Аналитика онлайн » GDP

Goodrich Petroleum Corp. занимается разведкой, разработкой и добычей нефти и природного газа на объектах. Основное внимание уделяется сланцу Хейнесвилл в северо-западной части Луизианы и северо-восточном Техасе, формированиям сланцев Eagle Ford в Южном Техасе и морскому сланцу Таскалуса в Восточной Луизиане и юго-западном Миссисипи. Компания была основана в 1995 году и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code GDP
Type Common Stock
Name Goodrich Petroleum Corporation
Exchange NYSE MKT
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US3824108431
LEI 5493000G2GU65EVWSF15
PrimaryTicker GDP.US
CUSIP 382410843
CIK 943861
EmployerIdNumber 76-0466193
FiscalYearEnd December
IPODate 2016-12-08
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Да
DelistedDate 2021-12-31
Address 801 Louisiana Street, Houston, TX, United States, 77002
Phone 713 780 9494
WebURL https://goodrichpetroleumcorp.investorroom.com
FullTimeEmployees 42
UpdatedAt 2022-01-31
Highlights
MarketCapitalization 367894144
MarketCapitalizationMln 367.8941
EBITDA 11601000
PEGRatio 2.49
WallStreetTargetPrice 23
BookValue 2.726
DividendYield 0
EarningsShare -4.728
EPSEstimateCurrentYear 3.84
EPSEstimateNextYear 7.14
EPSEstimateNextQuarter 1.54
EPSEstimateCurrentQuarter 1.01
MostRecentQuarter 2021-09-30
ProfitMargin -0.4092
OperatingMarginTTM -0.2289
ReturnOnAssetsTTM -0.0904
ReturnOnEquityTTM -3.0634
RevenueTTM 153708000
RevenuePerShareTTM 11.553
QuarterlyRevenueGrowthYOY 1.69
GrossProfitTTM 59919000
DilutedEpsTTM -4.728
QuarterlyEarningsGrowthYOY 0.364

Financials / Income Statement / quarterly / net Income

-927K
2019-12-31
3.04M
2020-03-31
-15.66M
2020-06-30
-16.36M
2020-09-30
-7.88M
2020-12-31
4.5M
2021-03-31
-11.56M
2021-06-30
-47.97M
2021-09-30

Financials / Income Statement / quarterly / ebitda

15.91M
2019-12-31
9.31M
2020-03-31
6.77M
2020-06-30
10.14M
2020-09-30
5.14M
2020-12-31
16.61M
2021-03-31
2.91M
2021-06-30
-32.21M
2021-09-30

Financials / Income Statement / quarterly / totalRevenue

30.16M
2019-12-31
22.99M
2020-03-31
20.47M
2020-06-30
21.47M
2020-09-30
28.9M
2020-12-31
31.87M
2021-03-31
38.1M
2021-06-30
58.73M
2021-09-30

Earnings / History / epsActual

0.2581
2019-12-31
-0.4869
2020-03-31
0.0172
2020-06-30
-0.1776
2020-09-30
0.2553
2020-12-31
0.4771
2021-03-31
0.64
2021-06-30
1.1
2021-09-30
Valuation
TrailingPE 0
ForwardPE 2.7005
PriceSalesTTM 2.3935
PriceBookMRQ 8.0103
EnterpriseValue 451003569
EnterpriseValueRevenue 2.8616
EnterpriseValueEbitda 20.134
SharesStats
SharesOutstanding 15981500
SharesFloat 8319255
PercentInsiders 26.429
PercentInstitutions 56.721
Technicals
Beta 1.6239
52WeekHigh 0
52WeekLow 0
50DayMA 22.1808
200DayMA 16.6845
SharesShort 57988
SharesShortPriorMonth 101140
ShortRatio 0.33
ShortPercent 0.0084
Financials
Balance_Sheet
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 265952000.00
otherCurrentAssets 2098000.00
totalLiab 276824000.00
totalStockholderEquity -10872000.00
deferredLongTermLiab 1400000.00
otherCurrentLiab 106525000.00
commonStock 142000.00
retainedEarnings -96431000.00
otherLiab 12546000.00
otherAssets 265952000.00
cash 5511000.00
totalCurrentLiabilities 140019000.00
netDebt 120296000.00
shortTermDebt 1548000.00
shortLongTermDebtTotal 125807000.00
otherStockholderEquity 85417000.00
propertyPlantEquipment 230371000.00
totalCurrentAssets 34045000.00
netTangibleAssets 36527000.00
netReceivables 26306000.00
longTermDebt 121749000.00
inventory 130000.00
accountsPayable 31946000.00
commonStockTotalEquity 142000.00
retainedEarningsTotalEquity -96431000.00
treasuryStock -49000.00
nonCurrrentAssetsOther 1536000.00
nonCurrentAssetsTotal 231907000.00
capitalLeaseObligations 4058000.00
nonCurrentLiabilitiesTotal 136805000.00
capitalSurpluse 85466000.00
liabilitiesAndStockholdersEquity 265952000.00
cashAndShortTermInvestments 5511000.00
propertyPlantAndEquipmentGross 443857000.00
propertyPlantAndEquipmentNet 230371000.00
accumulatedDepreciation -213486000.00
netWorkingCapital -105974000.00
netInvestedCapital 110877000.00
commonStockSharesOutstanding 13641000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 239041000.00
otherCurrentAssets 1887000.00
totalLiab 202514000.00
totalStockholderEquity 36527000.00
deferredLongTermLiab 1500000.00
otherCurrentLiab 41811000.00
commonStock 134000.00
retainedEarnings -48462000.00
otherLiab 7401000.00
otherAssets 1652000.00
cash 782000.00
totalCurrentLiabilities 71914000.00
netDebt 123839000.00
shortTermDebt 1422000.00
shortLongTermDebtTotal 124621000.00
otherStockholderEquity 284906000.00
propertyPlantEquipment 215864000.00
totalCurrentAssets 21525000.00
netTangibleAssets 36527000.00
netReceivables 18726000.00
longTermDebt 120588000.00
inventory 130000.00
accountsPayable 28681000.00
accumulatedOtherComprehensiveIncome -200051000.00
commonStockTotalEquity 134000.00
retainedEarningsTotalEquity -48462000.00
treasuryStock -28000.00
nonCurrrentAssetsOther 1652000.00
nonCurrentAssetsTotal 217516000.00
capitalLeaseObligations 4033000.00
nonCurrentLiabilitiesTotal 130600000.00
capitalSurpluse 84883000.00
liabilitiesAndStockholdersEquity 239041000.00
cashAndShortTermInvestments 782000.00
propertyPlantAndEquipmentGross 215864000.00
propertyPlantAndEquipmentNet 215864000.00
netWorkingCapital -50389000.00
netInvestedCapital 157115000.00
commonStockSharesOutstanding 13402000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 226633000.00
otherCurrentAssets 914000.00
totalLiab 178972000.00
totalStockholderEquity 47661000.00
deferredLongTermLiab 2221000.00
otherCurrentLiab 18781000.00
commonStock 134000.00
retainedEarnings -36903000.00
otherLiab 7077000.00
otherAssets 1786000.00
cash 1178000.00
totalCurrentLiabilities 52724000.00
netDebt 116850000.00
shortTermDebt 1569000.00
shortLongTermDebtTotal 118028000.00
otherStockholderEquity 272210000.00
propertyPlantEquipment 208434000.00
totalCurrentAssets 16413000.00
netTangibleAssets 47661000.00
netReceivables 14191000.00
longTermDebt 116459000.00
inventory 130000.00
accountsPayable 32374000.00
accumulatedOtherComprehensiveIncome -187780000.00
commonStockTotalEquity 134000.00
retainedEarningsTotalEquity -36903000.00
treasuryStock -28000.00
nonCurrrentAssetsOther 1786000.00
nonCurrentAssetsTotal 210220000.00
capitalLeaseObligations 4281000.00
longTermDebtTotal 116459000.00
nonCurrentLiabilitiesOther 7568000.00
nonCurrentLiabilitiesTotal 126248000.00
capitalSurpluse 84458000.00
liabilitiesAndStockholdersEquity 226633000.00
cashAndShortTermInvestments 1178000.00
propertyPlantAndEquipmentGross 208434000.00
propertyPlantAndEquipmentNet 208434000.00
netWorkingCapital -36311000.00
netInvestedCapital 164120000.00
commonStockSharesOutstanding 14840000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
totalAssets 205077000.00
otherCurrentAssets 1435000.00
totalLiab 163507000.00
totalStockholderEquity 41570000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 13415000.00
commonStock 134000.00
retainedEarnings -41406000.00
otherLiab 8587000.00
otherAssets 1835000.00
cash 1360000.00
totalCurrentLiabilities 41951000.00
netDebt 110732000.00
shortTermDebt 1933000.00
shortLongTermDebtTotal 112092000.00
otherStockholderEquity 82842000.00
propertyPlantEquipment 189218000.00
totalCurrentAssets 14024000.00
netTangibleAssets 41570000.00
netReceivables 11099000.00
longTermDebt 110159000.00
inventory 130000.00
accountsPayable 26603000.00
commonStockTotalEquity 134000.00
retainedEarningsTotalEquity -41406000.00
nonCurrrentAssetsOther 1835000.00
nonCurrentAssetsTotal 191053000.00
capitalLeaseObligations 4743000.00
nonCurrentLiabilitiesTotal 121556000.00
capitalSurpluse 82842000.00
liabilitiesAndStockholdersEquity 205077000.00
cashAndShortTermInvestments 1360000.00
propertyPlantAndEquipmentGross 189218000.00
propertyPlantAndEquipmentNet 189218000.00
netWorkingCapital -27927000.00
netInvestedCapital 151729000.00
commonStockSharesOutstanding 12618000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 220433000.00
otherCurrentAssets 1800000.00
totalLiab 168495000.00
totalStockholderEquity 51938000.00
deferredLongTermLiab 7151000.00
otherCurrentLiab 17015000.00
commonStock 127000.00
retainedEarnings -33530000.00
otherLiab 11674000.00
otherAssets 1963000.00
cash 1251000.00
totalCurrentLiabilities 47292000.00
netDebt 110538000.00
shortTermDebt 2260000.00
shortLongTermDebtTotal 111789000.00
otherStockholderEquity 232831000.00
propertyPlantEquipment 206394000.00
totalCurrentAssets 13029000.00
netTangibleAssets 52891000.00
netReceivables 9744000.00
longTermDebt 109529000.00
inventory 234000.00
accountsPayable 41111000.00
accumulatedOtherComprehensiveIncome -147490000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity -32577000.00
treasuryStock -281000.00
nonCurrrentAssetsOther 1963000.00
nonCurrentAssetsTotal 207404000.00
capitalLeaseObligations 2260000.00
longTermDebtTotal 109529000.00
nonCurrentLiabilitiesTotal 121203000.00
capitalSurpluse 85622000.00
liabilitiesAndStockholdersEquity 220433000.00
cashAndShortTermInvestments 1251000.00
propertyPlantAndEquipmentGross 205441000.00
propertyPlantAndEquipmentNet 205441000.00
netWorkingCapital -34263000.00
netInvestedCapital 161467000.00
commonStockSharesOutstanding 12618000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 227413000.00
otherCurrentAssets 4911000.00
totalLiab 153016000.00
totalStockholderEquity 67114000.00
deferredLongTermLiab 4148000.00
otherCurrentLiab 107925000.00
commonStock 127000.00
retainedEarnings -9887000.00
otherLiab 8571000.00
otherAssets 2092000.00
cash 1564000.00
totalCurrentLiabilities 36520000.00
netDebt 108844000.00
shortTermDebt 352000.00
shortLongTermDebtTotal 110408000.00
propertyPlantEquipment 202116000.00
totalCurrentAssets 15922000.00
netTangibleAssets 67114000.00
netReceivables 9213000.00
longTermDebt 107925000.00
inventory 234000.00
accountsPayable 36168000.00
accumulatedOtherComprehensiveIncome -126590000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity -17170000.00
treasuryStock -272000.00
nonCurrrentAssetsOther 2092000.00
nonCurrentAssetsTotal 211491000.00
capitalLeaseObligations 2483000.00
longTermDebtTotal 107925000.00
nonCurrentLiabilitiesOther 4423000.00
nonCurrentLiabilitiesTotal 116496000.00
capitalSurpluse 84429000.00
liabilitiesAndStockholdersEquity 227413000.00
cashAndShortTermInvestments 1564000.00
propertyPlantAndEquipmentGross 209399000.00
accumulatedDepreciation -133873000.00
netWorkingCapital -20598000.00
netInvestedCapital 182322000.00
commonStockSharesOutstanding 12540000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 243905000.00
otherCurrentAssets 12723000.00
totalLiab 155397000.00
totalStockholderEquity 88508000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab 109389000.00
commonStock 125000.00
retainedEarnings 5771000.00
otherLiab 7491000.00
otherAssets 2614000.00
cash 1262000.00
totalCurrentLiabilities 42615000.00
netDebt 106767000.00
shortTermDebt 3191000.00
shortLongTermDebtTotal 108029000.00
propertyPlantEquipment 218158000.00
totalCurrentAssets 23133000.00
netTangibleAssets 88508000.00
netReceivables 8914000.00
longTermDebt 105089000.00
inventory 234000.00
accountsPayable 42817000.00
accumulatedOtherComprehensiveIncome -107631000.00
commonStockTotalEquity 125000.00
retainedEarningsTotalEquity 5771000.00
treasuryStock -2000.00
nonCurrrentAssetsOther 2221000.00
nonCurrentAssetsTotal 220772000.00
capitalLeaseObligations 1871000.00
longTermDebtTotal 105089000.00
nonCurrentLiabilitiesTotal 112782000.00
capitalSurpluse 82614000.00
liabilitiesAndStockholdersEquity 243905000.00
cashAndShortTermInvestments 1262000.00
propertyPlantAndEquipmentGross 218158000.00
accumulatedDepreciation -107631000.00
netWorkingCapital -19482000.00
netInvestedCapital 193597000.00
commonStockSharesOutstanding 13849000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 239318000.00
otherCurrentAssets 9086000.00
totalLiab 155153000.00
totalStockholderEquity 84165000.00
deferredLongTermLiab 2786000.00
otherCurrentLiab 105235000.00
commonStock 125000.00
retainedEarnings 2735000.00
otherLiab 6955000.00
otherAssets 2762000.00
cash 1452000.00
totalCurrentLiabilities 42963000.00
netDebt 106186000.00
shortLongTermDebtTotal 107638000.00
propertyPlantEquipment 213308000.00
totalCurrentAssets 23248000.00
longTermInvestments 31000.00
netTangibleAssets 84165000.00
netReceivables 12476000.00
longTermDebt 104435000.00
inventory 234000.00
accountsPayable 42963000.00
accumulatedOtherComprehensiveIncome -94124000.00
commonStockTotalEquity 125000.00
retainedEarningsTotalEquity 2735000.00
nonCurrrentAssetsOther 2369000.00
nonCurrentAssetsTotal 216070000.00
capitalLeaseObligations 2214000.00
longTermDebtTotal 104435000.00
nonCurrentLiabilitiesOther 4169000.00
nonCurrentLiabilitiesTotal 112190000.00
capitalSurpluse 81305000.00
liabilitiesAndStockholdersEquity 239318000.00
cashAndShortTermInvestments 1452000.00
propertyPlantAndEquipmentGross 213308000.00
commonStockSharesOutstanding 12307000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 234658000.00
otherCurrentAssets 9586000.00
totalLiab 149838000.00
totalStockholderEquity 84820000.00
deferredLongTermLiab 2400000.00
otherCurrentLiab 102786000.00
commonStock 123000.00
retainedEarnings 3662000.00
otherLiab 4217000.00
otherAssets 3552000.00
cash 1160000.00
totalCurrentLiabilities 45635000.00
netDebt 101069000.00
shortTermDebt 327000.00
shortLongTermDebtTotal 102229000.00
propertyPlantEquipment 209260000.00
totalCurrentAssets 21846000.00
longTermInvestments 708000.00
netTangibleAssets 84820000.00
netReceivables 10832000.00
longTermDebt 98822000.00
inventory 268000.00
accountsPayable 46725000.00
accumulatedOtherComprehensiveIncome -79715000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 3662000.00
treasuryStock -547000.00
nonCurrrentAssetsOther 3159000.00
nonCurrentAssetsTotal 212812000.00
capitalLeaseObligations 2550000.00
longTermDebtTotal 98822000.00
nonCurrentLiabilitiesTotal 104203000.00
capitalSurpluse 81582000.00
liabilitiesAndStockholdersEquity 234658000.00
cashAndShortTermInvestments 1160000.00
propertyPlantAndEquipmentGross 209260000.00
accumulatedDepreciation -79715000.00
commonStockSharesOutstanding 14040000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 233741000.00
otherCurrentAssets 12514000.00
totalLiab 152707000.00
totalStockholderEquity 81034000.00
otherCurrentLiab 376000.00
commonStock 123000.00
retainedEarnings 1674000.00
otherLiab 3963000.00
otherAssets 3725000.00
cash 1669000.00
totalCurrentLiabilities 52317000.00
netDebt 95530000.00
shortTermDebt 376000.00
shortLongTermDebtTotal 97199000.00
propertyPlantEquipment 197439000.00
totalCurrentAssets 32577000.00
netTangibleAssets 81034000.00
netReceivables 18529000.00
longTermDebt 94904000.00
inventory 584000.00
accountsPayable 53464000.00
accumulatedOtherComprehensiveIncome -66272000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity 1674000.00
treasuryStock -543000.00
nonCurrrentAssetsOther 2939000.00
deferredLongTermAssetCharges 786000.00
nonCurrentAssetsTotal 201164000.00
capitalLeaseObligations 1359000.00
longTermDebtTotal 94904000.00
nonCurrentLiabilitiesOther 3963000.00
nonCurrentLiabilitiesTotal 100390000.00
capitalSurpluse 79780000.00
liabilitiesAndStockholdersEquity 233741000.00
cashAndShortTermInvestments 1669000.00
propertyPlantAndEquipmentGross 197439000.00
commonStockSharesOutstanding 14581000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
totalAssets 203940000.00
otherCurrentAssets 2314000.00
totalLiab 137322000.00
totalStockholderEquity 66618000.00
otherCurrentLiab 84969000.00
commonStock 122000.00
retainedEarnings -10105000.00
otherLiab 3886000.00
otherAssets 1329000.00
cash 4068000.00
totalCurrentLiabilities 46596000.00
netDebt 87281000.00
shortTermDebt 742000.00
shortLongTermDebt 1332000.00
shortLongTermDebtTotal 87281000.00
propertyPlantEquipment 186085000.00
totalCurrentAssets 16526000.00
netTangibleAssets 66618000.00
netReceivables 13628000.00
longTermDebt 84969000.00
inventory 584000.00
accountsPayable 45854000.00
accumulatedOtherComprehensiveIncome -52695000.00
commonStockTotalEquity 122000.00
retainedEarningsTotalEquity -10105000.00
treasuryStock -5000.00
nonCurrrentAssetsOther 543000.00
nonCurrentAssetsTotal 187414000.00
capitalLeaseObligations 1332000.00
longTermDebtTotal 84969000.00
nonCurrentLiabilitiesOther 5757000.00
nonCurrentLiabilitiesTotal 90726000.00
capitalSurpluse 76606000.00
liabilitiesAndStockholdersEquity 203940000.00
propertyPlantAndEquipmentGross 186085000.00
accumulatedDepreciation -52695000.00
commonStockSharesOutstanding 14132000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
totalAssets 187764000.00
otherCurrentAssets 1336000.00
totalLiab 123334000.00
totalStockholderEquity 64430000.00
deferredLongTermLiab 471000.00
otherCurrentLiab 8086000.00
commonStock 122000.00
retainedEarnings -10553000.00
otherLiab 4262000.00
otherAssets 1366000.00
cash 4068000.00
totalCurrentLiabilities 42252000.00
netDebt 74450000.00
shortLongTermDebtTotal 78518000.00
propertyPlantEquipment 165190000.00
totalCurrentAssets 21208000.00
netTangibleAssets 64430000.00
netReceivables 15208000.00
longTermDebt 76820000.00
inventory 596000.00
accountsPayable 42252000.00
accumulatedOtherComprehensiveIncome -42447000.00
commonStockTotalEquity 122000.00
retainedEarningsTotalEquity -10553000.00
nonCurrrentAssetsOther 580000.00
deferredLongTermAssetCharges 786000.00
nonCurrentAssetsTotal 166556000.00
longTermDebtTotal 76820000.00
nonCurrentLiabilitiesOther 3791000.00
nonCurrentLiabilitiesTotal 81082000.00
capitalSurpluse 74861000.00
liabilitiesAndStockholdersEquity 187764000.00
cashAndShortTermInvestments 4068000.00
propertyPlantAndEquipmentGross 165190000.00
commonStockSharesOutstanding 14005000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 174664000.00
intangibleAssets 0.00
otherCurrentAssets 1570000.00
totalLiab 118096000.00
totalStockholderEquity 56568000.00
deferredLongTermLiab 441000.00
otherCurrentLiab 65459000.00
commonStock 119000.00
retainedEarnings -18622000.00
otherLiab 4039000.00
goodWill 0.00
otherAssets 1562000.00
cash 1931000.00
totalCurrentLiabilities 52196000.00
netDebt 61336000.00
shortTermDebt 2324000.00
shortLongTermDebtTotal 63267000.00
propertyPlantEquipment 158410000.00
totalCurrentAssets 14692000.00
longTermInvestments 208000.00
netTangibleAssets 56568000.00
shortTermInvestments 0.00
netReceivables 10367000.00
longTermDebt 61861000.00
inventory 824000.00
accountsPayable 49872000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32640000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 119000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -18622000.00
treasuryStock -838000.00
nonCurrrentAssetsOther 831000.00
nonCurrentAssetsTotal 159972000.00
nonCurrentLiabilitiesTotal 65900000.00
capitalSurpluse 75909000.00
liabilitiesAndStockholdersEquity 174664000.00
cashAndShortTermInvestments 1931000.00
propertyPlantAndEquipmentGross 158410000.00
accumulatedDepreciation -32640000.00
commonStockSharesOutstanding 14046000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 143830000.00
intangibleAssets 0.00
otherCurrentAssets 1623000.00
totalLiab 90696000.00
totalStockholderEquity 53134000.00
deferredLongTermLiab 608000.00
otherCurrentLiab 53522000.00
commonStock 119000.00
retainedEarnings -20288000.00
otherLiab 4050000.00
goodWill 0.00
otherAssets 2010000.00
cash 1729000.00
totalCurrentLiabilities 36566000.00
netDebt 49852000.00
shortTermDebt 2045000.00
shortLongTermDebt 50080000.00
shortLongTermDebtTotal 51581000.00
propertyPlantEquipment 127460000.00
totalCurrentAssets 14360000.00
longTermInvestments 447000.00
netTangibleAssets 53134000.00
shortTermInvestments 0.00
netReceivables 9286000.00
longTermDebt 50080000.00
inventory 1722000.00
accountsPayable 34521000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24783000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 119000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -20288000.00
treasuryStock -832000.00
nonCurrrentAssetsOther 1073000.00
nonCurrentAssetsTotal 129470000.00
nonCurrentLiabilitiesTotal 54130000.00
capitalSurpluse 74135000.00
liabilitiesAndStockholdersEquity 143830000.00
cashAndShortTermInvestments 1729000.00
propertyPlantAndEquipmentGross 127460000.00
accumulatedDepreciation -24783000.00
commonStockSharesOutstanding 11629000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
totalAssets 131841000.00
intangibleAssets 0.00
otherCurrentAssets 3006000.00
totalLiab 77773000.00
totalStockholderEquity 54068000.00
deferredLongTermLiab 507000.00
otherCurrentLiab 44879000.00
commonStock 116000.00
retainedEarnings -17627000.00
otherLiab 3922000.00
goodWill 0.00
otherAssets 2688000.00
cash 9731000.00
totalCurrentLiabilities 32387000.00
netDebt 33136000.00
shortTermDebt 1414000.00
shortLongTermDebt 41464000.00
shortLongTermDebtTotal 42867000.00
propertyPlantEquipment 105777000.00
totalCurrentAssets 23376000.00
longTermInvestments 1087000.00
netTangibleAssets 54068000.00
shortTermInvestments 0.00
netReceivables 8322000.00
longTermDebt 41464000.00
inventory 2317000.00
accountsPayable 30973000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19289000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17627000.00
treasuryStock -827000.00
nonCurrrentAssetsOther 1751000.00
nonCurrentAssetsTotal 108465000.00
nonCurrentLiabilitiesTotal 45386000.00
capitalSurpluse 72406000.00
liabilitiesAndStockholdersEquity 131841000.00
cashAndShortTermInvestments 9731000.00
propertyPlantAndEquipmentGross 105777000.00
accumulatedDepreciation -19289000.00
commonStockSharesOutstanding 11218000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
totalAssets 152141000.00
intangibleAssets 0.00
otherCurrentAssets 3648000.00
totalLiab 95890000.00
totalStockholderEquity 56251000.00
deferredLongTermLiab 517000.00
otherCurrentLiab 21497000.00
commonStock 108000.00
retainedEarnings -12303000.00
otherLiab 3884000.00
goodWill 0.00
otherAssets 2194000.00
cash 25992000.00
totalCurrentLiabilities 36281000.00
netDebt 31215000.00
shortTermDebt 1002000.00
shortLongTermDebt 55725000.00
shortLongTermDebtTotal 57207000.00
propertyPlantEquipment 111457000.00
totalCurrentAssets 38490000.00
longTermInvestments 566000.00
netTangibleAssets 56251000.00
shortTermInvestments 0.00
netReceivables 6329000.00
longTermDebt 55725000.00
inventory 2521000.00
accountsPayable 35279000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15899000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12303000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1257000.00
nonCurrentAssetsTotal 113651000.00
longTermDebtTotal 55725000.00
nonCurrentLiabilitiesOther 3367000.00
nonCurrentLiabilitiesTotal 59609000.00
capitalSurpluse 68446000.00
liabilitiesAndStockholdersEquity 152141000.00
cashAndShortTermInvestments 25992000.00
propertyPlantAndEquipmentGross 111457000.00
accumulatedDepreciation -15899000.00
commonStockSharesOutstanding 10522000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 140614000.00
intangibleAssets 0.00
otherCurrentAssets 483000.00
totalLiab 83151000.00
totalStockholderEquity 57463000.00
deferredLongTermLiab 0.00
otherCurrentLiab 56607000.00
commonStock 106000.00
retainedEarnings -10526000.00
otherLiab 3246000.00
goodWill 0.00
otherAssets 84000.00
cash 31086000.00
totalCurrentLiabilities 26566000.00
netDebt 22253000.00
shortTermDebt 53339000.00
shortLongTermDebt 53339000.00
shortLongTermDebtTotal 53339000.00
propertyPlantEquipment 98732000.00
totalCurrentAssets 41798000.00
netTangibleAssets 57463000.00
shortTermInvestments 600000.00
netReceivables 6379000.00
longTermDebt 53339000.00
inventory 3250000.00
accountsPayable 26495000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12728000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 106000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10526000.00
treasuryStock -7000.00
nonCurrrentAssetsOther 84000.00
nonCurrentAssetsTotal 98816000.00
nonCurrentLiabilitiesOther 49000.00
nonCurrentLiabilitiesTotal 56585000.00
capitalSurpluse 67890000.00
liabilitiesAndStockholdersEquity 140614000.00
cashAndShortTermInvestments 31686000.00
propertyPlantAndEquipmentGross 98732000.00
accumulatedDepreciation -12728000.00
commonStockSharesOutstanding 13274000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 143353000.00
intangibleAssets 0.00
otherCurrentAssets 971000.00
totalLiab 87708000.00
totalStockholderEquity 55645000.00
deferredLongTermLiab 0.00
otherCurrentLiab 54289000.00
commonStock 105000.00
retainedEarnings -11246000.00
otherLiab 3109000.00
goodWill 0.00
otherAssets 571000.00
cash 34411000.00
totalCurrentLiabilities 33419000.00
netDebt 16769000.00
shortTermDebt 51180000.00
shortLongTermDebt 51180000.00
shortLongTermDebtTotal 51180000.00
propertyPlantEquipment 97284000.00
totalCurrentAssets 45498000.00
netTangibleAssets 55645000.00
shortTermInvestments 600000.00
netReceivables 6009000.00
longTermDebt 51180000.00
inventory 3507000.00
accountsPayable 33419000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9271000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 105000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11246000.00
treasuryStock -7000.00
nonCurrrentAssetsOther 571000.00
nonCurrentAssetsTotal 97855000.00
nonCurrentLiabilitiesTotal 54289000.00
capitalSurpluse 66793000.00
liabilitiesAndStockholdersEquity 143353000.00
cashAndShortTermInvestments 35011000.00
propertyPlantAndEquipmentGross 97284000.00
accumulatedDepreciation -9271000.00
commonStockSharesOutstanding 9670000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 133310000.00
intangibleAssets 0.00
otherCurrentAssets 374000.00
totalLiab 77309000.00
totalStockholderEquity 56001000.00
deferredLongTermLiab 0.00
otherCurrentLiab 52155000.00
commonStock 91000.00
retainedEarnings -10032000.00
otherLiab 3023000.00
goodWill 0.00
otherAssets 723000.00
cash 37949000.00
totalCurrentLiabilities 25154000.00
netDebt 11183000.00
shortTermDebt 804000.00
shortLongTermDebt 804000.00
shortLongTermDebtTotal 49132000.00
propertyPlantEquipment 86155000.00
totalCurrentAssets 46432000.00
netTangibleAssets 56001000.00
shortTermInvestments 0.00
netReceivables 4101000.00
longTermDebt 49132000.00
inventory 4008000.00
accountsPayable 24350000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6245000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10032000.00
treasuryStock 0.00
nonCurrrentAssetsOther 723000.00
nonCurrentAssetsTotal 86878000.00
nonCurrentLiabilitiesTotal 52155000.00
capitalSurpluse 65942000.00
liabilitiesAndStockholdersEquity 133310000.00
cashAndShortTermInvestments 37949000.00
propertyPlantAndEquipmentGross 86155000.00
accumulatedDepreciation -6245000.00
commonStockSharesOutstanding 9109000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 129300000.00
intangibleAssets 0.00
otherCurrentAssets 755000.00
totalLiab 68400000.00
totalStockholderEquity 60900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3882000.00
commonStock 91000.00
retainedEarnings -4300000.00
otherLiab 2933000.00
goodWill 0.00
otherAssets 322000.00
cash 36900000.00
totalCurrentLiabilities 18300000.00
netDebt 10300000.00
shortTermDebt 47205000.00
shortLongTermDebt 47205000.00
shortLongTermDebtTotal 47200000.00
propertyPlantEquipment 82120000.00
totalCurrentAssets 46900000.00
netTangibleAssets 60900000.00
shortTermInvestments 0.00
netReceivables 5100000.00
longTermDebt 47205000.00
inventory 4100000.00
accountsPayable 14392000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 82400000.00
nonCurrentLiabilitiesTotal 50100000.00
liabilitiesAndStockholdersEquity 129300000.00
propertyPlantAndEquipmentGross 82100000.00
commonStockSharesOutstanding 7184000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 82079000.00
intangibleAssets 0.00
otherCurrentAssets 1336000.00
totalLiab 492778000.00
totalStockholderEquity -410699000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83000.00
commonStock 15995000.00
retainedEarnings -1525837000.00
otherLiab 440716000.00
goodWill 0.00
otherAssets 110000.00
cash 6499000.00
totalCurrentLiabilities 52062000.00
netDebt 33249000.00
shortTermDebt 39748000.00
shortLongTermDebt 39748000.00
shortLongTermDebtTotal 39748000.00
propertyPlantEquipment 64026000.00
totalCurrentAssets 17943000.00
netTangibleAssets -410699000.00
shortTermInvestments 0.00
netReceivables 4154000.00
longTermDebt 0.00
inventory 5954000.00
accountsPayable 12231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -918851000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15995000.00
preferredStockTotalEquity 1493000.00
retainedEarningsTotalEquity -1525837000.00
treasuryStock -46000.00
nonCurrrentAssetsOther 110000.00
deferredLongTermAssetCharges 110000.00
nonCurrentAssetsTotal 64136000.00
nonCurrentLiabilitiesOther 440716000.00
nonCurrentLiabilitiesTotal 440716000.00
capitalSurpluse 1097696000.00
liabilitiesAndStockholdersEquity 82079000.00
cashAndShortTermInvestments 6499000.00
propertyPlantAndEquipmentGross 64026000.00
accumulatedDepreciation -918851000.00
commonStockSharesOutstanding 78854000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 86055000.00
intangibleAssets 0.00
otherCurrentAssets 305000.00
totalLiab 483904000.00
totalStockholderEquity -397849000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83000.00
commonStock 15670000.00
retainedEarnings -1511851000.00
otherLiab 436299000.00
goodWill 0.00
otherAssets 112000.00
cash 10072000.00
totalCurrentLiabilities 47605000.00
netDebt 29035000.00
shortTermDebt 39107000.00
shortLongTermDebt 39107000.00
shortLongTermDebtTotal 39107000.00
propertyPlantEquipment 65550000.00
totalCurrentAssets 20393000.00
netTangibleAssets -399342000.00
shortTermInvestments 0.00
netReceivables 4058000.00
longTermDebt 0.00
inventory 5958000.00
accountsPayable 8415000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -916596000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15670000.00
preferredStockTotalEquity 1493000.00
retainedEarningsTotalEquity -1511851000.00
treasuryStock -46000.00
nonCurrrentAssetsOther 112000.00
deferredLongTermAssetCharges 112000.00
nonCurrentAssetsTotal 65662000.00
nonCurrentLiabilitiesOther 436299000.00
nonCurrentLiabilitiesTotal 436299000.00
capitalSurpluse 1096885000.00
liabilitiesAndStockholdersEquity 86055000.00
cashAndShortTermInvestments 10072000.00
propertyPlantAndEquipmentGross 65550000.00
accumulatedDepreciation -916596000.00
commonStockSharesOutstanding 77892000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 90775000.00
intangibleAssets 0.00
otherCurrentAssets 598000.00
totalLiab 484497000.00
totalStockholderEquity -393722000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83000.00
commonStock 15613000.00
retainedEarnings -1506622000.00
otherLiab 4202000.00
goodWill 0.00
otherAssets 90000.00
cash 12680000.00
totalCurrentLiabilities 480295000.00
netDebt 433389000.00
shortTermDebt 446069000.00
shortLongTermDebt 446075000.00
shortLongTermDebtTotal 446069000.00
propertyPlantEquipment 68034000.00
totalCurrentAssets 22651000.00
netTangibleAssets -395215000.00
shortTermInvestments 0.00
netReceivables 3365000.00
longTermDebt 0.00
inventory 6008000.00
accountsPayable 34137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -914097000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15613000.00
preferredStockTotalEquity 1493000.00
retainedEarningsTotalEquity -1506622000.00
treasuryStock -46000.00
nonCurrrentAssetsOther 90000.00
deferredLongTermAssetCharges 90000.00
nonCurrentAssetsTotal 68124000.00
nonCurrentLiabilitiesOther 4202000.00
nonCurrentLiabilitiesTotal 4202000.00
capitalSurpluse 1095840000.00
liabilitiesAndStockholdersEquity 90775000.00
cashAndShortTermInvestments 12680000.00
propertyPlantAndEquipmentGross 68034000.00
accumulatedDepreciation -914097000.00
commonStockSharesOutstanding 74521000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 98973000.00
intangibleAssets 0.00
otherCurrentAssets 1119000.00
totalLiab 507058000.00
totalStockholderEquity -408085000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83000.00
commonStock 12782000.00
retainedEarnings -1492001000.00
otherLiab 4135000.00
goodWill 0.00
otherAssets 5212000.00
cash 11782000.00
totalCurrentLiabilities 502923000.00
netDebt 458821000.00
shortTermDebt 470603000.00
shortLongTermDebt 465507000.00
shortLongTermDebtTotal 470603000.00
propertyPlantEquipment 70532000.00
totalCurrentAssets 23229000.00
netTangibleAssets -409587000.00
shortTermInvestments 0.00
netReceivables 4676000.00
longTermDebt 0.00
inventory 5652000.00
accountsPayable 32207000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -911072000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12782000.00
preferredStockTotalEquity 1502000.00
retainedEarningsTotalEquity -1492001000.00
treasuryStock -41000.00
nonCurrrentAssetsOther 5186000.00
deferredLongTermAssetCharges 5212000.00
nonCurrentAssetsTotal 75744000.00
nonCurrentLiabilitiesOther 4135000.00
nonCurrentLiabilitiesTotal 4135000.00
capitalSurpluse 1069673000.00
liabilitiesAndStockholdersEquity 98973000.00
cashAndShortTermInvestments 11782000.00
propertyPlantAndEquipmentGross 70532000.00
accumulatedDepreciation -911072000.00
commonStockSharesOutstanding 57606000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 584968000.00
intangibleAssets 0.00
otherCurrentAssets 18839000.00
totalLiab 601595000.00
totalStockholderEquity -16627000.00
deferredLongTermLiab 47000.00
otherCurrentLiab 83000.00
commonStock 11851000.00
retainedEarnings -1177999000.00
otherLiab 4211000.00
goodWill 0.00
otherAssets 12967000.00
cash 4025000.00
totalCurrentLiabilities 57325000.00
netDebt 536034000.00
shortTermDebt 37000.00
shortLongTermDebtTotal 540059000.00
propertyPlantEquipment 531942000.00
totalCurrentAssets 40059000.00
netTangibleAssets -18886000.00
shortTermInvestments 0.00
netReceivables 12688000.00
longTermDebt 540059000.00
inventory 4507000.00
accountsPayable 57205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -454361000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11851000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -1177999000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7608000.00
deferredLongTermAssetCharges 12967000.00
nonCurrentAssetsTotal 544909000.00
longTermDebtTotal 540059000.00
nonCurrentLiabilitiesOther 4164000.00
nonCurrentLiabilitiesTotal 544270000.00
capitalSurpluse 1147262000.00
liabilitiesAndStockholdersEquity 584968000.00
cashAndShortTermInvestments 4025000.00
propertyPlantAndEquipmentGross 531942000.00
accumulatedDepreciation -454361000.00
commonStockSharesOutstanding 57606000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 695784000.00
intangibleAssets 0.00
otherCurrentAssets 23039000.00
totalLiab 710827000.00
totalStockholderEquity -15043000.00
deferredLongTermLiab 153000.00
otherCurrentLiab 145000.00
commonStock 11497000.00
retainedEarnings -1160203000.00
otherLiab 10872000.00
goodWill 0.00
otherAssets 21444000.00
cash 348000.00
totalCurrentLiabilities 77552000.00
netDebt 622055000.00
shortTermDebt 184000.00
shortLongTermDebtTotal 622403000.00
propertyPlantEquipment 632818000.00
totalCurrentAssets 41522000.00
netTangibleAssets -17302000.00
shortTermInvestments 0.00
netReceivables 15263000.00
longTermDebt 622403000.00
inventory 2872000.00
accountsPayable 77223000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -915269000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11497000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -1160203000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14015000.00
deferredLongTermAssetCharges 21444000.00
nonCurrentAssetsTotal 654262000.00
longTermDebtTotal 622403000.00
nonCurrentLiabilitiesOther 10719000.00
nonCurrentLiabilitiesTotal 633275000.00
capitalSurpluse 1131404000.00
liabilitiesAndStockholdersEquity 695784000.00
cashAndShortTermInvestments 348000.00
propertyPlantAndEquipmentGross 632818000.00
accumulatedDepreciation -915269000.00
commonStockSharesOutstanding 57280000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 734154000.00
intangibleAssets 0.00
otherCurrentAssets 39397000.00
totalLiab 713496000.00
totalStockholderEquity 20658000.00
deferredLongTermLiab 139000.00
otherCurrentLiab 145000.00
commonStock 11422000.00
retainedEarnings -1122373000.00
otherLiab 11391000.00
goodWill 0.00
otherAssets 28217000.00
cash 6426000.00
totalCurrentLiabilities 116514000.00
netDebt 579165000.00
shortTermDebt 152000.00
shortLongTermDebtTotal 585591000.00
propertyPlantEquipment 640614000.00
totalCurrentAssets 65323000.00
netTangibleAssets 18399000.00
shortTermInvestments 0.00
netReceivables 17903000.00
longTermDebt 585591000.00
inventory 1597000.00
accountsPayable 116217000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -893345000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11422000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -1122373000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14821000.00
deferredLongTermAssetCharges 13396000.00
nonCurrentAssetsTotal 668831000.00
longTermDebtTotal 585591000.00
nonCurrentLiabilitiesOther 11252000.00
nonCurrentLiabilitiesTotal 596982000.00
capitalSurpluse 1129350000.00
liabilitiesAndStockholdersEquity 734154000.00
cashAndShortTermInvestments 6426000.00
propertyPlantAndEquipmentGross 640614000.00
accumulatedDepreciation -893345000.00
commonStockSharesOutstanding 49110000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 722138000.00
intangibleAssets 0.00
otherCurrentAssets 48784000.00
totalLiab 737912000.00
totalStockholderEquity -15774000.00
deferredLongTermLiab 464000.00
otherCurrentLiab 145000.00
commonStock 9021000.00
retainedEarnings -1093824000.00
otherLiab 11586000.00
goodWill 0.00
otherAssets 29237000.00
cash 8000.00
totalCurrentLiabilities 157701000.00
netDebt 568617000.00
shortTermDebt 102000.00
shortLongTermDebt 568625000.00
shortLongTermDebtTotal 568625000.00
propertyPlantEquipment 614605000.00
totalCurrentAssets 78296000.00
netTangibleAssets -18033000.00
shortTermInvestments 0.00
netReceivables 28121000.00
longTermDebt 568625000.00
inventory 1383000.00
accountsPayable 157454000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -871082000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9021000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -1093824000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12749000.00
deferredLongTermAssetCharges 16488000.00
nonCurrentAssetsTotal 643842000.00
longTermDebtTotal 568625000.00
nonCurrentLiabilitiesOther 11122000.00
nonCurrentLiabilitiesTotal 580211000.00
capitalSurpluse 1066770000.00
liabilitiesAndStockholdersEquity 722138000.00
cashAndShortTermInvestments 8000.00
propertyPlantAndEquipmentGross 614605000.00
accumulatedDepreciation -871082000.00
commonStockSharesOutstanding 44430000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 1012209000.00
intangibleAssets 0.00
otherCurrentAssets 9097000.00
totalLiab 797622000.00
totalStockholderEquity 214587000.00
deferredLongTermLiab 1347000.00
otherCurrentLiab 149000.00
commonStock 8887000.00
retainedEarnings -860567000.00
otherLiab 27461000.00
goodWill 0.00
otherAssets 18106000.00
cash 2215000.00
totalCurrentLiabilities 205821000.00
netDebt 607249000.00
shortTermDebt 45124000.00
shortLongTermDebtTotal 609464000.00
propertyPlantEquipment 899838000.00
totalCurrentAssets 94265000.00
longTermInvestments 2167000.00
netTangibleAssets 212328000.00
shortTermInvestments 51816000.00
netReceivables 29819000.00
longTermDebt 564340000.00
inventory 1318000.00
accountsPayable 160548000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1200297000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8887000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -860567000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15507000.00
deferredLongTermAssetCharges 2599000.00
nonCurrentAssetsTotal 917944000.00
longTermDebtTotal 564340000.00
nonCurrentLiabilitiesOther 26114000.00
nonCurrentLiabilitiesTotal 591801000.00
capitalSurpluse 1064008000.00
liabilitiesAndStockholdersEquity 1012209000.00
cashAndShortTermInvestments 54031000.00
propertyPlantAndEquipmentGross 899838000.00
accumulatedDepreciation -1200297000.00
commonStockSharesOutstanding 44430000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 1023153000.00
intangibleAssets 0.00
otherCurrentAssets 3500000.00
totalLiab 723451000.00
totalStockholderEquity 299702000.00
deferredLongTermLiab 3359000.00
otherCurrentLiab 99000.00
commonStock 8886000.00
retainedEarnings -773425000.00
otherLiab 29192000.00
goodWill 0.00
otherAssets 14022000.00
cash 454000.00
totalCurrentLiabilities 207538000.00
netDebt 537022000.00
shortTermDebt 51098000.00
shortLongTermDebtTotal 537476000.00
propertyPlantEquipment 923934000.00
totalCurrentAssets 85197000.00
netTangibleAssets 297443000.00
shortTermInvestments 51816000.00
netReceivables 26936000.00
longTermDebt 486378000.00
inventory 2148000.00
accountsPayable 146570000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1078887000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8886000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -773425000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14022000.00
nonCurrentAssetsTotal 937956000.00
longTermDebtTotal 486378000.00
nonCurrentLiabilitiesOther 26176000.00
nonCurrentLiabilitiesTotal 515913000.00
capitalSurpluse 1061982000.00
liabilitiesAndStockholdersEquity 1023153000.00
cashAndShortTermInvestments 52270000.00
propertyPlantAndEquipmentGross 923934000.00
accumulatedDepreciation -1078887000.00
commonStockSharesOutstanding 44308000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 949053000.00
intangibleAssets 0.00
otherCurrentAssets 2692000.00
totalLiab 620103000.00
totalStockholderEquity 328950000.00
deferredLongTermLiab 1874000.00
otherCurrentLiab 99000.00
commonStock 8855000.00
retainedEarnings -740889000.00
otherLiab 27493000.00
goodWill 0.00
otherAssets 15046000.00
cash 810000.00
totalCurrentLiabilities 145412000.00
netDebt 496686000.00
shortTermDebt 50381000.00
shortLongTermDebtTotal 497496000.00
propertyPlantEquipment 847789000.00
totalCurrentAssets 86218000.00
longTermInvestments 500000.00
netTangibleAssets 326691000.00
shortTermInvestments 51816000.00
netReceivables 28837000.00
longTermDebt 447115000.00
inventory 1980000.00
accountsPayable 89487000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1048397000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8855000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -740889000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15046000.00
nonCurrentAssetsTotal 862835000.00
longTermDebtTotal 447115000.00
nonCurrentLiabilitiesOther 25702000.00
nonCurrentLiabilitiesTotal 474691000.00
capitalSurpluse 1058725000.00
liabilitiesAndStockholdersEquity 949053000.00
cashAndShortTermInvestments 52626000.00
propertyPlantAndEquipmentGross 847789000.00
accumulatedDepreciation -1048397000.00
commonStockSharesOutstanding 44273000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 974213000.00
intangibleAssets 0.00
otherCurrentAssets 7465000.00
totalLiab 617690000.00
totalStockholderEquity 356523000.00
deferredLongTermLiab 2371000.00
otherCurrentLiab 99000.00
commonStock 8852000.00
retainedEarnings -710966000.00
otherLiab 27902000.00
goodWill 0.00
otherAssets 17751000.00
cash 49220000.00
totalCurrentLiabilities 153922000.00
netDebt 436309000.00
shortTermDebt 49663000.00
shortLongTermDebtTotal 485529000.00
propertyPlantEquipment 823317000.00
totalCurrentAssets 133145000.00
longTermInvestments 1396000.00
netTangibleAssets 354264000.00
shortTermInvestments 51816000.00
netReceivables 22568000.00
longTermDebt 435866000.00
inventory 2076000.00
accountsPayable 99819000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1021863000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8852000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -710966000.00
treasuryStock 0.00
nonCurrrentAssetsOther 17086000.00
deferredLongTermAssetCharges 665000.00
nonCurrentAssetsTotal 841068000.00
longTermDebtTotal 435866000.00
nonCurrentLiabilitiesOther 25531000.00
nonCurrentLiabilitiesTotal 463768000.00
capitalSurpluse 1056378000.00
liabilitiesAndStockholdersEquity 974213000.00
cashAndShortTermInvestments 101036000.00
propertyPlantAndEquipmentGross 823317000.00
accumulatedDepreciation -1021863000.00
commonStockSharesOutstanding 42229000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 973357000.00
intangibleAssets 0.00
otherCurrentAssets 9653000.00
totalLiab 756842000.00
totalStockholderEquity 216515000.00
deferredLongTermLiab 887000.00
otherCurrentLiab 86000.00
commonStock 7350000.00
retainedEarnings -680040000.00
otherLiab 24871000.00
goodWill 0.00
otherAssets 125625000.00
cash 1901000.00
totalCurrentLiabilities 105981000.00
netDebt 624089000.00
shortTermDebt 5735000.00
shortLongTermDebtTotal 625990000.00
propertyPlantEquipment 807954000.00
totalCurrentAssets 39778000.00
longTermInvestments 43000.00
netTangibleAssets 214256000.00
shortTermInvestments 0.00
netReceivables 26222000.00
longTermDebt 625990000.00
inventory 2002000.00
accountsPayable 100160000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -993809000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7350000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -680040000.00
treasuryStock -52000.00
nonCurrrentAssetsOther 124805000.00
deferredLongTermAssetCharges 820000.00
nonCurrentAssetsTotal 933579000.00
longTermDebtTotal 625990000.00
nonCurrentLiabilitiesOther 23984000.00
nonCurrentLiabilitiesTotal 650861000.00
capitalSurpluse 886998000.00
liabilitiesAndStockholdersEquity 973357000.00
cashAndShortTermInvestments 1901000.00
propertyPlantAndEquipmentGross 807954000.00
accumulatedDepreciation -993809000.00
commonStockSharesOutstanding 36732000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 807586000.00
intangibleAssets 0.00
otherCurrentAssets 9926000.00
totalLiab 687980000.00
totalStockholderEquity 119606000.00
deferredLongTermLiab 0.00
otherCurrentLiab 112000.00
commonStock 7361000.00
retainedEarnings -647250000.00
otherLiab 24390000.00
goodWill 0.00
otherAssets 17684000.00
cash 2650000.00
totalCurrentLiabilities 109482000.00
netDebt 551458000.00
shortTermDebt 1744000.00
shortLongTermDebtTotal 554108000.00
propertyPlantEquipment 752842000.00
totalCurrentAssets 37060000.00
longTermInvestments 2597000.00
netTangibleAssets 117352000.00
shortTermInvestments 0.00
netReceivables 22612000.00
longTermDebt 554108000.00
inventory 1872000.00
accountsPayable 107626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -957351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7361000.00
preferredStockTotalEquity 2254000.00
retainedEarningsTotalEquity -647250000.00
treasuryStock -647000.00
nonCurrrentAssetsOther 16090000.00
deferredLongTermAssetCharges 1594000.00
nonCurrentAssetsTotal 770526000.00
longTermDebtTotal 554108000.00
nonCurrentLiabilitiesOther 24390000.00
nonCurrentLiabilitiesTotal 578498000.00
capitalSurpluse 757888000.00
liabilitiesAndStockholdersEquity 807586000.00
cashAndShortTermInvestments 2650000.00
propertyPlantAndEquipmentGross 752842000.00
accumulatedDepreciation -957351000.00
commonStockSharesOutstanding 36701000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 774296000.00
intangibleAssets 0.00
otherCurrentAssets 1174000.00
totalLiab 742374000.00
totalStockholderEquity 31922000.00
deferredLongTermLiab 1652000.00
otherCurrentLiab 117000.00
commonStock 7353000.00
retainedEarnings -627151000.00
otherLiab 25752000.00
goodWill 0.00
otherAssets 15367000.00
cash 4048000.00
totalCurrentLiabilities 95232000.00
netDebt 617342000.00
shortTermDebt 2929000.00
shortLongTermDebtTotal 621390000.00
propertyPlantEquipment 730601000.00
totalCurrentAssets 28328000.00
netTangibleAssets 29672000.00
shortTermInvestments 0.00
netReceivables 21143000.00
longTermDebt 621390000.00
inventory 1963000.00
accountsPayable 92186000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -917678000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7353000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -627151000.00
treasuryStock -641000.00
nonCurrrentAssetsOther 14442000.00
deferredLongTermAssetCharges 925000.00
nonCurrentAssetsTotal 745968000.00
longTermDebtTotal 621390000.00
nonCurrentLiabilitiesOther 24100000.00
nonCurrentLiabilitiesTotal 647142000.00
capitalSurpluse 650111000.00
liabilitiesAndStockholdersEquity 774296000.00
cashAndShortTermInvestments 4048000.00
propertyPlantAndEquipmentGross 730601000.00
accumulatedDepreciation -917678000.00
commonStockSharesOutstanding 36684000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 768385000.00
intangibleAssets 0.00
otherCurrentAssets 3051000.00
totalLiab 708140000.00
totalStockholderEquity 60245000.00
deferredLongTermLiab 3987000.00
otherCurrentLiab 168000.00
commonStock 7352000.00
retainedEarnings -597176000.00
otherLiab 27586000.00
goodWill 0.00
otherAssets 16063000.00
cash 1188000.00
totalCurrentLiabilities 111883000.00
netDebt 567483000.00
shortTermDebt 351000.00
shortLongTermDebtTotal 568671000.00
propertyPlantEquipment 719749000.00
totalCurrentAssets 32573000.00
netTangibleAssets 57995000.00
shortTermInvestments 0.00
netReceivables 26132000.00
longTermDebt 568671000.00
inventory 2202000.00
accountsPayable 111364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -906377000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7352000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -597176000.00
treasuryStock -639000.00
nonCurrrentAssetsOther 15427000.00
deferredLongTermAssetCharges 636000.00
nonCurrentAssetsTotal 735812000.00
longTermDebtTotal 568671000.00
nonCurrentLiabilitiesOther 23599000.00
nonCurrentLiabilitiesTotal 596257000.00
capitalSurpluse 648458000.00
liabilitiesAndStockholdersEquity 768385000.00
cashAndShortTermInvestments 1188000.00
propertyPlantAndEquipmentGross 719749000.00
accumulatedDepreciation -906377000.00
commonStockSharesOutstanding 36465000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 825332000.00
intangibleAssets 0.00
otherCurrentAssets 17619000.00
totalLiab 689348000.00
totalStockholderEquity 135984000.00
deferredLongTermLiab 5775000.00
otherCurrentLiab 260000.00
commonStock 7278000.00
retainedEarnings -519988000.00
otherLiab 27088000.00
goodWill 0.00
otherAssets 22613000.00
cash 1570000.00
totalCurrentLiabilities 92307000.00
netDebt 568383000.00
shortTermDebt 821000.00
shortLongTermDebtTotal 569953000.00
propertyPlantEquipment 758083000.00
totalCurrentAssets 44636000.00
longTermInvestments 562000.00
netTangibleAssets 133734000.00
shortTermInvestments 0.00
netReceivables 9137000.00
longTermDebt 569953000.00
inventory 2960000.00
accountsPayable 91226000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -824397000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7278000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -519988000.00
treasuryStock -2000.00
nonCurrrentAssetsOther 17235000.00
deferredLongTermAssetCharges 5378000.00
nonCurrentAssetsTotal 780696000.00
longTermDebtTotal 569953000.00
nonCurrentLiabilitiesOther 21313000.00
nonCurrentLiabilitiesTotal 597041000.00
capitalSurpluse 646446000.00
liabilitiesAndStockholdersEquity 825332000.00
cashAndShortTermInvestments 1570000.00
propertyPlantAndEquipmentGross 758083000.00
accumulatedDepreciation -824397000.00
commonStockSharesOutstanding 36619000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 892858000.00
intangibleAssets 0.00
otherCurrentAssets 41488000.00
totalLiab 769425000.00
totalStockholderEquity 123433000.00
deferredLongTermLiab 6059000.00
otherCurrentLiab 474000.00
commonStock 7278000.00
retainedEarnings -530882000.00
otherLiab 30592000.00
goodWill 0.00
otherAssets 32919000.00
cash 1955000.00
totalCurrentLiabilities 112323000.00
netDebt 624555000.00
shortLongTermDebtTotal 626510000.00
propertyPlantEquipment 787806000.00
totalCurrentAssets 72133000.00
longTermInvestments 1302000.00
netTangibleAssets 121183000.00
shortTermInvestments 0.00
netReceivables 9707000.00
longTermDebt 626510000.00
inventory 4255000.00
accountsPayable 111849000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -896351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7278000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -530882000.00
treasuryStock -8000.00
nonCurrrentAssetsOther 18975000.00
deferredLongTermAssetCharges 13944000.00
nonCurrentAssetsTotal 820725000.00
longTermDebtTotal 626510000.00
nonCurrentLiabilitiesOther 24533000.00
nonCurrentLiabilitiesTotal 657102000.00
capitalSurpluse 644795000.00
liabilitiesAndStockholdersEquity 892858000.00
cashAndShortTermInvestments 1955000.00
propertyPlantAndEquipmentGross 787806000.00
accumulatedDepreciation -896351000.00
commonStockSharesOutstanding 36366000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 868828000.00
intangibleAssets 0.00
otherCurrentAssets 55100000.00
totalLiab 742810000.00
totalStockholderEquity 126018000.00
deferredLongTermLiab 15965000.00
otherCurrentLiab 5133000.00
commonStock 7268000.00
retainedEarnings -526168000.00
otherLiab 35502000.00
goodWill 0.00
otherAssets 35455000.00
cash 0.00
totalCurrentLiabilities 107740000.00
netDebt 599568000.00
shortTermDebt 5184000.00
shortLongTermDebtTotal 599568000.00
propertyPlantEquipment 748854000.00
totalCurrentAssets 84519000.00
netTangibleAssets 123768000.00
shortTermInvestments 0.00
netReceivables 24731000.00
longTermDebt 599568000.00
inventory 4688000.00
accountsPayable 97423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -860836000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7268000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -526168000.00
treasuryStock 0.00
nonCurrrentAssetsOther 18491000.00
deferredLongTermAssetCharges 16964000.00
nonCurrentAssetsTotal 784309000.00
longTermDebtTotal 599568000.00
nonCurrentLiabilitiesOther 19537000.00
nonCurrentLiabilitiesTotal 635070000.00
capitalSurpluse 642668000.00
liabilitiesAndStockholdersEquity 868828000.00
propertyPlantAndEquipmentGross 748854000.00
accumulatedDepreciation -860836000.00
commonStockSharesOutstanding 36338000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 862103000.00
intangibleAssets 0.00
otherCurrentAssets 60801000.00
totalLiab 718403000.00
totalStockholderEquity 143700000.00
deferredLongTermLiab 17420000.00
otherCurrentLiab 5176000.00
commonStock 7276000.00
retainedEarnings -506927000.00
otherLiab 37412000.00
goodWill 0.00
otherAssets 37808000.00
cash 3347000.00
totalCurrentLiabilities 114865000.00
netDebt 562779000.00
shortLongTermDebtTotal 566126000.00
propertyPlantEquipment 723166000.00
totalCurrentAssets 101129000.00
netTangibleAssets 141450000.00
shortTermInvestments 0.00
netReceivables 28354000.00
longTermDebt 566126000.00
inventory 8627000.00
accountsPayable 109689000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -824894000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7276000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -506927000.00
treasuryStock -689000.00
nonCurrrentAssetsOther 18088000.00
deferredLongTermAssetCharges 19720000.00
nonCurrentAssetsTotal 760974000.00
longTermDebtTotal 566126000.00
nonCurrentLiabilitiesOther 19992000.00
nonCurrentLiabilitiesTotal 603538000.00
capitalSurpluse 641790000.00
liabilitiesAndStockholdersEquity 862103000.00
cashAndShortTermInvestments 3347000.00
propertyPlantAndEquipmentGross 723166000.00
accumulatedDepreciation -824894000.00
commonStockSharesOutstanding 36125000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 875984000.00
intangibleAssets 0.00
otherCurrentAssets 46727000.00
totalLiab 709418000.00
totalStockholderEquity 166566000.00
deferredLongTermLiab 9849000.00
otherCurrentLiab 4711000.00
commonStock 7225000.00
retainedEarnings -483111000.00
otherLiab 21646000.00
goodWill 0.00
otherAssets 36592000.00
cash 3441000.00
totalCurrentLiabilities 147518000.00
netDebt 561650000.00
shortTermDebt 24837000.00
shortLongTermDebtTotal 565091000.00
propertyPlantEquipment 721916000.00
totalCurrentAssets 117476000.00
longTermInvestments 6853000.00
netTangibleAssets 164316000.00
shortTermInvestments 29286000.00
netReceivables 7317000.00
longTermDebt 540254000.00
inventory 8765000.00
accountsPayable 117970000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -778465000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7225000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -483111000.00
treasuryStock 0.00
nonCurrrentAssetsOther 18098000.00
deferredLongTermAssetCharges 18494000.00
nonCurrentAssetsTotal 758508000.00
longTermDebtTotal 540254000.00
nonCurrentLiabilitiesOther 11797000.00
nonCurrentLiabilitiesTotal 561900000.00
capitalSurpluse 640202000.00
liabilitiesAndStockholdersEquity 875984000.00
cashAndShortTermInvestments 32727000.00
propertyPlantAndEquipmentGross 721916000.00
accumulatedDepreciation -778465000.00
commonStockSharesOutstanding 36297000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 801183000.00
intangibleAssets 0.00
otherCurrentAssets 22332000.00
totalLiab 648016000.00
totalStockholderEquity 153167000.00
deferredLongTermLiab 5684000.00
otherCurrentLiab 4499000.00
commonStock 7224000.00
retainedEarnings -495232000.00
otherLiab 17288000.00
goodWill 0.00
otherAssets 29552000.00
cash 547000.00
totalCurrentLiabilities 149668000.00
netDebt 506535000.00
shortTermDebt 26022000.00
shortLongTermDebtTotal 507082000.00
propertyPlantEquipment 680288000.00
totalCurrentAssets 91343000.00
longTermInvestments 8605000.00
netTangibleAssets 150917000.00
shortTermInvestments 30800000.00
netReceivables 30921000.00
longTermDebt 481060000.00
inventory 6743000.00
accountsPayable 119055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -740082000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7224000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -495232000.00
treasuryStock -1000.00
nonCurrrentAssetsOther 20816000.00
deferredLongTermAssetCharges 8736000.00
nonCurrentAssetsTotal 709840000.00
longTermDebtTotal 481060000.00
nonCurrentLiabilitiesOther 11604000.00
nonCurrentLiabilitiesTotal 498348000.00
capitalSurpluse 638926000.00
liabilitiesAndStockholdersEquity 801183000.00
cashAndShortTermInvestments 31347000.00
propertyPlantAndEquipmentGross 680288000.00
accumulatedDepreciation -740082000.00
commonStockSharesOutstanding 36110000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 778562000.00
intangibleAssets 0.00
otherCurrentAssets 24134000.00
totalLiab 625585000.00
totalStockholderEquity 152977000.00
deferredLongTermLiab 9455000.00
otherCurrentLiab 4868000.00
commonStock 7220000.00
retainedEarnings -493802000.00
otherLiab 20274000.00
goodWill 0.00
otherAssets 32303000.00
cash 50950000.00
totalCurrentLiabilities 148945000.00
netDebt 433573000.00
shortTermDebt 28157000.00
shortLongTermDebtTotal 484523000.00
propertyPlantEquipment 602436000.00
totalCurrentAssets 143823000.00
longTermInvestments 11282000.00
netTangibleAssets 150727000.00
shortTermInvestments 33347000.00
netReceivables 8512000.00
longTermDebt 456366000.00
inventory 8804000.00
accountsPayable 113137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -707019000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7220000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -493802000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24443000.00
deferredLongTermAssetCharges 7860000.00
nonCurrentAssetsTotal 634739000.00
longTermDebtTotal 456366000.00
nonCurrentLiabilitiesOther 10819000.00
nonCurrentLiabilitiesTotal 476640000.00
capitalSurpluse 637309000.00
liabilitiesAndStockholdersEquity 778562000.00
cashAndShortTermInvestments 84297000.00
propertyPlantAndEquipmentGross 602436000.00
accumulatedDepreciation -707019000.00
commonStockSharesOutstanding 36093000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 664577000.00
intangibleAssets 0.00
otherCurrentAssets 27512000.00
totalLiab 480605000.00
totalStockholderEquity 183972000.00
deferredLongTermLiab 4367000.00
otherCurrentLiab 4392000.00
commonStock 7212000.00
retainedEarnings -469122000.00
otherLiab 16050000.00
goodWill 0.00
otherAssets 40985000.00
cash 17788000.00
totalCurrentLiabilities 285384000.00
netDebt 161383000.00
shortTermDebt 167086000.00
shortLongTermDebtTotal 179171000.00
propertyPlantEquipment 537743000.00
totalCurrentAssets 85849000.00
longTermInvestments 15732000.00
netTangibleAssets 181722000.00
shortTermInvestments 4232000.00
netReceivables 13566000.00
longTermDebt 179171000.00
inventory 7831000.00
accountsPayable 113906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -685110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7212000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -469122000.00
treasuryStock -196000.00
nonCurrrentAssetsOther 21290000.00
deferredLongTermAssetCharges 19695000.00
nonCurrentAssetsTotal 578728000.00
longTermDebtTotal 179171000.00
nonCurrentLiabilitiesOther 11683000.00
nonCurrentLiabilitiesTotal 195221000.00
capitalSurpluse 643828000.00
liabilitiesAndStockholdersEquity 664577000.00
cashAndShortTermInvestments 22020000.00
propertyPlantAndEquipmentGross 537743000.00
accumulatedDepreciation -685110000.00
commonStockSharesOutstanding 35936000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 674393000.00
intangibleAssets 0.00
otherCurrentAssets 29302000.00
totalLiab 459139000.00
totalStockholderEquity 215254000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5589000.00
commonStock 7188000.00
retainedEarnings -436306000.00
otherLiab 13894000.00
goodWill 0.00
otherAssets 33706000.00
cash 12565000.00
totalCurrentLiabilities 103182000.00
netDebt 329498000.00
shortTermDebt 388000.00
shortLongTermDebtTotal 342063000.00
propertyPlantEquipment 552831000.00
totalCurrentAssets 87856000.00
longTermInvestments 20069000.00
netTangibleAssets 213004000.00
shortTermInvestments 8465000.00
netReceivables 29667000.00
longTermDebt 342063000.00
inventory 7857000.00
accountsPayable 97205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -984854000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7188000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -436306000.00
treasuryStock -27000.00
nonCurrrentAssetsOther 26273000.00
deferredLongTermAssetCharges 7433000.00
nonCurrentAssetsTotal 586537000.00
longTermDebtTotal 342063000.00
nonCurrentLiabilitiesOther 13894000.00
nonCurrentLiabilitiesTotal 355957000.00
capitalSurpluse 642149000.00
liabilitiesAndStockholdersEquity 674393000.00
cashAndShortTermInvestments 21030000.00
propertyPlantAndEquipmentGross 552831000.00
accumulatedDepreciation -984854000.00
commonStockSharesOutstanding 35936000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 871044000.00
intangibleAssets 0.00
otherCurrentAssets 19162000.00
totalLiab 442220000.00
totalStockholderEquity 428824000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5035000.00
commonStock 7187000.00
retainedEarnings -221247000.00
otherLiab 14000000.00
goodWill 0.00
otherAssets 27985000.00
cash 56472000.00
totalCurrentLiabilities 90129000.00
netDebt 281619000.00
shortTermDebt 486000.00
shortLongTermDebtTotal 338091000.00
propertyPlantEquipment 732013000.00
totalCurrentAssets 111046000.00
longTermInvestments 13746000.00
netTangibleAssets 426574000.00
shortTermInvestments 0.00
netReceivables 27768000.00
longTermDebt 338091000.00
inventory 7644000.00
accountsPayable 84608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -734695000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7187000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -221247000.00
treasuryStock -9000.00
nonCurrrentAssetsOther 20725000.00
deferredLongTermAssetCharges 7260000.00
nonCurrentAssetsTotal 759998000.00
longTermDebtTotal 338091000.00
nonCurrentLiabilitiesOther 14000000.00
nonCurrentLiabilitiesTotal 352091000.00
capitalSurpluse 640643000.00
liabilitiesAndStockholdersEquity 871044000.00
cashAndShortTermInvestments 56472000.00
propertyPlantAndEquipmentGross 732013000.00
accumulatedDepreciation -734695000.00
commonStockSharesOutstanding 35918000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 874267000.00
otherCurrentAssets 28256000.00
totalLiab 423998000.00
totalStockholderEquity 450269000.00
otherCurrentLiab 40121000.00
commonStock 7181000.00
retainedEarnings -198136000.00
otherLiab 15387000.00
otherAssets 26061000.00
cash 100946000.00
totalCurrentLiabilities 74492000.00
netDebt 233173000.00
shortLongTermDebtTotal 334119000.00
propertyPlantEquipment 682191000.00
totalCurrentAssets 166015000.00
netReceivables 21209000.00
longTermDebt 334119000.00
accountsPayable 34371000.00
accumulatedOtherComprehensiveIncome -705085000.00
commonStockTotalEquity 7181000.00
preferredStockTotalEquity 2250000.00
treasuryStock -409000.00
nonCurrrentAssetsOther 21361000.00
nonCurrentAssetsTotal 708252000.00
nonCurrentLiabilitiesTotal 349506000.00
liabilitiesAndStockholdersEquity 874267000.00
propertyPlantAndEquipmentGross 682191000.00
commonStockSharesOutstanding 35949000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 860274000.00
otherCurrentAssets 7674000.00
totalLiab 414889000.00
totalStockholderEquity 445385000.00
otherCurrentLiab 35669000.00
commonStock 7166000.00
retainedEarnings -200955000.00
otherLiab 13994000.00
otherAssets 12912000.00
cash 125116000.00
totalCurrentLiabilities 70748000.00
netDebt 205031000.00
shortLongTermDebtTotal 330147000.00
propertyPlantEquipment 673984000.00
totalCurrentAssets 173378000.00
netReceivables 40588000.00
longTermDebt 330147000.00
accountsPayable 35079000.00
accumulatedOtherComprehensiveIncome -669463000.00
commonStockTotalEquity 7166000.00
preferredStockTotalEquity 2250000.00
treasuryStock -411000.00
nonCurrrentAssetsOther 8212000.00
nonCurrentAssetsTotal 686896000.00
nonCurrentLiabilitiesTotal 344141000.00
liabilitiesAndStockholdersEquity 860274000.00
propertyPlantAndEquipmentGross 673984000.00
commonStockSharesOutstanding 35771000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 1041773000.00
otherCurrentAssets 24176000.00
totalLiab 406694000.00
totalStockholderEquity 635079000.00
otherCurrentLiab 32717000.00
commonStock 7155000.00
retainedEarnings -9815000.00
otherLiab 12253000.00
otherAssets 9000000.00
cash 131537000.00
totalCurrentLiabilities 59327000.00
netDebt 194798000.00
shortLongTermDebtTotal 326335000.00
propertyPlantEquipment 861052000.00
totalCurrentAssets 171721000.00
netReceivables 5363000.00
longTermDebt 326335000.00
accountsPayable 26588000.00
accumulatedOtherComprehensiveIncome -440087000.00
commonStockTotalEquity 7155000.00
preferredStockTotalEquity 2250000.00
treasuryStock -5000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 870052000.00
nonCurrentLiabilitiesTotal 347367000.00
liabilitiesAndStockholdersEquity 1041773000.00
propertyPlantAndEquipmentGross 861052000.00
commonStockSharesOutstanding 35771000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 964666000.00
otherCurrentAssets 50467000.00
totalLiab 331230000.00
totalStockholderEquity 633436000.00
otherCurrentLiab 46471000.00
commonStock 7154000.00
retainedEarnings 21588000.00
otherLiab 11898000.00
otherAssets 6471000.00
cash 25368000.00
totalCurrentLiabilities 88928000.00
netDebt 205036000.00
shortLongTermDebtTotal 230404000.00
propertyPlantEquipment 862914000.00
totalCurrentAssets 95281000.00
netReceivables 6551000.00
longTermDebt 230404000.00
accountsPayable 42413000.00
accumulatedOtherComprehensiveIncome -400251000.00
commonStockTotalEquity 7154000.00
preferredStockTotalEquity 2250000.00
treasuryStock -12000.00
nonCurrrentAssetsOther 4831000.00
nonCurrentAssetsTotal 869385000.00
nonCurrentLiabilitiesTotal 242302000.00
liabilitiesAndStockholdersEquity 964666000.00
propertyPlantAndEquipmentGross 862914000.00
commonStockSharesOutstanding 35937000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1033312000.00
otherCurrentAssets 72867000.00
totalLiab 365341000.00
totalStockholderEquity 667971000.00
otherCurrentLiab 65679000.00
commonStock 7199000.00
retainedEarnings 58082000.00
otherLiab 11965000.00
otherAssets 3316000.00
cash 78320000.00
totalCurrentLiabilities 113570000.00
netDebt 150243000.00
shortLongTermDebtTotal 228563000.00
propertyPlantEquipment 858794000.00
totalCurrentAssets 171202000.00
netReceivables 9686000.00
longTermDebt 228563000.00
accountsPayable 46566000.00
accumulatedOtherComprehensiveIncome -339191000.00
commonStockTotalEquity 7199000.00
preferredStockTotalEquity 2250000.00
treasuryStock -637000.00
nonCurrrentAssetsOther 3316000.00
nonCurrentAssetsTotal 862110000.00
nonCurrentLiabilitiesTotal 251771000.00
liabilitiesAndStockholdersEquity 1033312000.00
propertyPlantAndEquipmentGross 858794000.00
commonStockSharesOutstanding 36075000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1038946000.00
otherCurrentAssets 58067000.00
totalLiab 388300000.00
totalStockholderEquity 650646000.00
otherCurrentLiab 75600000.00
commonStock 7188000.00
retainedEarnings 64540000.00
otherLiab 11867000.00
otherAssets 4382000.00
cash 147548000.00
totalCurrentLiabilities 118445000.00
netDebt 102452000.00
shortLongTermDebtTotal 250000000.00
propertyPlantEquipment 806335000.00
totalCurrentAssets 228229000.00
netReceivables 7019000.00
longTermDebt 250000000.00
accountsPayable 41462000.00
accumulatedOtherComprehensiveIncome -304236000.00
commonStockTotalEquity 7188000.00
preferredStockTotalEquity 2250000.00
treasuryStock -293000.00
nonCurrrentAssetsOther 4382000.00
nonCurrentAssetsTotal 810717000.00
nonCurrentLiabilitiesTotal 269855000.00
liabilitiesAndStockholdersEquity 1038946000.00
propertyPlantAndEquipmentGross 806335000.00
commonStockSharesOutstanding 35440000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 1026570000.00
otherCurrentAssets 13419000.00
totalLiab 380006000.00
totalStockholderEquity 646564000.00
otherCurrentLiab 41406000.00
commonStock 7180000.00
retainedEarnings 64858000.00
otherLiab 7578000.00
otherAssets 6097000.00
cash 223955000.00
totalCurrentLiabilities 92978000.00
netDebt 26045000.00
shortLongTermDebtTotal 250000000.00
propertyPlantEquipment 758266000.00
totalCurrentAssets 262207000.00
netReceivables 7751000.00
longTermDebt 250000000.00
accountsPayable 43410000.00
accumulatedOtherComprehensiveIncome -249252000.00
commonStockTotalEquity 7180000.00
preferredStockTotalEquity 2250000.00
treasuryStock -10000.00
nonCurrrentAssetsOther 6097000.00
nonCurrentAssetsTotal 764363000.00
nonCurrentLiabilitiesTotal 287028000.00
liabilitiesAndStockholdersEquity 1026570000.00
propertyPlantAndEquipmentGross 758266000.00
commonStockSharesOutstanding 42185000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 760164000.00
otherCurrentAssets 1274000.00
totalLiab 503983000.00
totalStockholderEquity 256181000.00
otherCurrentLiab 91967000.00
commonStock 6532000.00
retainedEarnings -130059000.00
otherLiab 34243000.00
otherAssets 5709000.00
cash 5982000.00
totalCurrentLiabilities 138740000.00
netDebt 325018000.00
shortLongTermDebtTotal 331000000.00
propertyPlantEquipment 713253000.00
totalCurrentAssets 41202000.00
netReceivables 7031000.00
longTermDebt 331000000.00
accountsPayable 46773000.00
accumulatedOtherComprehensiveIncome -221960000.00
commonStockTotalEquity 6532000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 5709000.00
nonCurrentAssetsTotal 718962000.00
nonCurrentLiabilitiesTotal 365243000.00
liabilitiesAndStockholdersEquity 760164000.00
propertyPlantAndEquipmentGross 713253000.00
commonStockSharesOutstanding 32124000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 652876000.00
otherCurrentAssets 813000.00
totalLiab 393354000.00
totalStockholderEquity 259522000.00
otherCurrentLiab 51194000.00
commonStock 6344000.00
retainedEarnings -91045000.00
otherLiab 15800000.00
otherAssets 5584000.00
cash 2668000.00
totalCurrentLiabilities 93554000.00
netDebt 281332000.00
shortLongTermDebtTotal 284000000.00
propertyPlantEquipment 616035000.00
totalCurrentAssets 31257000.00
netReceivables 9316000.00
longTermDebt 284000000.00
accountsPayable 42360000.00
accumulatedOtherComprehensiveIncome -194374000.00
commonStockTotalEquity 6344000.00
preferredStockTotalEquity 2250000.00
treasuryStock -6000.00
nonCurrrentAssetsOther 5584000.00
nonCurrentAssetsTotal 621619000.00
nonCurrentLiabilitiesTotal 299800000.00
liabilitiesAndStockholdersEquity 652876000.00
propertyPlantAndEquipmentGross 616035000.00
commonStockSharesOutstanding 31705000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 590118000.00
otherCurrentAssets 3482000.00
totalLiab 306503000.00
totalStockholderEquity 283615000.00
otherCurrentLiab 45761000.00
commonStock 6340000.00
retainedEarnings -65651000.00
otherLiab 8275000.00
otherAssets 4801000.00
cash 4448000.00
totalCurrentLiabilities 82728000.00
netDebt 211052000.00
shortLongTermDebtTotal 215500000.00
propertyPlantEquipment 556648000.00
totalCurrentAssets 28669000.00
netReceivables 8539000.00
longTermDebt 215500000.00
accountsPayable 36967000.00
accumulatedOtherComprehensiveIncome -168523000.00
commonStockTotalEquity 6340000.00
preferredStockTotalEquity 2250000.00
treasuryStock -422000.00
nonCurrrentAssetsOther 4801000.00
nonCurrentAssetsTotal 561449000.00
nonCurrentLiabilitiesTotal 223775000.00
liabilitiesAndStockholdersEquity 590118000.00
propertyPlantAndEquipmentGross 556648000.00
commonStockSharesOutstanding 25204000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 533817000.00
otherCurrentAssets 6592000.00
totalLiab 352553000.00
totalStockholderEquity 181264000.00
otherCurrentLiab 35588000.00
commonStock 5044000.00
retainedEarnings -43513000.00
otherLiab 4973000.00
otherAssets 5201000.00
cash 2064000.00
totalCurrentLiabilities 72580000.00
netDebt 272936000.00
shortLongTermDebtTotal 275000000.00
propertyPlantEquipment 503239000.00
totalCurrentAssets 25377000.00
netReceivables 7061000.00
longTermDebt 275000000.00
accountsPayable 36992000.00
accumulatedOtherComprehensiveIncome -137878000.00
commonStockTotalEquity 5044000.00
preferredStockTotalEquity 2250000.00
treasuryStock -66000.00
nonCurrrentAssetsOther 5201000.00
nonCurrentAssetsTotal 508440000.00
nonCurrentLiabilitiesTotal 279973000.00
liabilitiesAndStockholdersEquity 533817000.00
propertyPlantAndEquipmentGross 503239000.00
commonStockSharesOutstanding 25204000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 494766000.00
otherCurrentAssets 17798000.00
totalLiab 291351000.00
totalStockholderEquity 203415000.00
otherCurrentLiab 23703000.00
commonStock 5033000.00
retainedEarnings -19858000.00
otherLiab 3691000.00
otherAssets 16396000.00
cash 5625000.00
totalCurrentLiabilities 64160000.00
netDebt 217875000.00
shortLongTermDebtTotal 223500000.00
propertyPlantEquipment 442547000.00
totalCurrentAssets 35823000.00
netReceivables 12400000.00
longTermDebt 223500000.00
accountsPayable 40457000.00
accumulatedOtherComprehensiveIncome -115927000.00
commonStockTotalEquity 5033000.00
preferredStockTotalEquity 2250000.00
treasuryStock -36000.00
nonCurrrentAssetsOther 5646000.00
nonCurrentAssetsTotal 458943000.00
nonCurrentLiabilitiesTotal 227191000.00
liabilitiesAndStockholdersEquity 494766000.00
propertyPlantAndEquipmentGross 442547000.00
commonStockSharesOutstanding 25483000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 452739000.00
otherCurrentAssets 16355000.00
totalLiab 245834000.00
totalStockholderEquity 206905000.00
otherCurrentLiab 37737000.00
commonStock 5066000.00
retainedEarnings -15047000.00
otherLiab 3237000.00
otherAssets 14425000.00
cash 7572000.00
totalCurrentLiabilities 67597000.00
netDebt 167428000.00
shortLongTermDebtTotal 175000000.00
propertyPlantEquipment 404391000.00
totalCurrentAssets 33923000.00
netReceivables 9996000.00
longTermDebt 175000000.00
accountsPayable 29860000.00
accumulatedOtherComprehensiveIncome -94761000.00
commonStockTotalEquity 5066000.00
preferredStockTotalEquity 2250000.00
treasuryStock -517000.00
nonCurrrentAssetsOther 5384000.00
nonCurrentAssetsTotal 418816000.00
nonCurrentLiabilitiesTotal 178237000.00
liabilitiesAndStockholdersEquity 452739000.00
propertyPlantAndEquipmentGross 404391000.00
commonStockSharesOutstanding 25386000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 479264000.00
otherCurrentAssets 14632000.00
totalLiab 274131000.00
totalStockholderEquity 205133000.00
otherCurrentLiab 27074000.00
commonStock 5049000.00
retainedEarnings -14571000.00
otherLiab 9294000.00
otherAssets 17474000.00
cash 6184000.00
totalCurrentLiabilities 63337000.00
netDebt 195316000.00
shortLongTermDebtTotal 201500000.00
propertyPlantEquipment 420620000.00
totalCurrentAssets 41170000.00
netReceivables 20354000.00
longTermDebt 201500000.00
accountsPayable 36263000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 5049000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 7769000.00
nonCurrentAssetsTotal 438094000.00
nonCurrentLiabilitiesTotal 210794000.00
liabilitiesAndStockholdersEquity 479264000.00
propertyPlantAndEquipmentGross 420620000.00
commonStockSharesOutstanding 24972000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
totalAssets 433207000.00
otherCurrentAssets 9151000.00
totalLiab 206846000.00
totalStockholderEquity 226361000.00
otherCurrentLiab 23014000.00
commonStock 5037000.00
retainedEarnings 9373000.00
otherLiab 9118000.00
otherAssets 6629000.00
cash 1314000.00
totalCurrentLiabilities 57208000.00
netDebt 137186000.00
shortLongTermDebtTotal 138500000.00
propertyPlantEquipment 397525000.00
totalCurrentAssets 29053000.00
netReceivables 18588000.00
longTermDebt 138500000.00
accountsPayable 34194000.00
accumulatedOtherComprehensiveIncome -2000000.00
commonStockTotalEquity 5037000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 6629000.00
nonCurrentAssetsTotal 404154000.00
nonCurrentLiabilitiesTotal 149638000.00
liabilitiesAndStockholdersEquity 433207000.00
propertyPlantAndEquipmentGross 397525000.00
commonStockSharesOutstanding 25346000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 392402000.00
otherCurrentAssets 1285000.00
totalLiab 176687000.00
totalStockholderEquity 215715000.00
otherCurrentLiab 26426000.00
commonStock 4989000.00
retainedEarnings 2703000.00
otherLiab 10402000.00
otherAssets 8142000.00
cash 4081000.00
totalCurrentLiabilities 81785000.00
netDebt 80419000.00
shortLongTermDebtTotal 84500000.00
propertyPlantEquipment 360147000.00
totalCurrentAssets 24113000.00
netReceivables 18747000.00
longTermDebt 84500000.00
accountsPayable 55359000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4989000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 4540000.00
nonCurrentAssetsTotal 368289000.00
nonCurrentLiabilitiesTotal 94902000.00
liabilitiesAndStockholdersEquity 392402000.00
propertyPlantAndEquipmentGross 360147000.00
commonStockSharesOutstanding 25446000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 326379000.00
otherCurrentAssets 952000.00
totalLiab 114687000.00
totalStockholderEquity 211692000.00
otherCurrentLiab 32985000.00
commonStock 4984000.00
retainedEarnings -74000.00
otherLiab 11604000.00
otherAssets 8799000.00
cash 1503000.00
totalCurrentLiabilities 73083000.00
netDebt 28497000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 295190000.00
totalCurrentAssets 22390000.00
netReceivables 9998000.00
longTermDebt 30000000.00
accountsPayable 40098000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4984000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 3101000.00
nonCurrentAssetsTotal 303989000.00
nonCurrentLiabilitiesTotal 41604000.00
liabilitiesAndStockholdersEquity 326379000.00
propertyPlantAndEquipmentGross 295190000.00
commonStockSharesOutstanding 25366000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 296526000.00
otherCurrentAssets 570000.00
totalLiab 114937000.00
totalStockholderEquity 181589000.00
otherCurrentLiab 39336000.00
commonStock 4961000.00
retainedEarnings -8649000.00
otherLiab 14027000.00
otherAssets 14722000.00
cash 19842000.00
totalCurrentLiabilities 70910000.00
netDebt 10158000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 243132000.00
totalCurrentAssets 38672000.00
netReceivables 18260000.00
longTermDebt 30000000.00
accountsPayable 31574000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4961000.00
preferredStockTotalEquity 2442000.00
nonCurrrentAssetsOther 3142000.00
nonCurrentAssetsTotal 257854000.00
nonCurrentLiabilitiesTotal 44027000.00
liabilitiesAndStockholdersEquity 296526000.00
propertyPlantAndEquipmentGross 243132000.00
commonStockSharesOutstanding 24784484.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
totalAssets 227663045.00
otherCurrentAssets 818000.00
totalLiab 137252691.00
totalStockholderEquity 90410000.00
otherCurrentLiab 51670000.00
commonStock 4957000.00
retainedEarnings -16988177.00
otherLiab 19605000.00
otherAssets 20121000.00
cash 2056486.00
totalCurrentLiabilities 81647666.00
netDebt 33943514.00
shortLongTermDebtTotal 36000000.00
propertyPlantEquipment 194140000.00
totalCurrentAssets 13402113.00
netReceivables 10527839.00
longTermDebt 36000000.00
accountsPayable 29978000.00
accumulatedOtherComprehensiveIncome -8000000.00
commonStockTotalEquity 4957481.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2390760.00
nonCurrentAssetsTotal 214260932.00
nonCurrentLiabilitiesTotal 55605025.00
liabilitiesAndStockholdersEquity 227663045.00
propertyPlantAndEquipmentGross 194140172.00
commonStockSharesOutstanding 24784484.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 174043797.00
otherCurrentAssets 718000.00
totalLiab 63168123.00
totalStockholderEquity 110876000.00
otherCurrentLiab 20950000.00
commonStock 4956000.00
retainedEarnings 2644095.00
otherLiab 12179000.00
otherAssets 9045000.00
cash 955600.00
totalCurrentLiabilities 50989334.00
netDebt -955600.00
propertyPlantEquipment 153423000.00
totalCurrentAssets 11575760.00
netReceivables 9902562.00
accountsPayable 30039000.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 4955731.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2394661.00
nonCurrentAssetsTotal 162468037.00
nonCurrentLiabilitiesTotal 12178789.00
liabilitiesAndStockholdersEquity 174043797.00
propertyPlantAndEquipmentGross 153423376.00
commonStockSharesOutstanding 23460920.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 144147320.00
otherCurrentAssets 516000.00
totalLiab 86192573.00
totalStockholderEquity 57955000.00
otherCurrentLiab 18198000.00
commonStock 4210000.00
retainedEarnings 3247303.00
otherLiab 8944000.00
otherAssets 8713000.00
cash 1382408.00
totalCurrentLiabilities 41747960.00
netDebt 34117592.00
shortLongTermDebtTotal 35500000.00
propertyPlantEquipment 123324000.00
totalCurrentAssets 12110511.00
netReceivables 10211883.00
longTermDebt 35500000.00
accountsPayable 23550000.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 4209952.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2394875.00
nonCurrentAssetsTotal 132036809.00
nonCurrentLiabilitiesTotal 44444613.00
liabilitiesAndStockholdersEquity 144147320.00
propertyPlantAndEquipmentGross 123324279.00
commonStockSharesOutstanding 20784058.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalAssets 127977080.00
otherCurrentAssets 632000.00
totalLiab 62669776.00
totalStockholderEquity 65307000.00
otherCurrentLiab 5284000.00
commonStock 4117000.00
retainedEarnings 9555977.00
otherLiab 7034000.00
otherAssets 4186000.00
cash 3449210.00
totalCurrentLiabilities 28635996.00
netDebt 23550790.00
shortLongTermDebtTotal 27000000.00
propertyPlantEquipment 109405000.00
totalCurrentAssets 14385970.00
netReceivables 10305288.00
longTermDebt 27000000.00
accountsPayable 23352000.00
accumulatedOtherComprehensiveIncome -51319998.00
commonStockTotalEquity 4117414.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2116418.00
nonCurrentAssetsTotal 113591110.00
nonCurrentLiabilitiesTotal 34033780.00
liabilitiesAndStockholdersEquity 127977080.00
propertyPlantAndEquipmentGross 109404692.00
commonStockSharesOutstanding 20221358.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
totalAssets 113624812.00
otherCurrentAssets 815000.00
totalLiab 60215620.00
totalStockholderEquity 53409000.00
otherCurrentLiab 10972000.00
commonStock 4086000.00
retainedEarnings 538709.00
otherLiab 8465000.00
otherAssets 3878000.00
cash 1760577.00
totalCurrentLiabilities 26250568.00
netDebt 23739423.00
shortLongTermDebtTotal 25500000.00
propertyPlantEquipment 95270000.00
totalCurrentAssets 14477231.00
netReceivables 11901508.00
longTermDebt 25500000.00
accountsPayable 15279000.00
accumulatedOtherComprehensiveIncome -53000150.00
commonStockTotalEquity 4086629.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2128087.00
nonCurrentAssetsTotal 99147581.00
nonCurrentLiabilitiesTotal 33965052.00
liabilitiesAndStockholdersEquity 113624812.00
propertyPlantAndEquipmentGross 95269494.00
commonStockSharesOutstanding 21091390.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
totalAssets 99414295.00
otherCurrentAssets 470000.00
totalLiab 46986448.00
totalStockholderEquity 52428000.00
otherCurrentLiab 4744000.00
commonStock 3826000.00
retainedEarnings -3640481.00
otherLiab 7391000.00
otherAssets 2140000.00
cash 1395339.00
totalCurrentLiabilities 16595178.00
netDebt 21604661.00
shortLongTermDebtTotal 23000000.00
propertyPlantEquipment 86161000.00
totalCurrentAssets 11113121.00
netReceivables 8858275.00
longTermDebt 23000000.00
accountsPayable 11851000.00
accumulatedOtherComprehensiveIncome -49822466.00
commonStockTotalEquity 3826324.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2139757.00
nonCurrentAssetsTotal 88301174.00
nonCurrentLiabilitiesTotal 30391270.00
liabilitiesAndStockholdersEquity 99414295.00
propertyPlantAndEquipmentGross 86161417.00
commonStockSharesOutstanding 21038770.00
2004-03-31
date 2004-03-31
filing_date 2004-04-12
currency_symbol USD
totalAssets 89182568.00
otherCurrentAssets 220000.00
totalLiab 41123574.00
totalStockholderEquity 49321000.00
otherCurrentLiab 8399000.00
commonStock 3701000.00
retainedEarnings -8338403.00
otherLiab 7674000.00
otherAssets 2151000.00
cash 1488852.00
totalCurrentLiabilities 13704880.00
netDebt 18602748.00
shortTermDebt 91600.00
shortLongTermDebtTotal 20091600.00
propertyPlantEquipment 78002000.00
totalCurrentAssets 12056544.00
netReceivables 6329177.00
longTermDebt 19000000.00
accountsPayable 8477000.00
accumulatedOtherComprehensiveIncome -44381223.00
commonStockTotalEquity 3626002.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2163096.00
nonCurrentAssetsTotal 77126024.00
nonCurrentLiabilitiesTotal 27418694.00
liabilitiesAndStockholdersEquity 89182568.00
propertyPlantAndEquipmentGross 74962928.00
commonStockSharesOutstanding 18113947.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 89182568.00
otherCurrentAssets 352000.00
totalLiab 41123574.00
totalStockholderEquity 48059000.00
otherCurrentLiab 6997000.00
commonStock 3626000.00
retainedEarnings -8338403.00
otherLiab 7214000.00
otherAssets 2163000.00
cash 1488852.00
totalCurrentLiabilities 13704880.00
netDebt 18602748.00
shortTermDebt 91600.00
shortLongTermDebtTotal 20091600.00
propertyPlantEquipment 74963000.00
totalCurrentAssets 12056544.00
netReceivables 6329177.00
longTermDebt 20000000.00
accountsPayable 6708000.00
accumulatedOtherComprehensiveIncome -44381223.00
commonStockTotalEquity 3626002.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2163096.00
liabilitiesAndStockholdersEquity 89182568.00
propertyPlantAndEquipmentGross 74962928.00
commonStockSharesOutstanding 18113947.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 91446569.00
otherCurrentAssets 709000.00
totalLiab 41010049.00
totalStockholderEquity 50437000.00
otherCurrentLiab 2763000.00
commonStock 3625000.00
retainedEarnings -6591275.00
otherLiab 7345000.00
otherAssets 2064000.00
cash 1630351.00
totalCurrentLiabilities 10673121.00
netDebt 19969649.00
shortLongTermDebtTotal 21600000.00
propertyPlantEquipment 78500000.00
totalCurrentAssets 10883261.00
netReceivables 8544175.00
longTermDebt 21600000.00
accountsPayable 7910000.00
accumulatedOtherComprehensiveIncome -40405070.00
commonStockTotalEquity 3625502.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2063308.00
nonCurrentAssetsTotal 80563308.00
nonCurrentLiabilitiesTotal 30336928.00
liabilitiesAndStockholdersEquity 91446569.00
propertyPlantAndEquipmentGross 78500000.00
commonStockSharesOutstanding 20587056.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 85859936.00
otherCurrentAssets 294000.00
totalLiab 37543807.00
totalStockholderEquity 48316000.00
otherCurrentLiab 3159000.00
commonStock 3610000.00
retainedEarnings -7971021.00
otherLiab 7316000.00
otherAssets 2099000.00
cash 136520.00
totalCurrentLiabilities 9980771.00
netDebt 19863480.00
shortLongTermDebtTotal 20000000.00
propertyPlantEquipment 75636000.00
totalCurrentAssets 8125126.00
netReceivables 3532554.00
longTermDebt 20000000.00
accountsPayable 6822000.00
accumulatedOtherComprehensiveIncome -41259315.00
commonStockTotalEquity 3609896.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2099352.00
nonCurrentAssetsTotal 77734810.00
nonCurrentLiabilitiesTotal 27563036.00
liabilitiesAndStockholdersEquity 85859936.00
propertyPlantAndEquipmentGross 75635458.00
commonStockSharesOutstanding 20353013.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
totalAssets 80940906.00
otherCurrentAssets 611000.00
totalLiab 33259839.00
totalStockholderEquity 47681000.00
otherCurrentLiab 2456000.00
commonStock 3608000.00
retainedEarnings -9024988.00
otherLiab 7155000.00
otherAssets 2335000.00
cash 1270119.00
totalCurrentLiabilities 6104821.00
netDebt 18854881.00
shortTermDebt 125000.00
shortLongTermDebtTotal 20125000.00
propertyPlantEquipment 70941000.00
totalCurrentAssets 7664986.00
netReceivables 5783991.00
longTermDebt 20000000.00
accountsPayable 3649000.00
accumulatedOtherComprehensiveIncome -39744334.00
commonStockTotalEquity 3607896.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2182998.00
nonCurrentAssetsTotal 73275920.00
nonCurrentLiabilitiesTotal 27155018.00
liabilitiesAndStockholdersEquity 80940906.00
propertyPlantAndEquipmentGross 70941005.00
commonStockSharesOutstanding 20112090.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 80765974.00
otherCurrentAssets 884000.00
totalLiab 33959858.00
totalStockholderEquity 46806000.00
otherCurrentLiab 2798000.00
commonStock 3583000.00
retainedEarnings -9223359.00
otherLiab 5735000.00
otherAssets 2717000.00
cash 3351380.00
totalCurrentLiabilities 9725169.00
netDebt 15273620.00
shortTermDebt 125000.00
shortLongTermDebtTotal 18625000.00
propertyPlantEquipment 67560000.00
totalCurrentAssets 10488906.00
netReceivables 6253208.00
longTermDebt 18500000.00
accountsPayable 6927000.00
accumulatedOtherComprehensiveIncome -38978816.00
commonStockTotalEquity 3582864.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2266570.00
nonCurrentAssetsTotal 70277068.00
nonCurrentLiabilitiesTotal 24234689.00
liabilitiesAndStockholdersEquity 80765974.00
propertyPlantAndEquipmentGross 67560260.00
commonStockSharesOutstanding 17914325.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 74561337.00
otherCurrentAssets 801000.00
totalLiab 27510943.00
totalStockholderEquity 47050000.00
otherCurrentLiab 2052000.00
commonStock 3583000.00
retainedEarnings -9140445.00
otherLiab 5691000.00
otherAssets 2687000.00
cash 304486.00
totalCurrentLiabilities 4820343.00
netDebt 16820514.00
shortTermDebt 125000.00
shortLongTermDebtTotal 17125000.00
propertyPlantEquipment 66240000.00
totalCurrentAssets 5634496.00
netReceivables 4529226.00
longTermDebt 17000000.00
accountsPayable 2768000.00
accumulatedOtherComprehensiveIncome -37356000.00
commonStockTotalEquity 3582864.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2282979.00
nonCurrentAssetsTotal 68926841.00
nonCurrentLiabilitiesTotal 22690600.00
liabilitiesAndStockholdersEquity 74561337.00
propertyPlantAndEquipmentGross 66239885.00
commonStockSharesOutstanding 17914325.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 70512273.00
otherCurrentAssets 797000.00
totalLiab 22696699.00
totalStockholderEquity 47816000.00
otherCurrentLiab 1623000.00
commonStock 3583000.00
retainedEarnings -8579921.00
otherLiab 5674000.00
otherAssets 2366000.00
cash 511326.00
totalCurrentLiabilities 4522243.00
netDebt 12113674.00
shortTermDebt 125000.00
shortLongTermDebtTotal 12625000.00
propertyPlantEquipment 64220000.00
totalCurrentAssets 3926234.00
netReceivables 2618149.00
longTermDebt 12500000.00
accountsPayable 2899000.00
accumulatedOtherComprehensiveIncome -36123079.00
commonStockTotalEquity 3582864.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2289171.00
nonCurrentAssetsTotal 66586039.00
nonCurrentLiabilitiesTotal 18174456.00
liabilitiesAndStockholdersEquity 70512273.00
propertyPlantAndEquipmentGross 64219636.00
commonStockSharesOutstanding 17907380.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 82243931.00
otherCurrentAssets 170000.00
totalLiab 34323384.00
totalStockholderEquity 48548000.00
otherCurrentLiab 2085000.00
commonStock 3579000.00
retainedEarnings -8738473.00
otherLiab 5656000.00
otherAssets 2268000.00
cash 248701.00
totalCurrentLiabilities 4216986.00
netDebt 24376174.00
shortTermDebt 124875.00
shortLongTermDebtTotal 24624875.00
propertyPlantEquipment 65244000.00
totalCurrentAssets 4682956.00
netReceivables 825593.00
longTermDebt 12500000.00
accountsPayable 2029000.00
accumulatedOtherComprehensiveIncome -33247502.00
commonStockTotalEquity 3579271.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2259730.00
nonCurrentAssetsTotal 77560975.00
nonCurrentLiabilitiesTotal 30106398.00
liabilitiesAndStockholdersEquity 82243931.00
propertyPlantAndEquipmentGross 75093640.00
commonStockSharesOutstanding 17763136.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 82243931.00
otherCurrentAssets 152000.00
totalLiab 34323384.00
totalStockholderEquity 47921000.00
otherCurrentLiab 1819000.00
commonStock 3579000.00
retainedEarnings -8738473.00
otherLiab 5606000.00
otherAssets 2467000.00
cash 248701.00
totalCurrentLiabilities 4216986.00
netDebt 24376174.00
shortTermDebt 124875.00
shortLongTermDebtTotal 24624875.00
propertyPlantEquipment 75094000.00
totalCurrentAssets 4682956.00
netReceivables 825593.00
longTermDebt 24500000.00
accountsPayable 2398000.00
accumulatedOtherComprehensiveIncome -33247502.00
commonStockTotalEquity 3579271.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2259730.00
liabilitiesAndStockholdersEquity 82243931.00
propertyPlantAndEquipmentGross 75093640.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 81127399.00
otherCurrentAssets 112000.00
totalLiab 31190288.00
totalStockholderEquity 49937000.00
otherCurrentLiab 1989000.00
commonStock 3555000.00
retainedEarnings -7040213.00
otherLiab 5515000.00
otherAssets 2555000.00
cash 127402.00
totalCurrentLiabilities 5843566.00
netDebt 18872598.00
shortLongTermDebtTotal 19000000.00
propertyPlantEquipment 72676000.00
totalCurrentAssets 5895856.00
netReceivables 5656814.00
longTermDebt 19000000.00
accountsPayable 3855000.00
accumulatedOtherComprehensiveIncome -31405498.00
commonStockTotalEquity 3554612.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2555310.00
nonCurrentAssetsTotal 75231543.00
nonCurrentLiabilitiesTotal 25346722.00
liabilitiesAndStockholdersEquity 81127399.00
propertyPlantAndEquipmentGross 72676233.00
commonStockSharesOutstanding 20610805.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 76086892.00
otherCurrentAssets 127000.00
totalLiab 27623790.00
totalStockholderEquity 48463000.00
otherCurrentLiab 2487000.00
commonStock 3535000.00
retainedEarnings -8249357.00
otherLiab 4986000.00
otherAssets 2410000.00
cash 1288769.00
totalCurrentLiabilities 6612841.00
netDebt 15318139.00
shortTermDebt 581908.00
shortLongTermDebtTotal 16606908.00
propertyPlantEquipment 66845000.00
totalCurrentAssets 6832124.00
netReceivables 5415965.00
longTermDebt 16025000.00
accountsPayable 4126000.00
accumulatedOtherComprehensiveIncome -29415388.00
commonStockTotalEquity 3534502.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2370310.00
nonCurrentAssetsTotal 69254768.00
nonCurrentLiabilitiesTotal 21010949.00
liabilitiesAndStockholdersEquity 76086892.00
propertyPlantAndEquipmentGross 66844305.00
commonStockSharesOutstanding 20586448.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 68624330.00
otherCurrentAssets 287000.00
totalLiab 21532807.00
totalStockholderEquity 47092000.00
otherCurrentLiab 3509000.00
commonStock 3503000.00
retainedEarnings -8737595.00
otherLiab 4715000.00
otherAssets 2210000.00
cash 2768373.00
totalCurrentLiabilities 7542344.00
netDebt 7314964.00
shortTermDebt 808337.00
shortLongTermDebtTotal 10083337.00
propertyPlantEquipment 57688000.00
totalCurrentAssets 8725580.00
netReceivables 5670040.00
longTermDebt 9275000.00
accountsPayable 4033000.00
accumulatedOtherComprehensiveIncome -27708907.00
commonStockTotalEquity 3503186.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2210386.00
nonCurrentAssetsTotal 59898750.00
nonCurrentLiabilitiesTotal 13990463.00
liabilitiesAndStockholdersEquity 68624330.00
propertyPlantAndEquipmentGross 57688364.00
commonStockSharesOutstanding 16112677.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 65343594.00
otherCurrentAssets 238000.00
totalLiab 32738378.00
totalStockholderEquity 32605000.00
otherCurrentLiab 2053000.00
commonStock 2664000.00
retainedEarnings -10859388.00
otherLiab 4678000.00
otherAssets 3329000.00
cash 3531763.00
totalCurrentLiabilities 5095896.00
netDebt 20253691.00
shortTermDebt 820454.00
shortLongTermDebtTotal 23785454.00
propertyPlantEquipment 53449000.00
totalCurrentAssets 8565932.00
netReceivables 4795522.00
longTermDebt 22965000.00
accountsPayable 3043000.00
accumulatedOtherComprehensiveIncome -26044257.00
commonStockTotalEquity 2663784.00
preferredStockTotalEquity 1453000.00
nonCurrrentAssetsOther 3328789.00
nonCurrentAssetsTotal 56777662.00
nonCurrentLiabilitiesTotal 27642482.00
liabilitiesAndStockholdersEquity 65343594.00
propertyPlantAndEquipmentGross 53448873.00
commonStockSharesOutstanding 10644423.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 63258730.00
otherCurrentAssets 148000.00
totalLiab 35561450.00
totalStockholderEquity 27697000.00
otherCurrentLiab 2482000.00
commonStock 2463000.00
retainedEarnings -11117324.00
otherLiab 4151000.00
otherAssets 3014000.00
cash 2030396.00
totalCurrentLiabilities 11145693.00
netDebt 21834604.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 23865000.00
propertyPlantEquipment 52162000.00
totalCurrentAssets 8082799.00
netReceivables 5904413.00
longTermDebt 20265000.00
accountsPayable 5064000.00
accumulatedOtherComprehensiveIncome -24097747.00
commonStockTotalEquity 2463104.00
preferredStockTotalEquity 1457000.00
nonCurrrentAssetsOther 3014416.00
nonCurrentAssetsTotal 55175931.00
nonCurrentLiabilitiesTotal 24415757.00
liabilitiesAndStockholdersEquity 63258730.00
propertyPlantAndEquipmentGross 52161515.00
commonStockSharesOutstanding 15505616.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 61862108.00
otherCurrentAssets 25000.00
totalLiab 46121464.00
totalStockholderEquity 15741000.00
otherCurrentLiab 2499000.00
commonStock 1797000.00
retainedEarnings -12631300.00
otherLiab 5315000.00
otherAssets 2746000.00
cash 4952434.00
totalCurrentLiabilities 9092952.00
netDebt 30360419.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 35312853.00
propertyPlantEquipment 49031000.00
totalCurrentAssets 10085216.00
netReceivables 5107732.00
longTermDebt 31713000.00
accountsPayable 2994000.00
accumulatedOtherComprehensiveIncome -22651070.00
commonStockTotalEquity 1797158.00
preferredStockTotalEquity 1459000.00
nonCurrrentAssetsOther 2745765.00
nonCurrentAssetsTotal 51776892.00
nonCurrentLiabilitiesTotal 37028512.00
liabilitiesAndStockholdersEquity 61862108.00
propertyPlantAndEquipmentGross 49031127.00
commonStockSharesOutstanding 12057286.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 59560717.00
otherCurrentAssets 45000.00
totalLiab 45731504.00
totalStockholderEquity 13829000.00
otherCurrentLiab 1610000.00
commonStock 1746000.00
retainedEarnings -14321287.00
otherLiab 5156000.00
otherAssets 2793000.00
cash 6386110.00
totalCurrentLiabilities 8104871.00
netDebt 29684243.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 36070353.00
propertyPlantEquipment 46648000.00
totalCurrentAssets 10120089.00
netReceivables 3688714.00
longTermDebt 32471000.00
accountsPayable 2895000.00
accumulatedOtherComprehensiveIncome -21144877.00
commonStockTotalEquity 1746136.00
preferredStockTotalEquity 1462000.00
nonCurrrentAssetsOther 2792942.00
nonCurrentAssetsTotal 49440628.00
nonCurrentLiabilitiesTotal 37626633.00
liabilitiesAndStockholdersEquity 59560717.00
propertyPlantAndEquipmentGross 46647686.00
commonStockSharesOutstanding 6965415.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 56300000.00
totalLiab 47200000.00
retainedEarnings -14300000.00
cash 5900000.00
totalCurrentLiabilities 8800000.00
netDebt 31100000.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 37000000.00
totalCurrentAssets 8600000.00
netReceivables 2600000.00
accumulatedOtherComprehensiveIncome -19600000.00
commonStockTotalEquity 1100000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 47700000.00
nonCurrentLiabilitiesTotal 38400000.00
liabilitiesAndStockholdersEquity 56300000.00
propertyPlantAndEquipmentGross 46000000.00
commonStockSharesOutstanding 3720930.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 57400000.00
totalLiab 47800000.00
retainedEarnings -13700000.00
cash 6000000.00
totalCurrentLiabilities 7700000.00
netDebt 33900000.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 39900000.00
totalCurrentAssets 8400000.00
netReceivables 2200000.00
accumulatedOtherComprehensiveIncome -18100000.00
commonStockTotalEquity 1100000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 49000000.00
nonCurrentLiabilitiesTotal 40100000.00
liabilitiesAndStockholdersEquity 57400000.00
propertyPlantAndEquipmentGross 47300000.00
commonStockSharesOutstanding 3720930.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 40500000.00
totalLiab 36700000.00
retainedEarnings -14100000.00
totalCurrentLiabilities 20400000.00
netDebt 28900000.00
shortTermDebt 12600000.00
shortLongTermDebtTotal 28900000.00
totalCurrentAssets 1800000.00
netReceivables 1600000.00
accumulatedOtherComprehensiveIncome -16800000.00
commonStockTotalEquity 1100000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 38700000.00
nonCurrentLiabilitiesTotal 16300000.00
liabilitiesAndStockholdersEquity 40500000.00
propertyPlantAndEquipmentGross 38200000.00
commonStockSharesOutstanding 5000000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 42300000.00
totalLiab 38000000.00
retainedEarnings -13500000.00
cash 400000.00
totalCurrentLiabilities 20500000.00
netDebt 29100000.00
shortTermDebt 12000000.00
shortLongTermDebtTotal 29500000.00
totalCurrentAssets 2300000.00
netReceivables 1800000.00
accumulatedOtherComprehensiveIncome -15300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 40000000.00
nonCurrentLiabilitiesTotal 17500000.00
liabilitiesAndStockholdersEquity 42300000.00
propertyPlantAndEquipmentGross 39600000.00
commonStockSharesOutstanding 5000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 44000000.00
totalLiab 39100000.00
retainedEarnings -12500000.00
cash 100000.00
totalCurrentLiabilities 39100000.00
netDebt 29400000.00
shortTermDebt 29500000.00
shortLongTermDebtTotal 29500000.00
totalCurrentAssets 3900000.00
netReceivables 3300000.00
accumulatedOtherComprehensiveIncome -13700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 40100000.00
liabilitiesAndStockholdersEquity 44000000.00
propertyPlantAndEquipmentGross 39800000.00
commonStockSharesOutstanding 5217391.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 44000000.00
totalLiab 37100000.00
retainedEarnings -10500000.00
cash 300000.00
totalCurrentLiabilities 8600000.00
netDebt 28200000.00
shortLongTermDebtTotal 28500000.00
totalCurrentAssets 4400000.00
netReceivables 3600000.00
accumulatedOtherComprehensiveIncome -12300000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 39600000.00
nonCurrentLiabilitiesTotal 28500000.00
liabilitiesAndStockholdersEquity 44000000.00
propertyPlantAndEquipmentGross 39300000.00
commonStockSharesOutstanding 5217391.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 40100000.00
totalLiab 30600000.00
retainedEarnings 40100000.00
cash 300000.00
totalCurrentLiabilities 7000000.00
netDebt 23200000.00
shortLongTermDebtTotal 23500000.00
totalCurrentAssets 4100000.00
netReceivables 3100000.00
accumulatedOtherComprehensiveIncome -11000000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 36000000.00
nonCurrentLiabilitiesTotal 23600000.00
liabilitiesAndStockholdersEquity 40100000.00
propertyPlantAndEquipmentGross 35700000.00
commonStockSharesOutstanding 5322581.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 36400000.00
totalLiab 23400000.00
retainedEarnings -4800000.00
totalCurrentLiabilities 3900000.00
netDebt 19500000.00
shortLongTermDebtTotal 19500000.00
totalCurrentAssets 2200000.00
netReceivables 1300000.00
accumulatedOtherComprehensiveIncome -10100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 34200000.00
nonCurrentLiabilitiesTotal 19500000.00
liabilitiesAndStockholdersEquity 36400000.00
propertyPlantAndEquipmentGross 34000000.00
commonStockSharesOutstanding 5200000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 37500000.00
totalLiab 23200000.00
retainedEarnings -3500000.00
cash 800000.00
totalCurrentLiabilities 4700000.00
netDebt 17700000.00
shortLongTermDebtTotal 18500000.00
totalCurrentAssets 4800000.00
netReceivables 3000000.00
accumulatedOtherComprehensiveIncome -8900000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 32700000.00
nonCurrentLiabilitiesTotal 18500000.00
liabilitiesAndStockholdersEquity 37500000.00
propertyPlantAndEquipmentGross 32500000.00
commonStockSharesOutstanding 41856000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 40200000.00
totalLiab 23800000.00
retainedEarnings -1300000.00
cash 500000.00
totalCurrentLiabilities 4800000.00
netDebt 18500000.00
shortLongTermDebtTotal 19000000.00
totalCurrentAssets 4800000.00
netReceivables 3400000.00
accumulatedOtherComprehensiveIncome -7800000.00
nonCurrrentAssetsOther 3100000.00
nonCurrentAssetsTotal 35400000.00
nonCurrentLiabilitiesTotal 19000000.00
liabilitiesAndStockholdersEquity 40200000.00
propertyPlantAndEquipmentGross 32300000.00
commonStockSharesOutstanding 41856000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 39500000.00
totalLiab 22600000.00
retainedEarnings -700000.00
cash 300000.00
totalCurrentLiabilities 4600000.00
netDebt 17700000.00
shortLongTermDebtTotal 18000000.00
totalCurrentAssets 4900000.00
netReceivables 3800000.00
accumulatedOtherComprehensiveIncome -6700000.00
nonCurrrentAssetsOther 3400000.00
nonCurrentAssetsTotal 34600000.00
nonCurrentLiabilitiesTotal 18000000.00
liabilitiesAndStockholdersEquity 39500000.00
propertyPlantAndEquipmentGross 31200000.00
commonStockSharesOutstanding 41856000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 39500000.00
totalLiab 22300000.00
retainedEarnings -400000.00
cash 1200000.00
totalCurrentLiabilities 4200000.00
netDebt 16800000.00
shortLongTermDebtTotal 18000000.00
totalCurrentAssets 5200000.00
netReceivables 3200000.00
accumulatedOtherComprehensiveIncome -5800000.00
nonCurrrentAssetsOther 3600000.00
nonCurrentAssetsTotal 34300000.00
nonCurrentLiabilitiesTotal 18100000.00
liabilitiesAndStockholdersEquity 39500000.00
propertyPlantAndEquipmentGross 30700000.00
commonStockSharesOutstanding 41808000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 22400000.00
totalLiab 13300000.00
retainedEarnings -900000.00
cash 300000.00
totalCurrentLiabilities 3100000.00
netDebt 9700000.00
shortLongTermDebtTotal 10000000.00
totalCurrentAssets 3900000.00
netReceivables 2800000.00
accumulatedOtherComprehensiveIncome -4900000.00
nonCurrrentAssetsOther 4200000.00
nonCurrentAssetsTotal 18500000.00
nonCurrentLiabilitiesTotal 10200000.00
liabilitiesAndStockholdersEquity 22400000.00
propertyPlantAndEquipmentGross 14300000.00
commonStockSharesOutstanding 41808000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalAssets 21400000.00
totalLiab 12100000.00
retainedEarnings -1000000.00
cash 400000.00
totalCurrentLiabilities 2100000.00
netDebt 9400000.00
shortLongTermDebtTotal 9800000.00
totalCurrentAssets 2900000.00
netReceivables 1400000.00
accumulatedOtherComprehensiveIncome -4100000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 18500000.00
nonCurrentLiabilitiesTotal 10000000.00
liabilitiesAndStockholdersEquity 21400000.00
propertyPlantAndEquipmentGross 14500000.00
commonStockSharesOutstanding 41808000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalAssets 21200000.00
totalLiab 11700000.00
retainedEarnings -1000000.00
cash 500000.00
totalCurrentLiabilities 2400000.00
netDebt 8500000.00
shortLongTermDebtTotal 9000000.00
totalCurrentAssets 3200000.00
netReceivables 1700000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 18000000.00
nonCurrentLiabilitiesTotal 9300000.00
liabilitiesAndStockholdersEquity 21200000.00
propertyPlantAndEquipmentGross 13700000.00
commonStockSharesOutstanding 41808000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalAssets 22200000.00
totalLiab 12200000.00
retainedEarnings -500000.00
cash 700000.00
totalCurrentLiabilities 2000000.00
netDebt 9100000.00
shortLongTermDebtTotal 9800000.00
totalCurrentAssets 4000000.00
netReceivables 2000000.00
accumulatedOtherComprehensiveIncome -2800000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 18200000.00
nonCurrentLiabilitiesTotal 10200000.00
liabilitiesAndStockholdersEquity 22200000.00
propertyPlantAndEquipmentGross 13900000.00
commonStockSharesOutstanding 41808000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 22400000.00
totalLiab 12700000.00
retainedEarnings -600000.00
cash 600000.00
totalCurrentLiabilities 2400000.00
netDebt 9200000.00
shortLongTermDebtTotal 9800000.00
totalCurrentAssets 3400000.00
netReceivables 1700000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 19000000.00
nonCurrentLiabilitiesTotal 10300000.00
liabilitiesAndStockholdersEquity 22400000.00
propertyPlantAndEquipmentGross 14100000.00
commonStockSharesOutstanding 5000000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 25700000.00
totalLiab 13500000.00
cash 200000.00
totalCurrentLiabilities 1900000.00
netDebt 10800000.00
shortLongTermDebtTotal 11000000.00
totalCurrentAssets 2400000.00
netReceivables 1200000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrrentAssetsOther 5400000.00
nonCurrentAssetsTotal 23300000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 25700000.00
propertyPlantAndEquipmentGross 17900000.00
commonStockSharesOutstanding 5000000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 25700000.00
totalLiab 13500000.00
cash 200000.00
totalCurrentLiabilities 1900000.00
netDebt 11100000.00
shortLongTermDebtTotal 11300000.00
totalCurrentAssets 2400000.00
netReceivables 1200000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrrentAssetsOther 5400000.00
nonCurrentAssetsTotal 23300000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 25700000.00
propertyPlantAndEquipmentGross 17900000.00
commonStockSharesOutstanding 3632000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 29200000.00
totalLiab 14000000.00
retainedEarnings -71900000.00
cash 1100000.00
totalCurrentLiabilities 6000000.00
netDebt 9900000.00
shortLongTermDebtTotal 11000000.00
totalCurrentAssets 4200000.00
netReceivables 2200000.00
accumulatedOtherComprehensiveIncome -19400000.00
nonCurrrentAssetsOther 5500000.00
nonCurrentAssetsTotal 25000000.00
nonCurrentLiabilitiesTotal 8000000.00
liabilitiesAndStockholdersEquity 29200000.00
propertyPlantAndEquipmentGross 19500000.00
commonStockSharesOutstanding 2471000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 29400000.00
totalLiab 13500000.00
retainedEarnings -71500000.00
cash 700000.00
totalCurrentLiabilities 8500000.00
netDebt 9300000.00
shortLongTermDebtTotal 10000000.00
totalCurrentAssets 4300000.00
netReceivables 2700000.00
accumulatedOtherComprehensiveIncome -18900000.00
nonCurrrentAssetsOther 5600000.00
nonCurrentAssetsTotal 25100000.00
nonCurrentLiabilitiesTotal 5000000.00
liabilitiesAndStockholdersEquity 29400000.00
propertyPlantAndEquipmentGross 19500000.00
commonStockSharesOutstanding 2361111.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 52300000.00
totalLiab 27100000.00
retainedEarnings -63800000.00
cash 400000.00
totalCurrentLiabilities 22200000.00
netDebt 22400000.00
shortLongTermDebtTotal 22800000.00
totalCurrentAssets 23700000.00
netReceivables 5800000.00
accumulatedOtherComprehensiveIncome -18100000.00
nonCurrrentAssetsOther 5900000.00
nonCurrentAssetsTotal 28600000.00
nonCurrentLiabilitiesTotal 4900000.00
liabilitiesAndStockholdersEquity 52300000.00
propertyPlantAndEquipmentGross 22700000.00
commonStockSharesOutstanding 2361111.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 59100000.00
totalLiab 27000000.00
retainedEarnings -56700000.00
cash 400000.00
totalCurrentLiabilities 6000000.00
netDebt 22400000.00
shortLongTermDebtTotal 22800000.00
totalCurrentAssets 7200000.00
netReceivables 6400000.00
accumulatedOtherComprehensiveIncome -33700000.00
nonCurrrentAssetsOther 6900000.00
nonCurrentAssetsTotal 51900000.00
nonCurrentLiabilitiesTotal 21000000.00
liabilitiesAndStockholdersEquity 59100000.00
propertyPlantAndEquipmentGross 45000000.00
commonStockSharesOutstanding 2350000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 76800000.00
totalLiab 38900000.00
retainedEarnings -51800000.00
cash 500000.00
totalCurrentLiabilities 17900000.00
netDebt 32100000.00
shortLongTermDebtTotal 32600000.00
totalCurrentAssets 20800000.00
netReceivables 19800000.00
accumulatedOtherComprehensiveIncome -35200000.00
nonCurrrentAssetsOther 7100000.00
nonCurrentAssetsTotal 56000000.00
nonCurrentLiabilitiesTotal 21000000.00
liabilitiesAndStockholdersEquity 76800000.00
propertyPlantAndEquipmentGross 48900000.00
commonStockSharesOutstanding 2678571.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 69500000.00
totalLiab 39000000.00
retainedEarnings -56100000.00
cash 700000.00
totalCurrentLiabilities 8000000.00
netDebt 32400000.00
shortLongTermDebtTotal 33100000.00
totalCurrentAssets 6500000.00
netReceivables 3900000.00
accumulatedOtherComprehensiveIncome -34100000.00
nonCurrrentAssetsOther 13100000.00
nonCurrentAssetsTotal 63000000.00
nonCurrentLiabilitiesTotal 31000000.00
liabilitiesAndStockholdersEquity 69500000.00
propertyPlantAndEquipmentGross 49900000.00
commonStockSharesOutstanding 2445652.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 86500000.00
totalLiab 44700000.00
retainedEarnings -44800000.00
cash 1200000.00
totalCurrentLiabilities 9200000.00
netDebt 37100000.00
shortLongTermDebtTotal 38300000.00
totalCurrentAssets 13200000.00
netReceivables 9900000.00
accumulatedOtherComprehensiveIncome -32600000.00
nonCurrrentAssetsOther 14100000.00
nonCurrentAssetsTotal 73300000.00
nonCurrentLiabilitiesTotal 35500000.00
liabilitiesAndStockholdersEquity 86500000.00
propertyPlantAndEquipmentGross 59200000.00
commonStockSharesOutstanding 2445652.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 59600000.00
totalLiab 37500000.00
retainedEarnings -49000000.00
cash 1000000.00
totalCurrentLiabilities 2800000.00
netDebt 33600000.00
shortLongTermDebtTotal 34600000.00
totalCurrentAssets 5200000.00
netReceivables 2000000.00
accumulatedOtherComprehensiveIncome -32600000.00
nonCurrrentAssetsOther 12100000.00
nonCurrentAssetsTotal 54400000.00
nonCurrentLiabilitiesTotal 34700000.00
liabilitiesAndStockholdersEquity 59600000.00
propertyPlantAndEquipmentGross 42300000.00
commonStockSharesOutstanding 1538462.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 60700000.00
totalLiab 36400000.00
retainedEarnings -47000000.00
cash 700000.00
totalCurrentLiabilities 3700000.00
netDebt 32100000.00
shortLongTermDebtTotal 32800000.00
totalCurrentAssets 5200000.00
netReceivables 2100000.00
accumulatedOtherComprehensiveIncome -30700000.00
nonCurrrentAssetsOther 12000000.00
nonCurrentAssetsTotal 55500000.00
nonCurrentLiabilitiesTotal 32700000.00
liabilitiesAndStockholdersEquity 60700000.00
propertyPlantAndEquipmentGross 43500000.00
commonStockSharesOutstanding 1527778.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 61100000.00
totalLiab 35700000.00
retainedEarnings -45800000.00
cash 300000.00
totalCurrentLiabilities 3600000.00
netDebt 31900000.00
shortLongTermDebtTotal 32200000.00
totalCurrentAssets 5200000.00
netReceivables 2500000.00
accumulatedOtherComprehensiveIncome -29400000.00
nonCurrrentAssetsOther 12200000.00
nonCurrentAssetsTotal 55900000.00
nonCurrentLiabilitiesTotal 32100000.00
liabilitiesAndStockholdersEquity 61100000.00
propertyPlantAndEquipmentGross 43700000.00
commonStockSharesOutstanding 1406250.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 76300000.00
totalLiab 31100000.00
retainedEarnings -25400000.00
cash 200000.00
totalCurrentLiabilities 2100000.00
netDebt 28800000.00
shortLongTermDebtTotal 29000000.00
totalCurrentAssets 3800000.00
netReceivables 2500000.00
accumulatedOtherComprehensiveIncome -28000000.00
nonCurrrentAssetsOther 13700000.00
nonCurrentAssetsTotal 72500000.00
nonCurrentLiabilitiesTotal 29000000.00
liabilitiesAndStockholdersEquity 76300000.00
propertyPlantAndEquipmentGross 58800000.00
commonStockSharesOutstanding 1406250.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 74800000.00
totalLiab 38600000.00
retainedEarnings -24500000.00
cash 200000.00
totalCurrentLiabilities 1500000.00
netDebt 36900000.00
shortLongTermDebtTotal 37100000.00
totalCurrentAssets 3500000.00
netReceivables 2800000.00
accumulatedOtherComprehensiveIncome -27100000.00
nonCurrrentAssetsOther 14000000.00
nonCurrentAssetsTotal 71300000.00
nonCurrentLiabilitiesTotal 37100000.00
liabilitiesAndStockholdersEquity 74800000.00
propertyPlantAndEquipmentGross 57300000.00
commonStockSharesOutstanding 1428571.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 72500000.00
totalLiab 36300000.00
retainedEarnings -23600000.00
cash 1100000.00
totalCurrentLiabilities 2300000.00
netDebt 32900000.00
shortLongTermDebtTotal 34000000.00
totalCurrentAssets 3800000.00
netReceivables 2100000.00
accumulatedOtherComprehensiveIncome -25700000.00
nonCurrrentAssetsOther 13100000.00
nonCurrentAssetsTotal 68700000.00
nonCurrentLiabilitiesTotal 34000000.00
liabilitiesAndStockholdersEquity 72500000.00
propertyPlantAndEquipmentGross 55600000.00
commonStockSharesOutstanding 1525000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 73200000.00
totalLiab 37000000.00
retainedEarnings -23700000.00
cash 1100000.00
totalCurrentLiabilities 3000000.00
netDebt 32900000.00
shortLongTermDebtTotal 34000000.00
totalCurrentAssets 5400000.00
netReceivables 2400000.00
accumulatedOtherComprehensiveIncome -24400000.00
nonCurrrentAssetsOther 13300000.00
nonCurrentAssetsTotal 67800000.00
nonCurrentLiabilitiesTotal 34000000.00
liabilitiesAndStockholdersEquity 73200000.00
propertyPlantAndEquipmentGross 54500000.00
commonStockSharesOutstanding 1525000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 1525000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 1525000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 1525000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 78400000.00
totalLiab 35800000.00
retainedEarnings 17200000.00
cash 6600000.00
totalCurrentLiabilities 3800000.00
netDebt 25500000.00
shortLongTermDebtTotal 32100000.00
totalCurrentAssets 10500000.00
netReceivables 3600000.00
accumulatedOtherComprehensiveIncome -18900000.00
nonCurrrentAssetsOther 12900000.00
nonCurrentAssetsTotal 67900000.00
nonCurrentLiabilitiesTotal 32000000.00
liabilitiesAndStockholdersEquity 78400000.00
propertyPlantAndEquipmentGross 55000000.00
commonStockSharesOutstanding 1525000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 1525000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 1524000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 1500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 87900000.00
totalLiab 33700000.00
retainedEarnings -4800000.00
cash 10900000.00
totalCurrentLiabilities 12400000.00
netDebt 16600000.00
shortLongTermDebtTotal 27500000.00
totalCurrentAssets 14600000.00
netReceivables 3500000.00
accumulatedOtherComprehensiveIncome -16300000.00
nonCurrrentAssetsOther 12300000.00
nonCurrentAssetsTotal 73300000.00
nonCurrentLiabilitiesTotal 21300000.00
liabilitiesAndStockholdersEquity 87900000.00
propertyPlantAndEquipmentGross 61000000.00
commonStockSharesOutstanding 1419000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 1419000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 1395000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 976000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 83800000.00
totalLiab 48700000.00
retainedEarnings -5600000.00
cash 15700000.00
totalCurrentLiabilities 14800000.00
netDebt 28300000.00
shortLongTermDebtTotal 44000000.00
totalCurrentAssets 19200000.00
netReceivables 3300000.00
accumulatedOtherComprehensiveIncome -11800000.00
nonCurrrentAssetsOther 18200000.00
nonCurrentAssetsTotal 64600000.00
nonCurrentLiabilitiesTotal 33900000.00
liabilitiesAndStockholdersEquity 83800000.00
propertyPlantAndEquipmentGross 46400000.00
commonStockSharesOutstanding 948000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 948000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 883000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 883000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 69200000.00
totalLiab 35000000.00
retainedEarnings -6400000.00
cash 14500000.00
totalCurrentLiabilities 14000000.00
netDebt 12800000.00
shortLongTermDebtTotal 27300000.00
totalCurrentAssets 19600000.00
netReceivables 4400000.00
accumulatedOtherComprehensiveIncome -8600000.00
nonCurrrentAssetsOther 13300000.00
nonCurrentAssetsTotal 49600000.00
nonCurrentLiabilitiesTotal 21000000.00
liabilitiesAndStockholdersEquity 69200000.00
propertyPlantAndEquipmentGross 36300000.00
commonStockSharesOutstanding 782000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 782000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 782000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 782000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 43100000.00
totalLiab 13300000.00
retainedEarnings -7000000.00
cash 12900000.00
totalCurrentLiabilities 6900000.00
netDebt -5600000.00
shortLongTermDebtTotal 7300000.00
totalCurrentAssets 20800000.00
netReceivables 2200000.00
accumulatedOtherComprehensiveIncome -5800000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 22300000.00
nonCurrentLiabilitiesTotal 6400000.00
liabilitiesAndStockholdersEquity 43100000.00
propertyPlantAndEquipmentGross 20200000.00
commonStockSharesOutstanding 909000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 909000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 909000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 909000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 55600000.00
totalLiab 13500000.00
retainedEarnings 1800000.00
cash 18700000.00
totalCurrentLiabilities 5900000.00
netDebt -12800000.00
shortLongTermDebtTotal 5900000.00
totalCurrentAssets 28800000.00
netReceivables 6100000.00
accumulatedOtherComprehensiveIncome -4100000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 26800000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 55600000.00
propertyPlantAndEquipmentGross 25400000.00
commonStockSharesOutstanding 860000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 860000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
totalAssets 205077000.00
otherCurrentAssets 1435000.00
totalLiab 163507000.00
totalStockholderEquity 41570000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 13415000.00
commonStock 134000.00
retainedEarnings -41406000.00
otherLiab 8587000.00
otherAssets 1835000.00
cash 1360000.00
totalCurrentLiabilities 41951000.00
netDebt 110732000.00
shortTermDebt 1933000.00
shortLongTermDebtTotal 112092000.00
otherStockholderEquity 82842000.00
propertyPlantEquipment 189218000.00
totalCurrentAssets 14024000.00
netTangibleAssets 41570000.00
netReceivables 11099000.00
longTermDebt 110159000.00
inventory 130000.00
accountsPayable 26603000.00
commonStockTotalEquity 134000.00
retainedEarningsTotalEquity -41406000.00
nonCurrrentAssetsOther 1835000.00
nonCurrentAssetsTotal 191053000.00
capitalLeaseObligations 4743000.00
nonCurrentLiabilitiesTotal 121556000.00
capitalSurpluse 82842000.00
liabilitiesAndStockholdersEquity 205077000.00
cashAndShortTermInvestments 1360000.00
propertyPlantAndEquipmentGross 189218000.00
propertyPlantAndEquipmentNet 189218000.00
netWorkingCapital -27927000.00
netInvestedCapital 151729000.00
commonStockSharesOutstanding 12233000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 239318000.00
otherCurrentAssets 9086000.00
totalLiab 155153000.00
totalStockholderEquity 84165000.00
deferredLongTermLiab 2786000.00
otherCurrentLiab 14616000.00
commonStock 125000.00
retainedEarnings 2735000.00
otherLiab 6955000.00
otherAssets 2762000.00
cash 1452000.00
totalCurrentLiabilities 42963000.00
netDebt 105386000.00
shortTermDebt 2403000.00
shortLongTermDebtTotal 106838000.00
otherStockholderEquity 175429000.00
propertyPlantEquipment 213308000.00
totalCurrentAssets 23248000.00
longTermInvestments 31000.00
netTangibleAssets 84165000.00
netReceivables 12476000.00
longTermDebt 104435000.00
inventory 234000.00
accountsPayable 25944000.00
accumulatedOtherComprehensiveIncome -94124000.00
commonStockTotalEquity 125000.00
retainedEarningsTotalEquity 2735000.00
nonCurrrentAssetsOther 2369000.00
nonCurrentAssetsTotal 216070000.00
capitalLeaseObligations 2214000.00
longTermDebtTotal 104435000.00
nonCurrentLiabilitiesOther 4169000.00
nonCurrentLiabilitiesTotal 112190000.00
capitalSurpluse 81305000.00
liabilitiesAndStockholdersEquity 239318000.00
cashAndShortTermInvestments 1452000.00
propertyPlantAndEquipmentGross 213308000.00
propertyPlantAndEquipmentNet 213308000.00
netWorkingCapital -19715000.00
netInvestedCapital 188600000.00
commonStockSharesOutstanding 13895000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
totalAssets 187764000.00
otherCurrentAssets 1336000.00
totalLiab 123334000.00
totalStockholderEquity 64430000.00
deferredLongTermLiab 471000.00
otherCurrentLiab 15256000.00
commonStock 122000.00
retainedEarnings -10553000.00
otherLiab 4262000.00
otherAssets 1366000.00
cash 4068000.00
totalCurrentLiabilities 42252000.00
netDebt 74450000.00
shortTermDebt 1698000.00
shortLongTermDebtTotal 78518000.00
otherStockholderEquity 117308000.00
propertyPlantEquipment 165190000.00
totalCurrentAssets 21208000.00
netTangibleAssets 64430000.00
netReceivables 15208000.00
longTermDebt 76820000.00
inventory 596000.00
accountsPayable 25298000.00
accumulatedOtherComprehensiveIncome -42447000.00
commonStockTotalEquity 122000.00
retainedEarningsTotalEquity -10553000.00
nonCurrrentAssetsOther 580000.00
deferredLongTermAssetCharges 786000.00
nonCurrentAssetsTotal 166556000.00
capitalLeaseObligations 598000.00
longTermDebtTotal 76820000.00
nonCurrentLiabilitiesOther 3791000.00
nonCurrentLiabilitiesTotal 81082000.00
capitalSurpluse 74861000.00
liabilitiesAndStockholdersEquity 187764000.00
cashAndShortTermInvestments 4068000.00
propertyPlantAndEquipmentGross 165190000.00
propertyPlantAndEquipmentNet 165190000.00
netWorkingCapital -21044000.00
netInvestedCapital 141250000.00
commonStockSharesOutstanding 13655000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
totalAssets 152141000.00
intangibleAssets 0.00
otherCurrentAssets 3648000.00
totalLiab 95890000.00
totalStockholderEquity 56251000.00
deferredLongTermLiab 517000.00
otherCurrentLiab 20015000.00
commonStock 108000.00
retainedEarnings -12303000.00
otherLiab 3884000.00
goodWill 0.00
otherAssets 2194000.00
cash 25992000.00
totalCurrentLiabilities 36281000.00
netDebt 31215000.00
shortTermDebt 1482000.00
shortLongTermDebt 55725000.00
shortLongTermDebtTotal 57207000.00
otherStockholderEquity 84345000.00
propertyPlantEquipment 111457000.00
totalCurrentAssets 38490000.00
longTermInvestments 566000.00
netTangibleAssets 56251000.00
shortTermInvestments 0.00
netReceivables 6329000.00
longTermDebt 55725000.00
inventory 2521000.00
accountsPayable 14784000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15899000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12303000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1257000.00
nonCurrentAssetsTotal 113651000.00
capitalLeaseObligations 696000.00
longTermDebtTotal 55725000.00
nonCurrentLiabilitiesOther 3367000.00
nonCurrentLiabilitiesTotal 59609000.00
capitalSurpluse 68446000.00
liabilitiesAndStockholdersEquity 152141000.00
cashAndShortTermInvestments 25992000.00
propertyPlantAndEquipmentGross 111457000.00
propertyPlantAndEquipmentNet 111457000.00
accumulatedDepreciation -15899000.00
netWorkingCapital 2209000.00
netInvestedCapital 111976000.00
commonStockSharesOutstanding 9975000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 129312000.00
intangibleAssets 0.00
otherCurrentAssets 3142000.00
totalLiab 68412000.00
totalStockholderEquity 60900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1883000.00
commonStock 91000.00
retainedEarnings -4307000.00
otherLiab 2933000.00
goodWill 0.00
otherAssets 322000.00
cash 36850000.00
totalCurrentLiabilities 18274000.00
netDebt 10355000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 47205000.00
propertyPlantEquipment 82120000.00
totalCurrentAssets 46870000.00
netTangibleAssets 60900000.00
shortTermInvestments 0.00
netReceivables 5140000.00
longTermDebt 47205000.00
inventory 4125000.00
accountsPayable 14392000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4006000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 322000.00
nonCurrentAssetsTotal 82442000.00
longTermDebtTotal 47205000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 50138000.00
capitalSurpluse 65116000.00
liabilitiesAndStockholdersEquity 129312000.00
cashAndShortTermInvestments 36850000.00
propertyPlantAndEquipmentGross 82120000.00
commonStockSharesOutstanding 75572750.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 98973000.00
intangibleAssets 0.00
otherCurrentAssets 1119000.00
totalLiab 507058000.00
totalStockholderEquity -408085000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83000.00
commonStock 12782000.00
retainedEarnings -1492001000.00
otherLiab 4135000.00
goodWill 0.00
otherAssets 90000.00
cash 11782000.00
totalCurrentLiabilities 502923000.00
netDebt 458821000.00
shortTermDebt 470603000.00
shortLongTermDebt 465507000.00
shortLongTermDebtTotal 470603000.00
propertyPlantEquipment 70532000.00
totalCurrentAssets 23229000.00
netTangibleAssets -409587000.00
shortTermInvestments 0.00
netReceivables 4676000.00
longTermDebt 0.00
inventory 5652000.00
accountsPayable 32207000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -911072000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12782000.00
preferredStockTotalEquity 1502000.00
retainedEarningsTotalEquity -1492001000.00
treasuryStock -41000.00
nonCurrrentAssetsOther 5186000.00
deferredLongTermAssetCharges 5212000.00
nonCurrentAssetsTotal 75744000.00
nonCurrentLiabilitiesOther 4135000.00
nonCurrentLiabilitiesTotal 4135000.00
capitalSurpluse 1069673000.00
liabilitiesAndStockholdersEquity 98973000.00
cashAndShortTermInvestments 11782000.00
propertyPlantAndEquipmentGross 70532000.00
accumulatedDepreciation -911072000.00
commonStockSharesOutstanding 56315000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 722138000.00
intangibleAssets 0.00
otherCurrentAssets 48784000.00
totalLiab 737912000.00
totalStockholderEquity -18033000.00
deferredLongTermLiab 12749000.00
otherCurrentLiab 70878000.00
commonStock 9021000.00
retainedEarnings -1093824000.00
otherLiab 11586000.00
goodWill 0.00
otherAssets 29237000.00
cash 8000.00
totalCurrentLiabilities 157701000.00
netDebt 568617000.00
shortTermDebt 568625000.00
shortLongTermDebt 568625000.00
shortLongTermDebtTotal 568625000.00
propertyPlantEquipment 614605000.00
totalCurrentAssets 78296000.00
netTangibleAssets -18033000.00
shortTermInvestments 0.00
netReceivables 28121000.00
longTermDebt 568625000.00
inventory 1383000.00
accountsPayable 86823000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -871082000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9021000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 12749000.00
nonCurrentAssetsTotal 643842000.00
nonCurrentLiabilitiesTotal 580211000.00
liabilitiesAndStockholdersEquity 722138000.00
propertyPlantAndEquipmentGross 614605000.00
commonStockSharesOutstanding 44402000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 974213000.00
intangibleAssets 0.00
otherCurrentAssets 7465000.00
totalLiab 617690000.00
totalStockholderEquity 356523000.00
deferredLongTermLiab 2371000.00
otherCurrentLiab 99000.00
commonStock 8852000.00
retainedEarnings -710966000.00
otherLiab 27902000.00
goodWill 0.00
otherAssets 17751000.00
cash 49220000.00
totalCurrentLiabilities 153922000.00
netDebt 436309000.00
shortTermDebt 49663000.00
shortLongTermDebtTotal 485529000.00
propertyPlantEquipment 823317000.00
totalCurrentAssets 133145000.00
longTermInvestments 1396000.00
netTangibleAssets 354264000.00
shortTermInvestments 51816000.00
netReceivables 22568000.00
longTermDebt 435866000.00
inventory 2076000.00
accountsPayable 99819000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1021863000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8852000.00
preferredStockTotalEquity 2259000.00
retainedEarningsTotalEquity -710966000.00
treasuryStock 0.00
nonCurrrentAssetsOther 17086000.00
deferredLongTermAssetCharges 665000.00
nonCurrentAssetsTotal 841068000.00
longTermDebtTotal 435866000.00
nonCurrentLiabilitiesOther 25531000.00
nonCurrentLiabilitiesTotal 463768000.00
capitalSurpluse 1056378000.00
liabilitiesAndStockholdersEquity 974213000.00
cashAndShortTermInvestments 101036000.00
propertyPlantAndEquipmentGross 823317000.00
accumulatedDepreciation -1021863000.00
commonStockSharesOutstanding 38098000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 768385000.00
intangibleAssets 0.00
otherCurrentAssets 3051000.00
totalLiab 708140000.00
totalStockholderEquity 60245000.00
deferredLongTermLiab 3987000.00
otherCurrentLiab 168000.00
commonStock 7352000.00
retainedEarnings -597176000.00
otherLiab 27586000.00
goodWill 0.00
otherAssets 16063000.00
cash 1188000.00
totalCurrentLiabilities 111883000.00
netDebt 567483000.00
shortTermDebt 351000.00
shortLongTermDebtTotal 568671000.00
propertyPlantEquipment 719749000.00
totalCurrentAssets 32573000.00
netTangibleAssets 57995000.00
shortTermInvestments 0.00
netReceivables 26132000.00
longTermDebt 568671000.00
inventory 2202000.00
accountsPayable 111364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -906377000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7352000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -597176000.00
treasuryStock -639000.00
nonCurrrentAssetsOther 15427000.00
deferredLongTermAssetCharges 636000.00
nonCurrentAssetsTotal 735812000.00
longTermDebtTotal 568671000.00
nonCurrentLiabilitiesOther 23599000.00
nonCurrentLiabilitiesTotal 596257000.00
capitalSurpluse 648458000.00
liabilitiesAndStockholdersEquity 768385000.00
cashAndShortTermInvestments 1188000.00
propertyPlantAndEquipmentGross 719749000.00
accumulatedDepreciation -906377000.00
commonStockSharesOutstanding 36390000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 862103000.00
intangibleAssets 0.00
otherCurrentAssets 60801000.00
totalLiab 718403000.00
totalStockholderEquity 143700000.00
deferredLongTermLiab 17420000.00
otherCurrentLiab 5176000.00
commonStock 7276000.00
retainedEarnings -506927000.00
otherLiab 37412000.00
goodWill 0.00
otherAssets 37808000.00
cash 3347000.00
totalCurrentLiabilities 114865000.00
netDebt 562779000.00
shortLongTermDebtTotal 566126000.00
propertyPlantEquipment 723166000.00
totalCurrentAssets 101129000.00
netTangibleAssets 141450000.00
shortTermInvestments 0.00
netReceivables 28354000.00
longTermDebt 566126000.00
inventory 8627000.00
accountsPayable 109689000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -824894000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7276000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -506927000.00
treasuryStock -689000.00
nonCurrrentAssetsOther 18088000.00
deferredLongTermAssetCharges 19720000.00
nonCurrentAssetsTotal 760974000.00
longTermDebtTotal 566126000.00
nonCurrentLiabilitiesOther 19992000.00
nonCurrentLiabilitiesTotal 603538000.00
capitalSurpluse 641790000.00
liabilitiesAndStockholdersEquity 862103000.00
cashAndShortTermInvestments 3347000.00
propertyPlantAndEquipmentGross 723166000.00
accumulatedDepreciation -824894000.00
commonStockSharesOutstanding 36124000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 664577000.00
intangibleAssets 0.00
otherCurrentAssets 27512000.00
totalLiab 480605000.00
totalStockholderEquity 183972000.00
deferredLongTermLiab 4367000.00
otherCurrentLiab 4392000.00
commonStock 7212000.00
retainedEarnings -469122000.00
otherLiab 16050000.00
goodWill 0.00
otherAssets 40985000.00
cash 17788000.00
totalCurrentLiabilities 285384000.00
netDebt 161383000.00
shortTermDebt 167086000.00
shortLongTermDebtTotal 179171000.00
propertyPlantEquipment 537743000.00
totalCurrentAssets 85849000.00
longTermInvestments 15732000.00
netTangibleAssets 181722000.00
shortTermInvestments 4232000.00
netReceivables 13566000.00
longTermDebt 179171000.00
inventory 7831000.00
accountsPayable 113906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -685110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7212000.00
preferredStockTotalEquity 2250000.00
retainedEarningsTotalEquity -469122000.00
treasuryStock -196000.00
nonCurrrentAssetsOther 21290000.00
deferredLongTermAssetCharges 19695000.00
nonCurrentAssetsTotal 578728000.00
longTermDebtTotal 179171000.00
nonCurrentLiabilitiesOther 11683000.00
nonCurrentLiabilitiesTotal 195221000.00
capitalSurpluse 643828000.00
liabilitiesAndStockholdersEquity 664577000.00
cashAndShortTermInvestments 22020000.00
propertyPlantAndEquipmentGross 537743000.00
accumulatedDepreciation -685110000.00
commonStockSharesOutstanding 35921000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 860274000.00
otherCurrentAssets 7674000.00
totalLiab 414889000.00
totalStockholderEquity 445385000.00
otherCurrentLiab 35669000.00
commonStock 7166000.00
retainedEarnings -200955000.00
otherLiab 13994000.00
otherAssets 12912000.00
cash 125116000.00
totalCurrentLiabilities 70748000.00
netDebt 205031000.00
shortLongTermDebtTotal 330147000.00
propertyPlantEquipment 673984000.00
totalCurrentAssets 173378000.00
netReceivables 40588000.00
longTermDebt 330147000.00
accountsPayable 35079000.00
accumulatedOtherComprehensiveIncome -669463000.00
commonStockTotalEquity 7166000.00
preferredStockTotalEquity 2250000.00
treasuryStock -411000.00
nonCurrrentAssetsOther 8212000.00
nonCurrentAssetsTotal 686896000.00
nonCurrentLiabilitiesTotal 344141000.00
liabilitiesAndStockholdersEquity 860274000.00
propertyPlantAndEquipmentGross 673984000.00
commonStockSharesOutstanding 35866000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1038946000.00
otherCurrentAssets 58067000.00
totalLiab 388300000.00
totalStockholderEquity 650646000.00
otherCurrentLiab 75600000.00
commonStock 7188000.00
retainedEarnings 64540000.00
otherLiab 11867000.00
otherAssets 4382000.00
cash 147548000.00
totalCurrentLiabilities 118445000.00
netDebt 102452000.00
shortLongTermDebtTotal 250000000.00
propertyPlantEquipment 806335000.00
totalCurrentAssets 228229000.00
netReceivables 7019000.00
longTermDebt 250000000.00
accountsPayable 41462000.00
accumulatedOtherComprehensiveIncome -304236000.00
commonStockTotalEquity 7188000.00
preferredStockTotalEquity 2250000.00
treasuryStock -293000.00
nonCurrrentAssetsOther 4382000.00
nonCurrentAssetsTotal 810717000.00
nonCurrentLiabilitiesTotal 269855000.00
liabilitiesAndStockholdersEquity 1038946000.00
propertyPlantAndEquipmentGross 806335000.00
commonStockSharesOutstanding 40397000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 590118000.00
otherCurrentAssets 3482000.00
totalLiab 306503000.00
totalStockholderEquity 283615000.00
otherCurrentLiab 45761000.00
commonStock 6340000.00
retainedEarnings -65651000.00
otherLiab 8275000.00
otherAssets 4801000.00
cash 4448000.00
totalCurrentLiabilities 82728000.00
netDebt 211052000.00
shortLongTermDebtTotal 215500000.00
propertyPlantEquipment 556648000.00
totalCurrentAssets 28669000.00
netReceivables 8539000.00
longTermDebt 215500000.00
accountsPayable 36967000.00
accumulatedOtherComprehensiveIncome -168523000.00
commonStockTotalEquity 6340000.00
preferredStockTotalEquity 2250000.00
treasuryStock -422000.00
nonCurrrentAssetsOther 4801000.00
nonCurrentAssetsTotal 561449000.00
nonCurrentLiabilitiesTotal 223775000.00
liabilitiesAndStockholdersEquity 590118000.00
propertyPlantAndEquipmentGross 556648000.00
commonStockSharesOutstanding 25578000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 479264000.00
otherCurrentAssets 14632000.00
totalLiab 274131000.00
totalStockholderEquity 205133000.00
otherCurrentLiab 27074000.00
commonStock 5049000.00
retainedEarnings -14571000.00
otherLiab 9294000.00
otherAssets 17474000.00
cash 6184000.00
totalCurrentLiabilities 63337000.00
netDebt 195316000.00
shortLongTermDebtTotal 201500000.00
propertyPlantEquipment 420620000.00
totalCurrentAssets 41170000.00
netReceivables 20354000.00
longTermDebt 201500000.00
accountsPayable 36263000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 5049000.00
preferredStockTotalEquity 2250000.00
nonCurrrentAssetsOther 7769000.00
nonCurrentAssetsTotal 438094000.00
nonCurrentLiabilitiesTotal 210794000.00
liabilitiesAndStockholdersEquity 479264000.00
propertyPlantAndEquipmentGross 420620000.00
commonStockSharesOutstanding 25412000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 296526000.00
otherCurrentAssets 570000.00
totalLiab 114937000.00
totalStockholderEquity 181589000.00
otherCurrentLiab 39336000.00
commonStock 4961000.00
retainedEarnings -8649000.00
otherLiab 14027000.00
otherAssets 14722000.00
cash 19842000.00
totalCurrentLiabilities 70910000.00
netDebt 10158000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 243132000.00
totalCurrentAssets 38672000.00
netReceivables 18260000.00
longTermDebt 30000000.00
accountsPayable 31574000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4961000.00
preferredStockTotalEquity 2442000.00
nonCurrrentAssetsOther 3142000.00
nonCurrentAssetsTotal 257854000.00
nonCurrentLiabilitiesTotal 44027000.00
liabilitiesAndStockholdersEquity 296526000.00
propertyPlantAndEquipmentGross 243132000.00
commonStockSharesOutstanding 23333000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalAssets 127977080.00
otherCurrentAssets 632000.00
totalLiab 62669776.00
totalStockholderEquity 65307000.00
otherCurrentLiab 5284000.00
commonStock 4117000.00
retainedEarnings 9555977.00
otherLiab 7034000.00
otherAssets 4186000.00
cash 3449210.00
totalCurrentLiabilities 28635996.00
netDebt 23550790.00
shortLongTermDebtTotal 27000000.00
propertyPlantEquipment 109405000.00
totalCurrentAssets 14385970.00
netReceivables 10305288.00
longTermDebt 27000000.00
accountsPayable 23352000.00
accumulatedOtherComprehensiveIncome -51319998.00
commonStockTotalEquity 4117414.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2116418.00
nonCurrentAssetsTotal 113591110.00
nonCurrentLiabilitiesTotal 34033780.00
liabilitiesAndStockholdersEquity 127977080.00
propertyPlantAndEquipmentGross 109404692.00
commonStockSharesOutstanding 20346985.00
2003-12-31
date 2003-12-31
filing_date 2004-04-12
currency_symbol USD
totalAssets 89182568.00
otherCurrentAssets 352000.00
totalLiab 41123574.00
totalStockholderEquity 48059000.00
otherCurrentLiab 6997000.00
commonStock 3626000.00
retainedEarnings -8338403.00
otherLiab 7214000.00
otherAssets 2163000.00
cash 1488852.00
totalCurrentLiabilities 13704880.00
netDebt 18602748.00
shortTermDebt 91600.00
shortLongTermDebtTotal 20091600.00
propertyPlantEquipment 74963000.00
totalCurrentAssets 12056544.00
netReceivables 6329177.00
longTermDebt 20000000.00
accountsPayable 6708000.00
accumulatedOtherComprehensiveIncome -44381223.00
commonStockTotalEquity 3626002.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2163096.00
nonCurrentAssetsTotal 77126024.00
nonCurrentLiabilitiesTotal 27418694.00
liabilitiesAndStockholdersEquity 89182568.00
propertyPlantAndEquipmentGross 74962928.00
commonStockSharesOutstanding 20481800.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 80765974.00
otherCurrentAssets 884000.00
totalLiab 33959858.00
totalStockholderEquity 46806000.00
otherCurrentLiab 2798000.00
commonStock 3583000.00
retainedEarnings -9223359.00
otherLiab 5735000.00
otherAssets 2717000.00
cash 3351380.00
totalCurrentLiabilities 9725169.00
netDebt 15273620.00
shortTermDebt 125000.00
shortLongTermDebtTotal 18625000.00
propertyPlantEquipment 67560000.00
totalCurrentAssets 10488906.00
netReceivables 6253208.00
longTermDebt 18500000.00
accountsPayable 6927000.00
accumulatedOtherComprehensiveIncome -38978816.00
commonStockTotalEquity 3582864.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2266570.00
nonCurrentAssetsTotal 70277068.00
nonCurrentLiabilitiesTotal 24234689.00
liabilitiesAndStockholdersEquity 80765974.00
propertyPlantAndEquipmentGross 67560260.00
commonStockSharesOutstanding 17908182.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 82243931.00
otherCurrentAssets 152000.00
totalLiab 34323384.00
totalStockholderEquity 47921000.00
otherCurrentLiab 1819000.00
commonStock 3579000.00
retainedEarnings -8738473.00
otherLiab 5606000.00
otherAssets 2467000.00
cash 248701.00
totalCurrentLiabilities 4216986.00
netDebt 24376174.00
shortTermDebt 124875.00
shortLongTermDebtTotal 24624875.00
propertyPlantEquipment 75094000.00
totalCurrentAssets 4682956.00
netReceivables 825593.00
longTermDebt 24500000.00
accountsPayable 2398000.00
accumulatedOtherComprehensiveIncome -33247502.00
commonStockTotalEquity 3579271.00
preferredStockTotalEquity 792000.00
nonCurrrentAssetsOther 2259730.00
nonCurrentAssetsTotal 77560975.00
nonCurrentLiabilitiesTotal 30106398.00
liabilitiesAndStockholdersEquity 82243931.00
propertyPlantAndEquipmentGross 75093640.00
commonStockSharesOutstanding 17351375.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 65343594.00
otherCurrentAssets 238000.00
totalLiab 32738378.00
totalStockholderEquity 32605000.00
otherCurrentLiab 2053000.00
commonStock 2664000.00
retainedEarnings -10859388.00
otherLiab 4678000.00
otherAssets 3329000.00
cash 3531763.00
totalCurrentLiabilities 5095896.00
netDebt 20253691.00
shortTermDebt 820454.00
shortLongTermDebtTotal 23785454.00
propertyPlantEquipment 53449000.00
totalCurrentAssets 8565932.00
netReceivables 4795522.00
longTermDebt 22965000.00
accountsPayable 3043000.00
accumulatedOtherComprehensiveIncome -26044257.00
commonStockTotalEquity 2663784.00
preferredStockTotalEquity 1453000.00
nonCurrrentAssetsOther 3328789.00
nonCurrentAssetsTotal 56777662.00
nonCurrentLiabilitiesTotal 27642482.00
liabilitiesAndStockholdersEquity 65343594.00
propertyPlantAndEquipmentGross 53448873.00
commonStockSharesOutstanding 13116641.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 56300000.00
totalLiab 47200000.00
retainedEarnings -14300000.00
cash 5900000.00
totalCurrentLiabilities 8800000.00
netDebt 31100000.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 37000000.00
totalCurrentAssets 8600000.00
netReceivables 2600000.00
accumulatedOtherComprehensiveIncome -19600000.00
commonStockTotalEquity 1100000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 47700000.00
nonCurrentLiabilitiesTotal 38400000.00
liabilitiesAndStockholdersEquity 56300000.00
propertyPlantAndEquipmentGross 46000000.00
commonStockSharesOutstanding 5288011.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 44000000.00
totalLiab 39100000.00
retainedEarnings -12500000.00
cash 100000.00
totalCurrentLiabilities 39100000.00
netDebt 29400000.00
shortTermDebt 29500000.00
shortLongTermDebtTotal 29500000.00
totalCurrentAssets 3900000.00
netReceivables 3300000.00
accumulatedOtherComprehensiveIncome -13700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 40100000.00
liabilitiesAndStockholdersEquity 44000000.00
propertyPlantAndEquipmentGross 39800000.00
commonStockSharesOutstanding 5243105.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 37500000.00
totalLiab 23200000.00
retainedEarnings -3500000.00
cash 800000.00
totalCurrentLiabilities 4700000.00
netDebt 17700000.00
shortLongTermDebtTotal 18500000.00
totalCurrentAssets 4800000.00
netReceivables 3000000.00
accumulatedOtherComprehensiveIncome -8900000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 32700000.00
nonCurrentLiabilitiesTotal 18500000.00
liabilitiesAndStockholdersEquity 37500000.00
propertyPlantAndEquipmentGross 32500000.00
commonStockSharesOutstanding 5229307.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 22400000.00
totalLiab 13300000.00
retainedEarnings -900000.00
cash 300000.00
totalCurrentLiabilities 3100000.00
netDebt 9700000.00
shortLongTermDebtTotal 10000000.00
totalCurrentAssets 3900000.00
netReceivables 2800000.00
accumulatedOtherComprehensiveIncome -4900000.00
nonCurrrentAssetsOther 4200000.00
nonCurrentAssetsTotal 18500000.00
nonCurrentLiabilitiesTotal 10200000.00
liabilitiesAndStockholdersEquity 22400000.00
propertyPlantAndEquipmentGross 14300000.00
commonStockSharesOutstanding 41804510.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 22400000.00
totalLiab 12700000.00
retainedEarnings -600000.00
cash 600000.00
totalCurrentLiabilities 2400000.00
netDebt 9200000.00
shortLongTermDebtTotal 9800000.00
totalCurrentAssets 3400000.00
netReceivables 1700000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 19000000.00
nonCurrentLiabilitiesTotal 10300000.00
liabilitiesAndStockholdersEquity 22400000.00
propertyPlantAndEquipmentGross 14100000.00
commonStockSharesOutstanding 5226000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 29400000.00
totalLiab 13500000.00
retainedEarnings -71500000.00
cash 700000.00
totalCurrentLiabilities 8500000.00
netDebt 9300000.00
shortLongTermDebtTotal 10000000.00
totalCurrentAssets 4300000.00
netReceivables 2700000.00
accumulatedOtherComprehensiveIncome -18900000.00
nonCurrrentAssetsOther 5600000.00
nonCurrentAssetsTotal 25100000.00
nonCurrentLiabilitiesTotal 5000000.00
liabilitiesAndStockholdersEquity 29400000.00
propertyPlantAndEquipmentGross 19500000.00
commonStockSharesOutstanding 2451923.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 69500000.00
totalLiab 39000000.00
retainedEarnings -56100000.00
cash 700000.00
totalCurrentLiabilities 8000000.00
netDebt 32400000.00
shortLongTermDebtTotal 33100000.00
totalCurrentAssets 6500000.00
netReceivables 3900000.00
accumulatedOtherComprehensiveIncome -34100000.00
nonCurrrentAssetsOther 13100000.00
nonCurrentAssetsTotal 63000000.00
nonCurrentLiabilitiesTotal 31000000.00
liabilitiesAndStockholdersEquity 69500000.00
propertyPlantAndEquipmentGross 49900000.00
commonStockSharesOutstanding 2023810.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 61100000.00
totalLiab 35700000.00
retainedEarnings -45800000.00
cash 300000.00
totalCurrentLiabilities 3600000.00
netDebt 31900000.00
shortLongTermDebtTotal 32200000.00
totalCurrentAssets 5200000.00
netReceivables 2500000.00
accumulatedOtherComprehensiveIncome -29400000.00
nonCurrrentAssetsOther 12200000.00
nonCurrentAssetsTotal 55900000.00
nonCurrentLiabilitiesTotal 32100000.00
liabilitiesAndStockholdersEquity 61100000.00
propertyPlantAndEquipmentGross 43700000.00
commonStockSharesOutstanding 1550279.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 73200000.00
totalLiab 37000000.00
retainedEarnings -23700000.00
cash 1100000.00
totalCurrentLiabilities 3000000.00
netDebt 32900000.00
shortLongTermDebtTotal 34000000.00
totalCurrentAssets 5400000.00
netReceivables 2400000.00
accumulatedOtherComprehensiveIncome -24400000.00
nonCurrrentAssetsOther 13300000.00
nonCurrentAssetsTotal 67800000.00
nonCurrentLiabilitiesTotal 34000000.00
liabilitiesAndStockholdersEquity 73200000.00
propertyPlantAndEquipmentGross 54500000.00
commonStockSharesOutstanding 1533019.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 78400000.00
totalLiab 35800000.00
retainedEarnings 17200000.00
cash 6600000.00
totalCurrentLiabilities 3800000.00
netDebt 25500000.00
shortLongTermDebtTotal 32100000.00
totalCurrentAssets 10500000.00
netReceivables 3600000.00
accumulatedOtherComprehensiveIncome -18900000.00
nonCurrrentAssetsOther 12900000.00
nonCurrentAssetsTotal 67900000.00
nonCurrentLiabilitiesTotal 32000000.00
liabilitiesAndStockholdersEquity 78400000.00
propertyPlantAndEquipmentGross 55000000.00
commonStockSharesOutstanding 1565657.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 87900000.00
totalLiab 33700000.00
retainedEarnings -4800000.00
cash 10900000.00
totalCurrentLiabilities 12400000.00
netDebt 16600000.00
shortLongTermDebtTotal 27500000.00
totalCurrentAssets 14600000.00
netReceivables 3500000.00
accumulatedOtherComprehensiveIncome -16300000.00
nonCurrrentAssetsOther 12300000.00
nonCurrentAssetsTotal 73300000.00
nonCurrentLiabilitiesTotal 21300000.00
liabilitiesAndStockholdersEquity 87900000.00
propertyPlantAndEquipmentGross 61000000.00
commonStockSharesOutstanding 1406250.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 83800000.00
totalLiab 48700000.00
retainedEarnings -5600000.00
cash 15700000.00
totalCurrentLiabilities 14800000.00
netDebt 28300000.00
shortLongTermDebtTotal 44000000.00
totalCurrentAssets 19200000.00
netReceivables 3300000.00
accumulatedOtherComprehensiveIncome -11800000.00
nonCurrrentAssetsOther 18200000.00
nonCurrentAssetsTotal 64600000.00
nonCurrentLiabilitiesTotal 33900000.00
liabilitiesAndStockholdersEquity 83800000.00
propertyPlantAndEquipmentGross 46400000.00
commonStockSharesOutstanding 1000000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 69200000.00
totalLiab 35000000.00
retainedEarnings -6400000.00
cash 14500000.00
totalCurrentLiabilities 14000000.00
netDebt 12800000.00
shortLongTermDebtTotal 27300000.00
totalCurrentAssets 19600000.00
netReceivables 4400000.00
accumulatedOtherComprehensiveIncome -8600000.00
nonCurrrentAssetsOther 13300000.00
nonCurrentAssetsTotal 49600000.00
nonCurrentLiabilitiesTotal 21000000.00
liabilitiesAndStockholdersEquity 69200000.00
propertyPlantAndEquipmentGross 36300000.00
commonStockSharesOutstanding 833333.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 43100000.00
totalLiab 13300000.00
retainedEarnings -7000000.00
cash 12900000.00
totalCurrentLiabilities 6900000.00
netDebt -5600000.00
shortLongTermDebtTotal 7300000.00
totalCurrentAssets 20800000.00
netReceivables 2200000.00
accumulatedOtherComprehensiveIncome -5800000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 22300000.00
nonCurrentLiabilitiesTotal 6400000.00
liabilitiesAndStockholdersEquity 43100000.00
propertyPlantAndEquipmentGross 20200000.00
commonStockSharesOutstanding 901639.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 55600000.00
totalLiab 13500000.00
retainedEarnings 1800000.00
cash 18700000.00
totalCurrentLiabilities 5900000.00
netDebt -12800000.00
shortLongTermDebtTotal 5900000.00
totalCurrentAssets 28800000.00
netReceivables 6100000.00
accumulatedOtherComprehensiveIncome -4100000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 26800000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 55600000.00
propertyPlantAndEquipmentGross 25400000.00
commonStockSharesOutstanding 833333.00
Cash_Flow
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments -25045000.00
changeToLiabilities 2884000.00
totalCashflowsFromInvestingActivities -25045000.00
netBorrowings -140000.00
totalCashFromFinancingActivities -161000.00
changeToOperatingActivities 2556000.00
netIncome -47969000.00
changeInCash 4729000.00
beginPeriodCashFlow 782000.00
endPeriodCashFlow 5511000.00
totalCashFromOperatingActivities 29935000.00
depreciation 13524000.00
changeToAccountReceivables -485000.00
salePurchaseOfStock -21000.00
otherCashflowsFromFinancingActivities 5860000.00
changeToNetincome 65389000.00
capitalExpenditures 25045000
changeReceivables -485000.00
cashFlowsOtherOperating -7074000.00
cashAndCashEquivalentsChanges 4729000.00
changeInWorkingCapital -2356000.00
otherNonCashItems 66218000.00
freeCashFlow 4890000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -18873000.00
changeToLiabilities -4796000.00
totalCashflowsFromInvestingActivities -18873000.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 2972000.00
changeToOperatingActivities 1031000.00
netIncome -11559000.00
changeInCash -396000.00
beginPeriodCashFlow 1178000.00
endPeriodCashFlow 782000.00
totalCashFromOperatingActivities 15505000.00
depreciation 12358000.00
changeToAccountReceivables 227000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities 4972000.00
changeToNetincome 21499000.00
capitalExpenditures 18873000
changeReceivables 227000.00
cashFlowsOtherOperating -4360000.00
cashAndCashEquivalentsChanges -396000.00
changeInWorkingCapital -8084000.00
otherNonCashItems 22439000.00
freeCashFlow -3368000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -27147000.00
changeToLiabilities 4650000.00
totalCashflowsFromInvestingActivities -27147000.00
netBorrowings 5829000.00
totalCashFromFinancingActivities 5801000.00
changeToOperatingActivities -2095000.00
netIncome 4503000.00
changeInCash -182000.00
beginPeriodCashFlow 1360000.00
endPeriodCashFlow 1178000.00
totalCashFromOperatingActivities 21164000.00
depreciation 10195000.00
changeToAccountReceivables -560000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities 20829000.00
changeToNetincome 3851000.00
capitalExpenditures 27147000
changeReceivables -560000.00
cashFlowsOtherOperating -2345000.00
cashAndCashEquivalentsChanges -182000.00
changeInWorkingCapital -8384000.00
otherNonCashItems 14511000.00
freeCashFlow -5983000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
investments -10250000.00
changeToLiabilities -926000.00
totalCashflowsFromInvestingActivities -10250000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities -3940000.00
changeToOperatingActivities -65000.00
netIncome -7876000.00
changeInCash 109000.00
beginPeriodCashFlow 1251000.00
endPeriodCashFlow 1360000.00
totalCashFromOperatingActivities 14299000.00
depreciation 11373000.00
changeToInventory 0.00
changeToAccountReceivables 1187000.00
salePurchaseOfStock -3940000.00
otherCashflowsFromFinancingActivities 5000000.00
changeToNetincome 13459000.00
capitalExpenditures 10250000
changeReceivables 1187000.00
cashFlowsOtherOperating -2469000.00
cashAndCashEquivalentsChanges 109000.00
changeInWorkingCapital 6336000.00
otherNonCashItems 3203000.00
freeCashFlow 4049000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments -14816000.00
changeToLiabilities 2252000.00
totalCashflowsFromInvestingActivities -14816000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities 991000.00
changeToOperatingActivities 47000.00
netIncome -16360000.00
changeInCash -313000.00
beginPeriodCashFlow 1564000.00
endPeriodCashFlow 1251000.00
totalCashFromOperatingActivities 13512000.00
depreciation 10654000.00
changeToAccountReceivables -500000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome 15811000.00
capitalExpenditures 14816000
changeReceivables -500000.00
cashFlowsOtherOperating 283000.00
cashAndCashEquivalentsChanges -313000.00
changeInWorkingCapital 1722000.00
otherNonCashItems 16461000.00
freeCashFlow -1304000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments -18158000.00
changeToLiabilities 1564000.00
totalCashflowsFromInvestingActivities -18158000.00
netBorrowings 2500000.00
totalCashFromFinancingActivities 2230000.00
changeToOperatingActivities 1256000.00
netIncome -15658000.00
changeInCash 302000.00
beginPeriodCashFlow 1262000.00
endPeriodCashFlow 1564000.00
totalCashFromOperatingActivities 16230000.00
depreciation 12189000.00
changeToAccountReceivables 90000.00
salePurchaseOfStock -270000.00
otherCashflowsFromFinancingActivities 2500000.00
changeToNetincome 24517000.00
capitalExpenditures 18158000
changeReceivables 90000.00
cashFlowsOtherOperating 377000.00
cashAndCashEquivalentsChanges 302000.00
changeInWorkingCapital 1718000.00
otherNonCashItems 8073000.00
freeCashFlow -1928000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -15038000.00
changeToLiabilities -4101000.00
totalCashflowsFromInvestingActivities -15038000.00
netBorrowings 2500000.00
totalCashFromFinancingActivities -2000.00
changeToOperatingActivities -4028000.00
netIncome 3036000.00
changeInCash -190000.00
beginPeriodCashFlow 1452000.00
endPeriodCashFlow 1262000.00
totalCashFromOperatingActivities 14850000.00
depreciation 13580000.00
changeToInventory -45000.00
changeToAccountReceivables -173000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities -15038000.00
changeToNetincome -2013000.00
capitalExpenditures 15038000
changeReceivables -173000.00
cashFlowsOtherOperating 4052000.00
cashAndCashEquivalentsChanges -190000.00
changeInWorkingCapital -535000.00
otherNonCashItems 6751000.00
freeCashFlow -188000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments -25102000.00
changeToLiabilities 4250000.00
totalCashflowsFromInvestingActivities -25102000.00
netBorrowings 4721000.00
totalCashFromFinancingActivities 3170000.00
changeToOperatingActivities 855000.00
netIncome -927000.00
changeInCash 292000.00
beginPeriodCashFlow 1160000.00
endPeriodCashFlow 1452000.00
totalCashFromOperatingActivities 22224000.00
depreciation 14485000.00
otherCashflowsFromInvestingActivities 1334000.00
changeToInventory -45000.00
changeToAccountReceivables -201000.00
salePurchaseOfStock -1551000.00
otherCashflowsFromFinancingActivities 4721000.00
changeToNetincome 5505000.00
capitalExpenditures 25102000
changeReceivables -201000.00
cashFlowsOtherOperating -1367000.00
cashAndCashEquivalentsChanges 292000.00
changeInWorkingCapital 2404000.00
otherNonCashItems 4240000.00
freeCashFlow -2878000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -19083000.00
changeToLiabilities -12848000.00
totalCashflowsFromInvestingActivities -19083000.00
netBorrowings 2984000.00
totalCashFromFinancingActivities 2980000.00
changeToOperatingActivities -80000.00
netIncome 1988000.00
changeInCash -509000.00
beginPeriodCashFlow 1669000.00
endPeriodCashFlow 1160000.00
totalCashFromOperatingActivities 15594000.00
depreciation 13518000.00
otherCashflowsFromInvestingActivities 50000.00
changeToInventory 35000.00
changeToAccountReceivables 2123000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 2984000.00
changeToNetincome 5890000.00
capitalExpenditures 19133000
changeReceivables 2123000.00
cashFlowsOtherOperating 6341000.00
cashAndCashEquivalentsChanges -509000.00
changeInWorkingCapital -4697000.00
otherNonCashItems 5074000.00
freeCashFlow -3539000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -26812000.00
changeToLiabilities 7580000.00
totalCashflowsFromInvestingActivities -26812000.00
netBorrowings 5672000.00
totalCashFromFinancingActivities 5135000.00
changeToOperatingActivities 154000.00
netIncome 11779000.00
changeInCash 1669000.00
beginPeriodCashFlow 4068000.00
endPeriodCashFlow 1669000.00
totalCashFromOperatingActivities 23346000.00
depreciation 13640000.00
otherCashflowsFromInvestingActivities 1284000.00
changeToInventory 35000.00
changeToAccountReceivables -1260000.00
salePurchaseOfStock -537000.00
otherCashflowsFromFinancingActivities 97900000.00
changeToNetincome -9088000.00
capitalExpenditures 26812000
changeReceivables -1260000.00
cashFlowsOtherOperating -3216000.00
cashAndCashEquivalentsChanges 1669000.00
changeInWorkingCapital 2775000.00
otherNonCashItems 6225000.00
freeCashFlow -3466000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
investments -26970000.00
changeToLiabilities 1492000.00
totalCashflowsFromInvestingActivities -26970000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities 4995000.00
changeToOperatingActivities -1114000.00
netIncome 448000.00
changeInCash 2137000.00
beginPeriodCashFlow 4068000.00
endPeriodCashFlow 4068000.00
totalCashFromOperatingActivities 17907000.00
depreciation 10331000.00
otherCashflowsFromInvestingActivities 1284000.00
changeToInventory 35000.00
changeToAccountReceivables -656000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 7000000.00
changeToNetincome 816000.00
capitalExpenditures 28254000
changeReceivables -656000.00
cashFlowsOtherOperating 2568000.00
cashAndCashEquivalentsChanges -4068000.00
changeInWorkingCapital 3107000.00
otherNonCashItems 1445000.00
freeCashFlow -10347000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
changeToLiabilities -2667000.00
totalCashflowsFromInvestingActivities -20064000.00
netBorrowings 12001000.00
totalCashFromFinancingActivities 9750000.00
changeToOperatingActivities 1749000.00
netIncome 8069000.00
changeInCash 2137000.00
beginPeriodCashFlow 1931000.00
endPeriodCashFlow 4068000.00
totalCashFromOperatingActivities 12451000.00
depreciation 12877000.00
otherCashflowsFromInvestingActivities -81000.00
changeToAccountReceivables 370000.00
salePurchaseOfStock -3089000.00
otherCashflowsFromFinancingActivities 9750000.00
changeToNetincome -190000.00
capitalExpenditures 19983000
changeReceivables 370000.00
cashFlowsOtherOperating -6008000.00
cashAndCashEquivalentsChanges 2137000.00
changeInWorkingCapital -7524000.00
otherNonCashItems -287000.00
freeCashFlow -7532000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 11341000.00
totalCashflowsFromInvestingActivities -32005000.00
netBorrowings 8957000.00
totalCashFromFinancingActivities 8127000.00
changeToOperatingActivities 2102000.00
netIncome 1666000.00
changeInCash 202000.00
beginPeriodCashFlow 1729000.00
endPeriodCashFlow 1931000.00
totalCashFromOperatingActivities 24080000.00
depreciation 10746000.00
otherCashflowsFromInvestingActivities 26920000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1063000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8127000.00
changeToNetincome 1397000.00
capitalExpenditures 32005000
changeReceivables 1063000.00
cashFlowsOtherOperating -2133000.00
cashAndCashEquivalentsChanges 202000.00
changeInWorkingCapital 10255000.00
otherNonCashItems 2403000.00
freeCashFlow -7925000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
changeToLiabilities -1965000.00
totalCashflowsFromInvestingActivities -20399000.00
netBorrowings 6003000.00
totalCashFromFinancingActivities 5998000.00
changeToOperatingActivities 1035000.00
netIncome -2661000.00
changeInCash -8002000.00
beginPeriodCashFlow 9731000.00
endPeriodCashFlow 1729000.00
totalCashFromOperatingActivities 6399000.00
depreciation 8216000.00
otherCashflowsFromInvestingActivities 3711000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 567000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5998000.00
changeToNetincome 3727000.00
capitalExpenditures 24110000
changeReceivables 567000.00
cashFlowsOtherOperating -1485000.00
cashAndCashEquivalentsChanges -8002000.00
changeInWorkingCapital -2841000.00
otherNonCashItems 2675000.00
freeCashFlow -17711000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
changeToLiabilities 5125000.00
totalCashflowsFromInvestingActivities -5781000.00
netBorrowings -16733000.00
totalCashFromFinancingActivities -16736000.00
changeToOperatingActivities -1831000.00
netIncome -5324000.00
changeInCash -16261000.00
beginPeriodCashFlow 25992000.00
endPeriodCashFlow 9731000.00
totalCashFromOperatingActivities 6256000.00
depreciation 5953000.00
otherCashflowsFromInvestingActivities 23209000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1165000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -13000.00
changeToNetincome 2272000.00
capitalExpenditures 28990000
changeReceivables -1165000.00
cashFlowsOtherOperating -605000.00
cashAndCashEquivalentsChanges -16261000.00
changeInWorkingCapital 3024000.00
otherNonCashItems 2448000.00
freeCashFlow -22734000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
changeToLiabilities -545000.00
totalCashflowsFromInvestingActivities -6965000.00
netBorrowings -280000.00
totalCashFromFinancingActivities -622000.00
changeToOperatingActivities 467000.00
netIncome -1777000.00
changeInCash -5094000.00
beginPeriodCashFlow 31086000.00
endPeriodCashFlow 25992000.00
totalCashFromOperatingActivities 2493000.00
depreciation 5632000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 346000.00
salePurchaseOfStock -342000.00
otherCashflowsFromFinancingActivities 15861000.00
changeToNetincome -521000.00
capitalExpenditures 7065000
changeReceivables 346000.00
cashFlowsOtherOperating -642000.00
cashAndCashEquivalentsChanges -5094000.00
changeInWorkingCapital -1026000.00
otherNonCashItems 2590000.00
freeCashFlow -4572000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities -8334000.00
totalCashflowsFromInvestingActivities -3716000.00
netBorrowings 106000.00
totalCashFromFinancingActivities 106000.00
changeToOperatingActivities 223000.00
netIncome 720000.00
changeInCash -3325000.00
beginPeriodCashFlow 34411000.00
endPeriodCashFlow 31086000.00
totalCashFromOperatingActivities 285000.00
depreciation 5675000.00
otherCashflowsFromInvestingActivities 463000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1476000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 104000.00
changeToNetincome 2052000.00
capitalExpenditures 4179000
changeReceivables -1476000.00
cashFlowsOtherOperating 1648000.00
cashAndCashEquivalentsChanges -3325000.00
changeInWorkingCapital -8054000.00
otherNonCashItems 2076000.00
freeCashFlow -3894000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
changeToLiabilities 9022000.00
totalCashflowsFromInvestingActivities -14135000.00
netBorrowings -266000.00
totalCashFromFinancingActivities -266000.00
changeToOperatingActivities -1413000.00
netIncome -1214000.00
changeInCash -3538000.00
beginPeriodCashFlow 37949000.00
endPeriodCashFlow 34411000.00
totalCashFromOperatingActivities 10863000.00
depreciation 5131000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 19000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -132000.00
changeToNetincome 817000.00
capitalExpenditures 14135000
changeReceivables 19000.00
cashFlowsOtherOperating -2912000.00
cashAndCashEquivalentsChanges -3538000.00
changeInWorkingCapital 6026000.00
otherNonCashItems 2083000.00
freeCashFlow -3272000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities 3093000.00
totalCashflowsFromInvestingActivities -3384000.00
netBorrowings -182000.00
totalCashFromFinancingActivities -182000.00
changeToOperatingActivities 88000.00
netIncome -5725000.00
changeInCash 1099000.00
beginPeriodCashFlow 36850000.00
endPeriodCashFlow 37949000.00
totalCashFromOperatingActivities 4665000.00
depreciation 4221000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1738000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -146000.00
changeToNetincome 2130000.00
capitalExpenditures 3384000
changeReceivables 1738000.00
cashFlowsOtherOperating -792000.00
cashAndCashEquivalentsChanges 1099000.00
changeInWorkingCapital 4220000.00
otherNonCashItems 1888000.00
freeCashFlow 1281000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
changeToLiabilities 10604000.00
totalCashflowsFromInvestingActivities -5878000.00
netBorrowings 28454000.00
totalCashFromFinancingActivities 39880000.00
changeToOperatingActivities 14050000.00
netIncome -4307000.00
changeInCash 33170000.00
beginPeriodCashFlow 3680000.00
endPeriodCashFlow 36850000.00
totalCashFromOperatingActivities -4327000.00
depreciation 9899000.00
otherCashflowsFromInvestingActivities 1143000.00
dividendsPaid 0.00
changeToInventory -265000.00
changeToAccountReceivables -1408000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 40000000.00
changeToNetincome -416169000.00
capitalExpenditures 3232000
changeInWorkingCapital 838000.00
otherNonCashItems -5140000.00
freeCashFlow -7559000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities 3385000.00
totalCashflowsFromInvestingActivities -1735000.00
netBorrowings 16260000.00
totalCashFromFinancingActivities 2000.00
changeToOperatingActivities 70000.00
netIncome -13986000.00
changeInCash -6392000.00
beginPeriodCashFlow 10072000.00
endPeriodCashFlow 3680000.00
totalCashFromOperatingActivities -4370000.00
depreciation 4700000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 197000.00
changeToAccountReceivables 400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 1133000.00
capitalExpenditures 2029000
changeReceivables 489000.00
cashFlowsOtherOperating 2437000.00
cashAndCashEquivalentsChanges -3573000.00
changeInWorkingCapital 3435000.00
otherNonCashItems -406059000.00
freeCashFlow -6399000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
changeToLiabilities 2551000.00
totalCashflowsFromInvestingActivities -754000.00
netBorrowings -28000.00
totalCashFromFinancingActivities -28000.00
changeToOperatingActivities 271000.00
netIncome -5229000.00
changeInCash -2608000.00
beginPeriodCashFlow 12680000.00
endPeriodCashFlow 10072000.00
totalCashFromOperatingActivities -1826000.00
depreciation 3592000.00
otherCashflowsFromInvestingActivities 289000.00
dividendsPaid 0.00
changeToInventory 50000.00
changeToAccountReceivables -568000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -28000.00
changeToNetincome 1097000.00
capitalExpenditures 754000
changeReceivables -568000.00
cashFlowsOtherOperating -3319000.00
cashAndCashEquivalentsChanges -2608000.00
changeInWorkingCapital 2179000.00
otherNonCashItems -1521000.00
freeCashFlow -2580000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
changeToLiabilities 2693000.00
totalCashflowsFromInvestingActivities -717000.00
netBorrowings 12912000.00
totalCashFromFinancingActivities 12103000.00
changeToOperatingActivities 735000.00
netIncome -18733000.00
changeInCash 898000.00
beginPeriodCashFlow 11782000.00
endPeriodCashFlow 12680000.00
totalCashFromOperatingActivities -10488000.00
depreciation 7498000.00
otherCashflowsFromInvestingActivities 289000.00
dividendsPaid 0.00
changeToInventory -512000.00
changeToAccountReceivables 892000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12907000.00
changeToNetincome 365000.00
capitalExpenditures 1006000
changeReceivables 892000.00
cashFlowsOtherOperating -2691000.00
cashAndCashEquivalentsChanges 898000.00
changeInWorkingCapital 4227000.00
otherNonCashItems 4353000.00
freeCashFlow -11494000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
changeToLiabilities -20966000.00
totalCashflowsFromInvestingActivities 4273000.00
netBorrowings 9135000.00
totalCashFromFinancingActivities 8636000.00
changeToOperatingActivities -6683000.00
netIncome -408872000.00
changeInCash 7757000.00
beginPeriodCashFlow 4025000.00
endPeriodCashFlow 11782000.00
totalCashFromOperatingActivities -5152000.00
depreciation 41296000.00
otherCashflowsFromInvestingActivities 8683000.00
dividendsPaid 14861000.00
changeToInventory -1991000.00
changeToAccountReceivables 5962000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 9017000.00
changeToNetincome 375140000.00
capitalExpenditures 4410000
changeReceivables 5962000.00
cashFlowsOtherOperating 4279000.00
cashAndCashEquivalentsChanges 7757000.00
changeInWorkingCapital -12716000.00
otherNonCashItems 46620000.00
freeCashFlow -9562000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities -19508000.00
totalCashflowsFromInvestingActivities 79076000.00
netBorrowings -68947000.00
totalCashFromFinancingActivities -69052000.00
netIncome -17796000.00
changeInCash 3677000.00
beginPeriodCashFlow 348000.00
endPeriodCashFlow 4025000.00
totalCashFromOperatingActivities -6347000.00
depreciation 29515000.00
otherCashflowsFromInvestingActivities 101635000.00
dividendsPaid 14861000.00
changeToInventory -2342000.00
changeToAccountReceivables -1166000.00
salePurchaseOfStock -105000.00
otherCashflowsFromFinancingActivities 55695000.00
changeToNetincome -2938000.00
capitalExpenditures 22559000
changeReceivables -1166000.00
cashFlowsOtherOperating 7888000.00
cashAndCashEquivalentsChanges 3677000.00
changeInWorkingCapital -15128000.00
otherNonCashItems 21376000.00
freeCashFlow -28906000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities -26159000.00
totalCashflowsFromInvestingActivities -20646000.00
netBorrowings 33724000.00
totalCashFromFinancingActivities 25797000.00
netIncome -31638000.00
changeInCash -6078000.00
beginPeriodCashFlow 6426000.00
endPeriodCashFlow 348000.00
totalCashFromOperatingActivities -11229000.00
depreciation 28947000.00
otherCashflowsFromInvestingActivities 2438000.00
dividendsPaid 7430000.00
changeToInventory -1275000.00
changeToAccountReceivables 2884000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 75627000.00
changeToNetincome 16162000.00
capitalExpenditures 23084000
changeReceivables 2884000.00
cashFlowsOtherOperating -150000.00
cashAndCashEquivalentsChanges -6078000.00
changeInWorkingCapital -24700000.00
otherNonCashItems 21063000.00
freeCashFlow -34313000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
changeToLiabilities -11828000.00
totalCashflowsFromInvestingActivities -67577000.00
netBorrowings 27973000.00
totalCashFromFinancingActivities 68278000.00
netIncome -21118000.00
changeInCash 6418000.00
beginPeriodCashFlow 8000.00
endPeriodCashFlow 6426000.00
totalCashFromOperatingActivities 5717000.00
depreciation 24674000.00
otherCashflowsFromInvestingActivities 777000.00
dividendsPaid 7431000.00
changeToInventory -214000.00
changeToAccountReceivables 3893000.00
salePurchaseOfStock 47986000.00
otherCashflowsFromFinancingActivities 193723000.00
changeToNetincome 9835000.00
capitalExpenditures 68354000
changeReceivables 3893000.00
cashFlowsOtherOperating 475000.00
cashAndCashEquivalentsChanges 6418000.00
changeInWorkingCapital -7674000.00
otherNonCashItems 17712000.00
freeCashFlow -62637000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities -1551000.00
totalCashflowsFromInvestingActivities -30732000.00
netBorrowings -42439000.00
totalCashFromFinancingActivities 1962000.00
changeToOperatingActivities -4550000.00
netIncome -225827000.00
changeInCash -2207000.00
beginPeriodCashFlow 2215000.00
endPeriodCashFlow 8000.00
totalCashFromOperatingActivities 26563000.00
depreciation 42855000.00
otherCashflowsFromInvestingActivities 53932000.00
dividendsPaid 7430000.00
changeToInventory -65000.00
changeToAccountReceivables -4149000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 180516000.00
changeToNetincome 214583000.00
capitalExpenditures 84039000
changeReceivables -4149000.00
cashFlowsOtherOperating 717000.00
cashAndCashEquivalentsChanges -2207000.00
changeInWorkingCapital -5048000.00
otherNonCashItems 5881000.00
freeCashFlow -57476000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
changeToLiabilities -276000.00
totalCashflowsFromInvestingActivities -86114000.00
netBorrowings 69984000.00
totalCashFromFinancingActivities 62553000.00
netIncome -79711000.00
changeInCash 1761000.00
beginPeriodCashFlow 454000.00
endPeriodCashFlow 2215000.00
totalCashFromOperatingActivities 25322000.00
depreciation 39308000.00
otherCashflowsFromInvestingActivities 625000.00
dividendsPaid 7431000.00
changeToInventory 830000.00
changeToAccountReceivables -2974000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 140984000.00
changeToNetincome 67244000.00
capitalExpenditures 86114000
changeReceivables -2974000.00
cashFlowsOtherOperating 901000.00
cashAndCashEquivalentsChanges 1761000.00
changeInWorkingCapital -1519000.00
otherNonCashItems 3297000.00
freeCashFlow -60792000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities 44422000.00
totalCashflowsFromInvestingActivities -94045000.00
netBorrowings 37687000.00
totalCashFromFinancingActivities 30398000.00
netIncome -25106000.00
changeInCash -356000.00
beginPeriodCashFlow 810000.00
endPeriodCashFlow 454000.00
totalCashFromOperatingActivities 63291000.00
depreciation 33717000.00
otherCashflowsFromInvestingActivities 625000.00
dividendsPaid 7430000.00
changeToInventory -168000.00
changeToAccountReceivables 1354000.00
salePurchaseOfStock 141000.00
otherCashflowsFromFinancingActivities 90828000.00
changeToNetincome 9773000.00
capitalExpenditures 94045000
changeReceivables 1354000.00
cashFlowsOtherOperating -701000.00
cashAndCashEquivalentsChanges -356000.00
changeInWorkingCapital 44907000.00
otherNonCashItems 4382000.00
freeCashFlow -30754000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
changeToLiabilities -9190000.00
totalCashflowsFromInvestingActivities -57529000.00
netBorrowings 9995000.00
totalCashFromFinancingActivities 2564000.00
netIncome -22492000.00
changeInCash -48410000.00
beginPeriodCashFlow 49220000.00
endPeriodCashFlow 810000.00
totalCashFromOperatingActivities 6555000.00
depreciation 33727000.00
otherCashflowsFromInvestingActivities 625000.00
dividendsPaid 7431000.00
changeToInventory 96000.00
changeToAccountReceivables -4112000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14995000.00
changeToNetincome 8164000.00
capitalExpenditures 58154000
changeReceivables -4112000.00
cashFlowsOtherOperating 362000.00
cashAndCashEquivalentsChanges -48410000.00
changeInWorkingCapital -12844000.00
otherNonCashItems 4533000.00
freeCashFlow -51599000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
changeToLiabilities 7571000.00
totalCashflowsFromInvestingActivities -55479000.00
netBorrowings -34746000.00
totalCashFromFinancingActivities 72234000.00
netIncome -23495000.00
changeInCash 47319000.00
beginPeriodCashFlow 1901000.00
endPeriodCashFlow 49220000.00
totalCashFromOperatingActivities 30564000.00
depreciation 36079000.00
otherCashflowsFromInvestingActivities 449000.00
dividendsPaid 7431000.00
changeToInventory -74000.00
changeToAccountReceivables 518000.00
salePurchaseOfStock 166437000.00
otherCashflowsFromFinancingActivities 235465000.00
changeToNetincome 9465000.00
capitalExpenditures 55479000
changeReceivables 518000.00
cashFlowsOtherOperating 500000.00
cashAndCashEquivalentsChanges 47319000.00
changeInWorkingCapital 8515000.00
otherNonCashItems 7599000.00
freeCashFlow -24915000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
changeToLiabilities -22015000.00
totalCashflowsFromInvestingActivities -80935000.00
netBorrowings -44578000.00
totalCashFromFinancingActivities 75205000.00
netIncome -27085000.00
changeInCash -749000.00
beginPeriodCashFlow 2650000.00
endPeriodCashFlow 1901000.00
totalCashFromOperatingActivities 4981000.00
depreciation 40215000.00
otherCashflowsFromInvestingActivities 16000.00
dividendsPaid 5705000.00
changeToInventory -130000.00
changeToAccountReceivables -202000.00
salePurchaseOfStock 125514000.00
otherCashflowsFromFinancingActivities 182410000.00
changeToNetincome 11694000.00
capitalExpenditures 80951000
changeReceivables -202000.00
cashFlowsOtherOperating 2504000.00
cashAndCashEquivalentsChanges -749000.00
changeInWorkingCapital -19843000.00
otherNonCashItems 6964000.00
freeCashFlow -75970000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 10773000.00
totalCashflowsFromInvestingActivities -62462000.00
netBorrowings -70172000.00
totalCashFromFinancingActivities 31476000.00
netIncome -16143000.00
changeInCash -1398000.00
beginPeriodCashFlow 4048000.00
endPeriodCashFlow 2650000.00
totalCashFromOperatingActivities 29588000.00
depreciation 45961000.00
otherCashflowsFromInvestingActivities 433000.00
dividendsPaid 3956000.00
changeToInventory 91000.00
changeToAccountReceivables 440000.00
salePurchaseOfStock 105610000.00
otherCashflowsFromFinancingActivities 149432000.00
changeToNetincome -8889000.00
capitalExpenditures 62462000
changeReceivables 440000.00
cashFlowsOtherOperating -2645000.00
cashAndCashEquivalentsChanges -1398000.00
changeInWorkingCapital 8659000.00
otherNonCashItems 11837000.00
freeCashFlow -32874000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
changeToLiabilities -13523000.00
totalCashflowsFromInvestingActivities -51778000.00
netBorrowings 49860000.00
totalCashFromFinancingActivities 48366000.00
netIncome -28463000.00
changeInCash 2860000.00
beginPeriodCashFlow 1188000.00
endPeriodCashFlow 4048000.00
totalCashFromOperatingActivities 6272000.00
depreciation 40748000.00
otherCashflowsFromInvestingActivities 433000.00
dividendsPaid 1512000.00
changeToInventory 239000.00
changeToAccountReceivables 3209000.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities 61378000.00
changeToNetincome 4035000.00
capitalExpenditures 52211000
changeReceivables 3209000.00
cashFlowsOtherOperating 27000.00
cashAndCashEquivalentsChanges 2860000.00
changeInWorkingCapital -10048000.00
otherNonCashItems 5974000.00
freeCashFlow -45939000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities 33368000.00
totalCashflowsFromInvestingActivities -70258000.00
netBorrowings -4010000.00
totalCashFromFinancingActivities -6340000.00
netIncome -75676000.00
changeInCash -382000.00
beginPeriodCashFlow 1570000.00
endPeriodCashFlow 1188000.00
totalCashFromOperatingActivities 76216000.00
depreciation 43133000.00
otherCashflowsFromInvestingActivities -2786000.00
dividendsPaid 1512000.00
changeToInventory 758000.00
changeToAccountReceivables 1867000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21172000.00
changeToNetincome 72401000.00
capitalExpenditures 67472000
changeReceivables 1867000.00
cashFlowsOtherOperating 365000.00
cashAndCashEquivalentsChanges -382000.00
changeInWorkingCapital 36358000.00
otherNonCashItems 65979000.00
freeCashFlow 8744000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
changeToLiabilities -19236000.00
totalCashflowsFromInvestingActivities 40502000.00
netBorrowings -59000000.00
totalCashFromFinancingActivities -60530000.00
netIncome 12405000.00
changeInCash -385000.00
beginPeriodCashFlow 1955000.00
endPeriodCashFlow 1570000.00
totalCashFromOperatingActivities 19643000.00
depreciation 42061000.00
otherCashflowsFromInvestingActivities 93669000.00
dividendsPaid 1511000.00
changeToInventory 1286000.00
changeToAccountReceivables 677000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39481000.00
changeToNetincome -17538000.00
capitalExpenditures 53167000
changeReceivables 677000.00
cashFlowsOtherOperating -12000.00
cashAndCashEquivalentsChanges -385000.00
changeInWorkingCapital -17285000.00
otherNonCashItems 31382000.00
freeCashFlow -33524000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities 12164000.00
totalCashflowsFromInvestingActivities -68403000.00
netBorrowings 24488000.00
totalCashFromFinancingActivities 22965000.00
netIncome -3202000.00
changeInCash 1955000.00
endPeriodCashFlow 1955000.00
totalCashFromOperatingActivities 47393000.00
depreciation 39259000.00
otherCashflowsFromInvestingActivities 39000.00
dividendsPaid 1512000.00
changeToInventory 432000.00
changeToAccountReceivables -2352000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 31977000.00
changeToNetincome -1304000.00
capitalExpenditures 68442000
changeReceivables -2352000.00
cashFlowsOtherOperating 2396000.00
cashAndCashEquivalentsChanges 1955000.00
changeInWorkingCapital 12640000.00
otherNonCashItems 3465000.00
freeCashFlow -21049000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
changeToLiabilities -4343000.00
totalCashflowsFromInvestingActivities -63335000.00
netBorrowings 30956000.00
totalCashFromFinancingActivities 29451000.00
netIncome -17729000.00
changeInCash -3347000.00
beginPeriodCashFlow 3347000.00
totalCashFromOperatingActivities 30537000.00
depreciation 36993000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1512000.00
changeToInventory 3939000.00
changeToAccountReceivables 388000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities 30963000.00
changeToNetincome 10682000.00
capitalExpenditures 63335000
changeReceivables 388000.00
cashFlowsOtherOperating 607000.00
cashAndCashEquivalentsChanges -3347000.00
changeInWorkingCapital 591000.00
otherNonCashItems 15397000.00
freeCashFlow -32798000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities -9059000.00
totalCashflowsFromInvestingActivities -47169000.00
netBorrowings 298203000.00
totalCashFromFinancingActivities 20672000.00
netIncome -22304000.00
changeInCash -94000.00
beginPeriodCashFlow 3441000.00
endPeriodCashFlow 3347000.00
totalCashFromOperatingActivities 26403000.00
depreciation 45410000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 1512000.00
changeToInventory 138000.00
changeToAccountReceivables -1006000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58798000.00
changeToNetincome 11649000.00
capitalExpenditures 47169000
changeReceivables -1006000.00
cashFlowsOtherOperating 1575000.00
cashAndCashEquivalentsChanges -94000.00
changeInWorkingCapital -8352000.00
freeCashFlow -20766000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 4587000.00
totalCashflowsFromInvestingActivities -94559000.00
netBorrowings 30405000.00
totalCashFromFinancingActivities 55437000.00
netIncome 13632000.00
changeInCash 2894000.00
beginPeriodCashFlow 547000.00
endPeriodCashFlow 3441000.00
totalCashFromOperatingActivities 42016000.00
depreciation 42046000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 1511000.00
changeToInventory -2022000.00
changeToAccountReceivables 920000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58479000.00
changeToNetincome -16676000.00
capitalExpenditures 94559000
changeReceivables 920000.00
cashFlowsOtherOperating 26097000.00
cashAndCashEquivalentsChanges 2894000.00
changeInWorkingCapital 3014000.00
otherNonCashItems -11974000.00
freeCashFlow -52543000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities -8211000.00
totalCashflowsFromInvestingActivities -103584000.00
netBorrowings 19865000.00
totalCashFromFinancingActivities -8231000.00
netIncome 82000.00
changeInCash -50403000.00
beginPeriodCashFlow 50950000.00
endPeriodCashFlow 547000.00
totalCashFromOperatingActivities 61412000.00
depreciation 35833000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 1512000.00
changeToInventory 2061000.00
changeToAccountReceivables -332000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1849000.00
changeToNetincome -2604000.00
capitalExpenditures 103584000
changeReceivables -332000.00
cashFlowsOtherOperating 8015000.00
cashAndCashEquivalentsChanges -50403000.00
changeInWorkingCapital 28101000.00
otherNonCashItems 6245000.00
freeCashFlow -42172000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
changeToLiabilities 14347000.00
totalCashflowsFromInvestingActivities -89752000.00
netBorrowings -156736000.00
totalCashFromFinancingActivities 116405000.00
netIncome -23168000.00
changeInCash 33162000.00
beginPeriodCashFlow 17788000.00
endPeriodCashFlow 50950000.00
totalCashFromOperatingActivities 6509000.00
depreciation 31233000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 1512000.00
changeToInventory -973000.00
changeToAccountReceivables 773000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 289626000.00
changeToNetincome 18705000.00
capitalExpenditures 89924000
changeReceivables 773000.00
cashFlowsOtherOperating -34408000.00
cashAndCashEquivalentsChanges 33162000.00
changeInWorkingCapital -20261000.00
otherNonCashItems 17158000.00
freeCashFlow -83415000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 19472000.00
totalCashflowsFromInvestingActivities -200080000.00
totalCashFromFinancingActivities -2245000.00
netIncome -31304000.00
changeInCash 5223000.00
beginPeriodCashFlow 12565000.00
endPeriodCashFlow 17788000.00
totalCashFromOperatingActivities 23470000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 64887000.00
dividendsPaid 1512000.00
changeToInventory 26000.00
changeToAccountReceivables -6592000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 53449000.00
changeToNetincome 11103000.00
capitalExpenditures 80886000
changeInWorkingCapital 549000.00
otherNonCashItems 20151000.00
freeCashFlow -57416000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
changeToLiabilities 22188000.00
totalCashflowsFromInvestingActivities -184078000.00
totalCashFromFinancingActivities -1529000.00
netIncome -213548000.00
changeInCash -43907000.00
beginPeriodCashFlow 56472000.00
endPeriodCashFlow 12565000.00
totalCashFromOperatingActivities 29309000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 1511000.00
changeToInventory -213000.00
changeToAccountReceivables -3108000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 10000.00
capitalExpenditures 71690000
changeInWorkingCapital 1945000.00
otherNonCashItems 214670000.00
freeCashFlow -42381000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
changeToLiabilities 9270000.00
totalCashflowsFromInvestingActivities -112391000.00
totalCashFromFinancingActivities -1950000.00
netIncome -21599000.00
changeInCash -44474000.00
beginPeriodCashFlow 100946000.00
endPeriodCashFlow 56472000.00
totalCashFromOperatingActivities 28886000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1512000.00
changeToInventory -6982000.00
changeToAccountReceivables 7194000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -438000.00
capitalExpenditures 71410000
changeInWorkingCapital 6926000.00
otherNonCashItems 7811000.00
freeCashFlow -42524000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
changeToLiabilities 5243000.00
totalCashFromFinancingActivities -1956000.00
netIncome 4331000.00
changeInCash -24170000.00
beginPeriodCashFlow 125116000.00
endPeriodCashFlow 100946000.00
totalCashFromOperatingActivities 18767000.00
dividendsPaid 1512000.00
changeToAccountReceivables 2163000.00
otherCashflowsFromFinancingActivities -444000.00
capitalExpenditures 40981000
changeInWorkingCapital 8529000.00
otherNonCashItems -33644000.00
freeCashFlow -22214000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -2341000.00
netIncome -189629000.00
changeInCash -6421000.00
beginPeriodCashFlow 131537000.00
endPeriodCashFlow 125116000.00
totalCashFromOperatingActivities 35301000.00
otherCashflowsFromInvestingActivities 238000.00
dividendsPaid 1511000.00
changeToAccountReceivables -2581000.00
otherCashflowsFromFinancingActivities 70846000.00
capitalExpenditures 39384000
changeInWorkingCapital -13610000.00
otherNonCashItems -36642000.00
freeCashFlow -4083000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities 135434000.00
netIncome -29519000.00
changeInCash 106169000.00
beginPeriodCashFlow 25368000.00
endPeriodCashFlow 131537000.00
totalCashFromOperatingActivities 16896000.00
otherCashflowsFromInvestingActivities 235000.00
dividendsPaid 1512000.00
changeToAccountReceivables 1188000.00
otherCashflowsFromFinancingActivities 136946000.00
capitalExpenditures 46248000
changeInWorkingCapital -13456000.00
otherNonCashItems 28878000.00
freeCashFlow -29352000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 1422000.00
totalCashFromFinancingActivities -3337000.00
netIncome -34982000.00
changeInCash -52952000.00
beginPeriodCashFlow 78320000.00
endPeriodCashFlow 25368000.00
totalCashFromOperatingActivities 27116000.00
otherCashflowsFromInvestingActivities 148000.00
dividendsPaid 1512000.00
changeToAccountReceivables 3135000.00
otherCashflowsFromFinancingActivities -1825000.00
capitalExpenditures 76879000
changeInWorkingCapital -5910000.00
otherNonCashItems 24245000.00
freeCashFlow -49763000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
changeToLiabilities 4805000.00
totalCashFromFinancingActivities -2171000.00
netIncome 3144000.00
changeInCash -69228000.00
beginPeriodCashFlow 147548000.00
endPeriodCashFlow 78320000.00
totalCashFromOperatingActivities 36257000.00
dividendsPaid 1512000.00
changeToAccountReceivables -2667000.00
otherCashflowsFromFinancingActivities -659000.00
capitalExpenditures 103314000
changeInWorkingCapital 8574000.00
otherNonCashItems -15980000.00
freeCashFlow -67057000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 7679000.00
totalCashFromFinancingActivities 1404000.00
netIncome 1194000.00
changeInCash -76407000.00
beginPeriodCashFlow 223955000.00
endPeriodCashFlow 147548000.00
totalCashFromOperatingActivities 8818000.00
otherCashflowsFromInvestingActivities 175061000.00
dividendsPaid 1512000.00
otherCashflowsFromFinancingActivities 5735000.00
changeToNetincome 1383000.00
capitalExpenditures 86637000
changeInWorkingCapital -8572000.00
otherNonCashItems -45124000.00
freeCashFlow -77819000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
changeToLiabilities 10269000.00
totalCashFromFinancingActivities 111592000.00
netIncome 196429000.00
changeInCash 217973000.00
beginPeriodCashFlow 5982000.00
endPeriodCashFlow 223955000.00
totalCashFromOperatingActivities 41125000.00
depreciation 28134000.00
otherCashflowsFromInvestingActivities 175053000.00
dividendsPaid 1512000.00
otherCashflowsFromFinancingActivities -80974000.00
changeToNetincome 8162000.00
capitalExpenditures 100590000
changeInWorkingCapital 15159000.00
otherNonCashItems -82416000.00
freeCashFlow -59465000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 11955000.00
totalCashFromFinancingActivities 45065000.00
netIncome -37503000.00
changeInCash 3314000.00
beginPeriodCashFlow 2668000.00
endPeriodCashFlow 5982000.00
totalCashFromOperatingActivities 39901000.00
depreciation 29918000.00
otherCashflowsFromInvestingActivities 9207000.00
dividendsPaid 1511000.00
otherCashflowsFromFinancingActivities 46545000.00
capitalExpenditures 90459000
changeInWorkingCapital -1583000.00
otherNonCashItems 73803000.00
freeCashFlow -50558000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 7275000.00
totalCashFromFinancingActivities 65786000.00
netIncome -23882000.00
changeInCash -1780000.00
beginPeriodCashFlow 4448000.00
endPeriodCashFlow 2668000.00
totalCashFromOperatingActivities 17195000.00
depreciation 26649000.00
otherCashflowsFromInvestingActivities 400000.00
dividendsPaid 1512000.00
otherCashflowsFromFinancingActivities 67248000.00
capitalExpenditures 85161000
changeInWorkingCapital -11738000.00
otherNonCashItems 1712000.00
freeCashFlow -67966000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 5431000.00
totalCashFromFinancingActivities 62829000.00
netIncome -20626000.00
changeInCash 2384000.00
beginPeriodCashFlow 2064000.00
endPeriodCashFlow 4448000.00
totalCashFromOperatingActivities 24337000.00
depreciation 22369000.00
otherCashflowsFromInvestingActivities 72293000.00
dividendsPaid 1512000.00
otherCashflowsFromFinancingActivities -59474000.00
capitalExpenditures 82498000
changeInWorkingCapital 8688000.00
otherNonCashItems 14333000.00
freeCashFlow -58161000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalCashFromFinancingActivities 49871000.00
netIncome -22144000.00
changeInCash -3561000.00
beginPeriodCashFlow 5625000.00
endPeriodCashFlow 2064000.00
totalCashFromOperatingActivities 21672000.00
depreciation 22870000.00
otherCashflowsFromInvestingActivities 74577000.00
dividendsPaid 1511000.00
changeToAccountReceivables 3633000.00
otherCashflowsFromFinancingActivities 51382000.00
capitalExpenditures 73613000
changeInWorkingCapital 4497000.00
otherNonCashItems 4103000.00
freeCashFlow -51941000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
changeToLiabilities 7273000.00
totalCashFromFinancingActivities 46878000.00
netIncome -3299000.00
changeInCash -1947000.00
beginPeriodCashFlow 7572000.00
endPeriodCashFlow 5625000.00
totalCashFromOperatingActivities 23007000.00
depreciation 21264000.00
otherCashflowsFromInvestingActivities 76068000.00
dividendsPaid 1513000.00
otherCashflowsFromFinancingActivities 48391000.00
capitalExpenditures 71832000
changeInWorkingCapital 7613000.00
otherNonCashItems -1054000.00
freeCashFlow -48825000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 12525000.00
totalCashFromFinancingActivities -28046000.00
netIncome 1036000.00
changeInCash 1388000.00
beginPeriodCashFlow 6184000.00
endPeriodCashFlow 7572000.00
totalCashFromOperatingActivities 16909000.00
depreciation 19474000.00
otherCashflowsFromInvestingActivities 76068000.00
dividendsPaid 1511000.00
otherCashflowsFromFinancingActivities -26535000.00
capitalExpenditures 63543000
changeInWorkingCapital -2943000.00
otherNonCashItems 14572000.00
freeCashFlow -46634000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
changeToLiabilities 7527000.00
totalCashFromFinancingActivities 56117000.00
netIncome -22432000.00
changeInCash 4870000.00
beginPeriodCashFlow 1314000.00
endPeriodCashFlow 6184000.00
totalCashFromOperatingActivities 12680000.00
depreciation 17101000.00
otherCashflowsFromInvestingActivities 2698000.00
dividendsPaid 1764000.00
otherCashflowsFromFinancingActivities 57875000.00
capitalExpenditures 64894000
changeInWorkingCapital -1690000.00
otherNonCashItems -4589000.00
freeCashFlow -52214000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
changeToLiabilities 9143000.00
totalCashFromFinancingActivities 52391000.00
netIncome 8181000.00
changeInCash -2767000.00
beginPeriodCashFlow 4081000.00
endPeriodCashFlow 1314000.00
totalCashFromOperatingActivities -2551000.00
depreciation 15622000.00
otherCashflowsFromInvestingActivities 1731000.00
dividendsPaid 1511000.00
otherCashflowsFromFinancingActivities 53542000.00
capitalExpenditures 52607000
changeInWorkingCapital -17648000.00
otherNonCashItems 1431000.00
freeCashFlow -55158000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
changeToLiabilities 25451000.00
totalCashFromFinancingActivities 52955000.00
netIncome 4298000.00
changeInCash 2578000.00
beginPeriodCashFlow 1503000.00
endPeriodCashFlow 4081000.00
totalCashFromOperatingActivities 29231000.00
depreciation 14417000.00
otherCashflowsFromInvestingActivities 1731000.00
dividendsPaid 1512000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 54500000.00
capitalExpenditures 80430000
changeInWorkingCapital 12161000.00
freeCashFlow -51199000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
changeToLiabilities 13747000.00
totalCashFromFinancingActivities 18483000.00
netIncome 11592000.00
changeInCash -18339000.00
beginPeriodCashFlow 19842000.00
endPeriodCashFlow 1503000.00
totalCashFromOperatingActivities 25773000.00
depreciation 10990000.00
otherCashflowsFromInvestingActivities 909000.00
dividendsPaid 1229000.00
salePurchaseOfStock -9310000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 63504000
changeInWorkingCapital 12079000.00
otherNonCashItems -912892.00
freeCashFlow -37731000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 20860000.00
totalCashFromFinancingActivities 72609107.00
netIncome 8619552.00
changeInCash 17785514.00
beginPeriodCashFlow 2056486.00
endPeriodCashFlow 19842000.00
totalCashFromOperatingActivities 2668302.00
depreciation 8419352.00
otherCashflowsFromInvestingActivities 980000.00
dividendsPaid 159398.00
otherCashflowsFromFinancingActivities -6943430.00
capitalExpenditures 58323599
changeInWorkingCapital -5865586.00
otherNonCashItems -912892.00
freeCashFlow -55655297.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
changeToLiabilities 19422000.00
totalCashFromFinancingActivities 35845702.00
netIncome -19474073.00
changeInCash 1100886.00
beginPeriodCashFlow 955600.00
endPeriodCashFlow 2056486.00
totalCashFromOperatingActivities 13371546.00
depreciation 7697572.00
otherCashflowsFromInvestingActivities 148000.00
dividendsPaid 158200.00
otherCashflowsFromFinancingActivities 36003902.00
capitalExpenditures 48116362
changeInWorkingCapital 4910592.00
freeCashFlow -34744816.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 13930000.00
totalCashFromFinancingActivities 17499456.00
netIncome -445007.00
changeInCash -426808.00
beginPeriodCashFlow 1382408.00
endPeriodCashFlow 955600.00
totalCashFromOperatingActivities 19394956.00
depreciation 6158403.00
otherCashflowsFromInvestingActivities 148000.00
dividendsPaid 158201.00
changeToAccountReceivables 403000.00
otherCashflowsFromFinancingActivities -35536743.00
capitalExpenditures 37339220
changeInWorkingCapital 12234766.00
freeCashFlow -17944264.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
changeToLiabilities 1713000.00
totalCashFromFinancingActivities 8447735.00
netIncome -6150473.00
changeInCash -2066802.00
beginPeriodCashFlow 3449210.00
endPeriodCashFlow 1382408.00
totalCashFromOperatingActivities 10127196.00
depreciation 6631673.00
otherCashflowsFromInvestingActivities 130000.00
dividendsPaid 158201.00
changeToAccountReceivables 93000.00
otherCashflowsFromFinancingActivities 8148271.00
capitalExpenditures 20771819
changeInWorkingCapital 2034228.00
freeCashFlow -10644623.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
changeToLiabilities 18375000.00
totalCashFromFinancingActivities 1382126.00
netIncome 9175469.00
changeInCash 1688633.00
beginPeriodCashFlow 1760577.00
endPeriodCashFlow 3449210.00
totalCashFromOperatingActivities 16920621.00
depreciation 3130108.00
otherCashflowsFromInvestingActivities 2087000.00
dividendsPaid 158201.00
otherCashflowsFromFinancingActivities 1369491.00
capitalExpenditures 18692645
changeInWorkingCapital 9018931.00
freeCashFlow -1772024.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
changeToLiabilities 11136000.00
totalCashFromFinancingActivities 2320611.00
netIncome 4337394.00
changeInCash 365238.00
beginPeriodCashFlow 1395339.00
endPeriodCashFlow 1760577.00
totalCashFromOperatingActivities 10456960.00
depreciation 3695421.00
otherCashflowsFromInvestingActivities 9000.00
dividendsPaid 158201.00
otherCashflowsFromFinancingActivities 2432458.00
capitalExpenditures 12421228
changeInWorkingCapital 2566868.00
freeCashFlow -1964268.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
changeToLiabilities 5181000.00
totalCashFromFinancingActivities 3762910.00
netIncome 2890054.00
changeInCash -466204.00
beginPeriodCashFlow 1861543.00
endPeriodCashFlow 1395339.00
totalCashFromOperatingActivities 6475672.00
depreciation 2816824.00
dividendsPaid 158203.00
otherCashflowsFromFinancingActivities 3921113.00
capitalExpenditures 10704786
changeInWorkingCapital 1646085.00
freeCashFlow -4229114.00
2004-03-31
date 2004-03-31
filing_date 2004-04-12
currency_symbol USD
changeToLiabilities 2005000.00
totalCashFromFinancingActivities -1850525.00
netIncome 610314.00
changeInCash -141499.00
beginPeriodCashFlow 1630351.00
endPeriodCashFlow 1488852.00
totalCashFromOperatingActivities 6178691.00
depreciation 4297230.00
dividendsPaid 158365.00
otherCashflowsFromFinancingActivities -1698723.00
capitalExpenditures 4527088
changeInWorkingCapital 765316.00
freeCashFlow 1651603.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -1850525.00
netIncome 610314.00
changeInCash -141499.00
beginPeriodCashFlow 1630351.00
endPeriodCashFlow 1488852.00
totalCashFromOperatingActivities 6178691.00
depreciation 4297230.00
otherCashflowsFromInvestingActivities 398000.00
dividendsPaid 158365.00
otherCashflowsFromFinancingActivities -4469665.00
capitalExpenditures 4527088
changeInWorkingCapital -1858476.00
freeCashFlow 1651603.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
changeToLiabilities 1506000.00
totalCashFromFinancingActivities 1464634.00
netIncome 1538613.00
changeInCash 1493831.00
beginPeriodCashFlow 136520.00
endPeriodCashFlow 1630351.00
totalCashFromOperatingActivities 4670675.00
depreciation 1798792.00
otherCashflowsFromInvestingActivities 341000.00
dividendsPaid 158366.00
otherCashflowsFromFinancingActivities 1510676.00
capitalExpenditures 4699093
changeInWorkingCapital 328328.00
otherNonCashItems 453654.00
freeCashFlow -28418.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalCashFromFinancingActivities -267072.00
netIncome 1212337.00
changeInCash -1133599.00
beginPeriodCashFlow 1270119.00
endPeriodCashFlow 136520.00
totalCashFromOperatingActivities 5570574.00
depreciation 1642457.00
otherCashflowsFromInvestingActivities 283000.00
dividendsPaid 158366.00
otherCashflowsFromFinancingActivities -108706.00
capitalExpenditures 6453666
changeInWorkingCapital 858595.00
freeCashFlow -883092.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
totalCashFromFinancingActivities 1242253.00
netIncome 356737.00
changeInCash -2081261.00
beginPeriodCashFlow 3351380.00
endPeriodCashFlow 1270119.00
totalCashFromOperatingActivities 628006.00
depreciation 1810507.00
otherCashflowsFromInvestingActivities 267000.00
dividendsPaid 158366.00
changeToAccountReceivables 469000.00
otherCashflowsFromFinancingActivities 1400619.00
capitalExpenditures 4218516
changeInWorkingCapital -2471246.00
freeCashFlow -3590510.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 4399000.00
totalCashflowsFromInvestingActivities 4743000.00
totalCashFromFinancingActivities 1242726.00
netIncome 75452.00
changeInCash 3046894.00
beginPeriodCashFlow 304486.00
endPeriodCashFlow 3351380.00
totalCashFromOperatingActivities 4650105.00
depreciation 1447762.00
otherCashflowsFromInvestingActivities 12822000.00
dividendsPaid 158366.00
otherCashflowsFromFinancingActivities 1401092.00
capitalExpenditures 2845937
changeInWorkingCapital 2747772.00
freeCashFlow 1804168.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 7589000.00
totalCashFromFinancingActivities 4241892.00
netIncome -402158.00
changeInCash -206840.00
beginPeriodCashFlow 511326.00
endPeriodCashFlow 304486.00
totalCashFromOperatingActivities -1115168.00
depreciation 1384858.00
otherCashflowsFromInvestingActivities 12823000.00
dividendsPaid 158366.00
otherCashflowsFromFinancingActivities 4400258.00
capitalExpenditures 3253170
changeInWorkingCapital 1410162.00
freeCashFlow -4368338.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 10923000.00
totalCashFromFinancingActivities -231045.00
netIncome -780290.00
changeInCash -131509.00
beginPeriodCashFlow 642835.00
endPeriodCashFlow 511326.00
totalCashFromOperatingActivities 244362.00
depreciation 1401837.00
otherCashflowsFromInvestingActivities 12903000.00
dividendsPaid 168223.00
changeToAccountReceivables 1664000.00
otherCashflowsFromFinancingActivities -62822.00
capitalExpenditures 232526
changeInWorkingCapital -46446.00
freeCashFlow 11836.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities 11067000.00
totalCashFromFinancingActivities 5335079.00
netIncome -1543461.00
changeInCash 121299.00
beginPeriodCashFlow 127402.00
endPeriodCashFlow 248701.00
totalCashFromOperatingActivities 928864.00
depreciation 2162924.00
otherCashflowsFromInvestingActivities 12815000.00
dividendsPaid 154799.00
changeToAccountReceivables 1531000.00
otherCashflowsFromFinancingActivities 5298082.00
capitalExpenditures 6097437
changeInWorkingCapital 413680.00
freeCashFlow -5168573.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 5335079.00
netIncome -1543461.00
changeInCash 121299.00
beginPeriodCashFlow 127402.00
endPeriodCashFlow 248701.00
totalCashFromOperatingActivities 928864.00
depreciation 2162924.00
otherCashflowsFromInvestingActivities 407000.00
dividendsPaid 154799.00
changeToAccountReceivables 514000.00
otherCashflowsFromFinancingActivities 1781773.00
capitalExpenditures 6097437
changeInWorkingCapital 413680.00
freeCashFlow -5168573.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
changeToLiabilities 1063000.00
totalCashFromFinancingActivities 2587228.00
netIncome 1363941.00
changeInCash -1161367.00
beginPeriodCashFlow 1288769.00
endPeriodCashFlow 127402.00
totalCashFromOperatingActivities 4097440.00
depreciation 2185939.00
otherCashflowsFromInvestingActivities 452000.00
dividendsPaid 154798.00
otherCashflowsFromFinancingActivities 2888413.00
capitalExpenditures 7846035
changeInWorkingCapital -166993.00
freeCashFlow -3748595.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
changeToLiabilities 1347000.00
totalCashFromFinancingActivities 5741716.00
netIncome 646636.00
changeInCash -1479604.00
beginPeriodCashFlow 2768373.00
endPeriodCashFlow 1288769.00
totalCashFromOperatingActivities 4858135.00
depreciation 1881071.00
otherCashflowsFromInvestingActivities 452000.00
dividendsPaid 158368.00
otherCashflowsFromFinancingActivities 5900084.00
capitalExpenditures 12113061
changeInWorkingCapital -963953.00
freeCashFlow -7254926.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
changeToLiabilities 1140000.00
totalCashFromFinancingActivities -891571.00
netIncome 2280159.00
changeInCash -763390.00
beginPeriodCashFlow 3531763.00
endPeriodCashFlow 2768373.00
totalCashFromOperatingActivities 5906042.00
depreciation 1873916.00
otherCashflowsFromInvestingActivities 418000.00
dividendsPaid 158366.00
otherCashflowsFromFinancingActivities -733205.00
capitalExpenditures 6196241
changeInWorkingCapital -2286800.00
freeCashFlow -290199.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 237000.00
totalCashFromFinancingActivities 2698402.00
netIncome 497295.00
changeInCash 1501367.00
beginPeriodCashFlow 2030396.00
endPeriodCashFlow 3531763.00
totalCashFromOperatingActivities 3161609.00
depreciation 2054303.00
otherCashflowsFromInvestingActivities 459000.00
dividendsPaid 239359.00
otherCashflowsFromFinancingActivities -6212239.00
capitalExpenditures 4358644
changeInWorkingCapital 6532930.00
freeCashFlow -1197035.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
changeToLiabilities 2267000.00
totalCashFromFinancingActivities -3329344.00
netIncome 3582628.00
changeInCash -2922038.00
beginPeriodCashFlow 4952434.00
endPeriodCashFlow 2030396.00
totalCashFromOperatingActivities 6131195.00
depreciation 2108857.00
otherCashflowsFromInvestingActivities 460000.00
dividendsPaid 2069000.00
otherCashflowsFromFinancingActivities 1138845.00
capitalExpenditures 5757365
changeInWorkingCapital -4055158.00
freeCashFlow 373830.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 633000.00
totalCashFromFinancingActivities -918540.00
netIncome 1689987.00
changeInCash -1433676.00
beginPeriodCashFlow 6386110.00
endPeriodCashFlow 4952434.00
totalCashFromOperatingActivities 3105946.00
depreciation 1885193.00
otherCashflowsFromInvestingActivities 426000.00
otherCashflowsFromFinancingActivities -1109984.00
capitalExpenditures 3921082
changeInWorkingCapital -1022954.00
freeCashFlow -815136.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 2391523.00
netIncome -30706.00
changeInCash 456881.00
beginPeriodCashFlow 5929229.00
endPeriodCashFlow 6386110.00
totalCashFromOperatingActivities 242666.00
depreciation 1831631.00
otherCashflowsFromInvestingActivities 126000.00
otherCashflowsFromFinancingActivities -2335863.00
capitalExpenditures 1104727
changeInWorkingCapital 2215218.00
freeCashFlow -862061.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome -500000.00
changeInCash -100000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 5900000.00
totalCashFromOperatingActivities 2200000.00
depreciation 1700000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 1100000
changeInWorkingCapital -900000.00
otherNonCashItems -100000.00
freeCashFlow 1100000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities 13000000.00
netIncome 300000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities -2900000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 13000000.00
capitalExpenditures 4100000
changeInWorkingCapital 19300000.00
otherNonCashItems 300000.00
freeCashFlow -7000000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -600000.00
netIncome -600000.00
totalCashFromOperatingActivities 300000.00
depreciation 1400000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 0
changeInWorkingCapital -400000.00
freeCashFlow 300000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome -1000000.00
beginPeriodCashFlow 100000.00
totalCashFromOperatingActivities 1500000.00
depreciation 1600000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 1500000
changeInWorkingCapital 17000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome -1600000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 2300000.00
depreciation 1400000.00
dividendsPaid 400000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 3300000
changeInWorkingCapital -31000000.00
freeCashFlow -1000000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 4700000.00
netIncome -2100000.00
totalCashFromOperatingActivities 2600000.00
depreciation 1300000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 7100000
changeInWorkingCapital -1300000.00
freeCashFlow -4500000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 3700000.00
netIncome -3000000.00
totalCashFromOperatingActivities -2000000.00
depreciation 1200000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 1500000
changeInWorkingCapital -1200000.00
freeCashFlow -3500000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome -1000000.00
beginPeriodCashFlow 800000.00
totalCashFromOperatingActivities 1600000.00
depreciation 1200000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 3100000
changeInWorkingCapital -1800000.00
otherNonCashItems 100000.00
freeCashFlow -1500000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -8300000.00
netIncome -1900000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 900000.00
depreciation 1100000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities -8000000.00
capitalExpenditures 5200000
changeInWorkingCapital 100000.00
freeCashFlow -4300000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome -200000.00
totalCashFromOperatingActivities 2100000.00
depreciation 1300000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 2600000
changeInWorkingCapital -300000.00
freeCashFlow -500000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 100000.00
totalCashFromOperatingActivities 1300000.00
depreciation 1400000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities -1800000.00
capitalExpenditures 1800000
changeInWorkingCapital -700000.00
freeCashFlow -500000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 7700000.00
netIncome 700000.00
beginPeriodCashFlow 300000.00
totalCashFromOperatingActivities 3600000.00
depreciation 1400000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 8000000.00
capitalExpenditures 1600000
changeInWorkingCapital 200000.00
otherNonCashItems -100000.00
freeCashFlow 2000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
netIncome 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 1200000.00
depreciation 1400000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 800000
otherNonCashItems -200000.00
freeCashFlow 400000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 100000.00
totalCashFromOperatingActivities 800000.00
depreciation 800000.00
otherCashflowsFromFinancingActivities 600000.00
capitalExpenditures 1500000
otherNonCashItems 200000.00
freeCashFlow -700000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities -900000.00
netIncome -300000.00
totalCashFromOperatingActivities 1600000.00
depreciation 800000.00
otherCashflowsFromFinancingActivities -900000.00
capitalExpenditures 800000
changeInWorkingCapital -1200000.00
freeCashFlow 800000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 300000.00
beginPeriodCashFlow 600000.00
totalCashFromOperatingActivities 800000.00
depreciation 1100000.00
dividendsPaid 200000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 900000
changeInWorkingCapital 1000000.00
otherNonCashItems -100000.00
freeCashFlow -100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome -1000000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 1000000.00
depreciation 900000.00
dividendsPaid 900000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
freeCashFlow 400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 500000.00
capitalExpenditures 0
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -11900000.00
netIncome 700000.00
totalCashFromOperatingActivities 2500000.00
depreciation 400000.00
dividendsPaid 1100000.00
otherCashflowsFromFinancingActivities -10800000.00
capitalExpenditures 0
changeInWorkingCapital 700000.00
freeCashFlow 3000000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome -200000.00
beginPeriodCashFlow 800000.00
totalCashFromOperatingActivities 100000.00
depreciation 600000.00
dividendsPaid 200000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 500000
changeInWorkingCapital -200000.00
otherNonCashItems -100000.00
freeCashFlow -400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -13000000.00
netIncome -7400000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 1300000.00
depreciation 1500000.00
dividendsPaid 200000.00
otherCashflowsFromFinancingActivities -12800000.00
capitalExpenditures 1100000
changeInWorkingCapital 900000.00
otherNonCashItems 2800000.00
freeCashFlow 200000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome -6800000.00
totalCashFromOperatingActivities 1700000.00
depreciation 1800000.00
dividendsPaid 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1500000
changeInWorkingCapital 900000.00
otherNonCashItems -3300000.00
freeCashFlow 200000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities -11000000.00
netIncome -4700000.00
totalCashFromOperatingActivities 100000.00
depreciation 1700000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities -10700000.00
capitalExpenditures 1300000
changeInWorkingCapital -100000.00
otherNonCashItems 3200000.00
freeCashFlow -1200000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 4500000.00
beginPeriodCashFlow 700000.00
totalCashFromOperatingActivities 1100000.00
depreciation 1500000.00
dividendsPaid 200000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 1300000
changeInWorkingCapital 300000.00
otherNonCashItems -6400000.00
freeCashFlow -200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -6100000.00
netIncome -11000000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 6400000.00
depreciation 1700000.00
otherCashflowsFromFinancingActivities -6100000.00
capitalExpenditures 2900000
changeInWorkingCapital 5700000.00
otherNonCashItems 9700000.00
freeCashFlow 3500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities 4100000.00
netIncome 4500000.00
totalCashFromOperatingActivities -5200000.00
depreciation 1400000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 1700000
changeInWorkingCapital -5000000.00
otherNonCashItems -5400000.00
freeCashFlow -6900000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome -1600000.00
totalCashFromOperatingActivities -400000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 1300000.00
capitalExpenditures 1300000
changeInWorkingCapital -400000.00
freeCashFlow -1700000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome -1100000.00
beginPeriodCashFlow 300000.00
totalCashFromOperatingActivities 800000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 1200000
changeInWorkingCapital 500000.00
otherNonCashItems 100000.00
freeCashFlow -400000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 3400000.00
netIncome -20100000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -200000.00
depreciation 1600000.00
otherCashflowsFromFinancingActivities 2800000.00
capitalExpenditures 2700000
changeInWorkingCapital 1600000.00
freeCashFlow -2900000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities 1800000.00
netIncome -900000.00
totalCashFromOperatingActivities 1800000.00
depreciation 1200000.00
otherCashflowsFromFinancingActivities 1800000.00
capitalExpenditures 2800000
changeInWorkingCapital 1300000.00
otherNonCashItems 300000.00
freeCashFlow -1000000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities 3100000.00
netIncome -800000.00
totalCashFromOperatingActivities -1600000.00
depreciation 1500000.00
otherCashflowsFromFinancingActivities 3100000.00
capitalExpenditures 3500000
changeInWorkingCapital -1900000.00
freeCashFlow -5100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
beginPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 800000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 2300000
changeInWorkingCapital -500000.00
freeCashFlow -1500000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
investments -58262000.00
changeToLiabilities -1211000.00
totalCashflowsFromInvestingActivities -58262000.00
netBorrowings 3500000.00
totalCashFromFinancingActivities -721000.00
changeToOperatingActivities -2790000.00
netIncome -44141000.00
changeInCash -92000.00
beginPeriodCashFlow 1452000.00
endPeriodCashFlow 1360000.00
totalCashFromOperatingActivities 58891000.00
depreciation 47796000.00
changeToInventory 0.00
changeToAccountReceivables 604000.00
salePurchaseOfStock -4221000.00
otherCashflowsFromFinancingActivities 9500000.00
changeToNetincome 51774000.00
capitalExpenditures 58262000
changeReceivables 604000.00
cashFlowsOtherOperating 2243000.00
cashAndCashEquivalentsChanges -92000.00
changeInWorkingCapital -8212000.00
otherNonCashItems 58621000.00
freeCashFlow 629000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments -97967000.00
changeToLiabilities 474000.00
totalCashflowsFromInvestingActivities -97967000.00
netBorrowings 18377000.00
totalCashFromFinancingActivities 16280000.00
changeToOperatingActivities -185000.00
netIncome 13288000.00
changeInCash -2616000.00
beginPeriodCashFlow 4068000.00
endPeriodCashFlow 1452000.00
totalCashFromOperatingActivities 79071000.00
depreciation 51974000.00
otherCashflowsFromInvestingActivities 1334000.00
changeToInventory 35000.00
changeToAccountReceivables 6000.00
salePurchaseOfStock -2097000.00
otherCashflowsFromFinancingActivities 112605000.00
changeToNetincome 3123000.00
capitalExpenditures 99301000
changeReceivables 6000.00
cashFlowsOtherOperating 4326000.00
cashAndCashEquivalentsChanges -2616000.00
changeInWorkingCapital 1329000.00
otherNonCashItems 6080000.00
freeCashFlow -20230000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
investments -78249000.00
changeToLiabilities 11834000.00
totalCashflowsFromInvestingActivities -78249000.00
netBorrowings 10228000.00
totalCashFromFinancingActivities 7139000.00
changeToOperatingActivities 3055000.00
netIncome 1750000.00
changeInCash -21924000.00
beginPeriodCashFlow 25992000.00
endPeriodCashFlow 4068000.00
totalCashFromOperatingActivities 49186000.00
depreciation 37792000.00
otherCashflowsFromInvestingActivities 26839000.00
changeToInventory 35000.00
changeToAccountReceivables 835000.00
salePurchaseOfStock -3089000.00
otherCashflowsFromFinancingActivities 26951000.00
changeToNetincome 7206000.00
capitalExpenditures 105088000
changeReceivables 835000.00
cashFlowsOtherOperating -10231000.00
cashAndCashEquivalentsChanges -21924000.00
changeInWorkingCapital -23253000.00
otherNonCashItems 64201000.00
freeCashFlow -55902000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
investments -28200000.00
changeToLiabilities 3236000.00
totalCashflowsFromInvestingActivities -28200000.00
netBorrowings -622000.00
totalCashFromFinancingActivities -964000.00
changeToOperatingActivities 467000.00
netIncome -7996000.00
changeInCash -10858000.00
beginPeriodCashFlow 36850000.00
endPeriodCashFlow 25992000.00
totalCashFromOperatingActivities 18306000.00
depreciation 20659000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 0.00
changeToInventory 35000.00
changeToAccountReceivables 627000.00
salePurchaseOfStock -342000.00
otherCashflowsFromFinancingActivities 15687000.00
changeToNetincome 4478000.00
capitalExpenditures 28763000
changeReceivables 627000.00
cashFlowsOtherOperating -2698000.00
cashAndCashEquivalentsChanges -10858000.00
changeInWorkingCapital -26387000.00
otherNonCashItems 46763000.00
freeCashFlow -10457000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments -5878000.00
changeToLiabilities -2701000.00
totalCashflowsFromInvestingActivities -5878000.00
netBorrowings 28454000.00
totalCashFromFinancingActivities 51957000.00
changeToOperatingActivities 14050000.00
netIncome 365637000.00
changeInCash 25068000.00
beginPeriodCashFlow 11782000.00
endPeriodCashFlow 36850000.00
totalCashFromOperatingActivities -21011000.00
depreciation 9832000.00
otherCashflowsFromInvestingActivities 1143000.00
dividendsPaid 0.00
changeToInventory -265000.00
changeToAccountReceivables -684000.00
salePurchaseOfStock 23622000.00
otherCashflowsFromFinancingActivities 52881000.00
changeToNetincome -416169000.00
capitalExpenditures 7021000
changeInWorkingCapital 10679000.00
otherNonCashItems -408367000.00
freeCashFlow -28032000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
changeToLiabilities -78461000.00
totalCashflowsFromInvestingActivities -4874000.00
netBorrowings 1885000.00
totalCashFromFinancingActivities 33659000.00
changeToOperatingActivities -6683000.00
netIncome -479424000.00
changeInCash 11774000.00
beginPeriodCashFlow 8000.00
endPeriodCashFlow 11782000.00
totalCashFromOperatingActivities -17011000.00
depreciation 124432000.00
otherCashflowsFromInvestingActivities 113533000.00
dividendsPaid 14861000.00
changeToInventory -5822000.00
changeToAccountReceivables 11573000.00
salePurchaseOfStock 47480000.00
otherCashflowsFromFinancingActivities 334062000.00
changeToNetincome 398199000.00
capitalExpenditures 118407000
changeReceivables 11573000.00
cashFlowsOtherOperating 12492000.00
cashAndCashEquivalentsChanges 11774000.00
changeInWorkingCapital -60218000.00
otherNonCashItems 106771000.00
freeCashFlow -135418000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 33405000.00
totalCashflowsFromInvestingActivities -268420000.00
netBorrowings 75876000.00
totalCashFromFinancingActivities 97477000.00
changeToOperatingActivities -4550000.00
netIncome -353136000.00
changeInCash -49212000.00
beginPeriodCashFlow 49220000.00
endPeriodCashFlow 8000.00
totalCashFromOperatingActivities 121731000.00
depreciation 149607000.00
otherCashflowsFromInvestingActivities 53932000.00
dividendsPaid 29722000.00
changeToInventory 693000.00
changeToAccountReceivables -9881000.00
salePurchaseOfStock 140000.00
otherCashflowsFromFinancingActivities 427323000.00
changeToNetincome 299764000.00
capitalExpenditures 322352000
changeReceivables -9881000.00
cashFlowsOtherOperating 1279000.00
cashAndCashEquivalentsChanges -49212000.00
changeInWorkingCapital 25496000.00
otherNonCashItems 18093000.00
freeCashFlow -200621000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
changeToLiabilities -17194000.00
totalCashflowsFromInvestingActivities -250654000.00
netBorrowings -99636000.00
totalCashFromFinancingActivities 227281000.00
netIncome -95186000.00
changeInCash 48032000.00
beginPeriodCashFlow 1188000.00
endPeriodCashFlow 49220000.00
totalCashFromOperatingActivities 71405000.00
depreciation 163003000.00
otherCashflowsFromInvestingActivities 449000.00
dividendsPaid 18604000.00
changeToInventory 126000.00
changeToAccountReceivables 3965000.00
salePurchaseOfStock 397581000.00
otherCashflowsFromFinancingActivities 462536000.00
changeToNetincome 16305000.00
capitalExpenditures 251103000
changeReceivables 3965000.00
cashFlowsOtherOperating 386000.00
cashAndCashEquivalentsChanges 48032000.00
changeInWorkingCapital -12717000.00
otherNonCashItems 32374000.00
freeCashFlow -179698000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities 21953000.00
totalCashflowsFromInvestingActivities -161494000.00
netBorrowings -7566000.00
totalCashFromFinancingActivities -14454000.00
netIncome -84202000.00
changeInCash -2159000.00
beginPeriodCashFlow 3347000.00
endPeriodCashFlow 1188000.00
totalCashFromOperatingActivities 173789000.00
depreciation 161446000.00
otherCashflowsFromInvestingActivities 90922000.00
dividendsPaid 6047000.00
changeToInventory 6415000.00
changeToAccountReceivables 580000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities 123593000.00
changeToNetincome 64241000.00
capitalExpenditures 252416000
changeReceivables 580000.00
cashFlowsOtherOperating 3356000.00
cashAndCashEquivalentsChanges -2159000.00
changeInWorkingCapital 32304000.00
otherNonCashItems 33072000.00
freeCashFlow -78627000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 1664000.00
totalCashflowsFromInvestingActivities -335064000.00
netBorrowings 191737000.00
totalCashFromFinancingActivities 184283000.00
netIncome -31758000.00
changeInCash -14441000.00
beginPeriodCashFlow 17788000.00
endPeriodCashFlow 3347000.00
totalCashFromOperatingActivities 136340000.00
depreciation 154522000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 6047000.00
changeToInventory -796000.00
changeToAccountReceivables 355000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 408752000.00
changeToNetincome 11074000.00
capitalExpenditures 335236000
changeReceivables 355000.00
cashFlowsOtherOperating 1279000.00
cashAndCashEquivalentsChanges -14441000.00
changeInWorkingCapital 2502000.00
freeCashFlow -198896000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 30575000.00
totalCashflowsFromInvestingActivities -200080000.00
netBorrowings -492000.00
totalCashFromFinancingActivities -7680000.00
netIncome -262120000.00
changeInCash -107328000.00
beginPeriodCashFlow 125116000.00
endPeriodCashFlow 17788000.00
totalCashFromOperatingActivities 100432000.00
depreciation 131132000.00
otherCashflowsFromInvestingActivities 64887000.00
dividendsPaid 6047000.00
changeToInventory -7169000.00
changeToAccountReceivables -343000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 52867000.00
changeToNetincome -21416000.00
capitalExpenditures 264967000
changeReceivables -343000.00
cashFlowsOtherOperating 229773000.00
cashAndCashEquivalentsChanges -107328000.00
changeInWorkingCapital 17949000.00
otherNonCashItems -31794000.00
freeCashFlow -164535000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities 127585000.00
netIncome -250986000.00
changeInCash -22432000.00
beginPeriodCashFlow 147548000.00
endPeriodCashFlow 125116000.00
totalCashFromOperatingActivities 115570000.00
otherCashflowsFromInvestingActivities 238000.00
dividendsPaid 6047000.00
changeToAccountReceivables -925000.00
otherCashflowsFromFinancingActivities 213632000.00
capitalExpenditures 265825000
changeInWorkingCapital -24402000.00
otherNonCashItems 501000.00
freeCashFlow -150255000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 7679000.00
totalCashFromFinancingActivities 223847000.00
netIncome 136238000.00
changeInCash 143100000.00
beginPeriodCashFlow 4448000.00
endPeriodCashFlow 147548000.00
totalCashFromOperatingActivities 107039000.00
otherCashflowsFromInvestingActivities 175061000.00
dividendsPaid 6047000.00
changeToAccountReceivables 1467000.00
otherCashflowsFromFinancingActivities 38554000.00
changeToNetincome 1383000.00
capitalExpenditures 362847000
changeInWorkingCapital -6734000.00
otherNonCashItems -52025000.00
freeCashFlow -255808000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 5431000.00
totalCashFromFinancingActivities 131532000.00
netIncome -45033000.00
changeInCash -1736000.00
beginPeriodCashFlow 6184000.00
endPeriodCashFlow 4448000.00
totalCashFromOperatingActivities 85925000.00
depreciation 85977000.00
otherCashflowsFromInvestingActivities 72293000.00
dividendsPaid 6047000.00
otherCashflowsFromFinancingActivities 13561000.00
capitalExpenditures 291486000
changeInWorkingCapital 17855000.00
otherNonCashItems 31954000.00
freeCashFlow -205561000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
changeToLiabilities 7527000.00
totalCashFromFinancingActivities 179946000.00
netIncome 1639000.00
changeInCash -13658000.00
beginPeriodCashFlow 19842000.00
endPeriodCashFlow 6184000.00
totalCashFromOperatingActivities 65133000.00
depreciation 58130000.00
otherCashflowsFromInvestingActivities 2698000.00
dividendsPaid 6016000.00
salePurchaseOfStock -9319000.00
otherCashflowsFromFinancingActivities 165902000.00
capitalExpenditures 261435000
changeInWorkingCapital 4902000.00
otherNonCashItems -419000.00
freeCashFlow -196302000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 20860000.00
totalCashFromFinancingActivities 134402000.00
netIncome -17450000.00
changeInCash 16393000.00
beginPeriodCashFlow 3449000.00
endPeriodCashFlow 19842000.00
totalCashFromOperatingActivities 45562000.00
depreciation 28907000.00
otherCashflowsFromInvestingActivities 980000.00
dividendsPaid 634000.00
otherCashflowsFromFinancingActivities 1672000.00
capitalExpenditures 164551000
changeInWorkingCapital 13314000.00
otherNonCashItems -36000.00
freeCashFlow -118989000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
changeToLiabilities 18375000.00
totalCashFromFinancingActivities 6345710.00
netIncome 18527351.00
changeInCash 1960358.00
beginPeriodCashFlow 1488852.00
endPeriodCashFlow 3449210.00
totalCashFromOperatingActivities 41028395.00
depreciation 12597534.00
otherCashflowsFromInvestingActivities 2087000.00
dividendsPaid 632971.00
otherCashflowsFromFinancingActivities 6638594.00
capitalExpenditures 47501173
changeInWorkingCapital 14119186.00
freeCashFlow -6472778.00
2003-12-31
date 2003-12-31
filing_date 2004-04-12
currency_symbol USD
totalCashFromFinancingActivities 589290.00
netIncome 3717497.00
changeInCash -1862528.00
beginPeriodCashFlow 3351380.00
endPeriodCashFlow 1488852.00
totalCashFromOperatingActivities 17047946.00
depreciation 9548986.00
otherCashflowsFromInvestingActivities 398000.00
dividendsPaid 633463.00
otherCashflowsFromFinancingActivities 1093866.00
capitalExpenditures 19898363
changeInWorkingCapital -519007.00
freeCashFlow -2850417.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 4399000.00
totalCashflowsFromInvestingActivities 4743000.00
totalCashFromFinancingActivities -6989271.00
netIncome 154867.00
changeInCash 3102679.00
beginPeriodCashFlow 248701.00
endPeriodCashFlow 3351380.00
totalCashFromOperatingActivities 5348822.00
depreciation 6027335.00
otherCashflowsFromInvestingActivities 12822000.00
dividendsPaid 639753.00
otherCashflowsFromFinancingActivities -6377518.00
capitalExpenditures 8079463
changeInWorkingCapital 1588547.00
freeCashFlow -2730641.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 12772452.00
netIncome 2747246.00
changeInCash -3283062.00
beginPeriodCashFlow 3531763.00
endPeriodCashFlow 248701.00
totalCashFromOperatingActivities 15790481.00
depreciation 8103850.00
otherCashflowsFromInvestingActivities 407000.00
dividendsPaid 626331.00
changeToAccountReceivables 514000.00
otherCashflowsFromFinancingActivities -1793013.00
capitalExpenditures 32252774
changeInWorkingCapital -3004066.00
freeCashFlow -16462293.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 237000.00
totalCashFromFinancingActivities 842041.00
netIncome 5739204.00
changeInCash -2397466.00
beginPeriodCashFlow 5929229.00
endPeriodCashFlow 3531763.00
totalCashFromOperatingActivities 12641416.00
depreciation 7879984.00
otherCashflowsFromInvestingActivities 459000.00
dividendsPaid 2308011.00
otherCashflowsFromFinancingActivities -6450589.00
capitalExpenditures 15141818
changeInWorkingCapital 3670036.00
freeCashFlow -2500402.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 11200000.00
netIncome -1800000.00
changeInCash 5800000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 5900000.00
totalCashFromOperatingActivities 1100000.00
depreciation 6000000.00
otherCashflowsFromFinancingActivities 8200000.00
capitalExpenditures 6700000
changeInWorkingCapital 35000000.00
otherNonCashItems 100000.00
freeCashFlow -5600000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 9700000.00
netIncome -7700000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 4500000.00
depreciation 5100000.00
dividendsPaid 1300000.00
otherCashflowsFromFinancingActivities 11000000.00
capitalExpenditures 15000000
changeInWorkingCapital -35300000.00
freeCashFlow -10500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome -1400000.00
changeInCash 400000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 7900000.00
depreciation 5200000.00
dividendsPaid 1200000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 11200000
changeInWorkingCapital -700000.00
otherNonCashItems -100000.00
freeCashFlow -3300000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 400000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 4400000.00
depreciation 4100000.00
dividendsPaid 600000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 4000000
changeInWorkingCapital -200000.00
otherNonCashItems -100000.00
freeCashFlow 400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -12600000.00
netIncome 600000.00
changeInCash -100000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 3600000.00
depreciation 1900000.00
dividendsPaid 400000.00
otherCashflowsFromFinancingActivities -12200000.00
capitalExpenditures 600000
changeInWorkingCapital 400000.00
freeCashFlow 3000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -25100000.00
netIncome -14400000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 4200000.00
depreciation 6500000.00
dividendsPaid 900000.00
otherCashflowsFromFinancingActivities -24200000.00
capitalExpenditures 5200000
changeInWorkingCapital 2000000.00
otherNonCashItems -3700000.00
freeCashFlow -1000000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome -9300000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 1600000.00
depreciation 5700000.00
dividendsPaid 900000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 7100000
changeInWorkingCapital 800000.00
otherNonCashItems 4400000.00
freeCashFlow -5500000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 8300000.00
netIncome -21900000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 800000.00
depreciation 5600000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 11300000
changeInWorkingCapital 500000.00
otherNonCashItems -100000.00
freeCashFlow -10500000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome -6500000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 3300000.00
depreciation 6200000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 9500000
changeInWorkingCapital 400000.00
otherNonCashItems 100000.00
freeCashFlow -6200000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome -12400000.00
endPeriodCashFlow 400000.00
depreciation 5400000.00
capitalExpenditures 0
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 900000.00
depreciation 4700000.00
capitalExpenditures 0
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 800000.00
depreciation 3400000.00
capitalExpenditures 0
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome -8800000.00
depreciation 1700000.00
capitalExpenditures 0
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 1800000.00
depreciation 2000000.00
capitalExpenditures 0
Income_Statement
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax -47969000.00
netIncome -47969000.00
sellingGeneralAdministrative 4329000.00
grossProfit 35965000.00
reconciledDepreciation 13524000.00
ebit -45737000.00
ebitda -32213000.00
depreciationAndAmortization 13524000.00
nonOperatingIncomeNetOther -77369000.00
operatingIncome 31632000.00
otherOperatingExpenses 27101000.00
interestExpense 2232000.00
taxProvision 0.00
interestIncome 79601000.00
netInterestIncome -2232000.00
totalRevenue 58733000.00
totalOperatingExpenses 4333000.00
costOfRevenue 22768000.00
totalOtherIncomeExpenseNet 79601000.00
netIncomeFromContinuingOps -47969000.00
netIncomeApplicableToCommonShares -47969000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax -11559000.00
netIncome -11559000.00
sellingGeneralAdministrative 3428000.00
grossProfit 16448000.00
reconciledDepreciation 12358000.00
ebit -9452000.00
ebitda 2906000.00
depreciationAndAmortization 12358000.00
operatingIncome 13021000.00
otherOperatingExpenses 25082000.00
interestExpense 2107000.00
taxProvision 0.00
interestIncome 24580000.00
netInterestIncome -2107000.00
totalRevenue 38103000.00
totalOperatingExpenses 3427000.00
costOfRevenue 21655000.00
totalOtherIncomeExpenseNet 24580000.00
netIncomeFromContinuingOps -11559000.00
netIncomeApplicableToCommonShares -11559000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 4503000.00
netIncome 4503000.00
sellingGeneralAdministrative 3545000.00
grossProfit 13982000.00
reconciledDepreciation 10195000.00
ebit 6419000.00
ebitda 16614000.00
depreciationAndAmortization 10195000.00
nonOperatingIncomeNetOther -4204000.00
operatingIncome 10623000.00
otherOperatingExpenses 21249000.00
interestExpense 1916000.00
taxProvision 0.00
interestIncome 5185000.00
netInterestIncome -1916000.00
totalRevenue 31872000.00
totalOperatingExpenses 3359000.00
costOfRevenue 17890000.00
totalOtherIncomeExpenseNet 6120000.00
netIncomeFromContinuingOps 4503000.00
netIncomeApplicableToCommonShares 4503000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
incomeBeforeTax -7876000.00
netIncome -7876000.00
sellingGeneralAdministrative 4662000.00
grossProfit 9305000.00
reconciledDepreciation 11373000.00
ebit -6237000.00
ebitda 5136000.00
depreciationAndAmortization 11373000.00
nonOperatingIncomeNetOther 8043000.00
operatingIncome 4609000.00
otherOperatingExpenses 24291000.00
interestExpense 1639000.00
taxProvision 0.00
interestIncome 6000.00
netInterestIncome -1633000.00
nonRecurring 12559000.00
totalRevenue 28900000.00
totalOperatingExpenses 4696000.00
costOfRevenue 19595000.00
totalOtherIncomeExpenseNet 12485000.00
netIncomeFromContinuingOps -1546000.00
netIncomeApplicableToCommonShares -1546000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax -16360000.00
netIncome -16360000.00
sellingGeneralAdministrative 3891000.00
grossProfit 3958000.00
reconciledDepreciation 10654000.00
ebit -513000.00
ebitda 10141000.00
depreciationAndAmortization 10654000.00
nonOperatingIncomeNetOther -11074000.00
operatingIncome -513000.00
otherOperatingExpenses 21979000.00
interestExpense 1733000.00
taxProvision 0.00
interestIncome 12807000.00
netInterestIncome -1728000.00
nonRecurring 9370000.00
totalRevenue 21466000.00
totalOperatingExpenses 4471000.00
costOfRevenue 17508000.00
totalOtherIncomeExpenseNet 15847000.00
netIncomeFromContinuingOps -22690000.00
netIncomeApplicableToCommonShares -22690000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
incomeBeforeTax -15658000.00
netIncome -15658000.00
sellingGeneralAdministrative 4522000.00
grossProfit -2000.00
reconciledDepreciation 12189000.00
ebit -5421000.00
ebitda 6768000.00
depreciationAndAmortization 12189000.00
nonOperatingIncomeNetOther -1665000.00
operatingIncome -5421000.00
otherOperatingExpenses 25895000.00
interestExpense 1725000.00
taxProvision 0.00
interestIncome 3390000.00
netInterestIncome -1702000.00
nonRecurring 14130000.00
totalRevenue 20474000.00
totalOperatingExpenses 5419000.00
costOfRevenue 20476000.00
totalOtherIncomeExpenseNet 10237000.00
netIncomeFromContinuingOps -22941000.00
netIncomeApplicableToCommonShares -22941000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 3036000.00
netIncome 3036000.00
sellingGeneralAdministrative 4914000.00
grossProfit 1516000.00
reconciledDepreciation 13580000.00
ebit -4269000.00
ebitda 9311000.00
depreciationAndAmortization 13580000.00
nonOperatingIncomeNetOther 9257000.00
operatingIncome -4269000.00
otherOperatingExpenses 27255000.00
interestExpense 1952000.00
taxProvision 0.00
interestIncome 119000.00
netInterestIncome -1833000.00
totalRevenue 22986000.00
totalOperatingExpenses 5785000.00
costOfRevenue 21470000.00
totalOtherIncomeExpenseNet -7305000.00
netIncomeFromContinuingOps 3036000.00
netIncomeApplicableToCommonShares 3036000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax -927000.00
netIncome -927000.00
sellingGeneralAdministrative 5333000.00
grossProfit 7379000.00
reconciledDepreciation 14485000.00
ebit 1424000.00
ebitda 15909000.00
depreciationAndAmortization 14485000.00
nonOperatingIncomeNetOther -386000.00
operatingIncome 1424000.00
otherOperatingExpenses 28737000.00
interestExpense 1965000.00
taxProvision 0.00
interestIncome 1000.00
netInterestIncome -1964000.00
totalRevenue 30161000.00
totalOperatingExpenses 5955000.00
costOfRevenue 22782000.00
totalOtherIncomeExpenseNet 2351000.00
netIncomeFromContinuingOps -927000.00
netIncomeApplicableToCommonShares -927000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 1988000.00
netIncome 1988000.00
sellingGeneralAdministrative 5196000.00
grossProfit 6264000.00
reconciledDepreciation 13518000.00
ebit 217000.00
ebitda 13735000.00
depreciationAndAmortization 13518000.00
nonOperatingIncomeNetOther 3752000.00
operatingIncome 217000.00
otherOperatingExpenses 26948000.00
interestExpense 1981000.00
taxProvision 0.00
interestIncome 1771000.00
netInterestIncome -1981000.00
totalRevenue 27165000.00
totalOperatingExpenses 6047000.00
costOfRevenue 20901000.00
totalOtherIncomeExpenseNet -1771000.00
netIncomeFromContinuingOps 1988000.00
netIncomeApplicableToCommonShares 1988000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 11779000.00
netIncome 11779000.00
sellingGeneralAdministrative 4936000.00
grossProfit 9853000.00
reconciledDepreciation 13640000.00
ebit 4352000.00
ebitda 17992000.00
depreciationAndAmortization 13640000.00
nonOperatingIncomeNetOther 10825000.00
operatingIncome 4352000.00
otherOperatingExpenses 27532000.00
interestExpense 3398000.00
taxProvision 0.00
interestIncome 18000.00
netInterestIncome -3380000.00
totalRevenue 31884000.00
totalOperatingExpenses 5501000.00
costOfRevenue 22031000.00
totalOtherIncomeExpenseNet -7427000.00
netIncomeFromContinuingOps 11779000.00
netIncomeApplicableToCommonShares 11779000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
incomeBeforeTax 448000.00
netIncome 448000.00
sellingGeneralAdministrative 5310000.00
grossProfit 11058000.00
reconciledDepreciation 10331000.00
ebit 5107000.00
ebitda 15438000.00
depreciationAndAmortization 10331000.00
nonOperatingIncomeNetOther -1002000.00
operatingIncome 5107000.00
otherOperatingExpenses 24033000.00
interestExpense 3657000.00
taxProvision 0.00
interestIncome 4659000.00
netInterestIncome -3651000.00
incomeTaxExpense -57000.00
totalRevenue 29140000.00
totalOperatingExpenses 5951000.00
costOfRevenue 18082000.00
totalOtherIncomeExpenseNet 4659000.00
netIncomeFromContinuingOps 448000.00
netIncomeApplicableToCommonShares 448000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8012000.00
minorityInterest 0.00
netIncome 8069000.00
sellingGeneralAdministrative 5020000.00
grossProfit 16901000.00
ebit 8012000.00
ebitda 11446000.00
nonOperatingIncomeNetOther -196000.00
operatingIncome 11642000.00
otherOperatingExpenses 22265000.00
interestExpense 3434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -57000.00
totalRevenue 33907000.00
totalOperatingExpenses 5259000.00
costOfRevenue 17006000.00
totalOtherIncomeExpenseNet 3630000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8069000.00
netIncomeApplicableToCommonShares 8069000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1666000.00
minorityInterest 0.00
netIncome 1666000.00
sellingGeneralAdministrative 1300000.00
sellingAndMarketingExpenses 3344000.00
grossProfit 10566000.00
ebit 1666000.00
ebitda 12946000.00
nonOperatingIncomeNetOther -252000.00
operatingIncome 5023000.00
otherOperatingExpenses 19397000.00
interestExpense 3105000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 24420000.00
totalOperatingExpenses 5543000.00
costOfRevenue 13854000.00
totalOtherIncomeExpenseNet 3357000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1666000.00
netIncomeApplicableToCommonShares 1666000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2661000.00
minorityInterest 0.00
netIncome -2661000.00
sellingGeneralAdministrative 2717000.00
sellingAndMarketingExpenses 2086000.00
grossProfit 7724000.00
ebit -2661000.00
ebitda 7763000.00
nonOperatingIncomeNetOther -2016000.00
operatingIncome 2087000.00
otherOperatingExpenses 15748000.00
interestExpense 2732000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17835000.00
totalOperatingExpenses 5637000.00
costOfRevenue 10111000.00
totalOtherIncomeExpenseNet 4748000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2661000.00
netIncomeApplicableToCommonShares -2661000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5324000.00
minorityInterest 0.00
netIncome -5324000.00
sellingGeneralAdministrative 3884000.00
sellingAndMarketingExpenses 1312000.00
grossProfit 4504000.00
ebit -5324000.00
ebitda 2120000.00
nonOperatingIncomeNetOther -1319000.00
operatingIncome -1332000.00
otherOperatingExpenses 13166000.00
interestExpense 2680000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -978000.00
totalRevenue 11834000.00
totalOperatingExpenses 5836000.00
costOfRevenue 7330000.00
totalOtherIncomeExpenseNet 3992000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5324000.00
netIncomeApplicableToCommonShares -5324000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2755000.00
minorityInterest 0.00
netIncome -1777000.00
sellingGeneralAdministrative 4712000.00
grossProfit 3590000.00
ebit -2755000.00
ebitda -98000.00
nonOperatingIncomeNetOther 1139000.00
operatingIncome -1237000.00
otherOperatingExpenses 12293000.00
interestExpense 2657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -978000.00
totalRevenue 11056000.00
totalOperatingExpenses 4827000.00
costOfRevenue 7466000.00
totalOtherIncomeExpenseNet 1518000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1777000.00
netIncomeApplicableToCommonShares -1777000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 720000.00
minorityInterest 0.00
netIncome 720000.00
sellingGeneralAdministrative 3749000.00
grossProfit 5895000.00
ebit 720000.00
ebitda 6970000.00
nonOperatingIncomeNetOther 1045000.00
operatingIncome 2204000.00
otherOperatingExpenses 11015000.00
interestExpense 2529000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 13219000.00
totalOperatingExpenses 3691000.00
costOfRevenue 7324000.00
totalOtherIncomeExpenseNet 1484000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 720000.00
netIncomeApplicableToCommonShares 720000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1214000.00
minorityInterest 0.00
netIncome -1214000.00
sellingGeneralAdministrative 3772000.00
grossProfit 4564000.00
ebit -1214000.00
ebitda 3463000.00
nonOperatingIncomeNetOther 778000.00
operatingIncome 368000.00
otherOperatingExpenses 12097000.00
interestExpense 2360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 12465000.00
totalOperatingExpenses 4196000.00
costOfRevenue 7901000.00
totalOtherIncomeExpenseNet 1582000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1214000.00
netIncomeApplicableToCommonShares -1214000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5725000.00
minorityInterest 0.00
netIncome -5725000.00
sellingGeneralAdministrative 4463000.00
grossProfit 1632000.00
ebit -5725000.00
ebitda -1187000.00
nonOperatingIncomeNetOther -56000.00
operatingIncome -3490000.00
otherOperatingExpenses 12903000.00
interestExpense 2179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 9413000.00
totalOperatingExpenses 5122000.00
costOfRevenue 7781000.00
totalOtherIncomeExpenseNet 2235000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5725000.00
netIncomeApplicableToCommonShares -5725000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4307000.00
minorityInterest 0.00
netIncome -4307000.00
sellingGeneralAdministrative 2200000.00
grossProfit 2689000.00
ebit -4307000.00
ebitda 1427000.00
operatingIncome -130000.00
otherOperatingExpenses 6712000.00
interestExpense 1824000.00
extraordinaryItems 0.00
nonRecurring 4542000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6582000.00
totalOperatingExpenses 2819000.00
costOfRevenue 3893000.00
totalOtherIncomeExpenseNet 4177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 483361000.00
netIncomeApplicableToCommonShares 403585000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13986000.00
minorityInterest 0.00
netIncome -13986000.00
sellingGeneralAdministrative 3790000.00
grossProfit 2562000.00
ebit -13986000.00
ebitda 340000.00
nonOperatingIncomeNetOther -10488000.00
operatingIncome -2250000.00
otherOperatingExpenses 9493000.00
interestExpense 1251000.00
extraordinaryItems 0.00
nonRecurring 78000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 7243000.00
totalOperatingExpenses 4812000.00
costOfRevenue 4681000.00
totalOtherIncomeExpenseNet 11736000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13986000.00
netIncomeApplicableToCommonShares -19102000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5229000.00
minorityInterest 0.00
netIncome -5229000.00
sellingGeneralAdministrative 3720000.00
grossProfit 1393000.00
ebit -5229000.00
ebitda -694000.00
nonOperatingIncomeNetOther -308000.00
operatingIncome -3293000.00
otherOperatingExpenses 9632000.00
interestExpense 1626000.00
extraordinaryItems 0.00
nonRecurring 289000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6339000.00
totalOperatingExpenses 4686000.00
costOfRevenue 4946000.00
totalOtherIncomeExpenseNet 1936000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5229000.00
netIncomeApplicableToCommonShares -10346000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18733000.00
minorityInterest 0.00
netIncome -18733000.00
sellingGeneralAdministrative 6364000.00
grossProfit 333000.00
ebit -18733000.00
ebitda -3822000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome -6967000.00
otherOperatingExpenses 13212000.00
interestExpense 8313000.00
extraordinaryItems 0.00
nonRecurring 4511000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6245000.00
totalOperatingExpenses 7300000.00
costOfRevenue 5912000.00
totalOtherIncomeExpenseNet 11766000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -18733000.00
netIncomeApplicableToCommonShares -19737000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -408872000.00
minorityInterest 0.00
netIncome -408872000.00
sellingGeneralAdministrative 8140000.00
grossProfit -11363000.00
ebit -408872000.00
ebitda -29190000.00
nonOperatingIncomeNetOther 63584000.00
operatingIncome -47477000.00
otherOperatingExpenses 57267000.00
interestExpense 12360000.00
extraordinaryItems 0.00
nonRecurring 446935000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 9790000.00
totalOperatingExpenses 36114000.00
costOfRevenue 21153000.00
totalOtherIncomeExpenseNet 361395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -408872000.00
netIncomeApplicableToCommonShares -317037000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17796000.00
minorityInterest 0.00
netIncome -17796000.00
sellingGeneralAdministrative 5352000.00
grossProfit -9474000.00
ebit -17796000.00
ebitda 1452000.00
nonOperatingIncomeNetOther 7882000.00
operatingIncome -20367000.00
otherOperatingExpenses 38096000.00
interestExpense 15583000.00
extraordinaryItems 0.00
nonRecurring 36765000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17729000.00
totalOperatingExpenses 10893000.00
costOfRevenue 27203000.00
totalOtherIncomeExpenseNet -2571000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17796000.00
netIncomeApplicableToCommonShares -25226000.00
preferredStockAndOtherAdjustments 7430000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31638000.00
minorityInterest 0.00
netIncome -31638000.00
sellingGeneralAdministrative 6459000.00
grossProfit 551000.00
ebit -31638000.00
ebitda 5252000.00
nonOperatingIncomeNetOther -5974000.00
operatingIncome -13748000.00
otherOperatingExpenses 39849000.00
interestExpense 14785000.00
extraordinaryItems 0.00
nonRecurring 6462000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 26101000.00
totalOperatingExpenses 14299000.00
costOfRevenue 25550000.00
totalOtherIncomeExpenseNet 17890000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31638000.00
netIncomeApplicableToCommonShares -39068000.00
preferredStockAndOtherAdjustments 7430000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21118000.00
minorityInterest 0.00
netIncome -21118000.00
sellingGeneralAdministrative 7751000.00
grossProfit -1588000.00
ebit -21118000.00
ebitda 5872000.00
nonOperatingIncomeNetOther 4430000.00
operatingIncome -14361000.00
otherOperatingExpenses 38391000.00
interestExpense 12079000.00
extraordinaryItems 0.00
nonRecurring 3658000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 24030000.00
totalOperatingExpenses 12773000.00
costOfRevenue 25618000.00
totalOtherIncomeExpenseNet 6757000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21118000.00
netIncomeApplicableToCommonShares -28549000.00
preferredStockAndOtherAdjustments 7431000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -225827000.00
minorityInterest 0.00
netIncome -225827000.00
sellingGeneralAdministrative 7021000.00
grossProfit -923000.00
ebit -225827000.00
ebitda 28821000.00
nonOperatingIncomeNetOther 47453000.00
operatingIncome -11634000.00
otherOperatingExpenses 60191000.00
interestExpense 11555000.00
extraordinaryItems 0.00
nonRecurring 247234000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 48557000.00
totalOperatingExpenses 10711000.00
costOfRevenue 49480000.00
totalOtherIncomeExpenseNet 214193000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -225827000.00
netIncomeApplicableToCommonShares -233257000.00
preferredStockAndOtherAdjustments 7430000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79711000.00
minorityInterest 0.00
netIncome -79711000.00
sellingGeneralAdministrative 8312000.00
grossProfit 9997000.00
ebit -79711000.00
ebitda 33936000.00
nonOperatingIncomeNetOther 20354000.00
operatingIncome -2081000.00
otherOperatingExpenses 56955000.00
interestExpense 12645000.00
extraordinaryItems 0.00
nonRecurring 86236000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 54874000.00
totalOperatingExpenses 12078000.00
costOfRevenue 44877000.00
totalOtherIncomeExpenseNet 77630000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -79711000.00
netIncomeApplicableToCommonShares -87142000.00
preferredStockAndOtherAdjustments 7431000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25106000.00
minorityInterest 0.00
netIncome -25106000.00
sellingGeneralAdministrative 9454000.00
grossProfit 13592000.00
ebit -25106000.00
ebitda 26534000.00
nonOperatingIncomeNetOther -9803000.00
operatingIncome -3552000.00
otherOperatingExpenses 56871000.00
interestExpense 11751000.00
extraordinaryItems 0.00
nonRecurring 2350000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 53319000.00
totalOperatingExpenses 17144000.00
costOfRevenue 39727000.00
totalOtherIncomeExpenseNet 21554000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25106000.00
netIncomeApplicableToCommonShares -32536000.00
preferredStockAndOtherAdjustments 7430000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22492000.00
minorityInterest 0.00
netIncome -22492000.00
sellingGeneralAdministrative 8941000.00
grossProfit 11576000.00
ebit -22492000.00
ebitda 27125000.00
nonOperatingIncomeNetOther -8491000.00
operatingIncome -2123000.00
otherOperatingExpenses 53926000.00
interestExpense 11878000.00
extraordinaryItems 0.00
nonRecurring 2317000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 51803000.00
totalOperatingExpenses 13699000.00
costOfRevenue 40227000.00
totalOtherIncomeExpenseNet 20369000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22492000.00
netIncomeApplicableToCommonShares -29923000.00
preferredStockAndOtherAdjustments 7431000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23495000.00
minorityInterest 0.00
netIncome -23495000.00
sellingGeneralAdministrative 8743000.00
grossProfit 8234000.00
ebit -23495000.00
ebitda 24463000.00
nonOperatingIncomeNetOther -3265000.00
operatingIncome -8170000.00
otherOperatingExpenses 58735000.00
interestExpense 12108000.00
extraordinaryItems 0.00
nonRecurring 5813000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 50565000.00
totalOperatingExpenses 16404000.00
costOfRevenue 42331000.00
totalOtherIncomeExpenseNet 15325000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -23495000.00
netIncomeApplicableToCommonShares -30926000.00
preferredStockAndOtherAdjustments 7431000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27085000.00
minorityInterest 0.00
netIncome -27085000.00
sellingGeneralAdministrative 8294000.00
grossProfit 14001000.00
ebit -27085000.00
ebitda 32450000.00
nonOperatingIncomeNetOther -13552000.00
operatingIncome -870000.00
otherOperatingExpenses 58031000.00
interestExpense 12680000.00
extraordinaryItems 0.00
nonRecurring 4115000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 57161000.00
totalOperatingExpenses 14871000.00
costOfRevenue 43160000.00
totalOtherIncomeExpenseNet 26215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27085000.00
netIncomeApplicableToCommonShares -32790000.00
preferredStockAndOtherAdjustments 5705000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16143000.00
minorityInterest 0.00
netIncome -16143000.00
sellingGeneralAdministrative 7645000.00
grossProfit 5615000.00
ebit -16143000.00
ebitda 20336000.00
nonOperatingIncomeNetOther 11076000.00
operatingIncome -14192000.00
otherOperatingExpenses 62677000.00
interestExpense 13027000.00
extraordinaryItems 0.00
nonRecurring 9511000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 48485000.00
totalOperatingExpenses 19807000.00
costOfRevenue 42870000.00
totalOtherIncomeExpenseNet 1951000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16143000.00
netIncomeApplicableToCommonShares -20099000.00
preferredStockAndOtherAdjustments 3956000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28463000.00
minorityInterest 0.00
netIncome -28463000.00
sellingGeneralAdministrative 9387000.00
grossProfit 2297000.00
ebit -28463000.00
ebitda 21793000.00
nonOperatingIncomeNetOther -1948000.00
operatingIncome -13185000.00
otherOperatingExpenses 60269000.00
interestExpense 13373000.00
extraordinaryItems 0.00
nonRecurring 3335000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 47084000.00
totalOperatingExpenses 15482000.00
costOfRevenue 44787000.00
totalOtherIncomeExpenseNet 15278000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -28463000.00
netIncomeApplicableToCommonShares -29975000.00
preferredStockAndOtherAdjustments 1512000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -75676000.00
minorityInterest 0.00
netIncome -75676000.00
sellingGeneralAdministrative 7177000.00
grossProfit -116017000.00
ebit -75676000.00
ebitda 14723000.00
nonOperatingIncomeNetOther 4552000.00
operatingIncome -22362000.00
otherOperatingExpenses 70593000.00
interestExpense 13087000.00
extraordinaryItems 0.00
nonRecurring 61523000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 48231000.00
totalOperatingExpenses -93655000.00
costOfRevenue 164248000.00
totalOtherIncomeExpenseNet 53314000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -75676000.00
netIncomeApplicableToCommonShares -77188000.00
preferredStockAndOtherAdjustments 1512000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12405000.00
minorityInterest 0.00
netIncome 12405000.00
sellingGeneralAdministrative 7142000.00
grossProfit 40878000.00
ebit 12405000.00
ebitda 24997000.00
nonOperatingIncomeNetOther -6135000.00
operatingIncome -12303000.00
otherOperatingExpenses 58263000.00
interestExpense 13314000.00
extraordinaryItems 0.00
nonRecurring 2523000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 45960000.00
totalOperatingExpenses 53181000.00
costOfRevenue 5082000.00
totalOtherIncomeExpenseNet -24708000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12405000.00
netIncomeApplicableToCommonShares 10894000.00
preferredStockAndOtherAdjustments 1511000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3202000.00
minorityInterest 0.00
netIncome -3202000.00
sellingGeneralAdministrative 6690000.00
grossProfit 35737000.00
ebit -3202000.00
ebitda 20334000.00
nonOperatingIncomeNetOther 24044000.00
operatingIncome -14229000.00
otherOperatingExpenses 55575000.00
interestExpense 13089000.00
extraordinaryItems 0.00
nonRecurring 2019000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 41346000.00
totalOperatingExpenses 49966000.00
costOfRevenue 5609000.00
totalOtherIncomeExpenseNet -11027000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3202000.00
netIncomeApplicableToCommonShares -4714000.00
preferredStockAndOtherAdjustments 1512000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17729000.00
minorityInterest 0.00
netIncome -17729000.00
sellingGeneralAdministrative 7921000.00
grossProfit 39187000.00
ebit -17729000.00
ebitda 20699000.00
nonOperatingIncomeNetOther 9425000.00
operatingIncome -11579000.00
otherOperatingExpenses 56887000.00
interestExpense 12913000.00
extraordinaryItems 0.00
nonRecurring 4875000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 45308000.00
totalOperatingExpenses 50766000.00
costOfRevenue 6121000.00
totalOtherIncomeExpenseNet 6150000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17729000.00
netIncomeApplicableToCommonShares -19241000.00
preferredStockAndOtherAdjustments 1512000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22304000.00
minorityInterest 0.00
netIncome -22304000.00
sellingGeneralAdministrative 7970000.00
grossProfit 44677000.00
ebit -22304000.00
ebitda 28888000.00
nonOperatingIncomeNetOther 7158000.00
operatingIncome -9705000.00
otherOperatingExpenses 61130000.00
interestExpense 12536000.00
extraordinaryItems 0.00
nonRecurring 8829000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 51425000.00
totalOperatingExpenses 54382000.00
costOfRevenue 6748000.00
totalOtherIncomeExpenseNet 12599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22304000.00
netIncomeApplicableToCommonShares -23816000.00
preferredStockAndOtherAdjustments 3024000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13632000.00
minorityInterest 0.00
netIncome 13632000.00
sellingGeneralAdministrative 6251000.00
grossProfit 51148000.00
ebit 13632000.00
ebitda 37833000.00
nonOperatingIncomeNetOther 26478000.00
operatingIncome 464000.00
otherOperatingExpenses 55078000.00
interestExpense 13022000.00
extraordinaryItems 0.00
nonRecurring 1780000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 55542000.00
totalOperatingExpenses 50684000.00
costOfRevenue 4394000.00
totalOtherIncomeExpenseNet -13168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13632000.00
netIncomeApplicableToCommonShares 12121000.00
preferredStockAndOtherAdjustments 1511000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82000.00
minorityInterest 0.00
netIncome 82000.00
sellingGeneralAdministrative 7328000.00
grossProfit 48925000.00
ebit 82000.00
ebitda 34067000.00
nonOperatingIncomeNetOther 10967000.00
operatingIncome 3130000.00
otherOperatingExpenses 49741000.00
interestExpense 12965000.00
extraordinaryItems 0.00
nonRecurring 3375000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 52871000.00
totalOperatingExpenses 45795000.00
costOfRevenue 3946000.00
totalOtherIncomeExpenseNet 3048000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 82000.00
netIncomeApplicableToCommonShares -1430000.00
preferredStockAndOtherAdjustments 1512000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23168000.00
minorityInterest 0.00
netIncome -23168000.00
sellingGeneralAdministrative 8250000.00
grossProfit 37895000.00
ebit -23168000.00
ebitda 22338000.00
nonOperatingIncomeNetOther -9943000.00
operatingIncome -2633000.00
otherOperatingExpenses 43864000.00
interestExpense 10828000.00
extraordinaryItems 0.00
nonRecurring 2416000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 41231000.00
totalOperatingExpenses 40528000.00
costOfRevenue 3336000.00
totalOtherIncomeExpenseNet 20535000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -23168000.00
netIncomeApplicableToCommonShares -24680000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31389000.00
minorityInterest 0.00
netIncome -31304000.00
sellingGeneralAdministrative 7196000.00
grossProfit 32445000.00
ebit -31389000.00
ebitda -21679000.00
operatingIncome -7828000.00
otherOperatingExpenses 44120000.00
interestExpense 9710000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -85000.00
totalRevenue 36292000.00
totalOperatingExpenses 40273000.00
costOfRevenue 3847000.00
totalOtherIncomeExpenseNet 23561000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -213548000.00
minorityInterest 0.00
netIncome -213548000.00
sellingGeneralAdministrative 7275000.00
grossProfit 33783000.00
ebit -213548000.00
ebitda 22438000.00
nonOperatingIncomeNetOther 22505000.00
operatingIncome -3595000.00
otherOperatingExpenses 41019000.00
interestExpense 9154000.00
extraordinaryItems 0.00
nonRecurring 225337000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 37424000.00
totalOperatingExpenses 37378000.00
costOfRevenue 3641000.00
totalOtherIncomeExpenseNet 209953000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -213548000.00
netIncomeApplicableToCommonShares -215059000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21599000.00
minorityInterest 0.00
netIncome -21599000.00
sellingGeneralAdministrative 7001000.00
grossProfit 31583000.00
ebit -21599000.00
ebitda 15679000.00
nonOperatingIncomeNetOther 373000.00
operatingIncome -12777000.00
otherOperatingExpenses 46939000.00
interestExpense 9195000.00
extraordinaryItems 0.00
nonRecurring 2627000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 34162000.00
totalOperatingExpenses 44360000.00
costOfRevenue 2579000.00
totalOtherIncomeExpenseNet 8822000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21599000.00
netIncomeApplicableToCommonShares -23111000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4331000.00
minorityInterest 0.00
netIncome 4331000.00
sellingGeneralAdministrative 9446000.00
grossProfit 29807000.00
ebit 4331000.00
ebitda 8935000.00
operatingIncome -21331000.00
otherOperatingExpenses 61786000.00
interestExpense 9120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 40455000.00
totalOperatingExpenses 51138000.00
costOfRevenue 10648000.00
totalOtherIncomeExpenseNet -25662000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2819000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -220341000.00
minorityInterest 0.00
netIncome -189629000.00
sellingGeneralAdministrative 7351000.00
grossProfit 53054000.00
ebit -220341000.00
ebitda -211399000.00
operatingIncome -34779000.00
otherOperatingExpenses 66956000.00
interestExpense 8996000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30766000.00
totalRevenue 32177000.00
totalOperatingExpenses 87833000.00
costOfRevenue -20877000.00
totalOtherIncomeExpenseNet 185562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -45927000.00
minorityInterest 0.00
netIncome -29519000.00
sellingGeneralAdministrative 6802000.00
grossProfit 12568000.00
ebit -45927000.00
ebitda -39267000.00
operatingIncome -37922000.00
otherOperatingExpenses 61447000.00
interestExpense 6646000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16394000.00
totalRevenue 23525000.00
totalOperatingExpenses 50490000.00
costOfRevenue 10957000.00
totalOtherIncomeExpenseNet 8005000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56545000.00
minorityInterest 0.00
netIncome -34982000.00
sellingGeneralAdministrative 6713000.00
grossProfit 15639000.00
ebit -56545000.00
ebitda -51189000.00
operatingIncome -30457000.00
otherOperatingExpenses 56720000.00
interestExpense 5298000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21505000.00
totalRevenue 26263000.00
totalOperatingExpenses 46096000.00
costOfRevenue 10624000.00
totalOtherIncomeExpenseNet 26088000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1632000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4491000.00
minorityInterest 0.00
netIncome 3144000.00
sellingGeneralAdministrative 7057000.00
grossProfit 24385000.00
ebit 4491000.00
ebitda 9706000.00
operatingIncome -27546000.00
otherOperatingExpenses 56007000.00
interestExpense 5208000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1354000.00
totalRevenue 28461000.00
totalOperatingExpenses 51931000.00
costOfRevenue 4076000.00
totalOtherIncomeExpenseNet -32037000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1632000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6391000.00
minorityInterest 0.00
netIncome 1194000.00
sellingGeneralAdministrative 6687000.00
grossProfit 31264000.00
ebit 6391000.00
ebitda 9424000.00
operatingIncome -4711000.00
otherOperatingExpenses 48860000.00
interestExpense 3803000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4427000.00
totalRevenue 44149000.00
totalOperatingExpenses 35975000.00
costOfRevenue 12885000.00
totalOtherIncomeExpenseNet -11102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -54393000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 238854000.00
minorityInterest 0.00
netIncome 196429000.00
sellingGeneralAdministrative 6207000.00
grossProfit 47925000.00
reconciledDepreciation 28134000.00
ebit 242444000.00
ebitda 270578000.00
depreciationAndAmortization 28134000.00
operatingIncome 159062000.00
otherOperatingExpenses 98686000.00
interestExpense 3886000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42129000.00
totalRevenue 60376000.00
totalOperatingExpenses -111137000.00
costOfRevenue 12451000.00
totalOtherIncomeExpenseNet -79792000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 185086000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37282000.00
minorityInterest 0.00
netIncome -37503000.00
sellingGeneralAdministrative 8306000.00
grossProfit 55728000.00
reconciledDepreciation 29918000.00
ebit 16055000.00
ebitda 45973000.00
depreciationAndAmortization 29918000.00
operatingIncome 16055000.00
otherOperatingExpenses 49118000.00
interestExpense 4390000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 65173000.00
totalOperatingExpenses 39673000.00
costOfRevenue 9445000.00
totalOtherIncomeExpenseNet 53337000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24667000.00
minorityInterest 0.00
netIncome -23882000.00
sellingGeneralAdministrative 5440000.00
grossProfit 35383000.00
reconciledDepreciation 26649000.00
ebit 3603000.00
ebitda 30252000.00
depreciationAndAmortization 26649000.00
operatingIncome 3603000.00
otherOperatingExpenses 42750000.00
interestExpense 3783000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -345000.00
totalRevenue 46353000.00
totalOperatingExpenses 31780000.00
costOfRevenue 10970000.00
totalOtherIncomeExpenseNet 28270000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20539000.00
minorityInterest 0.00
netIncome -20626000.00
sellingGeneralAdministrative 18306000.00
grossProfit 35589000.00
reconciledDepreciation 22369000.00
ebit -17033000.00
ebitda 5336000.00
depreciationAndAmortization 22369000.00
operatingIncome -6156000.00
otherOperatingExpenses 38633000.00
interestExpense 3938000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -345000.00
totalRevenue 32477000.00
totalOperatingExpenses 41745000.00
costOfRevenue -3112000.00
totalOtherIncomeExpenseNet 14383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9174000.00
minorityInterest 0.00
netIncome -22144000.00
sellingGeneralAdministrative 5054000.00
grossProfit 18596000.00
reconciledDepreciation 22870000.00
ebit -7417000.00
ebitda 15453000.00
depreciationAndAmortization 22870000.00
operatingIncome -8184000.00
otherOperatingExpenses 35464000.00
interestExpense 3086000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11641000.00
totalRevenue 27280000.00
totalOperatingExpenses 26780000.00
costOfRevenue 8684000.00
totalOtherIncomeExpenseNet 990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4310000.00
minorityInterest 0.00
netIncome -3299000.00
sellingGeneralAdministrative 5500000.00
grossProfit 18489000.00
reconciledDepreciation 21264000.00
ebit -2596000.00
ebitda 18668000.00
depreciationAndAmortization 21264000.00
operatingIncome -5722000.00
otherOperatingExpenses 33728000.00
interestExpense 2222000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1519000.00
totalRevenue 28006000.00
totalOperatingExpenses 24211000.00
costOfRevenue 9517000.00
totalOtherIncomeExpenseNet -1412000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19445000.00
minorityInterest 0.00
netIncome 1036000.00
sellingGeneralAdministrative 5338000.00
grossProfit 16030000.00
reconciledDepreciation 19474000.00
ebit -5707000.00
ebitda 13767000.00
depreciationAndAmortization 19474000.00
operatingIncome -7334000.00
otherOperatingExpenses 30876000.00
interestExpense 3139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6743000.00
totalRevenue 23542000.00
totalOperatingExpenses 23364000.00
costOfRevenue 7512000.00
totalOtherIncomeExpenseNet 12111000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34489000.00
minorityInterest 0.00
netIncome -22432000.00
sellingGeneralAdministrative 4975000.00
grossProfit 14117000.00
reconciledDepreciation 17101000.00
ebit -31350000.00
ebitda -14249000.00
depreciationAndAmortization 17101000.00
operatingIncome -8853000.00
otherOperatingExpenses 41492000.00
interestExpense 3139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12057000.00
totalRevenue 32639000.00
totalOperatingExpenses 22970000.00
costOfRevenue 18522000.00
totalOtherIncomeExpenseNet 25636000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5333000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12586000.00
minorityInterest 0.00
netIncome 8181000.00
sellingGeneralAdministrative 4282000.00
grossProfit 20144000.00
reconciledDepreciation 15622000.00
ebit 15095000.00
ebitda 30717000.00
depreciationAndAmortization 15622000.00
operatingIncome -93000.00
otherOperatingExpenses 29369000.00
interestExpense 2509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4405000.00
totalRevenue 29276000.00
totalOperatingExpenses 20237000.00
costOfRevenue 9132000.00
totalOtherIncomeExpenseNet -12679000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5333000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6613000.00
minorityInterest 0.00
netIncome 4298000.00
sellingGeneralAdministrative 4195000.00
grossProfit 22410000.00
reconciledDepreciation 14417000.00
ebit 8115000.00
ebitda 22532000.00
depreciationAndAmortization 14417000.00
operatingIncome 3493000.00
otherOperatingExpenses 27133000.00
interestExpense 1502000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2315000.00
totalRevenue 30626000.00
totalOperatingExpenses 18917000.00
costOfRevenue 8216000.00
totalOtherIncomeExpenseNet -3120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1198000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17833000.00
minorityInterest 0.00
netIncome 11592000.00
sellingGeneralAdministrative 3771000.00
grossProfit 20173000.00
reconciledDepreciation 10990000.00
ebit 18528000.00
ebitda 29518000.00
depreciationAndAmortization 10990000.00
operatingIncome 4986000.00
otherOperatingExpenses 20265000.00
interestExpense 695000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6241000.00
totalRevenue 25251000.00
totalOperatingExpenses 15187000.00
costOfRevenue 5078000.00
totalOtherIncomeExpenseNet -12847000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5709000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13257802.00
minorityInterest 0.00
netIncome 8619552.00
sellingGeneralAdministrative 3008287.00
grossProfit 20678134.00
reconciledDepreciation 8419352.00
ebit 14397517.00
ebitda 22816869.00
depreciationAndAmortization 8419352.00
operatingIncome 9275379.00
otherOperatingExpenses 15926018.00
interestExpense 1139715.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4638250.00
totalRevenue 25201397.00
totalOperatingExpenses 11402755.00
costOfRevenue 4523263.00
totalOtherIncomeExpenseNet -3982423.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8339000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29962002.00
minorityInterest 0.00
netIncome -19474073.00
sellingGeneralAdministrative 2577263.00
grossProfit 13457382.00
reconciledDepreciation 7697572.00
ebit -29962002.00
ebitda -22264430.00
depreciationAndAmortization 7697572.00
operatingIncome 3006576.00
otherOperatingExpenses 14251503.00
interestExpense 393000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10487929.00
totalRevenue 17258079.00
totalOperatingExpenses 10450806.00
costOfRevenue 3800697.00
totalOtherIncomeExpenseNet 32968578.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -684226.00
minorityInterest 0.00
netIncome -445007.00
sellingGeneralAdministrative 1836911.00
grossProfit 8606831.00
reconciledDepreciation 6158403.00
ebit -196092.00
ebitda 5962311.00
depreciationAndAmortization 6158403.00
operatingIncome 54398.00
otherOperatingExpenses 13258578.00
interestExpense 488134.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -239219.00
totalRevenue 13312976.00
totalOperatingExpenses 8552433.00
costOfRevenue 4706145.00
totalOtherIncomeExpenseNet 738624.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9458574.00
minorityInterest 0.00
netIncome -6150473.00
sellingGeneralAdministrative 1619539.00
grossProfit 9372119.00
reconciledDepreciation 6631673.00
ebit -9151496.00
ebitda -2519823.00
depreciationAndAmortization 6631673.00
operatingIncome 1120113.00
otherOperatingExpenses 12019901.00
interestExpense 307078.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3308101.00
totalRevenue 13140014.00
totalOperatingExpenses 8252006.00
costOfRevenue 3767895.00
totalOtherIncomeExpenseNet 10578687.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6464336.00
minorityInterest 0.00
netIncome 9175469.00
sellingGeneralAdministrative 1347624.00
grossProfit 11987126.00
reconciledDepreciation 3130108.00
ebit 7535181.00
ebitda 10665289.00
depreciationAndAmortization 3130108.00
operatingIncome 6604111.00
otherOperatingExpenses 8251292.00
interestExpense 321312.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1961600.00
totalRevenue 14855403.00
totalOperatingExpenses 5383015.00
costOfRevenue 2868277.00
totalOtherIncomeExpenseNet 139775.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8424000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4409285.00
minorityInterest 0.00
netIncome 4337394.00
sellingGeneralAdministrative 1640513.00
grossProfit 8430567.00
reconciledDepreciation 3695421.00
ebit 4409285.00
ebitda 8104706.00
depreciationAndAmortization 3695421.00
operatingIncome 2680984.00
otherOperatingExpenses 9501488.00
interestExpense 317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71891.00
totalRevenue 12182472.00
totalOperatingExpenses 5749583.00
costOfRevenue 3751905.00
totalOtherIncomeExpenseNet -1728301.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4130000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1929204.00
minorityInterest 0.00
netIncome 2890054.00
sellingGeneralAdministrative 1327377.00
grossProfit 6643919.00
reconciledDepreciation 2816824.00
ebit 2183418.00
ebitda 5000242.00
depreciationAndAmortization 2816824.00
operatingIncome 2242263.00
otherOperatingExpenses 7124194.00
interestExpense 254211.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -960847.00
totalRevenue 9366457.00
totalOperatingExpenses 4401656.00
costOfRevenue 2722538.00
totalOtherIncomeExpenseNet 313059.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2672000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 947754.00
minorityInterest 0.00
netIncome 610314.00
sellingGeneralAdministrative 1321695.00
grossProfit 7633946.00
reconciledDepreciation 4297230.00
ebit 1252953.00
ebitda 5550183.00
depreciationAndAmortization 4297230.00
operatingIncome 1425798.00
otherOperatingExpenses 8315917.00
interestExpense 305199.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 337440.00
totalRevenue 9741715.00
totalOperatingExpenses 6208148.00
costOfRevenue 2107769.00
totalOtherIncomeExpenseNet 478044.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1919000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 947754.00
minorityInterest 0.00
netIncome 610314.00
sellingGeneralAdministrative 1321695.00
grossProfit 7633946.00
reconciledDepreciation 4297230.00
ebit 1425798.00
ebitda 5723028.00
depreciationAndAmortization 4297230.00
operatingIncome 1425798.00
otherOperatingExpenses 8315917.00
interestExpense 305199.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 337440.00
totalRevenue 9741715.00
totalOperatingExpenses 6208148.00
costOfRevenue 2107769.00
totalOtherIncomeExpenseNet -508403.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1179000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2367096.00
minorityInterest 0.00
netIncome 1538613.00
sellingGeneralAdministrative 1365446.00
grossProfit 6319379.00
reconciledDepreciation 1798792.00
ebit 2691244.00
ebitda 4490036.00
depreciationAndAmortization 1798792.00
operatingIncome 2682806.00
otherOperatingExpenses 5311952.00
interestExpense 324148.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 828483.00
totalRevenue 7994758.00
totalOperatingExpenses 3636573.00
costOfRevenue 1675379.00
totalOtherIncomeExpenseNet 315710.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1067000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1864365.00
minorityInterest 0.00
netIncome 1212337.00
sellingGeneralAdministrative 1980382.00
grossProfit 6371636.00
reconciledDepreciation 1642457.00
ebit 1864365.00
ebitda 3506822.00
depreciationAndAmortization 1642457.00
operatingIncome 2266904.00
otherOperatingExpenses 5615836.00
interestExpense 187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 652028.00
totalRevenue 7882740.00
totalOperatingExpenses 4104732.00
costOfRevenue 1511104.00
totalOtherIncomeExpenseNet 402539.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 758000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 864657.00
minorityInterest 0.00
netIncome 356737.00
sellingGeneralAdministrative 2092000.00
grossProfit 4767823.00
reconciledDepreciation 1810507.00
ebit 659364.00
ebitda 2469871.00
depreciationAndAmortization 1810507.00
operatingIncome 1121236.00
otherOperatingExpenses 5957244.00
interestExpense 235000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 302627.00
totalRevenue 7078480.00
totalOperatingExpenses 3646587.00
costOfRevenue 2310657.00
totalOtherIncomeExpenseNet 256579.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121338.00
minorityInterest 0.00
netIncome 75452.00
sellingGeneralAdministrative 1372000.00
grossProfit 3799751.00
reconciledDepreciation 1447762.00
ebit 356750.00
ebitda 1804512.00
depreciationAndAmortization 1447762.00
operatingIncome 601575.00
otherOperatingExpenses 5232627.00
interestExpense 235412.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45886.00
totalRevenue 5834202.00
totalOperatingExpenses 3198176.00
costOfRevenue 2034451.00
totalOtherIncomeExpenseNet 480237.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -618704.00
minorityInterest 0.00
netIncome -402158.00
sellingGeneralAdministrative 1244000.00
grossProfit 2192544.00
reconciledDepreciation 1384858.00
ebit -400771.00
ebitda 984087.00
depreciationAndAmortization 1384858.00
operatingIncome -320378.00
otherOperatingExpenses 4578398.00
interestExpense 217933.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216546.00
totalRevenue 4258020.00
totalOperatingExpenses 2512922.00
costOfRevenue 2065476.00
totalOtherIncomeExpenseNet 298326.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1200446.00
minorityInterest 0.00
netIncome -780290.00
sellingGeneralAdministrative 1692000.00
grossProfit 1954592.00
reconciledDepreciation 1401837.00
ebit -985023.00
ebitda 416814.00
depreciationAndAmortization 1401837.00
operatingIncome -1072723.00
otherOperatingExpenses 5380747.00
interestExpense 215423.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -420156.00
totalRevenue 4308024.00
totalOperatingExpenses 3027315.00
costOfRevenue 2353432.00
totalOtherIncomeExpenseNet 127723.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1107000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2366772.00
minorityInterest 0.00
netIncome -1543461.00
sellingGeneralAdministrative 1288000.00
grossProfit 1081916.00
reconciledDepreciation 2162924.00
ebit -1994900.00
ebitda 168024.00
depreciationAndAmortization 2162924.00
operatingIncome -149157.00
otherOperatingExpenses 5860323.00
interestExpense 371872.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -823311.00
totalRevenue 5711166.00
totalOperatingExpenses 1231073.00
costOfRevenue 4629250.00
totalOtherIncomeExpenseNet 2217615.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1107000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2366772.00
minorityInterest 0.00
netIncome -1543461.00
sellingGeneralAdministrative 1803000.00
grossProfit 1081916.00
reconciledDepreciation 2162924.00
ebit -149157.00
ebitda 2013767.00
depreciationAndAmortization 2162924.00
operatingIncome -149157.00
otherOperatingExpenses 5860323.00
interestExpense 371872.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -823311.00
totalRevenue 5711166.00
totalOperatingExpenses 1231073.00
costOfRevenue 4629250.00
totalOtherIncomeExpenseNet -3646279.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1210000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2098373.00
minorityInterest 0.00
netIncome 1363941.00
sellingGeneralAdministrative 1349000.00
grossProfit 5555386.00
reconciledDepreciation 2185939.00
ebit 2419944.00
ebitda 4605883.00
depreciationAndAmortization 2185939.00
operatingIncome 2419944.00
otherOperatingExpenses 5328508.00
interestExpense 321571.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 734432.00
totalRevenue 7748452.00
totalOperatingExpenses 3135442.00
costOfRevenue 2193066.00
totalOtherIncomeExpenseNet 321571.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1210000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 994808.00
minorityInterest 0.00
netIncome 646636.00
sellingGeneralAdministrative 2476000.00
grossProfit 4086111.00
reconciledDepreciation 1881071.00
ebit 1221523.00
ebitda 3102594.00
depreciationAndAmortization 1881071.00
operatingIncome 1187917.00
otherOperatingExpenses 6148580.00
interestExpense 226715.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 348172.00
totalRevenue 7336497.00
totalOperatingExpenses 2898194.00
costOfRevenue 3250386.00
totalOtherIncomeExpenseNet 193109.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 488000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3507937.00
minorityInterest 0.00
netIncome 2280159.00
sellingGeneralAdministrative 1681000.00
grossProfit 6306904.00
reconciledDepreciation 1873916.00
ebit 3878460.00
ebitda 5752376.00
depreciationAndAmortization 1873916.00
operatingIncome 3840080.00
otherOperatingExpenses 5565610.00
interestExpense 370523.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1227778.00
totalRevenue 9405690.00
totalOperatingExpenses 2466824.00
costOfRevenue 3098786.00
totalOtherIncomeExpenseNet 332143.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 497295.00
minorityInterest 38000.00
netIncome 497295.00
sellingGeneralAdministrative 1536000.00
grossProfit 4434813.00
reconciledDepreciation 2054303.00
ebit 1612171.00
ebitda 3666474.00
depreciationAndAmortization 2054303.00
operatingIncome 1612171.00
otherOperatingExpenses 7221142.00
interestExpense 694283.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8833313.00
totalOperatingExpenses 2822642.00
costOfRevenue 4398500.00
totalOtherIncomeExpenseNet 1114876.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 203000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1927596.00
minorityInterest -1000.00
netIncome 3582628.00
sellingGeneralAdministrative 1873000.00
grossProfit 5724952.00
reconciledDepreciation 2108857.00
ebit 3231651.00
ebitda 5340508.00
depreciationAndAmortization 2108857.00
operatingIncome 3101827.00
otherOperatingExpenses 5488200.00
interestExpense 1304055.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1655032.00
totalRevenue 8590027.00
totalOperatingExpenses 2623125.00
costOfRevenue 2865075.00
totalOtherIncomeExpenseNet 1174231.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3274000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1691000.00
minorityInterest 1000.00
netIncome 1689987.00
sellingGeneralAdministrative 1083000.00
grossProfit 5229716.00
reconciledDepreciation 1885193.00
ebit 2626281.00
ebitda 4511474.00
depreciationAndAmortization 1885193.00
operatingIncome 2626281.00
otherOperatingExpenses 4051860.00
interestExpense 1210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6678141.00
totalOperatingExpenses 2603435.00
costOfRevenue 1448425.00
totalOtherIncomeExpenseNet 273261.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1406000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7000.00
minorityInterest 38000.00
netIncome -30706.00
sellingGeneralAdministrative 840000.00
grossProfit 3500179.00
reconciledDepreciation 1831631.00
ebit 1189533.00
ebitda 3021164.00
depreciationAndAmortization 1831631.00
operatingIncome 1189533.00
otherOperatingExpenses 3484257.00
interestExpense 1182438.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4673790.00
totalOperatingExpenses 2310646.00
costOfRevenue 1173611.00
totalOtherIncomeExpenseNet 563.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome -500000.00
grossProfit 3100000.00
reconciledDepreciation 1700000.00
ebit 1100000.00
ebitda 2800000.00
depreciationAndAmortization 1700000.00
operatingIncome 1100000.00
otherOperatingExpenses 3500000.00
totalRevenue 4600000.00
totalOperatingExpenses 2000000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet -1000000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
netIncome 300000.00
grossProfit 2800000.00
reconciledDepreciation 1300000.00
ebit 900000.00
ebitda 2200000.00
depreciationAndAmortization 1300000.00
operatingIncome 900000.00
otherOperatingExpenses 2700000.00
interestExpense 600000.00
totalRevenue 3600000.00
totalOperatingExpenses 1900000.00
costOfRevenue 800000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
netIncome -600000.00
grossProfit 1900000.00
reconciledDepreciation 1400000.00
ebit -100000.00
ebitda 1300000.00
depreciationAndAmortization 1400000.00
operatingIncome -100000.00
otherOperatingExpenses 2900000.00
totalRevenue 2800000.00
totalOperatingExpenses 2000000.00
costOfRevenue 900000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome -1000000.00
grossProfit 2100000.00
reconciledDepreciation 1600000.00
ebit -100000.00
ebitda 1500000.00
depreciationAndAmortization 1600000.00
operatingIncome -100000.00
otherOperatingExpenses 3000000.00
interestExpense 500000.00
totalRevenue 2900000.00
totalOperatingExpenses 2200000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet -500000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome -1600000.00
grossProfit 2000000.00
reconciledDepreciation 1400000.00
ebit 100000.00
ebitda 1500000.00
depreciationAndAmortization 1400000.00
operatingIncome 100000.00
otherOperatingExpenses 3100000.00
interestExpense 600000.00
totalRevenue 3200000.00
totalOperatingExpenses 1900000.00
costOfRevenue 1200000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
netIncome -2100000.00
grossProfit 300000.00
reconciledDepreciation 1300000.00
ebit -1600000.00
ebitda -300000.00
depreciationAndAmortization 1300000.00
operatingIncome -1600000.00
otherOperatingExpenses 4300000.00
interestExpense 500000.00
totalRevenue 2700000.00
totalOperatingExpenses 1900000.00
costOfRevenue 2400000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
netIncome -3000000.00
grossProfit -700000.00
reconciledDepreciation 1200000.00
ebit -2500000.00
ebitda -1300000.00
depreciationAndAmortization 1200000.00
operatingIncome -2500000.00
otherOperatingExpenses 4800000.00
totalRevenue 2300000.00
totalOperatingExpenses 1800000.00
costOfRevenue 3000000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome -1000000.00
grossProfit 1200000.00
reconciledDepreciation 1200000.00
ebit -600000.00
ebitda 600000.00
depreciationAndAmortization 1200000.00
operatingIncome -600000.00
otherOperatingExpenses 3000000.00
totalRevenue 2400000.00
totalOperatingExpenses 1800000.00
costOfRevenue 1200000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
netIncome -1900000.00
grossProfit 400000.00
reconciledDepreciation 1100000.00
ebit -1600000.00
ebitda -500000.00
depreciationAndAmortization 1100000.00
operatingIncome -1600000.00
otherOperatingExpenses 4700000.00
totalRevenue 3100000.00
totalOperatingExpenses 2000000.00
costOfRevenue 2700000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
netIncome -200000.00
grossProfit 2100000.00
reconciledDepreciation 1300000.00
ebit 200000.00
ebitda 1500000.00
depreciationAndAmortization 1300000.00
operatingIncome 200000.00
otherOperatingExpenses 3000000.00
totalRevenue 3200000.00
totalOperatingExpenses 1900000.00
costOfRevenue 1100000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
grossProfit 2300000.00
reconciledDepreciation 1400000.00
ebit 400000.00
ebitda 1800000.00
depreciationAndAmortization 1400000.00
operatingIncome 400000.00
otherOperatingExpenses 2700000.00
interestExpense 400000.00
totalRevenue 3100000.00
totalOperatingExpenses 1900000.00
costOfRevenue 800000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 700000.00
grossProfit 3000000.00
reconciledDepreciation 1400000.00
ebit 1000000.00
ebitda 2400000.00
depreciationAndAmortization 1400000.00
operatingIncome 1000000.00
otherOperatingExpenses 2600000.00
interestExpense 300000.00
totalRevenue 3600000.00
totalOperatingExpenses 2000000.00
costOfRevenue 600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
netIncome 300000.00
grossProfit 2500000.00
reconciledDepreciation 1400000.00
ebit 500000.00
ebitda 1900000.00
depreciationAndAmortization 1400000.00
operatingIncome 500000.00
otherOperatingExpenses 2400000.00
interestExpense 200000.00
totalRevenue 2900000.00
totalOperatingExpenses 2000000.00
costOfRevenue 400000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
netIncome 100000.00
grossProfit 1600000.00
reconciledDepreciation 800000.00
ebit 400000.00
ebitda 1200000.00
depreciationAndAmortization 800000.00
operatingIncome 400000.00
otherOperatingExpenses 1800000.00
interestExpense 200000.00
totalRevenue 2200000.00
totalOperatingExpenses 1200000.00
costOfRevenue 600000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
netIncome -300000.00
grossProfit 1300000.00
reconciledDepreciation 800000.00
ebit 0.00
ebitda 800000.00
depreciationAndAmortization 800000.00
otherOperatingExpenses 2200000.00
interestExpense 200000.00
totalRevenue 2200000.00
totalOperatingExpenses 1300000.00
costOfRevenue 900000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome 300000.00
grossProfit 2200000.00
reconciledDepreciation 1100000.00
ebit 600000.00
ebitda 1700000.00
depreciationAndAmortization 1100000.00
operatingIncome 600000.00
otherOperatingExpenses 2100000.00
interestExpense 200000.00
totalRevenue 2700000.00
totalOperatingExpenses 1600000.00
costOfRevenue 500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -1000000.00
grossProfit 1900000.00
reconciledDepreciation 900000.00
ebit 500000.00
ebitda 1400000.00
depreciationAndAmortization 900000.00
operatingIncome 500000.00
otherOperatingExpenses 2000000.00
interestExpense 200000.00
totalRevenue 2500000.00
totalOperatingExpenses 1400000.00
costOfRevenue 600000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 500000.00
grossProfit 1000000.00
ebitda 800000.00
operatingIncome 200000.00
otherOperatingExpenses 1000000.00
interestExpense 400000.00
totalRevenue 1200000.00
totalOperatingExpenses 800000.00
costOfRevenue 200000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome 700000.00
grossProfit 1300000.00
reconciledDepreciation 400000.00
ebit 500000.00
ebitda 900000.00
depreciationAndAmortization 400000.00
operatingIncome 500000.00
otherOperatingExpenses 1000000.00
interestExpense 400000.00
totalRevenue 1500000.00
totalOperatingExpenses 800000.00
costOfRevenue 200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome -200000.00
grossProfit 1200000.00
reconciledDepreciation 600000.00
ebit 0.00
ebitda 600000.00
depreciationAndAmortization 600000.00
otherOperatingExpenses 1500000.00
interestExpense 300000.00
totalRevenue 1500000.00
totalOperatingExpenses 1200000.00
costOfRevenue 300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -7400000.00
grossProfit -4900000.00
reconciledDepreciation 1500000.00
ebit -23000000.00
ebitda -21500000.00
depreciationAndAmortization 1500000.00
operatingIncome -23000000.00
otherOperatingExpenses 19000000.00
interestExpense 500000.00
totalRevenue -4000000.00
totalOperatingExpenses 18100000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet 15900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome -6800000.00
grossProfit 2200000.00
reconciledDepreciation 1800000.00
ebit -500000.00
ebitda 1300000.00
depreciationAndAmortization 1800000.00
operatingIncome -500000.00
otherOperatingExpenses 3700000.00
interestExpense 500000.00
totalRevenue 3200000.00
totalOperatingExpenses 2700000.00
costOfRevenue 1000000.00
totalOtherIncomeExpenseNet -5900000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome -4700000.00
grossProfit 2000000.00
reconciledDepreciation 1700000.00
ebit -900000.00
ebitda 800000.00
depreciationAndAmortization 1700000.00
operatingIncome -900000.00
otherOperatingExpenses 4200000.00
interestExpense 500000.00
totalRevenue 3300000.00
totalOperatingExpenses 2900000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet -3300000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 4500000.00
grossProfit 8800000.00
reconciledDepreciation 1500000.00
ebit 6500000.00
ebitda 8000000.00
depreciationAndAmortization 1500000.00
operatingIncome 6500000.00
otherOperatingExpenses 3200000.00
interestExpense 700000.00
totalRevenue 9700000.00
totalOperatingExpenses 2300000.00
costOfRevenue 900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome -11000000.00
grossProfit 2000000.00
reconciledDepreciation 1700000.00
ebit -10800000.00
ebitda -9100000.00
depreciationAndAmortization 1700000.00
operatingIncome -10800000.00
otherOperatingExpenses 14200000.00
interestExpense 800000.00
totalRevenue 3400000.00
totalOperatingExpenses 12800000.00
costOfRevenue 1400000.00
totalOtherIncomeExpenseNet 500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 4500000.00
grossProfit 7800000.00
reconciledDepreciation 1400000.00
ebit 5400000.00
ebitda 6800000.00
depreciationAndAmortization 1400000.00
operatingIncome 5400000.00
otherOperatingExpenses 3200000.00
interestExpense 800000.00
totalRevenue 8600000.00
totalOperatingExpenses 2400000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet -100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome -1600000.00
grossProfit 1600000.00
reconciledDepreciation 1300000.00
ebit -400000.00
ebitda 900000.00
depreciationAndAmortization 1300000.00
operatingIncome -400000.00
otherOperatingExpenses 2500000.00
interestExpense 700000.00
totalRevenue 2100000.00
totalOperatingExpenses 2000000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet -500000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome -1100000.00
grossProfit 1700000.00
reconciledDepreciation 1300000.00
ebit -300000.00
ebitda 1000000.00
depreciationAndAmortization 1300000.00
operatingIncome -300000.00
otherOperatingExpenses 2500000.00
interestExpense 700000.00
totalRevenue 2200000.00
totalOperatingExpenses 2000000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet 100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome -20100000.00
grossProfit 1000000.00
reconciledDepreciation 1600000.00
ebit -2500000.00
ebitda -900000.00
depreciationAndAmortization 1600000.00
operatingIncome -2500000.00
otherOperatingExpenses 4300000.00
interestExpense 700000.00
totalRevenue 1800000.00
totalOperatingExpenses 3500000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet -17000000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome -900000.00
grossProfit 2000000.00
reconciledDepreciation 1200000.00
ebit -200000.00
ebitda 1000000.00
depreciationAndAmortization 1200000.00
operatingIncome -200000.00
otherOperatingExpenses 2700000.00
interestExpense 800000.00
totalRevenue 2500000.00
totalOperatingExpenses 2200000.00
costOfRevenue 500000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome -800000.00
grossProfit 2100000.00
reconciledDepreciation 1500000.00
ebit -200000.00
ebitda 1300000.00
depreciationAndAmortization 1500000.00
operatingIncome -200000.00
otherOperatingExpenses 2800000.00
interestExpense 800000.00
totalRevenue 2600000.00
totalOperatingExpenses 2300000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet 100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
grossProfit 2600000.00
reconciledDepreciation 1300000.00
ebit 800000.00
ebitda 2100000.00
depreciationAndAmortization 1300000.00
operatingIncome 800000.00
otherOperatingExpenses 2400000.00
totalRevenue 3200000.00
totalOperatingExpenses 1800000.00
costOfRevenue 600000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
ebitda -8100000.00
operatingIncome -8100000.00
totalRevenue 2500000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
ebitda 2400000.00
operatingIncome 2400000.00
totalRevenue 2400000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
ebitda 2700000.00
operatingIncome 2700000.00
totalRevenue 2700000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
ebitda 3000000.00
operatingIncome 3000000.00
totalRevenue 3000000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
ebitda -7400000.00
operatingIncome -7400000.00
totalRevenue 3800000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
ebitda 2900000.00
operatingIncome 2900000.00
totalRevenue 2900000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
ebitda 2900000.00
operatingIncome 2900000.00
totalRevenue 2900000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
ebitda 3700000.00
operatingIncome 3700000.00
totalRevenue 3700000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
ebitda -6400000.00
operatingIncome -6400000.00
totalRevenue 3100000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
ebitda 2700000.00
operatingIncome 2700000.00
totalRevenue 2700000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
ebitda 2200000.00
operatingIncome 2200000.00
totalRevenue 2200000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
ebitda 2500000.00
operatingIncome 2500000.00
totalRevenue 2500000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
ebitda -4300000.00
operatingIncome -4300000.00
totalRevenue 3800000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
ebitda 3000000.00
operatingIncome 3000000.00
totalRevenue 3000000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
ebitda 2700000.00
operatingIncome 2700000.00
totalRevenue 2700000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
ebitda 2800000.00
operatingIncome 2800000.00
totalRevenue 2800000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
ebitda -7600000.00
operatingIncome -7600000.00
totalRevenue 600000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
ebitda 1700000.00
operatingIncome 1700000.00
totalRevenue 1700000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
ebitda 1600000.00
operatingIncome 1600000.00
totalRevenue 1600000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
ebitda 1800000.00
operatingIncome 1800000.00
totalRevenue 1800000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
ebitda -5600000.00
operatingIncome -5600000.00
totalRevenue 700000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
ebitda 600000.00
operatingIncome 600000.00
totalRevenue 600000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
ebitda 1900000.00
operatingIncome 1900000.00
totalRevenue 1900000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
ebitda 1000000.00
operatingIncome 1000000.00
totalRevenue 1000000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
ebitda -6500000.00
operatingIncome -6500000.00
totalRevenue 1200000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
ebitda 1100000.00
operatingIncome 1100000.00
totalRevenue 1100000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-03-12
currency_symbol USD
incomeBeforeTax -44141000.00
netIncome -44141000.00
sellingGeneralAdministrative 17989000.00
grossProfit 12416000.00
reconciledDepreciation 47796000.00
ebit -37092000.00
ebitda 10704000.00
depreciationAndAmortization 47796000.00
nonOperatingIncomeNetOther 4561000.00
operatingIncome -5594000.00
otherOperatingExpenses 99420000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 153000.00
netInterestIncome -6896000.00
nonRecurring 36059000.00
totalRevenue 93826000.00
totalOperatingExpenses 18010000.00
costOfRevenue 81410000.00
totalOtherIncomeExpenseNet 38547000.00
netIncomeFromContinuingOps -44141000.00
netIncomeApplicableToCommonShares -44141000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax 13288000.00
netIncome 13288000.00
sellingGeneralAdministrative 20775000.00
grossProfit 34554000.00
reconciledDepreciation 51974000.00
ebit 24289000.00
ebitda 76263000.00
depreciationAndAmortization 51974000.00
nonOperatingIncomeNetOther 13189000.00
operatingIncome 11100000.00
otherOperatingExpenses 107250000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 25000.00
netInterestIncome -10976000.00
totalRevenue 118350000.00
totalOperatingExpenses 23454000.00
costOfRevenue 83796000.00
totalOtherIncomeExpenseNet -2188000.00
netIncomeFromContinuingOps 13288000.00
netIncomeApplicableToCommonShares 13288000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1693000.00
netIncome 1750000.00
sellingGeneralAdministrative 19663000.00
grossProfit 39695000.00
reconciledDepreciation 26809000.00
ebit 1693000.00
ebitda 13637000.00
nonOperatingIncomeNetOther -3783000.00
operatingIncome 17420000.00
otherOperatingExpenses 70576000.00
interestExpense 0.00
taxProvision -57000.00
interestIncome 508000.00
netInterestIncome -11436000.00
incomeTaxExpense -57000.00
totalRevenue 87996000.00
totalOperatingExpenses 22275000.00
costOfRevenue 48301000.00
totalOtherIncomeExpenseNet 15727000.00
netIncomeFromContinuingOps 1750000.00
netIncomeApplicableToCommonShares 1750000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -8974000.00
netIncome -7996000.00
sellingGeneralAdministrative 16696000.00
grossProfit 15681000.00
reconciledDepreciation 12125000.00
ebit -8974000.00
ebitda 751000.00
nonOperatingIncomeNetOther 2906000.00
operatingIncome -2155000.00
otherOperatingExpenses 48308000.00
interestExpense 0.00
taxProvision -978000.00
interestIncome 1236000.00
netInterestIncome -8489000.00
extraordinaryItems 937000.00
incomeTaxExpense -978000.00
totalRevenue 46153000.00
totalOperatingExpenses 17836000.00
costOfRevenue 30472000.00
totalOtherIncomeExpenseNet 6819000.00
netIncomeFromContinuingOps -7996000.00
netIncomeApplicableToCommonShares -7996000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 365637000.00
netIncome 365637000.00
sellingGeneralAdministrative 16674000.00
grossProfit 7330000.00
ebit 365637000.00
ebitda -2506000.00
operatingIncome -12486000.00
otherOperatingExpenses 39754000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 13074000.00
netInterestIncome -13104000.00
nonRecurring 4646000.00
incomeTaxExpense 0.00
totalRevenue 27268000.00
totalOperatingExpenses 19816000.00
costOfRevenue 19938000.00
totalOtherIncomeExpenseNet -378123000.00
netIncomeFromContinuingOps 365637000.00
netIncomeApplicableToCommonShares -4307000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -479424000.00
netIncome -479424000.00
sellingGeneralAdministrative 27702000.00
grossProfit -21874000.00
ebit -479424000.00
ebitda -16614000.00
nonOperatingIncomeNetOther 69922000.00
operatingIncome -95953000.00
otherOperatingExpenses 173603000.00
interestExpense 0.00
interestIncome 47440000.00
nonRecurring 493820000.00
incomeTaxExpense 0.00
totalRevenue 77650000.00
totalOperatingExpenses 74079000.00
costOfRevenue 99524000.00
totalOtherIncomeExpenseNet 383471000.00
netIncomeFromContinuingOps -479424000.00
netIncomeApplicableToCommonShares -409880000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -353136000.00
netIncome -353136000.00
sellingGeneralAdministrative 33728000.00
grossProfit 34242000.00
ebit -353136000.00
ebitda 116416000.00
nonOperatingIncomeNetOther 49513000.00
operatingIncome -19390000.00
otherOperatingExpenses 227943000.00
interestExpense 0.00
nonRecurring 338137000.00
incomeTaxExpense 0.00
totalRevenue 208553000.00
totalOperatingExpenses 53632000.00
costOfRevenue 174311000.00
totalOtherIncomeExpenseNet 333746000.00
netIncomeFromContinuingOps -353136000.00
netIncomeApplicableToCommonShares -382858000.00
preferredStockAndOtherAdjustments 29722000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -95186000.00
netIncome -95186000.00
sellingGeneralAdministrative 34069000.00
grossProfit 30147000.00
ebit -95186000.00
ebitda 99041000.00
nonOperatingIncomeNetOther -7689000.00
operatingIncome -36417000.00
otherOperatingExpenses 239712000.00
interestExpense 0.00
nonRecurring 22774000.00
incomeTaxExpense 0.00
totalRevenue 203295000.00
totalOperatingExpenses 66564000.00
costOfRevenue 173148000.00
totalOtherIncomeExpenseNet 58769000.00
netIncomeFromContinuingOps -95186000.00
netIncomeApplicableToCommonShares -113790000.00
preferredStockAndOtherAdjustments 18604000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -84202000.00
netIncome -84202000.00
sellingGeneralAdministrative 28930000.00
grossProfit -215000.00
ebit -84202000.00
ebitda 80753000.00
nonOperatingIncomeNetOther 31886000.00
operatingIncome -60473000.00
otherOperatingExpenses 241318000.00
interestExpense 0.00
nonRecurring 70940000.00
incomeTaxExpense 0.00
totalRevenue 180845000.00
totalOperatingExpenses 60258000.00
costOfRevenue 181060000.00
totalOtherIncomeExpenseNet 23729000.00
netIncomeFromContinuingOps -84202000.00
netIncomeApplicableToCommonShares -90249000.00
preferredStockAndOtherAdjustments 6047000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -31758000.00
netIncome -31758000.00
sellingGeneralAdministrative 29799000.00
grossProfit 182645000.00
ebit -31758000.00
ebitda 123126000.00
nonOperatingIncomeNetOther 34660000.00
operatingIncome -8744000.00
otherOperatingExpenses 209813000.00
interestExpense 0.00
nonRecurring 16400000.00
incomeTaxExpense 0.00
totalRevenue 201069000.00
totalOperatingExpenses 191389000.00
costOfRevenue 18424000.00
totalOtherIncomeExpenseNet 23014000.00
netIncomeFromContinuingOps -31758000.00
netIncomeApplicableToCommonShares -37805000.00
preferredStockAndOtherAdjustments 6047000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -262205000.00
netIncome -262120000.00
sellingGeneralAdministrative 30918000.00
grossProfit 134850000.00
ebit -262205000.00
ebitda -225026000.00
nonOperatingIncomeNetOther 55392000.00
operatingIncome -45531000.00
otherOperatingExpenses 193864000.00
interestExpense 0.00
nonRecurring 245039000.00
incomeTaxExpense -85000.00
totalRevenue 148333000.00
totalOperatingExpenses 180381000.00
costOfRevenue 13483000.00
totalOtherIncomeExpenseNet 216674000.00
netIncomeFromContinuingOps -262120000.00
netIncomeApplicableToCommonShares -268167000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax -318322000.00
netIncome -250986000.00
sellingGeneralAdministrative 27923000.00
grossProfit 96650000.00
ebit -318322000.00
ebitda -292149000.00
operatingIncome -130817000.00
otherOperatingExpenses 241243000.00
interestExpense 0.00
incomeTaxExpense -67311000.00
totalRevenue 110426000.00
totalOperatingExpenses 227467000.00
costOfRevenue 13776000.00
totalOtherIncomeExpenseNet 187505000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 183296000.00
netIncome 136238000.00
sellingGeneralAdministrative 24254000.00
grossProfit 167914000.00
ebit 183296000.00
ebitda 198656000.00
operatingIncome 174009000.00
otherOperatingExpenses 42042000.00
interestExpense 0.00
incomeTaxExpense 46556000.00
totalRevenue 216051000.00
totalOperatingExpenses -6095000.00
costOfRevenue 48137000.00
totalOtherIncomeExpenseNet -9287000.00
netIncomeApplicableToCommonShares 130693000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
incomeBeforeTax -53468000.00
netIncome -45033000.00
sellingGeneralAdministrative 34198000.00
grossProfit 88840000.00
ebit -41999000.00
ebitda 37767000.00
depreciationAndAmortization 79766000.00
operatingIncome -27396000.00
otherOperatingExpenses 138701000.00
interestExpense 0.00
incomeTaxExpense 3034000.00
totalRevenue 111305000.00
totalOperatingExpenses 116236000.00
costOfRevenue 22465000.00
totalOtherIncomeExpenseNet 26072000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
incomeBeforeTax 2543000.00
netIncome 1639000.00
sellingGeneralAdministrative 17223000.00
grossProfit 75206000.00
ebit 2543000.00
ebitda 55185000.00
depreciationAndAmortization 52642000.00
operatingIncome -1726000.00
otherOperatingExpenses 117880000.00
interestExpense 0.00
incomeTaxExpense 904000.00
totalRevenue 116154000.00
totalOperatingExpenses 76932000.00
costOfRevenue 40948000.00
totalOtherIncomeExpenseNet -4269000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
incomeBeforeTax -26847000.00
netIncome -17450000.00
sellingGeneralAdministrative 9042000.00
grossProfit 51535000.00
ebit -26847000.00
ebitda -1284000.00
depreciationAndAmortization 25563000.00
operatingIncome 12877000.00
otherOperatingExpenses 55456000.00
interestExpense 0.00
incomeTaxExpense -9397000.00
totalRevenue 68333000.00
totalOperatingExpenses 38658000.00
costOfRevenue 16798000.00
totalOtherIncomeExpenseNet 39724000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
incomeBeforeTax 16071192.00
netIncome 18527351.00
sellingGeneralAdministrative 5820920.00
grossProfit 35501234.00
ebit 16820725.00
ebitda 28382959.00
depreciationAndAmortization 11562234.00
operatingIncome 15012654.00
otherOperatingExpenses 32316943.00
interestExpense 0.00
incomeTaxExpense -1706626.00
totalRevenue 47329597.00
totalOperatingExpenses 20488580.00
costOfRevenue 11828363.00
totalOtherIncomeExpenseNet -1058538.00
netIncomeApplicableToCommonShares 17145000.00
2003-12-31
date 2003-12-31
filing_date 2004-04-12
currency_symbol USD
incomeBeforeTax 6043870.00
netIncome 3717497.00
sellingGeneralAdministrative 5314487.00
grossProfit 24201302.00
ebit 5838577.00
ebitda 14914007.00
depreciationAndAmortization 9075430.00
operatingIncome 7496742.00
otherOperatingExpenses 25200950.00
interestExpense 0.00
incomeTaxExpense 2121080.00
totalRevenue 32697692.00
totalOperatingExpenses 16704560.00
costOfRevenue 8496390.00
totalOtherIncomeExpenseNet 1452872.00
netIncomeApplicableToCommonShares 3289000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 243515.00
netIncome 154867.00
sellingGeneralAdministrative 5596000.00
grossProfit 10213764.00
ebit 243515.00
ebitda 5695856.00
depreciationAndAmortization 5452341.00
operatingIncome -1370283.00
otherOperatingExpenses 20470212.00
interestExpense 0.00
incomeTaxExpense 88648.00
totalRevenue 19099929.00
totalOperatingExpenses 11584047.00
costOfRevenue 8886165.00
totalOtherIncomeExpenseNet -1613798.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 4234316.00
netIncome 2747246.00
sellingGeneralAdministrative 7309000.00
grossProfit 17278370.00
ebit 4234316.00
ebitda 11079067.00
depreciationAndAmortization 6844751.00
operatingIncome 7298754.00
otherOperatingExpenses 22596025.00
interestExpense 0.00
incomeTaxExpense 1487070.00
totalRevenue 29894779.00
totalOperatingExpenses 9979616.00
costOfRevenue 12616409.00
totalOtherIncomeExpenseNet 3064438.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 4084172.00
minorityInterest 38000.00
netIncome 5739204.00
sellingGeneralAdministrative 5332000.00
grossProfit 18603780.00
ebit 4084172.00
ebitda 11964156.00
depreciationAndAmortization 7879984.00
operatingIncome 8205568.00
otherOperatingExpenses 20283823.00
interestExpense 0.00
incomeTaxExpense -1655032.00
totalRevenue 28489391.00
totalOperatingExpenses 10398212.00
costOfRevenue 9885611.00
totalOtherIncomeExpenseNet 4121396.00
netIncomeApplicableToCommonShares 4545000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome -1800000.00
grossProfit 10000000.00
ebit 2100000.00
ebitda 8100000.00
depreciationAndAmortization 6000000.00
operatingIncome 2100000.00
otherOperatingExpenses 11900000.00
interestExpense 0.00
totalRevenue 14000000.00
totalOperatingExpenses 7900000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet -1500000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome -7700000.00
grossProfit 2800000.00
ebit -4700000.00
ebitda 400000.00
depreciationAndAmortization 5100000.00
operatingIncome -4700000.00
otherOperatingExpenses 15300000.00
interestExpense 0.00
totalRevenue 10600000.00
totalOperatingExpenses 7500000.00
costOfRevenue 7800000.00
totalOtherIncomeExpenseNet -2200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
netIncome -1400000.00
grossProfit 7700000.00
ebit -100000.00
ebitda 5100000.00
depreciationAndAmortization 5200000.00
operatingIncome -100000.00
otherOperatingExpenses 13000000.00
interestExpense 0.00
totalRevenue 12900000.00
totalOperatingExpenses 7800000.00
costOfRevenue 5200000.00
totalOtherIncomeExpenseNet -300000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
netIncome 400000.00
grossProfit 7400000.00
ebit 1200000.00
ebitda 5300000.00
depreciationAndAmortization 4100000.00
operatingIncome 1200000.00
otherOperatingExpenses 8700000.00
interestExpense 0.00
totalRevenue 9900000.00
totalOperatingExpenses 6200000.00
costOfRevenue 2500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 600000.00
grossProfit 5100000.00
ebit 2500000.00
ebitda 4400000.00
depreciationAndAmortization 1900000.00
operatingIncome 2500000.00
otherOperatingExpenses 3700000.00
interestExpense 0.00
totalRevenue 6200000.00
totalOperatingExpenses 2600000.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet -200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -14400000.00
grossProfit 8100000.00
ebit -17900000.00
ebitda -11400000.00
depreciationAndAmortization 6500000.00
operatingIncome -17900000.00
otherOperatingExpenses 30100000.00
interestExpense 0.00
totalRevenue 12200000.00
totalOperatingExpenses 26000000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet 6800000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome -9300000.00
grossProfit 6900000.00
ebit -12200000.00
ebitda -6500000.00
depreciationAndAmortization 5700000.00
operatingIncome -12200000.00
otherOperatingExpenses 22200000.00
interestExpense 0.00
totalRevenue 10000000.00
totalOperatingExpenses 19100000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 5900000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome -21900000.00
grossProfit 7300000.00
ebit -2500000.00
ebitda 3100000.00
depreciationAndAmortization 5600000.00
operatingIncome -2500000.00
otherOperatingExpenses 12100000.00
interestExpense 0.00
totalRevenue 9600000.00
totalOperatingExpenses 9800000.00
costOfRevenue 2300000.00
totalOtherIncomeExpenseNet -16400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome -6500000.00
grossProfit 8500000.00
ebit -100000.00
ebitda 6100000.00
depreciationAndAmortization 6200000.00
operatingIncome -100000.00
otherOperatingExpenses 10600000.00
interestExpense 0.00
totalRevenue 10500000.00
totalOperatingExpenses 8600000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet -3000000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome -12400000.00
grossProfit 10800000.00
ebit 2100000.00
ebitda 7500000.00
depreciationAndAmortization 5400000.00
operatingIncome 2100000.00
otherOperatingExpenses 11200000.00
interestExpense 0.00
totalRevenue 13300000.00
totalOperatingExpenses 8700000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet -11100000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 900000.00
grossProfit 8800000.00
ebit 900000.00
ebitda 5600000.00
depreciationAndAmortization 4700000.00
operatingIncome 900000.00
otherOperatingExpenses 9500000.00
interestExpense 0.00
totalRevenue 10400000.00
totalOperatingExpenses 7900000.00
costOfRevenue 1600000.00
totalOtherIncomeExpenseNet 2800000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 800000.00
grossProfit 10800000.00
ebit 4100000.00
ebitda 7500000.00
depreciationAndAmortization 3400000.00
operatingIncome 4100000.00
otherOperatingExpenses 8100000.00
interestExpense 0.00
totalRevenue 12200000.00
totalOperatingExpenses 6700000.00
costOfRevenue 1400000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
incomeBeforeTax -800000.00
netIncome 200000.00
grossProfit 4300000.00
ebit -800000.00
ebitda 2100000.00
depreciationAndAmortization 2900000.00
operatingIncome -2500000.00
otherOperatingExpenses 8200000.00
interestExpense 0.00
incomeTaxExpense -1000000.00
totalRevenue 5700000.00
totalOperatingExpenses 6800000.00
costOfRevenue 1400000.00
totalOtherIncomeExpenseNet -1700000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
incomeBeforeTax -9600000.00
netIncome -8800000.00
grossProfit 2300000.00
ebit -9600000.00
ebitda -7900000.00
depreciationAndAmortization 1700000.00
operatingIncome -3200000.00
otherOperatingExpenses 6300000.00
interestExpense 0.00
incomeTaxExpense -800000.00
totalRevenue 3100000.00
totalOperatingExpenses 5500000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet 6400000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
incomeBeforeTax 2000000.00
netIncome 1800000.00
grossProfit 2700000.00
ebit 2000000.00
ebitda 4000000.00
depreciationAndAmortization 2000000.00
operatingIncome -4500000.00
otherOperatingExpenses 7700000.00
interestExpense 0.00
incomeTaxExpense 200000.00
totalRevenue 3200000.00
totalOperatingExpenses 7200000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet -6500000.00