Робот Web Matrix Trader

Аналитика онлайн » GLG

TD Holdings, Inc. занимается предоставлением финансовых услуг. Фирма предлагает прямые кредиты и услуги по гарантированию кредитов малым и средним предприятиям, фермерам и частным лицам. Компания была основана 19 декабря 2011 года и имеет штаб-квартиру в Пекине, Китай.

General
Code GLG
Type Common Stock
Name TD Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US87250W1036
LEI 54930031878K0FR3JC36
PrimaryTicker GLG.US
CUSIP 87250W103
CIK 1556266
EmployerIdNumber 45-4077653
FiscalYearEnd December
IPODate 2013-08-13
InternationalDomestic Domestic
Sector Basic Materials
Industry Other Industrial Metals & Mining
GicSector Industrials
GicGroup Capital Goods
GicIndustry Trading Companies & Distributors
GicSubIndustry Trading Companies & Distributors
HomeCategory Domestic
IsDelisted Нет
Address Tairan Building, Shenzhen, China, 518000
Phone 86 7 5588 8987 11
WebURL https://www.tdglg.com
FullTimeEmployees 58
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 221055
MarketCapitalizationMln 0.2211
EBITDA -9253302
BookValue 106.575
DividendShare 0
DividendYield 0
EarningsShare -7
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0169
OperatingMarginTTM -0.2428
ReturnOnAssetsTTM -0.0296
ReturnOnEquityTTM -0.0109
RevenueTTM 124082720
RevenuePerShareTTM 59.839
QuarterlyRevenueGrowthYOY -0.357
GrossProfitTTM 1038257
DilutedEpsTTM -7
QuarterlyEarningsGrowthYOY -0.857

Financials / Income Statement / quarterly / net Income

-217.55K
2021-12-31
1.59M
2022-03-31
1.43M
2022-06-30
1.3M
2022-09-30
-69.51K
2022-12-31
451.28K
2023-03-31
-4.45M
2023-06-30
1.06M
2023-09-30

Financials / Income Statement / quarterly / ebitda

2.97M
2021-12-31
3.9M
2022-03-31
3.79M
2022-06-30
3.72M
2022-09-30
2.77M
2022-12-31
3.72M
2023-03-31
-1.44M
2023-06-30
4.06M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

56.94M
2021-12-31
48.16M
2022-03-31
53.68M
2022-06-30
37.89M
2022-09-30
17.1M
2022-12-31
34.58M
2023-03-31
34.51M
2023-06-30
33.91M
2023-09-30

Earnings / History / epsActual

-0.0016
2021-12-31
0.01
2022-03-31
0.01
2022-06-30
0.02
2022-09-30
0.0019
2022-12-31
0.01
2023-03-31
-0.0307
2023-06-30
0
2023-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.2917
PriceBookMRQ 0.2827
EnterpriseValue 12527450
EnterpriseValueRevenue 0.3566
EnterpriseValueEbitda 5.0922
SharesStats
SharesOutstanding 3753060
SharesFloat 2414410
PercentInsiders 52.901
PercentInstitutions 0.344
Technicals
Beta 0.365
52WeekHigh 4.8
52WeekLow 0.08
50DayMA 5.8966
200DayMA 30.1682
SharesShort 1497399
SharesShortPriorMonth 241037
ShortRatio 0.23
ShortPercent 0.0095
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-15
currency_symbol USD
totalAssets 415212322.00
intangibleAssets 46628066.00
otherCurrentAssets 9366698.00
totalLiab 70774038.00
totalStockholderEquity 346850773.00
otherCurrentLiab 20813368.00
commonStock 3753.00
capitalStock 3753.00
retainedEarnings -41341113.00
goodWill 155411473.00
cash 1440259.00
totalCurrentLiabilities 30741738.00
currentDeferredRevenue 3108291.00
netDebt 4977551.00
shortTermDebt 6402707.00
shortLongTermDebt 6309593.00
shortLongTermDebtTotal 6417810.00
otherStockholderEquity 406596269.00
totalCurrentAssets 213034124.00
netReceivables 201957435.00
inventory 269732.00
accountsPayable 417372.00
accumulatedOtherComprehensiveIncome -18408136.00
nonCurrentAssetsTotal 202178198.00
capitalLeaseObligations 108217.00
nonCurrentLiabilitiesTotal 40032300.00
liabilitiesAndStockholdersEquity 415212322.00
cashAndShortTermInvestments 1440259.00
propertyPlantAndEquipmentGross 148094.00
propertyPlantAndEquipmentNet 138659.00
netWorkingCapital 182292386.00
netInvestedCapital 353160366.00
commonStockSharesOutstanding 82827.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
totalAssets 398495104.00
intangibleAssets 48273677.00
otherCurrentAssets 6876911.00
totalLiab 67142553.00
totalStockholderEquity 333382484.00
deferredLongTermLiab 2580674.00
otherCurrentLiab 16931.00
commonStock 156407.00
capitalStock 156407.00
retainedEarnings -42403327.00
goodWill 154422111.00
cash 1278781.00
totalCurrentLiabilities 27166055.00
currentDeferredRevenue 1695925.00
netDebt 5078840.00
shortTermDebt 6327902.00
shortLongTermDebt 6222692.00
shortLongTermDebtTotal 6357621.00
otherStockholderEquity 396193615.00
propertyPlantEquipment 36773.00
totalCurrentAssets 195631357.00
netTangibleAssets 130686696.00
netReceivables 187216058.00
inventory 259607.00
accountsPayable 19125297.00
noncontrollingInterestInConsolidatedEntity -2029933.00
accumulatedOtherComprehensiveIncome -20564211.00
commonStockTotalEquity 156407.00
retainedEarningsTotalEquity -42403327.00
nonCurrrentAssetsOther 131186.00
nonCurrentAssetsTotal 202863747.00
capitalLeaseObligations 134929.00
nonCurrentLiabilitiesOther 37395824.00
nonCurrentLiabilitiesTotal 39976498.00
capitalSurpluse 396193615.00
liabilitiesAndStockholdersEquity 398495104.00
cashAndShortTermInvestments 1278781.00
propertyPlantAndEquipmentGross 174157.00
propertyPlantAndEquipmentNet 167959.00
netWorkingCapital 168465302.00
netInvestedCapital 339605176.00
commonStockSharesOutstanding 626832.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
totalAssets 414375811.00
intangibleAssets 52803772.00
otherCurrentAssets 4991860.00
totalLiab 67007474.00
totalStockholderEquity 349013235.00
deferredLongTermLiab 2907489.00
otherCurrentLiab 18490661.00
commonStock 144841.00
capitalStock 144841.00
retainedEarnings -37950132.00
goodWill 162379512.00
cash 1981012.00
totalCurrentLiabilities 24746002.00
currentDeferredRevenue 18395.00
netDebt 4318330.00
shortTermDebt 6236946.00
shortLongTermDebt 6126969.00
shortLongTermDebtTotal 6299342.00
otherStockholderEquity 390154966.00
propertyPlantEquipment 5239.00
totalCurrentAssets 199018830.00
netTangibleAssets 133829951.00
netReceivables 191630240.00
inventory 415718.00
accountsPayable 12835992.00
noncontrollingInterestInConsolidatedEntity -1644898.00
accumulatedOtherComprehensiveIncome -3336440.00
commonStockTotalEquity 144841.00
retainedEarningsTotalEquity -37950132.00
nonCurrrentAssetsOther 168458.00
nonCurrentAssetsTotal 215356981.00
capitalLeaseObligations 172373.00
nonCurrentLiabilitiesOther 39353983.00
nonCurrentLiabilitiesTotal 42261472.00
capitalSurpluse 390154966.00
liabilitiesAndStockholdersEquity 414375811.00
cashAndShortTermInvestments 1981012.00
propertyPlantAndEquipmentGross 178325.00
propertyPlantAndEquipmentNet 173697.00
netWorkingCapital 174272828.00
netInvestedCapital 355140204.00
commonStockSharesOutstanding 592487.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 363097798.00
intangibleAssets 54114727.00
otherCurrentAssets 4040477.00
totalLiab 65123629.00
totalStockholderEquity 299220101.00
deferredLongTermLiab 3059953.00
otherCurrentLiab 55751114.00
commonStock 106742.00
capitalStock 106742.00
retainedEarnings -38800375.00
goodWill 160213550.00
cash 893057.00
totalCurrentLiabilities 61979512.00
currentDeferredRevenue 437148.00
netDebt 4981088.00
shortTermDebt 5789981.00
shortLongTermDebt 5673811.00
shortLongTermDebtTotal 5874145.00
otherStockholderEquity 344295992.00
propertyPlantEquipment 6370.00
totalCurrentAssets 148566325.00
netTangibleAssets 84891824.00
netReceivables 143174634.00
inventory 458157.00
accountsPayable 1269.00
noncontrollingInterestInConsolidatedEntity -1245932.00
accumulatedOtherComprehensiveIncome -6382258.00
commonStockTotalEquity 106742.00
retainedEarningsTotalEquity -38800375.00
nonCurrrentAssetsOther 196826.00
nonCurrentAssetsTotal 214531473.00
capitalLeaseObligations 200334.00
nonCurrentLiabilitiesOther 84164.00
nonCurrentLiabilitiesTotal 3144117.00
capitalSurpluse 344295992.00
liabilitiesAndStockholdersEquity 363097798.00
cashAndShortTermInvestments 893057.00
propertyPlantAndEquipmentGross 206573.00
propertyPlantAndEquipmentNet 203196.00
netWorkingCapital 86586813.00
netInvestedCapital 304893912.00
commonStockSharesOutstanding 1171805.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 260981896.00
intangibleAssets 16327667.00
otherCurrentAssets 4873054.00
totalLiab 26505599.00
totalStockholderEquity 234476297.00
deferredLongTermLiab 3189289.00
otherCurrentLiab 15710654.00
commonStock 55403.00
capitalStock 55403.00
retainedEarnings -37877553.00
otherLiab 3189289.00
goodWill 63784194.00
cash 2684644.00
totalCurrentLiabilities 22969854.00
netDebt 3847890.00
shortTermDebt 6186078.00
shortLongTermDebt 5890676.00
shortLongTermDebtTotal 6532534.00
otherStockholderEquity 285648331.00
propertyPlantEquipment 3524.00
totalCurrentAssets 180243581.00
netTangibleAssets 154364436.00
netReceivables 172211103.00
inventory 469486.00
accountsPayable 1073122.00
accumulatedOtherComprehensiveIncome -13349884.00
commonStockTotalEquity 55403.00
retainedEarningsTotalEquity -37877553.00
nonCurrrentAssetsOther 622930.00
nonCurrentAssetsTotal 80738315.00
capitalLeaseObligations 641858.00
nonCurrentLiabilitiesOther 346456.00
nonCurrentLiabilitiesTotal 3535745.00
capitalSurpluse 285648331.00
liabilitiesAndStockholdersEquity 260981896.00
cashAndShortTermInvestments 2684644.00
propertyPlantAndEquipmentGross 631230.00
propertyPlantAndEquipmentNet 626454.00
netWorkingCapital 157273727.00
netInvestedCapital 240366973.00
commonStockSharesOutstanding 1224145.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 274621691.00
intangibleAssets 18246404.00
otherCurrentAssets 5148250.00
totalLiab 28257438.00
totalStockholderEquity 246364253.00
otherCurrentLiab 14933383.00
commonStock 273680.00
capitalStock 273680.00
retainedEarnings -39181475.00
otherLiab 3572320.00
goodWill 67475493.00
cash 3925416.00
totalCurrentLiabilities 24249276.00
currentDeferredRevenue 5184.00
netDebt 2762875.00
shortTermDebt 6252449.00
shortLongTermDebt 5935471.00
shortLongTermDebtTotal 6688291.00
otherStockholderEquity 284805054.00
propertyPlantEquipment 741194.00
totalCurrentAssets 188158600.00
netTangibleAssets 160642356.00
netReceivables 177578847.00
inventory 1505869.00
accountsPayable 3058260.00
accumulatedOtherComprehensiveIncome 466994.00
nonCurrentAssetsTotal 86463091.00
capitalLeaseObligations 752820.00
nonCurrentLiabilitiesTotal 4008162.00
liabilitiesAndStockholdersEquity 274621691.00
cashAndShortTermInvestments 3925416.00
propertyPlantAndEquipmentNet 741194.00
netWorkingCapital 163909324.00
netInvestedCapital 252299724.00
commonStockSharesOutstanding 971397.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
totalAssets 279130880.00
intangibleAssets 20319879.00
otherCurrentAssets 4950447.00
totalLiab 33478652.00
totalStockholderEquity 245652228.00
otherCurrentLiab 14373914.00
commonStock 213002.00
capitalStock 213002.00
retainedEarnings -40606746.00
otherLiab 3986521.00
goodWill 71335973.00
cash 3574342.00
totalCurrentLiabilities 28957218.00
currentDeferredRevenue 7145609.00
netDebt 1162168.00
shortTermDebt 4201597.00
shortLongTermDebt 3864225.00
shortLongTermDebtTotal 4736510.00
otherStockholderEquity 272020401.00
propertyPlantEquipment 869375.00
totalCurrentAssets 186605653.00
netTangibleAssets 153996376.00
netReceivables 176054509.00
inventory 133857.00
accountsPayable 3236098.00
accumulatedOtherComprehensiveIncome 14025571.00
nonCurrentAssetsTotal 92525227.00
capitalLeaseObligations 872285.00
nonCurrentLiabilitiesTotal 4521434.00
liabilitiesAndStockholdersEquity 279130880.00
cashAndShortTermInvestments 3574342.00
propertyPlantAndEquipmentNet 869375.00
netWorkingCapital 157648435.00
netInvestedCapital 249516453.00
commonStockSharesOutstanding 854211.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
totalAssets 227436233.00
intangibleAssets 21257337.00
otherCurrentAssets 3288003.00
totalLiab 31563878.00
totalStockholderEquity 195872355.00
otherCurrentLiab 12760498.00
commonStock 138174.00
capitalStock 138174.00
retainedEarnings -42200603.00
otherLiab 4178238.00
goodWill 71028283.00
cash 4311068.00
totalCurrentLiabilities 26799020.00
currentDeferredRevenue 5221874.00
netDebt 1754442.00
shortTermDebt 5478890.00
shortLongTermDebt 5168225.00
shortLongTermDebtTotal 6065510.00
otherStockholderEquity 224790409.00
propertyPlantEquipment 891850.00
totalCurrentAssets 134258763.00
netTangibleAssets 103586735.00
netReceivables 126659692.00
accountsPayable 3337758.00
accumulatedOtherComprehensiveIncome 13144375.00
nonCurrrentAssetsOther 2872.00
nonCurrentAssetsTotal 93177470.00
capitalLeaseObligations 897285.00
nonCurrentLiabilitiesTotal 4764858.00
liabilitiesAndStockholdersEquity 227436233.00
cashAndShortTermInvestments 4311068.00
propertyPlantAndEquipmentNet 891850.00
netWorkingCapital 107459743.00
netInvestedCapital 201040580.00
commonStockSharesOutstanding 484397.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 218785528.00
intangibleAssets 21905533.00
otherCurrentAssets 6742586.00
totalLiab 28129542.00
totalStockholderEquity 190655986.00
otherCurrentLiab 3820365.00
commonStock 134913.00
capitalStock 134913.00
retainedEarnings -41418576.00
otherLiab 4312941.00
goodWill 69826845.00
cash 4291390.00
totalCurrentLiabilities 23816601.00
currentDeferredRevenue 8255056.00
netDebt -144395.00
shortTermDebt 4146995.00
shortLongTermDebt 4146995.00
shortLongTermDebtTotal 4146995.00
otherStockholderEquity 222683671.00
propertyPlantEquipment 2266.00
totalCurrentAssets 127050884.00
netTangibleAssets 98923608.00
netReceivables 116016908.00
accountsPayable 7594185.00
accumulatedOtherComprehensiveIncome 9255978.00
nonCurrentAssetsTotal 91734644.00
nonCurrentLiabilitiesTotal 4312941.00
liabilitiesAndStockholdersEquity 218785528.00
cashAndShortTermInvestments 4291390.00
propertyPlantAndEquipmentNet 2266.00
netWorkingCapital 103234283.00
netInvestedCapital 194802981.00
commonStockSharesOutstanding 434487.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 186587444.00
intangibleAssets 22999116.00
otherCurrentAssets 728738.00
totalLiab 37330538.00
totalStockholderEquity 149256906.00
deferredLongTermLiab 4893461.00
otherCurrentLiab 9635449.00
commonStock 97044.00
capitalStock 97044.00
retainedEarnings -41876191.00
otherLiab 4535242.00
goodWill 70088377.00
cash 6896515.00
totalCurrentLiabilities 32795296.00
currentDeferredRevenue 10995818.00
netDebt 2966457.00
shortTermDebt 9862972.00
shortLongTermDebt 9862972.00
shortLongTermDebtTotal 9862972.00
otherStockholderEquity 181174696.00
propertyPlantEquipment 2240.00
totalCurrentAssets 93497746.00
longTermInvestments 410000.00
netTangibleAssets 50706901.00
netReceivables 79873440.00
inventory 883961.00
accountsPayable 2301057.00
noncontrollingInterestInConsolidatedEntity -15645.00
accumulatedOtherComprehensiveIncome 9861357.00
commonStockTotalEquity 97044.00
retainedEarningsTotalEquity -39255945.00
nonCurrrentAssetsOther 19573846.00
nonCurrentAssetsTotal 93089698.00
nonCurrentLiabilitiesOther 149936.00
nonCurrentLiabilitiesTotal 4535242.00
capitalSurpluse 151407253.00
liabilitiesAndStockholdersEquity 186587444.00
cashAndShortTermInvestments 6896515.00
propertyPlantAndEquipmentGross 2205.00
propertyPlantAndEquipmentNet 2205.00
netWorkingCapital 60702450.00
netInvestedCapital 159119878.00
commonStockSharesOutstanding 409248.00
2021-03-31
date 2021-03-31
filing_date 2021-06-04
currency_symbol USD
totalAssets 167178482.00
intangibleAssets 19573846.00
otherCurrentAssets 1310562.00
totalLiab 47149256.00
totalStockholderEquity 120029226.00
deferredLongTermLiab 4893461.00
otherCurrentLiab 21224.00
commonStock 79131.00
retainedEarnings -39255945.00
otherLiab 4672401.00
goodWill 69322325.00
cash 2700013.00
totalCurrentLiabilities 42255795.00
currentDeferredRevenue 9214369.00
netDebt -1046766.00
shortTermDebt 1653247.00
shortLongTermDebt 7972911.00
shortLongTermDebtTotal 1653247.00
otherStockholderEquity 151407253.00
propertyPlantEquipment 3386.00
totalCurrentAssets 78282311.00
longTermInvestments 977259.00
netTangibleAssets 53455533.00
netReceivables 74271736.00
inventory 8078375.00
accountsPayable 31366955.00
noncontrollingInterestInConsolidatedEntity -12841.00
accumulatedOtherComprehensiveIncome 7798787.00
commonStockTotalEquity 79131.00
retainedEarningsTotalEquity -32741256.00
nonCurrrentAssetsOther 2756535.00
nonCurrentAssetsTotal 88896171.00
nonCurrentLiabilitiesOther 201867.00
nonCurrentLiabilitiesTotal 4893461.00
capitalSurpluse 53606170.00
liabilitiesAndStockholdersEquity 167178482.00
cashAndShortTermInvestments 2700013.00
netWorkingCapital 58127934.00
netInvestedCapital 154158313.00
commonStockSharesOutstanding 14800965.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
totalAssets 167178482.00
intangibleAssets 19573846.00
otherCurrentAssets 1310562.00
totalLiab 47149256.00
totalStockholderEquity 120029226.00
deferredLongTermLiab 4893461.00
otherCurrentLiab 12411516.00
commonStock 79131.00
retainedEarnings -39255945.00
otherLiab 4893461.00
goodWill 69322325.00
cash 2700013.00
totalCurrentLiabilities 42255795.00
shortTermDebt 1653247.00
shortLongTermDebt 1653247.00
otherStockholderEquity 7798787.00
totalCurrentAssets 78282311.00
longTermInvestments 0.00
netTangibleAssets 50706901.00
netReceivables 74271736.00
inventory 13305988.00
accountsPayable 28191032.00
commonStockTotalEquity 79131.00
retainedEarningsTotalEquity -39255945.00
nonCurrrentAssetsOther 19573846.00
nonCurrentAssetsTotal 88896171.00
nonCurrentLiabilitiesTotal 4893461.00
capitalSurpluse 151407253.00
liabilitiesAndStockholdersEquity 167178482.00
cashAndShortTermInvestments 2700013.00
netWorkingCapital 36026516.00
netInvestedCapital 121682473.00
commonStockSharesOutstanding 79131207.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 100365677.00
otherCurrentAssets 2168127.00
totalLiab 6457107.00
totalStockholderEquity 93908570.00
otherCurrentLiab 14992.00
commonStock 71130.00
retainedEarnings -35703655.00
cash 2967557.00
totalCurrentLiabilities 6457107.00
currentDeferredRevenue 1469875.00
netDebt -2751899.00
shortTermDebt 215658.00
shortLongTermDebtTotal 215658.00
otherStockholderEquity 126393177.00
propertyPlantEquipment 237524.00
totalCurrentAssets 99718153.00
longTermInvestments 410000.00
netTangibleAssets 93908570.00
shortTermInvestments 410000.00
netReceivables 87680495.00
inventory 6901974.00
accountsPayable 4756582.00
accumulatedOtherComprehensiveIncome 3147918.00
commonStockTotalEquity 71130.00
retainedEarningsTotalEquity -35703655.00
nonCurrrentAssetsOther 237524.00
nonCurrentAssetsTotal 647524.00
capitalLeaseObligations 215658.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 131393177.00
liabilitiesAndStockholdersEquity 100365677.00
cashAndShortTermInvestments 2967557.00
propertyPlantAndEquipmentGross 237524.00
propertyPlantAndEquipmentNet 237524.00
netWorkingCapital 93261046.00
netInvestedCapital 93908570.00
commonStockSharesOutstanding 234500.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
totalAssets 95545667.00
otherCurrentAssets 2099072.00
totalLiab 6780669.00
totalStockholderEquity 88780643.00
otherCurrentLiab 34038.00
commonStock 68585.00
retainedEarnings -36885197.00
otherAssets 2229819.00
cash 1487594.00
totalCurrentLiabilities 6630733.00
currentDeferredRevenue 15029.00
netDebt 832778.00
shortTermDebt 2170436.00
shortLongTermDebt 1886756.00
shortLongTermDebtTotal 2320372.00
otherStockholderEquity 126026170.00
propertyPlantEquipment 318368.00
totalCurrentAssets 92032769.00
longTermInvestments 964711.00
netTangibleAssets 88780643.00
netReceivables 85617129.00
longTermDebt 149936.00
inventory 2828974.00
accountsPayable 4411230.00
noncontrollingInterestInConsolidatedEntity -15645.00
accumulatedOtherComprehensiveIncome -428915.00
commonStockTotalEquity 68585.00
retainedEarningsTotalEquity -36885197.00
nonCurrrentAssetsOther 2545947.00
nonCurrentAssetsTotal 3512898.00
capitalLeaseObligations 283680.00
nonCurrentLiabilitiesOther 149936.00
nonCurrentLiabilitiesTotal 149936.00
capitalSurpluse 126026170.00
liabilitiesAndStockholdersEquity 95545667.00
cashAndShortTermInvestments 1487594.00
propertyPlantAndEquipmentGross 2548187.00
propertyPlantAndEquipmentNet 2548187.00
netWorkingCapital 85402036.00
netInvestedCapital 90817335.00
commonStockSharesOutstanding 189944.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
totalAssets 11388400.00
earningAssets 5177570.00
otherCurrentAssets 166617.00
totalLiab 5587538.00
totalStockholderEquity 5809434.00
otherCurrentLiab 1620522.00
commonStock 11585.00
retainedEarnings -32391040.00
otherAssets 2320238.00
cash 2446683.00
totalCurrentLiabilities 5435414.00
currentDeferredRevenue 15249.00
netDebt 1074125.00
shortTermDebt 3368684.00
shortLongTermDebt 2369669.00
shortLongTermDebtTotal 3520808.00
otherStockholderEquity 38523170.00
propertyPlantEquipment 3386.00
totalCurrentAssets 7879880.00
longTermInvestments 977259.00
netTangibleAssets 7268155.00
netReceivables 5266580.00
longTermDebt 149515.00
accountsPayable 430959.00
noncontrollingInterestInConsolidatedEntity -12841.00
accumulatedOtherComprehensiveIncome -334281.00
commonStockTotalEquity 11585.00
retainedEarningsTotalEquity -32526743.00
nonCurrrentAssetsOther 64581.00
nonCurrentAssetsTotal 3508520.00
capitalLeaseObligations 354380.00
longTermDebtTotal 149520.00
nonCurrentLiabilitiesOther 201867.00
nonCurrentLiabilitiesTotal 152124.00
capitalSurpluse 53606170.00
liabilitiesAndStockholdersEquity 11388400.00
cashAndShortTermInvestments 2446683.00
propertyPlantAndEquipmentGross 2471132.00
propertyPlantAndEquipmentNet 2471132.00
netWorkingCapital 3720001.00
netInvestedCapital 9787339.00
commonStockSharesOutstanding 31105.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
totalAssets 11388400.00
earningAssets 3375460.00
otherCurrentAssets 166617.00
totalLiab 5587538.00
totalStockholderEquity 5809434.00
otherCurrentLiab 4403317.00
commonStock 11585.00
retainedEarnings -32391040.00
otherAssets 2440460.00
cash 2446683.00
totalCurrentLiabilities 5435414.00
netDebt 1074125.00
shortTermDebt 3368684.00
shortLongTermDebt 3368684.00
shortLongTermDebtTotal 3520808.00
otherStockholderEquity -334281.00
propertyPlantEquipment 3835.00
totalCurrentAssets 7879880.00
longTermInvestments 987158.00
netTangibleAssets 5809434.00
netReceivables 5266580.00
longTermDebt 152124.00
accountsPayable 1032097.00
noncontrollingInterestInConsolidatedEntity -8572.00
accumulatedOtherComprehensiveIncome -369027.00
commonStockTotalEquity 11585.00
retainedEarningsTotalEquity -32391040.00
nonCurrrentAssetsOther 2517527.00
nonCurrentAssetsTotal 3508520.00
longTermDebtTotal 152120.00
nonCurrentLiabilitiesOther 152124.00
nonCurrentLiabilitiesTotal 152124.00
capitalSurpluse 38523170.00
liabilitiesAndStockholdersEquity 11396972.00
cashAndShortTermInvestments 2446683.00
propertyPlantAndEquipmentGross 2471132.00
commonStockSharesOutstanding 9737540.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 8281871.00
earningAssets 1726010.00
otherCurrentAssets 177345.00
totalLiab 3279250.00
totalStockholderEquity 5003107.00
otherCurrentLiab 599467.00
commonStock 8646.00
retainedEarnings -28719598.00
otherAssets 2529976.00
cash 1496797.00
totalCurrentLiabilities 3130755.00
currentDeferredRevenue 101640.00
netDebt 788061.00
shortTermDebt 2136363.00
shortLongTermDebt 2136363.00
shortLongTermDebtTotal 2284858.00
otherStockholderEquity 34299372.00
propertyPlantEquipment 59603.00
totalCurrentAssets 3602725.00
longTermInvestments 2040536.00
netTangibleAssets 5003107.00
netReceivables 1928583.00
longTermDebt 148495.00
accountsPayable 293285.00
noncontrollingInterestInConsolidatedEntity -486.00
accumulatedOtherComprehensiveIncome -585313.00
commonStockTotalEquity 8646.00
retainedEarningsTotalEquity -28719598.00
nonCurrrentAssetsOther 49031.00
nonCurrentAssetsTotal 4679146.00
longTermDebtTotal 148500.00
nonCurrentLiabilitiesOther 148495.00
nonCurrentLiabilitiesTotal 148495.00
capitalSurpluse 34299370.00
liabilitiesAndStockholdersEquity 8281871.00
cashAndShortTermInvestments 1496797.00
propertyPlantAndEquipmentGross 2589579.00
propertyPlantAndEquipmentNet 2589579.00
commonStockSharesOutstanding 34585.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
totalAssets 8034039.00
intangibleAssets 0.00
earningAssets 1782510.00
otherCurrentAssets 159753.00
totalLiab 2581343.00
totalStockholderEquity 5453187.00
deferredLongTermLiab 0.00
otherCurrentLiab 184206.00
commonStock 8646.00
retainedEarnings -28326750.00
otherLiab 0.00
goodWill 0.00
otherAssets 3903504.00
cash 1307186.00
totalCurrentLiabilities 2581343.00
currentDeferredRevenue 39319.00
netDebt 1013532.00
shortTermDebt 2320718.00
shortLongTermDebt 2257237.00
shortLongTermDebtTotal 2320718.00
otherStockholderEquity 34299372.00
propertyPlantEquipment 5090.00
totalCurrentAssets 2570708.00
longTermInvestments 1491256.00
netTangibleAssets 5453187.00
shortTermInvestments 0.00
netReceivables 1103769.00
longTermDebt 2257237.00
inventory 0.00
accountsPayable 37100.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -491.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -528081.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8646.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28326750.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 818431.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 5463331.00
capitalLeaseObligations 63481.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 2320718.00
nonCurrentLiabilitiesTotal 2360037.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 34299372.00
liabilitiesAndStockholdersEquity 8034039.00
cashAndShortTermInvestments 1307186.00
propertyPlantAndEquipmentGross 3153644.00
propertyPlantAndEquipmentNet 3153644.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 30122.00
2019-03-31
date 2019-03-31
filing_date 2019-04-05
currency_symbol USD
totalAssets 3211580.00
intangibleAssets 0.00
earningAssets 656570.00
otherCurrentAssets 6877.00
totalLiab 409357.00
totalStockholderEquity 2802223.00
deferredLongTermLiab 0.00
otherCurrentLiab 177232.00
commonStock 25120.00
retainedEarnings -25457090.00
otherLiab 0.00
goodWill 0.00
otherAssets 1939377.00
cash 1521928.00
totalCurrentLiabilities 409357.00
currentDeferredRevenue 6208.00
netDebt -1303828.00
shortTermDebt 218100.00
shortLongTermDebt 819440.00
shortLongTermDebtTotal 218100.00
otherStockholderEquity 28745250.00
propertyPlantEquipment 5106.00
totalCurrentAssets 1572038.00
longTermInvestments 0.00
netTangibleAssets 1914348.00
shortTermInvestments 0.00
netReceivables 608385.00
longTermDebt 0.00
inventory 42172.00
accountsPayable 7817.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -511057.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25120.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -27286916.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1939377.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1639542.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 29669.00
nonCurrentLiabilitiesTotal 29669.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 29649052.00
liabilitiesAndStockholdersEquity 3211580.00
cashAndShortTermInvestments 1521928.00
propertyPlantAndEquipmentGross 1639542.00
propertyPlantAndEquipmentNet 1639542.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 18384.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
totalAssets 3211580.00
intangibleAssets 0.00
otherCurrentAssets 87922.00
totalLiab 409357.00
totalStockholderEquity 2802223.00
deferredLongTermLiab 0.00
otherCurrentLiab 409357.00
commonStock 25120.00
retainedEarnings -25457090.00
otherLiab 0.00
goodWill 0.00
otherAssets 1634018.00
cash 1521928.00
totalCurrentLiabilities 409357.00
netDebt -1303828.00
shortTermDebt 218100.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 218100.00
otherStockholderEquity -511057.00
propertyPlantEquipment 5524.00
totalCurrentAssets 1572038.00
longTermInvestments 0.00
netTangibleAssets 2802223.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25120.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25457090.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1634018.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1639542.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 28745250.00
liabilitiesAndStockholdersEquity 3211580.00
cashAndShortTermInvestments 1484116.00
propertyPlantAndEquipmentGross 1639542.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 5010180.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
totalAssets 5343384.00
intangibleAssets 0.00
otherCurrentAssets 57219.00
totalLiab 1633989.00
totalStockholderEquity 3709395.00
deferredLongTermLiab 0.00
otherCurrentLiab 236263.00
commonStock 24596.00
retainedEarnings -24621894.00
otherLiab 0.00
goodWill 0.00
otherAssets 1631250.00
cash 1051035.00
totalCurrentLiabilities 1633989.00
netDebt 346691.00
shortTermDebt 1397726.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1397726.00
otherStockholderEquity 28431422.00
propertyPlantEquipment 5096.00
totalCurrentAssets 3707038.00
longTermInvestments 0.00
netTangibleAssets 3709395.00
shortTermInvestments 0.24
netReceivables 1426845.00
longTermDebt 0.00
inventory 1171939.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124729.00
additionalPaidInCapital 0.00
commonStockTotalEquity 24596.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24621894.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther -2000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1636346.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 28431422.00
liabilitiesAndStockholdersEquity 5343384.00
cashAndShortTermInvestments 1051035.00
propertyPlantAndEquipmentGross 1636346.00
propertyPlantAndEquipmentNet 1636346.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 19676.00
2018-06-30
date 2018-06-30
filing_date 2018-08-17
currency_symbol USD
totalAssets 4148019.00
intangibleAssets 0.00
otherCurrentAssets 909242.00
totalLiab 15246.00
totalStockholderEquity 4132773.00
deferredLongTermLiab 0.00
otherCurrentLiab 15246.00
commonStock 24446.00
retainedEarnings -23986877.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2271960.00
totalCurrentLiabilities 15246.00
netDebt -2271960.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 28431572.00
propertyPlantEquipment 5076.00
totalCurrentAssets 2271960.00
longTermInvestments 0.00
netTangibleAssets 4132773.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -336368.00
additionalPaidInCapital 0.00
commonStockTotalEquity 24446.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23986877.00
treasuryStock 0.00
nonCurrrentAssetsOther -2000000.00
nonCurrentAssetsTotal 1876059.00
capitalSurpluse 27906598.00
liabilitiesAndStockholdersEquity 4148019.00
cashAndShortTermInvestments 2271960.00
propertyPlantAndEquipmentGross 1876059.00
propertyPlantAndEquipmentNet 1876059.00
commonStockSharesOutstanding 17769.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 7165284.00
intangibleAssets 0.00
otherCurrentAssets -935878.00
totalLiab 12437745.00
totalStockholderEquity -4196597.00
deferredLongTermLiab 0.00
otherCurrentLiab 365395.00
commonStock 19251.00
retainedEarnings -81534396.00
otherLiab 10670902.00
goodWill 0.00
otherAssets 201886.00
cash 2498194.00
totalCurrentLiabilities 330095.00
netDebt -2498194.00
otherStockholderEquity 67057745.00
propertyPlantEquipment 14712.00
totalCurrentAssets 6947352.00
netTangibleAssets -4450241.00
shortTermInvestments 384237.00
netReceivables 587081.00
longTermDebt 0.00
inventory 0.00
accountsPayable 10608373.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10260803.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19251.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -81920294.00
treasuryStock 0.00
nonCurrrentAssetsOther -384237.00
nonCurrentAssetsTotal 16046.00
nonCurrentLiabilitiesOther 786514.00
nonCurrentLiabilitiesTotal 12107650.00
capitalSurpluse 68430044.00
liabilitiesAndStockholdersEquity 7165284.00
cashAndShortTermInvestments 2882431.00
propertyPlantAndEquipmentGross 16046.00
propertyPlantAndEquipmentNet 16046.00
commonStockSharesOutstanding 14314.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 7165284.00
intangibleAssets 0.00
otherCurrentAssets 3000.00
totalLiab 12437745.00
totalStockholderEquity -5272461.00
deferredLongTermLiab 0.00
otherCurrentLiab 427721.00
commonStock 19251.00
retainedEarnings -81534396.00
otherLiab 2670000.00
goodWill 0.00
otherAssets 0.00
cash 2498194.00
totalCurrentLiabilities 10426771.00
netDebt -2498194.00
otherStockholderEquity 9183877.00
propertyPlantEquipment 16046.00
totalCurrentAssets 2533634.00
longTermInvestments 384237.00
netTangibleAssets -5272461.00
shortTermInvestments 384237.00
netReceivables 587081.00
longTermDebt 0.00
inventory 0.00
accountsPayable 9999050.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19251.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -81534396.00
treasuryStock 0.00
nonCurrrentAssetsOther 18899.00
nonCurrentAssetsTotal 34945.00
nonCurrentLiabilitiesOther 2010974.00
nonCurrentLiabilitiesTotal 2010974.00
capitalSurpluse 67058807.00
liabilitiesAndStockholdersEquity 8241148.00
cashAndShortTermInvestments 2882431.00
propertyPlantAndEquipmentGross 16046.00
commonStockSharesOutstanding 3890000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
totalAssets 7714013.00
intangibleAssets 0.00
otherCurrentAssets -279493.00
totalLiab 8488264.00
totalStockholderEquity 277606.00
deferredLongTermLiab 83779.00
otherCurrentLiab -540640.00
commonStock 19030.00
retainedEarnings -78764900.00
otherLiab 782000.00
goodWill 0.00
otherAssets 1144956.00
cash 3030468.00
totalCurrentLiabilities 240739.00
netDebt -3030468.00
otherStockholderEquity 68663565.00
propertyPlantEquipment 15727.00
totalCurrentAssets 6553330.00
longTermInvestments 450795.00
netTangibleAssets -774251.00
shortTermInvestments 10000.00
netReceivables 356822.00
longTermDebt 0.00
inventory 0.00
accountsPayable 781379.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10359911.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19030.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -78764900.00
treasuryStock 0.00
nonCurrrentAssetsOther -450795.00
nonCurrentAssetsTotal 15727.00
nonCurrentLiabilitiesTotal 8247525.00
capitalSurpluse 68664627.00
liabilitiesAndStockholdersEquity 7714013.00
cashAndShortTermInvestments 3030468.00
propertyPlantAndEquipmentGross 15727.00
propertyPlantAndEquipmentNet 15727.00
commonStockSharesOutstanding 14473.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
totalAssets 6758934.00
intangibleAssets 0.00
otherCurrentAssets -199191.00
totalLiab 7239879.00
totalStockholderEquity 551899.00
deferredLongTermLiab 108791.00
otherCurrentLiab -551863.00
commonStock 18008.00
retainedEarnings -76249608.00
otherLiab 775000.00
goodWill 0.00
otherAssets 1303206.00
cash 1906585.00
totalCurrentLiabilities 215393.00
netDebt -1906585.00
otherStockholderEquity 66438287.00
propertyPlantEquipment 17116.00
totalCurrentAssets 5438612.00
longTermInvestments 593656.00
netTangibleAssets -480945.00
shortTermInvestments 9000.00
netReceivables 253530.00
longTermDebt 0.00
inventory 0.00
accountsPayable 767256.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10345212.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18008.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -76249608.00
treasuryStock 0.00
nonCurrrentAssetsOther -593656.00
nonCurrentAssetsTotal 17116.00
nonCurrentLiabilitiesTotal 7024486.00
capitalSurpluse 66439349.00
liabilitiesAndStockholdersEquity 6758934.00
cashAndShortTermInvestments 1906585.00
propertyPlantAndEquipmentGross 17116.00
propertyPlantAndEquipmentNet 17116.00
commonStockSharesOutstanding 13846.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 21212612.00
intangibleAssets 0.00
otherCurrentAssets 993091.00
totalLiab 18999681.00
totalStockholderEquity 3220884.00
deferredLongTermLiab 133085.00
otherCurrentLiab -579539.00
commonStock 16638.00
retainedEarnings -70234656.00
otherLiab 768000.00
goodWill 0.00
otherAssets 13609223.00
cash 768501.00
totalCurrentLiabilities 169226.00
netDebt -768501.00
otherStockholderEquity 63122978.00
propertyPlantEquipment 18479.00
totalCurrentAssets 7583420.00
longTermInvestments 841659.00
netTangibleAssets 1134807.00
shortTermInvestments 9000.00
netReceivables 1459980.00
longTermDebt 0.00
inventory 0.00
accountsPayable 748765.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10315924.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16638.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -71519733.00
treasuryStock 0.00
nonCurrrentAssetsOther -841659.00
nonCurrentAssetsTotal 19969.00
nonCurrentLiabilitiesTotal 18830455.00
capitalSurpluse 63317034.00
liabilitiesAndStockholdersEquity 21212612.00
cashAndShortTermInvestments 768501.00
propertyPlantAndEquipmentGross 19969.00
propertyPlantAndEquipmentNet 19969.00
commonStockSharesOutstanding 11656.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 21212612.00
intangibleAssets 0.00
otherCurrentAssets 20000.00
totalLiab 18999681.00
totalStockholderEquity 2212931.00
deferredLongTermLiab 160766.00
otherCurrentLiab 1022212.00
commonStock 16638.00
retainedEarnings -70234656.00
otherLiab 770000.00
goodWill 0.00
otherAssets 12076000.00
cash 768501.00
totalCurrentLiabilities 18838915.00
netDebt -768501.00
otherStockholderEquity 9306909.00
propertyPlantEquipment 19969.00
totalCurrentAssets 3221572.00
longTermInvestments 871159.00
netTangibleAssets 2212931.00
shortTermInvestments 9000.00
netReceivables 1459980.00
longTermDebt 0.00
inventory 0.00
accountsPayable 17816703.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16638.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70234656.00
treasuryStock 0.00
nonCurrrentAssetsOther 12140080.00
nonCurrentAssetsTotal 13031208.00
nonCurrentLiabilitiesTotal 160766.00
capitalSurpluse 63124040.00
liabilitiesAndStockholdersEquity 22220565.00
cashAndShortTermInvestments 777664.00
propertyPlantAndEquipmentGross 19969.00
commonStockSharesOutstanding 3240000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 22452591.00
intangibleAssets 969.00
otherCurrentAssets 526577.00
totalLiab 19744216.00
totalStockholderEquity 3757816.00
deferredLongTermLiab 195386.00
otherCurrentLiab -617378.00
commonStock 16138.00
retainedEarnings -69460635.00
otherLiab 817000.00
goodWill 0.00
otherAssets 15727733.00
cash 1167361.00
totalCurrentLiabilities 162206.00
netDebt -1167361.00
otherStockholderEquity 62513478.00
propertyPlantEquipment 120493.00
totalCurrentAssets 6603396.00
longTermInvestments 907017.00
netTangibleAssets 2707406.00
shortTermInvestments 10000.00
netReceivables 2061401.00
longTermDebt 0.00
inventory 0.00
accountsPayable 779584.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10688835.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16138.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69460635.00
treasuryStock 0.00
nonCurrrentAssetsOther -907017.00
nonCurrentAssetsTotal 121462.00
nonCurrentLiabilitiesTotal 19582010.00
capitalSurpluse 62514540.00
liabilitiesAndStockholdersEquity 22452591.00
cashAndShortTermInvestments 1167361.00
propertyPlantAndEquipmentGross 120493.00
propertyPlantAndEquipmentNet 120493.00
commonStockSharesOutstanding 12711.00
2016-06-30
date 2016-06-30
filing_date 2016-08-22
currency_symbol USD
totalAssets 21574820.00
intangibleAssets 2093.00
otherCurrentAssets 1591049.00
totalLiab 19277893.00
totalStockholderEquity 3350457.00
deferredLongTermLiab 229903.00
otherCurrentLiab -632393.00
commonStock 15838.00
retainedEarnings -68836191.00
otherLiab 840000.00
goodWill 0.00
otherAssets 14405034.00
cash 1369621.00
totalCurrentLiabilities 150229.00
netDebt -1369621.00
otherStockholderEquity 61742778.00
propertyPlantEquipment 132000.00
totalCurrentAssets 7036038.00
longTermInvestments 1150395.00
netTangibleAssets 2294834.00
shortTermInvestments 10000.00
netReceivables 1248223.00
longTermDebt 0.00
inventory 0.00
accountsPayable 782622.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10428032.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15838.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -68836191.00
treasuryStock 0.00
nonCurrrentAssetsOther 16232179.00
nonCurrentAssetsTotal 133748.00
nonCurrentLiabilitiesTotal 19127664.00
capitalSurpluse 61743840.00
liabilitiesAndStockholdersEquity 21574820.00
cashAndShortTermInvestments 1369621.00
propertyPlantAndEquipmentGross 131655.00
propertyPlantAndEquipmentNet 131655.00
commonStockSharesOutstanding 11019.00
2016-03-31
date 2016-03-31
filing_date 2016-04-14
currency_symbol USD
totalAssets 24446840.00
intangibleAssets 4435.00
otherCurrentAssets 1704165.00
totalLiab 23586179.00
totalStockholderEquity 1938961.00
deferredLongTermLiab 271630.00
otherCurrentLiab -944113.00
commonStock 12390.00
retainedEarnings -68254520.00
otherLiab 1158000.00
goodWill 0.00
otherAssets 16528817.00
cash 306401.00
totalCurrentLiabilities 2745214.00
netDebt 2312328.00
shortTermDebt 2618729.00
shortLongTermDebtTotal 2618729.00
otherStockholderEquity 59697802.00
propertyPlantEquipment 156516.00
totalCurrentAssets 7787468.00
longTermInvestments 1185173.00
netTangibleAssets 2010975.00
shortTermInvestments 393000.00
netReceivables 1192846.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1070598.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10483289.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12390.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -67124044.00
treasuryStock 0.00
nonCurrrentAssetsOther 20112873.00
nonCurrentAssetsTotal 130555.00
nonCurrentLiabilitiesTotal 20840965.00
capitalSurpluse 59700778.00
liabilitiesAndStockholdersEquity 24446840.00
cashAndShortTermInvestments 306401.00
propertyPlantAndEquipmentGross 126120.00
propertyPlantAndEquipmentNet 126120.00
commonStockSharesOutstanding 9804.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
totalAssets 24446840.00
intangibleAssets 4435.00
otherCurrentAssets 31000.00
totalLiab 23586179.00
totalStockholderEquity 860661.00
deferredLongTermLiab 265568.00
otherCurrentLiab 1252840.00
commonStock 12390.00
retainedEarnings -68254520.00
otherLiab 1132000.00
goodWill 0.00
otherAssets 14882000.00
cash 306401.00
totalCurrentLiabilities 23320611.00
netDebt 2312328.00
shortTermDebt 2618729.00
shortLongTermDebt 2618729.00
shortLongTermDebtTotal 2618729.00
otherStockholderEquity 9403927.00
propertyPlantEquipment 126120.00
totalCurrentAssets 3203412.00
longTermInvestments 1177442.00
netTangibleAssets 856226.00
shortTermInvestments 388000.00
netReceivables 1192846.00
longTermDebt 0.00
inventory 0.00
accountsPayable 19449042.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12390.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -68254520.00
treasuryStock 0.00
nonCurrrentAssetsOther 14947610.00
nonCurrentAssetsTotal 16255607.00
nonCurrentLiabilitiesTotal 265568.00
capitalSurpluse 59698864.00
liabilitiesAndStockholdersEquity 25525140.00
cashAndShortTermInvestments 694762.00
propertyPlantAndEquipmentGross 126120.00
commonStockSharesOutstanding 2480000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-23
currency_symbol USD
totalAssets 41460443.00
intangibleAssets 5694.00
otherCurrentAssets -3647307.00
totalLiab 20037905.00
totalStockholderEquity 22520735.00
deferredLongTermLiab 273968.00
otherCurrentLiab -1192683.00
commonStock 12390.00
retainedEarnings -47619319.00
otherLiab 1275000.00
goodWill 0.00
otherAssets 20303351.00
cash 663883.00
totalCurrentLiabilities 4557026.00
netDebt 3893143.00
shortTermDebt 4557026.00
shortLongTermDebtTotal 4557026.00
otherStockholderEquity 59697802.00
propertyPlantEquipment 55974.00
totalCurrentAssets 21095424.00
longTermInvestments 3887527.00
netTangibleAssets 21416844.00
shortTermInvestments 396000.00
netReceivables 3968444.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1192683.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10429862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12390.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -47619319.00
treasuryStock 0.00
nonCurrrentAssetsOther 40413755.00
nonCurrentAssetsTotal 61668.00
nonCurrentLiabilitiesTotal 15480879.00
capitalSurpluse 59698864.00
liabilitiesAndStockholdersEquity 41460443.00
cashAndShortTermInvestments 663883.00
propertyPlantAndEquipmentGross 55974.00
propertyPlantAndEquipmentNet 55974.00
commonStockSharesOutstanding 9912.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 75514326.00
intangibleAssets 7150.00
otherCurrentAssets -6129164.00
totalLiab 15685304.00
totalStockholderEquity 60975018.00
deferredLongTermLiab 319580.00
otherCurrentLiab -1627422.00
commonStock 12390.00
retainedEarnings -10517373.00
otherLiab 1788000.00
goodWill 0.00
otherAssets 22220494.00
cash 693668.00
totalCurrentLiabilities 6261198.00
netDebt 5526866.00
shortTermDebt 6220534.00
shortLongTermDebtTotal 6220534.00
otherStockholderEquity 59697802.00
propertyPlantEquipment 85705.00
totalCurrentAssets 53200977.00
longTermInvestments 4318836.00
netTangibleAssets 59821872.00
shortTermInvestments 1231000.00
netReceivables 6870618.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1668086.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11782199.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12390.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10517373.00
treasuryStock 0.00
nonCurrrentAssetsOther 73986349.00
nonCurrentAssetsTotal 92855.00
nonCurrentLiabilitiesTotal 9424106.00
capitalSurpluse 59698864.00
liabilitiesAndStockholdersEquity 75514326.00
cashAndShortTermInvestments 693668.00
propertyPlantAndEquipmentGross 85705.00
propertyPlantAndEquipmentNet 85705.00
commonStockSharesOutstanding 9876.00
2015-03-31
date 2015-03-31
filing_date 2015-04-15
currency_symbol USD
totalAssets 83089787.00
intangibleAssets 14530.00
otherCurrentAssets -5382936.00
totalLiab 20353547.00
totalStockholderEquity 63883328.00
deferredLongTermLiab 493038.00
otherCurrentLiab -2737240.00
commonStock 12255.00
retainedEarnings -6989806.00
otherLiab 2087000.00
goodWill 0.00
otherAssets 20352722.00
cash 4991973.00
totalCurrentLiabilities 11389522.00
netDebt 6397549.00
shortTermDebt 11389522.00
shortLongTermDebtTotal 11389522.00
otherStockholderEquity 59457735.00
propertyPlantEquipment 112782.00
totalCurrentAssets 62580381.00
longTermInvestments 3494415.00
netTangibleAssets 61771829.00
shortTermInvestments 1226000.00
netReceivables 6536692.00
longTermDebt 0.00
inventory 0.00
accountsPayable 2737240.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11403144.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12255.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8146837.00
treasuryStock 0.00
nonCurrrentAssetsOther 72787374.00
deferredLongTermAssetCharges 572596.00
nonCurrentAssetsTotal 156684.00
nonCurrentLiabilitiesTotal 8964025.00
capitalSurpluse 59458797.00
liabilitiesAndStockholdersEquity 83089787.00
cashAndShortTermInvestments 4991973.00
propertyPlantAndEquipmentGross 142154.00
propertyPlantAndEquipmentNet 142154.00
commonStockSharesOutstanding 9281.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 111295184.00
intangibleAssets 14530.00
otherCurrentAssets 7045551.00
totalLiab 24539477.00
totalStockholderEquity 86755707.00
deferredLongTermLiab 496531.00
otherCurrentLiab -5195700.00
commonStock 12247.00
retainedEarnings 16113622.00
otherLiab 2908000.00
goodWill 0.00
otherAssets 27656199.00
cash 7399767.00
totalCurrentLiabilities 16242995.00
netDebt 8843228.00
shortTermDebt 16242995.00
shortLongTermDebt 11389522.00
shortLongTermDebtTotal 16242995.00
otherStockholderEquity 59393113.00
propertyPlantEquipment 142154.00
totalCurrentAssets 83441781.00
longTermInvestments 4104230.00
netTangibleAssets 62721710.00
shortTermInvestments 1983000.00
netReceivables 4537591.00
longTermDebt 0.00
inventory 0.00
accountsPayable 5195700.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11236725.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6989806.00
treasuryStock 0.00
nonCurrrentAssetsOther 92115071.00
deferredLongTermAssetCharges 705459.00
nonCurrentAssetsTotal 197204.00
nonCurrentLiabilitiesTotal 10052459.00
capitalSurpluse 59458797.00
liabilitiesAndStockholdersEquity 111295184.00
cashAndShortTermInvestments 7399767.00
propertyPlantAndEquipmentGross 197204.00
propertyPlantAndEquipmentNet 197204.00
commonStockSharesOutstanding 9052.00
2014-09-30
date 2014-09-30
filing_date 2015-03-13
currency_symbol USD
totalAssets 88237972.00
intangibleAssets 0.00
otherCurrentAssets 681000.00
totalLiab 20591452.00
totalStockholderEquity 67646520.00
deferredLongTermLiab 469427.00
otherCurrentLiab 4392222.00
commonStock 12247.00
retainedEarnings -1952108.00
otherLiab 4388000.00
goodWill 0.00
otherAssets 8629000.00
cash 4132782.00
totalCurrentLiabilities 20122025.00
netDebt 7240640.00
shortTermDebt 11373422.00
shortLongTermDebtTotal 11373422.00
otherStockholderEquity 10118445.00
propertyPlantEquipment 169833.00
totalCurrentAssets 5530720.00
longTermInvestments 2388418.00
netTangibleAssets 67646520.00
shortTermInvestments 2872000.00
netReceivables 5865812.00
longTermDebt 0.00
inventory 0.00
accountsPayable 4356381.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -401494.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1952108.00
treasuryStock 0.00
nonCurrrentAssetsOther 9636890.00
nonCurrentAssetsTotal 12195141.00
nonCurrentLiabilitiesTotal 469427.00
capitalSurpluse 59434220.00
liabilitiesAndStockholdersEquity 89383438.00
cashAndShortTermInvestments 7004855.00
propertyPlantAndEquipmentGross 169833.00
commonStockSharesOutstanding 2450000.00
2014-06-30
date 2014-06-30
filing_date 2015-03-12
currency_symbol USD
totalAssets 111295184.00
intangibleAssets 0.00
otherCurrentAssets 1169000.00
totalLiab 24539477.00
totalStockholderEquity 74872273.00
deferredLongTermLiab 512938.00
otherCurrentLiab 5326284.00
commonStock 12247.00
retainedEarnings 16113622.00
otherLiab 5355000.00
goodWill 0.00
otherAssets 8841000.00
cash 7399767.00
totalCurrentLiabilities 25782516.00
netDebt 8843228.00
shortTermDebt 16242995.00
shortLongTermDebtTotal 16242995.00
otherStockholderEquity 11263911.00
propertyPlantEquipment 197204.00
totalCurrentAssets 18982909.00
netTangibleAssets 74872273.00
shortTermInvestments 3989000.00
netReceivables 4537591.00
longTermDebt 0.00
inventory 0.00
accountsPayable 4213237.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -373517.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4201940.00
treasuryStock 0.00
nonCurrrentAssetsOther 10458157.00
nonCurrentAssetsTotal 10655361.00
nonCurrentLiabilitiesTotal 512938.00
capitalSurpluse 59394175.00
liabilitiesAndStockholdersEquity 111295184.00
cashAndShortTermInvestments 11388446.00
propertyPlantAndEquipmentGross 197204.00
commonStockSharesOutstanding 2530000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-16
currency_symbol USD
totalAssets 110110115.00
intangibleAssets 0.00
otherCurrentAssets -2216225.00
totalLiab 24754833.00
totalStockholderEquity 85355282.00
deferredLongTermLiab 539256.00
otherCurrentLiab -6904227.00
commonStock 10446.00
retainedEarnings 21208021.00
otherLiab 7102000.00
goodWill 0.00
otherAssets 15630073.00
cash 5197772.00
totalCurrentLiabilities 16225337.00
netDebt 11027565.00
shortTermDebt 16225337.00
shortLongTermDebtTotal 16225337.00
otherStockholderEquity 52830841.00
propertyPlantEquipment 225000.00
totalCurrentAssets 94255101.00
netTangibleAssets 85355282.00
shortTermInvestments 7203000.00
netReceivables 3923175.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6904227.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11305974.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10446.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21208021.00
treasuryStock 0.00
nonCurrrentAssetsOther 102980452.00
nonCurrentAssetsTotal 224941.00
nonCurrentLiabilitiesTotal 8529496.00
capitalSurpluse 52823462.00
liabilitiesAndStockholdersEquity 110110115.00
cashAndShortTermInvestments 5197772.00
propertyPlantAndEquipmentGross 224941.00
propertyPlantAndEquipmentNet 224941.00
commonStockSharesOutstanding 8347.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 113003448.00
intangibleAssets 0.00
otherCurrentAssets -977148.00
totalLiab 28053542.00
totalStockholderEquity 84949906.00
deferredLongTermLiab 815646.00
otherCurrentLiab -9671305.00
commonStock 10431.00
retainedEarnings 20300689.00
otherLiab 10140000.00
goodWill 0.00
otherAssets 14515323.00
cash 9405865.00
totalCurrentLiabilities 16360721.00
netDebt 6954856.00
shortTermDebt 16360721.00
shortLongTermDebtTotal 16360721.00
otherStockholderEquity 52703045.00
propertyPlantEquipment 254795.00
totalCurrentAssets 98233330.00
netTangibleAssets 84949906.00
shortTermInvestments 10785000.00
netReceivables 2101882.00
longTermDebt 0.00
inventory 0.00
accountsPayable 9671305.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11935741.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10431.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20300689.00
treasuryStock 0.00
nonCurrrentAssetsOther 102218054.00
nonCurrentAssetsTotal 254795.00
nonCurrentLiabilitiesTotal 11692821.00
capitalSurpluse 52704107.00
liabilitiesAndStockholdersEquity 113003448.00
cashAndShortTermInvestments 9405865.00
propertyPlantAndEquipmentGross 254795.00
propertyPlantAndEquipmentNet 254795.00
commonStockSharesOutstanding 7628.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 111640576.00
intangibleAssets 0.00
otherCurrentAssets -1012954.00
totalLiab 28822081.00
totalStockholderEquity 82818495.00
deferredLongTermLiab 933570.00
otherCurrentLiab -11323937.00
commonStock 10431.00
retainedEarnings 18785001.00
otherLiab 11935000.00
goodWill 0.00
otherAssets 14396513.00
cash 6972155.00
totalCurrentLiabilities 15462491.00
netDebt 8490336.00
shortTermDebt 15462491.00
shortLongTermDebtTotal 15462491.00
otherStockholderEquity 52781259.00
propertyPlantEquipment 279981.00
totalCurrentAssets 96964082.00
netTangibleAssets 82818495.00
shortTermInvestments 12676000.00
netReceivables 1879456.00
longTermDebt 0.00
inventory 0.00
accountsPayable 11323937.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11241804.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10431.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18785001.00
treasuryStock 0.00
nonCurrrentAssetsOther 103521938.00
nonCurrentAssetsTotal 279981.00
nonCurrentLiabilitiesTotal 13359590.00
capitalSurpluse 52782321.00
liabilitiesAndStockholdersEquity 111640576.00
cashAndShortTermInvestments 6972155.00
propertyPlantAndEquipmentGross 279981.00
propertyPlantAndEquipmentNet 279981.00
commonStockSharesOutstanding 7754.00
2013-06-30
date 2013-06-30
filing_date 2013-08-27
currency_symbol USD
totalAssets 108290102.00
otherCurrentAssets 127000.00
totalLiab 36066785.00
totalStockholderEquity 72223317.00
deferredLongTermLiab 963837.00
otherCurrentLiab 20999548615.00
commonStock 9000.00
retainedEarnings 17536917.00
otherLiab 13284000.00
otherAssets -95334793898.00
cash 4441194.00
totalCurrentLiabilities 21033216000.00
netDebt 16592022.00
shortTermDebt 21033216.00
shortLongTermDebtTotal 21033216.00
otherStockholderEquity 44248816.00
propertyPlantEquipment 306894.00
totalCurrentAssets 95136190000.00
netTangibleAssets 72223315.00
shortTermInvestments 12040000.00
netReceivables 1048555.00
accountsPayable 12634169.00
accumulatedOtherComprehensiveIncome 10428582.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 2.00
retainedEarningsTotalEquity 17536917.00
nonCurrrentAssetsOther 306587106.00
nonCurrentAssetsTotal 306894000.00
nonCurrentLiabilitiesTotal 15033569000.00
capitalSurpluse 44249878.00
liabilitiesAndStockholdersEquity 108290102.00
cashAndShortTermInvestments 4441194.00
propertyPlantAndEquipmentGross 306894.00
propertyPlantAndEquipmentNet 306894.00
commonStockSharesOutstanding 8296.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 102532448.00
otherCurrentAssets 224000.00
totalLiab 33377159.00
totalStockholderEquity 69155289.00
otherCurrentLiab -31004783.00
commonStock 9000.00
retainedEarnings 15882180.00
otherLiab 10931000.00
otherAssets 100168101.00
cash 752257.00
totalCurrentLiabilities 31004783.00
netDebt 19967846.00
shortTermDebt 20720103.00
shortLongTermDebtTotal 20720103.00
otherStockholderEquity 44201316.00
propertyPlantEquipment 277000.00
totalCurrentAssets 2086582.00
shortTermInvestments 12756000.00
netReceivables 1334325.00
accountsPayable 10284680.00
accumulatedOtherComprehensiveIncome 9062791.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -277765.00
nonCurrentAssetsTotal 277765.00
nonCurrentLiabilitiesTotal 996570.00
liabilitiesAndStockholdersEquity 102532448.00
cashAndShortTermInvestments 752257.00
propertyPlantAndEquipmentGross 277765.00
propertyPlantAndEquipmentNet 277765.00
commonStockSharesOutstanding 7200.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 100004819.00
otherCurrentAssets 384000.00
totalLiab 32755740.00
totalStockholderEquity 67249079.00
otherCurrentLiab -30063490.00
commonStock 9000.00
retainedEarnings 14558205.00
otherLiab 10201000.00
otherAssets 96902799.00
cash 1588061.00
totalCurrentLiabilities 30063490.00
netDebt 19018730.00
shortTermDebt 20606791.00
shortLongTermDebtTotal 20606791.00
otherStockholderEquity 44236335.00
propertyPlantEquipment 303000.00
totalCurrentAssets 2799394.00
shortTermInvestments 11595000.00
netReceivables 1211333.00
accountsPayable 9456699.00
accumulatedOtherComprehensiveIncome 8445537.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -302626.00
nonCurrentAssetsTotal 302626.00
nonCurrentLiabilitiesTotal 1076969.00
liabilitiesAndStockholdersEquity 100004819.00
cashAndShortTermInvestments 1588061.00
propertyPlantAndEquipmentGross 302626.00
propertyPlantAndEquipmentNet 302626.00
commonStockSharesOutstanding 5816.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
commonStockSharesOutstanding 6628.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
commonStockSharesOutstanding 5816.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 5816.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 94556000.00
otherCurrentAssets 256000.00
totalLiab 35430000.00
totalStockholderEquity 59126000.00
otherCurrentLiab 1508000.00
commonStock 1000.00
retainedEarnings 15062000.00
otherLiab 10068000.00
otherAssets 761000.00
cash 3550000.00
propertyPlantEquipment 50000.00
shortTermInvestments 12444000.00
commonStockSharesOutstanding 6172500.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 363097798.00
intangibleAssets 54114727.00
otherCurrentAssets 4040477.00
totalLiab 65123629.00
totalStockholderEquity 299220101.00
deferredLongTermLiab 3059953.00
otherCurrentLiab 55751114.00
commonStock 106742.00
capitalStock 106742.00
retainedEarnings -38800375.00
goodWill 160213550.00
cash 893057.00
totalCurrentLiabilities 61979512.00
currentDeferredRevenue 437148.00
netDebt 4981088.00
shortTermDebt 5789981.00
shortLongTermDebt 5673811.00
shortLongTermDebtTotal 5874145.00
otherStockholderEquity 344295992.00
propertyPlantEquipment 6370.00
totalCurrentAssets 148566325.00
netTangibleAssets 84891824.00
netReceivables 143174634.00
inventory 458157.00
accountsPayable 1269.00
noncontrollingInterestInConsolidatedEntity -1245932.00
accumulatedOtherComprehensiveIncome -6382258.00
commonStockTotalEquity 106742.00
retainedEarningsTotalEquity -38800375.00
nonCurrrentAssetsOther 196826.00
nonCurrentAssetsTotal 214531473.00
capitalLeaseObligations 200334.00
nonCurrentLiabilitiesOther 84164.00
nonCurrentLiabilitiesTotal 3144117.00
capitalSurpluse 344295992.00
liabilitiesAndStockholdersEquity 363097798.00
cashAndShortTermInvestments 893057.00
propertyPlantAndEquipmentGross 206573.00
propertyPlantAndEquipmentNet 203196.00
netWorkingCapital 86586813.00
netInvestedCapital 304893912.00
commonStockSharesOutstanding 1171805.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
totalAssets 227436233.00
intangibleAssets 21257337.00
otherCurrentAssets 3288003.00
totalLiab 31563878.00
totalStockholderEquity 195872355.00
otherCurrentLiab 12760498.00
commonStock 138174.00
capitalStock 138174.00
retainedEarnings -42200603.00
otherLiab 4178238.00
goodWill 71028283.00
cash 4311068.00
totalCurrentLiabilities 26799020.00
currentDeferredRevenue 5221874.00
netDebt 1754442.00
shortTermDebt 5478890.00
shortLongTermDebt 5168225.00
shortLongTermDebtTotal 6065510.00
otherStockholderEquity 224790409.00
propertyPlantEquipment 891850.00
totalCurrentAssets 134258763.00
netTangibleAssets 103586735.00
netReceivables 126659692.00
accountsPayable 3337758.00
accumulatedOtherComprehensiveIncome 13144375.00
nonCurrrentAssetsOther 2872.00
nonCurrentAssetsTotal 93177470.00
capitalLeaseObligations 897285.00
nonCurrentLiabilitiesTotal 4764858.00
liabilitiesAndStockholdersEquity 227436233.00
cashAndShortTermInvestments 4311068.00
propertyPlantAndEquipmentGross 892477.00
propertyPlantAndEquipmentNet 891850.00
netWorkingCapital 107459743.00
netInvestedCapital 201040580.00
commonStockSharesOutstanding 484397.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
totalAssets 167178482.00
intangibleAssets 19573846.00
otherCurrentAssets 1310562.00
totalLiab 47149256.00
totalStockholderEquity 120029226.00
deferredLongTermLiab 4893461.00
otherCurrentLiab 21224.00
commonStock 79131.00
capitalStock 79131.00
retainedEarnings -39255945.00
otherLiab 4893461.00
goodWill 69322325.00
cash 2700013.00
totalCurrentLiabilities 42255795.00
currentDeferredRevenue 9214369.00
netDebt -1046766.00
shortTermDebt 1653247.00
shortLongTermDebt 1653247.00
shortLongTermDebtTotal 1653247.00
otherStockholderEquity 151407253.00
totalCurrentAssets 78282311.00
longTermInvestments 0.00
netTangibleAssets 50706901.00
netReceivables 74271736.00
inventory 13305988.00
accountsPayable 31366955.00
accumulatedOtherComprehensiveIncome 7798787.00
commonStockTotalEquity 79131.00
retainedEarningsTotalEquity -39255945.00
nonCurrrentAssetsOther 19573846.00
nonCurrentAssetsTotal 88896171.00
nonCurrentLiabilitiesTotal 4893461.00
capitalSurpluse 151407253.00
liabilitiesAndStockholdersEquity 167178482.00
cashAndShortTermInvestments 2700013.00
netWorkingCapital 36026516.00
netInvestedCapital 121682473.00
commonStockSharesOutstanding 205092.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
totalAssets 11388400.00
earningAssets 3375460.00
otherCurrentAssets 166617.00
totalLiab 5587538.00
totalStockholderEquity 5809434.00
otherCurrentLiab 1620522.00
commonStock 11585.00
capitalStock 11585.00
retainedEarnings -32391040.00
otherAssets 2440460.00
cash 2446683.00
totalCurrentLiabilities 5435414.00
currentDeferredRevenue 15249.00
netDebt 1074125.00
shortTermDebt 3368684.00
shortLongTermDebt 3368684.00
shortLongTermDebtTotal 3520808.00
otherStockholderEquity 38523170.00
propertyPlantEquipment 3835.00
totalCurrentAssets 7879880.00
longTermInvestments 987158.00
netTangibleAssets 5809434.00
netReceivables 5266580.00
longTermDebt 152124.00
accountsPayable 430959.00
noncontrollingInterestInConsolidatedEntity -8572.00
accumulatedOtherComprehensiveIncome -334281.00
commonStockTotalEquity 11585.00
retainedEarningsTotalEquity -32391040.00
nonCurrrentAssetsOther 64581.00
nonCurrentAssetsTotal 3508520.00
longTermDebtTotal 152120.00
nonCurrentLiabilitiesOther 152124.00
nonCurrentLiabilitiesTotal 152124.00
capitalSurpluse 38523170.00
liabilitiesAndStockholdersEquity 11388400.00
cashAndShortTermInvestments 2446683.00
propertyPlantAndEquipmentGross 2471132.00
propertyPlantAndEquipmentNet 2471132.00
netWorkingCapital 2444466.00
netInvestedCapital 9330242.00
commonStockSharesOutstanding 31105.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
totalAssets 3211580.00
intangibleAssets 0.00
earningAssets 87920.00
otherCurrentAssets 6877.00
totalLiab 409357.00
totalStockholderEquity 2802223.00
deferredLongTermLiab 0.00
otherCurrentLiab 177232.00
commonStock 25120.00
capitalStock 25120.00
retainedEarnings -25457090.00
otherLiab 0.00
goodWill 0.00
otherAssets 1634018.00
cash 1521928.00
totalCurrentLiabilities 409357.00
currentDeferredRevenue 6208.00
netDebt -1303828.00
shortTermDebt 218100.00
shortLongTermDebt 218100.00
shortLongTermDebtTotal 218100.00
otherStockholderEquity 28745250.00
propertyPlantEquipment 5524.00
totalCurrentAssets 1572038.00
longTermInvestments 0.00
netTangibleAssets 2802223.00
shortTermInvestments 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 7817.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -511057.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25120.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25457090.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1634018.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1639542.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 28745250.00
liabilitiesAndStockholdersEquity 3211580.00
cashAndShortTermInvestments 1521928.00
propertyPlantAndEquipmentGross 1639542.00
propertyPlantAndEquipmentNet 1639542.00
accumulatedDepreciation 0.00
netWorkingCapital 1162681.00
netInvestedCapital 3020323.00
commonStockSharesOutstanding 18384.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
totalAssets 7165284.00
intangibleAssets 0.00
earningAssets 5805650.00
otherCurrentAssets -935878.00
totalLiab 12437745.00
totalStockholderEquity -4196597.00
deferredLongTermLiab 0.00
otherCurrentLiab 427721.00
commonStock 19251.00
retainedEarnings -81534396.00
otherLiab 1311000.00
goodWill 0.00
otherAssets 166446.00
cash 2498194.00
totalCurrentLiabilities 330095.00
netDebt -2498194.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 67057745.00
propertyPlantEquipment 16046.00
totalCurrentAssets 6982792.00
longTermInvestments 384237.00
netTangibleAssets -5272461.00
shortTermInvestments 384237.00
netReceivables 587081.00
longTermDebt 0.00
inventory 0.00
accountsPayable 9999050.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10260803.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19251.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -81534396.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther -384237.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 16046.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 2010974.00
nonCurrentLiabilitiesTotal 12107650.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 67058807.00
liabilitiesAndStockholdersEquity 7165284.00
cashAndShortTermInvestments 2882431.00
propertyPlantAndEquipmentGross 16046.00
propertyPlantAndEquipmentNet 16046.00
accumulatedDepreciation 0.00
netInvestedCapital -4196597.00
commonStockSharesOutstanding 14314.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 21212612.00
intangibleAssets 0.00
earningAssets 1340580.00
otherCurrentAssets 993091.00
totalLiab 18999681.00
totalStockholderEquity 3220884.00
deferredLongTermLiab 160766.00
otherCurrentLiab -579539.00
commonStock 16638.00
retainedEarnings -70234656.00
otherLiab 7211374.00
goodWill 0.00
otherAssets 13597815.00
cash 768501.00
totalCurrentLiabilities 169226.00
netDebt -768501.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 63122978.00
propertyPlantEquipment 19969.00
totalCurrentAssets 7594828.00
longTermInvestments 871159.00
netTangibleAssets 2212931.00
shortTermInvestments 0.01
netReceivables 1459980.00
longTermDebt 0.00
inventory 0.00
accountsPayable 748765.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10315924.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16638.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70234656.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 16971071.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 19969.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 18830455.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 63124040.00
liabilitiesAndStockholdersEquity 21212612.00
cashAndShortTermInvestments 768501.00
propertyPlantAndEquipmentGross 19969.00
propertyPlantAndEquipmentNet 19969.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 11656.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
totalAssets 24446840.00
intangibleAssets 4435.00
earningAssets 1177440.00
otherCurrentAssets 1704165.00
totalLiab 23586179.00
totalStockholderEquity 1938961.00
deferredLongTermLiab 265568.00
otherCurrentLiab -944113.00
commonStock 12390.00
retainedEarnings -68254520.00
otherLiab 19588125.00
goodWill 0.00
otherAssets 16528817.00
cash 306401.00
totalCurrentLiabilities 2745214.00
netDebt 2312328.00
shortTermDebt 2618729.00
shortLongTermDebt 2.25
shortLongTermDebtTotal 2618729.00
otherStockholderEquity 59697802.00
propertyPlantEquipment 126120.00
totalCurrentAssets 7787468.00
longTermInvestments 1177442.00
netTangibleAssets 856226.00
shortTermInvestments 0.33
netReceivables 1192846.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1070598.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10483289.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12390.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -68254520.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 20112873.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 130555.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 20840965.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 59698864.00
liabilitiesAndStockholdersEquity 24446840.00
cashAndShortTermInvestments 306401.00
propertyPlantAndEquipmentGross 126120.00
propertyPlantAndEquipmentNet 126120.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 9876.00
2014-12-31
date 2014-12-31
filing_date 2015-04-15
currency_symbol USD
totalAssets 83089787.00
intangibleAssets 14530.00
earningAssets 5950790.00
otherCurrentAssets -5382936.00
totalLiab 20353547.00
totalStockholderEquity 63883328.00
deferredLongTermLiab 496531.00
otherCurrentLiab -2737240.00
commonStock 12255.00
retainedEarnings -6989806.00
otherLiab 2908000.00
goodWill 0.00
otherAssets 19103660.00
cash 4991973.00
totalCurrentLiabilities 11389522.00
netDebt 6397549.00
shortTermDebt 11389522.00
shortLongTermDebt 11389522.00
shortLongTermDebtTotal 11389522.00
otherStockholderEquity 59457735.00
propertyPlantEquipment 142154.00
totalCurrentAssets 63123984.00
longTermInvestments 4104230.00
netTangibleAssets 62721710.00
shortTermInvestments 1983000.00
netReceivables 6536692.00
longTermDebt 0.00
inventory 0.00
accountsPayable 2737240.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11403144.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12255.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6989806.00
treasuryStock 0.00
nonCurrrentAssetsOther 72787374.00
deferredLongTermAssetCharges 705459.00
nonCurrentAssetsTotal 862143.00
nonCurrentLiabilitiesTotal 8964025.00
capitalSurpluse 59458797.00
liabilitiesAndStockholdersEquity 83089787.00
cashAndShortTermInvestments 4991973.00
propertyPlantAndEquipmentGross 142154.00
propertyPlantAndEquipmentNet 142154.00
commonStockSharesOutstanding 9281.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 113003448.00
intangibleAssets 0.00
otherCurrentAssets -977148.00
totalLiab 28053542.00
totalStockholderEquity 84949906.00
deferredLongTermLiab 815646.00
otherCurrentLiab -9671305.00
commonStock 10431.00
retainedEarnings 20300689.00
otherLiab 10140000.00
goodWill 0.00
otherAssets 13390589.00
cash 9405865.00
totalCurrentLiabilities 16360721.00
netDebt 6954856.00
shortTermDebt 16360721.00
shortLongTermDebtTotal 16360721.00
otherStockholderEquity 52703045.00
propertyPlantEquipment 254795.00
totalCurrentAssets 99358064.00
netTangibleAssets 84949906.00
shortTermInvestments 10785000.00
netReceivables 2101882.00
longTermDebt 0.00
inventory 0.00
accountsPayable 9671305.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11935741.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10431.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20300689.00
treasuryStock 0.00
nonCurrrentAssetsOther 102218054.00
nonCurrentAssetsTotal 254795.00
nonCurrentLiabilitiesTotal 11692821.00
capitalSurpluse 52704107.00
liabilitiesAndStockholdersEquity 113003448.00
cashAndShortTermInvestments 9405865.00
propertyPlantAndEquipmentGross 254795.00
propertyPlantAndEquipmentNet 254795.00
commonStockSharesOutstanding 7628.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 100004819.00
otherCurrentAssets 384000.00
totalLiab 32755740.00
totalStockholderEquity 67249079.00
otherCurrentLiab -30063490.00
commonStock 9000.00
retainedEarnings 14558205.00
otherLiab 10201000.00
otherAssets 96902799.00
cash 1588061.00
totalCurrentLiabilities 30063490.00
netDebt 19018730.00
shortTermDebt 20606791.00
shortLongTermDebtTotal 20606791.00
otherStockholderEquity 44236335.00
propertyPlantEquipment 303000.00
totalCurrentAssets 2799394.00
shortTermInvestments 11595000.00
netReceivables 1211333.00
accountsPayable 9456699.00
accumulatedOtherComprehensiveIncome 8445537.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -302626.00
nonCurrentAssetsTotal 302626.00
nonCurrentLiabilitiesTotal 1076969.00
liabilitiesAndStockholdersEquity 100004819.00
cashAndShortTermInvestments 1588061.00
propertyPlantAndEquipmentGross 302626.00
propertyPlantAndEquipmentNet 302626.00
commonStockSharesOutstanding 6368.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 94556429.00
otherCurrentAssets 256000.00
totalLiab 35430240.00
totalStockholderEquity 59126189.00
otherCurrentLiab -32766430.00
commonStock 900.00
retainedEarnings 8353217.00
otherLiab 10068000.00
otherAssets 89484090.00
cash 3549644.00
totalCurrentLiabilities 32766430.00
netDebt 20040825.00
shortTermDebt 23590469.00
shortLongTermDebtTotal 23590469.00
otherStockholderEquity 44062963.00
propertyPlantEquipment 50000.00
totalCurrentAssets 5022178.00
shortTermInvestments 12444000.00
netReceivables 1472534.00
accountsPayable 9175961.00
accumulatedOtherComprehensiveIncome 6709109.00
commonStockTotalEquity 900.00
nonCurrrentAssetsOther -50161.00
nonCurrentAssetsTotal 50161.00
nonCurrentLiabilitiesTotal 1219087.00
liabilitiesAndStockholdersEquity 94556429.00
cashAndShortTermInvestments 3549644.00
propertyPlantAndEquipmentGross 50161.00
propertyPlantAndEquipmentNet 50161.00
commonStockSharesOutstanding 5816.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-15
currency_symbol USD
investments -13353589.00
totalCashFromFinancingActivities 10095238.00
netIncome 679658.00
changeInCash 161478.00
beginPeriodCashFlow 1278781.00
endPeriodCashFlow 1440259.00
totalCashFromOperatingActivities -6127719.00
issuanceOfCapitalStock 0.00
depreciation 1981898.00
changeToInventory -11187.00
changeToAccountReceivables -10666799.00
otherCashflowsFromFinancingActivities -13353589.00
capitalExpenditures 249
changeInWorkingCapital -8832552.00
stockBasedCompensation 208.00
otherNonCashItems 228250.00
freeCashFlow -6127470.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
investments -4608549.00
changeToLiabilities 1517651.00
totalCashflowsFromInvestingActivities -4608549.00
totalCashFromFinancingActivities 0.00
netIncome -4838230.00
changeInCash -702231.00
beginPeriodCashFlow 1981012.00
endPeriodCashFlow 1278781.00
totalCashFromOperatingActivities 4414498.00
issuanceOfCapitalStock 0.00
depreciation 2033642.00
otherCashflowsFromInvestingActivities -4573567.00
changeToInventory 140774.00
changeToAccountReceivables -700514.00
otherCashflowsFromFinancingActivities -4608549.00
changeToNetincome 5652237.00
capitalExpenditures 34982
changeReceivables -309250.00
cashFlowsOtherOperating 141301.00
cashAndCashEquivalentsChanges -194051.00
changeInWorkingCapital 1195589.00
stockBasedCompensation 5698203.00
otherNonCashItems 515233.00
freeCashFlow 4379516.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
investments -46689327.00
changeToLiabilities 1305174.00
totalCashflowsFromInvestingActivities -46689327.00
totalCashFromFinancingActivities 45909073.00
netIncome 451277.00
changeInCash 1087955.00
beginPeriodCashFlow 893057.00
endPeriodCashFlow 1981012.00
totalCashFromOperatingActivities 2767040.00
issuanceOfCapitalStock 42909073.00
depreciation 2081793.00
otherCashflowsFromInvestingActivities -46689327.00
changeToInventory 66033.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome -93185.00
capitalExpenditures 0
changeReceivables -685488.00
cashFlowsOtherOperating -421051.00
cashAndCashEquivalentsChanges 1986786.00
changeInWorkingCapital 30399.00
otherNonCashItems 398086.00
freeCashFlow 2767040.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments -62289002.00
totalCashFromFinancingActivities 57500537.00
netIncome -69513.00
changeInCash -1791587.00
beginPeriodCashFlow 2684644.00
endPeriodCashFlow 893057.00
totalCashFromOperatingActivities 730751.00
issuanceOfCapitalStock 57500000.00
depreciation 1718887.00
changeToInventory 12576.00
otherCashflowsFromFinancingActivities 1074.00
capitalExpenditures 192805
changeInWorkingCapital -1397029.00
otherNonCashItems 665707.00
freeCashFlow 537946.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments -3146398.00
changeToLiabilities -1860840.00
totalCashflowsFromInvestingActivities -3146398.00
netBorrowings -30272.00
totalCashFromFinancingActivities -30272.00
changeToOperatingActivities 45377.00
netIncome 1303922.00
changeInCash -1240772.00
beginPeriodCashFlow 3925416.00
endPeriodCashFlow 2684644.00
totalCashFromOperatingActivities 3134769.00
issuanceOfCapitalStock 0.00
depreciation 1030662.00
otherCashflowsFromInvestingActivities -110240.00
changeToInventory 1054283.00
otherCashflowsFromFinancingActivities -3146398.00
changeToNetincome -7505.00
capitalExpenditures 513
changeInWorkingCapital 307565.00
otherNonCashItems 686556.00
freeCashFlow 3134256.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -10099058.00
changeToLiabilities -7030563.00
totalCashflowsFromInvestingActivities -10099058.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 14420000.00
changeToOperatingActivities 1253551.00
netIncome 1425271.00
changeInCash 351074.00
beginPeriodCashFlow 3574342.00
endPeriodCashFlow 3925416.00
totalCashFromOperatingActivities -3282929.00
issuanceOfCapitalStock 11420000.00
depreciation 1080665.00
otherCashflowsFromInvestingActivities 156539.00
changeToInventory -1424992.00
changeToAccountReceivables -3103.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome -51776.00
capitalExpenditures 103
changeInWorkingCapital -6165713.00
otherNonCashItems 577981.00
freeCashFlow -3282826.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
investments -50003288.00
changeToLiabilities 1784378.00
totalCashflowsFromInvestingActivities -50003288.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 45500000.00
changeToOperatingActivities -1964330.00
netIncome 1593857.00
changeInCash -736726.00
beginPeriodCashFlow 4311068.00
endPeriodCashFlow 3574342.00
totalCashFromOperatingActivities 3752768.00
issuanceOfCapitalStock 45500000.00
depreciation 1109386.00
otherCashflowsFromInvestingActivities 10238221.00
changeToInventory -133810.00
changeToAccountReceivables -54985.00
otherCashflowsFromFinancingActivities -50003288.00
changeToNetincome -46774.00
capitalExpenditures 63656
changeInWorkingCapital 771932.00
otherNonCashItems 487337.00
freeCashFlow 3689112.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
investments -9307881.00
changeToLiabilities 4327787.00
totalCashflowsFromInvestingActivities -9307881.00
netBorrowings 1992707.00
totalCashFromFinancingActivities 1992707.00
changeToOperatingActivities 287392.00
netIncome -217552.00
changeInCash 19678.00
beginPeriodCashFlow 4291390.00
endPeriodCashFlow 4311068.00
totalCashFromOperatingActivities 7092079.00
issuanceOfCapitalStock 0.00
depreciation 1067629.00
otherCashflowsFromInvestingActivities 484578.00
changeToInventory -133810.00
otherCashflowsFromFinancingActivities 59877941.00
changeToNetincome -90687.00
capitalExpenditures 940327
changeInWorkingCapital 5352831.00
stockBasedCompensation 356934.00
otherNonCashItems 740600.00
freeCashFlow 6151752.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -46402102.00
changeToLiabilities -5004074.00
totalCashflowsFromInvestingActivities -46402102.00
netBorrowings 1101169.00
totalCashFromFinancingActivities 39029110.00
changeToOperatingActivities 5649196.00
netIncome 457615.00
changeInCash -2605125.00
beginPeriodCashFlow 6896515.00
endPeriodCashFlow 4291390.00
totalCashFromOperatingActivities 4731313.00
issuanceOfCapitalStock 33427941.00
depreciation 1010262.00
otherCashflowsFromInvestingActivities 7476558.00
changeToInventory 882764.00
changeToAccountReceivables 2520.00
otherCashflowsFromFinancingActivities 13196166.00
changeToNetincome 30569.00
capitalExpenditures 87
changeInWorkingCapital 2423175.00
otherNonCashItems 1046107.00
freeCashFlow 4731226.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -63699942.00
changeToLiabilities 7475156.00
totalCashflowsFromInvestingActivities -49441526.00
netBorrowings -263647.00
totalCashFromFinancingActivities -9057781.00
changeToOperatingActivities 413815.00
netIncome -1337186.00
changeInCash 1260514.00
beginPeriodCashFlow 5636001.00
endPeriodCashFlow 6896515.00
totalCashFromOperatingActivities 426133.00
issuanceOfCapitalStock 1.00
depreciation 1012063.00
otherCashflowsFromInvestingActivities 11415042.00
changeToInventory 403471.00
changeToAccountReceivables -2520.00
salePurchaseOfStock 24984179.00
otherCashflowsFromFinancingActivities 804631.00
changeToNetincome 858427.00
capitalExpenditures 12499
changeReceivables -3957717.00
cashFlowsOtherOperating 23385620.00
exchangeRateChanges -3411617.00
cashAndCashEquivalentsChanges -267544.00
changeInWorkingCapital -1352618.00
otherNonCashItems 2310152.00
freeCashFlow 413634.00
2021-03-31
date 2021-03-31
filing_date 2021-06-04
currency_symbol USD
investments -25060192.00
changeToLiabilities 5501254.00
totalCashflowsFromInvestingActivities -25060192.00
netBorrowings 1011594.00
totalCashFromFinancingActivities 25101593.00
changeToOperatingActivities -11192776.00
netIncome -2631925.00
changeInCash -267544.00
beginPeriodCashFlow 2967557.00
endPeriodCashFlow 2700013.00
totalCashFromOperatingActivities 28913456.00
depreciation 291778.00
otherCashflowsFromInvestingActivities -18662034.00
changeToInventory 403471.00
changeToAccountReceivables -2520.00
salePurchaseOfStock 49500000.00
otherCashflowsFromFinancingActivities 101593.00
changeToNetincome -136041.00
capitalExpenditures 5090323
changeReceivables -1927299.00
cashFlowsOtherOperating -85419.00
exchangeRateChanges 98172.00
cashAndCashEquivalentsChanges -2419582.00
changeInWorkingCapital 30181052.00
stockBasedCompensation 37899.00
otherNonCashItems 1170582.00
freeCashFlow 28913456.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
investments -62949663.00
changeToLiabilities 7650271.00
totalCashflowsFromInvestingActivities -49454753.00
netBorrowings -264142.00
totalCashFromFinancingActivities 25101591.00
changeToOperatingActivities 20808117.00
netIncome -895957.00
changeInCash 3144073.00
beginPeriodCashFlow 2967557.00
endPeriodCashFlow 2700013.00
totalCashFromOperatingActivities 27497235.00
depreciation 291778.00
otherCashflowsFromInvestingActivities 10651536.00
changeToInventory 403471.00
changeToAccountReceivables -2520.00
salePurchaseOfStock 24984179.00
otherCashflowsFromFinancingActivities 381554.00
changeToNetincome 858427.00
capitalExpenditures 2332
changeReceivables -3957717.00
cashFlowsOtherOperating 23438740.00
exchangeRateChanges -3411617.00
cashAndCashEquivalentsChanges -267544.00
changeInWorkingCapital 30181052.00
otherNonCashItems 9451.00
freeCashFlow 28913456.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments -81926173.00
changeToLiabilities 864081.00
totalCashflowsFromInvestingActivities -2738761.00
netBorrowings 818382.00
totalCashFromFinancingActivities 806380.00
changeToOperatingActivities -3162836.00
netIncome 1181542.00
changeInCash 1479963.00
beginPeriodCashFlow 1487594.00
endPeriodCashFlow 2967557.00
totalCashFromOperatingActivities 3550856.00
depreciation -115350.00
otherCashflowsFromInvestingActivities 79187412.00
changeToInventory 403471.00
changeToAccountReceivables -369552.00
salePurchaseOfStock 369552.00
otherCashflowsFromFinancingActivities 806380.00
changeToNetincome 2841768.00
capitalExpenditures 2332
changeReceivables 1557747.00
cashFlowsOtherOperating -2892735.00
exchangeRateChanges 530895.00
cashAndCashEquivalentsChanges 2149370.00
changeInWorkingCapital -357104.00
otherNonCashItems 2841768.00
freeCashFlow 3550856.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
investments -77155319.00
changeToLiabilities 1796806.00
totalCashflowsFromInvestingActivities -75547842.00
netBorrowings 29676933.00
totalCashFromFinancingActivities 79176933.00
changeToOperatingActivities -5519095.00
netIncome -4361258.00
changeInCash 1460493.00
beginPeriodCashFlow 27101.00
endPeriodCashFlow 1487594.00
totalCashFromOperatingActivities -2451720.00
depreciation 169604.00
otherCashflowsFromInvestingActivities 1607477.00
changeToInventory 403471.00
salePurchaseOfStock 49500000.00
otherCashflowsFromFinancingActivities 79176933.00
changeToNetincome -2804.00
capitalExpenditures 0
changeReceivables -1927299.00
cashFlowsOtherOperating -1281550.00
exchangeRateChanges 283122.00
cashAndCashEquivalentsChanges 1460493.00
changeInWorkingCapital -4720066.00
otherNonCashItems 6460000.00
freeCashFlow -2451720.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
investments -1831708.00
changeToLiabilities 41986.00
totalCashflowsFromInvestingActivities -3424968.00
netBorrowings 1063773.00
totalCashFromFinancingActivities 4430442.00
changeToOperatingActivities -233553.00
netIncome -3679528.00
changeInCash 949886.00
beginPeriodCashFlow 1496797.00
endPeriodCashFlow 2446683.00
totalCashFromOperatingActivities -181770.00
depreciation 171661.00
otherCashflowsFromInvestingActivities -1593260.00
changeToInventory 403471.00
otherCashflowsFromFinancingActivities 2424871.00
changeToNetincome -4269.00
capitalExpenditures 2079127
cashFlowsOtherOperating -138539.00
exchangeRateChanges 98172.00
cashAndCashEquivalentsChanges -2419582.00
changeInWorkingCapital -37492.00
stockBasedCompensation -1.00
otherNonCashItems 3363590.00
freeCashFlow 1897357.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
investments -3498688.00
changeToLiabilities -18140.00
totalCashflowsFromInvestingActivities -3485923.00
netBorrowings 1410916.00
totalCashFromFinancingActivities 4430442.00
changeToOperatingActivities 37939.00
netIncome -3671440.00
changeInCash 949886.00
beginPeriodCashFlow 1496797.00
endPeriodCashFlow 2446683.00
totalCashFromOperatingActivities -181770.00
depreciation 171661.00
otherCashflowsFromInvestingActivities 12753.00
salePurchaseOfStock 589750.00
otherCashflowsFromFinancingActivities 1012040.00
changeToNetincome 1686.00
capitalExpenditures 12
cashFlowsOtherOperating 3402679.00
exchangeRateChanges 187137.00
cashAndCashEquivalentsChanges 949886.00
changeInWorkingCapital -37492.00
freeCashFlow -168096.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments -444832.00
changeToLiabilities 157612.00
totalCashflowsFromInvestingActivities -286307.00
netBorrowings 94669.00
totalCashFromFinancingActivities 682629.00
changeToOperatingActivities 10692.00
netIncome -392843.00
changeInCash 189611.00
beginPeriodCashFlow 1307186.00
endPeriodCashFlow 1496797.00
totalCashFromOperatingActivities -239616.00
depreciation 84392.00
otherCashflowsFromInvestingActivities 158525.00
salePurchaseOfStock 4653440.00
otherCashflowsFromFinancingActivities 682629.00
changeToNetincome -7851.00
capitalExpenditures 176586
cashFlowsOtherOperating -80926.00
exchangeRateChanges 32905.00
cashAndCashEquivalentsChanges 189611.00
changeInWorkingCapital 76685.00
stockBasedCompensation 1.00
otherNonCashItems -7851.00
freeCashFlow -416202.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
investments -721501.00
changeToLiabilities 123681.00
totalCashflowsFromInvestingActivities -4102205.00
netBorrowings 1470469.00
totalCashFromFinancingActivities 6123909.00
changeToOperatingActivities -11530.00
netIncome -1040325.00
changeInCash 966491.00
beginPeriodCashFlow 340695.00
endPeriodCashFlow 1307186.00
totalCashFromOperatingActivities -985613.00
depreciation 55925.00
otherCashflowsFromInvestingActivities -3786754.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 4653440.00
otherCashflowsFromFinancingActivities 6123909.00
changeToNetincome -491.00
capitalExpenditures 1496479
changeReceivables 0.00
cashFlowsOtherOperating -124894.00
exchangeRateChanges -69600.00
cashAndCashEquivalentsChanges 966491.00
changeInWorkingCapital -1213.00
otherNonCashItems -495.00
freeCashFlow -2482092.00
2019-03-31
date 2019-03-31
filing_date 2019-04-05
currency_symbol USD
investments -592724.00
changeToLiabilities -9242.00
totalCashflowsFromInvestingActivities -999481.00
netBorrowings 592724.00
totalCashFromFinancingActivities -1085879.00
changeToOperatingActivities 20078.00
netIncome -835196.00
changeInCash 645482.00
beginPeriodCashFlow 838634.00
endPeriodCashFlow 1484116.00
totalCashFromOperatingActivities 1316758.00
depreciation 43229.00
otherCashflowsFromInvestingActivities -18299.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 21428.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1400230.00
changeToNetincome 980526.00
capitalExpenditures 235799
changeReceivables 0.00
cashFlowsOtherOperating 1033026.00
exchangeRateChanges 21969.00
cashAndCashEquivalentsChanges -1143421.00
changeInWorkingCapital 2383795.00
stockBasedCompensation 787794.00
otherNonCashItems -957864.00
freeCashFlow 1080959.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
investments -2084225.00
changeToLiabilities 1421436.00
totalCashflowsFromInvestingActivities 737189.00
netBorrowings -1400230.00
totalCashFromFinancingActivities -1085879.00
changeToOperatingActivities 2377341.00
netIncome -835200.00
changeInCash 645482.00
beginPeriodCashFlow 838634.00
endPeriodCashFlow 1484116.00
totalCashFromOperatingActivities 1316758.00
depreciation 43229.00
otherCashflowsFromInvestingActivities 972988.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 314351.00
otherCashflowsFromFinancingActivities 737189.00
changeToNetincome 499476.00
capitalExpenditures 235799
changeReceivables 0.00
cashFlowsOtherOperating 187813.00
exchangeRateChanges -322586.00
cashAndCashEquivalentsChanges 645482.00
changeInWorkingCapital 2383795.00
otherNonCashItems -957864.00
freeCashFlow 1080959.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
investments -2084225.00
changeToLiabilities 80124.00
totalCashflowsFromInvestingActivities -1276631.00
netBorrowings 1626943.00
totalCashFromFinancingActivities 1626943.00
changeToOperatingActivities -21996.00
netIncome -635017.00
changeInCash -524084.00
beginPeriodCashFlow 1362718.00
endPeriodCashFlow 838634.00
totalCashFromOperatingActivities -597941.00
depreciation 46870.00
otherCashflowsFromInvestingActivities -1350977.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3265370.00
otherCashflowsFromFinancingActivities 1626943.00
changeToNetincome 12202.00
capitalExpenditures 569
changeReceivables 0.00
cashFlowsOtherOperating -89918.00
exchangeRateChanges -276455.00
cashAndCashEquivalentsChanges -524084.00
changeInWorkingCapital -21996.00
otherNonCashItems 12202.00
freeCashFlow -598510.00
2018-06-30
date 2018-06-30
filing_date 2018-08-17
currency_symbol USD
investments 0.00
changeToLiabilities -1205827.00
totalCashflowsFromInvestingActivities -3065558.00
netBorrowings 1626943.00
totalCashFromFinancingActivities 3265371.00
changeToOperatingActivities -21996.00
netIncome 9503268.00
changeInCash -902427.00
beginPeriodCashFlow 2265145.00
endPeriodCashFlow 1362718.00
totalCashFromOperatingActivities -197203.00
depreciation 10667.00
otherCashflowsFromInvestingActivities -1335562.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3265371.00
otherCashflowsFromFinancingActivities 3265371.00
changeToNetincome -8576648.00
capitalExpenditures 1962767
cashFlowsOtherOperating 49909.00
exchangeRateChanges 233527.00
cashAndCashEquivalentsChanges 236137.00
changeInWorkingCapital -2111364.00
otherNonCashItems -7599774.00
freeCashFlow -197203.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
investments -232771.00
changeToLiabilities -106633.00
totalCashflowsFromInvestingActivities 332966.00
netBorrowings 1626943.00
totalCashFromFinancingActivities 699974.00
changeToOperatingActivities -124848.00
netIncome -2169496.00
changeInCash -532274.00
beginPeriodCashFlow 3030468.00
endPeriodCashFlow 2498194.00
totalCashFromOperatingActivities 63999.00
depreciation 1715.00
otherCashflowsFromInvestingActivities 565737.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 41566.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1295647.00
changeToNetincome -225891.00
capitalExpenditures 1641
changeReceivables -21428.00
cashFlowsOtherOperating 129315.00
exchangeRateChanges 42631.00
cashAndCashEquivalentsChanges -233049.00
changeInWorkingCapital 549362.00
stockBasedCompensation 3534266.00
otherNonCashItems -1728666.00
freeCashFlow 62358.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
investments -927852.00
changeToLiabilities 364053.00
totalCashflowsFromInvestingActivities -1295647.00
netBorrowings 541065.00
totalCashFromFinancingActivities 699974.00
changeToOperatingActivities 97705.00
netIncome -2420000.00
changeInCash -532274.00
beginPeriodCashFlow 3030468.00
endPeriodCashFlow 2498194.00
totalCashFromOperatingActivities 63999.00
depreciation 1715.00
otherCashflowsFromInvestingActivities -366154.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 41566.00
salePurchaseOfStock 699974.00
otherCashflowsFromFinancingActivities -1295647.00
changeToNetincome 2433241.00
capitalExpenditures 1641
changeReceivables 41566.00
cashFlowsOtherOperating -607080.00
exchangeRateChanges -600.00
cashAndCashEquivalentsChanges -532274.00
changeInWorkingCapital 549362.00
otherNonCashItems -1728666.00
freeCashFlow 62358.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
investments 640605.00
changeToLiabilities 13607.00
totalCashflowsFromInvestingActivities 667648.00
totalCashFromFinancingActivities 1000000.00
changeToOperatingActivities 15653.00
netIncome -2515292.00
changeInCash 1123883.00
beginPeriodCashFlow 1906585.00
endPeriodCashFlow 3030468.00
totalCashFromOperatingActivities -570575.00
depreciation 1700.00
otherCashflowsFromInvestingActivities 27043.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -21925.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 667648.00
changeToNetincome -1134863.00
capitalExpenditures 0
changeReceivables -21925.00
cashFlowsOtherOperating 3086198.00
exchangeRateChanges 26810.00
cashAndCashEquivalentsChanges 1123883.00
changeInWorkingCapital -11920.00
otherNonCashItems 1954937.00
freeCashFlow -570575.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
investments 547664.00
changeToLiabilities -10837.00
totalCashflowsFromInvestingActivities 563215.00
totalCashFromFinancingActivities 560000.00
netIncome -4729875.00
changeInCash 825817.00
beginPeriodCashFlow 1080768.00
endPeriodCashFlow 1906585.00
totalCashFromOperatingActivities -315006.00
depreciation 1653.00
otherCashflowsFromInvestingActivities 15551.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -21644.00
salePurchaseOfStock 560000.00
otherCashflowsFromFinancingActivities 560000.00
changeToNetincome 3733082.00
capitalExpenditures 0
changeReceivables -21644.00
cashFlowsOtherOperating 712615.00
exchangeRateChanges 17608.00
cashAndCashEquivalentsChanges 825817.00
changeInWorkingCapital -39866.00
otherNonCashItems 4453082.00
freeCashFlow -315006.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
investments 194509.00
changeToLiabilities 25883.00
totalCashflowsFromInvestingActivities 674944.00
totalCashFromFinancingActivities -4201664.00
netIncome -774020.00
changeInCash -398860.00
beginPeriodCashFlow 1167361.00
endPeriodCashFlow 768501.00
totalCashFromOperatingActivities -335820.00
depreciation 12753.00
otherCashflowsFromInvestingActivities 480435.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -20398.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2600832.00
changeToNetincome 718732.00
capitalExpenditures 465
changeReceivables -20398.00
cashFlowsOtherOperating 196166.00
exchangeRateChanges 371.00
cashAndCashEquivalentsChanges 312267.00
changeInWorkingCapital -70049.00
stockBasedCompensation 610000.00
otherNonCashItems -101567.00
freeCashFlow -335355.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
investments -1734128.00
changeToLiabilities -7018.00
totalCashflowsFromInvestingActivities -87501.00
netBorrowings -2600832.00
totalCashFromFinancingActivities -1600832.00
changeToOperatingActivities 1485592.00
netIncome -1370000.00
changeInCash -398860.00
beginPeriodCashFlow 1167361.00
endPeriodCashFlow 768501.00
totalCashFromOperatingActivities -335820.00
depreciation 12753.00
otherCashflowsFromInvestingActivities 1646162.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -87501.00
changeToNetincome 495496.00
capitalExpenditures 465
changeReceivables -11924.00
cashFlowsOtherOperating -51107.00
exchangeRateChanges 24461.00
cashAndCashEquivalentsChanges -398860.00
changeInWorkingCapital -70049.00
otherNonCashItems 101536.00
freeCashFlow -335355.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments 1349586.00
changeToLiabilities 15971.00
totalCashflowsFromInvestingActivities -468732.00
totalCashFromFinancingActivities -1000000.00
netIncome -624445.00
changeInCash -202260.00
beginPeriodCashFlow 1369621.00
endPeriodCashFlow 1167361.00
totalCashFromOperatingActivities 249057.00
depreciation 12169.00
otherCashflowsFromInvestingActivities -1818168.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 861571.00
capitalExpenditures 150
cashFlowsOtherOperating -16208.00
exchangeRateChanges 17415.00
cashAndCashEquivalentsChanges -202260.00
changeInWorkingCapital -237.00
stockBasedCompensation 771000.00
otherNonCashItems 599808.00
freeCashFlow 248907.00
2016-06-30
date 2016-06-30
filing_date 2016-08-22
currency_symbol USD
investments -182367.00
changeToLiabilities 242464.00
totalCashflowsFromInvestingActivities 270985.00
netBorrowings -1622.00
totalCashFromFinancingActivities 998378.00
netIncome -1712147.00
changeInCash 1119354.00
beginPeriodCashFlow 250267.00
endPeriodCashFlow 1369621.00
totalCashFromOperatingActivities -141553.00
depreciation 14142.00
otherCashflowsFromInvestingActivities 453382.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 1414777.00
capitalExpenditures 30
cashFlowsOtherOperating -100790.00
exchangeRateChanges -8456.00
cashAndCashEquivalentsChanges 1119354.00
changeInWorkingCapital 141674.00
otherNonCashItems 1414778.00
freeCashFlow -141583.00
2016-03-31
date 2016-03-31
filing_date 2016-04-14
currency_symbol USD
investments 1336849.00
changeToLiabilities -100539.00
totalCashflowsFromInvestingActivities 2697663.00
netBorrowings -2599210.00
totalCashFromFinancingActivities -1867574.00
netIncome -20635201.00
changeInCash -357482.00
beginPeriodCashFlow 663883.00
endPeriodCashFlow 306401.00
totalCashFromOperatingActivities 658710.00
depreciation 37008.00
otherCashflowsFromInvestingActivities 1408976.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 62409.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4655792.00
changeToNetincome -1306942.00
capitalExpenditures 110847
cashFlowsOtherOperating 101486.00
exchangeRateChanges 788.00
cashAndCashEquivalentsChanges -56134.00
changeInWorkingCapital 2249808.00
stockBasedCompensation 12747854.00
otherNonCashItems 6247115.00
freeCashFlow 547863.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
investments 1426308.00
changeToLiabilities 27280.00
totalCashflowsFromInvestingActivities 886979.00
netBorrowings -1867574.00
totalCashFromFinancingActivities -1867574.00
changeToOperatingActivities 34081.00
netIncome -20640000.00
changeInCash -357482.00
beginPeriodCashFlow 663883.00
endPeriodCashFlow 306401.00
totalCashFromOperatingActivities 658710.00
depreciation 37008.00
otherCashflowsFromInvestingActivities -428482.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 62409.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 886979.00
changeToNetincome 19007095.00
capitalExpenditures 110847
changeReceivables 62409.00
cashFlowsOtherOperating 2160119.00
exchangeRateChanges -35597.00
cashAndCashEquivalentsChanges -357482.00
changeInWorkingCapital 2249808.00
otherNonCashItems 6247115.00
freeCashFlow 547863.00
2015-09-30
date 2015-09-30
filing_date 2015-11-23
currency_symbol USD
investments 866020.00
changeToLiabilities -13654.00
totalCashflowsFromInvestingActivities 1238902.00
netBorrowings -1417140.00
totalCashFromFinancingActivities -1417140.00
netIncome -37101946.00
changeInCash -29785.00
beginPeriodCashFlow 693668.00
endPeriodCashFlow 663883.00
totalCashFromOperatingActivities 148947.00
depreciation 27829.00
otherCashflowsFromInvestingActivities 372882.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 667981.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1238902.00
changeToNetincome 36692433.00
capitalExpenditures 2000
changeReceivables 667981.00
cashFlowsOtherOperating -123696.00
exchangeRateChanges -494.00
cashAndCashEquivalentsChanges -29785.00
changeInWorkingCapital 530631.00
stockBasedCompensation 8692088.00
otherNonCashItems 28004956.00
freeCashFlow 148947.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 796783.00
changeToLiabilities 100207.00
totalCashflowsFromInvestingActivities 796783.00
netBorrowings -3596651.00
totalCashFromFinancingActivities -3596651.00
netIncome -2370536.00
changeInCash -1745543.00
beginPeriodCashFlow 2439211.00
endPeriodCashFlow 693668.00
totalCashFromOperatingActivities 1098069.00
depreciation 28639.00
otherCashflowsFromInvestingActivities 1944000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 262346.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 796783.00
changeToNetincome 2360198.00
capitalExpenditures 1000
changeReceivables 180971.00
cashFlowsOtherOperating 798590.00
exchangeRateChanges -43744.00
cashAndCashEquivalentsChanges -1745543.00
changeInWorkingCapital 945007.00
otherNonCashItems 2494959.00
freeCashFlow 1098069.00
2015-03-31
date 2015-03-31
filing_date 2015-04-15
currency_symbol USD
investments -1454473.00
changeToLiabilities -117463.00
totalCashflowsFromInvestingActivities 506463.00
netBorrowings -1627498.00
totalCashFromFinancingActivities 45673.00
netIncome -5037698.00
changeInCash 859191.00
beginPeriodCashFlow 4132782.00
endPeriodCashFlow 4991973.00
totalCashFromOperatingActivities 761867.00
depreciation 27952.00
otherCashflowsFromInvestingActivities 1962397.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 856251.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12235360.00
changeToNetincome 1222489.00
capitalExpenditures 12643
changeReceivables -374984.00
cashFlowsOtherOperating -1046504.00
exchangeRateChanges 8393.00
cashAndCashEquivalentsChanges -2552762.00
changeInWorkingCapital 1209533.00
stockBasedCompensation 24586.00
otherNonCashItems 5271876.00
freeCashFlow 749224.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
investments 3948036.00
changeToLiabilities -41494.00
totalCashflowsFromInvestingActivities 39612.00
netBorrowings -1825.00
totalCashFromFinancingActivities 6940654.00
changeToOperatingActivities 1030384.00
netIncome -5280700.00
changeInCash 2201995.00
beginPeriodCashFlow 5197772.00
endPeriodCashFlow 7399767.00
totalCashFromOperatingActivities 274341.00
depreciation 27939.00
otherCashflowsFromInvestingActivities -3895781.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 256072.00
salePurchaseOfStock 71628.00
otherCashflowsFromFinancingActivities 6940654.00
changeToNetincome 12113711.00
capitalExpenditures 1052
changeReceivables 856251.00
cashFlowsOtherOperating 394776.00
exchangeRateChanges 12039.00
cashAndCashEquivalentsChanges 859191.00
changeInWorkingCapital -659211.00
otherNonCashItems 6175221.00
freeCashFlow 273289.00
2014-09-30
date 2014-09-30
filing_date 2015-03-13
currency_symbol USD
investments 3852637.00
changeToLiabilities 233542.00
totalCashflowsFromInvestingActivities 1727448.00
netBorrowings -4879636.00
totalCashFromFinancingActivities -5978173.00
netIncome -6150000.00
changeInCash -3266985.00
beginPeriodCashFlow 7399767.00
endPeriodCashFlow 4132782.00
totalCashFromOperatingActivities 964343.00
depreciation 27842.00
otherCashflowsFromInvestingActivities -2137403.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 58573.00
salePurchaseOfStock -872785.00
otherCashflowsFromFinancingActivities -1098537.00
changeToNetincome 10315550.00
capitalExpenditures 12214
changeReceivables 58573.00
cashFlowsOtherOperating 842934.00
exchangeRateChanges 19397.00
cashAndCashEquivalentsChanges -3266985.00
changeInWorkingCapital 1135049.00
freeCashFlow 976557.00
2014-06-30
date 2014-06-30
filing_date 2015-03-12
currency_symbol USD
investments -8051598.00
changeToLiabilities -49746.00
totalCashflowsFromInvestingActivities -5019111.00
totalCashFromFinancingActivities 6940654.00
netIncome -17190000.00
changeInCash 2201995.00
beginPeriodCashFlow 5197772.00
endPeriodCashFlow 7399767.00
totalCashFromOperatingActivities 274341.00
depreciation 27939.00
otherCashflowsFromInvestingActivities 3033539.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 256072.00
salePurchaseOfStock 91000.00
otherCashflowsFromFinancingActivities 6940654.00
changeToNetincome 18097995.00
capitalExpenditures 1052
changeReceivables 256072.00
cashFlowsOtherOperating -865537.00
exchangeRateChanges 6111.00
cashAndCashEquivalentsChanges 2201995.00
changeInWorkingCapital -659211.00
otherNonCashItems 6175221.00
freeCashFlow 273289.00
2014-03-31
date 2014-03-31
filing_date 2014-05-16
currency_symbol USD
investments -6091098.00
changeToLiabilities -342846.00
totalCashflowsFromInvestingActivities -3526847.00
totalCashFromFinancingActivities -1230249.00
netIncome 1093633.00
changeInCash -4208093.00
beginPeriodCashFlow 9405865.00
endPeriodCashFlow 5197772.00
totalCashFromOperatingActivities 700142.00
depreciation 27951.00
otherCashflowsFromInvestingActivities 2578390.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -595922.00
salePurchaseOfStock -79429.00
otherCashflowsFromFinancingActivities -1139249.00
changeToNetincome 898033.00
capitalExpenditures 14139
changeReceivables -595922.00
cashFlowsOtherOperating -380707.00
exchangeRateChanges -151139.00
cashAndCashEquivalentsChanges -4208093.00
changeInWorkingCapital -1319475.00
otherNonCashItems 898033.00
freeCashFlow 686003.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 735660.00
netIncome 1810010.00
changeInCash 2433710.00
beginPeriodCashFlow 6972155.00
endPeriodCashFlow 9405865.00
totalCashFromOperatingActivities 1183497.00
depreciation 28275.00
otherCashflowsFromInvestingActivities 29000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -250143.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9916353.00
capitalExpenditures 17169
changeInWorkingCapital -533378.00
otherNonCashItems -129732.00
freeCashFlow 1166328.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 2006922.00
netIncome 2361269.00
changeInCash 2530961.00
beginPeriodCashFlow 4441194.00
endPeriodCashFlow 6972155.00
totalCashFromOperatingActivities 1297581.00
depreciation 28647.00
otherCashflowsFromInvestingActivities 428000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -157133.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2006922.00
capitalExpenditures 59000
changeInWorkingCapital -705765.00
stockBasedCompensation 148700.00
otherNonCashItems -543326.00
freeCashFlow 1297581.00
2013-06-30
date 2013-06-30
filing_date 2013-08-27
currency_symbol USD
totalCashFromFinancingActivities 96000.00
netIncome 1963823.00
changeInCash 3688937.00
beginPeriodCashFlow 752257.00
endPeriodCashFlow 4441194.00
totalCashFromOperatingActivities 2322547.00
depreciation 28785.00
otherCashflowsFromInvestingActivities 2793000.00
changeToAccountReceivables 311842.00
otherCashflowsFromFinancingActivities 96000.00
capitalExpenditures 58758
changeInWorkingCapital 81649.00
stockBasedCompensation 352872.00
otherNonCashItems -104530.00
freeCashFlow 2263789.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -27763.00
netIncome 1569868.00
changeInCash -835804.00
beginPeriodCashFlow 1588061.00
endPeriodCashFlow 752257.00
totalCashFromOperatingActivities 1801919.00
depreciation 26494.00
changeToAccountReceivables -92231.00
otherCashflowsFromFinancingActivities -27763.00
capitalExpenditures 0
changeInWorkingCapital -242190.00
stockBasedCompensation 488216.00
otherNonCashItems -44170.00
freeCashFlow 1801919.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 3438501.00
netIncome 1741871.00
changeInCash -352466.00
beginPeriodCashFlow 1940527.00
endPeriodCashFlow 1588061.00
totalCashFromOperatingActivities 1815119.00
depreciation 16090.00
otherCashflowsFromInvestingActivities 1955000.00
dividendsPaid 843000.00
changeToAccountReceivables -142877.00
otherCashflowsFromFinancingActivities 18486854.00
capitalExpenditures 138440
changeInWorkingCapital -25369.00
otherNonCashItems 70275.00
freeCashFlow 1676679.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -6335906.00
netIncome 1914550.00
changeInCash -3122546.00
beginPeriodCashFlow 5063073.00
endPeriodCashFlow 1940527.00
totalCashFromOperatingActivities 2615338.00
depreciation 18622.00
dividendsPaid 549.00
changeToAccountReceivables 529262.00
otherCashflowsFromFinancingActivities -6335357.00
capitalExpenditures 8992
changeInWorkingCapital 727081.00
otherNonCashItems -53577.00
freeCashFlow 2606346.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -11909.00
netIncome 2698469.00
changeInCash 3776744.00
beginPeriodCashFlow 1286329.00
endPeriodCashFlow 5063073.00
totalCashFromOperatingActivities 2301287.00
depreciation 19143.00
dividendsPaid 549.00
changeToAccountReceivables -554075.00
otherCashflowsFromFinancingActivities -11360.00
capitalExpenditures 461
changeInWorkingCapital -423334.00
stockBasedCompensation 6856.00
otherNonCashItems 10858.00
freeCashFlow 2301748.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -829471.00
netIncome 1957579.00
changeInCash -2263315.00
beginPeriodCashFlow 3549644.00
endPeriodCashFlow 1286329.00
totalCashFromOperatingActivities 1564194.00
depreciation 12468.00
dividendsPaid 842554.00
changeToAccountReceivables -65460.00
otherCashflowsFromFinancingActivities 13083.00
capitalExpenditures 158061
changeInWorkingCapital -469973.00
stockBasedCompensation 29776.00
otherNonCashItems 7133.00
freeCashFlow 1406133.00
2011-12-31
date 2011-12-31
currency_symbol USD
netIncome 8302000.00
endPeriodCashFlow 3549644.00
totalCashFromOperatingActivities 9025000.00
otherCashflowsFromInvestingActivities 612000.00
dividendsPaid 4365000.00
changeToAccountReceivables 68000.00
capitalExpenditures 1000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments -250171.00
changeToLiabilities 519084.00
totalCashflowsFromInvestingActivities -125537746.00
netBorrowings 2970265.00
totalCashFromFinancingActivities 117390265.00
netIncome 4253537.00
changeInCash -3418011.00
beginPeriodCashFlow 4311068.00
endPeriodCashFlow 893057.00
totalCashFromOperatingActivities 4335359.00
issuanceOfCapitalStock 114420000.00
depreciation 4939600.00
otherCashflowsFromInvestingActivities -125280875.00
changeToInventory -491943.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome -285465.00
capitalExpenditures 256871
changeReceivables -3178547.00
cashFlowsOtherOperating -1548694.00
cashAndCashEquivalentsChanges -3812122.00
changeInWorkingCapital -6483245.00
otherNonCashItems 2417581.00
freeCashFlow 4078488.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
investments -71520955.00
changeToLiabilities 3299002.00
totalCashflowsFromInvestingActivities -71520955.00
netBorrowings 4040188.00
totalCashFromFinancingActivities 64118618.00
changeToOperatingActivities -4844893.00
netIncome -940357.00
changeInCash 1611055.00
beginPeriodCashFlow 2700013.00
endPeriodCashFlow 4311068.00
totalCashFromOperatingActivities 8034010.00
issuanceOfCapitalStock 60070930.00
depreciation 3973892.00
otherCashflowsFromInvestingActivities 44473774.00
changeToInventory 0.00
otherCashflowsFromFinancingActivities 6507500.00
changeToNetincome 1785215.00
capitalExpenditures 6043236
changeInWorkingCapital 1262377.00
stockBasedCompensation 356934.00
otherNonCashItems 4207109.00
freeCashFlow 1990774.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
investments -220787822.00
changeToLiabilities 9784720.00
totalCashflowsFromInvestingActivities -132582547.00
netBorrowings 31294948.00
totalCashFromFinancingActivities 106148679.00
changeToOperatingActivities 15508677.00
netIncome -5951613.00
changeInCash 922737.00
beginPeriodCashFlow 1777276.00
endPeriodCashFlow 2700013.00
totalCashFromOperatingActivities 29856033.00
issuanceOfCapitalStock 38500000.00
depreciation 514618.00
otherCashflowsFromInvestingActivities 88205275.00
changeToInventory 403471.00
salePurchaseOfStock 74853731.00
otherCashflowsFromFinancingActivities 67967427.00
changeToNetincome 3700195.00
capitalExpenditures 3469
changeReceivables -4327269.00
cashFlowsOtherOperating 22846529.00
exchangeRateChanges -2499428.00
cashAndCashEquivalentsChanges 922737.00
changeInWorkingCapital 24918709.00
stockBasedCompensation 37899.00
otherNonCashItems 10472350.00
freeCashFlow 29856033.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
investments -5257745.00
changeToLiabilities 253911.00
totalCashflowsFromInvestingActivities -8873916.00
netBorrowings 3568778.00
totalCashFromFinancingActivities 11829704.00
changeToOperatingActivities 57179.00
netIncome -6942522.00
changeInCash 962567.00
beginPeriodCashFlow 1484116.00
endPeriodCashFlow 2446683.00
totalCashFromOperatingActivities -2165632.00
issuanceOfCapitalStock 6660926.00
depreciation 359387.00
otherCashflowsFromInvestingActivities -3615476.00
changeToInventory 403471.00
salePurchaseOfStock 5243190.00
otherCashflowsFromFinancingActivities 5458264.00
changeToNetincome -6165.00
capitalExpenditures 2066148
cashFlowsOtherOperating 4229885.00
exchangeRateChanges 172411.00
cashAndCashEquivalentsChanges 962567.00
changeInWorkingCapital 81238.00
stockBasedCompensation 884208.00
otherNonCashItems 3452057.00
freeCashFlow -4231780.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
investments -3272034.00
changeToLiabilities 189100.00
totalCashflowsFromInvestingActivities -3272034.00
netBorrowings 226713.00
totalCashFromFinancingActivities 3806435.00
changeToOperatingActivities 97705.00
netIncome 7647157.00
changeInCash 124486.00
beginPeriodCashFlow 1359630.00
endPeriodCashFlow 1484116.00
totalCashFromOperatingActivities -87032.00
issuanceOfCapitalStock 3579722.00
depreciation 102655.00
otherCashflowsFromInvestingActivities -1147814.00
dividendsPaid 0.00
changeToInventory 403471.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3579722.00
otherCashflowsFromFinancingActivities 226713.00
changeToNetincome -8303063.00
capitalExpenditures 2124220
changeReceivables 0.00
cashFlowsOtherOperating 277119.00
exchangeRateChanges -322883.00
cashAndCashEquivalentsChanges 124486.00
changeInWorkingCapital 104159.00
stockBasedCompensation -8002543.00
otherNonCashItems 166540.00
freeCashFlow -2211252.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
investments 454926.00
changeToLiabilities 392706.00
totalCashflowsFromInvestingActivities 610160.00
netBorrowings 226713.00
totalCashFromFinancingActivities 2259974.00
changeToOperatingActivities 97705.00
netIncome -10699740.00
changeInCash 1729693.00
beginPeriodCashFlow 768501.00
endPeriodCashFlow 2498194.00
totalCashFromOperatingActivities -1184630.00
depreciation 6714.00
otherCashflowsFromInvestingActivities 156875.00
dividendsPaid 0.00
changeToInventory 403471.00
changeToAccountReceivables -22401.00
salePurchaseOfStock 2259974.00
otherCashflowsFromFinancingActivities 610160.00
changeToNetincome 5750192.00
capitalExpenditures 1641
changeReceivables -22401.00
cashFlowsOtherOperating 3387899.00
exchangeRateChanges 44189.00
cashAndCashEquivalentsChanges 1729693.00
changeInWorkingCapital 506047.00
stockBasedCompensation 2842380.00
otherNonCashItems 6303805.00
freeCashFlow -1186271.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
investments 769940.00
changeToLiabilities 150878.00
totalCashflowsFromInvestingActivities 2412415.00
netBorrowings -2600832.00
totalCashFromFinancingActivities -1600832.00
changeToOperatingActivities 1485592.00
netIncome -1980136.00
changeInCash 462100.00
beginPeriodCashFlow 306401.00
endPeriodCashFlow 768501.00
totalCashFromOperatingActivities -383691.00
depreciation 59208.00
otherCashflowsFromInvestingActivities 1690352.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -11924.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 2412415.00
changeToNetincome 1464902.00
capitalExpenditures 47877
changeReceivables -11924.00
cashFlowsOtherOperating -66619.00
exchangeRateChanges 34208.00
cashAndCashEquivalentsChanges 462100.00
changeInWorkingCapital 72335.00
stockBasedCompensation 1964424.00
otherNonCashItems -446221.00
freeCashFlow -431568.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
investments 1634638.00
changeToLiabilities -3630.00
totalCashflowsFromInvestingActivities 3429127.00
netBorrowings -8508863.00
totalCashFromFinancingActivities -8508863.00
changeToOperatingActivities 34081.00
netIncome -61264714.00
changeInCash -4685572.00
beginPeriodCashFlow 4991973.00
endPeriodCashFlow 306401.00
totalCashFromOperatingActivities 465606.00
depreciation 126849.00
otherCashflowsFromInvestingActivities 1906797.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 536377.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4655792.00
changeToNetincome 59282215.00
capitalExpenditures 112308
changeReceivables 536377.00
cashFlowsOtherOperating 1788509.00
exchangeRateChanges -71442.00
cashAndCashEquivalentsChanges -4685572.00
changeInWorkingCapital 2321256.00
stockBasedCompensation 248400.00
otherNonCashItems 58434548.00
freeCashFlow 353298.00
2014-12-31
date 2014-12-31
filing_date 2015-04-15
currency_symbol USD
investments -6342023.00
changeToLiabilities -200544.00
totalCashflowsFromInvestingActivities -6778898.00
netBorrowings -4881461.00
totalCashFromFinancingActivities -222095.00
changeToOperatingActivities 1030384.00
netIncome -27290495.00
changeInCash -4413892.00
beginPeriodCashFlow 9405865.00
endPeriodCashFlow 4991973.00
totalCashFromOperatingActivities 2700693.00
depreciation 111684.00
otherCashflowsFromInvestingActivities -421255.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 574974.00
salePurchaseOfStock -789586.00
otherCashflowsFromFinancingActivities 16847228.00
changeToNetincome 29513607.00
capitalExpenditures 15620
changeReceivables 574974.00
cashFlowsOtherOperating -8534.00
exchangeRateChanges -113592.00
cashAndCashEquivalentsChanges -4413892.00
changeInWorkingCapital 365896.00
stockBasedCompensation 30212425.00
otherNonCashItems 24586.00
freeCashFlow 2685073.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments -6990390.00
changeToLiabilities -92930.00
totalCashflowsFromInvestingActivities -1691001.00
netBorrowings 37483520.00
totalCashFromFinancingActivities 2810819.00
netIncome 7704970.00
changeInCash 7817804.00
beginPeriodCashFlow 1588061.00
endPeriodCashFlow 9405865.00
totalCashFromOperatingActivities 6605544.00
depreciation 112201.00
otherCashflowsFromInvestingActivities 5375316.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -187665.00
salePurchaseOfStock 10483749.00
otherCashflowsFromFinancingActivities 15081441.00
changeToNetincome 188057.00
capitalExpenditures 75927
changeReceivables -187665.00
cashFlowsOtherOperating -1119089.00
exchangeRateChanges 92442.00
cashAndCashEquivalentsChanges 7817804.00
changeInWorkingCapital -1399684.00
otherNonCashItems 168030.00
freeCashFlow 6529617.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -3738785.00
netIncome 8312469.00
changeInCash -1961583.00
beginPeriodCashFlow 3549644.00
endPeriodCashFlow 1588061.00
totalCashFromOperatingActivities 8295938.00
depreciation 66323.00
otherCashflowsFromInvestingActivities 1955000.00
dividendsPaid 842554.00
changeToAccountReceivables -233150.00
otherCashflowsFromFinancingActivities 24031297.00
capitalExpenditures 305032
changeInWorkingCapital -191595.00
stockBasedCompensation 85035.00
otherNonCashItems -13714.00
freeCashFlow 7990906.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -1340756.00
netIncome 8301905.00
changeInCash 2890493.00
beginPeriodCashFlow 659151.00
endPeriodCashFlow 3549644.00
totalCashFromOperatingActivities 9024635.00
depreciation 47586.00
otherCashflowsFromInvestingActivities 612000.00
dividendsPaid 4364650.00
changeToAccountReceivables 67914.00
otherCashflowsFromFinancingActivities 41175591.00
capitalExpenditures 673
changeInWorkingCapital 416361.00
stockBasedCompensation 42994.00
otherNonCashItems 137871.00
freeCashFlow 9023962.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-15
currency_symbol USD
incomeBeforeTax 1717439.00
minorityInterest 382556.00
netIncome 1062214.00
sellingGeneralAdministrative 3034313.00
grossProfit -23237.00
reconciledDepreciation 1981898.00
ebit 2075405.00
ebitda 4057303.00
depreciationAndAmortization 1981898.00
operatingIncome -3057550.00
otherOperatingExpenses 36969276.00
interestExpense 357966.00
taxProvision 1037781.00
interestIncome 5124728.00
netInterestIncome 4766762.00
incomeTaxExpense 1037781.00
totalRevenue 33911726.00
totalOperatingExpenses 3034313.00
costOfRevenue 33934963.00
totalOtherIncomeExpenseNet 8227.00
netIncomeFromContinuingOps 679658.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
incomeBeforeTax -3853876.00
minorityInterest -385035.00
netIncome -4453195.00
sellingGeneralAdministrative 8330851.00
grossProfit -48068.00
reconciledDepreciation 2033642.00
ebit -3476251.00
ebitda -1442609.00
depreciationAndAmortization 2033642.00
operatingIncome -3476251.00
otherOperatingExpenses 42891215.00
interestExpense 377625.00
taxProvision 984354.00
interestIncome 4908288.00
netInterestIncome 4530663.00
incomeTaxExpense 984354.00
totalRevenue 34512296.00
totalOperatingExpenses 8330851.00
costOfRevenue 34560364.00
totalOtherIncomeExpenseNet -5620.00
netIncomeFromContinuingOps -4453195.00
netIncomeApplicableToCommonShares -4453195.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
incomeBeforeTax 1304182.00
minorityInterest -398966.00
netIncome 451277.00
sellingGeneralAdministrative 2743061.00
grossProfit -75641.00
reconciledDepreciation 2081793.00
ebit 1634821.00
ebitda 3716614.00
depreciationAndAmortization 2081793.00
operatingIncome 1634821.00
otherOperatingExpenses 37396340.00
interestExpense 330639.00
taxProvision 852905.00
interestIncome 4449000.00
netInterestIncome 4118361.00
incomeTaxExpense 852905.00
totalRevenue 34577638.00
totalOperatingExpenses 2743061.00
costOfRevenue 34653279.00
totalOtherIncomeExpenseNet -330639.00
netIncomeFromContinuingOps 850243.00
netIncomeApplicableToCommonShares 850243.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax 598576.00
netIncome -69513.00
sellingGeneralAdministrative 1951604.00
sellingAndMarketingExpenses 818045.00
grossProfit 161972.00
reconciledDepreciation 1718887.00
ebit 1047640.00
ebitda 2766527.00
depreciationAndAmortization 1718887.00
operatingIncome 1047640.00
otherOperatingExpenses 19755912.00
interestExpense 449064.00
taxProvision 668089.00
interestIncome 3618946.00
netInterestIncome 3169882.00
incomeTaxExpense 668089.00
totalRevenue 17104235.00
totalOperatingExpenses 2813649.00
costOfRevenue 16942263.00
totalOtherIncomeExpenseNet -449064.00
netIncomeFromContinuingOps -69513.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
incomeBeforeTax 2178737.00
netIncome 1303922.00
sellingGeneralAdministrative 1951604.00
grossProfit -119782.00
reconciledDepreciation 1030662.00
ebit 2693170.00
ebitda 3723832.00
depreciationAndAmortization 1030662.00
operatingIncome 2693170.00
otherOperatingExpenses 39959941.00
interestExpense 514433.00
taxProvision 874815.00
interestIncome 4659595.00
netInterestIncome 4145162.00
incomeTaxExpense 874815.00
totalRevenue 37888555.00
totalOperatingExpenses 1951604.00
costOfRevenue 38008337.00
totalOtherIncomeExpenseNet -514433.00
netIncomeFromContinuingOps 1303922.00
netIncomeApplicableToCommonShares 1303922.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax 2258308.00
netIncome 1425271.00
sellingGeneralAdministrative 1875779.00
grossProfit 439129.00
reconciledDepreciation 1080665.00
ebit 2707715.00
ebitda 3788380.00
depreciationAndAmortization 1080665.00
operatingIncome 2707715.00
otherOperatingExpenses 55120045.00
interestExpense 449407.00
taxProvision 833037.00
interestIncome 4366318.00
netInterestIncome 3916911.00
incomeTaxExpense 833037.00
totalRevenue 53683395.00
totalOperatingExpenses 1875779.00
costOfRevenue 53244266.00
totalOtherIncomeExpenseNet -449407.00
netIncomeFromContinuingOps 1425271.00
netIncomeApplicableToCommonShares 1425271.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
incomeBeforeTax 2471588.00
netIncome 1593857.00
sellingGeneralAdministrative 2247707.00
grossProfit 556938.00
reconciledDepreciation 1109386.00
ebit 2795281.00
ebitda 3904667.00
depreciationAndAmortization 1109386.00
operatingIncome 2795281.00
otherOperatingExpenses 49849885.00
interestExpense 323693.00
taxProvision 877731.00
interestIncome 4390341.00
netInterestIncome 4066648.00
incomeTaxExpense 877731.00
totalRevenue 48159116.00
totalOperatingExpenses 2247707.00
costOfRevenue 47602178.00
totalOtherIncomeExpenseNet -323693.00
netIncomeFromContinuingOps 1593857.00
netIncomeApplicableToCommonShares 1593857.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
incomeBeforeTax 311765.00
netIncome -217552.00
sellingGeneralAdministrative 4422152.00
sellingAndMarketingExpenses 3972244.00
grossProfit 499129.00
reconciledDepreciation 1067629.00
ebit 1906659.00
ebitda 2974288.00
depreciationAndAmortization 1067629.00
operatingIncome 1906659.00
otherOperatingExpenses 58725753.00
interestExpense 1594894.00
taxProvision 529317.00
interestIncome 3225285.00
netInterestIncome 2249416.00
incomeTaxExpense 529317.00
totalRevenue 56938532.00
totalOperatingExpenses 2286350.00
costOfRevenue 56439403.00
totalOtherIncomeExpenseNet -150430.00
netIncomeFromContinuingOps -217552.00
netIncomeApplicableToCommonShares -217552.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
incomeBeforeTax 1147637.00
minorityInterest 0.00
netIncome 457615.00
sellingGeneralAdministrative 2367798.00
grossProfit 1973754.00
reconciledDepreciation 1010262.00
ebit -394044.00
ebitda 616218.00
depreciationAndAmortization 1010262.00
operatingIncome -394044.00
otherOperatingExpenses 55167850.00
interestExpense 1290667.00
taxProvision 690022.00
interestIncome 1909692.00
netInterestIncome 1290667.00
incomeTaxExpense 690022.00
totalRevenue 54773806.00
totalOperatingExpenses 2367798.00
costOfRevenue 52800052.00
totalOtherIncomeExpenseNet 251014.00
netIncomeFromContinuingOps 457615.00
netIncomeApplicableToCommonShares 457615.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax 729249.00
minorityInterest -2804.00
netIncome 357856.00
sellingGeneralAdministrative 2054354.00
grossProfit 373116.00
reconciledDepreciation 1012063.00
ebit 885074.00
ebitda 1897137.00
depreciationAndAmortization 1012063.00
nonOperatingIncomeNetOther 1820852.00
operatingIncome -1681238.00
otherOperatingExpenses 61520885.00
interestExpense 155825.00
taxProvision 371393.00
interestIncome 2946236.00
netInterestIncome 2790411.00
incomeTaxExpense 371393.00
totalRevenue 59839647.00
totalOperatingExpenses 2054354.00
costOfRevenue 59466531.00
totalOtherIncomeExpenseNet -379924.00
discontinuedOperations -6540374.00
netIncomeFromContinuingOps 6952532.00
netIncomeApplicableToCommonShares 412158.00
2021-03-31
date 2021-03-31
filing_date 2021-06-04
currency_symbol USD
incomeBeforeTax -2668241.00
minorityInterest -4269.00
netIncome -2638998.00
sellingGeneralAdministrative 1570379.00
grossProfit -2414501.00
reconciledDepreciation 883938.00
ebit -2142779.00
ebitda -1851001.00
depreciationAndAmortization 291778.00
nonOperatingIncomeNetOther 5637.00
operatingIncome -4417439.00
otherOperatingExpenses 20294923.00
interestExpense 115462.00
taxProvision 400469.00
interestIncome 2098857.00
netInterestIncome 1971434.00
incomeTaxExpense -45767.00
totalRevenue 15877484.00
totalOperatingExpenses 2002938.00
costOfRevenue 18291985.00
totalOtherIncomeExpenseNet -410000.00
discontinuedOperations -2989116.00
netIncomeFromContinuingOps 156766.00
netIncomeApplicableToCommonShares 156766.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
incomeBeforeTax 9871190.00
minorityInterest -7073.00
netIncome 412158.00
sellingGeneralAdministrative 2610483.00
grossProfit 266493.00
reconciledDepreciation 291778.00
ebit -8872600.00
ebitda -2261001.00
operatingIncome -2343990.00
otherOperatingExpenses 815163.00
interestExpense 115462.00
taxProvision -45767.00
interestIncome 2274660.00
netInterestIncome 2159198.00
incomeTaxExpense 2925731.00
totalRevenue 18234870.00
totalOperatingExpenses 2610483.00
costOfRevenue 18752128.00
totalOtherIncomeExpenseNet -410000.00
discontinuedOperations -6540374.00
netIncomeFromContinuingOps 6952532.00
netIncomeApplicableToCommonShares 412158.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax 5546940.00
minorityInterest 0.00
netIncome 1181542.00
sellingGeneralAdministrative 133035.00
grossProfit 3498184.00
reconciledDepreciation -115350.00
ebit 5677454.00
ebitda 5562104.00
depreciationAndAmortization -115350.00
nonOperatingIncomeNetOther 2340836.00
operatingIncome 3206104.00
otherOperatingExpenses 4006725.00
interestExpense 15164.00
taxProvision 1376282.00
interestIncome 2356000.00
netInterestIncome 2340836.00
incomeTaxExpense 1376282.00
totalRevenue 7212829.00
totalOperatingExpenses 292080.00
costOfRevenue 3714645.00
totalOtherIncomeExpenseNet 2340836.00
discontinuedOperations -2989116.00
netIncomeFromContinuingOps 4170658.00
netIncomeApplicableToCommonShares 1181542.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
incomeBeforeTax -3562229.00
minorityInterest -15645.00
netIncome -4358454.00
sellingGeneralAdministrative 6951670.00
grossProfit 1907204.00
reconciledDepreciation 169604.00
ebit -397915.00
ebitda -228311.00
depreciationAndAmortization 169604.00
nonOperatingIncomeNetOther 4977762.00
operatingIncome 1415533.00
otherOperatingExpenses 2293946.00
interestExpense 104314.00
taxProvision 799029.00
interestIncome 1586552.00
netInterestIncome -1917762.00
incomeTaxExpense 799029.00
totalRevenue 3709479.00
totalOperatingExpenses 491671.00
costOfRevenue 1802275.00
totalOtherIncomeExpenseNet -3060000.00
discontinuedOperations -2989116.00
netIncomeFromContinuingOps -4361258.00
netIncomeApplicableToCommonShares -4358454.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
incomeBeforeTax -3664667.00
minorityInterest -4269.00
netIncome -3671442.00
sellingGeneralAdministrative 3182527.00
sellingAndMarketingExpenses 43121.00
grossProfit -82573.00
reconciledDepreciation 168586.00
ebit -421939.00
ebitda -250278.00
depreciationAndAmortization 171661.00
nonOperatingIncomeNetOther 5637.00
operatingIncome -314279.00
otherOperatingExpenses 1301932.00
interestExpense 11516.00
taxProvision 48380.00
interestIncome 140012.00
netInterestIncome 5637.00
incomeTaxExpense 14861.00
totalRevenue 987653.00
totalOperatingExpenses 231706.00
costOfRevenue 1070226.00
totalOtherIncomeExpenseNet -3361904.00
discontinuedOperations -2989116.00
netIncomeFromContinuingOps -139972.00
netIncomeApplicableToCommonShares -139972.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
incomeBeforeTax -3664670.00
minorityInterest -8086.00
netIncome -3671440.00
sellingGeneralAdministrative 3407630.00
grossProfit -257040.00
reconciledDepreciation 111530.00
ebit -3664670.00
ebitda -3553140.00
depreciationAndAmortization 111530.00
operatingIncome -3664670.00
otherOperatingExpenses 6599353.00
interestExpense 1256210.00
taxProvision 14861.00
interestIncome 336160.00
netInterestIncome 11516.00
incomeTaxExpense 14860.00
totalRevenue -257040.00
totalOperatingExpenses 231706.00
costOfRevenue 1256210.00
totalOtherIncomeExpenseNet -3361904.00
discontinuedOperations -2989116.00
netIncomeFromContinuingOps -3679528.00
netIncomeApplicableToCommonShares -3679528.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -392843.00
minorityInterest -486.00
netIncome -392848.00
sellingGeneralAdministrative 640240.00
grossProfit 136498.00
reconciledDepreciation 84392.00
ebit -419932.00
ebitda -335540.00
depreciationAndAmortization 84392.00
operatingIncome -419932.00
otherOperatingExpenses 984546.00
interestExpense 27089.00
taxProvision 0.00
interestIncome 591700.00
netInterestIncome 27089.00
incomeTaxExpense 5.00
totalRevenue 564614.00
totalOperatingExpenses 556430.00
costOfRevenue 428116.00
totalOtherIncomeExpenseNet 27089.00
netIncomeFromContinuingOps -392843.00
netIncomeApplicableToCommonShares -392848.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1040325.00
minorityInterest -491.00
netIncome -1039834.00
sellingGeneralAdministrative 1476174.00
sellingAndMarketingExpenses 318947.00
grossProfit 166627.00
reconciledDepreciation 55925.00
ebit -990600.00
ebitda -934675.00
depreciationAndAmortization 55925.00
nonOperatingIncomeNetOther 0.00
operatingIncome -990600.00
otherOperatingExpenses 1531495.00
interestExpense 49725.00
taxProvision 0.00
interestIncome 49725.00
netInterestIncome -49725.00
extraordinaryItems 0.00
nonRecurring 49725.00
otherItems 0.00
incomeTaxExpense -491.00
totalRevenue 540895.00
totalOperatingExpenses 1157227.00
costOfRevenue 374268.00
totalOtherIncomeExpenseNet -49725.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1040325.00
netIncomeApplicableToCommonShares -1040325.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-04-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -835231.00
minorityInterest -491.00
netIncome -835196.00
sellingGeneralAdministrative 631481.00
sellingAndMarketingExpenses 35935.00
grossProfit 224496.00
reconciledDepreciation 43229.00
ebit -306711.00
ebitda -263482.00
depreciationAndAmortization 43229.00
nonOperatingIncomeNetOther 0.00
operatingIncome -559852.00
otherOperatingExpenses 807806.00
interestExpense 22238.00
taxProvision 0.00
interestIncome 10463.00
netInterestIncome 6651.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -105035.00
totalRevenue 247954.00
totalOperatingExpenses 784348.00
costOfRevenue 23458.00
totalOtherIncomeExpenseNet -253141.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1829826.00
netIncomeApplicableToCommonShares -1829826.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -835230.00
minorityInterest -491.00
netIncome -835200.00
sellingGeneralAdministrative 631481.00
grossProfit -88163.00
reconciledDepreciation 43230.00
ebit -835230.00
ebitda -792000.00
depreciationAndAmortization 43230.00
nonOperatingIncomeNetOther 0.00
operatingIncome -835230.00
otherOperatingExpenses 2729016.00
interestExpense 9450.00
taxProvision -105040.00
interestIncome 227800.00
netInterestIncome 218350.00
extraordinaryItems -105000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -105040.00
totalRevenue 227797.00
totalOperatingExpenses 784348.00
costOfRevenue 72142.00
totalOtherIncomeExpenseNet -253141.00
discontinuedOperations -105000.00
netIncomeFromContinuingOps -906725.00
netIncomeApplicableToCommonShares -835196.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -634026.00
minorityInterest -491.00
netIncome -635017.00
sellingGeneralAdministrative 597384.00
sellingAndMarketingExpenses 4981.00
grossProfit 107736.00
reconciledDepreciation 46870.00
ebit -633110.00
ebitda -586240.00
depreciationAndAmortization 46870.00
nonOperatingIncomeNetOther 0.00
operatingIncome -633110.00
otherOperatingExpenses 776182.00
interestExpense 916.00
taxProvision 990.00
interestIncome 143070.00
netInterestIncome 143070.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 991.00
totalRevenue 143072.00
totalOperatingExpenses 740846.00
costOfRevenue 35336.00
totalOtherIncomeExpenseNet -916.00
discontinuedOperations -105000.00
netIncomeFromContinuingOps -635017.00
netIncomeApplicableToCommonShares -635017.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -392812.00
minorityInterest 0.00
netIncome 9503268.00
sellingGeneralAdministrative 344916.00
sellingAndMarketingExpenses 15943.00
grossProfit 84578.00
reconciledDepreciation 10667.00
ebit -326294.00
ebitda -315627.00
depreciationAndAmortization 10667.00
nonOperatingIncomeNetOther 0.00
operatingIncome -359298.00
otherOperatingExpenses 456334.00
interestExpense 510.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20.00
totalRevenue 97036.00
totalOperatingExpenses 443876.00
costOfRevenue 12458.00
totalOtherIncomeExpenseNet -33004.00
discontinuedOperations 9896100.00
netIncomeFromContinuingOps -392832.00
netIncomeApplicableToCommonShares 9503268.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2169496.00
minorityInterest 0.00
netIncome -2169496.00
sellingGeneralAdministrative 275630.00
grossProfit -1899594.00
reconciledDepreciation 1715.00
ebit -2169496.00
ebitda -2167781.00
depreciationAndAmortization 1715.00
operatingIncome 8529889.00
otherOperatingExpenses 2644119.00
interestExpense 5212628.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7864126.00
totalRevenue -1899594.00
totalOperatingExpenses -2644119.00
costOfRevenue 392205.00
totalOtherIncomeExpenseNet -10699385.00
discontinuedOperations 9896100.00
netIncomeFromContinuingOps -385898.00
netIncomeApplicableToCommonShares -385898.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 530000.00
minorityInterest 0.00
netIncome -2420000.00
sellingGeneralAdministrative 275630.00
grossProfit -2467853.00
reconciledDepreciation 1715.00
ebit 530000.00
ebitda 531715.00
depreciationAndAmortization 1715.00
operatingIncome 530000.00
otherOperatingExpenses 557932.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue -2467853.00
totalOperatingExpenses -1000000.00
costOfRevenue 3236000.00
totalOtherIncomeExpenseNet -231000.00
discontinuedOperations -16134249.00
netIncomeFromContinuingOps -2169496.00
netIncomeApplicableToCommonShares -2169496.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2515292.00
minorityInterest 0.00
netIncome -2515292.00
sellingGeneralAdministrative 220178.00
grossProfit -1397308.00
reconciledDepreciation 1700.00
ebit -2515292.00
ebitda -2513592.00
depreciationAndAmortization 1700.00
nonOperatingIncomeNetOther -57.00
operatingIncome -2515235.00
otherOperatingExpenses 607124.00
interestExpense 1939100.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -57.00
totalRevenue -1010305.00
totalOperatingExpenses 220121.00
costOfRevenue 387003.00
totalOtherIncomeExpenseNet -57.00
discontinuedOperations 9896100.00
netIncomeFromContinuingOps -2515292.00
netIncomeApplicableToCommonShares -2515292.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4729875.00
minorityInterest 0.00
netIncome -4729875.00
sellingGeneralAdministrative 2021134.00
grossProfit -2395030.00
reconciledDepreciation 1653.00
ebit -4729875.00
ebitda -4728222.00
depreciationAndAmortization 1653.00
nonOperatingIncomeNetOther -203.00
operatingIncome -4729672.00
otherOperatingExpenses 4777437.00
interestExpense 2916760.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5035335.00
totalRevenue 361476.00
totalOperatingExpenses 2020931.00
costOfRevenue 2756506.00
totalOtherIncomeExpenseNet -203.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4729875.00
netIncomeApplicableToCommonShares -4729875.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -774020.00
minorityInterest 0.00
netIncome -774020.00
sellingGeneralAdministrative 753907.00
grossProfit -9105.00
reconciledDepreciation 12753.00
ebit -774489.00
ebitda -761736.00
depreciationAndAmortization 12753.00
nonOperatingIncomeNetOther -95.00
operatingIncome -775484.00
otherOperatingExpenses 684529.00
interestExpense 469.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2299151.00
totalRevenue -9105.00
totalOperatingExpenses -684529.00
costOfRevenue 259806.00
totalOtherIncomeExpenseNet 1464.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1285077.00
netIncomeApplicableToCommonShares -1285077.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1370000.00
minorityInterest 0.00
netIncome -1370000.00
sellingGeneralAdministrative 753907.00
grossProfit 90000.00
reconciledDepreciation 10000.00
ebit -1370000.00
ebitda -1360000.00
depreciationAndAmortization 10000.00
nonOperatingIncomeNetOther 1464.00
operatingIncome -1370000.00
otherOperatingExpenses 343262.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 90000.00
totalOperatingExpenses 1470000.00
costOfRevenue 766000.00
totalOtherIncomeExpenseNet -1328015.00
discontinuedOperations -6238149.00
netIncomeFromContinuingOps -774020.00
netIncomeApplicableToCommonShares -774020.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -624445.00
minorityInterest 0.00
netIncome -624445.00
sellingGeneralAdministrative 152600.00
grossProfit -216405.00
reconciledDepreciation 12169.00
ebit -624445.00
ebitda -612276.00
depreciationAndAmortization 12169.00
nonOperatingIncomeNetOther -271.00
operatingIncome -624174.00
otherOperatingExpenses 500423.00
interestExpense 96880.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58609.00
totalRevenue 131689.00
totalOperatingExpenses 152329.00
costOfRevenue 348094.00
totalOtherIncomeExpenseNet -271.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -624445.00
netIncomeApplicableToCommonShares -624445.00
2016-06-30
date 2016-06-30
filing_date 2016-08-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1712147.00
minorityInterest 0.00
netIncome -1712147.00
sellingGeneralAdministrative 376697.00
grossProfit -1361644.00
reconciledDepreciation 14142.00
ebit -1712147.00
ebitda -1698005.00
depreciationAndAmortization 14142.00
nonOperatingIncomeNetOther 201.00
operatingIncome -1712348.00
otherOperatingExpenses 1620461.00
interestExpense 1603382.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1295113.00
totalRevenue -118081.00
totalOperatingExpenses 376898.00
costOfRevenue 1243563.00
totalOtherIncomeExpenseNet 201.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1712147.00
netIncomeApplicableToCommonShares -1712147.00
2016-03-31
date 2016-03-31
filing_date 2016-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18734703.00
minorityInterest 0.00
netIncome -20635201.00
sellingGeneralAdministrative 279947.00
sellingAndMarketingExpenses 3.00
grossProfit -5349590.00
reconciledDepreciation 37008.00
ebit -18660659.00
ebitda -18623651.00
depreciationAndAmortization 37008.00
nonOperatingIncomeNetOther -487.00
operatingIncome -18735176.00
otherOperatingExpenses 1013533.00
interestExpense 74043.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1900498.00
totalRevenue -5349590.00
totalOperatingExpenses -1013533.00
costOfRevenue 253372.00
totalOtherIncomeExpenseNet 473.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1130476.00
netIncomeApplicableToCommonShares 1130476.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18730000.00
minorityInterest 0.00
netIncome -20640000.00
sellingGeneralAdministrative 279947.00
grossProfit 560000.00
reconciledDepreciation 40000.00
ebit -18730000.00
ebitda -18690000.00
depreciationAndAmortization 40000.00
nonOperatingIncomeNetOther 473.00
operatingIncome -18730000.00
otherOperatingExpenses 278060.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1900000.00
totalRevenue 560000.00
totalOperatingExpenses 19350000.00
costOfRevenue 70000.00
totalOtherIncomeExpenseNet 6508.00
discontinuedOperations -6238149.00
netIncomeFromContinuingOps -20635201.00
netIncomeApplicableToCommonShares -20635201.00
2015-09-30
date 2015-09-30
filing_date 2015-11-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37160555.00
minorityInterest 0.00
netIncome -37101946.00
sellingGeneralAdministrative 252938.00
grossProfit -7560354.00
reconciledDepreciation 27829.00
ebit -37063675.00
ebitda -37035846.00
depreciationAndAmortization 27829.00
nonOperatingIncomeNetOther 1194.00
operatingIncome -37161749.00
otherOperatingExpenses 602226.00
interestExpense 96880.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -58609.00
totalRevenue -7212260.00
totalOperatingExpenses 254132.00
costOfRevenue 348094.00
totalOtherIncomeExpenseNet 1194.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -37101946.00
netIncomeApplicableToCommonShares -37101946.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1852038.00
minorityInterest 0.00
netIncome -2370536.00
sellingGeneralAdministrative 508780.00
grossProfit -1145833.00
reconciledDepreciation 28639.00
ebit -1699374.00
ebitda -1670735.00
depreciationAndAmortization 28639.00
nonOperatingIncomeNetOther -9176.00
operatingIncome -1842862.00
otherOperatingExpenses 1015503.00
interestExpense 152664.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 518498.00
totalRevenue -629934.00
totalOperatingExpenses 499604.00
costOfRevenue 515899.00
totalOtherIncomeExpenseNet -9176.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2370536.00
netIncomeApplicableToCommonShares -2370536.00
2015-03-31
date 2015-03-31
filing_date 2015-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5772080.00
minorityInterest 0.00
netIncome -5037698.00
sellingGeneralAdministrative 112106.00
sellingAndMarketingExpenses 7111.00
grossProfit -187733.00
reconciledDepreciation 27952.00
ebit -5565436.00
ebitda -5537484.00
depreciationAndAmortization 27952.00
nonOperatingIncomeNetOther -568.00
operatingIncome -5772080.00
otherOperatingExpenses 1316591.00
interestExpense 163942.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -734382.00
totalRevenue -187733.00
totalOperatingExpenses -1316591.00
costOfRevenue 160000.00
totalOtherIncomeExpenseNet -21859735.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1157031.00
netIncomeApplicableToCommonShares -1157031.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5454333.00
minorityInterest 0.00
netIncome -5280700.00
sellingGeneralAdministrative 473230.00
grossProfit -513191.00
reconciledDepreciation 27939.00
ebit -5160622.00
ebitda -5132683.00
depreciationAndAmortization 27939.00
nonOperatingIncomeNetOther -55223.00
operatingIncome -5454333.00
otherOperatingExpenses 4340762.00
interestExpense 247935.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -173633.00
totalRevenue 87189.00
totalOperatingExpenses -4941142.00
costOfRevenue 600380.00
totalOtherIncomeExpenseNet -312901.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5037696.00
netIncomeApplicableToCommonShares -5033921.00
2014-09-30
date 2014-09-30
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6150000.00
minorityInterest 0.00
netIncome -6150000.00
sellingGeneralAdministrative 384840.00
grossProfit 1340000.00
reconciledDepreciation 20000.00
ebit -6150000.00
ebitda -6130000.00
depreciationAndAmortization 20000.00
operatingIncome -6150000.00
otherOperatingExpenses 206523.00
interestExpense 240000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -113.00
totalRevenue 1340000.00
totalOperatingExpenses 7740000.00
costOfRevenue 240000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6154050.00
netIncomeApplicableToCommonShares -6154050.00
2014-06-30
date 2014-06-30
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17370000.00
minorityInterest 0.00
netIncome -17190000.00
sellingGeneralAdministrative 473230.00
grossProfit 1650000.00
reconciledDepreciation 30000.00
ebit -17370000.00
ebitda -17340000.00
depreciationAndAmortization 30000.00
operatingIncome -17370000.00
otherOperatingExpenses 222268.00
interestExpense 250000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -170000.00
totalRevenue 1650000.00
totalOperatingExpenses 19270000.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17192382.00
netIncomeApplicableToCommonShares -17192382.00
2014-03-31
date 2014-03-31
filing_date 2014-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1278358.00
minorityInterest 0.00
netIncome 1093633.00
sellingGeneralAdministrative 451410.00
sellingAndMarketingExpenses 7111.00
grossProfit 2231035.00
reconciledDepreciation 27951.00
ebit 1636160.00
ebitda 1664111.00
depreciationAndAmortization 27951.00
operatingIncome 1278358.00
otherOperatingExpenses 420563.00
interestExpense 245190.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 184725.00
totalRevenue 2763149.00
totalOperatingExpenses -952677.00
costOfRevenue 532114.00
totalOtherIncomeExpenseNet 1642.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1093633.00
netIncomeApplicableToCommonShares 1094000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2148884.00
minorityInterest 0.00
netIncome 1810010.00
sellingGeneralAdministrative 1319146.00
sellingAndMarketingExpenses 83284.00
grossProfit 1862010.00
reconciledDepreciation 28275.00
ebit 2532369.00
ebitda 2560644.00
depreciationAndAmortization 28275.00
operatingIncome 771463.00
otherOperatingExpenses 1115975.00
interestExpense 245876.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 338874.00
totalRevenue 1862010.00
totalOperatingExpenses -1115975.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet 1377421.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1057000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2748830.00
minorityInterest 0.00
netIncome 2361269.00
sellingGeneralAdministrative 232322.00
grossProfit 3199709.00
reconciledDepreciation 28647.00
ebit 3127196.00
ebitda 3155843.00
depreciationAndAmortization 28647.00
operatingIncome 3204475.00
otherOperatingExpenses 356910.00
interestExpense 274489.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 387561.00
totalRevenue 3779942.00
totalOperatingExpenses -223323.00
costOfRevenue 580233.00
totalOtherIncomeExpenseNet -455645.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2361269.00
netIncomeApplicableToCommonShares 1608769.00
2013-06-30
date 2013-06-30
filing_date 2013-08-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2318792.00
minorityInterest 0.00
netIncome 1963823.00
sellingGeneralAdministrative 387749.00
sellingAndMarketingExpenses 41892.00
grossProfit 3446053.00
reconciledDepreciation 28785.00
ebit 2778631.00
ebitda 2807416.00
depreciationAndAmortization 28785.00
operatingIncome 2318792.00
otherOperatingExpenses 1127261.00
interestExpense 316697.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 354969.00
totalRevenue 3446053.00
totalOperatingExpenses -1127261.00
costOfRevenue 893000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1963823.00
netIncomeApplicableToCommonShares 1963823.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1868736.00
minorityInterest 0.00
netIncome 1569868.00
sellingGeneralAdministrative 412620.00
sellingAndMarketingExpenses 41392.00
grossProfit 3184244.00
reconciledDepreciation 26494.00
ebit 2289338.00
ebitda 2315832.00
depreciationAndAmortization 26494.00
operatingIncome 1868736.00
otherOperatingExpenses 1315508.00
interestExpense 306155.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 298868.00
totalRevenue 3184244.00
totalOperatingExpenses -1315508.00
costOfRevenue 1146000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1570000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2328531.00
minorityInterest 0.00
netIncome 1741871.00
sellingGeneralAdministrative 1050977.00
sellingAndMarketingExpenses 25433.00
grossProfit 2133260.00
reconciledDepreciation 16090.00
ebit 2660976.00
ebitda 2677066.00
depreciationAndAmortization 16090.00
operatingIncome 1031156.00
otherOperatingExpenses 1102104.00
interestExpense 228091.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 586660.00
totalRevenue 2133260.00
totalOperatingExpenses -1102104.00
costOfRevenue 1028000.00
totalOtherIncomeExpenseNet 1297375.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1741000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2063778.00
minorityInterest 0.00
netIncome 1914550.00
sellingGeneralAdministrative 267370.00
grossProfit 3040958.00
reconciledDepreciation 18622.00
ebit 2408325.00
ebitda 2426947.00
depreciationAndAmortization 18622.00
operatingIncome 2429347.00
otherOperatingExpenses 98199.00
interestExpense 247272.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 149228.00
totalRevenue 3040958.00
totalOperatingExpenses -98199.00
costOfRevenue 471000.00
totalOtherIncomeExpenseNet -365569.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1915000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3054984.00
minorityInterest 0.00
netIncome 2698469.00
sellingGeneralAdministrative 294563.00
sellingAndMarketingExpenses 5013.00
grossProfit 3690348.00
reconciledDepreciation 19143.00
ebit 3599145.00
ebitda 3618288.00
depreciationAndAmortization 19143.00
operatingIncome 3054984.00
otherOperatingExpenses 635364.00
interestExpense 408741.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 356515.00
totalRevenue 3690348.00
totalOperatingExpenses -635364.00
costOfRevenue 567000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2698000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2572142.00
minorityInterest 0.00
netIncome 1957579.00
sellingGeneralAdministrative 349673.00
sellingAndMarketingExpenses 12855.00
grossProfit 3199364.00
reconciledDepreciation 12468.00
ebit 3121286.00
ebitda 3133754.00
depreciationAndAmortization 12468.00
operatingIncome 2572142.00
otherOperatingExpenses 627222.00
interestExpense 413977.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 614563.00
totalRevenue 3199364.00
totalOperatingExpenses -627222.00
costOfRevenue 565000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1958000.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9493000.00
minorityInterest 0.00
netIncome 8302000.00
sellingGeneralAdministrative 0.00
grossProfit 10438000.00
ebit 0.00
operatingIncome 10390000.00
otherOperatingExpenses 0.00
interestExpense 1623000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1191000.00
totalRevenue 12628000.00
totalOperatingExpenses 0.00
costOfRevenue 2190000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8302000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax 7507209.00
minorityInterest -271590.00
netIncome 4525127.00
sellingGeneralAdministrative 8844739.00
grossProfit 1038257.00
reconciledDepreciation 4939600.00
ebit 9243806.00
ebitda 14183406.00
depreciationAndAmortization 4939600.00
operatingIncome 9243806.00
otherOperatingExpenses 164685783.00
interestExpense 1736597.00
taxProvision 3253672.00
interestIncome 17035200.00
netInterestIncome 15298603.00
incomeTaxExpense 3253672.00
totalRevenue 156835301.00
totalOperatingExpenses 8888739.00
costOfRevenue 155797044.00
totalOtherIncomeExpenseNet -1736597.00
netIncomeFromContinuingOps 4525127.00
netIncomeApplicableToCommonShares 4525127.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
incomeBeforeTax 1050844.00
netIncome -940357.00
sellingGeneralAdministrative 8137481.00
grossProfit 3008613.00
reconciledDepreciation 3973892.00
ebit 2828692.00
ebitda 6802584.00
depreciationAndAmortization 3973892.00
operatingIncome 2828692.00
otherOperatingExpenses 208099552.00
interestExpense 1777848.00
taxProvision 1991201.00
interestIncome 10079776.00
netInterestIncome 8301928.00
incomeTaxExpense 1991201.00
totalRevenue 201134242.00
totalOperatingExpenses 9973923.00
costOfRevenue 198125629.00
totalOtherIncomeExpenseNet -1777848.00
netIncomeFromContinuingOps -940357.00
netIncomeApplicableToCommonShares -940357.00
2020-12-31
date 2020-12-31
filing_date 2021-06-04
currency_symbol USD
incomeBeforeTax -222431.00
minorityInterest 0.00
netIncome -2400355.00
sellingGeneralAdministrative 3035598.00
grossProfit 3628330.00
reconciledDepreciation 514618.00
ebit 3432675.00
ebitda 3947293.00
depreciationAndAmortization 514618.00
operatingIncome 3432675.00
otherOperatingExpenses 27676069.00
interestExpense 185106.00
taxProvision 2177924.00
interestIncome 6239943.00
netInterestIncome 2654837.00
incomeTaxExpense 2177924.00
totalRevenue 28268801.00
totalOperatingExpenses 3035598.00
costOfRevenue 24640471.00
totalOtherIncomeExpenseNet -3655106.00
discontinuedOperations -3551258.00
netIncomeFromContinuingOps -2400355.00
netIncomeApplicableToCommonShares -5951613.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
incomeBeforeTax -6927661.00
minorityInterest -8572.00
netIncome -6942522.00
sellingGeneralAdministrative 7286630.00
grossProfit 359630.00
reconciledDepreciation 359387.00
ebit -3480124.00
ebitda -3120737.00
depreciationAndAmortization 359387.00
operatingIncome -3480124.00
otherOperatingExpenses 5961943.00
interestExpense 657.00
taxProvision 14861.00
interestIncome 1829490.00
netInterestIncome -657.00
incomeTaxExpense 14861.00
totalRevenue 2493161.00
totalOperatingExpenses 3828412.00
costOfRevenue 2133531.00
totalOtherIncomeExpenseNet -3447537.00
discontinuedOperations -1722158.00
netIncomeFromContinuingOps -6942522.00
netIncomeApplicableToCommonShares -6942522.00
2018-12-31
date 2018-12-31
filing_date 2019-04-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2424496.00
minorityInterest -8572.00
netIncome 7647157.00
sellingGeneralAdministrative 1963108.00
sellingAndMarketingExpenses 56859.00
grossProfit 416810.00
reconciledDepreciation 102655.00
ebit -1699567.00
ebitda -1596912.00
depreciationAndAmortization 102655.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1966712.00
otherOperatingExpenses 2454774.00
interestExpense 24099.00
taxProvision -104024.00
interestIncome 467910.00
netInterestIncome -24099.00
extraordinaryItems 9967630.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -104024.00
totalRevenue 488062.00
totalOperatingExpenses 2383522.00
costOfRevenue 71252.00
totalOtherIncomeExpenseNet -433685.00
discontinuedOperations 9967629.00
netIncomeFromContinuingOps -2320472.00
netIncomeApplicableToCommonShares 7647157.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10699740.00
minorityInterest -8572.00
netIncome -10699740.00
sellingGeneralAdministrative 1081147.00
grossProfit -3605991.00
reconciledDepreciation 6714.00
ebit -7949945.00
ebitda -7943231.00
depreciationAndAmortization 6714.00
nonOperatingIncomeNetOther 0.00
operatingIncome -7949945.00
otherOperatingExpenses 1174394.00
interestExpense 5212628.00
taxProvision 0.00
interestIncome 404462.00
netInterestIncome 404462.00
extraordinaryItems -6238150.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7864126.00
totalRevenue -2431597.00
totalOperatingExpenses -4343954.00
costOfRevenue 1174394.00
totalOtherIncomeExpenseNet -2749795.00
discontinuedOperations -6238149.00
netIncomeFromContinuingOps -10699740.00
netIncomeApplicableToCommonShares -10699740.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1980136.00
minorityInterest -8572.00
netIncome -1980136.00
sellingGeneralAdministrative 2128434.00
grossProfit -1269058.00
ebit -1950548.00
ebitda -1891340.00
depreciationAndAmortization 59208.00
nonOperatingIncomeNetOther 907.00
operatingIncome -1981043.00
otherOperatingExpenses 5027031.00
interestExpense 29588.00
taxProvision 0.00
interestIncome 1291053.00
netInterestIncome 1261465.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2299151.00
totalRevenue 1628632.00
totalOperatingExpenses 2129341.00
costOfRevenue 2897690.00
totalOtherIncomeExpenseNet 907.00
discontinuedOperations -6238149.00
netIncomeFromContinuingOps -1980136.00
netIncomeApplicableToCommonShares -1980136.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58769566.00
minorityInterest 0.00
netIncome -61264714.00
sellingGeneralAdministrative 1349678.00
sellingAndMarketingExpenses 257.00
grossProfit -12292482.00
ebit -58272812.00
ebitda -58145963.00
depreciationAndAmortization 126849.00
nonOperatingIncomeNetOther -8077.00
operatingIncome -58761489.00
otherOperatingExpenses 1341858.00
interestExpense 496753.00
taxProvision 2495150.00
interestIncome 3015490.00
netInterestIncome 2518740.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2495148.00
totalRevenue -12292482.00
totalOperatingExpenses 1341858.00
costOfRevenue 496750.00
totalOtherIncomeExpenseNet -8077.00
discontinuedOperations -6238149.00
netIncomeFromContinuingOps -61264714.00
netIncomeApplicableToCommonShares -61264714.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2015-04-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -28013898.00
netIncome -27290495.00
sellingGeneralAdministrative 1197374.00
grossProfit -1294133.00
ebit -26842840.00
ebitda -26731156.00
depreciationAndAmortization 111684.00
nonOperatingIncomeNetOther -55223.00
operatingIncome -28013898.00
otherOperatingExpenses 23325077.00
interestExpense 900225.00
taxProvision -723400.00
interestIncome 7327130.00
netInterestIncome 6426900.00
incomeTaxExpense -723403.00
totalRevenue 2100555.00
totalOperatingExpenses -26719765.00
costOfRevenue 3394688.00
totalOtherIncomeExpenseNet -2.00
netIncomeFromContinuingOps -27290495.00
netIncomeApplicableToCommonShares -27286720.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9085242.00
netIncome 7704970.00
sellingGeneralAdministrative 2025190.00
sellingAndMarketingExpenses 91532.00
grossProfit 11375723.00
ebit 10727534.00
ebitda 10839735.00
depreciationAndAmortization 112201.00
operatingIncome 9085242.00
otherOperatingExpenses 472179.00
interestExpense 1143217.00
incomeTaxExpense 1380272.00
totalRevenue 13194025.00
totalOperatingExpenses -2290481.00
costOfRevenue 1818302.00
totalOtherIncomeExpenseNet 4758.00
netIncomeFromContinuingOps 7704970.00
netIncomeApplicableToCommonShares 6952470.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 10019435.00
netIncome 8312469.00
sellingGeneralAdministrative 1751162.00
sellingAndMarketingExpenses 25433.00
grossProfit 12995736.00
ebit 11789732.00
ebitda 11856055.00
depreciationAndAmortization 66323.00
operatingIncome 10019435.00
otherOperatingExpenses 2976301.00
interestExpense 1298081.00
incomeTaxExpense 1706966.00
totalRevenue 12995736.00
totalOperatingExpenses -2976301.00
costOfRevenue 2631000.00
netIncomeApplicableToCommonShares 8312000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 9492461.00
netIncome 8301905.00
sellingGeneralAdministrative 1338722.00
sellingAndMarketingExpenses 27230.00
grossProfit 11631811.00
ebit 11604980.00
ebitda 11652566.00
depreciationAndAmortization 47586.00
operatingIncome 11604980.00
otherOperatingExpenses 26831.00
interestExpense 1584233.00
incomeTaxExpense 1190556.00
totalRevenue 11631811.00
totalOperatingExpenses -26831.00
costOfRevenue 2190000.00
totalOtherIncomeExpenseNet -2112519.00
netIncomeApplicableToCommonShares 8302000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать