Аналитика онлайн » NRP

Logo

Natural Resource Partners LP занимается владением, управлением и арендой диверсифицированного портфеля полезных ископаемых. Он работает через сегменты Coal Royalty, Other и Soda Ash. Сегмент «Роялти и другие виды угля» включает в себя объекты, относящиеся к роялти, а также активы, связанные с транспортировкой и переработкой угля. Сегмент кальцинированной соды состоит из неконтролирующей доли в добыче тронной руды и нефтеперерабатывающего завода в бассейне Грин-Ривер, штат Вайоминг. Компания была основана в апреле 2002 года со штаб-квартирой в Хьюстоне, штат Техас.

General
Code NRP
Type Common Stock
Name Natural Resource Partners LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000GMHBH2
ISIN US63900P6088
PrimaryTicker NRP.US
CUSIP 63900P509
CIK 1171486
EmployerIdNumber 35-2164875
FiscalYearEnd December
IPODate 2002-10-11
InternationalDomestic Domestic
Sector Energy
Industry Thermal Coal
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Coal & Consumable Fuels
HomeCategory Domestic
IsDelisted Нет
Address 1201 Louisiana Street, Houston, TX, United States, 77002
Phone 713 751 7507
WebURL https://www.nrplp.com
FullTimeEmployees 0
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 1134713344
MarketCapitalizationMln 1134.7133
EBITDA 240834000
PERatio 7.4655
PEGRatio 0
WallStreetTargetPrice 96
BookValue 39.268
DividendShare 3
DividendYield 0.0334
EarningsShare 12.03
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.9149
OperatingMarginTTM 0.7445
ReturnOnAssetsTTM 0.1614
ReturnOnEquityTTM 0.4904
RevenueTTM 298171008
RevenuePerShareTTM 23.689
QuarterlyRevenueGrowthYOY -0.163
GrossProfitTTM 293182000
DilutedEpsTTM 12.03
QuarterlyEarningsGrowthYOY -0.214

Financials / Income Statement / quarterly / net Income

55.64M
2021-12-31
63.9M
2022-03-31
66.82M
2022-06-30
74.56M
2022-09-30
63.22M
2022-12-31
-4.58M
2023-03-31
70.33M
2023-06-30
876K
2023-09-30

Financials / Income Statement / quarterly / ebitda

70.12M
2021-12-31
77.17M
2022-03-31
84.52M
2022-06-30
89.49M
2022-09-30
79.94M
2022-12-31
86.12M
2023-03-31
77.68M
2023-06-30
72.28M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

73.28M
2021-12-31
74.88M
2022-03-31
84.95M
2022-06-30
87.35M
2022-09-30
80.91M
2022-12-31
79.87M
2023-03-31
64.28M
2023-06-30
86.37M
2023-09-30

Earnings / History / epsActual

0.56
2022-12-31
3.1023
2023-03-31
2.49
2023-06-30
2.91
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 7.4655
ForwardPE 6.169
PriceSalesTTM 3.7522
PriceBookMRQ 2.2848
EnterpriseValue 1378198144
EnterpriseValueRevenue 4.4911
EnterpriseValueEbitda 4.3349
SharesStats
SharesOutstanding 12634600
SharesFloat 8937872
PercentInsiders 29.081
PercentInstitutions 34.846
Technicals
Beta 0.389
52WeekHigh 91.02
52WeekLow 42.8099
50DayMA 75.466
200DayMA 62.5497
SharesShort 134333
SharesShortPriorMonth 188054
ShortRatio 7.94
ShortPercent 0.0185
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 815209000.00
intangibleAssets 14014000.00
otherCurrentAssets 2570000.00
totalLiab 311882000.00
totalStockholderEquity 550508000.00
otherCurrentLiab 7735000.00
commonStock 461043000.00
retainedEarnings 32843000.00
otherAssets 7601000.00
cash 18411000.00
cashAndEquivalents 18411000.00
totalCurrentLiabilities 52057000.00
currentDeferredRevenue 6399000.00
netDebt 189104000.00
shortTermDebt 36780000.00
shortLongTermDebt 36780000.00
shortLongTermDebtTotal 207515000.00
otherStockholderEquity 548263000.00
propertyPlantEquipment 424556000.00
totalCurrentAssets 59550000.00
longTermInvestments 282491000.00
netReceivables 38569000.00
longTermDebt 170735000.00
accountsPayable 1143000.00
accumulatedOtherComprehensiveIncome 2245000.00
nonCurrrentAssetsOther 7601000.00
nonCurrentAssetsTotal 755659000.00
longTermDebtTotal 170735000.00
nonCurrentLiabilitiesOther 6833000.00
nonCurrentLiabilitiesTotal 259825000.00
liabilitiesAndStockholdersEquity 311882000.00
cashAndShortTermInvestments 18411000.00
propertyPlantAndEquipmentGross 424556000.00
propertyPlantAndEquipmentNet 424556000.00
netWorkingCapital 7493000.00
netInvestedCapital 710842000.00
commonStockSharesOutstanding 15471000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 820259000.00
intangibleAssets 14432000.00
otherCurrentAssets 2865000.00
totalLiab 320499000.00
totalStockholderEquity 45000.00
otherCurrentLiab 6340000.00
commonStock 444838000.00
retainedEarnings 47964000.00
otherLiab 43277000.00
otherAssets 7804000.00
cash 10730000.00
cashAndEquivalents 10730000.00
totalCurrentLiabilities 51430000.00
currentDeferredRevenue 6823000.00
netDebt 171706000.00
shortTermDebt 36743000.00
shortLongTermDebt 36743000.00
shortLongTermDebtTotal 182436000.00
otherStockholderEquity -45000.00
propertyPlantEquipment 428749000.00
totalCurrentAssets 50715000.00
longTermInvestments 318559000.00
netTangibleAssets 565427000.00
netReceivables 37120000.00
longTermDebt 145693000.00
accountsPayable 1524000.00
accumulatedOtherComprehensiveIncome 45000.00
nonCurrrentAssetsOther 7804000.00
nonCurrentAssetsTotal 769544000.00
longTermDebtTotal 145693000.00
nonCurrentLiabilitiesOther 6462000.00
nonCurrentLiabilitiesTotal 269069000.00
warrants 80099000.00
liabilitiesAndStockholdersEquity 320499000.00
cashAndShortTermInvestments 10730000.00
propertyPlantAndEquipmentGross 428749000.00
propertyPlantAndEquipmentNet 428749000.00
netWorkingCapital -715000.00
netInvestedCapital 682196000.00
commonStockSharesOutstanding 16316000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 835668000.00
intangibleAssets 14613000.00
otherCurrentAssets 3216000.00
totalLiab 231453000.00
totalStockholderEquity 417401000.00
deferredLongTermLiab 38833000.00
otherCurrentLiab 4718000.00
commonStock 417401000.00
retainedEarnings 47964000.00
otherAssets 35931000.00
cash 17655000.00
cashAndEquivalents 17655000.00
totalCurrentLiabilities 52675000.00
currentDeferredRevenue 7450000.00
netDebt 155221000.00
shortTermDebt 39055000.00
shortLongTermDebt 39055000.00
shortLongTermDebtTotal 172876000.00
otherStockholderEquity 866000.00
propertyPlantEquipment 432379000.00
totalCurrentAssets 57384000.00
longTermInvestments 295361000.00
netTangibleAssets 604215000.00
netReceivables 36513000.00
longTermDebt 133821000.00
accountsPayable 1452000.00
accumulatedOtherComprehensiveIncome -866000.00
nonCurrrentAssetsOther -742353000.00
nonCurrentAssetsTotal 742353000.00
longTermDebtTotal 133821000.00
nonCurrentLiabilitiesOther 6124000.00
nonCurrentLiabilitiesTotal 133821000.00
warrants 133316000.00
liabilitiesAndStockholdersEquity 835668000.00
cashAndShortTermInvestments 17655000.00
propertyPlantAndEquipmentGross 432379000.00
propertyPlantAndEquipmentNet 432379000.00
netWorkingCapital 4709000.00
netInvestedCapital 777091000.00
commonStockSharesOutstanding 17812000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 235087000.00
intangibleAssets 14713000.00
otherCurrentAssets 1822000.00
totalLiab 235087000.00
totalStockholderEquity 404799000.00
otherCurrentLiab 12905000.00
commonStock 404799000.00
retainedEarnings 4770000.00
otherLiab 42183000.00
otherAssets -609530000.00
cash 39091000.00
cashAndEquivalents 39091000.00
totalCurrentLiabilities 60229000.00
currentDeferredRevenue 6256000.00
netDebt 129190000.00
shortTermDebt 39076000.00
shortLongTermDebt 39076000.00
shortLongTermDebtTotal 168281000.00
otherStockholderEquity -18717000.00
propertyPlantEquipment 436320000.00
totalCurrentAssets 83614000.00
longTermInvestments 335416000.00
netTangibleAssets 627331000.00
netReceivables 42701000.00
longTermDebt 129205000.00
accountsPayable 1992000.00
accumulatedOtherComprehensiveIncome 18717000.00
nonCurrrentAssetsOther -761003000.00
nonCurrentAssetsTotal 761003000.00
longTermDebtTotal 129205000.00
nonCurrentLiabilitiesOther 5472000.00
nonCurrentLiabilitiesTotal 129205000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 235087000.00
cashAndShortTermInvestments 39091000.00
propertyPlantAndEquipmentGross 436320000.00
propertyPlantAndEquipmentNet 439820000.00
netWorkingCapital 23385000.00
netInvestedCapital 810325000.00
commonStockSharesOutstanding 12494966.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 301041000.00
intangibleAssets 15168000.00
otherCurrentAssets 1228000.00
totalLiab 301041000.00
totalStockholderEquity 358332000.00
otherCurrentLiab 10140000.00
commonStock 358332000.00
retainedEarnings 1341000.00
otherLiab 41113000.00
otherAssets -541183000.00
cash 60937000.00
cashAndEquivalents 60937000.00
totalCurrentLiabilities 111194000.00
currentDeferredRevenue 8886000.00
netDebt 177786000.00
shortTermDebt 89989000.00
shortLongTermDebt 89989000.00
shortLongTermDebtTotal 238723000.00
otherStockholderEquity -2032000.00
propertyPlantEquipment 445359000.00
totalCurrentAssets 96891000.00
longTermInvestments 314376000.00
netTangibleAssets 562801000.00
netReceivables 34726000.00
longTermDebt 148734000.00
accountsPayable 2179000.00
accumulatedOtherComprehensiveIncome 2032000.00
nonCurrrentAssetsOther -745333000.00
nonCurrentAssetsTotal 745333000.00
longTermDebtTotal 148734000.00
nonCurrentLiabilitiesOther 5231000.00
nonCurrentLiabilitiesTotal 148734000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 301041000.00
cashAndShortTermInvestments 60937000.00
propertyPlantAndEquipmentGross 724791000.00
propertyPlantAndEquipmentNet 445359000.00
netWorkingCapital -14303000.00
netInvestedCapital 816692000.00
commonStockSharesOutstanding 19718000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 364190000.00
intangibleAssets 15634000.00
otherCurrentAssets 3204000.00
totalLiab 364190000.00
totalStockholderEquity 300753000.00
deferredLongTermLiab 40811000.00
otherCurrentLiab 6557000.00
commonStock 300753000.00
retainedEarnings 83890000.00
otherLiab 45823000.00
otherAssets -484105000.00
cash 59356000.00
cashAndEquivalents 59356000.00
totalCurrentLiabilities 59071000.00
currentDeferredRevenue 11475000.00
netDebt 239010000.00
shortTermDebt 39070000.00
shortLongTermDebt 39070000.00
shortLongTermDebtTotal 298366000.00
otherStockholderEquity -1743000.00
propertyPlantEquipment 452513000.00
totalCurrentAssets 99848000.00
longTermInvestments 310482000.00
netTangibleAssets 503317000.00
netReceivables 37288000.00
longTermDebt 259296000.00
accountsPayable 1969000.00
accumulatedOtherComprehensiveIncome 1743000.00
nonCurrrentAssetsOther -748447000.00
nonCurrentAssetsTotal 748447000.00
longTermDebtTotal 259296000.00
nonCurrentLiabilitiesOther 5012000.00
nonCurrentLiabilitiesTotal 259296000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 364190000.00
cashAndShortTermInvestments 59356000.00
propertyPlantAndEquipmentNet 452513000.00
netWorkingCapital 40777000.00
netInvestedCapital 817317000.00
commonStockSharesOutstanding 19913000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 490305000.00
intangibleAssets 16018999.00
otherCurrentAssets 3510000.00
totalLiab 490305000.00
totalStockholderEquity 250767000.00
deferredLongTermLiab 39126000.00
otherCurrentLiab 11851000.00
commonStock 250767000.00
retainedEarnings 110030000.00
otherLiab 43929000.00
otherAssets -435671999.00
cash 135590000.00
cashAndEquivalents 135590000.00
totalCurrentLiabilities 68213000.00
currentDeferredRevenue 15420000.00
netDebt 281619000.00
shortTermDebt 39046000.00
shortLongTermDebt 39046000.00
shortLongTermDebtTotal 417209000.00
otherStockholderEquity -5756000.00
propertyPlantEquipment 457973000.00
totalCurrentAssets 171829000.00
longTermInvestments 310939000.00
netTangibleAssets 455964000.00
netReceivables 32729000.00
longTermDebt 378163000.00
accountsPayable 1896000.00
accumulatedOtherComprehensiveIncome 5756000.00
nonCurrrentAssetsOther -754147999.00
nonCurrentAssetsTotal 754147999.00
longTermDebtTotal 378163000.00
nonCurrentLiabilitiesOther 4803000.00
nonCurrentLiabilitiesTotal 378163000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 490305000.00
cashAndShortTermInvestments 135590000.00
propertyPlantAndEquipmentNet 457973000.00
netWorkingCapital 103616000.00
netInvestedCapital 889192000.00
commonStockSharesOutstanding 20160000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
totalAssets 953823000.00
intangibleAssets 16129999.00
otherCurrentAssets 2723000.00
totalLiab 513890999.00
totalStockholderEquity 203062000.00
deferredLongTermLiab 50045000.00
otherCurrentLiab 11510000.00
commonStock 203062000.00
retainedEarnings 108902000.00
otherLiab 55063000.00
otherAssets 33703001.00
cash 135520000.00
cashAndEquivalents 135520000.00
totalCurrentLiabilities 64385000.00
currentDeferredRevenue 11817000.00
netDebt 298025000.00
shortTermDebt 39102000.00
shortLongTermDebt 39102000.00
shortLongTermDebtTotal 433545000.00
otherStockholderEquity -3211000.00
propertyPlantEquipment 461705000.00
totalCurrentAssets 162781000.00
longTermInvestments 307375000.00
netTangibleAssets 423802000.00
netReceivables 24538000.00
longTermDebt 394443000.00
accountsPayable 1956000.00
accumulatedOtherComprehensiveIncome 3211000.00
nonCurrrentAssetsOther -757338999.00
nonCurrentAssetsTotal 757338999.00
longTermDebtTotal 394443000.00
nonCurrentLiabilitiesOther 5018000.00
nonCurrentLiabilitiesTotal 394443000.00
warrants 183908000.00
liabilitiesAndStockholdersEquity 953823000.00
cashAndShortTermInvestments 135520000.00
propertyPlantAndEquipmentNet 465205000.00
netWorkingCapital 98396000.00
netInvestedCapital 873477000.00
commonStockSharesOutstanding 12363660.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 941006000.00
intangibleAssets 16242999.00
otherCurrentAssets 1010000.00
totalLiab 534259000.00
totalStockholderEquity 151459000.00
otherCurrentLiab 14913000.00
commonStock 151459000.00
retainedEarnings 39090000.00
otherLiab 53152000.00
otherAssets 37762001.00
cash 118989000.00
cashAndEquivalents 118989000.00
totalCurrentLiabilities 66670000.00
currentDeferredRevenue 11201000.00
netDebt 334530000.00
shortTermDebt 39082000.00
shortLongTermDebt 39082000.00
shortLongTermDebtTotal 453519000.00
otherStockholderEquity -7791000.00
propertyPlantEquipment 466462000.00
totalCurrentAssets 143230000.00
longTermInvestments 309257000.00
netTangibleAssets 390504000.00
shortTermInvestments 277309000.00
netReceivables 23231000.00
longTermDebt 414437000.00
accountsPayable 1474000.00
accumulatedOtherComprehensiveIncome 7791000.00
nonCurrrentAssetsOther -760013999.00
nonCurrentAssetsTotal 760013999.00
longTermDebtTotal 414437000.00
nonCurrentLiabilitiesOther 4920000.00
nonCurrentLiabilitiesTotal 414437000.00
warrants 179927000.00
liabilitiesAndStockholdersEquity 941006000.00
cashAndShortTermInvestments 118989000.00
propertyPlantAndEquipmentNet 466462000.00
netWorkingCapital 76560000.00
netInvestedCapital 860266000.00
commonStockSharesOutstanding 26374000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 910205000.00
intangibleAssets 16742000.00
otherCurrentAssets 4038000.00
totalLiab 528525999.00
totalStockholderEquity 134836000.00
otherCurrentLiab 7169000.00
commonStock 134836000.00
retainedEarnings 66816000.00
otherLiab 56612000.00
otherAssets 38599000.00
cash 97908000.00
cashAndEquivalents 97908000.00
totalCurrentLiabilities 57815000.00
currentDeferredRevenue 10293000.00
netDebt 355251000.00
shortTermDebt 39060000.00
shortLongTermDebt 39060000.00
shortLongTermDebtTotal 453159000.00
otherStockholderEquity -3587000.00
propertyPlantEquipment 471163000.00
totalCurrentAssets 117268000.00
longTermInvestments 266433000.00
netTangibleAssets 188497000.00
shortTermInvestments 266433000.00
netReceivables 15322000.00
longTermDebt 414099000.00
accountsPayable 1293000.00
accumulatedOtherComprehensiveIncome 3587000.00
nonCurrrentAssetsOther -754338000.00
nonCurrentAssetsTotal 754338000.00
longTermDebtTotal 414099000.00
nonCurrentLiabilitiesOther 4819000.00
nonCurrentLiabilitiesTotal 414099000.00
warrants 176006000.00
liabilitiesAndStockholdersEquity 910205000.00
cashAndShortTermInvestments 97908000.00
propertyPlantAndEquipmentGross 471163000.00
propertyPlantAndEquipmentNet 471163000.00
netWorkingCapital 59453000.00
netInvestedCapital 834838000.00
commonStockSharesOutstanding 26821000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 909160000.00
intangibleAssets 17131000.00
otherCurrentAssets 3021000.00
totalLiab 536376000.00
totalStockholderEquity 132377000.00
otherCurrentLiab 13700000.00
commonStock 132377000.00
retainedEarnings 66816000.00
otherLiab 55583000.00
otherAssets 39404001.00
cash 96767000.00
totalCurrentLiabilities 64672000.00
currentDeferredRevenue 10555000.00
netDebt 358396000.00
shortTermDebt 39042000.00
shortLongTermDebt 39042000.00
shortLongTermDebtTotal 455163000.00
otherStockholderEquity -1054000.00
propertyPlantEquipment 475618000.00
totalCurrentAssets 115708000.00
longTermInvestments 294025000.00
netTangibleAssets 355653000.00
shortTermInvestments 261299000.00
netReceivables 15920000.00
longTermDebt 416121000.00
accountsPayable 1375000.00
accumulatedOtherComprehensiveIncome 1054000.00
nonCurrrentAssetsOther -754047999.00
nonCurrentAssetsTotal 754047999.00
longTermDebtTotal 416121000.00
nonCurrentLiabilitiesOther 4730000.00
nonCurrentLiabilitiesTotal 416121000.00
warrants 172143000.00
liabilitiesAndStockholdersEquity 909160000.00
cashAndShortTermInvestments 96767000.00
propertyPlantAndEquipmentGross 475618000.00
propertyPlantAndEquipmentNet 475618000.00
netWorkingCapital 51036000.00
netInvestedCapital 827947000.00
commonStockSharesOutstanding 12408000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 921877000.00
intangibleAssets 17459000.00
otherCurrentAssets 5080000.00
totalLiab 549016000.00
totalStockholderEquity 136927000.00
deferredLongTermLiab 50069000.00
otherCurrentLiab 9447000.00
commonStock 136927000.00
retainedEarnings 66816000.00
otherLiab 51704000.00
otherAssets 36831000.00
cash 99790000.00
totalCurrentLiabilities 61372000.00
currentDeferredRevenue 11485000.00
netDebt 371709000.00
shortTermDebt 39055000.00
shortLongTermDebt 39055000.00
shortLongTermDebtTotal 471499000.00
otherStockholderEquity -322000.00
propertyPlantEquipment 487881000.00
totalCurrentAssets 117192000.00
longTermInvestments 262514000.00
netTangibleAssets 186606000.00
shortTermInvestments 262514000.00
netReceivables 12322000.00
longTermDebt 432444000.00
accountsPayable 1385000.00
accumulatedOtherComprehensiveIncome 322000.00
nonCurrrentAssetsOther -767854000.00
nonCurrentAssetsTotal 767854000.00
longTermDebtTotal 432444000.00
nonCurrentLiabilitiesOther 5131000.00
nonCurrentLiabilitiesTotal 432444000.00
warrants 168337000.00
liabilitiesAndStockholdersEquity 921877000.00
cashAndShortTermInvestments 99790000.00
propertyPlantAndEquipmentGross 484381000.00
propertyPlantAndEquipmentNet 487881000.00
netWorkingCapital 55820000.00
netInvestedCapital 844360000.00
commonStockSharesOutstanding 12382143.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 942558000.00
intangibleAssets 17601000.00
otherCurrentAssets 3972000.00
totalLiab 576012000.00
totalStockholderEquity 134545000.00
otherCurrentLiab 16132000.00
commonStock 134545000.00
retainedEarnings 66816000.00
otherLiab 52500000.00
otherAssets 37738000.00
cash 115573000.00
totalCurrentLiabilities 67611000.00
currentDeferredRevenue 11035000.00
netDebt 375900000.00
shortTermDebt 39072000.00
shortLongTermDebt 39072000.00
shortLongTermDebtTotal 491473000.00
otherStockholderEquity -170000.00
propertyPlantEquipment 489878000.00
totalCurrentAssets 137007000.00
longTermInvestments 290625000.00
netTangibleAssets 348945000.00
shortTermInvestments 256834000.00
netReceivables 17462000.00
longTermDebt 452401000.00
accountsPayable 1372000.00
accumulatedOtherComprehensiveIncome 170000.00
nonCurrrentAssetsOther -767813000.00
nonCurrentAssetsTotal 767813000.00
longTermDebtTotal 452401000.00
nonCurrentLiabilitiesOther 5020000.00
nonCurrentLiabilitiesTotal 452401000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 942558000.00
cashAndShortTermInvestments 115573000.00
propertyPlantAndEquipmentGross 489878000.00
propertyPlantAndEquipmentNet 493378000.00
netWorkingCapital 69396000.00
netInvestedCapital 858019000.00
commonStockSharesOutstanding 12261000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 943565000.00
intangibleAssets 17608000.00
otherCurrentAssets 4931000.00
totalLiab 574357000.00
totalStockholderEquity 139517000.00
otherCurrentLiab 8053000.00
commonStock 139517000.00
retainedEarnings 66816000.00
otherLiab 54831000.00
otherAssets 39363000.00
cash 110828000.00
totalCurrentLiabilities 63924000.00
currentDeferredRevenue 8857000.00
netDebt 387059000.00
shortTermDebt 45786000.00
shortLongTermDebt 45786000.00
shortLongTermDebtTotal 497887000.00
otherStockholderEquity 2258000.00
propertyPlantEquipment 492871000.00
totalCurrentAssets 137803000.00
longTermInvestments 286729000.00
netTangibleAssets 351600000.00
netReceivables 22044000.00
longTermDebt 452101000.00
accountsPayable 1228000.00
accumulatedOtherComprehensiveIncome -2258000.00
nonCurrrentAssetsOther -766399000.00
nonCurrentAssetsTotal 766399000.00
longTermDebtTotal 452101000.00
nonCurrentLiabilitiesOther 4901000.00
nonCurrentLiabilitiesTotal 452101000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 943565000.00
cashAndShortTermInvestments 110828000.00
propertyPlantAndEquipmentNet 496371000.00
netWorkingCapital 73879000.00
netInvestedCapital 867095000.00
commonStockSharesOutstanding 12261000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 1083422000.00
intangibleAssets 17607000.00
otherCurrentAssets 1166000.00
totalLiab 581419000.00
totalStockholderEquity 273847000.00
otherCurrentLiab 15380000.00
commonStock 273847000.00
retainedEarnings 66816000.00
otherLiab 55365000.00
otherAssets 38090000.00
cash 100506000.00
totalCurrentLiabilities 68440000.00
currentDeferredRevenue 6021000.00
netDebt 399371000.00
shortTermDebt 45767000.00
shortLongTermDebt 45767000.00
shortLongTermDebtTotal 499877000.00
otherStockholderEquity 3617000.00
propertyPlantEquipment 627216000.00
totalCurrentAssets 135785000.00
longTermInvestments 296040000.00
netTangibleAssets 484396000.00
netReceivables 34113000.00
longTermDebt 454110000.00
accountsPayable 1272000.00
accumulatedOtherComprehensiveIncome -3617000.00
nonCurrrentAssetsOther -909547000.00
nonCurrentAssetsTotal 909547000.00
longTermDebtTotal 454110000.00
nonCurrentLiabilitiesOther 4804000.00
nonCurrentLiabilitiesTotal 454110000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1083422000.00
cashAndShortTermInvestments 100506000.00
propertyPlantAndEquipmentNet 630716000.00
netWorkingCapital 67345000.00
netInvestedCapital 1004815000.00
commonStockSharesOutstanding 35448000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1085907000.00
intangibleAssets 17687000.00
otherCurrentAssets 2950000.00
totalLiab 585292000.00
totalStockholderEquity 271471000.00
deferredLongTermLiab 47213000.00
otherCurrentLiab 11145000.00
commonStock 271471000.00
retainedEarnings 66816000.00
otherLiab 48656000.00
otherAssets 40452001.00
cash 98265000.00
totalCurrentLiabilities 62708000.00
currentDeferredRevenue 4608000.00
netDebt 417933000.00
shortTermDebt 45776000.00
shortLongTermDebt 45776000.00
shortLongTermDebtTotal 516198000.00
otherStockholderEquity 2594000.00
propertyPlantEquipment 629104000.00
totalCurrentAssets 132084000.00
longTermInvestments 300043000.00
netTangibleAssets 485863000.00
netReceivables 30869000.00
longTermDebt 470422000.00
accountsPayable 1179000.00
noncontrollingInterestInConsolidatedEntity -2935000.00
accumulatedOtherComprehensiveIncome -2594000.00
nonCurrrentAssetsOther -913370999.00
nonCurrentAssetsTotal 913370999.00
longTermDebtTotal 470422000.00
nonCurrentLiabilitiesOther 4949000.00
nonCurrentLiabilitiesTotal 470422000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1085907000.00
cashAndShortTermInvestments 98265000.00
propertyPlantAndEquipmentNet 632604000.00
commonStockSharesOutstanding 12257086.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 1243904000.00
intangibleAssets 40461000.00
otherCurrentAssets 16626000.00
totalLiab 613063000.00
totalStockholderEquity 400266000.00
otherCurrentLiab 21828000.00
commonStock 400266000.00
retainedEarnings 66816000.00
otherLiab 44921000.00
otherAssets 40247000.00
cash 99636000.00
totalCurrentLiabilities 74255000.00
currentDeferredRevenue 5047000.00
netDebt 436531000.00
shortTermDebt 45789000.00
shortLongTermDebt 45789000.00
shortLongTermDebtTotal 536167000.00
otherStockholderEquity 3802000.00
propertyPlantEquipment 733916000.00
totalCurrentAssets 143709000.00
longTermInvestments 295536000.00
netTangibleAssets 590380000.00
netReceivables 27447000.00
longTermDebt 490378000.00
accountsPayable 1591000.00
accumulatedOtherComprehensiveIncome -3802000.00
nonCurrrentAssetsOther -1059948000.00
nonCurrentAssetsTotal 1059948000.00
longTermDebtTotal 490378000.00
nonCurrentLiabilitiesOther 4843000.00
nonCurrentLiabilitiesTotal 490378000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1243904000.00
cashAndShortTermInvestments 99636000.00
propertyPlantAndEquipmentNet 761424000.00
commonStockSharesOutstanding 23157000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 1219443000.00
intangibleAssets 41008000.00
otherCurrentAssets 21872000.00
totalLiab 614595000.00
totalStockholderEquity 374275000.00
deferredLongTermLiab 2200000.00
otherCurrentLiab 14715000.00
commonStock 374275000.00
retainedEarnings 66816000.00
otherLiab 44510000.00
otherAssets 41279000.00
cash 70850000.00
totalCurrentLiabilities 68545000.00
currentDeferredRevenue 6579000.00
netDebt 473219000.00
shortTermDebt 46040000.00
shortLongTermDebt 46040000.00
shortLongTermDebtTotal 544069000.00
otherStockholderEquity 3282000.00
propertyPlantEquipment 761246000.00
totalCurrentAssets 121275000.00
longTermInvestments 251135000.00
netTangibleAssets 396801000.00
netReceivables 28553000.00
longTermDebt 498029000.00
accountsPayable 1211000.00
accumulatedOtherComprehensiveIncome -3282000.00
nonCurrrentAssetsOther -1056889000.00
nonCurrentAssetsTotal 1056889000.00
longTermDebtTotal 498029000.00
nonCurrentLiabilitiesOther 4731000.00
nonCurrentLiabilitiesTotal 498029000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1219443000.00
cashAndShortTermInvestments 70850000.00
propertyPlantAndEquipmentGross 1215317000.00
propertyPlantAndEquipmentNet 764746000.00
commonStockSharesOutstanding 13388000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 1272171000.00
intangibleAssets 41754000.00
otherCurrentAssets 22472000.00
totalLiab 662544000.00
totalStockholderEquity 378140000.00
deferredLongTermLiab 1400000.00
otherCurrentLiab 11239000.00
commonStock 378140000.00
retainedEarnings 66816000.00
otherLiab 53680000.00
otherAssets 40641000.00
cash 112374000.00
totalCurrentLiabilities 63674000.00
currentDeferredRevenue 4614000.00
netDebt 475327000.00
shortTermDebt 46024000.00
shortLongTermDebt 46024000.00
shortLongTermDebtTotal 587701000.00
otherStockholderEquity 2457000.00
propertyPlantEquipment 764471000.00
totalCurrentAssets 171869000.00
longTermInvestments 249936000.00
netTangibleAssets 567873000.00
netReceivables 37023000.00
longTermDebt 541677000.00
accountsPayable 1797000.00
accumulatedOtherComprehensiveIncome -2457000.00
nonCurrrentAssetsOther -1059661000.00
nonCurrentAssetsTotal 1059661000.00
longTermDebtTotal 541677000.00
nonCurrentLiabilitiesOther 4720000.00
nonCurrentLiabilitiesTotal 541677000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1272171000.00
cashAndShortTermInvestments 112374000.00
propertyPlantAndEquipmentGross 1215318000.00
propertyPlantAndEquipmentNet 767971000.00
commonStockSharesOutstanding 20015000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
totalAssets 1341647000.00
intangibleAssets 42513000.00
otherCurrentAssets 108680000.00
totalLiab 756514000.00
totalStockholderEquity 355113000.00
deferredLongTermLiab 49044000.00
otherCurrentLiab 27639000.00
commonStock 355113000.00
retainedEarnings 66816000.00
otherLiab 50194000.00
otherAssets 42420000.00
cash 101839000.00
totalCurrentLiabilities 148746000.00
currentDeferredRevenue 3509000.00
netDebt 570919000.00
shortTermDebt 115184000.00
shortLongTermDebt 115184000.00
shortLongTermDebtTotal 672758000.00
otherStockholderEquity 3462000.00
propertyPlantEquipment 744096000.00
totalCurrentAssets 242543000.00
longTermInvestments 285996000.00
netTangibleAssets 542620000.00
netReceivables 32024000.00
longTermDebt 557574000.00
accountsPayable 2414000.00
noncontrollingInterestInConsolidatedEntity -2935000.00
accumulatedOtherComprehensiveIncome -3462000.00
nonCurrrentAssetsOther -1056684000.00
nonCurrentAssetsTotal 1056684000.00
longTermDebtTotal 557574000.00
nonCurrentLiabilitiesOther 1150000.00
nonCurrentLiabilitiesTotal 557574000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1341647000.00
cashAndShortTermInvestments 101839000.00
propertyPlantAndEquipmentGross 1215318000.00
propertyPlantAndEquipmentNet 767120000.00
commonStockSharesOutstanding 12230330.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 1411934000.00
intangibleAssets 46998000.00
otherCurrentAssets 5675000.00
totalLiab 863581000.00
totalStockholderEquity 319673000.00
deferredLongTermLiab 2400000.00
otherCurrentLiab 19545001.00
commonStock 319673000.00
retainedEarnings 0.00
otherLiab 42843000.00
goodWill 0.00
otherAssets 45604000.00
cash 63387000.00
totalCurrentLiabilities 104224000.00
currentDeferredRevenue 1403000.00
netDebt 728328000.00
shortTermDebt 75201000.00
shortLongTermDebt 75201000.00
shortLongTermDebtTotal 791715000.00
otherStockholderEquity 4081000.00
propertyPlantEquipment 917254000.00
totalCurrentAssets 134368000.00
longTermInvestments 282317000.00
netTangibleAssets 501355000.00
shortTermInvestments 0.00
netReceivables 55734000.00
longTermDebt 716514000.00
inventory 9572000.00
accountsPayable 8074999.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4081000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 164587000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1231962000.00
nonCurrentAssetsTotal 1231962000.00
nonCurrentLiabilitiesTotal 716514000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1411934000.00
cashAndShortTermInvestments 63387000.00
propertyPlantAndEquipmentGross 1346060000.00
propertyPlantAndEquipmentNet 942063000.00
commonStockSharesOutstanding 21840000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 1411806000.00
intangibleAssets 47924000.00
otherCurrentAssets 5519000.00
totalLiab 857299000.00
totalStockholderEquity 326125000.00
deferredLongTermLiab 3100000.00
otherCurrentLiab 28910000.00
commonStock 326125000.00
retainedEarnings 0.00
otherLiab 19521000.00
goodWill 0.00
otherAssets 46062000.00
cash 52975000.00
totalCurrentLiabilities 114631000.00
currentDeferredRevenue 2732000.00
netDebt 745360000.00
shortTermDebt 75188000.00
shortLongTermDebt 75188000.00
shortLongTermDebtTotal 798335000.00
otherStockholderEquity 4872000.00
propertyPlantEquipment 921633000.00
totalCurrentAssets 125854000.00
longTermInvestments 285402000.00
netTangibleAssets 506583000.00
shortTermInvestments 0.00
netReceivables 59312000.00
longTermDebt 723147000.00
inventory 8048000.00
accountsPayable 7801000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4872000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 164587000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1239890000.00
nonCurrentAssetsTotal 1239890000.00
nonCurrentLiabilitiesTotal 723147000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1411806000.00
cashAndShortTermInvestments 52975000.00
propertyPlantAndEquipmentGross 1346060000.00
propertyPlantAndEquipmentNet 946442000.00
commonStockSharesOutstanding 21383000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 1377206000.00
intangibleAssets 48769000.00
otherCurrentAssets 4173000.00
totalLiab 848367000.00
totalStockholderEquity 301344000.00
deferredLongTermLiab 3900000.00
otherCurrentLiab 19211000.00
commonStock 301344000.00
retainedEarnings 0.00
otherLiab 17114000.00
goodWill 0.00
otherAssets 46820000.00
cash 21152000.00
totalCurrentLiabilities 106399000.00
currentDeferredRevenue 1554000.00
netDebt 783425000.00
shortTermDebt 79723000.00
shortLongTermDebt 79723000.00
shortLongTermDebtTotal 804577000.00
otherStockholderEquity 4438000.00
propertyPlantEquipment 926082000.00
totalCurrentAssets 89047000.00
longTermInvestments 282010000.00
netTangibleAssets 480070000.00
shortTermInvestments 0.00
netReceivables 55651000.00
longTermDebt 724854000.00
inventory 8071000.00
accountsPayable 5911000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4438000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 164587000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1241339000.00
nonCurrentAssetsTotal 1241339000.00
nonCurrentLiabilitiesTotal 724854000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1377206000.00
cashAndShortTermInvestments 21152000.00
propertyPlantAndEquipmentGross 1346061000.00
propertyPlantAndEquipmentNet 950891000.00
commonStockSharesOutstanding 22125000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 1389164000.00
intangibleAssets 46820000.00
otherCurrentAssets 6990000.00
totalLiab 953916000.00
totalStockholderEquity 199851000.00
deferredLongTermLiab 100605000.00
otherCurrentLiab -61296000.00
commonStock 199851000.00
retainedEarnings -605366000.00
otherLiab 103759000.00
goodWill 0.00
otherAssets 201740000.00
cash 26980000.00
totalCurrentLiabilities 120549000.00
currentDeferredRevenue 100605000.00
netDebt 782368000.00
shortTermDebt 79740000.00
shortLongTermDebt 79740000.00
shortLongTermDebtTotal 809348000.00
otherStockholderEquity 435248000.00
propertyPlantEquipment 930055000.00
totalCurrentAssets 91396000.00
longTermInvestments 286209000.00
netTangibleAssets 385694000.00
shortTermInvestments 0.00
netReceivables 47026000.00
longTermDebt 729608000.00
inventory 7553000.00
accountsPayable 1500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3313000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 173431000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1096028000.00
nonCurrentAssetsTotal 1096028000.00
longTermDebtTotal 729608000.00
nonCurrentLiabilitiesOther 3154000.00
nonCurrentLiabilitiesTotal 729608000.00
warrants 173431000.00
liabilitiesAndStockholdersEquity 1389164000.00
cashAndShortTermInvestments 26980000.00
propertyPlantAndEquipmentGross 1346309000.00
propertyPlantAndEquipmentNet 803775000.00
commonStockSharesOutstanding 12219022.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 1495513000.00
intangibleAssets 50370000.00
otherCurrentAssets 8759000.00
totalLiab 1081296000.00
totalStockholderEquity 182760000.00
deferredLongTermLiab 106391000.00
otherCurrentLiab -76604000.00
commonStock 182760000.00
retainedEarnings 0.00
otherLiab 109118000.00
goodWill 0.00
otherAssets 49844000.00
cash 121244000.00
totalCurrentLiabilities 209737000.00
currentDeferredRevenue 106391000.00
netDebt 815335000.00
shortTermDebt 174138000.00
shortLongTermDebt 174138000.00
shortLongTermDebtTotal 936579000.00
otherStockholderEquity 3079000.00
propertyPlantEquipment 938194000.00
totalCurrentAssets 186462000.00
longTermInvestments 286593000.00
netTangibleAssets 363847000.00
shortTermInvestments 0.00
netReceivables 48788000.00
longTermDebt 762441000.00
inventory 7671000.00
accountsPayable 5812000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3079000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 169606000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1259207000.00
nonCurrentAssetsTotal 1259207000.00
longTermDebtTotal 762441000.00
nonCurrentLiabilitiesOther 2727000.00
nonCurrentLiabilitiesTotal 762441000.00
warrants 169606000.00
liabilitiesAndStockholdersEquity 1495513000.00
cashAndShortTermInvestments 121244000.00
propertyPlantAndEquipmentGross 1347499000.00
propertyPlantAndEquipmentNet 963455000.00
commonStockSharesOutstanding 23980000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 1429052000.00
intangibleAssets 51226000.00
otherCurrentAssets 4475000.00
totalLiab 1068704000.00
totalStockholderEquity 204230000.00
deferredLongTermLiab 110885000.00
otherCurrentLiab -72632000.00
commonStock 204230000.00
retainedEarnings 0.00
otherLiab 151041000.00
