Робот Web Matrix Trader

Аналитика онлайн » FTI

Logo

TechnipFMC Plc является энергосервисной компанией, которая занимается предоставлением решений для добычи и переработки углеводородов. Он работает в следующих сегментах: подводные, наземные и наземные технологии. Подводный сегмент занимается проектированием, проектированием, поставками, производством, изготовлением и установкой, а также сроком службы на местах для подводных систем, подводной инфраструктуры на местах и систем подводных трубопроводов, используемых при добыче и транспортировке нефти и газа. Наземный оффшорный сегмент предлагает услуги по проектированию и разработке проектов. Сегмент Surface Technologies разрабатывает и производит системы продуктов и предоставляет услуги, используемые нефтегазовыми компаниями, занимающимися наземной и морской разведкой и добычей сырой нефти и природного газа. Компания была основана 9 декабря 2015 года со штаб-квартирой в Лондоне, Великобритания.

General
Code FTI
Type Common Stock
Name TechnipFMC PLC
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00DL8NMV2
ISIN US30249U1016
PrimaryTicker FTI.US
CUSIP G87110105
CIK 1681459
EmployerIdNumber 98-1283037
FiscalYearEnd December
IPODate 2001-06-14
InternationalDomestic International/Domestic
Sector Energy
Industry Oil & Gas Equipment & Services
GicSector Energy
GicGroup Energy
GicIndustry Energy Equipment & Services
GicSubIndustry Oil & Gas Equipment & Services
HomeCategory Domestic
IsDelisted Нет
Address Hadrian House, Newcastle upon Tyne, United Kingdom, EC4M 8AP
Listings
0
Code FTI
Exchange PA
Name TechnipFMC plc
Phone 44 19 1295 0303
WebURL https://www.technipfmc.com
FullTimeEmployees 20301
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 8813710336
MarketCapitalizationMln 8813.7103
EBITDA 793900032
PEGRatio 14.012
WallStreetTargetPrice 25.17
BookValue 7.045
DividendShare 0.1
DividendYield 0.0099
EarningsShare -0.05
EPSEstimateCurrentYear 0.44
EPSEstimateNextYear 1.15
EPSEstimateNextQuarter 0.12
EPSEstimateCurrentQuarter 0.19
MostRecentQuarter 2023-09-30
ProfitMargin -0.0046
OperatingMarginTTM 0.0786
ReturnOnAssetsTTM 0.0281
ReturnOnEquityTTM -0.0049
RevenueTTM 7440900096
RevenuePerShareTTM 16.875
QuarterlyRevenueGrowthYOY 0.187
GrossProfitTTM 896300000
DilutedEpsTTM -0.05
QuarterlyEarningsGrowthYOY -0.876

Financials / Income Statement / quarterly / net Income

-155.7M
2021-12-31
-34.3M
2022-03-31
7.8M
2022-06-30
10.7M
2022-09-30
-20.7M
2022-12-31
7.8M
2023-03-31
-87.2M
2023-06-30
90M
2023-09-30

Financials / Income Statement / quarterly / ebitda

87.9M
2021-12-31
124M
2022-03-31
179.1M
2022-06-30
178.8M
2022-09-30
114.9M
2022-12-31
156.9M
2023-03-31
74.3M
2023-06-30
233.2M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.523B
2021-12-31
1.556B
2022-03-31
1.717B
2022-06-30
1.733B
2022-09-30
1.694B
2022-12-31
1.717B
2023-03-31
1.972B
2023-06-30
2.057B
2023-09-30

Earnings / History / epsActual

0.03
2022-09-30
-0.05
2022-12-31
0.0009
2023-03-31
0.1
2023-06-30
0.21
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 17.6991
PriceSalesTTM 1.181
PriceBookMRQ 2.8882
EnterpriseValue 10300413952
EnterpriseValueRevenue 1.3752
EnterpriseValueEbitda 17.0173
SharesStats
SharesOutstanding 435460000
SharesFloat 430356575
PercentInsiders 1.162
PercentInstitutions 103.473
Technicals
Beta 1.658
52WeekHigh 22.7248
52WeekLow 11.2816
50DayMA 20.6414
200DayMA 17.419
SharesShort 19565913
SharesShortPriorMonth 22053226
ShortRatio 4.15
ShortPercent 0.0525
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
totalAssets 9524300000.00
intangibleAssets 650100000.00
otherCurrentAssets 916900000.00
totalLiab 6414300000.00
totalStockholderEquity 3068200000.00
otherCurrentLiab 1273300000.00
commonStock 435500000.00
capitalStock 435500000.00
retainedEarnings -5025500000.00
otherAssets 239400000.00
cash 690900000.00
cashAndEquivalents 690900000.00
totalCurrentLiabilities 4456200000.00
currentDeferredRevenue 1237900000.00
netDebt 649900000.00
shortTermDebt 407300000.00
shortLongTermDebt 407300000.00
shortLongTermDebtTotal 1340800000.00
otherStockholderEquity 8979900000.00
propertyPlantEquipment 3059500000.00
totalCurrentAssets 5295300000.00
longTermInvestments 280000000.00
shortTermInvestments 93100000.00
netReceivables 2529000000.00
longTermDebt 933500000.00
inventory 1158500000.00
accountsPayable 1537700000.00
accumulatedOtherComprehensiveIncome -1321700000.00
nonCurrrentAssetsOther 973600000.00
nonCurrentAssetsTotal 4229000000.00
capitalLeaseObligations 888100000.00
longTermDebtTotal 994100000.00
nonCurrentLiabilitiesOther 1024600000.00
nonCurrentLiabilitiesTotal 1958100000.00
capitalSurpluse 8979900000.00
liabilitiesAndStockholdersEquity 9524300000.00
cashAndShortTermInvestments 690900000.00
propertyPlantAndEquipmentGross 5698600000.00
propertyPlantAndEquipmentNet 2240000000.00
netWorkingCapital 839100000.00
netInvestedCapital 4409000000.00
commonStockSharesOutstanding 450300000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
totalAssets 9632900000.00
intangibleAssets 673900000.00
otherCurrentAssets 1026000000.00
totalLiab 6501700000.00
totalStockholderEquity 3099600000.00
deferredLongTermLiab 80600000.00
otherCurrentLiab 1273000000.00
commonStock 9456200000.00
capitalStock 438100000.00
retainedEarnings -5096400000.00
otherAssets 239800000.00
cash 585200000.00
cashAndEquivalents 585200000.00
totalCurrentLiabilities 4438000000.00
currentDeferredRevenue 1219000000.00
netDebt 844000000.00
shortTermDebt 429500000.00
shortLongTermDebt 429500000.00
shortLongTermDebtTotal 1429200000.00
otherStockholderEquity -1228600000.00
propertyPlantEquipment 2350500000.00
totalCurrentAssets 5242100000.00
longTermInvestments 285000000.00
netTangibleAssets 2457300000.00
shortTermInvestments 100300000.00
netReceivables 2472700000.00
longTermDebt 999700000.00
inventory 1158200000.00
accountsPayable 1516500000.00
accumulatedOtherComprehensiveIncome -1260200000.00
commonStockTotalEquity 438100000.00
retainedEarningsTotalEquity -5096400000.00
nonCurrrentAssetsOther 1019600000.00
nonCurrentAssetsTotal 4390800000.00
capitalLeaseObligations 931100000.00
longTermDebtTotal 999700000.00
nonCurrentLiabilitiesOther 1064000000.00
nonCurrentLiabilitiesTotal 2063700000.00
capitalSurpluse 9018100000.00
liabilitiesAndStockholdersEquity 9632900000.00
cashAndShortTermInvestments 585200000.00
propertyPlantAndEquipmentGross 5923000000.00
propertyPlantAndEquipmentNet 2350500000.00
netWorkingCapital 804100000.00
netInvestedCapital 4528800000.00
commonStockSharesOutstanding 440100000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 9577800000.00
intangibleAssets 694900000.00
otherCurrentAssets 1089200000.00
totalLiab 6335100000.00
totalStockholderEquity 3200800000.00
deferredLongTermLiab 70800000.00
otherCurrentLiab 1286900000.00
commonStock 9498400000.00
capitalStock 441600000.00
retainedEarnings -5009500000.00
otherLiab 1071700000.00
otherAssets 210000000.00
cash 522300000.00
cashAndEquivalents 522300000.00
totalCurrentLiabilities 4257700000.00
currentDeferredRevenue 1172600000.00
netDebt 868400000.00
shortTermDebt 385000000.00
shortLongTermDebt 385000000.00
shortLongTermDebtTotal 1390700000.00
otherStockholderEquity 4314400000.00
propertyPlantEquipment 2356100000.00
totalCurrentAssets 5101900000.00
longTermInvestments 349200000.00
netTangibleAssets 2547800000.00
shortTermInvestments 24300000.00
netReceivables 2351000000.00
longTermDebt 1005700000.00
inventory 1139400000.00
accountsPayable 1413200000.00
accumulatedOtherComprehensiveIncome -1288100000.00
commonStockTotalEquity 441600000.00
retainedEarningsTotalEquity -5009500000.00
nonCurrrentAssetsOther 1014000000.00
nonCurrentAssetsTotal 4475900000.00
capitalLeaseObligations 945700000.00
longTermDebtTotal 1005700000.00
nonCurrentLiabilitiesOther 1000900000.00
nonCurrentLiabilitiesTotal 2077400000.00
capitalSurpluse 9056800000.00
liabilitiesAndStockholdersEquity 9577800000.00
cashAndShortTermInvestments 522300000.00
propertyPlantAndEquipmentGross 5810100000.00
propertyPlantAndEquipmentNet 2356100000.00
netWorkingCapital 844200000.00
netInvestedCapital 4591500000.00
commonStockSharesOutstanding 455000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 9444300000.00
intangibleAssets 716000000.00
otherCurrentAssets 943800000.00
totalLiab 6167600000.00
totalStockholderEquity 3240200000.00
deferredLongTermLiab 59100000.00
otherCurrentLiab 1367800000.00
commonStock 442200000.00
capitalStock 442200000.00
retainedEarnings -5010000000.00
otherLiab 256900000.00
otherAssets 206200000.00
cash 1057100000.00
cashAndEquivalents 1057100000.00
totalCurrentLiabilities 4174300000.00
currentDeferredRevenue 1156400000.00
netDebt 309500000.00
shortTermDebt 367300000.00
shortLongTermDebt 367300000.00
shortLongTermDebtTotal 1366600000.00
otherStockholderEquity 9109700000.00
propertyPlantEquipment 3208400000.00
totalCurrentAssets 4988700000.00
longTermInvestments 325000000.00
netTangibleAssets 3240200000.00
shortTermInvestments 27500000.00
netReceivables 1948100000.00
longTermDebt 999300000.00
inventory 1039700000.00
accountsPayable 1282800000.00
noncontrollingInterestInConsolidatedEntity 36500000.00
accumulatedOtherComprehensiveIncome -1301700000.00
commonStockTotalEquity 442200000.00
retainedEarningsTotalEquity -5010000000.00
nonCurrrentAssetsOther 987200000.00
nonCurrentAssetsTotal 4455600000.00
capitalLeaseObligations 925100000.00
longTermDebtTotal 1000700000.00
nonCurrentLiabilitiesOther 994000000.00
nonCurrentLiabilitiesTotal 1993300000.00
capitalSurpluse 9109700000.00
liabilitiesAndStockholdersEquity 9444300000.00
cashAndShortTermInvestments 1057100000.00
propertyPlantAndEquipmentGross 5463900000.00
propertyPlantAndEquipmentNet 2354900000.00
netWorkingCapital 814400000.00
netInvestedCapital 4606800000.00
commonStockSharesOutstanding 444600000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
totalAssets 9058900000.00
intangibleAssets 813700000.00
otherCurrentAssets 943200000.00
totalLiab 5884600000.00
totalStockholderEquity 3146900000.00
deferredLongTermLiab 88000000.00
otherCurrentLiab 1496600000.00
commonStock 446400000.00
capitalStock 446400000.00
retainedEarnings -4973900000.00
otherLiab 1010700000.00
goodWill -79500000.00
otherAssets 1307500000.00
cash 711500000.00
cashAndEquivalents 711500000.00
totalCurrentLiabilities 3739000000.00
currentDeferredRevenue 711100000.00
netDebt 655300000.00
shortTermDebt 231900000.00
shortLongTermDebt 231900000.00
shortLongTermDebtTotal 1366800000.00
otherStockholderEquity 9143800000.00
propertyPlantEquipment 2258200000.00
totalCurrentAssets 4759000000.00
longTermInvestments 329200000.00
netTangibleAssets 2412700000.00
shortTermInvestments 26700000.00
netReceivables 2072700000.00
longTermDebt 1134900000.00
inventory 1031600000.00
accountsPayable 1299400000.00
accumulatedOtherComprehensiveIncome -1469400000.00
commonStockTotalEquity 446400000.00
retainedEarningsTotalEquity -4973900000.00
nonCurrrentAssetsOther 920200000.00
nonCurrentAssetsTotal 4299900000.00
capitalLeaseObligations 871300000.00
longTermDebtTotal 1134900000.00
nonCurrentLiabilitiesOther 1010700000.00
nonCurrentLiabilitiesTotal 2145600000.00
capitalSurpluse 9143800000.00
liabilitiesAndStockholdersEquity 9058900000.00
cashAndShortTermInvestments 711500000.00
propertyPlantAndEquipmentGross 3044100000.00
propertyPlantAndEquipmentNet 2258200000.00
netWorkingCapital 1020000000.00
netInvestedCapital 4513700000.00
commonStockSharesOutstanding 458100000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
totalAssets 9287100000.00
intangibleAssets 761400000.00
otherCurrentAssets 859800000.00
totalLiab 5942700000.00
totalStockholderEquity 3319400000.00
deferredLongTermLiab 101500000.00
otherCurrentLiab 1351700000.00
commonStock 452200000.00
capitalStock 452200000.00
retainedEarnings -4964000000.00
otherLiab 1061500000.00
otherAssets 1399800000.00
cash 684900000.00
cashAndEquivalents 684900000.00
totalCurrentLiabilities 3510500000.00
currentDeferredRevenue 804400000.00
netDebt 789800000.00
shortTermDebt 104000000.00
shortLongTermDebt 104000000.00
shortLongTermDebtTotal 1474700000.00
otherStockholderEquity 9178200000.00
propertyPlantEquipment 2391300000.00
totalCurrentAssets 4734600000.00
longTermInvestments 326600000.00
netTangibleAssets 2583000000.00
shortTermInvestments 23300000.00
netReceivables 2122800000.00
longTermDebt 1370700000.00
inventory 1067100000.00
accountsPayable 1250400000.00
accumulatedOtherComprehensiveIncome -1347000000.00
commonStockTotalEquity 452200000.00
retainedEarningsTotalEquity -4964000000.00
nonCurrrentAssetsOther 1025700000.00
nonCurrentAssetsTotal 4552500000.00
capitalLeaseObligations 920900000.00
longTermDebtTotal 1200700000.00
nonCurrentLiabilitiesOther 1061500000.00
nonCurrentLiabilitiesTotal 2432200000.00
capitalSurpluse 9178200000.00
liabilitiesAndStockholdersEquity 9287100000.00
cashAndShortTermInvestments 684900000.00
propertyPlantAndEquipmentNet 2391300000.00
netWorkingCapital 1224100000.00
netInvestedCapital 4794100000.00
commonStockSharesOutstanding 456800000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
totalAssets 10079000000.00
intangibleAssets 788400000.00
otherCurrentAssets 908200000.00
totalLiab 6588600000.00
totalStockholderEquity 3466300000.00
deferredLongTermLiab 227500000.00
otherCurrentLiab 1274700000.00
commonStock 452200000.00
capitalStock 452200000.00
retainedEarnings -4969700000.00
otherLiab 1190500000.00
otherAssets 1481700000.00
cash 1203000000.00
cashAndEquivalents 1203000000.00
totalCurrentLiabilities 3674800000.00
currentDeferredRevenue 834700000.00
netDebt 802100000.00
shortTermDebt 281800000.00
shortLongTermDebt 281800000.00
shortLongTermDebtTotal 2005100000.00
otherStockholderEquity 9169100000.00
propertyPlantEquipment 2570000000.00
totalCurrentAssets 5238900000.00
longTermInvestments 437100000.00
netTangibleAssets 2702000000.00
shortTermInvestments 49100000.00
netReceivables 2004200000.00
longTermDebt 1723300000.00
inventory 1074400000.00
accountsPayable 1283600000.00
accumulatedOtherComprehensiveIncome -1185300000.00
commonStockTotalEquity 452200000.00
retainedEarningsTotalEquity -4969700000.00
nonCurrrentAssetsOther 1121300000.00
nonCurrentAssetsTotal 4840100000.00
capitalLeaseObligations 896700000.00
longTermDebtTotal 1723300000.00
nonCurrentLiabilitiesOther 1190500000.00
nonCurrentLiabilitiesTotal 2913800000.00
capitalSurpluse 9169100000.00
liabilitiesAndStockholdersEquity 10079000000.00
cashAndShortTermInvestments 1252100000.00
propertyPlantAndEquipmentNet 2570000000.00
netWorkingCapital 1564100000.00
netInvestedCapital 5471400000.00
commonStockSharesOutstanding 451100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 10020100000.00
intangibleAssets 813700000.00
otherCurrentAssets 787000000.00
totalLiab 6601700000.00
totalStockholderEquity 3402700000.00
deferredLongTermLiab 34800000.00
otherCurrentLiab 1267000000.00
commonStock 450700000.00
capitalStock 450700000.00
retainedEarnings -4903800000.00
otherLiab 1022600000.00
otherAssets 1267700000.00
cash 1327400000.00
cashAndEquivalents 1327400000.00
totalCurrentLiabilities 3851800000.00
currentDeferredRevenue 1012900000.00
netDebt 677500000.00
shortTermDebt 277600000.00
shortLongTermDebt 277600000.00
shortLongTermDebtTotal 2004900000.00
otherStockholderEquity 9160800000.00
propertyPlantEquipment 2597200000.00
totalCurrentAssets 5341500000.00
longTermInvestments 292400000.00
netTangibleAssets 2589000000.00
shortTermInvestments 317300000.00
netReceivables 1877900000.00
longTermDebt 1727300000.00
inventory 1031900000.00
accountsPayable 1294300000.00
noncontrollingInterestInConsolidatedEntity 15700000.00
accumulatedOtherComprehensiveIncome -1305000000.00
commonStockTotalEquity 450700000.00
retainedEarningsTotalEquity -4903800000.00
nonCurrrentAssetsOther 901000000.00
nonCurrentAssetsTotal 4678600000.00
capitalLeaseObligations 824800000.00
longTermDebtTotal 1778400000.00
nonCurrentLiabilitiesOther 1022600000.00
nonCurrentLiabilitiesTotal 2749900000.00
capitalSurpluse 9160800000.00
liabilitiesAndStockholdersEquity 10020100000.00
cashAndShortTermInvestments 1644700000.00
propertyPlantAndEquipmentNet 2597200000.00
netWorkingCapital 1489700000.00
netInvestedCapital 5407600000.00
commonStockSharesOutstanding 454600000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-27
currency_symbol USD
totalAssets 10253600000.00
intangibleAssets 786400000.00
otherCurrentAssets 852200000.00
totalLiab 6734200000.00
totalStockholderEquity 3497100000.00
deferredLongTermLiab 27900000.00
otherCurrentLiab 1256100000.00
commonStock 450600000.00
capitalStock 450600000.00
retainedEarnings -4747700000.00
otherLiab 1069700000.00
otherAssets 1251000000.00
cash 1034000000.00
cashAndEquivalents 1034000000.00
totalCurrentLiabilities 3690900000.00
currentDeferredRevenue 914600000.00
netDebt 1221800000.00
shortTermDebt 282200000.00
shortLongTermDebt 282200000.00
shortLongTermDebtTotal 2255800000.00
otherStockholderEquity 9152400000.00
propertyPlantEquipment 2619000000.00
totalCurrentAssets 5597200000.00
longTermInvestments 295600000.00
netTangibleAssets 2710700000.00
shortTermInvestments 485300000.00
netReceivables 2155900000.00
longTermDebt 1973600000.00
inventory 1069800000.00
accountsPayable 1238000000.00
accumulatedOtherComprehensiveIncome -1358200000.00
commonStockTotalEquity 450600000.00
retainedEarningsTotalEquity -4747700000.00
nonCurrrentAssetsOther 907800000.00
nonCurrentAssetsTotal 4656400000.00
capitalLeaseObligations 805300000.00
longTermDebtTotal 1973600000.00
nonCurrentLiabilitiesOther 1069700000.00
nonCurrentLiabilitiesTotal 3043300000.00
capitalSurpluse 9152400000.00
liabilitiesAndStockholdersEquity 10253600000.00
cashAndShortTermInvestments 1519300000.00
propertyPlantAndEquipmentGross 2619000000.00
propertyPlantAndEquipmentNet 2619000000.00
netWorkingCapital 1906300000.00
netInvestedCapital 5752900000.00
commonStockSharesOutstanding 450700000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 10727900000.00
intangibleAssets 809700000.00
otherCurrentAssets 932900000.00
totalLiab 7098600000.00
totalStockholderEquity 3586400000.00
deferredLongTermLiab 27900000.00
otherCurrentLiab 1275100000.00
commonStock 450600000.00
capitalStock 450600000.00
retainedEarnings -4714000000.00
otherLiab 448000000.00
goodWill 2512500000.00
otherAssets 1894000000.00
cash 854900000.00
cashAndEquivalents 854900000.00
totalCurrentLiabilities 3713600000.00
currentDeferredRevenue 833600000.00
netDebt 1623000000.00
shortTermDebt 297700000.00
shortLongTermDebt 297700000.00
shortLongTermDebtTotal 2477900000.00
otherStockholderEquity 9144700000.00
propertyPlantEquipment 3491700000.00
totalCurrentAssets 5884200000.00
longTermInvestments 324000000.00
netTangibleAssets 2776700000.00
shortTermInvestments 760000000.00
netReceivables 2200600000.00
longTermDebt 2180200000.00
inventory 1135800000.00
accountsPayable 1307200000.00
accumulatedOtherComprehensiveIncome -1294900000.00
commonStockTotalEquity 449500000.00
retainedEarningsTotalEquity -4714000000.00
nonCurrrentAssetsOther 957000000.00
nonCurrentAssetsTotal 4843700000.00
capitalLeaseObligations 843400000.00
longTermDebtTotal 2180200000.00
nonCurrentLiabilitiesOther 1157500000.00
nonCurrentLiabilitiesTotal 3385000000.00
capitalSurpluse 9144700000.00
liabilitiesAndStockholdersEquity 10727900000.00
cashAndShortTermInvestments 1614900000.00
propertyPlantAndEquipmentGross 3906000000.00
propertyPlantAndEquipmentNet 2712700000.00
netWorkingCapital 2170600000.00
netInvestedCapital 6064300000.00
commonStockSharesOutstanding 450600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 11165500000.00
intangibleAssets 832700000.00
otherCurrentAssets 1041500000.00
totalLiab 7470000000.00
totalStockholderEquity 3654100000.00
deferredLongTermLiab 94900000.00
otherCurrentLiab 1634100000.00
commonStock 449800000.00
retainedEarnings -4547000000.00
otherLiab 1119800000.00
goodWill 2512500000.00
otherAssets 1378800000.00
cash 752800000.00
totalCurrentLiabilities 3871300000.00
currentDeferredRevenue 892500000.00
netDebt 1778300000.00
shortTermDebt 96800000.00
shortLongTermDebt 96800000.00
shortLongTermDebtTotal 2531100000.00
otherStockholderEquity 9152100000.00
propertyPlantEquipment 2690800000.00
totalCurrentAssets 6263200000.00
longTermInvestments 352200000.00
netTangibleAssets 2907400000.00
shortTermInvestments 1249000000.00
netReceivables 2055100000.00
longTermDebt 2434300000.00
inventory 1164800000.00
accountsPayable 1247900000.00
accumulatedOtherComprehensiveIncome -1400800000.00
commonStockTotalEquity 449800000.00
retainedEarningsTotalEquity -4547000000.00
nonCurrrentAssetsOther 1004600000.00
nonCurrentAssetsTotal 4902300000.00
capitalLeaseObligations 869100000.00
longTermDebtTotal 2434300000.00
nonCurrentLiabilitiesOther 1024900000.00
nonCurrentLiabilitiesTotal 3598700000.00
warrants 44600000.00
capitalSurpluse 9152100000.00
liabilitiesAndStockholdersEquity 11165500000.00
cashAndShortTermInvestments 2001800000.00
propertyPlantAndEquipmentGross 3492800000.00
propertyPlantAndEquipmentNet 2690800000.00
netWorkingCapital 2391900000.00
netInvestedCapital 6185200000.00
commonStockSharesOutstanding 451100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 19692600000.00
intangibleAssets 851300000.00
otherCurrentAssets 683400000.00
totalLiab 15478300000.00
totalStockholderEquity 4154200000.00
deferredLongTermLiab 79500000.00
otherCurrentLiab 7320300000.00
commonStock 449500000.00
retainedEarnings -4915200000.00
otherLiab 1679300000.00
goodWill 2512500000.00
otherAssets 1847500000.00
cash 1269200000.00
totalCurrentLiabilities 10415200000.00
currentDeferredRevenue 1046800000.00
netDebt 3046200000.00
shortTermDebt 847100000.00
shortLongTermDebt 636200000.00
shortLongTermDebtTotal 4315400000.00
otherStockholderEquity 10242400000.00
propertyPlantEquipment 2861800000.00
totalCurrentAssets 11444700000.00
longTermInvestments 394800000.00
netTangibleAssets 704300000.00
shortTermInvestments 64800000.00
netReceivables 2149200000.00
longTermDebt 3317700000.00
inventory 1252800000.00
accountsPayable 1201000000.00
noncontrollingInterestInConsolidatedEntity 60100000.00
accumulatedOtherComprehensiveIncome -1622500000.00
commonStockTotalEquity 449500000.00
retainedEarningsTotalEquity -4915200000.00
nonCurrrentAssetsOther 3488300000.00
nonCurrentAssetsTotal 8247900000.00
capitalLeaseObligations 1154900000.00
longTermDebtTotal 3317700000.00
nonCurrentLiabilitiesOther 420800000.00
nonCurrentLiabilitiesTotal 5063100000.00
warrants 43700000.00
capitalSurpluse 10242400000.00
liabilitiesAndStockholdersEquity 19692600000.00
cashAndShortTermInvestments 1269200000.00
propertyPlantAndEquipmentGross 3906000000.00
propertyPlantAndEquipmentNet 3568600000.00
netWorkingCapital 1029500000.00
netInvestedCapital 8108100000.00
commonStockSharesOutstanding 449400000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
totalAssets 18867200000.00
intangibleAssets 1002300000.00
otherCurrentAssets 1853200000.00
totalLiab 14633500000.00
totalStockholderEquity 4189100000.00
deferredLongTermLiab 114200000.00
otherCurrentLiab 2263200000.00
commonStock 449400000.00
retainedEarnings -4879000000.00
otherLiab 744000000.00
goodWill 2488700000.00
otherAssets 486400000.00
cash 1100000000.00
totalCurrentLiabilities 10017200000.00
currentDeferredRevenue 4643400000.00
netDebt 2760200000.00
shortTermDebt 612200000.00
shortLongTermDebt 612200000.00
shortLongTermDebtTotal 3860200000.00
otherStockholderEquity 10227800000.00
propertyPlantEquipment 2806400000.00
totalCurrentAssets 10990100000.00
longTermInvestments 374100000.00
netTangibleAssets 740200000.00
shortTermInvestments 111100000.00
netReceivables 3597800000.00
longTermDebt 3248000000.00
inventory 1339100000.00
accountsPayable 2498400000.00
noncontrollingInterestInConsolidatedEntity 44600000.00
accumulatedOtherComprehensiveIncome -1609100000.00
commonStockTotalEquity 449400000.00
retainedEarningsTotalEquity -4879000000.00
nonCurrrentAssetsOther 1000400000.00
nonCurrentAssetsTotal 7877100000.00
capitalLeaseObligations 832300000.00
longTermDebtTotal 3248000000.00
nonCurrentLiabilitiesOther 1256000000.00
nonCurrentLiabilitiesTotal 4616300000.00
warrants 42100000.00
capitalSurpluse 10227800000.00
liabilitiesAndStockholdersEquity 18867200000.00
cashAndShortTermInvestments 1100000000.00
propertyPlantAndEquipmentGross 3548500000.00
propertyPlantAndEquipmentNet 2806400000.00
netWorkingCapital 1016900000.00
netInvestedCapital 8049300000.00
commonStockSharesOutstanding 449400000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
totalAssets 19584900000.00
intangibleAssets 1026900000.00
otherCurrentAssets 1661500000.00
totalLiab 15409300000.00
totalStockholderEquity 4141100000.00
deferredLongTermLiab 145000000.00
otherCurrentLiab 2212000000.00
commonStock 10662900000.00
retainedEarnings -4876000000.00
otherLiab 809200000.00
goodWill 2470700000.00
otherAssets 574400000.00
cash 2000000000.00
totalCurrentLiabilities 9897600000.00
currentDeferredRevenue 4685400000.00
netDebt 2507000000.00
shortTermDebt 524100000.00
shortLongTermDebt 524100000.00
shortLongTermDebtTotal 4507000000.00
otherStockholderEquity 10662900000.00
propertyPlantEquipment 3705500000.00
totalCurrentAssets 11472200000.00
longTermInvestments 335200000.00
netTangibleAssets 643500000.00
shortTermInvestments 88700000.00
netReceivables 3640500000.00
longTermDebt 3982900000.00
inventory 1370200000.00
accountsPayable 2476100000.00
noncontrollingInterestInConsolidatedEntity 34500000.00
accumulatedOtherComprehensiveIncome -1645800000.00
commonStockTotalEquity 449300000.00
retainedEarningsTotalEquity -4876000000.00
nonCurrrentAssetsOther 1188400000.00
nonCurrentAssetsTotal 8112700000.00
capitalLeaseObligations 924300000.00
longTermDebtTotal 3982900000.00
nonCurrentLiabilitiesOther 336900000.00
nonCurrentLiabilitiesTotal 5511700000.00
warrants 41100000.00
capitalSurpluse 10213600000.00
liabilitiesAndStockholdersEquity 19584900000.00
cashAndShortTermInvestments 2000000000.00
propertyPlantAndEquipmentGross 3705500000.00
propertyPlantAndEquipmentNet 2850800000.00
netWorkingCapital 1584100000.00
netInvestedCapital 8648100000.00
commonStockSharesOutstanding 448300000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
totalAssets 19927600000.00
intangibleAssets 1049500000.00
otherCurrentAssets 1871500000.00
totalLiab 15842800000.00
totalStockholderEquity 4056400000.00
deferredLongTermLiab 155900000.00
otherCurrentLiab 2616300000.00
commonStock 448300000.00
retainedEarnings -4887000000.00
otherLiab 919900000.00
goodWill 2461000000.00
otherAssets 586800000.00
cash 4999400000.00
totalCurrentLiabilities 10370600000.00
currentDeferredRevenue 4616400000.00
netDebt -588800000.00
shortTermDebt 586700000.00
shortLongTermDebt 586700000.00
shortLongTermDebtTotal 4410600000.00
otherStockholderEquity 10196800000.00
propertyPlantEquipment 3678900000.00
totalCurrentAssets 11830100000.00
longTermInvestments 321300000.00
netTangibleAssets 545900000.00
shortTermInvestments 90800000.00
netReceivables 3611700000.00
longTermDebt 3823900000.00
inventory 1347500000.00
accountsPayable 2551200000.00
noncontrollingInterestInConsolidatedEntity 28400000.00
accumulatedOtherComprehensiveIncome -1701700000.00
commonStockTotalEquity 448300000.00
retainedEarningsTotalEquity -4887000000.00
nonCurrrentAssetsOther 1174700000.00
nonCurrentAssetsTotal 8097500000.00
capitalLeaseObligations 889900000.00
longTermDebtTotal 3823900000.00
nonCurrentLiabilitiesOther 416600000.00
nonCurrentLiabilitiesTotal 5472200000.00
warrants 39500000.00
capitalSurpluse 10196800000.00
liabilitiesAndStockholdersEquity 19927600000.00
cashAndShortTermInvestments 4999400000.00
propertyPlantAndEquipmentGross 3678900000.00
propertyPlantAndEquipmentNet 2852500000.00
netWorkingCapital 1415500000.00
netInvestedCapital 8467000000.00
commonStockSharesOutstanding 447500000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
totalAssets 23449800000.00
intangibleAssets 1086600000.00
otherCurrentAssets 1473100000.00
totalLiab 15761700000.00
totalStockholderEquity 7659300000.00
deferredLongTermLiab 138200000.00
otherCurrentLiab 2398100000.00
commonStock 447100000.00
retainedEarnings -1563100000.00
otherLiab 989500000.00
goodWill 5598300000.00
otherAssets 592500000.00
cash 5190200000.00
totalCurrentLiabilities 10069400000.00
currentDeferredRevenue 4585100000.00
netDebt -714800000.00
shortTermDebt 495400000.00
shortLongTermDebt 495400000.00
shortLongTermDebtTotal 4475400000.00
otherStockholderEquity 10182800000.00
propertyPlantEquipment 4054600000.00
totalCurrentAssets 11817400000.00
longTermInvestments 300400000.00
netTangibleAssets 974400000.00
shortTermInvestments 91700000.00
netReceivables 3738100000.00
longTermDebt 3980000000.00
inventory 1416000000.00
accountsPayable 2590800000.00
noncontrollingInterestInConsolidatedEntity 28800000.00
accumulatedOtherComprehensiveIncome -1407500000.00
commonStockTotalEquity 447100000.00
retainedEarningsTotalEquity -1563100000.00
nonCurrrentAssetsOther 1224600000.00
nonCurrentAssetsTotal 11632400000.00
capitalLeaseObligations 956800000.00
longTermDebtTotal 3980000000.00
nonCurrentLiabilitiesOther 430000000.00
nonCurrentLiabilitiesTotal 5692300000.00
warrants 41100000.00
capitalSurpluse 10182800000.00
liabilitiesAndStockholdersEquity 23449800000.00
cashAndShortTermInvestments 5190200000.00
propertyPlantAndEquipmentGross 4054600000.00
propertyPlantAndEquipmentNet 3162000000.00
commonStockSharesOutstanding 447100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 24940700000.00
intangibleAssets 1105600000.00
otherCurrentAssets 1460000000.00
totalLiab 14656800000.00
totalStockholderEquity 10239000000.00
deferredLongTermLiab 280600000.00
otherCurrentLiab 2371900000.00
commonStock 447100000.00
retainedEarnings 901600000.00
otherLiab 869200000.00
goodWill 7577300000.00
otherAssets 673600000.00
cash 4504400000.00
totalCurrentLiabilities 9350200000.00
currentDeferredRevenue 4122500000.00
netDebt -596200000.00
shortTermDebt 299400000.00
shortLongTermDebt 299400000.00
shortLongTermDebtTotal 3908200000.00
otherStockholderEquity 10169700000.00
propertyPlantEquipment 3996500000.00
totalCurrentAssets 11029300000.00
longTermInvestments 433300000.00
netTangibleAssets 1396000000.00
netReceivables 3653000000.00
longTermDebt 3608800000.00
inventory 1411900000.00
accountsPayable 2556400000.00
noncontrollingInterestInConsolidatedEntity 44900000.00
accumulatedOtherComprehensiveIncome -1439500000.00
commonStockTotalEquity 447100000.00
retainedEarningsTotalEquity 901600000.00
nonCurrrentAssetsOther 1244400000.00
nonCurrentAssetsTotal 13911400000.00
capitalLeaseObligations 967700000.00
longTermDebtTotal 3608800000.00
nonCurrentLiabilitiesOther 316300000.00
nonCurrentLiabilitiesTotal 5306600000.00
warrants 38500000.00
capitalSurpluse 10169700000.00
liabilitiesAndStockholdersEquity 24940700000.00
cashAndShortTermInvestments 4504400000.00
propertyPlantAndEquipmentGross 3996500000.00
propertyPlantAndEquipmentNet 3217100000.00
commonStockSharesOutstanding 446900000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 25578900000.00
intangibleAssets 1123700000.00
otherCurrentAssets 1442700000.00
totalLiab 15198500000.00
totalStockholderEquity 10334600000.00
deferredLongTermLiab 297800000.00
otherCurrentLiab 2652800000.00
commonStock 446500000.00
retainedEarnings 1084000000.00
otherLiab 1041100000.00
goodWill 7609200000.00
otherAssets 748200000.00
cash 4621300000.00
totalCurrentLiabilities 9576800000.00
currentDeferredRevenue 4354600000.00
netDebt -839500000.00
shortTermDebt 80700000.00
shortLongTermDebt 80700000.00
shortLongTermDebtTotal 3781800000.00
otherStockholderEquity 10152400000.00
propertyPlantEquipment 4312500000.00
totalCurrentAssets 11303800000.00
longTermInvestments 415300000.00
netTangibleAssets 1601700000.00
netReceivables 3852800000.00
longTermDebt 3701100000.00
inventory 1387000000.00
accountsPayable 2488700000.00
noncontrollingInterestInConsolidatedEntity 45800000.00
accumulatedOtherComprehensiveIncome -1348300000.00
commonStockTotalEquity 446500000.00
retainedEarningsTotalEquity 1084000000.00
nonCurrrentAssetsOther 1408100000.00
nonCurrentAssetsTotal 14275100000.00
capitalLeaseObligations 1045600000.00
longTermDebtTotal 3701100000.00
nonCurrentLiabilitiesOther 460200000.00
nonCurrentLiabilitiesTotal 5621700000.00
warrants 38500000.00
capitalSurpluse 10152400000.00
liabilitiesAndStockholdersEquity 25578900000.00
cashAndShortTermInvestments 4621300000.00
propertyPlantAndEquipmentGross 4312500000.00
propertyPlantAndEquipmentNet 3345000000.00
commonStockSharesOutstanding 451200000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 25671900000.00
intangibleAssets 1156900000.00
otherCurrentAssets 1337600000.00
totalLiab 15256300000.00
totalStockholderEquity 10384700000.00
deferredLongTermLiab 328800000.00
otherCurrentLiab 2702900000.00
commonStock 448300000.00
retainedEarnings 1047900000.00
otherLiab 1039100000.00
goodWill 7603400000.00
otherAssets 769800000.00
cash 4965300000.00
totalCurrentLiabilities 9628500000.00
currentDeferredRevenue 4252200000.00
netDebt -1031400000.00
shortTermDebt 208900000.00
shortLongTermDebt 208900000.00
shortLongTermDebtTotal 3933900000.00
otherStockholderEquity 10169500000.00
propertyPlantEquipment 4445800000.00
totalCurrentAssets 11252100000.00
longTermInvestments 401900000.00
netTangibleAssets 1582400000.00
shortTermInvestments 19700000.00
netReceivables 3634000000.00
longTermDebt 3725000000.00
inventory 1315200000.00
accountsPayable 2464500000.00
noncontrollingInterestInConsolidatedEntity 30900000.00
accumulatedOtherComprehensiveIncome -1323000000.00
commonStockTotalEquity 448300000.00
retainedEarningsTotalEquity 1047900000.00
nonCurrrentAssetsOther 1486100000.00
nonCurrentAssetsTotal 14419800000.00
capitalLeaseObligations 1133900000.00
longTermDebtTotal 3725000000.00
nonCurrentLiabilitiesOther 421000000.00
nonCurrentLiabilitiesTotal 5627800000.00
warrants 38500000.00
capitalSurpluse 10169500000.00
liabilitiesAndStockholdersEquity 25671900000.00
cashAndShortTermInvestments 4965300000.00
propertyPlantAndEquipmentGross 4445800000.00
propertyPlantAndEquipmentNet 3381900000.00
commonStockSharesOutstanding 453300000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
totalAssets 25004300000.00
intangibleAssets 1176700000.00
otherCurrentAssets 1270100000.00
totalLiab 14573400000.00
totalStockholderEquity 10399600000.00
deferredLongTermLiab 209200000.00
otherCurrentLiab 2426400000.00
commonStock 450500000.00
retainedEarnings 1114200000.00
otherLiab 1056400000.00
goodWill 7607600000.00
otherAssets 564700000.00
cash 5540000000.00
totalCurrentLiabilities 9354200000.00
currentDeferredRevenue 4260100000.00
netDebt -1348300000.00
shortTermDebt 67400000.00
shortLongTermDebt 67400000.00
shortLongTermDebtTotal 4191700000.00
otherStockholderEquity 10194600000.00
propertyPlantEquipment 3259800000.00
totalCurrentAssets 12001000000.00
longTermInvestments 412800000.00
netTangibleAssets 1653800000.00
netReceivables 3939700000.00
longTermDebt 4124300000.00
inventory 1251200000.00
accountsPayable 2600300000.00
noncontrollingInterestInConsolidatedEntity 31300000.00
accumulatedOtherComprehensiveIncome -1359700000.00
commonStockTotalEquity 450500000.00
retainedEarningsTotalEquity 1114200000.00
treasuryStock -2400000.00
nonCurrrentAssetsOther 332300000.00
nonCurrentAssetsTotal 13003300000.00
longTermDebtTotal 4124300000.00
nonCurrentLiabilitiesOther 298900000.00
nonCurrentLiabilitiesTotal 5219200000.00
warrants 38500000.00
capitalSurpluse 10197000000.00
liabilitiesAndStockholdersEquity 25004300000.00
cashAndShortTermInvestments 5540000000.00
propertyPlantAndEquipmentGross 3259800000.00
propertyPlantAndEquipmentNet 3259800000.00
commonStockSharesOutstanding 452000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 26767700000.00
intangibleAssets 1223100000.00
otherCurrentAssets 1472700000.00
totalLiab 13943400000.00
totalStockholderEquity 12804800000.00
deferredLongTermLiab 433000000.00
otherCurrentLiab 2111600000.00
commonStock 452900000.00
retainedEarnings 3421100000.00
otherLiab 1076100000.00
goodWill 9003400000.00
otherAssets 839500000.00
cash 5553300000.00
totalCurrentLiabilities 8810500000.00
currentDeferredRevenue 3819600000.00
netDebt -1457800000.00
shortTermDebt 78400000.00
shortLongTermDebt 78400000.00
shortLongTermDebtTotal 4095500000.00
otherStockholderEquity 10244700000.00
propertyPlantEquipment 3670500000.00
totalCurrentAssets 11670900000.00
longTermInvestments 440300000.00
netTangibleAssets 2618000000.00
shortTermInvestments 60000000.00
netReceivables 3473900000.00
longTermDebt 4017100000.00
inventory 1171000000.00
accountsPayable 2800900000.00
totalPermanentEquity 12824300000.00
noncontrollingInterestInConsolidatedEntity 19500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1313900000.00
additionalPaidInCapital 10247100000.00
commonStockTotalEquity 452900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3421100000.00
treasuryStock -2400000.00
nonCurrrentAssetsOther 412700000.00
nonCurrentAssetsTotal 15096800000.00
longTermDebtTotal 4017100000.00
nonCurrentLiabilitiesOther 643100000.00
nonCurrentLiabilitiesTotal 5132900000.00
warrants 39700000.00
capitalSurpluse 10247100000.00
liabilitiesAndStockholdersEquity 26767700000.00
cashAndShortTermInvestments 5553300000.00
propertyPlantAndEquipmentGross 3670500000.00
propertyPlantAndEquipmentNet 3670500000.00
commonStockSharesOutstanding 459000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 27058500000.00
intangibleAssets 1253800000.00
otherCurrentAssets 1589000000.00
totalLiab 14050600000.00
totalStockholderEquity 12985500000.00
deferredLongTermLiab 444100000.00
otherCurrentLiab 2181300000.00
commonStock 457500000.00
retainedEarnings 3376500000.00
otherLiab 1065700000.00
goodWill 9009800000.00
otherAssets 909000000.00
cash 5555400000.00
totalCurrentLiabilities 9157700000.00
currentDeferredRevenue 3973300000.00
netDebt -1689400000.00
