Аналитика онлайн » FSM

Logo

Fortuna Silver Mines, Inc. занимается разведкой, добычей и переработкой драгоценных и цветных металлов в Латинской Америке. Он работает в следующих сегментах: Bateas, Cuzcatlan, Mansfield и Corporate. Сегмент Beates управляет шахтой Caylloma по добыче серебра, свинца и цинка. Сегмент Cuzcatlan обрабатывает серебряно-золотой рудник Сан-Хосе Сегмент Mansfield является развитием проекта Lindero Gold. Корпоративный сегмент представляет корпоративное управление. Компания была основана 4 сентября 1990 года Хорхе Альберто Ганозой Дюрантом, Саймоном Т. Риджуэем и Марио Дэвидом Шотлендером, а ее штаб-квартира находится в Ванкувере, Канада.

General
Code FSM
Type Common Stock
Name Fortuna Silver Mines Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LDZ482
ISIN CA3499151080
PrimaryTicker FVI.TO
CUSIP 349915108
CIK 1341335
EmployerIdNumber
FiscalYearEnd December
IPODate 2007-01-08
InternationalDomestic International/Domestic
Sector Basic Materials
Industry Gold
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Silver
HomeCategory Canadian
IsDelisted Нет
Address 200 Burrard Street, Vancouver, BC, Canada, V6C 3L6
Listings
0
Code FVI
Exchange TO
Name Fortuna Silver Mines Inc
1
Code FVI
Exchange F
Name Fortuna Silver Mines Inc
Phone 604 484 4085
WebURL https://www.fortunasilver.com
FullTimeEmployees 0
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 1213581568
MarketCapitalizationMln 1213.5816
EBITDA 280536992
PEGRatio 0
WallStreetTargetPrice 9
BookValue 4.352
DividendShare 0
DividendYield 0
EarningsShare -0.38
EPSEstimateCurrentYear 0.22
EPSEstimateNextYear 0.26
EPSEstimateNextQuarter 0.08
EPSEstimateCurrentQuarter 0.06
MostRecentQuarter 2023-09-30
ProfitMargin -0.15
OperatingMarginTTM 0.2074
ReturnOnAssetsTTM -0.0075
ReturnOnEquityTTM -0.081
RevenueTTM 741836992
RevenuePerShareTTM 2.55
QuarterlyRevenueGrowthYOY 0.459
GrossProfitTTM 146796000
DilutedEpsTTM -0.38
QuarterlyEarningsGrowthYOY 0.254

Financials / Income Statement / quarterly / net Income

15.75M
2021-12-31
26.07M
2022-03-31
1.68M
2022-06-30
-4.13M
2022-09-30
-160.43M
2022-12-31
10.88M
2023-03-31
3.14M
2023-06-30
27.47M
2023-09-30

Financials / Income Statement / quarterly / ebitda

85.68M
2021-12-31
84.31M
2022-03-31
59.17M
2022-06-30
58.31M
2022-09-30
56.71M
2022-12-31
69.67M
2023-03-31
49.59M
2023-06-30
115.05M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

198.94M
2021-12-31
182.33M
2022-03-31
167.87M
2022-06-30
166.57M
2022-09-30
164.72M
2022-12-31
175.65M
2023-03-31
158.41M
2023-06-30
243.06M
2023-09-30

Earnings / History / epsActual

0.02
2022-12-31
0.05
2023-03-31
0.01
2023-06-30
0.1
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 13.6054
PriceSalesTTM 1.5984
PriceBookMRQ 0.887
EnterpriseValue 1442888704
EnterpriseValueRevenue 1.8436
EnterpriseValueEbitda 14.3592
SharesStats
SharesOutstanding 306460000
SharesFloat 303000343
PercentInsiders 0.778
PercentInstitutions 41
Technicals
Beta 1.382
52WeekHigh 4.2
52WeekLow 2.58
50DayMA 3.4014
200DayMA 3.3489
SharesShort 5077680
SharesShortPriorMonth 7130211
ShortRatio 0.96
ShortPercent 0.0367
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 2046586000.00
otherCurrentAssets 104000.00
totalLiab 665626000.00
totalStockholderEquity 1333596000.00
otherCurrentLiab 64691000.00
commonStock 1124807000.00
capitalStock 1124807000.00
retainedEarnings 179965000.00
cash 117781000.00
totalCurrentLiabilities 155835000.00
netDebt 181942000.00
shortTermDebt 12802000.00
shortLongTermDebtTotal 299723000.00
totalCurrentAssets 330254000.00
netReceivables 68907000.00
longTermDebt 246603000.00
inventory 132727000.00
accountsPayable 78342000.00
accumulatedOtherComprehensiveIncome 28824000.00
nonCurrrentAssetsOther 55475000.00
nonCurrentAssetsTotal 1716332000.00
capitalLeaseObligations 53120000.00
nonCurrentLiabilitiesOther 2753000.00
nonCurrentLiabilitiesTotal 509791000.00
liabilitiesAndStockholdersEquity 2046586000.00
cashAndShortTermInvestments 117781000.00
propertyPlantAndEquipmentGross 2692768000.00
propertyPlantAndEquipmentNet 1660857000.00
netWorkingCapital 174419000.00
netInvestedCapital 1580199000.00
commonStockSharesOutstanding 294877000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
totalAssets 1991503000.00
otherCurrentAssets 106000.00
totalLiab 686021000.00
totalStockholderEquity 1260230000.00
otherCurrentLiab 87000.00
commonStock 1079259000.00
capitalStock 1079259000.00
retainedEarnings 152499000.00
otherLiab 224134000.00
otherAssets 63140000.00
cash 93424000.00
totalCurrentLiabilities 138660000.00
currentDeferredRevenue 48689000.00
netDebt 245404000.00
shortTermDebt 15601000.00
shortLongTermDebtTotal 338828000.00
otherStockholderEquity 28472000.00
propertyPlantEquipment 1653353000.00
totalCurrentAssets 275010000.00
netTangibleAssets 1260230000.00
netReceivables 67846000.00
longTermDebt 285868000.00
inventory 105067000.00
accountsPayable 74283000.00
accumulatedOtherComprehensiveIncome 28472000.00
nonCurrrentAssetsOther 63140000.00
nonCurrentAssetsTotal 1716493000.00
capitalLeaseObligations 52960000.00
nonCurrentLiabilitiesOther 2675000.00
nonCurrentLiabilitiesTotal 547361000.00
liabilitiesAndStockholdersEquity 1991503000.00
cashAndShortTermInvestments 93424000.00
propertyPlantAndEquipmentGross 2603990000.00
propertyPlantAndEquipmentNet 1653353000.00
netWorkingCapital 136350000.00
netInvestedCapital 1546098000.00
commonStockSharesOutstanding 293106000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-16
currency_symbol USD
totalAssets 1946059000.00
otherCurrentAssets 104000.00
totalLiab 645838000.00
totalStockholderEquity 1255303000.00
otherCurrentLiab 50408000.00
commonStock 1076863000.00
capitalStock 1076863000.00
retainedEarnings 149364000.00
otherLiab 223940000.00
otherAssets 53324000.00
cash 84731000.00
totalCurrentLiabilities 139168000.00
netDebt 211264000.00
shortTermDebt 13265000.00
shortLongTermDebtTotal 295995000.00
otherStockholderEquity 29076000.00
propertyPlantEquipment 1627953000.00
totalCurrentAssets 264782000.00
netTangibleAssets 1255303000.00
netReceivables 79340000.00
longTermDebt 244877000.00
inventory 89866000.00
accountsPayable 75495000.00
accumulatedOtherComprehensiveIncome 29076000.00
nonCurrrentAssetsOther 53324000.00
nonCurrentAssetsTotal 1681277000.00
capitalLeaseObligations 51118000.00
nonCurrentLiabilitiesOther 2434000.00
nonCurrentLiabilitiesTotal 506670000.00
liabilitiesAndStockholdersEquity 1946059000.00
cashAndShortTermInvestments 84731000.00
propertyPlantAndEquipmentGross 2537479000.00
propertyPlantAndEquipmentNet 1627953000.00
netWorkingCapital 125614000.00
netInvestedCapital 1500180000.00
commonStockSharesOutstanding 292351000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 1876224000.00
otherCurrentAssets 11225000.00
totalLiab 587528000.00
totalStockholderEquity 1244756000.00
otherCurrentLiab 53093000.00
commonStock 1076342000.00
capitalStock 1076342000.00
retainedEarnings 138485000.00
otherLiab 221343000.00
otherAssets 1000.00
cash 80493000.00
totalCurrentLiabilities 135080000.00
netDebt 160028000.00
shortTermDebt 9416000.00
shortLongTermDebtTotal 240521000.00
otherStockholderEquity 29929000.00
propertyPlantEquipment 1567622000.00
totalCurrentAssets 252712000.00
netTangibleAssets 1244756000.00
shortTermInvestments 78000.00
netReceivables 68883000.00
longTermDebt 219175000.00
inventory 92033000.00
accountsPayable 72571000.00
accumulatedOtherComprehensiveIncome 29929000.00
nonCurrrentAssetsOther 55890000.00
nonCurrentAssetsTotal 1623511000.00
capitalLeaseObligations 21346000.00
nonCurrentLiabilitiesOther 2596000.00
nonCurrentLiabilitiesTotal 452448000.00
liabilitiesAndStockholdersEquity 1876224000.00
cashAndShortTermInvestments 80571000.00
propertyPlantAndEquipmentGross 2438696000.00
propertyPlantAndEquipmentNet 1567621000.00
netWorkingCapital 117632000.00
netInvestedCapital 1463931000.00
commonStockSharesOutstanding 291281000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 2032631000.00
otherCurrentAssets 12424000.00
totalLiab 592753000.00
totalStockholderEquity 1388276000.00
otherCurrentLiab 48918000.00
commonStock 1076342000.00
capitalStock 1076342000.00
retainedEarnings 291257000.00
otherLiab 244048000.00
otherAssets 50307000.00
cash 90914000.00
totalCurrentLiabilities 130753000.00
netDebt 137338000.00
shortTermDebt 10300000.00
shortLongTermDebtTotal 228252000.00
otherStockholderEquity 20677000.00
propertyPlantEquipment 1730473000.00
totalCurrentAssets 251851000.00
netTangibleAssets 1388276000.00
shortTermInvestments 77000.00
netReceivables 65709000.00
longTermDebt 204223000.00
inventory 82727000.00
accountsPayable 71535000.00
accumulatedOtherComprehensiveIncome 20677000.00
nonCurrrentAssetsOther 50307000.00
nonCurrentAssetsTotal 1780780000.00
capitalLeaseObligations 24029000.00
nonCurrentLiabilitiesOther 2243000.00
nonCurrentLiabilitiesTotal 462000000.00
liabilitiesAndStockholdersEquity 2032631000.00
cashAndShortTermInvestments 90991000.00
propertyPlantAndEquipmentGross 2365085000.00
propertyPlantAndEquipmentNet 1730473000.00
netWorkingCapital 121098000.00
netInvestedCapital 1592499000.00
commonStockSharesOutstanding 291429000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 2059994000.00
otherCurrentAssets 10822000.00
totalLiab 607839000.00
totalStockholderEquity 1397473000.00
otherCurrentLiab 49455000.00
commonStock 1079261000.00
capitalStock 1079261000.00
retainedEarnings 295011000.00
otherLiab 246926000.00
otherAssets 43702000.00
cash 116126000.00
totalCurrentLiabilities 127227000.00
netDebt 127842000.00
shortTermDebt 10282000.00
shortLongTermDebtTotal 243968000.00
otherStockholderEquity 23201000.00
propertyPlantEquipment 1728538000.00
totalCurrentAssets 287754000.00
netTangibleAssets 1397473000.00
shortTermInvestments 245000.00
netReceivables 74364000.00
longTermDebt 218604000.00
inventory 86197000.00
accountsPayable 67490000.00
accumulatedOtherComprehensiveIncome 23201000.00
nonCurrrentAssetsOther 43702000.00
nonCurrentAssetsTotal 1772240000.00
capitalLeaseObligations 25364000.00
nonCurrentLiabilitiesOther 2151000.00
nonCurrentLiabilitiesTotal 480612000.00
liabilitiesAndStockholdersEquity 2059994000.00
cashAndShortTermInvestments 116371000.00
propertyPlantAndEquipmentNet 1728538000.00
netWorkingCapital 160527000.00
netInvestedCapital 1616077000.00
commonStockSharesOutstanding 295208000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 2060389000.00
otherCurrentAssets 14523000.00
totalLiab 604244000.00
totalStockholderEquity 1400813000.00
otherCurrentLiab 62331000.00
commonStock 1081106000.00
capitalStock 1081106000.00
retainedEarnings 292683000.00
otherLiab 243571000.00
otherAssets 39677000.00
cash 110365000.00
totalCurrentLiabilities 145560000.00
netDebt 115077000.00
shortTermDebt 10329000.00
shortLongTermDebtTotal 225442000.00
otherStockholderEquity 27024000.00
propertyPlantEquipment 1719255000.00
totalCurrentAssets 301457000.00
netTangibleAssets 1400813000.00
shortTermInvestments 337000.00
netReceivables 89927000.00
longTermDebt 198006000.00
inventory 91284000.00
accountsPayable 72900000.00
accumulatedOtherComprehensiveIncome 27024000.00
nonCurrrentAssetsOther 39677000.00
nonCurrentAssetsTotal 1758932000.00
capitalLeaseObligations 27436000.00
nonCurrentLiabilitiesOther 3171000.00
nonCurrentLiabilitiesTotal 458684000.00
liabilitiesAndStockholdersEquity 2060389000.00
cashAndShortTermInvestments 110702000.00
propertyPlantAndEquipmentNet 1719255000.00
netWorkingCapital 155897000.00
netInvestedCapital 1598819000.00
commonStockSharesOutstanding 294546000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 2021922000.00
otherCurrentAssets 13974000.00
totalLiab 592352000.00
totalStockholderEquity 1375148000.00
otherCurrentLiab 3077000.00
commonStock 1079746000.00
capitalStock 1079746000.00
retainedEarnings 266617000.00
otherLiab 249208000.00
otherAssets 28486000.00
cash 107097000.00
totalCurrentLiabilities 166773000.00
currentDeferredRevenue 70640000.00
netDebt 79797000.00
shortTermDebt 10523000.00
shortLongTermDebtTotal 186894000.00
otherStockholderEquity 28785000.00
propertyPlantEquipment 1712354000.00
totalCurrentAssets 281082000.00
netTangibleAssets 1375148000.00
shortTermInvestments 416000.00
netReceivables 73776000.00
longTermDebt 157489000.00
inventory 85819000.00
accountsPayable 82533000.00
accumulatedOtherComprehensiveIncome 28785000.00
nonCurrrentAssetsOther 28464000.00
nonCurrentAssetsTotal 1740840000.00
capitalLeaseObligations 29405000.00
longTermDebtTotal 176371000.00
nonCurrentLiabilitiesOther 3310000.00
nonCurrentLiabilitiesTotal 425579000.00
liabilitiesAndStockholdersEquity 2021922000.00
cashAndShortTermInvestments 107513000.00
propertyPlantAndEquipmentNet 1712354000.00
netWorkingCapital 114309000.00
netInvestedCapital 1532637000.00
commonStockSharesOutstanding 289122000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
totalAssets 2002142000.00
otherCurrentAssets 16520000.00
totalLiab 588316000.00
totalStockholderEquity 1360362000.00
otherCurrentLiab 954000.00
commonStock 1079236000.00
capitalStock 1079236000.00
retainedEarnings 250871000.00
otherLiab 223746000.00
otherAssets 1000.00
cash 135765000.00
totalCurrentLiabilities 299893000.00
currentDeferredRevenue 59843000.00
netDebt 83382000.00
shortTermDebt 154470000.00
shortLongTermDebtTotal 219147000.00
otherStockholderEquity 30255000.00
propertyPlantEquipment 1662505000.00
totalCurrentAssets 288786000.00
netTangibleAssets 1360362000.00
shortTermInvestments 496000.00
netReceivables 68960000.00
longTermDebt 44710000.00
inventory 71331000.00
accountsPayable 84626000.00
accumulatedOtherComprehensiveIncome 30255000.00
nonCurrrentAssetsOther 50851000.00
nonCurrentAssetsTotal 1713355000.00
capitalLeaseObligations 31430000.00
longTermDebtTotal 64677000.00
nonCurrentLiabilitiesOther 1382000.00
nonCurrentLiabilitiesTotal 288423000.00
liabilitiesAndStockholdersEquity 2002142000.00
cashAndShortTermInvestments 136261000.00
propertyPlantAndEquipmentNet 1662504000.00
netWorkingCapital -11107000.00
netInvestedCapital 1405072000.00
commonStockSharesOutstanding 289122000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 1083202000.00
otherCurrentAssets 11168000.00
totalLiab 312700000.00
totalStockholderEquity 770502000.00
otherCurrentLiab 2049000.00
commonStock 496944000.00
capitalStock 496944000.00
retainedEarnings 251324000.00
otherLiab 57380000.00
otherAssets 55197000.00
cash 121792000.00
totalCurrentLiabilities 203916000.00
currentDeferredRevenue 45425000.00
netDebt 54352000.00
shortTermDebt 124740000.00
shortLongTermDebt 119911000.00
shortLongTermDebtTotal 176144000.00
otherStockholderEquity 22234000.00
propertyPlantEquipment 772404000.00
totalCurrentAssets 255601000.00
netTangibleAssets 770502000.00
shortTermInvestments 994000.00
netReceivables 72716000.00
longTermDebt 39561000.00
inventory 52624000.00
accountsPayable 31702000.00
accumulatedOtherComprehensiveIncome 22234000.00
commonStockTotalEquity 496944000.00
nonCurrrentAssetsOther 55197000.00
nonCurrentAssetsTotal 827601000.00
capitalLeaseObligations 16672000.00
longTermDebtTotal 51404000.00
nonCurrentLiabilitiesOther 1589000.00
nonCurrentLiabilitiesTotal 108784000.00
liabilitiesAndStockholdersEquity 1083202000.00
cashAndShortTermInvestments 122786000.00
propertyPlantAndEquipmentGross 772404000.00
propertyPlantAndEquipmentNet 772404000.00
netWorkingCapital 51685000.00
netInvestedCapital 929974000.00
commonStockSharesOutstanding 196091000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 1069074000.00
otherCurrentAssets 10380000.00
totalLiab 316176000.00
totalStockholderEquity 752898000.00
otherCurrentLiab 908000.00
commonStock 496249000.00
retainedEarnings 235142000.00
otherLiab 57809000.00
otherAssets 9065000.00
cash 145678000.00
totalCurrentLiabilities 206800000.00
currentDeferredRevenue 46799000.00
netDebt 31994000.00
shortTermDebt 126105000.00
shortLongTermDebt 119887000.00
shortLongTermDebtTotal 177672000.00
otherStockholderEquity 402165000.00
propertyPlantEquipment 779410000.00
totalCurrentAssets 280599000.00
netTangibleAssets 752898000.00
shortTermInvestments 861000.00
netReceivables 77973000.00
longTermDebt 39157000.00
inventory 50408000.00
accountsPayable 32988000.00
accumulatedOtherComprehensiveIncome 21507000.00
commonStockTotalEquity 496249000.00
nonCurrrentAssetsOther 9065000.00
nonCurrentAssetsTotal 788475000.00
capitalLeaseObligations 18628000.00
longTermDebtTotal 51567000.00
nonCurrentLiabilitiesOther 253000.00
nonCurrentLiabilitiesTotal 109376000.00
liabilitiesAndStockholdersEquity 1069074000.00
cashAndShortTermInvestments 146539000.00
propertyPlantAndEquipmentGross 779410000.00
propertyPlantAndEquipmentNet 779410000.00
netWorkingCapital 73799000.00
netInvestedCapital 911942000.00
commonStockSharesOutstanding 195154000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 1055338000.00
otherCurrentAssets 7389000.00
totalLiab 329568000.00
totalStockholderEquity 725770000.00
otherCurrentLiab 1260000.00
commonStock 492306000.00
retainedEarnings 208740000.00
otherLiab 61992000.00
otherAssets 16144000.00
cash 131898000.00
totalCurrentLiabilities 96441000.00
currentDeferredRevenue 58591000.00
netDebt 46215000.00
shortTermDebt 6978000.00
shortLongTermDebtTotal 178113000.00
otherStockholderEquity 378870000.00
propertyPlantEquipment 791127000.00
totalCurrentAssets 248067000.00
longTermInvestments 0.00
netTangibleAssets 725770000.00
shortTermInvestments 1059000.00
netReceivables 72447000.00
longTermDebt 158616000.00
inventory 35274000.00
accountsPayable 29612000.00
accumulatedOtherComprehensiveIncome 24724000.00
commonStockTotalEquity 492306000.00
nonCurrrentAssetsOther 16144000.00
nonCurrentAssetsTotal 807271000.00
capitalLeaseObligations 19497000.00
longTermDebtTotal 171135000.00
nonCurrentLiabilitiesOther 259000.00
nonCurrentLiabilitiesTotal 233127000.00
liabilitiesAndStockholdersEquity 1055338000.00
cashAndShortTermInvestments 132957000.00
propertyPlantAndEquipmentGross 791127000.00
propertyPlantAndEquipmentNet 791127000.00
netWorkingCapital 151626000.00
netInvestedCapital 884386000.00
commonStockSharesOutstanding 184036000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 987818000.00
otherCurrentAssets 5526000.00
totalLiab 281059000.00
totalStockholderEquity 706759000.00
otherCurrentLiab 1338000.00
commonStock 492306000.00
retainedEarnings 190123000.00
otherLiab 54032000.00
otherAssets 46840000.00
cash 85176000.00
totalCurrentLiabilities 80842000.00
currentDeferredRevenue 45698000.00
netDebt 68822000.00
shortTermDebt 7813000.00
shortLongTermDebtTotal 153998000.00
otherStockholderEquity 364485000.00
propertyPlantEquipment 801103000.00
totalCurrentAssets 139875000.00
longTermInvestments 0.00
netTangibleAssets 706759000.00
shortTermInvestments 1157000.00
netReceivables 37326000.00
longTermDebt 133099000.00
inventory 12681000.00
accountsPayable 25993000.00
accumulatedOtherComprehensiveIncome 24330000.00
commonStockTotalEquity 492306000.00
nonCurrrentAssetsOther 46840000.00
nonCurrentAssetsTotal 847943000.00
capitalLeaseObligations 20899000.00
longTermDebtTotal 146185000.00
nonCurrentLiabilitiesOther 212000.00
nonCurrentLiabilitiesTotal 200217000.00
liabilitiesAndStockholdersEquity 987818000.00
cashAndShortTermInvestments 86333000.00
propertyPlantAndEquipmentGross 801103000.00
propertyPlantAndEquipmentNet 801103000.00
netWorkingCapital 59033000.00
netInvestedCapital 839858000.00
commonStockSharesOutstanding 195887000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 959387000.00
otherCurrentAssets 7446000.00
totalLiab 267375000.00
totalStockholderEquity 692012000.00
otherCurrentLiab 1592000.00
commonStock 491103000.00
retainedEarnings 177034000.00
otherLiab 54833000.00
otherAssets 49015000.00
cash 76685000.00
totalCurrentLiabilities 67228000.00
currentDeferredRevenue 28770000.00
netDebt 76717000.00
shortTermDebt 8088000.00
shortLongTermDebtTotal 153402000.00
otherStockholderEquity 23875000.00
propertyPlantEquipment 776938000.00
totalCurrentAssets 132496000.00
longTermInvestments 938000.00
netTangibleAssets 692012000.00
netReceivables 37519000.00
longTermDebt 132608000.00
inventory 13317000.00
accountsPayable 28778000.00
accumulatedOtherComprehensiveIncome 23875000.00
commonStockTotalEquity 491103000.00
nonCurrrentAssetsOther 49015000.00
nonCurrentAssetsTotal 826891000.00
capitalLeaseObligations 20794000.00
longTermDebtTotal 145314000.00
nonCurrentLiabilitiesOther 236000.00
nonCurrentLiabilitiesTotal 200147000.00
liabilitiesAndStockholdersEquity 959387000.00
cashAndShortTermInvestments 76685000.00
propertyPlantAndEquipmentGross 776938000.00
propertyPlantAndEquipmentNet 776938000.00
netWorkingCapital 65268000.00
netInvestedCapital 824620000.00
commonStockSharesOutstanding 171219000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
totalAssets 957743000.00
otherCurrentAssets 7992000.00
totalLiab 326880000.00
totalStockholderEquity 630863000.00
otherCurrentLiab 1718000.00
commonStock 424183000.00
retainedEarnings 182689000.00
otherLiab 51729000.00
otherAssets 50858000.00
cash 88542000.00
totalCurrentLiabilities 104459000.00
currentDeferredRevenue 30343000.00
netDebt 120590000.00
shortTermDebt 38440000.00
shortLongTermDebt 30000000.00
shortLongTermDebtTotal 209132000.00
otherStockholderEquity 23991000.00
propertyPlantEquipment 763869000.00
totalCurrentAssets 142055000.00
longTermInvestments 961000.00
netTangibleAssets 630863000.00
netReceivables 33116000.00
longTermDebt 157118000.00
inventory 14900000.00
accountsPayable 33958000.00
accumulatedOtherComprehensiveIncome 23991000.00
commonStockTotalEquity 424183000.00
nonCurrrentAssetsOther 50858000.00
nonCurrentAssetsTotal 815688000.00
capitalLeaseObligations 22014000.00
longTermDebtTotal 170692000.00
nonCurrentLiabilitiesOther 218000.00
nonCurrentLiabilitiesTotal 222421000.00
liabilitiesAndStockholdersEquity 957743000.00
cashAndShortTermInvestments 88542000.00
propertyPlantAndEquipmentGross 763869000.00
propertyPlantAndEquipmentNet 763869000.00
netWorkingCapital 37596000.00
netInvestedCapital 817981000.00
commonStockSharesOutstanding 160365000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 936065000.00
otherCurrentAssets 6430000.00
totalLiab 300639000.00
totalStockholderEquity 635426000.00
otherCurrentLiab 894000.00
commonStock 422145000.00
retainedEarnings 187187000.00
otherLiab 49282000.00
otherAssets 50560000.00
cash 83404000.00
totalCurrentLiabilities 89774000.00
currentDeferredRevenue 39076000.00
netDebt 87010000.00
shortTermDebt 8831000.00
shortLongTermDebt 894000.00
shortLongTermDebtTotal 170414000.00
otherStockholderEquity 26094000.00
propertyPlantEquipment 732028000.00
totalCurrentAssets 152146000.00
longTermInvestments 1331000.00
netTangibleAssets 635426000.00
shortTermInvestments 0.00
netReceivables 47841000.00
longTermDebt 146535000.00
inventory 14471000.00
accountsPayable 40973000.00
accumulatedOtherComprehensiveIncome 26094000.00
commonStockTotalEquity 422145000.00
nonCurrrentAssetsOther 50560000.00
nonCurrentAssetsTotal 783919000.00
capitalLeaseObligations 23879000.00
longTermDebtTotal 161583000.00
nonCurrentLiabilitiesOther 253000.00
nonCurrentLiabilitiesTotal 210865000.00
liabilitiesAndStockholdersEquity 936065000.00
cashAndShortTermInvestments 83404000.00
propertyPlantAndEquipmentGross 732028000.00
propertyPlantAndEquipmentNet 732028000.00
commonStockSharesOutstanding 160292000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
totalAssets 871483000.00
otherCurrentAssets 6049000.00
totalLiab 261214000.00
totalStockholderEquity 610269000.00
otherCurrentLiab 1080000.00
commonStock 422145000.00
retainedEarnings 168203000.00
otherLiab 54419000.00
otherAssets 45407000.00
cash 72177000.00
totalCurrentLiabilities 80511000.00
currentDeferredRevenue 28668000.00
netDebt 62590000.00
shortTermDebt 8483000.00
shortLongTermDebt 1080000.00
shortLongTermDebtTotal 134767000.00
otherStockholderEquity 19921000.00
propertyPlantEquipment 695961000.00
totalCurrentAssets 126577000.00
longTermInvestments 3538000.00
netTangibleAssets 610269000.00
shortTermInvestments 0.00
netReceivables 35380000.00
longTermDebt 109394000.00
inventory 15492000.00
accountsPayable 42280000.00
accumulatedOtherComprehensiveIncome 19921000.00
commonStockTotalEquity 422145000.00
nonCurrrentAssetsOther 45407000.00
nonCurrentAssetsTotal 744906000.00
capitalLeaseObligations 25373000.00
longTermDebtTotal 126284000.00
nonCurrentLiabilitiesOther 795000.00
nonCurrentLiabilitiesTotal 180703000.00
liabilitiesAndStockholdersEquity 871483000.00
cashAndShortTermInvestments 72177000.00
propertyPlantAndEquipmentGross 695961000.00
propertyPlantAndEquipmentNet 695961000.00
commonStockSharesOutstanding 160292000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 823310000.00
otherCurrentAssets 8083000.00
totalLiab 206421000.00
totalStockholderEquity 616889000.00
otherCurrentLiab 1017000.00
commonStock 422145000.00
retainedEarnings 175913000.00
otherLiab 47390000.00
otherAssets 74116000.00
cash 77220000.00
totalCurrentLiabilities 81331000.00
currentDeferredRevenue 26347000.00
netDebt 7265000.00
shortTermDebt 6785000.00
shortLongTermDebt 1017000.00
shortLongTermDebtTotal 84485000.00
otherStockholderEquity 18831000.00
propertyPlantEquipment 609724000.00
totalCurrentAssets 135322000.00
longTermInvestments 4148000.00
netTangibleAssets 616889000.00
shortTermInvestments 0.00
netReceivables 37532000.00
longTermDebt 69363000.00
inventory 15917000.00
accountsPayable 47182000.00
accumulatedOtherComprehensiveIncome 18831000.00
commonStockTotalEquity 422145000.00
nonCurrrentAssetsOther 74116000.00
nonCurrentAssetsTotal 687988000.00
capitalLeaseObligations 15122000.00
longTermDebtTotal 77700000.00
nonCurrentLiabilitiesOther 1082000.00
nonCurrentLiabilitiesTotal 125090000.00
liabilitiesAndStockholdersEquity 823310000.00
cashAndShortTermInvestments 77220000.00
propertyPlantAndEquipmentGross 609724000.00
propertyPlantAndEquipmentNet 609724000.00
commonStockSharesOutstanding 162656000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
totalAssets 796718000.00
otherCurrentAssets 9046000.00
totalLiab 190778000.00
totalStockholderEquity 605940000.00
otherCurrentLiab 486000.00
commonStock 421565000.00
retainedEarnings 165634000.00
otherLiab 47112000.00
otherAssets 74848000.00
cash 112941000.00
totalCurrentLiabilities 64955000.00
currentDeferredRevenue 26728000.00
netDebt -27697000.00
shortTermDebt 6533000.00
shortLongTermDebt 486000.00
shortLongTermDebtTotal 85244000.00
otherStockholderEquity 18741000.00
propertyPlantEquipment 541455000.00
totalCurrentAssets 176209000.00
longTermInvestments 4206000.00
netTangibleAssets 605940000.00
shortTermInvestments 0.00
netReceivables 40405000.00
longTermDebt 69338000.00
inventory 17104000.00
accountsPayable 31208000.00
accumulatedOtherComprehensiveIncome 18741000.00
commonStockTotalEquity 421565000.00
nonCurrrentAssetsOther 74848000.00
nonCurrentAssetsTotal 620509000.00
capitalLeaseObligations 15906000.00
longTermDebtTotal 78711000.00
nonCurrentLiabilitiesOther 1064000.00
nonCurrentLiabilitiesTotal 125823000.00
liabilitiesAndStockholdersEquity 796718000.00
cashAndShortTermInvestments 112941000.00
propertyPlantAndEquipmentGross 541455000.00
propertyPlantAndEquipmentNet 541455000.00
commonStockSharesOutstanding 162332000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 786517000.00
otherCurrentAssets 11481000.00
totalLiab 183713000.00
totalStockholderEquity 602804000.00
otherCurrentLiab 224000.00
commonStock 420467000.00
retainedEarnings 163391000.00
otherLiab 47712000.00
otherAssets 58320000.00
cash 90503000.00
totalCurrentLiabilities 61328000.00
currentDeferredRevenue 33490000.00
netDebt -12435000.00
shortTermDebt 3395000.00
shortLongTermDebt 224000.00
shortLongTermDebtTotal 78068000.00
otherStockholderEquity 18946000.00
propertyPlantEquipment 505000000.00
totalCurrentAssets 218920000.00
longTermInvestments 4277000.00
netTangibleAssets 602804000.00
shortTermInvestments 72824000.00
netReceivables 32905000.00
longTermDebt 69302000.00
inventory 14386000.00
accountsPayable 24219000.00
accumulatedOtherComprehensiveIncome 18946000.00
commonStockTotalEquity 420467000.00
nonCurrrentAssetsOther 58320000.00
nonCurrentAssetsTotal 567597000.00
longTermDebtTotal 74673000.00
nonCurrentLiabilitiesTotal 122385000.00
liabilitiesAndStockholdersEquity 786517000.00
cashAndShortTermInvestments 163327000.00
propertyPlantAndEquipmentGross 505000000.00
propertyPlantAndEquipmentNet 505000000.00
commonStockSharesOutstanding 159883000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalAssets 738305000.00
otherCurrentAssets 11144000.00
totalLiab 138408000.00
totalStockholderEquity 599897000.00
otherCurrentLiab 38463000.00
commonStock 420447000.00
retainedEarnings 161159000.00
otherLiab 45344000.00
otherAssets 35847000.00
cash 55167000.00
totalCurrentLiabilities 53425000.00
netDebt -13366000.00
shortTermDebt 2162000.00
shortLongTermDebtTotal 41801000.00
otherStockholderEquity 18291000.00
propertyPlantEquipment 461689000.00
totalCurrentAssets 236649000.00
longTermInvestments 4120000.00
netTangibleAssets 599897000.00
shortTermInvestments 121531000.00
netReceivables 29856000.00
longTermDebt 39639000.00
inventory 21066000.00
accountsPayable 12800000.00
accumulatedOtherComprehensiveIncome 18291000.00
commonStockTotalEquity 420447000.00
nonCurrrentAssetsOther 35847000.00
nonCurrentAssetsTotal 501656000.00
longTermDebtTotal 39639000.00
nonCurrentLiabilitiesTotal 84983000.00
liabilitiesAndStockholdersEquity 738305000.00
cashAndShortTermInvestments 176698000.00
propertyPlantAndEquipmentGross 461689000.00
propertyPlantAndEquipmentNet 461689000.00
commonStockSharesOutstanding 160085000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 721147000.00
otherCurrentAssets 7605000.00
totalLiab 129985000.00
totalStockholderEquity 591162000.00
otherCurrentLiab 36243000.00
commonStock 419350000.00
retainedEarnings 154306000.00
otherLiab 40808000.00
otherAssets 26767000.00
cash 102455000.00
totalCurrentLiabilities 49574000.00
netDebt -62852000.00
shortTermDebt 39603000.00
shortLongTermDebt 39603000.00
shortLongTermDebtTotal 39603000.00
otherStockholderEquity 17506000.00
propertyPlantEquipment 437778000.00
totalCurrentAssets 252632000.00
longTermInvestments 3970000.00
netTangibleAssets 591162000.00
shortTermInvestments 95886000.00
netReceivables 30498000.00
longTermDebt 39603000.00
inventory 17328000.00
accountsPayable 13331000.00
accumulatedOtherComprehensiveIncome 17506000.00
commonStockTotalEquity 419350000.00
nonCurrrentAssetsOther 26767000.00
nonCurrentAssetsTotal 468515000.00
nonCurrentLiabilitiesTotal 80411000.00
liabilitiesAndStockholdersEquity 721147000.00
cashAndShortTermInvestments 198341000.00
propertyPlantAndEquipmentGross 437778000.00
propertyPlantAndEquipmentNet 437778000.00
commonStockSharesOutstanding 160194000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 707504000.00
otherCurrentAssets 6006000.00
totalLiab 129648000.00
totalStockholderEquity 577856000.00
otherCurrentLiab 1136000.00
commonStock 418168000.00
retainedEarnings 143155000.00
otherLiab 39945000.00
otherAssets 3631000.00
cash 170983000.00
totalCurrentLiabilities 50115000.00
currentDeferredRevenue 35638000.00
netDebt -131032000.00
shortTermDebt 363000.00
shortLongTermDebt 173000.00
shortLongTermDebtTotal 39951000.00
otherStockholderEquity 16533000.00
propertyPlantEquipment 430911000.00
totalCurrentAssets 270027000.00
longTermInvestments 2935000.00
netTangibleAssets 577856000.00
shortTermInvestments 46753000.00
netReceivables 29010000.00
longTermDebt 39588000.00
inventory 18640000.00
accountsPayable 12978000.00
accumulatedOtherComprehensiveIncome 16533000.00
commonStockTotalEquity 418168000.00
nonCurrrentAssetsOther 3631000.00
nonCurrentAssetsTotal 437477000.00
nonCurrentLiabilitiesTotal 79533000.00
liabilitiesAndStockholdersEquity 707504000.00
cashAndShortTermInvestments 217736000.00
propertyPlantAndEquipmentGross 430911000.00
propertyPlantAndEquipmentNet 430911000.00
commonStockSharesOutstanding 159770000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 706648000.00
otherCurrentAssets 1841000.00
totalLiab 143064000.00
totalStockholderEquity 563584000.00
deferredLongTermLiab 28657000.00
otherCurrentLiab 2328000.00
commonStock 418168000.00
retainedEarnings 129401000.00
otherLiab 13933000.00
otherAssets 3917000.00
cash 183074000.00
totalCurrentLiabilities 60603000.00
currentDeferredRevenue 43793000.00
netDebt -142297000.00
shortTermDebt 906000.00
shortLongTermDebt 40777000.00
shortLongTermDebtTotal 40777000.00
otherStockholderEquity 16015000.00
propertyPlantEquipment 430276000.00
totalCurrentAssets 272455000.00
longTermInvestments 2694000.00
netTangibleAssets 563584000.00
shortTermInvestments 30056000.00
netReceivables 36500000.00
longTermDebt 39871000.00
inventory 17753000.00
accountsPayable 13576000.00
accumulatedOtherComprehensiveIncome 16015000.00
commonStockTotalEquity 418168000.00
nonCurrrentAssetsOther 1223000.00
nonCurrentAssetsTotal 434193000.00
nonCurrentLiabilitiesTotal 82461000.00
liabilitiesAndStockholdersEquity 706648000.00
cashAndShortTermInvestments 213130000.00
propertyPlantAndEquipmentGross 430276000.00
propertyPlantAndEquipmentNet 430276000.00
commonStockSharesOutstanding 159307000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalAssets 652891000.00
otherCurrentAssets 1436000.00
totalLiab 123882000.00
totalStockholderEquity 529009000.00
otherCurrentLiab 3107000.00
commonStock 417762000.00
retainedEarnings 95261000.00
otherLiab 13991000.00
otherAssets 5234000.00
cash 118660000.00
totalCurrentLiabilities 52495000.00
currentDeferredRevenue 35868000.00
netDebt -77371000.00
shortTermDebt 1444000.00
shortLongTermDebt 41289000.00
shortLongTermDebtTotal 41289000.00
otherStockholderEquity 15986000.00
propertyPlantEquipment 397528000.00
totalCurrentAssets 250129000.00
longTermInvestments 2798000.00
netTangibleAssets 529009000.00
shortTermInvestments 78199000.00
netReceivables 32787000.00
longTermDebt 39845000.00
inventory 16662000.00
accountsPayable 12076000.00
accumulatedOtherComprehensiveIncome 15986000.00
commonStockTotalEquity 417762000.00
nonCurrrentAssetsOther 2154000.00
nonCurrentAssetsTotal 402762000.00
nonCurrentLiabilitiesTotal 71387000.00
liabilitiesAndStockholdersEquity 652891000.00
cashAndShortTermInvestments 196859000.00
propertyPlantAndEquipmentGross 397528000.00
propertyPlantAndEquipmentNet 397528000.00
commonStockSharesOutstanding 159534000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 637805000.00
otherCurrentAssets 3169000.00
totalLiab 120725000.00
totalStockholderEquity 517080000.00
otherCurrentLiab 66000.00
commonStock 416631000.00
retainedEarnings 84993000.00
otherLiab 13477000.00
otherAssets 6556000.00
cash 34094000.00
totalCurrentLiabilities 48673000.00
currentDeferredRevenue 33331000.00
netDebt 7703000.00
shortTermDebt 1977000.00
shortLongTermDebt 41856000.00
shortLongTermDebtTotal 41797000.00
otherStockholderEquity 15456000.00
propertyPlantEquipment 395780000.00
totalCurrentAssets 235469000.00
longTermInvestments 2845000.00
netTangibleAssets 517080000.00
shortTermInvestments 155008000.00
netReceivables 29997000.00
longTermDebt 39820000.00
inventory 14798000.00
accountsPayable 13299000.00
accumulatedOtherComprehensiveIncome 15456000.00
commonStockTotalEquity 416631000.00
nonCurrrentAssetsOther 3424000.00
nonCurrentAssetsTotal 402336000.00
nonCurrentLiabilitiesTotal 72052000.00
liabilitiesAndStockholdersEquity 637805000.00
cashAndShortTermInvestments 189102000.00
propertyPlantAndEquipmentGross 395780000.00
propertyPlantAndEquipmentNet 395780000.00
commonStockSharesOutstanding 159523000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 638285000.00
otherCurrentAssets 2862000.00
totalLiab 130252000.00
totalStockholderEquity 508033000.00
otherCurrentLiab 567000.00
commonStock 416679000.00
retainedEarnings 76095000.00
otherLiab 13269000.00
otherAssets 6016000.00
cash 82211000.00
totalCurrentLiabilities 55025000.00
currentDeferredRevenue 39708000.00
netDebt -39910000.00
shortTermDebt 2144000.00
shortLongTermDebt 42395000.00
shortLongTermDebtTotal 42301000.00
otherStockholderEquity 15259000.00
propertyPlantEquipment 393754000.00
totalCurrentAssets 238515000.00
longTermInvestments 2821000.00
netTangibleAssets 508033000.00
shortTermInvestments 108990000.00
netReceivables 31385000.00
longTermDebt 40157000.00
inventory 14371000.00
accountsPayable 12606000.00
accumulatedOtherComprehensiveIncome 15259000.00
commonStockTotalEquity 416679000.00
nonCurrrentAssetsOther 2842000.00
nonCurrentAssetsTotal 399770000.00
nonCurrentLiabilitiesTotal 75227000.00
liabilitiesAndStockholdersEquity 638285000.00
cashAndShortTermInvestments 191201000.00
propertyPlantAndEquipmentGross 393754000.00
propertyPlantAndEquipmentNet 393754000.00
commonStockSharesOutstanding 154289000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 562915000.00
otherCurrentAssets 973000.00
totalLiab 139764000.00
totalStockholderEquity 423151000.00
deferredLongTermLiab 25345000.00
otherCurrentLiab 254000.00
commonStock 343963000.00
retainedEarnings 63096000.00
otherLiab 15635000.00
otherAssets 1605000.00
cash 82484000.00
totalCurrentLiabilities 58110000.00
currentDeferredRevenue 40477000.00
netDebt -39682000.00
shortTermDebt 2128000.00
shortLongTermDebt 254000.00
shortLongTermDebtTotal 42802000.00
otherStockholderEquity 16092000.00
propertyPlantEquipment 394398000.00
totalCurrentAssets 166912000.00
longTermInvestments 562000.00
netTangibleAssets 423151000.00
shortTermInvestments 42679000.00
netReceivables 25059000.00
longTermDebt 40674000.00
inventory 13572000.00
accountsPayable 15251000.00
accumulatedOtherComprehensiveIncome 16092000.00
commonStockTotalEquity 343963000.00
nonCurrrentAssetsOther 1134000.00
nonCurrentAssetsTotal 396003000.00
nonCurrentLiabilitiesTotal 81654000.00
liabilitiesAndStockholdersEquity 562915000.00
cashAndShortTermInvestments 125163000.00
propertyPlantAndEquipmentGross 394398000.00
propertyPlantAndEquipmentNet 394398000.00
commonStockSharesOutstanding 141062000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 543356000.00
otherCurrentAssets 2158000.00
totalLiab 137317000.00
totalStockholderEquity 406039000.00
otherCurrentLiab 6507000.00
commonStock 334599000.00
retainedEarnings 58243000.00
otherLiab 11679000.00
otherAssets 765000.00
cash 64580000.00
totalCurrentLiabilities 55386000.00
currentDeferredRevenue 36017000.00
netDebt -21391000.00
shortTermDebt 2113000.00
shortLongTermDebtTotal 43189000.00
propertyPlantEquipment 396184000.00
totalCurrentAssets 146407000.00
shortTermInvestments 40704000.00
netReceivables 28010000.00
longTermDebt 44874000.00
inventory 12296000.00
accountsPayable 10749000.00
accumulatedOtherComprehensiveIncome 13197000.00
commonStockTotalEquity 334599000.00
nonCurrrentAssetsOther 507000.00
nonCurrentAssetsTotal 396949000.00
nonCurrentLiabilitiesTotal 81931000.00
liabilitiesAndStockholdersEquity 543356000.00
cashAndShortTermInvestments 105284000.00
propertyPlantAndEquipmentGross 396184000.00
propertyPlantAndEquipmentNet 396184000.00
commonStockSharesOutstanding 142462000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 387713000.00
otherCurrentAssets 2717000.00
totalLiab 118481000.00
totalStockholderEquity 269232000.00
otherCurrentLiab 1042000.00
commonStock 209633000.00
retainedEarnings 46426000.00
otherLiab 14689000.00
otherAssets 1999000.00
cash 55989000.00
totalCurrentLiabilities 36477000.00
currentDeferredRevenue 22469000.00
netDebt -12347000.00
shortTermDebt 2097000.00
shortLongTermDebtTotal 43642000.00
propertyPlantEquipment 259008000.00
totalCurrentAssets 126706000.00
shortTermInvestments 34814000.00
netReceivables 22759000.00
longTermDebt 41545000.00
inventory 11677000.00
accountsPayable 10869000.00
accumulatedOtherComprehensiveIncome 13173000.00
commonStockTotalEquity 209633000.00
nonCurrrentAssetsOther 1005000.00
nonCurrentAssetsTotal 261007000.00
nonCurrentLiabilitiesTotal 82004000.00
liabilitiesAndStockholdersEquity 387713000.00
cashAndShortTermInvestments 90803000.00
propertyPlantAndEquipmentGross 259008000.00
propertyPlantAndEquipmentNet 259008000.00
commonStockSharesOutstanding 130552000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 392165000.00
otherCurrentAssets 2766000.00
totalLiab 123973000.00
totalStockholderEquity 268192000.00
otherCurrentLiab 924000.00
commonStock 206567000.00
retainedEarnings 47816000.00
otherLiab 13339000.00
otherAssets 7337000.00
cash 64265000.00
totalCurrentLiabilities 44667000.00
currentDeferredRevenue 20957000.00
netDebt -21779000.00
shortTermDebt 1333000.00
shortLongTermDebtTotal 42486000.00
propertyPlantEquipment 253724000.00
totalCurrentAssets 131104000.00
shortTermInvestments 31600000.00
netReceivables 24237000.00
longTermDebt 41153000.00
inventory 9631000.00
accountsPayable 21453000.00
accumulatedOtherComprehensiveIncome 13809000.00
commonStockTotalEquity 206567000.00
nonCurrrentAssetsOther 6276000.00
nonCurrentAssetsTotal 261061000.00
nonCurrentLiabilitiesTotal 79306000.00
liabilitiesAndStockholdersEquity 392165000.00
cashAndShortTermInvestments 95865000.00
propertyPlantAndEquipmentGross 253724000.00
propertyPlantAndEquipmentNet 253724000.00
commonStockSharesOutstanding 129904000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 379654000.00
otherCurrentAssets 2862000.00
totalLiab 115486000.00
totalStockholderEquity 264168000.00
deferredLongTermLiab 25177000.00
otherCurrentLiab 351000.00
commonStock 203953000.00
retainedEarnings 45238000.00
otherLiab 15560000.00
otherAssets 9208000.00
cash 72218000.00
totalCurrentLiabilities 34151000.00
currentDeferredRevenue 14851000.00
netDebt -30848000.00
shortTermDebt 772000.00
shortLongTermDebt 351000.00
shortLongTermDebtTotal 41370000.00
otherStockholderEquity 14977000.00
propertyPlantEquipment 242403000.00
totalCurrentAssets 128043000.00
longTermInvestments 562000.00
netTangibleAssets 264168000.00
shortTermInvestments 36031000.00
netReceivables 7848000.00
longTermDebt 40598000.00
inventory 10434000.00
accountsPayable 18177000.00
accumulatedOtherComprehensiveIncome 14977000.00
commonStockTotalEquity 203953000.00
nonCurrrentAssetsOther 8716000.00
nonCurrentAssetsTotal 251611000.00
nonCurrentLiabilitiesTotal 81335000.00
liabilitiesAndStockholdersEquity 379654000.00
cashAndShortTermInvestments 108249000.00
propertyPlantAndEquipmentGross 242403000.00
propertyPlantAndEquipmentNet 242403000.00
commonStockSharesOutstanding 129078741.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 398648000.00
otherCurrentAssets 2363000.00
totalLiab 118081000.00
totalStockholderEquity 280567000.00
otherCurrentLiab 12850000.00
commonStock 203674000.00
retainedEarnings 62528000.00
otherLiab 15040000.00
otherAssets 10144000.00
cash 67241000.00
totalCurrentLiabilities 29752000.00
netDebt -26867000.00
shortLongTermDebtTotal 40374000.00
propertyPlantEquipment 246180000.00
totalCurrentAssets 142324000.00
shortTermInvestments 42636000.00
netReceivables 18531000.00
longTermDebt 40374000.00
inventory 12917000.00
accountsPayable 16902000.00
accumulatedOtherComprehensiveIncome 14365000.00
commonStockTotalEquity 203674000.00
nonCurrrentAssetsOther 9963000.00
nonCurrentAssetsTotal 256324000.00
nonCurrentLiabilitiesTotal 88329000.00
liabilitiesAndStockholdersEquity 398648000.00
cashAndShortTermInvestments 109877000.00
propertyPlantAndEquipmentGross 246180000.00
propertyPlantAndEquipmentNet 246180000.00
commonStockSharesOutstanding 129554000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 392488000.00
otherCurrentAssets 4585000.00
totalLiab 114413000.00
totalStockholderEquity 278075000.00
otherCurrentLiab 12444000.00
commonStock 203665000.00
retainedEarnings 59936000.00
otherLiab 16460000.00
otherAssets 6719000.00
cash 40945000.00
totalCurrentLiabilities 25468000.00
netDebt -826000.00
shortLongTermDebtTotal 40119000.00
propertyPlantEquipment 237810000.00
totalCurrentAssets 147959000.00
shortTermInvestments 69064000.00
netReceivables 23079000.00
longTermDebt 40119000.00
inventory 13531000.00
accountsPayable 13024000.00
accumulatedOtherComprehensiveIncome 14474000.00
commonStockTotalEquity 203665000.00
nonCurrrentAssetsOther 6546000.00
nonCurrentAssetsTotal 244529000.00
nonCurrentLiabilitiesTotal 88945000.00
liabilitiesAndStockholdersEquity 392488000.00
cashAndShortTermInvestments 110009000.00
propertyPlantAndEquipmentGross 237810000.00
propertyPlantAndEquipmentNet 237810000.00
commonStockSharesOutstanding 129813000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 351260000.00
otherCurrentAssets 3951000.00
totalLiab 74296000.00
totalStockholderEquity 276964000.00
otherCurrentLiab 16733000.00
commonStock 202462000.00
retainedEarnings 59701000.00
otherLiab 16218000.00
otherAssets 4146000.00
cash 42980000.00
totalCurrentLiabilities 27134000.00
netDebt -42980000.00
propertyPlantEquipment 233688000.00
totalCurrentAssets 113426000.00
shortTermInvestments 34209000.00
netReceivables 20476000.00
inventory 14122000.00
accountsPayable 10401000.00
accumulatedOtherComprehensiveIncome 14801000.00
commonStockTotalEquity 202462000.00
nonCurrrentAssetsOther 3990000.00
nonCurrentAssetsTotal 237834000.00
nonCurrentLiabilitiesTotal 47162000.00
liabilitiesAndStockholdersEquity 351260000.00
cashAndShortTermInvestments 77189000.00
propertyPlantAndEquipmentGross 233688000.00
propertyPlantAndEquipmentNet 233688000.00
commonStockSharesOutstanding 129956554.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 350310000.00
otherCurrentAssets 244000.00
totalLiab 77597000.00
totalStockholderEquity 272713000.00
deferredLongTermLiab 61000.00
otherCurrentLiab 21916000.00
commonStock 201057000.00
retainedEarnings 55846000.00
otherLiab 16550000.00
otherAssets 2089000.00
cash 42867000.00
totalCurrentLiabilities 32021000.00
netDebt -42867000.00
shortTermDebt 1123000.00
shortLongTermDebt 1123000.00
otherStockholderEquity 15810000.00
propertyPlantEquipment 233849000.00
totalCurrentAssets 114372000.00
longTermInvestments 562000.00
netTangibleAssets 272713000.00
shortTermInvestments 34391000.00
netReceivables 20341000.00
longTermDebt 40598000.00
inventory 14937000.00
accountsPayable 10105000.00
accumulatedOtherComprehensiveIncome 15810000.00
commonStockTotalEquity 201057000.00
nonCurrrentAssetsOther 1963000.00
nonCurrentAssetsTotal 235938000.00
nonCurrentLiabilitiesTotal 45576000.00
liabilitiesAndStockholdersEquity 350310000.00
cashAndShortTermInvestments 77258000.00
propertyPlantAndEquipmentGross 233849000.00
propertyPlantAndEquipmentNet 233849000.00
commonStockSharesOutstanding 127097274.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 342413000.00
otherCurrentAssets 254000.00
totalLiab 74546000.00
totalStockholderEquity 267867000.00
otherCurrentLiab 20195000.00
commonStock 194318000.00
retainedEarnings 55789000.00
otherLiab 15738000.00
otherAssets 1067000.00
cash 40502000.00
totalCurrentLiabilities 30983000.00
netDebt -40480000.00
shortTermDebt 22000.00
shortLongTermDebtTotal 22000.00
propertyPlantEquipment 231898000.00
totalCurrentAssets 109448000.00
shortTermInvestments 31788000.00
netReceivables 21176000.00
inventory 14914000.00
accountsPayable 10766000.00
accumulatedOtherComprehensiveIncome 17760000.00
commonStockTotalEquity 194318000.00
nonCurrrentAssetsOther 887000.00
nonCurrentAssetsTotal 232965000.00
nonCurrentLiabilitiesTotal 43563000.00
liabilitiesAndStockholdersEquity 342413000.00
cashAndShortTermInvestments 72290000.00
propertyPlantAndEquipmentGross 231898000.00
propertyPlantAndEquipmentNet 231898000.00
commonStockSharesOutstanding 128730609.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 330791000.00
otherCurrentAssets 266000.00
totalLiab 71672000.00
totalStockholderEquity 259119000.00
otherCurrentLiab 65000.00
commonStock 192837000.00
retainedEarnings 47965000.00
otherLiab 17090000.00
otherAssets 1467000.00
cash 30605000.00
totalCurrentLiabilities 26075000.00
currentDeferredRevenue 14290000.00
netDebt -30540000.00
shortTermDebt 65000.00
shortLongTermDebtTotal 65000.00
propertyPlantEquipment 229931000.00
totalCurrentAssets 99393000.00
shortTermInvestments 29563000.00
netReceivables 22522000.00
inventory 15028000.00
accountsPayable 11655000.00
accumulatedOtherComprehensiveIncome 18317000.00
commonStockTotalEquity 192837000.00
nonCurrrentAssetsOther 1301000.00
nonCurrentAssetsTotal 231398000.00
nonCurrentLiabilitiesTotal 45597000.00
liabilitiesAndStockholdersEquity 330791000.00
cashAndShortTermInvestments 60168000.00
propertyPlantAndEquipmentGross 229931000.00
propertyPlantAndEquipmentNet 229931000.00
commonStockSharesOutstanding 127603500.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 318349000.00
otherCurrentAssets 257000.00
totalLiab 65682000.00
totalStockholderEquity 252667000.00
otherCurrentLiab 146000.00
commonStock 189349000.00
retainedEarnings 45097000.00
otherLiab 15339000.00
otherAssets 2898000.00
cash 41192000.00
totalCurrentLiabilities 23077000.00
currentDeferredRevenue 10851000.00
netDebt -41046000.00
shortTermDebt 146000.00
shortLongTermDebtTotal 146000.00
propertyPlantEquipment 221943000.00
totalCurrentAssets 93508000.00
shortTermInvestments 20924000.00
netReceivables 15121000.00
inventory 14358000.00
accountsPayable 11934000.00
accumulatedOtherComprehensiveIncome 18221000.00
commonStockTotalEquity 189092000.00
nonCurrrentAssetsOther 2709000.00
nonCurrentAssetsTotal 224841000.00
nonCurrentLiabilitiesTotal 42605000.00
liabilitiesAndStockholdersEquity 318349000.00
cashAndShortTermInvestments 62116000.00
propertyPlantAndEquipmentGross 216961000.00
propertyPlantAndEquipmentNet 221943000.00
commonStockSharesOutstanding 127093955.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 302215000.00
otherCurrentAssets 265000.00
totalLiab 54555000.00
totalStockholderEquity 247660000.00
deferredLongTermLiab 332000.00
otherCurrentLiab 6661000.00
commonStock 189092000.00
retainedEarnings 40244000.00
otherLiab 12455000.00
otherAssets 2033000.00
cash 31704000.00
totalCurrentLiabilities 16816000.00
netDebt -31477000.00
shortTermDebt 227000.00
shortLongTermDebt 227000.00
shortLongTermDebtTotal 227000.00
otherStockholderEquity 18324000.00
propertyPlantEquipment 216961000.00
totalCurrentAssets 83221000.00
netTangibleAssets 247660000.00
shortTermInvestments 17411000.00
netReceivables 16775000.00
longTermDebt 39486000.00
inventory 15488000.00
accountsPayable 9928000.00
accumulatedOtherComprehensiveIncome 18324000.00
commonStockTotalEquity 189092000.00
nonCurrrentAssetsOther 1882000.00
nonCurrentAssetsTotal 218994000.00
nonCurrentLiabilitiesTotal 37739000.00
liabilitiesAndStockholdersEquity 302215000.00
cashAndShortTermInvestments 49115000.00
propertyPlantAndEquipmentGross 216961000.00
propertyPlantAndEquipmentNet 216961000.00
commonStockSharesOutstanding 124780775.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 311170000.00
otherCurrentAssets 275000.00
totalLiab 48326000.00
totalStockholderEquity 262844000.00
otherCurrentLiab 7024000.00
commonStock 189092000.00
retainedEarnings 55174000.00
otherLiab 12282000.00
otherAssets 2625000.00
cash 31348000.00
totalCurrentLiabilities 15521000.00
netDebt -31038000.00
shortTermDebt 287000.00
shortLongTermDebtTotal 310000.00
propertyPlantEquipment 228024000.00
totalCurrentAssets 80521000.00
shortTermInvestments 10475000.00
netReceivables 23056000.00
longTermDebt 23000.00
inventory 14665000.00
accountsPayable 8210000.00
accumulatedOtherComprehensiveIncome 18578000.00
commonStockTotalEquity 189092000.00
nonCurrrentAssetsOther 2454000.00
nonCurrentAssetsTotal 230649000.00
nonCurrentLiabilitiesTotal 32805000.00
liabilitiesAndStockholdersEquity 311170000.00
cashAndShortTermInvestments 41823000.00
propertyPlantAndEquipmentGross 228024000.00
propertyPlantAndEquipmentNet 228024000.00
commonStockSharesOutstanding 126710639.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 310291000.00
otherCurrentAssets 264000.00
totalLiab 48578000.00
totalStockholderEquity 261713000.00
otherCurrentLiab 6799000.00
commonStock 187942000.00
retainedEarnings 55439000.00
otherLiab 11832000.00
otherAssets 2781000.00
cash 43693000.00
totalCurrentLiabilities 17466000.00
netDebt -43300000.00
shortTermDebt 328000.00
shortLongTermDebtTotal 393000.00
propertyPlantEquipment 221560000.00
totalCurrentAssets 85950000.00
shortTermInvestments 4750000.00
netReceivables 22457000.00
longTermDebt 65000.00
inventory 13604000.00
accountsPayable 10339000.00
accumulatedOtherComprehensiveIncome 18332000.00
commonStockTotalEquity 187942000.00
nonCurrrentAssetsOther 2589000.00
nonCurrentAssetsTotal 224341000.00
nonCurrentLiabilitiesTotal 31112000.00
liabilitiesAndStockholdersEquity 310291000.00
cashAndShortTermInvestments 48443000.00
propertyPlantAndEquipmentGross 221560000.00
propertyPlantAndEquipmentNet 221560000.00
commonStockSharesOutstanding 126333985.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 327346000.00
otherCurrentAssets 51000.00
totalLiab 55547000.00
totalStockholderEquity 271799000.00
otherCurrentLiab 7476000.00
commonStock 187914000.00
retainedEarnings 66009000.00
otherLiab 12043000.00
otherAssets 2936000.00
cash 63973000.00
totalCurrentLiabilities 19820000.00
netDebt -63448000.00
shortTermDebt 379000.00
shortLongTermDebtTotal 525000.00
propertyPlantEquipment 220928000.00
totalCurrentAssets 103482000.00
shortTermInvestments 3929000.00
netReceivables 22055000.00
longTermDebt 146000.00
inventory 12274000.00
accountsPayable 11965000.00
accumulatedOtherComprehensiveIncome 17876000.00
commonStockTotalEquity 187914000.00
nonCurrrentAssetsOther 2726000.00
nonCurrentAssetsTotal 223864000.00
nonCurrentLiabilitiesTotal 35727000.00
liabilitiesAndStockholdersEquity 327346000.00
cashAndShortTermInvestments 67902000.00
propertyPlantAndEquipmentGross 220928000.00
propertyPlantAndEquipmentNet 220928000.00
commonStockSharesOutstanding 126697862.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 316263000.00
otherCurrentAssets 4956000.00
totalLiab 51770000.00
totalStockholderEquity 264493000.00
otherCurrentLiab 6945000.00
commonStock 187807000.00
retainedEarnings 59344000.00
otherLiab 11993000.00
otherAssets 2807000.00
cash 58720000.00
totalCurrentLiabilities 18508000.00
netDebt -58044000.00
shortTermDebt 449000.00
shortLongTermDebtTotal 676000.00
propertyPlantEquipment 207503000.00
totalCurrentAssets 105953000.00
shortTermInvestments 6019000.00
netReceivables 27037000.00
longTermDebt 227000.00
inventory 12858000.00
accountsPayable 11114000.00
accumulatedOtherComprehensiveIncome 17342000.00
commonStockTotalEquity 187807000.00
nonCurrrentAssetsOther 2694000.00
nonCurrentAssetsTotal 210310000.00
nonCurrentLiabilitiesTotal 33262000.00
liabilitiesAndStockholdersEquity 316263000.00
cashAndShortTermInvestments 64739000.00
propertyPlantAndEquipmentGross 207503000.00
propertyPlantAndEquipmentNet 207503000.00
commonStockSharesOutstanding 126259280.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 304612000.00
otherCurrentAssets 4824000.00
totalLiab 49913000.00
totalStockholderEquity 254699000.00
otherCurrentLiab 8608000.00
commonStock 187807000.00
retainedEarnings 50873000.00
otherLiab 8644000.00
otherAssets 3470000.00
cash 60720000.00
totalCurrentLiabilities 17956000.00
netDebt -57521000.00
shortTermDebt 433000.00
shortLongTermDebtTotal 3199000.00
otherStockholderEquity 199840000.00
propertyPlantEquipment 192328000.00
totalCurrentAssets 108814000.00
shortTermInvestments 2033000.00
netReceivables 29028000.00
longTermDebt 200000.00
inventory 12209000.00
accountsPayable 8915000.00
accumulatedOtherComprehensiveIncome 3986000.00
nonCurrrentAssetsOther 3452000.00
nonCurrentAssetsTotal 195798000.00
nonCurrentLiabilitiesTotal 31957000.00
liabilitiesAndStockholdersEquity 304612000.00
cashAndShortTermInvestments 62753000.00
propertyPlantAndEquipmentGross 192328000.00
propertyPlantAndEquipmentNet 192328000.00
commonStockSharesOutstanding 125926391.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 288686000.00
otherCurrentAssets 1220000.00
totalLiab 43713000.00
totalStockholderEquity 244973000.00
otherCurrentLiab 999000.00
commonStock 187807000.00
retainedEarnings 42846000.00
otherLiab 7483000.00
otherAssets 2069000.00
cash 60653000.00
totalCurrentLiabilities 15292000.00
netDebt -60317000.00
shortTermDebt 326000.00
shortLongTermDebtTotal 336000.00
otherStockholderEquity 198868000.00
propertyPlantEquipment 186418000.00
totalCurrentAssets 100199000.00
netReceivables 25713000.00
longTermDebt 10000.00
inventory 12613000.00
accountsPayable 13967000.00
accumulatedOtherComprehensiveIncome 3259000.00
nonCurrrentAssetsOther 2038000.00
nonCurrentAssetsTotal 188487000.00
nonCurrentLiabilitiesTotal 28421000.00
liabilitiesAndStockholdersEquity 288686000.00
cashAndShortTermInvestments 60653000.00
propertyPlantAndEquipmentGross 186418000.00
propertyPlantAndEquipmentNet 186418000.00
commonStockSharesOutstanding 125662345.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 280825000.00
otherCurrentAssets 2170000.00
totalLiab 39368000.00
totalStockholderEquity 241457000.00
otherCurrentLiab 788000.00
commonStock 187807000.00
retainedEarnings 38992000.00
otherLiab 6571000.00
otherAssets 1777000.00
cash 53852000.00
totalCurrentLiabilities 16525000.00
currentDeferredRevenue 1100000.00
netDebt -53238000.00
shortTermDebt 549000.00
shortLongTermDebtTotal 614000.00
otherStockholderEquity 198240000.00
propertyPlantEquipment 185463000.00
totalCurrentAssets 93585000.00
netReceivables 25003000.00
longTermDebt 65000.00
inventory 12560000.00
accountsPayable 14088000.00
accumulatedOtherComprehensiveIncome 4225000.00
nonCurrrentAssetsOther 1759000.00
nonCurrentAssetsTotal 187240000.00
nonCurrentLiabilitiesTotal 22843000.00
liabilitiesAndStockholdersEquity 280825000.00
cashAndShortTermInvestments 53852000.00
propertyPlantAndEquipmentGross 185463000.00
propertyPlantAndEquipmentNet 185463000.00
commonStockSharesOutstanding 125462390.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 271606000.00
otherCurrentAssets 70000.00
totalLiab 43295000.00
totalStockholderEquity 228311000.00
otherCurrentLiab 87000.00
commonStock 186540000.00
retainedEarnings 27881000.00
otherLiab 6886000.00
otherAssets 2296000.00
cash 38730000.00
totalCurrentLiabilities 23574000.00
currentDeferredRevenue 4819000.00
netDebt -34454000.00
shortTermDebt 1512000.00
shortLongTermDebtTotal 4276000.00
otherStockholderEquity 197035000.00
propertyPlantEquipment 181833000.00
totalCurrentAssets 87477000.00
shortTermInvestments 17000000.00
netReceivables 20386000.00
longTermDebt 125000.00
inventory 11291000.00
accountsPayable 17156000.00
accumulatedOtherComprehensiveIncome 3395000.00
nonCurrrentAssetsOther 2260000.00
nonCurrentAssetsTotal 184129000.00
nonCurrentLiabilitiesTotal 19721000.00
liabilitiesAndStockholdersEquity 271606000.00
cashAndShortTermInvestments 55730000.00
propertyPlantAndEquipmentGross 181833000.00
propertyPlantAndEquipmentNet 181833000.00
commonStockSharesOutstanding 106874426.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 269850000.00
otherCurrentAssets 46000.00
totalLiab 42977000.00
totalStockholderEquity 226873000.00
otherCurrentLiab 754000.00
commonStock 182862000.00
retainedEarnings 29636000.00
otherLiab 7717000.00
otherAssets 3123000.00
cash 60527000.00
totalCurrentLiabilities 25158000.00
currentDeferredRevenue 13758000.00
netDebt -56685000.00
shortTermDebt 969000.00
shortLongTermDebtTotal 3842000.00
otherStockholderEquity 182862000.00
propertyPlantEquipment 171351000.00
totalCurrentAssets 95376000.00
shortTermInvestments 2200000.00
netReceivables 18114000.00
longTermDebt 196000.00
inventory 9102000.00
accountsPayable 9677000.00
accumulatedOtherComprehensiveIncome 14375000.00
nonCurrrentAssetsOther 1616000.00
nonCurrentAssetsTotal 174474000.00
nonCurrentLiabilitiesTotal 17819000.00
liabilitiesAndStockholdersEquity 269850000.00
cashAndShortTermInvestments 62727000.00
propertyPlantAndEquipmentGross 171351000.00
propertyPlantAndEquipmentNet 171351000.00
commonStockSharesOutstanding 124854464.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 253028000.00
otherCurrentAssets 1054000.00
totalLiab 36883000.00
totalStockholderEquity 216145000.00
otherCurrentLiab 4713000.00
commonStock 181289000.00
retainedEarnings 19328000.00
otherLiab 7788000.00
otherAssets 9171000.00
cash 63778000.00
totalCurrentLiabilities 19991000.00
netDebt -58879000.00
shortTermDebt 1911000.00
shortLongTermDebtTotal 4899000.00
otherStockholderEquity 192292000.00
propertyPlantEquipment 147308000.00
totalCurrentAssets 96549000.00
shortTermInvestments 10763000.00
netReceivables 14677000.00
longTermDebt 314000.00
inventory 6277000.00
accountsPayable 13367000.00
accumulatedOtherComprehensiveIncome 4525000.00
nonCurrrentAssetsOther 9171000.00
nonCurrentAssetsTotal 156479000.00
nonCurrentLiabilitiesTotal 16892000.00
liabilitiesAndStockholdersEquity 253028000.00
cashAndShortTermInvestments 74541000.00
propertyPlantAndEquipmentGross 147308000.00
propertyPlantAndEquipmentNet 147308000.00
commonStockSharesOutstanding 124805640.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 242548000.00
otherCurrentAssets 855000.00
totalLiab 32905000.00
totalStockholderEquity 209643000.00
otherCurrentLiab 745000.00
commonStock 181039000.00
retainedEarnings 13130000.00
otherLiab 8072000.00
otherAssets 10226000.00
cash 61473000.00
totalCurrentLiabilities 16039000.00
currentDeferredRevenue 2334000.00
netDebt -57089000.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 4384000.00
otherStockholderEquity 191877000.00
propertyPlantEquipment 127030000.00
totalCurrentAssets 105292000.00
shortTermInvestments 21095000.00
netReceivables 16714000.00
longTermDebt 291000.00
inventory 5155000.00
accountsPayable 11960000.00
accumulatedOtherComprehensiveIncome 4636000.00
nonCurrrentAssetsOther 10226000.00
nonCurrentAssetsTotal 137256000.00
nonCurrentLiabilitiesTotal 16866000.00
liabilitiesAndStockholdersEquity 242548000.00
cashAndShortTermInvestments 82568000.00
propertyPlantAndEquipmentGross 127030000.00
propertyPlantAndEquipmentNet 127030000.00
commonStockSharesOutstanding 123998696.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 243183000.00
otherCurrentAssets 903000.00
totalLiab 37175000.00
totalStockholderEquity 206008000.00
otherCurrentLiab 133000.00
commonStock 180403000.00
retainedEarnings 3597000.00
otherLiab 7628000.00
otherAssets 4533000.00
cash 70298000.00
totalCurrentLiabilities 14752000.00
currentDeferredRevenue 9568000.00
netDebt -66049000.00
shortTermDebt 1083000.00
shortLongTermDebtTotal 4249000.00
otherStockholderEquity 191519000.00
propertyPlantEquipment 126813000.00
totalCurrentAssets 111837000.00
shortTermInvestments 20509000.00
netReceivables 16093000.00
longTermDebt 462000.00
inventory 4034000.00
accountsPayable 3968000.00
accumulatedOtherComprehensiveIncome 10892000.00
nonCurrrentAssetsOther 4533000.00
nonCurrentAssetsTotal 131346000.00
nonCurrentLiabilitiesTotal 22423000.00
liabilitiesAndStockholdersEquity 243183000.00
cashAndShortTermInvestments 90807000.00
propertyPlantAndEquipmentGross 126813000.00
propertyPlantAndEquipmentNet 126813000.00
commonStockSharesOutstanding 110482519.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 187059000.00
otherCurrentAssets 2548000.00
totalLiab 32520000.00
totalStockholderEquity 154539000.00
otherCurrentLiab 457000.00
commonStock 137240000.00
retainedEarnings -623000.00
otherLiab 4629000.00
otherAssets 4540000.00
cash 44714000.00
totalCurrentLiabilities 13174000.00
currentDeferredRevenue 11512000.00
netDebt -40900000.00
shortTermDebt 1161000.00
shortLongTermDebtTotal 3814000.00
otherStockholderEquity 148525000.00
propertyPlantEquipment 110675000.00
totalCurrentAssets 71844000.00
shortTermInvestments 10494000.00
netReceivables 10278000.00
longTermDebt 693000.00
inventory 3810000.00
accountsPayable 44000.00
accumulatedOtherComprehensiveIncome 6637000.00
nonCurrrentAssetsOther 4540000.00
nonCurrentAssetsTotal 115215000.00
nonCurrentLiabilitiesTotal 19346000.00
liabilitiesAndStockholdersEquity 187059000.00
cashAndShortTermInvestments 55208000.00
propertyPlantAndEquipmentGross 110675000.00
propertyPlantAndEquipmentNet 110675000.00
commonStockSharesOutstanding 110482519.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 181334000.00
otherCurrentAssets 3263000.00
totalLiab 27995000.00
totalStockholderEquity 153339000.00
otherCurrentLiab 8746000.00
commonStock 136526000.00
retainedEarnings 1919000.00
otherLiab 3294000.00
otherAssets 27000.00
cash 48885000.00
totalCurrentLiabilities 9842000.00
netDebt -46422000.00
shortTermDebt 1079000.00
shortLongTermDebtTotal 2463000.00
otherStockholderEquity 148145000.00
propertyPlantEquipment 99739000.00
totalCurrentAssets 81568000.00
shortTermInvestments 16052000.00
netReceivables 1448000.00
longTermDebt 711000.00
inventory 3221000.00
accountsPayable 17000.00
accumulatedOtherComprehensiveIncome 3275000.00
nonCurrentAssetsTotal 99766000.00
nonCurrentLiabilitiesTotal 18153000.00
liabilitiesAndStockholdersEquity 181334000.00
cashAndShortTermInvestments 64937000.00
propertyPlantAndEquipmentGross 99739000.00
propertyPlantAndEquipmentNet 99739000.00
commonStockSharesOutstanding 113490707.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 177224000.00
otherCurrentAssets 8957000.00
totalLiab 25169000.00
totalStockholderEquity 152055000.00
otherCurrentLiab 42000.00
commonStock 136254000.00
retainedEarnings -4061000.00
otherLiab 3234000.00
otherAssets 36000.00
cash 68215000.00
totalCurrentLiabilities 8763000.00
currentDeferredRevenue 7740000.00
netDebt -65981000.00
shortTermDebt 928000.00
shortLongTermDebtTotal 2234000.00
otherStockholderEquity 150449000.00
propertyPlantEquipment 95694000.00
totalCurrentAssets 81494000.00
shortTermInvestments 1041000.00
netReceivables 714000.00
longTermDebt 647000.00
inventory 2567000.00
accountsPayable 53000.00
accumulatedOtherComprehensiveIncome 5667000.00
nonCurrentAssetsTotal 95730000.00
nonCurrentLiabilitiesTotal 16406000.00
liabilitiesAndStockholdersEquity 177224000.00
cashAndShortTermInvestments 69256000.00
propertyPlantAndEquipmentGross 95694000.00
propertyPlantAndEquipmentNet 95694000.00
commonStockSharesOutstanding 104776752.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 139738000.00
otherCurrentAssets 8635000.00
totalLiab 27181000.00
totalStockholderEquity 112557000.00
otherCurrentLiab 3055000.00
commonStock 104701000.00
retainedEarnings -9357000.00
otherLiab 3173000.00
otherAssets 16000.00
cash 30763000.00
totalCurrentLiabilities 12225000.00
currentDeferredRevenue 8083000.00
netDebt -28271000.00
shortTermDebt 1038000.00
shortLongTermDebtTotal 2492000.00
otherStockholderEquity 119016000.00
propertyPlantEquipment 91360000.00
totalCurrentAssets 48362000.00
shortTermInvestments 6034000.00
netReceivables 601000.00
longTermDebt 810000.00
inventory 2329000.00
accountsPayable 49000.00
accumulatedOtherComprehensiveIncome 2898000.00
nonCurrentAssetsTotal 91376000.00
nonCurrentLiabilitiesTotal 14956000.00
liabilitiesAndStockholdersEquity 139738000.00
cashAndShortTermInvestments 36797000.00
propertyPlantAndEquipmentGross 91360000.00
propertyPlantAndEquipmentNet 91360000.00
commonStockSharesOutstanding 92736581.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 131372000.00
otherCurrentAssets 8639000.00
totalLiab 24621000.00
totalStockholderEquity 106751000.00
otherCurrentLiab 6370000.00
commonStock 104516000.00
retainedEarnings -10394000.00
otherLiab 2517000.00
otherAssets 48000.00
cash 33676000.00
totalCurrentLiabilities 10495000.00
netDebt -28680000.00
shortTermDebt 4102000.00
shortLongTermDebtTotal 4996000.00
otherStockholderEquity 116627000.00
propertyPlantEquipment 85971000.00
totalCurrentAssets 45353000.00
netReceivables 1245000.00
longTermDebt 894000.00
inventory 1793000.00
accountsPayable 23000.00
accumulatedOtherComprehensiveIncome 518000.00
nonCurrrentAssetsOther 48000.00
nonCurrentAssetsTotal 86019000.00
nonCurrentLiabilitiesTotal 14126000.00
liabilitiesAndStockholdersEquity 131372000.00
cashAndShortTermInvestments 33676000.00
propertyPlantAndEquipmentGross 85971000.00
propertyPlantAndEquipmentNet 85971000.00
commonStockSharesOutstanding 92736581.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 122971000.00
otherCurrentAssets 8315000.00
totalLiab 20858000.00
totalStockholderEquity 102113000.00
otherCurrentLiab 1100000.00
commonStock 103613000.00
retainedEarnings -9838000.00
otherLiab 2058000.00
otherAssets 78000.00
cash 31165000.00
totalCurrentLiabilities 6462000.00
currentDeferredRevenue 4314000.00
netDebt -29016000.00
shortTermDebt 1024000.00
shortLongTermDebtTotal 2149000.00
otherStockholderEquity 115689000.00
propertyPlantEquipment 80420000.00
totalCurrentAssets 42473000.00
netReceivables 1473000.00
longTermDebt 1125000.00
inventory 1520000.00
accountsPayable 24000.00
accumulatedOtherComprehensiveIncome -3738000.00
nonCurrrentAssetsOther 78000.00
nonCurrentAssetsTotal 80498000.00
nonCurrentLiabilitiesTotal 14396000.00
liabilitiesAndStockholdersEquity 122971000.00
cashAndShortTermInvestments 31165000.00
propertyPlantAndEquipmentGross 80420000.00
propertyPlantAndEquipmentNet 80420000.00
commonStockSharesOutstanding 92253419.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 112901000.00
otherCurrentAssets 6242000.00
totalLiab 17433000.00
totalStockholderEquity 95468000.00
otherCurrentLiab 478000.00
commonStock 103428000.00
retainedEarnings -11036000.00
otherLiab 2013000.00
otherAssets 87000.00
cash 27022000.00
totalCurrentLiabilities 5320000.00
currentDeferredRevenue 4129000.00
netDebt -25704000.00
shortTermDebt 698000.00
shortLongTermDebtTotal 1318000.00
otherStockholderEquity 115565000.00
propertyPlantEquipment 74906000.00
totalCurrentAssets 37908000.00
netReceivables 3111000.00
longTermDebt 620000.00
inventory 1533000.00
accountsPayable 15000.00
accumulatedOtherComprehensiveIncome -9061000.00
nonCurrrentAssetsOther 87000.00
nonCurrentAssetsTotal 74993000.00
nonCurrentLiabilitiesTotal 12113000.00
liabilitiesAndStockholdersEquity 112901000.00
cashAndShortTermInvestments 27022000.00
propertyPlantAndEquipmentGross 74906000.00
propertyPlantAndEquipmentNet 74906000.00
commonStockSharesOutstanding 87219992.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 115917830.73
intangibleAssets 0.00
otherCurrentAssets 1424815.12
totalLiab 17476581.76
totalStockholderEquity 89391947.41
deferredLongTermLiab 0.00
otherCurrentLiab 80525.88
commonStock 88939020.38
retainedEarnings -9837304.85
otherLiab 1739809.34
goodWill 0.00
otherAssets 3221564.76
cash 29594905.51
totalCurrentLiabilities 5562037.80
currentDeferredRevenue 4757600.66
netDebt -28189811.01
shortTermDebt 685291.70
shortLongTermDebt 0.00
shortLongTermDebtTotal 1405094.49
otherStockholderEquity 99746918.65
propertyPlantEquipment 72928172.26
totalCurrentAssets 39780608.05
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5151191.45
longTermDebt 719921.10
inventory 1735414.95
accountsPayable 38619.56
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -517666.39
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 114215.28
nonCurrentAssetsTotal 76137222.68
nonCurrentLiabilitiesTotal 11914543.96
liabilitiesAndStockholdersEquity 115917830.73
cashAndShortTermInvestments 29594905.51
propertyPlantAndEquipmentGross 72916187.35
propertyPlantAndEquipmentNet 72916187.35
commonStockSharesOutstanding 85331659.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 132009257.51
intangibleAssets 0.00
otherCurrentAssets 7186850.56
totalLiab 17729076.14
totalStockholderEquity 104568297.75
deferredLongTermLiab 0.00
otherCurrentLiab 14169.66
commonStock 101663691.87
retainedEarnings -8917438.13
otherLiab 1763269.14
goodWill 0.00
otherAssets 294034.76
cash 38942943.51
totalCurrentLiabilities 5328736.07
netDebt -37866049.50
shortTermDebt 592291.71
shortLongTermDebt 0.00
shortLongTermDebtTotal 1076894.01
otherStockholderEquity 113942943.51
propertyPlantEquipment 75903240.96
totalCurrentAssets 55387303.99
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7370111.47
longTermDebt 481916.39
inventory 1887398.45
accountsPayable 4722274.70
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -457207.63
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 295673.53
nonCurrentAssetsTotal 76621953.52
nonCurrentLiabilitiesTotal 12400340.07
liabilitiesAndStockholdersEquity 132009257.51
cashAndShortTermInvestments 38942943.51
propertyPlantAndEquipmentGross 76326279.99
propertyPlantAndEquipmentNet 76326279.99
commonStockSharesOutstanding 85331659.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 135176852.03
intangibleAssets 0.00
otherCurrentAssets 7747101.59
totalLiab 17365887.21
totalStockholderEquity 109036156.42
deferredLongTermLiab 0.00
otherCurrentLiab 29475.34
commonStock 105984722.36
retainedEarnings -8972293.18
otherLiab 1223190.68
goodWill 0.00
otherAssets 0.00
cash 45789939.08
totalCurrentLiabilities 6292002.36
netDebt -44691491.45
shortTermDebt 826292.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1098447.63
otherStockholderEquity 118481037.53
propertyPlantEquipment 73506022.92
totalCurrentAssets 61072902.34
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5711338.18
longTermDebt 271276.07
inventory 1824523.48
accountsPayable 5436235.02
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -472587.93
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 359599.14
nonCurrentAssetsTotal 74103949.70
nonCurrentLiabilitiesTotal 11073884.85
liabilitiesAndStockholdersEquity 135176852.03
cashAndShortTermInvestments 45789939.08
propertyPlantAndEquipmentGross 73744350.56
propertyPlantAndEquipmentNet 73744350.56
commonStockSharesOutstanding 86559462.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 128709802.78
intangibleAssets 0.00
otherCurrentAssets 5081123.09
totalLiab 15262799.96
totalStockholderEquity 105525114.16
deferredLongTermLiab 0.00
otherCurrentLiab 25259.89
commonStock 105462430.56
retainedEarnings -11317400.17
otherLiab 1190917.06
goodWill 0.00
otherAssets 469739.79
cash 48961430.10
totalCurrentLiabilities 5011172.64
netDebt -47905372.58
shortTermDebt 697561.45
shortLongTermDebt 0.00
shortLongTermDebtTotal 1056057.51
otherStockholderEquity 117060137.96
propertyPlantEquipment 67175713.87
totalCurrentAssets 61274652.68
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5384241.72
longTermDebt 359614.07
inventory 1847857.77
accountsPayable 4288351.31
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -217623.63
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 468279.41
nonCurrentAssetsTotal 67435150.10
nonCurrentLiabilitiesTotal 10251627.32
liabilitiesAndStockholdersEquity 128709802.78
cashAndShortTermInvestments 48961430.10
propertyPlantAndEquipmentGross 66966870.69
propertyPlantAndEquipmentNet 66966870.69
commonStockSharesOutstanding 81590204.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 125664950.02
intangibleAssets 0.00
otherCurrentAssets 1413713.02
totalLiab 16952438.65
totalStockholderEquity 102054932.85
deferredLongTermLiab 0.00
otherCurrentLiab 14137.13
commonStock 100490619.04
retainedEarnings -11115823.49
otherLiab 1922343.73
goodWill 0.00
otherAssets 911006.32
cash 47702716.35
totalCurrentLiabilities 6432394.22
netDebt -46822175.10
shortTermDebt 443300.01
shortLongTermDebt 0.00
shortLongTermDebtTotal 880541.25
otherStockholderEquity 113025345.85
propertyPlantEquipment 66225544.30
totalCurrentAssets 58094516.81
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7130162.58
longTermDebt 434433.63
inventory 1709582.95
accountsPayable 5974957.08
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 145410.48
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 916893.87
nonCurrentAssetsTotal 67570433.20
nonCurrentLiabilitiesTotal 10520044.43
liabilitiesAndStockholdersEquity 125664950.02
cashAndShortTermInvestments 47702716.35
propertyPlantAndEquipmentGross 66653539.33
propertyPlantAndEquipmentNet 66653539.33
commonStockSharesOutstanding 71899133.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 116849315.07
intangibleAssets 0.00
otherCurrentAssets 1875503.63
totalLiab 13804391.62
totalStockholderEquity 97295527.80
deferredLongTermLiab 0.00
otherCurrentLiab 190370.67
commonStock 97805345.44
retainedEarnings -12509065.27
otherLiab 1891074.13
goodWill 0.00
otherAssets 0.00
cash 44281829.17
totalCurrentLiabilities 4925463.34
netDebt -43722804.19
shortTermDebt 175261.89
shortLongTermDebt 0.00
shortLongTermDebtTotal 559024.98
otherStockholderEquity 109425866.24
propertyPlantEquipment 61178013.11
totalCurrentAssets 52249194.20
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 4591055.60
longTermDebt 384266.26
inventory 1358783.24
accountsPayable 4559830.78
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 378726.83
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3502215.95
nonCurrentAssetsTotal 64600120.87
nonCurrentLiabilitiesTotal 8878928.28
liabilitiesAndStockholdersEquity 116849315.07
cashAndShortTermInvestments 44281829.17
propertyPlantAndEquipmentGross 61097904.92
propertyPlantAndEquipmentNet 61097904.92
commonStockSharesOutstanding 71899133.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 97135089.71
intangibleAssets 0.00
otherCurrentAssets 1808171.91
totalLiab 11830200.09
totalStockholderEquity 80453544.39
deferredLongTermLiab 0.00
otherCurrentLiab 24611.89
commonStock 81542029.53
retainedEarnings -8481327.38
otherLiab 1528776.98
goodWill 0.00
otherAssets 0.00
cash 33142465.95
totalCurrentLiabilities 4666868.01
netDebt -33040222.64
shortTermDebt 32380.46
shortLongTermDebt 0.00
shortLongTermDebtTotal 102243.31
otherStockholderEquity 88099268.20
propertyPlantEquipment 55530102.23
totalCurrentAssets 40494891.50
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 4565886.33
longTermDebt 70049.22
inventory 878810.71
accountsPayable 4634487.55
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 835603.57
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1531939.88
nonCurrentAssetsTotal 56640198.22
nonCurrentLiabilitiesTotal 7163332.08
liabilitiesAndStockholdersEquity 97135089.71
cashAndShortTermInvestments 33142465.95
propertyPlantAndEquipmentGross 55108258.34
propertyPlantAndEquipmentNet 55108258.34
commonStockSharesOutstanding 83260090.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 84208428.40
intangibleAssets 0.00
otherCurrentAssets 17655.17
totalLiab 11015116.16
totalStockholderEquity 69540369.28
deferredLongTermLiab 0.00
otherCurrentLiab 32143.72
commonStock 70018153.53
retainedEarnings -8647288.49
otherLiab 1551694.33
goodWill 0.00
otherAssets 1762621.02
cash 27310513.18
totalCurrentLiabilities 4826598.47
currentDeferredRevenue 0.00
netDebt -27196722.43
shortTermDebt 32803.40
shortLongTermDebt 0.00
shortLongTermDebtTotal 113790.74
otherStockholderEquity 77063188.28
propertyPlantEquipment 47366009.68
totalCurrentAssets 34943803.74
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6641168.52
longTermDebt 80394.19
inventory 837858.01
accountsPayable 4761651.35
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1124469.49
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1767023.23
nonCurrentAssetsTotal 49264624.65
nonCurrentLiabilitiesTotal 6188517.68
liabilitiesAndStockholdersEquity 84208428.40
cashAndShortTermInvestments 27310513.18
propertyPlantAndEquipmentGross 47497601.42
propertyPlantAndEquipmentNet 47497601.42
commonStockSharesOutstanding 63860328.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 50784363.42
otherCurrentAssets 3504297.36
totalLiab 15227177.42
totalStockholderEquity 35352403.91
otherCurrentLiab 0.00
retainedEarnings -7051460.19
otherAssets 0.00
cash 1408085.11
totalCurrentLiabilities 6859483.53
netDebt 3629792.38
shortTermDebt 4954572.75
shortLongTermDebtTotal 5037877.49
otherStockholderEquity 42403864.10
totalCurrentAssets 5621171.93
inventory 708789.46
accountsPayable 1904910.78
accumulatedOtherComprehensiveIncome -665036.03
nonCurrrentAssetsOther 635938.57
nonCurrentAssetsTotal 45163191.49
nonCurrentLiabilitiesTotal 8367693.89
cashAndShortTermInvestments 1408085.11
propertyPlantAndEquipmentGross 44527252.92
propertyPlantAndEquipmentNet 44527252.92
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 39142428.80
otherCurrentAssets 6848.47
totalLiab 4112638.37
totalStockholderEquity 35029790.44
otherCurrentLiab 72901.67
retainedEarnings -7379420.56
cash 2614088.30
totalCurrentLiabilities 1617931.22
netDebt -2614088.30
otherStockholderEquity 42401374.71
totalCurrentAssets 11296523.37
shortTermInvestments 4326378.29
netReceivables 3179715.21
inventory 866863.69
accountsPayable 1545029.55
accumulatedOtherComprehensiveIncome 7836.29
nonCurrrentAssetsOther 895575.86
nonCurrentAssetsTotal 27845905.43
nonCurrentLiabilitiesTotal 2494707.15
liabilitiesAndStockholdersEquity 39142428.80
cashAndShortTermInvestments 6940466.60
propertyPlantAndEquipmentGross 26950329.57
propertyPlantAndEquipmentNet 26950329.57
commonStockSharesOutstanding 87250000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 37628345.00
otherCurrentAssets 43163.70
totalLiab 3260138.22
totalStockholderEquity 34368206.79
otherCurrentLiab 58644.77
retainedEarnings -5829332.26
otherAssets 0.00
cash 7800522.35
totalCurrentLiabilities 760057.44
netDebt -7800522.35
otherStockholderEquity 40197539.04
totalCurrentAssets 14504236.22
shortTermInvestments 4247241.97
netReceivables 1579199.43
inventory 352926.76
accountsPayable 701412.67
accumulatedOtherComprehensiveIncome -7137.86
nonCurrrentAssetsOther 897504.94
nonCurrentAssetsTotal 23124108.78
nonCurrentLiabilitiesTotal 2500080.78
liabilitiesAndStockholdersEquity 37628345.00
cashAndShortTermInvestments 12047764.32
propertyPlantAndEquipmentGross 22226603.84
propertyPlantAndEquipmentNet 22226603.84
commonStockSharesOutstanding 50112277.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 38592187.34
otherCurrentAssets 10736.83
totalLiab 7483170.36
totalStockholderEquity 31109016.98
otherCurrentLiab 0.00
retainedEarnings -5882587.92
cash 19168165.21
totalCurrentLiabilities 5093746.78
netDebt -14631856.24
shortTermDebt 4536308.97
shortLongTermDebtTotal 4536308.97
otherStockholderEquity 36953003.09
totalCurrentAssets 20019647.45
netReceivables 341978.90
inventory 498766.51
accountsPayable 557437.81
accumulatedOtherComprehensiveIncome 38601.82
nonCurrrentAssetsOther 857780.07
nonCurrentAssetsTotal 18572539.89
nonCurrentLiabilitiesTotal 2389423.57
liabilitiesAndStockholdersEquity 38592187.34
cashAndShortTermInvestments 19168165.21
propertyPlantAndEquipmentGross 17714759.82
propertyPlantAndEquipmentNet 17714759.82
commonStockSharesOutstanding 36287900.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 20877753.57
otherCurrentAssets 4781.30
totalLiab 7532772.52
totalStockholderEquity 13344981.06
otherCurrentLiab 35263.48
retainedEarnings -3863620.63
otherAssets 0.00
cash 3586862.41
totalCurrentLiabilities 5134296.54
netDebt 951496.47
shortTermDebt 4538358.88
shortLongTermDebtTotal 4538358.88
otherStockholderEquity 17208601.69
totalCurrentAssets 3762393.66
netReceivables 120863.61
inventory 49886.34
accountsPayable 560674.19
nonCurrrentAssetsOther 861029.79
nonCurrentAssetsTotal 17115359.91
nonCurrentLiabilitiesTotal 2398475.98
liabilitiesAndStockholdersEquity 20877753.57
cashAndShortTermInvestments 3586862.41
propertyPlantAndEquipmentGross 16254330.12
propertyPlantAndEquipmentNet 16254330.12
commonStockSharesOutstanding 23979559.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 20763891.97
otherCurrentAssets 35616.91
totalLiab 7685914.08
totalStockholderEquity 13077977.90
otherCurrentLiab 7676.43
retainedEarnings -3329372.55
cash 5031829.87
totalCurrentLiabilities 5290016.77
currentDeferredRevenue 0.00
netDebt -498350.32
shortTermDebt 4533479.55
shortLongTermDebtTotal 4533479.55
otherStockholderEquity 10462177.78
totalCurrentAssets 5101803.64
netReceivables 34356.86
accountsPayable 748860.79
accumulatedOtherComprehensiveIncome 5945172.67
nonCurrentAssetsTotal 15662088.33
nonCurrentLiabilitiesTotal 2395897.30
liabilitiesAndStockholdersEquity 20763891.97
cashAndShortTermInvestments 5031829.87
propertyPlantAndEquipmentGross 15662088.33
propertyPlantAndEquipmentNet 15662088.33
commonStockSharesOutstanding 6411051.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 15471528.28
otherCurrentAssets 6956.51
totalLiab 14253259.49
totalStockholderEquity 1218268.79
otherCurrentLiab 0.00
retainedEarnings -2994782.21
otherAssets 0.00
cash 651937.90
totalCurrentLiabilities 8040643.57
netDebt 6963913.83
shortTermDebt 7615851.73
shortLongTermDebtTotal 7615851.73
otherStockholderEquity 4143037.78
totalCurrentAssets 706537.75
netReceivables 30420.23
inventory 17223.11
accountsPayable 424791.84
accumulatedOtherComprehensiveIncome 70013.22
nonCurrrentAssetsOther 73499.64
nonCurrentAssetsTotal 14764990.53
nonCurrentLiabilitiesTotal 6212615.91
liabilitiesAndStockholdersEquity 15471528.28
cashAndShortTermInvestments 651937.90
propertyPlantAndEquipmentGross 14691490.89
propertyPlantAndEquipmentNet 14691490.89
commonStockSharesOutstanding 6411051.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 446600.81
otherCurrentAssets 5269.07
totalLiab 232936.27
totalStockholderEquity 213664.54
otherCurrentLiab 117193.52
retainedEarnings -2907876.33
otherAssets 0.00
cash 36126.31
totalCurrentLiabilities 232936.27
netDebt -36126.31
otherStockholderEquity 3050639.83
totalCurrentAssets 54646.61
netReceivables 13251.22
accountsPayable 115742.75
accumulatedOtherComprehensiveIncome 70901.05
nonCurrentAssetsTotal 391954.20
nonCurrentLiabilitiesTotal 115742.75
liabilitiesAndStockholdersEquity 446600.81
cashAndShortTermInvestments 36126.31
propertyPlantAndEquipmentGross 391954.20
propertyPlantAndEquipmentNet 391954.20
commonStockSharesOutstanding 6518349.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 372988.17
otherCurrentAssets 2232.69
totalLiab 34960.15
totalStockholderEquity 338028.02
retainedEarnings -2803975.41
otherAssets 0.00
cash 225563.58
totalCurrentLiabilities 34960.15
netDebt -225563.58
otherStockholderEquity 3075749.91
totalCurrentAssets 228632.27
netReceivables 836.01
accountsPayable 34960.15
accumulatedOtherComprehensiveIncome 66253.51
nonCurrentAssetsTotal 144355.90
nonCurrentLiabilitiesTotal 34960.15
liabilitiesAndStockholdersEquity 372988.17
cashAndShortTermInvestments 225563.58
propertyPlantAndEquipmentGross 144355.90
propertyPlantAndEquipmentNet 144355.90
commonStockSharesOutstanding 6594375.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 396562.77
otherCurrentAssets 6374.14
totalLiab 53854.69
totalStockholderEquity 342708.08
retainedEarnings -2589032.58
cash 314243.69
totalCurrentLiabilities 53854.69
netDebt -314243.69
otherStockholderEquity 2931740.66
totalCurrentAssets 327036.37
netReceivables 6418.54
inventory 0.00
accountsPayable 53854.69
nonCurrentAssetsTotal 69526.40
nonCurrentLiabilitiesTotal 53854.69
liabilitiesAndStockholdersEquity 396562.77
cashAndShortTermInvestments 314243.69
propertyPlantAndEquipmentGross 69526.40
propertyPlantAndEquipmentNet 69526.40
commonStockSharesOutstanding 1831487.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 70923.22
totalLiab 555943.02
totalStockholderEquity -485019.80
retainedEarnings -2436908.55
cash 10733.90
totalCurrentLiabilities 555943.02
netDebt -10733.90
otherStockholderEquity 1906882.89
totalCurrentAssets 18666.18
netReceivables 7932.28
accountsPayable 555943.02
accumulatedOtherComprehensiveIncome 45005.85
nonCurrentAssetsTotal 52257.04
nonCurrentLiabilitiesTotal 555943.02
liabilitiesAndStockholdersEquity 70923.22
cashAndShortTermInvestments 10733.90
propertyPlantAndEquipmentGross 52257.04
propertyPlantAndEquipmentNet 52257.04
commonStockSharesOutstanding 1831487.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 24852.43
otherCurrentAssets 0.00
totalLiab 536240.30
totalStockholderEquity -511387.87
retainedEarnings -2450177.70
otherAssets 0.00
cash 14687.85
totalCurrentLiabilities 536240.30
netDebt 93226.92
shortTermDebt 107914.77
shortLongTermDebtTotal 107914.77
otherStockholderEquity 1938789.83
totalCurrentAssets 18652.09
netReceivables 3964.25
accountsPayable 428325.53
nonCurrentAssetsTotal 6200.33
nonCurrentLiabilitiesTotal 536240.30
liabilitiesAndStockholdersEquity 24852.43
cashAndShortTermInvestments 14687.85
propertyPlantAndEquipmentGross 6200.33
propertyPlantAndEquipmentNet 6200.33
commonStockSharesOutstanding 1831487.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 13680.14
otherCurrentAssets 0.00
totalLiab 488469.04
totalStockholderEquity -474788.90
otherCurrentLiab 0.00
retainedEarnings -2435182.80
otherAssets 0.00
cash 6655.00
totalCurrentLiabilities 488469.04
netDebt 102462.27
shortTermDebt 109117.27
shortLongTermDebtTotal 109117.27
otherStockholderEquity 1960393.90
totalCurrentAssets 7410.72
netReceivables 755.72
accountsPayable 379351.77
nonCurrentAssetsTotal 6269.42
nonCurrentLiabilitiesTotal 488469.04
liabilitiesAndStockholdersEquity 13680.14
cashAndShortTermInvestments 6655.00
propertyPlantAndEquipmentGross 6269.42
propertyPlantAndEquipmentNet 6269.42
commonStockSharesOutstanding 1831487.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol USD
totalAssets 1876224000.00
otherCurrentAssets 11225000.00
totalLiab 587528000.00
totalStockholderEquity 1244756000.00
otherCurrentLiab 53093000.00
commonStock 1076342000.00
capitalStock 1076342000.00
retainedEarnings 138485000.00
otherLiab 221343000.00
otherAssets 1000.00
cash 80493000.00
totalCurrentLiabilities 135080000.00
netDebt 160028000.00
shortTermDebt 9416000.00
shortLongTermDebtTotal 240521000.00
otherStockholderEquity 29929000.00
propertyPlantEquipment 1567622000.00
totalCurrentAssets 252712000.00
netTangibleAssets 1244756000.00
shortTermInvestments 78000.00
netReceivables 68883000.00
longTermDebt 219175000.00
inventory 92033000.00
accountsPayable 72571000.00
accumulatedOtherComprehensiveIncome 29929000.00
nonCurrrentAssetsOther 55890000.00
nonCurrentAssetsTotal 1623511000.00
capitalLeaseObligations 21346000.00
nonCurrentLiabilitiesOther 2596000.00
nonCurrentLiabilitiesTotal 452448000.00
liabilitiesAndStockholdersEquity 1876224000.00
cashAndShortTermInvestments 80571000.00
propertyPlantAndEquipmentGross 2438696000.00
propertyPlantAndEquipmentNet 1567621000.00
netWorkingCapital 117632000.00
netInvestedCapital 1463931000.00
commonStockSharesOutstanding 291281000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 2021922000.00
otherCurrentAssets 9550000.00
totalLiab 592352000.00
totalStockholderEquity 1375148000.00
otherCurrentLiab 3077000.00
commonStock 1079746000.00
capitalStock 1079746000.00
retainedEarnings 266617000.00
otherLiab 249208000.00
otherAssets 28486000.00
cash 107097000.00
totalCurrentLiabilities 166773000.00
currentDeferredRevenue 70640000.00
netDebt 79797000.00
shortTermDebt 10523000.00
shortLongTermDebtTotal 186894000.00
otherStockholderEquity 28785000.00
propertyPlantEquipment 1712354000.00
totalCurrentAssets 281082000.00
netTangibleAssets 1375148000.00
shortTermInvestments 416000.00
netReceivables 78200000.00
longTermDebt 157489000.00
inventory 85819000.00
accountsPayable 82533000.00
accumulatedOtherComprehensiveIncome 28785000.00
nonCurrrentAssetsOther 28464000.00
nonCurrentAssetsTotal 1740840000.00
capitalLeaseObligations 29405000.00
longTermDebtTotal 176371000.00
nonCurrentLiabilitiesOther 3310000.00
nonCurrentLiabilitiesTotal 425579000.00
liabilitiesAndStockholdersEquity 2021922000.00
cashAndShortTermInvestments 107513000.00
propertyPlantAndEquipmentGross 2211020000.00
propertyPlantAndEquipmentNet 1712354000.00
netWorkingCapital 114309000.00
netInvestedCapital 1532637000.00
commonStockSharesOutstanding 249443000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 1055338000.00
otherCurrentAssets 3281000.00
totalLiab 329568000.00
totalStockholderEquity 725770000.00
otherCurrentLiab 1260000.00
commonStock 492306000.00
capitalStock 492306000.00
retainedEarnings 208740000.00
otherLiab 61992000.00
otherAssets 16144000.00
cash 131898000.00
totalCurrentLiabilities 96441000.00
currentDeferredRevenue 58591000.00
netDebt 46215000.00
shortTermDebt 6978000.00
shortLongTermDebtTotal 178113000.00
otherStockholderEquity 378870000.00
propertyPlantEquipment 791127000.00
totalCurrentAssets 248067000.00
longTermInvestments 0.00
netTangibleAssets 725770000.00
shortTermInvestments 1059000.00
netReceivables 76555000.00
longTermDebt 158616000.00
inventory 35274000.00
accountsPayable 29612000.00
accumulatedOtherComprehensiveIncome 24724000.00
commonStockTotalEquity 492306000.00
nonCurrrentAssetsOther 16144000.00
nonCurrentAssetsTotal 807271000.00
capitalLeaseObligations 19497000.00
longTermDebtTotal 171135000.00
nonCurrentLiabilitiesOther 259000.00
nonCurrentLiabilitiesTotal 233127000.00
liabilitiesAndStockholdersEquity 1055338000.00
cashAndShortTermInvestments 132957000.00
propertyPlantAndEquipmentGross 791127000.00
propertyPlantAndEquipmentNet 791127000.00
netWorkingCapital 151626000.00
netInvestedCapital 884386000.00
commonStockSharesOutstanding 186073000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 936065000.00
otherCurrentAssets 4011000.00
totalLiab 300639000.00
totalStockholderEquity 635426000.00
otherCurrentLiab 894000.00
commonStock 422145000.00
capitalStock 422145000.00
retainedEarnings 187187000.00
otherLiab 49282000.00
otherAssets 52915000.00
cash 83404000.00
totalCurrentLiabilities 89774000.00
currentDeferredRevenue 39076000.00
netDebt 87010000.00
shortTermDebt 8831000.00
shortLongTermDebt 894000.00
shortLongTermDebtTotal 170414000.00
otherStockholderEquity 330933000.00
propertyPlantEquipment 729175000.00
totalCurrentAssets 152146000.00
longTermInvestments 1331000.00
netTangibleAssets 635426000.00
shortTermInvestments 0.00
netReceivables 50260000.00
longTermDebt 146535000.00
inventory 14471000.00
accountsPayable 40973000.00
accumulatedOtherComprehensiveIncome 26094000.00
commonStockTotalEquity 422145000.00
nonCurrrentAssetsOther 50560000.00
nonCurrentAssetsTotal 783919000.00
capitalLeaseObligations 23879000.00
longTermDebtTotal 161583000.00
nonCurrentLiabilitiesOther 253000.00
nonCurrentLiabilitiesTotal 210865000.00
liabilitiesAndStockholdersEquity 936065000.00
cashAndShortTermInvestments 83404000.00
propertyPlantAndEquipmentGross 732028000.00
propertyPlantAndEquipmentNet 732028000.00
netWorkingCapital 62372000.00
netInvestedCapital 781961000.00
commonStockSharesOutstanding 164525000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 786517000.00
otherCurrentAssets 8302000.00
totalLiab 183713000.00
totalStockholderEquity 602804000.00
otherCurrentLiab 224000.00
commonStock 420467000.00
capitalStock 420467000.00
retainedEarnings 163391000.00
otherLiab 47712000.00
otherAssets 58320000.00
cash 90503000.00
totalCurrentLiabilities 61328000.00
currentDeferredRevenue 33490000.00
netDebt -12435000.00
shortTermDebt 3395000.00
shortLongTermDebt 224000.00
shortLongTermDebtTotal 78068000.00
otherStockholderEquity 273918000.00
propertyPlantEquipment 505000000.00
totalCurrentAssets 218920000.00
longTermInvestments 4277000.00
netTangibleAssets 602804000.00
shortTermInvestments 72824000.00
netReceivables 32905000.00
longTermDebt 69302000.00
inventory 14386000.00
accountsPayable 24219000.00
accumulatedOtherComprehensiveIncome 18946000.00
commonStockTotalEquity 420467000.00
nonCurrrentAssetsOther 58320000.00
nonCurrentAssetsTotal 567597000.00
capitalLeaseObligations 8766000.00
longTermDebtTotal 74673000.00
nonCurrentLiabilitiesOther 1041000.00
nonCurrentLiabilitiesTotal 122385000.00
liabilitiesAndStockholdersEquity 786517000.00
cashAndShortTermInvestments 163327000.00
propertyPlantAndEquipmentGross 505000000.00
propertyPlantAndEquipmentNet 505000000.00
netWorkingCapital 157592000.00
netInvestedCapital 672106000.00
commonStockSharesOutstanding 161636000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 706648000.00
otherCurrentAssets 1841000.00
totalLiab 143064000.00
totalStockholderEquity 563584000.00
deferredLongTermLiab 28657000.00
otherCurrentLiab 2328000.00
commonStock 418168000.00
retainedEarnings 129401000.00
otherLiab 42590000.00
otherAssets 1223000.00
cash 183074000.00
totalCurrentLiabilities 60603000.00
currentDeferredRevenue 43793000.00
netDebt -142297000.00
shortTermDebt 906000.00
shortLongTermDebt 40777000.00
shortLongTermDebtTotal 40777000.00
otherStockholderEquity 228559000.00
propertyPlantEquipment 430276000.00
totalCurrentAssets 272455000.00
longTermInvestments 2694000.00
netTangibleAssets 563584000.00
shortTermInvestments 30056000.00
netReceivables 36500000.00
longTermDebt 39871000.00
inventory 17753000.00
accountsPayable 13576000.00
accumulatedOtherComprehensiveIncome 16015000.00
commonStockTotalEquity 418168000.00
nonCurrrentAssetsOther 1223000.00
nonCurrentAssetsTotal 434193000.00
capitalLeaseObligations 906000.00
longTermDebtTotal 39871000.00
nonCurrentLiabilitiesOther 100000.00
nonCurrentLiabilitiesTotal 82461000.00
liabilitiesAndStockholdersEquity 706648000.00
cashAndShortTermInvestments 213130000.00
propertyPlantAndEquipmentGross 430276000.00
propertyPlantAndEquipmentNet 430276000.00
netWorkingCapital 211852000.00
netInvestedCapital 603455000.00
commonStockSharesOutstanding 158312000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 562915000.00
otherCurrentAssets 973000.00
totalLiab 139764000.00
totalStockholderEquity 423151000.00
deferredLongTermLiab 25345000.00
otherCurrentLiab 254000.00
commonStock 343963000.00
retainedEarnings 63096000.00
otherLiab 40980000.00
otherAssets 1605000.00
cash 82484000.00
totalCurrentLiabilities 58110000.00
currentDeferredRevenue 40477000.00
netDebt -39682000.00
shortTermDebt 2128000.00
shortLongTermDebt 254000.00
shortLongTermDebtTotal 42802000.00
otherStockholderEquity 16092000.00
propertyPlantEquipment 394398000.00
totalCurrentAssets 166912000.00
longTermInvestments 562000.00
netTangibleAssets 423151000.00
shortTermInvestments 42679000.00
netReceivables 25059000.00
longTermDebt 39768000.00
inventory 13572000.00
accountsPayable 15251000.00
accumulatedOtherComprehensiveIncome 16092000.00
commonStockTotalEquity 343963000.00
nonCurrrentAssetsOther 1134000.00
nonCurrentAssetsTotal 396003000.00
capitalLeaseObligations 3034000.00
longTermDebtTotal 40674000.00
nonCurrentLiabilitiesOther 59000.00
nonCurrentLiabilitiesTotal 81654000.00
liabilitiesAndStockholdersEquity 562915000.00
cashAndShortTermInvestments 125163000.00
propertyPlantAndEquipmentGross 394398000.00
propertyPlantAndEquipmentNet 394398000.00
commonStockSharesOutstanding 138053000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 379654000.00
otherCurrentAssets 1512000.00
totalLiab 115486000.00
totalStockholderEquity 264168000.00
deferredLongTermLiab 25177000.00
otherCurrentLiab 351000.00
commonStock 203953000.00
retainedEarnings 45238000.00
otherLiab 40737000.00
otherAssets 9180000.00
cash 72218000.00
totalCurrentLiabilities 34151000.00
currentDeferredRevenue 14851000.00
netDebt -30848000.00
shortTermDebt 772000.00
shortLongTermDebt 351000.00
shortLongTermDebtTotal 41370000.00
otherStockholderEquity 808000.00
propertyPlantEquipment 242403000.00
totalCurrentAssets 128043000.00
longTermInvestments 562000.00
netTangibleAssets 264168000.00
shortTermInvestments 36031000.00
netReceivables 7848000.00
longTermDebt 39486000.00
inventory 10434000.00
accountsPayable 18177000.00
accumulatedOtherComprehensiveIncome 14977000.00
commonStockTotalEquity 203953000.00
nonCurrrentAssetsOther 8716000.00
nonCurrentAssetsTotal 251611000.00
longTermDebtTotal 39486000.00
nonCurrentLiabilitiesTotal 81335000.00
liabilitiesAndStockholdersEquity 379654000.00
cashAndShortTermInvestments 108249000.00
propertyPlantAndEquipmentGross 242403000.00
propertyPlantAndEquipmentNet 242403000.00
commonStockSharesOutstanding 129001000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 350310000.00
otherCurrentAssets 244000.00
totalLiab 77597000.00
totalStockholderEquity 272713000.00
deferredLongTermLiab 61000.00
otherCurrentLiab 21916000.00
commonStock 201057000.00
retainedEarnings 55846000.00
otherLiab 16550000.00
otherAssets 2061000.00
cash 42867000.00
totalCurrentLiabilities 32021000.00
netDebt -42867000.00
shortTermDebt 1123000.00
shortLongTermDebt 1123000.00
otherStockholderEquity 15810000.00
propertyPlantEquipment 233849000.00
totalCurrentAssets 114372000.00
longTermInvestments 562000.00
netTangibleAssets 272713000.00
shortTermInvestments 34391000.00
netReceivables 20341000.00
longTermDebt 40598000.00
inventory 14937000.00
accountsPayable 10105000.00
accumulatedOtherComprehensiveIncome 15810000.00
commonStockTotalEquity 201057000.00
nonCurrrentAssetsOther 1963000.00
nonCurrentAssetsTotal 235938000.00
nonCurrentLiabilitiesTotal 45576000.00
liabilitiesAndStockholdersEquity 350310000.00
cashAndShortTermInvestments 77258000.00
propertyPlantAndEquipmentGross 233849000.00
propertyPlantAndEquipmentNet 233849000.00
commonStockSharesOutstanding 128142977.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 302215000.00
otherCurrentAssets 265000.00
totalLiab 54555000.00
totalStockholderEquity 247660000.00
deferredLongTermLiab 332000.00
otherCurrentLiab 6661000.00
commonStock 189092000.00
retainedEarnings 40244000.00
otherLiab 12455000.00
otherAssets 1796000.00
cash 31704000.00
totalCurrentLiabilities 16816000.00
netDebt -31477000.00
shortTermDebt 227000.00
shortLongTermDebt 227000.00
shortLongTermDebtTotal 227000.00
otherStockholderEquity 18324000.00
propertyPlantEquipment 216961000.00
totalCurrentAssets 83221000.00
netTangibleAssets 247660000.00
shortTermInvestments 17411000.00
netReceivables 16775000.00
longTermDebt 39486000.00
inventory 15488000.00
accountsPayable 9928000.00
accumulatedOtherComprehensiveIncome 18324000.00
commonStockTotalEquity 189092000.00
nonCurrrentAssetsOther 1882000.00
nonCurrentAssetsTotal 218994000.00
nonCurrentLiabilitiesTotal 37739000.00
liabilitiesAndStockholdersEquity 302215000.00
cashAndShortTermInvestments 49115000.00
propertyPlantAndEquipmentGross 216961000.00
propertyPlantAndEquipmentNet 216961000.00
commonStockSharesOutstanding 126547754.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 316263000.00
otherCurrentAssets 51000.00
totalLiab 51770000.00
totalStockholderEquity 264493000.00
otherCurrentLiab 6945000.00
commonStock 187807000.00
retainedEarnings 59344000.00
otherLiab 11993000.00
otherAssets 2082000.00
cash 58720000.00
totalCurrentLiabilities 18508000.00
netDebt -58044000.00
shortTermDebt 449000.00
shortLongTermDebtTotal 676000.00
propertyPlantEquipment 207503000.00
totalCurrentAssets 105953000.00
shortTermInvestments 6019000.00
netReceivables 27037000.00
longTermDebt 227000.00
inventory 12858000.00
accountsPayable 11114000.00
accumulatedOtherComprehensiveIncome 17342000.00
commonStockTotalEquity 187807000.00
nonCurrrentAssetsOther 2694000.00
nonCurrentAssetsTotal 210310000.00
nonCurrentLiabilitiesTotal 33262000.00
liabilitiesAndStockholdersEquity 316263000.00
cashAndShortTermInvestments 64739000.00
propertyPlantAndEquipmentGross 207503000.00
propertyPlantAndEquipmentNet 207503000.00
commonStockSharesOutstanding 125232663.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 271606000.00
otherCurrentAssets 70000.00
totalLiab 43295000.00
totalStockholderEquity 228311000.00
otherCurrentLiab 87000.00
commonStock 186540000.00
retainedEarnings 27881000.00
otherLiab 6886000.00
otherAssets 1772000.00
cash 38730000.00
totalCurrentLiabilities 23574000.00
currentDeferredRevenue 4819000.00
netDebt -34454000.00
shortTermDebt 1512000.00
shortLongTermDebtTotal 4276000.00
otherStockholderEquity 197035000.00
propertyPlantEquipment 181833000.00
totalCurrentAssets 87477000.00
shortTermInvestments 17000000.00
netReceivables 20386000.00
longTermDebt 125000.00
inventory 11291000.00
accountsPayable 17156000.00
accumulatedOtherComprehensiveIncome 3395000.00
nonCurrrentAssetsOther 2260000.00
nonCurrentAssetsTotal 184129000.00
nonCurrentLiabilitiesTotal 19721000.00
liabilitiesAndStockholdersEquity 271606000.00
cashAndShortTermInvestments 55730000.00
propertyPlantAndEquipmentGross 181833000.00
propertyPlantAndEquipmentNet 181833000.00
commonStockSharesOutstanding 124711984.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 243183000.00
otherCurrentAssets 903000.00
totalLiab 37175000.00
totalStockholderEquity 206008000.00
otherCurrentLiab 133000.00
commonStock 180403000.00
retainedEarnings 3597000.00
otherLiab 7628000.00
otherAssets 4533000.00
cash 70298000.00
totalCurrentLiabilities 14752000.00
currentDeferredRevenue 9568000.00
netDebt -66049000.00
shortTermDebt 1083000.00
shortLongTermDebtTotal 4249000.00
otherStockholderEquity 191519000.00
propertyPlantEquipment 126813000.00
totalCurrentAssets 111837000.00
shortTermInvestments 20509000.00
netReceivables 16093000.00
longTermDebt 462000.00
inventory 4034000.00
accountsPayable 3968000.00
accumulatedOtherComprehensiveIncome 10892000.00
nonCurrrentAssetsOther 4533000.00
nonCurrentAssetsTotal 131346000.00
nonCurrentLiabilitiesTotal 22423000.00
liabilitiesAndStockholdersEquity 243183000.00
cashAndShortTermInvestments 90807000.00
propertyPlantAndEquipmentGross 126813000.00
propertyPlantAndEquipmentNet 126813000.00
commonStockSharesOutstanding 110564767.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 139738000.00
otherCurrentAssets 8635000.00
totalLiab 27181000.00
totalStockholderEquity 112557000.00
otherCurrentLiab 3055000.00
commonStock 104701000.00
retainedEarnings -9357000.00
otherLiab 3173000.00
cash 30763000.00
totalCurrentLiabilities 12225000.00
currentDeferredRevenue 8083000.00
netDebt -28271000.00
shortTermDebt 1038000.00
shortLongTermDebtTotal 2492000.00
otherStockholderEquity 119016000.00
propertyPlantEquipment 91360000.00
totalCurrentAssets 48362000.00
shortTermInvestments 6034000.00
netReceivables 601000.00
longTermDebt 810000.00
inventory 2329000.00
accountsPayable 49000.00
accumulatedOtherComprehensiveIncome 2898000.00
nonCurrentAssetsTotal 91376000.00
nonCurrentLiabilitiesTotal 14956000.00
liabilitiesAndStockholdersEquity 139738000.00
cashAndShortTermInvestments 36797000.00
propertyPlantAndEquipmentGross 91360000.00
propertyPlantAndEquipmentNet 91360000.00
commonStockSharesOutstanding 91802881.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 115917830.73
intangibleAssets 0.00
otherCurrentAssets 1424815.12
totalLiab 17476581.76
totalStockholderEquity 89391947.41
deferredLongTermLiab 0.00
otherCurrentLiab 80525.88
commonStock 88939020.38
retainedEarnings -9837304.85
otherLiab 1739809.34
goodWill 0.00
otherAssets 0.00
cash 29594905.51
totalCurrentLiabilities 5562037.80
currentDeferredRevenue 4757600.66
netDebt -28189811.01
shortTermDebt 685291.70
shortLongTermDebt 0.00
shortLongTermDebtTotal 1405094.49
otherStockholderEquity 99746918.65
propertyPlantEquipment 72928172.26
totalCurrentAssets 39780608.05
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5151191.45
longTermDebt 719921.10
inventory 1735414.95
accountsPayable 38619.56
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -517666.39
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 114215.28
nonCurrentAssetsTotal 76137222.68
nonCurrentLiabilitiesTotal 11914543.96
liabilitiesAndStockholdersEquity 115917830.73
cashAndShortTermInvestments 29594905.51
propertyPlantAndEquipmentGross 72916187.35
propertyPlantAndEquipmentNet 72916187.35
commonStockSharesOutstanding 84400969.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 125664950.02
intangibleAssets 0.00
otherCurrentAssets 1413713.02
totalLiab 16952438.65
totalStockholderEquity 102054932.85
deferredLongTermLiab 0.00
otherCurrentLiab 14137.13
commonStock 100490619.04
retainedEarnings -11115823.49
otherLiab 1922343.73
goodWill 0.00
otherAssets 0.00
cash 47702716.35
totalCurrentLiabilities 6432394.22
netDebt -46822175.10
shortTermDebt 443300.01
shortLongTermDebt 0.00
shortLongTermDebtTotal 880541.25
otherStockholderEquity 113025345.85
propertyPlantEquipment 66225544.30
totalCurrentAssets 58094516.81
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7130162.58
longTermDebt 434433.63
inventory 1709582.95
accountsPayable 5974957.08
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 145410.48
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 916893.87
nonCurrentAssetsTotal 67570433.20
nonCurrentLiabilitiesTotal 10520044.43
liabilitiesAndStockholdersEquity 125664950.02
cashAndShortTermInvestments 47702716.35
propertyPlantAndEquipmentGross 66653539.33
propertyPlantAndEquipmentNet 66653539.33
commonStockSharesOutstanding 71602275.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
otherCurrentAssets 1873581.85
totalLiab -35352403.91
totalStockholderEquity 35352403.91
otherCurrentLiab 1904910.78
retainedEarnings -7051460.19
cash 1408085.11
totalCurrentLiabilities 6859483.53
netDebt 3629792.38
shortTermDebt 4954572.75
shortLongTermDebtTotal 5037877.49
otherStockholderEquity 42403864.10
totalCurrentAssets 5621171.93
netReceivables 1630715.51
inventory 708789.46
nonCurrrentAssetsOther -50148424.85
nonCurrentAssetsTotal -5621171.93
nonCurrentLiabilitiesTotal -6859483.53
liabilitiesAndStockholdersEquity 35352403.91
cashAndShortTermInvestments 1408085.11
propertyPlantAndEquipmentGross 44527252.92
propertyPlantAndEquipmentNet 44527252.92
2005-12-31
date 2005-12-31
filing_date 2005-09-30
currency_symbol USD
totalAssets 20763891.97
otherCurrentAssets 35616.91
totalLiab 7685914.08
totalStockholderEquity 13077977.90
otherCurrentLiab 7676.43
retainedEarnings -3329372.55
cash 5031829.87
totalCurrentLiabilities 5290016.77
currentDeferredRevenue 0.00
netDebt -498350.32
shortTermDebt 4533479.55
shortLongTermDebtTotal 4533479.55
otherStockholderEquity 10462177.78
totalCurrentAssets 5101803.64
netReceivables 34356.86
accountsPayable 748860.79
accumulatedOtherComprehensiveIncome 5945172.67
nonCurrentAssetsTotal 15662088.33
nonCurrentLiabilitiesTotal 2395897.30
liabilitiesAndStockholdersEquity 20763891.97
cashAndShortTermInvestments 5031829.87
propertyPlantAndEquipmentGross 15662088.33
propertyPlantAndEquipmentNet 15662088.33
commonStockSharesOutstanding 7186858.00
2004-12-31
date 2004-12-31
filing_date 2004-09-30
currency_symbol USD
totalAssets 396562.77
otherCurrentAssets 6374.14
totalLiab 53854.69
totalStockholderEquity 342708.08
retainedEarnings -2589032.58
cash 314243.69
totalCurrentLiabilities 53854.69
netDebt -314243.69
otherStockholderEquity 2931740.66
totalCurrentAssets 327036.37
netReceivables 6418.54
inventory 0.00
accountsPayable 53854.69
nonCurrentAssetsTotal 69526.40
nonCurrentLiabilitiesTotal 53854.69
liabilitiesAndStockholdersEquity 396562.77
cashAndShortTermInvestments 314243.69
propertyPlantAndEquipmentGross 69526.40
propertyPlantAndEquipmentNet 69526.40
commonStockSharesOutstanding 2085000.00
2003-12-31
date 2003-12-31
filing_date 2003-09-30
currency_symbol USD
totalAssets 15737.67
otherCurrentAssets 0.00
totalLiab 460406.61
totalStockholderEquity -444668.94
otherCurrentLiab 0.00
retainedEarnings -2324743.19
otherAssets 0.00
cash 1019.10
totalCurrentLiabilities 460406.61
netDebt 103627.50
shortTermDebt 104646.61
shortLongTermDebtTotal 104646.61
otherStockholderEquity 1880074.25
totalCurrentAssets 9725.11
netReceivables 8706.01
accountsPayable 355760.00
nonCurrentAssetsTotal 6012.56
nonCurrentLiabilitiesTotal 460406.61
liabilitiesAndStockholdersEquity 15737.67
cashAndShortTermInvestments 1019.10
propertyPlantAndEquipmentGross 6012.56
propertyPlantAndEquipmentNet 6012.56
commonStockSharesOutstanding 1831487.00
2002-12-31
date 2002-12-31
filing_date 2002-09-30
currency_symbol USD
totalAssets 3843.61
totalLiab 317315.14
totalStockholderEquity -313471.54
commonStock 1601827.29
retainedEarnings -1915298.82
cash 510.38
totalCurrentLiabilities 317315.14
netDebt -510.38
otherStockholderEquity 0.00
totalCurrentAssets 3843.61
netReceivables 3333.23
accountsPayable 317315.14
nonCurrentLiabilitiesTotal 317315.14
liabilitiesAndStockholdersEquity 3843.61
cashAndShortTermInvestments 510.38
commonStockSharesOutstanding 1616935.00
2001-12-31
date 2001-12-31
filing_date 2001-09-30
currency_symbol USD
totalAssets 4065.95
totalLiab 287750.16
totalStockholderEquity -283684.21
otherCurrentLiab 230951.17
commonStock 1612035.51
retainedEarnings -1895719.72
cash 3346.86
totalCurrentLiabilities 287750.16
netDebt -3346.86
totalCurrentAssets 4065.95
netReceivables 719.09
accountsPayable 56798.99
nonCurrentLiabilitiesTotal 56798.99
liabilitiesAndStockholdersEquity 4065.95
cashAndShortTermInvestments 3346.86
commonStockSharesOutstanding 1613422.00
2000-12-31
date 2000-12-31
filing_date 2000-09-30
currency_symbol USD
totalAssets 2211.13
totalLiab 251656.02
totalStockholderEquity -249444.89
otherCurrentLiab 192036.74
commonStock 1692079.34
retainedEarnings -1941524.23
cash 1501.60
totalCurrentLiabilities 251656.02
netDebt -1501.60
totalCurrentAssets 2211.13
netReceivables 709.53
accountsPayable 59619.28
nonCurrentLiabilitiesTotal 59619.28
liabilitiesAndStockholdersEquity 2211.13
cashAndShortTermInvestments 1501.60
commonStockSharesOutstanding 1625628.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -33677000.00
totalCashFromFinancingActivities -47123000.00
netIncome 30883000.00
changeInCash 24357000.00
beginPeriodCashFlow 93424000.00
endPeriodCashFlow 117781000.00
totalCashFromOperatingActivities 106464000.00
changeToInventory -6426000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7123000.00
capitalExpenditures 37049000
changeInWorkingCapital 249000.00
otherNonCashItems 68757000.00
freeCashFlow 69415000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
investments -73238000.00
changeToLiabilities 6522000.00
totalCashflowsFromInvestingActivities -73238000.00
netBorrowings 37666000.00
totalCashFromFinancingActivities 37666000.00
changeToOperatingActivities 1807000.00
netIncome 3472000.00
changeInCash 8693000.00
beginPeriodCashFlow 84731000.00
endPeriodCashFlow 93424000.00
totalCashFromOperatingActivities 44229000.00
depreciation 41701000.00
otherCashflowsFromInvestingActivities 1328000.00
changeToInventory -11381000.00
changeToAccountReceivables 5712000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 37666000.00
changeToNetincome -3269000.00
capitalExpenditures 67484000
changeInWorkingCapital 2660000.00
otherNonCashItems 37061000.00
freeCashFlow -23255000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-16
currency_symbol USD
investments -59590000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -59590000.00
netBorrowings 22004000.00
totalCashFromFinancingActivities 22004000.00
changeToOperatingActivities -10765000.00
netIncome 11857000.00
changeInCash 4238000.00
beginPeriodCashFlow 80493000.00
endPeriodCashFlow 84731000.00
totalCashFromOperatingActivities 41758000.00
depreciation 45585000.00
otherCashflowsFromInvestingActivities 1960000.00
changeToInventory -3659000.00
changeToAccountReceivables 5712000.00
otherCashflowsFromFinancingActivities 22004000.00
changeToNetincome -3941000.00
capitalExpenditures 61550000
changeInWorkingCapital -10765000.00
stockBasedCompensation -303000.00
otherNonCashItems 33025000.00
freeCashFlow -19792000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -72822000.00
changeToLiabilities 10489000.00
totalCashflowsFromInvestingActivities -72822000.00
netBorrowings 12011000.00
totalCashFromFinancingActivities 11323000.00
changeToOperatingActivities -1403000.00
netIncome -160434000.00
changeInCash -10421000.00
beginPeriodCashFlow 90914000.00
endPeriodCashFlow 80493000.00
totalCashFromOperatingActivities 49621000.00
issuanceOfCapitalStock 0.00
depreciation 44499000.00
otherCashflowsFromInvestingActivities -499000.00
changeToInventory -6760000.00
changeToAccountReceivables -2233000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11323000.00
changeToNetincome 38939000.00
capitalExpenditures 73331000
changeInWorkingCapital 93000.00
stockBasedCompensation 2961000.00
otherNonCashItems 177832000.00
freeCashFlow -23710000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments 14000.00
changeToLiabilities 10856000.00
totalCashflowsFromInvestingActivities -11912000.00
netBorrowings -7751000.00
totalCashFromFinancingActivities -23652000.00
changeToOperatingActivities -2682000.00
netIncome -4126000.00
changeInCash -25212000.00
beginPeriodCashFlow 116126000.00
endPeriodCashFlow 90914000.00
totalCashFromOperatingActivities 64652000.00
issuanceOfCapitalStock 0.00
depreciation 46862000.00
otherCashflowsFromInvestingActivities 795000.00
changeToInventory -2737000.00
changeToAccountReceivables 6139000.00
salePurchaseOfStock -2920000.00
otherCashflowsFromFinancingActivities -732000.00
changeToNetincome 5320000.00
capitalExpenditures 58936000
changeInWorkingCapital 11576000.00
stockBasedCompensation -1139000.00
otherNonCashItems 5725000.00
freeCashFlow 5716000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments 14000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -58090000.00
netBorrowings 17034000.00
totalCashFromFinancingActivities 14025000.00
changeToOperatingActivities -1610000.00
netIncome 1679000.00
changeInCash 5761000.00
beginPeriodCashFlow 110365000.00
endPeriodCashFlow 116126000.00
totalCashFromOperatingActivities 47432000.00
issuanceOfCapitalStock 0.00
depreciation 42943000.00
otherCashflowsFromInvestingActivities -910000.00
changeToInventory -1561000.00
changeToAccountReceivables 6139000.00
salePurchaseOfStock -3009000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome 2570000.00
capitalExpenditures 53986000
changeInWorkingCapital -1610000.00
stockBasedCompensation -1083000.00
otherNonCashItems -8091000.00
freeCashFlow -6554000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
investments -65485000.00
changeToLiabilities -9293000.00
totalCashflowsFromInvestingActivities -65485000.00
netBorrowings 36769000.00
totalCashFromFinancingActivities 36769000.00
changeToOperatingActivities 1008000.00
netIncome 26976000.00
changeInCash 3268000.00
beginPeriodCashFlow 107097000.00
endPeriodCashFlow 110365000.00
totalCashFromOperatingActivities 33242000.00
depreciation 38505000.00
otherCashflowsFromInvestingActivities -502000.00
changeToInventory -9357000.00
changeToAccountReceivables -10311000.00
otherCashflowsFromFinancingActivities 40000000.00
changeToNetincome -6605000.00
capitalExpenditures 64992000
changeInWorkingCapital -27908000.00
stockBasedCompensation -740000.00
otherNonCashItems -10370000.00
freeCashFlow -31750000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -51265000.00
changeToLiabilities -4029000.00
totalCashflowsFromInvestingActivities -51265000.00
netBorrowings -31626000.00
totalCashFromFinancingActivities -34507000.00
changeToOperatingActivities 2830000.00
netIncome 16604000.00
changeInCash -28668000.00
beginPeriodCashFlow 135765000.00
endPeriodCashFlow 107097000.00
totalCashFromOperatingActivities 57070000.00
issuanceOfCapitalStock 155000.00
depreciation 33079000.00
otherCashflowsFromInvestingActivities 10784000.00
changeToInventory -5633000.00
changeToAccountReceivables -8380000.00
salePurchaseOfStock 313000.00
otherCashflowsFromFinancingActivities -3036000.00
changeToNetincome 10638000.00
capitalExpenditures 62061000
changeInWorkingCapital -15360000.00
stockBasedCompensation 2292000.00
otherNonCashItems 6877000.00
freeCashFlow -4991000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
investments 14000.00
changeToLiabilities 2651000.00
totalCashflowsFromInvestingActivities -11912000.00
netBorrowings -7751000.00
totalCashFromFinancingActivities -12278000.00
changeToOperatingActivities -1826000.00
netIncome 211000.00
changeInCash 13973000.00
beginPeriodCashFlow 121792000.00
endPeriodCashFlow 135765000.00
totalCashFromOperatingActivities 39379000.00
depreciation 25860000.00
otherCashflowsFromInvestingActivities 795000.00
changeToInventory -7998000.00
changeToAccountReceivables 7816000.00
salePurchaseOfStock -44000.00
otherCashflowsFromFinancingActivities -8158000.00
changeToNetincome 278000.00
capitalExpenditures 53010000
changeInWorkingCapital 727000.00
stockBasedCompensation -175000.00
otherNonCashItems 3883000.00
freeCashFlow -13631000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
investments -50687000.00
changeToLiabilities -41000.00
totalCashflowsFromInvestingActivities -50687000.00
netBorrowings -2400000.00
totalCashFromFinancingActivities -2198000.00
changeToOperatingActivities -1153000.00
netIncome 16182000.00
changeInCash -23886000.00
beginPeriodCashFlow 145678000.00
endPeriodCashFlow 121792000.00
totalCashFromOperatingActivities 29550000.00
issuanceOfCapitalStock 202000.00
depreciation 8262000.00
otherCashflowsFromInvestingActivities -30990000.00
changeToInventory -7061000.00
changeToAccountReceivables -99000.00
salePurchaseOfStock 202000.00
otherCashflowsFromFinancingActivities -50687000.00
changeToNetincome -576000.00
capitalExpenditures 19697000
changeInWorkingCapital -8313000.00
stockBasedCompensation -734000.00
otherNonCashItems 2107000.00
freeCashFlow 9853000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
investments -4635000.00
changeToLiabilities 4975000.00
totalCashflowsFromInvestingActivities -4635000.00
netBorrowings -2439000.00
totalCashFromFinancingActivities -2439000.00
changeToOperatingActivities -3003000.00
netIncome 26402000.00
changeInCash 13780000.00
beginPeriodCashFlow 131898000.00
endPeriodCashFlow 145678000.00
totalCashFromOperatingActivities 21139000.00
depreciation 880000.00
otherCashflowsFromInvestingActivities 12350000.00
changeToInventory -3132000.00
changeToAccountReceivables -16234000.00
otherCashflowsFromFinancingActivities -4635000.00
changeToNetincome -7836000.00
capitalExpenditures 16719000
changeInWorkingCapital -17371000.00
stockBasedCompensation -4462000.00
otherNonCashItems 2407000.00
freeCashFlow 4420000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -7250000.00
changeToLiabilities 10940000.00
totalCashflowsFromInvestingActivities -7250000.00
netBorrowings 22488000.00
totalCashFromFinancingActivities 22486000.00
changeToOperatingActivities 83000.00
netIncome 18617000.00
changeInCash 46722000.00
beginPeriodCashFlow 85176000.00
endPeriodCashFlow 131898000.00
totalCashFromOperatingActivities 31269000.00
depreciation 15091000.00
otherCashflowsFromInvestingActivities 3694000.00
changeToInventory -27047000.00
changeToAccountReceivables -434000.00
salePurchaseOfStock 70011000.00
otherCashflowsFromFinancingActivities 24998000.00
changeToNetincome 13754000.00
capitalExpenditures 900000
changeInWorkingCapital -16458000.00
stockBasedCompensation 4614000.00
otherNonCashItems 287000.00
freeCashFlow 30369000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments -36427000.00
changeToLiabilities 6263000.00
totalCashflowsFromInvestingActivities -36427000.00
netBorrowings -1103000.00
totalCashFromFinancingActivities -325000.00
changeToOperatingActivities 692000.00
netIncome 13089000.00
changeInCash 8491000.00
beginPeriodCashFlow 76685000.00
endPeriodCashFlow 85176000.00
totalCashFromOperatingActivities 45460000.00
depreciation 7827000.00
otherCashflowsFromInvestingActivities -253000.00
changeToInventory 538000.00
changeToAccountReceivables -1854000.00
salePurchaseOfStock 70011000.00
otherCashflowsFromFinancingActivities -233000.00
changeToNetincome 15492000.00
capitalExpenditures 35821000
changeInWorkingCapital 5715000.00
stockBasedCompensation 3503000.00
otherNonCashItems 344000.00
freeCashFlow 9639000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
investments -23725000.00
changeToLiabilities -6035000.00
totalCashflowsFromInvestingActivities -23725000.00
netBorrowings -57396000.00
totalCashFromFinancingActivities 8481000.00
changeToOperatingActivities 395000.00
netIncome -5655000.00
changeInCash -11857000.00
beginPeriodCashFlow 88542000.00
endPeriodCashFlow 76685000.00
totalCashFromOperatingActivities 3436000.00
depreciation 5017000.00
otherCashflowsFromInvestingActivities -1269000.00
changeToInventory 908000.00
changeToAccountReceivables -3454000.00
salePurchaseOfStock 69000000.00
otherCashflowsFromFinancingActivities -5519000.00
changeToNetincome 8096000.00
capitalExpenditures 23384000
changeInWorkingCapital -8110000.00
stockBasedCompensation 5699000.00
otherNonCashItems 281000.00
freeCashFlow -19948000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
investments -46246000.00
changeToLiabilities -5047000.00
totalCashflowsFromInvestingActivities -46246000.00
netBorrowings 38264000.00
totalCashFromFinancingActivities 38264000.00
changeToOperatingActivities -1356000.00
netIncome -4498000.00
changeInCash 5138000.00
beginPeriodCashFlow 83404000.00
endPeriodCashFlow 88542000.00
totalCashFromOperatingActivities 13217000.00
depreciation 1805000.00
otherCashflowsFromInvestingActivities -148000.00
changeToInventory -58000.00
changeToAccountReceivables 14691000.00
otherCashflowsFromFinancingActivities 40000000.00
changeToNetincome -4150000.00
capitalExpenditures 44548000
changeInWorkingCapital 9563000.00
stockBasedCompensation -1532000.00
otherNonCashItems 781000.00
freeCashFlow -31331000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -45747000.00
changeToLiabilities 6203000.00
totalCashflowsFromInvestingActivities -45747000.00
netBorrowings 43698000.00
totalCashFromFinancingActivities 41208000.00
changeToOperatingActivities -764000.00
netIncome 18984000.00
changeInCash 11227000.00
beginPeriodCashFlow 72177000.00
endPeriodCashFlow 83404000.00
totalCashFromOperatingActivities 17695000.00
depreciation 2648000.00
otherCashflowsFromInvestingActivities 42907000.00
changeToInventory -119000.00
changeToAccountReceivables -13325000.00
otherCashflowsFromFinancingActivities 43510000.00
changeToNetincome -7940000.00
capitalExpenditures 97845000
changeInWorkingCapital -8005000.00
stockBasedCompensation 2456000.00
otherNonCashItems 543000.00
freeCashFlow -80150000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
investments -63271000.00
changeToLiabilities 1610000.00
totalCashflowsFromInvestingActivities -99467000.00
netBorrowings 37713000.00
totalCashFromFinancingActivities 37713000.00
changeToOperatingActivities 532000.00
netIncome -7710000.00
changeInCash -5043000.00
beginPeriodCashFlow 77220000.00
endPeriodCashFlow 72177000.00
totalCashFromOperatingActivities 18164000.00
depreciation 12850000.00
otherCashflowsFromInvestingActivities 40557000.00
changeToInventory 208000.00
changeToAccountReceivables 2718000.00
otherCashflowsFromFinancingActivities 40000000.00
changeToNetincome 8554000.00
capitalExpenditures 52790000
changeInWorkingCapital 5155000.00
stockBasedCompensation 1505000.00
otherNonCashItems 173000.00
freeCashFlow -34626000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
investments -57363000.00
changeToLiabilities -2166000.00
totalCashflowsFromInvestingActivities -36983000.00
netBorrowings -1867000.00
totalCashFromFinancingActivities -1867000.00
changeToOperatingActivities 1245000.00
netIncome 10279000.00
changeInCash -35721000.00
beginPeriodCashFlow 112941000.00
endPeriodCashFlow 77220000.00
totalCashFromOperatingActivities 23998000.00
depreciation 5387000.00
otherCashflowsFromInvestingActivities 53353000.00
changeToInventory 673000.00
changeToAccountReceivables 3474000.00
otherCashflowsFromFinancingActivities -57363000.00
changeToNetincome -600000.00
capitalExpenditures 56738000
changeInWorkingCapital 1917000.00
stockBasedCompensation 671000.00
otherNonCashItems 81000.00
freeCashFlow -32740000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
investments 20381000.00
changeToLiabilities 243000.00
totalCashflowsFromInvestingActivities 20381000.00
netBorrowings -1929000.00
totalCashFromFinancingActivities -1929000.00
changeToOperatingActivities 254000.00
netIncome 2243000.00
changeInCash 22438000.00
beginPeriodCashFlow 90503000.00
endPeriodCashFlow 112941000.00
totalCashFromOperatingActivities 3934000.00
depreciation 1431000.00
otherCashflowsFromInvestingActivities 53979000.00
changeToInventory -1798000.00
changeToAccountReceivables -5297000.00
otherCashflowsFromFinancingActivities 20381000.00
changeToNetincome -1291000.00
capitalExpenditures 33598000
changeInWorkingCapital -6978000.00
stockBasedCompensation -64000.00
otherNonCashItems 50000.00
freeCashFlow -29664000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments 47812000.00
changeToLiabilities 3997000.00
totalCashflowsFromInvestingActivities -13041000.00
netBorrowings 29999000.00
totalCashFromFinancingActivities 29467000.00
changeToOperatingActivities -1321000.00
netIncome 2232000.00
changeInCash 35336000.00
beginPeriodCashFlow 55167000.00
endPeriodCashFlow 90503000.00
totalCashFromOperatingActivities 19291000.00
depreciation 11218000.00
otherCashflowsFromInvestingActivities -25243000.00
changeToInventory 2087000.00
changeToAccountReceivables -2560000.00
salePurchaseOfStock 959000.00
otherCashflowsFromFinancingActivities 29454000.00
changeToNetincome 3792000.00
capitalExpenditures 35615000
changeInWorkingCapital 2203000.00
stockBasedCompensation 454000.00
otherNonCashItems -1722000.00
freeCashFlow -16324000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
investments -26564000.00
changeToLiabilities 3745000.00
totalCashflowsFromInvestingActivities -70457000.00
netBorrowings 29999000.00
totalCashFromFinancingActivities 549000.00
changeToOperatingActivities -226000.00
netIncome 6853000.00
changeInCash -47288000.00
beginPeriodCashFlow 102455000.00
endPeriodCashFlow 55167000.00
totalCashFromOperatingActivities 21920000.00
depreciation 3819000.00
otherCashflowsFromInvestingActivities -9080000.00
changeToInventory 291000.00
changeToAccountReceivables 1194000.00
salePurchaseOfStock 945000.00
otherCashflowsFromFinancingActivities -70457000.00
changeToNetincome -1536000.00
capitalExpenditures 34813000
changeInWorkingCapital 5004000.00
stockBasedCompensation -465000.00
otherNonCashItems 764000.00
freeCashFlow -12893000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
investments -50987000.00
changeToLiabilities -5592000.00
totalCashflowsFromInvestingActivities -90378000.00
netBorrowings -363000.00
totalCashFromFinancingActivities 33000.00
changeToOperatingActivities 185000.00
netIncome 11151000.00
changeInCash -68528000.00
beginPeriodCashFlow 170983000.00
endPeriodCashFlow 102455000.00
totalCashFromOperatingActivities 21889000.00
depreciation 1717000.00
otherCashflowsFromInvestingActivities -23136000.00
changeToInventory 213000.00
changeToAccountReceivables -2232000.00
otherCashflowsFromFinancingActivities -90378000.00
changeToNetincome 6023000.00
capitalExpenditures 16263000
changeInWorkingCapital -7426000.00
stockBasedCompensation 1112000.00
otherNonCashItems 1402000.00
freeCashFlow 5626000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
investments -17564000.00
changeToLiabilities -1454000.00
totalCashflowsFromInvestingActivities -30902000.00
netBorrowings -543000.00
totalCashFromFinancingActivities -1335000.00
changeToOperatingActivities 184000.00
netIncome 13754000.00
changeInCash -12091000.00
beginPeriodCashFlow 183074000.00
endPeriodCashFlow 170983000.00
totalCashFromOperatingActivities 20080000.00
depreciation -4157000.00
otherCashflowsFromInvestingActivities -23136000.00
changeToInventory -799000.00
changeToAccountReceivables 6960000.00
otherCashflowsFromFinancingActivities -792000.00
changeToNetincome -9387000.00
capitalExpenditures 11205000
changeInWorkingCapital 4891000.00
stockBasedCompensation -3152000.00
otherNonCashItems 178000.00
freeCashFlow 8875000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments 7724000.00
changeToLiabilities 542000.00
totalCashflowsFromInvestingActivities -39289000.00
netBorrowings -2128000.00
totalCashFromFinancingActivities -259000.00
changeToOperatingActivities -1692000.00
netIncome 34140000.00
changeInCash 64414000.00
beginPeriodCashFlow 118660000.00
endPeriodCashFlow 183074000.00
totalCashFromOperatingActivities 28980000.00
depreciation -28902000.00
otherCashflowsFromInvestingActivities 47000.00
changeToInventory -946000.00
changeToAccountReceivables -4012000.00
salePurchaseOfStock 76686000.00
otherCashflowsFromFinancingActivities 35396000.00
changeToNetincome -2973000.00
capitalExpenditures 11489000
changeInWorkingCapital 2354000.00
stockBasedCompensation -815000.00
otherNonCashItems -572000.00
freeCashFlow 17491000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
investments 75863000.00
changeToLiabilities 62000.00
totalCashflowsFromInvestingActivities 64666000.00
netBorrowings -533000.00
totalCashFromFinancingActivities -528000.00
changeToOperatingActivities -1310000.00
netIncome 10268000.00
changeInCash 84566000.00
beginPeriodCashFlow 34094000.00
endPeriodCashFlow 118660000.00
totalCashFromOperatingActivities 20402000.00
depreciation 8972000.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -1972000.00
changeToAccountReceivables -2543000.00
salePurchaseOfStock 279000.00
otherCashflowsFromFinancingActivities 5000.00
changeToNetincome 4309000.00
capitalExpenditures 11199000
changeInWorkingCapital -5763000.00
stockBasedCompensation 499000.00
otherNonCashItems 950000.00
freeCashFlow 9203000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
investments -46038000.00
changeToLiabilities -5262000.00
totalCashflowsFromInvestingActivities -59131000.00
netBorrowings -529000.00
totalCashFromFinancingActivities -578000.00
changeToOperatingActivities 387000.00
netIncome 8898000.00
changeInCash -48117000.00
beginPeriodCashFlow 82211000.00
endPeriodCashFlow 34094000.00
totalCashFromOperatingActivities 12009000.00
depreciation 1278000.00
otherCashflowsFromInvestingActivities -1613000.00
changeToInventory -1079000.00
changeToAccountReceivables 1246000.00
salePurchaseOfStock 279000.00
otherCashflowsFromFinancingActivities -49000.00
changeToNetincome -3642000.00
capitalExpenditures 11480000
changeInWorkingCapital -4708000.00
stockBasedCompensation 152000.00
otherNonCashItems 571000.00
freeCashFlow 529000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
investments -69029000.00
changeToLiabilities 223000.00
totalCashflowsFromInvestingActivities -80305000.00
netBorrowings -527000.00
totalCashFromFinancingActivities 70907000.00
changeToOperatingActivities -3372000.00
netIncome 12999000.00
changeInCash -273000.00
beginPeriodCashFlow 82484000.00
endPeriodCashFlow 82211000.00
totalCashFromOperatingActivities 8894000.00
depreciation 1792000.00
otherCashflowsFromInvestingActivities -1501000.00
changeToInventory -746000.00
changeToAccountReceivables -6634000.00
salePurchaseOfStock 76408000.00
otherCashflowsFromFinancingActivities -4974000.00
changeToNetincome -4476000.00
capitalExpenditures 9790000
changeInWorkingCapital -10529000.00
stockBasedCompensation 127000.00
otherNonCashItems -72000.00
freeCashFlow -896000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -6234000.00
changeToLiabilities 4861000.00
totalCashflowsFromInvestingActivities -51329000.00
netBorrowings -1219000.00
totalCashFromFinancingActivities 4016000.00
changeToOperatingActivities -979000.00
netIncome 4853000.00
changeInCash 17904000.00
beginPeriodCashFlow 64580000.00
endPeriodCashFlow 82484000.00
totalCashFromOperatingActivities 25844000.00
depreciation 6593000.00
otherCashflowsFromInvestingActivities -59867000.00
changeToInventory -1421000.00
changeToAccountReceivables 2348000.00
salePurchaseOfStock 10025000.00
otherCashflowsFromFinancingActivities -12045000.00
changeToNetincome 17571000.00
capitalExpenditures 9546000
changeInWorkingCapital 3110000.00
stockBasedCompensation 69000.00
otherNonCashItems 194000.00
freeCashFlow 16298000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalCashFromFinancingActivities 998000.00
netIncome 11817000.00
changeInCash 8591000.00
beginPeriodCashFlow 55989000.00
endPeriodCashFlow 64580000.00
totalCashFromOperatingActivities 28513000.00
depreciation 3434000.00
changeToInventory -578000.00
changeToAccountReceivables -5384000.00
otherCashflowsFromFinancingActivities -20920000.00
capitalExpenditures 10644000
changeInWorkingCapital 2400000.00
stockBasedCompensation 101000.00
otherNonCashItems 121000.00
freeCashFlow 17869000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities 1988000.00
netIncome -1390000.00
changeInCash -8276000.00
beginPeriodCashFlow 64265000.00
endPeriodCashFlow 55989000.00
totalCashFromOperatingActivities -1324000.00
depreciation 3933000.00
changeToInventory -1635000.00
changeToAccountReceivables 539000.00
otherCashflowsFromFinancingActivities -8940000.00
capitalExpenditures 6184000
changeInWorkingCapital -14063000.00
stockBasedCompensation 5492000.00
otherNonCashItems 128000.00
freeCashFlow -7508000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalCashFromFinancingActivities 1804000.00
netIncome 2578000.00
changeInCash -7953000.00
beginPeriodCashFlow 72218000.00
endPeriodCashFlow 64265000.00
totalCashFromOperatingActivities -333000.00
depreciation 178000.00
otherCashflowsFromInvestingActivities 2260000.00
changeToInventory 712000.00
changeToAccountReceivables -16024000.00
otherCashflowsFromFinancingActivities -9424000.00
capitalExpenditures 16115000
changeInWorkingCapital -10263000.00
stockBasedCompensation 4023000.00
otherNonCashItems 140000.00
freeCashFlow -16448000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -2526000.00
changeToLiabilities 8106000.00
totalCashflowsFromInvestingActivities -66389000.00
netBorrowings 39316000.00
totalCashFromFinancingActivities 57000.00
changeToOperatingActivities -481000.00
netIncome -17290000.00
changeInCash 4977000.00
beginPeriodCashFlow 67241000.00
endPeriodCashFlow 72218000.00
totalCashFromOperatingActivities 23176000.00
depreciation 30967000.00
otherCashflowsFromInvestingActivities -6746000.00
changeToInventory 1758000.00
changeToAccountReceivables 8641000.00
salePurchaseOfStock 2026000.00
otherCashflowsFromFinancingActivities -105000.00
changeToNetincome 67000.00
capitalExpenditures 25620000
changeInWorkingCapital 12357000.00
stockBasedCompensation 986000.00
otherNonCashItems 105000.00
freeCashFlow -2444000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities -17000.00
netIncome 2592000.00
changeInCash 26296000.00
beginPeriodCashFlow 40945000.00
endPeriodCashFlow 67241000.00
totalCashFromOperatingActivities 17900000.00
depreciation 3394000.00
changeToInventory 313000.00
changeToAccountReceivables 6070000.00
otherCashflowsFromFinancingActivities 8413000.00
capitalExpenditures 14746000
changeInWorkingCapital 10230000.00
stockBasedCompensation -1461000.00
otherNonCashItems 175000.00
freeCashFlow 3154000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities 40299000.00
netIncome 236000.00
changeInCash -2035000.00
beginPeriodCashFlow 42980000.00
endPeriodCashFlow 40945000.00
totalCashFromOperatingActivities 5102000.00
depreciation 1549000.00
changeToInventory 463000.00
changeToAccountReceivables -1386000.00
otherCashflowsFromFinancingActivities 39442000.00
capitalExpenditures 10688000
changeInWorkingCapital -1658000.00
stockBasedCompensation 718000.00
otherNonCashItems 203000.00
freeCashFlow -5586000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities 1002000.00
netIncome 3854000.00
changeInCash 113000.00
beginPeriodCashFlow 42867000.00
endPeriodCashFlow 42980000.00
totalCashFromOperatingActivities 8591000.00
depreciation -3143000.00
changeToInventory 789000.00
changeToAccountReceivables -92000.00
otherCashflowsFromFinancingActivities -9110000.00
capitalExpenditures 6076000
changeInWorkingCapital 3254000.00
stockBasedCompensation 518000.00
otherNonCashItems -208000.00
freeCashFlow 2515000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -18016000.00
changeToLiabilities 4900000.00
totalCashflowsFromInvestingActivities -56960000.00
netBorrowings -227000.00
totalCashFromFinancingActivities 4808000.00
changeToOperatingActivities -220000.00
netIncome 57000.00
changeInCash 2365000.00
beginPeriodCashFlow 40502000.00
endPeriodCashFlow 42867000.00
totalCashFromOperatingActivities 9303000.00
depreciation 4875000.00
otherCashflowsFromInvestingActivities -68000.00
changeToInventory -118000.00
changeToAccountReceivables 1111000.00
salePurchaseOfStock 8458000.00
otherCashflowsFromFinancingActivities -11717000.00
changeToNetincome 19889000.00
capitalExpenditures 7491000
changeInWorkingCapital -661000.00
stockBasedCompensation 1458000.00
otherNonCashItems 203000.00
freeCashFlow 1812000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashFromFinancingActivities 993000.00
netIncome 7824000.00
changeInCash 9897000.00
beginPeriodCashFlow 30605000.00
endPeriodCashFlow 40502000.00
totalCashFromOperatingActivities 19743000.00
depreciation 5417000.00
otherCashflowsFromInvestingActivities 1008000.00
changeToInventory 113000.00
changeToAccountReceivables 703000.00
otherCashflowsFromFinancingActivities -10544000.00
capitalExpenditures 8393000
changeInWorkingCapital 1959000.00
stockBasedCompensation -799000.00
otherNonCashItems 204000.00
freeCashFlow 11350000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities 2353000.00
netIncome 2868000.00
changeInCash -10587000.00
beginPeriodCashFlow 41192000.00
endPeriodCashFlow 30605000.00
totalCashFromOperatingActivities 6778000.00
depreciation 5299000.00
otherCashflowsFromInvestingActivities 594000.00
changeToInventory -590000.00
changeToAccountReceivables -7723000.00
otherCashflowsFromFinancingActivities -19960000.00
capitalExpenditures 13056000
changeInWorkingCapital -8311000.00
stockBasedCompensation 2205000.00
otherNonCashItems 162000.00
freeCashFlow -6278000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities 77000.00
netIncome 4853000.00
changeInCash 9488000.00
beginPeriodCashFlow 31704000.00
endPeriodCashFlow 41192000.00
totalCashFromOperatingActivities 24368000.00
depreciation 4967000.00
changeToInventory 877000.00
changeToAccountReceivables 1388000.00
otherCashflowsFromFinancingActivities -14739000.00
capitalExpenditures 10003000
changeInWorkingCapital 7454000.00
stockBasedCompensation 2722000.00
otherNonCashItems 159000.00
freeCashFlow 14365000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -12063000.00
changeToLiabilities -1339000.00
totalCashflowsFromInvestingActivities -71659000.00
netBorrowings -449000.00
totalCashFromFinancingActivities -82000.00
changeToOperatingActivities -506000.00
netIncome -14930000.00
changeInCash 356000.00
beginPeriodCashFlow 31348000.00
endPeriodCashFlow 31704000.00
totalCashFromOperatingActivities 16772000.00
depreciation 19432000.00
otherCashflowsFromInvestingActivities 862000.00
changeToInventory -825000.00
changeToAccountReceivables 5955000.00
salePurchaseOfStock 707000.00
otherCashflowsFromFinancingActivities -16023000.00
changeToNetincome 21728000.00
capitalExpenditures 9185000
changeInWorkingCapital 5588000.00
stockBasedCompensation 105000.00
otherNonCashItems 134000.00
freeCashFlow 7587000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashFromFinancingActivities 592000.00
netIncome -264000.00
changeInCash -12345000.00
beginPeriodCashFlow 43693000.00
endPeriodCashFlow 31348000.00
totalCashFromOperatingActivities 4347000.00
depreciation 3952000.00
otherCashflowsFromInvestingActivities 287000.00
changeToInventory -735000.00
changeToAccountReceivables -821000.00
otherCashflowsFromFinancingActivities -17259000.00
capitalExpenditures 11817000
changeInWorkingCapital -3222000.00
stockBasedCompensation 1292000.00
otherNonCashItems 126000.00
freeCashFlow -7470000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities -122000.00
netIncome -10571000.00
changeInCash -20280000.00
beginPeriodCashFlow 63973000.00
endPeriodCashFlow 43693000.00
totalCashFromOperatingActivities 2190000.00
depreciation 19620000.00
otherCashflowsFromInvestingActivities 123000.00
changeToInventory -1330000.00
changeToAccountReceivables -368000.00
otherCashflowsFromFinancingActivities -22291000.00
capitalExpenditures 21453000
changeInWorkingCapital -3688000.00
stockBasedCompensation 842000.00
otherNonCashItems 119000.00
freeCashFlow -19263000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -130000.00
netIncome 6665000.00
changeInCash 5253000.00
beginPeriodCashFlow 58720000.00
endPeriodCashFlow 63973000.00
totalCashFromOperatingActivities 21988000.00
depreciation 4167000.00
changeToInventory 584000.00
changeToAccountReceivables 3771000.00
otherCashflowsFromFinancingActivities -16429000.00
capitalExpenditures 18395000
changeInWorkingCapital 5712000.00
stockBasedCompensation 982000.00
otherNonCashItems 106000.00
freeCashFlow 3593000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -129000.00
netIncome 8472000.00
changeInCash -2000000.00
beginPeriodCashFlow 60720000.00
endPeriodCashFlow 58720000.00
totalCashFromOperatingActivities 17560000.00
depreciation 4087000.00
otherCashflowsFromInvestingActivities 677000.00
changeToInventory -649000.00
changeToAccountReceivables 5234000.00
otherCashflowsFromFinancingActivities -19233000.00
capitalExpenditures 15800000
changeInWorkingCapital 5695000.00
stockBasedCompensation -262000.00
otherNonCashItems 46000.00
freeCashFlow 1760000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -159000.00
netIncome 8026000.00
changeInCash 67000.00
beginPeriodCashFlow 60653000.00
endPeriodCashFlow 60720000.00
totalCashFromOperatingActivities 13919000.00
depreciation 5337000.00
otherCashflowsFromInvestingActivities 113000.00
changeToInventory 404000.00
changeToAccountReceivables -8402000.00
otherCashflowsFromFinancingActivities -14411000.00
capitalExpenditures 11759000
changeInWorkingCapital -6032000.00
stockBasedCompensation 2295000.00
otherNonCashItems 48000.00
freeCashFlow 2160000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 598000.00
totalCashFromFinancingActivities -1077000.00
netIncome 3854000.00
changeInCash 6801000.00
beginPeriodCashFlow 53852000.00
endPeriodCashFlow 60653000.00
totalCashFromOperatingActivities 18199000.00
depreciation 6676000.00
otherCashflowsFromInvestingActivities 793000.00
changeToInventory -53000.00
changeToAccountReceivables 2134000.00
otherCashflowsFromFinancingActivities -9350000.00
capitalExpenditures 9690000
changeInWorkingCapital 2484000.00
stockBasedCompensation -46000.00
otherNonCashItems 669000.00
freeCashFlow 8509000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 9948000.00
totalCashFromFinancingActivities 459000.00
netIncome 11111000.00
changeInCash 15122000.00
beginPeriodCashFlow 38730000.00
endPeriodCashFlow 53852000.00
totalCashFromOperatingActivities 4172000.00
depreciation -1575000.00
otherCashflowsFromInvestingActivities 511000.00
changeToInventory -1269000.00
otherCashflowsFromFinancingActivities 9948000.00
capitalExpenditures 7589000
changeInWorkingCapital -10520000.00
stockBasedCompensation -285000.00
otherNonCashItems 8000.00
freeCashFlow -3417000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 1949000.00
netIncome -14095000.00
changeInCash -21797000.00
beginPeriodCashFlow 60527000.00
endPeriodCashFlow 38730000.00
totalCashFromOperatingActivities 7312000.00
otherCashflowsFromInvestingActivities 3043000.00
changeToInventory -2189000.00
changeToAccountReceivables 1312000.00
otherCashflowsFromFinancingActivities -31644000.00
capitalExpenditures 15438000
changeInWorkingCapital -1850000.00
stockBasedCompensation 474000.00
otherNonCashItems 22783000.00
freeCashFlow -8126000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities 630000.00
netIncome 11670000.00
changeInCash -3251000.00
beginPeriodCashFlow 63778000.00
endPeriodCashFlow 60527000.00
totalCashFromOperatingActivities 8346000.00
otherCashflowsFromInvestingActivities 3396000.00
changeToInventory -2825000.00
changeToAccountReceivables -7608000.00
otherCashflowsFromFinancingActivities -10559000.00
capitalExpenditures 26720000
changeInWorkingCapital -6124000.00
stockBasedCompensation 1204000.00
otherNonCashItems 1596000.00
freeCashFlow -18374000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalCashFromFinancingActivities -177000.00
netIncome 6197000.00
changeInCash 2305000.00
beginPeriodCashFlow 61473000.00
endPeriodCashFlow 63778000.00
totalCashFromOperatingActivities 11515000.00
depreciation -10692000.00
changeToInventory -1122000.00
changeToAccountReceivables 2021000.00
otherCashflowsFromFinancingActivities -8998000.00
capitalExpenditures 22188000
changeInWorkingCapital 3764000.00
stockBasedCompensation 1553000.00
otherNonCashItems 10406000.00
freeCashFlow -10673000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 2382000.00
totalCashFromFinancingActivities 76000.00
netIncome 4782000.00
changeInCash -8825000.00
beginPeriodCashFlow 70298000.00
endPeriodCashFlow 61473000.00
totalCashFromOperatingActivities 8335000.00
depreciation 1801000.00
changeToInventory -1137000.00
changeToAccountReceivables 1190000.00
otherCashflowsFromFinancingActivities 18000.00
capitalExpenditures 12330000
changeInWorkingCapital 614000.00
stockBasedCompensation 451000.00
otherNonCashItems 666000.00
freeCashFlow -3995000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 5372000.00
totalCashFromFinancingActivities 42536000.00
netIncome 4220000.00
changeInCash 25584000.00
beginPeriodCashFlow 44714000.00
endPeriodCashFlow 70298000.00
totalCashFromOperatingActivities 6409000.00
depreciation 3814000.00
changeToInventory -144000.00
changeToAccountReceivables -3055000.00
otherCashflowsFromFinancingActivities -24668000.00
capitalExpenditures 12484000
changeInWorkingCapital -1248000.00
stockBasedCompensation 2024000.00
otherNonCashItems -2661000.00
freeCashFlow -6075000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
changeToLiabilities 3416000.00
totalCashFromFinancingActivities -44000.00
netIncome -2541000.00
changeInCash -4171000.00
beginPeriodCashFlow 48885000.00
endPeriodCashFlow 44714000.00
totalCashFromOperatingActivities 5832000.00
changeToInventory -537000.00
changeToAccountReceivables -1485000.00
otherCashflowsFromFinancingActivities -11002000.00
capitalExpenditures 12315000
changeInWorkingCapital 760000.00
otherNonCashItems 7801000.00
freeCashFlow -6483000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
changeToLiabilities 661000.00
totalCashFromFinancingActivities 60000.00
netIncome 5980000.00
changeInCash -19330000.00
beginPeriodCashFlow 68215000.00
endPeriodCashFlow 48885000.00
totalCashFromOperatingActivities 4990000.00
depreciation 1655000.00
changeToInventory -572000.00
otherCashflowsFromFinancingActivities -22447000.00
capitalExpenditures 7321000
changeInWorkingCapital 407000.00
stockBasedCompensation -2440000.00
otherNonCashItems -2300000.00
freeCashFlow -2331000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 724000.00
totalCashFromFinancingActivities 31139000.00
netIncome 5296000.00
changeInCash 37452000.00
beginPeriodCashFlow 30763000.00
endPeriodCashFlow 68215000.00
totalCashFromOperatingActivities 3878000.00
depreciation 33000.00
changeToInventory -284000.00
changeToAccountReceivables -368000.00
otherCashflowsFromFinancingActivities 724000.00
capitalExpenditures 4291000
changeInWorkingCapital -1003000.00
otherNonCashItems -1735000.00
freeCashFlow -413000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 3158000.00
totalCashFromFinancingActivities -188000.00
netIncome 1037000.00
changeInCash -2913000.00
beginPeriodCashFlow 33676000.00
endPeriodCashFlow 30763000.00
totalCashFromOperatingActivities 6038000.00
depreciation 5878000.00
otherCashflowsFromInvestingActivities 2897000.00
changeToInventory -463000.00
changeToAccountReceivables -224000.00
otherCashflowsFromFinancingActivities -9560000.00
capitalExpenditures 4504000
changeInWorkingCapital 1037000.00
stockBasedCompensation 2224000.00
otherNonCashItems -4331000.00
freeCashFlow 1534000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
changeToLiabilities 1457000.00
totalCashFromFinancingActivities 456000.00
netIncome -556000.00
changeInCash 2511000.00
beginPeriodCashFlow 31165000.00
endPeriodCashFlow 33676000.00
totalCashFromOperatingActivities 2512000.00
depreciation 1498000.00
otherCashflowsFromInvestingActivities 2024000.00
changeToInventory -231000.00
changeToAccountReceivables -514000.00
otherCashflowsFromFinancingActivities -3744000.00
capitalExpenditures 3863000
changeInWorkingCapital 1524000.00
stockBasedCompensation 123000.00
otherNonCashItems 1733000.00
freeCashFlow -1351000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -39000.00
netIncome 1198000.00
changeInCash 4143000.00
beginPeriodCashFlow 27022000.00
endPeriodCashFlow 31165000.00
totalCashFromOperatingActivities 4700000.00
depreciation 1927000.00
otherCashflowsFromInvestingActivities 1973000.00
changeToInventory 9000.00
changeToAccountReceivables -845000.00
otherCashflowsFromFinancingActivities -1609000.00
capitalExpenditures 2684000
changeInWorkingCapital -993000.00
stockBasedCompensation 11000.00
otherNonCashItems 411000.00
freeCashFlow 2016000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -180000.00
netIncome -1056000.00
changeInCash -2432000.00
beginPeriodCashFlow 29454000.00
endPeriodCashFlow 27022000.00
totalCashFromOperatingActivities 436000.00
depreciation 1402000.00
otherCashflowsFromInvestingActivities 1095000.00
changeToInventory 372000.00
changeToAccountReceivables -3490000.00
otherCashflowsFromFinancingActivities -2066000.00
capitalExpenditures 3070000
changeInWorkingCapital -3792000.00
stockBasedCompensation 349000.00
otherNonCashItems 3268000.00
freeCashFlow -2634000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -1132992.97
changeToOperatingActivities 0.00
netIncome -2273313.34
changeInCash -9348038.00
beginPeriodCashFlow 38942943.51
endPeriodCashFlow 29594905.51
totalCashFromOperatingActivities 4817672.56
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -41802.32
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -145080.22
changeToNetincome 0.00
capitalExpenditures 8210840.94
changeInWorkingCapital 3240127.70
otherNonCashItems 4699290.90
freeCashFlow -3393168.39
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -338110.30
changeToOperatingActivities 0.00
netIncome -361989.61
changeInCash -6846995.57
beginPeriodCashFlow 45789939.08
endPeriodCashFlow 38942943.51
totalCashFromOperatingActivities 65661.94
depreciation 1290124.02
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -176939.09
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -33845.50
changeToNetincome 0.00
capitalExpenditures 4407919.16
changeInWorkingCapital -1171391.62
stockBasedCompensation 155409.79
otherNonCashItems -597200.36
freeCashFlow -4342257.23
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 76099.24
changeToOperatingActivities 0.00
netIncome 2465944.52
changeInCash -3171491.01
beginPeriodCashFlow 48961430.10
endPeriodCashFlow 45789939.08
totalCashFromOperatingActivities 4050790.71
depreciation 1181817.82
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 60619.41
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15989.08
changeToNetincome 0.00
capitalExpenditures 7373158.44
changeInWorkingCapital 1757731.42
stockBasedCompensation -676753.08
otherNonCashItems -2090680.38
freeCashFlow -3322367.73
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 7691635.09
changeToOperatingActivities 0.00
netIncome -622753.33
changeInCash 3066161.47
beginPeriodCashFlow 45895268.63
endPeriodCashFlow 48961430.10
totalCashFromOperatingActivities -1661323.23
depreciation 1030797.63
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -200136.01
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -110754.88
changeToNetincome 0.00
capitalExpenditures 2817448.75
changeInWorkingCapital -4085300.69
stockBasedCompensation 713105.99
otherNonCashItems 1139609.44
freeCashFlow -4478771.98
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 2886525.53
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2943574.94
changeToOperatingActivities 0.00
netIncome 1414141.02
changeInCash 3420887.18
beginPeriodCashFlow 44281829.17
endPeriodCashFlow 47702716.35
totalCashFromOperatingActivities 5936156.97
depreciation 994397.77
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -328378.87
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -76348.25
changeToNetincome 0.00
capitalExpenditures 5201626.1
changeInWorkingCapital 3038764.29
stockBasedCompensation -2033727.15
otherNonCashItems 723242.28
freeCashFlow 734530.87
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 1489662.13
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 13231300.54
changeToOperatingActivities 0.00
netIncome -3470298.67
changeInCash 11139363.22
beginPeriodCashFlow 33142465.95
endPeriodCashFlow 44281829.17
totalCashFromOperatingActivities 4309279.31
depreciation 1952910.91
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -394834.45
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -428151.36
changeToNetincome 0.00
capitalExpenditures 5769955.81
changeInWorkingCapital 511327.14
stockBasedCompensation 0.00
otherNonCashItems 4689783.54
freeCashFlow -1460676.50
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 728890.57
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 6746614.49
changeToOperatingActivities 0.00
netIncome 762316.82
changeInCash 5831952.77
beginPeriodCashFlow 27310513.18
endPeriodCashFlow 33142465.95
totalCashFromOperatingActivities 1534707.64
depreciation 1533990.14
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 25850.44
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -429270.34
changeToNetincome 0.00
capitalExpenditures 2568453.86
changeInWorkingCapital -1501947.91
stockBasedCompensation 0.00
otherNonCashItems -295360.07
freeCashFlow -1033746.22
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 1058091.29
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 27230989.08
changeToOperatingActivities 0.00
netIncome -1522477.46
changeInCash 25887780.86
beginPeriodCashFlow 1422732.32
endPeriodCashFlow 27310513.18
totalCashFromOperatingActivities 1586512.66
depreciation 1213945.04
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -108453.54
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4985648.40
changeToNetincome 0.00
capitalExpenditures 2929720.87
changeInWorkingCapital -494069.00
otherNonCashItems 2096309.81
freeCashFlow -1343208.22
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities -1611614.98
netIncome -321635.39
changeInCash -11367642.86
beginPeriodCashFlow 19168165.21
endPeriodCashFlow 7800522.35
totalCashFromOperatingActivities -1891139.45
depreciation 3003.42
otherCashflowsFromFinancingActivities -4697122.30
capitalExpenditures 5758475.5
changeInWorkingCapital -1748538.05
otherNonCashItems 176030.57
freeCashFlow -7649614.95
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 17200059.53
netIncome -1502884.78
changeInCash 15581302.80
beginPeriodCashFlow 3586862.41
endPeriodCashFlow 19168165.21
totalCashFromOperatingActivities -161789.89
depreciation 35.15
otherCashflowsFromFinancingActivities -48818.24
capitalExpenditures 506948.37
changeInWorkingCapital -382071.84
otherNonCashItems 1723131.58
freeCashFlow 345158.48
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 735591.53
netIncome -530664.71
changeInCash -1450383.16
beginPeriodCashFlow 5037245.57
endPeriodCashFlow 3586862.41
totalCashFromOperatingActivities -714170.83
depreciation 1368.18
salePurchaseOfStock -4781.30
otherCashflowsFromFinancingActivities 27578.78
capitalExpenditures 610774.07
changeInWorkingCapital -289693.47
otherNonCashItems 104819.18
freeCashFlow -1324944.89
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 4665230.31
netIncome -191558.16
changeInCash 4379891.98
beginPeriodCashFlow 651937.90
endPeriodCashFlow 5031829.87
totalCashFromOperatingActivities 405416.18
depreciation 2583.01
otherCashflowsFromFinancingActivities -3223867.46
capitalExpenditures 1251635.25
changeInWorkingCapital 552514.34
otherNonCashItems 41876.99
freeCashFlow -846219.07
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 949259.82
netIncome -120705.78
changeInCash 615811.58
beginPeriodCashFlow 36126.31
endPeriodCashFlow 651937.90
totalCashFromOperatingActivities -94110.72
otherCashflowsFromFinancingActivities 949259.82
capitalExpenditures 8777.75
changeInWorkingCapital 27385.22
otherNonCashItems -790.16
freeCashFlow -102888.47
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 117193.52
netIncome -120874.99
changeInCash -189437.27
beginPeriodCashFlow 225563.58
endPeriodCashFlow 36126.31
totalCashFromOperatingActivities -56515.47
otherCashflowsFromFinancingActivities 117193.52
capitalExpenditures 69007.92
changeInWorkingCapital 64773.56
otherNonCashItems -414.05
freeCashFlow 12492.45
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -87768.48
changeInCash -104115.99
beginPeriodCashFlow 329679.57
endPeriodCashFlow 225563.58
totalCashFromOperatingActivities -32702.51
otherCashflowsFromFinancingActivities -71413.48
capitalExpenditures 71413.48
changeInWorkingCapital -11187.55
otherNonCashItems 66253.51
freeCashFlow -104115.99
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 351445.12
netIncome -17570.54
changeInCash 303509.80
beginPeriodCashFlow 10733.90
endPeriodCashFlow 314243.69
totalCashFromOperatingActivities -31072.95
otherCashflowsFromFinancingActivities -16921.36
capitalExpenditures 16921.36
changeInWorkingCapital -13502.42
otherNonCashItems 0.00
freeCashFlow -47994.31
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 45005.85
netIncome -26184.31
changeInCash -3953.95
beginPeriodCashFlow 14687.85
endPeriodCashFlow 10733.90
totalCashFromOperatingActivities -2783.76
otherCashflowsFromFinancingActivities 45005.85
capitalExpenditures 0
changeInWorkingCapital 23400.55
otherNonCashItems 0.00
freeCashFlow -2783.76
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
netIncome -41708.69
changeInCash 8032.85
beginPeriodCashFlow 6655.00
endPeriodCashFlow 14687.85
totalCashFromOperatingActivities 8044.56
capitalExpenditures 0
changeInWorkingCapital 49753.25
otherNonCashItems 0.00
freeCashFlow 8044.56
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome -11123.02
changeInCash 5592.36
beginPeriodCashFlow 1062.64
endPeriodCashFlow 6655.00
totalCashFromOperatingActivities 5592.36
capitalExpenditures 0
changeInWorkingCapital 16715.38
freeCashFlow 5592.36
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol USD
investments -255333000.00
changeToLiabilities -3278000.00
totalCashflowsFromInvestingActivities -255333000.00
netBorrowings 47791000.00
totalCashFromFinancingActivities 38466000.00
changeToOperatingActivities -1643000.00
netIncome -135906000.00
changeInCash -26604000.00
beginPeriodCashFlow 107097000.00
endPeriodCashFlow 80493000.00
totalCashFromOperatingActivities 194249000.00
issuanceOfCapitalStock 0.00
depreciation 172809000.00
otherCashflowsFromInvestingActivities -1911000.00
changeToInventory -20415000.00
changeToAccountReceivables 7315000.00
salePurchaseOfStock -5929000.00
otherCashflowsFromFinancingActivities 64395000.00
changeToNetincome 39653000.00
capitalExpenditures 251236000
changeInWorkingCapital -18021000.00
stockBasedCompensation -1000.00
otherNonCashItems 164571000.00
freeCashFlow -56987000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments 14000.00
changeToLiabilities 3556000.00
totalCashflowsFromInvestingActivities -118499000.00
netBorrowings -44216000.00
totalCashFromFinancingActivities -51422000.00
changeToOperatingActivities -2149000.00
netIncome 59399000.00
changeInCash -24801000.00
beginPeriodCashFlow 131898000.00
endPeriodCashFlow 107097000.00
totalCashFromOperatingActivities 147138000.00
issuanceOfCapitalStock 313000.00
depreciation 67077000.00
otherCashflowsFromInvestingActivities -6525000.00
changeToInventory -23824000.00
changeToAccountReceivables -16897000.00
salePurchaseOfStock 313000.00
otherCashflowsFromFinancingActivities -19447000.00
changeToNetincome 2504000.00
capitalExpenditures 152289000
changeInWorkingCapital -39314000.00
stockBasedCompensation -3079000.00
otherNonCashItems 15274000.00
freeCashFlow -5151000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments 3306000.00
changeToLiabilities 6122000.00
totalCashflowsFromInvestingActivities -113649000.00
netBorrowings 2253000.00
totalCashFromFinancingActivities 68906000.00
changeToOperatingActivities -180000.00
netIncome 21553000.00
changeInCash 48494000.00
beginPeriodCashFlow 83404000.00
endPeriodCashFlow 131898000.00
totalCashFromOperatingActivities 93385000.00
issuanceOfCapitalStock 70011000.00
depreciation 30193000.00
otherCashflowsFromInvestingActivities 2031000.00
changeToInventory -25659000.00
changeToAccountReceivables 10258000.00
salePurchaseOfStock 70011000.00
otherCashflowsFromFinancingActivities 53895000.00
changeToNetincome 33711000.00
capitalExpenditures 114329000
changeInWorkingCapital -9118000.00
stockBasedCompensation 12284000.00
otherNonCashItems 1072000.00
freeCashFlow -20944000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -145214000.00
changeToLiabilities 3021000.00
totalCashflowsFromInvestingActivities -142361000.00
netBorrowings 77615000.00
totalCashFromFinancingActivities 75125000.00
changeToOperatingActivities 1269000.00
netIncome 23796000.00
changeInCash -7099000.00
beginPeriodCashFlow 90503000.00
endPeriodCashFlow 83404000.00
totalCashFromOperatingActivities 63005000.00
issuanceOfCapitalStock 0.00
depreciation 23726000.00
otherCashflowsFromInvestingActivities 15256000.00
changeToInventory -1036000.00
changeToAccountReceivables -14309000.00
otherCashflowsFromFinancingActivities 83510000.00
changeToNetincome 806000.00
capitalExpenditures 224131000
changeInWorkingCapital -10703000.00
stockBasedCompensation 4567000.00
otherNonCashItems 1444000.00
freeCashFlow -161126000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments -205053000.00
changeToLiabilities -1588000.00
totalCashflowsFromInvestingActivities -205053000.00
netBorrowings 29093000.00
totalCashFromFinancingActivities 28714000.00
changeToOperatingActivities -1178000.00
netIncome 33990000.00
changeInCash -92571000.00
beginPeriodCashFlow 183074000.00
endPeriodCashFlow 90503000.00
totalCashFromOperatingActivities 83455000.00
issuanceOfCapitalStock 959000.00
depreciation 12389000.00
otherCashflowsFromInvestingActivities -11676000.00
changeToInventory 1792000.00
changeToAccountReceivables 3637000.00
salePurchaseOfStock 959000.00
otherCashflowsFromFinancingActivities 28662000.00
changeToNetincome 578000.00
capitalExpenditures 97896000
changeInWorkingCapital 4947000.00
stockBasedCompensation -2051000.00
otherNonCashItems 830000.00
freeCashFlow -14441000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments 7724000.00
changeToLiabilities 542000.00
totalCashflowsFromInvestingActivities -39289000.00
netBorrowings -2128000.00
totalCashFromFinancingActivities 69540000.00
changeToOperatingActivities -1692000.00
netIncome 66305000.00
changeInCash 100590000.00
beginPeriodCashFlow 82484000.00
endPeriodCashFlow 183074000.00
totalCashFromOperatingActivities 70202000.00
depreciation -17735000.00
otherCashflowsFromInvestingActivities 571000.00
changeToInventory -4744000.00
changeToAccountReceivables -11782000.00
salePurchaseOfStock 76686000.00
otherCashflowsFromFinancingActivities -5018000.00
changeToNetincome -2973000.00
capitalExpenditures 47060000
changeInWorkingCapital -17676000.00
stockBasedCompensation -36000.00
otherNonCashItems 698000.00
freeCashFlow 23142000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -51329000.00
changeToLiabilities 4861000.00
totalCashflowsFromInvestingActivities -51329000.00
netBorrowings -1219000.00
totalCashFromFinancingActivities 8806000.00
changeToOperatingActivities -979000.00
netIncome 17858000.00
changeInCash 10266000.00
beginPeriodCashFlow 72218000.00
endPeriodCashFlow 82484000.00
totalCashFromOperatingActivities 52700000.00
depreciation 14142000.00
otherCashflowsFromInvestingActivities 571000.00
changeToInventory -2922000.00
changeToAccountReceivables -18521000.00
salePurchaseOfStock 10025000.00
otherCashflowsFromFinancingActivities -6000.00
changeToNetincome 17571000.00
capitalExpenditures 40229000
changeInWorkingCapital -9599000.00
stockBasedCompensation 468000.00
otherNonCashItems 579000.00
freeCashFlow 12471000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -2526000.00
changeToLiabilities 8106000.00
totalCashflowsFromInvestingActivities -66389000.00
netBorrowings 39316000.00
totalCashFromFinancingActivities 41342000.00
changeToOperatingActivities -481000.00
netIncome -10608000.00
changeInCash 29351000.00
beginPeriodCashFlow 42867000.00
endPeriodCashFlow 72218000.00
totalCashFromOperatingActivities 54768000.00
depreciation 32768000.00
otherCashflowsFromInvestingActivities -9259000.00
changeToInventory 3324000.00
changeToAccountReceivables 13233000.00
salePurchaseOfStock 2026000.00
otherCashflowsFromFinancingActivities 39316000.00
changeToNetincome 67000.00
capitalExpenditures 57130000
changeInWorkingCapital 24182000.00
stockBasedCompensation 761000.00
otherNonCashItems 274000.00
freeCashFlow -2362000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -18016000.00
changeToLiabilities 4900000.00
totalCashflowsFromInvestingActivities -56960000.00
netBorrowings -227000.00
totalCashFromFinancingActivities 8231000.00
changeToOperatingActivities -220000.00
netIncome 15602000.00
changeInCash 11163000.00
beginPeriodCashFlow 31704000.00
endPeriodCashFlow 42867000.00
totalCashFromOperatingActivities 60192000.00
depreciation 20558000.00
otherCashflowsFromInvestingActivities -68000.00
changeToInventory 282000.00
changeToAccountReceivables -4521000.00
salePurchaseOfStock 8458000.00
otherCashflowsFromFinancingActivities -56960000.00
changeToNetincome 19889000.00
capitalExpenditures 38943000
changeInWorkingCapital 441000.00
stockBasedCompensation 5586000.00
otherNonCashItems 728000.00
freeCashFlow 21249000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -12063000.00
changeToLiabilities -1339000.00
totalCashflowsFromInvestingActivities -71659000.00
netBorrowings -449000.00
totalCashFromFinancingActivities 258000.00
changeToOperatingActivities -506000.00
netIncome -19100000.00
changeInCash -27016000.00
beginPeriodCashFlow 58720000.00
endPeriodCashFlow 31704000.00
totalCashFromOperatingActivities 44954000.00
depreciation 47172000.00
otherCashflowsFromInvestingActivities 862000.00
changeToInventory -2648000.00
changeToAccountReceivables 8538000.00
salePurchaseOfStock 707000.00
otherCashflowsFromFinancingActivities -71659000.00
changeToNetincome 21728000.00
capitalExpenditures 60507000
changeInWorkingCapital 4045000.00
stockBasedCompensation 3221000.00
otherNonCashItems 486000.00
freeCashFlow -15553000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -906000.00
netIncome 31463000.00
changeInCash 19990000.00
beginPeriodCashFlow 38730000.00
endPeriodCashFlow 58720000.00
totalCashFromOperatingActivities 53850000.00
depreciation 15086000.00
otherCashflowsFromInvestingActivities 677000.00
changeToInventory -1567000.00
changeToAccountReceivables -6971000.00
otherCashflowsFromFinancingActivities -33046000.00
capitalExpenditures 44839000
changeInWorkingCapital -8375000.00
stockBasedCompensation 1703000.00
otherNonCashItems 210000.00
freeCashFlow 9011000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 2478000.00
netIncome 19533000.00
changeInCash -31568000.00
beginPeriodCashFlow 70298000.00
endPeriodCashFlow 38730000.00
totalCashFromOperatingActivities 35508000.00
depreciation 11256000.00
otherCashflowsFromInvestingActivities 3043000.00
changeToInventory -7273000.00
changeToAccountReceivables -3085000.00
otherCashflowsFromFinancingActivities 18000.00
capitalExpenditures 76676000
changeInWorkingCapital -3596000.00
stockBasedCompensation 3682000.00
otherNonCashItems -14169000.00
freeCashFlow -41168000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 5372000.00
totalCashFromFinancingActivities 73691000.00
netIncome 12955000.00
changeInCash 39535000.00
beginPeriodCashFlow 30763000.00
endPeriodCashFlow 70298000.00
totalCashFromOperatingActivities 21109000.00
depreciation 9053000.00
changeToInventory -1537000.00
changeToAccountReceivables -4908000.00
otherCashflowsFromFinancingActivities -57393000.00
capitalExpenditures 36411000
changeInWorkingCapital -1084000.00
stockBasedCompensation -416000.00
otherNonCashItems -2479000.00
freeCashFlow -15302000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 3158000.00
totalCashFromFinancingActivities 49000.00
netIncome 623000.00
changeInCash 1309000.00
beginPeriodCashFlow 29454000.00
endPeriodCashFlow 30763000.00
totalCashFromOperatingActivities 13686000.00
depreciation 10705000.00
otherCashflowsFromInvestingActivities 2897000.00
changeToInventory -313000.00
changeToAccountReceivables -5073000.00
otherCashflowsFromFinancingActivities -16979000.00
capitalExpenditures 14121000
changeInWorkingCapital -2224000.00
stockBasedCompensation 2707000.00
otherNonCashItems 1081000.00
freeCashFlow -435000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 6296631.06
changeToOperatingActivities 0.00
netIncome -792111.75
changeInCash -9221857.03
beginPeriodCashFlow 38816762.53
endPeriodCashFlow 29594905.51
totalCashFromOperatingActivities 7272801.97
depreciation 5447000.82
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -358258.01
changeToAccountReceivables 221857.03
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 22809367.3
changeInWorkingCapital -258833.20
stockBasedCompensation 1173377.16
otherNonCashItems 225143.80
freeCashFlow -15536565.32
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 2886525.53
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 50152479.05
changeToOperatingActivities 0.00
netIncome -2816318.29
changeInCash 46045642.73
beginPeriodCashFlow 1657073.61
endPeriodCashFlow 47702716.35
totalCashFromOperatingActivities 13366656.57
depreciation 5695243.87
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -805816.42
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5919418.36
changeToNetincome 0.00
capitalExpenditures 16469756.64
changeInWorkingCapital 1554074.52
stockBasedCompensation -2033727.15
otherNonCashItems 7213975.56
freeCashFlow -3103100.07
2005-12-31
date 2005-12-31
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 5731683.65
netIncome -520907.41
changeInCash 4690952.57
beginPeriodCashFlow 340877.31
endPeriodCashFlow 5031829.87
totalCashFromOperatingActivities 222087.47
depreciation 2617.30
otherCashflowsFromFinancingActivities -3126151.46
capitalExpenditures 1262818.56
changeInWorkingCapital 633485.57
otherNonCashItems 106892.01
freeCashFlow -1040731.09
2004-12-31
date 2004-12-31
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 396450.97
netIncome -96586.56
changeInCash 313151.07
beginPeriodCashFlow 1092.62
endPeriodCashFlow 314243.69
totalCashFromOperatingActivities -20219.79
otherCashflowsFromFinancingActivities -63080.11
capitalExpenditures 63080.11
changeInWorkingCapital 76366.76
otherNonCashItems 0.00
freeCashFlow -83299.90
2003-12-31
date 2003-12-31
filing_date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities 14791.04
netIncome -76745.53
changeInCash 420.07
beginPeriodCashFlow 599.04
endPeriodCashFlow 1019.10
totalCashFromOperatingActivities -8358.42
otherCashflowsFromFinancingActivities 14791.04
capitalExpenditures 6012.56
changeInWorkingCapital 68387.11
otherNonCashItems 0.00
freeCashFlow -14370.97
2002-12-31
date 2002-12-31
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities 6301.00
netIncome -31583.76
changeInCash -2815.29
beginPeriodCashFlow 3325.67
endPeriodCashFlow 510.38
totalCashFromOperatingActivities -9116.28
otherCashflowsFromFinancingActivities 6301.00
capitalExpenditures 0
changeInWorkingCapital 22467.47
otherNonCashItems 0.00
freeCashFlow -9116.28
2001-12-31
date 2001-12-31
filing_date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 7609.38
netIncome -46039.32
changeInCash 1916.30
beginPeriodCashFlow 1430.56
endPeriodCashFlow 3346.86
totalCashFromOperatingActivities -5693.09
otherCashflowsFromFinancingActivities 7609.38
capitalExpenditures 0
changeInWorkingCapital 40346.23
otherNonCashItems 0.00
freeCashFlow -5693.09
2000-12-31
date 2000-12-31
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 7987.22
netIncome -46526.89
changeInCash 84.53
beginPeriodCashFlow 1417.07
endPeriodCashFlow 1501.60
totalCashFromOperatingActivities -7902.69
otherCashflowsFromFinancingActivities 7987.22
capitalExpenditures 0
changeInWorkingCapital 38624.20
otherNonCashItems 0.00
freeCashFlow -7902.69
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax 37458000.00
minorityInterest -3417000.00
netIncome 27466000.00
sellingGeneralAdministrative 14631000.00
grossProfit 65878000.00
reconciledDepreciation 63935000.00
ebit 51119000.00
ebitda 115054000.00
depreciationAndAmortization 63935000.00
operatingIncome 45381000.00
otherOperatingExpenses 191808000.00
interestExpense 8157000.00
taxProvision 6575000.00
netInterestIncome -8157000.00
incomeTaxExpense 6575000.00
totalRevenue 243055000.00
totalOperatingExpenses 14631000.00
costOfRevenue 177177000.00
totalOtherIncomeExpenseNet -5632000.00
netIncomeFromContinuingOps 30883000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
incomeBeforeTax 4508000.00
minorityInterest -335000.00
netIncome 3137000.00
sellingGeneralAdministrative 14587000.00
grossProfit 31867000.00
reconciledDepreciation 39917000.00
ebit 9677000.00
ebitda 49594000.00
depreciationAndAmortization 39917000.00
operatingIncome 7723000.00
otherOperatingExpenses 141673000.00
interestExpense 3459000.00
taxProvision 1036000.00
netInterestIncome -3459000.00
incomeTaxExpense 1036000.00
totalRevenue 158406000.00
totalOperatingExpenses 15134000.00
costOfRevenue 126539000.00
totalOtherIncomeExpenseNet -8766000.00
netIncomeFromContinuingOps 3472000.00
netIncomeApplicableToCommonShares 3137000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-16
currency_symbol USD
incomeBeforeTax 19801000.00
minorityInterest -978000.00
netIncome 10879000.00
sellingGeneralAdministrative 14946000.00
grossProfit 40428000.00
reconciledDepreciation 44235000.00
ebit 23866000.00
ebitda 69673000.00
depreciationAndAmortization 45807000.00
operatingIncome 23866000.00
otherOperatingExpenses 150215000.00
interestExpense 2639000.00
taxProvision 7944000.00
netInterestIncome -2639000.00
incomeTaxExpense 7944000.00
totalRevenue 175653000.00
totalOperatingExpenses 14990000.00
costOfRevenue 135225000.00
totalOtherIncomeExpenseNet -4065000.00
netIncomeFromContinuingOps 11857000.00
netIncomeApplicableToCommonShares 10879000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax -175764000.00
minorityInterest 7662000.00
netIncome -160434000.00
sellingGeneralAdministrative 16676000.00
grossProfit 26040000.00
reconciledDepreciation 44499000.00
ebit 12207000.00
ebitda 56706000.00
depreciationAndAmortization 44499000.00
operatingIncome 12207000.00
otherOperatingExpenses 155601000.00
interestExpense 4769000.00
taxProvision -15330000.00
netInterestIncome -3111000.00
incomeTaxExpense -15330000.00
totalRevenue 164723000.00
totalOperatingExpenses 16918000.00
costOfRevenue 138683000.00
totalOtherIncomeExpenseNet -187971000.00
netIncomeFromContinuingOps -160434000.00
netIncomeApplicableToCommonShares -152772000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
incomeBeforeTax 1628000.00
minorityInterest 372000.00
netIncome -4126000.00
sellingGeneralAdministrative 13038000.00
grossProfit 24711000.00
reconciledDepreciation 46862000.00
ebit 11449000.00
ebitda 58311000.00
depreciationAndAmortization 46862000.00
operatingIncome 11449000.00
otherOperatingExpenses 154895000.00
interestExpense 2438000.00
taxProvision 5754000.00
netInterestIncome -2438000.00
incomeTaxExpense 5754000.00
totalRevenue 166568000.00
totalOperatingExpenses 13038000.00
costOfRevenue 141857000.00
totalOtherIncomeExpenseNet -9821000.00
netIncomeFromContinuingOps -4126000.00
netIncomeApplicableToCommonShares -3754000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
incomeBeforeTax 15273000.00
minorityInterest 650000.00
netIncome 1679000.00
sellingGeneralAdministrative 14820000.00
grossProfit 32544000.00
reconciledDepreciation 42943000.00
ebit 13147000.00
ebitda 59170000.00
depreciationAndAmortization 46023000.00
operatingIncome 13147000.00
otherOperatingExpenses 150628000.00
interestExpense 3727000.00
taxProvision 13594000.00
netInterestIncome -3727000.00
incomeTaxExpense 13594000.00
totalRevenue 167871000.00
totalOperatingExpenses 15301000.00
costOfRevenue 135327000.00
totalOtherIncomeExpenseNet 2126000.00
netIncomeFromContinuingOps 1679000.00
netIncomeApplicableToCommonShares 2329000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 33755000.00
minorityInterest -910000.00
netIncome 26066000.00
sellingGeneralAdministrative 16922000.00
grossProfit 63502000.00
reconciledDepreciation 38505000.00
ebit 40712000.00
ebitda 84311000.00
depreciationAndAmortization 43599000.00
operatingIncome 40712000.00
otherOperatingExpenses 136523000.00
interestExpense 2781000.00
taxProvision 6779000.00
netInterestIncome -2781000.00
incomeTaxExpense 6779000.00
totalRevenue 182329000.00
totalOperatingExpenses 17696000.00
costOfRevenue 118827000.00
totalOtherIncomeExpenseNet -6957000.00
netIncomeFromContinuingOps 26976000.00
netIncomeApplicableToCommonShares 26066000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 30182000.00
minorityInterest -858000.00
netIncome 15746000.00
sellingGeneralAdministrative 16447000.00
grossProfit 58348000.00
reconciledDepreciation 44809000.00
ebit 40870000.00
ebitda 85679000.00
depreciationAndAmortization 44809000.00
operatingIncome 38869000.00
otherOperatingExpenses 158328000.00
interestExpense 4515000.00
taxProvision 13578000.00
interestIncome 860000.00
netInterestIncome -3723000.00
incomeTaxExpense 13578000.00
totalRevenue 198936000.00
totalOperatingExpenses 17740000.00
costOfRevenue 140588000.00
totalOtherIncomeExpenseNet -6703000.00
netIncomeFromContinuingOps 16604000.00
netIncomeApplicableToCommonShares 15746000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax 9085000.00
minorityInterest -664000.00
netIncome -453000.00
sellingGeneralAdministrative 11176000.00
grossProfit 47348000.00
reconciledDepreciation 37764000.00
ebit 33064000.00
ebitda 70828000.00
depreciationAndAmortization 37764000.00
operatingIncome 21773000.00
otherOperatingExpenses 126593000.00
interestExpense 4138000.00
taxProvision 8874000.00
interestIncome 998000.00
netInterestIncome -3967000.00
incomeTaxExpense 8874000.00
totalRevenue 162569000.00
totalOperatingExpenses 11372000.00
costOfRevenue 115221000.00
totalOtherIncomeExpenseNet -22924000.00
netIncomeFromContinuingOps 211000.00
netIncomeApplicableToCommonShares -453000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 28229000.00
netIncome 16182000.00
sellingGeneralAdministrative 9161000.00
grossProfit 48470000.00
reconciledDepreciation 21515000.00
ebit 38253000.00
ebitda 59768000.00
depreciationAndAmortization 21515000.00
operatingIncome 35865000.00
otherOperatingExpenses 81413000.00
interestExpense 2426000.00
taxProvision 12047000.00
interestIncome 278000.00
netInterestIncome -2148000.00
incomeTaxExpense 12047000.00
totalRevenue 120526000.00
totalOperatingExpenses 9357000.00
costOfRevenue 72056000.00
totalOtherIncomeExpenseNet -8736000.00
netIncomeFromContinuingOps 16182000.00
netIncomeApplicableToCommonShares 16182000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 39684000.00
netIncome 26402000.00
sellingGeneralAdministrative 8576000.00
grossProfit 51311000.00
reconciledDepreciation 19187000.00
ebit 43306000.00
ebitda 62493000.00
depreciationAndAmortization 19187000.00
operatingIncome 40372000.00
otherOperatingExpenses 75052000.00
interestExpense 2966000.00
taxProvision 13282000.00
interestIncome 93000.00
netInterestIncome -1650000.00
incomeTaxExpense 13282000.00
totalRevenue 117822000.00
totalOperatingExpenses 8541000.00
costOfRevenue 66511000.00
totalOtherIncomeExpenseNet -656000.00
netIncomeFromContinuingOps 26402000.00
netIncomeApplicableToCommonShares 26402000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 27736000.00
netIncome 18617000.00
sellingGeneralAdministrative 12138000.00
grossProfit 46929000.00
reconciledDepreciation 13785000.00
ebit 35015000.00
ebitda 48800000.00
depreciationAndAmortization 13785000.00
operatingIncome 28199000.00
otherOperatingExpenses 68583000.00
interestExpense 982000.00
taxProvision 9119000.00
interestIncome 935000.00
netInterestIncome -888000.00
incomeTaxExpense 9119000.00
totalRevenue 103504000.00
totalOperatingExpenses 12008000.00
costOfRevenue 56575000.00
totalOtherIncomeExpenseNet -6297000.00
netIncomeFromContinuingOps 18617000.00
netIncomeApplicableToCommonShares 18617000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax 28070000.00
netIncome 13089000.00
sellingGeneralAdministrative 8950000.00
grossProfit 42051000.00
reconciledDepreciation 11041000.00
ebit 32919000.00
ebitda 43960000.00
depreciationAndAmortization 11041000.00
operatingIncome 28490000.00
otherOperatingExpenses 50412000.00
interestExpense 323000.00
taxProvision 14981000.00
interestIncome 94000.00
netInterestIncome -420000.00
incomeTaxExpense 14981000.00
totalRevenue 83437000.00
totalOperatingExpenses 9026000.00
costOfRevenue 41386000.00
totalOtherIncomeExpenseNet -4535000.00
netIncomeFromContinuingOps 13089000.00
netIncomeApplicableToCommonShares 13089000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
incomeBeforeTax 549000.00
netIncome -5655000.00
sellingGeneralAdministrative 10379000.00
grossProfit 13777000.00
reconciledDepreciation 9009000.00
ebit 3324000.00
ebitda 12333000.00
depreciationAndAmortization 9009000.00
operatingIncome -1290000.00
otherOperatingExpenses 41089000.00
interestExpense 301000.00
taxProvision 6204000.00
interestIncome 2100000.00
netInterestIncome -349000.00
incomeTaxExpense 6204000.00
totalRevenue 44484000.00
totalOperatingExpenses 10382000.00
costOfRevenue 30707000.00
totalOtherIncomeExpenseNet -2497000.00
netIncomeFromContinuingOps -5655000.00
netIncomeApplicableToCommonShares -5655000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome -4498000.00
sellingGeneralAdministrative 3619000.00
grossProfit 7464000.00
reconciledDepreciation 11640000.00
ebit 3567000.00
ebitda 15207000.00
depreciationAndAmortization 11640000.00
operatingIncome 1839000.00
otherOperatingExpenses 44078000.00
interestExpense 505000.00
taxProvision 7098000.00
interestIncome 987000.00
netInterestIncome -357000.00
incomeTaxExpense 7098000.00
totalRevenue 47541000.00
totalOperatingExpenses 4001000.00
costOfRevenue 40077000.00
totalOtherIncomeExpenseNet -506000.00
netIncomeFromContinuingOps -4498000.00
netIncomeApplicableToCommonShares -4498000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 20053000.00
netIncome 18984000.00
sellingGeneralAdministrative 9385000.00
grossProfit 23445000.00
reconciledDepreciation 11645000.00
ebit 13593000.00
ebitda 25238000.00
depreciationAndAmortization 11645000.00
operatingIncome 9029000.00
otherOperatingExpenses 55452000.00
interestExpense 113000.00
taxProvision 1069000.00
interestIncome 11240000.00
netInterestIncome 0.00
incomeTaxExpense 1069000.00
totalRevenue 68983000.00
totalOperatingExpenses 9914000.00
costOfRevenue 45538000.00
totalOtherIncomeExpenseNet 6522000.00
netIncomeFromContinuingOps 18984000.00
netIncomeApplicableToCommonShares 18984000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
incomeBeforeTax -1519000.00
netIncome -7710000.00
sellingGeneralAdministrative 6936000.00
grossProfit 16671000.00
reconciledDepreciation 12129000.00
ebit 8486000.00
ebitda 20615000.00
depreciationAndAmortization 12129000.00
operatingIncome -1459000.00
otherOperatingExpenses 52965000.00
interestExpense 251000.00
taxProvision 6191000.00
interestIncome 160000.00
netInterestIncome -60000.00
incomeTaxExpense 6191000.00
totalRevenue 61305000.00
totalOperatingExpenses 8331000.00
costOfRevenue 44634000.00
totalOtherIncomeExpenseNet -9799000.00
netIncomeFromContinuingOps -7710000.00
netIncomeApplicableToCommonShares -7710000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 15942000.00
netIncome 10279000.00
sellingGeneralAdministrative 6963000.00
grossProfit 22978000.00
reconciledDepreciation 12321000.00
ebit 15845000.00
ebitda 28166000.00
depreciationAndAmortization 12321000.00
operatingIncome 15711000.00
otherOperatingExpenses 52338000.00
interestExpense 440000.00
taxProvision 5663000.00
interestIncome 501000.00
netInterestIncome -107000.00
incomeTaxExpense 5663000.00
totalRevenue 67908000.00
totalOperatingExpenses 7408000.00
costOfRevenue 44930000.00
totalOtherIncomeExpenseNet 479000.00
netIncomeFromContinuingOps 10279000.00
netIncomeApplicableToCommonShares 10279000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
incomeBeforeTax 9495000.00
netIncome 2243000.00
sellingGeneralAdministrative 6521000.00
grossProfit 21487000.00
reconciledDepreciation 9909000.00
ebit 15215000.00
ebitda 25124000.00
depreciationAndAmortization 9909000.00
operatingIncome 10913000.00
otherOperatingExpenses 44345000.00
interestExpense 497000.00
taxProvision 7252000.00
interestIncome 1119000.00
netInterestIncome 319000.00
incomeTaxExpense 7252000.00
totalRevenue 58991000.00
totalOperatingExpenses 6841000.00
costOfRevenue 37504000.00
totalOtherIncomeExpenseNet -5294000.00
netIncomeFromContinuingOps 2243000.00
netIncomeApplicableToCommonShares 2243000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7138000.00
minorityInterest 0.00
netIncome 2232000.00
sellingGeneralAdministrative 6287000.00
grossProfit 17345000.00
reconciledDepreciation 10770000.00
ebit 14078000.00
ebitda 24848000.00
depreciationAndAmortization 10770000.00
operatingIncome 6251000.00
otherOperatingExpenses 48381000.00
interestExpense 1867000.00
taxProvision 4906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4906000.00
totalRevenue 59592000.00
totalOperatingExpenses 6134000.00
costOfRevenue 42247000.00
totalOtherIncomeExpenseNet -5165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2232000.00
netIncomeApplicableToCommonShares 2232000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12798000.00
minorityInterest 0.00
netIncome 6853000.00
sellingGeneralAdministrative 4967000.00
grossProfit 16497000.00
reconciledDepreciation 11413000.00
ebit 10142000.00
ebitda 21555000.00
depreciationAndAmortization 11413000.00
operatingIncome 10535000.00
otherOperatingExpenses 48169000.00
interestExpense 210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5945000.00
totalRevenue 59596000.00
totalOperatingExpenses 5070000.00
costOfRevenue 43099000.00
totalOtherIncomeExpenseNet 1161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6853000.00
netIncomeApplicableToCommonShares 6853000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25084000.00
minorityInterest 0.00
netIncome 11151000.00
sellingGeneralAdministrative 8040000.00
grossProfit 31392000.00
reconciledDepreciation 11947000.00
ebit 22636000.00
ebitda 34583000.00
depreciationAndAmortization 11947000.00
operatingIncome 22372000.00
otherOperatingExpenses 51907000.00
interestExpense 514000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13933000.00
totalRevenue 73666000.00
totalOperatingExpenses 9633000.00
costOfRevenue 42274000.00
totalOtherIncomeExpenseNet 2916000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11151000.00
netIncomeApplicableToCommonShares 11151000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22320000.00
minorityInterest 0.00
netIncome 13754000.00
sellingGeneralAdministrative 6895000.00
grossProfit 31337000.00
reconciledDepreciation 10644000.00
ebit 24600000.00
ebitda 35244000.00
depreciationAndAmortization 10644000.00
operatingIncome 22428000.00
otherOperatingExpenses 46257000.00
interestExpense 476000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8566000.00
totalRevenue 70442000.00
totalOperatingExpenses 7152000.00
costOfRevenue 39105000.00
totalOtherIncomeExpenseNet -1563000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13754000.00
netIncomeApplicableToCommonShares 13754000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56915000.00
minorityInterest 0.00
netIncome 34140000.00
sellingGeneralAdministrative 8669000.00
grossProfit 35222000.00
reconciledDepreciation 9643000.00
ebit 28182000.00
ebitda 37825000.00
depreciationAndAmortization 9643000.00
operatingIncome 57669000.00
otherOperatingExpenses 47544000.00
interestExpense 299000.00
extraordinaryItems 0.00
nonRecurring -29585000.00
otherItems 0.00
incomeTaxExpense 22775000.00
totalRevenue 75354000.00
totalOperatingExpenses 7412000.00
costOfRevenue 40132000.00
totalOtherIncomeExpenseNet 28928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4737000.00
netIncomeApplicableToCommonShares 34140000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15744000.00
minorityInterest 0.00
netIncome 10268000.00
sellingGeneralAdministrative 5045000.00
grossProfit 24944000.00
reconciledDepreciation 10842000.00
ebit 19491000.00
ebitda 30333000.00
depreciationAndAmortization 10842000.00
operatingIncome 18888000.00
otherOperatingExpenses 45148000.00
interestExpense 439000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5476000.00
totalRevenue 64012000.00
totalOperatingExpenses 6080000.00
costOfRevenue 39068000.00
totalOtherIncomeExpenseNet -3355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104666000.00
netIncomeApplicableToCommonShares 10268000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14716000.00
minorityInterest 0.00
netIncome 8898000.00
sellingGeneralAdministrative 5852000.00
grossProfit 22211000.00
reconciledDepreciation 11299000.00
ebit 15663000.00
ebitda 26962000.00
depreciationAndAmortization 11299000.00
operatingIncome 14214000.00
otherOperatingExpenses 48788000.00
interestExpense 457000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5818000.00
totalRevenue 63911000.00
totalOperatingExpenses 7088000.00
costOfRevenue 41700000.00
totalOtherIncomeExpenseNet -466000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -56097000.00
netIncomeApplicableToCommonShares 8898000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17576000.00
minorityInterest 0.00
netIncome 12999000.00
sellingGeneralAdministrative 5345000.00
grossProfit 27183000.00
reconciledDepreciation 10737000.00
ebit 21809000.00
ebitda 32546000.00
depreciationAndAmortization 10737000.00
operatingIncome 19556000.00
otherOperatingExpenses 43244000.00
interestExpense 479000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4577000.00
totalRevenue 64834000.00
totalOperatingExpenses 5593000.00
costOfRevenue 37651000.00
totalOtherIncomeExpenseNet -3819000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12999000.00
netIncomeApplicableToCommonShares 12999000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15878000.00
minorityInterest 0.00
netIncome 4853000.00
sellingGeneralAdministrative 1825000.00
grossProfit 20721000.00
reconciledDepreciation 10260000.00
ebit 18739000.00
ebitda 28999000.00
depreciationAndAmortization 10260000.00
operatingIncome 17760000.00
otherOperatingExpenses 39220000.00
interestExpense 756000.00
extraordinaryItems 0.00
nonRecurring 177000.00
otherItems 0.00
incomeTaxExpense 11025000.00
totalRevenue 57866000.00
totalOperatingExpenses 2075000.00
costOfRevenue 37145000.00
totalOtherIncomeExpenseNet -2105000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17858000.00
netIncomeApplicableToCommonShares 6513000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22457000.00
minorityInterest 0.00
netIncome 11817000.00
sellingGeneralAdministrative 7219000.00
grossProfit 28414000.00
reconciledDepreciation 9532000.00
ebit 21142000.00
ebitda 30674000.00
depreciationAndAmortization 9532000.00
operatingIncome 21094000.00
otherOperatingExpenses 44159000.00
interestExpense 465000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10640000.00
totalRevenue 65212000.00
totalOperatingExpenses 7361000.00
costOfRevenue 36798000.00
totalOtherIncomeExpenseNet 1780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10157000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3200000.00
minorityInterest 0.00
netIncome -1400000.00
sellingGeneralAdministrative 12341000.00
sellingAndMarketingExpenses 41000.00
grossProfit 15932000.00
reconciledDepreciation 6973000.00
ebit -3373000.00
ebitda 3600000.00
depreciationAndAmortization 6973000.00
operatingIncome 3600000.00
otherOperatingExpenses 41193000.00
interestExpense 395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4576000.00
totalRevenue 44500000.00
totalOperatingExpenses 12625000.00
costOfRevenue 28568000.00
totalOtherIncomeExpenseNet 221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2578000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5600000.00
minorityInterest 0.00
netIncome 2600000.00
sellingGeneralAdministrative 9349000.00
sellingAndMarketingExpenses 351000.00
grossProfit 15562000.00
reconciledDepreciation 6259000.00
ebit -159000.00
ebitda 6100000.00
depreciationAndAmortization 6259000.00
operatingIncome 6100000.00
otherOperatingExpenses 36587000.00
interestExpense 594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3011000.00
totalRevenue 42700000.00
totalOperatingExpenses 9449000.00
costOfRevenue 27138000.00
totalOtherIncomeExpenseNet 400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2578000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21239000.00
minorityInterest 0.00
netIncome -17290000.00
sellingGeneralAdministrative 3389000.00
grossProfit 10332000.00
reconciledDepreciation 6263000.00
ebit -20783000.00
ebitda -14520000.00
depreciationAndAmortization 6263000.00
operatingIncome -20675000.00
otherOperatingExpenses 30302000.00
interestExpense 456000.00
extraordinaryItems 0.00
nonRecurring 25320000.00
otherItems 0.00
incomeTaxExpense -3949000.00
totalRevenue 37013000.00
totalOperatingExpenses 3621000.00
costOfRevenue 26681000.00
totalOtherIncomeExpenseNet -26349000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10608000.00
netIncomeApplicableToCommonShares -13200000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5562000.00
minorityInterest 0.00
netIncome 2592000.00
sellingGeneralAdministrative 3968000.00
grossProfit 10333000.00
reconciledDepreciation 6632000.00
ebit 6188000.00
ebitda 12820000.00
depreciationAndAmortization 6632000.00
operatingIncome 6099000.00
otherOperatingExpenses 32942000.00
interestExpense 626000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2970000.00
totalRevenue 39041000.00
totalOperatingExpenses 4234000.00
costOfRevenue 28708000.00
totalOtherIncomeExpenseNet -1903000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2592000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4290000.00
minorityInterest 0.00
netIncome 236000.00
sellingGeneralAdministrative 5502000.00
grossProfit 10402000.00
reconciledDepreciation 6433000.00
ebit 4888000.00
ebitda 11321000.00
depreciationAndAmortization 6433000.00
operatingIncome 4775000.00
otherOperatingExpenses 34096000.00
interestExpense 598000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4054000.00
totalRevenue 38871000.00
totalOperatingExpenses 5627000.00
costOfRevenue 28469000.00
totalOtherIncomeExpenseNet -17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 236000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8170000.00
minorityInterest 0.00
netIncome 3854000.00
sellingGeneralAdministrative 4575000.00
grossProfit 12581000.00
reconciledDepreciation 6410000.00
ebit 7961000.00
ebitda 14371000.00
depreciationAndAmortization 6410000.00
operatingIncome 7961000.00
otherOperatingExpenses 31843000.00
interestExpense 112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4316000.00
totalRevenue 39804000.00
totalOperatingExpenses 4620000.00
costOfRevenue 27223000.00
totalOtherIncomeExpenseNet 209000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3854000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3428000.00
minorityInterest 0.00
netIncome 57000.00
sellingGeneralAdministrative 4412000.00
grossProfit 10052000.00
reconciledDepreciation 5579000.00
ebit 4524000.00
ebitda 10103000.00
depreciationAndAmortization 5579000.00
operatingIncome 3653000.00
otherOperatingExpenses 32980000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 25320000.00
otherItems 0.00
incomeTaxExpense 3371000.00
totalRevenue 37823000.00
totalOperatingExpenses 5209000.00
costOfRevenue 27771000.00
totalOtherIncomeExpenseNet -1190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15602000.00
netIncomeApplicableToCommonShares 57000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12962000.00
minorityInterest 0.00
netIncome 7824000.00
sellingGeneralAdministrative 3467000.00
grossProfit 16720000.00
reconciledDepreciation 6236000.00
ebit 13324000.00
ebitda 19560000.00
depreciationAndAmortization 6236000.00
operatingIncome 13201000.00
otherOperatingExpenses 33131000.00
interestExpense 310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5138000.00
totalRevenue 46384000.00
totalOperatingExpenses 3467000.00
costOfRevenue 29664000.00
totalOtherIncomeExpenseNet -52000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7824000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7423000.00
minorityInterest 0.00
netIncome 2868000.00
sellingGeneralAdministrative 8606000.00
grossProfit 16277000.00
reconciledDepreciation 5657000.00
ebit 7735000.00
ebitda 13392000.00
depreciationAndAmortization 5657000.00
operatingIncome 7623000.00
otherOperatingExpenses 36648000.00
interestExpense 264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4555000.00
totalRevenue 44319000.00
totalOperatingExpenses 8606000.00
costOfRevenue 28042000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2868000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9066000.00
minorityInterest 0.00
netIncome 4853000.00
sellingGeneralAdministrative 7943000.00
grossProfit 17204000.00
reconciledDepreciation 5651000.00
ebit 9322000.00
ebitda 15367000.00
depreciationAndAmortization 6045000.00
operatingIncome 9273000.00
otherOperatingExpenses 36219000.00
interestExpense 268000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4213000.00
totalRevenue 45480000.00
totalOperatingExpenses 7943000.00
costOfRevenue 28276000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4853000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8487000.00
minorityInterest 0.00
netIncome -14930000.00
sellingGeneralAdministrative 2585000.00
grossProfit 10373000.00
ebit 6503000.00
ebitda 12154000.00
depreciationAndAmortization 5651000.00
operatingIncome -8312000.00
otherOperatingExpenses 29573000.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 31543000.00
otherItems 0.00
incomeTaxExpense 6443000.00
totalRevenue 36377000.00
totalOperatingExpenses 3569000.00
costOfRevenue 26004000.00
totalOtherIncomeExpenseNet -15116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19100000.00
netIncomeApplicableToCommonShares -19100000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2199000.00
minorityInterest 0.00
netIncome -264000.00
sellingGeneralAdministrative 4951000.00
grossProfit 8140000.00
reconciledDepreciation 4802000.00
ebit 3143000.00
ebitda 7945000.00
depreciationAndAmortization 4802000.00
operatingIncome 2346000.00
otherOperatingExpenses 27160000.00
interestExpense 247000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2463000.00
totalRevenue 30203000.00
totalOperatingExpenses 5097000.00
costOfRevenue 22063000.00
totalOtherIncomeExpenseNet -697000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14703000.00
minorityInterest 0.00
netIncome -10571000.00
sellingGeneralAdministrative 5648000.00
grossProfit 6478000.00
reconciledDepreciation 4968000.00
ebit 911000.00
ebitda 5879000.00
depreciationAndAmortization 4968000.00
operatingIncome -14669000.00
otherOperatingExpenses 29394000.00
interestExpense 238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4132000.00
totalRevenue 30101000.00
totalOperatingExpenses 5771000.00
costOfRevenue 23623000.00
totalOtherIncomeExpenseNet -15376000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6665000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11021000.00
minorityInterest 0.00
netIncome 6665000.00
sellingGeneralAdministrative 5616000.00
grossProfit 16784000.00
reconciledDepreciation 4884000.00
ebit 11235000.00
ebitda 16119000.00
depreciationAndAmortization 4884000.00
operatingIncome 11006000.00
otherOperatingExpenses 29693000.00
interestExpense 200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4356000.00
totalRevenue 40713000.00
totalOperatingExpenses 5764000.00
costOfRevenue 23929000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6665000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7995000.00
minorityInterest 0.00
netIncome 8472000.00
sellingGeneralAdministrative 5143000.00
sellingAndMarketingExpenses 895000.00
grossProfit 13264000.00
reconciledDepreciation 5091000.00
ebit 8128000.00
ebitda 13219000.00
depreciationAndAmortization 5091000.00
operatingIncome 7976000.00
otherOperatingExpenses 29924000.00
interestExpense 138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -477000.00
totalRevenue 37895000.00
totalOperatingExpenses 5293000.00
costOfRevenue 24631000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8472000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12271000.00
minorityInterest 0.00
netIncome 8026000.00
sellingGeneralAdministrative 6839000.00
grossProfit 19239000.00
reconciledDepreciation 6057000.00
ebit 12394000.00
ebitda 18451000.00
depreciationAndAmortization 6057000.00
operatingIncome 12262000.00
otherOperatingExpenses 31590000.00
interestExpense 140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4245000.00
totalRevenue 43835000.00
totalOperatingExpenses 6994000.00
costOfRevenue 24596000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8026000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8416000.00
minorityInterest 0.00
netIncome 3854000.00
sellingGeneralAdministrative 4610000.00
grossProfit 17078000.00
reconciledDepreciation 5615000.00
ebit 12409000.00
ebitda 18024000.00
depreciationAndAmortization 5615000.00
operatingIncome 8397000.00
otherOperatingExpenses 26439000.00
interestExpense 140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4562000.00
totalRevenue 38689000.00
totalOperatingExpenses 4828000.00
costOfRevenue 21611000.00
totalOtherIncomeExpenseNet -3853000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3854000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16544000.00
minorityInterest 0.00
netIncome 11111000.00
sellingGeneralAdministrative 339000.00
sellingAndMarketingExpenses 3890000.00
grossProfit 21081000.00
reconciledDepreciation 4609000.00
ebit 16688000.00
ebitda 21297000.00
depreciationAndAmortization 4609000.00
operatingIncome 16533000.00
otherOperatingExpenses 24068000.00
interestExpense 144000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5433000.00
totalRevenue 40601000.00
totalOperatingExpenses 4548000.00
costOfRevenue 19520000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11111000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4443000.00
minorityInterest 0.00
netIncome -1755000.00
sellingGeneralAdministrative 5871000.00
grossProfit 13265000.00
reconciledDepreciation 3943000.00
ebit 7425000.00
ebitda 11368000.00
depreciationAndAmortization 3943000.00
operatingIncome 4437000.00
otherOperatingExpenses 24814000.00
interestExpense 149000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6198000.00
totalRevenue 32084000.00
totalOperatingExpenses 5995000.00
costOfRevenue 18819000.00
totalOtherIncomeExpenseNet -2833000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9224000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19480000.00
minorityInterest 0.00
netIncome 11670000.00
sellingGeneralAdministrative 6401000.00
grossProfit 25107000.00
reconciledDepreciation 2151000.00
ebit 18695000.00
ebitda 20846000.00
depreciationAndAmortization 2151000.00
operatingIncome 19697000.00
otherOperatingExpenses 31318000.00
interestExpense 551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7810000.00
totalRevenue 49679000.00
totalOperatingExpenses 6746000.00
costOfRevenue 24572000.00
totalOtherIncomeExpenseNet 1336000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10309000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10754000.00
minorityInterest 0.00
netIncome 6197000.00
sellingGeneralAdministrative 5331000.00
grossProfit 14845000.00
reconciledDepreciation 1504000.00
ebit 9424000.00
ebitda 10928000.00
depreciationAndAmortization 1504000.00
operatingIncome 9196000.00
otherOperatingExpenses 15071000.00
interestExpense 139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4557000.00
totalRevenue 24267000.00
totalOperatingExpenses 5649000.00
costOfRevenue 9422000.00
totalOtherIncomeExpenseNet 1469000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6197000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8190000.00
minorityInterest 0.00
netIncome 4782000.00
sellingGeneralAdministrative 3632000.00
grossProfit 13053000.00
reconciledDepreciation 1823000.00
ebit 8327000.00
ebitda 10150000.00
depreciationAndAmortization 1823000.00
operatingIncome 8077000.00
otherOperatingExpenses 13596000.00
interestExpense 137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3408000.00
totalRevenue 21673000.00
totalOperatingExpenses 4976000.00
costOfRevenue 8620000.00
totalOtherIncomeExpenseNet 113000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4782000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8688000.00
minorityInterest 0.00
netIncome 4220000.00
sellingGeneralAdministrative 5190000.00
grossProfit 11189000.00
reconciledDepreciation 1922000.00
ebit 10396000.00
ebitda 12318000.00
depreciationAndAmortization 1922000.00
operatingIncome 10570000.00
otherOperatingExpenses 12896000.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4468000.00
totalRevenue 23909000.00
totalOperatingExpenses 176000.00
costOfRevenue 12720000.00
totalOtherIncomeExpenseNet -1594000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4220000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -582000.00
minorityInterest 0.00
netIncome -2542000.00
sellingGeneralAdministrative 5285000.00
grossProfit 11754000.00
reconciledDepreciation 1777000.00
ebit 4777000.00
ebitda 6554000.00
depreciationAndAmortization 1777000.00
operatingIncome 4678000.00
otherOperatingExpenses 13361000.00
interestExpense 362000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1960000.00
totalRevenue 18039000.00
totalOperatingExpenses 7076000.00
costOfRevenue 6285000.00
totalOtherIncomeExpenseNet -4983000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5980000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9489000.00
minorityInterest 0.00
netIncome 5980000.00
sellingGeneralAdministrative 1024000.00
grossProfit 9610000.00
reconciledDepreciation 1601000.00
ebit 6989000.00
ebitda 8590000.00
depreciationAndAmortization 1601000.00
operatingIncome 6972000.00
otherOperatingExpenses 3931000.00
interestExpense 31000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3509000.00
totalRevenue 14565000.00
totalOperatingExpenses -1024000.00
costOfRevenue 4955000.00
totalOtherIncomeExpenseNet 2531000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5980000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9379000.00
minorityInterest 0.00
netIncome 5296000.00
sellingGeneralAdministrative 2841000.00
grossProfit 12374000.00
reconciledDepreciation 1596000.00
ebit 9774000.00
ebitda 11370000.00
depreciationAndAmortization 1596000.00
operatingIncome 9416000.00
otherOperatingExpenses 8043000.00
interestExpense 37000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4083000.00
totalRevenue 17543000.00
totalOperatingExpenses 2874000.00
costOfRevenue 5169000.00
totalOtherIncomeExpenseNet -358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5296000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3189000.00
minorityInterest 0.00
netIncome 1037000.00
sellingGeneralAdministrative 4748000.00
grossProfit 10375000.00
reconciledDepreciation 1419000.00
ebit -1946000.00
ebitda -527000.00
depreciationAndAmortization 1419000.00
operatingIncome 5563000.00
otherOperatingExpenses 10793000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2152000.00
totalRevenue 16356000.00
totalOperatingExpenses 4812000.00
costOfRevenue 5981000.00
totalOtherIncomeExpenseNet 5177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1037000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 750000.00
minorityInterest 0.00
netIncome -556000.00
sellingGeneralAdministrative 2686000.00
grossProfit 7074000.00
reconciledDepreciation 1490000.00
ebit 4575000.00
ebitda 6065000.00
depreciationAndAmortization 1490000.00
operatingIncome 4388000.00
otherOperatingExpenses 8842000.00
interestExpense 46000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1306000.00
totalRevenue 13230000.00
totalOperatingExpenses 2686000.00
costOfRevenue 6156000.00
totalOtherIncomeExpenseNet -3779000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1198000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2919000.00
minorityInterest 0.00
netIncome 1196000.00
sellingGeneralAdministrative 2437000.00
grossProfit 6792000.00
reconciledDepreciation 1565000.00
ebit 4496000.00
ebitda 6061000.00
depreciationAndAmortization 1565000.00
operatingIncome 4355000.00
otherOperatingExpenses 8507000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1723000.00
totalRevenue 12862000.00
totalOperatingExpenses 2437000.00
costOfRevenue 6070000.00
totalOtherIncomeExpenseNet -1535000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1198000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -548000.00
minorityInterest 0.00
netIncome -1056000.00
sellingGeneralAdministrative 2329000.00
grossProfit 3486000.00
reconciledDepreciation 1384000.00
ebit 1415000.00
ebitda 2799000.00
depreciationAndAmortization 1384000.00
operatingIncome 76000.00
otherOperatingExpenses 7823000.00
interestExpense 30000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 688000.00
totalRevenue 8980000.00
totalOperatingExpenses 2329000.00
costOfRevenue 5494000.00
totalOtherIncomeExpenseNet -1933000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3384303.33
minorityInterest 0.00
netIncome -2273313.34
sellingGeneralAdministrative 2735042.74
grossProfit -3209469.85
reconciledDepreciation 1153792.99
ebit -1533095.21
ebitda -379302.22
depreciationAndAmortization 1153792.99
operatingIncome -5462710.16
otherOperatingExpenses 5594244.64
interestExpense 17564.63
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1022247.18
totalRevenue 418305.23
totalOperatingExpenses 1966469.57
costOfRevenue 3627775.08
totalOtherIncomeExpenseNet 1620919.15
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 494993.39
minorityInterest -17848.76
netIncome -290950.31
sellingGeneralAdministrative 2055425.08
grossProfit 7354997.17
reconciledDepreciation 1290124.02
ebit -898356.32
ebitda 391767.70
depreciationAndAmortization 1290124.02
operatingIncome -376912.90
otherOperatingExpenses 7731910.07
interestExpense 24560.74
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 831286.60
totalRevenue 7354997.17
totalOperatingExpenses 7731910.07
costOfRevenue 4240488.49
totalOtherIncomeExpenseNet 521443.42
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2243306.72
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3499705.25
minorityInterest 18607.38
netIncome 2346236.98
sellingGeneralAdministrative 2112427.77
grossProfit 2825702.50
reconciledDepreciation 1181817.82
ebit -1907054.43
ebitda -725236.62
depreciationAndAmortization 1181817.82
operatingIncome 695618.00
otherOperatingExpenses 7015130.67
interestExpense 28492.83
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1134800.55
totalRevenue 7710748.67
totalOperatingExpenses 2130084.50
costOfRevenue 4885046.18
totalOtherIncomeExpenseNet 2602672.43
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2338654.39
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26231.42
minorityInterest 54575.58
netIncome -622753.33
sellingGeneralAdministrative 1930611.05
grossProfit 2246186.73
reconciledDepreciation 1030797.63
ebit 764597.30
ebitda 1795394.93
depreciationAndAmortization 1030797.63
operatingIncome 184591.47
otherOperatingExpenses 6454872.24
interestExpense 16516.08
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 594578.84
totalRevenue 6639463.71
totalOperatingExpenses 2061595.26
costOfRevenue 4393276.98
totalOtherIncomeExpenseNet -580005.83
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2938642.02
minorityInterest 0.00
netIncome 1414141.02
sellingGeneralAdministrative 2393899.87
grossProfit 3455251.54
reconciledDepreciation 994397.77
ebit -555278.53
ebitda 439119.25
depreciationAndAmortization 994397.77
operatingIncome 992415.51
otherOperatingExpenses 7075617.27
interestExpense 72751.01
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1617402.14
totalRevenue 8068032.78
totalOperatingExpenses 2462836.02
costOfRevenue 4612781.25
totalOtherIncomeExpenseNet 1547694.04
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1415671.72
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2154512.49
minorityInterest -8068.58
netIncome -3414585.01
sellingGeneralAdministrative 5573373.68
grossProfit 4126712.33
reconciledDepreciation 1952910.91
ebit -268936.34
ebitda 1683974.57
depreciationAndAmortization 1952910.91
operatingIncome -1446414.18
otherOperatingExpenses 10714141.82
interestExpense 2014.50
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1260072.52
totalRevenue 9267727.64
totalOperatingExpenses 5573126.51
costOfRevenue 5141015.31
totalOtherIncomeExpenseNet -1177477.84
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -954109.93
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1900950.68
minorityInterest 7572.89
netIncome 889750.12
sellingGeneralAdministrative 1559068.53
grossProfit 3768580.55
reconciledDepreciation 1533990.14
ebit 2957265.38
ebitda 4491255.52
depreciationAndAmortization 1533990.14
operatingIncome 2290821.98
otherOperatingExpenses 5973117.90
interestExpense 38770.31
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1011200.56
totalRevenue 8263939.88
totalOperatingExpenses 1477758.57
costOfRevenue 4495359.32
totalOtherIncomeExpenseNet -666443.40
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 895494.13
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1229673.20
minorityInterest 0.00
netIncome -1522477.46
sellingGeneralAdministrative 3034232.37
grossProfit 1485787.97
reconciledDepreciation 1213945.04
ebit -1692233.88
ebitda -478288.83
depreciationAndAmortization 1213945.04
operatingIncome -1556540.40
otherOperatingExpenses 6531455.44
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 292804.26
totalRevenue 4974916.78
totalOperatingExpenses 3042326.63
costOfRevenue 3489128.81
totalOtherIncomeExpenseNet 135695.21
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
incomeBeforeTax -1562617.77
netIncome -1562617.77
reconciledDepreciation 1400.68
ebit -1982235.36
ebitda -1980834.68
depreciationAndAmortization 1400.68
operatingIncome -1812738.67
otherOperatingExpenses 1812738.67
interestExpense 3521.40
incomeTaxExpense 1562617.77
totalOperatingExpenses 1812738.67
totalOtherIncomeExpenseNet 169496.69
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
incomeBeforeTax 325685.69
netIncome 325685.69
reconciledDepreciation 3003.42
ebit -473640.28
ebitda -470636.86
depreciationAndAmortization 3003.42
operatingIncome -130400.29
otherOperatingExpenses 130400.29
interestExpense 592.35
incomeTaxExpense -325685.69
totalOperatingExpenses 130400.29
totalOtherIncomeExpenseNet 343239.99
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax -2033549.49
netIncome -2033549.49
grossProfit 39297.48
reconciledDepreciation 35.15
ebit -2045387.70
ebitda -2045352.55
depreciationAndAmortization 35.15
operatingIncome -2039973.41
otherOperatingExpenses 2079270.89
interestExpense 360.27
incomeTaxExpense 2033549.49
totalRevenue 39297.48
totalOperatingExpenses 2079270.89
totalOtherIncomeExpenseNet 6782.47
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax -530664.71
netIncome -530664.71
grossProfit 15898.05
reconciledDepreciation 1368.18
ebit -434394.70
ebitda -433026.52
depreciationAndAmortization 1368.18
operatingIncome -482261.93
otherOperatingExpenses 498159.98
interestExpense 535.56
incomeTaxExpense 530664.71
totalRevenue 15898.05
totalOperatingExpenses 498159.98
totalOtherIncomeExpenseNet -47867.23
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
incomeBeforeTax -191558.16
netIncome -191558.16
reconciledDepreciation 2583.01
ebit -576205.36
ebitda -573622.35
depreciationAndAmortization 2583.01
operatingIncome -348406.61
otherOperatingExpenses 348406.61
interestExpense 191558.16
incomeTaxExpense 191558.16
totalOperatingExpenses 348406.61
totalOtherIncomeExpenseNet 227798.76
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
incomeBeforeTax -123318.42
netIncome -123318.42
reconciledDepreciation 34.28
ebit -133873.18
ebitda -133838.90
depreciationAndAmortization 34.28
operatingIncome -128051.33
otherOperatingExpenses 128051.33
interestExpense 1088.94
incomeTaxExpense 123318.42
totalOperatingExpenses 128051.33
totalOtherIncomeExpenseNet 5821.85
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax -121424.32
netIncome -121424.32
ebit -120630.73
ebitda -121027.53
depreciationAndAmortization -396.79
operatingIncome -121027.53
otherOperatingExpenses 121027.53
interestExpense 396.79
incomeTaxExpense 121424.32
totalOperatingExpenses 121027.53
totalOtherIncomeExpenseNet -396.79
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax -87768.48
netIncome -87768.48
ebitda -87768.48
operatingIncome -87768.48
otherOperatingExpenses 87768.48
interestExpense 87768.48
incomeTaxExpense 87768.48
totalOperatingExpenses 87768.48
totalOtherIncomeExpenseNet 87768.48
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax -17570.54
netIncome -17570.54
ebit -13903.53
ebitda -15737.03
depreciationAndAmortization -1833.50
operatingIncome -15737.03
otherOperatingExpenses 15737.03
interestExpense 15737.03
incomeTaxExpense 17570.54
totalOperatingExpenses 15737.03
totalOtherIncomeExpenseNet -1833.50
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
incomeBeforeTax -27053.77
netIncome -27053.77
ebit -27037.26
ebitda -27045.52
depreciationAndAmortization -8.25
operatingIncome -27045.52
otherOperatingExpenses 27045.52
interestExpense 8.25
incomeTaxExpense 27053.77
totalOperatingExpenses 27045.52
totalOtherIncomeExpenseNet -8.25
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
incomeBeforeTax -41831.27
netIncome -41831.27
ebit -41776.36
ebitda -41803.82
depreciationAndAmortization -27.46
operatingIncome -41803.82
otherOperatingExpenses 41803.82
interestExpense 27.46
incomeTaxExpense 41831.27
totalOperatingExpenses 41803.82
totalOtherIncomeExpenseNet -27.46
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax -11123.02
netIncome -11123.02
ebit -7381.42
ebitda -9252.22
depreciationAndAmortization -1870.80
operatingIncome -9252.22
otherOperatingExpenses 9252.22
interestExpense 1870.80
incomeTaxExpense 11123.02
totalOperatingExpenses 9252.22
totalOtherIncomeExpenseNet -1870.80
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol USD
incomeBeforeTax -125109000.00
minorityInterest 7774000.00
netIncome -135906000.00
sellingGeneralAdministrative 61456000.00
grossProfit 146796000.00
reconciledDepreciation 172809000.00
ebit 85688000.00
ebitda 258497000.00
depreciationAndAmortization 172809000.00
operatingIncome 85688000.00
otherOperatingExpenses 597376000.00
interestExpense 13715000.00
taxProvision 10797000.00
interestIncome 1851000.00
netInterestIncome -12057000.00
incomeTaxExpense 10797000.00
totalRevenue 681491000.00
totalOperatingExpenses 62681000.00
costOfRevenue 534695000.00
totalOtherIncomeExpenseNet -210797000.00
netIncomeFromContinuingOps -135906000.00
netIncomeApplicableToCommonShares -128132000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 107180000.00
minorityInterest -1522000.00
netIncome 57877000.00
sellingGeneralAdministrative 45360000.00
grossProfit 205477000.00
reconciledDepreciation 122272000.00
ebit 136879000.00
ebitda 277765000.00
depreciationAndAmortization 140886000.00
operatingIncome 136879000.00
otherOperatingExpenses 441407000.00
interestExpense 14045000.00
taxProvision 47781000.00
interestIncome 1846000.00
netInterestIncome -12268000.00
incomeTaxExpense 47781000.00
totalRevenue 599853000.00
totalOperatingExpenses 47031000.00
costOfRevenue 394376000.00
totalOtherIncomeExpenseNet -29699000.00
netIncomeFromContinuingOps 59399000.00
netIncomeApplicableToCommonShares 57877000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 58955000.00
netIncome 21553000.00
sellingGeneralAdministrative 35086000.00
grossProfit 110221000.00
reconciledDepreciation 45408000.00
ebit 57238000.00
ebitda 120427000.00
depreciationAndAmortization 63189000.00
operatingIncome 57238000.00
otherOperatingExpenses 204719000.00
interestExpense 2261000.00
taxProvision 37402000.00
interestIncome 1217000.00
netInterestIncome -1413000.00
incomeTaxExpense 37402000.00
totalRevenue 278966000.00
totalOperatingExpenses 35974000.00
costOfRevenue 168745000.00
totalOtherIncomeExpenseNet 1717000.00
netIncomeFromContinuingOps 21553000.00
netIncomeApplicableToCommonShares 21553000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 43971000.00
netIncome 23796000.00
sellingGeneralAdministrative 29805000.00
grossProfit 84581000.00
reconciledDepreciation 46003000.00
ebit 53279000.00
ebitda 99282000.00
depreciationAndAmortization 46003000.00
operatingIncome 53279000.00
otherOperatingExpenses 205106000.00
interestExpense 1447000.00
taxProvision 20175000.00
interestIncome 10782000.00
netInterestIncome -24000.00
incomeTaxExpense 20175000.00
totalRevenue 257187000.00
totalOperatingExpenses 32500000.00
costOfRevenue 172606000.00
totalOtherIncomeExpenseNet -9308000.00
netIncomeFromContinuingOps 23796000.00
netIncomeApplicableToCommonShares 23796000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 67340000.00
netIncome 33990000.00
sellingGeneralAdministrative 26189000.00
grossProfit 96571000.00
reconciledDepreciation 44774000.00
ebit 71892000.00
ebitda 116666000.00
depreciationAndAmortization 44774000.00
operatingIncome 61586000.00
otherOperatingExpenses 194342000.00
interestExpense 1922000.00
taxProvision 33350000.00
interestIncome 7707000.00
netInterestIncome 1867000.00
incomeTaxExpense 33350000.00
totalRevenue 263296000.00
totalOperatingExpenses 27617000.00
costOfRevenue 166725000.00
totalOtherIncomeExpenseNet -2651000.00
netIncomeFromContinuingOps 33990000.00
netIncomeApplicableToCommonShares 33990000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 104951000.00
netIncome 66305000.00
sellingGeneralAdministrative 24911000.00
grossProfit 109560000.00
reconciledDepreciation 42522000.00
ebit 85145000.00
ebitda 127667000.00
depreciationAndAmortization 42522000.00
operatingIncome 110327000.00
otherOperatingExpenses 184724000.00
interestExpense 1674000.00
taxProvision 38646000.00
interestIncome 4692000.00
netInterestIncome 276000.00
nonRecurring -29585000.00
incomeTaxExpense 38646000.00
totalRevenue 268111000.00
totalOperatingExpenses 26173000.00
costOfRevenue 158551000.00
totalOtherIncomeExpenseNet 21288000.00
netIncomeFromContinuingOps 66305000.00
netIncomeApplicableToCommonShares 66305000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 47110000.00
netIncome 17858000.00
sellingGeneralAdministrative 31117000.00
grossProfit 80606000.00
ebit 48978000.00
ebitda 82002000.00
depreciationAndAmortization 33024000.00
operatingIncome 48541000.00
otherOperatingExpenses 161605000.00
interestExpense 2147000.00
taxProvision 29252000.00
interestIncome 766000.00
netInterestIncome -1819000.00
nonRecurring 177000.00
incomeTaxExpense 29252000.00
totalRevenue 210255000.00
totalOperatingExpenses 31956000.00
costOfRevenue 129649000.00
totalOtherIncomeExpenseNet 279000.00
netIncomeFromContinuingOps 17858000.00
netIncomeApplicableToCommonShares 17858000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax -3217000.00
netIncome -10608000.00
sellingGeneralAdministrative 17434000.00
grossProfit 43648000.00
ebit 25737000.00
ebitda 51476000.00
depreciationAndAmortization 25739000.00
operatingIncome -1840000.00
otherOperatingExpenses 129183000.00
interestExpense 1568000.00
taxProvision 7391000.00
interestIncome 877000.00
nonRecurring 25320000.00
incomeTaxExpense 7391000.00
totalRevenue 154729000.00
totalOperatingExpenses 18102000.00
costOfRevenue 111081000.00
totalOtherIncomeExpenseNet -27386000.00
netIncomeFromContinuingOps -10608000.00
netIncomeApplicableToCommonShares -10608000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 32879000.00
netIncome 15602000.00
sellingGeneralAdministrative 24428000.00
grossProfit 60253000.00
ebit 34905000.00
ebitda 58422000.00
depreciationAndAmortization 23517000.00
operatingIncome 33750000.00
otherOperatingExpenses 138978000.00
interestExpense 748000.00
nonRecurring 25320000.00
incomeTaxExpense 17277000.00
totalRevenue 174006000.00
totalOperatingExpenses 25225000.00
costOfRevenue 113753000.00
totalOtherIncomeExpenseNet -1278000.00
netIncomeFromContinuingOps 15602000.00
netIncomeApplicableToCommonShares 15602000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax -9970000.00
netIncome -19100000.00
sellingGeneralAdministrative 18800000.00
grossProfit 41775000.00
ebit 21792000.00
ebitda 42096000.00
depreciationAndAmortization 20304000.00
operatingIncome -9629000.00
otherOperatingExpenses 115820000.00
interestExpense 559000.00
nonRecurring 31543000.00
incomeTaxExpense 9130000.00
totalRevenue 137394000.00
totalOperatingExpenses 20201000.00
costOfRevenue 95619000.00
totalOtherIncomeExpenseNet -31203000.00
netIncomeFromContinuingOps -19100000.00
netIncomeApplicableToCommonShares -19100000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 45226000.00
netIncome 31463000.00
sellingGeneralAdministrative 20541000.00
grossProfit 70662000.00
ebit 49625000.00
ebitda 70997000.00
depreciationAndAmortization 21372000.00
operatingIncome 45168000.00
otherOperatingExpenses 112015000.00
interestExpense 562000.00
incomeTaxExpense 13763000.00
totalRevenue 161020000.00
totalOperatingExpenses 21657000.00
costOfRevenue 90358000.00
totalOtherIncomeExpenseNet -3837000.00
netIncomeApplicableToCommonShares 31463000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 38335000.00
netIncome 19533000.00
sellingGeneralAdministrative 19840000.00
grossProfit 60974000.00
ebit 40730000.00
ebitda 50151000.00
depreciationAndAmortization 9421000.00
operatingIncome 38065000.00
otherOperatingExpenses 70204000.00
interestExpense 560000.00
incomeTaxExpense 18802000.00
totalRevenue 110104000.00
totalOperatingExpenses 21074000.00
costOfRevenue 49130000.00
totalOtherIncomeExpenseNet -1835000.00
netIncomeApplicableToCommonShares 19533000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 26975000.00
netIncome 12955000.00
sellingGeneralAdministrative 14373000.00
grossProfit 44927000.00
ebit 30175000.00
ebitda 37071000.00
depreciationAndAmortization 6896000.00
operatingIncome 30111000.00
otherOperatingExpenses 43502000.00
interestExpense 544000.00
incomeTaxExpense 14020000.00
totalRevenue 74056000.00
totalOperatingExpenses 14373000.00
costOfRevenue 29129000.00
totalOtherIncomeExpenseNet -2656000.00
netIncomeApplicableToCommonShares 12955000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 6312000.00
netIncome 623000.00
sellingGeneralAdministrative 12201000.00
grossProfit 27729000.00
ebit 8541000.00
ebitda 14399000.00
depreciationAndAmortization 5858000.00
operatingIncome 14383000.00
otherOperatingExpenses 35964000.00
interestExpense 160000.00
incomeTaxExpense 5869000.00
totalRevenue 51428000.00
totalOperatingExpenses 12265000.00
costOfRevenue 23699000.00
totalOtherIncomeExpenseNet -2069000.00
netIncomeApplicableToCommonShares 623000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 597370.58
minorityInterest 0.00
netIncome -792111.75
sellingGeneralAdministrative 7975349.22
grossProfit 3393590.80
ebit -3396877.57
ebitda 1259654.89
depreciationAndAmortization 4656532.46
operatingIncome -4868529.17
otherOperatingExpenses 26224322.10
interestExpense 84634.35
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1478225.14
totalRevenue 21642563.68
totalOperatingExpenses 7975349.22
costOfRevenue 18248972.88
totalOtherIncomeExpenseNet 4078882.50
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1393517.12
minorityInterest 0.00
netIncome -2816318.29
sellingGeneralAdministrative 13229324.45
grossProfit 13349490.05
ebit 287791.58
ebitda 5983035.44
depreciationAndAmortization 5695243.87
operatingIncome 108048.07
otherOperatingExpenses 31869130.57
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4302736.54
totalRevenue 31977178.63
totalOperatingExpenses 13241441.99
costOfRevenue 18627688.58
totalOtherIncomeExpenseNet -179743.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2005-09-30
currency_symbol USD
incomeBeforeTax -520907.41
netIncome -520907.41
ebit -915717.54
ebitda -913100.25
depreciationAndAmortization 2617.30
operatingIncome -682096.93
otherOperatingExpenses 682096.93
interestExpense 520907.41
incomeTaxExpense 520907.41
totalOperatingExpenses 682096.93
totalOtherIncomeExpenseNet 233620.61
2004-12-31
date 2004-12-31
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax -96586.56
netIncome -96586.56
ebit -92658.52
ebitda -94622.54
depreciationAndAmortization -1964.02
operatingIncome -94622.54
otherOperatingExpenses 94622.54
interestExpense 94622.54
incomeTaxExpense 96586.56
totalOperatingExpenses 94622.54
totalOtherIncomeExpenseNet -1964.02
2003-12-31
date 2003-12-31
filing_date 2003-09-30
currency_symbol USD
incomeBeforeTax -76745.53
netIncome -76745.53
ebit -58049.65
ebitda -67397.59
depreciationAndAmortization -9347.94
operatingIncome -67397.59
otherOperatingExpenses 67397.59
interestExpense 67397.59
incomeTaxExpense 76745.53
totalOperatingExpenses 67397.59
totalOtherIncomeExpenseNet -9347.94
2002-12-31
date 2002-12-31
filing_date 2002-09-30
currency_symbol USD
incomeBeforeTax -31583.76
netIncome -31583.76
ebitda -31583.76
operatingIncome -31583.76
otherOperatingExpenses 31583.76
interestExpense 31583.76
incomeTaxExpense 31583.76
totalOperatingExpenses 31583.76
2001-12-31
date 2001-12-31
filing_date 2001-09-30
currency_symbol USD
incomeBeforeTax -46039.32
netIncome -46039.32
ebitda -46039.32
operatingIncome -46039.32
otherOperatingExpenses 46039.32
interestExpense 46039.32
incomeTaxExpense 46039.32
totalOperatingExpenses 46039.32
2000-12-31
date 2000-12-31
filing_date 2000-09-30
currency_symbol USD
incomeBeforeTax -46526.89
netIncome -46526.89
ebitda -46526.89
operatingIncome -46526.89
otherOperatingExpenses 46526.89
interestExpense 46526.89
incomeTaxExpense 46526.89
totalOperatingExpenses 46526.89