goodWill 0.00
otherAssets 52075000.00
cash 40783000.00
totalCurrentLiabilities 217411000.00
currentDeferredRevenue 110885000.00
netDebt 833370000.00
shortTermDebt 173901000.00
shortLongTermDebt 874153000.00
shortLongTermDebtTotal 874153000.00
otherStockholderEquity 2811000.00
propertyPlantEquipment 944464000.00
totalCurrentAssets 107096000.00
longTermInvestments 290557000.00
netTangibleAssets 309122000.00
shortTermInvestments 0.00
netReceivables 53997000.00
longTermDebt 700252000.00
inventory 7841000.00
accountsPayable 5257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2811000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 160377000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1269881000.00
nonCurrentAssetsTotal 1269881000.00
longTermDebtTotal 700252000.00
nonCurrentLiabilitiesOther 40156000.00
nonCurrentLiabilitiesTotal 700252000.00
warrants 160377000.00
liabilitiesAndStockholdersEquity 1429052000.00
cashAndShortTermInvestments 40783000.00
propertyPlantAndEquipmentGross 1347499000.00
propertyPlantAndEquipmentNet 969736000.00
commonStockSharesOutstanding 22459000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 1509250000.00
intangibleAssets 52108000.00
otherCurrentAssets 30218000.00
totalLiab 1191735000.00
totalStockholderEquity 163304000.00
deferredLongTermLiab 114743000.00
otherCurrentLiab -10999000.00
commonStock 163304000.00
retainedEarnings 0.00
otherLiab 179262000.00
goodWill 0.00
otherAssets 52841000.00
cash 112945000.00
totalCurrentLiabilities 305049000.00
currentDeferredRevenue 46008000.00
netDebt 857981000.00
shortTermDebt 263502000.00
shortLongTermDebt 263502000.00
shortLongTermDebtTotal 970926000.00
otherStockholderEquity 2798000.00
propertyPlantEquipment 943650000.00
totalCurrentAssets 195257000.00
longTermInvestments 295422000.00
netTangibleAssets 314450000.00
shortTermInvestments 0.00
netReceivables 44470000.00
longTermDebt 707424000.00
inventory 7624000.00
accountsPayable 6538000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2798000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 159292000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1261152000.00
nonCurrentAssetsTotal 1261152000.00
longTermDebtTotal 707424000.00
nonCurrentLiabilitiesOther 64519000.00
nonCurrentLiabilitiesTotal 707424000.00
warrants 159292000.00
liabilitiesAndStockholdersEquity 1509250000.00
cashAndShortTermInvestments 112945000.00
propertyPlantAndEquipmentGross 1367048000.00
propertyPlantAndEquipmentNet 956241000.00
commonStockSharesOutstanding 14945000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 1444681000.00
intangibleAssets 53047000.00
otherCurrentAssets 13786000.00
totalLiab 1300513000.00
totalStockholderEquity 152309000.00
deferredLongTermLiab 116563000.00
otherCurrentLiab -1857000.00
commonStock 152309000.00
retainedEarnings 0.00
otherLiab 121128000.00
goodWill 0.00
otherAssets 47460000.00
cash 40371000.00
totalCurrentLiabilities 189151000.00
currentDeferredRevenue 44931000.00
netDebt 1085932000.00
shortTermDebt 138903000.00
shortLongTermDebt 140037000.00
shortLongTermDebtTotal 1126303000.00
otherStockholderEquity 1666000.00
propertyPlantEquipment 957635000.00
totalCurrentAssets 105386000.00
longTermInvestments 299686000.00
netTangibleAssets 144900000.00
shortTermInvestments 0.00
netReceivables 43202000.00
longTermDebt 987400000.00
inventory 6893000.00
accountsPayable 7174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1666000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1291835000.00
nonCurrentAssetsTotal 1291835000.00
longTermDebtTotal 987400000.00
nonCurrentLiabilitiesOther 4565000.00
nonCurrentLiabilitiesTotal 990234000.00
liabilitiesAndStockholdersEquity 1444681000.00
cashAndShortTermInvestments 40371000.00
propertyPlantAndEquipmentGross 1375019000.00
propertyPlantAndEquipmentNet 982887000.00
commonStockSharesOutstanding 12232000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
totalAssets 1521406000.00
intangibleAssets 53907000.00
otherCurrentAssets 17275000.00
totalLiab 1372401000.00
totalStockholderEquity 154315000.00
deferredLongTermLiab 114713000.00
otherCurrentLiab 6430000.00
commonStock 154315000.00
retainedEarnings 0.00
otherLiab 119117000.00
goodWill 0.00
otherAssets 47156000.00
cash 92391000.00
totalCurrentLiabilities 211300000.00
currentDeferredRevenue 40050000.00
netDebt 1108190000.00
shortTermDebt 158597000.00
shortLongTermDebt 158597000.00
shortLongTermDebtTotal 1200581000.00
otherStockholderEquity 2844000.00
propertyPlantEquipment 976697000.00
totalCurrentAssets 160965000.00
longTermInvestments 301885000.00
netTangibleAssets 145766000.00
shortTermInvestments 0.00
netReceivables 44139000.00
longTermDebt 1041984000.00
inventory 7160000.00
accountsPayable 6223000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2844000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1313285000.00
nonCurrentAssetsTotal 1313285000.00
longTermDebtTotal 1041984000.00
nonCurrentLiabilitiesOther 4404000.00
nonCurrentLiabilitiesTotal 1041983999.00
liabilitiesAndStockholdersEquity 1521406000.00
cashAndShortTermInvestments 92391000.00
propertyPlantAndEquipmentGross 1382995000.00
propertyPlantAndEquipmentNet 1001717000.00
commonStockSharesOutstanding 12232000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 1585086000.00
intangibleAssets 55040000.00
otherCurrentAssets 126611000.00
totalLiab 1453452000.00
totalStockholderEquity 136695000.00
deferredLongTermLiab 121401000.00
otherCurrentLiab 71955000.00
commonStock 136695000.00
retainedEarnings 0.00
otherLiab 125071000.00
goodWill 0.00
otherAssets 46481001.00
cash 21391000.00
totalCurrentLiabilities 277819000.00
currentDeferredRevenue 42608000.00
netDebt 1187167000.00
shortTermDebt 157996000.00
shortLongTermDebt 157996000.00
shortLongTermDebtTotal 1208558000.00
otherStockholderEquity 2235000.00
propertyPlantEquipment 1002118000.00
totalCurrentAssets 196649000.00
longTermInvestments 304350000.00
netTangibleAssets 128164000.00
shortTermInvestments 0.00
netReceivables 40815000.00
longTermDebt 1050562000.00
inventory 7832000.00
accountsPayable 5260000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2235000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1341955999.00
nonCurrentAssetsTotal 1341955999.00
longTermDebtTotal 1050562000.00
nonCurrentLiabilitiesOther 3670000.00
nonCurrentLiabilitiesTotal 1050561999.00
liabilitiesAndStockholdersEquity 1585086000.00
cashAndShortTermInvestments 21391000.00
propertyPlantAndEquipmentGross 1399459000.00
propertyPlantAndEquipmentNet 1027137999.00
commonStockSharesOutstanding 12232000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 1624893000.00
intangibleAssets 55975000.00
otherCurrentAssets 11360000.00
totalLiab 1534618000.00
totalStockholderEquity 96615000.00
deferredLongTermLiab 158618000.00
otherCurrentLiab -35519000.00
commonStock 96615000.00
retainedEarnings 0.00
otherLiab 164457000.00
goodWill 0.00
otherAssets 47667000.00
cash 52097000.00
totalCurrentLiabilities 203267000.00
currentDeferredRevenue 76750000.00
netDebt 1269238000.00
shortTermDebt 154441000.00
shortLongTermDebt 154441000.00
shortLongTermDebtTotal 1321335000.00
otherStockholderEquity 2697000.00
propertyPlantEquipment 1118273000.00
totalCurrentAssets 119017000.00
longTermInvestments 304870000.00
netTangibleAssets 86574000.00
shortTermInvestments 0.00
netReceivables 48154000.00
longTermDebt 1146958000.00
inventory 7406000.00
accountsPayable 7595000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2697000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1458209000.00
nonCurrentAssetsTotal 1458209000.00
longTermDebtTotal 1146958000.00
nonCurrentLiabilitiesOther 25775000.00
nonCurrentLiabilitiesTotal 1166894000.00
liabilitiesAndStockholdersEquity 1624893000.00
cashAndShortTermInvestments 52097000.00
propertyPlantAndEquipmentGross 1518725000.00
propertyPlantAndEquipmentNet 1143295000.00
commonStockSharesOutstanding 12232000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 1684075000.00
intangibleAssets 56927000.00
otherCurrentAssets 11354000.00
totalLiab 1597093000.00
totalStockholderEquity 79094000.00
deferredLongTermLiab 163665000.00
otherCurrentLiab -30408000.00
commonStock 79094000.00
retainedEarnings 0.00
otherLiab 170473000.00
goodWill 0.00
otherAssets 173858000.00
cash 41204000.00
totalCurrentLiabilities 136409000.00
currentDeferredRevenue 80812000.00
netDebt 1343792000.00
shortTermDebt 80983000.00
shortLongTermDebt 80745000.00
shortLongTermDebtTotal 1384996000.00
otherStockholderEquity 2152000.00
propertyPlantEquipment 1155266000.00
totalCurrentAssets 121129000.00
longTermInvestments 309301000.00
netTangibleAssets 16015000.00
shortTermInvestments 0.00
netReceivables 50167000.00
longTermDebt 1284083000.00
inventory 7835000.00
accountsPayable 5022000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1389088000.00
nonCurrentAssetsTotal 1389088000.00
longTermDebtTotal 1284083000.00
nonCurrentLiabilitiesOther 26738000.00
nonCurrentLiabilitiesTotal 1206611000.00
liabilitiesAndStockholdersEquity 1684075000.00
cashAndShortTermInvestments 41204000.00
propertyPlantAndEquipmentGross 1546267000.00
propertyPlantAndEquipmentNet 1070219000.00
commonStockSharesOutstanding 12230000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 1766394000.00
intangibleAssets 58269000.00
otherCurrentAssets 10111000.00
totalLiab 1666187000.00
totalStockholderEquity 106011000.00
deferredLongTermLiab 162896000.00
otherCurrentLiab -21781000.00
commonStock 106011000.00
retainedEarnings 0.00
otherLiab 172735000.00
goodWill 4840000.00
otherAssets 66909002.00
cash 61156000.00
totalCurrentLiabilities 149821000.00
currentDeferredRevenue 79242000.00
netDebt 1363458000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1424614000.00
otherStockholderEquity 2350000.00
propertyPlantEquipment 1241025000.00
totalCurrentAssets 133003999.00
longTermInvestments 310867000.00
netTangibleAssets 37098000.00
shortTermInvestments 0.00
netReceivables 54888000.00
longTermDebt 1343631000.00
inventory 6849000.00
accountsPayable 11377000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1566480999.00
nonCurrentAssetsTotal 1566480999.00
longTermDebtTotal 1323708000.00
nonCurrentLiabilitiesOther 29762000.00
nonCurrentLiabilitiesTotal 1343631000.00
liabilitiesAndStockholdersEquity 1766394000.00
cashAndShortTermInvestments 61156000.00
propertyPlantAndEquipmentGross 1582419000.00
propertyPlantAndEquipmentNet 1241025000.00
commonStockSharesOutstanding 12232000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 2385105000.00
intangibleAssets 59182000.00
otherCurrentAssets 11046000.00
totalLiab 1673292000.00
totalStockholderEquity 703055000.00
deferredLongTermLiab 167822000.00
otherCurrentLiab -33843000.00
commonStock 703055000.00
retainedEarnings 0.00
otherLiab 177619000.00
goodWill 4840000.00
otherAssets 66553000.00
cash 27525000.00
totalCurrentLiabilities 219538000.00
currentDeferredRevenue 80706000.00
netDebt 1404593000.00
shortTermDebt 155983000.00
shortLongTermDebtTotal 1432118000.00
otherStockholderEquity 1214000.00
propertyPlantEquipment 1865741000.00
totalCurrentAssets 99927000.00
longTermInvestments 312855000.00
netTangibleAssets 647791000.00
shortTermInvestments 0.00
netReceivables 54230000.00
longTermDebt 1256218000.00
inventory 7126000.00
accountsPayable 16692000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1214000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2218625000.00
nonCurrentAssetsTotal 2218625000.00
longTermDebtTotal 1256218000.00
nonCurrentLiabilitiesOther 29714000.00
nonCurrentLiabilitiesTotal 1276135000.00
liabilitiesAndStockholdersEquity 2385105000.00
cashAndShortTermInvestments 27525000.00
propertyPlantAndEquipmentGross 2378704000.00
propertyPlantAndEquipmentNet 1890984000.00
commonStockSharesOutstanding 12230000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 2393925000.00
intangibleAssets 59713000.00
otherCurrentAssets 10005000.00
totalLiab 1701586000.00
totalStockholderEquity 683354000.00
deferredLongTermLiab 165367000.00
otherCurrentLiab -27344000.00
commonStock 683354000.00
retainedEarnings 0.00
otherLiab 173770000.00
goodWill 29465000.00
otherAssets 63356001.00
cash 33275000.00
totalCurrentLiabilities 224553000.00
currentDeferredRevenue 79052000.00
netDebt 1425971000.00
shortTermDebt 155983000.00
shortLongTermDebtTotal 1459246000.00
otherStockholderEquity 1424000.00
propertyPlantEquipment 1852033000.00
totalCurrentAssets 101393000.00
longTermInvestments 312332000.00
netTangibleAssets 603161000.00
shortTermInvestments 0.00
netReceivables 52323000.00
longTermDebt 1283352000.00
inventory 5790000.00
accountsPayable 16862000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1424000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2229175999.00
nonCurrentAssetsTotal 2229175999.00
longTermDebtTotal 1283352000.00
nonCurrentLiabilitiesOther 28314000.00
nonCurrentLiabilitiesTotal 1303263000.00
liabilitiesAndStockholdersEquity 2393925000.00
cashAndShortTermInvestments 33275000.00
propertyPlantAndEquipmentGross 2339242000.00
propertyPlantAndEquipmentNet 1877276000.00
commonStockSharesOutstanding 12230000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 2444724000.00
intangibleAssets 60733000.00
otherCurrentAssets 13773000.00
totalLiab 1724569000.00
totalStockholderEquity 709019000.00
deferredLongTermLiab 160260000.00
otherCurrentLiab -115777000.00
commonStock 709019000.00
retainedEarnings 0.00
otherLiab 182398000.00
goodWill 52012000.00
otherAssets 64653001.00
cash 50076000.00
totalCurrentLiabilities 147931000.00
currentDeferredRevenue 160260000.00
netDebt 1425147000.00
shortTermDebt 80983000.00
shortLongTermDebt 80983000.00
shortLongTermDebtTotal 1475223000.00
otherStockholderEquity 459000.00
propertyPlantEquipment 1841945000.00
totalCurrentAssets 136118000.00
longTermInvestments 314028000.00
netTangibleAssets 607410000.00
shortTermInvestments 0.00
netReceivables 66455000.00
longTermDebt 1394240000.00
inventory 5814000.00
accountsPayable 22465000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -459000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2243952999.00
nonCurrentAssetsTotal 2243952999.00
longTermDebtTotal 1394240000.00
nonCurrentLiabilitiesOther 22138000.00
nonCurrentLiabilitiesTotal 1394240000.00
liabilitiesAndStockholdersEquity 2444724000.00
cashAndShortTermInvestments 50076000.00
propertyPlantAndEquipmentNet 1867188000.00
commonStockSharesOutstanding 12144900.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 1315428000.00
intangibleAssets 58696000.00
otherCurrentAssets 899000.00
totalLiab 1316078000.00
totalStockholderEquity 613176000.00
deferredLongTermLiab 153931000.00
otherCurrentLiab 119043000.00
commonStock 613176000.00
retainedEarnings 0.00
otherLiab 170530000.00
goodWill 0.00
otherAssets -562304000.00
cash 78126000.00
totalCurrentLiabilities 128050000.00
currentDeferredRevenue -80983000.00
netDebt 1020355000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1098481000.00
otherStockholderEquity 272000.00
propertyPlantEquipment 1408758000.00
totalCurrentAssets 123526000.00
longTermInvestments 312825000.00
netTangibleAssets 563770000.00
shortTermInvestments 0.00
netReceivables 44501000.00
longTermDebt 1017498000.00
inventory 0.00
accountsPayable 9007000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1754206000.00
nonCurrentAssetsTotal 1754206000.00
longTermDebtTotal 1017498000.00
nonCurrentLiabilitiesOther 16599000.00
nonCurrentLiabilitiesTotal 1017498000.00
liabilitiesAndStockholdersEquity 1315428000.00
cashAndShortTermInvestments 78126000.00
propertyPlantAndEquipmentNet 1433096000.00
commonStockSharesOutstanding 11124400.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 1320325000.00
intangibleAssets 59549000.00
otherCurrentAssets 1291000.00
totalLiab 1320975000.00
totalStockholderEquity 609001000.00
deferredLongTermLiab 149685000.00
otherCurrentLiab 115601000.00
commonStock 609001000.00
retainedEarnings 0.00
otherLiab 165468000.00
goodWill 0.00
otherAssets -556739000.00
cash 70013000.00
totalCurrentLiabilities 122466000.00
currentDeferredRevenue -80983000.00
netDebt 1044011000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1114024000.00
otherStockholderEquity 642000.00
propertyPlantEquipment 1415474000.00
totalCurrentAssets 115040000.00
longTermInvestments 313448000.00
netTangibleAssets 558284000.00
shortTermInvestments 0.00
netReceivables 43736000.00
longTermDebt 1033041000.00
inventory 0.00
accountsPayable 6865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -642000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1762024000.00
nonCurrentAssetsTotal 1762024000.00
longTermDebtTotal 1033041000.00
nonCurrentLiabilitiesOther 15783000.00
nonCurrentLiabilitiesTotal 1033040999.00
liabilitiesAndStockholdersEquity 1320325000.00
cashAndShortTermInvestments 70013000.00
propertyPlantAndEquipmentNet 1439814000.00
commonStockSharesOutstanding 11040300.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 1331361000.00
intangibleAssets 66102000.00
otherCurrentAssets 1585000.00
totalLiab 1332011000.00
totalStockholderEquity 605711000.00
deferredLongTermLiab 146328000.00
otherCurrentLiab 118931000.00
commonStock 605711000.00
retainedEarnings 0.00
otherLiab 161410000.00
goodWill 0.00
otherAssets -552609999.00
cash 54826000.00
totalCurrentLiabilities 125392000.00
currentDeferredRevenue -80983000.00
netDebt 1071366000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1126192000.00
otherStockholderEquity 479000.00
propertyPlantEquipment 1420489000.00
totalCurrentAssets 105681000.00
longTermInvestments 318494000.00
netTangibleAssets 548530000.00
shortTermInvestments 0.00
netReceivables 49270000.00
longTermDebt 1045209000.00
inventory 0.00
accountsPayable 6461000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -479000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1778289999.00
nonCurrentAssetsTotal 1778289999.00
longTermDebtTotal 1045209000.00
nonCurrentLiabilitiesOther 15082000.00
nonCurrentLiabilitiesTotal 1045209000.00
liabilitiesAndStockholdersEquity 1331361000.00
cashAndShortTermInvestments 54826000.00
propertyPlantAndEquipmentGross 1897318000.00
propertyPlantAndEquipmentNet 1444829000.00
commonStockSharesOutstanding 10984800.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 1991856000.00
intangibleAssets 66950000.00
otherCurrentAssets 9357000.00
totalLiab 1375067000.00
totalStockholderEquity 606774000.00
deferredLongTermLiab 142586000.00
otherCurrentLiab -108840000.00
commonStock 606774000.00
retainedEarnings 0.00
otherLiab 167453000.00
goodWill 0.00
otherAssets 63731000.00
cash 92513000.00
totalCurrentLiabilities 123388000.00
currentDeferredRevenue 142586000.00
netDebt 1072696000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1165209000.00
otherStockholderEquity 378000.00
propertyPlantEquipment 1431890000.00
totalCurrentAssets 135607000.00
longTermInvestments 321070000.00
netTangibleAssets 549839000.00
shortTermInvestments 0.00
netReceivables 33737000.00
longTermDebt 1084226000.00
inventory 0.00
accountsPayable 8659000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1792518000.00
nonCurrentAssetsTotal 1792518000.00
longTermDebtTotal 1084226000.00
nonCurrentLiabilitiesOther 24867000.00
nonCurrentLiabilitiesTotal 1084226000.00
liabilitiesAndStockholdersEquity 1991856000.00
cashAndShortTermInvestments 92513000.00
propertyPlantAndEquipmentNet 1456230000.00
commonStockSharesOutstanding 10981200.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 1950635000.00
intangibleAssets 68110000.00
otherCurrentAssets 8831000.00
totalLiab 1317791000.00
totalStockholderEquity 621363000.00
deferredLongTermLiab 136677000.00
otherCurrentLiab -115635000.00
commonStock 621363000.00
retainedEarnings 0.00
otherLiab 145658000.00
goodWill 0.00
otherAssets 66066000.00
cash 99675000.00
totalCurrentLiabilities 83249000.00
currentDeferredRevenue 136677000.00
netDebt 1045384000.00
shortTermDebt 56175000.00
shortLongTermDebtTotal 1145059000.00
otherStockholderEquity 297000.00
propertyPlantEquipment 1410567000.00
totalCurrentAssets 139145000.00
longTermInvestments 296010000.00
netTangibleAssets 564734000.00
shortTermInvestments 0.00
netReceivables 30639000.00
longTermDebt 1088884000.00
inventory 0.00
accountsPayable 6032000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -297000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1745424000.00
nonCurrentAssetsTotal 1745424000.00
longTermDebtTotal 1088884000.00
nonCurrentLiabilitiesOther 8981000.00
nonCurrentLiabilitiesTotal 1088884000.00
liabilitiesAndStockholdersEquity 1950635000.00
cashAndShortTermInvestments 99675000.00
propertyPlantAndEquipmentNet 1434907000.00
commonStockSharesOutstanding 10981200.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 1975851000.00
intangibleAssets 69064000.00
otherCurrentAssets 17694000.00
totalLiab 1317545000.00
totalStockholderEquity 646356000.00
deferredLongTermLiab 133297000.00
otherCurrentLiab -108487000.00
commonStock 646356000.00
retainedEarnings 0.00
otherLiab 141605000.00
goodWill 0.00
otherAssets 60023000.00
cash 105204000.00
totalCurrentLiabilities 87384000.00
currentDeferredRevenue 133297000.00
netDebt 1042527000.00
shortTermDebt 59175000.00
shortLongTermDebtTotal 1147731000.00
otherStockholderEquity 338000.00
propertyPlantEquipment 1389654000.00
totalCurrentAssets 152893000.00
longTermInvestments 333957000.00
netTangibleAssets 589242000.00
shortTermInvestments 0.00
netReceivables 29995000.00
longTermDebt 1088556000.00
inventory 0.00
accountsPayable 3399000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -338000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1762935000.00
nonCurrentAssetsTotal 1762935000.00
longTermDebtTotal 1088556000.00
nonCurrentLiabilitiesOther 8308000.00
nonCurrentLiabilitiesTotal 1088556000.00
liabilitiesAndStockholdersEquity 1975851000.00
cashAndShortTermInvestments 105204000.00
propertyPlantAndEquipmentGross 1822594000.00
propertyPlantAndEquipmentNet 1413994000.00
commonStockSharesOutstanding 10981200.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 1985371000.00
intangibleAssets 69808000.00
otherCurrentAssets 13780000.00
totalLiab 1306538000.00
totalStockholderEquity 666523000.00
deferredLongTermLiab 127894000.00
otherCurrentLiab -107333000.00
commonStock 666523000.00
retainedEarnings 0.00
otherLiab 134985000.00
goodWill 0.00
otherAssets 61273000.00
cash 76153000.00
totalCurrentLiabilities 82764000.00
currentDeferredRevenue 127894000.00
netDebt 1071494000.00
shortTermDebt 58858000.00
shortLongTermDebtTotal 1147647000.00
otherStockholderEquity 389000.00
propertyPlantEquipment 1406806000.00
totalCurrentAssets 124524000.00
longTermInvestments 353641000.00
netTangibleAssets 609025000.00
shortTermInvestments 0.00
netReceivables 34591000.00
longTermDebt 1088789000.00
inventory 0.00
accountsPayable 3345000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -389000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1799574000.00
nonCurrentAssetsTotal 1799574000.00
longTermDebtTotal 1088789000.00
nonCurrentLiabilitiesOther 7091000.00
nonCurrentLiabilitiesTotal 1088789000.00
liabilitiesAndStockholdersEquity 1985371000.00
cashAndShortTermInvestments 76153000.00
propertyPlantAndEquipmentGross 1823160000.00
propertyPlantAndEquipmentNet 1431146000.00
commonStockSharesOutstanding 10888700.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 1764672000.00
intangibleAssets 70766000.00
otherCurrentAssets 11655000.00
totalLiab 1147225000.00
totalStockholderEquity 605019000.00
deferredLongTermLiab 123506000.00
otherCurrentLiab -96614000.00
commonStock 605019000.00
retainedEarnings 0.00
otherLiab 132371000.00
goodWill 0.00
otherAssets 60497000.00
cash 149424000.00
totalCurrentLiabilities 117815000.00
currentDeferredRevenue 123506000.00
netDebt 834845000.00
shortTermDebt 87230000.00
shortLongTermDebtTotal 984269000.00
otherStockholderEquity 443000.00
propertyPlantEquipment 1412829000.00
totalCurrentAssets 196195000.00
longTermInvestments 55576000.00
netTangibleAssets 546636000.00
shortTermInvestments 0.00
netReceivables 35116000.00
longTermDebt 897039000.00
inventory 0.00
accountsPayable 3693000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1507980000.00
nonCurrentAssetsTotal 1507980000.00
longTermDebtTotal 897039000.00
nonCurrentLiabilitiesOther 8865000.00
nonCurrentLiabilitiesTotal 897039000.00
liabilitiesAndStockholdersEquity 1764672000.00
cashAndShortTermInvestments 149424000.00
propertyPlantAndEquipmentNet 1437214000.00
commonStockSharesOutstanding 10602800.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 1713678000.00
intangibleAssets 71900000.00
otherCurrentAssets 10295000.00
totalLiab 1096846000.00
totalStockholderEquity 604430000.00
deferredLongTermLiab 123689000.00
otherCurrentLiab -102512000.00
commonStock 604430000.00
retainedEarnings 0.00
otherLiab 132604000.00
goodWill 0.00
otherAssets 61020000.00
cash 122419000.00
totalCurrentLiabilities 112203000.00
currentDeferredRevenue 123689000.00
netDebt 816850000.00
shortTermDebt 87230000.00
shortLongTermDebtTotal 939269000.00
otherStockholderEquity 456000.00
propertyPlantEquipment 1386768000.00
totalCurrentAssets 169475000.00
longTermInvestments 55741000.00
netTangibleAssets 544932000.00
shortTermInvestments 0.00
netReceivables 36761000.00
longTermDebt 852039000.00
inventory 0.00
accountsPayable 3796000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -456000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1483183000.00
nonCurrentAssetsTotal 1483183000.00
longTermDebtTotal 852039000.00
nonCurrentLiabilitiesOther 8915000.00
nonCurrentLiabilitiesTotal 852039000.00
liabilitiesAndStockholdersEquity 1713678000.00
cashAndShortTermInvestments 122419000.00
propertyPlantAndEquipmentNet 1411283000.00
commonStockSharesOutstanding 10602800.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 1694360000.00
intangibleAssets 72972000.00
otherCurrentAssets 13423000.00
totalLiab 1069757000.00
totalStockholderEquity 611845000.00
deferredLongTermLiab 118373000.00
otherCurrentLiab -95054000.00
commonStock 611845000.00
retainedEarnings 0.00
otherLiab 126174000.00
goodWill 0.00
otherAssets 60826000.00
cash 121974000.00
totalCurrentLiabilities 113852000.00
currentDeferredRevenue 118373000.00
netDebt 794987000.00
shortTermDebt 87230000.00
shortLongTermDebtTotal 916961000.00
otherStockholderEquity 470000.00
propertyPlantEquipment 1349169000.00
totalCurrentAssets 168426000.00
netTangibleAssets 559432000.00
shortTermInvestments 0.00
netReceivables 33029000.00
longTermDebt 829731000.00
inventory 0.00
accountsPayable 3303000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1465108000.00
nonCurrentAssetsTotal 1465108000.00
longTermDebtTotal 829731000.00
nonCurrentLiabilitiesTotal 829731000.00
liabilitiesAndStockholdersEquity 1694360000.00
cashAndShortTermInvestments 121974000.00
propertyPlantAndEquipmentNet 1392136000.00
commonStockSharesOutstanding 10602800.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 1671874000.00
intangibleAssets 1384799000.00
otherCurrentAssets 632000.00
totalLiab 1037717000.00
totalStockholderEquity 750413000.00
deferredLongTermLiab 109373000.00
otherCurrentLiab -87929000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 116256000.00
goodWill 0.00
otherAssets 127183000.00
cash 107404000.00
totalCurrentLiabilities 74813000.00
currentDeferredRevenue 109373000.00
netDebt 791474000.00
shortTermDebt 52230000.00
shortLongTermDebtTotal 898878000.00
otherStockholderEquity 750896000.00
propertyPlantEquipment 1335124000.00
totalCurrentAssets 155151000.00
netTangibleAssets 566831000.00
shortTermInvestments 0.00
netReceivables 47115000.00
longTermDebt 846648000.00
inventory 0.00
accountsPayable 1139000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -483000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 52974000.00
nonCurrentAssetsTotal 1516723000.00
longTermDebtTotal 846648000.00
nonCurrentLiabilitiesTotal 962904000.00
liabilitiesAndStockholdersEquity 1037717000.00
cashAndShortTermInvestments 107404000.00
propertyPlantAndEquipmentNet 78950000.00
commonStockSharesOutstanding 10602800.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1665649000.00
intangibleAssets 75164000.00
otherCurrentAssets 832000.00
totalLiab 1020734000.00
totalStockholderEquity 769888000.00
deferredLongTermLiab 113303000.00
otherCurrentLiab -84986000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 124973000.00
goodWill 0.00
otherAssets 80614000.00
cash 214922000.00
totalCurrentLiabilities 59493000.00
currentDeferredRevenue 113303000.00
netDebt 652147000.00
shortTermDebt 30801000.00
shortLongTermDebtTotal 867069000.00
otherStockholderEquity 770381000.00
propertyPlantEquipment 1282035000.00
totalCurrentAssets 256815000.00
netTangibleAssets 581421000.00
shortTermInvestments 0.00
netReceivables 41061000.00
longTermDebt 836268000.00
inventory 0.00
accountsPayable 375000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -493000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5450000.00
nonCurrentAssetsTotal 1408834000.00
longTermDebtTotal 836268000.00
nonCurrentLiabilitiesTotal 961241000.00
liabilitiesAndStockholdersEquity 1020734000.00
cashAndShortTermInvestments 214922000.00
propertyPlantAndEquipmentNet 1328220000.00
commonStockSharesOutstanding 10602800.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 1676264000.00
intangibleAssets 1399759000.00
otherCurrentAssets 391000.00
totalLiab 958483000.00
totalStockholderEquity 836305000.00
deferredLongTermLiab 108093000.00
otherCurrentLiab -87303000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 118524000.00
goodWill 0.00
otherAssets 115246000.00
cash 150112000.00
totalCurrentLiabilities 53691000.00
currentDeferredRevenue 108093000.00
netDebt 666957000.00
shortTermDebt 30801000.00
shortLongTermDebtTotal 817069000.00
otherStockholderEquity 836812000.00
propertyPlantEquipment 1314407000.00
totalCurrentAssets 197383000.00
netTangibleAssets 618327000.00
shortTermInvestments 0.00
netReceivables 46880000.00
longTermDebt 786268000.00
inventory 0.00
accountsPayable 2100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -507000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5361000.00
nonCurrentAssetsTotal 1478881000.00
longTermDebtTotal 786268000.00
nonCurrentLiabilitiesTotal 904792000.00
liabilitiesAndStockholdersEquity 958483000.00
cashAndShortTermInvestments 150112000.00
propertyPlantAndEquipmentNet 73761000.00
commonStockSharesOutstanding 10602800.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 1792700000.00
intangibleAssets 156775000.00
otherCurrentAssets 438000.00
totalLiab 987168000.00
totalStockholderEquity 938800000.00
deferredLongTermLiab 122707000.00
otherCurrentLiab -94971000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 133268000.00
goodWill 0.00
otherAssets 160603000.00
cash 145705000.00
totalCurrentLiabilities 59939000.00
currentDeferredRevenue 122707000.00
netDebt 679057000.00
shortTermDebt 30801000.00
shortLongTermDebtTotal 824762000.00
otherStockholderEquity 939321000.00
propertyPlantEquipment 1392075000.00
totalCurrentAssets 182584000.00
netTangibleAssets 659318000.00
shortTermInvestments 0.00
netReceivables 36441000.00
longTermDebt 793961000.00
inventory 0.00
accountsPayable 1402000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3828000.00
nonCurrentAssetsTotal 1610116000.00
longTermDebtTotal 793961000.00
nonCurrentLiabilitiesTotal 927229000.00
liabilitiesAndStockholdersEquity 987168000.00
cashAndShortTermInvestments 145705000.00
propertyPlantAndEquipmentGross 1367532000.00
propertyPlantAndEquipmentNet 1449513000.00
commonStockSharesOutstanding 10602800.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 1718295000.00
intangibleAssets 1522049000.00
otherCurrentAssets 743000.00
totalLiab 906276000.00
totalStockholderEquity 936385000.00
deferredLongTermLiab 114943000.00
otherCurrentLiab -96168000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 124366000.00
goodWill 0.00
otherAssets 162164000.00
cash 69008000.00
totalCurrentLiabilities 51033000.00
currentDeferredRevenue 114943000.00
netDebt 693387000.00
shortTermDebt 31518000.00
shortLongTermDebtTotal 762395000.00
otherStockholderEquity 936919000.00
propertyPlantEquipment 1387311000.00
totalCurrentAssets 108391000.00
netTangibleAssets 662161000.00
shortTermInvestments 0.00
netReceivables 38640000.00
longTermDebt 730877000.00
inventory 0.00
accountsPayable 740000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -534000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2883000.00
nonCurrentAssetsTotal 1609904000.00
longTermDebtTotal 730877000.00
nonCurrentLiabilitiesTotal 855243000.00
liabilitiesAndStockholdersEquity 906276000.00
cashAndShortTermInvestments 69008000.00
propertyPlantAndEquipmentNet 84972000.00
commonStockSharesOutstanding 10602800.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 1664036000.00
intangibleAssets 1443567000.00
otherCurrentAssets 910000.00
totalLiab 838856000.00
totalStockholderEquity 946036000.00
deferredLongTermLiab 109509000.00
otherCurrentLiab -84596000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 120856000.00
goodWill 0.00
otherAssets 164983000.00
cash 95506000.00
totalCurrentLiabilities 56930000.00
currentDeferredRevenue 109509000.00
netDebt 597082000.00
shortTermDebt 31518000.00
shortLongTermDebtTotal 692588000.00
otherStockholderEquity 947036000.00
propertyPlantEquipment 1306179000.00
totalCurrentAssets 130526000.00
netTangibleAssets 674596000.00
shortTermInvestments 0.00
netReceivables 34110000.00
longTermDebt 661070000.00
inventory 0.00
accountsPayable 499000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3052000.00
nonCurrentAssetsTotal 1533510000.00
longTermDebtTotal 661070000.00
nonCurrentLiabilitiesTotal 781926000.00
liabilitiesAndStockholdersEquity 838856000.00
cashAndShortTermInvestments 95506000.00
propertyPlantAndEquipmentNet 86891000.00
commonStockSharesOutstanding 10602800.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 1603002000.00
intangibleAssets 1402465000.00
otherCurrentAssets 8047000.00
totalLiab 759392000.00
totalStockholderEquity 948571000.00
deferredLongTermLiab 96272000.00
otherCurrentLiab -79607000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 104961000.00
goodWill 0.00
otherAssets 163983000.00
cash 72240000.00
totalCurrentLiabilities 48361000.00
currentDeferredRevenue 96272000.00
netDebt 565348000.00
shortTermDebt 31518000.00
shortLongTermDebtTotal 637588000.00
otherStockholderEquity 949131000.00
propertyPlantEquipment 1266057000.00
totalCurrentAssets 109261000.00
netTangibleAssets 691548000.00
shortTermInvestments 0.00
netReceivables 37021000.00
longTermDebt 606070000.00
inventory -8047000.00
accountsPayable 178000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -560000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3232000.00
nonCurrentAssetsTotal 1493741000.00
longTermDebtTotal 606070000.00
nonCurrentLiabilitiesTotal 711031000.00
liabilitiesAndStockholdersEquity 759392000.00
cashAndShortTermInvestments 72240000.00
propertyPlantAndEquipmentNet 88044000.00
commonStockSharesOutstanding 7789600.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 1622282000.00
intangibleAssets 1416623000.00
otherCurrentAssets 498000.00
totalLiab 762627000.00
totalStockholderEquity 953763000.00
deferredLongTermLiab 87659000.00
otherCurrentLiab -66867000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 94108000.00
goodWill 0.00
otherAssets 168617000.00
cash 78410000.00
totalCurrentLiabilities 58757000.00
currentDeferredRevenue 87659000.00
netDebt 569070000.00
shortTermDebt 37718000.00
shortLongTermDebtTotal 647480000.00
otherStockholderEquity 954334000.00
propertyPlantEquipment 1275894000.00
totalCurrentAssets 115476000.00
netTangibleAssets 701032000.00
shortTermInvestments 0.00
netReceivables 36568000.00
longTermDebt 609762000.00
inventory 0.00
accountsPayable 247000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -571000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3545000.00
