Аналитика онлайн » FLT

Logo

FleetCor Technologies, Inc. занимается предоставлением решений для деловых платежей. Это работает через Северную Америку и Международные географические сегменты. Решения фирмы включают топливо, кредиторскую задолженность, инструменты и жилье. Компания была основана В. Батнером Рейли, III и Рональдом Ф. Кларком в 1985 году, со штаб-квартирой в Норкроссе, Джорджия.

General
Code FLT
Type Common Stock
Name Fleetcor Technologies Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000GPXKX9
ISIN US3390411052
LEI 549300DG6RR0NQSFLN74
PrimaryTicker FLT.US
CUSIP 339041105
CIK 1175454
EmployerIdNumber 72-1074903
FiscalYearEnd December
IPODate 2010-12-15
InternationalDomestic Domestic
Sector Technology
Industry Software - Infrastructure
GicSector Information Technology
GicGroup Software & Services
GicIndustry IT Services
GicSubIndustry Data Processing & Outsourced Services
HomeCategory Domestic
IsDelisted Нет
Address 3280 Peachtree Road, Atlanta, GA, United States, 30305
Phone 770 449 0479
WebURL https://www.fleetcor.com
FullTimeEmployees 9900
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 20030861312
MarketCapitalizationMln 20030.8613
EBITDA 1883564032
PERatio 21.7414
PEGRatio 1.1814
WallStreetTargetPrice 287.88
BookValue 42.373
DividendShare 0
DividendYield 0
EarningsShare 12.76
EPSEstimateCurrentYear 16.96
EPSEstimateNextYear 19.35
EPSEstimateNextQuarter 4.53
EPSEstimateCurrentQuarter 4.51
MostRecentQuarter 2023-09-30
ProfitMargin 0.2568
OperatingMarginTTM 0.4583
ReturnOnAssetsTTM 0.0673
ReturnOnEquityTTM 0.3599
RevenueTTM 3704008960
RevenuePerShareTTM 50.39
QuarterlyRevenueGrowthYOY 0.087
GrossProfitTTM 2662422000
DilutedEpsTTM 12.76
QuarterlyEarningsGrowthYOY 0.106

Financials / Income Statement / quarterly / net Income

225M
2021-12-31
217.95M
2022-03-31
262.17M
2022-06-30
248.89M
2022-09-30
225.32M
2022-12-31
214.84M
2023-03-31
239.7M
2023-06-30
271.5M
2023-09-30

Financials / Income Statement / quarterly / ebitda

415.13M
2021-12-31
393.65M
2022-03-31
445.39M
2022-06-30
462.7M
2022-09-30
462.25M
2022-12-31
458.68M
2023-03-31
498.75M
2023-06-30
543.16M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

802.26M
2021-12-31
789.24M
2022-03-31
861.28M
2022-06-30
893M
2022-09-30
883.61M
2022-12-31
901.33M
2023-03-31
948.17M
2023-06-30
970.89M
2023-09-30

Earnings / History / epsActual

4.04
2022-12-31
3.8
2023-03-31
4.19
2023-06-30
4.49
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 21.7414
ForwardPE 14.2653
PriceSalesTTM 5.3638
PriceBookMRQ 6.4939
EnterpriseValue 25867649024
EnterpriseValueRevenue 6.9537
EnterpriseValueEbitda 13.1269
SharesStats
SharesOutstanding 72204096
SharesFloat 69904426
PercentInsiders 3.128
PercentInstitutions 95.267
Technicals
Beta 1.187
52WeekHigh 281.44
52WeekLow 179.21
50DayMA 244.6108
200DayMA 241.5903
SharesShort 741162
SharesShortPriorMonth 1124659
ShortRatio 1.51
ShortPercent 0.012
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 15264467000.00
intangibleAssets 2164999000.00
otherCurrentAssets 493470000.00
totalLiab 12205016000.00
totalStockholderEquity 3059451000.00
otherCurrentLiab 713825000.00
commonStock 129000.00
capitalStock 129000.00
retainedEarnings 7936802000.00
goodWill 5553546000.00
otherAssets 287708000.00
cash 1094234000.00
cashAndEquivalents 1094234000.00
totalCurrentLiabilities 6738219000.00
currentDeferredRevenue 1783311000.00
netDebt 5888780000.00
shortTermDebt 2345803000.00
shortLongTermDebt 2345803000.00
shortLongTermDebtTotal 6983014000.00
otherStockholderEquity -3515546000.00
propertyPlantEquipment 329992000.00
totalCurrentAssets 6860258000.00
longTermInvestments 67964000.00
netReceivables 2655275000.00
longTermDebt 4637211000.00
inventory 2617279000.00
accountsPayable 1895280000.00
accumulatedOtherComprehensiveIncome -1361934000.00
nonCurrrentAssetsOther -261235000.00
nonCurrentAssetsTotal 8404209000.00
longTermDebtTotal 4637211000.00
nonCurrentLiabilitiesOther 280643000.00
nonCurrentLiabilitiesTotal 5466797000.00
capitalSurpluse 3227476000.00
liabilitiesAndStockholdersEquity 15264467000.00
cashAndShortTermInvestments 1094234000.00
propertyPlantAndEquipmentNet 329992000.00
netWorkingCapital 122039000.00
netInvestedCapital 10042465000.00
commonStockSharesOutstanding 74604000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 15178653000.00
intangibleAssets 2107081000.00
otherCurrentAssets 503684000.00
totalLiab 11915217000.00
totalStockholderEquity 3263436000.00
deferredLongTermLiab 538832000.00
otherCurrentLiab 671721000.00
commonStock 128000.00
capitalStock 128000.00
retainedEarnings 7665306000.00
otherLiab 801069000.00
goodWill 5473603000.00
otherAssets 275533000.00
cash 1254243000.00
cashAndEquivalents 1254243000.00
totalCurrentLiabilities 6435890000.00
currentDeferredRevenue 2013236000.00
netDebt 5495246000.00
shortTermDebt 2071231000.00
shortLongTermDebt 2071231000.00
shortLongTermDebtTotal 6749489000.00
otherStockholderEquity -3044735000.00
propertyPlantEquipment 329146000.00
totalCurrentAssets 6923569000.00
longTermInvestments 69721000.00
netTangibleAssets -4317248000.00
netReceivables 2460650000.00
longTermDebt 4678258000.00
inventory 2704992000.00
accountsPayable 1679702000.00
accumulatedOtherComprehensiveIncome -1357263000.00
commonStockTotalEquity 128000.00
retainedEarningsTotalEquity 7665306000.00
nonCurrrentAssetsOther -263299000.00
nonCurrentAssetsTotal 8255084000.00
longTermDebtTotal 4678258000.00
nonCurrentLiabilitiesOther 262237000.00
nonCurrentLiabilitiesTotal 5479327000.00
capitalSurpluse 3176562000.00
liabilitiesAndStockholdersEquity 15178653000.00
cashAndShortTermInvestments 1254243000.00
propertyPlantAndEquipmentNet 329146000.00
netWorkingCapital 487679000.00
netInvestedCapital 10012925000.00
commonStockSharesOutstanding 75001000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 14587923000.00
intangibleAssets 2197587000.00
otherCurrentAssets 436336000.00
totalLiab 11706063000.00
totalStockholderEquity 2881860000.00
deferredLongTermLiab 544682000.00
otherCurrentLiab 717634000.00
commonStock 128000.00
capitalStock 128000.00
retainedEarnings 7425604000.00
otherLiab 801968000.00
goodWill 5380050000.00
otherAssets 273337000.00
cash 1272456000.00
cashAndEquivalents 1272456000.00
totalCurrentLiabilities 6203545000.00
currentDeferredRevenue 1481004000.00
netDebt 5525160000.00
shortTermDebt 2097066000.00
shortLongTermDebt 2097066000.00
shortLongTermDebtTotal 6797616000.00
otherStockholderEquity -3109856000.00
propertyPlantEquipment 310390000.00
totalCurrentAssets 6358972000.00
longTermInvestments 67587000.00
netTangibleAssets -4695777000.00
netReceivables 2369235000.00
longTermDebt 4700550000.00
inventory 2280945000.00
accountsPayable 1907841000.00
accumulatedOtherComprehensiveIncome -1434016000.00
commonStockTotalEquity 128000.00
retainedEarningsTotalEquity 7425604000.00
nonCurrrentAssetsOther -271345000.00
nonCurrentAssetsTotal 8228951000.00
longTermDebtTotal 4700550000.00
nonCurrentLiabilitiesOther 257286000.00
nonCurrentLiabilitiesTotal 5502518000.00
capitalSurpluse 3109065000.00
liabilitiesAndStockholdersEquity 14587923000.00
cashAndShortTermInvestments 1272456000.00
propertyPlantAndEquipmentNet 310390000.00
netWorkingCapital 155427000.00
netInvestedCapital 9679476000.00
commonStockSharesOutstanding 74483000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 14093180000.00
intangibleAssets 2130974000.00
otherCurrentAssets 469147000.00
totalLiab 11551687000.00
totalStockholderEquity 2541493000.00
deferredLongTermLiab 50700000.00
otherCurrentLiab 655453000.00
commonStock 128000.00
capitalStock 128000.00
retainedEarnings 7210769000.00
otherLiab 694803000.00
goodWill 5201435000.00
otherAssets 281726000.00
cash 1435163000.00
cashAndEquivalents 1435163000.00
totalCurrentLiabilities 6043455000.00
currentDeferredRevenue 1505004000.00
netDebt 5601731000.00
shortTermDebt 2314056000.00
shortLongTermDebt 2314056000.00
shortLongTermDebtTotal 7036894000.00
otherStockholderEquity -3159754000.00
propertyPlantEquipment 294692000.00
totalCurrentAssets 6110072000.00
longTermInvestments 74281000.00
netTangibleAssets -4790916000.00
netReceivables 2064745000.00
longTermDebt 4722838000.00
inventory 2141017000.00
accountsPayable 1568942000.00
accumulatedOtherComprehensiveIncome -1509650000.00
nonCurrrentAssetsOther 281726000.00
nonCurrentAssetsTotal 7983108000.00
longTermDebtTotal 4722838000.00
nonCurrentLiabilitiesOther 254009000.00
nonCurrentLiabilitiesTotal 5508232000.00
capitalSurpluse 3049570000.00
liabilitiesAndStockholdersEquity 14093180000.00
cashAndShortTermInvestments 1435163000.00
propertyPlantAndEquipmentGross 575433000.00
propertyPlantAndEquipmentNet 294692000.00
netWorkingCapital 66617000.00
netInvestedCapital 9578387000.00
commonStockSharesOutstanding 74246000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 14486024000.00
intangibleAssets 2169232000.00
otherCurrentAssets 3083895000.00
totalLiab 12258972000.00
totalStockholderEquity 2227052000.00
deferredLongTermLiab 571448000.00
otherCurrentLiab 868236000.00
commonStock 128000.00
capitalStock 128000.00
retainedEarnings 6985450000.00
otherLiab 875685000.00
goodWill 5068954000.00
otherAssets 314832000.00
cash 1317544000.00
cashAndEquivalents 1317544000.00
totalCurrentLiabilities 6638165000.00
currentDeferredRevenue 1599853000.00
netDebt 5903666000.00
shortTermDebt 2476088000.00
shortLongTermDebt 2476088000.00
shortLongTermDebtTotal 7221210000.00
otherStockholderEquity -3098081000.00
propertyPlantEquipment 272589000.00
totalCurrentAssets 6586068000.00
longTermInvestments 74349000.00
netTangibleAssets -5011134000.00
netReceivables 2184629000.00
longTermDebt 4745122000.00
accountsPayable 1693988000.00
accumulatedOtherComprehensiveIncome -1660445000.00
commonStockTotalEquity 128000.00
retainedEarningsTotalEquity 6985450000.00
nonCurrrentAssetsOther -256616000.00
nonCurrentAssetsTotal 7899956000.00
longTermDebtTotal 4745122000.00
nonCurrentLiabilitiesOther 304237000.00
nonCurrentLiabilitiesTotal 5620807000.00
capitalSurpluse 3001687000.00
liabilitiesAndStockholdersEquity 14486024000.00
cashAndShortTermInvestments 1317544000.00
propertyPlantAndEquipmentNet 272589000.00
netWorkingCapital -52097000.00
netInvestedCapital 9448262000.00
commonStockSharesOutstanding 75558000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 14710215000.00
intangibleAssets 2220246000.00
otherCurrentAssets 2951824000.00
totalLiab 12022546000.00
totalStockholderEquity 2687669000.00
deferredLongTermLiab 566434000.00
otherCurrentLiab 623564000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 6736565000.00
otherLiab 823106000.00
goodWill 5076364000.00
otherAssets 262481000.00
cash 1423060000.00
cashAndEquivalents 1423060000.00
totalCurrentLiabilities 6431895000.00
currentDeferredRevenue 1685261000.00
netDebt 5452593000.00
shortTermDebt 2108108000.00
shortLongTermDebt 2108108000.00
shortLongTermDebtTotal 6875653000.00
otherStockholderEquity -2635190000.00
propertyPlantEquipment 260588000.00
totalCurrentAssets 6823469000.00
longTermInvestments 67067000.00
netTangibleAssets -4608941000.00
netReceivables 2448585000.00
longTermDebt 4767545000.00
accountsPayable 2014962000.00
accumulatedOtherComprehensiveIncome -1413833000.00
commonStockTotalEquity 128000.00
retainedEarningsTotalEquity 6736565000.00
nonCurrrentAssetsOther -303953000.00
nonCurrentAssetsTotal 7886746000.00
longTermDebtTotal 4767545000.00
nonCurrentLiabilitiesOther 256672000.00
nonCurrentLiabilitiesTotal 5590651000.00
capitalSurpluse 2964235000.00
liabilitiesAndStockholdersEquity 14710215000.00
cashAndShortTermInvestments 1423060000.00
propertyPlantAndEquipmentNet 260588000.00
netWorkingCapital 391574000.00
netInvestedCapital 9563322000.00
commonStockSharesOutstanding 78239000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
totalAssets 14221413000.00
intangibleAssets 2314338000.00
otherCurrentAssets 2573377000.00
totalLiab 11316997000.00
totalStockholderEquity 2904416000.00
deferredLongTermLiab 588664000.00
otherCurrentLiab 620912000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 6474394000.00
otherLiab 808713000.00
goodWill 5180832000.00
otherAssets 223103000.00
cash 1298226000.00
cashAndEquivalents 1298226000.00
totalCurrentLiabilities 6091928000.00
currentDeferredRevenue 1586979000.00
netDebt 5045113000.00
shortTermDebt 1926983000.00
shortLongTermDebt 1926983000.00
shortLongTermDebtTotal 6343339000.00
otherStockholderEquity -2306668000.00
propertyPlantEquipment 254432000.00
totalCurrentAssets 6176246000.00
longTermInvestments 71062000.00
netTangibleAssets -4590754000.00
netReceivables 2304643000.00
longTermDebt 4416356000.00
accountsPayable 1957054000.00
accumulatedOtherComprehensiveIncome -1263437000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 6474394000.00
treasuryStock -5226860000.00
nonCurrrentAssetsOther -364161000.00
nonCurrentAssetsTotal 8045167000.00
longTermDebtTotal 4416356000.00
nonCurrentLiabilitiesOther 220049000.00
nonCurrentLiabilitiesTotal 5225069000.00
capitalSurpluse 2920192000.00
liabilitiesAndStockholdersEquity 14221413000.00
cashAndShortTermInvestments 1298226000.00
propertyPlantAndEquipmentNet 254432000.00
netWorkingCapital 84318000.00
netInvestedCapital 9247755000.00
commonStockSharesOutstanding 79286000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 13366449000.00
intangibleAssets 2306485000.00
otherCurrentAssets 2198243000.00
totalLiab 10499869000.00
totalStockholderEquity 2866580000.00
deferredLongTermLiab 566291000.00
otherCurrentLiab 539464000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 6256442000.00
otherLiab 787683000.00
goodWill 5107878000.00
otherAssets 213932000.00
cash 1520027000.00
cashAndEquivalents 1520027000.00
totalCurrentLiabilities 5252147000.00
currentDeferredRevenue 1788705000.00
netDebt 4457640000.00
shortTermDebt 1517628000.00
shortLongTermDebt 1517628000.00
shortLongTermDebtTotal 5977667000.00
otherStockholderEquity -1925373000.00
propertyPlantEquipment 236294000.00
totalCurrentAssets 5449844000.00
longTermInvestments 52016000.00
netTangibleAssets -4547783000.00
netReceivables 1731574000.00
longTermDebt 4460039000.00
inventory -61700000.00
accountsPayable 1406350000.00
accumulatedOtherComprehensiveIncome -1464616000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 6256442000.00
treasuryStock -4804124000.00
nonCurrrentAssetsOther 213932000.00
nonCurrentAssetsTotal 7916605000.00
longTermDebtTotal 4460039000.00
nonCurrentLiabilitiesOther 221392000.00
nonCurrentLiabilitiesTotal 5247722000.00
capitalSurpluse 2878751000.00
liabilitiesAndStockholdersEquity 13366449000.00
cashAndShortTermInvestments 1520027000.00
propertyPlantAndEquipmentNet 236294000.00
netWorkingCapital 197697000.00
netInvestedCapital 8844247000.00
commonStockSharesOutstanding 81981000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 13454383000.00
intangibleAssets 2369457000.00
otherCurrentAssets 2181768000.00
totalLiab 10279398000.00
totalStockholderEquity 3174985000.00
deferredLongTermLiab 564445000.00
otherCurrentLiab 505023000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 6031438000.00
otherLiab 823147000.00
goodWill 5102263000.00
otherAssets 225872000.00
cash 1271000000.00
cashAndEquivalents 1271000000.00
totalCurrentLiabilities 5666270000.00
currentDeferredRevenue 1533145000.00
netDebt 4420378000.00
shortTermDebt 1901397000.00
shortLongTermDebt 1901397000.00
shortLongTermDebtTotal 5691378000.00
otherStockholderEquity -1420536000.00
propertyPlantEquipment 220643000.00
totalCurrentAssets 5524291000.00
longTermInvestments 11857000.00
netTangibleAssets -4296735000.00
shortTermInvestments 11857000.00
netReceivables 2071523000.00
longTermDebt 3789981000.00
accountsPayable 1726705000.00
accumulatedOtherComprehensiveIncome -1436044000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 6031438000.00
treasuryStock -4270679000.00
nonCurrrentAssetsOther -338573000.00
nonCurrentAssetsTotal 7930092000.00
longTermDebtTotal 3789981000.00
nonCurrentLiabilitiesOther 258702000.00
nonCurrentLiabilitiesTotal 4613128000.00
capitalSurpluse 2850143000.00
liabilitiesAndStockholdersEquity 13454383000.00
cashAndShortTermInvestments 1271000000.00
propertyPlantAndEquipmentNet 220643000.00
netWorkingCapital -141979000.00
netInvestedCapital 8866363000.00
commonStockSharesOutstanding 83716000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 13026883000.00
intangibleAssets 2265574000.00
otherCurrentAssets 2165781000.00
totalLiab 9538036000.00
totalStockholderEquity 3488847000.00
deferredLongTermLiab 6700000.00
otherCurrentLiab 485882000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 5797431000.00
otherLiab 824917000.00
goodWill 5058174000.00
otherAssets 220454000.00
cash 1301207000.00
cashAndEquivalents 1301207000.00
totalCurrentLiabilities 4980418000.00
currentDeferredRevenue 1570190000.00
netDebt 3777574000.00
shortTermDebt 1346080000.00
shortLongTermDebt 1346080000.00
shortLongTermDebtTotal 5078781000.00
otherStockholderEquity -1043534000.00
propertyPlantEquipment 216681000.00
totalCurrentAssets 5254143000.00
longTermInvestments 11857000.00
netTangibleAssets -3834901000.00
shortTermInvestments 11857000.00
netReceivables 1787155000.00
longTermDebt 3732701000.00
accountsPayable 1578266000.00
accumulatedOtherComprehensiveIncome -1265177000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 5797431000.00
treasuryStock -3864987000.00
nonCurrrentAssetsOther -345402000.00
nonCurrentAssetsTotal 7772740000.00
longTermDebtTotal 3732701000.00
nonCurrentLiabilitiesOther 259061000.00
nonCurrentLiabilitiesTotal 4557618000.00
capitalSurpluse 2821453000.00
liabilitiesAndStockholdersEquity 13026883000.00
cashAndShortTermInvestments 1301207000.00
propertyPlantAndEquipmentGross 216681000.00
propertyPlantAndEquipmentNet 216681000.00
netWorkingCapital 273725000.00
netInvestedCapital 8567628000.00
commonStockSharesOutstanding 85295000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 11427474000.00
intangibleAssets 2050919000.00
otherCurrentAssets 1736427000.00
totalLiab 8130975000.00
totalStockholderEquity 3296499000.00
deferredLongTermLiab 501302000.00
otherCurrentLiab 481865000.00
commonStock 127000.00
retainedEarnings 5601184000.00
otherLiab 707242000.00
goodWill 4693469000.00
otherAssets 185695000.00
cash 958322000.00
totalCurrentLiabilities 4313978000.00
currentDeferredRevenue 1118965000.00
netDebt 3487798000.00
shortTermDebt 1364165000.00
shortLongTermDebt 1364165000.00
shortLongTermDebtTotal 4446120000.00
otherStockholderEquity -823793000.00
propertyPlantEquipment 200161000.00
totalCurrentAssets 4285373000.00
longTermInvestments 11857000.00
netTangibleAssets -3447889000.00
shortTermInvestments 11857000.00
netReceivables 1590624000.00
longTermDebt 3081955000.00
accountsPayable 1348983000.00
accumulatedOtherComprehensiveIncome -1481019000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 5601184000.00
treasuryStock -3618784000.00
nonCurrrentAssetsOther -315607000.00
nonCurrentAssetsTotal 7142101000.00
longTermDebtTotal 3081955000.00
nonCurrentLiabilitiesOther 233740000.00
nonCurrentLiabilitiesTotal 3816997000.00
capitalSurpluse 2794991000.00
liabilitiesAndStockholdersEquity 11427474000.00
cashAndShortTermInvestments 958322000.00
propertyPlantAndEquipmentGross 200161000.00
propertyPlantAndEquipmentNet 200161000.00
netWorkingCapital -28605000.00
netInvestedCapital 7742619000.00
commonStockSharesOutstanding 85764000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 11194579000.00
intangibleAssets 2115882000.00
otherCurrentAssets 1647163000.00
totalLiab 7839168000.00
totalStockholderEquity 3355411000.00
deferredLongTermLiab 498154000.00
otherCurrentLiab 532814000.00
commonStock 126000.00
retainedEarnings 5416945000.00
otherLiab 743931000.00
goodWill 4719181000.00
otherAssets 200689000.00
cash 934900000.00
totalCurrentLiabilities 3968311000.00
currentDeferredRevenue 1175322000.00
netDebt 3397723000.00
shortTermDebt 1205697000.00
shortLongTermDebt 1205697000.00
shortLongTermDebtTotal 4332623000.00
otherStockholderEquity -698502000.00
propertyPlantEquipment 202509000.00
totalCurrentAssets 3956318000.00
longTermInvestments 7480000.00
netTangibleAssets -3479652000.00
shortTermInvestments 7480000.00
netReceivables 1366775000.00
longTermDebt 3126926000.00
inventory 7480000.00
accountsPayable 1054478000.00
accumulatedOtherComprehensiveIncome -1363158000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 5416945000.00
treasuryStock -3448402000.00
nonCurrrentAssetsOther 193209000.00
nonCurrentAssetsTotal 7238261000.00
longTermDebtTotal 3126926000.00
nonCurrentLiabilitiesOther 245777000.00
nonCurrentLiabilitiesTotal 3870857000.00
capitalSurpluse 2749900000.00
liabilitiesAndStockholdersEquity 11194579000.00
cashAndShortTermInvestments 934900000.00
propertyPlantAndEquipmentGross 202509000.00
propertyPlantAndEquipmentNet 202509000.00
netWorkingCapital -11993000.00
netInvestedCapital 7688034000.00
commonStockSharesOutstanding 85846000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 11093999000.00
intangibleAssets 2115189000.00
otherCurrentAssets 1621987000.00
totalLiab 8156249000.00
totalStockholderEquity 2937750000.00
deferredLongTermLiab 506102000.00
otherCurrentLiab 440828000.00
commonStock 126000.00
retainedEarnings 5207094000.00
otherLiab 801632000.00
goodWill 4613597000.00
otherAssets 196764000.00
cash 788854000.00
totalCurrentLiabilities 4195807000.00
currentDeferredRevenue 1123974000.00
netDebt 3703725000.00
shortTermDebt 1333769000.00
shortLongTermDebt 1333769000.00
shortLongTermDebtTotal 4492579000.00
otherStockholderEquity -686334000.00
propertyPlantEquipment 189953000.00
totalCurrentAssets 3971016000.00
longTermInvestments 7480000.00
netTangibleAssets -3791036000.00
shortTermInvestments 7480000.00
netReceivables 1552695000.00
longTermDebt 3158810000.00
inventory 7480000.00
accountsPayable 1297236000.00
accumulatedOtherComprehensiveIncome -1583136000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 5207094000.00
treasuryStock -3399356000.00
nonCurrrentAssetsOther -309338000.00
nonCurrentAssetsTotal 7122983000.00
longTermDebtTotal 3158810000.00
nonCurrentLiabilitiesOther 295530000.00
nonCurrentLiabilitiesTotal 3960442000.00
capitalSurpluse 2713022000.00
liabilitiesAndStockholdersEquity 11093999000.00
cashAndShortTermInvestments 788854000.00
propertyPlantAndEquipmentGross 189953000.00
propertyPlantAndEquipmentNet 189953000.00
netWorkingCapital -224791000.00
netInvestedCapital 7430329000.00
commonStockSharesOutstanding 86273000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 10626717000.00
intangibleAssets 2121304000.00
otherCurrentAssets 1418937000.00
totalLiab 7660283000.00
totalStockholderEquity 2966434000.00
deferredLongTermLiab 501231000.00
otherCurrentLiab 397886000.00
commonStock 126000.00
retainedEarnings 5018277000.00
otherLiab 830852000.00
goodWill 4582250000.00
otherAssets 211722000.00
cash 765789000.00
totalCurrentLiabilities 3626968000.00
currentDeferredRevenue 887601000.00
netDebt 3681852000.00
shortTermDebt 1245178000.00
shortLongTermDebt 1245178000.00
shortLongTermDebtTotal 4447641000.00
otherStockholderEquity -469994000.00
propertyPlantEquipment 185599000.00
totalCurrentAssets 3464069000.00
longTermInvestments 61773000.00
netTangibleAssets -3737120000.00
netReceivables 1279343000.00
longTermDebt 3202463000.00
accountsPayable 1096303000.00
accumulatedOtherComprehensiveIncome -1581975000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 5018277000.00
treasuryStock -3160960000.00
nonCurrrentAssetsOther -289509000.00
nonCurrentAssetsTotal 7162648000.00
longTermDebtTotal 3202463000.00
nonCurrentLiabilitiesOther 329621000.00
nonCurrentLiabilitiesTotal 4033315000.00
capitalSurpluse 2690966000.00
liabilitiesAndStockholdersEquity 10626717000.00
cashAndShortTermInvestments 765789000.00
propertyPlantAndEquipmentGross 185599000.00
propertyPlantAndEquipmentNet 185599000.00
netWorkingCapital -162899000.00
netInvestedCapital 7414075000.00
commonStockSharesOutstanding 86570000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 11310150000.00
intangibleAssets 2169742000.00
otherCurrentAssets 1720275000.00
totalLiab 8513921000.00
totalStockholderEquity 2796229000.00
deferredLongTermLiab 486551000.00
otherCurrentLiab 581828000.00
commonStock 125000.00
retainedEarnings 4859789000.00
otherLiab 727304000.00
goodWill 4583881000.00
otherAssets 134118000.00
cash 1070681000.00
totalCurrentLiabilities 4460076000.00
currentDeferredRevenue 906065000.00
netDebt 4089030000.00
shortTermDebt 1913470000.00
shortLongTermDebt 1913470000.00
shortLongTermDebtTotal 5159711000.00
otherStockholderEquity -471561000.00
propertyPlantEquipment 183229000.00
totalCurrentAssets 4129012000.00
longTermInvestments 28068000.00
netTangibleAssets -3957394000.00
netReceivables 1338056000.00
longTermDebt 3246241000.00
accountsPayable 1058713000.00
accumulatedOtherComprehensiveIncome -1592124000.00
commonStockTotalEquity 125000.00
retainedEarningsTotalEquity 4859789000.00
treasuryStock -3128730000.00
nonCurrrentAssetsOther -270333000.00
nonCurrentAssetsTotal 7181138000.00
longTermDebtTotal 3246241000.00
nonCurrentLiabilitiesOther 321053000.00
nonCurrentLiabilitiesTotal 4053845000.00
capitalSurpluse 2657169000.00
liabilitiesAndStockholdersEquity 11310150000.00
cashAndShortTermInvestments 1070681000.00
propertyPlantAndEquipmentGross 183229000.00
propertyPlantAndEquipmentNet 183229000.00
netWorkingCapital -331064000.00
netInvestedCapital 7955940000.00
commonStockSharesOutstanding 88205000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 12207587000.00
intangibleAssets 2341882000.00
otherCurrentAssets 1778116000.00
totalLiab 8495971000.00
totalStockholderEquity 3711616000.00
deferredLongTermLiab 519980000.00
otherCurrentLiab 459014000.00
commonStock 124000.00
retainedEarnings 4712729000.00
otherLiab 702210000.00
goodWill 4833047000.00
otherAssets 140476000.00
cash 1271494000.00
totalCurrentLiabilities 4422114000.00
currentDeferredRevenue 1007631000.00
netDebt 3765291000.00
shortTermDebt 1746838000.00
shortLongTermDebt 1746838000.00
shortLongTermDebtTotal 5036785000.00
otherStockholderEquity -28772000.00
propertyPlantEquipment 199825000.00
totalCurrentAssets 4577617000.00
longTermInvestments 30440000.00
netTangibleAssets -3463313000.00
netReceivables 1528007000.00
longTermDebt 3289947000.00
accountsPayable 1208631000.00
accumulatedOtherComprehensiveIncome -972465000.00
commonStockTotalEquity 124000.00
retainedEarningsTotalEquity 4712729000.00
treasuryStock -2523493000.00
nonCurrrentAssetsOther -267170000.00
nonCurrentAssetsTotal 7629970000.00
longTermDebtTotal 3289947000.00
nonCurrentLiabilitiesOther 263930000.00
nonCurrentLiabilitiesTotal 4073857000.00
capitalSurpluse 2494721000.00
liabilitiesAndStockholdersEquity 12207587000.00
cashAndShortTermInvestments 1271494000.00
propertyPlantAndEquipmentGross 199825000.00
propertyPlantAndEquipmentNet 199825000.00
commonStockSharesOutstanding 90427000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 11914194000.00
intangibleAssets 2315645000.00
otherCurrentAssets 1677247000.00
totalLiab 8013884000.00
totalStockholderEquity 3900310000.00
deferredLongTermLiab 457174000.00
otherCurrentLiab 480127000.00
commonStock 123000.00
retainedEarnings 4477219000.00
otherLiab 647867000.00
goodWill 4707383000.00
otherAssets 158187000.00
cash 1058762000.00
totalCurrentLiabilities 3978937000.00
currentDeferredRevenue 957667000.00
netDebt 3413932000.00
shortTermDebt 1165214000.00
shortLongTermDebt 1165214000.00
shortLongTermDebtTotal 4472694000.00
otherStockholderEquity 537646000.00
propertyPlantEquipment 185522000.00
totalCurrentAssets 4440007000.00
longTermInvestments 26250000.00
netTangibleAssets -3122718000.00
netReceivables 1703998000.00
longTermDebt 3307480000.00
accountsPayable 1375929000.00
accumulatedOtherComprehensiveIncome -1114678000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 4477219000.00
treasuryStock -1965944000.00
nonCurrrentAssetsOther 239387000.00
nonCurrentAssetsTotal 7474187000.00
longTermDebtTotal 3307480000.00
nonCurrentLiabilitiesOther 270293000.00
nonCurrentLiabilitiesTotal 4034947000.00
capitalSurpluse 2503590000.00
liabilitiesAndStockholdersEquity 11914194000.00
cashAndShortTermInvestments 1058762000.00
propertyPlantAndEquipmentGross 185522000.00
propertyPlantAndEquipmentNet 185522000.00
commonStockSharesOutstanding 90522000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 11975592000.00
intangibleAssets 2417188000.00
otherCurrentAssets 1488836000.00
totalLiab 8132220000.00
totalStockholderEquity 3843372000.00
deferredLongTermLiab 452113000.00
otherCurrentLiab 422737000.00
commonStock 123000.00
retainedEarnings 4251414000.00
otherLiab 633836000.00
goodWill 4720471000.00
otherAssets 160225000.00
cash 1170339000.00
totalCurrentLiabilities 4749210000.00
currentDeferredRevenue 870217000.00
netDebt 3438429000.00
shortTermDebt 1932394000.00
shortLongTermDebt 1932394000.00
shortLongTermDebtTotal 4608768000.00
otherStockholderEquity 520032000.00
propertyPlantEquipment 190215000.00
totalCurrentAssets 4386358000.00
longTermInvestments 26635000.00
netTangibleAssets -3294287000.00
netReceivables 1727183000.00
longTermDebt 2676374000.00
accountsPayable 1523862000.00
accumulatedOtherComprehensiveIncome -928197000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 4251414000.00
treasuryStock -1907608000.00
nonCurrrentAssetsOther 234725000.00
nonCurrentAssetsTotal 7589234000.00
longTermDebtTotal 2676374000.00
nonCurrentLiabilitiesOther 254523000.00
nonCurrentLiabilitiesTotal 3383010000.00
capitalSurpluse 2427640000.00
liabilitiesAndStockholdersEquity 11975592000.00
cashAndShortTermInvestments 1170339000.00
propertyPlantAndEquipmentGross 190215000.00
propertyPlantAndEquipmentNet 190215000.00
commonStockSharesOutstanding 90131000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 11514915000.00
intangibleAssets 2355639000.00
otherCurrentAssets 1459135000.00
totalLiab 7983948000.00
totalStockholderEquity 3530967000.00
deferredLongTermLiab 494025000.00
otherCurrentLiab 467611000.00
commonStock 123000.00
retainedEarnings 3989763000.00
otherLiab 648999000.00
goodWill 4549099000.00
otherAssets 225361000.00
cash 1057465000.00
totalCurrentLiabilities 4562098000.00
currentDeferredRevenue 768342000.00
netDebt 3458104000.00
shortTermDebt 1807318000.00
shortLongTermDebt 1807318000.00
shortLongTermDebtTotal 4515569000.00
otherStockholderEquity 475273000.00
propertyPlantEquipment 186251000.00
totalCurrentAssets 4172059000.00
longTermInvestments 26506000.00
netTangibleAssets -3373771000.00
netReceivables 1655459000.00
longTermDebt 2708251000.00
accountsPayable 1518827000.00
accumulatedOtherComprehensiveIncome -934192000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 3989763000.00
treasuryStock -1906906000.00
nonCurrrentAssetsOther 225361000.00
nonCurrentAssetsTotal 7342856000.00
longTermDebtTotal 2708251000.00
nonCurrentLiabilitiesOther 219574000.00
nonCurrentLiabilitiesTotal 3421850000.00
capitalSurpluse 2382179000.00
liabilitiesAndStockholdersEquity 11514915000.00
cashAndShortTermInvestments 1057465000.00
propertyPlantAndEquipmentGross 186251000.00
propertyPlantAndEquipmentNet 186251000.00
commonStockSharesOutstanding 89244000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 11182108000.00
intangibleAssets 2407910000.00
otherCurrentAssets 1419026000.00
totalLiab 7841928000.00
totalStockholderEquity 3340180000.00
deferredLongTermLiab 491946000.00
otherCurrentLiab 380263000.00
commonStock 123000.00
retainedEarnings 3817656000.00
otherLiab 618653000.00
goodWill 4542074000.00
otherAssets 147632000.00
cash 1034521000.00
totalCurrentLiabilities 4474844000.00
currentDeferredRevenue 906316000.00
netDebt 3784526000.00
shortTermDebt 2070616000.00
shortLongTermDebt 149170000.00
shortLongTermDebtTotal 4819047000.00
otherStockholderEquity 436259000.00
propertyPlantEquipment 186201000.00
totalCurrentAssets 3855617000.00
longTermInvestments 42674000.00
netTangibleAssets -3609804000.00
netReceivables 1422439000.00
longTermDebt 2748431000.00
inventory -20369000.00
accountsPayable 1117649000.00
accumulatedOtherComprehensiveIncome -913858000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 3817656000.00
treasuryStock -1870584000.00
nonCurrrentAssetsOther -371280000.00
nonCurrentAssetsTotal 7326491000.00
longTermDebtTotal 2748431000.00
nonCurrentLiabilitiesOther 126707000.00
nonCurrentLiabilitiesTotal 3367084000.00
capitalSurpluse 2306843000.00
liabilitiesAndStockholdersEquity 11182108000.00
cashAndShortTermInvestments 1034521000.00
propertyPlantAndEquipmentGross 186201000.00
propertyPlantAndEquipmentNet 186201000.00
commonStockSharesOutstanding 90703000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 11450890000.00
intangibleAssets 2438627000.00
otherCurrentAssets 1397210000.00
totalLiab 7888642000.00
totalStockholderEquity 3562248000.00
deferredLongTermLiab 506310000.00
otherCurrentLiab 342600000.00
commonStock 123000.00
retainedEarnings 3515657000.00
otherLiab 630796000.00
goodWill 4517348000.00
otherAssets 143913000.00
cash 924442000.00
totalCurrentLiabilities 4484468000.00
currentDeferredRevenue 825371000.00
netDebt 3548484000.00
shortTermDebt 1699548000.00
shortLongTermDebt 158424000.00
shortLongTermDebtTotal 4472926000.00
otherStockholderEquity 991214000.00
propertyPlantEquipment 184979000.00
totalCurrentAssets 4132991000.00
longTermInvestments 33032000.00
netTangibleAssets -3393727000.00
shortTermInvestments 264108000.00
netReceivables 1811339000.00
longTermDebt 2773378000.00
inventory 0.00
accountsPayable 1616949000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -944746000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 123000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3515657000.00
treasuryStock -1325539000.00
nonCurrrentAssetsOther 143913000.00
nonCurrentAssetsTotal 7317899000.00
longTermDebtTotal 2773378000.00
nonCurrentLiabilitiesOther 124486000.00
nonCurrentLiabilitiesTotal 3404174000.00
capitalSurpluse 2316753000.00
liabilitiesAndStockholdersEquity 11450890000.00
cashAndShortTermInvestments 924442000.00
propertyPlantAndEquipmentGross 184979000.00
propertyPlantAndEquipmentNet 184979000.00
commonStockSharesOutstanding 92081000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 11485133000.00
intangibleAssets 2515232000.00
otherCurrentAssets 1412608000.00
totalLiab 8046048000.00
totalStockholderEquity 3439085000.00
deferredLongTermLiab 498918000.00
otherCurrentLiab 300471000.00
commonStock 123000.00
retainedEarnings 3357962000.00
otherLiab 612218000.00
goodWill 4556206000.00
otherAssets 145533000.00
cash 919662000.00
totalCurrentLiabilities 4601514000.00
currentDeferredRevenue 852617000.00
netDebt 3828339000.00
shortTermDebt 1915685000.00
shortLongTermDebt 135364000.00
shortLongTermDebtTotal 4748001000.00
otherStockholderEquity 951688000.00
propertyPlantEquipment 179096000.00
totalCurrentAssets 4049207000.00
longTermInvestments 39859000.00
netTangibleAssets -3632353000.00
shortTermInvestments 265776000.00
netReceivables 1716937000.00
longTermDebt 2832316000.00
inventory 0.00
accountsPayable 1532741000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -870688000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 123000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3357962000.00
treasuryStock -1325539000.00
nonCurrrentAssetsOther 145533000.00
nonCurrentAssetsTotal 7435926000.00
longTermDebtTotal 2832316000.00
nonCurrentLiabilitiesOther 113300000.00
nonCurrentLiabilitiesTotal 3444534000.00
capitalSurpluse 2277227000.00
liabilitiesAndStockholdersEquity 11485133000.00
cashAndShortTermInvestments 919662000.00
propertyPlantAndEquipmentGross 179096000.00
propertyPlantAndEquipmentNet 179096000.00
commonStockSharesOutstanding 92702000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 11692465000.00
intangibleAssets 2682516000.00
otherCurrentAssets 1235730000.00
totalLiab 7804413000.00
totalStockholderEquity 3888052000.00
deferredLongTermLiab 505150000.00
otherCurrentLiab 330191000.00
commonStock 123000.00
retainedEarnings 3181110000.00
otherLiab 629205000.00
goodWill 4744292000.00
otherAssets 141702000.00
cash 979573000.00
totalCurrentLiabilities 4307676000.00
currentDeferredRevenue 746332000.00
netDebt 3509872000.00
shortTermDebt 1621913000.00
shortLongTermDebt 135331000.00
shortLongTermDebtTotal 4489445000.00
otherStockholderEquity 1215422000.00
propertyPlantEquipment 184031000.00
totalCurrentAssets 3907065000.00
longTermInvestments 32859000.00
netTangibleAssets -3538756000.00
shortTermInvestments 242928000.00
netReceivables 1691762000.00
longTermDebt 2867532000.00
inventory 0.00
accountsPayable 1609240000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -508603000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 123000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3181110000.00
treasuryStock -1033180000.00
nonCurrrentAssetsOther 141702000.00
nonCurrentAssetsTotal 7785400000.00
longTermDebtTotal 2867532000.00
nonCurrentLiabilitiesOther 124055000.00
nonCurrentLiabilitiesTotal 3496737000.00
capitalSurpluse 2248602000.00
liabilitiesAndStockholdersEquity 11692465000.00
cashAndShortTermInvestments 979573000.00
propertyPlantAndEquipmentGross 184031000.00
propertyPlantAndEquipmentNet 184031000.00
commonStockSharesOutstanding 93250000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 11310732000.00
intangibleAssets 2724957000.00
otherCurrentAssets 1216095000.00
totalLiab 7634210000.00
totalStockholderEquity 3676522000.00
deferredLongTermLiab 518912000.00
otherCurrentLiab 296551000.00
commonStock 122000.00
retainedEarnings 2958921000.00
otherLiab 125319000.00
goodWill 4704934000.00
otherAssets 7588601000.00
cash 941116000.00
totalCurrentLiabilities 4090768000.00
currentDeferredRevenue 708347000.00
netDebt 3577500000.00
shortTermDebt 1616512000.00
shortLongTermDebt 135299000.00
shortLongTermDebtTotal 4518616000.00
otherStockholderEquity 1269336000.00
propertyPlantEquipment 180057000.00
totalCurrentAssets 3552729000.00
longTermInvestments 32859000.00
netTangibleAssets -3764258000.00
shortTermInvestments 217275000.00
netReceivables 1443578000.00
longTermDebt 2902104000.00
inventory -48060000.00
accountsPayable 1469358000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -551857000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2958921000.00
treasuryStock -944888000.00
nonCurrrentAssetsOther -403716000.00
nonCurrentAssetsTotal 7758003000.00
longTermDebtTotal 2902104000.00
nonCurrentLiabilitiesOther 125319000.00
nonCurrentLiabilitiesTotal 3543442000.00
capitalSurpluse 2214224000.00
liabilitiesAndStockholdersEquity 11310732000.00
cashAndShortTermInvestments 941116000.00
propertyPlantAndEquipmentGross 180057000.00
propertyPlantAndEquipmentNet 180057000.00
commonStockSharesOutstanding 92623000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 11330294000.00
intangibleAssets 2876440000.00
otherCurrentAssets 1230490000.00
totalLiab 7899876000.00
totalStockholderEquity 3430418000.00
deferredLongTermLiab 742498000.00
otherCurrentLiab 332402000.00
commonStock 122000.00
retainedEarnings 2676224000.00
otherLiab 50504000.00
goodWill 4644559000.00
otherAssets 7640728000.00
cash 834756000.00
totalCurrentLiabilities 4172898000.00
currentDeferredRevenue 731501000.00
netDebt 3701727000.00
shortTermDebt 1602507000.00
shortLongTermDebt 135267000.00
shortLongTermDebtTotal 4536483000.00
otherStockholderEquity 1220439000.00
propertyPlantEquipment 168065000.00
totalCurrentAssets 3521501000.00
longTermInvestments 33526000.00
netTangibleAssets -4090581000.00
shortTermInvestments 183515000.00
netReceivables 1606921000.00
longTermDebt 2933976000.00
inventory -150666000.00
accountsPayable 1506488000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -466367000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2676224000.00
treasuryStock -944887000.00
nonCurrrentAssetsOther -656295000.00
nonCurrentAssetsTotal 7808793000.00
longTermDebtTotal 2933976000.00
nonCurrentLiabilitiesOther 50504000.00
nonCurrentLiabilitiesTotal 3726978000.00
capitalSurpluse 2165326000.00
liabilitiesAndStockholdersEquity 11330294000.00
cashAndShortTermInvestments 834756000.00
propertyPlantAndEquipmentGross 168065000.00
propertyPlantAndEquipmentNet 168065000.00
commonStockSharesOutstanding 93001000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 10101711000.00
intangibleAssets 2562326000.00
otherCurrentAssets 1051217000.00
totalLiab 6696211000.00
totalStockholderEquity 3405500000.00
deferredLongTermLiab 637162000.00
otherCurrentLiab 246242000.00
commonStock 122000.00
retainedEarnings 2473401000.00
otherLiab 45402000.00
goodWill 4212523000.00
otherAssets 6902075000.00
cash 564578000.00
totalCurrentLiabilities 3619026000.00
currentDeferredRevenue 688574000.00
netDebt 3273487000.00
shortTermDebt 1443444000.00
shortLongTermDebt 3838065000.00
shortLongTermDebtTotal 3838065000.00
otherStockholderEquity 1542026000.00
propertyPlantEquipment 154278000.00
totalCurrentAssets 3045358000.00
longTermInvestments 40845000.00
netTangibleAssets -3369349000.00
shortTermInvestments 201039000.00
netReceivables 1429563000.00
longTermDebt 2394621000.00
inventory 0.00
accountsPayable 1240766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -610049000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2473401000.00
treasuryStock -594887000.00
nonCurrrentAssetsOther -550781000.00
nonCurrentAssetsTotal 7056353000.00
longTermDebtTotal 2394621000.00
nonCurrentLiabilitiesOther 45402000.00
nonCurrentLiabilitiesTotal 3077185000.00
capitalSurpluse 2136913000.00
liabilitiesAndStockholdersEquity 10101711000.00
cashAndShortTermInvestments 564578000.00
propertyPlantAndEquipmentGross 154278000.00
propertyPlantAndEquipmentNet 154278000.00
commonStockSharesOutstanding 89169000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 10009954000.00
intangibleAssets 2633651000.00
otherCurrentAssets 974698000.00
totalLiab 6668142000.00
totalStockholderEquity 3341812000.00
deferredLongTermLiab 666572000.00
otherCurrentLiab 257388000.00
commonStock 122000.00
retainedEarnings 2342414000.00
otherLiab 40276000.00
goodWill 4227472000.00
otherAssets 6978826000.00
cash 546560000.00
totalCurrentLiabilities 3500665000.00
currentDeferredRevenue 589387000.00
netDebt 3321777000.00
shortTermDebt 1407708000.00
shortLongTermDebt 731708000.00
shortLongTermDebtTotal 3868337000.00
otherStockholderEquity 1572065000.00
propertyPlantEquipment 149037000.00
totalCurrentAssets 2882091000.00
longTermInvestments 40763000.00
netTangibleAssets -3519311000.00
shortTermInvestments 188433000.00
netReceivables 1360833000.00
longTermDebt 2460629000.00
inventory 0.00
accountsPayable 1246182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -572789000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2342414000.00
treasuryStock -542495000.00
nonCurrrentAssetsOther -589632000.00
nonCurrentAssetsTotal 7127863000.00
longTermDebtTotal 2460629000.00
nonCurrentLiabilitiesOther 40276000.00
nonCurrentLiabilitiesTotal 3167477000.00
capitalSurpluse 2114560000.00
liabilitiesAndStockholdersEquity 10009954000.00
cashAndShortTermInvestments 546560000.00
propertyPlantAndEquipmentGross 149037000.00
propertyPlantAndEquipmentNet 149037000.00
accumulatedDepreciation -122497000.00
commonStockSharesOutstanding 94560000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 9590776000.00
intangibleAssets 2653233000.00
otherCurrentAssets 850666000.00
totalLiab 6506738000.00
totalStockholderEquity 3084038000.00
deferredLongTermLiab 668580000.00
otherCurrentLiab 257324000.00
commonStock 121000.00
retainedEarnings 2218721000.00
otherLiab 56069000.00
goodWill 4171964000.00
otherAssets 6956535000.00
cash 475018000.00
totalCurrentLiabilities 3276049000.00
currentDeferredRevenue 530787000.00
netDebt 3383215000.00
shortTermDebt 1336506000.00
shortLongTermDebt 130486000.00
shortLongTermDebtTotal 3858233000.00
otherStockholderEquity 1531599000.00
propertyPlantEquipment 142504000.00
totalCurrentAssets 2516344000.00
longTermInvestments 36200000.00
netTangibleAssets -3764345000.00
shortTermInvestments 168752000.00
netReceivables 1202009000.00
longTermDebt 2521727000.00
inventory -11349000.00
accountsPayable 1151432000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -666403000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2218721000.00
treasuryStock -542495000.00
nonCurrrentAssetsOther -598049000.00
nonCurrentAssetsTotal 7074432000.00
longTermDebtTotal 2521727000.00
nonCurrentLiabilitiesOther 56069000.00
nonCurrentLiabilitiesTotal 3230689000.00
capitalSurpluse 2074094000.00
liabilitiesAndStockholdersEquity 9590776000.00
cashAndShortTermInvestments 475018000.00
propertyPlantAndEquipmentGross 142504000.00
propertyPlantAndEquipmentNet 142504000.00
accumulatedDepreciation -110857000.00
commonStockSharesOutstanding 95235000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 9935674000.00
intangibleAssets 2758877000.00
otherCurrentAssets 945035000.00
totalLiab 6757153000.00
totalStockholderEquity 3178521000.00
deferredLongTermLiab 692221000.00
otherCurrentLiab 265086000.00
commonStock 121000.00
retainedEarnings 2123297000.00
otherLiab 37982000.00
goodWill 4183981000.00
otherAssets 7086412000.00
cash 405435000.00
totalCurrentLiabilities 3474593000.00
currentDeferredRevenue 595405000.00
netDebt 3530685000.00
shortTermDebt 1383763000.00
shortLongTermDebt 727763000.00
shortLongTermDebtTotal 3936120000.00
otherStockholderEquity 1667253000.00
propertyPlantEquipment 144486000.00
totalCurrentAssets 2704776000.00
longTermInvestments 79717000.00
netTangibleAssets -3764337000.00
shortTermInvestments 199319000.00
netReceivables 1354306000.00
longTermDebt 2552357000.00
inventory 0.00
accountsPayable 1230339000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -612150000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2123297000.00
treasuryStock -390309000.00
nonCurrrentAssetsOther 54958000.00
nonCurrentAssetsTotal 7230898000.00
longTermDebtTotal 2552357000.00
nonCurrentLiabilitiesOther 37982000.00
nonCurrentLiabilitiesTotal 3282560000.00
capitalSurpluse 2057562000.00
liabilitiesAndStockholdersEquity 9935674000.00
cashAndShortTermInvestments 405435000.00
propertyPlantAndEquipmentGross 144486000.00
propertyPlantAndEquipmentNet 144486000.00
accumulatedDepreciation -106908000.00
commonStockSharesOutstanding 95307000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 8261614000.00
intangibleAssets 2112238000.00
otherCurrentAssets 949475000.00
totalLiab 5178909000.00
totalStockholderEquity 3082705000.00
deferredLongTermLiab 705130000.00
otherCurrentLiab 200869000.00
commonStock 121000.00
retainedEarnings 1990492000.00
otherLiab 40665000.00
goodWill 3557446000.00
otherAssets 5827340000.00
cash 493085000.00
totalCurrentLiabilities 2425196000.00
currentDeferredRevenue 503112000.00
netDebt 2338991000.00
shortTermDebt 824158000.00
shortLongTermDebt 111158000.00
shortLongTermDebtTotal 2832076000.00
otherStockholderEquity 1651833000.00
propertyPlantEquipment 90423000.00
totalCurrentAssets 2343851000.00
longTermInvestments 90803000.00
netTangibleAssets -2586979000.00
shortTermInvestments 156014000.00
netReceivables 901291000.00
longTermDebt 2007918000.00
inventory 0.00
accountsPayable 897057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -559741000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1990492000.00
treasuryStock -380854000.00
nonCurrrentAssetsOther 59747000.00
nonCurrentAssetsTotal 5917763000.00
longTermDebtTotal 2007918000.00
nonCurrentLiabilitiesOther 40665000.00
nonCurrentLiabilitiesTotal 2753713000.00
capitalSurpluse 2032687000.00
liabilitiesAndStockholdersEquity 8261614000.00
cashAndShortTermInvestments 493085000.00
propertyPlantAndEquipmentGross 90423000.00
propertyPlantAndEquipmentNet 90423000.00
accumulatedDepreciation -99242000.00
commonStockSharesOutstanding 95279000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 8011830000.00
intangibleAssets 2155157000.00
otherCurrentAssets 774455000.00
totalLiab 5024061000.00
totalStockholderEquity 2987769000.00
deferredLongTermLiab 713404000.00
otherCurrentLiab 227974000.00
commonStock 121000.00
retainedEarnings 1876308000.00
otherLiab 39738000.00
goodWill 3564211000.00
otherAssets 5871644000.00
cash 399318000.00
totalCurrentLiabilities 2238014000.00
currentDeferredRevenue 471109000.00
netDebt 2375715000.00
shortTermDebt 742128000.00
shortLongTermDebt 191128000.00
shortLongTermDebtTotal 2775033000.00
otherStockholderEquity 1650949000.00
propertyPlantEquipment 85605000.00
totalCurrentAssets 2054581000.00
longTermInvestments 82626000.00
netTangibleAssets -2731599000.00
shortTermInvestments 145235000.00
netReceivables 880808000.00
longTermDebt 2032905000.00
inventory 0.00
accountsPayable 796803000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -539609000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1876308000.00
treasuryStock -354659000.00
nonCurrrentAssetsOther 61681000.00
nonCurrentAssetsTotal 5957249000.00
longTermDebtTotal 2032905000.00
nonCurrentLiabilitiesOther 39738000.00
nonCurrentLiabilitiesTotal 2786047000.00
capitalSurpluse 2005608000.00
liabilitiesAndStockholdersEquity 8011830000.00
cashAndShortTermInvestments 399318000.00
propertyPlantAndEquipmentGross 85605000.00
propertyPlantAndEquipmentNet 85605000.00
accumulatedDepreciation -91562000.00
commonStockSharesOutstanding 95030000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 8150662000.00
intangibleAssets 2268320000.00
otherCurrentAssets 859066000.00
totalLiab 5080571000.00
totalStockholderEquity 3070091000.00
deferredLongTermLiab 713428000.00
otherCurrentLiab 201213000.00
commonStock 121000.00
retainedEarnings 1766336000.00
otherLiab 38957000.00
goodWill 3721518000.00
otherAssets 5865936000.00
cash 447152000.00
totalCurrentLiabilities 2253621000.00
currentDeferredRevenue 507233000.00
netDebt 2489910000.00
shortTermDebt 875647000.00
shortLongTermDebt 101100000.00
shortLongTermDebtTotal 2937062000.00
otherStockholderEquity 1634401000.00
propertyPlantEquipment 80760000.00
totalCurrentAssets 1933162000.00
longTermInvestments 76568000.00
netTangibleAssets -2899582000.00
shortTermInvestments 167492000.00
netReceivables 637539000.00
longTermDebt 2061415000.00
inventory -10595000.00
accountsPayable 669528000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -330767000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1766336000.00
treasuryStock -354516000.00
nonCurrrentAssetsOther 61421000.00
nonCurrentAssetsTotal 6217500000.00
longTermDebtTotal 2061415000.00
nonCurrentLiabilitiesOther 38957000.00
nonCurrentLiabilitiesTotal 2826950000.00
capitalSurpluse 1988917000.00
liabilitiesAndStockholdersEquity 8150662000.00
cashAndShortTermInvestments 447152000.00
propertyPlantAndEquipmentGross 80760000.00
propertyPlantAndEquipmentNet 80760000.00
accumulatedDepreciation -82809000.00
commonStockSharesOutstanding 94350000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 8285133000.00
intangibleAssets 2270524000.00
otherCurrentAssets 879196000.00
totalLiab 5322562000.00
totalStockholderEquity 2962571000.00
deferredLongTermLiab 759871000.00
otherCurrentLiab 217264000.00
commonStock 120000.00
retainedEarnings 1713506000.00
otherLiab 34768000.00
goodWill 3712326000.00
otherAssets 6175730000.00
cash 422390000.00
totalCurrentLiabilities 2441259000.00
currentDeferredRevenue 461958000.00
netDebt 2665898000.00
shortTermDebt 1001624000.00
shortLongTermDebtTotal 3088288000.00
otherStockholderEquity 1581555000.00
propertyPlantEquipment 75860000.00
totalCurrentAssets 2033543000.00
longTermInvestments 125176000.00
netTangibleAssets -3020279000.00
shortTermInvestments 129446000.00
netReceivables 731957000.00
longTermDebt 2086664000.00
inventory 0.00
accountsPayable 760413000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -332610000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1713506000.00
treasuryStock -353707000.00
nonCurrrentAssetsOther 34623000.00
nonCurrentAssetsTotal 6251590000.00
longTermDebtTotal 2086664000.00
nonCurrentLiabilitiesOther 34768000.00
nonCurrentLiabilitiesTotal 2881303000.00
capitalSurpluse 1935262000.00
liabilitiesAndStockholdersEquity 8285133000.00
cashAndShortTermInvestments 422390000.00
propertyPlantAndEquipmentGross 75860000.00
propertyPlantAndEquipmentNet 75860000.00
accumulatedDepreciation -79127000.00
commonStockSharesOutstanding 94157000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 8574671000.00
intangibleAssets 2338148000.00
otherCurrentAssets 1005354000.00
totalLiab 5667667000.00
totalStockholderEquity 2907004000.00
deferredLongTermLiab 794135000.00
otherCurrentLiab 203021000.00
commonStock 120000.00
retainedEarnings 1596736000.00
otherLiab 39687000.00
goodWill 3767071000.00
otherAssets 6300503000.00
cash 384175000.00
totalCurrentLiabilities 2721600000.00
currentDeferredRevenue 456693000.00
netDebt 2974412000.00
shortTermDebt 1246342000.00
shortLongTermDebtTotal 3358587000.00
otherStockholderEquity 1553291000.00
propertyPlantEquipment 73162000.00
totalCurrentAssets 2201006000.00
longTermInvestments 121807000.00
netTangibleAssets -3198215000.00
shortTermInvestments 129354000.00
netReceivables 811477000.00
longTermDebt 2112245000.00
inventory 0.00
accountsPayable 815544000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -243143000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1596736000.00
treasuryStock -346397000.00
nonCurrrentAssetsOther 19334000.00
nonCurrentAssetsTotal 6373665000.00
longTermDebtTotal 2112245000.00
nonCurrentLiabilitiesOther 39687000.00
nonCurrentLiabilitiesTotal 2946067000.00
capitalSurpluse 1899688000.00
liabilitiesAndStockholdersEquity 8574671000.00
cashAndShortTermInvestments 384175000.00
propertyPlantAndEquipmentGross 73162000.00
propertyPlantAndEquipmentNet 73162000.00
accumulatedDepreciation -73816000.00
commonStockSharesOutstanding 94050000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 8504724000.00
intangibleAssets 2369922000.00
otherCurrentAssets 956398000.00
totalLiab 5724550000.00
totalStockholderEquity 2780174000.00
deferredLongTermLiab 794381000.00
otherCurrentLiab 192654000.00
commonStock 120000.00
retainedEarnings 1498058000.00
otherLiab 34186000.00
goodWill 3761378000.00
otherAssets 6323393000.00
cash 379393000.00
totalCurrentLiabilities 2756279000.00
currentDeferredRevenue 451588000.00
netDebt 3096419000.00
shortTermDebt 1336108000.00
shortLongTermDebtTotal 3475812000.00
otherStockholderEquity 1531986000.00
propertyPlantEquipment 72066000.00
totalCurrentAssets 2109265000.00
longTermInvestments 124086000.00
netTangibleAssets -3351126000.00
shortTermInvestments 129562000.00
netReceivables 773474000.00
longTermDebt 2139704000.00
inventory 0.00
accountsPayable 775929000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -249990000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1498058000.00
treasuryStock -346397000.00
nonCurrrentAssetsOther -9631000.00
nonCurrentAssetsTotal 6395459000.00
longTermDebtTotal 2139704000.00
nonCurrentLiabilitiesOther 34186000.00
nonCurrentLiabilitiesTotal 2968271000.00
capitalSurpluse 1878383000.00
liabilitiesAndStockholdersEquity 8504724000.00
cashAndShortTermInvestments 379393000.00
propertyPlantAndEquipmentGross 72066000.00
propertyPlantAndEquipmentNet 72066000.00
accumulatedDepreciation -65542000.00
commonStockSharesOutstanding 93934000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 8664785000.00
intangibleAssets 2451784000.00
otherCurrentAssets 986484000.00
totalLiab 5911648000.00
totalStockholderEquity 2753137000.00
deferredLongTermLiab 815169000.00
otherCurrentLiab 262921000.00
commonStock 120000.00
retainedEarnings 1403905000.00
otherLiab 40629000.00
goodWill 3797445000.00
otherAssets 6463593000.00
cash 477069000.00
totalCurrentLiabilities 2886897000.00
currentDeferredRevenue 476498000.00
netDebt 3116648000.00
shortTermDebt 1424764000.00
shortLongTermDebt 101560000.00
shortLongTermDebtTotal 3593717000.00
otherStockholderEquity 1506045000.00
propertyPlantEquipment 73563000.00
totalCurrentAssets 2127629000.00
longTermInvestments 141933000.00
netTangibleAssets -3480862000.00
shortTermInvestments 135144000.00
netReceivables 664076000.00
longTermDebt 2168953000.00
inventory 0.00
accountsPayable 722714000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156933000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1403905000.00
treasuryStock -346397000.00
nonCurrrentAssetsOther -29020000.00
nonCurrentAssetsTotal 6537156000.00
longTermDebtTotal 2168953000.00
nonCurrentLiabilitiesOther 40629000.00
nonCurrentLiabilitiesTotal 3024751000.00
capitalSurpluse 1852442000.00
liabilitiesAndStockholdersEquity 8664785000.00
cashAndShortTermInvestments 477069000.00
propertyPlantAndEquipmentGross 73563000.00
propertyPlantAndEquipmentNet 73563000.00
accumulatedDepreciation -61499000.00
commonStockSharesOutstanding 90240000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 4224440000.00
intangibleAssets 865116000.00
otherCurrentAssets 484904000.00
totalLiab 2665633000.00
totalStockholderEquity 1558807000.00
deferredLongTermLiab 233695000.00
otherCurrentLiab 215923000.00
commonStock 120000.00
retainedEarnings 1294365000.00
otherLiab 68428000.00
goodWill 1557011000.00
otherAssets 2663581000.00
cash 304109000.00
totalCurrentLiabilities 1928690000.00
currentDeferredRevenue 180131000.00
netDebt 1050656000.00
shortTermDebt 919945000.00
shortLongTermDebtTotal 1354765000.00
otherStockholderEquity 357468000.00
propertyPlantEquipment 56184000.00
totalCurrentAssets 1504675000.00
longTermInvestments 147512000.00
netTangibleAssets -863320000.00
shortTermInvestments 42348000.00
netReceivables 715662000.00
longTermDebt 434820000.00
inventory 0.00
accountsPayable 612691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93146000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1294365000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 90498000.00
nonCurrentAssetsTotal 2719765000.00
longTermDebtTotal 434820000.00
nonCurrentLiabilitiesOther 68428000.00
nonCurrentLiabilitiesTotal 736943000.00
capitalSurpluse 733131000.00
liabilitiesAndStockholdersEquity 4224440000.00
cashAndShortTermInvestments 304109000.00
propertyPlantAndEquipmentGross 56184000.00
propertyPlantAndEquipmentNet 56184000.00
accumulatedDepreciation -71156000.00
commonStockSharesOutstanding 86134000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 4253365000.00
intangibleAssets 848635000.00
otherCurrentAssets 536885000.00
totalLiab 2777845000.00
totalStockholderEquity 1475520000.00
deferredLongTermLiab 245984000.00
otherCurrentLiab 239753000.00
commonStock 118000.00
retainedEarnings 1198856000.00
otherLiab 53666000.00
goodWill 1572930000.00
otherAssets 2673811000.00
cash 297642000.00
totalCurrentLiabilities 2027988000.00
currentDeferredRevenue 193604000.00
netDebt 1173714000.00
shortTermDebt 1021149000.00
shortLongTermDebtTotal 1471356000.00
otherStockholderEquity 301213000.00
propertyPlantEquipment 56500000.00
totalCurrentAssets 1523054000.00
longTermInvestments 162383000.00
netTangibleAssets -946045000.00
shortTermInvestments 46153000.00
netReceivables 688527000.00
longTermDebt 450207000.00
inventory 0.00
accountsPayable 573482000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24667000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1198856000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 85448000.00
nonCurrentAssetsTotal 2730311000.00
longTermDebtTotal 450207000.00
nonCurrentLiabilitiesOther 53666000.00
nonCurrentLiabilitiesTotal 749857000.00
capitalSurpluse 676876000.00
liabilitiesAndStockholdersEquity 4253365000.00
cashAndShortTermInvestments 297642000.00
propertyPlantAndEquipmentGross 56500000.00
propertyPlantAndEquipmentNet 56500000.00
accumulatedDepreciation -68695000.00
commonStockSharesOutstanding 85817000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 4036717000.00
intangibleAssets 860898000.00
otherCurrentAssets 505282000.00
totalLiab 2670537000.00
totalStockholderEquity 1366180000.00
deferredLongTermLiab 248066000.00
otherCurrentLiab 230535000.00
commonStock 118000.00
retainedEarnings 1110307000.00
otherLiab 52462000.00
goodWill 1561530000.00
otherAssets 2510417000.00
cash 283374000.00
totalCurrentLiabilities 1910093000.00
currentDeferredRevenue 174683000.00
netDebt 1102910000.00
shortTermDebt 926368000.00
shortLongTermDebtTotal 1386284000.00
otherStockholderEquity 287254000.00
propertyPlantEquipment 54891000.00
totalCurrentAssets 1471409000.00
netTangibleAssets -1056248000.00
shortTermInvestments 46840000.00
netReceivables 682753000.00
longTermDebt 459916000.00
inventory 0.00
accountsPayable 578507000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31499000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1110307000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 87989000.00
nonCurrentAssetsTotal 2565308000.00
longTermDebtTotal 459916000.00
nonCurrentLiabilitiesOther 52462000.00
nonCurrentLiabilitiesTotal 760444000.00
capitalSurpluse 662917000.00
liabilitiesAndStockholdersEquity 4036717000.00
cashAndShortTermInvestments 283374000.00
propertyPlantAndEquipmentGross 54891000.00
propertyPlantAndEquipmentNet 54891000.00
accumulatedDepreciation -63567000.00
commonStockSharesOutstanding 85695000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 3976264000.00
intangibleAssets 871263000.00
otherCurrentAssets 442056000.00
totalLiab 2732371000.00
totalStockholderEquity 1243893000.00
deferredLongTermLiab 249504000.00
otherCurrentLiab 247716000.00
commonStock 117000.00
retainedEarnings 1035198000.00
otherLiab 55001000.00
goodWill 1552725000.00
otherAssets 2524767000.00
cash 338105000.00
totalCurrentLiabilities 1908897000.00
currentDeferredRevenue 182541000.00
netDebt 1148273000.00
shortTermDebt 1011439000.00
shortLongTermDebtTotal 1486378000.00
otherStockholderEquity 256004000.00
propertyPlantEquipment 53956000.00
totalCurrentAssets 1353512000.00
netTangibleAssets -1180095000.00
shortTermInvestments 48244000.00
netReceivables 573351000.00
longTermDebt 474939000.00
inventory 0.00
accountsPayable 467201000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47426000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1035198000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 144808000.00
nonCurrentAssetsTotal 2622752000.00
longTermDebtTotal 474939000.00
nonCurrentLiabilitiesOther 55001000.00
nonCurrentLiabilitiesTotal 823474000.00
capitalSurpluse 631667000.00
liabilitiesAndStockholdersEquity 3976264000.00
cashAndShortTermInvestments 338105000.00
propertyPlantAndEquipmentGross 53956000.00
propertyPlantAndEquipmentNet 53956000.00
accumulatedDepreciation -57144000.00
commonStockSharesOutstanding 85277000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 3475105000.00
intangibleAssets 643938000.00
otherCurrentAssets 482934000.00
totalLiab 2301203000.00
totalStockholderEquity 1173902000.00
deferredLongTermLiab 225161000.00
otherCurrentLiab 197139000.00
commonStock 117000.00
retainedEarnings 967078000.00
goodWill 1241969000.00
otherAssets 1935784000.00
cash 345689000.00
totalCurrentLiabilities 1596960000.00
currentDeferredRevenue 177511000.00
netDebt 788283000.00
shortTermDebt 654890000.00
shortLongTermDebtTotal 1133972000.00
otherStockholderEquity 225914000.00
propertyPlantEquipment 48797000.00
totalCurrentAssets 1490524000.00
netTangibleAssets -712005000.00
shortTermInvestments 50008000.00
netReceivables 661901000.00
longTermDebt 479082000.00
inventory 0.00
accountsPayable 567420000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19207000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 967078000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 49877000.00
nonCurrentAssetsTotal 1984581000.00
longTermDebtTotal 479082000.00
nonCurrentLiabilitiesTotal 704243000.00
capitalSurpluse 601577000.00
liabilitiesAndStockholdersEquity 3475105000.00
cashAndShortTermInvestments 345689000.00
propertyPlantAndEquipmentGross 48797000.00
propertyPlantAndEquipmentNet 48797000.00
accumulatedDepreciation -59491000.00
commonStockSharesOutstanding 84905000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 3013089000.00
intangibleAssets 515702000.00
otherCurrentAssets 485238000.00
totalLiab 1963075000.00
totalStockholderEquity 1050014000.00
deferredLongTermLiab 176502000.00
otherCurrentLiab 65865000.00
commonStock 117000.00
retainedEarnings 888458000.00
goodWill 994648000.00
otherAssets 1560617000.00
cash 292905000.00
totalCurrentLiabilities 1300576000.00
currentDeferredRevenue 158459000.00
netDebt 741183000.00
shortTermDebt 548091000.00
shortLongTermDebtTotal 1034088000.00
otherStockholderEquity 198939000.00
propertyPlantEquipment 46654000.00
totalCurrentAssets 1405818000.00
netTangibleAssets -460336000.00
shortTermInvestments 48474000.00
netReceivables 627675000.00
longTermDebt 485997000.00
inventory 0.00
accountsPayable 528161000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -37500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 888458000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 50267000.00
nonCurrentAssetsTotal 1607271000.00
longTermDebtTotal 485997000.00
nonCurrentLiabilitiesTotal 662499000.00
capitalSurpluse 574602000.00
liabilitiesAndStockholdersEquity 3013089000.00
cashAndShortTermInvestments 292905000.00
propertyPlantAndEquipmentGross 46654000.00
propertyPlantAndEquipmentNet 46654000.00
accumulatedDepreciation -54719000.00
commonStockSharesOutstanding 84461000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 2890384000.00
intangibleAssets 502103000.00
otherCurrentAssets 466989000.00
totalLiab 1907371000.00
totalStockholderEquity 983013000.00
deferredLongTermLiab 175554000.00
otherCurrentLiab 61383000.00
commonStock 116000.00
retainedEarnings 815359000.00
goodWill 973335000.00
otherAssets 1526426000.00
cash 224613000.00
totalCurrentLiabilities 1239829000.00
currentDeferredRevenue 170035000.00
netDebt 774750000.00
shortTermDebt 507375000.00
shortLongTermDebtTotal 999363000.00
otherStockholderEquity 181616000.00
propertyPlantEquipment 45892000.00
totalCurrentAssets 1318066000.00
netTangibleAssets -492425000.00
shortTermInvestments 49347000.00
netReceivables 626464000.00
longTermDebt 491988000.00
inventory 0.00
accountsPayable 501036000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 815359000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 50988000.00
nonCurrentAssetsTotal 1572318000.00
longTermDebtTotal 491988000.00
nonCurrentLiabilitiesTotal 667542000.00
capitalSurpluse 557279000.00
liabilitiesAndStockholdersEquity 2890384000.00
cashAndShortTermInvestments 224613000.00
propertyPlantAndEquipmentGross 45892000.00
propertyPlantAndEquipmentNet 45892000.00
accumulatedDepreciation -51212000.00
commonStockSharesOutstanding 83960000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 2721870000.00
intangibleAssets 463864000.00
otherCurrentAssets 386264000.00
totalLiab 1808048000.00
totalStockholderEquity 913822000.00
deferredLongTermLiab 180609000.00
otherCurrentLiab 75812000.00
commonStock 116000.00
retainedEarnings 750697000.00
goodWill 926609000.00
otherAssets 1481320000.00
cash 283649000.00
totalCurrentLiabilities 1142222000.00
currentDeferredRevenue 187627000.00
netDebt 661742000.00
shortTermDebt 460174000.00
shortLongTermDebtTotal 945391000.00
otherStockholderEquity 166355000.00
propertyPlantEquipment 45196000.00
totalCurrentAssets 1195354000.00
netTangibleAssets -476651000.00
shortTermInvestments 53674000.00
netReceivables 525441000.00
longTermDebt 485217000.00
inventory 0.00
accountsPayable 418609000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3346000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 750697000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 90847000.00
nonCurrentAssetsTotal 1526516000.00
longTermDebtTotal 485217000.00
nonCurrentLiabilitiesTotal 665826000.00
capitalSurpluse 542018000.00
liabilitiesAndStockholdersEquity 2721870000.00
cashAndShortTermInvestments 283649000.00
propertyPlantAndEquipmentGross 45196000.00
propertyPlantAndEquipmentNet 45196000.00
accumulatedDepreciation -48706000.00
commonStockSharesOutstanding 85750000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 2842121000.00
intangibleAssets 465785000.00
otherCurrentAssets 84090000.00
totalLiab 1807053000.00
totalStockholderEquity 1035068000.00
deferredLongTermLiab 172789000.00
otherCurrentLiab 60697000.00
commonStock 116000.00
retainedEarnings 690626000.00
goodWill 923715000.00
otherAssets 1477610000.00
cash 300061000.00
totalCurrentLiabilities 1355401000.00
currentDeferredRevenue 177952000.00
netDebt 562441000.00
shortTermDebt 583639000.00
shortLongTermDebtTotal 862502000.00
otherStockholderEquity 349393000.00
propertyPlantEquipment 46542000.00
totalCurrentAssets 1317969000.00
netTangibleAssets -354432000.00
shortTermInvestments 355000000.00
netReceivables 933818000.00
longTermDebt 278863000.00
inventory 0.00
accountsPayable 533113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5067000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 690626000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 88110000.00
nonCurrentAssetsTotal 1524152000.00
longTermDebtTotal 278863000.00
nonCurrentLiabilitiesTotal 451652000.00
capitalSurpluse 525056000.00
liabilitiesAndStockholdersEquity 2842121000.00
cashAndShortTermInvestments 300061000.00
propertyPlantAndEquipmentGross 46542000.00
propertyPlantAndEquipmentNet 46542000.00
accumulatedDepreciation -70466000.00
commonStockSharesOutstanding 86224000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 2504689000.00
intangibleAssets 408731000.00
otherCurrentAssets 71942000.00
totalLiab 1562769000.00
totalStockholderEquity 941920000.00
deferredLongTermLiab 141612000.00
otherCurrentLiab 34857000.00
commonStock 115000.00
retainedEarnings 630978000.00
goodWill 775749000.00
otherAssets 1270695000.00
cash 255579000.00
totalCurrentLiabilities 1135207000.00
currentDeferredRevenue 170640000.00
netDebt 485244000.00
shortTermDebt 454873000.00
shortLongTermDebtTotal 740823000.00
otherStockholderEquity 324668000.00
propertyPlantEquipment 35677000.00
totalCurrentAssets 1198317000.00
netTangibleAssets -242560000.00
shortTermInvestments 325000000.00
netReceivables 870796000.00
longTermDebt 285950000.00
inventory 0.00
accountsPayable 474837000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13841000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 115000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 630978000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 86215000.00
nonCurrentAssetsTotal 1306372000.00
longTermDebtTotal 285950000.00
nonCurrentLiabilitiesTotal 427562000.00
capitalSurpluse 500331000.00
liabilitiesAndStockholdersEquity 2504689000.00
cashAndShortTermInvestments 255579000.00
propertyPlantAndEquipmentGross 35677000.00
propertyPlantAndEquipmentNet 35677000.00
accumulatedDepreciation -66198000.00
commonStockSharesOutstanding 85737000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 2560916000.00
intangibleAssets 373412000.00
otherCurrentAssets 78851000.00
totalLiab 1677875000.00
totalStockholderEquity 883041000.00
deferredLongTermLiab 133310000.00
otherCurrentLiab 381237000.00
commonStock 114000.00
retainedEarnings 576577000.00
goodWill 763487000.00
otherAssets 1219909000.00
cash 287119000.00
totalCurrentLiabilities 1269682000.00
currentDeferredRevenue 174975000.00
netDebt 167123000.00
shortTermDebt 179359000.00
shortLongTermDebtTotal 454242000.00
otherStockholderEquity 310994000.00
propertyPlantEquipment 34227000.00
totalCurrentAssets 1306780000.00
netTangibleAssets -253858000.00
shortTermInvestments 341000000.00
netReceivables 940810000.00
longTermDebt 274883000.00
inventory 0.00
accountsPayable 534111000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4644000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 576577000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 83010000.00
nonCurrentAssetsTotal 1254136000.00
longTermDebtTotal 274883000.00
nonCurrentLiabilitiesTotal 408193000.00
capitalSurpluse 486657000.00
liabilitiesAndStockholdersEquity 2560916000.00
cashAndShortTermInvestments 287119000.00
propertyPlantAndEquipmentGross 34227000.00
propertyPlantAndEquipmentNet 34227000.00
accumulatedDepreciation -65252000.00
commonStockSharesOutstanding 85164000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 2324492000.00
intangibleAssets 299460000.00
otherCurrentAssets 75975000.00
totalLiab 1513056000.00
totalStockholderEquity 811436000.00
deferredLongTermLiab 112880000.00
otherCurrentLiab 322242000.00
commonStock 114000.00
retainedEarnings 534498000.00
goodWill 823549000.00
otherAssets 1168843000.00
cash 285159000.00
totalCurrentLiabilities 1121747000.00
currentDeferredRevenue 180269000.00
netDebt 133624000.00
shortTermDebt 140354000.00
shortLongTermDebtTotal 418783000.00
otherStockholderEquity 290540000.00
propertyPlantEquipment 32724000.00
totalCurrentAssets 1122925000.00
netTangibleAssets -311573000.00
shortTermInvestments 55762000.00
netReceivables 761791000.00
longTermDebt 278429000.00
inventory 0.00
accountsPayable 478882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13716000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 534498000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 45834000.00
nonCurrentAssetsTotal 1201567000.00
longTermDebtTotal 278429000.00
nonCurrentLiabilitiesTotal 391309000.00
capitalSurpluse 466203000.00
liabilitiesAndStockholdersEquity 2324492000.00
cashAndShortTermInvestments 285159000.00
propertyPlantAndEquipmentGross 32724000.00
propertyPlantAndEquipmentNet 32724000.00
accumulatedDepreciation -60656000.00
commonStockSharesOutstanding 82565000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 1739543000.00
intangibleAssets 234135000.00
otherCurrentAssets 80119000.00
totalLiab 977719000.00
totalStockholderEquity 761824000.00
deferredLongTermLiab 92121000.00
otherCurrentLiab 179192000.00
commonStock 113000.00
retainedEarnings 496726000.00
goodWill 642799000.00
otherAssets 922244000.00
cash 137284000.00
totalCurrentLiabilities 604117000.00
currentDeferredRevenue 168259000.00
netDebt 159440000.00
shortTermDebt 15243000.00
shortLongTermDebtTotal 296724000.00
otherStockholderEquity 273631000.00
propertyPlantEquipment 30366000.00
totalCurrentAssets 786933000.00
netTangibleAssets -115110000.00
shortTermInvestments 57399000.00
netReceivables 569530000.00
longTermDebt 281481000.00
inventory 0.00
accountsPayable 241423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8646000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 496726000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 45310000.00
nonCurrentAssetsTotal 952610000.00
longTermDebtTotal 281481000.00
nonCurrentLiabilitiesTotal 373602000.00
capitalSurpluse 449294000.00
liabilitiesAndStockholdersEquity 1739543000.00
cashAndShortTermInvestments 137284000.00
propertyPlantAndEquipmentGross 30366000.00
propertyPlantAndEquipmentNet 30366000.00
accumulatedDepreciation -60069000.00
commonStockSharesOutstanding 83649000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 1618909000.00
intangibleAssets 185593000.00
otherCurrentAssets 104272000.00
totalLiab 905879000.00
totalStockholderEquity 713030000.00
deferredLongTermLiab 78600000.00
otherCurrentLiab 213641000.00
commonStock 112000.00
retainedEarnings 456212000.00
goodWill 602802000.00
otherAssets 835838000.00
cash 101200000.00
totalCurrentLiabilities 541988000.00
currentDeferredRevenue 78231000.00
netDebt 199334000.00
shortTermDebt 15243000.00
shortLongTermDebtTotal 300534000.00
otherStockholderEquity 260467000.00
propertyPlantEquipment 27799000.00
totalCurrentAssets 755272000.00
netTangibleAssets -75365000.00
shortTermInvestments 162000000.00
netReceivables 387800000.00
longTermDebt 285291000.00
inventory 0.00
accountsPayable 234873000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3761000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 112000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 456212000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 47443000.00
nonCurrentAssetsTotal 863637000.00
longTermDebtTotal 285291000.00
nonCurrentLiabilitiesTotal 363891000.00
capitalSurpluse 436130000.00
liabilitiesAndStockholdersEquity 1618909000.00
cashAndShortTermInvestments 263200000.00
propertyPlantAndEquipmentGross 27799000.00
propertyPlantAndEquipmentNet 27799000.00
accumulatedDepreciation -62971000.00
commonStockSharesOutstanding 83548000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 1622221000.00
intangibleAssets 190066000.00
otherCurrentAssets 107139000.00
totalLiab 954554000.00
totalStockholderEquity 667667000.00
otherCurrentLiab 213002000.00
commonStock 112000.00
retainedEarnings 419498000.00
goodWill 602017000.00
otherAssets 835255000.00
cash 119779000.00
totalCurrentLiabilities 555917000.00
currentDeferredRevenue 81016000.00
netDebt 208642000.00
shortTermDebt 11134000.00
shortLongTermDebtTotal 328421000.00
otherStockholderEquity 252186000.00
propertyPlantEquipment 27097000.00
totalCurrentAssets 759869000.00
shortTermInvestments 66319000.00
netReceivables 532951000.00
longTermDebt 317287000.00
accountsPayable 250765000.00
accumulatedOtherComprehensiveIncome -4129000.00
commonStockTotalEquity 112000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 43172000.00
nonCurrentAssetsTotal 862352000.00
nonCurrentLiabilitiesTotal 398637000.00
liabilitiesAndStockholdersEquity 1622221000.00
cashAndShortTermInvestments 119779000.00
propertyPlantAndEquipmentGross 27097000.00
propertyPlantAndEquipmentNet 27097000.00
commonStockSharesOutstanding 83378000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 1484118000.00
intangibleAssets 193861000.00
otherCurrentAssets 100016000.00
totalLiab 858173000.00
totalStockholderEquity 625945000.00
otherCurrentLiab 193176000.00
commonStock 112000.00
retainedEarnings 387163000.00
goodWill 601666000.00
otherAssets 838317000.00
cash 114804000.00
totalCurrentLiabilities 461122000.00
currentDeferredRevenue 78685000.00
netDebt 210609000.00
shortTermDebt 11617000.00
shortLongTermDebtTotal 325413000.00
otherStockholderEquity 246771000.00
propertyPlantEquipment 26818000.00
totalCurrentAssets 618983000.00
shortTermInvestments 62341000.00
netReceivables 404163000.00
longTermDebt 313796000.00
accountsPayable 177644000.00
accumulatedOtherComprehensiveIncome -8101000.00
commonStockTotalEquity 112000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 42790000.00
nonCurrentAssetsTotal 865135000.00
nonCurrentLiabilitiesTotal 397051000.00
liabilitiesAndStockholdersEquity 1484118000.00
cashAndShortTermInvestments 114804000.00
propertyPlantAndEquipmentGross 26818000.00
propertyPlantAndEquipmentNet 26818000.00
commonStockSharesOutstanding 80751000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 1503527000.00
intangibleAssets 190871000.00
otherCurrentAssets 113240000.00
totalLiab 938909000.00
totalStockholderEquity 564618000.00
otherCurrentLiab 239875000.00
commonStock 110000.00
retainedEarnings 369972000.00
goodWill 594812000.00
otherAssets 830296000.00
cash 110773000.00
totalCurrentLiabilities 530592000.00
currentDeferredRevenue 53568000.00
netDebt 223553000.00
shortTermDebt 10801000.00
shortLongTermDebtTotal 334326000.00
otherStockholderEquity 202141000.00
propertyPlantEquipment 25584000.00
totalCurrentAssets 647647000.00
shortTermInvestments 65927000.00
netReceivables 423634000.00
longTermDebt 323525000.00
accountsPayable 226348000.00
accumulatedOtherComprehensiveIncome -7605000.00
commonStockTotalEquity 110000.00
preferredStockTotalEquity 344018000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 44613000.00
nonCurrentAssetsTotal 855880000.00
nonCurrentLiabilitiesTotal 408317000.00
liabilitiesAndStockholdersEquity 1503527000.00
cashAndShortTermInvestments 110773000.00
propertyPlantAndEquipmentGross 25584000.00
propertyPlantAndEquipmentNet 25584000.00
commonStockSharesOutstanding 80880000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 1463663000.00
intangibleAssets 194749000.00
otherCurrentAssets 98140000.00
totalLiab 930380000.00
totalStockholderEquity 533283000.00
otherCurrentLiab 255937000.00
commonStock 26000.00
retainedEarnings 283873000.00
goodWill 592972000.00
cash 72129000.00
totalCurrentLiabilities 526639000.00
currentDeferredRevenue 46398000.00
netDebt 254454000.00
shortTermDebt 9769000.00
shortLongTermDebtTotal 326583000.00
otherStockholderEquity -79023000.00
totalCurrentAssets 606098000.00
netReceivables 435829000.00
accountsPayable 214535000.00
accumulatedOtherComprehensiveIncome -11083000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther 43980000.00
nonCurrentAssetsTotal 857565000.00
nonCurrentLiabilitiesTotal 403741000.00
liabilitiesAndStockholdersEquity 1463663000.00
cashAndShortTermInvestments 72129000.00
propertyPlantAndEquipmentGross 25864000.00
propertyPlantAndEquipmentNet 25864000.00
commonStockSharesOutstanding 80701000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 1474467000.00
intangibleAssets 193142000.00
otherCurrentAssets 105643000.00
totalLiab 972144000.00
totalStockholderEquity 502323000.00
otherCurrentLiab 267627000.00
commonStock 26000.00
retainedEarnings 258651000.00
goodWill 591966000.00
cash 86357000.00
totalCurrentLiabilities 558249000.00
currentDeferredRevenue 44660000.00
netDebt 250881000.00
shortTermDebt 10555000.00
shortLongTermDebtTotal 337238000.00
otherStockholderEquity -79010000.00
totalCurrentAssets 616544000.00
netReceivables 424544000.00
accountsPayable 235407000.00
accumulatedOtherComprehensiveIncome -12418000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther 46446000.00
nonCurrentAssetsTotal 857923000.00
nonCurrentLiabilitiesTotal 413895000.00
liabilitiesAndStockholdersEquity 1474467000.00
cashAndShortTermInvestments 86357000.00
propertyPlantAndEquipmentGross 26369000.00
propertyPlantAndEquipmentNet 26369000.00
commonStockSharesOutstanding 80489000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 1209545000.00
intangibleAssets 197430000.00
otherCurrentAssets 99080000.00
totalLiab 735496000.00
totalStockholderEquity 474049000.00
otherCurrentLiab 122542000.00
commonStock 66000.00
retainedEarnings 235726000.00
goodWill 590336000.00
otherAssets 835080000.00
cash 84701000.00
totalCurrentLiabilities 320741000.00
currentDeferredRevenue 46746000.00
netDebt 266850000.00
shortTermDebt 22621000.00
shortLongTermDebtTotal 351551000.00
otherStockholderEquity -80224000.00
propertyPlantEquipment 27223000.00
totalCurrentAssets 347242000.00
shortTermInvestments 67979000.00
netReceivables 163461000.00
longTermDebt 328930000.00
accountsPayable 175578000.00
accumulatedOtherComprehensiveIncome -12173000.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 330654000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 47314000.00
nonCurrentAssetsTotal 862303000.00
nonCurrentLiabilitiesTotal 414755000.00
liabilitiesAndStockholdersEquity 1209545000.00
cashAndShortTermInvestments 84701000.00
propertyPlantAndEquipmentGross 27223000.00
propertyPlantAndEquipmentNet 27223000.00
commonStockSharesOutstanding 80691000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
commonStockSharesOutstanding 80691000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
commonStockSharesOutstanding 80691000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
commonStockSharesOutstanding 80691000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 929062000.00
intangibleAssets 518959000.00
otherCurrentAssets 38506000.00
totalLiab 655798000.00
totalStockholderEquity 273264000.00
otherCurrentLiab 110427000.00
commonStock 65000.00
retainedEarnings 143186000.00
goodWill 407437000.00
otherAssets 570931000.00
cash 70355000.00
totalCurrentLiabilities 255057000.00
propertyPlantEquipment 20041000.00
shortTermInvestments 71222000.00
longTermDebt 360184000.00
accountsPayable 131092000.00
preferredStockTotalEquity 212669000.00
treasuryStock -175220000.00
commonStockSharesOutstanding 80691000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 14093180000.00
intangibleAssets 2130974000.00
otherCurrentAssets 469147000.00
totalLiab 11551687000.00
totalStockholderEquity 2541493000.00
deferredLongTermLiab 50700000.00
otherCurrentLiab 655453000.00
commonStock 128000.00
capitalStock 128000.00
retainedEarnings 7210769000.00
otherLiab 694803000.00
goodWill 5201435000.00
otherAssets 281726000.00
cash 1435163000.00
cashAndEquivalents 1435163000.00
totalCurrentLiabilities 6043455000.00
currentDeferredRevenue 1505004000.00
netDebt 5601731000.00
shortTermDebt 2314056000.00
shortLongTermDebt 2314056000.00
shortLongTermDebtTotal 7036894000.00
otherStockholderEquity -3159754000.00
propertyPlantEquipment 294692000.00
totalCurrentAssets 6110072000.00
longTermInvestments 74281000.00
netTangibleAssets -4790916000.00
netReceivables 2064745000.00
longTermDebt 4722838000.00
inventory 2141017000.00
accountsPayable 1568942000.00
accumulatedOtherComprehensiveIncome -1509650000.00
nonCurrrentAssetsOther -245739000.00
nonCurrentAssetsTotal 7983108000.00
longTermDebtTotal 4722838000.00
nonCurrentLiabilitiesOther 254009000.00
nonCurrentLiabilitiesTotal 5508232000.00
capitalSurpluse 3049570000.00
liabilitiesAndStockholdersEquity 14093180000.00
cashAndShortTermInvestments 1435163000.00
propertyPlantAndEquipmentGross 575433000.00
propertyPlantAndEquipmentNet 294692000.00
netWorkingCapital 66617000.00
netInvestedCapital 9578387000.00
commonStockSharesOutstanding 76862000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 13366449000.00
intangibleAssets 2306485000.00
otherCurrentAssets 2174747000.00
totalLiab 10499869000.00
totalStockholderEquity 2866580000.00
deferredLongTermLiab 566291000.00
otherCurrentLiab 539464000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 6256442000.00
otherLiab 787683000.00
goodWill 5107878000.00
otherAssets 213932000.00
cash 1520027000.00
cashAndEquivalents 1520027000.00
totalCurrentLiabilities 5252147000.00
currentDeferredRevenue 1788705000.00
netDebt 4457640000.00
shortTermDebt 1517628000.00
shortLongTermDebt 1517628000.00
shortLongTermDebtTotal 5977667000.00
otherStockholderEquity -1925373000.00
propertyPlantEquipment 236294000.00
totalCurrentAssets 5449844000.00
longTermInvestments 52016000.00
netTangibleAssets -4547783000.00
netReceivables 1731574000.00
longTermDebt 4460039000.00
inventory 23496000.00
accountsPayable 1406350000.00
accumulatedOtherComprehensiveIncome -1464616000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 6256442000.00
treasuryStock -4804124000.00
nonCurrrentAssetsOther -352359000.00
nonCurrentAssetsTotal 7916605000.00
longTermDebtTotal 4460039000.00
nonCurrentLiabilitiesOther 221392000.00
nonCurrentLiabilitiesTotal 5247722000.00
capitalSurpluse 2878751000.00
liabilitiesAndStockholdersEquity 13366449000.00
cashAndShortTermInvestments 1520027000.00
propertyPlantAndEquipmentGross 565141000.00
propertyPlantAndEquipmentNet 236294000.00
netWorkingCapital 197697000.00
netInvestedCapital 8844247000.00
commonStockSharesOutstanding 84061000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 11194579000.00
intangibleAssets 2115882000.00
otherCurrentAssets 1654643000.00
totalLiab 7839168000.00
totalStockholderEquity 3355411000.00
deferredLongTermLiab 498154000.00
otherCurrentLiab 532814000.00
commonStock 126000.00
capitalStock 126000.00
retainedEarnings 5416945000.00
otherLiab 743931000.00
goodWill 4719181000.00
otherAssets 200689000.00
cash 934900000.00
cashAndEquivalents 934900000.00
totalCurrentLiabilities 3968311000.00
currentDeferredRevenue 1175322000.00
netDebt 3397723000.00
shortTermDebt 1205697000.00
shortLongTermDebt 1205697000.00
shortLongTermDebtTotal 4332623000.00
otherStockholderEquity -698502000.00
propertyPlantEquipment 202509000.00
totalCurrentAssets 3956318000.00
longTermInvestments 7480000.00
netTangibleAssets -3479652000.00
shortTermInvestments 7480000.00
netReceivables 1366775000.00
longTermDebt 3126926000.00
accountsPayable 1054478000.00
accumulatedOtherComprehensiveIncome -1363158000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 5416945000.00
treasuryStock -3448402000.00
nonCurrrentAssetsOther -304945000.00
nonCurrentAssetsTotal 7238261000.00
longTermDebtTotal 3126926000.00
nonCurrentLiabilitiesOther 245777000.00
nonCurrentLiabilitiesTotal 3870857000.00
capitalSurpluse 2749900000.00
liabilitiesAndStockholdersEquity 11194579000.00
cashAndShortTermInvestments 934900000.00
propertyPlantAndEquipmentGross 202509000.00
propertyPlantAndEquipmentNet 202509000.00
netWorkingCapital -11993000.00
netInvestedCapital 7688034000.00
commonStockSharesOutstanding 86719000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 12207587000.00
intangibleAssets 2341882000.00
otherCurrentAssets 1419026000.00
totalLiab 8495971000.00
totalStockholderEquity 3711616000.00
deferredLongTermLiab 519980000.00
otherCurrentLiab 459014000.00
commonStock 124000.00
capitalStock 124000.00
retainedEarnings 4712729000.00
otherLiab 702210000.00
goodWill 4833047000.00
otherAssets 140476000.00
cash 1271494000.00
cashAndEquivalents 1271494000.00
totalCurrentLiabilities 4422114000.00
currentDeferredRevenue 1007631000.00
netDebt 3765291000.00
shortTermDebt 1746838000.00
shortLongTermDebt 1746838000.00
shortLongTermDebtTotal 5036785000.00
otherStockholderEquity -28772000.00
propertyPlantEquipment 199825000.00
totalCurrentAssets 4577617000.00
longTermInvestments 30440000.00
netTangibleAssets -3463313000.00
netReceivables 1528007000.00
longTermDebt 3289947000.00
inventory 359090000.00
accountsPayable 1208631000.00
accumulatedOtherComprehensiveIncome -972465000.00
commonStockTotalEquity 124000.00
retainedEarningsTotalEquity 4712729000.00
treasuryStock -2523493000.00
nonCurrrentAssetsOther -267170000.00
nonCurrentAssetsTotal 7629970000.00
longTermDebtTotal 3289947000.00
nonCurrentLiabilitiesOther 263930000.00
nonCurrentLiabilitiesTotal 4073857000.00
capitalSurpluse 2494721000.00
liabilitiesAndStockholdersEquity 12207587000.00
cashAndShortTermInvestments 1271494000.00
propertyPlantAndEquipmentGross 199825000.00
propertyPlantAndEquipmentNet 199825000.00
netWorkingCapital 155503000.00
netInvestedCapital 8748401000.00
commonStockSharesOutstanding 90070000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 11182108000.00
intangibleAssets 2407910000.00
otherCurrentAssets 1419026000.00
totalLiab 7841928000.00
totalStockholderEquity 3340180000.00
deferredLongTermLiab 491946000.00
otherCurrentLiab 380263000.00
commonStock 123000.00
capitalStock 123000.00
retainedEarnings 3817656000.00
otherLiab 618653000.00
goodWill 4542074000.00
otherAssets 147632000.00
cash 1034521000.00
cashAndEquivalents 1031145000.00
totalCurrentLiabilities 4474844000.00
currentDeferredRevenue 906316000.00
netDebt 3784526000.00
shortTermDebt 2070616000.00
shortLongTermDebt 2070616000.00
shortLongTermDebtTotal 4819047000.00
otherStockholderEquity 436259000.00
propertyPlantEquipment 186201000.00
totalCurrentAssets 3855617000.00
longTermInvestments 42674000.00
netTangibleAssets -3609804000.00
netReceivables 1422439000.00
longTermDebt 2748431000.00
inventory -20369000.00
accountsPayable 1117649000.00
accumulatedOtherComprehensiveIncome -913858000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 3817656000.00
treasuryStock -1870584000.00
nonCurrrentAssetsOther -371280000.00
nonCurrentAssetsTotal 7326491000.00
longTermDebtTotal 2748431000.00
nonCurrentLiabilitiesOther 126707000.00
nonCurrentLiabilitiesTotal 3367084000.00
capitalSurpluse 2306843000.00
liabilitiesAndStockholdersEquity 11182108000.00
cashAndShortTermInvestments 1034521000.00
propertyPlantAndEquipmentGross 186201000.00
propertyPlantAndEquipmentNet 186201000.00
netWorkingCapital -619227000.00
netInvestedCapital 8159227000.00
commonStockSharesOutstanding 92151000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 11310732000.00
intangibleAssets 2724957000.00
otherCurrentAssets 1216095000.00
totalLiab 7634210000.00
totalStockholderEquity 3676522000.00
deferredLongTermLiab 518912000.00
otherCurrentLiab 296551000.00
commonStock 122000.00
retainedEarnings 2958921000.00
otherLiab 644231000.00
goodWill 4704934000.00
otherAssets 114962000.00
cash 941116000.00
cashAndEquivalents 913595000.00
totalCurrentLiabilities 4090768000.00
currentDeferredRevenue 708347000.00
netDebt 3577500000.00
shortTermDebt 1616512000.00
shortLongTermDebt 1616512000.00
shortLongTermDebtTotal 4518616000.00
otherStockholderEquity 1269336000.00
propertyPlantEquipment 180057000.00
totalCurrentAssets 3552729000.00
longTermInvestments 32859000.00
netTangibleAssets -3764258000.00
shortTermInvestments 217275000.00
netReceivables 1443578000.00
longTermDebt 2902104000.00
inventory -48060000.00
accountsPayable 1469358000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -551857000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2958921000.00
treasuryStock -944888000.00
nonCurrrentAssetsOther -403716000.00
nonCurrentAssetsTotal 7758003000.00
longTermDebtTotal 2902104000.00
nonCurrentLiabilitiesOther 125319000.00
nonCurrentLiabilitiesTotal 3543442000.00
capitalSurpluse 2214224000.00
liabilitiesAndStockholdersEquity 11310732000.00
cashAndShortTermInvestments 941116000.00
propertyPlantAndEquipmentGross 180057000.00
propertyPlantAndEquipmentNet 180057000.00
netWorkingCapital -545801000.00
netInvestedCapital 8195138000.00
commonStockSharesOutstanding 93594000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 9590776000.00
intangibleAssets 2653233000.00
otherCurrentAssets 850666000.00
totalLiab 6506738000.00
totalStockholderEquity 3084038000.00
deferredLongTermLiab 668580000.00
otherCurrentLiab 257324000.00
commonStock 121000.00
retainedEarnings 2218721000.00
otherLiab 724649000.00
goodWill 4171964000.00
otherAssets 71952000.00
cash 475018000.00
cashAndEquivalents 475018000.00
totalCurrentLiabilities 3276049000.00
currentDeferredRevenue 530787000.00
netDebt 3383215000.00
shortTermDebt 1336506000.00
shortLongTermDebt 1336506000.00
shortLongTermDebtTotal 3858233000.00
otherStockholderEquity 1531599000.00
propertyPlantEquipment 142504000.00
totalCurrentAssets 2516344000.00
longTermInvestments 36200000.00
netTangibleAssets -3764345000.00
shortTermInvestments 168752000.00
netReceivables 1202009000.00
longTermDebt 2521727000.00
inventory -11349000.00
accountsPayable 1151432000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -666403000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2218721000.00
treasuryStock -542495000.00
nonCurrrentAssetsOther -598049000.00
nonCurrentAssetsTotal 7074432000.00
longTermDebtTotal 2521727000.00
nonCurrentLiabilitiesOther 56069000.00
nonCurrentLiabilitiesTotal 3230689000.00
capitalSurpluse 2074094000.00
liabilitiesAndStockholdersEquity 9590776000.00
cashAndShortTermInvestments 475018000.00
propertyPlantAndEquipmentGross 142504000.00
propertyPlantAndEquipmentNet 142504000.00
accumulatedDepreciation -110857000.00
commonStockSharesOutstanding 95213000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 8150662000.00
intangibleAssets 2268320000.00
otherCurrentAssets 859066000.00
totalLiab 5080571000.00
totalStockholderEquity 3070091000.00
deferredLongTermLiab 713428000.00
otherCurrentLiab 201213000.00
commonStock 121000.00
retainedEarnings 1766336000.00
otherLiab 752385000.00
goodWill 3721518000.00
otherAssets 58225000.00
cash 447152000.00
totalCurrentLiabilities 2253621000.00
currentDeferredRevenue 507233000.00
netDebt 2489910000.00
shortTermDebt 875647000.00
shortLongTermDebt 101100000.00
shortLongTermDebtTotal 2937062000.00
otherStockholderEquity 1634401000.00
propertyPlantEquipment 80760000.00
totalCurrentAssets 1933162000.00
longTermInvestments 76568000.00
netTangibleAssets -2899582000.00
shortTermInvestments 167492000.00
netReceivables 637539000.00
longTermDebt 2061415000.00
inventory -10595000.00
accountsPayable 669528000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -330767000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1766336000.00
treasuryStock -354516000.00
nonCurrrentAssetsOther 61421000.00
nonCurrentAssetsTotal 6217500000.00
longTermDebtTotal 2061415000.00
nonCurrentLiabilitiesOther 38957000.00
nonCurrentLiabilitiesTotal 2826950000.00
capitalSurpluse 1988917000.00
liabilitiesAndStockholdersEquity 8150662000.00
cashAndShortTermInvestments 447152000.00
propertyPlantAndEquipmentGross 80760000.00
propertyPlantAndEquipmentNet 80760000.00
accumulatedDepreciation -82809000.00
commonStockSharesOutstanding 94139000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 8664785000.00
intangibleAssets 2451784000.00
otherCurrentAssets 986484000.00
totalLiab 5911648000.00
totalStockholderEquity 2753137000.00
deferredLongTermLiab 0.00
otherCurrentLiab 262921000.00
commonStock 120000.00
retainedEarnings 1403905000.00
otherLiab 40629000.00
goodWill 3797445000.00
otherAssets 72431000.00
cash 477069000.00
totalCurrentLiabilities 2886897000.00
currentDeferredRevenue 476498000.00
netDebt 3116648000.00
shortTermDebt 1424764000.00
shortLongTermDebt 101560000.00
shortLongTermDebtTotal 3593717000.00
otherStockholderEquity 1506045000.00
propertyPlantEquipment 73563000.00
totalCurrentAssets 2127629000.00
longTermInvestments 141933000.00
netTangibleAssets -3480862000.00
shortTermInvestments 135144000.00
netReceivables 664076000.00
longTermDebt 2168953000.00
inventory 0.00
accountsPayable 722714000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156933000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -346397000.00
nonCurrrentAssetsOther -29020000.00
nonCurrentAssetsTotal 6537156000.00
nonCurrentLiabilitiesTotal 3024751000.00
liabilitiesAndStockholdersEquity 8664785000.00
cashAndShortTermInvestments 477069000.00
propertyPlantAndEquipmentGross 73563000.00
propertyPlantAndEquipmentNet 73563000.00
commonStockSharesOutstanding 86982000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 3976264000.00
intangibleAssets 871263000.00
otherCurrentAssets 442056000.00
totalLiab 2732371000.00
totalStockholderEquity 1243893000.00
deferredLongTermLiab 249504000.00
otherCurrentLiab 247716000.00
commonStock 117000.00
retainedEarnings 1035198000.00
otherLiab 55001000.00
goodWill 1552725000.00
otherAssets 100779000.00
cash 338105000.00
totalCurrentLiabilities 1908897000.00
currentDeferredRevenue 182541000.00
netDebt 1148273000.00
shortTermDebt 1011439000.00
shortLongTermDebtTotal 1486378000.00
otherStockholderEquity 256004000.00
propertyPlantEquipment 53956000.00
totalCurrentAssets 1353512000.00
netTangibleAssets -1180095000.00
shortTermInvestments 48244000.00
netReceivables 573351000.00
longTermDebt 474939000.00
inventory 0.00
accountsPayable 467201000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47426000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1035198000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 144808000.00
nonCurrentAssetsTotal 2622752000.00
longTermDebtTotal 474939000.00
nonCurrentLiabilitiesOther 55001000.00
nonCurrentLiabilitiesTotal 823474000.00
capitalSurpluse 631667000.00
liabilitiesAndStockholdersEquity 3976264000.00
cashAndShortTermInvestments 338105000.00
propertyPlantAndEquipmentGross 53956000.00
propertyPlantAndEquipmentNet 53956000.00
accumulatedDepreciation -57144000.00
commonStockSharesOutstanding 84655000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 2721870000.00
intangibleAssets 463864000.00
otherCurrentAssets 386264000.00
totalLiab 1808048000.00
totalStockholderEquity 913822000.00
deferredLongTermLiab 180609000.00
otherCurrentLiab 75812000.00
commonStock 116000.00
retainedEarnings 750697000.00
goodWill 926609000.00
otherAssets 90847000.00
cash 283649000.00
totalCurrentLiabilities 1142222000.00
currentDeferredRevenue 187627000.00
netDebt 661742000.00
shortTermDebt 460174000.00
shortLongTermDebtTotal 945391000.00
otherStockholderEquity 166355000.00
propertyPlantEquipment 45196000.00
totalCurrentAssets 1195354000.00
netTangibleAssets -476651000.00
shortTermInvestments 53674000.00
netReceivables 525441000.00
longTermDebt 485217000.00
inventory 0.00
accountsPayable 418609000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3346000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 750697000.00
treasuryStock -375663000.00
nonCurrrentAssetsOther 90847000.00
nonCurrentAssetsTotal 1526516000.00
longTermDebtTotal 485217000.00
nonCurrentLiabilitiesTotal 665826000.00
capitalSurpluse 542018000.00
liabilitiesAndStockholdersEquity 2721870000.00
cashAndShortTermInvestments 283649000.00
propertyPlantAndEquipmentGross 45196000.00
propertyPlantAndEquipmentNet 45196000.00
accumulatedDepreciation -48706000.00
commonStockSharesOutstanding 85736000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 2324492000.00
intangibleAssets 299460000.00
otherCurrentAssets 75975000.00
totalLiab 1513056000.00
totalStockholderEquity 811436000.00
deferredLongTermLiab 112880000.00
otherCurrentLiab 322242000.00
commonStock 114000.00
retainedEarnings 534498000.00
goodWill 823549000.00
otherAssets 45834000.00
cash 285159000.00
totalCurrentLiabilities 1121747000.00
currentDeferredRevenue 180269000.00
netDebt 133624000.00
shortTermDebt 140354000.00
shortLongTermDebtTotal 418783000.00
otherStockholderEquity 290540000.00
propertyPlantEquipment 32724000.00
totalCurrentAssets 1122925000.00
netTangibleAssets -311573000.00
shortTermInvestments 55762000.00
netReceivables 761791000.00
longTermDebt 278429000.00
inventory 0.00
accountsPayable 478882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13716000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 534498000.00
treasuryStock -175663000.00
nonCurrrentAssetsOther 45834000.00
nonCurrentAssetsTotal 1201567000.00
longTermDebtTotal 278429000.00
nonCurrentLiabilitiesTotal 391309000.00
capitalSurpluse 466203000.00
liabilitiesAndStockholdersEquity 2324492000.00
cashAndShortTermInvestments 285159000.00
propertyPlantAndEquipmentGross 32724000.00
propertyPlantAndEquipmentNet 32724000.00
accumulatedDepreciation -60656000.00
commonStockSharesOutstanding 83654000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalAssets 1484118000.00
intangibleAssets 193861000.00
otherCurrentAssets 100016000.00
totalLiab 858173000.00
totalStockholderEquity 625945000.00
otherCurrentLiab 193176000.00
commonStock 112000.00
retainedEarnings 387163000.00
goodWill 601666000.00
otherAssets 42790000.00
cash 114804000.00
totalCurrentLiabilities 461122000.00
currentDeferredRevenue 78685000.00
netDebt 210609000.00
shortTermDebt 11617000.00
shortLongTermDebtTotal 325413000.00
otherStockholderEquity 246771000.00
propertyPlantEquipment 26818000.00
totalCurrentAssets 618983000.00
shortTermInvestments 62341000.00
netReceivables 404163000.00
longTermDebt 313796000.00
accountsPayable 177644000.00
accumulatedOtherComprehensiveIncome -8101000.00
commonStockTotalEquity 112000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 42790000.00
nonCurrentAssetsTotal 865135000.00
nonCurrentLiabilitiesTotal 397051000.00
liabilitiesAndStockholdersEquity 1484118000.00
cashAndShortTermInvestments 114804000.00
propertyPlantAndEquipmentGross 26818000.00
propertyPlantAndEquipmentNet 26818000.00
commonStockSharesOutstanding 80751000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 1209545000.00
intangibleAssets 197430000.00
otherCurrentAssets 99080000.00
totalLiab 735496000.00
totalStockholderEquity 474049000.00
otherCurrentLiab 75796000.00
commonStock 66000.00
retainedEarnings 235726000.00
goodWill 590336000.00
otherAssets 47314000.00
cash 84701000.00
totalCurrentLiabilities 320741000.00
currentDeferredRevenue 46746000.00
netDebt 266850000.00
shortTermDebt 22621000.00
shortLongTermDebtTotal 351551000.00
otherStockholderEquity -80224000.00
propertyPlantEquipment 27223000.00
totalCurrentAssets 347242000.00
shortTermInvestments 67979000.00
netReceivables 163461000.00
longTermDebt 328930000.00
accountsPayable 175578000.00
accumulatedOtherComprehensiveIncome -12173000.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 330654000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 47314000.00
nonCurrentAssetsTotal 862303000.00
nonCurrentLiabilitiesTotal 414755000.00
liabilitiesAndStockholdersEquity 1209545000.00
cashAndShortTermInvestments 84701000.00
propertyPlantAndEquipmentGross 27223000.00
propertyPlantAndEquipmentNet 27223000.00
commonStockSharesOutstanding 78854000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 929062000.00
intangibleAssets 111522000.00
otherCurrentAssets 109728000.00
totalLiab 655798000.00
totalStockholderEquity 273264000.00
otherCurrentLiab 78183000.00
commonStock 65000.00
retainedEarnings 162464000.00
goodWill 407437000.00
otherAssets 51972000.00
cash 70355000.00
totalCurrentLiabilities 255057000.00
currentDeferredRevenue 35219000.00
netDebt 300392000.00
shortTermDebt 10563000.00
shortLongTermDebtTotal 370747000.00
otherStockholderEquity -82851000.00
propertyPlantEquipment 20041000.00
totalCurrentAssets 338090000.00
shortTermInvestments 71222000.00
netReceivables 158007000.00
longTermDebt 360184000.00
accountsPayable 131092000.00
accumulatedOtherComprehensiveIncome -19278000.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 212669000.00
treasuryStock -175220000.00
nonCurrrentAssetsOther 51972000.00
nonCurrentAssetsTotal 590972000.00
nonCurrentLiabilitiesTotal 400741000.00
liabilitiesAndStockholdersEquity 929062000.00
cashAndShortTermInvestments 70355000.00
propertyPlantAndEquipmentGross 20041000.00
propertyPlantAndEquipmentNet 20041000.00
commonStockSharesOutstanding 80691000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -144431000.00
totalCashflowsFromInvestingActivities -345646000.00
totalCashFromFinancingActivities -259648000.00
netIncome 271496000.00
changeInCash -395722000.00
beginPeriodCashFlow 2711235000.00
endPeriodCashFlow 2315513000.00
totalCashFromOperatingActivities 77189000.00
issuanceOfCapitalStock 35054000.00
depreciation 84750000.00
otherCashflowsFromInvestingActivities -228488000.00
dividendsPaid 2177973000.00
salePurchaseOfStock -534937000.00
otherCashflowsFromFinancingActivities 4355708000.00
capitalExpenditures 38236000
changeInWorkingCapital -317411000.00
stockBasedCompensation 29073000.00
otherNonCashItems 16393000.00
freeCashFlow 38953000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -42188000.00
changeToLiabilities 795151000.00
totalCashflowsFromInvestingActivities -201215000.00
netBorrowings -54469000.00
totalCashFromFinancingActivities -24096000.00
changeToOperatingActivities 55804000.00
netIncome 239702000.00
changeInCash 441834000.00
beginPeriodCashFlow 2269401000.00
endPeriodCashFlow 2711235000.00
totalCashFromOperatingActivities 499015000.00
issuanceOfCapitalStock 32749000.00
depreciation 83676000.00
otherCashflowsFromInvestingActivities -122293000.00
changeToAccountReceivables -736534000.00
salePurchaseOfStock -2376000.00
otherCashflowsFromFinancingActivities 2332031000.00
changeToNetincome 58614000.00
capitalExpenditures 42185000
changeReceivables -736534000.00
cashFlowsOtherOperating 112536000.00
cashAndCashEquivalentsChanges 432731000.00
changeInWorkingCapital -332087000.00
stockBasedCompensation 34748000.00
otherNonCashItems 484276000.00
freeCashFlow 456830000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments -159027000.00
changeToLiabilities -446508000.00
totalCashflowsFromInvestingActivities -159027000.00
netBorrowings -241781000.00
totalCashFromFinancingActivities -217715000.00
changeToOperatingActivities 37017000.00
netIncome 214835000.00
changeInCash -19779000.00
beginPeriodCashFlow 2289180000.00
endPeriodCashFlow 2269401000.00
totalCashFromOperatingActivities 327665000.00
issuanceOfCapitalStock 33399000.00
depreciation 84232000.00
otherCashflowsFromInvestingActivities -122290000.00
changeToAccountReceivables 370962000.00
salePurchaseOfStock -9597000.00
otherCashflowsFromFinancingActivities 2274983000.00
changeToNetincome 64677000.00
capitalExpenditures 36737000
changeReceivables 370962000.00
cashFlowsOtherOperating 95932000.00
cashAndCashEquivalentsChanges -49077000.00
changeInWorkingCapital -38529000.00
stockBasedCompensation 26096000.00
otherNonCashItems 41530000.00
freeCashFlow 290928000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -100597000.00
changeToLiabilities -725610000.00
totalCashflowsFromInvestingActivities -368345000.00
netBorrowings -188500000.00
totalCashFromFinancingActivities -271105000.00
changeToOperatingActivities 335742000.00
netIncome 225319000.00
changeInCash -11700000.00
beginPeriodCashFlow 2300880000.00
endPeriodCashFlow 2289180000.00
totalCashFromOperatingActivities 316190000.00
issuanceOfCapitalStock 27295000.00
depreciation 89793000.00
otherCashflowsFromInvestingActivities -216917000.00
changeToAccountReceivables 1356801000.00
salePurchaseOfStock -109556000.00
otherCashflowsFromFinancingActivities 2702656000.00
changeToNetincome 38333000.00
capitalExpenditures 43797000
changeInWorkingCapital -38305000.00
stockBasedCompensation 20588000.00
otherNonCashItems 43982000.00
freeCashFlow 272393000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -167375000.00
changeToLiabilities -13725000.00
totalCashflowsFromInvestingActivities -167375000.00
netBorrowings 344500000.00
totalCashFromFinancingActivities -162515000.00
changeToOperatingActivities -267410000.00
netIncome 248885000.00
changeInCash -55553000.00
beginPeriodCashFlow 2356433000.00
endPeriodCashFlow 2300880000.00
totalCashFromOperatingActivities 396754000.00
issuanceOfCapitalStock 3272000.00
depreciation 77213000.00
otherCashflowsFromInvestingActivities -160117000.00
changeToAccountReceivables 275468000.00
salePurchaseOfStock -500342000.00
otherCashflowsFromFinancingActivities 2660055000.00
changeToNetincome 72912000.00
capitalExpenditures 41002000
changeReceivables 275468000.00
cashFlowsOtherOperating -213480000.00
cashAndCashEquivalentsChanges 66864000.00
changeInWorkingCapital -5667000.00
stockBasedCompensation 34180000.00
otherNonCashItems 39266000.00
freeCashFlow 355752000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -33122000.00
changeToLiabilities 273463000.00
totalCashflowsFromInvestingActivities -33122000.00
netBorrowings 534752000.00
totalCashFromFinancingActivities 172213000.00
changeToOperatingActivities -106002000.00
netIncome 262171000.00
changeInCash 266995000.00
beginPeriodCashFlow 2089438000.00
endPeriodCashFlow 2356433000.00
totalCashFromOperatingActivities 154106000.00
issuanceOfCapitalStock 10027000.00
depreciation 78474000.00
otherCashflowsFromInvestingActivities 2120000.00
changeToAccountReceivables -1225705000.00
salePurchaseOfStock -372566000.00
otherCashflowsFromFinancingActivities 4222689000.00
changeToNetincome 49811000.00
capitalExpenditures 35242000
changeReceivables -406736000.00
cashFlowsOtherOperating -50171000.00
cashAndCashEquivalentsChanges 293197000.00
changeInWorkingCapital -239275000.00
stockBasedCompensation 34017000.00
otherNonCashItems 31483000.00
freeCashFlow 118864000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
investments -67251000.00
changeToLiabilities 381921000.00
totalCashflowsFromInvestingActivities -67251000.00
netBorrowings 364105000.00
totalCashFromFinancingActivities -49821000.00
changeToOperatingActivities -32201000.00
netIncome 217952000.00
changeInCash -161257000.00
beginPeriodCashFlow 2250695000.00
endPeriodCashFlow 2089438000.00
totalCashFromOperatingActivities -112253000.00
issuanceOfCapitalStock 8810000.00
depreciation 76802000.00
otherCashflowsFromInvestingActivities -35864000.00
dividendsPaid 809505000.00
changeToInventory 818969000.00
changeToAccountReceivables -818969000.00
salePurchaseOfStock -422736000.00
otherCashflowsFromFinancingActivities 1618673000.00
changeToNetincome 60274000.00
capitalExpenditures 31387000
changeReceivables -818969000.00
cashFlowsOtherOperating 23461000.00
cashAndCashEquivalentsChanges -229325000.00
changeInWorkingCapital -469249000.00
stockBasedCompensation 32631000.00
otherNonCashItems 27711000.00
freeCashFlow -143640000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -94143000.00
changeToLiabilities -62868000.00
totalCashflowsFromInvestingActivities -94143000.00
netBorrowings 314938000.00
totalCashFromFinancingActivities -235297000.00
changeToOperatingActivities 581000.00
netIncome 225004000.00
changeInCash 241758000.00
beginPeriodCashFlow 2008937000.00
endPeriodCashFlow 2250695000.00
totalCashFromOperatingActivities 595722000.00
issuanceOfCapitalStock 622000.00
depreciation 75012000.00
otherCashflowsFromInvestingActivities -604401000.00
dividendsPaid 1540000000.00
changeToInventory -760237000.00
changeToAccountReceivables 744493000.00
salePurchaseOfStock -533445000.00
otherCashflowsFromFinancingActivities 3062588000.00
changeToNetincome 61930000.00
capitalExpenditures 37075000
changeReceivables 289763000.00
cashFlowsOtherOperating 59233000.00
cashAndCashEquivalentsChanges 268082000.00
changeInWorkingCapital 229469000.00
stockBasedCompensation 27986000.00
otherNonCashItems 29527000.00
freeCashFlow 558647000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments -458748000.00
changeToLiabilities 133867000.00
totalCashflowsFromInvestingActivities -458748000.00
netBorrowings 614920000.00
totalCashFromFinancingActivities 220552000.00
changeToOperatingActivities 82959000.00
netIncome 234007000.00
changeInCash -50366000.00
beginPeriodCashFlow 2059303000.00
endPeriodCashFlow 2008937000.00
totalCashFromOperatingActivities 243099000.00
issuanceOfCapitalStock 12238000.00
depreciation 74237000.00
otherCashflowsFromInvestingActivities -547333000.00
dividendsPaid 833000000.00
changeToAccountReceivables -314326000.00
salePurchaseOfStock -405692000.00
otherCashflowsFromFinancingActivities 1665086000.00
changeToNetincome 29147000.00
capitalExpenditures 28690000
changeReceivables -314326000.00
cashFlowsOtherOperating 137685000.00
cashAndCashEquivalentsChanges 4903000.00
changeInWorkingCapital -97500000.00
stockBasedCompensation 16453000.00
otherNonCashItems 12553000.00
freeCashFlow 214409000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
investments -99796000.00
changeToLiabilities 142167000.00
totalCashflowsFromInvestingActivities -99796000.00
netBorrowings 644092000.00
totalCashFromFinancingActivities 375252000.00
changeToOperatingActivities 72076000.00
netIncome 196247000.00
changeInCash 627781000.00
beginPeriodCashFlow 1431522000.00
endPeriodCashFlow 2059303000.00
totalCashFromOperatingActivities 278592000.00
issuanceOfCapitalStock 8576000.00
depreciation 69218000.00
otherCashflowsFromInvestingActivities -2281000.00
dividendsPaid 1310000000.00
changeToAccountReceivables -237981000.00
salePurchaseOfStock -254544000.00
otherCashflowsFromFinancingActivities 2597128000.00
changeToNetincome 34283000.00
capitalExpenditures 26239000
changeReceivables -237981000.00
cashFlowsOtherOperating 122824000.00
cashAndCashEquivalentsChanges 554048000.00
changeInWorkingCapital -23738000.00
stockBasedCompensation 17885000.00
otherNonCashItems 14075000.00
freeCashFlow 252353000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -63244000.00
changeToLiabilities 202862000.00
totalCashflowsFromInvestingActivities -63244000.00
netBorrowings 116650000.00
totalCashFromFinancingActivities -16579000.00
changeToOperatingActivities 63878000.00
netIncome 184239000.00
changeInCash -45097000.00
beginPeriodCashFlow 1476619000.00
endPeriodCashFlow 1431522000.00
totalCashFromOperatingActivities 77850000.00
depreciation 65729000.00
otherCashflowsFromInvestingActivities -43718000.00
dividendsPaid 545000000.00
changeToInventory 92483000.00
changeToAccountReceivables -468593000.00
salePurchaseOfStock -162041000.00
otherCashflowsFromFinancingActivities 1091467000.00
changeToNetincome 28264000.00
capitalExpenditures 19526000
changeReceivables -468593000.00
cashFlowsOtherOperating 111983000.00
cashAndCashEquivalentsChanges -1973000.00
changeInWorkingCapital -201853000.00
stockBasedCompensation 17747000.00
otherNonCashItems 3996000.00
freeCashFlow 58324000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -31636000.00
changeToLiabilities -201962000.00
totalCashflowsFromInvestingActivities -31636000.00
netBorrowings 79117000.00
totalCashFromFinancingActivities -194874000.00
changeToOperatingActivities -34099000.00
netIncome 209851000.00
changeInCash 105759000.00
beginPeriodCashFlow 1370860000.00
endPeriodCashFlow 1476619000.00
totalCashFromOperatingActivities 253001000.00
depreciation 64684000.00
otherCashflowsFromInvestingActivities -8230000.00
dividendsPaid 55958000.00
changeToInventory -753727000.00
changeToAccountReceivables 468544000.00
salePurchaseOfStock -61501000.00
otherCashflowsFromFinancingActivities 111653000.00
changeToNetincome 3511000.00
capitalExpenditures 23406000
changeReceivables 214450000.00
cashFlowsOtherOperating 13554000.00
cashAndCashEquivalentsChanges 31383000.00
changeInWorkingCapital -188673000.00
stockBasedCompensation 8315000.00
otherNonCashItems 6019000.00
freeCashFlow 229595000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 52963000.00
changeToLiabilities 453406000.00
totalCashflowsFromInvestingActivities -37251000.00
netBorrowings 38826000.00
totalCashFromFinancingActivities -189494000.00
changeToOperatingActivities -14810000.00
netIncome 188817000.00
changeInCash 179514000.00
beginPeriodCashFlow 1191346000.00
endPeriodCashFlow 1370860000.00
totalCashFromOperatingActivities 412528000.00
depreciation 63479000.00
otherCashflowsFromInvestingActivities -72065000.00
dividendsPaid 659000000.00
changeToAccountReceivables -309995000.00
salePurchaseOfStock -231048000.00
otherCashflowsFromFinancingActivities 1316425000.00
changeToNetincome 29489000.00
capitalExpenditures 18149000
changeReceivables -309995000.00
cashFlowsOtherOperating 32126000.00
cashAndCashEquivalentsChanges 185783000.00
changeInWorkingCapital 128601000.00
stockBasedCompensation 11905000.00
otherNonCashItems 16743000.00
freeCashFlow 394379000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -18638000.00
changeToLiabilities -133815000.00
totalCashflowsFromInvestingActivities -18638000.00
netBorrowings -710484000.00
totalCashFromFinancingActivities -717982000.00
changeToOperatingActivities 95239000.00
netIncome 158488000.00
changeInCash -360890000.00
beginPeriodCashFlow 1552236000.00
endPeriodCashFlow 1191346000.00
totalCashFromOperatingActivities 382135000.00
depreciation 62162000.00
otherCashflowsFromInvestingActivities -25000.00
dividendsPaid 165000000.00
changeToAccountReceivables 203633000.00
salePurchaseOfStock -27124000.00
otherCashflowsFromFinancingActivities -1051000.00
changeToNetincome -5104000.00
capitalExpenditures 18613000
changeReceivables 203633000.00
cashFlowsOtherOperating 141582000.00
cashAndCashEquivalentsChanges -354485000.00
changeInWorkingCapital 165057000.00
stockBasedCompensation 8989000.00
otherNonCashItems -11153000.00
freeCashFlow 363522000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -18724000.00
changeToLiabilities -27646000.00
totalCashflowsFromInvestingActivities -18724000.00
netBorrowings 142604000.00
totalCashFromFinancingActivities -314451000.00
changeToOperatingActivities -48195000.00
netIncome 147060000.00
changeInCash -123001000.00
beginPeriodCashFlow 1675237000.00
endPeriodCashFlow 1552236000.00
totalCashFromOperatingActivities 420033000.00
depreciation 64476000.00
otherCashflowsFromInvestingActivities -467000.00
dividendsPaid 421527000.00
changeToInventory -6843000.00
changeToAccountReceivables 117746000.00
salePurchaseOfStock -530237000.00
otherCashflowsFromFinancingActivities 842962000.00
changeToNetincome 126932000.00
capitalExpenditures 18257000
changeReceivables 156052000.00
cashFlowsOtherOperating 493000.00
cashAndCashEquivalentsChanges 86858000.00
changeInWorkingCapital 80211000.00
stockBasedCompensation 14175000.00
otherNonCashItems 121433000.00
freeCashFlow 401776000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -140161000.00
changeToLiabilities -174288000.00
totalCashflowsFromInvestingActivities -140161000.00
netBorrowings 534307000.00
totalCashFromFinancingActivities -49701000.00
changeToOperatingActivities -87769000.00
netIncome 235510000.00
changeInCash 209360000.00
beginPeriodCashFlow 1465877000.00
endPeriodCashFlow 1675237000.00
totalCashFromOperatingActivities 370936000.00
depreciation 68510000.00
otherCashflowsFromInvestingActivities -113672000.00
dividendsPaid 877769000.00
changeToInventory -566421000.00
changeToAccountReceivables 536755000.00
salePurchaseOfStock -635547000.00
otherCashflowsFromFinancingActivities 1755332000.00
changeToNetincome 49439000.00
capitalExpenditures 26489000
changeReceivables 276350000.00
cashFlowsOtherOperating -33831000.00
cashAndCashEquivalentsChanges 181074000.00
changeInWorkingCapital 17506000.00
stockBasedCompensation 14833000.00
otherNonCashItems 11049000.00
freeCashFlow 344447000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -100640000.00
changeToLiabilities -10189000.00
totalCashflowsFromInvestingActivities -100640000.00
netBorrowings -114199000.00
totalCashFromFinancingActivities -108924000.00
changeToOperatingActivities -95282000.00
netIncome 225805000.00
changeInCash -22749000.00
beginPeriodCashFlow 1488626000.00
endPeriodCashFlow 1465877000.00
totalCashFromOperatingActivities 241114000.00
depreciation 67347000.00
otherCashflowsFromInvestingActivities -83934000.00
dividendsPaid 918000000.00
changeToAccountReceivables -53572000.00
salePurchaseOfStock -55338000.00
otherCashflowsFromFinancingActivities 1833867000.00
changeToNetincome 105692000.00
capitalExpenditures 16706000
changeReceivables -53572000.00
cashFlowsOtherOperating -43688000.00
cashAndCashEquivalentsChanges 31550000.00
changeInWorkingCapital -159043000.00
stockBasedCompensation 15273000.00
otherNonCashItems 15707000.00
freeCashFlow 224408000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -268395000.00
changeToLiabilities 56323000.00
totalCashflowsFromInvestingActivities -268395000.00
netBorrowings 94981000.00
totalCashFromFinancingActivities 121372000.00
changeToOperatingActivities 4741000.00
netIncome 261651000.00
changeInCash 116055000.00
beginPeriodCashFlow 1372571000.00
endPeriodCashFlow 1488626000.00
totalCashFromOperatingActivities 252527000.00
depreciation 70908000.00
otherCashflowsFromInvestingActivities -250926000.00
dividendsPaid 766677000.00
changeToAccountReceivables -116411000.00
salePurchaseOfStock -702000.00
otherCashflowsFromFinancingActivities 1533224000.00
changeToNetincome -25908000.00
capitalExpenditures 17469000
changeReceivables -116411000.00
cashFlowsOtherOperating 60141000.00
cashAndCashEquivalentsChanges 105504000.00
changeInWorkingCapital -55347000.00
stockBasedCompensation 18306000.00
otherNonCashItems 19196000.00
freeCashFlow 235058000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -14506000.00
changeToLiabilities 326910000.00
totalCashflowsFromInvestingActivities -14506000.00
netBorrowings -299328000.00
totalCashFromFinancingActivities -272918000.00
changeToOperatingActivities -13873000.00
netIncome 172107000.00
changeInCash 7678000.00
beginPeriodCashFlow 1364893000.00
endPeriodCashFlow 1372571000.00
totalCashFromOperatingActivities 297494000.00
depreciation 67445000.00
otherCashflowsFromInvestingActivities -255000.00
dividendsPaid 87032000.00
changeToAccountReceivables -302395000.00
salePurchaseOfStock -3322000.00
otherCashflowsFromFinancingActivities 173717000.00
changeToNetincome 46095000.00
capitalExpenditures 14506000
changeReceivables -302395000.00
cashFlowsOtherOperating 38440000.00
cashAndCashEquivalentsChanges 10070000.00
changeInWorkingCapital 10642000.00
stockBasedCompensation 12541000.00
otherNonCashItems 37455000.00
freeCashFlow 282988000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
changeToLiabilities -389097000.00
totalCashflowsFromInvestingActivities 45033000.00
netBorrowings 348087000.00
totalCashFromFinancingActivities -221483000.00
changeToOperatingActivities -13542000.00
netIncome 302000000.00
changeInCash 159350000.00
beginPeriodCashFlow 1188550000.00
endPeriodCashFlow 1347900000.00
totalCashFromOperatingActivities 331009000.00
depreciation 66090000.00
otherCashflowsFromInvestingActivities 70108000.00
dividendsPaid 968768000.00
changeToInventory -471242000.00
changeToAccountReceivables 485211000.00
salePurchaseOfStock -578045000.00
otherCashflowsFromFinancingActivities 1933892000.00
changeToNetincome -110525000.00
capitalExpenditures 25075000
changeReceivables 481835000.00
cashFlowsOtherOperating -4749000.00
exchangeRateChanges 4791000.00
cashAndCashEquivalentsChanges 176343000.00
changeInWorkingCapital 35845000.00
stockBasedCompensation 15732000.00
otherNonCashItems -118600000.00
freeCashFlow 305934000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 134011000.00
totalCashflowsFromInvestingActivities -21686000.00
netBorrowings -270315000.00
totalCashFromFinancingActivities -251572000.00
changeToOperatingActivities -3682000.00
netIncome 157694000.00
changeInCash 3112000.00
beginPeriodCashFlow 1185438000.00
endPeriodCashFlow 1188550000.00
totalCashFromOperatingActivities 280291000.00
depreciation 65603000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -121332000.00
salePurchaseOfStock 18824000.00
otherCashflowsFromFinancingActivities 61856000.00
changeToNetincome 44977000.00
capitalExpenditures 21698000
changeReceivables -121332000.00
cashFlowsOtherOperating -3682000.00
exchangeRateChanges -3921000.00
cashAndCashEquivalentsChanges 3112000.00
changeInWorkingCapital 8997000.00
stockBasedCompensation 20702000.00
otherNonCashItems 27156000.00
freeCashFlow 258593000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities 87883000.00
totalCashflowsFromInvestingActivities -26886000.00
netBorrowings 277126000.00
totalCashFromFinancingActivities -5767000.00
changeToOperatingActivities -60831000.00
netIncome 176852000.00
changeInCash -37063000.00
beginPeriodCashFlow 1222501000.00
endPeriodCashFlow 1185438000.00
totalCashFromOperatingActivities 74387000.00
depreciation 67340000.00
otherCashflowsFromInvestingActivities -7486000.00
dividendsPaid 477393000.00
changeToInventory 0.00
changeToAccountReceivables -231375000.00
salePurchaseOfStock -292359000.00
otherCashflowsFromFinancingActivities 954729000.00
changeToNetincome 31909000.00
capitalExpenditures 19400000
changeReceivables -231375000.00
cashFlowsOtherOperating -60831000.00
exchangeRateChanges -78797000.00
cashAndCashEquivalentsChanges -37063000.00
changeInWorkingCapital -204323000.00
stockBasedCompensation 19102000.00
otherNonCashItems 17060000.00
freeCashFlow 54987000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
changeToLiabilities 194589000.00
totalCashflowsFromInvestingActivities -22731000.00
netBorrowings -30584000.00
totalCashFromFinancingActivities -98993000.00
changeToOperatingActivities 24973000.00
netIncome 174937000.00
changeInCash 91631000.00
beginPeriodCashFlow 1130870000.00
endPeriodCashFlow 1222501000.00
totalCashFromOperatingActivities 200702000.00
depreciation 70233000.00
otherCashflowsFromInvestingActivities -7517000.00
dividendsPaid 438258000.00
changeToInventory 0.00
changeToAccountReceivables -288152000.00
salePurchaseOfStock -88292000.00
otherCashflowsFromFinancingActivities 876424000.00
changeToNetincome 21514000.00
capitalExpenditures 15214000
changeReceivables -288152000.00
cashFlowsOtherOperating 24973000.00
exchangeRateChanges 12653000.00
cashAndCashEquivalentsChanges 91631000.00
changeInWorkingCapital -68590000.00
stockBasedCompensation 14403000.00
otherNonCashItems 14548000.00
freeCashFlow 185488000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
changeToLiabilities -42127000.00
totalCashflowsFromInvestingActivities -156219000.00
netBorrowings -22578000.00
totalCashFromFinancingActivities 1839000.00
changeToOperatingActivities 810000.00
netIncome 282697000.00
changeInCash 106360000.00
beginPeriodCashFlow 834756000.00
endPeriodCashFlow 941116000.00
totalCashFromOperatingActivities 245378000.00
depreciation 64455000.00
otherCashflowsFromInvestingActivities -135585000.00
dividendsPaid 20515000.00
changeToInventory -320315000.00
changeToAccountReceivables 74304000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 39271000.00
changeToNetincome -175656000.00
capitalExpenditures 20634000
changeReceivables 9008000.00
cashFlowsOtherOperating 114941000.00
exchangeRateChanges -23014000.00
cashAndCashEquivalentsChanges 78839000.00
changeInWorkingCapital 73370000.00
stockBasedCompensation 24400000.00
otherNonCashItems 12479000.00
freeCashFlow 224744000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities 174723000.00
totalCashflowsFromInvestingActivities -299076000.00
netBorrowings 664143000.00
totalCashFromFinancingActivities 317904000.00
changeToOperatingActivities -51564000.00
netIncome 202823000.00
changeInCash 270178000.00
beginPeriodCashFlow 564578000.00
endPeriodCashFlow 834756000.00
totalCashFromOperatingActivities 240486000.00
depreciation 67506000.00
otherCashflowsFromInvestingActivities -282217000.00
dividendsPaid 1586211000.00
changeToInventory 0.00
changeToAccountReceivables -132398000.00
salePurchaseOfStock -350000000.00
otherCashflowsFromFinancingActivities 3161193000.00
changeToNetincome -96448000.00
capitalExpenditures 16859000
changeReceivables -59815000.00
cashFlowsOtherOperating -51564000.00
exchangeRateChanges 10864000.00
cashAndCashEquivalentsChanges 270178000.00
changeInWorkingCapital 63344000.00
stockBasedCompensation 24654000.00
otherNonCashItems -112409000.00
freeCashFlow 223627000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities 86039000.00
totalCashflowsFromInvestingActivities -21384000.00
netBorrowings -35708000.00
totalCashFromFinancingActivities -86899000.00
changeToOperatingActivities -24158000.00
netIncome 130987000.00
changeInCash 18018000.00
beginPeriodCashFlow 546560000.00
endPeriodCashFlow 564578000.00
totalCashFromOperatingActivities 124789000.00
depreciation 63166000.00
otherCashflowsFromInvestingActivities -3580000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -143632000.00
salePurchaseOfStock -51191000.00
otherCashflowsFromFinancingActivities 12607000.00
changeToNetincome 8957000.00
capitalExpenditures 17804000
changeReceivables -143632000.00
cashFlowsOtherOperating -24158000.00
exchangeRateChanges 1512000.00
cashAndCashEquivalentsChanges 18018000.00
changeInWorkingCapital -81751000.00
stockBasedCompensation 21150000.00
otherNonCashItems 20444000.00
freeCashFlow 106985000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities 103711000.00
totalCashflowsFromInvestingActivities -21123000.00
netBorrowings 3327000.00
totalCashFromFinancingActivities 19094000.00
changeToOperatingActivities -38409000.00
netIncome 123693000.00
changeInCash 71542000.00
beginPeriodCashFlow 475018000.00
endPeriodCashFlow 546560000.00
totalCashFromOperatingActivities 54215000.00
depreciation 63321000.00
otherCashflowsFromInvestingActivities -6327000.00
dividendsPaid 0.00
changeToInventory -19126000.00
changeToAccountReceivables -236564000.00
salePurchaseOfStock -152186000.00
otherCashflowsFromFinancingActivities 175537000.00
changeToNetincome 35005000.00
capitalExpenditures 14796000
changeReceivables -236564000.00
cashFlowsOtherOperating -38409000.00
exchangeRateChanges 19356000.00
cashAndCashEquivalentsChanges 71542000.00
changeInWorkingCapital -171262000.00
stockBasedCompensation 23093000.00
otherNonCashItems 18823000.00
freeCashFlow 39419000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
changeToLiabilities -126261000.00
totalCashflowsFromInvestingActivities -18040000.00
netBorrowings -72866000.00
totalCashFromFinancingActivities -222444000.00
changeToOperatingActivities -17350000.00
netIncome 95424000.00
changeInCash 69583000.00
beginPeriodCashFlow 405435000.00
endPeriodCashFlow 475018000.00
totalCashFromOperatingActivities 301626000.00
depreciation 59930000.00
otherCashflowsFromInvestingActivities -906000.00
dividendsPaid 104606000.00
changeToInventory -422918000.00
changeToAccountReceivables 188459000.00
salePurchaseOfStock -152186000.00
otherCashflowsFromFinancingActivities 209209000.00
changeToNetincome 58782000.00
capitalExpenditures 17134000
changeReceivables 188459000.00
cashFlowsOtherOperating 21800000.00
exchangeRateChanges 8441000.00
cashAndCashEquivalentsChanges 69583000.00
changeInWorkingCapital 83998000.00
stockBasedCompensation 13921000.00
otherNonCashItems 53468000.00
freeCashFlow 284492000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities 160672000.00
totalCashflowsFromInvestingActivities -1371545000.00
netBorrowings 1056980000.00
totalCashFromFinancingActivities 1094716000.00
changeToOperatingActivities -38707000.00
netIncome 132804000.00
changeInCash -87650000.00
beginPeriodCashFlow 493085000.00
endPeriodCashFlow 405435000.00
totalCashFromOperatingActivities 195430000.00
depreciation 55736000.00
otherCashflowsFromInvestingActivities -1316501000.00
dividendsPaid 1513295000.00
changeToInventory 0.00
changeToAccountReceivables -143817000.00
salePurchaseOfStock -9455000.00
otherCashflowsFromFinancingActivities 3021125000.00
changeToNetincome 19556000.00
capitalExpenditures 17120000
changeReceivables -134710000.00
cashFlowsOtherOperating -38707000.00
exchangeRateChanges -44175000.00
cashAndCashEquivalentsChanges -87650000.00
changeInWorkingCapital -15931000.00
stockBasedCompensation 17405000.00
otherNonCashItems 19734000.00
freeCashFlow 178310000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
changeToLiabilities 136483000.00
totalCashflowsFromInvestingActivities -17179000.00
netBorrowings 56125000.00
totalCashFromFinancingActivities 39086000.00
changeToOperatingActivities -13590000.00
netIncome 114185000.00
changeInCash 93767000.00
beginPeriodCashFlow 399318000.00
endPeriodCashFlow 493085000.00
totalCashFromOperatingActivities 87351000.00
depreciation 47087000.00
otherCashflowsFromInvestingActivities -4161000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -202690000.00
salePurchaseOfStock -18423000.00
otherCashflowsFromFinancingActivities 174384000.00
changeToNetincome 7724000.00
capitalExpenditures 13018000
changeReceivables -209784000.00
cashFlowsOtherOperating -10404000.00
exchangeRateChanges -15491000.00
cashAndCashEquivalentsChanges 93767000.00
changeInWorkingCapital -84823000.00
stockBasedCompensation 17434000.00
otherNonCashItems 588000.00
freeCashFlow 74333000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
changeToLiabilities 125429000.00
totalCashflowsFromInvestingActivities -20745000.00
netBorrowings -158875000.00
totalCashFromFinancingActivities -157389000.00
changeToOperatingActivities 8843000.00
netIncome 109972000.00
changeInCash -47834000.00
beginPeriodCashFlow 447152000.00
endPeriodCashFlow 399318000.00
totalCashFromOperatingActivities 121505000.00
depreciation 35338000.00
otherCashflowsFromInvestingActivities -9006000.00
dividendsPaid 0.00
changeToInventory -13782000.00
changeToAccountReceivables -182761000.00
salePurchaseOfStock 387000.00
otherCashflowsFromFinancingActivities 41099000.00
changeToNetincome 21872000.00
capitalExpenditures 11739000
changeReceivables -182761000.00
cashFlowsOtherOperating 9961000.00
exchangeRateChanges 8795000.00
cashAndCashEquivalentsChanges -47834000.00
changeInWorkingCapital -47371000.00
stockBasedCompensation 15186000.00
otherNonCashItems 10508000.00
freeCashFlow 109766000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
changeToLiabilities -78255000.00
totalCashflowsFromInvestingActivities -52867000.00
netBorrowings -151820000.00
totalCashFromFinancingActivities -148064000.00
changeToOperatingActivities -77191000.00
netIncome 52830000.00
changeInCash 24762000.00
beginPeriodCashFlow 422390000.00
endPeriodCashFlow 447152000.00
totalCashFromOperatingActivities 231031000.00
depreciation 47206000.00
otherCashflowsFromInvestingActivities -40518000.00
dividendsPaid 0.00
changeToInventory -98622000.00
changeToAccountReceivables 143716000.00
salePurchaseOfStock 5949000.00
otherCashflowsFromFinancingActivities -2193000.00
changeToNetincome 150347000.00
capitalExpenditures 12349000
changeReceivables 111327000.00
cashFlowsOtherOperating -55888000.00
exchangeRateChanges -6702000.00
cashAndCashEquivalentsChanges 24762000.00
changeInWorkingCapital 37072000.00
stockBasedCompensation 45735000.00
otherNonCashItems 51174000.00
freeCashFlow 218682000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities -27517000.00
totalCashflowsFromInvestingActivities -22359000.00
netBorrowings -269917000.00
totalCashFromFinancingActivities -246665000.00
netIncome 116770000.00
changeInCash 38215000.00
beginPeriodCashFlow 384175000.00
endPeriodCashFlow 422390000.00
totalCashFromOperatingActivities 323777000.00
depreciation 47714000.00
otherCashflowsFromInvestingActivities -9067000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 162218000.00
salePurchaseOfStock 6872000.00
otherCashflowsFromFinancingActivities -72620000.00
changeToNetincome 21994000.00
capitalExpenditures 13292000
changeReceivables 162218000.00
cashFlowsOtherOperating 2271000.00
exchangeRateChanges -16538000.00
cashAndCashEquivalentsChanges 38215000.00
changeInWorkingCapital 136972000.00
stockBasedCompensation 13887000.00
otherNonCashItems -4820000.00
freeCashFlow 310485000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities 105641000.00
totalCashflowsFromInvestingActivities -15232000.00
netBorrowings -118381000.00
totalCashFromFinancingActivities -110695000.00
netIncome 98678000.00
changeInCash 4782000.00
beginPeriodCashFlow 379393000.00
endPeriodCashFlow 384175000.00
totalCashFromOperatingActivities 131009000.00
depreciation 48013000.00
otherCashflowsFromInvestingActivities -7103000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -119143000.00
salePurchaseOfStock 4534000.00
otherCashflowsFromFinancingActivities 57287000.00
changeToNetincome -2180000.00
capitalExpenditures 8129000
changeReceivables -119143000.00
cashFlowsOtherOperating -2587000.00
exchangeRateChanges -300000.00
cashAndCashEquivalentsChanges 4782000.00
changeInWorkingCapital -16089000.00
stockBasedCompensation 13549000.00
otherNonCashItems 9014000.00
freeCashFlow 122880000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities 30154000.00
totalCashflowsFromInvestingActivities -8956000.00
netBorrowings -111746000.00
totalCashFromFinancingActivities -142641000.00
netIncome 94153000.00
changeInCash -97676000.00
beginPeriodCashFlow 477069000.00
endPeriodCashFlow 379393000.00
totalCashFromOperatingActivities 67403000.00
depreciation 47269000.00
otherCashflowsFromInvestingActivities -851000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -114385000.00
salePurchaseOfStock 2571000.00
otherCashflowsFromFinancingActivities 1399000.00
changeToNetincome 2215000.00
capitalExpenditures 8105000
changeReceivables -114385000.00
cashFlowsOtherOperating 5440000.00
exchangeRateChanges -13482000.00
cashAndCashEquivalentsChanges -97676000.00
changeInWorkingCapital -78791000.00
stockBasedCompensation 16951000.00
otherNonCashItems 6559000.00
freeCashFlow 59298000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities -227057000.00
totalCashflowsFromInvestingActivities -2313889000.00
netBorrowings 2120508000.00
totalCashFromFinancingActivities 2218458000.00
changeToOperatingActivities -34890000.00
netIncome 109540000.00
changeInCash 172960000.00
beginPeriodCashFlow 304109000.00
endPeriodCashFlow 477069000.00
totalCashFromOperatingActivities 290842000.00
depreciation 36729000.00
otherCashflowsFromInvestingActivities -2305098000.00
dividendsPaid 0.00
changeToInventory -157390000.00
changeToAccountReceivables 394127000.00
salePurchaseOfStock 7719000.00
otherCashflowsFromFinancingActivities 3186273000.00
changeToNetincome -33155000.00
capitalExpenditures 8791000
changeReceivables 384407000.00
cashFlowsOtherOperating 18367000.00
exchangeRateChanges -22451000.00
cashAndCashEquivalentsChanges 172960000.00
changeInWorkingCapital 134810000.00
stockBasedCompensation 11357000.00
otherNonCashItems -2065000.00
freeCashFlow 282051000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
changeToLiabilities -9382000.00
totalCashflowsFromInvestingActivities -78796000.00
netBorrowings -106146000.00
totalCashFromFinancingActivities -57975000.00
netIncome 95509000.00
changeInCash 6467000.00
beginPeriodCashFlow 297642000.00
endPeriodCashFlow 304109000.00
totalCashFromOperatingActivities 159771000.00
depreciation 24362000.00
otherCashflowsFromInvestingActivities -72069000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 59225000.00
salePurchaseOfStock 13645000.00
otherCashflowsFromFinancingActivities 43726000.00
changeToNetincome -21910000.00
capitalExpenditures 6727000
changeReceivables 59725000.00
cashFlowsOtherOperating 10115000.00
exchangeRateChanges -16533000.00
cashAndCashEquivalentsChanges 6467000.00
changeInWorkingCapital 59957000.00
stockBasedCompensation 7993000.00
otherNonCashItems -24738000.00
freeCashFlow 153044000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
changeToLiabilities 24326000.00
totalCashflowsFromInvestingActivities -176526000.00
netBorrowings 76527000.00
totalCashFromFinancingActivities 82675000.00
netIncome 88549000.00
changeInCash 14268000.00
beginPeriodCashFlow 283374000.00
endPeriodCashFlow 297642000.00
totalCashFromOperatingActivities 106227000.00
depreciation 23082000.00
otherCashflowsFromInvestingActivities -170558000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -43983000.00
salePurchaseOfStock 3765000.00
otherCashflowsFromFinancingActivities 175573000.00
changeToNetincome 14826000.00
capitalExpenditures 5968000
changeReceivables -44483000.00
cashFlowsOtherOperating -1420000.00
exchangeRateChanges 1892000.00
cashAndCashEquivalentsChanges 14268000.00
changeInWorkingCapital -21076000.00
stockBasedCompensation 7687000.00
otherNonCashItems 6556000.00
freeCashFlow 100259000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
changeToLiabilities 109670000.00
totalCashflowsFromInvestingActivities -24876000.00
netBorrowings -101285000.00
totalCashFromFinancingActivities -80893000.00
netIncome 75109000.00
changeInCash -54731000.00
beginPeriodCashFlow 338105000.00
endPeriodCashFlow 283374000.00
totalCashFromOperatingActivities 51494000.00
depreciation 23073000.00
otherCashflowsFromInvestingActivities -19292000.00
dividendsPaid 0.00
changeToInventory -6566000.00
changeToAccountReceivables -153184000.00
salePurchaseOfStock 4512000.00
otherCashflowsFromFinancingActivities 59874000.00
changeToNetincome 643000.00
capitalExpenditures 5584000
changeReceivables -153184000.00
cashFlowsOtherOperating -5162000.00
exchangeRateChanges -456000.00
cashAndCashEquivalentsChanges -54731000.00
changeInWorkingCapital -48676000.00
stockBasedCompensation 10612000.00
otherNonCashItems -9227000.00
freeCashFlow 45910000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities -77644000.00
totalCashflowsFromInvestingActivities -356809000.00
netBorrowings 180391000.00
totalCashFromFinancingActivities 182120000.00
netIncome 68120000.00
changeInCash -7584000.00
beginPeriodCashFlow 345689000.00
endPeriodCashFlow 338105000.00
totalCashFromOperatingActivities 167674000.00
depreciation 22501000.00
otherCashflowsFromInvestingActivities -351372000.00
dividendsPaid 0.00
changeToInventory -87253000.00
changeToAccountReceivables 139362000.00
salePurchaseOfStock 7638000.00
otherCashflowsFromFinancingActivities 1101622000.00
changeToNetincome 9888000.00
capitalExpenditures 5437000
changeReceivables 139362000.00
cashFlowsOtherOperating 3790000.00
exchangeRateChanges -569000.00
cashAndCashEquivalentsChanges -7584000.00
changeInWorkingCapital 65508000.00
stockBasedCompensation 14235000.00
otherNonCashItems -1761000.00
freeCashFlow 162237000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities 32405000.00
totalCashflowsFromInvestingActivities -225255000.00
netBorrowings 121009000.00
totalCashFromFinancingActivities 143521000.00
netIncome 78620000.00
changeInCash 52784000.00
beginPeriodCashFlow 292905000.00
endPeriodCashFlow 345689000.00
totalCashFromOperatingActivities 125299000.00
depreciation 16404000.00
otherCashflowsFromInvestingActivities -220015000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 6631000.00
salePurchaseOfStock 10289000.00
otherCashflowsFromFinancingActivities 325819000.00
changeToNetincome -4977000.00
capitalExpenditures 5240000
changeReceivables 6631000.00
cashFlowsOtherOperating -5441000.00
exchangeRateChanges 9219000.00
cashAndCashEquivalentsChanges 52784000.00
changeInWorkingCapital 33595000.00
stockBasedCompensation 4382000.00
otherNonCashItems -5776000.00
freeCashFlow 120059000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 56874000.00
totalCashflowsFromInvestingActivities -67529000.00
netBorrowings 33062000.00
totalCashFromFinancingActivities 46493000.00
netIncome 73099000.00
changeInCash 68292000.00
beginPeriodCashFlow 224613000.00
endPeriodCashFlow 292905000.00
totalCashFromOperatingActivities 96402000.00
depreciation 14240000.00
otherCashflowsFromInvestingActivities -62183000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1485000.00
salePurchaseOfStock 7255000.00
otherCashflowsFromFinancingActivities 43542000.00
changeToNetincome 877000.00
capitalExpenditures 5346000
changeReceivables 1485000.00
cashFlowsOtherOperating -52638000.00
exchangeRateChanges -7074000.00
cashAndCashEquivalentsChanges 68292000.00
changeInWorkingCapital 6537000.00
stockBasedCompensation 3897000.00
otherNonCashItems 215000.00
freeCashFlow 91056000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities -99535000.00
netBorrowings 52670000.00
totalCashFromFinancingActivities 63591000.00
netIncome 64662000.00
changeInCash -59036000.00
beginPeriodCashFlow 283649000.00
endPeriodCashFlow 224613000.00
totalCashFromOperatingActivities -13690000.00
depreciation 13053000.00
otherCashflowsFromInvestingActivities -94773000.00
dividendsPaid 0.00
changeToInventory 43307000.00
changeToAccountReceivables -192483000.00
salePurchaseOfStock 5256000.00
otherCashflowsFromFinancingActivities 90835000.00
changeToNetincome 1767000.00
capitalExpenditures 4762000
changeReceivables -192483000.00
cashFlowsOtherOperating 98551000.00
exchangeRateChanges -9402000.00
cashAndCashEquivalentsChanges -59036000.00
changeInWorkingCapital -94748000.00
stockBasedCompensation 4162000.00
otherNonCashItems 193000.00
freeCashFlow -18452000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities -6105000.00
netBorrowings 75224000.00
totalCashFromFinancingActivities -114163000.00
netIncome 60071000.00
changeInCash -16412000.00
beginPeriodCashFlow 300061000.00
endPeriodCashFlow 283649000.00
totalCashFromOperatingActivities 102329000.00
depreciation 13617000.00
otherCashflowsFromInvestingActivities -628000.00
dividendsPaid 317000000.00
changeToInventory -103514000.00
changeToAccountReceivables 107613000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities 635837000.00
changeToNetincome -1920000.00
capitalExpenditures 5477000
changeReceivables 107613000.00
cashFlowsOtherOperating -77735000.00
exchangeRateChanges 1527000.00
cashAndCashEquivalentsChanges -16412000.00
changeInWorkingCapital 52239000.00
stockBasedCompensation 4988000.00
otherNonCashItems -22748000.00
freeCashFlow 96852000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -159532000.00
netBorrowings 108145000.00
totalCashFromFinancingActivities 126250000.00
netIncome 59648000.00
changeInCash 44482000.00
beginPeriodCashFlow 255579000.00
endPeriodCashFlow 300061000.00
totalCashFromOperatingActivities 69929000.00
depreciation 12230000.00
otherCashflowsFromInvestingActivities -154329000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -61390000.00
salePurchaseOfStock 9807000.00
otherCashflowsFromFinancingActivities 197435000.00
changeToNetincome 6570000.00
capitalExpenditures 5203000
changeReceivables -61390000.00
cashFlowsOtherOperating 52326000.00
exchangeRateChanges 7835000.00
cashAndCashEquivalentsChanges 44482000.00
changeInWorkingCapital -18307000.00
stockBasedCompensation 6494000.00
otherNonCashItems 7196000.00
freeCashFlow 64726000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities -40348000.00
netBorrowings -71962000.00
totalCashFromFinancingActivities -62248000.00
netIncome 54401000.00
changeInCash -31540000.00
beginPeriodCashFlow 287119000.00
endPeriodCashFlow 255579000.00
totalCashFromOperatingActivities 77136000.00
depreciation 10250000.00
otherCashflowsFromInvestingActivities -35480000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 66651000.00
salePurchaseOfStock 3847000.00
otherCashflowsFromFinancingActivities 122655000.00
changeToNetincome 3938000.00
capitalExpenditures 4868000
changeReceivables 66651000.00
cashFlowsOtherOperating -58645000.00
exchangeRateChanges -6080000.00
cashAndCashEquivalentsChanges -31540000.00
changeInWorkingCapital 1322000.00
stockBasedCompensation 3959000.00
otherNonCashItems 7354000.00
freeCashFlow 72268000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities -3573000.00
netBorrowings 95529000.00
totalCashFromFinancingActivities 112149000.00
netIncome 42079000.00
changeInCash 1960000.00
beginPeriodCashFlow 285159000.00
endPeriodCashFlow 287119000.00
totalCashFromOperatingActivities -113934000.00
depreciation 10395000.00
otherCashflowsFromInvestingActivities -10000.00
dividendsPaid 0.00
changeToInventory -1889000.00
changeToAccountReceivables -183976000.00
salePurchaseOfStock 7737000.00
otherCashflowsFromFinancingActivities 108162000.00
changeToNetincome -109000.00
capitalExpenditures 3563000
changeReceivables -183976000.00
cashFlowsOtherOperating 17167000.00
exchangeRateChanges 7318000.00
cashAndCashEquivalentsChanges 1960000.00
changeInWorkingCapital -176508000.00
stockBasedCompensation 3834000.00
otherNonCashItems 6283000.00
freeCashFlow -117497000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalCashflowsFromInvestingActivities -347217000.00
totalCashFromFinancingActivities 260218000.00
netIncome 37772000.00
changeInCash 147875000.00
beginPeriodCashFlow 137284000.00
endPeriodCashFlow 285159000.00
totalCashFromOperatingActivities 209108000.00
depreciation 8595000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -29898000.00
changeToAccountReceivables 60467000.00
salePurchaseOfStock 8477000.00
otherCashflowsFromFinancingActivities 260557000.00
capitalExpenditures 5046000
changeInWorkingCapital 151722000.00
stockBasedCompensation 6121000.00
otherNonCashItems 6955000.00
freeCashFlow 204062000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -30341000.00
totalCashFromFinancingActivities -5293000.00
netIncome 40514000.00
changeInCash 36084000.00
beginPeriodCashFlow 101200000.00
endPeriodCashFlow 137284000.00
totalCashFromOperatingActivities 68063000.00
depreciation 7728000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 13917000.00
salePurchaseOfStock 5066000.00
otherCashflowsFromFinancingActivities -5754000.00
capitalExpenditures 2492000
changeInWorkingCapital 10127000.00
stockBasedCompensation 3639000.00
otherNonCashItems 6153000.00
freeCashFlow 65571000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities -6701000.00
totalCashFromFinancingActivities -27696000.00
netIncome 36714000.00
changeInCash -18579000.00
beginPeriodCashFlow 119779000.00
endPeriodCashFlow 101200000.00
totalCashFromOperatingActivities 11248000.00
depreciation 7393000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -21773000.00
salePurchaseOfStock 855000.00
otherCashflowsFromFinancingActivities 301669000.00
capitalExpenditures 3322000
changeInWorkingCapital -49064000.00
stockBasedCompensation 7842000.00
otherNonCashItems 8788000.00
freeCashFlow 7926000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities 8992000.00
netIncome 32335000.00
changeInCash 4975000.00
beginPeriodCashFlow 114804000.00
endPeriodCashFlow 119779000.00
totalCashFromOperatingActivities -8794000.00
depreciation 7325000.00
changeToInventory -3035000.00
changeToAccountReceivables -132635000.00
otherCashflowsFromFinancingActivities 10237000.00
capitalExpenditures 2594000
changeInWorkingCapital -57384000.00
stockBasedCompensation 4141000.00
otherNonCashItems 5129000.00
freeCashFlow -11388000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalCashFromFinancingActivities -17357000.00
netIncome 17514000.00
changeInCash 4031000.00
beginPeriodCashFlow 110773000.00
endPeriodCashFlow 114804000.00
totalCashFromOperatingActivities 32903000.00
depreciation 7155000.00
dividendsPaid 7634000.00
changeToInventory 5411000.00
changeToAccountReceivables 21341000.00
otherCashflowsFromFinancingActivities -12275000.00
capitalExpenditures 4120000
changeInWorkingCapital -20361000.00
stockBasedCompensation 24302000.00
otherNonCashItems 5138000.00
freeCashFlow 28783000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -25726000.00
netIncome 33398000.00
changeInCash 38644000.00
beginPeriodCashFlow 72129000.00
endPeriodCashFlow 110773000.00
totalCashFromOperatingActivities 54374000.00
depreciation 7573000.00
changeToAccountReceivables 4411000.00
otherCashflowsFromFinancingActivities -25002000.00
capitalExpenditures 2097000
changeInWorkingCapital 9902000.00
stockBasedCompensation 715000.00
otherNonCashItems 6104000.00
freeCashFlow 52277000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashFromFinancingActivities -8084000.00
netIncome 29639000.00
changeInCash -14228000.00
beginPeriodCashFlow 86357000.00
endPeriodCashFlow 72129000.00
totalCashFromOperatingActivities 9685000.00
depreciation 6927000.00
changeToAccountReceivables -16327000.00
otherCashflowsFromFinancingActivities -4007000.00
capitalExpenditures 2833000
changeInWorkingCapital -33667000.00
stockBasedCompensation 885000.00
otherNonCashItems 6374000.00
freeCashFlow 6852000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -35377000.00
netIncome 27345000.00
changeInCash 1656000.00
beginPeriodCashFlow 84701000.00
endPeriodCashFlow 86357000.00
totalCashFromOperatingActivities 42793000.00
depreciation 6811000.00
changeToAccountReceivables -48385000.00
otherCashflowsFromFinancingActivities -23073000.00
capitalExpenditures 2144000
changeInWorkingCapital 554000.00
stockBasedCompensation 853000.00
otherNonCashItems 6546000.00
freeCashFlow 40649000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -3965000.00
netIncome 24948000.00
changeInCash 15682000.00
beginPeriodCashFlow 69019000.00
endPeriodCashFlow 84701000.00
totalCashFromOperatingActivities 28561000.00
depreciation 6924000.00
changeToAccountReceivables 33234000.00
otherCashflowsFromFinancingActivities 639000.00
capitalExpenditures 2153000
changeInWorkingCapital -18398000.00
stockBasedCompensation 667000.00
otherNonCashItems 9057000.00
freeCashFlow 26408000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -666000.00
netIncome 29882000.00
changeInCash -1431000.00
beginPeriodCashFlow 70450000.00
endPeriodCashFlow 69019000.00
totalCashFromOperatingActivities 60540000.00
depreciation 6531000.00
changeToAccountReceivables 18246000.00
otherCashflowsFromFinancingActivities -2000.00
capitalExpenditures 2222000
changeInWorkingCapital 16954000.00
stockBasedCompensation 282000.00
otherNonCashItems 7194000.00
freeCashFlow 58318000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities 89147000.00
netIncome 20808000.00
changeInCash -25739000.00
beginPeriodCashFlow 96189000.00
endPeriodCashFlow 70450000.00
totalCashFromOperatingActivities 44114000.00
depreciation 5802000.00
changeToAccountReceivables -13877000.00
otherCashflowsFromFinancingActivities 93500000.00
capitalExpenditures 3194000
changeInWorkingCapital 7663000.00
stockBasedCompensation 859000.00
otherNonCashItems 9354000.00
freeCashFlow 40920000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -12278000.00
netIncome 13414000.00
changeInCash 25834000.00
beginPeriodCashFlow 70355000.00
endPeriodCashFlow 96189000.00
totalCashFromOperatingActivities 45575000.00
depreciation 4291000.00
changeToAccountReceivables -35658000.00
otherCashflowsFromFinancingActivities -441000.00
capitalExpenditures 2108000
changeInWorkingCapital 14818000.00
stockBasedCompensation 858000.00
otherNonCashItems 12487000.00
freeCashFlow 43467000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 14035000.00
netIncome 22361000.00
endPeriodCashFlow 70355000.00
totalCashFromOperatingActivities 58985000.00
capitalExpenditures 7088000
2008-09-30
date 2008-09-30
currency_symbol USD
netIncome 30642000.00
capitalExpenditures 0
2008-06-30
date 2008-06-30
currency_symbol USD
netIncome 24806000.00
capitalExpenditures 0
2008-03-31
date 2008-03-31
currency_symbol USD
netIncome 19473000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -368345000.00
changeToLiabilities -83951000.00
totalCashflowsFromInvestingActivities -368345000.00
netBorrowings 1055194000.00
totalCashFromFinancingActivities -311228000.00
changeToOperatingActivities -69871000.00
netIncome 954327000.00
changeInCash 38485000.00
beginPeriodCashFlow 2250695000.00
endPeriodCashFlow 2289180000.00
totalCashFromOperatingActivities 754797000.00
issuanceOfCapitalStock 49404000.00
depreciation 322282000.00
otherCashflowsFromInvestingActivities -216917000.00
changeToAccountReceivables 131096000.00
salePurchaseOfStock -1405200000.00
otherCashflowsFromFinancingActivities 10394568000.00
changeToNetincome 226008000.00
capitalExpenditures 151428000
changeInWorkingCapital -752496000.00
stockBasedCompensation 121416000.00
otherNonCashItems 142442000.00
freeCashFlow 603369000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -715931000.00
changeToLiabilities 416028000.00
totalCashflowsFromInvestingActivities -715931000.00
netBorrowings 1690600000.00
totalCashFromFinancingActivities 343928000.00
changeToOperatingActivities 219494000.00
netIncome 839497000.00
changeInCash 774076000.00
beginPeriodCashFlow 1476619000.00
endPeriodCashFlow 2250695000.00
totalCashFromOperatingActivities 1195263000.00
issuanceOfCapitalStock 48781000.00
depreciation 284196000.00
otherCashflowsFromInvestingActivities -2281000.00
dividendsPaid 4228000000.00
changeToInventory -37919000.00
changeToAccountReceivables 37919000.00
salePurchaseOfStock -1355722000.00
otherCashflowsFromFinancingActivities 8416269000.00
changeToNetincome 158361000.00
capitalExpenditures 111530000
changeReceivables -731137000.00
cashFlowsOtherOperating 431725000.00
cashAndCashEquivalentsChanges 825060000.00
changeInWorkingCapital -93622000.00
stockBasedCompensation 80071000.00
otherNonCashItems 60151000.00
freeCashFlow 1083733000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments 52963000.00
changeToLiabilities 89983000.00
totalCashflowsFromInvestingActivities -106249000.00
netBorrowings -449937000.00
totalCashFromFinancingActivities -1416801000.00
changeToOperatingActivities -1865000.00
netIncome 704216000.00
changeInCash -198618000.00
beginPeriodCashFlow 1675237000.00
endPeriodCashFlow 1476619000.00
totalCashFromOperatingActivities 1467697000.00
issuanceOfCapitalStock 136797000.00
depreciation 254801000.00
otherCashflowsFromInvestingActivities -80787000.00
dividendsPaid 971485000.00
changeToInventory -248532000.00
changeToAccountReceivables 158549000.00
salePurchaseOfStock -849910000.00
otherCashflowsFromFinancingActivities 1939989000.00
changeToNetincome 154828000.00
capitalExpenditures 78425000
changeReceivables 264140000.00
cashFlowsOtherOperating 187755000.00
cashAndCashEquivalentsChanges -50461000.00
changeInWorkingCapital 185196000.00
stockBasedCompensation 43384000.00
otherNonCashItems 133042000.00
freeCashFlow 1389272000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -523702000.00
changeToLiabilities 198756000.00
totalCashflowsFromInvestingActivities -523702000.00
netBorrowings 215761000.00
totalCashFromFinancingActivities -310171000.00
changeToOperatingActivities -192183000.00
netIncome 895073000.00
changeInCash 310344000.00
beginPeriodCashFlow 1364893000.00
endPeriodCashFlow 1675237000.00
totalCashFromOperatingActivities 1162071000.00
issuanceOfCapitalStock 168925000.00
depreciation 274210000.00
otherCashflowsFromInvestingActivities -448532000.00
dividendsPaid 2649478000.00
changeToInventory -91763000.00
changeToAccountReceivables 64377000.00
salePurchaseOfStock -694909000.00
otherCashflowsFromFinancingActivities 5296140000.00
changeToNetincome 175318000.00
capitalExpenditures 75170000
changeReceivables -196028000.00
cashFlowsOtherOperating 21062000.00
cashAndCashEquivalentsChanges 328198000.00
changeInWorkingCapital -186242000.00
stockBasedCompensation 60953000.00
otherNonCashItems 83407000.00
freeCashFlow 1086901000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -26270000.00
changeToLiabilities 27386000.00
totalCashflowsFromInvestingActivities -26270000.00
netBorrowings 324314000.00
totalCashFromFinancingActivities -577815000.00
changeToOperatingActivities -53082000.00
netIncome 811483000.00
changeInCash 217030000.00
beginPeriodCashFlow 1130870000.00
endPeriodCashFlow 1347900000.00
totalCashFromOperatingActivities 886389000.00
issuanceOfCapitalStock 55680000.00
depreciation 269266000.00
otherCashflowsFromInvestingActivities 55117000.00
dividendsPaid 1946522000.00
changeToInventory -74377000.00
changeToAccountReceivables -155648000.00
salePurchaseOfStock -958696000.00
otherCashflowsFromFinancingActivities 3889004000.00
changeToNetincome -12125000.00
capitalExpenditures 81387000
changeReceivables -159024000.00
cashFlowsOtherOperating -44289000.00
exchangeRateChanges -65274000.00
cashAndCashEquivalentsChanges 234023000.00
changeInWorkingCapital -228071000.00
stockBasedCompensation 69939000.00
otherNonCashItems -59836000.00
freeCashFlow 805002000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -497802000.00
changeToLiabilities 322346000.00
totalCashflowsFromInvestingActivities -497802000.00
netBorrowings 609184000.00
totalCashFromFinancingActivities 251938000.00
changeToOperatingActivities 5145000.00
netIncome 740200000.00
changeInCash 466098000.00
beginPeriodCashFlow 475018000.00
endPeriodCashFlow 941116000.00
totalCashFromOperatingActivities 664868000.00
depreciation 258448000.00
otherCashflowsFromInvestingActivities -427709000.00
dividendsPaid 1856970000.00
changeToInventory 14715000.00
changeToAccountReceivables -438290000.00
salePurchaseOfStock -402393000.00
otherCashflowsFromFinancingActivities 3701489000.00
changeToNetincome -228142000.00
capitalExpenditures 70093000
changeReceivables -431003000.00
cashFlowsOtherOperating 810000.00
exchangeRateChanges 8718000.00
cashAndCashEquivalentsChanges 438577000.00
changeInWorkingCapital -116299000.00
stockBasedCompensation 93297000.00
otherNonCashItems -60663000.00
freeCashFlow 594775000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -1389585000.00
changeToLiabilities 292019000.00
totalCashflowsFromInvestingActivities -1389585000.00
netBorrowings 921092000.00
totalCashFromFinancingActivities 753969000.00
changeToOperatingActivities -15044000.00
netIncome 452385000.00
changeInCash 27866000.00
beginPeriodCashFlow 447152000.00
endPeriodCashFlow 475018000.00
totalCashFromOperatingActivities 705912000.00
depreciation 198091000.00
otherCashflowsFromInvestingActivities -1330574000.00
dividendsPaid 1851713000.00
changeToInventory -15044000.00
changeToAccountReceivables -338796000.00
salePurchaseOfStock -187678000.00
otherCashflowsFromFinancingActivities 3700478000.00
changeToNetincome 106816000.00
capitalExpenditures 59011000
changeReceivables -338796000.00
cashFlowsOtherOperating -17350000.00
exchangeRateChanges -42430000.00
cashAndCashEquivalentsChanges 27866000.00
changeInWorkingCapital -64127000.00
stockBasedCompensation 63946000.00
otherNonCashItems 84298000.00
freeCashFlow 646901000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
changeToLiabilities 30023000.00
totalCashflowsFromInvestingActivities -99414000.00
netBorrowings -651864000.00
totalCashFromFinancingActivities -648065000.00
changeToOperatingActivities -77191000.00
netIncome 362431000.00
changeInCash -29917000.00
beginPeriodCashFlow 477069000.00
endPeriodCashFlow 447152000.00
totalCashFromOperatingActivities 753220000.00
depreciation 190202000.00
otherCashflowsFromInvestingActivities -57539000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 72406000.00
salePurchaseOfStock 19926000.00
otherCashflowsFromFinancingActivities -16127000.00
changeToNetincome 172376000.00
capitalExpenditures 41875000
changeReceivables 40017000.00
cashFlowsOtherOperating -50764000.00
exchangeRateChanges -37022000.00
cashAndCashEquivalentsChanges -29917000.00
changeInWorkingCapital 79164000.00
stockBasedCompensation 90122000.00
otherNonCashItems 61927000.00
freeCashFlow 711345000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities -102443000.00
totalCashflowsFromInvestingActivities -2594087000.00
netBorrowings 2120508000.00
totalCashFromFinancingActivities 2162265000.00
changeToOperatingActivities -34890000.00
netIncome 368707000.00
changeInCash 138964000.00
beginPeriodCashFlow 338105000.00
endPeriodCashFlow 477069000.00
totalCashFromOperatingActivities 608334000.00
depreciation 107246000.00
otherCashflowsFromInvestingActivities -2567017000.00
dividendsPaid 0.00
changeToInventory -35352000.00
changeToAccountReceivables 256185000.00
salePurchaseOfStock 29641000.00
otherCashflowsFromFinancingActivities 3465446000.00
changeToNetincome -39596000.00
capitalExpenditures 27070000
changeReceivables 246465000.00
cashFlowsOtherOperating 21900000.00
exchangeRateChanges -37548000.00
cashAndCashEquivalentsChanges 138964000.00
changeInWorkingCapital 125015000.00
stockBasedCompensation 37649000.00
otherNonCashItems -29474000.00
freeCashFlow 581264000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 11635000.00
totalCashflowsFromInvestingActivities -749128000.00
netBorrowings 387132000.00
totalCashFromFinancingActivities 435725000.00
netIncome 284501000.00
changeInCash 54456000.00
beginPeriodCashFlow 283649000.00
endPeriodCashFlow 338105000.00
totalCashFromOperatingActivities 375685000.00
depreciation 66198000.00
otherCashflowsFromInvestingActivities -728343000.00
dividendsPaid 0.00
changeToInventory 38832000.00
changeToAccountReceivables -45005000.00
salePurchaseOfStock 30438000.00
otherCashflowsFromFinancingActivities 1553210000.00
changeToNetincome 7555000.00
capitalExpenditures 20785000
changeReceivables -45005000.00
cashFlowsOtherOperating 44262000.00
exchangeRateChanges -7826000.00
cashAndCashEquivalentsChanges 54456000.00
changeInWorkingCapital 10892000.00
stockBasedCompensation 26676000.00
otherNonCashItems -7129000.00
freeCashFlow 354900000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities -209558000.00
netBorrowings 206936000.00
totalCashFromFinancingActivities 61988000.00
netIncome 216199000.00
changeInCash -1510000.00
beginPeriodCashFlow 285159000.00
endPeriodCashFlow 283649000.00
totalCashFromOperatingActivities 135460000.00
depreciation 46492000.00
otherCashflowsFromInvestingActivities -190447000.00
dividendsPaid 723000000.00
changeToInventory -53400000.00
changeToAccountReceivables -71102000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities 1470089000.00
changeToNetincome 8479000.00
capitalExpenditures 19111000
changeReceivables -71102000.00
cashFlowsOtherOperating -66887000.00
exchangeRateChanges 10600000.00
cashAndCashEquivalentsChanges -1510000.00
changeInWorkingCapital -141254000.00
stockBasedCompensation 19275000.00
otherNonCashItems -1915000.00
freeCashFlow 116349000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalCashflowsFromInvestingActivities -347217000.00
netBorrowings 214196000.00
totalCashFromFinancingActivities 236221000.00
netIncome 147335000.00
changeInCash 170355000.00
beginPeriodCashFlow 114804000.00
endPeriodCashFlow 285159000.00
totalCashFromOperatingActivities 279625000.00
depreciation 31041000.00
otherCashflowsFromInvestingActivities -333763000.00
dividendsPaid 0.00
changeToInventory 17581000.00
changeToAccountReceivables -80024000.00
salePurchaseOfStock 8477000.00
otherCashflowsFromFinancingActivities 566709000.00
changeToNetincome 26991000.00
capitalExpenditures 13454000
changeReceivables -80024000.00
cashFlowsOtherOperating 152418000.00
exchangeRateChanges 1726000.00
cashAndCashEquivalentsChanges 170355000.00
changeInWorkingCapital 55401000.00
stockBasedCompensation 21743000.00
otherNonCashItems 27025000.00
freeCashFlow 266171000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalCashFromFinancingActivities -86544000.00
netIncome 107896000.00
changeInCash 30103000.00
beginPeriodCashFlow 84701000.00
endPeriodCashFlow 114804000.00
totalCashFromOperatingActivities 139755000.00
depreciation 28466000.00
dividendsPaid 7634000.00
changeToInventory -3506000.00
changeToAccountReceivables -38960000.00
otherCashflowsFromFinancingActivities -64357000.00
capitalExpenditures 11194000
changeInWorkingCapital -43572000.00
stockBasedCompensation 26755000.00
otherNonCashItems 24162000.00
freeCashFlow 128561000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 72238000.00
netIncome 89052000.00
changeInCash 14346000.00
beginPeriodCashFlow 70355000.00
endPeriodCashFlow 84701000.00
totalCashFromOperatingActivities 178790000.00
depreciation 23548000.00
changeToAccountReceivables 1945000.00
otherCashflowsFromFinancingActivities 93696000.00
capitalExpenditures 9677000
changeInWorkingCapital 21037000.00
stockBasedCompensation 2666000.00
otherNonCashItems 38092000.00
freeCashFlow 169113000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 14035000.00
netIncome 97282000.00
changeInCash 1491000.00
beginPeriodCashFlow 68864000.00
endPeriodCashFlow 70355000.00
totalCashFromOperatingActivities 58985000.00
depreciation 20646000.00
changeToAccountReceivables -9372000.00
otherCashflowsFromFinancingActivities 48285000.00
capitalExpenditures 7088000
changeInWorkingCapital -111947000.00
stockBasedCompensation 2758000.00
otherNonCashItems 41518000.00
freeCashFlow 51897000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 370094000.00
netIncome 271496000.00
sellingGeneralAdministrative 147839000.00
sellingAndMarketingExpenses 85954000.00
grossProfit 762675000.00
reconciledDepreciation 84750000.00
ebit 458409000.00
ebitda 543159000.00
depreciationAndAmortization 84750000.00
operatingIncome 444977000.00
otherOperatingExpenses 525915000.00
interestExpense 88285000.00
taxProvision 98598000.00
interestIncome 88315000.00
netInterestIncome -88285000.00
incomeTaxExpense 98598000.00
totalRevenue 970892000.00
totalOperatingExpenses 317698000.00
costOfRevenue 208217000.00
totalOtherIncomeExpenseNet 13402000.00
netIncomeFromContinuingOps 271496000.00
netIncomeApplicableToCommonShares 271496000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 326570000.00
netIncome 239702000.00
sellingGeneralAdministrative 159356000.00
sellingAndMarketingExpenses 86412000.00
grossProfit 742909000.00
reconciledDepreciation 83676000.00
ebit 415074000.00
ebitda 498750000.00
depreciationAndAmortization 83676000.00
nonOperatingIncomeNetOther 2406000.00
operatingIncome 412650000.00
otherOperatingExpenses 535524000.00
interestExpense 88486000.00
taxProvision 86868000.00
interestIncome 88504000.00
netInterestIncome -88486000.00
incomeTaxExpense 86868000.00
totalRevenue 948174000.00
totalOperatingExpenses 330259000.00
costOfRevenue 205265000.00
totalOtherIncomeExpenseNet 2406000.00
netIncomeFromContinuingOps 239702000.00
netIncomeApplicableToCommonShares 239702000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
incomeBeforeTax 294844000.00
netIncome 214835000.00
sellingGeneralAdministrative 154684000.00
sellingAndMarketingExpenses 81592000.00
grossProfit 696366000.00
reconciledDepreciation 84232000.00
ebit 375195000.00
ebitda 458681000.00
depreciationAndAmortization 83486000.00
nonOperatingIncomeNetOther -556000.00
operatingIncome 375195000.00
otherOperatingExpenses 526138000.00
interestExpense 79795000.00
taxProvision 80009000.00
interestIncome 79605000.00
netInterestIncome -79795000.00
incomeTaxExpense 80009000.00
totalRevenue 901333000.00
totalOperatingExpenses 321171000.00
costOfRevenue 204967000.00
totalOtherIncomeExpenseNet -80351000.00
netIncomeFromContinuingOps 214835000.00
netIncomeApplicableToCommonShares 214835000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 297439000.00
netIncome 225319000.00
sellingGeneralAdministrative 143873000.00
sellingAndMarketingExpenses 78864000.00
grossProfit 682000000.00
reconciledDepreciation 89793000.00
ebit 369270000.00
ebitda 462247000.00
depreciationAndAmortization 92977000.00
operatingIncome 369270000.00
otherOperatingExpenses 514340000.00
interestExpense 74152000.00
taxProvision 72120000.00
interestIncome 75015000.00
netInterestIncome -74152000.00
incomeTaxExpense 72120000.00
totalRevenue 883610000.00
totalOperatingExpenses 312730000.00
costOfRevenue 201610000.00
totalOtherIncomeExpenseNet -71831000.00
netIncomeFromContinuingOps 225319000.00
netIncomeApplicableToCommonShares 225319000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax 339898000.00
netIncome 248885000.00
sellingGeneralAdministrative 149294000.00
sellingAndMarketingExpenses 74005000.00
grossProfit 689685000.00
reconciledDepreciation 77213000.00
ebit 389170000.00
ebitda 462695000.00
depreciationAndAmortization 73525000.00
nonOperatingIncomeNetOther -3862000.00
operatingIncome 389170000.00
otherOperatingExpenses 503830000.00
interestExpense 45410000.00
taxProvision 91013000.00
interestIncome 45584000.00
netInterestIncome -45410000.00
incomeTaxExpense 91013000.00
totalRevenue 893000000.00
totalOperatingExpenses 300515000.00
costOfRevenue 203315000.00
totalOtherIncomeExpenseNet -49272000.00
netIncomeFromContinuingOps 248885000.00
netIncomeApplicableToCommonShares 248885000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax 343653000.00
netIncome 262171000.00
sellingGeneralAdministrative 147446000.00
sellingAndMarketingExpenses 79324000.00
grossProfit 675690000.00
reconciledDepreciation 78474000.00
ebit 370480000.00
ebitda 445390000.00
depreciationAndAmortization 74910000.00
nonOperatingIncomeNetOther -3757000.00
operatingIncome 370480000.00
otherOperatingExpenses 490798000.00
interestExpense 23070000.00
taxProvision 81482000.00
interestIncome 14763000.00
netInterestIncome -23070000.00
incomeTaxExpense 81482000.00
totalRevenue 861278000.00
totalOperatingExpenses 305210000.00
costOfRevenue 185588000.00
totalOtherIncomeExpenseNet -26827000.00
netIncomeFromContinuingOps 262171000.00
netIncomeApplicableToCommonShares 262171000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
incomeBeforeTax 294670000.00
netIncome 217952000.00
sellingGeneralAdministrative 143522000.00
sellingAndMarketingExpenses 76889000.00
grossProfit 615047000.00
reconciledDepreciation 76802000.00
ebit 317721000.00
ebitda 393654000.00
depreciationAndAmortization 75933000.00
nonOperatingIncomeNetOther -1021000.00
operatingIncome 317721000.00
otherOperatingExpenses 471520000.00
interestExpense 22030000.00
taxProvision 76718000.00
interestIncome 123418000.00
netInterestIncome -22030000.00
incomeTaxExpense 76718000.00
totalRevenue 789241000.00
totalOperatingExpenses 297326000.00
costOfRevenue 174194000.00
totalOtherIncomeExpenseNet -23051000.00
netIncomeFromContinuingOps 217952000.00
netIncomeApplicableToCommonShares 217952000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 302487000.00
netIncome 225004000.00
sellingGeneralAdministrative 140675000.00
sellingAndMarketingExpenses 75607000.00
grossProfit 630722000.00
reconciledDepreciation 75012000.00
ebit 340118000.00
ebitda 415130000.00
depreciationAndAmortization 75012000.00
nonOperatingIncomeNetOther -16369000.00
operatingIncome 340292000.00
otherOperatingExpenses 461963000.00
interestExpense 27666000.00
taxProvision 77483000.00
interestIncome 27666000.00
netInterestIncome -27666000.00
incomeTaxExpense 77483000.00
totalRevenue 802255000.00
totalOperatingExpenses 290430000.00
costOfRevenue 171533000.00
totalOtherIncomeExpenseNet -10139000.00
netIncomeFromContinuingOps 225004000.00
netIncomeApplicableToCommonShares 225004000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
incomeBeforeTax 308122000.00
netIncome 234007000.00
sellingGeneralAdministrative 121785000.00
sellingAndMarketingExpenses 71204000.00
grossProfit 605913000.00
reconciledDepreciation 74237000.00
ebit 337155000.00
ebitda 411392000.00
depreciationAndAmortization 74237000.00
nonOperatingIncomeNetOther -1532000.00
operatingIncome 338687000.00
otherOperatingExpenses 416790000.00
interestExpense 29033000.00
taxProvision 74115000.00
interestIncome 29033000.00
netInterestIncome -29033000.00
incomeTaxExpense 74115000.00
totalRevenue 755477000.00
totalOperatingExpenses 267226000.00
costOfRevenue 149564000.00
totalOtherIncomeExpenseNet -1532000.00
netIncomeFromContinuingOps 234007000.00
netIncomeApplicableToCommonShares 234007000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
incomeBeforeTax 262519000.00
netIncome 196247000.00
sellingGeneralAdministrative 115008000.00
sellingAndMarketingExpenses 63225000.00
grossProfit 545087000.00
reconciledDepreciation 69218000.00
ebit 297204000.00
ebitda 366422000.00
depreciationAndAmortization 69218000.00
nonOperatingIncomeNetOther -408000.00
operatingIncome 297612000.00
otherOperatingExpenses 369769000.00
interestExpense 34685000.00
taxProvision 66272000.00
interestIncome 56915000.00
netInterestIncome -34685000.00
incomeTaxExpense 66272000.00
totalRevenue 667381000.00
totalOperatingExpenses 247475000.00
costOfRevenue 122294000.00
totalOtherIncomeExpenseNet -408000.00
netIncomeFromContinuingOps 196247000.00
netIncomeApplicableToCommonShares 196247000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 235680000.00
netIncome 184239000.00
sellingGeneralAdministrative 108362000.00
sellingAndMarketingExpenses 52082000.00
grossProfit 492195000.00
reconciledDepreciation 65729000.00
ebit 264222000.00
ebitda 329951000.00
depreciationAndAmortization 65729000.00
nonOperatingIncomeNetOther -1734000.00
operatingIncome 265965000.00
otherOperatingExpenses 342658000.00
interestExpense 28551000.00
taxProvision 51441000.00
interestIncome 96042000.00
netInterestIncome -28551000.00
incomeTaxExpense 51441000.00
totalRevenue 608623000.00
totalOperatingExpenses 226230000.00
costOfRevenue 116428000.00
totalOtherIncomeExpenseNet -1734000.00
netIncomeFromContinuingOps 184239000.00
netIncomeApplicableToCommonShares 184239000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 263188000.00
netIncome 209851000.00
sellingGeneralAdministrative 90961000.00
sellingAndMarketingExpenses 47737000.00
grossProfit 495819000.00
reconciledDepreciation 64684000.00
ebit 293518000.00
ebitda 358202000.00
depreciationAndAmortization 64684000.00
nonOperatingIncomeNetOther -422000.00
operatingIncome 293939000.00
otherOperatingExpenses 323394000.00
interestExpense 30329000.00
taxProvision 53337000.00
interestIncome 30329000.00
netInterestIncome -30329000.00
incomeTaxExpense 53337000.00
totalRevenue 617333000.00
totalOperatingExpenses 201880000.00
costOfRevenue 121514000.00
totalOtherIncomeExpenseNet -422000.00
netIncomeFromContinuingOps 209851000.00
netIncomeApplicableToCommonShares 209851000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax 235410000.00
netIncome 188817000.00
sellingGeneralAdministrative 90868000.00
sellingAndMarketingExpenses 46762000.00
grossProfit 465427000.00
reconciledDepreciation 63479000.00
ebit 268123000.00
ebitda 331602000.00
depreciationAndAmortization 63479000.00
nonOperatingIncomeNetOther 2261000.00
operatingIncome 264532000.00
otherOperatingExpenses 320751000.00
interestExpense 31383000.00
taxProvision 46593000.00
interestIncome 21387000.00
netInterestIncome -31383000.00
incomeTaxExpense 46593000.00
totalRevenue 585283000.00
totalOperatingExpenses 200895000.00
costOfRevenue 119856000.00
totalOtherIncomeExpenseNet 2261000.00
netIncomeFromContinuingOps 188817000.00
netIncomeApplicableToCommonShares 188817000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 211628000.00
netIncome 158488000.00
sellingGeneralAdministrative 86739000.00
sellingAndMarketingExpenses 42374000.00
grossProfit 403856000.00
reconciledDepreciation 62162000.00
ebit 210331000.00
ebitda 272493000.00
depreciationAndAmortization 62162000.00
nonOperatingIncomeNetOther 31229000.00
operatingIncome 212811000.00
otherOperatingExpenses 312335000.00
interestExpense 32412000.00
taxProvision 53140000.00
interestIncome 20297000.00
netInterestIncome -32412000.00
incomeTaxExpense 53140000.00
totalRevenue 525146000.00
totalOperatingExpenses 191045000.00
costOfRevenue 121290000.00
totalOtherIncomeExpenseNet 31229000.00
netIncomeFromContinuingOps 158488000.00
netIncomeApplicableToCommonShares 158488000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 172299000.00
netIncome 147060000.00
sellingGeneralAdministrative 106110000.00
sellingAndMarketingExpenses 55859000.00
grossProfit 427390000.00
reconciledDepreciation 64476000.00
ebit 210349000.00
ebitda 274825000.00
depreciationAndAmortization 64476000.00
nonOperatingIncomeNetOther 6995000.00
operatingIncome 200983000.00
otherOperatingExpenses 460110000.00
interestExpense 35679000.00
taxProvision 25239000.00
interestIncome 200150000.00
netInterestIncome -35679000.00
incomeTaxExpense 25239000.00
totalRevenue 661093000.00
totalOperatingExpenses 226407000.00
costOfRevenue 233703000.00
totalOtherIncomeExpenseNet 6995000.00
netIncomeFromContinuingOps 147060000.00
netIncomeApplicableToCommonShares 147060000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 298561000.00
netIncome 235510000.00
sellingGeneralAdministrative 109592000.00
sellingAndMarketingExpenses 51899000.00
grossProfit 552800000.00
reconciledDepreciation 68510000.00
ebit 321331000.00
ebitda 389841000.00
depreciationAndAmortization 68510000.00
nonOperatingIncomeNetOther 12725000.00
operatingIncome 320796000.00
otherOperatingExpenses 378085000.00
interestExpense 34960000.00
taxProvision 63051000.00
interestIncome 147430000.00
netInterestIncome -34960000.00
incomeTaxExpense 63051000.00
totalRevenue 698881000.00
totalOperatingExpenses 232004000.00
costOfRevenue 146081000.00
totalOtherIncomeExpenseNet 12725000.00
netIncomeFromContinuingOps 235510000.00
netIncomeApplicableToCommonShares 235510000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax 292757000.00
netIncome 225805000.00
sellingGeneralAdministrative 98050000.00
sellingAndMarketingExpenses 51790000.00
grossProfit 546032000.00
reconciledDepreciation 67347000.00
ebit 329261000.00
ebitda 396608000.00
depreciationAndAmortization 67347000.00
nonOperatingIncomeNetOther 120000.00
operatingIncome 329141000.00
otherOperatingExpenses 351907000.00
interestExpense 36504000.00
taxProvision 66952000.00
interestIncome 84804000.00
netInterestIncome -36504000.00
incomeTaxExpense 66952000.00
totalRevenue 681048000.00
totalOperatingExpenses 216891000.00
costOfRevenue 135016000.00
totalOtherIncomeExpenseNet 120000.00
netIncomeFromContinuingOps 225805000.00
netIncomeApplicableToCommonShares 225805000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 257260000.00
netIncome 261651000.00
sellingGeneralAdministrative 106784000.00
sellingAndMarketingExpenses 51856000.00
grossProfit 526636000.00
reconciledDepreciation 70908000.00
ebit 296789000.00
ebitda 367697000.00
depreciationAndAmortization 70908000.00
nonOperatingIncomeNetOther -528000.00
operatingIncome 297317000.00
otherOperatingExpenses 349777000.00
interestExpense 39529000.00
taxProvision -4391000.00
interestIncome 4471000.00
netInterestIncome -39529000.00
incomeTaxExpense -4391000.00
totalRevenue 647094000.00
totalOperatingExpenses 229319000.00
costOfRevenue 120458000.00
totalOtherIncomeExpenseNet -528000.00
netIncomeFromContinuingOps 261651000.00
netIncomeApplicableToCommonShares 261651000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 229241000.00
netIncome 172107000.00
sellingGeneralAdministrative 92784000.00
sellingAndMarketingExpenses 49261000.00
grossProfit 492711000.00
reconciledDepreciation 67445000.00
ebit 283956000.00
ebitda 351401000.00
depreciationAndAmortization 67445000.00
nonOperatingIncomeNetOther -15880000.00
operatingIncome 284176000.00
otherOperatingExpenses 337649000.00
interestExpense 39055000.00
taxProvision 57134000.00
interestIncome 131685000.00
netInterestIncome -39055000.00
incomeTaxExpense 57134000.00
totalRevenue 621825000.00
totalOperatingExpenses 208535000.00
costOfRevenue 129114000.00
totalOtherIncomeExpenseNet -15880000.00
netIncomeFromContinuingOps 172107000.00
netIncomeApplicableToCommonShares 172107000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 397063000.00
minorityInterest 0.00
netIncome 302000000.00
sellingGeneralAdministrative 104453000.00
sellingAndMarketingExpenses 46667000.00
grossProfit 511813000.00
reconciledDepreciation 66090000.00
ebit 438508000.00
ebitda 504598000.00
depreciationAndAmortization 66090000.00
nonOperatingIncomeNetOther 150532000.00
operatingIncome 284738000.00
otherOperatingExpenses 358684000.00
interestExpense 38207000.00
extraordinaryItems -1782000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95063000.00
totalRevenue 643422000.00
totalOperatingExpenses 227075000.00
costOfRevenue 131609000.00
totalOtherIncomeExpenseNet 150532000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 302000000.00
netIncomeApplicableToCommonShares 302000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237568000.00
minorityInterest 0.00
netIncome 157694000.00
sellingGeneralAdministrative 98023000.00
sellingAndMarketingExpenses 44806000.00
grossProfit 491186000.00
reconciledDepreciation 65603000.00
ebit 282451000.00
ebitda 348054000.00
depreciationAndAmortization 65603000.00
nonOperatingIncomeNetOther -7450000.00
operatingIncome 281090000.00
otherOperatingExpenses 338496000.00
interestExpense 36072000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79874000.00
totalRevenue 619586000.00
totalOperatingExpenses 210096000.00
costOfRevenue 128400000.00
totalOtherIncomeExpenseNet -7450000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 157694000.00
netIncomeApplicableToCommonShares 157694000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 231175000.00
minorityInterest 0.00
netIncome 176852000.00
sellingGeneralAdministrative 96382000.00
sellingAndMarketingExpenses 44009000.00
grossProfit 473784000.00
reconciledDepreciation 67340000.00
ebit 265595000.00
ebitda 332935000.00
depreciationAndAmortization 67340000.00
nonOperatingIncomeNetOther -458000.00
operatingIncome 264783000.00
otherOperatingExpenses 320202000.00
interestExpense 33150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54323000.00
totalRevenue 584985000.00
totalOperatingExpenses 209001000.00
costOfRevenue 111201000.00
totalOtherIncomeExpenseNet -458000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 176852000.00
netIncomeApplicableToCommonShares 176852000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229319000.00
minorityInterest 0.00
netIncome 174937000.00
sellingGeneralAdministrative 90315000.00
sellingAndMarketingExpenses 47111000.00
grossProfit 469015000.00
reconciledDepreciation 70233000.00
ebit 261653000.00
ebitda 331886000.00
depreciationAndAmortization 70233000.00
nonOperatingIncomeNetOther 297000.00
operatingIncome 260087000.00
otherOperatingExpenses 325413000.00
interestExpense 31065000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54382000.00
totalRevenue 585500000.00
totalOperatingExpenses 208928000.00
costOfRevenue 116485000.00
totalOtherIncomeExpenseNet 297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 174937000.00
netIncomeApplicableToCommonShares 174937000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 208330000.00
minorityInterest 0.00
netIncome 282696000.00
sellingGeneralAdministrative 112648000.00
sellingAndMarketingExpenses 78306000.00
grossProfit 496807000.00
reconciledDepreciation 64455000.00
ebit 241196000.00
ebitda 305651000.00
depreciationAndAmortization 64455000.00
nonOperatingIncomeNetOther -857000.00
operatingIncome 240012000.00
otherOperatingExpenses 369979000.00
interestExpense 30825000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74366000.00
totalRevenue 609991000.00
totalOperatingExpenses 256795000.00
costOfRevenue 113184000.00
totalOtherIncomeExpenseNet -857000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 282697000.00
netIncomeApplicableToCommonShares 282697000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 327502000.00
minorityInterest 0.00
netIncome 202823000.00
sellingGeneralAdministrative 92043000.00
sellingAndMarketingExpenses 72747000.00
grossProfit 466594000.00
reconciledDepreciation 67506000.00
ebit 361792000.00
ebitda 429298000.00
depreciationAndAmortization 67506000.00
nonOperatingIncomeNetOther 124209000.00
operatingIncome 232637000.00
otherOperatingExpenses 345240000.00
interestExpense 29344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 124679000.00
totalRevenue 577877000.00
totalOperatingExpenses 233957000.00
costOfRevenue 111283000.00
totalOtherIncomeExpenseNet 124209000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 202823000.00
netIncomeApplicableToCommonShares 202823000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 190389000.00
minorityInterest 0.00
netIncome 130987000.00
sellingGeneralAdministrative 87569000.00
sellingAndMarketingExpenses 69576000.00
grossProfit 437915000.00
reconciledDepreciation 63166000.00
ebit 214240000.00
ebitda 278949000.00
depreciationAndAmortization 64709000.00
nonOperatingIncomeNetOther -1803000.00
operatingIncome 216043000.00
otherOperatingExpenses 325194000.00
interestExpense 23851000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59402000.00
totalRevenue 541237000.00
totalOperatingExpenses 221872000.00
costOfRevenue 103322000.00
totalOtherIncomeExpenseNet -1803000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 130987000.00
netIncomeApplicableToCommonShares 130987000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 167368000.00
minorityInterest 0.00
netIncome 123693000.00
sellingGeneralAdministrative 95434000.00
sellingAndMarketingExpenses 63221000.00
grossProfit 418609000.00
reconciledDepreciation 63321000.00
ebit 190495000.00
ebitda 255361000.00
depreciationAndAmortization 64866000.00
nonOperatingIncomeNetOther -4573000.00
operatingIncome 195068000.00
otherOperatingExpenses 325365000.00
interestExpense 23127000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43675000.00
totalRevenue 520433000.00
totalOperatingExpenses 223541000.00
costOfRevenue 101824000.00
totalOtherIncomeExpenseNet -4573000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 123693000.00
netIncomeApplicableToCommonShares 123693000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153455000.00
minorityInterest 0.00
netIncome 95424000.00
sellingGeneralAdministrative 74541000.00
sellingAndMarketingExpenses 64353000.00
grossProfit 416277000.00
reconciledDepreciation 59930000.00
ebit 175446000.00
ebitda 236854000.00
depreciationAndAmortization 61408000.00
nonOperatingIncomeNetOther -40529000.00
operatingIncome 215975000.00
otherOperatingExpenses 298978000.00
interestExpense 21991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58031000.00
totalRevenue 514953000.00
totalOperatingExpenses 200302000.00
costOfRevenue 98676000.00
totalOtherIncomeExpenseNet -40529000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 98610000.00
netIncomeApplicableToCommonShares 98610000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 170204000.00
minorityInterest 0.00
netIncome 129618000.00
sellingGeneralAdministrative 77904000.00
sellingAndMarketingExpenses 62394000.00
grossProfit 388193000.00
reconciledDepreciation 55736000.00
ebit 189366000.00
ebitda 245102000.00
depreciationAndAmortization 55736000.00
nonOperatingIncomeNetOther -3037000.00
operatingIncome 191055000.00
otherOperatingExpenses 293371000.00
interestExpense 17814000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40586000.00
totalRevenue 484426000.00
totalOperatingExpenses 197138000.00
costOfRevenue 96233000.00
totalOtherIncomeExpenseNet -3037000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 129618000.00
netIncomeApplicableToCommonShares 129618000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162348000.00
minorityInterest 0.00
netIncome 114185000.00
sellingGeneralAdministrative 63586000.00
sellingAndMarketingExpenses 54255000.00
grossProfit 337214000.00
reconciledDepreciation 47087000.00
ebit 179597000.00
ebitda 226684000.00
depreciationAndAmortization 47087000.00
nonOperatingIncomeNetOther 7080000.00
operatingIncome 171168000.00
otherOperatingExpenses 246737000.00
interestExpense 15900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48163000.00
totalRevenue 417905000.00
totalOperatingExpenses 166046000.00
costOfRevenue 80691000.00
totalOtherIncomeExpenseNet 7080000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 114185000.00
netIncomeApplicableToCommonShares 114185000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156912000.00
minorityInterest 0.00
netIncome 109972000.00
sellingGeneralAdministrative 67594000.00
sellingAndMarketingExpenses 54786000.00
grossProfit 334448000.00
reconciledDepreciation 35338000.00
ebit 174093000.00
ebitda 209431000.00
depreciationAndAmortization 35338000.00
nonOperatingIncomeNetOther -2852000.00
operatingIncome 175955000.00
otherOperatingExpenses 238307000.00
interestExpense 16191000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46940000.00
totalRevenue 414262000.00
totalOperatingExpenses 158493000.00
costOfRevenue 79814000.00
totalOtherIncomeExpenseNet -2852000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 107779000.00
netIncomeApplicableToCommonShares 111090000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85708000.00
minorityInterest 0.00
netIncome 52830000.00
sellingGeneralAdministrative 100938000.00
sellingAndMarketingExpenses 55544000.00
grossProfit 346407000.00
reconciledDepreciation 47206000.00
ebit 103041000.00
ebitda 150247000.00
depreciationAndAmortization 47206000.00
nonOperatingIncomeNetOther -24354000.00
operatingIncome 146149000.00
otherOperatingExpenses 284452000.00
interestExpense 16521000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32878000.00
totalRevenue 430601000.00
totalOperatingExpenses 200258000.00
costOfRevenue 84194000.00
totalOtherIncomeExpenseNet -43920000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52830000.00
netIncomeApplicableToCommonShares 52830000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 165357000.00
minorityInterest 0.00
netIncome 116770000.00
sellingGeneralAdministrative 64439000.00
sellingAndMarketingExpenses 59109000.00
grossProfit 360534000.00
reconciledDepreciation 47714000.00
ebit 183332000.00
ebitda 231046000.00
depreciationAndAmortization 47714000.00
nonOperatingIncomeNetOther -5940000.00
operatingIncome 188460000.00
otherOperatingExpenses 263033000.00
interestExpense 17163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48587000.00
totalRevenue 451493000.00
totalOperatingExpenses 172074000.00
costOfRevenue 90959000.00
totalOtherIncomeExpenseNet -5940000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 116770000.00
netIncomeApplicableToCommonShares 116770000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 145291000.00
minorityInterest 0.00
netIncome 98678000.00
sellingGeneralAdministrative 63041000.00
sellingAndMarketingExpenses 49022000.00
grossProfit 330041000.00
reconciledDepreciation 48013000.00
ebit 164194000.00
ebitda 212207000.00
depreciationAndAmortization 48013000.00
nonOperatingIncomeNetOther -5771000.00
operatingIncome 169151000.00
otherOperatingExpenses 235454000.00
interestExpense 18089000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46613000.00
totalRevenue 404605000.00
totalOperatingExpenses 160890000.00
costOfRevenue 74564000.00
totalOtherIncomeExpenseNet -5771000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 98678000.00
netIncomeApplicableToCommonShares 98678000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 139648000.00
minorityInterest 0.00
netIncome 94153000.00
sellingGeneralAdministrative 69297000.00
sellingAndMarketingExpenses 53657000.00
grossProfit 334810000.00
reconciledDepreciation 47269000.00
ebit 160027000.00
ebitda 207296000.00
depreciationAndAmortization 47269000.00
nonOperatingIncomeNetOther -24126000.00
operatingIncome 163774000.00
otherOperatingExpenses 252392000.00
interestExpense 19566000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45495000.00
totalRevenue 416166000.00
totalOperatingExpenses 171036000.00
costOfRevenue 81356000.00
totalOtherIncomeExpenseNet -4560000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 94153000.00
netIncomeApplicableToCommonShares 94153000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140303000.00
minorityInterest 0.00
netIncome 109540000.00
sellingGeneralAdministrative 83659000.00
sellingAndMarketingExpenses 55932000.00
grossProfit 320512000.00
reconciledDepreciation 36729000.00
ebit 170366000.00
ebitda 207095000.00
depreciationAndAmortization 36729000.00
operatingIncome 172622000.00
otherOperatingExpenses 204075000.00
interestExpense 13228000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30763000.00
totalRevenue 376697000.00
totalOperatingExpenses 147890000.00
costOfRevenue 56185000.00
totalOtherIncomeExpenseNet -19091000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 109540000.00
netIncomeApplicableToCommonShares 109540000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 136554000.00
minorityInterest 0.00
netIncome 95509000.00
sellingGeneralAdministrative 40947000.00
sellingAndMarketingExpenses 42964000.00
grossProfit 253832000.00
reconciledDepreciation 24362000.00
ebit 142765000.00
ebitda 167127000.00
depreciationAndAmortization 24362000.00
operatingIncome 144207000.00
otherOperatingExpenses 151076000.00
interestExpense 4859000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41045000.00
totalRevenue 295283000.00
totalOperatingExpenses 109625000.00
costOfRevenue 41451000.00
totalOtherIncomeExpenseNet -2794000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 95509000.00
netIncomeApplicableToCommonShares 95509000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127955000.00
minorityInterest 0.00
netIncome 88549000.00
sellingGeneralAdministrative 37896000.00
sellingAndMarketingExpenses 37848000.00
grossProfit 234657000.00
reconciledDepreciation 23082000.00
ebit 134610000.00
ebitda 157692000.00
depreciationAndAmortization 23082000.00
operatingIncome 134484000.00
otherOperatingExpenses 139018000.00
interestExpense 5308000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39406000.00
totalRevenue 273502000.00
totalOperatingExpenses 100173000.00
costOfRevenue 38845000.00
totalOtherIncomeExpenseNet -1221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 88549000.00
netIncomeApplicableToCommonShares 88549000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108131000.00
minorityInterest 0.00
netIncome 75109000.00
sellingGeneralAdministrative 43461000.00
sellingAndMarketingExpenses 35037000.00
grossProfit 217052000.00
reconciledDepreciation 23073000.00
ebit 114937000.00
ebitda 138010000.00
depreciationAndAmortization 23073000.00
operatingIncome 114136000.00
otherOperatingExpenses 139772000.00
interestExpense 5461000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33022000.00
totalRevenue 253908000.00
totalOperatingExpenses 102916000.00
costOfRevenue 36856000.00
totalOtherIncomeExpenseNet -544000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75109000.00
netIncomeApplicableToCommonShares 75109000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100077000.00
minorityInterest 0.00
netIncome 68120000.00
sellingGeneralAdministrative 50509000.00
sellingAndMarketingExpenses 36180000.00
grossProfit 216897000.00
reconciledDepreciation 22501000.00
ebit 107235000.00
ebitda 129736000.00
depreciationAndAmortization 22501000.00
operatingIncome 106050000.00
otherOperatingExpenses 149451000.00
interestExpense 5501000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31957000.00
totalRevenue 255501000.00
totalOperatingExpenses 110847000.00
costOfRevenue 38604000.00
totalOtherIncomeExpenseNet -472000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 68120000.00
netIncomeApplicableToCommonShares 68120000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107655000.00
minorityInterest 0.00
netIncome 78620000.00
sellingGeneralAdministrative 31559000.00
sellingAndMarketingExpenses 30803000.00
grossProfit 191677000.00
reconciledDepreciation 16404000.00
ebit 113067000.00
ebitda 129471000.00
depreciationAndAmortization 16404000.00
operatingIncome 111255000.00
otherOperatingExpenses 113895000.00
interestExpense 3756000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29035000.00
totalRevenue 225150000.00
totalOperatingExpenses 80422000.00
costOfRevenue 33473000.00
totalOtherIncomeExpenseNet 156000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78620000.00
netIncomeApplicableToCommonShares 78620000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105324000.00
minorityInterest 0.00
netIncome 73099000.00
sellingGeneralAdministrative 30954000.00
sellingAndMarketingExpenses 32941000.00
grossProfit 188859000.00
reconciledDepreciation 14240000.00
ebit 110730000.00
ebitda 124970000.00
depreciationAndAmortization 14240000.00
operatingIncome 109074000.00
otherOperatingExpenses 111795000.00
interestExpense 3756000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32225000.00
totalRevenue 220869000.00
totalOperatingExpenses 79785000.00
costOfRevenue 32010000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 73099000.00
netIncomeApplicableToCommonShares 73099000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90513000.00
minorityInterest 0.00
netIncome 64662000.00
sellingGeneralAdministrative 29261000.00
sellingAndMarketingExpenses 25565000.00
grossProfit 163708000.00
reconciledDepreciation 13053000.00
ebit 95537000.00
ebitda 108590000.00
depreciationAndAmortization 13053000.00
operatingIncome 94253000.00
otherOperatingExpenses 99398000.00
interestExpense 3448000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25851000.00
totalRevenue 193651000.00
totalOperatingExpenses 69455000.00
costOfRevenue 29943000.00
totalOtherIncomeExpenseNet -292000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64662000.00
netIncomeApplicableToCommonShares 64662000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89179000.00
minorityInterest 0.00
netIncome 60071000.00
sellingGeneralAdministrative 31256000.00
sellingAndMarketingExpenses 30789000.00
grossProfit 170332000.00
reconciledDepreciation 13617000.00
ebit 94068000.00
ebitda 107685000.00
depreciationAndAmortization 13617000.00
operatingIncome 93171000.00
otherOperatingExpenses 109446000.00
interestExpense 3390000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29108000.00
totalRevenue 202617000.00
totalOperatingExpenses 77161000.00
costOfRevenue 32285000.00
totalOtherIncomeExpenseNet -602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 60071000.00
netIncomeApplicableToCommonShares 60071000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82591000.00
minorityInterest 0.00
netIncome 59648000.00
sellingGeneralAdministrative 74717000.00
sellingAndMarketingExpenses 12790000.00
grossProfit 143434000.00
reconciledDepreciation 12230000.00
ebit 87195000.00
ebitda 99425000.00
depreciationAndAmortization 12230000.00
operatingIncome 85834000.00
otherOperatingExpenses 101098000.00
interestExpense 3246000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22943000.00
totalRevenue 186932000.00
totalOperatingExpenses 101098000.00
costOfRevenue 43498000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 59648000.00
netIncomeApplicableToCommonShares 59648000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78696000.00
minorityInterest 0.00
netIncome 54401000.00
sellingGeneralAdministrative 68489000.00
sellingAndMarketingExpenses 10274000.00
grossProfit 127155000.00
reconciledDepreciation 10250000.00
ebit 82807000.00
ebitda 93057000.00
depreciationAndAmortization 10250000.00
nonOperatingIncomeNetOther 66000.00
operatingIncome 81448000.00
otherOperatingExpenses 90372000.00
interestExpense 2818000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24295000.00
totalRevenue 171820000.00
totalOperatingExpenses 90372000.00
costOfRevenue 44665000.00
totalOtherIncomeExpenseNet 66000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54401000.00
netIncomeApplicableToCommonShares 54401000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60324000.00
minorityInterest 0.00
netIncome 42079000.00
sellingGeneralAdministrative 59795000.00
sellingAndMarketingExpenses 10175000.00
grossProfit 110193000.00
reconciledDepreciation 10395000.00
ebit 65800000.00
ebitda 76195000.00
depreciationAndAmortization 10395000.00
nonOperatingIncomeNetOther -588000.00
operatingIncome 64475000.00
otherOperatingExpenses 81690000.00
interestExpense 3563000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18245000.00
totalRevenue 146165000.00
totalOperatingExpenses 81690000.00
costOfRevenue 35972000.00
totalOtherIncomeExpenseNet -588000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42079000.00
netIncomeApplicableToCommonShares 42079000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50780000.00
minorityInterest 0.00
netIncome 37772000.00
sellingGeneralAdministrative 25047000.00
sellingAndMarketingExpenses 10332000.00
grossProfit 99535000.00
reconciledDepreciation 8595000.00
ebit 55561000.00
ebitda 64156000.00
depreciationAndAmortization 8595000.00
operatingIncome 54232000.00
otherOperatingExpenses 85928000.00
interestExpense 3433000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13008000.00
totalRevenue 140160000.00
totalOperatingExpenses 45303000.00
costOfRevenue 40625000.00
totalOtherIncomeExpenseNet -19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37772000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59111000.00
minorityInterest 0.00
netIncome 40514000.00
sellingGeneralAdministrative 19729000.00
sellingAndMarketingExpenses 9484000.00
grossProfit 99988000.00
reconciledDepreciation 7728000.00
ebit 63047000.00
ebitda 70775000.00
depreciationAndAmortization 7728000.00
nonOperatingIncomeNetOther 518000.00
operatingIncome 61723000.00
otherOperatingExpenses 72490000.00
interestExpense 3130000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18597000.00
totalRevenue 134213000.00
totalOperatingExpenses 38265000.00
costOfRevenue 34225000.00
totalOtherIncomeExpenseNet 518000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40514000.00
netIncomeApplicableToCommonShares 40514000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53828000.00
minorityInterest 0.00
netIncome 36715000.00
sellingGeneralAdministrative 22074000.00
sellingAndMarketingExpenses 9003000.00
grossProfit 99557000.00
reconciledDepreciation 7393000.00
ebit 61087000.00
ebitda 68480000.00
depreciationAndAmortization 7393000.00
nonOperatingIncomeNetOther -2613000.00
operatingIncome 59892000.00
otherOperatingExpenses 74321000.00
interestExpense 3451000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17113000.00
totalRevenue 134213000.00
totalOperatingExpenses 39665000.00
costOfRevenue 34656000.00
totalOtherIncomeExpenseNet -2613000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36715000.00
netIncomeApplicableToCommonShares 36715000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47158000.00
minorityInterest 0.00
netIncome 32335000.00
sellingGeneralAdministrative 17915000.00
sellingAndMarketingExpenses 7787000.00
grossProfit 84796000.00
reconciledDepreciation 7325000.00
ebit 51769000.00
ebitda 59094000.00
depreciationAndAmortization 7325000.00
operatingIncome 50487000.00
otherOperatingExpenses 60518000.00
interestExpense 3363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14823000.00
totalRevenue 111005000.00
totalOperatingExpenses 34309000.00
costOfRevenue 26209000.00
totalOtherIncomeExpenseNet 34000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32335000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20146000.00
minorityInterest 0.00
netIncome 17514000.00
sellingGeneralAdministrative 54047000.00
sellingAndMarketingExpenses 9576000.00
grossProfit -12190000.00
reconciledDepreciation 7155000.00
ebit 25893000.00
ebitda 33048000.00
depreciationAndAmortization 7155000.00
operatingIncome 23774000.00
otherOperatingExpenses 82773000.00
interestExpense 4180000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2632000.00
totalRevenue 106547000.00
totalOperatingExpenses -35964000.00
costOfRevenue 118737000.00
totalOtherIncomeExpenseNet 552000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17514000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44201000.00
minorityInterest 0.00
netIncome 33398000.00
sellingGeneralAdministrative 13555000.00
sellingAndMarketingExpenses 8638000.00
grossProfit 80180000.00
reconciledDepreciation 7573000.00
ebit 50414000.00
ebitda 57987000.00
depreciationAndAmortization 7573000.00
operatingIncome 49062000.00
otherOperatingExpenses 62593000.00
interestExpense 5557000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10803000.00
totalRevenue 111655000.00
totalOperatingExpenses 31118000.00
costOfRevenue 31475000.00
totalOtherIncomeExpenseNet 696000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33398000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45141000.00
minorityInterest 0.00
netIncome 29640000.00
sellingGeneralAdministrative 13381000.00
sellingAndMarketingExpenses 7668000.00
grossProfit 79865000.00
reconciledDepreciation 6927000.00
ebit 51889000.00
ebitda 58816000.00
depreciationAndAmortization 6927000.00
operatingIncome 50557000.00
otherOperatingExpenses 60880000.00
interestExpense 5531000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15501000.00
totalRevenue 111437000.00
totalOperatingExpenses 29308000.00
costOfRevenue 31572000.00
totalOtherIncomeExpenseNet 115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29639000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41792000.00
minorityInterest 0.00
netIncome 27345000.00
sellingGeneralAdministrative 42199000.00
sellingAndMarketingExpenses 6849000.00
grossProfit 104202000.00
reconciledDepreciation 6811000.00
ebit 48387000.00
ebitda 55198000.00
depreciationAndAmortization 6811000.00
operatingIncome 47100000.00
otherOperatingExpenses 57102000.00
interestExpense 5264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14447000.00
totalRevenue 104202000.00
totalOperatingExpenses 57102000.00
costOfRevenue 50291000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27345000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37423000.00
minorityInterest 0.00
netIncome 24948000.00
sellingGeneralAdministrative 38871000.00
sellingAndMarketingExpenses 9109000.00
grossProfit 97312000.00
reconciledDepreciation 6924000.00
ebit 41844000.00
ebitda 48768000.00
depreciationAndAmortization 6924000.00
operatingIncome 41199000.00
otherOperatingExpenses 56113000.00
interestExpense 17363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12475000.00
totalRevenue 97312000.00
totalOperatingExpenses 56113000.00
costOfRevenue 56113000.00
totalOtherIncomeExpenseNet 564000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24948000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43676000.00
minorityInterest 0.00
netIncome 29882000.00
sellingGeneralAdministrative 37286000.00
sellingAndMarketingExpenses 7741000.00
grossProfit 100575000.00
reconciledDepreciation 6531000.00
ebit 48691000.00
ebitda 55222000.00
depreciationAndAmortization 6531000.00
operatingIncome 47868000.00
otherOperatingExpenses 52707000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13794000.00
totalRevenue 100575000.00
totalOperatingExpenses 52707000.00
costOfRevenue 52708000.00
totalOtherIncomeExpenseNet 326000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29882000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29676000.00
minorityInterest 0.00
netIncome 20808000.00
sellingGeneralAdministrative 39621000.00
sellingAndMarketingExpenses 7496000.00
grossProfit 88110000.00
reconciledDepreciation 5802000.00
ebit 35190000.00
ebitda 40992000.00
depreciationAndAmortization 5802000.00
operatingIncome 33927000.00
otherOperatingExpenses 54183000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8868000.00
totalRevenue 88110000.00
totalOperatingExpenses 54183000.00
costOfRevenue 54182000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20808000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18840000.00
minorityInterest 0.00
netIncome 13414000.00
sellingGeneralAdministrative 33303000.00
sellingAndMarketingExpenses 6233000.00
grossProfit 68076000.00
reconciledDepreciation 4291000.00
ebit 24207000.00
ebitda 28498000.00
depreciationAndAmortization 4291000.00
operatingIncome 23051000.00
otherOperatingExpenses 45025000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5426000.00
totalRevenue 68076000.00
totalOperatingExpenses 45025000.00
costOfRevenue 45025000.00
totalOtherIncomeExpenseNet 42000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13414000.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134687000.00
minorityInterest 0.00
netIncome 22361000.00
sellingGeneralAdministrative 0.00
grossProfit 173101000.00
ebit 0.00
operatingIncome 32025000.00
otherOperatingExpenses 0.00
interestExpense 20256000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37405000.00
totalRevenue 91258000.00
totalOperatingExpenses 0.00
costOfRevenue 59233000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22361000.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 30642000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 48262000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 97418000.00
totalOperatingExpenses 0.00
costOfRevenue 49156000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30642000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 24806000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 40337000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 80072000.00
totalOperatingExpenses 0.00
costOfRevenue 39735000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24806000.00
2008-03-31
date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 19473000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 31831000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 72305000.00
totalOperatingExpenses 0.00
costOfRevenue 40474000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19473000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 1275660000.00
netIncome 954327000.00
sellingGeneralAdministrative 584135000.00
sellingAndMarketingExpenses 309082000.00
grossProfit 2662422000.00
reconciledDepreciation 322282000.00
ebit 1446641000.00
ebitda 1765920000.00
depreciationAndAmortization 319279000.00
operatingIncome 1446641000.00
otherOperatingExpenses 1980488000.00
interestExpense 164662000.00
taxProvision 321333000.00
interestIncome 166044000.00
netInterestIncome -164662000.00
incomeTaxExpense 321333000.00
totalRevenue 3427129000.00
totalOperatingExpenses 1215781000.00
costOfRevenue 764707000.00
totalOtherIncomeExpenseNet -170981000.00
netIncomeFromContinuingOps 954327000.00
netIncomeApplicableToCommonShares 954327000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 1108808000.00
netIncome 839497000.00
sellingGeneralAdministrative 485830000.00
sellingAndMarketingExpenses 262118000.00
grossProfit 2273917000.00
reconciledDepreciation 284196000.00
ebit 1242556000.00
ebitda 1522895000.00
depreciationAndAmortization 280339000.00
nonOperatingIncomeNetOther -20043000.00
operatingIncome 1242556000.00
otherOperatingExpenses 1591180000.00
interestExpense 113705000.00
taxProvision 269311000.00
interestIncome 113696000.00
netInterestIncome -113705000.00
incomeTaxExpense 269311000.00
totalRevenue 2833736000.00
totalOperatingExpenses 1031361000.00
costOfRevenue 559819000.00
totalOtherIncomeExpenseNet -133748000.00
netIncomeFromContinuingOps 839497000.00
netIncomeApplicableToCommonShares 839497000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 882525000.00
netIncome 704216000.00
sellingGeneralAdministrative 374678000.00
sellingAndMarketingExpenses 192732000.00
grossProfit 1792492000.00
reconciledDepreciation 254801000.00
ebit 972265000.00
ebitda 1237122000.00
depreciationAndAmortization 264857000.00
nonOperatingIncomeNetOther 40063000.00
operatingIncome 972265000.00
otherOperatingExpenses 1416590000.00
interestExpense 129803000.00
taxProvision 178309000.00
interestIncome 99795000.00
netInterestIncome -129803000.00
incomeTaxExpense 178309000.00
totalRevenue 2388855000.00
totalOperatingExpenses 820227000.00
costOfRevenue 596363000.00
totalOtherIncomeExpenseNet -89740000.00
netIncomeFromContinuingOps 704216000.00
netIncomeApplicableToCommonShares 704216000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 1077819000.00
netIncome 895073000.00
sellingGeneralAdministrative 407210000.00
sellingAndMarketingExpenses 204806000.00
grossProfit 2118179000.00
reconciledDepreciation 274210000.00
ebit 1231430000.00
ebitda 1505547000.00
depreciationAndAmortization 274117000.00
nonOperatingIncomeNetOther -3563000.00
operatingIncome 1231430000.00
otherOperatingExpenses 1417418000.00
interestExpense 150048000.00
taxProvision 182746000.00
interestIncome 64718000.00
netInterestIncome -150048000.00
extraordinaryItems 0.00
incomeTaxExpense 182746000.00
totalRevenue 2648848000.00
totalOperatingExpenses 886749000.00
costOfRevenue 530669000.00
totalOtherIncomeExpenseNet -153611000.00
netIncomeFromContinuingOps 895073000.00
netIncomeApplicableToCommonShares 895073000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1095125000.00
netIncome 811483000.00
sellingGeneralAdministrative 389172000.00
sellingAndMarketingExpenses 182593000.00
grossProfit 1945797000.00
reconciledDepreciation 269266000.00
ebit 1248207000.00
ebitda 1517473000.00
depreciationAndAmortization 269266000.00
nonOperatingIncomeNetOther 142921000.00
operatingIncome 1090698000.00
otherOperatingExpenses 1342794000.00
interestExpense 138494000.00
taxProvision 283642000.00
interestIncome 145741000.00
netInterestIncome -138494000.00
extraordinaryItems -24513000.00
incomeTaxExpense 283642000.00
totalRevenue 2433492000.00
totalOperatingExpenses 855099000.00
costOfRevenue 487695000.00
totalOtherIncomeExpenseNet 142921000.00
netIncomeFromContinuingOps 811483000.00
netIncomeApplicableToCommonShares 811483000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 893590000.00
netIncome 740200000.00
sellingGeneralAdministrative 387694000.00
sellingAndMarketingExpenses 283850000.00
grossProfit 1819925000.00
reconciledDepreciation 258448000.00
ebit 1063308000.00
ebitda 1321756000.00
depreciationAndAmortization 258448000.00
nonOperatingIncomeNetOther 116976000.00
operatingIncome 883760000.00
otherOperatingExpenses 1365778000.00
interestExpense 107146000.00
taxProvision 153390000.00
interestIncome 160310000.00
netInterestIncome -107146000.00
extraordinaryItems 128142000.00
incomeTaxExpense 153390000.00
totalRevenue 2249538000.00
totalOperatingExpenses 936165000.00
costOfRevenue 429613000.00
totalOtherIncomeExpenseNet 116976000.00
netIncomeFromContinuingOps 740200000.00
netIncomeApplicableToCommonShares 740200000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 642919000.00
netIncome 452385000.00
sellingGeneralAdministrative 283625000.00
sellingAndMarketingExpenses 235788000.00
grossProfit 1476132000.00
ebit 714815000.00
ebitda 918071000.00
depreciationAndAmortization 203256000.00
nonOperatingIncomeNetOther -39338000.00
operatingIncome 754153000.00
otherOperatingExpenses 1077393000.00
interestExpense 71896000.00
taxProvision 190534000.00
interestIncome 108252000.00
netInterestIncome -71896000.00
incomeTaxExpense 190534000.00
totalRevenue 1831546000.00
totalOperatingExpenses 721979000.00
costOfRevenue 355414000.00
totalOtherIncomeExpenseNet -39338000.00
netIncomeFromContinuingOps 452385000.00
netIncomeApplicableToCommonShares 452385000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 536004000.00
netIncome 362431000.00
sellingGeneralAdministrative 297715000.00
sellingAndMarketingExpenses 217332000.00
grossProfit 1371792000.00
ebit 610594000.00
ebitda 800796000.00
depreciationAndAmortization 190202000.00
nonOperatingIncomeNetOther -60191000.00
operatingIncome 667534000.00
otherOperatingExpenses 1035331000.00
interestExpense 71339000.00
taxProvision 173573000.00
interestIncome 129007000.00
incomeTaxExpense 173573000.00
totalRevenue 1702865000.00
totalOperatingExpenses 704258000.00
costOfRevenue 331073000.00
totalOtherIncomeExpenseNet -60191000.00
netIncomeFromContinuingOps 362431000.00
netIncomeApplicableToCommonShares 362431000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 512943000.00
netIncome 368707000.00
sellingGeneralAdministrative 205963000.00
sellingAndMarketingExpenses 171781000.00
grossProfit 1026053000.00
ebit 562678000.00
ebitda 669924000.00
depreciationAndAmortization 107246000.00
operatingIncome 565449000.00
otherOperatingExpenses 633941000.00
interestExpense 28856000.00
incomeTaxExpense 144236000.00
totalRevenue 1199390000.00
totalOperatingExpenses 460604000.00
costOfRevenue 173337000.00
totalOtherIncomeExpenseNet -23650000.00
netIncomeFromContinuingOps 368707000.00
netIncomeApplicableToCommonShares 368707000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 403569000.00
netIncome 284501000.00
sellingGeneralAdministrative 142283000.00
sellingAndMarketingExpenses 125489000.00
grossProfit 761141000.00
ebit 426569000.00
ebitda 492767000.00
depreciationAndAmortization 66198000.00
operatingIncome 420632000.00
otherOperatingExpenses 474539000.00
interestExpense 16461000.00
incomeTaxExpense 119068000.00
totalRevenue 895171000.00
totalOperatingExpenses 340509000.00
costOfRevenue 134030000.00
totalOtherIncomeExpenseNet -602000.00
netIncomeFromContinuingOps 284501000.00
netIncomeApplicableToCommonShares 284501000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 310790000.00
netIncome 216199000.00
sellingGeneralAdministrative 110122000.00
sellingAndMarketingExpenses 105002000.00
grossProfit 592088000.00
ebit 329351000.00
ebitda 375843000.00
depreciationAndAmortization 46492000.00
operatingIncome 324928000.00
otherOperatingExpenses 382606000.00
interestExpense 13017000.00
incomeTaxExpense 94591000.00
totalRevenue 707534000.00
totalOperatingExpenses 267160000.00
costOfRevenue 115446000.00
totalOtherIncomeExpenseNet -1121000.00
netIncomeFromContinuingOps 216199000.00
netIncomeApplicableToCommonShares 216199000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 210877000.00
netIncome 147335000.00
sellingGeneralAdministrative 84765000.00
sellingAndMarketingExpenses 36606000.00
grossProfit 383876000.00
ebit 231464000.00
ebitda 262505000.00
depreciationAndAmortization 31041000.00
nonOperatingIncomeNetOther -2080000.00
operatingIncome 226334000.00
otherOperatingExpenses 293257000.00
interestExpense 13377000.00
incomeTaxExpense 63542000.00
totalRevenue 519591000.00
totalOperatingExpenses 157542000.00
costOfRevenue 135715000.00
totalOtherIncomeExpenseNet -2080000.00
netIncomeFromContinuingOps 147335000.00
netIncomeApplicableToCommonShares 147335000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
incomeBeforeTax 151280000.00
netIncome 107896000.00
sellingGeneralAdministrative 78135000.00
sellingAndMarketingExpenses 32731000.00
grossProfit 315104000.00
ebit 175772000.00
ebitda 204238000.00
depreciationAndAmortization 28466000.00
operatingIncome 170493000.00
otherOperatingExpenses 263348000.00
interestExpense 20532000.00
incomeTaxExpense 43384000.00
totalRevenue 433841000.00
totalOperatingExpenses 144611000.00
costOfRevenue 118737000.00
totalOtherIncomeExpenseNet 1319000.00
netIncomeApplicableToCommonShares 107896000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 129615000.00
netIncome 89052000.00
sellingGeneralAdministrative 149081000.00
sellingAndMarketingExpenses 30579000.00
grossProfit 354073000.00
ebit 149932000.00
ebitda 173480000.00
depreciationAndAmortization 23548000.00
operatingIncome 146045000.00
otherOperatingExpenses 208028000.00
interestExpense 0.00
incomeTaxExpense 40563000.00
totalRevenue 354073000.00
totalOperatingExpenses 208028000.00
costOfRevenue 184480000.00
totalOtherIncomeExpenseNet 933000.00
netIncomeApplicableToCommonShares 89052000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 134687000.00
netIncome 97282000.00
sellingGeneralAdministrative 137580000.00
sellingAndMarketingExpenses 23778000.00
grossProfit 341053000.00
ebit 156561000.00
ebitda 177207000.00
depreciationAndAmortization 20646000.00
operatingIncome 152455000.00
otherOperatingExpenses 188598000.00
interestExpense 0.00
incomeTaxExpense 37405000.00
totalRevenue 341053000.00
totalOperatingExpenses 188598000.00
costOfRevenue 167952000.00
totalOtherIncomeExpenseNet 2488000.00
netIncomeApplicableToCommonShares 97282000.00