shortTermDebt 78500000.00
shortLongTermDebt 78500000.00
shortLongTermDebtTotal 3866000000.00
otherStockholderEquity 10331600000.00
propertyPlantEquipment 3697800000.00
totalCurrentAssets 11841500000.00
longTermInvestments 431200000.00
netTangibleAssets 2761600000.00
shortTermInvestments 60000000.00
netReceivables 3611500000.00
longTermDebt 3787500000.00
inventory 1085600000.00
accountsPayable 2924600000.00
totalPermanentEquity 13007900000.00
noncontrollingInterestInConsolidatedEntity 22400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1180100000.00
additionalPaidInCapital 10335500000.00
commonStockTotalEquity 457500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3376500000.00
treasuryStock -3900000.00
nonCurrrentAssetsOther 467000000.00
nonCurrentAssetsTotal 15217000000.00
longTermDebtTotal 3787500000.00
nonCurrentLiabilitiesOther 621600000.00
nonCurrentLiabilitiesTotal 4892900000.00
warrants 39700000.00
capitalSurpluse 10335500000.00
liabilitiesAndStockholdersEquity 27058500000.00
cashAndShortTermInvestments 5555400000.00
propertyPlantAndEquipmentGross 3697800000.00
propertyPlantAndEquipmentNet 3697800000.00
commonStockSharesOutstanding 463300000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 28570900000.00
intangibleAssets 1333800000.00
otherCurrentAssets 2094600000.00
totalLiab 15161500000.00
totalStockholderEquity 13387900000.00
deferredLongTermLiab 465400000.00
otherCurrentLiab 2634400000.00
commonStock 465100000.00
retainedEarnings 3448000000.00
otherLiab 826800000.00
goodWill 8929800000.00
otherAssets 11454000000.00
cash 6737400000.00
totalCurrentLiabilities 10176600000.00
currentDeferredRevenue 3461900000.00
netDebt -2882400000.00
shortTermDebt 77100000.00
shortLongTermDebt 87200000.00
shortLongTermDebtTotal 3855000000.00
otherStockholderEquity 10478500000.00
propertyPlantEquipment 3900300000.00
totalCurrentAssets 13324300000.00
longTermInvestments 361600000.00
netTangibleAssets 2951300000.00
shortTermInvestments 69900000.00
netReceivables 3505300000.00
longTermDebt 3735800000.00
inventory 987000000.00
accountsPayable 4003200000.00
totalPermanentEquity 13281800000.00
noncontrollingInterestInConsolidatedEntity 16700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1003700000.00
additionalPaidInCapital 10429300000.00
commonStockTotalEquity 465100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3369500000.00
treasuryStock -4000000.00
nonCurrrentAssetsOther 384300000.00
deferredLongTermAssetCharges 480200000.00
nonCurrentAssetsTotal 15246600000.00
longTermDebtTotal 3735800000.00
nonCurrentLiabilitiesOther 774100000.00
nonCurrentLiabilitiesTotal 4984900000.00
capitalSurpluse 10429300000.00
liabilitiesAndStockholdersEquity 28570900000.00
cashAndShortTermInvestments 6737400000.00
propertyPlantAndEquipmentGross 3871500000.00
propertyPlantAndEquipmentNet 3871500000.00
commonStockSharesOutstanding 466200000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 28263700000.00
intangibleAssets 1333800000.00
otherCurrentAssets 1284500000.00
totalLiab 14854300000.00
totalStockholderEquity 13387900000.00
deferredLongTermLiab 487800000.00
otherCurrentLiab 1687900000.00
commonStock 465100000.00
retainedEarnings 3448000000.00
otherLiab 827300000.00
goodWill 8929800000.00
otherAssets 11415100000.00
cash 6737400000.00
totalCurrentLiabilities 9829400000.00
netDebt -2882400000.00
shortTermDebt 77100000.00
shortLongTermDebt 77100000.00
shortLongTermDebtTotal 3855000000.00
otherStockholderEquity -1008500000.00
propertyPlantEquipment 3871500000.00
totalCurrentAssets 12977100000.00
longTermInvestments 367400000.00
netTangibleAssets 3124300000.00
shortTermInvestments 69900000.00
netReceivables 4265200000.00
longTermDebt 3777900000.00
inventory 987000000.00
accountsPayable 7995400000.00
totalPermanentEquity 13409400000.00
noncontrollingInterestInConsolidatedEntity 21500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1004000000.00
additionalPaidInCapital 10483300000.00
commonStockTotalEquity 465100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3448000000.00
treasuryStock -4800000.00
nonCurrrentAssetsOther 329400000.00
deferredLongTermAssetCharges 454700000.00
nonCurrentAssetsTotal 15286600000.00
longTermDebtTotal 3777900000.00
nonCurrentLiabilitiesOther 759200000.00
nonCurrentLiabilitiesTotal 5024900000.00
capitalSurpluse 10483300000.00
liabilitiesAndStockholdersEquity 28242200000.00
cashAndShortTermInvestments 6737400000.00
propertyPlantAndEquipmentGross 3871500000.00
commonStockSharesOutstanding 466200000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 29628200000.00
intangibleAssets 1391800000.00
otherCurrentAssets 2266000000.00
totalLiab 15903300000.00
totalStockholderEquity 13729400000.00
deferredLongTermLiab 329600000.00
otherCurrentLiab 3296200000.00
commonStock 467100000.00
retainedEarnings 3683300000.00
otherLiab 884600000.00
goodWill 8896000000.00
otherAssets 11543200000.00
cash 6896100000.00
totalCurrentLiabilities 11581400000.00
currentDeferredRevenue 3164300000.00
netDebt -3255500000.00
shortTermDebt 473200000.00
shortLongTermDebt 473200000.00
shortLongTermDebtTotal 3640600000.00
otherStockholderEquity 10524800000.00
propertyPlantEquipment 3950000000.00
totalCurrentAssets 14135000000.00
longTermInvestments 313500000.00
netTangibleAssets 3441600000.00
shortTermInvestments 0.00
netReceivables 4042200000.00
longTermDebt 3167400000.00
inventory 930700000.00
accountsPayable 4647700000.00
totalPermanentEquity 13724900000.00
noncontrollingInterestInConsolidatedEntity -4500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -945800000.00
additionalPaidInCapital 10529800000.00
commonStockTotalEquity 467100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3683300000.00
treasuryStock -5000000.00
nonCurrrentAssetsOther 463900000.00
deferredLongTermAssetCharges 562100000.00
nonCurrentAssetsTotal 15493200000.00
longTermDebtTotal 3167400000.00
nonCurrentLiabilitiesOther 824900000.00
nonCurrentLiabilitiesTotal 4321900000.00
capitalSurpluse 10529800000.00
liabilitiesAndStockholdersEquity 29628200000.00
cashAndShortTermInvestments 6896100000.00
propertyPlantAndEquipmentGross 3950000000.00
propertyPlantAndEquipmentNet 3950000000.00
commonStockSharesOutstanding 469700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 29524500000.00
intangibleAssets 1444400000.00
otherCurrentAssets 2524900000.00
totalLiab 15975200000.00
totalStockholderEquity 13551200000.00
deferredLongTermLiab 420500000.00
otherCurrentLiab 3053400000.00
commonStock 467200000.00
retainedEarnings 3562300000.00
otherLiab 830600000.00
goodWill 9072300000.00
otherAssets 11726800000.00
cash 7179100000.00
totalCurrentLiabilities 11498400000.00
currentDeferredRevenue 3881500000.00
netDebt -3406600000.00
shortTermDebt 471200000.00
shortLongTermDebt 3772500000.00
shortLongTermDebtTotal 3772500000.00
otherStockholderEquity 10517100000.00
propertyPlantEquipment 3867000000.00
totalCurrentAssets 13930700000.00
longTermInvestments 294400000.00
netTangibleAssets 3034500000.00
shortTermInvestments 0.00
netReceivables 3327600000.00
longTermDebt 3301300000.00
inventory 899100000.00
accountsPayable 4092300000.00
totalPermanentEquity 13549300000.00
noncontrollingInterestInConsolidatedEntity -1900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -995400000.00
additionalPaidInCapital 10522400000.00
commonStockTotalEquity 467200000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3562300000.00
treasuryStock -5300000.00
nonCurrrentAssetsOther 484300000.00
deferredLongTermAssetCharges 511500000.00
nonCurrentAssetsTotal 15593800000.00
longTermDebtTotal 3301300000.00
nonCurrentLiabilitiesOther 755000000.00
nonCurrentLiabilitiesTotal 4476800000.00
capitalSurpluse 10522400000.00
liabilitiesAndStockholdersEquity 29524500000.00
cashAndShortTermInvestments 7179100000.00
propertyPlantAndEquipmentGross 3867000000.00
propertyPlantAndEquipmentNet 3867000000.00
commonStockSharesOutstanding 468400000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 29570500000.00
intangibleAssets 1580000000.00
otherCurrentAssets 313000000.00
totalLiab 16011300000.00
totalStockholderEquity 13552800000.00
deferredLongTermLiab 689600000.00
otherCurrentLiab 2708300000.00
commonStock 466600000.00
retainedEarnings 2992200000.00
otherLiab 900600000.00
goodWill 9023600000.00
otherAssets 11905600000.00
cash 7041700000.00
totalCurrentLiabilities 11497000000.00
currentDeferredRevenue 4158200000.00
netDebt -3459900000.00
shortTermDebt 499000000.00
shortLongTermDebt 3581800000.00
shortLongTermDebtTotal 3581800000.00
otherStockholderEquity 10502200000.00
propertyPlantEquipment 3975500000.00
totalCurrentAssets 13734800000.00
longTermInvestments 336300000.00
netTangibleAssets 2851000000.00
shortTermInvestments 0.00
netReceivables 4467900000.00
longTermDebt 3082800000.00
inventory 983500000.00
accountsPayable 4131500000.00
totalPermanentEquity 13559200000.00
noncontrollingInterestInConsolidatedEntity 6400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -408200000.00
additionalPaidInCapital 10507600000.00
commonStockTotalEquity 466600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3397400000.00
treasuryStock -5400000.00
nonCurrrentAssetsOther 529600000.00
deferredLongTermAssetCharges 643600000.00
nonCurrentAssetsTotal 15835700000.00
longTermDebtTotal 3082800000.00
nonCurrentLiabilitiesOther 741900000.00
nonCurrentLiabilitiesTotal 4514300000.00
capitalSurpluse 10507600000.00
liabilitiesAndStockholdersEquity 29570500000.00
cashAndShortTermInvestments 7041700000.00
propertyPlantAndEquipmentGross 3975500000.00
propertyPlantAndEquipmentNet 3975500000.00
commonStockSharesOutstanding 466600000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
totalAssets 18679300000.00
intangibleAssets 173700000.00
otherCurrentAssets 246300000.00
totalLiab 13635200000.00
totalStockholderEquity 5055800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2225800000.00
commonStock 114700000.00
retainedEarnings 3404100000.00
otherLiab 319725000.00
goodWill 3718300000.00
otherAssets 4997955000.00
cash 6269300000.00
totalCurrentLiabilities 10888900000.00
currentDeferredRevenue 4141800000.00
netDebt -3716400000.00
shortTermDebt 683600000.00
shortLongTermDebt 683600000.00
shortLongTermDebtTotal 2552900000.00
otherStockholderEquity 2638600000.00
propertyPlantEquipment 2622805000.00
totalCurrentAssets 10937200000.00
longTermInvestments 235400000.00
netTangibleAssets 74100.00
shortTermInvestments 0.00
netReceivables 3219600000.00
longTermDebt 1660252000.00
inventory 334700000.00
accountsPayable 3837700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1101600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11900.00
treasuryStock -23320000.00
nonCurrrentAssetsOther 441000000.00
nonCurrentAssetsTotal 7742100000.00
nonCurrentLiabilitiesTotal 2746300000.00
preferredStockRedeemable 74100.00
capitalSurpluse 11900.00
liabilitiesAndStockholdersEquity 18679300000.00
cashAndShortTermInvestments 6269300000.00
propertyPlantAndEquipmentGross 2620100000.00
propertyPlantAndEquipmentNet 2620100000.00
commonStockSharesOutstanding 468900000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 17315113983.13
intangibleAssets 4018035000.00
otherCurrentAssets 673128.70
totalLiab 11889135702.75
totalStockholderEquity 5404101597.56
otherCurrentLiab 651139831.27
commonStock 104851000.00
retainedEarnings 2908394000.00
otherLiab 271959000.00
goodWill 3528000000.00
otherAssets 4941125000.00
cash 4651992460.96
totalCurrentLiabilities 9682956381.26
currentDeferredRevenue 1931542810.99
netDebt -2046199066.59
shortTermDebt 854761263.69
shortLongTermDebt 2610802001.00
shortLongTermDebtTotal 2605793394.36
otherStockholderEquity 5404101597.56
propertyPlantEquipment 2651943000.00
totalCurrentAssets 9743201400.11
longTermInvestments 460068566.00
netReceivables 993650152.58
longTermDebt 1754027000.00
inventory 4096885657.87
accountsPayable 6245512475.32
treasuryStock -187225000.00
nonCurrentAssetsTotal 7571912583.02
nonCurrentLiabilitiesTotal 2206179321.49
liabilitiesAndStockholdersEquity 17315113983.13
cashAndShortTermInvestments 4651992460.96
propertyPlantAndEquipmentGross 7042496858.73
propertyPlantAndEquipmentNet 7042496858.73
commonStockSharesOutstanding 126900000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 17390240375.52
intangibleAssets 3935335000.00
otherCurrentAssets 778634.28
totalLiab 12135793817.64
totalStockholderEquity 5245214180.04
otherCurrentLiab 582752138.46
commonStock 102929000.00
retainedEarnings 2593624000.00
otherLiab 286722000.00
goodWill 3528000000.00
otherAssets 0.00
cash 4999944383.27
totalCurrentLiabilities 9936151989.41
currentDeferredRevenue 2264713406.97
netDebt -2437681449.59
shortTermDebt 832026340.09
shortLongTermDebt 2304000000.00
shortLongTermDebtTotal 2562262933.67
otherStockholderEquity 5245214180.04
propertyPlantEquipment 2727552000.00
totalCurrentAssets 9746053992.73
longTermInvestments 367000000.00
netReceivables 720570405.22
longTermDebt 1716028000.00
inventory 4024760569.96
accountsPayable 6256660103.89
treasuryStock -34310000.00
nonCurrentAssetsTotal 7644186382.80
nonCurrentLiabilitiesTotal 2199641828.23
liabilitiesAndStockholdersEquity 17390240375.52
cashAndShortTermInvestments 4999944383.27
propertyPlantAndEquipmentGross 7078675431.86
propertyPlantAndEquipmentNet 7078675431.86
commonStockSharesOutstanding 125200000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 17359127793.64
otherCurrentAssets 20399836.80
totalLiab 12082370007.71
totalStockholderEquity 5268144521.51
otherCurrentLiab 520195838.43
commonStock 4648000000.00
retainedEarnings 2494000000.00
goodWill 3528000000.00
cash 4895394170.18
totalCurrentLiabilities 9849494537.38
currentDeferredRevenue 2289995013.37
netDebt -2251801985.58
shortTermDebt 902692778.46
shortLongTermDebt 2333000000.00
shortLongTermDebtTotal 2643592184.60
otherStockholderEquity 5268144521.51
totalCurrentAssets 9578970034.91
longTermInvestments 367000000.00
netReceivables 792306994.88
longTermDebt 1749618000.00
inventory 3870869033.05
accountsPayable 6136610907.11
nonCurrentAssetsTotal 7780157758.74
nonCurrentLiabilitiesTotal 2232875470.33
liabilitiesAndStockholdersEquity 17359127793.64
cashAndShortTermInvestments 4895394170.18
propertyPlantAndEquipmentGross 7246702026.38
propertyPlantAndEquipmentNet 7246702026.38
commonStockSharesOutstanding 124400000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 14944350906.35
intangibleAssets 114250103.86
otherCurrentAssets 350950079.81
totalLiab 9975400695.34
totalStockholderEquity 4959657140.36
otherCurrentLiab 1958651302.12
commonStock 99271860.58
retainedEarnings 49307939.56
otherLiab 297754000.00
goodWill 3802505849.17
otherAssets 4771987000.00
cash 3191459121.42
totalCurrentLiabilities 8005379047.95
currentDeferredRevenue 2011129818.73
netDebt -389215664.84
shortTermDebt 1323770581.42
shortLongTermDebt 800543036.00
shortLongTermDebtTotal 2802243456.59
otherStockholderEquity 2303478888.33
propertyPlantEquipment 2796084000.00
totalCurrentAssets 7324688955.46
longTermInvestments 181265273.00
netTangibleAssets 1036003258.00
netReceivables 3310738416.46
longTermDebt 1765673000.00
inventory 471541337.76
accountsPayable 2711827345.68
accumulatedOtherComprehensiveIncome 2507598451.88
commonStockTotalEquity 99271860.58
treasuryStock -59942000.00
nonCurrentAssetsTotal 7619661950.89
nonCurrentLiabilitiesTotal 1970021647.39
liabilitiesAndStockholdersEquity 14944350906.35
cashAndShortTermInvestments 3191459121.42
propertyPlantAndEquipmentGross 2815144425.25
propertyPlantAndEquipmentNet 2815144425.25
commonStockSharesOutstanding 236411218.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 17055798724.02
otherCurrentAssets 31168071.29
totalLiab 12101200589.61
totalStockholderEquity 4935807275.55
otherCurrentLiab 449967931.77
otherLiab 550063000.00
otherAssets 7698209000.00
cash 4278239735.35
totalCurrentLiabilities 9704297143.11
currentDeferredRevenue 2199543168.34
netDebt -1463661629.52
shortTermDebt 972173776.06
shortLongTermDebtTotal 2814578105.84
otherStockholderEquity 4935807275.55
totalCurrentAssets 9295511572.69
netReceivables 1094933219.31
longTermDebt 1827666000.00
inventory 3891170546.74
accountsPayable 6082612266.94
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 7760287151.33
nonCurrentLiabilitiesTotal 2396903446.49
liabilitiesAndStockholdersEquity 17055798724.02
cashAndShortTermInvestments 4278239735.35
propertyPlantAndEquipmentGross 7248545677.54
propertyPlantAndEquipmentNet 7248545677.54
commonStockSharesOutstanding 250878768.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 17830144238.32
otherCurrentAssets 31853563.34
totalLiab 13020144014.00
totalStockholderEquity 4787231656.16
otherCurrentLiab 618003992.91
otherLiab 573204000.00
otherAssets 7934175000.00
cash 4460059669.35
totalCurrentLiabilities 10568765562.26
currentDeferredRevenue 2794028578.48
netDebt -1586509342.96
shortTermDebt 998564346.44
shortLongTermDebtTotal 2873550326.39
otherStockholderEquity 4787231656.16
totalCurrentAssets 9851836066.31
netReceivables 1068328136.57
longTermDebt 1864614000.00
inventory 4291594697.05
accountsPayable 6158168644.43
nonCurrentAssetsTotal 7978308172.01
nonCurrentLiabilitiesTotal 2451378451.74
liabilitiesAndStockholdersEquity 17830144238.32
cashAndShortTermInvestments 4460059669.35
propertyPlantAndEquipmentGross 7421880257.52
propertyPlantAndEquipmentNet 7421880257.52
commonStockSharesOutstanding 226242646.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 17308296243.35
otherCurrentAssets 34220244.09
totalLiab 12351667153.98
totalStockholderEquity 4939843843.06
otherCurrentLiab 284591143.89
otherLiab 565406000.00
otherAssets 7563812000.00
cash 4679943255.04
totalCurrentLiabilities 9937515566.96
currentDeferredRevenue 2836490042.56
netDebt -1895866497.73
shortTermDebt 939973793.36
shortLongTermDebtTotal 2784076757.31
otherStockholderEquity 4939843843.06
totalCurrentAssets 9682379823.05
netReceivables 932285067.63
longTermDebt 1829085000.00
inventory 4035931256.29
accountsPayable 5876460587.16
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 7625916420.30
nonCurrentLiabilitiesTotal 2414151587.02
liabilitiesAndStockholdersEquity 17308296243.35
cashAndShortTermInvestments 4679943255.04
propertyPlantAndEquipmentGross 7160477783.91
propertyPlantAndEquipmentNet 7160477783.91
commonStockSharesOutstanding 251435874.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 16318643902.91
intangibleAssets 131086142.32
otherCurrentAssets 567391410.09
totalLiab 10998346223.07
totalStockholderEquity 5305948732.92
otherCurrentLiab 1834476385.04
commonStock 105671482.08
retainedEarnings 530911036.53
otherLiab 329389000.00
goodWill 4120701395.98
otherAssets 5224849000.00
cash 3265723041.00
totalCurrentLiabilities 8153728294.18
currentDeferredRevenue 2604333868.38
netDebt -88282504.01
shortTermDebt 902402840.61
shortLongTermDebt 100400000.00
shortLongTermDebtTotal 3177440536.99
otherStockholderEquity 2234909285.47
propertyPlantEquipment 3026218000.00
totalCurrentAssets 8027262999.17
longTermInvestments 259400000.00
netTangibleAssets 866900000.00
netReceivables 3761612918.92
longTermDebt 2851721000.00
inventory 432535629.16
accountsPayable 2812515200.16
accumulatedOtherComprehensiveIncome 2434456928.84
commonStockTotalEquity 105671482.08
treasuryStock -117259000.00
nonCurrentAssetsTotal 8291380903.74
nonCurrentLiabilitiesTotal 2844617928.89
liabilitiesAndStockholdersEquity 16318643902.91
cashAndShortTermInvestments 3265723041.00
propertyPlantAndEquipmentGross 3041003939.88
propertyPlantAndEquipmentNet 3041003939.88
commonStockSharesOutstanding 225162644.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 18229113795.55
otherCurrentAssets 0.00
totalLiab 12649096538.42
totalStockholderEquity 5573926504.92
otherCurrentLiab 218886407.47
otherLiab 694035000.00
otherAssets 0.00
cash 4298294589.38
totalCurrentLiabilities 8995025885.70
currentDeferredRevenue 2491752106.39
netDebt -947238859.00
shortTermDebt 394376205.46
shortLongTermDebtTotal 3351055730.38
otherStockholderEquity 5573926504.92
totalCurrentAssets 9940107603.29
netReceivables 857400263.93
longTermDebt 2942450000.00
inventory 4784412749.97
accountsPayable 5890011166.38
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8289006192.26
nonCurrentLiabilitiesTotal 3654070652.73
liabilitiesAndStockholdersEquity 18229113795.55
cashAndShortTermInvestments 4298294589.38
propertyPlantAndEquipmentGross 7903131661.76
propertyPlantAndEquipmentNet 7903131661.76
commonStockSharesOutstanding 225162644.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 18100084586.21
otherCurrentAssets 955005.59
totalLiab 12328030778.47
totalStockholderEquity 5767960926.63
otherCurrentLiab 257305792.79
otherLiab 735153000.00
otherAssets 0.00
cash 4124805588.15
totalCurrentLiabilities 8480176812.46
currentDeferredRevenue 2418347021.75
netDebt -833583453.85
shortTermDebt 175993887.96
shortLongTermDebtTotal 3291222134.30
otherStockholderEquity 5767960926.63
totalCurrentAssets 9366149144.59
netReceivables 1044503260.66
longTermDebt 3125975000.00
inventory 4195885290.19
accountsPayable 5628530109.96
nonCurrentAssetsTotal 8733935441.62
nonCurrentLiabilitiesTotal 3847853966.00
liabilitiesAndStockholdersEquity 18100084586.21
cashAndShortTermInvestments 4124805588.15
propertyPlantAndEquipmentGross 8341428142.65
propertyPlantAndEquipmentNet 8341428142.65
commonStockSharesOutstanding 124998449.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 17663320038.51
otherCurrentAssets 2475587.95
totalLiab 11846651079.63
totalStockholderEquity 5789712556.73
otherCurrentLiab 292256911.02
otherLiab 704556000.00
otherAssets 8693149000.00
cash 4044010452.48
totalCurrentLiabilities 8040847201.21
currentDeferredRevenue 1996836748.73
netDebt -788612295.42
shortTermDebt 152936322.38
shortLongTermDebtTotal 3255398157.06
otherStockholderEquity 5789712556.73
totalCurrentAssets 8985146472.29
netReceivables 700866455.78
longTermDebt 3107815000.00
inventory 4237793976.07
accountsPayable 5598817219.09
nonCurrentAssetsTotal 8678173566.22
nonCurrentLiabilitiesTotal 3805803878.42
liabilitiesAndStockholdersEquity 17663320038.51
cashAndShortTermInvestments 4044010452.48
propertyPlantAndEquipmentGross 8286343006.46
propertyPlantAndEquipmentNet 8286343006.46
commonStockSharesOutstanding 223811010.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 18297936977.00
intangibleAssets 147200972.13
otherCurrentAssets 559253224.34
totalLiab 12534038498.72
totalStockholderEquity 5740009389.93
otherCurrentLiab 1607059018.48
commonStock 119721616.17
retainedEarnings 777569112.65
otherLiab 463801000.00
goodWill 4454831671.68
otherAssets 5224859000.00
cash 4475406666.85
totalCurrentLiabilities 9280151343.59
currentDeferredRevenue 3228893369.05
netDebt -915656328.54
shortTermDebt 1018255129.94
shortLongTermDebt 2373800000.00
shortLongTermDebtTotal 3559750338.31
otherStockholderEquity 2471346902.70
propertyPlantEquipment 3609271000.00
totalCurrentAssets 9444751304.92
longTermInvestments 284100000.00
netTangibleAssets 824200000.00
netReceivables 3613052003.65
longTermDebt 3311646000.00
inventory 381534977.49
accountsPayable 3425943826.12
accumulatedOtherComprehensiveIncome 2371371758.40
commonStockTotalEquity 119721616.17
treasuryStock -184087000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8853185672.07
nonCurrentLiabilitiesTotal 3253887155.13
liabilitiesAndStockholdersEquity 18297936977.00
cashAndShortTermInvestments 4475406666.85
propertyPlantAndEquipmentGross 3617056532.91
propertyPlantAndEquipmentNet 3617056532.91
commonStockSharesOutstanding 223811010.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 16423549732.14
otherCurrentAssets 4018542000.00
totalLiab 10912734289.61
totalStockholderEquity 5492598539.95
otherCurrentLiab 346121149.15
otherLiab 696782000.00
otherAssets 8615704000.00
cash 2934810476.74
totalCurrentLiabilities 7426963714.63
currentDeferredRevenue 1527521016.91
netDebt 74217010.54
shortTermDebt 268260758.09
shortLongTermDebtTotal 3009027487.28
otherStockholderEquity 5492598539.95
totalCurrentAssets 7677277450.17
netReceivables 992348900.91
longTermDebt 2308665000.00
inventory 3750118072.52
accountsPayable 5285060790.48
nonCurrentAssetsTotal 8746272281.97
nonCurrentLiabilitiesTotal 3485770574.98
liabilitiesAndStockholdersEquity 16423549732.14
cashAndShortTermInvestments 2934810476.74
propertyPlantAndEquipmentGross 8332546183.22
propertyPlantAndEquipmentNet 8332546183.22
commonStockSharesOutstanding 223811010.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 15647116985.85
otherCurrentAssets 0.00
totalLiab 10438827019.15
totalStockholderEquity 5189425478.77
otherCurrentLiab 367402164.86
otherLiab 736366000.00
otherAssets 8416950000.00
cash 2601608034.97
totalCurrentLiabilities 7062343880.10
currentDeferredRevenue 1349136136.55
netDebt 352830974.19
shortTermDebt 314321398.83
shortLongTermDebtTotal 2954439009.16
otherStockholderEquity 5189425478.77
totalCurrentAssets 7230172772.69
netReceivables 1033643838.47
longTermDebt 2640120000.00
inventory 3594920899.25
accountsPayable 5031484179.85
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8416944213.16
nonCurrentLiabilitiesTotal 3376483139.05
liabilitiesAndStockholdersEquity 15647116985.85
cashAndShortTermInvestments 2601608034.97
propertyPlantAndEquipmentGross 7977466694.42
propertyPlantAndEquipmentNet 7977466694.42
commonStockSharesOutstanding 124410586.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 15231533654.34
otherCurrentAssets 13062186.25
totalLiab 10027661100.30
totalStockholderEquity 5185816002.46
otherCurrentLiab 419782809.14
otherLiab 545962000.00
otherAssets 8038964000.00
cash 2795563979.10
totalCurrentLiabilities 7102627804.53
currentDeferredRevenue 1010270464.09
netDebt 116407130.42
shortTermDebt 532476180.72
shortLongTermDebtTotal 2911971109.52
otherStockholderEquity 5185816002.46
totalCurrentAssets 7198801352.32
netReceivables 810880032.78
longTermDebt 2381341000.00
inventory 3579295154.19
accountsPayable 5140098350.58
nonCurrentAssetsTotal 8032732302.02
nonCurrentLiabilitiesTotal 2925033295.77
liabilitiesAndStockholdersEquity 15231533654.34
cashAndShortTermInvestments 2795563979.10
propertyPlantAndEquipmentGross 7734222927.98
propertyPlantAndEquipmentNet 7734222927.98
commonStockSharesOutstanding 221339064.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 15315946782.34
intangibleAssets 99584732.99
otherCurrentAssets 522786785.52
totalLiab 10006877033.35
totalStockholderEquity 5291612664.32
otherCurrentLiab 2730975745.23
commonStock 114000052.90
retainedEarnings 713756711.72
otherLiab 314487000.00
goodWill 4354087867.33
otherAssets 5155067000.00
cash 3027613933.93
totalCurrentLiabilities 7507472161.24
currentDeferredRevenue 1154548099.56
netDebt -242283175.07
shortTermDebt 851297378.79
shortLongTermDebtTotal 2785330758.85
otherStockholderEquity 2313592720.92
propertyPlantEquipment 3182046000.00
totalCurrentAssets 6954135477.56
netReceivables 3011214854.39
longTermDebt 2249136000.00
inventory 392519903.72
accountsPayable 2770650937.66
accumulatedOtherComprehensiveIncome 2150263178.78
commonStockTotalEquity 114000052.90
treasuryStock -196208000.00
nonCurrentAssetsTotal 8361811304.78
nonCurrentLiabilitiesTotal 2499404872.11
liabilitiesAndStockholdersEquity 15315946782.34
cashAndShortTermInvestments 3027613933.93
propertyPlantAndEquipmentGross 3191472478.64
propertyPlantAndEquipmentNet 3191472478.64
commonStockSharesOutstanding 221338906.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 14777673630.28
otherCurrentAssets 719816129.74
totalLiab 9663846124.22
totalStockholderEquity 5097135373.20
otherCurrentLiab 341161515.65
otherLiab 588419000.00
otherAssets 8070868000.00
cash 2936916577.86
totalCurrentLiabilities 6897574504.69
netDebt 866321695.92
shortTermDebt 1624658132.28
shortLongTermDebtTotal 3803238273.78
otherStockholderEquity 5097135373.20
totalCurrentAssets 6732193988.26
longTermDebt 2181277000.00
inventory 3075461280.67
accountsPayable 4931754856.77
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8045479642.02
nonCurrentLiabilitiesTotal 2766271619.52
liabilitiesAndStockholdersEquity 14777673630.28
cashAndShortTermInvestments 2936916577.86
propertyPlantAndEquipmentGross 7566030225.60
propertyPlantAndEquipmentNet 7566030225.60
commonStockSharesOutstanding 125063329.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 14532403246.02
intangibleAssets 3859018344.33
otherCurrentAssets 522224613.55
totalLiab 9747559786.81
totalStockholderEquity 4770284469.99
otherCurrentLiab 3274759776.68
commonStock 107609920.37
retainedEarnings 311942169.16
otherLiab 261721000.00
otherAssets 4689694000.00
cash 3131701882.54
totalCurrentLiabilities 7094658749.95
currentDeferredRevenue 511716821.33
netDebt -319031763.92
shortTermDebt 660598311.16
shortLongTermDebtTotal 2812670118.62
otherStockholderEquity 4350732380.46
propertyPlantEquipment 2972799000.00
totalCurrentAssets 6874754712.68
shortTermInvestments 46968565.24
netReceivables 2570231298.03
longTermDebt 2153433000.00
inventory 352707339.00
accountsPayable 2647583840.79
commonStockTotalEquity 107609920.37
treasuryStock -185460000.00
nonCurrrentAssetsOther 254465811.70
nonCurrentAssetsTotal 7657648533.34
nonCurrentLiabilitiesTotal 2652901036.85
liabilitiesAndStockholdersEquity 14532403246.02
cashAndShortTermInvestments 3178670447.78
propertyPlantAndEquipmentGross 2970920001.52
propertyPlantAndEquipmentNet 2970920001.52
commonStockSharesOutstanding 123391178.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 14620546136.09
otherCurrentAssets 580819871.14
totalLiab 9567253178.23
totalStockholderEquity 5037151661.49
otherCurrentLiab 445953336.98
otherLiab 510559000.00
otherAssets 0.00
cash 3354054666.97
totalCurrentLiabilities 6985446153.44
netDebt 52025666.00
shortTermDebt 1335058628.92
shortLongTermDebtTotal 3406080332.96
otherStockholderEquity 5037151661.49
totalCurrentAssets 7142323546.28
longTermDebt 2070103000.00
inventory 3207449008.18
accountsPayable 5204434187.53
nonCurrentAssetsTotal 7478222589.81
nonCurrentLiabilitiesTotal 2581807024.80
liabilitiesAndStockholdersEquity 14620546136.09
cashAndShortTermInvestments 3354054666.97
propertyPlantAndEquipmentGross 7067753425.02
propertyPlantAndEquipmentNet 7067753425.02
commonStockSharesOutstanding 221975516.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 14816926965.20
intangibleAssets 3517853671.18
otherCurrentAssets 762102261.68
totalLiab 10055991186.57
totalStockholderEquity 4732810576.11
otherCurrentLiab 3253062018.02
commonStock 109649407.04
retainedEarnings 2435227788.22
otherLiab 301233000.00
goodWill 3440958000.00
otherAssets 0.00
cash 3640334391.81
totalCurrentLiabilities 7531592249.37
currentDeferredRevenue 670986974.27
netDebt -799429719.40
shortTermDebt 840386235.50
shortLongTermDebtTotal 2840904672.41
otherStockholderEquity 2170565744.28
propertyPlantEquipment 2994558000.00
totalCurrentAssets 7528352018.66
shortTermInvestments 46140885.23
netReceivables 2485127341.07
longTermDebt 2002383000.00
inventory 329985094.94
accountsPayable 2767157021.58
accumulatedOtherComprehensiveIncome 17367636.58
commonStockTotalEquity 109649407.04
treasuryStock -141795000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 7288574946.54
nonCurrentLiabilitiesTotal 2524398937.20
liabilitiesAndStockholdersEquity 14816926965.20
cashAndShortTermInvestments 3686475277.04
propertyPlantAndEquipmentGross 2991769814.01
propertyPlantAndEquipmentNet 2991769814.01
commonStockSharesOutstanding 232206004.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 13029010702.45
otherCurrentAssets 684386374.75
totalLiab 8403053186.29
totalStockholderEquity 4605856467.65
otherCurrentLiab 382327375.45
otherLiab 450541000.00
otherAssets 400646000.00
cash 3427092953.77
totalCurrentLiabilities 6513418808.06
netDebt -976530667.68
shortTermDebt 1015917857.34
shortLongTermDebtTotal 2450562286.09
otherStockholderEquity 4605856467.65
propertyPlantEquipment 5663777000.00
totalCurrentAssets 6904710164.61
netReceivables 0.00
longTermDebt 1420618000.00
inventory 2793230836.10
accountsPayable 5115173575.27
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 6124300537.84
nonCurrentLiabilitiesTotal 1889634378.23
liabilitiesAndStockholdersEquity 13029010702.45
cashAndShortTermInvestments 3427092953.77
propertyPlantAndEquipmentGross 5719699027.54
propertyPlantAndEquipmentNet 5719699027.54
commonStockSharesOutstanding 116103002.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 13439015562.79
intangibleAssets 3572367000.00
otherCurrentAssets 859645313.07
totalLiab 8565761853.06
totalStockholderEquity 4850959102.42
otherCurrentLiab 947810351.07
commonStock 122574000.00
retainedEarnings 2352726000.00
otherLiab 236290000.00
otherAssets 4474681000.00
cash 3315092290.99
totalCurrentLiabilities 6454288816.50
currentDeferredRevenue 415635179.15
netDebt -1607093738.69
shortTermDebt 46036916.40
shortLongTermDebtTotal 1707998552.30
otherStockholderEquity 4850959102.42
propertyPlantEquipment 2136043000.00
totalCurrentAssets 6849221860.30
longTermDebt 1667240000.00
inventory 2674484256.24
accountsPayable 5044806369.89
treasuryStock -181102000.00
nonCurrentAssetsTotal 6589793702.50
nonCurrentLiabilitiesTotal 2111473036.55
liabilitiesAndStockholdersEquity 13439015562.79
cashAndShortTermInvestments 3315092290.99
propertyPlantAndEquipmentGross 6158233803.84
propertyPlantAndEquipmentNet 6158233803.84
commonStockSharesOutstanding 117267300.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 14008979753.20
otherCurrentAssets 631265354.53
totalLiab 9283031655.04
totalStockholderEquity 4696862734.02
otherCurrentLiab 926072346.31
otherLiab 397975000.00
otherAssets 436978000.00
cash 4301668878.66
totalCurrentLiabilities 7393894897.35
currentDeferredRevenue 359331319.01
netDebt -1836048908.59
shortTermDebt 972665405.36
shortLongTermDebtTotal 2465619970.07
otherStockholderEquity 4696862734.02
propertyPlantEquipment 5910766000.00
totalCurrentAssets 7689831417.84
longTermDebt 1499711000.00
inventory 2756897184.65
accountsPayable 5135825826.67
nonCurrentAssetsTotal 6319148335.36
nonCurrentLiabilitiesTotal 1889136757.69
liabilitiesAndStockholdersEquity 14008979753.20
cashAndShortTermInvestments 4301668878.66
propertyPlantAndEquipmentGross 5884138593.17
propertyPlantAndEquipmentNet 5884138593.17
commonStockSharesOutstanding 116496167.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 13594892937.89
intangibleAssets 3237797579.47
otherCurrentAssets 503524404.84
totalLiab 9336214922.20
totalStockholderEquity 4229019816.47
otherCurrentLiab 3522941880.57
commonStock 111849980.05
retainedEarnings 1903444607.00
otherLiab 214294000.00
goodWill 3156828000.00
otherAssets 3978842000.00
cash 4130469477.32
totalCurrentLiabilities 7544753291.66
currentDeferredRevenue 507913286.34
netDebt -1640643702.62
shortTermDebt 1037371990.96
shortLongTermDebtTotal 2489825774.70
otherStockholderEquity 2144168107.46
propertyPlantEquipment 1953197000.00
totalCurrentAssets 7649155472.80
shortTermInvestments 53996542.09
netReceivables 2406703019.02
longTermDebt 1449108000.00
inventory 294587046.15
accountsPayable 2476526133.79
accumulatedOtherComprehensiveIncome 69557121.96
commonStockTotalEquity 111849980.05
treasuryStock -182980000.00
nonCurrentAssetsTotal 5945737465.09
nonCurrentLiabilitiesTotal 1791461630.54
liabilitiesAndStockholdersEquity 13594892937.89
cashAndShortTermInvestments 4184466019.42
propertyPlantAndEquipmentGross 1957707141.91
propertyPlantAndEquipmentNet 1957707141.91
commonStockSharesOutstanding 220498706.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 12611409414.27
otherCurrentAssets 377633623.16
totalLiab 8682847720.03
totalStockholderEquity 3896263185.15
otherCurrentLiab 1021968437.41
otherLiab 336897000.00
otherAssets 494260000.00
cash 3592493662.95
totalCurrentLiabilities 7521464199.08
currentDeferredRevenue 362506473.33
netDebt -1849464417.13
shortTermDebt 919212843.09
shortLongTermDebtTotal 1743029245.82
otherStockholderEquity 3896263185.15
propertyPlantEquipment 5371987000.00
totalCurrentAssets 6733489601.79
netReceivables 0.00
longTermDebt 822180000.00
inventory 2763362315.68
accountsPayable 5217776445.26
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5877919812.48
nonCurrentLiabilitiesTotal 1161383520.95
liabilitiesAndStockholdersEquity 12611409414.27
cashAndShortTermInvestments 3592493662.95
propertyPlantAndEquipmentGross 5382676006.43
propertyPlantAndEquipmentNet 5382676006.43
commonStockSharesOutstanding 108874580.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 10676512160.65
intangibleAssets 2956572598.33
otherCurrentAssets 302432129.45
totalLiab 7359506750.50
totalStockholderEquity 3284227713.60
otherCurrentLiab 3575449627.14
commonStock 101623044.30
retainedEarnings 1391894526.49
otherLiab 181661000.00
otherAssets 3501214000.00
cash 2929400009.75
totalCurrentLiabilities 6775235170.83
currentDeferredRevenue 463518058.20
netDebt -1825193741.78
shortTermDebt 806648145.44
shortLongTermDebtTotal 1104206267.97
otherStockholderEquity 1699809913.73
propertyPlantEquipment 1656335000.00
totalCurrentAssets 5563435200.08
shortTermInvestments 35702100.70
netReceivables 1868450553.20
longTermDebt 300146000.00
inventory 257103865.09
accountsPayable 1929619340.06
accumulatedOtherComprehensiveIncome 90900229.08
commonStockTotalEquity 101623044.30
treasuryStock -175761000.00
nonCurrentAssetsTotal 5113076960.57
nonCurrentLiabilitiesTotal 584271579.67
liabilitiesAndStockholdersEquity 10676512160.65
cashAndShortTermInvestments 2965102110.45
propertyPlantAndEquipmentGross 1642052931.72
propertyPlantAndEquipmentNet 1642052931.72
commonStockSharesOutstanding 108076795.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 11452697713.76
otherCurrentAssets 191706157.96
totalLiab 7697915128.41
totalStockholderEquity 3719878102.81
otherCurrentLiab 1154801380.07
otherLiab 316103000.00
otherAssets 431615000.00
cash 3600531622.12
totalCurrentLiabilities 6247902374.85
currentDeferredRevenue 659694720.03
netDebt -3553544818.70
shortTermDebt 46986803.42
shortLongTermDebtTotal 46986803.42
otherStockholderEquity 3719878102.81
propertyPlantEquipment 5002050000.00
totalCurrentAssets 6059686665.15
longTermDebt 1144841000.00
inventory 2267448885.07
accountsPayable 4386419471.33
nonCurrentAssetsTotal 5393011048.61
nonCurrentLiabilitiesTotal 1450012753.56
liabilitiesAndStockholdersEquity 11452697713.76
cashAndShortTermInvestments 3600531622.12
propertyPlantAndEquipmentGross 4964625649.42
propertyPlantAndEquipmentNet 4964625649.42
commonStockSharesOutstanding 108639473.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 12278640609.78
intangibleAssets 3450340993.75
otherCurrentAssets 226374004.24
totalLiab 8385724110.26
totalStockholderEquity 3849360994.90
otherCurrentLiab 3822998452.63
commonStock 119491088.31
retainedEarnings 1537767207.29
otherLiab 184597000.00
goodWill 3395680000.00
otherAssets 3891568000.00
cash 3805805490.29
totalCurrentLiabilities 6852971516.99
currentDeferredRevenue 874548684.74
netDebt -2555447303.57
shortTermDebt 40403461.52
shortLongTermDebtTotal 1250358186.72
otherStockholderEquity 2192102699.30
propertyPlantEquipment 1711957000.00
totalCurrentAssets 6676886927.62
shortTermInvestments 88257206.72
netReceivables 2083787036.51
longTermDebt 1210337000.00
inventory 308613674.14
accountsPayable 2115020918.10
accumulatedOtherComprehensiveIncome -1747664622.61
commonStockTotalEquity 119491088.31
treasuryStock -206094000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5601753682.16
nonCurrentLiabilitiesTotal 1532752593.27
liabilitiesAndStockholdersEquity 12278640609.78
cashAndShortTermInvestments 3894062697.00
propertyPlantAndEquipmentGross 1711416127.00
propertyPlantAndEquipmentNet 1711416127.00
commonStockSharesOutstanding 212554768.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 12245310000.00
otherCurrentAssets 2995054000.00
totalLiab 8142619000.00
totalStockholderEquity 4063190000.00
otherCurrentLiab 1812072000.00
otherLiab 336051000.00
otherAssets 349364000.00
cash 3702414000.00
totalCurrentLiabilities 6602812000.00
propertyPlantEquipment 5198478000.00
longTermDebt 1203756000.00
accountsPayable 4743924000.00
commonStockSharesOutstanding 214856018.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 11364274089.46
otherCurrentAssets 383859924.80
totalLiab 7635950390.03
totalStockholderEquity 3692406981.31
otherCurrentLiab 1455609181.21
otherLiab 338863000.00
otherAssets 303954000.00
cash 3338009989.34
totalCurrentLiabilities 6199281665.64
currentDeferredRevenue 330125147.31
netDebt -2189516807.90
shortTermDebt 50928783.88
shortLongTermDebtTotal 1148493181.44
otherStockholderEquity 3692406981.31
propertyPlantEquipment 5011729000.00
totalCurrentAssets 6044811717.83
longTermDebt 1096785000.00
inventory 2322941803.69
accountsPayable 4362618553.23
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5319462371.63
nonCurrentLiabilitiesTotal 1436668724.40
liabilitiesAndStockholdersEquity 11364274089.46
cashAndShortTermInvestments 3338009989.34
propertyPlantAndEquipmentGross 5015292665.13
propertyPlantAndEquipmentNet 5015292665.13
commonStockSharesOutstanding 214314936.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 10974726368.16
otherCurrentAssets 256849087.89
totalLiab 7518938640.13
totalStockholderEquity 3420630182.42
otherCurrentLiab 1510315091.21
otherLiab 326486000.00
otherAssets 0.00
cash 3568557213.93
totalCurrentLiabilities 6177512437.81
currentDeferredRevenue 245970149.25
netDebt -2491674958.54
shortTermDebt 41658374.79
shortLongTermDebtTotal 1076882255.39
otherStockholderEquity 3420630182.42
propertyPlantEquipment 4492429000.00
totalCurrentAssets 6094726368.16
longTermDebt 973622000.00
inventory 2269320066.34
accountsPayable 4379568822.55
nonCurrentAssetsTotal 4880000000.00
nonCurrentLiabilitiesTotal 1341426202.32
liabilitiesAndStockholdersEquity 10974726368.16
cashAndShortTermInvestments 3568557213.93
propertyPlantAndEquipmentGross 4585870646.77
propertyPlantAndEquipmentNet 4585870646.77
commonStockSharesOutstanding 213027992.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 11320405379.07
intangibleAssets 3353843583.82
otherCurrentAssets 196007461.65
totalLiab 7846145279.39
totalStockholderEquity 3443216304.26
otherCurrentLiab 3680986719.38
commonStock 116101010.66
retainedEarnings 1277389536.99
otherLiab 202382000.00
goodWill 3297550000.00
otherAssets 0.00
cash 3347579140.80
totalCurrentLiabilities 6481331959.80
currentDeferredRevenue 392293342.99
netDebt -2289445109.56
shortTermDebt 36055349.83
shortLongTermDebtTotal 1058134031.24
otherStockholderEquity 2208285769.97
propertyPlantEquipment 1315346000.00
totalCurrentAssets 6324024835.04
shortTermInvestments 56240777.35
netReceivables 2141325834.56
longTermDebt 1021933000.00
inventory 314892669.21
accountsPayable 2371996547.60
accumulatedOtherComprehensiveIncome -158560013.36
commonStockTotalEquity 116101010.66
treasuryStock -200155000.00
nonCurrentAssetsTotal 4996380544.03
nonCurrentLiabilitiesTotal 1364813319.60
liabilitiesAndStockholdersEquity 11320405379.07
cashAndShortTermInvestments 3403819918.14
propertyPlantAndEquipmentGross 1315533034.50
propertyPlantAndEquipmentNet 1315533034.50
commonStockSharesOutstanding 212502840.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 11559772724.07
otherCurrentAssets 234748403.29
totalLiab 8233253908.95
totalStockholderEquity 3301422589.42
otherCurrentLiab 1925077896.99
otherLiab 400041000.00
otherAssets 0.00
cash 3133080491.21
totalCurrentLiabilities 6913164239.29
currentDeferredRevenue 255896908.09
netDebt -2192254007.64
shortTermDebt 21289494.83
shortLongTermDebtTotal 940826483.57
otherStockholderEquity 3301422589.42
propertyPlantEquipment 4738116000.00
totalCurrentAssets 6489771173.18
netReceivables 0.00
longTermDebt 918363000.00
inventory 3121942278.68
accountsPayable 4710899939.37
nonCurrentAssetsTotal 5070001550.89
nonCurrentLiabilitiesTotal 1320089669.66
liabilitiesAndStockholdersEquity 11559772724.07
cashAndShortTermInvestments 3133080491.21
propertyPlantAndEquipmentGross 4744173586.93
propertyPlantAndEquipmentNet 4744173586.93
commonStockSharesOutstanding 212502840.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 12475411125.97
otherCurrentAssets 604925643.24
totalLiab 8876072074.91
totalStockholderEquity 3572114249.74
otherCurrentLiab 2478715870.64
otherLiab 468346000.00
otherAssets 0.00
cash 3392556456.05
totalCurrentLiabilities 7380753796.52
currentDeferredRevenue 243449523.96
netDebt -2306869147.85
shortTermDebt 58383822.49
shortLongTermDebtTotal 1085687308.21
otherStockholderEquity 3572114249.74
propertyPlantEquipment 5227548000.00
totalCurrentAssets 6944842237.78
netReceivables 0.00
longTermDebt 1028029000.00
inventory 2947360138.48
accountsPayable 4600204579.43
nonCurrentAssetsTotal 5530568888.19
nonCurrentLiabilitiesTotal 1495318278.39
liabilitiesAndStockholdersEquity 12475411125.97
cashAndShortTermInvestments 3392556456.05
propertyPlantAndEquipmentGross 5223857109.14
propertyPlantAndEquipmentNet 5223857109.14
commonStockSharesOutstanding 212508000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 12679606437.25
otherCurrentAssets 329285048.72
totalLiab 9080686681.72
totalStockholderEquity 3571913643.61
otherCurrentLiab 2844643787.80
otherLiab 437166000.00
otherAssets 288915000.00
cash 3687360823.77
totalCurrentLiabilities 7617302863.28
currentDeferredRevenue 194254489.17
netDebt -3539222034.46
shortTermDebt 148138789.30
shortLongTermDebtTotal 148138789.30
otherStockholderEquity 3571913643.61
propertyPlantEquipment 5177402000.00
totalCurrentAssets 7217422890.44
netReceivables 0.00
longTermDebt 1027325000.00
inventory 3200777017.96
accountsPayable 4430265797.00
nonCurrentAssetsTotal 5462183546.80
nonCurrentLiabilitiesTotal 1463383818.44
liabilitiesAndStockholdersEquity 12679606437.25
cashAndShortTermInvestments 3687360823.77
propertyPlantAndEquipmentGross 5173486631.19
propertyPlantAndEquipmentNet 5173486631.19
commonStockSharesOutstanding 212508000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 11808797585.55
intangibleAssets 3527636432.56
otherCurrentAssets 416551241.49
totalLiab 8605858253.02
totalStockholderEquity 3176112091.21
otherCurrentLiab 3980929330.63
commonStock 119410383.89
retainedEarnings 851910711.94
otherLiab 226639000.00
goodWill 3442511000.00
otherAssets 3863516000.00
cash 3501392392.14
totalCurrentLiabilities 7239418548.70
currentDeferredRevenue 473413329.06
netDebt -2484873226.70
shortTermDebt 64006298.57
shortLongTermDebtTotal 1016519165.44
otherStockholderEquity 2272879700.23
propertyPlantEquipment 1194525000.00
totalCurrentAssets 6758569408.20
shortTermInvestments 2651905000.00
netReceivables 1910274541.82
longTermDebt 954014000.00
inventory 253254990.01
accountsPayable 2721069590.45
accumulatedOtherComprehensiveIncome -68088704.86
commonStockTotalEquity 119410383.89
treasuryStock -210721000.00
nonCurrrentAssetsOther 24786038.17
nonCurrentAssetsTotal 5050228177.35
nonCurrentLiabilitiesTotal 1366439704.32
liabilitiesAndStockholdersEquity 11808797585.55
cashAndShortTermInvestments 3501392392.14
propertyPlantAndEquipmentGross 1192645836.67
propertyPlantAndEquipmentNet 1192645836.67
commonStockSharesOutstanding 209909650.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 11936282000.00
otherCurrentAssets 3665231000.00
totalLiab 8650129000.00
totalStockholderEquity 3259137000.00
otherCurrentLiab 3346442000.00
otherLiab 391023000.00
otherAssets 218547000.00
totalCurrentLiabilities 7327051000.00
propertyPlantEquipment 4601268000.00
longTermDebt 932055000.00
accountsPayable 3895153000.00
commonStockSharesOutstanding 105749881.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 10512746000.00
intangibleAssets 3270758000.00
otherCurrentAssets 769423000.00
totalLiab 7488998000.00
totalStockholderEquity 2997249000.00
otherCurrentLiab 3995430000.00
commonStock 110458000.00
retainedEarnings 872040000.00
otherLiab 184142000.00
otherAssets 3515200000.00
totalCurrentLiabilities 6236641000.00
propertyPlantEquipment 1016028000.00
longTermDebt 894483000.00
inventory 869742000.00
accountsPayable 1880903000.00
treasuryStock -195094000.00
commonStockSharesOutstanding 105510784.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 10953637000.00
otherCurrentAssets 580275000.00
totalLiab 7757652000.00
totalStockholderEquity 3173682000.00
otherCurrentLiab 3148708000.00
otherLiab 360429000.00
otherAssets 168646000.00
cash 3313776000.00
totalCurrentLiabilities 6507624000.00
netDebt -2152158000.00
shortTermDebt 271507000.00
shortLongTermDebtTotal 1161618000.00
propertyPlantEquipment 4311109000.00
totalCurrentAssets 6480247000.00
longTermDebt 891377000.00
inventory 2586196000.00
accountsPayable 3087409000.00
accumulatedOtherComprehensiveIncome 3173682000.00
nonCurrrentAssetsOther -1000.00
nonCurrentAssetsTotal 4473390000.00
nonCurrentLiabilitiesTotal 1250028000.00
liabilitiesAndStockholdersEquity 10953637000.00
cashAndShortTermInvestments 3313776000.00
propertyPlantAndEquipmentGross 4304984000.00
propertyPlantAndEquipmentNet 4304984000.00
commonStockSharesOutstanding 104954825.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 10642075000.00
intangibleAssets 83147000.00
otherCurrentAssets 1503517000.00
totalLiab 7452382000.00
totalStockholderEquity 3169236000.00
otherCurrentLiab 3723816000.00
commonStock 106772000.00
retainedEarnings 965962000.00
otherLiab 213528000.00
goodWill 3114596000.00
otherAssets 3509479000.00
cash 3171215000.00
totalCurrentLiabilities 6157791000.00
netDebt -2032755000.00
shortTermDebt 245351000.00
shortLongTermDebtTotal 1138460000.00
otherStockholderEquity 2040938000.00
propertyPlantEquipment 1000860000.00
totalCurrentAssets 6131395000.00
shortTermInvestments 38934000.00
netReceivables 1183861000.00
longTermDebt 893041000.00
inventory 177381000.00
accountsPayable 2188624000.00
accumulatedOtherComprehensiveIncome 55564000.00
commonStockTotalEquity 106772000.00
treasuryStock -76675000.00
nonCurrrentAssetsOther 165107000.00
nonCurrentAssetsTotal 4510680000.00
nonCurrentLiabilitiesTotal 1294591000.00
liabilitiesAndStockholdersEquity 10642075000.00
cashAndShortTermInvestments 3210149000.00
propertyPlantAndEquipmentGross 1000936000.00
propertyPlantAndEquipmentNet 1000936000.00
commonStockSharesOutstanding 218540178.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 10390255000.00
otherCurrentAssets 995476000.00
totalLiab 7339422000.00
totalStockholderEquity 3032070000.00
otherCurrentLiab 3154793000.00
otherLiab 218851000.00
otherAssets 165438000.00
cash 3006081000.00
totalCurrentLiabilities 6114219000.00
netDebt -1912350000.00
shortTermDebt 227190000.00
shortLongTermDebtTotal 1093731000.00
propertyPlantEquipment 4156136000.00
totalCurrentAssets 6071748000.00
longTermDebt 1007221000.00
inventory 2070191000.00
accountsPayable 2732236000.00
accumulatedOtherComprehensiveIncome 3032070000.00
nonCurrentAssetsTotal 4318507000.00
nonCurrentLiabilitiesTotal 1225203000.00
liabilitiesAndStockholdersEquity 10390255000.00
cashAndShortTermInvestments 3006081000.00
propertyPlantAndEquipmentGross 4153186000.00
propertyPlantAndEquipmentNet 4153186000.00
commonStockSharesOutstanding 109270089.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 9309064000.00
otherCurrentAssets 956468000.00
totalLiab 6297597000.00
totalStockholderEquity 2992286000.00
otherCurrentLiab 2629391000.00
otherLiab 309635000.00
otherAssets 124468000.00
cash 2673890000.00
totalCurrentLiabilities 5115695000.00
netDebt -1578940000.00
shortTermDebt 222877000.00
shortLongTermDebtTotal 1094950000.00
propertyPlantEquipment 4157264000.00
totalCurrentAssets 5024652000.00
longTermDebt 871527000.00
inventory 1394294000.00
accountsPayable 2263427000.00
accumulatedOtherComprehensiveIncome 2992286000.00
nonCurrentAssetsTotal 4284412000.00
nonCurrentLiabilitiesTotal 1181902000.00
liabilitiesAndStockholdersEquity 9309064000.00
cashAndShortTermInvestments 2673890000.00
propertyPlantAndEquipmentGross 4159867000.00
propertyPlantAndEquipmentNet 4159867000.00
commonStockSharesOutstanding 108863692.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 8918578000.00
otherCurrentAssets 727990000.00
totalLiab 5774856000.00
totalStockholderEquity 3126276000.00
otherCurrentLiab 2198509000.00
otherLiab 135471000.00
otherAssets 118355000.00
cash 2635982000.00
totalCurrentLiabilities 4700862000.00
netDebt -1608630000.00
shortTermDebt 231033000.00
shortLongTermDebtTotal 1027352000.00
propertyPlantEquipment 3966661000.00
totalCurrentAssets 4841639000.00
longTermDebt 797896000.00
inventory 1477667000.00
accountsPayable 2271320000.00
accumulatedOtherComprehensiveIncome 3126276000.00
nonCurrrentAssetsOther -1000.00
nonCurrentAssetsTotal 4076939000.00
nonCurrentLiabilitiesTotal 1073994000.00
liabilitiesAndStockholdersEquity 8918578000.00
cashAndShortTermInvestments 2635982000.00
propertyPlantAndEquipmentGross 3958819000.00
propertyPlantAndEquipmentNet 3958819000.00
commonStockSharesOutstanding 110849785.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 8636000000.00
intangibleAssets 2901824000.00
otherCurrentAssets 1012366000.00
totalLiab 6307345000.00
totalStockholderEquity 2312204000.00
otherCurrentLiab 3106570000.00
commonStock 89236000.00
retainedEarnings 729036000.00
otherLiab 125880000.00
goodWill 2814725000.00
otherAssets 3086144000.00
cash 1853716000.00
totalCurrentLiabilities 4517893000.00
netDebt -55151000.00
shortTermDebt 253742000.00
shortLongTermDebtTotal 1798565000.00
otherStockholderEquity 1519969000.00
propertyPlantEquipment 913373000.00
totalCurrentAssets 4638847000.00
shortTermInvestments 735545000.00
netReceivables 837681000.00
longTermDebt 1545736000.00
inventory 119534000.00
accountsPayable 1157581000.00
accumulatedOtherComprehensiveIncome -26037000.00
commonStockTotalEquity 89236000.00
treasuryStock -62052000.00
nonCurrrentAssetsOther 75980000.00
nonCurrentAssetsTotal 3997153000.00
nonCurrentLiabilitiesTotal 1789452000.00
liabilitiesAndStockholdersEquity 8636000000.00
cashAndShortTermInvestments 2589261000.00
propertyPlantAndEquipmentGross 912834000.00
propertyPlantAndEquipmentNet 912834000.00
commonStockSharesOutstanding 229285536.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 7964329000.00
otherCurrentAssets 372798000.00
totalLiab 5634760000.00
totalStockholderEquity 2316349000.00
otherCurrentLiab 1600917000.00
retainedEarnings 733375000.00
otherLiab 171103000.00
otherAssets 118771000.00
cash 1806065000.00
totalCurrentLiabilities 3706351000.00
netDebt 100110000.00
shortTermDebt 250095000.00
shortLongTermDebtTotal 1906175000.00
propertyPlantEquipment 3936334000.00
totalCurrentAssets 3902725000.00
longTermDebt 1674494000.00
inventory 1723862000.00
accountsPayable 1855339000.00
accumulatedOtherComprehensiveIncome 1582974000.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 4061604000.00
nonCurrentLiabilitiesTotal 1928409000.00
liabilitiesAndStockholdersEquity 7964329000.00
cashAndShortTermInvestments 1806065000.00
propertyPlantAndEquipmentGross 3887342000.00
propertyPlantAndEquipmentNet 3887342000.00
commonStockSharesOutstanding 114958932.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 8007404000.00
intangibleAssets 2972236000.00
otherCurrentAssets 374814000.00
totalLiab 5665236000.00
totalStockholderEquity 2328877000.00
otherCurrentLiab 1609576000.00
commonStock 89041000.00
retainedEarnings 733732000.00
otherLiab 139490000.00
goodWill 2896865000.00
otherAssets 3185645000.00
cash 1815833000.00
totalCurrentLiabilities 3726397000.00
netDebt 100651000.00
shortTermDebt 251447000.00
shortLongTermDebtTotal 1916484000.00
propertyPlantEquipment 902995000.00
totalCurrentAssets 3923833000.00
longTermDebt 1667104000.00
inventory 1733186000.00
accountsPayable 1865374000.00
accumulatedOtherComprehensiveIncome 1595145000.00
treasuryStock -50207000.00
nonCurrentAssetsTotal 4083571000.00
nonCurrentLiabilitiesTotal 1938839000.00
liabilitiesAndStockholdersEquity 8007404000.00
cashAndShortTermInvestments 1815833000.00
propertyPlantAndEquipmentGross 3908367000.00
propertyPlantAndEquipmentNet 3908367000.00
commonStockSharesOutstanding 114642768.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 8235716000.00
otherCurrentAssets 494477000.00
totalLiab 5721216000.00
totalStockholderEquity 2501153000.00
otherCurrentLiab 1453499000.00
retainedEarnings 695395000.00
otherLiab 149273000.00
otherAssets 131376000.00
cash 1825912000.00
totalCurrentLiabilities 3615282000.00
netDebt 195147000.00
shortTermDebt 256050000.00
shortLongTermDebtTotal 2021059000.00
propertyPlantEquipment 4194304000.00
totalCurrentAssets 3913705000.00
longTermDebt 1766508000.00
inventory 1593316000.00
accountsPayable 1905733000.00
accumulatedOtherComprehensiveIncome 1805758000.00
nonCurrrentAssetsOther -1000.00
nonCurrentAssetsTotal 4322011000.00
nonCurrentLiabilitiesTotal 2105934000.00
liabilitiesAndStockholdersEquity 8235716000.00
cashAndShortTermInvestments 1825912000.00
propertyPlantAndEquipmentGross 4190747000.00
propertyPlantAndEquipmentNet 4190747000.00
commonStockSharesOutstanding 115029300.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 17302577000.00
intangibleAssets 3202139000.00
otherCurrentAssets 10224656000.00
totalLiab 14865110000.00
totalStockholderEquity 2423379000.00
otherCurrentLiab 341224000.00
commonStock 99563000.00
retainedEarnings 667276000.00
otherLiab 10353862000.00
goodWill 3094381000.00
otherAssets 3226376000.00
cash 940905000.00
totalCurrentLiabilities 1759355000.00
netDebt 1175115000.00
shortTermDebt 263334000.00
shortLongTermDebtTotal 2116020000.00
otherStockholderEquity 1684038000.00
propertyPlantEquipment 967832000.00
totalCurrentAssets 13105890000.00
shortTermInvestments 1001591000.00
netReceivables 805716000.00
longTermDebt 1952721000.00
inventory 133022000.00
accountsPayable 1154797000.00
accumulatedOtherComprehensiveIncome -27498000.00
commonStockTotalEquity 99563000.00
treasuryStock -43863000.00
nonCurrrentAssetsOther 26144000.00
nonCurrentAssetsTotal 4196687000.00
nonCurrentLiabilitiesTotal 13105755000.00
liabilitiesAndStockholdersEquity 17302577000.00
cashAndShortTermInvestments 1942496000.00
propertyPlantAndEquipmentGross 968404000.00
propertyPlantAndEquipmentNet 968404000.00
commonStockSharesOutstanding 232132128.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 16105708000.00
otherCurrentAssets 46003000.00
totalLiab 13794414000.00
totalStockholderEquity 2297618000.00
otherCurrentLiab 2164585000.00
retainedEarnings 795970000.00
otherLiab 11819741000.00
otherAssets 45943000.00
cash 1683428000.00
totalCurrentLiabilities 2164585000.00
netDebt 276013000.00
shortLongTermDebtTotal 1959441000.00
propertyPlantEquipment 3901421000.00
totalCurrentAssets 12199260000.00
netReceivables 2031552000.00
longTermDebt 1723480000.00
inventory 8438277000.00
accumulatedOtherComprehensiveIncome 1501648000.00
nonCurrrentAssetsOther 3906448000.00
nonCurrentAssetsTotal 3906448000.00
nonCurrentLiabilitiesTotal 11629829000.00
liabilitiesAndStockholdersEquity 16105708000.00
cashAndShortTermInvestments 1683428000.00
commonStockSharesOutstanding 232132128.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 15170325000.00
otherCurrentAssets 49958000.00
totalLiab 12895385000.00
totalStockholderEquity 2261536000.00
otherCurrentLiab 2014181000.00
retainedEarnings 789597000.00
otherLiab 10942831000.00
otherAssets 49933000.00
cash 1713211000.00
totalCurrentLiabilities 2014181000.00
netDebt 233952000.00
shortLongTermDebtTotal 1947163000.00
propertyPlantEquipment 3871704000.00
totalCurrentAssets 11296714000.00
netReceivables 2006870000.00
longTermDebt 1723329000.00
inventory 7526675000.00
accumulatedOtherComprehensiveIncome 1471939000.00
nonCurrrentAssetsOther 3873611000.00
nonCurrentAssetsTotal 3873611000.00
nonCurrentLiabilitiesTotal 10881204000.00
liabilitiesAndStockholdersEquity 15170325000.00
cashAndShortTermInvestments 1713211000.00
commonStockSharesOutstanding 232137456.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 15228668000.00
otherCurrentAssets 63985000.00
totalLiab 12805813000.00
totalStockholderEquity 2410550000.00
otherCurrentLiab 2085698000.00
retainedEarnings 783952000.00
otherLiab 11523750000.00
otherAssets 63918000.00
cash 1059461000.00
totalCurrentLiabilities 2085698000.00
netDebt 210415000.00
shortLongTermDebtTotal 1269876000.00
propertyPlantEquipment 3951878000.00
totalCurrentAssets 11272611000.00
netReceivables 1979875000.00
longTermDebt 1028840000.00
inventory 8169290000.00
accumulatedOtherComprehensiveIncome 1626598000.00
nonCurrrentAssetsOther 3956057000.00
nonCurrentAssetsTotal 3956057000.00
nonCurrentLiabilitiesTotal 10720115000.00
liabilitiesAndStockholdersEquity 15228668000.00
cashAndShortTermInvestments 1059461000.00
commonStockSharesOutstanding 231731600.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 15096583000.00
intangibleAssets 3139228000.00
otherCurrentAssets 8851317000.00
totalLiab 12648563000.00
totalStockholderEquity 2436454000.00
otherCurrentLiab -1000.00
commonStock 91021000.00
retainedEarnings 788013000.00
otherLiab 9202360000.00
goodWill 3034239000.00
otherAssets 3158699000.00
cash 983633000.00
totalCurrentLiabilities 1564207000.00
currentDeferredRevenue 295191000.00
netDebt 436374000.00
shortTermDebt 284504000.00
shortLongTermDebtTotal 1420007000.00
otherStockholderEquity 1559809000.00
propertyPlantEquipment 930288000.00
totalCurrentAssets 11015712000.00
shortTermInvestments 138292000.00
netReceivables 949940000.00
longTermDebt 1244206000.00
inventory 92530000.00
accountsPayable 984513000.00
accumulatedOtherComprehensiveIncome -2389000.00
commonStockTotalEquity 91021000.00
treasuryStock -12219000.00
nonCurrrentAssetsOther 13201000.00
nonCurrentAssetsTotal 4080871000.00
nonCurrentLiabilitiesTotal 11084356000.00
liabilitiesAndStockholdersEquity 15096583000.00
cashAndShortTermInvestments 1121925000.00
propertyPlantAndEquipmentGross 928442000.00
propertyPlantAndEquipmentNet 928442000.00
commonStockSharesOutstanding 235669160.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 13827341000.00
otherCurrentAssets 1864000000.00
totalLiab 11531520000.00
totalStockholderEquity 2283008000.00
otherCurrentLiab 2024422000.00
retainedEarnings 619587000.00
otherLiab 9713770000.00
otherAssets 66405000.00
cash 811866000.00
totalCurrentLiabilities 2024422000.00
netDebt 634816000.00
shortLongTermDebtTotal 1446682000.00
propertyPlantEquipment 3825860000.00
totalCurrentAssets 2675546000.00
netReceivables 1863680000.00
longTermDebt 1446930000.00
inventory 7261445000.00
accumulatedOtherComprehensiveIncome 1663421000.00
nonCurrrentAssetsOther 7326592000.00
nonCurrentAssetsTotal 11151795000.00
nonCurrentLiabilitiesTotal 9507098000.00
liabilitiesAndStockholdersEquity 13827341000.00
cashAndShortTermInvestments 811866000.00
propertyPlantAndEquipmentGross 3825203000.00
propertyPlantAndEquipmentNet 3825203000.00
commonStockSharesOutstanding 235669160.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 12372862000.00
otherCurrentAssets 1644786000.00
totalLiab 10154154000.00
totalStockholderEquity 2206076000.00
otherCurrentLiab 1954577000.00
retainedEarnings 617211000.00
otherLiab 8298693000.00
otherAssets 71312000.00
cash 728086000.00
totalCurrentLiabilities 1954577000.00
netDebt 779763000.00
shortLongTermDebtTotal 1507849000.00
propertyPlantEquipment 3783008000.00
totalCurrentAssets 2370298000.00
netReceivables 1642212000.00
longTermDebt 1510213000.00
inventory 6163922000.00
accumulatedOtherComprehensiveIncome 1588865000.00
nonCurrrentAssetsOther 6225476000.00
nonCurrentAssetsTotal 10002564000.00
nonCurrentLiabilitiesTotal 8199577000.00
liabilitiesAndStockholdersEquity 12372862000.00
cashAndShortTermInvestments 728086000.00
propertyPlantAndEquipmentGross 3777088000.00
propertyPlantAndEquipmentNet 3777088000.00
commonStockSharesOutstanding 229968416.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 11886446000.00
otherCurrentAssets 1585950000.00
totalLiab 9686544000.00
totalStockholderEquity 2186827000.00
otherCurrentLiab 1983072000.00
retainedEarnings 723414000.00
otherLiab 7995150000.00
otherAssets 73030000.00
cash 791050000.00
totalCurrentLiabilities 1983072000.00
netDebt 551337000.00
shortLongTermDebtTotal 1342387000.00
propertyPlantEquipment 3623160000.00
totalCurrentAssets 2376418000.00
netReceivables 1585368000.00
longTermDebt 1342880000.00
inventory 5817330000.00
accumulatedOtherComprehensiveIncome 1463413000.00
nonCurrrentAssetsOther 5888198000.00
nonCurrentAssetsTotal 9510028000.00
nonCurrentLiabilitiesTotal 7703472000.00
liabilitiesAndStockholdersEquity 11886446000.00
cashAndShortTermInvestments 791050000.00
propertyPlantAndEquipmentGross 3621830000.00
propertyPlantAndEquipmentNet 3621830000.00
commonStockSharesOutstanding 231459000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 11139482000.00
intangibleAssets 2770271000.00
otherCurrentAssets 5818976000.00
totalLiab 8994139000.00
totalStockholderEquity 2128223000.00
otherCurrentLiab 254698000.00
commonStock 74991000.00
retainedEarnings 727228000.00
otherLiab 6105205000.00
goodWill 2651448000.00
otherAssets 2785970000.00
cash 674293000.00
totalCurrentLiabilities 1323693000.00
netDebt 635536000.00
shortTermDebt 311939000.00
shortLongTermDebtTotal 1309829000.00
otherStockholderEquity 1313400000.00
propertyPlantEquipment 902863000.00
totalCurrentAssets 7444316000.00
shortTermInvestments 104085000.00
netReceivables 762098000.00
longTermDebt 1090964000.00
inventory 84864000.00
accountsPayable 757056000.00
accumulatedOtherComprehensiveIncome 12604000.00
commonStockTotalEquity 74991000.00
nonCurrrentAssetsOther 20482000.00
nonCurrentAssetsTotal 3695166000.00
nonCurrentLiabilitiesTotal 7670446000.00
liabilitiesAndStockholdersEquity 11139482000.00
cashAndShortTermInvestments 778378000.00
propertyPlantAndEquipmentGross 904413000.00
propertyPlantAndEquipmentNet 904413000.00
commonStockSharesOutstanding 224289616.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 11094889000.00
otherCurrentAssets 1287122000.00
totalLiab 9071001000.00
totalStockholderEquity 1992326000.00
otherCurrentLiab 1346508000.00
retainedEarnings 490563000.00
otherLiab 6372942000.00
otherAssets 80020000.00
cash 720985000.00
totalCurrentLiabilities 1344327000.00
netDebt 643068000.00
shortLongTermDebtTotal 1364053000.00
propertyPlantEquipment 3509021000.00
totalCurrentAssets 2008107000.00
longTermDebt 1366266000.00
inventory 5592501000.00
accumulatedOtherComprehensiveIncome 1501763000.00
nonCurrrentAssetsOther 5583444000.00
nonCurrentAssetsTotal 9086782000.00
nonCurrentLiabilitiesTotal 7726674000.00
liabilitiesAndStockholdersEquity 11094889000.00
cashAndShortTermInvestments 720985000.00
propertyPlantAndEquipmentNet 3503338000.00
commonStockSharesOutstanding 112144808.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 11004021000.00
otherCurrentAssets 1224873000.00
totalLiab 8917274000.00
totalStockholderEquity 2066911000.00
otherCurrentLiab 1716915000.00
retainedEarnings 561525000.00
otherLiab 5544986000.00
otherAssets 84762000.00
cash 696244000.00
totalCurrentLiabilities 1421249000.00
netDebt 913447000.00
shortLongTermDebtTotal 1609691000.00
propertyPlantEquipment 3606311000.00
totalCurrentAssets 1921117000.00
longTermDebt 1599629000.00
inventory 5419814000.00
accumulatedOtherComprehensiveIncome 1505386000.00
nonCurrrentAssetsOther 5453908000.00
nonCurrentAssetsTotal 9082904000.00
nonCurrentLiabilitiesTotal 7496025000.00
liabilitiesAndStockholdersEquity 11004021000.00
cashAndShortTermInvestments 696244000.00
propertyPlantAndEquipmentNet 3628996000.00
commonStockSharesOutstanding 117234404.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 9918412000.00
otherCurrentAssets 1160776000.00
totalLiab 7977399000.00
totalStockholderEquity 1922726000.00
retainedEarnings 577118000.00
cash 553829000.00
totalCurrentLiabilities 1256564000.00
netDebt 902149000.00
shortLongTermDebtTotal 1455978000.00
propertyPlantEquipment 3318562000.00
totalCurrentAssets 1714605000.00
accumulatedOtherComprehensiveIncome 1345608000.00
nonCurrrentAssetsOther 4927857000.00
nonCurrentAssetsTotal 8203807000.00
nonCurrentLiabilitiesTotal 6720835000.00
liabilitiesAndStockholdersEquity 9918412000.00
cashAndShortTermInvestments 553829000.00
propertyPlantAndEquipmentNet 3275950000.00
commonStockSharesOutstanding 113942860.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 10785900000.00
intangibleAssets 2415200000.00
otherCurrentAssets 6079100000.00
totalLiab 8796100000.00
totalStockholderEquity 1970800000.00
otherCurrentLiab 229200000.00
commonStock 72500000.00
retainedEarnings 588700000.00
otherLiab 6025889000.00
goodWill 2300820000.00
otherAssets 2514088000.00
cash 546200000.00
totalCurrentLiabilities 1321800000.00
netDebt 912600000.00
shortTermDebt 406500000.00
shortLongTermDebtTotal 1458800000.00
otherStockholderEquity 1201700000.00
propertyPlantEquipment 874345000.00
totalCurrentAssets 7397500000.00
shortTermInvestments 133300000.00
netReceivables 539300000.00
longTermDebt 1052277000.00
inventory 99600000.00
accountsPayable 686100000.00
accumulatedOtherComprehensiveIncome 107900000.00
treasuryStock -227421000.00
nonCurrrentAssetsOther 98900000.00
nonCurrentAssetsTotal 3388400000.00
nonCurrentLiabilitiesTotal 7474300000.00
liabilitiesAndStockholdersEquity 10785900000.00
cashAndShortTermInvestments 679500000.00
propertyPlantAndEquipmentNet 874300000.00
commonStockSharesOutstanding 148842368.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 2045400000.00
intangibleAssets 567500000.00
otherCurrentAssets 32800000.00
totalLiab 1198000000.00
totalStockholderEquity 847400000.00
otherCurrentLiab 588300000.00
retainedEarnings 29800000.00
otherLiab 86895000.00
otherAssets 582700000.00
cash 219700000.00
totalCurrentLiabilities 735800000.00
netDebt 303100000.00
shortTermDebt 147500000.00
shortLongTermDebtTotal 522800000.00
propertyPlantEquipment 629924000.00
totalCurrentAssets 832800000.00
longTermDebt 375334000.00
accumulatedOtherComprehensiveIncome 817600000.00
nonCurrrentAssetsOther 15200000.00
nonCurrentAssetsTotal 1212600000.00
nonCurrentLiabilitiesTotal 462200000.00
liabilitiesAndStockholdersEquity 2045400000.00
cashAndShortTermInvestments 219700000.00
propertyPlantAndEquipmentNet 629900000.00
commonStockSharesOutstanding 150611248.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 6484000000.00
intangibleAssets 556000000.00
otherCurrentAssets 204000000.00
totalLiab 5762000000.00
totalStockholderEquity 719000000.00
otherCurrentLiab 293000000.00
commonStock 46000000.00
retainedEarnings 668000000.00
otherLiab 4668000000.00
goodWill 555000000.00
otherAssets 834000000.00
cash 354000000.00
propertyPlantEquipment 152000000.00
shortTermInvestments 175000000.00
inventory 4155000000.00
accountsPayable 528000000.00
treasuryStock -56000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 9444300000.00
intangibleAssets 716000000.00
otherCurrentAssets 943800000.00
totalLiab 6167600000.00
totalStockholderEquity 3240200000.00
deferredLongTermLiab 59100000.00
otherCurrentLiab 1367800000.00
commonStock 442200000.00
capitalStock 442200000.00
retainedEarnings -5010000000.00
otherLiab 256900000.00
otherAssets 206200000.00
cash 1057100000.00
cashAndEquivalents 1057100000.00
totalCurrentLiabilities 4174300000.00
currentDeferredRevenue 1156400000.00
netDebt 309500000.00
shortTermDebt 367300000.00
shortLongTermDebt 367300000.00
shortLongTermDebtTotal 1366600000.00
otherStockholderEquity 9109700000.00
propertyPlantEquipment 3208400000.00
totalCurrentAssets 4988700000.00
longTermInvestments 325000000.00
netTangibleAssets 3240200000.00
shortTermInvestments 27500000.00
netReceivables 1948100000.00
longTermDebt 999300000.00
inventory 1039700000.00
accountsPayable 1282800000.00
noncontrollingInterestInConsolidatedEntity 36500000.00
accumulatedOtherComprehensiveIncome -1301700000.00
commonStockTotalEquity 442200000.00
retainedEarningsTotalEquity -5010000000.00
nonCurrrentAssetsOther 987200000.00
nonCurrentAssetsTotal 4455600000.00
capitalLeaseObligations 925100000.00
longTermDebtTotal 1000700000.00
nonCurrentLiabilitiesOther 994000000.00
nonCurrentLiabilitiesTotal 1993300000.00
capitalSurpluse 9109700000.00
liabilitiesAndStockholdersEquity 9444300000.00
cashAndShortTermInvestments 1057100000.00
propertyPlantAndEquipmentGross 5463900000.00
propertyPlantAndEquipmentNet 2354900000.00
netWorkingCapital 814400000.00
netInvestedCapital 4606800000.00
commonStockSharesOutstanding 449500000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 10020100000.00
intangibleAssets 813700000.00
otherCurrentAssets 787000000.00
totalLiab 6601700000.00
totalStockholderEquity 3402700000.00
deferredLongTermLiab 34800000.00
otherCurrentLiab 1267000000.00
commonStock 450700000.00
capitalStock 450700000.00
retainedEarnings -4903800000.00
otherLiab 1022600000.00
otherAssets 1267700000.00
cash 1327400000.00
cashAndEquivalents 1327400000.00
totalCurrentLiabilities 3851800000.00
currentDeferredRevenue 1012900000.00
netDebt 677500000.00
shortTermDebt 277600000.00
shortLongTermDebt 277600000.00
shortLongTermDebtTotal 2004900000.00
otherStockholderEquity 9160800000.00
propertyPlantEquipment 2597200000.00
totalCurrentAssets 5341500000.00
longTermInvestments 292400000.00
netTangibleAssets 2589000000.00
shortTermInvestments 317300000.00
netReceivables 1877900000.00
longTermDebt 1727300000.00
inventory 1031900000.00
accountsPayable 1294300000.00
noncontrollingInterestInConsolidatedEntity 15700000.00
accumulatedOtherComprehensiveIncome -1305000000.00
commonStockTotalEquity 450700000.00
retainedEarningsTotalEquity -4903800000.00
nonCurrrentAssetsOther 901000000.00
nonCurrentAssetsTotal 4678600000.00
capitalLeaseObligations 824800000.00
longTermDebtTotal 1778400000.00
nonCurrentLiabilitiesOther 1022600000.00
nonCurrentLiabilitiesTotal 2749900000.00
capitalSurpluse 9160800000.00
liabilitiesAndStockholdersEquity 10020100000.00
cashAndShortTermInvestments 1644700000.00
propertyPlantAndEquipmentGross 2597200000.00
propertyPlantAndEquipmentNet 2597200000.00
netWorkingCapital 1489700000.00
netInvestedCapital 5407600000.00
commonStockSharesOutstanding 454600000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 19692600000.00
intangibleAssets 851300000.00
otherCurrentAssets 683400000.00
totalLiab 15478300000.00
totalStockholderEquity 4154200000.00
deferredLongTermLiab 79500000.00
otherCurrentLiab 7320300000.00
commonStock 449500000.00
capitalStock 449500000.00
retainedEarnings -4915200000.00
otherLiab 1679300000.00
goodWill 2512500000.00
otherAssets 1847500000.00
cash 1269200000.00
cashAndEquivalents 4807800000.00
totalCurrentLiabilities 10415200000.00
currentDeferredRevenue 1046800000.00
netDebt 3046200000.00
shortTermDebt 847100000.00
shortLongTermDebt 636200000.00
shortLongTermDebtTotal 4315400000.00
otherStockholderEquity 10242400000.00
propertyPlantEquipment 2861800000.00
totalCurrentAssets 11444700000.00
longTermInvestments 394800000.00
netTangibleAssets 704300000.00
shortTermInvestments 64800000.00
netReceivables 2149200000.00
longTermDebt 3317700000.00
inventory 1252800000.00
accountsPayable 1201000000.00
noncontrollingInterestInConsolidatedEntity 60100000.00
accumulatedOtherComprehensiveIncome -1622500000.00
commonStockTotalEquity 449500000.00
retainedEarningsTotalEquity -4915200000.00
nonCurrrentAssetsOther 3488300000.00
nonCurrentAssetsTotal 8247900000.00
capitalLeaseObligations 1154900000.00
longTermDebtTotal 3317700000.00
nonCurrentLiabilitiesOther 420800000.00
nonCurrentLiabilitiesTotal 5063100000.00
warrants 43700000.00
capitalSurpluse 10242400000.00
liabilitiesAndStockholdersEquity 19692600000.00
cashAndShortTermInvestments 1269200000.00
propertyPlantAndEquipmentGross 3906000000.00
propertyPlantAndEquipmentNet 3568600000.00
netWorkingCapital 1029500000.00
netInvestedCapital 8108100000.00
