Аналитика онлайн » NRC

Logo

National Research Corp. занимается предоставлением аналитических материалов и аналитических материалов, которые способствуют удержанию пациентов, сотрудников и клиентов. Он предлагает решения, которые удовлетворяют конкретные потребности, связанные с пониманием рынка, опытом, прозрачностью и управлением для поставщиков медицинских услуг, плательщиков и других организаций здравоохранения. Компания была основана Майклом Д. Хейсом в 1981 году и со штаб-квартирой в Линкольне, штат Нью-Йорк.

General
Code NRC
Type Common Stock
Name National Research Corp
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG004K1F8W7
ISIN US6373722023
LEI 549300FQIORB6GZCYT15
PrimaryTicker NRC.US
CUSIP 637372103
CIK 70487
EmployerIdNumber 47-0634000
FiscalYearEnd December
IPODate 1997-10-10
InternationalDomestic Domestic
Sector Healthcare
Industry Health Information Services
GicSector Health Care
GicGroup Health Care Equipment & Services
GicIndustry Health Care Providers & Services
GicSubIndustry Health Care Services
HomeCategory Domestic Primary
IsDelisted Нет
Address 1245 Q Street, Lincoln, NE, United States, 68508
Phone 402 475 2525
WebURL https://nrchealth.com
FullTimeEmployees 491
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 980121728
MarketCapitalizationMln 980.1217
EBITDA 46449000
PERatio 34.4052
BookValue 2.357
DividendShare 0.48
DividendYield 0.012
EarningsShare 1.16
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.1933
OperatingMarginTTM 0.263
ReturnOnAssetsTTM 0.199
ReturnOnEquityTTM 0.4577
RevenueTTM 148723008
RevenuePerShareTTM 6.048
QuarterlyRevenueGrowthYOY 0.007
GrossProfitTTM 94519000
DilutedEpsTTM 1.16
QuarterlyEarningsGrowthYOY -0.03

Financials / Income Statement / quarterly / net Income

9.63M
2021-12-31
8.54M
2022-03-31
8.32M
2022-06-30
8.3M
2022-09-30
6.64M
2022-12-31
6.96M
2023-03-31
7.27M
2023-06-30
7.88M
2023-09-30

Financials / Income Statement / quarterly / ebitda

14.25M
2021-12-31
13.07M
2022-03-31
12.67M
2022-06-30
12.43M
2022-09-30
13.7M
2022-12-31
10.65M
2023-03-31
11.16M
2023-06-30
11.75M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

38.3M
2021-12-31
38.44M
2022-03-31
37.29M
2022-06-30
37.69M
2022-09-30
38.14M
2022-12-31
36.47M
2023-03-31
36.16M
2023-06-30
37.95M
2023-09-30

Earnings / History / epsActual

0.27
2022-12-31
0.28
2023-03-31
0.29
2023-06-30
0.32
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 34.4052
ForwardPE 0
PriceSalesTTM 6.5275
PriceBookMRQ 16.7621
EnterpriseValue 1000247168
EnterpriseValueRevenue 6.657
EnterpriseValueEbitda 22.1538
SharesStats
SharesOutstanding 24558300
SharesFloat 14556051
PercentInsiders 41.513
PercentInstitutions 49.421
Technicals
Beta 0.454
52WeekHigh 47.1237
52WeekLow 35.5308
50DayMA 41.4854
200DayMA 43.2648
SharesShort 106825
SharesShortPriorMonth 126860
ShortRatio 2.33
ShortPercent 0.0097
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 120136000.00
intangibleAssets 1506000.00
otherCurrentAssets 369000.00
totalLiab 62264000.00
totalStockholderEquity 57872000.00
otherCurrentLiab 13478000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -36482000.00
goodWill 61614000.00
cash 3828000.00
totalCurrentLiabilities 40805000.00
currentDeferredRevenue 16238000.00
netDebt 20001000.00
shortTermDebt 9665000.00
shortLongTermDebt 9665000.00
shortLongTermDebtTotal 23829000.00
otherStockholderEquity 94323000.00
totalCurrentAssets 24743000.00
netReceivables 14808000.00
longTermDebt 14164000.00
inventory 5738000.00
accountsPayable 1424000.00
nonCurrrentAssetsOther 3876000.00
nonCurrentAssetsTotal 95393000.00
nonCurrentLiabilitiesOther 2752000.00
nonCurrentLiabilitiesTotal 21459000.00
liabilitiesAndStockholdersEquity 120136000.00
cashAndShortTermInvestments 3828000.00
propertyPlantAndEquipmentGross 63929000.00
propertyPlantAndEquipmentNet 26752000.00
netWorkingCapital -16062000.00
netInvestedCapital 81701000.00
commonStockSharesOutstanding 24695000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 133627000.00
intangibleAssets 1541000.00
otherCurrentAssets 834000.00
totalLiab 55877000.00
totalStockholderEquity 77750000.00
otherCurrentLiab 12150000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -16849000.00
goodWill 61614000.00
cash 22496000.00
totalCurrentLiabilities 33736000.00
currentDeferredRevenue 14828000.00
netDebt -2532000.00
shortTermDebt 4606000.00
shortLongTermDebt 4606000.00
shortLongTermDebtTotal 19964000.00
otherStockholderEquity 94568000.00
propertyPlantEquipment 22609000.00
totalCurrentAssets 40987000.00
netTangibleAssets 77750000.00
shortTermInvestments 8692200.00
netReceivables 12103000.00
longTermDebt 15358000.00
inventory 5554000.00
accountsPayable 2152000.00
accumulatedOtherComprehensiveIncome -9996582.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -16849000.00
nonCurrrentAssetsOther 4580000.00
nonCurrentAssetsTotal 92640000.00
longTermDebtTotal 15358000.00
nonCurrentLiabilitiesOther 2266000.00
nonCurrentLiabilitiesTotal 22141000.00
capitalSurpluse 176646000.00
liabilitiesAndStockholdersEquity 133627000.00
cashAndShortTermInvestments 22496000.00
propertyPlantAndEquipmentGross 22609000.00
propertyPlantAndEquipmentNet 22953000.00
netWorkingCapital 7251000.00
netInvestedCapital 97714000.00
commonStockSharesOutstanding 24716000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 134306000.00
intangibleAssets 1576000.00
otherCurrentAssets 7228000.00
totalLiab 59641000.00
totalStockholderEquity 74665000.00
deferredLongTermLiab 4894000.00
otherCurrentLiab 10477000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -21173000.00
otherLiab 6999000.00
goodWill 61614000.00
otherAssets 6008000.00
cash 23724000.00
totalCurrentLiabilities 36112000.00
currentDeferredRevenue 15896000.00
netDebt -2648000.00
shortTermDebt 4546000.00
shortLongTermDebt 4546000.00
shortLongTermDebtTotal 21076000.00
otherStockholderEquity 95807000.00
propertyPlantEquipment 19486000.00
totalCurrentAssets 45172000.00
netTangibleAssets 11475000.00
shortTermInvestments 8692200.00
netReceivables 14220000.00
longTermDebt 16530000.00
accountsPayable 5193000.00
accumulatedOtherComprehensiveIncome -9996582.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -21173000.00
nonCurrrentAssetsOther 8023000.00
nonCurrentAssetsTotal 89134000.00
longTermDebtTotal 16530000.00
nonCurrentLiabilitiesOther 6999000.00
nonCurrentLiabilitiesTotal 23529000.00
capitalSurpluse 176057000.00
liabilitiesAndStockholdersEquity 134306000.00
cashAndShortTermInvestments 23724000.00
propertyPlantAndEquipmentGross 54802000.00
propertyPlantAndEquipmentNet 19486000.00
netWorkingCapital 9060000.00
netInvestedCapital 95741000.00
commonStockSharesOutstanding 24738000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 130461000.00
intangibleAssets 1611000.00
otherCurrentAssets 4229000.00
totalLiab 58428000.00
totalStockholderEquity 72033000.00
deferredLongTermLiab 5274000.00
otherCurrentLiab 8592000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -25184000.00
otherLiab 6949000.00
goodWill 61614000.00
otherAssets 5716000.00
cash 25026000.00
totalCurrentLiabilities 33417000.00
currentDeferredRevenue 15198000.00
netDebt -2845000.00
shortTermDebt 4491000.00
shortLongTermDebt 4491000.00
shortLongTermDebtTotal 22181000.00
otherStockholderEquity 97186000.00
propertyPlantEquipment 17248000.00
totalCurrentAssets 43716000.00
netTangibleAssets 8808000.00
shortTermInvestments 8692200.00
netReceivables 14461000.00
longTermDebt 17690000.00
accountsPayable 5136000.00
accumulatedOtherComprehensiveIncome -9996582.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -25184000.00
treasuryStock -78267000.00
nonCurrrentAssetsOther 7869000.00
nonCurrentAssetsTotal 86745000.00
longTermDebtTotal 17690000.00
nonCurrentLiabilitiesOther 7321000.00
nonCurrentLiabilitiesTotal 25011000.00
capitalSurpluse 175453000.00
liabilitiesAndStockholdersEquity 130461000.00
cashAndShortTermInvestments 25026000.00
propertyPlantAndEquipmentGross 17248000.00
propertyPlantAndEquipmentNet 17248000.00
netWorkingCapital 10299000.00
netInvestedCapital 94214000.00
commonStockSharesOutstanding 24775000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 134983000.00
intangibleAssets 1650000.00
otherCurrentAssets 1356000.00
totalLiab 67217000.00
totalStockholderEquity 67766000.00
deferredLongTermLiab 2784000.00
otherCurrentLiab 18221000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -28870000.00
otherLiab 7296000.00
goodWill 61614000.00
otherAssets 8503000.00
cash 28392000.00
totalCurrentLiabilities 41084000.00
currentDeferredRevenue 17373000.00
netDebt -5121000.00
shortTermDebt 4434000.00
shortLongTermDebt 4434000.00
shortLongTermDebtTotal 23271000.00
otherStockholderEquity 99213000.00
propertyPlantEquipment 15761000.00
totalCurrentAssets 49105000.00
netTangibleAssets 67766000.00
netReceivables 15764000.00
longTermDebt 18837000.00
inventory 3593000.00
accountsPayable 1056000.00
accumulatedOtherComprehensiveIncome -2608000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -28870000.00
treasuryStock -75949000.00
nonCurrrentAssetsOther 6175000.00
nonCurrentAssetsTotal 85878000.00
nonCurrentLiabilitiesOther 2055000.00
nonCurrentLiabilitiesTotal 26133000.00
capitalSurpluse 175162000.00
liabilitiesAndStockholdersEquity 134983000.00
cashAndShortTermInvestments 28392000.00
propertyPlantAndEquipmentGross 52843000.00
propertyPlantAndEquipmentNet 16422000.00
netWorkingCapital 8021000.00
netInvestedCapital 91037000.00
commonStockSharesOutstanding 24847000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 136233000.00
intangibleAssets 1696000.00
otherCurrentAssets 1198000.00
totalLiab 67609000.00
totalStockholderEquity 68624000.00
deferredLongTermLiab 3167000.00
otherCurrentLiab 18043000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -31242000.00
otherLiab 7978000.00
goodWill 61614000.00
otherAssets 9237000.00
cash 32974000.00
totalCurrentLiabilities 39587000.00
currentDeferredRevenue 15496000.00
netDebt -8540000.00
shortTermDebt 4390000.00
shortLongTermDebt 4390000.00
shortLongTermDebtTotal 24434000.00
otherStockholderEquity 102258000.00
propertyPlantEquipment 13602000.00
totalCurrentAssets 51780000.00
netTangibleAssets 7010000.00
shortTermInvestments 8692200.00
netReceivables 13501000.00
longTermDebt 20044000.00
inventory 4107000.00
accountsPayable 1658000.00
accumulatedOtherComprehensiveIncome -2423000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -31242000.00
treasuryStock -72303000.00
nonCurrrentAssetsOther 6736000.00
nonCurrentAssetsTotal 84453000.00
longTermDebtTotal 20044000.00
nonCurrentLiabilitiesOther 2251000.00
nonCurrentLiabilitiesTotal 28022000.00
capitalSurpluse 174561000.00
liabilitiesAndStockholdersEquity 136233000.00
cashAndShortTermInvestments 32974000.00
propertyPlantAndEquipmentNet 14389000.00
netWorkingCapital 12193000.00
netInvestedCapital 93058000.00
commonStockSharesOutstanding 25211000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 153154000.00
intangibleAssets 1743000.00
otherCurrentAssets 1151000.00
totalLiab 71668000.00
totalStockholderEquity 81486000.00
deferredLongTermLiab 6507000.00
otherCurrentLiab 19409000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -33620000.00
goodWill 61614000.00
otherAssets 7109000.00
cash 47290000.00
totalCurrentLiabilities 41569000.00
currentDeferredRevenue 16693000.00
netDebt -21796000.00
shortTermDebt 4333000.00
shortLongTermDebt 4333000.00
shortLongTermDebtTotal 25494000.00
otherStockholderEquity 117399000.00
propertyPlantEquipment 12853000.00
totalCurrentAssets 68921000.00
netTangibleAssets 81486000.00
netReceivables 16003000.00
longTermDebt 21161000.00
inventory 4477000.00
accountsPayable 1134000.00
accumulatedOtherComprehensiveIncome -2324000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -33620000.00
treasuryStock -56828000.00
nonCurrrentAssetsOther 7092000.00
nonCurrentAssetsTotal 84233000.00
nonCurrentLiabilitiesOther 2431000.00
nonCurrentLiabilitiesTotal 30099000.00
capitalSurpluse 174227000.00
liabilitiesAndStockholdersEquity 153154000.00
cashAndShortTermInvestments 47290000.00
propertyPlantAndEquipmentGross 12853000.00
propertyPlantAndEquipmentNet 13767000.00
netWorkingCapital 27352000.00
netInvestedCapital 106980000.00
commonStockSharesOutstanding 25390000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 157540000.00
intangibleAssets 1790000.00
otherCurrentAssets 4866000.00
totalLiab 72203000.00
totalStockholderEquity 85337000.00
deferredLongTermLiab 3772000.00
otherCurrentLiab 11504000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -36112000.00
otherLiab 9546000.00
goodWill 61614000.00
otherAssets 9828000.00
cash 54361000.00
totalCurrentLiabilities 40388000.00
currentDeferredRevenue 17213000.00
netDebt -27814000.00
shortTermDebt 4278000.00
shortLongTermDebt 4278000.00
shortLongTermDebtTotal 26547000.00
otherStockholderEquity 123793000.00
propertyPlantEquipment 12391000.00
totalCurrentAssets 73707000.00
netTangibleAssets 23723000.00
netReceivables 14480000.00
longTermDebt 22269000.00
accountsPayable 7393000.00
accumulatedOtherComprehensiveIncome -2375000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -36112000.00
treasuryStock -50149000.00
nonCurrrentAssetsOther 9828000.00
nonCurrentAssetsTotal 83833000.00
longTermDebtTotal 22269000.00
nonCurrentLiabilitiesOther 9546000.00
nonCurrentLiabilitiesTotal 31815000.00
capitalSurpluse 173942000.00
liabilitiesAndStockholdersEquity 157540000.00
cashAndShortTermInvestments 54361000.00
propertyPlantAndEquipmentNet 12391000.00
netWorkingCapital 33319000.00
netInvestedCapital 111884000.00
commonStockSharesOutstanding 25597000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 156186000.00
intangibleAssets 1851000.00
otherCurrentAssets 1018000.00
totalLiab 73058000.00
totalStockholderEquity 83128000.00
deferredLongTermLiab 7151000.00
otherCurrentLiab 16678000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -42701000.00
otherLiab 10528000.00
goodWill 61614000.00
otherAssets 10399000.00
cash 52482000.00
totalCurrentLiabilities 39170000.00
currentDeferredRevenue 17308000.00
netDebt -24899000.00
shortTermDebt 4223000.00
shortLongTermDebt 4223000.00
shortLongTermDebtTotal 27583000.00
otherStockholderEquity 128175000.00
propertyPlantEquipment 11447000.00
totalCurrentAssets 72726000.00
netTangibleAssets 21514000.00
netReceivables 16357000.00
longTermDebt 23360000.00
inventory 2869000.00
accountsPayable 961000.00
accumulatedOtherComprehensiveIncome -2377000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -42701000.00
treasuryStock -44937000.00
nonCurrrentAssetsOther 3252000.00
nonCurrentAssetsTotal 83460000.00
longTermDebtTotal 23360000.00
nonCurrentLiabilitiesOther 3377000.00
nonCurrentLiabilitiesTotal 33888000.00
capitalSurpluse 173112000.00
liabilitiesAndStockholdersEquity 156186000.00
cashAndShortTermInvestments 52482000.00
propertyPlantAndEquipmentNet 12506000.00
netWorkingCapital 33556000.00
netInvestedCapital 110711000.00
commonStockSharesOutstanding 25650000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 151849000.00
intangibleAssets 1937000.00
otherCurrentAssets 4380000.00
totalLiab 75484000.00
totalStockholderEquity 76365000.00
deferredLongTermLiab 4642000.00
otherCurrentLiab 14004000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -49304000.00
otherLiab 11071000.00
goodWill 61640000.00
otherAssets 11095000.00
cash 48899000.00
totalCurrentLiabilities 39979000.00
currentDeferredRevenue 16848000.00
netDebt -20297000.00
shortTermDebt 4168000.00
shortLongTermDebt 4168000.00
shortLongTermDebtTotal 28602000.00
otherStockholderEquity 127907000.00
propertyPlantEquipment 11525000.00
totalCurrentAssets 67589000.00
netTangibleAssets 14725000.00
netReceivables 14310000.00
longTermDebt 24434000.00
accountsPayable 4959000.00
accumulatedOtherComprehensiveIncome -2269000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -49304000.00
treasuryStock -44937000.00
nonCurrrentAssetsOther 11095000.00
nonCurrentAssetsTotal 84260000.00
nonCurrentLiabilitiesOther 3662000.00
nonCurrentLiabilitiesTotal 35505000.00
capitalSurpluse 172844000.00
liabilitiesAndStockholdersEquity 151849000.00
cashAndShortTermInvestments 48899000.00
propertyPlantAndEquipmentGross 12659000.00
propertyPlantAndEquipmentNet 11525000.00
netWorkingCapital 27610000.00
netInvestedCapital 104967000.00
commonStockSharesOutstanding 25645000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 146878000.00
intangibleAssets 2024000.00
otherCurrentAssets 943000.00
totalLiab 73628000.00
totalStockholderEquity 73250000.00
deferredLongTermLiab 7405000.00
otherCurrentLiab 14184000.00
commonStock 31000.00
retainedEarnings -52143000.00
otherLiab 11196000.00
goodWill 61614000.00
otherAssets 11496000.00
cash 43454000.00
totalCurrentLiabilities 36938000.00
currentDeferredRevenue 17614000.00
netDebt -13847000.00
shortTermDebt 4113000.00
shortLongTermDebt 4113000.00
shortLongTermDebtTotal 29607000.00
otherStockholderEquity 127705000.00
propertyPlantEquipment 11533000.00
totalCurrentAssets 62235000.00
netTangibleAssets 9612000.00
netReceivables 14440000.00
longTermDebt 25494000.00
inventory 3398000.00
accountsPayable 1027000.00
accumulatedOtherComprehensiveIncome -2343000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -52143000.00
treasuryStock -44937000.00
nonCurrrentAssetsOther 3327000.00
nonCurrentAssetsTotal 84643000.00
longTermDebtTotal 25494000.00
nonCurrentLiabilitiesOther 3791000.00
nonCurrentLiabilitiesTotal 36690000.00
capitalSurpluse 172642000.00
liabilitiesAndStockholdersEquity 146878000.00
cashAndShortTermInvestments 43454000.00
propertyPlantAndEquipmentGross 12845000.00
propertyPlantAndEquipmentNet 12845000.00
netWorkingCapital 25297000.00
netInvestedCapital 102857000.00
commonStockSharesOutstanding 25668000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 133423000.00
intangibleAssets 1410000.00
otherCurrentAssets 4264000.00
totalLiab 69108000.00
totalStockholderEquity 64315000.00
deferredLongTermLiab 4555000.00
otherCurrentLiab 10940000.00
commonStock 31000.00
retainedEarnings -61375000.00
otherLiab 10880000.00
goodWill 57255000.00
otherAssets 8920000.00
cash 34690000.00
totalCurrentLiabilities 31681000.00
currentDeferredRevenue 15585000.00
netDebt -4082000.00
shortTermDebt 4061000.00
shortLongTermDebt 4061000.00
shortLongTermDebtTotal 30608000.00
otherStockholderEquity 128058000.00
propertyPlantEquipment 11726000.00
totalCurrentAssets 54112000.00
netTangibleAssets 64315000.00
netReceivables 15158000.00
longTermDebt 26547000.00
accountsPayable 1095000.00
accumulatedOtherComprehensiveIncome -2399000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -61375000.00
treasuryStock -43727000.00
nonCurrrentAssetsOther 10330000.00
nonCurrentAssetsTotal 79311000.00
nonCurrentLiabilitiesOther 3615000.00
nonCurrentLiabilitiesTotal 37427000.00
capitalSurpluse 171785000.00
liabilitiesAndStockholdersEquity 133423000.00
cashAndShortTermInvestments 34690000.00
propertyPlantAndEquipmentGross 13034000.00
propertyPlantAndEquipmentNet 11726000.00
netWorkingCapital 22431000.00
netInvestedCapital 94923000.00
commonStockSharesOutstanding 25684000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 127246000.00
intangibleAssets 1462000.00
otherCurrentAssets 5412000.00
totalLiab 70517000.00
totalStockholderEquity 56729000.00
deferredLongTermLiab 4542000.00
otherCurrentLiab 7396000.00
commonStock 31000.00
retainedEarnings -69587000.00
otherLiab 8330000.00
goodWill 57875000.00
otherAssets 7063000.00
cash 21855000.00
totalCurrentLiabilities 32073000.00
currentDeferredRevenue 17328000.00
netDebt 9736000.00
shortTermDebt 4008000.00
shortLongTermDebt 4008000.00
shortLongTermDebtTotal 31591000.00
otherStockholderEquity 129285000.00
propertyPlantEquipment 12267000.00
totalCurrentAssets 47366000.00
netTangibleAssets -2608000.00
netReceivables 20099000.00
longTermDebt 27583000.00
accountsPayable 3341000.00
accumulatedOtherComprehensiveIncome -2623000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -69587000.00
treasuryStock -41144000.00
nonCurrrentAssetsOther 9738000.00
nonCurrentAssetsTotal 79880000.00
nonCurrentLiabilitiesOther 3596000.00
nonCurrentLiabilitiesTotal 38444000.00
capitalSurpluse 170052000.00
liabilitiesAndStockholdersEquity 127246000.00
cashAndShortTermInvestments 21855000.00
propertyPlantAndEquipmentGross 13480000.00
propertyPlantAndEquipmentNet 12267000.00
netWorkingCapital 15293000.00
netInvestedCapital 88320000.00
commonStockSharesOutstanding 25704000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 116781000.00
intangibleAssets 1541000.00
otherCurrentAssets 1763000.00
totalLiab 71207000.00
totalStockholderEquity 45574000.00
deferredLongTermLiab 4582000.00
otherCurrentLiab 11070000.00
commonStock 31000.00
retainedEarnings -79165000.00
otherLiab 8488000.00
goodWill 57829000.00
otherAssets 7047000.00
cash 11957000.00
totalCurrentLiabilities 32268000.00
currentDeferredRevenue 16275000.00
netDebt 20636000.00
shortTermDebt 3966000.00
shortLongTermDebt 3966000.00
shortLongTermDebtTotal 32593000.00
otherStockholderEquity 127708000.00
propertyPlantEquipment 12355000.00
totalCurrentAssets 36697000.00
netTangibleAssets 45574000.00
netReceivables 20154000.00
longTermDebt 28627000.00
inventory 2823000.00
accountsPayable 957000.00
accumulatedOtherComprehensiveIncome -2872000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -79165000.00
treasuryStock -40228000.00
nonCurrrentAssetsOther 2465000.00
nonCurrentAssetsTotal 80084000.00
longTermDebtTotal 28627000.00
nonCurrentLiabilitiesOther 2585000.00
nonCurrentLiabilitiesTotal 38939000.00
capitalSurpluse 167808000.00
liabilitiesAndStockholdersEquity 116781000.00
cashAndShortTermInvestments 11957000.00
propertyPlantAndEquipmentGross 13667000.00
propertyPlantAndEquipmentNet 13667000.00
netWorkingCapital 4429000.00
netInvestedCapital 78167000.00
commonStockSharesOutstanding 25680000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 115855000.00
intangibleAssets 1635000.00
otherCurrentAssets 4164000.00
totalLiab 78558000.00
totalStockholderEquity 37297000.00
deferredLongTermLiab 7704000.00
otherCurrentLiab 11190000.00
commonStock 30000.00
retainedEarnings -86880000.00
otherLiab 8570000.00
goodWill 57746000.00
otherAssets 7420000.00
cash 10021000.00
totalCurrentLiabilities 39879000.00
currentDeferredRevenue 19111000.00
netDebt 23203000.00
shortTermDebt 4631000.00
shortLongTermDebt 4631000.00
shortLongTermDebtTotal 33224000.00
otherStockholderEquity 127147000.00
propertyPlantEquipment 12655000.00
totalCurrentAssets 34939000.00
netTangibleAssets -22084000.00
netReceivables 20754000.00
longTermDebt 28593000.00
accountsPayable 4947000.00
accumulatedOtherComprehensiveIncome -3333000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -86880000.00
treasuryStock -38151000.00
nonCurrrentAssetsOther 10515000.00
nonCurrentAssetsTotal 80916000.00
longTermDebtTotal 28593000.00
nonCurrentLiabilitiesOther 2382000.00
nonCurrentLiabilitiesTotal 38679000.00
capitalSurpluse 165631000.00
liabilitiesAndStockholdersEquity 115855000.00
cashAndShortTermInvestments 10021000.00
propertyPlantAndEquipmentGross 14115000.00
propertyPlantAndEquipmentNet 12655000.00
netWorkingCapital -4940000.00
netInvestedCapital 70521000.00
commonStockSharesOutstanding 25725000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
totalAssets 110685000.00
intangibleAssets 1728000.00
otherCurrentAssets 3932000.00
totalLiab 77793000.00
totalStockholderEquity 32892000.00
deferredLongTermLiab 4204000.00
otherCurrentLiab 12216000.00
commonStock 30000.00
retainedEarnings -93357000.00
otherLiab 8145000.00
goodWill 57935000.00
otherAssets 5407000.00
cash 13517000.00
totalCurrentLiabilities 38155000.00
currentDeferredRevenue 16648000.00
netDebt 20656000.00
shortTermDebt 4378000.00
shortLongTermDebt 4378000.00
shortLongTermDebtTotal 34173000.00
otherStockholderEquity 128219000.00
propertyPlantEquipment 13530000.00
totalCurrentAssets 29157000.00
longTermInvestments 1300000.00
netTangibleAssets 32892000.00
netReceivables 11708000.00
longTermDebt 29795000.00
accountsPayable 4913000.00
accumulatedOtherComprehensiveIncome -2209000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -93357000.00
treasuryStock -33726000.00
nonCurrrentAssetsOther 10063000.00
nonCurrentAssetsTotal 81528000.00
longTermDebtTotal 30354000.00
nonCurrentLiabilitiesOther 2444000.00
nonCurrentLiabilitiesTotal 39638000.00
capitalSurpluse 162154000.00
liabilitiesAndStockholdersEquity 110685000.00
cashAndShortTermInvestments 13517000.00
propertyPlantAndEquipmentGross 15158000.00
propertyPlantAndEquipmentNet 13530000.00
commonStockSharesOutstanding 25715000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 107649000.00
intangibleAssets 1822000.00
otherCurrentAssets 2348000.00
totalLiab 78674000.00
totalStockholderEquity 28975000.00
deferredLongTermLiab 3993000.00
otherCurrentLiab 10765000.00
commonStock 30000.00
retainedEarnings -96817000.00
otherLiab 7508000.00
goodWill 57896000.00
otherAssets 5860000.00
cash 8358000.00
totalCurrentLiabilities 38312000.00
currentDeferredRevenue 19133000.00
netDebt 26752000.00
shortTermDebt 4133000.00
shortLongTermDebt 4133000.00
shortLongTermDebtTotal 35110000.00
otherStockholderEquity 127762000.00
propertyPlantEquipment 13696000.00
totalCurrentAssets 26570000.00
netTangibleAssets 28975000.00
netReceivables 15864000.00
longTermDebt 30977000.00
accountsPayable 4281000.00
accumulatedOtherComprehensiveIncome -2442000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -96817000.00
treasuryStock -32320000.00
nonCurrrentAssetsOther 9487000.00
nonCurrentAssetsTotal 81079000.00
longTermDebtTotal 31606000.00
nonCurrentLiabilitiesOther 2175000.00
nonCurrentLiabilitiesTotal 40362000.00
capitalSurpluse 160524000.00
liabilitiesAndStockholdersEquity 107649000.00
cashAndShortTermInvestments 8358000.00
propertyPlantAndEquipmentGross 15501000.00
propertyPlantAndEquipmentNet 13696000.00
commonStockSharesOutstanding 25741000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 104275000.00
intangibleAssets 1915000.00
otherCurrentAssets 218000.00
totalLiab 78308000.00
totalStockholderEquity 25967000.00
deferredLongTermLiab 3743000.00
otherCurrentLiab 14012000.00
commonStock 30000.00
retainedEarnings -100201000.00
otherLiab 7077000.00
goodWill 57922000.00
otherAssets 5693000.00
cash 4020000.00
totalCurrentLiabilities 37076000.00
currentDeferredRevenue 16988000.00
netDebt 33009000.00
shortTermDebt 4890000.00
shortLongTermDebt 4890000.00
shortLongTermDebtTotal 37029000.00
otherStockholderEquity 128138000.00
propertyPlantEquipment 13872000.00
totalCurrentAssets 22888000.00
netTangibleAssets -33870000.00
netReceivables 15954000.00
longTermDebt 32139000.00
inventory 2696000.00
accountsPayable 1186000.00
accumulatedOtherComprehensiveIncome -2296000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -100201000.00
treasuryStock -30257000.00
nonCurrrentAssetsOther 1950000.00
nonCurrentAssetsTotal 81387000.00
longTermDebtTotal 32794000.00
nonCurrentLiabilitiesOther 2325000.00
nonCurrentLiabilitiesTotal 41232000.00
capitalSurpluse 158691000.00
liabilitiesAndStockholdersEquity 104275000.00
cashAndShortTermInvestments 4020000.00
propertyPlantAndEquipmentGross 15857000.00
propertyPlantAndEquipmentNet 15857000.00
commonStockSharesOutstanding 25586000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 104571000.00
intangibleAssets 2008000.00
otherCurrentAssets 421000.00
totalLiab 81832000.00
totalStockholderEquity 22739000.00
deferredLongTermLiab 3642000.00
otherCurrentLiab 14003000.00
commonStock 30000.00
retainedEarnings -102867000.00
otherLiab 7265000.00
goodWill 57877000.00
otherAssets 5705000.00
cash 2641000.00
totalCurrentLiabilities 39238000.00
currentDeferredRevenue 18241000.00
netDebt 36046000.00
shortTermDebt 5464000.00
shortLongTermDebt 5464000.00
shortLongTermDebtTotal 38687000.00
otherStockholderEquity 128576000.00
propertyPlantEquipment 13968000.00
totalCurrentAssets 22873000.00
netTangibleAssets 22739000.00
netReceivables 16205000.00
longTermDebt 33223000.00
inventory 3606000.00
accountsPayable 1530000.00
accumulatedOtherComprehensiveIncome -2551000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -102867000.00
treasuryStock -30120000.00
nonCurrrentAssetsOther 2063000.00
nonCurrentAssetsTotal 81698000.00
longTermDebtTotal 33840000.00
nonCurrentLiabilitiesOther 2837000.00
nonCurrentLiabilitiesTotal 42594000.00
capitalSurpluse 158247000.00
liabilitiesAndStockholdersEquity 104571000.00
cashAndShortTermInvestments 2641000.00
propertyPlantAndEquipmentGross 16108000.00
propertyPlantAndEquipmentNet 16108000.00
commonStockSharesOutstanding 25509000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 107684000.00
intangibleAssets 2102000.00
otherCurrentAssets 3149000.00
totalLiab 88601000.00
totalStockholderEquity 19083000.00
deferredLongTermLiab 3484000.00
otherCurrentLiab 23199000.00
commonStock 30000.00
retainedEarnings -106339000.00
otherLiab 7664000.00
goodWill 57831000.00
otherAssets 4236000.00
cash 12991000.00
totalCurrentLiabilities 46761000.00
currentDeferredRevenue 16244000.00
netDebt -9324000.00
shortTermDebt 3667000.00
shortLongTermDebt 3667000.00
shortLongTermDebtTotal 3667000.00
otherStockholderEquity 128392000.00
propertyPlantEquipment 14153000.00
totalCurrentAssets 28062000.00
longTermInvestments 1300000.00
netTangibleAssets 19083000.00
netReceivables 11922000.00
longTermDebt 34176000.00
accountsPayable 3651000.00
accumulatedOtherComprehensiveIncome -2916000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -106339000.00
treasuryStock -29004000.00
nonCurrrentAssetsOther 7638000.00
nonCurrentAssetsTotal 79622000.00
longTermDebtTotal 34176000.00
nonCurrentLiabilitiesTotal 41840000.00
capitalSurpluse 157312000.00
liabilitiesAndStockholdersEquity 107684000.00
cashAndShortTermInvestments 12991000.00
propertyPlantAndEquipmentGross 14153000.00
propertyPlantAndEquipmentNet 14153000.00
commonStockSharesOutstanding 25534000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 108717000.00
intangibleAssets 2260000.00
otherCurrentAssets 278000.00
totalLiab 78578000.00
totalStockholderEquity 30139000.00
deferredLongTermLiab 3371000.00
otherCurrentLiab 12131000.00
commonStock 30000.00
retainedEarnings -97027000.00
otherLiab 8032000.00
goodWill 57955000.00
otherAssets 5463000.00
cash 7273000.00
totalCurrentLiabilities 35437000.00
currentDeferredRevenue 18642000.00
netDebt 31661000.00
shortTermDebt 3825000.00
shortLongTermDebt 3623000.00
shortLongTermDebtTotal 38934000.00
otherStockholderEquity 129136000.00
propertyPlantEquipment 14269000.00
totalCurrentAssets 28770000.00
netTangibleAssets -27816000.00
shortTermInvestments 0.00
netReceivables 17545000.00
longTermDebt 35109000.00
inventory 3674000.00
accountsPayable 839000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2053000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -97027000.00
treasuryStock -27195000.00
nonCurrrentAssetsOther 2092000.00
nonCurrentAssetsTotal 79947000.00
nonCurrentLiabilitiesOther 1433000.00
nonCurrentLiabilitiesTotal 43141000.00
capitalSurpluse 156384000.00
liabilitiesAndStockholdersEquity 108717000.00
cashAndShortTermInvestments 7273000.00
propertyPlantAndEquipmentGross 14269000.00
propertyPlantAndEquipmentNet 14269000.00
commonStockSharesOutstanding 25526000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 102885000.00
intangibleAssets 2428000.00
otherCurrentAssets 125000.00
totalLiab 76068000.00
totalStockholderEquity 26817000.00
deferredLongTermLiab 3369000.00
otherCurrentLiab 11233000.00
commonStock 30000.00
retainedEarnings -99810000.00
otherLiab 7122000.00
goodWill 57913000.00
otherAssets 5591000.00
cash 6698000.00
totalCurrentLiabilities 32917000.00
currentDeferredRevenue 16660000.00
netDebt 32993000.00
shortTermDebt 3662000.00
shortLongTermDebt 3575000.00
shortLongTermDebtTotal 39691000.00
otherStockholderEquity 128597000.00
propertyPlantEquipment 13320000.00
totalCurrentAssets 23633000.00
netTangibleAssets 26817000.00
shortTermInvestments 0.00
netReceivables 12402000.00
longTermDebt 36029000.00
inventory 4408000.00
accountsPayable 1362000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2333000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -99810000.00
treasuryStock -26684000.00
nonCurrrentAssetsOther 2222000.00
nonCurrentAssetsTotal 79252000.00
nonCurrentLiabilitiesTotal 43151000.00
capitalSurpluse 155614000.00
liabilitiesAndStockholdersEquity 102885000.00
cashAndShortTermInvestments 6698000.00
propertyPlantAndEquipmentGross 13320000.00
propertyPlantAndEquipmentNet 13320000.00
commonStockSharesOutstanding 28466000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 130976000.00
intangibleAssets 2596000.00
otherCurrentAssets 96000.00
totalLiab 35612000.00
totalStockholderEquity 95364000.00
deferredLongTermLiab 5153000.00
otherCurrentLiab 11742000.00
commonStock 30000.00
retainedEarnings 83392000.00
otherLiab 6128000.00
goodWill 57956000.00
otherAssets 5690000.00
cash 35478000.00
totalCurrentLiabilities 29484000.00
currentDeferredRevenue 16965000.00
netDebt -35425000.00
shortTermDebt 53000.00
shortLongTermDebt 53000.00
shortLongTermDebtTotal 53000.00
otherStockholderEquity 13942000.00
propertyPlantEquipment 12456000.00
totalCurrentAssets 52278000.00
netTangibleAssets 34812000.00
shortTermInvestments 0.00
netReceivables 14374000.00
longTermDebt 0.00
inventory 2330000.00
accountsPayable 724000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2049000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 83392000.00
treasuryStock -38225000.00
nonCurrrentAssetsOther 2119000.00
nonCurrentAssetsTotal 78698000.00
nonCurrentLiabilitiesOther 975000.00
nonCurrentLiabilitiesTotal 6128000.00
capitalSurpluse 52216000.00
liabilitiesAndStockholdersEquity 130976000.00
cashAndShortTermInvestments 35478000.00
propertyPlantAndEquipmentGross 12456000.00
propertyPlantAndEquipmentNet 12456000.00
commonStockSharesOutstanding 25467000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 127316000.00
intangibleAssets 2764000.00
otherCurrentAssets 3808000.00
totalLiab 37275000.00
totalStockholderEquity 90041000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10819000.00
commonStock 30000.00
retainedEarnings 77574000.00
otherLiab 848000.00
goodWill 58021000.00
otherAssets 62698000.00
cash 34733000.00
totalCurrentLiabilities 32310000.00
currentDeferredRevenue 16878000.00
netDebt -33666000.00
shortTermDebt 1067000.00
shortLongTermDebt 1067000.00
shortLongTermDebtTotal 1067000.00
otherStockholderEquity 14437000.00
propertyPlantEquipment 12359000.00
totalCurrentAssets 52259000.00
netTangibleAssets 29256000.00
shortTermInvestments 0.00
netReceivables 13718000.00
longTermDebt 87000.00
inventory 1463000.00
accountsPayable 3546000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1635000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77574000.00
treasuryStock -36953000.00
nonCurrrentAssetsOther 4677000.00
nonCurrentAssetsTotal 75057000.00
nonCurrentLiabilitiesOther 935000.00
nonCurrentLiabilitiesTotal 4965000.00
capitalSurpluse 51025000.00
liabilitiesAndStockholdersEquity 127316000.00
cashAndShortTermInvestments 34733000.00
propertyPlantAndEquipmentGross 12359000.00
propertyPlantAndEquipmentNet 12359000.00
commonStockSharesOutstanding 25468000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 128740000.00
intangibleAssets 2932000.00
otherCurrentAssets 65000.00
totalLiab 39896000.00
totalStockholderEquity 88844000.00
deferredLongTermLiab 4855000.00
otherCurrentLiab 13353000.00
commonStock 30000.00
retainedEarnings 75278000.00
otherLiab 874000.00
goodWill 58036000.00
otherAssets 62829000.00
cash 35750000.00
totalCurrentLiabilities 34167000.00
currentDeferredRevenue 18486000.00
netDebt -33970000.00
shortTermDebt 1780000.00
shortLongTermDebt 1693000.00
shortLongTermDebtTotal 1780000.00
otherStockholderEquity 15536000.00
propertyPlantEquipment 12089000.00
totalCurrentAssets 53822000.00
netTangibleAssets 27876000.00
shortTermInvestments 0.00
netReceivables 14932000.00
longTermDebt 0.00
inventory 3075000.00
accountsPayable 548000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1528000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 75278000.00
treasuryStock -35057000.00
nonCurrrentAssetsOther 1861000.00
nonCurrentAssetsTotal 74918000.00
nonCurrentLiabilitiesOther 874000.00
nonCurrentLiabilitiesTotal 5729000.00
capitalSurpluse 50121000.00
liabilitiesAndStockholdersEquity 128740000.00
cashAndShortTermInvestments 35750000.00
propertyPlantAndEquipmentGross 12089000.00
propertyPlantAndEquipmentNet 12089000.00
commonStockSharesOutstanding 25360000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 124576000.00
intangibleAssets 2830000.00
otherCurrentAssets 23000.00
totalLiab 36746000.00
totalStockholderEquity 87830000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11024000.00
commonStock 30000.00
retainedEarnings 75343000.00
otherLiab 838000.00
goodWill 57942000.00
otherAssets 61455000.00
cash 31628000.00
totalCurrentLiabilities 30851000.00
currentDeferredRevenue 16735000.00
netDebt -29419000.00
shortTermDebt 2209000.00
shortLongTermDebt 2209000.00
shortLongTermDebtTotal 2209000.00
otherStockholderEquity 14457000.00
propertyPlantEquipment 12138000.00
totalCurrentAssets 50983000.00
netTangibleAssets 87830000.00
shortTermInvestments 0.00
netReceivables 15954000.00
longTermDebt 0.00
inventory 3378000.00
accountsPayable 883000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2127000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 75343000.00
treasuryStock -35036000.00
nonCurrrentAssetsOther 683000.00
nonCurrentAssetsTotal 73593000.00
nonCurrentLiabilitiesTotal 5895000.00
capitalSurpluse 49620000.00
liabilitiesAndStockholdersEquity 124576000.00
cashAndShortTermInvestments 31628000.00
propertyPlantAndEquipmentGross 12138000.00
propertyPlantAndEquipmentNet 12138000.00
commonStockSharesOutstanding 25116000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 126059000.00
intangibleAssets 2977000.00
otherCurrentAssets 11000.00
totalLiab 40487000.00
totalStockholderEquity 85572000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13745000.00
commonStock 30000.00
retainedEarnings 73810000.00
otherLiab 838000.00
goodWill 57881000.00
otherAssets 61543000.00
cash 34664000.00
totalCurrentLiabilities 34351000.00
currentDeferredRevenue 17189000.00
netDebt -31839000.00
shortTermDebt 2600000.00
shortLongTermDebt 2825000.00
shortLongTermDebtTotal 2825000.00
otherStockholderEquity 14732000.00
propertyPlantEquipment 12133000.00
totalCurrentAssets 52383000.00
netTangibleAssets 85572000.00
shortTermInvestments 0.00
netReceivables 15471000.00
longTermDebt 225000.00
inventory 2237000.00
accountsPayable 817000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2508000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 73810000.00
treasuryStock -34547000.00
nonCurrrentAssetsOther 685000.00
nonCurrentAssetsTotal 73676000.00
longTermDebtTotal 225000.00
nonCurrentLiabilitiesTotal 6136000.00
capitalSurpluse 48787000.00
liabilitiesAndStockholdersEquity 126059000.00
cashAndShortTermInvestments 34664000.00
propertyPlantAndEquipmentGross 12133000.00
propertyPlantAndEquipmentNet 12133000.00
commonStockSharesOutstanding 24821000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 120624000.00
intangibleAssets 3124000.00
otherCurrentAssets 3166000.00
totalLiab 37818000.00
totalStockholderEquity 82806000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9418000.00
commonStock 30000.00
retainedEarnings 71507000.00
otherLiab 476000.00
goodWill 57861000.00
otherAssets 61753000.00
cash 33021000.00
totalCurrentLiabilities 31514000.00
currentDeferredRevenue 15497000.00
netDebt -30338000.00
shortTermDebt 2683000.00
shortLongTermDebt 2683000.00
shortLongTermDebtTotal 2683000.00
otherStockholderEquity 14269000.00
propertyPlantEquipment 11806000.00
totalCurrentAssets 47065000.00
netTangibleAssets 82806000.00
shortTermInvestments 0.00
netReceivables 10878000.00
longTermDebt 857000.00
inventory 1546000.00
accountsPayable 3916000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2626000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 71507000.00
treasuryStock -32830000.00
nonCurrrentAssetsOther 3892000.00
nonCurrentAssetsTotal 73559000.00
longTermDebtTotal 857000.00
nonCurrentLiabilitiesTotal 6304000.00
capitalSurpluse 46725000.00
liabilitiesAndStockholdersEquity 120624000.00
cashAndShortTermInvestments 33021000.00
propertyPlantAndEquipmentGross 11806000.00
propertyPlantAndEquipmentNet 11806000.00
commonStockSharesOutstanding 24687000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 119301000.00
intangibleAssets 3271000.00
otherCurrentAssets 2912000.00
totalLiab 38076000.00
totalStockholderEquity 81225000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7344000.00
commonStock 30000.00
retainedEarnings 69995000.00
otherLiab 559000.00
goodWill 57913000.00
otherAssets 61725000.00
cash 28878000.00
totalCurrentLiabilities 31131000.00
currentDeferredRevenue 17409000.00
netDebt -26418000.00
shortTermDebt 2460000.00
shortLongTermDebtTotal 2460000.00
otherStockholderEquity 13200000.00
propertyPlantEquipment 11659000.00
totalCurrentAssets 45917000.00
netTangibleAssets 81225000.00
shortTermInvestments 0.00
netReceivables 14127000.00
longTermDebt 1485000.00
inventory 1301000.00
accountsPayable 3918000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2315000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 69995000.00
treasuryStock -32830000.00
nonCurrrentAssetsOther 3812000.00
nonCurrentAssetsTotal 73384000.00
nonCurrentLiabilitiesTotal 6945000.00
capitalSurpluse 46345000.00
liabilitiesAndStockholdersEquity 119301000.00
cashAndShortTermInvestments 28878000.00
propertyPlantAndEquipmentGross 11659000.00
propertyPlantAndEquipmentNet 11659000.00
commonStockSharesOutstanding 24624000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 116499000.00
intangibleAssets 3418000.00
otherCurrentAssets 126000.00
totalLiab 36841000.00
totalStockholderEquity 79658000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9916000.00
commonStock 30000.00
retainedEarnings 68638000.00
otherLiab 546000.00
goodWill 57946000.00
otherAssets 61915000.00
cash 27192000.00
totalCurrentLiabilities 29270000.00
currentDeferredRevenue 16100000.00
netDebt -22563000.00
shortTermDebt 2522000.00
shortLongTermDebtTotal 4629000.00
otherStockholderEquity 12990000.00
propertyPlantEquipment 11843000.00
totalCurrentAssets 42741000.00
netTangibleAssets 79658000.00
shortTermInvestments 0.00
netReceivables 13638000.00
longTermDebt 2107000.00
inventory 1785000.00
accountsPayable 732000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 68638000.00
treasuryStock -32538000.00
nonCurrrentAssetsOther 551000.00
nonCurrentAssetsTotal 73758000.00
nonCurrentLiabilitiesTotal 7571000.00
capitalSurpluse 45645000.00
liabilitiesAndStockholdersEquity 116499000.00
cashAndShortTermInvestments 27192000.00
propertyPlantAndEquipmentGross 11843000.00
propertyPlantAndEquipmentNet 11843000.00
commonStockSharesOutstanding 24557000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 118370000.00
intangibleAssets 3592000.00
otherCurrentAssets 45000.00
totalLiab 42200000.00
totalStockholderEquity 76170000.00
deferredLongTermLiab 6520000.00
otherCurrentLiab 10581000.00
commonStock 30000.00
retainedEarnings 67118000.00
otherLiab 438000.00
goodWill 57944000.00
otherAssets 61925000.00
cash 25366000.00
totalCurrentLiabilities 32518000.00
currentDeferredRevenue 17877000.00
netDebt -20154000.00
shortTermDebt 2488000.00
shortLongTermDebtTotal 5212000.00
otherStockholderEquity 11022000.00
propertyPlantEquipment 11631000.00
totalCurrentAssets 44814000.00
netTangibleAssets 14634000.00
shortTermInvestments 0.00
netReceivables 17438000.00
longTermDebt 2724000.00
inventory 1965000.00
accountsPayable 1572000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2121000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67118000.00
treasuryStock -32376000.00
nonCurrrentAssetsOther 389000.00
nonCurrentAssetsTotal 73556000.00
longTermDebtTotal 2724000.00
nonCurrentLiabilitiesOther 438000.00
nonCurrentLiabilitiesTotal 9682000.00
capitalSurpluse 43519000.00
liabilitiesAndStockholdersEquity 118370000.00
cashAndShortTermInvestments 25366000.00
propertyPlantAndEquipmentGross 11631000.00
propertyPlantAndEquipmentNet 11631000.00
commonStockSharesOutstanding 24561000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 129099000.00
intangibleAssets 3778000.00
otherCurrentAssets 4001000.00
totalLiab 54877000.00
totalStockholderEquity 74222000.00
deferredLongTermLiab 6798000.00
otherCurrentLiab 5092000.00
commonStock 30000.00
retainedEarnings 65313000.00
otherLiab 472000.00
goodWill 57792000.00
otherAssets 61863000.00
cash 42145000.00
totalCurrentLiabilities 44171000.00
currentDeferredRevenue 14843000.00
netDebt -39743000.00
shortTermDebt 2402000.00
shortLongTermDebt 2402000.00
shortLongTermDebtTotal 2402000.00
otherStockholderEquity 11879000.00
propertyPlantEquipment 11125000.00
totalCurrentAssets 56111000.00
netTangibleAssets 74222000.00
shortTermInvestments 0.00
netReceivables 9965000.00
longTermDebt 3337000.00
inventory 1435000.00
accountsPayable 21834000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2995000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 65313000.00
treasuryStock -32229000.00
nonCurrrentAssetsOther 4071000.00
nonCurrentAssetsTotal 72988000.00
longTermDebtTotal 3337000.00
nonCurrentLiabilitiesOther 571000.00
nonCurrentLiabilitiesTotal 10706000.00
capitalSurpluse 44103000.00
liabilitiesAndStockholdersEquity 129099000.00
cashAndShortTermInvestments 42145000.00
propertyPlantAndEquipmentGross 11125000.00
propertyPlantAndEquipmentNet 11125000.00
commonStockSharesOutstanding 24459000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 129476000.00
intangibleAssets 3969000.00
otherCurrentAssets 287000.00
totalLiab 42886000.00
totalStockholderEquity 86590000.00
deferredLongTermLiab 24000.00
otherCurrentLiab 10447000.00
commonStock 30000.00
retainedEarnings 77826000.00
otherLiab 546000.00
goodWill 57867000.00
otherAssets 62248000.00
cash 37580000.00
totalCurrentLiabilities 31584000.00
currentDeferredRevenue 17454000.00
netDebt -31173000.00
shortTermDebt 2462000.00
shortLongTermDebtTotal 6407000.00
otherStockholderEquity 11734000.00
propertyPlantEquipment 11161000.00
totalCurrentAssets 56067000.00
netTangibleAssets 24754000.00
shortTermInvestments 0.00
netReceivables 14720000.00
longTermDebt 3945000.00
inventory 3480000.00
accountsPayable 1221000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2570000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77826000.00
treasuryStock -32031000.00
nonCurrrentAssetsOther 412000.00
nonCurrentAssetsTotal 73409000.00
longTermDebtTotal 3945000.00
nonCurrentLiabilitiesOther 522000.00
nonCurrentLiabilitiesTotal 11302000.00
capitalSurpluse 43335000.00
liabilitiesAndStockholdersEquity 129476000.00
cashAndShortTermInvestments 37580000.00
propertyPlantAndEquipmentGross 11161000.00
propertyPlantAndEquipmentNet 11161000.00
commonStockSharesOutstanding 24458000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 131048000.00
intangibleAssets 4932000.00
otherCurrentAssets 305000.00
totalLiab 41353000.00
totalStockholderEquity 89695000.00
deferredLongTermLiab 6983000.00
otherCurrentLiab 8475000.00
commonStock 30000.00
retainedEarnings 76197000.00
otherLiab 584000.00
goodWill 58336000.00
otherAssets 63534000.00
cash 40555000.00
totalCurrentLiabilities 29282000.00
currentDeferredRevenue 16972000.00
netDebt -33530000.00
shortTermDebt 2477000.00
shortLongTermDebtTotal 7025000.00
otherStockholderEquity 15468000.00
propertyPlantEquipment 11743000.00
totalCurrentAssets 55771000.00
netTangibleAssets 89695000.00
shortTermInvestments 0.00
netReceivables 12504000.00
longTermDebt 4548000.00
inventory 2407000.00
accountsPayable 1358000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1542000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 76197000.00
treasuryStock -30735000.00
nonCurrrentAssetsOther 266000.00
nonCurrentAssetsTotal 75277000.00
nonCurrentLiabilitiesOther 540000.00
nonCurrentLiabilitiesTotal 12071000.00
capitalSurpluse 45745000.00
liabilitiesAndStockholdersEquity 131048000.00
cashAndShortTermInvestments 40555000.00
propertyPlantAndEquipmentGross 11743000.00
propertyPlantAndEquipmentNet 11743000.00
commonStockSharesOutstanding 24551000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 128452000.00
intangibleAssets 5194000.00
otherCurrentAssets 234000.00
totalLiab 40609000.00
totalStockholderEquity 87843000.00
deferredLongTermLiab 63000.00
otherCurrentLiab 8923000.00
commonStock 29000.00
retainedEarnings 74649000.00
otherLiab 598000.00
goodWill 58280000.00
otherAssets 63677000.00
cash 37010000.00
totalCurrentLiabilities 27594000.00
currentDeferredRevenue 15483000.00
netDebt -29397000.00
shortTermDebt 2467000.00
shortLongTermDebtTotal 7613000.00
otherStockholderEquity 15165000.00
propertyPlantEquipment 11604000.00
totalCurrentAssets 53171000.00
netTangibleAssets 24369000.00
shortTermInvestments 0.00
netReceivables 13730000.00
longTermDebt 5146000.00
inventory 2197000.00
accountsPayable 721000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 74649000.00
treasuryStock -30378000.00
nonCurrrentAssetsOther 203000.00
nonCurrentAssetsTotal 75281000.00
longTermDebtTotal 5146000.00
nonCurrentLiabilitiesTotal 13015000.00
capitalSurpluse 45370000.00
liabilitiesAndStockholdersEquity 128452000.00
cashAndShortTermInvestments 37010000.00
propertyPlantAndEquipmentGross 11604000.00
propertyPlantAndEquipmentNet 11604000.00
commonStockSharesOutstanding 24557000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
totalAssets 129510000.00
intangibleAssets 5457000.00
otherCurrentAssets 3930000.00
totalLiab 41762000.00
totalStockholderEquity 87748000.00
deferredLongTermLiab 7555000.00
otherCurrentLiab 4475000.00
commonStock 29000.00
retainedEarnings 73686000.00
otherLiab 497000.00
goodWill 58489000.00
otherAssets 64179000.00
cash 40042000.00
totalCurrentLiabilities 27926000.00
currentDeferredRevenue 15095000.00
netDebt -37714000.00
shortTermDebt 2328000.00
shortLongTermDebt 2328000.00
shortLongTermDebtTotal 2328000.00
otherStockholderEquity 15033000.00
propertyPlantEquipment 12143000.00
totalCurrentAssets 53188000.00
netTangibleAssets 23803000.00
shortTermInvestments 0.00
netReceivables 9216000.00
longTermDebt 5740000.00
inventory 1169000.00
accountsPayable 6028000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 73686000.00
treasuryStock -30058000.00
nonCurrrentAssetsOther 5690000.00
nonCurrentAssetsTotal 76322000.00
longTermDebtTotal 5740000.00
nonCurrentLiabilitiesOther 541000.00
nonCurrentLiabilitiesTotal 13836000.00
capitalSurpluse 44864000.00
liabilitiesAndStockholdersEquity 129510000.00
cashAndShortTermInvestments 40042000.00
propertyPlantAndEquipmentGross 12143000.00
propertyPlantAndEquipmentNet 12143000.00
commonStockSharesOutstanding 24604000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 127063000.00
intangibleAssets 4209000.00
otherCurrentAssets 3059000.00
totalLiab 40755000.00
totalStockholderEquity 86308000.00
deferredLongTermLiab 7028000.00
otherCurrentLiab 4196000.00
commonStock 29000.00
retainedEarnings 72099000.00
otherLiab 535000.00
goodWill 57475000.00
otherAssets 61918000.00
cash 39063000.00
totalCurrentLiabilities 26987000.00
currentDeferredRevenue 16983000.00
netDebt -36753000.00
shortTermDebt 2310000.00
shortLongTermDebtTotal 2310000.00
otherStockholderEquity 36753000.00
propertyPlantEquipment 11943000.00
totalCurrentAssets 53202000.00
netTangibleAssets 24624000.00
shortTermInvestments 0.00
netReceivables 11080000.00
longTermDebt 6328000.00
inventory 1130000.00
accountsPayable 3498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -231000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72099000.00
treasuryStock -29716000.00
nonCurrrentAssetsOther 4443000.00
nonCurrentAssetsTotal 73861000.00
longTermDebtTotal 6328000.00
nonCurrentLiabilitiesOther 412000.00
nonCurrentLiabilitiesTotal 13768000.00
capitalSurpluse 44127000.00
liabilitiesAndStockholdersEquity 127063000.00
cashAndShortTermInvestments 39063000.00
propertyPlantAndEquipmentGross 11943000.00
propertyPlantAndEquipmentNet 11943000.00
commonStockSharesOutstanding 24571000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 121868000.00
intangibleAssets 4419000.00
otherCurrentAssets 347000.00
totalLiab 39790000.00
totalStockholderEquity 82078000.00
deferredLongTermLiab 7160000.00
otherCurrentLiab 5837000.00
commonStock 29000.00
retainedEarnings 67547000.00
otherLiab 594000.00
goodWill 57599000.00
otherAssets 62214000.00
cash 31539000.00
totalCurrentLiabilities 25287000.00
currentDeferredRevenue 16062000.00
netDebt -22162000.00
shortTermDebt 2465000.00
shortLongTermDebtTotal 9377000.00
otherStockholderEquity 36358000.00
propertyPlantEquipment 12179000.00
totalCurrentAssets 47475000.00
netTangibleAssets 20060000.00
shortTermInvestments 0.00
netReceivables 13784000.00
longTermDebt 6912000.00
inventory 1805000.00
accountsPayable 923000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 359000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67547000.00
treasuryStock -29716000.00
nonCurrrentAssetsOther 196000.00
nonCurrentAssetsTotal 74393000.00
longTermDebtTotal 6912000.00
nonCurrentLiabilitiesOther 431000.00
nonCurrentLiabilitiesTotal 14503000.00
capitalSurpluse 43859000.00
liabilitiesAndStockholdersEquity 121868000.00
cashAndShortTermInvestments 31539000.00
propertyPlantAndEquipmentGross 12179000.00
propertyPlantAndEquipmentNet 12179000.00
commonStockSharesOutstanding 24612000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 116277000.00
intangibleAssets 4630000.00
otherCurrentAssets 3539000.00
totalLiab 38958000.00
totalStockholderEquity 77319000.00
deferredLongTermLiab 7452000.00
otherCurrentLiab 6251000.00
commonStock 29000.00
retainedEarnings 63495000.00
otherLiab 202000.00
goodWill 57499000.00
otherAssets 62277000.00
cash 26453000.00
totalCurrentLiabilities 23938000.00
currentDeferredRevenue 14740000.00
netDebt -24180000.00
shortTermDebt 2273000.00
shortLongTermDebtTotal 2273000.00
otherStockholderEquity 34941000.00
propertyPlantEquipment 11725000.00
totalCurrentAssets 42275000.00
netTangibleAssets 15190000.00
shortTermInvestments 0.00
netReceivables 12283000.00
longTermDebt 7492000.00
inventory 1263000.00
accountsPayable 674000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 63495000.00
treasuryStock -29716000.00
nonCurrrentAssetsOther 4778000.00
nonCurrentAssetsTotal 74002000.00
capitalLeaseObligations 76000.00
longTermDebtTotal 7568000.00
nonCurrentLiabilitiesTotal 15020000.00
capitalSurpluse 43614000.00
liabilitiesAndStockholdersEquity 116277000.00
cashAndShortTermInvestments 26453000.00
propertyPlantAndEquipmentGross 11725000.00
propertyPlantAndEquipmentNet 11725000.00
commonStockSharesOutstanding 24675000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
totalAssets 110996000.00
intangibleAssets 4840000.00
otherCurrentAssets 3074000.00
totalLiab 39241000.00
totalStockholderEquity 71755000.00
deferredLongTermLiab 7375000.00
otherCurrentLiab 6895000.00
commonStock 29000.00
retainedEarnings 58042000.00
otherLiab 243000.00
goodWill 57592000.00
otherAssets 62624000.00
cash 22092000.00
totalCurrentLiabilities 23690000.00
currentDeferredRevenue 13885000.00
netDebt -19836000.00
shortTermDebt 2256000.00
shortLongTermDebtTotal 2256000.00
otherStockholderEquity 34117000.00
propertyPlantEquipment 11898000.00
totalCurrentAssets 36474000.00
netTangibleAssets 9322000.00
shortTermInvestments 0.00
netReceivables 11308000.00
longTermDebt 8068000.00
inventory 1282000.00
accountsPayable 654000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 58042000.00
treasuryStock -28810000.00
nonCurrrentAssetsOther 5032000.00
nonCurrentAssetsTotal 74522000.00
capitalLeaseObligations 108000.00
longTermDebtTotal 8176000.00
nonCurrentLiabilitiesTotal 15551000.00
capitalSurpluse 42192000.00
liabilitiesAndStockholdersEquity 110996000.00
cashAndShortTermInvestments 22092000.00
propertyPlantAndEquipmentGross 11898000.00
propertyPlantAndEquipmentNet 11898000.00
commonStockSharesOutstanding 24651000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 109914000.00
intangibleAssets 5050000.00
otherCurrentAssets 417000.00
totalLiab 42376000.00
totalStockholderEquity 67538000.00
deferredLongTermLiab 7473000.00
otherCurrentLiab 6445000.00
commonStock 29000.00
retainedEarnings 54275000.00
otherLiab 434000.00
goodWill 57698000.00
otherAssets 62966000.00
cash 18934000.00
totalCurrentLiabilities 26127000.00
currentDeferredRevenue 16516000.00
netDebt -7948000.00
shortTermDebt 2348000.00
shortLongTermDebtTotal 10986000.00
otherStockholderEquity 12234000.00
propertyPlantEquipment 12040000.00
totalCurrentAssets 34908000.00
netTangibleAssets 4790000.00
shortTermInvestments 0.00
netReceivables 13834000.00
longTermDebt 8638000.00
inventory 1723000.00
accountsPayable 818000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 746000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 54275000.00
treasuryStock -28810000.00
nonCurrrentAssetsOther 218000.00
nonCurrentAssetsTotal 75006000.00
longTermDebtTotal 8638000.00
nonCurrentLiabilitiesOther 138000.00
nonCurrentLiabilitiesTotal 16249000.00
capitalSurpluse 41298000.00
liabilitiesAndStockholdersEquity 109914000.00
cashAndShortTermInvestments 18934000.00
propertyPlantAndEquipmentGross 12040000.00
propertyPlantAndEquipmentNet 12040000.00
commonStockSharesOutstanding 24625000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 104899000.00
intangibleAssets 5274000.00
otherCurrentAssets 342000.00
totalLiab 41664000.00
totalStockholderEquity 63235000.00
deferredLongTermLiab 7551000.00
otherCurrentLiab 5322000.00
commonStock 29000.00
retainedEarnings 50462000.00
otherLiab 512000.00
goodWill 57638000.00
otherAssets 63145000.00
cash 10802000.00
totalCurrentLiabilities 24742000.00
currentDeferredRevenue 15763000.00
netDebt 912000.00
shortTermDebt 2511000.00
shortLongTermDebtTotal 11714000.00
otherStockholderEquity 11744000.00
propertyPlantEquipment 12089000.00
totalCurrentAssets 29665000.00
netTangibleAssets 323000.00
shortTermInvestments 0.00
netReceivables 16507000.00
longTermDebt 9203000.00
inventory 2014000.00
accountsPayable 1146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 505000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 50462000.00
treasuryStock -28810000.00
nonCurrrentAssetsOther 233000.00
nonCurrentAssetsTotal 75234000.00
longTermDebtTotal 9203000.00
nonCurrentLiabilitiesOther 168000.00
nonCurrentLiabilitiesTotal 16922000.00
capitalSurpluse 41049000.00
liabilitiesAndStockholdersEquity 104899000.00
cashAndShortTermInvestments 10802000.00
propertyPlantAndEquipmentGross 12089000.00
propertyPlantAndEquipmentNet 12089000.00
commonStockSharesOutstanding 24601000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 103502000.00
intangibleAssets 5528000.00
otherCurrentAssets 379000.00
totalLiab 43555000.00
totalStockholderEquity 59947000.00
deferredLongTermLiab 7609000.00
otherCurrentLiab 6694000.00
commonStock 8000.00
retainedEarnings 47028000.00
otherLiab 603000.00
goodWill 57736000.00
otherAssets 63441000.00
cash 9234000.00
totalCurrentLiabilities 35748000.00
currentDeferredRevenue 15541000.00
netDebt 2981000.00
shortTermDebt 12215000.00
shortLongTermDebtTotal 12215000.00
otherStockholderEquity 11911000.00
propertyPlantEquipment 12192000.00
totalCurrentAssets 27869000.00
netTangibleAssets -3317000.00
shortTermInvestments 0.00
netReceivables 15930000.00
longTermDebt 0.00
inventory 2326000.00
accountsPayable 1298000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 47028000.00
treasuryStock -28810000.00
nonCurrrentAssetsOther 177000.00
nonCurrentAssetsTotal 75633000.00
nonCurrentLiabilitiesOther 198000.00
nonCurrentLiabilitiesTotal 7807000.00
capitalSurpluse 40832000.00
liabilitiesAndStockholdersEquity 103502000.00
cashAndShortTermInvestments 9234000.00
propertyPlantAndEquipmentGross 12192000.00
propertyPlantAndEquipmentNet 12192000.00
commonStockSharesOutstanding 12287000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 100046000.00
intangibleAssets 5794000.00
otherCurrentAssets 3252000.00
totalLiab 43304000.00
totalStockholderEquity 56742000.00
deferredLongTermLiab 7781000.00
otherCurrentLiab 4392000.00
commonStock 8000.00
retainedEarnings 44700000.00
otherLiab 254000.00
goodWill 57799000.00
otherAssets 63738000.00
cash 8286000.00
totalCurrentLiabilities 35298000.00
currentDeferredRevenue 15812000.00
netDebt 4150000.00
shortTermDebt 12436000.00
shortLongTermDebtTotal 12436000.00
otherStockholderEquity 11034000.00
propertyPlantEquipment 12493000.00
totalCurrentAssets 23815000.00
netTangibleAssets -6851000.00
shortTermInvestments 0.00
netReceivables 12277000.00
longTermDebt 225000.00
inventory 932000.00
accountsPayable 2658000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44700000.00
treasuryStock -28604000.00
nonCurrrentAssetsOther 5939000.00
nonCurrentAssetsTotal 76231000.00
capitalLeaseObligations 225000.00
longTermDebtTotal 225000.00
nonCurrentLiabilitiesTotal 8006000.00
capitalSurpluse 39514000.00
liabilitiesAndStockholdersEquity 100046000.00
cashAndShortTermInvestments 8286000.00
propertyPlantAndEquipmentGross 12493000.00
propertyPlantAndEquipmentNet 12493000.00
commonStockSharesOutstanding 6986000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 109429000.00
intangibleAssets 6063000.00
otherCurrentAssets 2243000.00
totalLiab 45360000.00
totalStockholderEquity 64069000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6581000.00
commonStock 8000.00
retainedEarnings 53061000.00
otherLiab 579000.00
goodWill 57839000.00
otherAssets 64071000.00
cash 15026000.00
totalCurrentLiabilities 37687000.00
currentDeferredRevenue 17527000.00
netDebt -1950000.00
shortTermDebt 13076000.00
shortLongTermDebtTotal 13076000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 12907000.00
totalCurrentAssets 32451000.00
shortTermInvestments 0.00
netReceivables 15182000.00
longTermDebt 0.00
inventory 886000.00
accountsPayable 503000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1267000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -26147000.00
nonCurrrentAssetsOther 169000.00
nonCurrentAssetsTotal 76978000.00
nonCurrentLiabilitiesTotal 7673000.00
liabilitiesAndStockholdersEquity 109429000.00
cashAndShortTermInvestments 15026000.00
propertyPlantAndEquipmentGross 12907000.00
propertyPlantAndEquipmentNet 12907000.00
commonStockSharesOutstanding 12181500.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalAssets 105594000.00
intangibleAssets 6335000.00
otherCurrentAssets 3834000.00
totalLiab 44531000.00
totalStockholderEquity 61063000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3041000.00
commonStock 8000.00
retainedEarnings 51258000.00
otherLiab 627000.00
goodWill 57715000.00
otherAssets 64246000.00
cash 11168000.00
totalCurrentLiabilities 25272000.00
currentDeferredRevenue 17413000.00
netDebt -9075000.00
shortTermDebt 2093000.00
shortLongTermDebtTotal 2093000.00
otherStockholderEquity 8797000.00
propertyPlantEquipment 13124000.00
totalCurrentAssets 28224000.00
shortTermInvestments 0.00
netReceivables 13222000.00
longTermDebt 11457000.00
inventory 1502000.00
accountsPayable 2725000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 848000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -25331000.00
nonCurrrentAssetsOther 6531000.00
nonCurrentAssetsTotal 77370000.00
nonCurrentLiabilitiesTotal 19259000.00
liabilitiesAndStockholdersEquity 105594000.00
cashAndShortTermInvestments 11168000.00
propertyPlantAndEquipmentGross 13124000.00
propertyPlantAndEquipmentNet 13124000.00
commonStockSharesOutstanding 6943000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 103378000.00
intangibleAssets 6685000.00
otherCurrentAssets 3810000.00
totalLiab 44971000.00
totalStockholderEquity 58407000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3075000.00
commonStock 8000.00
retainedEarnings 49082000.00
otherLiab 672000.00
goodWill 57798000.00
otherAssets 64608000.00
cash 7872000.00
totalCurrentLiabilities 24417000.00
currentDeferredRevenue 16361000.00
netDebt -5800000.00
shortTermDebt 2072000.00
shortLongTermDebtTotal 2072000.00
otherStockholderEquity 8317000.00
propertyPlantEquipment 13511000.00
totalCurrentAssets 25259000.00
shortTermInvestments 0.00
netReceivables 13577000.00
longTermDebt 11948000.00
inventory 999000.00
accountsPayable 2909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -25214000.00
nonCurrrentAssetsOther 6810000.00
nonCurrentAssetsTotal 78119000.00
nonCurrentLiabilitiesTotal 20554000.00
liabilitiesAndStockholdersEquity 103378000.00
cashAndShortTermInvestments 7872000.00
propertyPlantAndEquipmentGross 13511000.00
propertyPlantAndEquipmentNet 13511000.00
commonStockSharesOutstanding 6907000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
totalAssets 100676000.00
intangibleAssets 7073000.00
otherCurrentAssets 1955000.00
totalLiab 45122000.00
totalStockholderEquity 55554000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5255000.00
commonStock 8000.00
retainedEarnings 46995000.00
otherLiab 185000.00
goodWill 57730000.00
otherAssets 64926000.00
cash 8082000.00
totalCurrentLiabilities 24399000.00
currentDeferredRevenue 16500000.00
netDebt 6729000.00
shortTermDebt 1861000.00
shortLongTermDebtTotal 14811000.00
otherStockholderEquity 7551000.00
propertyPlantEquipment 13613000.00
totalCurrentAssets 22137000.00
shortTermInvestments 0.00
netReceivables 12100000.00
longTermDebt 12950000.00
inventory 913000.00
accountsPayable 783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 907000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -23436000.00
nonCurrrentAssetsOther 123000.00
nonCurrentAssetsTotal 78539000.00
nonCurrentLiabilitiesTotal 20723000.00
liabilitiesAndStockholdersEquity 100676000.00
cashAndShortTermInvestments 8082000.00
propertyPlantAndEquipmentGross 13613000.00
propertyPlantAndEquipmentNet 13613000.00
commonStockSharesOutstanding 6719000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 100952000.00
intangibleAssets 7460000.00
otherCurrentAssets 2754000.00
totalLiab 47442000.00
totalStockholderEquity 53510000.00
deferredLongTermLiab 7565000.00
otherCurrentLiab 5039000.00
commonStock 8000.00
retainedEarnings 45340000.00
otherLiab 512000.00
goodWill 57693000.00
otherAssets 65437000.00
cash 6223000.00
totalCurrentLiabilities 26656000.00
currentDeferredRevenue 18423000.00
netDebt -4345000.00
shortTermDebt 1878000.00
shortLongTermDebtTotal 1878000.00
otherStockholderEquity 7162000.00
propertyPlantEquipment 13888000.00
totalCurrentAssets 21627000.00
netTangibleAssets -11643000.00
shortTermInvestments 0.00
netReceivables 12650000.00
longTermDebt 12916000.00
inventory 975000.00
accountsPayable 1316000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 797000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45340000.00
treasuryStock -23265000.00
nonCurrrentAssetsOther 65437000.00
nonCurrentAssetsTotal 79325000.00
longTermDebtTotal 12916000.00
nonCurrentLiabilitiesOther 305000.00
nonCurrentLiabilitiesTotal 20786000.00
capitalSurpluse 30630000.00
liabilitiesAndStockholdersEquity 100952000.00
cashAndShortTermInvestments 6223000.00
propertyPlantAndEquipmentGross 13888000.00
propertyPlantAndEquipmentNet 13888000.00
commonStockSharesOutstanding 6850000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalAssets 100298000.00
intangibleAssets 7848000.00
otherCurrentAssets 3994000.00
totalLiab 47754000.00
totalStockholderEquity 52544000.00
deferredLongTermLiab 6935000.00
otherCurrentLiab 5057000.00
commonStock 8000.00
retainedEarnings 44172000.00
otherLiab 514000.00
goodWill 57589000.00
otherAssets 65649000.00
cash 4464000.00
totalCurrentLiabilities 27147000.00
currentDeferredRevenue 17960000.00
netDebt -1204000.00
shortTermDebt 3260000.00
shortLongTermDebtTotal 3260000.00
otherStockholderEquity 7364000.00
propertyPlantEquipment 13804000.00
totalCurrentAssets 20845000.00
netTangibleAssets -12893000.00
shortTermInvestments 0.00
netReceivables 12387000.00
longTermDebt 13392000.00
inventory 1985000.00
accountsPayable 870000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1294000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44172000.00
treasuryStock -22989000.00
nonCurrrentAssetsOther 65649000.00
nonCurrentAssetsTotal 79453000.00
longTermDebtTotal 13392000.00
nonCurrentLiabilitiesOther 280000.00
nonCurrentLiabilitiesTotal 20607000.00
capitalSurpluse 30059000.00
liabilitiesAndStockholdersEquity 100298000.00
cashAndShortTermInvestments 4464000.00
propertyPlantAndEquipmentGross 13804000.00
propertyPlantAndEquipmentNet 13804000.00
commonStockSharesOutstanding 6855000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 98003000.00
intangibleAssets 8239000.00
otherCurrentAssets 2785000.00
totalLiab 46867000.00
totalStockholderEquity 51136000.00
otherCurrentLiab 4422000.00
commonStock 8000.00
retainedEarnings 43322000.00
otherLiab 563000.00
goodWill 55170000.00
otherAssets 63595000.00
cash 3316000.00
totalCurrentLiabilities 25727000.00
currentDeferredRevenue 18759000.00
netDebt 12391000.00
shortTermDebt 1843000.00
shortLongTermDebtTotal 15707000.00
otherStockholderEquity 6806000.00
propertyPlantEquipment 14227000.00
totalCurrentAssets 20181000.00
netReceivables 14080000.00
longTermDebt 13864000.00
inventory 1155000.00
accountsPayable 703000.00
accumulatedOtherComprehensiveIncome 1333000.00
commonStockTotalEquity 8000.00
treasuryStock -22919000.00
nonCurrrentAssetsOther 186000.00
nonCurrentAssetsTotal 77822000.00
nonCurrentLiabilitiesTotal 21140000.00
liabilitiesAndStockholdersEquity 98003000.00
cashAndShortTermInvestments 3316000.00
propertyPlantAndEquipmentGross 14227000.00
propertyPlantAndEquipmentNet 14227000.00
commonStockSharesOutstanding 6809000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalAssets 95770000.00
intangibleAssets 8638000.00
otherCurrentAssets 1115000.00
totalLiab 47186000.00
totalStockholderEquity 48584000.00
otherCurrentLiab 5666000.00
commonStock 8000.00
retainedEarnings 41343000.00
otherLiab 183000.00
goodWill 55133000.00
otherAssets 63947000.00
cash 3519000.00
totalCurrentLiabilities 26150000.00
currentDeferredRevenue 17701000.00
netDebt 12641000.00
shortTermDebt 1827000.00
shortLongTermDebtTotal 16160000.00
otherStockholderEquity 6233000.00
propertyPlantEquipment 14482000.00
totalCurrentAssets 17341000.00
netReceivables 9172000.00
longTermDebt 14660000.00
inventory 3535000.00
accountsPayable 956000.00
accumulatedOtherComprehensiveIncome 1108000.00
commonStockTotalEquity 8000.00
treasuryStock -22845000.00
nonCurrrentAssetsOther 176000.00
nonCurrentAssetsTotal 78429000.00
nonCurrentLiabilitiesTotal 21036000.00
liabilitiesAndStockholdersEquity 95770000.00
cashAndShortTermInvestments 3519000.00
propertyPlantAndEquipmentGross 14482000.00
propertyPlantAndEquipmentNet 14482000.00
commonStockSharesOutstanding 6654000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 93400000.00
intangibleAssets 9467000.00
otherCurrentAssets 2944000.00
totalLiab 45718000.00
totalStockholderEquity 47682000.00
otherCurrentLiab 3635000.00
commonStock 8000.00
retainedEarnings 41042000.00
otherLiab 208000.00
goodWill 53139000.00
otherAssets 62651000.00
cash 3195000.00
totalCurrentLiabilities 25263000.00
currentDeferredRevenue 18732000.00
netDebt -1386000.00
shortTermDebt 1809000.00
shortLongTermDebtTotal 1809000.00
otherStockholderEquity 5632000.00
propertyPlantEquipment 14372000.00
totalCurrentAssets 16365000.00
netReceivables 10226000.00
longTermDebt 14795000.00
inventory 693000.00
accountsPayable 1087000.00
accumulatedOtherComprehensiveIncome 894000.00
commonStockTotalEquity 8000.00
treasuryStock -22845000.00
nonCurrrentAssetsOther 62663000.00
nonCurrentAssetsTotal 77035000.00
nonCurrentLiabilitiesTotal 20455000.00
liabilitiesAndStockholdersEquity 93400000.00
cashAndShortTermInvestments 3195000.00
propertyPlantAndEquipmentGross 14372000.00
propertyPlantAndEquipmentNet 14372000.00
commonStockSharesOutstanding 6727000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 78824000.00
intangibleAssets 6307000.00
otherCurrentAssets 3050000.00
totalLiab 32456000.00
totalStockholderEquity 46368000.00
otherCurrentLiab 3447000.00
commonStock 8000.00
retainedEarnings 40165000.00
otherLiab 262000.00
goodWill 39927000.00
otherAssets 46430000.00
cash 7236000.00
totalCurrentLiabilities 20739000.00
currentDeferredRevenue 15909000.00
netDebt -6417000.00
shortTermDebt 819000.00
shortLongTermDebtTotal 819000.00
otherStockholderEquity 5195000.00
propertyPlantEquipment 13031000.00
totalCurrentAssets 19513000.00
netReceivables 9227000.00
longTermDebt 6149000.00
inventory 1248000.00
accountsPayable 564000.00
accumulatedOtherComprehensiveIncome 766000.00
commonStockTotalEquity 8000.00
treasuryStock -22845000.00
nonCurrrentAssetsOther 46280000.00
nonCurrentAssetsTotal 59311000.00
nonCurrentLiabilitiesTotal 11717000.00
liabilitiesAndStockholdersEquity 78824000.00
cashAndShortTermInvestments 7236000.00
propertyPlantAndEquipmentGross 13031000.00
propertyPlantAndEquipmentNet 13031000.00
commonStockSharesOutstanding 6732000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
totalAssets 77384000.00
intangibleAssets 6595000.00
otherCurrentAssets 2852000.00
totalLiab 31280000.00
totalStockholderEquity 46104000.00
otherCurrentLiab 2014000.00
commonStock 8000.00
retainedEarnings 39768000.00
otherLiab 216000.00
goodWill 40010000.00
otherAssets 46655000.00
cash 6261000.00
totalCurrentLiabilities 19408000.00
currentDeferredRevenue 14139000.00
netDebt -5453000.00
shortTermDebt 808000.00
shortLongTermDebtTotal 808000.00
otherStockholderEquity 5328000.00
propertyPlantEquipment 13503000.00
totalCurrentAssets 17226000.00
netReceivables 8113000.00
longTermDebt 6357000.00
inventory 1131000.00
accountsPayable 2447000.00
accumulatedOtherComprehensiveIncome 953000.00
commonStockTotalEquity 8000.00
treasuryStock -22682000.00
nonCurrrentAssetsOther 46655000.00
nonCurrentAssetsTotal 60158000.00
nonCurrentLiabilitiesTotal 11872000.00
liabilitiesAndStockholdersEquity 77384000.00
cashAndShortTermInvestments 6261000.00
propertyPlantAndEquipmentGross 13503000.00
propertyPlantAndEquipmentNet 13503000.00
commonStockSharesOutstanding 6711000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 72499000.00
intangibleAssets 6883000.00
otherCurrentAssets 1173000.00
totalLiab 28328000.00
totalStockholderEquity 44171000.00
otherCurrentLiab 2774000.00
commonStock 8000.00
retainedEarnings 37905000.00
otherLiab 204000.00
goodWill 39924000.00
otherAssets 46860000.00
cash 2512000.00
totalCurrentLiabilities 16095000.00
currentDeferredRevenue 11907000.00
netDebt 5207000.00
shortTermDebt 816000.00
shortLongTermDebtTotal 7719000.00
otherStockholderEquity 5258000.00
propertyPlantEquipment 13975000.00
totalCurrentAssets 11664000.00
netReceivables 5214000.00
longTermDebt 6903000.00
inventory 2765000.00
accountsPayable 598000.00
accumulatedOtherComprehensiveIncome 769000.00
commonStockTotalEquity 8000.00
treasuryStock -22382000.00
nonCurrrentAssetsOther 53000.00
nonCurrentAssetsTotal 60835000.00
nonCurrentLiabilitiesTotal 12233000.00
liabilitiesAndStockholdersEquity 72499000.00
cashAndShortTermInvestments 2512000.00
propertyPlantAndEquipmentGross 13975000.00
propertyPlantAndEquipmentNet 13975000.00
commonStockSharesOutstanding 6640000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 74406000.00
intangibleAssets 7171000.00
otherCurrentAssets 2370000.00
totalLiab 31835000.00
totalStockholderEquity 42571000.00
otherCurrentLiab 2912000.00
commonStock 8000.00
retainedEarnings 36734000.00
goodWill 38982000.00
otherAssets 46797000.00
cash 1460000.00
totalCurrentLiabilities 19240000.00
currentDeferredRevenue 14538000.00
netDebt -695000.00
shortTermDebt 765000.00
shortLongTermDebtTotal 765000.00
otherStockholderEquity 4829000.00
propertyPlantEquipment 14233000.00
totalCurrentAssets 13324000.00
netReceivables 9494000.00
longTermDebt 7794000.00
inventory 729000.00
accountsPayable 1025000.00
accumulatedOtherComprehensiveIncome 571000.00
commonStockTotalEquity 8000.00
treasuryStock -22377000.00
nonCurrrentAssetsOther 46849000.00
nonCurrentAssetsTotal 61082000.00
nonCurrentLiabilitiesTotal 12595000.00
liabilitiesAndStockholdersEquity 74406000.00
cashAndShortTermInvestments 1460000.00
propertyPlantAndEquipmentGross 14233000.00
propertyPlantAndEquipmentNet 14233000.00
commonStockSharesOutstanding 6735000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalAssets 72264000.00
intangibleAssets 7458513.00
otherCurrentAssets 2533000.00
totalLiab 30964000.00
totalStockholderEquity 41300000.00
otherCurrentLiab 2960956.00
commonStock 8000.00
retainedEarnings 35805000.00
goodWill 38739483.00
otherAssets 46842000.00
cash 404000.00
totalCurrentLiabilities 19040000.00
currentDeferredRevenue 14203000.00
netDebt 416000.00
shortTermDebt 820000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 5486866.00
propertyPlantEquipment 14403000.00
totalCurrentAssets 11019000.00
netReceivables 8082000.00
longTermDebt 7988000.00
inventory 1154000.00
accountsPayable 1056044.00
accumulatedOtherComprehensiveIncome 253000.00
commonStockTotalEquity 8016.00
treasuryStock -22371000.00
nonCurrrentAssetsOther 46842000.00
nonCurrentAssetsTotal 61245000.00
nonCurrentLiabilitiesTotal 11924000.00
liabilitiesAndStockholdersEquity 72264000.00
cashAndShortTermInvestments 404000.00
propertyPlantAndEquipmentGross 14403152.00
propertyPlantAndEquipmentNet 14403000.00
commonStockSharesOutstanding 6734000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalAssets 73334372.00
intangibleAssets 7746271.00
otherCurrentAssets 1001396.00
totalLiab 33140376.00
totalStockholderEquity 40193996.00
otherCurrentLiab 13644224.00
commonStock 8016.00
retainedEarnings 35261707.00
goodWill 38543330.00
otherAssets 46934000.00
cash 619958.00
totalCurrentLiabilities 21051955.00
currentDeferredRevenue 3405317.00
netDebt 10388023.00
shortTermDebt 2821022.00
shortLongTermDebtTotal 11007981.00
otherStockholderEquity 4924273.00
propertyPlantEquipment 13693000.00
totalCurrentAssets 12707444.00
netReceivables 9594353.00
longTermDebt 8187000.00
inventory 1491737.00
accountsPayable 1181392.00
accumulatedOtherComprehensiveIncome -96671.00
commonStockTotalEquity 8016.00
treasuryStock -22365000.00
nonCurrrentAssetsOther 643897.00
nonCurrentAssetsTotal 60626928.00
nonCurrentLiabilitiesTotal 12088421.00
liabilitiesAndStockholdersEquity 73334372.00
cashAndShortTermInvestments 619958.00
propertyPlantAndEquipmentGross 13693430.00
propertyPlantAndEquipmentNet 13693430.00
commonStockSharesOutstanding 6713000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 72144610.00
intangibleAssets 8056367.00
otherCurrentAssets 1383272.00
totalLiab 33546298.00
totalStockholderEquity 38598312.00
otherCurrentLiab -99776105.00
commonStock 8020.00
retainedEarnings 33677381.00
goodWill 39275939.00
otherAssets 47959000.00
cash 1108853.00
totalCurrentLiabilities 21088887.00
currentDeferredRevenue 115421000.00
netDebt 11845036.00
shortTermDebt 4580719.00
shortLongTermDebtTotal 12953889.00
otherStockholderEquity 17701478.00
propertyPlantEquipment 13747000.00
totalCurrentAssets 10438646.00
netReceivables 6531125.00
longTermDebt 8374000.00
inventory 1415396.00
accountsPayable 863273.00
accumulatedOtherComprehensiveIncome -6010.00
commonStockTotalEquity 8020.00
treasuryStock -22298000.00
nonCurrrentAssetsOther 626871.00
nonCurrentAssetsTotal 61705964.00
nonCurrentLiabilitiesTotal 12457411.00
liabilitiesAndStockholdersEquity 72144610.00
cashAndShortTermInvestments 1108853.00
propertyPlantAndEquipmentGross 13746787.00
propertyPlantAndEquipmentNet 13746787.00
commonStockSharesOutstanding 6633480.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 60763802.00
intangibleAssets 5272169.00
otherCurrentAssets 1082704.00
totalLiab 21156465.00
totalStockholderEquity 39607337.00
otherCurrentLiab 2566615.00
commonStock 7949.00
retainedEarnings 32711673.00
goodWill 30882292.00
otherAssets 36215000.00
cash 677108.00
totalCurrentLiabilities 18817565.00
currentDeferredRevenue 14970332.00
netDebt -437816.00
shortTermDebt 239292.00
shortLongTermDebtTotal 239292.00
otherStockholderEquity 5887715.00
propertyPlantEquipment 12595000.00
totalCurrentAssets 11953802.00
shortTermInvestments 237.00
netReceivables 10193753.00
inventory 697000.00
accountsPayable 1041326.00
accumulatedOtherComprehensiveIncome 694140.00
commonStockTotalEquity 7949.00
treasuryStock -19614000.00
nonCurrrentAssetsOther 60205.00
nonCurrentAssetsTotal 48810000.00
nonCurrentLiabilitiesTotal 2338900.00
liabilitiesAndStockholdersEquity 60763802.00
cashAndShortTermInvestments 677345.00
propertyPlantAndEquipmentGross 12595334.00
propertyPlantAndEquipmentNet 12595334.00
commonStockSharesOutstanding 6803123.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
totalAssets 61169357.00
intangibleAssets 5484499.00
otherCurrentAssets 1170414.00
totalLiab 22768371.00
totalStockholderEquity 38400986.00
otherCurrentLiab 86356.00
commonStock 7906.00
retainedEarnings 31682955.00
goodWill 30962207.00
otherAssets 36502000.00
cash 1308550.00
totalCurrentLiabilities 20615511.00
currentDeferredRevenue 2727692.00
netDebt 1947652.00
shortTermDebt 3256202.00
shortLongTermDebtTotal 3256202.00
otherStockholderEquity 5710125.00
propertyPlantEquipment 12385000.00
totalCurrentAssets 12281784.00
shortTermInvestments 248.00
netReceivables 9802572.00
inventory 1164000.00
accountsPayable 14545261.00
accumulatedOtherComprehensiveIncome 812915.00
commonStockTotalEquity 7906.00
treasuryStock -18806000.00
nonCurrrentAssetsOther 55859.00
nonCurrentAssetsTotal 48887573.00
nonCurrentLiabilitiesTotal 2152860.00
liabilitiesAndStockholdersEquity 61169357.00
cashAndShortTermInvestments 1308798.00
propertyPlantAndEquipmentGross 12385008.00
propertyPlantAndEquipmentNet 12385008.00
commonStockSharesOutstanding 6792884.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 62193888.00
intangibleAssets 5406325.00
otherCurrentAssets 1305575.00
totalLiab 24825606.00
totalStockholderEquity 37368282.00
otherCurrentLiab 565775.00
commonStock 7902.00
retainedEarnings 31037377.00
goodWill 30926790.00
otherAssets 36380000.00
cash 1485661.00
totalCurrentLiabilities 22178828.00
currentDeferredRevenue 2125053.00
netDebt 5131476.00
shortTermDebt 6265889.00
shortLongTermDebtTotal 6617137.00
otherStockholderEquity 5323003.00
propertyPlantEquipment 12231000.00
totalCurrentAssets 13583056.00
shortTermInvestments 613.00
netReceivables 10791207.00
longTermDebt 351000.00
inventory 1309000.00
accountsPayable 13222111.00
accumulatedOtherComprehensiveIncome 765085.00
commonStockTotalEquity 7902.00
treasuryStock -18717000.00
nonCurrrentAssetsOther 46588.00
nonCurrentAssetsTotal 48610832.00
nonCurrentLiabilitiesTotal 2646778.00
liabilitiesAndStockholdersEquity 62193888.00
cashAndShortTermInvestments 1486274.00
propertyPlantAndEquipmentGross 12231129.00
propertyPlantAndEquipmentNet 12231129.00
commonStockSharesOutstanding 6970283.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 61868793.00
intangibleAssets 5615910.00
otherCurrentAssets 1117103.00
totalLiab 19582360.00
totalStockholderEquity 42286433.00
otherCurrentLiab 2863154.00
commonStock 7883.00
retainedEarnings 30003606.00
goodWill 31051202.00
otherAssets 37295000.00
cash 3355141.00
totalCurrentLiabilities 14983988.00
netDebt -361789.00
shortTermDebt 1092754.00
shortLongTermDebtTotal 2993352.00
otherStockholderEquity 11274944.00
propertyPlantEquipment 11974000.00
totalCurrentAssets 12600301.00
shortTermInvestments 99497.00
netReceivables 8028560.00
longTermDebt 1901000.00
inventory 1377000.00
accountsPayable 11028080.00
accumulatedOtherComprehensiveIncome 931655.00
commonStockTotalEquity 7883.00
treasuryStock -12165000.00
nonCurrrentAssetsOther 37317.00
nonCurrentAssetsTotal 49268492.00
nonCurrentLiabilitiesTotal 4598372.00
liabilitiesAndStockholdersEquity 61868793.00
cashAndShortTermInvestments 3454638.00
propertyPlantAndEquipmentGross 11974029.00
propertyPlantAndEquipmentNet 11974029.00
commonStockSharesOutstanding 6817600.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 64040686.00
intangibleAssets 5830644.00
otherCurrentAssets 995576.00
totalLiab 22426972.00
totalStockholderEquity 41613714.00
otherCurrentLiab 842888.00
commonStock 7878.00
retainedEarnings 29725847.00
otherLiab 706000.00
goodWill 31016996.00
otherAssets 37401000.00
cash 2059265.00
totalCurrentLiabilities 15438635.00
currentDeferredRevenue 2305496.00
netDebt 2755808.00
shortTermDebt 1035771.00
shortLongTermDebtTotal 4815073.00
otherStockholderEquity 10879989.00
propertyPlantEquipment 11523000.00
totalCurrentAssets 15116854.00
shortTermInvestments 496873.00
netReceivables 11565140.00
longTermDebt 3779000.00
inventory 1429000.00
accountsPayable 11254480.00
accumulatedOtherComprehensiveIncome 907439.00
commonStockTotalEquity 7878.00
treasuryStock -12105000.00
nonCurrrentAssetsOther 49081.00
nonCurrentAssetsTotal 48923832.00
nonCurrentLiabilitiesTotal 6988337.00
liabilitiesAndStockholdersEquity 64040686.00
cashAndShortTermInvestments 2556138.00
propertyPlantAndEquipmentGross 11523170.00
propertyPlantAndEquipmentNet 11523170.00
commonStockSharesOutstanding 7013283.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 63291989.00
intangibleAssets 6042770.00
otherCurrentAssets 1671101.00
totalLiab 23841673.00
totalStockholderEquity 39450316.00
otherCurrentLiab 1997732.00
commonStock 7877.00
retainedEarnings 28061322.00
otherLiab 589000.00
goodWill 30751489.00
otherAssets 37273000.00
cash 2122130.00
totalCurrentLiabilities 14800880.00
netDebt 4640936.00
shortTermDebt 685806.00
shortLongTermDebtTotal 6763066.00
otherStockholderEquity 10381117.00
propertyPlantEquipment 11634000.00
totalCurrentAssets 14385452.00
shortTermInvestments 752894.00
netReceivables 9839327.00
longTermDebt 6077000.00
inventory 2058000.00
accountsPayable 12117342.00
accumulatedOtherComprehensiveIncome 674379.00
commonStockTotalEquity 7877.00
treasuryStock -12040000.00
nonCurrrentAssetsOther 49810.00
nonCurrentAssetsTotal 48906537.00
nonCurrentLiabilitiesTotal 9040793.00
liabilitiesAndStockholdersEquity 63291989.00
cashAndShortTermInvestments 2875024.00
propertyPlantAndEquipmentGross 11634136.00
propertyPlantAndEquipmentNet 11634136.00
commonStockSharesOutstanding 7001899.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 61531991.00
intangibleAssets 6473644.00
otherCurrentAssets 1106427.00
totalLiab 24781478.00
totalStockholderEquity 36750513.00
otherCurrentLiab 1952400.00
commonStock 7838.00
retainedEarnings 26488308.00
otherLiab 274000.00
goodWill 30014337.00
otherAssets 36906000.00
cash 876360.00
totalCurrentLiabilities 14478855.00
currentDeferredRevenue 2130113.00
netDebt 10216613.00
shortTermDebt 3110106.00
shortLongTermDebtTotal 11092973.00
otherStockholderEquity 21193913.00
propertyPlantEquipment 11686000.00
totalCurrentAssets 12996944.00
shortTermInvestments 1110104.00
netReceivables 9904053.00
longTermDebt 7609000.00
inventory 1368000.00
accountsPayable 9416349.00
accumulatedOtherComprehensiveIncome 359025.00
commonStockTotalEquity 7838.00
treasuryStock -11976000.00
nonCurrrentAssetsOther 331133.00
nonCurrentAssetsTotal 48535047.00
nonCurrentLiabilitiesTotal 10302623.00
liabilitiesAndStockholdersEquity 61531991.00
cashAndShortTermInvestments 1986464.00
propertyPlantAndEquipmentGross 11715933.00
propertyPlantAndEquipmentNet 11715933.00
commonStockSharesOutstanding 6841603.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 61531991.00
intangibleAssets 6473644.00
otherCurrentAssets 1107000.00
totalLiab 24781478.00
totalStockholderEquity 36750000.00
otherCurrentLiab 10216000.00
commonStock 8000.00
retainedEarnings 26488308.00
otherLiab 52000.00
goodWill 30014337.00
otherAssets 36819000.00
cash 876360.00
totalCurrentLiabilities 14478855.00
netDebt 10216613.00
shortTermDebt 3110106.00
shortLongTermDebtTotal 11092973.00
propertyPlantEquipment 11716000.00
totalCurrentAssets 12996944.00
shortTermInvestments 1110104.00
netReceivables 9904053.00
longTermDebt 7983000.00
inventory 2272000.00
accountsPayable 1153000.00
accumulatedOtherComprehensiveIncome -10939546.00
commonStockTotalEquity 7838.00
treasuryStock -11924000.00
nonCurrrentAssetsOther 331133.00
liabilitiesAndStockholdersEquity 61531991.00
propertyPlantAndEquipmentGross 11715933.00
commonStockSharesOutstanding 6841603.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 60265281.00
intangibleAssets 6683910.00
otherCurrentAssets 1048700.00
totalLiab 23941517.00
totalStockholderEquity 36323764.00
otherCurrentLiab 999624.00
commonStock 7827.00
retainedEarnings 26171577.00
goodWill 30054885.00
otherAssets 36786000.00
cash 1387119.00
totalCurrentLiabilities 14427421.00
currentDeferredRevenue 2086642.00
netDebt 1613844.00
shortTermDebt 3000963.00
shortLongTermDebtTotal 3000963.00
otherStockholderEquity 20954598.00
propertyPlantEquipment 11807000.00
totalCurrentAssets 11671653.00
shortTermInvestments 1243193.00
netReceivables 7992641.00
longTermDebt 8152000.00
inventory 2087000.00
accountsPayable 8340192.00
accumulatedOtherComprehensiveIncome 472207.00
commonStockTotalEquity 7827.00
treasuryStock -11698000.00
nonCurrrentAssetsOther 47873.00
nonCurrentAssetsTotal 48593628.00
nonCurrentLiabilitiesTotal 9514096.00
liabilitiesAndStockholdersEquity 60265281.00
cashAndShortTermInvestments 2630312.00
propertyPlantAndEquipmentGross 11806960.00
propertyPlantAndEquipmentNet 11806960.00
commonStockSharesOutstanding 6985780.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 61746655.00
intangibleAssets 6890688.00
otherCurrentAssets 1490680.00
totalLiab 26674419.00
totalStockholderEquity 35072236.00
otherCurrentLiab 1970918.00
commonStock 7810.00
retainedEarnings 24517703.00
goodWill 30043716.00
otherAssets 36984000.00
cash 574737.00
totalCurrentLiabilities 16732842.00
netDebt 12125263.00
shortTermDebt 4339115.00
shortLongTermDebtTotal 12700000.00
otherStockholderEquity 20954043.00
propertyPlantEquipment 11949000.00
totalCurrentAssets 12814398.00
shortTermInvestments 1677477.00
netReceivables 9071504.00
longTermDebt 8361000.00
inventory 2627000.00
accountsPayable 10422809.00
accumulatedOtherComprehensiveIncome 447514.00
commonStockTotalEquity 7810.00
treasuryStock -10752000.00
nonCurrrentAssetsOther 48574.00
nonCurrentAssetsTotal 48932257.00
nonCurrentLiabilitiesTotal 9941577.00
liabilitiesAndStockholdersEquity 61746655.00
cashAndShortTermInvestments 2252214.00
propertyPlantAndEquipmentGross 11949279.00
propertyPlantAndEquipmentNet 11949279.00
commonStockSharesOutstanding 6970138.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 44222192.00
intangibleAssets 2975916.00
otherCurrentAssets 110582.00
totalLiab 10371929.00
totalStockholderEquity 33850263.00
otherCurrentLiab 208434.00
commonStock 7787.00
retainedEarnings 23889512.00
goodWill 11480609.00
otherAssets 14492000.00
cash 1030900.00
totalCurrentLiabilities 8513887.00
currentDeferredRevenue 1701791.00
netDebt -830900.00
shortTermDebt 200000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 19949546.00
propertyPlantEquipment 11860000.00
totalCurrentAssets 17869924.00
shortTermInvestments 8692200.00
netReceivables 7271736.00
inventory 764506.00
accountsPayable 6403662.00
accumulatedOtherComprehensiveIncome 313241.00
commonStockTotalEquity 7787.00
treasuryStock -10688000.00
nonCurrrentAssetsOther 35689.00
nonCurrentAssetsTotal 26352268.00
nonCurrentLiabilitiesTotal 1858042.00
liabilitiesAndStockholdersEquity 44222192.00
cashAndShortTermInvestments 9723100.00
propertyPlantAndEquipmentGross 11860054.00
propertyPlantAndEquipmentNet 11860054.00
commonStockSharesOutstanding 6918099.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 44675000.00
intangibleAssets 14527000.00
otherCurrentAssets 2427000.00
totalLiab 12082000.00
totalStockholderEquity 32593000.00
otherCurrentLiab 2189000.00
commonStock 8000.00
retainedEarnings 23360000.00
goodWill 11483401000.00
otherAssets 14566000.00
cash 844000.00
totalCurrentLiabilities 10160000.00
currentDeferredRevenue 5434000.00
netDebt 627000.00
shortTermDebt 1471000.00
shortLongTermDebtTotal 1471000.00
otherStockholderEquity 18818000.00
propertyPlantEquipment 11891000.00
totalCurrentAssets 18218000.00
shortTermInvestments 9452000.00
netReceivables 5495000.00
inventory 1183000.00
accountsPayable 1066000.00
accumulatedOtherComprehensiveIncome -132000.00
commonStockTotalEquity 8000.00
treasuryStock -10688000.00
nonCurrrentAssetsOther 39000.00
nonCurrentAssetsTotal 26457000.00
nonCurrentLiabilitiesTotal 1922000.00
liabilitiesAndStockholdersEquity 44675000.00
cashAndShortTermInvestments 10296000.00
propertyPlantAndEquipmentGross 11891000.00
propertyPlantAndEquipmentNet 11891000.00
commonStockSharesOutstanding 6819100.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 49225692.00
intangibleAssets 14205775.00
otherCurrentAssets 1006248.00
totalLiab 15081274.00
totalStockholderEquity 34144418.00
otherCurrentLiab 2090576.00
commonStock 7735.00
retainedEarnings 22373882.00
otherLiab 355000.00
goodWill 11900902000.00
otherAssets 14255000.00
cash 1036406.00
totalCurrentLiabilities 8284074.00
currentDeferredRevenue 5225188.00
netDebt 3747581.00
shortTermDebt 165747.00
shortLongTermDebtTotal 4783987.00
otherStockholderEquity 21136772.00
propertyPlantEquipment 11884000.00
totalCurrentAssets 23087349.00
shortTermInvestments 14640554.00
netReceivables 6404141.00
longTermDebt 4618000.00
inventory 1440000.00
accountsPayable 802563.00
accumulatedOtherComprehensiveIncome -237964.00
commonStockTotalEquity 7735.00
treasuryStock -8017000.00
nonCurrrentAssetsOther 49010.00
nonCurrentAssetsTotal 26138343.00
nonCurrentLiabilitiesTotal 6797200.00
liabilitiesAndStockholdersEquity 49225692.00
cashAndShortTermInvestments 15676960.00
propertyPlantAndEquipmentGross 11883558.00
propertyPlantAndEquipmentNet 11883558.00
commonStockSharesOutstanding 7056388.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 48365214.00
intangibleAssets 10032525.00
otherCurrentAssets 1579389.00
totalLiab 15851109.00
totalStockholderEquity 32514105.00
otherCurrentLiab 1715236.00
commonStock 7727.00
retainedEarnings 20904872.00
otherLiab 338000.00
goodWill 8262414000.00
otherAssets 10082000.00
cash 3125306.00
totalCurrentLiabilities 9031530.00
currentDeferredRevenue 6281796.00
netDebt 1697334.00
shortTermDebt 162311.00
shortLongTermDebtTotal 4822640.00
otherStockholderEquity 20546810.00
propertyPlantEquipment 11992000.00
totalCurrentAssets 26290635.00
shortTermInvestments 15563030.00
netReceivables 4553399.00
longTermDebt 4660000.00
inventory 1469511.00
accountsPayable 872187.00
accumulatedOtherComprehensiveIncome -278539.00
commonStockTotalEquity 7727.00
treasuryStock -8017000.00
nonCurrrentAssetsOther 50263.00
nonCurrentAssetsTotal 22074579.00
nonCurrentLiabilitiesTotal 6819579.00
liabilitiesAndStockholdersEquity 48365214.00
cashAndShortTermInvestments 18688336.00
propertyPlantAndEquipmentGross 11991791.00
propertyPlantAndEquipmentNet 11991791.00
commonStockSharesOutstanding 7178539.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 48707793.00
intangibleAssets 10079146.00
otherCurrentAssets 336899.00
totalLiab 13696060.00
totalStockholderEquity 35011733.00
otherCurrentLiab 1626810.00
commonStock 7713.00
retainedEarnings 20555014.00
otherLiab 341000.00
goodWill 8277784000.00
otherAssets 10126000.00
cash 5325569.00
totalCurrentLiabilities 6834300.00
currentDeferredRevenue 4394359.00
netDebt -463974.00
shortTermDebt 158963.00
shortLongTermDebtTotal 4861595.00
otherStockholderEquity 22965739.00
propertyPlantEquipment 12176000.00
totalCurrentAssets 26406019.00
shortTermInvestments 15018860.00
netReceivables 4559297.00
longTermDebt 4703000.00
inventory 1165394.00
accountsPayable 654168.00
accumulatedOtherComprehensiveIncome -237531.00
commonStockTotalEquity 7713.00
treasuryStock -5050000.00
nonCurrrentAssetsOther 46516.00
nonCurrentAssetsTotal 22301774.00
nonCurrentLiabilitiesTotal 6861760.00
liabilitiesAndStockholdersEquity 48707793.00
cashAndShortTermInvestments 20344429.00
propertyPlantAndEquipmentGross 12176112.00
propertyPlantAndEquipmentNet 12176112.00
commonStockSharesOutstanding 7202461.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 47953963.00
intangibleAssets 10126235.00
otherCurrentAssets 1822110.00
totalLiab 12936306.00
totalStockholderEquity 35017657.00
otherCurrentLiab 1397203.00
commonStock 7684.00
retainedEarnings 20382334.00
otherLiab 344000.00
goodWill 8293346000.00
otherAssets 10144000.00
cash 3647693.00
totalCurrentLiabilities 6019512.00
currentDeferredRevenue 4036608.00
netDebt 1253161.00
shortTermDebt 155728.00
shortLongTermDebtTotal 4900854.00
otherStockholderEquity 22745718.00
propertyPlantEquipment 12356000.00
totalCurrentAssets 25453827.00
shortTermInvestments 15348349.00
netReceivables 3391953.00
longTermDebt 4745000.00
inventory 1243722.00
accountsPayable 429973.00
accumulatedOtherComprehensiveIncome 37907.00
commonStockTotalEquity 7684.00
treasuryStock -4756000.00
nonCurrrentAssetsOther 18445.00
nonCurrentAssetsTotal 22500136.00
nonCurrentLiabilitiesTotal 6916794.00
liabilitiesAndStockholdersEquity 47953963.00
cashAndShortTermInvestments 18996042.00
propertyPlantAndEquipmentGross 12355456.00
propertyPlantAndEquipmentNet 12355456.00
commonStockSharesOutstanding 7149587.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 46227504.00
intangibleAssets 9855622.00
otherCurrentAssets 1169137.00
totalLiab 12586253.00
totalStockholderEquity 33641251.00
otherCurrentLiab 1944644.00
commonStock 7667.00
retainedEarnings 19461733.00
otherLiab 473000.00
goodWill 8997000.00
otherAssets 9876000.00
cash 2543435.00
totalCurrentLiabilities 6112315.00
currentDeferredRevenue 3398669.00
netDebt 2393653.00
shortTermDebt 152501.00
shortLongTermDebtTotal 4937088.00
otherStockholderEquity 20626851.00
propertyPlantEquipment 12668000.00
totalCurrentAssets 23683471.00
shortTermInvestments 14597405.00
netReceivables 5373494.00
longTermDebt 4784000.00
inventory 1287000.00
accountsPayable 616501.00
accumulatedOtherComprehensiveIncome -290234.00
commonStockTotalEquity 7667.00
treasuryStock -4703000.00
nonCurrrentAssetsOther 19698.00
nonCurrentAssetsTotal 22544033.00
nonCurrentLiabilitiesTotal 6473938.00
liabilitiesAndStockholdersEquity 46227504.00
cashAndShortTermInvestments 17140840.00
propertyPlantAndEquipmentGross 12668713.00
propertyPlantAndEquipmentNet 12668713.00
commonStockSharesOutstanding 7223793.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 46595123.00
intangibleAssets 9874684.00
otherCurrentAssets 1185399.00
totalLiab 13809045.00
totalStockholderEquity 32786078.00
otherCurrentLiab 1392949.00
commonStock 7672.00
retainedEarnings 17745372.00
otherLiab 447000.00
goodWill 8997000.00
otherAssets 9896000.00
cash 3941956.00
totalCurrentLiabilities 7433372.00
currentDeferredRevenue 5188771.00
netDebt 1030601.00
shortTermDebt 149321.00
shortLongTermDebtTotal 4972557.00
otherStockholderEquity 21488034.00
propertyPlantEquipment 12887000.00
totalCurrentAssets 23812610.00
shortTermInvestments 13338323.00
netReceivables 3790032.00
longTermDebt 4823000.00
inventory 1556900.00
accountsPayable 702331.00
accumulatedOtherComprehensiveIncome -483017.00
commonStockTotalEquity 7672.00
treasuryStock -3684000.00
nonCurrrentAssetsOther 20952.00
nonCurrentAssetsTotal 22782513.00
nonCurrentLiabilitiesTotal 6375673.00
liabilitiesAndStockholdersEquity 46595123.00
cashAndShortTermInvestments 17280279.00
propertyPlantAndEquipmentGross 12886877.00
propertyPlantAndEquipmentNet 12886877.00
commonStockSharesOutstanding 7283586.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 46262000.00
intangibleAssets 9909000.00
otherCurrentAssets 1119000.00
totalLiab 13731000.00
totalStockholderEquity 32531000.00
otherCurrentLiab 2047000.00
commonStock 8000.00
retainedEarnings 17007000.00
otherLiab 459000.00
goodWill 8997000.00
otherAssets 9931000.00
cash 5226000.00
totalCurrentLiabilities 7304000.00
currentDeferredRevenue 4157000.00
netDebt -218000.00
shortTermDebt 146000.00
shortLongTermDebtTotal 5008000.00
otherStockholderEquity 21971000.00
propertyPlantEquipment 12827000.00
totalCurrentAssets 23504000.00
shortTermInvestments 12515000.00
netReceivables 3418000.00
longTermDebt 4862000.00
inventory 1226000.00
accountsPayable 954000.00
accumulatedOtherComprehensiveIncome -392000.00
commonStockTotalEquity 8000.00
treasuryStock -3067000.00
nonCurrrentAssetsOther 22000.00
nonCurrentAssetsTotal 22758000.00
nonCurrentLiabilitiesTotal 6427000.00
liabilitiesAndStockholdersEquity 46262000.00
cashAndShortTermInvestments 17741000.00
propertyPlantAndEquipmentGross 12827000.00
propertyPlantAndEquipmentNet 12827000.00
commonStockSharesOutstanding 7353287.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 45673000.00
intangibleAssets 9940000.00
otherCurrentAssets 984000.00
totalLiab 13249000.00
totalStockholderEquity 32424000.00
otherCurrentLiab 1575000.00
commonStock 8000.00
retainedEarnings 15831000.00
otherLiab 464000.00
goodWill 8002000.00
otherAssets 9963000.00
cash 3441000.00
totalCurrentLiabilities 6704000.00
currentDeferredRevenue 4439000.00
netDebt 1602000.00
shortTermDebt 142000.00
shortLongTermDebtTotal 5043000.00
otherStockholderEquity 23040000.00
propertyPlantEquipment 12189000.00
totalCurrentAssets 23521000.00
shortTermInvestments 12766000.00
netReceivables 5479000.00
longTermDebt 4901000.00
inventory 851000.00
accountsPayable 548000.00
accumulatedOtherComprehensiveIncome -421000.00
commonStockTotalEquity 8000.00
treasuryStock -1869000.00
nonCurrrentAssetsOther 23000.00
nonCurrentAssetsTotal 22152000.00
nonCurrentLiabilitiesTotal 6545000.00
liabilitiesAndStockholdersEquity 45673000.00
cashAndShortTermInvestments 16207000.00
propertyPlantAndEquipmentGross 12189000.00
propertyPlantAndEquipmentNet 12189000.00
commonStockSharesOutstanding 7256437.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 43375395.00
intangibleAssets 9109860.00
otherCurrentAssets 1731565.00
totalLiab 12151576.00
totalStockholderEquity 31223819.00
otherCurrentLiab 1774697.00
commonStock 7625.00
retainedEarnings 14576250.00
otherLiab 443000.00
goodWill 9109000.00
otherAssets 9912000.00
cash 3946721.00
totalCurrentLiabilities 5812856.00
currentDeferredRevenue 3240440.00
netDebt 1130108.00
shortTermDebt 139181.00
shortLongTermDebtTotal 5076829.00
otherStockholderEquity 21486894.00
propertyPlantEquipment 12250000.00
totalCurrentAssets 21212616.00
shortTermInvestments 12155150.00
netReceivables 2552054.00
longTermDebt 4938000.00
inventory 827126.00
accountsPayable 658538.00
accumulatedOtherComprehensiveIncome -375204.00
commonStockTotalEquity 7625.00
treasuryStock -1645000.00
nonCurrrentAssetsOther 802634.00
nonCurrentAssetsTotal 22162779.00
nonCurrentLiabilitiesTotal 6338720.00
liabilitiesAndStockholdersEquity 43375395.00
cashAndShortTermInvestments 16101871.00
propertyPlantAndEquipmentGross 12250285.00
propertyPlantAndEquipmentNet 12250285.00
commonStockSharesOutstanding 7330579.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 43158544.00
intangibleAssets 9109860.00
otherCurrentAssets 60009.00
totalLiab 13255039.00
totalStockholderEquity 29903505.00
otherCurrentLiab 1341981.00
commonStock 7608.00
retainedEarnings 13276029.00
otherLiab 446000.00
goodWill 9110000.00
otherAssets 9952000.00
cash 2698477.00
totalCurrentLiabilities 6952524.00
currentDeferredRevenue 4834033.00
netDebt 2410917.00
shortTermDebt 136286.00
shortLongTermDebtTotal 5109394.00
otherStockholderEquity 21466818.00
propertyPlantEquipment 12399000.00
totalCurrentAssets 20808453.00
shortTermInvestments 11089291.00
netReceivables 5301913.00
longTermDebt 4973000.00
inventory 1658763.00
accountsPayable 640224.00
accumulatedOtherComprehensiveIncome -374142.00
commonStockTotalEquity 7608.00
treasuryStock -1596000.00
nonCurrrentAssetsOther 841802.00
nonCurrentAssetsTotal 22350091.00
nonCurrentLiabilitiesTotal 6302515.00
liabilitiesAndStockholdersEquity 43158544.00
cashAndShortTermInvestments 13787768.00
propertyPlantAndEquipmentGross 12398429.00
propertyPlantAndEquipmentNet 12398429.00
commonStockSharesOutstanding 7302614.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 41848339.00
intangibleAssets 9886420.00
otherCurrentAssets 8777.00
totalLiab 12865169.00
totalStockholderEquity 28983170.00
otherCurrentLiab 1623898.00
commonStock 7570.00
retainedEarnings 12368038.00
otherLiab 408000.00
goodWill 9080000.00
otherAssets 9934000.00
cash 1257424.00
totalCurrentLiabilities 6630184.00
currentDeferredRevenue 4281924.00
netDebt 3885027.00
shortTermDebt 133484.00
shortLongTermDebtTotal 5142451.00
otherStockholderEquity 21454512.00
propertyPlantEquipment 12418000.00
totalCurrentAssets 19496240.00
shortTermInvestments 10857783.00
netReceivables 6550448.00
longTermDebt 5009000.00
inventory 821808.00
accountsPayable 590878.00
accumulatedOtherComprehensiveIncome 32077.00
commonStockTotalEquity 7570.00
treasuryStock -1596000.00
nonCurrrentAssetsOther 46946.00
nonCurrentAssetsTotal 22352099.00
nonCurrentLiabilitiesTotal 6234985.00
liabilitiesAndStockholdersEquity 41848339.00
cashAndShortTermInvestments 12115207.00
propertyPlantAndEquipmentGross 12418733.00
propertyPlantAndEquipmentNet 12418733.00
commonStockSharesOutstanding 7296034.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 33772392.00
intangibleAssets 8539178.00
otherCurrentAssets 1937113.00
totalLiab 10418994.00
totalStockholderEquity 23353398.00
otherCurrentLiab 2649370.00
commonStock 7395.00
retainedEarnings 7597340.00
goodWill 7889000.00
otherAssets 8538000.00
cash 1080053.00
totalCurrentLiabilities 5031813.00
currentDeferredRevenue 859088.00
netDebt 4222016.00
shortTermDebt 132312.00
shortLongTermDebtTotal 5302069.00
otherStockholderEquity 18974358.00
propertyPlantEquipment 12346000.00
totalCurrentAssets 12291918.00
shortTermInvestments 6636543.00
netReceivables 2141104.00
longTermDebt 5044000.00
inventory 497105.00
accountsPayable 1391043.00
accumulatedOtherComprehensiveIncome -4185.00
commonStockTotalEquity 7561.00
treasuryStock -1596000.00
nonCurrrentAssetsOther 34099.00
nonCurrentAssetsTotal 21480474.00
nonCurrentLiabilitiesTotal 5387181.00
liabilitiesAndStockholdersEquity 33772392.00
cashAndShortTermInvestments 7716596.00
propertyPlantAndEquipmentGross 12345896.00
propertyPlantAndEquipmentNet 12907197.00
commonStockSharesOutstanding 7099436.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 37260947.00
intangibleAssets 8510914.00
otherCurrentAssets 455712.00
totalLiab 10738140.00
totalStockholderEquity 26522807.00
otherCurrentLiab 1733397.00
commonStock 7527.00
retainedEarnings 10213675.00
otherAssets 8540000.00
cash 1658296.00
totalCurrentLiabilities 5247115.00
currentDeferredRevenue 2984963.00
netDebt 3548356.00
shortTermDebt 128082.00
shortLongTermDebtTotal 5206652.00
otherStockholderEquity 19527300.00
propertyPlantEquipment 12553000.00
totalCurrentAssets 16167663.00
shortTermInvestments 8931761.00
netReceivables 5121894.00
longTermDebt 5079000.00
inventory 2284000.00
accountsPayable 400673.00
accumulatedOtherComprehensiveIncome 24520.00
commonStockTotalEquity 7527.00
treasuryStock -1522000.00
nonCurrrentAssetsOther 29724.00
nonCurrentAssetsTotal 21093284.00
nonCurrentLiabilitiesTotal 5491025.00
liabilitiesAndStockholdersEquity 37260947.00
cashAndShortTermInvestments 10590057.00
propertyPlantAndEquipmentGross 12552646.00
propertyPlantAndEquipmentNet 12552646.00
commonStockSharesOutstanding 7200344.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 35910101.00
intangibleAssets 8477929.00
otherCurrentAssets 2019336.00
totalLiab 11049662.00
totalStockholderEquity 24860439.00
otherCurrentLiab 3931767.00
commonStock 7468.00
retainedEarnings 8787134.00
otherAssets 8509000.00
cash 1869979.00
totalCurrentLiabilities 5584145.00
currentDeferredRevenue 964507.00
netDebt 3377017.00
shortTermDebt 128082.00
shortLongTermDebtTotal 5246996.00
otherStockholderEquity 19291532.00
propertyPlantEquipment 12628000.00
totalCurrentAssets 14773398.00
shortTermInvestments 7434919.00
netReceivables 2337663.00
longTermDebt 5119000.00
inventory 1111501.00
accountsPayable 559789.00
accumulatedOtherComprehensiveIncome 12186.00
commonStockTotalEquity 7468.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 30978.00
nonCurrentAssetsTotal 21136703.00
nonCurrentLiabilitiesTotal 5465517.00
liabilitiesAndStockholdersEquity 35910101.00
cashAndShortTermInvestments 9304898.00
propertyPlantAndEquipmentGross 12627796.00
propertyPlantAndEquipmentNet 12627796.00
commonStockSharesOutstanding 7193515.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 34165835.00
intangibleAssets 8539178.00
otherCurrentAssets 190374.00
totalLiab 10493941.00
totalStockholderEquity 23671894.00
otherCurrentLiab 1017304.00
commonStock 7406.00
retainedEarnings 7891740.00
goodWill 7908043.00
otherAssets 8541000.00
cash 1232568.00
totalCurrentLiabilities 5042279.00
currentDeferredRevenue 2584960.00
netDebt 4043465.00
shortTermDebt 128082.00
shortLongTermDebtTotal 5276033.00
otherStockholderEquity 18998443.00
propertyPlantEquipment 12661000.00
totalCurrentAssets 12963970.00
shortTermInvestments 7124085.00
netReceivables 3968789.00
longTermDebt 5148000.00
inventory 448154.00
accountsPayable 1311933.00
accumulatedOtherComprehensiveIncome -24256.00
commonStockTotalEquity 7395.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 632741.00
nonCurrentAssetsTotal 21201865.00
nonCurrentLiabilitiesTotal 5451662.00
liabilitiesAndStockholdersEquity 34165835.00
cashAndShortTermInvestments 8356653.00
propertyPlantAndEquipmentGross 12907197.00
propertyPlantAndEquipmentNet 12661081.00
commonStockSharesOutstanding 7165989.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 33772392.00
intangibleAssets 8539178.00
otherCurrentAssets 497000.00
totalLiab 10418994.00
totalStockholderEquity 23353000.00
otherCurrentLiab 3509000.00
commonStock 7000.00
retainedEarnings 7597340.00
otherAssets 8573000.00
cash 1080053.00
totalCurrentLiabilities 5031813.00
netDebt 4222016.00
shortTermDebt 132312.00
shortLongTermDebtTotal 5302069.00
propertyPlantEquipment 12907000.00
totalCurrentAssets 12291918.00
shortTermInvestments 6636543.00
netReceivables 2141104.00
longTermDebt 5170000.00
inventory 1671000.00
accountsPayable 1391000.00
accumulatedOtherComprehensiveIncome -3225695.00
commonStockTotalEquity 7395.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 34099.00
liabilitiesAndStockholdersEquity 33772392.00
propertyPlantAndEquipmentGross 12907197.00
commonStockSharesOutstanding 7099436.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 33197775.00
intangibleAssets 8719936.00
otherCurrentAssets 1300300.00
totalLiab 10182497.00
totalStockholderEquity 23015278.00
otherCurrentLiab 2299954.00
commonStock 7362.00
retainedEarnings 7405307.00
otherLiab 12000.00
otherAssets 8764000.00
cash 2923770.00
totalCurrentLiabilities 4963353.00
currentDeferredRevenue 977943.00
netDebt 2410541.00
shortTermDebt 126837.00
shortLongTermDebtTotal 5334311.00
otherStockholderEquity 17494690.00
propertyPlantEquipment 13137000.00
totalCurrentAssets 11297080.00
shortTermInvestments 5025478.00
netReceivables 1596183.00
longTermDebt 5207000.00
inventory 451349.00
accountsPayable 1558619.00
accumulatedOtherComprehensiveIncome 16757.00
commonStockTotalEquity 7362.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 35352.00
nonCurrentAssetsTotal 21900695.00
nonCurrentLiabilitiesTotal 5219144.00
liabilitiesAndStockholdersEquity 33197775.00
cashAndShortTermInvestments 7949248.00
propertyPlantAndEquipmentGross 13136901.00
propertyPlantAndEquipmentNet 13136901.00
commonStockSharesOutstanding 7101548.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 33087606.00
intangibleAssets 8905681.00
otherCurrentAssets 56140.00
totalLiab 11050895.00
totalStockholderEquity 22036711.00
otherCurrentLiab 3144538.00
commonStock 7354.00
retainedEarnings 6473391.00
otherLiab 12000.00
otherAssets 8935000.00
cash 1136955.00
totalCurrentLiabilities 5804366.00
currentDeferredRevenue 1050307.00
netDebt 4228796.00
shortTermDebt 130892.00
shortLongTermDebtTotal 5365751.00
otherStockholderEquity 17448047.00
propertyPlantEquipment 13016000.00
totalCurrentAssets 11135795.00
shortTermInvestments 6026946.00
netReceivables 2899147.00
longTermDebt 5235000.00
inventory 1016607.00
accountsPayable 1478629.00
accumulatedOtherComprehensiveIncome 5391.00
commonStockTotalEquity 7354.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 23074.00
nonCurrentAssetsTotal 21951811.00
nonCurrentLiabilitiesTotal 5246529.00
liabilitiesAndStockholdersEquity 33087606.00
cashAndShortTermInvestments 7163901.00
propertyPlantAndEquipmentGross 13016162.00
propertyPlantAndEquipmentNet 13016162.00
commonStockSharesOutstanding 7057007.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 31895958.00
intangibleAssets 4983598.00
otherCurrentAssets 560647.00
totalLiab 9921881.00
totalStockholderEquity 21974077.00
otherCurrentLiab 1981536.00
commonStock 7347.00
retainedEarnings 6430152.00
otherLiab 51000.00
otherAssets 5057000.00
cash 2672591.00
totalCurrentLiabilities 4607639.00
currentDeferredRevenue 1103224.00
netDebt 2725170.00
shortTermDebt 134518.00
shortLongTermDebtTotal 5397761.00
otherStockholderEquity 15536578.00
propertyPlantEquipment 12941000.00
totalCurrentAssets 13898304.00
shortTermInvestments 7717524.00
netReceivables 2947542.00
longTermDebt 5263000.00
inventory 1226000.00
accountsPayable 1388361.00
accumulatedOtherComprehensiveIncome 11866.00
commonStockTotalEquity 7347.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 23692.00
nonCurrentAssetsTotal 17997654.00
nonCurrentLiabilitiesTotal 5314242.00
liabilitiesAndStockholdersEquity 31895958.00
cashAndShortTermInvestments 10390115.00
propertyPlantAndEquipmentGross 12940557.00
propertyPlantAndEquipmentNet 12940557.00
commonStockSharesOutstanding 7058365.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 31637473.00
intangibleAssets 5057761.00
otherCurrentAssets 493113.00
totalLiab 10255042.00
totalStockholderEquity 21382431.00
otherCurrentLiab 3002213.00
commonStock 7332.00
retainedEarnings 5927019.00
otherLiab 51000.00
otherAssets 5169000.00
cash 3218805.00
totalCurrentLiabilities 4908229.00
netDebt 2211527.00
shortTermDebt 134518.00
shortLongTermDebtTotal 5430332.00
otherStockholderEquity 17340161.00
propertyPlantEquipment 13218000.00
totalCurrentAssets 13249947.00
shortTermInvestments 6577112.00
netReceivables 2960917.00
longTermDebt 5296000.00
inventory 1247000.00
accountsPayable 1771498.00
accumulatedOtherComprehensiveIncome -13571.00
commonStockTotalEquity 7332.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 111425.00
nonCurrentAssetsTotal 18387526.00
nonCurrentLiabilitiesTotal 5346813.00
liabilitiesAndStockholdersEquity 31637473.00
cashAndShortTermInvestments 9795917.00
propertyPlantAndEquipmentGross 13218340.00
propertyPlantAndEquipmentNet 13218340.00
commonStockSharesOutstanding 7039269.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 32323385.00
intangibleAssets 5109901.00
otherCurrentAssets 1553202.00
totalLiab 11681618.00
totalStockholderEquity 20641767.00
otherCurrentLiab 3444373.00
commonStock 7329.00
retainedEarnings 5185616.00
otherLiab 79000.00
otherAssets 5535000.00
cash 4912438.00
totalCurrentLiabilities 6270941.00
netDebt 811278.00
shortTermDebt 392284.00
shortLongTermDebtTotal 5723716.00
otherStockholderEquity 17384822.00
propertyPlantEquipment 12677000.00
totalCurrentAssets 14111194.00
shortTermInvestments 5989854.00
netReceivables 1655700.00
longTermDebt 5331000.00
inventory 1299000.00
accountsPayable 2434284.00
accumulatedOtherComprehensiveIncome -1936000.00
commonStockTotalEquity 7329.00
treasuryStock -1491000.00
nonCurrrentAssetsOther 424820.00
nonCurrentAssetsTotal 18212191.00
nonCurrentLiabilitiesTotal 5410677.00
liabilitiesAndStockholdersEquity 32323385.00
cashAndShortTermInvestments 10902292.00
propertyPlantAndEquipmentGross 12677470.00
propertyPlantAndEquipmentNet 12677470.00
commonStockSharesOutstanding 7069392.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 32004972.00
intangibleAssets 5191912.00
otherCurrentAssets 895613.00
totalLiab 12247991.00
totalStockholderEquity 19756981.00
otherCurrentLiab 4626218.00
commonStock 7316.00
retainedEarnings 4354436.00
otherLiab 79000.00
otherAssets 5635000.00
cash 3723782.00
totalCurrentLiabilities 12156053.00
netDebt 2003659.00
shortTermDebt 5714748.00
shortLongTermDebtTotal 5727441.00
otherStockholderEquity 17061229.00
propertyPlantEquipment 10761000.00
totalCurrentAssets 15609331.00
shortTermInvestments 7623519.00
netReceivables 3366417.00
longTermDebt 13000.00
inventory 1066000.00
accountsPayable 1815087.00
accumulatedOtherComprehensiveIncome -1666000.00
commonStockTotalEquity 7316.00
treasuryStock -1491000.00
nonCurrrentAssetsOther 443216.00
nonCurrentAssetsTotal 16395641.00
nonCurrentLiabilitiesTotal 91938.00
liabilitiesAndStockholdersEquity 32004972.00
cashAndShortTermInvestments 11347301.00
propertyPlantAndEquipmentGross 10760513.00
propertyPlantAndEquipmentNet 10760513.00
commonStockSharesOutstanding 7061860.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 30527312.00
intangibleAssets 5358241.00
otherCurrentAssets 1432318.00
totalLiab 11460935.00
totalStockholderEquity 19066377.00
otherCurrentLiab 4759361.00
commonStock 7306.00
retainedEarnings 3704054.00
otherLiab 79000.00
otherAssets 5783000.00
cash 330404.00
totalCurrentLiabilities 11369514.00
netDebt 3740104.00
shortTermDebt 4058332.00
shortLongTermDebtTotal 4070508.00
otherStockholderEquity 16747017.00
propertyPlantEquipment 9353000.00
totalCurrentAssets 15390518.00
shortTermInvestments 11753386.00
netReceivables 1874410.00
longTermDebt 12000.00
inventory 874000.00
accountsPayable 2551821.00
accumulatedOtherComprehensiveIncome -1392000.00
commonStockTotalEquity 7306.00
treasuryStock -1491000.00
nonCurrrentAssetsOther 424447.00
nonCurrentAssetsTotal 15136794.00
nonCurrentLiabilitiesTotal 91421.00
liabilitiesAndStockholdersEquity 30527312.00
cashAndShortTermInvestments 12083790.00
propertyPlantAndEquipmentGross 9354106.00
propertyPlantAndEquipmentNet 9354106.00
commonStockSharesOutstanding 7036575.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 29300000.00
intangibleAssets 5400000.00
otherCurrentAssets 300000.00
totalLiab 10700000.00
totalStockholderEquity 18600000.00
otherCurrentLiab 5300000.00
retainedEarnings 3200000.00
cash 1100000.00
totalCurrentLiabilities 10600000.00
netDebt 2500000.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 3600000.00
otherStockholderEquity 16600000.00
totalCurrentAssets 15800000.00
shortTermInvestments 10900000.00
netReceivables 3500000.00
accountsPayable 1700000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 13500000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 29300000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 7500000.00
propertyPlantAndEquipmentNet 7500000.00
commonStockSharesOutstanding 7006317.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 27200000.00
intangibleAssets 5900000.00
otherCurrentAssets 800000.00
totalLiab 9100000.00
totalStockholderEquity 18100000.00
otherCurrentLiab 4100000.00
retainedEarnings 2600000.00
cash 1100000.00
totalCurrentLiabilities 8700000.00
netDebt 1000000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 2100000.00
otherStockholderEquity 16600000.00
totalCurrentAssets 14700000.00
shortTermInvestments 10700000.00
netReceivables 2100000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -1100000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 12500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 27200000.00
cashAndShortTermInvestments 11800000.00
propertyPlantAndEquipmentGross 6100000.00
propertyPlantAndEquipmentNet 6100000.00
commonStockSharesOutstanding 6666667.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
totalAssets 25300000.00
intangibleAssets 6000000.00
otherCurrentAssets 1900000.00
totalLiab 7800000.00
totalStockholderEquity 17500000.00
otherCurrentLiab 5400000.00
retainedEarnings 2000000.00
cash 2500000.00
totalCurrentLiabilities 7400000.00
netDebt -2400000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 13900000.00
shortTermInvestments 7300000.00
netReceivables 2200000.00
accountsPayable 2000000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 11400000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 25300000.00
cashAndShortTermInvestments 9800000.00
propertyPlantAndEquipmentGross 5000000.00
propertyPlantAndEquipmentNet 5000000.00
commonStockSharesOutstanding 7056585.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalAssets 25900000.00
intangibleAssets 6100000.00
otherCurrentAssets 9200000.00
totalLiab 8500000.00
totalStockholderEquity 17400000.00
otherCurrentLiab 4900000.00
retainedEarnings 1800000.00
cash 2200000.00
totalCurrentLiabilities 8100000.00
netDebt -600000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 1600000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 15000000.00
netReceivables 3600000.00
accountsPayable 1700000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 10900000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 25900000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentGross 4300000.00
propertyPlantAndEquipmentNet 4300000.00
commonStockSharesOutstanding 7060000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalAssets 26300000.00
intangibleAssets 6200000.00
otherCurrentAssets 8400000.00
totalLiab 8900000.00
totalStockholderEquity 17400000.00
otherCurrentLiab 7600000.00
retainedEarnings 1700000.00
cash 4900000.00
totalCurrentLiabilities 8300000.00
netDebt -4800000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 17300000.00
netReceivables 4000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 26300000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 2300000.00
propertyPlantAndEquipmentNet 2300000.00
commonStockSharesOutstanding 7060000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 24200000.00
intangibleAssets 3300000.00
otherCurrentAssets 12600000.00
totalLiab 6300000.00
totalStockholderEquity 17900000.00
otherCurrentLiab 4300000.00
retainedEarnings 1100000.00
cash 900000.00
totalCurrentLiabilities 5600000.00
netDebt -800000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 17500000.00
totalCurrentAssets 17800000.00
netReceivables 4300000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 24200000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 1700000.00
propertyPlantAndEquipmentNet 1700000.00
commonStockSharesOutstanding 6666667.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 25400000.00
intangibleAssets 2800000.00
otherCurrentAssets 13200000.00
totalLiab 8100000.00
totalStockholderEquity 17300000.00
otherCurrentLiab 5600000.00
retainedEarnings 500000.00
cash 1400000.00
totalCurrentLiabilities 7400000.00
netDebt -1300000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 17500000.00
totalCurrentAssets 20000000.00
netReceivables 5400000.00
accountsPayable 1800000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 5400000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 25400000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 1300000.00
propertyPlantAndEquipmentNet 1300000.00
commonStockSharesOutstanding 7368421.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 23100000.00
otherCurrentAssets 16300000.00
totalLiab 4400000.00
totalStockholderEquity 18700000.00
otherCurrentLiab 3200000.00
retainedEarnings 1800000.00
cash 3900000.00
totalCurrentLiabilities 4100000.00
netDebt -3900000.00
otherStockholderEquity 17500000.00
totalCurrentAssets 22200000.00
netReceivables 2000000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 900000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 23100000.00
cashAndShortTermInvestments 3900000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 7500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalAssets 22600000.00
otherCurrentAssets 14100000.00
totalLiab 4500000.00
totalStockholderEquity 18100000.00
otherCurrentLiab 3600000.00
retainedEarnings 1300000.00
cash 4700000.00
totalCurrentLiabilities 4200000.00
netDebt -4700000.00
otherStockholderEquity 17300000.00
totalCurrentAssets 21900000.00
netReceivables 3100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 700000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 22600000.00
cashAndShortTermInvestments 4700000.00
propertyPlantAndEquipmentGross 500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 7500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-24
currency_symbol USD
commonStockSharesOutstanding 6428571.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
commonStockSharesOutstanding 6000000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 6363636.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 130461000.00
intangibleAssets 1611000.00
otherCurrentAssets 4229000.00
totalLiab 58428000.00
totalStockholderEquity 72033000.00
deferredLongTermLiab 5274000.00
otherCurrentLiab 8592000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -25184000.00
otherLiab 6949000.00
goodWill 61614000.00
otherAssets 5716000.00
cash 25026000.00
totalCurrentLiabilities 33417000.00
currentDeferredRevenue 15198000.00
netDebt -2845000.00
shortTermDebt 4491000.00
shortLongTermDebt 4491000.00
shortLongTermDebtTotal 22181000.00
otherStockholderEquity 97186000.00
propertyPlantEquipment 17248000.00
totalCurrentAssets 43716000.00
netTangibleAssets 8808000.00
netReceivables 14461000.00
longTermDebt 17690000.00
accountsPayable 5136000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -25184000.00
treasuryStock -78267000.00
nonCurrrentAssetsOther 7869000.00
nonCurrentAssetsTotal 86745000.00
longTermDebtTotal 17690000.00
nonCurrentLiabilitiesOther 7321000.00
nonCurrentLiabilitiesTotal 25011000.00
capitalSurpluse 175453000.00
liabilitiesAndStockholdersEquity 130461000.00
cashAndShortTermInvestments 25026000.00
propertyPlantAndEquipmentGross 17248000.00
propertyPlantAndEquipmentNet 17248000.00
netWorkingCapital 10299000.00
netInvestedCapital 94214000.00
commonStockSharesOutstanding 25052000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 157540000.00
intangibleAssets 1790000.00
otherCurrentAssets 4866000.00
totalLiab 72203000.00
totalStockholderEquity 85337000.00
deferredLongTermLiab 3772000.00
otherCurrentLiab 11504000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -36112000.00
otherLiab 9546000.00
goodWill 61614000.00
otherAssets 9828000.00
cash 54361000.00
totalCurrentLiabilities 40388000.00
currentDeferredRevenue 17213000.00
netDebt -27814000.00
shortTermDebt 4278000.00
shortLongTermDebt 4278000.00
shortLongTermDebtTotal 26547000.00
otherStockholderEquity 123793000.00
propertyPlantEquipment 12391000.00
totalCurrentAssets 73707000.00
netTangibleAssets 23723000.00
netReceivables 14480000.00
longTermDebt 22269000.00
accountsPayable 7393000.00
accumulatedOtherComprehensiveIncome -2375000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -36112000.00
treasuryStock -50149000.00
nonCurrrentAssetsOther 9828000.00
nonCurrentAssetsTotal 83833000.00
longTermDebtTotal 22269000.00
nonCurrentLiabilitiesOther 9546000.00
nonCurrentLiabilitiesTotal 31815000.00
capitalSurpluse 173942000.00
liabilitiesAndStockholdersEquity 157540000.00
cashAndShortTermInvestments 54361000.00
propertyPlantAndEquipmentGross 46574000.00
propertyPlantAndEquipmentNet 12391000.00
netWorkingCapital 33319000.00
netInvestedCapital 111884000.00
commonStockSharesOutstanding 25640000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 133423000.00
intangibleAssets 1410000.00
otherCurrentAssets 4264000.00
totalLiab 69108000.00
totalStockholderEquity 64315000.00
deferredLongTermLiab 4555000.00
otherCurrentLiab 10940000.00
commonStock 31000.00
capitalStock 31000.00
retainedEarnings -61375000.00
otherLiab 10880000.00
goodWill 57255000.00
otherAssets 8920000.00
cash 34690000.00
totalCurrentLiabilities 31681000.00
currentDeferredRevenue 15585000.00
netDebt -4082000.00
shortTermDebt 4061000.00
shortLongTermDebt 4061000.00
shortLongTermDebtTotal 30608000.00
otherStockholderEquity 128058000.00
propertyPlantEquipment 11726000.00
totalCurrentAssets 54112000.00
netTangibleAssets 64315000.00
netReceivables 15158000.00
longTermDebt 26547000.00
accountsPayable 1095000.00
accumulatedOtherComprehensiveIncome -2399000.00
commonStockTotalEquity 31000.00
retainedEarningsTotalEquity -61375000.00
treasuryStock -43727000.00
nonCurrrentAssetsOther 10330000.00
nonCurrentAssetsTotal 79311000.00
nonCurrentLiabilitiesOther 3615000.00
nonCurrentLiabilitiesTotal 37427000.00
capitalSurpluse 171785000.00
liabilitiesAndStockholdersEquity 133423000.00
cashAndShortTermInvestments 34690000.00
propertyPlantAndEquipmentGross 13034000.00
propertyPlantAndEquipmentNet 11726000.00
netWorkingCapital 22431000.00
netInvestedCapital 94923000.00
commonStockSharesOutstanding 25696000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
totalAssets 110685000.00
intangibleAssets 1728000.00
otherCurrentAssets 3932000.00
totalLiab 77793000.00
totalStockholderEquity 32892000.00
deferredLongTermLiab 4204000.00
otherCurrentLiab 12216000.00
commonStock 30000.00
capitalStock 30000.00
retainedEarnings -93357000.00
otherLiab 8145000.00
goodWill 57935000.00
otherAssets 5407000.00
cash 13517000.00
totalCurrentLiabilities 38155000.00
currentDeferredRevenue 16648000.00
netDebt 20656000.00
shortTermDebt 4378000.00
shortLongTermDebt 4378000.00
shortLongTermDebtTotal 34173000.00
otherStockholderEquity 128428000.00
propertyPlantEquipment 13530000.00
totalCurrentAssets 29157000.00
longTermInvestments 1300000.00
netTangibleAssets 32892000.00
netReceivables 11708000.00
longTermDebt 29795000.00
accountsPayable 4913000.00
accumulatedOtherComprehensiveIncome -2209000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -93357000.00
treasuryStock -33726000.00
nonCurrrentAssetsOther 10063000.00
nonCurrentAssetsTotal 81528000.00
longTermDebtTotal 30354000.00
nonCurrentLiabilitiesOther 2444000.00
nonCurrentLiabilitiesTotal 39638000.00
capitalSurpluse 162154000.00
liabilitiesAndStockholdersEquity 110685000.00
cashAndShortTermInvestments 13517000.00
propertyPlantAndEquipmentGross 15158000.00
propertyPlantAndEquipmentNet 13530000.00
netWorkingCapital -8998000.00
netInvestedCapital 67065000.00
commonStockSharesOutstanding 25652000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 107684000.00
intangibleAssets 2102000.00
otherCurrentAssets 3149000.00
totalLiab 88601000.00
totalStockholderEquity 19083000.00
deferredLongTermLiab 3484000.00
otherCurrentLiab 23199000.00
commonStock 30000.00
capitalStock 30000.00
retainedEarnings -106339000.00
otherLiab 6988000.00
goodWill 57831000.00
otherAssets 5536000.00
cash 12991000.00
totalCurrentLiabilities 46761000.00
currentDeferredRevenue 16244000.00
netDebt -9324000.00
shortTermDebt 3667000.00
shortLongTermDebt 3667000.00
shortLongTermDebtTotal 3667000.00
otherStockholderEquity 128308000.00
propertyPlantEquipment 14153000.00
totalCurrentAssets 28062000.00
longTermInvestments 1300000.00
netTangibleAssets 19083000.00
netReceivables 11922000.00
longTermDebt 34176000.00
accountsPayable 3651000.00
accumulatedOtherComprehensiveIncome -2916000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -106339000.00
treasuryStock -29004000.00
nonCurrrentAssetsOther 7638000.00
nonCurrentAssetsTotal 79622000.00
capitalLeaseObligations 204000.00
longTermDebtTotal 34176000.00
nonCurrentLiabilitiesOther 1388000.00
nonCurrentLiabilitiesTotal 41840000.00
capitalSurpluse 157312000.00
liabilitiesAndStockholdersEquity 107684000.00
cashAndShortTermInvestments 12991000.00
propertyPlantAndEquipmentGross 14153000.00
propertyPlantAndEquipmentNet 14153000.00
netWorkingCapital -18699000.00
netInvestedCapital 56926000.00
commonStockSharesOutstanding 28076000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 127316000.00
intangibleAssets 2764000.00
otherCurrentAssets 3808000.00
totalLiab 37275000.00
totalStockholderEquity 90041000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10819000.00
commonStock 30000.00
retainedEarnings 77574000.00
otherLiab 4965000.00
goodWill 58021000.00
otherAssets 1913000.00
cash 34733000.00
totalCurrentLiabilities 32310000.00
currentDeferredRevenue 16878000.00
netDebt -33666000.00
shortTermDebt 1067000.00
shortLongTermDebt 1067000.00
shortLongTermDebtTotal 1067000.00
otherStockholderEquity 14437000.00
propertyPlantEquipment 12359000.00
totalCurrentAssets 52259000.00
netTangibleAssets 29256000.00
shortTermInvestments 0.00
netReceivables 13718000.00
longTermDebt 87000.00
inventory 1463000.00
accountsPayable 3546000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1635000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77574000.00
treasuryStock -36953000.00
nonCurrrentAssetsOther 4677000.00
nonCurrentAssetsTotal 75057000.00
capitalLeaseObligations 71000.00
nonCurrentLiabilitiesOther 935000.00
nonCurrentLiabilitiesTotal 4965000.00
capitalSurpluse 51025000.00
liabilitiesAndStockholdersEquity 127316000.00
cashAndShortTermInvestments 34733000.00
propertyPlantAndEquipmentGross 12359000.00
propertyPlantAndEquipmentNet 12359000.00
netWorkingCapital 19949000.00
netInvestedCapital 91108000.00
commonStockSharesOutstanding 25230000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 120624000.00
intangibleAssets 3124000.00
otherCurrentAssets 3166000.00
totalLiab 37818000.00
totalStockholderEquity 82806000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9418000.00
commonStock 30000.00
retainedEarnings 71507000.00
otherLiab 5447000.00
goodWill 57861000.00
otherAssets 768000.00
cash 33021000.00
totalCurrentLiabilities 31514000.00
currentDeferredRevenue 15497000.00
netDebt -30338000.00
shortTermDebt 2683000.00
shortLongTermDebt 2683000.00
shortLongTermDebtTotal 2683000.00
otherStockholderEquity 14269000.00
propertyPlantEquipment 11806000.00
totalCurrentAssets 47065000.00
netTangibleAssets 82806000.00
shortTermInvestments 0.00
netReceivables 10878000.00
longTermDebt 857000.00
inventory 1546000.00
accountsPayable 3916000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2626000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 71507000.00
treasuryStock -32830000.00
nonCurrrentAssetsOther 3892000.00
nonCurrentAssetsTotal 73559000.00
capitalLeaseObligations 82000.00
longTermDebtTotal 857000.00
nonCurrentLiabilitiesOther 586000.00
nonCurrentLiabilitiesTotal 6304000.00
capitalSurpluse 46725000.00
liabilitiesAndStockholdersEquity 120624000.00
cashAndShortTermInvestments 33021000.00
propertyPlantAndEquipmentGross 11806000.00
propertyPlantAndEquipmentNet 11806000.00
commonStockSharesOutstanding 24597000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 129099000.00
intangibleAssets 3778000.00
otherCurrentAssets 4001000.00
totalLiab 54877000.00
totalStockholderEquity 74222000.00
deferredLongTermLiab 6798000.00
otherCurrentLiab 5092000.00
commonStock 30000.00
retainedEarnings 65313000.00
otherLiab 6319000.00
goodWill 57792000.00
otherAssets 293000.00
cash 42145000.00
totalCurrentLiabilities 44171000.00
currentDeferredRevenue 14843000.00
netDebt -39743000.00
shortTermDebt 2402000.00
shortLongTermDebt 2402000.00
shortLongTermDebtTotal 2402000.00
otherStockholderEquity 11879000.00
propertyPlantEquipment 11125000.00
totalCurrentAssets 56111000.00
netTangibleAssets 74222000.00
shortTermInvestments 0.00
netReceivables 9965000.00
longTermDebt 3337000.00
inventory 1435000.00
accountsPayable 21834000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2995000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 65313000.00
treasuryStock -32229000.00
nonCurrrentAssetsOther 4071000.00
nonCurrentAssetsTotal 72988000.00
longTermDebtTotal 3337000.00
nonCurrentLiabilitiesOther 571000.00
nonCurrentLiabilitiesTotal 10706000.00
capitalSurpluse 44103000.00
liabilitiesAndStockholdersEquity 129099000.00
cashAndShortTermInvestments 42145000.00
propertyPlantAndEquipmentGross 11125000.00
propertyPlantAndEquipmentNet 11125000.00
commonStockSharesOutstanding 24504000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
totalAssets 129510000.00
intangibleAssets 5457000.00
otherCurrentAssets 3930000.00
totalLiab 41762000.00
totalStockholderEquity 87748000.00
deferredLongTermLiab 7555000.00
otherCurrentLiab 4475000.00
commonStock 29000.00
retainedEarnings 73686000.00
otherLiab 497000.00
goodWill 58489000.00
otherAssets 234000.00
cash 40042000.00
totalCurrentLiabilities 27926000.00
currentDeferredRevenue 15095000.00
netDebt -37714000.00
shortTermDebt 2328000.00
shortLongTermDebt 2328000.00
shortLongTermDebtTotal 2328000.00
otherStockholderEquity 15033000.00
propertyPlantEquipment 12143000.00
totalCurrentAssets 53188000.00
netTangibleAssets 23803000.00
shortTermInvestments 0.00
netReceivables 9216000.00
longTermDebt 5740000.00
inventory 1169000.00
accountsPayable 6028000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 73686000.00
treasuryStock -30058000.00
nonCurrrentAssetsOther 5690000.00
nonCurrentAssetsTotal 76322000.00
longTermDebtTotal 5740000.00
nonCurrentLiabilitiesOther 541000.00
nonCurrentLiabilitiesTotal 13836000.00
capitalSurpluse 44864000.00
liabilitiesAndStockholdersEquity 129510000.00
cashAndShortTermInvestments 40042000.00
propertyPlantAndEquipmentGross 12143000.00
propertyPlantAndEquipmentNet 12143000.00
commonStockSharesOutstanding 24612000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
totalAssets 110996000.00
intangibleAssets 4840000.00
otherCurrentAssets 3074000.00
totalLiab 39241000.00
totalStockholderEquity 71755000.00
deferredLongTermLiab 7375000.00
otherCurrentLiab 6895000.00
commonStock 29000.00
retainedEarnings 58042000.00
otherLiab 243000.00
goodWill 57592000.00
otherAssets 191000.00
cash 22092000.00
totalCurrentLiabilities 23690000.00
currentDeferredRevenue 13885000.00
netDebt -19836000.00
shortTermDebt 2256000.00
shortLongTermDebtTotal 2256000.00
otherStockholderEquity 34117000.00
propertyPlantEquipment 11898000.00
totalCurrentAssets 36474000.00
netTangibleAssets 9322000.00
shortTermInvestments 0.00
netReceivables 11308000.00
longTermDebt 8068000.00
inventory 1282000.00
accountsPayable 654000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 58042000.00
treasuryStock -28810000.00
nonCurrrentAssetsOther 5032000.00
nonCurrentAssetsTotal 74522000.00
capitalLeaseObligations 108000.00
longTermDebtTotal 8176000.00
nonCurrentLiabilitiesTotal 15551000.00
capitalSurpluse 42192000.00
liabilitiesAndStockholdersEquity 110996000.00
cashAndShortTermInvestments 22092000.00
propertyPlantAndEquipmentGross 11898000.00
propertyPlantAndEquipmentNet 11898000.00
commonStockSharesOutstanding 24613000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 100046000.00
intangibleAssets 5794000.00
otherCurrentAssets 3252000.00
totalLiab 43304000.00
totalStockholderEquity 56742000.00
deferredLongTermLiab 7781000.00
otherCurrentLiab 4392000.00
commonStock 8000.00
retainedEarnings 44700000.00
otherLiab 254000.00
goodWill 57799000.00
otherAssets 145000.00
cash 8286000.00
totalCurrentLiabilities 35298000.00
currentDeferredRevenue 15812000.00
netDebt 4150000.00
shortTermDebt 12436000.00
shortLongTermDebtTotal 12436000.00
otherStockholderEquity 11034000.00
propertyPlantEquipment 12493000.00
totalCurrentAssets 23815000.00
netTangibleAssets -6851000.00
shortTermInvestments 0.00
netReceivables 12277000.00
longTermDebt 225000.00
inventory 932000.00
accountsPayable 2658000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44700000.00
treasuryStock -28604000.00
nonCurrrentAssetsOther 5939000.00
nonCurrentAssetsTotal 76231000.00
capitalLeaseObligations 225000.00
longTermDebtTotal 225000.00
nonCurrentLiabilitiesTotal 8006000.00
capitalSurpluse 39514000.00
liabilitiesAndStockholdersEquity 100046000.00
cashAndShortTermInvestments 8286000.00
propertyPlantAndEquipmentGross 12493000.00
propertyPlantAndEquipmentNet 12493000.00
commonStockSharesOutstanding 6951000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
totalAssets 100676000.00
intangibleAssets 7073000.00
otherCurrentAssets 2868000.00
totalLiab 45122000.00
totalStockholderEquity 55554000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3736000.00
commonStock 8000.00
retainedEarnings 46995000.00
otherLiab 185000.00
goodWill 57730000.00
otherAssets 123000.00
cash 8082000.00
totalCurrentLiabilities 24399000.00
currentDeferredRevenue 16500000.00
netDebt -6221000.00
shortTermDebt 1861000.00
shortLongTermDebtTotal 1861000.00
otherStockholderEquity 7551000.00
propertyPlantEquipment 13613000.00
totalCurrentAssets 22137000.00
shortTermInvestments 0.00
netReceivables 11187000.00
longTermDebt 12950000.00
inventory 913000.00
accountsPayable 2302000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 907000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -23436000.00
nonCurrrentAssetsOther 7196000.00
nonCurrentAssetsTotal 78539000.00
nonCurrentLiabilitiesTotal 20723000.00
liabilitiesAndStockholdersEquity 100676000.00
cashAndShortTermInvestments 8082000.00
propertyPlantAndEquipmentGross 13613000.00
propertyPlantAndEquipmentNet 13613000.00
commonStockSharesOutstanding 6842000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalAssets 95616000.00
intangibleAssets 8638000.00
otherCurrentAssets 3373000.00
totalLiab 47032000.00
totalStockholderEquity 48584000.00
otherCurrentLiab 5512000.00
commonStock 8000.00
retainedEarnings 41343000.00
otherLiab 183000.00
goodWill 55133000.00
otherAssets 176000.00
cash 3519000.00
totalCurrentLiabilities 25996000.00
currentDeferredRevenue 17701000.00
netDebt -1692000.00
shortTermDebt 1827000.00
shortLongTermDebtTotal 1827000.00
otherStockholderEquity 6233000.00
propertyPlantEquipment 14482000.00
totalCurrentAssets 17341000.00
netReceivables 10449000.00
longTermDebt 14660000.00
inventory 1115000.00
accountsPayable 956000.00
accumulatedOtherComprehensiveIncome 1108000.00
commonStockTotalEquity 8000.00
treasuryStock -22845000.00
nonCurrrentAssetsOther 63793000.00
nonCurrentAssetsTotal 78275000.00
nonCurrentLiabilitiesTotal 21036000.00
liabilitiesAndStockholdersEquity 95616000.00
cashAndShortTermInvestments 3519000.00
propertyPlantAndEquipmentGross 14482000.00
propertyPlantAndEquipmentNet 14482000.00
commonStockSharesOutstanding 6736000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 72499000.00
intangibleAssets 6883000.00
otherCurrentAssets 3134000.00
totalLiab 28328000.00
totalStockholderEquity 44171000.00
otherCurrentLiab 2774000.00
commonStock 8000.00
retainedEarnings 37905000.00
otherLiab 204000.00
goodWill 39924000.00
otherAssets 53000.00
cash 2512000.00
totalCurrentLiabilities 16095000.00
currentDeferredRevenue 11907000.00
netDebt -1696000.00
shortTermDebt 816000.00
shortLongTermDebtTotal 816000.00
otherStockholderEquity 5258000.00
propertyPlantEquipment 13975000.00
totalCurrentAssets 11663000.00
netReceivables 6017000.00
longTermDebt 6903000.00
inventory 1173000.00
accountsPayable 598000.00
accumulatedOtherComprehensiveIncome 769000.00
commonStockTotalEquity 8000.00
treasuryStock -22382000.00
nonCurrrentAssetsOther 46861000.00
nonCurrentAssetsTotal 60836000.00
nonCurrentLiabilitiesTotal 12233000.00
liabilitiesAndStockholdersEquity 72499000.00
cashAndShortTermInvestments 2512000.00
propertyPlantAndEquipmentGross 13975000.00
propertyPlantAndEquipmentNet 13975000.00
commonStockSharesOutstanding 6723000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 70648000.00
intangibleAssets 8056367.00
otherCurrentAssets 2191000.00
totalLiab 32050000.00
totalStockholderEquity 38598000.00
otherCurrentLiab 2718727.00
commonStock 8000.00
retainedEarnings 33677000.00
goodWill 39275939.00
otherAssets 627000.00
cash 1109000.00
totalCurrentLiabilities 21089000.00
currentDeferredRevenue 12926000.00
netDebt 3472000.00
shortTermDebt 4581000.00
shortLongTermDebtTotal 4581000.00
otherStockholderEquity 17701478.00
propertyPlantEquipment 13747000.00
totalCurrentAssets 10421000.00
netReceivables 7121000.00
longTermDebt 8374000.00
inventory 810000.00
accountsPayable 863273.00
accumulatedOtherComprehensiveIncome -6000.00
commonStockTotalEquity 8020.00
treasuryStock -22298000.00
nonCurrrentAssetsOther 46575000.00
nonCurrentAssetsTotal 60227000.00
nonCurrentLiabilitiesTotal 10961000.00
liabilitiesAndStockholdersEquity 70648000.00
cashAndShortTermInvestments 1109000.00
propertyPlantAndEquipmentGross 13746787.00
propertyPlantAndEquipmentNet 13652000.00
commonStockSharesOutstanding 6832000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 61868793.00
intangibleAssets 5615910.00
otherCurrentAssets 1117103.00
totalLiab 19582360.00
totalStockholderEquity 42286433.00
otherCurrentLiab 2863154.00
commonStock 7883.00
retainedEarnings 30003606.00
goodWill 31051202.00
otherAssets 627000.00
cash 3355141.00
totalCurrentLiabilities 14983988.00
netDebt -361789.00
shortTermDebt 1092754.00
shortLongTermDebtTotal 2993352.00
otherStockholderEquity 11274944.00
propertyPlantEquipment 11974000.00
totalCurrentAssets 12600301.00
shortTermInvestments 99497.00
netReceivables 8028560.00
longTermDebt 1901000.00
inventory 1377000.00
accountsPayable 11028080.00
accumulatedOtherComprehensiveIncome 931655.00
commonStockTotalEquity 7883.00
treasuryStock -12165000.00
nonCurrrentAssetsOther 37317.00
nonCurrentAssetsTotal 49268492.00
nonCurrentLiabilitiesTotal 4598372.00
liabilitiesAndStockholdersEquity 61868793.00
cashAndShortTermInvestments 3454638.00
propertyPlantAndEquipmentGross 11974029.00
propertyPlantAndEquipmentNet 11974029.00
commonStockSharesOutstanding 6978584.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 61531991.00
intangibleAssets 6473644.00
otherCurrentAssets 1106427.00
totalLiab 24781478.00
totalStockholderEquity 36750513.00
otherCurrentLiab 1952400.00
commonStock 7838.00
retainedEarnings 26488308.00
otherLiab 52000.00
goodWill 30014337.00
otherAssets 331000.00
cash 876360.00
totalCurrentLiabilities 14478855.00
netDebt 10216613.00
shortTermDebt 3110106.00
shortLongTermDebtTotal 11092973.00
otherStockholderEquity 21193913.00
propertyPlantEquipment 11716000.00
totalCurrentAssets 12996944.00
shortTermInvestments 1110104.00
netReceivables 9904053.00
longTermDebt 7983000.00
inventory 2272000.00
accountsPayable 9416349.00
accumulatedOtherComprehensiveIncome 359025.00
commonStockTotalEquity 7838.00
treasuryStock -11924000.00
nonCurrrentAssetsOther 331133.00
nonCurrentAssetsTotal 48535047.00
nonCurrentLiabilitiesTotal 10302623.00
liabilitiesAndStockholdersEquity 61531991.00
cashAndShortTermInvestments 1986464.00
propertyPlantAndEquipmentGross 11715933.00
propertyPlantAndEquipmentNet 11715933.00
commonStockSharesOutstanding 6922433.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 44675000.00
intangibleAssets 14527000.00
otherCurrentAssets 2427000.00
totalLiab 12082000.00
totalStockholderEquity 32593000.00
otherCurrentLiab 2189000.00
commonStock 8000.00
retainedEarnings 23360000.00
goodWill 11483401000.00
otherAssets 39000.00
cash 844000.00
totalCurrentLiabilities 10160000.00
currentDeferredRevenue 5434000.00
netDebt 627000.00
shortTermDebt 1471000.00
shortLongTermDebtTotal 1471000.00
otherStockholderEquity 18818000.00
propertyPlantEquipment 11891000.00
totalCurrentAssets 18218000.00
shortTermInvestments 9452000.00
netReceivables 5495000.00
inventory 1183000.00
accountsPayable 1066000.00
accumulatedOtherComprehensiveIncome -132000.00
commonStockTotalEquity 8000.00
treasuryStock -10688000.00
nonCurrrentAssetsOther 39000.00
nonCurrentAssetsTotal 26457000.00
nonCurrentLiabilitiesTotal 1922000.00
liabilitiesAndStockholdersEquity 44675000.00
cashAndShortTermInvestments 10296000.00
propertyPlantAndEquipmentGross 11891000.00
propertyPlantAndEquipmentNet 11891000.00
commonStockSharesOutstanding 7075799.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 47953963.00
intangibleAssets 10126235.00
otherCurrentAssets 1822110.00
totalLiab 12936306.00
totalStockholderEquity 35017657.00
otherCurrentLiab 1397203.00
commonStock 7684.00
retainedEarnings 20382334.00
otherLiab 344000.00
goodWill 8293346000.00
otherAssets 18000.00
cash 3647693.00
totalCurrentLiabilities 6019512.00
currentDeferredRevenue 4036608.00
netDebt 1253161.00
shortTermDebt 155728.00
shortLongTermDebtTotal 4900854.00
otherStockholderEquity 22745718.00
propertyPlantEquipment 12356000.00
totalCurrentAssets 25453827.00
shortTermInvestments 15348349.00
netReceivables 3391953.00
longTermDebt 4745000.00
inventory 1243722.00
accountsPayable 429973.00
accumulatedOtherComprehensiveIncome 37907.00
commonStockTotalEquity 7684.00
treasuryStock -4756000.00
nonCurrrentAssetsOther 18445.00
nonCurrentAssetsTotal 22500136.00
nonCurrentLiabilitiesTotal 6916794.00
liabilitiesAndStockholdersEquity 47953963.00
cashAndShortTermInvestments 18996042.00
propertyPlantAndEquipmentGross 12355456.00
propertyPlantAndEquipmentNet 12355456.00
commonStockSharesOutstanding 7280852.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 45673000.00
intangibleAssets 9940000.00
otherCurrentAssets 984000.00
totalLiab 13249000.00
totalStockholderEquity 32424000.00
otherCurrentLiab 1575000.00
commonStock 8000.00
retainedEarnings 15831000.00
otherLiab 464000.00
goodWill 8002000.00
otherAssets 23000.00
cash 3441000.00
totalCurrentLiabilities 6704000.00
currentDeferredRevenue 4439000.00
netDebt 1602000.00
shortTermDebt 142000.00
shortLongTermDebtTotal 5043000.00
otherStockholderEquity 23040000.00
propertyPlantEquipment 12189000.00
totalCurrentAssets 23521000.00
shortTermInvestments 12766000.00
netReceivables 5479000.00
longTermDebt 4901000.00
inventory 851000.00
accountsPayable 548000.00
accumulatedOtherComprehensiveIncome -421000.00
commonStockTotalEquity 8000.00
treasuryStock -1869000.00
nonCurrrentAssetsOther 23000.00
nonCurrentAssetsTotal 22152000.00
nonCurrentLiabilitiesTotal 6545000.00
liabilitiesAndStockholdersEquity 45673000.00
cashAndShortTermInvestments 16207000.00
propertyPlantAndEquipmentGross 12189000.00
propertyPlantAndEquipmentNet 12189000.00
commonStockSharesOutstanding 7306667.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 33772392.00
intangibleAssets 8539178.00
otherCurrentAssets 1937113.00
totalLiab 10418994.00
totalStockholderEquity 23353398.00
otherCurrentLiab 2649370.00
commonStock 7395.00
retainedEarnings 7597340.00
goodWill 7889000.00
otherAssets 42000.00
cash 1080053.00
totalCurrentLiabilities 5031813.00
currentDeferredRevenue 859088.00
netDebt 4222016.00
shortTermDebt 132312.00
shortLongTermDebtTotal 5302069.00
otherStockholderEquity 18974358.00
propertyPlantEquipment 12346000.00
totalCurrentAssets 12291918.00
shortTermInvestments 6636543.00
netReceivables 2141104.00
longTermDebt 5044000.00
inventory 497105.00
accountsPayable 1391043.00
accumulatedOtherComprehensiveIncome -4185.00
commonStockTotalEquity 7561.00
treasuryStock -1596000.00
nonCurrrentAssetsOther 34099.00
nonCurrentAssetsTotal 21480474.00
nonCurrentLiabilitiesTotal 5387181.00
liabilitiesAndStockholdersEquity 33772392.00
cashAndShortTermInvestments 7716596.00
propertyPlantAndEquipmentGross 12345896.00
propertyPlantAndEquipmentNet 12907197.00
commonStockSharesOutstanding 7092448.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 33772392.00
intangibleAssets 8539178.00
otherCurrentAssets 2434218.00
totalLiab 10418994.00
totalStockholderEquity 23353398.00
otherCurrentLiab 3508458.00
commonStock 7395.00
retainedEarnings 7597340.00
otherAssets 34000.00
cash 1080053.00
totalCurrentLiabilities 5031813.00
netDebt 4222016.00
shortTermDebt 132312.00
shortLongTermDebtTotal 5302069.00
otherStockholderEquity 18974358.00
propertyPlantEquipment 12907000.00
totalCurrentAssets 12291918.00
shortTermInvestments 6636543.00
netReceivables 2141104.00
longTermDebt 5170000.00
inventory 1671000.00
accountsPayable 1391043.00
accumulatedOtherComprehensiveIncome -3225695.00
commonStockTotalEquity 7395.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 34099.00
nonCurrentAssetsTotal 21480474.00
nonCurrentLiabilitiesTotal 5387181.00
liabilitiesAndStockholdersEquity 33772392.00
cashAndShortTermInvestments 7716596.00
propertyPlantAndEquipmentGross 12907197.00
propertyPlantAndEquipmentNet 12907197.00
commonStockSharesOutstanding 7092448.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 31637473.00
intangibleAssets 5057761.00
otherCurrentAssets 493113.00
totalLiab 10255042.00
totalStockholderEquity 21382431.00
otherCurrentLiab 3002213.00
commonStock 7332.00
retainedEarnings 5927019.00
otherLiab 51000.00
otherAssets 111000.00
cash 3218805.00
totalCurrentLiabilities 4908229.00
netDebt 2211527.00
shortTermDebt 134518.00
shortLongTermDebtTotal 5430332.00
otherStockholderEquity 17340161.00
propertyPlantEquipment 13218000.00
totalCurrentAssets 13249947.00
shortTermInvestments 6577112.00
netReceivables 2960917.00
longTermDebt 5296000.00
inventory 1247000.00
accountsPayable 1771498.00
accumulatedOtherComprehensiveIncome -13571.00
commonStockTotalEquity 7332.00
treasuryStock -1503000.00
nonCurrrentAssetsOther 111425.00
nonCurrentAssetsTotal 18387526.00
nonCurrentLiabilitiesTotal 5346813.00
liabilitiesAndStockholdersEquity 31637473.00
cashAndShortTermInvestments 9795917.00
propertyPlantAndEquipmentGross 13218340.00
propertyPlantAndEquipmentNet 13218340.00
commonStockSharesOutstanding 7059278.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 29300000.00
intangibleAssets 5400000.00
otherCurrentAssets 300000.00
totalLiab 10700000.00
totalStockholderEquity 18600000.00
otherCurrentLiab 5300000.00
retainedEarnings 3200000.00
cash 1100000.00
totalCurrentLiabilities 10600000.00
netDebt 2500000.00
shortTermDebt 3600000.00
shortLongTermDebtTotal 3600000.00
otherStockholderEquity 16600000.00
totalCurrentAssets 15800000.00
shortTermInvestments 10900000.00
netReceivables 3500000.00
accountsPayable 1700000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 13500000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 29300000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 7500000.00
propertyPlantAndEquipmentNet 7500000.00
commonStockSharesOutstanding 7500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalAssets 26300000.00
intangibleAssets 6200000.00
otherCurrentAssets 8400000.00
totalLiab 8900000.00
totalStockholderEquity 17400000.00
otherCurrentLiab 7600000.00
retainedEarnings 1700000.00
cash 4900000.00
totalCurrentLiabilities 8300000.00
netDebt -4800000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 17300000.00
netReceivables 4000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 26300000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 2300000.00
propertyPlantAndEquipmentNet 2300000.00
commonStockSharesOutstanding 8333333.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalAssets 22600000.00
otherCurrentAssets 14100000.00
totalLiab 4500000.00
totalStockholderEquity 18100000.00
otherCurrentLiab 3600000.00
retainedEarnings 1300000.00
cash 4700000.00
totalCurrentLiabilities 4200000.00
netDebt -4700000.00
otherStockholderEquity 17300000.00
totalCurrentAssets 21900000.00
netReceivables 3100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 700000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 22600000.00
cashAndShortTermInvestments 4700000.00
propertyPlantAndEquipmentGross 500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 8648649.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 6200000.00
otherCurrentAssets 1500000.00
totalLiab 4100000.00
totalStockholderEquity 2100000.00
otherCurrentLiab 3300000.00
retainedEarnings 2100000.00
cash 2800000.00
totalCurrentLiabilities 3800000.00
netDebt -2800000.00
otherStockholderEquity 400000.00
totalCurrentAssets 5800000.00
netReceivables 1500000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 6200000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 300000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 6216216.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 4996000.00
totalLiab 3166000.00
totalStockholderEquity 1830000.00
otherAssets 4996000.00
otherStockholderEquity 1830000.00
liabilitiesAndStockholdersEquity 4996000.00
commonStockSharesOutstanding 6000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 3539000.00
totalLiab 1916000.00
totalStockholderEquity 1623000.00
otherAssets 3539000.00
otherStockholderEquity 1623000.00
liabilitiesAndStockholdersEquity 3539000.00
commonStockSharesOutstanding 6000000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 1368000.00
totalLiab 1078000.00
totalStockholderEquity 290000.00
otherAssets 1368000.00
otherStockholderEquity 290000.00
liabilitiesAndStockholdersEquity 1368000.00
commonStockSharesOutstanding 6000000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -4470000.00
totalCashFromFinancingActivities -24015000.00
netIncome 7877000.00
changeInCash -18668000.00
beginPeriodCashFlow 22496000.00
endPeriodCashFlow 3828000.00
totalCashFromOperatingActivities 9817000.00
depreciation 1554000.00
dividendsPaid 27512000.00
changeToInventory 1554000.00
changeToAccountReceivables -2576000.00
salePurchaseOfStock -309000.00
otherCashflowsFromFinancingActivities 4992000.00
capitalExpenditures 4470000
changeInWorkingCapital 268000.00
stockBasedCompensation 68000.00
otherNonCashItems -1555000.00
freeCashFlow 5347000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -4339000.00
changeToLiabilities -1772000.00
totalCashflowsFromInvestingActivities -4339000.00
netBorrowings -1122000.00
totalCashFromFinancingActivities -5724000.00
netIncome 7272000.00
changeInCash -1228000.00
beginPeriodCashFlow 23724000.00
endPeriodCashFlow 22496000.00
totalCashFromOperatingActivities 8835000.00
depreciation 1521000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 2951000.00
changeToInventory -104000.00
changeToAccountReceivables 2328000.00
salePurchaseOfStock -1819000.00
otherCashflowsFromFinancingActivities 283000.00
changeToNetincome 37000.00
capitalExpenditures 4340000
changeReceivables 2328000.00
cashFlowsOtherOperating -551000.00
cashAndCashEquivalentsChanges -1228000.00
changeInWorkingCapital 5000.00
stockBasedCompensation 305000.00
otherNonCashItems 215339.00
freeCashFlow 4495000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -3199000.00
changeToLiabilities 2347000.00
totalCashflowsFromInvestingActivities -3199000.00
netBorrowings -1114000.00
totalCashFromFinancingActivities -5856000.00
changeToOperatingActivities -4040000.00
netIncome 6964000.00
changeInCash -1302000.00
beginPeriodCashFlow 25026000.00
endPeriodCashFlow 23724000.00
totalCashFromOperatingActivities 7753000.00
depreciation 1394000.00
dividendsPaid 2956000.00
changeToAccountReceivables 242000.00
salePurchaseOfStock -1972000.00
otherCashflowsFromFinancingActivities 301000.00
changeToNetincome 51000.00
capitalExpenditures 3199000
changeReceivables 242000.00
cashFlowsOtherOperating -3245000.00
cashAndCashEquivalentsChanges -1302000.00
changeInWorkingCapital -656000.00
stockBasedCompensation 304000.00
otherNonCashItems 124000.00
freeCashFlow 4554000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments -1966000.00
changeToLiabilities -3760000.00
totalCashflowsFromInvestingActivities -1966000.00
netBorrowings -1189000.00
totalCashFromFinancingActivities -9546000.00
changeToOperatingActivities -1030000.00
netIncome 6641000.00
changeInCash -3366000.00
beginPeriodCashFlow 28392000.00
endPeriodCashFlow 25026000.00
totalCashFromOperatingActivities 8104000.00
depreciation 1375000.00
dividendsPaid 5926000.00
changeToAccountReceivables 922000.00
salePurchaseOfStock -2317000.00
otherCashflowsFromFinancingActivities -92000.00
changeToNetincome 488000.00
capitalExpenditures 1966000
changeReceivables 922000.00
cashFlowsOtherOperating 2438000.00
cashAndCashEquivalentsChanges -3408000.00
changeInWorkingCapital -2969000.00
stockBasedCompensation 290000.00
otherNonCashItems 2731000.00
freeCashFlow 6138000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -3983000.00
changeToLiabilities -109000.00
totalCashflowsFromInvestingActivities -3983000.00
netBorrowings -1081000.00
totalCashFromFinancingActivities -10473000.00
changeToOperatingActivities 1866000.00
netIncome 8298000.00
changeInCash -4582000.00
beginPeriodCashFlow 32974000.00
endPeriodCashFlow 28392000.00
totalCashFromOperatingActivities 10050000.00
depreciation 1296000.00
dividendsPaid 5944000.00
changeToAccountReceivables -2269000.00
salePurchaseOfStock -3145000.00
otherCashflowsFromFinancingActivities -190000.00
changeToNetincome -63000.00
capitalExpenditures 3983000
changeReceivables -2269000.00
cashFlowsOtherOperating 2897000.00
cashAndCashEquivalentsChanges -4406000.00
changeInWorkingCapital 519000.00
stockBasedCompensation 291000.00
otherNonCashItems 132000.00
freeCashFlow 6067000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -1344000.00
changeToLiabilities -1614000.00
totalCashflowsFromInvestingActivities -1344000.00
netBorrowings -1067000.00
totalCashFromFinancingActivities -22706000.00
changeToOperatingActivities 639000.00
netIncome 8322000.00
changeInCash -14316000.00
beginPeriodCashFlow 47290000.00
endPeriodCashFlow 32974000.00
totalCashFromOperatingActivities 9821000.00
depreciation 1290000.00
dividendsPaid 6047000.00
changeToAccountReceivables 2778000.00
salePurchaseOfStock -15475000.00
otherCashflowsFromFinancingActivities -1344000.00
changeToNetincome -342000.00
capitalExpenditures 1344000
changeReceivables 2778000.00
cashFlowsOtherOperating -613000.00
cashAndCashEquivalentsChanges -14229000.00
changeInWorkingCapital 551000.00
stockBasedCompensation 334000.00
otherNonCashItems 105000.00
freeCashFlow 8477000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -2542000.00
changeToLiabilities 1953000.00
totalCashflowsFromInvestingActivities -2542000.00
netBorrowings -1060000.00
totalCashFromFinancingActivities -12858000.00
changeToOperatingActivities -1496000.00
netIncome 8539000.00
changeInCash -7071000.00
beginPeriodCashFlow 54361000.00
endPeriodCashFlow 47290000.00
totalCashFromOperatingActivities 8290000.00
depreciation 1316000.00
dividendsPaid 3044000.00
changeToAccountReceivables -2164000.00
salePurchaseOfStock -6679000.00
otherCashflowsFromFinancingActivities -1950000.00
changeToNetincome -113000.00
capitalExpenditures 2542000
changeReceivables -2164000.00
cashFlowsOtherOperating -1241000.00
cashAndCashEquivalentsChanges -7110000.00
changeInWorkingCapital -1452000.00
stockBasedCompensation 285000.00
otherNonCashItems 100000.00
freeCashFlow 5748000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments -1717000.00
changeToLiabilities -992000.00
totalCashflowsFromInvestingActivities -1717000.00
netBorrowings -1044000.00
totalCashFromFinancingActivities -8482000.00
changeToOperatingActivities -742000.00
netIncome 9633000.00
changeInCash 1879000.00
beginPeriodCashFlow 52482000.00
endPeriodCashFlow 54361000.00
totalCashFromOperatingActivities 12074000.00
depreciation 1358000.00
dividendsPaid 3054000.00
changeToInventory -1156000.00
changeToAccountReceivables 2531000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities -4260000.00
changeToNetincome 297000.00
capitalExpenditures 1717000
changeReceivables 2531000.00
cashFlowsOtherOperating -753000.00
exchangeRateChanges 4000.00
cashAndCashEquivalentsChanges 1879000.00
changeInWorkingCapital 786000.00
stockBasedCompensation 348000.00
otherNonCashItems -204000.00
freeCashFlow 10357000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -992000.00
changeToLiabilities -1652000.00
totalCashflowsFromInvestingActivities -992000.00
netBorrowings -1026000.00
totalCashFromFinancingActivities -4060000.00
changeToOperatingActivities -1128000.00
netIncome 9657000.00
changeInCash 3583000.00
beginPeriodCashFlow 48899000.00
endPeriodCashFlow 52482000.00
totalCashFromOperatingActivities 8704000.00
depreciation 1398000.00
dividendsPaid 3052000.00
changeToInventory -1489000.00
changeToAccountReceivables -2148000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities 141000.00
changeToNetincome -80000.00
capitalExpenditures 992000
changeReceivables -2148000.00
cashFlowsOtherOperating 1529000.00
exchangeRateChanges -69000.00
cashAndCashEquivalentsChanges 3583000.00
changeInWorkingCapital -2271000.00
stockBasedCompensation 126000.00
otherNonCashItems 54000.00
freeCashFlow 7712000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -1567000.00
changeToLiabilities -1244000.00
totalCashflowsFromInvestingActivities -1567000.00
netBorrowings -1138000.00
totalCashFromFinancingActivities -4191000.00
changeToOperatingActivities 1895000.00
netIncome 8944000.00
changeInCash 5445000.00
beginPeriodCashFlow 43454000.00
endPeriodCashFlow 48899000.00
totalCashFromOperatingActivities 11158000.00
depreciation 1634000.00
dividendsPaid 3053000.00
changeToInventory 1682000.00
changeToAccountReceivables 169000.00
otherCashflowsFromFinancingActivities -3053000.00
changeToNetincome 99000.00
capitalExpenditures 1567000
changeReceivables 169000.00
cashFlowsOtherOperating -721000.00
exchangeRateChanges 45000.00
cashAndCashEquivalentsChanges 5445000.00
changeInWorkingCapital 287000.00
stockBasedCompensation 203000.00
otherNonCashItems 90000.00
freeCashFlow 9591000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -4238000.00
changeToLiabilities 2008000.00
totalCashflowsFromInvestingActivities -4238000.00
netBorrowings -1009000.00
totalCashFromFinancingActivities -1429000.00
changeToOperatingActivities -403000.00
netIncome 9232000.00
changeInCash 8764000.00
beginPeriodCashFlow 34690000.00
endPeriodCashFlow 43454000.00
totalCashFromOperatingActivities 14408000.00
depreciation 1984000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 10517000.00
changeToInventory -164000.00
changeToAccountReceivables -209000.00
salePurchaseOfStock 162000.00
otherCashflowsFromFinancingActivities -298000.00
changeToNetincome 153000.00
capitalExpenditures 1238000
changeReceivables -209000.00
cashFlowsOtherOperating 1240000.00
exchangeRateChanges 23000.00
cashAndCashEquivalentsChanges 8764000.00
changeInWorkingCapital 3039000.00
stockBasedCompensation -54000.00
otherNonCashItems 67000.00
freeCashFlow 13170000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments -1549000.00
changeToLiabilities 2776000.00
totalCashflowsFromInvestingActivities -1549000.00
netBorrowings -993000.00
totalCashFromFinancingActivities -1921000.00
changeToOperatingActivities 1470000.00
netIncome 8212000.00
changeInCash 12835000.00
beginPeriodCashFlow 21855000.00
endPeriodCashFlow 34690000.00
totalCashFromOperatingActivities 16217000.00
depreciation 2882000.00
dividendsPaid 10517000.00
changeToInventory 1461000.00
changeToAccountReceivables 3559000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities 9734000.00
changeToNetincome -20000.00
capitalExpenditures 1549000
changeReceivables 3559000.00
cashFlowsOtherOperating -1192000.00
exchangeRateChanges 88000.00
cashAndCashEquivalentsChanges 12835000.00
changeInWorkingCapital 5143000.00
stockBasedCompensation -67000.00
otherNonCashItems -138000.00
freeCashFlow 14668000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -748000.00
changeToLiabilities -3294000.00
totalCashflowsFromInvestingActivities -748000.00
netBorrowings -1011000.00
totalCashFromFinancingActivities -20000.00
changeToOperatingActivities -1038000.00
netIncome 9578000.00
changeInCash 9898000.00
beginPeriodCashFlow 11957000.00
endPeriodCashFlow 21855000.00
totalCashFromOperatingActivities 10516000.00
depreciation 1846000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 10517000.00
changeToInventory -1074000.00
changeToAccountReceivables 2552000.00
salePurchaseOfStock 1054000.00
otherCashflowsFromFinancingActivities 1018000.00
changeToNetincome -181000.00
capitalExpenditures 1008000
changeReceivables 2552000.00
cashFlowsOtherOperating 15000.00
exchangeRateChanges 150000.00
cashAndCashEquivalentsChanges 9898000.00
changeInWorkingCapital -467000.00
stockBasedCompensation 274000.00
otherNonCashItems -253000.00
freeCashFlow 9508000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -837000.00
changeToLiabilities 1760000.00
totalCashflowsFromInvestingActivities -837000.00
netBorrowings -641000.00
totalCashFromFinancingActivities -6026000.00
changeToOperatingActivities 3548000.00
netIncome 7715000.00
changeInCash 1936000.00
beginPeriodCashFlow 10021000.00
endPeriodCashFlow 11957000.00
totalCashFromOperatingActivities 8380000.00
depreciation 1406000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 5278000.00
changeToInventory 3231000.00
changeToAccountReceivables -2496000.00
salePurchaseOfStock 538000.00
otherCashflowsFromFinancingActivities -41000.00
changeToNetincome 184000.00
capitalExpenditures 837000
changeReceivables -2496000.00
cashFlowsOtherOperating -189000.00
exchangeRateChanges 419000.00
cashAndCashEquivalentsChanges 1936000.00
changeInWorkingCapital -925000.00
stockBasedCompensation 141000.00
otherNonCashItems 63000.00
freeCashFlow 7543000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -590000.00
changeToLiabilities -1648000.00
totalCashflowsFromInvestingActivities -590000.00
netBorrowings -959000.00
totalCashFromFinancingActivities -7536000.00
changeToOperatingActivities -3772000.00
netIncome 11755000.00
changeInCash -3496000.00
beginPeriodCashFlow 13517000.00
endPeriodCashFlow 10021000.00
totalCashFromOperatingActivities 5523000.00
depreciation 1371000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 5239000.00
changeToInventory -3075000.00
changeToAccountReceivables -5886000.00
otherCashflowsFromFinancingActivities -1280000.00
changeToNetincome 760000.00
capitalExpenditures 590000
changeReceivables -5886000.00
cashFlowsOtherOperating -829000.00
exchangeRateChanges -893000.00
cashAndCashEquivalentsChanges -3496000.00
changeInWorkingCapital -8363000.00
stockBasedCompensation 332000.00
otherNonCashItems 80000.00
freeCashFlow 4933000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
investments -1227000.00
changeToLiabilities 2086000.00
totalCashflowsFromInvestingActivities -1227000.00
netBorrowings -948000.00
totalCashFromFinancingActivities -5771000.00
changeToOperatingActivities -1048000.00
netIncome 8698000.00
changeInCash 5159000.00
beginPeriodCashFlow 8358000.00
endPeriodCashFlow 13517000.00
totalCashFromOperatingActivities 11943000.00
depreciation 1254000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 4735000.00
changeToInventory -839000.00
changeToAccountReceivables 3654000.00
otherCashflowsFromFinancingActivities -82000.00
changeToNetincome 742000.00
capitalExpenditures 1227000
changeReceivables 3654000.00
cashFlowsOtherOperating -4491000.00
exchangeRateChanges 214000.00
cashAndCashEquivalentsChanges 5159000.00
changeInWorkingCapital 1249000.00
stockBasedCompensation 307000.00
otherNonCashItems 216000.00
freeCashFlow 10716000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -1149000.00
changeToLiabilities 49000.00
totalCashflowsFromInvestingActivities -1149000.00
netBorrowings -1930000.00
totalCashFromFinancingActivities -7257000.00
changeToOperatingActivities 965000.00
netIncome 8119000.00
changeInCash 4338000.00
beginPeriodCashFlow 4020000.00
endPeriodCashFlow 8358000.00
totalCashFromOperatingActivities 12868000.00
depreciation 1430000.00
dividendsPaid 4727000.00
changeToInventory 1220000.00
changeToAccountReceivables -255000.00
otherCashflowsFromFinancingActivities 3962000.00
changeToNetincome 744000.00
capitalExpenditures 1149000
changeReceivables -255000.00
cashFlowsOtherOperating 2781000.00
exchangeRateChanges -124000.00
cashAndCashEquivalentsChanges 4338000.00
changeInWorkingCapital 2575000.00
stockBasedCompensation 308000.00
otherNonCashItems -11000.00
freeCashFlow 11719000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -1146000.00
changeToLiabilities -1169000.00
totalCashflowsFromInvestingActivities -1146000.00
netBorrowings -1669000.00
totalCashFromFinancingActivities -6498000.00
changeToOperatingActivities 2632000.00
netIncome 7393000.00
changeInCash 1379000.00
beginPeriodCashFlow 2641000.00
endPeriodCashFlow 4020000.00
totalCashFromOperatingActivities 8806000.00
depreciation 1440000.00
dividendsPaid 4725000.00
changeToInventory 2740000.00
changeToAccountReceivables 846000.00
otherCashflowsFromFinancingActivities 8000000.00
changeToNetincome 573000.00
capitalExpenditures 1146000
changeReceivables 846000.00
cashFlowsOtherOperating -277000.00
exchangeRateChanges 217000.00
cashAndCashEquivalentsChanges 1379000.00
changeInWorkingCapital -600000.00
stockBasedCompensation 307000.00
otherNonCashItems -231000.00
freeCashFlow 7660000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -1134000.00
changeToLiabilities 498000.00
totalCashflowsFromInvestingActivities -1134000.00
netBorrowings 832000.00
totalCashFromFinancingActivities -16820000.00
changeToOperatingActivities -2999000.00
netIncome 8196000.00
changeInCash -10350000.00
beginPeriodCashFlow 12991000.00
endPeriodCashFlow 2641000.00
totalCashFromOperatingActivities 7300000.00
depreciation 1415000.00
dividendsPaid 17112000.00
changeToInventory -2844000.00
changeToAccountReceivables -3934000.00
otherCashflowsFromFinancingActivities 8017000.00
changeToNetincome 297000.00
capitalExpenditures 1134000
changeReceivables -3934000.00
cashFlowsOtherOperating 828000.00
exchangeRateChanges 304000.00
cashAndCashEquivalentsChanges -10350000.00
changeInWorkingCapital -2608000.00
stockBasedCompensation 302000.00
otherNonCashItems 20000.00
freeCashFlow 6166000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
changeToLiabilities -141000.00
totalCashflowsFromInvestingActivities -1113000.00
netBorrowings -954000.00
totalCashFromFinancingActivities -6304000.00
changeToOperatingActivities 1429000.00
netIncome 7801000.00
changeInCash 5718000.00
beginPeriodCashFlow 7273000.00
endPeriodCashFlow 12991000.00
totalCashFromOperatingActivities 13912000.00
depreciation 1467000.00
dividendsPaid 4209000.00
changeToInventory 1543000.00
changeToAccountReceivables 4609000.00
otherCashflowsFromFinancingActivities -1141000.00
changeToNetincome -56000.00
capitalExpenditures 1113000
changeReceivables 4608000.00
cashFlowsOtherOperating 233000.00
exchangeRateChanges -777000.00
cashAndCashEquivalentsChanges 5718000.00
changeInWorkingCapital 4701000.00
stockBasedCompensation 259000.00
otherNonCashItems 271000.00
freeCashFlow 12799000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 3342000.00
totalCashflowsFromInvestingActivities -2085000.00
netBorrowings -930000.00
totalCashFromFinancingActivities -5135000.00
changeToOperatingActivities 1821000.00
netIncome 6992000.00
changeInCash 575000.00
beginPeriodCashFlow 6698000.00
endPeriodCashFlow 7273000.00
totalCashFromOperatingActivities 7545000.00
depreciation 1388000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4205000.00
changeToInventory 1822000.00
changeToAccountReceivables -5797000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome 859000.00
capitalExpenditures 2085000
changeReceivables -5796000.00
cashFlowsOtherOperating 760000.00
exchangeRateChanges 250000.00
cashAndCashEquivalentsChanges 575000.00
changeInWorkingCapital -1695000.00
stockBasedCompensation 260000.00
otherNonCashItems -179000.00
freeCashFlow 5460000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities -1937000.00
totalCashflowsFromInvestingActivities -1475000.00
netBorrowings 39564000.00
totalCashFromFinancingActivities -37207000.00
changeToOperatingActivities -1685000.00
netIncome 7948000.00
changeInCash -28780000.00
beginPeriodCashFlow 35478000.00
endPeriodCashFlow 6698000.00
totalCashFromOperatingActivities 10163000.00
depreciation 1325000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4224000.00
changeToInventory -1887000.00
changeToAccountReceivables 3560000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -31734000.00
changeToNetincome 1250000.00
capitalExpenditures 1475000
changeReceivables 3560000.00
cashFlowsOtherOperating -1983000.00
exchangeRateChanges -261000.00
cashAndCashEquivalentsChanges -28780000.00
changeInWorkingCapital -360000.00
stockBasedCompensation 540000.00
otherNonCashItems 42000.00
freeCashFlow 8688000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities -1183000.00
totalCashflowsFromInvestingActivities -1298000.00
netBorrowings -1095000.00
totalCashFromFinancingActivities -5851000.00
changeToOperatingActivities -3077000.00
netIncome 7306000.00
changeInCash 745000.00
beginPeriodCashFlow 34733000.00
endPeriodCashFlow 35478000.00
totalCashFromOperatingActivities 8228000.00
depreciation 1283000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4221000.00
changeToInventory -2877000.00
changeToAccountReceivables 395000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -535000.00
changeToNetincome 835000.00
capitalExpenditures 1298000
changeReceivables 395000.00
cashFlowsOtherOperating -408000.00
exchangeRateChanges -334000.00
cashAndCashEquivalentsChanges 745000.00
changeInWorkingCapital -1196000.00
stockBasedCompensation 455000.00
otherNonCashItems 52000.00
freeCashFlow 6930000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -1300000.00
changeToLiabilities -1582000.00
totalCashflowsFromInvestingActivities -1221000.00
netBorrowings -653000.00
totalCashFromFinancingActivities -6434000.00
changeToOperatingActivities 1194000.00
netIncome 6517000.00
changeInCash -1017000.00
beginPeriodCashFlow 35750000.00
endPeriodCashFlow 34733000.00
totalCashFromOperatingActivities 6611000.00
depreciation 1210000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4218000.00
changeToInventory 2608000.00
changeToAccountReceivables 111000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1563000.00
changeToNetincome -201000.00
capitalExpenditures 1221000
changeReceivables -42000.00
cashFlowsOtherOperating 709000.00
exchangeRateChanges 27000.00
cashAndCashEquivalentsChanges -1017000.00
changeInWorkingCapital -915000.00
stockBasedCompensation 572000.00
otherNonCashItems 95000.00
freeCashFlow 5390000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -1300000.00
changeToLiabilities 4833000.00
totalCashflowsFromInvestingActivities -2507000.00
netBorrowings -442000.00
totalCashFromFinancingActivities -4660000.00
changeToOperatingActivities 879000.00
netIncome 4154000.00
changeInCash 4122000.00
beginPeriodCashFlow 31628000.00
endPeriodCashFlow 35750000.00
totalCashFromOperatingActivities 10860000.00
depreciation 1132000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 4218000.00
changeToInventory 1237000.00
changeToAccountReceivables -357000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2507000.00
changeToNetincome 318000.00
capitalExpenditures 1207000
changeReceivables 1000.00
cashFlowsOtherOperating 422000.00
exchangeRateChanges 429000.00
cashAndCashEquivalentsChanges 4122000.00
changeInWorkingCapital 5256000.00
stockBasedCompensation 481000.00
otherNonCashItems 39000.00
freeCashFlow 9653000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -1300000.00
changeToLiabilities -4332000.00
totalCashflowsFromInvestingActivities -965000.00
netBorrowings -643000.00
totalCashFromFinancingActivities -4861000.00
changeToOperatingActivities -300000.00
netIncome 5751000.00
changeInCash -3036000.00
beginPeriodCashFlow 34664000.00
endPeriodCashFlow 31628000.00
totalCashFromOperatingActivities 2477000.00
depreciation 1138000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4218000.00
changeToInventory -8000.00
changeToAccountReceivables 430000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -965000.00
changeToNetincome 354000.00
capitalExpenditures 965000
changeReceivables 722000.00
cashFlowsOtherOperating -1156000.00
exchangeRateChanges 313000.00
cashAndCashEquivalentsChanges -3036000.00
changeInWorkingCapital -4766000.00
stockBasedCompensation 342000.00
otherNonCashItems 29000.00
freeCashFlow 1512000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments -1300000.00
changeToLiabilities 3180000.00
totalCashflowsFromInvestingActivities -1425000.00
netBorrowings -843000.00
totalCashFromFinancingActivities -5161000.00
changeToOperatingActivities -2146000.00
netIncome 6521000.00
changeInCash 1643000.00
beginPeriodCashFlow 33021000.00
endPeriodCashFlow 34664000.00
totalCashFromOperatingActivities 8143000.00
depreciation 1106000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4213000.00
changeToInventory -2520000.00
changeToAccountReceivables -2647000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities -105000.00
changeToNetincome 897000.00
capitalExpenditures 1425000
changeReceivables -3021000.00
cashFlowsOtherOperating -540000.00
exchangeRateChanges 86000.00
cashAndCashEquivalentsChanges 1643000.00
changeInWorkingCapital -381000.00
stockBasedCompensation 450000.00
otherNonCashItems 44000.00
freeCashFlow 6718000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments -1300000.00
changeToLiabilities -867000.00
totalCashflowsFromInvestingActivities -684000.00
netBorrowings -426000.00
totalCashFromFinancingActivities -3798000.00
changeToOperatingActivities -95000.00
netIncome 5725000.00
changeInCash 4143000.00
beginPeriodCashFlow 28878000.00
endPeriodCashFlow 33021000.00
totalCashFromOperatingActivities 8824000.00
depreciation 1079000.00
otherCashflowsFromInvestingActivities 223000.00
dividendsPaid 3372000.00
changeToInventory 76000.00
changeToAccountReceivables 3153000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities 57000.00
changeToNetincome 188000.00
capitalExpenditures 907000
changeReceivables 2919000.00
cashFlowsOtherOperating -220000.00
exchangeRateChanges -199000.00
cashAndCashEquivalentsChanges 4143000.00
changeInWorkingCapital 1832000.00
stockBasedCompensation 381000.00
otherNonCashItems -153000.00
freeCashFlow 7917000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
changeToLiabilities 2645000.00
totalCashflowsFromInvestingActivities -849000.00
netBorrowings -630000.00
totalCashFromFinancingActivities -4057000.00
netIncome 4728000.00
changeInCash 1686000.00
beginPeriodCashFlow 27192000.00
endPeriodCashFlow 28878000.00
totalCashFromOperatingActivities 6794000.00
depreciation 1086000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3371000.00
changeToInventory 1356000.00
changeToAccountReceivables -2972000.00
salePurchaseOfStock -56000.00
otherCashflowsFromFinancingActivities -56000.00
changeToNetincome 488000.00
capitalExpenditures 849000
changeReceivables -2475000.00
cashFlowsOtherOperating 322000.00
exchangeRateChanges -202000.00
cashAndCashEquivalentsChanges 1686000.00
changeInWorkingCapital 492000.00
stockBasedCompensation 467000.00
otherNonCashItems 4000.00
freeCashFlow 5945000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities -1694000.00
totalCashflowsFromInvestingActivities -1133000.00
netBorrowings -619000.00
totalCashFromFinancingActivities -4321000.00
netIncome 4892000.00
changeInCash 1826000.00
beginPeriodCashFlow 25366000.00
endPeriodCashFlow 27192000.00
totalCashFromOperatingActivities 7191000.00
depreciation 1092000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3369000.00
changeToInventory -1457000.00
changeToAccountReceivables 2942000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -333000.00
changeToNetincome 731000.00
capitalExpenditures 1133000
changeReceivables 2553000.00
cashFlowsOtherOperating -383000.00
exchangeRateChanges 89000.00
cashAndCashEquivalentsChanges 1826000.00
changeInWorkingCapital 476000.00
stockBasedCompensation 545000.00
otherNonCashItems 35000.00
freeCashFlow 6058000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities 1089000.00
totalCashflowsFromInvestingActivities -1084000.00
netBorrowings -619000.00
totalCashFromFinancingActivities -20326000.00
netIncome 5173000.00
changeInCash -16779000.00
beginPeriodCashFlow 42145000.00
endPeriodCashFlow 25366000.00
totalCashFromOperatingActivities 4034000.00
depreciation 968000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18440000.00
changeToInventory -163000.00
changeToAccountReceivables -4167000.00
salePurchaseOfStock -147000.00
otherCashflowsFromFinancingActivities -1667000.00
changeToNetincome 1192000.00
capitalExpenditures 1084000
changeReceivables -4134000.00
cashFlowsOtherOperating -254000.00
exchangeRateChanges 597000.00
cashAndCashEquivalentsChanges -16779000.00
changeInWorkingCapital -3299000.00
stockBasedCompensation 536000.00
otherNonCashItems -81000.00
freeCashFlow 2950000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments -1300000.00
changeToLiabilities -1809000.00
totalCashflowsFromInvestingActivities 881000.00
netBorrowings -613000.00
totalCashFromFinancingActivities -3033000.00
changeToOperatingActivities 962000.00
netIncome 5927000.00
changeInCash 4565000.00
beginPeriodCashFlow 37580000.00
endPeriodCashFlow 42145000.00
totalCashFromOperatingActivities 7110000.00
depreciation 1000000.00
otherCashflowsFromInvestingActivities 1613000.00
dividendsPaid 2509000.00
changeToInventory -194000.00
changeToAccountReceivables 3324000.00
salePurchaseOfStock -44000.00
otherCashflowsFromFinancingActivities 133000.00
changeToNetincome -1393000.00
capitalExpenditures 732000
changeReceivables 2899000.00
cashFlowsOtherOperating 486000.00
exchangeRateChanges -393000.00
cashAndCashEquivalentsChanges 4565000.00
changeInWorkingCapital 1576000.00
stockBasedCompensation 458000.00
otherNonCashItems -1034000.00
freeCashFlow 6378000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 2141000.00
totalCashflowsFromInvestingActivities -575000.00
netBorrowings -634000.00
totalCashFromFinancingActivities -7290000.00
netIncome 4139000.00
changeInCash -2975000.00
beginPeriodCashFlow 40555000.00
endPeriodCashFlow 37580000.00
totalCashFromOperatingActivities 5543000.00
depreciation 1070000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2516000.00
changeToInventory 2192000.00
changeToAccountReceivables -2834000.00
salePurchaseOfStock -1358000.00
otherCashflowsFromFinancingActivities -2782000.00
changeToNetincome 336000.00
capitalExpenditures 575000
changeReceivables -2460000.00
cashFlowsOtherOperating 317000.00
exchangeRateChanges -653000.00
cashAndCashEquivalentsChanges -2975000.00
changeInWorkingCapital -2000.00
stockBasedCompensation 372000.00
otherNonCashItems -3000.00
freeCashFlow 4968000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities 1433000.00
totalCashflowsFromInvestingActivities -875000.00
netBorrowings -628000.00
totalCashFromFinancingActivities -3411000.00
netIncome 4064000.00
changeInCash 3545000.00
beginPeriodCashFlow 37010000.00
endPeriodCashFlow 40555000.00
totalCashFromOperatingActivities 7655000.00
depreciation 1024000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2518000.00
changeToInventory -942000.00
changeToAccountReceivables 1571000.00
salePurchaseOfStock -271000.00
otherCashflowsFromFinancingActivities 6000.00
changeToNetincome -53000.00
capitalExpenditures 875000
changeReceivables 1409000.00
cashFlowsOtherOperating -222000.00
exchangeRateChanges 176000.00
cashAndCashEquivalentsChanges 3545000.00
changeInWorkingCapital 2620000.00
stockBasedCompensation 369000.00
otherNonCashItems 26000.00
freeCashFlow 6780000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities 667000.00
totalCashflowsFromInvestingActivities -757000.00
netBorrowings -626000.00
totalCashFromFinancingActivities -3135000.00
netIncome 3480000.00
changeInCash -3032000.00
beginPeriodCashFlow 40042000.00
endPeriodCashFlow 37010000.00
totalCashFromOperatingActivities 1578000.00
depreciation 1015000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2511000.00
changeToInventory -484000.00
changeToAccountReceivables -3838000.00
salePurchaseOfStock -92000.00
otherCashflowsFromFinancingActivities 94000.00
changeToNetincome 805000.00
capitalExpenditures 757000
changeReceivables -4015000.00
cashFlowsOtherOperating -374000.00
exchangeRateChanges -718000.00
cashAndCashEquivalentsChanges -3032000.00
changeInWorkingCapital -3722000.00
stockBasedCompensation 184000.00
otherNonCashItems 684000.00
freeCashFlow 821000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
investments -1300000.00
changeToLiabilities -3191000.00
totalCashflowsFromInvestingActivities -3623000.00
netBorrowings -609000.00
totalCashFromFinancingActivities -558000.00
changeToOperatingActivities -369000.00
netIncome 4099000.00
changeInCash 979000.00
beginPeriodCashFlow 39063000.00
endPeriodCashFlow 40042000.00
totalCashFromOperatingActivities 5581000.00
depreciation 994000.00
otherCashflowsFromInvestingActivities -3231000.00
dividendsPaid 10054000.00
changeToInventory -395000.00
changeToAccountReceivables 2873000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities 91000.00
changeToNetincome 710000.00
capitalExpenditures 392000
changeReceivables 2795000.00
cashFlowsOtherOperating 174000.00
exchangeRateChanges -421000.00
cashAndCashEquivalentsChanges 979000.00
changeInWorkingCapital -222000.00
stockBasedCompensation 344000.00
otherNonCashItems 178000.00
freeCashFlow 5189000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 2331000.00
totalCashflowsFromInvestingActivities -675000.00
netBorrowings -624000.00
totalCashFromFinancingActivities -623000.00
netIncome 4552000.00
changeInCash 7524000.00
beginPeriodCashFlow 31539000.00
endPeriodCashFlow 39063000.00
totalCashFromOperatingActivities 9242000.00
depreciation 949000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2054000.00
changeToAccountReceivables 441000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -675000.00
changeToNetincome 201000.00
capitalExpenditures 675000
changeReceivables 1023000.00
cashFlowsOtherOperating 186000.00
exchangeRateChanges -420000.00
cashAndCashEquivalentsChanges 7524000.00
changeInWorkingCapital 3540000.00
stockBasedCompensation 268000.00
otherNonCashItems 25000.00
freeCashFlow 8567000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
changeToLiabilities 715000.00
totalCashflowsFromInvestingActivities -820000.00
netBorrowings -592000.00
totalCashFromFinancingActivities -589000.00
netIncome 4052000.00
changeInCash 5086000.00
beginPeriodCashFlow 26453000.00
endPeriodCashFlow 31539000.00
totalCashFromOperatingActivities 6211000.00
depreciation 926000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -846000.00
changeToAccountReceivables 675000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome 159000.00
capitalExpenditures 820000
changeReceivables 240000.00
cashFlowsOtherOperating 119000.00
exchangeRateChanges 284000.00
cashAndCashEquivalentsChanges 5086000.00
changeInWorkingCapital 1074000.00
stockBasedCompensation 242000.00
otherNonCashItems 2000.00
freeCashFlow 5391000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities 278000.00
totalCashflowsFromInvestingActivities -605000.00
netBorrowings -587000.00
totalCashFromFinancingActivities 40000.00
netIncome 5453000.00
changeInCash 4361000.00
beginPeriodCashFlow 22092000.00
endPeriodCashFlow 26453000.00
totalCashFromOperatingActivities 5163000.00
depreciation 935000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1116000.00
changeToAccountReceivables -1075000.00
salePurchaseOfStock -309000.00
otherCashflowsFromFinancingActivities 936000.00
changeToNetincome 56000.00
capitalExpenditures 605000
changeReceivables -1078000.00
cashFlowsOtherOperating -481000.00
exchangeRateChanges -237000.00
cashAndCashEquivalentsChanges 4361000.00
changeInWorkingCapital -1281000.00
stockBasedCompensation -112000.00
otherNonCashItems 72000.00
freeCashFlow 4558000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
changeToLiabilities -2348000.00
totalCashflowsFromInvestingActivities -627000.00
netBorrowings -581000.00
totalCashFromFinancingActivities 64000.00
netIncome 3767000.00
changeInCash 3158000.00
beginPeriodCashFlow 18934000.00
endPeriodCashFlow 22092000.00
totalCashFromOperatingActivities 3977000.00
depreciation 944000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2142000.00
changeToInventory 1653000.00
changeToAccountReceivables 260000.00
salePurchaseOfStock 55000.00
otherCashflowsFromFinancingActivities 180000.00
changeToNetincome 154000.00
capitalExpenditures 627000
changeReceivables 1104000.00
cashFlowsOtherOperating 356000.00
exchangeRateChanges -256000.00
cashAndCashEquivalentsChanges 3158000.00
changeInWorkingCapital -888000.00
stockBasedCompensation 249000.00
otherNonCashItems 50000.00
freeCashFlow 3350000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 1335000.00
totalCashflowsFromInvestingActivities -595000.00
netBorrowings -757000.00
totalCashFromFinancingActivities -757000.00
netIncome 3813000.00
changeInCash 8132000.00
beginPeriodCashFlow 10802000.00
endPeriodCashFlow 18934000.00
totalCashFromOperatingActivities 9369000.00
depreciation 906000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2142000.00
changeToInventory 755000.00
changeToAccountReceivables 3258000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -595000.00
changeToNetincome 358000.00
capitalExpenditures 595000
changeReceivables 2884000.00
cashFlowsOtherOperating 73000.00
exchangeRateChanges 115000.00
cashAndCashEquivalentsChanges 8132000.00
changeInWorkingCapital 4292000.00
stockBasedCompensation 249000.00
freeCashFlow 8774000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities -1416000.00
totalCashflowsFromInvestingActivities -550000.00
netBorrowings -531000.00
totalCashFromFinancingActivities -531000.00
netIncome 3434000.00
changeInCash 1568000.00
beginPeriodCashFlow 9234000.00
endPeriodCashFlow 10802000.00
totalCashFromOperatingActivities 2868000.00
depreciation 932000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2142000.00
changeToInventory -169000.00
changeToAccountReceivables -251000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -550000.00
changeToNetincome 279000.00
capitalExpenditures 550000
changeReceivables -474000.00
cashFlowsOtherOperating 113000.00
exchangeRateChanges -219000.00
cashAndCashEquivalentsChanges 1568000.00
changeInWorkingCapital -1776000.00
stockBasedCompensation 239000.00
freeCashFlow 2318000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
changeToLiabilities 956000.00
totalCashflowsFromInvestingActivities -416000.00
netBorrowings -353000.00
totalCashFromFinancingActivities -1600000.00
netIncome 4470000.00
changeInCash 948000.00
beginPeriodCashFlow 8286000.00
endPeriodCashFlow 9234000.00
totalCashFromOperatingActivities 3101000.00
depreciation 950000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2142000.00
changeToInventory -2503000.00
changeToAccountReceivables -2297000.00
salePurchaseOfStock -55000.00
otherCashflowsFromFinancingActivities 575000.00
changeToNetincome 287000.00
capitalExpenditures 416000
changeReceivables -2930000.00
cashFlowsOtherOperating -632000.00
exchangeRateChanges -137000.00
cashAndCashEquivalentsChanges 948000.00
changeInWorkingCapital -2607000.00
stockBasedCompensation 218000.00
otherNonCashItems 57000.00
freeCashFlow 2685000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 1086000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -11773000.00
netIncome 3703000.00
changeInCash -6740000.00
beginPeriodCashFlow 15026000.00
endPeriodCashFlow 8286000.00
totalCashFromOperatingActivities 5538000.00
depreciation 1093000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12064000.00
changeToInventory 361000.00
changeToAccountReceivables 2005000.00
salePurchaseOfStock -302000.00
otherCashflowsFromFinancingActivities 725000.00
capitalExpenditures 458000
changeInWorkingCapital 311000.00
stockBasedCompensation 209000.00
otherNonCashItems 603000.00
freeCashFlow 5080000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
changeToLiabilities 1130000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1520000.00
netIncome 3577000.00
changeInCash 3858000.00
beginPeriodCashFlow 11168000.00
endPeriodCashFlow 15026000.00
totalCashFromOperatingActivities 5793000.00
depreciation 1149000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1774000.00
changeToInventory 2104000.00
changeToAccountReceivables -1009000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 755000.00
capitalExpenditures 606000
changeInWorkingCapital 931000.00
stockBasedCompensation 97000.00
otherNonCashItems -1000.00
freeCashFlow 5187000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1639000.00
netIncome 3939000.00
changeInCash 3296000.00
beginPeriodCashFlow 7872000.00
endPeriodCashFlow 11168000.00
totalCashFromOperatingActivities 5720000.00
depreciation 1214000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1763000.00
changeToInventory 6000.00
changeToAccountReceivables 465000.00
salePurchaseOfStock 385000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 651000
changeInWorkingCapital 1102000.00
stockBasedCompensation 30000.00
otherNonCashItems 3000.00
freeCashFlow 5069000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1755000.00
netIncome 3849000.00
changeInCash -210000.00
beginPeriodCashFlow 8082000.00
endPeriodCashFlow 7872000.00
totalCashFromOperatingActivities 2081000.00
depreciation 1243000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1762000.00
changeToInventory -1343000.00
changeToAccountReceivables -2340000.00
salePurchaseOfStock 372000.00
otherCashflowsFromFinancingActivities 599000.00
capitalExpenditures 633000
changeInWorkingCapital -3551000.00
stockBasedCompensation 52000.00
otherNonCashItems 3849000.00
freeCashFlow 1448000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
changeToLiabilities 1228000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1757000.00
netIncome 3132000.00
changeInCash 1859000.00
beginPeriodCashFlow 6223000.00
endPeriodCashFlow 8082000.00
totalCashFromOperatingActivities 4118000.00
depreciation 1275000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1477000.00
changeToInventory 1497000.00
changeToAccountReceivables 1144000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 54000.00
capitalExpenditures 536000
changeInWorkingCapital -683000.00
stockBasedCompensation 225000.00
otherNonCashItems 3132000.00
freeCashFlow 3582000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
changeToLiabilities 1667000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3041000.00
netIncome 2647000.00
changeInCash 1759000.00
beginPeriodCashFlow 4464000.00
endPeriodCashFlow 6223000.00
totalCashFromOperatingActivities 6105000.00
depreciation 1312000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1479000.00
changeToInventory 1171000.00
changeToAccountReceivables -808000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 328000.00
capitalExpenditures 969000
changeInWorkingCapital 1699000.00
stockBasedCompensation 40000.00
otherNonCashItems -1000.00
freeCashFlow 5136000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
changeToLiabilities 1237000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -237000.00
netIncome 2329000.00
changeInCash 1148000.00
beginPeriodCashFlow 3316000.00
endPeriodCashFlow 4464000.00
totalCashFromOperatingActivities 4382000.00
depreciation 1235000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1479000.00
changeToInventory 211000.00
changeToAccountReceivables 1308000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2818000.00
capitalExpenditures 547000
changeInWorkingCapital 452000.00
stockBasedCompensation 278000.00
freeCashFlow 3835000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
changeToLiabilities 313000.00
totalCashFromFinancingActivities -1851000.00
netIncome 3456000.00
changeInCash -203000.00
beginPeriodCashFlow 3519000.00
endPeriodCashFlow 3316000.00
totalCashFromOperatingActivities 3876000.00
depreciation 1243000.00
dividendsPaid 1477000.00
changeToInventory 43000.00
changeToAccountReceivables -3708000.00
salePurchaseOfStock 64000.00
otherCashflowsFromFinancingActivities 2174000.00
capitalExpenditures 760000
changeInWorkingCapital -1741000.00
stockBasedCompensation 220000.00
freeCashFlow 3116000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalCashFromFinancingActivities -1553000.00
netIncome 1568000.00
changeInCash 324000.00
beginPeriodCashFlow 3195000.00
endPeriodCashFlow 3519000.00
totalCashFromOperatingActivities 2249000.00
depreciation 1322000.00
dividendsPaid 1267000.00
changeToInventory -403000.00
changeToAccountReceivables 595000.00
salePurchaseOfStock 64000.00
otherCashflowsFromFinancingActivities -38000.00
capitalExpenditures 442000
changeInWorkingCapital -1464000.00
stockBasedCompensation 213000.00
otherNonCashItems 17000.00
freeCashFlow 1807000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities 8470000.00
netIncome 2142000.00
changeInCash -4041000.00
beginPeriodCashFlow 7236000.00
endPeriodCashFlow 3195000.00
totalCashFromOperatingActivities 3200000.00
depreciation 1225000.00
dividendsPaid 1265000.00
changeToInventory 1042000.00
changeToAccountReceivables -398000.00
otherCashflowsFromFinancingActivities 11410000.00
capitalExpenditures 509000
changeInWorkingCapital -325000.00
stockBasedCompensation 198000.00
otherNonCashItems 12000.00
freeCashFlow 2691000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
changeToLiabilities 773000.00
totalCashFromFinancingActivities -1597000.00
netIncome 1661000.00
changeInCash 975000.00
beginPeriodCashFlow 6261000.00
endPeriodCashFlow 7236000.00
totalCashFromOperatingActivities 2903000.00
depreciation 1059000.00
dividendsPaid 1264000.00
changeToInventory 61000.00
changeToAccountReceivables 186000.00
salePurchaseOfStock -163000.00
otherCashflowsFromFinancingActivities 36000.00
capitalExpenditures 249000
changeInWorkingCapital 142000.00
stockBasedCompensation 182000.00
otherNonCashItems 5000.00
freeCashFlow 2654000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
changeToLiabilities 908000.00
totalCashFromFinancingActivities -2066000.00
netIncome 3128000.00
changeInCash 3749000.00
beginPeriodCashFlow 2512000.00
endPeriodCashFlow 6261000.00
totalCashFromOperatingActivities 6251000.00
depreciation 1098000.00
dividendsPaid 1265000.00
changeToInventory 916000.00
changeToAccountReceivables -2872000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities -565000.00
capitalExpenditures 339000
changeInWorkingCapital 1620000.00
stockBasedCompensation 186000.00
freeCashFlow 5912000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -1882000.00
netIncome 2238000.00
changeInCash 1052000.00
beginPeriodCashFlow 1460000.00
endPeriodCashFlow 2512000.00
totalCashFromOperatingActivities 3393000.00
depreciation 929000.00
dividendsPaid 1066000.00
changeToInventory -2838000.00
changeToAccountReceivables 3254000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 11000.00
capitalExpenditures 385000
changeInWorkingCapital -362000.00
stockBasedCompensation 207000.00
freeCashFlow 3008000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
changeToLiabilities 321000.00
totalCashFromFinancingActivities -1320032.00
netIncome 1993653.00
changeInCash 1056387.00
beginPeriodCashFlow 403613.00
endPeriodCashFlow 1460000.00
totalCashFromOperatingActivities 2629386.00
depreciation 900941.00
dividendsPaid 1065597.00
changeToInventory 364527.00
changeToAccountReceivables -1003282.00
salePurchaseOfStock -5674.00
otherCashflowsFromFinancingActivities 1856.00
capitalExpenditures 440758
changeInWorkingCapital -1107275.00
stockBasedCompensation 27996.00
otherNonCashItems 1000.00
freeCashFlow 2188628.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
changeToLiabilities 420000.00
totalCashFromFinancingActivities -3268744.00
netIncome 1609300.00
changeInCash -216345.00
beginPeriodCashFlow 619958.00
endPeriodCashFlow 403613.00
totalCashFromOperatingActivities 4247003.00
depreciation 890796.00
dividendsPaid 1065682.00
changeToInventory 330358.00
changeToAccountReceivables 2297997.00
salePurchaseOfStock -6217.00
otherCashflowsFromFinancingActivities 2630.00
capitalExpenditures 1307173
changeInWorkingCapital 1506552.00
stockBasedCompensation 216390.00
freeCashFlow 2939830.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
changeToLiabilities 710000.00
totalCashFromFinancingActivities -3077224.00
netIncome 2650047.00
changeInCash -488895.00
beginPeriodCashFlow 1108853.00
endPeriodCashFlow 619958.00
totalCashFromOperatingActivities 3396611.00
depreciation 1110263.00
dividendsPaid 1065721.00
changeToInventory 913115.00
changeToAccountReceivables -3152715.00
salePurchaseOfStock -67109.00
otherCashflowsFromFinancingActivities 1514.00
capitalExpenditures 776069
changeInWorkingCapital -1046277.00
stockBasedCompensation 167614.00
freeCashFlow 2620542.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 9832752.00
netIncome 1895014.00
changeInCash 431745.00
beginPeriodCashFlow 677108.00
endPeriodCashFlow 1108853.00
totalCashFromOperatingActivities 3370508.00
depreciation 682561.00
dividendsPaid 929306.00
changeToInventory 603000.00
changeToAccountReceivables 636000.00
salePurchaseOfStock -1559024.00
otherCashflowsFromFinancingActivities 12321082.00
capitalExpenditures 543999
changeInWorkingCapital 233210.00
otherNonCashItems 329782.00
freeCashFlow 2826509.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
changeToLiabilities 369000.00
totalCashFromFinancingActivities -3966287.00
netIncome 1965527.00
changeInCash -631442.00
beginPeriodCashFlow 1308550.00
endPeriodCashFlow 677108.00
totalCashFromOperatingActivities 4720013.00
depreciation 660800.00
dividendsPaid 936807.00
changeToInventory 679000.00
salePurchaseOfStock -807948.00
otherCashflowsFromFinancingActivities 179053.00
capitalExpenditures 920778
changeInWorkingCapital 1578034.00
otherNonCashItems 308979.00
freeCashFlow 3799235.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
totalCashFromFinancingActivities -4258251.00
netIncome 1581305.00
changeInCash -177111.00
beginPeriodCashFlow 1485661.00
endPeriodCashFlow 1308550.00
totalCashFromOperatingActivities 4955320.00
depreciation 675913.00
dividendsPaid 935728.00
changeToInventory 199000.00
salePurchaseOfStock -89090.00
otherCashflowsFromFinancingActivities 76759.00
capitalExpenditures 620070
changeInWorkingCapital 2546718.00
otherNonCashItems 300883.00
freeCashFlow 4335250.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities -3363178.00
netIncome 2003015.00
changeInCash -1869480.00
beginPeriodCashFlow 3355141.00
endPeriodCashFlow 1485661.00
totalCashFromOperatingActivities 2129540.00
depreciation 666367.00
dividendsPaid 969245.00
changeToInventory 2953379828.00
changeToAccountReceivables -3171809000.00
salePurchaseOfStock -6551372.00
otherCashflowsFromFinancingActivities 7371985.00
capitalExpenditures 727503
changeInWorkingCapital -915452.00
stockBasedCompensation 226399000.00
otherNonCashItems -226166634.00
freeCashFlow 1402037.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 257000.00
totalCashFromFinancingActivities -2550646.00
netIncome 1108932.00
changeInCash 1295877.00
beginPeriodCashFlow 2059265.00
endPeriodCashFlow 3355142.00
totalCashFromOperatingActivities 4192075.00
depreciation 660874.00
dividendsPaid 831173.00
changeToInventory 900000.00
changeToAccountReceivables 616000.00
salePurchaseOfStock -60508.00
otherCashflowsFromFinancingActivities 9468.00
capitalExpenditures 893068
changeInWorkingCapital 2032257.00
stockBasedCompensation -3715.00
otherNonCashItems 268496.00
freeCashFlow 3299007.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
changeToLiabilities 39000.00
totalCashFromFinancingActivities -2806293.00
netIncome 2495416.00
changeInCash -62865.00
beginPeriodCashFlow 2122130.00
endPeriodCashFlow 2059265.00
totalCashFromOperatingActivities 2881820.00
depreciation 671728.00
dividendsPaid 830891.00
changeToInventory 904000.00
salePurchaseOfStock -64737.00
otherCashflowsFromFinancingActivities 23129.00
capitalExpenditures 342104
changeInWorkingCapital -627125.00
otherNonCashItems 293221.00
freeCashFlow 2539716.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 90000.00
totalCashFromFinancingActivities -2319865.00
netIncome 1640646.00
changeInCash 764256.00
beginPeriodCashFlow 1357874.00
endPeriodCashFlow 2122130.00
totalCashFromOperatingActivities 3118271.00
depreciation 623095.00
dividendsPaid 831255.00
changeToInventory 283000.00
salePurchaseOfStock -64160.00
otherCashflowsFromFinancingActivities 38376.00
capitalExpenditures 345073
changeInWorkingCapital 559818.00
stockBasedCompensation 128.00
otherNonCashItems 273077.00
freeCashFlow 2773198.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
changeToLiabilities 195000.00
totalCashFromFinancingActivities -779218.00
netIncome 1005924.00
changeInCash -510759.00
beginPeriodCashFlow 1387119.00
endPeriodCashFlow 876360.00
totalCashFromOperatingActivities 1110166.00
depreciation 689303.00
dividendsPaid 689193.00
changeToInventory 2286125156.00
changeToAccountReceivables -2155711000.00
salePurchaseOfStock -226072.00
otherCashflowsFromFinancingActivities -17296.00
capitalExpenditures 405667
changeInWorkingCapital -1559898.00
stockBasedCompensation 47566.00
otherNonCashItems 286290.00
freeCashFlow 704499.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -779218.00
netIncome 1005924.00
changeInCash -510759.00
beginPeriodCashFlow 1387119.00
endPeriodCashFlow 876360.00
totalCashFromOperatingActivities 1110166.00
depreciation 689303.00
dividendsPaid 689193.00
salePurchaseOfStock -226072.00
otherCashflowsFromFinancingActivities -17296.00
capitalExpenditures 405667
changeInWorkingCapital 1273857.00
otherNonCashItems 286290.00
freeCashFlow 704499.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities -2900938.00
netIncome 2342325.00
changeInCash 812382.00
beginPeriodCashFlow 574737.00
endPeriodCashFlow 1387119.00
totalCashFromOperatingActivities 3502342.00
depreciation 599758.00
dividendsPaid 688451.00
salePurchaseOfStock -946250.00
otherCashflowsFromFinancingActivities 75372.00
capitalExpenditures 254517
changeInWorkingCapital 509839.00
otherNonCashItems 275076.00
freeCashFlow 3247825.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 12037099.00
netIncome 1318897.00
changeInCash -456163.00
beginPeriodCashFlow 1030900.00
endPeriodCashFlow 574737.00
totalCashFromOperatingActivities 968209.00
depreciation 500434.00
dividendsPaid 690706.00
otherCashflowsFromFinancingActivities 12553098.00
capitalExpenditures 419064
changeInWorkingCapital -904216.00
otherNonCashItems 308924.00
freeCashFlow 549145.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 415000.00
totalCashFromFinancingActivities -1459644.00
netIncome 1216922.00
changeInCash 186941.00
beginPeriodCashFlow 843959.00
endPeriodCashFlow 1030900.00
totalCashFromOperatingActivities 1231463.00
depreciation 470174.00
dividendsPaid 687707.00
changeToInventory 517852351.00
changeToAccountReceivables -236344000.00
salePurchaseOfStock -4929845.00
otherCashflowsFromFinancingActivities -1104660.00
capitalExpenditures 373880
changeInWorkingCapital -609612.00
stockBasedCompensation 215339000.00
otherNonCashItems -215123661.00
freeCashFlow 857583.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 931000.00
totalCashflowsFromInvestingActivities 354000.00
totalCashFromFinancingActivities -6426595.00
netIncome 1533726.00
changeInCash -192406.00
beginPeriodCashFlow 1036406.00
endPeriodCashFlow 844000.00
totalCashFromOperatingActivities 1773340.00
depreciation 428318.00
dividendsPaid 2258000.00
changeToInventory 29000.00
salePurchaseOfStock -4929845.00
otherCashflowsFromFinancingActivities -1601407.00
capitalExpenditures 362166
changeInWorkingCapital -281109.00
stockBasedCompensation 132973.00
otherNonCashItems -122065.00
freeCashFlow 1411174.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 458000.00
totalCashFromFinancingActivities -581920.00
netIncome 2029431.00
changeInCash -2088900.00
beginPeriodCashFlow 3125306.00
endPeriodCashFlow 1036406.00
totalCashFromOperatingActivities 1905000.00
depreciation 455971.00
dividendsPaid 560421.00
otherCashflowsFromFinancingActivities -38653.00
capitalExpenditures 258394
changeInWorkingCapital -706648.00
otherNonCashItems 51337.00
freeCashFlow 1646606.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 764000.00
totalCashFromFinancingActivities -3543798.00
netIncome 924743.00
changeInCash -2200263.00
beginPeriodCashFlow 5325569.00
endPeriodCashFlow 3125306.00
totalCashFromOperatingActivities 2078323.00
depreciation 453725.00
dividendsPaid 574885.00
salePurchaseOfStock -2966871.00
otherCashflowsFromFinancingActivities -38955.00
capitalExpenditures 246285
changeInWorkingCapital 637211.00
otherNonCashItems 62933.00
freeCashFlow 1832038.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashflowsFromInvestingActivities 55000.00
totalCashFromFinancingActivities -813687.00
netIncome 748100.00
changeInCash 1677876.00
beginPeriodCashFlow 3647693.00
endPeriodCashFlow 5325569.00
totalCashFromOperatingActivities 2431337.00
depreciation 423986.00
dividendsPaid 575420.00
changeToInventory 12499827.00
changeToAccountReceivables -255950000.00
salePurchaseOfStock -294284.00
otherCashflowsFromFinancingActivities -39259.00
capitalExpenditures 221155
changeInWorkingCapital 1080546.00
stockBasedCompensation 33873000.00
otherNonCashItems -33802178.00
freeCashFlow 2210182.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -100364.00
netIncome 920601.00
changeInCash 1104258.00
beginPeriodCashFlow 2543435.00
endPeriodCashFlow 3647693.00
totalCashFromOperatingActivities 2232512.00
depreciation 525993.00
changeToAccountReceivables 2161000.00
salePurchaseOfStock -52820.00
otherCashflowsFromFinancingActivities -179315.00
capitalExpenditures 177563
changeInWorkingCapital 109214.00
otherNonCashItems 114508.00
freeCashFlow 2054949.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
changeToLiabilities 86000.00
totalCashFromFinancingActivities -1017557.00
netIncome 1716361.00
changeInCash -1398521.00
beginPeriodCashFlow 3941956.00
endPeriodCashFlow 2543435.00
totalCashFromOperatingActivities 1064715.00
depreciation 538323.00
changeToAccountReceivables 1397000.00
salePurchaseOfStock -1019457.00
otherCashflowsFromFinancingActivities -35469.00
capitalExpenditures 284997
changeInWorkingCapital -1322016.00
otherNonCashItems 49955.00
freeCashFlow 779718.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
changeToLiabilities 162000.00
totalCashFromFinancingActivities -548229.00
netIncome 738672.00
changeInCash -1285044.00
beginPeriodCashFlow 5227000.00
endPeriodCashFlow 3941956.00
totalCashFromOperatingActivities 791502.00
depreciation 489305.00
changeToInventory 59000.00
changeToAccountReceivables 1649000.00
salePurchaseOfStock -616130.00
otherCashflowsFromFinancingActivities -36007.00
capitalExpenditures 527247
changeInWorkingCapital -662264.00
stockBasedCompensation -198.00
otherNonCashItems 148404.00
freeCashFlow 264255.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
changeToLiabilities 475000.00
totalCashFromFinancingActivities -1173000.00
netIncome 1175000.00
changeInCash 1786000.00
beginPeriodCashFlow 3441000.00
endPeriodCashFlow 5227000.00
totalCashFromOperatingActivities 3728000.00
depreciation 464000.00
changeToInventory -2478168000.00
changeToAccountReceivables 2058063000.00
salePurchaseOfStock -1198000.00
otherCashflowsFromFinancingActivities -35000.00
capitalExpenditures 1077000
changeInWorkingCapital 2164000.00
stockBasedCompensation 31812000.00
otherNonCashItems -31780000.00
freeCashFlow 2651000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 112000.00
totalCashFromFinancingActivities -184923.00
netIncome 1255193.00
changeInCash -505721.00
beginPeriodCashFlow 3946721.00
endPeriodCashFlow 3441000.00
totalCashFromOperatingActivities 773811.00
depreciation 477158.00
changeToInventory 961000.00
salePurchaseOfStock -225127.00
otherCashflowsFromFinancingActivities -32832.00
capitalExpenditures 386558
changeInWorkingCapital -1245033.00
otherNonCashItems 148411.00
freeCashFlow 387253.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 176000.00
totalCashFromFinancingActivities -11410.00
netIncome 1300221.00
changeInCash 1248244.00
beginPeriodCashFlow 2698477.00
endPeriodCashFlow 3946721.00
totalCashFromOperatingActivities 2712180.00
depreciation 535904.00
changeToInventory 250000.00
changeToAccountReceivables 2174000.00
otherCashflowsFromFinancingActivities -81438.00
capitalExpenditures 360395
changeInWorkingCapital 770781.00
otherNonCashItems 17589.00
freeCashFlow 2351785.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
changeToLiabilities 109000.00
totalCashFromFinancingActivities -22715.00
netIncome 907991.00
changeInCash 1441053.00
beginPeriodCashFlow 1257424.00
endPeriodCashFlow 2698477.00
totalCashFromOperatingActivities 2183955.00
depreciation 482242.00
changeToInventory 788000.00
changeToAccountReceivables 628000.00
otherCashflowsFromFinancingActivities -33057.00
capitalExpenditures 430607
changeInWorkingCapital 741236.00
freeCashFlow 1753348.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
changeToLiabilities 41000.00
totalCashFromFinancingActivities 14048.00
netIncome 920595.00
changeInCash 266207.00
beginPeriodCashFlow 991217.00
endPeriodCashFlow 1257424.00
totalCashFromOperatingActivities 2595054.00
depreciation 445696.00
changeToInventory 473000.00
otherCashflowsFromFinancingActivities -33546.00
capitalExpenditures 505440
changeInWorkingCapital 1176016.00
freeCashFlow 2089614.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 104588.00
netIncome 192032.00
changeInCash -1843717.00
beginPeriodCashFlow 2923770.00
endPeriodCashFlow 1080053.00
totalCashFromOperatingActivities -32354.00
depreciation 539654.00
salePurchaseOfStock -73905.00
otherCashflowsFromFinancingActivities -32242.00
capitalExpenditures 273256
changeInWorkingCapital -1020335.00
otherNonCashItems 53523.00
freeCashFlow -305610.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 183149.00
netIncome 1426541.00
changeInCash -211683.00
beginPeriodCashFlow 1869979.00
endPeriodCashFlow 1658296.00
totalCashFromOperatingActivities 1446615.00
depreciation 400884.00
otherCashflowsFromFinancingActivities -59073.00
capitalExpenditures 341729
changeInWorkingCapital -456807.00
stockBasedCompensation 1.00
otherNonCashItems -1.00
freeCashFlow 1104886.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 227672.00
netIncome 895395.00
changeInCash 637411.00
beginPeriodCashFlow 1232568.00
endPeriodCashFlow 1869979.00
totalCashFromOperatingActivities 1359819.00
depreciation 417678.00
otherCashflowsFromFinancingActivities -29037.00
capitalExpenditures 694486
changeInWorkingCapital 8234.00
stockBasedCompensation -1.00
otherNonCashItems -1419.00
freeCashFlow 665333.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
changeToLiabilities 212000.00
totalCashFromFinancingActivities 18131.00
netIncome 294400.00
changeInCash 152515.00
beginPeriodCashFlow 1080053.00
endPeriodCashFlow 1232568.00
totalCashFromOperatingActivities 916453.00
depreciation 404678.00
otherCashflowsFromFinancingActivities -26036.00
capitalExpenditures 265528
changeInWorkingCapital 124158.00
otherNonCashItems -18.00
freeCashFlow 650925.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 104588.00
netIncome 192032.00
changeInCash -1843717.00
beginPeriodCashFlow 2923770.00
endPeriodCashFlow 1080053.00
totalCashFromOperatingActivities -32354.00
depreciation 539654.00
otherCashflowsFromFinancingActivities -1915951.00
capitalExpenditures 273256
changeInWorkingCapital 926378.00
freeCashFlow -305610.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 3845.00
netIncome 931917.00
changeInCash 1786815.00
beginPeriodCashFlow 1136955.00
endPeriodCashFlow 2923770.00
totalCashFromOperatingActivities 1186819.00
depreciation 509139.00
changeToAccountReceivables 117000.00
otherCashflowsFromFinancingActivities -31440.00
capitalExpenditures 432835
changeInWorkingCapital -293669.00
otherNonCashItems -298.00
freeCashFlow 753984.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -6140.00
netIncome 43239.00
changeInCash -1535636.00
beginPeriodCashFlow 2672591.00
endPeriodCashFlow 1136955.00
totalCashFromOperatingActivities 854119.00
depreciation 464816.00
changeToInventory 346000.00
otherCashflowsFromFinancingActivities -32010.00
capitalExpenditures 292155
changeInWorkingCapital 307349.00
stockBasedCompensation -1.00
otherNonCashItems 1.00
freeCashFlow 561964.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
changeToLiabilities 16000.00
totalCashFromFinancingActivities 30505.00
netIncome 503133.00
changeInCash -546214.00
beginPeriodCashFlow 3218805.00
endPeriodCashFlow 2672591.00
totalCashFromOperatingActivities 1071068.00
depreciation 403131.00
changeToInventory 21000.00
otherCashflowsFromFinancingActivities -32571.00
changeToNetincome 133000.00
capitalExpenditures 545040
changeInWorkingCapital 140204.00
otherNonCashItems -300.00
freeCashFlow 526028.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalCashFromFinancingActivities -305274.00
netIncome 741403.00
changeInCash -1693633.00
beginPeriodCashFlow 4912438.00
endPeriodCashFlow 3218805.00
totalCashFromOperatingActivities 345241.00
depreciation 287822.00
otherCashflowsFromFinancingActivities -330106.00
capitalExpenditures 1148433
changeInWorkingCapital -1048909.00
otherNonCashItems 34846.00
freeCashFlow -803192.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 49881.00
netIncome 831179.00
changeInCash 1188656.00
beginPeriodCashFlow 3723782.00
endPeriodCashFlow 4912438.00
totalCashFromOperatingActivities 1141593.00
depreciation 352237.00
changeToAccountReceivables 1262000.00
otherCashflowsFromFinancingActivities -3725.00
capitalExpenditures 1636484
changeInWorkingCapital -60036.00
stockBasedCompensation 1.00
otherNonCashItems -1.00
freeCashFlow -494891.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 1729472.00
netIncome 650383.00
changeInCash 3393378.00
beginPeriodCashFlow 330404.00
endPeriodCashFlow 3723782.00
totalCashFromOperatingActivities -272452.00
depreciation 356288.00
changeToAccountReceivables 618000.00
otherCashflowsFromFinancingActivities 1689250.00
capitalExpenditures 2193525
changeInWorkingCapital -1253447.00
otherNonCashItems -16.00
freeCashFlow -2465977.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 458100.00
netIncome 493762.00
changeInCash -819183.00
beginPeriodCashFlow 1149587.00
endPeriodCashFlow 330404.00
totalCashFromOperatingActivities 808930.00
depreciation 273188.00
changeToAccountReceivables 1044000.00
otherCashflowsFromFinancingActivities 451852.00
capitalExpenditures 1215876
changeInWorkingCapital -15029.00
otherNonCashItems 23476.00
freeCashFlow -406946.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities -1300000.00
netIncome 600000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities -400000.00
depreciation 200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 1800000
changeInWorkingCapital -1300000.00
otherNonCashItems 100000.00
freeCashFlow 1400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome 700000.00
changeInCash -1400000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 1300000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 4600000.00
capitalExpenditures 3800000
changeInWorkingCapital 300000.00
otherNonCashItems 100000.00
freeCashFlow -2500000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome 100000.00
changeInCash -1500000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 1300000.00
depreciation 200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -1400000.00
capitalExpenditures 800000
changeInWorkingCapital 1100000.00
otherNonCashItems -100000.00
freeCashFlow 500000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalCashFromFinancingActivities -1300000.00
netIncome 100000.00
changeInCash -1300000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 3600000.00
totalCashFromOperatingActivities 1300000.00
depreciation 200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 2100000
changeInWorkingCapital 1000000.00
freeCashFlow -800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 700000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities 1400000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 900000
changeInWorkingCapital -3200000.00
otherNonCashItems 3700000.00
freeCashFlow 500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
netIncome 600000.00
changeInCash -500000.00
endPeriodCashFlow -500000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 600000
changeInWorkingCapital -900000.00
otherNonCashItems 200000.00
freeCashFlow -600000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
netIncome -1400000.00
changeInCash -2500000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow -2500000.00
totalCashFromOperatingActivities 700000.00
otherCashflowsFromFinancingActivities -3200000.00
capitalExpenditures 6000000
changeInWorkingCapital 200000.00
otherNonCashItems 1900000.00
freeCashFlow -5300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome 600000.00
changeInCash -800000.00
beginPeriodCashFlow 4700000.00
endPeriodCashFlow 3900000.00
totalCashFromOperatingActivities 1900000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -2700000.00
capitalExpenditures 300000
changeInWorkingCapital 1300000.00
otherNonCashItems -100000.00
freeCashFlow 1600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalCashFromFinancingActivities 14620000.00
netIncome 1100000.00
changeInCash 300000.00
beginPeriodCashFlow 4400000.00
endPeriodCashFlow 4700000.00
totalCashFromOperatingActivities -1090000.00
depreciation 40000.00
changeToAccountReceivables -1100000.00
salePurchaseOfStock 16840000.00
otherCashflowsFromFinancingActivities -2220000.00
capitalExpenditures 50000
changeInWorkingCapital 13900000.00
otherNonCashItems -15850000.00
freeCashFlow -1140000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments -9835000.00
changeToLiabilities -3530000.00
totalCashflowsFromInvestingActivities -9835000.00
netBorrowings -4397000.00
totalCashFromFinancingActivities -55583000.00
changeToOperatingActivities -21000.00
netIncome 31800000.00
changeInCash -29335000.00
beginPeriodCashFlow 54361000.00
endPeriodCashFlow 25026000.00
totalCashFromOperatingActivities 36265000.00
depreciation 5277000.00
dividendsPaid 20961000.00
changeToAccountReceivables -733000.00
salePurchaseOfStock -27616000.00
otherCashflowsFromFinancingActivities -2232000.00
changeToNetincome -30000.00
capitalExpenditures 9835000
changeReceivables -733000.00
cashFlowsOtherOperating 3481000.00
cashAndCashEquivalentsChanges -29153000.00
changeInWorkingCapital -3351000.00
stockBasedCompensation 1200000.00
otherNonCashItems 3068000.00
freeCashFlow 26430000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments -8514000.00
changeToLiabilities 203000.00
totalCashflowsFromInvestingActivities -8514000.00
netBorrowings -4093000.00
totalCashFromFinancingActivities -18162000.00
changeToOperatingActivities -378000.00
netIncome 37466000.00
changeInCash 19671000.00
beginPeriodCashFlow 34690000.00
endPeriodCashFlow 54361000.00
totalCashFromOperatingActivities 46344000.00
depreciation 6374000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 9159000.00
changeToInventory -1127000.00
changeToAccountReceivables 343000.00
salePurchaseOfStock -4142000.00
otherCashflowsFromFinancingActivities -721000.00
changeToNetincome 663000.00
capitalExpenditures 5514000
changeReceivables 343000.00
cashFlowsOtherOperating 1295000.00
exchangeRateChanges 3000.00
cashAndCashEquivalentsChanges 19671000.00
changeInWorkingCapital 1841000.00
stockBasedCompensation 623000.00
otherNonCashItems 7000.00
freeCashFlow 40830000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments -3724000.00
changeToLiabilities -406000.00
totalCashflowsFromInvestingActivities -3724000.00
netBorrowings -3604000.00
totalCashFromFinancingActivities -15503000.00
changeToOperatingActivities 208000.00
netIncome 37260000.00
changeInCash 21173000.00
beginPeriodCashFlow 13517000.00
endPeriodCashFlow 34690000.00
totalCashFromOperatingActivities 40636000.00
depreciation 7505000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 10517000.00
changeToInventory 543000.00
changeToAccountReceivables -2271000.00
salePurchaseOfStock 1734000.00
otherCashflowsFromFinancingActivities -1086000.00
changeToNetincome 743000.00
capitalExpenditures 3984000
changeReceivables -2271000.00
cashFlowsOtherOperating -2195000.00
exchangeRateChanges -236000.00
cashAndCashEquivalentsChanges 21173000.00
changeInWorkingCapital -4612000.00
stockBasedCompensation 680000.00
otherNonCashItems -248000.00
freeCashFlow 36652000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
investments -4656000.00
changeToLiabilities 1464000.00
totalCashflowsFromInvestingActivities -4656000.00
netBorrowings -3715000.00
totalCashFromFinancingActivities -36346000.00
changeToOperatingActivities -450000.00
netIncome 32406000.00
changeInCash 526000.00
beginPeriodCashFlow 12991000.00
endPeriodCashFlow 13517000.00
totalCashFromOperatingActivities 40917000.00
depreciation 5539000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 31299000.00
changeToInventory 277000.00
changeToAccountReceivables 311000.00
otherCashflowsFromFinancingActivities 19897000.00
changeToNetincome 2356000.00
capitalExpenditures 4656000
changeReceivables 311000.00
cashFlowsOtherOperating -1159000.00
exchangeRateChanges 611000.00
cashAndCashEquivalentsChanges 526000.00
changeInWorkingCapital 616000.00
stockBasedCompensation 1224000.00
otherNonCashItems -6000.00
freeCashFlow 36261000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
investments -5971000.00
changeToLiabilities 81000.00
totalCashflowsFromInvestingActivities -5971000.00
netBorrowings 36585000.00
totalCashFromFinancingActivities -54497000.00
changeToOperatingActivities -1512000.00
netIncome 30047000.00
changeInCash -21742000.00
beginPeriodCashFlow 34733000.00
endPeriodCashFlow 12991000.00
totalCashFromOperatingActivities 39848000.00
depreciation 5463000.00
otherCashflowsFromInvestingActivities 260000.00
dividendsPaid 16859000.00
changeToInventory -1399000.00
changeToAccountReceivables 2767000.00
salePurchaseOfStock -72370000.00
otherCashflowsFromFinancingActivities -2040000.00
changeToNetincome 2888000.00
capitalExpenditures 5971000
changeReceivables 2767000.00
cashFlowsOtherOperating -1398000.00
exchangeRateChanges -1122000.00
cashAndCashEquivalentsChanges -21742000.00
changeInWorkingCapital 1450000.00
stockBasedCompensation 1514000.00
otherNonCashItems 186000.00
freeCashFlow 33877000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -1300000.00
changeToLiabilities 2099000.00
totalCashflowsFromInvestingActivities -6118000.00
netBorrowings -2581000.00
totalCashFromFinancingActivities -21116000.00
changeToOperatingActivities 1194000.00
netIncome 22943000.00
changeInCash 1712000.00
beginPeriodCashFlow 33021000.00
endPeriodCashFlow 34733000.00
totalCashFromOperatingActivities 28091000.00
depreciation 4586000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 16867000.00
changeToInventory 1317000.00
changeToAccountReceivables -2463000.00
salePurchaseOfStock -1668000.00
otherCashflowsFromFinancingActivities -21116000.00
changeToNetincome 1368000.00
capitalExpenditures 4818000
changeReceivables -2340000.00
cashFlowsOtherOperating -565000.00
exchangeRateChanges 855000.00
cashAndCashEquivalentsChanges 1712000.00
changeInWorkingCapital -806000.00
stockBasedCompensation 1845000.00
otherNonCashItems 207000.00
freeCashFlow 23273000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments -3750000.00
changeToLiabilities 1173000.00
totalCashflowsFromInvestingActivities -3750000.00
netBorrowings -2294000.00
totalCashFromFinancingActivities -32502000.00
changeToOperatingActivities -95000.00
netIncome 20518000.00
changeInCash -9124000.00
beginPeriodCashFlow 42145000.00
endPeriodCashFlow 33021000.00
totalCashFromOperatingActivities 26843000.00
depreciation 4225000.00
otherCashflowsFromInvestingActivities 223000.00
dividendsPaid 28552000.00
changeToInventory -188000.00
changeToAccountReceivables -1044000.00
salePurchaseOfStock -204000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 2599000.00
capitalExpenditures 3973000
changeReceivables -1137000.00
cashFlowsOtherOperating -535000.00
exchangeRateChanges 285000.00
cashAndCashEquivalentsChanges -9124000.00
changeInWorkingCapital -499000.00
stockBasedCompensation 1929000.00
otherNonCashItems -195000.00
freeCashFlow 22870000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments -1300000.00
changeToLiabilities 2432000.00
totalCashflowsFromInvestingActivities -1326000.00
netBorrowings -2501000.00
totalCashFromFinancingActivities -16869000.00
changeToOperatingActivities 962000.00
netIncome 17610000.00
changeInCash 2103000.00
beginPeriodCashFlow 40042000.00
endPeriodCashFlow 42145000.00
totalCashFromOperatingActivities 21886000.00
depreciation 4109000.00
otherCashflowsFromInvestingActivities 1613000.00
dividendsPaid 10054000.00
changeToInventory 572000.00
changeToAccountReceivables -1777000.00
salePurchaseOfStock -1765000.00
otherCashflowsFromFinancingActivities -2549000.00
changeToNetincome -305000.00
capitalExpenditures 2939000
changeReceivables -2167000.00
cashFlowsOtherOperating 207000.00
exchangeRateChanges -1588000.00
cashAndCashEquivalentsChanges 2103000.00
changeInWorkingCapital 472000.00
stockBasedCompensation 1383000.00
otherNonCashItems -327000.00
freeCashFlow 18947000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
investments -1300000.00
changeToLiabilities 133000.00
totalCashflowsFromInvestingActivities -5723000.00
netBorrowings -2412000.00
totalCashFromFinancingActivities -1730000.00
changeToOperatingActivities -369000.00
netIncome 18156000.00
changeInCash 17950000.00
beginPeriodCashFlow 22092000.00
endPeriodCashFlow 40042000.00
totalCashFromOperatingActivities 26197000.00
depreciation 3804000.00
otherCashflowsFromInvestingActivities -3231000.00
dividendsPaid 10054000.00
changeToInventory -303000.00
changeToAccountReceivables 2914000.00
salePurchaseOfStock -348000.00
otherCashflowsFromFinancingActivities 1030000.00
changeToNetincome 1126000.00
capitalExpenditures 2492000
changeReceivables 2980000.00
cashFlowsOtherOperating -2000.00
exchangeRateChanges -794000.00
cashAndCashEquivalentsChanges 17950000.00
changeInWorkingCapital 3111000.00
stockBasedCompensation 742000.00
otherNonCashItems 277000.00
freeCashFlow 23705000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
changeToLiabilities -1473000.00
totalCashflowsFromInvestingActivities -2188000.00
netBorrowings -2222000.00
totalCashFromFinancingActivities -2824000.00
netIncome 15484000.00
changeInCash 13806000.00
beginPeriodCashFlow 8286000.00
endPeriodCashFlow 22092000.00
totalCashFromOperatingActivities 19315000.00
depreciation 3732000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2142000.00
changeToInventory -264000.00
changeToAccountReceivables 970000.00
salePurchaseOfStock -55000.00
otherCashflowsFromFinancingActivities 755000.00
changeToNetincome 1078000.00
capitalExpenditures 2188000
changeReceivables 584000.00
cashFlowsOtherOperating -90000.00
exchangeRateChanges -497000.00
cashAndCashEquivalentsChanges 13806000.00
changeInWorkingCapital -979000.00
stockBasedCompensation 955000.00
otherNonCashItems 107000.00
freeCashFlow 17127000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 146000.00
totalCashflowsFromInvestingActivities -2348000.00
netBorrowings -2158000.00
totalCashFromFinancingActivities -16687000.00
netIncome 15068000.00
changeInCash 204000.00
beginPeriodCashFlow 8082000.00
endPeriodCashFlow 8286000.00
totalCashFromOperatingActivities 19132000.00
depreciation 4699000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 17363000.00
changeToInventory 1128000.00
changeToAccountReceivables -879000.00
salePurchaseOfStock -527000.00
otherCashflowsFromFinancingActivities 2078000.00
changeToNetincome 568000.00
capitalExpenditures 2348000
changeReceivables -890000.00
cashFlowsOtherOperating -459000.00
exchangeRateChanges 107000.00
cashAndCashEquivalentsChanges 204000.00
changeInWorkingCapital -1207000.00
stockBasedCompensation 388000.00
otherNonCashItems 605000.00
freeCashFlow 16784000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
changeToLiabilities 1228000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6886000.00
netIncome 11564000.00
changeInCash 4563000.00
beginPeriodCashFlow 3519000.00
endPeriodCashFlow 8082000.00
totalCashFromOperatingActivities 18481000.00
depreciation 5065000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5912000.00
changeToInventory 2922000.00
changeToAccountReceivables -2064000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5374000.00
capitalExpenditures 2812000
changeInWorkingCapital -273000.00
stockBasedCompensation 763000.00
otherNonCashItems -1000.00
freeCashFlow 15669000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalCashFromFinancingActivities 3254000.00
netIncome 8499000.00
changeInCash 1007000.00
beginPeriodCashFlow 2512000.00
endPeriodCashFlow 3519000.00
totalCashFromOperatingActivities 14603000.00
depreciation 4704000.00
dividendsPaid 5061000.00
changeToInventory 1616000.00
changeToAccountReceivables -2489000.00
salePurchaseOfStock -399000.00
otherCashflowsFromFinancingActivities -18000.00
capitalExpenditures 1539000
changeInWorkingCapital -27000.00
stockBasedCompensation 779000.00
otherNonCashItems 34000.00
freeCashFlow 13064000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -9548000.00
netIncome 8491000.00
changeInCash 1403000.00
beginPeriodCashFlow 1109000.00
endPeriodCashFlow 2512000.00
totalCashFromOperatingActivities 13666000.00
depreciation 3831000.00
dividendsPaid 4263000.00
changeToInventory -1230000.00
changeToAccountReceivables 1396000.00
salePurchaseOfStock -84000.00
otherCashflowsFromFinancingActivities 17000.00
capitalExpenditures 2909000
changeInWorkingCapital -1009000.00
stockBasedCompensation 619000.00
otherNonCashItems 1000.00
freeCashFlow 10757000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -1754964.00
netIncome 7444861.00
changeInCash -2246288.00
beginPeriodCashFlow 3355141.00
endPeriodCashFlow 1108853.00
totalCashFromOperatingActivities 15175381.00
depreciation 2685641.00
dividendsPaid 3771086.00
changeToInventory 13864123.00
changeToAccountReceivables 636344.00
salePurchaseOfStock -9007434.00
otherCashflowsFromFinancingActivities 679874.00
capitalExpenditures 2812350
changeInWorkingCapital 3442510.00
stockBasedCompensation 1016202.00
otherNonCashItems 155808.00
freeCashFlow 12363031.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 257000.00
totalCashFromFinancingActivities -11246304.00
netIncome 6839012.00
changeInCash 2478782.00
beginPeriodCashFlow 876360.00
endPeriodCashFlow 3355142.00
totalCashFromOperatingActivities 14566114.00
depreciation 2582866.00
dividendsPaid 3323714.00
changeToInventory 900000.00
changeToAccountReceivables 616000.00
salePurchaseOfStock -241061.00
otherCashflowsFromFinancingActivities 80306.00
capitalExpenditures 1956204
changeInWorkingCapital 3906756.00
stockBasedCompensation -3587.00
otherNonCashItems 1124021.00
freeCashFlow 12609910.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities 6897299.00
netIncome 5884068.00
changeInCash 32401.00
beginPeriodCashFlow 843959.00
endPeriodCashFlow 876360.00
totalCashFromOperatingActivities 6812180.00
depreciation 2259669.00
dividendsPaid 2756057.00
salePurchaseOfStock -1236055.00
otherCashflowsFromFinancingActivities 19584910.00
capitalExpenditures 1453128
changeInWorkingCapital -2563887.00
stockBasedCompensation 47566.00
otherNonCashItems 1085629.00
freeCashFlow 5359052.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 931000.00
totalCashflowsFromInvestingActivities 354000.00
totalCashFromFinancingActivities -11366000.00
netIncome 5236000.00
changeInCash -2804000.00
beginPeriodCashFlow 3648000.00
endPeriodCashFlow 844000.00
totalCashFromOperatingActivities 8188000.00
depreciation 1762000.00
dividendsPaid 2258000.00
changeToInventory 29000.00
salePurchaseOfStock -8191000.00
otherCashflowsFromFinancingActivities -3429000.00
capitalExpenditures 1088000
changeInWorkingCapital 730000.00
stockBasedCompensation 197000.00
otherNonCashItems -1000.00
freeCashFlow 7100000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -2839150.00
netIncome 4550634.00
changeInCash 206778.00
beginPeriodCashFlow 3440915.00
endPeriodCashFlow 3647693.00
totalCashFromOperatingActivities 7816729.00
depreciation 2017621.00
changeToAccountReceivables 2161000.00
salePurchaseOfStock -2886407.00
otherCashflowsFromFinancingActivities -285791.00
capitalExpenditures 2066807
changeInWorkingCapital 288934.00
otherNonCashItems 344669.00
freeCashFlow 5749922.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 112000.00
totalCashFromFinancingActivities -205000.00
netIncome 4384000.00
changeInCash 2450000.00
beginPeriodCashFlow 991000.00
endPeriodCashFlow 3441000.00
totalCashFromOperatingActivities 8265000.00
depreciation 1941000.00
changeToInventory 961000.00
salePurchaseOfStock -274000.00
otherCashflowsFromFinancingActivities -132000.00
capitalExpenditures 1683000
changeInWorkingCapital 1443000.00
stockBasedCompensation 165000.00
otherNonCashItems 1000.00
freeCashFlow 6582000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 132798.00
netIncome 1670321.00
changeInCash -2138752.00
beginPeriodCashFlow 3218805.00
endPeriodCashFlow 1080053.00
totalCashFromOperatingActivities 3079652.00
depreciation 1916740.00
salePurchaseOfStock -92634.00
otherCashflowsFromFinancingActivities -128263.00
capitalExpenditures 1543286
changeInWorkingCapital -866451.00
stockBasedCompensation 29612.00
otherNonCashItems 23313.00
freeCashFlow 1536366.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities 132798.00
netIncome 1670321.00
changeInCash -2138752.00
beginPeriodCashFlow 3218805.00
endPeriodCashFlow 1080053.00
totalCashFromOperatingActivities 3079652.00
depreciation 1916740.00
otherCashflowsFromFinancingActivities -128263.00
capitalExpenditures 1543286
changeInWorkingCapital -866451.00
otherNonCashItems 52925.00
freeCashFlow 1536366.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalCashFromFinancingActivities 1932179.00
netIncome 2716727.00
changeInCash 2069218.00
beginPeriodCashFlow 1149587.00
endPeriodCashFlow 3218805.00
totalCashFromOperatingActivities 2023312.00
depreciation 1269535.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities 1819271.00
capitalExpenditures 6194318
changeInWorkingCapital -2377421.00
stockBasedCompensation 25725.00
otherNonCashItems 32581.00
freeCashFlow -4171006.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 1500000.00
changeInCash -3800000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 3500000.00
depreciation 800000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 4900000
changeInWorkingCapital 1100000.00
otherNonCashItems 100000.00
freeCashFlow -1400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 500000.00
changeInCash -1200000.00
beginPeriodCashFlow 4700000.00
endPeriodCashFlow 3500000.00
totalCashFromOperatingActivities 4000000.00
depreciation 400000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 7800000
changeInWorkingCapital 600000.00
otherNonCashItems 2500000.00
freeCashFlow -3800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalCashFromFinancingActivities 12500000.00
netIncome 3200000.00
changeInCash 12500000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 15300000.00
totalCashFromOperatingActivities 1500000.00
depreciation 200000.00
dividendsPaid 4400000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 300000
changeInWorkingCapital -1600000.00
freeCashFlow 1200000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities -3300000.00
netIncome 2300000.00
changeInCash -3300000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow -2400000.00
totalCashFromOperatingActivities 6300000.00
depreciation 200000.00
dividendsPaid 3300000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 300000
changeInWorkingCapital 2300000.00
otherNonCashItems 1500000.00
freeCashFlow 6000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 10039000.00
netIncome 7876000.00
sellingGeneralAdministrative 11802000.00
grossProfit 23312000.00
reconciledDepreciation 1554000.00
ebit 10200000.00
ebitda 11754000.00
depreciationAndAmortization 1554000.00
operatingIncome 9955000.00
otherOperatingExpenses 27990000.00
interestExpense 160000.00
taxProvision 2163000.00
interestIncome 256000.00
netInterestIncome 96000.00
incomeTaxExpense 2163000.00
totalRevenue 37945000.00
totalOperatingExpenses 13357000.00
costOfRevenue 14633000.00
totalOtherIncomeExpenseNet -12000.00
netIncomeFromContinuingOps 7876000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 9444000.00
netIncome 7273000.00
sellingGeneralAdministrative 3006027.00
grossProfit 22852000.00
reconciledDepreciation 1521000.00
ebit 9636000.00
ebitda 11157000.00
depreciationAndAmortization 1521000.00
nonOperatingIncomeNetOther 271000.00
operatingIncome 9365000.00
otherOperatingExpenses 26796000.00
interestExpense 192000.00
taxProvision 2171000.00
interestIncome 273000.00
netInterestIncome 81000.00
incomeTaxExpense 2171000.00
totalRevenue 36161000.00
totalOperatingExpenses 13487000.00
costOfRevenue 13309000.00
totalOtherIncomeExpenseNet -2000.00
netIncomeFromContinuingOps 7273000.00
netIncomeApplicableToCommonShares 7273000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 9011000.00
netIncome 6964000.00
sellingGeneralAdministrative 3006027.00
grossProfit 22193000.00
reconciledDepreciation 1394000.00
ebit 9016000.00
ebitda 10646000.00
depreciationAndAmortization 1630000.00
nonOperatingIncomeNetOther 236000.00
operatingIncome 9016000.00
otherOperatingExpenses 27457000.00
interestExpense 241000.00
taxProvision 2047000.00
interestIncome 250000.00
netInterestIncome 9000.00
incomeTaxExpense 2047000.00
totalRevenue 36473000.00
totalOperatingExpenses 13177000.00
costOfRevenue 14280000.00
totalOtherIncomeExpenseNet -5000.00
netIncomeFromContinuingOps 6964000.00
netIncomeApplicableToCommonShares 6964000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax 9471000.00
netIncome 6641000.00
sellingGeneralAdministrative 3006027.00
grossProfit 24157000.00
reconciledDepreciation 1375000.00
ebit 12241000.00
ebitda 13701000.00
depreciationAndAmortization 1460000.00
nonOperatingIncomeNetOther -2484000.00
operatingIncome 12241000.00
otherOperatingExpenses 25903000.00
interestExpense 286000.00
taxProvision 2830000.00
interestIncome 134000.00
netInterestIncome -152000.00
incomeTaxExpense 2830000.00
totalRevenue 38144000.00
totalOperatingExpenses 11916000.00
costOfRevenue 13987000.00
totalOtherIncomeExpenseNet -2770000.00
netIncomeFromContinuingOps 6641000.00
netIncomeApplicableToCommonShares 6641000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 10847000.00
netIncome 8298000.00
sellingGeneralAdministrative 10762000.00
grossProfit 23167000.00
reconciledDepreciation 1296000.00
ebit 11109000.00
ebitda 12431000.00
depreciationAndAmortization 1322000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 11109000.00
otherOperatingExpenses 26582000.00
interestExpense 288000.00
taxProvision 2549000.00
interestIncome 15000.00
netInterestIncome -273000.00
incomeTaxExpense 2549000.00
totalRevenue 37691000.00
totalOperatingExpenses 12058000.00
costOfRevenue 14524000.00
totalOtherIncomeExpenseNet -262000.00
netIncomeFromContinuingOps 8298000.00
netIncomeApplicableToCommonShares 8298000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 11064000.00
netIncome 8322000.00
sellingGeneralAdministrative 3006027.00
grossProfit 23534000.00
reconciledDepreciation 1290000.00
ebit 11496000.00
ebitda 12672000.00
depreciationAndAmortization 1176000.00
nonOperatingIncomeNetOther -114000.00
operatingIncome 11496000.00
otherOperatingExpenses 25796000.00
interestExpense 318000.00
taxProvision 2742000.00
interestIncome 14000.00
netInterestIncome -304000.00
incomeTaxExpense 2742000.00
totalRevenue 37292000.00
totalOperatingExpenses 12038000.00
costOfRevenue 13758000.00
totalOtherIncomeExpenseNet -432000.00
netIncomeFromContinuingOps 8322000.00
netIncomeApplicableToCommonShares 8322000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 11433000.00
netIncome 8539000.00
sellingGeneralAdministrative 10649000.00
grossProfit 23662000.00
reconciledDepreciation 1316000.00
ebit 11697000.00
ebitda 13066000.00
depreciationAndAmortization 1369000.00
nonOperatingIncomeNetOther 53000.00
operatingIncome 11697000.00
otherOperatingExpenses 26744000.00
interestExpense 317000.00
taxProvision 2894000.00
interestIncome 5000.00
netInterestIncome -312000.00
incomeTaxExpense 2894000.00
totalRevenue 38441000.00
totalOperatingExpenses 11965000.00
costOfRevenue 14779000.00
totalOtherIncomeExpenseNet -264000.00
netIncomeFromContinuingOps 8539000.00
netIncomeApplicableToCommonShares 8539000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax 12491000.00
netIncome 9633000.00
sellingGeneralAdministrative 9901000.00
grossProfit 24131000.00
reconciledDepreciation 1357000.00
ebit 12890000.00
ebitda 14247000.00
depreciationAndAmortization 1357000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome 12873000.00
otherOperatingExpenses 25425000.00
interestExpense 399000.00
taxProvision 2858000.00
interestIncome 4000.00
netInterestIncome -395000.00
incomeTaxExpense 2858000.00
totalRevenue 38298000.00
totalOperatingExpenses 11258000.00
costOfRevenue 14167000.00
totalOtherIncomeExpenseNet 13000.00
netIncomeFromContinuingOps 9633000.00
netIncomeApplicableToCommonShares 9633000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 12624000.00
netIncome 9657000.00
sellingGeneralAdministrative 9523000.00
grossProfit 24060000.00
reconciledDepreciation 1398000.00
ebit 13038000.00
ebitda 14436000.00
depreciationAndAmortization 1398000.00
nonOperatingIncomeNetOther -101000.00
operatingIncome 13138000.00
otherOperatingExpenses 24629000.00
interestExpense 413000.00
taxProvision 2967000.00
interestIncome 4000.00
netInterestIncome -409000.00
incomeTaxExpense 2967000.00
totalRevenue 37767000.00
totalOperatingExpenses 10922000.00
costOfRevenue 13707000.00
totalOtherIncomeExpenseNet -105000.00
netIncomeFromContinuingOps 9657000.00
netIncomeApplicableToCommonShares 9657000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 11894000.00
netIncome 8944000.00
sellingGeneralAdministrative 10016000.00
grossProfit 23889000.00
reconciledDepreciation 1634000.00
ebit 12317000.00
ebitda 13951000.00
depreciationAndAmortization 1634000.00
nonOperatingIncomeNetOther 78000.00
operatingIncome 12239000.00
otherOperatingExpenses 24186000.00
interestExpense 423000.00
taxProvision 2950000.00
interestIncome 3000.00
netInterestIncome -420000.00
incomeTaxExpense 2950000.00
totalRevenue 36425000.00
totalOperatingExpenses 11650000.00
costOfRevenue 12536000.00
totalOtherIncomeExpenseNet 75000.00
netIncomeFromContinuingOps 8944000.00
netIncomeApplicableToCommonShares 8944000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 11612000.00
netIncome 9232000.00
sellingGeneralAdministrative 8887000.00
grossProfit 23524000.00
reconciledDepreciation 1984000.00
ebit 12044000.00
ebitda 14028000.00
depreciationAndAmortization 1984000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 12020000.00
otherOperatingExpenses 23444000.00
interestExpense 432000.00
taxProvision 2380000.00
interestIncome 3000.00
netInterestIncome -429000.00
incomeTaxExpense 2380000.00
totalRevenue 35464000.00
totalOperatingExpenses 11504000.00
costOfRevenue 11940000.00
totalOtherIncomeExpenseNet 21000.00
netIncomeFromContinuingOps 9232000.00
netIncomeApplicableToCommonShares 9232000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
incomeBeforeTax 9874000.00
netIncome 8212000.00
sellingGeneralAdministrative 8887000.00
grossProfit 21956000.00
reconciledDepreciation 2882000.00
ebit 10321000.00
ebitda 13203000.00
depreciationAndAmortization 2882000.00
nonOperatingIncomeNetOther 134000.00
operatingIncome 10187000.00
otherOperatingExpenses 24587000.00
interestExpense 447000.00
taxProvision 1662000.00
interestIncome 3000.00
netInterestIncome -444000.00
incomeTaxExpense 1662000.00
totalRevenue 34774000.00
totalOperatingExpenses 11769000.00
costOfRevenue 12818000.00
totalOtherIncomeExpenseNet 131000.00
netIncomeFromContinuingOps 8212000.00
netIncomeApplicableToCommonShares 8212000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 11666000.00
netIncome 9578000.00
sellingGeneralAdministrative 7953000.00
grossProfit 21288000.00
reconciledDepreciation 1846000.00
ebit 11584000.00
ebitda 13431000.00
depreciationAndAmortization 1847000.00
nonOperatingIncomeNetOther 96000.00
operatingIncome 12021000.00
otherOperatingExpenses 21989000.00
interestExpense 451000.00
taxProvision 2088000.00
interestIncome 2000.00
netInterestIncome -449000.00
incomeTaxExpense 2088000.00
totalRevenue 33477000.00
totalOperatingExpenses 9800000.00
costOfRevenue 12189000.00
totalOtherIncomeExpenseNet 627000.00
netIncomeFromContinuingOps 9578000.00
netIncomeApplicableToCommonShares 9578000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 8557000.00
netIncome 7715000.00
sellingGeneralAdministrative 8852000.00
grossProfit 19532000.00
reconciledDepreciation 1406000.00
ebit 9007000.00
ebitda 10413000.00
depreciationAndAmortization 1406000.00
nonOperatingIncomeNetOther -268000.00
operatingIncome 9275000.00
otherOperatingExpenses 21891000.00
interestExpense 450000.00
taxProvision 842000.00
interestIncome 2000.00
netInterestIncome -448000.00
incomeTaxExpense 842000.00
totalRevenue 31166000.00
totalOperatingExpenses 10257000.00
costOfRevenue 11634000.00
totalOtherIncomeExpenseNet -270000.00
netIncomeFromContinuingOps 7715000.00
netIncomeApplicableToCommonShares 7715000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 11370000.00
netIncome 11755000.00
sellingGeneralAdministrative 8749000.00
grossProfit 21314000.00
reconciledDepreciation 1371000.00
ebit 11835000.00
ebitda 13206000.00
depreciationAndAmortization 1371000.00
nonOperatingIncomeNetOther 641000.00
operatingIncome 11194000.00
otherOperatingExpenses 22666000.00
interestExpense 465000.00
taxProvision -385000.00
interestIncome 11000.00
netInterestIncome -454000.00
incomeTaxExpense -385000.00
totalRevenue 33860000.00
totalOperatingExpenses 10120000.00
costOfRevenue 12546000.00
totalOtherIncomeExpenseNet 630000.00
netIncomeFromContinuingOps 11755000.00
netIncomeApplicableToCommonShares 11755000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
incomeBeforeTax 11365000.00
netIncome 8698000.00
sellingGeneralAdministrative 8241000.00
grossProfit 21457000.00
reconciledDepreciation 1254000.00
ebit 11843000.00
ebitda 13097000.00
depreciationAndAmortization 1254000.00
nonOperatingIncomeNetOther -119000.00
operatingIncome 11962000.00
otherOperatingExpenses 20661000.00
interestExpense 478000.00
taxProvision 2667000.00
interestIncome 13000.00
netInterestIncome -465000.00
incomeTaxExpense 2667000.00
totalRevenue 32623000.00
totalOperatingExpenses 9495000.00
costOfRevenue 11166000.00
totalOtherIncomeExpenseNet -132000.00
netIncomeFromContinuingOps 8698000.00
netIncomeApplicableToCommonShares 8698000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax 9809000.00
netIncome 8119000.00
sellingGeneralAdministrative 8706000.00
grossProfit 20356000.00
reconciledDepreciation 1430000.00
ebit 10319000.00
ebitda 11749000.00
depreciationAndAmortization 1430000.00
nonOperatingIncomeNetOther 99000.00
operatingIncome 10220000.00
otherOperatingExpenses 22245000.00
interestExpense 510000.00
taxProvision 1690000.00
interestIncome 10000.00
netInterestIncome -500000.00
incomeTaxExpense 1690000.00
totalRevenue 32465000.00
totalOperatingExpenses 10136000.00
costOfRevenue 12109000.00
totalOtherIncomeExpenseNet 89000.00
netIncomeFromContinuingOps 8119000.00
netIncomeApplicableToCommonShares 8119000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 9485000.00
netIncome 7393000.00
sellingGeneralAdministrative 8319000.00
grossProfit 19908000.00
reconciledDepreciation 1440000.00
ebit 10018000.00
ebitda 11458000.00
depreciationAndAmortization 1440000.00
nonOperatingIncomeNetOther -131000.00
operatingIncome 10149000.00
otherOperatingExpenses 21265000.00
interestExpense 533000.00
taxProvision 2092000.00
interestIncome 8000.00
netInterestIncome -525000.00
incomeTaxExpense 2092000.00
totalRevenue 31414000.00
totalOperatingExpenses 9759000.00
costOfRevenue 11506000.00
totalOtherIncomeExpenseNet -139000.00
netIncomeFromContinuingOps 7393000.00
netIncomeApplicableToCommonShares 7393000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 9860000.00
netIncome 8196000.00
sellingGeneralAdministrative 7707000.00
grossProfit 19826000.00
reconciledDepreciation 1415000.00
ebit 10430000.00
ebitda 11845000.00
depreciationAndAmortization 1415000.00
nonOperatingIncomeNetOther -274000.00
operatingIncome 10704000.00
otherOperatingExpenses 20776000.00
interestExpense 570000.00
taxProvision 1664000.00
interestIncome 564000.00
netInterestIncome -564000.00
incomeTaxExpense 1664000.00
totalRevenue 31480000.00
totalOperatingExpenses 9122000.00
costOfRevenue 11654000.00
totalOtherIncomeExpenseNet -280000.00
netIncomeFromContinuingOps 8196000.00
netIncomeApplicableToCommonShares 8196000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9540000.00
minorityInterest 0.00
netIncome 7801000.00
sellingGeneralAdministrative 7885000.00
grossProfit 18747000.00
reconciledDepreciation 1467000.00
ebit 10062000.00
ebitda 11529000.00
depreciationAndAmortization 1467000.00
nonOperatingIncomeNetOther 667000.00
operatingIncome 9395000.00
otherOperatingExpenses 21244000.00
interestExpense 522000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1739000.00
totalRevenue 30639000.00
totalOperatingExpenses 9352000.00
costOfRevenue 11892000.00
totalOtherIncomeExpenseNet 661000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7801000.00
netIncomeApplicableToCommonShares -14445000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8383000.00
minorityInterest 0.00
netIncome 6992000.00
sellingGeneralAdministrative 7679000.00
grossProfit 18233000.00
reconciledDepreciation 1388000.00
ebit 8927000.00
ebitda 10315000.00
depreciationAndAmortization 1388000.00
nonOperatingIncomeNetOther -239000.00
operatingIncome 9166000.00
otherOperatingExpenses 20847000.00
interestExpense 544000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1391000.00
totalRevenue 30013000.00
totalOperatingExpenses 9067000.00
costOfRevenue 11780000.00
totalOtherIncomeExpenseNet -242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6992000.00
netIncomeApplicableToCommonShares 13984000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7819000.00
minorityInterest 0.00
netIncome 7948000.00
sellingGeneralAdministrative 7940000.00
grossProfit 17021000.00
reconciledDepreciation 1325000.00
ebit 8258000.00
ebitda 9583000.00
depreciationAndAmortization 1325000.00
nonOperatingIncomeNetOther 502000.00
operatingIncome 7756000.00
otherOperatingExpenses 20261000.00
interestExpense 439000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -129000.00
totalRevenue 28017000.00
totalOperatingExpenses 9265000.00
costOfRevenue 10996000.00
totalOtherIncomeExpenseNet 493000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7948000.00
netIncomeApplicableToCommonShares 15896000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8967000.00
minorityInterest 0.00
netIncome 7306000.00
sellingGeneralAdministrative 7867000.00
grossProfit 18108000.00
reconciledDepreciation 1283000.00
ebit 8975000.00
ebitda 10258000.00
depreciationAndAmortization 1283000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome 8958000.00
otherOperatingExpenses 22059000.00
interestExpense 8000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1661000.00
totalRevenue 31017000.00
totalOperatingExpenses 9150000.00
costOfRevenue 12909000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7306000.00
netIncomeApplicableToCommonShares 14612000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8659000.00
minorityInterest 0.00
netIncome 6517000.00
sellingGeneralAdministrative 7665000.00
grossProfit 17535000.00
reconciledDepreciation 1210000.00
ebit 8672000.00
ebitda 9881000.00
depreciationAndAmortization 1209000.00
nonOperatingIncomeNetOther 12000.00
operatingIncome 8661000.00
otherOperatingExpenses 21236000.00
interestExpense 13000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2142000.00
totalRevenue 29897000.00
totalOperatingExpenses 8874000.00
costOfRevenue 12362000.00
totalOtherIncomeExpenseNet -27000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6517000.00
netIncomeApplicableToCommonShares 13034000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7173000.00
minorityInterest 0.00
netIncome 4153000.00
sellingGeneralAdministrative 8430000.00
grossProfit 16684000.00
reconciledDepreciation 1132000.00
ebit 7191000.00
ebitda 8323000.00
depreciationAndAmortization 1132000.00
nonOperatingIncomeNetOther 69000.00
operatingIncome 7122000.00
otherOperatingExpenses 21829000.00
interestExpense 18000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3020000.00
totalRevenue 28951000.00
totalOperatingExpenses 9562000.00
costOfRevenue 12267000.00
totalOtherIncomeExpenseNet 40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4153000.00
netIncomeApplicableToCommonShares 8306000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8471000.00
minorityInterest 0.00
netIncome 5752000.00
sellingGeneralAdministrative 6905000.00
grossProfit 16496000.00
reconciledDepreciation 1138000.00
ebit 8495000.00
ebitda 9633000.00
depreciationAndAmortization 1138000.00
nonOperatingIncomeNetOther 42000.00
operatingIncome 8452000.00
otherOperatingExpenses 19983000.00
interestExpense 23000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2719000.00
totalRevenue 28435000.00
totalOperatingExpenses 8044000.00
costOfRevenue 11939000.00
totalOtherIncomeExpenseNet 27000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5752000.00
netIncomeApplicableToCommonShares 11504000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9980000.00
minorityInterest 0.00
netIncome 6521000.00
sellingGeneralAdministrative 6686000.00
grossProfit 17776000.00
reconciledDepreciation 1106000.00
ebit 10007000.00
ebitda 11113000.00
depreciationAndAmortization 1106000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 9984000.00
otherOperatingExpenses 20292000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3459000.00
totalRevenue 30276000.00
totalOperatingExpenses 7792000.00
costOfRevenue 12500000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6521000.00
netIncomeApplicableToCommonShares 13042000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9005000.00
minorityInterest 0.00
netIncome 5725000.00
sellingGeneralAdministrative 6619000.00
grossProfit 16532000.00
reconciledDepreciation 1079000.00
ebit 9036000.00
ebitda 10115000.00
depreciationAndAmortization 1079000.00
nonOperatingIncomeNetOther 202000.00
operatingIncome 8834000.00
otherOperatingExpenses 19534000.00
interestExpense 31000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3280000.00
totalRevenue 28368000.00
totalOperatingExpenses 7698000.00
costOfRevenue 11836000.00
totalOtherIncomeExpenseNet 189000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6058000.00
netIncomeApplicableToCommonShares 12117000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7309000.00
minorityInterest 0.00
netIncome 4729000.00
sellingGeneralAdministrative 7139000.00
grossProfit 15564000.00
reconciledDepreciation 1086000.00
ebit 7347000.00
ebitda 8433000.00
depreciationAndAmortization 1086000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 7339000.00
otherOperatingExpenses 19693000.00
interestExpense 38000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2580000.00
totalRevenue 27032000.00
totalOperatingExpenses 8225000.00
costOfRevenue 11468000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4729000.00
netIncomeApplicableToCommonShares 9458000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7036000.00
minorityInterest 0.00
netIncome 4558000.00
sellingGeneralAdministrative 7270000.00
grossProfit 15380000.00
reconciledDepreciation 1092000.00
ebit 7072000.00
ebitda 8164000.00
depreciationAndAmortization 1092000.00
nonOperatingIncomeNetOther 54000.00
operatingIncome 7018000.00
otherOperatingExpenses 19096000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2478000.00
totalRevenue 26114000.00
totalOperatingExpenses 8362000.00
costOfRevenue 10734000.00
totalOtherIncomeExpenseNet 43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4558000.00
netIncomeApplicableToCommonShares 9116000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8006000.00
minorityInterest 0.00
netIncome 5173000.00
sellingGeneralAdministrative 7357000.00
grossProfit 16331000.00
reconciledDepreciation 968000.00
ebit 8091000.00
ebitda 9059000.00
depreciationAndAmortization 968000.00
nonOperatingIncomeNetOther 85000.00
operatingIncome 8006000.00
otherOperatingExpenses 19864000.00
interestExpense 85000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2833000.00
totalRevenue 27870000.00
totalOperatingExpenses 8325000.00
costOfRevenue 11539000.00
totalOtherIncomeExpenseNet 74000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5173000.00
netIncomeApplicableToCommonShares 10346000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8768000.00
minorityInterest 0.00
netIncome 5927000.00
sellingGeneralAdministrative 6294000.00
grossProfit 15000000.00
reconciledDepreciation 1000000.00
ebit 8816000.00
ebitda 9816000.00
depreciationAndAmortization 1000000.00
nonOperatingIncomeNetOther 1110000.00
operatingIncome 7706000.00
otherOperatingExpenses 18659000.00
interestExpense 48000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2841000.00
totalRevenue 26365000.00
totalOperatingExpenses 7294000.00
costOfRevenue 11365000.00
totalOtherIncomeExpenseNet 1096000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5927000.00
netIncomeApplicableToCommonShares 11855000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6485000.00
minorityInterest 0.00
netIncome 4139000.00
sellingGeneralAdministrative 6620000.00
grossProfit 14238000.00
reconciledDepreciation 1070000.00
ebit 6537000.00
ebitda 7607000.00
depreciationAndAmortization 1070000.00
nonOperatingIncomeNetOther -11000.00
operatingIncome 6548000.00
otherOperatingExpenses 18696000.00
interestExpense 52000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2346000.00
totalRevenue 25244000.00
totalOperatingExpenses 7690000.00
costOfRevenue 11006000.00
totalOtherIncomeExpenseNet -25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4139000.00
netIncomeApplicableToCommonShares 8277000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6325000.00
minorityInterest 0.00
netIncome 4064000.00
sellingGeneralAdministrative 6636000.00
grossProfit 14024000.00
reconciledDepreciation 1024000.00
ebit 6382000.00
ebitda 7406000.00
depreciationAndAmortization 1024000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 6364000.00
otherOperatingExpenses 18100000.00
interestExpense 57000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2261000.00
totalRevenue 24464000.00
totalOperatingExpenses 7660000.00
costOfRevenue 10440000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4064000.00
netIncomeApplicableToCommonShares 8128000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5782000.00
minorityInterest 0.00
netIncome 3480000.00
sellingGeneralAdministrative 7627000.00
grossProfit 14471000.00
reconciledDepreciation 1015000.00
ebit 5845000.00
ebitda 6860000.00
depreciationAndAmortization 1015000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome 5829000.00
otherOperatingExpenses 20441000.00
interestExpense 63000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2302000.00
totalRevenue 26270000.00
totalOperatingExpenses 8642000.00
costOfRevenue 11799000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3480000.00
netIncomeApplicableToCommonShares 6960000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6376000.00
minorityInterest 0.00
netIncome 4100000.00
sellingGeneralAdministrative 6864000.00
sellingAndMarketingExpenses 1000.00
grossProfit 14276000.00
reconciledDepreciation 994000.00
ebit 6445000.00
ebitda 7439000.00
depreciationAndAmortization 994000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome 6419000.00
otherOperatingExpenses 18705000.00
interestExpense 69000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2276000.00
totalRevenue 25124000.00
totalOperatingExpenses 7857000.00
costOfRevenue 10848000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4100000.00
netIncomeApplicableToCommonShares 22256000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7107000.00
minorityInterest 0.00
netIncome 4552000.00
sellingGeneralAdministrative 5805000.00
grossProfit 13913000.00
reconciledDepreciation 949000.00
ebit 7183000.00
ebitda 8132000.00
depreciationAndAmortization 949000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 7159000.00
otherOperatingExpenses 16523000.00
interestExpense 76000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2555000.00
totalRevenue 23682000.00
totalOperatingExpenses 6754000.00
costOfRevenue 9769000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4552000.00
netIncomeApplicableToCommonShares 4552000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6266000.00
minorityInterest 0.00
netIncome 4051000.00
sellingGeneralAdministrative 5984000.00
grossProfit 13228000.00
reconciledDepreciation 926000.00
ebit 6344000.00
ebitda 7270000.00
depreciationAndAmortization 926000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 6318000.00
otherOperatingExpenses 17683000.00
interestExpense 78000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2215000.00
totalRevenue 24001000.00
totalOperatingExpenses 6910000.00
costOfRevenue 10773000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4051000.00
netIncomeApplicableToCommonShares 4051000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8343000.00
minorityInterest 0.00
netIncome 5453000.00
sellingGeneralAdministrative 6366000.00
grossProfit 15701000.00
reconciledDepreciation 935000.00
ebit 8424000.00
ebitda 9359000.00
depreciationAndAmortization 935000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 8400000.00
otherOperatingExpenses 17630000.00
interestExpense 81000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2890000.00
totalRevenue 26030000.00
totalOperatingExpenses 7301000.00
costOfRevenue 10329000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5453000.00
netIncomeApplicableToCommonShares 5453000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5945000.00
minorityInterest 0.00
netIncome 3767000.00
sellingGeneralAdministrative 6305000.00
sellingAndMarketingExpenses 1000.00
grossProfit 13275000.00
reconciledDepreciation 944000.00
ebit 6033000.00
ebitda 6977000.00
depreciationAndAmortization 944000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 6027000.00
otherOperatingExpenses 16896000.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2178000.00
totalRevenue 22923000.00
totalOperatingExpenses 7248000.00
costOfRevenue 9648000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3767000.00
netIncomeApplicableToCommonShares 3767000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5948000.00
minorityInterest 0.00
netIncome 3813000.00
sellingGeneralAdministrative 6019000.00
grossProfit 12955000.00
reconciledDepreciation 906000.00
ebit 6040000.00
ebitda 6946000.00
depreciationAndAmortization 906000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 6029000.00
otherOperatingExpenses 16378000.00
interestExpense 91000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2135000.00
totalRevenue 22407000.00
totalOperatingExpenses 6926000.00
costOfRevenue 9452000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3813000.00
netIncomeApplicableToCommonShares 3813000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5463000.00
minorityInterest 0.00
netIncome 3434000.00
sellingGeneralAdministrative 6391000.00
grossProfit 12856000.00
reconciledDepreciation 932000.00
ebit 5564000.00
ebitda 6496000.00
depreciationAndAmortization 932000.00
nonOperatingIncomeNetOther 30000.00
operatingIncome 5534000.00
otherOperatingExpenses 16820000.00
interestExpense 101000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2029000.00
totalRevenue 22354000.00
totalOperatingExpenses 7322000.00
costOfRevenue 9498000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3434000.00
netIncomeApplicableToCommonShares 3434000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7133000.00
minorityInterest 0.00
netIncome 4470000.00
sellingGeneralAdministrative 6493000.00
grossProfit 14660000.00
reconciledDepreciation 950000.00
ebit 7250000.00
ebitda 8200000.00
depreciationAndAmortization 950000.00
nonOperatingIncomeNetOther 33000.00
operatingIncome 7217000.00
otherOperatingExpenses 17689000.00
interestExpense 117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2663000.00
totalRevenue 24906000.00
totalOperatingExpenses 7443000.00
costOfRevenue 10246000.00
totalOtherIncomeExpenseNet 14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4470000.00
netIncomeApplicableToCommonShares 4470000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5674000.00
minorityInterest 0.00
netIncome 3703000.00
sellingGeneralAdministrative 6001000.00
grossProfit 12868000.00
reconciledDepreciation 1093000.00
ebit 5799000.00
ebitda 6892000.00
depreciationAndAmortization 1093000.00
operatingIncome 5774000.00
otherOperatingExpenses 16222000.00
interestExpense 125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1971000.00
totalRevenue 21996000.00
totalOperatingExpenses 7094000.00
costOfRevenue 9128000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3703000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5492000.00
minorityInterest 0.00
netIncome 3577000.00
sellingGeneralAdministrative 5821000.00
grossProfit 12617000.00
reconciledDepreciation 1149000.00
ebit 5655000.00
ebitda 6804000.00
depreciationAndAmortization 1149000.00
operatingIncome 5647000.00
otherOperatingExpenses 15739000.00
interestExpense 134000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1915000.00
totalRevenue 21386000.00
totalOperatingExpenses 6970000.00
costOfRevenue 8769000.00
totalOtherIncomeExpenseNet -29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3576000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5111000.00
minorityInterest 0.00
netIncome 3939000.00
sellingGeneralAdministrative 5569000.00
grossProfit 11999000.00
reconciledDepreciation 1214000.00
ebit 5222000.00
ebitda 6436000.00
depreciationAndAmortization 1214000.00
operatingIncome 5216000.00
otherOperatingExpenses 15416000.00
interestExpense 140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1172000.00
totalRevenue 20632000.00
totalOperatingExpenses 6783000.00
costOfRevenue 8633000.00
totalOtherIncomeExpenseNet 29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3940000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5930000.00
minorityInterest 0.00
netIncome 3849000.00
sellingGeneralAdministrative 6151000.00
grossProfit 13476000.00
reconciledDepreciation 1243000.00
ebit 6087000.00
ebitda 7330000.00
depreciationAndAmortization 1243000.00
operatingIncome 6082000.00
otherOperatingExpenses 16325000.00
interestExpense 142000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2081000.00
totalRevenue 22407000.00
totalOperatingExpenses 7394000.00
costOfRevenue 8931000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3849000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4852000.00
minorityInterest 0.00
netIncome 3132000.00
sellingGeneralAdministrative 5649000.00
grossProfit 11934000.00
reconciledDepreciation 1275000.00
ebit 5015000.00
ebitda 6290000.00
depreciationAndAmortization 1275000.00
operatingIncome 5010000.00
otherOperatingExpenses 14102000.00
interestExpense 149000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1720000.00
totalRevenue 19112000.00
totalOperatingExpenses 6924000.00
costOfRevenue 7178000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3132000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4117000.00
minorityInterest 0.00
netIncome 2647000.00
sellingGeneralAdministrative 5572000.00
grossProfit 11078000.00
reconciledDepreciation 1312000.00
ebit 4198000.00
ebitda 5510000.00
depreciationAndAmortization 1312000.00
nonOperatingIncomeNetOther 78000.00
operatingIncome 4194000.00
otherOperatingExpenses 14355000.00
interestExpense 155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1470000.00
totalRevenue 18549000.00
totalOperatingExpenses 6884000.00
costOfRevenue 7471000.00
totalOtherIncomeExpenseNet 74000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2647000.00
netIncomeApplicableToCommonShares 2647000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3687000.00
minorityInterest 0.00
netIncome 2329000.00
sellingGeneralAdministrative 5990000.00
grossProfit 11056000.00
reconciledDepreciation 1235000.00
ebit 3834000.00
ebitda 5069000.00
depreciationAndAmortization 1235000.00
nonOperatingIncomeNetOther 12000.00
operatingIncome 3831000.00
otherOperatingExpenses 14485000.00
interestExpense 156000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1358000.00
totalRevenue 18316000.00
totalOperatingExpenses 7225000.00
costOfRevenue 7260000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2329000.00
netIncomeApplicableToCommonShares 2329000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5504000.00
minorityInterest 0.00
netIncome 3456000.00
sellingGeneralAdministrative 6090000.00
grossProfit 13033000.00
reconciledDepreciation 1243000.00
ebit 5702000.00
ebitda 6945000.00
depreciationAndAmortization 1243000.00
operatingIncome 5700000.00
otherOperatingExpenses 14091000.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2048000.00
totalRevenue 19791000.00
totalOperatingExpenses 7333000.00
costOfRevenue 6758000.00
totalOtherIncomeExpenseNet -29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3456000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2158000.00
minorityInterest 0.00
netIncome 1568000.00
sellingGeneralAdministrative 5937000.00
grossProfit 9618000.00
reconciledDepreciation 1322000.00
ebit 2360000.00
ebitda 3682000.00
depreciationAndAmortization 1322000.00
operatingIncome 2359000.00
otherOperatingExpenses 13524000.00
interestExpense 163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 590000.00
totalRevenue 15883000.00
totalOperatingExpenses 7259000.00
costOfRevenue 6265000.00
totalOtherIncomeExpenseNet -39000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1568000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3333000.00
minorityInterest 0.00
netIncome 2142000.00
sellingGeneralAdministrative 5250000.00
grossProfit 9968000.00
reconciledDepreciation 1225000.00
ebit 3494000.00
ebitda 4719000.00
depreciationAndAmortization 1225000.00
operatingIncome 3493000.00
otherOperatingExpenses 12513000.00
interestExpense 137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1191000.00
totalRevenue 16006000.00
totalOperatingExpenses 6475000.00
costOfRevenue 6038000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2142000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2616000.00
minorityInterest 0.00
netIncome 1660000.00
sellingGeneralAdministrative 4545000.00
grossProfit 8262000.00
reconciledDepreciation 1059000.00
ebit 2660000.00
ebitda 3719000.00
depreciationAndAmortization 1059000.00
operatingIncome 2658000.00
otherOperatingExpenses 11481000.00
interestExpense 93000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 956000.00
totalRevenue 14139000.00
totalOperatingExpenses 5604000.00
costOfRevenue 5877000.00
totalOtherIncomeExpenseNet 49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1661000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5207000.00
minorityInterest 0.00
netIncome 3128000.00
sellingGeneralAdministrative 4469000.00
grossProfit 10914000.00
reconciledDepreciation 1098000.00
ebit 5348000.00
ebitda 6446000.00
depreciationAndAmortization 1098000.00
operatingIncome 5347000.00
otherOperatingExpenses 12023000.00
interestExpense 98000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2079000.00
totalRevenue 17370000.00
totalOperatingExpenses 5567000.00
costOfRevenue 6456000.00
totalOtherIncomeExpenseNet -43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3128000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3189000.00
minorityInterest 0.00
netIncome 2238000.00
sellingGeneralAdministrative 4042000.00
grossProfit 8295000.00
reconciledDepreciation 929000.00
ebit 3325000.00
ebitda 4254000.00
depreciationAndAmortization 929000.00
operatingIncome 3324000.00
otherOperatingExpenses 10518000.00
interestExpense 91000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 951000.00
totalRevenue 13842000.00
totalOperatingExpenses 4971000.00
costOfRevenue 5547000.00
totalOtherIncomeExpenseNet -45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2238000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3132000.00
minorityInterest 0.00
netIncome 1994000.00
sellingGeneralAdministrative 3872000.00
grossProfit 8071000.00
reconciledDepreciation 900941.00
ebit 3298000.00
ebitda 4199000.00
depreciationAndAmortization 901000.00
operatingIncome 3298000.00
otherOperatingExpenses 10219000.00
interestExpense 91000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1138000.00
totalRevenue 13517000.00
totalOperatingExpenses 4773000.00
costOfRevenue 5446000.00
totalOtherIncomeExpenseNet -75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1994000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2519000.00
minorityInterest 0.00
netIncome 1609000.00
sellingGeneralAdministrative 3697038.00
sellingAndMarketingExpenses 38.00
grossProfit 7290000.00
reconciledDepreciation 890796.00
ebit 2702000.00
ebitda 3593000.00
depreciationAndAmortization 891000.00
operatingIncome 2702000.00
otherOperatingExpenses 10892000.00
interestExpense 85000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 910000.00
totalRevenue 13594000.00
totalOperatingExpenses 4588000.00
costOfRevenue 6304000.00
totalOtherIncomeExpenseNet -98000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1609000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4277330.00
minorityInterest 0.00
netIncome 2650047.00
sellingGeneralAdministrative 3979419.00
grossProfit 9463546.00
reconciledDepreciation 1110263.00
ebit 4374894.00
ebitda 5485157.00
depreciationAndAmortization 1110263.00
operatingIncome 4373864.00
otherOperatingExpenses 12365877.00
interestExpense 138082.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1627283.00
totalRevenue 16739741.00
totalOperatingExpenses 5089682.00
costOfRevenue 7276195.00
totalOtherIncomeExpenseNet 40518.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2650000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3042793.00
minorityInterest 0.00
netIncome 1895014.00
sellingGeneralAdministrative 2767921.00
grossProfit 6423561.00
reconciledDepreciation 682561.00
ebit 3024431.00
ebitda 3706992.00
depreciationAndAmortization 682561.00
operatingIncome 2973079.00
otherOperatingExpenses 9216722.00
interestExpense 21000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1147779.00
totalRevenue 12189801.00
totalOperatingExpenses 3450482.00
costOfRevenue 5766240.00
totalOtherIncomeExpenseNet 81341.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1895000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3170927.00
minorityInterest 0.00
netIncome 1965527.00
sellingGeneralAdministrative 3052782.00
grossProfit 6870440.00
reconciledDepreciation 660800.00
ebit 3127446.00
ebitda 3788246.00
depreciationAndAmortization 660800.00
operatingIncome 3156858.00
otherOperatingExpenses 10311781.00
interestExpense 21009000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1205400.00
totalRevenue 13468639.00
totalOperatingExpenses 3713582.00
costOfRevenue 6598199.00
totalOtherIncomeExpenseNet 29412.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1966000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2498981.00
minorityInterest 0.00
netIncome 1581305.00
sellingGeneralAdministrative 3348151.00
grossProfit 6581153.00
reconciledDepreciation 675913.00
ebit 2570108.00
ebitda 3246021.00
depreciationAndAmortization 675913.00
operatingIncome 2557089.00
otherOperatingExpenses 9343992.00
interestExpense 53152000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 917676.00
totalRevenue 11901081.00
totalOperatingExpenses 4024064.00
costOfRevenue 5319928.00
totalOtherIncomeExpenseNet -13019.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1581000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3269864.00
minorityInterest 0.00
netIncome 2003015.00
sellingGeneralAdministrative 3559227.00
grossProfit 7527341.00
reconciledDepreciation 666367.00
ebit 3308629.00
ebitda 3974996.00
depreciationAndAmortization 666367.00
operatingIncome 3301747.00
otherOperatingExpenses 10152149.00
interestExpense 44052000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1266849.00
totalRevenue 13453896.00
totalOperatingExpenses 4225594.00
costOfRevenue 5926555.00
totalOtherIncomeExpenseNet -6882.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2003000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1795453.00
minorityInterest 0.00
netIncome 1108932.00
sellingGeneralAdministrative 3283028.00
grossProfit 5763895.00
reconciledDepreciation 660874.00
ebit 1812154.00
ebitda 2473028.00
depreciationAndAmortization 660874.00
operatingIncome 1819993.00
otherOperatingExpenses 9000676.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 686521.00
totalRevenue 10820669.00
totalOperatingExpenses 3943902.00
costOfRevenue 5056774.00
totalOtherIncomeExpenseNet 7839.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1109000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4053331.00
minorityInterest 0.00
netIncome 2495416.00
sellingGeneralAdministrative 3240034.00
grossProfit 8022006.00
reconciledDepreciation 671728.00
ebit 4089124.00
ebitda 4760852.00
depreciationAndAmortization 671728.00
operatingIncome 4110244.00
otherOperatingExpenses 9841631.00
interestExpense 109839000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1557915.00
totalRevenue 13951875.00
totalOperatingExpenses 3911762.00
costOfRevenue 5929869.00
totalOtherIncomeExpenseNet 21120.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2495000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2676032.00
minorityInterest 0.00
netIncome 1640646.00
sellingGeneralAdministrative 3250574.00
grossProfit 6579409.00
reconciledDepreciation 623095.00
ebit 2654729.00
ebitda 3277824.00
depreciationAndAmortization 623095.00
operatingIncome 2705740.00
otherOperatingExpenses 9239619.00
interestExpense 135921000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1035386.00
totalRevenue 11945359.00
totalOperatingExpenses 3873669.00
costOfRevenue 5365950.00
totalOtherIncomeExpenseNet 51011.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1641000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1650258.00
minorityInterest 0.00
netIncome 1005924.00
sellingGeneralAdministrative 3149688.00
grossProfit 5713365.00
reconciledDepreciation 689303.00
ebit 1913222.00
ebitda 2602525.00
depreciationAndAmortization 689303.00
operatingIncome 1874374.00
otherOperatingExpenses 8443906.00
interestExpense 167319000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 644334.00
totalRevenue 10318280.00
totalOperatingExpenses 3838991.00
costOfRevenue 4604915.00
totalOtherIncomeExpenseNet -38848.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1594000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1650258.00
minorityInterest 0.00
netIncome 1005924.00
sellingGeneralAdministrative 3149688.00
grossProfit 5713365.00
reconciledDepreciation 689303.00
ebit 1874374.00
ebitda 2563677.00
depreciationAndAmortization 689303.00
operatingIncome 1874374.00
otherOperatingExpenses 8443906.00
interestExpense 200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 644334.00
totalRevenue 10318280.00
totalOperatingExpenses 3838991.00
costOfRevenue 4604915.00
totalOtherIncomeExpenseNet -38848.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1006000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3791995.00
minorityInterest 0.00
netIncome 2342325.00
sellingGeneralAdministrative 2960625.00
grossProfit 7552334.00
reconciledDepreciation 599758.00
ebit 3984570.00
ebitda 4584328.00
depreciationAndAmortization 599758.00
operatingIncome 3991951.00
otherOperatingExpenses 9321405.00
interestExpense 225146000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1449670.00
totalRevenue 13313356.00
totalOperatingExpenses 3560383.00
costOfRevenue 5761022.00
totalOtherIncomeExpenseNet 7381.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2342000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2105482.00
minorityInterest 0.00
netIncome 1318897.00
sellingGeneralAdministrative 3041664.00
grossProfit 5683481.00
reconciledDepreciation 500434.00
ebit 2151310.00
ebitda 2651744.00
depreciationAndAmortization 500434.00
operatingIncome 2141383.00
otherOperatingExpenses 8522053.00
interestExpense 81964000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 786585.00
totalRevenue 10663436.00
totalOperatingExpenses 3542098.00
costOfRevenue 4979955.00
totalOtherIncomeExpenseNet -9927.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1319000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1958020.00
minorityInterest 0.00
netIncome 1216922.00
sellingGeneralAdministrative 3006027.00
grossProfit 5376350.00
reconciledDepreciation 470174.00
ebit 1914648.00
ebitda 2384822.00
depreciationAndAmortization 470174.00
operatingIncome 1900149.00
otherOperatingExpenses 7576234.00
interestExpense 9721000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 741098.00
totalRevenue 9476383.00
totalOperatingExpenses 3476201.00
costOfRevenue 4100033.00
totalOtherIncomeExpenseNet -14499.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1217000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2360056.00
minorityInterest 0.00
netIncome 1533726.00
sellingGeneralAdministrative 2011493.00
grossProfit 4756190.00
reconciledDepreciation 428318.00
ebit 2315530.00
ebitda 2743848.00
depreciationAndAmortization 428318.00
operatingIncome 2316379.00
otherOperatingExpenses 6241264.00
interestExpense 76000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 826330.00
totalRevenue 8557643.00
totalOperatingExpenses 2439811.00
costOfRevenue 3801453.00
totalOtherIncomeExpenseNet 849.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1534000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3372958.00
minorityInterest 0.00
netIncome 2029431.00
sellingGeneralAdministrative 2331229.00
grossProfit 6114193.00
reconciledDepreciation 455971.00
ebit 3309076.00
ebitda 3765047.00
depreciationAndAmortization 455971.00
operatingIncome 3326993.00
otherOperatingExpenses 6805132.00
interestExpense 101417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1343527.00
totalRevenue 10132125.00
totalOperatingExpenses 2787200.00
costOfRevenue 4017932.00
totalOtherIncomeExpenseNet 17917.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2029000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1539600.00
minorityInterest 0.00
netIncome 924743.00
sellingGeneralAdministrative 2089079.00
grossProfit 4076559.00
reconciledDepreciation 453725.00
ebit 1556618.00
ebitda 2010343.00
depreciationAndAmortization 453725.00
operatingIncome 1533755.00
otherOperatingExpenses 5615863.00
interestExpense 101115000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 614857.00
totalRevenue 7149618.00
totalOperatingExpenses 2542804.00
costOfRevenue 3073059.00
totalOtherIncomeExpenseNet -22863.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 925000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1241386.00
minorityInterest 0.00
netIncome 748100.00
sellingGeneralAdministrative 2185199.00
grossProfit 3847058.00
reconciledDepreciation 423986.00
ebit 1242776.00
ebitda 1666762.00
depreciationAndAmortization 423986.00
operatingIncome 1237873.00
otherOperatingExpenses 5358741.00
interestExpense 100811000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 493286.00
totalRevenue 6596614.00
totalOperatingExpenses 2609185.00
costOfRevenue 2749556.00
totalOtherIncomeExpenseNet -4903.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 748000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1431093.00
minorityInterest 0.00
netIncome 920601.00
sellingGeneralAdministrative 1816437.00
grossProfit 3749872.00
reconciledDepreciation 525993.00
ebit 1375977.00
ebitda 1901970.00
depreciationAndAmortization 525993.00
operatingIncome 1407442.00
otherOperatingExpenses 5022658.00
interestExpense 104000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 510492.00
totalRevenue 6430100.00
totalOperatingExpenses 2342430.00
costOfRevenue 2680228.00
totalOtherIncomeExpenseNet 31465.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 921000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2794946.00
minorityInterest 0.00
netIncome 1716361.00
sellingGeneralAdministrative 1823949.00
grossProfit 5145770.00
reconciledDepreciation 538323.00
ebit 2754102.00
ebitda 3292425.00
depreciationAndAmortization 538323.00
operatingIncome 2783498.00
otherOperatingExpenses 6536851.00
interestExpense 104601000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1078585.00
totalRevenue 9320349.00
totalOperatingExpenses 2362272.00
costOfRevenue 4174579.00
totalOtherIncomeExpenseNet 29396.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1716000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1202267.00
minorityInterest 0.00
netIncome 738474.00
sellingGeneralAdministrative 1850212.00
grossProfit 3654695.00
reconciledDepreciation 489305.00
ebit 1371267.00
ebitda 1860572.00
depreciationAndAmortization 489305.00
operatingIncome 1315586.00
otherOperatingExpenses 5055740.00
interestExpense 137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 463793.00
totalRevenue 6371326.00
totalOperatingExpenses 2339109.00
costOfRevenue 2716631.00
totalOtherIncomeExpenseNet -55681.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 739000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1854000.00
minorityInterest 0.00
netIncome 1175000.00
sellingGeneralAdministrative 1904000.00
grossProfit 4263000.00
reconciledDepreciation 464000.00
ebit 1905000.00
ebitda 2369000.00
depreciationAndAmortization 464000.00
operatingIncome 1895000.00
otherOperatingExpenses 5666000.00
interestExpense 113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 679000.00
totalRevenue 7561000.00
totalOperatingExpenses 2368000.00
costOfRevenue 3298000.00
totalOtherIncomeExpenseNet -10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1175000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1921021.00
minorityInterest 0.00
netIncome 1255193.00
sellingGeneralAdministrative 1606084.00
grossProfit 3993752.00
reconciledDepreciation 477158.00
ebit 1872377.00
ebitda 2349535.00
depreciationAndAmortization 477158.00
operatingIncome 1910510.00
otherOperatingExpenses 4831512.00
interestExpense 106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 665828.00
totalRevenue 6742022.00
totalOperatingExpenses 2083242.00
costOfRevenue 2748270.00
totalOtherIncomeExpenseNet 38133.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1255000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2070220.00
minorityInterest 0.00
netIncome 1300221.00
sellingGeneralAdministrative 1563760.00
grossProfit 4196059.00
reconciledDepreciation 535904.00
ebit 2091761.00
ebitda 2627665.00
depreciationAndAmortization 535904.00
operatingIncome 2096395.00
otherOperatingExpenses 5897024.00
interestExpense 108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 769999.00
totalRevenue 7993419.00
totalOperatingExpenses 2099664.00
costOfRevenue 3797360.00
totalOtherIncomeExpenseNet 4634.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1300000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1445967.00
minorityInterest 0.00
netIncome 907991.00
sellingGeneralAdministrative 1532973.00
grossProfit 3461017.00
reconciledDepreciation 482242.00
ebit 1406765.00
ebitda 1889007.00
depreciationAndAmortization 482242.00
operatingIncome 1445802.00
otherOperatingExpenses 4682890.00
interestExpense 107000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 537976.00
totalRevenue 6128692.00
totalOperatingExpenses 2015215.00
costOfRevenue 2667675.00
totalOtherIncomeExpenseNet 39037.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 908000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1478792.00
minorityInterest 0.00
netIncome 920595.00
sellingGeneralAdministrative 1284183.00
grossProfit 3242172.00
reconciledDepreciation 445696.00
ebit 1508097.00
ebitda 1953793.00
depreciationAndAmortization 445696.00
operatingIncome 1512293.00
otherOperatingExpenses 4545574.00
interestExpense 107000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 558197.00
totalRevenue 6057867.00
totalOperatingExpenses 1729879.00
costOfRevenue 2815695.00
totalOtherIncomeExpenseNet 4196.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 921000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 314116.00
minorityInterest 0.00
netIncome 192032.00
sellingGeneralAdministrative 1468470.00
grossProfit 2375212.00
reconciledDepreciation 451616.00
ebit 376004.00
ebitda 915658.00
depreciationAndAmortization 539654.00
operatingIncome 367088.00
otherOperatingExpenses 3743970.00
interestExpense 109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 122084.00
totalRevenue 4111058.00
totalOperatingExpenses 2008124.00
costOfRevenue 1735846.00
totalOtherIncomeExpenseNet -8916.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1234000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2280824.00
minorityInterest 0.00
netIncome 1426542.00
sellingGeneralAdministrative 1200381.00
grossProfit 3929007.00
reconciledDepreciation 400884.00
ebit 2328438.00
ebitda 2729322.00
depreciationAndAmortization 400884.00
operatingIncome 2327742.00
otherOperatingExpenses 4989295.00
interestExpense 109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 854282.00
totalRevenue 7317037.00
totalOperatingExpenses 1601265.00
costOfRevenue 3388030.00
totalOtherIncomeExpenseNet -696.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1427000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1444183.00
minorityInterest 0.00
netIncome 895394.00
sellingGeneralAdministrative 1088291.00
grossProfit 3020035.00
reconciledDepreciation 417678.00
ebit 1519177.00
ebitda 1936855.00
depreciationAndAmortization 417678.00
operatingIncome 1514066.00
otherOperatingExpenses 3285587.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 548789.00
totalRevenue 4799653.00
totalOperatingExpenses 1505969.00
costOfRevenue 1779618.00
totalOtherIncomeExpenseNet -5111.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 895000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 467642.00
minorityInterest 0.00
netIncome 294400.00
sellingGeneralAdministrative 1273541.00
grossProfit 2254023.00
reconciledDepreciation 539654.00
ebit 642247.00
ebitda 1046925.00
depreciationAndAmortization 404678.00
operatingIncome 575804.00
otherOperatingExpenses 3472823.00
interestExpense 106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 173242.00
totalRevenue 4048627.00
totalOperatingExpenses 1678219.00
costOfRevenue 1794604.00
totalOtherIncomeExpenseNet -66443.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 294000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 314116.00
minorityInterest 0.00
netIncome 192032.00
sellingGeneralAdministrative 1468470.00
grossProfit 2375212.00
reconciledDepreciation 539654.00
ebit 367088.00
ebitda 906742.00
depreciationAndAmortization 539654.00
operatingIncome 367088.00
otherOperatingExpenses 3743970.00
interestExpense 112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 122084.00
totalRevenue 4111058.00
totalOperatingExpenses 2008124.00
costOfRevenue 1735846.00
totalOtherIncomeExpenseNet -8916.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 192000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1482003.00
minorityInterest 0.00
netIncome 931917.00
sellingGeneralAdministrative 1383983.00
grossProfit 3416222.00
reconciledDepreciation 509139.00
ebit 1525369.00
ebitda 2034508.00
depreciationAndAmortization 509139.00
operatingIncome 1523100.00
otherOperatingExpenses 4581732.00
interestExpense 113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 550086.00
totalRevenue 6104832.00
totalOperatingExpenses 1893122.00
costOfRevenue 2688610.00
totalOtherIncomeExpenseNet -2269.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 932000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65511.00
minorityInterest 0.00
netIncome 43238.00
sellingGeneralAdministrative 1128641.00
grossProfit 1671028.00
reconciledDepreciation 464816.00
ebit 82191.00
ebitda 547007.00
depreciationAndAmortization 464816.00
operatingIncome 77571.00
otherOperatingExpenses 3289984.00
interestExpense 112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22273.00
totalRevenue 3367555.00
totalOperatingExpenses 1593457.00
costOfRevenue 1696527.00
totalOtherIncomeExpenseNet -4620.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 762324.00
minorityInterest 0.00
netIncome 503133.00
sellingGeneralAdministrative 953198.00
grossProfit 2101082.00
reconciledDepreciation 403131.00
ebit 749300.00
ebitda 1152431.00
depreciationAndAmortization 403131.00
operatingIncome 744753.00
otherOperatingExpenses 3345790.00
interestExpense 117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259191.00
totalRevenue 4090543.00
totalOperatingExpenses 1356329.00
costOfRevenue 1989461.00
totalOtherIncomeExpenseNet -4547.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 503000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1028546.00
minorityInterest 0.00
netIncome 741403.00
sellingGeneralAdministrative 1510796.00
grossProfit 2798365.00
reconciledDepreciation 287822.00
ebit 1005111.00
ebitda 1292933.00
depreciationAndAmortization 287822.00
operatingIncome 999747.00
otherOperatingExpenses 3206096.00
interestExpense 89000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 287143.00
totalRevenue 4205843.00
totalOperatingExpenses 1798618.00
costOfRevenue 1407478.00
totalOtherIncomeExpenseNet -5364.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 742000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1187399.00
minorityInterest 0.00
netIncome 831180.00
sellingGeneralAdministrative 952811.00
grossProfit 2318879.00
reconciledDepreciation 352237.00
ebit 1024052.00
ebitda 1376289.00
depreciationAndAmortization 352237.00
operatingIncome 1013831.00
otherOperatingExpenses 4003284.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 356219.00
totalRevenue 5017115.00
totalOperatingExpenses 1305048.00
costOfRevenue 2698236.00
totalOtherIncomeExpenseNet -10221.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 831000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 916512.00
minorityInterest 0.00
netIncome 650383.00
sellingGeneralAdministrative 1087063.00
grossProfit 2181757.00
reconciledDepreciation 356288.00
ebit 745727.00
ebitda 1102015.00
depreciationAndAmortization 356288.00
operatingIncome 738406.00
otherOperatingExpenses 3899930.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 266129.00
totalRevenue 4638336.00
totalOperatingExpenses 1443351.00
costOfRevenue 2456579.00
totalOtherIncomeExpenseNet -7321.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 650000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 723695.00
minorityInterest 0.00
netIncome 493762.00
sellingGeneralAdministrative 1051553.00
grossProfit 1897366.00
reconciledDepreciation 273188.00
ebit 589709.00
ebitda 862897.00
depreciationAndAmortization 273188.00
operatingIncome 572625.00
otherOperatingExpenses 3882198.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 229933.00
totalRevenue 4454823.00
totalOperatingExpenses 1324741.00
costOfRevenue 2557457.00
totalOtherIncomeExpenseNet -17084.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 494000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 600000.00
sellingGeneralAdministrative 1200000.00
grossProfit 2600000.00
reconciledDepreciation 200000.00
ebit 1200000.00
ebitda 1400000.00
depreciationAndAmortization 200000.00
operatingIncome 1200000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 200000.00
totalRevenue 4600000.00
totalOperatingExpenses 1400000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet -400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 600000.00
sellingGeneralAdministrative 1100000.00
grossProfit 2100000.00
reconciledDepreciation 200000.00
ebit 800000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 4800000.00
incomeTaxExpense 300000.00
totalRevenue 5600000.00
totalOperatingExpenses 1300000.00
costOfRevenue 3500000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 1000000.00
grossProfit 1300000.00
reconciledDepreciation 200000.00
ebit 100000.00
ebitda 300000.00
depreciationAndAmortization 200000.00
operatingIncome 100000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense 100000.00
totalRevenue 4300000.00
totalOperatingExpenses 1200000.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 900000.00
grossProfit 1100000.00
reconciledDepreciation 200000.00
ebit 200000.00
ebitda 400000.00
depreciationAndAmortization 200000.00
operatingIncome 200000.00
otherOperatingExpenses 3700000.00
incomeTaxExpense 100000.00
totalRevenue 3700000.00
totalOperatingExpenses 1100000.00
costOfRevenue 2600000.00
totalOtherIncomeExpenseNet 200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
sellingGeneralAdministrative 1100000.00
grossProfit 2100000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 3800000.00
incomeTaxExpense 400000.00
totalRevenue 4600000.00
totalOperatingExpenses 1300000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet 300000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 1200000.00
grossProfit 2200000.00
reconciledDepreciation 100000.00
ebit 700000.00
ebitda 800000.00
depreciationAndAmortization 100000.00
operatingIncome 900000.00
otherOperatingExpenses 4700000.00
incomeTaxExpense 400000.00
totalRevenue 5600000.00
totalOperatingExpenses 1300000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet 200000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax -2300000.00
netIncome -1400000.00
sellingGeneralAdministrative 1200000.00
grossProfit 2000000.00
ebit 700000.00
ebitda 3700000.00
depreciationAndAmortization 3000000.00
operatingIncome 700000.00
otherOperatingExpenses 3300000.00
incomeTaxExpense -900000.00
totalRevenue 4000000.00
totalOperatingExpenses 1300000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet -2900000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 1200000.00
grossProfit 1900000.00
reconciledDepreciation 100000.00
ebit 300000.00
ebitda 400000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 2800000.00
incomeTaxExpense 400000.00
totalRevenue 3400000.00
totalOperatingExpenses 1300000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet 300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
netIncome 1100000.00
grossProfit 4600000.00
reconciledDepreciation 40000.00
ebit -6840000.00
ebitda -6800000.00
depreciationAndAmortization 40000.00
operatingIncome -6800000.00
otherOperatingExpenses 11400000.00
incomeTaxExpense -7940000.00
totalRevenue 4600000.00
totalOperatingExpenses -11400000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-24
currency_symbol USD
netIncome 900000.00
grossProfit 4700000.00
ebitda 4700000.00
operatingIncome 4700000.00
incomeTaxExpense -900000.00
totalRevenue 4700000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
netIncome 600000.00
grossProfit 3500000.00
ebitda 3500000.00
operatingIncome 3500000.00
incomeTaxExpense -600000.00
totalRevenue 3500000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 700000.00
grossProfit 3400000.00
ebitda 3400000.00
operatingIncome 3400000.00
incomeTaxExpense -700000.00
totalRevenue 3400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax 42815000.00
netIncome 31800000.00
sellingGeneralAdministrative 42699000.00
grossProfit 94519000.00
reconciledDepreciation 5277000.00
ebit 46543000.00
ebitda 51870000.00
depreciationAndAmortization 5327000.00
nonOperatingIncomeNetOther -2519000.00
operatingIncome 46543000.00
otherOperatingExpenses 105025000.00
interestExpense 1209000.00
taxProvision 11015000.00
interestIncome 168000.00
netInterestIncome -1041000.00
incomeTaxExpense 11015000.00
totalRevenue 151568000.00
totalOperatingExpenses 47976000.00
costOfRevenue 57049000.00
totalOtherIncomeExpenseNet -3728000.00
netIncomeFromContinuingOps 31800000.00
netIncomeApplicableToCommonShares 31800000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax 48621000.00
netIncome 37466000.00
sellingGeneralAdministrative 38960000.00
grossProfit 95604000.00
reconciledDepreciation 6374000.00
ebit 50270000.00
ebitda 56662000.00
depreciationAndAmortization 6392000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 50270000.00
otherOperatingExpenses 97684000.00
interestExpense 1667000.00
taxProvision 11155000.00
interestIncome 14000.00
netInterestIncome -1653000.00
incomeTaxExpense 11155000.00
totalRevenue 147954000.00
totalOperatingExpenses 45334000.00
costOfRevenue 52350000.00
totalOtherIncomeExpenseNet -1649000.00
netIncomeFromContinuingOps 37466000.00
netIncomeApplicableToCommonShares 37466000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
incomeBeforeTax 41467000.00
netIncome 37260000.00
sellingGeneralAdministrative 34441000.00
grossProfit 84090000.00
reconciledDepreciation 7505000.00
ebit 42677000.00
ebitda 50252000.00
depreciationAndAmortization 7575000.00
nonOperatingIncomeNetOther 603000.00
operatingIncome 42677000.00
otherOperatingExpenses 91133000.00
interestExpense 1813000.00
taxProvision 4207000.00
interestIncome 18000.00
netInterestIncome -1795000.00
incomeTaxExpense 4207000.00
totalRevenue 133277000.00
totalOperatingExpenses 41946000.00
costOfRevenue 49187000.00
totalOtherIncomeExpenseNet -1210000.00
netIncomeFromContinuingOps 37260000.00
netIncomeApplicableToCommonShares 37260000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-06
currency_symbol USD
incomeBeforeTax 40519000.00
netIncome 32406000.00
sellingGeneralAdministrative 32973000.00
grossProfit 81547000.00
reconciledDepreciation 5539000.00
ebit 43035000.00
ebitda 48149000.00
depreciationAndAmortization 5114000.00
nonOperatingIncomeNetOther -425000.00
operatingIncome 43035000.00
otherOperatingExpenses 84947000.00
interestExpense 2091000.00
taxProvision 8113000.00
interestIncome 37000.00
netInterestIncome -2054000.00
incomeTaxExpense 8113000.00
totalRevenue 127982000.00
totalOperatingExpenses 38512000.00
costOfRevenue 46435000.00
totalOtherIncomeExpenseNet -2516000.00
netIncomeFromContinuingOps 32406000.00
netIncomeApplicableToCommonShares 32406000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 34709000.00
netIncome 30047000.00
sellingGeneralAdministrative 31371000.00
grossProfit 72109000.00
reconciledDepreciation 5463000.00
ebit 36222000.00
ebitda 41685000.00
depreciationAndAmortization 5463000.00
nonOperatingIncomeNetOther 947000.00
operatingIncome 35275000.00
otherOperatingExpenses 84411000.00
interestExpense 1513000.00
taxProvision 4662000.00
interestIncome 62000.00
netInterestIncome -1451000.00
incomeTaxExpense 4662000.00
totalRevenue 119686000.00
totalOperatingExpenses 36834000.00
costOfRevenue 47577000.00
totalOtherIncomeExpenseNet 885000.00
netIncomeFromContinuingOps 30047000.00
netIncomeApplicableToCommonShares 30047000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 34283000.00
netIncome 22943000.00
sellingGeneralAdministrative 29686000.00
grossProfit 68491000.00
reconciledDepreciation 4586000.00
ebit 34365000.00
ebitda 38951000.00
depreciationAndAmortization 4586000.00
nonOperatingIncomeNetOther 146000.00
operatingIncome 34219000.00
otherOperatingExpenses 83340000.00
interestExpense 82000.00
taxProvision 11340000.00
interestIncome 96000.00
netInterestIncome 14000.00
extraordinaryItems 1900000.00
incomeTaxExpense 11340000.00
totalRevenue 117559000.00
totalOperatingExpenses 34272000.00
costOfRevenue 49068000.00
totalOtherIncomeExpenseNet 50000.00
netIncomeFromContinuingOps 22943000.00
netIncomeApplicableToCommonShares 45886000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 31356000.00
netIncome 20518000.00
sellingGeneralAdministrative 28385000.00
grossProfit 63807000.00
ebit 31546000.00
ebitda 35771000.00
depreciationAndAmortization 4225000.00
nonOperatingIncomeNetOther 349000.00
operatingIncome 31197000.00
otherOperatingExpenses 78187000.00
interestExpense 190000.00
taxProvision 10838000.00
interestIncome 47000.00
netInterestIncome -143000.00
incomeTaxExpense 10838000.00
totalRevenue 109384000.00
totalOperatingExpenses 32610000.00
costOfRevenue 45577000.00
totalOtherIncomeExpenseNet 302000.00
netIncomeFromContinuingOps 20518000.00
netIncomeApplicableToCommonShares 41037000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 27360000.00
netIncome 17610000.00
sellingGeneralAdministrative 27177000.00
grossProfit 57733000.00
ebit 27580000.00
ebitda 31689000.00
depreciationAndAmortization 4109000.00
nonOperatingIncomeNetOther 1133000.00
operatingIncome 26447000.00
otherOperatingExpenses 75896000.00
interestExpense 220000.00
taxProvision 9750000.00
interestIncome 160000.00
incomeTaxExpense 9750000.00
totalRevenue 102343000.00
totalOperatingExpenses 31286000.00
costOfRevenue 44610000.00
totalOtherIncomeExpenseNet 1073000.00
netIncomeFromContinuingOps 17610000.00
netIncomeApplicableToCommonShares 35220000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 28092000.00
netIncome 18156000.00
sellingGeneralAdministrative 25018000.00
grossProfit 57118000.00
ebit 28397000.00
ebitda 32201000.00
depreciationAndAmortization 3804000.00
nonOperatingIncomeNetOther 101000.00
operatingIncome 28296000.00
otherOperatingExpenses 70541000.00
interestExpense 305000.00
incomeTaxExpense 9936000.00
totalRevenue 98837000.00
totalOperatingExpenses 28822000.00
costOfRevenue 41719000.00
totalOtherIncomeExpenseNet 18000.00
netIncomeFromContinuingOps 18156000.00
netIncomeApplicableToCommonShares 36312000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 24488000.00
netIncome 15484000.00
sellingGeneralAdministrative 25208000.00
grossProfit 53746000.00
ebit 24885000.00
ebitda 28617000.00
depreciationAndAmortization 3732000.00
nonOperatingIncomeNetOther 79000.00
operatingIncome 24806000.00
otherOperatingExpenses 67784000.00
interestExpense 397000.00
incomeTaxExpense 9004000.00
totalRevenue 92590000.00
totalOperatingExpenses 28940000.00
costOfRevenue 38844000.00
totalOtherIncomeExpenseNet 16000.00
netIncomeFromContinuingOps 15484000.00
netIncomeApplicableToCommonShares 15484000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 22207000.00
netIncome 15068000.00
sellingGeneralAdministrative 23542000.00
grossProfit 50960000.00
ebit 22748000.00
ebitda 27447000.00
depreciationAndAmortization 4699000.00
nonOperatingIncomeNetOther 29000.00
operatingIncome 22719000.00
otherOperatingExpenses 63702000.00
interestExpense 541000.00
incomeTaxExpense 7139000.00
totalRevenue 86421000.00
totalOperatingExpenses 28241000.00
costOfRevenue 35461000.00
totalOtherIncomeExpenseNet -3000.00
netIncomeFromContinuingOps 15068000.00
netIncomeApplicableToCommonShares 15068000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18160000.00
netIncome 11564000.00
sellingGeneralAdministrative 23300000.00
grossProfit 47100000.00
ebit 18748000.00
ebitda 23813000.00
depreciationAndAmortization 5065000.00
operatingIncome 18735000.00
otherOperatingExpenses 57032000.00
interestExpense 629000.00
incomeTaxExpense 6596000.00
totalRevenue 75767000.00
totalOperatingExpenses 28365000.00
costOfRevenue 28667000.00
totalOtherIncomeExpenseNet 41000.00
netIncomeApplicableToCommonShares 11564000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
incomeBeforeTax 13315000.00
netIncome 8499000.00
sellingGeneralAdministrative 20202000.00
grossProfit 38763000.00
ebit 13863000.00
ebitda 18567000.00
depreciationAndAmortization 4704000.00
operatingIncome 13857000.00
otherOperatingExpenses 49541000.00
interestExpense 491000.00
incomeTaxExpense 4816000.00
totalRevenue 63398000.00
totalOperatingExpenses 24906000.00
costOfRevenue 24635000.00
totalOtherIncomeExpenseNet -57000.00
netIncomeApplicableToCommonShares 8499000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
incomeBeforeTax 13117000.00
netIncome 8491000.00
sellingGeneralAdministrative 15590000.00
grossProfit 33118000.00
ebit 13699000.00
ebitda 17530000.00
depreciationAndAmortization 3831000.00
operatingIncome 13697000.00
otherOperatingExpenses 43995000.00
interestExpense 405000.00
incomeTaxExpense 4626000.00
totalRevenue 57692000.00
totalOperatingExpenses 19421000.00
costOfRevenue 24574000.00
totalOtherIncomeExpenseNet -177000.00
netIncomeApplicableToCommonShares 8491000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax 11983000.00
netIncome 7445000.00
sellingGeneralAdministrative 12728081.00
sellingAndMarketingExpenses 81.00
grossProfit 27402000.00
ebit 12031000.00
ebitda 14716000.00
depreciationAndAmortization 2685000.00
operatingIncome 11989000.00
otherOperatingExpenses 39024000.00
interestExpense 139000.00
incomeTaxExpense 4538000.00
totalRevenue 51013000.00
totalOperatingExpenses 15413000.00
costOfRevenue 23611000.00
totalOtherIncomeExpenseNet 91000.00
netIncomeApplicableToCommonShares 7445000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
incomeBeforeTax 11117384.00
netIncome 6839012.00
sellingGeneralAdministrative 13173431.00
grossProfit 27121845.00
ebit 11269279.00
ebitda 13852145.00
depreciationAndAmortization 2582866.00
operatingIncome 11365548.00
otherOperatingExpenses 37557336.00
interestExpense 0.00
incomeTaxExpense 4278372.00
totalRevenue 48922884.00
totalOperatingExpenses 15756297.00
costOfRevenue 21801039.00
totalOtherIncomeExpenseNet 96269.00
netIncomeApplicableToCommonShares 6839000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
incomeBeforeTax 9505755.00
netIncome 5884068.00
sellingGeneralAdministrative 12158004.00
grossProfit 24325530.00
ebit 9963750.00
ebitda 12223419.00
depreciationAndAmortization 2259669.00
operatingIncome 9907857.00
otherOperatingExpenses 33863598.00
interestExpense 0.00
incomeTaxExpense 3621687.00
totalRevenue 43771455.00
totalOperatingExpenses 14417673.00
costOfRevenue 19445925.00
totalOtherIncomeExpenseNet -55893.00
netIncomeApplicableToCommonShares 5884000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 8514000.00
netIncome 5236000.00
sellingGeneralAdministrative 8617000.00
grossProfit 18794000.00
ebit 8424000.00
ebitda 10186000.00
depreciationAndAmortization 1762000.00
operatingIncome 8415000.00
otherOperatingExpenses 24021000.00
interestExpense 0.00
incomeTaxExpense 3278000.00
totalRevenue 32436000.00
totalOperatingExpenses 10379000.00
costOfRevenue 13642000.00
totalOtherIncomeExpenseNet -9000.00
netIncomeApplicableToCommonShares 5236000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 7282856.00
netIncome 4550634.00
sellingGeneralAdministrative 7394567.00
grossProfit 16813832.00
ebit 7406421.00
ebitda 9424042.00
depreciationAndAmortization 2017621.00
operatingIncome 7401644.00
otherOperatingExpenses 22281447.00
interestExpense 0.00
incomeTaxExpense 2732222.00
totalRevenue 29683091.00
totalOperatingExpenses 9412188.00
costOfRevenue 12869259.00
totalOtherIncomeExpenseNet -4777.00
netIncomeApplicableToCommonShares 4551000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 6916000.00
netIncome 4384000.00
sellingGeneralAdministrative 5987000.00
grossProfit 14893000.00
ebit 6879000.00
ebitda 8820000.00
depreciationAndAmortization 1941000.00
operatingIncome 6965000.00
otherOperatingExpenses 19957000.00
interestExpense 0.00
incomeTaxExpense 2532000.00
totalRevenue 26922000.00
totalOperatingExpenses 7928000.00
costOfRevenue 12029000.00
totalOtherIncomeExpenseNet 86000.00
netIncomeApplicableToCommonShares 4384000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 2623955.00
netIncome 1670321.00
sellingGeneralAdministrative 4985328.00
grossProfit 9614591.00
ebit 2732874.00
ebitda 4649614.00
depreciationAndAmortization 1916740.00
operatingIncome 2712523.00
otherOperatingExpenses 14961465.00
interestExpense 0.00
incomeTaxExpense 953634.00
totalRevenue 17673988.00
totalOperatingExpenses 6902068.00
costOfRevenue 8059397.00
totalOtherIncomeExpenseNet -20351.00
netIncomeApplicableToCommonShares 3850000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax 2623955.00
netIncome 1670321.00
sellingGeneralAdministrative 4985328.00
grossProfit 9614591.00
ebit 2623955.00
ebitda 4540695.00
depreciationAndAmortization 1916740.00
operatingIncome 2712523.00
otherOperatingExpenses 14961465.00
interestExpense 0.00
incomeTaxExpense 953634.00
totalRevenue 17673988.00
totalOperatingExpenses 6902068.00
costOfRevenue 8059397.00
totalOtherIncomeExpenseNet -88568.00
netIncomeApplicableToCommonShares 1670000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
incomeBeforeTax 3856151.00
netIncome 2716727.00
sellingGeneralAdministrative 4602223.00
grossProfit 9196366.00
ebit 3363031.00
ebitda 4632566.00
depreciationAndAmortization 1269535.00
operatingIncome 3324608.00
otherOperatingExpenses 14991508.00
interestExpense 0.00
incomeTaxExpense 1139424.00
totalRevenue 18316116.00
totalOperatingExpenses 5871758.00
costOfRevenue 9119750.00
totalOtherIncomeExpenseNet -38423.00
netIncomeApplicableToCommonShares 2717000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome 1500000.00
sellingGeneralAdministrative 4200000.00
grossProfit 7100000.00
ebit 2500000.00
ebitda 3300000.00
depreciationAndAmortization 800000.00
operatingIncome 2100000.00
otherOperatingExpenses 16100000.00
interestExpense 0.00
incomeTaxExpense 700000.00
totalRevenue 18200000.00
totalOperatingExpenses 5000000.00
costOfRevenue 11100000.00
totalOtherIncomeExpenseNet -400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 4800000.00
grossProfit 8300000.00
ebit 5300000.00
ebitda 5700000.00
depreciationAndAmortization 400000.00
operatingIncome 3100000.00
otherOperatingExpenses 14600000.00
interestExpense 0.00
incomeTaxExpense 300000.00
totalRevenue 17700000.00
totalOperatingExpenses 5200000.00
costOfRevenue 9400000.00
totalOtherIncomeExpenseNet -2200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
incomeBeforeTax 3600000.00
netIncome 3200000.00
sellingGeneralAdministrative 4000000.00
grossProfit 9100000.00
ebit 6200000.00
ebitda 6400000.00
depreciationAndAmortization 200000.00
operatingIncome 4900000.00
otherOperatingExpenses 11400000.00
interestExpense 0.00
incomeTaxExpense 400000.00
totalRevenue 16300000.00
totalOperatingExpenses 4200000.00
costOfRevenue 7200000.00
totalOtherIncomeExpenseNet -1300000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 3800000.00
netIncome 2300000.00
grossProfit 6900000.00
ebit 3400000.00
ebitda 3600000.00
depreciationAndAmortization 200000.00
operatingIncome 3600000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
incomeTaxExpense 1500000.00
totalRevenue 12600000.00
totalOperatingExpenses 3300000.00
costOfRevenue 5700000.00
totalOtherIncomeExpenseNet 200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 3047000.00
netIncome 3047000.00
grossProfit 5422000.00
ebit 2939000.00
ebitda 3058000.00
depreciationAndAmortization 119000.00
operatingIncome 2939000.00
otherOperatingExpenses 5978000.00
interestExpense 0.00
totalRevenue 8917000.00
totalOperatingExpenses 2483000.00
costOfRevenue 3495000.00
totalOtherIncomeExpenseNet 108000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 1704000.00
netIncome 1590000.00
grossProfit 3788000.00
ebit 1658000.00
ebitda 1744000.00
depreciationAndAmortization 86000.00
operatingIncome 1658000.00
otherOperatingExpenses 5097000.00
interestExpense 0.00
incomeTaxExpense 114000.00
totalRevenue 6755000.00
totalOperatingExpenses 2130000.00
costOfRevenue 2967000.00
totalOtherIncomeExpenseNet 46000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 523000.00
netIncome 514000.00
grossProfit 1728000.00
ebit 511000.00
ebitda 561000.00
depreciationAndAmortization 50000.00
operatingIncome 511000.00
otherOperatingExpenses 2300000.00
interestExpense 0.00
incomeTaxExpense 9000.00
totalRevenue 2811000.00
totalOperatingExpenses 1217000.00
costOfRevenue 1083000.00
totalOtherIncomeExpenseNet 12000.00