nonCurrentAssetsTotal 1506806000.00
longTermDebtTotal 609762000.00
nonCurrentLiabilitiesTotal 703870000.00
liabilitiesAndStockholdersEquity 762627000.00
cashAndShortTermInvestments 78410000.00
propertyPlantAndEquipmentNet 86638000.00
commonStockSharesOutstanding 7402800.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 1544833000.00
intangibleAssets 1357702000.00
otherCurrentAssets 771000.00
totalLiab 792751000.00
totalStockholderEquity 837739000.00
otherCurrentLiab -62746000.00
otherLiab 85657000.00
otherAssets 167079000.00
cash 62856000.00
totalCurrentLiabilities 49699000.00
currentDeferredRevenue 80031000.00
netDebt 626774000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 689630000.00
otherStockholderEquity 838323000.00
propertyPlantEquipment 1280525000.00
totalCurrentAssets 97229000.00
netReceivables 33602000.00
longTermDebt 657395000.00
accountsPayable 179000.00
accumulatedOtherComprehensiveIncome -584000.00
nonCurrrentAssetsOther 3285000.00
nonCurrentAssetsTotal 1447604000.00
nonCurrentLiabilitiesTotal 743052000.00
liabilitiesAndStockholdersEquity 792751000.00
cashAndShortTermInvestments 62856000.00
propertyPlantAndEquipmentNet 86617000.00
commonStockSharesOutstanding 6945100.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1523590000.00
intangibleAssets 165160000.00
otherCurrentAssets 930000.00
totalLiab 758364000.00
totalStockholderEquity 839615000.00
otherCurrentLiab -42958000.00
otherLiab 74389000.00
otherAssets 168620000.00
cash 82634000.00
totalCurrentLiabilities 57388000.00
currentDeferredRevenue 67018000.00
netDebt 576188000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 658822000.00
otherStockholderEquity 840212000.00
propertyPlantEquipment 1239923000.00
totalCurrentAssets 115047000.00
netReceivables 31483000.00
longTermDebt 626587000.00
accountsPayable 1093000.00
accumulatedOtherComprehensiveIncome -597000.00
nonCurrrentAssetsOther 3460000.00
nonCurrentAssetsTotal 1408543000.00
nonCurrentLiabilitiesTotal 700976000.00
liabilitiesAndStockholdersEquity 758364000.00
cashAndShortTermInvestments 82634000.00
propertyPlantAndEquipmentGross 1460462000.00
propertyPlantAndEquipmentNet 1239923000.00
commonStockSharesOutstanding 6945100.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 1510123000.00
intangibleAssets 1319871000.00
otherCurrentAssets 254000.00
totalLiab 734489000.00
totalStockholderEquity 832288000.00
otherCurrentLiab -26203000.00
otherLiab 56654000.00
otherAssets 166383000.00
cash 60880000.00
totalCurrentLiabilities 57248000.00
currentDeferredRevenue 51060000.00
netDebt 591942000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 652822000.00
otherStockholderEquity 832898000.00
propertyPlantEquipment 1250522000.00
totalCurrentAssets 93218000.00
netReceivables 32084000.00
longTermDebt 620587000.00
accountsPayable 156000.00
accumulatedOtherComprehensiveIncome -610000.00
nonCurrrentAssetsOther 3604000.00
nonCurrentAssetsTotal 1416905000.00
nonCurrentLiabilitiesTotal 677241000.00
liabilitiesAndStockholdersEquity 734489000.00
cashAndShortTermInvestments 60880000.00
propertyPlantAndEquipmentNet 93430000.00
commonStockSharesOutstanding 6945100.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 1508085000.00
intangibleAssets 1296633000.00
otherCurrentAssets 704000.00
totalLiab 712418000.00
totalStockholderEquity 849738000.00
otherCurrentLiab -29407000.00
otherLiab 54071000.00
otherAssets 167191000.00
cash 81495000.00
totalCurrentLiabilities 52067000.00
currentDeferredRevenue 49064000.00
netDebt 557020000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 638515000.00
otherStockholderEquity 850361000.00
propertyPlantEquipment 1228496000.00
totalCurrentAssets 112398000.00
netReceivables 30199000.00
longTermDebt 606280000.00
accountsPayable 175000.00
accumulatedOtherComprehensiveIncome -623000.00
nonCurrrentAssetsOther 3581000.00
nonCurrentAssetsTotal 1395687000.00
nonCurrentLiabilitiesTotal 660351000.00
liabilitiesAndStockholdersEquity 712418000.00
cashAndShortTermInvestments 81495000.00
propertyPlantAndEquipmentNet 95473000.00
commonStockSharesOutstanding 6694600.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1459228000.00
intangibleAssets 1226190000.00
otherCurrentAssets 668000.00
totalLiab 729175000.00
totalStockholderEquity 780090000.00
otherCurrentLiab -35256000.00
otherLiab 50037000.00
otherAssets 135725000.00
cash 101109000.00
totalCurrentLiabilities 63508000.00
currentDeferredRevenue 46266000.00
netDebt 546756000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 647865000.00
otherStockholderEquity 780726000.00
propertyPlantEquipment 1185029000.00
totalCurrentAssets 138474000.00
netReceivables 36697000.00
longTermDebt 615630000.00
accountsPayable 20263000.00
accumulatedOtherComprehensiveIncome -636000.00
nonCurrrentAssetsOther 3732000.00
nonCurrentAssetsTotal 1320754000.00
nonCurrentLiabilitiesTotal 665667000.00
liabilitiesAndStockholdersEquity 729175000.00
cashAndShortTermInvestments 101109000.00
propertyPlantAndEquipmentNet 90832000.00
commonStockSharesOutstanding 6489100.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1301340000.00
intangibleAssets 102828000.00
otherCurrentAssets 934000.00
totalLiab 557999000.00
totalStockholderEquity 788337000.00
otherCurrentLiab -25034000.00
otherLiab 44996000.00
otherAssets 106005000.00
cash 89928000.00
totalCurrentLiabilities 34181000.00
currentDeferredRevenue 40754000.00
netDebt 406129000.00
shortTermDebt 17235000.00
shortLongTermDebtTotal 496057000.00
otherStockholderEquity 788985000.00
propertyPlantEquipment 1071239000.00
totalCurrentAssets 124096000.00
netReceivables 33234000.00
longTermDebt 478822000.00
accountsPayable 1226000.00
accumulatedOtherComprehensiveIncome -648000.00
nonCurrrentAssetsOther 3177000.00
nonCurrentAssetsTotal 1177244000.00
nonCurrentLiabilitiesTotal 523818000.00
liabilitiesAndStockholdersEquity 557999000.00
cashAndShortTermInvestments 89928000.00
propertyPlantAndEquipmentGross 1253314000.00
propertyPlantAndEquipmentNet 1071239000.00
commonStockSharesOutstanding 6489100.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 1297348000.00
intangibleAssets 1091168000.00
otherCurrentAssets 6442000.00
totalLiab 557060000.00
totalStockholderEquity 740288000.00
otherCurrentLiab -28204000.00
commonStock 726021000.00
otherLiab 45815000.00
otherAssets 107098000.00
cash 64412000.00
totalCurrentLiabilities 32423000.00
currentDeferredRevenue 40275000.00
netDebt 431644000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 496056000.00
otherStockholderEquity 15267000.00
propertyPlantEquipment 1079454000.00
totalCurrentAssets 110796000.00
shortTermInvestments 6240000.00
netReceivables 39942000.00
longTermDebt 478822000.00
accountsPayable 3118000.00
accumulatedOtherComprehensiveIncome 14267000.00
commonStockTotalEquity 726021000.00
nonCurrrentAssetsOther 3300000.00
nonCurrentAssetsTotal 1186552000.00
nonCurrentLiabilitiesTotal 524637000.00
liabilitiesAndStockholdersEquity 1297348000.00
cashAndShortTermInvestments 64412000.00
propertyPlantAndEquipmentNet 92084000.00
commonStockSharesOutstanding 6489100.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 1305937000.00
intangibleAssets 1106686000.00
otherCurrentAssets 6731000.00
totalLiab 568875000.00
totalStockholderEquity 737062000.00
otherCurrentLiab -22341000.00
commonStock 723935000.00
otherLiab 45356000.00
otherAssets 108115000.00
cash 60454000.00
totalCurrentLiabilities 37005000.00
currentDeferredRevenue 39012000.00
netDebt 443294000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 503748000.00
otherStockholderEquity 14127000.00
propertyPlantEquipment 1093018000.00
totalCurrentAssets 104804000.00
shortTermInvestments 6240000.00
netReceivables 37619000.00
longTermDebt 486514000.00
accountsPayable 3100000.00
accumulatedOtherComprehensiveIncome 13127000.00
commonStockTotalEquity 723935000.00
nonCurrrentAssetsOther 3424000.00
nonCurrentAssetsTotal 1201133000.00
nonCurrentLiabilitiesTotal 531870000.00
liabilitiesAndStockholdersEquity 1305937000.00
cashAndShortTermInvestments 60454000.00
propertyPlantAndEquipmentNet 91023000.00
commonStockSharesOutstanding 6489100.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 1307104000.00
intangibleAssets 1122329000.00
otherCurrentAssets 7026000.00
totalLiab 568879000.00
totalStockholderEquity 738225000.00
otherCurrentLiab -27848000.00
commonStock 725494000.00
otherLiab 42510000.00
otherAssets 109230000.00
cash 54320000.00
totalCurrentLiabilities 30505000.00
currentDeferredRevenue 38699000.00
netDebt 458778000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 513098000.00
otherStockholderEquity 13731000.00
propertyPlantEquipment 1104161000.00
totalCurrentAssets 93713000.00
shortTermInvestments 6240000.00
netReceivables 32367000.00
longTermDebt 495864000.00
accountsPayable 2420000.00
accumulatedOtherComprehensiveIncome 12731000.00
commonStockTotalEquity 725494000.00
nonCurrrentAssetsOther 3556000.00
nonCurrentAssetsTotal 1213391000.00
nonCurrentLiabilitiesTotal 538374000.00
liabilitiesAndStockholdersEquity 1307104000.00
cashAndShortTermInvestments 54320000.00
propertyPlantAndEquipmentNet 87506000.00
commonStockSharesOutstanding 6489100.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1320031000.00
intangibleAssets 1136310000.00
otherCurrentAssets 7249000.00
totalLiab 575440000.00
totalStockholderEquity 744591000.00
otherCurrentLiab -19602000.00
commonStock 731113000.00
otherLiab 42794000.00
otherAssets 109921000.00
cash 58341000.00
totalCurrentLiabilities 36589000.00
currentDeferredRevenue 36286000.00
netDebt 454950000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 513291000.00
otherStockholderEquity 14478000.00
propertyPlantEquipment 1115872000.00
totalCurrentAssets 94238000.00
shortTermInvestments 6240000.00
netReceivables 28648000.00
longTermDebt 496057000.00
accountsPayable 2671000.00
accumulatedOtherComprehensiveIncome 13478000.00
commonStockTotalEquity 731113000.00
nonCurrrentAssetsOther 3699000.00
nonCurrentAssetsTotal 1225793000.00
nonCurrentLiabilitiesTotal 538851000.00
liabilitiesAndStockholdersEquity 1320031000.00
cashAndShortTermInvestments 58341000.00
propertyPlantAndEquipmentNet 85784000.00
commonStockSharesOutstanding 6489100.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
totalAssets 1297335000.00
intangibleAssets 1115260000.00
otherCurrentAssets 6477000.00
totalLiab 542882000.00
totalStockholderEquity 754453000.00
otherCurrentLiab -18887000.00
otherLiab 37099000.00
otherAssets 115206000.00
cash 54377000.00
totalCurrentLiabilities 32726000.00
currentDeferredRevenue 31461000.00
netDebt 435914000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 490291000.00
otherStockholderEquity 739795000.00
propertyPlantEquipment 1090263000.00
totalCurrentAssets 91866000.00
shortTermInvestments 6240000.00
netReceivables 31012000.00
longTermDebt 473057000.00
accountsPayable 2918000.00
accumulatedOtherComprehensiveIncome 14658000.00
nonCurrrentAssetsOther 4027000.00
nonCurrentAssetsTotal 1205469000.00
nonCurrentLiabilitiesTotal 510156000.00
liabilitiesAndStockholdersEquity 1297335000.00
cashAndShortTermInvestments 54377000.00
propertyPlantAndEquipmentNet 86182000.00
commonStockSharesOutstanding 5353700.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
totalAssets 1298685000.00
intangibleAssets 1127127000.00
otherCurrentAssets 6828000.00
totalLiab 535538000.00
totalStockholderEquity 763147000.00
otherCurrentLiab -13412000.00
otherLiab 33847000.00
otherAssets 115843000.00
cash 54454000.00
totalCurrentLiabilities 27542000.00
currentDeferredRevenue 28571000.00
netDebt 429237000.00
shortTermDebt 9542000.00
shortLongTermDebtTotal 483691000.00
otherStockholderEquity 747068000.00
propertyPlantEquipment 1095383000.00
totalCurrentAssets 87459000.00
shortTermInvestments 6314000.00
netReceivables 26177000.00
longTermDebt 474149000.00
accountsPayable 2841000.00
accumulatedOtherComprehensiveIncome 16079000.00
nonCurrrentAssetsOther 4332000.00
nonCurrentAssetsTotal 1211226000.00
nonCurrentLiabilitiesTotal 507996000.00
liabilitiesAndStockholdersEquity 1298685000.00
cashAndShortTermInvestments 54454000.00
propertyPlantAndEquipmentNet 79767000.00
commonStockSharesOutstanding 5292500.00
2007-03-31
date 2007-03-31
filing_date 2007-05-03
currency_symbol USD
totalAssets 1288096000.00
intangibleAssets 107027000.00
otherCurrentAssets 7033000.00
totalLiab 518704000.00
totalStockholderEquity 769392000.00
otherCurrentLiab -13192000.00
otherLiab 28172000.00
goodWill 15817000.00
otherAssets 111457000.00
cash 55617000.00
totalCurrentLiabilities 25433000.00
currentDeferredRevenue 24555000.00
netDebt 419024000.00
shortTermDebt 9542000.00
shortLongTermDebtTotal 474641000.00
otherStockholderEquity 751147000.00
propertyPlantEquipment 1086539000.00
totalCurrentAssets 90100000.00
shortTermInvestments 6242000.00
netReceivables 27450000.00
longTermDebt 465099000.00
accountsPayable 4528000.00
accumulatedOtherComprehensiveIncome 18245000.00
nonCurrrentAssetsOther 4430000.00
nonCurrentAssetsTotal 1197996000.00
nonCurrentLiabilitiesTotal 493271000.00
liabilitiesAndStockholdersEquity 1288096000.00
cashAndShortTermInvestments 55617000.00
propertyPlantAndEquipmentNet 1086539000.00
commonStockSharesOutstanding 5089300.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 939493000.00
otherCurrentAssets 1411000.00
totalLiab 503806000.00
totalStockholderEquity 435687000.00
otherCurrentLiab -7060000.00
commonStock 422684000.00
otherLiab 25233000.00
otherAssets 3129000.00
cash 66044000.00
totalCurrentLiabilities 24282000.00
currentDeferredRevenue 20654000.00
netDebt 397789000.00
shortTermDebt 9542000.00
shortLongTermDebtTotal 463833000.00
otherStockholderEquity 14003000.00
propertyPlantEquipment 845531000.00
totalCurrentAssets 90833000.00
netReceivables 23378000.00
longTermDebt 454291000.00
accountsPayable 1146000.00
accumulatedOtherComprehensiveIncome 13003000.00
commonStockTotalEquity 422684000.00
nonCurrrentAssetsOther 3129000.00
nonCurrentAssetsTotal 848660000.00
nonCurrentLiabilitiesTotal 479524000.00
liabilitiesAndStockholdersEquity 939493000.00
cashAndShortTermInvestments 66044000.00
propertyPlantAndEquipmentNet 845531000.00
commonStockSharesOutstanding 5089300.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalAssets 781368000.00
intangibleAssets 655078000.00
otherCurrentAssets 307000.00
totalLiab 343602000.00
totalStockholderEquity 437766000.00
otherCurrentLiab -2796000.00
commonStock 424922000.00
otherLiab 19564000.00
otherAssets 3277000.00
cash 60784000.00
totalCurrentLiabilities 23438000.00
currentDeferredRevenue 15884000.00
netDebt 249166000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 309950000.00
otherStockholderEquity 13844000.00
propertyPlantEquipment 692609000.00
totalCurrentAssets 85482000.00
netReceivables 24391000.00
longTermDebt 300600000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome 12844000.00
commonStockTotalEquity 424922000.00
nonCurrrentAssetsOther 3277000.00
nonCurrentAssetsTotal 695886000.00
nonCurrentLiabilitiesTotal 320164000.00
liabilitiesAndStockholdersEquity 781368000.00
cashAndShortTermInvestments 60784000.00
propertyPlantAndEquipmentNet 37531000.00
commonStockSharesOutstanding 3365100.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
totalAssets 723846000.00
intangibleAssets 626858000.00
otherCurrentAssets 590000.00
totalLiab 287548000.00
totalStockholderEquity 436298000.00
otherCurrentLiab -3911000.00
commonStock 424219000.00
otherLiab 18506000.00
otherAssets 3523000.00
cash 52620000.00
totalCurrentLiabilities 21442000.00
currentDeferredRevenue 15259000.00
netDebt 204330000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 256950000.00
otherStockholderEquity 13079000.00
propertyPlantEquipment 645054000.00
totalCurrentAssets 75269000.00
netReceivables 22059000.00
longTermDebt 247600000.00
accountsPayable 744000.00
accumulatedOtherComprehensiveIncome 12079000.00
commonStockTotalEquity 424219000.00
nonCurrrentAssetsOther 3523000.00
nonCurrentAssetsTotal 648577000.00
nonCurrentLiabilitiesTotal 266106000.00
liabilitiesAndStockholdersEquity 723846000.00
cashAndShortTermInvestments 52620000.00
propertyPlantAndEquipmentNet 18196000.00
commonStockSharesOutstanding 3365100.00
2006-03-31
date 2006-03-31
filing_date 2006-05-03
currency_symbol USD
totalAssets 729713000.00
intangibleAssets 617487000.00
otherCurrentAssets 565000.00
totalLiab 296173000.00
totalStockholderEquity 433540000.00
otherCurrentLiab -1976000.00
commonStock 422390000.00
otherLiab 16828000.00
otherAssets 3764000.00
cash 67368000.00
totalCurrentLiabilities 22395000.00
currentDeferredRevenue 14219000.00
netDebt 198932000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 266300000.00
otherStockholderEquity 12150000.00
propertyPlantEquipment 636060000.00
totalCurrentAssets 89889000.00
netReceivables 21956000.00
longTermDebt 256950000.00
accountsPayable 802000.00
accumulatedOtherComprehensiveIncome 11150000.00
commonStockTotalEquity 422390000.00
nonCurrrentAssetsOther 3764000.00
nonCurrentAssetsTotal 639824000.00
nonCurrentLiabilitiesTotal 273778000.00
liabilitiesAndStockholdersEquity 729713000.00
cashAndShortTermInvestments 67368000.00
propertyPlantAndEquipmentNet 18573000.00
commonStockSharesOutstanding 3365100.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
totalAssets 684996000.00
otherCurrentAssets 833000.00
totalLiab 259088000.00
totalStockholderEquity 425908000.00
otherCurrentLiab -8074000.00
commonStock 416104000.00
otherLiab 20246000.00
otherAssets 4014000.00
cash 47691000.00
totalCurrentLiabilities 16892000.00
currentDeferredRevenue 14851000.00
netDebt 183609000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 231300000.00
otherStockholderEquity 10804000.00
propertyPlantEquipment 610506000.00
totalCurrentAssets 70476000.00
netReceivables 21952000.00
longTermDebt 221950000.00
accountsPayable 765000.00
accumulatedOtherComprehensiveIncome 9804000.00
commonStockTotalEquity 416104000.00
nonCurrrentAssetsOther 608596000.00
nonCurrentAssetsTotal 614520000.00
nonCurrentLiabilitiesTotal 242196000.00
liabilitiesAndStockholdersEquity 684996000.00
cashAndShortTermInvestments 47691000.00
propertyPlantAndEquipmentNet 5924000.00
commonStockSharesOutstanding 3365000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
totalAssets 661196000.00
otherCurrentAssets 36000.00
totalLiab 240195000.00
totalStockholderEquity 421001000.00
otherCurrentLiab -5956000.00
commonStock 411727000.00
otherLiab 19297000.00
otherAssets 3943000.00
cash 49457000.00
totalCurrentLiabilities 17948000.00
currentDeferredRevenue 13795000.00
netDebt 162843000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 212300000.00
otherStockholderEquity 10274000.00
propertyPlantEquipment 589655000.00
totalCurrentAssets 67598000.00
netReceivables 18105000.00
longTermDebt 202950000.00
accountsPayable 759000.00
accumulatedOtherComprehensiveIncome 9274000.00
commonStockTotalEquity 411727000.00
nonCurrrentAssetsOther 3943000.00
nonCurrentAssetsTotal 593598000.00
nonCurrentLiabilitiesTotal 222247000.00
liabilitiesAndStockholdersEquity 661196000.00
cashAndShortTermInvestments 49457000.00
propertyPlantAndEquipmentNet 589655000.00
commonStockSharesOutstanding 2797400.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalAssets 618273000.00
otherCurrentAssets 285000.00
totalLiab 199534000.00
totalStockholderEquity 418739000.00
otherCurrentLiab -10688000.00
commonStock 409783000.00
otherLiab 19867000.00
otherAssets 3705000.00
cash 50760000.00
totalCurrentLiabilities 14717000.00
currentDeferredRevenue 15498000.00
netDebt 123540000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 174300000.00
otherStockholderEquity 9956000.00
propertyPlantEquipment 545071000.00
totalCurrentAssets 69497000.00
netReceivables 18452000.00
longTermDebt 164950000.00
accountsPayable 557000.00
accumulatedOtherComprehensiveIncome 8956000.00
commonStockTotalEquity 409783000.00
nonCurrrentAssetsOther 3705000.00
nonCurrentAssetsTotal 548776000.00
nonCurrentLiabilitiesTotal 184817000.00
liabilitiesAndStockholdersEquity 618273000.00
cashAndShortTermInvestments 50760000.00
propertyPlantAndEquipmentNet 545071000.00
commonStockSharesOutstanding 2797400.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
totalAssets 622690000.00
otherCurrentAssets 536000.00
totalLiab 210565000.00
totalStockholderEquity 412125000.00
otherCurrentLiab -8316000.00
commonStock 403740000.00
otherLiab 19125000.00
otherAssets 4088000.00
cash 47103000.00
totalCurrentLiabilities 17140000.00
currentDeferredRevenue 15710000.00
netDebt 136547000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 183650000.00
otherStockholderEquity 9385000.00
propertyPlantEquipment 553490000.00
totalCurrentAssets 65112000.00
netReceivables 17473000.00
longTermDebt 174300000.00
accountsPayable 396000.00
accumulatedOtherComprehensiveIncome 8385000.00
commonStockTotalEquity 403740000.00
nonCurrrentAssetsOther 4088000.00
nonCurrentAssetsTotal 557578000.00
nonCurrentLiabilitiesTotal 193425000.00
liabilitiesAndStockholdersEquity 622690000.00
cashAndShortTermInvestments 47103000.00
propertyPlantAndEquipmentNet 553490000.00
commonStockSharesOutstanding 2797400.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
totalAssets 599926000.00
otherCurrentAssets 786000.00
totalLiab 190734000.00
totalStockholderEquity 409192000.00
otherCurrentLiab -10562000.00
commonStock 401138000.00
otherLiab 19118000.00
otherAssets 4389000.00
cash 42103000.00
totalCurrentLiabilities 15316000.00
currentDeferredRevenue 15847000.00
netDebt 123547000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 165650000.00
otherStockholderEquity 119170000.00
propertyPlantEquipment 537565000.00
totalCurrentAssets 57972000.00
netReceivables 15083000.00
longTermDebt 156300000.00
accountsPayable 681000.00
accumulatedOtherComprehensiveIncome 8054000.00
commonStockTotalEquity 401138000.00
nonCurrrentAssetsOther 4389000.00
nonCurrentAssetsTotal 541954000.00
nonCurrentLiabilitiesTotal 175418000.00
liabilitiesAndStockholdersEquity 599926000.00
cashAndShortTermInvestments 42103000.00
propertyPlantAndEquipmentNet 537565000.00
commonStockSharesOutstanding 2797400.00
2004-09-30
date 2004-09-30
filing_date 2004-11-03
currency_symbol USD
totalAssets 600856000.00
otherCurrentAssets 38000.00
totalLiab 188220000.00
totalStockholderEquity 412636000.00
otherCurrentLiab -6391000.00
commonStock 404523000.00
otherLiab 15389000.00
otherAssets 4747000.00
cash 36286000.00
totalCurrentLiabilities 16531000.00
currentDeferredRevenue 13144000.00
netDebt 129364000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 165650000.00
otherStockholderEquity 111481000.00
propertyPlantEquipment 545313000.00
totalCurrentAssets 50796000.00
netReceivables 14472000.00
longTermDebt 156300000.00
accountsPayable 428000.00
accumulatedOtherComprehensiveIncome 8113000.00
commonStockTotalEquity 404523000.00
nonCurrrentAssetsOther 4747000.00
nonCurrentAssetsTotal 550060000.00
nonCurrentLiabilitiesTotal 171689000.00
liabilitiesAndStockholdersEquity 600856000.00
cashAndShortTermInvestments 36286000.00
propertyPlantAndEquipmentNet 545313000.00
commonStockSharesOutstanding 2797400.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
totalAssets 593957000.00
otherCurrentAssets 465000.00
totalLiab 185040000.00
totalStockholderEquity 408917000.00
otherCurrentLiab -9059000.00
commonStock 401081000.00
otherLiab 14881000.00
otherAssets 5271000.00
cash 21559000.00
totalCurrentLiabilities 13859000.00
currentDeferredRevenue 13262000.00
netDebt 144091000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 165650000.00
otherStockholderEquity 103652000.00
propertyPlantEquipment 552464000.00
totalCurrentAssets 36222000.00
netReceivables 14198000.00
longTermDebt 156300000.00
accountsPayable 306000.00
accumulatedOtherComprehensiveIncome 7836000.00
commonStockTotalEquity 401081000.00
nonCurrrentAssetsOther 5271000.00
nonCurrentAssetsTotal 557735000.00
nonCurrentLiabilitiesTotal 171181000.00
liabilitiesAndStockholdersEquity 593957000.00
cashAndShortTermInvestments 21559000.00
propertyPlantAndEquipmentNet 552464000.00
commonStockSharesOutstanding 2797400.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 607297000.00
otherCurrentAssets 819000.00
totalLiab 198537000.00
totalStockholderEquity 408760000.00
otherCurrentLiab -8485000.00
commonStock 401033000.00
otherLiab 16376000.00
otherAssets 5486000.00
cash 29996000.00
totalCurrentLiabilities 16511000.00
currentDeferredRevenue 15122000.00
netDebt 145004000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 175000000.00
otherStockholderEquity 96271000.00
propertyPlantEquipment 558062000.00
totalCurrentAssets 43749000.00
netReceivables 12934000.00
longTermDebt 165650000.00
accountsPayable 524000.00
accumulatedOtherComprehensiveIncome 7727000.00
commonStockTotalEquity 401033000.00
nonCurrrentAssetsOther 5486000.00
nonCurrentAssetsTotal 563548000.00
nonCurrentLiabilitiesTotal 182026000.00
liabilitiesAndStockholdersEquity 607297000.00
cashAndShortTermInvestments 29996000.00
propertyPlantAndEquipmentNet 558062000.00
commonStockSharesOutstanding 2363200.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
totalAssets 531676000.00
otherCurrentAssets 1186000.00
totalLiab 223518000.00
totalStockholderEquity 308158000.00
otherCurrentLiab -8586000.00
commonStock 302589000.00
otherLiab 16124000.00
otherAssets 3020000.00
cash 24320000.00
totalCurrentLiabilities 14744000.00
currentDeferredRevenue 13252000.00
netDebt 177680000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 202000000.00
otherStockholderEquity 89295000.00
propertyPlantEquipment 492160000.00
totalCurrentAssets 36496000.00
netReceivables 10990000.00
longTermDebt 192650000.00
accountsPayable 728000.00
accumulatedOtherComprehensiveIncome 5569000.00
commonStockTotalEquity 302589000.00
nonCurrrentAssetsOther 3020000.00
nonCurrentAssetsTotal 495180000.00
nonCurrentLiabilitiesTotal 208774000.00
liabilitiesAndStockholdersEquity 531676000.00
cashAndShortTermInvestments 24320000.00
propertyPlantAndEquipmentNet 492160000.00
commonStockSharesOutstanding 2363200.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 514664000.00
otherCurrentAssets 22000.00
totalLiab 202703000.00
totalStockholderEquity 311961000.00
otherCurrentLiab 2311000.00
commonStock 145826000.00
otherLiab 13714000.00
otherAssets 3179000.00
cash 21837000.00
totalCurrentLiabilities 15339000.00
currentDeferredRevenue 3273000.00
netDebt 161163000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 183000000.00
otherStockholderEquity 243796000.00
propertyPlantEquipment 479478000.00
totalCurrentAssets 32007000.00
netReceivables 10148000.00
longTermDebt 173650000.00
accountsPayable 405000.00
accumulatedOtherComprehensiveIncome 166135000.00
commonStockTotalEquity 145826000.00
nonCurrrentAssetsOther 3179000.00
nonCurrentAssetsTotal 482657000.00
nonCurrentLiabilitiesTotal 187364000.00
liabilitiesAndStockholdersEquity 514664000.00
cashAndShortTermInvestments 21837000.00
propertyPlantAndEquipmentNet 479478000.00
commonStockSharesOutstanding 2270800.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 513375000.00
otherCurrentAssets 186000.00
totalLiab 199433000.00
totalStockholderEquity 313942000.00
otherCurrentLiab 2097000.00
commonStock 146803000.00
otherLiab 13833000.00
otherAssets 61405000.00
cash 14181000.00
totalCurrentLiabilities 11950000.00
currentDeferredRevenue 300000.00
netDebt 168819000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 183000000.00
otherStockholderEquity 238230000.00
propertyPlantEquipment 428003000.00
totalCurrentAssets 23967000.00
netReceivables 9600000.00
longTermDebt 173650000.00
accountsPayable 203000.00
accumulatedOtherComprehensiveIncome 167139000.00
commonStockTotalEquity 146803000.00
nonCurrrentAssetsOther 61405000.00
nonCurrentAssetsTotal 489408000.00
nonCurrentLiabilitiesTotal 187483000.00
liabilitiesAndStockholdersEquity 513375000.00
cashAndShortTermInvestments 14181000.00
propertyPlantAndEquipmentNet 428003000.00
commonStockSharesOutstanding 2270800.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 401717000.00
otherCurrentAssets 348000.00
totalLiab 84921000.00
totalStockholderEquity 316796000.00
otherCurrentLiab 1963000.00
commonStock 147746000.00
otherLiab 13734000.00
otherAssets 1115000.00
cash 12959000.00
totalCurrentLiabilities 2187000.00
netDebt 56041000.00
shortLongTermDebtTotal 69000000.00
otherStockholderEquity 233988000.00
propertyPlantEquipment 380345000.00
totalCurrentAssets 20257000.00
netReceivables 6950000.00
longTermDebt 69000000.00
accountsPayable 224000.00
accumulatedOtherComprehensiveIncome 169050000.00
commonStockTotalEquity 147746000.00
nonCurrrentAssetsOther 1115000.00
nonCurrentAssetsTotal 381460000.00
nonCurrentLiabilitiesTotal 82734000.00
liabilitiesAndStockholdersEquity 401717000.00
cashAndShortTermInvestments 12959000.00
propertyPlantAndEquipmentNet 380345000.00
commonStockSharesOutstanding 4541600.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 392719000.00
otherCurrentAssets 511000.00
totalLiab 74085000.00
totalStockholderEquity 318634000.00
otherCurrentLiab 2598000.00
commonStock 148646000.00
otherLiab 13252000.00
otherAssets 1225000.00
cash 7753000.00
totalCurrentLiabilities 3333000.00
netDebt 49747000.00
shortLongTermDebtTotal 57500000.00
otherStockholderEquity 229231000.00
propertyPlantEquipment 374187000.00
totalCurrentAssets 17307000.00
netReceivables 9043000.00
longTermDebt 57500000.00
accountsPayable 735000.00
accumulatedOtherComprehensiveIncome 169988000.00
commonStockTotalEquity 148646000.00
nonCurrrentAssetsOther 1225000.00
nonCurrentAssetsTotal 375412000.00
nonCurrentLiabilitiesTotal 70752000.00
liabilitiesAndStockholdersEquity 392719000.00
cashAndShortTermInvestments 7753000.00
propertyPlantAndEquipmentGross 374187000.00
propertyPlantAndEquipmentNet 374187000.00
commonStockSharesOutstanding 2270800.00
2002-09-30
date 2002-09-30
filing_date 2002-11-25
currency_symbol USD
totalAssets 125507000.00
otherCurrentAssets 5070000.00
totalLiab 102789000.00
totalStockholderEquity 22718000.00
otherCurrentLiab 602000.00
otherLiab 8672000.00
otherAssets 2120000.00
cash 6956000.00
totalCurrentLiabilities 3778000.00
netDebt 86522000.00
shortTermDebt 3139000.00
shortLongTermDebtTotal 93478000.00
propertyPlantEquipment 106015000.00
totalCurrentAssets 17372000.00
netReceivables 5346000.00
longTermDebt 90339000.00
accountsPayable 37000.00
nonCurrrentAssetsOther 2120000.00
nonCurrentAssetsTotal 108135000.00
nonCurrentLiabilitiesTotal 99011000.00
liabilitiesAndStockholdersEquity 125507000.00
cashAndShortTermInvestments 6956000.00
propertyPlantAndEquipmentNet 106015000.00
commonStockSharesOutstanding 4541463.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 126446000.00
otherCurrentAssets 29000.00
totalLiab 103603000.00
totalStockholderEquity 22843000.00
otherCurrentLiab 825000.00
otherLiab 8537000.00
otherAssets 2184000.00
totalCurrentLiabilities 3920000.00
propertyPlantEquipment 107823000.00
longTermDebt 91146000.00
accountsPayable 15000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 88224000.00
otherCurrentAssets 37000.00
totalLiab 68055000.00
totalStockholderEquity 20169000.00
otherCurrentLiab 1585000.00
otherLiab 7916000.00
otherAssets 970000.00
cash 4415000.00
totalCurrentLiabilities 12423000.00
propertyPlantEquipment 74103000.00
shortTermInvestments 5912000.00
longTermDebt 47716000.00
accountsPayable 24000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 76510000.00
otherCurrentAssets 33000.00
totalLiab 61584000.00
totalStockholderEquity 14926000.00
otherCurrentLiab 671000.00
otherLiab 7468000.00
otherAssets 1056000.00
cash 4108000.00
totalCurrentLiabilities 3435000.00
propertyPlantEquipment 67098000.00
shortTermInvestments 2526000.00
longTermDebt 50681000.00
accountsPayable 15000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 235087000.00
intangibleAssets 14713000.00
otherCurrentAssets 1822000.00
totalLiab 235087000.00
totalStockholderEquity 404799000.00
otherCurrentLiab 12905000.00
commonStock 404799000.00
retainedEarnings 4770000.00
otherLiab 42183000.00
otherAssets -609530000.00
cash 39091000.00
cashAndEquivalents 39091000.00
totalCurrentLiabilities 60229000.00
currentDeferredRevenue 6256000.00
netDebt 129190000.00
shortTermDebt 39076000.00
shortLongTermDebt 39076000.00
shortLongTermDebtTotal 168281000.00
otherStockholderEquity -18717000.00
propertyPlantEquipment 436320000.00
totalCurrentAssets 83614000.00
longTermInvestments 335416000.00
netTangibleAssets 627331000.00
netReceivables 42701000.00
longTermDebt 129205000.00
accountsPayable 1992000.00
accumulatedOtherComprehensiveIncome 18717000.00
nonCurrrentAssetsOther -761003000.00
nonCurrentAssetsTotal 761003000.00
longTermDebtTotal 129205000.00
nonCurrentLiabilitiesOther 5472000.00
nonCurrentLiabilitiesTotal 129205000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 235087000.00
cashAndShortTermInvestments 39091000.00
propertyPlantAndEquipmentGross 436320000.00
propertyPlantAndEquipmentNet 439820000.00
netWorkingCapital 23385000.00
netInvestedCapital 810325000.00
commonStockSharesOutstanding 19653000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
totalAssets 953823000.00
intangibleAssets 16130000.00
otherCurrentAssets 2723000.00
totalLiab 513891000.00
totalStockholderEquity 3211000.00
deferredLongTermLiab 50045000.00
otherCurrentLiab 11510000.00
commonStock 203062000.00
retainedEarnings 108902000.00
otherLiab 55063000.00
otherAssets 33703001.00
cash 135520000.00
cashAndEquivalents 135520000.00
totalCurrentLiabilities 64385000.00
currentDeferredRevenue 11817000.00
netDebt 298025000.00
shortTermDebt 39102000.00
shortLongTermDebt 39102000.00
shortLongTermDebtTotal 433545000.00
otherStockholderEquity -3211000.00
propertyPlantEquipment 461705000.00
totalCurrentAssets 162781000.00
longTermInvestments 307375000.00
netTangibleAssets 423802000.00
netReceivables 24538000.00
longTermDebt 394443000.00
accountsPayable 1956000.00
accumulatedOtherComprehensiveIncome 3211000.00
nonCurrrentAssetsOther 5832000.00
nonCurrentAssetsTotal 791042000.00
longTermDebtTotal 394443000.00
nonCurrentLiabilitiesOther 5018000.00
nonCurrentLiabilitiesTotal 449506000.00
warrants 183908000.00
liabilitiesAndStockholdersEquity 513891000.00
cashAndShortTermInvestments 135520000.00
propertyPlantAndEquipmentGross 461705000.00
propertyPlantAndEquipmentNet 461705000.00
netWorkingCapital 98396000.00
netInvestedCapital 873477000.00
commonStockSharesOutstanding 22193000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 921877000.00
intangibleAssets 17459000.00
otherCurrentAssets 5080000.00
totalLiab 549016000.00
totalStockholderEquity 322000.00
deferredLongTermLiab 50069000.00
otherCurrentLiab 9447000.00
commonStock 136927000.00
retainedEarnings 66816000.00
otherLiab 51704000.00
otherAssets 787226000.00
cash 99790000.00
cashAndEquivalents 99790000.00
totalCurrentLiabilities 61372000.00
currentDeferredRevenue 11485000.00
netDebt 371709000.00
shortTermDebt 39055000.00
shortLongTermDebt 39055000.00
shortLongTermDebtTotal 471499000.00
otherStockholderEquity -322000.00
propertyPlantEquipment 487881000.00
totalCurrentAssets 117192000.00
longTermInvestments 262514000.00
netTangibleAssets 186606000.00
shortTermInvestments 262514000.00
netReceivables 12322000.00
longTermDebt 432444000.00
accountsPayable 1385000.00
accumulatedOtherComprehensiveIncome 322000.00
nonCurrrentAssetsOther 7067000.00
nonCurrentAssetsTotal 804685000.00
longTermDebtTotal 432444000.00
nonCurrentLiabilitiesOther 5131000.00
nonCurrentLiabilitiesTotal 487644000.00
warrants 168337000.00
liabilitiesAndStockholdersEquity 549016000.00
cashAndShortTermInvestments 99790000.00
propertyPlantAndEquipmentGross 484381000.00
propertyPlantAndEquipmentNet 484381000.00
netWorkingCapital 55820000.00
netInvestedCapital 844360000.00
commonStockSharesOutstanding 12261000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1085907000.00
intangibleAssets 17687000.00
otherCurrentAssets 2950000.00
totalLiab 585292000.00
totalStockholderEquity -2594000.00
deferredLongTermLiab 47213000.00
otherCurrentLiab 11145000.00
commonStock 271471000.00
retainedEarnings 66816000.00
otherLiab 48656000.00
otherAssets 40452000.00
cash 98265000.00
cashAndEquivalents 98265000.00
totalCurrentLiabilities 62708000.00
currentDeferredRevenue 4608000.00
netDebt 417933000.00
shortTermDebt 45776000.00
shortLongTermDebt 45776000.00
shortLongTermDebtTotal 516198000.00
otherStockholderEquity 2594000.00
propertyPlantEquipment 629104000.00
totalCurrentAssets 132084000.00
longTermInvestments 300043000.00
netTangibleAssets 485863000.00
netReceivables 30869000.00
longTermDebt 470422000.00
accountsPayable 1179000.00
noncontrollingInterestInConsolidatedEntity -2935000.00
accumulatedOtherComprehensiveIncome -2594000.00
nonCurrrentAssetsOther 6989000.00
nonCurrentAssetsTotal 953823000.00
longTermDebtTotal 470422000.00
nonCurrentLiabilitiesOther 4949000.00
nonCurrentLiabilitiesTotal 522584000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 582357000.00
cashAndShortTermInvestments 98265000.00
propertyPlantAndEquipmentGross 629104000.00
propertyPlantAndEquipmentNet 629104000.00
netWorkingCapital 69376000.00
netInvestedCapital 1019748000.00
commonStockSharesOutstanding 12260000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
totalAssets 1341647000.00
intangibleAssets 42513000.00
otherCurrentAssets 108680000.00
totalLiab 756514000.00
totalStockholderEquity 355113000.00
deferredLongTermLiab 49044000.00
otherCurrentLiab 27639000.00
commonStock 355113000.00
retainedEarnings 66816000.00
otherLiab 50194000.00
otherAssets 42420000.00
cash 101839000.00
cashAndEquivalents 101839000.00
totalCurrentLiabilities 148746000.00
currentDeferredRevenue 3509000.00
netDebt 570919000.00
shortTermDebt 115184000.00
shortLongTermDebt 115184000.00
shortLongTermDebtTotal 672758000.00
otherStockholderEquity 3462000.00
propertyPlantEquipment 744096000.00
totalCurrentAssets 242543000.00
longTermInvestments 285996000.00
netTangibleAssets 542620000.00
netReceivables 32024000.00
longTermDebt 557574000.00
accountsPayable 2414000.00
noncontrollingInterestInConsolidatedEntity -2935000.00
accumulatedOtherComprehensiveIncome -3462000.00
nonCurrrentAssetsOther -1056684000.00
nonCurrentAssetsTotal 1056684000.00
longTermDebtTotal 557574000.00
nonCurrentLiabilitiesOther 1150000.00
nonCurrentLiabilitiesTotal 557574000.00
warrants 164587000.00
liabilitiesAndStockholdersEquity 1341647000.00
cashAndShortTermInvestments 101839000.00
propertyPlantAndEquipmentNet 767120000.00
netWorkingCapital 93797000.00
netInvestedCapital 1260826000.00
commonStockSharesOutstanding 15879586.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 1389164000.00
intangibleAssets 46820000.00
otherCurrentAssets 6990000.00
totalLiab 953916000.00
totalStockholderEquity 199851000.00
deferredLongTermLiab 100605000.00
otherCurrentLiab -61296000.00
commonStock 199851000.00
retainedEarnings -608679000.00
otherLiab 103759000.00
goodWill 0.00
otherAssets 201740000.00
cash 26980000.00
cashAndEquivalents 29827000.00
totalCurrentLiabilities 120549000.00
currentDeferredRevenue 100605000.00
netDebt 782368000.00
shortTermDebt 79740000.00
shortLongTermDebt 79740000.00
shortLongTermDebtTotal 809348000.00
otherStockholderEquity 438561000.00
propertyPlantEquipment 930055000.00
totalCurrentAssets 91396000.00
longTermInvestments 286209000.00
netTangibleAssets 385694000.00
shortTermInvestments 0.00
netReceivables 47026000.00
longTermDebt 729608000.00
inventory 7553000.00
accountsPayable 1500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3313000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 173431000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1096028000.00
nonCurrentAssetsTotal 1096028000.00
longTermDebtTotal 729608000.00
nonCurrentLiabilitiesOther 3154000.00
nonCurrentLiabilitiesTotal 729608000.00
warrants 173431000.00
liabilitiesAndStockholdersEquity 1389164000.00
cashAndShortTermInvestments 26980000.00
propertyPlantAndEquipmentNet 803775000.00
netWorkingCapital -29153000.00
netInvestedCapital 1247990000.00
commonStockSharesOutstanding 15643939.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 1444681000.00
intangibleAssets 53047000.00
otherCurrentAssets 13786000.00
totalLiab 1300513000.00
totalStockholderEquity 152309000.00
deferredLongTermLiab 116563000.00
otherCurrentLiab -1857000.00
commonStock 152309000.00
retainedEarnings 0.00
otherLiab 121128000.00
goodWill 0.00
otherAssets 47460000.00
cash 40371000.00
cashAndEquivalents 40371000.00
totalCurrentLiabilities 189151000.00
currentDeferredRevenue 44931000.00
netDebt 1085932000.00
shortTermDebt 138903000.00
shortLongTermDebt 138903000.00
shortLongTermDebtTotal 1126303000.00
otherStockholderEquity 1666000.00
propertyPlantEquipment 957635000.00
totalCurrentAssets 105386000.00
longTermInvestments 299686000.00
netTangibleAssets 144900000.00
shortTermInvestments 0.00
netReceivables 43202000.00
longTermDebt 987400000.00
inventory 6893000.00
accountsPayable 7174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1666000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1291835000.00
nonCurrentAssetsTotal 1291835000.00
longTermDebtTotal 987400000.00
nonCurrentLiabilitiesOther 4565000.00
nonCurrentLiabilitiesTotal 990234000.00
liabilitiesAndStockholdersEquity 1444681000.00
cashAndShortTermInvestments 40371000.00
propertyPlantAndEquipmentNet 982887000.00
commonStockSharesOutstanding 12232000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 1684075000.00
intangibleAssets 56927000.00
otherCurrentAssets 11354000.00
totalLiab 1597093000.00
totalStockholderEquity 79094000.00
deferredLongTermLiab 163665000.00
otherCurrentLiab -30408000.00
commonStock 79094000.00
retainedEarnings 0.00
otherLiab 254073000.00
goodWill 0.00
otherAssets 173858000.00
cash 41204000.00
totalCurrentLiabilities 136409000.00
currentDeferredRevenue 80812000.00
netDebt 1343792000.00
shortTermDebt 80983000.00
shortLongTermDebt 80745000.00
shortLongTermDebtTotal 1384996000.00
otherStockholderEquity 2152000.00
propertyPlantEquipment 1155266000.00
totalCurrentAssets 121129000.00
longTermInvestments 309301000.00
netTangibleAssets 16015000.00
shortTermInvestments 0.00
netReceivables 50167000.00
longTermDebt 1284083000.00
inventory 7835000.00
accountsPayable 5022000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1389088000.00
nonCurrentAssetsTotal 1389088000.00
longTermDebtTotal 1284083000.00
nonCurrentLiabilitiesOther 26738000.00
nonCurrentLiabilitiesTotal 1206611000.00
liabilitiesAndStockholdersEquity 1684075000.00
cashAndShortTermInvestments 41204000.00
propertyPlantAndEquipmentNet 1070219000.00
commonStockSharesOutstanding 12230000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 2444724000.00
intangibleAssets 60733000.00
otherCurrentAssets 13773000.00
totalLiab 1724569000.00
totalStockholderEquity 709019000.00
deferredLongTermLiab 160260000.00
otherCurrentLiab -115777000.00
commonStock 709019000.00
retainedEarnings 0.00
otherLiab 182398000.00
goodWill 52012000.00
otherAssets 64653001.00
cash 50076000.00
totalCurrentLiabilities 147931000.00
currentDeferredRevenue 160260000.00
netDebt 1425147000.00
shortTermDebt 80983000.00
shortLongTermDebt 80983000.00
shortLongTermDebtTotal 1475223000.00
otherStockholderEquity 459000.00
propertyPlantEquipment 1841945000.00
totalCurrentAssets 136118000.00
longTermInvestments 314028000.00
netTangibleAssets 607410000.00
shortTermInvestments 0.00
netReceivables 66455000.00
longTermDebt 1394240000.00
inventory 5814000.00
accountsPayable 22465000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -459000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2243952999.00
nonCurrentAssetsTotal 2243952999.00
longTermDebtTotal 1394240000.00
nonCurrentLiabilitiesOther 22138000.00
nonCurrentLiabilitiesTotal 1394240000.00
liabilitiesAndStockholdersEquity 2444724000.00
cashAndShortTermInvestments 50076000.00
propertyPlantAndEquipmentNet 1867188000.00
commonStockSharesOutstanding 11326200.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 1991856000.00
intangibleAssets 66950000.00
otherCurrentAssets 9357000.00
totalLiab 1375067000.00
totalStockholderEquity 606774000.00
deferredLongTermLiab 142586000.00
otherCurrentLiab -108840000.00
commonStock 606774000.00
retainedEarnings 0.00
otherLiab 167453000.00
goodWill 0.00
otherAssets 63731000.00
cash 92513000.00
totalCurrentLiabilities 123388000.00
currentDeferredRevenue 142586000.00
netDebt 1072696000.00
shortTermDebt 80983000.00
shortLongTermDebtTotal 1165209000.00
otherStockholderEquity 378000.00
propertyPlantEquipment 1431890000.00
totalCurrentAssets 135607000.00
longTermInvestments 321070000.00
netTangibleAssets 549839000.00
shortTermInvestments 0.00
netReceivables 33737000.00
longTermDebt 1084226000.00
inventory 0.00
accountsPayable 8659000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1792518000.00
nonCurrentAssetsTotal 1792518000.00
longTermDebtTotal 1084226000.00
nonCurrentLiabilitiesOther 24867000.00
nonCurrentLiabilitiesTotal 1084226000.00
liabilitiesAndStockholdersEquity 1991856000.00
cashAndShortTermInvestments 92513000.00
propertyPlantAndEquipmentNet 1456230000.00
commonStockSharesOutstanding 10958400.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 1764672000.00
intangibleAssets 70766000.00
otherCurrentAssets 11655000.00
totalLiab 1147225000.00
totalStockholderEquity 605019000.00
deferredLongTermLiab 123506000.00
otherCurrentLiab -96614000.00
commonStock 605019000.00
retainedEarnings 0.00
otherLiab 132371000.00
goodWill 0.00
otherAssets 60497000.00
cash 149424000.00
totalCurrentLiabilities 117815000.00
currentDeferredRevenue 123506000.00
netDebt 834845000.00
shortTermDebt 87230000.00
shortLongTermDebtTotal 984269000.00
otherStockholderEquity 443000.00
propertyPlantEquipment 1412829000.00
totalCurrentAssets 196195000.00
longTermInvestments 55576000.00
netTangibleAssets 546636000.00
shortTermInvestments 0.00
netReceivables 35116000.00
longTermDebt 897039000.00
inventory 0.00
accountsPayable 3693000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1507980000.00
nonCurrentAssetsTotal 1507980000.00
longTermDebtTotal 897039000.00
nonCurrentLiabilitiesOther 8865000.00
nonCurrentLiabilitiesTotal 897039000.00
liabilitiesAndStockholdersEquity 1764672000.00
cashAndShortTermInvestments 149424000.00
propertyPlantAndEquipmentNet 1437214000.00
commonStockSharesOutstanding 10602800.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1665649000.00
intangibleAssets 75164000.00
otherCurrentAssets 832000.00
totalLiab 1020734000.00
totalStockholderEquity 769888000.00
deferredLongTermLiab 113303000.00
otherCurrentLiab -84986000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 124973000.00
goodWill 0.00
otherAssets 5450000.00
cash 214922000.00
totalCurrentLiabilities 59493000.00
currentDeferredRevenue 113303000.00
netDebt 652147000.00
shortTermDebt 30801000.00
shortLongTermDebtTotal 867069000.00
otherStockholderEquity 770381000.00
propertyPlantEquipment 1282035000.00
totalCurrentAssets 256815000.00
netTangibleAssets 581421000.00
shortTermInvestments 0.00
netReceivables 41061000.00
longTermDebt 836268000.00
inventory 0.00
accountsPayable 375000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -493000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5450000.00
nonCurrentAssetsTotal 1408834000.00
longTermDebtTotal 836268000.00
nonCurrentLiabilitiesTotal 961241000.00
liabilitiesAndStockholdersEquity 1020734000.00
cashAndShortTermInvestments 214922000.00
propertyPlantAndEquipmentNet 1328220000.00
commonStockSharesOutstanding 10602800.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 1664036000.00
intangibleAssets 1443567000.00
otherCurrentAssets 910000.00
totalLiab 838856000.00
totalStockholderEquity 946036000.00
deferredLongTermLiab 109509000.00
otherCurrentLiab -84596000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 120856000.00
goodWill 0.00
otherAssets 3052000.00
cash 95506000.00
totalCurrentLiabilities 56930000.00
currentDeferredRevenue 109509000.00
netDebt 597082000.00
shortTermDebt 31518000.00
shortLongTermDebtTotal 692588000.00
otherStockholderEquity 947036000.00
propertyPlantEquipment 1306179000.00
totalCurrentAssets 130526000.00
netTangibleAssets 674596000.00
shortTermInvestments 0.00
netReceivables 34110000.00
longTermDebt 661070000.00
inventory 0.00
accountsPayable 499000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3052000.00
nonCurrentAssetsTotal 1533510000.00
longTermDebtTotal 661070000.00
nonCurrentLiabilitiesTotal 781926000.00
liabilitiesAndStockholdersEquity 838856000.00
cashAndShortTermInvestments 95506000.00
propertyPlantAndEquipmentNet 86891000.00
commonStockSharesOutstanding 8191700.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1523590000.00
intangibleAssets 165160000.00
otherCurrentAssets 930000.00
totalLiab 758364000.00
totalStockholderEquity 839615000.00
otherCurrentLiab -42958000.00
otherLiab 74389000.00
otherAssets 3460000.00
cash 82634000.00
totalCurrentLiabilities 57388000.00
currentDeferredRevenue 67018000.00
netDebt 576188000.00
shortTermDebt 32235000.00
shortLongTermDebtTotal 658822000.00
otherStockholderEquity 840212000.00
propertyPlantEquipment 1239923000.00
totalCurrentAssets 115047000.00
netReceivables 31483000.00
longTermDebt 626587000.00
accountsPayable 1093000.00
accumulatedOtherComprehensiveIncome -597000.00
nonCurrrentAssetsOther 3460000.00
nonCurrentAssetsTotal 1408543000.00
nonCurrentLiabilitiesTotal 700976000.00
liabilitiesAndStockholdersEquity 758364000.00
cashAndShortTermInvestments 82634000.00
propertyPlantAndEquipmentNet 1239923000.00
commonStockSharesOutstanding 6770200.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1301340000.00
intangibleAssets 102828000.00
otherCurrentAssets 934000.00
totalLiab 557999000.00
totalStockholderEquity 788337000.00
otherCurrentLiab -25034000.00
otherLiab 44996000.00
otherAssets 3177000.00
cash 89928000.00
totalCurrentLiabilities 34181000.00
currentDeferredRevenue 40754000.00
netDebt 406129000.00
shortTermDebt 17235000.00
shortLongTermDebtTotal 496057000.00
otherStockholderEquity 788985000.00
propertyPlantEquipment 1071239000.00
totalCurrentAssets 124096000.00
netReceivables 33234000.00
longTermDebt 478822000.00
accountsPayable 1226000.00
accumulatedOtherComprehensiveIncome -648000.00
nonCurrrentAssetsOther 3177000.00
nonCurrentAssetsTotal 1177244000.00
nonCurrentLiabilitiesTotal 523818000.00
liabilitiesAndStockholdersEquity 557999000.00
cashAndShortTermInvestments 89928000.00
propertyPlantAndEquipmentNet 1071239000.00
commonStockSharesOutstanding 6489100.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1320031000.00
intangibleAssets 1136310000.00
otherCurrentAssets 7249000.00
totalLiab 575440000.00
totalStockholderEquity 744591000.00
otherCurrentLiab -19602000.00
commonStock 731113000.00
otherLiab 42794000.00
otherAssets 3699000.00
cash 58341000.00
totalCurrentLiabilities 36589000.00
currentDeferredRevenue 36286000.00
netDebt 454950000.00
shortTermDebt 17234000.00
shortLongTermDebtTotal 513291000.00
otherStockholderEquity 14478000.00
propertyPlantEquipment 1115872000.00
totalCurrentAssets 94238000.00
shortTermInvestments 6240000.00
netReceivables 28648000.00
longTermDebt 496057000.00
accountsPayable 2671000.00
accumulatedOtherComprehensiveIncome 13478000.00
commonStockTotalEquity 731113000.00
nonCurrrentAssetsOther 3699000.00
nonCurrentAssetsTotal 1225793000.00
nonCurrentLiabilitiesTotal 538851000.00
liabilitiesAndStockholdersEquity 1320031000.00
cashAndShortTermInvestments 58341000.00
propertyPlantAndEquipmentNet 85784000.00
commonStockSharesOutstanding 6450500.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 939493000.00
otherCurrentAssets 1411000.00
totalLiab 503806000.00
totalStockholderEquity 435687000.00
otherCurrentLiab -7060000.00
commonStock 422684000.00
otherLiab 25233000.00
otherAssets 3129000.00
cash 66044000.00
totalCurrentLiabilities 24282000.00
currentDeferredRevenue 20654000.00
netDebt 397789000.00
shortTermDebt 9542000.00
shortLongTermDebtTotal 463833000.00
otherStockholderEquity 14003000.00
propertyPlantEquipment 845531000.00
totalCurrentAssets 90833000.00
netReceivables 23378000.00
longTermDebt 454291000.00
accountsPayable 1146000.00
accumulatedOtherComprehensiveIncome 13003000.00
commonStockTotalEquity 422684000.00
nonCurrrentAssetsOther 3129000.00
nonCurrentAssetsTotal 848660000.00
nonCurrentLiabilitiesTotal 479524000.00
liabilitiesAndStockholdersEquity 939493000.00
cashAndShortTermInvestments 66044000.00
propertyPlantAndEquipmentNet 845531000.00
commonStockSharesOutstanding 5068200.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
totalAssets 684996000.00
otherCurrentAssets 833000.00
totalLiab 259088000.00
totalStockholderEquity 425908000.00
otherCurrentLiab -8074000.00
commonStock 416104000.00
otherLiab 20246000.00
otherAssets 4014000.00
cash 47691000.00
totalCurrentLiabilities 16892000.00
currentDeferredRevenue 14851000.00
netDebt 183609000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 231300000.00
otherStockholderEquity 10804000.00
propertyPlantEquipment 610506000.00
totalCurrentAssets 70476000.00
netReceivables 21952000.00
longTermDebt 221950000.00
accountsPayable 765000.00
accumulatedOtherComprehensiveIncome 9804000.00
commonStockTotalEquity 416104000.00
nonCurrrentAssetsOther 608596000.00
nonCurrentAssetsTotal 614520000.00
nonCurrentLiabilitiesTotal 242196000.00
liabilitiesAndStockholdersEquity 684996000.00
cashAndShortTermInvestments 47691000.00
propertyPlantAndEquipmentNet 5924000.00
commonStockSharesOutstanding 2869000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
totalAssets 599926000.00
otherCurrentAssets 786000.00
totalLiab 190734000.00
totalStockholderEquity 409192000.00
otherCurrentLiab -10562000.00
commonStock 401138000.00
otherLiab 19118000.00
otherAssets 4389000.00
cash 42103000.00
totalCurrentLiabilities 15316000.00
currentDeferredRevenue 15847000.00
netDebt 123547000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 165650000.00
otherStockholderEquity 119170000.00
propertyPlantEquipment 537565000.00
totalCurrentAssets 57972000.00
netReceivables 15083000.00
longTermDebt 156300000.00
accountsPayable 681000.00
accumulatedOtherComprehensiveIncome 8054000.00
commonStockTotalEquity 401138000.00
nonCurrrentAssetsOther 4389000.00
nonCurrentAssetsTotal 541954000.00
nonCurrentLiabilitiesTotal 175418000.00
liabilitiesAndStockholdersEquity 599926000.00
cashAndShortTermInvestments 42103000.00
propertyPlantAndEquipmentNet 537565000.00
commonStockSharesOutstanding 2689400.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
totalAssets 531676000.00
otherCurrentAssets 1186000.00
totalLiab 223518000.00
totalStockholderEquity 308158000.00
otherCurrentLiab -10388000.00
commonStock 302589000.00
otherLiab 16124000.00
otherAssets 3020000.00
cash 24320000.00
totalCurrentLiabilities 14744000.00
currentDeferredRevenue 15054000.00
netDebt 177680000.00
shortTermDebt 9350000.00
shortLongTermDebtTotal 202000000.00
otherStockholderEquity 89295000.00
propertyPlantEquipment 492160000.00
totalCurrentAssets 36496000.00
netReceivables 10990000.00
longTermDebt 192650000.00
accountsPayable 728000.00
accumulatedOtherComprehensiveIncome 5569000.00
commonStockTotalEquity 302589000.00
nonCurrrentAssetsOther 3020000.00
nonCurrentAssetsTotal 495180000.00
nonCurrentLiabilitiesTotal 208774000.00
liabilitiesAndStockholdersEquity 531676000.00
cashAndShortTermInvestments 24320000.00
propertyPlantAndEquipmentNet 492160000.00
commonStockSharesOutstanding 2270800.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 392719000.00
otherCurrentAssets 511000.00
totalLiab 74085000.00
totalStockholderEquity 318634000.00
otherCurrentLiab 2598000.00
commonStock 148646000.00
otherLiab 13252000.00
otherAssets 1225000.00
cash 7753000.00
totalCurrentLiabilities 3333000.00
netDebt 49747000.00
shortLongTermDebtTotal 57500000.00
otherStockholderEquity 229231000.00
propertyPlantEquipment 374187000.00
totalCurrentAssets 17307000.00
netReceivables 9043000.00
longTermDebt 57500000.00
accountsPayable 735000.00
accumulatedOtherComprehensiveIncome 169988000.00
commonStockTotalEquity 148646000.00
nonCurrrentAssetsOther 1225000.00
nonCurrentAssetsTotal 375412000.00
nonCurrentLiabilitiesTotal 70752000.00
liabilitiesAndStockholdersEquity 392719000.00
cashAndShortTermInvestments 7753000.00
propertyPlantAndEquipmentNet 374187000.00
commonStockSharesOutstanding 2270800.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 68055000.00
otherCurrentAssets 37000.00
totalLiab 55632000.00
totalStockholderEquity 12423000.00
otherCurrentLiab 1585000.00
otherLiab 7916000.00
otherAssets 970000.00
cash 4415000.00
totalCurrentLiabilities 12423000.00
netDebt 47716000.00
shortLongTermDebtTotal 47716000.00
propertyPlantEquipment 74103000.00
shortTermInvestments 5912000.00
longTermDebt 47716000.00
accountsPayable 24000.00
nonCurrentLiabilitiesTotal 55632000.00
liabilitiesAndStockholdersEquity 68055000.00
commonStockSharesOutstanding 4541463.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 76510000.00
otherCurrentAssets 33000.00
totalLiab 61584000.00
totalStockholderEquity 14926000.00
otherCurrentLiab 671000.00
otherLiab 7468000.00
otherAssets 1056000.00
cash 4108000.00
totalCurrentLiabilities 3435000.00
propertyPlantEquipment 67098000.00
shortTermInvestments 2526000.00
longTermDebt 50681000.00
accountsPayable 15000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
investments 1477000.00
totalCashflowsFromInvestingActivities 2781000.00
totalCashFromFinancingActivities -72738000.00
netIncome 63846000.00
changeInCash 7681000.00
beginPeriodCashFlow 10730000.00
endPeriodCashFlow 18411000.00
totalCashFromOperatingActivities 78942000.00
depreciation 4594000.00
otherCashflowsFromInvestingActivities 2791000.00
dividendsPaid 14106000.00
changeToInventory 1097000.00
changeToAccountReceivables -2610000.00
salePurchaseOfStock -50001000.00
otherCashflowsFromFinancingActivities -33631000.00
capitalExpenditures 10000
changeInWorkingCapital -4180000.00
stockBasedCompensation 2766000.00
otherNonCashItems 8925000.00
freeCashFlow 78942000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments 610000.00
changeToLiabilities -1182000.00
totalCashflowsFromInvestingActivities 607000.00
netBorrowings 9469000.00
totalCashFromFinancingActivities -88882000.00
changeToOperatingActivities 1734000.00
netIncome 70334000.00
changeInCash -6925000.00
beginPeriodCashFlow 17655000.00
endPeriodCashFlow 10730000.00
totalCashFromOperatingActivities 81350000.00
depreciation 4333000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 17065000.00
changeToInventory 1392000.00
changeToAccountReceivables -361000.00
salePurchaseOfStock -80834000.00
otherCashflowsFromFinancingActivities -452000.00
changeToNetincome 7884000.00
capitalExpenditures 8000
changeReceivables -361000.00
cashFlowsOtherOperating 342000.00
cashAndCashEquivalentsChanges -6925000.00
changeInWorkingCapital -1201000.00
stockBasedCompensation 2646000.00
otherNonCashItems 9571000.00
freeCashFlow 81342000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments 598000.00
changeToLiabilities -9237000.00
totalCashflowsFromInvestingActivities 697000.00
netBorrowings 4504000.00
totalCashFromFinancingActivities -95033000.00
changeToOperatingActivities 1734000.00
netIncome 79275000.00
changeInCash -21436000.00
beginPeriodCashFlow 39091000.00
endPeriodCashFlow 17655000.00
totalCashFromOperatingActivities 72900000.00
depreciation 4083000.00
otherCashflowsFromInvestingActivities 101000.00
dividendsPaid 48400000.00
changeToAccountReceivables 7061000.00
salePurchaseOfStock -48085000.00
otherCashflowsFromFinancingActivities 91148000.00
changeToNetincome -6689000.00
capitalExpenditures 2000
changeReceivables 7061000.00
cashFlowsOtherOperating -1618000.00
cashAndCashEquivalentsChanges -21436000.00
changeInWorkingCapital -3794000.00
stockBasedCompensation 2491000.00
otherNonCashItems -9155000.00
freeCashFlow 72898000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments 585000.00
changeToLiabilities 4012000.00
totalCashflowsFromInvestingActivities 910000.00
netBorrowings -71731000.00
totalCashFromFinancingActivities -91644000.00
changeToOperatingActivities 2130000.00
netIncome 63218000.00
changeInCash -21846000.00
beginPeriodCashFlow 60937000.00
endPeriodCashFlow 39091000.00
totalCashFromOperatingActivities 68888000.00
depreciation 16672000.00
otherCashflowsFromInvestingActivities 384000.00
dividendsPaid 17071000.00
changeToAccountReceivables -8553000.00
salePurchaseOfStock 19579000.00
otherCashflowsFromFinancingActivities 47579000.00
changeToNetincome 4132000.00
capitalExpenditures 59000
changeReceivables -8553000.00
cashFlowsOtherOperating -398000.00
cashAndCashEquivalentsChanges -21846000.00
changeInWorkingCapital -4939000.00
stockBasedCompensation 1557000.00
otherNonCashItems -7620000.00
freeCashFlow 68829000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments 575000.00
changeToLiabilities -3854000.00
totalCashflowsFromInvestingActivities 869000.00
netBorrowings -60494000.00
totalCashFromFinancingActivities -81784000.00
changeToOperatingActivities 5536000.00
netIncome 74555000.00
changeInCash 1581000.00
beginPeriodCashFlow 59356000.00
endPeriodCashFlow 60937000.00
totalCashFromOperatingActivities 82496000.00
depreciation 6850000.00
otherCashflowsFromInvestingActivities 699000.00
dividendsPaid 17071000.00
changeToAccountReceivables 2494000.00
salePurchaseOfStock -19579000.00
otherCashflowsFromFinancingActivities -4219000.00
changeToNetincome -30997000.00
capitalExpenditures 59000
changeReceivables 2494000.00
cashFlowsOtherOperating 31561000.00
cashAndCashEquivalentsChanges 1581000.00
changeInWorkingCapital 721000.00
stockBasedCompensation 1429000.00
otherNonCashItems -1059000.00
freeCashFlow 82437000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments 563000.00
changeToLiabilities -7552000.00
totalCashflowsFromInvestingActivities 909000.00
netBorrowings -120474000.00
totalCashFromFinancingActivities -140266000.00
changeToOperatingActivities -4162000.00
netIncome 66820000.00
changeInCash -76234000.00
beginPeriodCashFlow 135590000.00
endPeriodCashFlow 59356000.00
totalCashFromOperatingActivities 63123000.00
depreciation 5847000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 17070000.00
changeToAccountReceivables -5033000.00
salePurchaseOfStock -19579000.00
otherCashflowsFromFinancingActivities -2722000.00
changeToNetincome 16480000.00
capitalExpenditures 346000
changeReceivables -5033000.00
cashFlowsOtherOperating -13439000.00
cashAndCashEquivalentsChanges -76234000.00
changeInWorkingCapital -11381000.00
stockBasedCompensation 1339000.00
otherNonCashItems 498000.00
freeCashFlow 63123000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments 0.00
changeToLiabilities -7282000.00
totalCashflowsFromInvestingActivities 909000.00
netBorrowings -16697000.00
totalCashFromFinancingActivities -52261000.00
changeToOperatingActivities -1744000.00
netIncome 63899000.00
changeInCash 70000.00
beginPeriodCashFlow 135520000.00
endPeriodCashFlow 135590000.00
totalCashFromOperatingActivities 52331000.00
depreciation 3868000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 13172000.00
changeToAccountReceivables -7579000.00
salePurchaseOfStock -19579000.00
otherCashflowsFromFinancingActivities -2813000.00
changeToNetincome 16100000.00
capitalExpenditures 59000
changeReceivables -7579000.00
cashFlowsOtherOperating -16675000.00
cashAndCashEquivalentsChanges 70000.00
changeInWorkingCapital -16699000.00
stockBasedCompensation 1448000.00
otherNonCashItems -185000.00
freeCashFlow 52331000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
investments 541000.00
changeToLiabilities -704000.00
totalCashflowsFromInvestingActivities 541000.00
netBorrowings -20335000.00
totalCashFromFinancingActivities -39171000.00
changeToOperatingActivities -5370000.00
netIncome 55641000.00
changeInCash 16531000.00
beginPeriodCashFlow 118989000.00
endPeriodCashFlow 135520000.00
totalCashFromOperatingActivities 55161000.00
depreciation 19075000.00
otherCashflowsFromInvestingActivities 249000.00
dividendsPaid 9652000.00
changeToInventory -3613000.00
changeToAccountReceivables -2083000.00
salePurchaseOfStock -9183000.00
otherCashflowsFromFinancingActivities -9184000.00
changeToNetincome 10759000.00
capitalExpenditures 59000
changeReceivables -2083000.00
cashFlowsOtherOperating -12382000.00
cashAndCashEquivalentsChanges 16531000.00
changeInWorkingCapital -4544000.00
stockBasedCompensation 1202000.00
otherNonCashItems 366000.00
freeCashFlow 55161000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments 540000.00
changeToLiabilities 5149000.00
totalCashflowsFromInvestingActivities 614000.00
netBorrowings -20335000.00
totalCashFromFinancingActivities -9592000.00
changeToOperatingActivities 9855000.00
netIncome 29498000.00
changeInCash 21081000.00
beginPeriodCashFlow 97908000.00
endPeriodCashFlow 118989000.00
totalCashFromOperatingActivities 30059000.00
depreciation 5182000.00
otherCashflowsFromInvestingActivities 540000.00
dividendsPaid 9592000.00
changeToInventory 7619000.00
changeToAccountReceivables -9163000.00
otherCashflowsFromFinancingActivities 614000.00
changeToNetincome 3829000.00
capitalExpenditures 74000
changeReceivables -9163000.00
cashFlowsOtherOperating -4436000.00
cashAndCashEquivalentsChanges 21081000.00
changeInWorkingCapital -1778000.00
stockBasedCompensation 1118000.00
otherNonCashItems 653000.00
freeCashFlow 30059000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments 657000.00
changeToLiabilities 594000.00
totalCashflowsFromInvestingActivities 657000.00
netBorrowings -2365000.00
totalCashFromFinancingActivities -12900000.00
changeToOperatingActivities -5757000.00
netIncome 15382000.00
changeInCash 1141000.00
beginPeriodCashFlow 96767000.00
endPeriodCashFlow 97908000.00
totalCashFromOperatingActivities 13384000.00
depreciation 4871000.00
otherCashflowsFromInvestingActivities 541000.00
dividendsPaid 9536000.00
changeToInventory -5586000.00
changeToAccountReceivables 162000.00
otherCashflowsFromFinancingActivities -999000.00
changeToNetincome -2710000.00
capitalExpenditures 116000
changeReceivables 162000.00
cashFlowsOtherOperating -2772000.00
cashAndCashEquivalentsChanges 1141000.00
changeInWorkingCapital -5001000.00
stockBasedCompensation 593000.00
otherNonCashItems 977000.00
freeCashFlow 13384000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments 541000.00
changeToLiabilities 3943000.00
totalCashflowsFromInvestingActivities 600000.00
netBorrowings -16696000.00
totalCashFromFinancingActivities -26823000.00
changeToOperatingActivities 5505000.00
netIncome 8381000.00
changeInCash -3023000.00
beginPeriodCashFlow 99790000.00
endPeriodCashFlow 96767000.00
totalCashFromOperatingActivities 23200000.00
depreciation 5092000.00
otherCashflowsFromInvestingActivities 541000.00
dividendsPaid 9436000.00
changeToInventory 4099000.00
changeToAccountReceivables -3331000.00
otherCashflowsFromFinancingActivities -691000.00
changeToNetincome 9682000.00
capitalExpenditures 59000
changeReceivables -3331000.00
cashFlowsOtherOperating -567000.00
cashAndCashEquivalentsChanges -3023000.00
changeInWorkingCapital 2018000.00
stockBasedCompensation 1126000.00
otherNonCashItems 269000.00
freeCashFlow 23200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments 777000.00
changeToLiabilities -447000.00
totalCashflowsFromInvestingActivities 777000.00
netBorrowings -20335000.00
totalCashFromFinancingActivities -29715000.00
changeToOperatingActivities -7903000.00
netIncome 14687000.00
changeInCash -15783000.00
beginPeriodCashFlow 115573000.00
endPeriodCashFlow 99790000.00
totalCashFromOperatingActivities 13155000.00
depreciation 9198000.00
otherCashflowsFromInvestingActivities 661000.00
dividendsPaid 9380000.00
changeToInventory -6779000.00
changeToAccountReceivables 4859000.00
otherCashflowsFromFinancingActivities 777000.00
changeToNetincome -4413000.00
capitalExpenditures 463000
changeReceivables 4859000.00
cashFlowsOtherOperating -6652000.00
cashAndCashEquivalentsChanges -15783000.00
changeInWorkingCapital -3491000.00
stockBasedCompensation 1004000.00
otherNonCashItems 832000.00
freeCashFlow 13155000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments 332000.00
changeToLiabilities 7910000.00
totalCashflowsFromInvestingActivities 332000.00
netBorrowings -6780000.00
totalCashFromFinancingActivities -19910000.00
changeToOperatingActivities 8808000.00
netIncome 7216000.00
changeInCash 4745000.00
beginPeriodCashFlow 110828000.00
endPeriodCashFlow 115573000.00
totalCashFromOperatingActivities 24323000.00
depreciation 6185.00
otherCashflowsFromInvestingActivities 332000.00
dividendsPaid 13130000.00
changeToInventory 8039000.00
changeToAccountReceivables 4621000.00
otherCashflowsFromFinancingActivities 332000.00
changeToNetincome 6896000.00
capitalExpenditures 0
changeReceivables 4621000.00
cashFlowsOtherOperating -4431000.00
cashAndCashEquivalentsChanges 4745000.00
changeInWorkingCapital 13300000.00
stockBasedCompensation 913000.00
otherNonCashItems 2894000.00
freeCashFlow 24323000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -142000.00
changeToLiabilities -6108000.00
totalCashflowsFromInvestingActivities 365000.00
netBorrowings -2365000.00
totalCashFromFinancingActivities -9978000.00
changeToOperatingActivities -12448000.00
netIncome -125501000.00
changeInCash 10322000.00
beginPeriodCashFlow 100506000.00
endPeriodCashFlow 110828000.00
totalCashFromOperatingActivities 19935000.00
depreciation 2062000.00
otherCashflowsFromInvestingActivities 858000.00
dividendsPaid 7613000.00
changeToInventory -8266000.00
changeToAccountReceivables 8446000.00
otherCashflowsFromFinancingActivities 365000.00
changeToNetincome 145218000.00
capitalExpenditures 507000
changeReceivables 8446000.00
cashFlowsOtherOperating -4182000.00
cashAndCashEquivalentsChanges 10322000.00
changeInWorkingCapital -1844000.00
stockBasedCompensation 924000.00
otherNonCashItems 146356000.00
freeCashFlow 19935000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments 272000.00
changeToLiabilities 12557000.00
totalCashflowsFromInvestingActivities 206000.00
netBorrowings -16696000.00
totalCashFromFinancingActivities -29826000.00
changeToOperatingActivities 4259000.00
netIncome 18779000.00
changeInCash 2241000.00
beginPeriodCashFlow 98265000.00
endPeriodCashFlow 100506000.00
totalCashFromOperatingActivities 31861000.00
depreciation 2012000.00
otherCashflowsFromInvestingActivities -66000.00
dividendsPaid 13130000.00
changeToInventory 4199000.00
changeToAccountReceivables -5073000.00
otherCashflowsFromFinancingActivities 206000.00
changeToNetincome 3526000.00
capitalExpenditures 0
changeReceivables -5073000.00
cashFlowsOtherOperating 60000.00
cashAndCashEquivalentsChanges 2241000.00
changeInWorkingCapital 7544000.00
stockBasedCompensation 729000.00
otherNonCashItems 448000.00
freeCashFlow 31861000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments 370000.00
changeToLiabilities -7845000.00
totalCashflowsFromInvestingActivities 186000.00
netBorrowings -320335000.00
totalCashFromFinancingActivities -33474000.00
changeToOperatingActivities -8754000.00
netIncome -119448000.00
changeInCash -13898000.00
beginPeriodCashFlow 112163000.00
endPeriodCashFlow 98265000.00
totalCashFromOperatingActivities 19390000.00
depreciation 3186000.00
otherCashflowsFromInvestingActivities -73000.00
dividendsPaid 13130000.00
changeToInventory -10621000.00
changeToAccountReceivables -3924000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9000.00
changeToNetincome 152385000.00
capitalExpenditures 22000
changeReceivables -10766000.00
cashFlowsOtherOperating 1117000.00
cashAndCashEquivalentsChanges -13898000.00
changeInWorkingCapital -9902000.00
stockBasedCompensation 519000.00
otherNonCashItems 148221000.00
freeCashFlow 19368000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments 459000.00
changeToLiabilities 6721000.00
totalCashflowsFromInvestingActivities 6445000.00
netBorrowings -8277000.00
totalCashFromFinancingActivities -21432000.00
changeToOperatingActivities 10454000.00
netIncome 39163000.00
changeInCash 26388000.00
beginPeriodCashFlow 85775000.00
endPeriodCashFlow 112163000.00
totalCashFromOperatingActivities 41375000.00
depreciation 3384000.00
otherCashflowsFromInvestingActivities -122000.00
dividendsPaid 13130000.00
changeToInventory 7602000.00
changeToAccountReceivables 1147000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -25000.00
changeToNetincome -11883000.00
capitalExpenditures 6108000
changeReceivables 1147000.00
cashFlowsOtherOperating 2845000.00
cashAndCashEquivalentsChanges 26388000.00
changeInWorkingCapital 10720000.00
stockBasedCompensation 466000.00
otherNonCashItems -8974000.00
freeCashFlow 41375000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 451000.00
changeToLiabilities -4248000.00
totalCashflowsFromInvestingActivities 654000.00
netBorrowings -48002000.00
totalCashFromFinancingActivities -98179000.00
changeToOperatingActivities 1708000.00
netIncome 19106000.00
changeInCash -43932000.00
beginPeriodCashFlow 129707000.00
endPeriodCashFlow 85775000.00
totalCashFromOperatingActivities 53593000.00
depreciation 3970000.00
otherCashflowsFromInvestingActivities -44000.00
dividendsPaid 23765000.00
changeToInventory 3531000.00
changeToAccountReceivables 8511000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 273588000.00
changeToNetincome 28077000.00
capitalExpenditures 247000
changeReceivables 8511000.00
cashFlowsOtherOperating -2068000.00
cashAndCashEquivalentsChanges -43932000.00
changeInWorkingCapital 2440000.00
stockBasedCompensation 475000.00
otherNonCashItems 31572000.00
freeCashFlow 53593000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments 441000.00
changeToLiabilities -12279000.00
totalCashflowsFromInvestingActivities 307000.00
netBorrowings -86468000.00
totalCashFromFinancingActivities -99583000.00
changeToOperatingActivities -16875000.00
netIncome 35765000.00
changeInCash -76323000.00
beginPeriodCashFlow 206030000.00
endPeriodCashFlow 129707000.00
totalCashFromOperatingActivities 22953000.00
depreciation 4392000.00
otherCashflowsFromInvestingActivities -390000.00
dividendsPaid 13125000.00
changeToInventory -16197000.00
changeToAccountReceivables -4927000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10000.00
changeToNetincome 680000.00
capitalExpenditures 256000
changeReceivables -4927000.00
cashFlowsOtherOperating -632000.00
cashAndCashEquivalentsChanges -76323000.00
changeInWorkingCapital -17884000.00
stockBasedCompensation 901000.00
otherNonCashItems 1796000.00
freeCashFlow 22953000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
investments 455000.00
changeToLiabilities 22011000.00
totalCashflowsFromInvestingActivities 194442000.00
netBorrowings -119232000.00
totalCashFromFinancingActivities -133174000.00
changeToOperatingActivities 12490000.00
netIncome 35092000.00
changeInCash 142643000.00
beginPeriodCashFlow 63387000.00
endPeriodCashFlow 206030000.00
totalCashFromOperatingActivities 81375000.00
depreciation -8221000.00
otherCashflowsFromInvestingActivities 183021000.00
dividendsPaid 13123000.00
changeToInventory 12018000.00
changeToAccountReceivables 159000.00
salePurchaseOfStock 8844000.00
otherCashflowsFromFinancingActivities 754000.00
changeToNetincome 29210000.00
capitalExpenditures 9666000
changeReceivables 741000.00
cashFlowsOtherOperating -16593000.00
cashAndCashEquivalentsChanges 142643000.00
changeInWorkingCapital 22774000.00
stockBasedCompensation 290000.00
otherNonCashItems 3112000.00
freeCashFlow 91041000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 1590000.00
changeToLiabilities -4858000.00
totalCashflowsFromInvestingActivities -1981000.00
netBorrowings -7889000.00
totalCashFromFinancingActivities -21012000.00
changeToOperatingActivities -9470000.00
netIncome 25850000.00
changeInCash 10412000.00
beginPeriodCashFlow 52975000.00
endPeriodCashFlow 63387000.00
totalCashFromOperatingActivities 33405000.00
depreciation 8221000.00
otherCashflowsFromInvestingActivities 1590000.00
dividendsPaid 13123000.00
changeToInventory -7672000.00
changeToAccountReceivables 2040000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -241000.00
changeToNetincome 3950000.00
capitalExpenditures 3809000
changeReceivables 2040000.00
cashFlowsOtherOperating -1774000.00
cashAndCashEquivalentsChanges 10412000.00
changeInWorkingCapital -4616000.00
stockBasedCompensation 153000.00
otherNonCashItems 568000.00
freeCashFlow 29596000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments 529000.00
changeToLiabilities 14760000.00
totalCashflowsFromInvestingActivities -1660000.00
netBorrowings -7738000.00
totalCashFromFinancingActivities -20861000.00
changeToOperatingActivities 9412000.00
netIncome 39123000.00
changeInCash 31823000.00
beginPeriodCashFlow 21152000.00
endPeriodCashFlow 52975000.00
totalCashFromOperatingActivities 54344000.00
depreciation 8563000.00
otherCashflowsFromInvestingActivities 529000.00
dividendsPaid 13123000.00
changeToInventory 10690000.00
changeToAccountReceivables -3783000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -466000.00
changeToNetincome -3041000.00
capitalExpenditures 2413000
changeReceivables -3783000.00
cashFlowsOtherOperating -1244000.00
cashAndCashEquivalentsChanges 31823000.00
changeInWorkingCapital 9699000.00
stockBasedCompensation 281000.00
otherNonCashItems 5241000.00
freeCashFlow 51931000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments 2584000.00
changeToLiabilities -12429000.00
totalCashflowsFromInvestingActivities -173000.00
netBorrowings -6075000.00
totalCashFromFinancingActivities -28301000.00
changeToOperatingActivities -13231000.00
netIncome 26088000.00
changeInCash -8675000.00
beginPeriodCashFlow 29827000.00
endPeriodCashFlow 21152000.00
totalCashFromOperatingActivities 19799000.00
depreciation 7957000.00
otherCashflowsFromInvestingActivities 487000.00
dividendsPaid 13382000.00
changeToInventory -15461000.00
changeToAccountReceivables -5122000.00
salePurchaseOfStock -8844000.00
otherCashflowsFromFinancingActivities -275000.00
changeToNetincome 1075000.00
capitalExpenditures 3444000
changeReceivables -5122000.00
cashFlowsOtherOperating 2244000.00
cashAndCashEquivalentsChanges -8675000.00
changeInWorkingCapital -15321000.00
stockBasedCompensation 792000.00
otherNonCashItems 581000.00
freeCashFlow 16355000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 399000.00
changeToLiabilities -843000.00
totalCashflowsFromInvestingActivities -103000.00
netBorrowings -128224000.00
totalCashFromFinancingActivities -137666000.00
changeToOperatingActivities -8392000.00
netIncome 30741000.00
changeInCash -91417000.00
beginPeriodCashFlow 121244000.00
endPeriodCashFlow 29827000.00
totalCashFromOperatingActivities 46352000.00
depreciation 8790000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 9442000.00
changeToInventory 4419000.00
changeToAccountReceivables 1842000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7803000.00
changeToNetincome 4015000.00
capitalExpenditures 1065000
changeReceivables 1842000.00
cashFlowsOtherOperating 1841000.00
cashAndCashEquivalentsChanges -91417000.00
changeInWorkingCapital 2806000.00
otherNonCashItems 12805000.00
freeCashFlow 45287000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
investments 3858000.00
changeToLiabilities -12636000.00
totalCashflowsFromInvestingActivities 2775000.00
netBorrowings 61347000.00
totalCashFromFinancingActivities 51962000.00
changeToOperatingActivities -13247000.00
netIncome -8321000.00
changeInCash 80461000.00
beginPeriodCashFlow 40783000.00
endPeriodCashFlow 121244000.00
totalCashFromOperatingActivities 25724000.00
depreciation 8306000.00
otherCashflowsFromInvestingActivities 155000.00
dividendsPaid 9385000.00
changeToInventory -8554000.00
changeToAccountReceivables 5259000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 69347000.00
changeToNetincome 43518000.00
capitalExpenditures 1238000
changeReceivables 5259000.00
cashFlowsOtherOperating -9969000.00
cashAndCashEquivalentsChanges 80461000.00
changeInWorkingCapital -12070000.00
otherNonCashItems 46115000.00
freeCashFlow 24486000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
investments 3595000.00
changeToLiabilities 6400000.00
totalCashflowsFromInvestingActivities 2910000.00
netBorrowings -103061000.00
totalCashFromFinancingActivities -109930000.00
changeToOperatingActivities 5425000.00
netIncome 49817000.00
changeInCash -72162000.00
beginPeriodCashFlow 112945000.00
endPeriodCashFlow 40783000.00
totalCashFromOperatingActivities 34858000.00
depreciation 8165000.00
otherCashflowsFromInvestingActivities 2218000.00
dividendsPaid 6869000.00
changeToInventory 4182000.00
changeToAccountReceivables -2215000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5779000.00
changeToNetincome -21545000.00
capitalExpenditures 2355000
changeReceivables -2215000.00
cashFlowsOtherOperating -5919000.00
cashAndCashEquivalentsChanges -72162000.00
changeInWorkingCapital -1841000.00
otherNonCashItems -13118000.00
freeCashFlow 32503000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments 2388000.00
changeToLiabilities -5761000.00
totalCashflowsFromInvestingActivities -2039000.00
netBorrowings -182077000.00
totalCashFromFinancingActivities 54408000.00
changeToOperatingActivities -536000.00
netIncome 16971000.00
changeInCash 72574000.00
beginPeriodCashFlow 40371000.00
endPeriodCashFlow 112945000.00
totalCashFromOperatingActivities 20205000.00
depreciation 9724000.00
otherCashflowsFromInvestingActivities 56000.00
dividendsPaid 5615000.00
changeToInventory -8080000.00
changeToAccountReceivables -2214000.00
salePurchaseOfStock 242100000.00
otherCashflowsFromFinancingActivities 311033000.00
changeToNetincome -3357000.00
capitalExpenditures 2643000
changeReceivables -2214000.00
cashFlowsOtherOperating 5071000.00
cashAndCashEquivalentsChanges 72574000.00
changeInWorkingCapital -9588000.00
otherNonCashItems 3098000.00
freeCashFlow 17562000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments 5646000.00
changeToLiabilities 2394000.00
totalCashflowsFromInvestingActivities 6484000.00
netBorrowings -78129000.00
totalCashFromFinancingActivities -83745000.00
changeToOperatingActivities 1685000.00
netIncome 3811000.00
changeInCash -52020000.00
beginPeriodCashFlow 92391000.00
endPeriodCashFlow 40371000.00
totalCashFromOperatingActivities 25241000.00
depreciation 8578000.00
otherCashflowsFromInvestingActivities 7461000.00
dividendsPaid 5616000.00
changeToInventory -2669000.00
changeToAccountReceivables 1171000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1162000.00
changeToNetincome 11255000.00
capitalExpenditures 977000
changeReceivables 1171000.00
cashFlowsOtherOperating -3973000.00
cashAndCashEquivalentsChanges -52020000.00
changeInWorkingCapital -1588000.00
otherNonCashItems 14440000.00
freeCashFlow 24264000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
changeToLiabilities 8399000.00
totalCashflowsFromInvestingActivities 120892000.00
netBorrowings -9766000.00
totalCashFromFinancingActivities -90151000.00
changeToOperatingActivities -5606000.00
netIncome 16419000.00
changeInCash 69000000.00
beginPeriodCashFlow 23391000.00
endPeriodCashFlow 92391000.00
totalCashFromOperatingActivities 38259000.00
depreciation 12831000.00
otherCashflowsFromInvestingActivities 121404000.00
dividendsPaid 5617000.00
changeToInventory 10418000.00
changeToAccountReceivables -2704000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -76842000.00
changeToNetincome 6362000.00
capitalExpenditures 512000
changeReceivables -2704000.00
cashFlowsOtherOperating -9258000.00
cashAndCashEquivalentsChanges 69000000.00
changeInWorkingCapital 2647000.00
otherNonCashItems 6362000.00
freeCashFlow 37747000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 2725000.00
changeToLiabilities -31418000.00
totalCashflowsFromInvestingActivities 1423000.00
netBorrowings -38976000.00
totalCashFromFinancingActivities -55162000.00
changeToOperatingActivities -37950000.00
netIncome 51557000.00
changeInCash -28706000.00
beginPeriodCashFlow 52097000.00
endPeriodCashFlow 23391000.00
totalCashFromOperatingActivities 25033000.00
depreciation 6935000.00
otherCashflowsFromInvestingActivities 396000.00
dividendsPaid 5616000.00
changeToInventory 2313000.00
changeToAccountReceivables -3470000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2230000.00
changeToNetincome 8207000.00
capitalExpenditures 1027000
changeReceivables -3470000.00
cashFlowsOtherOperating -963000.00
cashAndCashEquivalentsChanges -28706000.00
changeInWorkingCapital -41666000.00
otherNonCashItems 8207000.00
freeCashFlow 26060000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -2725000.00
changeToLiabilities -10248000.00
totalCashflowsFromInvestingActivities 38016000.00
netBorrowings -51504000.00
totalCashFromFinancingActivities -57120000.00
changeToOperatingActivities -2783000.00
netIncome 23427000.00
changeInCash 324000.00
beginPeriodCashFlow 51773000.00
endPeriodCashFlow 52097000.00
totalCashFromOperatingActivities 19428000.00
depreciation 14743000.00
otherCashflowsFromInvestingActivities 42962000.00
dividendsPaid 5616000.00
changeToInventory -5900000.00
changeToAccountReceivables 5121000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -338000.00
changeToNetincome -14895000.00
capitalExpenditures 4946000
changeReceivables 5121000.00
cashFlowsOtherOperating 2002000.00
cashAndCashEquivalentsChanges 324000.00
changeInWorkingCapital -3847000.00
otherNonCashItems -14895000.00
freeCashFlow 14482000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -4740000.00
changeToLiabilities -8879000.00
totalCashflowsFromInvestingActivities -5819000.00
netBorrowings -45779000.00
totalCashFromFinancingActivities -45638000.00
changeToOperatingActivities -46000.00
netIncome -21786000.00
changeInCash -9383000.00
beginPeriodCashFlow 61156000.00
endPeriodCashFlow 51773000.00
totalCashFromOperatingActivities 42074000.00
depreciation 100828000.00
otherCashflowsFromInvestingActivities 515000.00
dividendsPaid 5616000.00
changeToInventory -7735000.00
changeToAccountReceivables 5153000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -214000.00
changeToNetincome 52196000.00
capitalExpenditures 6334000
changeReceivables 5153000.00
cashFlowsOtherOperating -2762000.00
cashAndCashEquivalentsChanges -9383000.00
changeInWorkingCapital -6488000.00
otherNonCashItems -30480000.00
freeCashFlow 35740000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments -6818000.00
changeToLiabilities 5826000.00
totalCashflowsFromInvestingActivities -1931000.00
netBorrowings -7692000.00
totalCashFromFinancingActivities -19678000.00
netIncome -600001000.00
changeInCash 33631000.00
beginPeriodCashFlow 27525000.00
endPeriodCashFlow 61156000.00
totalCashFromOperatingActivities 55240000.00
depreciation 26624000.00
otherCashflowsFromInvestingActivities 8395000.00
dividendsPaid 11232000.00
changeToInventory 8478000.00
changeToAccountReceivables 101000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 74246000.00
changeToNetincome 625922000.00
capitalExpenditures 10326000
changeReceivables 101000.00
cashFlowsOtherOperating -3232000.00
cashAndCashEquivalentsChanges 33631000.00
changeInWorkingCapital 2695000.00
otherNonCashItems 652546000.00
freeCashFlow 44914000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -12333000.00
changeToLiabilities -2137000.00
totalCashflowsFromInvestingActivities -10671000.00
netBorrowings -27317000.00
totalCashFromFinancingActivities -45717000.00
netIncome 32578000.00
changeInCash -5750000.00
beginPeriodCashFlow 33275000.00
endPeriodCashFlow 27525000.00
totalCashFromOperatingActivities 50638000.00
depreciation 30660000.00
otherCashflowsFromInvestingActivities 5370000.00
dividendsPaid 11232000.00
changeToInventory -6340000.00
changeToAccountReceivables -4891000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7168000.00
changeToNetincome 1394000.00
capitalExpenditures 16041000
changeReceivables -4891000.00
cashFlowsOtherOperating -6966000.00
cashAndCashEquivalentsChanges -5750000.00
changeInWorkingCapital -4704000.00
otherNonCashItems 22764000.00
freeCashFlow 34597000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -16788000.00
changeToLiabilities -2165000.00
totalCashflowsFromInvestingActivities -11850000.00
netBorrowings -16166000.00
totalCashFromFinancingActivities -60423000.00
netIncome 17489000.00
changeInCash -16801000.00
beginPeriodCashFlow 50076000.00
endPeriodCashFlow 33275000.00
totalCashFromOperatingActivities 55472000.00
depreciation 25392000.00
otherCashflowsFromInvestingActivities 6303000.00
dividendsPaid 43678000.00
changeToInventory 921000.00
changeToAccountReceivables 18753000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 24421000.00
changeToNetincome -2623000.00
capitalExpenditures 18153000
changeReceivables 18753000.00
cashFlowsOtherOperating -1374000.00
cashAndCashEquivalentsChanges -16801000.00
changeInWorkingCapital 15214000.00
otherNonCashItems -2623000.00
freeCashFlow 37319000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -338006000.00
changeToLiabilities 90000.00
totalCashflowsFromInvestingActivities -510809000.00
netBorrowings 371473000.00
totalCashFromFinancingActivities 429100000.00
changeToOperatingActivities 6436000.00
netIncome 8645000.00
changeInCash -28050000.00
beginPeriodCashFlow 78126000.00
endPeriodCashFlow 50076000.00
totalCashFromOperatingActivities 53659000.00
depreciation 79876000.00
otherCashflowsFromInvestingActivities -167565000.00
dividendsPaid 43670000.00
changeToInventory 748000.00
changeToAccountReceivables -3151000.00
salePurchaseOfStock 635375000.00
otherCashflowsFromFinancingActivities -6173000.00
changeToNetincome 18614000.00
capitalExpenditures 344238000
changeReceivables -3151000.00
cashFlowsOtherOperating -1545000.00
cashAndCashEquivalentsChanges -28050000.00
changeInWorkingCapital -3858000.00
otherNonCashItems -31004000.00
freeCashFlow -290579000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments 7576000.00
changeToLiabilities 10500000.00
totalCashflowsFromInvestingActivities -4901000.00
netBorrowings -15692000.00
totalCashFromFinancingActivities -44444000.00
netIncome 36173000.00
changeInCash 8113000.00
beginPeriodCashFlow 70013000.00
endPeriodCashFlow 78126000.00
totalCashFromOperatingActivities 57458000.00
depreciation 18621000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 39733000.00
changeToInventory 4179000.00
changeToAccountReceivables -3857000.00
salePurchaseOfStock 10981000.00
otherCashflowsFromFinancingActivities -3000.00
changeToNetincome 1279000.00
capitalExpenditures 5216000
changeReceivables -3857000.00
cashFlowsOtherOperating -5258000.00
cashAndCashEquivalentsChanges 8113000.00
changeInWorkingCapital 7075000.00
otherNonCashItems -4411000.00
freeCashFlow 52242000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments -4098000.00
changeToLiabilities 2306000.00
totalCashflowsFromInvestingActivities -3286000.00
netBorrowings -12317000.00
totalCashFromFinancingActivities -42535000.00
netIncome 31407000.00
changeInCash 15187000.00
beginPeriodCashFlow 54826000.00
endPeriodCashFlow 70013000.00
totalCashFromOperatingActivities 61008000.00
depreciation 16350000.00
otherCashflowsFromInvestingActivities 600000.00
dividendsPaid 39421000.00
changeToInventory -4121000.00
changeToAccountReceivables 3375000.00
salePurchaseOfStock 9203000.00
otherCashflowsFromFinancingActivities -126000.00
changeToNetincome 7234000.00
capitalExpenditures 7222000
changeReceivables 3375000.00
cashFlowsOtherOperating 336000.00
cashAndCashEquivalentsChanges 15187000.00
changeInWorkingCapital 6017000.00
otherNonCashItems 23584000.00
freeCashFlow 53786000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
investments 297000.00
changeToLiabilities -4157000.00
totalCashflowsFromInvestingActivities -1507000.00
netBorrowings -39166000.00
totalCashFromFinancingActivities -74810000.00
netIncome 32605000.00
changeInCash -37687000.00
beginPeriodCashFlow 92513000.00
endPeriodCashFlow 54826000.00
totalCashFromOperatingActivities 38630000.00
depreciation 14647000.00
otherCashflowsFromInvestingActivities 297000.00
dividendsPaid 40192000.00
changeToInventory 1818000.00
changeToAccountReceivables -7060000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities 35000.00
changeToNetincome 2613000.00
capitalExpenditures 1804000
changeReceivables -7060000.00
cashFlowsOtherOperating -18000.00
cashAndCashEquivalentsChanges -37687000.00
changeInWorkingCapital -11235000.00
otherNonCashItems 2613000.00
freeCashFlow 36826000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -31988000.00
changeToLiabilities 21899000.00
totalCashflowsFromInvestingActivities -21618000.00
netBorrowings 19852000.00
totalCashFromFinancingActivities -43103000.00
netIncome 46981000.00
changeInCash -7162000.00
beginPeriodCashFlow 99675000.00
endPeriodCashFlow 92513000.00
totalCashFromOperatingActivities 57559000.00
depreciation 64377000.00
otherCashflowsFromInvestingActivities 10370000.00
dividendsPaid 62722000.00
changeToInventory 10841000.00
changeToAccountReceivables -2651000.00
salePurchaseOfStock 481230000.00
otherCashflowsFromFinancingActivities -381000.00
changeToNetincome -30537000.00
capitalExpenditures 33697000
changeReceivables -2651000.00
cashFlowsOtherOperating 7515000.00
cashAndCashEquivalentsChanges -7162000.00
changeInWorkingCapital 17868000.00
otherNonCashItems -71667000.00
freeCashFlow 23862000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments -59000.00
changeToLiabilities 382000.00
totalCashflowsFromInvestingActivities 346000.00
netBorrowings -10112000.00
totalCashFromFinancingActivities -71741000.00
netIncome 36126000.00
changeInCash -5529000.00
beginPeriodCashFlow 105204000.00
endPeriodCashFlow 99675000.00
totalCashFromOperatingActivities 65866000.00
depreciation 17852000.00
otherCashflowsFromInvestingActivities 405000.00
dividendsPaid 61629000.00
changeToInventory 360000.00
changeToAccountReceivables 5227000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 296580000.00
changeToNetincome 1531000.00
capitalExpenditures 38303000
changeReceivables 5227000.00
cashFlowsOtherOperating 4748000.00
cashAndCashEquivalentsChanges -5529000.00
changeInWorkingCapital 10677000.00
otherNonCashItems 19063000.00
freeCashFlow 27563000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
investments 10874000.00
changeToLiabilities 8929000.00
totalCashflowsFromInvestingActivities 10874000.00
netBorrowings 84000.00
totalCashFromFinancingActivities -61559000.00
netIncome 41065000.00
changeInCash 29051000.00
beginPeriodCashFlow 76153000.00
endPeriodCashFlow 105204000.00
totalCashFromOperatingActivities 79736000.00
depreciation 17411000.00
otherCashflowsFromInvestingActivities 709000.00
dividendsPaid 61630000.00
changeToInventory -861000.00
changeToAccountReceivables 4781000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities 42987000.00
changeToNetincome 10522000.00
capitalExpenditures 0
changeReceivables 4781000.00
cashFlowsOtherOperating -2972000.00
cashAndCashEquivalentsChanges 29051000.00
changeInWorkingCapital 12495000.00
otherNonCashItems 26176000.00
freeCashFlow 79736000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
investments -292521000.00
changeToLiabilities -692000.00
totalCashflowsFromInvestingActivities -292367000.00
netBorrowings 161757000.00
totalCashFromFinancingActivities 175183000.00
netIncome 47906000.00
changeInCash -73271000.00
beginPeriodCashFlow 149424000.00
endPeriodCashFlow 76153000.00
totalCashFromOperatingActivities 43913000.00
depreciation 14762000.00
otherCashflowsFromInvestingActivities 154000.00
dividendsPaid 63058000.00
changeToInventory -4059000.00
changeToAccountReceivables -531000.00
salePurchaseOfStock 200000000.00
otherCashflowsFromFinancingActivities -137000.00
changeToNetincome -9925000.00
capitalExpenditures 0
changeReceivables -531000.00
cashFlowsOtherOperating -7607000.00
cashAndCashEquivalentsChanges -73271000.00
changeInWorkingCapital -4212000.00
otherNonCashItems -14543000.00
freeCashFlow 43913000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -43402000.00
changeToLiabilities 5296000.00
totalCashflowsFromInvestingActivities -36026000.00
netBorrowings 45000000.00
totalCashFromFinancingActivities -14505000.00
netIncome 60107000.00
changeInCash 27005000.00
beginPeriodCashFlow 122419000.00
endPeriodCashFlow 149424000.00
totalCashFromOperatingActivities 77536000.00
depreciation 58221000.00
otherCashflowsFromInvestingActivities 125394000.00
dividendsPaid 59505000.00
changeToInventory 4020000.00
changeToAccountReceivables -1468000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 75800000.00
changeToNetincome -2101000.00
capitalExpenditures 46071000
changeReceivables -1468000.00
cashFlowsOtherOperating -453000.00
cashAndCashEquivalentsChanges 27005000.00
changeInWorkingCapital 3306000.00
otherNonCashItems -44098000.00
freeCashFlow 31465000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
investments -40010000.00
changeToLiabilities 3064000.00
totalCashflowsFromInvestingActivities -23942000.00
netBorrowings 22308000.00
totalCashFromFinancingActivities -37478000.00
netIncome 52001000.00
changeInCash 445000.00
beginPeriodCashFlow 121974000.00
endPeriodCashFlow 122419000.00
totalCashFromOperatingActivities 61865000.00
depreciation 14485000.00
otherCashflowsFromInvestingActivities 16257000.00
dividendsPaid 59727000.00
changeToInventory 0.00
changeToAccountReceivables -5185000.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities 29941000.00
changeToNetincome -8259000.00
capitalExpenditures 40199000
changeReceivables -5185000.00
cashFlowsOtherOperating 5759000.00
cashAndCashEquivalentsChanges 445000.00
changeInWorkingCapital -59000.00
otherNonCashItems 9923000.00
freeCashFlow 21666000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments -26727000.00
changeToLiabilities 13126000.00
totalCashflowsFromInvestingActivities -26030000.00
netBorrowings 18083000.00
totalCashFromFinancingActivities -41922000.00
netIncome 49938000.00
changeInCash 14570000.00
beginPeriodCashFlow 107404000.00
endPeriodCashFlow 121974000.00
totalCashFromOperatingActivities 82522000.00
depreciation 15172000.00
otherCashflowsFromInvestingActivities -8939000.00
dividendsPaid 59505000.00
changeToInventory 0.00
changeToAccountReceivables 7088000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 25500000.00
changeToNetincome -4108000.00
capitalExpenditures 17091000
changeReceivables 7088000.00
cashFlowsOtherOperating 1306000.00
cashAndCashEquivalentsChanges 14570000.00
changeInWorkingCapital 21369000.00
otherNonCashItems 11215000.00
freeCashFlow 65431000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
investments -67726000.00
changeToLiabilities -6753000.00
totalCashflowsFromInvestingActivities -126735000.00
netBorrowings 31809000.00
totalCashFromFinancingActivities -30268000.00
netIncome 51309000.00
changeInCash -107518000.00
beginPeriodCashFlow 214922000.00
endPeriodCashFlow 107404000.00
totalCashFromOperatingActivities 49485000.00
depreciation 12409000.00
otherCashflowsFromInvestingActivities -48881000.00
dividendsPaid 62077000.00
changeToInventory -11979000.00
changeToAccountReceivables -1237000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 47000000.00
capitalExpenditures 77854000
changeReceivables -1237000.00
cashFlowsOtherOperating -6243000.00
cashAndCashEquivalentsChanges -107518000.00
changeInWorkingCapital -14382000.00
otherNonCashItems 149000.00
freeCashFlow -28369000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -12675000.00
changeToLiabilities 10328000.00
totalCashflowsFromInvestingActivities -12754000.00
netBorrowings 49817000.00
totalCashFromFinancingActivities -9688000.00
netIncome -14322000.00
changeInCash 64810000.00
beginPeriodCashFlow 150112000.00
endPeriodCashFlow 214922000.00
totalCashFromOperatingActivities 87252000.00
depreciation 65118000.00
otherCashflowsFromInvestingActivities 5500000.00
dividendsPaid 59505000.00
changeToInventory 6187000.00
changeToAccountReceivables 5819000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 260336000.00
changeToNetincome 68361000.00
capitalExpenditures 12754000
changeReceivables 5819000.00
cashFlowsOtherOperating 1589000.00
cashAndCashEquivalentsChanges 64810000.00
changeInWorkingCapital 17604000.00
otherNonCashItems 18852000.00
freeCashFlow 74498000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
investments -8141000.00
changeToLiabilities 8975000.00
totalCashflowsFromInvestingActivities -3741000.00
netBorrowings -9415000.00
totalCashFromFinancingActivities -71494000.00
netIncome -29286000.00
changeInCash 4407000.00
beginPeriodCashFlow 145705000.00
endPeriodCashFlow 150112000.00
totalCashFromOperatingActivities 79642000.00
depreciation 19153000.00
otherCashflowsFromInvestingActivities 4400000.00
dividendsPaid 58478000.00
changeToInventory 0.00
changeToAccountReceivables -10439000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5323000.00
changeToNetincome 89874000.00
capitalExpenditures 8141000
changeReceivables -10439000.00
cashFlowsOtherOperating 1365000.00
cashAndCashEquivalentsChanges 4407000.00
changeInWorkingCapital -324000.00
otherNonCashItems 109252000.00
freeCashFlow 71501000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
investments -14546000.00
changeToLiabilities 18753000.00
totalCashflowsFromInvestingActivities -13709000.00
netBorrowings 61315000.00
totalCashFromFinancingActivities -1240000.00
netIncome 52352000.00
changeInCash 76697000.00
beginPeriodCashFlow 69008000.00
endPeriodCashFlow 145705000.00
totalCashFromOperatingActivities 91646000.00
depreciation 16166000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 58422000.00
changeToInventory 0.00
changeToAccountReceivables 2199000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 244815000.00
changeToNetincome 51000.00
capitalExpenditures 14709000
changeReceivables 2199000.00
cashFlowsOtherOperating 2125000.00
cashAndCashEquivalentsChanges 76697000.00
changeInWorkingCapital 22959000.00
otherNonCashItems 16335000.00
freeCashFlow 76937000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
investments -84822000.00
changeToLiabilities -5585000.00
totalCashflowsFromInvestingActivities -84884000.00
netBorrowings 69807000.00
totalCashFromFinancingActivities 11352000.00
netIncome 45282000.00
changeInCash -26498000.00
beginPeriodCashFlow 95506000.00
endPeriodCashFlow 69008000.00
totalCashFromOperatingActivities 47034000.00
depreciation 14322000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 58423000.00
changeToInventory -12699000.00
changeToAccountReceivables -4530000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 84968000.00
capitalExpenditures 84984000
changeReceivables -4530000.00
cashFlowsOtherOperating -2455000.00
cashAndCashEquivalentsChanges -26498000.00
changeInWorkingCapital -12720000.00
otherNonCashItems 150000.00
freeCashFlow -37950000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 6878000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3660000.00
netIncome 42506000.00
changeInCash 23266000.00
beginPeriodCashFlow 72240000.00
endPeriodCashFlow 95506000.00
totalCashFromOperatingActivities 83034000.00
depreciation 56978000.00
otherCashflowsFromInvestingActivities 1580000.00
dividendsPaid 58422000.00
changeToInventory 11701000.00
changeToAccountReceivables 2714000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 160996000.00
capitalExpenditures 56880000
changeInWorkingCapital 27473000.00
otherNonCashItems -43923000.00
freeCashFlow 26154000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -66102000.00
netIncome 40154000.00
changeInCash -6170000.00
beginPeriodCashFlow 78410000.00
endPeriodCashFlow 72240000.00
totalCashFromOperatingActivities 62107000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 808000.00
dividendsPaid 54040000.00
changeToInventory 0.00
changeToAccountReceivables -256000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4370000.00
capitalExpenditures 2983000
changeInWorkingCapital 5634000.00
otherNonCashItems 16319000.00
freeCashFlow 59124000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 10245000.00
netIncome 41610000.00
changeInCash 15554000.00
beginPeriodCashFlow 62856000.00
endPeriodCashFlow 78410000.00
totalCashFromOperatingActivities 71672000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 54039000.00
changeToInventory 0.00
changeToAccountReceivables -2966000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 147634000.00
capitalExpenditures 66363000
changeInWorkingCapital 13436000.00
otherNonCashItems 16626000.00
freeCashFlow 5309000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities -15509000.00
netIncome 30191000.00
changeInCash -19778000.00
beginPeriodCashFlow 82634000.00
endPeriodCashFlow 62856000.00
totalCashFromOperatingActivities 41881000.00
depreciation 11368000.00
dividendsPaid 43348000.00
changeToInventory -9437000.00
changeToAccountReceivables -2119000.00
otherCashflowsFromFinancingActivities 43031000.00
capitalExpenditures 46150000
changeInWorkingCapital 172000.00
otherNonCashItems 150000.00
freeCashFlow -4269000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 8336000.00
totalCashFromFinancingActivities -46348000.00
netIncome 32927000.00
changeInCash 21754000.00
beginPeriodCashFlow 60880000.00
endPeriodCashFlow 82634000.00
totalCashFromOperatingActivities 71870000.00
depreciation 60012000.00
dividendsPaid 43348000.00
changeToInventory 6406000.00
changeToAccountReceivables 601000.00
otherCashflowsFromFinancingActivities 165235000.00
capitalExpenditures 3768000
changeInWorkingCapital 26830000.00
otherNonCashItems -47899000.00
freeCashFlow 68102000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities -39390000.00
netIncome 30651000.00
changeInCash -20615000.00
beginPeriodCashFlow 81495000.00
endPeriodCashFlow 60880000.00
totalCashFromOperatingActivities 38120000.00
dividendsPaid 50697000.00
changeToAccountReceivables -1885000.00
otherCashflowsFromFinancingActivities 19000000.00
capitalExpenditures 19345000
changeInWorkingCapital -5809000.00
otherNonCashItems 13278000.00
freeCashFlow 18775000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 3651000.00
totalCashFromFinancingActivities -76741000.00
netIncome 17082000.00
changeInCash -19614000.00
beginPeriodCashFlow 101109000.00
endPeriodCashFlow 81495000.00
totalCashFromOperatingActivities 57127000.00
dividendsPaid 47370000.00
changeToAccountReceivables 5328000.00
otherCashflowsFromFinancingActivities -20021000.00
capitalExpenditures 96798000
changeInWorkingCapital 17921000.00
otherNonCashItems 22124000.00
freeCashFlow 57127000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities 64427000.00
netIncome 33420000.00
changeInCash 11181000.00
beginPeriodCashFlow 89928000.00
endPeriodCashFlow 101109000.00
totalCashFromOperatingActivities 43552000.00
depreciation 13078000.00
dividendsPaid 46720000.00
changeToInventory -3344000.00
changeToAccountReceivables -3463000.00
otherCashflowsFromFinancingActivities 262339000.00
capitalExpenditures 96798000
changeInWorkingCapital -3828000.00
otherNonCashItems 882000.00
freeCashFlow -53246000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -45421000.00
netIncome 48463000.00
changeInCash 25516000.00
beginPeriodCashFlow 64412000.00
endPeriodCashFlow 89928000.00
totalCashFromOperatingActivities 70813000.00
depreciation 15405000.00
dividendsPaid 45422000.00
changeToInventory 9248000.00
changeToAccountReceivables -4586000.00
otherCashflowsFromFinancingActivities 1000.00
capitalExpenditures 6116000
changeInWorkingCapital 6932000.00
otherNonCashItems 13000.00
freeCashFlow 64697000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities -51817000.00
netIncome 47338000.00
changeInCash 3958000.00
beginPeriodCashFlow 60454000.00
endPeriodCashFlow 64412000.00
totalCashFromOperatingActivities 58273000.00
depreciation 17042000.00
dividendsPaid 44125000.00
otherCashflowsFromFinancingActivities -7692000.00
capitalExpenditures 2498000
changeInWorkingCapital -6138000.00
otherNonCashItems 31000.00
freeCashFlow 55775000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 252000.00
totalCashFromFinancingActivities -50879000.00
netIncome 40353000.00
changeInCash 6134000.00
beginPeriodCashFlow 54320000.00
endPeriodCashFlow 60454000.00
totalCashFromOperatingActivities 61667000.00
depreciation 16748000.00
dividendsPaid 41529000.00
otherCashflowsFromFinancingActivities -9350000.00
capitalExpenditures 4654000
changeInWorkingCapital 4417000.00
otherNonCashItems 149000.00
freeCashFlow 57013000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -40424000.00
netIncome 33852000.00
changeInCash -4021000.00
beginPeriodCashFlow 58341000.00
endPeriodCashFlow 54320000.00
totalCashFromOperatingActivities 39203000.00
depreciation 15059000.00
dividendsPaid 40231000.00
changeToInventory -2920000.00
changeToAccountReceivables -3719000.00
otherCashflowsFromFinancingActivities -193000.00
capitalExpenditures 2800000
changeInWorkingCapital -9826000.00
otherNonCashItems 118000.00
freeCashFlow 36403000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4516000.00
totalCashFromFinancingActivities -15934000.00
netIncome 29059000.00
changeInCash 3964000.00
beginPeriodCashFlow 54377000.00
endPeriodCashFlow 58341000.00
totalCashFromOperatingActivities 53224000.00
depreciation 14067000.00
otherCashflowsFromInvestingActivities 1425000.00
dividendsPaid 38934000.00
changeToInventory 12228000.00
changeToAccountReceivables -5270000.00
otherCashflowsFromFinancingActivities 23000000.00
capitalExpenditures 34751000
changeInWorkingCapital 11217000.00
otherNonCashItems -1119000.00
freeCashFlow 18473000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
totalCashFromFinancingActivities -31041000.00
netIncome 28928000.00
changeInCash -77000.00
beginPeriodCashFlow 54454000.00
endPeriodCashFlow 54377000.00
totalCashFromOperatingActivities 38325000.00
depreciation 13045000.00
dividendsPaid 37635000.00
otherCashflowsFromFinancingActivities 6594000.00
capitalExpenditures 7435000
changeInWorkingCapital -3765000.00
otherNonCashItems 117000.00
freeCashFlow 30890000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
changeToLiabilities 1929000.00
totalCashFromFinancingActivities -27137000.00
netIncome 22631000.00
changeInCash -1163000.00
beginPeriodCashFlow 55617000.00
endPeriodCashFlow 54454000.00
totalCashFromOperatingActivities 45861000.00
depreciation 12527000.00
dividendsPaid 36338000.00
otherCashflowsFromFinancingActivities 9201000.00
capitalExpenditures 18661000
changeInWorkingCapital 10588000.00
otherNonCashItems 115000.00
freeCashFlow 27200000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-03
currency_symbol USD
totalCashFromFinancingActivities -22110000.00
netIncome 21881000.00
changeInCash -10427000.00
beginPeriodCashFlow 66044000.00
endPeriodCashFlow 55617000.00
totalCashFromOperatingActivities 30743000.00
depreciation 11752000.00
dividendsPaid 34126000.00
changeToInventory -37000.00
changeToAccountReceivables -4072000.00
otherCashflowsFromFinancingActivities 12016000.00
capitalExpenditures 13972000
changeInWorkingCapital -2984000.00
otherNonCashItems 94000.00
freeCashFlow 16771000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6382000.00
totalCashFromFinancingActivities 125597000.00
netIncome 23248000.00
changeInCash 5260000.00
beginPeriodCashFlow 60784000.00
endPeriodCashFlow 66044000.00
totalCashFromOperatingActivities 36299000.00
depreciation 7597000.00
otherCashflowsFromInvestingActivities 7051000.00
dividendsPaid 43204000.00
changeToInventory -413000.00
changeToAccountReceivables -1426000.00
otherCashflowsFromFinancingActivities 168801000.00
capitalExpenditures 158926000
changeInWorkingCapital 6230000.00
otherNonCashItems -776000.00
freeCashFlow -122627000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
changeToLiabilities 4978000.00
totalCashFromFinancingActivities 29181000.00
netIncome 25274000.00
changeInCash 8164000.00
beginPeriodCashFlow 52620000.00
endPeriodCashFlow 60784000.00
totalCashFromOperatingActivities 33384000.00
depreciation 7009000.00
otherCashflowsFromInvestingActivities 4761000.00
dividendsPaid 67023000.00
otherCashflowsFromFinancingActivities 29181000.00
capitalExpenditures 54401000
changeInWorkingCapital 1004000.00
otherNonCashItems 97000.00
freeCashFlow -21017000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
changeToLiabilities 2402000.00
totalCashFromFinancingActivities -31649000.00
netIncome 25044000.00
changeInCash -14748000.00
beginPeriodCashFlow 67368000.00
endPeriodCashFlow 52620000.00
totalCashFromOperatingActivities 32510000.00
depreciation 7236000.00
otherCashflowsFromInvestingActivities 4761000.00
dividendsPaid 22299000.00
otherCashflowsFromFinancingActivities -9350000.00
capitalExpenditures 16438000
changeInWorkingCapital 597000.00
otherNonCashItems -367000.00
freeCashFlow 16072000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-03
currency_symbol USD
changeToLiabilities 2717000.00
totalCashFromFinancingActivities 14095000.00
netIncome 28524000.00
changeInCash 19677000.00
beginPeriodCashFlow 47691000.00
endPeriodCashFlow 67368000.00
totalCashFromOperatingActivities 36650000.00
depreciation 7853000.00
otherCashflowsFromInvestingActivities 3932000.00
dividendsPaid 20905000.00
changeToInventory 2309000.00
changeToAccountReceivables -4000.00
otherCashflowsFromFinancingActivities 35000000.00
capitalExpenditures 35000000
changeInWorkingCapital 2349000.00
otherNonCashItems -2076000.00
freeCashFlow 1650000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
changeToLiabilities 3700000.00
totalCashFromFinancingActivities -1922000.00
netIncome 24955000.00
changeInCash -1766000.00
beginPeriodCashFlow 49457000.00
endPeriodCashFlow 47691000.00
totalCashFromOperatingActivities 29734000.00
depreciation 9005000.00
dividendsPaid 55113000.00
changeToAccountReceivables -6869000.00
otherCashflowsFromFinancingActivities 53191000.00
capitalExpenditures 29578000
changeInWorkingCapital -4322000.00
otherNonCashItems 96000.00
freeCashFlow 156000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
changeToLiabilities 4863000.00
totalCashFromFinancingActivities 18784000.00
netIncome 21465000.00
changeInCash -1303000.00
beginPeriodCashFlow 50760000.00
endPeriodCashFlow 49457000.00
totalCashFromOperatingActivities 34493000.00
depreciation 8221000.00
dividendsPaid 19216000.00
otherCashflowsFromFinancingActivities 38000000.00
capitalExpenditures 54580000
changeInWorkingCapital 4710000.00
otherNonCashItems 97000.00
freeCashFlow -20087000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
changeToLiabilities 499000.00
totalCashFromFinancingActivities -27721000.00
netIncome 24972000.00
changeInCash 3657000.00
beginPeriodCashFlow 47103000.00
endPeriodCashFlow 50760000.00
totalCashFromOperatingActivities 31378000.00
depreciation 8625000.00
dividendsPaid 18371000.00
otherCashflowsFromFinancingActivities -9350000.00
capitalExpenditures 21544000
changeInWorkingCapital -2273000.00
otherNonCashItems 54000.00
freeCashFlow 31378000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
changeToLiabilities 1968000.00
totalCashFromFinancingActivities 474000.00
netIncome 20447000.00
changeInCash 5000000.00
beginPeriodCashFlow 42103000.00
endPeriodCashFlow 47103000.00
totalCashFromOperatingActivities 26070000.00
depreciation 7879000.00
dividendsPaid 17526000.00
changeToAccountReceivables -2390000.00
otherCashflowsFromFinancingActivities 18000000.00
capitalExpenditures 21544000
changeInWorkingCapital -2327000.00
otherNonCashItems 71000.00
freeCashFlow 4526000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
changeToLiabilities 2773000.00
totalCashFromFinancingActivities -17748000.00
netIncome 13324000.00
changeInCash 5817000.00
beginPeriodCashFlow 36286000.00
endPeriodCashFlow 42103000.00
totalCashFromOperatingActivities 23565000.00
depreciation 8039000.00
dividendsPaid 16779000.00
changeToAccountReceivables -12000.00
salePurchaseOfStock 100121000.00
otherCashflowsFromFinancingActivities -101090000.00
capitalExpenditures 77733000
changeInWorkingCapital 1056000.00
otherNonCashItems 1146000.00
freeCashFlow 101298000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-03
currency_symbol USD
changeToLiabilities 2811000.00
totalCashFromFinancingActivities -15663000.00
netIncome 19368000.00
changeInCash 14727000.00
beginPeriodCashFlow 21559000.00
endPeriodCashFlow 36286000.00
totalCashFromOperatingActivities 30791000.00
depreciation 8077000.00
dividendsPaid 15663000.00
otherCashflowsFromFinancingActivities -401000.00
capitalExpenditures 401000
changeInWorkingCapital 3332000.00
otherNonCashItems 14000.00
freeCashFlow 30390000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
totalCashFromFinancingActivities -24334000.00
netIncome 15128000.00
changeInCash -8437000.00
beginPeriodCashFlow 29996000.00
endPeriodCashFlow 21559000.00
totalCashFromOperatingActivities 17570000.00
depreciation 7493000.00
dividendsPaid 14918000.00
otherCashflowsFromFinancingActivities -9416000.00
capitalExpenditures 1673000
changeInWorkingCapital -5064000.00
otherNonCashItems 13000.00
freeCashFlow 15897000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
changeToLiabilities 1951000.00
totalCashFromFinancingActivities 62414000.00
netIncome 11174000.00
changeInCash 5676000.00
beginPeriodCashFlow 24320000.00
endPeriodCashFlow 29996000.00
totalCashFromOperatingActivities 18921000.00
depreciation 7348000.00
dividendsPaid 13033000.00
salePurchaseOfStock -100121000.00
otherCashflowsFromFinancingActivities 175568000.00
capitalExpenditures 75659000
changeInWorkingCapital 385000.00
otherNonCashItems 14000.00
freeCashFlow -56738000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
changeToLiabilities 2570000.00
totalCashFromFinancingActivities 4005000.00
netIncome 8639000.00
changeInCash 2483000.00
beginPeriodCashFlow 21837000.00
endPeriodCashFlow 24320000.00
totalCashFromOperatingActivities 17280000.00
depreciation 6344000.00
dividendsPaid 34024000.00
changeToAccountReceivables -1098000.00
otherCashflowsFromFinancingActivities 38029000.00
capitalExpenditures 18832000
changeInWorkingCapital 2230000.00
otherNonCashItems 67000.00
freeCashFlow -1552000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
changeToLiabilities 3236000.00
totalCashFromFinancingActivities -12107000.00
netIncome 10112000.00
changeInCash 7656000.00
beginPeriodCashFlow 14181000.00
endPeriodCashFlow 21837000.00
totalCashFromOperatingActivities 19808000.00
depreciation 6848000.00
dividendsPaid 12107000.00
otherCashflowsFromFinancingActivities -45000.00
capitalExpenditures 58045000
changeInWorkingCapital 2834000.00
otherNonCashItems 14000.00
freeCashFlow -38237000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
changeToLiabilities 65000.00
totalCashFromFinancingActivities 100963000.00
netIncome 10183000.00
changeInCash 1222000.00
beginPeriodCashFlow 12959000.00
endPeriodCashFlow 14181000.00
totalCashFromOperatingActivities 12071000.00
depreciation 6369000.00
dividendsPaid 12106000.00
otherCashflowsFromFinancingActivities 113069000.00
capitalExpenditures 53812000
changeInWorkingCapital -4481000.00
freeCashFlow -41741000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities 1689000.00
netIncome 7973000.00
changeInCash 5206000.00
beginPeriodCashFlow 7753000.00
endPeriodCashFlow 12959000.00
totalCashFromOperatingActivities 15369000.00
depreciation 5804000.00
dividendsPaid 9811000.00
changeToAccountReceivables 2093000.00
otherCashflowsFromFinancingActivities 11500000.00
capitalExpenditures 11852000
changeInWorkingCapital 1592000.00
freeCashFlow 3517000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 22799000.00
netIncome -2934000.00
changeInCash 797000.00
beginPeriodCashFlow 6956000.00
endPeriodCashFlow 7753000.00
totalCashFromOperatingActivities -3015000.00
otherCashflowsFromFinancingActivities 22799000.00
capitalExpenditures 22329000
changeInWorkingCapital -606000.00
otherNonCashItems 525000.00
freeCashFlow -25344000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities 35664000.00
netIncome 3711000.00
endPeriodCashFlow 6956000.00
totalCashFromOperatingActivities 9753000.00
dividendsPaid 6800000.00
capitalExpenditures 35120000
2002-06-30
date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities 39724000.00
netIncome 5638000.00
totalCashFromOperatingActivities 5892000.00
dividendsPaid 3500000.00
capitalExpenditures 35123000
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 923000.00
totalCashflowsFromInvestingActivities 2685000.00
netIncome 3111000.00
totalCashFromOperatingActivities 13056000.00
dividendsPaid 9300000.00
capitalExpenditures 974000
2001-09-30
date 2001-09-30
currency_symbol USD
netIncome 4567000.00
capitalExpenditures 0
2001-06-30
date 2001-06-30
currency_symbol USD
netIncome 6865000.00
capitalExpenditures 0
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 25000.00
totalCashflowsFromInvestingActivities 3976000.00
netIncome 12825000.00
totalCashFromOperatingActivities 10670000.00
dividendsPaid 9950000.00
changeToAccountReceivables 580000.00
capitalExpenditures 25000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments 1723000.00
changeToLiabilities -14676000.00
totalCashflowsFromInvestingActivities 2688000.00
netBorrowings -269396000.00
totalCashFromFinancingActivities -365955000.00
changeToOperatingActivities 1760000.00
netIncome 268492000.00
changeInCash -96429000.00
beginPeriodCashFlow 135520000.00
endPeriodCashFlow 39091000.00
totalCashFromOperatingActivities 266838000.00
depreciation 22519000.00
otherCashflowsFromInvestingActivities 1083000.00
dividendsPaid 64384000.00
changeToAccountReceivables -18671000.00
salePurchaseOfStock -19579000.00
otherCashflowsFromFinancingActivities 57404000.00
changeToNetincome 5715000.00
capitalExpenditures 118000
changeReceivables -18671000.00
cashFlowsOtherOperating 1049000.00
cashAndCashEquivalentsChanges -96429000.00
changeInWorkingCapital -32298000.00
stockBasedCompensation 5773000.00
otherNonCashItems 2352000.00
freeCashFlow 266720000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
investments 2163000.00
changeToLiabilities 3396000.00
totalCashflowsFromInvestingActivities 2412000.00
netBorrowings -39396000.00
totalCashFromFinancingActivities -88486000.00
changeToOperatingActivities 4233000.00
netIncome 108902000.00
changeInCash 35730000.00
beginPeriodCashFlow 99790000.00
endPeriodCashFlow 135520000.00
totalCashFromOperatingActivities 121804000.00
depreciation 19075000.00
otherCashflowsFromInvestingActivities 249000.00
dividendsPaid 38216000.00
changeToInventory 2519000.00
changeToAccountReceivables -14415000.00
salePurchaseOfStock -9183000.00
otherCashflowsFromFinancingActivities -10874000.00
changeToNetincome 25003000.00
capitalExpenditures 118000
changeReceivables -14415000.00
cashFlowsOtherOperating -20157000.00
cashAndCashEquivalentsChanges 35730000.00
changeInWorkingCapital -9305000.00
stockBasedCompensation 4039000.00
otherNonCashItems 18168000.00
freeCashFlow 121804000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments 1680000.00
changeToLiabilities 9940000.00
totalCashflowsFromInvestingActivities 1680000.00
netBorrowings -46176000.00
totalCashFromFinancingActivities -89429000.00
changeToOperatingActivities -7284000.00
netIncome -84819000.00
changeInCash 1525000.00
beginPeriodCashFlow 98265000.00
endPeriodCashFlow 99790000.00
totalCashFromOperatingActivities 89274000.00
depreciation 9198000.00
otherCashflowsFromInvestingActivities 2057000.00
dividendsPaid 43253000.00
changeToInventory -2807000.00
changeToAccountReceivables 12853000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1680000.00
changeToNetincome 9877000.00
capitalExpenditures 970000
changeReceivables 12853000.00
cashFlowsOtherOperating -15205000.00
cashAndCashEquivalentsChanges 1525000.00
changeInWorkingCapital 15509000.00
stockBasedCompensation 3570000.00
otherNonCashItems 155014000.00
freeCashFlow 89274000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments 1721000.00
changeToLiabilities -17651000.00
totalCashflowsFromInvestingActivities 7592000.00
netBorrowings -463082000.00
totalCashFromFinancingActivities -252668000.00
changeToOperatingActivities -13467000.00
netIncome -25414000.00
changeInCash -107765000.00
beginPeriodCashFlow 206030000.00
endPeriodCashFlow 98265000.00
totalCashFromOperatingActivities 137311000.00
issuanceOfCapitalStock 0.00
depreciation 14932000.00
otherCashflowsFromInvestingActivities -629000.00
dividendsPaid 63150000.00
changeToInventory -15685000.00
changeToAccountReceivables -6035000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 273564000.00
changeToNetincome 169259000.00
capitalExpenditures 22000
changeReceivables -6035000.00
cashFlowsOtherOperating 1262000.00
cashAndCashEquivalentsChanges -107765000.00
changeInWorkingCapital -21468000.00
stockBasedCompensation 2361000.00
otherNonCashItems 181832000.00
freeCashFlow 137289000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
investments 5158000.00
changeToLiabilities 19484000.00
totalCashflowsFromInvestingActivities 190628000.00
netBorrowings -140934000.00
totalCashFromFinancingActivities -203348000.00
changeToOperatingActivities -799000.00
netIncome 122360000.00
changeInCash 176203000.00
beginPeriodCashFlow 29827000.00
endPeriodCashFlow 206030000.00
totalCashFromOperatingActivities 188923000.00
issuanceOfCapitalStock 0.00
depreciation 21689000.00
otherCashflowsFromInvestingActivities 183021000.00
dividendsPaid 52751000.00
changeToInventory -1119000.00
changeToAccountReceivables -6124000.00
salePurchaseOfStock -8844000.00
otherCashflowsFromFinancingActivities -228000.00
changeToNetincome 31194000.00
capitalExpenditures 2449000
changeReceivables -6124000.00
cashFlowsOtherOperating -17367000.00
cashAndCashEquivalentsChanges 176203000.00
changeInWorkingCapital 13680000.00
stockBasedCompensation 1434000.00
otherNonCashItems 51449000.00
freeCashFlow 188923000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 7852000.00
changeToLiabilities -12840000.00
totalCashflowsFromInvestingActivities 3543000.00
netBorrowings -352015000.00
totalCashFromFinancingActivities -141226000.00
changeToOperatingActivities -8546000.00
netIncome 89208000.00
changeInCash -10544000.00
beginPeriodCashFlow 40371000.00
endPeriodCashFlow 29827000.00
totalCashFromOperatingActivities 127139000.00
depreciation 35993000.00
otherCashflowsFromInvestingActivities 2992000.00
dividendsPaid 31311000.00
changeToInventory -8033000.00
changeToAccountReceivables 2672000.00
salePurchaseOfStock 180688000.00
otherCashflowsFromFinancingActivities -40384000.00
changeToNetincome 22631000.00
capitalExpenditures 7301000
changeReceivables 2672000.00
cashFlowsOtherOperating -8976000.00
cashAndCashEquivalentsChanges -10544000.00
changeInWorkingCapital -20693000.00
otherNonCashItems 22631000.00
freeCashFlow 119838000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments 166815000.00
changeToLiabilities -30873000.00
totalCashflowsFromInvestingActivities 166815000.00
netBorrowings -178375000.00
totalCashFromFinancingActivities -286178000.00
changeToOperatingActivities -84000.00
netIncome 95214000.00
changeInCash -11402000.00
beginPeriodCashFlow 51773000.00
endPeriodCashFlow 40371000.00
totalCashFromOperatingActivities 107961000.00
depreciation 43087000.00
otherCashflowsFromInvestingActivities 172223000.00
dividendsPaid 22465000.00
changeToInventory 4162000.00
changeToAccountReceivables 118000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -80572000.00
changeToNetincome 10929000.00
capitalExpenditures 5408000
changeReceivables 118000.00
cashFlowsOtherOperating -12192000.00
cashAndCashEquivalentsChanges -11402000.00
changeInWorkingCapital -44454000.00
otherNonCashItems 14114000.00
freeCashFlow 102553000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -40679000.00
changeToLiabilities -7355000.00
totalCashflowsFromInvestingActivities -30271000.00
netBorrowings -96954000.00
totalCashFromFinancingActivities -171456000.00
changeToOperatingActivities -46000.00
netIncome -571720000.00
changeInCash 1697000.00
beginPeriodCashFlow 50076000.00
endPeriodCashFlow 51773000.00
totalCashFromOperatingActivities 203424000.00
depreciation 100828000.00
otherCashflowsFromInvestingActivities 20583000.00
dividendsPaid 71758000.00
changeToInventory -4676000.00
changeToAccountReceivables 19116000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 91285000.00
changeToNetincome 676889000.00
capitalExpenditures 50854000
changeReceivables 19116000.00
cashFlowsOtherOperating -14334000.00
cashAndCashEquivalentsChanges 1697000.00
changeInWorkingCapital 6717000.00
otherNonCashItems 667599000.00
freeCashFlow 152570000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -334231000.00
changeToLiabilities 8739000.00
totalCashflowsFromInvestingActivities -520503000.00
netBorrowings 304298000.00
totalCashFromFinancingActivities 267311000.00
changeToOperatingActivities 6436000.00
netIncome 108830000.00
changeInCash -42437000.00
beginPeriodCashFlow 92513000.00
endPeriodCashFlow 50076000.00
totalCashFromOperatingActivities 210755000.00
depreciation 79876000.00
otherCashflowsFromInvestingActivities -167560000.00
dividendsPaid 163016000.00
changeToInventory 748000.00
changeToAccountReceivables -10693000.00
salePurchaseOfStock 637375000.00
otherCashflowsFromFinancingActivities -6267000.00
changeToNetincome 29740000.00
capitalExpenditures 358480000
changeReceivables -10693000.00
cashFlowsOtherOperating -6485000.00
cashAndCashEquivalentsChanges -42437000.00
changeInWorkingCapital -2001000.00
otherNonCashItems 24050000.00
freeCashFlow -147725000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -313694000.00
changeToLiabilities 30518000.00
totalCashflowsFromInvestingActivities -302765000.00
netBorrowings 171581000.00
totalCashFromFinancingActivities -1220000.00
netIncome 172078000.00
changeInCash -56911000.00
beginPeriodCashFlow 149424000.00
endPeriodCashFlow 92513000.00
totalCashFromOperatingActivities 247074000.00
depreciation 64377000.00
otherCashflowsFromInvestingActivities 10929000.00
dividendsPaid 249039000.00
changeToInventory 6281000.00
changeToAccountReceivables 6826000.00
salePurchaseOfStock 567020000.00
otherCashflowsFromFinancingActivities -7971000.00
changeToNetincome -28409000.00
capitalExpenditures 72000000
changeReceivables 6826000.00
cashFlowsOtherOperating 1684000.00
cashAndCashEquivalentsChanges -56911000.00
changeInWorkingCapital 36828000.00
otherNonCashItems -26209000.00
freeCashFlow 175074000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -177865000.00
changeToLiabilities 14733000.00
totalCashflowsFromInvestingActivities -212733000.00
netBorrowings 117200000.00
totalCashFromFinancingActivities -124173000.00
netIncome 213355000.00
changeInCash -65498000.00
beginPeriodCashFlow 214922000.00
endPeriodCashFlow 149424000.00
totalCashFromOperatingActivities 271408000.00
depreciation 58221000.00
otherCashflowsFromInvestingActivities 83831000.00
dividendsPaid 240814000.00
changeToInventory 904000.00
changeToAccountReceivables -802000.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities 147441000.00
changeToNetincome -14468000.00
capitalExpenditures 181215000
changeReceivables -802000.00
cashFlowsOtherOperating 369000.00
cashAndCashEquivalentsChanges -65498000.00
changeInWorkingCapital 10234000.00
otherNonCashItems -10402000.00
freeCashFlow 90193000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -120184000.00
changeToLiabilities 32471000.00
totalCashflowsFromInvestingActivities -115088000.00
netBorrowings 171524000.00
totalCashFromFinancingActivities -71070000.00
netIncome 54026000.00
changeInCash 119416000.00
beginPeriodCashFlow 95506000.00
endPeriodCashFlow 214922000.00
totalCashFromOperatingActivities 305574000.00
depreciation 65118000.00
otherCashflowsFromInvestingActivities 5500000.00
dividendsPaid 234828000.00
changeToInventory 2249000.00
changeToAccountReceivables -6951000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 374277000.00
changeToNetincome 158286000.00
capitalExpenditures 120588000
changeReceivables -6951000.00
cashFlowsOtherOperating 2624000.00
cashAndCashEquivalentsChanges 119416000.00
changeInWorkingCapital 27519000.00
otherNonCashItems 158911000.00
freeCashFlow 184986000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments -166382000.00
changeToLiabilities 43232000.00
totalCashflowsFromInvestingActivities -170796000.00
netBorrowings 33766000.00
totalCashFromFinancingActivities -75026000.00
netIncome 154461000.00
changeInCash 12872000.00
beginPeriodCashFlow 82634000.00
endPeriodCashFlow 95506000.00
totalCashFromOperatingActivities 258694000.00
depreciation 56978000.00
otherCashflowsFromInvestingActivities 1580000.00
dividendsPaid 209849000.00
changeToInventory 6410000.00
changeToAccountReceivables -2627000.00
salePurchaseOfStock 140000000.00
otherCashflowsFromFinancingActivities -9379000.00
capitalExpenditures 172376000
changeReceivables -2627000.00
cashFlowsOtherOperating 6650000.00
cashAndCashEquivalentsChanges 12872000.00
changeInWorkingCapital 46715000.00
otherNonCashItems 540000.00
freeCashFlow 86318000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 8336000.00
totalCashFromFinancingActivities -98052000.00
netIncome 114080000.00
changeInCash -7294000.00
beginPeriodCashFlow 89928000.00
endPeriodCashFlow 82634000.00
totalCashFromOperatingActivities 210669000.00
depreciation 60012000.00
dividendsPaid 188135000.00
changeToInventory 8360000.00
changeToAccountReceivables 581000.00
salePurchaseOfStock -21000.00
otherCashflowsFromFinancingActivities -72661000.00
capitalExpenditures 119911000
changeInWorkingCapital 35114000.00
otherNonCashItems 1463000.00
freeCashFlow 90758000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -188541000.00
netIncome 170006000.00
changeInCash 31587000.00
beginPeriodCashFlow 58341000.00
endPeriodCashFlow 89928000.00
totalCashFromOperatingActivities 229956000.00
depreciation 64254000.00
dividendsPaid 171307000.00
changeToInventory -3191000.00
changeToAccountReceivables -4586000.00
otherCashflowsFromFinancingActivities -9828000.00
capitalExpenditures 16068000
changeInWorkingCapital -4615000.00
otherNonCashItems 311000.00
freeCashFlow 213888000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4516000.00
totalCashFromFinancingActivities -96222000.00
netIncome 102499000.00
changeInCash -7703000.00
beginPeriodCashFlow 66044000.00
endPeriodCashFlow 58341000.00
totalCashFromOperatingActivities 168153000.00
depreciation 51391000.00
otherCashflowsFromInvestingActivities 1425000.00
dividendsPaid 147033000.00
changeToInventory 4515000.00
changeToAccountReceivables -5270000.00
otherCashflowsFromFinancingActivities 50811000.00
capitalExpenditures 74819000
changeInWorkingCapital 15056000.00
otherNonCashItems -793000.00
freeCashFlow 93334000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6382000.00
totalCashFromFinancingActivities 137224000.00
netIncome 102090000.00
changeInCash 18353000.00
beginPeriodCashFlow 47691000.00
endPeriodCashFlow 66044000.00
totalCashFromOperatingActivities 138843000.00
depreciation 29695000.00
otherCashflowsFromInvestingActivities 7051000.00
dividendsPaid 92362000.00
changeToInventory 2504000.00
changeToAccountReceivables -1426000.00
otherCashflowsFromFinancingActivities 137224000.00
capitalExpenditures 264765000
changeInWorkingCapital 10180000.00
otherNonCashItems -3122000.00
freeCashFlow -125922000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
changeToLiabilities 3700000.00
totalCashFromFinancingActivities -10385000.00
netIncome 91839000.00
changeInCash 5588000.00
beginPeriodCashFlow 42103000.00
endPeriodCashFlow 47691000.00
totalCashFromOperatingActivities 121675000.00
depreciation 33730000.00
dividendsPaid 75173000.00
changeToAccountReceivables -6869000.00
otherCashflowsFromFinancingActivities -10385000.00
capitalExpenditures 105702000
changeInWorkingCapital -4212000.00
otherNonCashItems 318000.00
freeCashFlow 15973000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
changeToLiabilities 2773000.00
totalCashFromFinancingActivities 4669000.00
netIncome 58994000.00
changeInCash 17783000.00
beginPeriodCashFlow 24320000.00
endPeriodCashFlow 42103000.00
totalCashFromOperatingActivities 90847000.00
depreciation 30957000.00
dividendsPaid 60393000.00
changeToAccountReceivables -12000.00
salePurchaseOfStock -100121000.00
otherCashflowsFromFinancingActivities 1178000.00
capitalExpenditures 77733000
changeInWorkingCapital -291000.00
otherNonCashItems 1187000.00
freeCashFlow 13114000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
changeToLiabilities 2570000.00
totalCashFromFinancingActivities 94550000.00
netIncome 36907000.00
changeInCash 16567000.00
beginPeriodCashFlow 7753000.00
endPeriodCashFlow 24320000.00
totalCashFromOperatingActivities 64528000.00
depreciation 25365000.00
dividendsPaid 1000000.00
changeToAccountReceivables -12000.00
otherCashflowsFromFinancingActivities 95550000.00
capitalExpenditures 142541000
changeInWorkingCapital 2175000.00
otherNonCashItems 81000.00
freeCashFlow -78013000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 58463000.00
netIncome 6415000.00
changeInCash 7752000.00
beginPeriodCashFlow 1000.00
endPeriodCashFlow 7753000.00
totalCashFromOperatingActivities 6738000.00
depreciation 4526000.00
otherCashflowsFromFinancingActivities 11500000.00
capitalExpenditures 57449000
changeInWorkingCapital -4203000.00
freeCashFlow -50711000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
changeToLiabilities 923000.00
totalCashflowsFromInvestingActivities 2685000.00
totalCashFromFinancingActivities -15434000.00
netIncome 14543000.00
changeInCash -15434000.00
endPeriodCashFlow -15434000.00
totalCashFromOperatingActivities 13056000.00
dividendsPaid 9300000.00
otherCashflowsFromFinancingActivities -15434000.00
capitalExpenditures 974000
otherNonCashItems -1487000.00
freeCashFlow 13056000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 25000.00
totalCashflowsFromInvestingActivities 3976000.00
netIncome 12825000.00
totalCashFromOperatingActivities 10670000.00
dividendsPaid 9950000.00
changeToAccountReceivables 580000.00
capitalExpenditures 25000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 876000.00
netIncome 876000.00
sellingGeneralAdministrative 5669000.00
grossProfit 81773000.00
reconciledDepreciation 4594000.00
ebit 67683000.00
ebitda 72277000.00
depreciationAndAmortization 4594000.00
operatingIncome 67683000.00
otherOperatingExpenses 8358000.00
interestExpense 3837000.00
interestIncome 3837000.00
netInterestIncome -3837000.00
totalRevenue 86367000.00
totalOperatingExpenses 8358000.00
costOfRevenue 4594000.00
totalOtherIncomeExpenseNet -66807000.00
netIncomeFromContinuingOps 63846000.00
netIncomeApplicableToCommonShares 42951000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 70334000.00
netIncome 70334000.00
sellingGeneralAdministrative 5643000.00
grossProfit 60485000.00
reconciledDepreciation 3792000.00
ebit 73890000.00
ebitda 77682000.00
depreciationAndAmortization 3792000.00
operatingIncome 73826000.00
otherOperatingExpenses 17365000.00
interestExpense 3492000.00
interestIncome 3492000.00
netInterestIncome -3492000.00
incomeTaxExpense 30470000.00
totalRevenue 64277000.00
totalOperatingExpenses 13573000.00
costOfRevenue 3792000.00
totalOtherIncomeExpenseNet 26914000.00
netIncomeFromContinuingOps 70334000.00
netIncomeApplicableToCommonShares -755000.00
preferredStockAndOtherAdjustments 755000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 79275000.00
netIncome -4578000.00
sellingGeneralAdministrative 5845000.00
grossProfit 75786000.00
reconciledDepreciation 4083000.00
ebit 82128000.00
ebitda 86115000.00
depreciationAndAmortization 3987000.00
operatingIncome 82128000.00
otherOperatingExpenses 17091000.00
interestExpense 2853000.00
interestIncome 2853000.00
netInterestIncome -2853000.00
incomeTaxExpense 83853000.00
totalRevenue 79869000.00
totalOperatingExpenses 13008000.00
costOfRevenue 4083000.00
totalOtherIncomeExpenseNet -2853000.00
netIncomeFromContinuingOps 79275000.00
netIncomeApplicableToCommonShares -1128000.00
preferredStockAndOtherAdjustments 1128000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax 63218000.00
netIncome 63218000.00
sellingGeneralAdministrative 7815000.00
grossProfit 74959000.00
reconciledDepreciation 5954000.00
ebit 70789000.00
ebitda 79943000.00
depreciationAndAmortization 9154000.00
operatingIncome 70789000.00
otherOperatingExpenses 22683000.00
interestExpense 3638000.00
interestIncome 3638000.00
netInterestIncome -3638000.00
nonRecurring 3583000.00
incomeTaxExpense 7571000.00
totalRevenue 80913000.00
totalOperatingExpenses 16729000.00
costOfRevenue 5954000.00
totalOtherIncomeExpenseNet -7571000.00
netIncomeFromContinuingOps 63218000.00
netIncomeApplicableToCommonShares -222170000.00
preferredStockAndOtherAdjustments 4557000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 74555000.00
netIncome 74555000.00
sellingGeneralAdministrative 4518000.00
grossProfit 80498000.00
reconciledDepreciation 6850000.00
ebit 82180000.00
ebitda 89488000.00
depreciationAndAmortization 7308000.00
operatingIncome 82180000.00
otherOperatingExpenses 19266000.00
interestExpense 5141000.00
interestIncome 5141000.00
netInterestIncome -5141000.00
nonRecurring 812000.00
incomeTaxExpense 7625000.00
totalRevenue 87348000.00
totalOperatingExpenses 12416000.00
costOfRevenue 6850000.00
totalOtherIncomeExpenseNet -7625000.00
netIncomeFromContinuingOps 82180000.00
netIncomeApplicableToCommonShares 80839000.00
preferredStockAndOtherAdjustments 1341000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 66820000.00
minorityInterest -1186000.00
netIncome 66820000.00
sellingGeneralAdministrative 5052000.00
grossProfit 79098000.00
reconciledDepreciation 5847000.00
ebit 78976000.00
ebitda 84521000.00
depreciationAndAmortization 5545000.00
operatingIncome 78976000.00
otherOperatingExpenses 20914000.00
interestExpense 8108000.00
interestIncome 8108000.00
netInterestIncome -8108000.00
nonRecurring 43000.00
incomeTaxExpense 12156000.00
totalRevenue 84945000.00
totalOperatingExpenses 15067000.00
costOfRevenue 5847000.00
totalOtherIncomeExpenseNet -12156000.00
netIncomeFromContinuingOps 78976000.00
netIncomeApplicableToCommonShares 80162000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 63899000.00
netIncome 63899000.00
sellingGeneralAdministrative 4467000.00
grossProfit 71011000.00
reconciledDepreciation 3868000.00
ebit 73286000.00
ebitda 77173000.00
depreciationAndAmortization 3887000.00
operatingIncome 73286000.00
otherOperatingExpenses 16411000.00
interestExpense 9387000.00
interestIncome 9387000.00
netInterestIncome -9387000.00
nonRecurring 19000.00
incomeTaxExpense 9387000.00
totalRevenue 74879000.00
totalOperatingExpenses 12543000.00
costOfRevenue 3868000.00
totalOtherIncomeExpenseNet -9387000.00
netIncomeFromContinuingOps 63899000.00
netIncomeApplicableToCommonShares 56399000.00
preferredStockAndOtherAdjustments -1128000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
incomeBeforeTax 55641000.00
netIncome 55641000.00
sellingGeneralAdministrative 5810000.00
grossProfit 69351000.00
reconciledDepreciation 3930000.00
ebit 66193000.00
ebitda 70123000.00
depreciationAndAmortization 3930000.00
operatingIncome 65209000.00
otherOperatingExpenses 17713000.00
interestExpense 9568000.00
interestIncome 9568000.00
netInterestIncome -9568000.00
extraordinaryItems 0.00
nonRecurring 9104000.00
incomeTaxExpense 9568000.00
totalRevenue 73281000.00
totalOperatingExpenses 13783000.00
costOfRevenue 3930000.00
totalOtherIncomeExpenseNet 9641000.00
netIncomeFromContinuingOps 36278000.00
netIncomeApplicableToCommonShares 19866000.00
preferredStockAndOtherAdjustments -1382000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 29498000.00