commonStockSharesOutstanding 448700000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
totalAssets 23449800000.00
intangibleAssets 1086600000.00
otherCurrentAssets 1473100000.00
totalLiab 15761700000.00
totalStockholderEquity 7659300000.00
deferredLongTermLiab 138200000.00
otherCurrentLiab 2398100000.00
commonStock 447100000.00
capitalStock 447100000.00
retainedEarnings -1563100000.00
otherLiab 989500000.00
goodWill 5598300000.00
otherAssets 592500000.00
cash 5190200000.00
cashAndEquivalents 5190200000.00
totalCurrentLiabilities 10069400000.00
currentDeferredRevenue 4585100000.00
netDebt -714800000.00
shortTermDebt 495400000.00
shortLongTermDebt 495400000.00
shortLongTermDebtTotal 4475400000.00
otherStockholderEquity 10182800000.00
propertyPlantEquipment 4054600000.00
totalCurrentAssets 11817400000.00
longTermInvestments 300400000.00
netTangibleAssets 974400000.00
shortTermInvestments 91700000.00
netReceivables 3738100000.00
longTermDebt 3980000000.00
inventory 1416000000.00
accountsPayable 2590800000.00
noncontrollingInterestInConsolidatedEntity 28800000.00
accumulatedOtherComprehensiveIncome -1407500000.00
commonStockTotalEquity 447100000.00
retainedEarningsTotalEquity -1563100000.00
nonCurrrentAssetsOther 1224600000.00
nonCurrentAssetsTotal 11632400000.00
capitalLeaseObligations 956800000.00
longTermDebtTotal 3980000000.00
nonCurrentLiabilitiesOther 430000000.00
nonCurrentLiabilitiesTotal 5692300000.00
warrants 41100000.00
capitalSurpluse 10182800000.00
liabilitiesAndStockholdersEquity 23449800000.00
cashAndShortTermInvestments 5190200000.00
propertyPlantAndEquipmentGross 4054600000.00
propertyPlantAndEquipmentNet 3162000000.00
netWorkingCapital 1748000000.00
netInvestedCapital 12134700000.00
commonStockSharesOutstanding 448000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
totalAssets 25004300000.00
intangibleAssets 1176700000.00
otherCurrentAssets 1270100000.00
totalLiab 14573400000.00
totalStockholderEquity 10399600000.00
deferredLongTermLiab 209200000.00
otherCurrentLiab 2426400000.00
commonStock 450500000.00
capitalStock 450500000.00
retainedEarnings 1114200000.00
otherLiab 1093400000.00
goodWill 7607600000.00
otherAssets 564700000.00
cash 5540000000.00
cashAndEquivalents 5540000000.00
totalCurrentLiabilities 9354200000.00
currentDeferredRevenue 4260100000.00
netDebt -1348300000.00
shortTermDebt 67400000.00
shortLongTermDebt 67400000.00
shortLongTermDebtTotal 4191700000.00
otherStockholderEquity 10194600000.00
propertyPlantEquipment 3259800000.00
totalCurrentAssets 12001000000.00
longTermInvestments 394500000.00
netTangibleAssets 1573300000.00
netReceivables 3939700000.00
longTermDebt 4124300000.00
inventory 1251200000.00
accountsPayable 2600300000.00
noncontrollingInterestInConsolidatedEntity 31300000.00
accumulatedOtherComprehensiveIncome -1359700000.00
commonStockTotalEquity 450500000.00
retainedEarningsTotalEquity 1114200000.00
treasuryStock -2400000.00
nonCurrrentAssetsOther 332300000.00
nonCurrentAssetsTotal 13003300000.00
longTermDebtTotal 4124300000.00
nonCurrentLiabilitiesOther 503400000.00
nonCurrentLiabilitiesTotal 5219200000.00
warrants 38500000.00
capitalSurpluse 10197000000.00
liabilitiesAndStockholdersEquity 25004300000.00
cashAndShortTermInvestments 5540000000.00
propertyPlantAndEquipmentGross 3259800000.00
propertyPlantAndEquipmentNet 3259800000.00
netWorkingCapital 2646800000.00
netInvestedCapital 14591300000.00
commonStockSharesOutstanding 458000000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 28570900000.00
intangibleAssets 1333800000.00
otherCurrentAssets 2094600000.00
totalLiab 15161500000.00
totalStockholderEquity 13387900000.00
deferredLongTermLiab 487800000.00
otherCurrentLiab 2634400000.00
commonStock 465100000.00
retainedEarnings 3448000000.00
otherLiab 1247000000.00
goodWill 8929800000.00
otherAssets 879000000.00
cash 6737400000.00
cashAndEquivalents 6737400000.00
totalCurrentLiabilities 10176600000.00
currentDeferredRevenue 3461900000.00
netDebt -2882400000.00
shortTermDebt 77100000.00
shortLongTermDebt 77100000.00
shortLongTermDebtTotal 3855000000.00
otherStockholderEquity 10478500000.00
propertyPlantEquipment 3871500000.00
totalCurrentAssets 13324300000.00
longTermInvestments 272500000.00
netTangibleAssets 3124300000.00
shortTermInvestments 69900000.00
netReceivables 3505300000.00
longTermDebt 3777900000.00
inventory 987000000.00
accountsPayable 4003200000.00
totalPermanentEquity 13409400000.00
noncontrollingInterestInConsolidatedEntity 21500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1003700000.00
additionalPaidInCapital 10483300000.00
commonStockTotalEquity 465100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3448000000.00
treasuryStock -4800000.00
nonCurrrentAssetsOther 384300000.00
deferredLongTermAssetCharges 454700000.00
nonCurrentAssetsTotal 15246600000.00
longTermDebtTotal 3777900000.00
nonCurrentLiabilitiesOther 477200000.00
nonCurrentLiabilitiesTotal 4984900000.00
capitalSurpluse 10483300000.00
liabilitiesAndStockholdersEquity 28570900000.00
cashAndShortTermInvestments 6737400000.00
propertyPlantAndEquipmentGross 3871500000.00
propertyPlantAndEquipmentNet 3871500000.00
netWorkingCapital 3147700000.00
netInvestedCapital 17242900000.00
commonStockSharesOutstanding 468300000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
totalAssets 18679300000.00
intangibleAssets 173700000.00
otherCurrentAssets 246300000.00
totalLiab 13635200000.00
totalStockholderEquity 5055800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2225800000.00
commonStock 114700000.00
retainedEarnings 3404100000.00
otherLiab 877000000.00
goodWill 3718300000.00
otherAssets 994600000.00
cash 6269300000.00
cashAndEquivalents 6269300000.00
totalCurrentLiabilities 10888900000.00
currentDeferredRevenue 4141800000.00
netDebt -3716400000.00
shortTermDebt 683600000.00
shortLongTermDebt 683600000.00
shortLongTermDebtTotal 2552900000.00
otherStockholderEquity 2638600000.00
propertyPlantEquipment 2620100000.00
totalCurrentAssets 10937200000.00
longTermInvestments 235400000.00
netTangibleAssets 1163800000.00
shortTermInvestments 0.00
netReceivables 3219600000.00
longTermDebt 1869300000.00
inventory 334700000.00
accountsPayable 3837700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1101600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11900.00
treasuryStock -44500000.00
nonCurrrentAssetsOther 441000000.00
nonCurrentAssetsTotal 7742100000.00
longTermDebtTotal 1869300000.00
nonCurrentLiabilitiesOther 358000000.00
nonCurrentLiabilitiesTotal 2746300000.00
preferredStockRedeemable 74100.00
capitalSurpluse 2683100000.00
liabilitiesAndStockholdersEquity 18679300000.00
cashAndShortTermInvestments 6269300000.00
propertyPlantAndEquipmentGross 2620100000.00
propertyPlantAndEquipmentNet 2620100000.00
commonStockSharesOutstanding 125100000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 14944350906.35
intangibleAssets 114250103.86
otherCurrentAssets 350950079.81
totalLiab 9975400695.34
totalStockholderEquity 4959657140.36
otherCurrentLiab 1958651302.12
commonStock 99271860.58
retainedEarnings 49307939.56
otherLiab 488297583.00
goodWill 3802505849.17
otherAssets 700624491.00
cash 3191459121.42
totalCurrentLiabilities 8005379047.95
currentDeferredRevenue 2011129818.73
netDebt -389215664.84
shortTermDebt 1323770581.42
shortLongTermDebt 800543036.00
shortLongTermDebtTotal 2802243456.59
otherStockholderEquity 2303478888.33
propertyPlantEquipment 2796524572.00
totalCurrentAssets 7324688955.46
longTermInvestments 181265273.00
netTangibleAssets 1036003258.00
netReceivables 3310738416.46
longTermDebt 1765951670.00
inventory 471541337.76
accountsPayable 2711827345.68
accumulatedOtherComprehensiveIncome 2507598451.88
commonStockTotalEquity 99271860.58
treasuryStock -59942000.00
nonCurrentAssetsTotal 7619661950.89
nonCurrentLiabilitiesTotal 1970021647.39
liabilitiesAndStockholdersEquity 14944350906.35
cashAndShortTermInvestments 3191459121.42
propertyPlantAndEquipmentGross 2815144425.25
propertyPlantAndEquipmentNet 2815144425.25
commonStockSharesOutstanding 127300000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 16318643902.91
intangibleAssets 131086142.32
otherCurrentAssets 567391410.09
totalLiab 10998346223.07
totalStockholderEquity 5305948732.92
otherCurrentLiab 1834476385.04
commonStock 105671482.08
retainedEarnings 530911036.53
otherLiab 329389000.00
goodWill 4120701395.98
otherAssets 626106000.00
cash 3265723041.00
totalCurrentLiabilities 8153728294.18
currentDeferredRevenue 2604333868.38
netDebt -88282504.01
shortTermDebt 902402840.61
shortLongTermDebt 100400000.00
shortLongTermDebtTotal 3177440536.99
otherStockholderEquity 2234909285.47
propertyPlantEquipment 3026218000.00
totalCurrentAssets 8027262999.17
longTermInvestments 259400000.00
netTangibleAssets 866900000.00
netReceivables 3761612918.92
longTermDebt 2851720000.00
inventory 432535629.16
accountsPayable 2812515200.16
accumulatedOtherComprehensiveIncome 2434456928.84
commonStockTotalEquity 105671482.08
treasuryStock -117259000.00
nonCurrentAssetsTotal 8291380903.74
nonCurrentLiabilitiesTotal 2844617928.89
liabilitiesAndStockholdersEquity 16318643902.91
cashAndShortTermInvestments 3265723041.00
propertyPlantAndEquipmentGross 3041003939.88
propertyPlantAndEquipmentNet 3041003939.88
commonStockSharesOutstanding 125271000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 18297936977.00
intangibleAssets 147200972.13
otherCurrentAssets 559253224.34
totalLiab 12534038498.72
totalStockholderEquity 5740009389.93
otherCurrentLiab 1607059018.48
commonStock 119721616.17
retainedEarnings 777569112.65
otherLiab 463801000.00
goodWill 4454831671.68
otherAssets 453329000.00
cash 4475406666.85
totalCurrentLiabilities 9280151343.59
currentDeferredRevenue 3228893369.05
netDebt -915656328.54
shortTermDebt 1018255129.94
shortLongTermDebt 2373800000.00
shortLongTermDebtTotal 3559750338.31
otherStockholderEquity 2471346902.70
propertyPlantEquipment 3609271000.00
totalCurrentAssets 9444751304.92
longTermInvestments 284100000.00
netTangibleAssets 824200000.00
netReceivables 3613052003.65
longTermDebt 3311646000.00
inventory 381534977.49
accountsPayable 3425943826.12
accumulatedOtherComprehensiveIncome 2371371758.40
commonStockTotalEquity 119721616.17
treasuryStock -184087000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8853185672.07
nonCurrentLiabilitiesTotal 3253887155.13
liabilitiesAndStockholdersEquity 18297936977.00
cashAndShortTermInvestments 4475406666.85
propertyPlantAndEquipmentGross 3617056532.91
propertyPlantAndEquipmentNet 3617056532.91
commonStockSharesOutstanding 124777000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 15315946782.34
intangibleAssets 99584732.99
otherCurrentAssets 522786785.52
totalLiab 10006877033.35
totalStockholderEquity 5291612664.32
otherCurrentLiab 2730975745.23
commonStock 114000052.90
retainedEarnings 713756711.72
otherLiab 314487000.00
goodWill 4354087867.33
otherAssets 467839000.00
cash 3027613933.93
totalCurrentLiabilities 7507472161.24
currentDeferredRevenue 1154548099.56
netDebt -242283175.07
shortTermDebt 851297378.79
shortLongTermDebtTotal 2785330758.85
otherStockholderEquity 2313592720.92
propertyPlantEquipment 3182046000.00
totalCurrentAssets 6954135477.56
netReceivables 3011214854.39
longTermDebt 2249136000.00
inventory 392519903.72
accountsPayable 2770650937.66
accumulatedOtherComprehensiveIncome 2150263178.78
commonStockTotalEquity 114000052.90
treasuryStock -196208000.00
nonCurrentAssetsTotal 8361811304.78
nonCurrentLiabilitiesTotal 2499404872.11
liabilitiesAndStockholdersEquity 15315946782.34
cashAndShortTermInvestments 3027613933.93
propertyPlantAndEquipmentGross 3191472478.64
propertyPlantAndEquipmentNet 3191472478.64
commonStockSharesOutstanding 124420000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 14816926965.20
intangibleAssets 3517853671.18
otherCurrentAssets 762102261.68
totalLiab 10055991186.57
totalStockholderEquity 4732810576.11
otherCurrentLiab 3253062018.02
commonStock 109649407.04
retainedEarnings 2435227788.22
otherLiab 301233000.00
goodWill 3440959000.00
otherAssets 0.00
cash 3640334391.81
totalCurrentLiabilities 7531592249.37
currentDeferredRevenue 670986974.27
netDebt -799429719.40
shortTermDebt 840386235.50
shortLongTermDebtTotal 2840904672.41
otherStockholderEquity 2170565744.28
propertyPlantEquipment 2994558000.00
totalCurrentAssets 7528352018.66
shortTermInvestments 46140885.23
netReceivables 2485127341.07
longTermDebt 2002383000.00
inventory 329985094.94
accountsPayable 2767157021.58
accumulatedOtherComprehensiveIncome 17367636.58
commonStockTotalEquity 109649407.04
treasuryStock -141795000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 7288574946.54
nonCurrentLiabilitiesTotal 2524398937.20
liabilitiesAndStockholdersEquity 14816926965.20
cashAndShortTermInvestments 3686475277.04
propertyPlantAndEquipmentGross 2991769814.01
propertyPlantAndEquipmentNet 2991769814.01
commonStockSharesOutstanding 117499000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 13594892937.89
intangibleAssets 3237797579.47
otherCurrentAssets 503524404.84
totalLiab 9336214922.20
totalStockholderEquity 4229019816.47
otherCurrentLiab 3522941880.57
commonStock 111849980.05
retainedEarnings 1903444607.00
otherLiab 214294000.00
goodWill 3156828000.00
otherAssets 460036000.00
cash 4130469477.32
totalCurrentLiabilities 7544753291.66
currentDeferredRevenue 507913286.34
netDebt -1640643702.62
shortTermDebt 1037371990.96
shortLongTermDebtTotal 2489825774.70
otherStockholderEquity 2144168107.46
propertyPlantEquipment 1953197000.00
totalCurrentAssets 7649155472.80
shortTermInvestments 53996542.09
netReceivables 2406703019.02
longTermDebt 1449108000.00
inventory 294587046.15
accountsPayable 2476526133.79
accumulatedOtherComprehensiveIncome 69557121.96
commonStockTotalEquity 111849980.05
treasuryStock -182980000.00
nonCurrentAssetsTotal 5945737465.09
nonCurrentLiabilitiesTotal 1791461630.54
liabilitiesAndStockholdersEquity 13594892937.89
cashAndShortTermInvestments 4184466019.42
propertyPlantAndEquipmentGross 1957707141.91
propertyPlantAndEquipmentNet 1957707141.91
commonStockSharesOutstanding 109839000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 12278640609.78
intangibleAssets 3450340993.75
otherCurrentAssets 226374004.24
totalLiab 8385724110.26
totalStockholderEquity 3849360994.90
otherCurrentLiab 3822998452.63
commonStock 119491088.31
retainedEarnings 1537767207.29
otherLiab 184597000.00
goodWill 3395680000.00
otherAssets 393270000.00
cash 3805805490.29
totalCurrentLiabilities 6852971516.99
currentDeferredRevenue 874548684.74
netDebt -2555447303.57
shortTermDebt 40403461.52
shortLongTermDebtTotal 1250358186.72
otherStockholderEquity 2192102699.30
propertyPlantEquipment 1711957000.00
totalCurrentAssets 6676886927.62
shortTermInvestments 88257206.72
netReceivables 2083787036.51
longTermDebt 1210337000.00
inventory 308613674.14
accountsPayable 2115020918.10
accumulatedOtherComprehensiveIncome -1747664622.61
commonStockTotalEquity 119491088.31
treasuryStock -206094000.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5601753682.16
nonCurrentLiabilitiesTotal 1532752593.27
liabilitiesAndStockholdersEquity 12278640609.78
cashAndShortTermInvestments 3894062697.00
propertyPlantAndEquipmentGross 1711416127.00
propertyPlantAndEquipmentNet 1711416127.00
commonStockSharesOutstanding 214418000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 11320405379.07
intangibleAssets 3353843583.82
otherCurrentAssets 196007461.65
totalLiab 7846145279.39
totalStockholderEquity 3443216304.26
otherCurrentLiab 3680986719.38
commonStock 116101010.66
retainedEarnings 1277389536.99
otherLiab 202382000.00
goodWill 3297550000.00
otherAssets 0.00
cash 3347579140.80
totalCurrentLiabilities 6481331959.80
currentDeferredRevenue 392293342.99
netDebt -2289445109.56
shortTermDebt 36055349.83
shortLongTermDebtTotal 1058134031.24
otherStockholderEquity 2208285769.97
propertyPlantEquipment 1315346000.00
totalCurrentAssets 6324024835.04
shortTermInvestments 56240777.35
netReceivables 2141325834.56
longTermDebt 1021933000.00
inventory 314892669.21
accountsPayable 2371996547.60
accumulatedOtherComprehensiveIncome -158560013.36
commonStockTotalEquity 116101010.66
treasuryStock -200155000.00
nonCurrentAssetsTotal 4996380544.03
nonCurrentLiabilitiesTotal 1364813319.60
liabilitiesAndStockholdersEquity 11320405379.07
cashAndShortTermInvestments 3403819918.14
propertyPlantAndEquipmentGross 1315533034.50
propertyPlantAndEquipmentNet 1315533034.50
commonStockSharesOutstanding 210652000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 11808797585.55
intangibleAssets 3527636432.56
otherCurrentAssets 416551241.49
totalLiab 8605858253.02
totalStockholderEquity 3176112091.21
otherCurrentLiab 3980929330.63
commonStock 119410383.89
retainedEarnings 851910711.94
otherLiab 226639000.00
goodWill 3442511000.00
otherAssets 283882000.00
cash 3501392392.14
totalCurrentLiabilities 7239418548.70
currentDeferredRevenue 473413329.06
netDebt -2484873226.70
shortTermDebt 64006298.57
shortLongTermDebtTotal 1016519165.44
otherStockholderEquity 2272879700.23
propertyPlantEquipment 1194525000.00
totalCurrentAssets 6758569408.20
shortTermInvestments 2651905000.00
netReceivables 1910274541.82
longTermDebt 954014000.00
inventory 253254990.01
accountsPayable 2721069590.45
accumulatedOtherComprehensiveIncome -68088704.86
commonStockTotalEquity 119410383.89
treasuryStock -210721000.00
nonCurrrentAssetsOther 24786038.17
nonCurrentAssetsTotal 5050228177.35
nonCurrentLiabilitiesTotal 1366439704.32
liabilitiesAndStockholdersEquity 11808797585.55
cashAndShortTermInvestments 3501392392.14
propertyPlantAndEquipmentGross 1192645836.67
propertyPlantAndEquipmentNet 1192645836.67
commonStockSharesOutstanding 104996000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 10642075000.00
intangibleAssets 83147000.00
otherCurrentAssets 1503517000.00
totalLiab 7452382000.00
totalStockholderEquity 3169236000.00
otherCurrentLiab 3723816000.00
commonStock 106772000.00
retainedEarnings 965962000.00
otherLiab 213528000.00
goodWill 3114596000.00
otherAssets 244541000.00
cash 3171215000.00
totalCurrentLiabilities 6157791000.00
netDebt -2032755000.00
shortTermDebt 245351000.00
shortLongTermDebtTotal 1138460000.00
otherStockholderEquity 2040938000.00
propertyPlantEquipment 1000860000.00
totalCurrentAssets 6131395000.00
shortTermInvestments 38934000.00
netReceivables 1183861000.00
longTermDebt 893041000.00
inventory 177381000.00
accountsPayable 2188624000.00
accumulatedOtherComprehensiveIncome 55564000.00
commonStockTotalEquity 106772000.00
treasuryStock -76675000.00
nonCurrrentAssetsOther 165107000.00
nonCurrentAssetsTotal 4510680000.00
nonCurrentLiabilitiesTotal 1294591000.00
liabilitiesAndStockholdersEquity 10642075000.00
cashAndShortTermInvestments 3210149000.00
propertyPlantAndEquipmentGross 1000936000.00
propertyPlantAndEquipmentNet 1000936000.00
commonStockSharesOutstanding 106282895.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 8636000000.00
intangibleAssets 2901824000.00
otherCurrentAssets 1012366000.00
totalLiab 6307345000.00
totalStockholderEquity 2312204000.00
otherCurrentLiab 3106570000.00
commonStock 89236000.00
retainedEarnings 729036000.00
otherLiab 125880000.00
goodWill 2814725000.00
otherAssets 157380000.00
cash 1853716000.00
totalCurrentLiabilities 4517893000.00
netDebt -55151000.00
shortTermDebt 253742000.00
shortLongTermDebtTotal 1798565000.00
otherStockholderEquity 1519969000.00
propertyPlantEquipment 913373000.00
totalCurrentAssets 4638847000.00
shortTermInvestments 735545000.00
netReceivables 837681000.00
longTermDebt 1545736000.00
inventory 119534000.00
accountsPayable 1157581000.00
accumulatedOtherComprehensiveIncome -26037000.00
commonStockTotalEquity 89236000.00
treasuryStock -62052000.00
nonCurrrentAssetsOther 75980000.00
nonCurrentAssetsTotal 3997153000.00
nonCurrentLiabilitiesTotal 1789452000.00
liabilitiesAndStockholdersEquity 8636000000.00
cashAndShortTermInvestments 2589261000.00
propertyPlantAndEquipmentGross 912834000.00
propertyPlantAndEquipmentNet 912834000.00
commonStockSharesOutstanding 97217686.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 17302577000.00
intangibleAssets 3202139000.00
otherCurrentAssets 10224656000.00
totalLiab 14865110000.00
totalStockholderEquity 2423379000.00
otherCurrentLiab 341224000.00
commonStock 99563000.00
retainedEarnings 667276000.00
otherLiab 10353862000.00
goodWill 3094381000.00
otherAssets 948000.00
cash 940905000.00
totalCurrentLiabilities 1759355000.00
netDebt 1175115000.00
shortTermDebt 263334000.00
shortLongTermDebtTotal 2116020000.00
otherStockholderEquity 1684038000.00
propertyPlantEquipment 967832000.00
totalCurrentAssets 13105890000.00
shortTermInvestments 1001591000.00
netReceivables 805716000.00
longTermDebt 1952721000.00
inventory 133022000.00
accountsPayable 1154797000.00
accumulatedOtherComprehensiveIncome -27498000.00
commonStockTotalEquity 99563000.00
treasuryStock -43863000.00
nonCurrrentAssetsOther 26144000.00
nonCurrentAssetsTotal 4196687000.00
nonCurrentLiabilitiesTotal 13105755000.00
liabilitiesAndStockholdersEquity 17302577000.00
cashAndShortTermInvestments 1942496000.00
propertyPlantAndEquipmentGross 968404000.00
propertyPlantAndEquipmentNet 968404000.00
commonStockSharesOutstanding 221687388.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 15096583000.00
intangibleAssets 3139228000.00
otherCurrentAssets 8851317000.00
totalLiab 12648563000.00
totalStockholderEquity 2436454000.00
otherCurrentLiab -1000.00
commonStock 91021000.00
retainedEarnings 788013000.00
otherLiab 9202360000.00
goodWill 3034239000.00
otherAssets 5544000.00
cash 983633000.00
totalCurrentLiabilities 1564207000.00
currentDeferredRevenue 295191000.00
netDebt 436374000.00
shortTermDebt 284504000.00
shortLongTermDebtTotal 1420007000.00
otherStockholderEquity 1559809000.00
propertyPlantEquipment 930288000.00
totalCurrentAssets 11015712000.00
shortTermInvestments 138292000.00
netReceivables 949940000.00
longTermDebt 1244206000.00
inventory 92530000.00
accountsPayable 984513000.00
accumulatedOtherComprehensiveIncome -2389000.00
commonStockTotalEquity 91021000.00
treasuryStock -12219000.00
nonCurrrentAssetsOther 13201000.00
nonCurrentAssetsTotal 4080871000.00
nonCurrentLiabilitiesTotal 11084356000.00
liabilitiesAndStockholdersEquity 15096583000.00
cashAndShortTermInvestments 1121925000.00
propertyPlantAndEquipmentGross 928442000.00
propertyPlantAndEquipmentNet 928442000.00
commonStockSharesOutstanding 221128000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 11139482000.00
intangibleAssets 2770271000.00
otherCurrentAssets 5818976000.00
totalLiab 8994139000.00
totalStockholderEquity 2128223000.00
otherCurrentLiab 254698000.00
commonStock 74991000.00
retainedEarnings 727228000.00
otherLiab 6105205000.00
goodWill 2651448000.00
otherAssets 13211000.00
cash 674293000.00
totalCurrentLiabilities 1323693000.00
netDebt 635536000.00
shortTermDebt 311939000.00
shortLongTermDebtTotal 1309829000.00
otherStockholderEquity 1313400000.00
propertyPlantEquipment 902863000.00
totalCurrentAssets 7444316000.00
shortTermInvestments 104085000.00
netReceivables 762098000.00
longTermDebt 1090964000.00
inventory 84864000.00
accountsPayable 757056000.00
accumulatedOtherComprehensiveIncome 12604000.00
commonStockTotalEquity 74991000.00
nonCurrrentAssetsOther 20482000.00
nonCurrentAssetsTotal 3695166000.00
nonCurrentLiabilitiesTotal 7670446000.00
liabilitiesAndStockholdersEquity 11139482000.00
cashAndShortTermInvestments 778378000.00
propertyPlantAndEquipmentGross 904413000.00
propertyPlantAndEquipmentNet 904413000.00
commonStockSharesOutstanding 121300000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 10785900000.00
intangibleAssets 2415200000.00
otherCurrentAssets 6079100000.00
totalLiab 8796100000.00
totalStockholderEquity 1970800000.00
otherCurrentLiab 229200000.00
commonStock 72500000.00
retainedEarnings 588700000.00
otherLiab 6025889000.00
goodWill 2300820000.00
otherAssets 18158000.00
cash 546200000.00
totalCurrentLiabilities 1321800000.00
netDebt 912600000.00
shortTermDebt 406500000.00
shortLongTermDebtTotal 1458800000.00
otherStockholderEquity 1201700000.00
propertyPlantEquipment 874345000.00
totalCurrentAssets 7397500000.00
shortTermInvestments 133300000.00
netReceivables 539300000.00
longTermDebt 1052277000.00
inventory 99600000.00
accountsPayable 686100000.00
accumulatedOtherComprehensiveIncome 107900000.00
treasuryStock -227421000.00
nonCurrrentAssetsOther 98900000.00
nonCurrentAssetsTotal 3388400000.00
nonCurrentLiabilitiesTotal 7474300000.00
liabilitiesAndStockholdersEquity 10785900000.00
cashAndShortTermInvestments 679500000.00
propertyPlantAndEquipmentNet 874300000.00
commonStockSharesOutstanding 33924000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 6486654018.82
intangibleAssets 375678.57
otherCurrentAssets 204000000.00
totalLiab 4782482108.31
totalStockholderEquity 719800139.00
otherCurrentLiab 293000000.00
commonStock 45926705.11
retainedEarnings 528485827.53
otherLiab 4668000000.00
goodWill 555534684.52
otherAssets 101808892.31
cash 353701373.11
netDebt 4428780735.20
shortLongTermDebtTotal 4782482108.31
otherStockholderEquity 201175873.92
propertyPlantEquipment 152000000.00
totalCurrentAssets 5398031444.30
shortTermInvestments 175160132.99
netReceivables 711816969.40
inventory 4157352968.80
accountsPayable 528000000.00
accumulatedOtherComprehensiveIncome -55788267.56
treasuryStock -56000000.00
nonCurrrentAssetsOther -986813682.21
nonCurrentAssetsTotal 986813682.21
nonCurrentLiabilitiesTotal 4782482108.31
liabilitiesAndStockholdersEquity 6486654018.82
cashAndShortTermInvestments 528861506.10
propertyPlantAndEquipmentNet 152243740.26
commonStockSharesOutstanding 33338521.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 6281709415.47
intangibleAssets 402499.52
totalLiab 4631058875.62
totalStockholderEquity 637861117.54
commonStock 48400567.52
retainedEarnings 417090129.71
goodWill 155364815.50
otherAssets 137252337.01
cash 662715463.03
netDebt 3968343412.59
shortLongTermDebtTotal 4631058875.62
otherStockholderEquity 173678543.76
totalCurrentAssets 5716197587.02
shortTermInvestments 363054568.87
netReceivables 717052898.50
inventory 3973374656.62
accumulatedOtherComprehensiveIncome -1308123.45
nonCurrrentAssetsOther -428259491.44
nonCurrentAssetsTotal 428259491.44
nonCurrentLiabilitiesTotal 4631058875.62
liabilitiesAndStockholdersEquity 6281709415.47
cashAndShortTermInvestments 1025770031.90
propertyPlantAndEquipmentNet 173477294.00
commonStockSharesOutstanding 32111628.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 34555391363.50
totalLiab 25351957403.89
totalStockholderEquity 3858513358.20
commonStock 370018530.25
retainedEarnings 2720193277.51
goodWill 33542091.81
otherAssets 581357164.64
cash 2783289939.72
netDebt 22568667464.17
shortLongTermDebtTotal 25351957403.89
otherStockholderEquity 810756925.39
totalCurrentAssets 31990476860.65
shortTermInvestments 3844322473.20
netReceivables 3003307297.16
inventory 22359557150.56
accumulatedOtherComprehensiveIncome -42455374.94
nonCurrrentAssetsOther -1983557338.21
nonCurrentAssetsTotal 1983557338.21
nonCurrentLiabilitiesTotal 25351957403.89
liabilitiesAndStockholdersEquity 34555391363.50
cashAndShortTermInvestments 6627612412.92
propertyPlantAndEquipmentNet 1230502193.14
commonStockSharesOutstanding 31551998.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 34405614405.61
intangibleAssets 1100001.10
totalLiab 25249645249.65
totalStockholderEquity 3595903595.90
commonStock 363660363.66
retainedEarnings 2577522577.52
goodWill 46200046.20
otherAssets 781440781.44
cash 3029183029.18
netDebt 22220462220.46
shortLongTermDebtTotal 25249645249.65
otherStockholderEquity 689810689.81
totalCurrentAssets 31685641685.64
shortTermInvestments 3727023727.02
netReceivables 2655952655.95
inventory 22273482273.48
accumulatedOtherComprehensiveIncome -35090035.09
nonCurrrentAssetsOther -1938531938.53
nonCurrentAssetsTotal 1938531938.53
nonCurrentLiabilitiesTotal 25249645249.65
liabilitiesAndStockholdersEquity 34405614405.61
cashAndShortTermInvestments 6756206756.21
propertyPlantAndEquipmentNet 1207801207.80
commonStockSharesOutstanding 33065098.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
investments 15900000.00
totalCashflowsFromInvestingActivities -63500000.00
totalCashFromFinancingActivities -134900000.00
netIncome 93700000.00
changeInCash 105700000.00
beginPeriodCashFlow 585200000.00
endPeriodCashFlow 690900000.00
totalCashFromOperatingActivities 221900000.00
depreciation 93300000.00
otherCashflowsFromInvestingActivities 90200000.00
dividendsPaid 21800000.00
changeToInventory -10200000.00
changeToAccountReceivables -109500000.00
salePurchaseOfStock -50100000.00
otherCashflowsFromFinancingActivities -900000.00
capitalExpenditures 43600000
changeInWorkingCapital 35200000.00
otherNonCashItems -300000.00
freeCashFlow 178300000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
investments -26600000.00
changeToLiabilities 105400000.00
totalCashflowsFromInvestingActivities -26600000.00
netBorrowings 15900000.00
totalCashFromFinancingActivities -54300000.00
netIncome -96300000.00
changeInCash 62900000.00
beginPeriodCashFlow 522300000.00
endPeriodCashFlow 585200000.00
totalCashFromOperatingActivities 156200000.00
depreciation 97000000.00
otherCashflowsFromInvestingActivities 26200000.00
changeToInventory -8000000.00
changeToAccountReceivables -91500000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities 29800000.00
changeToNetincome -7300000.00
capitalExpenditures 52800000
changeReceivables -86000000.00
cashFlowsOtherOperating 151400000.00
cashAndCashEquivalentsChanges 75300000.00
changeInWorkingCapital 162800000.00
otherNonCashItems -7300000.00
freeCashFlow 103400000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -52800000.00
changeToLiabilities 136100000.00
totalCashflowsFromInvestingActivities -52800000.00
netBorrowings -22100000.00
totalCashFromFinancingActivities -87500000.00
changeToOperatingActivities -490800000.00
netIncome 7800000.00
changeInCash -534800000.00
beginPeriodCashFlow 1057100000.00
endPeriodCashFlow 522300000.00
totalCashFromOperatingActivities -386200000.00
depreciation 93000000.00
otherCashflowsFromInvestingActivities 4500000.00
changeToInventory -15900000.00
changeToAccountReceivables -64400000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -24600000.00
changeToNetincome 3800000.00
capitalExpenditures 57300000
changeReceivables -392100000.00
cashFlowsOtherOperating -140100000.00
cashAndCashEquivalentsChanges -526500000.00
changeInWorkingCapital -490800000.00
otherNonCashItems 3800000.00
freeCashFlow -443500000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -51100000.00
changeToLiabilities 324600000.00
totalCashflowsFromInvestingActivities 162200000.00
netBorrowings -84800000.00
totalCashFromFinancingActivities -169900000.00
changeToOperatingActivities 8300000.00
netIncome -20700000.00
changeInCash 345600000.00
beginPeriodCashFlow 711500000.00
endPeriodCashFlow 1057100000.00
totalCashFromOperatingActivities 566400000.00
depreciation 92800000.00
otherCashflowsFromInvestingActivities 320100000.00
dividendsPaid 0.00
changeToInventory -7600000.00
changeToAccountReceivables 214900000.00
salePurchaseOfStock -50100000.00
otherCashflowsFromFinancingActivities 46300000.00
changeToNetincome 13800000.00
capitalExpenditures 63600000
changeInWorkingCapital 497100000.00
stockBasedCompensation 24300000.00
otherNonCashItems -35200000.00
freeCashFlow 502800000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-26
currency_symbol USD
investments -16200000.00
changeToLiabilities 41500000.00
totalCashflowsFromInvestingActivities 213300000.00
netBorrowings -51200000.00
totalCashFromFinancingActivities -166100000.00
changeToOperatingActivities 65300000.00
netIncome 15300000.00
changeInCash 26600000.00
beginPeriodCashFlow 684900000.00
endPeriodCashFlow 711500000.00
totalCashFromOperatingActivities 212000000.00
depreciation 94500000.00
otherCashflowsFromInvestingActivities 307600000.00
changeToInventory 16100000.00
changeToAccountReceivables -52300000.00
salePurchaseOfStock -50100000.00
otherCashflowsFromFinancingActivities -166100000.00
changeToNetincome 40600000.00
capitalExpenditures 30900000
changeInWorkingCapital 71600000.00
stockBasedCompensation 9900000.00
otherNonCashItems 31000000.00
freeCashFlow 181100000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-27
currency_symbol USD
investments 25800000.00
changeToLiabilities -10500000.00
totalCashflowsFromInvestingActivities 25800000.00
netBorrowings -455200000.00
totalCashFromFinancingActivities -447600000.00
changeToOperatingActivities 45900000.00
netIncome 7800000.00
changeInCash -518100000.00
beginPeriodCashFlow 1203000000.00
endPeriodCashFlow 684900000.00
totalCashFromOperatingActivities -96900000.00
depreciation 94000000.00
otherCashflowsFromInvestingActivities 49900000.00
changeToInventory -27600000.00
changeToAccountReceivables -258400000.00
otherCashflowsFromFinancingActivities -447600000.00
changeToNetincome 18700000.00
capitalExpenditures 36100000
changeReceivables -258400000.00
cashFlowsOtherOperating 79100000.00
cashAndCashEquivalentsChanges -518700000.00
changeInWorkingCapital -232200000.00
stockBasedCompensation 9200000.00
otherNonCashItems 58100000.00
freeCashFlow -133000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-27
currency_symbol USD
investments 203700000.00
changeToLiabilities -25100000.00
totalCashflowsFromInvestingActivities 203700000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -13100000.00
changeToOperatingActivities -178900000.00
netIncome -53700000.00
changeInCash -124400000.00
beginPeriodCashFlow 1327400000.00
endPeriodCashFlow 1203000000.00
totalCashFromOperatingActivities -329400000.00
depreciation 95900000.00
otherCashflowsFromInvestingActivities 230500000.00
changeToInventory -15900000.00
changeToAccountReceivables -64400000.00
otherCashflowsFromFinancingActivities -13100000.00
changeToNetincome 67700000.00
capitalExpenditures 27300000
changeReceivables -64400000.00
cashFlowsOtherOperating -333900000.00
cashAndCashEquivalentsChanges -138800000.00
changeInWorkingCapital -107200000.00
stockBasedCompensation 7900000.00
otherNonCashItems -295300000.00
freeCashFlow -329400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 12500000.00
changeToLiabilities 121500000.00
totalCashflowsFromInvestingActivities 62000000.00
netBorrowings -250700000.00
totalCashFromFinancingActivities -258000000.00
changeToOperatingActivities -4200000.00
netIncome -162000000.00
changeInCash 293400000.00
beginPeriodCashFlow 1034000000.00
endPeriodCashFlow 1327400000.00
totalCashFromOperatingActivities 483500000.00
depreciation 72300000.00
otherCashflowsFromInvestingActivities 1009000000.00
dividendsPaid 59200000.00
changeToInventory 31800000.00
changeToAccountReceivables 246900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -258000000.00
changeToNetincome 118000000.00
capitalExpenditures 60500000
changeReceivables 246900000.00
cashFlowsOtherOperating -89400000.00
cashAndCashEquivalentsChanges 287500000.00
changeInWorkingCapital 294500000.00
stockBasedCompensation 11800000.00
otherNonCashItems 323000000.00
freeCashFlow 423000000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-27
currency_symbol USD
investments 289300000.00
changeToLiabilities 71700000.00
totalCashflowsFromInvestingActivities 289300000.00
netBorrowings -184600000.00
totalCashFromFinancingActivities -233500000.00
changeToOperatingActivities 22600000.00
netIncome -39000000.00
changeInCash 179100000.00
beginPeriodCashFlow 854900000.00
endPeriodCashFlow 1034000000.00
totalCashFromOperatingActivities 135900000.00
depreciation 96500000.00
otherCashflowsFromInvestingActivities 886500000.00
dividendsPaid 9000000.00
changeToInventory 43300000.00
changeToAccountReceivables 33500000.00
salePurchaseOfStock -48600000.00
otherCashflowsFromFinancingActivities -57100000.00
changeToNetincome -104800000.00
capitalExpenditures 47300000
changeReceivables 33500000.00
cashFlowsOtherOperating 57200000.00
cashAndCashEquivalentsChanges -3339600000.00
changeInWorkingCapital 176400000.00
stockBasedCompensation -50100000.00
otherNonCashItems -22900000.00
freeCashFlow 88600000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments -129100000.00
changeToLiabilities -50400000.00
totalCashflowsFromInvestingActivities 273600000.00
netBorrowings -85700000.00
totalCashFromFinancingActivities -89200000.00
changeToOperatingActivities -67400000.00
netIncome -172600000.00
changeInCash 102100000.00
beginPeriodCashFlow 752800000.00
endPeriodCashFlow 854900000.00
totalCashFromOperatingActivities -85900000.00
depreciation 98000000.00
otherCashflowsFromInvestingActivities 358100000.00
dividendsPaid 20000000.00
changeToInventory 56600000.00
changeToAccountReceivables -187900000.00
otherCashflowsFromFinancingActivities 161300000.00
changeToNetincome 223900000.00
capitalExpenditures 39700000
changeReceivables -187900000.00
cashFlowsOtherOperating -167200000.00
exchangeRateChanges 3600000.00
cashAndCashEquivalentsChanges 102100000.00
changeInWorkingCapital -240800000.00
stockBasedCompensation 207600000.00
otherNonCashItems 4000000.00
freeCashFlow -125600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments 136700000.00
changeToLiabilities 250100000.00
totalCashflowsFromInvestingActivities 192400000.00
netBorrowings -872400000.00
totalCashFromFinancingActivities -945700000.00
changeToOperatingActivities 104900000.00
netIncome 432100000.00
changeInCash -516400000.00
beginPeriodCashFlow 1269200000.00
endPeriodCashFlow 752800000.00
totalCashFromOperatingActivities 247800000.00
depreciation 95200000.00
otherCashflowsFromInvestingActivities 99900000.00
dividendsPaid 7000000.00
changeToInventory 66000000.00
changeToAccountReceivables -165600000.00
otherCashflowsFromFinancingActivities 1073600000.00
changeToNetincome 68100000.00
capitalExpenditures 44200000
changeReceivables -165600000.00
cashFlowsOtherOperating -66000000.00
exchangeRateChanges -10900000.00
cashAndCashEquivalentsChanges -516400000.00
changeInWorkingCapital 122500000.00
stockBasedCompensation 4700000.00
otherNonCashItems -374800000.00
freeCashFlow 203600000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments 61800000.00
changeToLiabilities 87200000.00
totalCashflowsFromInvestingActivities 31800000.00
netBorrowings -475400000.00
totalCashFromFinancingActivities -170400000.00
changeToOperatingActivities 42800000.00
netIncome -294100000.00
changeInCash 563800000.00
beginPeriodCashFlow 4244000000.00
endPeriodCashFlow 4807800000.00
totalCashFromOperatingActivities 554800000.00
depreciation 76600000.00
otherCashflowsFromInvestingActivities 11300000.00
dividendsPaid 59200000.00
changeToInventory 111200000.00
changeToAccountReceivables 313000000.00
salePurchaseOfStock 11800000.00
otherCashflowsFromFinancingActivities 26200000.00
changeToNetincome 53600000.00
capitalExpenditures 5300000
changeReceivables 227700000.00
cashFlowsOtherOperating -18100000.00
exchangeRateChanges 147600000.00
cashAndCashEquivalentsChanges 563800000.00
changeInWorkingCapital 1084400000.00
stockBasedCompensation 47500000.00
otherNonCashItems -361300000.00
freeCashFlow 549500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
investments -75100000.00
changeToLiabilities -97600000.00
totalCashflowsFromInvestingActivities -75100000.00
netBorrowings -330500000.00
totalCashFromFinancingActivities -783200000.00
changeToOperatingActivities 70800000.00
netIncome 6400000.00
changeInCash -565500000.00
beginPeriodCashFlow 4809500000.00
endPeriodCashFlow 4244000000.00
totalCashFromOperatingActivities 168100000.00
depreciation 108500000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 48000.00
changeToInventory 34900000.00
changeToAccountReceivables 130800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38000000.00
changeToNetincome 76100000.00
capitalExpenditures 73100000
changeReceivables 130800000.00
cashFlowsOtherOperating -91000000.00
exchangeRateChanges 124700000.00
cashAndCashEquivalentsChanges -565500000.00
changeInWorkingCapital -22900000.00
stockBasedCompensation -3300000.00
otherNonCashItems 70100000.00
freeCashFlow 95000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
investments 12500000.00
changeToLiabilities -53800000.00
totalCashflowsFromInvestingActivities -63800000.00
netBorrowings 42200000.00
totalCashFromFinancingActivities -129700000.00
changeToOperatingActivities -154900000.00
netIncome 15300000.00
changeInCash -189900000.00
beginPeriodCashFlow 4999400000.00
endPeriodCashFlow 4809500000.00
totalCashFromOperatingActivities -93900000.00
depreciation 106600000.00
otherCashflowsFromInvestingActivities 17900000.00
dividendsPaid 59200000.00
changeToInventory -28500000.00
changeToAccountReceivables 40100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 335900000.00
changeToNetincome 15300000.00
capitalExpenditures 94200000
changeReceivables 40100000.00
cashFlowsOtherOperating -188900000.00
exchangeRateChanges 97500000.00
cashAndCashEquivalentsChanges -189900000.00
changeInWorkingCapital -231100000.00
stockBasedCompensation -61300000.00
otherNonCashItems 65100000.00
freeCashFlow -188100000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
investments -73500000.00
changeToLiabilities 29800000.00
totalCashflowsFromInvestingActivities -73500000.00
netBorrowings 8500000.00
totalCashFromFinancingActivities 1100000.00
changeToOperatingActivities -256800000.00
netIncome -3245700000.00
changeInCash -190800000.00
beginPeriodCashFlow 5190200000.00
endPeriodCashFlow 4999400000.00
totalCashFromOperatingActivities 27900000.00
depreciation 120400000.00
otherCashflowsFromInvestingActivities 10000000.00
dividendsPaid 58100000.00
changeToInventory -30200000.00
changeToAccountReceivables -50500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 579600000.00
changeToNetincome 3279400000.00
capitalExpenditures 83500000
changeReceivables -50500000.00
cashFlowsOtherOperating -75300000.00
exchangeRateChanges -146300000.00
cashAndCashEquivalentsChanges -190800000.00
changeInWorkingCapital -126200000.00
stockBasedCompensation 18300000.00
otherNonCashItems 3315400000.00
freeCashFlow -55600000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
investments 50100000.00
changeToLiabilities 64700000.00
totalCashflowsFromInvestingActivities -62600000.00
netBorrowings 291700000.00
totalCashFromFinancingActivities 114500000.00
changeToOperatingActivities 9200000.00
netIncome -2571200000.00
changeInCash 685800000.00
beginPeriodCashFlow 4504400000.00
endPeriodCashFlow 5190200000.00
totalCashFromOperatingActivities 561000000.00
depreciation 131100000.00
otherCashflowsFromInvestingActivities -26700000.00
dividendsPaid 58100000.00
changeToInventory 21000000.00
changeToAccountReceivables 43100000.00
salePurchaseOfStock 92700000.00
otherCashflowsFromFinancingActivities 391900000.00
changeToNetincome 2384800000.00
capitalExpenditures 86000000
changeReceivables -16700000.00
cashFlowsOtherOperating 404500000.00
exchangeRateChanges 74800000.00
cashAndCashEquivalentsChanges 685800000.00
changeInWorkingCapital 594500000.00
stockBasedCompensation 63300000.00
otherNonCashItems 2316200000.00
freeCashFlow 475000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -69700000.00
changeToLiabilities 147500000.00
totalCashflowsFromInvestingActivities -69700000.00
netBorrowings 213400000.00
totalCashFromFinancingActivities -70400000.00
changeToOperatingActivities -211900000.00
netIncome 25600000.00
changeInCash -116900000.00
beginPeriodCashFlow 4621300000.00
endPeriodCashFlow 4504400000.00
totalCashFromOperatingActivities 69500000.00
depreciation 141600000.00
otherCashflowsFromInvestingActivities 28200000.00
dividendsPaid 58100000.00
changeToInventory -55700000.00
changeToAccountReceivables 59800000.00
salePurchaseOfStock -2600000.00
otherCashflowsFromFinancingActivities 224900000.00
changeToNetincome 277300000.00
capitalExpenditures 97900000
changeReceivables 59800000.00
cashFlowsOtherOperating -361300000.00
exchangeRateChanges -70700000.00
cashAndCashEquivalentsChanges -116900000.00
changeInWorkingCapital -356000000.00
stockBasedCompensation 73000000.00
otherNonCashItems 160300000.00
freeCashFlow -28400000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 18900000.00
changeToLiabilities -45600000.00
totalCashflowsFromInvestingActivities -50500000.00
netBorrowings -161500000.00
totalCashFromFinancingActivities -380900000.00
changeToOperatingActivities -36600000.00
netIncome 113700000.00
changeInCash -344000000.00
beginPeriodCashFlow 4965300000.00
endPeriodCashFlow 4621300000.00
totalCashFromOperatingActivities 96600000.00
depreciation 117500000.00
otherCashflowsFromInvestingActivities 22900000.00
dividendsPaid 116600000.00
changeToInventory -73400000.00
changeToAccountReceivables -214600000.00
salePurchaseOfStock -57100000.00
otherCashflowsFromFinancingActivities -294700000.00
changeToNetincome 125000000.00
capitalExpenditures 92300000
changeReceivables -214600000.00
cashFlowsOtherOperating 51500000.00
exchangeRateChanges 13300000.00
cashAndCashEquivalentsChanges -344000000.00
changeInWorkingCapital -256800000.00
stockBasedCompensation 1100000.00
otherNonCashItems 157800000.00
freeCashFlow 4300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -59700000.00
changeToLiabilities -127800000.00
totalCashflowsFromInvestingActivities -237000000.00
netBorrowings -239700000.00
totalCashFromFinancingActivities -447600000.00
changeToOperatingActivities -169400000.00
netIncome 19800000.00
changeInCash -574700000.00
beginPeriodCashFlow 5540000000.00
endPeriodCashFlow 4965300000.00
totalCashFromOperatingActivities 121400000.00
depreciation 119400000.00
otherCashflowsFromInvestingActivities 900000.00
dividendsPaid 58900000.00
changeToInventory -61500000.00
changeToAccountReceivables 131800000.00
salePurchaseOfStock -33000000.00
otherCashflowsFromFinancingActivities 35800000.00
changeToNetincome 23000000.00
capitalExpenditures 178200000
changeReceivables 131800000.00
cashFlowsOtherOperating 16700000.00
exchangeRateChanges -11500000.00
cashAndCashEquivalentsChanges -574700000.00
changeInWorkingCapital -40800000.00
stockBasedCompensation 20900000.00
otherNonCashItems 92900000.00
freeCashFlow -56800000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
investments -59700000.00
changeToLiabilities -409400000.00
totalCashflowsFromInvestingActivities -102000000.00
netBorrowings 179400000.00
totalCashFromFinancingActivities -41800000.00
changeToOperatingActivities 473600000.00
netIncome -2246500000.00
changeInCash -13300000.00
beginPeriodCashFlow 5553300000.00
endPeriodCashFlow 5540000000.00
totalCashFromOperatingActivities 159300000.00
depreciation 137900000.00
otherCashflowsFromInvestingActivities 10900000.00
dividendsPaid 58900000.00
changeToInventory -79800000.00
changeToAccountReceivables -813200000.00
salePurchaseOfStock -58400000.00
otherCashflowsFromFinancingActivities 75500000.00
changeToNetincome 2140400000.00
capitalExpenditures 112900000
changeReceivables -638200000.00
cashFlowsOtherOperating 1254900000.00
exchangeRateChanges -28800000.00
cashAndCashEquivalentsChanges -13300000.00
changeInWorkingCapital -152500000.00
stockBasedCompensation 22400000.00
otherNonCashItems 2304600000.00
freeCashFlow 46400000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments -59700000.00
changeToLiabilities -40500000.00
totalCashflowsFromInvestingActivities -122500000.00
netBorrowings 218500000.00
totalCashFromFinancingActivities 2900000.00
changeToOperatingActivities 204900000.00
netIncome 134200000.00
changeInCash -2100000.00
beginPeriodCashFlow 5555400000.00
endPeriodCashFlow 5553300000.00
totalCashFromOperatingActivities 140500000.00
depreciation 142000000.00
otherCashflowsFromInvestingActivities -400000.00
dividendsPaid 59000000.00
changeToInventory -105400000.00
changeToAccountReceivables 147700000.00
salePurchaseOfStock -157900000.00
otherCashflowsFromFinancingActivities 219800000.00
changeToNetincome -15700000.00
capitalExpenditures 120400000
changeReceivables 147700000.00
cashFlowsOtherOperating -121800000.00
exchangeRateChanges -23000000.00
cashAndCashEquivalentsChanges -2100000.00
changeInWorkingCapital -120000000.00
stockBasedCompensation -15200000.00
otherNonCashItems 7900000.00
freeCashFlow 20100000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments 1700000.00
changeToLiabilities -673200000.00
totalCashflowsFromInvestingActivities -122100000.00
netBorrowings 183800000.00
totalCashFromFinancingActivities -194700000.00
changeToOperatingActivities 95200000.00
netIncome 110100000.00
changeInCash -665200000.00
beginPeriodCashFlow 6220600000.00
endPeriodCashFlow 5555400000.00
totalCashFromOperatingActivities -283600000.00
depreciation 138700000.00
otherCashflowsFromInvestingActivities -42200000.00
dividendsPaid 120200000.00
changeToInventory -94500000.00
changeToAccountReceivables 349100000.00
salePurchaseOfStock -133700000.00
otherCashflowsFromFinancingActivities 61900000.00
changeToNetincome -55100000.00
capitalExpenditures 81600000
changeReceivables 349100000.00
cashFlowsOtherOperating -58700000.00
exchangeRateChanges -64800000.00
cashAndCashEquivalentsChanges -665200000.00
changeInWorkingCapital -555300000.00
stockBasedCompensation 84200000.00
otherNonCashItems -85000000.00
freeCashFlow -365200000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
changeToLiabilities -316300000.00
totalCashflowsFromInvestingActivities -113600000.00
netBorrowings -120000000.00
totalCashFromFinancingActivities 1300000.00
changeToOperatingActivities -66100000.00
netIncome -127500000.00
changeInCash -158700000.00
beginPeriodCashFlow 6896100000.00
endPeriodCashFlow 6737400000.00
totalCashFromOperatingActivities -68300000.00
depreciation 153000000.00
otherCashflowsFromInvestingActivities -60400000.00
dividendsPaid 60600000.00
changeToInventory -67100000.00
changeToAccountReceivables 326400000.00
salePurchaseOfStock -57200000.00
otherCashflowsFromFinancingActivities -91200000.00
changeToNetincome 78000000.00
capitalExpenditures 85300000
changeReceivables -522700000.00
cashFlowsOtherOperating 395900000.00
exchangeRateChanges 9600000.00
cashAndCashEquivalentsChanges -516800000.00
changeInWorkingCapital -93800000.00
stockBasedCompensation 18700000.00
otherNonCashItems -156800000.00
freeCashFlow -153600000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
changeToLiabilities -1637200000.00
totalCashflowsFromInvestingActivities 1250000000.00
netBorrowings -733800000.00
totalCashFromFinancingActivities 1300000.00
changeToOperatingActivities 745600000.00
netIncome -153900000.00
changeInCash -158700000.00
beginPeriodCashFlow 6896100000.00
endPeriodCashFlow 6737400000.00
totalCashFromOperatingActivities -68300000.00
depreciation 153000000.00
otherCashflowsFromInvestingActivities 26500000.00
dividendsPaid 60600000.00
changeToInventory -67100000.00
changeToAccountReceivables 61000000.00
salePurchaseOfStock -57200000.00
otherCashflowsFromFinancingActivities -78400000.00
changeToNetincome 108800000.00
capitalExpenditures 85300000
changeInWorkingCapital 594100000.00
otherNonCashItems 20100000.00
freeCashFlow -153600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities 389800000.00
totalCashflowsFromInvestingActivities -52400000.00
netBorrowings -267400000.00
totalCashFromFinancingActivities -270900000.00
changeToOperatingActivities 589300000.00
netIncome 117900000.00
changeInCash -283000000.00
beginPeriodCashFlow 7179100000.00
endPeriodCashFlow 6896100000.00
totalCashFromOperatingActivities -15300000.00
depreciation 151000000.00
otherCashflowsFromInvestingActivities 10500000.00
dividendsPaid 112400000.00
changeToInventory 7800000.00
changeToAccountReceivables -489300000.00
salePurchaseOfStock -1300000.00
otherCashflowsFromFinancingActivities -13500000.00
changeToNetincome 88800000.00
capitalExpenditures 62900000
changeReceivables -489300000.00
cashFlowsOtherOperating -493700000.00
exchangeRateChanges 55600000.00
cashAndCashEquivalentsChanges -283000000.00
changeInWorkingCapital -284200000.00
stockBasedCompensation -49200000.00
otherNonCashItems -4000000.00
freeCashFlow -78200000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
changeToLiabilities -70800000.00
totalCashflowsFromInvestingActivities -56100000.00
netBorrowings 156200000.00
totalCashFromFinancingActivities 80300000.00
changeToOperatingActivities -436100000.00
netIncome -50500000.00
changeInCash 137400000.00
beginPeriodCashFlow 7041700000.00
endPeriodCashFlow 7179100000.00
totalCashFromOperatingActivities 143300000.00
depreciation 156600000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 112300000.00
changeToInventory 63600000.00
changeToAccountReceivables 447400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 251800000.00
changeToNetincome -187500000.00
capitalExpenditures 56300000
changeReceivables 447400000.00
cashFlowsOtherOperating -215500000.00
exchangeRateChanges -30100000.00
cashAndCashEquivalentsChanges 137400000.00
changeInWorkingCapital 224700000.00
stockBasedCompensation -16900000.00
otherNonCashItems -65000000.00
freeCashFlow 87000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -256900000.00
totalCashflowsFromInvestingActivities 1442900000.00
netBorrowings -820100000.00
totalCashFromFinancingActivities -865500000.00
changeToOperatingActivities -178200000.00
netIncome 194300000.00
changeInCash 772400000.00
beginPeriodCashFlow 6269300000.00
endPeriodCashFlow 7041700000.00
totalCashFromOperatingActivities 151000000.00
depreciation 154100000.00
otherCashflowsFromInvestingActivities 1494100000.00
dividendsPaid 0.00
changeToInventory 126600000.00
changeToAccountReceivables 267700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -41200000.00
changeToNetincome 55800000.00
capitalExpenditures 51200000
changeReceivables 267700000.00
cashFlowsOtherOperating -178200000.00
exchangeRateChanges 44000000.00
cashAndCashEquivalentsChanges 772400000.00
changeInWorkingCapital -304700000.00
stockBasedCompensation 8100000.00
otherNonCashItems 43300000.00
freeCashFlow 99800000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
investments -6700000.00
changeToLiabilities -382800000.00
totalCashflowsFromInvestingActivities 3117483000.00
netBorrowings -238100000.00
totalCashFromFinancingActivities 52929168.91
changeToOperatingActivities 345100000.00
netIncome -102333853.89
changeInCash 1617307539.04
beginPeriodCashFlow 4651992460.96
endPeriodCashFlow 6269300000.00
totalCashFromOperatingActivities 129637372.11
depreciation 75314072.88
otherCashflowsFromInvestingActivities -7400000.00
dividendsPaid 1585621.97
changeToInventory 172700000.00
changeToAccountReceivables -268700000.00
salePurchaseOfStock -34560725.18
otherCashflowsFromFinancingActivities 90646149.70
changeToNetincome -138200000.00
capitalExpenditures 203965338.36
changeInWorkingCapital 254033925.69
stockBasedCompensation -118713821.58
otherNonCashItems 126348555.02
freeCashFlow -74327966.25
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -39100000.00
totalCashFromFinancingActivities -184975248.49
changeToOperatingActivities -203300000.00
netIncome 209031900.63
changeInCash -347951922.31
beginPeriodCashFlow 4999944383.27
endPeriodCashFlow 4651992460.96
totalCashFromOperatingActivities -218144576.70
depreciation 77667881.72
dividendsPaid 962286.30
changeToInventory 29500000.00
changeToAccountReceivables -328900000.00
otherCashflowsFromFinancingActivities -184019644.73
capitalExpenditures 39858678.06
changeInWorkingCapital -535275090.97
stockBasedCompensation -7008202.65
otherNonCashItems 8644179.21
freeCashFlow -258003254.76
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -110000000.00
totalCashFromFinancingActivities -124549477.79
changeToOperatingActivities 112000000.00
netIncome 134749657.14
changeInCash 104550213.09
beginPeriodCashFlow 4895394170.18
endPeriodCashFlow 4999944383.27
totalCashFromOperatingActivities 488921285.01
depreciation 70538662.84
dividendsPaid 112123335.67
changeToInventory 127000000.00
changeToAccountReceivables 268000000.00
otherCashflowsFromFinancingActivities -13091443.97
capitalExpenditures 42329530.89
changeInWorkingCapital 327020303.05
stockBasedCompensation 19115364.81
otherNonCashItems 6180764.12
freeCashFlow 446591754.13
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities -23000000.00
totalCashFromFinancingActivities -278004442.63
changeToOperatingActivities -95000000.00
netIncome 129652296.11
changeInCash -206151684.12
beginPeriodCashFlow 5101545854.30
endPeriodCashFlow 4895394170.18
totalCashFromOperatingActivities 93385919.58
depreciation 77179382.56
otherCashflowsFromFinancingActivities -278117775.06
capitalExpenditures 26746452.7
changeInWorkingCapital -107779137.77
stockBasedCompensation 906659.41
otherNonCashItems 20626501.65
freeCashFlow 66639466.88
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -1100000.00
changeToLiabilities -282600000.00
totalCashflowsFromInvestingActivities -335100000.00
netBorrowings -126800000.00
totalCashFromFinancingActivities 73730102.48
changeToOperatingActivities 395100000.00
netIncome 125467540.81
changeInCash -1086780613.93
beginPeriodCashFlow 4278239735.35
endPeriodCashFlow 3191459121.42
totalCashFromOperatingActivities 228878930.06
depreciation 78866619.93
otherCashflowsFromInvestingActivities -36700000.00
dividendsPaid 2835794.46
changeToInventory -128300000.00
changeToAccountReceivables 232700000.00
salePurchaseOfStock 6526166.55
otherCashflowsFromFinancingActivities -9091904.63
changeToNetincome 121500000.00
capitalExpenditures 75146716.02
changeInWorkingCapital 28875532.73
stockBasedCompensation -56319994.80
otherNonCashItems 39827284.13
freeCashFlow 153732214.04
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities -198147918.94
netIncome -64023944.28
changeInCash 71900352.19
beginPeriodCashFlow 4206339383.16
endPeriodCashFlow 4278239735.35
totalCashFromOperatingActivities 460994902.84
depreciation 299416020.61
otherCashflowsFromInvestingActivities 3237000.00
dividendsPaid 100030380.43
salePurchaseOfStock -6526166.55
otherCashflowsFromFinancingActivities -115558156.02
capitalExpenditures 245518886.5
changeInWorkingCapital 138399738.95
stockBasedCompensation 131648532.18
otherNonCashItems 37469197.62
freeCashFlow 215476016.34
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities -142138672.68
netIncome -340889574.86
changeInCash -219883585.69
beginPeriodCashFlow 4679943255.04
endPeriodCashFlow 4460059669.35
totalCashFromOperatingActivities -138726148.69
depreciation 130760391.80
dividendsPaid 99710626.08
otherCashflowsFromFinancingActivities -64477256.61
capitalExpenditures 99482971.12
changeInWorkingCapital 71959647.37
stockBasedCompensation 99911949.58
otherNonCashItems 13014585.79
freeCashFlow -238209119.80
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities -54254247.75
netIncome 93239335.95
changeInCash 631666720.81
beginPeriodCashFlow 4048276534.23
endPeriodCashFlow 4679943255.04
totalCashFromOperatingActivities 553046792.94
depreciation 77970176.41
otherCashflowsFromFinancingActivities -56095210.25
capitalExpenditures 62701016.86
changeInWorkingCapital 344043403.40
stockBasedCompensation 24473972.04
otherNonCashItems 12670153.67
freeCashFlow 490345776.07
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -36700000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -384600000.00
netBorrowings 80000000.00
totalCashFromFinancingActivities -128356798.61
changeToOperatingActivities -597300000.00
netIncome 85598666.64
changeInCash -1032571548.38
beginPeriodCashFlow 4298294589.38
endPeriodCashFlow 3265723041.00
totalCashFromOperatingActivities -367488850.57
depreciation 106830100.86
otherCashflowsFromInvestingActivities -36700000.00
dividendsPaid 10922664.28
changeToInventory -128300000.00
changeToAccountReceivables 232700000.00
salePurchaseOfStock 2210979.98
otherCashflowsFromFinancingActivities -97434704.28
changeToNetincome 25200000.00
capitalExpenditures 122282204.76
changeInWorkingCapital -439805102.45
stockBasedCompensation -117625930.02
otherNonCashItems 27427931.74
freeCashFlow -489771055.33
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashFromFinancingActivities 280645726.76
netIncome 145535587.82
changeInCash 173489001.23
beginPeriodCashFlow 4124805588.15
endPeriodCashFlow 4298294589.38
totalCashFromOperatingActivities 234625881.43
depreciation 68903095.45
otherCashflowsFromInvestingActivities 37379000.00
dividendsPaid 19697414.50
salePurchaseOfStock 3987176.40
otherCashflowsFromFinancingActivities 332209145.72
capitalExpenditures 80236694.31
changeInWorkingCapital -20618291.98
stockBasedCompensation 5871621.79
otherNonCashItems 14290595.71
freeCashFlow 154389187.12
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities -255349754.75
netIncome 214407704.07
changeInCash 80795135.66
beginPeriodCashFlow 4044010452.48
endPeriodCashFlow 4124805588.15
totalCashFromOperatingActivities 422947320.30
depreciation 85005738.95
otherCashflowsFromInvestingActivities 23273000.00
dividendsPaid 281726650.11
salePurchaseOfStock -914149.96
otherCashflowsFromFinancingActivities 17478060.29
capitalExpenditures 126405588.87
changeInWorkingCapital 55788057.98
stockBasedCompensation 15781675.24
otherNonCashItems 15335599.42
freeCashFlow 296541731.43
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities -90771558.25
netIncome 92421950.21
changeInCash -364461559.62
beginPeriodCashFlow 4408472012.10
endPeriodCashFlow 4044010452.48
totalCashFromOperatingActivities -138082794.66
depreciation 83757392.38
otherCashflowsFromInvestingActivities 3031000.00
salePurchaseOfStock -56113326.92
otherCashflowsFromFinancingActivities -35896025.31
capitalExpenditures 127080181.54
changeInWorkingCapital -321688901.11
stockBasedCompensation 5501306.56
otherNonCashItems 27093934.81
freeCashFlow -265162976.21
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 12100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -504100000.00
netBorrowings 501100000.00
totalCashFromFinancingActivities 486149248.15
changeToOperatingActivities 282700000.00
netIncome 208744208.42
changeInCash 1540596190.11
beginPeriodCashFlow 2934810476.74
endPeriodCashFlow 4475406666.85
totalCashFromOperatingActivities 1218040963.07
depreciation 94654896.75
otherCashflowsFromInvestingActivities -80900000.00
dividendsPaid 5853785.91
salePurchaseOfStock -1258878.69
otherCashflowsFromFinancingActivities 491241770.21
changeToNetincome 79400000.00
capitalExpenditures 244282167.49
changeInWorkingCapital 939352491.30
stockBasedCompensation -15065684.76
otherNonCashItems 18662962.29
freeCashFlow 973758795.58
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashFromFinancingActivities 20496717.23
netIncome 215894554.10
changeInCash 333202441.77
beginPeriodCashFlow 2601608034.97
endPeriodCashFlow 2934810476.74
totalCashFromOperatingActivities 547354501.06
depreciation 90133040.44
otherCashflowsFromInvestingActivities 17189000.00
dividendsPaid 9002590.51
salePurchaseOfStock -1936040.97
otherCashflowsFromFinancingActivities 17229851.74
capitalExpenditures 249769921.86
changeInWorkingCapital 202098791.02
stockBasedCompensation 3429655.85
otherNonCashItems 29285886.79
freeCashFlow 297584579.20
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities -225918192.19
netIncome 213651893.28
changeInCash -193955944.13
beginPeriodCashFlow 2795563979.10
endPeriodCashFlow 2601608034.97
totalCashFromOperatingActivities 234707473.86
depreciation 69261325.06
otherCashflowsFromInvestingActivities 16393000.00
dividendsPaid 241985845.13
salePurchaseOfStock -22714077.95
otherCashflowsFromFinancingActivities 32206986.78
capitalExpenditures 224468126.59
changeInWorkingCapital -104946475.34
stockBasedCompensation 15034904.04
otherNonCashItems 29540038.46
freeCashFlow 10239347.27
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities 167503329.58
netIncome 148806474.75
changeInCash -136128470.44
beginPeriodCashFlow 2931692449.54
endPeriodCashFlow 2795563979.10
totalCashFromOperatingActivities -179284909.33
depreciation 68384386.85
otherCashflowsFromInvestingActivities 2691000.00
salePurchaseOfStock -29325888.74
otherCashflowsFromFinancingActivities 184279274.66
capitalExpenditures 141763139.02
changeInWorkingCapital -454743366.46
stockBasedCompensation 4610183.38
otherNonCashItems 24971826.66
freeCashFlow -321048048.36
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -19685365.59
netIncome 214022419.85
changeInCash 92751772.42
beginPeriodCashFlow 2934862161.50
endPeriodCashFlow 3027613933.93
totalCashFromOperatingActivities 311542800.83
depreciation 73629434.47
dividendsPaid 6644442.99
salePurchaseOfStock -36639197.86
otherCashflowsFromFinancingActivities 573571031.82
capitalExpenditures 227086523.38
changeInWorkingCapital -12787146.59
stockBasedCompensation -9115591.25
otherNonCashItems 48122870.47
freeCashFlow 84456277.46
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -94036512.09
netIncome 190516245.83
changeInCash -196839721.04
beginPeriodCashFlow 3131701882.54
endPeriodCashFlow 2934862161.50
totalCashFromOperatingActivities 293793388.80
depreciation 70820149.50
otherCashflowsFromInvestingActivities 53353000.00
dividendsPaid 3108725.79
salePurchaseOfStock -55419281.71
otherCashflowsFromFinancingActivities 193141648.39
capitalExpenditures 145194287.27
changeInWorkingCapital -37713710.74
stockBasedCompensation 11681126.48
otherNonCashItems -6481339.43
freeCashFlow 148599101.54
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 182236539.81
netIncome 164040728.76
changeInCash -222352784.43
beginPeriodCashFlow 3354054666.97
endPeriodCashFlow 3131701882.54
totalCashFromOperatingActivities -89386523.93
depreciation 60614254.44
dividendsPaid 218650000.00
salePurchaseOfStock -48105378.80
otherCashflowsFromFinancingActivities 279912392.86
capitalExpenditures 186438186.4
changeInWorkingCapital -371335626.13
stockBasedCompensation 12698870.92
otherNonCashItems 57801763.29
freeCashFlow -275824710.34
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -338967223.83
netIncome 149673839.09
changeInCash -392727078.69
beginPeriodCashFlow 3746781745.66
endPeriodCashFlow 3354054666.97
totalCashFromOperatingActivities 72168936.68
depreciation 52692661.71
otherCashflowsFromInvestingActivities 267000.00
salePurchaseOfStock -2534583.73
otherCashflowsFromFinancingActivities -146472259.65
capitalExpenditures 127529581.26
changeInWorkingCapital -158611581.71
stockBasedCompensation 14140309.22
otherNonCashItems 2267785.44
freeCashFlow -55360644.58
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 977032823.35
netIncome 165329941.97
changeInCash 213241438.04
beginPeriodCashFlow 3427092953.77
endPeriodCashFlow 3640334391.81
totalCashFromOperatingActivities 314029031.50
depreciation 78565094.24
dividendsPaid 9691729.48
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1176826455.49
capitalExpenditures 166337879.57
changeInWorkingCapital 52675415.03
stockBasedCompensation 16837607.92
otherNonCashItems 2192537.92
freeCashFlow 147691151.93
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities 122620015.78
netIncome 143140649.67
changeInCash 113014054.02
beginPeriodCashFlow 3314078899.75
endPeriodCashFlow 3427092953.77
totalCashFromOperatingActivities 399198148.45
depreciation 43878596.52
otherCashflowsFromInvestingActivities 2959000.00
dividendsPaid 13974512.17
salePurchaseOfStock 252238647.59
otherCashflowsFromFinancingActivities -6383441.08
capitalExpenditures 134917995.39
changeInWorkingCapital -223066697.88
stockBasedCompensation 10354117.32
otherNonCashItems 417355265.85
freeCashFlow 264280153.06
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalCashFromFinancingActivities -1073181690.53
netIncome 195553475.15
changeInCash -987307596.74
beginPeriodCashFlow 4301386496.48
endPeriodCashFlow 3314078899.75
totalCashFromOperatingActivities 104056670.86
depreciation 54789014.17
dividendsPaid 226704000.00
otherCashflowsFromFinancingActivities -225986246.83
capitalExpenditures 94642521.28
changeInWorkingCapital 206725227.40
stockBasedCompensation 14779633.72
otherNonCashItems -380525635.36
freeCashFlow 9414149.58
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -11436478.13
netIncome 147262304.80
changeInCash -83443933.02
beginPeriodCashFlow 4384830429.50
endPeriodCashFlow 4301386496.48
totalCashFromOperatingActivities 27249879.99
depreciation 48287352.10
otherCashflowsFromInvestingActivities 142000.00
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 67065766.81
changeInWorkingCapital -205856606.33
stockBasedCompensation 17648886.00
otherNonCashItems 2965012.85
freeCashFlow -39815886.82
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 763295195.79
netIncome 136000049.39
changeInCash 537975814.37
beginPeriodCashFlow 3592493662.95
endPeriodCashFlow 4130469477.32
totalCashFromOperatingActivities 211067363.84
depreciation 53546284.96
dividendsPaid 4716139.88
changeToInventory -7600000.00
changeToAccountReceivables 214900000.00
salePurchaseOfStock 3479268.57
otherCashflowsFromFinancingActivities 734679544.28
capitalExpenditures 139453131.19
changeInWorkingCapital 5411926.90
stockBasedCompensation 6500000.00
otherNonCashItems 7531876.97
freeCashFlow 71614232.65
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities 453811867.77
netIncome 172013294.44
changeInCash 663702904.07
beginPeriodCashFlow 2928790758.88
endPeriodCashFlow 3592493662.95
totalCashFromOperatingActivities 8145349.79
depreciation 53826564.18
otherCashflowsFromInvestingActivities 35499000.00
dividendsPaid 20722134.88
otherCashflowsFromFinancingActivities 463256360.46
capitalExpenditures 194019842.86
changeInWorkingCapital -225010055.92
stockBasedCompensation 31293166.28
otherNonCashItems -3931238.16
freeCashFlow -185874493.07
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashFromFinancingActivities -178636981.38
netIncome 115443905.37
changeInCash -671740863.24
beginPeriodCashFlow 3600531622.12
endPeriodCashFlow 2928790758.88
totalCashFromOperatingActivities -201031603.34
depreciation 38880375.05
dividendsPaid 174976848.47
otherCashflowsFromFinancingActivities -4009029.20
capitalExpenditures 101456030.93
changeInWorkingCapital -342270180.55
stockBasedCompensation -12746805.02
otherNonCashItems 6831751.14
freeCashFlow -302487634.27
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 10605592.77
netIncome 128743841.37
changeInCash 34501738.51
beginPeriodCashFlow 3566029883.61
endPeriodCashFlow 3600531622.12
totalCashFromOperatingActivities 32756514.38
depreciation 47389547.45
otherCashflowsFromInvestingActivities 406000.00
otherCashflowsFromFinancingActivities 7786384.57
capitalExpenditures 82294029.99
changeInWorkingCapital -104310703.59
stockBasedCompensation 805488.06
otherNonCashItems 2550712.19
freeCashFlow -49537515.61
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 23463908.01
netIncome -217237552.27
changeInCash 99992047.62
beginPeriodCashFlow 3705813442.67
endPeriodCashFlow 3805805490.29
totalCashFromOperatingActivities 236810540.24
depreciation 81072714.46
dividendsPaid 4028538.42
changeToAccountReceivables 446729000.00
otherCashflowsFromFinancingActivities 27072101.29
capitalExpenditures 175223183.11
changeInWorkingCapital 380813546.10
stockBasedCompensation 19281185.13
otherNonCashItems -27793107.17
freeCashFlow 61587357.14
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities 29278166.22
netIncome 170917655.89
changeInCash 367803453.33
beginPeriodCashFlow 3338009989.34
endPeriodCashFlow 3705813442.67
totalCashFromOperatingActivities 302846386.10
depreciation 124679520.32
otherCashflowsFromInvestingActivities 2780000.00
dividendsPaid 7821671.21
otherCashflowsFromFinancingActivities 36660534.46
capitalExpenditures 104930432.77
changeInWorkingCapital 56142816.36
stockBasedCompensation 16661487.90
otherNonCashItems 2235714.13
freeCashFlow 197915953.34
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -176816542.09
netIncome 170589257.73
changeInCash -229485864.73
beginPeriodCashFlow 3567495854.06
endPeriodCashFlow 3338009989.34
totalCashFromOperatingActivities 126459799.33
depreciation 66503783.16
otherCashflowsFromInvestingActivities 1682000.00
dividendsPaid 178882092.15
otherCashflowsFromFinancingActivities 2065550.06
capitalExpenditures 249544024.64
changeInWorkingCapital -109125562.12
stockBasedCompensation 10472466.97
otherNonCashItems 9484005.23
freeCashFlow -123084225.32
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 62752902.16
netIncome 131475953.57
changeInCash 382752902.16
beginPeriodCashFlow 3184742951.91
endPeriodCashFlow 3567495854.06
totalCashFromOperatingActivities 242388059.70
depreciation 48822553.90
otherCashflowsFromInvestingActivities 265000.00
otherCashflowsFromFinancingActivities 62752902.16
capitalExpenditures 77213930.35
changeInWorkingCapital 46832504.15
stockBasedCompensation 8888888.89
otherNonCashItems 1459369.82
freeCashFlow 165174129.35
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 246001968.80
netIncome 189721624.98
changeInCash 208651836.10
beginPeriodCashFlow 3133080491.21
endPeriodCashFlow 3341732327.31
totalCashFromOperatingActivities 289535446.89
depreciation 68406493.45
dividendsPaid 2227014.04
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 182364209.89
capitalExpenditures 197855615.76
changeInWorkingCapital -22747081.40
stockBasedCompensation 73642007.96
otherNonCashItems -53542033.35
freeCashFlow 91679831.12
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities -13265882.91
netIncome 139144297.32
changeInCash -259475964.85
beginPeriodCashFlow 3392556456.05
endPeriodCashFlow 3133080491.21
totalCashFromOperatingActivities 191433463.18
depreciation 81152480.14
otherCashflowsFromInvestingActivities 3098000.00
dividendsPaid 20489830.97
salePurchaseOfStock 40979661.93
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 128202414.71
changeInWorkingCapital -22112834.91
stockBasedCompensation -9756865.21
otherNonCashItems 59534092.14
freeCashFlow 63231048.47
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalCashFromFinancingActivities -273461834.89
netIncome 161584902.56
changeInCash -294804367.71
beginPeriodCashFlow 3687360823.77
endPeriodCashFlow 3392556456.05
totalCashFromOperatingActivities 59155133.13
depreciation 59294431.06
otherCashflowsFromInvestingActivities 1417000.00
dividendsPaid 197008000.00
otherCashflowsFromFinancingActivities -282114310.13
capitalExpenditures 125040420.99
changeInWorkingCapital -169281272.71
stockBasedCompensation 4861020.36
otherNonCashItems -1429799.59
freeCashFlow -65885287.86
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 75806629.92
netIncome 141979500.62
changeInCash -105339629.50
beginPeriodCashFlow 3792700453.26
endPeriodCashFlow 3687360823.77
totalCashFromOperatingActivities 92863121.65
depreciation 53696362.86
otherCashflowsFromInvestingActivities 1422000.00
otherCashflowsFromFinancingActivities 75016977.53
capitalExpenditures 107550656.2
changeInWorkingCapital -101865158.96
stockBasedCompensation 4895844.85
otherNonCashItems 3790331.50
freeCashFlow -14687534.55
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -31203478.42
netIncome -132738699.03
changeInCash 37773801.17
beginPeriodCashFlow 3463618590.98
endPeriodCashFlow 3501392392.14
totalCashFromOperatingActivities 240075487.77
depreciation 84533980.66
otherCashflowsFromInvestingActivities 80901000.00
dividendsPaid 8515842.47
changeToInventory 523956000.00
salePurchaseOfStock -2672244.71
otherCashflowsFromFinancingActivities 31930249.17
capitalExpenditures 178928042.47
changeInWorkingCapital 343425520.35
stockBasedCompensation 10643416.39
otherNonCashItems -21956639.56
freeCashFlow 61147445.30
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities -223245924.03
netIncome 119436080.90
changeInCash 280489877.04
beginPeriodCashFlow 3183128713.94
endPeriodCashFlow 3463618590.98
totalCashFromOperatingActivities 530644564.23
depreciation 56462815.54
otherCashflowsFromInvestingActivities 124843000.00
dividendsPaid 20163109.25
salePurchaseOfStock -6327120.56
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 113709982.71
changeInWorkingCapital 424013317.11
stockBasedCompensation 14889613.82
otherNonCashItems -26613909.61
freeCashFlow 416934581.52
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 2434000.00
totalCashFromFinancingActivities -378019320.65
netIncome 108978905.53
changeInCash -130647286.06
beginPeriodCashFlow 3313776000.00
endPeriodCashFlow 3183128713.94
totalCashFromOperatingActivities 253260401.97
depreciation 48567769.56
dividendsPaid 371395000.00
changeToInventory -27600000.00
changeToAccountReceivables -258400000.00
salePurchaseOfStock -1693428.28
otherCashflowsFromFinancingActivities -414277811.06
capitalExpenditures 41923962.65
changeInWorkingCapital 84222584.96
stockBasedCompensation 9200000.00
otherNonCashItems -596125.28
freeCashFlow 211336439.31
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 42797000.00
totalCashFromFinancingActivities -96824000.00
netIncome 90948000.00
changeInCash 104837000.00
beginPeriodCashFlow 3208939000.00
endPeriodCashFlow 3313776000.00
totalCashFromOperatingActivities 179892000.00
depreciation 47944000.00
otherCashflowsFromInvestingActivities 90007000.00
salePurchaseOfStock -114987000.00
otherCashflowsFromFinancingActivities 14424000.00
capitalExpenditures 47143000
changeInWorkingCapital 71983000.00
otherNonCashItems -14289000.00
freeCashFlow 132749000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -166489000.00
netIncome 92653000.00
changeInCash 165134000.00
beginPeriodCashFlow 3006081000.00
endPeriodCashFlow 3171215000.00
totalCashFromOperatingActivities 351477000.00
depreciation 80447000.00
dividendsPaid 71646000.00
changeToInventory 4091000.00
salePurchaseOfStock -185719000.00
otherCashflowsFromFinancingActivities 77129000.00
capitalExpenditures 62056000
changeInWorkingCapital 151086000.00
otherNonCashItems 37898000.00
freeCashFlow 289421000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities -3465000.00
netIncome 75611000.00
changeInCash 332191000.00
beginPeriodCashFlow 2673890000.00
endPeriodCashFlow 3006081000.00
totalCashFromOperatingActivities 379469000.00
depreciation 44400000.00
otherCashflowsFromInvestingActivities 51636000.00
dividendsPaid 992000.00
salePurchaseOfStock -14046000.00
otherCashflowsFromFinancingActivities 19132000.00
capitalExpenditures 53990000
changeInWorkingCapital 262188000.00
otherNonCashItems 902000.00
freeCashFlow 325479000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities -360463000.00
netIncome 67553000.00
changeInCash 37908000.00
beginPeriodCashFlow 2635982000.00
endPeriodCashFlow 2673890000.00
totalCashFromOperatingActivities 398581000.00
depreciation 45956000.00
otherCashflowsFromInvestingActivities 43449000.00
dividendsPaid 116289000.00
salePurchaseOfStock -204861000.00
otherCashflowsFromFinancingActivities -155602000.00
capitalExpenditures 52538000
changeInWorkingCapital 304682000.00
otherNonCashItems -8863000.00
freeCashFlow 346043000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 3035000.00
totalCashFromFinancingActivities -110610000.00
netIncome 30651000.00
changeInCash -14538000.00
beginPeriodCashFlow 2650520000.00
endPeriodCashFlow 2635982000.00
totalCashFromOperatingActivities 120060000.00
depreciation 40101000.00
otherCashflowsFromInvestingActivities 42001000.00
salePurchaseOfStock -80928000.00
otherCashflowsFromFinancingActivities -29682000.00
capitalExpenditures 38889000
changeInWorkingCapital 66269000.00
otherNonCashItems -7632000.00
freeCashFlow 81171000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities -79085000.00
netIncome 46334000.00
changeInCash 783196000.00
beginPeriodCashFlow 1806065000.00
endPeriodCashFlow 2589261000.00
totalCashFromOperatingActivities 928737000.00
depreciation 110946000.00
otherCashflowsFromInvestingActivities 2014000.00
dividendsPaid 37894000.00
salePurchaseOfStock -12852000.00
otherCashflowsFromFinancingActivities -139336000.00
capitalExpenditures 164651000
changeInWorkingCapital 795457000.00
otherNonCashItems -8509000.00
freeCashFlow 764086000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 74000.00
netIncome -358000.00
changeInCash -9768000.00
beginPeriodCashFlow 1815833000.00
endPeriodCashFlow 1806065000.00
totalCashFromOperatingActivities -698000.00
depreciation -403000.00
otherCashflowsFromInvestingActivities 121000.00
dividendsPaid 38586000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 27000.00
capitalExpenditures 200000
changeInWorkingCapital 346000.00
otherNonCashItems -119000.00
freeCashFlow -498000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 3200000.00
netIncome 38338000.00
changeInCash -10079000.00
beginPeriodCashFlow 1825912000.00
endPeriodCashFlow 1815833000.00
totalCashFromOperatingActivities 146219000.00
depreciation 33588000.00
dividendsPaid 38714000.00
otherCashflowsFromFinancingActivities 2986000.00
capitalExpenditures 15826000
changeInWorkingCapital 32514000.00
otherNonCashItems 8479000.00
freeCashFlow 130393000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -16975000.00
netIncome 28119000.00
changeInCash -32265000.00
beginPeriodCashFlow 1858177000.00
endPeriodCashFlow 1825912000.00
totalCashFromOperatingActivities -16327000.00
depreciation 41206000.00
otherCashflowsFromInvestingActivities 1556000.00
otherCashflowsFromFinancingActivities -19178000.00
capitalExpenditures 21510000
changeInWorkingCapital -96796000.00
otherNonCashItems 13995000.00
freeCashFlow -37837000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -25879000.00
netIncome -1590000.00
changeInCash 259068000.00
beginPeriodCashFlow 1683428000.00
endPeriodCashFlow 1942496000.00
totalCashFromOperatingActivities 305713000.00
depreciation 113169000.00
dividendsPaid 74249000.00
changeToAccountReceivables 217691000.00
salePurchaseOfStock -3894000.00
otherCashflowsFromFinancingActivities 52264000.00
capitalExpenditures 105658000
changeInWorkingCapital 166720000.00
otherNonCashItems 27414000.00
freeCashFlow 200055000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities -18420000.00
netIncome 6373000.00
changeInCash -29417000.00
beginPeriodCashFlow 1712845000.00
endPeriodCashFlow 1683428000.00
totalCashFromOperatingActivities -12348000.00
depreciation 75277000.00
dividendsPaid 5560000.00
salePurchaseOfStock 11284000.00
otherCashflowsFromFinancingActivities -24144000.00
capitalExpenditures 31578000
changeInWorkingCapital -100925000.00
otherNonCashItems 3526000.00
freeCashFlow -43926000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 581338000.00
netIncome 5645000.00
changeInCash 632343000.00
beginPeriodCashFlow 1080502000.00
endPeriodCashFlow 1712845000.00
totalCashFromOperatingActivities 94199000.00
depreciation 70818000.00
dividendsPaid 95971000.00
salePurchaseOfStock -24603000.00
otherCashflowsFromFinancingActivities 605941000.00
capitalExpenditures 13482000
changeInWorkingCapital 54575000.00
otherNonCashItems -143000.00
freeCashFlow 80717000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities -124157000.00
netIncome -4061000.00
changeInCash -17596000.00
beginPeriodCashFlow 1098098000.00
endPeriodCashFlow 1080502000.00
totalCashFromOperatingActivities 111606000.00
depreciation 72477000.00
salePurchaseOfStock -13536000.00
otherCashflowsFromFinancingActivities -110621000.00
capitalExpenditures 16981000
changeInWorkingCapital 26333000.00
otherNonCashItems 2460000.00
freeCashFlow 94625000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 13857000.00
totalCashFromFinancingActivities -122873000.00
netIncome -6406000.00
changeInCash 330793000.00
beginPeriodCashFlow 791132000.00
endPeriodCashFlow 1121925000.00
totalCashFromOperatingActivities 316604000.00
depreciation 115878000.00
otherCashflowsFromInvestingActivities 38170000.00
dividendsPaid 8411000.00
otherCashflowsFromFinancingActivities -114462000.00
capitalExpenditures 53813000
changeInWorkingCapital 230796000.00
otherNonCashItems -23664000.00
freeCashFlow 262791000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities -82351000.00
netIncome 2679000.00
changeInCash 62817000.00
beginPeriodCashFlow 728315000.00
endPeriodCashFlow 791132000.00
totalCashFromOperatingActivities 196152000.00
depreciation 68607000.00
otherCashflowsFromFinancingActivities -82351000.00
capitalExpenditures 35526000
changeInWorkingCapital 117295000.00
otherNonCashItems 6989000.00
freeCashFlow 160626000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities 7005000.00
netIncome -17226000.00
changeInCash -62844000.00
beginPeriodCashFlow 791159000.00
endPeriodCashFlow 728315000.00
totalCashFromOperatingActivities -69249000.00
depreciation 65689000.00
otherCashflowsFromInvestingActivities 35771000.00
dividendsPaid 88910000.00
otherCashflowsFromFinancingActivities 7005000.00
capitalExpenditures 37897000
changeInWorkingCapital -123453000.00
otherNonCashItems 6775000.00
freeCashFlow -107146000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 18312000.00
totalCashFromFinancingActivities -15254000.00
netIncome -3814000.00
changeInCash -16344000.00
beginPeriodCashFlow 807503000.00
endPeriodCashFlow 791159000.00
totalCashFromOperatingActivities -5121000.00
depreciation 61235000.00
otherCashflowsFromInvestingActivities 45344000.00
otherCashflowsFromFinancingActivities -15254000.00
capitalExpenditures 27022000
changeInWorkingCapital -74529000.00
otherNonCashItems 982000.00
freeCashFlow -32143000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 19606000.00
totalCashFromFinancingActivities -147351000.00
netIncome -11350000.00
changeInCash 57490000.00
beginPeriodCashFlow 720887000.00
endPeriodCashFlow 778377000.00
totalCashFromOperatingActivities 202077000.00
depreciation 83066000.00
otherCashflowsFromInvestingActivities 419000.00
dividendsPaid 5101000.00
changeToInventory 1467900000.00
changeToAccountReceivables 94680000.00
salePurchaseOfStock -3695000.00
otherCashflowsFromFinancingActivities -138555000.00
capitalExpenditures 60229000
changeInWorkingCapital 148455000.00
otherNonCashItems -18094000.00
freeCashFlow 141848000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 60163000.00
netIncome 7445000.00
endPeriodCashFlow 720887000.00
totalCashFromOperatingActivities 252903000.00
otherCashflowsFromInvestingActivities 130600000.00
dividendsPaid 78736000.00
capitalExpenditures 70437000
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
netIncome -8529000.00
changeInCash -8529000.00
endPeriodCashFlow -8529000.00
totalCashFromOperatingActivities -8529000.00
depreciation 37788000.00
capitalExpenditures 0
otherNonCashItems 8529000.00
freeCashFlow -8529000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 679502000.00
netIncome 66466000.00
totalCashFromOperatingActivities 99691000.00
otherCashflowsFromInvestingActivities 187188000.00
dividendsPaid 45306000.00
changeToAccountReceivables 45484000.00
otherCashflowsFromFinancingActivities 1602000.00
capitalExpenditures 39520000
2001-06-30
date 2001-06-30
currency_symbol USD
netIncome 31439000.00
capitalExpenditures 0
2000-12-31
date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 118000000.00
netIncome 201000000.00
dividendsPaid 44000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments 162200000.00
changeToLiabilities -10000000.00
totalCashflowsFromInvestingActivities 162200000.00
netBorrowings -671700000.00
totalCashFromFinancingActivities -796700000.00
changeToOperatingActivities -59400000.00
netIncome -36500000.00
changeInCash -270300000.00
beginPeriodCashFlow 1327400000.00
endPeriodCashFlow 1057100000.00
totalCashFromOperatingActivities 352100000.00
depreciation 377200000.00
otherCashflowsFromInvestingActivities 320100000.00
dividendsPaid 0.00
changeToInventory -35000000.00
changeToAccountReceivables -160200000.00
salePurchaseOfStock -100200000.00
otherCashflowsFromFinancingActivities 36100000.00
changeToNetincome 129100000.00
capitalExpenditures 157900000
changeReceivables -160200000.00
cashFlowsOtherOperating 132800000.00
cashAndCashEquivalentsChanges -282400000.00
changeInWorkingCapital -100100000.00
stockBasedCompensation 33500000.00
otherNonCashItems 91000000.00
freeCashFlow 194200000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments 23300000.00
changeToLiabilities 94700000.00
totalCashflowsFromInvestingActivities 817300000.00
netBorrowings -1334100000.00
totalCashFromFinancingActivities -5065000000.00
changeToOperatingActivities 55900000.00
netIncome 87000000.00
changeInCash -3480400000.00
beginPeriodCashFlow 4807800000.00
endPeriodCashFlow 1327400000.00
totalCashFromOperatingActivities 781300000.00
depreciation 385400000.00
otherCashflowsFromInvestingActivities -4500000.00
dividendsPaid 0.00
changeToInventory 197700000.00
changeToAccountReceivables -73100000.00
salePurchaseOfStock -48600000.00
otherCashflowsFromFinancingActivities -2566500000.00
changeToNetincome -108400000.00
capitalExpenditures 191700000
changeReceivables -73100000.00
cashFlowsOtherOperating -265400000.00
cashAndCashEquivalentsChanges -3466400000.00
changeInWorkingCapital 489900000.00
stockBasedCompensation -80400000.00
otherNonCashItems -5500000.00
freeCashFlow 589600000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments 74300000.00
changeToLiabilities -34400000.00
totalCashflowsFromInvestingActivities -180600000.00
netBorrowings -755200000.00
totalCashFromFinancingActivities -1082200000.00
changeToOperatingActivities -298100000.00
netIncome -3518100000.00
changeInCash -382400000.00
beginPeriodCashFlow 5190200000.00
endPeriodCashFlow 4807800000.00
totalCashFromOperatingActivities 656900000.00
depreciation 412100000.00
otherCashflowsFromInvestingActivities 37200000.00
dividendsPaid 59200000.00
changeToInventory 87400000.00
changeToAccountReceivables 433400000.00
salePurchaseOfStock 11800000.00
otherCashflowsFromFinancingActivities -226300000.00
changeToNetincome 3424400000.00
capitalExpenditures 256100000
changeReceivables 348100000.00
cashFlowsOtherOperating -373300000.00
exchangeRateChanges 223500000.00
cashAndCashEquivalentsChanges -382400000.00
changeInWorkingCapital 704200000.00
stockBasedCompensation 3123200000.00
otherNonCashItems -32700000.00
freeCashFlow 400800000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
investments 9300000.00
changeToLiabilities 38800000.00
totalCashflowsFromInvestingActivities -419800000.00
netBorrowings 103900000.00
totalCashFromFinancingActivities -784400000.00
changeToOperatingActivities -408700000.00
netIncome -2412100000.00
changeInCash -349800000.00
beginPeriodCashFlow 5540000000.00
endPeriodCashFlow 5190200000.00
totalCashFromOperatingActivities 848500000.00
depreciation 509600000.00
otherCashflowsFromInvestingActivities 25300000.00
dividendsPaid 232800000.00
changeToInventory -169600000.00
changeToAccountReceivables 29300000.00
salePurchaseOfStock -92700000.00
otherCashflowsFromFinancingActivities -458900000.00
changeToNetincome 2810100000.00
capitalExpenditures 454400000
changeReceivables -39700000.00
cashFlowsOtherOperating 111400000.00
exchangeRateChanges 5900000.00
cashAndCashEquivalentsChanges -349800000.00
changeInWorkingCapital -59100000.00
stockBasedCompensation 2521100000.00
otherNonCashItems 364400000.00
freeCashFlow 394100000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
investments -460200000.00
changeToLiabilities -1439400000.00
totalCashflowsFromInvestingActivities -460200000.00
netBorrowings 461700000.00
totalCashFromFinancingActivities -444800000.00
changeToOperatingActivities 707600000.00
netIncome -1910800000.00
changeInCash -1197400000.00
beginPeriodCashFlow 6737400000.00
endPeriodCashFlow 5540000000.00
totalCashFromOperatingActivities -185400000.00
depreciation 550400000.00
otherCashflowsFromInvestingActivities -92100000.00
dividendsPaid 238100000.00
changeToInventory -339400000.00
changeToAccountReceivables -839100000.00
salePurchaseOfStock -442600000.00
otherCashflowsFromFinancingActivities 235900000.00
changeToNetincome 2147600000.00
capitalExpenditures 368100000
changeReceivables -664100000.00
cashFlowsOtherOperating 1470300000.00
exchangeRateChanges -107000000.00
cashAndCashEquivalentsChanges -1197400000.00
changeInWorkingCapital -1252600000.00
stockBasedCompensation 22400000.00
otherNonCashItems 2356400000.00
freeCashFlow -553500000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
investments 1250000000.00
changeToLiabilities -1637200000.00
totalCashflowsFromInvestingActivities 1250000000.00
netBorrowings -733800000.00
totalCashFromFinancingActivities -1054800000.00
changeToOperatingActivities 745600000.00
netIncome 134200000.00
changeInCash 468100000.00
beginPeriodCashFlow 6269300000.00
endPeriodCashFlow 6737400000.00
totalCashFromOperatingActivities 210700000.00
depreciation 614700000.00
otherCashflowsFromInvestingActivities 12100000.00
dividendsPaid 60600000.00
changeToInventory 130900000.00
changeToAccountReceivables 552200000.00
salePurchaseOfStock -58500000.00
otherCashflowsFromFinancingActivities -260400000.00
changeToNetincome 108800000.00
capitalExpenditures 255700000
changeReceivables 286800000.00
cashFlowsOtherOperating -365800000.00
exchangeRateChanges 62200000.00
cashAndCashEquivalentsChanges 468100000.00
changeInWorkingCapital -538200000.00
stockBasedCompensation 18700000.00
otherNonCashItems -160300000.00
freeCashFlow -45000000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
investments 3110500000.00
changeToLiabilities -382800000.00
totalCashflowsFromInvestingActivities 3110500000.00
netBorrowings -238100000.00
totalCashFromFinancingActivities -534600000.00
changeToOperatingActivities 345100000.00
netIncome 371100000.00
changeInCash 3091300000.00
beginPeriodCashFlow 3178000000.00
endPeriodCashFlow 6269300000.00
totalCashFromOperatingActivities 493800000.00
depreciation 300700000.00
otherCashflowsFromInvestingActivities -7400000.00
dividendsPaid 111500000.00
changeToInventory 172700000.00
changeToAccountReceivables -268700000.00
salePurchaseOfStock -186800000.00
otherCashflowsFromFinancingActivities 1800000.00
changeToNetincome -138200000.00
capitalExpenditures 312900000
cashFlowsOtherOperating -100.00
cashAndCashEquivalentsChanges 74000.00
changeInWorkingCapital -62000000.00
stockBasedCompensation -105700000.00
otherNonCashItems 161800000.00
freeCashFlow 180900000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -1100000.00
changeToLiabilities -282600000.00
totalCashflowsFromInvestingActivities -335100000.00
netBorrowings -126800000.00
totalCashFromFinancingActivities -124417816.46
changeToOperatingActivities 395100000.00
netIncome 61443596.53
changeInCash 255286117.25
beginPeriodCashFlow 2936173004.18
endPeriodCashFlow 3191459121.42
totalCashFromOperatingActivities 689873832.90
depreciation 378282640.54
otherCashflowsFromInvestingActivities -9600000.00
dividendsPaid 97194585.97
changeToInventory -128300000.00
changeToAccountReceivables 232700000.00
salePurchaseOfStock 92274725.03
otherCashflowsFromFinancingActivities -6341154.09
changeToNetincome 121500000.00
capitalExpenditures 320665602.52
changeInWorkingCapital 167275271.69
stockBasedCompensation 75328537.38
otherNonCashItems 77296481.75
freeCashFlow 369208230.38
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -36700000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -384600000.00
netBorrowings 80000000.00
totalCashFromFinancingActivities -193832384.84
changeToOperatingActivities -597300000.00
netIncome 537963908.75
changeInCash -369059779.17
beginPeriodCashFlow 3634782820.18
endPeriodCashFlow 3265723041.00
totalCashFromOperatingActivities 152001556.50
depreciation 344496327.64
otherCashflowsFromInvestingActivities -36700000.00
dividendsPaid 251106571.33
changeToInventory -128300000.00
changeToAccountReceivables 232700000.00
salePurchaseOfStock -50829320.49
otherCashflowsFromFinancingActivities 260348265.97
changeToNetincome 25200000.00
capitalExpenditures 456004669.49
changeInWorkingCapital -726324237.56
stockBasedCompensation -90471326.43
otherNonCashItems 84148061.68
freeCashFlow -304003112.99
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 12100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -504100000.00
netBorrowings 501100000.00
totalCashFromFinancingActivities 448231102.76
changeToOperatingActivities 282700000.00
netIncome 787097130.55
changeInCash 1314176033.58
beginPeriodCashFlow 3161230633.27
endPeriodCashFlow 4475406666.85
totalCashFromOperatingActivities 1820818028.67
depreciation 322433649.09
otherCashflowsFromInvestingActivities -80900000.00
dividendsPaid 256842221.55
salePurchaseOfStock -55234886.35
otherCashflowsFromFinancingActivities 1043387003.23
changeToNetincome 79400000.00
capitalExpenditures 860283354.97
changeInWorkingCapital 581761440.53
stockBasedCompensation 8009058.52
otherNonCashItems 102460714.19
freeCashFlow 960534673.70
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -270452561.69
netIncome 718253233.53
changeInCash -686909831.51
beginPeriodCashFlow 3714523765.44
endPeriodCashFlow 3027613933.93
totalCashFromOperatingActivities 588118602.38
depreciation 257756500.12
dividendsPaid 228264607.08
salePurchaseOfStock -142698442.09
otherCashflowsFromFinancingActivities 573571031.82
capitalExpenditures 686248578.31
changeInWorkingCapital -580448065.17
stockBasedCompensation 22085857.12
otherNonCashItems 100510487.48
freeCashFlow -98129975.93
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 15034670.47
netIncome 651286371.59
changeInCash -384939407.69
beginPeriodCashFlow 4025273799.49
endPeriodCashFlow 3640334391.81
totalCashFromOperatingActivities 844533730.80
depreciation 225520057.03
dividendsPaid 202320005.18
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1151059555.44
capitalExpenditures 462964163.05
changeInWorkingCapital -169658479.68
stockBasedCompensation 59620244.96
otherNonCashItems 42122999.16
freeCashFlow 381569567.75
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 1049075674.96
netIncome 552201090.57
changeInCash 597685862.48
beginPeriodCashFlow 3532783614.84
endPeriodCashFlow 4130469477.32
totalCashFromOperatingActivities 50937624.68
depreciation 193642771.65
dividendsPaid 190982843.46
salePurchaseOfStock -2925921.00
otherCashflowsFromFinancingActivities 1288203218.51
capitalExpenditures 517223034.98
changeInWorkingCapital -666179013.17
stockBasedCompensation 3324910.23
otherNonCashItems 35510041.23
freeCashFlow -466285410.29
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -61321565.71
netIncome 255745314.92
changeInCash 360479110.55
beginPeriodCashFlow 3445326379.74
endPeriodCashFlow 3805805490.29
totalCashFromOperatingActivities 908504785.37
depreciation 321078571.84
dividendsPaid 182675224.94
changeToAccountReceivables 446587196.97
otherCashflowsFromFinancingActivities 158175253.60
capitalExpenditures 606911570.86
changeInWorkingCapital 374663304.49
stockBasedCompensation 55304028.88
otherNonCashItems -14614018.00
freeCashFlow 301593214.51
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 35080880.92
netIncome 632430325.47
changeInCash 139209.84
beginPeriodCashFlow 3341593117.47
endPeriodCashFlow 3341732327.31
totalCashFromOperatingActivities 632987164.85
depreciation 262549767.52
dividendsPaid 174151516.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 177910181.81
capitalExpenditures 558649107.66
changeInWorkingCapital -316006347.97
stockBasedCompensation 36333769.52
otherNonCashItems 45660829.13
freeCashFlow 74338057.19
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -729292723.11
netIncome 186624287.40
changeInCash -1895402.92
beginPeriodCashFlow 3503287795.06
endPeriodCashFlow 3501392392.14
totalCashFromOperatingActivities 1203872453.96
depreciation 237508565.76
otherCashflowsFromInvestingActivities 80901000.00
dividendsPaid 400513216.79
changeToInventory 523956000.00
salePurchaseOfStock -125679793.55
otherCashflowsFromFinancingActivities 31930249.17
capitalExpenditures 381704987.83
changeInWorkingCapital 923644422.41
stockBasedCompensation 14434222.23
otherNonCashItems -43156866.46
freeCashFlow 822167466.14
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -641027000.00
netIncome 266468000.00
changeInCash 283757000.00
beginPeriodCashFlow 2887458000.00
endPeriodCashFlow 3171215000.00
totalCashFromOperatingActivities 1249587000.00
depreciation 210904000.00
dividendsPaid 187016000.00
changeToInventory 4091000.00
salePurchaseOfStock -485554000.00
otherCashflowsFromFinancingActivities -8447000.00
capitalExpenditures 207473000
changeInWorkingCapital 784225000.00
otherNonCashItems 22305000.00
freeCashFlow 1042114000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities -92786000.00
netIncome 112433000.00
changeInCash 892122000.00
beginPeriodCashFlow 1697139000.00
endPeriodCashFlow 2589261000.00
totalCashFromOperatingActivities 1057931000.00
depreciation 185337000.00
otherCashflowsFromInvestingActivities 2014000.00
dividendsPaid 37872000.00
salePurchaseOfStock -23788000.00
otherCashflowsFromFinancingActivities -106633000.00
capitalExpenditures 201787000
changeInWorkingCapital 731521000.00
otherNonCashItems 13846000.00
freeCashFlow 856144000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 412882000.00
netIncome 6367000.00
changeInCash 733651000.00
beginPeriodCashFlow 1208845000.00
endPeriodCashFlow 1942496000.00
totalCashFromOperatingActivities 499170000.00
depreciation 331741000.00
dividendsPaid 175827000.00
changeToAccountReceivables 217691000.00
salePurchaseOfStock -30749000.00
otherCashflowsFromFinancingActivities 619458000.00
capitalExpenditures 167699000
changeInWorkingCapital 146703000.00
otherNonCashItems 14359000.00
freeCashFlow 331471000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 13857000.00
totalCashFromFinancingActivities -213473000.00
netIncome -24767000.00
changeInCash 190214000.00
beginPeriodCashFlow 931711000.00
endPeriodCashFlow 1121925000.00
totalCashFromOperatingActivities 438386000.00
depreciation 311409000.00
otherCashflowsFromInvestingActivities 38170000.00
dividendsPaid 97182000.00
salePurchaseOfStock -8172000.00
otherCashflowsFromFinancingActivities -108119000.00
capitalExpenditures 154258000
changeInWorkingCapital 150109000.00
otherNonCashItems 1635000.00
freeCashFlow 284128000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 19606000.00
totalCashFromFinancingActivities -458036000.00
netIncome -30879000.00
changeInCash -23422000.00
beginPeriodCashFlow 801799000.00
endPeriodCashFlow 778377000.00
totalCashFromOperatingActivities 454570000.00
depreciation 291668000.00
otherCashflowsFromInvestingActivities 419000.00
dividendsPaid 83709000.00
changeToInventory 1467900000.00
changeToAccountReceivables 94680000.00
salePurchaseOfStock -47684000.00
otherCashflowsFromFinancingActivities -326643000.00
capitalExpenditures 130552000
changeInWorkingCapital 202603000.00
otherNonCashItems -8822000.00
freeCashFlow 324018000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 679400000.00
netIncome 98300000.00
changeInCash 178400000.00
beginPeriodCashFlow 501100000.00
endPeriodCashFlow 679500000.00
totalCashFromOperatingActivities 99800000.00
depreciation 98700000.00
otherCashflowsFromInvestingActivities 187188000.00
dividendsPaid 45300000.00
changeToInventory 197700000.00
changeToAccountReceivables -73100000.00
salePurchaseOfStock -1400000.00
otherCashflowsFromFinancingActivities 726100000.00
capitalExpenditures 59500000
changeInWorkingCapital -89900000.00
stockBasedCompensation 34300000.00
otherNonCashItems 53500000.00
freeCashFlow 40300000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 118338749.37
netIncome 201175873.92
changeInCash -428555328.06
beginPeriodCashFlow 957416834.16
endPeriodCashFlow 528861506.10
totalCashFromOperatingActivities -93168285.22
depreciation 40385446.21
dividendsPaid 44000000.00
changeToInventory -244566748.69
otherCashflowsFromFinancingActivities 118338749.37
capitalExpenditures 3944624.98
changeInWorkingCapital -202208989.99
otherNonCashItems -132520615.36
freeCashFlow -97112910.19
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -102939252.76
netIncome 173678543.76
changeInCash 158987311.20
beginPeriodCashFlow 864770223.09
endPeriodCashFlow 1023757534.29
totalCashFromOperatingActivities 285271536.24
depreciation 31998712.00
changeToInventory -216444117.97
otherCashflowsFromFinancingActivities -102939252.76
capitalExpenditures 8754364.6
changeInWorkingCapital 135742963.81
otherNonCashItems -56148683.32
freeCashFlow 276517171.64
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -949381934.18
netIncome 810756925.39
changeInCash -559308516.88
beginPeriodCashFlow 7170619004.06
endPeriodCashFlow 6611310487.18
totalCashFromOperatingActivities 357352285.79
depreciation 107311237.77
changeToInventory 1388009288.58
otherCashflowsFromFinancingActivities -949381934.18
capitalExpenditures 22283207.84
changeInWorkingCapital -526352825.28
otherNonCashItems -34363052.10
freeCashFlow 335069077.94
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -111320111.32
netIncome 587620587.62
changeInCash -740410740.41
beginPeriodCashFlow 7465927465.93
endPeriodCashFlow 6725516725.52
totalCashFromOperatingActivities -385880385.88
depreciation 108460108.46
changeToInventory -187000187.00
otherCashflowsFromFinancingActivities -111320111.32
capitalExpenditures 81400081.4
changeInWorkingCapital -1137071137.07
otherNonCashItems 55110055.11
freeCashFlow -467280467.28
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
researchDevelopment 17500000.00
incomeBeforeTax 113200000.00
minorityInterest -3700000.00
netIncome 90000000.00
sellingGeneralAdministrative 183800000.00
grossProfit 160800000.00
reconciledDepreciation 93300000.00
ebit 139900000.00
ebitda 233200000.00
depreciationAndAmortization 93300000.00
operatingIncome 93700000.00
otherOperatingExpenses 1896100000.00
interestExpense 26700000.00
taxProvision 19500000.00
interestIncome 6100000.00
netInterestIncome -26700000.00
extraordinaryItems 0.00
incomeTaxExpense 19500000.00
totalRevenue 2056900000.00
totalOperatingExpenses 201300000.00
costOfRevenue 1896100000.00
totalOtherIncomeExpenseNet -20900000.00
netIncomeFromContinuingOps 93700000.00
netIncomeApplicableToCommonShares 90000000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
researchDevelopment 16800000.00
incomeBeforeTax -53000000.00
minorityInterest 9100000.00
netIncome -87200000.00
sellingGeneralAdministrative 150000000.00
grossProfit 158500000.00
reconciledDepreciation 97000000.00
ebit -22700000.00
ebitda 74300000.00
depreciationAndAmortization 97000000.00
nonOperatingIncomeNetOther -177100000.00
operatingIncome -96300000.00
otherOperatingExpenses 1813700000.00
interestExpense 30300000.00
taxProvision 43300000.00
interestIncome 29200000.00
netInterestIncome -30300000.00
extraordinaryItems 0.00
nonRecurring 5100000.00
incomeTaxExpense 43300000.00
totalRevenue 1972200000.00
totalOperatingExpenses 943200000.00
costOfRevenue 1813700000.00
totalOtherIncomeExpenseNet -181200000.00
netIncomeFromContinuingOps -96300000.00
netIncomeApplicableToCommonShares -87200000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
researchDevelopment 15400000.00
incomeBeforeTax 45200000.00
minorityInterest 7400000.00
netIncome 7800000.00
sellingGeneralAdministrative 153900000.00
grossProfit 51000000.00
reconciledDepreciation 93000000.00
ebit 63900000.00
ebitda 156900000.00
depreciationAndAmortization 93000000.00
nonOperatingIncomeNetOther 21200000.00
operatingIncome 63900000.00
otherOperatingExpenses 1666400000.00
interestExpense 18700000.00
taxProvision 37400000.00
interestIncome 59400000.00
netInterestIncome -18700000.00
extraordinaryItems 0.00
nonRecurring 600000.00
incomeTaxExpense 37400000.00
totalRevenue 1717400000.00
totalOperatingExpenses 182200000.00
costOfRevenue 1666400000.00
totalOtherIncomeExpenseNet -18700000.00
netIncomeFromContinuingOps 7800000.00
netIncomeApplicableToCommonShares 400000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
researchDevelopment 21900000.00
incomeBeforeTax -6300000.00
minorityInterest -6000000.00
netIncome -20700000.00
sellingGeneralAdministrative 162200000.00
grossProfit 29100000.00
reconciledDepreciation 92800000.00
ebit 22100000.00
ebitda 114900000.00
depreciationAndAmortization 92800000.00
operatingIncome 22100000.00
otherOperatingExpenses 1665300000.00
interestExpense 28400000.00
taxProvision 14400000.00
interestIncome 7300000.00
netInterestIncome -28400000.00
extraordinaryItems -10600000.00
incomeTaxExpense 14400000.00
totalRevenue 1694400000.00
totalOperatingExpenses 184100000.00
costOfRevenue 1665300000.00
totalOtherIncomeExpenseNet -28400000.00
discontinuedOperations -10600000.00
netIncomeFromContinuingOps -20700000.00
netIncomeApplicableToCommonShares -37300000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
researchDevelopment 19000000.00
incomeBeforeTax 53400000.00
minorityInterest -5700000.00
netIncome 10700000.00
sellingGeneralAdministrative 151900000.00
grossProfit 80800000.00
reconciledDepreciation 94500000.00
ebit 84300000.00
ebitda 178800000.00
depreciationAndAmortization 94500000.00
nonOperatingIncomeNetOther 7700000.00
operatingIncome 84300000.00
otherOperatingExpenses 1652200000.00
interestExpense 30900000.00
taxProvision 42700000.00
interestIncome 30900000.00
netInterestIncome -30900000.00
extraordinaryItems -15300000.00
nonRecurring 6900000.00
incomeTaxExpense 42700000.00
totalRevenue 1733000000.00
totalOperatingExpenses 170900000.00
costOfRevenue 1652200000.00
totalOtherIncomeExpenseNet -30900000.00
discontinuedOperations -15300000.00
netIncomeFromContinuingOps 10700000.00
netIncomeApplicableToCommonShares -10300000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
researchDevelopment 11500000.00
incomeBeforeTax 27600000.00
minorityInterest -5700000.00
netIncome 7800000.00
sellingGeneralAdministrative 143100000.00
grossProfit 77000000.00
reconciledDepreciation 94000000.00
ebit 85100000.00
ebitda 179100000.00
depreciationAndAmortization 94000000.00
nonOperatingIncomeNetOther -17700000.00
operatingIncome 85100000.00
otherOperatingExpenses 1640200000.00
interestExpense 27700000.00
taxProvision 19800000.00
interestIncome 4000000.00
netInterestIncome -27700000.00
extraordinaryItems 0.00
nonRecurring 7200000.00
incomeTaxExpense 19800000.00
totalRevenue 1717200000.00
totalOperatingExpenses 154600000.00
costOfRevenue 1640200000.00
totalOtherIncomeExpenseNet -57500000.00
discontinuedOperations -15300000.00
netIncomeFromContinuingOps 7800000.00
netIncomeApplicableToCommonShares 2100000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
researchDevelopment 14600000.00
incomeBeforeTax -5800000.00
minorityInterest -8000000.00
netIncome -34300000.00
sellingGeneralAdministrative 159600000.00
grossProfit 10400000.00
reconciledDepreciation 95900000.00
ebit 28100000.00
ebitda 124000000.00
depreciationAndAmortization 95900000.00
nonOperatingIncomeNetOther 21700000.00
operatingIncome 28100000.00
otherOperatingExpenses 1545400000.00
interestExpense 33900000.00
taxProvision 28500000.00
interestIncome 4000000.00
netInterestIncome -33900000.00
extraordinaryItems -19400000.00
nonRecurring 1000000.00
incomeTaxExpense 28500000.00
totalRevenue 1555800000.00
totalOperatingExpenses 174200000.00
costOfRevenue 1545400000.00
totalOtherIncomeExpenseNet -33900000.00
discontinuedOperations -19400000.00
netIncomeFromContinuingOps -34300000.00
netIncomeApplicableToCommonShares -61700000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
researchDevelopment 24000000.00
incomeBeforeTax -94100000.00
minorityInterest 6300000.00
netIncome -155700000.00
sellingGeneralAdministrative 171300000.00
grossProfit -35800000.00
reconciledDepreciation 95700000.00
ebit -7800000.00
ebitda 87900000.00
depreciationAndAmortization 95700000.00
nonOperatingIncomeNetOther -18900000.00
operatingIncome -76900000.00
otherOperatingExpenses 1559100000.00
interestExpense 34300000.00
taxProvision 39400000.00
interestIncome 53800000.00
netInterestIncome -34300000.00
extraordinaryItems -28500000.00
nonRecurring 31900000.00
incomeTaxExpense 39400000.00
totalRevenue 1523300000.00
totalOperatingExpenses 195300000.00
costOfRevenue 1559100000.00
totalOtherIncomeExpenseNet -24000000.00
discontinuedOperations -28500000.00
netIncomeFromContinuingOps -133500000.00
netIncomeApplicableToCommonShares -155700000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-27
currency_symbol USD
researchDevelopment 18700000.00
incomeBeforeTax -26700000.00
minorityInterest -1600000.00
netIncome -32200000.00
sellingGeneralAdministrative 153400000.00
grossProfit 36000000.00
reconciledDepreciation 96500000.00
ebit 100000.00
ebitda 96600000.00
depreciationAndAmortization 96500000.00
nonOperatingIncomeNetOther -21300000.00
operatingIncome 43300000.00
otherOperatingExpenses 1543400000.00
interestExpense 39300000.00
taxProvision 12300000.00
interestIncome 10800000.00
netInterestIncome -39300000.00
extraordinaryItems 8400000.00
nonRecurring 7300000.00
incomeTaxExpense 12300000.00
totalRevenue 1579400000.00
totalOperatingExpenses 172100000.00
costOfRevenue 1543400000.00
totalOtherIncomeExpenseNet -23400000.00
discontinuedOperations 8400000.00
netIncomeFromContinuingOps -39000000.00
netIncomeApplicableToCommonShares -32200000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
researchDevelopment 19200000.00
incomeBeforeTax -137700000.00
minorityInterest 42900000.00
netIncome -167000000.00
sellingGeneralAdministrative 172600000.00
grossProfit 32500000.00
reconciledDepreciation 98000000.00
ebit -102500000.00
ebitda -4500000.00
depreciationAndAmortization 98000000.00
nonOperatingIncomeNetOther -132300000.00
operatingIncome 34500000.00
otherOperatingExpenses 1636300000.00
interestExpense 35200000.00
taxProvision 34900000.00
interestIncome 182000000.00
netInterestIncome -35200000.00
extraordinaryItems 7700000.00
nonRecurring 2000000.00
incomeTaxExpense 34900000.00
totalRevenue 1668800000.00
totalOperatingExpenses 191800000.00
costOfRevenue 1636300000.00
totalOtherIncomeExpenseNet -135000000.00
discontinuedOperations 7700000.00
netIncomeFromContinuingOps -172600000.00
netIncomeApplicableToCommonShares -167000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
researchDevelopment 16500000.00
incomeBeforeTax 456600000.00
minorityInterest 1800000.00
netIncome 368200000.00
sellingGeneralAdministrative 285400000.00
grossProfit 1200000.00
reconciledDepreciation 95200000.00
ebit 514600000.00
ebitda 609800000.00
depreciationAndAmortization 95200000.00
nonOperatingIncomeNetOther 494000000.00
operatingIncome 26700000.00
otherOperatingExpenses 1630800000.00
interestExpense 34500000.00
taxProvision 24500000.00
interestIncome 4100000.00
netInterestIncome -34500000.00
extraordinaryItems -62100000.00
nonRecurring 25500000.00
incomeTaxExpense 24500000.00
totalRevenue 1632000000.00
totalOperatingExpenses 164100000.00
costOfRevenue 1630800000.00
totalOtherIncomeExpenseNet 489900000.00
discontinuedOperations -60200000.00
netIncomeFromContinuingOps 432100000.00
netIncomeApplicableToCommonShares 368200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
researchDevelopment 11000000.00
incomeBeforeTax 61600000.00
minorityInterest 25400000.00
netIncome -39300000.00
sellingGeneralAdministrative 285400000.00
grossProfit 82900000.00
reconciledDepreciation 111700000.00
ebit 116100000.00
ebitda 192700000.00
depreciationAndAmortization 76600000.00
nonOperatingIncomeNetOther 107100000.00
operatingIncome 138600000.00
otherOperatingExpenses 3343200000.00
interestExpense 54500000.00
taxProvision 75500000.00
interestIncome 54500000.00
netInterestIncome -54500000.00
extraordinaryItems 36200000.00
nonRecurring -60600000.00
incomeTaxExpense 75500000.00
totalRevenue 3426100000.00
totalOperatingExpenses 296400000.00
costOfRevenue 3343200000.00
totalOtherIncomeExpenseNet 33200000.00
discontinuedOperations -62100000.00
netIncomeFromContinuingOps -13900000.00
netIncomeApplicableToCommonShares -39300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
researchDevelopment 35400000.00
incomeBeforeTax 28900000.00
minorityInterest 10300000.00
netIncome -3900000.00
sellingGeneralAdministrative 780000000.00
grossProfit 80700000.00
reconciledDepreciation 108500000.00
ebit 120700000.00
ebitda 229200000.00
depreciationAndAmortization 108500000.00
nonOperatingIncomeNetOther 40000000.00
operatingIncome 80900000.00
otherOperatingExpenses 3255000000.00
interestExpense 91800000.00
taxProvision 22500000.00
interestIncome 18800000.00
netInterestIncome -91800000.00
extraordinaryItems 60800000.00
nonRecurring -92000000.00
incomeTaxExpense 22500000.00
totalRevenue 3335700000.00
totalOperatingExpenses 287400000.00
costOfRevenue 3255000000.00
totalOtherIncomeExpenseNet 40000000.00
discontinuedOperations -62100000.00
netIncomeFromContinuingOps 6400000.00
netIncomeApplicableToCommonShares -3900000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
researchDevelopment 38200000.00
incomeBeforeTax 33000000.00
minorityInterest 75600000.00
netIncome 11700000.00
sellingGeneralAdministrative 234900000.00
grossProfit 104100000.00
reconciledDepreciation 106600000.00
ebit 107400000.00
ebitda 214000000.00
depreciationAndAmortization 106600000.00
nonOperatingIncomeNetOther 3300000.00
operatingIncome 244400000.00
otherOperatingExpenses 3054400000.00
interestExpense 74400000.00
taxProvision 17700000.00
interestIncome 10600000.00
netInterestIncome -74400000.00
extraordinaryItems 189300000.00
nonRecurring -140300000.00
incomeTaxExpense 17700000.00
totalRevenue 3158500000.00
totalOperatingExpenses 273100000.00
costOfRevenue 3054400000.00
totalOtherIncomeExpenseNet 3300000.00
discontinuedOperations -62100000.00
netIncomeFromContinuingOps 15300000.00
netIncomeApplicableToCommonShares 11700000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
researchDevelopment 35200000.00
incomeBeforeTax -3208000000.00
minorityInterest 67900000.00
netIncome -3256100000.00
sellingGeneralAdministrative 293900000.00
grossProfit -3136000000.00
reconciledDepreciation 120400000.00
ebit -3135700000.00
ebitda -3015300000.00
depreciationAndAmortization 120400000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 99500000.00
otherOperatingExpenses 6266300000.00
interestExpense 72300000.00
taxProvision 37700000.00
interestIncome 140300000.00
netInterestIncome -72300000.00
extraordinaryItems -21300000.00
nonRecurring -3208400000.00
incomeTaxExpense 37700000.00
totalRevenue 3130300000.00
totalOperatingExpenses 329100000.00
costOfRevenue 6266300000.00
totalOtherIncomeExpenseNet 300000.00
netIncomeFromContinuingOps -3245700000.00
netIncomeApplicableToCommonShares -3256100000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
researchDevelopment 52900000.00
incomeBeforeTax -2250500000.00
minorityInterest 69900000.00
netIncome -2414000000.00
sellingGeneralAdministrative 308400000.00
grossProfit -2089200000.00
reconciledDepreciation 131100000.00
ebit -2144500000.00
ebitda -2013400000.00
depreciationAndAmortization 131100000.00
operatingIncome 298300000.00
otherOperatingExpenses 5816000000.00
interestExpense 106000000.00
taxProvision 179800000.00
interestIncome 2000000.00
netInterestIncome -106000000.00
incomeTaxExpense 179800000.00
totalRevenue 3726800000.00
totalOperatingExpenses 361300000.00
costOfRevenue 5816000000.00
totalOtherIncomeExpenseNet -55300000.00
netIncomeFromContinuingOps -2430300000.00
netIncomeApplicableToCommonShares -2414000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
researchDevelopment 40600000.00
incomeBeforeTax 90900000.00
minorityInterest 83400000.00
netIncome 21800000.00
sellingGeneralAdministrative 298100000.00
grossProfit 239200000.00
reconciledDepreciation 141600000.00
ebit 207400000.00
ebitda 349000000.00
depreciationAndAmortization 141600000.00
nonOperatingIncomeNetOther -31800000.00
operatingIncome 270000000.00
otherOperatingExpenses 3095900000.00
interestExpense 116500000.00
taxProvision 81100000.00
interestIncome 66500000.00
netInterestIncome -116500000.00
nonRecurring 146500000.00
incomeTaxExpense 65300000.00
totalRevenue 3335100000.00
totalOperatingExpenses 338700000.00
costOfRevenue 3095900000.00
totalOtherIncomeExpenseNet -31800000.00
netIncomeFromContinuingOps -115300000.00
netIncomeApplicableToCommonShares -119100000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
researchDevelopment 29500000.00
incomeBeforeTax 114600000.00
minorityInterest 84300000.00
netIncome 97000000.00
sellingGeneralAdministrative 323800000.00
grossProfit 313600000.00
reconciledDepreciation 117500000.00
ebit 255200000.00
ebitda 372700000.00
depreciationAndAmortization 117500000.00
nonOperatingIncomeNetOther -58400000.00
operatingIncome 335700000.00
otherOperatingExpenses 3120600000.00
interestExpense 140600000.00
taxProvision 900000.00
interestIncome 4000000.00
netInterestIncome -140600000.00
nonRecurring 22100000.00
incomeTaxExpense 900000.00
totalRevenue 3434200000.00
totalOperatingExpenses 353300000.00
costOfRevenue 3120600000.00
totalOtherIncomeExpenseNet -58400000.00
netIncomeFromContinuingOps 113700000.00
netIncomeApplicableToCommonShares 97000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 39900000.00
incomeBeforeTax 34300000.00
minorityInterest 69400000.00
netIncome 20900000.00
sellingGeneralAdministrative 297800000.00
grossProfit 134800000.00
reconciledDepreciation 119400000.00
ebit 122500000.00
ebitda 241900000.00
depreciationAndAmortization 119400000.00
nonOperatingIncomeNetOther -12300000.00
operatingIncome 163400000.00
otherOperatingExpenses 2778200000.00
interestExpense 88200000.00
taxProvision 14500000.00
interestIncome 14100000.00
netInterestIncome -88200000.00
nonRecurring 28600000.00
incomeTaxExpense 14500000.00
totalRevenue 2913000000.00
totalOperatingExpenses 337700000.00
costOfRevenue 2778200000.00
totalOtherIncomeExpenseNet -12300000.00
netIncomeFromContinuingOps 19800000.00
netIncomeApplicableToCommonShares 20900000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
researchDevelopment 55900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2004500000.00
minorityInterest 69800000.00
netIncome -2259300000.00
sellingGeneralAdministrative 305500000.00
grossProfit -1620300000.00
reconciledDepreciation 137900000.00
ebit -1887900000.00
ebitda -1750000000.00
depreciationAndAmortization 137900000.00
operatingIncome 193900000.00
otherOperatingExpenses 4943300000.00
interestExpense 116600000.00
extraordinaryItems -11800000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 242000000.00
totalRevenue 3323000000.00
totalOperatingExpenses 361400000.00
costOfRevenue 4943300000.00
totalOtherIncomeExpenseNet -267600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2246500000.00
netIncomeApplicableToCommonShares -2259300000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 38600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 200900000.00
minorityInterest -2700000.00
netIncome 136900000.00
sellingGeneralAdministrative 250600000.00
grossProfit 280100000.00
reconciledDepreciation 142000000.00
ebit 306900000.00
ebitda 448900000.00
depreciationAndAmortization 142000000.00
nonOperatingIncomeNetOther 26800000.00
operatingIncome 296100000.00
otherOperatingExpenses 2863700000.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 16000000.00
otherItems 0.00
incomeTaxExpense 66700000.00
totalRevenue 3143800000.00
totalOperatingExpenses 289200000.00
costOfRevenue 2863700000.00
totalOtherIncomeExpenseNet 26800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134200000.00
netIncomeApplicableToCommonShares 136900000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 53600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 174800000.00
minorityInterest 4400000.00
netIncome 105700000.00
sellingGeneralAdministrative 281400000.00
grossProfit 183300000.00
reconciledDepreciation 138700000.00
ebit 225700000.00
ebitda 364400000.00
depreciationAndAmortization 138700000.00
nonOperatingIncomeNetOther 42400000.00
operatingIncome 203700000.00
otherOperatingExpenses 2777600000.00
interestExpense 50900000.00
extraordinaryItems 0.00
nonRecurring 20400000.00
otherItems 0.00
incomeTaxExpense 64700000.00
totalRevenue 2960900000.00
totalOperatingExpenses 335000000.00
costOfRevenue 2777600000.00
totalOtherIncomeExpenseNet 42400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 110100000.00
netIncomeApplicableToCommonShares 105700000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 69300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168300000.00
minorityInterest -3700000.00
netIncome -153900000.00
sellingGeneralAdministrative 254400000.00
grossProfit 295900000.00
reconciledDepreciation 153000000.00
ebit 291100000.00
ebitda 444100000.00
depreciationAndAmortization 153000000.00
nonOperatingIncomeNetOther -11200000.00
operatingIncome 445200000.00
otherOperatingExpenses 3387100000.00
interestExpense 122800000.00
extraordinaryItems 0.00
nonRecurring 17100000.00
otherItems 0.00
incomeTaxExpense 295800000.00
totalRevenue 3683000000.00
totalOperatingExpenses 323700000.00
costOfRevenue 3387100000.00
totalOtherIncomeExpenseNet -4800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 91400000.00
netIncomeApplicableToCommonShares 95100000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 69300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168300000.00
minorityInterest 26400000.00
netIncome -153900000.00
sellingGeneralAdministrative 254400000.00
grossProfit 768900000.00
reconciledDepreciation 153000000.00
ebit 445200000.00
ebitda 598200000.00
depreciationAndAmortization 153000000.00
operatingIncome 445200000.00
otherOperatingExpenses 3237800000.00
interestExpense 215500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 295800000.00
totalRevenue 3683000000.00
totalOperatingExpenses 323700000.00
costOfRevenue 2914100000.00
totalOtherIncomeExpenseNet -202200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 630100000.00
netIncomeApplicableToCommonShares -7700000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 51100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229600000.00
minorityInterest -3100000.00
netIncome 121000000.00
sellingGeneralAdministrative 284400000.00
grossProfit 268600000.00
reconciledDepreciation 151000000.00
ebit 315900000.00
ebitda 466900000.00
depreciationAndAmortization 151000000.00
nonOperatingIncomeNetOther 47300000.00
operatingIncome 337200000.00
otherOperatingExpenses 3872300000.00
interestExpense 86300000.00
extraordinaryItems 0.00
nonRecurring 68600000.00
otherItems 0.00
incomeTaxExpense 111700000.00
totalRevenue 4140900000.00
totalOperatingExpenses 335500000.00
costOfRevenue 3872300000.00
totalOtherIncomeExpenseNet 47300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 117900000.00
netIncomeApplicableToCommonShares 121000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 49100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 245200000.00
minorityInterest -5900000.00
netIncome 164900000.00
sellingGeneralAdministrative 268000000.00
grossProfit 354900000.00
reconciledDepreciation 156600000.00
ebit 160700000.00
ebitda 317300000.00
depreciationAndAmortization 156600000.00
nonOperatingIncomeNetOther -37600000.00
operatingIncome 365900000.00
otherOperatingExpenses 3490100000.00
interestExpense 72100000.00
extraordinaryItems 0.00
nonRecurring 11000000.00
otherItems 0.00
incomeTaxExpense 86200000.00
totalRevenue 3845000000.00
totalOperatingExpenses 317100000.00
costOfRevenue 3490100000.00
totalOtherIncomeExpenseNet -37600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 159000000.00
netIncomeApplicableToCommonShares 164900000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 43400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 298000000.00
minorityInterest 3500000.00
netIncome 190800000.00
sellingGeneralAdministrative 254100000.00
grossProfit 404800000.00
reconciledDepreciation 154100000.00
ebit 444100000.00
ebitda 598200000.00
depreciationAndAmortization 154100000.00
nonOperatingIncomeNetOther 72900000.00
operatingIncome 379700000.00
otherOperatingExpenses 3280700000.00
interestExpense 81700000.00
extraordinaryItems 0.00
nonRecurring 64400000.00
otherItems 0.00
incomeTaxExpense 103700000.00
totalRevenue 3388000000.00
totalOperatingExpenses 297500000.00
costOfRevenue 2983200000.00
totalOtherIncomeExpenseNet 272400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15200000.00
netIncomeApplicableToCommonShares -18700000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
researchDevelopment 37189624.84
effectOfAccountingCharges 0.00
incomeBeforeTax -112529276.61
minorityInterest -11700000.00
netIncome -80133853.89
sellingGeneralAdministrative 161542000.00
grossProfit 192042110.93
reconciledDepreciation 75314072.88
ebit -197675372.46
ebitda -122361299.59
depreciationAndAmortization 75314072.88
operatingIncome 28424627.54
otherOperatingExpenses 358532040.93
interestExpense 42102889.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11205115.78
totalRevenue -330107413.39
totalOperatingExpenses 163617483.40
costOfRevenue -522149524.32
totalOtherIncomeExpenseNet -183056794.11
discontinuedOperations 0.00
netIncomeFromContinuingOps 371100000.00
netIncomeApplicableToCommonShares 181287000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 22101059.06
effectOfAccountingCharges 0.00
incomeBeforeTax 299654460.60
minorityInterest 0.00
netIncome 206762699.69
sellingGeneralAdministrative 179496000.00
grossProfit 476350744.93
reconciledDepreciation 77667881.72
ebit 313341410.88
ebitda 391009292.59
depreciationAndAmortization 77667881.72
operatingIncome 313341410.88
otherOperatingExpenses 2961878477.83
interestExpense 4599712.80
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93564889.61
totalRevenue 3275219888.71
totalOperatingExpenses 163009334.05
costOfRevenue 2798869143.78
totalOtherIncomeExpenseNet -18286663.08
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 212013000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 25138763.75
effectOfAccountingCharges 0.00
incomeBeforeTax 182089186.99
minorityInterest 0.00
netIncome 137150865.95
sellingGeneralAdministrative 344420000.00
grossProfit 461062724.55
reconciledDepreciation 70538662.84
ebit 285091378.29
ebitda 355630041.13
depreciationAndAmortization 70538662.84
operatingIncome 209007686.23
otherOperatingExpenses 2843794840.99
interestExpense 26918499.24
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45160787.98
totalRevenue 3128886219.29
totalOperatingExpenses 175971346.26
costOfRevenue 2667823494.73
totalOtherIncomeExpenseNet -76083692.06
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 131929000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 20966498.93
effectOfAccountingCharges 0.00
incomeBeforeTax 182465206.95
minorityInterest 0.00
netIncome 129652296.11
sellingGeneralAdministrative 0.00
grossProfit 440636474.91
reconciledDepreciation 77179382.56
ebit 264971213.56
ebitda 342150596.13
depreciationAndAmortization 77179382.56
operatingIncome 231311482.84
otherOperatingExpenses 2865383743.60
interestExpense 48846275.90
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 52926243.26
totalRevenue 3130354957.16
totalOperatingExpenses 175665261.34
costOfRevenue 2689718482.25
totalOtherIncomeExpenseNet -33659730.72
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 130302000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 25496070.25
effectOfAccountingCharges 0.00
incomeBeforeTax 148290139.52
minorityInterest 1785000.00
netIncome 113331883.84
sellingGeneralAdministrative 178487000.00
grossProfit 388549245.26
reconciledDepreciation 78866619.93
ebit -341235480.08
ebitda -262368860.15
depreciationAndAmortization 78866619.93
operatingIncome 200760682.07
otherOperatingExpenses 867516748.10
interestExpense 14548896.37
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33174449.11
totalRevenue 1073697794.38
totalOperatingExpenses 182368198.98
costOfRevenue 685148549.12
totalOtherIncomeExpenseNet -72439803.13
discontinuedOperations 0.00
netIncomeFromContinuingOps 14000000.00
netIncomeApplicableToCommonShares 112486000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 21828901.92
effectOfAccountingCharges 0.00
incomeBeforeTax 268698029.77
minorityInterest 5138000.00
netIncome 184420465.16
sellingGeneralAdministrative 190369000.00
grossProfit 513991876.05
reconciledDepreciation 299416020.61
ebit 322370123.66
ebitda 621786144.27
depreciationAndAmortization 299416020.61
operatingIncome 312805914.06
otherOperatingExpenses 3175767668.47
interestExpense 44107884.28
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79101639.42
totalRevenue 3498137792.13
totalOperatingExpenses 191621752.39
costOfRevenue 2984145916.08
totalOtherIncomeExpenseNet -9564209.60
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 182768000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 26582022.93
effectOfAccountingCharges 0.00
incomeBeforeTax -369119989.23
minorityInterest 2338000.00
netIncome -344220372.82
sellingGeneralAdministrative 209102000.00
grossProfit 299019717.80
reconciledDepreciation 130760391.80
ebit 95785010.88
ebitda 226545402.68
depreciationAndAmortization 130760391.80
operatingIncome -337266425.90
otherOperatingExpenses 3379393885.01
interestExpense 31853563.34
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27142825.10
totalRevenue 3475178895.89
totalOperatingExpenses 203234706.92
costOfRevenue 3176159178.09
totalOtherIncomeExpenseNet -433051436.78
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -92480000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 19384252.19
effectOfAccountingCharges 0.00
incomeBeforeTax 137314144.01
minorityInterest 2793000.00
netIncome 93239335.95
sellingGeneralAdministrative 181846000.00
grossProfit 363860823.24
reconciledDepreciation 77970176.41
ebit 180522616.77
ebitda 258492793.17
depreciationAndAmortization 77970176.41
operatingIncome 179439697.65
otherOperatingExpenses 2941858072.62
interestExpense 42125553.64
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41259218.35
totalRevenue 3122380689.39
totalOperatingExpenses 183338206.47
costOfRevenue 2758519866.15
totalOtherIncomeExpenseNet -1082919.12
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 92480000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 27861164.72
effectOfAccountingCharges 0.00
incomeBeforeTax 93922235.46
minorityInterest 3356000.00
netIncome 78545794.42
sellingGeneralAdministrative 183568000.00
grossProfit 361414108.60
reconciledDepreciation 106830100.86
ebit 64434439.61
ebitda 171264540.47
depreciationAndAmortization 106830100.86
operatingIncome 154905766.03
otherOperatingExpenses 2059806467.30
interestExpense 25968327.96
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12003398.28
totalRevenue 2214712233.34
totalOperatingExpenses 206508342.56
costOfRevenue 1853298124.74
totalOtherIncomeExpenseNet -35015202.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 442400000.00
netIncomeApplicableToCommonShares 78142000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 26900822.25
effectOfAccountingCharges 0.00
incomeBeforeTax 239315805.50
minorityInterest 1882000.00
netIncome 166988123.03
sellingGeneralAdministrative 176968000.00
grossProfit 517967719.01
reconciledDepreciation 68903095.45
ebit 301492234.29
ebitda 370395329.74
depreciationAndAmortization 68903095.45
operatingIncome 301492234.29
otherOperatingExpenses 3282788549.39
interestExpense 24236118.16
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70297431.73
totalRevenue 3584280783.68
totalOperatingExpenses 216475484.72
costOfRevenue 3066313064.66
totalOtherIncomeExpenseNet -37940310.63
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 142300000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 25103004.17
effectOfAccountingCharges 0.00
incomeBeforeTax 294823869.68
minorityInterest -2894000.00
netIncome 215149117.30
sellingGeneralAdministrative 247728000.00
grossProfit 567546181.34
reconciledDepreciation 85005738.95
ebit 319108297.63
ebitda 404114036.58
depreciationAndAmortization 85005738.95
operatingIncome 318699009.52
otherOperatingExpenses 3249065458.81
interestExpense 23875139.84
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80766187.34
totalRevenue 3568173756.45
totalOperatingExpenses 248437883.71
costOfRevenue 3000627575.10
totalOtherIncomeExpenseNet -409288.11
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 215307000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 24205748.87
effectOfAccountingCharges 0.00
incomeBeforeTax 131481226.79
minorityInterest 2894000.00
netIncome 92421950.21
sellingGeneralAdministrative 248124000.00
grossProfit 409022142.76
reconciledDepreciation 83757392.38
ebit 161325814.88
ebitda 245083207.26
depreciationAndAmortization 83757392.38
operatingIncome 164764131.48
otherOperatingExpenses 3233667996.15
interestExpense 33282904.69
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36171090.63
totalRevenue 3394993811.03
totalOperatingExpenses 247696327.88
costOfRevenue 2985971668.27
totalOtherIncomeExpenseNet 3438316.60
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 92581000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 35301498.20
effectOfAccountingCharges 0.00
incomeBeforeTax 255516681.54
minorityInterest 5177000.00
netIncome 199216190.53
sellingGeneralAdministrative 15529576.71
sellingAndMarketingExpenses 291087851.09
grossProfit 602672498.17
reconciledDepreciation 94654896.75
ebit 270547294.34
ebitda 365202191.09
depreciationAndAmortization 94654896.75
operatingIncome 306173796.04
otherOperatingExpenses 3357764048.21
interestExpense 15193877.59
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51090553.73
totalRevenue 3646815029.48
totalOperatingExpenses 313621516.90
costOfRevenue 3044142531.31
totalOtherIncomeExpenseNet -18340422.14
discontinuedOperations 0.00
netIncomeFromContinuingOps 570000000.00
netIncomeApplicableToCommonShares 195785000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 27527763.91
effectOfAccountingCharges 0.00
incomeBeforeTax 260569177.00
minorityInterest 2120000.00
netIncome 202410028.74
sellingGeneralAdministrative 277604000.00
grossProfit 557032399.10
reconciledDepreciation 90133040.44
ebit 299296962.50
ebitda 389430002.94
depreciationAndAmortization 90133040.44
operatingIncome 299296962.50
otherOperatingExpenses 2955321359.66
interestExpense 39672365.63
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56135047.97
totalRevenue 3254618322.16
totalOperatingExpenses 257735436.60
costOfRevenue 2697585923.06
totalOtherIncomeExpenseNet 944580.13
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 217651000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 21726686.09
effectOfAccountingCharges 0.00
incomeBeforeTax 300791007.49
minorityInterest 1314000.00
netIncome 211282264.78
sellingGeneralAdministrative 256624000.00
grossProfit 568666736.05
reconciledDepreciation 69261325.06
ebit 314841798.50
ebitda 384103123.56
depreciationAndAmortization 69261325.06
operatingIncome 314841798.50
otherOperatingExpenses 2838259783.51
interestExpense 13920691.09
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 88207743.55
totalRevenue 3153101582.02
totalOperatingExpenses 253824937.55
costOfRevenue 2584434845.96
totalOtherIncomeExpenseNet -130099.92
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 213537000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 17928490.93
effectOfAccountingCharges 0.00
incomeBeforeTax 211812314.31
minorityInterest 897000.00
netIncome 148806474.75
sellingGeneralAdministrative 236455000.00
grossProfit 2581446573.10
reconciledDepreciation 68384386.85
ebit 222185226.92
ebitda 290569613.77
depreciationAndAmortization 68384386.85
operatingIncome 222185226.92
otherOperatingExpenses 237040262.27
interestExpense 10629033.91
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62109415.02
totalRevenue 2581446573.10
totalOperatingExpenses 237040262.27
costOfRevenue 2051329000.00
totalOtherIncomeExpenseNet -10372912.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 148922000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 26398877.57
effectOfAccountingCharges 0.00
incomeBeforeTax 285978550.28
minorityInterest 627000.00
netIncome 209525898.04
sellingGeneralAdministrative 286118000.00
grossProfit 628804023.56
reconciledDepreciation 73629434.47
ebit 312245659.47
ebitda 385875093.94
depreciationAndAmortization 73629434.47
operatingIncome 333009010.18
otherOperatingExpenses 2930724145.05
interestExpense 33276393.19
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75808161.09
totalRevenue 3269684434.09
totalOperatingExpenses 289843734.52
costOfRevenue 2640880410.53
totalOtherIncomeExpenseNet -47030459.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 208068000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 22598579.88
effectOfAccountingCharges 0.00
incomeBeforeTax 265404912.62
minorityInterest 2084000.00
netIncome 187850695.29
sellingGeneralAdministrative 235752000.00
grossProfit 507697641.27
reconciledDepreciation 70820149.50
ebit 271182958.62
ebitda 342003108.11
depreciationAndAmortization 70820149.50
operatingIncome 271182958.62
otherOperatingExpenses 2407133960.79
interestExpense 5778045.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75499800.98
totalRevenue 2678316919.40
totalOperatingExpenses 236514682.66
costOfRevenue 2170619278.13
totalOtherIncomeExpenseNet -5778045.99
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 193906000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 22154983.61
effectOfAccountingCharges 0.00
incomeBeforeTax 234716226.31
minorityInterest 839000.00
netIncome 172175872.59
sellingGeneralAdministrative 214802000.00
grossProfit 487916038.94
reconciledDepreciation 60614254.44
ebit 262441605.79
ebitda 323055860.23
depreciationAndAmortization 60614254.44
operatingIncome 258643608.60
otherOperatingExpenses 2335641671.63
interestExpense 23927382.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61654154.38
totalRevenue 2598083277.42
totalOperatingExpenses 225474433.15
costOfRevenue 2110167238.48
totalOtherIncomeExpenseNet -3797997.19
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 164813000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 20143270.68
effectOfAccountingCharges 0.00
incomeBeforeTax 210770646.85
minorityInterest 934000.00
netIncome 149673839.09
sellingGeneralAdministrative 216544000.00
grossProfit 437015594.36
reconciledDepreciation 52692661.71
ebit 220375385.19
ebitda 273068046.90
depreciationAndAmortization 52692661.71
operatingIncome 220375385.19
otherOperatingExpenses 2134519696.38
interestExpense 9604738.34
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60163013.75
totalRevenue 2354895081.57
totalOperatingExpenses 216640209.17
costOfRevenue 1917879487.21
totalOtherIncomeExpenseNet -9604738.34
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 149607000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 21886958.34
effectOfAccountingCharges 0.00
incomeBeforeTax 238616817.10
minorityInterest -215000.00
netIncome 171551184.92
sellingGeneralAdministrative 179914000.00
grossProfit 412323340.75
reconciledDepreciation 78565094.24
ebit 678130236.87
ebitda 756695331.11
depreciationAndAmortization 78565094.24
operatingIncome 190540320.47
otherOperatingExpenses 2122243050.31
interestExpense 13859660.40
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70570517.23
totalRevenue 2312783370.78
totalOperatingExpenses 221783020.29
costOfRevenue 1900460030.02
totalOtherIncomeExpenseNet 48076496.64
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 176915000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 25533764.33
effectOfAccountingCharges 0.00
incomeBeforeTax 234829141.09
minorityInterest 215000.00
netIncome 164339653.39
sellingGeneralAdministrative 145557000.00
grossProfit 424295105.12
reconciledDepreciation 43878596.52
ebit 239311131.63
ebitda 283189728.15
depreciationAndAmortization 43878596.52
operatingIncome 239311131.63
otherOperatingExpenses 2067691639.05
interestExpense 4481990.55
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70489487.69
totalRevenue 2307002770.69
totalOperatingExpenses 184983973.49
costOfRevenue 1882707665.56
totalOtherIncomeExpenseNet -4481990.55
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 137300000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 21860296.78
effectOfAccountingCharges 0.00
incomeBeforeTax 270575461.45
minorityInterest 0.00
netIncome 191820484.98
sellingGeneralAdministrative 232014000.00
grossProfit 480926529.14
reconciledDepreciation 54789014.17
ebit 270575461.45
ebitda 325364475.62
depreciationAndAmortization 54789014.17
operatingIncome 254216431.42
otherOperatingExpenses 2154614549.40
interestExpense 16359030.04
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80492218.60
totalRevenue 2408830980.82
totalOperatingExpenses 226710097.72
costOfRevenue 1927904451.68
totalOtherIncomeExpenseNet 16359030.04
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 195976000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 17366503.83
effectOfAccountingCharges 0.00
incomeBeforeTax 202185638.04
minorityInterest 0.00
netIncome 147262304.80
sellingGeneralAdministrative 191187000.00
grossProfit 394770282.10
reconciledDepreciation 48287352.10
ebit 204444695.45
ebitda 252732047.55
depreciationAndAmortization 48287352.10
operatingIncome 204444695.45
otherOperatingExpenses 1823341710.67
interestExpense 2259057.41
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56052861.94
totalRevenue 2027786406.12
totalOperatingExpenses 190325586.65
costOfRevenue 1633016124.02
totalOtherIncomeExpenseNet -2259057.41
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 147929000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 24579573.53
effectOfAccountingCharges 0.00
incomeBeforeTax 194432615.67
minorityInterest -468000.00
netIncome 139191963.20
sellingGeneralAdministrative 222265000.00
grossProfit -4304634693.04
reconciledDepreciation 53546284.96
ebit 738123505.67
ebitda 791669790.63
depreciationAndAmortization 53546284.96
operatingIncome 193636206.83
otherOperatingExpenses 6789245278.67
interestExpense 543690890.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56933479.37
totalRevenue 2208199460.44
totalOperatingExpenses 276411125.20
costOfRevenue 6512834153.48
totalOtherIncomeExpenseNet 796408.84
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 138738000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 14990869.20
effectOfAccountingCharges 0.00
incomeBeforeTax 200605085.99
minorityInterest 468000.00
netIncome 140914170.46
sellingGeneralAdministrative 228970000.00
grossProfit 2060699392.19
reconciledDepreciation 53826564.18
ebit 212734061.98
ebitda 266560626.16
depreciationAndAmortization 53826564.18
operatingIncome 212734061.98
otherOperatingExpenses 197606912.15
interestExpense 12128975.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59009512.39
totalRevenue 2060699392.19
totalOperatingExpenses 197606912.15
costOfRevenue 1890992000.00
totalOtherIncomeExpenseNet -12128975.99
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 167097000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 16206073.01
effectOfAccountingCharges 0.00
incomeBeforeTax 186918165.42
minorityInterest 0.00
netIncome 129283033.58
sellingGeneralAdministrative 143060000.00
grossProfit 351415899.01
reconciledDepreciation 38880375.05
ebit 196788029.44
ebitda 235668404.49
depreciationAndAmortization 38880375.05
operatingIncome 198006531.17
otherOperatingExpenses 1613296290.88
interestExpense 9869864.02
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58731783.40
totalRevenue 1808865818.59
totalOperatingExpenses 155846371.30
costOfRevenue 1457449919.58
totalOtherIncomeExpenseNet -1218501.73
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 118564000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 17317993.26
effectOfAccountingCharges 0.00
incomeBeforeTax 183919773.39
minorityInterest 0.00
netIncome 128743841.37
sellingGeneralAdministrative 154873000.00
sellingAndMarketingExpenses 136395977.93
grossProfit 340587200.79
reconciledDepreciation 47389547.45
ebit 186873229.60
ebitda 234262777.05
depreciationAndAmortization 47389547.45
operatingIncome 186873229.60
otherOperatingExpenses 1583052531.25
interestExpense 4295936.31
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56115668.09
totalRevenue 1769925760.85
totalOperatingExpenses 153713971.19
costOfRevenue 1429338560.06
totalOtherIncomeExpenseNet 1342480.10
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 129714000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 20421176.64
effectOfAccountingCharges 0.00
incomeBeforeTax -157786790.16
minorityInterest 1514000.00
netIncome -228842801.85
sellingGeneralAdministrative 176766000.00
grossProfit -5702502515.52
reconciledDepreciation 81072714.46
ebit 541402519.74
ebitda 622475234.21
depreciationAndAmortization 81072714.46
operatingIncome -6280493298.96
otherOperatingExpenses 8191750884.31
interestExpense 699189309.91
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 69554730.47
totalRevenue 1911257585.34
totalOperatingExpenses 577990783.44
costOfRevenue 7613760100.87
totalOtherIncomeExpenseNet 6122706508.80
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 73519000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 18743593.50
effectOfAccountingCharges 0.00
incomeBeforeTax 232830575.49
minorityInterest 4347000.00
netIncome 157709767.17
sellingGeneralAdministrative 160638453.65
grossProfit 2504759115.54
reconciledDepreciation 124679520.32
ebit 254502855.47
ebitda 379182375.79
depreciationAndAmortization 124679520.32
operatingIncome 252892077.90
otherOperatingExpenses 179382047.15
interestExpense 21672279.98
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71020647.24
totalRevenue 2504759115.54
totalOperatingExpenses 179382047.15
costOfRevenue 2113396000.00
totalOtherIncomeExpenseNet 1610777.57
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 170698000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 19641955.22
effectOfAccountingCharges 0.00
incomeBeforeTax 233178068.35
minorityInterest 178000.00
netIncome 163028228.30
sellingGeneralAdministrative 153903000.00
grossProfit 420758740.67
reconciledDepreciation 66503783.16
ebit 265026095.74
ebitda 331529878.90
depreciationAndAmortization 66503783.16
operatingIncome 264043997.98
otherOperatingExpenses 2155003086.59
interestExpense 31848027.39
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70290139.74
totalRevenue 2429990459.62
totalOperatingExpenses 145771367.64
costOfRevenue 2009231718.95
totalOtherIncomeExpenseNet -30865929.63
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 170434000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 15389718.08
effectOfAccountingCharges 0.00
incomeBeforeTax 195953565.51
minorityInterest 5570000.00
netIncome 131475953.57
sellingGeneralAdministrative 143882000.00
sellingAndMarketingExpenses 128557213.93
grossProfit 348126036.48
reconciledDepreciation 48822553.90
ebit 212006633.50
ebitda 260829187.40
depreciationAndAmortization 48822553.90
operatingIncome 211077943.62
otherOperatingExpenses 1877412935.32
interestExpense 16053067.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58905472.64
totalRevenue 2081592039.80
totalOperatingExpenses 143946932.01
costOfRevenue 1733466003.32
totalOtherIncomeExpenseNet 928689.88
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 131417000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 18798310.45
effectOfAccountingCharges 0.00
incomeBeforeTax 265649010.43
minorityInterest 4967000.00
netIncome 180951404.75
sellingGeneralAdministrative 400506723.84
sellingAndMarketingExpenses 269196267.74
grossProfit 437223861.65
reconciledDepreciation 68406493.45
ebit 326338447.82
ebitda 394744941.27
depreciationAndAmortization 68406493.45
operatingIncome 247022659.77
otherOperatingExpenses 2345382744.79
interestExpense 60689437.39
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79734116.31
totalRevenue 2556906894.11
totalOperatingExpenses 225699712.34
costOfRevenue 2119683032.46
totalOtherIncomeExpenseNet 18626350.66
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 181428000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 16213853.68
effectOfAccountingCharges 0.00
incomeBeforeTax 252372157.29
minorityInterest 2857000.00
netIncome 170738928.76
sellingGeneralAdministrative 164753000.00
sellingAndMarketingExpenses 182300111.38
grossProfit 450886122.35
reconciledDepreciation 81152480.14
ebit 254487007.77
ebitda 335639487.91
depreciationAndAmortization 81152480.14
operatingIncome 252372157.29
otherOperatingExpenses 2472824171.33
interestExpense 2114850.48
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 78672437.86
totalRevenue 2725196328.62
totalOperatingExpenses 198513965.06
costOfRevenue 2274310206.27
totalOtherIncomeExpenseNet 2114850.48
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 138364000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 13533716.26
effectOfAccountingCharges 0.00
incomeBeforeTax 226138956.64
minorityInterest 787000.00
netIncome 162089857.58
sellingGeneralAdministrative 150899000.00
grossProfit 399244629.79
reconciledDepreciation 59294431.06
ebit 248170587.77
ebitda 307465018.84
depreciationAndAmortization 59294431.06
operatingIncome 247855850.18
otherOperatingExpenses 2622078841.77
interestExpense 22031631.13
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63262255.09
totalRevenue 2869934691.95
totalOperatingExpenses 151388779.61
costOfRevenue 2470690062.16
totalOtherIncomeExpenseNet 314737.59
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 161692000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 17214422.21
effectOfAccountingCharges 0.00
incomeBeforeTax 203414456.96
minorityInterest 158000.00
netIncome 141979500.62
sellingGeneralAdministrative 165636000.00
grossProfit 381717967.75
reconciledDepreciation 53696362.86
ebit 216522686.71
ebitda 270219049.57
depreciationAndAmortization 53696362.86
operatingIncome 216206825.76
otherOperatingExpenses 2653074116.77
interestExpense 13108229.76
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61277025.85
totalRevenue 2869280942.53
totalOperatingExpenses 165511142.00
costOfRevenue 2487562974.78
totalOtherIncomeExpenseNet 315860.96
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 142087000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 19424943.71
effectOfAccountingCharges 0.00
incomeBeforeTax -163740399.44
minorityInterest 2483000.00
netIncome -135217302.84
sellingGeneralAdministrative 366687564.70
sellingAndMarketingExpenses 230351230.51
grossProfit 10322821.09
reconciledDepreciation 84533980.66
ebit -116592201.64
ebitda -32058220.98
depreciationAndAmortization 84533980.66
operatingIncome -146983749.43
otherOperatingExpenses 3389360676.80
interestExpense 47148197.80
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26720695.24
totalRevenue 3242901618.43
totalOperatingExpenses 156781879.47
costOfRevenue 3232578797.33
totalOtherIncomeExpenseNet 1085702.66
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65905000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 14412717.44
effectOfAccountingCharges 0.00
incomeBeforeTax 151690283.55
minorityInterest -3397000.00
netIncome 108594831.40
sellingGeneralAdministrative 145007000.00
sellingAndMarketingExpenses 117156841.76
grossProfit 301382764.67
reconciledDepreciation 56462815.54
ebit 179374117.04
ebitda 235836932.58
depreciationAndAmortization 56462815.54
operatingIncome 178803316.35
otherOperatingExpenses 2921072534.50
interestExpense 27683833.50
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44094353.35
totalRevenue 3090885739.97
totalOperatingExpenses 131569559.20
costOfRevenue 2789502975.30
totalOtherIncomeExpenseNet 570800.69
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 118531000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 14483533.44
effectOfAccountingCharges 0.00
incomeBeforeTax 155258064.08
minorityInterest 3397000.00
netIncome 107746659.99
sellingGeneralAdministrative 131840762.35
grossProfit 319720616.70
reconciledDepreciation 48567769.56
ebit 173531681.04
ebitda 222099450.60
depreciationAndAmortization 48567769.56
operatingIncome 173125600.66
otherOperatingExpenses 2323456556.17
interestExpense 18273616.96
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44127400.95
totalRevenue 2496852877.08
totalOperatingExpenses 146324295.79
costOfRevenue 2177132260.38
totalOtherIncomeExpenseNet 406080.38
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 108613000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 11352000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137957000.00
minorityInterest 1605000.00
netIncome 90948000.00
sellingGeneralAdministrative 128792000.00
grossProfit 272709000.00
reconciledDepreciation 47944000.00
ebit 163599000.00
ebitda 211543000.00
depreciationAndAmortization 47944000.00
operatingIncome 163599000.00
otherOperatingExpenses 2206513000.00
interestExpense 27550000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45407000.00
totalRevenue 2370112000.00
totalOperatingExpenses 109110000.00
costOfRevenue 2097403000.00
totalOtherIncomeExpenseNet 21368000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 91077000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 15761000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134692000.00
minorityInterest 599000.00
netIncome 90277000.00
sellingGeneralAdministrative 188060000.00
grossProfit 333827000.00
reconciledDepreciation 80447000.00
ebit 165377000.00
ebitda 245824000.00
depreciationAndAmortization 80447000.00
operatingIncome 163001000.00
otherOperatingExpenses 2707961000.00
interestExpense 43722000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43814000.00
totalRevenue 2873338000.00
totalOperatingExpenses 168450000.00
costOfRevenue 2539511000.00
totalOtherIncomeExpenseNet 29057000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 90133000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 12044000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 114482000.00
minorityInterest -1961000.00
netIncome 76448000.00
sellingGeneralAdministrative 117881000.00
grossProfit 256095000.00
reconciledDepreciation 44400000.00
ebit 136668000.00
ebitda 181068000.00
depreciationAndAmortization 44400000.00
operatingIncome 136669000.00
otherOperatingExpenses 2121030000.00
interestExpense 22079000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39048000.00
totalRevenue 2257698000.00
totalOperatingExpenses 119427000.00
costOfRevenue 2001603000.00
totalOtherIncomeExpenseNet 127000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75796000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 9846000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95263000.00
minorityInterest 1961000.00
netIncome 65853000.00
sellingGeneralAdministrative 116951000.00
grossProfit 213031000.00
reconciledDepreciation 45956000.00
ebit 108050000.00
ebitda 154006000.00
depreciationAndAmortization 45956000.00
operatingIncome 108050000.00
otherOperatingExpenses 1923804000.00
interestExpense 25898000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27492000.00
totalRevenue 2031854000.00
totalOperatingExpenses 104981000.00
costOfRevenue 1818823000.00
totalOtherIncomeExpenseNet -128000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 55292000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 8117000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44947000.00
minorityInterest 850000.00
netIncome 30651000.00
sellingGeneralAdministrative 109493000.00
grossProfit 148046000.00
reconciledDepreciation 40101000.00
ebit 65422000.00
ebitda 105523000.00
depreciationAndAmortization 40101000.00
operatingIncome 65421000.00
otherOperatingExpenses 1841964000.00
interestExpense 8861000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13448000.00
totalRevenue 1907386000.00
totalOperatingExpenses 82624000.00
costOfRevenue 1759340000.00
totalOtherIncomeExpenseNet 485000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42851000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 18210000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70683000.00
minorityInterest 2375000.00
netIncome 44322000.00
sellingGeneralAdministrative 184846000.00
grossProfit 324127000.00
reconciledDepreciation 110946000.00
ebit 134564000.00
ebitda 245510000.00
depreciationAndAmortization 110946000.00
operatingIncome 133499000.00
otherOperatingExpenses 3184852000.00
interestExpense 31479000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18072000.00
totalRevenue 3319416000.00
totalOperatingExpenses 189563000.00
costOfRevenue 2995289000.00
totalOtherIncomeExpenseNet 20832000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66104000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 8292000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59609000.00
minorityInterest 1000.00
netIncome 40020000.00
sellingGeneralAdministrative 103045000.00
grossProfit 174382000.00
reconciledDepreciation -403000.00
ebit 79723000.00
ebitda 79320000.00
depreciationAndAmortization -403000.00
operatingIncome 79319000.00
otherOperatingExpenses 1520156000.00
interestExpense 22323000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19229000.00
totalRevenue 1599476000.00
totalOperatingExpenses 95062000.00
costOfRevenue 1425094000.00
totalOtherIncomeExpenseNet 120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 50303000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 8337000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59932000.00
minorityInterest 415000.00
netIncome 40236000.00
sellingGeneralAdministrative 87239000.00
grossProfit 175324000.00
reconciledDepreciation 33588000.00
ebit 79748000.00
ebitda 113336000.00
depreciationAndAmortization 33588000.00
operatingIncome 79748000.00
otherOperatingExpenses 1528378000.00
interestExpense 19937000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19333000.00
totalRevenue 1608126000.00
totalOperatingExpenses 95576000.00
costOfRevenue 1432802000.00
totalOtherIncomeExpenseNet 121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38396000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 8941000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42632000.00
minorityInterest 0.00
netIncome 28119000.00
sellingGeneralAdministrative 109458000.00
grossProfit 174674000.00
reconciledDepreciation 41206000.00
ebit 65308000.00
ebitda 106514000.00
depreciationAndAmortization 41206000.00
operatingIncome 65308000.00
otherOperatingExpenses 1491337000.00
interestExpense 16600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15290000.00
totalRevenue 1556645000.00
totalOperatingExpenses 109366000.00
costOfRevenue 1381971000.00
totalOtherIncomeExpenseNet -259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28143000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 44946000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -88575000.00
minorityInterest 2573000.00
netIncome -1590000.00
sellingGeneralAdministrative 397882000.00
grossProfit 552837000.00
reconciledDepreciation 113169000.00
ebit 106353000.00
ebitda 219522000.00
depreciationAndAmortization 113169000.00
operatingIncome 106353000.00
otherOperatingExpenses 2102645000.00
interestExpense 73105000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24912000.00
totalRevenue 2208998000.00
totalOperatingExpenses 446484000.00
costOfRevenue 1656161000.00
totalOtherIncomeExpenseNet 4310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67263000.00
minorityInterest 676000.00
netIncome 6341000.00
sellingGeneralAdministrative 0.00
grossProfit 129179000.00
reconciledDepreciation 75277000.00
ebit 93620000.00
ebitda 168897000.00
depreciationAndAmortization 75277000.00
operatingIncome 93620000.00
otherOperatingExpenses 1527022000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23623000.00
totalRevenue 1620642000.00
totalOperatingExpenses 35559000.00
costOfRevenue 1491463000.00
totalOtherIncomeExpenseNet -11066000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6364000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63240000.00
minorityInterest 711000.00
netIncome 5605000.00
sellingGeneralAdministrative 0.00
grossProfit 122093000.00
reconciledDepreciation 70818000.00
ebit 86978000.00
ebitda 157796000.00
depreciationAndAmortization 70818000.00
operatingIncome 86270000.00
otherOperatingExpenses 1462687000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22177000.00
totalRevenue 1548957000.00
totalOperatingExpenses 35823000.00
costOfRevenue 1426864000.00
totalOtherIncomeExpenseNet -11576000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5639000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48851000.00
minorityInterest 2090000.00
netIncome -4061000.00
sellingGeneralAdministrative 0.00
grossProfit 98071000.00
reconciledDepreciation 72477000.00
ebit 61525000.00
ebitda 134002000.00
depreciationAndAmortization 72477000.00
operatingIncome 61525000.00
otherOperatingExpenses 1476354000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16981000.00
totalRevenue 1537879000.00
totalOperatingExpenses 36546000.00
costOfRevenue 1439808000.00
totalOtherIncomeExpenseNet -1600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 41948000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -89524000.00
minorityInterest 309000.00
netIncome -5897000.00
sellingGeneralAdministrative 472388000.00
grossProfit 606226000.00
reconciledDepreciation 115878000.00
ebit 161843000.00
ebitda 277721000.00
depreciationAndAmortization 115878000.00
operatingIncome 88822000.00
otherOperatingExpenses 1850706000.00
interestExpense 82258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35066000.00
totalRevenue 1939528000.00
totalOperatingExpenses 517404000.00
costOfRevenue 1333302000.00
totalOtherIncomeExpenseNet -35187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2406000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72450000.00
minorityInterest 124000.00
netIncome 2679000.00
sellingGeneralAdministrative 0.00
grossProfit 119159000.00
reconciledDepreciation 68607000.00
ebit 84681000.00
ebitda 153288000.00
depreciationAndAmortization 68607000.00
operatingIncome 84681000.00
otherOperatingExpenses 1378890000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24577000.00
totalRevenue 1463571000.00
totalOperatingExpenses 34478000.00
costOfRevenue 1344412000.00
totalOtherIncomeExpenseNet -5242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2406000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50989000.00
minorityInterest 466000.00
netIncome -17226000.00
sellingGeneralAdministrative 0.00
grossProfit 92561000.00
reconciledDepreciation 65689000.00
ebit 60061000.00
ebitda 125750000.00
depreciationAndAmortization 65689000.00
operatingIncome 60061000.00
otherOperatingExpenses 1161607000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26184000.00
totalRevenue 1221668000.00
totalOperatingExpenses 32500000.00
costOfRevenue 1129107000.00
totalOtherIncomeExpenseNet 344000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40642000.00
minorityInterest 109000.00
netIncome -3813000.00
sellingGeneralAdministrative 0.00
grossProfit 80957000.00
reconciledDepreciation 61235000.00
ebit 48378000.00
ebitda 109613000.00
depreciationAndAmortization 61235000.00
operatingIncome 48378000.00
otherOperatingExpenses 1149528000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15799000.00
totalRevenue 1197906000.00
totalOperatingExpenses 32579000.00
costOfRevenue 1116949000.00
totalOtherIncomeExpenseNet -436000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 39214000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -101691000.00
minorityInterest 0.00
netIncome -11350000.00
sellingGeneralAdministrative 366870000.00
grossProfit 480782000.00
reconciledDepreciation 83066000.00
ebit 30216000.00
ebitda 113282000.00
depreciationAndAmortization 83066000.00
operatingIncome -53525000.00
otherOperatingExpenses 1467686000.00
interestExpense 39099000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14503000.00
totalRevenue 1414162000.00
totalOperatingExpenses 534306000.00
costOfRevenue 933380000.00
totalOtherIncomeExpenseNet -64954000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -7445000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52767000.00
minorityInterest 0.00
netIncome 7397000.00
sellingGeneralAdministrative 0.00
grossProfit 89753000.00
reconciledDepreciation 31759000.00
ebit 57994000.00
ebitda 89753000.00
depreciationAndAmortization 31759000.00
operatingIncome 57994000.00
otherOperatingExpenses 1061062000.00
interestExpense 31046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9962000.00
totalRevenue 1119056000.00
totalOperatingExpenses 31759000.00
costOfRevenue 1029303000.00
totalOtherIncomeExpenseNet 1184000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7445000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8232000.00
minorityInterest -174000.00
netIncome -8529000.00
sellingGeneralAdministrative 0.00
grossProfit 91543000.00
reconciledDepreciation 37788000.00
ebit 59210000.00
ebitda 96998000.00
depreciationAndAmortization 37788000.00
operatingIncome 59210000.00
otherOperatingExpenses 1028894000.00
interestExpense 31046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22316000.00
totalRevenue 1088104000.00
totalOperatingExpenses 32333000.00
costOfRevenue 996561000.00
totalOtherIncomeExpenseNet 5554000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9840000.00
minorityInterest 174000.00
netIncome -11582000.00
sellingGeneralAdministrative 0.00
grossProfit 62698000.00
reconciledDepreciation 58518000.00
ebit 3745000.00
ebitda 62263000.00
depreciationAndAmortization 58518000.00
operatingIncome 3745000.00
otherOperatingExpenses 932975000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1742000.00
totalRevenue 936720000.00
totalOperatingExpenses 58953000.00
costOfRevenue 874022000.00
totalOtherIncomeExpenseNet 349000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 16289000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 106000000.00
minorityInterest 2773000.00
netIncome 66400000.00
sellingGeneralAdministrative 42092000.00
grossProfit 153900000.00
reconciledDepreciation 13300000.00
ebit 197200000.00
ebitda 210500000.00
depreciationAndAmortization 13300000.00
operatingIncome 197200000.00
otherOperatingExpenses 1769900000.00
interestExpense 840000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39600000.00
totalRevenue 1967100000.00
totalOperatingExpenses -43300000.00
costOfRevenue 1813200000.00
totalOtherIncomeExpenseNet 18208000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66466000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6300000.00
minorityInterest 0.00
netIncome -4000000.00
sellingGeneralAdministrative 45301000.00
grossProfit 68700000.00
reconciledDepreciation 30100000.00
ebit -2200000.00
ebitda 27900000.00
depreciationAndAmortization 30100000.00
operatingIncome -2200000.00
otherOperatingExpenses 443700000.00
interestExpense 7325000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2300000.00
totalRevenue 441500000.00
totalOperatingExpenses 70900000.00
costOfRevenue 372800000.00
totalOtherIncomeExpenseNet -1400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -31439000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50675000.00
minorityInterest 0.00
netIncome 31439000.00
sellingGeneralAdministrative 61521000.00
grossProfit 0.00
ebit 0.00
operatingIncome 54065000.00
otherOperatingExpenses 0.00
interestExpense 15423000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19575000.00
totalRevenue 696393000.00
totalOperatingExpenses 0.00
costOfRevenue 529285000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31439000.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 261000000.00
minorityInterest 1000000.00
netIncome 201000000.00
sellingGeneralAdministrative 0.00
grossProfit 187000000.00
ebit 0.00
operatingIncome 147000000.00
otherOperatingExpenses 0.00
interestExpense 1000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59000000.00
totalRevenue 2790000000.00
totalOperatingExpenses 0.00
costOfRevenue 2603000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 201000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
researchDevelopment 67000000.00
incomeBeforeTax 68900000.00
minorityInterest 25400000.00
netIncome -36500000.00
sellingGeneralAdministrative 616800000.00
grossProfit 197300000.00
reconciledDepreciation 377200000.00
ebit 219600000.00
ebitda 596800000.00
depreciationAndAmortization 377200000.00
nonOperatingIncomeNetOther 10300000.00
operatingIncome 219600000.00
otherOperatingExpenses 6503100000.00
interestExpense 120900000.00
taxProvision 105400000.00
interestIncome 104000000.00
netInterestIncome -120900000.00
extraordinaryItems -45300000.00
nonRecurring 15200000.00
incomeTaxExpense 105400000.00
totalRevenue 6700400000.00
totalOperatingExpenses 683800000.00
costOfRevenue 6503100000.00
totalOtherIncomeExpenseNet -150700000.00
discontinuedOperations -45300000.00
netIncomeFromContinuingOps -36500000.00
netIncomeApplicableToCommonShares -107200000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
researchDevelopment 78400000.00
incomeBeforeTax 198100000.00
minorityInterest -1900000.00
netIncome 87000000.00
sellingGeneralAdministrative 644900000.00
grossProfit 33900000.00
reconciledDepreciation 385400000.00
ebit 81100000.00
ebitda 466500000.00
depreciationAndAmortization 385400000.00
nonOperatingIncomeNetOther 321500000.00
operatingIncome 81100000.00
otherOperatingExpenses 6369600000.00
interestExpense 143300000.00
taxProvision 111100000.00
interestIncome 179500000.00
netInterestIncome -143300000.00
extraordinaryItems -74500000.00
nonRecurring 66700000.00
incomeTaxExpense 111100000.00
totalRevenue 6403500000.00
totalOperatingExpenses 723300000.00
costOfRevenue 6369600000.00
totalOtherIncomeExpenseNet 117000000.00
discontinuedOperations -74500000.00
netIncomeFromContinuingOps 87000000.00
netIncomeApplicableToCommonShares 13300000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
researchDevelopment 75300000.00
incomeBeforeTax -3498700000.00
minorityInterest 49700000.00
netIncome -3518100000.00
sellingGeneralAdministrative 1066200000.00
grossProfit 694800000.00
reconciledDepreciation 447200000.00
ebit 37400000.00
ebitda 449500000.00
depreciationAndAmortization 412100000.00
nonOperatingIncomeNetOther 150700000.00
operatingIncome 37400000.00
otherOperatingExpenses 6635200000.00
interestExpense 134100000.00
taxProvision 153400000.00
interestIncome 293000000.00
netInterestIncome -293000000.00
extraordinaryItems 265000000.00
nonRecurring -3501300000.00
incomeTaxExpense 19400000.00
totalRevenue 6530600000.00
totalOperatingExpenses 799400000.00
costOfRevenue 5835800000.00
totalOtherIncomeExpenseNet -3536100000.00
discontinuedOperations -74500000.00
netIncomeFromContinuingOps -3237900000.00
netIncomeApplicableToCommonShares -3287600000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-03
currency_symbol USD
researchDevelopment 162900000.00
incomeBeforeTax -2135800000.00
minorityInterest 69900000.00
netIncome -2412100000.00
sellingGeneralAdministrative 1228100000.00
grossProfit -1526700000.00
reconciledDepreciation 509600000.00
ebit -1684500000.00
ebitda -1174900000.00
depreciationAndAmortization 509600000.00
nonOperatingIncomeNetOther -41300000.00
operatingIncome -1684500000.00
otherOperatingExpenses 14935800000.00
interestExpense 451300000.00
taxProvision 276300000.00
interestIncome 10400000.00
netInterestIncome -451300000.00
extraordinaryItems 230300000.00
nonRecurring -2490800000.00
incomeTaxExpense 276300000.00
totalRevenue 13409100000.00
totalOperatingExpenses 1391000000.00
costOfRevenue 14935800000.00
totalOtherIncomeExpenseNet -451300000.00
discontinuedOperations -74500000.00
netIncomeFromContinuingOps -2412100000.00
netIncomeApplicableToCommonShares -2415200000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
researchDevelopment 189200000.00
incomeBeforeTax -1488100000.00
minorityInterest 69800000.00
netIncome -1921600000.00
sellingGeneralAdministrative 1140600000.00
grossProfit -917600000.00
reconciledDepreciation 550400000.00
ebit -1127200000.00
ebitda -576800000.00
depreciationAndAmortization 550400000.00
nonOperatingIncomeNetOther -88200000.00
operatingIncome 950100000.00
otherOperatingExpenses 13470500000.00
interestExpense 360900000.00
taxProvision 410900000.00
interestIncome 33900000.00
netInterestIncome -360900000.00
extraordinaryItems -11800000.00
nonRecurring -1831200000.00
incomeTaxExpense 422700000.00
totalRevenue 12552900000.00
totalOperatingExpenses 1329800000.00
costOfRevenue 13470500000.00
totalOtherIncomeExpenseNet -209600000.00
discontinuedOperations -74500000.00
netIncomeFromContinuingOps -1910800000.00
netIncomeApplicableToCommonShares -1921600000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 212900000.00
incomeBeforeTax 679700000.00
minorityInterest 21500000.00
netIncome 113300000.00
sellingGeneralAdministrative 1060900000.00
grossProfit 965200000.00
reconciledDepreciation 614700000.00
ebit 1043000000.00
ebitda 1657700000.00
depreciationAndAmortization 614700000.00
nonOperatingIncomeNetOther 170500000.00
operatingIncome 943300000.00
otherOperatingExpenses 14091700000.00
interestExpense 363300000.00
taxProvision 368200000.00
interestIncome 145000000.00
netInterestIncome -315200000.00
extraordinaryItems -177300000.00
nonRecurring 293300000.00
incomeTaxExpense 545500000.00
totalRevenue 15056900000.00
totalOperatingExpenses 1273800000.00
costOfRevenue 14091700000.00
totalOtherIncomeExpenseNet 77800000.00
netIncomeFromContinuingOps 134200000.00
netIncomeApplicableToCommonShares 113300000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-13
currency_symbol USD
researchDevelopment 105400000.00
incomeBeforeTax 551400000.00
minorityInterest -11700000.00
netIncome 393300000.00
sellingGeneralAdministrative 572600000.00
grossProfit 1569600000.00
ebit 1101100000.00
ebitda 1401800000.00
depreciationAndAmortization 300700000.00
operatingIncome 891600000.00
otherOperatingExpenses 8308000000.00
interestExpense 114100000.00
taxProvision 180300000.00
interestIncome 108600000.00
netInterestIncome -28800000.00
incomeTaxExpense 180300000.00
totalRevenue 9199600000.00
totalOperatingExpenses 678000000.00
costOfRevenue 7630000000.00
totalOtherIncomeExpenseNet -311400000.00
netIncomeFromContinuingOps 371100000.00
netIncomeApplicableToCommonShares 393300000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 94133339.16
incomeBeforeTax 189359980.76
minorityInterest 9231605.00
netIncome 49307939.56
sellingGeneralAdministrative 432947762.01
sellingAndMarketingExpenses 234513371.09
grossProfit 1580587322.07
ebit 328428049.77
ebitda 706710690.31
depreciationAndAmortization 378282640.54
operatingIncome 361664443.62
otherOperatingExpenses 10490236809.31
interestExpense 75437867.62
taxProvision 136500000.00
interestIncome 103200000.00
incomeTaxExpense 127916384.23
totalRevenue 11302451184.05
totalOperatingExpenses 768372947.32
costOfRevenue 9721863861.98
totalOtherIncomeExpenseNet -517569370.04
netIncomeFromContinuingOps 14000000.00
netIncomeApplicableToCommonShares 14400000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 100442628.53
incomeBeforeTax 728756262.46
minorityInterest 7018000.00
netIncome 530911036.53
sellingGeneralAdministrative 503429155.11
sellingAndMarketingExpenses 268860353.13
grossProfit 1784619874.51
ebit 847925482.76
ebitda 1192421810.40
depreciationAndAmortization 344496327.64
operatingIncome 883554647.60
otherOperatingExpenses 11347949803.01
interestExpense 82810447.98
incomeTaxExpense 190792353.71
totalRevenue 12249987839.88
totalOperatingExpenses 882581837.64
costOfRevenue 10465367965.37
totalOtherIncomeExpenseNet -70163918.48
netIncomeFromContinuingOps 442400000.00
netIncomeApplicableToCommonShares 528330000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 104255847.99
incomeBeforeTax 1051257974.54
minorityInterest 9508000.00
netIncome 777569112.65
sellingGeneralAdministrative 673865613.52
sellingAndMarketingExpenses 303515700.52
grossProfit 2233422629.73
ebit 1149299897.82
ebitda 1471733546.91
depreciationAndAmortization 322433649.09
operatingIncome 1166146538.15
otherOperatingExpenses 11742936838.91
interestExpense 79262061.92
incomeTaxExpense 264160843.99
totalRevenue 12891960562.29
totalOperatingExpenses 1084398906.35
costOfRevenue 10658537932.56
totalOtherIncomeExpenseNet -17260901.99
netIncomeFromContinuingOps 570000000.00
netIncomeApplicableToCommonShares 775895000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 90856190.65
incomeBeforeTax 989102547.15
minorityInterest 4484000.00
netIncome 713756711.72
sellingGeneralAdministrative 594731134.45
sellingAndMarketingExpenses 305234480.39
grossProfit 2052000952.20
ebit 1061840399.93
ebitda 1319596900.05
depreciationAndAmortization 257756500.12
operatingIncome 1074139709.58
otherOperatingExpenses 9769619382.65
interestExpense 64273811.73
incomeTaxExpense 270849313.62
totalRevenue 10849710371.10
totalOperatingExpenses 971909963.76
costOfRevenue 8797709418.89
totalOtherIncomeExpenseNet -19705345.57
netIncomeApplicableToCommonShares 711648000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 84634826.00
incomeBeforeTax 921780830.80
netIncome 657507614.54
sellingGeneralAdministrative 429136154.49
sellingAndMarketingExpenses 239258635.21
grossProfit 1667552329.73
ebit 1352601905.26
ebitda 1578121962.28
depreciationAndAmortization 225520057.03
operatingIncome 899228825.09
otherOperatingExpenses 7965264726.85
interestExpense 430821074.46
incomeTaxExpense 270494459.21
totalRevenue 8830276715.70
totalOperatingExpenses 802540340.87
costOfRevenue 7162724385.98
totalOtherIncomeExpenseNet 22552005.70
netIncomeApplicableToCommonShares 658120000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 75275967.55
incomeBeforeTax 790796648.49
netIncome 555393004.39
sellingGeneralAdministrative 400186194.97
sellingAndMarketingExpenses 238196568.69
grossProfit 1575874451.39
ebit 1362016225.56
ebitda 1555658997.21
depreciationAndAmortization 193642771.65
operatingIncome 817528926.72
otherOperatingExpenses 7317196435.70
interestExpense 571219577.07
incomeTaxExpense 238595557.92
totalRevenue 8088708604.87
totalOperatingExpenses 804362282.22
costOfRevenue 6512834153.48
totalOtherIncomeExpenseNet -26732278.23
netIncomeApplicableToCommonShares 554113000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 76651957.13
incomeBeforeTax 534701129.00
minorityInterest 11609000.00
netIncome 244140065.33
sellingGeneralAdministrative 390710069.34
sellingAndMarketingExpenses 213765831.85
grossProfit 1636053642.04
ebit 1306521863.72
ebitda 1627600435.56
depreciationAndAmortization 321078571.84
operatingIncome 567654306.84
otherOperatingExpenses 8682159436.07
interestExpense 771820734.71
incomeTaxExpense 278955814.09
totalRevenue 9249813742.91
totalOperatingExpenses 1068399335.21
costOfRevenue 7613760100.87
totalOtherIncomeExpenseNet -32953177.83
netIncomeApplicableToCommonShares 244217000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 62505220.37
incomeBeforeTax 902219004.93
minorityInterest 8769000.00
netIncome 623660105.24
sellingGeneralAdministrative 400506723.84
sellingAndMarketingExpenses 169000751.73
grossProfit 1586574602.56
ebit 996464069.94
ebitda 1259013837.46
depreciationAndAmortization 262549767.52
operatingIncome 914469471.28
otherOperatingExpenses 9535874377.04
interestExpense 94245065.01
incomeTaxExpense 269788679.46
totalRevenue 10414845337.86
totalOperatingExpenses 707603641.73
costOfRevenue 8828270735.31
totalOtherIncomeExpenseNet -12250466.35
netIncomeApplicableToCommonShares 623571000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 61236094.30
incomeBeforeTax 299036260.52
minorityInterest 2483000.00
netIncome 184145683.58
sellingGeneralAdministrative 366687564.70
sellingAndMarketingExpenses 146091824.98
grossProfit 935162640.15
ebit 422529050.69
ebitda 660037616.46
depreciationAndAmortization 237508565.76
operatingIncome 389140799.28
otherOperatingExpenses 11138408153.15
interestExpense 123492790.18
incomeTaxExpense 112411973.11
totalRevenue 11498534707.74
totalOperatingExpenses 575036085.56
costOfRevenue 10563372067.59
totalOtherIncomeExpenseNet 4082406.29
netIncomeApplicableToCommonShares 184436000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 46061000.00
incomeBeforeTax 390661000.00
minorityInterest 2375000.00
netIncome 264092000.00
sellingGeneralAdministrative 579744000.00
grossProfit 956063000.00
ebit 480012000.00
ebitda 690916000.00
depreciationAndAmortization 210904000.00
operatingIncome 475260000.00
otherOperatingExpenses 8663959000.00
interestExpense 0.00
incomeTaxExpense 124193000.00
totalRevenue 9141595000.00
totalOperatingExpenses 478427000.00
costOfRevenue 8185532000.00
totalOtherIncomeExpenseNet 29564000.00
netIncomeApplicableToCommonShares 264072000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 34795000.00
incomeBeforeTax 169832000.00
minorityInterest 2013000.00
netIncome 110421000.00
sellingGeneralAdministrative 411628000.00
grossProfit 660511000.00
ebit 275519000.00
ebitda 460856000.00
depreciationAndAmortization 185337000.00
operatingIncome 273389000.00
otherOperatingExpenses 6088160000.00
interestExpense 0.00
incomeTaxExpense 51482000.00
totalRevenue 6362614000.00
totalOperatingExpenses 386057000.00
costOfRevenue 5702103000.00
totalOtherIncomeExpenseNet 20712000.00
netIncomeApplicableToCommonShares 116407000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 44973000.00
incomeBeforeTax 94687000.00
minorityInterest 3249000.00
netIncome 6367000.00
sellingGeneralAdministrative 397882000.00
grossProfit 905686000.00
ebit 350164000.00
ebitda 681905000.00
depreciationAndAmortization 331741000.00
operatingIncome 350164000.00
otherOperatingExpenses 6613835000.00
interestExpense 0.00
incomeTaxExpense 88320000.00
totalRevenue 6963999000.00
totalOperatingExpenses 555522000.00
costOfRevenue 6058313000.00
totalOtherIncomeExpenseNet -20183000.00
netIncomeApplicableToCommonShares 6363000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 41865000.00
incomeBeforeTax 78323000.00
minorityInterest 1008000.00
netIncome -24767000.00
sellingGeneralAdministrative 472388000.00
grossProfit 905813000.00
ebit 286139000.00
ebitda 597548000.00
depreciationAndAmortization 311409000.00
operatingIncome 286139000.00
otherOperatingExpenses 5636656000.00
interestExpense 0.00
incomeTaxExpense 103090000.00
totalRevenue 5922795000.00
totalOperatingExpenses 619674000.00
costOfRevenue 5016982000.00
totalOtherIncomeExpenseNet -49282000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 39281000.00
incomeBeforeTax 17750000.00
netIncome -30879000.00
sellingGeneralAdministrative 366870000.00
grossProfit 732585000.00
ebit 91167000.00
ebitda 382835000.00
depreciationAndAmortization 291668000.00
operatingIncome 91166000.00
otherOperatingExpenses 4585084000.00
interestExpense 0.00
incomeTaxExpense 48629000.00
totalRevenue 4676251000.00
totalOperatingExpenses 641418000.00
costOfRevenue 3943666000.00
totalOtherIncomeExpenseNet -60812000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 16300000.00
incomeBeforeTax 154500000.00
minorityInterest 2136000.00
netIncome 96200000.00
sellingGeneralAdministrative 148914000.00
grossProfit 402000000.00
ebit 253100000.00
ebitda 351800000.00
depreciationAndAmortization 98700000.00
operatingIncome 253100000.00
otherOperatingExpenses 2903200000.00
interestExpense 0.00
incomeTaxExpense 58300000.00
totalRevenue 3156300000.00
totalOperatingExpenses 148900000.00
costOfRevenue 2754300000.00
totalOtherIncomeExpenseNet 21808000.00
netIncomeApplicableToCommonShares 96220000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 260814846.82
minorityInterest 1000000.00
netIncome 201175873.92
grossProfit 211882713.15
ebit 171497266.94
ebitda 211882713.15
depreciationAndAmortization 40385446.21
operatingIncome 171497266.94
otherOperatingExpenses 2619794503.82
interestExpense 0.00
incomeTaxExpense 58511937.19
totalRevenue 2791291770.76
totalOperatingExpenses 40385446.21
costOfRevenue 2579409057.61
totalOtherIncomeExpenseNet 88190544.17
netIncomeApplicableToCommonShares 201000000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 230129101.72
netIncome 173678543.76
grossProfit 174081043.28
ebit 164521679.63
ebitda 196520391.63
depreciationAndAmortization 31998712.00
operatingIncome 164521679.63
otherOperatingExpenses 2635063745.86
interestExpense 0.00
incomeTaxExpense 56249308.20
totalRevenue 2799585425.49
totalOperatingExpenses 9559363.65
costOfRevenue 2625504382.21
totalOtherIncomeExpenseNet 2817496.65
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 1248563319.49
netIncome 810756925.39
grossProfit 14204606760.02
ebit 1099265826.94
ebitda 1206577064.72
depreciationAndAmortization 107311237.77
operatingIncome 1099265826.94
otherOperatingExpenses 13105340933.08
interestExpense 0.00
incomeTaxExpense 436633593.70
totalRevenue 14204606760.02
totalOperatingExpenses 13105340933.08
totalOtherIncomeExpenseNet 30258250.65
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 886270886.27
netIncome 587620587.62
grossProfit 11154121154.12
ebit 757460757.46
ebitda 865920865.92
depreciationAndAmortization 108460108.46
operatingIncome 757460757.46
otherOperatingExpenses 10396660396.66
interestExpense 0.00
incomeTaxExpense 298430298.43
totalRevenue 11154121154.12
totalOperatingExpenses 10396660396.66
totalOtherIncomeExpenseNet -26290026.29
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать