Аналитика онлайн » FTFT

Будущее FinTech Group, Inc. является холдинговой компанией, которая занимается производством и продажей продуктов, связанных с фруктами. Это также вовлекает в финансовые технологии. Он работает в следующих сегментах: концентрированный сок, напитки фруктового сока и другие. Сегменты концентрированных соков и фруктовых соков производятся на заводе компании Jingyang. Сегмент Others включает товары медицинского назначения и другие побочные продукты, такие как семена киви. Компания была основана 29 июня 1998 года и имеет штаб-квартиру в Сиане, Китай.

General
Code FTFT
Type Common Stock
Name Future Fintech Group Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000F57BQ1
ISIN US36117V1052
LEI 549300ON6WZ5PWKH5626
PrimaryTicker FTFT.US
CUSIP 83086T307
CIK 1066923
EmployerIdNumber 98-0222013
FiscalYearEnd December
IPODate 2005-03-15
InternationalDomestic Domestic
Sector Technology
Industry Software - Application
GicSector Consumer Staples
GicGroup Food, Beverage & Tobacco
GicIndustry Food Products
GicSubIndustry Packaged Foods & Meats
HomeCategory Domestic
IsDelisted Нет
Address Americas Tower, New York, NY, United States, 10036
Phone 888 622 1218
WebURL https://www.ftft.com
FullTimeEmployees 80
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 18531676
MarketCapitalizationMln 18.5317
EBITDA -9850837
PEGRatio 0
WallStreetTargetPrice 4
BookValue 4.095
DividendShare 0
DividendYield 0
EarningsShare -0.8
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.36
OperatingMarginTTM -0.1087
ReturnOnAssetsTTM -0.0811
ReturnOnEquityTTM -0.1854
RevenueTTM 31994026
RevenuePerShareTTM 2.184
QuarterlyRevenueGrowthYOY 0.986
GrossProfitTTM 5395446
DilutedEpsTTM -0.8
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-2.08M
2021-12-31
-2.08M
2022-03-31
-2.34M
2022-06-30
-3.63M
2022-09-30
-5.46M
2022-12-31
-5.65M
2023-03-31
-1.47M
2023-06-30
-2.43M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-2.64M
2021-12-31
-1.86M
2022-03-31
-1.7M
2022-06-30
-3.14M
2022-09-30
-5.58M
2022-12-31
-4.09M
2023-03-31
-1.52M
2023-06-30
-2.59M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

12.55M
2021-12-31
12.55M
2022-03-31
7.42M
2022-06-30
11.96M
2022-09-30
1.04M
2022-12-31
1.04M
2023-03-31
3.81M
2023-06-30
23.75M
2023-09-30

Earnings / History / epsActual

-0.03
2022-06-30
-0.0498
2022-09-30
-1.8649
2023-03-31
-0.1005
2023-06-30
-0.1644
2023-09-30
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.5045
PriceBookMRQ 0.2791
EnterpriseValue -15089190
EnterpriseValueRevenue 0.1619
EnterpriseValueEbitda 1.3325
SharesStats
SharesOutstanding 14944900
SharesFloat 14221243
PercentInsiders 26.495
PercentInstitutions 0.716
Technicals
Beta 1.063
52WeekHigh 2.95
52WeekLow 0.68
50DayMA 0.8734
200DayMA 1.1815
SharesShort 284385
SharesShortPriorMonth 288044
ShortRatio 8.85
ShortPercent 0.0259
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-20
currency_symbol USD
totalAssets 70542159.00
intangibleAssets 475293.00
otherCurrentAssets 14726977.00
totalLiab 1203155.00
totalStockholderEquity 59968411.00
otherCurrentLiab 10114255.00
commonStock 14646.00
capitalStock 14646.00
retainedEarnings -158333202.00
goodWill 13976084.00
cash 32707734.00
totalCurrentLiabilities 11518352.00
currentDeferredRevenue 65667.00
netDebt -31721555.00
shortTermDebt 986179.00
shortLongTermDebt 696398.00
shortLongTermDebtTotal 986179.00
otherStockholderEquity 222850014.00
totalCurrentAssets 50660364.00
shortTermInvestments 954675.00
netReceivables 3225653.00
accountsPayable 352251.00
accumulatedOtherComprehensiveIncome -4563047.00
nonCurrentAssetsTotal 19881795.00
capitalLeaseObligations 802980.00
nonCurrentLiabilitiesTotal 513199.00
liabilitiesAndStockholdersEquity 70542159.00
cashAndShortTermInvestments 32707734.00
propertyPlantAndEquipmentGross 5927013.00
propertyPlantAndEquipmentNet 5430418.00
netWorkingCapital 39142012.00
netInvestedCapital 60664809.00
commonStockSharesOutstanding 14687761.00
2023-06-30
date 2023-06-30
filing_date 2023-08-21
currency_symbol USD
totalAssets 90929817.00
intangibleAssets 489551.00
otherCurrentAssets 931771.00
totalLiab 29999726.00
totalStockholderEquity 62346501.00
otherCurrentLiab 10562244.00
commonStock 14646.00
capitalStock 14646.00
retainedEarnings -155924902.00
goodWill 13976084.00
cash 33327145.00
totalCurrentLiabilities 29413044.00
currentDeferredRevenue 14714796.00
netDebt -28983067.00
shortTermDebt 3757396.00
shortLongTermDebt 3459825.00
shortLongTermDebtTotal 4344078.00
otherStockholderEquity 222751657.00
totalCurrentAssets 71200600.00
shortTermInvestments 1061956.00
netReceivables 13415751.00
inventory 22463977.00
accountsPayable 378608.00
accumulatedOtherComprehensiveIncome -4494900.00
nonCurrentAssetsTotal 19729217.00
capitalLeaseObligations 884253.00
nonCurrentLiabilitiesTotal 586682.00
liabilitiesAndStockholdersEquity 90929817.00
cashAndShortTermInvestments 34389101.00
propertyPlantAndEquipmentGross 5699177.00
propertyPlantAndEquipmentNet 5263582.00
netWorkingCapital 41787556.00
netInvestedCapital 65806326.00
commonStockSharesOutstanding 14687761.00
2023-03-31
date 2023-03-31
filing_date 2023-04-19
currency_symbol USD
totalAssets 85017719.00
intangibleAssets 518069.00
otherCurrentAssets 831077.00
totalLiab 19332078.00
totalStockholderEquity 66965221.00
otherCurrentLiab 9865429.00
commonStock 14646.00
capitalStock 14646.00
retainedEarnings -152276434.00
goodWill 13976084.00
cash 26145588.00
totalCurrentLiabilities 18571116.00
currentDeferredRevenue 1236241.00
netDebt -21500100.00
shortTermDebt 3884526.00
shortLongTermDebt 3638110.00
shortLongTermDebtTotal 4645488.00
otherStockholderEquity 222751657.00
totalCurrentAssets 65050379.00
shortTermInvestments 988073.00
netReceivables 29656872.00
inventory 7428769.00
accountsPayable 3584920.00
accumulatedOtherComprehensiveIncome -3524648.00
nonCurrentAssetsTotal 19967340.00
capitalLeaseObligations 977303.00
nonCurrentLiabilitiesTotal 760962.00
liabilitiesAndStockholdersEquity 85017719.00
cashAndShortTermInvestments 27133661.00
propertyPlantAndEquipmentGross 5745373.00
propertyPlantAndEquipmentNet 5473187.00
netWorkingCapital 44834363.00
netInvestedCapital 69011807.00
commonStockSharesOutstanding 14533948.00
2022-12-31
date 2022-12-31
currency_symbol USD
totalAssets 85017719.00
intangibleAssets 518069.00
otherCurrentAssets 4458495.00
totalLiab 19332078.00
totalStockholderEquity 66965221.00
otherCurrentLiab 8868757.00
commonStock 14646.00
capitalStock 14646.00
retainedEarnings -152178077.00
goodWill 13976084.00
cash 26145588.00
totalCurrentLiabilities 18571116.00
shortLongTermDebt 3589582.00
otherStockholderEquity -3623005.00
propertyPlantEquipment 5473187.00
totalCurrentAssets 65050379.00
netTangibleAssets 52471068.00
shortTermInvestments 988073.00
netReceivables 29619036.00
inventory 3766643.00
accountsPayable 4311864.00
nonCurrentAssetsTotal 19967340.00
capitalLeaseObligations 1055906.00
nonCurrentLiabilitiesTotal 760962.00
propertyPlantAndEquipmentGross 5755969.00
propertyPlantAndEquipmentNet 5473187.00
netWorkingCapital 46479263.00
netInvestedCapital 70554803.00
commonStockSharesOutstanding 14622829.00
2022-09-30
date 2022-09-30
filing_date 2022-11-21
currency_symbol USD
totalAssets 86412917.00
intangibleAssets 653772.00
otherCurrentAssets 371479.00
totalLiab 15577489.00
totalStockholderEquity 71930092.00
otherCurrentLiab 5524928.00
commonStock 73114.00
capitalStock 73114.00
retainedEarnings -146776967.00
otherLiab 3647907.00
goodWill 15734354.00
cash 32964659.00
totalCurrentLiabilities 11770485.00
currentDeferredRevenue 3242126.00
netDebt -29836889.00
shortTermDebt 2968673.00
shortLongTermDebt 2816981.00
shortLongTermDebtTotal 3127770.00
otherStockholderEquity 222693189.00
propertyPlantEquipment 3661786.00
totalCurrentAssets 66363005.00
netTangibleAssets 55541966.00
shortTermInvestments 969258.00
netReceivables 23999327.00
inventory 8058282.00
accountsPayable 34758.00
accumulatedOtherComprehensiveIncome -4059244.00
nonCurrentAssetsTotal 20049912.00
capitalLeaseObligations 310789.00
nonCurrentLiabilitiesTotal 3807004.00
liabilitiesAndStockholdersEquity 86412917.00
cashAndShortTermInvestments 33933917.00
propertyPlantAndEquipmentGross 3890769.00
propertyPlantAndEquipmentNet 3661786.00
netWorkingCapital 54592520.00
netInvestedCapital 74747073.00
commonStockSharesOutstanding 14303566.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 85734516.00
intangibleAssets 618593.00
otherCurrentAssets 269847.00
totalLiab 10709974.00
totalStockholderEquity 76016808.00
otherCurrentLiab 5281182.00
commonStock 70067.00
capitalStock 70067.00
retainedEarnings -143245468.00
otherLiab 3557808.00
goodWill 15693022.00
cash 42031220.00
totalCurrentLiabilities 6973366.00
currentDeferredRevenue 1647979.00
netDebt -41836755.00
shortTermDebt 15665.00
shortLongTermDebtTotal 194465.00
otherStockholderEquity 221416496.00
propertyPlantEquipment 2970826.00
totalCurrentAssets 66452075.00
netTangibleAssets 59705193.00
shortTermInvestments 1263550.00
netReceivables 17334768.00
longTermDebt 178800.00
inventory 5552690.00
accountsPayable 28540.00
accumulatedOtherComprehensiveIncome -2224287.00
nonCurrentAssetsTotal 19282441.00
capitalLeaseObligations 15665.00
nonCurrentLiabilitiesTotal 3736608.00
liabilitiesAndStockholdersEquity 85734516.00
cashAndShortTermInvestments 43294770.00
propertyPlantAndEquipmentNet 2970826.00
netWorkingCapital 59478709.00
netInvestedCapital 76195608.00
commonStockSharesOutstanding 14124987.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
totalAssets 91657085.00
intangibleAssets 76140.00
otherCurrentAssets 245000.00
totalLiab 10802927.00
totalStockholderEquity 81444919.00
otherCurrentLiab 6095037.00
commonStock 70067.00
capitalStock 70067.00
retainedEarnings -138611914.00
otherLiab 3469879.00
goodWill 15583675.00
cash 50273517.00
totalCurrentLiabilities 7230668.00
currentDeferredRevenue 2893.00
netDebt -48952643.00
shortTermDebt 1132659.00
shortLongTermDebt 4646987.00
shortLongTermDebtTotal 1320874.00
otherStockholderEquity 220523246.00
propertyPlantEquipment 3201336.00
totalCurrentAssets 72721055.00
netTangibleAssets 63390824.00
shortTermInvestments 2191294.00
netReceivables 17328388.00
longTermDebt 189030.00
inventory 2682856.00
accountsPayable 79.00
accumulatedOtherComprehensiveIncome -536480.00
nonCurrentAssetsTotal 18936030.00
capitalLeaseObligations 65430.00
nonCurrentLiabilitiesTotal 3572259.00
liabilitiesAndStockholdersEquity 91657085.00
cashAndShortTermInvestments 52464811.00
propertyPlantAndEquipmentNet 3276215.00
netWorkingCapital 63082427.00
netInvestedCapital 84468407.00
commonStockSharesOutstanding 16011639.00
2021-12-31
date 2021-12-31
currency_symbol USD
totalAssets 91657085.00
intangibleAssets 76140.00
otherCurrentAssets 245157.00
totalLiab 10802927.00
totalStockholderEquity 81444919.00
otherCurrentLiab 4441232.00
commonStock 70067.00
capitalStock 70067.00
retainedEarnings -138550532.00
otherLiab 3384044.00
goodWill 15583675.00
cash 50273517.00
totalCurrentLiabilities 7230668.00
shortLongTermDebt 1019496.00
otherStockholderEquity -597862.00
propertyPlantEquipment 3276215.00
totalCurrentAssets 72721055.00
netTangibleAssets 65785104.00
shortTermInvestments 2191294.00
netReceivables 17328388.00
longTermDebt 188215.00
inventory 2243295.00
accountsPayable 155122.00
nonCurrentAssetsTotal 18936030.00
capitalLeaseObligations 113163.00
nonCurrentLiabilitiesTotal 3572259.00
netWorkingCapital 65490387.00
netInvestedCapital 82652630.00
commonStockSharesOutstanding 70067147.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
totalAssets 94122813.00
intangibleAssets 37723.00
otherCurrentAssets 5684927.00
totalLiab 10443408.00
totalStockholderEquity 83910856.00
otherCurrentLiab 1879149.00
commonStock 70067.00
capitalStock 70067.00
retainedEarnings -135895273.00
otherLiab 7007512.00
goodWill 16727897.00
cash 52968840.00
totalCurrentLiabilities 3435896.00
currentDeferredRevenue 2844.00
netDebt -52626058.00
shortTermDebt 342782.00
shortLongTermDebt 185031.00
shortLongTermDebtTotal 342782.00
otherStockholderEquity 220523246.00
propertyPlantEquipment 784460.00
totalCurrentAssets 76572733.00
netTangibleAssets 67145236.00
netReceivables 17918966.00
inventory 2412372.00
accountsPayable 1211121.00
accumulatedOtherComprehensiveIncome -787184.00
nonCurrentAssetsTotal 17550080.00
capitalLeaseObligations 157751.00
nonCurrentLiabilitiesTotal 7007512.00
liabilitiesAndStockholdersEquity 94122813.00
cashAndShortTermInvestments 52968840.00
propertyPlantAndEquipmentNet 784460.00
netWorkingCapital 73136837.00
netInvestedCapital 84095887.00
commonStockSharesOutstanding 13402996.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 80904770.00
intangibleAssets 39123000.00
otherCurrentAssets 286942.00
totalLiab 4571871.00
totalStockholderEquity 76380358.00
otherCurrentLiab 1614240.00
commonStock 65321.00
capitalStock 65321.00
retainedEarnings -125585088.00
otherLiab 1209961.00
goodWill -39083877.00
otherAssets 364720.00
cash 72016338.00
totalCurrentLiabilities 3345715.00
currentDeferredRevenue 29171.00
netDebt -71366043.00
shortTermDebt 634100.00
shortLongTermDebt 445936.00
shortLongTermDebtTotal 650295.00
otherStockholderEquity 202266182.00
propertyPlantEquipment 245615.00
totalCurrentAssets 80255312.00
netTangibleAssets 76341235.00
netReceivables 7952032.00
accountsPayable 1068204.00
accumulatedOtherComprehensiveIncome -366057.00
commonStockTotalEquity 65321.00
nonCurrrentAssetsOther 364720.00
nonCurrentAssetsTotal 649458.00
capitalLeaseObligations 204359.00
nonCurrentLiabilitiesTotal 1226156.00
liabilitiesAndStockholdersEquity 80904770.00
cashAndShortTermInvestments 72016338.00
propertyPlantAndEquipmentGross 245615.00
propertyPlantAndEquipmentNet 245615.00
netWorkingCapital 76909597.00
netInvestedCapital 76826294.00
commonStockSharesOutstanding 10871189.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 15931712.00
intangibleAssets 39692000.00
otherCurrentAssets 293912.00
totalLiab 7200571.00
totalStockholderEquity 8778600.00
otherCurrentLiab 3165980.00
commonStock 50053.00
retainedEarnings -124384301.00
otherLiab 835129.00
goodWill -39652308.00
otherAssets 353901.00
cash 9788041.00
totalCurrentLiabilities 5184103.00
currentDeferredRevenue 28962.00
netDebt -7938669.00
shortTermDebt 1738797.00
shortLongTermDebt 270995.00
shortLongTermDebtTotal 1849372.00
otherStockholderEquity 133510862.00
propertyPlantEquipment 24254.00
totalCurrentAssets 15519869.00
longTermInvestments 175600.00
netTangibleAssets 44407940.00
netReceivables 5437916.00
accountsPayable 250364.00
noncontrollingInterestInConsolidatedEntity -47459.00
accumulatedOtherComprehensiveIncome -398014.00
commonStockTotalEquity 50053.00
retainedEarningsTotalEquity -125181610.00
nonCurrrentAssetsOther 62522.00
nonCurrentAssetsTotal 411843.00
capitalLeaseObligations 245442.00
nonCurrentLiabilitiesOther 898338.00
nonCurrentLiabilitiesTotal 2016468.00
capitalSurpluse 169891428.00
liabilitiesAndStockholdersEquity 15931712.00
cashAndShortTermInvestments 9788041.00
propertyPlantAndEquipmentGross 16728.00
propertyPlantAndEquipmentNet 308107.00
netWorkingCapital 44813523.00
netInvestedCapital 44718627.00
commonStockSharesOutstanding 59633088.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 15931712.00
intangibleAssets 41214.00
otherCurrentAssets 293912.00
totalLiab 7153112.00
totalStockholderEquity 8778600.00
otherCurrentLiab 1075333.00
commonStock 50053.00
retainedEarnings -124384301.00
otherLiab 1905893.00
otherAssets 62522.00
cash 9788041.00
totalCurrentLiabilities 5184103.00
netDebt -9496663.00
shortTermDebt 180803.00
shortLongTermDebt 1557994.00
shortLongTermDebtTotal 291378.00
otherStockholderEquity -398014.00
propertyPlantEquipment 16728.00
totalCurrentAssets 15519869.00
longTermInvestments 62522.00
netTangibleAssets 8737386.00
netReceivables 81972.00
inventory 0.00
accountsPayable 2550776.00
noncontrollingInterestInConsolidatedEntity -47459.00
accumulatedOtherComprehensiveIncome -398014.00
commonStockTotalEquity 50053.00
retainedEarningsTotalEquity -124384301.00
nonCurrrentAssetsOther 291379.00
nonCurrentAssetsTotal 411843.00
capitalLeaseObligations 291378.00
nonCurrentLiabilitiesOther 2016468.00
nonCurrentLiabilitiesTotal 2016468.00
capitalSurpluse 133510862.00
liabilitiesAndStockholdersEquity 15931712.00
cashAndShortTermInvestments 9788041.00
propertyPlantAndEquipmentGross 16728.00
netWorkingCapital 10335766.00
netInvestedCapital 10336594.00
commonStockSharesOutstanding 50053606.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
totalAssets 29236513.00
intangibleAssets 1869185.00
otherCurrentAssets 5390206.00
totalLiab 9284712.00
totalStockholderEquity 21981148.00
otherCurrentLiab 4912067.00
commonStock 41959.00
retainedEarnings -99061634.00
otherLiab 646684.00
otherAssets 3170470.00
cash 957676.00
totalCurrentLiabilities 7618421.00
currentDeferredRevenue 270765.00
netDebt 1369095.00
shortTermDebt 2178158.00
shortLongTermDebt 2021899.00
shortLongTermDebtTotal 2326771.00
otherStockholderEquity 117562942.00
propertyPlantEquipment 19692.00
totalCurrentAssets 11620201.00
longTermInvestments 15420470.00
netTangibleAssets 20111963.00
shortTermInvestments 12250000.00
netReceivables 5268983.00
inventory 3336.00
accountsPayable 257431.00
noncontrollingInterestInConsolidatedEntity -2029347.00
accumulatedOtherComprehensiveIncome 3437881.00
commonStockTotalEquity 41959.00
retainedEarningsTotalEquity -99061634.00
nonCurrrentAssetsOther 3170470.00
nonCurrentAssetsTotal 17616312.00
capitalLeaseObligations 304872.00
nonCurrentLiabilitiesOther 1666291.00
nonCurrentLiabilitiesTotal 1666291.00
capitalSurpluse 117562942.00
liabilitiesAndStockholdersEquity 29236513.00
cashAndShortTermInvestments 957676.00
propertyPlantAndEquipmentGross 326657.00
propertyPlantAndEquipmentNet 326657.00
netWorkingCapital 4001780.00
netInvestedCapital 24003047.00
commonStockSharesOutstanding 35845251.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
totalAssets 22685260.00
intangibleAssets 5244300000.00
otherCurrentAssets 1685698.00
totalLiab 7618541.00
totalStockholderEquity 17155664.00
otherCurrentLiab 2751420.00
commonStock 38140.00
retainedEarnings -96107854.00
otherLiab 824455.00
goodWill -5239055700.00
otherAssets 3089063.00
cash 235358.00
totalCurrentLiabilities 6521305.00
currentDeferredRevenue 555060.00
netDebt 2663178.00
shortTermDebt 2898536.00
shortLongTermDebt 3097361.00
shortLongTermDebtTotal 2898536.00
otherStockholderEquity 109474497.00
propertyPlantEquipment 16466.00
totalCurrentAssets 2069668.00
longTermInvestments 12250000.00
netTangibleAssets 9827652.00
shortTermInvestments 12250000.00
netReceivables 146583.00
inventory 2029.00
accountsPayable 316289.00
noncontrollingInterestInConsolidatedEntity -2097523.00
accumulatedOtherComprehensiveIncome 3750881.00
commonStockTotalEquity 38140.00
retainedEarningsTotalEquity -96636617.00
nonCurrrentAssetsOther 3104133.00
nonCurrentAssetsTotal 20615592.00
nonCurrentLiabilitiesOther 1603177.00
nonCurrentLiabilitiesTotal 1097236.00
capitalSurpluse 109739379.00
liabilitiesAndStockholdersEquity 22685260.00
cashAndShortTermInvestments 235358.00
propertyPlantAndEquipmentGross 17159.00
propertyPlantAndEquipmentNet 17159.00
netWorkingCapital -6022223.00
netInvestedCapital 19906343.00
commonStockSharesOutstanding 33817316.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
totalAssets 115980570.00
intangibleAssets 5312906000.00
otherCurrentAssets 94441633.00
totalLiab 204057776.00
totalStockholderEquity -92438567.00
otherCurrentLiab 200809128.00
commonStock 33810.00
retainedEarnings -213314612.00
otherLiab 721182.00
goodWill -5307593094.00
otherAssets 3104133.00
cash 539316.00
totalCurrentLiabilities 202789675.00
currentDeferredRevenue 702179.00
netDebt 418674.00
shortTermDebt 957990.00
shortLongTermDebt 2898536.00
shortLongTermDebtTotal 957990.00
otherStockholderEquity 107852827.00
propertyPlantEquipment 17159.00
totalCurrentAssets 94996986.00
longTermInvestments 15354133.00
netTangibleAssets 11911364.00
shortTermInvestments 12250000.00
netReceivables 12443.00
inventory 3594.00
accountsPayable 320378.00
noncontrollingInterestInConsolidatedEntity -2088945.00
accumulatedOtherComprehensiveIncome 12989408.00
commonStockTotalEquity 33810.00
retainedEarningsTotalEquity -96107854.00
nonCurrrentAssetsOther 3402823.00
nonCurrentAssetsTotal 20983584.00
nonCurrentLiabilitiesOther 1097236.00
nonCurrentLiabilitiesTotal 1268101.00
capitalSurpluse 109474497.00
liabilitiesAndStockholdersEquity 115980570.00
cashAndShortTermInvestments 539316.00
propertyPlantAndEquipmentGross 17855.00
propertyPlantAndEquipmentNet 17855.00
netWorkingCapital -4451637.00
netInvestedCapital 20054200.00
commonStockSharesOutstanding 33964636.00
2019-12-31
date 2019-12-31
filing_date 2020-11-04
currency_symbol USD
totalAssets 115980570.00
intangibleAssets 5312906.00
otherCurrentAssets 94441633.00
totalLiab 204057776.00
totalStockholderEquity -92438567.00
otherCurrentLiab 196261748.00
commonStock 33810.00
retainedEarnings -213314612.00
otherLiab 243292.00
otherAssets 3402823.00
cash 539316.00
totalCurrentLiabilities 202789675.00
netDebt 418674.00
shortTermDebt 957990.00
shortLongTermDebt 957990.00
shortLongTermDebtTotal 957990.00
otherStockholderEquity 12989408.00
propertyPlantEquipment 17855.00
totalCurrentAssets 94996986.00
longTermInvestments 12250000.00
netTangibleAssets -97751473.00
netReceivables 12443.00
longTermDebt 1268101.00
inventory 3594.00
accountsPayable 5569937.00
noncontrollingInterestInConsolidatedEntity 4361361.00
accumulatedOtherComprehensiveIncome 13000000.00
commonStockTotalEquity 33810.00
retainedEarningsTotalEquity -213314612.00
nonCurrrentAssetsOther 3402823.00
nonCurrentAssetsTotal 17580761.00
longTermDebtTotal 1268101.00
nonCurrentLiabilitiesOther 1268101.00
nonCurrentLiabilitiesTotal 1268101.00
capitalSurpluse 107852827.00
liabilitiesAndStockholdersEquity 111619209.00
cashAndShortTermInvestments 539316.00
propertyPlantAndEquipmentGross 17855.00
commonStockSharesOutstanding 31340160.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 64570998.00
intangibleAssets 27949820000.00
otherCurrentAssets 213090.00
totalLiab 140379749.00
totalStockholderEquity -79379261.00
otherCurrentLiab 88680827.00
commonStock 32317.00
retainedEarnings -193112232.00
goodWill -27921870180.00
otherAssets 15000000.00
cash 135056.00
totalCurrentLiabilities 108934747.00
currentDeferredRevenue 1356668.00
netDebt 38035335.00
shortTermDebt 6725389.00
shortLongTermDebt 6725389.00
shortLongTermDebtTotal 38170391.00
otherStockholderEquity 115334754.00
propertyPlantEquipment 1307966.00
totalCurrentAssets 20313212.00
longTermInvestments 15000000.00
netTangibleAssets -107329081.00
netReceivables 19546109.00
longTermDebt 31445002.00
inventory 418957.00
accountsPayable 12171863.00
noncontrollingInterestInConsolidatedEntity 3570510.00
accumulatedOtherComprehensiveIncome -1634100.00
commonStockTotalEquity 32317.00
retainedEarningsTotalEquity -193112232.00
nonCurrrentAssetsOther 27949820.00
nonCurrentAssetsTotal 44257786.00
longTermDebtTotal 31445002.00
nonCurrentLiabilitiesTotal 31445002.00
capitalSurpluse 115334756.00
liabilitiesAndStockholdersEquity 64570998.00
cashAndShortTermInvestments 135056.00
propertyPlantAndEquipmentGross 1307966.00
propertyPlantAndEquipmentNet 1307966.00
commonStockSharesOutstanding 32009683.00
2019-06-30
date 2019-06-30
filing_date 2019-09-03
currency_symbol USD
totalAssets 62946609.00
intangibleAssets 30358212.00
otherCurrentAssets -1.00
totalLiab 149633445.00
totalStockholderEquity -91287957.00
otherCurrentLiab 99131074.00
commonStock 31017.00
retainedEarnings -188085680.00
otherAssets 1.00
cash 253804.00
totalCurrentLiabilities 117173578.00
currentDeferredRevenue 1160029.00
netDebt 38025248.00
shortTermDebt 5828185.00
shortLongTermDebt 6318436.00
shortLongTermDebtTotal 38279052.00
otherStockholderEquity 105728255.00
propertyPlantEquipment 1626274.00
totalCurrentAssets 24164227.00
longTermInvestments 15000000.00
netTangibleAssets -109339970.00
netReceivables 23847407.00
longTermDebt 32354454.00
inventory 63017.00
accountsPayable 11054290.00
noncontrollingInterestInConsolidatedEntity 3895157.00
accumulatedOtherComprehensiveIncome -8961549.00
commonStockTotalEquity 31017.00
retainedEarningsTotalEquity -191710152.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 38782382.00
longTermDebtTotal 32354454.00
nonCurrentLiabilitiesOther 1.00
nonCurrentLiabilitiesTotal 32459867.00
capitalSurpluse 115335406.00
liabilitiesAndStockholdersEquity 62946609.00
cashAndShortTermInvestments 253804.00
propertyPlantAndEquipmentGross 23782382.00
propertyPlantAndEquipmentNet 23782382.00
commonStockSharesOutstanding 31144998.00
2019-03-31
date 2019-03-31
filing_date 2019-09-30
currency_symbol USD
totalAssets 67270696.00
intangibleAssets 30358212.00
otherCurrentAssets 124500.00
totalLiab 146944474.00
totalStockholderEquity -83924757.00
otherCurrentLiab -1.00
commonStock 31017.00
retainedEarnings -189764478.00
otherAssets 15000000.00
cash 514498.00
totalCurrentLiabilities 113908612.00
netDebt 39031811.00
shortTermDebt 6510447.00
shortLongTermDebt 6510447.00
shortLongTermDebtTotal 39546309.00
otherStockholderEquity -9527351.00
propertyPlantEquipment 1944861.00
totalCurrentAssets 19967622.00
longTermInvestments 15000000.00
netTangibleAssets -114282969.00
netReceivables 19130749.00
longTermDebt 33035862.00
inventory 197876.00
accountsPayable 107398166.00
noncontrollingInterestInConsolidatedEntity 4250979.00
accumulatedOtherComprehensiveIncome -10000000.00
commonStockTotalEquity 31017.00
retainedEarningsTotalEquity -189764478.00
nonCurrrentAssetsOther 47303073.00
nonCurrentAssetsTotal 47303073.00
longTermDebtTotal 33035862.00
nonCurrentLiabilitiesTotal 33035862.00
capitalSurpluse 115336056.00
liabilitiesAndStockholdersEquity 63019717.00
cashAndShortTermInvestments 514498.00
propertyPlantAndEquipmentGross 1944861.00
commonStockSharesOutstanding 31686606.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
totalAssets 62946609.00
intangibleAssets 21446345.00
otherCurrentAssets -1.00
totalLiab 149633445.00
totalStockholderEquity -91278956.00
otherCurrentLiab 1160030.00
commonStock 31017.00
retainedEarnings -188085680.00
otherLiab -1.00
otherAssets 1.00
cash 253804.00
totalCurrentLiabilities 117173578.00
netDebt 38025248.00
shortTermDebt 5828185.00
shortLongTermDebtTotal 38279052.00
otherStockholderEquity -8961549.00
propertyPlantEquipment 2336036.00
totalCurrentAssets 24164227.00
longTermInvestments 15000000.00
netTangibleAssets -112725301.00
netReceivables 23847407.00
longTermDebt 32450867.00
inventory 63017.00
accountsPayable 111345392.00
noncontrollingInterestInConsolidatedEntity 4601121.00
accumulatedOtherComprehensiveIncome -9000000.00
commonStockTotalEquity 31017.00
retainedEarningsTotalEquity -188085680.00
nonCurrentAssetsTotal 38782381.00
longTermDebtTotal 32450870.00
nonCurrentLiabilitiesTotal 32450867.00
capitalSurpluse 105737260.00
liabilitiesAndStockholdersEquity 58345488.00
cashAndShortTermInvestments 253800.00
propertyPlantAndEquipmentGross 23782382.00
commonStockSharesOutstanding 18680092.00
2018-09-30
date 2018-09-30
filing_date 2018-11-19
currency_symbol USD
totalAssets 157291990.00
intangibleAssets 31052566.00
otherCurrentAssets 5751077.00
totalLiab 149850213.00
totalStockholderEquity -13250162.00
deferredLongTermLiab 0.00
otherCurrentLiab 66812071.00
commonStock 26071.00
retainedEarnings -26177587.00
goodWill 0.00
otherAssets 60810199.00
cash 324123.00
totalCurrentLiabilities 112079899.00
currentDeferredRevenue 4310425.00
netDebt 43260821.00
shortTermDebt 5814630.00
shortLongTermDebtTotal 43584944.00
otherStockholderEquity 109246500.00
propertyPlantEquipment 55274118.00
totalCurrentAssets 41207673.00
netTangibleAssets -13250162.00
shortTermInvestments 0.00
netReceivables 33028302.00
longTermDebt 21136179.00
inventory 2104171.00
accountsPayable 35142773.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 20691939.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96345146.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26071.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26177587.00
treasuryStock 0.00
nonCurrrentAssetsOther 60810199.00
nonCurrentAssetsTotal 116084317.00
capitalLeaseObligations 16634135.00
longTermDebtTotal 37770314.00
nonCurrentLiabilitiesTotal 37770314.00
capitalSurpluse 109246500.00
liabilitiesAndStockholdersEquity 157291990.00
cashAndShortTermInvestments 324123.00
propertyPlantAndEquipmentGross 55274118.00
propertyPlantAndEquipmentNet 55274118.00
commonStockSharesOutstanding 18907150.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
totalAssets 179239354.00
intangibleAssets 32436847.00
otherCurrentAssets 4377524.00
totalLiab 153306593.00
totalStockholderEquity 6744294.00
deferredLongTermLiab 0.00
otherCurrentLiab 100192759.00
commonStock 26071.00
retainedEarnings -8586590.00
goodWill 0.00
otherAssets 64737384.00
cash 394108.00
totalCurrentLiabilities 114037250.00
currentDeferredRevenue 4278489.00
netDebt 44920636.00
shortTermDebt 6045401.00
shortLongTermDebt 45314744.00
shortLongTermDebtTotal 45314744.00
otherStockholderEquity 109246500.00
propertyPlantEquipment 58547447.00
totalCurrentAssets 55954523.00
netTangibleAssets 6744294.00
shortTermInvestments 0.00
netReceivables 49041142.00
longTermDebt 21975032.00
inventory 2141749.00
accountsPayable 3520601.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 19188467.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93941687.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26071.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8586590.00
treasuryStock 0.00
nonCurrrentAssetsOther 64737384.00
nonCurrentAssetsTotal 123284831.00
capitalLeaseObligations 17294311.00
longTermDebtTotal 39269343.00
nonCurrentLiabilitiesTotal 39269343.00
capitalSurpluse 109246500.00
liabilitiesAndStockholdersEquity 179239354.00
cashAndShortTermInvestments 394108.00
propertyPlantAndEquipmentGross 58547447.00
propertyPlantAndEquipmentNet 58547447.00
commonStockSharesOutstanding 15324570.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 190680253.00
intangibleAssets 33118454.00
otherCurrentAssets 1437657.00
totalLiab 157730410.00
totalStockholderEquity 12606785.00
deferredLongTermLiab 0.00
otherCurrentLiab 99910577.00
commonStock 5173.00
retainedEarnings -2346689.00
goodWill 0.00
otherAssets 100100.00
cash 4586757.00
totalCurrentLiabilities 117965858.00
currentDeferredRevenue 655938.00
netDebt 41299432.00
shortTermDebt 6121637.00
shortLongTermDebt 47682056.00
shortLongTermDebtTotal 45886189.00
otherStockholderEquity 109090782.00
propertyPlantEquipment 62536121.00
totalCurrentAssets 61987337.00
netTangibleAssets 12565058.00
shortTermInvestments 0.00
netReceivables 53865616.00
longTermDebt 23123042.00
inventory 2097307.00
accountsPayable 11277706.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 20642384.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94142481.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5173.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5138615.00
treasuryStock 0.00
nonCurrrentAssetsOther 34390548.00
nonCurrentAssetsTotal 128592816.00
capitalLeaseObligations 18197792.00
longTermDebtTotal 41320834.00
nonCurrentLiabilitiesTotal 39764552.00
capitalSurpluse 109090782.00
liabilitiesAndStockholdersEquity 190680253.00
cashAndShortTermInvestments 4586757.00
propertyPlantAndEquipmentGross 61083814.00
propertyPlantAndEquipmentNet 61083814.00
commonStockSharesOutstanding 7925752.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 190680253.00
intangibleAssets 33118454.00
otherCurrentAssets 1437657.00
totalLiab 157730410.00
totalStockholderEquity 12606785.00
deferredLongTermLiab 0.00
otherCurrentLiab 655938.00
commonStock 5173.00
retainedEarnings -2346689.00
goodWill 0.00
otherAssets 67509002.00
cash 4586757.00
totalCurrentLiabilities 117965858.00
netDebt 23787030.00
shortTermDebt 6121637.00
shortLongTermDebt 45886189.00
shortLongTermDebtTotal 28373787.00
otherStockholderEquity -94142481.00
propertyPlantEquipment 61183914.00
totalCurrentAssets 61987337.00
netTangibleAssets 12606785.00
shortTermInvestments 0.00
netReceivables 53865616.00
longTermDebt 22252150.00
inventory 2097307.00
accountsPayable 111844221.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 20343058.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94000000.00
additionalPaidInCapital 109090782.00
commonStockTotalEquity 5173.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2346689.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 128692916.00
capitalLeaseObligations 17512402.00
longTermDebtTotal 39764552.00
nonCurrentLiabilitiesTotal 39764552.00
capitalSurpluse 109090782.00
liabilitiesAndStockholdersEquity 170337195.00
cashAndShortTermInvestments 4586757.00
propertyPlantAndEquipmentGross 61083814.00
commonStockSharesOutstanding 4751552.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
totalAssets 264732849.00
intangibleAssets 32912504.00
otherCurrentAssets 57797168.00
totalLiab 100702452.00
totalStockholderEquity 129562165.00
deferredLongTermLiab 0.00
otherCurrentLiab 29985762.00
commonStock 5173.00
retainedEarnings 85776599.00
goodWill 0.00
otherAssets 80798000.00
cash 4545501.00
totalCurrentLiabilities 83400769.00
currentDeferredRevenue 470230.00
netDebt 43592717.00
shortTermDebt 30836535.00
shortLongTermDebt 48138218.00
shortLongTermDebtTotal 48138218.00
otherStockholderEquity 108020656.00
propertyPlantEquipment 118268936.00
totalCurrentAssets 98578782.00
longTermInvestments 2915518.00
netTangibleAssets 129562165.00
shortTermInvestments 0.00
netReceivables 32000099.00
longTermDebt 17302000.00
inventory 4236014.00
accountsPayable 22108242.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 34468232.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64240263.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5173.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 85776599.00
treasuryStock 0.00
nonCurrrentAssetsOther 47885131.00
nonCurrentAssetsTotal 166154067.00
capitalLeaseObligations 17301683.00
longTermDebtTotal 17301683.00
nonCurrentLiabilitiesTotal 17301683.00
capitalSurpluse 108020656.00
liabilitiesAndStockholdersEquity 264732849.00
cashAndShortTermInvestments 4545501.00
propertyPlantAndEquipmentGross 118268936.00
propertyPlantAndEquipmentNet 118268936.00
commonStockSharesOutstanding 4814052.00
2017-06-30
date 2017-06-30
filing_date 2017-08-15
currency_symbol USD
totalAssets 262289706.00
intangibleAssets 32354442.00
otherCurrentAssets 60402280.00
totalLiab 93634946.00
totalStockholderEquity 132346898.00
deferredLongTermLiab 0.00
otherCurrentLiab 34339736.00
commonStock 5173.00
retainedEarnings 95051082.00
goodWill 0.00
otherAssets 80331000.00
cash 4417789.00
totalCurrentLiabilities 76743481.00
currentDeferredRevenue 24363.00
netDebt 42542760.00
shortTermDebt 30069084.00
shortLongTermDebt 46960549.00
shortLongTermDebtTotal 46960549.00
otherStockholderEquity 111386729.00
propertyPlantEquipment 115499903.00
totalCurrentAssets 98812586.00
longTermInvestments 2856342.00
netTangibleAssets 168654760.00
shortTermInvestments 0.00
netReceivables 30263555.00
longTermDebt 16892000.00
inventory 3728962.00
accountsPayable 12310298.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74096086.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5173.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95051082.00
treasuryStock 0.00
nonCurrrentAssetsOther 47977217.00
nonCurrentAssetsTotal 163477120.00
capitalLeaseObligations 16891465.00
longTermDebtTotal 16891465.00
nonCurrentLiabilitiesTotal 16891465.00
warrants 36307862.00
capitalSurpluse 111386729.00
liabilitiesAndStockholdersEquity 262289706.00
cashAndShortTermInvestments 4417789.00
propertyPlantAndEquipmentGross 115499903.00
propertyPlantAndEquipmentNet 115499903.00
commonStockSharesOutstanding 4599740.00
2017-03-31
date 2017-03-31
filing_date 2017-04-17
currency_symbol USD
totalAssets 261661030.00
intangibleAssets 31854360.00
otherCurrentAssets 61698631.00
totalLiab 91468714.00
totalStockholderEquity 135028212.00
deferredLongTermLiab 0.00
otherCurrentLiab 31039748.00
commonStock 4061.00
retainedEarnings 100237011.00
goodWill 0.00
otherAssets -2.00
cash 1143585.00
totalCurrentLiabilities 76974711.00
currentDeferredRevenue 696.00
netDebt 42714697.00
shortTermDebt 29364279.00
shortLongTermDebt 29524734.00
shortLongTermDebtTotal 43858282.00
otherStockholderEquity 105366887.00
propertyPlantEquipment 114187024.00
totalCurrentAssets 101626483.00
longTermInvestments 2804632.00
netTangibleAssets 168339223.00
shortTermInvestments 0.00
netReceivables 35742967.00
longTermDebt 16586000.00
inventory 3041300.00
accountsPayable 16569988.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70579747.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4311.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 97587103.00
treasuryStock 0.00
nonCurrrentAssetsOther 14802258.00
nonCurrentAssetsTotal 160034549.00
capitalLeaseObligations 16585674.00
longTermDebtTotal 16585674.00
nonCurrentLiabilitiesTotal 14494003.00
warrants 35356253.00
capitalSurpluse 108732710.00
liabilitiesAndStockholdersEquity 261661030.00
cashAndShortTermInvestments 1143585.00
propertyPlantAndEquipmentGross 114187024.00
propertyPlantAndEquipmentNet 113377931.00
commonStockSharesOutstanding 4073691.00
2016-12-31
date 2016-12-31
filing_date 2017-01-11
currency_symbol USD
totalAssets 282493555.00
intangibleAssets 23973897.00
otherCurrentAssets 22666811.00
totalLiab 87040087.00
totalStockholderEquity 193710851.00
deferredLongTermLiab 0.00
otherCurrentLiab 20220116.00
commonStock 4061.00
retainedEarnings 105101213.00
goodWill 0.00
otherAssets 78511000.00
cash 40743782.00
totalCurrentLiabilities 71877688.00
currentDeferredRevenue 403512.00
netDebt 6705383.00
shortTermDebt 32286766.00
shortLongTermDebt 43858282.00
shortLongTermDebtTotal 47449165.00
otherStockholderEquity 108732960.00
propertyPlantEquipment 113377929.00
totalCurrentAssets 97816709.00
longTermInvestments 2789390.00
netTangibleAssets 170192316.00
shortTermInvestments 0.00
netReceivables 30802900.00
longTermDebt 14494000.00
inventory 3603216.00
accountsPayable 18967294.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20127383.00
additionalPaidInCapital 105366887.00
commonStockTotalEquity 4061.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 100237011.00
treasuryStock 0.00
nonCurrrentAssetsOther 80480206.00
nonCurrentAssetsTotal 184676846.00
capitalLeaseObligations 14494003.00
longTermDebtTotal 14494003.00
nonCurrentLiabilitiesTotal 15162399.00
warrants 35164104.00
capitalSurpluse 105366887.00
liabilitiesAndStockholdersEquity 282493555.00
cashAndShortTermInvestments 40743782.00
propertyPlantAndEquipmentGross 104196640.00
propertyPlantAndEquipmentNet 104196640.00
commonStockSharesOutstanding 3807611.00
2016-09-30
date 2016-09-30
filing_date 2016-11-28
currency_symbol USD
totalAssets 270403070.00
intangibleAssets 25867932.00
otherCurrentAssets 9216120.00
totalLiab 87438914.00
totalStockholderEquity 178068534.00
deferredLongTermLiab 0.00
otherCurrentLiab 18509275.00
commonStock 27161.00
retainedEarnings 105782482.00
goodWill 0.00
otherAssets 163862000.00
cash 50006914.00
totalCurrentLiabilities 70718607.00
currentDeferredRevenue 369992.00
netDebt 220231.00
shortTermDebt 33506838.00
shortLongTermDebtTotal 50227145.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 104680733.00
totalCurrentAssets 112995153.00
longTermInvestments 2897661.00
netTangibleAssets 183582145.00
shortTermInvestments 0.00
netReceivables 50327379.00
longTermDebt 15057000.00
inventory 3444740.00
accountsPayable 18332502.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13069031.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27161.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 104680603.00
treasuryStock 0.00
nonCurrrentAssetsOther 22724820.00
nonCurrentAssetsTotal 157407917.00
capitalLeaseObligations 15056590.00
longTermDebtTotal 15056590.00
nonCurrentLiabilitiesTotal 16720307.00
warrants -8356617.00
capitalSurpluse 108732960.00
liabilitiesAndStockholdersEquity 270403070.00
cashAndShortTermInvestments 50006914.00
propertyPlantAndEquipmentGross 108815165.00
propertyPlantAndEquipmentNet 108815165.00
commonStockSharesOutstanding 3416021.00
2016-06-30
date 2016-06-30
filing_date 2017-01-11
currency_symbol USD
totalAssets 282493555.00
intangibleAssets 23973897.00
otherCurrentAssets 14308526.00
totalLiab 87040087.00
totalStockholderEquity 193710851.00
deferredLongTermLiab 0.00
otherCurrentLiab 403512.00
commonStock 4061.00
retainedEarnings 105101213.00
goodWill 0.00
otherAssets 104454000.00
cash 40743782.00
totalCurrentLiabilities 71877688.00
netDebt 6705383.00
shortTermDebt 32226445.00
shortLongTermDebtTotal 47449165.00
otherStockholderEquity -20127383.00
propertyPlantEquipment 104196640.00
totalCurrentAssets 97816709.00
longTermInvestments 5416288.00
netTangibleAssets 195453468.00
shortTermInvestments 6032000.00
netReceivables 30802900.00
longTermDebt 15162000.00
inventory 3603216.00
accountsPayable 39187410.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4061.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 105101213.00
treasuryStock 0.00
nonCurrrentAssetsOther 80480206.00
nonCurrentAssetsTotal 184676846.00
capitalLeaseObligations 15162399.00
longTermDebtTotal 15162399.00
nonCurrentLiabilitiesTotal 15162399.00
warrants 1742617.00
capitalSurpluse 108732960.00
liabilitiesAndStockholdersEquity 280750938.00
cashAndShortTermInvestments 46775873.00
propertyPlantAndEquipmentGross 104196640.00
commonStockSharesOutstanding 3807611.00
2016-03-31
date 2016-03-31
filing_date 2016-12-20
currency_symbol USD
totalAssets 301955300.00
intangibleAssets 26330409.00
otherCurrentAssets 670275.00
totalLiab 88220290.00
totalStockholderEquity 201151066.00
deferredLongTermLiab 0.00
otherCurrentLiab 1499760.00
commonStock 4061.00
retainedEarnings 104716402.00
goodWill 0.00
otherAssets 95849000.00
cash 60060777.00
totalCurrentLiabilities 72658955.00
netDebt -12071456.00
shortTermDebt 32427986.00
shortLongTermDebtTotal 47989321.00
otherStockholderEquity 201432653.00
propertyPlantEquipment 108793069.00
totalCurrentAssets 123643183.00
longTermInvestments 21621426.00
netTangibleAssets 213735010.00
shortTermInvestments 6191000.00
netReceivables 50075942.00
longTermDebt 15561000.00
inventory 4307529.00
accountsPayable 38731209.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4061.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 104716402.00
treasuryStock 0.00
nonCurrrentAssetsOther 69225812.00
nonCurrentAssetsTotal 178312117.00
capitalLeaseObligations 15561335.00
longTermDebtTotal 15561335.00
nonCurrentLiabilitiesTotal 15561335.00
warrants 12583944.00
capitalSurpluse 108732960.00
liabilitiesAndStockholdersEquity 289371356.00
cashAndShortTermInvestments 66251577.00
propertyPlantAndEquipmentGross 108793069.00
commonStockSharesOutstanding 3548183.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
totalAssets 270403070.00
intangibleAssets 25867932.00
otherCurrentAssets 3809970.00
totalLiab 87438914.00
totalStockholderEquity 178068534.00
deferredLongTermLiab 0.00
otherCurrentLiab 369992.00
commonStock 27161.00
retainedEarnings 105782482.00
goodWill 0.00
otherAssets 74461000.00
cash 50006914.00
totalCurrentLiabilities 70718607.00
netDebt 220231.00
shortTermDebt 33506838.00
shortLongTermDebt 50227145.00
shortLongTermDebtTotal 50227145.00
otherStockholderEquity 13069031.00
propertyPlantEquipment 108815165.00
totalCurrentAssets 112995153.00
longTermInvestments 3270833.00
netTangibleAssets 182959284.00
shortTermInvestments 3080000.00
netReceivables 50327379.00
longTermDebt 16720000.00
inventory 3444740.00
accountsPayable 36841777.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13000000.00
additionalPaidInCapital 59189860.00
commonStockTotalEquity 27161.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 105782482.00
treasuryStock 0.00
nonCurrrentAssetsOther 48301776.00
nonCurrentAssetsTotal 157407917.00
capitalLeaseObligations 16720307.00
longTermDebtTotal 16720307.00
nonCurrentLiabilitiesTotal 16720307.00
warrants 4895622.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 265507448.00
cashAndShortTermInvestments 53086870.00
propertyPlantAndEquipmentGross 108815165.00
commonStockSharesOutstanding 3332687.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
totalAssets 261791370.00
intangibleAssets 6142756.00
otherCurrentAssets 12429616.00
totalLiab 79809380.00
totalStockholderEquity 177148362.00
deferredLongTermLiab 0.00
otherCurrentLiab 10100430.00
commonStock 26661.00
retainedEarnings 105996887.00
goodWill 0.00
otherAssets 68903000.00
cash 60082653.00
totalCurrentLiabilities 59624269.00
currentDeferredRevenue 499626.00
netDebt 615061.00
shortTermDebt 40512603.00
shortLongTermDebtTotal 60697714.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 104605677.00
totalCurrentAssets 94425455.00
longTermInvestments 3041831.00
netTangibleAssets 177148362.00
shortTermInvestments 3144000.00
netReceivables 17454830.00
longTermDebt 20185000.00
inventory 4458356.00
accountsPayable 8511610.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4833628.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11934954.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 105996887.00
treasuryStock 0.00
nonCurrrentAssetsOther 62760238.00
nonCurrentAssetsTotal 167365915.00
capitalLeaseObligations 12224412.00
longTermDebtTotal 12224412.00
nonCurrentLiabilitiesOther 7960699.00
nonCurrentLiabilitiesTotal 20185111.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 261791370.00
cashAndShortTermInvestments 60082653.00
propertyPlantAndEquipmentGross 104605677.00
propertyPlantAndEquipmentNet 104605677.00
commonStockSharesOutstanding 3332687.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 269580735.00
intangibleAssets 6125025.00
otherCurrentAssets 5193074.00
totalLiab 79599974.00
totalStockholderEquity 185018658.00
deferredLongTermLiab 0.00
otherCurrentLiab 9106820.00
commonStock 26661.00
retainedEarnings 106422605.00
goodWill 0.00
otherAssets 71429000.00
cash 60370972.00
totalCurrentLiabilities 56468076.00
currentDeferredRevenue 390767.00
netDebt -1154120.00
shortTermDebt 36084954.00
shortLongTermDebtTotal 59216852.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 107501307.00
totalCurrentAssets 96776381.00
longTermInvestments 3165075.00
netTangibleAssets 185018658.00
shortTermInvestments 3271000.00
netReceivables 26727446.00
longTermDebt 23132000.00
inventory 4484889.00
accountsPayable 10885535.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4962103.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19379532.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 106422605.00
treasuryStock 0.00
nonCurrrentAssetsOther 65303047.00
nonCurrentAssetsTotal 172804354.00
capitalLeaseObligations 15172791.00
longTermDebtTotal 15172791.00
nonCurrentLiabilitiesOther 7959107.00
nonCurrentLiabilitiesTotal 23131898.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 269580735.00
cashAndShortTermInvestments 60370972.00
propertyPlantAndEquipmentGross 107501307.00
propertyPlantAndEquipmentNet 107501307.00
commonStockSharesOutstanding 3332687.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 279853391.00
intangibleAssets 6446849.00
otherCurrentAssets 8879027.00
totalLiab 92841057.00
totalStockholderEquity 182160108.00
deferredLongTermLiab 0.00
otherCurrentLiab 10547897.00
commonStock 26661.00
retainedEarnings 104333357.00
goodWill 0.00
otherAssets 71511000.00
cash 39155769.00
totalCurrentLiabilities 69315344.00
currentDeferredRevenue 437843.00
netDebt 30827498.00
shortTermDebt 46457554.00
shortLongTermDebtTotal 69983267.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 108814934.00
totalCurrentAssets 105975079.00
longTermInvestments 3189523.00
netTangibleAssets 187012334.00
shortTermInvestments 6512000.00
netReceivables 52505939.00
longTermDebt 7959297.00
inventory 5434344.00
accountsPayable 11872050.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18610230.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 104333357.00
treasuryStock 0.00
nonCurrrentAssetsOther 65063378.00
nonCurrentAssetsTotal 173878312.00
capitalLeaseObligations 15566416.00
longTermDebtTotal 23525713.00
nonCurrentLiabilitiesTotal 23525713.00
warrants 4852226.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 279853391.00
cashAndShortTermInvestments 39155769.00
propertyPlantAndEquipmentGross 108814934.00
propertyPlantAndEquipmentNet 108814934.00
commonStockSharesOutstanding 3332687.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 279434092.00
intangibleAssets 6502420.00
otherCurrentAssets 8420284.00
totalLiab 93346302.00
totalStockholderEquity 181401971.00
deferredLongTermLiab 0.00
otherCurrentLiab 11542410.00
commonStock 26661.00
retainedEarnings 102833747.00
goodWill 0.00
otherAssets 78543000.00
cash 25130302.00
totalCurrentLiabilities 69761724.00
currentDeferredRevenue 469007.00
netDebt 37823320.00
shortTermDebt 39369044.00
shortLongTermDebt 62953622.00
shortLongTermDebtTotal 62953622.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 102781488.00
totalCurrentAssets 104611525.00
longTermInvestments 3162281.00
netTangibleAssets 186087790.00
shortTermInvestments 6537000.00
netReceivables 66942309.00
longTermDebt 7959143.00
inventory 4118630.00
accountsPayable 18381263.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19351703.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 102933747.00
treasuryStock 0.00
nonCurrrentAssetsOther 65538659.00
nonCurrentAssetsTotal 174822567.00
capitalLeaseObligations 15625435.00
longTermDebtTotal 23584578.00
nonCurrentLiabilitiesTotal 23584578.00
warrants 4685819.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 279434092.00
cashAndShortTermInvestments 25130302.00
propertyPlantAndEquipmentGross 102781488.00
propertyPlantAndEquipmentNet 102781488.00
commonStockSharesOutstanding 3332687.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 280828612.00
intangibleAssets 6326000.00
otherCurrentAssets 20337094.00
totalLiab 99480476.00
totalStockholderEquity 177095648.00
deferredLongTermLiab 0.00
otherCurrentLiab 10402066.00
commonStock 26661.00
retainedEarnings 100078248.00
goodWill 0.00
otherAssets 77975000.00
cash 33879350.00
totalCurrentLiabilities 75347390.00
currentDeferredRevenue 413607.00
netDebt 39178827.00
shortTermDebt 48925091.00
shortLongTermDebtTotal 73058177.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 102528207.00
totalCurrentAssets 106651585.00
netTangibleAssets 181348136.00
shortTermInvestments 18773000.00
netReceivables 47865080.00
longTermDebt 8000000.00
inventory 4570061.00
accountsPayable 15606626.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17800879.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 100078248.00
treasuryStock 0.00
nonCurrrentAssetsOther -874150180.00
nonCurrentAssetsTotal 174177027.00
capitalLeaseObligations 16133086.00
longTermDebtTotal 24133086.00
nonCurrentLiabilitiesTotal 24133086.00
warrants 4252488.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 280828612.00
cashAndShortTermInvestments 33879350.00
propertyPlantAndEquipmentGross 102528207.00
propertyPlantAndEquipmentNet 102528207.00
commonStockSharesOutstanding 3332687.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 267408689.00
intangibleAssets 6372202.00
otherCurrentAssets 22199853.00
totalLiab 90790782.00
totalStockholderEquity 172474276.00
deferredLongTermLiab 0.00
otherCurrentLiab 8985099.00
commonStock 26661.00
retainedEarnings 95514839.00
goodWill 0.00
otherAssets 49887000.00
cash 79723955.00
totalCurrentLiabilities 65656159.00
currentDeferredRevenue 239695.00
netDebt -3495494.00
shortTermDebt 51093838.00
shortLongTermDebtTotal 76228461.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 97439328.00
totalCurrentAssets 126454043.00
netTangibleAssets 176617907.00
shortTermInvestments 20072000.00
netReceivables 18716543.00
longTermDebt 8000000.00
inventory 5813692.00
accountsPayable 5337527.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17742916.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95514839.00
treasuryStock 0.00
nonCurrrentAssetsOther 40370408.00
nonCurrentAssetsTotal 140954646.00
capitalLeaseObligations 17134623.00
longTermDebtTotal 25134623.00
nonCurrentLiabilitiesTotal 25134623.00
warrants 4143631.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 267408689.00
cashAndShortTermInvestments 79723955.00
propertyPlantAndEquipmentGross 97439328.00
propertyPlantAndEquipmentNet 97439328.00
commonStockSharesOutstanding 3332687.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalAssets 232625102.00
intangibleAssets 6417224.00
otherCurrentAssets 9353271.00
totalLiab 51737599.00
totalStockholderEquity 172485959.00
deferredLongTermLiab 0.00
otherCurrentLiab 3418573.00
commonStock 26661.00
retainedEarnings 95465971.00
goodWill 0.00
otherAssets 55886000.00
cash 76035402.00
totalCurrentLiabilities 43737599.00
currentDeferredRevenue 308143.00
netDebt -32943323.00
shortTermDebt 35092079.00
shortLongTermDebtTotal 43092079.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 71627944.00
totalCurrentAssets 111527685.00
netTangibleAssets 180887503.00
shortTermInvestments 7640000.00
netReceivables 21173438.00
longTermDebt 8000000.00
inventory 4965574.00
accountsPayable 4918804.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17803467.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95465971.00
treasuryStock 0.00
nonCurrrentAssetsOther 47896839.00
nonCurrentAssetsTotal 121097417.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesTotal 8000000.00
warrants 8401544.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 232625102.00
cashAndShortTermInvestments 76035402.00
propertyPlantAndEquipmentGross 71627944.00
propertyPlantAndEquipmentNet 71627944.00
commonStockSharesOutstanding 3332687.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 233119543.00
intangibleAssets 6522152.00
otherCurrentAssets 9050696.00
totalLiab 51163611.00
totalStockholderEquity 173533419.00
deferredLongTermLiab 0.00
otherCurrentLiab 5757853.00
commonStock 26661.00
retainedEarnings 94962299.00
goodWill 0.00
otherAssets 56136000.00
cash 66888954.00
totalCurrentLiabilities 43163611.00
currentDeferredRevenue 355968.00
netDebt -25412132.00
shortTermDebt 33476822.00
shortLongTermDebt 41476822.00
shortLongTermDebtTotal 41476822.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 68429327.00
totalCurrentAssets 115076016.00
netTangibleAssets 181955932.00
shortTermInvestments 7217000.00
netReceivables 34754466.00
longTermDebt 8000000.00
inventory 4381900.00
accountsPayable 3572968.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19354599.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 94962299.00
treasuryStock 0.00
nonCurrrentAssetsOther 43092048.00
nonCurrentAssetsTotal 118043527.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesTotal 8000000.00
warrants 8422513.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 233119543.00
cashAndShortTermInvestments 66888954.00
propertyPlantAndEquipmentGross 68429327.00
propertyPlantAndEquipmentNet 68429327.00
commonStockSharesOutstanding 3332687.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 213317159.00
intangibleAssets 6514383.00
otherCurrentAssets 1290857.00
totalLiab 37834728.00
totalStockholderEquity 167510611.00
deferredLongTermLiab 0.00
otherCurrentLiab 3463397.00
commonStock 26661.00
retainedEarnings 90305651.00
goodWill 0.00
otherAssets 47080000.00
cash 87176550.00
totalCurrentLiabilities 37834728.00
currentDeferredRevenue 1068004.00
netDebt -58747142.00
shortTermDebt 28429408.00
shortLongTermDebtTotal 28429408.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 57098117.00
totalCurrentAssets 115653250.00
netTangibleAssets 173986009.00
shortTermInvestments 813000.00
netReceivables 18834135.00
longTermDebt 1496422.00
inventory 8351708.00
accountsPayable 4873919.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17988439.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 90305651.00
treasuryStock 0.00
nonCurrrentAssetsOther 40565792.00
nonCurrentAssetsTotal 97663909.00
longTermDebtTotal 1496422.00
nonCurrentLiabilitiesTotal 34371331.00
warrants 7971820.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 213317159.00
cashAndShortTermInvestments 87176550.00
propertyPlantAndEquipmentGross 57098117.00
propertyPlantAndEquipmentNet 57098117.00
commonStockSharesOutstanding 3332687.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
totalAssets 200095946.00
intangibleAssets 6528225.00
otherCurrentAssets 322418.00
totalLiab 28775334.00
totalStockholderEquity 163673931.00
deferredLongTermLiab 0.00
otherCurrentLiab 2037905.00
commonStock 26661.00
retainedEarnings 87291775.00
goodWill 0.00
otherAssets 46521000.00
cash 80313361.00
totalCurrentLiabilities 28775334.00
currentDeferredRevenue 120567.00
netDebt -58329837.00
shortTermDebt 21983524.00
shortLongTermDebtTotal 21983524.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 57939728.00
totalCurrentAssets 102163662.00
netTangibleAssets 171320612.00
shortTermInvestments 0.00
netReceivables 13925773.00
longTermDebt 0.00
inventory 7602110.00
accountsPayable 4633338.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17165635.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 87291775.00
treasuryStock 0.00
nonCurrrentAssetsOther 39992556.00
nonCurrentAssetsTotal 97932284.00
nonCurrentLiabilitiesTotal 26737429.00
warrants 7646681.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 200095946.00
cashAndShortTermInvestments 80313361.00
propertyPlantAndEquipmentGross 57939728.00
propertyPlantAndEquipmentNet 57939728.00
commonStockSharesOutstanding 3332687.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalAssets 190663842.00
intangibleAssets 7693256.00
otherCurrentAssets 288284.00
totalLiab 22646139.00
totalStockholderEquity 160703126.00
deferredLongTermLiab 0.00
otherCurrentLiab 2888005.00
commonStock 26661.00
retainedEarnings 86611733.00
goodWill 0.00
otherAssets 8071000.00
cash 91320803.00
totalCurrentLiabilities 22646139.00
currentDeferredRevenue 127861.00
netDebt -78818514.00
shortTermDebt 12502289.00
shortLongTermDebtTotal 12502289.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 59545232.00
totalCurrentAssets 130740473.00
netTangibleAssets 168017703.00
shortTermInvestments 0.00
netReceivables 31549160.00
longTermDebt 0.00
inventory 7582226.00
accountsPayable 7127984.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14874872.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86611733.00
treasuryStock 0.00
nonCurrrentAssetsOther 378137.00
nonCurrentAssetsTotal 59923369.00
nonCurrentLiabilitiesTotal 19758134.00
warrants 7314577.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 190663842.00
cashAndShortTermInvestments 91320803.00
propertyPlantAndEquipmentGross 59545232.00
propertyPlantAndEquipmentNet 59545232.00
commonStockSharesOutstanding 3332687.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 195219011.00
intangibleAssets 7718363.00
otherCurrentAssets 162112.00
totalLiab 31769400.00
totalStockholderEquity 156510966.00
deferredLongTermLiab 0.00
otherCurrentLiab 5177920.00
commonStock 26661.00
retainedEarnings 82793585.00
goodWill 0.00
otherAssets 8401000.00
cash 77560278.00
totalCurrentLiabilities 31769400.00
currentDeferredRevenue 530437.00
netDebt -65898517.00
shortTermDebt 11661761.00
shortLongTermDebtTotal 11661761.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 59898460.00
totalCurrentAssets 134637959.00
netTangibleAssets 163449611.00
shortTermInvestments 0.00
netReceivables 49637378.00
longTermDebt 0.00
inventory 7278191.00
accountsPayable 14399282.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14500860.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 82793585.00
treasuryStock 0.00
nonCurrrentAssetsOther -7035771.00
nonCurrentAssetsTotal 60581052.00
nonCurrentLiabilitiesTotal 26591480.00
warrants 6938645.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 195219011.00
cashAndShortTermInvestments 77560278.00
propertyPlantAndEquipmentGross 59898460.00
propertyPlantAndEquipmentNet 59898460.00
commonStockSharesOutstanding 3332771.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalAssets 174803921.00
intangibleAssets 7695834.00
otherCurrentAssets 177268.00
totalLiab 22076858.00
totalStockholderEquity 146408500.00
deferredLongTermLiab 0.00
otherCurrentLiab 3728542.00
commonStock 26508.00
retainedEarnings 73975364.00
goodWill 0.00
otherAssets 8043000.00
cash 80869190.00
totalCurrentLiabilities 22076858.00
netDebt -69309499.00
shortTermDebt 11559691.00
shortLongTermDebtTotal 11559691.00
otherStockholderEquity 59189783.00
propertyPlantEquipment 57477195.00
totalCurrentAssets 116979232.00
netTangibleAssets 152727063.00
shortTermInvestments 32000.00
netReceivables 29549978.00
longTermDebt 0.00
inventory 6382796.00
accountsPayable 6788625.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13216615.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26508.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 73975364.00
treasuryStock 0.00
nonCurrrentAssetsOther 347494.00
nonCurrentAssetsTotal 57824689.00
nonCurrentLiabilitiesTotal 18348316.00
warrants 6318563.00
capitalSurpluse 59189783.00
liabilitiesAndStockholdersEquity 174803921.00
cashAndShortTermInvestments 80869190.00
propertyPlantAndEquipmentGross 49781361.00
propertyPlantAndEquipmentNet 49781361.00
commonStockSharesOutstanding 3332687.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
totalAssets 166495638.00
intangibleAssets 7760565.00
otherCurrentAssets 313878.00
totalLiab 18638240.00
totalStockholderEquity 141711014.00
deferredLongTermLiab 0.00
otherCurrentLiab 4024854.00
commonStock 25960.00
retainedEarnings 68943262.00
goodWill 0.00
otherAssets 8787000.00
cash 87712871.00
totalCurrentLiabilities 18638240.00
netDebt -76123755.00
shortTermDebt 11589116.00
shortLongTermDebtTotal 11589116.00
otherStockholderEquity 59189509.00
propertyPlantEquipment 56195940.00
totalCurrentAssets 109273531.00
netTangibleAssets 147856346.00
shortTermInvestments 32000.00
netReceivables 15295733.00
longTermDebt 0.00
inventory 5951049.00
accountsPayable 3024270.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13551231.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25960.00
preferredStockTotalEquity 1052.00
retainedEarningsTotalEquity 68943262.00
treasuryStock 0.00
nonCurrrentAssetsOther 1026167.00
nonCurrentAssetsTotal 57222107.00
nonCurrentLiabilitiesTotal 14613386.00
warrants 6146384.00
capitalSurpluse 59189509.00
liabilitiesAndStockholdersEquity 166495638.00
cashAndShortTermInvestments 87712871.00
propertyPlantAndEquipmentGross 48435375.00
propertyPlantAndEquipmentNet 48435375.00
commonStockSharesOutstanding 3332687.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
totalAssets 160936457.00
intangibleAssets 6635133.00
otherCurrentAssets 321377.00
totalLiab 14891082.00
totalStockholderEquity 139995842.00
deferredLongTermLiab 0.00
otherCurrentLiab 4323913.00
commonStock 25690.00
retainedEarnings 66542611.00
goodWill 0.00
otherAssets 6808000.00
cash 76713489.00
totalCurrentLiabilities 14891082.00
netDebt -68245510.00
shortTermDebt 8467979.00
shortLongTermDebtTotal 8467979.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 56419587.00
totalCurrentAssets 104343637.00
netTangibleAssets 146043918.00
shortTermInvestments 31000.00
netReceivables 21972807.00
longTermDebt 0.00
inventory 5335964.00
accountsPayable 2099190.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14236710.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1457.00
retainedEarningsTotalEquity 66542611.00
treasuryStock 0.00
nonCurrrentAssetsOther 173233.00
nonCurrentAssetsTotal 56592820.00
nonCurrentLiabilitiesTotal 10567169.00
warrants 6049533.00
capitalSurpluse 59189374.00
liabilitiesAndStockholdersEquity 160936457.00
cashAndShortTermInvestments 76713489.00
propertyPlantAndEquipmentGross 49784454.00
propertyPlantAndEquipmentNet 49784454.00
commonStockSharesOutstanding 3332687.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalAssets 160303368.00
intangibleAssets 6673496.00
otherCurrentAssets 557209.00
totalLiab 16473973.00
totalStockholderEquity 137926594.00
deferredLongTermLiab 0.00
otherCurrentLiab 6611833.00
commonStock 25690.00
retainedEarnings 64623453.00
goodWill 0.00
otherAssets 11996000.00
cash 61154007.00
totalCurrentLiabilities 16473973.00
currentDeferredRevenue 178857.00
netDebt -54443640.00
shortTermDebt 6710367.00
shortLongTermDebtTotal 6710367.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 50950724.00
totalCurrentAssets 104029482.00
netTangibleAssets 143827938.00
shortTermInvestments 316000.00
netReceivables 36191890.00
longTermDebt 0.00
inventory 6126376.00
accountsPayable 2972916.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14086620.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1457.00
retainedEarningsTotalEquity 64623453.00
treasuryStock 0.00
nonCurrrentAssetsOther 5323162.00
nonCurrentAssetsTotal 56273886.00
nonCurrentLiabilitiesTotal 9862140.00
warrants 5902801.00
capitalSurpluse 59189374.00
liabilitiesAndStockholdersEquity 160303368.00
cashAndShortTermInvestments 61154007.00
propertyPlantAndEquipmentGross 44277228.00
propertyPlantAndEquipmentNet 44277228.00
commonStockSharesOutstanding 3332687.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 158464822.00
intangibleAssets 6632390.00
otherCurrentAssets 1639081.00
totalLiab 21757620.00
totalStockholderEquity 131179555.00
deferredLongTermLiab 0.00
otherCurrentLiab 4194461.00
commonStock 25690.00
retainedEarnings 60011823.00
goodWill 0.00
otherAssets 13860000.00
cash 76425179.00
totalCurrentLiabilities 21757620.00
currentDeferredRevenue 54654.00
netDebt -62080200.00
shortTermDebt 14344979.00
shortLongTermDebtTotal 14344979.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 42302652.00
totalCurrentAssets 108935159.00
netTangibleAssets 136705745.00
shortTermInvestments 1207000.00
netReceivables 22788710.00
longTermDebt 0.00
inventory 8082189.00
accountsPayable 3163526.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11951211.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1457.00
retainedEarningsTotalEquity 60011823.00
treasuryStock 0.00
nonCurrrentAssetsOther 7227011.00
nonCurrentAssetsTotal 49529663.00
nonCurrentLiabilitiesTotal 17563159.00
warrants 5527647.00
capitalSurpluse 59189374.00
liabilitiesAndStockholdersEquity 158464822.00
cashAndShortTermInvestments 76425179.00
propertyPlantAndEquipmentGross 35670262.00
propertyPlantAndEquipmentNet 35670262.00
commonStockSharesOutstanding 3332687.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 155214420.00
intangibleAssets 6593960.00
otherCurrentAssets 862948.00
totalLiab 21787238.00
totalStockholderEquity 128082184.00
otherCurrentLiab 3692865.00
commonStock 25690.00
retainedEarnings 58198408.00
otherAssets 12649000.00
cash 76146274.00
totalCurrentLiabilities 21787238.00
currentDeferredRevenue 70229.00
netDebt -62356986.00
shortTermDebt 13789288.00
shortLongTermDebtTotal 13789288.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 42613629.00
totalCurrentAssets 106545331.00
netTangibleAssets 133425725.00
shortTermInvestments 793000.00
netReceivables 24021892.00
inventory 5514217.00
accountsPayable 4234856.00
accumulatedOtherComprehensiveIncome 10667255.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1457.00
retainedEarningsTotalEquity 58198408.00
nonCurrrentAssetsOther 6055460.00
nonCurrentAssetsTotal 48669089.00
nonCurrentLiabilitiesTotal 18094373.00
warrants 5344998.00
capitalSurpluse 59189374.00
liabilitiesAndStockholdersEquity 155214420.00
cashAndShortTermInvestments 76146274.00
propertyPlantAndEquipmentGross 36019669.00
propertyPlantAndEquipmentNet 36019669.00
commonStockSharesOutstanding 3332687.00
2011-03-31
date 2011-03-31
filing_date 2011-04-01
currency_symbol USD
totalAssets 147199859.00
intangibleAssets 6541825.00
otherCurrentAssets 537185.00
totalLiab 24013816.00
totalStockholderEquity 118458771.00
otherCurrentLiab 9248973.00
commonStock 25690.00
retainedEarnings 51418283.00
otherAssets 8043000.00
cash 49350385.00
totalCurrentLiabilities 24013816.00
currentDeferredRevenue 573609.00
netDebt -38605948.00
shortTermDebt 10744437.00
shortLongTermDebtTotal 10744437.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 36381000.00
totalCurrentAssets 102626297.00
shortTermInvestments 406000.00
netReceivables 47302610.00
inventory 5436117.00
accountsPayable 3446797.00
accumulatedOtherComprehensiveIncome 7823967.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 1694486.00
nonCurrentAssetsTotal 44573562.00
nonCurrentLiabilitiesTotal 14764843.00
liabilitiesAndStockholdersEquity 147199859.00
cashAndShortTermInvestments 49350385.00
propertyPlantAndEquipmentGross 36337251.00
propertyPlantAndEquipmentNet 36337251.00
commonStockSharesOutstanding 3341411.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 147199859.00
intangibleAssets 6541825.00
otherCurrentAssets 32000.00
totalLiab 24013816.00
totalStockholderEquity 118458000.00
otherCurrentLiab 5446000.00
commonStock 26000.00
retainedEarnings 51418283.00
otherAssets 8236000.00
cash 49350385.00
totalCurrentLiabilities 24013816.00
netDebt -38605948.00
shortTermDebt 10238856.00
shortLongTermDebtTotal 10744437.00
propertyPlantEquipment 36338000.00
totalCurrentAssets 102626297.00
shortTermInvestments 506000.00
netReceivables 47302610.00
inventory 5436117.00
accountsPayable 3447000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 1694486.00
liabilitiesAndStockholdersEquity 142472587.00
propertyPlantAndEquipmentGross 36337251.00
commonStockSharesOutstanding 2804697.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 128013029.00
intangibleAssets 6518660.00
otherCurrentAssets 80110.00
totalLiab 18419125.00
totalStockholderEquity 105673236.00
otherCurrentLiab 4589978.00
commonStock 25591.00
retainedEarnings 40237782.00
otherAssets 17216000.00
cash 46092801.00
totalCurrentLiabilities 18419125.00
currentDeferredRevenue 282749.00
netDebt -35762228.00
shortTermDebt 10330573.00
shortLongTermDebtTotal 10330573.00
otherStockholderEquity 59189325.00
propertyPlantEquipment 26073000.00
totalCurrentAssets 84724441.00
netReceivables 31685171.00
inventory 6866359.00
accountsPayable 3215825.00
accumulatedOtherComprehensiveIncome 6218933.00
commonStockTotalEquity 25591.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 10696790.00
nonCurrentAssetsTotal 43288588.00
nonCurrentLiabilitiesTotal 13829147.00
liabilitiesAndStockholdersEquity 128013029.00
cashAndShortTermInvestments 46092801.00
propertyPlantAndEquipmentGross 26073138.00
propertyPlantAndEquipmentNet 26073138.00
commonStockSharesOutstanding 2938819.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 99856026.00
intangibleAssets 6494424.00
otherCurrentAssets 1786334.00
totalLiab 19398224.00
totalStockholderEquity 77017930.00
otherCurrentLiab 4946938.00
commonStock 20410.00
retainedEarnings 36666136.00
otherAssets 16168000.00
cash 26611597.00
totalCurrentLiabilities 19398224.00
currentDeferredRevenue 576249.00
netDebt -14597633.00
shortTermDebt 12013964.00
shortLongTermDebtTotal 12013964.00
otherStockholderEquity 35312540.00
propertyPlantEquipment 25736000.00
totalCurrentAssets 57952715.00
netReceivables 26946875.00
inventory 2607909.00
accountsPayable 1861073.00
accumulatedOtherComprehensiveIncome 5017239.00
commonStockTotalEquity 20410.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 9673075.00
nonCurrentAssetsTotal 41903311.00
nonCurrentLiabilitiesTotal 14451286.00
liabilitiesAndStockholdersEquity 99856026.00
cashAndShortTermInvestments 26611597.00
propertyPlantAndEquipmentGross 25735812.00
propertyPlantAndEquipmentNet 25735812.00
commonStockSharesOutstanding 2685153.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 95700413.00
intangibleAssets 6515103.00
otherCurrentAssets 65989.00
totalLiab 21343263.00
totalStockholderEquity 71262742.00
otherCurrentLiab 5697515.00
commonStock 19769.00
retainedEarnings 31902924.00
otherAssets 9363000.00
cash 30042802.00
totalCurrentLiabilities 21343263.00
currentDeferredRevenue 695773.00
netDebt -17765853.00
shortTermDebt 12276949.00
shortLongTermDebtTotal 12276949.00
otherStockholderEquity 34848682.00
propertyPlantEquipment 25507000.00
totalCurrentAssets 60830100.00
netReceivables 26502149.00
inventory 4219160.00
accountsPayable 2673026.00
accumulatedOtherComprehensiveIncome 4488902.00
commonStockTotalEquity 19769.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 2847730.00
nonCurrentAssetsTotal 34870313.00
nonCurrentLiabilitiesTotal 15645748.00
liabilitiesAndStockholdersEquity 95700413.00
cashAndShortTermInvestments 30042802.00
propertyPlantAndEquipmentGross 25507480.00
propertyPlantAndEquipmentNet 25507480.00
commonStockSharesOutstanding 2579725.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 83661644.00
intangibleAssets 6577834.00
otherCurrentAssets 1536042.00
totalLiab 19453530.00
totalStockholderEquity 61445968.00
otherCurrentLiab 10339262.00
commonStock 17953.00
retainedEarnings 30237707.00
otherAssets 11318000.00
cash 14404500.00
totalCurrentLiabilities 19453530.00
currentDeferredRevenue 1009624.00
netDebt -8983969.00
shortTermDebt 5420531.00
shortLongTermDebtTotal 5420531.00
otherStockholderEquity 26699154.00
propertyPlantEquipment 23856000.00
totalCurrentAssets 48487920.00
netReceivables 27621753.00
inventory 4925625.00
accountsPayable 2684113.00
accumulatedOtherComprehensiveIncome 4487706.00
commonStockTotalEquity 17953.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 4740242.00
nonCurrentAssetsTotal 35173724.00
nonCurrentLiabilitiesTotal 9114268.00
liabilitiesAndStockholdersEquity 83661644.00
cashAndShortTermInvestments 14404500.00
propertyPlantAndEquipmentGross 23855648.00
propertyPlantAndEquipmentNet 23855648.00
commonStockSharesOutstanding 2098789.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 63953168.00
intangibleAssets 6275908.00
otherCurrentAssets 859620.00
totalLiab 15706584.00
totalStockholderEquity 46199975.00
otherCurrentLiab 1518737.00
commonStock 14848.00
retainedEarnings 27465404.00
otherAssets 11329000.00
cash 12320597.00
totalCurrentLiabilities 15706584.00
currentDeferredRevenue 1781699.00
netDebt -1040529.00
shortTermDebt 11280068.00
shortLongTermDebtTotal 11280068.00
otherStockholderEquity 14253894.00
propertyPlantEquipment 19322000.00
totalCurrentAssets 33302419.00
netReceivables 16354114.00
inventory 3768088.00
accountsPayable 1126080.00
accumulatedOtherComprehensiveIncome 4462381.00
commonStockTotalEquity 14848.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 5053049.00
nonCurrentAssetsTotal 30650749.00
nonCurrentLiabilitiesTotal 14187847.00
liabilitiesAndStockholdersEquity 63953168.00
cashAndShortTermInvestments 12320597.00
propertyPlantAndEquipmentGross 19321792.00
propertyPlantAndEquipmentNet 19321792.00
commonStockSharesOutstanding 2312814.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalAssets 59792946.00
intangibleAssets 6314005.00
otherCurrentAssets 1399869.00
totalLiab 13839843.00
totalStockholderEquity 44087740.00
otherCurrentLiab 1577887.00
commonStock 22272.00
retainedEarnings 25381483.00
otherAssets 11327000.00
cash 16501866.00
totalCurrentLiabilities 13839843.00
currentDeferredRevenue 1425737.00
netDebt -6985307.00
shortTermDebt 9516559.00
shortLongTermDebtTotal 9516559.00
otherStockholderEquity 14246470.00
propertyPlantEquipment 19671000.00
totalCurrentAssets 28795229.00
netReceivables 8643254.00
inventory 2250240.00
accountsPayable 1319660.00
accumulatedOtherComprehensiveIncome 4434067.00
commonStockTotalEquity 22272.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 5013209.00
nonCurrentAssetsTotal 30997717.00
nonCurrentLiabilitiesTotal 12261956.00
liabilitiesAndStockholdersEquity 59792946.00
cashAndShortTermInvestments 16501866.00
propertyPlantAndEquipmentGross 19670503.00
propertyPlantAndEquipmentNet 19670503.00
commonStockSharesOutstanding 2301432.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalAssets 60279877.00
intangibleAssets 6353266.00
otherCurrentAssets 904368.00
totalLiab 16400027.00
totalStockholderEquity 42205977.00
otherCurrentLiab 2254470.00
commonStock 222717.00
retainedEarnings 23708370.00
otherAssets 8654000.00
cash 23243078.00
totalCurrentLiabilities 16400027.00
currentDeferredRevenue 1404299.00
netDebt -12003341.00
shortTermDebt 11239737.00
shortLongTermDebtTotal 11239737.00
otherStockholderEquity 13791724.00
propertyPlantEquipment 19930000.00
totalCurrentAssets 31696245.00
netReceivables 5236683.00
inventory 2312116.00
accountsPayable 1501521.00
accumulatedOtherComprehensiveIncome 4479718.00
commonStockTotalEquity 222717.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 2299914.00
nonCurrentAssetsTotal 28583632.00
nonCurrentLiabilitiesTotal 14145557.00
liabilitiesAndStockholdersEquity 60279877.00
cashAndShortTermInvestments 23243078.00
propertyPlantAndEquipmentGross 19930452.00
propertyPlantAndEquipmentNet 19930452.00
commonStockSharesOutstanding 2366238.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 59287331.00
intangibleAssets 6404771.00
otherCurrentAssets 1087076.00
totalLiab 16681046.00
totalStockholderEquity 41059966.00
otherCurrentLiab 3385623.00
commonStock 222718.00
retainedEarnings 22468934.00
otherAssets 8767000.00
cash 15274171.00
totalCurrentLiabilities 16681046.00
currentDeferredRevenue 1375460.00
netDebt -4017300.00
shortTermDebt 11256871.00
shortLongTermDebtTotal 11256871.00
otherStockholderEquity 13791723.00
propertyPlantEquipment 20407000.00
totalCurrentAssets 30113544.00
netReceivables 11907900.00
inventory 1844397.00
accountsPayable 663092.00
accumulatedOtherComprehensiveIncome 4573143.00
commonStockTotalEquity 222718.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 2362049.00
nonCurrentAssetsTotal 29173787.00
nonCurrentLiabilitiesTotal 11919963.00
liabilitiesAndStockholdersEquity 59287331.00
cashAndShortTermInvestments 15274171.00
propertyPlantAndEquipmentGross 20406967.00
propertyPlantAndEquipmentNet 20406967.00
commonStockSharesOutstanding 1855995.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 49323592.00
intangibleAssets 6491000.00
otherCurrentAssets 1267956.00
totalLiab 13021114.00
totalStockholderEquity 35282768.00
otherCurrentLiab 1142740.00
commonStock 222717.00
retainedEarnings 16358755.00
otherAssets 9241000.00
cash 12796559.00
totalCurrentLiabilities 13021636.00
currentDeferredRevenue 779961.00
netDebt -3223517.00
shortTermDebt 9573042.00
shortLongTermDebtTotal 9573042.00
otherStockholderEquity 13791724.00
propertyPlantEquipment 20487000.00
totalCurrentAssets 19595575.00
netReceivables 3670676.00
inventory 1860384.00
accountsPayable 1525893.00
accumulatedOtherComprehensiveIncome 4906124.00
commonStockTotalEquity 222717.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 9240891.00
nonCurrentAssetsTotal 29728017.00
nonCurrentLiabilitiesTotal -522.00
liabilitiesAndStockholdersEquity 49323592.00
cashAndShortTermInvestments 12796559.00
propertyPlantAndEquipmentGross 20487126.00
propertyPlantAndEquipmentNet 20487126.00
commonStockSharesOutstanding 2310014.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 47023508.00
intangibleAssets 6465964.00
otherCurrentAssets 1473440.00
totalLiab 12394569.00
totalStockholderEquity 33679092.00
otherCurrentLiab 1009238.00
commonStock 222717.00
retainedEarnings 15173672.00
otherAssets 9124000.00
cash 9141322.00
totalCurrentLiabilities 10207693.00
currentDeferredRevenue 883706.00
netDebt 335140.00
shortTermDebt 7289586.00
shortLongTermDebtTotal 9476462.00
otherStockholderEquity 13791724.00
propertyPlantEquipment 20616000.00
totalCurrentAssets 17284195.00
netReceivables 4867894.00
longTermDebt 2187000.00
inventory 1801539.00
accountsPayable 1025163.00
accumulatedOtherComprehensiveIncome 4487531.00
commonStockTotalEquity 222717.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 2657930.00
nonCurrentAssetsTotal 29739313.00
nonCurrentLiabilitiesTotal 2186876.00
liabilitiesAndStockholdersEquity 47023508.00
cashAndShortTermInvestments 9141322.00
propertyPlantAndEquipmentGross 20615419.00
propertyPlantAndEquipmentNet 20615419.00
commonStockSharesOutstanding 2508028.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 54590980.00
intangibleAssets 6339247.00
otherCurrentAssets 101489.00
totalLiab 15529655.00
totalStockholderEquity 31934653.00
otherCurrentLiab 921753.00
commonStock 2656.00
retainedEarnings 13510451.00
otherAssets 13389000.00
cash 7443613.00
totalCurrentLiabilities 13390465.00
currentDeferredRevenue 426412.00
netDebt 2539274.00
shortTermDebt 7843697.00
shortLongTermDebtTotal 9982887.00
otherStockholderEquity 14112380.00
propertyPlantEquipment 17815000.00
totalCurrentAssets 23387327.00
netReceivables 12272560.00
longTermDebt 2139000.00
inventory 3569665.00
accountsPayable 4198603.00
accumulatedOtherComprehensiveIncome 4304718.00
commonStockTotalEquity 2656.00
preferredStockTotalEquity 4000.00
nonCurrrentAssetsOther 7050036.00
nonCurrentAssetsTotal 31203653.00
nonCurrentLiabilitiesTotal 2139190.00
liabilitiesAndStockholdersEquity 54590980.00
cashAndShortTermInvestments 7443613.00
propertyPlantAndEquipmentGross 17814370.00
propertyPlantAndEquipmentNet 17814370.00
commonStockSharesOutstanding 2325658.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
totalAssets 120516.00
totalLiab 4244122.00
totalStockholderEquity -4123606.00
otherCurrentLiab 301580.00
commonStock 34531.00
retainedEarnings -21858319.00
cash 271.00
totalCurrentLiabilities 3790787.00
currentDeferredRevenue 547884.00
netDebt 3196103.00
shortTermDebt 2743039.00
shortLongTermDebtTotal 3196374.00
otherStockholderEquity 17699585.00
totalCurrentAssets 120271.00
netReceivables 120000.00
accountsPayable 198284.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 34531.00
nonCurrentAssetsTotal 245.00
nonCurrentLiabilitiesTotal 453335.00
liabilitiesAndStockholdersEquity 120516.00
cashAndShortTermInvestments 271.00
propertyPlantAndEquipmentGross 245.00
propertyPlantAndEquipmentNet 245.00
commonStockSharesOutstanding 8753.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 120516.00
totalLiab 4244122.00
otherCurrentLiab 850000.00
commonStock 35000.00
retainedEarnings -21858319.00
cash 271.00
totalCurrentLiabilities 3790787.00
netDebt 3196103.00
shortTermDebt 2743039.00
shortLongTermDebtTotal 3196374.00
propertyPlantEquipment 1000.00
totalCurrentAssets 120271.00
netReceivables 120000.00
longTermDebt 453000.00
accountsPayable 198000.00
accumulatedOtherComprehensiveIncome -14215.00
commonStockTotalEquity 34531.00
liabilitiesAndStockholdersEquity 120516.00
propertyPlantAndEquipmentGross 245.00
commonStockSharesOutstanding 8500.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 1263222.00
otherCurrentAssets 26528.00
totalLiab 4286968.00
totalStockholderEquity -3023746.00
otherCurrentLiab 876605.00
commonStock 32531.00
retainedEarnings -20480398.00
otherAssets 24000.00
cash 67635.00
totalCurrentLiabilities 3417802.00
currentDeferredRevenue 896484.00
netDebt 1968088.00
shortTermDebt 1166557.00
shortLongTermDebtTotal 2035723.00
otherStockholderEquity 17405524.00
propertyPlantEquipment 269000.00
totalCurrentAssets 969912.00
netReceivables 395228.00
longTermDebt 869000.00
inventory 480521.00
accountsPayable 478156.00
accumulatedOtherComprehensiveIncome 18597.00
commonStockTotalEquity 32531.00
nonCurrrentAssetsOther 23967.00
nonCurrentAssetsTotal 293310.00
nonCurrentLiabilitiesTotal 869166.00
liabilitiesAndStockholdersEquity 1263222.00
cashAndShortTermInvestments 67635.00
propertyPlantAndEquipmentGross 269343.00
propertyPlantAndEquipmentNet 269343.00
commonStockSharesOutstanding 1833848.00
2007-03-31
date 2007-03-31
filing_date 2007-05-21
currency_symbol USD
totalAssets 1431493.00
otherCurrentAssets 60434.00
totalLiab 3878939.00
totalStockholderEquity -2447446.00
otherCurrentLiab 837462.00
commonStock 32531.00
retainedEarnings -19904098.00
otherAssets 23000.00
cash 52085.00
totalCurrentLiabilities 3116025.00
currentDeferredRevenue 604641.00
netDebt 1855604.00
shortTermDebt 1144776.00
shortLongTermDebtTotal 1907689.00
otherStockholderEquity 17405524.00
propertyPlantEquipment 295000.00
totalCurrentAssets 1112835.00
netReceivables 542567.00
longTermDebt 762000.00
inventory 457749.00
accountsPayable 529146.00
accumulatedOtherComprehensiveIncome 18597.00
commonStockTotalEquity 32531.00
nonCurrrentAssetsOther 23967.00
nonCurrentAssetsTotal 318658.00
nonCurrentLiabilitiesTotal 762914.00
liabilitiesAndStockholdersEquity 1431493.00
cashAndShortTermInvestments 52085.00
propertyPlantAndEquipmentGross 294691.00
propertyPlantAndEquipmentNet 294691.00
commonStockSharesOutstanding 8500.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
totalAssets 1664569.00
otherCurrentAssets 38460.00
totalLiab 3402528.00
totalStockholderEquity -1737959.00
otherCurrentLiab 829816.00
commonStock 32531.00
retainedEarnings -18667598.00
otherAssets 25000.00
cash 83315.00
totalCurrentLiabilities 3195014.00
currentDeferredRevenue 612140.00
netDebt 1251639.00
shortTermDebt 1127440.00
shortLongTermDebtTotal 1334954.00
otherStockholderEquity 16896511.00
propertyPlantEquipment 322000.00
totalCurrentAssets 1240171.00
netReceivables 691542.00
longTermDebt 658000.00
inventory 426854.00
accountsPayable 625618.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 32531.00
nonCurrrentAssetsOther 40092.00
nonCurrentAssetsTotal 424398.00
nonCurrentLiabilitiesTotal 207514.00
liabilitiesAndStockholdersEquity 1664569.00
cashAndShortTermInvestments 83315.00
propertyPlantAndEquipmentGross 322019.00
propertyPlantAndEquipmentNet 384306.00
commonStockSharesOutstanding 7798.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 1664569.00
otherCurrentAssets 38460.00
totalLiab 3402528.00
totalStockholderEquity -1737959.00
otherCurrentLiab 1441956.00
commonStock 32531.00
retainedEarnings -18667598.00
otherAssets 41000.00
cash 83315.00
totalCurrentLiabilities 3195014.00
netDebt 1251639.00
shortTermDebt 1127440.00
shortLongTermDebtTotal 1334954.00
otherStockholderEquity 16896511.00
propertyPlantEquipment 384000.00
totalCurrentAssets 1240171.00
netReceivables 691542.00
longTermDebt 208000.00
inventory 426854.00
accountsPayable 625618.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 32531.00
nonCurrrentAssetsOther 40092.00
nonCurrentAssetsTotal 424398.00
nonCurrentLiabilitiesTotal 207514.00
liabilitiesAndStockholdersEquity 1664569.00
cashAndShortTermInvestments 83315.00
propertyPlantAndEquipmentGross 384306.00
propertyPlantAndEquipmentNet 384306.00
commonStockSharesOutstanding 8207.00
2006-06-30
date 2006-06-30
filing_date 2006-09-14
currency_symbol USD
totalAssets 1662399.00
otherCurrentAssets 68684.00
totalLiab 3252834.00
totalStockholderEquity -1590435.00
otherCurrentLiab 832781.00
commonStock 32381.00
retainedEarnings -18520074.00
otherAssets 40000.00
cash 27974.00
totalCurrentLiabilities 3064186.00
currentDeferredRevenue 524440.00
netDebt 1114628.00
shortTermDebt 953954.00
shortLongTermDebtTotal 1142602.00
otherStockholderEquity 16896661.00
propertyPlantEquipment 426000.00
totalCurrentAssets 1196315.00
netReceivables 978614.00
longTermDebt 188000.00
inventory 121043.00
accountsPayable 753011.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 32381.00
nonCurrrentAssetsOther 40091.00
nonCurrentAssetsTotal 466084.00
nonCurrentLiabilitiesTotal 188648.00
liabilitiesAndStockholdersEquity 1662399.00
cashAndShortTermInvestments 27974.00
propertyPlantAndEquipmentGross 425993.00
propertyPlantAndEquipmentNet 425993.00
commonStockSharesOutstanding 8207.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 1930530.00
intangibleAssets 22000.00
otherCurrentAssets 63127.00
totalLiab 3030875.00
totalStockholderEquity -1100345.00
otherCurrentLiab 838681.00
commonStock 33631.00
retainedEarnings -17857141.00
goodWill 21532.00
otherAssets 64000.00
cash 42766.00
totalCurrentLiabilities 2891181.00
currentDeferredRevenue 550215.00
netDebt 916413.00
shortTermDebt 819485.00
shortLongTermDebtTotal 959179.00
otherStockholderEquity 16722568.00
propertyPlantEquipment 455000.00
totalCurrentAssets 1411571.00
netReceivables 1147909.00
longTermDebt 140000.00
inventory 157769.00
accountsPayable 682800.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 33631.00
nonCurrrentAssetsOther 42023.00
nonCurrentAssetsTotal 518959.00
nonCurrentLiabilitiesTotal 139694.00
liabilitiesAndStockholdersEquity 1930530.00
cashAndShortTermInvestments 42766.00
propertyPlantAndEquipmentGross 455404.00
propertyPlantAndEquipmentNet 455404.00
commonStockSharesOutstanding 8457.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
totalAssets 1905974.00
intangibleAssets 21352.00
otherCurrentAssets 32186.00
totalLiab 2996409.00
totalStockholderEquity -1090435.00
otherCurrentLiab 905650.00
commonStock 28406.00
retainedEarnings -17198859.00
goodWill 21000.00
otherAssets 64000.00
cash 113153.00
totalCurrentLiabilities 2876262.00
currentDeferredRevenue 722700.00
netDebt 558429.00
shortTermDebt 551435.00
shortLongTermDebtTotal 671582.00
otherStockholderEquity 15943420.00
propertyPlantEquipment 489000.00
totalCurrentAssets 1458718.00
netReceivables 1114889.00
longTermDebt 113000.00
inventory 198490.00
accountsPayable 696477.00
accumulatedOtherComprehensiveIncome 136598.00
commonStockTotalEquity 33631.00
nonCurrrentAssetsOther 35420.00
nonCurrentAssetsTotal 447256.00
nonCurrentLiabilitiesTotal 120147.00
liabilitiesAndStockholdersEquity 1905974.00
cashAndShortTermInvestments 113153.00
propertyPlantAndEquipmentGross 488853.00
propertyPlantAndEquipmentNet 411836.00
commonStockSharesOutstanding 7200.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 1905974.00
otherCurrentAssets 32186.00
totalLiab 2996409.00
totalStockholderEquity -1090435.00
otherCurrentLiab 1628350.00
commonStock 28406.00
retainedEarnings -17198859.00
otherAssets 35000.00
cash 113153.00
totalCurrentLiabilities 2876262.00
netDebt 558429.00
shortTermDebt 551435.00
shortLongTermDebtTotal 671582.00
otherStockholderEquity 15943420.00
propertyPlantEquipment 412000.00
totalCurrentAssets 1458718.00
netReceivables 1114889.00
longTermDebt 120000.00
inventory 198490.00
accountsPayable 696477.00
accumulatedOtherComprehensiveIncome 136598.00
commonStockTotalEquity 28406.00
nonCurrrentAssetsOther 35420.00
nonCurrentAssetsTotal 447256.00
nonCurrentLiabilitiesTotal 120147.00
liabilitiesAndStockholdersEquity 1905974.00
cashAndShortTermInvestments 113153.00
propertyPlantAndEquipmentGross 411836.00
propertyPlantAndEquipmentNet 411836.00
commonStockSharesOutstanding 7044.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 1609295.00
otherCurrentAssets 90094.00
totalLiab 2612837.00
totalStockholderEquity -1003542.00
otherCurrentLiab 1320111.00
commonStock 27810.00
retainedEarnings -16513865.00
cash 84835.00
totalCurrentLiabilities 2225367.00
currentDeferredRevenue 63428.00
netDebt 352635.00
shortTermDebt 50000.00
shortLongTermDebtTotal 437470.00
otherStockholderEquity 15484013.00
propertyPlantEquipment 268000.00
totalCurrentAssets 1341363.00
netReceivables 977781.00
longTermDebt 388000.00
inventory 188653.00
accountsPayable 791828.00
accumulatedOtherComprehensiveIncome -1500.00
commonStockTotalEquity 27810.00
nonCurrentAssetsTotal 267932.00
nonCurrentLiabilitiesTotal 387470.00
liabilitiesAndStockholdersEquity 1609295.00
cashAndShortTermInvestments 84835.00
propertyPlantAndEquipmentGross 267932.00
propertyPlantAndEquipmentNet 267932.00
commonStockSharesOutstanding 7044.00
2005-03-31
date 2005-03-31
filing_date 2005-06-23
currency_symbol USD
totalAssets 1745857.00
otherCurrentAssets 136371.00
totalLiab 2780709.00
totalStockholderEquity -1034852.00
otherCurrentLiab 1478241.00
commonStock 27293.00
retainedEarnings -16465175.00
cash 63070.00
totalCurrentLiabilities 2525852.00
currentDeferredRevenue 269974.00
netDebt 261787.00
shortTermDebt 70000.00
shortLongTermDebtTotal 324857.00
otherStockholderEquity 15404530.00
propertyPlantEquipment 271000.00
totalCurrentAssets 1475183.00
netReceivables 1089986.00
longTermDebt 255000.00
inventory 185756.00
accountsPayable 707637.00
accumulatedOtherComprehensiveIncome -1500.00
commonStockTotalEquity 27293.00
nonCurrentAssetsTotal 270674.00
nonCurrentLiabilitiesTotal 254857.00
liabilitiesAndStockholdersEquity 1745857.00
cashAndShortTermInvestments 63070.00
propertyPlantAndEquipmentGross 270674.00
propertyPlantAndEquipmentNet 270674.00
commonStockSharesOutstanding 6889.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 925354.00
otherCurrentAssets 49427.00
totalLiab 1952630.00
totalStockholderEquity -1027276.00
otherCurrentLiab 1187577.00
commonStock 25793.00
retainedEarnings -15967599.00
otherAssets 14000.00
cash 158093.00
totalCurrentLiabilities 1952630.00
currentDeferredRevenue 101038.00
netDebt -108093.00
shortTermDebt 50000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 15558356.00
propertyPlantEquipment 279000.00
totalCurrentAssets 639444.00
netReceivables 339626.00
longTermDebt 122000.00
inventory 92298.00
accountsPayable 1902630.00
accumulatedOtherComprehensiveIncome -643826.00
commonStockTotalEquity 25793.00
nonCurrrentAssetsOther 8908.00
nonCurrentAssetsTotal 285910.00
nonCurrentLiabilitiesTotal 1952630.00
liabilitiesAndStockholdersEquity 925354.00
cashAndShortTermInvestments 158093.00
propertyPlantAndEquipmentGross 279317.00
propertyPlantAndEquipmentNet 277002.00
commonStockSharesOutstanding 6538.00
2004-09-30
date 2004-09-30
filing_date 2004-10-13
currency_symbol USD
totalAssets 4426522.00
otherCurrentAssets 7121.00
totalLiab 22872670.00
totalStockholderEquity -18446148.00
otherCurrentLiab 1532000.00
commonStock 14701.00
retainedEarnings -28610587.00
otherAssets 9000.00
cash 14162.00
totalCurrentLiabilities 3844349.00
netDebt 2488529.00
shortTermDebt 2502691.00
shortLongTermDebtTotal 2502691.00
otherStockholderEquity 10465888.00
propertyPlantEquipment 277000.00
totalCurrentAssets 818430.00
netReceivables 358955.00
inventory 438192.00
accountsPayable 1341658.00
accumulatedOtherComprehensiveIncome -316150.00
commonStockTotalEquity 25793.00
nonCurrrentAssetsOther 3410399.00
nonCurrentAssetsTotal 3608092.00
nonCurrentLiabilitiesTotal 19028321.00
liabilitiesAndStockholdersEquity 4426522.00
cashAndShortTermInvestments 14162.00
propertyPlantAndEquipmentGross 277002.00
propertyPlantAndEquipmentNet 197693.00
commonStockSharesOutstanding 3534.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 4426522.00
otherCurrentAssets 7121.00
totalLiab 22872670.00
totalStockholderEquity -18446148.00
commonStock 14701.00
retainedEarnings -28610587.00
otherLiab 19029000.00
otherAssets 3411000.00
cash 14162.00
totalCurrentLiabilities 3844349.00
netDebt 2488529.00
shortTermDebt 2502691.00
shortLongTermDebtTotal 2502691.00
otherStockholderEquity 10465888.00
propertyPlantEquipment 198000.00
totalCurrentAssets 818430.00
netReceivables 358955.00
inventory 438192.00
accountsPayable 1341658.00
accumulatedOtherComprehensiveIncome -316150.00
commonStockTotalEquity 14701.00
nonCurrrentAssetsOther 3410399.00
nonCurrentAssetsTotal 3608092.00
nonCurrentLiabilitiesTotal 19028321.00
liabilitiesAndStockholdersEquity 4426522.00
cashAndShortTermInvestments 14162.00
propertyPlantAndEquipmentGross 197693.00
propertyPlantAndEquipmentNet 197693.00
commonStockSharesOutstanding 3534.00
2004-03-31
date 2004-03-31
filing_date 2004-05-24
currency_symbol USD
totalAssets 15853562.00
intangibleAssets 5906770.00
otherCurrentAssets 127639.00
totalLiab 15603303.00
totalStockholderEquity 250259.00
otherCurrentLiab 1286969.00
commonStock 13883.00
retainedEarnings -8464280.00
goodWill 5907000.00
otherAssets 6230000.00
cash 1213807.00
totalCurrentLiabilities 13582768.00
netDebt 5237462.00
shortTermDebt 4430734.00
shortLongTermDebtTotal 6451269.00
otherStockholderEquity 10536315.00
propertyPlantEquipment 2014000.00
totalCurrentAssets 7609778.00
netReceivables 5498270.00
longTermDebt 2021000.00
inventory 770062.00
accountsPayable 7865065.00
accumulatedOtherComprehensiveIncome -1835659.00
commonStockTotalEquity 13883.00
nonCurrrentAssetsOther 322976.00
nonCurrentAssetsTotal 8243784.00
nonCurrentLiabilitiesTotal 2020535.00
liabilitiesAndStockholdersEquity 15853562.00
cashAndShortTermInvestments 1213807.00
propertyPlantAndEquipmentGross 2014038.00
propertyPlantAndEquipmentNet 2014038.00
commonStockSharesOutstanding 3519.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 11770.00
totalLiab 58989.00
totalStockholderEquity -47219.00
otherCurrentLiab 23989.00
commonStock 2199.00
retainedEarnings -69209.00
cash 11770.00
totalCurrentLiabilities 58989.00
netDebt 23230.00
shortTermDebt 35000.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 11770.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 11770.00
cashAndShortTermInvestments 11770.00
commonStockSharesOutstanding 3114.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 12477.00
totalLiab 57263.00
totalStockholderEquity -44786.00
otherCurrentLiab 22263.00
commonStock 2199.00
retainedEarnings -66776.00
cash 12477.00
totalCurrentLiabilities 22263.00
netDebt 22523.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 12477.00
longTermDebt 35000.00
accountsPayable 13000.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 12477.00
cashAndShortTermInvestments 12477.00
commonStockSharesOutstanding 557.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 12485.00
totalLiab 57263.00
totalStockholderEquity -44778.00
otherCurrentLiab 22263.00
commonStock 2199.00
retainedEarnings -66768.00
cash 12485.00
totalCurrentLiabilities 22263.00
netDebt 22515.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 12485.00
longTermDebt 35000.00
accountsPayable 13000.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 12485.00
cashAndShortTermInvestments 12485.00
commonStockSharesOutstanding 557.00
2003-03-31
date 2003-03-31
filing_date 2003-04-14
currency_symbol USD
totalAssets 12565.00
totalLiab 53755.00
totalStockholderEquity -41190.00
otherCurrentLiab 18755.00
commonStock 2199.00
retainedEarnings -63180.00
cash 12565.00
totalCurrentLiabilities 18755.00
netDebt 22435.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 12565.00
longTermDebt 34000.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 12565.00
cashAndShortTermInvestments 12565.00
commonStockSharesOutstanding 557.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 12565.00
totalLiab 53755.00
totalStockholderEquity -41190.00
otherCurrentLiab 18755.00
commonStock 2199.00
retainedEarnings -63180.00
cash 12565.00
totalCurrentLiabilities 18755.00
netDebt 22435.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 12565.00
longTermDebt 35000.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 12565.00
cashAndShortTermInvestments 12565.00
commonStockSharesOutstanding 557.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 95793.00
totalLiab 126829.00
totalStockholderEquity -31036.00
otherCurrentLiab 11829.00
commonStock 2199.00
retainedEarnings -53026.00
cash 93812.00
totalCurrentLiabilities 11829.00
netDebt 21188.00
shortLongTermDebtTotal 115000.00
otherStockholderEquity 19791.00
totalCurrentAssets 95793.00
longTermDebt 115000.00
inventory 1981.00
nonCurrentLiabilitiesTotal 115000.00
liabilitiesAndStockholdersEquity 95793.00
cashAndShortTermInvestments 93812.00
commonStockSharesOutstanding 557.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 105747.00
totalLiab 122399.00
totalStockholderEquity -16652.00
otherCurrentLiab 7398.00
commonStock 2199.00
retainedEarnings -38642.00
cash 103766.00
totalCurrentLiabilities 7398.00
netDebt 11234.00
shortLongTermDebtTotal 115000.00
otherStockholderEquity 19791.00
totalCurrentAssets 105747.00
longTermDebt 116000.00
inventory 1981.00
nonCurrentLiabilitiesTotal 115001.00
liabilitiesAndStockholdersEquity 105747.00
cashAndShortTermInvestments 103766.00
commonStockSharesOutstanding 557.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 117217.00
totalLiab 127432.00
totalStockholderEquity -10215.00
otherCurrentLiab 12432.00
commonStock 2199.00
retainedEarnings -32205.00
cash 115220.00
totalCurrentLiabilities 12432.00
netDebt -220.00
shortLongTermDebtTotal 115000.00
otherStockholderEquity 19791.00
totalCurrentAssets 117217.00
netReceivables 16.00
longTermDebt 115000.00
inventory 1981.00
nonCurrentLiabilitiesTotal 115000.00
liabilitiesAndStockholdersEquity 117217.00
cashAndShortTermInvestments 115220.00
commonStockSharesOutstanding 557.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 2237.00
totalLiab 8652.00
totalStockholderEquity -6416.00
otherCurrentLiab 8652.00
commonStock 2199.00
retainedEarnings -28406.00
cash 256.00
totalCurrentLiabilities 8652.00
netDebt -256.00
otherStockholderEquity 19791.00
totalCurrentAssets 2237.00
inventory 1981.00
liabilitiesAndStockholdersEquity 2236.00
cashAndShortTermInvestments 256.00
commonStockSharesOutstanding 557.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 2395.00
totalLiab 7964.00
totalStockholderEquity -5570.00
otherCurrentLiab 7964.00
commonStock 2199.00
retainedEarnings -27560.00
cash 414.00
totalCurrentLiabilities 7964.00
netDebt -414.00
otherStockholderEquity 19791.00
totalCurrentAssets 2395.00
inventory 1981.00
liabilitiesAndStockholdersEquity 2394.00
cashAndShortTermInvestments 414.00
commonStockSharesOutstanding 557.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 2373.00
totalLiab 7001.00
totalStockholderEquity -4628.00
otherCurrentLiab 7001.00
commonStock 2199.00
retainedEarnings -26618.00
cash 292.00
totalCurrentLiabilities 7001.00
netDebt -292.00
otherStockholderEquity 19791.00
totalCurrentAssets 2273.00
inventory 1981.00
nonCurrrentAssetsOther 100.00
nonCurrentAssetsTotal 100.00
liabilitiesAndStockholdersEquity 2373.00
cashAndShortTermInvestments 292.00
commonStockSharesOutstanding 557.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalAssets 2196.00
totalLiab 3618.00
totalStockholderEquity -1422.00
otherCurrentLiab 3618.00
commonStock 2199.00
retainedEarnings -23412.00
cash 116.00
totalCurrentLiabilities 3618.00
netDebt -116.00
otherStockholderEquity 19791.00
totalCurrentAssets 2196.00
inventory 2080.00
liabilitiesAndStockholdersEquity 2196.00
cashAndShortTermInvestments 116.00
commonStockSharesOutstanding 557.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
commonStockSharesOutstanding 557.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
commonStockSharesOutstanding 557.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
commonStockSharesOutstanding 557.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-19
currency_symbol USD
totalAssets 85017719.00
intangibleAssets 518069.00
otherCurrentAssets 831077.00
totalLiab 19332078.00
totalStockholderEquity 66965221.00
otherCurrentLiab 9865429.00
commonStock 14646.00
capitalStock 14646.00
retainedEarnings -152276434.00
goodWill 13976084.00
cash 26145588.00
totalCurrentLiabilities 18571116.00
currentDeferredRevenue 1236241.00
netDebt -21500100.00
shortTermDebt 3884526.00
shortLongTermDebt 3589582.00
shortLongTermDebtTotal 4645488.00
otherStockholderEquity 222751657.00
propertyPlantEquipment 5473187.00
totalCurrentAssets 65050379.00
netTangibleAssets 52471068.00
shortTermInvestments 988073.00
netReceivables 29656872.00
inventory 7428769.00
accountsPayable 3584920.00
accumulatedOtherComprehensiveIncome -3524648.00
nonCurrentAssetsTotal 19967340.00
capitalLeaseObligations 1055906.00
nonCurrentLiabilitiesTotal 760962.00
liabilitiesAndStockholdersEquity 85017719.00
cashAndShortTermInvestments 27133661.00
propertyPlantAndEquipmentGross 5755969.00
propertyPlantAndEquipmentNet 5473187.00
netWorkingCapital 46479263.00
netInvestedCapital 70554803.00
commonStockSharesOutstanding 14533948.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
totalAssets 91657085.00
intangibleAssets 76140.00
otherCurrentAssets 245000.00
totalLiab 10802927.00
totalStockholderEquity 81444919.00
otherCurrentLiab 6095037.00
commonStock 70067.00
capitalStock 70067.00
retainedEarnings -138611914.00
otherLiab 3384044.00
goodWill 15583675.00
otherAssets 0.00
cash 50273517.00
totalCurrentLiabilities 7230668.00
currentDeferredRevenue 2893.00
netDebt -48952643.00
shortTermDebt 1132659.00
shortLongTermDebt 1019496.00
shortLongTermDebtTotal 1320874.00
otherStockholderEquity 220523246.00
propertyPlantEquipment 3276215.00
totalCurrentAssets 72721055.00
netTangibleAssets 65785104.00
shortTermInvestments 2191294.00
netReceivables 17328388.00
longTermDebt 188215.00
inventory 2682856.00
accountsPayable 79.00
accumulatedOtherComprehensiveIncome -536480.00
nonCurrentAssetsTotal 18936030.00
capitalLeaseObligations 113163.00
nonCurrentLiabilitiesTotal 3572259.00
liabilitiesAndStockholdersEquity 91657085.00
cashAndShortTermInvestments 52464811.00
propertyPlantAndEquipmentGross 3381752.00
propertyPlantAndEquipmentNet 3276215.00
netWorkingCapital 65490387.00
netInvestedCapital 82652630.00
commonStockSharesOutstanding 13645881.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 15931712.00
intangibleAssets 41214000.00
otherCurrentAssets 5649856000.00
totalLiab 7200571.00
totalStockholderEquity 8778600.00
otherCurrentLiab 3165980.00
commonStock 50053.00
capitalStock 50053.00
retainedEarnings -124384301.00
otherLiab 1905893.00
goodWill -41172786.00
otherAssets 353.90
cash 9788041.00
totalCurrentLiabilities 5184103.00
currentDeferredRevenue 28962.00
netDebt -7938669.00
shortTermDebt 1738797.00
shortLongTermDebt 1557994.00
shortLongTermDebtTotal 1849372.00
otherStockholderEquity 133510862.00
propertyPlantEquipment 16728.00
totalCurrentAssets 15519869.00
longTermInvestments 62522.00
netTangibleAssets 8737386.00
netReceivables 5437916.00
inventory -5649562088.00
accountsPayable 250364.00
noncontrollingInterestInConsolidatedEntity -47459.00
accumulatedOtherComprehensiveIncome -398014.00
commonStockTotalEquity 50.05
retainedEarningsTotalEquity -124384301.00
nonCurrrentAssetsOther 62522.00
nonCurrentAssetsTotal 411843.00
capitalLeaseObligations 291378.00
nonCurrentLiabilitiesOther 2016468.00
nonCurrentLiabilitiesTotal 2016468.00
capitalSurpluse 133510862.00
liabilitiesAndStockholdersEquity 15931712.00
cashAndShortTermInvestments 9788041.00
propertyPlantAndEquipmentGross 16.73
propertyPlantAndEquipmentNet 308107.00
netWorkingCapital 10335766.00
netInvestedCapital 10336594.00
commonStockSharesOutstanding 43147644.00
2019-12-31
date 2019-12-31
filing_date 2019-09-03
currency_symbol USD
totalAssets 62946609.00
intangibleAssets 21446345000.00
otherCurrentAssets -1.00
totalLiab 149633445.00
totalStockholderEquity -91287957.00
otherCurrentLiab 99131074.00
commonStock 31017.00
capitalStock 33810.00
retainedEarnings -188085680.00
otherLiab 243292.00
goodWill -5307593094.00
otherAssets 3402823.00
cash 253804.00
totalCurrentLiabilities 117173578.00
currentDeferredRevenue 1160029.00
netDebt 38025248.00
shortTermDebt 5828185.00
shortLongTermDebt 957990.00
shortLongTermDebtTotal 38279052.00
otherStockholderEquity 105728255.00
propertyPlantEquipment 17855.00
totalCurrentAssets 24164227.00
longTermInvestments 12250000.00
netTangibleAssets -97751473.00
netReceivables 23847407.00
longTermDebt 1268101.00
inventory 63017.00
accountsPayable 11054290.00
noncontrollingInterestInConsolidatedEntity 4361361.00
accumulatedOtherComprehensiveIncome -8961549.00
commonStockTotalEquity 31017.00
retainedEarningsTotalEquity -213314612.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 38782382.00
longTermDebtTotal 1268101.00
nonCurrentLiabilitiesOther 1268101.00
nonCurrentLiabilitiesTotal 32459867.00
capitalSurpluse 107852827.00
liabilitiesAndStockholdersEquity 62946609.00
cashAndShortTermInvestments 253804.00
propertyPlantAndEquipmentGross 23782382.00
propertyPlantAndEquipmentNet 23782382.00
netWorkingCapital -107792689.00
netInvestedCapital -91480577.00
commonStockSharesOutstanding 21966612.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
totalAssets 62946609.00
intangibleAssets 21446350.00
otherCurrentAssets -1.00
totalLiab 149633445.00
totalStockholderEquity -91287957.00
otherCurrentLiab 1160030.00
commonStock 31017.00
capitalStock 31017.00
retainedEarnings -188085680.00
otherLiab -1.00
otherAssets 1.00
cash 253804.00
totalCurrentLiabilities 117173578.00
netDebt 38025248.00
shortTermDebt 5828185.00
shortLongTermDebt 5828185.00
shortLongTermDebtTotal 38279052.00
otherStockholderEquity -8961550.00
propertyPlantEquipment 2336036.00
totalCurrentAssets 24164227.00
longTermInvestments 15000000.00
netTangibleAssets -112725302.00
netReceivables 23847407.00
longTermDebt 32450867.00
inventory 63017.00
accountsPayable 11054290.00
noncontrollingInterestInConsolidatedEntity 4601121.00
accumulatedOtherComprehensiveIncome -9000000.00
commonStockTotalEquity 31017.00
retainedEarningsTotalEquity -188085680.00
nonCurrrentAssetsOther 38782382.00
nonCurrentAssetsTotal 38782382.00
longTermDebtTotal 32450870.00
nonCurrentLiabilitiesOther 9000.00
nonCurrentLiabilitiesTotal 32459867.00
capitalSurpluse 105737260.00
liabilitiesAndStockholdersEquity 58345488.00
cashAndShortTermInvestments 253800.00
propertyPlantAndEquipmentGross 23782382.00
netWorkingCapital -93009351.00
netInvestedCapital -53008905.00
commonStockSharesOutstanding 31017083.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 190680253.00
intangibleAssets 33118454.00
otherCurrentAssets 1437657.00
totalLiab 157730410.00
totalStockholderEquity 12606785.00
deferredLongTermLiab 0.00
otherCurrentLiab 99910577.00
commonStock 5173.00
retainedEarnings -2346689.00
goodWill 0.00
otherAssets 100100.00
cash 4586757.00
totalCurrentLiabilities 117965858.00
currentDeferredRevenue 655938.00
netDebt 41299432.00
shortTermDebt 6121637.00
shortLongTermDebt 6121637.00
shortLongTermDebtTotal 45886189.00
otherStockholderEquity 109090782.00
propertyPlantEquipment 61183914.00
totalCurrentAssets 61987337.00
longTermInvestments 67509002.00
netTangibleAssets 12606785.00
shortTermInvestments 0.00
netReceivables 53865616.00
longTermDebt 22252150.00
inventory 2097307.00
accountsPayable 11277706.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 20343058.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94142481.00
additionalPaidInCapital 109090782.00
commonStockTotalEquity 5173.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2346689.00
treasuryStock 0.00
nonCurrrentAssetsOther 34390548.00
nonCurrentAssetsTotal 128592816.00
capitalLeaseObligations 17512402.00
longTermDebtTotal 39764552.00
nonCurrentLiabilitiesTotal 39764552.00
capitalSurpluse 109090782.00
liabilitiesAndStockholdersEquity 190680253.00
cashAndShortTermInvestments 4586757.00
propertyPlantAndEquipmentGross 61083814.00
propertyPlantAndEquipmentNet 61083814.00
netWorkingCapital -55978521.00
netInvestedCapital 40980572.00
commonStockSharesOutstanding 5591977.00
2016-12-31
date 2016-12-31
filing_date 2016-11-28
currency_symbol USD
totalAssets 270403070.00
intangibleAssets 25867932.00
otherCurrentAssets 9216120.00
totalLiab 87438914.00
totalStockholderEquity 178068534.00
deferredLongTermLiab 0.00
otherCurrentLiab 18509275.00
commonStock 27161.00
retainedEarnings 105782482.00
goodWill 0.00
otherAssets -2.00
cash 50006914.00
totalCurrentLiabilities 70718607.00
currentDeferredRevenue 369992.00
netDebt 220231.00
shortTermDebt 33506838.00
shortLongTermDebt 29364279.00
shortLongTermDebtTotal 50227145.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 113377929.00
totalCurrentAssets 112995153.00
longTermInvestments 2789390.00
netTangibleAssets 170192316.00
shortTermInvestments 0.00
netReceivables 50327379.00
longTermDebt 14494000.00
inventory 3444740.00
accountsPayable 18332502.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13069031.00
additionalPaidInCapital 105366887.00
commonStockTotalEquity 27161.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 100237011.00
treasuryStock 0.00
nonCurrrentAssetsOther 48301776.00
nonCurrentAssetsTotal 157407917.00
capitalLeaseObligations 14494003.00
longTermDebtTotal 14494003.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 16720307.00
warrants 35164104.00
capitalSurpluse 105366887.00
liabilitiesAndStockholdersEquity 270403070.00
cashAndShortTermInvestments 50006914.00
propertyPlantAndEquipmentGross 108815165.00
propertyPlantAndEquipmentNet 108815165.00
commonStockSharesOutstanding 3353521.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
totalAssets 270403070.00
intangibleAssets 25867932.00
otherCurrentAssets 3809970.00
totalLiab 87438914.00
totalStockholderEquity 178068534.00
deferredLongTermLiab 0.00
otherCurrentLiab 369992.00
commonStock 27161.00
retainedEarnings 105782482.00
goodWill 0.00
otherAssets 48301780.00
cash 50006914.00
totalCurrentLiabilities 70718607.00
netDebt 220231.00
shortTermDebt 33506838.00
shortLongTermDebt 50227145.00
shortLongTermDebtTotal 50227145.00
otherStockholderEquity 13069031.00
propertyPlantEquipment 108815165.00
totalCurrentAssets 112995153.00
longTermInvestments 3270833.00
netTangibleAssets 182959284.00
shortTermInvestments 3080000.00
netReceivables 50327379.00
longTermDebt 16720000.00
inventory 3444740.00
accountsPayable 36841777.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13000000.00
additionalPaidInCapital 59189860.00
commonStockTotalEquity 27161.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 105782482.00
treasuryStock 0.00
nonCurrrentAssetsOther 48301776.00
nonCurrentAssetsTotal 157407917.00
capitalLeaseObligations 16720307.00
longTermDebtTotal 16720307.00
nonCurrentLiabilitiesTotal 16720307.00
warrants 4895622.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 265507448.00
cashAndShortTermInvestments 53086870.00
propertyPlantAndEquipmentGross 108815165.00
commonStockSharesOutstanding 3353520.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 279434092.00
intangibleAssets 6502420.00
otherCurrentAssets 8420284.00
totalLiab 93346302.00
totalStockholderEquity 181401971.00
deferredLongTermLiab 0.00
otherCurrentLiab 11542410.00
commonStock 26661.00
retainedEarnings 102833747.00
goodWill 0.00
otherAssets 72041079.00
cash 25130302.00
totalCurrentLiabilities 69761724.00
currentDeferredRevenue 469007.00
netDebt 37823320.00
shortTermDebt 39369044.00
shortLongTermDebt 62953622.00
shortLongTermDebtTotal 62953622.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 102781488.00
totalCurrentAssets 104611525.00
longTermInvestments 3162281.00
netTangibleAssets 186087790.00
shortTermInvestments 6537000.00
netReceivables 66942309.00
longTermDebt 7959143.00
inventory 4118630.00
accountsPayable 18381263.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19351703.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 102933747.00
treasuryStock 0.00
nonCurrrentAssetsOther 72041079.00
nonCurrentAssetsTotal 174822567.00
capitalLeaseObligations 15625435.00
longTermDebtTotal 23584578.00
nonCurrentLiabilitiesTotal 23584578.00
warrants 4685819.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 279434092.00
cashAndShortTermInvestments 25130302.00
propertyPlantAndEquipmentGross 102781488.00
propertyPlantAndEquipmentNet 102781488.00
commonStockSharesOutstanding 3332687.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 233119543.00
intangibleAssets 6522152.00
otherCurrentAssets 9050696.00
totalLiab 51163611.00
totalStockholderEquity 173533419.00
deferredLongTermLiab 0.00
otherCurrentLiab 5757853.00
commonStock 26661.00
retainedEarnings 94962299.00
goodWill 0.00
otherAssets 49614000.00
cash 66888954.00
totalCurrentLiabilities 43163611.00
currentDeferredRevenue 355968.00
netDebt -25412132.00
shortTermDebt 33476822.00
shortLongTermDebt 41476822.00
shortLongTermDebtTotal 41476822.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 68429327.00
totalCurrentAssets 115076016.00
netTangibleAssets 181955932.00
shortTermInvestments 7217000.00
netReceivables 34754466.00
longTermDebt 8000000.00
inventory 4381900.00
accountsPayable 3572968.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19354599.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 94962299.00
treasuryStock 0.00
nonCurrrentAssetsOther 49614200.00
nonCurrentAssetsTotal 118043527.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesTotal 8000000.00
warrants 8422513.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 233119543.00
cashAndShortTermInvestments 66888954.00
propertyPlantAndEquipmentGross 68429327.00
propertyPlantAndEquipmentNet 68429327.00
commonStockSharesOutstanding 3332687.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 195219011.00
intangibleAssets 7718363.00
otherCurrentAssets 71536.00
totalLiab 31769400.00
totalStockholderEquity 156510966.00
deferredLongTermLiab 0.00
otherCurrentLiab 5177920.00
commonStock 26661.00
retainedEarnings 82793585.00
goodWill 0.00
otherAssets 683000.00
cash 77560278.00
totalCurrentLiabilities 31769400.00
currentDeferredRevenue 530437.00
netDebt -65898517.00
shortTermDebt 11661761.00
shortLongTermDebtTotal 11661761.00
otherStockholderEquity 59189860.00
propertyPlantEquipment 59898460.00
totalCurrentAssets 134637959.00
netTangibleAssets 163449611.00
shortTermInvestments 0.00
netReceivables 49637378.00
longTermDebt 0.00
inventory 7278191.00
accountsPayable 14399282.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14500860.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26661.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 82793585.00
treasuryStock 0.00
nonCurrrentAssetsOther 682592.00
nonCurrentAssetsTotal 60581052.00
nonCurrentLiabilitiesTotal 26591480.00
warrants 6938645.00
capitalSurpluse 59189860.00
liabilitiesAndStockholdersEquity 195219011.00
cashAndShortTermInvestments 77560278.00
propertyPlantAndEquipmentGross 59898460.00
propertyPlantAndEquipmentNet 59898460.00
commonStockSharesOutstanding 3332687.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalAssets 160303368.00
intangibleAssets 6673496.00
otherCurrentAssets 557209.00
totalLiab 16473973.00
totalStockholderEquity 137926594.00
deferredLongTermLiab 0.00
otherCurrentLiab 6611833.00
commonStock 25690.00
retainedEarnings 64623453.00
goodWill 0.00
otherAssets 5323000.00
cash 61154007.00
totalCurrentLiabilities 16473973.00
currentDeferredRevenue 178857.00
netDebt -54443640.00
shortTermDebt 6710367.00
shortLongTermDebtTotal 6710367.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 50950724.00
totalCurrentAssets 104029482.00
netTangibleAssets 143827938.00
shortTermInvestments 316000.00
netReceivables 36191890.00
longTermDebt 0.00
inventory 6126376.00
accountsPayable 2972916.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14086620.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1457.00
retainedEarningsTotalEquity 64623453.00
treasuryStock 0.00
nonCurrrentAssetsOther 5323162.00
nonCurrentAssetsTotal 56273886.00
nonCurrentLiabilitiesTotal 9862140.00
warrants 5902801.00
capitalSurpluse 59189374.00
liabilitiesAndStockholdersEquity 160303368.00
cashAndShortTermInvestments 61154007.00
propertyPlantAndEquipmentGross 44277228.00
propertyPlantAndEquipmentNet 44277228.00
commonStockSharesOutstanding 3332687.00
2010-12-31
date 2010-12-31
filing_date 2011-04-01
currency_symbol USD
totalAssets 147199859.00
intangibleAssets 6541825.00
otherCurrentAssets 537185.00
totalLiab 24013816.00
totalStockholderEquity 118458771.00
otherCurrentLiab 9248973.00
commonStock 25690.00
retainedEarnings 51418283.00
otherAssets 1694000.00
cash 49350385.00
totalCurrentLiabilities 24013816.00
currentDeferredRevenue 573609.00
netDebt -38605948.00
shortTermDebt 10744437.00
shortLongTermDebtTotal 10744437.00
otherStockholderEquity 59189374.00
propertyPlantEquipment 36338000.00
totalCurrentAssets 102626297.00
shortTermInvestments 506000.00
netReceivables 47302610.00
inventory 5436117.00
accountsPayable 3446797.00
accumulatedOtherComprehensiveIncome 7823967.00
commonStockTotalEquity 25690.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 1694486.00
nonCurrentAssetsTotal 44573562.00
nonCurrentLiabilitiesTotal 14764843.00
liabilitiesAndStockholdersEquity 147199859.00
cashAndShortTermInvestments 49350385.00
propertyPlantAndEquipmentGross 36337251.00
propertyPlantAndEquipmentNet 36337251.00
commonStockSharesOutstanding 2888066.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 83661644.00
intangibleAssets 6577834.00
otherCurrentAssets 1536042.00
totalLiab 19453530.00
totalStockholderEquity 61445968.00
otherCurrentLiab 10339262.00
commonStock 17953.00
retainedEarnings 30237707.00
otherAssets 4740000.00
cash 14404500.00
totalCurrentLiabilities 19453530.00
currentDeferredRevenue 1009624.00
netDebt -8983969.00
shortTermDebt 5420531.00
shortLongTermDebtTotal 5420531.00
otherStockholderEquity 26699154.00
propertyPlantEquipment 23856000.00
totalCurrentAssets 48487920.00
netReceivables 27621753.00
inventory 4925625.00
accountsPayable 2684113.00
accumulatedOtherComprehensiveIncome 4487706.00
commonStockTotalEquity 17953.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 4740242.00
nonCurrentAssetsTotal 35173724.00
nonCurrentLiabilitiesTotal 9114268.00
liabilitiesAndStockholdersEquity 83661644.00
cashAndShortTermInvestments 14404500.00
propertyPlantAndEquipmentGross 23855648.00
propertyPlantAndEquipmentNet 23855648.00
commonStockSharesOutstanding 2335344.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 59287331.00
intangibleAssets 6404771.00
otherCurrentAssets 1087076.00
totalLiab 16681046.00
totalStockholderEquity 41059966.00
otherCurrentLiab 3385623.00
commonStock 222718.00
retainedEarnings 22468934.00
otherAssets 2362000.00
cash 15274171.00
totalCurrentLiabilities 16681046.00
currentDeferredRevenue 1375460.00
netDebt -4017300.00
shortTermDebt 11256871.00
shortLongTermDebtTotal 11256871.00
otherStockholderEquity 13791723.00
propertyPlantEquipment 20407000.00
totalCurrentAssets 30113544.00
netReceivables 11907900.00
inventory 1844397.00
accountsPayable 663092.00
accumulatedOtherComprehensiveIncome 4573143.00
commonStockTotalEquity 222718.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 2362049.00
nonCurrentAssetsTotal 29173787.00
nonCurrentLiabilitiesTotal 11919963.00
liabilitiesAndStockholdersEquity 59287331.00
cashAndShortTermInvestments 15274171.00
propertyPlantAndEquipmentGross 20406967.00
propertyPlantAndEquipmentNet 20406967.00
commonStockSharesOutstanding 2235996.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
totalAssets 120516.00
otherCurrentAssets 120000000.00
totalLiab 4244122.00
totalStockholderEquity -4123606.00
otherCurrentLiab 301580.00
commonStock 34531.00
retainedEarnings -21858319.00
cash 271.00
totalCurrentLiabilities 3790787.00
currentDeferredRevenue 547884.00
netDebt 3196103.00
shortTermDebt 2743039.00
shortLongTermDebtTotal 3196374.00
otherStockholderEquity 17699585.00
propertyPlantEquipment 1000.00
totalCurrentAssets 120271.00
netReceivables 120000.00
longTermDebt 453000.00
inventory -120000000.00
accountsPayable 198284.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 34531.00
nonCurrentAssetsTotal 245.00
nonCurrentLiabilitiesTotal 453335.00
liabilitiesAndStockholdersEquity 120516.00
cashAndShortTermInvestments 271.00
propertyPlantAndEquipmentGross 245.00
propertyPlantAndEquipmentNet 245.00
commonStockSharesOutstanding 8500.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
totalAssets 1664569.00
otherCurrentAssets 38460.00
totalLiab 3402528.00
totalStockholderEquity -1737959.00
otherCurrentLiab 829816.00
commonStock 32531.00
retainedEarnings -18667598.00
otherAssets 41000.00
cash 83315.00
totalCurrentLiabilities 3195014.00
currentDeferredRevenue 612140.00
netDebt 1251639.00
shortTermDebt 1127440.00
shortLongTermDebtTotal 1334954.00
otherStockholderEquity 16896511.00
propertyPlantEquipment 384000.00
totalCurrentAssets 1240171.00
netReceivables 691542.00
longTermDebt 208000.00
inventory 426854.00
accountsPayable 625618.00
accumulatedOtherComprehensiveIncome 597.00
commonStockTotalEquity 32531.00
nonCurrrentAssetsOther 40092.00
nonCurrentAssetsTotal 424398.00
nonCurrentLiabilitiesTotal 207514.00
liabilitiesAndStockholdersEquity 1664569.00
cashAndShortTermInvestments 83315.00
propertyPlantAndEquipmentGross 384306.00
propertyPlantAndEquipmentNet 384306.00
commonStockSharesOutstanding 8191.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
totalAssets 1905974.00
otherCurrentAssets 32186.00
totalLiab 2996409.00
totalStockholderEquity -1090435.00
otherCurrentLiab 905650.00
commonStock 28406.00
retainedEarnings -17198859.00
otherAssets 35000.00
cash 113153.00
totalCurrentLiabilities 2876262.00
currentDeferredRevenue 722700.00
netDebt 558429.00
shortTermDebt 551435.00
shortLongTermDebtTotal 671582.00
otherStockholderEquity 15943420.00
propertyPlantEquipment 412000.00
totalCurrentAssets 1458718.00
netReceivables 1114889.00
longTermDebt 120000.00
inventory 198490.00
accountsPayable 696477.00
accumulatedOtherComprehensiveIncome 136598.00
commonStockTotalEquity 28406.00
nonCurrrentAssetsOther 35420.00
nonCurrentAssetsTotal 447256.00
nonCurrentLiabilitiesTotal 120147.00
liabilitiesAndStockholdersEquity 1905974.00
cashAndShortTermInvestments 113153.00
propertyPlantAndEquipmentGross 411836.00
propertyPlantAndEquipmentNet 411836.00
commonStockSharesOutstanding 6123.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 925354.00
otherCurrentAssets 49427.00
totalLiab 1952630.00
totalStockholderEquity -1027276.00
otherCurrentLiab 1532000.00
commonStock 25793.00
retainedEarnings -15967599.00
otherAssets 9000.00
cash 158093.00
totalCurrentLiabilities 1952630.00
netDebt -108093.00
shortTermDebt 50000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 15558356.00
propertyPlantEquipment 277000.00
totalCurrentAssets 639444.00
netReceivables 339626.00
inventory 92298.00
accountsPayable 1902630.00
accumulatedOtherComprehensiveIncome -643826.00
commonStockTotalEquity 25793.00
nonCurrrentAssetsOther 8908.00
nonCurrentAssetsTotal 285910.00
nonCurrentLiabilitiesTotal 1952630.00
liabilitiesAndStockholdersEquity 925354.00
cashAndShortTermInvestments 158093.00
propertyPlantAndEquipmentGross 277002.00
propertyPlantAndEquipmentNet 277002.00
commonStockSharesOutstanding 2539.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 11770.00
totalLiab 58989.00
totalStockholderEquity -47219.00
otherCurrentLiab 23989.00
commonStock 2199.00
retainedEarnings -69209.00
cash 11770.00
totalCurrentLiabilities 58989.00
netDebt 23230.00
shortTermDebt 35000.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 11770.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 11770.00
cashAndShortTermInvestments 11770.00
commonStockSharesOutstanding 3114.00
2002-12-31
date 2002-12-31
filing_date 2003-04-14
currency_symbol USD
totalAssets 12565.00
totalLiab 53755.00
totalStockholderEquity -41190.00
otherCurrentLiab 18755.00
commonStock 2199.00
retainedEarnings -63180.00
cash 12565.00
totalCurrentLiabilities 18755.00
netDebt 22435.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 19791.00
totalCurrentAssets 12565.00
longTermDebt 35000.00
commonStockTotalEquity 2199.00
nonCurrentLiabilitiesTotal 35000.00
liabilitiesAndStockholdersEquity 12565.00
cashAndShortTermInvestments 12565.00
commonStockSharesOutstanding 557.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 2237.00
totalLiab 8652.00
totalStockholderEquity -6416.00
otherCurrentLiab 8652.00
commonStock 2199.00
retainedEarnings -28406.00
cash 256.00
totalCurrentLiabilities 8652.00
netDebt -256.00
otherStockholderEquity 19791.00
totalCurrentAssets 2237.00
inventory 1981.00
liabilitiesAndStockholdersEquity 2236.00
cashAndShortTermInvestments 256.00
commonStockSharesOutstanding 557.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-20
currency_symbol USD
investments -997522.00
totalCashFromFinancingActivities -2914830.00
netIncome -2555173.00
changeInCash -3382838.00
beginPeriodCashFlow 36786970.00
endPeriodCashFlow 33404132.00
totalCashFromOperatingActivities -416300.00
depreciation 88142.00
changeToInventory 17133772.00
changeToAccountReceivables -517160.00
otherCashflowsFromFinancingActivities -997522.00
capitalExpenditures 393141
changeInWorkingCapital 1923143.00
stockBasedCompensation 0.00
otherNonCashItems 127588.00
freeCashFlow -809441.00
2023-06-30
date 2023-06-30
filing_date 2023-08-21
currency_symbol USD
investments 14483523.00
totalCashFromFinancingActivities 0.00
netIncome -1537821.00
changeInCash 16987184.00
beginPeriodCashFlow 19799786.00
endPeriodCashFlow 36786970.00
totalCashFromOperatingActivities 4534142.00
depreciation 90448.00
changeToInventory -3566609.00
changeToAccountReceivables 1634063.00
otherCashflowsFromFinancingActivities 14483523.00
capitalExpenditures 59128
changeInWorkingCapital 5938928.00
stockBasedCompensation 0.00
otherNonCashItems 42587.00
freeCashFlow 4475014.00
2023-03-31
date 2023-03-31
filing_date 2023-04-19
currency_symbol USD
investments 156000.00
totalCashFromFinancingActivities -251440308.00
netIncome -5647562.00
changeInCash -3229489.00
beginPeriodCashFlow 32964659.00
endPeriodCashFlow 29735170.00
totalCashFromOperatingActivities -3276048.00
depreciation 65817.00
changeToAccountReceivables -6379358.00
otherCashflowsFromFinancingActivities -251252093.00
capitalExpenditures 529735
changeInWorkingCapital -44251.00
stockBasedCompensation -2172990.00
otherNonCashItems 4522938.00
freeCashFlow -3805783.00
2022-12-31
date 2022-12-31
currency_symbol USD
investments 248980.00
changeToLiabilities 1562934.00
totalCashflowsFromInvestingActivities 248980.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 1015276.00
netIncome -5462492.00
changeInCash -3229489.00
beginPeriodCashFlow 32964659.00
endPeriodCashFlow 29735170.00
totalCashFromOperatingActivities -3276048.00
issuanceOfCapitalStock 0.00
depreciation 65817.00
changeToInventory 3759497.00
changeToAccountReceivables -6379358.00
changeToNetincome 2162296.00
capitalExpenditures 529735
changeInWorkingCapital -44251.00
stockBasedCompensation 0.00
otherNonCashItems 2736.00
freeCashFlow -3805783.00
2022-09-30
date 2022-09-30
filing_date 2022-11-21
currency_symbol USD
investments -8455235.00
changeToLiabilities 1600365.00
totalCashflowsFromInvestingActivities -8455235.00
netBorrowings -4388094.00
totalCashFromFinancingActivities -4388094.00
changeToOperatingActivities 4968362.00
netIncome -3633743.00
changeInCash -9066561.00
beginPeriodCashFlow 42031220.00
endPeriodCashFlow 32964659.00
totalCashFromOperatingActivities 5715118.00
issuanceOfCapitalStock 0.00
depreciation 64471.00
changeToInventory -2607224.00
changeToAccountReceivables 4145780.00
otherCashflowsFromFinancingActivities -4199879.00
changeToNetincome 1074666.00
capitalExpenditures 7279
changeInWorkingCapital 8107323.00
stockBasedCompensation 1279740.00
otherNonCashItems -102673.00
freeCashFlow 5707839.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments -6397117.00
changeToLiabilities 1673534.00
totalCashflowsFromInvestingActivities -6397117.00
netBorrowings 578052.00
totalCashFromFinancingActivities 578052.00
changeToOperatingActivities -2099515.00
netIncome -2336688.00
changeInCash -11606723.00
beginPeriodCashFlow 53637943.00
endPeriodCashFlow 42031220.00
totalCashFromOperatingActivities -4491075.00
issuanceOfCapitalStock 0.00
depreciation 61439.00
changeToInventory -3458670.00
changeToAccountReceivables 1235096.00
otherCashflowsFromFinancingActivities 578052.00
changeToNetincome 887361.00
capitalExpenditures 34117
changeInWorkingCapital -2690688.00
stockBasedCompensation 0.00
otherNonCashItems 474862.00
freeCashFlow -4525192.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
investments 411747.00
changeToLiabilities 13.00
totalCashflowsFromInvestingActivities 411747.00
netBorrowings 3621827.00
totalCashFromFinancingActivities 1007517.00
changeToOperatingActivities -842205.00
netIncome -2769377.00
changeInCash -2695839.00
beginPeriodCashFlow 52969356.00
endPeriodCashFlow 50273517.00
totalCashFromOperatingActivities 215974.00
issuanceOfCapitalStock 0.00
depreciation 45135.00
dividendsPaid 63477.00
changeToInventory 3055839.00
changeToAccountReceivables 596596.00
otherCashflowsFromFinancingActivities -69356092530.00
changeToNetincome 183138.00
capitalExpenditures 2591341
changeInWorkingCapital 2441442.00
stockBasedCompensation -6381180.00
otherNonCashItems 562341.00
freeCashFlow -2375367.00
2021-12-31
date 2021-12-31
currency_symbol USD
investments -2191294.00
changeToLiabilities -1210993.00
totalCashflowsFromInvestingActivities -4474054.00
netBorrowings 1007517.00
totalCashFromFinancingActivities 1007517.00
changeToOperatingActivities 319210.00
netIncome -2083963.00
changeInCash -2695839.00
beginPeriodCashFlow 52969356.00
endPeriodCashFlow 50273517.00
totalCashFromOperatingActivities 215974.00
issuanceOfCapitalStock 0.00
depreciation 45135.00
dividendsPaid 63477.00
changeToInventory 2736629.00
changeToAccountReceivables 596596.00
otherCashflowsFromFinancingActivities -63477.00
changeToNetincome -186640.00
capitalExpenditures 2552406
changeInWorkingCapital 2441442.00
stockBasedCompensation 0.00
otherNonCashItems 562341.00
freeCashFlow -2375367.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
investments -6690344.00
changeToLiabilities 370865.00
totalCashflowsFromInvestingActivities -6690344.00
netBorrowings 1372684.00
totalCashFromFinancingActivities 2747393.00
changeToOperatingActivities -2083513.00
netIncome -7690368.00
changeInCash -19046982.00
beginPeriodCashFlow 72016338.00
endPeriodCashFlow 52969356.00
totalCashFromOperatingActivities -14613127.00
issuanceOfCapitalStock 1553101.00
depreciation 11180.00
dividendsPaid 63477.00
changeToInventory -7699779.00
changeToAccountReceivables -6092573.00
otherCashflowsFromFinancingActivities 2566976.00
changeToNetincome 9291357.00
capitalExpenditures 598131
changeInWorkingCapital -13421487.00
stockBasedCompensation 5487930.00
otherNonCashItems -1215285.00
freeCashFlow -15211258.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -7326.00
changeToLiabilities 814335.00
totalCashflowsFromInvestingActivities -7326.00
netBorrowings -1249997.00
totalCashFromFinancingActivities 32258802.00
changeToOperatingActivities -411376.00
netIncome -365863.00
changeInCash 29898215.00
beginPeriodCashFlow 42118123.00
endPeriodCashFlow 72016338.00
totalCashFromOperatingActivities -2235168.00
issuanceOfCapitalStock 32380492.00
depreciation 3825.00
dividendsPaid 63477.00
changeToInventory -556883.00
changeToAccountReceivables -2197937.00
otherCashflowsFromFinancingActivities 1128307.00
changeToNetincome 104970.00
capitalExpenditures 7326
changeInWorkingCapital -1940485.00
otherNonCashItems 67355.00
freeCashFlow -2242494.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
investments -9263.00
changeToLiabilities -273.00
totalCashflowsFromInvestingActivities -9263.00
netBorrowings -1163146.00
totalCashFromFinancingActivities 9993773.00
changeToOperatingActivities -593798.00
netIncome -144250369.00
changeInCash 8833350.00
beginPeriodCashFlow 957676.00
endPeriodCashFlow 9791026.00
totalCashFromOperatingActivities -1504492.00
depreciation -47480.00
otherCashflowsFromInvestingActivities -9263.00
changeToInventory -258.00
changeToAccountReceivables 7.00
otherCashflowsFromFinancingActivities 787082.00
changeToNetincome -669310.00
capitalExpenditures 40
changeReceivables -78683.00
cashFlowsOtherOperating 90128835.00
exchangeRateChanges -180480.00
cashAndCashEquivalentsChanges 32999392.00
changeInWorkingCapital -209015.00
stockBasedCompensation 5940000.00
otherNonCashItems -71081.00
freeCashFlow -1504532.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
investments -224301.00
changeToLiabilities 396327.00
totalCashflowsFromInvestingActivities -223082.00
netBorrowings 745137.00
totalCashFromFinancingActivities 9993773.00
changeToOperatingActivities 1297482.00
netIncome -25300117.00
changeInCash 8490960.00
beginPeriodCashFlow 957676.00
endPeriodCashFlow 9791026.00
totalCashFromOperatingActivities -1279731.00
depreciation -47480.00
otherCashflowsFromInvestingActivities 86106.00
changeToInventory 72665.00
changeToAccountReceivables 7.00
otherCashflowsFromFinancingActivities 10168636.00
changeToNetincome 22327195.00
capitalExpenditures 40
changeReceivables -78683.00
cashFlowsOtherOperating 90128835.00
exchangeRateChanges 822506.00
cashAndCashEquivalentsChanges 9313466.00
changeInWorkingCapital -209015.00
otherNonCashItems -71081.00
freeCashFlow -1503273.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
investments -4925131.00
changeToLiabilities 554426.00
totalCashflowsFromInvestingActivities -4929334.00
netBorrowings 4822415.00
totalCashFromFinancingActivities 5499372.00
changeToOperatingActivities -124711.00
netIncome -2438927.00
changeInCash 381373.00
beginPeriodCashFlow 576303.00
endPeriodCashFlow 957676.00
totalCashFromOperatingActivities 497384.00
depreciation 90481.00
otherCashflowsFromInvestingActivities -1259.00
changeToInventory -291.00
changeToAccountReceivables -20.00
salePurchaseOfStock 920000.00
otherCashflowsFromFinancingActivities 5079372.00
changeToNetincome 2294885.00
capitalExpenditures 2944
changeReceivables -92658.00
cashFlowsOtherOperating 2384353.00
exchangeRateChanges -677801.00
cashAndCashEquivalentsChanges 389621.00
changeInWorkingCapital 789114.00
otherNonCashItems 2056716.00
freeCashFlow 497384.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
investments -206512.00
changeToLiabilities -82975.00
totalCashflowsFromInvestingActivities -206512.00
netBorrowings 710352.00
totalCashFromFinancingActivities 618981.00
changeToOperatingActivities 150511.00
netIncome 117206696.00
changeInCash -112392.00
beginPeriodCashFlow 347750.00
endPeriodCashFlow 235358.00
totalCashFromOperatingActivities -1349454.00
depreciation 428.00
otherCashflowsFromInvestingActivities 84847.00
changeToInventory 1565.00
changeToAccountReceivables 4954.00
otherCashflowsFromFinancingActivities 618981.00
changeToNetincome 810230.00
capitalExpenditures 2944
changeReceivables 101452.00
cashFlowsOtherOperating 509920.00
exchangeRateChanges -791810.00
cashAndCashEquivalentsChanges 149379.00
changeInWorkingCapital -261758.00
stockBasedCompensation 1191000.00
otherNonCashItems -119485820.00
freeCashFlow -1349454.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
investments -5355944.00
changeToLiabilities -112332.00
totalCashflowsFromInvestingActivities -206512.00
netBorrowings 503270.00
totalCashFromFinancingActivities -6435448.00
changeToOperatingActivities -100217.00
netIncome -22047692.00
changeInCash 527347.00
beginPeriodCashFlow 135056.00
endPeriodCashFlow 662403.00
totalCashFromOperatingActivities -8516497.00
depreciation 2125635.00
otherCashflowsFromInvestingActivities 84847.00
changeToInventory 325099.00
changeToAccountReceivables 181197.00
otherCashflowsFromFinancingActivities -6435448.00
changeToNetincome 1191000.00
capitalExpenditures 5006
changeReceivables -134140.00
cashFlowsOtherOperating -119502671.00
exchangeRateChanges 618081.00
cashAndCashEquivalentsChanges -112392.00
changeInWorkingCapital 223322.00
stockBasedCompensation 702000000.00
otherNonCashItems 11182238.00
freeCashFlow -8521503.00
2019-12-31
date 2019-12-31
filing_date 2020-11-04
currency_symbol USD
investments -48009.00
changeToLiabilities -8220841.00
totalCashflowsFromInvestingActivities -48009.00
netBorrowings 499975.00
totalCashFromFinancingActivities -6435448.00
changeToOperatingActivities -100217.00
netIncome -21232990.00
changeInCash 527347.00
beginPeriodCashFlow 135056.00
endPeriodCashFlow 662403.00
totalCashFromOperatingActivities -8516497.00
depreciation 2125635.00
otherCashflowsFromInvestingActivities -43003.00
changeToInventory 325099.00
changeToAccountReceivables 181197.00
otherCashflowsFromFinancingActivities -48009.00
changeToNetincome 8325616.00
capitalExpenditures 5006
changeReceivables -4177259.00
cashFlowsOtherOperating 11743097.00
exchangeRateChanges 27162540.00
cashAndCashEquivalentsChanges 527348.00
changeInWorkingCapital -19171154.00
freeCashFlow -8564506.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments 0.00
changeToLiabilities -16657666.00
totalCashflowsFromInvestingActivities -206512.00
netBorrowings 500000.00
totalCashFromFinancingActivities 500000.00
changeToOperatingActivities -10443468.00
netIncome -1402081.00
changeInCash -121058.00
beginPeriodCashFlow 256114.00
endPeriodCashFlow 135056.00
totalCashFromOperatingActivities -7577015.00
depreciation 1828326.00
changeToInventory -638950.00
changeToAccountReceivables -324220.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 718639.00
capitalExpenditures 0
changeReceivables 8582464.00
cashFlowsOtherOperating 710893.00
exchangeRateChanges -6194255.00
cashAndCashEquivalentsChanges -121058.00
changeInWorkingCapital -9046547.00
otherNonCashItems 1043287.00
freeCashFlow -7577015.00
2019-06-30
date 2019-06-30
filing_date 2019-09-03
currency_symbol USD
investments 0.00
changeToLiabilities 11199758.00
netBorrowings 3826.00
totalCashFromFinancingActivities 155970.00
changeToOperatingActivities 3726811.00
netIncome -146166156.00
changeInCash -70319.00
beginPeriodCashFlow 324123.00
endPeriodCashFlow 253804.00
totalCashFromOperatingActivities -3150236.00
depreciation -9718294.00
changeToInventory -4239801.00
changeToAccountReceivables -23203263.00
otherCashflowsFromFinancingActivities 1902.00
changeToNetincome -1579401.00
capitalExpenditures 1902
changeReceivables -8976981.00
cashFlowsOtherOperating -591939.00
exchangeRateChanges -288375.00
cashAndCashEquivalentsChanges -258385.00
changeInWorkingCapital -27968603.00
otherNonCashItems 180702817.00
freeCashFlow -3148334.00
2019-03-31
date 2019-03-31
filing_date 2019-09-30
currency_symbol USD
investments 0.00
changeToLiabilities -3678126.00
netBorrowings 499992.00
totalCashFromFinancingActivities 499992.00
changeToOperatingActivities 753859.00
netIncome -1328656.00
changeInCash 260694.00
beginPeriodCashFlow 253804.00
endPeriodCashFlow 514498.00
totalCashFromOperatingActivities 287485.00
depreciation 439610.00
changeToInventory -104494.00
changeToAccountReceivables -10422.00
changeToNetincome 387836.00
capitalExpenditures 0
changeReceivables 4695814.00
cashFlowsOtherOperating 225642.00
exchangeRateChanges 1048172.00
cashAndCashEquivalentsChanges 260695.00
changeInWorkingCapital -931639.00
otherNonCashItems 350143.00
freeCashFlow 287485.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
changeToLiabilities 5080123.00
totalCashflowsFromInvestingActivities 1902.00
netBorrowings -499992.00
totalCashFromFinancingActivities 155970.00
changeToOperatingActivities 19596282.00
netIncome -146166155.00
changeInCash -70319.00
beginPeriodCashFlow 324123.00
endPeriodCashFlow 253804.00
totalCashFromOperatingActivities -3150236.00
depreciation -9718294.00
changeToInventory -4239801.00
changeToAccountReceivables -23203263.00
salePurchaseOfStock 18.00
otherCashflowsFromFinancingActivities 1902.00
changeToNetincome 182143441.00
capitalExpenditures 1902
changeReceivables -35927560.00
cashFlowsOtherOperating 29504908.00
exchangeRateChanges 2921325.00
cashAndCashEquivalentsChanges -71039.00
changeInWorkingCapital -22137125.00
otherNonCashItems -1440624.00
freeCashFlow -3148334.00
2018-09-30
date 2018-09-30
filing_date 2018-11-19
currency_symbol USD
changeToLiabilities -1747244.00
totalCashflowsFromInvestingActivities 1902.00
netBorrowings -499992.00
totalCashFromFinancingActivities -155952.00
changeToOperatingActivities -32015730.00
netIncome -17590997.00
changeInCash -69985.00
beginPeriodCashFlow 394108.00
endPeriodCashFlow 324123.00
totalCashFromOperatingActivities 3479709.00
depreciation 7632437.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 37578.00
changeToAccountReceivables -304745.00
salePurchaseOfStock 0.00
changeToNetincome 14931963.00
capitalExpenditures 1902
changeReceivables 1080877.00
cashFlowsOtherOperating -18455902.00
exchangeRateChanges -3393742.00
cashAndCashEquivalentsChanges -69985.00
changeInWorkingCapital -2002342.00
otherNonCashItems 15440611.00
freeCashFlow 3479709.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
changeToLiabilities -3666993.00
totalCashflowsFromInvestingActivities 76.00
totalCashFromFinancingActivities 155952.00
changeToOperatingActivities -1259673.00
netIncome -3447975.00
changeInCash -3137194.00
beginPeriodCashFlow 3531302.00
endPeriodCashFlow 394108.00
totalCashFromOperatingActivities -4722384.00
depreciation -83065.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 101943.00
changeToAccountReceivables 6315622.00
salePurchaseOfStock 155952.00
otherCashflowsFromFinancingActivities 76.00
changeToNetincome 444992.00
capitalExpenditures 76
changeReceivables 4754679.00
cashFlowsOtherOperating -8620874.00
exchangeRateChanges 1429162.00
cashAndCashEquivalentsChanges -3137194.00
changeInWorkingCapital -1636336.00
otherNonCashItems 444992.00
freeCashFlow -4722308.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
changeToLiabilities -164715.00
totalCashflowsFromInvestingActivities -1978.00
totalCashFromFinancingActivities -26314452.00
changeToOperatingActivities -39706.00
netIncome -88123288.00
changeInCash 41256.00
beginPeriodCashFlow 4545501.00
endPeriodCashFlow 4586757.00
totalCashFromOperatingActivities 22192481.00
depreciation -1666901.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 77436.00
changeToAccountReceivables 2921813.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2218968.00
changeToNetincome 490985.00
capitalExpenditures 1042191
changeReceivables 69795.00
cashFlowsOtherOperating 377083.00
exchangeRateChanges -566251.00
cashAndCashEquivalentsChanges -1055455.00
changeInWorkingCapital 14045721.00
stockBasedCompensation -3467606474.00
otherNonCashItems -898577.00
freeCashFlow 23234672.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
changeToLiabilities 63512131.00
totalCashflowsFromInvestingActivities 190897.00
netBorrowings -24770871.00
totalCashFromFinancingActivities -26314452.00
changeToOperatingActivities 80751295.00
netIncome -88123288.00
changeInCash 41256.00
beginPeriodCashFlow 4545501.00
endPeriodCashFlow 4586757.00
totalCashFromOperatingActivities 22192481.00
depreciation -1666901.00
otherCashflowsFromInvestingActivities -851294.00
dividendsPaid 0.00
changeToInventory 77436.00
changeToAccountReceivables 2921813.00
salePurchaseOfStock -1543581.00
otherCashflowsFromFinancingActivities 190897.00
changeToNetincome 100708929.00
capitalExpenditures 1042191
changeReceivables 12463022.00
cashFlowsOtherOperating -64774345.00
exchangeRateChanges 3972331.00
cashAndCashEquivalentsChanges 41257.00
changeInWorkingCapital -71156534.00
otherNonCashItems -898577.00
freeCashFlow 23234672.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
changeToLiabilities 5017695.00
totalCashflowsFromInvestingActivities 997858.00
netBorrowings -755933.00
totalCashFromFinancingActivities 1445209.00
changeToOperatingActivities -75971.00
netIncome -9274483.00
changeInCash 127712.00
beginPeriodCashFlow 4417789.00
endPeriodCashFlow 4545501.00
totalCashFromOperatingActivities 1377542.00
depreciation 759359.00
otherCashflowsFromInvestingActivities 1049250.00
dividendsPaid 0.00
changeToInventory -415232.00
changeToAccountReceivables -46187.00
salePurchaseOfStock 2201142.00
otherCashflowsFromFinancingActivities -65194.00
changeToNetincome 2971298.00
capitalExpenditures 51392
changeReceivables -118382.00
cashFlowsOtherOperating 10594514.00
exchangeRateChanges -3692897.00
cashAndCashEquivalentsChanges 127712.00
changeInWorkingCapital 6921368.00
otherNonCashItems 2971298.00
freeCashFlow 1326150.00
2017-06-30
date 2017-06-30
filing_date 2017-08-15
currency_symbol USD
changeToLiabilities -4499345.00
totalCashflowsFromInvestingActivities -1082158.00
netBorrowings 299398.00
totalCashFromFinancingActivities 2979177.00
changeToOperatingActivities 819806.00
netIncome -2536021.00
changeInCash 1958365.00
beginPeriodCashFlow 2459424.00
endPeriodCashFlow 4417789.00
totalCashFromOperatingActivities 730868.00
depreciation 783308.00
otherCashflowsFromInvestingActivities -197956.00
dividendsPaid 0.00
changeToInventory -846291.00
changeToAccountReceivables 5445419.00
salePurchaseOfStock 2679779.00
otherCashflowsFromFinancingActivities 330963.00
changeToNetincome -199318.00
capitalExpenditures 884202
changeReceivables 5706323.00
cashFlowsOtherOperating -3067538.00
exchangeRateChanges -669522.00
cashAndCashEquivalentsChanges 1958365.00
changeInWorkingCapital 2682899.00
otherNonCashItems -199318.00
freeCashFlow -153334.00
2017-03-31
date 2017-03-31
filing_date 2017-04-17
currency_symbol USD
changeToLiabilities 274890.00
totalCashflowsFromInvestingActivities -106597.00
netBorrowings 1984764.00
totalCashFromFinancingActivities -48070072.00
changeToOperatingActivities 624779.00
netIncome -4444422.00
changeInCash -1388968.00
beginPeriodCashFlow 2532553.00
endPeriodCashFlow 1143585.00
totalCashFromOperatingActivities -68545827.00
depreciation 1686482.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1589139.00
changeToAccountReceivables -7017167.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -41057355.00
changeToNetincome -4503.00
capitalExpenditures 16709463
changeReceivables 71686.00
cashFlowsOtherOperating 624779.00
exchangeRateChanges 82063.00
cashAndCashEquivalentsChanges 1315839.00
changeInWorkingCapital -70822106.00
otherNonCashItems 6274467.00
freeCashFlow -85255290.00
2016-12-31
date 2016-12-31
filing_date 2017-01-11
currency_symbol USD
changeToLiabilities 1185911.00
totalCashflowsFromInvestingActivities 71894178.00
netBorrowings -6048316.00
totalCashFromFinancingActivities 18757293.00
changeToOperatingActivities -27229883.00
netIncome 134882.00
changeInCash -19316995.00
beginPeriodCashFlow 60060777.00
endPeriodCashFlow 40743782.00
totalCashFromOperatingActivities 6147716.00
depreciation -232218.00
otherCashflowsFromInvestingActivities 80595843.00
dividendsPaid 0.00
changeToInventory 603202.00
changeToAccountReceivables 20992503.00
salePurchaseOfStock 977378.00
otherCashflowsFromFinancingActivities 29471125.00
changeToNetincome 5045885.00
capitalExpenditures 28646382
changeReceivables -32655582.00
cashFlowsOtherOperating -40941574.00
exchangeRateChanges 43332753.00
cashAndCashEquivalentsChanges -1388968.00
changeInWorkingCapital 6233386.00
otherNonCashItems 6274467.00
freeCashFlow -22498666.00
2016-09-30
date 2016-09-30
filing_date 2016-11-28
currency_symbol USD
changeToLiabilities 9250454.00
totalCashflowsFromInvestingActivities -60611157.00
netBorrowings -1660593.00
totalCashFromFinancingActivities -63979976.00
netIncome 156218.00
changeInCash -10075739.00
beginPeriodCashFlow 60082653.00
endPeriodCashFlow 50006914.00
totalCashFromOperatingActivities 66052709.00
depreciation 2916219.00
otherCashflowsFromInvestingActivities -91756576.00
dividendsPaid 0.00
changeToInventory 938141.00
changeToAccountReceivables -37024497.00
salePurchaseOfStock -263423.00
otherCashflowsFromFinancingActivities -8483190.00
capitalExpenditures 4342629
changeReceivables 22673039.00
cashFlowsOtherOperating -4373664.00
exchangeRateChanges -6348909.00
cashAndCashEquivalentsChanges -38211229.00
changeInWorkingCapital 55530801.00
stockBasedCompensation 2405098.00
otherNonCashItems 5547149.00
freeCashFlow 70395338.00
2016-06-30
date 2016-06-30
filing_date 2017-01-11
currency_symbol USD
changeToLiabilities -557786.00
totalCashflowsFromInvestingActivities -29535267.00
netBorrowings 17610695.00
totalCashFromFinancingActivities 18757293.00
netIncome 384811.00
changeInCash -19316995.00
beginPeriodCashFlow 60060777.00
endPeriodCashFlow 40743782.00
totalCashFromOperatingActivities 6147716.00
depreciation -232218.00
otherCashflowsFromInvestingActivities -888885.00
dividendsPaid 0.00
changeToInventory 603202.00
changeToAccountReceivables 20992503.00
salePurchaseOfStock -103.00
otherCashflowsFromFinancingActivities 19373667.00
capitalExpenditures 28646382
changeReceivables 20588696.00
cashFlowsOtherOperating -14400726.00
exchangeRateChanges -12086505.00
cashAndCashEquivalentsChanges -19316995.00
changeInWorkingCapital -25045207.00
freeCashFlow -22498666.00
2016-03-31
date 2016-03-31
filing_date 2016-12-20
currency_symbol USD
changeToLiabilities 854262.00
totalCashflowsFromInvestingActivities -2784612.00
netBorrowings -11391267.00
totalCashFromFinancingActivities 4016159.00
netIncome -1066080.00
changeInCash 10053863.00
beginPeriodCashFlow 50006914.00
endPeriodCashFlow 60060777.00
totalCashFromOperatingActivities 407730.00
depreciation 2745539.00
otherCashflowsFromInvestingActivities -257189.00
dividendsPaid 0.00
changeToInventory -836764.00
changeToAccountReceivables -1852548.00
salePurchaseOfStock 16641394.00
otherCashflowsFromFinancingActivities -11391267.00
changeToNetincome -11666.00
capitalExpenditures 2527423
changeReceivables -4425291.00
cashFlowsOtherOperating 3135265.00
exchangeRateChanges 5814354.00
cashAndCashEquivalentsChanges 10053863.00
changeInWorkingCapital 8707682.00
freeCashFlow -2119693.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
changeToLiabilities 67540290.00
totalCashflowsFromInvestingActivities -16045068.00
netBorrowings -71229773.00
totalCashFromFinancingActivities -63979976.00
changeToOperatingActivities 20601948.00
netIncome -214405.00
changeInCash -10075739.00
beginPeriodCashFlow 60082653.00
endPeriodCashFlow 50006914.00
totalCashFromOperatingActivities 66052709.00
depreciation 2916219.00
otherCashflowsFromInvestingActivities -20827430.00
dividendsPaid 0.00
changeToInventory 938141.00
changeToAccountReceivables -37024497.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16045068.00
changeToNetincome 4917621.00
capitalExpenditures 4342629
changeReceivables -16630195.00
cashFlowsOtherOperating 3682565.00
exchangeRateChanges 3896596.00
cashAndCashEquivalentsChanges -10075739.00
changeInWorkingCapital 7475360.00
otherNonCashItems 5547149.00
freeCashFlow 70538112.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
changeToLiabilities -36865.00
totalCashflowsFromInvestingActivities -2881343.00
netBorrowings 3202792.00
totalCashFromFinancingActivities 3202792.00
netIncome -369763.00
changeInCash -288319.00
beginPeriodCashFlow 60370972.00
endPeriodCashFlow 60082653.00
totalCashFromOperatingActivities 1552364.00
depreciation 1521332.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -149964.00
changeToAccountReceivables 8193910.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5114497.00
changeToNetincome -153179.00
capitalExpenditures 2584384
changeReceivables 8183223.00
cashFlowsOtherOperating -7442420.00
exchangeRateChanges -2162132.00
cashAndCashEquivalentsChanges -288319.00
changeInWorkingCapital 553974.00
otherNonCashItems -1324.00
freeCashFlow -1032020.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
changeToLiabilities -2700254.00
totalCashflowsFromInvestingActivities 245840.00
netBorrowings -7714276.00
totalCashFromFinancingActivities -7714276.00
netIncome 2177495.00
changeInCash 21215203.00
beginPeriodCashFlow 39155769.00
endPeriodCashFlow 60370972.00
totalCashFromOperatingActivities 28508631.00
depreciation 1589025.00
otherCashflowsFromInvestingActivities 296959.00
dividendsPaid 0.00
changeToInventory 1003089.00
changeToAccountReceivables 28282560.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3474920.00
changeToNetincome -1838590.00
capitalExpenditures 51119
changeReceivables 28280682.00
cashFlowsOtherOperating -2816.00
exchangeRateChanges 175008.00
cashAndCashEquivalentsChanges 21215203.00
changeInWorkingCapital 26580701.00
otherNonCashItems -2287925.00
freeCashFlow 28457512.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
changeToLiabilities -7455210.00
totalCashflowsFromInvestingActivities -2129591.00
netBorrowings 8080186.00
totalCashFromFinancingActivities 8080186.00
netIncome 1682900.00
changeInCash 14025467.00
beginPeriodCashFlow 25130302.00
endPeriodCashFlow 39155769.00
totalCashFromOperatingActivities 8149084.00
depreciation 1591176.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1364810.00
changeToAccountReceivables 12389382.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17332906.00
changeToNetincome 774517.00
capitalExpenditures 2129591
changeReceivables 12695369.00
cashFlowsOtherOperating 225142.00
exchangeRateChanges -74212.00
cashAndCashEquivalentsChanges 14025467.00
changeInWorkingCapital 4100491.00
stockBasedCompensation 1452096.00
otherNonCashItems 32629.00
freeCashFlow 6019493.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
changeToLiabilities 3795802.00
totalCashflowsFromInvestingActivities -3491233.00
netBorrowings -47329.00
totalCashFromFinancingActivities 3099994.00
changeToOperatingActivities 6186273.00
netIncome 3120057.00
changeInCash -8749048.00
beginPeriodCashFlow 33879350.00
endPeriodCashFlow 25130302.00
totalCashFromOperatingActivities -8753349.00
depreciation 2565695.00
otherCashflowsFromInvestingActivities -2116.00
dividendsPaid 0.00
changeToInventory -516958.00
changeToAccountReceivables -20199319.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11626075.00
changeToNetincome 244497.00
capitalExpenditures 24177192
changeReceivables -19370804.00
cashFlowsOtherOperating 1408362.00
exchangeRateChanges 395540.00
cashAndCashEquivalentsChanges -8749048.00
changeInWorkingCapital -14683598.00
otherNonCashItems 709388.00
freeCashFlow -32930541.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
changeToLiabilities 11868568.00
totalCashflowsFromInvestingActivities -34637908.00
netBorrowings 1275328.00
totalCashFromFinancingActivities -1868976.00
netIncome 4716884.00
changeInCash -45844605.00
beginPeriodCashFlow 79723955.00
endPeriodCashFlow 33879350.00
totalCashFromOperatingActivities -9422617.00
depreciation 1459139.00
otherCashflowsFromInvestingActivities -7818.00
dividendsPaid 0.00
changeToInventory 1169553.00
changeToAccountReceivables -28924553.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2729.00
changeToNetincome 534891.00
capitalExpenditures 6464394
changeReceivables -29199613.00
cashFlowsOtherOperating 27961.00
exchangeRateChanges 84896.00
cashAndCashEquivalentsChanges -45844605.00
changeInWorkingCapital -16133531.00
otherNonCashItems 153475.00
freeCashFlow -15887011.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
changeToLiabilities 5934623.00
totalCashflowsFromInvestingActivities 1388225.00
netBorrowings -781077.00
totalCashFromFinancingActivities -5195897.00
netIncome 156816.00
changeInCash 3688553.00
beginPeriodCashFlow 76035402.00
endPeriodCashFlow 79723955.00
totalCashFromOperatingActivities 7485045.00
depreciation 630031.00
otherCashflowsFromInvestingActivities 7506207.00
dividendsPaid 0.00
changeToInventory -182425.00
changeToAccountReceivables 2770948.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14352244.00
changeToNetincome -628827.00
capitalExpenditures 6114368
changeReceivables 2415389.00
cashFlowsOtherOperating -840562.00
exchangeRateChanges 11180.00
cashAndCashEquivalentsChanges 3688553.00
changeInWorkingCapital 7769817.00
otherNonCashItems -442792.00
freeCashFlow 1370677.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
changeToLiabilities -964112.00
totalCashflowsFromInvestingActivities -3866882.00
netBorrowings -1199800.00
totalCashFromFinancingActivities -1199800.00
netIncome 637059.00
changeInCash 9146448.00
beginPeriodCashFlow 66888954.00
endPeriodCashFlow 76035402.00
totalCashFromOperatingActivities 14867346.00
depreciation 942144.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -256290.00
changeToAccountReceivables 13340071.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2025169.00
changeToNetincome -316150.00
capitalExpenditures 3851844
changeReceivables 13343241.00
cashFlowsOtherOperating 1481454.00
exchangeRateChanges -654216.00
cashAndCashEquivalentsChanges 9146448.00
changeInWorkingCapital 13161501.00
otherNonCashItems 442792.00
freeCashFlow 11015502.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities 165848.00
totalCashflowsFromInvestingActivities -20813924.00
netBorrowings 6405941.00
totalCashFromFinancingActivities 6405941.00
changeToOperatingActivities 1518280.00
netIncome 4971392.00
changeInCash -20287596.00
beginPeriodCashFlow 87176550.00
endPeriodCashFlow 66888954.00
totalCashFromOperatingActivities -6475114.00
depreciation 2085398.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2961646.00
changeToAccountReceivables -16089026.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6429687.00
changeToNetincome 287248.00
capitalExpenditures 59345502
changeReceivables -47409787.00
cashFlowsOtherOperating 1191353.00
exchangeRateChanges 595501.00
cashAndCashEquivalentsChanges -20287596.00
changeInWorkingCapital -13819152.00
otherNonCashItems 403616.00
freeCashFlow -65820616.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
changeToLiabilities 2496275.00
totalCashflowsFromInvestingActivities -708949.00
netBorrowings -7598693.00
totalCashFromFinancingActivities 5511553.00
netIncome 3257136.00
changeInCash 6863189.00
beginPeriodCashFlow 80313361.00
endPeriodCashFlow 87176550.00
totalCashFromOperatingActivities 1566411.00
depreciation 1574108.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -973378.00
changeToAccountReceivables -4378479.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5671705.00
changeToNetincome -179554.00
capitalExpenditures 178040
changeReceivables -4632786.00
cashFlowsOtherOperating 24610.00
exchangeRateChanges 494174.00
cashAndCashEquivalentsChanges 6863189.00
changeInWorkingCapital -3085279.00
otherNonCashItems 243260.00
freeCashFlow 1388371.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
changeToLiabilities -3517493.00
totalCashflowsFromInvestingActivities -38047519.00
netBorrowings 22394541.00
totalCashFromFinancingActivities 9284295.00
netIncome 784189.00
changeInCash -11007442.00
beginPeriodCashFlow 91320803.00
endPeriodCashFlow 80313361.00
totalCashFromOperatingActivities 16623128.00
depreciation 646748.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 733909.00
changeToAccountReceivables 18216001.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12653944.00
changeToNetincome -92665.00
capitalExpenditures 56450
changeReceivables 18009118.00
cashFlowsOtherOperating 59322.00
exchangeRateChanges 1132654.00
cashAndCashEquivalentsChanges -11007442.00
changeInWorkingCapital 15284856.00
otherNonCashItems 104147.00
freeCashFlow 16566678.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
changeToLiabilities -10000451.00
totalCashflowsFromInvestingActivities -438292.00
netBorrowings 814526.00
totalCashFromFinancingActivities 814526.00
netIncome 4156861.00
changeInCash 13760525.00
beginPeriodCashFlow 77560278.00
endPeriodCashFlow 91320803.00
totalCashFromOperatingActivities 13192951.00
depreciation 863343.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 107472.00
changeToAccountReceivables 18455170.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4000000.00
changeToNetincome -56550.00
capitalExpenditures 428692
changeReceivables 18191772.00
cashFlowsOtherOperating -69496.00
exchangeRateChanges 191340.00
cashAndCashEquivalentsChanges 13760525.00
changeInWorkingCapital 8229297.00
otherNonCashItems 338713.00
freeCashFlow 12764259.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities 9461478.00
totalCashflowsFromInvestingActivities -3460446.00
netBorrowings -312111.00
totalCashFromFinancingActivities 319517.00
netIncome 9344323.00
changeInCash -3308912.00
beginPeriodCashFlow 80869190.00
endPeriodCashFlow 77560278.00
totalCashFromOperatingActivities -847394.00
depreciation 1219605.00
otherCashflowsFromInvestingActivities -859.00
dividendsPaid 0.00
changeToInventory -835659.00
changeToAccountReceivables -19842133.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 602635.00
changeToNetincome -58929.00
capitalExpenditures 3125513
changeReceivables -19737175.00
cashFlowsOtherOperating -241037.00
exchangeRateChanges 679411.00
cashAndCashEquivalentsChanges -3308912.00
changeInWorkingCapital -11352393.00
stockBasedCompensation 4443167000.00
otherNonCashItems -4443167000.00
freeCashFlow -3972907.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
changeToLiabilities 3502649.00
totalCashflowsFromInvestingActivities -1898513.00
netBorrowings -7906.00
totalCashFromFinancingActivities -7906.00
netIncome 5252036.00
changeInCash -6843681.00
beginPeriodCashFlow 87712871.00
endPeriodCashFlow 80869190.00
totalCashFromOperatingActivities -4787060.00
depreciation 1942251.00
otherCashflowsFromInvestingActivities 1833.00
dividendsPaid 0.00
changeToInventory -1241465.00
changeToAccountReceivables -14303695.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5743.00
changeToNetincome 100982.00
capitalExpenditures 2578572
changeReceivables -14378994.00
cashFlowsOtherOperating 35481.00
exchangeRateChanges -150202.00
cashAndCashEquivalentsChanges -6843681.00
changeInWorkingCapital -12082329.00
otherNonCashItems 219934.00
freeCashFlow -7365632.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
changeToLiabilities 655921.00
totalCashflowsFromInvestingActivities -2057844.00
netBorrowings 3170878.00
totalCashFromFinancingActivities 3170878.00
netIncome 2527119.00
changeInCash 10999382.00
beginPeriodCashFlow 76713489.00
endPeriodCashFlow 87712871.00
totalCashFromOperatingActivities 10288646.00
depreciation 728356.00
otherCashflowsFromInvestingActivities -1206012.00
dividendsPaid 0.00
changeToInventory -218780.00
changeToAccountReceivables 6629617.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3455239.00
changeToNetincome -18859.00
capitalExpenditures 1121200
changeReceivables 6589049.00
cashFlowsOtherOperating 25840.00
exchangeRateChanges -402298.00
cashAndCashEquivalentsChanges 10999382.00
changeInWorkingCapital 7052030.00
otherNonCashItems 126468.00
freeCashFlow 9167446.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
changeToLiabilities -3342572.00
totalCashflowsFromInvestingActivities -1334229.00
netBorrowings 2031301.00
totalCashFromFinancingActivities 2031301.00
netIncome 2059409.00
changeInCash 15559482.00
beginPeriodCashFlow 61154007.00
endPeriodCashFlow 76713489.00
totalCashFromOperatingActivities 14765513.00
depreciation 706064.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1163961.00
changeToAccountReceivables 14225403.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3170879.00
changeToNetincome 60515.00
capitalExpenditures 1334229
changeReceivables 14227412.00
cashFlowsOtherOperating -109276.00
exchangeRateChanges 96897.00
cashAndCashEquivalentsChanges 15559482.00
changeInWorkingCapital 11939525.00
otherNonCashItems 140251.00
freeCashFlow 13431284.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6519344.00
netIncome 4904175.00
changeInCash -15271172.00
beginPeriodCashFlow 76425179.00
endPeriodCashFlow 61154007.00
totalCashFromOperatingActivities -2837118.00
depreciation 878659.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2022950.00
changeToAccountReceivables -14054698.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3267430.00
capitalExpenditures 7653070
changeInWorkingCapital -8588047.00
stockBasedCompensation 174285000.00
otherNonCashItems -31905.00
freeCashFlow -10490188.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 26802.00
netIncome 1937840.00
changeInCash 278905.00
beginPeriodCashFlow 76146274.00
endPeriodCashFlow 76425179.00
totalCashFromOperatingActivities 1275512.00
depreciation 925625.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2480772.00
changeToAccountReceivables 1717758.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 126210.00
capitalExpenditures 4512
changeInWorkingCapital -1587953.00
otherNonCashItems 124420.00
freeCashFlow 1271000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashFromFinancingActivities 16169.00
netIncome 1628347.00
changeInCash 10426338.00
beginPeriodCashFlow 65719936.00
endPeriodCashFlow 76146274.00
totalCashFromOperatingActivities 13930867.00
depreciation 883348.00
changeToInventory 875377.00
changeToAccountReceivables 14125895.00
otherCashflowsFromFinancingActivities 16169.00
capitalExpenditures 73514
changeInWorkingCapital 11419172.00
otherNonCashItems 140398.00
freeCashFlow 13857353.00
2011-03-31
date 2011-03-31
filing_date 2011-04-01
currency_symbol USD
changeToLiabilities 759000.00
totalCashFromFinancingActivities 15543.00
netIncome 11916336.00
changeInCash 3257584.00
beginPeriodCashFlow 46092801.00
endPeriodCashFlow 49350385.00
totalCashFromOperatingActivities 1668231.00
depreciation 727924.00
changeToInventory 1480082.00
changeToAccountReceivables -15958683.00
otherCashflowsFromFinancingActivities 15080048.00
capitalExpenditures 6609508
changeInWorkingCapital -13326234.00
otherNonCashItems 2350205.00
freeCashFlow -4941277.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 15543.00
netIncome 11180501.00
changeInCash 3257584.00
beginPeriodCashFlow 46092801.00
endPeriodCashFlow 49350385.00
totalCashFromOperatingActivities 1668231.00
depreciation 727924.00
changeToInventory 1480082.00
changeToAccountReceivables -15958683.00
otherCashflowsFromFinancingActivities 4976168.00
changeToNetincome 1652000.00
capitalExpenditures 6609508
changeInWorkingCapital 12307165.00
otherNonCashItems 2350205.00
freeCashFlow -4941277.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities 21561177.00
netIncome 3949957.00
changeInCash 19481204.00
beginPeriodCashFlow 26611597.00
endPeriodCashFlow 46092801.00
totalCashFromOperatingActivities -1107819.00
depreciation 576553.00
changeToInventory -4149234.00
changeToAccountReceivables -4552810.00
otherCashflowsFromFinancingActivities 39695.00
capitalExpenditures 408719
changeInWorkingCapital -3284124.00
otherNonCashItems -2350205.00
freeCashFlow -1516538.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities -369296.00
netIncome 5108677.00
changeInCash -3431205.00
beginPeriodCashFlow 30042802.00
endPeriodCashFlow 26611597.00
totalCashFromOperatingActivities 4076505.00
depreciation 558798.00
changeToInventory 1627943.00
changeToAccountReceivables 2227598.00
otherCashflowsFromFinancingActivities -542398.00
capitalExpenditures 559203
changeInWorkingCapital -1601830.00
otherNonCashItems 10860.00
freeCashFlow 3517302.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalCashFromFinancingActivities 9815087.00
netIncome 1997479.00
changeInCash 15638302.00
beginPeriodCashFlow 14404500.00
endPeriodCashFlow 30042802.00
totalCashFromOperatingActivities 6052412.00
depreciation 530581.00
changeToInventory 706496.00
changeToAccountReceivables 1042371.00
otherCashflowsFromFinancingActivities 6855937.00
capitalExpenditures 120043
changeInWorkingCapital 1431380.00
otherNonCashItems 2092972.00
freeCashFlow 5932369.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
changeToLiabilities 894000.00
totalCashFromFinancingActivities 1933753.00
netIncome 11408130.00
changeInCash 2083903.00
beginPeriodCashFlow 12320597.00
endPeriodCashFlow 14404500.00
totalCashFromOperatingActivities 5675292.00
depreciation 523464.00
changeToInventory -1144942.00
changeToAccountReceivables -12510316.00
otherCashflowsFromFinancingActivities 3661951.00
changeToNetincome 1142000.00
capitalExpenditures 165052
changeInWorkingCapital -6424288.00
otherNonCashItems 167986.00
freeCashFlow 5510240.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities 1756954.00
netIncome 2083921.00
changeInCash -4181269.00
beginPeriodCashFlow 16501866.00
endPeriodCashFlow 12320597.00
totalCashFromOperatingActivities -5832459.00
depreciation 514551.00
changeToInventory -1515629.00
changeToAccountReceivables -7732768.00
otherCashflowsFromFinancingActivities 3513631.00
capitalExpenditures 112777
changeInWorkingCapital -8612223.00
otherNonCashItems 181292.00
freeCashFlow -5945236.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalCashFromFinancingActivities -1727672.00
netIncome 1673113.00
changeInCash -6741212.00
beginPeriodCashFlow 23243078.00
endPeriodCashFlow 16501866.00
totalCashFromOperatingActivities -4779992.00
depreciation 487039.00
changeToInventory 62537.00
changeToAccountReceivables -2148136.00
otherCashflowsFromFinancingActivities -1727672.00
capitalExpenditures 177168
changeInWorkingCapital -7130782.00
otherNonCashItems 190638.00
freeCashFlow -4957160.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalCashFromFinancingActivities 1724448.00
netIncome 1239436.00
changeInCash 7968907.00
beginPeriodCashFlow 15274171.00
endPeriodCashFlow 23243078.00
totalCashFromOperatingActivities 8278453.00
depreciation 487158.00
dividendsPaid 2088.00
changeToInventory -470472.00
changeToAccountReceivables 6580392.00
otherCashflowsFromFinancingActivities 149486.00
capitalExpenditures 457302
changeInWorkingCapital 6451455.00
otherNonCashItems 100404.00
freeCashFlow 8278453.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 1724448.00
netIncome 6110179.00
changeInCash 2477612.00
beginPeriodCashFlow 12796559.00
endPeriodCashFlow 15274171.00
totalCashFromOperatingActivities 1017619.00
depreciation 493210.00
dividendsPaid 2088.00
changeToInventory 26142.00
otherCashflowsFromFinancingActivities 4841608.00
capitalExpenditures 457302
changeInWorkingCapital -5960361.00
otherNonCashItems 374591.00
freeCashFlow 560317.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities -30.00
netIncome 1185083.00
changeInCash 3655237.00
beginPeriodCashFlow 9141322.00
endPeriodCashFlow 12796559.00
totalCashFromOperatingActivities 3575749.00
depreciation 478290.00
dividendsPaid 3596.00
changeToInventory -5742.00
changeToAccountReceivables 6044000.00
otherCashflowsFromFinancingActivities 3566.00
changeToNetincome 91000.00
capitalExpenditures 240472
changeInWorkingCapital 1837643.00
otherNonCashItems 74733.00
freeCashFlow 3816221.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities -1182830.00
netIncome 1663221.00
changeInCash 1697709.00
beginPeriodCashFlow 7443613.00
endPeriodCashFlow 9141322.00
totalCashFromOperatingActivities 7630203.00
depreciation 216970.00
changeToInventory 1799144.00
changeToAccountReceivables 4779000.00
otherCashflowsFromFinancingActivities -1081235.00
changeToNetincome 61000.00
capitalExpenditures 2912193
changeInWorkingCapital 5615064.00
otherNonCashItems 134948.00
freeCashFlow 4718010.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
changeToLiabilities 1012000.00
totalCashFromFinancingActivities 4295331.00
netIncome 1051819.00
changeInCash 3349375.00
beginPeriodCashFlow 4094238.00
endPeriodCashFlow 7443613.00
totalCashFromOperatingActivities 797203.00
depreciation 714647.00
changeToInventory 1054021.00
otherCashflowsFromFinancingActivities 1078664.00
capitalExpenditures 154458
changeInWorkingCapital -1017098.00
otherNonCashItems 47835.00
freeCashFlow 642745.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
totalCashFromFinancingActivities -1637802.00
netIncome -1377921.00
changeInCash -67364.00
beginPeriodCashFlow 67635.00
endPeriodCashFlow 271.00
totalCashFromOperatingActivities 1324213.00
depreciation 83430.00
otherCashflowsFromFinancingActivities -1637802.00
capitalExpenditures 0
changeInWorkingCapital 939205.00
otherNonCashItems 1679499.00
freeCashFlow 1324213.00
2007-09-30
date 2007-09-30
currency_symbol USD
changeToLiabilities 2311000.00
totalCashflowsFromInvestingActivities 268000.00
totalCashFromFinancingActivities -1637802.00
netIncome -1377920.00
changeInCash -67364.00
beginPeriodCashFlow 67635.00
endPeriodCashFlow 271.00
totalCashFromOperatingActivities 1324213.00
depreciation 83430.00
otherCashflowsFromInvestingActivities 268000.00
otherCashflowsFromFinancingActivities -80000.00
capitalExpenditures 0
changeInWorkingCapital -1222626.00
otherNonCashItems 81466.00
freeCashFlow 1334525.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 1119000.00
totalCashflowsFromInvestingActivities 22000.00
totalCashFromFinancingActivities 42958.00
netIncome -576300.00
changeInCash 15550.00
beginPeriodCashFlow 52085.00
endPeriodCashFlow 67635.00
totalCashFromOperatingActivities -3096.00
depreciation 178335.00
changeToInventory -22772.00
changeToAccountReceivables 264000.00
otherCashflowsFromFinancingActivities 42958.00
capitalExpenditures 10000
changeInWorkingCapital 430665.00
otherNonCashItems -35796.00
freeCashFlow -3096.00
2007-03-31
date 2007-03-31
filing_date 2007-05-21
currency_symbol USD
changeToLiabilities 882000.00
totalCashflowsFromInvestingActivities 46000.00
totalCashFromFinancingActivities 23098.00
netIncome -431239.00
changeInCash -6173.00
beginPeriodCashFlow 58258.00
endPeriodCashFlow 52085.00
totalCashFromOperatingActivities -56722.00
depreciation 127020.00
changeToInventory -42576.00
changeToAccountReceivables 97000.00
otherCashflowsFromFinancingActivities 23098.00
capitalExpenditures 0
changeInWorkingCapital 231684.00
otherNonCashItems 15813.00
freeCashFlow -56722.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
changeToLiabilities 603000.00
totalCashflowsFromInvestingActivities 19000.00
totalCashFromFinancingActivities 192352.00
netIncome -294124.00
changeInCash 55341.00
beginPeriodCashFlow 27974.00
endPeriodCashFlow 83315.00
totalCashFromOperatingActivities -122972.00
depreciation 30071.00
changeToInventory -6669.00
changeToAccountReceivables 15035.00
otherCashflowsFromFinancingActivities 192352.00
capitalExpenditures 19539
changeInWorkingCapital 364791.00
otherNonCashItems -223710.00
freeCashFlow -142511.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 427000.00
totalCashFromFinancingActivities 192352.00
netIncome -294124.00
changeInCash 55341.00
beginPeriodCashFlow 27974.00
endPeriodCashFlow 83315.00
totalCashFromOperatingActivities -122972.00
depreciation 30071.00
changeToInventory -6669.00
changeToAccountReceivables 547000.00
otherCashflowsFromFinancingActivities 192352.00
capitalExpenditures 19539
changeInWorkingCapital 364791.00
otherNonCashItems -223710.00
freeCashFlow -142511.00
2006-06-30
date 2006-06-30
filing_date 2006-09-14
currency_symbol USD
changeToLiabilities 486000.00
totalCashFromFinancingActivities -6502.00
netIncome -516333.00
changeInCash -14792.00
beginPeriodCashFlow 42766.00
endPeriodCashFlow 27974.00
totalCashFromOperatingActivities -26791.00
depreciation 208551.00
changeToInventory 15378.00
changeToAccountReceivables 180000.00
otherCashflowsFromFinancingActivities -6502.00
capitalExpenditures 18501
changeInWorkingCapital 362486.00
otherNonCashItems -81495.00
freeCashFlow -8290.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
changeToLiabilities 373000.00
totalCashFromFinancingActivities 18626.00
netIncome -463449.00
changeInCash -115357.00
beginPeriodCashFlow 158123.00
endPeriodCashFlow 42766.00
totalCashFromOperatingActivities -133803.00
depreciation 199663.00
changeToInventory 72993.00
changeToAccountReceivables 32000.00
otherCashflowsFromFinancingActivities 18626.00
capitalExpenditures 180
changeInWorkingCapital 150955.00
otherNonCashItems -20972.00
freeCashFlow -133983.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
changeToLiabilities 370000.00
totalCashFromFinancingActivities 97104.00
netIncome -684994.00
changeInCash 28318.00
beginPeriodCashFlow 84835.00
endPeriodCashFlow 113153.00
totalCashFromOperatingActivities -53557.00
depreciation 159534.00
changeToInventory 135896.00
otherCashflowsFromFinancingActivities 97104.00
capitalExpenditures 99467
changeInWorkingCapital 289786.00
otherNonCashItems 182117.00
freeCashFlow -53557.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 723000.00
totalCashFromFinancingActivities 97104.00
netIncome -684994.00
changeInCash 28318.00
beginPeriodCashFlow 84835.00
endPeriodCashFlow 113153.00
totalCashFromOperatingActivities -53557.00
depreciation 159534.00
changeToInventory 135896.00
otherCashflowsFromFinancingActivities 97104.00
capitalExpenditures 44000
changeInWorkingCapital 289786.00
otherNonCashItems 182117.00
freeCashFlow -97185.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 352000.00
totalCashFromFinancingActivities -20000.00
netIncome -48690.00
changeInCash 21765.00
beginPeriodCashFlow 63070.00
endPeriodCashFlow 84835.00
totalCashFromOperatingActivities 50457.00
depreciation 144047.00
changeToInventory -295545.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 28000
changeInWorkingCapital -44900.00
freeCashFlow 50457.00
2005-03-31
date 2005-03-31
filing_date 2005-06-23
currency_symbol USD
changeToLiabilities 333000.00
totalCashFromFinancingActivities 20000.00
netIncome 77049.00
changeInCash 14591.00
beginPeriodCashFlow 48479.00
endPeriodCashFlow 63070.00
totalCashFromOperatingActivities -1317.00
depreciation 145430.00
changeToInventory 301663.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 20000
changeInWorkingCapital -223796.00
freeCashFlow -1317.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 401000.00
totalCashFromFinancingActivities 2635525.00
netIncome -10563631.00
changeInCash 143931.00
beginPeriodCashFlow 14162.00
endPeriodCashFlow 158093.00
totalCashFromOperatingActivities -2730012.00
depreciation 135462.00
changeToInventory -77710.00
otherCashflowsFromFinancingActivities 2635525.00
capitalExpenditures 16000
changeInWorkingCapital -144836.00
otherNonCashItems 7833619.00
freeCashFlow -2730012.00
2004-09-30
date 2004-09-30
filing_date 2004-10-13
currency_symbol USD
changeToLiabilities 231000.00
totalCashFromFinancingActivities 3150219.00
netIncome 1148410.00
changeInCash -1199645.00
beginPeriodCashFlow 1213807.00
endPeriodCashFlow 14162.00
totalCashFromOperatingActivities -4058137.00
changeToInventory 420000.00
changeToAccountReceivables 34000.00
otherCashflowsFromFinancingActivities 3150219.00
capitalExpenditures 0
changeInWorkingCapital 1712733.00
otherNonCashItems -5206547.00
freeCashFlow -4058137.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 3150219.00
netIncome 1148410.00
changeInCash -1199645.00
beginPeriodCashFlow 1213807.00
endPeriodCashFlow 14162.00
totalCashFromOperatingActivities -4058137.00
otherCashflowsFromFinancingActivities 3150219.00
capitalExpenditures 0
changeInWorkingCapital 2947071.00
otherNonCashItems -5206547.00
freeCashFlow -4058137.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 2205000.00
beginPeriodCashFlow 11770.00
endPeriodCashFlow 1213807.00
capitalExpenditures 61000
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 3000.00
totalCashFromFinancingActivities -1042.00
netIncome -2433.00
changeInCash -707.00
beginPeriodCashFlow 12477.00
endPeriodCashFlow 11770.00
totalCashFromOperatingActivities 335.00
otherCashflowsFromFinancingActivities -1042.00
capitalExpenditures 0
changeInWorkingCapital -2466.00
otherNonCashItems 5234.00
freeCashFlow 335.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 3000.00
totalCashFromFinancingActivities 1000.00
netIncome -8.00
changeInCash -8.00
beginPeriodCashFlow 12485.00
endPeriodCashFlow 12477.00
totalCashFromOperatingActivities -8.00
otherCashflowsFromFinancingActivities 1000.00
capitalExpenditures 0
changeInWorkingCapital -37433.00
otherNonCashItems 37433.00
freeCashFlow -8.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
changeToLiabilities 3000.00
totalCashFromFinancingActivities 725.00
netIncome -1600.00
changeInCash -12.00
beginPeriodCashFlow 12497.00
endPeriodCashFlow 12485.00
totalCashFromOperatingActivities -737.00
otherCashflowsFromFinancingActivities 725.00
capitalExpenditures 0
changeInWorkingCapital 2466.00
otherNonCashItems -1603.00
freeCashFlow -737.00
2003-03-31
date 2003-03-31
filing_date 2003-04-14
currency_symbol USD
totalCashFromFinancingActivities -76633.00
netIncome -10154.00
changeInCash -81247.00
beginPeriodCashFlow 93812.00
endPeriodCashFlow 12565.00
totalCashFromOperatingActivities -4614.00
changeToInventory 1980.00
otherCashflowsFromFinancingActivities -76633.00
capitalExpenditures 0
changeInWorkingCapital 5540.00
otherNonCashItems 1603.00
freeCashFlow -4614.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 12000.00
totalCashFromFinancingActivities -76633.00
netIncome -10154.00
changeInCash -81247.00
beginPeriodCashFlow 93812.00
endPeriodCashFlow 12565.00
totalCashFromOperatingActivities -4614.00
changeToInventory 1980.00
otherCashflowsFromFinancingActivities -76633.00
capitalExpenditures 0
changeInWorkingCapital 5540.00
otherNonCashItems -10.00
freeCashFlow -4614.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 1129.00
netIncome -14384.00
changeInCash -9954.00
beginPeriodCashFlow 103766.00
endPeriodCashFlow 93812.00
totalCashFromOperatingActivities -11083.00
otherCashflowsFromFinancingActivities 1129.00
capitalExpenditures 0
changeInWorkingCapital 3301.00
freeCashFlow -11083.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashFromFinancingActivities -4946.00
netIncome -6436.00
changeInCash -11454.00
beginPeriodCashFlow 115220.00
endPeriodCashFlow 103766.00
totalCashFromOperatingActivities -6508.00
otherCashflowsFromFinancingActivities -4946.00
capitalExpenditures 0
changeInWorkingCapital -72.00
freeCashFlow -6508.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 115450.00
netIncome -3800.00
changeInCash 114964.00
beginPeriodCashFlow 256.00
endPeriodCashFlow 115220.00
totalCashFromOperatingActivities -486.00
otherCashflowsFromFinancingActivities 115450.00
capitalExpenditures 0
changeInWorkingCapital 3314.00
freeCashFlow -486.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 688.00
netIncome -846.00
changeInCash -158.00
beginPeriodCashFlow 414.00
endPeriodCashFlow 256.00
totalCashFromOperatingActivities -845.00
changeToInventory 1.00
otherCashflowsFromFinancingActivities 688.00
capitalExpenditures 0
changeInWorkingCapital 1.00
freeCashFlow -845.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 7146.00
netIncome -944.00
changeInCash 122.00
beginPeriodCashFlow 292.00
endPeriodCashFlow 414.00
totalCashFromOperatingActivities -7044.00
otherCashflowsFromFinancingActivities 7146.00
capitalExpenditures 0
changeInWorkingCapital -2717.00
otherNonCashItems -3383.00
freeCashFlow -7044.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
netIncome -3204.00
changeInCash 176.00
beginPeriodCashFlow 116.00
endPeriodCashFlow 292.00
totalCashFromOperatingActivities 195.00
capitalExpenditures 0
changeInWorkingCapital 2816.00
otherNonCashItems 583.00
freeCashFlow 195.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
netIncome -2819.00
changeInCash -19.00
beginPeriodCashFlow 135.00
endPeriodCashFlow 116.00
totalCashFromOperatingActivities -19.00
capitalExpenditures 0
otherNonCashItems 2800.00
freeCashFlow -19.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 174.00
netIncome 593.00
changeInCash 110.00
beginPeriodCashFlow 45.00
endPeriodCashFlow 155.00
totalCashFromOperatingActivities -443.00
otherCashflowsFromFinancingActivities 174.00
capitalExpenditures 0
changeInWorkingCapital -1217.00
otherNonCashItems 181.00
freeCashFlow -443.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-19
currency_symbol USD
investments -14191625.00
changeToLiabilities 4836846.00
totalCashflowsFromInvestingActivities -14191625.00
netBorrowings -188215.00
totalCashFromFinancingActivities -251692.00
changeToOperatingActivities 2589809.00
netIncome -14316364.00
changeInCash -20538347.00
beginPeriodCashFlow 50273517.00
endPeriodCashFlow 29735170.00
totalCashFromOperatingActivities -2690645.00
issuanceOfCapitalStock 0.00
depreciation 248703.00
changeToInventory -1742565.00
changeToAccountReceivables 285648.00
otherCashflowsFromFinancingActivities -63477.00
changeToNetincome 4759570.00
capitalExpenditures 1159384
changeInWorkingCapital 6378154.00
stockBasedCompensation 2172990.00
otherNonCashItems 2825872.00
freeCashFlow -3850029.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
investments -11180987.00
changeToLiabilities -26066.00
totalCashflowsFromInvestingActivities -11180987.00
netBorrowings -155629.00
totalCashFromFinancingActivities 69274810.00
changeToOperatingActivities -2769477.00
netIncome -11817025.00
changeInCash 40848205.00
beginPeriodCashFlow 9425312.00
endPeriodCashFlow 50273517.00
totalCashFromOperatingActivities -17373594.00
issuanceOfCapitalStock 69430439.00
depreciation 62903.00
changeToInventory -5674893.00
changeToAccountReceivables -7693914.00
otherCashflowsFromFinancingActivities 1007517.00
changeToNetincome 9553311.00
capitalExpenditures 3206061
changeInWorkingCapital -13394873.00
stockBasedCompensation 6381180.00
otherNonCashItems -749635.00
freeCashFlow -20579655.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
investments -5355944.00
changeToLiabilities 755446.00
totalCashflowsFromInvestingActivities -5358928.00
netBorrowings 6781174.00
totalCashFromFinancingActivities 17177874.00
changeToOperatingActivities 1223065.00
netIncome -30019941.00
changeInCash 9600159.00
beginPeriodCashFlow 190867.00
endPeriodCashFlow 9791026.00
totalCashFromOperatingActivities -2274609.00
issuanceOfCapitalStock 10256309.00
depreciation 135342.00
otherCashflowsFromInvestingActivities 84847.00
changeToInventory 1061051.00
changeToAccountReceivables 4478.00
otherCashflowsFromFinancingActivities 7257189.00
changeToNetincome 23518195.00
capitalExpenditures 2984
changeReceivables -204029.00
cashFlowsOtherOperating -26479563.00
exchangeRateChanges -29024.00
cashAndCashEquivalentsChanges 9740074.00
changeInWorkingCapital 635212.00
stockBasedCompensation 7131000.00
otherNonCashItems 99858.00
freeCashFlow -2277593.00
2019-12-31
date 2019-12-31
filing_date 2019-09-03
currency_symbol USD
investments -48009.00
changeToLiabilities -17356875.00
totalCashflowsFromInvestingActivities -48009.00
netBorrowings 1503793.00
totalCashFromFinancingActivities 155970.00
changeToOperatingActivities -15815042.00
netIncome -169997054.00
changeInCash -4332953.00
beginPeriodCashFlow 4586757.00
endPeriodCashFlow 253804.00
totalCashFromOperatingActivities -4880137.00
issuanceOfCapitalStock 0.00
depreciation 4674923.00
otherCashflowsFromInvestingActivities -43003.00
changeToInventory -4246665.00
changeToAccountReceivables -17082886.00
otherCashflowsFromFinancingActivities 720.00
changeToNetincome 8713452.00
capitalExpenditures 48009
changeReceivables 124038.00
cashFlowsOtherOperating 12087693.00
exchangeRateChanges 21728082.00
cashAndCashEquivalentsChanges 408600.00
changeInWorkingCapital -31962488.00
stockBasedCompensation 702000.00
otherNonCashItems 197079405.00
freeCashFlow -4880137.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
investments -5355944.00
changeToLiabilities -498829.00
totalCashflowsFromInvestingActivities -48009.00
netBorrowings -630929.00
totalCashFromFinancingActivities 155970.00
changeToOperatingActivities -13718827.00
netIncome -169997053.00
changeInCash -4332953.00
beginPeriodCashFlow 4586757.00
endPeriodCashFlow 253804.00
totalCashFromOperatingActivities -4880137.00
issuanceOfCapitalStock 155970.00
depreciation 3267198.00
otherCashflowsFromInvestingActivities 84847.00
changeToInventory -4246665.00
changeToAccountReceivables -17082886.00
salePurchaseOfStock 155970.00
otherCashflowsFromFinancingActivities -4800701.00
changeToNetincome 197075404.00
capitalExpenditures 5006
changeReceivables -30022209.00
cashFlowsOtherOperating 2805215.00
exchangeRateChanges 390494.00
cashAndCashEquivalentsChanges -4333673.00
changeInWorkingCapital -37030830.00
otherNonCashItems 4001.00
freeCashFlow -4880137.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
investments -5355944.00
changeToLiabilities 64305371.00
totalCashflowsFromInvestingActivities -48009.00
netBorrowings -23242642.00
totalCashFromFinancingActivities -19905302.00
changeToOperatingActivities 80753205.00
netIncome -102583700.00
changeInCash 3443172.00
beginPeriodCashFlow 1143585.00
endPeriodCashFlow 4586757.00
totalCashFromOperatingActivities 23656500.00
depreciation 674277.00
otherCashflowsFromInvestingActivities 84847.00
dividendsPaid 0.00
changeToInventory -943933.00
changeToAccountReceivables 9830357.00
salePurchaseOfStock 3337340.00
otherCashflowsFromFinancingActivities -1.00
changeToNetincome 100704426.00
capitalExpenditures 5006
changeReceivables 18122649.00
cashFlowsOtherOperating -56622590.00
exchangeRateChanges -308025.00
cashAndCashEquivalentsChanges 3443173.00
changeInWorkingCapital 24861497.00
stockBasedCompensation 95269084.00
otherNonCashItems 1868900.00
freeCashFlow 23656500.00
2016-12-31
date 2016-12-31
filing_date 2016-11-28
currency_symbol USD
investments -21036858.00
changeToLiabilities 10732841.00
totalCashflowsFromInvestingActivities -21036858.00
netBorrowings -1489481.00
totalCashFromFinancingActivities -60411274.00
changeToOperatingActivities -27229883.00
netIncome 3646850.00
changeInCash 24876612.00
beginPeriodCashFlow 25130302.00
endPeriodCashFlow 50006914.00
totalCashFromOperatingActivities 104262788.00
depreciation 7617752.00
otherCashflowsFromInvestingActivities -12306807.00
dividendsPaid 7982400.00
changeToInventory 426456.00
changeToAccountReceivables 11841355.00
salePurchaseOfStock -40884860.00
otherCashflowsFromFinancingActivities 10489293.00
changeToNetincome 5034219.00
capitalExpenditures 279691
changeReceivables 6180862.00
cashFlowsOtherOperating -56580699.00
exchangeRateChanges 30711693.00
cashAndCashEquivalentsChanges -48863329.00
changeInWorkingCapital 86765967.00
stockBasedCompensation 4615873.00
otherNonCashItems 2531850.00
freeCashFlow 103983097.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
changeToLiabilities 57347961.00
totalCashflowsFromInvestingActivities -20810162.00
netBorrowings -67661071.00
totalCashFromFinancingActivities -60411274.00
changeToOperatingActivities 20601948.00
netIncome 2948735.00
changeInCash 24876612.00
beginPeriodCashFlow 25130302.00
endPeriodCashFlow 50006914.00
totalCashFromOperatingActivities 104262788.00
depreciation 7617752.00
otherCashflowsFromInvestingActivities -20530471.00
dividendsPaid 0.00
changeToInventory 426456.00
changeToAccountReceivables 11841355.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3239496.00
changeToNetincome 3700369.00
capitalExpenditures 279691
changeReceivables 32529079.00
cashFlowsOtherOperating -3537529.00
exchangeRateChanges 1835260.00
cashAndCashEquivalentsChanges 24876612.00
changeInWorkingCapital 7426745.00
otherNonCashItems 2531850.00
freeCashFlow 103983097.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
changeToLiabilities 20634881.00
totalCashflowsFromInvestingActivities -40607798.00
netBorrowings -752878.00
totalCashFromFinancingActivities -5164679.00
changeToOperatingActivities 6186273.00
netIncome 8630816.00
changeInCash -41758652.00
beginPeriodCashFlow 66888954.00
endPeriodCashFlow 25130302.00
totalCashFromOperatingActivities 4176425.00
depreciation 5597009.00
otherCashflowsFromInvestingActivities -2116.00
dividendsPaid 0.00
changeToInventory 213880.00
changeToAccountReceivables -33012853.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10954055.00
changeToNetincome -165589.00
capitalExpenditures 40607798
changeReceivables -32811787.00
cashFlowsOtherOperating 2077215.00
exchangeRateChanges -162600.00
cashAndCashEquivalentsChanges -41758652.00
changeInWorkingCapital -9885811.00
stockBasedCompensation 676784.00
otherNonCashItems 32604.00
freeCashFlow -36431373.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities -10855821.00
totalCashflowsFromInvestingActivities -60008684.00
netBorrowings 22016315.00
totalCashFromFinancingActivities 22016315.00
changeToOperatingActivities 1518280.00
netIncome 13169578.00
changeInCash -10671324.00
beginPeriodCashFlow 77560278.00
endPeriodCashFlow 66888954.00
totalCashFromOperatingActivities 24907376.00
depreciation 5169597.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2829649.00
changeToAccountReceivables 16203666.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 28755336.00
changeToNetincome -41521.00
capitalExpenditures 60008684
changeReceivables -15841683.00
cashFlowsOtherOperating 1205789.00
exchangeRateChanges 2413669.00
cashAndCashEquivalentsChanges -10671324.00
changeInWorkingCapital 6609722.00
stockBasedCompensation 160418.00
otherNonCashItems 243198.00
freeCashFlow -35101308.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities 10277476.00
totalCashflowsFromInvestingActivities -8751032.00
netBorrowings 4882162.00
totalCashFromFinancingActivities 5513790.00
netIncome 19182887.00
changeInCash 16406271.00
beginPeriodCashFlow 61154007.00
endPeriodCashFlow 77560278.00
totalCashFromOperatingActivities 19419705.00
depreciation 4596276.00
otherCashflowsFromInvestingActivities -1205038.00
dividendsPaid 0.00
changeToInventory -1131943.00
changeToAccountReceivables -13290808.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6652448.00
changeToNetincome 83709.00
capitalExpenditures 8159514
changeReceivables -13299708.00
cashFlowsOtherOperating -288992.00
exchangeRateChanges 223808.00
cashAndCashEquivalentsChanges 16406271.00
changeInWorkingCapital -4443167.00
otherNonCashItems 1012755.00
freeCashFlow 11260191.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
changeToLiabilities -4027319.00
totalCashflowsFromInvestingActivities -12939900.00
netBorrowings -3989565.00
totalCashFromFinancingActivities -3989565.00
netIncome 14131362.00
changeInCash 11803622.00
beginPeriodCashFlow 49350385.00
endPeriodCashFlow 61154007.00
totalCashFromOperatingActivities 25977804.00
depreciation 3552740.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -419708.00
changeToAccountReceivables 11932885.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4444019.00
changeToNetincome -31905.00
capitalExpenditures 7791997
changeReceivables 13045996.00
cashFlowsOtherOperating -273362.00
exchangeRateChanges 2755283.00
cashAndCashEquivalentsChanges 11803622.00
changeInWorkingCapital 8325607.00
otherNonCashItems 142380.00
freeCashFlow 18185807.00
2010-12-31
date 2010-12-31
filing_date 2011-04-01
currency_symbol USD
totalCashFromFinancingActivities 31022511.00
netIncome 22972449.00
changeInCash 34945885.00
beginPeriodCashFlow 14404500.00
endPeriodCashFlow 49350385.00
totalCashFromOperatingActivities 10689329.00
depreciation 2393856.00
changeToInventory -334713.00
changeToAccountReceivables -17241524.00
otherCashflowsFromFinancingActivities 21975279.00
changeToNetincome 1652000.00
capitalExpenditures 7697473
changeInWorkingCapital -16780808.00
otherNonCashItems 2103832.00
freeCashFlow 2991856.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
changeToLiabilities 894000.00
totalCashFromFinancingActivities 1963035.00
netIncome 16404600.00
changeInCash -869671.00
beginPeriodCashFlow 15274171.00
endPeriodCashFlow 14404500.00
totalCashFromOperatingActivities 3341294.00
depreciation 2012212.00
changeToInventory -3068506.00
changeToAccountReceivables -15810828.00
otherCashflowsFromFinancingActivities 13178510.00
changeToNetincome 1142000.00
capitalExpenditures 454997
changeInWorkingCapital -15715838.00
otherNonCashItems 640320.00
freeCashFlow 2886297.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 4836919.00
netIncome 10010302.00
changeInCash 11179933.00
beginPeriodCashFlow 4094238.00
endPeriodCashFlow 15274171.00
totalCashFromOperatingActivities 13020774.00
depreciation 1903117.00
dividendsPaid 311984.00
changeToInventory 2873565.00
changeToAccountReceivables -1798369.00
otherCashflowsFromFinancingActivities 16353688.00
capitalExpenditures 3283481
changeInWorkingCapital 475248.00
otherNonCashItems 632107.00
freeCashFlow 9737293.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
changeToLiabilities 2311000.00
totalCashflowsFromInvestingActivities 268000.00
totalCashFromFinancingActivities -1563512.00
netIncome -3190721.00
changeInCash -83044.00
beginPeriodCashFlow 83315.00
endPeriodCashFlow 271.00
totalCashFromOperatingActivities 1212104.00
depreciation 529710.00
otherCashflowsFromInvestingActivities 268000.00
otherCashflowsFromFinancingActivities -67563512.00
capitalExpenditures 0
changeInWorkingCapital 2195359.00
otherNonCashItems 1677756.00
freeCashFlow 1212104.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
changeToLiabilities 427000.00
totalCashFromFinancingActivities 273229.00
netIncome -1468739.00
changeInCash -29838.00
beginPeriodCashFlow 113153.00
endPeriodCashFlow 83315.00
totalCashFromOperatingActivities -207882.00
depreciation 595457.00
changeToInventory 49430.00
changeToAccountReceivables 547000.00
otherCashflowsFromFinancingActivities 273229.00
capitalExpenditures 100685
changeInWorkingCapital 1008513.00
otherNonCashItems -343113.00
freeCashFlow -308567.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
changeToLiabilities 723000.00
totalCashFromFinancingActivities 587104.00
netIncome -1231260.00
changeInCash -44940.00
beginPeriodCashFlow 158093.00
endPeriodCashFlow 113153.00
totalCashFromOperatingActivities -588416.00
depreciation 584473.00
changeToInventory 64304.00
otherCashflowsFromFinancingActivities 487103.00
capitalExpenditures 43628
changeInWorkingCapital -123746.00
otherNonCashItems 182117.00
freeCashFlow -632044.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 231000.00
totalCashFromFinancingActivities 7991773.00
netIncome -15818227.00
changeInCash 7165.00
beginPeriodCashFlow 150928.00
endPeriodCashFlow 158093.00
totalCashFromOperatingActivities -7984608.00
depreciation 48876.00
changeToInventory 419917.00
changeToAccountReceivables 34000.00
otherCashflowsFromFinancingActivities 491910.00
capitalExpenditures 0
changeInWorkingCapital 1737432.00
otherNonCashItems 6047311.00
freeCashFlow -7984608.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 3000.00
netIncome -6029.00
changeInCash -795.00
beginPeriodCashFlow 12565.00
endPeriodCashFlow 11770.00
totalCashFromOperatingActivities -795.00
capitalExpenditures 0
changeInWorkingCapital -41029.00
otherNonCashItems 5234.00
freeCashFlow -795.00
2002-12-31
date 2002-12-31
filing_date 2003-04-14
currency_symbol USD
changeToLiabilities 12000.00
totalCashFromFinancingActivities 35000.00
netIncome -34774.00
changeInCash 12309.00
beginPeriodCashFlow 256.00
endPeriodCashFlow 12565.00
totalCashFromOperatingActivities -22691.00
changeToInventory 1980.00
otherCashflowsFromFinancingActivities 35000.00
capitalExpenditures 0
changeInWorkingCapital 12083.00
freeCashFlow -22691.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 7834.00
netIncome -7813.00
changeInCash 121.00
beginPeriodCashFlow 135.00
endPeriodCashFlow 256.00
totalCashFromOperatingActivities -7713.00
changeToInventory 100.00
otherCashflowsFromFinancingActivities 7834.00
capitalExpenditures 0
changeInWorkingCapital 100.00
freeCashFlow -7713.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-20
currency_symbol USD
researchDevelopment 16799.00
incomeBeforeTax -2438958.00
minorityInterest 41393.00
netIncome -2428223.00
sellingGeneralAdministrative 3829628.00
sellingAndMarketingExpenses 108861.00
grossProfit 1390858.00
reconciledDepreciation 88142.00
ebit -2674223.00
ebitda -2586081.00
depreciationAndAmortization 88142.00
operatingIncome -2586081.00
otherOperatingExpenses 26339806.00
interestExpense 0.00
taxProvision 10735.00
interestIncome 202529.00
netInterestIncome 202529.00
incomeTaxExpense -10735.00
totalRevenue 23753725.00
totalOperatingExpenses 3976939.00
costOfRevenue 22362867.00
totalOtherIncomeExpenseNet 147123.00
netIncomeFromContinuingOps -2449693.00
2023-06-30
date 2023-06-30
filing_date 2023-08-21
currency_symbol USD
researchDevelopment 116366.00
incomeBeforeTax -1607423.00
minorityInterest 65817.00
netIncome -1472004.00
sellingGeneralAdministrative 2545955.00
sellingAndMarketingExpenses 123812.00
grossProfit 1259167.00
reconciledDepreciation 90448.00
ebit -1607423.00
ebitda -1516975.00
depreciationAndAmortization 90448.00
operatingIncome -339563.00
otherOperatingExpenses 4148554.00
interestExpense 0.00
taxProvision 35878.00
interestIncome 245580.00
netInterestIncome 245580.00
incomeTaxExpense 35878.00
totalRevenue 3808991.00
totalOperatingExpenses 1598730.00
costOfRevenue 2549824.00
totalOtherIncomeExpenseNet -1513440.00
netIncomeFromContinuingOps -1643301.00
2023-03-31
date 2023-03-31
filing_date 2023-04-19
currency_symbol USD
researchDevelopment 677666.00
incomeBeforeTax -5643484.00
minorityInterest 71013.00
netIncome -5647408.00
sellingGeneralAdministrative 4854787.00
sellingAndMarketingExpenses 185429.00
grossProfit 738923.00
reconciledDepreciation 87873.00
ebit -3790307.00
ebitda -4087983.00
depreciationAndAmortization -297676.00
operatingIncome -3790307.00
otherOperatingExpenses 4827652.00
interestExpense 2326.00
taxProvision 25674.00
interestIncome 455457.00
netInterestIncome 452615.00
incomeTaxExpense 3924.00
totalRevenue 1037345.00
totalOperatingExpenses 4529230.00
costOfRevenue 298422.00
totalOtherIncomeExpenseNet -1853177.00
netIncomeFromContinuingOps -2247477.00
2022-12-31
date 2022-12-31
currency_symbol USD
researchDevelopment 677666.00
incomeBeforeTax -5643484.00
minorityInterest 184916.00
netIncome -5462492.00
sellingGeneralAdministrative 4669358.00
grossProfit 738923.00
reconciledDepreciation 65817.00
ebit -4632594.00
ebitda -5575341.00
operatingIncome -3790307.00
interestExpense 2326.00
taxProvision 3924.00
interestIncome 465440.00
netInterestIncome 463114.00
incomeTaxExpense 3924.00
totalRevenue 1037345.00
totalOperatingExpenses 4827652.00
costOfRevenue 298422.00
totalOtherIncomeExpenseNet -2316291.00
netIncomeFromContinuingOps -5647408.00
netIncomeApplicableToCommonShares -5462492.00
2022-09-30
date 2022-09-30
filing_date 2022-11-21
currency_symbol USD
researchDevelopment 790922.00
incomeBeforeTax -3432460.00
minorityInterest 102398.00
netIncome -3633897.00
sellingGeneralAdministrative 4838440.00
sellingAndMarketingExpenses 274109.00
grossProfit 1493126.00
reconciledDepreciation 64471.00
ebit -4410345.00
ebitda -3135674.00
depreciationAndAmortization 1274671.00
operatingIncome -4410345.00
otherOperatingExpenses 16369364.00
interestExpense 3352.00
taxProvision 201437.00
interestIncome 429971.00
netInterestIncome 426619.00
incomeTaxExpense 201437.00
totalRevenue 11959019.00
totalOperatingExpenses 5903471.00
costOfRevenue 10465893.00
totalOtherIncomeExpenseNet 977885.00
netIncomeFromContinuingOps -3633897.00
netIncomeApplicableToCommonShares -3531499.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
researchDevelopment 770105.00
incomeBeforeTax -2212746.00
minorityInterest 226296.00
netIncome -2336534.00
sellingGeneralAdministrative 2649979.00
sellingAndMarketingExpenses 349209.00
grossProfit 1375420.00
reconciledDepreciation 61439.00
ebit -2393844.00
ebitda -1699754.00
depreciationAndAmortization 694090.00
operatingIncome -2393844.00
otherOperatingExpenses 9812121.00
interestExpense 2942.00
taxProvision 123788.00
interestIncome 242713.00
netInterestIncome 239771.00
incomeTaxExpense 123788.00
totalRevenue 7418277.00
totalOperatingExpenses 3769264.00
costOfRevenue 6042857.00
totalOtherIncomeExpenseNet 181098.00
discontinuedOperations -154.00
netIncomeFromContinuingOps -2336534.00
netIncomeApplicableToCommonShares -2110392.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
researchDevelopment 433055.00
incomeBeforeTax -2695977.00
minorityInterest 175209.00
netIncome -2083963.00
sellingGeneralAdministrative 3110609.00
sellingAndMarketingExpenses 230623.00
grossProfit 1362482.00
reconciledDepreciation 56976.00
ebit -1903336.00
ebitda -1858201.00
depreciationAndAmortization 45135.00
operatingIncome -3472031.00
otherOperatingExpenses 15237205.00
interestExpense 10908.00
taxProvision 187953.00
interestIncome 173230.00
netInterestIncome 170154.00
incomeTaxExpense 73400.00
totalRevenue 12546907.00
totalOperatingExpenses 4052780.00
costOfRevenue 11184425.00
totalOtherIncomeExpenseNet -161951.00
discontinuedOperations -154.00
netIncomeFromContinuingOps -2698371.00
netIncomeApplicableToCommonShares -2523162.00
2021-12-31
date 2021-12-31
currency_symbol USD
incomeBeforeTax -2695977.00
minorityInterest 426998.00
netIncome -2083963.00
sellingGeneralAdministrative 3341232.00
grossProfit 1362482.00
reconciledDepreciation 45135.00
ebit -2690298.00
ebitda -2639934.00
operatingIncome -2690298.00
interestExpense 10908.00
taxProvision 73400.00
interestIncome 167180.00
netInterestIncome 156272.00
incomeTaxExpense 73400.00
totalRevenue 12546907.00
totalOperatingExpenses 15237205.00
costOfRevenue 11184425.00
totalOtherIncomeExpenseNet -161951.00
discontinuedOperations 258416.00
netIncomeFromContinuingOps -2769377.00
netIncomeApplicableToCommonShares -2083963.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
incomeBeforeTax -6634386.00
minorityInterest 183992.00
netIncome -10310185.00
sellingGeneralAdministrative 7731099.00
sellingAndMarketingExpenses 112412.00
grossProfit 983084.00
reconciledDepreciation 11180.00
ebit -6634386.00
ebitda -6623206.00
depreciationAndAmortization 11180.00
operatingIncome -6860427.00
otherOperatingExpenses 18605454.00
interestExpense 100521.00
taxProvision 0.00
interestIncome 100521.00
netInterestIncome 100521.00
incomeTaxExpense 3801319.00
totalRevenue 11745027.00
totalOperatingExpenses 7843511.00
costOfRevenue 10761943.00
totalOtherIncomeExpenseNet 125520.00
discontinuedOperations -3859791.00
netIncomeFromContinuingOps -6634386.00
netIncomeApplicableToCommonShares -10310185.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax -381901.00
minorityInterest -47459.00
netIncome -403478.00
sellingGeneralAdministrative 594384.00
sellingAndMarketingExpenses 10090.00
grossProfit 71355.00
reconciledDepreciation 3825.00
ebit -381901.00
ebitda -378076.00
depreciationAndAmortization 3825.00
operatingIncome -533083.00
otherOperatingExpenses 2474665.00
interestExpense 153411.00
taxProvision 0.00
interestIncome 153411.00
netInterestIncome 153411.00
incomeTaxExpense 19348.00
totalRevenue 1941582.00
totalOperatingExpenses 604438.00
costOfRevenue 1870227.00
totalOtherIncomeExpenseNet -2229.00
discontinuedOperations -21577.00
netIncomeFromContinuingOps -381901.00
netIncomeApplicableToCommonShares -403478.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
incomeBeforeTax -24808505.00
minorityInterest -47459.00
netIncome -25322667.00
sellingGeneralAdministrative 7115071.00
sellingAndMarketingExpenses 6956.00
grossProfit 1464.00
reconciledDepreciation 2763.00
ebit -10069728.00
ebitda -10117208.00
depreciationAndAmortization -47480.00
nonOperatingIncomeNetOther 485002.00
operatingIncome -11975338.00
otherOperatingExpenses 10229641.00
interestExpense 28963.00
taxProvision 0.00
interestIncome 137466.00
netInterestIncome 133553.00
nonRecurring -2872.00
incomeTaxExpense 472429.00
totalRevenue 13362.00
totalOperatingExpenses 10217743.00
costOfRevenue 11898.00
totalOtherIncomeExpenseNet -14780510.00
discontinuedOperations 546022.00
netIncomeFromContinuingOps -991417.00
netIncomeApplicableToCommonShares -445395.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
incomeBeforeTax -20526531.00
minorityInterest -47459.00
netIncome -144750831.00
sellingGeneralAdministrative 1108336.00
grossProfit 1464.00
reconciledDepreciation -47480.00
ebit -20714847.00
ebitda -24779542.00
nonOperatingIncomeNetOther -12997304.00
operatingIncome -7717543.00
otherOperatingExpenses 5940000.00
interestExpense 188316.00
taxProvision 0.00
interestIncome 217247.00
netInterestIncome 188284.00
nonRecurring 670671.00
totalRevenue 13362.00
totalOperatingExpenses 7719007.00
costOfRevenue 11898.00
totalOtherIncomeExpenseNet -14780510.00
discontinuedOperations -477912.00
netIncomeFromContinuingOps -20526531.00
netIncomeApplicableToCommonShares -144750831.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
incomeBeforeTax -2473891.00
minorityInterest -13910.00
netIncome -2425017.00
sellingGeneralAdministrative 809424.00
sellingAndMarketingExpenses 26167.00
grossProfit 30141.00
reconciledDepreciation 90481.00
ebit -238444.00
ebitda -147963.00
depreciationAndAmortization 90481.00
nonOperatingIncomeNetOther -1348066.00
operatingIncome -836999.00
otherOperatingExpenses 880656.00
interestExpense 289419.00
taxProvision 0.00
interestIncome 593.00
netInterestIncome -288826.00
nonRecurring 31549.00
incomeTaxExpense 838507.00
totalRevenue 43657.00
totalOperatingExpenses 867140.00
costOfRevenue 13516.00
totalOtherIncomeExpenseNet -1348066.00
discontinuedOperations 34964.00
netIncomeFromContinuingOps -2473891.00
netIncomeApplicableToCommonShares -2425017.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
incomeBeforeTax -6482178.00
minorityInterest -2097523.00
netIncome 117206758.00
sellingGeneralAdministrative 1919314.00
sellingAndMarketingExpenses 12781.00
grossProfit 199438.00
reconciledDepreciation 91913.00
ebit -6455041.00
ebitda -6454613.00
depreciationAndAmortization 428.00
nonOperatingIncomeNetOther 16657.00
operatingIncome -5935711.00
otherOperatingExpenses 6135662.00
interestExpense 27137.00
taxProvision 0.00
interestIncome 62.00
netInterestIncome -26620.00
nonRecurring 210510.00
incomeTaxExpense -124181255.00
totalRevenue 199951.00
totalOperatingExpenses 6135149.00
costOfRevenue 513.00
totalOtherIncomeExpenseNet -519456.00
discontinuedOperations 34964.00
netIncomeFromContinuingOps -537341.00
netIncomeApplicableToCommonShares -528763.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
researchDevelopment 65322.00
incomeBeforeTax -8658461.00
minorityInterest -62.00
netIncome -21232990.00
sellingGeneralAdministrative 741390.00
sellingAndMarketingExpenses 377135.00
grossProfit 53420.00
reconciledDepreciation 428.00
ebit -5782782.00
ebitda -3657147.00
depreciationAndAmortization 2125635.00
nonOperatingIncomeNetOther -519456.00
operatingIncome -8283454.00
otherOperatingExpenses 5618849.00
interestExpense 74513.00
taxProvision 0.00
interestIncome 27010.00
netInterestIncome -27011.00
extraordinaryItems 123688870.00
nonRecurring 4203054.00
incomeTaxExpense 12348625.00
totalRevenue 136561.00
totalOperatingExpenses 5535708.00
costOfRevenue 83141.00
totalOtherIncomeExpenseNet -3101583.00
discontinuedOperations 123688874.00
netIncomeFromContinuingOps -6482178.00
netIncomeApplicableToCommonShares 117206758.00
2019-12-31
date 2019-12-31
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax -8658461.00
minorityInterest 894754.00
netIncome -21232990.00
sellingGeneralAdministrative 741390.00
sellingAndMarketingExpenses 377135.00
grossProfit 53420.00
reconciledDepreciation 2125635.00
ebit -5482288.00
ebitda -3356653.00
depreciationAndAmortization 2125635.00
nonOperatingIncomeNetOther -306171.00
operatingIncome -5482288.00
otherOperatingExpenses 5618849.00
interestExpense 74590.00
taxProvision 0.00
interestIncome 74590.00
netInterestIncome -74590.00
extraordinaryItems -11707490.00
nonRecurring 8008490.00
incomeTaxExpense -756039.00
totalRevenue 136561.00
totalOperatingExpenses 5535708.00
costOfRevenue 83141.00
totalOtherIncomeExpenseNet -3101583.00
discontinuedOperations 123688874.00
netIncomeFromContinuingOps -8518066.00
netIncomeApplicableToCommonShares -21120314.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
researchDevelopment 22785.00
incomeBeforeTax -1410107.00
minorityInterest -325870.00
netIncome -1084237.00
sellingGeneralAdministrative 1284129.00
sellingAndMarketingExpenses 289730.00
grossProfit 248526.00
reconciledDepreciation 1828326.00
ebit -1285722.00
ebitda 542604.00
depreciationAndAmortization 1828326.00
nonOperatingIncomeNetOther 62396.00
operatingIncome -1348118.00
otherOperatingExpenses 1690176.00
interestExpense 124385.00
taxProvision 0.00
interestIncome 124340.00
netInterestIncome -124331.00
incomeTaxExpense -139143.00
totalRevenue 342058.00
totalOperatingExpenses 1596644.00
costOfRevenue 93532.00
totalOtherIncomeExpenseNet 62342.00
discontinuedOperations 123688874.00
netIncomeFromContinuingOps -1410107.00
netIncomeApplicableToCommonShares -1084237.00
2019-06-30
date 2019-06-30
filing_date 2019-09-03
currency_symbol USD
researchDevelopment 24469.00
incomeBeforeTax -164524979.00
minorityInterest -382318.00
netIncome -146166155.00
sellingGeneralAdministrative 2982281.00
sellingAndMarketingExpenses 14900113.00
grossProfit -170440.00
reconciledDepreciation 439610.00
ebit -166549356.00
ebitda -164160967.00
depreciationAndAmortization 2388389.00
nonOperatingIncomeNetOther -11287.00
operatingIncome -166549356.00
otherOperatingExpenses 12517633.00
interestExpense 364012.00
taxProvision 0.00
interestIncome 320760.00
netInterestIncome -123535.00
nonRecurring -433.00
incomeTaxExpense 237.00
totalRevenue -770241.00
totalOperatingExpenses -11917832.00
costOfRevenue -599801.00
totalOtherIncomeExpenseNet -175901442.00
discontinuedOperations 123688874.00
netIncomeFromContinuingOps -2078043.00
netIncomeApplicableToCommonShares -1695725.00
2019-03-31
date 2019-03-31
filing_date 2019-09-30
currency_symbol USD
researchDevelopment 24469.00
incomeBeforeTax -1678798.00
minorityInterest -350142.00
netIncome -1328656.00
sellingGeneralAdministrative 1482282.00
sellingAndMarketingExpenses 79972.00
grossProfit 53255.00
reconciledDepreciation 439610.00
ebit -1533468.00
ebitda -1093858.00
depreciationAndAmortization 439610.00
nonOperatingIncomeNetOther 30015.00
operatingIncome -1533468.00
otherOperatingExpenses 1729796.00
interestExpense 198054.00
taxProvision 0.00
interestIncome 91380.00
netInterestIncome -198054.00
extraordinaryItems -612950.00
nonRecurring -22753.00
incomeTaxExpense -350142.00
totalRevenue 196329.00
totalOperatingExpenses 1586723.00
costOfRevenue 143073.00
totalOtherIncomeExpenseNet 52725.00
netIncomeFromContinuingOps -1678798.00
netIncomeApplicableToCommonShares -1328656.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
researchDevelopment 24469.00
incomeBeforeTax -164524979.00
minorityInterest -14297312.00
netIncome -146166155.00
sellingGeneralAdministrative 2982281.00
sellingAndMarketingExpenses 14900113.00
grossProfit -170440.00
ebit -164524979.00
ebitda -164154050.00
nonOperatingIncomeNetOther 2388388.00
operatingIncome 11747392.00
otherOperatingExpenses 12517633.00
interestExpense 370929.00
taxProvision 240.00
extraordinaryItems 4013370.00
nonRecurring 178296747.00
incomeTaxExpense 237.00
totalRevenue -770241.00
totalOperatingExpenses -11917832.00
costOfRevenue -599801.00
totalOtherIncomeExpenseNet -175901442.00
discontinuedOperations 4061749.00
netIncomeFromContinuingOps -164525217.00
netIncomeApplicableToCommonShares -146166156.00
2018-09-30
date 2018-09-30
filing_date 2018-11-19
currency_symbol USD
researchDevelopment 24469.00
incomeBeforeTax -18100773.00
minorityInterest -508648.00
netIncome -17590997.00
sellingGeneralAdministrative 2577333.00
sellingAndMarketingExpenses 14982148.00
grossProfit -151202.00
reconciledDepreciation 7632437.00
ebit -17701481.00
ebitda -10069044.00
depreciationAndAmortization 7632437.00
nonOperatingIncomeNetOther 9202.00
operatingIncome -17710683.00
otherOperatingExpenses 18019374.00
interestExpense 399292.00
extraordinaryItems 1130.00
incomeTaxExpense -110599.00
totalRevenue 308691.00
totalOperatingExpenses 17559481.00
costOfRevenue 459893.00
totalOtherIncomeExpenseNet -115.00
discontinuedOperations 1128.00
netIncomeFromContinuingOps -18100773.00
netIncomeApplicableToCommonShares -17590997.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -3893028.00
minorityInterest -444992.00
netIncome -3447975.00
sellingGeneralAdministrative 3635465.00
sellingAndMarketingExpenses 13061.00
grossProfit 172684.00
reconciledDepreciation -83065.00
ebit -3394178.00
ebitda -3477243.00
depreciationAndAmortization -83065.00
nonOperatingIncomeNetOther -1401.00
operatingIncome -3475842.00
otherOperatingExpenses 4263916.00
interestExpense 415785.00
incomeTaxExpense 53435.00
totalRevenue 788074.00
totalOperatingExpenses 3648526.00
costOfRevenue 615390.00
totalOtherIncomeExpenseNet -362.00
discontinuedOperations 61.00
netIncomeFromContinuingOps -3893028.00
netIncomeApplicableToCommonShares -3447975.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -90742885.00
minorityInterest -490985.00
netIncome -88123288.00
sellingGeneralAdministrative 4176808.00
sellingAndMarketingExpenses 8189.00
grossProfit -17099.00
reconciledDepreciation -1666901.00
ebit -86738638.00
ebitda -88405539.00
depreciationAndAmortization -1666901.00
nonOperatingIncomeNetOther -7004.00
operatingIncome -85517992.00
otherOperatingExpenses 3523568.00
interestExpense 2337346.00
incomeTaxExpense 7860.00
totalRevenue 283719.00
totalOperatingExpenses -3824386.00
costOfRevenue 300818.00
totalOtherIncomeExpenseNet -92212674.00
discontinuedOperations -49571.00
netIncomeFromContinuingOps -3233340.00
netIncomeApplicableToCommonShares -2791926.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -90742885.00
minorityInterest -17148277.00
netIncome -88123288.00
sellingGeneralAdministrative 4176808.00
sellingAndMarketingExpenses 8189.00
grossProfit -17099.00
reconciledDepreciation -1666901.00
ebit 3807287.00
ebitda 2140386.00
depreciationAndAmortization -1666901.00
nonOperatingIncomeNetOther -2826272.00
operatingIncome 3807287.00
otherOperatingExpenses 3523568.00
interestExpense 2337498.00
extraordinaryItems 0.00
nonRecurring 89685890.00
otherItems 0.00
incomeTaxExpense 7860.00
totalRevenue 283719.00
totalOperatingExpenses -3824386.00
costOfRevenue 300818.00
totalOtherIncomeExpenseNet -92212674.00
discontinuedOperations -14520820.00
netIncomeFromContinuingOps -90584147.00
netIncomeApplicableToCommonShares -88123288.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6259592.00
minorityInterest 2971298.00
netIncome -9274483.00
sellingGeneralAdministrative 8660710.00
sellingAndMarketingExpenses 221684.00
grossProfit -75877.00
reconciledDepreciation 759359.00
ebit -6146849.00
ebitda -5387490.00
depreciationAndAmortization 759359.00
nonOperatingIncomeNetOther 2811422.00
operatingIncome -8958271.00
otherOperatingExpenses 12828941.00
interestExpense 112743.00
extraordinaryItems 0.00
nonRecurring 89685890.00
otherItems 0.00
incomeTaxExpense -1825.00
totalRevenue 4443710.00
totalOperatingExpenses 8309354.00
costOfRevenue 4519587.00
totalOtherIncomeExpenseNet 2238382.00
discontinuedOperations -95427.00
netIncomeFromContinuingOps -6257767.00
netIncomeApplicableToCommonShares -9274483.00
2017-06-30
date 2017-06-30
filing_date 2017-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2659754.00
minorityInterest -370419.00
netIncome -2536021.00
sellingGeneralAdministrative 3389369.00
sellingAndMarketingExpenses 311078.00
grossProfit 1292743.00
reconciledDepreciation 783308.00
ebit -2064441.00
ebitda -1281133.00
depreciationAndAmortization 783308.00
nonOperatingIncomeNetOther 30907.00
operatingIncome -2095348.00
otherOperatingExpenses 4842452.00
interestExpense 595313.00
extraordinaryItems 0.00
nonRecurring -179371780.00
otherItems 0.00
incomeTaxExpense 198663.00
totalRevenue 2776872.00
totalOperatingExpenses 3358323.00
costOfRevenue 1484129.00
totalOtherIncomeExpenseNet 342124.00
discontinuedOperations 98032.00
netIncomeFromContinuingOps -2858417.00
netIncomeApplicableToCommonShares -2536021.00
2017-03-31
date 2017-03-31
filing_date 2017-04-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1058450.00
minorityInterest 166598.00
netIncome -4443592.00
sellingGeneralAdministrative 2306865.00
sellingAndMarketingExpenses 787359.00
grossProfit 2854264.00
reconciledDepreciation 798511.00
ebit 1029487.00
ebitda 2715969.00
depreciationAndAmortization 1686482.00
nonOperatingIncomeNetOther 111765.00
operatingIncome 1327978.00
otherOperatingExpenses 7340577.00
interestExpense 28963.00
extraordinaryItems 0.00
nonRecurring 89685890.00
otherItems 0.00
incomeTaxExpense 717685.00
totalRevenue 8150843.00
totalOperatingExpenses 2043998.00
costOfRevenue 5296579.00
totalOtherIncomeExpenseNet -303631.00
discontinuedOperations -48685.00
netIncomeFromContinuingOps -2601223.00
netIncomeApplicableToCommonShares -2649908.00
2016-12-31
date 2016-12-31
filing_date 2017-01-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 768711.00
minorityInterest -830.00
netIncome 384811.00
sellingGeneralAdministrative 935177.00
sellingAndMarketingExpenses 750690.00
grossProfit 3210972.00
reconciledDepreciation -232218.00
ebit 1791623.00
ebitda 1559405.00
depreciationAndAmortization -232218.00
nonOperatingIncomeNetOther -1900458.00
operatingIncome 1453169.00
otherOperatingExpenses 8685492.00
interestExpense 790694.00
extraordinaryItems 0.00
nonRecurring 89685890.00
otherItems 0.00
incomeTaxExpense 633829.00
totalRevenue 10229298.00
totalOperatingExpenses 1667166.00
costOfRevenue 7018326.00
totalOtherIncomeExpenseNet 18701.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps -1810292.00
netIncomeApplicableToCommonShares -4443592.00
2016-09-30
date 2016-09-30
filing_date 2016-11-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2631167.00
minorityInterest 364742.00
netIncome -214405.00
sellingGeneralAdministrative 5964346.00
sellingAndMarketingExpenses 1888264.00
grossProfit 9949755.00
reconciledDepreciation 2916219.00
ebit 3104119.00
ebitda 6020338.00
depreciationAndAmortization 2916219.00
nonOperatingIncomeNetOther -64726.00
operatingIncome 2098219.00
otherOperatingExpenses 44092151.00
interestExpense 472952.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2474949.00
totalRevenue 47155758.00
totalOperatingExpenses 6886148.00
costOfRevenue 37206003.00
totalOtherIncomeExpenseNet 966462.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -80712.00
netIncomeApplicableToCommonShares -420610.00
2016-06-30
date 2016-06-30
filing_date 2017-01-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 768711.00
minorityInterest -249929.00
netIncome 384811.00
sellingGeneralAdministrative 935177.00
sellingAndMarketingExpenses 750690.00
grossProfit 3210972.00
reconciledDepreciation -232218.00
ebit 1543806.00
ebitda 1311588.00
depreciationAndAmortization -232218.00
nonOperatingIncomeNetOther 106236.00
operatingIncome 1543806.00
otherOperatingExpenses 8685492.00
interestExpense 775095.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 633829.00
totalRevenue 10229298.00
totalOperatingExpenses 1667166.00
costOfRevenue 7018326.00
totalOtherIncomeExpenseNet 18701.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7181744.00
netIncomeApplicableToCommonShares 384811.00
2016-03-31
date 2016-03-31
filing_date 2016-12-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1053615.00
minorityInterest 12465.00
netIncome -1066080.00
sellingGeneralAdministrative 689103.00
sellingAndMarketingExpenses 861140.00
grossProfit 42824.00
reconciledDepreciation 2745539.00
ebit -975974.00
ebitda 1769565.00
depreciationAndAmortization 2745539.00
nonOperatingIncomeNetOther 653310.00
operatingIncome -975974.00
otherOperatingExpenses 6412282.00
interestExpense 77641.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4997409.00
totalRevenue 5436308.00
totalOperatingExpenses 1018798.00
costOfRevenue 5393484.00
totalOtherIncomeExpenseNet 531445.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6051024.00
netIncomeApplicableToCommonShares -1066080.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2631167.00
minorityInterest 370623.00
netIncome -214405.00
sellingGeneralAdministrative 5964346.00
sellingAndMarketingExpenses 1888264.00
grossProfit 9949755.00
reconciledDepreciation 2916219.00
ebit 3063607.00
ebitda 5979826.00
depreciationAndAmortization 2916219.00
nonOperatingIncomeNetOther 1764256.00
operatingIncome 3063607.00
otherOperatingExpenses 44092151.00
interestExpense 432440.00
extraordinaryItems 0.00
nonRecurring 89685890.00
otherItems 0.00
incomeTaxExpense 2474949.00
totalRevenue 47155758.00
totalOperatingExpenses 6886148.00
costOfRevenue 37206003.00
totalOtherIncomeExpenseNet 966462.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 9429885.00
netIncomeApplicableToCommonShares 9195634.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -210102.00
minorityInterest 55955.00
netIncome -425718.00
sellingGeneralAdministrative 1463016.00
sellingAndMarketingExpenses 984512.00
grossProfit 3904955.00
reconciledDepreciation 1521332.00
ebit 1504804.00
ebitda 3026136.00
depreciationAndAmortization 1521332.00
nonOperatingIncomeNetOther 47038.00
operatingIncome 1457766.00
otherOperatingExpenses 9090909.00
interestExpense 1714906.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 159661.00
totalRevenue 10548336.00
totalOperatingExpenses 2447528.00
costOfRevenue 6643381.00
totalOtherIncomeExpenseNet -339.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8413370.00
netIncomeApplicableToCommonShares -8469325.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3247666.00
minorityInterest 88247.00
netIncome 2089248.00
sellingGeneralAdministrative 273646.00
sellingAndMarketingExpenses 1271227.00
grossProfit 5110730.00
reconciledDepreciation 1589025.00
ebit 3845756.00
ebitda 5434781.00
depreciationAndAmortization 1589025.00
nonOperatingIncomeNetOther 279899.00
operatingIncome 3565857.00
otherOperatingExpenses 8549986.00
interestExpense 598090.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1070171.00
totalRevenue 12165269.00
totalOperatingExpenses 1495447.00
costOfRevenue 7054539.00
totalOtherIncomeExpenseNet 49426.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3401624.00
netIncomeApplicableToCommonShares 3313377.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2245469.00
minorityInterest 183290.00
netIncome 1499610.00
sellingGeneralAdministrative 2984482.00
sellingAndMarketingExpenses 1052654.00
grossProfit 7159361.00
reconciledDepreciation 1591176.00
ebit 3344539.00
ebitda 4935715.00
depreciationAndAmortization 1591176.00
nonOperatingIncomeNetOther -536042.00
operatingIncome 3122225.00
otherOperatingExpenses 13260053.00
interestExpense 1099070.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 562569.00
totalRevenue 16571039.00
totalOperatingExpenses 3848375.00
costOfRevenue 9411678.00
totalOtherIncomeExpenseNet 188761.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -907661.00
netIncomeApplicableToCommonShares -1090951.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5297403.00
minorityInterest -1154178.00
netIncome 2755499.00
sellingGeneralAdministrative 2984729.00
sellingAndMarketingExpenses 1821571.00
grossProfit 10899985.00
reconciledDepreciation 2565695.00
ebit 6471796.00
ebitda 9037491.00
depreciationAndAmortization 2565695.00
nonOperatingIncomeNetOther 1645703.00
operatingIncome 6450288.00
otherOperatingExpenses 34278173.00
interestExpense 1174393.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2177346.00
totalRevenue 40471180.00
totalOperatingExpenses 4706978.00
costOfRevenue 29571195.00
totalOtherIncomeExpenseNet 99322.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 4306323.00
netIncomeApplicableToCommonShares 5460501.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6539879.00
minorityInterest 153475.00
netIncome 4563409.00
sellingGeneralAdministrative 1338498.00
sellingAndMarketingExpenses 1628415.00
grossProfit 10150938.00
reconciledDepreciation 1459139.00
ebit 7351196.00
ebitda 8810335.00
depreciationAndAmortization 1459139.00
nonOperatingIncomeNetOther 154966.00
operatingIncome 7204977.00
otherOperatingExpenses 27551816.00
interestExpense 811317.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1822995.00
totalRevenue 34827203.00
totalOperatingExpenses 2875551.00
costOfRevenue 24676265.00
totalOtherIncomeExpenseNet 91362.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4621372.00
netIncomeApplicableToCommonShares 4467897.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 259424.00
minorityInterest 107948.00
netIncome 48868.00
sellingGeneralAdministrative 1435738.00
sellingAndMarketingExpenses 1384991.00
grossProfit 4554350.00
reconciledDepreciation 630031.00
ebit 2009207.00
ebitda 2639238.00
depreciationAndAmortization 630031.00
nonOperatingIncomeNetOther -175914.00
operatingIncome 2173529.00
otherOperatingExpenses 10207657.00
interestExpense 1749783.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 102608.00
totalRevenue 11978652.00
totalOperatingExpenses 2783355.00
costOfRevenue 7424302.00
totalOtherIncomeExpenseNet 37374.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11683.00
netIncomeApplicableToCommonShares -119631.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
researchDevelopment 1203.00
effectOfAccountingCharges 0.00
incomeBeforeTax 865661.00
minorityInterest 133387.00
netIncome 503672.00
sellingGeneralAdministrative 1635913.00
sellingAndMarketingExpenses 864498.00
grossProfit 3671235.00
reconciledDepreciation 942144.00
ebit 1678082.00
ebitda 2620226.00
depreciationAndAmortization 942144.00
nonOperatingIncomeNetOther -1641022.00
operatingIncome 1613616.00
otherOperatingExpenses 10178746.00
interestExpense 812421.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 228602.00
totalRevenue 11783167.00
totalOperatingExpenses 2066814.00
costOfRevenue 8111932.00
totalOtherIncomeExpenseNet 433597.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1047460.00
netIncomeApplicableToCommonShares -1180847.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 1203.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6673644.00
minorityInterest 314744.00
netIncome 4656648.00
sellingGeneralAdministrative 1080782.00
sellingAndMarketingExpenses 1107484.00
grossProfit 9340821.00
reconciledDepreciation 2085398.00
ebit 7554229.00
ebitda 9639627.00
depreciationAndAmortization 2085398.00
nonOperatingIncomeNetOther 6200067.00
operatingIncome 7151352.00
otherOperatingExpenses 23086900.00
interestExpense 880585.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1702252.00
totalRevenue 30552801.00
totalOperatingExpenses 1874920.00
costOfRevenue 21211980.00
totalOtherIncomeExpenseNet 314549.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 6022808.00
netIncomeApplicableToCommonShares 5708064.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4387524.00
minorityInterest 243260.00
netIncome 3013876.00
sellingGeneralAdministrative 1628699.00
sellingAndMarketingExpenses 997213.00
grossProfit 7217264.00
reconciledDepreciation 1574108.00
ebit 4862714.00
ebitda 6436822.00
depreciationAndAmortization 1574108.00
nonOperatingIncomeNetOther 271362.00
operatingIncome 4591352.00
otherOperatingExpenses 14686191.00
interestExpense 475190.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1130388.00
totalRevenue 19472130.00
totalOperatingExpenses 2431325.00
costOfRevenue 12254866.00
totalOtherIncomeExpenseNet 194587.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3836680.00
netIncomeApplicableToCommonShares 3593420.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
researchDevelopment 79642.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1106943.00
minorityInterest 104147.00
netIncome 680042.00
sellingGeneralAdministrative 1281515.00
sellingAndMarketingExpenses 1212921.00
grossProfit 3353990.00
reconciledDepreciation 646748.00
ebit 1457976.00
ebitda 2104724.00
depreciationAndAmortization 646748.00
nonOperatingIncomeNetOther -352898.00
operatingIncome 939196.00
otherOperatingExpenses 8974874.00
interestExpense 351033.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 322754.00
totalRevenue 10349909.00
totalOperatingExpenses 1978955.00
costOfRevenue 6995919.00
totalOtherIncomeExpenseNet 435839.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2970805.00
netIncomeApplicableToCommonShares 2866658.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
researchDevelopment 98622.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5640726.00
minorityInterest 338713.00
netIncome 3818148.00
sellingGeneralAdministrative 1305914.00
sellingAndMarketingExpenses 741166.00
grossProfit 7640898.00
reconciledDepreciation 863343.00
ebit 5917749.00
ebitda 6781092.00
depreciationAndAmortization 863343.00
nonOperatingIncomeNetOther 833784.00
operatingIncome 5495196.00
otherOperatingExpenses 12765286.00
interestExpense 277023.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1483865.00
totalRevenue 18611456.00
totalOperatingExpenses 1794728.00
costOfRevenue 10970558.00
totalOtherIncomeExpenseNet 350974.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4192160.00
netIncomeApplicableToCommonShares 3853447.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 142831.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12505463.00
minorityInterest 526102.00
netIncome 8818221.00
sellingGeneralAdministrative 1317063.00
sellingAndMarketingExpenses 1119274.00
grossProfit 15540691.00
reconciledDepreciation 1219605.00
ebit 14950402.00
ebitda 16170007.00
depreciationAndAmortization 1219605.00
nonOperatingIncomeNetOther 1122857.00
operatingIncome 12961523.00
otherOperatingExpenses 31091434.00
interestExpense 271583.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3161140.00
totalRevenue 45961759.00
totalOperatingExpenses 670366.00
costOfRevenue 30421068.00
totalOtherIncomeExpenseNet -2173356.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10031575.00
netIncomeApplicableToCommonShares 9505473.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
researchDevelopment 142077.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7169461.00
minorityInterest 219934.00
netIncome 5032102.00
sellingGeneralAdministrative 960617.00
sellingAndMarketingExpenses 732751.00
grossProfit 8524910.00
reconciledDepreciation 1942251.00
ebit 6767311.00
ebitda 8709562.00
depreciationAndAmortization 1942251.00
nonOperatingIncomeNetOther 382363.00
operatingIncome 6689465.00
otherOperatingExpenses 21874004.00
interestExpense 213847.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1917425.00
totalRevenue 28563469.00
totalOperatingExpenses 1835445.00
costOfRevenue 20038559.00
totalOtherIncomeExpenseNet 615997.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4768377.00
netIncomeApplicableToCommonShares 4548443.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
researchDevelopment 142685.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3391412.00
minorityInterest 126468.00
netIncome 2400651.00
sellingGeneralAdministrative 653771.00
sellingAndMarketingExpenses 521782.00
grossProfit 4221391.00
reconciledDepreciation 728356.00
ebit 2990169.00
ebitda 3718525.00
depreciationAndAmortization 728356.00
nonOperatingIncomeNetOther 21495.00
operatingIncome 2903153.00
otherOperatingExpenses 9934120.00
interestExpense 248332.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 864293.00
totalRevenue 12837273.00
totalOperatingExpenses 1318238.00
costOfRevenue 8615882.00
totalOtherIncomeExpenseNet 649575.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1715172.00
netIncomeApplicableToCommonShares 1588704.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
researchDevelopment 142685.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2987789.00
minorityInterest 140251.00
netIncome 1919158.00
sellingGeneralAdministrative 1477604.00
sellingAndMarketingExpenses 525334.00
grossProfit 4785999.00
reconciledDepreciation 706064.00
ebit 2710065.00
ebitda 3416129.00
depreciationAndAmortization 706064.00
nonOperatingIncomeNetOther 658796.00
operatingIncome 2640376.00
otherOperatingExpenses 12353124.00
interestExpense 154812.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 928380.00
totalRevenue 14993500.00
totalOperatingExpenses 2145623.00
costOfRevenue 10207501.00
totalOtherIncomeExpenseNet 432536.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2069248.00
netIncomeApplicableToCommonShares 1928997.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
researchDevelopment 137240.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6573835.00
minorityInterest 293000.00
netIncome 4611625.00
sellingGeneralAdministrative 2096288.00
sellingAndMarketingExpenses 986315.00
grossProfit 9858758.00
reconciledDepreciation 878659.00
ebit 6692567.00
ebitda 7571226.00
depreciationAndAmortization 878659.00
operatingIncome 6638915.00
otherOperatingExpenses 28319788.00
interestExpense 201108.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1669660.00
totalRevenue 34958703.00
totalOperatingExpenses 3219843.00
costOfRevenue 25099945.00
totalOtherIncomeExpenseNet 82376.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4611000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 145413.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2664079.00
minorityInterest 124420.00
netIncome 1813420.00
sellingGeneralAdministrative 1217206.00
sellingAndMarketingExpenses 638211.00
grossProfit 4841122.00
reconciledDepreciation 925625.00
ebit 2922012.00
ebitda 3847637.00
depreciationAndAmortization 925625.00
nonOperatingIncomeNetOther 1474414.00
operatingIncome 2840292.00
otherOperatingExpenses 14596813.00
interestExpense 308447.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 726239.00
totalRevenue 17437105.00
totalOperatingExpenses 2000830.00
costOfRevenue 12595983.00
totalOtherIncomeExpenseNet 50514.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3097371.00
netIncomeApplicableToCommonShares 2972951.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 138241.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2391925.00
minorityInterest 140398.00
netIncome 1487949.00
sellingGeneralAdministrative 1008734.00
sellingAndMarketingExpenses 648929.00
grossProfit 4167146.00
reconciledDepreciation 883348.00
ebit 2437016.00
ebitda 3320364.00
depreciationAndAmortization 883348.00
nonOperatingIncomeNetOther 1829896.00
operatingIncome 2371242.00
otherOperatingExpenses 9839464.00
interestExpense 176393.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 763578.00
totalRevenue 12210706.00
totalOperatingExpenses 1795904.00
costOfRevenue 8043560.00
totalOtherIncomeExpenseNet 131302.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3234637.00
netIncomeApplicableToCommonShares 3094239.00
2011-03-31
date 2011-03-31
filing_date 2011-04-01
currency_symbol USD
researchDevelopment 270657.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15613240.00
minorityInterest 369000.00
netIncome 11180501.00
sellingGeneralAdministrative 1212524.00
sellingAndMarketingExpenses 780342.00
grossProfit 17911022.00
reconciledDepreciation 727924.00
ebit 15688736.00
ebitda 16416660.00
depreciationAndAmortization 727924.00
operatingIncome 15647499.00
otherOperatingExpenses 28295270.00
interestExpense 147232.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3696904.00
totalRevenue 43942769.00
totalOperatingExpenses 2263523.00
costOfRevenue 26031747.00
totalOtherIncomeExpenseNet 71736.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5292000.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 270657.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15613240.00
minorityInterest 735000.00
netIncome 11180501.00
sellingGeneralAdministrative 1212524.00
sellingAndMarketingExpenses 780342.00
grossProfit 17911022.00
reconciledDepreciation 727924.00
ebit 15647499.00
ebitda 16375423.00
depreciationAndAmortization 727924.00
operatingIncome 15647499.00
otherOperatingExpenses 28295270.00
interestExpense 147232.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3696904.00
totalRevenue 43942769.00
totalOperatingExpenses 2263523.00
costOfRevenue 26031747.00
totalOtherIncomeExpenseNet 71736.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11181000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
researchDevelopment 271453.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5345066.00
minorityInterest 378000.00
netIncome 3571646.00
sellingGeneralAdministrative 622883.00
sellingAndMarketingExpenses 237599.00
grossProfit 6584735.00
reconciledDepreciation 576553.00
ebit 5473155.00
ebitda 6049708.00
depreciationAndAmortization 576553.00
operatingIncome 5452800.00
otherOperatingExpenses 12735981.00
interestExpense 214348.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1395109.00
totalRevenue 18188781.00
totalOperatingExpenses 1131935.00
costOfRevenue 11604046.00
totalOtherIncomeExpenseNet 86259.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3572000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 267181.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7031651.00
minorityInterest 346000.00
netIncome 4763212.00
sellingGeneralAdministrative 848107.00
sellingAndMarketingExpenses 214101.00
grossProfit 6357685.00
reconciledDepreciation 558798.00
ebit 5052953.00
ebitda 5611751.00
depreciationAndAmortization 558798.00
operatingIncome 5028296.00
otherOperatingExpenses 8368487.00
interestExpense 216957.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1922974.00
totalRevenue 13396783.00
totalOperatingExpenses 1329389.00
costOfRevenue 7039098.00
totalOtherIncomeExpenseNet 2195655.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4763000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
researchDevelopment 278152.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3503376.00
minorityInterest 332000.00
netIncome 1665217.00
sellingGeneralAdministrative 766232.00
sellingAndMarketingExpenses 364777.00
grossProfit 7163048.00
reconciledDepreciation 530581.00
ebit 5775983.00
ebitda 6306564.00
depreciationAndAmortization 530581.00
operatingIncome 5753887.00
otherOperatingExpenses 11967409.00
interestExpense 222959.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1505897.00
totalRevenue 17721296.00
totalOperatingExpenses 1409161.00
costOfRevenue 10558248.00
totalOtherIncomeExpenseNet -2049648.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1665000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 275295.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14964374.00
minorityInterest 745000.00
netIncome 10192303.00
sellingGeneralAdministrative 964077.00
sellingAndMarketingExpenses 354858.00
grossProfit 16680956.00
reconciledDepreciation 523464.00
ebit 15100817.00
ebitda 15624281.00
depreciationAndAmortization 523464.00
operatingIncome 15086726.00
otherOperatingExpenses 20690507.00
interestExpense 140384.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4027448.00
totalRevenue 35777233.00
totalOperatingExpenses 1594230.00
costOfRevenue 19096277.00
totalOtherIncomeExpenseNet 3941.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10193000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 275571.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3047873.00
minorityInterest 182000.00
netIncome 2083921.00
sellingGeneralAdministrative 501831.00
sellingAndMarketingExpenses 188426.00
grossProfit 3851328.00
reconciledDepreciation 514551.00
ebit 2900871.00
ebitda 3415422.00
depreciationAndAmortization 514551.00
operatingIncome 2885500.00
otherOperatingExpenses 7719155.00
interestExpense 191717.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 782660.00
totalRevenue 10604655.00
totalOperatingExpenses 965828.00
costOfRevenue 6753327.00
totalOtherIncomeExpenseNet 338719.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2083000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
researchDevelopment 276282.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2585448.00
minorityInterest 190000.00
netIncome 1673113.00
sellingGeneralAdministrative 555393.00
sellingAndMarketingExpenses 101534.00
grossProfit 1923406.00
reconciledDepreciation 487039.00
ebit 1021914.00
ebitda 1508953.00
depreciationAndAmortization 487039.00
operatingIncome 990197.00
otherOperatingExpenses 5206804.00
interestExpense 259262.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 721697.00
totalRevenue 6197001.00
totalOperatingExpenses 933209.00
costOfRevenue 4273595.00
totalOtherIncomeExpenseNet 1822796.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1674000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
researchDevelopment 275510.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1832580.00
minorityInterest 99000.00
netIncome 1239436.00
sellingGeneralAdministrative 411904.00
sellingAndMarketingExpenses 273588.00
grossProfit 2924902.00
reconciledDepreciation 487158.00
ebit 1971216.00
ebitda 2458374.00
depreciationAndAmortization 487158.00
operatingIncome 1963900.00
otherOperatingExpenses 4707161.00
interestExpense 226396.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 493870.00
totalRevenue 6671061.00
totalOperatingExpenses 961002.00
costOfRevenue 3746159.00
totalOtherIncomeExpenseNet 87760.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1239000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 250639.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8172627.00
minorityInterest 357000.00
netIncome 6110179.00
sellingGeneralAdministrative 2830739.00
sellingAndMarketingExpenses 1453461.00
grossProfit 10234634.00
reconciledDepreciation 493210.00
ebit 8067074.00
ebitda 8560284.00
depreciationAndAmortization 493210.00
operatingIncome 7872623.00
otherOperatingExpenses 11079352.00
interestExpense 307246.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1705555.00
totalRevenue 19206276.00
totalOperatingExpenses 2107710.00
costOfRevenue 8971642.00
totalOtherIncomeExpenseNet 539174.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6110000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 175431.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1472929.00
minorityInterest 73000.00
netIncome 1185083.00
sellingGeneralAdministrative 702385.00
sellingAndMarketingExpenses 311931.00
grossProfit 3030347.00
reconciledDepreciation 478290.00
ebit 1838291.00
ebitda 2316581.00
depreciationAndAmortization 478290.00
operatingIncome 1631942.00
otherOperatingExpenses 4713836.00
interestExpense 179699.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 214387.00
totalRevenue 6345778.00
totalOperatingExpenses 1398405.00
costOfRevenue 3315431.00
totalOtherIncomeExpenseNet -206349.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1185000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 17000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1978847.00
minorityInterest 135000.00
netIncome 1663221.00
sellingGeneralAdministrative 455278.00
sellingAndMarketingExpenses 255300.00
grossProfit 2916597.00
reconciledDepreciation 216970.00
ebit 2063917.00
ebitda 2280887.00
depreciationAndAmortization 216970.00
operatingIncome 2206019.00
otherOperatingExpenses 5039948.00
interestExpense 386075.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 180678.00
totalRevenue 7245967.00
totalOperatingExpenses 710578.00
costOfRevenue 4329370.00
totalOtherIncomeExpenseNet 142102.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1663000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 7000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1230174.00
minorityInterest 48000.00
netIncome 1051819.00
sellingGeneralAdministrative 574191.00
sellingAndMarketingExpenses 241345.00
grossProfit 1859618.00
reconciledDepreciation 714647.00
ebit 798962.00
ebitda 1513609.00
depreciationAndAmortization 714647.00
operatingIncome 1044082.00
otherOperatingExpenses 7806502.00
interestExpense 59028.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130520.00
totalRevenue 8850584.00
totalOperatingExpenses 815536.00
costOfRevenue 6990966.00
totalOtherIncomeExpenseNet 245120.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1052000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
incomeBeforeTax -1247318.00
netIncome -1377920.00
sellingGeneralAdministrative 30753.00
reconciledDepreciation 83430.00
ebit 1735842.00
ebitda 1819272.00
depreciationAndAmortization 83430.00
operatingIncome 73310.00
otherOperatingExpenses 2639667.00
interestExpense 82330.00
incomeTaxExpense 1451230.00
totalOperatingExpenses -1164370.00
totalOtherIncomeExpenseNet -1662532.00
2007-09-30
date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1247318.00
minorityInterest 0.00
netIncome -1377920.00
sellingGeneralAdministrative 1088834.00
grossProfit 0.00
reconciledDepreciation -75536.00
ebit 73310.00
ebitda -2226.00
depreciationAndAmortization -75536.00
operatingIncome 73310.00
otherOperatingExpenses 2639667.00
interestExpense 82330.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses -1164370.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -1662532.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
incomeBeforeTax -576772.00
netIncome -578382.00
sellingGeneralAdministrative 403250.00
grossProfit 277130.00
reconciledDepreciation 178335.00
ebit 91857.00
ebitda 270192.00
depreciationAndAmortization 178335.00
operatingIncome -153063.00
otherOperatingExpenses 847756.00
interestExpense 52444.00
incomeTaxExpense 1610.00
totalRevenue 694693.00
totalOperatingExpenses 430193.00
costOfRevenue 417563.00
totalOtherIncomeExpenseNet -244920.00
2007-03-31
date 2007-03-31
filing_date 2007-05-21
currency_symbol USD
incomeBeforeTax -461239.00
netIncome -431239.00
sellingGeneralAdministrative 540184.00
grossProfit 494624.00
reconciledDepreciation 127020.00
ebit -74858.00
ebitda 52162.00
depreciationAndAmortization 127020.00
operatingIncome -72671.00
otherOperatingExpenses 1107001.00
interestExpense 388568.00
incomeTaxExpense -30000.00
totalRevenue 1034330.00
totalOperatingExpenses 567295.00
costOfRevenue 539706.00
totalOtherIncomeExpenseNet 2187.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
incomeBeforeTax -109337.00
netIncome -147524.00
grossProfit 699889.00
reconciledDepreciation 140925.00
ebit 1146054.00
ebitda 1176125.00
depreciationAndAmortization 30071.00
operatingIncome 301275.00
otherOperatingExpenses 572385.00
interestExpense 455699.00
incomeTaxExpense 1137926.00
totalRevenue 873660.00
totalOperatingExpenses 398614.00
costOfRevenue 173771.00
totalOtherIncomeExpenseNet -155652.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -109337.00
minorityInterest 0.00
netIncome -147524.00
sellingGeneralAdministrative 390000.00
grossProfit 699889.00
reconciledDepreciation 30071.00
ebit -603223.00
ebitda -573152.00
depreciationAndAmortization 30071.00
operatingIncome 301275.00
otherOperatingExpenses 572385.00
interestExpense 455699.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 873660.00
totalOperatingExpenses 398614.00
costOfRevenue 173771.00
totalOtherIncomeExpenseNet -410612.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-09-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -608519.00
minorityInterest 0.00
netIncome -662933.00
sellingGeneralAdministrative 465000.00
grossProfit 291027.00
reconciledDepreciation 208551.00
ebit -38947.00
ebitda 169604.00
depreciationAndAmortization 208551.00
operatingIncome -222129.00
otherOperatingExpenses 1185754.00
interestExpense 224740.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 440804.00
totalRevenue 963625.00
totalOperatingExpenses 513156.00
costOfRevenue 672598.00
totalOtherIncomeExpenseNet -183182.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -463449.00
minorityInterest 0.00
netIncome -463449.00
sellingGeneralAdministrative 315000.00
grossProfit 453207.00
reconciledDepreciation 199663.00
ebit -169885.00
ebitda 29778.00
depreciationAndAmortization 199663.00
operatingIncome -169885.00
otherOperatingExpenses 1934921.00
interestExpense 293564.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -293564.00
totalRevenue 1765036.00
totalOperatingExpenses 623092.00
costOfRevenue 1311829.00
totalOtherIncomeExpenseNet -293564.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -684994.00
minorityInterest 0.00
netIncome -684994.00
sellingGeneralAdministrative 653000.00
grossProfit 820661.00
reconciledDepreciation 157172.00
ebit -136108.00
ebitda 23426.00
depreciationAndAmortization 159534.00
operatingIncome -136108.00
otherOperatingExpenses 1800885.00
interestExpense 548886.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 221258.00
totalRevenue 1664777.00
totalOperatingExpenses 956769.00
costOfRevenue 844116.00
totalOtherIncomeExpenseNet -548886.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -684994.00
minorityInterest 0.00
netIncome -684994.00
sellingGeneralAdministrative 800000.00
grossProfit 820661.00
reconciledDepreciation 159534.00
ebit -684994.00
ebitda -525460.00
depreciationAndAmortization 159534.00
operatingIncome -136108.00
otherOperatingExpenses 1800885.00
interestExpense 179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1664777.00
totalOperatingExpenses 956769.00
costOfRevenue 844116.00
totalOtherIncomeExpenseNet -548886.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48690.00
minorityInterest 0.00
netIncome -48690.00
sellingGeneralAdministrative 494000.00
grossProfit 728482.00
reconciledDepreciation 144047.00
ebit 106406.00
ebitda 250453.00
depreciationAndAmortization 144047.00
operatingIncome 106406.00
otherOperatingExpenses 1906340.00
interestExpense 155096.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -155096.00
totalRevenue 2012746.00
totalOperatingExpenses 622076.00
costOfRevenue 1284264.00
totalOtherIncomeExpenseNet -155096.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -115000.00
2005-03-31
date 2005-03-31
filing_date 2005-06-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 239770.00
minorityInterest 0.00
netIncome 77049.00
sellingGeneralAdministrative 200000.00
grossProfit 703815.00
reconciledDepreciation 145430.00
ebit 239770.00
ebitda 385200.00
depreciationAndAmortization 145430.00
operatingIncome 239770.00
otherOperatingExpenses 1178896.00
interestExpense 162721.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 162721.00
totalRevenue 1418666.00
totalOperatingExpenses 464045.00
costOfRevenue 714851.00
totalOtherIncomeExpenseNet 162721.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5619102.00
minorityInterest 0.00
netIncome -2367778.00
sellingGeneralAdministrative 788000.00
grossProfit 69999.00
reconciledDepreciation 135462.00
ebit 969650.00
ebitda 973526.00
depreciationAndAmortization 3876.00
operatingIncome -2324726.00
otherOperatingExpenses 2958895.00
interestExpense 2367778.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43052.00
totalRevenue 634169.00
totalOperatingExpenses 2394725.00
costOfRevenue 564170.00
totalOtherIncomeExpenseNet -3294376.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-10-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10181233.00
minorityInterest 0.00
netIncome -20146307.00
sellingGeneralAdministrative 3490000.00
grossProfit 74854.00
reconciledDepreciation 3876.00
ebit -4316649.00
ebitda -4301649.00
depreciationAndAmortization 15000.00
operatingIncome -10201701.00
otherOperatingExpenses 10594264.00
interestExpense 1250.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9944606.00
totalRevenue 392563.00
totalOperatingExpenses 10276555.00
costOfRevenue 317709.00
totalOtherIncomeExpenseNet -5885052.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10181233.00
minorityInterest 0.00
netIncome -20146307.00
sellingGeneralAdministrative 2248000.00
grossProfit 74854.00
reconciledDepreciation 15000.00
ebit -20145057.00
ebitda -20130057.00
depreciationAndAmortization 15000.00
operatingIncome -10201701.00
otherOperatingExpenses 10594264.00
interestExpense 1250.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 392563.00
totalOperatingExpenses 10276555.00
costOfRevenue 317709.00
totalOtherIncomeExpenseNet 20468.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3072941.00
minorityInterest 0.00
netIncome -4147625.00
sellingGeneralAdministrative 2248000.00
grossProfit 872061.00
reconciledDepreciation 54830.00
ebit -3110099.00
ebitda -3055269.00
depreciationAndAmortization 54830.00
operatingIncome -3091520.00
otherOperatingExpenses 8925734.00
interestExpense 15141.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1056105.00
totalRevenue 5834214.00
totalOperatingExpenses 3963581.00
costOfRevenue 4962153.00
totalOtherIncomeExpenseNet 18579.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2433.00
minorityInterest 0.00
netIncome -2433.00
sellingGeneralAdministrative 707.00
grossProfit 0.00
ebit 1019.00
ebitda -707.00
depreciationAndAmortization -1726.00
operatingIncome -707.00
otherOperatingExpenses 707.00
interestExpense 707.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2433.00
totalRevenue 411000.00
totalOperatingExpenses 707.00
costOfRevenue 420000.00
totalOtherIncomeExpenseNet -1726.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8.00
minorityInterest 0.00
netIncome -8.00
sellingGeneralAdministrative 1000.00
grossProfit 0.00
ebit 0.00
ebitda -8.00
operatingIncome -8.00
otherOperatingExpenses 8.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses -8.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -8.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1600.00
minorityInterest 0.00
netIncome -1600.00
sellingGeneralAdministrative 1000.00
grossProfit 0.00
ebit 150.00
ebitda -725.00
depreciationAndAmortization -875.00
operatingIncome -725.00
otherOperatingExpenses 725.00
interestExpense 875.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 875.00
totalRevenue 0.00
totalOperatingExpenses 725.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -875.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10144.00
minorityInterest 0.00
netIncome -10144.00
sellingGeneralAdministrative 3829.00
grossProfit 0.00
ebit 2486.00
ebitda -3829.00
depreciationAndAmortization -6315.00
operatingIncome -3829.00
otherOperatingExpenses 3829.00
interestExpense 6325.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12640.00
totalRevenue 0.00
totalOperatingExpenses 3829.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -6315.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10144.00
minorityInterest 0.00
netIncome -10144.00
sellingGeneralAdministrative 3829.00
grossProfit 0.00
ebit 0.00
ebitda -16469.00
operatingIncome -3829.00
otherOperatingExpenses 3829.00
interestExpense 6325.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 3829.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -6315.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14384.00
minorityInterest 0.00
netIncome -14384.00
sellingGeneralAdministrative 11554.00
grossProfit 0.00
ebit -8724.00
ebitda -11554.00
depreciationAndAmortization -2830.00
operatingIncome -11554.00
otherOperatingExpenses 11554.00
interestExpense 2830.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5660.00
totalRevenue 0.00
totalOperatingExpenses 11554.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -2830.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6436.00
minorityInterest 0.00
netIncome -6436.00
sellingGeneralAdministrative 3673.00
grossProfit 0.00
ebit -910.00
ebitda -3673.00
depreciationAndAmortization -2763.00
operatingIncome -3673.00
otherOperatingExpenses 3673.00
interestExpense 2763.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5526.00
totalRevenue 0.00
totalOperatingExpenses 3673.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -2763.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3800.00
minorityInterest 0.00
netIncome -3800.00
sellingGeneralAdministrative 3441.00
grossProfit 0.00
ebit -3082.00
ebitda -3441.00
depreciationAndAmortization -359.00
operatingIncome -3441.00
otherOperatingExpenses 3441.00
interestExpense 359.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 718.00
totalRevenue 0.00
totalOperatingExpenses 3441.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -359.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax -846.00
netIncome -846.00
sellingGeneralAdministrative 695.00
grossProfit -151.00
ebitda -846.00
operatingIncome -846.00
otherOperatingExpenses 695.00
totalRevenue -151.00
totalOperatingExpenses 695.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
incomeBeforeTax -944.00
netIncome -944.00
sellingGeneralAdministrative 1095.00
grossProfit 151.00
ebitda -944.00
operatingIncome -944.00
otherOperatingExpenses 1095.00
totalRevenue 151.00
totalOperatingExpenses 1095.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
incomeBeforeTax -3204.00
netIncome -3204.00
grossProfit 198.00
ebitda -3204.00
operatingIncome -3204.00
otherOperatingExpenses 3402.00
interestExpense 3204.00
incomeTaxExpense 3204.00
totalRevenue 198.00
totalOperatingExpenses 3402.00
totalOtherIncomeExpenseNet 3204.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
incomeBeforeTax -2819.00
netIncome -2819.00
ebitda -2819.00
operatingIncome -2819.00
otherOperatingExpenses 2819.00
interestExpense 2819.00
incomeTaxExpense 2819.00
totalOperatingExpenses 2819.00
totalOtherIncomeExpenseNet 2819.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
incomeBeforeTax -352.00
netIncome -352.00
sellingGeneralAdministrative 473.00
grossProfit 121.00
ebitda -352.00
operatingIncome -352.00
otherOperatingExpenses 473.00
totalRevenue 121.00
totalOperatingExpenses 473.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
incomeBeforeTax -232.00
netIncome -232.00
grossProfit 121.00
ebitda -232.00
operatingIncome -232.00
otherOperatingExpenses 353.00
interestExpense 232.00
incomeTaxExpense 232.00
totalRevenue 121.00
totalOperatingExpenses 353.00
totalOtherIncomeExpenseNet 232.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-19
currency_symbol USD
researchDevelopment 2671748.00
incomeBeforeTax -13799108.00
minorityInterest 688819.00
netIncome -14316210.00
sellingGeneralAdministrative 15753642.00
sellingAndMarketingExpenses 808358.00
grossProfit 5395446.00
reconciledDepreciation 248703.00
ebit -13022455.00
ebitda -11125265.00
depreciationAndAmortization 1897190.00
operatingIncome -13022455.00
otherOperatingExpenses 36903461.00
interestExpense 11696.00
taxProvision 517102.00
interestIncome 1311354.00
netInterestIncome 1299658.00
incomeTaxExpense 517102.00
totalRevenue 23881006.00
totalOperatingExpenses 18417901.00
costOfRevenue 18485560.00
totalOtherIncomeExpenseNet -776653.00
discontinuedOperations -154.00
netIncomeFromContinuingOps -14316210.00
netIncomeApplicableToCommonShares -13627545.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
researchDevelopment 698116.00
incomeBeforeTax -11743625.00
minorityInterest 610990.00
netIncome -11817025.00
sellingGeneralAdministrative 13166352.00
sellingAndMarketingExpenses 366071.00
grossProfit 1801865.00
reconciledDepreciation 62903.00
ebit -12426851.00
ebitda -10884168.00
depreciationAndAmortization 1542683.00
operatingIncome -12426851.00
otherOperatingExpenses 37477652.00
interestExpense 14821.00
taxProvision 73400.00
interestIncome 277270.00
netInterestIncome 262449.00
incomeTaxExpense 73400.00
totalRevenue 25050801.00
totalOperatingExpenses 14228716.00
costOfRevenue 23248936.00
totalOtherIncomeExpenseNet 683226.00
discontinuedOperations -2388900.00
netIncomeFromContinuingOps -11817025.00
netIncomeApplicableToCommonShares -13594935.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
incomeBeforeTax -30019941.00
minorityInterest -47459.00
netIncome 88930311.00
sellingGeneralAdministrative 10197533.00
sellingAndMarketingExpenses 39685.00
grossProfit 335371.00
reconciledDepreciation 135342.00
ebit -13258572.00
ebitda -12904068.00
depreciationAndAmortization 354504.00
nonOperatingIncomeNetOther -14848169.00
operatingIncome -13258572.00
otherOperatingExpenses 13629229.00
interestExpense 372169.00
taxProvision 0.00
interestIncome 218028.00
netInterestIncome -154141.00
nonRecurring 5115784.00
incomeTaxExpense -118576949.00
totalRevenue 370657.00
totalOperatingExpenses 13593943.00
costOfRevenue 35286.00
totalOtherIncomeExpenseNet -16761369.00
discontinuedOperations -477912.00
netIncomeFromContinuingOps -30019941.00
netIncomeApplicableToCommonShares -30497853.00
2019-12-31
date 2019-12-31
filing_date 2019-09-03
currency_symbol USD
incomeBeforeTax -189752120.00
minorityInterest -163576.00
netIncome -169997053.00
sellingGeneralAdministrative 11944924.00
sellingAndMarketingExpenses 188579.00
grossProfit -86372.00
reconciledDepreciation 4674923.00
ebit -31975180.00
ebitda -9830690.00
depreciationAndAmortization 22144490.00
nonOperatingIncomeNetOther -225047.00
operatingIncome -190516623.00
otherOperatingExpenses 13108545.00
interestExpense 1624683.00
taxProvision 0.00
interestIncome 519680.00
netInterestIncome -519681.00
extraordinaryItems -11707490.00
nonRecurring 7985304.00
incomeTaxExpense 237.00
totalRevenue 888670.00
totalOperatingExpenses 12133503.00
costOfRevenue 975042.00
totalOtherIncomeExpenseNet -175908934.00
discontinuedOperations -11707494.00
netIncomeFromContinuingOps -13685014.00
netIncomeApplicableToCommonShares -25228932.00
2018-12-31
date 2018-12-31
filing_date 2019-09-03
currency_symbol USD
incomeBeforeTax -189752120.00
minorityInterest 4601121.00
netIncome -169997053.00
sellingGeneralAdministrative 11944924.00
sellingAndMarketingExpenses 188579.00
grossProfit -86372.00
ebit -189752120.00
ebitda -9832062.00
nonOperatingIncomeNetOther 2389185.00
operatingIncome -12219875.00
otherOperatingExpenses 13108545.00
interestExpense 1624683.00
taxProvision 237.00
interestIncome 1623310.00
netInterestIncome -1623311.00
extraordinaryItems 4013370.00
nonRecurring 178296747.00
incomeTaxExpense 237.00
totalRevenue 888670.00
totalOperatingExpenses 12133503.00
costOfRevenue 975042.00
totalOtherIncomeExpenseNet -175908934.00
discontinuedOperations 4013367.00
netIncomeFromContinuingOps -189752357.00
netIncomeApplicableToCommonShares -169997054.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -102035434.00
minorityInterest -14380800.00
netIncome -102583700.00
sellingGeneralAdministrative 10416244.00
sellingAndMarketingExpenses 719452.00
grossProfit 1734381.00
reconciledDepreciation 674277.00
ebit -9273493.00
ebitda -8599216.00
depreciationAndAmortization 674277.00
nonOperatingIncomeNetOther 127822.00
operatingIncome -99087205.00
otherOperatingExpenses 19309897.00
interestExpense 3076051.00
taxProvision 266120.00
interestIncome 1880.00
netInterestIncome -3074171.00
extraordinaryItems -14662950.00
nonRecurring 89685890.00
incomeTaxExpense 266120.00
totalRevenue 10463135.00
totalOperatingExpenses 10581143.00
costOfRevenue 8728754.00
totalOtherIncomeExpenseNet -90114501.00
discontinuedOperations -14662946.00
netIncomeFromContinuingOps -102301554.00
netIncomeApplicableToCommonShares -102583700.00
2016-12-31
date 2016-12-31
filing_date 2016-11-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7914200.00
minorityInterest 126448.00
netIncome 2948735.00
sellingGeneralAdministrative 10685490.00
sellingAndMarketingExpenses 5196657.00
grossProfit 26124801.00
ebit 11799218.00
ebitda 19416970.00
depreciationAndAmortization 7617752.00
nonOperatingIncomeNetOther -1205638.00
operatingIncome 10244067.00
otherOperatingExpenses 74993099.00
interestExpense 3885018.00
taxProvision 1601967.00
interestIncome 158730.00
netInterestIncome -1500570.00
extraordinaryItems -4785190.00
nonRecurring 89685890.00
incomeTaxExpense 4267350.00
totalRevenue 86440402.00
totalOperatingExpenses 14677498.00
costOfRevenue 60315601.00
totalOtherIncomeExpenseNet 1204649.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps -760284.00
netIncomeApplicableToCommonShares -5545471.00
2015-12-31
date 2015-12-31
filing_date 2016-11-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7914200.00
minorityInterest 698115.00
netIncome 2948735.00
sellingGeneralAdministrative 10685490.00
sellingAndMarketingExpenses 5196657.00
grossProfit 26124801.00
ebit 11447303.00
ebitda 19065055.00
depreciationAndAmortization 7617752.00
nonOperatingIncomeNetOther 1555151.00
operatingIncome 11447303.00
otherOperatingExpenses 74993099.00
interestExpense 0.00
taxProvision 4267350.00
interestIncome 3533100.00
nonRecurring 89685890.00
incomeTaxExpense 4267350.00
totalRevenue 86440402.00
totalOperatingExpenses 14677498.00
costOfRevenue 60315601.00
totalOtherIncomeExpenseNet 1204649.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 3510478.00
netIncomeApplicableToCommonShares 2948735.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12962367.00
minorityInterest -759368.00
netIncome 7871448.00
sellingGeneralAdministrative 7394878.00
sellingAndMarketingExpenses 5699475.00
grossProfit 29276508.00
ebit 17510281.00
ebitda 23107290.00
depreciationAndAmortization 5597009.00
nonOperatingIncomeNetOther -16267.00
operatingIncome 17442410.00
otherOperatingExpenses 82216392.00
interestExpense 4547914.00
taxProvision 4331550.00
incomeTaxExpense 4331551.00
totalRevenue 99060202.00
totalOperatingExpenses 12432698.00
costOfRevenue 69783694.00
totalOtherIncomeExpenseNet 661655.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 7868552.00
netIncomeApplicableToCommonShares 8627920.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 20183.00
incomeBeforeTax 17808837.00
minorityInterest 1000864.00
netIncome 12168714.00
sellingGeneralAdministrative 5296910.00
sellingAndMarketingExpenses 4058784.00
grossProfit 27552973.00
ebit 19792668.00
ebitda 24962265.00
depreciationAndAmortization 5169597.00
nonOperatingIncomeNetOther 6952315.00
operatingIncome 18177096.00
otherOperatingExpenses 59513251.00
interestExpense 1983831.00
incomeTaxExpense 4639259.00
totalRevenue 78986296.00
totalOperatingExpenses 8079928.00
costOfRevenue 51433323.00
totalOtherIncomeExpenseNet 1295949.00
discontinuedOperations -4785187.00
netIncomeFromContinuingOps 17022453.00
netIncomeApplicableToCommonShares 16021589.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 570278.00
incomeBeforeTax 26054125.00
minorityInterest 1012755.00
netIncome 18170132.00
sellingGeneralAdministrative 4409055.00
sellingAndMarketingExpenses 2899141.00
grossProfit 33072991.00
ebit 27417947.00
ebitda 32014223.00
depreciationAndAmortization 4596276.00
nonOperatingIncomeNetOther 2185511.00
operatingIncome 25194517.00
otherOperatingExpenses 75252682.00
interestExpense 888574.00
incomeTaxExpense 6871238.00
totalRevenue 102356001.00
totalOperatingExpenses 5969672.00
costOfRevenue 69283010.00
totalOtherIncomeExpenseNet -475248.00
netIncomeFromContinuingOps 18584372.00
netIncomeApplicableToCommonShares 17571617.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
researchDevelopment 557361.00
incomeBeforeTax 19220647.00
minorityInterest 926192.00
netIncome 13205170.00
sellingGeneralAdministrative 5138388.00
sellingAndMarketingExpenses 2728129.00
grossProfit 27472584.00
ebit 19326164.00
ebitda 22878904.00
depreciationAndAmortization 3552740.00
nonOperatingIncomeNetOther 7533674.00
operatingIncome 19048706.00
otherOperatingExpenses 64972723.00
interestExpense 849743.00
incomeTaxExpense 5089285.00
totalRevenue 84021429.00
totalOperatingExpenses 8423878.00
costOfRevenue 56548845.00
totalOtherIncomeExpenseNet 744226.00
netIncomeFromContinuingOps 19467823.00
netIncomeApplicableToCommonShares 18541631.00
2010-12-31
date 2010-12-31
filing_date 2011-04-01
currency_symbol USD
researchDevelopment 1087443.00
incomeBeforeTax 31493333.00
minorityInterest 1791000.00
netIncome 21180576.00
sellingGeneralAdministrative 3449746.00
sellingAndMarketingExpenses 1596819.00
grossProfit 38016490.00
ebit 31990827.00
ebitda 34384683.00
depreciationAndAmortization 2393856.00
operatingIncome 31882482.00
otherOperatingExpenses 61367147.00
interestExpense 801496.00
incomeTaxExpense 8520884.00
totalRevenue 93249629.00
totalOperatingExpenses 6134008.00
costOfRevenue 55233139.00
totalOtherIncomeExpenseNet 304002.00
netIncomeApplicableToCommonShares 21181000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 1102658.00
incomeBeforeTax 22430275.00
minorityInterest 1216000.00
netIncome 15188773.00
sellingGeneralAdministrative 2433205.00
sellingAndMarketingExpenses 918406.00
grossProfit 25380592.00
ebit 20994818.00
ebitda 23007030.00
depreciationAndAmortization 2012212.00
operatingIncome 20926323.00
otherOperatingExpenses 38323627.00
interestExpense 817759.00
incomeTaxExpense 6025675.00
totalRevenue 59249950.00
totalOperatingExpenses 4454269.00
costOfRevenue 33869358.00
totalOtherIncomeExpenseNet 2253216.00
netIncomeApplicableToCommonShares 15189000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 449695.00
incomeBeforeTax 12854577.00
minorityInterest 613000.00
netIncome 10010302.00
sellingGeneralAdministrative 2830739.00
sellingAndMarketingExpenses 1453461.00
grossProfit 18041196.00
ebit 13371076.00
ebitda 15274193.00
depreciationAndAmortization 1903117.00
operatingIncome 13053000.00
otherOperatingExpenses 28341304.00
interestExpense 932048.00
incomeTaxExpense 2231140.00
totalRevenue 41648605.00
totalOperatingExpenses 4733895.00
costOfRevenue 23607409.00
totalOtherIncomeExpenseNet 415549.00
netIncomeApplicableToCommonShares 10010000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-14
currency_symbol USD
incomeBeforeTax -3088509.00
netIncome -3190721.00
sellingGeneralAdministrative 262745.00
ebit 1807125.00
ebitda 2336835.00
depreciationAndAmortization 529710.00
operatingIncome -266309.00
otherOperatingExpenses 266309.00
interestExpense 102212.00
incomeTaxExpense 102212.00
totalOperatingExpenses 266309.00
totalOtherIncomeExpenseNet -2073434.00
2006-12-31
date 2006-12-31
filing_date 2007-01-16
currency_symbol USD
incomeBeforeTax -1283952.00
netIncome -1468739.00
sellingGeneralAdministrative 1823102.00
grossProfit 1956287.00
ebit 718393.00
ebitda 1313850.00
depreciationAndAmortization 595457.00
operatingIncome 27872.00
otherOperatingExpenses 4568090.00
interestExpense 184787.00
incomeTaxExpense 184787.00
totalRevenue 4595962.00
totalOperatingExpenses 1928415.00
costOfRevenue 2639675.00
totalOtherIncomeExpenseNet -491537.00
2005-12-31
date 2005-12-31
filing_date 2006-01-13
currency_symbol USD
incomeBeforeTax -1231260.00
netIncome -1231260.00
sellingGeneralAdministrative 2784802.00
grossProfit 2622578.00
ebit -221018.00
ebitda 363455.00
depreciationAndAmortization 584473.00
operatingIncome -221018.00
otherOperatingExpenses 6446049.00
interestExpense 1010242.00
incomeTaxExpense 1010242.00
totalRevenue 6225031.00
totalOperatingExpenses 2843596.00
costOfRevenue 3602453.00
totalOtherIncomeExpenseNet -1010242.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax -28917091.00
netIncome -28917091.00
sellingGeneralAdministrative 6026000.00
grossProfit 393058.00
ebit -5681219.00
ebitda -5632343.00
depreciationAndAmortization 48876.00
operatingIncome -15986307.00
otherOperatingExpenses 17689455.00
interestExpense 28917091.00
incomeTaxExpense 28917091.00
totalRevenue 1703148.00
totalOperatingExpenses 16379365.00
costOfRevenue 1310090.00
totalOtherIncomeExpenseNet -10305088.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax -6029.00
netIncome -6029.00
sellingGeneralAdministrative 2472.00
ebitda -2472.00
operatingIncome -2472.00
otherOperatingExpenses 2472.00
interestExpense 3557.00
incomeTaxExpense 6029.00
totalOperatingExpenses 2472.00
totalOtherIncomeExpenseNet -3557.00
2002-12-31
date 2002-12-31
filing_date 2003-04-14
currency_symbol USD
incomeBeforeTax -34774.00
netIncome -34774.00
sellingGeneralAdministrative 22497.00
ebitda -22497.00
operatingIncome -22497.00
otherOperatingExpenses 22497.00
interestExpense 12277.00
totalOperatingExpenses 22497.00
totalOtherIncomeExpenseNet -12277.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax -7813.00
netIncome -7813.00
sellingGeneralAdministrative 8011.00
grossProfit 198.00
ebitda -7813.00
operatingIncome -7813.00
otherOperatingExpenses 8011.00
interestExpense 0.00
totalRevenue 198.00
totalOperatingExpenses 8011.00