Аналитика онлайн » NRG

Logo

NRG Energy - крупная американская энергетическая компания с двумя головными офисами в Западном Виндзоре, Нью-Джерси, и Хьюстоне, штат Техас. Была выделена из оптовой компании Xcel Energy через банкротство последней в 2004 году.

General
Code NRG
Type Common Stock
Name NRG Energy Inc.
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000D8RG11
ISIN US6293775085
LEI 5E2UPK5SW04M13XY7I38
PrimaryTicker NRG.US
CUSIP 629377508
CIK 1013871
EmployerIdNumber 41-1724239
FiscalYearEnd December
IPODate 2000-05-25
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Independent Power Producers
GicSector Utilities
GicGroup Utilities
GicIndustry Independent Power and Renewable Electricity Producers
GicSubIndustry Independent Power Producers & Energy Traders
HomeCategory Domestic
IsDelisted Нет
Address 910 Louisiana Street, Houston, TX, United States, 77002
Phone 713 537 3000
WebURL https://www.nrg.com
FullTimeEmployees 6603
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 11308550144
MarketCapitalizationMln 11308.5501
EBITDA -616000000
PEGRatio 3.3302
WallStreetTargetPrice 49.33
BookValue 12.506
DividendShare 1.51
DividendYield 0.0302
EarningsShare -7.7
EPSEstimateCurrentYear 4.77
EPSEstimateNextYear 6.39
EPSEstimateNextQuarter 5.85
EPSEstimateCurrentQuarter 4.04
MostRecentQuarter 2023-09-30
ProfitMargin -0.0596
OperatingMarginTTM 0.0729
ReturnOnAssetsTTM -0.038
ReturnOnEquityTTM -0.4114
RevenueTTM 29870999552
RevenuePerShareTTM 129.874
QuarterlyRevenueGrowthYOY -0.066
GrossProfitTTM 4097000000
DilutedEpsTTM -7.7
QuarterlyEarningsGrowthYOY 3.946

Financials / Income Statement / quarterly / net Income

-427M
2021-12-31
1.736B
2022-03-31
513M
2022-06-30
67M
2022-09-30
-1.095B
2022-12-31
-1.335B
2023-03-31
308M
2023-06-30
343M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-221M
2021-12-31
2.765B
2022-03-31
1.06B
2022-06-30
362M
2022-09-30
-1.058B
2022-12-31
-1.329B
2023-03-31
888M
2023-06-30
1.034B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

7.046B
2021-12-31
7.896B
2022-03-31
7.282B
2022-06-30
8.51B
2022-09-30
7.855B
2022-12-31
7.722B
2023-03-31
6.348B
2023-06-30
7.946B
2023-09-30

Earnings / History / epsActual

-4.45
2022-12-31
-5.82
2023-03-31
1.25
2023-06-30
1.41
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 7.326
PriceSalesTTM 0.3732
PriceBookMRQ 3.8871
EnterpriseValue 23427221504
EnterpriseValueRevenue 0.7799
EnterpriseValueEbitda -44.8887
SharesStats
SharesOutstanding 225764000
SharesFloat 223326180
PercentInsiders 1.261
PercentInstitutions 104.426
Technicals
Beta 0.997
52WeekHigh 50.34
52WeekLow 29.3507
50DayMA 45.7828
200DayMA 38.2624
SharesShort 15887475
SharesShortPriorMonth 13112176
ShortRatio 3.35
ShortPercent 0.0975
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 27910000000.00
intangibleAssets 4206000000.00
otherCurrentAssets 601000000.00
totalLiab 24392000000.00
totalStockholderEquity 3518000000.00
otherCurrentLiab 4988000000.00
commonStock 4000000.00
capitalStock 654000000.00
retainedEarnings 425000000.00
goodWill 5143000000.00
otherAssets 6962000000.00
cash 401000000.00
cashAndEquivalents 401000000.00
totalCurrentLiabilities 8930000000.00
currentDeferredRevenue 731000000.00
netDebt 11499000000.00
shortTermDebt 1011000000.00
shortLongTermDebt 920000000.00
shortLongTermDebtTotal 11900000000.00
otherStockholderEquity 2616000000.00
propertyPlantEquipment 1985000000.00
totalCurrentAssets 9468000000.00
longTermInvestments 146000000.00
netReceivables 3764000000.00
longTermDebt 10741000000.00
inventory 630000000.00
accountsPayable 2200000000.00
accumulatedOtherComprehensiveIncome -177000000.00
nonCurrrentAssetsOther 4422000000.00
nonCurrentAssetsTotal 18442000000.00
capitalLeaseObligations 239000000.00
longTermDebtTotal 10741000000.00
nonCurrentLiabilitiesOther 977000000.00
nonCurrentLiabilitiesTotal 15462000000.00
capitalSurpluse 8527000000.00
liabilitiesAndStockholdersEquity 27910000000.00
cashAndShortTermInvestments 401000000.00
propertyPlantAndEquipmentGross 1985000000.00
propertyPlantAndEquipmentNet 1985000000.00
netWorkingCapital 538000000.00
netInvestedCapital 14529000000.00
commonStockSharesOutstanding 232000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 28991000000.00
intangibleAssets 4343000000.00
otherCurrentAssets 580000000.00
totalLiab 25659000000.00
totalStockholderEquity 3332000000.00
deferredLongTermLiab 2019000000.00
otherCurrentLiab 5628000000.00
commonStock 4000000.00
capitalStock 654000000.00
retainedEarnings 205000000.00
otherLiab 4877000000.00
goodWill 5143000000.00
otherAssets 7318000000.00
cash 422000000.00
cashAndEquivalents 422000000.00
totalCurrentLiabilities 9876000000.00
currentDeferredRevenue 731000000.00
netDebt 11890000000.00
shortTermDebt 1410000000.00
shortLongTermDebt 1319000000.00
shortLongTermDebtTotal 12312000000.00
otherStockholderEquity 2643000000.00
propertyPlantEquipment 1706000000.00
totalCurrentAssets 10121000000.00
longTermInvestments 139000000.00
netTangibleAssets 2682000000.00
netReceivables 3274000000.00
longTermDebt 10737000000.00
inventory 686000000.00
accountsPayable 2107000000.00
accumulatedOtherComprehensiveIncome -170000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 650000000.00
retainedEarningsTotalEquity 205000000.00
treasuryStock -5861000000.00
nonCurrrentAssetsOther 4607000000.00
nonCurrentAssetsTotal 18870000000.00
capitalLeaseObligations 256000000.00
longTermDebtTotal 10737000000.00
nonCurrentLiabilitiesOther 3027000000.00
nonCurrentLiabilitiesTotal 15783000000.00
capitalSurpluse 8504000000.00
liabilitiesAndStockholdersEquity 28991000000.00
cashAndShortTermInvestments 422000000.00
propertyPlantAndEquipmentGross 1927000000.00
propertyPlantAndEquipmentNet 1927000000.00
netWorkingCapital 245000000.00
netInvestedCapital 14738000000.00
commonStockSharesOutstanding 232000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 29696000000.00
intangibleAssets 4419000000.00
otherCurrentAssets 505000000.00
totalLiab 26616000000.00
totalStockholderEquity 3080000000.00
deferredLongTermLiab 2026000000.00
otherCurrentLiab 6243000000.00
commonStock 4000000.00
capitalStock 654000000.00
retainedEarnings -15000000.00
goodWill 5343000000.00
otherAssets 7501000000.00
cash 407000000.00
cashAndEquivalents 407000000.00
totalCurrentLiabilities 10326000000.00
currentDeferredRevenue 688000000.00
netDebt 12186000000.00
shortTermDebt 1065000000.00
shortLongTermDebt 971000000.00
shortLongTermDebtTotal 12593000000.00
otherStockholderEquity 2617000000.00
propertyPlantEquipment 1835000000.00
totalCurrentAssets 10208000000.00
longTermInvestments 1015000000.00
netTangibleAssets 2430000000.00
netReceivables 3519000000.00
longTermDebt 11332000000.00
inventory 722000000.00
accountsPayable 2330000000.00
accumulatedOtherComprehensiveIncome -176000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 650000000.00
retainedEarningsTotalEquity -15000000.00
treasuryStock -5864000000.00
nonCurrrentAssetsOther 3704000000.00
nonCurrentAssetsTotal 19488000000.00
capitalLeaseObligations 290000000.00
longTermDebtTotal 11332000000.00
nonCurrentLiabilitiesOther 2932000000.00
nonCurrentLiabilitiesTotal 16290000000.00
capitalSurpluse 8481000000.00
liabilitiesAndStockholdersEquity 29696000000.00
cashAndShortTermInvestments 407000000.00
propertyPlantAndEquipmentGross 2082000000.00
propertyPlantAndEquipmentNet 2082000000.00
netWorkingCapital -118000000.00
netInvestedCapital 14733000000.00
commonStockSharesOutstanding 230000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 29146000000.00
intangibleAssets 2132000000.00
otherCurrentAssets 10277000000.00
totalLiab 25318000000.00
totalStockholderEquity 3828000000.00
deferredLongTermLiab 2380000000.00
otherCurrentLiab 9059000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 1408000000.00
otherLiab 4180000000.00
goodWill 1650000000.00
otherAssets 7083000000.00
cash 430000000.00
cashAndEquivalents 430000000.00
totalCurrentLiabilities 12982000000.00
currentDeferredRevenue 134000000.00
netDebt 7872000000.00
shortTermDebt 146000000.00
shortLongTermDebt 63000000.00
shortLongTermDebtTotal 8302000000.00
otherStockholderEquity 2593000000.00
propertyPlantEquipment 1917000000.00
totalCurrentAssets 16231000000.00
longTermInvestments 971000000.00
netTangibleAssets 3828000000.00
netReceivables 4773000000.00
longTermDebt 7976000000.00
inventory 751000000.00
accountsPayable 3643000000.00
accumulatedOtherComprehensiveIncome -177000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 1408000000.00
treasuryStock -5864000000.00
nonCurrrentAssetsOther 4364000000.00
nonCurrentAssetsTotal 12915000000.00
capitalLeaseObligations 263000000.00
longTermDebtTotal 7976000000.00
nonCurrentLiabilitiesOther 983000000.00
nonCurrentLiabilitiesTotal 12336000000.00
capitalSurpluse 8457000000.00
liabilitiesAndStockholdersEquity 29146000000.00
cashAndShortTermInvestments 430000000.00
propertyPlantAndEquipmentGross 1917000000.00
propertyPlantAndEquipmentNet 1917000000.00
netWorkingCapital 3249000000.00
netInvestedCapital 11867000000.00
commonStockSharesOutstanding 245000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 32243000000.00
intangibleAssets 2227000000.00
otherCurrentAssets 13797000000.00
totalLiab 27113000000.00
totalStockholderEquity 5130000000.00
deferredLongTermLiab 2886000000.00
otherCurrentLiab 9835000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 2584000000.00
otherLiab 4576000000.00
goodWill 1650000000.00
otherAssets 7436000000.00
cash 333000000.00
cashAndEquivalents 333000000.00
totalCurrentLiabilities 14366000000.00
currentDeferredRevenue 1516000000.00
netDebt 7982000000.00
shortTermDebt 144000000.00
shortLongTermDebt 62000000.00
shortLongTermDebtTotal 8315000000.00
otherStockholderEquity 2696000000.00
propertyPlantEquipment 1598000000.00
totalCurrentAssets 18963000000.00
longTermInvestments 915000000.00
netTangibleAssets 5130000000.00
netReceivables 4061000000.00
longTermDebt 7974000000.00
inventory 772000000.00
accountsPayable 2871000000.00
accumulatedOtherComprehensiveIncome -154000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 2584000000.00
treasuryStock -5754000000.00
nonCurrrentAssetsOther 5138000000.00
nonCurrentAssetsTotal 13280000000.00
capitalLeaseObligations 279000000.00
longTermDebtTotal 7974000000.00
nonCurrentLiabilitiesOther 1887000000.00
nonCurrentLiabilitiesTotal 12747000000.00
capitalSurpluse 8450000000.00
liabilitiesAndStockholdersEquity 32243000000.00
cashAndShortTermInvestments 333000000.00
propertyPlantAndEquipmentGross 1834000000.00
propertyPlantAndEquipmentNet 1834000000.00
netWorkingCapital 4597000000.00
netInvestedCapital 13166000000.00
commonStockSharesOutstanding 235000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 34335000000.00
intangibleAssets 2450000000.00
otherCurrentAssets 16102000000.00
totalLiab 29035000000.00
totalStockholderEquity 5300000000.00
deferredLongTermLiab 2636000000.00
otherCurrentLiab 11859000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 2600000000.00
otherLiab 4427000000.00
goodWill 1657000000.00
otherAssets 7118000000.00
cash 580000000.00
cashAndEquivalents 580000000.00
totalCurrentLiabilities 16437000000.00
currentDeferredRevenue 1501000000.00
netDebt 7735000000.00
shortTermDebt 144000000.00
shortLongTermDebt 62000000.00
shortLongTermDebtTotal 8315000000.00
otherStockholderEquity 2816000000.00
propertyPlantEquipment 1598000000.00
totalCurrentAssets 21148000000.00
longTermInvestments 963000000.00
netTangibleAssets 5300000000.00
netReceivables 3862000000.00
longTermDebt 7970000000.00
inventory 604000000.00
accountsPayable 2933000000.00
accumulatedOtherComprehensiveIncome -120000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 2600000000.00
treasuryStock -5626000000.00
nonCurrrentAssetsOther 4781000000.00
nonCurrentAssetsTotal 13187000000.00
capitalLeaseObligations 283000000.00
longTermDebtTotal 7970000000.00
nonCurrentLiabilitiesOther 1992000000.00
nonCurrentLiabilitiesTotal 12598000000.00
capitalSurpluse 8442000000.00
liabilitiesAndStockholdersEquity 34335000000.00
cashAndShortTermInvestments 580000000.00
propertyPlantAndEquipmentNet 1835000000.00
netWorkingCapital 4711000000.00
netInvestedCapital 13332000000.00
commonStockSharesOutstanding 237000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 29477000000.00
intangibleAssets 2391000000.00
otherCurrentAssets 12116000000.00
totalLiab 24447000000.00
totalStockholderEquity 5030000000.00
deferredLongTermLiab 2045000000.00
otherCurrentLiab 9931000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 2171000000.00
otherLiab 3968000000.00
goodWill 1796000000.00
otherAssets 6396000000.00
cash 387000000.00
cashAndEquivalents 387000000.00
totalCurrentLiabilities 12233000000.00
netDebt 7945000000.00
shortTermDebt 86000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 8332000000.00
otherStockholderEquity 2973000000.00
propertyPlantEquipment 1643000000.00
totalCurrentAssets 16837000000.00
longTermInvestments 1100000000.00
netTangibleAssets 5030000000.00
netReceivables 3980000000.00
longTermDebt 8026000000.00
inventory 354000000.00
accountsPayable 2216000000.00
accumulatedOtherComprehensiveIncome -118000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 2171000000.00
treasuryStock -5460000000.00
nonCurrrentAssetsOther 3816000000.00
nonCurrentAssetsTotal 12640000000.00
capitalLeaseObligations 302000000.00
longTermDebtTotal 8026000000.00
nonCurrentLiabilitiesOther 2143000000.00
nonCurrentLiabilitiesTotal 12214000000.00
capitalSurpluse 8433000000.00
liabilitiesAndStockholdersEquity 29477000000.00
cashAndShortTermInvestments 387000000.00
propertyPlantAndEquipmentNet 1899000000.00
netWorkingCapital 4604000000.00
netInvestedCapital 13060000000.00
commonStockSharesOutstanding 242000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 23182000000.00
intangibleAssets 2511000000.00
otherCurrentAssets 395000000.00
totalLiab 19582000000.00
totalStockholderEquity 3600000000.00
deferredLongTermLiab 1485000000.00
otherCurrentLiab 5483000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 464000000.00
otherLiab 3465000000.00
goodWill 1795000000.00
otherAssets 5919000000.00
cash 250000000.00
cashAndEquivalents 250000000.00
totalCurrentLiabilities 7915000000.00
currentDeferredRevenue 73000000.00
netDebt 8037000000.00
shortTermDebt 85000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 8287000000.00
otherStockholderEquity 3258000000.00
propertyPlantEquipment 1959000000.00
totalCurrentAssets 10841000000.00
longTermInvestments 1165000000.00
netTangibleAssets -706000000.00
netReceivables 3934000000.00
longTermDebt 7966000000.00
inventory 498000000.00
accountsPayable 2274000000.00
accumulatedOtherComprehensiveIncome -126000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 464000000.00
treasuryStock -5273000000.00
nonCurrrentAssetsOther 2756000000.00
nonCurrentAssetsTotal 12341000000.00
capitalLeaseObligations 317000000.00
longTermDebtTotal 7966000000.00
nonCurrentLiabilitiesOther 993000000.00
nonCurrentLiabilitiesTotal 11667000000.00
capitalSurpluse 8531000000.00
liabilitiesAndStockholdersEquity 23182000000.00
cashAndShortTermInvestments 250000000.00
propertyPlantAndEquipmentNet 1959000000.00
netWorkingCapital 2926000000.00
netInvestedCapital 11570000000.00
commonStockSharesOutstanding 245000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 27965000000.00
intangibleAssets 2915000000.00
otherCurrentAssets 461000000.00
totalLiab 23887000000.00
totalStockholderEquity 4078000000.00
deferredLongTermLiab 1563000000.00
otherCurrentLiab 7780000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 971000000.00
otherLiab 3664000000.00
goodWill 1801000000.00
otherAssets 6241000000.00
cash 259000000.00
cashAndEquivalents 259000000.00
totalCurrentLiabilities 12009000000.00
currentDeferredRevenue 1679000000.00
netDebt 8538000000.00
shortTermDebt 583000000.00
shortLongTermDebt 504000000.00
shortLongTermDebtTotal 8797000000.00
otherStockholderEquity 3295000000.00
propertyPlantEquipment 1976000000.00
totalCurrentAssets 14572000000.00
longTermInvestments 1124000000.00
netTangibleAssets 4078000000.00
shortTermInvestments 167000000.00
netReceivables 3096000000.00
longTermDebt 7957000000.00
inventory 445000000.00
accountsPayable 1967000000.00
accumulatedOtherComprehensiveIncome -192000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 971000000.00
treasuryStock -5230000000.00
nonCurrrentAssetsOther 3290000000.00
nonCurrentAssetsTotal 13393000000.00
capitalLeaseObligations 336000000.00
longTermDebtTotal 7957000000.00
nonCurrentLiabilitiesOther 2358000000.00
nonCurrentLiabilitiesTotal 11878000000.00
capitalSurpluse 8525000000.00
liabilitiesAndStockholdersEquity 27965000000.00
cashAndShortTermInvestments 259000000.00
propertyPlantAndEquipmentNet 2269000000.00
netWorkingCapital 2563000000.00
netInvestedCapital 12539000000.00
commonStockSharesOutstanding 245000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 21619000000.00
intangibleAssets 2921000000.00
otherCurrentAssets 473000000.00
totalLiab 19075000000.00
totalStockholderEquity 2544000000.00
deferredLongTermLiab 1009000000.00
otherCurrentLiab 3382000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -567000000.00
otherLiab 3160000000.00
goodWill 1793000000.00
otherAssets 5786000000.00
cash 361000000.00
cashAndEquivalents 361000000.00
totalCurrentLiabilities 6931000000.00
currentDeferredRevenue 1225000000.00
netDebt 8781000000.00
shortTermDebt 158000000.00
shortLongTermDebt 79000000.00
shortLongTermDebtTotal 9142000000.00
otherStockholderEquity 3289000000.00
propertyPlantEquipment 2323000000.00
totalCurrentAssets 8624000000.00
longTermInvestments 1121000000.00
netTangibleAssets -2170000000.00
netReceivables 2822000000.00
longTermDebt 8712000000.00
inventory 365000000.00
accountsPayable 2166000000.00
accumulatedOtherComprehensiveIncome -182000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -567000000.00
treasuryStock -5230000000.00
nonCurrrentAssetsOther 2338000000.00
nonCurrentAssetsTotal 12995000000.00
capitalLeaseObligations 351000000.00
longTermDebtTotal 8712000000.00
nonCurrentLiabilitiesOther 1215000000.00
nonCurrentLiabilitiesTotal 12144000000.00
capitalSurpluse 8519000000.00
liabilitiesAndStockholdersEquity 21619000000.00
cashAndShortTermInvestments 361000000.00
propertyPlantAndEquipmentGross 2323000000.00
propertyPlantAndEquipmentNet 2323000000.00
netWorkingCapital 1693000000.00
netInvestedCapital 11335000000.00
commonStockSharesOutstanding 245000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 19241000000.00
intangibleAssets 3054000000.00
otherCurrentAssets 511000000.00
totalLiab 17724000000.00
totalStockholderEquity 1517000000.00
deferredLongTermLiab 864000000.00
otherCurrentLiab 1661000000.00
commonStock 4000000.00
retainedEarnings -1565000000.00
otherLiab 2944000000.00
goodWill 1572000000.00
otherAssets 5261000000.00
cash 501000000.00
totalCurrentLiabilities 5795000000.00
currentDeferredRevenue 1008000000.00
netDebt 9394000000.00
shortTermDebt 910000000.00
shortLongTermDebt 831000000.00
shortLongTermDebtTotal 9895000000.00
otherStockholderEquity 3281000000.00
propertyPlantEquipment 2328000000.00
totalCurrentAssets 6552000000.00
longTermInvestments 1071000000.00
netTangibleAssets 1517000000.00
netReceivables 3037000000.00
longTermDebt 8705000000.00
inventory 316000000.00
accountsPayable 2216000000.00
accumulatedOtherComprehensiveIncome -203000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1565000000.00
treasuryStock -5232000000.00
nonCurrrentAssetsOther 1633000000.00
nonCurrentAssetsTotal 12689000000.00
capitalLeaseObligations 359000000.00
longTermDebtTotal 8705000000.00
nonCurrentLiabilitiesOther 2360000000.00
nonCurrentLiabilitiesTotal 11929000000.00
capitalSurpluse 8513000000.00
liabilitiesAndStockholdersEquity 19241000000.00
cashAndShortTermInvestments 501000000.00
propertyPlantAndEquipmentGross 2640000000.00
propertyPlantAndEquipmentNet 2640000000.00
netWorkingCapital 757000000.00
netInvestedCapital 11053000000.00
commonStockSharesOutstanding 245000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 14902000000.00
intangibleAssets 668000000.00
otherCurrentAssets 257000000.00
totalLiab 13222000000.00
totalStockholderEquity 1680000000.00
deferredLongTermLiab 404000000.00
otherCurrentLiab 1177000000.00
commonStock 4000000.00
retainedEarnings -1403000000.00
otherLiab 2338000000.00
goodWill 579000000.00
otherAssets 4433000000.00
cash 3905000000.00
totalCurrentLiabilities 1915000000.00
currentDeferredRevenue 19000000.00
netDebt 5134000000.00
shortTermDebt 70000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 9039000000.00
otherStockholderEquity 3285000000.00
propertyPlantEquipment 2547000000.00
totalCurrentAssets 6028000000.00
longTermInvestments 1236000000.00
netTangibleAssets 1680000000.00
netReceivables 904000000.00
longTermDebt 8691000000.00
inventory 327000000.00
accountsPayable 649000000.00
accumulatedOtherComprehensiveIncome -206000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1403000000.00
treasuryStock -5232000000.00
nonCurrrentAssetsOther 477000000.00
nonCurrentAssetsTotal 8874000000.00
capitalLeaseObligations 347000000.00
longTermDebtTotal 8691000000.00
nonCurrentLiabilitiesOther 2212000000.00
nonCurrentLiabilitiesTotal 11307000000.00
capitalSurpluse 8517000000.00
liabilitiesAndStockholdersEquity 14902000000.00
cashAndShortTermInvestments 3905000000.00
propertyPlantAndEquipmentGross 2848000000.00
propertyPlantAndEquipmentNet 2848000000.00
netWorkingCapital 4113000000.00
netInvestedCapital 10372000000.00
commonStockSharesOutstanding 244000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 12225000000.00
intangibleAssets 721000000.00
otherCurrentAssets 258000000.00
totalLiab 10291000000.00
totalStockholderEquity 1934000000.00
deferredLongTermLiab 318000000.00
otherCurrentLiab 510000000.00
commonStock 4000000.00
retainedEarnings -1157000000.00
otherLiab 2216000000.00
goodWill 579000000.00
otherAssets 4544000000.00
cash 697000000.00
totalCurrentLiabilities 1986000000.00
currentDeferredRevenue 651000000.00
netDebt 5464000000.00
shortTermDebt 72000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 6161000000.00
otherStockholderEquity 3277000000.00
propertyPlantEquipment 2573000000.00
totalCurrentAssets 3087000000.00
longTermInvestments 376000000.00
netTangibleAssets 634000000.00
shortTermInvestments 376000000.00
netReceivables 1126000000.00
longTermDebt 5792000000.00
inventory 330000000.00
accountsPayable 753000000.00
accumulatedOtherComprehensiveIncome -190000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1157000000.00
treasuryStock -5234000000.00
nonCurrrentAssetsOther 629000000.00
nonCurrentAssetsTotal 9138000000.00
capitalLeaseObligations 366000000.00
longTermDebtTotal 5792000000.00
nonCurrentLiabilitiesOther 311000000.00
nonCurrentLiabilitiesTotal 8305000000.00
capitalSurpluse 8511000000.00
liabilitiesAndStockholdersEquity 12225000000.00
cashAndShortTermInvestments 697000000.00
propertyPlantAndEquipmentGross 2918000000.00
propertyPlantAndEquipmentNet 2918000000.00
netWorkingCapital 1101000000.00
netInvestedCapital 7729000000.00
commonStockSharesOutstanding 245000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 12337000000.00
intangibleAssets 733000000.00
otherCurrentAssets 284000000.00
totalLiab 10587000000.00
totalStockholderEquity 1750000000.00
deferredLongTermLiab 299000000.00
otherCurrentLiab 764000000.00
commonStock 4000000.00
retainedEarnings -1331000000.00
otherLiab 2162000000.00
goodWill 579000000.00
otherAssets 4615000000.00
cash 418000000.00
totalCurrentLiabilities 2157000000.00
currentDeferredRevenue 581000000.00
netDebt 5926000000.00
shortTermDebt 76000000.00
shortLongTermDebt 7000000.00
shortLongTermDebtTotal 6344000000.00
otherStockholderEquity 3271000000.00
propertyPlantEquipment 2533000000.00
totalCurrentAssets 3076000000.00
longTermInvestments 372000000.00
netTangibleAssets 438000000.00
netReceivables 1015000000.00
longTermDebt 5810000000.00
inventory 388000000.00
accountsPayable 736000000.00
accumulatedOtherComprehensiveIncome -194000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1331000000.00
treasuryStock -5234000000.00
nonCurrrentAssetsOther 651000000.00
nonCurrentAssetsTotal 9261000000.00
capitalLeaseObligations 527000000.00
longTermDebtTotal 5810000000.00
nonCurrentLiabilitiesOther 307000000.00
nonCurrentLiabilitiesTotal 8430000000.00
capitalSurpluse 8505000000.00
liabilitiesAndStockholdersEquity 12337000000.00
cashAndShortTermInvestments 418000000.00
propertyPlantAndEquipmentGross 2962000000.00
propertyPlantAndEquipmentNet 2962000000.00
netWorkingCapital 919000000.00
netInvestedCapital 7567000000.00
commonStockSharesOutstanding 246000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 12822000000.00
intangibleAssets 769000000.00
otherCurrentAssets 290000000.00
totalLiab 11286000000.00
totalStockholderEquity 1536000000.00
deferredLongTermLiab 370000000.00
otherCurrentLiab 883000000.00
commonStock 4000000.00
retainedEarnings -1570000000.00
otherLiab 2154000000.00
goodWill 579000000.00
otherAssets 4626000000.00
cash 759000000.00
totalCurrentLiabilities 2852000000.00
currentDeferredRevenue 550000000.00
netDebt 6232000000.00
shortTermDebt 711000000.00
shortLongTermDebt 640000000.00
shortLongTermDebtTotal 6991000000.00
otherStockholderEquity 3309000000.00
propertyPlantEquipment 2573000000.00
totalCurrentAssets 3479000000.00
longTermInvestments 350000000.00
netTangibleAssets 188000000.00
netReceivables 915000000.00
longTermDebt 5807000000.00
inventory 372000000.00
accountsPayable 708000000.00
accumulatedOtherComprehensiveIncome -207000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1570000000.00
treasuryStock -5189000000.00
nonCurrrentAssetsOther 659000000.00
nonCurrentAssetsTotal 9343000000.00
capitalLeaseObligations 544000000.00
longTermDebtTotal 5807000000.00
nonCurrentLiabilitiesOther 303000000.00
nonCurrentLiabilitiesTotal 8434000000.00
capitalSurpluse 8498000000.00
liabilitiesAndStockholdersEquity 12822000000.00
cashAndShortTermInvestments 759000000.00
propertyPlantAndEquipmentGross 3019000000.00
propertyPlantAndEquipmentNet 3019000000.00
netWorkingCapital 627000000.00
netInvestedCapital 7983000000.00
commonStockSharesOutstanding 249000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 12531000000.00
intangibleAssets 789000000.00
otherCurrentAssets 245000000.00
totalLiab 10853000000.00
totalStockholderEquity 1658000000.00
deferredLongTermLiab 339000000.00
otherCurrentLiab 1055000000.00
commonStock 4000000.00
retainedEarnings -1616000000.00
otherLiab 2208000000.00
goodWill 579000000.00
otherAssets 4630000000.00
cash 345000000.00
totalCurrentLiabilities 2359000000.00
currentDeferredRevenue 421000000.00
netDebt 6102000000.00
shortTermDebt 161000000.00
shortLongTermDebt 88000000.00
shortLongTermDebtTotal 6447000000.00
otherStockholderEquity 3462000000.00
propertyPlantEquipment 2593000000.00
totalCurrentAssets 3088000000.00
longTermInvestments 1182000000.00
netTangibleAssets 1678000000.00
netReceivables 1025000000.00
longTermDebt 5803000000.00
inventory 383000000.00
accountsPayable 722000000.00
accumulatedOtherComprehensiveIncome -192000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1616000000.00
treasuryStock -5039000000.00
nonCurrrentAssetsOther 550000000.00
nonCurrentAssetsTotal 9443000000.00
capitalLeaseObligations 556000000.00
longTermDebtTotal 5803000000.00
nonCurrentLiabilitiesOther 2352000000.00
nonCurrentLiabilitiesTotal 8494000000.00
warrants 20000000.00
capitalSurpluse 8501000000.00
liabilitiesAndStockholdersEquity 12531000000.00
cashAndShortTermInvestments 345000000.00
propertyPlantAndEquipmentGross 3057000000.00
propertyPlantAndEquipmentNet 3057000000.00
commonStockSharesOutstanding 248000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 9527000000.00
intangibleAssets 828000000.00
otherCurrentAssets 271000000.00
totalLiab 11079000000.00
totalStockholderEquity -1571000000.00
deferredLongTermLiab 364000000.00
otherCurrentLiab 698000000.00
commonStock 4000000.00
retainedEarnings -4991000000.00
otherLiab 2217000000.00
goodWill 591000000.00
otherAssets 1419000000.00
cash 243000000.00
totalCurrentLiabilities 2564000000.00
currentDeferredRevenue 625000000.00
netDebt 6430000000.00
shortTermDebt 375000000.00
shortLongTermDebt 302000000.00
shortLongTermDebtTotal 6673000000.00
otherStockholderEquity 3574000000.00
propertyPlantEquipment 2615000000.00
totalCurrentAssets 3187000000.00
longTermInvestments 405000000.00
netTangibleAssets -2971000000.00
netReceivables 1376000000.00
longTermDebt 5798000000.00
inventory 364000000.00
accountsPayable 866000000.00
accumulatedOtherComprehensiveIncome -158000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -4991000000.00
treasuryStock -4920000000.00
nonCurrrentAssetsOther 610000000.00
deferredLongTermAssetCharges 53000000.00
nonCurrentAssetsTotal 6340000000.00
capitalLeaseObligations 573000000.00
longTermDebtTotal 5798000000.00
nonCurrentLiabilitiesOther 294000000.00
nonCurrentLiabilitiesTotal 8515000000.00
warrants 19000000.00
capitalSurpluse 8494000000.00
liabilitiesAndStockholdersEquity 9527000000.00
cashAndShortTermInvestments 243000000.00
propertyPlantAndEquipmentGross 3097000000.00
propertyPlantAndEquipmentNet 3097000000.00
commonStockSharesOutstanding 256000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 9171000000.00
intangibleAssets 561000000.00
otherCurrentAssets 277000000.00
totalLiab 10800000000.00
totalStockholderEquity -1648000000.00
deferredLongTermLiab 374000000.00
otherCurrentLiab 809000000.00
commonStock 4000000.00
retainedEarnings -5355000000.00
otherLiab 2199000000.00
goodWill 573000000.00
otherAssets 1500000000.00
cash 294000000.00
totalCurrentLiabilities 2294000000.00
currentDeferredRevenue 601000000.00
netDebt 6174000000.00
shortTermDebt 161000000.00
shortLongTermDebt 87000000.00
shortLongTermDebtTotal 6468000000.00
otherStockholderEquity 3802000000.00
propertyPlantEquipment 2610000000.00
totalCurrentAssets 3045000000.00
longTermInvestments 383000000.00
netTangibleAssets -2763000000.00
netReceivables 1049000000.00
longTermDebt 5794000000.00
inventory 370000000.00
accountsPayable 723000000.00
accumulatedOtherComprehensiveIncome -99000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -5355000000.00
treasuryStock -4686000000.00
nonCurrrentAssetsOther 697000000.00
deferredLongTermAssetCharges 55000000.00
nonCurrentAssetsTotal 6126000000.00
capitalLeaseObligations 587000000.00
longTermDebtTotal 5794000000.00
nonCurrentLiabilitiesOther 290000000.00
nonCurrentLiabilitiesTotal 8506000000.00
warrants 19000000.00
capitalSurpluse 8488000000.00
liabilitiesAndStockholdersEquity 9171000000.00
cashAndShortTermInvestments 294000000.00
propertyPlantAndEquipmentGross 3109000000.00
propertyPlantAndEquipmentNet 3109000000.00
commonStockSharesOutstanding 267000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 9530000000.00
intangibleAssets 580000000.00
otherCurrentAssets 285000000.00
totalLiab 11050000000.00
totalStockholderEquity -1538000000.00
deferredLongTermLiab 350000000.00
otherCurrentLiab 500000000.00
commonStock 4000000.00
retainedEarnings -5548000000.00
otherLiab 2210000000.00
goodWill 573000000.00
otherAssets 1365000000.00
cash 859000000.00
totalCurrentLiabilities 1945000000.00
currentDeferredRevenue 550000000.00
netDebt 6234000000.00
shortTermDebt 198000000.00
shortLongTermDebt 124000000.00
shortLongTermDebtTotal 7093000000.00
otherStockholderEquity 4102000000.00
propertyPlantEquipment 2650000000.00
totalCurrentAssets 3458000000.00
longTermInvestments 387000000.00
netTangibleAssets -2673000000.00
netReceivables 898000000.00
longTermDebt 6366000000.00
inventory 391000000.00
accountsPayable 697000000.00
accumulatedOtherComprehensiveIncome -96000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -5548000000.00
treasuryStock -4371000000.00
nonCurrrentAssetsOther 602000000.00
deferredLongTermAssetCharges 45000000.00
nonCurrentAssetsTotal 6072000000.00
capitalLeaseObligations 603000000.00
longTermDebtTotal 6366000000.00
nonCurrentLiabilitiesOther 286000000.00
nonCurrentLiabilitiesTotal 9105000000.00
warrants 18000000.00
capitalSurpluse 8473000000.00
liabilitiesAndStockholdersEquity 9530000000.00
cashAndShortTermInvestments 859000000.00
propertyPlantAndEquipmentGross 3167000000.00
propertyPlantAndEquipmentNet 3167000000.00
commonStockSharesOutstanding 280000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 10628000000.00
intangibleAssets 591000000.00
otherCurrentAssets 302000000.00
totalLiab 11843000000.00
totalStockholderEquity -1234000000.00
deferredLongTermLiab 369000000.00
otherCurrentLiab 1399000000.00
commonStock 4000000.00
retainedEarnings -6022000000.00
otherLiab 2996000000.00
goodWill 573000000.00
otherAssets 2382000000.00
cash 563000000.00
totalCurrentLiabilities 2398000000.00
currentDeferredRevenue 65000000.00
netDebt 5958000000.00
shortTermDebt 72000000.00
shortLongTermDebt 72000000.00
shortLongTermDebtTotal 6521000000.00
otherStockholderEquity 4878000000.00
propertyPlantEquipment 3048000000.00
totalCurrentAssets 3600000000.00
longTermInvestments 1392000000.00
netTangibleAssets -2379000000.00
netReceivables 1024000000.00
longTermDebt 6448000000.00
inventory 412000000.00
accountsPayable 862000000.00
accumulatedOtherComprehensiveIncome -94000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -6022000000.00
treasuryStock -3632000000.00
nonCurrrentAssetsOther 1695000000.00
deferredLongTermAssetCharges 46000000.00
nonCurrentAssetsTotal 7028000000.00
longTermDebtTotal 6449000000.00
nonCurrentLiabilitiesOther 2627000000.00
nonCurrentLiabilitiesTotal 9445000000.00
warrants 19000000.00
capitalSurpluse 8510000000.00
liabilitiesAndStockholdersEquity 10628000000.00
cashAndShortTermInvestments 563000000.00
propertyPlantAndEquipmentGross 3048000000.00
propertyPlantAndEquipmentNet 3048000000.00
commonStockSharesOutstanding 278000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 11450000000.00
intangibleAssets 602000000.00
otherCurrentAssets 248000000.00
totalLiab 12367000000.00
totalStockholderEquity -936000000.00
deferredLongTermLiab 375000000.00
otherCurrentLiab 632000000.00
commonStock 4000000.00
retainedEarnings -6001000000.00
otherLiab 2984000000.00
goodWill 539000000.00
otherAssets 1916000000.00
cash 1359000000.00
totalCurrentLiabilities 2723000000.00
currentDeferredRevenue 674000000.00
netDebt 5892000000.00
shortTermDebt 593000000.00
shortLongTermDebt 593000000.00
shortLongTermDebtTotal 7251000000.00
otherStockholderEquity 5119000000.00
propertyPlantEquipment 3599000000.00
totalCurrentAssets 4295000000.00
longTermInvestments 452000000.00
netTangibleAssets -2058000000.00
shortTermInvestments 58000000.00
netReceivables 1326000000.00
longTermDebt 6660000000.00
inventory 408000000.00
accountsPayable 824000000.00
totalPermanentEquity -936000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -58000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6001000000.00
treasuryStock -3334000000.00
nonCurrrentAssetsOther 1233000000.00
deferredLongTermAssetCharges 11000000.00
nonCurrentAssetsTotal 7155000000.00
longTermDebtTotal 6658000000.00
nonCurrentLiabilitiesOther 2611000000.00
nonCurrentLiabilitiesTotal 9644000000.00
warrants 19000000.00
capitalSurpluse 8453000000.00
liabilitiesAndStockholdersEquity 11450000000.00
cashAndShortTermInvestments 1359000000.00
propertyPlantAndEquipmentGross 3599000000.00
propertyPlantAndEquipmentNet 3599000000.00
commonStockSharesOutstanding 299000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 22947000000.00
intangibleAssets 1860000000.00
otherCurrentAssets 328000000.00
totalLiab 20807000000.00
totalStockholderEquity -366000000.00
deferredLongTermLiab 302000000.00
otherCurrentLiab 855000000.00
commonStock 4000000.00
retainedEarnings -5920000000.00
otherLiab 2307000000.00
goodWill 539000000.00
otherAssets 1855000000.00
cash 980000000.00
totalCurrentLiabilities 3663000000.00
currentDeferredRevenue 881000000.00
netDebt 14793000000.00
shortTermDebt 952000000.00
shortLongTermDebt 959000000.00
shortLongTermDebtTotal 15773000000.00
otherStockholderEquity 5610000000.00
propertyPlantEquipment 12774000000.00
totalCurrentAssets 4768000000.00
longTermInvestments 1055000000.00
netTangibleAssets -2696000000.00
shortTermInvestments 357000000.00
netReceivables 1443000000.00
longTermDebt 14837000000.00
inventory 485000000.00
accountsPayable 975000000.00
totalPermanentEquity 2071000000.00
noncontrollingInterestInConsolidatedEntity 2437000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5920000000.00
treasuryStock -2871000000.00
nonCurrrentAssetsOther 1131000000.00
deferredLongTermAssetCharges 126000000.00
nonCurrentAssetsTotal 18179000000.00
longTermDebtTotal 14821000000.00
nonCurrentLiabilitiesOther 2021000000.00
nonCurrentLiabilitiesTotal 17144000000.00
warrants 69000000.00
capitalSurpluse 8481000000.00
liabilitiesAndStockholdersEquity 22947000000.00
cashAndShortTermInvestments 980000000.00
propertyPlantAndEquipmentGross 12774000000.00
propertyPlantAndEquipmentNet 12774000000.00
commonStockSharesOutstanding 314000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 23752000000.00
intangibleAssets 1726000000.00
otherCurrentAssets 326000000.00
totalLiab 21414000000.00
totalStockholderEquity -134000000.00
deferredLongTermLiab 284000000.00
otherCurrentLiab 1110000000.00
commonStock 4000000.00
retainedEarnings -5982000000.00
otherLiab 2279000000.00
goodWill 539000000.00
otherAssets 1909000000.00
cash 764000000.00
totalCurrentLiabilities 3708000000.00
currentDeferredRevenue 855000000.00
netDebt 15598000000.00
shortTermDebt 956000000.00
shortLongTermDebt 965000000.00
shortLongTermDebtTotal 16362000000.00
otherStockholderEquity 5905000000.00
propertyPlantEquipment 13911000000.00
totalCurrentAssets 4557000000.00
longTermInvestments 1011000000.00
netTangibleAssets -2319000000.00
shortTermInvestments 648000000.00
netReceivables 976000000.00
longTermDebt 15427000000.00
inventory 528000000.00
accountsPayable 787000000.00
totalPermanentEquity 2258000000.00
noncontrollingInterestInConsolidatedEntity 2392000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5982000000.00
treasuryStock -2474000000.00
nonCurrrentAssetsOther 1192000000.00
deferredLongTermAssetCharges 136000000.00
nonCurrentAssetsTotal 19195000000.00
longTermDebtTotal 15406000000.00
nonCurrentLiabilitiesOther 2016000000.00
nonCurrentLiabilitiesTotal 17706000000.00
warrants 80000000.00
capitalSurpluse 8379000000.00
liabilitiesAndStockholdersEquity 23752000000.00
cashAndShortTermInvestments 764000000.00
propertyPlantAndEquipmentGross 13911000000.00
propertyPlantAndEquipmentNet 13911000000.00
commonStockSharesOutstanding 322000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 23318000000.00
intangibleAssets 1746000000.00
otherCurrentAssets 261000000.00
totalLiab 21272000000.00
totalStockholderEquity -346000000.00
deferredLongTermLiab 218000000.00
otherCurrentLiab 1727000000.00
commonStock 4000000.00
retainedEarnings -6268000000.00
otherLiab 2218000000.00
goodWill 539000000.00
otherAssets 4995000000.00
cash 991000000.00
totalCurrentLiabilities 3317000000.00
currentDeferredRevenue 21000000.00
netDebt 15413000000.00
shortTermDebt 688000000.00
shortLongTermDebt 704000000.00
shortLongTermDebtTotal 16404000000.00
otherStockholderEquity 5990000000.00
propertyPlantEquipment 13908000000.00
totalCurrentAssets 4417000000.00
longTermInvestments 1904000000.00
netTangibleAssets -2553000000.00
shortTermInvestments 545000000.00
netReceivables 1176000000.00
longTermDebt 15716000000.00
inventory 532000000.00
accountsPayable 881000000.00
totalPermanentEquity 1968000000.00
noncontrollingInterestInConsolidatedEntity 2314000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72000000.00
additionalPaidInCapital 8376000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6268000000.00
treasuryStock -2386000000.00
nonCurrrentAssetsOther 844000000.00
deferredLongTermAssetCharges 134000000.00
nonCurrentAssetsTotal 18901000000.00
longTermDebtTotal 15716000000.00
nonCurrentLiabilitiesOther 2021000000.00
nonCurrentLiabilitiesTotal 17955000000.00
warrants 78000000.00
capitalSurpluse 8376000000.00
liabilitiesAndStockholdersEquity 23318000000.00
cashAndShortTermInvestments 991000000.00
propertyPlantAndEquipmentGross 13908000000.00
propertyPlantAndEquipmentNet 13908000000.00
commonStockSharesOutstanding 318000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 25470000000.00
intangibleAssets 1838000000.00
otherCurrentAssets 354000000.00
totalLiab 21695000000.00
totalStockholderEquity 1183000000.00
deferredLongTermLiab 328000000.00
otherCurrentLiab 553000000.00
commonStock 4000000.00
retainedEarnings -4713000000.00
otherLiab 2311000000.00
goodWill 662000000.00
otherAssets 5378000000.00
cash 1223000000.00
totalCurrentLiabilities 3705000000.00
currentDeferredRevenue 994000000.00
netDebt 15682000000.00
shortTermDebt 1247000000.00
shortLongTermDebt 1274000000.00
shortLongTermDebtTotal 16905000000.00
otherStockholderEquity 5983000000.00
propertyPlantEquipment 15332000000.00
totalCurrentAssets 4765000000.00
longTermInvestments 1138000000.00
netTangibleAssets -1232000000.00
shortTermInvestments 31000000.00
netReceivables 1279000000.00
longTermDebt 15658000000.00
inventory 630000000.00
accountsPayable 911000000.00
totalPermanentEquity 3690000000.00
noncontrollingInterestInConsolidatedEntity 2507000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4713000000.00
treasuryStock -2386000000.00
nonCurrrentAssetsOther 860000000.00
nonCurrentAssetsTotal 20705000000.00
longTermDebtTotal 15658000000.00
nonCurrentLiabilitiesOther 2004000000.00
nonCurrentLiabilitiesTotal 17990000000.00
warrants 85000000.00
capitalSurpluse 8369000000.00
liabilitiesAndStockholdersEquity 25470000000.00
cashAndShortTermInvestments 1223000000.00
propertyPlantAndEquipmentGross 15332000000.00
propertyPlantAndEquipmentNet 15332000000.00
commonStockSharesOutstanding 322000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 25205000000.00
intangibleAssets 1893000000.00
otherCurrentAssets 400000000.00
totalLiab 21671000000.00
totalStockholderEquity 1021000000.00
deferredLongTermLiab 313000000.00
otherCurrentLiab 730000000.00
commonStock 4000000.00
retainedEarnings -4874000000.00
otherLiab 2289000000.00
goodWill 662000000.00
otherAssets 5434000000.00
cash 752000000.00
totalCurrentLiabilities 3520000000.00
currentDeferredRevenue 991000000.00
netDebt 16132000000.00
shortTermDebt 1042000000.00
shortLongTermDebt 16979000000.00
shortLongTermDebtTotal 16884000000.00
otherStockholderEquity 5991000000.00
propertyPlantEquipment 15302000000.00
totalCurrentAssets 4478000000.00
longTermInvestments 1127000000.00
netTangibleAssets -1483000000.00
shortTermInvestments 488000000.00
netReceivables 1171000000.00
longTermDebt 15842000000.00
inventory 713000000.00
accountsPayable 757000000.00
totalPermanentEquity 3483000000.00
noncontrollingInterestInConsolidatedEntity 2462000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4874000000.00
treasuryStock -2392000000.00
nonCurrrentAssetsOther 895000000.00
deferredLongTermAssetCharges 211000000.00
nonCurrentAssetsTotal 20727000000.00
longTermDebtTotal 15842000000.00
nonCurrentLiabilitiesOther 1996000000.00
nonCurrentLiabilitiesTotal 18151000000.00
warrants 51000000.00
capitalSurpluse 8383000000.00
liabilitiesAndStockholdersEquity 25205000000.00
cashAndShortTermInvestments 752000000.00
propertyPlantAndEquipmentGross 15302000000.00
propertyPlantAndEquipmentNet 15302000000.00
commonStockSharesOutstanding 316000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 29420000000.00
intangibleAssets 1957000000.00
otherCurrentAssets 454000000.00
totalLiab 25363000000.00
totalStockholderEquity 1625000000.00
deferredLongTermLiab 335000000.00
otherCurrentLiab 750000000.00
commonStock 4000000.00
retainedEarnings -4238000000.00
otherLiab 3474000000.00
goodWill 662000000.00
otherAssets 6038000000.00
cash 1513000000.00
totalCurrentLiabilities 4197000000.00
currentDeferredRevenue 887000000.00
netDebt 17847000000.00
shortTermDebt 1688000000.00
shortLongTermDebt 2438000000.00
shortLongTermDebtTotal 19360000000.00
otherStockholderEquity 5983000000.00
propertyPlantEquipment 17942000000.00
totalCurrentAssets 5453000000.00
longTermInvestments 1148000000.00
netTangibleAssets -950000000.00
shortTermInvestments 400000000.00
netReceivables 987000000.00
longTermDebt 17672000000.00
inventory 1140000000.00
accountsPayable 872000000.00
totalPermanentEquity 4013000000.00
noncontrollingInterestInConsolidatedEntity 2388000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4238000000.00
treasuryStock -2392000000.00
nonCurrrentAssetsOther 1408000000.00
deferredLongTermAssetCharges 223000000.00
nonCurrentAssetsTotal 23967000000.00
longTermDebtTotal 17672000000.00
nonCurrentLiabilitiesOther 3159000000.00
nonCurrentLiabilitiesTotal 21166000000.00
warrants 44000000.00
capitalSurpluse 8375000000.00
liabilitiesAndStockholdersEquity 29420000000.00
cashAndShortTermInvestments 1513000000.00
propertyPlantAndEquipmentGross 17942000000.00
propertyPlantAndEquipmentNet 17942000000.00
commonStockSharesOutstanding 316000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 30355000000.00
intangibleAssets 2036000000.00
otherCurrentAssets 423000000.00
totalLiab 25863000000.00
totalStockholderEquity 2041000000.00
deferredLongTermLiab 314000000.00
otherCurrentLiab 2247000000.00
commonStock 4000000.00
retainedEarnings -3787000000.00
otherLiab 3455000000.00
goodWill 662000000.00
otherAssets 6048000000.00
cash 1973000000.00
totalCurrentLiabilities 4382000000.00
currentDeferredRevenue 20000000.00
netDebt 17253000000.00
shortTermDebt 1220000000.00
shortLongTermDebt 551000000.00
shortLongTermDebtTotal 19226000000.00
otherStockholderEquity 5959000000.00
propertyPlantEquipment 17912000000.00
totalCurrentAssets 6412000000.00
longTermInvestments 1120000000.00
netTangibleAssets -611000000.00
shortTermInvestments 448000000.00
netReceivables 1183000000.00
longTermDebt 18006000000.00
inventory 1111000000.00
accountsPayable 895000000.00
totalPermanentEquity 4446000000.00
noncontrollingInterestInConsolidatedEntity 2405000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135000000.00
additionalPaidInCapital 8358000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3787000000.00
treasuryStock -2399000000.00
nonCurrrentAssetsOther 1378000000.00
deferredLongTermAssetCharges 225000000.00
nonCurrentAssetsTotal 23943000000.00
longTermDebtTotal 18006000000.00
nonCurrentLiabilitiesOther 3161000000.00
nonCurrentLiabilitiesTotal 21481000000.00
warrants 46000000.00
capitalSurpluse 8358000000.00
liabilitiesAndStockholdersEquity 30355000000.00
cashAndShortTermInvestments 1973000000.00
propertyPlantAndEquipmentGross 17912000000.00
propertyPlantAndEquipmentNet 17912000000.00
commonStockSharesOutstanding 316000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 31491000000.00
intangibleAssets 2106000000.00
otherCurrentAssets 369000000.00
totalLiab 25979000000.00
totalStockholderEquity 3042000000.00
deferredLongTermLiab 522000000.00
otherCurrentLiab 985000000.00
commonStock 4000000.00
retainedEarnings -2791000000.00
otherLiab 3613000000.00
goodWill 999000000.00
otherAssets 6274000000.00
cash 2435000000.00
totalCurrentLiabilities 4301000000.00
currentDeferredRevenue 1150000000.00
netDebt 16804000000.00
shortTermDebt 1221000000.00
shortLongTermDebt 2206000000.00
shortLongTermDebtTotal 19239000000.00
otherStockholderEquity 5971000000.00
propertyPlantEquipment 18203000000.00
totalCurrentAssets 7035000000.00
longTermInvestments 900000000.00
netTangibleAssets -44000000.00
shortTermInvestments 496000000.00
netReceivables 1417000000.00
longTermDebt 18018000000.00
inventory 1017000000.00
accountsPayable 945000000.00
totalPermanentEquity 5493000000.00
noncontrollingInterestInConsolidatedEntity 2451000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -142000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2791000000.00
treasuryStock -2399000000.00
nonCurrrentAssetsOther 1454000000.00
deferredLongTermAssetCharges 189000000.00
nonCurrentAssetsTotal 24456000000.00
longTermDebtTotal 18018000000.00
nonCurrentLiabilitiesOther 3138000000.00
nonCurrentLiabilitiesTotal 21678000000.00
warrants 19000000.00
capitalSurpluse 8370000000.00
liabilitiesAndStockholdersEquity 31491000000.00
cashAndShortTermInvestments 2435000000.00
propertyPlantAndEquipmentGross 18203000000.00
propertyPlantAndEquipmentNet 18203000000.00
commonStockSharesOutstanding 317000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 31422000000.00
intangibleAssets 2180000000.00
otherCurrentAssets 406000000.00
totalLiab 26278000000.00
totalStockholderEquity 2522000000.00
deferredLongTermLiab 581000000.00
otherCurrentLiab 1419000000.00
commonStock 4000000.00
retainedEarnings -3179000000.00
otherLiab 3829000000.00
goodWill 999000000.00
otherAssets 6676000000.00
cash 1389000000.00
totalCurrentLiabilities 4514000000.00
currentDeferredRevenue 982000000.00
netDebt 17719000000.00
shortTermDebt 1215000000.00
shortLongTermDebt 2632000000.00
shortLongTermDebtTotal 19108000000.00
otherStockholderEquity 5900000000.00
propertyPlantEquipment 18382000000.00
totalCurrentAssets 6389000000.00
longTermInvestments 882000000.00
netTangibleAssets -634000000.00
shortTermInvestments 457000000.00
netReceivables 1312000000.00
longTermDebt 17893000000.00
inventory 1124000000.00
accountsPayable 898000000.00
totalPermanentEquity 5121000000.00
noncontrollingInterestInConsolidatedEntity 2599000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -203000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3179000000.00
treasuryStock -2406000000.00
nonCurrrentAssetsOther 1816000000.00
deferredLongTermAssetCharges 175000000.00
nonCurrentAssetsTotal 25033000000.00
longTermDebtTotal 17893000000.00
nonCurrentLiabilitiesOther 3290000000.00
nonCurrentLiabilitiesTotal 21764000000.00
warrants 23000000.00
capitalSurpluse 8306000000.00
liabilitiesAndStockholdersEquity 31422000000.00
cashAndShortTermInvestments 1389000000.00
propertyPlantAndEquipmentGross 18382000000.00
propertyPlantAndEquipmentNet 18382000000.00
commonStockSharesOutstanding 315000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 32680000000.00
intangibleAssets 2256000000.00
otherCurrentAssets 461000000.00
totalLiab 26972000000.00
totalStockholderEquity 3029000000.00
deferredLongTermLiab 664000000.00
otherCurrentLiab 2047000000.00
commonStock 4000000.00
retainedEarnings -2977000000.00
otherLiab 3920000000.00
goodWill 999000000.00
otherAssets 6571000000.00
cash 1659000000.00
totalCurrentLiabilities 4338000000.00
currentDeferredRevenue 981000000.00
netDebt 17483000000.00
shortTermDebt 465000000.00
shortLongTermDebt 2512000000.00
shortLongTermDebtTotal 19142000000.00
otherStockholderEquity 5893000000.00
propertyPlantEquipment 18763000000.00
totalCurrentAssets 7386000000.00
longTermInvestments 898000000.00
netTangibleAssets -203000000.00
shortTermInvestments 488000000.00
netReceivables 1093000000.00
longTermDebt 18677000000.00
inventory 1161000000.00
accountsPayable 845000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2656000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -195000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 304000000.00
retainedEarningsTotalEquity -2977000000.00
treasuryStock -2406000000.00
nonCurrrentAssetsOther 1616000000.00
deferredLongTermAssetCharges 185000000.00
nonCurrentAssetsTotal 25294000000.00
longTermDebtTotal 18677000000.00
nonCurrentLiabilitiesOther 3293000000.00
nonCurrentLiabilitiesTotal 22634000000.00
warrants 327000000.00
capitalSurpluse 8299000000.00
liabilitiesAndStockholdersEquity 32680000000.00
cashAndShortTermInvestments 1659000000.00
propertyPlantAndEquipmentGross 18763000000.00
propertyPlantAndEquipmentNet 18763000000.00
commonStockSharesOutstanding 315000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 32882000000.00
intangibleAssets 2310000000.00
otherCurrentAssets 442000000.00
totalLiab 27117000000.00
totalStockholderEquity 3009000000.00
deferredLongTermLiab 512000000.00
otherCurrentLiab 3006000000.00
commonStock 4000000.00
retainedEarnings -3007000000.00
otherLiab 3740000000.00
goodWill 999000000.00
otherAssets 6759000000.00
cash 1518000000.00
totalCurrentLiabilities 4375000000.00
currentDeferredRevenue 19000000.00
netDebt 17946000000.00
shortTermDebt 481000000.00
shortLongTermDebt 528000000.00
shortLongTermDebtTotal 19464000000.00
otherStockholderEquity 5883000000.00
propertyPlantEquipment 18732000000.00
totalCurrentAssets 7444000000.00
longTermInvestments 1045000000.00
netTangibleAssets -271000000.00
shortTermInvestments 520000000.00
netReceivables 1223000000.00
longTermDebt 18983000000.00
inventory 1252000000.00
accountsPayable 869000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2727000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 302000000.00
retainedEarningsTotalEquity -3007000000.00
treasuryStock -2413000000.00
nonCurrrentAssetsOther 1624000000.00
deferredLongTermAssetCharges 167000000.00
nonCurrentAssetsTotal 25438000000.00
longTermDebtTotal 18983000000.00
nonCurrentLiabilitiesOther 3247000000.00
nonCurrentLiabilitiesTotal 22742000000.00
warrants 331000000.00
capitalSurpluse 8296000000.00
liabilitiesAndStockholdersEquity 32882000000.00
cashAndShortTermInvestments 1518000000.00
propertyPlantAndEquipmentGross 18732000000.00
propertyPlantAndEquipmentNet 18732000000.00
accumulatedDepreciation -6804000000.00
commonStockSharesOutstanding 315000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 39988000000.00
intangibleAssets 2371000000.00
otherCurrentAssets 460000000.00
totalLiab 27821000000.00
totalStockholderEquity 9525000000.00
deferredLongTermLiab 639000000.00
otherCurrentLiab 1484000000.00
commonStock 4000000.00
retainedEarnings 3358000000.00
otherLiab 3867000000.00
goodWill 2503000000.00
otherAssets 9930000000.00
cash 2265000000.00
totalCurrentLiabilities 4336000000.00
currentDeferredRevenue 1222000000.00
netDebt 17790000000.00
shortTermDebt 457000000.00
shortLongTermDebtTotal 20055000000.00
otherStockholderEquity 6052000000.00
propertyPlantEquipment 21985000000.00
totalCurrentAssets 8135000000.00
longTermInvestments 1068000000.00
netTangibleAssets 4680000000.00
shortTermInvestments 565000000.00
netReceivables 1580000000.00
longTermDebt 19598000000.00
inventory 1149000000.00
accountsPayable 1173000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2613000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -188000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 299000000.00
retainedEarningsTotalEquity 3358000000.00
treasuryStock -2330000000.00
nonCurrrentAssetsOther 1948000000.00
deferredLongTermAssetCharges 1427000000.00
nonCurrentAssetsTotal 31853000000.00
longTermDebtTotal 19598000000.00
nonCurrentLiabilitiesOther 3248000000.00
nonCurrentLiabilitiesTotal 23485000000.00
warrants 328000000.00
capitalSurpluse 8382000000.00
liabilitiesAndStockholdersEquity 39988000000.00
cashAndShortTermInvestments 2265000000.00
propertyPlantAndEquipmentGross 21985000000.00
propertyPlantAndEquipmentNet 21985000000.00
commonStockSharesOutstanding 332000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalAssets 40365000000.00
intangibleAssets 2428000000.00
otherCurrentAssets 516000000.00
totalLiab 28019000000.00
totalStockholderEquity 9675000000.00
deferredLongTermLiab 540000000.00
otherCurrentLiab 1671000000.00
commonStock 4000000.00
retainedEarnings 3346000000.00
otherLiab 3871000000.00
goodWill 2555000000.00
otherAssets 10051000000.00
cash 2146000000.00
totalCurrentLiabilities 4469000000.00
currentDeferredRevenue 1082000000.00
netDebt 18151000000.00
shortTermDebt 636000000.00
shortLongTermDebtTotal 20297000000.00
otherStockholderEquity 6199000000.00
propertyPlantEquipment 22304000000.00
totalCurrentAssets 8075000000.00
longTermInvestments 1077000000.00
netTangibleAssets 4725000000.00
shortTermInvestments 466000000.00
netReceivables 1497000000.00
longTermDebt 19661000000.00
inventory 1153000000.00
accountsPayable 1080000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2638000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -170000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 296000000.00
retainedEarningsTotalEquity 3346000000.00
treasuryStock -2166000000.00
nonCurrrentAssetsOther 1896000000.00
deferredLongTermAssetCharges 1454000000.00
nonCurrentAssetsTotal 32290000000.00
longTermDebtTotal 19661000000.00
nonCurrentLiabilitiesOther 3349000000.00
nonCurrentLiabilitiesTotal 23550000000.00
warrants 329000000.00
capitalSurpluse 8365000000.00
liabilitiesAndStockholdersEquity 40365000000.00
cashAndShortTermInvestments 2146000000.00
propertyPlantAndEquipmentGross 22304000000.00
propertyPlantAndEquipmentNet 22304000000.00
commonStockSharesOutstanding 333000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 40330000000.00
intangibleAssets 2491000000.00
otherCurrentAssets 474000000.00
totalLiab 28641000000.00
totalStockholderEquity 9822000000.00
deferredLongTermLiab 670000000.00
otherCurrentLiab 1952000000.00
commonStock 4000000.00
retainedEarnings 3413000000.00
otherLiab 4062000000.00
goodWill 2520000000.00
otherAssets 9932000000.00
cash 2164000000.00
totalCurrentLiabilities 4509000000.00
currentDeferredRevenue 1047000000.00
netDebt 18351000000.00
shortTermDebt 465000000.00
shortLongTermDebtTotal 20515000000.00
otherStockholderEquity 6303000000.00
propertyPlantEquipment 22276000000.00
totalCurrentAssets 8189000000.00
longTermInvestments 772000000.00
netTangibleAssets 4830000000.00
shortTermInvestments 511000000.00
netReceivables 1314000000.00
longTermDebt 20050000000.00
inventory 1109000000.00
accountsPayable 1045000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1848000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -191000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 293000000.00
retainedEarningsTotalEquity 3413000000.00
treasuryStock -2059000000.00
nonCurrrentAssetsOther 2012000000.00
deferredLongTermAssetCharges 1484000000.00
nonCurrentAssetsTotal 32141000000.00
longTermDebtTotal 20050000000.00
nonCurrentLiabilitiesOther 3412000000.00
nonCurrentLiabilitiesTotal 24132000000.00
warrants 312000000.00
capitalSurpluse 8362000000.00
liabilitiesAndStockholdersEquity 40330000000.00
cashAndShortTermInvestments 2164000000.00
propertyPlantAndEquipmentGross 22276000000.00
propertyPlantAndEquipmentNet 22276000000.00
commonStockSharesOutstanding 336000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 40665000000.00
intangibleAssets 2567000000.00
otherCurrentAssets 447000000.00
totalLiab 28679000000.00
totalStockholderEquity 10053000000.00
deferredLongTermLiab 459000000.00
otherCurrentLiab 3304000000.00
commonStock 4000000.00
retainedEarnings 3588000000.00
otherLiab 3899000000.00
goodWill 2574000000.00
otherAssets 9716000000.00
cash 2116000000.00
totalCurrentLiabilities 4859000000.00
currentDeferredRevenue 21000000.00
netDebt 18258000000.00
shortTermDebt 474000000.00
shortLongTermDebt 532000000.00
shortLongTermDebtTotal 20374000000.00
otherStockholderEquity 6344000000.00
propertyPlantEquipment 22367000000.00
totalCurrentAssets 8654000000.00
longTermInvestments 771000000.00
netTangibleAssets 4931000000.00
shortTermInvestments 529000000.00
netReceivables 1529000000.00
longTermDebt 19900000000.00
inventory 1247000000.00
accountsPayable 1060000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1914000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -174000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 291000000.00
retainedEarningsTotalEquity 3588000000.00
treasuryStock -1983000000.00
nonCurrrentAssetsOther 1741000000.00
deferredLongTermAssetCharges 1406000000.00
nonCurrentAssetsTotal 32011000000.00
longTermDebtTotal 19900000000.00
nonCurrentLiabilitiesOther 3461000000.00
nonCurrentLiabilitiesTotal 23820000000.00
warrants 310000000.00
capitalSurpluse 8327000000.00
liabilitiesAndStockholdersEquity 40665000000.00
cashAndShortTermInvestments 2116000000.00
propertyPlantAndEquipmentGross 22367000000.00
propertyPlantAndEquipmentNet 22367000000.00
accumulatedDepreciation -7890000000.00
commonStockSharesOutstanding 336000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 40069000000.00
intangibleAssets 2880000000.00
otherCurrentAssets 475000000.00
totalLiab 28102000000.00
totalStockholderEquity 10187000000.00
deferredLongTermLiab 350000000.00
otherCurrentLiab 1391000000.00
commonStock 4000000.00
retainedEarnings 3564000000.00
otherLiab 3616000000.00
goodWill 2452000000.00
otherAssets 10016000000.00
cash 1953000000.00
totalCurrentLiabilities 4543000000.00
currentDeferredRevenue 1200000000.00
netDebt 18820000000.00
shortTermDebt 854000000.00
shortLongTermDebtTotal 20773000000.00
otherStockholderEquity 6375000000.00
propertyPlantEquipment 22181000000.00
totalCurrentAssets 7952000000.00
longTermInvestments 797000000.00
netTangibleAssets 4883000000.00
shortTermInvestments 342000000.00
netReceivables 2248000000.00
longTermDebt 19919000000.00
inventory 1051000000.00
accountsPayable 1098000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1752000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3564000000.00
treasuryStock -1939000000.00
nonCurrrentAssetsOther 1762000000.00
deferredLongTermAssetCharges 1476000000.00
nonCurrentAssetsTotal 32117000000.00
longTermDebtTotal 19919000000.00
nonCurrentLiabilitiesOther 3290000000.00
nonCurrentLiabilitiesTotal 23559000000.00
warrants 277000000.00
capitalSurpluse 8314000000.00
liabilitiesAndStockholdersEquity 40069000000.00
cashAndShortTermInvestments 1953000000.00
propertyPlantAndEquipmentGross 22181000000.00
propertyPlantAndEquipmentNet 22181000000.00
commonStockSharesOutstanding 343000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 37629000000.00
intangibleAssets 1434000000.00
otherCurrentAssets 537000000.00
totalLiab 26403000000.00
totalStockholderEquity 10066000000.00
deferredLongTermLiab 425000000.00
otherCurrentLiab 1745000000.00
commonStock 4000000.00
retainedEarnings 3445000000.00
otherLiab 3421000000.00
goodWill 2116000000.00
otherAssets 8296000000.00
cash 1481000000.00
totalCurrentLiabilities 4746000000.00
currentDeferredRevenue 1065000000.00
netDebt 17517000000.00
shortTermDebt 833000000.00
shortLongTermDebtTotal 18998000000.00
otherStockholderEquity 6363000000.00
propertyPlantEquipment 21576000000.00
totalCurrentAssets 7842000000.00
longTermInvestments 865000000.00
netTangibleAssets 6516000000.00
shortTermInvestments 295000000.00
netReceivables 2181000000.00
longTermDebt 18165000000.00
inventory 996000000.00
accountsPayable 1103000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1160000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3445000000.00
treasuryStock -1940000000.00
nonCurrrentAssetsOther 1720000000.00
deferredLongTermAssetCharges 1500000000.00
nonCurrentAssetsTotal 29787000000.00
longTermDebtTotal 18165000000.00
nonCurrentLiabilitiesOther 3067000000.00
nonCurrentLiabilitiesTotal 21657000000.00
warrants 249000000.00
capitalSurpluse 8303000000.00
liabilitiesAndStockholdersEquity 37629000000.00
cashAndShortTermInvestments 1481000000.00
propertyPlantAndEquipmentGross 21576000000.00
propertyPlantAndEquipmentNet 21576000000.00
commonStockSharesOutstanding 337000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 34961000000.00
intangibleAssets 1300000000.00
otherCurrentAssets 599000000.00
totalLiab 24318000000.00
totalStockholderEquity 9759000000.00
deferredLongTermLiab 281000000.00
otherCurrentLiab 1508000000.00
commonStock 4000000.00
retainedEarnings 3594000000.00
otherLiab 3266000000.00
goodWill 2038000000.00
otherAssets 6934000000.00
cash 3187000000.00
totalCurrentLiabilities 4225000000.00
currentDeferredRevenue 950000000.00
netDebt 14301000000.00
shortTermDebt 685000000.00
shortLongTermDebtTotal 17488000000.00
otherStockholderEquity 5902000000.00
propertyPlantEquipment 19644000000.00
totalCurrentAssets 8452000000.00
longTermInvestments 462000000.00
netTangibleAssets 6421000000.00
shortTermInvestments 213000000.00
netReceivables 1334000000.00
longTermDebt 16803000000.00
inventory 781000000.00
accountsPayable 1082000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 884000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3594000000.00
treasuryStock -1940000000.00
nonCurrrentAssetsOther 1092000000.00
deferredLongTermAssetCharges 1416000000.00
nonCurrentAssetsTotal 26509000000.00
longTermDebtTotal 16803000000.00
nonCurrentLiabilitiesOther 3009000000.00
nonCurrentLiabilitiesTotal 20093000000.00
warrants 249000000.00
capitalSurpluse 7842000000.00
liabilitiesAndStockholdersEquity 34961000000.00
cashAndShortTermInvestments 3187000000.00
propertyPlantAndEquipmentGross 19644000000.00
propertyPlantAndEquipmentNet 19644000000.00
commonStockSharesOutstanding 324000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 33902000000.00
intangibleAssets 1140000000.00
otherCurrentAssets 498000000.00
totalLiab 23184000000.00
totalStockholderEquity 9851000000.00
deferredLongTermLiab 217000000.00
otherCurrentLiab 2094000000.00
commonStock 4000000.00
retainedEarnings 3695000000.00
otherLiab 3191000000.00
goodWill 1985000000.00
otherAssets 6455000000.00
cash 2254000000.00
totalCurrentLiabilities 4204000000.00
currentDeferredRevenue 22000000.00
netDebt 14563000000.00
shortTermDebt 1050000000.00
shortLongTermDebtTotal 16817000000.00
otherStockholderEquity 5898000000.00
propertyPlantEquipment 19851000000.00
totalCurrentAssets 7669000000.00
longTermInvestments 1388000000.00
netTangibleAssets 6726000000.00
shortTermInvestments 63000000.00
netReceivables 1826000000.00
longTermDebt 15767000000.00
inventory 898000000.00
accountsPayable 1038000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 867000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3695000000.00
treasuryStock -1942000000.00
nonCurrrentAssetsOther 1051000000.00
deferredLongTermAssetCharges 1202000000.00
nonCurrentAssetsTotal 26233000000.00
longTermDebtTotal 15767000000.00
nonCurrentLiabilitiesOther 2996000000.00
nonCurrentLiabilitiesTotal 18980000000.00
warrants 249000000.00
capitalSurpluse 7840000000.00
liabilitiesAndStockholdersEquity 33902000000.00
cashAndShortTermInvestments 2254000000.00
propertyPlantAndEquipmentGross 19851000000.00
propertyPlantAndEquipmentNet 19851000000.00
accumulatedDepreciation -6573000000.00
commonStockSharesOutstanding 324000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 34863000000.00
intangibleAssets 1141000000.00
otherCurrentAssets 442000000.00
totalLiab 23733000000.00
totalStockholderEquity 10297000000.00
deferredLongTermLiab 422000000.00
otherCurrentLiab 1186000000.00
commonStock 4000000.00
retainedEarnings 4272000000.00
otherLiab 3499000000.00
goodWill 1953000000.00
otherAssets 7014000000.00
cash 2129000000.00
totalCurrentLiabilities 4382000000.00
currentDeferredRevenue 1145000000.00
netDebt 14584000000.00
shortTermDebt 911000000.00
shortLongTermDebtTotal 16713000000.00
otherStockholderEquity 5901000000.00
propertyPlantEquipment 20600000000.00
totalCurrentAssets 7325000000.00
longTermInvestments 1656000000.00
netTangibleAssets 7203000000.00
shortTermInvestments 429000000.00
netReceivables 1787000000.00
longTermDebt 15802000000.00
inventory 861000000.00
accountsPayable 1140000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 833000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4272000000.00
treasuryStock -1942000000.00
nonCurrrentAssetsOther 1195000000.00
deferredLongTermAssetCharges 1499000000.00
nonCurrentAssetsTotal 27538000000.00
longTermDebtTotal 15802000000.00
nonCurrentLiabilitiesOther 3127000000.00
nonCurrentLiabilitiesTotal 19351000000.00
warrants 249000000.00
capitalSurpluse 7843000000.00
liabilitiesAndStockholdersEquity 34863000000.00
cashAndShortTermInvestments 2129000000.00
propertyPlantAndEquipmentGross 20600000000.00
propertyPlantAndEquipmentNet 20600000000.00
commonStockSharesOutstanding 327000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 34492000000.00
intangibleAssets 1120000000.00
otherCurrentAssets 415000000.00
totalLiab 23940000000.00
totalStockholderEquity 9985000000.00
deferredLongTermLiab 467000000.00
otherCurrentLiab 1646000000.00
commonStock 4000000.00
retainedEarnings 4179000000.00
otherLiab 3593000000.00
goodWill 1954000000.00
otherAssets 7095000000.00
cash 1368000000.00
totalCurrentLiabilities 4411000000.00
currentDeferredRevenue 832000000.00
netDebt 15258000000.00
shortTermDebt 737000000.00
shortLongTermDebtTotal 16626000000.00
otherStockholderEquity 5671000000.00
propertyPlantEquipment 20454000000.00
totalCurrentAssets 7013000000.00
longTermInvestments 1729000000.00
netTangibleAssets 6911000000.00
shortTermInvestments 401000000.00
netReceivables 1705000000.00
longTermDebt 15889000000.00
inventory 874000000.00
accountsPayable 1196000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 567000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -118000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4179000000.00
treasuryStock -1944000000.00
nonCurrrentAssetsOther 1165000000.00
deferredLongTermAssetCharges 1644000000.00
nonCurrentAssetsTotal 27479000000.00
longTermDebtTotal 15889000000.00
nonCurrentLiabilitiesOther 3173000000.00
nonCurrentLiabilitiesTotal 19529000000.00
warrants 249000000.00
capitalSurpluse 7615000000.00
liabilitiesAndStockholdersEquity 34492000000.00
cashAndShortTermInvestments 1368000000.00
propertyPlantAndEquipmentGross 20454000000.00
propertyPlantAndEquipmentNet 20454000000.00
commonStockSharesOutstanding 327000000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 35371000000.00
intangibleAssets 1176000000.00
otherCurrentAssets 724000000.00
totalLiab 24926000000.00
totalStockholderEquity 9899000000.00
deferredLongTermLiab 530000000.00
otherCurrentLiab 2598000000.00
commonStock 4000000.00
retainedEarnings 4124000000.00
otherLiab 3797000000.00
goodWill 1954000000.00
otherAssets 6936000000.00
cash 1707000000.00
totalCurrentLiabilities 5162000000.00
currentDeferredRevenue 954000000.00
netDebt 14763000000.00
shortTermDebt 556000000.00
shortLongTermDebtTotal 16470000000.00
otherStockholderEquity 5658000000.00
propertyPlantEquipment 20404000000.00
totalCurrentAssets 8117000000.00
longTermInvestments 1740000000.00
netTangibleAssets 6769000000.00
shortTermInvestments 326000000.00
netReceivables 1068000000.00
longTermDebt 15914000000.00
inventory 904000000.00
accountsPayable 1054000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 546000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -136000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4124000000.00
treasuryStock -1944000000.00
nonCurrrentAssetsOther 1107000000.00
deferredLongTermAssetCharges 1435000000.00
nonCurrentAssetsTotal 27254000000.00
longTermDebtTotal 15914000000.00
nonCurrentLiabilitiesOther 3320000000.00
nonCurrentLiabilitiesTotal 19764000000.00
warrants 249000000.00
capitalSurpluse 7602000000.00
liabilitiesAndStockholdersEquity 35371000000.00
cashAndShortTermInvestments 1707000000.00
propertyPlantAndEquipmentGross 20404000000.00
propertyPlantAndEquipmentNet 20404000000.00
commonStockSharesOutstanding 323000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 35128000000.00
intangibleAssets 1200000000.00
otherCurrentAssets 535000000.00
totalLiab 24346000000.00
totalStockholderEquity 10264000000.00
deferredLongTermLiab 555000000.00
otherCurrentLiab 3305000000.00
commonStock 4000000.00
retainedEarnings 4494000000.00
otherLiab 3881000000.00
goodWill 1956000000.00
otherAssets 6904000000.00
cash 2087000000.00
totalCurrentLiabilities 4677000000.00
currentDeferredRevenue 55000000.00
netDebt 13793000000.00
shortTermDebt 147000000.00
shortLongTermDebtTotal 15880000000.00
otherStockholderEquity 5667000000.00
propertyPlantEquipment 20268000000.00
totalCurrentAssets 8035000000.00
longTermInvestments 1811000000.00
netTangibleAssets 7108000000.00
shortTermInvestments 488000000.00
netReceivables 1065000000.00
longTermDebt 15733000000.00
inventory 931000000.00
accountsPayable 1170000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 518000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -150000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4494000000.00
treasuryStock -1920000000.00
nonCurrrentAssetsOther 1259000000.00
deferredLongTermAssetCharges 1261000000.00
nonCurrentAssetsTotal 27093000000.00
longTermDebtTotal 15733000000.00
nonCurrentLiabilitiesOther 3381000000.00
nonCurrentLiabilitiesTotal 19669000000.00
warrants 249000000.00
capitalSurpluse 7587000000.00
liabilitiesAndStockholdersEquity 35128000000.00
cashAndShortTermInvestments 2087000000.00
propertyPlantAndEquipmentGross 20268000000.00
propertyPlantAndEquipmentNet 20268000000.00
accumulatedDepreciation -5417000000.00
commonStockSharesOutstanding 323000000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 27220000000.00
intangibleAssets 1188000000.00
otherCurrentAssets 98000000.00
totalLiab 19330000000.00
totalStockholderEquity 7405000000.00
deferredLongTermLiab 1653000000.00
otherCurrentLiab 2538000000.00
commonStock 3000000.00
retainedEarnings 4002000000.00
otherLiab 2244000000.00
goodWill 1886000000.00
otherAssets 4971000000.00
cash 1610000000.00
totalCurrentLiabilities 4777000000.00
currentDeferredRevenue 619000000.00
netDebt 9732000000.00
shortTermDebt 374000000.00
shortLongTermDebtTotal 11342000000.00
otherStockholderEquity 3219000000.00
propertyPlantEquipment 15866000000.00
totalCurrentAssets 6383000000.00
longTermInvestments 1427000000.00
netTangibleAssets 4580000000.00
shortTermInvestments 76000000.00
netReceivables 1075000000.00
longTermDebt 10968000000.00
inventory 393000000.00
accountsPayable 1246000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 485000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4002000000.00
treasuryStock -1920000000.00
nonCurrrentAssetsOther 764000000.00
nonCurrentAssetsTotal 20837000000.00
longTermDebtTotal 10968000000.00
nonCurrentLiabilitiesOther 1683000000.00
nonCurrentLiabilitiesTotal 14553000000.00
warrants 249000000.00
capitalSurpluse 5388000000.00
liabilitiesAndStockholdersEquity 27220000000.00
cashAndShortTermInvestments 1686000000.00
propertyPlantAndEquipmentGross 15866000000.00
propertyPlantAndEquipmentNet 15866000000.00
commonStockSharesOutstanding 228000000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 27856000000.00
intangibleAssets 1256000000.00
otherCurrentAssets 71000000.00
totalLiab 19953000000.00
totalStockholderEquity 7473000000.00
deferredLongTermLiab 1867000000.00
otherCurrentLiab 3369000000.00
commonStock 3000000.00
retainedEarnings 4026000000.00
otherLiab 2374000000.00
goodWill 1886000000.00
otherAssets 5283000000.00
cash 1149000000.00
totalCurrentLiabilities 5698000000.00
currentDeferredRevenue 908000000.00
netDebt 9407000000.00
shortTermDebt 71000000.00
shortLongTermDebtTotal 10556000000.00
otherStockholderEquity 3212000000.00
propertyPlantEquipment 15318000000.00
totalCurrentAssets 7255000000.00
longTermInvestments 1668000000.00
netTangibleAssets 4580000000.00
shortTermInvestments 135000000.00
netReceivables 1000000000.00
longTermDebt 10485000000.00
inventory 416000000.00
accountsPayable 1350000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 430000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4026000000.00
treasuryStock -1922000000.00
nonCurrrentAssetsOther 920000000.00
nonCurrentAssetsTotal 20601000000.00
longTermDebtTotal 10485000000.00
nonCurrentLiabilitiesOther 1654000000.00
nonCurrentLiabilitiesTotal 14255000000.00
warrants 249000000.00
capitalSurpluse 5383000000.00
liabilitiesAndStockholdersEquity 27856000000.00
cashAndShortTermInvestments 1284000000.00
propertyPlantAndEquipmentGross 15318000000.00
propertyPlantAndEquipmentNet 15318000000.00
commonStockSharesOutstanding 229000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 28530000000.00
intangibleAssets 1340000000.00
otherCurrentAssets 498000000.00
totalLiab 20897000000.00
totalStockholderEquity 7303000000.00
deferredLongTermLiab 2008000000.00
otherCurrentLiab 5023000000.00
commonStock 3000000.00
retainedEarnings 3777000000.00
otherLiab 3483000000.00
goodWill 1886000000.00
otherAssets 5696000000.00
cash 1014000000.00
totalCurrentLiabilities 6885000000.00
currentDeferredRevenue 711000000.00
netDebt 9207000000.00
shortTermDebt 71000000.00
shortLongTermDebtTotal 10221000000.00
otherStockholderEquity 3203000000.00
propertyPlantEquipment 14376000000.00
totalCurrentAssets 8458000000.00
longTermInvestments 1748000000.00
netTangibleAssets 4326000000.00
shortTermInvestments 199000000.00
netReceivables 716000000.00
longTermDebt 10150000000.00
inventory 392000000.00
accountsPayable 1080000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 330000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 71000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3777000000.00
treasuryStock -1922000000.00
nonCurrrentAssetsOther 1279000000.00
nonCurrentAssetsTotal 20072000000.00
longTermDebtTotal 10150000000.00
nonCurrentLiabilitiesOther 1605000000.00
nonCurrentLiabilitiesTotal 14012000000.00
capitalSurpluse 5374000000.00
liabilitiesAndStockholdersEquity 28530000000.00
cashAndShortTermInvestments 1213000000.00
propertyPlantAndEquipmentGross 14376000000.00
propertyPlantAndEquipmentNet 14376000000.00
commonStockSharesOutstanding 228000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 26715000000.00
intangibleAssets 1419000000.00
otherCurrentAssets 311000000.00
totalLiab 19046000000.00
totalStockholderEquity 7486000000.00
deferredLongTermLiab 1853000000.00
otherCurrentLiab 4649000000.00
commonStock 3000000.00
retainedEarnings 3987000000.00
otherLiab 1992000000.00
goodWill 1886000000.00
otherAssets 5497000000.00
cash 1105000000.00
totalCurrentLiabilities 5671000000.00
currentDeferredRevenue 127000000.00
netDebt 8727000000.00
shortTermDebt 87000000.00
shortLongTermDebtTotal 9832000000.00
otherStockholderEquity 3422000000.00
propertyPlantEquipment 13621000000.00
totalCurrentAssets 7597000000.00
longTermInvestments 1514000000.00
netTangibleAssets 4430000000.00
shortTermInvestments 258000000.00
netReceivables 834000000.00
longTermDebt 9745000000.00
inventory 308000000.00
accountsPayable 808000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 183000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 74000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3987000000.00
treasuryStock -1924000000.00
nonCurrrentAssetsOther 336000000.00
nonCurrentAssetsTotal 19118000000.00
longTermDebtTotal 9745000000.00
nonCurrentLiabilitiesOther 1528000000.00
nonCurrentLiabilitiesTotal 13375000000.00
capitalSurpluse 5346000000.00
liabilitiesAndStockholdersEquity 26715000000.00
cashAndShortTermInvestments 1363000000.00
propertyPlantAndEquipmentGross 13621000000.00
propertyPlantAndEquipmentNet 13621000000.00
accumulatedDepreciation -4570000000.00
commonStockSharesOutstanding 228000000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 24760000000.00
intangibleAssets 1561000000.00
otherCurrentAssets 316000000.00
totalLiab 16828000000.00
totalStockholderEquity 7770000000.00
deferredLongTermLiab 1588000000.00
otherCurrentLiab 2348000000.00
commonStock 3000000.00
retainedEarnings 4099000000.00
otherLiab 1789000000.00
goodWill 1859000000.00
otherAssets 5579000000.00
cash 1127000000.00
totalCurrentLiabilities 3995000000.00
currentDeferredRevenue 592000000.00
netDebt 8162000000.00
shortTermDebt 81000000.00
shortLongTermDebtTotal 9289000000.00
otherStockholderEquity 3219000000.00
propertyPlantEquipment 12843000000.00
totalCurrentAssets 6338000000.00
longTermInvestments 576000000.00
netTangibleAssets 4598000000.00
shortTermInvestments 259000000.00
netReceivables 1042000000.00
longTermDebt 9208000000.00
inventory 320000000.00
accountsPayable 974000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 162000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 201000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 4099000000.00
treasuryStock -1881000000.00
nonCurrrentAssetsOther 1119000000.00
nonCurrentAssetsTotal 18422000000.00
longTermDebtTotal 9208000000.00
nonCurrentLiabilitiesOther 1789000000.00
nonCurrentLiabilitiesTotal 12833000000.00
capitalSurpluse 5348000000.00
liabilitiesAndStockholdersEquity 24760000000.00
cashAndShortTermInvestments 1386000000.00
propertyPlantAndEquipmentGross 12843000000.00
propertyPlantAndEquipmentNet 12843000000.00
commonStockSharesOutstanding 240000000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 25336000000.00
intangibleAssets 1589000000.00
otherCurrentAssets 254000000.00
totalLiab 17008000000.00
totalStockholderEquity 8170000000.00
deferredLongTermLiab 1709000000.00
otherCurrentLiab 1579000000.00
commonStock 3000000.00
retainedEarnings 4156000000.00
otherLiab 1736000000.00
goodWill 1863000000.00
otherAssets 7014000000.00
cash 1939000000.00
totalCurrentLiabilities 3105000000.00
currentDeferredRevenue 594000000.00
netDebt 7061000000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 9000000000.00
otherStockholderEquity 3458000000.00
propertyPlantEquipment 12283000000.00
totalCurrentAssets 6039000000.00
longTermInvestments 549000000.00
netTangibleAssets 4966000000.00
shortTermInvestments 260000000.00
netReceivables 1008000000.00
longTermDebt 10210000000.00
inventory 386000000.00
accountsPayable 842000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 158000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 305000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 4156000000.00
treasuryStock -1633000000.00
nonCurrrentAssetsOther 2479000000.00
nonCurrentAssetsTotal 19297000000.00
longTermDebtTotal 8910000000.00
nonCurrentLiabilitiesOther 260000000.00
nonCurrentLiabilitiesTotal 13903000000.00
capitalSurpluse 5339000000.00
liabilitiesAndStockholdersEquity 25336000000.00
cashAndShortTermInvestments 2199000000.00
propertyPlantAndEquipmentGross 12283000000.00
propertyPlantAndEquipmentNet 12283000000.00
commonStockSharesOutstanding 244000000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 25043000000.00
intangibleAssets 1686000000.00
otherCurrentAssets 147000000.00
totalLiab 17442000000.00
totalStockholderEquity 7601000000.00
deferredLongTermLiab 1812000000.00
otherCurrentLiab 1728000000.00
commonStock 3000000.00
retainedEarnings 3538000000.00
otherLiab 2282000000.00
goodWill 1863000000.00
otherAssets 7086000000.00
cash 2711000000.00
totalCurrentLiabilities 2998000000.00
currentDeferredRevenue 552000000.00
netDebt 6241000000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 8952000000.00
otherStockholderEquity 3449000000.00
propertyPlantEquipment 11579000000.00
totalCurrentAssets 6378000000.00
longTermInvestments 1623000000.00
netTangibleAssets 4300000000.00
shortTermInvestments 317000000.00
netReceivables 687000000.00
longTermDebt 10102000000.00
inventory 418000000.00
accountsPayable 568000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 363000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 3538000000.00
treasuryStock -1633000000.00
nonCurrrentAssetsOther 2451000000.00
nonCurrentAssetsTotal 18665000000.00
longTermDebtTotal 8802000000.00
nonCurrentLiabilitiesOther 3582000000.00
nonCurrentLiabilitiesTotal 14444000000.00
capitalSurpluse 5330000000.00
liabilitiesAndStockholdersEquity 25043000000.00
cashAndShortTermInvestments 3028000000.00
propertyPlantAndEquipmentGross 11579000000.00
propertyPlantAndEquipmentNet 11579000000.00
commonStockSharesOutstanding 247000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 26896000000.00
intangibleAssets 1776000000.00
otherCurrentAssets 323000000.00
totalLiab 18824000000.00
totalStockholderEquity 8055000000.00
deferredLongTermLiab 1989000000.00
otherCurrentLiab 2367000000.00
commonStock 3000000.00
retainedEarnings 3800000000.00
otherLiab 2319000000.00
goodWill 1868000000.00
otherAssets 7242000000.00
cash 2951000000.00
totalCurrentLiabilities 4220000000.00
currentDeferredRevenue 607000000.00
netDebt 6260000000.00
shortTermDebt 463000000.00
shortLongTermDebtTotal 9211000000.00
otherStockholderEquity 3572000000.00
propertyPlantEquipment 12517000000.00
totalCurrentAssets 7137000000.00
longTermInvestments 1706000000.00
netTangibleAssets 4659000000.00
shortTermInvestments 408000000.00
netReceivables 763000000.00
longTermDebt 10048000000.00
inventory 453000000.00
accountsPayable 783000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 432000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 3800000000.00
treasuryStock -1503000000.00
nonCurrrentAssetsOther 2542000000.00
nonCurrentAssetsTotal 19759000000.00
longTermDebtTotal 8748000000.00
nonCurrentLiabilitiesOther 3619000000.00
nonCurrentLiabilitiesTotal 14604000000.00
capitalSurpluse 5323000000.00
liabilitiesAndStockholdersEquity 26896000000.00
cashAndShortTermInvestments 3359000000.00
propertyPlantAndEquipmentGross 12517000000.00
propertyPlantAndEquipmentNet 12517000000.00
accumulatedDepreciation -3796000000.00
commonStockSharesOutstanding 247000000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 27419000000.00
intangibleAssets 1541000000.00
otherCurrentAssets 477000000.00
totalLiab 19198000000.00
totalStockholderEquity 8204000000.00
deferredLongTermLiab 1747000000.00
otherCurrentLiab 2529000000.00
commonStock 3000000.00
retainedEarnings 3817000000.00
otherLiab 2358000000.00
goodWill 1713000000.00
otherAssets 7079000000.00
cash 3447000000.00
totalCurrentLiabilities 4482000000.00
currentDeferredRevenue 1031000000.00
netDebt 7073000000.00
shortTermDebt 157000000.00
shortLongTermDebtTotal 10520000000.00
otherStockholderEquity 3565000000.00
propertyPlantEquipment 11844000000.00
totalCurrentAssets 8496000000.00
longTermInvestments 1913000000.00
netTangibleAssets 5198000000.00
shortTermInvestments 2936000000.00
netReceivables 904000000.00
longTermDebt 10363000000.00
inventory 463000000.00
accountsPayable 765000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 571000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 3817000000.00
treasuryStock -1503000000.00
nonCurrrentAssetsOther 2545000000.00
nonCurrentAssetsTotal 18923000000.00
longTermDebtTotal 9063000000.00
nonCurrentLiabilitiesOther 3658000000.00
nonCurrentLiabilitiesTotal 14716000000.00
capitalSurpluse 5316000000.00
liabilitiesAndStockholdersEquity 27419000000.00
cashAndShortTermInvestments 6383000000.00
propertyPlantAndEquipmentGross 11844000000.00
propertyPlantAndEquipmentNet 11844000000.00
commonStockSharesOutstanding 253000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalAssets 25103000000.00
intangibleAssets 1626000000.00
otherCurrentAssets 391000000.00
totalLiab 17073000000.00
totalStockholderEquity 8013000000.00
deferredLongTermLiab 1768000000.00
otherCurrentLiab 1794000000.00
commonStock 3000000.00
retainedEarnings 3596000000.00
otherLiab 2236000000.00
goodWill 1716000000.00
otherAssets 6941000000.00
cash 2168000000.00
totalCurrentLiabilities 3530000000.00
currentDeferredRevenue 867000000.00
netDebt 7302000000.00
shortTermDebt 179000000.00
shortLongTermDebtTotal 9470000000.00
otherStockholderEquity 3690000000.00
propertyPlantEquipment 11793000000.00
totalCurrentAssets 6369000000.00
longTermInvestments 1738000000.00
netTangibleAssets 4919000000.00
shortTermInvestments 2110000000.00
netReceivables 909000000.00
longTermDebt 9291000000.00
inventory 535000000.00
accountsPayable 690000000.00
noncontrollingInterestInConsolidatedEntity 17000000.00
accumulatedOtherComprehensiveIncome 476000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 3596000000.00
treasuryStock -1373000000.00
nonCurrrentAssetsOther 2601000000.00
nonCurrentAssetsTotal 18734000000.00
longTermDebtTotal 7991000000.00
nonCurrentLiabilitiesOther 3536000000.00
nonCurrentLiabilitiesTotal 13543000000.00
capitalSurpluse 5311000000.00
liabilitiesAndStockholdersEquity 25103000000.00
cashAndShortTermInvestments 4278000000.00
propertyPlantAndEquipmentGross 11793000000.00
propertyPlantAndEquipmentNet 11793000000.00
commonStockSharesOutstanding 256000000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 24578000000.00
intangibleAssets 1686000000.00
otherCurrentAssets 533000000.00
totalLiab 16557000000.00
totalStockholderEquity 8009000000.00
deferredLongTermLiab 1925000000.00
otherCurrentLiab 2863000000.00
commonStock 3000000.00
retainedEarnings 3388000000.00
otherLiab 2167000000.00
goodWill 1713000000.00
otherAssets 5809000000.00
cash 1813000000.00
totalCurrentLiabilities 4372000000.00
currentDeferredRevenue 762000000.00
netDebt 6185000000.00
shortTermDebt 152000000.00
shortLongTermDebtTotal 7998000000.00
otherStockholderEquity 3704000000.00
propertyPlantEquipment 11627000000.00
totalCurrentAssets 7142000000.00
longTermInvestments 897000000.00
netTangibleAssets 4857000000.00
shortTermInvestments 3233000000.00
netReceivables 700000000.00
longTermDebt 7846000000.00
inventory 549000000.00
accountsPayable 595000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 667000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 247000000.00
retainedEarningsTotalEquity 3388000000.00
treasuryStock -1323000000.00
nonCurrrentAssetsOther 1433000000.00
nonCurrentAssetsTotal 17436000000.00
longTermDebtTotal 7846000000.00
nonCurrentLiabilitiesOther 2167000000.00
nonCurrentLiabilitiesTotal 12185000000.00
capitalSurpluse 5274000000.00
liabilitiesAndStockholdersEquity 24578000000.00
cashAndShortTermInvestments 5046000000.00
propertyPlantAndEquipmentGross 11627000000.00
propertyPlantAndEquipmentNet 11627000000.00
commonStockSharesOutstanding 257000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalAssets 23378000000.00
intangibleAssets 1777000000.00
otherCurrentAssets 361000000.00
totalLiab 15681000000.00
totalStockholderEquity 7685000000.00
deferredLongTermLiab 1783000000.00
otherCurrentLiab 2297000000.00
commonStock 3000000.00
retainedEarnings 3332000000.00
otherLiab 2042000000.00
goodWill 1718000000.00
otherAssets 5606000000.00
cash 2304000000.00
totalCurrentLiabilities 3762000000.00
currentDeferredRevenue 197000000.00
netDebt 6114000000.00
shortTermDebt 571000000.00
shortLongTermDebtTotal 8418000000.00
otherStockholderEquity 3785000000.00
propertyPlantEquipment 11564000000.00
totalCurrentAssets 6208000000.00
longTermInvestments 913000000.00
netTangibleAssets 4288000000.00
shortTermInvestments 1813000000.00
netReceivables 908000000.00
longTermDebt 7847000000.00
inventory 541000000.00
accountsPayable 697000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 416000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 149000000.00
retainedEarningsTotalEquity 3332000000.00
treasuryStock -1163000000.00
nonCurrrentAssetsOther 148000000.00
nonCurrentAssetsTotal 17170000000.00
longTermDebtTotal 7847000000.00
nonCurrentLiabilitiesOther 2042000000.00
nonCurrentLiabilitiesTotal 11919000000.00
capitalSurpluse 4948000000.00
liabilitiesAndStockholdersEquity 23378000000.00
cashAndShortTermInvestments 4117000000.00
propertyPlantAndEquipmentGross 11564000000.00
propertyPlantAndEquipmentNet 11564000000.00
accumulatedDepreciation -3052000000.00
commonStockSharesOutstanding 254000000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
totalAssets 25954000000.00
intangibleAssets 1942000000.00
otherCurrentAssets 3674000000.00
totalLiab 18122000000.00
totalStockholderEquity 7820000000.00
deferredLongTermLiab 1572000000.00
otherCurrentLiab 3310000000.00
commonStock 3000000.00
retainedEarnings 3305000000.00
otherLiab 2866000000.00
goodWill 1718000000.00
otherAssets 6133000000.00
cash 2250000000.00
totalCurrentLiabilities 5208000000.00
currentDeferredRevenue 636000000.00
netDebt 6516000000.00
shortTermDebt 537000000.00
shortLongTermDebtTotal 8766000000.00
otherStockholderEquity 3786000000.00
propertyPlantEquipment 11610000000.00
totalCurrentAssets 8211000000.00
longTermInvestments 899000000.00
netTangibleAssets 4001000000.00
shortTermInvestments 293000000.00
netReceivables 1119000000.00
longTermDebt 8229000000.00
inventory 533000000.00
accountsPayable 725000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 320000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 406000000.00
retainedEarningsTotalEquity 3305000000.00
treasuryStock -782000000.00
nonCurrrentAssetsOther 1626000000.00
nonCurrentAssetsTotal 17743000000.00
longTermDebtTotal 8229000000.00
nonCurrentLiabilitiesOther 2866000000.00
nonCurrentLiabilitiesTotal 12914000000.00
capitalSurpluse 4568000000.00
liabilitiesAndStockholdersEquity 25954000000.00
cashAndShortTermInvestments 2543000000.00
propertyPlantAndEquipmentGross 11610000000.00
propertyPlantAndEquipmentNet 11610000000.00
commonStockSharesOutstanding 272000000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
totalAssets 27305000000.00
intangibleAssets 2111000000.00
otherCurrentAssets 243000000.00
totalLiab 19450000000.00
totalStockholderEquity 7843000000.00
deferredLongTermLiab 1564000000.00
otherCurrentLiab 4664000000.00
commonStock 3000000.00
retainedEarnings 3033000000.00
otherLiab 2707000000.00
goodWill 1718000000.00
otherAssets 6364000000.00
cash 2282000000.00
totalCurrentLiabilities 6638000000.00
currentDeferredRevenue 664000000.00
netDebt 6465000000.00
shortTermDebt 453000000.00
shortLongTermDebtTotal 8747000000.00
otherStockholderEquity 4029000000.00
propertyPlantEquipment 11609000000.00
totalCurrentAssets 9332000000.00
longTermInvestments 846000000.00
netTangibleAssets 3855000000.00
shortTermInvestments 4862000000.00
netReceivables 1186000000.00
longTermDebt 8294000000.00
inventory 530000000.00
accountsPayable 857000000.00
noncontrollingInterestInConsolidatedEntity 12000000.00
accumulatedOtherComprehensiveIncome 372000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 406000000.00
retainedEarningsTotalEquity 3033000000.00
treasuryStock -532000000.00
nonCurrrentAssetsOther 1810000000.00
nonCurrentAssetsTotal 17973000000.00
longTermDebtTotal 8294000000.00
nonCurrentLiabilitiesOther 2707000000.00
nonCurrentLiabilitiesTotal 12812000000.00
capitalSurpluse 4561000000.00
liabilitiesAndStockholdersEquity 27305000000.00
cashAndShortTermInvestments 7144000000.00
propertyPlantAndEquipmentGross 11609000000.00
propertyPlantAndEquipmentNet 11609000000.00
commonStockSharesOutstanding 275000000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-30
currency_symbol USD
totalAssets 24198000000.00
intangibleAssets 815000000.00
otherCurrentAssets 178000000.00
totalLiab 16731000000.00
totalStockholderEquity 7460000000.00
otherCurrentLiab 4277000000.00
commonStock 3000000.00
retainedEarnings 2607000000.00
otherLiab 1911000000.00
goodWill 1718000000.00
otherAssets 4989000000.00
cash 1188000000.00
totalCurrentLiabilities 5585000000.00
currentDeferredRevenue 687000000.00
netDebt 6760000000.00
shortTermDebt 263000000.00
shortLongTermDebtTotal 7948000000.00
otherStockholderEquity 3978000000.00
propertyPlantEquipment 11544000000.00
totalCurrentAssets 7665000000.00
shortTermInvestments 5137000000.00
netReceivables 399000000.00
longTermDebt 7685000000.00
inventory 488000000.00
accountsPayable 358000000.00
accumulatedOtherComprehensiveIncome 466000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 653000000.00
treasuryStock -532000000.00
nonCurrrentAssetsOther 1258000000.00
nonCurrentAssetsTotal 16533000000.00
nonCurrentLiabilitiesTotal 11146000000.00
liabilitiesAndStockholdersEquity 24198000000.00
cashAndShortTermInvestments 6325000000.00
propertyPlantAndEquipmentGross 11544000000.00
propertyPlantAndEquipmentNet 11544000000.00
commonStockSharesOutstanding 275000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
totalAssets 24808000000.00
intangibleAssets 815000000.00
otherCurrentAssets 494000000.00
totalLiab 17699000000.00
totalStockholderEquity 7109000000.00
otherCurrentLiab 5469000000.00
commonStock 3000000.00
retainedEarnings 2403000000.00
otherLiab 1970000000.00
goodWill 1718000000.00
otherAssets 4771000000.00
cash 1494000000.00
totalCurrentLiabilities 6581000000.00
currentDeferredRevenue 201000000.00
netDebt 6674000000.00
shortTermDebt 464000000.00
shortLongTermDebtTotal 8168000000.00
otherStockholderEquity 3540000000.00
propertyPlantEquipment 11545000000.00
totalCurrentAssets 8492000000.00
shortTermInvestments 754000000.00
netReceivables 532000000.00
longTermDebt 7704000000.00
inventory 455000000.00
accountsPayable 447000000.00
accumulatedOtherComprehensiveIncome 310000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1100000000.00
treasuryStock -823000000.00
nonCurrrentAssetsOther 125000000.00
nonCurrentAssetsTotal 16316000000.00
nonCurrentLiabilitiesTotal 11118000000.00
liabilitiesAndStockholdersEquity 24808000000.00
cashAndShortTermInvestments 2248000000.00
propertyPlantAndEquipmentGross 11545000000.00
propertyPlantAndEquipmentNet 11545000000.00
commonStockSharesOutstanding 237000000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
totalAssets 23683000000.00
intangibleAssets 822000000.00
otherCurrentAssets 4969000000.00
totalLiab 17333000000.00
totalStockholderEquity 6343000000.00
otherCurrentLiab 4821000000.00
commonStock 3000000.00
retainedEarnings 2194000000.00
otherLiab 2634000000.00
goodWill 1786000000.00
otherAssets 4772000000.00
cash 1483000000.00
totalCurrentLiabilities 5310000000.00
netDebt 6698000000.00
shortTermDebt 122000000.00
shortLongTermDebtTotal 8181000000.00
otherStockholderEquity 3312000000.00
propertyPlantEquipment 11472000000.00
totalCurrentAssets 7439000000.00
shortTermInvestments 32000000.00
netReceivables 531000000.00
longTermDebt 8059000000.00
inventory 456000000.00
accountsPayable 367000000.00
accumulatedOtherComprehensiveIncome -58000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -823000000.00
nonCurrrentAssetsOther 2167000000.00
nonCurrentAssetsTotal 16244000000.00
nonCurrentLiabilitiesTotal 11776000000.00
liabilitiesAndStockholdersEquity 23683000000.00
cashAndShortTermInvestments 1483000000.00
propertyPlantAndEquipmentGross 11472000000.00
propertyPlantAndEquipmentNet 11472000000.00
commonStockSharesOutstanding 277000000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-01
currency_symbol USD
totalAssets 26789000000.00
intangibleAssets 834000000.00
otherCurrentAssets 7363000000.00
totalLiab 22084000000.00
totalStockholderEquity 4698000000.00
otherCurrentLiab 6912000000.00
commonStock 3000000.00
retainedEarnings 1424000000.00
otherLiab 5294000000.00
goodWill 1786000000.00
otherAssets 5579000000.00
cash 1263000000.00
totalCurrentLiabilities 7532000000.00
netDebt 6935000000.00
shortTermDebt 130000000.00
shortLongTermDebtTotal 8198000000.00
otherStockholderEquity 3441000000.00
propertyPlantEquipment 11430000000.00
totalCurrentAssets 9780000000.00
shortTermInvestments 30000000.00
netReceivables 700000000.00
longTermDebt 8068000000.00
inventory 454000000.00
accountsPayable 490000000.00
accumulatedOtherComprehensiveIncome -1062000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -693000000.00
nonCurrrentAssetsOther 1523000000.00
nonCurrentAssetsTotal 17009000000.00
nonCurrentLiabilitiesTotal 14305000000.00
liabilitiesAndStockholdersEquity 26789000000.00
cashAndShortTermInvestments 1263000000.00
propertyPlantAndEquipmentGross 11430000000.00
propertyPlantAndEquipmentNet 11430000000.00
commonStockSharesOutstanding 236000000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalAssets 20974000000.00
intangibleAssets 852000000.00
otherCurrentAssets 3220000000.00
totalLiab 15742000000.00
totalStockholderEquity 5232000000.00
otherCurrentLiab 2974000000.00
commonStock 3000000.00
retainedEarnings 1308000000.00
otherLiab 3057000000.00
goodWill 1786000000.00
otherAssets 4731000000.00
cash 834000000.00
totalCurrentLiabilities 3453000000.00
netDebt 7397000000.00
shortTermDebt 130000000.00
shortLongTermDebtTotal 8231000000.00
otherStockholderEquity 3402000000.00
propertyPlantEquipment 11279000000.00
totalCurrentAssets 4964000000.00
shortTermInvestments 39000000.00
netReceivables 456000000.00
longTermDebt 8101000000.00
inventory 454000000.00
accountsPayable 349000000.00
accumulatedOtherComprehensiveIncome -373000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -693000000.00
nonCurrrentAssetsOther 1314000000.00
nonCurrentAssetsTotal 16010000000.00
nonCurrentLiabilitiesTotal 12042000000.00
liabilitiesAndStockholdersEquity 20974000000.00
cashAndShortTermInvestments 834000000.00
propertyPlantAndEquipmentGross 11279000000.00
propertyPlantAndEquipmentNet 11279000000.00
commonStockSharesOutstanding 245000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 19274000000.00
intangibleAssets 873000000.00
otherCurrentAssets 30000000.00
totalLiab 13770000000.00
totalStockholderEquity 5504000000.00
otherCurrentLiab 587000000.00
commonStock 3000000.00
retainedEarnings 1270000000.00
otherLiab 2508000000.00
goodWill 1786000000.00
otherAssets 4392000000.00
cash 1132000000.00
totalCurrentLiabilities 2277000000.00
currentDeferredRevenue 843000000.00
netDebt 7229000000.00
shortTermDebt 466000000.00
shortLongTermDebtTotal 8361000000.00
otherStockholderEquity 3454000000.00
propertyPlantEquipment 11320000000.00
totalCurrentAssets 3562000000.00
shortTermInvestments 29000000.00
netReceivables 540000000.00
longTermDebt 7895000000.00
inventory 451000000.00
accountsPayable 381000000.00
accumulatedOtherComprehensiveIncome -115000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -638000000.00
nonCurrrentAssetsOther 648000000.00
nonCurrentAssetsTotal 15712000000.00
nonCurrentLiabilitiesTotal 11493000000.00
liabilitiesAndStockholdersEquity 19274000000.00
cashAndShortTermInvestments 1132000000.00
propertyPlantAndEquipmentGross 11320000000.00
propertyPlantAndEquipmentNet 11320000000.00
commonStockSharesOutstanding 236000000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
totalAssets 19204000000.00
intangibleAssets 898000000.00
otherCurrentAssets 1218000000.00
totalLiab 13579000000.00
totalStockholderEquity 5624000000.00
otherCurrentLiab 1125000000.00
commonStock 3000000.00
retainedEarnings 1180000000.00
otherLiab 2279000000.00
goodWill 1785000000.00
otherAssets 4442000000.00
cash 1171000000.00
totalCurrentLiabilities 1610000000.00
netDebt 7577000000.00
shortTermDebt 129000000.00
shortLongTermDebtTotal 8748000000.00
otherStockholderEquity 3479000000.00
propertyPlantEquipment 11413000000.00
totalCurrentAssets 3349000000.00
shortTermInvestments 62000000.00
netReceivables 536000000.00
longTermDebt 8619000000.00
inventory 424000000.00
accountsPayable 356000000.00
accumulatedOtherComprehensiveIncome 70000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -553000000.00
nonCurrrentAssetsOther 1214000000.00
nonCurrentAssetsTotal 15855000000.00
nonCurrentLiabilitiesTotal 11722000000.00
liabilitiesAndStockholdersEquity 19204000000.00
cashAndShortTermInvestments 1171000000.00
propertyPlantAndEquipmentGross 11413000000.00
propertyPlantAndEquipmentNet 11413000000.00
commonStockSharesOutstanding 285000000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-02
currency_symbol USD
totalAssets 18936000000.00
intangibleAssets 931000000.00
otherCurrentAssets 1208000000.00
totalLiab 13602000000.00
totalStockholderEquity 5333000000.00
otherCurrentLiab 1136000000.00
commonStock 3000000.00
retainedEarnings 925000000.00
otherLiab 2388000000.00
goodWill 1785000000.00
otherAssets 4485000000.00
cash 795000000.00
totalCurrentLiabilities 1645000000.00
netDebt 7940000000.00
shortTermDebt 126000000.00
shortLongTermDebtTotal 8735000000.00
otherStockholderEquity 3528000000.00
propertyPlantEquipment 11454000000.00
totalCurrentAssets 2997000000.00
shortTermInvestments 52000000.00
netReceivables 564000000.00
longTermDebt 8609000000.00
inventory 430000000.00
accountsPayable 383000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -500000000.00
nonCurrrentAssetsOther 1231000000.00
nonCurrentAssetsTotal 15939000000.00
nonCurrentLiabilitiesTotal 11710000000.00
liabilitiesAndStockholdersEquity 18936000000.00
cashAndShortTermInvestments 795000000.00
propertyPlantAndEquipmentGross 11454000000.00
propertyPlantAndEquipmentNet 11454000000.00
commonStockSharesOutstanding 288000000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
totalAssets 18711000000.00
intangibleAssets 958000000.00
otherCurrentAssets 1205000000.00
totalLiab 13384000000.00
totalStockholderEquity 5326000000.00
otherCurrentLiab 1144000000.00
commonStock 1000000.00
retainedEarnings 790000000.00
otherLiab 2309000000.00
goodWill 1787000000.00
otherAssets 4521000000.00
cash 655000000.00
totalCurrentLiabilities 1568000000.00
netDebt 8111000000.00
shortTermDebt 129000000.00
shortLongTermDebtTotal 8766000000.00
otherStockholderEquity 3634000000.00
propertyPlantEquipment 11521000000.00
totalCurrentAssets 2669000000.00
shortTermInvestments 49000000.00
netReceivables 409000000.00
longTermDebt 8637000000.00
inventory 400000000.00
accountsPayable 295000000.00
accumulatedOtherComprehensiveIncome 9000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -835000000.00
nonCurrrentAssetsOther 1260000000.00
nonCurrentAssetsTotal 16042000000.00
nonCurrentLiabilitiesTotal 11569000000.00
liabilitiesAndStockholdersEquity 18711000000.00
cashAndShortTermInvestments 655000000.00
propertyPlantAndEquipmentGross 11521000000.00
propertyPlantAndEquipmentNet 11521000000.00
commonStockSharesOutstanding 271000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 19435000000.00
intangibleAssets 2849000000.00
otherCurrentAssets 1495000000.00
totalLiab 13776000000.00
totalStockholderEquity 5658000000.00
otherCurrentLiab 1406000000.00
commonStock 1000000.00
retainedEarnings 739000000.00
otherLiab 2296000000.00
goodWill 2849000000.00
otherAssets 4752000000.00
cash 795000000.00
totalCurrentLiabilities 2032000000.00
currentDeferredRevenue 164000000.00
netDebt 7982000000.00
shortTermDebt 130000000.00
shortLongTermDebtTotal 8777000000.00
otherStockholderEquity 3744000000.00
propertyPlantEquipment 11600000000.00
totalCurrentAssets 3083000000.00
shortTermInvestments 44000000.00
netReceivables 372000000.00
longTermDebt 8647000000.00
inventory 421000000.00
accountsPayable 332000000.00
accumulatedOtherComprehensiveIncome 282000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -732000000.00
nonCurrrentAssetsOther 1903000000.00
nonCurrentAssetsTotal 16352000000.00
nonCurrentLiabilitiesTotal 11497000000.00
liabilitiesAndStockholdersEquity 19435000000.00
cashAndShortTermInvestments 795000000.00
propertyPlantAndEquipmentGross 11600000000.00
propertyPlantAndEquipmentNet 11600000000.00
commonStockSharesOutstanding 244000000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
totalAssets 19721000000.00
intangibleAssets 1001000000.00
otherCurrentAssets 1453000000.00
totalLiab 13715000000.00
totalStockholderEquity 6005000000.00
otherCurrentLiab 1394000000.00
commonStock 1000000.00
retainedEarnings 782000000.00
otherLiab 3485000000.00
goodWill 1547000000.00
otherAssets 4364000000.00
cash 1388000000.00
totalCurrentLiabilities 1795000000.00
netDebt 6561000000.00
shortTermDebt 123000000.00
shortLongTermDebtTotal 7949000000.00
otherStockholderEquity 4161000000.00
propertyPlantEquipment 11686000000.00
totalCurrentAssets 3671000000.00
shortTermInvestments 74000000.00
netReceivables 433000000.00
longTermDebt 7826000000.00
inventory 397000000.00
accountsPayable 278000000.00
accumulatedOtherComprehensiveIncome 169000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -297000000.00
nonCurrrentAssetsOther 1438000000.00
nonCurrentAssetsTotal 16050000000.00
nonCurrentLiabilitiesTotal 11673000000.00
liabilitiesAndStockholdersEquity 19721000000.00
cashAndShortTermInvestments 1388000000.00
propertyPlantAndEquipmentGross 11686000000.00
propertyPlantAndEquipmentNet 11686000000.00
commonStockSharesOutstanding 317000000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 19442000000.00
intangibleAssets 1182000000.00
otherCurrentAssets 1078000000.00
totalLiab 13338000000.00
totalStockholderEquity 6103000000.00
otherCurrentLiab 1165000000.00
commonStock 1000000.00
retainedEarnings 374000000.00
otherLiab 3925000000.00
goodWill 1462000000.00
otherAssets 4717000000.00
cash 957000000.00
totalCurrentLiabilities 1630000000.00
netDebt 6799000000.00
shortTermDebt 125000000.00
shortLongTermDebtTotal 7756000000.00
otherStockholderEquity 4454000000.00
propertyPlantEquipment 11815000000.00
totalCurrentAssets 2910000000.00
shortTermInvestments 58000000.00
netReceivables 473000000.00
longTermDebt 7631000000.00
inventory 402000000.00
accountsPayable 340000000.00
accumulatedOtherComprehensiveIncome 136000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1138000000.00
nonCurrrentAssetsOther 1724000000.00
nonCurrentAssetsTotal 16532000000.00
nonCurrentLiabilitiesTotal 11708000000.00
liabilitiesAndStockholdersEquity 19442000000.00
cashAndShortTermInvestments 957000000.00
propertyPlantAndEquipmentGross 11815000000.00
propertyPlantAndEquipmentNet 11815000000.00
commonStockSharesOutstanding 319000000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 19507000000.00
intangibleAssets 1420000000.00
otherCurrentAssets 801000000.00
totalLiab 13690000000.00
totalStockholderEquity 5816000000.00
otherCurrentLiab 878000000.00
commonStock 1000000.00
retainedEarnings 184000000.00
otherLiab 3708000000.00
goodWill 2748000000.00
otherAssets 5598000000.00
cash 818000000.00
totalCurrentLiabilities 1360000000.00
netDebt 7140000000.00
shortTermDebt 136000000.00
shortLongTermDebtTotal 7958000000.00
otherStockholderEquity 4448000000.00
propertyPlantEquipment 11452000000.00
totalCurrentAssets 2457000000.00
shortTermInvestments 67000000.00
netReceivables 426000000.00
longTermDebt 7822000000.00
inventory 412000000.00
accountsPayable 346000000.00
accumulatedOtherComprehensiveIncome 45000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1138000000.00
nonCurrrentAssetsOther 1111000000.00
nonCurrentAssetsTotal 17050000000.00
nonCurrentLiabilitiesTotal 12330000000.00
liabilitiesAndStockholdersEquity 19507000000.00
cashAndShortTermInvestments 818000000.00
propertyPlantAndEquipmentGross 11452000000.00
propertyPlantAndEquipmentNet 11452000000.00
commonStockSharesOutstanding 238000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
totalAssets 7431000000.00
intangibleAssets 257000000.00
otherCurrentAssets 1147000000.00
totalLiab 4953000000.00
totalStockholderEquity 2477000000.00
otherCurrentLiab 852000000.00
commonStock 1000000.00
retainedEarnings 261000000.00
otherLiab 881000000.00
goodWill 257000000.00
otherAssets 2195000000.00
cash 506000000.00
totalCurrentLiabilities 1356000000.00
currentDeferredRevenue 135000000.00
netDebt 2176000000.00
shortTermDebt 101000000.00
shortLongTermDebtTotal 2682000000.00
otherStockholderEquity 1768000000.00
propertyPlantEquipment 3039000000.00
totalCurrentAssets 2197000000.00
shortTermInvestments 64000000.00
netReceivables 284000000.00
longTermDebt 2581000000.00
inventory 260000000.00
accountsPayable 268000000.00
accumulatedOtherComprehensiveIncome -205000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 652000000.00
treasuryStock -663000000.00
nonCurrrentAssetsOther 1938000000.00
nonCurrentAssetsTotal 5234000000.00
nonCurrentLiabilitiesTotal 3597000000.00
liabilitiesAndStockholdersEquity 7431000000.00
cashAndShortTermInvestments 506000000.00
propertyPlantAndEquipmentGross 3039000000.00
propertyPlantAndEquipmentNet 3039000000.00
commonStockSharesOutstanding 234000000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 7795367000.00
intangibleAssets 268897000.00
otherCurrentAssets 1257102000.00
totalLiab 5529139000.00
totalStockholderEquity 2019168000.00
otherCurrentLiab 1538484000.00
commonStock 1000000.00
retainedEarnings 203973000.00
otherLiab 692090000.00
goodWill 268897000.00
otherAssets 2147150000.00
cash 595844000.00
totalCurrentLiabilities 1867476000.00
netDebt 2446554000.00
shortTermDebt 176024000.00
shortLongTermDebtTotal 3042398000.00
otherStockholderEquity 1763793000.00
propertyPlantEquipment 3226714000.00
totalCurrentAssets 2421503000.00
shortTermInvestments 91508000.00
netReceivables 365010000.00
longTermDebt 2866374000.00
inventory 203547000.00
accountsPayable 152968000.00
accumulatedOtherComprehensiveIncome -355753000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 652346000.00
treasuryStock -663529000.00
nonCurrrentAssetsOther 1182009000.00
nonCurrentAssetsTotal 5373864000.00
nonCurrentLiabilitiesTotal 3661663000.00
liabilitiesAndStockholdersEquity 7795367000.00
cashAndShortTermInvestments 595844000.00
propertyPlantAndEquipmentGross 3226714000.00
propertyPlantAndEquipmentNet 3226714000.00
commonStockSharesOutstanding 168000000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 7281664000.00
intangibleAssets 275854000.00
otherCurrentAssets 506073000.00
totalLiab 4673929000.00
totalStockholderEquity 2600651000.00
otherCurrentLiab 544950000.00
commonStock 1000000.00
retainedEarnings 235054000.00
otherLiab 657902000.00
goodWill 275854000.00
otherAssets 2101125000.00
cash 823161000.00
totalCurrentLiabilities 786383000.00
netDebt 2387790000.00
shortTermDebt 90745000.00
shortLongTermDebtTotal 3210951000.00
otherStockholderEquity 2018324000.00
propertyPlantEquipment 3308650000.00
totalCurrentAssets 1871889000.00
shortTermInvestments 87248000.00
netReceivables 313660000.00
longTermDebt 3120206000.00
inventory 228995000.00
accountsPayable 150688000.00
accumulatedOtherComprehensiveIncome -59882000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 406155000.00
treasuryStock -405312000.00
nonCurrrentAssetsOther 1186128000.00
nonCurrentAssetsTotal 5409775000.00
nonCurrentLiabilitiesTotal 3887546000.00
liabilitiesAndStockholdersEquity 7281664000.00
cashAndShortTermInvestments 823161000.00
propertyPlantAndEquipmentGross 3308650000.00
propertyPlantAndEquipmentNet 3308650000.00
commonStockSharesOutstanding 176000000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 7293298000.00
intangibleAssets 284909000.00
otherCurrentAssets 475156000.00
totalLiab 4676632000.00
totalStockholderEquity 2610090000.00
otherCurrentLiab 532226000.00
commonStock 1000000.00
retainedEarnings 215388000.00
otherLiab 663149000.00
goodWill 284909000.00
otherAssets 2284031000.00
cash 763025000.00
totalCurrentLiabilities 747059000.00
netDebt 2465436000.00
shortTermDebt 85092000.00
shortLongTermDebtTotal 3228461000.00
otherStockholderEquity 2015670000.00
propertyPlantEquipment 3332434000.00
totalCurrentAssets 1676833000.00
shortTermInvestments 78259000.00
netReceivables 229895000.00
longTermDebt 3143369000.00
inventory 208757000.00
accountsPayable 129741000.00
accumulatedOtherComprehensiveIncome -28274000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 406306000.00
treasuryStock -405312000.00
nonCurrrentAssetsOther 1999122000.00
nonCurrentAssetsTotal 5616465000.00
nonCurrentLiabilitiesTotal 3929573000.00
liabilitiesAndStockholdersEquity 7293298000.00
cashAndShortTermInvestments 763025000.00
propertyPlantAndEquipmentGross 3332434000.00
propertyPlantAndEquipmentNet 3332434000.00
commonStockSharesOutstanding 176000000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 7830028000.00
intangibleAssets 294350000.00
otherCurrentAssets 488132000.00
totalLiab 5131760000.00
totalStockholderEquity 2692164000.00
otherCurrentLiab 403633000.00
commonStock 1000000.00
retainedEarnings 196642000.00
otherLiab 655628000.00
goodWill 294350000.00
otherAssets 2337189000.00
cash 1110045000.00
totalCurrentLiabilities 1087941000.00
currentDeferredRevenue 334000.00
netDebt 2656073000.00
shortTermDebt 512252000.00
shortLongTermDebtTotal 3766118000.00
otherStockholderEquity 2011709000.00
propertyPlantEquipment 3374551000.00
totalCurrentAssets 2118288000.00
shortTermInvestments 112824000.00
netReceivables 272101000.00
longTermDebt 3253866000.00
inventory 248010000.00
accountsPayable 171722000.00
accumulatedOtherComprehensiveIncome 76454000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 406359000.00
treasuryStock -405312000.00
nonCurrrentAssetsOther 2042839000.00
nonCurrentAssetsTotal 5711740000.00
nonCurrentLiabilitiesTotal 4043819000.00
liabilitiesAndStockholdersEquity 7830028000.00
cashAndShortTermInvestments 1110045000.00
propertyPlantAndEquipmentGross 3374551000.00
propertyPlantAndEquipmentNet 3374551000.00
commonStockSharesOutstanding 174086000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 8185584000.00
intangibleAssets 326030000.00
otherCurrentAssets 550925000.00
totalLiab 5582841000.00
totalStockholderEquity 2597151000.00
otherCurrentLiab 511255000.00
commonStock 1000000.00
retainedEarnings 178505000.00
otherLiab 1196550000.00
goodWill 326030000.00
otherAssets 2721660000.00
cash 1104783000.00
totalCurrentLiabilities 731931000.00
netDebt 2506553000.00
shortTermDebt 100105000.00
shortLongTermDebtTotal 3611336000.00
otherStockholderEquity 2413962000.00
propertyPlantEquipment 3350991000.00
totalCurrentAssets 2112933000.00
shortTermInvestments 148919000.00
netReceivables 242245000.00
longTermDebt 3511231000.00
inventory 214980000.00
accountsPayable 120571000.00
accumulatedOtherComprehensiveIncome 3684000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 2395630000.00
nonCurrentAssetsTotal 6072651000.00
nonCurrentLiabilitiesTotal 4850910000.00
liabilitiesAndStockholdersEquity 8185584000.00
cashAndShortTermInvestments 1104783000.00
propertyPlantAndEquipmentGross 3350991000.00
propertyPlantAndEquipmentNet 3350991000.00
commonStockSharesOutstanding 201232000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 8553275000.00
intangibleAssets 356068000.00
otherCurrentAssets 591021000.00
totalLiab 6011524000.00
totalStockholderEquity 2536078000.00
otherCurrentLiab 473402000.00
commonStock 1000000.00
retainedEarnings 124284000.00
otherLiab 1213567000.00
goodWill 356068000.00
otherAssets 2702835000.00
cash 820876000.00
totalCurrentLiabilities 731018000.00
netDebt 3215752000.00
shortTermDebt 114211000.00
shortLongTermDebtTotal 4036628000.00
otherStockholderEquity 2410751000.00
propertyPlantEquipment 3921222000.00
totalCurrentAssets 1929218000.00
shortTermInvestments 151673000.00
netReceivables 313649000.00
longTermDebt 3922417000.00
inventory 203672000.00
accountsPayable 143405000.00
accumulatedOtherComprehensiveIncome 43000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 2346767000.00
nonCurrentAssetsTotal 6624057000.00
nonCurrentLiabilitiesTotal 5280506000.00
liabilitiesAndStockholdersEquity 8553275000.00
cashAndShortTermInvestments 820876000.00
propertyPlantAndEquipmentGross 3921222000.00
propertyPlantAndEquipmentNet 3921222000.00
commonStockSharesOutstanding 200956000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 9141218000.00
intangibleAssets 481497000.00
otherCurrentAssets 428374000.00
totalLiab 6689833000.00
totalStockholderEquity 2445855000.00
otherCurrentLiab 858351000.00
commonStock 1000000.00
retainedEarnings 41260000.00
otherLiab 1025466000.00
goodWill 413085000.00
otherAssets 2657992000.00
cash 832526000.00
totalCurrentLiabilities 1660696000.00
netDebt 3635872000.00
shortTermDebt 616728000.00
shortLongTermDebtTotal 4468398000.00
otherStockholderEquity 2406771000.00
propertyPlantEquipment 4319061000.00
totalCurrentAssets 2164165000.00
shortTermInvestments 174967000.00
netReceivables 720549000.00
longTermDebt 3851670000.00
inventory 182716000.00
accountsPayable 185617000.00
accumulatedOtherComprehensiveIncome -3176000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 2244907000.00
nonCurrentAssetsTotal 6977053000.00
nonCurrentLiabilitiesTotal 5029137000.00
liabilitiesAndStockholdersEquity 9141218000.00
cashAndShortTermInvestments 832526000.00
propertyPlantAndEquipmentGross 4319061000.00
propertyPlantAndEquipmentNet 4319061000.00
commonStockSharesOutstanding 200036000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
totalAssets 9260613000.00
intangibleAssets 481497000.00
otherCurrentAssets 181512000.00
totalLiab 6786069000.00
totalStockholderEquity 2437256000.00
otherCurrentLiab 845961000.00
commonStock 1000000.00
retainedEarnings 11025000.00
otherLiab 1299271000.00
goodWill 481497000.00
otherAssets 3118312000.00
cash 563133000.00
totalCurrentLiabilities 2026181000.00
currentDeferredRevenue 113202000.00
netDebt 3974364000.00
shortTermDebt 876197000.00
shortLongTermDebtTotal 4537497000.00
otherStockholderEquity 2403429000.00
propertyPlantEquipment 4012836000.00
totalCurrentAssets 2113839000.00
shortTermInvestments 116067000.00
netReceivables 928980000.00
longTermDebt 3327782000.00
inventory 205976000.00
accountsPayable 190821000.00
accumulatedOtherComprehensiveIncome 21802000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 676849000.00
nonCurrentAssetsTotal 7146774000.00
nonCurrentLiabilitiesTotal 4759888000.00
liabilitiesAndStockholdersEquity 9260613000.00
cashAndShortTermInvestments 563133000.00
propertyPlantAndEquipmentGross 4416387000.00
propertyPlantAndEquipmentNet 4416387000.00
commonStockSharesOutstanding 200036000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 10174772000.00
intangibleAssets 72424000.00
otherCurrentAssets 524029000.00
totalLiab 11673838000.00
totalStockholderEquity -1531217000.00
otherCurrentLiab 195178000.00
retainedEarnings -3734760000.00
otherLiab 8217736000.00
goodWill 72424000.00
otherAssets 2477199000.00
cash 292644000.00
totalCurrentLiabilities 2089306000.00
currentDeferredRevenue 94098000.00
netDebt 8912413000.00
shortTermDebt 1463441000.00
shortLongTermDebtTotal 9205057000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 6053783000.00
totalCurrentAssets 1643790000.00
shortTermInvestments 487644000.00
netReceivables 404362000.00
longTermDebt 1188599000.00
inventory 255803000.00
accountsPayable 336589000.00
accumulatedOtherComprehensiveIncome -24149000.00
nonCurrrentAssetsOther 468982000.00
nonCurrentAssetsTotal 8530982000.00
nonCurrentLiabilitiesTotal 9584532000.00
liabilitiesAndStockholdersEquity 10174772000.00
cashAndShortTermInvestments 292644000.00
propertyPlantAndEquipmentGross 6053783000.00
propertyPlantAndEquipmentNet 6053783000.00
commonStockSharesOutstanding 200036000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 10011042000.00
intangibleAssets 73436000.00
otherCurrentAssets 346603000.00
totalLiab 11258248000.00
totalStockholderEquity -1278346000.00
otherCurrentLiab 193301000.00
retainedEarnings -3449966000.00
otherLiab 7720593000.00
goodWill 73436000.00
otherAssets 2262199000.00
cash 332702000.00
totalCurrentLiabilities 2186499000.00
currentDeferredRevenue 58139000.00
netDebt 2580376000.00
shortTermDebt 1619141000.00
shortLongTermDebtTotal 2913078000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 6253191000.00
totalCurrentAssets 1495652000.00
shortTermInvestments 300996000.00
netReceivables 343341000.00
longTermDebt 1173783000.00
inventory 261429000.00
accountsPayable 315918000.00
accumulatedOtherComprehensiveIncome -56072000.00
nonCurrrentAssetsOther 1110970000.00
nonCurrentAssetsTotal 8515390000.00
nonCurrentLiabilitiesTotal 9071749000.00
liabilitiesAndStockholdersEquity 10011042000.00
cashAndShortTermInvestments 332702000.00
propertyPlantAndEquipmentGross 6253191000.00
propertyPlantAndEquipmentNet 6253191000.00
commonStockSharesOutstanding 200036000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
totalAssets 10232493000.00
intangibleAssets 75563000.00
otherCurrentAssets 311249000.00
totalLiab 10955555000.00
totalStockholderEquity -752877000.00
otherCurrentLiab 280302000.00
retainedEarnings -2841565000.00
otherLiab 337507000.00
goodWill 75563000.00
otherAssets 2234139000.00
cash 333092000.00
totalCurrentLiabilities 9308911000.00
currentDeferredRevenue 400396000.00
netDebt 9024996000.00
shortTermDebt 8025537000.00
shortLongTermDebtTotal 9358088000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 6549838000.00
totalCurrentAssets 1448516000.00
shortTermInvestments 272181000.00
netReceivables 364455000.00
longTermDebt 1183116000.00
inventory 235260000.00
accountsPayable 602676000.00
accumulatedOtherComprehensiveIncome -139004000.00
nonCurrrentAssetsOther 1115528000.00
nonCurrentAssetsTotal 8783977000.00
nonCurrentLiabilitiesTotal 1646644000.00
liabilitiesAndStockholdersEquity 10232493000.00
cashAndShortTermInvestments 333092000.00
propertyPlantAndEquipmentGross 6549838000.00
propertyPlantAndEquipmentNet 6549838000.00
commonStockSharesOutstanding 397210000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 10883688000.00
intangibleAssets 77979000.00
otherCurrentAssets 424395000.00
totalLiab 11550046000.00
totalStockholderEquity -696199000.00
otherCurrentLiab 881474000.00
retainedEarnings -2828933000.00
otherLiab 472694000.00
goodWill 77979000.00
otherAssets 2599522000.00
cash 385055000.00
totalCurrentLiabilities 9796835000.00
currentDeferredRevenue 87887000.00
netDebt 9030876000.00
shortTermDebt 8223301000.00
shortLongTermDebtTotal 9415931000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 6797922000.00
totalCurrentAssets 1486244000.00
shortTermInvestments 282583000.00
netReceivables 286974000.00
longTermDebt 1192630000.00
inventory 267923000.00
accountsPayable 604173000.00
accumulatedOtherComprehensiveIncome -94958000.00
nonCurrrentAssetsOther 647410000.00
nonCurrentAssetsTotal 9397444000.00
nonCurrentLiabilitiesTotal 1753211000.00
liabilitiesAndStockholdersEquity 10883688000.00
cashAndShortTermInvestments 385055000.00
propertyPlantAndEquipmentGross 6797922000.00
propertyPlantAndEquipmentNet 6797922000.00
commonStockSharesOutstanding 397210000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-18
currency_symbol USD
totalAssets 11674451000.00
intangibleAssets 83323000.00
otherCurrentAssets 472051000.00
totalLiab 11778596000.00
totalStockholderEquity -134967000.00
otherCurrentLiab 454542000.00
retainedEarnings -2357780000.00
otherLiab 634719000.00
goodWill 83323000.00
otherAssets 2936088000.00
cash 347654000.00
totalCurrentLiabilities 9234981000.00
currentDeferredRevenue 199637000.00
netDebt 9316081000.00
shortTermDebt 8004339000.00
shortLongTermDebtTotal 9663735000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 7172351000.00
totalCurrentAssets 1566012000.00
shortTermInvestments 208277000.00
netReceivables 364213000.00
longTermDebt 1659396000.00
inventory 262225000.00
accountsPayable 576463000.00
accumulatedOtherComprehensiveIncome -4879000.00
nonCurrrentAssetsOther 1021338000.00
nonCurrentAssetsTotal 10108439000.00
nonCurrentLiabilitiesTotal 2543615000.00
liabilitiesAndStockholdersEquity 11674451000.00
cashAndShortTermInvestments 347654000.00
propertyPlantAndEquipmentGross 7172351000.00
propertyPlantAndEquipmentNet 7172351000.00
commonStockSharesOutstanding 397210000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 14542285000.00
intangibleAssets 100863000.00
otherCurrentAssets 390133000.00
totalLiab 11682022000.00
totalStockholderEquity 2785920000.00
otherCurrentLiab 4534312000.00
retainedEarnings 567534000.00
otherLiab 394487000.00
goodWill 100863000.00
otherAssets 2729908000.00
cash 368559000.00
totalCurrentLiabilities 6517974000.00
currentDeferredRevenue 135315000.00
netDebt 5430170000.00
shortTermDebt 1479567000.00
shortLongTermDebtTotal 5798729000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 10228961000.00
totalCurrentAssets 1583416000.00
shortTermInvestments 233135000.00
netReceivables 504595000.00
longTermDebt 4319162000.00
inventory 320129000.00
accountsPayable 368780000.00
accumulatedOtherComprehensiveIncome -9306000.00
nonCurrrentAssetsOther 704235000.00
nonCurrentAssetsTotal 12958869000.00
nonCurrentLiabilitiesTotal 5164048000.00
liabilitiesAndStockholdersEquity 14542285000.00
cashAndShortTermInvestments 368559000.00
propertyPlantAndEquipmentGross 10228961000.00
propertyPlantAndEquipmentNet 10228961000.00
commonStockSharesOutstanding 397210000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 12894545000.00
intangibleAssets 110881000.00
otherCurrentAssets 244894000.00
totalLiab 10589615000.00
totalStockholderEquity 2237129000.00
otherCurrentLiab 119849000.00
commonStock 1985000.00
retainedEarnings 635349000.00
otherLiab 337999000.00
goodWill 110881000.00
otherAssets 2335793000.00
cash 186107000.00
totalCurrentLiabilities 1950604000.00
currentDeferredRevenue 151107000.00
netDebt 8990035000.00
shortTermDebt 1332310000.00
shortLongTermDebtTotal 9176142000.00
otherStockholderEquity 2116249000.00
propertyPlantEquipment 9774149000.00
totalCurrentAssets 1187357000.00
shortTermInvestments 193025000.00
netReceivables 346891000.00
longTermDebt 7935049000.00
inventory 331323000.00
accountsPayable 347338000.00
accumulatedOtherComprehensiveIncome -114189000.00
commonStockTotalEquity 1988000.00
nonCurrrentAssetsOther 167520000.00
nonCurrentAssetsTotal 11707188000.00
nonCurrentLiabilitiesTotal 8639011000.00
liabilitiesAndStockholdersEquity 12894545000.00
cashAndShortTermInvestments 186107000.00
propertyPlantAndEquipmentGross 9774149000.00
propertyPlantAndEquipmentNet 9432219000.00
commonStockSharesOutstanding 397210000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 12894545000.00
intangibleAssets 97133000.00
otherCurrentAssets 161194000.00
totalLiab 10589615000.00
totalStockholderEquity 2237129000.00
otherCurrentLiab 256371000.00
commonStock 1985000.00
retainedEarnings 635349000.00
otherLiab 349443000.00
goodWill 97133000.00
otherAssets 2274969000.00
cash 186107000.00
totalCurrentLiabilities 1950604000.00
netDebt 8990035000.00
shortTermDebt 1332310000.00
shortLongTermDebtTotal 9176142000.00
propertyPlantEquipment 9432219000.00
totalCurrentAssets 1187357000.00
shortTermInvestments 161842000.00
netReceivables 346891000.00
longTermDebt 7843832000.00
inventory 331323000.00
accountsPayable 347338000.00
accumulatedOtherComprehensiveIncome -516454000.00
commonStockTotalEquity 1985000.00
nonCurrrentAssetsOther 2177836000.00
nonCurrentAssetsTotal 11707188000.00
nonCurrentLiabilitiesTotal 8639011000.00
liabilitiesAndStockholdersEquity 12826744000.00
propertyPlantAndEquipmentGross 9432219000.00
commonStockSharesOutstanding 397210000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 12350352000.00
intangibleAssets 60786000.00
otherCurrentAssets 257283000.00
totalLiab 10096368000.00
totalStockholderEquity 2173204000.00
otherCurrentLiab 84809000.00
commonStock 1985000.00
retainedEarnings 596017000.00
otherLiab 403874000.00
goodWill 60786000.00
otherAssets 2339462000.00
cash 188984000.00
totalCurrentLiabilities 2196837000.00
currentDeferredRevenue 266958000.00
netDebt 8319217000.00
shortTermDebt 1363610000.00
shortLongTermDebtTotal 8508201000.00
otherStockholderEquity 1975226000.00
propertyPlantEquipment 8807223000.00
totalCurrentAssets 1189505000.00
shortTermInvestments 136663000.00
netReceivables 462022000.00
longTermDebt 7144591000.00
inventory 281216000.00
accountsPayable 481460000.00
accumulatedOtherComprehensiveIncome -138950000.00
commonStockTotalEquity 1985000.00
nonCurrrentAssetsOther 401156000.00
nonCurrentAssetsTotal 11160847000.00
nonCurrentLiabilitiesTotal 7899531000.00
liabilitiesAndStockholdersEquity 12350352000.00
cashAndShortTermInvestments 188984000.00
propertyPlantAndEquipmentGross 8807223000.00
propertyPlantAndEquipmentNet 8807223000.00
commonStockSharesOutstanding 398872000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 11077131000.00
intangibleAssets 63340000.00
otherCurrentAssets 263665000.00
totalLiab 8982727000.00
totalStockholderEquity 2049496000.00
otherCurrentLiab 81271000.00
commonStock 1985000.00
retainedEarnings 454437000.00
otherLiab 404057000.00
goodWill 63340000.00
otherAssets 2229892000.00
cash 226552000.00
totalCurrentLiabilities 2046024000.00
currentDeferredRevenue 177463000.00
netDebt 7268476000.00
shortTermDebt 1330861000.00
shortLongTermDebtTotal 7495028000.00
otherStockholderEquity 1936435000.00
propertyPlantEquipment 7511061000.00
totalCurrentAssets 1336178000.00
shortTermInvestments 157243000.00
netReceivables 552263000.00
longTermDebt 6164167000.00
inventory 293698000.00
accountsPayable 456429000.00
accumulatedOtherComprehensiveIncome -120927000.00
commonStockTotalEquity 1985000.00
nonCurrrentAssetsOther 428712000.00
nonCurrentAssetsTotal 9740953000.00
nonCurrentLiabilitiesTotal 6936703000.00
liabilitiesAndStockholdersEquity 11077131000.00
cashAndShortTermInvestments 226552000.00
propertyPlantAndEquipmentGross 7511061000.00
propertyPlantAndEquipmentNet 7511061000.00
commonStockSharesOutstanding 400554000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 7655473000.00
intangibleAssets 61352000.00
otherCurrentAssets 185542000.00
totalLiab 5688628000.00
totalStockholderEquity 1930390000.00
otherCurrentLiab 50688000.00
commonStock 1985000.00
retainedEarnings 405323000.00
otherLiab 246012000.00
goodWill 59406000.00
otherAssets 1392775000.00
cash 126588000.00
totalCurrentLiabilities 1292626000.00
currentDeferredRevenue 119576000.00
netDebt 4765030000.00
shortTermDebt 882803000.00
shortLongTermDebtTotal 4891618000.00
otherStockholderEquity 1828170000.00
propertyPlantEquipment 5322764000.00
totalCurrentAssets 939934000.00
shortTermInvestments 91785000.00
netReceivables 414422000.00
longTermDebt 4008815000.00
inventory 213382000.00
accountsPayable 239559000.00
accumulatedOtherComprehensiveIncome -189863000.00
commonStockTotalEquity 1985000.00
nonCurrrentAssetsOther 333679000.00
nonCurrentAssetsTotal 6715539000.00
nonCurrentLiabilitiesTotal 4396002000.00
liabilitiesAndStockholdersEquity 7655473000.00
cashAndShortTermInvestments 126588000.00
propertyPlantAndEquipmentGross 5322764000.00
propertyPlantAndEquipmentNet 5322764000.00
commonStockSharesOutstanding 371756000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 5978992000.00
intangibleAssets 61352000.00
otherCurrentAssets 12135000.00
totalLiab 4502219000.00
totalStockholderEquity 1462088000.00
otherCurrentLiab 14220000.00
commonStock 1800000.00
retainedEarnings 370145000.00
otherLiab 231905000.00
goodWill 61352000.00
otherAssets 1264666000.00
cash 95243000.00
totalCurrentLiabilities 562990000.00
currentDeferredRevenue 131193000.00
netDebt 3710075000.00
shortTermDebt 154469000.00
shortLongTermDebtTotal 3805318000.00
otherStockholderEquity 1362120000.00
propertyPlantEquipment 4041668000.00
totalCurrentAssets 672658000.00
shortTermInvestments 12135000.00
netReceivables 360342000.00
longTermDebt 3650849000.00
inventory 174864000.00
accountsPayable 263108000.00
accumulatedOtherComprehensiveIncome -143690000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 149445000.00
nonCurrentAssetsTotal 5306334000.00
nonCurrentLiabilitiesTotal 3939229000.00
liabilitiesAndStockholdersEquity 5978992000.00
cashAndShortTermInvestments 95243000.00
propertyPlantAndEquipmentGross 4041668000.00
propertyPlantAndEquipmentNet 4041668000.00
commonStockSharesOutstanding 367850000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 5982035000.00
intangibleAssets 56004000.00
otherCurrentAssets 70397000.00
totalLiab 4562881000.00
totalStockholderEquity 1404199000.00
otherCurrentLiab 18885000.00
commonStock 1800000.00
retainedEarnings 328141000.00
otherLiab 269500000.00
goodWill 56004000.00
otherAssets 1258727000.00
cash 165403000.00
totalCurrentLiabilities 526076000.00
currentDeferredRevenue 130117000.00
netDebt 3721167000.00
shortTermDebt 173973000.00
shortLongTermDebtTotal 3886570000.00
otherStockholderEquity 1311714000.00
propertyPlantEquipment 4002968000.00
totalCurrentAssets 720340000.00
shortTermInvestments 32784000.00
netReceivables 271597000.00
longTermDebt 3712597000.00
inventory 212943000.00
accountsPayable 203101000.00
accumulatedOtherComprehensiveIncome -159575000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 112856000.00
nonCurrentAssetsTotal 5261695000.00
nonCurrentLiabilitiesTotal 4036805000.00
liabilitiesAndStockholdersEquity 5982035000.00
cashAndShortTermInvestments 165403000.00
propertyPlantAndEquipmentGross 4002968000.00
propertyPlantAndEquipmentNet 4002968000.00
commonStockSharesOutstanding 365366000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 5489956000.00
intangibleAssets 57238000.00
otherCurrentAssets 52097000.00
totalLiab 4116837000.00
totalStockholderEquity 1360914000.00
otherCurrentLiab 15685000.00
commonStock 1800000.00
retainedEarnings 239537000.00
otherLiab 118390000.00
goodWill 57238000.00
otherAssets 1211659000.00
cash 70840000.00
totalCurrentLiabilities 568841000.00
currentDeferredRevenue 87285000.00
netDebt 3554864000.00
shortTermDebt 306341000.00
shortLongTermDebtTotal 3625704000.00
otherStockholderEquity 1325387000.00
propertyPlantEquipment 3690857000.00
totalCurrentAssets 587440000.00
shortTermInvestments 21061000.00
netReceivables 266039000.00
longTermDebt 3319363000.00
inventory 198464000.00
accountsPayable 159530000.00
accumulatedOtherComprehensiveIncome -114256000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 133023000.00
nonCurrentAssetsTotal 4902516000.00
nonCurrentLiabilitiesTotal 3547996000.00
liabilitiesAndStockholdersEquity 5489956000.00
cashAndShortTermInvestments 70840000.00
propertyPlantAndEquipmentGross 3690857000.00
propertyPlantAndEquipmentNet 3690857000.00
commonStockSharesOutstanding 312382000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 5293808000.00
intangibleAssets 56072000.00
otherCurrentAssets 14985000.00
totalLiab 4409009000.00
totalStockholderEquity 872120000.00
otherCurrentLiab 12996000.00
commonStock 1476000.00
retainedEarnings 195956000.00
otherLiab 102272000.00
goodWill 56072000.00
otherAssets 1119755000.00
cash 137923000.00
totalCurrentLiabilities 807307000.00
currentDeferredRevenue 46483000.00
netDebt 3961362000.00
shortTermDebt 628789000.00
shortLongTermDebtTotal 4099285000.00
otherStockholderEquity 851571000.00
propertyPlantEquipment 3669654000.00
totalCurrentAssets 504399000.00
shortTermInvestments 14985000.00
netReceivables 154136000.00
longTermDebt 3470496000.00
inventory 165501000.00
accountsPayable 119039000.00
accumulatedOtherComprehensiveIncome -105750000.00
commonStockTotalEquity 1476000.00
nonCurrrentAssetsOther 99392000.00
nonCurrentAssetsTotal 4789409000.00
nonCurrentLiabilitiesTotal 3601702000.00
liabilitiesAndStockholdersEquity 5293808000.00
cashAndShortTermInvestments 137923000.00
propertyPlantAndEquipmentGross 3669654000.00
propertyPlantAndEquipmentNet 3669654000.00
commonStockSharesOutstanding 295210000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 3431684000.00
otherCurrentAssets 17441000.00
totalLiab 2523657000.00
totalStockholderEquity 893654000.00
otherCurrentLiab 17657000.00
commonStock 1000.00
retainedEarnings 187210000.00
cash 31483000.00
totalCurrentLiabilities 524355000.00
currentDeferredRevenue 32855000.00
netDebt 2316143000.00
shortTermDebt 406228000.00
shortLongTermDebtTotal 2347626000.00
otherStockholderEquity 781913000.00
totalCurrentAssets 323970000.00
netReceivables 126663000.00
inventory 119181000.00
accountsPayable 67615000.00
accumulatedOtherComprehensiveIncome -75470000.00
nonCurrrentAssetsOther 72853000.00
nonCurrentAssetsTotal 3107714000.00
nonCurrentLiabilitiesTotal 1999302000.00
liabilitiesAndStockholdersEquity 3431684000.00
cashAndShortTermInvestments 31483000.00
propertyPlantAndEquipmentNet 1919323000.00
commonStockSharesOutstanding 295210000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
commonStockSharesOutstanding 295210000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
commonStockSharesOutstanding 295210000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
commonStockSharesOutstanding 295200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 29146000000.00
intangibleAssets 2132000000.00
otherCurrentAssets 10277000000.00
totalLiab 25318000000.00
totalStockholderEquity 3828000000.00
deferredLongTermLiab 2380000000.00
otherCurrentLiab 9059000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 1408000000.00
otherLiab 4180000000.00
goodWill 1650000000.00
otherAssets 7083000000.00
cash 430000000.00
cashAndEquivalents 430000000.00
totalCurrentLiabilities 12982000000.00
currentDeferredRevenue 134000000.00
netDebt 7872000000.00
shortTermDebt 146000000.00
shortLongTermDebt 63000000.00
shortLongTermDebtTotal 8302000000.00
otherStockholderEquity 2593000000.00
propertyPlantEquipment 1917000000.00
totalCurrentAssets 16231000000.00
longTermInvestments 971000000.00
netTangibleAssets 3828000000.00
netReceivables 4773000000.00
longTermDebt 7976000000.00
inventory 751000000.00
accountsPayable 3643000000.00
accumulatedOtherComprehensiveIncome -177000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 1408000000.00
treasuryStock -5864000000.00
nonCurrrentAssetsOther 4364000000.00
nonCurrentAssetsTotal 12915000000.00
capitalLeaseObligations 263000000.00
longTermDebtTotal 7976000000.00
nonCurrentLiabilitiesOther 983000000.00
nonCurrentLiabilitiesTotal 12336000000.00
capitalSurpluse 8457000000.00
liabilitiesAndStockholdersEquity 29146000000.00
cashAndShortTermInvestments 430000000.00
propertyPlantAndEquipmentGross 1917000000.00
propertyPlantAndEquipmentNet 1917000000.00
netWorkingCapital 3249000000.00
netInvestedCapital 11867000000.00
commonStockSharesOutstanding 245000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 23182000000.00
intangibleAssets 2511000000.00
otherCurrentAssets 395000000.00
totalLiab 19582000000.00
totalStockholderEquity 3600000000.00
deferredLongTermLiab 1485000000.00
otherCurrentLiab 4232000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings 464000000.00
otherLiab 3465000000.00
goodWill 1795000000.00
otherAssets 5919000000.00
cash 250000000.00
cashAndEquivalents 250000000.00
totalCurrentLiabilities 7915000000.00
currentDeferredRevenue 1324000000.00
netDebt 8037000000.00
shortTermDebt 85000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 8287000000.00
otherStockholderEquity 3258000000.00
propertyPlantEquipment 1959000000.00
totalCurrentAssets 10841000000.00
longTermInvestments 1165000000.00
netTangibleAssets -706000000.00
netReceivables 3934000000.00
longTermDebt 7966000000.00
inventory 498000000.00
accountsPayable 2274000000.00
accumulatedOtherComprehensiveIncome -126000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity 464000000.00
treasuryStock -5273000000.00
nonCurrrentAssetsOther 2756000000.00
nonCurrentAssetsTotal 12341000000.00
capitalLeaseObligations 317000000.00
longTermDebtTotal 7966000000.00
nonCurrentLiabilitiesOther 993000000.00
nonCurrentLiabilitiesTotal 11667000000.00
capitalSurpluse 8531000000.00
liabilitiesAndStockholdersEquity 23182000000.00
cashAndShortTermInvestments 250000000.00
propertyPlantAndEquipmentGross 1959000000.00
propertyPlantAndEquipmentNet 1959000000.00
netWorkingCapital 2926000000.00
netInvestedCapital 11570000000.00
commonStockSharesOutstanding 245000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 14902000000.00
intangibleAssets 668000000.00
otherCurrentAssets 257000000.00
totalLiab 13222000000.00
totalStockholderEquity 1680000000.00
deferredLongTermLiab 404000000.00
otherCurrentLiab 518000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -1403000000.00
otherLiab 2338000000.00
goodWill 579000000.00
otherAssets 4433000000.00
cash 3905000000.00
cashAndEquivalents 3905000000.00
totalCurrentLiabilities 1915000000.00
currentDeferredRevenue 678000000.00
netDebt 5134000000.00
shortTermDebt 70000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 9039000000.00
otherStockholderEquity 3285000000.00
propertyPlantEquipment 2547000000.00
totalCurrentAssets 6028000000.00
longTermInvestments 1236000000.00
netTangibleAssets 1680000000.00
netReceivables 904000000.00
longTermDebt 8691000000.00
inventory 327000000.00
accountsPayable 649000000.00
accumulatedOtherComprehensiveIncome -206000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1403000000.00
treasuryStock -5232000000.00
nonCurrrentAssetsOther 477000000.00
nonCurrentAssetsTotal 8874000000.00
capitalLeaseObligations 347000000.00
longTermDebtTotal 8691000000.00
nonCurrentLiabilitiesOther 2212000000.00
nonCurrentLiabilitiesTotal 11307000000.00
capitalSurpluse 8517000000.00
liabilitiesAndStockholdersEquity 14902000000.00
cashAndShortTermInvestments 3905000000.00
propertyPlantAndEquipmentGross 2848000000.00
propertyPlantAndEquipmentNet 2848000000.00
netWorkingCapital 4113000000.00
netInvestedCapital 10372000000.00
commonStockSharesOutstanding 246000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 12531000000.00
intangibleAssets 789000000.00
otherCurrentAssets 245000000.00
totalLiab 10853000000.00
totalStockholderEquity 1658000000.00
deferredLongTermLiab 339000000.00
otherCurrentLiab 813000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -1616000000.00
otherLiab 2208000000.00
goodWill 579000000.00
otherAssets 4630000000.00
cash 345000000.00
cashAndEquivalents 345000000.00
totalCurrentLiabilities 2359000000.00
currentDeferredRevenue 663000000.00
netDebt 6102000000.00
shortTermDebt 161000000.00
shortLongTermDebt 88000000.00
shortLongTermDebtTotal 6447000000.00
otherStockholderEquity 3462000000.00
propertyPlantEquipment 2593000000.00
totalCurrentAssets 3088000000.00
longTermInvestments 1182000000.00
netTangibleAssets 1678000000.00
netReceivables 1025000000.00
longTermDebt 5803000000.00
inventory 383000000.00
accountsPayable 722000000.00
accumulatedOtherComprehensiveIncome -192000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1616000000.00
treasuryStock -5039000000.00
nonCurrrentAssetsOther 550000000.00
nonCurrentAssetsTotal 9443000000.00
capitalLeaseObligations 556000000.00
longTermDebtTotal 5803000000.00
nonCurrentLiabilitiesOther 2352000000.00
nonCurrentLiabilitiesTotal 8494000000.00
warrants 20000000.00
capitalSurpluse 8501000000.00
liabilitiesAndStockholdersEquity 12531000000.00
cashAndShortTermInvestments 345000000.00
propertyPlantAndEquipmentGross 3057000000.00
propertyPlantAndEquipmentNet 3057000000.00
netWorkingCapital 729000000.00
netInvestedCapital 7549000000.00
commonStockSharesOutstanding 264000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 10628000000.00
intangibleAssets 591000000.00
otherCurrentAssets 302000000.00
totalLiab 11843000000.00
totalStockholderEquity -1234000000.00
deferredLongTermLiab 369000000.00
otherCurrentLiab 783000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -6022000000.00
otherLiab 2996000000.00
goodWill 573000000.00
otherAssets 2382000000.00
cash 563000000.00
cashAndEquivalents 563000000.00
totalCurrentLiabilities 2398000000.00
currentDeferredRevenue 681000000.00
netDebt 5958000000.00
shortTermDebt 72000000.00
shortLongTermDebt 72000000.00
shortLongTermDebtTotal 6521000000.00
otherStockholderEquity 4878000000.00
propertyPlantEquipment 3048000000.00
totalCurrentAssets 3600000000.00
longTermInvestments 1392000000.00
netTangibleAssets -2379000000.00
netReceivables 1024000000.00
longTermDebt 6449000000.00
inventory 412000000.00
accountsPayable 862000000.00
accumulatedOtherComprehensiveIncome -94000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -6022000000.00
treasuryStock -3632000000.00
nonCurrrentAssetsOther 1695000000.00
deferredLongTermAssetCharges 46000000.00
nonCurrentAssetsTotal 7028000000.00
longTermDebtTotal 6449000000.00
nonCurrentLiabilitiesOther 2627000000.00
nonCurrentLiabilitiesTotal 9445000000.00
warrants 19000000.00
capitalSurpluse 8510000000.00
liabilitiesAndStockholdersEquity 10628000000.00
cashAndShortTermInvestments 563000000.00
propertyPlantAndEquipmentGross 3048000000.00
propertyPlantAndEquipmentNet 3048000000.00
netWorkingCapital 1202000000.00
netInvestedCapital 5287000000.00
commonStockSharesOutstanding 308000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 23318000000.00
intangibleAssets 1746000000.00
otherCurrentAssets 261000000.00
totalLiab 21272000000.00
totalStockholderEquity -346000000.00
deferredLongTermLiab 218000000.00
otherCurrentLiab 664000000.00
commonStock 4000000.00
retainedEarnings -6268000000.00
otherLiab 8770000000.00
goodWill 539000000.00
otherAssets 11685000000.00
cash 991000000.00
cashAndEquivalents 767000000.00
totalCurrentLiabilities 3317000000.00
currentDeferredRevenue 1084000000.00
netDebt 15413000000.00
shortTermDebt 688000000.00
shortLongTermDebt 688000000.00
shortLongTermDebtTotal 16404000000.00
otherStockholderEquity 5990000000.00
propertyPlantEquipment 13908000000.00
totalCurrentAssets 4417000000.00
longTermInvestments 1904000000.00
netTangibleAssets -2553000000.00
shortTermInvestments 545000000.00
netReceivables 1176000000.00
longTermDebt 15716000000.00
inventory 532000000.00
accountsPayable 881000000.00
totalPermanentEquity 1968000000.00
noncontrollingInterestInConsolidatedEntity 2314000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72000000.00
additionalPaidInCapital 8376000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6268000000.00
treasuryStock -2386000000.00
nonCurrrentAssetsOther 844000000.00
deferredLongTermAssetCharges 134000000.00
nonCurrentAssetsTotal 18901000000.00
longTermDebtTotal 15716000000.00
nonCurrentLiabilitiesOther 2021000000.00
nonCurrentLiabilitiesTotal 17955000000.00
warrants 78000000.00
capitalSurpluse 8376000000.00
liabilitiesAndStockholdersEquity 23318000000.00
cashAndShortTermInvestments 991000000.00
propertyPlantAndEquipmentGross 13908000000.00
propertyPlantAndEquipmentNet 13908000000.00
netWorkingCapital 1100000000.00
netInvestedCapital 16058000000.00
commonStockSharesOutstanding 317000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 30355000000.00
intangibleAssets 2036000000.00
otherCurrentAssets 423000000.00
totalLiab 25863000000.00
totalStockholderEquity 2041000000.00
deferredLongTermLiab 314000000.00
otherCurrentLiab 1504000000.00
commonStock 4000000.00
retainedEarnings -3787000000.00
otherLiab 5478000000.00
goodWill 662000000.00
otherAssets 4768000000.00
cash 1973000000.00
cashAndEquivalents 938000000.00
totalCurrentLiabilities 4382000000.00
currentDeferredRevenue 763000000.00
netDebt 17253000000.00
shortTermDebt 1220000000.00
shortLongTermDebt 1220000000.00
shortLongTermDebtTotal 19226000000.00
otherStockholderEquity 5959000000.00
propertyPlantEquipment 17912000000.00
totalCurrentAssets 6412000000.00
longTermInvestments 1120000000.00
netTangibleAssets -611000000.00
shortTermInvestments 448000000.00
netReceivables 1183000000.00
longTermDebt 18006000000.00
inventory 1111000000.00
accountsPayable 895000000.00
totalPermanentEquity 4446000000.00
noncontrollingInterestInConsolidatedEntity 2405000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135000000.00
additionalPaidInCapital 8358000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3787000000.00
treasuryStock -2399000000.00
nonCurrrentAssetsOther 1378000000.00
deferredLongTermAssetCharges 225000000.00
nonCurrentAssetsTotal 23943000000.00
longTermDebtTotal 18006000000.00
nonCurrentLiabilitiesOther 3161000000.00
nonCurrentLiabilitiesTotal 21481000000.00
warrants 46000000.00
capitalSurpluse 8358000000.00
liabilitiesAndStockholdersEquity 30355000000.00
cashAndShortTermInvestments 1973000000.00
propertyPlantAndEquipmentGross 17912000000.00
propertyPlantAndEquipmentNet 17912000000.00
commonStockSharesOutstanding 316000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 32882000000.00
intangibleAssets 2310000000.00
otherCurrentAssets 442000000.00
totalLiab 27117000000.00
totalStockholderEquity 3009000000.00
deferredLongTermLiab 512000000.00
otherCurrentLiab 2215000000.00
commonStock 4000000.00
retainedEarnings -3007000000.00
otherLiab 3678000000.00
goodWill 999000000.00
otherAssets 2352000000.00
cash 1518000000.00
totalCurrentLiabilities 4375000000.00
currentDeferredRevenue 810000000.00
netDebt 17946000000.00
shortTermDebt 481000000.00
shortLongTermDebt 528000000.00
shortLongTermDebtTotal 19464000000.00
otherStockholderEquity 5883000000.00
propertyPlantEquipment 18732000000.00
totalCurrentAssets 7444000000.00
longTermInvestments 1045000000.00
netTangibleAssets -271000000.00
shortTermInvestments 520000000.00
netReceivables 1223000000.00
longTermDebt 18967000000.00
inventory 1252000000.00
accountsPayable 869000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2727000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 302000000.00
retainedEarningsTotalEquity -3007000000.00
treasuryStock -2413000000.00
nonCurrrentAssetsOther 1624000000.00
deferredLongTermAssetCharges 167000000.00
nonCurrentAssetsTotal 25438000000.00
longTermDebtTotal 18983000000.00
nonCurrentLiabilitiesOther 3247000000.00
nonCurrentLiabilitiesTotal 22742000000.00
warrants 331000000.00
capitalSurpluse 8296000000.00
liabilitiesAndStockholdersEquity 32882000000.00
cashAndShortTermInvestments 1518000000.00
propertyPlantAndEquipmentGross 18732000000.00
propertyPlantAndEquipmentNet 18732000000.00
accumulatedDepreciation -6804000000.00
commonStockSharesOutstanding 329000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 40665000000.00
intangibleAssets 2567000000.00
otherCurrentAssets 447000000.00
totalLiab 28679000000.00
totalStockholderEquity 10053000000.00
deferredLongTermLiab 459000000.00
otherCurrentLiab 2520000000.00
commonStock 4000000.00
retainedEarnings 3588000000.00
otherLiab 3899000000.00
goodWill 2574000000.00
otherAssets 3147000000.00
cash 2116000000.00
totalCurrentLiabilities 4859000000.00
currentDeferredRevenue 805000000.00
netDebt 18258000000.00
shortTermDebt 474000000.00
shortLongTermDebt 532000000.00
shortLongTermDebtTotal 20374000000.00
otherStockholderEquity 6344000000.00
propertyPlantEquipment 22367000000.00
totalCurrentAssets 8654000000.00
longTermInvestments 771000000.00
netTangibleAssets 4931000000.00
shortTermInvestments 529000000.00
netReceivables 1529000000.00
longTermDebt 19900000000.00
inventory 1247000000.00
accountsPayable 1060000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1914000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -174000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 291000000.00
retainedEarningsTotalEquity 3588000000.00
treasuryStock -1983000000.00
nonCurrrentAssetsOther 1741000000.00
deferredLongTermAssetCharges 1406000000.00
nonCurrentAssetsTotal 32011000000.00
longTermDebtTotal 19900000000.00
nonCurrentLiabilitiesOther 3461000000.00
nonCurrentLiabilitiesTotal 23820000000.00
warrants 310000000.00
capitalSurpluse 8327000000.00
liabilitiesAndStockholdersEquity 40665000000.00
cashAndShortTermInvestments 2116000000.00
propertyPlantAndEquipmentGross 22367000000.00
propertyPlantAndEquipmentNet 22367000000.00
accumulatedDepreciation -7890000000.00
commonStockSharesOutstanding 339000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 33902000000.00
intangibleAssets 1140000000.00
otherCurrentAssets 498000000.00
totalLiab 23184000000.00
totalStockholderEquity 9851000000.00
deferredLongTermLiab 217000000.00
otherCurrentLiab 1451000000.00
commonStock 4000000.00
retainedEarnings 3695000000.00
otherLiab 3191000000.00
goodWill 1985000000.00
otherAssets 2253000000.00
cash 2254000000.00
totalCurrentLiabilities 4204000000.00
currentDeferredRevenue 665000000.00
netDebt 14563000000.00
shortTermDebt 1050000000.00
shortLongTermDebtTotal 16817000000.00
otherStockholderEquity 5898000000.00
propertyPlantEquipment 19851000000.00
totalCurrentAssets 7669000000.00
longTermInvestments 1388000000.00
netTangibleAssets 6726000000.00
shortTermInvestments 63000000.00
netReceivables 1826000000.00
longTermDebt 15767000000.00
inventory 898000000.00
accountsPayable 1038000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 867000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3695000000.00
treasuryStock -1942000000.00
nonCurrrentAssetsOther 1051000000.00
deferredLongTermAssetCharges 1202000000.00
nonCurrentAssetsTotal 26233000000.00
longTermDebtTotal 15767000000.00
nonCurrentLiabilitiesOther 2996000000.00
nonCurrentLiabilitiesTotal 18980000000.00
warrants 249000000.00
capitalSurpluse 7840000000.00
liabilitiesAndStockholdersEquity 33902000000.00
cashAndShortTermInvestments 2254000000.00
propertyPlantAndEquipmentGross 19851000000.00
propertyPlantAndEquipmentNet 19851000000.00
accumulatedDepreciation -6573000000.00
commonStockSharesOutstanding 323000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 35128000000.00
intangibleAssets 1200000000.00
otherCurrentAssets 535000000.00
totalLiab 24346000000.00
totalStockholderEquity 10264000000.00
deferredLongTermLiab 555000000.00
otherCurrentLiab 2602000000.00
commonStock 4000000.00
retainedEarnings 4494000000.00
otherLiab 3881000000.00
goodWill 1956000000.00
otherAssets 2520000000.00
cash 2087000000.00
totalCurrentLiabilities 4677000000.00
currentDeferredRevenue 758000000.00
netDebt 13793000000.00
shortTermDebt 147000000.00
shortLongTermDebtTotal 15880000000.00
otherStockholderEquity 5667000000.00
propertyPlantEquipment 20268000000.00
totalCurrentAssets 8035000000.00
longTermInvestments 1811000000.00
netTangibleAssets 7108000000.00
shortTermInvestments 488000000.00
netReceivables 1065000000.00
longTermDebt 15733000000.00
inventory 931000000.00
accountsPayable 1170000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 518000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -150000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 4494000000.00
treasuryStock -1920000000.00
nonCurrrentAssetsOther 1259000000.00
deferredLongTermAssetCharges 1261000000.00
nonCurrentAssetsTotal 27093000000.00
longTermDebtTotal 15733000000.00
nonCurrentLiabilitiesOther 3381000000.00
nonCurrentLiabilitiesTotal 19669000000.00
warrants 249000000.00
capitalSurpluse 7587000000.00
liabilitiesAndStockholdersEquity 35128000000.00
cashAndShortTermInvestments 2087000000.00
propertyPlantAndEquipmentGross 20268000000.00
propertyPlantAndEquipmentNet 20268000000.00
accumulatedDepreciation -5417000000.00
commonStockSharesOutstanding 234000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 26715000000.00
intangibleAssets 1419000000.00
otherCurrentAssets 311000000.00
totalLiab 19046000000.00
totalStockholderEquity 7486000000.00
deferredLongTermLiab 1853000000.00
otherCurrentLiab 4203000000.00
commonStock 3000000.00
retainedEarnings 3987000000.00
otherLiab 1992000000.00
goodWill 1886000000.00
otherAssets 786000000.00
cash 1105000000.00
totalCurrentLiabilities 5671000000.00
currentDeferredRevenue 573000000.00
netDebt 8727000000.00
shortTermDebt 87000000.00
shortLongTermDebtTotal 9832000000.00
otherStockholderEquity 3173000000.00
propertyPlantEquipment 13621000000.00
totalCurrentAssets 7597000000.00
longTermInvestments 1514000000.00
netTangibleAssets 4430000000.00
shortTermInvestments 258000000.00
netReceivables 834000000.00
longTermDebt 9745000000.00
inventory 308000000.00
accountsPayable 808000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 183000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 74000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 249000000.00
retainedEarningsTotalEquity 3987000000.00
treasuryStock -1924000000.00
nonCurrrentAssetsOther 1001000000.00
nonCurrentAssetsTotal 19118000000.00
longTermDebtTotal 9745000000.00
nonCurrentLiabilitiesOther 1528000000.00
nonCurrentLiabilitiesTotal 13375000000.00
capitalSurpluse 5346000000.00
liabilitiesAndStockholdersEquity 26715000000.00
cashAndShortTermInvestments 1363000000.00
propertyPlantAndEquipmentGross 13621000000.00
propertyPlantAndEquipmentNet 13621000000.00
accumulatedDepreciation -4570000000.00
commonStockSharesOutstanding 241000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 26896000000.00
intangibleAssets 1776000000.00
otherCurrentAssets 323000000.00
totalLiab 18824000000.00
totalStockholderEquity 8055000000.00
deferredLongTermLiab 1989000000.00
otherCurrentLiab 2367000000.00
commonStock 3000000.00
retainedEarnings 3800000000.00
otherLiab 2319000000.00
goodWill 1868000000.00
otherAssets 2266000000.00
cash 2951000000.00
totalCurrentLiabilities 4220000000.00
currentDeferredRevenue 607000000.00
netDebt 6260000000.00
shortTermDebt 463000000.00
shortLongTermDebtTotal 9211000000.00
otherStockholderEquity 3572000000.00
propertyPlantEquipment 12517000000.00
totalCurrentAssets 7137000000.00
longTermInvestments 1706000000.00
netTangibleAssets 4659000000.00
shortTermInvestments 408000000.00
netReceivables 763000000.00
longTermDebt 10048000000.00
inventory 453000000.00
accountsPayable 783000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 432000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 248000000.00
retainedEarningsTotalEquity 3800000000.00
treasuryStock -1503000000.00
nonCurrrentAssetsOther 2542000000.00
nonCurrentAssetsTotal 19759000000.00
longTermDebtTotal 8748000000.00
nonCurrentLiabilitiesOther 3619000000.00
nonCurrentLiabilitiesTotal 14604000000.00
capitalSurpluse 5323000000.00
liabilitiesAndStockholdersEquity 26896000000.00
cashAndShortTermInvestments 3359000000.00
propertyPlantAndEquipmentGross 12517000000.00
propertyPlantAndEquipmentNet 12517000000.00
accumulatedDepreciation -3796000000.00
commonStockSharesOutstanding 254000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalAssets 23378000000.00
intangibleAssets 1777000000.00
otherCurrentAssets 361000000.00
totalLiab 15681000000.00
totalStockholderEquity 7685000000.00
deferredLongTermLiab 1783000000.00
otherCurrentLiab 1792000000.00
commonStock 3000000.00
retainedEarnings 3332000000.00
otherLiab 2042000000.00
goodWill 1718000000.00
otherAssets 831000000.00
cash 2304000000.00
totalCurrentLiabilities 3762000000.00
currentDeferredRevenue 702000000.00
netDebt 6114000000.00
shortTermDebt 571000000.00
shortLongTermDebtTotal 8418000000.00
otherStockholderEquity 3785000000.00
propertyPlantEquipment 11564000000.00
totalCurrentAssets 6208000000.00
longTermInvestments 913000000.00
netTangibleAssets 4288000000.00
shortTermInvestments 1813000000.00
netReceivables 908000000.00
longTermDebt 7847000000.00
inventory 541000000.00
accountsPayable 697000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 416000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 149000000.00
retainedEarningsTotalEquity 3332000000.00
treasuryStock -1163000000.00
nonCurrrentAssetsOther 1138000000.00
nonCurrentAssetsTotal 17170000000.00
longTermDebtTotal 7847000000.00
nonCurrentLiabilitiesOther 2042000000.00
nonCurrentLiabilitiesTotal 11919000000.00
capitalSurpluse 4948000000.00
liabilitiesAndStockholdersEquity 23378000000.00
cashAndShortTermInvestments 4117000000.00
propertyPlantAndEquipmentGross 11564000000.00
propertyPlantAndEquipmentNet 11564000000.00
accumulatedDepreciation -3052000000.00
commonStockSharesOutstanding 271000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
totalAssets 24808000000.00
intangibleAssets 815000000.00
otherCurrentAssets 494000000.00
totalLiab 17699000000.00
totalStockholderEquity 7109000000.00
otherCurrentLiab 5072000000.00
commonStock 3000000.00
retainedEarnings 2403000000.00
otherLiab 1970000000.00
goodWill 1718000000.00
otherAssets 1010000000.00
cash 1494000000.00
totalCurrentLiabilities 6581000000.00
currentDeferredRevenue 598000000.00
netDebt 6674000000.00
shortTermDebt 464000000.00
shortLongTermDebtTotal 8168000000.00
otherStockholderEquity 3540000000.00
propertyPlantEquipment 11545000000.00
totalCurrentAssets 8492000000.00
shortTermInvestments 754000000.00
netReceivables 532000000.00
longTermDebt 7704000000.00
inventory 455000000.00
accountsPayable 447000000.00
accumulatedOtherComprehensiveIncome 310000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1100000000.00
treasuryStock -823000000.00
nonCurrrentAssetsOther 1244000000.00
nonCurrentAssetsTotal 16316000000.00
nonCurrentLiabilitiesTotal 11118000000.00
liabilitiesAndStockholdersEquity 24808000000.00
cashAndShortTermInvestments 2248000000.00
propertyPlantAndEquipmentGross 11545000000.00
propertyPlantAndEquipmentNet 11545000000.00
commonStockSharesOutstanding 275000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 19274000000.00
intangibleAssets 873000000.00
otherCurrentAssets 30000000.00
totalLiab 13770000000.00
totalStockholderEquity 5504000000.00
otherCurrentLiab 1053000000.00
commonStock 3000000.00
retainedEarnings 1270000000.00
otherLiab 2508000000.00
goodWill 1786000000.00
otherAssets 784000000.00
cash 1132000000.00
totalCurrentLiabilities 2277000000.00
currentDeferredRevenue 377000000.00
netDebt 7229000000.00
shortTermDebt 466000000.00
shortLongTermDebtTotal 8361000000.00
otherStockholderEquity 3454000000.00
propertyPlantEquipment 11320000000.00
totalCurrentAssets 3562000000.00
shortTermInvestments 29000000.00
netReceivables 540000000.00
longTermDebt 7895000000.00
inventory 451000000.00
accountsPayable 381000000.00
accumulatedOtherComprehensiveIncome -115000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -638000000.00
nonCurrrentAssetsOther 81000000.00
nonCurrentAssetsTotal 15712000000.00
nonCurrentLiabilitiesTotal 11493000000.00
liabilitiesAndStockholdersEquity 19274000000.00
cashAndShortTermInvestments 1132000000.00
propertyPlantAndEquipmentGross 11320000000.00
propertyPlantAndEquipmentNet 11320000000.00
commonStockSharesOutstanding 288000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 19435000000.00
intangibleAssets 2849000000.00
otherCurrentAssets 1495000000.00
totalLiab 13776000000.00
totalStockholderEquity 5658000000.00
otherCurrentLiab 130000000.00
commonStock 1000000.00
retainedEarnings 739000000.00
otherLiab 2296000000.00
goodWill 2849000000.00
otherAssets 1093000000.00
cash 795000000.00
totalCurrentLiabilities 2032000000.00
currentDeferredRevenue 1440000000.00
netDebt 7982000000.00
shortTermDebt 130000000.00
shortLongTermDebtTotal 8777000000.00
otherStockholderEquity 3744000000.00
propertyPlantEquipment 11600000000.00
totalCurrentAssets 3083000000.00
shortTermInvestments 44000000.00
netReceivables 372000000.00
longTermDebt 8647000000.00
inventory 421000000.00
accountsPayable 332000000.00
accumulatedOtherComprehensiveIncome 282000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 1139000000.00
treasuryStock -732000000.00
nonCurrrentAssetsOther 1903000000.00
nonCurrentAssetsTotal 16352000000.00
nonCurrentLiabilitiesTotal 11497000000.00
liabilitiesAndStockholdersEquity 19435000000.00
cashAndShortTermInvestments 795000000.00
propertyPlantAndEquipmentGross 11600000000.00
propertyPlantAndEquipmentNet 11600000000.00
commonStockSharesOutstanding 301000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
totalAssets 7431000000.00
intangibleAssets 1160000000.00
otherCurrentAssets 1147000000.00
totalLiab 4953000000.00
totalStockholderEquity 2477000000.00
otherCurrentLiab 101000000.00
commonStock 1000000.00
retainedEarnings 261000000.00
otherLiab 881000000.00
goodWill 2664000000.00
otherAssets 877000000.00
cash 506000000.00
totalCurrentLiabilities 1356000000.00
currentDeferredRevenue 886000000.00
netDebt 2176000000.00
shortTermDebt 101000000.00
shortLongTermDebtTotal 2682000000.00
otherStockholderEquity 1768000000.00
propertyPlantEquipment 3039000000.00
totalCurrentAssets 2197000000.00
shortTermInvestments 64000000.00
netReceivables 284000000.00
longTermDebt 2581000000.00
inventory 260000000.00
accountsPayable 268000000.00
accumulatedOtherComprehensiveIncome -205000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 652000000.00
treasuryStock -663000000.00
nonCurrrentAssetsOther 1938000000.00
nonCurrentAssetsTotal 5234000000.00
nonCurrentLiabilitiesTotal 2735000000.00
liabilitiesAndStockholdersEquity 7431000000.00
cashAndShortTermInvestments 506000000.00
propertyPlantAndEquipmentGross 3039000000.00
propertyPlantAndEquipmentNet 3039000000.00
commonStockSharesOutstanding 171000000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 7830028000.00
intangibleAssets 294350000.00
otherCurrentAssets 488132000.00
totalLiab 5131760000.00
totalStockholderEquity 2692164000.00
otherCurrentLiab 403967000.00
commonStock 1000000.00
retainedEarnings 196642000.00
otherLiab 655628000.00
goodWill 294350000.00
otherAssets 498413000.00
cash 1110045000.00
totalCurrentLiabilities 1087941000.00
netDebt 2656073000.00
shortTermDebt 512252000.00
shortLongTermDebtTotal 3766118000.00
otherStockholderEquity 2011709000.00
propertyPlantEquipment 3374551000.00
totalCurrentAssets 2118288000.00
shortTermInvestments 112824000.00
netReceivables 272101000.00
longTermDebt 3253866000.00
inventory 248010000.00
accountsPayable 171722000.00
accumulatedOtherComprehensiveIncome 76454000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 406359000.00
treasuryStock -405312000.00
nonCurrrentAssetsOther 2042839000.00
nonCurrentAssetsTotal 5711740000.00
nonCurrentLiabilitiesTotal 4043819000.00
liabilitiesAndStockholdersEquity 7830028000.00
cashAndShortTermInvestments 1110045000.00
propertyPlantAndEquipmentGross 3374551000.00
propertyPlantAndEquipmentNet 3374551000.00
commonStockSharesOutstanding 201081081.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
totalAssets 9260613000.00
intangibleAssets 481497000.00
otherCurrentAssets 181512000.00
totalLiab 6786069000.00
totalStockholderEquity 2437256000.00
otherCurrentLiab 875453000.00
commonStock 1000000.00
retainedEarnings 11025000.00
otherLiab 1299271000.00
goodWill 481497000.00
otherAssets 1121548000.00
cash 563133000.00
totalCurrentLiabilities 2026181000.00
currentDeferredRevenue 83710000.00
netDebt 3974364000.00
shortTermDebt 876197000.00
shortLongTermDebtTotal 4537497000.00
otherStockholderEquity 2403429000.00
propertyPlantEquipment 4012836000.00
totalCurrentAssets 2113839000.00
shortTermInvestments 116067000.00
netReceivables 928980000.00
longTermDebt 3327782000.00
inventory 205976000.00
accountsPayable 190821000.00
accumulatedOtherComprehensiveIncome 21802000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 1385243000.00
nonCurrentAssetsTotal 7146774000.00
nonCurrentLiabilitiesTotal 4759888000.00
liabilitiesAndStockholdersEquity 9260613000.00
cashAndShortTermInvestments 563133000.00
propertyPlantAndEquipmentGross 4416387000.00
propertyPlantAndEquipmentNet 4416387000.00
commonStockSharesOutstanding 200000000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 10883688000.00
intangibleAssets 77979000.00
otherCurrentAssets 424395000.00
totalLiab 11550046000.00
totalStockholderEquity -696199000.00
otherCurrentLiab 811163000.00
retainedEarnings -2828933000.00
otherLiab 472694000.00
goodWill 77979000.00
otherAssets 647410000.00
cash 385055000.00
totalCurrentLiabilities 9796835000.00
currentDeferredRevenue 158198000.00
netDebt 9030876000.00
shortTermDebt 8223301000.00
shortLongTermDebtTotal 9415931000.00
otherStockholderEquity 2227692000.00
propertyPlantEquipment 6797922000.00
totalCurrentAssets 1486244000.00
shortTermInvestments 282583000.00
netReceivables 286974000.00
longTermDebt 1192630000.00
inventory 267923000.00
accountsPayable 604173000.00
accumulatedOtherComprehensiveIncome -94958000.00
nonCurrrentAssetsOther 1544776000.00
nonCurrentAssetsTotal 9397444000.00
nonCurrentLiabilitiesTotal 1753211000.00
liabilitiesAndStockholdersEquity 10883688000.00
cashAndShortTermInvestments 385055000.00
propertyPlantAndEquipmentGross 6797922000.00
propertyPlantAndEquipmentNet 6797922000.00
commonStockSharesOutstanding 397210000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 12894545000.00
intangibleAssets 97133000.00
otherCurrentAssets 244894000.00
totalLiab 10589615000.00
totalStockholderEquity 2237129000.00
otherCurrentLiab 119849000.00
commonStock 1985000.00
retainedEarnings 635349000.00
otherLiab 349443000.00
goodWill 97133000.00
otherAssets 347125000.00
cash 186107000.00
totalCurrentLiabilities 1950604000.00
currentDeferredRevenue 151107000.00
netDebt 8990035000.00
shortTermDebt 1332310000.00
shortLongTermDebtTotal 9176142000.00
otherStockholderEquity 2116249000.00
propertyPlantEquipment 9432219000.00
totalCurrentAssets 1187357000.00
shortTermInvestments 161842000.00
netReceivables 346891000.00
longTermDebt 7843832000.00
inventory 331323000.00
accountsPayable 347338000.00
accumulatedOtherComprehensiveIncome -114189000.00
commonStockTotalEquity 1985000.00
nonCurrrentAssetsOther 167520000.00
nonCurrentAssetsTotal 11707188000.00
nonCurrentLiabilitiesTotal 8639011000.00
liabilitiesAndStockholdersEquity 12894545000.00
cashAndShortTermInvestments 186107000.00
propertyPlantAndEquipmentGross 9432219000.00
propertyPlantAndEquipmentNet 9432219000.00
commonStockSharesOutstanding 390904000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 5978992000.00
intangibleAssets 61352000.00
otherCurrentAssets 12135000.00
totalLiab 4502219000.00
totalStockholderEquity 1462088000.00
otherCurrentLiab 14220000.00
commonStock 1800000.00
retainedEarnings 370145000.00
otherLiab 231905000.00
goodWill 61352000.00
otherAssets 149445000.00
cash 95243000.00
totalCurrentLiabilities 562990000.00
currentDeferredRevenue 131193000.00
netDebt 3710075000.00
shortTermDebt 154469000.00
shortLongTermDebtTotal 3805318000.00
otherStockholderEquity 1362120000.00
propertyPlantEquipment 4041668000.00
totalCurrentAssets 672658000.00
shortTermInvestments 12135000.00
netReceivables 360342000.00
longTermDebt 3650849000.00
inventory 174864000.00
accountsPayable 263108000.00
accumulatedOtherComprehensiveIncome -143690000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 149445000.00
nonCurrentAssetsTotal 5306334000.00
nonCurrentLiabilitiesTotal 3939229000.00
liabilitiesAndStockholdersEquity 5978992000.00
cashAndShortTermInvestments 95243000.00
propertyPlantAndEquipmentGross 4041668000.00
propertyPlantAndEquipmentNet 4041668000.00
commonStockSharesOutstanding 324484000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 3431684000.00
otherCurrentAssets 17441000.00
totalLiab 2523657000.00
totalStockholderEquity 893654000.00
otherCurrentLiab 17657000.00
commonStock 1000.00
retainedEarnings 187210000.00
goodWill 55586000.00
cash 31483000.00
totalCurrentLiabilities 524355000.00
currentDeferredRevenue 32855000.00
netDebt 2316143000.00
shortTermDebt 406228000.00
shortLongTermDebtTotal 2347626000.00
otherStockholderEquity 863292000.00
totalCurrentAssets 323970000.00
netReceivables 126663000.00
inventory 119181000.00
accountsPayable 67615000.00
accumulatedOtherComprehensiveIncome -75470000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 72853000.00
nonCurrentAssetsTotal 3107714000.00
nonCurrentLiabilitiesTotal 1999302000.00
liabilitiesAndStockholdersEquity 3431684000.00
cashAndShortTermInvestments 31483000.00
propertyPlantAndEquipmentGross 1919323000.00
propertyPlantAndEquipmentNet 1919323000.00
commonStockSharesOutstanding 295210000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalAssets 1293426000.00
otherCurrentAssets 4021000.00
totalLiab 700578000.00
totalStockholderEquity 579332000.00
otherCurrentLiab 8289000.00
commonStock 1000.00
retainedEarnings 130015000.00
goodWill 22507000.00
cash 6381000.00
totalCurrentLiabilities 50550000.00
currentDeferredRevenue 26632000.00
netDebt 620095000.00
shortTermDebt 8258000.00
shortLongTermDebtTotal 626476000.00
otherStockholderEquity 541497000.00
totalCurrentAssets 91958000.00
netReceivables 74376000.00
inventory 2647000.00
accountsPayable 7371000.00
accumulatedOtherComprehensiveIncome -82597000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 67677000.00
nonCurrentAssetsTotal 1201468000.00
nonCurrentLiabilitiesTotal 650028000.00
liabilitiesAndStockholdersEquity 1293426000.00
cashAndShortTermInvestments 6381000.00
propertyPlantAndEquipmentGross 204729000.00
propertyPlantAndEquipmentNet 204729000.00
commonStockSharesOutstanding 295210000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalAssets 1168102000.00
otherCurrentAssets 1588000.00
totalLiab 697586000.00
totalStockholderEquity 450698000.00
otherCurrentLiab 10508000.00
commonStock 1000.00
retainedEarnings 88283000.00
cash 11986000.00
totalCurrentLiabilities 181089000.00
currentDeferredRevenue 24804000.00
netDebt 608869000.00
shortTermDebt 129676000.00
shortLongTermDebtTotal 620855000.00
otherStockholderEquity 431913000.00
totalCurrentAssets 118422000.00
netReceivables 97227000.00
inventory 2619000.00
accountsPayable 16101000.00
accumulatedOtherComprehensiveIncome -69499000.00
nonCurrrentAssetsOther 71337000.00
nonCurrentAssetsTotal 1049680000.00
nonCurrentLiabilitiesTotal 516497000.00
liabilitiesAndStockholdersEquity 1168102000.00
cashAndShortTermInvestments 11986000.00
propertyPlantAndEquipmentNet 185891000.00
commonStockSharesOutstanding 295210000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -129000000.00
totalCashflowsFromInvestingActivities -2631000000.00
totalCashFromFinancingActivities -572000000.00
netIncome 343000000.00
changeInCash -138000000.00
beginPeriodCashFlow 813000000.00
endPeriodCashFlow 675000000.00
totalCashFromOperatingActivities 566000000.00
issuanceOfCapitalStock 0.00
depreciation 461000000.00
otherCashflowsFromInvestingActivities -2138000000.00
dividendsPaid 121000000.00
salePurchaseOfStock -53000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 144000000
changeInWorkingCapital -224000000.00
stockBasedCompensation 26000000.00
otherNonCashItems -92000000.00
freeCashFlow 422000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments -17000000.00
changeToLiabilities 56000000.00
totalCashflowsFromInvestingActivities -152000000.00
netBorrowings -260000000.00
totalCashFromFinancingActivities -374000000.00
changeToOperatingActivities -188000000.00
netIncome 308000000.00
changeInCash 44000000.00
beginPeriodCashFlow 769000000.00
endPeriodCashFlow 813000000.00
totalCashFromOperatingActivities 570000000.00
issuanceOfCapitalStock 1000000.00
depreciation 321000000.00
otherCashflowsFromInvestingActivities 47000000.00
dividendsPaid 87000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities -22000000.00
changeToNetincome 72000000.00
capitalExpenditures 189000000
cashFlowsOtherOperating -204000000.00
cashAndCashEquivalentsChanges 44000000.00
changeInWorkingCapital -141000000.00
stockBasedCompensation 31000000.00
otherNonCashItems 10000000.00
freeCashFlow 381000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments 12000000.00
changeToLiabilities -338000000.00
totalCashflowsFromInvestingActivities -2350000000.00
netBorrowings 1659000000.00
totalCashFromFinancingActivities 2536000000.00
changeToOperatingActivities -188000000.00
netIncome -1335000000.00
changeInCash -1409000000.00
beginPeriodCashFlow 2178000000.00
endPeriodCashFlow 769000000.00
totalCashFromOperatingActivities -1598000000.00
issuanceOfCapitalStock 636000000.00
depreciation 322000000.00
otherCashflowsFromInvestingActivities -2220000000.00
dividendsPaid 87000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities 1999000000.00
changeToNetincome -127000000.00
capitalExpenditures 160000000
cashFlowsOtherOperating -27000000.00
cashAndCashEquivalentsChanges -1412000000.00
changeInWorkingCapital -484000000.00
stockBasedCompensation 30000000.00
otherNonCashItems -131000000.00
freeCashFlow -1758000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -127000000.00
changeToLiabilities 989000000.00
totalCashflowsFromInvestingActivities -332000000.00
netBorrowings -9000000.00
totalCashFromFinancingActivities 188000000.00
changeToOperatingActivities 538000000.00
netIncome -1095000000.00
changeInCash -1335000000.00
beginPeriodCashFlow 3513000000.00
endPeriodCashFlow 2178000000.00
totalCashFromOperatingActivities -1398000000.00
issuanceOfCapitalStock 0.00
depreciation 197000000.00
otherCashflowsFromInvestingActivities 35000000.00
dividendsPaid 80000000.00
changeToInventory -252000000.00
changeToAccountReceivables -1560000000.00
salePurchaseOfStock -122000000.00
otherCashflowsFromFinancingActivities 391000000.00
changeToNetincome -105000000.00
capitalExpenditures 123000000
changeReceivables -1560000000.00
cashFlowsOtherOperating 423000000.00
cashAndCashEquivalentsChanges -1337000000.00
changeInWorkingCapital -444000000.00
stockBasedCompensation 7000000.00
otherNonCashItems -63000000.00
freeCashFlow -1521000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments -5000000.00
changeToLiabilities 16000000.00
totalCashflowsFromInvestingActivities -86000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities 441000000.00
changeToOperatingActivities -379000000.00
netIncome 67000000.00
changeInCash -1081000000.00
beginPeriodCashFlow 4594000000.00
endPeriodCashFlow 3513000000.00
totalCashFromOperatingActivities -1431000000.00
issuanceOfCapitalStock 0.00
depreciation 153000000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 84000000.00
changeToInventory -252000000.00
changeToAccountReceivables -1560000000.00
salePurchaseOfStock -118000000.00
otherCashflowsFromFinancingActivities 645000000.00
changeToNetincome 14000000.00
capitalExpenditures 81000000
cashFlowsOtherOperating -1697000000.00
cashAndCashEquivalentsChanges -1076000000.00
changeInWorkingCapital -1718000000.00
stockBasedCompensation 7000000.00
otherNonCashItems 60000000.00
freeCashFlow -1512000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -3000000.00
changeToLiabilities 145000000.00
totalCashflowsFromInvestingActivities -39000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities 127000000.00
changeToOperatingActivities -161000000.00
netIncome 513000000.00
changeInCash 1598000000.00
beginPeriodCashFlow 2996000000.00
endPeriodCashFlow 4594000000.00
totalCashFromOperatingActivities 1513000000.00
issuanceOfCapitalStock 0.00
depreciation 152000000.00
otherCashflowsFromInvestingActivities 54000000.00
dividendsPaid 83000000.00
salePurchaseOfStock -178000000.00
otherCashflowsFromFinancingActivities 389000000.00
changeToNetincome -8000000.00
capitalExpenditures 91000000
cashFlowsOtherOperating 678000000.00
cashAndCashEquivalentsChanges 1601000000.00
changeInWorkingCapital -2000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 842000000.00
freeCashFlow 1422000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments 10000000.00
changeToLiabilities 527000000.00
totalCashflowsFromInvestingActivities -80000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities 287000000.00
changeToOperatingActivities -171000000.00
netIncome 1736000000.00
changeInCash 1886000000.00
beginPeriodCashFlow 1110000000.00
endPeriodCashFlow 2996000000.00
totalCashFromOperatingActivities 1676000000.00
issuanceOfCapitalStock 0.00
depreciation 344000000.00
otherCashflowsFromInvestingActivities -30000000.00
dividendsPaid 85000000.00
salePurchaseOfStock -188000000.00
otherCashflowsFromFinancingActivities 561000000.00
changeToNetincome 43000000.00
capitalExpenditures 78000000
cashFlowsOtherOperating -840000000.00
cashAndCashEquivalentsChanges 1883000000.00
changeInWorkingCapital -460000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 50000000.00
freeCashFlow 1598000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments 546000000.00
changeToLiabilities 476000000.00
totalCashflowsFromInvestingActivities -3039000000.00
netBorrowings -501000000.00
totalCashFromFinancingActivities -95000000.00
changeToOperatingActivities 860000000.00
netIncome -427000000.00
changeInCash -911000000.00
beginPeriodCashFlow 2021000000.00
endPeriodCashFlow 1110000000.00
totalCashFromOperatingActivities -1362000000.00
issuanceOfCapitalStock 0.00
depreciation 223000000.00
otherCashflowsFromInvestingActivities -2770000000.00
dividendsPaid 80000000.00
changeToInventory -61000000.00
changeToAccountReceivables -1232000000.00
salePurchaseOfStock -39000000.00
otherCashflowsFromFinancingActivities 526000000.00
changeToNetincome -1219000000.00
capitalExpenditures 50000000
changeReceivables -1232000000.00
cashFlowsOtherOperating 2233000000.00
cashAndCashEquivalentsChanges -911000000.00
changeInWorkingCapital 43000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -1028000000.00
freeCashFlow -1412000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -9000000.00
changeToLiabilities 525000000.00
totalCashflowsFromInvestingActivities -93000000.00
netBorrowings -395000000.00
totalCashFromFinancingActivities -270000000.00
changeToOperatingActivities -308000000.00
netIncome 1618000000.00
changeInCash 1112000000.00
beginPeriodCashFlow 909000000.00
endPeriodCashFlow 2021000000.00
totalCashFromOperatingActivities 1478000000.00
issuanceOfCapitalStock 0.00
depreciation 216000000.00
otherCashflowsFromInvestingActivities -8000000.00
dividendsPaid 80000000.00
changeToInventory -61000000.00
changeToAccountReceivables -1232000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities 1166000000.00
changeToNetincome 60000000.00
capitalExpenditures 76000000
cashFlowsOtherOperating -955000000.00
cashAndCashEquivalentsChanges 1115000000.00
changeInWorkingCapital -490000000.00
stockBasedCompensation 6000000.00
otherNonCashItems -397000000.00
freeCashFlow 1402000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -128000000.00
changeToLiabilities 328000000.00
totalCashflowsFromInvestingActivities -128000000.00
netBorrowings -753000000.00
totalCashFromFinancingActivities -831000000.00
changeToOperatingActivities 178000000.00
netIncome 1078000000.00
changeInCash 335000000.00
beginPeriodCashFlow 574000000.00
endPeriodCashFlow 909000000.00
totalCashFromOperatingActivities 1294000000.00
issuanceOfCapitalStock 0.00
depreciation 166000000.00
otherCashflowsFromInvestingActivities -16000000.00
dividendsPaid 79000000.00
changeToInventory -61000000.00
changeToAccountReceivables -1232000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities -749000000.00
changeToNetincome -148000000.00
capitalExpenditures 75000000
cashFlowsOtherOperating -233000000.00
cashAndCashEquivalentsChanges 335000000.00
changeInWorkingCapital -312000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 28000000.00
freeCashFlow 1219000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -11000000.00
changeToLiabilities -71000000.00
totalCashflowsFromInvestingActivities -3364000000.00
netBorrowings 822000000.00
totalCashFromFinancingActivities 924000000.00
changeToOperatingActivities -843000000.00
netIncome -82000000.00
changeInCash -3356000000.00
beginPeriodCashFlow 3930000000.00
endPeriodCashFlow 574000000.00
totalCashFromOperatingActivities -917000000.00
depreciation 337000000.00
otherCashflowsFromInvestingActivities -3290000000.00
dividendsPaid 80000000.00
changeToInventory -61000000.00
changeToAccountReceivables -1232000000.00
salePurchaseOfStock -9000000.00
otherCashflowsFromFinancingActivities 1013000000.00
changeToNetincome 614000000.00
capitalExpenditures 68000000
cashFlowsOtherOperating -1722000000.00
cashAndCashEquivalentsChanges -3357000000.00
changeInWorkingCapital -1800000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 695000000.00
freeCashFlow -985000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -11000000.00
changeToLiabilities -30000000.00
totalCashflowsFromInvestingActivities -10000000.00
netBorrowings 2822000000.00
totalCashFromFinancingActivities 2771000000.00
changeToOperatingActivities 115000000.00
netIncome -173000000.00
changeInCash 3212000000.00
beginPeriodCashFlow 718000000.00
endPeriodCashFlow 3930000000.00
totalCashFromOperatingActivities 451000000.00
depreciation 131000000.00
otherCashflowsFromInvestingActivities 64000000.00
dividendsPaid 74000000.00
changeToInventory 27000000.00
changeToAccountReceivables -38000000.00
salePurchaseOfStock 229000000.00
otherCashflowsFromFinancingActivities -57000000.00
changeToNetincome 77000000.00
capitalExpenditures 48000000
cashFlowsOtherOperating 222000000.00
cashAndCashEquivalentsChanges 3212000000.00
changeInWorkingCapital 155000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 307000000.00
freeCashFlow 403000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -5000000.00
changeToLiabilities 86000000.00
totalCashflowsFromInvestingActivities -339000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -98000000.00
changeToOperatingActivities -38000000.00
netIncome 249000000.00
changeInCash 256000000.00
beginPeriodCashFlow 462000000.00
endPeriodCashFlow 718000000.00
totalCashFromOperatingActivities 694000000.00
depreciation 141000000.00
otherCashflowsFromInvestingActivities -283000000.00
dividendsPaid 73000000.00
changeToInventory 27000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -24000000.00
changeToNetincome 23000000.00
capitalExpenditures 62000000
cashFlowsOtherOperating 432000000.00
cashAndCashEquivalentsChanges 257000000.00
changeInWorkingCapital 213000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 278000000.00
freeCashFlow 632000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -28000000.00
changeToLiabilities 97000000.00
totalCashflowsFromInvestingActivities -77000000.00
netBorrowings -636000000.00
totalCashFromFinancingActivities -762000000.00
changeToOperatingActivities -100000000.00
netIncome 313000000.00
changeInCash -356000000.00
beginPeriodCashFlow 818000000.00
endPeriodCashFlow 462000000.00
totalCashFromOperatingActivities 484000000.00
depreciation 148000000.00
otherCashflowsFromInvestingActivities -7000000.00
dividendsPaid 74000000.00
changeToInventory 27000000.00
salePurchaseOfStock -49000000.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome 21000000.00
capitalExpenditures 46000000
cashFlowsOtherOperating 250000000.00
cashAndCashEquivalentsChanges -355000000.00
changeInWorkingCapital -11000000.00
stockBasedCompensation 7000000.00
otherNonCashItems -70000000.00
freeCashFlow 438000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -9000000.00
changeToLiabilities 19000000.00
totalCashflowsFromInvestingActivities -68000000.00
netBorrowings 551000000.00
totalCashFromFinancingActivities 293000000.00
changeToOperatingActivities -99000000.00
netIncome 121000000.00
changeInCash 433000000.00
beginPeriodCashFlow 385000000.00
endPeriodCashFlow 818000000.00
totalCashFromOperatingActivities 208000000.00
depreciation 129000000.00
otherCashflowsFromInvestingActivities 15000000.00
dividendsPaid 74000000.00
changeToInventory 27000000.00
salePurchaseOfStock -179000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 31000000.00
capitalExpenditures 74000000
cashAndCashEquivalentsChanges 433000000.00
changeInWorkingCapital -109000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 43000000.00
freeCashFlow 134000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -13000000.00
changeToLiabilities -3527000000.00
totalCashflowsFromInvestingActivities -56000000.00
netBorrowings -2764000000.00
totalCashFromFinancingActivities -386000000.00
changeToOperatingActivities 404000000.00
netIncome 3463000000.00
changeInCash 108000000.00
beginPeriodCashFlow 277000000.00
endPeriodCashFlow 385000000.00
totalCashFromOperatingActivities 552000000.00
depreciation 106000000.00
otherCashflowsFromInvestingActivities -7000000.00
dividendsPaid 8000000.00
changeToInventory 22000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -154000000.00
otherCashflowsFromFinancingActivities -138000000.00
changeToNetincome 29000000.00
capitalExpenditures 45000000
changeReceivables 5000000.00
cashFlowsOtherOperating 3870000000.00
cashAndCashEquivalentsChanges 110000000.00
changeInWorkingCapital -3112000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 3440000000.00
freeCashFlow 507000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -4000000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -489000000.00
netBorrowings 215000000.00
totalCashFromFinancingActivities -42000000.00
changeToOperatingActivities -214000000.00
netIncome 374000000.00
changeInCash -59000000.00
beginPeriodCashFlow 336000000.00
endPeriodCashFlow 277000000.00
totalCashFromOperatingActivities 472000000.00
depreciation 132000000.00
otherCashflowsFromInvestingActivities -409000000.00
dividendsPaid 8000000.00
changeToInventory 22000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -246000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -8000000.00
capitalExpenditures 75000000
cashFlowsOtherOperating 353000000.00
cashAndCashEquivalentsChanges -59000000.00
changeInWorkingCapital -140000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 99000000.00
freeCashFlow 397000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -140000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -93000000.00
netBorrowings 1870000000.00
totalCashFromFinancingActivities -972000000.00
changeToOperatingActivities -118000000.00
netIncome 189000000.00
changeInCash -549000000.00
beginPeriodCashFlow 885000000.00
endPeriodCashFlow 336000000.00
totalCashFromOperatingActivities 516000000.00
depreciation 114000000.00
otherCashflowsFromInvestingActivities 1230000000.00
dividendsPaid 8000000.00
changeToInventory 22000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -290000000.00
otherCashflowsFromFinancingActivities -57000000.00
changeToNetincome 31000000.00
capitalExpenditures 59000000
cashFlowsOtherOperating 376000000.00
cashAndCashEquivalentsChanges -549000000.00
changeInWorkingCapital 128000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 82000000.00
freeCashFlow 457000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments 122000000.00
changeToLiabilities -2000000.00
totalCashflowsFromInvestingActivities 1196000000.00
netBorrowings -37000000.00
totalCashFromFinancingActivities -748000000.00
changeToOperatingActivities -270000000.00
netIncome 94000000.00
changeInCash 272000000.00
beginPeriodCashFlow 613000000.00
endPeriodCashFlow 885000000.00
totalCashFromOperatingActivities -127000000.00
depreciation 111000000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 8000000.00
changeToInventory 22000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -747000000.00
otherCashflowsFromFinancingActivities 42000000.00
changeToNetincome 62000000.00
capitalExpenditures 49000000
cashFlowsOtherOperating -299000000.00
cashAndCashEquivalentsChanges 321000000.00
changeInWorkingCapital -401000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 67000000.00
freeCashFlow -176000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -508000000.00
changeToLiabilities 124000000.00
totalCashflowsFromInvestingActivities 579000000.00
netBorrowings 105000000.00
totalCashFromFinancingActivities -860000000.00
changeToOperatingActivities 64000000.00
netIncome 179000000.00
changeInCash -804000000.00
beginPeriodCashFlow 1417000000.00
endPeriodCashFlow 613000000.00
totalCashFromOperatingActivities 295000000.00
depreciation 90000000.00
otherCashflowsFromInvestingActivities -619000000.00
dividendsPaid 9000000.00
changeToInventory 31000000.00
changeToAccountReceivables -83000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 142000000.00
changeToNetincome 104000000.00
capitalExpenditures 13000000
changeReceivables -109000000.00
cashFlowsOtherOperating 45000000.00
cashAndCashEquivalentsChanges 13000000.00
changeInWorkingCapital 125000000.00
stockBasedCompensation -11000000.00
otherNonCashItems -99000000.00
freeCashFlow 282000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
investments 453000000.00
changeToLiabilities -10000000.00
totalCashflowsFromInvestingActivities 1087000000.00
netBorrowings -610000000.00
totalCashFromFinancingActivities -1089000000.00
changeToOperatingActivities 64000000.00
netIncome -48000000.00
changeInCash 80000000.00
beginPeriodCashFlow 1337000000.00
endPeriodCashFlow 1417000000.00
totalCashFromOperatingActivities 558000000.00
depreciation -95000000.00
otherCashflowsFromInvestingActivities -343000000.00
dividendsPaid 9000000.00
changeToInventory 31000000.00
changeToAccountReceivables -83000000.00
salePurchaseOfStock -500000000.00
otherCashflowsFromFinancingActivities -251000000.00
changeToNetincome 311000000.00
capitalExpenditures 345000000
changeReceivables 26000000.00
cashFlowsOtherOperating 331000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges 557000000.00
changeInWorkingCapital 207000000.00
stockBasedCompensation 10000000.00
otherNonCashItems 494000000.00
freeCashFlow 213000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -1000000.00
changeToLiabilities 7000000.00
totalCashflowsFromInvestingActivities -714000000.00
netBorrowings 1426000000.00
totalCashFromFinancingActivities 472000000.00
changeToOperatingActivities 64000000.00
netIncome 96000000.00
changeInCash -75000000.00
beginPeriodCashFlow 1412000000.00
endPeriodCashFlow 1337000000.00
totalCashFromOperatingActivities 167000000.00
depreciation 287000000.00
otherCashflowsFromInvestingActivities 222000000.00
dividendsPaid 9000000.00
changeToInventory 31000000.00
changeToAccountReceivables -83000000.00
salePurchaseOfStock -407000000.00
otherCashflowsFromFinancingActivities 82000000.00
changeToNetincome 49000000.00
capitalExpenditures 338000000
cashFlowsOtherOperating -163000000.00
cashAndCashEquivalentsChanges -75000000.00
changeInWorkingCapital -393000000.00
stockBasedCompensation 13000000.00
otherNonCashItems 157000000.00
freeCashFlow -171000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -3000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -432000000.00
netBorrowings 179000000.00
totalCashFromFinancingActivities -49000000.00
changeToOperatingActivities -139000000.00
netIncome 233000000.00
changeInCash -124000000.00
beginPeriodCashFlow 1536000000.00
endPeriodCashFlow 1412000000.00
totalCashFromOperatingActivities 357000000.00
depreciation 270000000.00
otherCashflowsFromInvestingActivities 62000000.00
dividendsPaid 10000000.00
changeToInventory 31000000.00
changeToAccountReceivables -83000000.00
salePurchaseOfStock -93000000.00
otherCashflowsFromFinancingActivities 103000000.00
changeToNetincome 30000000.00
capitalExpenditures 375000000
cashFlowsOtherOperating 68000000.00
cashAndCashEquivalentsChanges -124000000.00
changeInWorkingCapital -192000000.00
stockBasedCompensation 13000000.00
otherNonCashItems 36000000.00
freeCashFlow -18000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -6000000.00
changeToLiabilities 142000000.00
totalCashflowsFromInvestingActivities -248000000.00
netBorrowings 1136000000.00
totalCashFromFinancingActivities -544000000.00
changeToOperatingActivities -264000000.00
netIncome -1668000000.00
changeInCash -255000000.00
beginPeriodCashFlow 1791000000.00
endPeriodCashFlow 1536000000.00
totalCashFromOperatingActivities 581000000.00
depreciation 310000000.00
otherCashflowsFromInvestingActivities 120000000.00
dividendsPaid 10000000.00
changeToInventory 143000000.00
changeToAccountReceivables -99000000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 1106000000.00
changeToNetincome 42000000.00
capitalExpenditures 304000000
changeReceivables -224000000.00
cashFlowsOtherOperating 56000000.00
cashAndCashEquivalentsChanges 23000000.00
changeInWorkingCapital 120000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 1746000000.00
freeCashFlow 277000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -3000000.00
changeToLiabilities 18000000.00
totalCashflowsFromInvestingActivities -220000000.00
netBorrowings 188000000.00
totalCashFromFinancingActivities 41000000.00
changeToOperatingActivities -1000000.00
netIncome 190000000.00
changeInCash 551000000.00
beginPeriodCashFlow 1240000000.00
endPeriodCashFlow 1791000000.00
totalCashFromOperatingActivities 732000000.00
depreciation 313000000.00
otherCashflowsFromInvestingActivities 439000000.00
dividendsPaid 9000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 51000000.00
otherCashflowsFromFinancingActivities 232000000.00
changeToNetincome 58000000.00
capitalExpenditures 235000000
cashFlowsOtherOperating 356000000.00
exchangeRateChanges -2000000.00
cashAndCashEquivalentsChanges 551000000.00
changeInWorkingCapital 139000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 61000000.00
freeCashFlow 497000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -4000000.00
changeToLiabilities 7000000.00
totalCashflowsFromInvestingActivities -313000000.00
netBorrowings 754000000.00
totalCashFromFinancingActivities 171000000.00
changeToOperatingActivities -1000000.00
netIncome 133000000.00
changeInCash -273000000.00
beginPeriodCashFlow 1513000000.00
endPeriodCashFlow 1240000000.00
totalCashFromOperatingActivities 142000000.00
depreciation 270000000.00
otherCashflowsFromInvestingActivities -495000000.00
dividendsPaid 10000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 19000000.00
otherCashflowsFromFinancingActivities 534000000.00
changeToNetincome 19000000.00
capitalExpenditures 295000000
changeReceivables 125000000.00
cashFlowsOtherOperating -490000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges -1000000.00
changeInWorkingCapital -340000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 64000000.00
freeCashFlow -153000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments -4000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -232000000.00
netBorrowings 192000000.00
totalCashFromFinancingActivities -153000000.00
changeToOperatingActivities -199000000.00
netIncome -203000000.00
changeInCash -460000000.00
beginPeriodCashFlow 1973000000.00
endPeriodCashFlow 1513000000.00
totalCashFromOperatingActivities -68000000.00
depreciation 322000000.00
otherCashflowsFromInvestingActivities 3000000.00
dividendsPaid 9000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 33000000.00
changeToNetincome -8000000.00
capitalExpenditures 277000000
cashFlowsOtherOperating -25000000.00
exchangeRateChanges -7000000.00
cashAndCashEquivalentsChanges -460000000.00
changeInWorkingCapital -211000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 15000000.00
freeCashFlow -345000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -15000000.00
changeToLiabilities -72000000.00
totalCashflowsFromInvestingActivities -503000000.00
netBorrowings 290000000.00
totalCashFromFinancingActivities -305000000.00
changeToOperatingActivities -36000000.00
netIncome -1055000000.00
changeInCash -462000000.00
beginPeriodCashFlow 2435000000.00
endPeriodCashFlow 1973000000.00
totalCashFromOperatingActivities 339000000.00
depreciation 416000000.00
otherCashflowsFromInvestingActivities 191000000.00
dividendsPaid 10000000.00
changeToInventory 134000000.00
changeToAccountReceivables -12000000.00
salePurchaseOfStock 226000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome -10000000.00
capitalExpenditures 315000000
changeReceivables 12000000.00
cashFlowsOtherOperating 121000000.00
exchangeRateChanges 7000000.00
cashAndCashEquivalentsChanges -462000000.00
changeInWorkingCapital 53000000.00
stockBasedCompensation -13000000.00
otherNonCashItems 1010000000.00
freeCashFlow 24000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -5000000.00
changeToLiabilities 28000000.00
totalCashflowsFromInvestingActivities 148000000.00
netBorrowings 2014000000.00
totalCashFromFinancingActivities 41000000.00
changeToOperatingActivities 132000000.00
netIncome 393000000.00
changeInCash 1046000000.00
beginPeriodCashFlow 1389000000.00
endPeriodCashFlow 2435000000.00
totalCashFromOperatingActivities 860000000.00
depreciation 402000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 9000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2014000000.00
otherCashflowsFromFinancingActivities -115000000.00
changeToNetincome -12000000.00
capitalExpenditures 281000000
cashFlowsOtherOperating -107000000.00
exchangeRateChanges -3000000.00
cashAndCashEquivalentsChanges 1046000000.00
changeInWorkingCapital 274000000.00
stockBasedCompensation 7000000.00
otherNonCashItems -244000000.00
freeCashFlow 579000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 4000000.00
changeToLiabilities 26000000.00
totalCashflowsFromInvestingActivities -326000000.00
netBorrowings 3162000000.00
totalCashFromFinancingActivities -266000000.00
changeToOperatingActivities -234000000.00
netIncome -276000000.00
changeInCash -270000000.00
beginPeriodCashFlow 1659000000.00
endPeriodCashFlow 1389000000.00
totalCashFromOperatingActivities 319000000.00
depreciation 337000000.00
otherCashflowsFromInvestingActivities 11000000.00
dividendsPaid 9000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -226000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome -15000000.00
capitalExpenditures 358000000
cashFlowsOtherOperating -25000000.00
exchangeRateChanges 3000000.00
cashAndCashEquivalentsChanges -270000000.00
changeInWorkingCapital 15000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 209000000.00
freeCashFlow -39000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments -1000000.00
changeToLiabilities -25000000.00
totalCashflowsFromInvestingActivities -143000000.00
netBorrowings 61000000.00
totalCashFromFinancingActivities -264000000.00
changeToOperatingActivities -121000000.00
netIncome 47000000.00
changeInCash 141000000.00
beginPeriodCashFlow 1518000000.00
endPeriodCashFlow 1659000000.00
totalCashFromOperatingActivities 554000000.00
depreciation 352000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 48000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities 100000000.00
changeToNetincome -17000000.00
capitalExpenditures 291000000
cashFlowsOtherOperating 50000000.00
exchangeRateChanges -6000000.00
cashAndCashEquivalentsChanges 141000000.00
changeInWorkingCapital -31000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 203000000.00
freeCashFlow 263000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -8000000.00
changeToLiabilities 1180000000.00
totalCashflowsFromInvestingActivities -253000000.00
netBorrowings 325000000.00
totalCashFromFinancingActivities -406000000.00
changeToOperatingActivities -90000000.00
netIncome -6358000000.00
changeInCash -747000000.00
beginPeriodCashFlow 2265000000.00
endPeriodCashFlow 1518000000.00
totalCashFromOperatingActivities -83000000.00
depreciation 415000000.00
otherCashflowsFromInvestingActivities 204000000.00
dividendsPaid 49000000.00
changeToInventory -26000000.00
changeToAccountReceivables 136000000.00
salePurchaseOfStock -84000000.00
otherCashflowsFromFinancingActivities 47000000.00
changeToNetincome -222000000.00
capitalExpenditures 394000000
changeReceivables 136000000.00
cashFlowsOtherOperating 4807000000.00
exchangeRateChanges -5000000.00
cashAndCashEquivalentsChanges -747000000.00
changeInWorkingCapital 1082000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 3376000000.00
freeCashFlow -477000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
investments -3000000.00
changeToLiabilities 26000000.00
totalCashflowsFromInvestingActivities -372000000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities -455000000.00
netIncome 67000000.00
changeInCash 119000000.00
beginPeriodCashFlow 2146000000.00
endPeriodCashFlow 2265000000.00
totalCashFromOperatingActivities 934000000.00
depreciation 431000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 50000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -167000000.00
otherCashflowsFromFinancingActivities 4000000.00
changeToNetincome 284000000.00
capitalExpenditures 306000000
cashFlowsOtherOperating 164000000.00
exchangeRateChanges 12000000.00
cashAndCashEquivalentsChanges 119000000.00
changeInWorkingCapital 152000000.00
stockBasedCompensation 13000000.00
otherNonCashItems 245000000.00
freeCashFlow 628000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
investments -2000000.00
changeToLiabilities -15000000.00
totalCashflowsFromInvestingActivities -590000000.00
netBorrowings 381000000.00
totalCashFromFinancingActivities 389000000.00
netIncome -9000000.00
changeInCash -18000000.00
beginPeriodCashFlow 2164000000.00
endPeriodCashFlow 2146000000.00
totalCashFromOperatingActivities 198000000.00
depreciation 419000000.00
otherCashflowsFromInvestingActivities 29000000.00
dividendsPaid 51000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -107000000.00
otherCashflowsFromFinancingActivities 734000000.00
changeToNetincome 29000000.00
capitalExpenditures 331000000
cashFlowsOtherOperating -210000000.00
exchangeRateChanges -15000000.00
cashAndCashEquivalentsChanges -18000000.00
changeInWorkingCapital -245000000.00
stockBasedCompensation 13000000.00
otherNonCashItems 35000000.00
freeCashFlow -133000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -5000000.00
changeToLiabilities -83000000.00
totalCashflowsFromInvestingActivities -270000000.00
netBorrowings 248000000.00
totalCashFromFinancingActivities 40000000.00
netIncome -136000000.00
changeInCash 48000000.00
beginPeriodCashFlow 2116000000.00
endPeriodCashFlow 2164000000.00
totalCashFromOperatingActivities 260000000.00
depreciation 427000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 51000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -79000000.00
otherCashflowsFromFinancingActivities 263000000.00
changeToNetincome 44000000.00
capitalExpenditures 252000000
cashFlowsOtherOperating 31000000.00
exchangeRateChanges 18000000.00
cashAndCashEquivalentsChanges 48000000.00
changeInWorkingCapital -71000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 112000000.00
freeCashFlow 8000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -4000000.00
changeToLiabilities -91000000.00
totalCashflowsFromInvestingActivities 55000000.00
netBorrowings 107000000.00
totalCashFromFinancingActivities -276000000.00
changeToOperatingActivities -207000000.00
netIncome 97000000.00
changeInCash 163000000.00
beginPeriodCashFlow 1953000000.00
endPeriodCashFlow 2116000000.00
totalCashFromOperatingActivities 396000000.00
depreciation 452000000.00
otherCashflowsFromInvestingActivities 104000000.00
dividendsPaid 56000000.00
changeToInventory -245000000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock -39000000.00
otherCashflowsFromFinancingActivities 332000000.00
changeToNetincome -8000000.00
capitalExpenditures 250000000
changeReceivables -2000000.00
cashFlowsOtherOperating 208000000.00
exchangeRateChanges -12000000.00
cashAndCashEquivalentsChanges 163000000.00
changeInWorkingCapital -240000000.00
stockBasedCompensation 10000000.00
otherNonCashItems 156000000.00
freeCashFlow 146000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
investments -74000000.00
changeToLiabilities 439000000.00
totalCashflowsFromInvestingActivities -1205000000.00
netBorrowings 3582000000.00
totalCashFromFinancingActivities 907000000.00
netIncome 182000000.00
changeInCash 472000000.00
beginPeriodCashFlow 1481000000.00
endPeriodCashFlow 1953000000.00
totalCashFromOperatingActivities 744000000.00
depreciation 418000000.00
otherCashflowsFromInvestingActivities 4208000000.00
dividendsPaid 49000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 570000000.00
otherCashflowsFromFinancingActivities 718000000.00
changeToNetincome 83000000.00
capitalExpenditures 168000000
cashFlowsOtherOperating -348000000.00
exchangeRateChanges 26000000.00
cashAndCashEquivalentsChanges 472000000.00
changeInWorkingCapital 58000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -361000000.00
freeCashFlow 576000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities -403000000.00
totalCashflowsFromInvestingActivities -1877000000.00
netBorrowings 206000000.00
totalCashFromFinancingActivities 218000000.00
netIncome -80000000.00
changeInCash -1706000000.00
beginPeriodCashFlow 3187000000.00
endPeriodCashFlow 1481000000.00
totalCashFromOperatingActivities -21000000.00
depreciation 404000000.00
otherCashflowsFromInvestingActivities -1607000000.00
dividendsPaid 50000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2322000000.00
otherCashflowsFromFinancingActivities 37000000.00
changeToNetincome 68000000.00
capitalExpenditures 270000000
cashFlowsOtherOperating 3000000.00
exchangeRateChanges -26000000.00
cashAndCashEquivalentsChanges -1706000000.00
changeInWorkingCapital -411000000.00
stockBasedCompensation 16000000.00
otherNonCashItems 453000000.00
freeCashFlow -291000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
investments 53000000.00
changeToLiabilities -111000000.00
totalCashflowsFromInvestingActivities 124000000.00
netBorrowings 668000000.00
totalCashFromFinancingActivities 416000000.00
netIncome -67000000.00
changeInCash 933000000.00
beginPeriodCashFlow 2254000000.00
endPeriodCashFlow 3187000000.00
totalCashFromOperatingActivities 391000000.00
depreciation 359000000.00
otherCashflowsFromInvestingActivities 231000000.00
dividendsPaid 41000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1564000000.00
otherCashflowsFromFinancingActivities -237000000.00
changeToNetincome 8000000.00
capitalExpenditures 237000000
cashFlowsOtherOperating 220000000.00
exchangeRateChanges 2000000.00
cashAndCashEquivalentsChanges 933000000.00
changeInWorkingCapital 77000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 125000000.00
freeCashFlow 154000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -1000000.00
changeToLiabilities 169000000.00
totalCashflowsFromInvestingActivities -497000000.00
netBorrowings 98000000.00
totalCashFromFinancingActivities 176000000.00
netIncome -305000000.00
changeInCash 125000000.00
beginPeriodCashFlow 2129000000.00
endPeriodCashFlow 2254000000.00
totalCashFromOperatingActivities 447000000.00
depreciation 318000000.00
otherCashflowsFromInvestingActivities -100000000.00
dividendsPaid 41000000.00
changeToInventory 11000000.00
changeToAccountReceivables -224000000.00
salePurchaseOfStock 25000000.00
otherCashflowsFromFinancingActivities 257000000.00
changeToNetincome 90000000.00
capitalExpenditures 406000000
changeReceivables -224000000.00
cashFlowsOtherOperating 373000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges 125000000.00
changeInWorkingCapital -203000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 737000000.00
freeCashFlow 41000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
changeToLiabilities 263000000.00
totalCashflowsFromInvestingActivities -656000000.00
netBorrowings 73000000.00
totalCashFromFinancingActivities 515000000.00
netIncome 143000000.00
changeInCash 761000000.00
beginPeriodCashFlow 1368000000.00
endPeriodCashFlow 2129000000.00
totalCashFromOperatingActivities 901000000.00
depreciation 280000000.00
otherCashflowsFromInvestingActivities -369000000.00
dividendsPaid 40000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 133000000.00
otherCashflowsFromFinancingActivities 469000000.00
changeToNetincome 44000000.00
capitalExpenditures 300000000
cashFlowsOtherOperating 118000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges 761000000.00
changeInWorkingCapital 429000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -222000000.00
freeCashFlow 601000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -15000000.00
changeToLiabilities -12000000.00
totalCashflowsFromInvestingActivities -539000000.00
netBorrowings 109000000.00
totalCashFromFinancingActivities 156000000.00
netIncome 137000000.00
changeInCash -339000000.00
beginPeriodCashFlow 1707000000.00
endPeriodCashFlow 1368000000.00
totalCashFromOperatingActivities 46000000.00
depreciation 408000000.00
otherCashflowsFromInvestingActivities -56000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 792000000.00
changeToNetincome 25000000.00
capitalExpenditures 468000000
cashFlowsOtherOperating -406000000.00
exchangeRateChanges -2000000.00
cashAndCashEquivalentsChanges -339000000.00
changeInWorkingCapital -493000000.00
stockBasedCompensation 6000000.00
otherNonCashItems -65000000.00
freeCashFlow -422000000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
investments -10000000.00
changeToLiabilities -212000000.00
totalCashflowsFromInvestingActivities -836000000.00
netBorrowings 512000000.00
totalCashFromFinancingActivities 580000000.00
netIncome -327000000.00
changeInCash -380000000.00
beginPeriodCashFlow 2087000000.00
endPeriodCashFlow 1707000000.00
totalCashFromOperatingActivities -124000000.00
depreciation 335000000.00
otherCashflowsFromInvestingActivities -13000000.00
dividendsPaid 31000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -20000000.00
otherCashflowsFromFinancingActivities 849000000.00
changeToNetincome 27000000.00
capitalExpenditures 813000000
cashFlowsOtherOperating 97000000.00
cashAndCashEquivalentsChanges -380000000.00
changeInWorkingCapital -148000000.00
stockBasedCompensation 18000000.00
otherNonCashItems 210000000.00
freeCashFlow -937000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -12000000.00
changeToLiabilities -224000000.00
totalCashflowsFromInvestingActivities 67000000.00
netBorrowings 314000000.00
totalCashFromFinancingActivities 320000000.00
netIncome 518000000.00
changeInCash 477000000.00
beginPeriodCashFlow 1610000000.00
endPeriodCashFlow 2087000000.00
totalCashFromOperatingActivities 91000000.00
depreciation 295000000.00
otherCashflowsFromInvestingActivities 1001000000.00
dividendsPaid 22000000.00
changeToInventory -172000000.00
changeToAccountReceivables -131000000.00
salePurchaseOfStock 1579000000.00
otherCashflowsFromFinancingActivities 339000000.00
changeToNetincome -536000000.00
capitalExpenditures 915000000
changeReceivables -131000000.00
cashFlowsOtherOperating 373000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges 477000000.00
changeInWorkingCapital -193000000.00
stockBasedCompensation 14000000.00
otherNonCashItems -9000000.00
freeCashFlow -824000000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
investments -18000000.00
changeToLiabilities -132000000.00
totalCashflowsFromInvestingActivities -1786000000.00
netBorrowings 1185000000.00
totalCashFromFinancingActivities 764000000.00
netIncome 8000000.00
changeInCash 461000000.00
beginPeriodCashFlow 1149000000.00
endPeriodCashFlow 1610000000.00
totalCashFromOperatingActivities 473000000.00
depreciation 279000000.00
otherCashflowsFromInvestingActivities -70000000.00
dividendsPaid 23000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 138000000.00
otherCashflowsFromFinancingActivities 1621000000.00
changeToNetincome 68000000.00
capitalExpenditures 889000000
cashFlowsOtherOperating 418000000.00
exchangeRateChanges -4000000.00
cashAndCashEquivalentsChanges 103000000.00
changeInWorkingCapital 130000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 23000000.00
freeCashFlow -416000000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities -1555000000.00
totalCashFromFinancingActivities 488000000.00
netIncome 259000000.00
changeInCash 135000000.00
beginPeriodCashFlow 1014000000.00
endPeriodCashFlow 1149000000.00
totalCashFromOperatingActivities 661000000.00
depreciation 283000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 578000000.00
capitalExpenditures 954000000
cashAndCashEquivalentsChanges 493000000.00
changeInWorkingCapital 82000000.00
otherNonCashItems 37000000.00
freeCashFlow -293000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
investments -7000000.00
changeToLiabilities -129000000.00
totalCashflowsFromInvestingActivities -543000000.00
netBorrowings 371000000.00
totalCashFromFinancingActivities 527000000.00
netIncome -206000000.00
changeInCash -91000000.00
beginPeriodCashFlow 1105000000.00
endPeriodCashFlow 1014000000.00
totalCashFromOperatingActivities -76000000.00
depreciation 272000000.00
otherCashflowsFromInvestingActivities 103000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 178000000.00
otherCashflowsFromFinancingActivities 563000000.00
changeToNetincome 7000000.00
capitalExpenditures 639000000
cashFlowsOtherOperating 8000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges -91000000.00
changeInWorkingCapital -42000000.00
otherNonCashItems -100000000.00
freeCashFlow -715000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
investments -335000000.00
changeToLiabilities -21000000.00
totalCashflowsFromInvestingActivities -886000000.00
netBorrowings -5186000000.00
totalCashFromFinancingActivities 366000000.00
netIncome -109000000.00
changeInCash -22000000.00
beginPeriodCashFlow 1127000000.00
endPeriodCashFlow 1105000000.00
totalCashFromOperatingActivities 498000000.00
depreciation 280000000.00
otherCashflowsFromInvestingActivities -1075000000.00
dividendsPaid 2000000.00
changeToInventory 145000000.00
changeToAccountReceivables -119000000.00
salePurchaseOfStock -52000000.00
otherCashflowsFromFinancingActivities 434000000.00
changeToNetincome -99000000.00
capitalExpenditures 947000000
changeReceivables -119000000.00
cashFlowsOtherOperating 455000000.00
cashAndCashEquivalentsChanges -22000000.00
changeInWorkingCapital 1212000000.00
stockBasedCompensation 28000000.00
otherNonCashItems -1022000000.00
freeCashFlow -449000000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
investments 149000000.00
changeToLiabilities -81000000.00
totalCashflowsFromInvestingActivities -1102000000.00
netBorrowings 1912000000.00
totalCashFromFinancingActivities -65000000.00
netIncome -55000000.00
changeInCash -812000000.00
beginPeriodCashFlow 1939000000.00
endPeriodCashFlow 1127000000.00
totalCashFromOperatingActivities 359000000.00
depreciation 244000000.00
otherCashflowsFromInvestingActivities 284000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -248000000.00
otherCashflowsFromFinancingActivities 3101000000.00
changeToNetincome 189000000.00
capitalExpenditures 526000000
cashFlowsOtherOperating -41000000.00
exchangeRateChanges -4000000.00
cashAndCashEquivalentsChanges -812000000.00
changeInWorkingCapital -91000000.00
otherNonCashItems 261000000.00
freeCashFlow -167000000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
investments 165000000.00
changeToLiabilities -639000000.00
totalCashflowsFromInvestingActivities -831000000.00
netBorrowings 3881000000.00
totalCashFromFinancingActivities -36000000.00
netIncome 621000000.00
changeInCash -772000000.00
beginPeriodCashFlow 2711000000.00
endPeriodCashFlow 1939000000.00
totalCashFromOperatingActivities 93000000.00
depreciation 275000000.00
otherCashflowsFromInvestingActivities 90000000.00
dividendsPaid 3000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 259000000.00
otherCashflowsFromFinancingActivities 2439000000.00
changeToNetincome -478000000.00
capitalExpenditures 630000000
cashFlowsOtherOperating 439000000.00
exchangeRateChanges 2000000.00
cashAndCashEquivalentsChanges -772000000.00
changeInWorkingCapital -893000000.00
otherNonCashItems 90000000.00
freeCashFlow -537000000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
changeToLiabilities -109000000.00
totalCashflowsFromInvestingActivities -228000000.00
netBorrowings -83000000.00
totalCashFromFinancingActivities -232000000.00
netIncome -260000000.00
changeInCash -240000000.00
beginPeriodCashFlow 2951000000.00
endPeriodCashFlow 2711000000.00
totalCashFromOperatingActivities 216000000.00
depreciation 264000000.00
otherCashflowsFromInvestingActivities -22000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -130000000.00
otherCashflowsFromFinancingActivities 1260000000.00
changeToNetincome 498000000.00
capitalExpenditures 226000000
cashFlowsOtherOperating -137000000.00
exchangeRateChanges 4000000.00
cashAndCashEquivalentsChanges -240000000.00
changeInWorkingCapital -241000000.00
stockBasedCompensation 498000000.00
otherNonCashItems 64000000.00
freeCashFlow -10000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
investments -23000000.00
changeToLiabilities -6000000.00
totalCashflowsFromInvestingActivities -1053000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities 76000000.00
netIncome -15000000.00
changeInCash -496000000.00
beginPeriodCashFlow 3447000000.00
endPeriodCashFlow 2951000000.00
totalCashFromOperatingActivities 482000000.00
depreciation 249000000.00
otherCashflowsFromInvestingActivities -827000000.00
dividendsPaid 2000000.00
changeToInventory 91000000.00
changeToAccountReceivables 138000000.00
salePurchaseOfStock 130000000.00
otherCashflowsFromFinancingActivities 497000000.00
changeToNetincome 46000000.00
capitalExpenditures 231000000
changeReceivables 138000000.00
cashFlowsOtherOperating 263000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges -496000000.00
changeInWorkingCapital 174000000.00
stockBasedCompensation 7000000.00
otherNonCashItems 84000000.00
freeCashFlow 251000000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities -185000000.00
netBorrowings 1024000000.00
totalCashFromFinancingActivities 922000000.00
netIncome 223000000.00
changeInCash 1279000000.00
beginPeriodCashFlow 2168000000.00
endPeriodCashFlow 3447000000.00
totalCashFromOperatingActivities 536000000.00
depreciation 203000000.00
otherCashflowsFromInvestingActivities -307000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -130000000.00
otherCashflowsFromFinancingActivities 1244000000.00
changeToNetincome 28000000.00
capitalExpenditures 216000000
cashFlowsOtherOperating -216000000.00
exchangeRateChanges 6000000.00
cashAndCashEquivalentsChanges 1279000000.00
changeInWorkingCapital 17000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -8000000.00
freeCashFlow 320000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalCashflowsFromInvestingActivities -191000000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities 61000000.00
netIncome 210000000.00
changeInCash 355000000.00
beginPeriodCashFlow 1813000000.00
endPeriodCashFlow 2168000000.00
totalCashFromOperatingActivities 491000000.00
depreciation 218000000.00
otherCashflowsFromInvestingActivities 236000000.00
dividendsPaid 3000000.00
salePurchaseOfStock 1381000000.00
otherCashflowsFromFinancingActivities -1339000000.00
changeToNetincome 31000000.00
capitalExpenditures 145000000
cashFlowsOtherOperating 26000000.00
exchangeRateChanges -6000000.00
cashAndCashEquivalentsChanges 355000000.00
changeInWorkingCapital -83000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 32000000.00
freeCashFlow 346000000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities -194000000.00
netBorrowings -421000000.00
totalCashFromFinancingActivities -408000000.00
netIncome 58000000.00
changeInCash -491000000.00
beginPeriodCashFlow 2304000000.00
endPeriodCashFlow 1813000000.00
totalCashFromOperatingActivities 114000000.00
depreciation 212000000.00
otherCashflowsFromInvestingActivities -39000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities 13000000.00
changeToNetincome -11000000.00
capitalExpenditures 185000000
cashFlowsOtherOperating -153000000.00
exchangeRateChanges -3000000.00
cashAndCashEquivalentsChanges -491000000.00
changeInWorkingCapital -182000000.00
stockBasedCompensation 6000000.00
otherNonCashItems -54000000.00
freeCashFlow -71000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -543000000.00
netIncome 33000000.00
changeInCash 54000000.00
beginPeriodCashFlow 2250000000.00
endPeriodCashFlow 2304000000.00
totalCashFromOperatingActivities 826000000.00
depreciation 306000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6000000.00
changeToInventory -83000000.00
changeToAccountReceivables 88000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 189000000.00
capitalExpenditures 106000000
changeInWorkingCapital -99000000.00
stockBasedCompensation 26000000.00
otherNonCashItems 432000000.00
freeCashFlow 720000000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -365000000.00
netIncome 277000000.00
changeInCash -32000000.00
beginPeriodCashFlow 2282000000.00
endPeriodCashFlow 2250000000.00
totalCashFromOperatingActivities 558000000.00
depreciation 285000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -88000000.00
capitalExpenditures 254000000
changeInWorkingCapital -51000000.00
otherNonCashItems 47000000.00
freeCashFlow 304000000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
totalCashFromFinancingActivities 749000000.00
netIncome 433000000.00
changeInCash 1094000000.00
beginPeriodCashFlow 1188000000.00
endPeriodCashFlow 2282000000.00
totalCashFromOperatingActivities 583000000.00
depreciation 271000000.00
dividendsPaid 7000000.00
otherCashflowsFromFinancingActivities 802000000.00
capitalExpenditures 141000000
changeInWorkingCapital 13000000.00
otherNonCashItems -134000000.00
freeCashFlow 442000000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-30
currency_symbol USD
totalCashFromFinancingActivities -184000000.00
netIncome 198000000.00
changeInCash -306000000.00
beginPeriodCashFlow 1494000000.00
endPeriodCashFlow 1188000000.00
totalCashFromOperatingActivities 139000000.00
depreciation 145000000.00
dividendsPaid 14000000.00
otherCashflowsFromFinancingActivities 39000000.00
capitalExpenditures 233000000
changeInWorkingCapital -185000000.00
stockBasedCompensation -14000000.00
otherNonCashItems -304000000.00
freeCashFlow -94000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
totalCashFromFinancingActivities -41000000.00
netIncome 223000000.00
changeInCash 11000000.00
beginPeriodCashFlow 1483000000.00
endPeriodCashFlow 1494000000.00
totalCashFromOperatingActivities 350000000.00
depreciation 379000000.00
otherCashflowsFromInvestingActivities 332000000.00
dividendsPaid 14000000.00
changeToInventory -5000000.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 185000000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 258000000
changeInWorkingCapital 117000000.00
stockBasedCompensation 26000000.00
otherNonCashItems -730000000.00
freeCashFlow 92000000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
totalCashFromFinancingActivities -168000000.00
netIncome 784000000.00
changeInCash 220000000.00
beginPeriodCashFlow 1263000000.00
endPeriodCashFlow 1483000000.00
totalCashFromOperatingActivities 605000000.00
depreciation 76000000.00
otherCashflowsFromInvestingActivities 324000000.00
dividendsPaid 13000000.00
salePurchaseOfStock -130000000.00
otherCashflowsFromFinancingActivities -25000000.00
capitalExpenditures 240000000
changeInWorkingCapital 235000000.00
stockBasedCompensation -839000000.00
otherNonCashItems 18000000.00
freeCashFlow 365000000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-01
currency_symbol USD
totalCashFromFinancingActivities -9000000.00
netIncome 129000000.00
changeInCash 429000000.00
beginPeriodCashFlow 834000000.00
endPeriodCashFlow 1263000000.00
totalCashFromOperatingActivities 425000000.00
otherCashflowsFromInvestingActivities 283000000.00
dividendsPaid 14000000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 245000000
changeInWorkingCapital -5000000.00
otherNonCashItems 254000000.00
freeCashFlow 180000000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalCashFromFinancingActivities -224000000.00
netIncome 52000000.00
changeInCash -298000000.00
beginPeriodCashFlow 1132000000.00
endPeriodCashFlow 834000000.00
totalCashFromOperatingActivities 54000000.00
depreciation 33000000.00
otherCashflowsFromInvestingActivities 42000000.00
dividendsPaid 14000000.00
salePurchaseOfStock -55000000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 164000000
changeInWorkingCapital -149000000.00
stockBasedCompensation 78000000.00
otherNonCashItems -9000000.00
freeCashFlow -110000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalCashFromFinancingActivities -439000000.00
netIncome 104000000.00
changeInCash -39000000.00
beginPeriodCashFlow 1171000000.00
endPeriodCashFlow 1132000000.00
totalCashFromOperatingActivities 541000000.00
depreciation 563000000.00
otherCashflowsFromInvestingActivities 170000000.00
dividendsPaid 14000000.00
changeToInventory -38000000.00
changeToAccountReceivables -102000000.00
salePurchaseOfStock -85000000.00
otherCashflowsFromFinancingActivities -340000000.00
capitalExpenditures 333000000
changeInWorkingCapital 167000000.00
stockBasedCompensation 19000000.00
otherNonCashItems -432000000.00
freeCashFlow 208000000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
totalCashFromFinancingActivities -84000000.00
netIncome 268000000.00
changeInCash 376000000.00
beginPeriodCashFlow 795000000.00
endPeriodCashFlow 1171000000.00
totalCashFromOperatingActivities 517000000.00
otherCashflowsFromInvestingActivities 75000000.00
dividendsPaid 13000000.00
salePurchaseOfStock -53000000.00
otherCashflowsFromFinancingActivities -18000000.00
capitalExpenditures 104000000
changeInWorkingCapital -5000000.00
otherNonCashItems 164000000.00
freeCashFlow 413000000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-02
currency_symbol USD
totalCashFromFinancingActivities -155000000.00
netIncome 149000000.00
changeInCash 140000000.00
beginPeriodCashFlow 655000000.00
endPeriodCashFlow 795000000.00
totalCashFromOperatingActivities 353000000.00
depreciation 67000000.00
otherCashflowsFromInvestingActivities 25000000.00
dividendsPaid 14000000.00
salePurchaseOfStock -112000000.00
otherCashflowsFromFinancingActivities -29000000.00
capitalExpenditures 98000000
changeInWorkingCapital -18000000.00
stockBasedCompensation -67000000.00
otherNonCashItems 127000000.00
freeCashFlow 255000000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
totalCashFromFinancingActivities -136000000.00
netIncome 65000000.00
changeInCash -140000000.00
beginPeriodCashFlow 795000000.00
endPeriodCashFlow 655000000.00
totalCashFromOperatingActivities 106000000.00
depreciation 18000000.00
dividendsPaid 14000000.00
salePurchaseOfStock -103000000.00
otherCashflowsFromFinancingActivities -19000000.00
capitalExpenditures 107000000
changeInWorkingCapital -135000000.00
stockBasedCompensation -18000000.00
otherNonCashItems 129000000.00
freeCashFlow -1000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 63000000.00
netIncome -30000000.00
changeInCash -593000000.00
beginPeriodCashFlow 1388000000.00
endPeriodCashFlow 795000000.00
totalCashFromOperatingActivities -641000000.00
depreciation 164000000.00
otherCashflowsFromInvestingActivities 605000000.00
dividendsPaid 13000000.00
changeToInventory -50000000.00
changeToAccountReceivables 87000000.00
salePurchaseOfStock -435000000.00
otherCashflowsFromFinancingActivities 2315000000.00
capitalExpenditures 62000000
changeInWorkingCapital 109000000.00
stockBasedCompensation 14000000.00
otherNonCashItems -916000000.00
freeCashFlow -703000000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
totalCashFromFinancingActivities -158000000.00
netIncome 422000000.00
changeInCash 431000000.00
beginPeriodCashFlow 957000000.00
endPeriodCashFlow 1388000000.00
totalCashFromOperatingActivities 457000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities 260000000.00
dividendsPaid 14000000.00
otherCashflowsFromFinancingActivities -144000000.00
capitalExpenditures 85000000
changeInWorkingCapital -26000000.00
stockBasedCompensation -224000000.00
otherNonCashItems 68000000.00
freeCashFlow 372000000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalCashFromFinancingActivities -52000000.00
netIncome 203000000.00
changeInCash 139000000.00
beginPeriodCashFlow 818000000.00
endPeriodCashFlow 957000000.00
totalCashFromOperatingActivities 239000000.00
depreciation 1000000.00
otherCashflowsFromInvestingActivities 21000000.00
dividendsPaid 13000000.00
otherCashflowsFromFinancingActivities -39000000.00
capitalExpenditures 39000000
changeInWorkingCapital 105000000.00
stockBasedCompensation -1000000.00
otherNonCashItems -119000000.00
freeCashFlow 200000000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashFromFinancingActivities 4200000000.00
netIncome 26000000.00
changeInCash 312000000.00
beginPeriodCashFlow 506000000.00
endPeriodCashFlow 818000000.00
totalCashFromOperatingActivities 366000000.00
depreciation 125000000.00
otherCashflowsFromInvestingActivities 15000000.00
dividendsPaid 10000000.00
salePurchaseOfStock 921000.00
otherCashflowsFromFinancingActivities 2738000000.00
capitalExpenditures 35000000
changeInWorkingCapital 9000000.00
stockBasedCompensation 3000000.00
otherNonCashItems 157000000.00
freeCashFlow 331000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
changeToLiabilities 49000000.00
totalCashflowsFromInvestingActivities 158000000.00
totalCashFromFinancingActivities -157573000.00
netIncome 64397000.00
changeInCash 1664000.00
beginPeriodCashFlow 504336000.00
endPeriodCashFlow 506000000.00
totalCashFromOperatingActivities 181751000.00
depreciation 212000000.00
otherCashflowsFromInvestingActivities 36000000.00
dividendsPaid 7728000.00
changeToInventory -53700000.00
changeToAccountReceivables -8000000.00
salePurchaseOfStock 921000.00
otherCashflowsFromFinancingActivities -294587000.00
capitalExpenditures 60482000
changeInWorkingCapital -136544000.00
stockBasedCompensation 12000000.00
otherNonCashItems -25707000.00
freeCashFlow 121269000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities 179317000.00
totalCashFromFinancingActivities -145162000.00
netIncome -26881000.00
changeInCash -318825000.00
beginPeriodCashFlow 823161000.00
endPeriodCashFlow 504336000.00
totalCashFromOperatingActivities -198955000.00
depreciation 18643000.00
otherCashflowsFromInvestingActivities 36991000.00
dividendsPaid 12272000.00
salePurchaseOfStock -242645000.00
otherCashflowsFromFinancingActivities 97483000.00
capitalExpenditures 8981000
changeInWorkingCapital 266008000.00
stockBasedCompensation -18643000.00
otherNonCashItems -388102000.00
freeCashFlow -207936000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 148546000.00
totalCashFromFinancingActivities -26649000.00
netIncome 23866000.00
changeInCash 60136000.00
beginPeriodCashFlow 763025000.00
endPeriodCashFlow 823161000.00
totalCashFromOperatingActivities 29363000.00
depreciation 5757000.00
otherCashflowsFromInvestingActivities 1291000.00
dividendsPaid 8072000.00
salePurchaseOfStock -8223000.00
otherCashflowsFromFinancingActivities -18426000.00
capitalExpenditures 24755000
changeInWorkingCapital -75202000.00
stockBasedCompensation -5757000.00
otherNonCashItems 78776000.00
freeCashFlow 4608000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 91840000.00
totalCashFromFinancingActivities -500616000.00
netIncome 22618000.00
changeInCash -346968000.00
beginPeriodCashFlow 1109993000.00
endPeriodCashFlow 763025000.00
totalCashFromOperatingActivities 63841000.00
depreciation 48423000.00
otherCashflowsFromInvestingActivities 1095000.00
dividendsPaid 3872000.00
changeToInventory 39700000.00
changeToAccountReceivables 41506000.00
salePurchaseOfStock -53000.00
otherCashflowsFromFinancingActivities -496691000.00
capitalExpenditures 11782000
changeInWorkingCapital -62262000.00
stockBasedCompensation 2064000.00
otherNonCashItems 58546000.00
freeCashFlow 52059000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 184685000.00
totalCashFromFinancingActivities -56101000.00
netIncome 18137000.00
changeInCash 5262000.00
beginPeriodCashFlow 1104783000.00
endPeriodCashFlow 1110045000.00
totalCashFromOperatingActivities 81970000.00
depreciation 214620000.00
otherCashflowsFromInvestingActivities 252676000.00
changeToInventory -28027000.00
changeToAccountReceivables -51471000.00
otherCashflowsFromFinancingActivities -462460000.00
capitalExpenditures 36067000
changeInWorkingCapital -53516000.00
stockBasedCompensation 13592000.00
otherNonCashItems -100446000.00
freeCashFlow 45903000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 17576000.00
totalCashflowsFromInvestingActivities 210806000.00
totalCashFromFinancingActivities -141961000.00
netIncome 54221000.00
changeInCash 283907000.00
beginPeriodCashFlow 820876000.00
endPeriodCashFlow 1104783000.00
totalCashFromOperatingActivities 244715000.00
otherCashflowsFromInvestingActivities 246498000.00
changeToInventory -19147000.00
changeToAccountReceivables 610520000.00
otherCashflowsFromFinancingActivities -141961000.00
capitalExpenditures 13617000
changeInWorkingCapital 128289000.00
otherNonCashItems 43934000.00
freeCashFlow 231098000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
changeToLiabilities 7662000.00
totalCashflowsFromInvestingActivities 1558000.00
totalCashFromFinancingActivities -47555000.00
netIncome 83024000.00
changeInCash -11650000.00
beginPeriodCashFlow 832526000.00
endPeriodCashFlow 820876000.00
totalCashFromOperatingActivities -25168000.00
otherCashflowsFromInvestingActivities 59190000.00
changeToInventory -29474000.00
changeToAccountReceivables 528946000.00
otherCashflowsFromFinancingActivities -47555000.00
capitalExpenditures 29948000
changeInWorkingCapital -183810000.00
otherNonCashItems 38182000.00
freeCashFlow -55116000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
changeToLiabilities 45378000.00
totalCashFromFinancingActivities -38117000.00
netIncome 30235000.00
changeInCash 280351000.00
beginPeriodCashFlow 552175000.00
endPeriodCashFlow 832526000.00
totalCashFromOperatingActivities 353347000.00
depreciation 59114000.00
changeToInventory 21035000.00
changeToAccountReceivables -29674000.00
otherCashflowsFromFinancingActivities -38117000.00
capitalExpenditures 34728000
changeInWorkingCapital 184074000.00
stockBasedCompensation -59114000.00
otherNonCashItems 127090000.00
freeCashFlow 318619000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
changeToLiabilities 746946000.00
totalCashflowsFromInvestingActivities 177693000.00
totalCashFromFinancingActivities 387448000.00
netIncome 3143095000.00
changeInCash 679702000.00
beginPeriodCashFlow 292644000.00
endPeriodCashFlow 972346000.00
totalCashFromOperatingActivities -471682000.00
depreciation 58540000.00
otherCashflowsFromInvestingActivities 18612000.00
changeToInventory 12868000.00
changeToAccountReceivables 89523000.00
otherCashflowsFromFinancingActivities 1645235000.00
changeToNetincome 12288000.00
capitalExpenditures 38427000
changeInWorkingCapital -269986000.00
stockBasedCompensation 5576000.00
otherNonCashItems -3385250000.00
freeCashFlow -510109000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
changeToLiabilities 773650000.00
totalCashFromFinancingActivities 9403000.00
netIncome -60300000.00
changeInCash -40058000.00
beginPeriodCashFlow 332702000.00
endPeriodCashFlow 292644000.00
totalCashFromOperatingActivities 97283000.00
depreciation 65980000.00
otherCashflowsFromInvestingActivities 2011000.00
changeToInventory -1236000.00
otherCashflowsFromFinancingActivities 28086000.00
capitalExpenditures 29030000
changeInWorkingCapital 363889000.00
stockBasedCompensation 3216000.00
otherNonCashItems -257479000.00
freeCashFlow 68253000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
changeToLiabilities 391703000.00
totalCashflowsFromInvestingActivities 27517000.00
totalCashFromFinancingActivities -9764000.00
netIncome -258422000.00
changeInCash -390000.00
beginPeriodCashFlow 333092000.00
endPeriodCashFlow 332702000.00
totalCashFromOperatingActivities 112502000.00
depreciation 74321000.00
changeToInventory -19886000.00
otherCashflowsFromFinancingActivities -5954000.00
capitalExpenditures 40117000
changeInWorkingCapital 180430000.00
stockBasedCompensation 4278000.00
otherNonCashItems 110670000.00
freeCashFlow 72385000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
changeToLiabilities 60608000.00
totalCashflowsFromInvestingActivities 64205000.00
totalCashFromFinancingActivities -23758000.00
netIncome -233234000.00
changeInCash -51963000.00
beginPeriodCashFlow 385055000.00
endPeriodCashFlow 333092000.00
totalCashFromOperatingActivities -88470000.00
depreciation 70900000.00
changeToInventory 33436000.00
changeToAccountReceivables -60191000.00
otherCashflowsFromFinancingActivities 3822000.00
changeToNetincome 1707000.00
capitalExpenditures 16488000
changeInWorkingCapital -23607000.00
stockBasedCompensation 6812000.00
otherNonCashItems 55359000.00
freeCashFlow -104958000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 504271000.00
totalCashFromFinancingActivities 170833000.00
netIncome -491066000.00
changeInCash 37401000.00
beginPeriodCashFlow 347654000.00
endPeriodCashFlow 385055000.00
totalCashFromOperatingActivities 18207000.00
depreciation 78872000.00
otherCashflowsFromInvestingActivities 160791000.00
changeToInventory -22369000.00
changeToAccountReceivables -15487000.00
otherCashflowsFromFinancingActivities 350949000.00
changeToNetincome 71618000.00
capitalExpenditures 48714000
changeInWorkingCapital 380023000.00
stockBasedCompensation 7904000.00
otherNonCashItems 86308000.00
freeCashFlow -30507000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-18
currency_symbol USD
changeToLiabilities 324111000.00
totalCashFromFinancingActivities -21786000.00
netIncome -2908215000.00
changeInCash -20905000.00
beginPeriodCashFlow 368559000.00
endPeriodCashFlow 347654000.00
totalCashFromOperatingActivities 417711000.00
depreciation 63390000.00
changeToInventory 50939000.00
otherCashflowsFromFinancingActivities -21786000.00
changeToNetincome 29218000.00
capitalExpenditures 540666000
changeInWorkingCapital 270837000.00
stockBasedCompensation 20463000.00
otherNonCashItems 3171906000.00
freeCashFlow -122955000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 707437000.00
netIncome -41352000.00
changeInCash 98026000.00
beginPeriodCashFlow 270533000.00
endPeriodCashFlow 368559000.00
totalCashFromOperatingActivities 21546000.00
depreciation 77750000.00
changeToInventory 16907000.00
otherCashflowsFromFinancingActivities 706866000.00
capitalExpenditures 445168000
changeInWorkingCapital 13313000.00
otherNonCashItems -35828000.00
freeCashFlow -423622000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 1119000.00
totalCashFromFinancingActivities 182606000.00
netIncome 39332000.00
changeInCash -2877000.00
beginPeriodCashFlow 188984000.00
endPeriodCashFlow 186107000.00
totalCashFromOperatingActivities -26680000.00
depreciation 70092000.00
changeToInventory -47158000.00
changeToAccountReceivables -28887000.00
otherCashflowsFromFinancingActivities 526872000.00
changeToNetincome 2352000.00
capitalExpenditures 23700000
changeInWorkingCapital -37846000.00
otherNonCashItems -110672000.00
freeCashFlow -2980000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
changeToLiabilities 51899000.00
totalCashFromFinancingActivities 182606000.00
netIncome 39332000.00
changeInCash -2877000.00
beginPeriodCashFlow 188984000.00
endPeriodCashFlow 186107000.00
totalCashFromOperatingActivities -26680000.00
depreciation 70092000.00
changeToInventory -47158000.00
changeToAccountReceivables 89523000.00
otherCashflowsFromFinancingActivities -161532000.00
capitalExpenditures 1322130000
changeInWorkingCapital 244085000.00
otherNonCashItems -110672000.00
freeCashFlow -2980000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
changeToLiabilities 57204000.00
totalCashFromFinancingActivities 898676000.00
netIncome 141580000.00
changeInCash -37568000.00
beginPeriodCashFlow 226552000.00
endPeriodCashFlow 188984000.00
totalCashFromOperatingActivities 389567000.00
depreciation 58709000.00
changeToInventory 16603000.00
changeToAccountReceivables 23258000.00
otherCashflowsFromFinancingActivities 974451000.00
changeToNetincome 65767000.00
capitalExpenditures 428318000
changeInWorkingCapital 245746000.00
otherNonCashItems -72462000.00
freeCashFlow -38751000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 1839262000.00
netIncome 49114000.00
changeInCash 99964000.00
beginPeriodCashFlow 126588000.00
endPeriodCashFlow 226552000.00
totalCashFromOperatingActivities -10399000.00
depreciation 45600000.00
changeToInventory -49101000.00
otherCashflowsFromFinancingActivities 1907113000.00
changeToNetincome 15109000.00
capitalExpenditures 739660000
changeInWorkingCapital -85510000.00
otherNonCashItems -26322000.00
freeCashFlow -750059000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 1233002000.00
netIncome 35178000.00
changeInCash 31345000.00
beginPeriodCashFlow 95243000.00
endPeriodCashFlow 126588000.00
totalCashFromOperatingActivities -76474000.00
depreciation 38092000.00
changeToInventory -31475000.00
otherCashflowsFromFinancingActivities 1376221000.00
capitalExpenditures 177852000
changeInWorkingCapital -126591000.00
otherNonCashItems -33582000.00
freeCashFlow -254326000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 173371000.00
totalCashFromFinancingActivities -57564000.00
netIncome 42004000.00
changeInCash -70160000.00
beginPeriodCashFlow 165403000.00
endPeriodCashFlow 95243000.00
totalCashFromOperatingActivities 119873000.00
depreciation 35677000.00
otherCashflowsFromInvestingActivities 5306000.00
changeToInventory 20021000.00
otherCashflowsFromFinancingActivities 49593000.00
changeToNetincome 42880000.00
capitalExpenditures 121391000
changeInWorkingCapital -140005000.00
otherNonCashItems 180419000.00
freeCashFlow -1518000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 256057000.00
netIncome 88604000.00
changeInCash 94563000.00
beginPeriodCashFlow 70840000.00
endPeriodCashFlow 165403000.00
totalCashFromOperatingActivities 23607000.00
depreciation 36424000.00
changeToInventory -9823000.00
otherCashflowsFromFinancingActivities 476628000.00
capitalExpenditures 0
changeInWorkingCapital 20150000.00
otherNonCashItems -66036000.00
freeCashFlow 23607000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -23985000.00
netIncome 43581000.00
changeInCash -67083000.00
beginPeriodCashFlow 137923000.00
endPeriodCashFlow 70840000.00
totalCashFromOperatingActivities 61694000.00
depreciation 30865000.00
changeToInventory -32964000.00
otherCashflowsFromFinancingActivities 479554000.00
capitalExpenditures 106210000
changeInWorkingCapital -52421000.00
otherNonCashItems -41640000.00
freeCashFlow -44516000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities 1731362000.00
netIncome 8746000.00
changeInCash 106440000.00
beginPeriodCashFlow 31483000.00
endPeriodCashFlow 137923000.00
totalCashFromOperatingActivities 156810000.00
depreciation 19987000.00
changeToInventory 10450000.00
otherCashflowsFromFinancingActivities 2482853000.00
capitalExpenditures 43390000
changeInWorkingCapital 101720000.00
otherNonCashItems 15451000.00
freeCashFlow 113420000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 590104000.00
netIncome 28187000.00
changeInCash 6247000.00
beginPeriodCashFlow 25236000.00
endPeriodCashFlow 31483000.00
totalCashFromOperatingActivities 57000.00
depreciation 13338000.00
changeToInventory -342000.00
otherCashflowsFromFinancingActivities 599126000.00
capitalExpenditures 32754000
changeInWorkingCapital -32824000.00
otherNonCashItems -18993000.00
freeCashFlow -32697000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 73957000.00
netIncome 27607000.00
changeInCash -40726000.00
beginPeriodCashFlow 65962000.00
endPeriodCashFlow 25236000.00
totalCashFromOperatingActivities -30254000.00
depreciation 12663000.00
changeToInventory -11507000.00
otherCashflowsFromFinancingActivities 77077000.00
capitalExpenditures 14339000
changeInWorkingCapital -38298000.00
otherNonCashItems -27447000.00
freeCashFlow -44593000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities 1040300000.00
netIncome 2341000.00
changeInCash 53500000.00
beginPeriodCashFlow 345000000.00
endPeriodCashFlow 398500000.00
totalCashFromOperatingActivities 11100000.00
depreciation 6300000.00
otherCashflowsFromFinancingActivities 1040300000.00
capitalExpenditures 41500000
otherNonCashItems 11959000.00
freeCashFlow -30400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome -900000.00
changeInCash 6100000.00
beginPeriodCashFlow 345000000.00
endPeriodCashFlow 351100000.00
totalCashFromOperatingActivities 7700000.00
depreciation 4700000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 6300000
changeInWorkingCapital 1500000.00
otherNonCashItems 1900000.00
freeCashFlow 1400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -332000000.00
changeToLiabilities 1677000000.00
totalCashflowsFromInvestingActivities -332000000.00
netBorrowings -14000000.00
totalCashFromFinancingActivities 1043000000.00
changeToOperatingActivities -173000000.00
netIncome 1221000000.00
changeInCash 1068000000.00
beginPeriodCashFlow 1110000000.00
endPeriodCashFlow 2178000000.00
totalCashFromOperatingActivities 360000000.00
issuanceOfCapitalStock 0.00
depreciation 846000000.00
otherCashflowsFromInvestingActivities 35000000.00
dividendsPaid 332000000.00
changeToInventory -252000000.00
changeToAccountReceivables -1560000000.00
salePurchaseOfStock -606000000.00
otherCashflowsFromFinancingActivities 1986000000.00
changeToNetincome -56000000.00
capitalExpenditures 373000000
changeReceivables -1560000000.00
cashFlowsOtherOperating -1436000000.00
cashAndCashEquivalentsChanges 1071000000.00
changeInWorkingCapital -2624000000.00
stockBasedCompensation 28000000.00
otherNonCashItems 889000000.00
freeCashFlow -13000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -3039000000.00
changeToLiabilities 476000000.00
totalCashflowsFromInvestingActivities -3039000000.00
netBorrowings -761000000.00
totalCashFromFinancingActivities -272000000.00
changeToOperatingActivities -113000000.00
netIncome 2187000000.00
changeInCash -2820000000.00
beginPeriodCashFlow 3930000000.00
endPeriodCashFlow 1110000000.00
totalCashFromOperatingActivities 493000000.00
issuanceOfCapitalStock 1000000.00
depreciation 942000000.00
otherCashflowsFromInvestingActivities -2770000000.00
dividendsPaid 319000000.00
changeToInventory -61000000.00
changeToAccountReceivables -1232000000.00
salePurchaseOfStock -48000000.00
otherCashflowsFromFinancingActivities 1955000000.00
changeToNetincome -1775000000.00
capitalExpenditures 269000000
changeReceivables -1232000000.00
cashFlowsOtherOperating -677000000.00
cashAndCashEquivalentsChanges -2818000000.00
changeInWorkingCapital -3115000000.00
stockBasedCompensation 21000000.00
otherNonCashItems -146000000.00
freeCashFlow 224000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -53000000.00
changeToLiabilities 172000000.00
totalCashflowsFromInvestingActivities -494000000.00
netBorrowings 2736000000.00
totalCashFromFinancingActivities 2204000000.00
changeToOperatingActivities -122000000.00
netIncome 510000000.00
changeInCash 3545000000.00
beginPeriodCashFlow 385000000.00
endPeriodCashFlow 3930000000.00
totalCashFromOperatingActivities 1837000000.00
issuanceOfCapitalStock 1000000.00
depreciation 559000000.00
otherCashflowsFromInvestingActivities -211000000.00
dividendsPaid 295000000.00
changeToInventory 27000000.00
changeToAccountReceivables -38000000.00
salePurchaseOfStock -229000000.00
otherCashflowsFromFinancingActivities 3145000000.00
changeToNetincome 152000000.00
capitalExpenditures 230000000
cashFlowsOtherOperating 904000000.00
cashAndCashEquivalentsChanges 3547000000.00
changeInWorkingCapital 392000000.00
stockBasedCompensation 22000000.00
otherNonCashItems 126000000.00
freeCashFlow 1607000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -35000000.00
changeToLiabilities -3530000000.00
totalCashflowsFromInvestingActivities 558000000.00
netBorrowings -716000000.00
totalCashFromFinancingActivities -2148000000.00
changeToOperatingActivities -198000000.00
netIncome 4120000000.00
changeInCash -228000000.00
beginPeriodCashFlow 613000000.00
endPeriodCashFlow 385000000.00
totalCashFromOperatingActivities 1413000000.00
depreciation 463000000.00
otherCashflowsFromInvestingActivities 819000000.00
dividendsPaid 32000000.00
changeToInventory 22000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -1437000000.00
otherCashflowsFromFinancingActivities -67000000.00
changeToNetincome 114000000.00
capitalExpenditures 228000000
changeReceivables 5000000.00
cashFlowsOtherOperating 4300000000.00
cashAndCashEquivalentsChanges -177000000.00
changeInWorkingCapital -3525000000.00
stockBasedCompensation 20000000.00
otherNonCashItems 3688000000.00
freeCashFlow 1185000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -59000000.00
changeToLiabilities 118000000.00
totalCashflowsFromInvestingActivities 520000000.00
netBorrowings 1100000000.00
totalCashFromFinancingActivities -1526000000.00
changeToOperatingActivities -311000000.00
netIncome 460000000.00
changeInCash -473000000.00
beginPeriodCashFlow 1086000000.00
endPeriodCashFlow 613000000.00
totalCashFromOperatingActivities 1377000000.00
issuanceOfCapitalStock 21000000.00
depreciation 552000000.00
otherCashflowsFromInvestingActivities -1322000000.00
dividendsPaid 37000000.00
changeToInventory 31000000.00
changeToAccountReceivables -83000000.00
salePurchaseOfStock -1250000000.00
otherCashflowsFromFinancingActivities 1474000000.00
changeToNetincome 494000000.00
capitalExpenditures 388000000
changeReceivables -83000000.00
cashFlowsOtherOperating 281000000.00
cashAndCashEquivalentsChanges 371000000.00
changeInWorkingCapital -253000000.00
stockBasedCompensation 25000000.00
otherNonCashItems 588000000.00
freeCashFlow 989000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -17000000.00
changeToLiabilities 168000000.00
totalCashflowsFromInvestingActivities -1013000000.00
netBorrowings 2270000000.00
totalCashFromFinancingActivities -485000000.00
changeToOperatingActivities -310000000.00
netIncome -1548000000.00
changeInCash 150000000.00
beginPeriodCashFlow 1386000000.00
endPeriodCashFlow 1536000000.00
totalCashFromOperatingActivities 1387000000.00
depreciation 1215000000.00
otherCashflowsFromInvestingActivities -53000000.00
dividendsPaid 38000000.00
changeToInventory 143000000.00
changeToAccountReceivables -99000000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 1905000000.00
changeToNetincome 111000000.00
capitalExpenditures 1111000000
changeReceivables -99000000.00
cashFlowsOtherOperating -103000000.00
cashAndCashEquivalentsChanges 113000000.00
changeInWorkingCapital -292000000.00
stockBasedCompensation 35000000.00
otherNonCashItems 1886000000.00
freeCashFlow 276000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -17000000.00
changeToLiabilities -43000000.00
totalCashflowsFromInvestingActivities -824000000.00
netBorrowings 5527000000.00
totalCashFromFinancingActivities -794000000.00
changeToOperatingActivities -149000000.00
netIncome -891000000.00
changeInCash 455000000.00
beginPeriodCashFlow 1518000000.00
endPeriodCashFlow 1973000000.00
totalCashFromOperatingActivities 2072000000.00
depreciation 1507000000.00
otherCashflowsFromInvestingActivities 209000000.00
dividendsPaid 76000000.00
changeToInventory 134000000.00
changeToAccountReceivables -12000000.00
salePurchaseOfStock -226000000.00
otherCashflowsFromFinancingActivities 5420000000.00
changeToNetincome -54000000.00
capitalExpenditures 1245000000
changeReceivables 12000000.00
cashFlowsOtherOperating 39000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges 455000000.00
changeInWorkingCapital 311000000.00
stockBasedCompensation 10000000.00
otherNonCashItems 1178000000.00
freeCashFlow 827000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -18000000.00
changeToLiabilities 1108000000.00
totalCashflowsFromInvestingActivities -1485000000.00
netBorrowings 1004000000.00
totalCashFromFinancingActivities -432000000.00
changeToOperatingActivities -90000000.00
netIncome -6436000000.00
changeInCash -598000000.00
beginPeriodCashFlow 2116000000.00
endPeriodCashFlow 1518000000.00
totalCashFromOperatingActivities 1309000000.00
depreciation 1692000000.00
otherCashflowsFromInvestingActivities 31000000.00
dividendsPaid 201000000.00
changeToInventory -26000000.00
changeToAccountReceivables 136000000.00
salePurchaseOfStock -437000000.00
otherCashflowsFromFinancingActivities 1804000000.00
changeToNetincome 135000000.00
capitalExpenditures 1283000000
changeReceivables 136000000.00
cashFlowsOtherOperating 4792000000.00
exchangeRateChanges 10000000.00
cashAndCashEquivalentsChanges -598000000.00
changeInWorkingCapital 918000000.00
stockBasedCompensation 41000000.00
otherNonCashItems 3768000000.00
freeCashFlow 26000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -25000000.00
changeToLiabilities -166000000.00
totalCashflowsFromInvestingActivities -2903000000.00
netBorrowings 4563000000.00
totalCashFromFinancingActivities 1265000000.00
changeToOperatingActivities -207000000.00
netIncome 132000000.00
changeInCash -138000000.00
beginPeriodCashFlow 2254000000.00
endPeriodCashFlow 2116000000.00
totalCashFromOperatingActivities 1510000000.00
depreciation 1633000000.00
otherCashflowsFromInvestingActivities 2936000000.00
dividendsPaid 196000000.00
changeToInventory -245000000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock -39000000.00
otherCashflowsFromFinancingActivities 5306000000.00
changeToNetincome 151000000.00
capitalExpenditures 925000000
changeReceivables -2000000.00
cashFlowsOtherOperating 83000000.00
exchangeRateChanges -10000000.00
cashAndCashEquivalentsChanges -138000000.00
changeInWorkingCapital -516000000.00
stockBasedCompensation 42000000.00
otherNonCashItems 373000000.00
freeCashFlow 585000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -26000000.00
changeToLiabilities 208000000.00
totalCashflowsFromInvestingActivities -2528000000.00
netBorrowings 792000000.00
totalCashFromFinancingActivities 1427000000.00
netIncome -352000000.00
changeInCash 167000000.00
beginPeriodCashFlow 2087000000.00
endPeriodCashFlow 2254000000.00
totalCashFromOperatingActivities 1270000000.00
depreciation 1341000000.00
otherCashflowsFromInvestingActivities -538000000.00
dividendsPaid 154000000.00
changeToInventory 11000000.00
changeToAccountReceivables -224000000.00
salePurchaseOfStock -25000000.00
otherCashflowsFromFinancingActivities 2525000000.00
changeToNetincome 186000000.00
capitalExpenditures 1987000000
changeReceivables -224000000.00
cashFlowsOtherOperating 182000000.00
exchangeRateChanges -2000000.00
cashAndCashEquivalentsChanges 167000000.00
changeInWorkingCapital -415000000.00
stockBasedCompensation 38000000.00
otherNonCashItems 725000000.00
freeCashFlow -717000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -37000000.00
changeToLiabilities -485000000.00
totalCashflowsFromInvestingActivities -2262000000.00
netBorrowings 1870000000.00
totalCashFromFinancingActivities 2099000000.00
netIncome 579000000.00
changeInCash 982000000.00
beginPeriodCashFlow 1105000000.00
endPeriodCashFlow 2087000000.00
totalCashFromOperatingActivities 1149000000.00
depreciation 1135000000.00
otherCashflowsFromInvestingActivities 1034000000.00
dividendsPaid 50000000.00
changeToInventory -172000000.00
changeToAccountReceivables -131000000.00
salePurchaseOfStock 347000000.00
otherCashflowsFromFinancingActivities 3409000000.00
changeToNetincome -461000000.00
capitalExpenditures 3397000000
changeReceivables -131000000.00
cashFlowsOtherOperating 799000000.00
exchangeRateChanges -4000000.00
cashAndCashEquivalentsChanges 982000000.00
changeInWorkingCapital -144000000.00
stockBasedCompensation 41000000.00
otherNonCashItems -109000000.00
freeCashFlow -2248000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
investments -21000000.00
changeToLiabilities -850000000.00
totalCashflowsFromInvestingActivities -3047000000.00
netBorrowings 524000000.00
totalCashFromFinancingActivities 33000000.00
netIncome 197000000.00
changeInCash -1846000000.00
beginPeriodCashFlow 2951000000.00
endPeriodCashFlow 1105000000.00
totalCashFromOperatingActivities 1166000000.00
depreciation 1063000000.00
otherCashflowsFromInvestingActivities -723000000.00
dividendsPaid 9000000.00
changeToInventory 145000000.00
changeToAccountReceivables -119000000.00
salePurchaseOfStock -430000000.00
otherCashflowsFromFinancingActivities 7234000000.00
changeToNetincome 110000000.00
capitalExpenditures 2329000000
changeReceivables -119000000.00
cashFlowsOtherOperating 716000000.00
exchangeRateChanges 2000000.00
cashAndCashEquivalentsChanges -1846000000.00
changeInWorkingCapital -13000000.00
stockBasedCompensation 28000000.00
otherNonCashItems -977000000.00
freeCashFlow -1163000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
investments -23000000.00
changeToLiabilities -6000000.00
totalCashflowsFromInvestingActivities -1623000000.00
netBorrowings 651000000.00
totalCashFromFinancingActivities 651000000.00
netIncome 476000000.00
changeInCash 647000000.00
beginPeriodCashFlow 2304000000.00
endPeriodCashFlow 2951000000.00
totalCashFromOperatingActivities 1623000000.00
depreciation 882000000.00
otherCashflowsFromInvestingActivities -937000000.00
dividendsPaid 9000000.00
changeToInventory 91000000.00
changeToAccountReceivables 138000000.00
salePurchaseOfStock -180000000.00
otherCashflowsFromFinancingActivities 2814000000.00
changeToNetincome 94000000.00
capitalExpenditures 777000000
changeReceivables 138000000.00
cashFlowsOtherOperating -80000000.00
exchangeRateChanges -4000000.00
cashAndCashEquivalentsChanges 647000000.00
changeInWorkingCapital -74000000.00
stockBasedCompensation 30000000.00
otherNonCashItems 54000000.00
freeCashFlow 846000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
investments 278000000.00
changeToLiabilities -176000000.00
totalCashflowsFromInvestingActivities -954000000.00
netBorrowings 217000000.00
totalCashFromFinancingActivities -343000000.00
netIncome 941000000.00
changeInCash 810000000.00
beginPeriodCashFlow 1494000000.00
endPeriodCashFlow 2304000000.00
totalCashFromOperatingActivities 2106000000.00
depreciation 1007000000.00
otherCashflowsFromInvestingActivities -504000000.00
dividendsPaid 33000000.00
changeToInventory -83000000.00
changeToAccountReceivables 88000000.00
salePurchaseOfStock -500000000.00
otherCashflowsFromFinancingActivities 942000000.00
changeToNetincome 59000000.00
capitalExpenditures 734000000
changeReceivables 88000000.00
cashFlowsOtherOperating 379000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges 810000000.00
changeInWorkingCapital -403000000.00
stockBasedCompensation 26000000.00
otherNonCashItems -154000000.00
freeCashFlow 1372000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
totalCashFromFinancingActivities -442000000.00
netIncome 1188000000.00
changeInCash 362000000.00
beginPeriodCashFlow 1132000000.00
endPeriodCashFlow 1494000000.00
totalCashFromOperatingActivities 1434000000.00
depreciation 418000000.00
otherCashflowsFromInvestingActivities 332000000.00
dividendsPaid 55000000.00
changeToInventory -5000000.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock -185000000.00
otherCashflowsFromFinancingActivities 23000000.00
capitalExpenditures 907000000
changeInWorkingCapital 198000000.00
stockBasedCompensation 26000000.00
otherNonCashItems -1158000000.00
freeCashFlow 527000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalCashFromFinancingActivities -814000000.00
netIncome 586000000.00
changeInCash 355000000.00
beginPeriodCashFlow 777000000.00
endPeriodCashFlow 1132000000.00
totalCashFromOperatingActivities 1517000000.00
depreciation 563000000.00
otherCashflowsFromInvestingActivities 170000000.00
dividendsPaid 55000000.00
changeToInventory -38000000.00
changeToAccountReceivables -102000000.00
salePurchaseOfStock -353000000.00
otherCashflowsFromFinancingActivities 1406000000.00
capitalExpenditures 642000000
changeInWorkingCapital 9000000.00
stockBasedCompensation 19000000.00
otherNonCashItems -12000000.00
freeCashFlow 875000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 4053000000.00
netIncome 621000000.00
changeInCash 302000000.00
beginPeriodCashFlow 493000000.00
endPeriodCashFlow 795000000.00
totalCashFromOperatingActivities 421000000.00
depreciation 164000000.00
otherCashflowsFromInvestingActivities 605000000.00
dividendsPaid 50000000.00
changeToInventory -50000000.00
changeToAccountReceivables 87000000.00
salePurchaseOfStock -732000000.00
otherCashflowsFromFinancingActivities 7221000000.00
capitalExpenditures 221000000
changeInWorkingCapital 197000000.00
stockBasedCompensation 14000000.00
otherNonCashItems -902000000.00
freeCashFlow 200000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
changeToLiabilities 49000000.00
totalCashflowsFromInvestingActivities 158000000.00
totalCashFromFinancingActivities -830000000.00
netIncome 84000000.00
changeInCash -598000000.00
beginPeriodCashFlow 1104000000.00
endPeriodCashFlow 506000000.00
totalCashFromOperatingActivities 76000000.00
depreciation 212000000.00
otherCashflowsFromInvestingActivities 36000000.00
dividendsPaid 20000000.00
changeToInventory -14000000.00
changeToAccountReceivables -8000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 106000000
changeInWorkingCapital -8000000.00
stockBasedCompensation 12000000.00
otherNonCashItems -226000000.00
freeCashFlow -30000000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 184685000.00
totalCashFromFinancingActivities -283734000.00
netIncome 185617000.00
changeInCash 558822000.00
beginPeriodCashFlow 551223000.00
endPeriodCashFlow 1110045000.00
totalCashFromOperatingActivities 654864000.00
depreciation 214620000.00
otherCashflowsFromInvestingActivities 252676000.00
changeToInventory -55613000.00
changeToAccountReceivables -51471000.00
salePurchaseOfStock -405312000.00
otherCashflowsFromFinancingActivities -284781000.00
capitalExpenditures 114360000
changeInWorkingCapital 75037000.00
stockBasedCompensation 13592000.00
otherNonCashItems 108760000.00
freeCashFlow 540504000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
changeToLiabilities 746946000.00
totalCashflowsFromInvestingActivities 177693000.00
totalCashFromFinancingActivities 363329000.00
netIncome 2591139000.00
changeInCash 184808000.00
beginPeriodCashFlow 787538000.00
endPeriodCashFlow 972346000.00
totalCashFromOperatingActivities -350367000.00
depreciation 269741000.00
otherCashflowsFromInvestingActivities 18612000.00
changeToInventory 25182000.00
changeToAccountReceivables -15487000.00
otherCashflowsFromFinancingActivities 2142588000.00
changeToNetincome 12288000.00
capitalExpenditures 124062000
changeInWorkingCapital 250726000.00
stockBasedCompensation 19882000.00
otherNonCashItems -3476700000.00
freeCashFlow -474429000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 504271000.00
totalCashFromFinancingActivities 1449330000.00
netIncome -3467096000.00
changeInCash 278953000.00
beginPeriodCashFlow 106102000.00
endPeriodCashFlow 385055000.00
totalCashFromOperatingActivities 430043000.00
depreciation 286623000.00
otherCashflowsFromInvestingActivities 160791000.00
changeToInventory 42596000.00
changeToAccountReceivables -15487000.00
otherCashflowsFromFinancingActivities 2376770000.00
changeToNetincome 71618000.00
capitalExpenditures 1439733000
changeInWorkingCapital 594594000.00
stockBasedCompensation 28367000.00
otherNonCashItems 3217689000.00
freeCashFlow -1009690000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 51899000.00
totalCashFromFinancingActivities 4153546000.00
netIncome 265204000.00
changeInCash 90864000.00
beginPeriodCashFlow 95243000.00
endPeriodCashFlow 186107000.00
totalCashFromOperatingActivities 276014000.00
depreciation 212493000.00
changeToInventory -111131000.00
changeToAccountReceivables 89523000.00
otherCashflowsFromFinancingActivities 4096253000.00
capitalExpenditures 1322130000
changeInWorkingCapital -4201000.00
otherNonCashItems -243038000.00
freeCashFlow -1046116000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 173371000.00
totalCashFromFinancingActivities 1905870000.00
netIncome 182935000.00
changeInCash 63760000.00
beginPeriodCashFlow 31483000.00
endPeriodCashFlow 95243000.00
totalCashFromOperatingActivities 361984000.00
depreciation 122953000.00
otherCashflowsFromInvestingActivities 5306000.00
changeToInventory -12316000.00
otherCashflowsFromFinancingActivities 3034909000.00
changeToNetincome 42880000.00
capitalExpenditures 223560000
changeInWorkingCapital -70556000.00
otherNonCashItems 88194000.00
freeCashFlow 138424000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 1705095000.00
netIncome 57195000.00
changeInCash 25102000.00
beginPeriodCashFlow 6381000.00
endPeriodCashFlow 31483000.00
totalCashFromOperatingActivities -11380000.00
depreciation 37026000.00
changeToInventory -17287000.00
otherCashflowsFromFinancingActivities 1723729000.00
capitalExpenditures 94853000
changeInWorkingCapital -81326000.00
otherNonCashItems -20874000.00
freeCashFlow -106233000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalCashFromFinancingActivities 104017000.00
netIncome 41732000.00
changeInCash -5605000.00
beginPeriodCashFlow 11986000.00
endPeriodCashFlow 6381000.00
totalCashFromOperatingActivities 21998000.00
depreciation 16320000.00
otherCashflowsFromFinancingActivities 125169000.00
capitalExpenditures 31719000
changeInWorkingCapital 16829000.00
otherNonCashItems -60501000.00
freeCashFlow -9721000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalCashFromFinancingActivities 451036000.00
netIncome 21982000.00
changeInCash -452000.00
beginPeriodCashFlow 12438000.00
endPeriodCashFlow 11986000.00
totalCashFromOperatingActivities 34224000.00
depreciation 10310000.00
otherCashflowsFromFinancingActivities 456961000.00
capitalExpenditures 26936000
changeInWorkingCapital -7304000.00
otherNonCashItems 6129000.00
freeCashFlow 7288000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 408000000.00
netIncome 343000000.00
sellingGeneralAdministrative 638000000.00
grossProfit 1525000000.00
reconciledDepreciation 435000000.00
ebit 599000000.00
ebitda 1034000000.00
depreciationAndAmortization 435000000.00
operatingIncome 561000000.00
otherOperatingExpenses 7367000000.00
interestExpense 173000000.00
taxProvision 65000000.00
interestIncome 167000000.00
netInterestIncome -173000000.00
incomeTaxExpense 65000000.00
totalRevenue 7946000000.00
totalOperatingExpenses 946000000.00
costOfRevenue 6421000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 343000000.00
netIncomeApplicableToCommonShares 326000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
incomeBeforeTax 397000000.00
netIncome 308000000.00
sellingGeneralAdministrative 522000000.00
grossProfit 1386000000.00
reconciledDepreciation 321000000.00
ebit 567000000.00
ebitda 888000000.00
depreciationAndAmortization 321000000.00
nonOperatingIncomeNetOther 18000000.00
operatingIncome 530000000.00
otherOperatingExpenses 5799000000.00
interestExpense 151000000.00
taxProvision 89000000.00
interestIncome 146000000.00
netInterestIncome -151000000.00
incomeTaxExpense 89000000.00
totalRevenue 6348000000.00
totalOperatingExpenses 837000000.00
costOfRevenue 4962000000.00
totalOtherIncomeExpenseNet -1000000.00
netIncomeFromContinuingOps 308000000.00
netIncomeApplicableToCommonShares 291000000.00
preferredStockAndOtherAdjustments 17000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax -1671000000.00
netIncome -1335000000.00
sellingGeneralAdministrative 426000000.00
grossProfit -1056000000.00
reconciledDepreciation 322000000.00
ebit -1544000000.00
ebitda -1329000000.00
depreciationAndAmortization 215000000.00
nonOperatingIncomeNetOther 21000000.00
operatingIncome -1544000000.00
otherOperatingExpenses 9394000000.00
interestExpense 148000000.00
taxProvision -336000000.00
interestIncome 143000000.00
netInterestIncome -148000000.00
incomeTaxExpense -336000000.00
totalRevenue 7722000000.00
totalOperatingExpenses 616000000.00
costOfRevenue 8778000000.00
totalOtherIncomeExpenseNet -127000000.00
netIncomeFromContinuingOps -1335000000.00
netIncomeApplicableToCommonShares -1339000000.00
preferredStockAndOtherAdjustments 4000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax -1392000000.00
netIncome -1095000000.00
sellingGeneralAdministrative 163000000.00
grossProfit -972000000.00
reconciledDepreciation 197000000.00
ebit -1317000000.00
ebitda -1058000000.00
depreciationAndAmortization 259000000.00
nonOperatingIncomeNetOther 29000000.00
operatingIncome -1317000000.00
otherOperatingExpenses 9139000000.00
interestExpense 104000000.00
taxProvision -297000000.00
interestIncome 98000000.00
netInterestIncome -104000000.00
nonRecurring -84000000.00
incomeTaxExpense -297000000.00
totalRevenue 7855000000.00
totalOperatingExpenses 312000000.00
costOfRevenue 8827000000.00
totalOtherIncomeExpenseNet -75000000.00
netIncomeFromContinuingOps -1095000000.00
netIncomeApplicableToCommonShares -1095000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax 83000000.00
netIncome 67000000.00
sellingGeneralAdministrative 326000000.00
grossProfit 708000000.00
reconciledDepreciation 153000000.00
ebit 217000000.00
ebitda 362000000.00
depreciationAndAmortization 145000000.00
nonOperatingIncomeNetOther 32000000.00
operatingIncome 217000000.00
otherOperatingExpenses 8325000000.00
interestExpense 105000000.00
taxProvision 16000000.00
interestIncome 94000000.00
netInterestIncome -105000000.00
nonRecurring 95000000.00
incomeTaxExpense 16000000.00
totalRevenue 8510000000.00
totalOperatingExpenses 523000000.00
costOfRevenue 7802000000.00
totalOtherIncomeExpenseNet -134000000.00
netIncomeFromContinuingOps 67000000.00
netIncomeApplicableToCommonShares 67000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 665000000.00
netIncome 513000000.00
sellingGeneralAdministrative 325000000.00
grossProfit 1395000000.00
reconciledDepreciation 152000000.00
ebit 754000000.00
ebitda 1060000000.00
depreciationAndAmortization 306000000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome 754000000.00
otherOperatingExpenses 6395000000.00
interestExpense 105000000.00
taxProvision 152000000.00
interestIncome 101000000.00
netInterestIncome -105000000.00
nonRecurring 181000000.00
incomeTaxExpense 152000000.00
totalRevenue 7282000000.00
totalOperatingExpenses 508000000.00
costOfRevenue 5887000000.00
totalOtherIncomeExpenseNet -89000000.00
netIncomeFromContinuingOps 513000000.00
netIncomeApplicableToCommonShares 513000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 2307000000.00
netIncome 1736000000.00
sellingGeneralAdministrative 322000000.00
grossProfit 2966000000.00
reconciledDepreciation 344000000.00
ebit 2425000000.00
ebitda 2765000000.00
depreciationAndAmortization 340000000.00
nonOperatingIncomeNetOther -15000000.00
operatingIncome 2425000000.00
otherOperatingExpenses 5460000000.00
interestExpense 103000000.00
taxProvision 571000000.00
interestIncome 118000000.00
netInterestIncome -103000000.00
nonRecurring 25000000.00
incomeTaxExpense 571000000.00
totalRevenue 7896000000.00
totalOperatingExpenses 530000000.00
costOfRevenue 4930000000.00
totalOtherIncomeExpenseNet -118000000.00
netIncomeFromContinuingOps 1736000000.00
netIncomeApplicableToCommonShares 1736000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax -595000000.00
netIncome -427000000.00
sellingGeneralAdministrative 303000000.00
grossProfit 60000000.00
reconciledDepreciation 223000000.00
ebit -444000000.00
ebitda -221000000.00
depreciationAndAmortization 223000000.00
nonOperatingIncomeNetOther -5000000.00
operatingIncome -479000000.00
otherOperatingExpenses 7505000000.00
interestExpense 111000000.00
taxProvision -168000000.00
interestIncome 117000000.00
netInterestIncome -111000000.00
extraordinaryItems 0.00
nonRecurring 221000000.00
incomeTaxExpense -168000000.00
totalRevenue 7046000000.00
totalOperatingExpenses 519000000.00
costOfRevenue 6986000000.00
totalOtherIncomeExpenseNet -25000000.00
netIncomeFromContinuingOps -427000000.00
netIncomeApplicableToCommonShares -427000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 2163000000.00
netIncome 1618000000.00
sellingGeneralAdministrative 318000000.00
grossProfit 2917000000.00
reconciledDepreciation 216000000.00
ebit 2359000000.00
ebitda 2575000000.00
depreciationAndAmortization 216000000.00
nonOperatingIncomeNetOther -34000000.00
operatingIncome 2319000000.00
otherOperatingExpenses 4273000000.00
interestExpense 122000000.00
taxProvision 545000000.00
interestIncome 107000000.00
netInterestIncome -122000000.00
nonRecurring 64000000.00
incomeTaxExpense 545000000.00
totalRevenue 6609000000.00
totalOperatingExpenses 581000000.00
costOfRevenue 3692000000.00
totalOtherIncomeExpenseNet -51000000.00
netIncomeFromContinuingOps 1618000000.00
netIncomeApplicableToCommonShares 1618000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 1458000000.00
netIncome 1078000000.00
sellingGeneralAdministrative 348000000.00
grossProfit 2286000000.00
reconciledDepreciation 173000000.00
ebit 1911000000.00
ebitda 2077000000.00
depreciationAndAmortization 166000000.00
nonOperatingIncomeNetOther 26000000.00
operatingIncome 1557000000.00
otherOperatingExpenses 3358000000.00
interestExpense 125000000.00
taxProvision 380000000.00
interestIncome 111000000.00
netInterestIncome -125000000.00
nonRecurring 346000000.00
incomeTaxExpense 380000000.00
totalRevenue 5243000000.00
totalOperatingExpenses 401000000.00
costOfRevenue 2957000000.00
totalOtherIncomeExpenseNet -302000000.00
netIncomeFromContinuingOps 1078000000.00
netIncomeApplicableToCommonShares 1078000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax -167000000.00
netIncome -82000000.00
sellingGeneralAdministrative 330000000.00
grossProfit 1227000000.00
reconciledDepreciation 330000000.00
ebit -15000000.00
ebitda 322000000.00
depreciationAndAmortization 337000000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome -56000000.00
otherOperatingExpenses 8122000000.00
interestExpense 127000000.00
taxProvision -85000000.00
interestIncome 133000000.00
netInterestIncome -127000000.00
nonRecurring 611000000.00
incomeTaxExpense -85000000.00
totalRevenue 8091000000.00
totalOperatingExpenses 1258000000.00
costOfRevenue 6864000000.00
totalOtherIncomeExpenseNet -9000000.00
netIncomeFromContinuingOps -82000000.00
netIncomeApplicableToCommonShares -82000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax -138000000.00
minorityInterest 0.00
netIncome -173000000.00
sellingGeneralAdministrative 263000000.00
grossProfit 412000000.00
reconciledDepreciation 131000000.00
ebit 25000000.00
ebitda 156000000.00
depreciationAndAmortization 131000000.00
nonOperatingIncomeNetOther 279000000.00
operatingIncome -16000000.00
otherOperatingExpenses 1997000000.00
interestExpense 109000000.00
taxProvision 35000000.00
interestIncome 129000000.00
netInterestIncome -109000000.00
nonRecurring 43000000.00
incomeTaxExpense 35000000.00
totalRevenue 2027000000.00
totalOperatingExpenses 382000000.00
costOfRevenue 1615000000.00
totalOtherIncomeExpenseNet -59000000.00
netIncomeFromContinuingOps -173000000.00
netIncomeApplicableToCommonShares -173000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 341000000.00
minorityInterest 0.00
netIncome 249000000.00
sellingGeneralAdministrative 253000000.00
grossProfit 775000000.00
reconciledDepreciation 114000000.00
ebit 469000000.00
ebitda 610000000.00
depreciationAndAmortization 141000000.00
nonOperatingIncomeNetOther -52000000.00
operatingIncome 393000000.00
otherOperatingExpenses 2387000000.00
interestExpense 99000000.00
taxProvision 92000000.00
interestIncome 63000000.00
netInterestIncome -99000000.00
nonRecurring 29000000.00
incomeTaxExpense 92000000.00
totalRevenue 2809000000.00
totalOperatingExpenses 353000000.00
costOfRevenue 2034000000.00
totalOtherIncomeExpenseNet 18000000.00
netIncomeFromContinuingOps 249000000.00
netIncomeApplicableToCommonShares 249000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 414000000.00
netIncome 313000000.00
sellingGeneralAdministrative 208000000.00
grossProfit 804000000.00
reconciledDepreciation 122000000.00
ebit 510000000.00
ebitda 658000000.00
depreciationAndAmortization 148000000.00
nonOperatingIncomeNetOther -70000000.00
operatingIncome 484000000.00
otherOperatingExpenses 1754000000.00
interestExpense 96000000.00
taxProvision 101000000.00
interestIncome 84000000.00
netInterestIncome -96000000.00
incomeTaxExpense 101000000.00
totalRevenue 2238000000.00
totalOperatingExpenses 320000000.00
costOfRevenue 1434000000.00
totalOtherIncomeExpenseNet 26000000.00
netIncomeFromContinuingOps 313000000.00
netIncomeApplicableToCommonShares 313000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
researchDevelopment 3000000.00
incomeBeforeTax 144000000.00
netIncome 121000000.00
sellingGeneralAdministrative 209000000.00
grossProfit 562000000.00
reconciledDepreciation 122000000.00
ebit 257000000.00
ebitda 386000000.00
depreciationAndAmortization 129000000.00
nonOperatingIncomeNetOther -100000000.00
operatingIncome 244000000.00
otherOperatingExpenses 1778000000.00
interestExpense 98000000.00
taxProvision 23000000.00
interestIncome 109000000.00
netInterestIncome -98000000.00
nonRecurring 3000000.00
incomeTaxExpense 23000000.00
totalRevenue 2019000000.00
totalOperatingExpenses 321000000.00
costOfRevenue 1457000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 121000000.00
netIncomeApplicableToCommonShares 121000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 120000000.00
minorityInterest 20000000.00
netIncome 3383000000.00
sellingGeneralAdministrative 212000000.00
grossProfit 541000000.00
reconciledDepreciation 106000000.00
ebit 232000000.00
ebitda 338000000.00
depreciationAndAmortization 106000000.00
operatingIncome 209000000.00
otherOperatingExpenses 1980000000.00
interestExpense 95000000.00
taxProvision -3343000000.00
interestIncome 101000000.00
netInterestIncome -95000000.00
extraordinaryItems -78000000.00
incomeTaxExpense -3343000000.00
totalRevenue 2195000000.00
totalOperatingExpenses 326000000.00
costOfRevenue 1654000000.00
totalOtherIncomeExpenseNet -89000000.00
discontinuedOperations -78000000.00
netIncomeFromContinuingOps -738000000.00
netIncomeApplicableToCommonShares -1136000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 380000000.00
minorityInterest 19000000.00
netIncome 372000000.00
sellingGeneralAdministrative 210000000.00
grossProfit 843000000.00
reconciledDepreciation 132000000.00
ebit 587000000.00
ebitda 719000000.00
depreciationAndAmortization 132000000.00
nonOperatingIncomeNetOther -160000000.00
operatingIncome 540000000.00
otherOperatingExpenses 2455000000.00
interestExpense 99000000.00
taxProvision 6000000.00
interestIncome 70000000.00
netInterestIncome -99000000.00
extraordinaryItems -2000000.00
nonRecurring 1000000.00
incomeTaxExpense 6000000.00
totalRevenue 2996000000.00
totalOperatingExpenses 302000000.00
costOfRevenue 2153000000.00
totalOtherIncomeExpenseNet -62000000.00
discontinuedOperations -2000000.00
netIncomeFromContinuingOps 374000000.00
netIncomeApplicableToCommonShares 372000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 188000000.00
minorityInterest 1000000.00
netIncome 201000000.00
sellingGeneralAdministrative 211000000.00
grossProfit 620000000.00
reconciledDepreciation 114000000.00
ebit 342000000.00
ebitda 427000000.00
depreciationAndAmortization 85000000.00
nonOperatingIncomeNetOther -132000000.00
operatingIncome 320000000.00
otherOperatingExpenses 2143000000.00
interestExpense 105000000.00
taxProvision -1000000.00
interestIncome 105000000.00
netInterestIncome -105000000.00
extraordinaryItems 13000000.00
nonRecurring 3000000.00
incomeTaxExpense -1000000.00
totalRevenue 2465000000.00
totalOperatingExpenses 298000000.00
costOfRevenue 1845000000.00
totalOtherIncomeExpenseNet -29000000.00
discontinuedOperations 13000000.00
netIncomeFromContinuingOps 189000000.00
netIncomeApplicableToCommonShares 201000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 98000000.00
minorityInterest 18000000.00
netIncome 482000000.00
sellingGeneralAdministrative 194000000.00
grossProfit 514000000.00
reconciledDepreciation 111000000.00
ebit 224000000.00
ebitda 335000000.00
depreciationAndAmortization 111000000.00
nonOperatingIncomeNetOther -123000000.00
operatingIncome 221000000.00
otherOperatingExpenses 1932000000.00
interestExpense 114000000.00
taxProvision 4000000.00
interestIncome 135000000.00
netInterestIncome -114000000.00
extraordinaryItems 388000000.00
nonRecurring 13000000.00
incomeTaxExpense 4000000.00
totalRevenue 2165000000.00
totalOperatingExpenses 281000000.00
costOfRevenue 1651000000.00
totalOtherIncomeExpenseNet -21000000.00
discontinuedOperations 388000000.00
netIncomeFromContinuingOps 94000000.00
netIncomeApplicableToCommonShares 482000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 2000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -153000000.00
minorityInterest 19000000.00
netIncome -12000000.00
sellingGeneralAdministrative 208000000.00
grossProfit 305000000.00
reconciledDepreciation 90000000.00
ebit 49000000.00
ebitda 139000000.00
depreciationAndAmortization 90000000.00
nonOperatingIncomeNetOther -356000000.00
operatingIncome 1000000.00
otherOperatingExpenses 1639000000.00
interestExpense 122000000.00
extraordinaryItems 128000000.00
nonRecurring -45000000.00
otherItems 0.00
incomeTaxExpense -12000000.00
totalRevenue 1683000000.00
totalOperatingExpenses 261000000.00
costOfRevenue 1378000000.00
totalOtherIncomeExpenseNet -75000000.00
discontinuedOperations 128000000.00
netIncomeFromContinuingOps -200000000.00
netIncomeApplicableToCommonShares -11000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 313000000.00
minorityInterest 24000000.00
netIncome -72000000.00
sellingGeneralAdministrative 212000000.00
grossProfit 754000000.00
reconciledDepreciation -95000000.00
ebit 673000000.00
ebitda 578000000.00
depreciationAndAmortization -95000000.00
nonOperatingIncomeNetOther 18000000.00
operatingIncome 416000000.00
otherOperatingExpenses 2632000000.00
interestExpense 121000000.00
extraordinaryItems 0.00
nonRecurring 27000000.00
otherItems 0.00
incomeTaxExpense 7000000.00
totalRevenue 3061000000.00
totalOperatingExpenses 325000000.00
costOfRevenue 2307000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations -354000000.00
netIncomeFromContinuingOps 306000000.00
netIncomeApplicableToCommonShares -72000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 16000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 129000000.00
minorityInterest 24000000.00
netIncome 72000000.00
sellingGeneralAdministrative 211000000.00
grossProfit 871000000.00
reconciledDepreciation 287000000.00
ebit 415000000.00
ebitda 702000000.00
depreciationAndAmortization 287000000.00
nonOperatingIncomeNetOther -3000000.00
operatingIncome 334000000.00
otherOperatingExpenses 2505000000.00
interestExpense 202000000.00
extraordinaryItems 0.00
nonRecurring 97000000.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 2922000000.00
totalOperatingExpenses 454000000.00
costOfRevenue 2051000000.00
totalOtherIncomeExpenseNet -86000000.00
discontinuedOperations -354000000.00
netIncomeFromContinuingOps 121000000.00
netIncomeApplicableToCommonShares 72000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 13000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 232000000.00
minorityInterest -46000000.00
netIncome 279000000.00
sellingGeneralAdministrative 191000000.00
grossProfit 863000000.00
reconciledDepreciation 270000000.00
ebit 419000000.00
ebitda 689000000.00
depreciationAndAmortization 270000000.00
nonOperatingIncomeNetOther -174000000.00
operatingIncome 406000000.00
otherOperatingExpenses 1997000000.00
interestExpense 167000000.00
extraordinaryItems 0.00
nonRecurring 20000000.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 2421000000.00
totalOperatingExpenses 439000000.00
costOfRevenue 1558000000.00
totalOtherIncomeExpenseNet -25000000.00
discontinuedOperations -354000000.00
netIncomeFromContinuingOps 233000000.00
netIncomeApplicableToCommonShares 279000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 18000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1665000000.00
minorityInterest -120000000.00
netIncome -1534000000.00
sellingGeneralAdministrative 210000000.00
grossProfit 813000000.00
reconciledDepreciation 310000000.00
ebit 308000000.00
ebitda 618000000.00
depreciationAndAmortization 310000000.00
nonOperatingIncomeNetOther -279000000.00
operatingIncome -1345000000.00
otherOperatingExpenses 2179000000.00
interestExpense 198000000.00
extraordinaryItems 0.00
nonRecurring 1631000000.00
otherItems 0.00
incomeTaxExpense 3000000.00
totalRevenue 2497000000.00
totalOperatingExpenses 495000000.00
costOfRevenue 1684000000.00
totalOtherIncomeExpenseNet -1785000000.00
discontinuedOperations 11033000000.00
netIncomeFromContinuingOps -1634000000.00
netIncomeApplicableToCommonShares -1535000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 14000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 196000000.00
minorityInterest -8000000.00
netIncome 171000000.00
sellingGeneralAdministrative 213000000.00
grossProfit 893000000.00
reconciledDepreciation 313000000.00
ebit 450000000.00
ebitda 763000000.00
depreciationAndAmortization 313000000.00
nonOperatingIncomeNetOther -180000000.00
operatingIncome 376000000.00
otherOperatingExpenses 2655000000.00
interestExpense 221000000.00
extraordinaryItems 0.00
nonRecurring 14000000.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 3049000000.00
totalOperatingExpenses 499000000.00
costOfRevenue 2156000000.00
totalOtherIncomeExpenseNet 23000000.00
discontinuedOperations -16506000000.00
netIncomeFromContinuingOps 190000000.00
netIncomeApplicableToCommonShares 171000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 18000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103000000.00
minorityInterest -16000000.00
netIncome -626000000.00
sellingGeneralAdministrative 223000000.00
grossProfit 864000000.00
reconciledDepreciation 270000000.00
ebit 412000000.00
ebitda 682000000.00
depreciationAndAmortization 270000000.00
nonOperatingIncomeNetOther -240000000.00
operatingIncome 343000000.00
otherOperatingExpenses 2338000000.00
interestExpense 247000000.00
extraordinaryItems 0.00
nonRecurring 64000000.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 2701000000.00
totalOperatingExpenses 501000000.00
costOfRevenue 1837000000.00
totalOtherIncomeExpenseNet -13000000.00
discontinuedOperations 5459000000.00
netIncomeFromContinuingOps 99000000.00
netIncomeApplicableToCommonShares -626000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 17000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -207000000.00
minorityInterest -40000000.00
netIncome -163000000.00
sellingGeneralAdministrative 272000000.00
grossProfit 634000000.00
reconciledDepreciation 322000000.00
ebit 62000000.00
ebitda 384000000.00
depreciationAndAmortization 322000000.00
nonOperatingIncomeNetOther -254000000.00
operatingIncome 47000000.00
otherOperatingExpenses 2714000000.00
interestExpense 269000000.00
extraordinaryItems 0.00
nonRecurring 65000000.00
otherItems 0.00
incomeTaxExpense -4000000.00
totalRevenue 2759000000.00
totalOperatingExpenses 589000000.00
costOfRevenue 2125000000.00
totalOtherIncomeExpenseNet 17000000.00
discontinuedOperations -775000000.00
netIncomeFromContinuingOps -203000000.00
netIncomeApplicableToCommonShares -163000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 23000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1134000000.00
minorityInterest -68000000.00
netIncome -987000000.00
sellingGeneralAdministrative 299000000.00
grossProfit 715000000.00
reconciledDepreciation 416000000.00
ebit 26000000.00
ebitda 442000000.00
depreciationAndAmortization 416000000.00
nonOperatingIncomeNetOther -343000000.00
operatingIncome -791000000.00
otherOperatingExpenses 2527000000.00
interestExpense 220000000.00
extraordinaryItems 0.00
nonRecurring 796000000.00
otherItems 0.00
incomeTaxExpense -79000000.00
totalRevenue 2532000000.00
totalOperatingExpenses 710000000.00
costOfRevenue 1817000000.00
totalOtherIncomeExpenseNet -919000000.00
discontinuedOperations 83000000.00
netIncomeFromContinuingOps -1055000000.00
netIncomeApplicableToCommonShares -987000000.00
preferredStockAndOtherAdjustments 78000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 23000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 442000000.00
minorityInterest -9000000.00
netIncome 402000000.00
sellingGeneralAdministrative 282000000.00
grossProfit 1159000000.00
reconciledDepreciation 402000000.00
ebit 522000000.00
ebitda 924000000.00
depreciationAndAmortization 402000000.00
nonOperatingIncomeNetOther -313000000.00
operatingIncome 755000000.00
otherOperatingExpenses 3455000000.00
interestExpense 280000000.00
extraordinaryItems 0.00
nonRecurring 8000000.00
otherItems 0.00
incomeTaxExpense 49000000.00
totalRevenue 3952000000.00
totalOperatingExpenses 662000000.00
costOfRevenue 2793000000.00
totalOtherIncomeExpenseNet 225000000.00
discontinuedOperations 9000000.00
netIncomeFromContinuingOps 393000000.00
netIncomeApplicableToCommonShares 402000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 18000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -251000000.00
minorityInterest -5000000.00
netIncome -271000000.00
sellingGeneralAdministrative 265000000.00
grossProfit 882000000.00
reconciledDepreciation 337000000.00
ebit 302000000.00
ebitda 639000000.00
depreciationAndAmortization 337000000.00
nonOperatingIncomeNetOther -338000000.00
operatingIncome 87000000.00
otherOperatingExpenses 2348000000.00
interestExpense 277000000.00
extraordinaryItems 0.00
nonRecurring 120000000.00
otherItems 0.00
incomeTaxExpense 25000000.00
totalRevenue 2638000000.00
totalOperatingExpenses 592000000.00
costOfRevenue 1756000000.00
totalOtherIncomeExpenseNet -264000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -276000000.00
netIncomeApplicableToCommonShares -193000000.00
preferredStockAndOtherAdjustments -78000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 26000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68000000.00
minorityInterest -35000000.00
netIncome 82000000.00
sellingGeneralAdministrative 255000000.00
grossProfit 1040000000.00
reconciledDepreciation 352000000.00
ebit 457000000.00
ebitda 809000000.00
depreciationAndAmortization 352000000.00
nonOperatingIncomeNetOther -408000000.00
operatingIncome 476000000.00
otherOperatingExpenses 2783000000.00
interestExpense 284000000.00
extraordinaryItems 0.00
nonRecurring 2000000.00
otherItems 0.00
incomeTaxExpense 21000000.00
totalRevenue 3229000000.00
totalOperatingExpenses 594000000.00
costOfRevenue 2189000000.00
totalOtherIncomeExpenseNet -94000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47000000.00
netIncomeApplicableToCommonShares 77000000.00
preferredStockAndOtherAdjustments 5000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 41000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4973000000.00
minorityInterest -44000000.00
netIncome -6314000000.00
sellingGeneralAdministrative 334000000.00
grossProfit 795000000.00
reconciledDepreciation 415000000.00
ebit 40000000.00
ebitda 455000000.00
depreciationAndAmortization 415000000.00
nonOperatingIncomeNetOther -246000000.00
operatingIncome -4727000000.00
otherOperatingExpenses 2993000000.00
interestExpense 273000000.00
extraordinaryItems 0.00
nonRecurring 4761000000.00
otherItems 0.00
incomeTaxExpense 1385000000.00
totalRevenue 3020000000.00
totalOperatingExpenses 768000000.00
costOfRevenue 2225000000.00
totalOtherIncomeExpenseNet -4727000000.00
discontinuedOperations -105000000.00
netIncomeFromContinuingOps -6358000000.00
netIncomeApplicableToCommonShares -6319000000.00
preferredStockAndOtherAdjustments 5000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 38000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 114000000.00
minorityInterest 1000000.00
netIncome 66000000.00
sellingGeneralAdministrative 332000000.00
grossProfit 1397000000.00
reconciledDepreciation 431000000.00
ebit 673000000.00
ebitda 1104000000.00
depreciationAndAmortization 431000000.00
nonOperatingIncomeNetOther -265000000.00
operatingIncome 379000000.00
otherOperatingExpenses 3786000000.00
interestExpense 291000000.00
extraordinaryItems 0.00
nonRecurring 266000000.00
otherItems 0.00
incomeTaxExpense 47000000.00
totalRevenue 4431000000.00
totalOperatingExpenses 752000000.00
costOfRevenue 3034000000.00
totalOtherIncomeExpenseNet -240000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67000000.00
netIncomeApplicableToCommonShares 61000000.00
preferredStockAndOtherAdjustments 5000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
researchDevelopment 41000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26000000.00
minorityInterest 5000000.00
netIncome -14000000.00
sellingGeneralAdministrative 291000000.00
grossProfit 963000000.00
reconciledDepreciation 419000000.00
ebit 247000000.00
ebitda 666000000.00
depreciationAndAmortization 419000000.00
nonOperatingIncomeNetOther -258000000.00
operatingIncome 232000000.00
otherOperatingExpenses 3162000000.00
interestExpense 263000000.00
extraordinaryItems 0.00
nonRecurring 3000000.00
otherItems 0.00
incomeTaxExpense -17000000.00
totalRevenue 3397000000.00
totalOperatingExpenses 728000000.00
costOfRevenue 2434000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9000000.00
netIncomeApplicableToCommonShares -19000000.00
preferredStockAndOtherAdjustments 5000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 34000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -209000000.00
minorityInterest -16000000.00
netIncome -120000000.00
sellingGeneralAdministrative 263000000.00
grossProfit 764000000.00
reconciledDepreciation 427000000.00
ebit 88000000.00
ebitda 515000000.00
depreciationAndAmortization 427000000.00
nonOperatingIncomeNetOther -285000000.00
operatingIncome 76000000.00
otherOperatingExpenses 3754000000.00
interestExpense 301000000.00
extraordinaryItems 0.00
nonRecurring 10000000.00
otherItems 0.00
incomeTaxExpense -73000000.00
totalRevenue 3826000000.00
totalOperatingExpenses 692000000.00
costOfRevenue 3062000000.00
totalOtherIncomeExpenseNet 20000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -136000000.00
netIncomeApplicableToCommonShares -125000000.00
preferredStockAndOtherAdjustments 5000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 29000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168000000.00
minorityInterest -22000000.00
netIncome 119000000.00
sellingGeneralAdministrative 290000000.00
grossProfit 1241000000.00
reconciledDepreciation 452000000.00
ebit 503000000.00
ebitda 955000000.00
depreciationAndAmortization 452000000.00
nonOperatingIncomeNetOther -814000000.00
operatingIncome 453000000.00
otherOperatingExpenses 3697000000.00
interestExpense 310000000.00
extraordinaryItems 0.00
nonRecurring 42000000.00
otherItems 0.00
incomeTaxExpense 71000000.00
totalRevenue 4192000000.00
totalOperatingExpenses 746000000.00
costOfRevenue 2951000000.00
totalOtherIncomeExpenseNet -17000000.00
discontinuedOperations -105000000.00
netIncomeFromContinuingOps 97000000.00
netIncomeApplicableToCommonShares 70000000.00
preferredStockAndOtherAdjustments 49000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 22000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 271000000.00
minorityInterest 14000000.00
netIncome 168000000.00
sellingGeneralAdministrative 258000000.00
grossProfit 1291000000.00
reconciledDepreciation 418000000.00
ebit 651000000.00
ebitda 1069000000.00
depreciationAndAmortization 418000000.00
nonOperatingIncomeNetOther -278000000.00
operatingIncome 549000000.00
otherOperatingExpenses 3933000000.00
interestExpense 280000000.00
extraordinaryItems 0.00
nonRecurring 87000000.00
otherItems 0.00
incomeTaxExpense 89000000.00
totalRevenue 4569000000.00
totalOperatingExpenses 655000000.00
costOfRevenue 3278000000.00
totalOtherIncomeExpenseNet -85000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 182000000.00
netIncomeApplicableToCommonShares 166000000.00
preferredStockAndOtherAdjustments 2000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 21000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -206000000.00
minorityInterest 17000000.00
netIncome -97000000.00
sellingGeneralAdministrative 268000000.00
grossProfit 804000000.00
reconciledDepreciation 404000000.00
ebit 148000000.00
ebitda 552000000.00
depreciationAndAmortization 404000000.00
nonOperatingIncomeNetOther -21000000.00
operatingIncome 89000000.00
otherOperatingExpenses 3492000000.00
interestExpense 274000000.00
extraordinaryItems 0.00
nonRecurring 40000000.00
otherItems 0.00
incomeTaxExpense -126000000.00
totalRevenue 3621000000.00
totalOperatingExpenses 675000000.00
costOfRevenue 2817000000.00
totalOtherIncomeExpenseNet -61000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -80000000.00
netIncomeApplicableToCommonShares -100000000.00
preferredStockAndOtherAdjustments 3000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 19000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98000000.00
minorityInterest -11000000.00
netIncome -56000000.00
sellingGeneralAdministrative 226000000.00
grossProfit 753000000.00
reconciledDepreciation 359000000.00
ebit 191000000.00
ebitda 550000000.00
depreciationAndAmortization 359000000.00
nonOperatingIncomeNetOther -23000000.00
operatingIncome 180000000.00
otherOperatingExpenses 3313000000.00
interestExpense 255000000.00
extraordinaryItems 0.00
nonRecurring 12000000.00
otherItems 0.00
incomeTaxExpense -31000000.00
totalRevenue 3486000000.00
totalOperatingExpenses 580000000.00
costOfRevenue 2733000000.00
totalOtherIncomeExpenseNet -16000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -67000000.00
netIncomeApplicableToCommonShares -58000000.00
preferredStockAndOtherAdjustments 2000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 21000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -540000000.00
minorityInterest 7000000.00
netIncome -312000000.00
sellingGeneralAdministrative 233000000.00
grossProfit 853000000.00
reconciledDepreciation 318000000.00
ebit 286000000.00
ebitda 604000000.00
depreciationAndAmortization 318000000.00
nonOperatingIncomeNetOther -94000000.00
operatingIncome -228000000.00
otherOperatingExpenses 2531000000.00
interestExpense 218000000.00
extraordinaryItems 0.00
nonRecurring 492000000.00
otherItems 0.00
incomeTaxExpense -235000000.00
totalRevenue 2795000000.00
totalOperatingExpenses 589000000.00
costOfRevenue 1942000000.00
totalOtherIncomeExpenseNet -586000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -305000000.00
netIncomeApplicableToCommonShares -314000000.00
preferredStockAndOtherAdjustments 2000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 27000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 306000000.00
minorityInterest 19000000.00
netIncome 124000000.00
sellingGeneralAdministrative 229000000.00
grossProfit 1135000000.00
reconciledDepreciation 280000000.00
ebit 599000000.00
ebitda 879000000.00
depreciationAndAmortization 280000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 535000000.00
otherOperatingExpenses 2929000000.00
interestExpense 228000000.00
extraordinaryItems 0.00
nonRecurring 26000000.00
otherItems 0.00
incomeTaxExpense 163000000.00
totalRevenue 3490000000.00
totalOperatingExpenses 574000000.00
costOfRevenue 2355000000.00
totalOtherIncomeExpenseNet -27000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143000000.00
netIncomeApplicableToCommonShares 122000000.00
preferredStockAndOtherAdjustments 2000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 20000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76000000.00
minorityInterest 7000000.00
netIncome 130000000.00
sellingGeneralAdministrative 213000000.00
grossProfit 870000000.00
reconciledDepreciation 408000000.00
ebit 340000000.00
ebitda 748000000.00
depreciationAndAmortization 408000000.00
nonOperatingIncomeNetOther -13000000.00
operatingIncome 295000000.00
otherOperatingExpenses 2597000000.00
interestExpense 206000000.00
extraordinaryItems 0.00
nonRecurring 37000000.00
otherItems 0.00
incomeTaxExpense -61000000.00
totalRevenue 2929000000.00
totalOperatingExpenses 538000000.00
costOfRevenue 2059000000.00
totalOtherIncomeExpenseNet -50000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 137000000.00
netIncomeApplicableToCommonShares 127000000.00
preferredStockAndOtherAdjustments 3000000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 16000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -476000000.00
minorityInterest 1000000.00
netIncome -328000000.00
sellingGeneralAdministrative 229000000.00
grossProfit 316000000.00
reconciledDepreciation 335000000.00
ebit -220000000.00
ebitda 115000000.00
depreciationAndAmortization 335000000.00
nonOperatingIncomeNetOther -21000000.00
operatingIncome -259000000.00
otherOperatingExpenses 2308000000.00
interestExpense 196000000.00
extraordinaryItems 0.00
nonRecurring 32000000.00
otherItems 0.00
incomeTaxExpense -149000000.00
totalRevenue 2081000000.00
totalOperatingExpenses 543000000.00
costOfRevenue 1765000000.00
totalOtherIncomeExpenseNet -53000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -327000000.00
netIncomeApplicableToCommonShares -330000000.00
preferredStockAndOtherAdjustments 2000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 10000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 437000000.00
minorityInterest 2000000.00
netIncome 516000000.00
sellingGeneralAdministrative 193000000.00
grossProfit 594000000.00
reconciledDepreciation 295000000.00
ebit 174000000.00
ebitda 469000000.00
depreciationAndAmortization 295000000.00
nonOperatingIncomeNetOther 566000000.00
operatingIncome 37000000.00
otherOperatingExpenses 1919000000.00
interestExpense 166000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -81000000.00
totalRevenue 2063000000.00
totalOperatingExpenses 450000000.00
costOfRevenue 1469000000.00
totalOtherIncomeExpenseNet 459000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 498000000.00
netIncomeApplicableToCommonShares 514000000.00
preferredStockAndOtherAdjustments 2000000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 9000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -105000000.00
minorityInterest 9000000.00
netIncome -1000000.00
sellingGeneralAdministrative 271000000.00
grossProfit 605000000.00
reconciledDepreciation 279000000.00
ebit 90000000.00
ebitda 369000000.00
depreciationAndAmortization 279000000.00
nonOperatingIncomeNetOther -28000000.00
operatingIncome 86000000.00
otherOperatingExpenses 2245000000.00
interestExpense 163000000.00
extraordinaryItems 0.00
nonRecurring 18000000.00
otherItems 0.00
incomeTaxExpense -113000000.00
totalRevenue 2331000000.00
totalOperatingExpenses 519000000.00
costOfRevenue 1726000000.00
totalOtherIncomeExpenseNet -28000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8000000.00
netIncomeApplicableToCommonShares -3000000.00
preferredStockAndOtherAdjustments 2000000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 9000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 246000000.00
minorityInterest 8000000.00
netIncome 251000000.00
sellingGeneralAdministrative 207000000.00
grossProfit 847000000.00
reconciledDepreciation 283000000.00
ebit 411000000.00
ebitda 694000000.00
depreciationAndAmortization 283000000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome 397000000.00
otherOperatingExpenses 1769000000.00
interestExpense 167000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13000000.00
totalRevenue 2166000000.00
totalOperatingExpenses 450000000.00
costOfRevenue 1319000000.00
totalOtherIncomeExpenseNet 16000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 259000000.00
netIncomeApplicableToCommonShares 248000000.00
preferredStockAndOtherAdjustments 3000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 8000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -326000000.00
minorityInterest 1000000.00
netIncome -207000000.00
sellingGeneralAdministrative 221000000.00
grossProfit 289000000.00
reconciledDepreciation 278000000.00
ebit -162000000.00
ebitda 110000000.00
depreciationAndAmortization 272000000.00
nonOperatingIncomeNetOther 9000000.00
operatingIncome -170000000.00
otherOperatingExpenses 2032000000.00
interestExpense 165000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -120000000.00
totalRevenue 1862000000.00
totalOperatingExpenses 459000000.00
costOfRevenue 1573000000.00
totalOtherIncomeExpenseNet 9000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -206000000.00
netIncomeApplicableToCommonShares -209000000.00
preferredStockAndOtherAdjustments 2000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 13000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -137000000.00
minorityInterest 0.00
netIncome -109000000.00
sellingGeneralAdministrative 189000000.00
grossProfit 442000000.00
reconciledDepreciation 280000000.00
ebit 18000000.00
ebitda 298000000.00
depreciationAndAmortization 280000000.00
nonOperatingIncomeNetOther 707000000.00
operatingIncome 9000000.00
otherOperatingExpenses 2123000000.00
interestExpense 161000000.00
extraordinaryItems 0.00
nonRecurring -320000000.00
otherItems 0.00
incomeTaxExpense -28000000.00
totalRevenue 2132000000.00
totalOperatingExpenses 433000000.00
costOfRevenue 1690000000.00
totalOtherIncomeExpenseNet 15000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -535000000.00
netIncomeApplicableToCommonShares -111000000.00
preferredStockAndOtherAdjustments 4000000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 11000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -135000000.00
minorityInterest 0.00
netIncome -55000000.00
sellingGeneralAdministrative 169000000.00
grossProfit 621000000.00
reconciledDepreciation 244000000.00
ebit 219000000.00
ebitda 457000000.00
depreciationAndAmortization 238000000.00
nonOperatingIncomeNetOther -178000000.00
operatingIncome 43000000.00
otherOperatingExpenses 2471000000.00
interestExpense 164000000.00
extraordinaryItems 0.00
nonRecurring 160000000.00
otherItems 0.00
incomeTaxExpense -80000000.00
totalRevenue 2674000000.00
totalOperatingExpenses 418000000.00
costOfRevenue 2053000000.00
totalOtherIncomeExpenseNet -174000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -55000000.00
netIncomeApplicableToCommonShares -57000000.00
preferredStockAndOtherAdjustments 2000000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 12000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9000000.00
minorityInterest 0.00
netIncome 621000000.00
sellingGeneralAdministrative 167000000.00
grossProfit 670000000.00
reconciledDepreciation 275000000.00
ebit 281000000.00
ebitda 556000000.00
depreciationAndAmortization 275000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 269000000.00
otherOperatingExpenses 2009000000.00
interestExpense 167000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -630000000.00
totalRevenue 2278000000.00
totalOperatingExpenses 401000000.00
costOfRevenue 1608000000.00
totalOtherIncomeExpenseNet -111000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -639000000.00
netIncomeApplicableToCommonShares 618000000.00
preferredStockAndOtherAdjustments 3000000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 9000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -365000000.00
minorityInterest 0.00
netIncome -260000000.00
sellingGeneralAdministrative 143000000.00
grossProfit 671000000.00
reconciledDepreciation 264000000.00
ebit 312000000.00
ebitda 576000000.00
depreciationAndAmortization 264000000.00
nonOperatingIncomeNetOther -506000000.00
operatingIncome 314000000.00
otherOperatingExpenses 1681000000.00
interestExpense 173000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -105000000.00
totalRevenue 1995000000.00
totalOperatingExpenses 357000000.00
costOfRevenue 1324000000.00
totalOtherIncomeExpenseNet -506000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -260000000.00
netIncomeApplicableToCommonShares -262000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 19000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9000000.00
minorityInterest 0.00
netIncome -15000000.00
sellingGeneralAdministrative 157000000.00
grossProfit 546000000.00
reconciledDepreciation 249000000.00
ebit 155000000.00
ebitda 404000000.00
depreciationAndAmortization 249000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 152000000.00
otherOperatingExpenses 1664000000.00
interestExpense 163000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 1816000000.00
totalOperatingExpenses 394000000.00
costOfRevenue 1270000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15000000.00
netIncomeApplicableToCommonShares -17000000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 14000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 312000000.00
minorityInterest 0.00
netIncome 223000000.00
sellingGeneralAdministrative 172000000.00
grossProfit 850000000.00
reconciledDepreciation 203000000.00
ebit 470000000.00
ebitda 680000000.00
depreciationAndAmortization 210000000.00
nonOperatingIncomeNetOther 27000000.00
operatingIncome 454000000.00
otherOperatingExpenses 2231000000.00
interestExpense 169000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89000000.00
totalRevenue 2685000000.00
totalOperatingExpenses 396000000.00
costOfRevenue 1835000000.00
totalOtherIncomeExpenseNet 27000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 223000000.00
netIncomeApplicableToCommonShares 221000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
researchDevelopment 13000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 327000000.00
minorityInterest -1000000.00
netIncome 211000000.00
sellingGeneralAdministrative 139000000.00
grossProfit 804000000.00
reconciledDepreciation 218000000.00
ebit 455000000.00
ebitda 673000000.00
depreciationAndAmortization 218000000.00
nonOperatingIncomeNetOther 30000000.00
operatingIncome 444000000.00
otherOperatingExpenses 1689000000.00
interestExpense 147000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000000.00
totalRevenue 2133000000.00
totalOperatingExpenses 360000000.00
costOfRevenue 1329000000.00
totalOtherIncomeExpenseNet 30000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 210000000.00
netIncomeApplicableToCommonShares 208000000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 9000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123000000.00
minorityInterest 0.00
netIncome 58000000.00
sellingGeneralAdministrative 130000000.00
grossProfit 576000000.00
reconciledDepreciation 212000000.00
ebit 272000000.00
ebitda 484000000.00
depreciationAndAmortization 212000000.00
nonOperatingIncomeNetOther 18000000.00
operatingIncome 258000000.00
otherOperatingExpenses 1980000000.00
interestExpense 153000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000000.00
totalRevenue 2215000000.00
totalOperatingExpenses 341000000.00
costOfRevenue 1639000000.00
totalOtherIncomeExpenseNet 18000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58000000.00
netIncomeApplicableToCommonShares 56000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
researchDevelopment 14000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 147000000.00
minorityInterest 0.00
netIncome 33000000.00
sellingGeneralAdministrative 6000000.00
sellingAndMarketingExpenses 161000000.00
grossProfit 719000000.00
reconciledDepreciation 306000000.00
ebit 322000000.00
ebitda 628000000.00
depreciationAndAmortization 306000000.00
operatingIncome 314000000.00
otherOperatingExpenses 1827000000.00
interestExpense 159000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 114000000.00
totalRevenue 2141000000.00
totalOperatingExpenses 405000000.00
costOfRevenue 1422000000.00
totalOtherIncomeExpenseNet -8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27000000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
researchDevelopment 12000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 444000000.00
minorityInterest 0.00
netIncome 278000000.00
sellingGeneralAdministrative 6000000.00
sellingAndMarketingExpenses 182000000.00
grossProfit 1023000000.00
reconciledDepreciation 285000000.00
ebit 617000000.00
ebitda 902000000.00
depreciationAndAmortization 285000000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 611000000.00
otherOperatingExpenses 2305000000.00
interestExpense 178000000.00
extraordinaryItems 0.00
nonRecurring 6000000.00
otherItems 0.00
incomeTaxExpense 166000000.00
totalRevenue 2916000000.00
totalOperatingExpenses 412000000.00
costOfRevenue 1893000000.00
totalOtherIncomeExpenseNet 11000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 278000000.00
netIncomeApplicableToCommonShares 272000000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
researchDevelopment 9000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 582000000.00
minorityInterest -1000000.00
netIncome 433000000.00
sellingGeneralAdministrative 131000000.00
grossProfit 995000000.00
reconciledDepreciation 271000000.00
ebit 619000000.00
ebitda 832000000.00
depreciationAndAmortization 213000000.00
nonOperatingIncomeNetOther -6000000.00
operatingIncome 619000000.00
otherOperatingExpenses 1618000000.00
interestExpense 159000000.00
extraordinaryItems 0.00
nonRecurring 23000000.00
otherItems 0.00
incomeTaxExpense 150000000.00
totalRevenue 2237000000.00
totalOperatingExpenses 376000000.00
costOfRevenue 1242000000.00
totalOtherIncomeExpenseNet 122000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 432000000.00
netIncomeApplicableToCommonShares 426000000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-30
currency_symbol USD
researchDevelopment 13000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 496000000.00
minorityInterest 0.00
netIncome 198000000.00
sellingGeneralAdministrative 95000000.00
grossProfit 892000000.00
reconciledDepreciation 145000000.00
ebit 639000000.00
ebitda 784000000.00
depreciationAndAmortization 145000000.00
operatingIncome 615000000.00
otherOperatingExpenses 1043000000.00
interestExpense 138000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 298000000.00
totalRevenue 1658000000.00
totalOperatingExpenses 277000000.00
costOfRevenue 766000000.00
totalOtherIncomeExpenseNet 19000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 184000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 405000000.00
minorityInterest 0.00
netIncome 223000000.00
sellingGeneralAdministrative 319000000.00
sellingAndMarketingExpenses 262000000.00
grossProfit 1577000000.00
reconciledDepreciation 92000000.00
ebit 704000000.00
ebitda 796000000.00
depreciationAndAmortization 92000000.00
operatingIncome 517000000.00
otherOperatingExpenses 1060000000.00
interestExpense 806000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 182000000.00
totalRevenue 1577000000.00
totalOperatingExpenses -2538000000.00
costOfRevenue 889000000.00
totalOtherIncomeExpenseNet 27000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 257000000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1314000000.00
minorityInterest 0.00
netIncome 784000000.00
sellingGeneralAdministrative 75000000.00
sellingAndMarketingExpenses 13000000.00
grossProfit 2690000000.00
reconciledDepreciation 93000000.00
ebit 1461000000.00
ebitda 1554000000.00
depreciationAndAmortization 93000000.00
operatingIncome 1449000000.00
otherOperatingExpenses 1241000000.00
interestExpense 186000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 530000000.00
totalRevenue 2690000000.00
totalOperatingExpenses 1241000000.00
costOfRevenue 1085000000.00
totalOtherIncomeExpenseNet 51000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 765000000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -92000000.00
minorityInterest 0.00
netIncome 129000000.00
sellingGeneralAdministrative 83000000.00
sellingAndMarketingExpenses 4000000.00
grossProfit 1316000000.00
reconciledDepreciation 108000000.00
ebit 117000000.00
ebitda 225000000.00
depreciationAndAmortization 108000000.00
operatingIncome 57000000.00
otherOperatingExpenses 1259000000.00
interestExpense 142000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -53000000.00
totalRevenue 1316000000.00
totalOperatingExpenses 1259000000.00
costOfRevenue 1098000000.00
totalOtherIncomeExpenseNet -7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -31000000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102000000.00
minorityInterest 0.00
netIncome 52000000.00
sellingGeneralAdministrative 75000000.00
grossProfit 1302000000.00
reconciledDepreciation 125000000.00
ebit 281000000.00
ebitda 406000000.00
depreciationAndAmortization 125000000.00
operatingIncome 250000000.00
otherOperatingExpenses 1052000000.00
interestExpense 153000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000000.00
totalRevenue 1302000000.00
totalOperatingExpenses 1052000000.00
costOfRevenue 891000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160000000.00
minorityInterest 0.00
netIncome 104000000.00
sellingGeneralAdministrative 309000000.00
grossProfit 1345000000.00
reconciledDepreciation 72000000.00
ebit 483000000.00
ebitda 555000000.00
depreciationAndAmortization 72000000.00
operatingIncome 312000000.00
otherOperatingExpenses 1050000000.00
interestExpense 863000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73000000.00
totalRevenue 1345000000.00
totalOperatingExpenses -2328000000.00
costOfRevenue 886000000.00
totalOtherIncomeExpenseNet 61000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86000000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 415000000.00
minorityInterest 0.00
netIncome 268000000.00
sellingGeneralAdministrative 79000000.00
sellingAndMarketingExpenses 49000000.00
grossProfit 1786000000.00
reconciledDepreciation 151000000.00
ebit 530000000.00
ebitda 681000000.00
depreciationAndAmortization 151000000.00
operatingIncome 554000000.00
otherOperatingExpenses 1232000000.00
interestExpense 173000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 147000000.00
totalRevenue 1786000000.00
totalOperatingExpenses 1232000000.00
costOfRevenue 1066000000.00
totalOtherIncomeExpenseNet 34000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 252000000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 250000000.00
minorityInterest 0.00
netIncome 149000000.00
sellingGeneralAdministrative 71000000.00
sellingAndMarketingExpenses 36000000.00
grossProfit 1548000000.00
reconciledDepreciation 179000000.00
ebit 452000000.00
ebitda 631000000.00
depreciationAndAmortization 179000000.00
operatingIncome 438000000.00
otherOperatingExpenses 1110000000.00
interestExpense 174000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000000.00
totalRevenue 1548000000.00
totalOperatingExpenses 1110000000.00
costOfRevenue 947000000.00
totalOtherIncomeExpenseNet -14000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 129000000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121000000.00
minorityInterest 0.00
netIncome 65000000.00
sellingGeneralAdministrative 57000000.00
sellingAndMarketingExpenses 52000000.00
grossProfit 1310000000.00
reconciledDepreciation 161000000.00
ebit 210000000.00
ebitda 371000000.00
depreciationAndAmortization 161000000.00
operatingIncome 256000000.00
otherOperatingExpenses 1054000000.00
interestExpense 115000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56000000.00
totalRevenue 1310000000.00
totalOperatingExpenses 1054000000.00
costOfRevenue 889000000.00
totalOtherIncomeExpenseNet 46000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32000000.00
minorityInterest 0.00
netIncome -30000000.00
sellingGeneralAdministrative 316000000.00
sellingAndMarketingExpenses 220000000.00
grossProfit 1144000000.00
reconciledDepreciation 123000000.00
ebit 80000000.00
ebitda 203000000.00
depreciationAndAmortization 123000000.00
operatingIncome 100000000.00
otherOperatingExpenses 1044000000.00
interestExpense 179000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 1144000000.00
totalOperatingExpenses 1044000000.00
costOfRevenue 894000000.00
totalOtherIncomeExpenseNet 47000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 148000000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 608000000.00
minorityInterest 0.00
netIncome 422000000.00
sellingGeneralAdministrative 79000000.00
grossProfit 2000000000.00
reconciledDepreciation 12000000.00
ebit 804000000.00
ebitda 816000000.00
depreciationAndAmortization 12000000.00
operatingIncome 715000000.00
otherOperatingExpenses 1285000000.00
interestExpense 154000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 235000000.00
totalRevenue 2000000000.00
totalOperatingExpenses 1285000000.00
costOfRevenue 1075000000.00
totalOtherIncomeExpenseNet 47000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 357000000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 294000000.00
minorityInterest 0.00
netIncome 203000000.00
sellingGeneralAdministrative 83000000.00
grossProfit 1423000000.00
reconciledDepreciation -25000000.00
ebit 617000000.00
ebitda 592000000.00
depreciationAndAmortization -25000000.00
operatingIncome 430000000.00
otherOperatingExpenses 993000000.00
interestExpense 152000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000000.00
totalRevenue 1423000000.00
totalOperatingExpenses 993000000.00
costOfRevenue 915000000.00
totalOtherIncomeExpenseNet 16000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 189000000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18000000.00
minorityInterest 0.00
netIncome 26000000.00
sellingGeneralAdministrative 61000000.00
grossProfit 1144000000.00
reconciledDepreciation 147000000.00
ebit 116000000.00
ebitda 263000000.00
depreciationAndAmortization 147000000.00
operatingIncome 215000000.00
otherOperatingExpenses 929000000.00
interestExpense 118000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8000000.00
totalRevenue 1144000000.00
totalOperatingExpenses 929000000.00
costOfRevenue 708000000.00
totalOtherIncomeExpenseNet 99000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91808000.00
minorityInterest 0.00
netIncome 64397000.00
sellingGeneralAdministrative 197000000.00
sellingAndMarketingExpenses 155292000.00
grossProfit 765172000.00
reconciledDepreciation 68751000.00
ebit 186862000.00
ebitda 255613000.00
depreciationAndAmortization 68751000.00
operatingIncome 162518000.00
otherOperatingExpenses 602654000.00
interestExpense 46402000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21799000.00
totalRevenue 765172000.00
totalOperatingExpenses 602654000.00
costOfRevenue 505000000.00
totalOtherIncomeExpenseNet -24344000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70000000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28234000.00
minorityInterest 0.00
netIncome -26881000.00
sellingGeneralAdministrative 47185000.00
sellingAndMarketingExpenses 1740000.00
grossProfit 765316000.00
reconciledDepreciation 56260000.00
ebit -19138000.00
ebitda 37122000.00
depreciationAndAmortization 56260000.00
operatingIncome -784000.00
otherOperatingExpenses 766100000.00
interestExpense 45791000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8511000.00
totalRevenue 765316000.00
totalOperatingExpenses 766100000.00
costOfRevenue 646000000.00
totalOtherIncomeExpenseNet 18354000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -13000000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31213000.00
minorityInterest 0.00
netIncome 23866000.00
sellingGeneralAdministrative 53164000.00
grossProfit 584567000.00
reconciledDepreciation 57005000.00
ebit 10830000.00
ebitda 67835000.00
depreciationAndAmortization 57005000.00
operatingIncome 46505000.00
otherOperatingExpenses 538062000.00
interestExpense 50560000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8081000.00
totalRevenue 584567000.00
totalOperatingExpenses 538062000.00
costOfRevenue 412000000.00
totalOtherIncomeExpenseNet 35675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13000000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27424000.00
minorityInterest 0.00
netIncome 22618000.00
sellingGeneralAdministrative 49894000.00
grossProfit 601142000.00
reconciledDepreciation 63984000.00
ebit 15915000.00
ebitda 79899000.00
depreciationAndAmortization 63984000.00
operatingIncome 49902000.00
otherOperatingExpenses 551240000.00
interestExpense 55991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4802000.00
totalRevenue 601142000.00
totalOperatingExpenses 551240000.00
costOfRevenue 456000000.00
totalOtherIncomeExpenseNet 33987000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12000000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18215000.00
minorityInterest 1045000.00
netIncome 18137000.00
sellingGeneralAdministrative 211240000.00
sellingAndMarketingExpenses 136445000.00
grossProfit 580873000.00
reconciledDepreciation 61704000.00
ebit -70311000.00
ebitda -8607000.00
depreciationAndAmortization 61704000.00
operatingIncome -4261000.00
otherOperatingExpenses 585134000.00
interestExpense 371546000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 246000.00
totalRevenue 580873000.00
totalOperatingExpenses 585134000.00
costOfRevenue 450848000.00
totalOtherIncomeExpenseNet 66050000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18846000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57594000.00
minorityInterest 0.00
netIncome 54221000.00
sellingGeneralAdministrative 54307000.00
grossProfit 606663000.00
reconciledDepreciation 65948000.00
ebit 33647000.00
ebitda 99595000.00
depreciationAndAmortization 65948000.00
operatingIncome 78998000.00
otherOperatingExpenses 527665000.00
interestExpense 66883000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14264000.00
totalRevenue 606663000.00
totalOperatingExpenses 527665000.00
costOfRevenue 433886000.00
totalOtherIncomeExpenseNet 45351000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43351000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105191000.00
minorityInterest 0.00
netIncome 83024000.00
sellingGeneralAdministrative 45837000.00
grossProfit 573674000.00
reconciledDepreciation 73455000.00
ebit 60901000.00
ebitda 134356000.00
depreciationAndAmortization 73455000.00
operatingIncome 116259000.00
otherOperatingExpenses 457415000.00
interestExpense 66225000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36322000.00
totalRevenue 573674000.00
totalOperatingExpenses 457415000.00
costOfRevenue 396121000.00
totalOtherIncomeExpenseNet 55358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67357000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42052000.00
minorityInterest 0.00
netIncome 30235000.00
sellingGeneralAdministrative 37339000.00
grossProfit 621167000.00
reconciledDepreciation 106416000.00
ebit 106332000.00
ebitda 212748000.00
depreciationAndAmortization 106416000.00
operatingIncome 125422000.00
otherOperatingExpenses 495745000.00
interestExpense 102182000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14208000.00
totalRevenue 621167000.00
totalOperatingExpenses 495745000.00
costOfRevenue 367209000.00
totalOtherIncomeExpenseNet 19090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31446000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3692135000.00
minorityInterest 134000.00
netIncome 3683297000.00
sellingGeneralAdministrative 64027000.00
grossProfit -19149000.00
reconciledDepreciation 58540000.00
ebit 443557000.00
ebitda 502097000.00
depreciationAndAmortization 58540000.00
operatingIncome 3713763000.00
otherOperatingExpenses 198359000.00
interestExpense 64046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28894000.00
totalRevenue 348060000.00
totalOperatingExpenses -565568000.00
costOfRevenue 367209000.00
totalOtherIncomeExpenseNet 102862000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3926681000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -278699000.00
minorityInterest 0.00
netIncome -284794000.00
sellingGeneralAdministrative 36609000.00
grossProfit 269991000.00
reconciledDepreciation 65980000.00
ebit -234632000.00
ebitda -168652000.00
depreciationAndAmortization 65980000.00
operatingIncome -241734000.00
otherOperatingExpenses 906763000.00
interestExpense 42367000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4991000.00
totalRevenue 671281000.00
totalOperatingExpenses 505473000.00
costOfRevenue 401290000.00
totalOtherIncomeExpenseNet -850000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -601632000.00
minorityInterest 0.00
netIncome -608401000.00
sellingGeneralAdministrative 48148000.00
sellingAndMarketingExpenses 6334000.00
grossProfit 134446000.00
reconciledDepreciation 74321000.00
ebit 262239000.00
ebitda 336560000.00
depreciationAndAmortization 74321000.00
operatingIncome -489912000.00
otherOperatingExpenses 655127000.00
interestExpense 100199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5295000.00
totalRevenue 535530000.00
totalOperatingExpenses 254043000.00
costOfRevenue 401084000.00
totalOtherIncomeExpenseNet -381836000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -169241000.00
minorityInterest 0.00
netIncome -12632000.00
sellingGeneralAdministrative 50814000.00
grossProfit 183573000.00
reconciledDepreciation 70900000.00
ebit -11597000.00
ebitda 59303000.00
depreciationAndAmortization 70900000.00
operatingIncome 215000.00
otherOperatingExpenses 579054000.00
interestExpense 181268000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34573000.00
totalRevenue 579269000.00
totalOperatingExpenses 183358000.00
costOfRevenue 395696000.00
totalOtherIncomeExpenseNet 11812000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99041000.00
minorityInterest -637000.00
netIncome -471153000.00
sellingGeneralAdministrative 250131000.00
sellingAndMarketingExpenses 176049000.00
grossProfit 134253000.00
reconciledDepreciation 78872000.00
ebit 280393000.00
ebitda 359265000.00
depreciationAndAmortization 78872000.00
operatingIncome 246392000.00
otherOperatingExpenses 106718000.00
interestExpense 630307000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4252000.00
totalRevenue 353110000.00
totalOperatingExpenses -112139000.00
costOfRevenue 218857000.00
totalOtherIncomeExpenseNet -34001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3025075000.00
minorityInterest 637000.00
netIncome -2925314000.00
sellingGeneralAdministrative 66799000.00
grossProfit 246385000.00
reconciledDepreciation 63390000.00
ebit -2944903000.00
ebitda -2881513000.00
depreciationAndAmortization 63390000.00
operatingIncome -2921363000.00
otherOperatingExpenses 3676734000.00
interestExpense 66470000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -106516000.00
totalRevenue 755371000.00
totalOperatingExpenses 3167748000.00
costOfRevenue 508986000.00
totalOtherIncomeExpenseNet 34680000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54190000.00
minorityInterest 355000.00
netIncome -41352000.00
sellingGeneralAdministrative 0.00
grossProfit 234046000.00
reconciledDepreciation 77750000.00
ebit 46549000.00
ebitda 124299000.00
depreciationAndAmortization 77750000.00
operatingIncome 77269000.00
otherOperatingExpenses 666410000.00
interestExpense 136351000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26349000.00
totalRevenue 719188000.00
totalOperatingExpenses 181268000.00
costOfRevenue 485142000.00
totalOtherIncomeExpenseNet 6915000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2780000.00
minorityInterest 325000.00
netIncome 39332000.00
sellingGeneralAdministrative 68107000.00
grossProfit 443704000.00
reconciledDepreciation 70092000.00
ebit 326296000.00
ebitda 396388000.00
depreciationAndAmortization 70092000.00
operatingIncome 125065000.00
otherOperatingExpenses 554207000.00
interestExpense 120333000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -36552000.00
totalRevenue 870906000.00
totalOperatingExpenses 127005000.00
costOfRevenue 427202000.00
totalOtherIncomeExpenseNet -9597000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2780000.00
minorityInterest 5672000.00
netIncome 39332000.00
sellingGeneralAdministrative 0.00
grossProfit 443704000.00
reconciledDepreciation 70092000.00
ebit 2780000.00
ebitda 72872000.00
depreciationAndAmortization 70092000.00
operatingIncome 316699000.00
otherOperatingExpenses 554207000.00
interestExpense 85226000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -36552000.00
totalRevenue 870906000.00
totalOperatingExpenses 127005000.00
costOfRevenue 427202000.00
totalOtherIncomeExpenseNet 313919000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7322000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198913000.00
minorityInterest 892000.00
netIncome 141580000.00
sellingGeneralAdministrative 0.00
grossProfit 326882000.00
reconciledDepreciation 58709000.00
ebit 175066000.00
ebitda 233775000.00
depreciationAndAmortization 58709000.00
operatingIncome 309370000.00
otherOperatingExpenses 653932000.00
interestExpense 123450000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57333000.00
totalRevenue 852170000.00
totalOperatingExpenses 128644000.00
costOfRevenue 525288000.00
totalOtherIncomeExpenseNet 23172000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 127496000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56860000.00
minorityInterest 3935000.00
netIncome 49114000.00
sellingGeneralAdministrative 0.00
grossProfit 182020000.00
reconciledDepreciation 45600000.00
ebit 79902000.00
ebitda 125502000.00
depreciationAndAmortization 45600000.00
operatingIncome 153363000.00
otherOperatingExpenses 569537000.00
interestExpense 93648000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7746000.00
totalRevenue 661302000.00
totalOperatingExpenses 90255000.00
costOfRevenue 479282000.00
totalOtherIncomeExpenseNet 11863000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48459000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40055000.00
minorityInterest 2059000.00
netIncome 35178000.00
sellingGeneralAdministrative 0.00
grossProfit 200403000.00
reconciledDepreciation 38092000.00
ebit 106038000.00
ebitda 144130000.00
depreciationAndAmortization 38092000.00
operatingIncome 127024000.00
otherOperatingExpenses 516142000.00
interestExpense 78497000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4877000.00
totalRevenue 624262000.00
totalOperatingExpenses 92283000.00
costOfRevenue 423859000.00
totalOtherIncomeExpenseNet 2082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34935000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52071000.00
minorityInterest 4177000.00
netIncome 42004000.00
sellingGeneralAdministrative 0.00
grossProfit 238950000.00
reconciledDepreciation 35677000.00
ebit 134188000.00
ebitda 169865000.00
depreciationAndAmortization 35677000.00
operatingIncome 128799000.00
otherOperatingExpenses 559353000.00
interestExpense 78497000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10067000.00
totalRevenue 688152000.00
totalOperatingExpenses 110151000.00
costOfRevenue 449202000.00
totalOtherIncomeExpenseNet -5389000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42004000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 143228000.00
minorityInterest 3077000.00
netIncome 88604000.00
sellingGeneralAdministrative 0.00
grossProfit 305360000.00
reconciledDepreciation 36424000.00
ebit 226863000.00
ebitda 263287000.00
depreciationAndAmortization 36424000.00
operatingIncome 227209000.00
otherOperatingExpenses 397589000.00
interestExpense 81250000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54624000.00
totalRevenue 624798000.00
totalOperatingExpenses 78151000.00
costOfRevenue 319438000.00
totalOtherIncomeExpenseNet 346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 88604000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70021000.00
minorityInterest 2283000.00
netIncome 43581000.00
sellingGeneralAdministrative 0.00
grossProfit 216101000.00
reconciledDepreciation 30865000.00
ebit 154094000.00
ebitda 184959000.00
depreciationAndAmortization 30865000.00
operatingIncome 154128000.00
otherOperatingExpenses 367881000.00
interestExpense 81858000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26440000.00
totalRevenue 522009000.00
totalOperatingExpenses 61973000.00
costOfRevenue 305908000.00
totalOtherIncomeExpenseNet 34000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43581000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10353000.00
minorityInterest 1798000.00
netIncome 8746000.00
sellingGeneralAdministrative 25180000.00
grossProfit 108104000.00
reconciledDepreciation 19987000.00
ebit 63204000.00
ebitda 83191000.00
depreciationAndAmortization 19987000.00
operatingIncome 62937000.00
otherOperatingExpenses 260090000.00
interestExpense 52317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1607000.00
totalRevenue 323027000.00
totalOperatingExpenses 45167000.00
costOfRevenue 214923000.00
totalOtherIncomeExpenseNet -267000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8746000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 25995000.00
netIncome 28187000.00
grossProfit 94748000.00
reconciledDepreciation 13338000.00
ebit 41295000.00
ebitda 54633000.00
depreciationAndAmortization 13338000.00
operatingIncome 50761000.00
otherOperatingExpenses 165676000.00
incomeTaxExpense -2192000.00
totalRevenue 216437000.00
totalOperatingExpenses 43987000.00
costOfRevenue 121689000.00
totalOtherIncomeExpenseNet 9466000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 29002000.00
netIncome 27607000.00
grossProfit 91261000.00
reconciledDepreciation 12663000.00
ebit 55752000.00
ebitda 68415000.00
depreciationAndAmortization 12663000.00
operatingIncome 57948000.00
otherOperatingExpenses 112460000.00
incomeTaxExpense 1395000.00
totalRevenue 170408000.00
totalOperatingExpenses 33313000.00
costOfRevenue 79147000.00
totalOtherIncomeExpenseNet 2196000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax -10949000.00
netIncome 2341000.00
grossProfit 25535000.00
reconciledDepreciation 6291000.00
ebit 382000.00
ebitda 6673000.00
depreciationAndAmortization 6291000.00
operatingIncome 2956000.00
otherOperatingExpenses 63703000.00
incomeTaxExpense -13290000.00
totalRevenue 66659000.00
totalOperatingExpenses 22579000.00
costOfRevenue 41124000.00
totalOtherIncomeExpenseNet 2574000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
incomeBeforeTax -12900000.00
netIncome -900000.00
sellingGeneralAdministrative 16000000.00
sellingAndMarketingExpenses 4800000.00
grossProfit 18600000.00
reconciledDepreciation 4700000.00
ebit -24400000.00
ebitda -19700000.00
depreciationAndAmortization 4700000.00
operatingIncome -2100000.00
otherOperatingExpenses 48700000.00
interestExpense 11500000.00
incomeTaxExpense -12000000.00
totalRevenue 46500000.00
totalOperatingExpenses 20800000.00
costOfRevenue 27900000.00
totalOtherIncomeExpenseNet -10800000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 1663000000.00
netIncome 1221000000.00
sellingGeneralAdministrative 1239000000.00
grossProfit 4097000000.00
reconciledDepreciation 846000000.00
ebit 2018000000.00
ebitda 3132000000.00
depreciationAndAmortization 1114000000.00
nonOperatingIncomeNetOther 62000000.00
operatingIncome 2018000000.00
otherOperatingExpenses 29319000000.00
interestExpense 417000000.00
taxProvision 442000000.00
interestIncome 411000000.00
netInterestIncome -417000000.00
nonRecurring 217000000.00
incomeTaxExpense 442000000.00
totalRevenue 31543000000.00
totalOperatingExpenses 1873000000.00
costOfRevenue 27446000000.00
totalOtherIncomeExpenseNet -355000000.00
netIncomeFromContinuingOps 1221000000.00
netIncomeApplicableToCommonShares 1221000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 2859000000.00
minorityInterest 0.00
netIncome 2187000000.00
sellingGeneralAdministrative 1991000000.00
grossProfit 6507000000.00
reconciledDepreciation 942000000.00
ebit 3341000000.00
ebitda 4753000000.00
depreciationAndAmortization 1412000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 3341000000.00
otherOperatingExpenses 23258000000.00
interestExpense 485000000.00
taxProvision 672000000.00
interestIncome 468000000.00
netInterestIncome -485000000.00
extraordinaryItems 0.00
nonRecurring 1242000000.00
incomeTaxExpense 672000000.00
totalRevenue 26989000000.00
totalOperatingExpenses 2776000000.00
costOfRevenue 20482000000.00
totalOtherIncomeExpenseNet -482000000.00
netIncomeFromContinuingOps 2187000000.00
netIncomeApplicableToCommonShares 2187000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 8000000.00
incomeBeforeTax 761000000.00
minorityInterest 0.00
netIncome 510000000.00
sellingGeneralAdministrative 933000000.00
grossProfit 2553000000.00
reconciledDepreciation 489000000.00
ebit 1105000000.00
ebitda 1820000000.00
depreciationAndAmortization 715000000.00
nonOperatingIncomeNetOther 57000000.00
operatingIncome 1105000000.00
otherOperatingExpenses 7916000000.00
interestExpense 401000000.00
taxProvision 251000000.00
interestIncome 384000000.00
netInterestIncome -401000000.00
extraordinaryItems 0.00
nonRecurring 75000000.00
incomeTaxExpense 251000000.00
totalRevenue 9093000000.00
totalOperatingExpenses 1376000000.00
costOfRevenue 6540000000.00
totalOtherIncomeExpenseNet -344000000.00
netIncomeFromContinuingOps 510000000.00
netIncomeApplicableToCommonShares 510000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
researchDevelopment 7000000.00
incomeBeforeTax 786000000.00
minorityInterest 20000000.00
netIncome 4438000000.00
sellingGeneralAdministrative 827000000.00
grossProfit 2518000000.00
reconciledDepreciation 425000000.00
ebit 1290000000.00
ebitda 1842000000.00
depreciationAndAmortization 552000000.00
operatingIncome 1290000000.00
otherOperatingExpenses 8510000000.00
interestExpense 413000000.00
taxProvision -3334000000.00
interestIncome 411000000.00
netInterestIncome -413000000.00
extraordinaryItems 321000000.00
incomeTaxExpense -3334000000.00
totalRevenue 9821000000.00
totalOperatingExpenses 1207000000.00
costOfRevenue 7303000000.00
totalOtherIncomeExpenseNet -504000000.00
discontinuedOperations 321000000.00
netIncomeFromContinuingOps -81000000.00
netIncomeApplicableToCommonShares -81000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 11000000.00
incomeBeforeTax 467000000.00
minorityInterest 19000000.00
netIncome 268000000.00
sellingGeneralAdministrative 799000000.00
grossProfit 2370000000.00
reconciledDepreciation 552000000.00
ebit 1166000000.00
ebitda 1718000000.00
depreciationAndAmortization 552000000.00
nonOperatingIncomeNetOther -515000000.00
operatingIncome 982000000.00
otherOperatingExpenses 8339000000.00
interestExpense 483000000.00
taxProvision 7000000.00
interestIncome 474000000.00
netInterestIncome -483000000.00
extraordinaryItems -192000000.00
nonRecurring 99000000.00
incomeTaxExpense 7000000.00
totalRevenue 9478000000.00
totalOperatingExpenses 1231000000.00
costOfRevenue 7108000000.00
totalOtherIncomeExpenseNet -189000000.00
discontinuedOperations -192000000.00
netIncomeFromContinuingOps 460000000.00
netIncomeApplicableToCommonShares 268000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 67000000.00
incomeBeforeTax -1540000000.00
minorityInterest -184000000.00
netIncome -2153000000.00
sellingGeneralAdministrative 907000000.00
grossProfit 3093000000.00
reconciledDepreciation 1215000000.00
ebit 1219000000.00
ebitda 2434000000.00
depreciationAndAmortization 1215000000.00
nonOperatingIncomeNetOther -953000000.00
operatingIncome -587000000.00
otherOperatingExpenses 9566000000.00
interestExpense 890000000.00
taxProvision 8000000.00
interestIncome 571000000.00
netInterestIncome -890000000.00
extraordinaryItems -992000000.00
nonRecurring 1709000000.00
incomeTaxExpense 8000000.00
totalRevenue 10629000000.00
totalOperatingExpenses 2030000000.00
costOfRevenue 7536000000.00
totalOtherIncomeExpenseNet -1713000000.00
discontinuedOperations -992000000.00
netIncomeFromContinuingOps -1548000000.00
netIncomeApplicableToCommonShares -2153000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 90000000.00
incomeBeforeTax -875000000.00
minorityInterest -117000000.00
netIncome -774000000.00
sellingGeneralAdministrative 1101000000.00
grossProfit 3796000000.00
ebit 1307000000.00
ebitda 2814000000.00
depreciationAndAmortization 1507000000.00
nonOperatingIncomeNetOther -1402000000.00
operatingIncome 527000000.00
otherOperatingExpenses 11113000000.00
interestExpense 1061000000.00
taxProvision 16000000.00
interestIncome 601000000.00
netInterestIncome -1061000000.00
extraordinaryItems 65000000.00
nonRecurring 926000000.00
incomeTaxExpense 16000000.00
totalRevenue 12351000000.00
totalOperatingExpenses 2558000000.00
costOfRevenue 8555000000.00
totalOtherIncomeExpenseNet -1052000000.00
discontinuedOperations 65000000.00
netIncomeFromContinuingOps -891000000.00
netIncomeApplicableToCommonShares -701000000.00
preferredStockAndOtherAdjustments 5000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 154000000.00
incomeBeforeTax -5094000000.00
minorityInterest -54000000.00
netIncome -6382000000.00
sellingGeneralAdministrative 1220000000.00
grossProfit 3919000000.00
ebit 1048000000.00
ebitda 2740000000.00
depreciationAndAmortization 1692000000.00
nonOperatingIncomeNetOther -1054000000.00
operatingIncome -4040000000.00
otherOperatingExpenses 13695000000.00
interestExpense 1128000000.00
taxProvision 1345000000.00
interestIncome 915000000.00
extraordinaryItems -105000000.00
nonRecurring 5040000000.00
incomeTaxExpense 1342000000.00
totalRevenue 14674000000.00
totalOperatingExpenses 2940000000.00
costOfRevenue 10755000000.00
totalOtherIncomeExpenseNet -4945000000.00
discontinuedOperations -105000000.00
netIncomeFromContinuingOps -6436000000.00
netIncomeApplicableToCommonShares -6402000000.00
preferredStockAndOtherAdjustments 20000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 91000000.00
incomeBeforeTax 135000000.00
minorityInterest -2000000.00
netIncome 134000000.00
sellingGeneralAdministrative 1042000000.00
grossProfit 4089000000.00
ebit 1493000000.00
ebitda 3126000000.00
depreciationAndAmortization 1633000000.00
nonOperatingIncomeNetOther -1136000000.00
operatingIncome 1271000000.00
otherOperatingExpenses 14435000000.00
interestExpense 1119000000.00
nonRecurring 181000000.00
incomeTaxExpense 3000000.00
totalRevenue 15868000000.00
totalOperatingExpenses 2656000000.00
costOfRevenue 11779000000.00
totalOtherIncomeExpenseNet -179000000.00
discontinuedOperations -105000000.00
netIncomeFromContinuingOps 132000000.00
netIncomeApplicableToCommonShares 78000000.00
preferredStockAndOtherAdjustments 56000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 84000000.00
incomeBeforeTax -634000000.00
minorityInterest 34000000.00
netIncome -386000000.00
sellingGeneralAdministrative 904000000.00
grossProfit 3174000000.00
ebit 950000000.00
ebitda 2291000000.00
depreciationAndAmortization 1341000000.00
nonOperatingIncomeNetOther -129000000.00
operatingIncome 343000000.00
otherOperatingExpenses 10365000000.00
interestExpense 848000000.00
nonRecurring 587000000.00
incomeTaxExpense -282000000.00
totalRevenue 11295000000.00
totalOperatingExpenses 2244000000.00
costOfRevenue 8121000000.00
totalOtherIncomeExpenseNet -716000000.00
netIncomeFromContinuingOps -352000000.00
netIncomeApplicableToCommonShares -395000000.00
preferredStockAndOtherAdjustments 9000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 36000000.00
incomeBeforeTax 252000000.00
minorityInterest 20000000.00
netIncome 559000000.00
sellingGeneralAdministrative 892000000.00
grossProfit 2335000000.00
ebit 513000000.00
ebitda 1648000000.00
depreciationAndAmortization 1135000000.00
nonOperatingIncomeNetOther 563000000.00
operatingIncome 350000000.00
otherOperatingExpenses 7965000000.00
interestExpense 661000000.00
incomeTaxExpense -327000000.00
totalRevenue 8422000000.00
totalOperatingExpenses 1878000000.00
costOfRevenue 6087000000.00
totalOtherIncomeExpenseNet 456000000.00
netIncomeFromContinuingOps 559000000.00
netIncomeApplicableToCommonShares 550000000.00
preferredStockAndOtherAdjustments 9000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 45000000.00
incomeBeforeTax -646000000.00
netIncome 197000000.00
sellingGeneralAdministrative 668000000.00
grossProfit 2404000000.00
ebit 830000000.00
ebitda 1893000000.00
depreciationAndAmortization 1063000000.00
nonOperatingIncomeNetOther 35000000.00
operatingIncome 635000000.00
otherOperatingExpenses 8284000000.00
interestExpense 665000000.00
nonRecurring -160000000.00
incomeTaxExpense -843000000.00
totalRevenue 9079000000.00
totalOperatingExpenses 1609000000.00
costOfRevenue 6675000000.00
totalOtherIncomeExpenseNet -776000000.00
netIncomeFromContinuingOps -1489000000.00
netIncomeApplicableToCommonShares 188000000.00
preferredStockAndOtherAdjustments 9000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 55000000.00
incomeBeforeTax 753000000.00
minorityInterest -1000000.00
netIncome 477000000.00
sellingGeneralAdministrative 598000000.00
grossProfit 2776000000.00
ebit 1352000000.00
ebitda 2234000000.00
depreciationAndAmortization 882000000.00
nonOperatingIncomeNetOther 77000000.00
operatingIncome 1308000000.00
otherOperatingExpenses 7564000000.00
interestExpense 632000000.00
incomeTaxExpense 277000000.00
totalRevenue 8849000000.00
totalOperatingExpenses 1491000000.00
costOfRevenue 6073000000.00
totalOtherIncomeExpenseNet 77000000.00
netIncomeFromContinuingOps 476000000.00
netIncomeApplicableToCommonShares 468000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
researchDevelopment 48000000.00
incomeBeforeTax 1669000000.00
minorityInterest -1000000.00
netIncome 942000000.00
sellingGeneralAdministrative 604000000.00
grossProfit 3629000000.00
ebit 2200000000.00
ebitda 3207000000.00
depreciationAndAmortization 1007000000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome 2159000000.00
otherOperatingExpenses 6793000000.00
interestExpense 634000000.00
incomeTaxExpense 728000000.00
totalRevenue 8952000000.00
totalOperatingExpenses 1470000000.00
costOfRevenue 5323000000.00
totalOtherIncomeExpenseNet 144000000.00
netIncomeFromContinuingOps 941000000.00
netIncomeApplicableToCommonShares 909000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-12
currency_symbol USD
researchDevelopment 46000000.00
incomeBeforeTax 1729000000.00
netIncome 1188000000.00
sellingGeneralAdministrative 319000000.00
grossProfit 3287000000.00
ebit 2563000000.00
ebitda 2981000000.00
depreciationAndAmortization 418000000.00
operatingIncome 2273000000.00
otherOperatingExpenses 4612000000.00
interestExpense 620000000.00
incomeTaxExpense 713000000.00
totalRevenue 6885000000.00
totalOperatingExpenses 1014000000.00
costOfRevenue 3598000000.00
totalOtherIncomeExpenseNet 76000000.00
netIncomeApplicableToCommonShares 961000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
researchDevelopment 101000000.00
incomeBeforeTax 946000000.00
netIncome 586000000.00
sellingGeneralAdministrative 309000000.00
grossProfit 2611000000.00
ebit 1657000000.00
ebitda 2220000000.00
depreciationAndAmortization 563000000.00
operatingIncome 1560000000.00
otherOperatingExpenses 4446000000.00
interestExpense 689000000.00
incomeTaxExpense 377000000.00
totalRevenue 5989000000.00
totalOperatingExpenses 1068000000.00
costOfRevenue 3378000000.00
totalOtherIncomeExpenseNet 127000000.00
netIncomeApplicableToCommonShares 514000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 880000000.00
netIncome 621000000.00
sellingGeneralAdministrative 316000000.00
grossProfit 5623000000.00
ebit 1749000000.00
ebitda 2006000000.00
depreciationAndAmortization 257000000.00
operatingIncome 1446000000.00
otherOperatingExpenses 4177000000.00
interestExpense 599000000.00
incomeTaxExpense 325000000.00
totalRevenue 5623000000.00
totalOperatingExpenses 4177000000.00
costOfRevenue 3592000000.00
totalOtherIncomeExpenseNet 33000000.00
netIncomeApplicableToCommonShares 505000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
incomeBeforeTax 120000000.00
netIncome 84000000.00
sellingGeneralAdministrative 197000000.00
grossProfit 2708000000.00
ebit 183000000.00
ebitda 429000000.00
depreciationAndAmortization 246000000.00
operatingIncome 250000000.00
otherOperatingExpenses 2458000000.00
interestExpense 197000000.00
incomeTaxExpense 43000000.00
totalRevenue 2708000000.00
totalOperatingExpenses 2458000000.00
costOfRevenue 2264000000.00
totalOtherIncomeExpenseNet 67000000.00
netIncomeApplicableToCommonShares 57000000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
incomeBeforeTax 227257000.00
minorityInterest 1045000.00
netIncome 185617000.00
sellingGeneralAdministrative 211240000.00
grossProfit 2361424000.00
ebit 124886000.00
ebitda 432409000.00
depreciationAndAmortization 307523000.00
operatingIncome 311276000.00
otherOperatingExpenses 2050148000.00
interestExpense 269364000.00
incomeTaxExpense 65112000.00
totalRevenue 2361424000.00
totalOperatingExpenses 2050148000.00
costOfRevenue 1705576000.00
totalOtherIncomeExpenseNet 186390000.00
netIncomeApplicableToCommonShares 162145000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
incomeBeforeTax 2777218000.00
minorityInterest 134000.00
netIncome 2777470000.00
sellingGeneralAdministrative 226168000.00
sellingAndMarketingExpenses 34131000.00
grossProfit 567237000.00
ebit 431644000.00
ebitda 701385000.00
depreciationAndAmortization 269741000.00
operatingIncome 3111321000.00
otherOperatingExpenses 1878691000.00
interestExpense 487169000.00
incomeTaxExpense 15970000.00
totalRevenue 2120687000.00
totalOperatingExpenses 325241000.00
costOfRevenue 1553450000.00
totalOtherIncomeExpenseNet -189648000.00
netIncomeApplicableToCommonShares 2960483000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax -3073043000.00
netIncome -3464282000.00
sellingGeneralAdministrative 250131000.00
grossProfit 770599000.00
ebit -2596945000.00
ebitda -2310322000.00
depreciationAndAmortization 286623000.00
operatingIncome -2588016000.00
otherOperatingExpenses 4869165000.00
interestExpense 493956000.00
incomeTaxExpense -165382000.00
totalRevenue 2281149000.00
totalOperatingExpenses 3358615000.00
costOfRevenue 1510550000.00
totalOtherIncomeExpenseNet 8929000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax 298608000.00
minorityInterest 6564000.00
netIncome 265204000.00
sellingGeneralAdministrative 225694000.00
grossProfit 1153009000.00
ebit 687302000.00
ebitda 899795000.00
depreciationAndAmortization 212493000.00
operatingIncome 714822000.00
otherOperatingExpenses 2293818000.00
interestExpense 0.00
incomeTaxExpense 33404000.00
totalRevenue 3008640000.00
totalOperatingExpenses 438187000.00
costOfRevenue 1855631000.00
totalOtherIncomeExpenseNet 27520000.00
netIncomeApplicableToCommonShares 265204000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
incomeBeforeTax 275673000.00
minorityInterest 11335000.00
netIncome 182935000.00
sellingGeneralAdministrative 172489000.00
grossProfit 868515000.00
ebit 576551000.00
ebitda 699504000.00
depreciationAndAmortization 122953000.00
operatingIncome 573073000.00
otherOperatingExpenses 1584913000.00
interestExpense 0.00
incomeTaxExpense 92738000.00
totalRevenue 2157986000.00
totalOperatingExpenses 295442000.00
costOfRevenue 1289471000.00
totalOtherIncomeExpenseNet -3478000.00
netIncomeApplicableToCommonShares 182935000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 31114000.00
netIncome 57195000.00
sellingGeneralAdministrative 83572000.00
grossProfit 230118000.00
ebit 94550000.00
ebitda 131576000.00
depreciationAndAmortization 37026000.00
operatingIncome 109520000.00
otherOperatingExpenses 390498000.00
interestExpense 0.00
incomeTaxExpense -26081000.00
totalRevenue 500018000.00
totalOperatingExpenses 120598000.00
costOfRevenue 269900000.00
totalOtherIncomeExpenseNet 14970000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
incomeBeforeTax 16078000.00
netIncome 41732000.00
sellingGeneralAdministrative 56385000.00
grossProfit 129717000.00
ebit 47633000.00
ebitda 63953000.00
depreciationAndAmortization 16320000.00
operatingIncome 57012000.00
otherOperatingExpenses 125118000.00
interestExpense 0.00
incomeTaxExpense -25654000.00
totalRevenue 182130000.00
totalOperatingExpenses 72705000.00
costOfRevenue 52413000.00
totalOtherIncomeExpenseNet 9379000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
incomeBeforeTax -1509000.00
netIncome 21982000.00
grossProfit 71535000.00
ebit 6738000.00
ebitda 17048000.00
depreciationAndAmortization 10310000.00
operatingIncome 18109000.00
otherOperatingExpenses 100143000.00
interestExpense 0.00
incomeTaxExpense -23491000.00
totalRevenue 118252000.00
totalOperatingExpenses 53426000.00
costOfRevenue 46717000.00
totalOtherIncomeExpenseNet 11371000.00