minorityInterest -431000.00
netIncome 29498000.00
sellingGeneralAdministrative 4052000.00
grossProfit 44873000.00
reconciledDepreciation 5182000.00
ebit 39139000.00
ebitda 44321000.00
depreciationAndAmortization 5182000.00
operatingIncome 39150000.00
otherOperatingExpenses 17588000.00
interestExpense 9652000.00
interestIncome 9652000.00
netInterestIncome -9652000.00
nonRecurring 57000.00
incomeTaxExpense 16324000.00
totalRevenue 50055000.00
totalOperatingExpenses 12406000.00
costOfRevenue 5182000.00
totalOtherIncomeExpenseNet 6683000.00
netIncomeFromContinuingOps 48802000.00
netIncomeApplicableToCommonShares 49233000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 15382000.00
minorityInterest 434000.00
netIncome 15382000.00
sellingGeneralAdministrative 3388000.00
grossProfit 30922000.00
reconciledDepreciation 4871000.00
ebit 24965000.00
ebitda 29836000.00
depreciationAndAmortization 4871000.00
operatingIncome 25065000.00
otherOperatingExpenses 13429000.00
interestExpense 9683000.00
interestIncome 9683000.00
netInterestIncome -9683000.00
nonRecurring -16000.00
incomeTaxExpense 12284000.00
totalRevenue 35793000.00
totalOperatingExpenses 8558000.00
costOfRevenue 4871000.00
totalOtherIncomeExpenseNet 2701000.00
netIncomeFromContinuingOps 15382000.00
netIncomeApplicableToCommonShares 7389000.00
preferredStockAndOtherAdjustments -151000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 8381000.00
minorityInterest 394000.00
netIncome 8381000.00
sellingGeneralAdministrative 4110000.00
grossProfit 30027000.00
reconciledDepreciation 5092000.00
ebit 22338000.00
ebitda 27430000.00
depreciationAndAmortization 5092000.00
nonOperatingIncomeNetOther 59000.00
operatingIncome 18354000.00
otherOperatingExpenses 14754000.00
interestExpense 9973000.00
interestIncome 9973000.00
netInterestIncome -9973000.00
nonRecurring -4043000.00
incomeTaxExpense 11946000.00
totalRevenue 35119000.00
totalOperatingExpenses 9662000.00
costOfRevenue 5092000.00
totalOtherIncomeExpenseNet -2011000.00
netIncomeFromContinuingOps 8440000.00
netIncomeApplicableToCommonShares 654000.00
preferredStockAndOtherAdjustments -13000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax 14687000.00
minorityInterest 459000.00
netIncome 14687000.00
sellingGeneralAdministrative 3125000.00
grossProfit 30508000.00
reconciledDepreciation 3013000.00
ebit 27316000.00
ebitda 30329000.00
depreciationAndAmortization 3013000.00
nonOperatingIncomeNetOther 116000.00
operatingIncome 24764000.00
otherOperatingExpenses 11733000.00
interestExpense 10077000.00
interestIncome 10077000.00
netInterestIncome -10077000.00
nonRecurring -269102000.00
incomeTaxExpense 15605000.00
totalRevenue 33521000.00
totalOperatingExpenses 8720000.00
costOfRevenue 3013000.00
totalOtherIncomeExpenseNet 2976000.00
netIncomeFromContinuingOps 14687000.00
netIncomeApplicableToCommonShares 6934000.00
preferredStockAndOtherAdjustments -140000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 7216000.00
minorityInterest 428000.00
netIncome 7216000.00
sellingGeneralAdministrative 3634000.00
grossProfit 25833000.00
reconciledDepreciation 2111000.00
ebit 18404000.00
ebitda 20515000.00
depreciationAndAmortization 2111000.00
operatingIncome 17470000.00
otherOperatingExpenses 11526000.00
interestExpense 10254000.00
interestIncome 10254000.00
netInterestIncome -10254000.00
nonRecurring 934000.00
incomeTaxExpense 12240000.00
totalRevenue 27944000.00
totalOperatingExpenses 9415000.00
costOfRevenue 2111000.00
totalOtherIncomeExpenseNet 1052000.00
netIncomeFromContinuingOps 7216000.00
netIncomeApplicableToCommonShares -284000.00
preferredStockAndOtherAdjustments 5000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax -125501000.00
minorityInterest 546000.00
netIncome -125501000.00
sellingGeneralAdministrative 3621000.00
grossProfit 31542000.00
reconciledDepreciation 2062000.00
ebit 16646000.00
ebitda 18708000.00
depreciationAndAmortization 2062000.00
nonOperatingIncomeNetOther 465000.00
operatingIncome -115172000.00
otherOperatingExpenses 13900000.00
interestExpense 10329000.00
interestIncome 10329000.00
netInterestIncome -10329000.00
nonRecurring 132283000.00
incomeTaxExpense 7271000.00
totalRevenue 33604000.00
totalOperatingExpenses 11838000.00
costOfRevenue 2062000.00
totalOtherIncomeExpenseNet -134876000.00
netIncomeFromContinuingOps -125501000.00
netIncomeApplicableToCommonShares -133114000.00
preferredStockAndOtherAdjustments 2662000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 18779000.00
minorityInterest 370000.00
netIncome 18779000.00
sellingGeneralAdministrative 3913000.00
grossProfit 31930000.00
reconciledDepreciation 2012000.00
ebit 29087000.00
ebitda 31099000.00
depreciationAndAmortization 2012000.00
operatingIncome 29087000.00
otherOperatingExpenses 11127000.00
interestExpense 10308000.00
interestIncome 10308000.00
netInterestIncome -10308000.00
incomeTaxExpense 16580000.00
totalRevenue 33942000.00
totalOperatingExpenses 9115000.00
costOfRevenue 2012000.00
totalOtherIncomeExpenseNet 6272000.00
netIncomeFromContinuingOps 18779000.00
netIncomeApplicableToCommonShares 11279000.00
preferredStockAndOtherAdjustments -226000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -119448000.00
minorityInterest 335000.00
netIncome -118698000.00
sellingGeneralAdministrative 3931000.00
grossProfit 38385000.00
reconciledDepreciation 3186000.00
ebit 38785000.00
ebitda 41971000.00
depreciationAndAmortization 3186000.00
nonOperatingIncomeNetOther -109000.00
operatingIncome -109056000.00
otherOperatingExpenses 13042000.00
interestExpense 10392000.00
interestIncome 10392000.00
netInterestIncome -10392000.00
extraordinaryItems 750000.00
nonRecurring 147730000.00
incomeTaxExpense 206000.00
totalRevenue 41571000.00
totalOperatingExpenses 9856000.00
costOfRevenue 3186000.00
totalOtherIncomeExpenseNet -137585000.00
discontinuedOperations 750000.00
netIncomeFromContinuingOps -119448000.00
netIncomeApplicableToCommonShares -126198000.00
preferredStockAndOtherAdjustments 2524000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 39163000.00
minorityInterest 2974000.00
netIncome 39170000.00
sellingGeneralAdministrative 4253000.00
grossProfit 40400000.00
reconciledDepreciation 3384000.00
ebit 43971000.00
ebitda 47355000.00
depreciationAndAmortization 3384000.00
nonOperatingIncomeNetOther 6107000.00
operatingIncome 49594000.00
otherOperatingExpenses 13631000.00
interestExpense 10431000.00
interestIncome 10431000.00
netInterestIncome -10431000.00
extraordinaryItems 7000.00
nonRecurring 484000.00
incomeTaxExpense 24242000.00
totalRevenue 43784000.00
totalOperatingExpenses 10247000.00
costOfRevenue 3384000.00
totalOtherIncomeExpenseNet 19441000.00
discontinuedOperations 7000.00
netIncomeFromContinuingOps 39163000.00
netIncomeApplicableToCommonShares 31670000.00
preferredStockAndOtherAdjustments -634000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 19106000.00
minorityInterest 2452000.00
netIncome 19351000.00
sellingGeneralAdministrative 4196000.00
grossProfit 65920000.00
reconciledDepreciation 3970000.00
ebit 60598000.00
ebitda 64568000.00
depreciationAndAmortization 3970000.00
nonOperatingIncomeNetOther 246000.00
operatingIncome 60844000.00
otherOperatingExpenses 20625000.00
interestExpense 12456000.00
interestIncome 12456000.00
netInterestIncome -12456000.00
extraordinaryItems 245000.00
incomeTaxExpense 23544000.00
totalRevenue 69890000.00
totalOperatingExpenses 16655000.00
costOfRevenue 3970000.00
totalOtherIncomeExpenseNet -17703000.00
discontinuedOperations 245000.00
netIncomeFromContinuingOps 19106000.00
netIncomeApplicableToCommonShares 11614000.00
preferredStockAndOtherAdjustments -237000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 35765000.00
minorityInterest 2541000.00
netIncome 35719000.00
sellingGeneralAdministrative 4350000.00
grossProfit 50711000.00
reconciledDepreciation 4392000.00
ebit 49683000.00
ebitda 54075000.00
depreciationAndAmortization 4392000.00
nonOperatingIncomeNetOther 256000.00
operatingIncome 49939000.00
otherOperatingExpenses 17102000.00
interestExpense 14174000.00
interestIncome 14174000.00
netInterestIncome -14174000.00
extraordinaryItems -46000.00
incomeTaxExpense 25902000.00
totalRevenue 55103000.00
totalOperatingExpenses 12710000.00
costOfRevenue 4392000.00
totalOtherIncomeExpenseNet 11938000.00
discontinuedOperations -46000.00
netIncomeFromContinuingOps 35765000.00
netIncomeApplicableToCommonShares 27655000.00
preferredStockAndOtherAdjustments -564000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35092000.00
minorityInterest 2079000.00
netIncome 49058000.00
sellingGeneralAdministrative 5714000.00
grossProfit 44290000.00
reconciledDepreciation -3052000.00
ebit 43509000.00
ebitda 49834000.00
depreciationAndAmortization 6325000.00
nonOperatingIncomeNetOther 1408000.00
operatingIncome 52093000.00
otherOperatingExpenses 20426000.00
interestExpense 17001000.00
extraordinaryItems 17687000.00
nonRecurring 18038000.00
otherItems 0.00
incomeTaxExpense -582000.00
totalRevenue 50615000.00
totalOperatingExpenses 14101000.00
costOfRevenue 6325000.00
totalOtherIncomeExpenseNet 21904000.00
discontinuedOperations 17759000.00
netIncomeFromContinuingOps 28584000.00
netIncomeApplicableToCommonShares 38843000.00
preferredStockAndOtherAdjustments -777000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28565000.00
minorityInterest -359000.00
netIncome 28900000.00
sellingGeneralAdministrative 3183000.00
grossProfit 77798000.00
reconciledDepreciation 8221000.00
ebit 45903000.00
ebitda 54124000.00
depreciationAndAmortization 8221000.00
nonOperatingIncomeNetOther 163000.00
operatingIncome 46066000.00
otherOperatingExpenses 48952000.00
interestExpense 17501000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26002000.00
totalRevenue 86019000.00
totalOperatingExpenses 40731000.00
costOfRevenue 8221000.00
totalOtherIncomeExpenseNet 8999000.00
discontinuedOperations -24000.00
netIncomeFromContinuingOps 28565000.00
netIncomeApplicableToCommonShares 21400000.00
preferredStockAndOtherAdjustments -428000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39123000.00
minorityInterest 869000.00
netIncome 38220000.00
sellingGeneralAdministrative 3263000.00
grossProfit 85747000.00
reconciledDepreciation 8563000.00
ebit 56647000.00
ebitda 65210000.00
depreciationAndAmortization 8563000.00
nonOperatingIncomeNetOther 210000.00
operatingIncome 56857000.00
otherOperatingExpenses 54192000.00
interestExpense 17734000.00
extraordinaryItems 0.00
nonRecurring -242000.00
otherItems 0.00
incomeTaxExpense 35166000.00
totalRevenue 94310000.00
totalOperatingExpenses 45629000.00
costOfRevenue 8563000.00
totalOtherIncomeExpenseNet 16739000.00
discontinuedOperations -34000.00
netIncomeFromContinuingOps 39123000.00
netIncomeApplicableToCommonShares 30720000.00
preferredStockAndOtherAdjustments -615000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26088000.00
minorityInterest 530000.00
netIncome 26074000.00
sellingGeneralAdministrative 4336000.00
grossProfit 70788000.00
reconciledDepreciation 7957000.00
ebit 43676000.00
ebitda 51633000.00
depreciationAndAmortization 7957000.00
nonOperatingIncomeNetOther 660000.00
operatingIncome 44058000.00
otherOperatingExpenses 44726000.00
interestExpense 18006000.00
extraordinaryItems 0.00
nonRecurring 242000.00
otherItems 0.00
incomeTaxExpense 27641000.00
totalRevenue 78745000.00
totalOperatingExpenses 36769000.00
costOfRevenue 7957000.00
totalOtherIncomeExpenseNet 10039000.00
discontinuedOperations -14000.00
netIncomeFromContinuingOps 26088000.00
netIncomeApplicableToCommonShares 18574000.00
preferredStockAndOtherAdjustments -371000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30741000.00
minorityInterest 847000.00
netIncome 30707000.00
sellingGeneralAdministrative 4562000.00
grossProfit 79251000.00
reconciledDepreciation 8790000.00
ebit 51018000.00
ebitda 59808000.00
depreciationAndAmortization 8790000.00
nonOperatingIncomeNetOther 280000.00
operatingIncome 49998000.00
otherOperatingExpenses 49851000.00
interestExpense 19304000.00
extraordinaryItems 0.00
nonRecurring 1231000.00
otherItems 0.00
incomeTaxExpense -507000.00
totalRevenue 88041000.00
totalOperatingExpenses 41061000.00
costOfRevenue 8790000.00
totalOtherIncomeExpenseNet 11808000.00
discontinuedOperations -34000.00
netIncomeFromContinuingOps -4079000.00
netIncomeApplicableToCommonShares -11878000.00
preferredStockAndOtherAdjustments -1264000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26499000.00
minorityInterest -7724000.00
netIncome 26066000.00
sellingGeneralAdministrative 3855000.00
grossProfit 75817000.00
reconciledDepreciation 8306000.00
ebit 46408000.00
ebitda 54714000.00
depreciationAndAmortization 8306000.00
nonOperatingIncomeNetOther 171000.00
operatingIncome 46531000.00
otherOperatingExpenses 46756000.00
interestExpense 20080000.00
extraordinaryItems 0.00
nonRecurring 2828000.00
otherItems 0.00
incomeTaxExpense 29506000.00
totalRevenue 84123000.00
totalOperatingExpenses 38450000.00
costOfRevenue 8306000.00
totalOtherIncomeExpenseNet 9164000.00
discontinuedOperations -433000.00
netIncomeFromContinuingOps 26499000.00
netIncomeApplicableToCommonShares 18416000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49817000.00
minorityInterest 8734000.00
netIncome 49950000.00
sellingGeneralAdministrative 2883000.00
grossProfit 74776000.00
reconciledDepreciation 8165000.00
ebit 47112000.00
ebitda 55277000.00
depreciationAndAmortization 8165000.00
nonOperatingIncomeNetOther 3361000.00
operatingIncome 50404000.00
otherOperatingExpenses 44527000.00
interestExpense 20377000.00
extraordinaryItems 0.00
nonRecurring -4081000.00
otherItems 0.00
incomeTaxExpense 28633000.00
totalRevenue 83181000.00
totalOperatingExpenses 36122000.00
costOfRevenue 8405000.00
totalOtherIncomeExpenseNet 31471000.00
discontinuedOperations 133000.00
netIncomeFromContinuingOps 49817000.00
netIncomeApplicableToCommonShares 42412000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16971000.00
minorityInterest -3394000.00
netIncome 16764000.00
sellingGeneralAdministrative 7202000.00
grossProfit 67867000.00
reconciledDepreciation 9724000.00
ebit 33084000.00
ebitda 42808000.00
depreciationAndAmortization 9724000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome 37042000.00
otherOperatingExpenses 49877000.00
interestExpense 23141000.00
extraordinaryItems 0.00
nonRecurring 1800000.00
otherItems 0.00
incomeTaxExpense 33642000.00
totalRevenue 78359000.00
totalOperatingExpenses 39385000.00
costOfRevenue 10492000.00
totalOtherIncomeExpenseNet 17322000.00
discontinuedOperations -207000.00
netIncomeFromContinuingOps 16971000.00
netIncomeApplicableToCommonShares 14264000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3811000.00
minorityInterest -2507000.00
netIncome 3488000.00
sellingGeneralAdministrative 7224000.00
grossProfit 65229000.00
reconciledDepreciation 10906000.00
ebit 34560000.00
ebitda 45466000.00
depreciationAndAmortization 10906000.00
nonOperatingIncomeNetOther 1801000.00
operatingIncome 27106000.00
otherOperatingExpenses 51761000.00
interestExpense 23305000.00
extraordinaryItems 0.00
nonRecurring 9108000.00
otherItems 0.00
incomeTaxExpense 4925000.00
totalRevenue 76992000.00
totalOperatingExpenses 39998000.00
costOfRevenue 11763000.00
totalOtherIncomeExpenseNet 1875000.00
discontinuedOperations -3247000.00
netIncomeFromContinuingOps -15190000.00
netIncomeApplicableToCommonShares 3479000.00
preferredStockAndOtherAdjustments 9000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16419000.00
minorityInterest -3394000.00
netIncome 23531000.00
sellingGeneralAdministrative 5135000.00
grossProfit 67864000.00
reconciledDepreciation 11929000.00
ebit 38181000.00
ebitda 50110000.00
depreciationAndAmortization 11929000.00
nonOperatingIncomeNetOther 6426000.00
operatingIncome 38907000.00
otherOperatingExpenses 53270000.00
interestExpense 22491000.00
extraordinaryItems 0.00
nonRecurring 5697000.00
otherItems 0.00
incomeTaxExpense 26132000.00
totalRevenue 80695000.00
totalOperatingExpenses 40439000.00
costOfRevenue 12831000.00
totalOtherIncomeExpenseNet 11482000.00
discontinuedOperations 7112000.00
netIncomeFromContinuingOps 16419000.00
netIncomeApplicableToCommonShares 23937000.00
preferredStockAndOtherAdjustments -406000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48633000.00
minorityInterest 6788000.00
netIncome 46446000.00
sellingGeneralAdministrative 4039000.00
grossProfit 97953000.00
reconciledDepreciation 6231000.00
ebit 71910000.00
ebitda 78141000.00
depreciationAndAmortization 6231000.00
nonOperatingIncomeNetOther -1071000.00
operatingIncome 70741000.00
otherOperatingExpenses 47414000.00
interestExpense 22115000.00
extraordinaryItems 0.00
nonRecurring 91000.00
otherItems 0.00
incomeTaxExpense 34490000.00
totalRevenue 109129000.00
totalOperatingExpenses 36238000.00
costOfRevenue 11176000.00
totalOtherIncomeExpenseNet 9026000.00
discontinuedOperations -2187000.00
netIncomeFromContinuingOps 48633000.00
netIncomeApplicableToCommonShares 47309000.00
preferredStockAndOtherAdjustments -863000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23427000.00
minorityInterest -3394000.00
netIncome 23427000.00
sellingGeneralAdministrative 4172000.00
grossProfit 56282000.00
reconciledDepreciation 14021000.00
ebit 27280000.00
ebitda 41301000.00
depreciationAndAmortization 14021000.00
nonOperatingIncomeNetOther 21925000.00
operatingIncome 47156000.00
otherOperatingExpenses 53565000.00
interestExpense 23748000.00
extraordinaryItems 0.00
nonRecurring 2030000.00
otherItems 0.00
incomeTaxExpense 33549000.00
totalRevenue 71025000.00
totalOperatingExpenses 38822000.00
costOfRevenue 14743000.00
totalOtherIncomeExpenseNet 29696000.00
discontinuedOperations -5111000.00
netIncomeFromContinuingOps 45352000.00
netIncomeApplicableToCommonShares 23830000.00
preferredStockAndOtherAdjustments -403000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21786000.00
minorityInterest -4000000.00
netIncome -21786000.00
sellingGeneralAdministrative 2525000.00
grossProfit 84732000.00
reconciledDepreciation 18152000.00
ebit 52997000.00
ebitda 71149000.00
depreciationAndAmortization 18152000.00
operatingIncome 2042000.00
otherOperatingExpenses 63068000.00
interestExpense 23830000.00
extraordinaryItems 0.00
nonRecurring 54756000.00
otherItems 0.00
incomeTaxExpense 37009000.00
totalRevenue 102884000.00
totalOperatingExpenses 44916000.00
costOfRevenue 18152000.00
totalOtherIncomeExpenseNet -37774000.00
discontinuedOperations -311549000.00
netIncomeFromContinuingOps 33720000.00
netIncomeApplicableToCommonShares 10331000.00
preferredStockAndOtherAdjustments 461000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -600001000.00
minorityInterest -1244000.00
netIncome -598757000.00
sellingGeneralAdministrative 9284000.00
grossProfit 51501000.00
reconciledDepreciation 26624000.00
ebit 50548000.00
ebitda 77172000.00
depreciationAndAmortization 26624000.00
nonOperatingIncomeNetOther -23711000.00
operatingIncome -576290000.00
otherOperatingExpenses 74931000.00
interestExpense 23711000.00
extraordinaryItems 0.00
nonRecurring 626838000.00
otherItems 0.00
incomeTaxExpense 35084000.00
totalRevenue 112862000.00
totalOperatingExpenses 13570000.00
costOfRevenue 61361000.00
totalOtherIncomeExpenseNet -614221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -598757000.00
netIncomeApplicableToCommonShares -611501000.00
preferredStockAndOtherAdjustments 12744000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32578000.00
minorityInterest 1244000.00
netIncome 31334000.00
sellingGeneralAdministrative 5769000.00
grossProfit 58959000.00
reconciledDepreciation 30660000.00
ebit 59724000.00
ebitda 90384000.00
depreciationAndAmortization 30660000.00
nonOperatingIncomeNetOther -23342000.00
operatingIncome 55920000.00
otherOperatingExpenses 77907000.00
interestExpense 23343000.00
extraordinaryItems 0.00
nonRecurring 3803000.00
otherItems 0.00
incomeTaxExpense 36186000.00
totalRevenue 126031000.00
totalOperatingExpenses 10835000.00
costOfRevenue 67072000.00
totalOtherIncomeExpenseNet 7796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31334000.00
netIncomeApplicableToCommonShares 31961000.00
preferredStockAndOtherAdjustments -627000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17489000.00
minorityInterest 0.00
netIncome 17489000.00
sellingGeneralAdministrative 11240000.00
grossProfit 44272000.00
reconciledDepreciation 25392000.00
ebit 40432000.00
ebitda 65824000.00
depreciationAndAmortization 25392000.00
nonOperatingIncomeNetOther -22913000.00
operatingIncome 40417000.00
otherOperatingExpenses 69260000.00
interestExpense 22943000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35466000.00
totalRevenue 97154000.00
totalOperatingExpenses 16378000.00
costOfRevenue 52882000.00
totalOtherIncomeExpenseNet 12523000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5439000.00
netIncomeApplicableToCommonShares 350000.00
preferredStockAndOtherAdjustments -350000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8645000.00
minorityInterest 11595000.00
netIncome 8645000.00
sellingGeneralAdministrative 13887000.00
sellingAndMarketingExpenses 366000.00
grossProfit 58414000.00
reconciledDepreciation 30258000.00
ebit 51656000.00
ebitda 81914000.00
depreciationAndAmortization 30258000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome 31050000.00
otherOperatingExpenses 85638000.00
interestExpense 22426000.00
extraordinaryItems 0.00
nonRecurring 21175000.00
otherItems 0.00
incomeTaxExpense 34977000.00
totalRevenue 124722000.00
totalOperatingExpenses 19330000.00
costOfRevenue 66308000.00
totalOtherIncomeExpenseNet -8034000.00
discontinuedOperations 12360000.00
netIncomeFromContinuingOps 8645000.00
netIncomeApplicableToCommonShares 8471000.00
preferredStockAndOtherAdjustments 174000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36173000.00
minorityInterest 0.00
netIncome 36173000.00
sellingGeneralAdministrative 7664000.00
grossProfit 57773000.00
reconciledDepreciation 18621000.00
ebit 55035000.00
ebitda 73656000.00
depreciationAndAmortization 18621000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 55027000.00
otherOperatingExpenses 36582000.00
interestExpense 18862000.00
extraordinaryItems 0.00
nonRecurring 3029000.00
otherItems 0.00
incomeTaxExpense 28547000.00
totalRevenue 81924000.00
totalOperatingExpenses 12431000.00
costOfRevenue 24151000.00
totalOtherIncomeExpenseNet 9685000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36173000.00
netIncomeApplicableToCommonShares 35450000.00
preferredStockAndOtherAdjustments 723000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31407000.00
minorityInterest 0.00
netIncome 31407000.00
sellingGeneralAdministrative 9029000.00
sellingAndMarketingExpenses 462000.00
grossProfit 61856000.00
reconciledDepreciation 16350000.00
ebit 56068000.00
ebitda 72418000.00
depreciationAndAmortization 16350000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 50403000.00
otherOperatingExpenses 34534000.00
interestExpense 19037000.00
extraordinaryItems 0.00
nonRecurring 5825000.00
otherItems 0.00
incomeTaxExpense 28438000.00
totalRevenue 81160000.00
totalOperatingExpenses 15230000.00
costOfRevenue 19304000.00
totalOtherIncomeExpenseNet 3777000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31407000.00
netIncomeApplicableToCommonShares 30779000.00
preferredStockAndOtherAdjustments 628000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32605000.00
minorityInterest 0.00
netIncome 32605000.00
sellingGeneralAdministrative 5857000.00
sellingAndMarketingExpenses 422000.00
grossProfit 53385000.00
reconciledDepreciation 14647000.00
ebit 52465000.00
ebitda 67112000.00
depreciationAndAmortization 14647000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 52439000.00
otherOperatingExpenses 27870000.00
interestExpense 19860000.00
extraordinaryItems 0.00
nonRecurring 155000.00
otherItems 0.00
incomeTaxExpense 29639000.00
totalRevenue 70530000.00
totalOperatingExpenses 10725000.00
costOfRevenue 17145000.00
totalOtherIncomeExpenseNet 9779000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32605000.00
netIncomeApplicableToCommonShares 31953000.00
preferredStockAndOtherAdjustments 652000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46981000.00
minorityInterest 0.00
netIncome 46981000.00
sellingGeneralAdministrative 9308000.00
sellingAndMarketingExpenses 402000.00
grossProfit 67695000.00
reconciledDepreciation 14352000.00
ebit 66758000.00
ebitda 81110000.00
depreciationAndAmortization 14352000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 66752000.00
otherOperatingExpenses 27992000.00
interestExpense 19777000.00
extraordinaryItems 0.00
nonRecurring 277000.00
otherItems 0.00
incomeTaxExpense 31795000.00
totalRevenue 82726000.00
totalOperatingExpenses 12961000.00
costOfRevenue 15031000.00
totalOtherIncomeExpenseNet 12018000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46981000.00
netIncomeApplicableToCommonShares 46041000.00
preferredStockAndOtherAdjustments 940000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36126000.00
minorityInterest 0.00
netIncome 36126000.00
sellingGeneralAdministrative 7788000.00
sellingAndMarketingExpenses 455000.00
grossProfit 56408000.00
reconciledDepreciation 17852000.00
ebit 51642000.00
ebitda 69494000.00
depreciationAndAmortization 17852000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 51624000.00
otherOperatingExpenses 30613000.00
interestExpense 15516000.00
extraordinaryItems 0.00
nonRecurring 284000.00
otherItems 0.00
incomeTaxExpense 22754000.00
totalRevenue 74999000.00
totalOperatingExpenses 12022000.00
costOfRevenue 18591000.00
totalOtherIncomeExpenseNet 7238000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36126000.00
netIncomeApplicableToCommonShares 35403000.00
preferredStockAndOtherAdjustments 723000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41065000.00
minorityInterest 0.00
netIncome 41065000.00
sellingGeneralAdministrative 8878000.00
sellingAndMarketingExpenses 328000.00
grossProfit 60996000.00
reconciledDepreciation 17411000.00
ebit 55948000.00
ebitda 73359000.00
depreciationAndAmortization 17411000.00
nonOperatingIncomeNetOther 173000.00
operatingIncome 55332000.00
otherOperatingExpenses 31029000.00
interestExpense 14440000.00
extraordinaryItems 0.00
nonRecurring 630000.00
otherItems 0.00
incomeTaxExpense 22322000.00
totalRevenue 78922000.00
totalOperatingExpenses 13103000.00
costOfRevenue 17926000.00
totalOtherIncomeExpenseNet 7439000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41065000.00
netIncomeApplicableToCommonShares 40244000.00
preferredStockAndOtherAdjustments 821000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47906000.00
minorityInterest 0.00
netIncome 47906000.00
sellingGeneralAdministrative 11586000.00
sellingAndMarketingExpenses 459000.00
grossProfit 71708000.00
reconciledDepreciation 14762000.00
ebit 62860000.00
ebitda 77622000.00
depreciationAndAmortization 14762000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 62528000.00
otherOperatingExpenses 31513000.00
interestExpense 14663000.00
extraordinaryItems 0.00
nonRecurring 646000.00
otherItems 0.00
incomeTaxExpense 21711000.00
totalRevenue 87284000.00
totalOperatingExpenses 15937000.00
costOfRevenue 15576000.00
totalOtherIncomeExpenseNet 6757000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47906000.00
netIncomeApplicableToCommonShares 46948000.00
preferredStockAndOtherAdjustments 958000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60107000.00
minorityInterest 0.00
netIncome 60107000.00
sellingGeneralAdministrative 5460000.00
sellingAndMarketingExpenses 498000.00
grossProfit 85322000.00
reconciledDepreciation 16155000.00
ebit 75832000.00
ebitda 91987000.00
depreciationAndAmortization 16155000.00
nonOperatingIncomeNetOther 58000.00
operatingIncome 73206000.00
otherOperatingExpenses 26662000.00
interestExpense 13157000.00
extraordinaryItems 0.00
nonRecurring 4425000.00
otherItems 0.00
incomeTaxExpense 153248000.00
totalRevenue 102436000.00
totalOperatingExpenses 9548000.00
costOfRevenue 17114000.00
totalOtherIncomeExpenseNet -2568000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 60107000.00
netIncomeApplicableToCommonShares 54855000.00
preferredStockAndOtherAdjustments 5252000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 480.00
minorityInterest 0.00
netIncome 52001000.00
sellingGeneralAdministrative 8225000.00
sellingAndMarketingExpenses 446000.00
grossProfit 93652000.00
reconciledDepreciation 14485000.00
ebit 65643000.00
ebitda 80128000.00
depreciationAndAmortization 14485000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 65643000.00
otherOperatingExpenses 28532000.00
interestExpense 13677000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -52000520.00
totalRevenue 94175000.00
totalOperatingExpenses 28009000.00
costOfRevenue 523000.00
totalOtherIncomeExpenseNet -65642520.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52001000.00
netIncomeApplicableToCommonShares 50961000.00
preferredStockAndOtherAdjustments 1040000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 460.00
minorityInterest 0.00
netIncome 49938000.00
sellingGeneralAdministrative 7029000.00
grossProfit 89464000.00
reconciledDepreciation 15172000.00
ebit 63492000.00
ebitda 78664000.00
depreciationAndAmortization 15172000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 63492000.00
otherOperatingExpenses 27172000.00
interestExpense 13578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -49937540.00
totalRevenue 90664000.00
totalOperatingExpenses 25972000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet -63491540.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49938000.00
netIncomeApplicableToCommonShares 50937000.00
preferredStockAndOtherAdjustments -999000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51309000.00
minorityInterest 0.00
netIncome 102618000.00
sellingGeneralAdministrative 8950000.00
grossProfit 91199000.00
reconciledDepreciation 12409000.00
ebit 64869000.00
ebitda 77278000.00
depreciationAndAmortization 12409000.00
nonOperatingIncomeNetOther 45000.00
operatingIncome 64824000.00
otherOperatingExpenses 27048000.00
interestExpense 13560000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -51264000.00
totalRevenue 91872000.00
totalOperatingExpenses 26375000.00
costOfRevenue 673000.00
totalOtherIncomeExpenseNet -13515000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51309000.00
netIncomeApplicableToCommonShares 52335000.00
preferredStockAndOtherAdjustments -1026000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43659000.00
minorityInterest 947000.00
netIncome -15320000.00
sellingGeneralAdministrative 7397000.00
grossProfit 96827000.00
reconciledDepreciation 15477000.00
ebit -20478000.00
ebitda -5001000.00
depreciationAndAmortization 15477000.00
nonOperatingIncomeNetOther 29000.00
operatingIncome -19000.00
otherOperatingExpenses 27266000.00
interestExpense 13385000.00
extraordinaryItems 0.00
nonRecurring 70404000.00
otherItems 0.00
incomeTaxExpense 15945000.00
totalRevenue 97651000.00
totalOperatingExpenses 26442000.00
costOfRevenue 824000.00
totalOtherIncomeExpenseNet -70404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13375000.00
netIncomeApplicableToCommonShares -14608000.00
preferredStockAndOtherAdjustments 286000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -270.00
minorityInterest -51000.00
netIncome -29286000.00
sellingGeneralAdministrative 5521000.00
grossProfit 102998000.00
reconciledDepreciation 19153000.00
ebit 165341000.00
ebitda 184494000.00
depreciationAndAmortization 19153000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome -16523000.00
otherOperatingExpenses 29362000.00
interestExpense 12779000.00
extraordinaryItems 0.00
nonRecurring 90932000.00
otherItems 0.00
incomeTaxExpense 103695000.00
totalRevenue 103771000.00
totalOperatingExpenses 28589000.00
costOfRevenue 773000.00
totalOtherIncomeExpenseNet -90932000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -29286000.00
netIncomeApplicableToCommonShares -29872000.00
preferredStockAndOtherAdjustments 586000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52403000.00
minorityInterest 51000.00
netIncome 52352000.00
sellingGeneralAdministrative 6439000.00
grossProfit 90727000.00
reconciledDepreciation 16166000.00
ebit 64832000.00
ebitda 80998000.00
depreciationAndAmortization 16166000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome 64816000.00
otherOperatingExpenses 26593000.00
interestExpense 12429000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67000.00
totalRevenue 91409000.00
totalOperatingExpenses 25911000.00
costOfRevenue 682000.00
totalOtherIncomeExpenseNet -12413000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52403000.00
netIncomeApplicableToCommonShares 53399000.00
preferredStockAndOtherAdjustments -1047000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45282000.00
minorityInterest 0.00
netIncome 90564000.00
sellingGeneralAdministrative 10196000.00
grossProfit 84076000.00
reconciledDepreciation 14322000.00
ebit 55869000.00
ebitda 70191000.00
depreciationAndAmortization 14322000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 55861000.00
otherOperatingExpenses 28991000.00
interestExpense 10587000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -45274000.00
totalRevenue 84852000.00
totalOperatingExpenses 28215000.00
costOfRevenue 776000.00
totalOtherIncomeExpenseNet -10579000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45282000.00
netIncomeApplicableToCommonShares 46188000.00
preferredStockAndOtherAdjustments -906000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 154461000.00
minorityInterest 0.00
netIncome 42506000.00
sellingGeneralAdministrative 7790000.00
sellingAndMarketingExpenses 822000.00
grossProfit 78731000.00
reconciledDepreciation 12930000.00
ebit 52852000.00
ebitda 65782000.00
depreciationAndAmortization 12930000.00
operatingIncome 52852000.00
otherOperatingExpenses 24690000.00
interestExpense 10356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111954000.00
totalRevenue 77542000.00
totalOperatingExpenses 25879000.00
costOfRevenue -1189000.00
totalOtherIncomeExpenseNet 101608000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42506000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 510.00
minorityInterest 0.00
netIncome 40153000.00
sellingGeneralAdministrative 8761000.00
grossProfit 79880000.00
reconciledDepreciation 16195000.00
ebit 50344000.00
ebitda 66539000.00
depreciationAndAmortization 16195000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome 50344000.00
otherOperatingExpenses 30408000.00
interestExpense 10204000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -40152490.00
totalRevenue 80752000.00
totalOperatingExpenses 29536000.00
costOfRevenue 872000.00
totalOtherIncomeExpenseNet -50343490.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40153000.00
netIncomeApplicableToCommonShares 40956000.00
preferredStockAndOtherAdjustments -803000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 380.00
minorityInterest 0.00
netIncome 41610000.00
sellingGeneralAdministrative 6794000.00
sellingAndMarketingExpenses 557000.00
grossProfit 79286000.00
reconciledDepreciation 16485000.00
ebit 51952000.00
ebitda 68437000.00
depreciationAndAmortization 16485000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 51952000.00
otherOperatingExpenses 27635000.00
interestExpense 10346000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -41609620.00
totalRevenue 79587000.00
totalOperatingExpenses 27334000.00
costOfRevenue 301000.00
totalOtherIncomeExpenseNet -51951620.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41610000.00
netIncomeApplicableToCommonShares 42183000.00
preferredStockAndOtherAdjustments -573000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 240.00
minorityInterest 0.00
netIncome 30191000.00
sellingGeneralAdministrative 6548000.00
sellingAndMarketingExpenses 265000.00
grossProfit 62827000.00
reconciledDepreciation 11368000.00
ebit 40912000.00
ebitda 52280000.00
depreciationAndAmortization 11368000.00
operatingIncome 40912000.00
otherOperatingExpenses 22607000.00
interestExpense 10729000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30190760.00
totalRevenue 63519000.00
totalOperatingExpenses 21915000.00
costOfRevenue 692000.00
totalOtherIncomeExpenseNet -40911760.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30191000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 114080000.00
minorityInterest 0.00
netIncome -588000.00
sellingGeneralAdministrative 5176000.00
sellingAndMarketingExpenses 467000.00
grossProfit 3105000.00
reconciledDepreciation 11986000.00
ebit 43715000.00
ebitda 55701000.00
depreciationAndAmortization 11986000.00
operatingIncome 43502000.00
otherOperatingExpenses 22400000.00
interestExpense 10592000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68875000.00
totalRevenue 65902000.00
totalOperatingExpenses -40397000.00
costOfRevenue 62797000.00
totalOtherIncomeExpenseNet 70578000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32927000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 360.00
minorityInterest 0.00
netIncome 30651000.00
sellingGeneralAdministrative 4586000.00
sellingAndMarketingExpenses 403000.00
grossProfit 63609000.00
reconciledDepreciation 12952000.00
ebit 41395000.00
ebitda 54347000.00
depreciationAndAmortization 12952000.00
operatingIncome 41395000.00
otherOperatingExpenses 22567000.00
interestExpense 10762000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30650640.00
totalRevenue 63962000.00
totalOperatingExpenses 22214000.00
costOfRevenue 353000.00
totalOtherIncomeExpenseNet -41394640.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30651000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70.00
minorityInterest 0.00
netIncome 4804000.00
sellingGeneralAdministrative 6307000.00
grossProfit 59115000.00
reconciledDepreciation 21996000.00
ebit 27661000.00
ebitda 49657000.00
depreciationAndAmortization 21996000.00
operatingIncome 27661000.00
otherOperatingExpenses 31826000.00
interestExpense 10675000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4803930.00
totalRevenue 59487000.00
totalOperatingExpenses 31454000.00
costOfRevenue 372000.00
totalOtherIncomeExpenseNet -27660930.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17082000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 330.00
minorityInterest 0.00
netIncome 33420000.00
sellingGeneralAdministrative 7774000.00
grossProfit 66244000.00
reconciledDepreciation 13078000.00
ebit 41417000.00
ebitda 54495000.00
depreciationAndAmortization 13078000.00
operatingIncome 41417000.00
otherOperatingExpenses 25316000.00
interestExpense 8079000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -33419670.00
totalRevenue 66733000.00
totalOperatingExpenses 24827000.00
costOfRevenue 489000.00
totalOtherIncomeExpenseNet -41416670.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33420000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 170006000.00
minorityInterest 0.00
netIncome 48463000.00
sellingGeneralAdministrative 13922000.00
sellingAndMarketingExpenses 11355000.00
grossProfit 11959000.00
reconciledDepreciation 15405000.00
ebit 56607000.00
ebitda 72012000.00
depreciationAndAmortization 15405000.00
operatingIncome 55252000.00
otherOperatingExpenses 20570000.00
interestExpense 28356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 121543000.00
totalRevenue 75822000.00
totalOperatingExpenses -43293000.00
costOfRevenue 63863000.00
totalOtherIncomeExpenseNet 114754000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48463000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 550.00
minorityInterest 0.00
netIncome 47338000.00
sellingGeneralAdministrative 1732000.00
grossProfit 75478000.00
reconciledDepreciation 17042000.00
ebit 53882000.00
ebitda 70924000.00
depreciationAndAmortization 17042000.00
operatingIncome 53882000.00
otherOperatingExpenses 22314000.00
interestExpense 6912000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -47337450.00
totalRevenue 76196000.00
totalOperatingExpenses 21596000.00
costOfRevenue 718000.00
totalOtherIncomeExpenseNet -53881450.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47338000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 470.00
minorityInterest 0.00
netIncome 40353000.00
sellingGeneralAdministrative 6890000.00
grossProfit 74841000.00
reconciledDepreciation 16748000.00
ebit 47105000.00
ebitda 63853000.00
depreciationAndAmortization 16748000.00
operatingIncome 47105000.00
otherOperatingExpenses 28487000.00
interestExpense 7064000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -40352530.00
totalRevenue 75592000.00
totalOperatingExpenses 27736000.00
costOfRevenue 751000.00
totalOtherIncomeExpenseNet -47104530.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40353000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 400.00
minorityInterest 0.00
netIncome 33852000.00
sellingGeneralAdministrative 4149000.00
grossProfit 63625000.00
reconciledDepreciation 15059000.00
ebit 40768000.00
ebitda 55827000.00
depreciationAndAmortization 15059000.00
operatingIncome 40768000.00
otherOperatingExpenses 23287000.00
interestExpense 7360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -33851600.00
totalRevenue 64055000.00
totalOperatingExpenses 22857000.00
costOfRevenue 430000.00
totalOtherIncomeExpenseNet -40767600.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33852000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102499000.00
minorityInterest 0.00
netIncome 29059000.00
sellingGeneralAdministrative 20048000.00
sellingAndMarketingExpenses 15582000.00
grossProfit 57042000.00
reconciledDepreciation 14067000.00
ebit 35514000.00
ebitda 49581000.00
depreciationAndAmortization 14067000.00
operatingIncome 35514000.00
otherOperatingExpenses 21801000.00
interestExpense 28690000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73440000.00
totalRevenue 57315000.00
totalOperatingExpenses 21528000.00
costOfRevenue 273000.00
totalOtherIncomeExpenseNet 66985000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29059000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28928000.00
minorityInterest 0.00
netIncome 28928000.00
sellingGeneralAdministrative 3687000.00
grossProfit 56041000.00
reconciledDepreciation 13045000.00
ebit 35316000.00
ebitda 48361000.00
depreciationAndAmortization 13045000.00
operatingIncome 35316000.00
otherOperatingExpenses 21050000.00
interestExpense 7124000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6388000.00
totalRevenue 56366000.00
totalOperatingExpenses 20725000.00
costOfRevenue 325000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28928000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22631000.00
minorityInterest 0.00
netIncome 22631000.00
sellingGeneralAdministrative 5559000.00
grossProfit 50688000.00
reconciledDepreciation 12527000.00
ebit 29078000.00
ebitda 41605000.00
depreciationAndAmortization 12527000.00
operatingIncome 29078000.00
otherOperatingExpenses 22019000.00
interestExpense 7133000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6447000.00
totalRevenue 51097000.00
totalOperatingExpenses 21610000.00
costOfRevenue 409000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22631000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21881000.00
minorityInterest 0.00
netIncome 21881000.00
sellingGeneralAdministrative 6634000.00
grossProfit 49878000.00
reconciledDepreciation 11752000.00
ebit 28391000.00
ebitda 40143000.00
depreciationAndAmortization 11752000.00
operatingIncome 28391000.00
otherOperatingExpenses 21816000.00
interestExpense 7327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6510000.00
totalRevenue 50207000.00
totalOperatingExpenses 21487000.00
costOfRevenue 329000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21881000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102090000.00
minorityInterest 0.00
netIncome 23248000.00
sellingGeneralAdministrative 15520000.00
sellingAndMarketingExpenses 11010000.00
grossProfit 41362000.00
reconciledDepreciation 7597000.00
ebit 27619000.00
ebitda 35216000.00
depreciationAndAmortization 7597000.00
operatingIncome 27619000.00
otherOperatingExpenses 14053000.00
interestExpense 16423000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 78842000.00
totalRevenue 41672000.00
totalOperatingExpenses 13743000.00
costOfRevenue 310000.00
totalOtherIncomeExpenseNet 74471000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23248000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25274000.00
minorityInterest 0.00
netIncome 25274000.00
sellingGeneralAdministrative 3475000.00
grossProfit 41195000.00
reconciledDepreciation 7009000.00
ebit 28569000.00
ebitda 35578000.00
depreciationAndAmortization 7009000.00
operatingIncome 28569000.00
otherOperatingExpenses 12922000.00
interestExpense 3960000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3295000.00
totalRevenue 41491000.00
totalOperatingExpenses 12626000.00
costOfRevenue 296000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25274000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25044000.00
minorityInterest 0.00
netIncome 25044000.00
sellingGeneralAdministrative 3420000.00
sellingAndMarketingExpenses 263000.00
grossProfit 40982000.00
reconciledDepreciation 7236000.00
ebit 27964000.00
ebitda 35200000.00
depreciationAndAmortization 7236000.00
operatingIncome 27964000.00
otherOperatingExpenses 13018000.00
interestExpense 3675000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2920000.00
totalRevenue 40982000.00
totalOperatingExpenses 13018000.00
costOfRevenue 2362000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25044000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34209000.00
minorityInterest 0.00
netIncome 28524000.00
sellingGeneralAdministrative 4115000.00
grossProfit 46528000.00
reconciledDepreciation 7853000.00
ebit 29039000.00
ebitda 36892000.00
depreciationAndAmortization 7853000.00
operatingIncome 31624000.00
otherOperatingExpenses 14904000.00
interestExpense 3618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3100000.00
totalRevenue 46528000.00
totalOperatingExpenses 14904000.00
costOfRevenue 2936000.00
totalOtherIncomeExpenseNet 2585000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28524000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91839000.00
minorityInterest 0.00
netIncome 24955000.00
sellingGeneralAdministrative 12319000.00
sellingAndMarketingExpenses 10001000.00
grossProfit 41351000.00
reconciledDepreciation 9005000.00
ebit 27624000.00
ebitda 36629000.00
depreciationAndAmortization 9005000.00
operatingIncome 27624000.00
otherOperatingExpenses 14750000.00
interestExpense 11044000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 66884000.00
totalRevenue 42374000.00
totalOperatingExpenses 13727000.00
costOfRevenue 1023000.00
totalOtherIncomeExpenseNet 64215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24955000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21465000.00
minorityInterest 0.00
netIncome 21465000.00
sellingGeneralAdministrative 3527000.00
grossProfit 37664000.00
reconciledDepreciation 8221000.00
ebit 23962000.00
ebitda 32183000.00
depreciationAndAmortization 8221000.00
operatingIncome 23962000.00
otherOperatingExpenses 14773000.00
interestExpense 2889000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2497000.00
totalRevenue 38735000.00
totalOperatingExpenses 13702000.00
costOfRevenue 1071000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21465000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24972000.00
minorityInterest 0.00
netIncome 24972000.00
sellingGeneralAdministrative 3162000.00
sellingAndMarketingExpenses 745000.00
grossProfit 41697000.00
reconciledDepreciation 8625000.00
ebit 27211000.00
ebitda 35836000.00
depreciationAndAmortization 8625000.00
operatingIncome 27211000.00
otherOperatingExpenses 14486000.00
interestExpense 2570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2239000.00
totalRevenue 41697000.00
totalOperatingExpenses 14486000.00
costOfRevenue 2699000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24972000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22120000.00
minorityInterest 0.00
netIncome 20447000.00
sellingGeneralAdministrative 3312000.00
grossProfit 36247000.00
reconciledDepreciation 7879000.00
ebit 23226000.00
ebitda 31105000.00
depreciationAndAmortization 7879000.00
operatingIncome 22673000.00
otherOperatingExpenses 13574000.00
interestExpense 2457000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2226000.00
totalRevenue 36247000.00
totalOperatingExpenses 13574000.00
costOfRevenue 2383000.00
totalOtherIncomeExpenseNet -553000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20447000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12413000.00
minorityInterest 0.00
netIncome 13324000.00
sellingGeneralAdministrative 2611000.00
grossProfit 29307000.00
reconciledDepreciation 8039000.00
ebit 20897000.00
ebitda 28936000.00
depreciationAndAmortization 8039000.00
operatingIncome 16655000.00
otherOperatingExpenses 14697000.00
interestExpense 2400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3331000.00
totalRevenue 31352000.00
totalOperatingExpenses 12652000.00
costOfRevenue 2045000.00
totalOtherIncomeExpenseNet -4242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13324000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22928000.00
minorityInterest 0.00
netIncome 19368000.00
sellingGeneralAdministrative 2523000.00
sellingAndMarketingExpenses 450000.00
grossProfit 34221000.00
reconciledDepreciation 8077000.00
ebit 20486000.00
ebitda 28563000.00
depreciationAndAmortization 8077000.00
operatingIncome 21707000.00
otherOperatingExpenses 12514000.00
interestExpense 2417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2339000.00
totalRevenue 34221000.00
totalOperatingExpenses 12514000.00
costOfRevenue 1914000.00
totalOtherIncomeExpenseNet 1221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19368000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15128000.00
minorityInterest 0.00
netIncome 15128000.00
sellingGeneralAdministrative 2422000.00
sellingAndMarketingExpenses 398000.00
grossProfit 29497000.00
reconciledDepreciation 7493000.00
ebit 17472000.00
ebitda 24965000.00
depreciationAndAmortization 7493000.00
operatingIncome 17472000.00
otherOperatingExpenses 12025000.00
interestExpense 2404000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2344000.00
totalRevenue 29497000.00
totalOperatingExpenses 12025000.00
costOfRevenue 2110000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15128000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11174000.00
minorityInterest 0.00
netIncome 11174000.00
sellingGeneralAdministrative 2711000.00
grossProfit 26362000.00
reconciledDepreciation 7348000.00
ebit 14646000.00
ebitda 21994000.00
depreciationAndAmortization 7348000.00
operatingIncome 14258000.00
otherOperatingExpenses 12104000.00
interestExpense 3136000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3084000.00
totalRevenue 26362000.00
totalOperatingExpenses 12104000.00
costOfRevenue 2045000.00
totalOtherIncomeExpenseNet -388000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11174000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2592000.00
minorityInterest 0.00
netIncome 8639000.00
sellingGeneralAdministrative 611000.00
sellingAndMarketingExpenses 846000.00
grossProfit 18341000.00
reconciledDepreciation 6344000.00
ebit 13537000.00
ebitda 19881000.00
depreciationAndAmortization 6344000.00
operatingIncome 11365000.00
otherOperatingExpenses 10653000.00
interestExpense 3652000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28268000.00
totalRevenue 22018000.00
totalOperatingExpenses 9354000.00
costOfRevenue 3677000.00
totalOtherIncomeExpenseNet -2172000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8639000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13469000.00
minorityInterest 0.00
netIncome 10112000.00
sellingGeneralAdministrative 2460000.00
grossProfit 23539000.00
reconciledDepreciation 6848000.00
ebit 11641000.00
ebitda 18489000.00
depreciationAndAmortization 6848000.00
operatingIncome 12555000.00
otherOperatingExpenses 10984000.00
interestExpense 2499000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2443000.00
totalRevenue 23539000.00
totalOperatingExpenses 10984000.00
costOfRevenue 4136000.00
totalOtherIncomeExpenseNet 914000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10112000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11953000.00
minorityInterest 0.00
netIncome 10183000.00
sellingGeneralAdministrative 2292000.00
grossProfit 21839000.00
reconciledDepreciation 6369000.00
ebit 11561000.00
ebitda 17930000.00
depreciationAndAmortization 6369000.00
operatingIncome 11757000.00
otherOperatingExpenses 10082000.00
interestExpense 1131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1574000.00
totalRevenue 21839000.00
totalOperatingExpenses 10082000.00
costOfRevenue 3713000.00
totalOtherIncomeExpenseNet 196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10183000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8900000.00
minorityInterest 0.00
netIncome 7973000.00
sellingGeneralAdministrative 2714000.00
grossProfit 18070000.00
reconciledDepreciation 5804000.00
ebit 7884000.00
ebitda 13688000.00
depreciationAndAmortization 5804000.00
operatingIncome 8392000.00
otherOperatingExpenses 9678000.00
interestExpense 466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 419000.00
totalRevenue 18070000.00
totalOperatingExpenses 9678000.00
costOfRevenue 3874000.00
totalOtherIncomeExpenseNet 508000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7973000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6932000.00
minorityInterest 0.00
netIncome -2934000.00
sellingGeneralAdministrative 0.00
grossProfit -7353000.00
reconciledDepreciation 1189000.00
ebit -8486000.00
ebitda -7297000.00
depreciationAndAmortization 1189000.00
operatingIncome -7709000.00
otherOperatingExpenses 356000.00
interestExpense 1591000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4775000.00
totalRevenue -7353000.00
totalOperatingExpenses -41000.00
costOfRevenue -1254000.00
totalOtherIncomeExpenseNet 777000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3711000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3711000.00
minorityInterest 0.00
netIncome 3711000.00
sellingGeneralAdministrative 0.00
grossProfit 7847000.00
ebit 5269000.00
ebitda 6593000.00
depreciationAndAmortization 1324000.00
operatingIncome 5269000.00
otherOperatingExpenses 2578000.00
interestExpense 1591000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1558000.00
totalRevenue 7847000.00
totalOperatingExpenses 2578000.00
costOfRevenue 1254000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3711000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5638000.00
minorityInterest 0.00
netIncome 5638000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 9055000.00
otherOperatingExpenses 0.00
interestExpense 2929000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 13399000.00
totalOperatingExpenses 0.00
costOfRevenue 2331000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5638000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3111000.00
minorityInterest 0.00
netIncome 3111000.00
sellingGeneralAdministrative 0.00
grossProfit 21532000.00
ebit 0.00
operatingIncome 4909000.00
otherOperatingExpenses 0.00
interestExpense 972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 5807000.00
totalOperatingExpenses 0.00
costOfRevenue 898000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3111000.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4567000.00
minorityInterest 0.00
netIncome 4567000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 6550000.00
otherOperatingExpenses 0.00
interestExpense 985000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8327000.00
totalOperatingExpenses 0.00
costOfRevenue 1777000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4567000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6865000.00
minorityInterest 0.00
netIncome 6865000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 8704000.00
otherOperatingExpenses 0.00
interestExpense 2009000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 11836000.00
totalOperatingExpenses 0.00
costOfRevenue 3132000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6865000.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12825000.00
minorityInterest 0.00
netIncome 12825000.00
sellingGeneralAdministrative 0.00
grossProfit 17839000.00
ebit 0.00
operatingIncome 16671000.00
otherOperatingExpenses 0.00
interestExpense 4167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 22549000.00
totalOperatingExpenses 0.00
costOfRevenue 4710000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12825000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax 268492000.00
netIncome 268492000.00
sellingGeneralAdministrative 21852000.00
grossProfit 305566000.00
reconciledDepreciation 22519000.00
ebit 305231000.00
ebitda 331125000.00
depreciationAndAmortization 25894000.00
operatingIncome 305231000.00
otherOperatingExpenses 79274000.00
interestExpense 26274000.00
interestIncome 26274000.00
netInterestIncome -26274000.00
nonRecurring 4457000.00
incomeTaxExpense 36739000.00
totalRevenue 328085000.00
totalOperatingExpenses 56755000.00
costOfRevenue 22519000.00
totalOtherIncomeExpenseNet -36739000.00
netIncomeFromContinuingOps 268492000.00
netIncomeApplicableToCommonShares -4770000.00
preferredStockAndOtherAdjustments 4770000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-15
currency_symbol USD
incomeBeforeTax 108902000.00
netIncome 48155000.00
sellingGeneralAdministrative 17360000.00
grossProfit 175173000.00
reconciledDepreciation 19075000.00
ebit 147778000.00
ebitda 171710000.00
depreciationAndAmortization 23932000.00
operatingIncome 147778000.00
otherOperatingExpenses 63484000.00
interestExpense 38876000.00
interestIncome 38876000.00
netInterestIncome -38876000.00
extraordinaryItems 0.00
nonRecurring 5102000.00
incomeTaxExpense 60747000.00
totalRevenue 194248000.00
totalOperatingExpenses 44409000.00
costOfRevenue 19075000.00
totalOtherIncomeExpenseNet -38876000.00
netIncomeFromContinuingOps 108902000.00
netIncomeApplicableToCommonShares 77293000.00
preferredStockAndOtherAdjustments -1546000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax -84819000.00
minorityInterest 459000.00
netIncome -136515000.00
sellingGeneralAdministrative 14293000.00
grossProfit 119813000.00
reconciledDepreciation 9198000.00
ebit 91453000.00
ebitda 100651000.00
depreciationAndAmortization 9198000.00
nonOperatingIncomeNetOther 581000.00
operatingIncome 91453000.00
otherOperatingExpenses 48286000.00
interestExpense 40968000.00
interestIncome 40968000.00
netInterestIncome -40968000.00
extraordinaryItems 0.00
nonRecurring -135885000.00
incomeTaxExpense 51696000.00
totalRevenue 129011000.00
totalOperatingExpenses 39088000.00
costOfRevenue 9198000.00
totalOtherIncomeExpenseNet -176272000.00
netIncomeFromContinuingOps -84819000.00
netIncomeApplicableToCommonShares -112743000.00
preferredStockAndOtherAdjustments 2301000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -25414000.00
minorityInterest 335000.00
netIncome -119000000.00
sellingGeneralAdministrative 16730000.00
grossProfit 195416000.00
reconciledDepreciation 14932000.00
ebit 193037000.00
ebitda 207969000.00
depreciationAndAmortization 14932000.00
nonOperatingIncomeNetOther 6500000.00
operatingIncome 193037000.00
otherOperatingExpenses 64400000.00
interestExpense 47453000.00
interestIncome 47453000.00
netInterestIncome -47453000.00
extraordinaryItems 956000.00
nonRecurring 148214000.00
incomeTaxExpense 93586000.00
totalRevenue 210348000.00
totalOperatingExpenses 49468000.00
costOfRevenue 14932000.00
totalOtherIncomeExpenseNet -218451000.00
discontinuedOperations 956000.00
netIncomeFromContinuingOps -25414000.00
netIncomeApplicableToCommonShares -54458000.00
preferredStockAndOtherAdjustments 1089000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 122360000.00
minorityInterest 510000.00
netIncome 139537000.00
sellingGeneralAdministrative 16496000.00
grossProfit 181076000.00
reconciledDepreciation 21689000.00
ebit 183377000.00
ebitda 205066000.00
depreciationAndAmortization 21689000.00
nonOperatingIncomeNetOther 2441000.00
operatingIncome 192538000.00
otherOperatingExpenses 67694000.00
interestExpense 70178000.00
interestIncome 70178000.00
netInterestIncome -70178000.00
extraordinaryItems 17687000.00
nonRecurring 18280000.00
incomeTaxExpense 101307000.00
totalRevenue 202765000.00
totalOperatingExpenses 46005000.00
costOfRevenue 21689000.00
totalOtherIncomeExpenseNet 57467000.00
discontinuedOperations 17687000.00
netIncomeFromContinuingOps 122360000.00
netIncomeApplicableToCommonShares 109537000.00
preferredStockAndOtherAdjustments -2191000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 89208000.00
minorityInterest -1537000.00
netIncome 88667000.00
sellingGeneralAdministrative 18502000.00
grossProfit 297711000.00
reconciledDepreciation 34985000.00
ebit 183331000.00
ebitda 218316000.00
depreciationAndAmortization 34985000.00
nonOperatingIncomeNetOther 3856000.00
operatingIncome 183975000.00
otherOperatingExpenses 191011000.00
interestExpense 82902000.00
interestIncome 181000.00
netInterestIncome -82721000.00
extraordinaryItems 6182000.00
nonRecurring 3031000.00
incomeTaxExpense 123900000.00
totalRevenue 333704000.00
totalOperatingExpenses 155018000.00
costOfRevenue 35993000.00
totalOtherIncomeExpenseNet 29236000.00
discontinuedOperations -541000.00
netIncomeFromContinuingOps 89208000.00
netIncomeApplicableToCommonShares 63214000.00
preferredStockAndOtherAdjustments -1264000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 95214000.00
minorityInterest -2507000.00
netIncome 96892000.00
sellingGeneralAdministrative 20570000.00
grossProfit 284645000.00
ebit 173629000.00
ebitda 216716000.00
depreciationAndAmortization 43087000.00
nonOperatingIncomeNetOther 29081000.00
operatingIncome 185745000.00
otherOperatingExpenses 197388000.00
interestExpense 90570000.00
interestIncome 39000.00
netInterestIncome -90531000.00
extraordinaryItems 6266000.00
nonRecurring 16926000.00
incomeTaxExpense 128953000.00
totalRevenue 330917000.00
totalOperatingExpenses 151116000.00
costOfRevenue 46272000.00
totalOtherIncomeExpenseNet 52216000.00
discontinuedOperations 1678000.00
netIncomeFromContinuingOps 95214000.00
netIncomeApplicableToCommonShares 98555000.00
preferredStockAndOtherAdjustments -1663000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -571720000.00
minorityInterest -4000000.00
netIncome -571720000.00
sellingGeneralAdministrative 12348000.00
grossProfit 338103000.00
ebit 203701000.00
ebitda 304529000.00
depreciationAndAmortization 100828000.00
operatingIncome -477911000.00
otherOperatingExpenses 285166000.00
interestExpense 93827000.00
interestIncome 89744000.00
extraordinaryItems -311549000.00
nonRecurring 681594000.00
incomeTaxExpense 143745000.00
totalRevenue 438931000.00
totalOperatingExpenses 184338000.00
costOfRevenue 100828000.00
totalOtherIncomeExpenseNet -631676000.00
discontinuedOperations -311549000.00
netIncomeFromContinuingOps -571720000.00
netIncomeApplicableToCommonShares -583948000.00
preferredStockAndOtherAdjustments 12228000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 108830000.00
minorityInterest 11595000.00
netIncome 108830000.00
sellingGeneralAdministrative 36437000.00
sellingAndMarketingExpenses 1604000.00
grossProfit 231428000.00
ebit 215224000.00
ebitda 295100000.00
depreciationAndAmortization 79876000.00
nonOperatingIncomeNetOther 96000.00
operatingIncome 188919000.00
otherOperatingExpenses 184624000.00
interestExpense 80185000.00
nonRecurring 30184000.00
incomeTaxExpense 121601000.00
totalRevenue 358336000.00
totalOperatingExpenses 57716000.00
costOfRevenue 126908000.00
totalOtherIncomeExpenseNet 15207000.00
discontinuedOperations 12360000.00
netIncomeFromContinuingOps 108830000.00
netIncomeApplicableToCommonShares 106653000.00
preferredStockAndOtherAdjustments 2177000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 172078000.00
netIncome 172078000.00
sellingGeneralAdministrative 37560000.00
sellingAndMarketingExpenses 1644000.00
grossProfit 256807000.00
ebit 237208000.00
ebitda 301585000.00
depreciationAndAmortization 64377000.00
nonOperatingIncomeNetOther 238000.00
operatingIncome 236236000.00
otherOperatingExpenses 121147000.00
interestExpense 64396000.00
nonRecurring 1837000.00
incomeTaxExpense 98582000.00
totalRevenue 323931000.00
totalOperatingExpenses 54023000.00
costOfRevenue 67124000.00
totalOtherIncomeExpenseNet 33452000.00
netIncomeFromContinuingOps 172078000.00
netIncomeApplicableToCommonShares 168636000.00
preferredStockAndOtherAdjustments 3442000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 213355000.00
netIncome 213355000.00
sellingGeneralAdministrative 29714000.00
sellingAndMarketingExpenses 1944000.00
grossProfit 317125000.00
ebit 269895000.00
ebitda 328116000.00
depreciationAndAmortization 58221000.00
nonOperatingIncomeNetOther 162000.00
operatingIncome 267165000.00
otherOperatingExpenses 109414000.00
interestExpense 53972000.00
nonRecurring 4425000.00
incomeTaxExpense 53972000.00
totalRevenue 379147000.00
totalOperatingExpenses 47392000.00
costOfRevenue 62022000.00
totalOtherIncomeExpenseNet -2568000.00
netIncomeFromContinuingOps 213355000.00
netIncomeApplicableToCommonShares 209088000.00
preferredStockAndOtherAdjustments 4267000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 55024000.00
minorityInterest 998000.00
netIncome 53028000.00
sellingGeneralAdministrative 29553000.00
grossProfit 374628000.00
ebit 265540000.00
ebitda 330658000.00
depreciationAndAmortization 65118000.00
nonOperatingIncomeNetOther 69000.00
operatingIncome 104135000.00
otherOperatingExpenses 112212000.00
interestExpense 49180000.00
nonRecurring 161336000.00
incomeTaxExpense 51176000.00
totalRevenue 377683000.00
totalOperatingExpenses 109157000.00
costOfRevenue 3055000.00
totalOtherIncomeExpenseNet -161336000.00
netIncomeFromContinuingOps 55024000.00
netIncomeApplicableToCommonShares 55107000.00
preferredStockAndOtherAdjustments -1081000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1540.00
netIncome 154461000.00
sellingGeneralAdministrative 29893000.00
sellingAndMarketingExpenses 1864000.00
grossProfit 299903000.00
ebit 196061000.00
ebitda 253039000.00
depreciationAndAmortization 56978000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 196061000.00
otherOperatingExpenses 105340000.00
interestExpense 41635000.00
incomeTaxExpense -154459460.00
totalRevenue 301401000.00
totalOperatingExpenses 103842000.00
costOfRevenue 1498000.00
totalOtherIncomeExpenseNet -196059460.00
netIncomeFromContinuingOps 154461000.00
netIncomeApplicableToCommonShares 157031000.00
preferredStockAndOtherAdjustments -2570000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 114080000.00
netIncome 114080000.00
sellingGeneralAdministrative 23102000.00
sellingAndMarketingExpenses 1611000.00
grossProfit 253696000.00
ebit 153975000.00
ebitda 213987000.00
depreciationAndAmortization 60012000.00
operatingIncome 153975000.00
otherOperatingExpenses 102109000.00
interestExpense 40108000.00
totalRevenue 256084000.00
totalOperatingExpenses 99721000.00
costOfRevenue 2388000.00
totalOtherIncomeExpenseNet -39895000.00
netIncomeApplicableToCommonShares 114080000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 170006000.00
netIncome 170006000.00
sellingGeneralAdministrative 13922000.00
sellingAndMarketingExpenses 1416000.00
grossProfit 225903000.00
ebit 198362000.00
ebitda 262616000.00
depreciationAndAmortization 64254000.00
operatingIncome 197007000.00
otherOperatingExpenses 94658000.00
interestExpense 28356000.00
incomeTaxExpense 1355000.00
totalRevenue 291665000.00
totalOperatingExpenses 28896000.00
costOfRevenue 65762000.00
totalOtherIncomeExpenseNet -27001000.00
netIncomeApplicableToCommonShares 170006000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 102499000.00
netIncome 102499000.00
sellingGeneralAdministrative 20048000.00
sellingAndMarketingExpenses 298000.00
grossProfit 213649000.00
ebit 128299000.00
ebitda 179690000.00
depreciationAndAmortization 51391000.00
operatingIncome 128299000.00
otherOperatingExpenses 86686000.00
interestExpense 28690000.00
incomeTaxExpense 25800000.00
totalRevenue 214985000.00
totalOperatingExpenses 85350000.00
costOfRevenue 1336000.00
netIncomeApplicableToCommonShares 102499000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 102090000.00
netIncome 102090000.00
sellingGeneralAdministrative 15520000.00
grossProfit 169113000.00
ebit 115776000.00
ebitda 145471000.00
depreciationAndAmortization 29695000.00
operatingIncome 115776000.00
otherOperatingExpenses 54897000.00
interestExpense 16423000.00
incomeTaxExpense 13686000.00
totalRevenue 170673000.00
totalOperatingExpenses 53337000.00
costOfRevenue 1560000.00
netIncomeApplicableToCommonShares 102090000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
incomeBeforeTax 91839000.00
netIncome 91839000.00
sellingGeneralAdministrative 12319000.00
grossProfit 155661000.00
ebit 101470000.00
ebitda 135200000.00
depreciationAndAmortization 33730000.00
operatingIncome 101470000.00
otherOperatingExpenses 57583000.00
interestExpense 11044000.00
incomeTaxExpense 9631000.00
totalRevenue 159053000.00
totalOperatingExpenses 54191000.00
costOfRevenue 3392000.00
netIncomeApplicableToCommonShares 91839000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
incomeBeforeTax 68957000.00
netIncome 58994000.00
sellingGeneralAdministrative 11503000.00
grossProfit 119387000.00
ebit 71227000.00
ebitda 102184000.00
depreciationAndAmortization 30957000.00
operatingIncome 70092000.00
otherOperatingExpenses 51340000.00
interestExpense 10312000.00
incomeTaxExpense 11098000.00
totalRevenue 121432000.00
totalOperatingExpenses 49295000.00
costOfRevenue 2045000.00
totalOtherIncomeExpenseNet -1135000.00
netIncomeApplicableToCommonShares 58994000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
incomeBeforeTax 36907000.00
netIncome 36907000.00
sellingGeneralAdministrative 8923000.00
grossProfit 84167000.00
ebit 44623000.00
ebitda 69988000.00
depreciationAndAmortization 25365000.00
operatingIncome 44069000.00
otherOperatingExpenses 41397000.00
interestExpense 6814000.00
incomeTaxExpense 7162000.00
totalRevenue 85466000.00
totalOperatingExpenses 40098000.00
costOfRevenue 1299000.00
totalOtherIncomeExpenseNet -554000.00
netIncomeApplicableToCommonShares 36907000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 6831000.00
netIncome 6415000.00
sellingGeneralAdministrative 1059000.00
grossProfit 13496000.00
ebit 6399000.00
ebitda 10925000.00
depreciationAndAmortization 4526000.00
operatingIncome 6615000.00
otherOperatingExpenses 7278000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 13893000.00
totalOperatingExpenses 6881000.00
costOfRevenue 397000.00
totalOtherIncomeExpenseNet 216000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 14543000.00
netIncome 14543000.00
grossProfit 25970000.00
ebit 20163000.00
ebitda 21532000.00
depreciationAndAmortization 1369000.00
operatingIncome 20163000.00
otherOperatingExpenses 5807000.00
interestExpense 3966000.00
incomeTaxExpense 5620000.00
totalRevenue 25970000.00
totalOperatingExpenses 5807000.00
costOfRevenue 4438000.00
netIncomeApplicableToCommonShares 14543000.00
2000-12-31
date 2000-12-31
currency_symbol USD
incomeBeforeTax 12825000.00
netIncome 12825000.00
grossProfit 17839000.00
operatingIncome 16671000.00
interestExpense 0.00
totalRevenue 22549000.00
costOfRevenue 4710000.00
netIncomeApplicableToCommonShares 12825000.00