Аналитика онлайн » NTWK

Logo

NetSol Technologies, Inc. занимается предоставлением информационных технологий и корпоративных программных решений. Он также занимается лицензированием, настройкой, улучшением и обслуживанием финансовых приложений под торговыми марками NFS и NFS Ascent. Компания была основана Наджибом Уллой Гаури, Салимом Гаури Уллой и Наимом Уллой Гаури 18 марта 1997 года, со штаб-квартирой в Калабасас, Калифорния.

General
Code NTWK
Type Common Stock
Name NetSol Technologies Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000D1LXG9
ISIN US64115A4022
LEI 529900EXOTPTUR7O6B54
PrimaryTicker NTWK.US
CUSIP 64115A105
CIK 1039280
EmployerIdNumber 95-4627685
FiscalYearEnd June
IPODate 1998-09-24
InternationalDomestic Domestic
Sector Technology
Industry Software - Application
GicSector Information Technology
GicGroup Software & Services
GicIndustry Software
GicSubIndustry Application Software
HomeCategory Domestic
IsDelisted Нет
Address 23975 Park Sorrento, Calabasas, CA, United States, 91302
Listings
0
Code NS9B
Exchange STU
Name NETSOL TECH (NS9B.SG)
1
Code NS9B
Exchange F
Name NetSol Technologies Inc
Phone 818 222 9195
WebURL https://www.netsoltech.com
FullTimeEmployees 1770
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 24224066
MarketCapitalizationMln 24.2241
EBITDA -3602817
PEGRatio 0.3514
WallStreetTargetPrice 8
BookValue 2.942
DividendShare 0
DividendYield 0
EarningsShare -0.4
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0852
OperatingMarginTTM 0.0246
ReturnOnAssetsTTM -0.0668
ReturnOnEquityTTM -0.0823
RevenueTTM 53929276
RevenuePerShareTTM 4.772
QuarterlyRevenueGrowthYOY 0.121
GrossProfitTTM 16915563
DilutedEpsTTM -0.4
QuarterlyEarningsGrowthYOY -0.722

Financials / Income Statement / quarterly / net Income

1.41M
2021-12-31
-17.47K
2022-03-31
-1.87M
2022-06-30
-437.97K
2022-09-30
-2.4M
2022-12-31
4.24M
2023-03-31
-5.07M
2023-06-30
30.89K
2023-09-30

Financials / Income Statement / quarterly / ebitda

2.12M
2021-12-31
665.7K
2022-03-31
-1.99M
2022-06-30
-617.01K
2022-09-30
-2.44M
2022-12-31
140.6K
2023-03-31
-3.73M
2023-06-30
1.35M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

15.47M
2021-12-31
14.81M
2022-03-31
13.54M
2022-06-30
12.71M
2022-09-30
12.39M
2022-12-31
13.51M
2023-03-31
13.79M
2023-06-30
14.24M
2023-09-30

Earnings / History / epsActual

-0.1857
2022-12-31
0.29
2023-03-31
-0.4488
2023-06-30
0.04
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 8.7873
PriceSalesTTM 0.4745
PriceBookMRQ 0.7647
EnterpriseValue 18102848
EnterpriseValueRevenue 0.3016
EnterpriseValueEbitda 12.6148
SharesStats
SharesOutstanding 11372800
SharesFloat 9029108
PercentInsiders 20.596
PercentInstitutions 21.281
Technicals
Beta 1.032
52WeekHigh 3.3
52WeekLow 1.72
50DayMA 2.0126
200DayMA 2.2293
SharesShort 23766
SharesShortPriorMonth 21007
ShortRatio 3.25
ShortPercent 0.0024
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 55865033.00
otherCurrentAssets 314835.00
totalLiab 19201912.00
totalStockholderEquity 33461398.00
otherCurrentLiab 5432211.00
commonStock 123120.00
capitalStock 123120.00
retainedEarnings -44865296.00
goodWill 9302524.00
cash 16551677.00
totalCurrentLiabilities 18268130.00
currentDeferredRevenue 5170335.00
netDebt -9322979.00
shortTermDebt 6294916.00
shortLongTermDebt 5588380.00
shortLongTermDebtTotal 7228698.00
otherStockholderEquity 78203574.00
totalCurrentAssets 38675408.00
netReceivables 20025033.00
inventory 1783863.00
accountsPayable 1370668.00
accumulatedOtherComprehensiveIncome -46411702.00
nonCurrrentAssetsOther 757201.00
nonCurrentAssetsTotal 17189625.00
capitalLeaseObligations 1640318.00
nonCurrentLiabilitiesTotal 933782.00
liabilitiesAndStockholdersEquity 55865033.00
cashAndShortTermInvestments 16551677.00
propertyPlantAndEquipmentGross 18366152.00
propertyPlantAndEquipmentNet 7129900.00
netWorkingCapital 20407278.00
netInvestedCapital 39049778.00
commonStockSharesOutstanding 11345856.00
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
totalAssets 58379410.00
intangibleAssets 127931.00
otherCurrentAssets 196400.00
totalLiab 21597657.00
totalStockholderEquity 33806700.00
otherCurrentLiab 5437266.00
commonStock 122850.00
capitalStock 122850.00
retainedEarnings -44896186.00
goodWill 9302524.00
otherAssets 6931.00
cash 15533254.00
totalCurrentLiabilities 20769234.00
currentDeferredRevenue 7932306.00
netDebt -8420084.00
shortTermDebt 6284747.00
shortLongTermDebt 5606296.00
shortLongTermDebtTotal 7113170.00
otherStockholderEquity 78580036.00
propertyPlantEquipment 7312761.00
totalCurrentAssets 41603867.00
longTermInvestments 25396.00
netTangibleAssets 24376245.00
netReceivables 24184815.00
inventory 1689398.00
accountsPayable 1114915.00
accumulatedOtherComprehensiveIncome -45975156.00
nonCurrrentAssetsOther 6931.00
nonCurrentAssetsTotal 16775543.00
capitalLeaseObligations 1506874.00
nonCurrentLiabilitiesTotal 828423.00
liabilitiesAndStockholdersEquity 58379410.00
cashAndShortTermInvestments 15533254.00
propertyPlantAndEquipmentGross 18723663.00
propertyPlantAndEquipmentNet 7312761.00
netWorkingCapital 20834633.00
netInvestedCapital 39412996.00
commonStockSharesOutstanding 11279966.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
totalAssets 59549867.00
intangibleAssets 381878.00
otherCurrentAssets 449165.00
totalLiab 18522814.00
totalStockholderEquity 37724017.00
otherCurrentLiab 6110243.00
commonStock 122382.00
capitalStock 122382.00
retainedEarnings -39821470.00
goodWill 9302524.00
cash 15259497.00
totalCurrentLiabilities 17656128.00
currentDeferredRevenue 4167655.00
netDebt -8002544.00
shortTermDebt 6390267.00
shortLongTermDebt 5789321.00
shortLongTermDebtTotal 7256953.00
otherStockholderEquity 124616099.00
totalCurrentAssets 40824397.00
longTermInvestments 1066878.00
netReceivables 23153525.00
inventory 1962210.00
accountsPayable 987963.00
accumulatedOtherComprehensiveIncome -47192994.00
nonCurrrentAssetsOther 425.00
nonCurrentAssetsTotal 18725470.00
capitalLeaseObligations 1467632.00
nonCurrentLiabilitiesTotal 866686.00
liabilitiesAndStockholdersEquity 59549867.00
cashAndShortTermInvestments 15259497.00
propertyPlantAndEquipmentGross 19410517.00
propertyPlantAndEquipmentNet 7973765.00
netWorkingCapital 23168269.00
netInvestedCapital 43513338.00
commonStockSharesOutstanding 11283954.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 64815899.00
intangibleAssets 801039.00
otherCurrentAssets 2748520.00
totalLiab 20454787.00
totalStockholderEquity 40308656.00
otherCurrentLiab 6480559.00
commonStock 122231.00
capitalStock 122231.00
retainedEarnings -42366093.00
goodWill 9302524.00
otherAssets 604890.00
cash 20946722.00
totalCurrentLiabilities 19358221.00
currentDeferredRevenue 4048768.00
netDebt -11963951.00
shortTermDebt 7886205.00
shortLongTermDebt 7178868.00
shortLongTermDebtTotal 8982771.00
otherStockholderEquity 124563858.00
propertyPlantEquipment 9966435.00
totalCurrentAssets 43076510.00
longTermInvestments 1064501.00
netTangibleAssets 30205093.00
netReceivables 19381268.00
longTermDebt 3226.00
accountsPayable 942689.00
accumulatedOtherComprehensiveIncome -42011340.00
nonCurrrentAssetsOther 604890.00
nonCurrentAssetsTotal 21739389.00
capitalLeaseObligations 1800677.00
nonCurrentLiabilitiesTotal 1096566.00
liabilitiesAndStockholdersEquity 64815899.00
cashAndShortTermInvestments 20946722.00
propertyPlantAndEquipmentGross 9966435.00
propertyPlantAndEquipmentNet 9966435.00
netWorkingCapital 23718289.00
netInvestedCapital 47490750.00
commonStockSharesOutstanding 11270199.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 66445632.00
intangibleAssets 1110617.00
otherCurrentAssets 440728.00
totalLiab 20099065.00
totalStockholderEquity 42067454.00
otherCurrentLiab 5837426.00
commonStock 122093.00
capitalStock 122093.00
retainedEarnings -40273167.00
goodWill 9302524.00
otherAssets 714987.00
cash 20922948.00
totalCurrentLiabilities 18969718.00
currentDeferredRevenue 3982198.00
netDebt -11835608.00
shortTermDebt 7957993.00
shortLongTermDebt 7249882.00
shortLongTermDebtTotal 9087340.00
otherStockholderEquity 124499663.00
propertyPlantEquipment 10187393.00
totalCurrentAssets 44070743.00
netTangibleAssets 31654313.00
netReceivables 20728994.00
longTermDebt 7382.00
inventory 1978073.00
accountsPayable 1192101.00
accumulatedOtherComprehensiveIncome -42281135.00
nonCurrrentAssetsOther 1774355.00
nonCurrentAssetsTotal 22374889.00
capitalLeaseObligations 1830076.00
nonCurrentLiabilitiesTotal 1129347.00
liabilitiesAndStockholdersEquity 66445632.00
cashAndShortTermInvestments 20922948.00
propertyPlantAndEquipmentGross 23434632.00
propertyPlantAndEquipmentNet 10187393.00
netWorkingCapital 25101025.00
netInvestedCapital 49324718.00
commonStockSharesOutstanding 11257539.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
totalAssets 72608632.00
intangibleAssets 1587670.00
otherCurrentAssets 285091.00
totalLiab 21754409.00
totalStockholderEquity 45403834.00
otherCurrentLiab 5638014.00
commonStock 121966.00
capitalStock 121966.00
retainedEarnings -39652438.00
goodWill 9302524.00
otherAssets 879147.00
cash 23963797.00
totalCurrentLiabilities 20830926.00
currentDeferredRevenue 4901562.00
netDebt -13924491.00
shortTermDebt 9115823.00
shortLongTermDebt 8342824.00
shortLongTermDebtTotal 10039306.00
otherStockholderEquity 124297391.00
propertyPlantEquipment 10351787.00
totalCurrentAssets 49428136.00
longTermInvestments 1059368.00
netTangibleAssets 34513640.00
netReceivables 23262559.00
longTermDebt 12865.00
inventory 1916689.00
accountsPayable 1175527.00
accumulatedOtherComprehensiveIncome -39363085.00
nonCurrrentAssetsOther 879147.00
nonCurrentAssetsTotal 23180496.00
capitalLeaseObligations 1683617.00
nonCurrentLiabilitiesTotal 923483.00
liabilitiesAndStockholdersEquity 72608632.00
cashAndShortTermInvestments 23963797.00
propertyPlantAndEquipmentNet 10351787.00
netWorkingCapital 28597210.00
netInvestedCapital 53759523.00
commonStockSharesOutstanding 11250219.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
totalAssets 82076259.00
intangibleAssets 2178128.00
otherCurrentAssets 315969.00
totalLiab 24293919.00
totalStockholderEquity 51060442.00
otherCurrentLiab 4525550.00
commonStock 121916.00
capitalStock 121916.00
retainedEarnings -37484998.00
goodWill 9516568.00
otherAssets 1031445.00
cash 30573312.00
totalCurrentLiabilities 23595149.00
currentDeferredRevenue 6948669.00
netDebt -19545189.00
shortTermDebt 10329353.00
shortLongTermDebt 9545197.00
shortLongTermDebtTotal 11028123.00
otherStockholderEquity 125163930.00
propertyPlantEquipment 11353171.00
totalCurrentAssets 55103247.00
longTermInvestments 2893700.00
netTangibleAssets 39365746.00
netReceivables 21758821.00
longTermDebt 18942.00
inventory 2455145.00
accountsPayable 1791577.00
accumulatedOtherComprehensiveIncome -36740406.00
nonCurrrentAssetsOther 1031445.00
nonCurrentAssetsTotal 26973012.00
capitalLeaseObligations 1463984.00
nonCurrentLiabilitiesTotal 698770.00
liabilitiesAndStockholdersEquity 82076259.00
cashAndShortTermInvestments 30573312.00
propertyPlantAndEquipmentNet 11353171.00
netWorkingCapital 31508098.00
netInvestedCapital 60624581.00
commonStockSharesOutstanding 11249606.00
2021-12-31
date 2021-12-31
filing_date 2022-02-14
currency_symbol USD
totalAssets 81498791.00
intangibleAssets 2657204.00
otherCurrentAssets 2581401.00
totalLiab 21472570.00
totalStockholderEquity 53100869.00
otherCurrentLiab 5523335.00
commonStock 121861.00
capitalStock 121861.00
retainedEarnings -37206528.00
goodWill 9516568.00
otherAssets 1018976.00
cash 25587515.00
totalCurrentLiabilities 21032680.00
currentDeferredRevenue 3719348.00
netDebt -14229073.00
shortTermDebt 10918552.00
shortLongTermDebt 10147993.00
shortLongTermDebtTotal 11358442.00
otherStockholderEquity 97110888.00
propertyPlantEquipment 11294679.00
totalCurrentAssets 54089697.00
longTermInvestments 2921667.00
netTangibleAssets 40927097.00
netReceivables 25920781.00
longTermDebt 120277.00
accountsPayable 871445.00
accumulatedOtherComprehensiveIncome -34935629.00
nonCurrrentAssetsOther 33204.00
nonCurrentAssetsTotal 27409094.00
capitalLeaseObligations 1090172.00
nonCurrentLiabilitiesTotal 439890.00
liabilitiesAndStockholdersEquity 81498791.00
cashAndShortTermInvestments 25587515.00
propertyPlantAndEquipmentNet 11294679.00
netWorkingCapital 33057017.00
netInvestedCapital 63369139.00
commonStockSharesOutstanding 11244539.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 80888664.00
intangibleAssets 3183317.00
otherCurrentAssets 267924.00
totalLiab 21845060.00
totalStockholderEquity 52604763.00
otherCurrentLiab 5429999.00
commonStock 121836.00
capitalStock 121836.00
retainedEarnings -38613313.00
goodWill 9516568.00
otherAssets 1029094.00
cash 26999876.00
totalCurrentLiabilities 21009866.00
currentDeferredRevenue 3387902.00
netDebt -14912588.00
shortTermDebt 11252094.00
shortLongTermDebt 10323609.00
shortLongTermDebtTotal 12087288.00
otherStockholderEquity 125110126.00
propertyPlantEquipment 12019322.00
totalCurrentAssets 52145259.00
longTermInvestments 2995104.00
netTangibleAssets 39904878.00
netReceivables 22314875.00
longTermDebt 309745.00
inventory 2562584.00
accountsPayable 939871.00
accumulatedOtherComprehensiveIncome -34013886.00
nonCurrrentAssetsOther 59638.00
nonCurrentAssetsTotal 28743405.00
capitalLeaseObligations 1453934.00
nonCurrentLiabilitiesTotal 835194.00
liabilitiesAndStockholdersEquity 80888664.00
cashAndShortTermInvestments 26999876.00
propertyPlantAndEquipmentNet 12019322.00
netWorkingCapital 31135393.00
netInvestedCapital 63238117.00
commonStockSharesOutstanding 11254205.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
totalAssets 86606261.00
intangibleAssets 3904656.00
otherCurrentAssets 223600.00
totalLiab 24740659.00
totalStockholderEquity 54650129.00
otherCurrentLiab 5628098.00
commonStock 121816.00
capitalStock 121816.00
retainedEarnings -38801282.00
goodWill 9516568.00
otherAssets 1012730.00
cash 33705154.00
totalCurrentLiabilities 23476561.00
currentDeferredRevenue 4556626.00
netDebt -20217156.00
shortTermDebt 12223900.00
shortLongTermDebt 11218495.00
shortLongTermDebtTotal 13487998.00
otherStockholderEquity 125198076.00
propertyPlantEquipment 13437681.00
totalCurrentAssets 55578774.00
longTermInvestments 3155852.00
netTangibleAssets 41228905.00
shortTermInvestments 3155852.00
netReceivables 19007485.00
longTermDebt 594097.00
inventory 2642535.00
accountsPayable 1067937.00
accumulatedOtherComprehensiveIncome -31868481.00
commonStockTotalEquity 121816.00
nonCurrrentAssetsOther 55127.00
nonCurrentAssetsTotal 31027487.00
capitalLeaseObligations 1675406.00
nonCurrentLiabilitiesTotal 1264098.00
liabilitiesAndStockholdersEquity 86606261.00
cashAndShortTermInvestments 33705154.00
propertyPlantAndEquipmentGross 13437681.00
propertyPlantAndEquipmentNet 13437681.00
netWorkingCapital 32102213.00
netInvestedCapital 66462721.00
commonStockSharesOutstanding 11343406.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
totalAssets 88315787.00
intangibleAssets 4507155.00
otherCurrentAssets 272047.00
totalLiab 27236576.00
totalStockholderEquity 53636437.00
otherCurrentLiab 5072379.00
commonStock 121580.00
retainedEarnings -40727320.00
goodWill 9516568.00
otherAssets 995025.00
cash 30599137.00
totalCurrentLiabilities 25564816.00
currentDeferredRevenue 5728790.00
netDebt -15336457.00
shortTermDebt 13590920.00
shortLongTermDebt 12261826.00
shortLongTermDebtTotal 15262680.00
otherStockholderEquity 125360975.00
propertyPlantEquipment 12902342.00
totalCurrentAssets 55561592.00
longTermInvestments 3195980.00
netTangibleAssets 39612714.00
shortTermInvestments 3195980.00
netReceivables 22084674.00
longTermDebt 854604.00
inventory 2605734.00
accountsPayable 1172727.00
noncontrollingInterestInConsolidatedEntity 7442774.00
accumulatedOtherComprehensiveIncome -31118798.00
commonStockTotalEquity 121580.00
retainedEarningsTotalEquity -40727320.00
treasuryStock -3520769.00
nonCurrrentAssetsOther 48841.00
nonCurrentAssetsTotal 32754195.00
capitalLeaseObligations 2146250.00
nonCurrentLiabilitiesOther 1671760.00
nonCurrentLiabilitiesTotal 1671760.00
capitalSurpluse 128881744.00
liabilitiesAndStockholdersEquity 88315787.00
cashAndShortTermInvestments 30599137.00
propertyPlantAndEquipmentGross 14539467.00
propertyPlantAndEquipmentNet 14539467.00
netWorkingCapital 29996776.00
netInvestedCapital 66752867.00
commonStockSharesOutstanding 11343406.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
totalAssets 85458920.00
intangibleAssets 4753543.00
otherCurrentAssets 227797.00
totalLiab 24239870.00
totalStockholderEquity 53931777.00
otherCurrentLiab 5086201.00
commonStock 121476.00
retainedEarnings -40104089.00
goodWill 9516568.00
otherAssets 403249.00
cash 32003647.00
totalCurrentLiabilities 21722829.00
currentDeferredRevenue 3753781.00
netDebt -17933074.00
shortTermDebt 11553532.00
shortLongTermDebt 9960714.00
shortLongTermDebtTotal 14070573.00
otherStockholderEquity 125974541.00
propertyPlantEquipment 12209500.00
totalCurrentAssets 52903246.00
longTermInvestments 3734907.00
netTangibleAssets 39661666.00
shortTermInvestments 3734907.00
netReceivables 18616226.00
longTermDebt 1493913.00
inventory 2055576.00
accountsPayable 1329315.00
noncontrollingInterestInConsolidatedEntity 7287273.00
accumulatedOtherComprehensiveIncome -32060151.00
commonStockTotalEquity 121476.00
retainedEarningsTotalEquity -40104089.00
treasuryStock -2848640.00
nonCurrrentAssetsOther 47190.00
nonCurrentAssetsTotal 32555674.00
capitalLeaseObligations 2615946.00
nonCurrentLiabilitiesOther 2517041.00
nonCurrentLiabilitiesTotal 2517041.00
capitalSurpluse 128823181.00
liabilitiesAndStockholdersEquity 85458920.00
cashAndShortTermInvestments 32003647.00
propertyPlantAndEquipmentGross 14147407.00
propertyPlantAndEquipmentNet 14147407.00
netWorkingCapital 31180417.00
netInvestedCapital 65386404.00
commonStockSharesOutstanding 11580030.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
totalAssets 83063347.00
intangibleAssets 5032630.00
otherCurrentAssets 452811.00
totalLiab 22529688.00
totalStockholderEquity 53893128.00
otherCurrentLiab 4775846.00
commonStock 121371.00
retainedEarnings -39861985.00
goodWill 9516568.00
otherAssets 41175.00
cash 24885365.00
totalCurrentLiabilities 19713157.00
currentDeferredRevenue 2775600.00
netDebt -11225600.00
shortTermDebt 10843234.00
shortLongTermDebt 9398908.00
shortLongTermDebtTotal 13659765.00
otherStockholderEquity 126843973.00
propertyPlantEquipment 11256306.00
totalCurrentAssets 52665475.00
longTermInvestments 2417291.00
netTangibleAssets 39343930.00
shortTermInvestments 2.42
netReceivables 25276606.00
longTermDebt 1584689.00
inventory 2050693.00
accountsPayable 1318477.00
noncontrollingInterestInConsolidatedEntity 6640531.00
accumulatedOtherComprehensiveIncome -33210231.00
commonStockTotalEquity 121371.00
retainedEarningsTotalEquity -39861985.00
treasuryStock -1920645.00
nonCurrrentAssetsOther 41175.00
nonCurrentAssetsTotal 30397872.00
capitalLeaseObligations 2676168.00
nonCurrentLiabilitiesOther 2816531.00
nonCurrentLiabilitiesTotal 2816531.00
capitalSurpluse 128764618.00
liabilitiesAndStockholdersEquity 83063347.00
cashAndShortTermInvestments 24885365.00
propertyPlantAndEquipmentGross 13390208.00
propertyPlantAndEquipmentNet 13390208.00
netWorkingCapital 32952318.00
netInvestedCapital 64876725.00
commonStockSharesOutstanding 11787233.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
totalAssets 88473089.00
intangibleAssets 5391077.00
otherCurrentAssets 163244.00
totalLiab 22996046.00
totalStockholderEquity 58988143.00
otherCurrentLiab 4418003.00
commonStock 121222.00
retainedEarnings -34269817.00
goodWill 9516568.00
otherAssets 5592281.00
cash 20166830.00
totalCurrentLiabilities 20116106.00
currentDeferredRevenue 4095472.00
netDebt -7035417.00
shortTermDebt 10251473.00
shortLongTermDebt 8847487.00
shortLongTermDebtTotal 13131413.00
otherStockholderEquity 127221785.00
propertyPlantEquipment 13689760.00
totalCurrentAssets 51895711.00
longTermInvestments 2387692.00
netTangibleAssets 44080498.00
netReceivables 29859922.00
longTermDebt 1362643.00
inventory 1705715.00
accountsPayable 1351158.00
noncontrollingInterestInConsolidatedEntity 6488900.00
accumulatedOtherComprehensiveIncome -34085047.00
commonStockTotalEquity 121222.00
retainedEarningsTotalEquity -34269817.00
treasuryStock -1455969.00
nonCurrrentAssetsOther 41992.00
nonCurrentAssetsTotal 36577378.00
capitalLeaseObligations 2921283.00
nonCurrentLiabilitiesOther 2879940.00
nonCurrentLiabilitiesTotal 2879940.00
capitalSurpluse 128677754.00
liabilitiesAndStockholdersEquity 88473089.00
cashAndShortTermInvestments 20166830.00
propertyPlantAndEquipmentGross 13689760.00
propertyPlantAndEquipmentNet 13689760.00
netWorkingCapital 31779605.00
netInvestedCapital 69198273.00
commonStockSharesOutstanding 11787233.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
totalAssets 86406663.00
intangibleAssets 5880759.00
otherCurrentAssets 199872.00
totalLiab 22520042.00
totalStockholderEquity 57525068.00
otherCurrentLiab 5484754.00
commonStock 120387.00
retainedEarnings -35448063.00
goodWill 9516568.00
otherAssets 1305964.00
cash 15743328.00
totalCurrentLiabilities 20578474.00
currentDeferredRevenue 3440663.00
netDebt -3860206.00
shortTermDebt 9941554.00
shortLongTermDebt 8475670.00
shortLongTermDebtTotal 11883122.00
otherStockholderEquity 126852744.00
propertyPlantEquipment 11553814.00
totalCurrentAssets 53129075.00
longTermInvestments 2329706.00
netTangibleAssets 42127741.00
netReceivables 35326604.00
longTermDebt 53251.00
inventory 1859271.00
accountsPayable 1711503.00
noncontrollingInterestInConsolidatedEntity 6361553.00
accumulatedOtherComprehensiveIncome -34065385.00
commonStockTotalEquity 120387.00
retainedEarningsTotalEquity -35448063.00
treasuryStock -1455969.00
nonCurrrentAssetsOther 23066.00
nonCurrentAssetsTotal 33277588.00
capitalLeaseObligations 3354201.00
longTermDebtTotal 305700.00
nonCurrentLiabilitiesOther 1941568.00
nonCurrentLiabilitiesTotal 1941568.00
capitalSurpluse 128374098.00
liabilitiesAndStockholdersEquity 86406663.00
cashAndShortTermInvestments 15743328.00
propertyPlantAndEquipmentGross 14244591.00
propertyPlantAndEquipmentNet 14244591.00
netWorkingCapital 32550601.00
netInvestedCapital 66053989.00
commonStockSharesOutstanding 11753063.00
2019-12-31
date 2019-12-31
filing_date 2020-02-12
currency_symbol USD
totalAssets 91001591.00
intangibleAssets 6792846.00
otherCurrentAssets 297212.00
totalLiab 24155344.00
totalStockholderEquity 59956124.00
otherCurrentLiab 6111763.00
commonStock 120006.00
retainedEarnings -36448870.00
goodWill 9516568.00
otherAssets 1315326.00
cash 22083584.00
totalCurrentLiabilities 21770750.00
currentDeferredRevenue 3135721.00
netDebt -9079808.00
shortTermDebt 10619182.00
shortLongTermDebt 10265604.00
shortLongTermDebtTotal 13003776.00
otherStockholderEquity 126284988.00
propertyPlantEquipment 12668689.00
totalCurrentAssets 55245470.00
longTermInvestments 2411807.00
netTangibleAssets 43646710.00
netReceivables 30826255.00
longTermDebt 61163.00
inventory 2038419.00
accountsPayable 1904084.00
noncontrollingInterestInConsolidatedEntity 6890123.00
accumulatedOtherComprehensiveIncome -30456632.00
commonStockTotalEquity 120006.00
retainedEarningsTotalEquity -36448870.00
treasuryStock -1455969.00
nonCurrrentAssetsOther 24301.00
nonCurrentAssetsTotal 35756121.00
capitalLeaseObligations 2677009.00
longTermDebtTotal 417820.00
nonCurrentLiabilitiesOther 2384594.00
nonCurrentLiabilitiesTotal 2384594.00
capitalSurpluse 128197589.00
liabilitiesAndStockholdersEquity 91001591.00
cashAndShortTermInvestments 22083584.00
propertyPlantAndEquipmentGross 15719574.00
propertyPlantAndEquipmentNet 15719574.00
commonStockSharesOutstanding 11724606.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 88379382.00
intangibleAssets 7159422.00
otherCurrentAssets 334298.00
totalLiab 22314308.00
totalStockholderEquity 57459325.00
otherCurrentLiab 5635375.00
commonStock 119721.00
retainedEarnings -37034845.00
goodWill 9516568.00
otherAssets 1271989.00
cash 17621379.00
totalCurrentLiabilities 19908101.00
currentDeferredRevenue 4424652.00
netDebt -7198032.00
shortTermDebt 8017140.00
shortLongTermDebt 7658561.00
shortLongTermDebtTotal 10423347.00
otherStockholderEquity 126374449.00
propertyPlantEquipment 12478841.00
totalCurrentAssets 52756930.00
longTermInvestments 2460870.00
netTangibleAssets 40783335.00
netReceivables 32724452.00
longTermDebt 61462.00
inventory 2076801.00
accountsPayable 1830934.00
noncontrollingInterestInConsolidatedEntity 8605749.00
accumulatedOtherComprehensiveIncome -32221661.00
commonStockTotalEquity 119721.00
retainedEarningsTotalEquity -37034845.00
treasuryStock -1455969.00
nonCurrrentAssetsOther 25329.00
nonCurrentAssetsTotal 35622452.00
capitalLeaseObligations 2703324.00
longTermDebtTotal 493400.00
nonCurrentLiabilitiesOther 2406207.00
nonCurrentLiabilitiesTotal 2406207.00
capitalSurpluse 128052079.00
liabilitiesAndStockholdersEquity 88379382.00
cashAndShortTermInvestments 17621379.00
propertyPlantAndEquipmentGross 15213603.00
propertyPlantAndEquipmentNet 15213603.00
commonStockSharesOutstanding 11664239.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
totalAssets 87497019.00
intangibleAssets 7332950.00
otherCurrentAssets 438666.00
totalLiab 21012789.00
totalStockholderEquity 58069243.00
otherCurrentLiab 6408386.00
commonStock 119117.00
retainedEarnings -35206898.00
goodWill 9516568.00
otherAssets 1305061.00
cash 17366364.00
totalCurrentLiabilities 20448217.00
currentDeferredRevenue 5977736.00
netDebt -9896195.00
shortTermDebt 6905597.00
shortLongTermDebt 6541254.00
shortLongTermDebtTotal 7470169.00
otherStockholderEquity 126157024.00
propertyPlantEquipment 12096855.00
totalCurrentAssets 54591816.00
longTermInvestments 2653769.00
netTangibleAssets 41219725.00
netReceivables 34813014.00
longTermDebt 67131.00
inventory 1973772.00
accountsPayable 1156498.00
noncontrollingInterestInConsolidatedEntity 8414987.00
accumulatedOtherComprehensiveIncome -33125006.00
commonStockTotalEquity 119117.00
retainedEarningsTotalEquity -35206898.00
treasuryStock -1455970.00
nonCurrrentAssetsOther 23569.00
nonCurrentAssetsTotal 32905203.00
capitalLeaseObligations 861784.00
longTermDebtTotal 564570.00
nonCurrentLiabilitiesTotal 564572.00
capitalSurpluse 127738000.00
liabilitiesAndStockholdersEquity 87497019.00
cashAndShortTermInvestments 17366364.00
propertyPlantAndEquipmentGross 12096855.00
propertyPlantAndEquipmentNet 12096855.00
commonStockSharesOutstanding 11664239.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
totalAssets 91743332.00
intangibleAssets 9042726.00
otherCurrentAssets 426240.00
totalLiab 22039395.00
totalStockholderEquity 59065022.00
otherCurrentLiab 5459002.00
commonStock 118791.00
retainedEarnings -38704519.00
goodWill 9516568.00
otherAssets 23990.00
cash 17014590.00
totalCurrentLiabilities 21322832.00
currentDeferredRevenue 6241741.00
netDebt -8186695.00
shortTermDebt 8111332.00
shortLongTermDebt 7641941.00
shortLongTermDebtTotal 8827895.00
otherStockholderEquity 125650750.00
propertyPlantEquipment 14374260.00
totalCurrentAssets 56284483.00
longTermInvestments 2501299.00
netTangibleAssets 40505728.00
netReceivables 36571583.00
longTermDebt 73030.00
inventory 2272070.00
accountsPayable 1510757.00
noncontrollingInterestInConsolidatedEntity 10638915.00
accumulatedOtherComprehensiveIncome -28474832.00
commonStockTotalEquity 118791.00
retainedEarningsTotalEquity -38704519.00
treasuryStock -1205020.00
nonCurrrentAssetsOther 23994.00
nonCurrentAssetsTotal 35458849.00
capitalLeaseObligations 1112923.00
longTermDebtTotal 716560.00
nonCurrentLiabilitiesTotal 716563.00
capitalSurpluse 127551610.00
liabilitiesAndStockholdersEquity 91743332.00
cashAndShortTermInvestments 17014590.00
propertyPlantAndEquipmentGross 14374262.00
propertyPlantAndEquipmentNet 14374262.00
commonStockSharesOutstanding 11691342.00
2018-12-31
date 2018-12-31
filing_date 2019-02-13
currency_symbol USD
totalAssets 88145382.00
intangibleAssets 9637010.00
otherCurrentAssets 1046101.00
totalLiab 20235509.00
totalStockholderEquity 57672427.00
otherCurrentLiab 5882621.00
commonStock 118603.00
retainedEarnings -39972079.00
goodWill 9516568.00
otherAssets 35470.00
cash 20320804.00
totalCurrentLiabilities 19890036.00
currentDeferredRevenue 4705302.00
netDebt -12347905.00
shortTermDebt 7627426.00
shortLongTermDebtTotal 7972899.00
otherStockholderEquity 125525903.00
propertyPlantEquipment 14005541.00
totalCurrentAssets 52261788.00
longTermInvestments 2689005.00
netTangibleAssets 38518849.00
netReceivables 28670730.00
inventory 2224153.00
accountsPayable 1674687.00
noncontrollingInterestInConsolidatedEntity 10237446.00
accumulatedOtherComprehensiveIncome -28446811.00
commonStockTotalEquity 118603.00
retainedEarningsTotalEquity -39972079.00
treasuryStock -1205024.00
nonCurrrentAssetsOther 35470.00
nonCurrentAssetsTotal 35883594.00
longTermDebtTotal 345473.00
nonCurrentLiabilitiesTotal 345473.00
capitalSurpluse 127398738.00
liabilitiesAndStockholdersEquity 88145382.00
cashAndShortTermInvestments 20320804.00
propertyPlantAndEquipmentGross 14005541.00
propertyPlantAndEquipmentNet 14005541.00
commonStockSharesOutstanding 11592193.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
totalAssets 90334834.00
intangibleAssets 11465925.00
otherCurrentAssets 867342.00
totalLiab 20886188.00
totalStockholderEquity 58133137.00
deferredLongTermLiab 0.00
otherCurrentLiab 5678251.00
commonStock 117824.00
retainedEarnings -42827708.00
goodWill 9516568.00
otherAssets 54936.00
cash 20435744.00
totalCurrentLiabilities 20589508.00
currentDeferredRevenue 4913731.00
netDebt -11705389.00
shortTermDebt 8433675.00
shortLongTermDebtTotal 8730355.00
otherStockholderEquity 125843021.00
propertyPlantEquipment 15650128.00
totalCurrentAssets 50688585.00
longTermInvestments 2958692.00
netTangibleAssets 37150644.00
shortTermInvestments 0.00
netReceivables 27408628.00
longTermDebt 296000.00
inventory 1976871.00
accountsPayable 1563851.00
totalPermanentEquity 77287574.00
noncontrollingInterestInConsolidatedEntity 11315509.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24649274.00
additionalPaidInCapital 124987029.00
commonStockTotalEquity 117824.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42827708.00
treasuryStock -1205024.00
nonCurrrentAssetsOther 54936.00
nonCurrentAssetsTotal 39646249.00
longTermDebtTotal 296680.00
nonCurrentLiabilitiesTotal 296680.00
capitalSurpluse 126918319.00
liabilitiesAndStockholdersEquity 90334834.00
cashAndShortTermInvestments 20435744.00
propertyPlantAndEquipmentGross 15650128.00
propertyPlantAndEquipmentNet 15650128.00
commonStockSharesOutstanding 11507730.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
totalAssets 99774281.00
intangibleAssets 12247196.00
otherCurrentAssets 2703032.00
totalLiab 22838229.00
totalStockholderEquity 62789635.00
deferredLongTermLiab 0.00
otherCurrentLiab 6296268.00
commonStock 117085.00
retainedEarnings -37994502.00
goodWill 9516568.00
otherAssets 1276968.00
cash 22088853.00
totalCurrentLiabilities 22507633.00
currentDeferredRevenue 5949581.00
netDebt -13162338.00
shortTermDebt 8595919.00
shortLongTermDebt 8926515.00
shortLongTermDebtTotal 8926515.00
otherStockholderEquity 124667052.00
propertyPlantEquipment 16165491.00
totalCurrentAssets 57350896.00
longTermInvestments 4423831.00
netTangibleAssets 41025871.00
shortTermInvestments 0.00
netReceivables 32559011.00
longTermDebt 331000.00
inventory 0.00
accountsPayable 1665865.00
totalPermanentEquity 77641331.00
noncontrollingInterestInConsolidatedEntity 14146417.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24386071.00
additionalPaidInCapital 126479147.00
commonStockTotalEquity 117085.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37994502.00
treasuryStock -1205024.00
nonCurrrentAssetsOther 70299.00
nonCurrentAssetsTotal 42423385.00
longTermDebtTotal 330596.00
nonCurrentLiabilitiesTotal 330596.00
capitalSurpluse 126479147.00
liabilitiesAndStockholdersEquity 99774281.00
cashAndShortTermInvestments 22088853.00
propertyPlantAndEquipmentGross 16165491.00
propertyPlantAndEquipmentNet 16165491.00
commonStockSharesOutstanding 11274196.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
totalAssets 103902518.00
intangibleAssets 13533620.00
otherCurrentAssets 406506.00
totalLiab 25091098.00
totalStockholderEquity 63245259.00
deferredLongTermLiab 0.00
otherCurrentLiab 6195040.00
commonStock 114577.00
retainedEarnings -39172022.00
goodWill 9516568.00
otherAssets 1857708.00
cash 12711983.00
totalCurrentLiabilities 24794887.00
currentDeferredRevenue 7841096.00
netDebt -3315950.00
shortTermDebt 9099822.00
shortLongTermDebt 9396033.00
shortLongTermDebtTotal 9396033.00
otherStockholderEquity 124302704.00
propertyPlantEquipment 17526227.00
totalCurrentAssets 58294081.00
longTermInvestments 1752554.00
netTangibleAssets 40195071.00
shortTermInvestments 0.00
netReceivables 43262294.00
longTermDebt 297000.00
inventory 1913298.00
accountsPayable 1658929.00
totalPermanentEquity 78811420.00
noncontrollingInterestInConsolidatedEntity 15566161.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22005245.00
additionalPaidInCapital 0.00
commonStockTotalEquity 114577.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39172022.00
treasuryStock -1205024.00
nonCurrrentAssetsOther 1857708.00
nonCurrentAssetsTotal 45608437.00
longTermDebtTotal 296211.00
nonCurrentLiabilitiesTotal 296211.00
capitalSurpluse 125733973.00
liabilitiesAndStockholdersEquity 103902518.00
cashAndShortTermInvestments 12711983.00
propertyPlantAndEquipmentGross 17526227.00
propertyPlantAndEquipmentNet 17526227.00
commonStockSharesOutstanding 11268842.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
totalAssets 104537337.00
intangibleAssets 14810605.00
otherCurrentAssets 332152.00
totalLiab 28114951.00
totalStockholderEquity 61879162.00
deferredLongTermLiab 0.00
otherCurrentLiab 6009510.00
commonStock 113954.00
retainedEarnings -42036467.00
goodWill 9516568.00
otherAssets 34630000.00
cash 10004650.00
totalCurrentLiabilities 27864068.00
currentDeferredRevenue 10082346.00
netDebt 379333.00
shortTermDebt 10133100.00
shortLongTermDebt 10383983.00
shortLongTermDebtTotal 10383983.00
otherStockholderEquity 123801675.00
propertyPlantEquipment 18443494.00
totalCurrentAssets 51464501.00
longTermInvestments 6668854.00
netTangibleAssets 37551989.00
shortTermInvestments 0.00
netReceivables 39288905.00
longTermDebt 251000.00
inventory 1838794.00
accountsPayable 1639112.00
totalPermanentEquity 77784519.00
noncontrollingInterestInConsolidatedEntity 14543224.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20276030.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113954.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42036467.00
treasuryStock -1055330.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 53072836.00
longTermDebtTotal 250883.00
nonCurrentLiabilitiesTotal 250883.00
capitalSurpluse 125354035.00
liabilitiesAndStockholdersEquity 104537337.00
cashAndShortTermInvestments 10004650.00
propertyPlantAndEquipmentGross 18443494.00
propertyPlantAndEquipmentNet 18443494.00
commonStockSharesOutstanding 11171543.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 98479963.00
intangibleAssets 16139921.00
otherCurrentAssets 356491.00
totalLiab 21192389.00
totalStockholderEquity 62537424.00
deferredLongTermLiab 0.00
otherCurrentLiab 5744666.00
commonStock 113331.00
retainedEarnings -42670888.00
goodWill 9516568.00
otherAssets 34373000.00
cash 8554815.00
totalCurrentLiabilities 20884760.00
currentDeferredRevenue 3656591.00
netDebt 1769511.00
shortTermDebt 10016697.00
shortLongTermDebt 10324326.00
shortLongTermDebtTotal 10324326.00
otherStockholderEquity 124094981.00
propertyPlantEquipment 19646592.00
totalCurrentAssets 44461204.00
longTermInvestments 5225260.00
netTangibleAssets 36880935.00
shortTermInvestments 0.00
netReceivables 33480987.00
longTermDebt 307000.00
inventory 2068911.00
accountsPayable 1466806.00
totalPermanentEquity 80296642.00
noncontrollingInterestInConsolidatedEntity 14750150.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18663149.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113331.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42670888.00
treasuryStock -954973.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 54018759.00
longTermDebtTotal 307629.00
nonCurrentLiabilitiesTotal 307629.00
capitalSurpluse 124987029.00
liabilitiesAndStockholdersEquity 98479963.00
cashAndShortTermInvestments 8554815.00
propertyPlantAndEquipmentGross 19646592.00
propertyPlantAndEquipmentNet 19646592.00
commonStockSharesOutstanding 11099113.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
totalAssets 99677330.00
intangibleAssets 17043151.00
otherCurrentAssets 329319.00
totalLiab 21483777.00
totalStockholderEquity 63394471.00
deferredLongTermLiab 0.00
otherCurrentLiab 5502253.00
commonStock 112254.00
retainedEarnings -42301390.00
goodWill 9516568.00
otherAssets 35034000.00
cash 14172954.00
totalCurrentLiabilities 21117015.00
currentDeferredRevenue 3925702.00
netDebt -3583397.00
shortTermDebt 10222795.00
shortLongTermDebt 10589557.00
shortLongTermDebtTotal 10589557.00
otherStockholderEquity 123583607.00
propertyPlantEquipment 20370703.00
totalCurrentAssets 44272075.00
longTermInvestments 5173538.00
netTangibleAssets 36834752.00
shortTermInvestments 0.00
netReceivables 27887825.00
longTermDebt 366000.00
inventory 1881977.00
accountsPayable 1466265.00
totalPermanentEquity 73640277.00
noncontrollingInterestInConsolidatedEntity 14799082.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18074570.00
additionalPaidInCapital 124409998.00
commonStockTotalEquity 112254.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42301390.00
treasuryStock -454310.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 55405255.00
longTermDebtTotal 366762.00
nonCurrentLiabilitiesTotal 366762.00
capitalSurpluse 124409998.00
liabilitiesAndStockholdersEquity 99677330.00
cashAndShortTermInvestments 14172954.00
propertyPlantAndEquipmentGross 20370703.00
propertyPlantAndEquipmentNet 20370703.00
commonStockSharesOutstanding 11099113.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
totalAssets 98221288.00
intangibleAssets 17662773.00
otherCurrentAssets 273664.00
totalLiab 17668137.00
totalStockholderEquity 65016120.00
deferredLongTermLiab 0.00
otherCurrentLiab 6156135.00
commonStock 111324.00
retainedEarnings -39177897.00
goodWill 9516568.00
otherAssets 29820000.00
cash 8450115.00
totalCurrentLiabilities 17168622.00
currentDeferredRevenue 4025642.00
netDebt -2300125.00
shortTermDebt 5650475.00
shortLongTermDebt 5650475.00
shortLongTermDebtTotal 6149990.00
otherStockholderEquity 123082693.00
propertyPlantEquipment 21205976.00
totalCurrentAssets 47196113.00
netTangibleAssets 37836779.00
shortTermInvestments 0.00
netReceivables 36213844.00
longTermDebt 499000.00
inventory 2258490.00
accountsPayable 1336370.00
totalPermanentEquity 77784519.00
noncontrollingInterestInConsolidatedEntity 15537031.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18797496.00
additionalPaidInCapital 0.00
commonStockTotalEquity 111324.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39177897.00
treasuryStock -454310.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 51025175.00
longTermDebtTotal 499515.00
nonCurrentLiabilitiesTotal 499515.00
capitalSurpluse 123693569.00
liabilitiesAndStockholdersEquity 98221288.00
cashAndShortTermInvestments 8450115.00
propertyPlantAndEquipmentGross 21205976.00
propertyPlantAndEquipmentNet 21205976.00
commonStockSharesOutstanding 11121620.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
totalAssets 92627643.00
intangibleAssets 18423439.00
otherCurrentAssets 324472.00
totalLiab 15138709.00
totalStockholderEquity 63521466.00
deferredLongTermLiab 0.00
otherCurrentLiab 5881580.00
commonStock 109931.00
retainedEarnings -40074755.00
goodWill 9516568.00
otherAssets 30086000.00
cash 9505383.00
totalCurrentLiabilities 14637155.00
currentDeferredRevenue 2806804.00
netDebt -4634899.00
shortTermDebt 4368930.00
shortLongTermDebt 4368930.00
shortLongTermDebtTotal 4870484.00
otherStockholderEquity 122486290.00
propertyPlantEquipment 21873277.00
totalCurrentAssets 40669421.00
netTangibleAssets 35581459.00
shortTermInvestments 0.00
netReceivables 28774959.00
longTermDebt 502000.00
inventory 2064607.00
accountsPayable 1579841.00
totalPermanentEquity 77641331.00
noncontrollingInterestInConsolidatedEntity 13967468.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18628395.00
additionalPaidInCapital 0.00
commonStockTotalEquity 109931.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40074755.00
treasuryStock -454310.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 51958222.00
longTermDebtTotal 501554.00
nonCurrentLiabilitiesTotal 501554.00
capitalSurpluse 123019215.00
liabilitiesAndStockholdersEquity 92627643.00
cashAndShortTermInvestments 9505383.00
propertyPlantAndEquipmentGross 21873277.00
propertyPlantAndEquipmentNet 21873277.00
commonStockSharesOutstanding 10877446.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 94066907.00
intangibleAssets 19326259.00
otherCurrentAssets 444821.00
totalLiab 15845176.00
totalStockholderEquity 64408606.00
deferredLongTermLiab 0.00
otherCurrentLiab 5149832.00
commonStock 108823.00
retainedEarnings -39089079.00
goodWill 9516568.00
otherAssets 30538000.00
cash 11156437.00
totalCurrentLiabilities 15305317.00
currentDeferredRevenue 4419692.00
netDebt -6208405.00
shortTermDebt 4408173.00
shortLongTermDebtTotal 4948032.00
otherStockholderEquity 121240172.00
propertyPlantEquipment 22612752.00
totalCurrentAssets 40916597.00
netTangibleAssets 35565779.00
shortTermInvestments 0.00
netReceivables 27264162.00
longTermDebt 540000.00
inventory 2051177.00
accountsPayable 1327620.00
totalPermanentEquity 77641331.00
noncontrollingInterestInConsolidatedEntity 13813125.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17960133.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108823.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39089079.00
treasuryStock -415425.00
nonCurrrentAssetsOther 90000.00
nonCurrentAssetsTotal 53150310.00
longTermDebtTotal 539859.00
nonCurrentLiabilitiesTotal 539859.00
capitalSurpluse 122367231.00
liabilitiesAndStockholdersEquity 94066907.00
cashAndShortTermInvestments 11156437.00
propertyPlantAndEquipmentGross 22612752.00
propertyPlantAndEquipmentNet 22612752.00
commonStockSharesOutstanding 10697425.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
totalAssets 93349415.00
intangibleAssets 19674033.00
otherCurrentAssets 2214628.00
totalLiab 15708084.00
totalStockholderEquity 64303629.00
deferredLongTermLiab 0.00
otherCurrentLiab 4704562.00
commonStock 107134.00
retainedEarnings -37323360.00
goodWill 9516568.00
otherAssets 30123000.00
cash 11557527.00
totalCurrentLiabilities 15230392.00
currentDeferredRevenue 4739214.00
netDebt -6639751.00
shortTermDebt 4440084.00
shortLongTermDebt 93704.00
shortLongTermDebtTotal 4917776.00
otherStockholderEquity 120519855.00
propertyPlantEquipment 22774435.00
totalCurrentAssets 40451826.00
longTermInvestments 720350.00
netTangibleAssets 35113028.00
shortTermInvestments 0.00
netReceivables 26679671.00
longTermDebt 478000.00
inventory 0.00
accountsPayable 1346532.00
totalPermanentEquity 78757679.00
noncontrollingInterestInConsolidatedEntity 13337702.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18730494.00
additionalPaidInCapital 121448946.00
commonStockTotalEquity 107134.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37323360.00
treasuryStock -415425.00
nonCurrrentAssetsOther 932553.00
nonCurrentAssetsTotal 52897589.00
longTermDebtTotal 477692.00
nonCurrentLiabilitiesTotal 477692.00
capitalSurpluse 121448946.00
liabilitiesAndStockholdersEquity 93349415.00
cashAndShortTermInvestments 11557527.00
propertyPlantAndEquipmentGross 22774435.00
propertyPlantAndEquipmentNet 22774435.00
commonStockSharesOutstanding 10743241.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 89655181.00
intangibleAssets 20276715.00
otherCurrentAssets 337509.00
totalLiab 14709173.00
totalStockholderEquity 60944550.00
deferredLongTermLiab 0.00
otherCurrentLiab 4846576.00
commonStock 105586.00
retainedEarnings -39412605.00
goodWill 9516568.00
otherAssets 30349000.00
cash 11881159.00
totalCurrentLiabilities 14393520.00
currentDeferredRevenue 3412019.00
netDebt -7027288.00
shortTermDebt 4538218.00
shortLongTermDebtTotal 4853871.00
otherStockholderEquity 119251569.00
propertyPlantEquipment 23178350.00
totalCurrentAssets 36127992.00
longTermInvestments 555556.00
netTangibleAssets 31151267.00
shortTermInvestments 90000.00
netReceivables 21722573.00
longTermDebt 315000.00
inventory 2186751.00
accountsPayable 1596707.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14001458.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18898747.00
additionalPaidInCapital 0.00
commonStockTotalEquity 105586.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39412605.00
treasuryStock -415425.00
nonCurrrentAssetsOther 555556.00
nonCurrentAssetsTotal 53527189.00
longTermDebtTotal 315653.00
nonCurrentLiabilitiesTotal 315653.00
capitalSurpluse 120513094.00
liabilitiesAndStockholdersEquity 89655181.00
cashAndShortTermInvestments 11881159.00
propertyPlantAndEquipmentGross 23178350.00
propertyPlantAndEquipmentNet 23178350.00
commonStockSharesOutstanding 10643479.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
totalAssets 87231010.00
intangibleAssets 20877711.00
otherCurrentAssets 284778.00
totalLiab 13582548.00
totalStockholderEquity 59631505.00
deferredLongTermLiab 0.00
otherCurrentLiab 4648880.00
commonStock 104184.00
retainedEarnings -40262084.00
goodWill 9516568.00
otherAssets 30395000.00
cash 13986773.00
totalCurrentLiabilities 13309439.00
currentDeferredRevenue 3546819.00
netDebt -9946471.00
shortTermDebt 3767193.00
shortLongTermDebtTotal 4040302.00
otherStockholderEquity 118789405.00
propertyPlantEquipment 23251920.00
totalCurrentAssets 33584811.00
netTangibleAssets 29237226.00
shortTermInvestments 90000.00
netReceivables 17426030.00
longTermDebt 274000.00
inventory 1887230.00
accountsPayable 1346547.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14016957.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18546296.00
additionalPaidInCapital 0.00
commonStockTotalEquity 104184.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40262084.00
treasuryStock -415425.00
nonCurrentAssetsTotal 53646199.00
longTermDebtTotal 273109.00
nonCurrentLiabilitiesTotal 273109.00
capitalSurpluse 119890798.00
liabilitiesAndStockholdersEquity 87231010.00
cashAndShortTermInvestments 13986773.00
propertyPlantAndEquipmentGross 23251920.00
propertyPlantAndEquipmentNet 23251920.00
commonStockSharesOutstanding 10548922.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
totalAssets 86307735.00
intangibleAssets 21837105.00
otherCurrentAssets 121031.00
totalLiab 13992870.00
totalStockholderEquity 58568089.00
deferredLongTermLiab 0.00
otherCurrentLiab 3328995.00
commonStock 103228.00
retainedEarnings -41137149.00
goodWill 9516568.00
otherAssets 31354000.00
cash 10075324.00
totalCurrentLiabilities 13663036.00
currentDeferredRevenue 4302524.00
netDebt -5503654.00
shortTermDebt 4241836.00
shortLongTermDebtTotal 4571670.00
otherStockholderEquity 117602010.00
propertyPlantEquipment 24053908.00
totalCurrentAssets 30900154.00
netTangibleAssets 27214416.00
shortTermInvestments 90000.00
netReceivables 18872636.00
longTermDebt 329834.00
inventory 1831163.00
accountsPayable 1789681.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13746776.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18130300.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103228.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41137149.00
treasuryStock -415425.00
nonCurrentAssetsTotal 55407581.00
longTermDebtTotal 329834.00
nonCurrentLiabilitiesTotal 329834.00
capitalSurpluse 119287407.00
liabilitiesAndStockholdersEquity 86307735.00
cashAndShortTermInvestments 10075324.00
propertyPlantAndEquipmentGross 24053908.00
propertyPlantAndEquipmentNet 24053908.00
commonStockSharesOutstanding 10281335.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
totalAssets 88962334.00
intangibleAssets 22815467.00
otherCurrentAssets 83567.00
totalLiab 15322057.00
totalStockholderEquity 59799636.00
deferredLongTermLiab 0.00
otherCurrentLiab 4526044.00
commonStock 103078.00
retainedEarnings -40726121.00
goodWill 9516568.00
otherAssets 32332000.00
cash 14168957.00
totalCurrentLiabilities 14834565.00
currentDeferredRevenue 4897327.00
netDebt -9785112.00
shortTermDebt 3896353.00
shortLongTermDebt 452328.00
shortLongTermDebtTotal 4383845.00
otherStockholderEquity 117422679.00
propertyPlantEquipment 25119634.00
totalCurrentAssets 31510665.00
netTangibleAssets 27467601.00
shortTermInvestments 90000.00
netReceivables 15588600.00
longTermDebt 487492.00
inventory 1669541.00
accountsPayable 1514841.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13840641.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17167100.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103078.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40726121.00
treasuryStock -415425.00
nonCurrentAssetsTotal 57451669.00
longTermDebtTotal 487492.00
nonCurrentLiabilitiesTotal 487492.00
capitalSurpluse 119209807.00
liabilitiesAndStockholdersEquity 88962334.00
cashAndShortTermInvestments 14168957.00
propertyPlantAndEquipmentGross 25119634.00
propertyPlantAndEquipmentNet 25119634.00
commonStockSharesOutstanding 10281335.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 89242257.00
intangibleAssets 24777549.00
otherCurrentAssets 398240.00
totalLiab 14679297.00
totalStockholderEquity 61086710.00
deferredLongTermLiab 0.00
otherCurrentLiab 3592111.00
commonStock 101452.00
retainedEarnings -40018743.00
goodWill 9516568.00
otherAssets 34294000.00
cash 10887358.00
totalCurrentLiabilities 14085131.00
currentDeferredRevenue 5696777.00
netDebt -7303672.00
shortTermDebt 2989520.00
shortLongTermDebtTotal 3583686.00
otherStockholderEquity 117004001.00
propertyPlantEquipment 26410815.00
totalCurrentAssets 28537325.00
netTangibleAssets 26792593.00
shortTermInvestments 90000.00
netReceivables 15390375.00
longTermDebt 594166.00
inventory 1861352.00
accountsPayable 1806723.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13476250.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15669755.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101452.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40018743.00
treasuryStock -415425.00
nonCurrentAssetsTotal 60704932.00
longTermDebtTotal 594166.00
nonCurrentLiabilitiesTotal 594166.00
capitalSurpluse 118387488.00
liabilitiesAndStockholdersEquity 89242257.00
cashAndShortTermInvestments 10887358.00
propertyPlantAndEquipmentGross 26410815.00
propertyPlantAndEquipmentNet 26410815.00
commonStockSharesOutstanding 9914321.00
2014-12-31
date 2014-12-31
filing_date 2015-02-12
currency_symbol USD
totalAssets 92159318.00
intangibleAssets 26030664.00
otherCurrentAssets 2564116.00
totalLiab 18133483.00
totalStockholderEquity 60645066.00
deferredLongTermLiab 0.00
otherCurrentLiab 4195880.00
commonStock 97439.00
retainedEarnings -38382498.00
goodWill 9516568.00
otherAssets 35548000.00
cash 13486526.00
totalCurrentLiabilities 17051173.00
currentDeferredRevenue 8141083.00
netDebt -9186819.00
shortTermDebt 3217397.00
shortLongTermDebtTotal 4299707.00
otherStockholderEquity 114930125.00
propertyPlantEquipment 27543489.00
totalCurrentAssets 29068597.00
netTangibleAssets 25097834.00
shortTermInvestments 90000.00
netReceivables 12927955.00
longTermDebt 1082310.00
inventory 90000.00
accountsPayable 1496813.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13380769.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16208648.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97439.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38382498.00
treasuryStock -415425.00
nonCurrentAssetsTotal 63090721.00
longTermDebtTotal 1082310.00
nonCurrentLiabilitiesTotal 1082310.00
capitalSurpluse 117834686.00
liabilitiesAndStockholdersEquity 92159318.00
cashAndShortTermInvestments 13486526.00
propertyPlantAndEquipmentGross 27543489.00
propertyPlantAndEquipmentNet 27543489.00
commonStockSharesOutstanding 9654334.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 92483557.00
intangibleAssets 26376366.00
otherCurrentAssets 421917.00
totalLiab 17716315.00
totalStockholderEquity 60104402.00
deferredLongTermLiab 0.00
otherCurrentLiab 3687520.00
commonStock 94778.00
retainedEarnings -37015329.00
goodWill 9516568.00
otherAssets 35893000.00
cash 10382556.00
totalCurrentLiabilities 16325545.00
currentDeferredRevenue 8081082.00
netDebt -5779309.00
shortTermDebt 3212477.00
shortLongTermDebtTotal 4603247.00
otherStockholderEquity 114024953.00
propertyPlantEquipment 27852410.00
totalCurrentAssets 28738213.00
netTangibleAssets 24211468.00
shortTermInvestments 90000.00
netReceivables 16283177.00
longTermDebt 1390770.00
inventory 1650563.00
accountsPayable 1344466.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14662840.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16934777.00
additionalPaidInCapital 0.00
commonStockTotalEquity 94778.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37015329.00
treasuryStock -415425.00
nonCurrentAssetsTotal 63745344.00
longTermDebtTotal 1390770.00
nonCurrentLiabilitiesTotal 1390770.00
capitalSurpluse 116655643.00
liabilitiesAndStockholdersEquity 92483557.00
cashAndShortTermInvestments 10382556.00
propertyPlantAndEquipmentGross 27852410.00
propertyPlantAndEquipmentNet 27852410.00
commonStockSharesOutstanding 9213324.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
totalAssets 94903274.00
intangibleAssets 28803018.00
otherCurrentAssets 2857879.00
totalLiab 16145595.00
totalStockholderEquity 62633167.00
deferredLongTermLiab 0.00
otherCurrentLiab 3940080.00
commonStock 91509.00
retainedEarnings -35177303.00
goodWill 9516568.00
otherAssets 38319000.00
cash 11462695.00
totalCurrentLiabilities 14613515.00
currentDeferredRevenue 3239852.00
netDebt -4139357.00
shortTermDebt 5791258.00
shortLongTermDebt 7323338.00
shortLongTermDebtTotal 7323338.00
otherStockholderEquity 112718961.00
propertyPlantEquipment 29721128.00
totalCurrentAssets 26862560.00
netTangibleAssets 24313581.00
shortTermInvestments 2529000.00
netReceivables 10013142.00
longTermDebt 1532080.00
inventory 2528844.00
accountsPayable 1642325.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16124512.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14979223.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91509.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35177303.00
treasuryStock -415425.00
nonCurrentAssetsTotal 68040714.00
longTermDebtTotal 1532080.00
nonCurrentLiabilitiesTotal 1532080.00
capitalSurpluse 115394097.00
liabilitiesAndStockholdersEquity 94903274.00
cashAndShortTermInvestments 11462695.00
propertyPlantAndEquipmentGross 29721128.00
propertyPlantAndEquipmentNet 29721128.00
commonStockSharesOutstanding 9150101.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 103688249.00
intangibleAssets 30850059.00
otherCurrentAssets 235412.00
totalLiab 16893572.00
totalStockholderEquity 70421632.00
deferredLongTermLiab 0.00
otherCurrentLiab 3723776.00
commonStock 91242.00
retainedEarnings -27845083.00
goodWill 9653330.00
otherAssets 40679000.00
cash 12383695.00
totalCurrentLiabilities 15055989.00
currentDeferredRevenue 3607582.00
netDebt -4690741.00
shortTermDebt 5855371.00
shortLongTermDebtTotal 7692954.00
otherStockholderEquity 113175473.00
propertyPlantEquipment 27625986.00
totalCurrentAssets 35383723.00
longTermInvestments 175151.00
netTangibleAssets 29918243.00
shortTermInvestments 2495000.00
netReceivables 18427636.00
longTermDebt 1837583.00
inventory 4336980.00
accountsPayable 1869260.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16373045.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14915572.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91242.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -27845083.00
treasuryStock -415425.00
nonCurrrentAssetsOther 175151.00
nonCurrentAssetsTotal 68304526.00
longTermDebtTotal 1837583.00
nonCurrentLiabilitiesTotal 1837583.00
capitalSurpluse 115786958.00
liabilitiesAndStockholdersEquity 103688249.00
cashAndShortTermInvestments 12383695.00
propertyPlantAndEquipmentGross 27625986.00
propertyPlantAndEquipmentNet 27625986.00
commonStockSharesOutstanding 9092834.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 102069263.00
intangibleAssets 29176897.00
otherCurrentAssets 287426.00
totalLiab 17648615.00
totalStockholderEquity 68105165.00
deferredLongTermLiab 0.00
otherCurrentLiab 4296461.00
commonStock 90636.00
retainedEarnings -26545279.00
goodWill 9653330.00
otherAssets 39209000.00
cash 11581042.00
totalCurrentLiabilities 16046467.00
currentDeferredRevenue 4779494.00
netDebt -4443737.00
shortTermDebt 5535157.00
shortLongTermDebtTotal 7137305.00
otherStockholderEquity 112559808.00
propertyPlantEquipment 23577098.00
totalCurrentAssets 39283103.00
longTermInvestments 378835.00
netTangibleAssets 29274938.00
shortTermInvestments 2536000.00
netReceivables 23344736.00
longTermDebt 1602148.00
inventory 4069899.00
accountsPayable 1435355.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16315483.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18295623.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90636.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26545279.00
treasuryStock -415425.00
nonCurrrentAssetsOther 378835.00
nonCurrentAssetsTotal 62786160.00
longTermDebtTotal 1602148.00
nonCurrentLiabilitiesTotal 1602148.00
capitalSurpluse 115551344.00
liabilitiesAndStockholdersEquity 102069263.00
cashAndShortTermInvestments 11581042.00
propertyPlantAndEquipmentGross 23577098.00
propertyPlantAndEquipmentNet 23577098.00
commonStockSharesOutstanding 9056024.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 102347114.00
intangibleAssets 28775799.00
otherCurrentAssets 765396.00
totalLiab 15861799.00
totalStockholderEquity 69624139.00
deferredLongTermLiab 0.00
otherCurrentLiab 3685977.00
commonStock 89909.00
retainedEarnings -24918371.00
goodWill 9653330.00
otherAssets 38984000.00
cash 6755950.00
totalCurrentLiabilities 14445008.00
currentDeferredRevenue 3987948.00
netDebt 196170.00
shortTermDebt 5535329.00
shortLongTermDebtTotal 6952120.00
otherStockholderEquity 112452601.00
propertyPlantEquipment 21493298.00
totalCurrentAssets 41870013.00
longTermInvestments 554674.00
netTangibleAssets 31195010.00
shortTermInvestments 2302000.00
netReceivables 30428612.00
longTermDebt 1416791.00
inventory 3920055.00
accountsPayable 1235754.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16861176.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17916294.00
additionalPaidInCapital 0.00
commonStockTotalEquity 89909.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24918371.00
treasuryStock -415425.00
nonCurrrentAssetsOther 554674.00
nonCurrentAssetsTotal 60477101.00
longTermDebtTotal 1416791.00
nonCurrentLiabilitiesTotal 1416791.00
capitalSurpluse 114914808.00
liabilitiesAndStockholdersEquity 102347114.00
cashAndShortTermInvestments 6755950.00
propertyPlantAndEquipmentGross 21493298.00
propertyPlantAndEquipmentNet 21493298.00
commonStockSharesOutstanding 8956007.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
totalAssets 102704115.00
intangibleAssets 29452654.00
otherCurrentAssets 197915.00
totalLiab 13282328.00
totalStockholderEquity 72150524.00
deferredLongTermLiab 0.00
otherCurrentLiab 3289510.00
commonStock 89295.00
retainedEarnings -23821256.00
goodWill 9653330.00
otherAssets 39652000.00
cash 7874318.00
totalCurrentLiabilities 11870116.00
currentDeferredRevenue 2446955.00
netDebt -1153480.00
shortTermDebt 5308626.00
shortLongTermDebtTotal 6720838.00
otherStockholderEquity 111882485.00
propertyPlantEquipment 20978369.00
totalCurrentAssets 42074279.00
longTermInvestments 545483.00
netTangibleAssets 33044540.00
shortTermInvestments 1875000.00
netReceivables 30446523.00
longTermDebt 1412212.00
inventory 3555523.00
accountsPayable 825025.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17271263.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15714112.00
additionalPaidInCapital 0.00
commonStockTotalEquity 89295.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23821256.00
treasuryStock -415425.00
nonCurrentAssetsTotal 60629836.00
longTermDebtTotal 1412212.00
nonCurrentLiabilitiesTotal 1412212.00
capitalSurpluse 114292510.00
liabilitiesAndStockholdersEquity 102704115.00
cashAndShortTermInvestments 7874318.00
propertyPlantAndEquipmentGross 20978369.00
propertyPlantAndEquipmentNet 20978369.00
commonStockSharesOutstanding 8956007.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 101149271.00
intangibleAssets 28993679.00
otherCurrentAssets 394257.00
totalLiab 15723247.00
totalStockholderEquity 69026833.00
deferredLongTermLiab 0.00
otherCurrentLiab 3033496.00
commonStock 87796.00
retainedEarnings -26969456.00
goodWill 9653330.00
otherAssets 39178000.00
cash 7706158.00
totalCurrentLiabilities 14322793.00
currentDeferredRevenue 3799287.00
netDebt -531760.00
shortTermDebt 5773944.00
shortLongTermDebtTotal 7174398.00
otherStockholderEquity 110908493.00
propertyPlantEquipment 20160872.00
totalCurrentAssets 41810476.00
longTermInvestments 530914.00
netTangibleAssets 30379824.00
shortTermInvestments 2067000.00
netReceivables 29777016.00
longTermDebt 1160186.00
inventory 3933045.00
accountsPayable 1716066.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16399191.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14742035.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87796.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26969456.00
treasuryStock -415425.00
nonCurrrentAssetsOther 530914.00
nonCurrentAssetsTotal 59338795.00
longTermDebtTotal 240268.00
nonCurrentLiabilitiesTotal 1400454.00
capitalSurpluse 113086441.00
liabilitiesAndStockholdersEquity 101149271.00
cashAndShortTermInvestments 7706158.00
propertyPlantAndEquipmentGross 20160872.00
propertyPlantAndEquipmentNet 20160872.00
commonStockSharesOutstanding 8408426.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
totalAssets 98554138.00
intangibleAssets 28756690.00
otherCurrentAssets 178057.00
totalLiab 18489305.00
totalStockholderEquity 64117827.00
deferredLongTermLiab 0.00
otherCurrentLiab 3056009.00
commonStock 80215.00
retainedEarnings -28532291.00
goodWill 9653330.00
otherAssets 38957000.00
cash 9579693.00
totalCurrentLiabilities 16917508.00
currentDeferredRevenue 4510729.00
netDebt 173048.00
shortTermDebt 8180944.00
shortLongTermDebtTotal 9752741.00
otherStockholderEquity 106569903.00
propertyPlantEquipment 18434767.00
totalCurrentAssets 41162045.00
longTermInvestments 547306.00
netTangibleAssets 25707807.00
shortTermInvestments 2398000.00
netReceivables 27552006.00
longTermDebt 1294976.00
inventory 3852289.00
accountsPayable 1169826.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 15947006.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13893118.00
additionalPaidInCapital 0.00
commonStockTotalEquity 80215.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28532291.00
treasuryStock -415425.00
nonCurrrentAssetsOther 547306.00
nonCurrentAssetsTotal 57392093.00
longTermDebtTotal 276821.00
nonCurrentLiabilitiesTotal 1571797.00
capitalSurpluse 109220684.00
liabilitiesAndStockholdersEquity 98554138.00
cashAndShortTermInvestments 9579693.00
propertyPlantAndEquipmentGross 18434767.00
propertyPlantAndEquipmentNet 18434767.00
commonStockSharesOutstanding 7968598.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 96560928.00
intangibleAssets 28772866.00
otherCurrentAssets 12887006.00
totalLiab 18744215.00
totalStockholderEquity 62317569.00
deferredLongTermLiab 0.00
otherCurrentLiab 3029007.00
commonStock 79075.00
retainedEarnings -30755274.00
goodWill 9653330.00
otherAssets 38426000.00
cash 8019788.00
totalCurrentLiabilities 16934177.00
currentDeferredRevenue 4306428.00
netDebt 1995656.00
shortTermDebt 8205406.00
shortLongTermDebtTotal 10015444.00
otherStockholderEquity 105993768.00
propertyPlantEquipment 17437469.00
totalCurrentAssets 40697263.00
netTangibleAssets 23891373.00
shortTermInvestments 1713000.00
netReceivables 18077796.00
longTermDebt 1506457.00
inventory 1712673.00
accountsPayable 1393336.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 15499144.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12897998.00
additionalPaidInCapital 0.00
commonStockTotalEquity 79075.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30755274.00
treasuryStock -415425.00
nonCurrentAssetsTotal 55863665.00
longTermDebtTotal 303581.00
nonCurrentLiabilitiesTotal 1810038.00
capitalSurpluse 108576679.00
liabilitiesAndStockholdersEquity 96560928.00
cashAndShortTermInvestments 8019788.00
propertyPlantAndEquipmentGross 17437469.00
propertyPlantAndEquipmentNet 17437469.00
commonStockSharesOutstanding 7599136.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
totalAssets 91347214.00
intangibleAssets 28502983.00
otherCurrentAssets 14779631.00
totalLiab 16352562.00
totalStockholderEquity 59595231.00
deferredLongTermLiab 0.00
otherCurrentLiab 2767241.00
commonStock 75137.00
retainedEarnings -31684399.00
goodWill 9653330.00
otherAssets 38156000.00
cash 7599607.00
totalCurrentLiabilities 13604550.00
currentDeferredRevenue 2737124.00
netDebt 1970138.00
shortTermDebt 6821733.00
shortLongTermDebtTotal 9569745.00
otherStockholderEquity 103204493.00
propertyPlantEquipment 16912795.00
totalCurrentAssets 36278106.00
netTangibleAssets 21438918.00
shortTermInvestments 141000.00
netReceivables 13757637.00
longTermDebt 2487905.00
inventory 141231.00
accountsPayable 1278452.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 15399421.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12361759.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75137.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31684399.00
treasuryStock -415425.00
nonCurrentAssetsTotal 55069108.00
capitalLeaseObligations 260107.00
longTermDebtTotal 2748012.00
nonCurrentLiabilitiesTotal 2748012.00
capitalSurpluse 106101165.00
liabilitiesAndStockholdersEquity 91347214.00
cashAndShortTermInvestments 7599607.00
propertyPlantAndEquipmentGross 16912795.00
propertyPlantAndEquipmentNet 16912795.00
commonStockSharesOutstanding 7591891.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 91412594.00
intangibleAssets 29077051.00
otherCurrentAssets 11941938.00
totalLiab 18188450.00
totalStockholderEquity 59640021.00
deferredLongTermLiab 0.00
otherCurrentLiab 2988783.00
commonStock 74747.00
retainedEarnings -33585470.00
goodWill 9653330.00
otherAssets 38730000.00
cash 9118206.00
totalCurrentLiabilities 12349356.00
currentDeferredRevenue 3392436.00
netDebt 875529.00
shortTermDebt 4154641.00
shortLongTermDebtTotal 9993735.00
otherStockholderEquity 103150744.00
propertyPlantEquipment 16877321.00
totalCurrentAssets 35804892.00
netTangibleAssets 20909640.00
shortTermInvestments 90000.00
netReceivables 14654748.00
longTermDebt 5642957.00
inventory 90000.00
accountsPayable 1813496.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13584123.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10187687.00
additionalPaidInCapital 0.00
commonStockTotalEquity 74747.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -33585470.00
treasuryStock -415425.00
nonCurrentAssetsTotal 55607702.00
longTermDebtTotal 196137.00
nonCurrentLiabilitiesTotal 5839094.00
capitalSurpluse 105787566.00
liabilitiesAndStockholdersEquity 91412594.00
cashAndShortTermInvestments 9118206.00
propertyPlantAndEquipmentGross 16877321.00
propertyPlantAndEquipmentNet 16877321.00
commonStockSharesOutstanding 6176507.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
totalAssets 85978439.00
intangibleAssets 28071966.00
otherCurrentAssets 11697317.00
totalLiab 20775266.00
totalStockholderEquity 51803068.00
deferredLongTermLiab 0.00
otherCurrentLiab 3940134.00
commonStock 56949.00
retainedEarnings -35271598.00
goodWill 9653330.00
otherAssets 37725000.00
cash 4723366.00
totalCurrentLiabilities 15091948.00
currentDeferredRevenue 3328390.00
netDebt 7591026.00
shortTermDebt 6631074.00
shortLongTermDebtTotal 12314392.00
otherStockholderEquity 97017717.00
propertyPlantEquipment 16919342.00
totalCurrentAssets 31333801.00
netTangibleAssets 14077772.00
shortTermInvestments 2704000.00
netReceivables 12209500.00
longTermDebt 5438179.00
inventory 2703618.00
accountsPayable 1192350.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13400105.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9964572.00
additionalPaidInCapital 0.00
commonStockTotalEquity 56949.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35271598.00
treasuryStock -415425.00
nonCurrentAssetsTotal 54644638.00
longTermDebtTotal 245139.00
nonCurrentLiabilitiesTotal 5683318.00
capitalSurpluse 99428924.00
liabilitiesAndStockholdersEquity 85978439.00
cashAndShortTermInvestments 4723366.00
propertyPlantAndEquipmentGross 16919342.00
propertyPlantAndEquipmentNet 16919342.00
commonStockSharesOutstanding 5726155.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 81228895.00
intangibleAssets 26511795.00
otherCurrentAssets 9120154.00
totalLiab 17487580.00
totalStockholderEquity 51520932.00
deferredLongTermLiab 0.00
otherCurrentLiab 3233902.00
commonStock 56077.00
retainedEarnings -35589651.00
goodWill 9439285.00
otherAssets 35951000.00
cash 3123686.00
totalCurrentLiabilities 13216848.00
currentDeferredRevenue 2507453.00
netDebt 7509424.00
shortTermDebt 6362379.00
shortLongTermDebtTotal 10633110.00
otherStockholderEquity 96054506.00
propertyPlantEquipment 16469748.00
totalCurrentAssets 28808066.00
netTangibleAssets 15569853.00
shortTermInvestments 2700000.00
netReceivables 13864226.00
longTermDebt 4013020.00
inventory 2700000.00
accountsPayable 1113114.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12220383.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9362762.00
additionalPaidInCapital 0.00
commonStockTotalEquity 56077.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35589651.00
treasuryStock -396008.00
nonCurrrentAssetsOther 1.00
nonCurrentAssetsTotal 52420829.00
longTermDebtTotal 257711.00
nonCurrentLiabilitiesTotal 4270732.00
capitalSurpluse 98844487.00
liabilitiesAndStockholdersEquity 81228895.00
cashAndShortTermInvestments 3123686.00
propertyPlantAndEquipmentGross 16469748.00
propertyPlantAndEquipmentNet 16469748.00
commonStockSharesOutstanding 5588327.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
totalAssets 85646380.00
intangibleAssets 25602194.00
otherCurrentAssets 9655134.00
totalLiab 20735206.00
totalStockholderEquity 52410690.00
otherCurrentLiab 3853434.00
commonStock 55532.00
retainedEarnings -34130944.00
goodWill 9439285.00
otherAssets 35041000.00
cash 4172802.00
totalCurrentLiabilities 20014850.00
currentDeferredRevenue 2685526.00
netDebt 8674991.00
shortTermDebt 12127437.00
shortLongTermDebtTotal 12847793.00
otherStockholderEquity 95486102.00
propertyPlantEquipment 16015000.00
totalCurrentAssets 34590439.00
shortTermInvestments 5700000.00
netReceivables 15062503.00
longTermDebt 720000.00
inventory 5700000.00
accountsPayable 1348453.00
accumulatedOtherComprehensiveIncome -8805922.00
commonStockTotalEquity 55532.00
treasuryStock -396000.00
nonCurrrentAssetsOther 1.00
nonCurrentAssetsTotal 51055941.00
nonCurrentLiabilitiesTotal 720356.00
liabilitiesAndStockholdersEquity 85646380.00
cashAndShortTermInvestments 4172802.00
propertyPlantAndEquipmentGross 16014461.00
propertyPlantAndEquipmentNet 16014461.00
commonStockSharesOutstanding 5588326.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 87378456.00
intangibleAssets 22949297.00
otherCurrentAssets 13410259.00
totalLiab 22673798.00
totalStockholderEquity 52290699.00
otherCurrentLiab 450825.00
commonStock 53897.00
retainedEarnings -33037884.00
goodWill 9439285.00
otherAssets 32388000.00
cash 3374608.00
totalCurrentLiabilities 21537285.00
currentDeferredRevenue 4525017.00
netDebt 9620699.00
shortTermDebt 11858794.00
shortLongTermDebtTotal 12995307.00
otherStockholderEquity 93274686.00
propertyPlantEquipment 14200000.00
totalCurrentAssets 40789748.00
shortTermInvestments 5700000.00
netReceivables 18304881.00
longTermDebt 1136000.00
inventory 5700000.00
accountsPayable 4702649.00
accumulatedOtherComprehensiveIncome -7959341.00
commonStockTotalEquity 53897.00
treasuryStock -396000.00
nonCurrrentAssetsOther -1.00
nonCurrentAssetsTotal 46588708.00
nonCurrentLiabilitiesTotal 1136513.00
liabilitiesAndStockholdersEquity 87378456.00
cashAndShortTermInvestments 3374608.00
propertyPlantAndEquipmentGross 14200127.00
propertyPlantAndEquipmentNet 14200127.00
commonStockSharesOutstanding 5248090.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
totalAssets 81564168.00
intangibleAssets 21736459.00
otherCurrentAssets 12763098.00
totalLiab 23616118.00
totalStockholderEquity 46554814.00
otherCurrentLiab 263825.00
commonStock 49686.00
retainedEarnings -36356313.00
otherLiab 868000.00
goodWill 9439286.00
otherAssets 31234000.00
cash 5856152.00
totalCurrentLiabilities 21685052.00
currentDeferredRevenue 3616186.00
netDebt 8992482.00
shortTermDebt 12917568.00
shortLongTermDebtTotal 14848634.00
otherStockholderEquity 90861441.00
propertyPlantEquipment 10951000.00
totalCurrentAssets 39379185.00
shortTermInvestments 5700000.00
netReceivables 15059935.00
longTermDebt 1063000.00
inventory 5700000.00
accountsPayable 4887473.00
accumulatedOtherComprehensiveIncome -7880946.00
commonStockTotalEquity 49686.00
treasuryStock -396000.00
nonCurrentAssetsTotal 42184983.00
nonCurrentLiabilitiesTotal 1931066.00
liabilitiesAndStockholdersEquity 81564168.00
cashAndShortTermInvestments 5856152.00
propertyPlantAndEquipmentGross 10950969.00
propertyPlantAndEquipmentNet 10950969.00
commonStockSharesOutstanding 5105814.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 76173782.00
intangibleAssets 20611758.00
otherCurrentAssets 12730908.00
totalLiab 25573596.00
totalStockholderEquity 39881378.00
otherCurrentLiab 1450825.00
commonStock 43004.00
retainedEarnings -38292049.00
otherLiab 868000.00
goodWill 9439285.00
otherAssets 30181000.00
cash 2154813.00
totalCurrentLiabilities 23819235.00
currentDeferredRevenue 2930308.00
netDebt 13334403.00
shortTermDebt 13734856.00
shortLongTermDebtTotal 15489216.00
otherStockholderEquity 87130423.00
propertyPlantEquipment 9582000.00
totalCurrentAssets 36410614.00
shortTermInvestments 5700000.00
netReceivables 15824893.00
longTermDebt 887000.00
inventory 5700000.00
accountsPayable 5703246.00
accumulatedOtherComprehensiveIncome -8665100.00
commonStockTotalEquity 43004.00
treasuryStock -396000.00
nonCurrrentAssetsOther 1.00
nonCurrentAssetsTotal 39763168.00
nonCurrentLiabilitiesTotal 1754361.00
liabilitiesAndStockholdersEquity 76173782.00
cashAndShortTermInvestments 2154813.00
propertyPlantAndEquipmentGross 9582056.00
propertyPlantAndEquipmentNet 9582056.00
commonStockSharesOutstanding 4325151.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
totalAssets 72136180.00
intangibleAssets 19668656.00
otherCurrentAssets 11298939.00
totalLiab 26093431.00
totalStockholderEquity 35620192.00
otherCurrentLiab 47066.00
commonStock 276629.00
retainedEarnings -39859030.00
otherLiab 867000.00
goodWill 9439285.00
otherAssets 29308000.00
cash 4075546.00
totalCurrentLiabilities 20227783.00
currentDeferredRevenue 2545314.00
netDebt 14420447.00
shortTermDebt 12630345.00
shortLongTermDebtTotal 18495993.00
otherStockholderEquity 83202593.00
propertyPlantEquipment 9473000.00
totalCurrentAssets 33354816.00
shortTermInvestments 5700000.00
netReceivables 12280331.00
longTermDebt 4998000.00
inventory 5700000.00
accountsPayable 5005058.00
accumulatedOtherComprehensiveIncome -8396086.00
commonStockTotalEquity 276629.00
treasuryStock -396000.00
nonCurrentAssetsTotal 38781364.00
nonCurrentLiabilitiesTotal 5865648.00
liabilitiesAndStockholdersEquity 72136180.00
cashAndShortTermInvestments 4075546.00
propertyPlantAndEquipmentGross 9472917.00
propertyPlantAndEquipmentNet 9472917.00
commonStockSharesOutstanding 3954409.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
totalAssets 69377753.00
intangibleAssets 17284174.00
otherCurrentAssets 10994692.00
totalLiab 26897821.00
totalStockholderEquity 60339197.00
otherCurrentLiab 117137.00
commonStock 35962.00
retainedEarnings -41351411.00
otherLiab 868000.00
goodWill 9439285.00
otherAssets 26967000.00
cash 4275443.00
totalCurrentLiabilities 20691189.00
currentDeferredRevenue 3449817.00
netDebt 14412589.00
shortTermDebt 12481400.00
shortLongTermDebtTotal 18688032.00
otherStockholderEquity 82505375.00
propertyPlantEquipment 8458000.00
totalCurrentAssets 33952656.00
shortTermInvestments 5000000.00
netReceivables 13682521.00
longTermDebt 5339000.00
inventory 5000000.00
accountsPayable 4642835.00
accumulatedOtherComprehensiveIncome -8193790.00
commonStockTotalEquity 287412.00
treasuryStock -396000.00
nonCurrentAssetsTotal 35425097.00
nonCurrentLiabilitiesTotal -20691189.00
liabilitiesAndStockholdersEquity 69377753.00
cashAndShortTermInvestments 4275443.00
propertyPlantAndEquipmentGross 8457622.00
propertyPlantAndEquipmentNet 8457622.00
commonStockSharesOutstanding 3698854.00
2009-12-31
date 2009-12-31
filing_date 2010-02-11
currency_symbol USD
totalAssets 66218638.00
intangibleAssets 16641049.00
otherCurrentAssets 9777985.00
totalLiab 25735611.00
totalStockholderEquity 32387298.00
otherCurrentLiab 6564633.00
commonStock 123762.00
retainedEarnings -41940459.00
otherLiab 1076000.00
goodWill 9439285.00
otherAssets 26080000.00
cash 5211674.00
totalCurrentLiabilities 18583625.00
currentDeferredRevenue 3153926.00
netDebt 12022609.00
shortTermDebt 10082297.00
shortLongTermDebtTotal 17234283.00
otherStockholderEquity 82203995.00
propertyPlantEquipment 9064000.00
totalCurrentAssets 31074801.00
shortTermInvestments 5000000.00
netReceivables 11085142.00
longTermDebt 6077000.00
inventory 5000000.00
accountsPayable 5347402.00
accumulatedOtherComprehensiveIncome -7754102.00
commonStockTotalEquity 123762.00
treasuryStock -396000.00
nonCurrentAssetsTotal 35143837.00
nonCurrentLiabilitiesTotal 7151986.00
liabilitiesAndStockholdersEquity 66218638.00
cashAndShortTermInvestments 5211674.00
propertyPlantAndEquipmentGross 9063503.00
propertyPlantAndEquipmentNet 9063503.00
commonStockSharesOutstanding 3444714.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
totalAssets 64016807.00
intangibleAssets 15785809.00
otherCurrentAssets 8405479.00
totalLiab 25371029.00
totalStockholderEquity 31515680.00
otherCurrentLiab 2445.00
commonStock 131536.00
retainedEarnings -41492581.00
goodWill 9439285.00
otherAssets 25225000.00
cash 3956279.00
totalCurrentLiabilities 17584496.00
currentDeferredRevenue 3131669.00
netDebt 13000012.00
shortTermDebt 9169758.00
shortLongTermDebtTotal 16956291.00
otherStockholderEquity 80089541.00
propertyPlantEquipment 8706000.00
totalCurrentAssets 30086334.00
shortTermInvestments 5000000.00
netReceivables 12724576.00
longTermDebt 7786000.00
inventory 5000000.00
accountsPayable 5280624.00
accumulatedOtherComprehensiveIncome -7215261.00
commonStockTotalEquity 131536.00
treasuryStock -396000.00
nonCurrrentAssetsOther 204823.00
nonCurrentAssetsTotal 33930473.00
nonCurrentLiabilitiesTotal 7786533.00
liabilitiesAndStockholdersEquity 64016807.00
cashAndShortTermInvestments 3956279.00
propertyPlantAndEquipmentGross 8705379.00
propertyPlantAndEquipmentNet 8705379.00
commonStockSharesOutstanding 3163637.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
totalAssets 62769026.00
intangibleAssets 15146626.00
otherCurrentAssets 7993523.00
totalLiab 25407957.00
totalStockholderEquity 30977759.00
otherCurrentLiab 44409.00
commonStock 250412.00
retainedEarnings -41253152.00
goodWill 9439285.00
otherAssets 24791000.00
cash 4403762.00
totalCurrentLiabilities 17393716.00
currentDeferredRevenue 3473228.00
netDebt 12277066.00
shortTermDebt 8666587.00
shortLongTermDebtTotal 16680828.00
otherStockholderEquity 76959896.00
propertyPlantEquipment 9186000.00
totalCurrentAssets 28792129.00
shortTermInvestments 5000000.00
netReceivables 11394844.00
longTermDebt 8014000.00
inventory 5000000.00
accountsPayable 5209492.00
accumulatedOtherComprehensiveIncome -6899397.00
commonStockTotalEquity 250412.00
preferredStockTotalEquity 1920000.00
treasuryStock -396000.00
nonCurrrentAssetsOther 204823.00
nonCurrentAssetsTotal 33976897.00
nonCurrentLiabilitiesTotal 8014241.00
liabilitiesAndStockholdersEquity 62769026.00
cashAndShortTermInvestments 4403762.00
propertyPlantAndEquipmentGross 9186163.00
propertyPlantAndEquipmentNet 9186163.00
commonStockSharesOutstanding 3163637.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalAssets 60633510.00
intangibleAssets 13987685.00
otherCurrentAssets 8873896.00
totalLiab 23806801.00
totalStockholderEquity 31165292.00
otherCurrentLiab 49974.00
commonStock 144992.00
retainedEarnings -40346904.00
goodWill 9439285.00
otherAssets 23631000.00
cash 2481591.00
totalCurrentLiabilities 16557203.00
currentDeferredRevenue 3358180.00
netDebt 12980511.00
shortTermDebt 8212504.00
shortLongTermDebtTotal 15462102.00
otherStockholderEquity 76232053.00
propertyPlantEquipment 9465000.00
totalCurrentAssets 27538193.00
shortTermInvestments 5000000.00
netReceivables 11182706.00
longTermDebt 7250000.00
inventory 5000000.00
accountsPayable 4936545.00
accumulatedOtherComprehensiveIncome -6784849.00
commonStockTotalEquity 144992.00
preferredStockTotalEquity 1920000.00
treasuryStock -396000.00
nonCurrrentAssetsOther 204823.00
nonCurrentAssetsTotal 33095317.00
nonCurrentLiabilitiesTotal 7249598.00
liabilitiesAndStockholdersEquity 60633510.00
cashAndShortTermInvestments 2481591.00
propertyPlantAndEquipmentGross 9463524.00
propertyPlantAndEquipmentNet 9463524.00
commonStockSharesOutstanding 2660158.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 65852292.00
intangibleAssets 12615513.00
otherCurrentAssets 10634311.00
totalLiab 23332122.00
totalStockholderEquity 35970743.00
otherCurrentLiab 55065.00
commonStock 26514.00
retainedEarnings -35315253.00
goodWill 9439285.00
otherAssets 22571000.00
cash 5517161.00
totalCurrentLiabilities 15836921.00
currentDeferredRevenue 3601261.00
netDebt 10589965.00
shortTermDebt 8611925.00
shortLongTermDebtTotal 16107126.00
otherStockholderEquity 75944973.00
propertyPlantEquipment 9769000.00
totalCurrentAssets 33512198.00
shortTermInvestments 5101000.00
netReceivables 12360726.00
longTermDebt 7495000.00
inventory 5000000.00
accountsPayable 3568670.00
accumulatedOtherComprehensiveIncome -6605491.00
commonStockTotalEquity 26514.00
preferredStockTotalEquity 1920000.00
treasuryStock -396000.00
nonCurrrentAssetsOther 516406.00
nonCurrentAssetsTotal 32340094.00
nonCurrentLiabilitiesTotal 7495201.00
liabilitiesAndStockholdersEquity 65852292.00
cashAndShortTermInvestments 5517161.00
propertyPlantAndEquipmentGross 9768890.00
propertyPlantAndEquipmentNet 9768890.00
commonStockSharesOutstanding 2652525.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 68282914.00
intangibleAssets 11547626.00
otherCurrentAssets 2118275.00
totalLiab 20871912.00
totalStockholderEquity 40274437.00
otherCurrentLiab 452991.00
commonStock -11933180.00
retainedEarnings -32048738.00
goodWill 9439285.00
otherAssets 21969000.00
cash 9778690.00
totalCurrentLiabilities 14307856.00
currentDeferredRevenue 4037556.00
netDebt 3478747.00
shortTermDebt 6693381.00
shortLongTermDebtTotal 13257437.00
otherStockholderEquity 76403175.00
propertyPlantEquipment 8324000.00
totalCurrentAssets 37989789.00
shortTermInvestments 107000.00
netReceivables 25985875.00
longTermDebt 6564000.00
inventory 106949.00
accountsPayable 3123928.00
accumulatedOtherComprehensiveIncome 5933180.00
commonStockTotalEquity 25545.00
preferredStockTotalEquity 1920000.00
treasuryStock -321000.00
nonCurrrentAssetsOther 981957.00
nonCurrentAssetsTotal 30293125.00
nonCurrentLiabilitiesTotal 6564056.00
liabilitiesAndStockholdersEquity 68282914.00
cashAndShortTermInvestments 9778690.00
propertyPlantAndEquipmentGross 9176780.00
propertyPlantAndEquipmentNet 8324257.00
commonStockSharesOutstanding 2802944.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
totalAssets 63776694.00
intangibleAssets 12570617.00
otherCurrentAssets 951331.00
totalLiab 14430859.00
totalStockholderEquity 42479321.00
otherCurrentLiab 1063896.00
commonStock 25545.00
retainedEarnings -32067003.00
goodWill 9439285.00
otherAssets 23876000.00
cash 6275238.00
totalCurrentLiabilities 13686944.00
currentDeferredRevenue 3293728.00
netDebt -318662.00
shortTermDebt 5212661.00
shortLongTermDebtTotal 5956576.00
otherStockholderEquity 76421016.00
propertyPlantEquipment 9177000.00
totalCurrentAssets 30723575.00
netReceivables 22671366.00
longTermDebt 744000.00
inventory 825640.00
accountsPayable 4116659.00
accumulatedOtherComprehensiveIncome -3820237.00
commonStockTotalEquity 25545.00
preferredStockTotalEquity 1920000.00
treasuryStock -36000.00
nonCurrrentAssetsOther 1866437.00
nonCurrentAssetsTotal 33053119.00
nonCurrentLiabilitiesTotal 743915.00
liabilitiesAndStockholdersEquity 63776694.00
cashAndShortTermInvestments 6275238.00
propertyPlantAndEquipmentGross 9176780.00
propertyPlantAndEquipmentNet 9176780.00
commonStockSharesOutstanding 2630717.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalAssets 57799369.00
intangibleAssets 11043803.00
otherCurrentAssets 1016770.00
totalLiab 10647014.00
totalStockholderEquity 41317623.00
otherCurrentLiab 6243733.00
commonStock 25248.00
retainedEarnings -33477767.00
goodWill 7786032.00
otherAssets 19630000.00
cash 4848513.00
totalCurrentLiabilities 9823921.00
currentDeferredRevenue 29962.00
netDebt -1442180.00
shortTermDebt 2583240.00
shortLongTermDebtTotal 3406333.00
otherStockholderEquity 75263698.00
propertyPlantEquipment 8153000.00
totalCurrentAssets 30015694.00
netReceivables 23004182.00
longTermDebt 823000.00
inventory 1146229.00
accountsPayable 966986.00
accumulatedOtherComprehensiveIncome -2413556.00
commonStockTotalEquity 25248.00
preferredStockTotalEquity 1920000.00
treasuryStock -36000.00
nonCurrrentAssetsOther 800435.00
nonCurrentAssetsTotal 27783675.00
nonCurrentLiabilitiesTotal 823093.00
liabilitiesAndStockholdersEquity 57799369.00
cashAndShortTermInvestments 4848513.00
propertyPlantAndEquipmentGross 8153405.00
propertyPlantAndEquipmentNet 8153405.00
commonStockSharesOutstanding 2566592.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
totalAssets 56261440.00
intangibleAssets 8747001.00
otherCurrentAssets 1247389.00
totalLiab 12289085.00
totalStockholderEquity 39761133.00
otherCurrentLiab 301553.00
commonStock 25134.00
retainedEarnings -35746044.00
goodWill 7786032.00
otherAssets 19048000.00
cash 8543109.00
totalCurrentLiabilities 11474675.00
currentDeferredRevenue 2645174.00
netDebt -2615918.00
shortTermDebt 5112781.00
shortLongTermDebtTotal 5927191.00
otherStockholderEquity 75070241.00
propertyPlantEquipment 8372000.00
totalCurrentAssets 28841582.00
netReceivables 18449289.00
longTermDebt 814000.00
inventory 601795.00
accountsPayable 3415167.00
accumulatedOtherComprehensiveIncome -1508198.00
commonStockTotalEquity 25134.00
preferredStockTotalEquity 1920000.00
treasuryStock -10000.00
nonCurrrentAssetsOther 2515278.00
nonCurrentAssetsTotal 27419858.00
nonCurrentLiabilitiesTotal 814410.00
liabilitiesAndStockholdersEquity 56261440.00
cashAndShortTermInvestments 8543109.00
propertyPlantAndEquipmentGross 8371547.00
propertyPlantAndEquipmentNet 8371547.00
commonStockSharesOutstanding 2771233.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 52906800.00
intangibleAssets 10700394.00
otherCurrentAssets 10297330.00
totalLiab 12918649.00
totalStockholderEquity 36160597.00
otherCurrentLiab 1154982.00
commonStock 22034.00
retainedEarnings -36228549.00
goodWill 7708501.00
otherAssets 18913000.00
cash 4837241.00
totalCurrentLiabilities 11956095.00
currentDeferredRevenue 2494833.00
netDebt 1249968.00
shortTermDebt 5124655.00
shortLongTermDebtTotal 6087209.00
otherStockholderEquity 69551935.00
propertyPlantEquipment 7933000.00
totalCurrentAssets 26060575.00
netReceivables 10118480.00
longTermDebt 963000.00
inventory 807524.00
accountsPayable 3181625.00
accumulatedOtherComprehensiveIncome -984823.00
commonStockTotalEquity 22034.00
preferredStockTotalEquity 3800000.00
treasuryStock -10000.00
nonCurrrentAssetsOther 504514.00
nonCurrentAssetsTotal 26846225.00
nonCurrentLiabilitiesTotal 962554.00
liabilitiesAndStockholdersEquity 52906800.00
cashAndShortTermInvestments 4837241.00
propertyPlantAndEquipmentGross 7932816.00
propertyPlantAndEquipmentNet 7932816.00
commonStockSharesOutstanding 2284436.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
totalAssets 49529141.00
intangibleAssets 10200253.00
otherCurrentAssets 845237.00
totalLiab 12127565.00
totalStockholderEquity 33848941.00
otherCurrentLiab 1396468.00
commonStock 20556.00
retainedEarnings -37132343.00
goodWill 7708501.00
otherAssets 19217000.00
cash 4010164.00
totalCurrentLiabilities 11787806.00
currentDeferredRevenue 2815660.00
netDebt 314621.00
shortTermDebt 3985026.00
shortLongTermDebtTotal 4324785.00
otherStockholderEquity 66977953.00
propertyPlantEquipment 7584000.00
totalCurrentAssets 22728368.00
netReceivables 17096182.00
longTermDebt 340000.00
inventory 776785.00
accountsPayable 3590652.00
accumulatedOtherComprehensiveIncome -147225.00
commonStockTotalEquity 20556.00
preferredStockTotalEquity 4130000.00
treasuryStock -10000.00
nonCurrrentAssetsOther 1308267.00
nonCurrentAssetsTotal 26800773.00
nonCurrentLiabilitiesTotal 339759.00
liabilitiesAndStockholdersEquity 49529141.00
cashAndShortTermInvestments 4010164.00
propertyPlantAndEquipmentGross 7583752.00
propertyPlantAndEquipmentNet 7583752.00
commonStockSharesOutstanding 2142523.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 43593454.00
intangibleAssets 6092906.00
otherCurrentAssets 542790.00
totalLiab 10727758.00
totalStockholderEquity 29874569.00
otherCurrentLiab 384704.00
commonStock 18810.00
retainedEarnings -38009435.00
goodWill 9293368.00
otherAssets 15386000.00
cash 3382970.00
totalCurrentLiabilities 10502959.00
netDebt -730428.00
shortTermDebt 2427743.00
shortLongTermDebtTotal 2652542.00
otherStockholderEquity 63592258.00
propertyPlantEquipment 6812000.00
totalCurrentAssets 21395293.00
netReceivables 15926818.00
longTermDebt 225000.00
inventory 1542715.00
accountsPayable 7690512.00
accumulatedOtherComprehensiveIncome -752064.00
commonStockTotalEquity 18810.00
preferredStockTotalEquity 5025000.00
treasuryStock -10000.00
nonCurrentAssetsTotal 22198161.00
nonCurrentLiabilitiesTotal 224799.00
liabilitiesAndStockholdersEquity 43593454.00
cashAndShortTermInvestments 3382970.00
propertyPlantAndEquipmentGross 6811887.00
propertyPlantAndEquipmentNet 6811887.00
commonStockSharesOutstanding 1831129.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
totalAssets 40641857.00
intangibleAssets 8569193.00
otherCurrentAssets 482417.00
totalLiab 9071612.00
totalStockholderEquity 29137354.00
otherCurrentLiab 524582.00
commonStock 17974.00
retainedEarnings -37686216.00
goodWill 6092906.00
otherAssets 14662000.00
cash 2707147.00
totalCurrentLiabilities 8852598.00
netDebt -545406.00
shortTermDebt 1942727.00
shortLongTermDebtTotal 2161741.00
otherStockholderEquity 62269957.00
propertyPlantEquipment 6368000.00
totalCurrentAssets 19611654.00
netReceivables 15054793.00
longTermDebt 219000.00
inventory 1367297.00
accountsPayable 6385289.00
accumulatedOtherComprehensiveIncome -964361.00
commonStockTotalEquity 17974.00
preferredStockTotalEquity 5500000.00
treasuryStock -10000.00
nonCurrentAssetsTotal 21030203.00
nonCurrentLiabilitiesTotal 219014.00
liabilitiesAndStockholdersEquity 40641857.00
cashAndShortTermInvestments 2707147.00
propertyPlantAndEquipmentGross 6368104.00
propertyPlantAndEquipmentNet 6368104.00
commonStockSharesOutstanding 1444466.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 39016002.00
intangibleAssets 8563908.00
otherCurrentAssets 2666324.00
totalLiab 11856640.00
totalStockholderEquity 25285043.00
otherCurrentLiab 292592.00
commonStock 17618.00
retainedEarnings -32968005.00
goodWill 6092906.00
otherAssets 14657000.00
cash 3822420.00
totalCurrentLiabilities 7488233.00
netDebt 2233645.00
shortTermDebt 1687658.00
shortLongTermDebtTotal 6056065.00
otherStockholderEquity 63727696.00
propertyPlantEquipment 6411000.00
totalCurrentAssets 17948015.00
shortTermInvestments 1739851.00
netReceivables 11459271.00
longTermDebt 4369000.00
accountsPayable 5507983.00
accumulatedOtherComprehensiveIncome -1271388.00
commonStockTotalEquity 17618.00
treasuryStock -10000.00
nonCurrentAssetsTotal 21067987.00
nonCurrentLiabilitiesTotal 4368407.00
liabilitiesAndStockholdersEquity 39016002.00
cashAndShortTermInvestments 3822420.00
propertyPlantAndEquipmentGross 6411173.00
propertyPlantAndEquipmentNet 6411173.00
commonStockSharesOutstanding 1704671.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
totalAssets 43025148.00
intangibleAssets 8229761.00
otherCurrentAssets 1092079.00
totalLiab 15243165.00
totalStockholderEquity 26144938.00
otherCurrentLiab 4176971.00
commonStock 16161.00
retainedEarnings -31672041.00
goodWill 6092906.00
otherAssets 14323000.00
cash 2493768.00
totalCurrentLiabilities 11554860.00
netDebt 2626272.00
shortTermDebt 1431735.00
shortLongTermDebtTotal 5120040.00
otherStockholderEquity 63293084.00
propertyPlantEquipment 6472000.00
totalCurrentAssets 22230443.00
shortTermInvestments 1739851.00
netReceivables 11301610.00
longTermDebt 3688000.00
inventory 5603135.00
accountsPayable 5946154.00
accumulatedOtherComprehensiveIncome 704470.00
commonStockTotalEquity 16161.00
treasuryStock -10000.00
nonCurrentAssetsTotal 20794705.00
nonCurrentLiabilitiesTotal 3688305.00
liabilitiesAndStockholdersEquity 43025148.00
cashAndShortTermInvestments 4233619.00
propertyPlantAndEquipmentGross 6472038.00
propertyPlantAndEquipmentNet 6472038.00
commonStockSharesOutstanding 1704671.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 29082196.00
intangibleAssets 5706626.00
otherCurrentAssets 143559.00
totalLiab 5668963.00
totalStockholderEquity 22028223.00
otherCurrentLiab 1151513.00
commonStock 15142.00
retainedEarnings -29968384.00
goodWill 1166611.00
otherAssets 6874000.00
cash 2390245.00
totalCurrentLiabilities 5550884.00
netDebt -1195409.00
shortTermDebt 1076757.00
shortLongTermDebtTotal 1194836.00
otherStockholderEquity 56102630.00
propertyPlantEquipment 6425000.00
totalCurrentAssets 15783378.00
shortTermInvestments 2180499.00
netReceivables 9822771.00
longTermDebt 118000.00
inventory 1246304.00
accountsPayable 3322614.00
accumulatedOtherComprehensiveIncome -576278.00
commonStockTotalEquity 15142.00
treasuryStock -27000.00
nonCurrentAssetsTotal 13298818.00
nonCurrentLiabilitiesTotal 118079.00
liabilitiesAndStockholdersEquity 29082196.00
cashAndShortTermInvestments 4570744.00
propertyPlantAndEquipmentGross 6425581.00
propertyPlantAndEquipmentNet 6425581.00
commonStockSharesOutstanding 1485294.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
totalAssets 27294095.00
intangibleAssets 7147378.00
otherCurrentAssets 1448164.00
totalLiab 5513739.00
totalStockholderEquity 20567079.00
otherCurrentLiab 476951.00
commonStock 14085.00
retainedEarnings -29990203.00
goodWill 1167000.00
otherAssets 7147000.00
cash 1884573.00
totalCurrentLiabilities 5270539.00
netDebt -163407.00
shortTermDebt 1477966.00
shortLongTermDebtTotal 1721166.00
otherStockholderEquity 54664362.00
propertyPlantEquipment 6053000.00
totalCurrentAssets 14093821.00
shortTermInvestments 1501752.00
netReceivables 9052432.00
longTermDebt 243000.00
inventory 206900.00
accountsPayable 3315622.00
accumulatedOtherComprehensiveIncome -391953.00
commonStockTotalEquity 14085.00
treasuryStock -27000.00
nonCurrentAssetsTotal 13200274.00
nonCurrentLiabilitiesTotal 243200.00
liabilitiesAndStockholdersEquity 27294095.00
cashAndShortTermInvestments 3386325.00
propertyPlantAndEquipmentGross 6052896.00
propertyPlantAndEquipmentNet 6052896.00
commonStockSharesOutstanding 1444466.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalAssets 25639468.00
intangibleAssets 7376091.00
otherCurrentAssets 359765.00
totalLiab 4800176.00
totalStockholderEquity 19771886.00
otherCurrentLiab 489239.00
commonStock 13953.00
retainedEarnings -30115240.00
goodWill 1167000.00
otherAssets 7375000.00
cash 1469154.00
totalCurrentLiabilities 4562784.00
netDebt 317534.00
shortTermDebt 1549296.00
shortLongTermDebtTotal 1786688.00
otherStockholderEquity 50873173.00
propertyPlantEquipment 5656000.00
totalCurrentAssets 12607834.00
shortTermInvestments 2487577.00
netReceivables 7361371.00
longTermDebt 237000.00
inventory 929967.00
accountsPayable 2524249.00
accumulatedOtherComprehensiveIncome -894263.00
commonStockTotalEquity 13953.00
treasuryStock -27000.00
nonCurrentAssetsTotal 13031634.00
nonCurrentLiabilitiesTotal 237392.00
liabilitiesAndStockholdersEquity 25639468.00
cashAndShortTermInvestments 3956731.00
propertyPlantAndEquipmentGross 5655543.00
propertyPlantAndEquipmentNet 5655543.00
commonStockSharesOutstanding 1424661.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
totalAssets 21126034.00
intangibleAssets 7637397.00
otherCurrentAssets 249416.00
totalLiab 5176162.00
totalStockholderEquity 15249552.00
otherCurrentLiab 510047.00
commonStock 13831.00
retainedEarnings -30318988.00
goodWill 1167000.00
otherAssets 7638000.00
cash 1371727.00
totalCurrentLiabilities 4915561.00
netDebt 367155.00
shortTermDebt 1478281.00
shortLongTermDebtTotal 1738882.00
otherStockholderEquity 49675874.00
propertyPlantEquipment 5114000.00
totalCurrentAssets 8373861.00
shortTermInvestments 205480.00
netReceivables 6052923.00
longTermDebt 261000.00
inventory 494315.00
accountsPayable 2927233.00
accumulatedOtherComprehensiveIncome -1028841.00
commonStockTotalEquity 13831.00
treasuryStock -27000.00
nonCurrentAssetsTotal 12752173.00
nonCurrentLiabilitiesTotal 260601.00
liabilitiesAndStockholdersEquity 21126034.00
cashAndShortTermInvestments 1577207.00
propertyPlantAndEquipmentGross 5114776.00
propertyPlantAndEquipmentNet 5114776.00
commonStockSharesOutstanding 1389788.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 24072607.00
intangibleAssets 9762937.00
otherCurrentAssets 1207016.00
totalLiab 8506805.00
totalStockholderEquity 15186050.00
otherCurrentLiab 218200.00
commonStock 13226.00
retainedEarnings -30488248.00
goodWill 3405000.00
otherAssets 9763000.00
cash 1596031.00
totalCurrentLiabilities 8225683.00
netDebt 3962795.00
shortTermDebt 5277704.00
shortLongTermDebtTotal 5558826.00
otherStockholderEquity 48152983.00
propertyPlantEquipment 4810000.00
totalCurrentAssets 9499919.00
shortTermInvestments 1083450.00
netReceivables 5613422.00
longTermDebt 281000.00
inventory 1914000.00
accountsPayable 2729779.00
accumulatedOtherComprehensiveIncome -1129253.00
commonStockTotalEquity 13226.00
treasuryStock -27000.00
nonCurrrentAssetsOther -537803.00
nonCurrentAssetsTotal 14572688.00
nonCurrentLiabilitiesTotal 281122.00
liabilitiesAndStockholdersEquity 24072607.00
cashAndShortTermInvestments 2679481.00
propertyPlantAndEquipmentGross 4809751.00
propertyPlantAndEquipmentNet 4809751.00
commonStockSharesOutstanding 1564243.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
totalAssets 13391220.00
intangibleAssets 3560468.00
otherCurrentAssets 512494.00
totalLiab 2697137.00
totalStockholderEquity 10594331.00
otherCurrentLiab 228430.00
commonStock 12254.00
retainedEarnings -31296539.00
goodWill 1167000.00
otherAssets 4004000.00
cash 488110.00
totalCurrentLiabilities 2527727.00
netDebt 341845.00
shortTermDebt 660545.00
shortLongTermDebtTotal 829955.00
otherStockholderEquity 44370527.00
propertyPlantEquipment 4276000.00
totalCurrentAssets 5554445.00
shortTermInvestments 550000.00
netReceivables 4003841.00
longTermDebt 169000.00
inventory 2325000.00
accountsPayable 1638752.00
accumulatedOtherComprehensiveIncome -1444461.00
commonStockTotalEquity 9483.00
treasuryStock -27000.00
nonCurrrentAssetsOther -287797.00
nonCurrentAssetsTotal 7836775.00
nonCurrentLiabilitiesTotal 169410.00
liabilitiesAndStockholdersEquity 13391220.00
cashAndShortTermInvestments 1038110.00
propertyPlantAndEquipmentGross 4203580.00
propertyPlantAndEquipmentNet 4276307.00
commonStockSharesOutstanding 1345587.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 11687755.00
intangibleAssets 3731015.00
otherCurrentAssets 718134.00
totalLiab 3674844.00
totalStockholderEquity 7826296.00
otherCurrentLiab 494509.00
commonStock 9613.00
retainedEarnings -31340872.00
goodWill 1167000.00
otherAssets 4066000.00
cash 204850.00
totalCurrentLiabilities 2700874.00
netDebt 1118780.00
shortTermDebt 349660.00
shortLongTermDebtTotal 1323630.00
otherStockholderEquity 41649466.00
propertyPlantEquipment 4164000.00
totalCurrentAssets 3792953.00
shortTermInvestments 141403.00
netReceivables 2728566.00
longTermDebt 974000.00
inventory 1562000.00
accountsPayable 1856705.00
accumulatedOtherComprehensiveIncome -436748.00
commonStockTotalEquity 9613.00
treasuryStock -27000.00
nonCurrrentAssetsOther -191606.00
nonCurrentAssetsTotal 7894802.00
nonCurrentLiabilitiesTotal 973970.00
liabilitiesAndStockholdersEquity 11687755.00
cashAndShortTermInvestments 346253.00
propertyPlantAndEquipmentGross 4163787.00
propertyPlantAndEquipmentNet 4163787.00
commonStockSharesOutstanding 1206573.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
totalAssets 11757769.00
intangibleAssets 3990688.00
otherCurrentAssets 1078367.00
totalLiab 4628708.00
totalStockholderEquity 7129061.00
otherCurrentLiab 103451.00
commonStock 9483.00
retainedEarnings -31375230.00
goodWill 1167000.00
otherAssets 4217000.00
cash 871161.00
totalCurrentLiabilities 3573948.00
netDebt 1446273.00
shortTermDebt 1262674.00
shortLongTermDebtTotal 2317434.00
otherStockholderEquity 40986719.00
propertyPlantEquipment 4204000.00
totalCurrentAssets 3563501.00
shortTermInvestments 391403.00
netReceivables 994091.00
longTermDebt 1055000.00
inventory 228479.00
accountsPayable 2207823.00
accumulatedOtherComprehensiveIncome -647769.00
commonStockTotalEquity 5757.00
treasuryStock -21000.00
nonCurrentAssetsTotal 8194268.00
nonCurrentLiabilitiesTotal 1054760.00
liabilitiesAndStockholdersEquity 11757769.00
cashAndShortTermInvestments 1262564.00
propertyPlantAndEquipmentGross 2037507.00
propertyPlantAndEquipmentNet 4203580.00
commonStockSharesOutstanding 950478.00
2004-03-31
date 2004-03-31
filing_date 2004-05-12
currency_symbol USD
totalAssets 11104848.00
intangibleAssets 3317173.00
otherCurrentAssets 2761406.00
totalLiab 3905086.00
totalStockholderEquity 7154149.00
otherCurrentLiab 141843.00
commonStock 8875.00
retainedEarnings -30243330.00
goodWill 1047000.00
otherAssets 4038000.00
cash 449047.00
totalCurrentLiabilities 2774902.00
netDebt 629806.00
shortTermDebt 848669.00
shortLongTermDebtTotal 1078853.00
otherStockholderEquity 39498976.00
propertyPlantEquipment 2052000.00
totalCurrentAssets 5014598.00
shortTermInvestments 820047.00
netReceivables 984098.00
longTermDebt 1130000.00
inventory 1451000.00
accountsPayable 1784390.00
accumulatedOtherComprehensiveIncome -554756.00
commonStockTotalEquity 8875.00
nonCurrrentAssetsOther 720485.00
nonCurrentAssetsTotal 6090250.00
nonCurrentLiabilitiesTotal 1130184.00
liabilitiesAndStockholdersEquity 11104848.00
cashAndShortTermInvestments 1269094.00
propertyPlantAndEquipmentGross 2052592.00
propertyPlantAndEquipmentNet 2052592.00
commonStockSharesOutstanding 747514.00
2003-12-31
date 2003-12-31
filing_date 2004-02-10
currency_symbol USD
totalAssets 9672781.00
intangibleAssets 4414369.00
otherCurrentAssets 1909324.00
totalLiab 3243712.00
totalStockholderEquity 6312407.00
otherCurrentLiab 14256.00
commonStock 7953.00
retainedEarnings -29839780.00
goodWill 1155000.00
otherAssets 4415000.00
cash 557206.00
totalCurrentLiabilities 3080381.00
netDebt 735378.00
shortTermDebt 1129253.00
shortLongTermDebtTotal 1292584.00
otherStockholderEquity 38254606.00
propertyPlantEquipment 1929000.00
totalCurrentAssets 3329436.00
shortTermInvestments 220221.00
netReceivables 642685.00
longTermDebt 163000.00
inventory 1223000.00
accountsPayable 1936872.00
accumulatedOtherComprehensiveIncome -171641.00
commonStockTotalEquity 7953.00
nonCurrentAssetsTotal 6343345.00
nonCurrentLiabilitiesTotal 163331.00
liabilitiesAndStockholdersEquity 9672781.00
cashAndShortTermInvestments 777427.00
propertyPlantAndEquipmentGross 1928976.00
propertyPlantAndEquipmentNet 1928976.00
commonStockSharesOutstanding 733192.00
2003-09-30
date 2003-09-30
filing_date 2003-10-15
currency_symbol USD
totalAssets 8742251.00
intangibleAssets 4930191.00
otherCurrentAssets 932163.00
totalLiab 3667399.00
totalStockholderEquity 5074852.00
otherCurrentLiab 104079.00
commonStock 5757.00
retainedEarnings -28405255.00
goodWill 1262000.00
otherAssets 4575000.00
cash 214490.00
totalCurrentLiabilities 3533614.00
netDebt 1258671.00
shortTermDebt 1339376.00
shortLongTermDebtTotal 1473161.00
otherStockholderEquity 35584722.00
propertyPlantEquipment 1951000.00
totalCurrentAssets 1774553.00
shortTermInvestments 520000.00
netReceivables 627900.00
longTermDebt 140000.00
inventory 528000.00
accountsPayable 2090159.00
accumulatedOtherComprehensiveIncome 64397.00
commonStockTotalEquity 6769.00
nonCurrentAssetsTotal 6967698.00
nonCurrentLiabilitiesTotal 133785.00
liabilitiesAndStockholdersEquity 8742251.00
cashAndShortTermInvestments 214490.00
propertyPlantAndEquipmentGross 1951461.00
propertyPlantAndEquipmentNet 2037507.00
commonStockSharesOutstanding 657791.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 8742251.00
intangibleAssets 4930191.00
otherCurrentAssets 229000.00
totalLiab 3667399.00
totalStockholderEquity 5075000.00
otherCurrentLiab 104000.00
commonStock 29000.00
retainedEarnings -28405255.00
goodWill 1370000.00
otherAssets 4929000.00
cash 214490.00
totalCurrentLiabilities 3533614.00
netDebt 1251560.00
shortTermDebt 1339376.00
shortLongTermDebtTotal 1466050.00
propertyPlantEquipment 2038000.00
totalCurrentAssets 1774553.00
netReceivables 627900.00
longTermDebt 133000.00
inventory 604000.00
accountsPayable 2090000.00
accumulatedOtherComprehensiveIncome -2110372.00
commonStockTotalEquity 5757.00
liabilitiesAndStockholdersEquity 8742251.00
propertyPlantAndEquipmentGross 2037507.00
commonStockSharesOutstanding 657791.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalAssets 8948434.00
intangibleAssets 4500760.00
otherCurrentAssets 183686.00
totalLiab 3886833.00
totalStockholderEquity 5061601.00
otherCurrentLiab 49752.00
commonStock 25512.00
retainedEarnings -27988981.00
goodWill 1268000.00
otherAssets 5182000.00
cash 499330.00
totalCurrentLiabilities 3702481.00
netDebt 549060.00
shortTermDebt 864038.00
shortLongTermDebtTotal 1048390.00
otherStockholderEquity 34680218.00
propertyPlantEquipment 2143000.00
totalCurrentAssets 1623204.00
netReceivables 940188.00
longTermDebt 184000.00
inventory 323000.00
accountsPayable 2788691.00
accumulatedOtherComprehensiveIncome 219003.00
commonStockTotalEquity 25512.00
nonCurrrentAssetsOther 681428.00
nonCurrentAssetsTotal 7325230.00
nonCurrentLiabilitiesTotal 184352.00
liabilitiesAndStockholdersEquity 8948434.00
cashAndShortTermInvestments 499330.00
propertyPlantAndEquipmentGross 2143042.00
propertyPlantAndEquipmentNet 2143042.00
commonStockSharesOutstanding 432963.00
2002-12-31
date 2002-12-31
filing_date 2003-02-07
currency_symbol USD
totalAssets 9033110.00
intangibleAssets 4841773.00
otherCurrentAssets 161162.00
totalLiab 3937258.00
totalStockholderEquity 5095852.00
otherCurrentLiab 54121.00
commonStock 22662.00
retainedEarnings -27471335.00
goodWill 1365000.00
otherAssets 5536000.00
cash 51902.00
totalCurrentLiabilities 3785215.00
netDebt 621269.00
shortTermDebt 521128.00
shortLongTermDebtTotal 673171.00
otherStockholderEquity 34199673.00
propertyPlantEquipment 2218000.00
totalCurrentAssets 1278783.00
netReceivables 1065719.00
longTermDebt 152000.00
inventory 164000.00
accountsPayable 3209966.00
accumulatedOtherComprehensiveIncome 229718.00
commonStockTotalEquity 22662.00
nonCurrrentAssetsOther 694551.00
nonCurrentAssetsTotal 7754327.00
nonCurrentLiabilitiesTotal 152043.00
liabilitiesAndStockholdersEquity 9033110.00
cashAndShortTermInvestments 51902.00
propertyPlantAndEquipmentGross 2218003.00
propertyPlantAndEquipmentNet 2218003.00
commonStockSharesOutstanding 431182.00
2002-09-30
date 2002-09-30
filing_date 2002-10-15
currency_symbol USD
totalAssets 10430185.00
intangibleAssets 5523750.00
otherCurrentAssets 210679.00
totalLiab 4400334.00
totalStockholderEquity 6029851.00
otherCurrentLiab 85809.00
commonStock 19328.00
retainedEarnings -26267749.00
goodWill 1463000.00
otherAssets 6034000.00
cash 86914.00
totalCurrentLiabilities 4267047.00
netDebt 655463.00
shortTermDebt 609090.00
shortLongTermDebtTotal 742377.00
otherStockholderEquity 33933420.00
propertyPlantEquipment 2297000.00
totalCurrentAssets 1604104.00
netReceivables 1306511.00
longTermDebt 126000.00
inventory 131000.00
accountsPayable 3572148.00
accumulatedOtherComprehensiveIncome 486625.00
commonStockTotalEquity 19328.00
nonCurrrentAssetsOther 931612.00
nonCurrentAssetsTotal 8826081.00
nonCurrentLiabilitiesTotal 133287.00
liabilitiesAndStockholdersEquity 10430185.00
cashAndShortTermInvestments 86914.00
propertyPlantAndEquipmentGross 2370719.00
propertyPlantAndEquipmentNet 2370719.00
commonStockSharesOutstanding 388165.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 10430185.00
intangibleAssets 5523750.00
otherCurrentAssets 96000.00
totalLiab 4400334.00
totalStockholderEquity 6030000.00
otherCurrentLiab 86000.00
commonStock 19000.00
retainedEarnings -26267749.00
goodWill 1560000.00
otherAssets 6455000.00
cash 86914.00
totalCurrentLiabilities 4267047.00
netDebt 606623.00
shortTermDebt 609090.00
shortLongTermDebtTotal 693537.00
propertyPlantEquipment 2371000.00
totalCurrentAssets 1604104.00
netReceivables 1306511.00
longTermDebt 133000.00
inventory 134000.00
accountsPayable 3572000.00
accumulatedOtherComprehensiveIncome -1655148.00
commonStockTotalEquity 19328.00
nonCurrrentAssetsOther 931612.00
liabilitiesAndStockholdersEquity 10430185.00
propertyPlantAndEquipmentGross 2370719.00
commonStockSharesOutstanding 388165.00
2002-03-31
date 2002-03-31
filing_date 2002-05-20
currency_symbol USD
totalAssets 11194622.00
intangibleAssets 5826736.00
otherCurrentAssets 644346.00
totalLiab 4132698.00
totalStockholderEquity 7061924.00
otherCurrentLiab 49752.00
commonStock 16365.00
retainedEarnings -24623757.00
otherLiab 158000.00
goodWill 1657000.00
otherAssets 6759000.00
cash 52070.00
totalCurrentLiabilities 3684664.00
currentDeferredRevenue 35076.00
netDebt 548623.00
shortTermDebt 439784.00
shortLongTermDebtTotal 600693.00
otherStockholderEquity 32681364.00
propertyPlantEquipment 2547000.00
totalCurrentAssets 1888758.00
netReceivables 1192342.00
longTermDebt 290000.00
inventory 350000.00
accountsPayable 3160052.00
accumulatedOtherComprehensiveIncome 438032.00
commonStockTotalEquity 16365.00
nonCurrrentAssetsOther 932495.00
nonCurrentAssetsTotal 9305864.00
nonCurrentLiabilitiesTotal 448034.00
liabilitiesAndStockholdersEquity 11194622.00
cashAndShortTermInvestments 52070.00
propertyPlantAndEquipmentGross 2546633.00
propertyPlantAndEquipmentNet 2546633.00
commonStockSharesOutstanding 322004.00
2001-12-31
date 2001-12-31
filing_date 2002-02-19
currency_symbol USD
totalAssets 11804838.00
intangibleAssets 4414717.00
otherCurrentAssets 256164.00
totalLiab 4053999.00
totalStockholderEquity 7750839.00
otherCurrentLiab 60634.00
commonStock 15860.00
retainedEarnings -23501759.00
otherLiab 172000.00
goodWill 1755000.00
otherAssets 6911000.00
cash 239053.00
totalCurrentLiabilities 3440040.00
netDebt 632121.00
shortTermDebt 429075.00
shortLongTermDebtTotal 871174.00
otherStockholderEquity 32382989.00
propertyPlantEquipment 2906000.00
totalCurrentAssets 1988195.00
netReceivables 1492978.00
longTermDebt 442000.00
inventory 182000.00
accountsPayable 2950331.00
accumulatedOtherComprehensiveIncome 273551.00
commonStockTotalEquity 15860.00
nonCurrrentAssetsOther 741012.00
nonCurrentAssetsTotal 9816643.00
nonCurrentLiabilitiesTotal 613959.00
liabilitiesAndStockholdersEquity 11804838.00
cashAndShortTermInvestments 239053.00
propertyPlantAndEquipmentGross 2905914.00
propertyPlantAndEquipmentNet 2905914.00
commonStockSharesOutstanding 290437.00
2001-09-30
date 2001-09-30
filing_date 2001-10-15
currency_symbol USD
totalAssets 13505687.00
intangibleAssets 4909612.00
otherCurrentAssets 179946.00
totalLiab 3613285.00
totalStockholderEquity 9892402.00
otherCurrentLiab 30868.00
commonStock 11717.00
retainedEarnings -20268885.00
otherLiab 186000.00
goodWill 1950000.00
otherAssets 7295000.00
cash 306125.00
totalCurrentLiabilities 3364703.00
netDebt 228683.00
shortTermDebt 286226.00
shortLongTermDebtTotal 534808.00
otherStockholderEquity 31013716.00
propertyPlantEquipment 2899000.00
totalCurrentAssets 2769616.00
netReceivables 2283545.00
longTermDebt 228000.00
inventory 93000.00
accountsPayable 3047609.00
accumulatedOtherComprehensiveIncome 106109.00
commonStockTotalEquity 14886.00
nonCurrrentAssetsOther 841021.00
nonCurrentAssetsTotal 10736071.00
nonCurrentLiabilitiesTotal 248582.00
liabilitiesAndStockholdersEquity 13505687.00
cashAndShortTermInvestments 306125.00
propertyPlantAndEquipmentGross 2898488.00
propertyPlantAndEquipmentNet 3035438.00
commonStockSharesOutstanding 245834.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 13505687.00
intangibleAssets 4909612.00
otherCurrentAssets 102000.00
totalLiab 3613285.00
totalStockholderEquity 9892000.00
otherCurrentLiab 31000.00
commonStock 11000.00
retainedEarnings -20268885.00
goodWill 1950000.00
otherAssets 7701000.00
cash 306125.00
totalCurrentLiabilities 3364703.00
netDebt 228683.00
shortTermDebt 286226.00
shortLongTermDebtTotal 534808.00
propertyPlantEquipment 3035000.00
totalCurrentAssets 2769616.00
netReceivables 2283545.00
longTermDebt 249000.00
inventory 111000.00
accountsPayable 3048000.00
accumulatedOtherComprehensiveIncome -864146.00
commonStockTotalEquity 11717.00
nonCurrrentAssetsOther 841021.00
nonCurrentAssetsTotal 10736071.00
nonCurrentLiabilitiesTotal 248582.00
liabilitiesAndStockholdersEquity 13505687.00
propertyPlantAndEquipmentGross 3035438.00
commonStockSharesOutstanding 245834.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 22472458.00
intangibleAssets 12485801.00
otherCurrentAssets 526621.00
totalLiab 5777570.00
totalStockholderEquity 16694888.00
commonStock 11622.00
retainedEarnings -11477617.00
otherAssets 13939000.00
cash 1013559.00
totalCurrentLiabilities 2778426.00
netDebt -505404.00
shortTermDebt 209011.00
shortLongTermDebtTotal 508155.00
otherStockholderEquity 28624452.00
propertyPlantEquipment 3341000.00
totalCurrentAssets 5192485.00
netReceivables 3652305.00
longTermDebt 299000.00
accountsPayable 2569415.00
accumulatedOtherComprehensiveIncome -1491298.00
commonStockTotalEquity 11051.00
nonCurrrentAssetsOther 1452837.00
nonCurrentAssetsTotal 17279973.00
nonCurrentLiabilitiesTotal 2999144.00
liabilitiesAndStockholdersEquity 22472458.00
cashAndShortTermInvestments 1013559.00
propertyPlantAndEquipmentGross 3250958.00
propertyPlantAndEquipmentNet 3341335.00
commonStockSharesOutstanding 226838.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
totalAssets 24306752.00
intangibleAssets 13567463.00
otherCurrentAssets 360127.00
totalLiab 6002535.00
totalStockholderEquity 18304217.00
commonStock 11051.00
retainedEarnings -8221337.00
otherAssets 16016000.00
cash 1258744.00
totalCurrentLiabilities 2784571.00
netDebt -264026.00
shortTermDebt 526754.00
shortLongTermDebtTotal 994718.00
otherStockholderEquity 26978072.00
propertyPlantEquipment 3251000.00
totalCurrentAssets 5040076.00
shortTermInvestments 1000000.00
netReceivables 3421205.00
longTermDebt 468000.00
accountsPayable 2257817.00
accumulatedOtherComprehensiveIncome -835682.00
commonStockTotalEquity 11004.00
nonCurrrentAssetsOther 2448255.00
nonCurrentAssetsTotal 19266676.00
nonCurrentLiabilitiesTotal 3217964.00
liabilitiesAndStockholdersEquity 24306752.00
cashAndShortTermInvestments 1258744.00
propertyPlantAndEquipmentGross 3088563.00
propertyPlantAndEquipmentNet 3250958.00
commonStockSharesOutstanding 220522.00
2000-09-30
date 2000-09-30
filing_date 2000-10-13
currency_symbol USD
totalAssets 25221169.00
intangibleAssets 14024921.00
otherCurrentAssets 229414.00
totalLiab 5415398.00
totalStockholderEquity 19805771.00
commonStock 10892.00
retainedEarnings -6218943.00
otherAssets 15558000.00
cash 2981046.00
totalCurrentLiabilities 2249580.00
netDebt -2488624.00
shortTermDebt 176604.00
shortLongTermDebtTotal 492422.00
otherStockholderEquity 26406641.00
propertyPlantEquipment 3089000.00
totalCurrentAssets 6978496.00
shortTermInvestments 1000000.00
netReceivables 2768036.00
longTermDebt 571000.00
accountsPayable 2072976.00
accumulatedOtherComprehensiveIncome -45803.00
commonStockTotalEquity 11004.00
nonCurrrentAssetsOther 1727601.00
nonCurrentAssetsTotal 18242673.00
nonCurrentLiabilitiesTotal 3165818.00
liabilitiesAndStockholdersEquity 25221169.00
cashAndShortTermInvestments 3981046.00
propertyPlantAndEquipmentGross 3088563.00
propertyPlantAndEquipmentNet 2490151.00
commonStockSharesOutstanding 219421.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 25221169.00
intangibleAssets 14024921.00
otherCurrentAssets 229000.00
totalLiab 5415398.00
totalStockholderEquity 19806000.00
commonStock 11000.00
retainedEarnings -6218943.00
otherAssets 15753000.00
cash 2981046.00
totalCurrentLiabilities 2249580.00
netDebt -2488624.00
shortTermDebt 176604.00
shortLongTermDebtTotal 492422.00
propertyPlantEquipment 2490000.00
totalCurrentAssets 6978496.00
shortTermInvestments 1000000.00
netReceivables 2768036.00
longTermDebt 316000.00
accountsPayable 2073000.00
accumulatedOtherComprehensiveIncome -392819.00
commonStockTotalEquity 10892.00
nonCurrrentAssetsOther 1727601.00
nonCurrentAssetsTotal 18242673.00
nonCurrentLiabilitiesTotal 3165818.00
liabilitiesAndStockholdersEquity 25221169.00
propertyPlantAndEquipmentGross 2490151.00
commonStockSharesOutstanding 219421.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 21434121.00
intangibleAssets 11133528.00
otherCurrentAssets 1305810.00
totalLiab 2075544.00
totalStockholderEquity 19358577.00
commonStock 10476.00
retainedEarnings -4440764.00
otherAssets 12751000.00
cash 4402497.00
totalCurrentLiabilities 1845126.00
netDebt -4075013.00
shortTermDebt 97066.00
shortLongTermDebtTotal 327484.00
otherStockholderEquity 23788865.00
propertyPlantEquipment 1033000.00
totalCurrentAssets 7650401.00
netReceivables 1942094.00
longTermDebt 230000.00
accountsPayable 1748060.00
accumulatedOtherComprehensiveIncome -25000.00
commonStockTotalEquity 10476.00
nonCurrrentAssetsOther 1617589.00
nonCurrentAssetsTotal 13783720.00
nonCurrentLiabilitiesTotal 230418.00
liabilitiesAndStockholdersEquity 21434121.00
cashAndShortTermInvestments 4402497.00
propertyPlantAndEquipmentGross 1032603.00
propertyPlantAndEquipmentNet 1032603.00
commonStockSharesOutstanding 192017.00
1999-12-31
date 1999-12-31
filing_date 2000-02-04
currency_symbol USD
totalAssets 15600000.00
intangibleAssets 11200000.00
otherCurrentAssets 1000000.00
totalLiab 3400000.00
totalStockholderEquity 12200000.00
retainedEarnings -3600000.00
cash 400000.00
totalCurrentLiabilities 3300000.00
netDebt -300000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 15900000.00
totalCurrentAssets 4000000.00
netReceivables 2600000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 11600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 15600000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 182669.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 13500000.00
intangibleAssets 11300000.00
otherCurrentAssets 400000.00
totalLiab 2100000.00
totalStockholderEquity 11400000.00
retainedEarnings -3200000.00
cash 300000.00
totalCurrentLiabilities 2100000.00
netDebt -200000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 14700000.00
totalCurrentAssets 1800000.00
netReceivables 1100000.00
accountsPayable 2000000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrentAssetsTotal 11700000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 13500000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 172418.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
totalAssets 10700000.00
intangibleAssets 9700000.00
otherCurrentAssets 200000.00
totalLiab 800000.00
totalStockholderEquity 9900000.00
otherCurrentLiab -100000.00
retainedEarnings -2500000.00
totalCurrentLiabilities 700000.00
netDebt 100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 12500000.00
totalCurrentAssets 700000.00
netReceivables 500000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 10000000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 10700000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 175000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 11100000.00
intangibleAssets 6300000.00
totalLiab 900000.00
totalStockholderEquity 10200000.00
otherCurrentLiab 500000.00
retainedEarnings -1800000.00
goodWill 3600000.00
cash 100000.00
totalCurrentLiabilities 800000.00
netDebt 300000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 12000000.00
totalCurrentAssets 1000000.00
netReceivables 900000.00
nonCurrentAssetsTotal 10100000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 11100000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 67158.00
1998-12-31
date 1998-12-31
filing_date 1999-02-22
currency_symbol USD
totalAssets 4400000.00
totalLiab 1400000.00
totalStockholderEquity 3000000.00
otherCurrentLiab 900000.00
retainedEarnings -1600000.00
goodWill 3100000.00
cash 300000.00
totalCurrentLiabilities 1200000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 4600000.00
totalCurrentAssets 1100000.00
netReceivables 800000.00
nonCurrentAssetsTotal 3300000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 4400000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 67158.00
yearly
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
totalAssets 58379410.00
intangibleAssets 127931.00
otherCurrentAssets 196400.00
totalLiab 21597657.00
totalStockholderEquity 33806700.00
otherCurrentLiab 5437266.00
commonStock 122850.00
capitalStock 122850.00
retainedEarnings -44896186.00
goodWill 9302524.00
otherAssets 6931.00
cash 15533254.00
totalCurrentLiabilities 20769234.00
currentDeferredRevenue 7932306.00
netDebt -8420084.00
shortTermDebt 6284747.00
shortLongTermDebt 5606296.00
shortLongTermDebtTotal 7113170.00
otherStockholderEquity 78580036.00
propertyPlantEquipment 7312761.00
totalCurrentAssets 41603867.00
longTermInvestments 25396.00
netTangibleAssets 24376245.00
netReceivables 24184815.00
inventory 1689398.00
accountsPayable 1114915.00
accumulatedOtherComprehensiveIncome -45975156.00
nonCurrrentAssetsOther 6931.00
nonCurrentAssetsTotal 16775543.00
capitalLeaseObligations 1506874.00
nonCurrentLiabilitiesTotal 828423.00
liabilitiesAndStockholdersEquity 58379410.00
cashAndShortTermInvestments 15533254.00
propertyPlantAndEquipmentGross 18723663.00
propertyPlantAndEquipmentNet 7312761.00
netWorkingCapital 20834633.00
netInvestedCapital 39412996.00
commonStockSharesOutstanding 11279966.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
totalAssets 72608632.00
intangibleAssets 1587670.00
otherCurrentAssets 285091.00
totalLiab 21754409.00
totalStockholderEquity 45403834.00
otherCurrentLiab 5638014.00
commonStock 121966.00
capitalStock 121966.00
retainedEarnings -39652438.00
goodWill 9302524.00
otherAssets 879147.00
cash 23963797.00
totalCurrentLiabilities 20830926.00
currentDeferredRevenue 4901562.00
netDebt -13924491.00
shortTermDebt 9115823.00
shortLongTermDebt 8342824.00
shortLongTermDebtTotal 10039306.00
otherStockholderEquity 124297391.00
propertyPlantEquipment 10351787.00
totalCurrentAssets 49428136.00
longTermInvestments 1059368.00
netTangibleAssets 34513640.00
netReceivables 23262559.00
longTermDebt 12865.00
inventory 1916689.00
accountsPayable 1175527.00
accumulatedOtherComprehensiveIncome -39363085.00
nonCurrrentAssetsOther 879147.00
nonCurrentAssetsTotal 23180496.00
capitalLeaseObligations 1683617.00
nonCurrentLiabilitiesTotal 923483.00
liabilitiesAndStockholdersEquity 72608632.00
cashAndShortTermInvestments 23963797.00
propertyPlantAndEquipmentGross 24420851.00
propertyPlantAndEquipmentNet 10351787.00
netWorkingCapital 28597210.00
netInvestedCapital 53759523.00
commonStockSharesOutstanding 11250219.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
totalAssets 86606261.00
intangibleAssets 3904656.00
otherCurrentAssets 223600.00
totalLiab 24740659.00
totalStockholderEquity 54650129.00
otherCurrentLiab 5628098.00
commonStock 121816.00
capitalStock 121816.00
retainedEarnings -38801282.00
goodWill 9516568.00
otherAssets 1012730.00
cash 33705154.00
totalCurrentLiabilities 23476561.00
currentDeferredRevenue 4556626.00
netDebt -20217156.00
shortTermDebt 12223900.00
shortLongTermDebt 11218495.00
shortLongTermDebtTotal 13487998.00
otherStockholderEquity 125198076.00
propertyPlantEquipment 13437681.00
totalCurrentAssets 55578774.00
longTermInvestments 3155852.00
netTangibleAssets 41228905.00
shortTermInvestments 3155852.00
netReceivables 19007485.00
longTermDebt 594097.00
inventory 2642535.00
accountsPayable 1067937.00
accumulatedOtherComprehensiveIncome -31868481.00
commonStockTotalEquity 121816.00
nonCurrrentAssetsOther 55127.00
nonCurrentAssetsTotal 31027487.00
capitalLeaseObligations 1675406.00
nonCurrentLiabilitiesTotal 1264098.00
liabilitiesAndStockholdersEquity 86606261.00
cashAndShortTermInvestments 33705154.00
propertyPlantAndEquipmentGross 13437681.00
propertyPlantAndEquipmentNet 13437681.00
netWorkingCapital 32102213.00
netInvestedCapital 66462721.00
commonStockSharesOutstanding 11499983.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
totalAssets 88473089.00
intangibleAssets 5391077.00
otherCurrentAssets 163244.00
totalLiab 22996046.00
totalStockholderEquity 58988143.00
otherCurrentLiab 4418003.00
commonStock 121222.00
capitalStock 121222.00
retainedEarnings -34269817.00
goodWill 9516568.00
otherAssets 5592281.00
cash 20166830.00
totalCurrentLiabilities 20116106.00
currentDeferredRevenue 4095472.00
netDebt -7035417.00
shortTermDebt 10251473.00
shortLongTermDebt 8847487.00
shortLongTermDebtTotal 13131413.00
otherStockholderEquity 127221785.00
propertyPlantEquipment 13689760.00
totalCurrentAssets 51895711.00
longTermInvestments 2387692.00
netTangibleAssets 44080498.00
netReceivables 29859922.00
longTermDebt 1362643.00
inventory 1705715.00
accountsPayable 1351158.00
noncontrollingInterestInConsolidatedEntity 6488900.00
accumulatedOtherComprehensiveIncome -34085047.00
commonStockTotalEquity 121222.00
retainedEarningsTotalEquity -34269817.00
treasuryStock -1455969.00
nonCurrrentAssetsOther 41992.00
nonCurrentAssetsTotal 36577378.00
capitalLeaseObligations 2921283.00
nonCurrentLiabilitiesOther 2879940.00
nonCurrentLiabilitiesTotal 2879940.00
capitalSurpluse 128677754.00
liabilitiesAndStockholdersEquity 88473089.00
cashAndShortTermInvestments 20166830.00
propertyPlantAndEquipmentGross 13689760.00
propertyPlantAndEquipmentNet 13689760.00
netWorkingCapital 31779605.00
netInvestedCapital 69198273.00
commonStockSharesOutstanding 11784414.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
totalAssets 87497019.00
intangibleAssets 7332950.00
otherCurrentAssets 438666.00
totalLiab 21012789.00
totalStockholderEquity 58069243.00
otherCurrentLiab 6408386.00
commonStock 119117.00
capitalStock 119117.00
retainedEarnings -35206898.00
goodWill 9516568.00
otherAssets 4955061.00
cash 17366364.00
totalCurrentLiabilities 20448217.00
currentDeferredRevenue 5977736.00
netDebt -9896195.00
shortTermDebt 6905597.00
shortLongTermDebt 6541254.00
shortLongTermDebtTotal 7470169.00
otherStockholderEquity 126282030.00
propertyPlantEquipment 12096855.00
totalCurrentAssets 54591816.00
longTermInvestments 2653769.00
netTangibleAssets 41219725.00
netReceivables 34813014.00
longTermDebt 67131.00
inventory 1973772.00
accountsPayable 1156498.00
noncontrollingInterestInConsolidatedEntity 8414987.00
accumulatedOtherComprehensiveIncome -33125006.00
commonStockTotalEquity 119117.00
retainedEarningsTotalEquity -35206898.00
treasuryStock -1455970.00
nonCurrrentAssetsOther 23569.00
nonCurrentAssetsTotal 32905203.00
capitalLeaseObligations 861784.00
longTermDebtTotal 564570.00
nonCurrentLiabilitiesTotal 564572.00
capitalSurpluse 127738000.00
liabilitiesAndStockholdersEquity 87497019.00
cashAndShortTermInvestments 17366364.00
propertyPlantAndEquipmentGross 12096855.00
propertyPlantAndEquipmentNet 12096855.00
netWorkingCapital 34143599.00
netInvestedCapital 64677628.00
commonStockSharesOutstanding 11621990.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
totalAssets 99774281.00
intangibleAssets 12247196.00
otherCurrentAssets 2703032.00
totalLiab 22838229.00
totalStockholderEquity 62789635.00
deferredLongTermLiab 0.00
otherCurrentLiab 6296268.00
commonStock 117085.00
retainedEarnings -37994502.00
goodWill 9516568.00
otherAssets 1276968.00
cash 22088853.00
totalCurrentLiabilities 22507633.00
currentDeferredRevenue 5949581.00
netDebt -13162338.00
shortTermDebt 8595919.00
shortLongTermDebt 8284480.00
shortLongTermDebtTotal 8926515.00
otherStockholderEquity 124667052.00
propertyPlantEquipment 16165491.00
totalCurrentAssets 57350896.00
longTermInvestments 4423831.00
netTangibleAssets 41025871.00
shortTermInvestments 0.00
netReceivables 32559011.00
longTermDebt 330596.00
inventory 0.00
accountsPayable 1665865.00
totalPermanentEquity 77641331.00
noncontrollingInterestInConsolidatedEntity 14146417.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24386071.00
additionalPaidInCapital 126479147.00
commonStockTotalEquity 117085.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37994502.00
treasuryStock -1205024.00
nonCurrrentAssetsOther 862118.00
nonCurrentAssetsTotal 42423385.00
capitalLeaseObligations 642035.00
longTermDebtTotal 330596.00
nonCurrentLiabilitiesTotal 330596.00
capitalSurpluse 126479147.00
liabilitiesAndStockholdersEquity 99774281.00
cashAndShortTermInvestments 22088853.00
propertyPlantAndEquipmentGross 16165491.00
propertyPlantAndEquipmentNet 16165491.00
netWorkingCapital 34843263.00
netInvestedCapital 71074115.00
commonStockSharesOutstanding 11197319.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
totalAssets 99677330.00
intangibleAssets 17043151.00
otherCurrentAssets 2463886.00
totalLiab 21483777.00
totalStockholderEquity 63394471.00
deferredLongTermLiab 0.00
otherCurrentLiab 5502253.00
commonStock 112254.00
retainedEarnings -42301390.00
goodWill 9516568.00
otherAssets 5417813.00
cash 14172954.00
totalCurrentLiabilities 21117015.00
currentDeferredRevenue 3925702.00
netDebt -3583397.00
shortTermDebt 10222795.00
shortLongTermDebt 9861787.00
shortLongTermDebtTotal 10589557.00
otherStockholderEquity 123583607.00
propertyPlantEquipment 20370703.00
totalCurrentAssets 44272075.00
longTermInvestments 5173538.00
netTangibleAssets 36834752.00
shortTermInvestments 0.00
netReceivables 27635235.00
longTermDebt 366762.00
inventory 0.00
accountsPayable 1466265.00
totalPermanentEquity 73640277.00
noncontrollingInterestInConsolidatedEntity 14799082.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18074570.00
additionalPaidInCapital 124409998.00
commonStockTotalEquity 112254.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42301390.00
treasuryStock -454310.00
nonCurrrentAssetsOther 4076875.00
nonCurrentAssetsTotal 55405255.00
capitalLeaseObligations 727770.00
longTermDebtTotal 366762.00
nonCurrentLiabilitiesTotal 366762.00
capitalSurpluse 124409998.00
liabilitiesAndStockholdersEquity 99677330.00
cashAndShortTermInvestments 14172954.00
propertyPlantAndEquipmentGross 20370703.00
propertyPlantAndEquipmentNet 20370703.00
netWorkingCapital 23155060.00
netInvestedCapital 73256258.00
commonStockSharesOutstanding 10912284.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
totalAssets 93349415.00
intangibleAssets 19674033.00
otherCurrentAssets 2214628.00
totalLiab 15708084.00
totalStockholderEquity 64303629.00
deferredLongTermLiab 0.00
otherCurrentLiab 4704562.00
commonStock 107134.00
retainedEarnings -37323360.00
goodWill 9516568.00
otherAssets 212203.00
cash 11557527.00
totalCurrentLiabilities 15230392.00
currentDeferredRevenue 4739214.00
netDebt -6639751.00
shortTermDebt 4440084.00
shortLongTermDebt 3951725.00
shortLongTermDebtTotal 4917776.00
otherStockholderEquity 120519855.00
propertyPlantEquipment 22774435.00
totalCurrentAssets 40451826.00
longTermInvestments 720350.00
netTangibleAssets 35113028.00
shortTermInvestments 0.00
netReceivables 26679671.00
longTermDebt 477692.00
inventory 0.00
accountsPayable 1346532.00
totalPermanentEquity 78757679.00
noncontrollingInterestInConsolidatedEntity 13337702.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18730494.00
additionalPaidInCapital 121448946.00
commonStockTotalEquity 107134.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37323360.00
treasuryStock -415425.00
nonCurrrentAssetsOther -264443.00
nonCurrentAssetsTotal 52897589.00
capitalLeaseObligations 966051.00
longTermDebtTotal 477692.00
nonCurrentLiabilitiesTotal 477692.00
capitalSurpluse 121448946.00
liabilitiesAndStockholdersEquity 93349415.00
cashAndShortTermInvestments 11557527.00
propertyPlantAndEquipmentGross 22774435.00
propertyPlantAndEquipmentNet 22774435.00
commonStockSharesOutstanding 10584835.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
totalAssets 88962334.00
intangibleAssets 22815467.00
otherCurrentAssets 83567.00
totalLiab 15322057.00
totalStockholderEquity 59799636.00
deferredLongTermLiab 0.00
otherCurrentLiab 4526044.00
commonStock 103078.00
retainedEarnings -40726121.00
goodWill 9516568.00
otherAssets 231150.00
cash 14168957.00
totalCurrentLiabilities 14834565.00
currentDeferredRevenue 4897327.00
netDebt -9785112.00
shortTermDebt 3896353.00
shortLongTermDebt 452328.00
shortLongTermDebtTotal 4383845.00
otherStockholderEquity 117422679.00
propertyPlantEquipment 25119634.00
totalCurrentAssets 31510665.00
netTangibleAssets 27467601.00
shortTermInvestments 90000.00
netReceivables 15588600.00
longTermDebt 487492.00
inventory 1669541.00
accountsPayable 1514841.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13840641.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17167100.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103078.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40726121.00
treasuryStock -415425.00
nonCurrrentAssetsOther -843390.00
nonCurrentAssetsTotal 57451669.00
longTermDebtTotal 487492.00
nonCurrentLiabilitiesTotal 487492.00
capitalSurpluse 119209807.00
liabilitiesAndStockholdersEquity 88962334.00
cashAndShortTermInvestments 14168957.00
propertyPlantAndEquipmentGross 25119634.00
propertyPlantAndEquipmentNet 25119634.00
commonStockSharesOutstanding 9728122.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
totalAssets 94903274.00
intangibleAssets 28803018.00
otherCurrentAssets 2857879.00
totalLiab 16145595.00
totalStockholderEquity 62633167.00
deferredLongTermLiab 0.00
otherCurrentLiab 3940080.00
commonStock 91509.00
retainedEarnings -35177303.00
goodWill 9516568.00
otherAssets 0.00
cash 11462695.00
totalCurrentLiabilities 14613515.00
currentDeferredRevenue 3239852.00
netDebt -4139357.00
shortTermDebt 5791258.00
shortLongTermDebt 7323338.00
shortLongTermDebtTotal 7323338.00
otherStockholderEquity 112718961.00
propertyPlantEquipment 29721128.00
totalCurrentAssets 26862560.00
netTangibleAssets 24313581.00
shortTermInvestments 2529000.00
netReceivables 10013142.00
longTermDebt 1532080.00
inventory 2528844.00
accountsPayable 1642325.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16124512.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14979223.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91509.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35177303.00
treasuryStock -415425.00
nonCurrrentAssetsOther -2584235.00
nonCurrentAssetsTotal 68040714.00
longTermDebtTotal 1532080.00
nonCurrentLiabilitiesTotal 1532080.00
capitalSurpluse 115394097.00
liabilitiesAndStockholdersEquity 94903274.00
cashAndShortTermInvestments 11462695.00
propertyPlantAndEquipmentGross 29721128.00
propertyPlantAndEquipmentNet 29721128.00
commonStockSharesOutstanding 9063345.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
totalAssets 102704115.00
intangibleAssets 29452654.00
otherCurrentAssets 197915.00
totalLiab 13282328.00
totalStockholderEquity 72150524.00
deferredLongTermLiab 0.00
otherCurrentLiab 3289510.00
commonStock 89295.00
retainedEarnings -23821256.00
goodWill 9653330.00
otherAssets 0.00
cash 7874318.00
totalCurrentLiabilities 11870116.00
currentDeferredRevenue 2446955.00
netDebt -1153480.00
shortTermDebt 5308626.00
shortLongTermDebtTotal 6720838.00
otherStockholderEquity 111882485.00
propertyPlantEquipment 20978369.00
totalCurrentAssets 42074279.00
longTermInvestments 545483.00
netTangibleAssets 33044540.00
shortTermInvestments 1875000.00
netReceivables 30446523.00
longTermDebt 1412212.00
inventory 3555523.00
accountsPayable 825025.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17271263.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15714112.00
additionalPaidInCapital 0.00
commonStockTotalEquity 89295.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23821256.00
treasuryStock -415425.00
nonCurrrentAssetsOther 545483.00
nonCurrentAssetsTotal 60629836.00
longTermDebtTotal 1412212.00
nonCurrentLiabilitiesTotal 1412212.00
capitalSurpluse 114292510.00
liabilitiesAndStockholdersEquity 102704115.00
cashAndShortTermInvestments 7874318.00
propertyPlantAndEquipmentGross 20978369.00
propertyPlantAndEquipmentNet 20978369.00
commonStockSharesOutstanding 8288951.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
totalAssets 91347214.00
intangibleAssets 28502983.00
otherCurrentAssets 14779631.00
totalLiab 16352562.00
totalStockholderEquity 59595231.00
deferredLongTermLiab 0.00
otherCurrentLiab 2767241.00
commonStock 75137.00
retainedEarnings -31684399.00
goodWill 9653330.00
otherAssets 0.00
cash 7599607.00
totalCurrentLiabilities 13604550.00
currentDeferredRevenue 2737124.00
netDebt 1970138.00
shortTermDebt 6821733.00
shortLongTermDebtTotal 9569745.00
otherStockholderEquity 103204493.00
propertyPlantEquipment 16912795.00
totalCurrentAssets 36278106.00
netTangibleAssets 21438918.00
shortTermInvestments 141000.00
netReceivables 13757637.00
longTermDebt 2487905.00
inventory 141231.00
accountsPayable 1278452.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 15399421.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12361759.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75137.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31684399.00
treasuryStock -415425.00
nonCurrentAssetsTotal 55069108.00
capitalLeaseObligations 260107.00
longTermDebtTotal 2748012.00
nonCurrentLiabilitiesTotal 2748012.00
capitalSurpluse 106101165.00
liabilitiesAndStockholdersEquity 91347214.00
cashAndShortTermInvestments 7599607.00
propertyPlantAndEquipmentGross 16912795.00
propertyPlantAndEquipmentNet 16912795.00
commonStockSharesOutstanding 6244185.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
totalAssets 85646380.00
intangibleAssets 25602194.00
otherCurrentAssets 9655134.00
totalLiab 20735206.00
totalStockholderEquity 52410690.00
otherCurrentLiab 3853434.00
commonStock 55532.00
retainedEarnings -34130944.00
goodWill 9439285.00
cash 4172802.00
totalCurrentLiabilities 20014850.00
currentDeferredRevenue 2685526.00
netDebt 8674991.00
shortTermDebt 12127437.00
shortLongTermDebtTotal 12847793.00
otherStockholderEquity 95486102.00
propertyPlantEquipment 16015000.00
totalCurrentAssets 34590439.00
shortTermInvestments 5700000.00
netReceivables 15062503.00
longTermDebt 720000.00
inventory 5700000.00
accountsPayable 1348453.00
accumulatedOtherComprehensiveIncome -8805922.00
commonStockTotalEquity 55532.00
treasuryStock -396000.00
nonCurrrentAssetsOther 1.00
nonCurrentAssetsTotal 51055941.00
nonCurrentLiabilitiesTotal 720356.00
liabilitiesAndStockholdersEquity 85646380.00
cashAndShortTermInvestments 4172802.00
propertyPlantAndEquipmentGross 16014461.00
propertyPlantAndEquipmentNet 16014461.00
commonStockSharesOutstanding 4956819.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
totalAssets 72136180.00
intangibleAssets 19668656.00
otherCurrentAssets 11298939.00
totalLiab 26093431.00
totalStockholderEquity 35620192.00
otherCurrentLiab 47066.00
commonStock 276629.00
retainedEarnings -39859030.00
otherLiab 867000.00
goodWill 9439285.00
cash 4075546.00
totalCurrentLiabilities 20227783.00
currentDeferredRevenue 2545314.00
netDebt 14420447.00
shortTermDebt 12630345.00
shortLongTermDebtTotal 18495993.00
otherStockholderEquity 83202593.00
propertyPlantEquipment 9473000.00
totalCurrentAssets 33354816.00
shortTermInvestments 5700000.00
netReceivables 12280331.00
longTermDebt 4998000.00
inventory 5700000.00
accountsPayable 5005058.00
accumulatedOtherComprehensiveIncome -8396086.00
commonStockTotalEquity 276629.00
treasuryStock -396000.00
nonCurrentAssetsTotal 38781364.00
nonCurrentLiabilitiesTotal 5865648.00
liabilitiesAndStockholdersEquity 72136180.00
cashAndShortTermInvestments 4075546.00
propertyPlantAndEquipmentGross 9472917.00
propertyPlantAndEquipmentNet 9472917.00
commonStockSharesOutstanding 3779674.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
totalAssets 62769026.00
intangibleAssets 15146626.00
otherCurrentAssets 7993523.00
totalLiab 25407957.00
totalStockholderEquity 30977759.00
otherCurrentLiab 44409.00
commonStock 250412.00
retainedEarnings -41253152.00
goodWill 9439285.00
otherAssets 205000.00
cash 4403762.00
totalCurrentLiabilities 17393716.00
currentDeferredRevenue 3473228.00
netDebt 12277066.00
shortTermDebt 8666587.00
shortLongTermDebtTotal 16680828.00
otherStockholderEquity 76959896.00
propertyPlantEquipment 9186000.00
totalCurrentAssets 28792129.00
shortTermInvestments 5000000.00
netReceivables 11394844.00
longTermDebt 8014000.00
inventory 5000000.00
accountsPayable 5209492.00
accumulatedOtherComprehensiveIncome -6899397.00
commonStockTotalEquity 250412.00
preferredStockTotalEquity 1920000.00
treasuryStock -396000.00
nonCurrrentAssetsOther 204823.00
nonCurrentAssetsTotal 33976897.00
nonCurrentLiabilitiesTotal 8014241.00
liabilitiesAndStockholdersEquity 62769026.00
cashAndShortTermInvestments 4403762.00
propertyPlantAndEquipmentGross 9186163.00
propertyPlantAndEquipmentNet 9186163.00
commonStockSharesOutstanding 2703108.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
totalAssets 63776694.00
intangibleAssets 12570617.00
otherCurrentAssets 951331.00
totalLiab 14430859.00
totalStockholderEquity 42479321.00
otherCurrentLiab 1063896.00
commonStock 25545.00
retainedEarnings -32067003.00
goodWill 9439285.00
otherAssets 1252000.00
cash 6275238.00
totalCurrentLiabilities 13686944.00
currentDeferredRevenue 3293728.00
netDebt -318662.00
shortTermDebt 5212661.00
shortLongTermDebtTotal 5956576.00
otherStockholderEquity 76421016.00
propertyPlantEquipment 9177000.00
totalCurrentAssets 30723575.00
netReceivables 22671366.00
longTermDebt 744000.00
inventory 825640.00
accountsPayable 4116659.00
accumulatedOtherComprehensiveIncome -3820237.00
commonStockTotalEquity 25545.00
preferredStockTotalEquity 1920000.00
treasuryStock -36000.00
nonCurrrentAssetsOther 1866437.00
nonCurrentAssetsTotal 33053119.00
nonCurrentLiabilitiesTotal 743915.00
liabilitiesAndStockholdersEquity 63776694.00
cashAndShortTermInvestments 6275238.00
propertyPlantAndEquipmentGross 9176780.00
propertyPlantAndEquipmentNet 9176780.00
commonStockSharesOutstanding 2599704.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
totalAssets 49529141.00
intangibleAssets 10200253.00
otherCurrentAssets 845237.00
totalLiab 12127565.00
totalStockholderEquity 33848941.00
otherCurrentLiab 1396468.00
commonStock 20556.00
retainedEarnings -37132343.00
goodWill 7708501.00
otherAssets 293000.00
cash 4010164.00
totalCurrentLiabilities 11787806.00
currentDeferredRevenue 2815660.00
netDebt 314621.00
shortTermDebt 3985026.00
shortLongTermDebtTotal 4324785.00
otherStockholderEquity 66977953.00
propertyPlantEquipment 7584000.00
totalCurrentAssets 22728368.00
netReceivables 17096182.00
longTermDebt 340000.00
inventory 776785.00
accountsPayable 3590652.00
accumulatedOtherComprehensiveIncome -147225.00
commonStockTotalEquity 20556.00
preferredStockTotalEquity 4130000.00
treasuryStock -10000.00
nonCurrrentAssetsOther 1308267.00
nonCurrentAssetsTotal 26800773.00
nonCurrentLiabilitiesTotal 339759.00
liabilitiesAndStockholdersEquity 49529141.00
cashAndShortTermInvestments 4010164.00
propertyPlantAndEquipmentGross 7583752.00
propertyPlantAndEquipmentNet 7583752.00
commonStockSharesOutstanding 1818959.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
totalAssets 43025148.00
intangibleAssets 8229761.00
otherCurrentAssets 1092079.00
totalLiab 15243165.00
totalStockholderEquity 26144938.00
otherCurrentLiab 4176971.00
commonStock 16161.00
retainedEarnings -31672041.00
goodWill 6092906.00
cash 2493768.00
totalCurrentLiabilities 11554860.00
netDebt 2626272.00
shortTermDebt 1431735.00
shortLongTermDebtTotal 5120040.00
otherStockholderEquity 63293084.00
propertyPlantEquipment 6472000.00
totalCurrentAssets 22230443.00
shortTermInvestments 1739851.00
netReceivables 11301610.00
longTermDebt 3688000.00
inventory 5603135.00
accountsPayable 5946154.00
accumulatedOtherComprehensiveIncome 704470.00
commonStockTotalEquity 16161.00
treasuryStock -10000.00
nonCurrentAssetsTotal 20794705.00
nonCurrentLiabilitiesTotal 3688305.00
liabilitiesAndStockholdersEquity 43025148.00
cashAndShortTermInvestments 4233619.00
propertyPlantAndEquipmentGross 6472038.00
propertyPlantAndEquipmentNet 6472038.00
commonStockSharesOutstanding 1456700.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
totalAssets 21126034.00
intangibleAssets 7637397.00
otherCurrentAssets 249416.00
totalLiab 5176162.00
totalStockholderEquity 15249552.00
otherCurrentLiab 510047.00
commonStock 13831.00
retainedEarnings -30318988.00
goodWill 1167000.00
cash 1371727.00
totalCurrentLiabilities 4915561.00
netDebt 367155.00
shortTermDebt 1478281.00
shortLongTermDebtTotal 1738882.00
otherStockholderEquity 49675874.00
propertyPlantEquipment 5114000.00
totalCurrentAssets 8373861.00
shortTermInvestments 205480.00
netReceivables 6052923.00
longTermDebt 261000.00
inventory 494315.00
accountsPayable 2927233.00
accumulatedOtherComprehensiveIncome -1028841.00
commonStockTotalEquity 9483.00
treasuryStock -27000.00
nonCurrentAssetsTotal 12752173.00
nonCurrentLiabilitiesTotal 260601.00
liabilitiesAndStockholdersEquity 21126034.00
cashAndShortTermInvestments 1577207.00
propertyPlantAndEquipmentGross 4203580.00
propertyPlantAndEquipmentNet 5114776.00
commonStockSharesOutstanding 1477632.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
totalAssets 11757769.00
intangibleAssets 3990688.00
otherCurrentAssets 1078367.00
totalLiab 4628708.00
totalStockholderEquity 7129061.00
otherCurrentLiab 103451.00
commonStock 9483.00
retainedEarnings -31375230.00
goodWill 1167000.00
otherAssets 909000.00
cash 871161.00
totalCurrentLiabilities 3573948.00
netDebt 1446273.00
shortTermDebt 1262674.00
shortLongTermDebtTotal 2317434.00
otherStockholderEquity 40986719.00
propertyPlantEquipment 4204000.00
totalCurrentAssets 3563501.00
shortTermInvestments 391403.00
netReceivables 994091.00
longTermDebt 1055000.00
inventory 228479.00
accountsPayable 2207823.00
accumulatedOtherComprehensiveIncome -647769.00
commonStockTotalEquity 5757.00
treasuryStock -21000.00
nonCurrentAssetsTotal 8194268.00
nonCurrentLiabilitiesTotal 1054760.00
liabilitiesAndStockholdersEquity 11757769.00
cashAndShortTermInvestments 1262564.00
propertyPlantAndEquipmentGross 2037507.00
propertyPlantAndEquipmentNet 4203580.00
commonStockSharesOutstanding 788155.00
2003-06-30
date 2003-06-30
filing_date 2003-10-15
currency_symbol USD
totalAssets 8742251.00
intangibleAssets 4930191.00
otherCurrentAssets 932163.00
totalLiab 3667399.00
totalStockholderEquity 5074852.00
otherCurrentLiab 104079.00
commonStock 5757.00
retainedEarnings -28405255.00
goodWill 1370000.00
otherAssets 563000.00
cash 214490.00
totalCurrentLiabilities 3533614.00
netDebt 1258671.00
shortTermDebt 1339376.00
shortLongTermDebtTotal 1473161.00
otherStockholderEquity 35584722.00
propertyPlantEquipment 2038000.00
totalCurrentAssets 1774553.00
netReceivables 627900.00
longTermDebt 133000.00
inventory 604000.00
accountsPayable 2090159.00
accumulatedOtherComprehensiveIncome 64397.00
commonStockTotalEquity 5757.00
nonCurrentAssetsTotal 6967698.00
nonCurrentLiabilitiesTotal 133785.00
liabilitiesAndStockholdersEquity 8742251.00
cashAndShortTermInvestments 214490.00
propertyPlantAndEquipmentGross 2037507.00
propertyPlantAndEquipmentNet 2037507.00
commonStockSharesOutstanding 451220.00
2002-06-30
date 2002-06-30
filing_date 2002-10-15
currency_symbol USD
totalAssets 10430185.00
intangibleAssets 5523750.00
otherCurrentAssets 210679.00
totalLiab 4400334.00
totalStockholderEquity 6029851.00
otherCurrentLiab 85809.00
commonStock 19328.00
retainedEarnings -26267749.00
goodWill 1560000.00
otherAssets 932000.00
cash 86914.00
totalCurrentLiabilities 4267047.00
netDebt 655463.00
shortTermDebt 609090.00
shortLongTermDebtTotal 742377.00
otherStockholderEquity 33933420.00
propertyPlantEquipment 2371000.00
totalCurrentAssets 1604104.00
netReceivables 1306511.00
longTermDebt 133000.00
inventory 134000.00
accountsPayable 3572148.00
accumulatedOtherComprehensiveIncome 486625.00
commonStockTotalEquity 19328.00
nonCurrrentAssetsOther 931612.00
nonCurrentAssetsTotal 8826081.00
nonCurrentLiabilitiesTotal 133287.00
liabilitiesAndStockholdersEquity 10430185.00
cashAndShortTermInvestments 86914.00
propertyPlantAndEquipmentGross 2370719.00
propertyPlantAndEquipmentNet 2370719.00
commonStockSharesOutstanding 300604.00
2001-06-30
date 2001-06-30
filing_date 2001-10-15
currency_symbol USD
totalAssets 13505687.00
intangibleAssets 4909612.00
otherCurrentAssets 179946.00
totalLiab 3613285.00
totalStockholderEquity 9892402.00
otherCurrentLiab 30868.00
commonStock 11717.00
retainedEarnings -20268885.00
goodWill 1950000.00
otherAssets 841000.00
cash 306125.00
totalCurrentLiabilities 3364703.00
netDebt 228683.00
shortTermDebt 286226.00
shortLongTermDebtTotal 534808.00
otherStockholderEquity 31013716.00
propertyPlantEquipment 3035000.00
totalCurrentAssets 2769616.00
shortTermInvestments 1000000.00
netReceivables 2283545.00
longTermDebt 249000.00
inventory 111000.00
accountsPayable 3047609.00
accumulatedOtherComprehensiveIncome 106109.00
commonStockTotalEquity 11717.00
nonCurrrentAssetsOther 841021.00
nonCurrentAssetsTotal 10736071.00
nonCurrentLiabilitiesTotal 248582.00
liabilitiesAndStockholdersEquity 13505687.00
cashAndShortTermInvestments 306125.00
propertyPlantAndEquipmentGross 3035438.00
propertyPlantAndEquipmentNet 3035438.00
commonStockSharesOutstanding 224530.00
2000-06-30
date 2000-06-30
filing_date 2000-10-13
currency_symbol USD
totalAssets 25221169.00
intangibleAssets 14024921.00
otherCurrentAssets 229414.00
totalLiab 5415398.00
totalStockholderEquity 19805771.00
commonStock 10892.00
retainedEarnings -6218943.00
goodWill 6858000.00
otherAssets 1728000.00
cash 2981046.00
totalCurrentLiabilities 2249580.00
netDebt -2488624.00
shortTermDebt 176604.00
shortLongTermDebtTotal 492422.00
otherStockholderEquity 26406641.00
propertyPlantEquipment 2490000.00
totalCurrentAssets 6978496.00
shortTermInvestments 1000000.00
netReceivables 2768036.00
longTermDebt 316000.00
accountsPayable 2072976.00
accumulatedOtherComprehensiveIncome -45803.00
commonStockTotalEquity 10892.00
nonCurrrentAssetsOther 1727601.00
nonCurrentAssetsTotal 18242673.00
nonCurrentLiabilitiesTotal 3165818.00
liabilitiesAndStockholdersEquity 25221169.00
cashAndShortTermInvestments 3981046.00
propertyPlantAndEquipmentGross 2490151.00
propertyPlantAndEquipmentNet 2490151.00
commonStockSharesOutstanding 193322.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
totalAssets 10700000.00
intangibleAssets 9700000.00
otherCurrentAssets 200000.00
totalLiab 800000.00
totalStockholderEquity 9900000.00
otherCurrentLiab -100000.00
retainedEarnings -2500000.00
totalCurrentLiabilities 700000.00
netDebt 100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 12500000.00
totalCurrentAssets 700000.00
netReceivables 500000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 10000000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 10700000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 86184.00
1998-06-30
date 1998-06-30
filing_date 1998-10-13
currency_symbol USD
totalAssets 478813.00
totalLiab 810348.00
totalStockholderEquity -331535.00
otherCurrentLiab 352738.00
commonStock 1774.00
retainedEarnings -875370.00
totalCurrentLiabilities 810348.00
netDebt 457610.00
shortTermDebt 457610.00
shortLongTermDebtTotal 457610.00
otherStockholderEquity 542061.00
nonCurrrentAssetsOther -275000.00
nonCurrentAssetsTotal 275000.00
liabilitiesAndStockholdersEquity 478813.00
commonStockSharesOutstanding 45821.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -370400.00
totalCashFromFinancingActivities -44474.00
netIncome 291063.00
changeInCash 1018423.00
beginPeriodCashFlow 15533254.00
endPeriodCashFlow 16551677.00
totalCashFromOperatingActivities 1663619.00
depreciation 530786.00
changeToInventory -1385700.00
changeToAccountReceivables 4608881.00
otherCashflowsFromFinancingActivities -370400.00
capitalExpenditures 371630
changeInWorkingCapital 773634.00
stockBasedCompensation 60354.00
otherNonCashItems 4958385.00
freeCashFlow 1291989.00
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
investments 22426.00
changeToLiabilities 3609278.00
totalCashflowsFromInvestingActivities 22426.00
netBorrowings -140519.00
totalCashFromFinancingActivities -201643.00
changeToOperatingActivities 490623.00
netIncome -5547070.00
changeInCash 273757.00
beginPeriodCashFlow 15259497.00
endPeriodCashFlow 15533254.00
totalCashFromOperatingActivities -555048.00
depreciation 725069.00
changeToAccountReceivables -5005084.00
salePurchaseOfStock -61124.00
otherCashflowsFromFinancingActivities 22426.00
changeToNetincome 3425801.00
capitalExpenditures 64379
changeInWorkingCapital 368798.00
stockBasedCompensation 118892.00
otherNonCashItems 3779263.00
freeCashFlow -619427.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
investments -239615.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 22426.00
netBorrowings -140519.00
totalCashFromFinancingActivities 19831.00
changeToOperatingActivities 490623.00
netIncome 4242531.00
changeInCash -5687225.00
beginPeriodCashFlow 20946722.00
endPeriodCashFlow 15259497.00
totalCashFromOperatingActivities 875076.00
depreciation 782966.00
changeToAccountReceivables -5627990.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 270292.00
changeToNetincome 3425801.00
capitalExpenditures 322734
changeInWorkingCapital -4360098.00
stockBasedCompensation 52392.00
otherNonCashItems 157285.00
freeCashFlow 552342.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments -288048.00
changeToLiabilities 139732.00
totalCashflowsFromInvestingActivities -288048.00
netBorrowings -91443.00
totalCashFromFinancingActivities -91443.00
changeToOperatingActivities -189189.00
netIncome -2401963.00
changeInCash 23774.00
beginPeriodCashFlow 20922948.00
endPeriodCashFlow 20946722.00
totalCashFromOperatingActivities 390686.00
depreciation 891500.00
changeToAccountReceivables 2956959.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -288048.00
changeToNetincome -274582.00
capitalExpenditures 1252325
changeInWorkingCapital 1866694.00
stockBasedCompensation 64333.00
otherNonCashItems -29878.00
freeCashFlow -861639.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments -893994.00
changeToLiabilities 68028.00
totalCashflowsFromInvestingActivities -893994.00
netBorrowings -445737.00
totalCashFromFinancingActivities -445737.00
changeToOperatingActivities -340390.00
netIncome -437971.00
changeInCash -3040849.00
beginPeriodCashFlow 23963797.00
endPeriodCashFlow 20922948.00
totalCashFromOperatingActivities 1298857.00
depreciation 845003.00
changeToAccountReceivables 815132.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -893994.00
changeToNetincome 193817.00
capitalExpenditures 1347601
changeInWorkingCapital 880766.00
stockBasedCompensation 81834.00
otherNonCashItems -70775.00
freeCashFlow -48744.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
investments -900542.00
changeToLiabilities -784336.00
totalCashflowsFromInvestingActivities -900542.00
netBorrowings 404734.00
totalCashFromFinancingActivities -545618.00
changeToOperatingActivities 416021.00
netIncome -1870768.00
changeInCash -6609515.00
beginPeriodCashFlow 30573312.00
endPeriodCashFlow 23963797.00
totalCashFromOperatingActivities -2465329.00
depreciation 942602.00
changeToAccountReceivables -2265015.00
salePurchaseOfStock -950352.00
otherCashflowsFromFinancingActivities 629374.00
changeToNetincome 2280561.00
capitalExpenditures 928349
changeInWorkingCapital -3521052.00
stockBasedCompensation 26122.00
otherNonCashItems 1957767.00
freeCashFlow -3393678.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
investments -787425.00
changeToLiabilities 3529806.00
totalCashflowsFromInvestingActivities -787425.00
netBorrowings -206148.00
totalCashFromFinancingActivities -206148.00
changeToOperatingActivities -251291.00
netIncome -17472.00
changeInCash 4985797.00
beginPeriodCashFlow 25587515.00
endPeriodCashFlow 30573312.00
totalCashFromOperatingActivities 8562585.00
depreciation 947933.00
changeToAccountReceivables -160899.00
salePurchaseOfStock -100105.90
otherCashflowsFromFinancingActivities 124195.00
changeToNetincome 419671.00
capitalExpenditures 906903
changeInWorkingCapital 7473451.00
stockBasedCompensation 49933.00
otherNonCashItems 108740.00
freeCashFlow 7655682.00
2021-12-31
date 2021-12-31
filing_date 2022-02-14
currency_symbol USD
investments -375773.00
changeToLiabilities 436734.00
totalCashflowsFromInvestingActivities -375773.00
netBorrowings -163385.00
totalCashFromFinancingActivities -163385.00
changeToOperatingActivities 339806.00
netIncome 2438548.00
changeInCash -1412361.00
beginPeriodCashFlow 26999876.00
endPeriodCashFlow 25587515.00
totalCashFromOperatingActivities 355019.00
depreciation 941732.00
changeToInventory -2406479.00
changeToAccountReceivables -1208914.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 188272.00
changeToNetincome -165835.00
capitalExpenditures 557841
changeInWorkingCapital -3221952.00
stockBasedCompensation 25289.00
otherNonCashItems 171402.00
freeCashFlow -202822.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -196407.00
changeToLiabilities -1129444.00
totalCashflowsFromInvestingActivities -196407.00
netBorrowings -363464.00
totalCashFromFinancingActivities -463570.00
changeToOperatingActivities -35342.00
netIncome 550495.00
changeInCash -6705278.00
beginPeriodCashFlow 33705154.00
endPeriodCashFlow 26999876.00
totalCashFromOperatingActivities -3391653.00
depreciation 980006.00
changeToInventory -1987570.00
changeToAccountReceivables -2034434.00
salePurchaseOfStock -100106.00
otherCashflowsFromFinancingActivities -196407.00
changeToNetincome 591820.00
capitalExpenditures 216112
changeInWorkingCapital -5151448.00
stockBasedCompensation 3003.00
otherNonCashItems 588817.00
freeCashFlow -3607765.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
investments -385285.00
changeToLiabilities -508774.00
totalCashflowsFromInvestingActivities -385285.00
netBorrowings -377012.00
totalCashFromFinancingActivities -676993.00
changeToOperatingActivities -65859.00
netIncome 2192513.00
changeInCash 3106017.00
beginPeriodCashFlow 30599137.00
endPeriodCashFlow 33705154.00
totalCashFromOperatingActivities 5338579.00
depreciation 1060111.00
changeToAccountReceivables 7639407.00
salePurchaseOfStock -299981.00
otherCashflowsFromFinancingActivities -211559.00
changeToNetincome -66407.00
capitalExpenditures 442225
changeInWorkingCapital 2418837.00
stockBasedCompensation 102820.00
otherNonCashItems -169227.00
freeCashFlow 4896354.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
investments -62500.00
changeToLiabilities 1427643.00
totalCashflowsFromInvestingActivities -913564.00
netBorrowings 1046242.00
totalCashFromFinancingActivities 374113.00
changeToOperatingActivities -539068.00
netIncome -975170.00
changeInCash -1404510.00
beginPeriodCashFlow 32003647.00
endPeriodCashFlow 30599137.00
totalCashFromOperatingActivities -2263500.00
depreciation 1031843.00
otherCashflowsFromInvestingActivities 8099.00
changeToAccountReceivables -6257469.00
salePurchaseOfStock -672129.00
otherCashflowsFromFinancingActivities 1404234.00
changeToNetincome 103346.00
capitalExpenditures 859163
changeReceivables -6257469.00
cashFlowsOtherOperating 2406307.00
cashAndCashEquivalentsChanges -2802951.00
changeInWorkingCapital -2423519.00
stockBasedCompensation 74169.00
otherNonCashItems -322762.00
freeCashFlow -3122663.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
investments -32500.00
changeToLiabilities 888172.00
totalCashflowsFromInvestingActivities -702585.00
netBorrowings -23803.00
totalCashFromFinancingActivities -951798.00
changeToOperatingActivities 140472.00
netIncome -79188.00
changeInCash 7118282.00
beginPeriodCashFlow 24885365.00
endPeriodCashFlow 32003647.00
totalCashFromOperatingActivities 7939240.00
depreciation 935321.00
otherCashflowsFromInvestingActivities 90521.00
changeToAccountReceivables 1656217.00
salePurchaseOfStock -927995.00
otherCashflowsFromFinancingActivities 8043.00
changeToNetincome 252970.00
capitalExpenditures 760606
changeReceivables 1656217.00
cashFlowsOtherOperating 4285748.00
cashAndCashEquivalentsChanges 6284857.00
changeInWorkingCapital 6830137.00
stockBasedCompensation 74169.00
otherNonCashItems 341717.00
freeCashFlow 7178634.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
investments -60500.00
changeToLiabilities -1128380.00
totalCashflowsFromInvestingActivities -517116.00
netBorrowings 553789.00
totalCashFromFinancingActivities 89113.00
changeToOperatingActivities -393253.00
netIncome 1123477.00
changeInCash 4718535.00
beginPeriodCashFlow 20166830.00
endPeriodCashFlow 24885365.00
totalCashFromOperatingActivities 4711604.00
depreciation 929039.00
otherCashflowsFromInvestingActivities 32673.00
changeToInventory 1742.00
changeToAccountReceivables 3823299.00
salePurchaseOfStock -464676.00
otherCashflowsFromFinancingActivities 697295.00
changeToNetincome -37573.00
capitalExpenditures 489289
changeReceivables 3823299.00
cashFlowsOtherOperating 1742.00
cashAndCashEquivalentsChanges 4283601.00
changeInWorkingCapital 2696661.00
stockBasedCompensation 90995.00
otherNonCashItems 277355.00
freeCashFlow 4222315.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
investments -183925.00
changeToLiabilities -794476.00
totalCashflowsFromInvestingActivities -477425.00
netBorrowings 1718373.00
totalCashFromFinancingActivities 1718373.00
changeToOperatingActivities 691893.00
netIncome 1437253.00
changeInCash 4423502.00
beginPeriodCashFlow 15743328.00
endPeriodCashFlow 20166830.00
totalCashFromOperatingActivities 3561307.00
depreciation 916399.00
otherCashflowsFromInvestingActivities 72360.00
changeToAccountReceivables 2666466.00
otherCashflowsFromFinancingActivities 1908235.00
changeToNetincome 503443.00
capitalExpenditures 365860
changeReceivables 2666466.00
cashFlowsOtherOperating -1167778.00
cashAndCashEquivalentsChanges 4802255.00
changeInWorkingCapital 704212.00
stockBasedCompensation 243329.00
otherNonCashItems 519121.00
freeCashFlow 3195447.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
investments -65000.00
changeToLiabilities 80953.00
totalCashflowsFromInvestingActivities -288990.00
netBorrowings -80925.00
totalCashFromFinancingActivities -80925.00
changeToOperatingActivities -616003.00
netIncome 1469093.00
changeInCash -6340256.00
beginPeriodCashFlow 22083584.00
endPeriodCashFlow 15743328.00
totalCashFromOperatingActivities -3381808.00
depreciation 943672.00
otherCashflowsFromInvestingActivities 1296.00
changeToAccountReceivables -5457012.00
salePurchaseOfStock 11620.00
otherCashflowsFromFinancingActivities 238627.00
changeToNetincome 411211.00
capitalExpenditures 225286
changeReceivables -5457012.00
cashFlowsOtherOperating -829725.00
cashAndCashEquivalentsChanges -3751723.00
changeInWorkingCapital -6205784.00
stockBasedCompensation 236702.00
otherNonCashItems 642795.00
freeCashFlow -3607094.00
2019-12-31
date 2019-12-31
filing_date 2020-02-12
currency_symbol USD
investments -100000.00
changeToLiabilities -1019385.00
totalCashflowsFromInvestingActivities -533308.00
netBorrowings 2119218.00
totalCashFromFinancingActivities 198600.00
changeToOperatingActivities 70612.00
netIncome 546936.00
changeInCash 4462205.00
beginPeriodCashFlow 17621379.00
endPeriodCashFlow 22083584.00
totalCashFromOperatingActivities 3526847.00
depreciation 949831.00
otherCashflowsFromInvestingActivities 31566.00
dividendsPaid 1920618.00
changeToAccountReceivables 1902054.00
salePurchaseOfStock 11620.00
otherCashflowsFromFinancingActivities 243477.00
changeToNetincome 346482.00
capitalExpenditures 464874
changeReceivables 1902054.00
cashFlowsOtherOperating 800929.00
cashAndCashEquivalentsChanges 3192139.00
changeInWorkingCapital 1683598.00
stockBasedCompensation 164292.00
otherNonCashItems 143151.00
freeCashFlow 3061973.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -435000.00
changeToLiabilities -1509233.00
totalCashflowsFromInvestingActivities -755167.00
netBorrowings -147376.00
totalCashFromFinancingActivities -135755.00
changeToOperatingActivities -278677.00
netIncome -2261259.00
changeInCash 255015.00
beginPeriodCashFlow 17366364.00
endPeriodCashFlow 17621379.00
totalCashFromOperatingActivities 266080.00
depreciation 922052.00
otherCashflowsFromInvestingActivities 958.00
changeToInventory -2082864.00
changeToAccountReceivables 4882199.00
salePurchaseOfStock -250945.00
otherCashflowsFromFinancingActivities 11621.00
changeToNetincome 315185.00
capitalExpenditures 321125
changeReceivables 4882199.00
cashFlowsOtherOperating -2082864.00
cashAndCashEquivalentsChanges -624842.00
changeInWorkingCapital 1290102.00
stockBasedCompensation 164293.00
otherNonCashItems -282420.00
freeCashFlow -55045.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
investments -967500.00
changeToLiabilities 573728.00
totalCashflowsFromInvestingActivities -938092.00
netBorrowings -291555.00
totalCashFromFinancingActivities -542500.00
changeToOperatingActivities 328781.00
netIncome 4636026.00
changeInCash 351774.00
beginPeriodCashFlow 17014590.00
endPeriodCashFlow 17366364.00
totalCashFromOperatingActivities 5188592.00
depreciation 1072898.00
otherCashflowsFromInvestingActivities 165664.00
changeToAccountReceivables 1896568.00
salePurchaseOfStock -250945.00
otherCashflowsFromFinancingActivities -109934.00
changeToNetincome 607034.00
capitalExpenditures 136256
changeReceivables 1896568.00
cashFlowsOtherOperating -3598647.00
cashAndCashEquivalentsChanges 3708000.00
changeInWorkingCapital -1128351.00
stockBasedCompensation 150331.00
otherNonCashItems 1596093.00
freeCashFlow 5052336.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
investments -93500.00
changeToLiabilities 1025586.00
totalCashflowsFromInvestingActivities -756996.00
netBorrowings 945269.00
totalCashFromFinancingActivities 965269.00
changeToOperatingActivities 219837.00
netIncome 1769395.00
changeInCash -3306214.00
beginPeriodCashFlow 20320804.00
endPeriodCashFlow 17014590.00
totalCashFromOperatingActivities -3410029.00
depreciation 1127096.00
otherCashflowsFromInvestingActivities 485569.00
changeToAccountReceivables -8700188.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities 974852.00
changeToNetincome 383560.00
capitalExpenditures 1149065
changeReceivables -1066972.00
cashFlowsOtherOperating -6648694.00
cashAndCashEquivalentsChanges -3201756.00
changeInWorkingCapital -6690080.00
stockBasedCompensation 110939.00
otherNonCashItems 774456.00
freeCashFlow -4559094.00
2018-12-31
date 2018-12-31
filing_date 2019-02-13
currency_symbol USD
investments -275000.00
changeToLiabilities 927523.00
totalCashflowsFromInvestingActivities -817211.00
netBorrowings 152555.00
totalCashFromFinancingActivities -348910.00
changeToOperatingActivities -838500.00
netIncome 4330984.00
changeInCash -114940.00
beginPeriodCashFlow 20435744.00
endPeriodCashFlow 20320804.00
totalCashFromOperatingActivities 3494092.00
depreciation 1073827.00
otherCashflowsFromInvestingActivities 335613.00
dividendsPaid 566465.00
changeToAccountReceivables -1432037.00
salePurchaseOfStock 65000.00
otherCashflowsFromFinancingActivities -239120.00
changeToNetincome 739492.00
capitalExpenditures 877824
changeReceivables -2718057.00
cashFlowsOtherOperating -859677.00
cashAndCashEquivalentsChanges 2447562.00
changeInWorkingCapital -2650211.00
stockBasedCompensation 437695.00
otherNonCashItems 1777152.00
freeCashFlow 2616268.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
investments -758000.00
changeToLiabilities -1882567.00
totalCashflowsFromInvestingActivities -1137381.00
netBorrowings -59342.00
totalCashFromFinancingActivities -56692.00
changeToOperatingActivities -571246.00
netIncome 1281135.00
changeInCash -1653109.00
beginPeriodCashFlow 22088853.00
endPeriodCashFlow 20435744.00
totalCashFromOperatingActivities -339445.00
depreciation 1149836.00
otherCashflowsFromInvestingActivities 184032.00
dividendsPaid 0.00
changeToInventory -6988544.00
changeToAccountReceivables 5421250.00
salePurchaseOfStock 2650.00
otherCashflowsFromFinancingActivities 122545.00
changeToNetincome 679445.00
capitalExpenditures 563413
changeReceivables -925946.00
cashFlowsOtherOperating -641348.00
exchangeRateChanges -119591.00
cashAndCashEquivalentsChanges -1653109.00
changeInWorkingCapital -3449861.00
stockBasedCompensation 432048.00
otherNonCashItems 565943.00
freeCashFlow -902858.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
investments -1553500.00
changeToLiabilities -1370039.00
totalCashflowsFromInvestingActivities -2300727.00
netBorrowings 4106.00
totalCashFromFinancingActivities 101106.00
changeToOperatingActivities 600597.00
netIncome 809927.00
changeInCash 9376870.00
beginPeriodCashFlow 12711983.00
endPeriodCashFlow 22088853.00
totalCashFromOperatingActivities 13462317.00
depreciation 1405215.00
otherCashflowsFromInvestingActivities 594490.00
dividendsPaid 2156273.00
changeToInventory 0.00
changeToAccountReceivables 10011556.00
salePurchaseOfStock 97000.00
otherCashflowsFromFinancingActivities 765314.00
changeToNetincome 957771.00
capitalExpenditures 1341717
changeReceivables 10895975.00
cashFlowsOtherOperating 763468.00
exchangeRateChanges -1885826.00
cashAndCashEquivalentsChanges 9376870.00
changeInWorkingCapital 10289404.00
stockBasedCompensation 579682.00
otherNonCashItems 10496.00
freeCashFlow 12120600.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
investments -50000.00
changeToLiabilities -1944454.00
totalCashflowsFromInvestingActivities -493075.00
netBorrowings -521608.00
totalCashFromFinancingActivities -668708.00
changeToOperatingActivities -271579.00
netIncome 4859314.00
changeInCash 2707333.00
beginPeriodCashFlow 10004650.00
endPeriodCashFlow 12711983.00
totalCashFromOperatingActivities 4306994.00
depreciation 1358385.00
otherCashflowsFromInvestingActivities 121534.00
dividendsPaid 968657.00
changeToInventory 0.00
changeToAccountReceivables -5614096.00
salePurchaseOfStock -149694.00
otherCashflowsFromFinancingActivities 81073.00
changeToNetincome 671374.00
capitalExpenditures 564609
changeReceivables -312611.00
cashFlowsOtherOperating -325014.00
exchangeRateChanges -437878.00
cashAndCashEquivalentsChanges 2707333.00
changeInWorkingCapital -2582079.00
otherNonCashItems 671374.00
freeCashFlow 3742385.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
investments -50000.00
changeToLiabilities 7384569.00
totalCashflowsFromInvestingActivities -187742.00
netBorrowings 495350.00
totalCashFromFinancingActivities 37821.00
changeToOperatingActivities -46157.00
netIncome 1662002.00
changeInCash 1449835.00
beginPeriodCashFlow 8554815.00
endPeriodCashFlow 10004650.00
totalCashFromOperatingActivities 2097251.00
depreciation 1390888.00
otherCashflowsFromInvestingActivities 77218.00
dividendsPaid 417853.00
changeToInventory 0.00
changeToAccountReceivables -12713164.00
salePurchaseOfStock -100357.00
otherCashflowsFromFinancingActivities 351285.00
changeToNetincome 685558.00
capitalExpenditures 214960
changeReceivables -8879869.00
cashFlowsOtherOperating -145897.00
exchangeRateChanges -497495.00
cashAndCashEquivalentsChanges 1449835.00
changeInWorkingCapital -1573635.00
otherNonCashItems 617996.00
freeCashFlow 1882291.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -500000.00
changeToLiabilities -27599.00
totalCashflowsFromInvestingActivities -712140.00
netBorrowings -148707.00
totalCashFromFinancingActivities -486985.00
changeToOperatingActivities -478390.00
netIncome -181265.00
changeInCash -5618139.00
beginPeriodCashFlow 14172954.00
endPeriodCashFlow 8554815.00
totalCashFromOperatingActivities -4152240.00
depreciation 1418986.00
otherCashflowsFromInvestingActivities 116023.00
dividendsPaid 0.00
changeToInventory -3709139.00
changeToAccountReceivables -2155724.00
salePurchaseOfStock -500663.00
otherCashflowsFromFinancingActivities 162385.00
changeToNetincome 434939.00
capitalExpenditures 328163
changeReceivables -5386343.00
cashFlowsOtherOperating -410958.00
exchangeRateChanges -266774.00
cashAndCashEquivalentsChanges -5618139.00
changeInWorkingCapital -5892462.00
otherNonCashItems 502501.00
freeCashFlow -4480403.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
investments -400000.00
changeToLiabilities 391121.00
totalCashflowsFromInvestingActivities -616808.00
netBorrowings 4397465.00
totalCashFromFinancingActivities 3272928.00
changeToOperatingActivities 72522.00
netIncome -2881026.00
changeInCash 5722839.00
beginPeriodCashFlow 8450115.00
endPeriodCashFlow 14172954.00
totalCashFromOperatingActivities 2472957.00
depreciation 1747286.00
otherCashflowsFromInvestingActivities 670473.00
dividendsPaid 1187616.00
changeToInventory 0.00
changeToAccountReceivables 5341267.00
salePurchaseOfStock 101964.00
otherCashflowsFromFinancingActivities 3575936.00
changeToNetincome 2141470.00
capitalExpenditures 887281
changeReceivables 1763440.00
cashFlowsOtherOperating -689334.00
exchangeRateChanges 593762.00
cashAndCashEquivalentsChanges 5722839.00
changeInWorkingCapital 1465227.00
otherNonCashItems 2141470.00
freeCashFlow 1585676.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
investments -200000.00
changeToLiabilities 1196209.00
totalCashflowsFromInvestingActivities -473263.00
netBorrowings 1303120.00
totalCashFromFinancingActivities 1695435.00
changeToOperatingActivities -165443.00
netIncome 2433802.00
changeInCash -1055268.00
beginPeriodCashFlow 9505383.00
endPeriodCashFlow 8450115.00
totalCashFromOperatingActivities -2087990.00
depreciation 1624830.00
otherCashflowsFromInvestingActivities -31657.00
dividendsPaid 968657.00
changeToInventory -2282855.00
changeToAccountReceivables -4752162.00
salePurchaseOfStock 392315.00
otherCashflowsFromFinancingActivities 1876477.00
changeToNetincome 476404.00
capitalExpenditures 241606
changeReceivables -7921768.00
cashFlowsOtherOperating 102533.00
exchangeRateChanges -189450.00
cashAndCashEquivalentsChanges -1055268.00
changeInWorkingCapital -6623026.00
otherNonCashItems 476404.00
freeCashFlow -2329596.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
investments -150000.00
changeToLiabilities -447522.00
totalCashflowsFromInvestingActivities -679059.00
netBorrowings -20881.00
totalCashFromFinancingActivities -832871.00
changeToOperatingActivities 278808.00
netIncome 402596.00
changeInCash -1651054.00
beginPeriodCashFlow 11156437.00
endPeriodCashFlow 9505383.00
totalCashFromOperatingActivities 286927.00
depreciation 1590249.00
otherCashflowsFromInvestingActivities -9616.00
dividendsPaid 968657.00
changeToInventory 0.00
changeToAccountReceivables 2048701.00
salePurchaseOfStock 156667.00
otherCashflowsFromFinancingActivities -811990.00
changeToNetincome 693684.00
capitalExpenditures 519443
changeReceivables -2423471.00
cashFlowsOtherOperating 471391.00
exchangeRateChanges -426051.00
cashAndCashEquivalentsChanges -1651054.00
changeInWorkingCapital -2399602.00
otherNonCashItems 693684.00
freeCashFlow -232516.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments -555555.00
changeToLiabilities -1126677.00
totalCashflowsFromInvestingActivities -958610.00
netBorrowings -49117.00
totalCashFromFinancingActivities 241757.00
netIncome -1691808.00
changeInCash -401090.00
beginPeriodCashFlow 11557527.00
endPeriodCashFlow 11156437.00
totalCashFromOperatingActivities -217529.00
depreciation 1599969.00
otherCashflowsFromInvestingActivities 151818.00
dividendsPaid 0.00
changeToInventory -2347370.00
changeToAccountReceivables 2458694.00
salePurchaseOfStock 290874.00
otherCashflowsFromFinancingActivities 290874.00
changeToNetincome 889663.00
capitalExpenditures 554873
changeReceivables -288223.00
cashFlowsOtherOperating 399547.00
exchangeRateChanges 533292.00
cashAndCashEquivalentsChanges -401090.00
changeInWorkingCapital -1015353.00
otherNonCashItems 889663.00
freeCashFlow -772402.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
investments -555556.00
changeToLiabilities 1316496.00
totalCashflowsFromInvestingActivities -381903.00
netBorrowings -215003.00
totalCashFromFinancingActivities -810075.00
changeToOperatingActivities -729359.00
netIncome 2361592.00
changeInCash -323632.00
beginPeriodCashFlow 11881159.00
endPeriodCashFlow 11557527.00
totalCashFromOperatingActivities 528235.00
depreciation 1834725.00
otherCashflowsFromInvestingActivities 430153.00
dividendsPaid 1003853.00
changeToInventory 0.00
changeToAccountReceivables -3327353.00
salePurchaseOfStock 408781.00
otherCashflowsFromFinancingActivities -595951.00
changeToNetincome 857610.00
capitalExpenditures 812056
changeReceivables -5067004.00
cashFlowsOtherOperating -775184.00
exchangeRateChanges 340111.00
cashAndCashEquivalentsChanges -323632.00
changeInWorkingCapital -4525692.00
otherNonCashItems 857610.00
freeCashFlow -283821.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -555556.00
changeToLiabilities 359452.00
totalCashflowsFromInvestingActivities -2123405.00
netBorrowings 821863.00
totalCashFromFinancingActivities 1372626.00
netIncome 1156614.00
changeInCash -2105614.00
beginPeriodCashFlow 13986773.00
endPeriodCashFlow 11881159.00
totalCashFromOperatingActivities -900817.00
depreciation 1804925.00
otherCashflowsFromInvestingActivities -221427.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -724027.00
salePurchaseOfStock 550763.00
otherCashflowsFromFinancingActivities 1578298.00
changeToNetincome 366388.00
capitalExpenditures 1346422
changeReceivables -4508085.00
cashFlowsOtherOperating -80111.00
exchangeRateChanges -454018.00
cashAndCashEquivalentsChanges -2105614.00
changeInWorkingCapital -4228744.00
otherNonCashItems 366388.00
freeCashFlow -2247239.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
changeToLiabilities 323833.00
totalCashflowsFromInvestingActivities -721597.00
netBorrowings -486668.00
totalCashFromFinancingActivities -291988.00
netIncome 1758461.00
changeInCash 3911449.00
beginPeriodCashFlow 10075324.00
endPeriodCashFlow 13986773.00
totalCashFromOperatingActivities 5210109.00
depreciation 1747082.00
otherCashflowsFromInvestingActivities -169948.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -28025.00
salePurchaseOfStock 259611.00
otherCashflowsFromFinancingActivities -571.00
changeToNetincome 396581.00
capitalExpenditures 551649
changeReceivables 1420421.00
cashFlowsOtherOperating -436269.00
exchangeRateChanges -285075.00
cashAndCashEquivalentsChanges 3911449.00
changeInWorkingCapital 1307985.00
otherNonCashItems 396581.00
freeCashFlow 4658460.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
changeToLiabilities -1371897.00
totalCashflowsFromInvestingActivities -445536.00
netBorrowings 262685.00
totalCashFromFinancingActivities 327616.00
netIncome -219526.00
changeInCash -4093633.00
beginPeriodCashFlow 14168957.00
endPeriodCashFlow 10075324.00
totalCashFromOperatingActivities -3178491.00
depreciation 1765407.00
otherCashflowsFromInvestingActivities 180258.00
dividendsPaid 0.00
changeToInventory -1235042.00
changeToAccountReceivables -2243836.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 502001.00
changeToNetincome 126403.00
capitalExpenditures 625794
changeReceivables -3156345.00
cashFlowsOtherOperating -322533.00
exchangeRateChanges -797222.00
cashAndCashEquivalentsChanges -4093633.00
changeInWorkingCapital -4850775.00
otherNonCashItems 126403.00
freeCashFlow -3804285.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
investments -555556.00
changeToLiabilities -1141572.00
totalCashflowsFromInvestingActivities -166501.00
netBorrowings 790282.00
totalCashFromFinancingActivities 1269929.00
changeToOperatingActivities 580618.00
netIncome -192844.00
changeInCash 3281599.00
beginPeriodCashFlow 10887358.00
endPeriodCashFlow 14168957.00
totalCashFromOperatingActivities 2511972.00
depreciation 3259099.00
otherCashflowsFromInvestingActivities 892897.00
dividendsPaid 26831.00
changeToInventory 0.00
changeToAccountReceivables 516700.00
salePurchaseOfStock 506478.00
otherCashflowsFromFinancingActivities 1458361.00
changeToNetincome -189001.00
capitalExpenditures 1059398
changeReceivables 36142.00
cashFlowsOtherOperating 740148.00
exchangeRateChanges -333801.00
cashAndCashEquivalentsChanges 3281599.00
changeInWorkingCapital -520904.00
otherNonCashItems -33379.00
freeCashFlow 1452574.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities -874621.00
totalCashflowsFromInvestingActivities -696634.00
netBorrowings -648574.00
totalCashFromFinancingActivities -383268.00
netIncome -1321172.00
changeInCash -2599168.00
beginPeriodCashFlow 13486526.00
endPeriodCashFlow 10887358.00
totalCashFromOperatingActivities -1457832.00
depreciation 2463619.00
otherCashflowsFromInvestingActivities 29814.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -329723.00
salePurchaseOfStock 265306.00
otherCashflowsFromFinancingActivities -45099.00
changeToNetincome 506689.00
capitalExpenditures 726448
changeReceivables -2097223.00
cashFlowsOtherOperating -135124.00
exchangeRateChanges -61434.00
cashAndCashEquivalentsChanges -2599168.00
changeInWorkingCapital -3262590.00
otherNonCashItems 662311.00
freeCashFlow -2184280.00
2014-12-31
date 2014-12-31
filing_date 2015-02-12
currency_symbol USD
investments -577222.00
changeToLiabilities 342524.00
totalCashflowsFromInvestingActivities -1229897.00
netBorrowings -328446.00
totalCashFromFinancingActivities -232152.00
netIncome -1505933.00
changeInCash 3103970.00
beginPeriodCashFlow 10382556.00
endPeriodCashFlow 13486526.00
totalCashFromOperatingActivities 4505167.00
depreciation 2238756.00
otherCashflowsFromInvestingActivities 89063.00
dividendsPaid 780106.00
changeToInventory 0.00
changeToAccountReceivables 3980218.00
salePurchaseOfStock 876400.00
otherCashflowsFromFinancingActivities -715512.00
changeToNetincome 230295.00
capitalExpenditures 741738
changeReceivables 3080783.00
cashFlowsOtherOperating 118742.00
exchangeRateChanges 60852.00
cashAndCashEquivalentsChanges 3103970.00
changeInWorkingCapital 3230805.00
otherNonCashItems 541539.00
freeCashFlow 3763429.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
changeToLiabilities 4515004.00
totalCashflowsFromInvestingActivities -940287.00
netBorrowings -43279.00
totalCashFromFinancingActivities 806721.00
netIncome -2229223.00
changeInCash -1080139.00
beginPeriodCashFlow 11462695.00
endPeriodCashFlow 10382556.00
totalCashFromOperatingActivities -481025.00
depreciation 2382340.00
otherCashflowsFromInvestingActivities 90841.00
dividendsPaid 0.00
changeToInventory -11799565.00
changeToAccountReceivables -6219085.00
salePurchaseOfStock 850000.00
otherCashflowsFromFinancingActivities 2548055.00
changeToNetincome 456836.00
capitalExpenditures 1031128
changeReceivables -6085322.00
cashFlowsOtherOperating 479340.00
exchangeRateChanges -465548.00
cashAndCashEquivalentsChanges -1080139.00
changeInWorkingCapital -1090978.00
otherNonCashItems 456836.00
freeCashFlow -1512153.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
investments 17852.00
changeToLiabilities -10950944.00
totalCashflowsFromInvestingActivities -3851980.00
netBorrowings -425352.00
totalCashFromFinancingActivities -446135.00
changeToOperatingActivities 216357.00
netIncome -8278871.00
changeInCash -921000.00
beginPeriodCashFlow 12383695.00
endPeriodCashFlow 11462695.00
totalCashFromOperatingActivities 3308051.00
depreciation 3861554.00
otherCashflowsFromInvestingActivities -217359.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4391328.00
salePurchaseOfStock -20783.00
otherCashflowsFromFinancingActivities 1823883.00
changeToNetincome 1387150.00
capitalExpenditures 3879541
changeReceivables 17217177.00
cashFlowsOtherOperating 71985.00
exchangeRateChanges 69064.00
cashAndCashEquivalentsChanges -921000.00
changeInWorkingCapital 6338218.00
otherNonCashItems 1387150.00
freeCashFlow -571490.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
investments 1810701.00
changeToLiabilities 404152.00
totalCashflowsFromInvestingActivities -2576128.00
netBorrowings 301210.00
totalCashFromFinancingActivities -226952.00
netIncome -2255090.00
changeInCash 802653.00
beginPeriodCashFlow 11581042.00
endPeriodCashFlow 12383695.00
totalCashFromOperatingActivities 2663657.00
depreciation 1724234.00
otherCashflowsFromInvestingActivities -862762.00
dividendsPaid 742200.00
changeToInventory 0.00
changeToAccountReceivables 4483374.00
salePurchaseOfStock 214038.00
otherCashflowsFromFinancingActivities -56018.00
changeToNetincome -1469644.00
capitalExpenditures 4369231
changeReceivables 4483374.00
cashFlowsOtherOperating -223369.00
exchangeRateChanges 942076.00
cashAndCashEquivalentsChanges 802653.00
changeInWorkingCapital 4664157.00
stockBasedCompensation -1547894.00
otherNonCashItems 177170.00
freeCashFlow -1705574.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
investments -17853.00
changeToLiabilities 6650407.00
totalCashflowsFromInvestingActivities -4338885.00
netBorrowings -59525.00
totalCashFromFinancingActivities -190439.00
netIncome -1940813.00
changeInCash 4825092.00
beginPeriodCashFlow 6755950.00
endPeriodCashFlow 11581042.00
totalCashFromOperatingActivities 9739824.00
depreciation 1671662.00
otherCashflowsFromInvestingActivities -952502.00
dividendsPaid 266343.00
changeToInventory 0.00
changeToAccountReceivables 1838732.00
salePurchaseOfStock 135429.00
otherCashflowsFromFinancingActivities 392464.00
changeToNetincome 713315.00
capitalExpenditures 4319423
changeReceivables 1838732.00
cashFlowsOtherOperating 806521.00
exchangeRateChanges -385408.00
cashAndCashEquivalentsChanges 4825092.00
changeInWorkingCapital 9295660.00
stockBasedCompensation 421195.00
otherNonCashItems 321390.00
freeCashFlow 5420401.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities 5579341.00
totalCashflowsFromInvestingActivities -3972805.00
netBorrowings -106398.00
totalCashFromFinancingActivities 630382.00
netIncome -462948.00
changeInCash -1118368.00
beginPeriodCashFlow 7874318.00
endPeriodCashFlow 6755950.00
totalCashFromOperatingActivities 2923370.00
depreciation 1473286.00
otherCashflowsFromInvestingActivities -1281739.00
dividendsPaid 388997.00
changeToInventory -24298495.00
changeToAccountReceivables -3928230.00
salePurchaseOfStock 736780.00
otherCashflowsFromFinancingActivities 829235.00
changeToNetincome 700701.00
capitalExpenditures 4053092
changeReceivables -3928230.00
cashFlowsOtherOperating -438780.00
exchangeRateChanges -699315.00
cashAndCashEquivalentsChanges -1118368.00
changeInWorkingCapital 1212331.00
otherNonCashItems 700701.00
freeCashFlow -1129722.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
changeToLiabilities -1755728.00
totalCashflowsFromInvestingActivities -3564348.00
netBorrowings 169333.00
totalCashFromFinancingActivities 126077.00
netIncome 4606949.00
changeInCash 168160.00
beginPeriodCashFlow 7706158.00
endPeriodCashFlow 7874318.00
totalCashFromOperatingActivities 4105268.00
depreciation 1574432.00
otherCashflowsFromInvestingActivities -1356474.00
dividendsPaid 388997.00
changeToInventory 0.00
changeToAccountReceivables 2426324.00
salePurchaseOfStock 345935.00
otherCashflowsFromFinancingActivities 571485.00
changeToNetincome -232032.00
capitalExpenditures 3544395
changeReceivables 2426324.00
cashFlowsOtherOperating -3150559.00
exchangeRateChanges -498837.00
cashAndCashEquivalentsChanges 168160.00
changeInWorkingCapital -2691074.00
otherNonCashItems 614961.00
freeCashFlow 560873.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities 124140.00
totalCashflowsFromInvestingActivities -4675178.00
netBorrowings 193276.00
totalCashFromFinancingActivities 1880896.00
netIncome 2531219.00
changeInCash -1873535.00
beginPeriodCashFlow 9579693.00
endPeriodCashFlow 7706158.00
totalCashFromOperatingActivities 312006.00
depreciation 1470723.00
otherCashflowsFromInvestingActivities -1462094.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2687055.00
salePurchaseOfStock 1687620.00
otherCashflowsFromFinancingActivities 1917707.00
changeToNetincome 319141.00
capitalExpenditures 4576427
changeReceivables -2687055.00
cashFlowsOtherOperating -1446162.00
exchangeRateChanges 608741.00
cashAndCashEquivalentsChanges -1873535.00
changeInWorkingCapital -4009077.00
otherNonCashItems 319141.00
freeCashFlow -4264421.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
changeToLiabilities -34476.00
totalCashflowsFromInvestingActivities -3744127.00
netBorrowings -850588.00
totalCashFromFinancingActivities -487807.00
netIncome 3688483.00
changeInCash 1559905.00
beginPeriodCashFlow 8019788.00
endPeriodCashFlow 9579693.00
totalCashFromOperatingActivities 6529714.00
depreciation 1357442.00
otherCashflowsFromInvestingActivities -1663343.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2456006.00
salePurchaseOfStock 362781.00
otherCashflowsFromFinancingActivities -51059.00
changeToNetincome -262844.00
capitalExpenditures 3121413
changeReceivables 2456006.00
cashFlowsOtherOperating -674897.00
exchangeRateChanges -737875.00
cashAndCashEquivalentsChanges 1559905.00
changeInWorkingCapital 1746633.00
otherNonCashItems -262844.00
freeCashFlow 3408301.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
changeToLiabilities 1942654.00
totalCashflowsFromInvestingActivities -2488599.00
netBorrowings -81078.00
totalCashFromFinancingActivities 171628.00
netIncome 1261404.00
changeInCash 420181.00
beginPeriodCashFlow 7599607.00
endPeriodCashFlow 8019788.00
totalCashFromOperatingActivities 2898831.00
depreciation 1300152.00
otherCashflowsFromInvestingActivities -1031465.00
dividendsPaid 0.00
changeToInventory -21870461.00
changeToAccountReceivables -4320159.00
salePurchaseOfStock 252706.00
otherCashflowsFromFinancingActivities 1332312.00
changeToNetincome 822155.00
capitalExpenditures 2549100
changeReceivables -4320159.00
cashFlowsOtherOperating 1892625.00
exchangeRateChanges -161679.00
cashAndCashEquivalentsChanges 420181.00
changeInWorkingCapital -484880.00
stockBasedCompensation 29670.00
otherNonCashItems 806781.00
freeCashFlow 349731.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
changeToLiabilities -1190667.00
totalCashflowsFromInvestingActivities -2096849.00
netBorrowings -280400.00
totalCashFromFinancingActivities -267400.00
netIncome 4468302.00
changeInCash -1518599.00
beginPeriodCashFlow 9118206.00
endPeriodCashFlow 7599607.00
totalCashFromOperatingActivities 2854722.00
depreciation 1325845.00
otherCashflowsFromInvestingActivities -914098.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 897112.00
salePurchaseOfStock 13000.00
otherCashflowsFromFinancingActivities -159478.00
changeToNetincome 191823.00
capitalExpenditures 2069023
changeReceivables 897112.00
cashFlowsOtherOperating 2905607.00
exchangeRateChanges -2009072.00
cashAndCashEquivalentsChanges -1518599.00
changeInWorkingCapital -3131248.00
stockBasedCompensation 26370.00
otherNonCashItems 201958.00
freeCashFlow 785699.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
changeToLiabilities 124223.00
totalCashflowsFromInvestingActivities -2465634.00
netBorrowings 6253943.00
totalCashFromFinancingActivities 6010322.00
netIncome 2356549.00
changeInCash 4394840.00
beginPeriodCashFlow 4723366.00
endPeriodCashFlow 9118206.00
totalCashFromOperatingActivities 1300515.00
depreciation 1233823.00
otherCashflowsFromInvestingActivities -1568275.00
dividendsPaid 341657.00
changeToInventory 0.00
changeToAccountReceivables -2445248.00
salePurchaseOfStock 6090800.00
otherCashflowsFromFinancingActivities 3124258.00
changeToNetincome 475789.00
capitalExpenditures 2465102
changeReceivables -2445248.00
cashFlowsOtherOperating -244621.00
exchangeRateChanges -450362.00
cashAndCashEquivalentsChanges 4394840.00
changeInWorkingCapital -2565646.00
stockBasedCompensation 34576.00
otherNonCashItems 99993.00
freeCashFlow -1164587.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
changeToLiabilities 1085048.00
totalCashflowsFromInvestingActivities -3550889.00
netBorrowings -4282068.00
totalCashFromFinancingActivities 1938696.00
netIncome 319567.00
changeInCash 1599680.00
beginPeriodCashFlow 3123686.00
endPeriodCashFlow 4723366.00
totalCashFromOperatingActivities 3073578.00
depreciation 1101541.00
otherCashflowsFromInvestingActivities -2146561.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1664737.00
salePurchaseOfStock 228000.00
otherCashflowsFromFinancingActivities 2319305.00
changeToNetincome 88124.00
capitalExpenditures 3348737
changeReceivables 1664737.00
cashFlowsOtherOperating -2211741.00
exchangeRateChanges 138293.00
cashAndCashEquivalentsChanges 1599679.00
changeInWorkingCapital 538044.00
stockBasedCompensation 37200.00
otherNonCashItems 1570740.00
freeCashFlow -275159.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
changeToLiabilities -1096849.00
totalCashflowsFromInvestingActivities -3293974.00
netBorrowings 1270133.00
totalCashFromFinancingActivities 1410133.00
netIncome -1458708.00
changeInCash -1049115.00
beginPeriodCashFlow 4172801.00
endPeriodCashFlow 3123686.00
totalCashFromOperatingActivities 883900.00
depreciation 980778.00
otherCashflowsFromInvestingActivities -1866090.00
dividendsPaid 1291313.00
changeToInventory 1096832481491.00
changeToAccountReceivables 1658236.00
salePurchaseOfStock 140000.00
otherCashflowsFromFinancingActivities 8911835.00
changeToNetincome 493626.00
capitalExpenditures 3196565
changeReceivables 1658236.00
cashFlowsOtherOperating 169558.00
exchangeRateChanges -49174.00
cashAndCashEquivalentsChanges -1049115.00
changeInWorkingCapital 730945.00
stockBasedCompensation 118300.00
otherNonCashItems -1047764.00
freeCashFlow -2312665.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
totalCashFromFinancingActivities 230701.00
netIncome -588905.00
changeInCash 798194.00
beginPeriodCashFlow 3374608.00
endPeriodCashFlow 4172802.00
totalCashFromOperatingActivities 6583223.00
depreciation 1290069.00
dividendsPaid 1291313.00
changeToAccountReceivables 1928260.00
otherCashflowsFromFinancingActivities 537902.00
capitalExpenditures 6186889
changeInWorkingCapital 6221200.00
otherNonCashItems -339141.00
freeCashFlow 396334.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashFromFinancingActivities 1449803.00
netIncome 4731857.00
changeInCash -2481545.00
beginPeriodCashFlow 5856153.00
endPeriodCashFlow 3374608.00
totalCashFromOperatingActivities 2032144.00
depreciation 1153915.00
changeToAccountReceivables -3486844.00
otherCashflowsFromFinancingActivities 1248509.00
capitalExpenditures 5417204
changeInWorkingCapital -4437250.00
otherNonCashItems 583622.00
freeCashFlow -3385060.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
totalCashFromFinancingActivities 1634045.00
netIncome 3993037.00
changeInCash 3701340.00
beginPeriodCashFlow 2154813.00
endPeriodCashFlow 5856153.00
totalCashFromOperatingActivities 5420642.00
depreciation 947145.00
changeToAccountReceivables 844738.00
otherCashflowsFromFinancingActivities 1756850.00
capitalExpenditures 3320637
changeInWorkingCapital 927436.00
otherNonCashItems -446976.00
freeCashFlow 2100005.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalCashFromFinancingActivities 952233.00
netIncome 1566981.00
changeInCash -1920733.00
beginPeriodCashFlow 4075546.00
endPeriodCashFlow 2154813.00
totalCashFromOperatingActivities -113820.00
depreciation 897383.00
dividendsPaid 160.00
changeToInventory -14044956.00
changeToAccountReceivables -2708406.00
otherCashflowsFromFinancingActivities 1342373.00
capitalExpenditures 2256819
changeInWorkingCapital -4521929.00
otherNonCashItems 1943745.00
freeCashFlow -2370639.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
totalCashFromFinancingActivities -610909.00
netIncome 1516868.00
changeInCash -199897.00
beginPeriodCashFlow 4275443.00
endPeriodCashFlow 4075546.00
totalCashFromOperatingActivities 4759295.00
depreciation 915321.00
dividendsPaid 160.00
changeToAccountReceivables 1341144.00
salePurchaseOfStock 257937.00
otherCashflowsFromFinancingActivities -699680.00
capitalExpenditures 4570180
changeInWorkingCapital -362119.00
otherNonCashItems 2689225.00
freeCashFlow 189115.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
totalCashFromFinancingActivities 1765347.00
netIncome 589047.00
changeInCash -936231.00
beginPeriodCashFlow 5211674.00
endPeriodCashFlow 4275443.00
totalCashFromOperatingActivities -464407.00
depreciation 990467.00
dividendsPaid 102.00
changeToAccountReceivables -2895570.00
salePurchaseOfStock 204.00
otherCashflowsFromFinancingActivities 3092877.00
capitalExpenditures 1816213
changeInWorkingCapital -4167115.00
otherNonCashItems 2123194.00
freeCashFlow -2280620.00
2009-12-31
date 2009-12-31
filing_date 2010-02-11
currency_symbol USD
changeToLiabilities 148000.00
totalCashFromFinancingActivities -88658.00
netIncome -447878.00
changeInCash 1255395.00
beginPeriodCashFlow 3956279.00
endPeriodCashFlow 5211674.00
totalCashFromOperatingActivities 3682510.00
depreciation 991290.00
dividendsPaid 2350.00
changeToAccountReceivables 930721.00
otherCashflowsFromFinancingActivities 56604.00
capitalExpenditures 2495881
changeInWorkingCapital 740921.00
stockBasedCompensation 312940.00
otherNonCashItems 187613.00
freeCashFlow 1186629.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
totalCashFromFinancingActivities 643057.00
netIncome -263917.00
changeInCash -447483.00
beginPeriodCashFlow 4403762.00
endPeriodCashFlow 3956279.00
totalCashFromOperatingActivities 692312.00
depreciation 1010867.00
dividendsPaid 41740.00
changeToInventory -12847078.00
changeToAccountReceivables -693290.00
salePurchaseOfStock -1920000.00
otherCashflowsFromFinancingActivities 4704804.00
capitalExpenditures 1708000
changeInWorkingCapital -1988261.00
otherNonCashItems 1933623.00
freeCashFlow -1015688.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
changeToLiabilities 1074000.00
totalCashFromFinancingActivities 1880379.00
netIncome -872740.00
changeInCash 1922171.00
beginPeriodCashFlow 2481591.00
endPeriodCashFlow 4403762.00
totalCashFromOperatingActivities 1390105.00
depreciation 1096074.00
dividendsPaid 368.00
changeToAccountReceivables -744985.00
salePurchaseOfStock -391675.00
otherCashflowsFromFinancingActivities 1311155.00
capitalExpenditures 1973242
changeInWorkingCapital 348610.00
otherNonCashItems 818161.00
freeCashFlow -583137.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
changeToLiabilities 589000.00
totalCashFromFinancingActivities 70259.00
netIncome -4998510.00
changeInCash -2934711.00
beginPeriodCashFlow 5416302.00
endPeriodCashFlow 2481591.00
totalCashFromOperatingActivities -668850.00
depreciation 1033338.00
dividendsPaid 33508.00
changeToAccountReceivables -370534.00
salePurchaseOfStock 33508.00
otherCashflowsFromFinancingActivities 378467.00
capitalExpenditures 2208156
changeInWorkingCapital 1943348.00
stockBasedCompensation -12228.00
otherNonCashItems 2882242.00
freeCashFlow -2877006.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
changeToLiabilities 106000.00
totalCashFromFinancingActivities -3628255.00
netIncome -3232640.00
changeInCash -4362388.00
beginPeriodCashFlow 9778690.00
endPeriodCashFlow 5416302.00
totalCashFromOperatingActivities 2548709.00
depreciation 1027263.00
otherCashflowsFromFinancingActivities -3107686.00
capitalExpenditures 3644936
changeInWorkingCapital 4049190.00
otherNonCashItems 704896.00
freeCashFlow -1096227.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities 8249133.00
netIncome 1056842.00
changeInCash 3503451.00
beginPeriodCashFlow 6275239.00
endPeriodCashFlow 9778690.00
totalCashFromOperatingActivities -2038376.00
depreciation 1031533.00
dividendsPaid 33508.00
salePurchaseOfStock -250000.00
otherCashflowsFromFinancingActivities 9466642.00
capitalExpenditures 930058
changeInWorkingCapital -6162413.00
otherNonCashItems 2035662.00
freeCashFlow -2968434.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
changeToLiabilities 233000.00
totalCashFromFinancingActivities 3345104.00
netIncome 2059908.00
changeInCash 1426725.00
beginPeriodCashFlow 4848513.00
endPeriodCashFlow 6275238.00
totalCashFromOperatingActivities 3199812.00
depreciation 1068487.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 2873194.00
capitalExpenditures 230431
changeInWorkingCapital -1157584.00
otherNonCashItems 1229001.00
freeCashFlow 2969381.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalCashFromFinancingActivities -639589.00
netIncome 2301784.00
changeInCash -3694596.00
beginPeriodCashFlow 8543109.00
endPeriodCashFlow 4848513.00
totalCashFromOperatingActivities -2011413.00
depreciation 794282.00
otherCashflowsFromFinancingActivities -2498954.00
capitalExpenditures 1169408
changeInWorkingCapital -4999428.00
otherNonCashItems -108051.00
freeCashFlow -3180821.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
totalCashFromFinancingActivities 2135271.00
netIncome 1956562.00
changeInCash 3705868.00
beginPeriodCashFlow 4837241.00
endPeriodCashFlow 8543109.00
totalCashFromOperatingActivities 3110330.00
depreciation 751633.00
changeToAccountReceivables 715000.00
otherCashflowsFromFinancingActivities -918397.00
capitalExpenditures 1448703
changeInWorkingCapital 78681.00
otherNonCashItems 323454.00
freeCashFlow 1661627.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 3689943.00
netIncome 903794.00
changeInCash 827077.00
beginPeriodCashFlow 4010164.00
endPeriodCashFlow 4837241.00
totalCashFromOperatingActivities -526688.00
depreciation 723554.00
dividendsPaid 809616.00
otherCashflowsFromFinancingActivities 3346060.00
capitalExpenditures 1587213
changeInWorkingCapital -2563138.00
otherNonCashItems 409102.00
freeCashFlow -2113901.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
changeToLiabilities 560000.00
totalCashFromFinancingActivities 2772441.00
netIncome 877092.00
changeInCash 627194.00
beginPeriodCashFlow 3382970.00
endPeriodCashFlow 4010164.00
totalCashFromOperatingActivities 4126514.00
depreciation 569532.00
dividendsPaid 16448.00
otherCashflowsFromFinancingActivities 1484889.00
capitalExpenditures 863459
changeInWorkingCapital 1519781.00
otherNonCashItems 1160109.00
freeCashFlow 4989973.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
changeToLiabilities 1716000.00
totalCashFromFinancingActivities 1027610.00
netIncome -323219.00
changeInCash 675823.00
beginPeriodCashFlow 2707147.00
endPeriodCashFlow 3382970.00
totalCashFromOperatingActivities 1394814.00
depreciation 763296.00
otherCashflowsFromFinancingActivities 512490.00
capitalExpenditures 1930657
changeInWorkingCapital 233699.00
otherNonCashItems 721038.00
freeCashFlow -535843.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
changeToLiabilities 420000.00
totalCashflowsFromInvestingActivities 518000.00
totalCashFromFinancingActivities 269758.00
netIncome -4718211.00
changeInCash -1115273.00
beginPeriodCashFlow 3822420.00
endPeriodCashFlow 2707147.00
totalCashFromOperatingActivities -939273.00
depreciation 2737982.00
otherCashflowsFromFinancingActivities 269758.00
capitalExpenditures 529318
changeInWorkingCapital -2100346.00
otherNonCashItems 3141302.00
freeCashFlow -1468591.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 941000.00
totalCashFromFinancingActivities 5103746.00
netIncome -1295964.00
changeInCash 1328652.00
beginPeriodCashFlow 2493768.00
endPeriodCashFlow 3822420.00
totalCashFromOperatingActivities -4705583.00
depreciation 1385820.00
otherCashflowsFromFinancingActivities 3521418.00
capitalExpenditures 823954
changeInWorkingCapital -5151400.00
otherNonCashItems 355961.00
freeCashFlow -5529537.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
changeToLiabilities 764000.00
totalCashFromFinancingActivities 916737.00
netIncome -1703654.00
changeInCash 103523.00
beginPeriodCashFlow 2390245.00
endPeriodCashFlow 2493768.00
totalCashFromOperatingActivities 3151643.00
depreciation 1131719.00
otherCashflowsFromFinancingActivities 4662418.00
capitalExpenditures 4947845
changeInWorkingCapital 3430401.00
otherNonCashItems 293177.00
freeCashFlow -1796202.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
changeToLiabilities 491000.00
totalCashFromFinancingActivities 1726137.00
netIncome 21819.00
changeInCash 505672.00
beginPeriodCashFlow 1884573.00
endPeriodCashFlow 2390245.00
totalCashFromOperatingActivities -24527.00
depreciation 654025.00
otherCashflowsFromFinancingActivities 326137.00
capitalExpenditures 1323187
changeInWorkingCapital -1002058.00
otherNonCashItems 301687.00
freeCashFlow -1347714.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
changeToLiabilities 679000.00
totalCashFromFinancingActivities 96305.00
netIncome 125037.00
changeInCash 415419.00
beginPeriodCashFlow 1469154.00
endPeriodCashFlow 1884573.00
totalCashFromOperatingActivities 394014.00
depreciation 689743.00
otherCashflowsFromFinancingActivities -4030696.00
capitalExpenditures 648829
changeInWorkingCapital -637142.00
otherNonCashItems 216376.00
freeCashFlow -254815.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalCashFromFinancingActivities 4410299.00
netIncome 203745.00
changeInCash 97427.00
beginPeriodCashFlow 1371727.00
endPeriodCashFlow 1469154.00
totalCashFromOperatingActivities -1106844.00
depreciation 644733.00
otherCashflowsFromFinancingActivities 4122237.00
capitalExpenditures 817676
changeInWorkingCapital -2395417.00
otherNonCashItems 440095.00
freeCashFlow -1924520.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
changeToLiabilities 2162000.00
totalCashFromFinancingActivities -3713335.00
netIncome 234107.00
changeInCash -224304.00
beginPeriodCashFlow 1596031.00
endPeriodCashFlow 1371727.00
totalCashFromOperatingActivities 2092591.00
depreciation 720712.00
otherCashflowsFromFinancingActivities -2384194.00
capitalExpenditures 664384
changeInWorkingCapital 1135048.00
otherNonCashItems 2724.00
freeCashFlow 1428207.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
changeToLiabilities 395000.00
totalCashFromFinancingActivities 6966669.00
netIncome 350526.00
changeInCash 1107921.00
beginPeriodCashFlow 488110.00
endPeriodCashFlow 1596031.00
totalCashFromOperatingActivities -384022.00
depreciation 280871.00
salePurchaseOfStock -51704.00
otherCashflowsFromFinancingActivities 4721371.00
capitalExpenditures 336529
changeInWorkingCapital -1039278.00
otherNonCashItems 23859.00
freeCashFlow -720551.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
totalCashFromFinancingActivities 1436264.00
netIncome 44334.00
changeInCash 283260.00
beginPeriodCashFlow 204850.00
endPeriodCashFlow 488110.00
totalCashFromOperatingActivities -402470.00
depreciation 496155.00
salePurchaseOfStock -51704.00
otherCashflowsFromFinancingActivities -199636.00
capitalExpenditures 253596
changeInWorkingCapital -1247521.00
otherNonCashItems 304562.00
freeCashFlow -656066.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 237000.00
totalCashFromFinancingActivities 137329.00
netIncome 34358.00
changeInCash -666311.00
beginPeriodCashFlow 871161.00
endPeriodCashFlow 204850.00
totalCashFromOperatingActivities -1062227.00
depreciation 481865.00
salePurchaseOfStock -51704.00
otherCashflowsFromFinancingActivities -30967.00
capitalExpenditures 213990
changeInWorkingCapital -1604997.00
stockBasedCompensation 111920.00
otherNonCashItems 26547.00
freeCashFlow -1276217.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
totalCashFromFinancingActivities 1330730.00
netIncome -1131900.00
changeInCash 422114.00
beginPeriodCashFlow 449047.00
endPeriodCashFlow 871161.00
totalCashFromOperatingActivities 1612700.00
depreciation 844528.00
otherCashflowsFromFinancingActivities 354212.00
capitalExpenditures 2489160
changeInWorkingCapital 1807981.00
otherNonCashItems 92091.00
freeCashFlow -876460.00
2004-03-31
date 2004-03-31
filing_date 2004-05-12
currency_symbol USD
totalCashFromFinancingActivities 2045840.00
netIncome -403550.00
changeInCash -108159.00
beginPeriodCashFlow 557206.00
endPeriodCashFlow 449047.00
totalCashFromOperatingActivities -1405277.00
depreciation 402151.00
otherCashflowsFromFinancingActivities 1644615.00
capitalExpenditures 243512
changeInWorkingCapital -1271979.00
otherNonCashItems -131899.00
freeCashFlow -1648789.00
2003-12-31
date 2003-12-31
filing_date 2004-02-10
currency_symbol USD
totalCashFromFinancingActivities 848199.00
netIncome -566175.00
changeInCash 264678.00
beginPeriodCashFlow 292528.00
endPeriodCashFlow 557206.00
totalCashFromOperatingActivities -834179.00
depreciation 411228.00
otherCashflowsFromFinancingActivities 282100.00
capitalExpenditures 50893
changeInWorkingCapital -710073.00
otherNonCashItems 30841.00
freeCashFlow -885072.00
2003-09-30
date 2003-09-30
filing_date 2003-10-15
currency_symbol USD
totalCashFromFinancingActivities 632272.00
netIncome -416274.00
changeInCash -284840.00
beginPeriodCashFlow 499330.00
endPeriodCashFlow 214490.00
totalCashFromOperatingActivities -1171360.00
depreciation 236051.00
otherCashflowsFromFinancingActivities 76622.00
capitalExpenditures 37650
changeInWorkingCapital -826832.00
otherNonCashItems -164305.00
freeCashFlow -1209010.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 679000.00
totalCashFromFinancingActivities 632272.00
netIncome -416274.00
changeInCash -284840.00
beginPeriodCashFlow 499330.00
endPeriodCashFlow 214490.00
totalCashFromOperatingActivities -1171360.00
depreciation 236051.00
changeToAccountReceivables 465000.00
otherCashflowsFromFinancingActivities 54621.00
capitalExpenditures 37650
changeInWorkingCapital 320216.00
freeCashFlow -1209010.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 624000.00
totalCashFromFinancingActivities 692980.00
netIncome -517646.00
changeInCash 447428.00
beginPeriodCashFlow 51902.00
endPeriodCashFlow 499330.00
totalCashFromOperatingActivities -296527.00
depreciation 464999.00
changeToAccountReceivables 555000.00
otherCashflowsFromFinancingActivities 211480.00
capitalExpenditures 49025
changeInWorkingCapital -256490.00
otherNonCashItems 12610.00
freeCashFlow -345552.00
2002-12-31
date 2002-12-31
filing_date 2003-02-07
currency_symbol USD
totalCashflowsFromInvestingActivities 573000.00
totalCashFromFinancingActivities 109579.00
netIncome -56799.00
changeInCash 1754.00
beginPeriodCashFlow 50148.00
endPeriodCashFlow 51902.00
totalCashFromOperatingActivities -422159.00
depreciation 418678.00
changeToAccountReceivables 271000.00
otherCashflowsFromFinancingActivities 109579.00
capitalExpenditures 41000
changeInWorkingCapital -652622.00
otherNonCashItems -131416.00
freeCashFlow -422159.00
2002-09-30
date 2002-09-30
filing_date 2002-10-15
currency_symbol USD
changeToLiabilities 105000.00
totalCashflowsFromInvestingActivities 259000.00
totalCashFromFinancingActivities 484395.00
netIncome -1643991.00
changeInCash 34844.00
beginPeriodCashFlow 52070.00
endPeriodCashFlow 86914.00
totalCashFromOperatingActivities -414723.00
depreciation 449716.00
changeToInventory 4011310.00
changeToAccountReceivables -978414.00
otherCashflowsFromFinancingActivities 215345.00
capitalExpenditures 34828
changeInWorkingCapital 747944.00
stockBasedCompensation 417623.00
otherNonCashItems 2463985.00
freeCashFlow -449551.00
2002-06-30
date 2002-06-30
currency_symbol USD
changeToLiabilities 972000.00
totalCashFromFinancingActivities 484395.00
netIncome -1643991.00
changeInCash 34844.00
beginPeriodCashFlow 52070.00
endPeriodCashFlow 86914.00
totalCashFromOperatingActivities -414723.00
depreciation 449716.00
changeToAccountReceivables 1005000.00
otherCashflowsFromFinancingActivities -34828.00
capitalExpenditures 34828
changeInWorkingCapital -867037.00
freeCashFlow -449551.00
2002-03-31
date 2002-03-31
filing_date 2002-05-20
currency_symbol USD
changeToLiabilities 511000.00
totalCashFromFinancingActivities 2232.00
netIncome -1121999.00
changeInCash -186983.00
beginPeriodCashFlow 239053.00
endPeriodCashFlow 52070.00
totalCashFromOperatingActivities -151822.00
depreciation 693707.00
changeToAccountReceivables 625000.00
otherCashflowsFromFinancingActivities -95767.00
capitalExpenditures 41028
changeInWorkingCapital 105867.00
stockBasedCompensation 89982.00
otherNonCashItems 170602.00
freeCashFlow -192850.00
2001-12-31
date 2001-12-31
filing_date 2002-02-19
currency_symbol USD
changeToLiabilities 126000.00
totalCashFromFinancingActivities -44927.00
netIncome -1386355.00
changeInCash -491649.00
beginPeriodCashFlow 730702.00
endPeriodCashFlow 239053.00
totalCashFromOperatingActivities -418712.00
depreciation 479127.00
changeToAccountReceivables 675000.00
otherCashflowsFromFinancingActivities -162427.00
capitalExpenditures 28010
changeInWorkingCapital 380345.00
otherNonCashItems 108171.00
freeCashFlow -446722.00
2001-09-30
date 2001-09-30
filing_date 2001-10-15
currency_symbol USD
changeToLiabilities 30000.00
totalCashflowsFromInvestingActivities 10000.00
totalCashFromFinancingActivities -22344.00
netIncome -8572695.00
changeInCash -707434.00
beginPeriodCashFlow 1013559.00
endPeriodCashFlow 306125.00
totalCashFromOperatingActivities -1341650.00
depreciation 593527.00
changeToAccountReceivables 476000.00
otherCashflowsFromFinancingActivities 330396.00
capitalExpenditures 492634
changeInWorkingCapital 2106701.00
otherNonCashItems 4530817.00
freeCashFlow -849016.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 378000.00
totalCashflowsFromInvestingActivities 309000.00
totalCashFromFinancingActivities -22344.00
netIncome -8791268.00
changeInCash -707434.00
beginPeriodCashFlow 1013559.00
endPeriodCashFlow 306125.00
totalCashFromOperatingActivities -1341650.00
depreciation 593527.00
otherCashflowsFromFinancingActivities 330396.00
capitalExpenditures 586000
changeInWorkingCapital -3009146.00
freeCashFlow -849016.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
changeToLiabilities 752000.00
totalCashFromFinancingActivities 1806004.00
netIncome -1983783.00
changeInCash -245185.00
beginPeriodCashFlow 1258744.00
endPeriodCashFlow 1013559.00
totalCashFromOperatingActivities -1357494.00
depreciation 232458.00
otherCashflowsFromFinancingActivities -463563.00
capitalExpenditures 424769
changeInWorkingCapital 2165.00
otherNonCashItems 391666.00
freeCashFlow -1782263.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
changeToLiabilities 185000.00
totalCashflowsFromInvestingActivities 346000.00
totalCashFromFinancingActivities -259940.00
netIncome -1294301.00
changeInCash -1816593.00
beginPeriodCashFlow 3075337.00
endPeriodCashFlow 1258744.00
totalCashFromOperatingActivities -1429258.00
depreciation 349850.00
otherCashflowsFromFinancingActivities -348540.00
capitalExpenditures 127395
changeInWorkingCapital -564095.00
otherNonCashItems 79288.00
freeCashFlow -1556653.00
2000-09-30
date 2000-09-30
filing_date 2000-10-13
currency_symbol USD
totalCashflowsFromInvestingActivities 474000.00
totalCashFromFinancingActivities 2902724.00
netIncome -1462416.00
changeInCash -1421451.00
beginPeriodCashFlow 4402497.00
endPeriodCashFlow 2981046.00
totalCashFromOperatingActivities -1645651.00
depreciation 1134313.00
otherCashflowsFromFinancingActivities -4612899.00
capitalExpenditures 862873
changeInWorkingCapital -1330470.00
otherNonCashItems 12922.00
freeCashFlow -2508524.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities 2902724.00
netIncome -1462416.00
changeInCash -1421451.00
beginPeriodCashFlow 4402497.00
endPeriodCashFlow 2981046.00
totalCashFromOperatingActivities -1645651.00
depreciation 1134313.00
otherCashflowsFromFinancingActivities -4612899.00
capitalExpenditures 862873
changeInWorkingCapital -1076359.00
freeCashFlow -2508524.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
changeToLiabilities 749000.00
totalCashFromFinancingActivities 5856497.00
netIncome -838660.00
changeInCash 4002497.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 4402497.00
totalCashFromOperatingActivities -1400410.00
otherCashflowsFromFinancingActivities 7614709.00
capitalExpenditures 385303
changeInWorkingCapital -1213810.00
otherNonCashItems 652060.00
freeCashFlow -1785713.00
1999-12-31
date 1999-12-31
filing_date 2000-02-04
currency_symbol USD
totalCashFromFinancingActivities 900000.00
netIncome -400000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities -700000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -700000.00
otherNonCashItems 400000.00
freeCashFlow -800000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome -700000.00
changeInCash 1000000.00
beginPeriodCashFlow -700000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -600000.00
depreciation -200000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital 100000.00
otherNonCashItems 200000.00
freeCashFlow -800000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
totalCashFromFinancingActivities 200977.00
netIncome -666162.00
changeInCash 200977.00
beginPeriodCashFlow 79375.00
endPeriodCashFlow 280352.00
totalCashFromOperatingActivities -178748.00
depreciation 245669.00
otherCashflowsFromFinancingActivities -371884.00
capitalExpenditures 68661
changeInWorkingCapital 60383.00
otherNonCashItems 181362.00
freeCashFlow -247409.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 116279.00
netIncome -173746.00
changeInCash -218982.00
beginPeriodCashFlow 298357.00
endPeriodCashFlow 79375.00
totalCashFromOperatingActivities -322674.00
depreciation 74640.00
otherCashflowsFromFinancingActivities -12587.00
capitalExpenditures 12587
changeInWorkingCapital -38060.00
otherNonCashItems -185508.00
freeCashFlow -335261.00
1998-12-31
date 1998-12-31
filing_date 1999-02-22
currency_symbol USD
totalCashFromFinancingActivities 30000.00
netIncome -675017.00
changeInCash -150000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities -140000.00
depreciation 70000.00
changeToAccountReceivables 200000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 60000
changeInWorkingCapital 100000.00
otherNonCashItems 365017.00
freeCashFlow -200000.00
yearly
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
investments -1399231.00
changeToLiabilities 4233946.00
totalCashflowsFromInvestingActivities -1399231.00
netBorrowings -657868.00
totalCashFromFinancingActivities -718992.00
changeToOperatingActivities -131108.00
netIncome -4144473.00
changeInCash -8430543.00
beginPeriodCashFlow 23963797.00
endPeriodCashFlow 15533254.00
totalCashFromOperatingActivities 2009571.00
depreciation 3244538.00
changeToAccountReceivables -6860983.00
salePurchaseOfStock -61124.00
otherCashflowsFromFinancingActivities 270292.00
changeToNetincome 5252621.00
capitalExpenditures 1639438
changeInWorkingCapital -1243840.00
stockBasedCompensation 317451.00
otherNonCashItems 3835895.00
freeCashFlow 370133.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
investments -2260147.00
changeToLiabilities 2052760.00
totalCashflowsFromInvestingActivities -2260147.00
netBorrowings -328263.00
totalCashFromFinancingActivities -1378721.00
changeToOperatingActivities 469194.00
netIncome 1100803.00
changeInCash -9741357.00
beginPeriodCashFlow 33705154.00
endPeriodCashFlow 23963797.00
totalCashFromOperatingActivities 3060622.00
depreciation 3812273.00
changeToAccountReceivables -5669262.00
salePurchaseOfStock -1050458.00
otherCashflowsFromFinancingActivities 941841.00
changeToNetincome 4520506.00
capitalExpenditures 2609205
changeInWorkingCapital -4421001.00
stockBasedCompensation 104347.00
otherNonCashItems 2464200.00
freeCashFlow 451417.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
investments -155500.00
changeToLiabilities 678661.00
totalCashflowsFromInvestingActivities -2518550.00
netBorrowings 1199216.00
totalCashFromFinancingActivities -1165565.00
changeToOperatingActivities -857708.00
netIncome 2261632.00
changeInCash 13538324.00
beginPeriodCashFlow 20166830.00
endPeriodCashFlow 33705154.00
totalCashFromOperatingActivities 15725923.00
depreciation 3956314.00
changeToAccountReceivables 6861454.00
salePurchaseOfStock -2364781.00
otherCashflowsFromFinancingActivities 1898013.00
changeToNetincome 469236.00
capitalExpenditures 2551283
changeInWorkingCapital 9522116.00
stockBasedCompensation 342153.00
otherNonCashItems -356292.00
freeCashFlow 13174640.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
investments -783925.00
changeToLiabilities -3242141.00
totalCashflowsFromInvestingActivities -2054890.00
netBorrowings 3609290.00
totalCashFromFinancingActivities 1700293.00
changeToOperatingActivities -132175.00
netIncome 1192023.00
changeInCash 2800466.00
beginPeriodCashFlow 17366364.00
endPeriodCashFlow 20166830.00
totalCashFromOperatingActivities 3972426.00
depreciation 3731954.00
otherCashflowsFromInvestingActivities 106180.00
dividendsPaid 1920618.00
changeToAccountReceivables 3993707.00
salePurchaseOfStock 11621.00
otherCashflowsFromFinancingActivities 2312206.00
changeToNetincome 1576321.00
capitalExpenditures 1377145
changeReceivables 3993707.00
cashFlowsOtherOperating -3279438.00
cashAndCashEquivalentsChanges 3617829.00
changeInWorkingCapital -2527872.00
stockBasedCompensation 808616.00
otherNonCashItems 767705.00
freeCashFlow 2595281.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
investments -2094000.00
changeToLiabilities 644270.00
totalCashflowsFromInvestingActivities -3649680.00
netBorrowings 746927.00
totalCashFromFinancingActivities 17167.00
changeToOperatingActivities -861128.00
netIncome 12017540.00
changeInCash -4722489.00
beginPeriodCashFlow 22088853.00
endPeriodCashFlow 17366364.00
totalCashFromOperatingActivities 4933210.00
depreciation 4423657.00
otherCashflowsFromInvestingActivities 1170878.00
dividendsPaid 566465.00
changeToAccountReceivables -2814407.00
salePurchaseOfStock -250945.00
otherCashflowsFromFinancingActivities 748343.00
changeToNetincome 2409531.00
capitalExpenditures 2726558
changeReceivables -2814407.00
cashFlowsOtherOperating -11748366.00
cashAndCashEquivalentsChanges 1300697.00
changeInWorkingCapital -13918503.00
stockBasedCompensation 1131013.00
otherNonCashItems 1279503.00
freeCashFlow 2206652.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
investments -2153500.00
changeToLiabilities 4042477.00
totalCashflowsFromInvestingActivities -3693684.00
netBorrowings -170859.00
totalCashFromFinancingActivities -1016766.00
changeToOperatingActivities -195529.00
netIncome 7149978.00
changeInCash 7915899.00
beginPeriodCashFlow 14172954.00
endPeriodCashFlow 22088853.00
totalCashFromOperatingActivities 15714322.00
depreciation 5573474.00
otherCashflowsFromInvestingActivities 909265.00
dividendsPaid 417853.00
changeToInventory 0.00
changeToAccountReceivables -10471428.00
salePurchaseOfStock -750714.00
otherCashflowsFromFinancingActivities 1360057.00
changeToNetincome 2749642.00
capitalExpenditures 2449449
changeReceivables -3682848.00
cashFlowsOtherOperating -118401.00
exchangeRateChanges -3087973.00
cashAndCashEquivalentsChanges 7915899.00
changeInWorkingCapital 241228.00
stockBasedCompensation 1861445.00
otherNonCashItems 3731287.00
freeCashFlow 13264873.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
investments -1305555.00
changeToLiabilities 13131.00
totalCashflowsFromInvestingActivities -2727740.00
netBorrowings 5630587.00
totalCashFromFinancingActivities 4377249.00
changeToOperatingActivities 72522.00
netIncome -1736436.00
changeInCash 2615427.00
beginPeriodCashFlow 11557527.00
endPeriodCashFlow 14172954.00
totalCashFromOperatingActivities 454365.00
depreciation 6562334.00
otherCashflowsFromInvestingActivities 781018.00
dividendsPaid 2156273.00
changeToInventory 0.00
changeToAccountReceivables 5096500.00
salePurchaseOfStock -38885.00
otherCashflowsFromFinancingActivities 4970182.00
changeToNetincome 4201221.00
capitalExpenditures 2203203
changeReceivables -8870022.00
cashFlowsOtherOperating 284137.00
exchangeRateChanges 511553.00
cashAndCashEquivalentsChanges 2615427.00
changeInWorkingCapital -8572754.00
otherNonCashItems 4201221.00
freeCashFlow -1748838.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
investments -555556.00
changeToLiabilities 627884.00
totalCashflowsFromInvestingActivities -3672441.00
netBorrowings 382877.00
totalCashFromFinancingActivities 598179.00
changeToOperatingActivities -729359.00
netIncome 5057141.00
changeInCash -2611430.00
beginPeriodCashFlow 14168957.00
endPeriodCashFlow 11557527.00
totalCashFromOperatingActivities 1659036.00
depreciation 7152139.00
otherCashflowsFromInvestingActivities 219036.00
dividendsPaid 1003853.00
changeToInventory 0.00
changeToAccountReceivables -6323241.00
salePurchaseOfStock 1219155.00
otherCashflowsFromFinancingActivities 1483777.00
changeToNetincome 1746982.00
capitalExpenditures 3335921
changeReceivables -11311013.00
cashFlowsOtherOperating -1614097.00
exchangeRateChanges -1196204.00
cashAndCashEquivalentsChanges -2611430.00
changeInWorkingCapital -12297226.00
otherNonCashItems 1746982.00
freeCashFlow -1676885.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
investments -577222.00
changeToLiabilities 2841335.00
totalCashflowsFromInvestingActivities -3033319.00
netBorrowings -230017.00
totalCashFromFinancingActivities 1461230.00
changeToOperatingActivities 580618.00
netIncome -5249172.00
changeInCash 2706262.00
beginPeriodCashFlow 11462695.00
endPeriodCashFlow 14168957.00
totalCashFromOperatingActivities 5078282.00
depreciation 10343814.00
otherCashflowsFromInvestingActivities 1102615.00
dividendsPaid 806937.00
changeToInventory 0.00
changeToAccountReceivables -2051890.00
salePurchaseOfStock 2498184.00
otherCashflowsFromFinancingActivities 3245805.00
changeToNetincome 1004819.00
capitalExpenditures 3558712
changeReceivables -5065620.00
cashFlowsOtherOperating 1203106.00
exchangeRateChanges -799931.00
cashAndCashEquivalentsChanges 2706262.00
changeInWorkingCapital -1643667.00
otherNonCashItems 1627307.00
freeCashFlow 1519570.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
investments 1810700.00
changeToLiabilities 1682956.00
totalCashflowsFromInvestingActivities -14739798.00
netBorrowings -290065.00
totalCashFromFinancingActivities -233144.00
changeToOperatingActivities 216357.00
netIncome -12937722.00
changeInCash 3588377.00
beginPeriodCashFlow 7874318.00
endPeriodCashFlow 11462695.00
totalCashFromOperatingActivities 18634902.00
depreciation 8730736.00
otherCashflowsFromInvestingActivities -3314362.00
dividendsPaid 1008543.00
changeToInventory 0.00
changeToAccountReceivables 6785204.00
salePurchaseOfStock 1065464.00
otherCashflowsFromFinancingActivities 2647696.00
changeToNetincome 1331522.00
capitalExpenditures 16621287
changeReceivables 19611053.00
cashFlowsOtherOperating 216357.00
exchangeRateChanges -73583.00
cashAndCashEquivalentsChanges 3588377.00
changeInWorkingCapital 21510366.00
otherNonCashItems 1331522.00
freeCashFlow 2013615.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
changeToLiabilities 276590.00
totalCashflowsFromInvestingActivities -14472252.00
netBorrowings -569057.00
totalCashFromFinancingActivities 1690794.00
netIncome 12088055.00
changeInCash 274711.00
beginPeriodCashFlow 7599607.00
endPeriodCashFlow 7874318.00
totalCashFromOperatingActivities 13845819.00
depreciation 5702749.00
otherCashflowsFromInvestingActivities -5513376.00
dividendsPaid 388997.00
changeToInventory 0.00
changeToAccountReceivables -2124884.00
salePurchaseOfStock 2649042.00
otherCashflowsFromFinancingActivities 2710505.00
changeToNetincome 646420.00
capitalExpenditures 13791335
changeReceivables -2124884.00
cashFlowsOtherOperating -3378993.00
exchangeRateChanges -789650.00
cashAndCashEquivalentsChanges 274711.00
changeInWorkingCapital -5438398.00
otherNonCashItems 1493413.00
freeCashFlow 54484.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
changeToLiabilities -1078245.00
totalCashflowsFromInvestingActivities -11407346.00
netBorrowings 2961608.00
totalCashFromFinancingActivities 9091751.00
netIncome 6649271.00
changeInCash 3426805.00
beginPeriodCashFlow 4172802.00
endPeriodCashFlow 7599607.00
totalCashFromOperatingActivities 8112715.00
depreciation 4641987.00
otherCashflowsFromInvestingActivities -6495024.00
dividendsPaid 341657.00
changeToInventory 0.00
changeToAccountReceivables 1774837.00
salePurchaseOfStock 8978808.00
otherCashflowsFromFinancingActivities 5558769.00
changeToNetincome 1249362.00
capitalExpenditures 11079427
changeReceivables 1774837.00
cashFlowsOtherOperating 618803.00
exchangeRateChanges -2370315.00
cashAndCashEquivalentsChanges 3426805.00
changeInWorkingCapital -4427905.00
stockBasedCompensation 216446.00
otherNonCashItems 824927.00
freeCashFlow -2966712.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
totalCashFromFinancingActivities 4266782.00
netIncome 9702970.00
changeInCash 97259.00
beginPeriodCashFlow 4075543.00
endPeriodCashFlow 4172802.00
totalCashFromOperatingActivities 13922189.00
depreciation 4288512.00
dividendsPaid 1291313.00
changeToAccountReceivables -3422252.00
otherCashflowsFromFinancingActivities 4623222.00
capitalExpenditures 17181549
changeInWorkingCapital -1810543.00
stockBasedCompensation 886218.00
otherNonCashItems 1472033.00
freeCashFlow -3259360.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
totalCashFromFinancingActivities 1708837.00
netIncome 1394120.00
changeInCash -328216.00
beginPeriodCashFlow 4403762.00
endPeriodCashFlow 4075546.00
totalCashFromOperatingActivities 8669710.00
depreciation 3907945.00
dividendsPaid 43828.00
changeToAccountReceivables -1316995.00
salePurchaseOfStock -1920000.00
otherCashflowsFromFinancingActivities 7412222.00
capitalExpenditures 10590274
changeInWorkingCapital -5776574.00
otherNonCashItems 9144219.00
freeCashFlow -1920564.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
changeToLiabilities 1074000.00
totalCashFromFinancingActivities 6571516.00
netIncome -8047048.00
changeInCash -1871476.00
beginPeriodCashFlow 6275238.00
endPeriodCashFlow 4403762.00
totalCashFromOperatingActivities 1231588.00
depreciation 4188208.00
dividendsPaid 33508.00
changeToAccountReceivables -4679496.00
salePurchaseOfStock -641675.00
otherCashflowsFromFinancingActivities 6514891.00
capitalExpenditures 8756392
changeInWorkingCapital 178735.00
otherNonCashItems 4911693.00
freeCashFlow -7524804.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
changeToLiabilities 233000.00
totalCashFromFinancingActivities 8530729.00
netIncome 7222048.00
changeInCash 2265074.00
beginPeriodCashFlow 4010164.00
endPeriodCashFlow 6275238.00
totalCashFromOperatingActivities 3772041.00
depreciation 3337956.00
dividendsPaid 178541.00
salePurchaseOfStock -35486.00
otherCashflowsFromFinancingActivities 2374855.00
capitalExpenditures 4435755
changeInWorkingCapital -8641469.00
stockBasedCompensation 837598.00
otherNonCashItems 192246.00
freeCashFlow -663714.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
changeToLiabilities 560000.00
totalCashFromFinancingActivities 9173555.00
netIncome -5460302.00
changeInCash 1516396.00
beginPeriodCashFlow 2493768.00
endPeriodCashFlow 4010164.00
totalCashFromOperatingActivities -123528.00
depreciation 5456630.00
dividendsPaid 77640.00
otherCashflowsFromFinancingActivities 7212852.00
capitalExpenditures 2420470
changeInWorkingCapital -5498266.00
stockBasedCompensation 1067702.00
otherNonCashItems 3439844.00
freeCashFlow -2543998.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
changeToLiabilities 764000.00
totalCashFromFinancingActivities 7149478.00
netIncome -1353053.00
changeInCash 1122041.00
beginPeriodCashFlow 1371727.00
endPeriodCashFlow 2493768.00
totalCashFromOperatingActivities 2414286.00
depreciation 3120220.00
otherCashflowsFromFinancingActivities 5080096.00
capitalExpenditures 7737537
changeInWorkingCapital -604216.00
otherNonCashItems 1251335.00
freeCashFlow -5323251.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
changeToLiabilities 2162000.00
totalCashFromFinancingActivities 4826927.00
netIncome 663325.00
changeInCash 500566.00
beginPeriodCashFlow 871161.00
endPeriodCashFlow 1371727.00
totalCashFromOperatingActivities 243872.00
depreciation 1979603.00
salePurchaseOfStock -51704.00
otherCashflowsFromFinancingActivities 2106574.00
capitalExpenditures 1468499
changeInWorkingCapital -2756748.00
otherNonCashItems 357692.00
freeCashFlow -1224627.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
totalCashFromFinancingActivities 5716480.00
netIncome -2969975.00
changeInCash 656671.00
beginPeriodCashFlow 214490.00
endPeriodCashFlow 871161.00
totalCashFromOperatingActivities -1712815.00
depreciation 2070708.00
salePurchaseOfStock -21457.00
otherCashflowsFromFinancingActivities 2443795.00
capitalExpenditures 2861754
changeInWorkingCapital -806260.00
otherNonCashItems -7288.00
freeCashFlow -4574569.00
2003-06-30
date 2003-06-30
filing_date 2003-10-15
currency_symbol USD
totalCashflowsFromInvestingActivities 679000.00
totalCashFromFinancingActivities 1429681.00
netIncome -2137506.00
changeInCash 127576.00
beginPeriodCashFlow 86914.00
endPeriodCashFlow 214490.00
totalCashFromOperatingActivities -2180515.00
depreciation 1576890.00
changeToAccountReceivables 465000.00
otherCashflowsFromFinancingActivities 218896.00
capitalExpenditures 127822
changeInWorkingCapital -1342988.00
otherNonCashItems -276911.00
freeCashFlow -2308337.00
2002-06-30
date 2002-06-30
filing_date 2002-10-15
currency_symbol USD
changeToLiabilities 972000.00
totalCashFromFinancingActivities 1003318.00
netIncome -5998864.00
changeInCash -219211.00
beginPeriodCashFlow 306125.00
endPeriodCashFlow 86914.00
totalCashFromOperatingActivities -1131912.00
depreciation 2115399.00
changeToInventory 2478612.00
changeToAccountReceivables 1004375.00
otherCashflowsFromFinancingActivities 217219.00
capitalExpenditures 126283
changeInWorkingCapital 1791505.00
stockBasedCompensation 856048.00
otherNonCashItems 960048.00
freeCashFlow -1258195.00
2001-06-30
date 2001-06-30
filing_date 2001-10-15
currency_symbol USD
changeToLiabilities 378000.00
totalCashflowsFromInvestingActivities 309000.00
totalCashFromFinancingActivities 3213682.00
netIncome -12558872.00
changeInCash -2674921.00
beginPeriodCashFlow 2981046.00
endPeriodCashFlow 306125.00
totalCashFromOperatingActivities -6197453.00
depreciation 1509624.00
salePurchaseOfStock -68650.00
otherCashflowsFromFinancingActivities 172255.00
capitalExpenditures 586150
changeInWorkingCapital 228989.00
stockBasedCompensation -1491070.00
otherNonCashItems 8963876.00
freeCashFlow -6783603.00
2000-06-30
date 2000-06-30
filing_date 2000-10-13
currency_symbol USD
totalCashFromFinancingActivities 10659221.00
netIncome -3401076.00
changeInCash 2895460.00
beginPeriodCashFlow 85586.00
endPeriodCashFlow 2981046.00
totalCashFromOperatingActivities -4346061.00
depreciation 1408873.00
salePurchaseOfStock -68650.00
otherCashflowsFromFinancingActivities 3070460.00
capitalExpenditures 1548176
changeInWorkingCapital -3144280.00
stockBasedCompensation 22847.00
otherNonCashItems 1017575.00
freeCashFlow -5894237.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome -1600000.00
changeInCash 1200000.00
endPeriodCashFlow 85586.00
totalCashFromOperatingActivities -800000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 200000
changeInWorkingCapital -200000.00
otherNonCashItems 600000.00
freeCashFlow -1000000.00
1998-06-30
date 1998-06-30
filing_date 1998-10-13
currency_symbol USD
totalCashFromFinancingActivities 40237.00
netIncome -585479.00
changeInCash -38597.00
beginPeriodCashFlow 33079.00
endPeriodCashFlow -5518.00
totalCashFromOperatingActivities -113202.00
depreciation 1814.00
changeToInventory 46891.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 60237.00
capitalExpenditures 3736
changeInWorkingCapital 50900.00
otherNonCashItems 419563.00
freeCashFlow -116938.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
researchDevelopment 378419.00
incomeBeforeTax 412958.00
minorityInterest -260173.00
netIncome 30890.00
sellingGeneralAdministrative 5432969.00
grossProfit 6162017.00
reconciledDepreciation 530786.00
ebit 823228.00
ebitda 1354014.00
depreciationAndAmortization 530786.00
operatingIncome 350629.00
otherOperatingExpenses 13891552.00
interestExpense 276017.00
taxProvision 121895.00
interestIncome 414718.00
netInterestIncome 138701.00
incomeTaxExpense 121895.00
totalRevenue 14242181.00
totalOperatingExpenses 5811388.00
costOfRevenue 8080164.00
totalOtherIncomeExpenseNet -76372.00
netIncomeFromContinuingOps 291063.00
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
researchDevelopment 356820.00
incomeBeforeTax -5261632.00
minorityInterest 472354.00
netIncome -5074716.00
sellingGeneralAdministrative 10745031.00
sellingAndMarketingExpenses 5413492.00
grossProfit 4816074.00
reconciledDepreciation 725069.00
ebit -4454725.00
ebitda -3729656.00
depreciationAndAmortization 725069.00
operatingIncome -2906818.00
otherOperatingExpenses 16697167.00
interestExpense 252920.00
taxProvision 285438.00
interestIncome 212293.00
netInterestIncome -40627.00
incomeTaxExpense 285438.00
totalRevenue 13790349.00
totalOperatingExpenses 7722892.00
costOfRevenue 8974275.00
totalOtherIncomeExpenseNet -2314187.00
netIncomeFromContinuingOps -5547070.00
netIncomeApplicableToCommonShares -5074716.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
researchDevelopment 302262.00
incomeBeforeTax 4470249.00
minorityInterest -1697908.00
netIncome 4242531.00
sellingGeneralAdministrative 3509212.00
sellingAndMarketingExpenses 1643853.00
grossProfit 4705029.00
reconciledDepreciation 782966.00
ebit -642367.00
ebitda 140599.00
depreciationAndAmortization 782966.00
operatingIncome -642367.00
otherOperatingExpenses 14436824.00
interestExpense 188137.00
taxProvision 227718.00
interestIncome 263794.00
netInterestIncome 75657.00
incomeTaxExpense 227718.00
totalRevenue 13506389.00
totalOperatingExpenses 5635464.00
costOfRevenue 8801360.00
totalOtherIncomeExpenseNet 5112616.00
netIncomeFromContinuingOps 4242531.00
netIncomeApplicableToCommonShares -5074716.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
researchDevelopment 472904.00
incomeBeforeTax -2181907.00
minorityInterest 309037.00
netIncome -2401963.00
sellingGeneralAdministrative 3510389.00
sellingAndMarketingExpenses 2007462.00
grossProfit 3142463.00
reconciledDepreciation 891500.00
ebit -3046514.00
ebitda -2443593.00
depreciationAndAmortization 602921.00
operatingIncome -3046514.00
otherOperatingExpenses 15436872.00
interestExpense 202363.00
taxProvision 220056.00
interestIncome 309906.00
netInterestIncome 107543.00
incomeTaxExpense 220056.00
totalRevenue 12390358.00
totalOperatingExpenses 6188977.00
costOfRevenue 9247895.00
totalOtherIncomeExpenseNet 864607.00
netIncomeFromContinuingOps -2401963.00
netIncomeApplicableToCommonShares -2092926.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
researchDevelopment 469627.00
incomeBeforeTax -244623.00
minorityInterest -182758.00
netIncome -437971.00
sellingGeneralAdministrative 3725430.00
sellingAndMarketingExpenses 1762177.00
grossProfit 4251997.00
reconciledDepreciation 845003.00
ebit -1896191.00
ebitda -617011.00
depreciationAndAmortization 1279180.00
operatingIncome -1896191.00
otherOperatingExpenses 14602310.00
interestExpense 121610.00
taxProvision 193348.00
interestIncome 431857.00
netInterestIncome 310247.00
incomeTaxExpense 193348.00
totalRevenue 12706119.00
totalOperatingExpenses 6148188.00
costOfRevenue 8454122.00
totalOtherIncomeExpenseNet 1651568.00
netIncomeFromContinuingOps -437971.00
netIncomeApplicableToCommonShares -620729.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
researchDevelopment 580533.00
incomeBeforeTax -1408567.00
minorityInterest -296672.00
netIncome -1870768.00
sellingGeneralAdministrative 3842044.00
sellingAndMarketingExpenses 1717994.00
grossProfit 4816994.00
reconciledDepreciation 942602.00
ebit -1553276.00
ebitda -1993478.00
depreciationAndAmortization -440202.00
operatingIncome -1553276.00
otherOperatingExpenses 15097706.00
interestExpense 92064.00
taxProvision 462201.00
interestIncome 532336.00
netInterestIncome 440272.00
incomeTaxExpense 462201.00
totalRevenue 13544430.00
totalOperatingExpenses 6370270.00
costOfRevenue 8727436.00
totalOtherIncomeExpenseNet 144709.00
netIncomeFromContinuingOps -1870768.00
netIncomeApplicableToCommonShares -2167440.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
researchDevelopment 251001.00
incomeBeforeTax 140132.00
minorityInterest -260998.00
netIncome -17472.00
sellingGeneralAdministrative 3841655.00
sellingAndMarketingExpenses 2074873.00
grossProfit 5834570.00
reconciledDepreciation 947933.00
ebit -282238.00
ebitda 665695.00
depreciationAndAmortization 947933.00
operatingIncome -282238.00
otherOperatingExpenses 15349131.00
interestExpense 85916.00
taxProvision 157604.00
interestIncome 364161.00
netInterestIncome 278245.00
incomeTaxExpense 157604.00
totalRevenue 14809826.00
totalOperatingExpenses 6373875.00
costOfRevenue 8975256.00
totalOtherIncomeExpenseNet 422370.00
netIncomeFromContinuingOps -17472.00
netIncomeApplicableToCommonShares -278470.00
2021-12-31
date 2021-12-31
filing_date 2022-02-14
currency_symbol USD
researchDevelopment 235390.00
incomeBeforeTax 2640054.00
minorityInterest -1031763.00
netIncome 1406785.00
sellingGeneralAdministrative 3733303.00
sellingAndMarketingExpenses 1807162.00
grossProfit 7642587.00
reconciledDepreciation 941732.00
ebit 1909971.00
ebitda 2122835.00
depreciationAndAmortization 212864.00
operatingIncome 1653868.00
otherOperatingExpenses 13819094.00
interestExpense 90808.00
taxProvision 201506.00
interestIncome 316253.00
netInterestIncome 225445.00
incomeTaxExpense 201506.00
totalRevenue 15472962.00
totalOperatingExpenses 5988719.00
costOfRevenue 7830375.00
totalOtherIncomeExpenseNet 760741.00
netIncomeFromContinuingOps 2438548.00
netIncomeApplicableToCommonShares 1406785.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
researchDevelopment 275230.00
incomeBeforeTax 718122.00
minorityInterest -362526.00
netIncome 187969.00
sellingGeneralAdministrative 3973139.00
sellingAndMarketingExpenses 1619993.00
grossProfit 5443023.00
reconciledDepreciation 980006.00
ebit -354413.00
ebitda 625593.00
depreciationAndAmortization 980006.00
operatingIncome -639610.00
otherOperatingExpenses 14060371.00
interestExpense 101013.00
taxProvision 167627.00
interestIncome 443133.00
netInterestIncome 342120.00
incomeTaxExpense 167627.00
totalRevenue 13420761.00
totalOperatingExpenses 6082633.00
costOfRevenue 7977738.00
totalOtherIncomeExpenseNet 1015612.00
netIncomeFromContinuingOps 550495.00
netIncomeApplicableToCommonShares 187969.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
researchDevelopment 243082.00
incomeBeforeTax 2576246.00
minorityInterest 7215473.00
netIncome 1926038.00
sellingGeneralAdministrative 4083449.00
sellingAndMarketingExpenses 1791406.00
grossProfit 7503696.00
reconciledDepreciation 1060111.00
ebit 1821067.00
ebitda 2881178.00
depreciationAndAmortization 1060111.00
operatingIncome 1135571.00
otherOperatingExpenses 14232210.00
interestExpense 98065.00
taxProvision 383733.00
interestIncome 373778.00
netInterestIncome 275713.00
incomeTaxExpense 383733.00
totalRevenue 15367781.00
totalOperatingExpenses 6368125.00
costOfRevenue 7864085.00
totalOtherIncomeExpenseNet 1164962.00
netIncomeFromContinuingOps 2192513.00
netIncomeApplicableToCommonShares 1926038.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
researchDevelopment 234678.00
incomeBeforeTax -842014.00
minorityInterest -351939.00
netIncome -623231.00
sellingGeneralAdministrative 3860509.00
sellingAndMarketingExpenses 1595967.00
grossProfit 6425448.00
reconciledDepreciation 1031843.00
ebit 1135003.00
ebitda 2166846.00
depreciationAndAmortization 1031843.00
nonOperatingIncomeNetOther -1205577.00
operatingIncome 462219.00
otherOperatingExpenses 13321777.00
interestExpense 98656.00
taxProvision 133156.00
interestIncome 231979.00
netInterestIncome 133323.00
incomeTaxExpense 133156.00
totalRevenue 13783996.00
totalOperatingExpenses 5963229.00
costOfRevenue 7358548.00
totalOtherIncomeExpenseNet -1437556.00
netIncomeFromContinuingOps -975170.00
netIncomeApplicableToCommonShares -623231.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
researchDevelopment 110419.00
incomeBeforeTax 166246.00
minorityInterest 162916.00
netIncome -242104.00
sellingGeneralAdministrative 4065788.00
sellingAndMarketingExpenses 1558027.00
grossProfit 6042309.00
reconciledDepreciation 935321.00
ebit 299037.00
ebitda 1234358.00
depreciationAndAmortization 935321.00
nonOperatingIncomeNetOther 173984.00
operatingIncome 86503.00
otherOperatingExpenses 13034957.00
interestExpense 94241.00
taxProvision 245434.00
interestIncome 210854.00
netInterestIncome 116613.00
incomeTaxExpense 245434.00
totalRevenue 13121460.00
totalOperatingExpenses 5955806.00
costOfRevenue 7079151.00
totalOtherIncomeExpenseNet -36870.00
netIncomeFromContinuingOps -79188.00
netIncomeApplicableToCommonShares -242104.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
researchDevelopment 85989.00
incomeBeforeTax 1387771.00
minorityInterest 405923.00
netIncome 717554.00
sellingGeneralAdministrative 3427636.00
sellingAndMarketingExpenses 1609604.00
grossProfit 6381575.00
reconciledDepreciation 929039.00
ebit 1216799.00
ebitda 2145838.00
depreciationAndAmortization 929039.00
nonOperatingIncomeNetOther 454542.00
operatingIncome 1036556.00
otherOperatingExpenses 11610822.00
interestExpense 103327.00
taxProvision 264294.00
interestIncome 200821.00
netInterestIncome 97494.00
incomeTaxExpense 264294.00
totalRevenue 12647378.00
totalOperatingExpenses 5345019.00
costOfRevenue 6265803.00
totalOtherIncomeExpenseNet 253721.00
netIncomeFromContinuingOps 1123477.00
netIncomeApplicableToCommonShares 717554.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
researchDevelopment 111671.00
incomeBeforeTax 1511222.00
minorityInterest 6488900.00
netIncome 1178246.00
sellingGeneralAdministrative 4500035.00
sellingAndMarketingExpenses 1260878.00
grossProfit 7028544.00
reconciledDepreciation 916399.00
ebit 1262434.00
ebitda 2178833.00
depreciationAndAmortization 916399.00
nonOperatingIncomeNetOther 443394.00
operatingIncome 1168620.00
otherOperatingExpenses 12410427.00
interestExpense 100792.00
taxProvision 73969.00
interestIncome 286257.00
netInterestIncome 185465.00
incomeTaxExpense 73969.00
totalRevenue 13579047.00
totalOperatingExpenses 5859924.00
costOfRevenue 6550503.00
totalOtherIncomeExpenseNet 157137.00
netIncomeFromContinuingOps 1437253.00
netIncomeApplicableToCommonShares 1178246.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
researchDevelopment 453050.00
incomeBeforeTax 1687444.00
minorityInterest 468286.00
netIncome 1000807.00
sellingGeneralAdministrative 4151394.00
sellingAndMarketingExpenses 1587821.00
grossProfit 6022238.00
reconciledDepreciation 943672.00
ebit 10816.00
ebitda 954488.00
depreciationAndAmortization 943672.00
nonOperatingIncomeNetOther 2157901.00
operatingIncome -376062.00
otherOperatingExpenses 13906899.00
interestExpense 94395.00
taxProvision 218351.00
interestIncome 448368.00
netInterestIncome 353973.00
incomeTaxExpense 218351.00
totalRevenue 13530837.00
totalOperatingExpenses 6398300.00
costOfRevenue 7508599.00
totalOtherIncomeExpenseNet 1709533.00
netIncomeFromContinuingOps 1469093.00
netIncomeApplicableToCommonShares 1000807.00
2019-12-31
date 2019-12-31
filing_date 2020-02-12
currency_symbol USD
researchDevelopment 454605.00
incomeBeforeTax 1157446.00
minorityInterest -39039.00
netIncome 585975.00
sellingGeneralAdministrative 4568790.00
sellingAndMarketingExpenses 1858096.00
grossProfit 7801960.00
reconciledDepreciation 949831.00
ebit 1183863.00
ebitda 2133694.00
depreciationAndAmortization 949831.00
nonOperatingIncomeNetOther 540462.00
operatingIncome 704990.00
otherOperatingExpenses 14985029.00
interestExpense 88006.00
taxProvision 610510.00
interestIncome 435682.00
netInterestIncome 347676.00
incomeTaxExpense 610510.00
totalRevenue 15690019.00
totalOperatingExpenses 7096970.00
costOfRevenue 7888059.00
totalOtherIncomeExpenseNet 104780.00
netIncomeFromContinuingOps 546936.00
netIncomeApplicableToCommonShares 585975.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
researchDevelopment 672970.00
incomeBeforeTax -2023021.00
minorityInterest -433312.00
netIncome -1827947.00
sellingGeneralAdministrative 3918613.00
sellingAndMarketingExpenses 1743868.00
grossProfit 6110628.00
reconciledDepreciation 922052.00
ebit -198879.00
ebitda 723173.00
depreciationAndAmortization 922052.00
nonOperatingIncomeNetOther -1532148.00
operatingIncome -427210.00
otherOperatingExpenses 13999626.00
interestExpense 63663.00
taxProvision 238238.00
interestIncome 399229.00
netInterestIncome 335566.00
incomeTaxExpense 238238.00
totalRevenue 13572416.00
totalOperatingExpenses 6537838.00
costOfRevenue 7461788.00
totalOtherIncomeExpenseNet -1931377.00
netIncomeFromContinuingOps -2261259.00
netIncomeApplicableToCommonShares -1827947.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
researchDevelopment 714651.00
incomeBeforeTax 4916548.00
minorityInterest 8414987.00
netIncome 3497621.00
sellingGeneralAdministrative 4674965.00
sellingAndMarketingExpenses 2217139.00
grossProfit 8791702.00
reconciledDepreciation 1072898.00
ebit 1227402.00
ebitda 2300300.00
depreciationAndAmortization 1072898.00
nonOperatingIncomeNetOther 4049061.00
operatingIncome 945600.00
otherOperatingExpenses 16347356.00
interestExpense 78113.00
taxProvision 280522.00
interestIncome 274592.00
netInterestIncome 196479.00
incomeTaxExpense 280522.00
totalRevenue 17292956.00
totalOperatingExpenses 7846102.00
costOfRevenue 8501254.00
totalOtherIncomeExpenseNet 3774469.00
netIncomeFromContinuingOps 4636026.00
netIncomeApplicableToCommonShares 3497621.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
researchDevelopment 513770.00
incomeBeforeTax 2044871.00
minorityInterest 501835.00
netIncome 1267560.00
sellingGeneralAdministrative 3833209.00
sellingAndMarketingExpenses 1864990.00
grossProfit 8557320.00
reconciledDepreciation 1127096.00
ebit 2051720.00
ebitda 3178816.00
depreciationAndAmortization 1127096.00
nonOperatingIncomeNetOther 22409.00
operatingIncome 2092909.00
otherOperatingExpenses 15034146.00
interestExpense 70447.00
taxProvision 275480.00
interestIncome 67540.00
netInterestIncome 130637.00
incomeTaxExpense 275476.00
totalRevenue 17127055.00
totalOperatingExpenses 6464411.00
costOfRevenue 8569735.00
totalOtherIncomeExpenseNet -178675.00
netIncomeFromContinuingOps 1769395.00
netIncomeApplicableToCommonShares 1267560.00
2018-12-31
date 2018-12-31
filing_date 2019-02-13
currency_symbol USD
researchDevelopment 424652.00
incomeBeforeTax 4595856.00
minorityInterest 1475355.00
netIncome 2855629.00
sellingGeneralAdministrative 4002059.00
sellingAndMarketingExpenses 2048303.00
grossProfit 8858571.00
reconciledDepreciation 1073827.00
ebit 2126409.00
ebitda 3200236.00
depreciationAndAmortization 1073827.00
nonOperatingIncomeNetOther 2469882.00
operatingIncome 2189778.00
otherOperatingExpenses 14812849.00
interestExpense 63804.00
taxProvision 264870.00
incomeTaxExpense 264872.00
totalRevenue 17002627.00
totalOperatingExpenses 6668793.00
costOfRevenue 8144056.00
totalOtherIncomeExpenseNet 2239461.00
netIncomeFromContinuingOps 4330984.00
netIncomeApplicableToCommonShares 2855629.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
researchDevelopment 318155.00
incomeBeforeTax 1518049.00
minorityInterest 318546.00
netIncome 962589.00
sellingGeneralAdministrative 4406720.00
sellingAndMarketingExpenses 1701326.00
grossProfit 8238058.00
reconciledDepreciation 1149836.00
ebit 1554277.00
ebitda 2704113.00
depreciationAndAmortization 1149836.00
nonOperatingIncomeNetOther 17858.00
operatingIncome 1599625.00
otherOperatingExpenses 14796920.00
interestExpense 99434.00
incomeTaxExpense 236914.00
totalRevenue 16396545.00
totalOperatingExpenses 6638433.00
costOfRevenue 8158487.00
totalOtherIncomeExpenseNet -231106.00
netIncomeFromContinuingOps 1281135.00
netIncomeApplicableToCommonShares 962589.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
researchDevelopment 281377.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1195975.00
minorityInterest -367593.00
netIncome 1177521.00
sellingGeneralAdministrative 4391531.00
sellingAndMarketingExpenses 2014638.00
grossProfit 8514036.00
reconciledDepreciation 1405215.00
ebit 1599248.00
ebitda 1862019.00
depreciationAndAmortization 262771.00
nonOperatingIncomeNetOther 185045.00
operatingIncome 1102989.00
otherOperatingExpenses 15518238.00
interestExpense 92059.00
extraordinaryItems 0.00
nonRecurring 460730.00
otherItems 0.00
incomeTaxExpense 386047.00
totalRevenue 16621227.00
totalOperatingExpenses 7411047.00
costOfRevenue 8107191.00
totalOtherIncomeExpenseNet -12271.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 809927.00
netIncomeApplicableToCommonShares 1177520.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
researchDevelopment 197643.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5120496.00
minorityInterest 1994869.00
netIncome 2864445.00
sellingGeneralAdministrative 4048271.00
sellingAndMarketingExpenses 1962402.00
grossProfit 9192719.00
reconciledDepreciation 1358385.00
ebit 2632087.00
ebitda 3990472.00
depreciationAndAmortization 1358385.00
nonOperatingIncomeNetOther 2469923.00
operatingIncome 2753095.00
otherOperatingExpenses 14290725.00
interestExpense 102522.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 261182.00
totalRevenue 17043820.00
totalOperatingExpenses 6439624.00
costOfRevenue 7851101.00
totalOtherIncomeExpenseNet 2327567.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4859314.00
netIncomeApplicableToCommonShares 2864445.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
researchDevelopment 189891.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1862929.00
minorityInterest 1027581.00
netIncome 634421.00
sellingGeneralAdministrative 4026706.00
sellingAndMarketingExpenses 1932140.00
grossProfit 6688353.00
reconciledDepreciation 1390888.00
ebit 243576.00
ebitda 1634464.00
depreciationAndAmortization 1390888.00
nonOperatingIncomeNetOther 1655773.00
operatingIncome 316831.00
otherOperatingExpenses 14129604.00
interestExpense 109675.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200927.00
totalRevenue 14446435.00
totalOperatingExpenses 6371522.00
costOfRevenue 7758082.00
totalOtherIncomeExpenseNet 1540203.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1662002.00
netIncomeApplicableToCommonShares 634421.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 185085.00
effectOfAccountingCharges 0.00
incomeBeforeTax -156394.00
minorityInterest 188233.00
netIncome -369498.00
sellingGeneralAdministrative 3787558.00
sellingAndMarketingExpenses 1711296.00
grossProfit 4811809.00
reconciledDepreciation 1418986.00
ebit -1047555.00
ebitda 371431.00
depreciationAndAmortization 1418986.00
nonOperatingIncomeNetOther 1079680.00
operatingIncome -1118003.00
otherOperatingExpenses 13936779.00
interestExpense 118071.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24871.00
totalRevenue 12818776.00
totalOperatingExpenses 5929812.00
costOfRevenue 8006967.00
totalOtherIncomeExpenseNet 942769.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -181265.00
netIncomeApplicableToCommonShares -369498.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
researchDevelopment 107613.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2389438.00
minorityInterest 341162.00
netIncome -3123493.00
sellingGeneralAdministrative 3865143.00
sellingAndMarketingExpenses 2248765.00
grossProfit 4585465.00
reconciledDepreciation 1747286.00
ebit -3212006.00
ebitda -1464720.00
depreciationAndAmortization 1747286.00
nonOperatingIncomeNetOther 1076505.00
operatingIncome -3332858.00
otherOperatingExpenses 17814551.00
interestExpense 133085.00
extraordinaryItems 0.00
nonRecurring 1407751.00
otherItems 0.00
incomeTaxExpense 491588.00
totalRevenue 14481693.00
totalOperatingExpenses 7918323.00
costOfRevenue 9896228.00
totalOtherIncomeExpenseNet 977867.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2585441.00
netIncomeApplicableToCommonShares -2926603.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
researchDevelopment 101193.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2199821.00
minorityInterest 1438249.00
netIncome 699968.00
sellingGeneralAdministrative 4329798.00
sellingAndMarketingExpenses 2439948.00
grossProfit 8996205.00
reconciledDepreciation 1624830.00
ebit 1867634.00
ebitda 3492464.00
depreciationAndAmortization 1624830.00
nonOperatingIncomeNetOther 419554.00
operatingIncome 1840624.00
otherOperatingExpenses 16108696.00
interestExpense 60357.00
extraordinaryItems 0.00
nonRecurring -5632030.00
otherItems 0.00
incomeTaxExpense 61604.00
totalRevenue 17949320.00
totalOperatingExpenses 7155581.00
costOfRevenue 8953115.00
totalOtherIncomeExpenseNet 392325.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2138217.00
netIncomeApplicableToCommonShares 699968.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
researchDevelopment 91607.00
effectOfAccountingCharges 0.00
incomeBeforeTax 741480.00
minorityInterest 1388272.00
netIncome -985676.00
sellingGeneralAdministrative 3933413.00
sellingAndMarketingExpenses 2713478.00
grossProfit 8437577.00
reconciledDepreciation 1590249.00
ebit 1457833.00
ebitda 3048082.00
depreciationAndAmortization 1590249.00
nonOperatingIncomeNetOther -623987.00
operatingIncome 1427594.00
otherOperatingExpenses 16210518.00
interestExpense 62127.00
extraordinaryItems 0.00
nonRecurring 1407751.00
otherItems 0.00
incomeTaxExpense 338884.00
totalRevenue 17638112.00
totalOperatingExpenses 7009983.00
costOfRevenue 9200535.00
totalOtherIncomeExpenseNet -647403.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 402596.00
netIncomeApplicableToCommonShares -985676.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 92932.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1651933.00
minorityInterest 73911.00
netIncome -1765719.00
sellingGeneralAdministrative 4552098.00
sellingAndMarketingExpenses 2411136.00
grossProfit 6093104.00
reconciledDepreciation 1599969.00
ebit -1180159.00
ebitda 419810.00
depreciationAndAmortization 1599969.00
nonOperatingIncomeNetOther -365299.00
operatingIncome -1232159.00
otherOperatingExpenses 16233717.00
interestExpense 54475.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39875.00
totalRevenue 15001558.00
totalOperatingExpenses 7325263.00
costOfRevenue 8908454.00
totalOtherIncomeExpenseNet -395739.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1691808.00
netIncomeApplicableToCommonShares -1765719.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
researchDevelopment 123666.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2559431.00
minorityInterest 272347.00
netIncome 2089245.00
sellingGeneralAdministrative 4573172.00
sellingAndMarketingExpenses 2226227.00
grossProfit 10287954.00
reconciledDepreciation 1834725.00
ebit 3107122.00
ebitda 3434274.00
depreciationAndAmortization 327152.00
nonOperatingIncomeNetOther -410194.00
operatingIncome 3037737.00
otherOperatingExpenses 16041756.00
interestExpense 68112.00
extraordinaryItems 0.00
nonRecurring 237703.00
otherItems 0.00
incomeTaxExpense 197839.00
totalRevenue 19079493.00
totalOperatingExpenses 7250217.00
costOfRevenue 8791539.00
totalOtherIncomeExpenseNet -454904.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2361592.00
netIncomeApplicableToCommonShares 2089245.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 132123.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1262823.00
minorityInterest 307135.00
netIncome 849479.00
sellingGeneralAdministrative 3957028.00
sellingAndMarketingExpenses 1896295.00
grossProfit 7542835.00
reconciledDepreciation 1804925.00
ebit 1291090.00
ebitda 3096015.00
depreciationAndAmortization 1804925.00
nonOperatingIncomeNetOther 82734.00
operatingIncome 1236159.00
otherOperatingExpenses 14737740.00
interestExpense 56070.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 106209.00
totalRevenue 15973899.00
totalOperatingExpenses 6306676.00
costOfRevenue 8431064.00
totalOtherIncomeExpenseNet 53061.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1156614.00
netIncomeApplicableToCommonShares 849479.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
researchDevelopment 117924.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2031736.00
minorityInterest 883396.00
netIncome 875065.00
sellingGeneralAdministrative 3536676.00
sellingAndMarketingExpenses 2002990.00
grossProfit 8027975.00
reconciledDepreciation 1747082.00
ebit 2240752.00
ebitda 3987834.00
depreciationAndAmortization 1747082.00
nonOperatingIncomeNetOther 19123.00
operatingIncome 2084769.00
otherOperatingExpenses 14106928.00
interestExpense 72156.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 273275.00
totalRevenue 16191697.00
totalOperatingExpenses 5943206.00
costOfRevenue 8163722.00
totalOtherIncomeExpenseNet -16176.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1758461.00
netIncomeApplicableToCommonShares 875065.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
researchDevelopment 112070.00
effectOfAccountingCharges 0.00
incomeBeforeTax -144303.00
minorityInterest 191502.00
netIncome -411028.00
sellingGeneralAdministrative 3366047.00
sellingAndMarketingExpenses 1698404.00
grossProfit 5410729.00
reconciledDepreciation 1765407.00
ebit 49462.00
ebitda 1814869.00
depreciationAndAmortization 1765407.00
nonOperatingIncomeNetOther -19166.00
operatingIncome -56964.00
otherOperatingExpenses 13362068.00
interestExpense 68173.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75223.00
totalRevenue 13305104.00
totalOperatingExpenses 5467693.00
costOfRevenue 7894375.00
totalOtherIncomeExpenseNet -71278.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -219526.00
netIncomeApplicableToCommonShares -411028.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
researchDevelopment 84152.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14503.00
minorityInterest 514534.00
netIncome -707378.00
sellingGeneralAdministrative 3193945.00
sellingAndMarketingExpenses 1673064.00
grossProfit 5100923.00
reconciledDepreciation 3259099.00
ebit -158571.00
ebitda 3100528.00
depreciationAndAmortization 3259099.00
nonOperatingIncomeNetOther 347250.00
operatingIncome -287292.00
otherOperatingExpenses 15682200.00
interestExpense 1370.00
extraordinaryItems 0.00
nonRecurring 237703.00
otherItems 0.00
incomeTaxExpense 178341.00
totalRevenue 15394908.00
totalOperatingExpenses 5388215.00
costOfRevenue 10293985.00
totalOtherIncomeExpenseNet 203818.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -192847.00
netIncomeApplicableToCommonShares -707381.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 84038.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1213774.00
minorityInterest 315073.00
netIncome -1636245.00
sellingGeneralAdministrative 3997186.00
sellingAndMarketingExpenses 1712151.00
grossProfit 4713106.00
reconciledDepreciation 2463619.00
ebit -927191.00
ebitda 1536428.00
depreciationAndAmortization 2463619.00
nonOperatingIncomeNetOther 462856.00
operatingIncome -1631396.00
otherOperatingExpenses 14705311.00
interestExpense 45234.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 107398.00
totalRevenue 13073915.00
totalOperatingExpenses 6344502.00
costOfRevenue 8360809.00
totalOtherIncomeExpenseNet 365762.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1321172.00
netIncomeApplicableToCommonShares -1636245.00
2014-12-31
date 2014-12-31
filing_date 2015-02-12
currency_symbol USD
researchDevelopment 80437.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1418247.00
minorityInterest -138764.00
netIncome -1367166.00
sellingGeneralAdministrative 3911754.00
sellingAndMarketingExpenses 1574955.00
grossProfit 5000552.00
reconciledDepreciation 2238756.00
ebit -880357.00
ebitda -442354.00
depreciationAndAmortization 438003.00
nonOperatingIncomeNetOther -366385.00
operatingIncome -1004597.00
otherOperatingExpenses 13357201.00
interestExpense 47265.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87683.00
totalRevenue 12352604.00
totalOperatingExpenses 6005149.00
costOfRevenue 7352052.00
totalOtherIncomeExpenseNet -472463.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1505930.00
netIncomeApplicableToCommonShares -1367166.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 66265.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2189147.00
minorityInterest -391197.00
netIncome -1838026.00
sellingGeneralAdministrative 3675755.00
sellingAndMarketingExpenses 1132360.00
grossProfit 3212633.00
reconciledDepreciation 2382340.00
ebit -2184222.00
ebitda 198118.00
depreciationAndAmortization 2382340.00
nonOperatingIncomeNetOther 53373.00
operatingIncome -2242520.00
otherOperatingExpenses 12469671.00
interestExpense 73093.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40076.00
totalRevenue 10227151.00
totalOperatingExpenses 5455153.00
costOfRevenue 7014518.00
totalOtherIncomeExpenseNet 68547.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2229223.00
netIncomeApplicableToCommonShares -1838026.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
researchDevelopment 70850.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8079910.00
minorityInterest -890217.00
netIncome -7216091.00
sellingGeneralAdministrative 5156999.00
sellingAndMarketingExpenses 1539433.00
grossProfit -358233.00
reconciledDepreciation 3861554.00
ebit -7706192.00
ebitda -7171422.00
depreciationAndAmortization 534770.00
nonOperatingIncomeNetOther 343652.00
operatingIncome -7660285.00
otherOperatingExpenses 17206994.00
interestExpense 85447.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16453.00
totalRevenue 9546709.00
totalOperatingExpenses 7302052.00
costOfRevenue 9904942.00
totalOtherIncomeExpenseNet -408503.00
discontinuedOperations 2081727.00
netIncomeFromContinuingOps -9042650.00
netIncomeApplicableToCommonShares -7332220.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 65060.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3693390.00
minorityInterest -1011720.00
netIncome -1299804.00
sellingGeneralAdministrative 3484898.00
sellingAndMarketingExpenses 1083753.00
grossProfit 2381086.00
reconciledDepreciation 1724234.00
ebit -2775928.00
ebitda -1051694.00
depreciationAndAmortization 1724234.00
nonOperatingIncomeNetOther -1012011.00
operatingIncome -2681379.00
otherOperatingExpenses 12044430.00
interestExpense 8275.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98920.00
totalRevenue 9363051.00
totalOperatingExpenses 5062465.00
costOfRevenue 6981965.00
totalOtherIncomeExpenseNet -1117877.00
discontinuedOperations 1480786.00
netIncomeFromContinuingOps -3792310.00
netIncomeApplicableToCommonShares -1299804.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
researchDevelopment 55114.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1911543.00
minorityInterest -313905.00
netIncome -1626908.00
sellingGeneralAdministrative 3004609.00
sellingAndMarketingExpenses 908125.00
grossProfit 2740139.00
reconciledDepreciation 1671662.00
ebit -1787309.00
ebitda -115647.00
depreciationAndAmortization 1671662.00
operatingIncome -1603542.00
otherOperatingExpenses 10311544.00
interestExpense 45036.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29270.00
totalRevenue 8708002.00
totalOperatingExpenses 4343681.00
costOfRevenue 5967863.00
totalOtherIncomeExpenseNet -302896.00
discontinuedOperations -1940813.00
netIncomeFromContinuingOps -40980.00
netIncomeApplicableToCommonShares -1626908.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 59000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -451817.00
minorityInterest 634167.00
netIncome -1097115.00
sellingGeneralAdministrative 3170797.00
sellingAndMarketingExpenses 1071412.00
grossProfit 3397547.00
reconciledDepreciation 1473286.00
ebit -1228555.00
ebitda 244731.00
depreciationAndAmortization 1473286.00
operatingIncome -1522952.00
otherOperatingExpenses 10328595.00
interestExpense 69217.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11131.00
totalRevenue 9057316.00
totalOperatingExpenses 4668826.00
costOfRevenue 5659769.00
totalOtherIncomeExpenseNet 855825.00
discontinuedOperations -462948.00
netIncomeFromContinuingOps -1220534.00
netIncomeApplicableToCommonShares -1097115.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
researchDevelopment 53000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5050348.00
minorityInterest 1458749.00
netIncome 3148200.00
sellingGeneralAdministrative 2851262.00
sellingAndMarketingExpenses 1056255.00
grossProfit 9307830.00
reconciledDepreciation 1574432.00
ebit 5143189.00
ebitda 6717621.00
depreciationAndAmortization 1574432.00
operatingIncome 4597009.00
otherOperatingExpenses 10145568.00
interestExpense 76090.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 443399.00
totalRevenue 15103615.00
totalOperatingExpenses 4349783.00
costOfRevenue 5795785.00
totalOtherIncomeExpenseNet 760732.00
discontinuedOperations 4606949.00
netIncomeFromContinuingOps -2457584.00
netIncomeApplicableToCommonShares 3148200.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 46000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2541798.00
minorityInterest 968384.00
netIncome 1562835.00
sellingGeneralAdministrative 2602437.00
sellingAndMarketingExpenses 806569.00
grossProfit 6494756.00
reconciledDepreciation 1470723.00
ebit 2544039.00
ebitda 4014762.00
depreciationAndAmortization 1470723.00
operatingIncome 2648495.00
otherOperatingExpenses 10165927.00
interestExpense 115614.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10579.00
totalRevenue 12813977.00
totalOperatingExpenses 3846706.00
costOfRevenue 6319221.00
totalOtherIncomeExpenseNet -76656.00
discontinuedOperations 2531219.00
netIncomeFromContinuingOps 453263.00
netIncomeApplicableToCommonShares 1562835.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
researchDevelopment 33000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3685935.00
minorityInterest 1465500.00
netIncome 2222983.00
sellingGeneralAdministrative 2486247.00
sellingAndMarketingExpenses 931210.00
grossProfit 6725429.00
reconciledDepreciation 1357442.00
ebit 3416293.00
ebitda 4773735.00
depreciationAndAmortization 1357442.00
operatingIncome 2919648.00
otherOperatingExpenses 8833132.00
interestExpense 179932.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2548.00
totalRevenue 11807669.00
totalOperatingExpenses 3750892.00
costOfRevenue 5082240.00
totalOtherIncomeExpenseNet 859713.00
discontinuedOperations 3688483.00
netIncomeFromContinuingOps 399096.00
netIncomeApplicableToCommonShares 2222983.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 27000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1275400.00
minorityInterest 332279.00
netIncome 929125.00
sellingGeneralAdministrative 2501801.00
sellingAndMarketingExpenses 762963.00
grossProfit 5315213.00
reconciledDepreciation 1300152.00
ebit 1732615.00
ebitda 3032767.00
depreciationAndAmortization 1300152.00
operatingIncome 1501946.00
otherOperatingExpenses 9363452.00
interestExpense 292389.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13996.00
totalRevenue 11071900.00
totalOperatingExpenses 3606765.00
costOfRevenue 5756687.00
totalOtherIncomeExpenseNet -164826.00
discontinuedOperations 1261404.00
netIncomeFromContinuingOps 232556.00
netIncomeApplicableToCommonShares 929125.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4459226.00
minorityInterest 2566843.00
netIncome 1901459.00
sellingGeneralAdministrative 2598913.00
sellingAndMarketingExpenses 859813.00
grossProfit 8954538.00
reconciledDepreciation 1325845.00
ebit 5097496.00
ebitda 6423341.00
depreciationAndAmortization 1325845.00
operatingIncome 4710340.00
otherOperatingExpenses 9188572.00
interestExpense 236548.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9076.00
totalRevenue 14330216.00
totalOperatingExpenses 3812894.00
costOfRevenue 5375678.00
totalOtherIncomeExpenseNet -461168.00
discontinuedOperations 4468302.00
netIncomeFromContinuingOps 751562.00
netIncomeApplicableToCommonShares 1901459.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2389470.00
minorityInterest 672322.00
netIncome 1684227.00
sellingGeneralAdministrative 2156228.00
sellingAndMarketingExpenses 835153.00
grossProfit 5696832.00
reconciledDepreciation 1233823.00
ebit 2188392.00
ebitda 3422215.00
depreciationAndAmortization 1233823.00
operatingIncome 2164180.00
otherOperatingExpenses 8308274.00
interestExpense 167972.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32921.00
totalRevenue 10610548.00
totalOperatingExpenses 3394558.00
costOfRevenue 4913716.00
totalOtherIncomeExpenseNet 228496.00
discontinuedOperations 2356549.00
netIncomeFromContinuingOps 146667.00
netIncomeApplicableToCommonShares 1684227.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1152875.00
minorityInterest 826303.00
netIncome 319567.00
sellingGeneralAdministrative 2224506.00
sellingAndMarketingExpenses 735132.00
grossProfit 4702083.00
reconciledDepreciation 1101541.00
ebit 1460680.00
ebitda 2562221.00
depreciationAndAmortization 1101541.00
operatingIncome 1216504.00
otherOperatingExpenses 7152637.00
interestExpense 158957.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7005.00
totalRevenue 8606052.00
totalOperatingExpenses 3248668.00
costOfRevenue 3903969.00
totalOtherIncomeExpenseNet -148848.00
discontinuedOperations 1145870.00
netIncomeFromContinuingOps 437533.00
netIncomeApplicableToCommonShares 319567.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1296916.00
minorityInterest 137258.00
netIncome -1458708.00
sellingGeneralAdministrative 1699536.00
sellingAndMarketingExpenses 700281.00
grossProfit 2144048.00
reconciledDepreciation 980778.00
ebit -706888.00
ebitda 273890.00
depreciationAndAmortization 980778.00
operatingIncome -826442.00
otherOperatingExpenses 6868401.00
interestExpense 251430.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24534.00
totalRevenue 6228708.00
totalOperatingExpenses 2783741.00
costOfRevenue 4084660.00
totalOtherIncomeExpenseNet -438598.00
discontinuedOperations -1321450.00
netIncomeFromContinuingOps 417360.00
netIncomeApplicableToCommonShares -1458708.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -493822.00
minorityInterest 504000.00
netIncome -1093060.00
sellingGeneralAdministrative 2020446.00
sellingAndMarketingExpenses 968676.00
grossProfit 2816000.00
reconciledDepreciation 1290069.00
ebit -605661.00
ebitda 684408.00
depreciationAndAmortization 1290069.00
operatingIncome -564490.00
otherOperatingExpenses 7509054.00
interestExpense 107926.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95083.00
totalRevenue 6891807.00
totalOperatingExpenses 3433247.00
costOfRevenue 4075807.00
totalOtherIncomeExpenseNet 219765.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2410000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4745591.00
minorityInterest 1414000.00
netIncome 3318429.00
sellingGeneralAdministrative 1093637.00
sellingAndMarketingExpenses 560879.00
grossProfit 6776502.00
reconciledDepreciation 1153915.00
ebit 4777988.00
ebitda 5931903.00
depreciationAndAmortization 1153915.00
operatingIncome 4807406.00
otherOperatingExpenses 6020042.00
interestExpense 148661.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13735.00
totalRevenue 10827448.00
totalOperatingExpenses 1969096.00
costOfRevenue 4050946.00
totalOtherIncomeExpenseNet 37995.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3318000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3021698.00
minorityInterest 1083000.00
netIncome 1935737.00
sellingGeneralAdministrative 1610467.00
sellingAndMarketingExpenses 1002877.00
grossProfit 6928503.00
reconciledDepreciation 947145.00
ebit 3985810.00
ebitda 4932955.00
depreciationAndAmortization 947145.00
operatingIncome 3896375.00
otherOperatingExpenses 6377597.00
interestExpense 291475.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3168.00
totalRevenue 10425248.00
totalOperatingExpenses 2880852.00
costOfRevenue 3496745.00
totalOtherIncomeExpenseNet -744436.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1936000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2550045.00
minorityInterest 974000.00
netIncome 1566981.00
sellingGeneralAdministrative 2191868.00
sellingAndMarketingExpenses 483970.00
grossProfit 5222442.00
reconciledDepreciation 897383.00
ebit 2039554.00
ebitda 2936937.00
depreciationAndAmortization 897383.00
operatingIncome 2025530.00
otherOperatingExpenses 6377542.00
interestExpense 315644.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8556.00
totalRevenue 8403071.00
totalOperatingExpenses 3196913.00
costOfRevenue 3180629.00
totalOtherIncomeExpenseNet 755697.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1567000.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3179208.00
minorityInterest 1657000.00
netIncome 1516868.00
sellingGeneralAdministrative 2089319.00
sellingAndMarketingExpenses 550975.00
grossProfit 7451454.00
reconciledDepreciation 915321.00
ebit 3878402.00
ebitda 4793723.00
depreciationAndAmortization 915321.00
operatingIncome 4310052.00
otherOperatingExpenses 6395008.00
interestExpense 324917.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5336.00
totalRevenue 10705060.00
totalOperatingExpenses 3141402.00
costOfRevenue 3253606.00
totalOtherIncomeExpenseNet -417787.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1517000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1697312.00
minorityInterest 1097000.00
netIncome 589047.00
sellingGeneralAdministrative 2044990.00
sellingAndMarketingExpenses 651485.00
grossProfit 5477017.00
reconciledDepreciation 990467.00
ebit 2348116.00
ebitda 2759679.00
depreciationAndAmortization 411563.00
operatingIncome 2580979.00
otherOperatingExpenses 6351977.00
interestExpense 312671.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11064.00
totalRevenue 8932956.00
totalOperatingExpenses 2896038.00
costOfRevenue 3455939.00
totalOtherIncomeExpenseNet -338133.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 589000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -415352.00
minorityInterest 1029000.00
netIncome -447878.00
sellingGeneralAdministrative 3073284.00
sellingAndMarketingExpenses 526751.00
grossProfit 5921390.00
reconciledDepreciation 991290.00
ebit 695327.00
ebitda 1686617.00
depreciationAndAmortization 991290.00
operatingIncome 1690492.00
otherOperatingExpenses 7829316.00
interestExpense 372273.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32526.00
totalRevenue 9519808.00
totalOperatingExpenses 4230898.00
costOfRevenue 3598418.00
totalOtherIncomeExpenseNet -738406.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -258900.00
minorityInterest 1109000.00
netIncome -263917.00
sellingGeneralAdministrative 1910811.00
sellingAndMarketingExpenses 493629.00
grossProfit 4062988.00
reconciledDepreciation 1010867.00
ebit 84563.00
ebitda 1095430.00
depreciationAndAmortization 1010867.00
operatingIncome 1146186.00
otherOperatingExpenses 6475887.00
interestExpense 468615.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5017.00
totalRevenue 7622073.00
totalOperatingExpenses 2916802.00
costOfRevenue 3559085.00
totalOtherIncomeExpenseNet 125152.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17335.00
minorityInterest 844000.00
netIncome -872740.00
sellingGeneralAdministrative 1980713.00
sellingAndMarketingExpenses 636374.00
grossProfit 2550751.00
reconciledDepreciation 1096074.00
ebit -492656.00
ebitda 603418.00
depreciationAndAmortization 1096074.00
operatingIncome -537079.00
otherOperatingExpenses 7390259.00
interestExpense 310322.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11501.00
totalRevenue 6853180.00
totalOperatingExpenses 3087830.00
costOfRevenue 4302429.00
totalOtherIncomeExpenseNet 785643.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5666500.00
minorityInterest -32000.00
netIncome -4998510.00
sellingGeneralAdministrative 1894306.00
sellingAndMarketingExpenses 629145.00
grossProfit 539386.00
reconciledDepreciation 1033338.00
ebit -4079721.00
ebitda -3046383.00
depreciationAndAmortization 1033338.00
operatingIncome -4257491.00
otherOperatingExpenses 9280513.00
interestExpense 483501.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21594.00
totalRevenue 5023021.00
totalOperatingExpenses 4796878.00
costOfRevenue 4483635.00
totalOtherIncomeExpenseNet -1103278.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3149723.00
minorityInterest 32000.00
netIncome -3232640.00
sellingGeneralAdministrative 2220171.00
sellingAndMarketingExpenses 880846.00
grossProfit 1427285.00
reconciledDepreciation 1027263.00
ebit -2776141.00
ebitda -1748878.00
depreciationAndAmortization 1027263.00
operatingIncome -2817036.00
otherOperatingExpenses 8088045.00
interestExpense 296578.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50855.00
totalRevenue 5271009.00
totalOperatingExpenses 4244321.00
costOfRevenue 3843724.00
totalOtherIncomeExpenseNet -77004.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1023000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1064024.00
minorityInterest 1630000.00
netIncome 1056842.00
sellingGeneralAdministrative 3123775.00
sellingAndMarketingExpenses 969518.00
grossProfit 4732421.00
reconciledDepreciation 1068487.00
ebit -612860.00
ebitda 418673.00
depreciationAndAmortization 1031533.00
operatingIncome 1128438.00
otherOperatingExpenses 8172529.00
interestExpense 203892.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7182.00
totalRevenue 9300967.00
totalOperatingExpenses 3603983.00
costOfRevenue 4568546.00
totalOtherIncomeExpenseNet 1741298.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1023000.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2135618.00
minorityInterest 1749000.00
netIncome 2059908.00
sellingGeneralAdministrative 3488561.00
grossProfit 5782261.00
reconciledDepreciation 1068487.00
ebit 318549.00
ebitda 1387036.00
depreciationAndAmortization 1068487.00
operatingIncome 1776379.00
otherOperatingExpenses 8739276.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75710.00
totalRevenue 10515655.00
totalOperatingExpenses 4005882.00
costOfRevenue 4733394.00
totalOtherIncomeExpenseNet 1457830.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1329000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2317098.00
minorityInterest 1160000.00
netIncome 2301784.00
sellingGeneralAdministrative 2840405.00
sellingAndMarketingExpenses 898686.00
grossProfit 5083318.00
reconciledDepreciation 794282.00
ebit 77477.00
ebitda 871759.00
depreciationAndAmortization 794282.00
operatingIncome 1765283.00
otherOperatingExpenses 7301530.00
interestExpense 121651.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15314.00
totalRevenue 9066813.00
totalOperatingExpenses 3318035.00
costOfRevenue 3983495.00
totalOtherIncomeExpenseNet 1687806.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2208000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1066749.00
minorityInterest 977000.00
netIncome 1068232.00
sellingGeneralAdministrative 2858910.00
sellingAndMarketingExpenses 1086729.00
grossProfit 4786670.00
reconciledDepreciation 751633.00
ebit 1298509.00
ebitda 2050142.00
depreciationAndAmortization 751633.00
operatingIncome 1447856.00
otherOperatingExpenses 6958614.00
interestExpense 189142.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1483.00
totalRevenue 8406470.00
totalOperatingExpenses 3338814.00
costOfRevenue 3619800.00
totalOtherIncomeExpenseNet 149347.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 433000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1824565.00
minorityInterest 1152000.00
netIncome 1792124.00
sellingGeneralAdministrative 2581434.00
sellingAndMarketingExpenses 832493.00
grossProfit 5265782.00
reconciledDepreciation 723554.00
ebit 2139977.00
ebitda 2863531.00
depreciationAndAmortization 723554.00
operatingIncome 2219701.00
otherOperatingExpenses 6433536.00
interestExpense 233804.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32441.00
totalRevenue 8653237.00
totalOperatingExpenses 3046081.00
costOfRevenue 3387455.00
totalOtherIncomeExpenseNet 79724.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 844000.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1333833.00
minorityInterest 562000.00
netIncome 1300147.00
sellingGeneralAdministrative 2939263.00
grossProfit 5326139.00
reconciledDepreciation 569532.00
ebit 1882261.00
ebitda 2451793.00
depreciationAndAmortization 569532.00
operatingIncome 1889415.00
otherOperatingExpenses 6687024.00
interestExpense 75000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33686.00
totalRevenue 8576439.00
totalOperatingExpenses 3436724.00
costOfRevenue 3250300.00
totalOtherIncomeExpenseNet 7154.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1222000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -171476.00
minorityInterest 568000.00
netIncome -229131.00
sellingGeneralAdministrative 2660108.00
sellingAndMarketingExpenses 613760.00
grossProfit 3693698.00
reconciledDepreciation 763296.00
ebit 589097.00
ebitda 1352393.00
depreciationAndAmortization 763296.00
operatingIncome 511405.00
otherOperatingExpenses 7104561.00
interestExpense 83819.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57655.00
totalRevenue 7615966.00
totalOperatingExpenses 3182293.00
costOfRevenue 3922268.00
totalOtherIncomeExpenseNet -77692.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4638871.00
minorityInterest 559000.00
netIncome -4652612.00
sellingGeneralAdministrative 2777056.00
grossProfit 3641138.00
reconciledDepreciation 2737982.00
ebit 2678111.00
ebitda 5416093.00
depreciationAndAmortization 2737982.00
operatingIncome 375078.00
otherOperatingExpenses 6852043.00
interestExpense 212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13741.00
totalRevenue 7227121.00
totalOperatingExpenses 3266060.00
costOfRevenue 3585983.00
totalOtherIncomeExpenseNet -2303033.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1243140.00
minorityInterest 247000.00
netIncome -1295964.00
sellingGeneralAdministrative 2721564.00
sellingAndMarketingExpenses 351802.00
grossProfit 3051000.00
reconciledDepreciation 1385820.00
ebit -216250.00
ebitda 1169570.00
depreciationAndAmortization 1385820.00
operatingIncome -159207.00
otherOperatingExpenses 6021767.00
interestExpense 249790.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 52824.00
totalRevenue 5862560.00
totalOperatingExpenses 3210207.00
costOfRevenue 2811560.00
totalOtherIncomeExpenseNet 57043.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1688524.00
minorityInterest 254000.00
netIncome -1703654.00
sellingGeneralAdministrative 2505652.00
grossProfit 1592622.00
reconciledDepreciation 1131719.00
ebit -1735726.00
ebitda -604007.00
depreciationAndAmortization 1131719.00
operatingIncome -1487937.00
otherOperatingExpenses 6138164.00
interestExpense 202000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15130.00
totalRevenue 4650227.00
totalOperatingExpenses 3080559.00
costOfRevenue 3057605.00
totalOtherIncomeExpenseNet 247789.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -22000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45899.00
minorityInterest 187000.00
netIncome 21819.00
sellingGeneralAdministrative 1863814.00
grossProfit 2727298.00
reconciledDepreciation 654025.00
ebit 323533.00
ebitda 977558.00
depreciationAndAmortization 654025.00
operatingIncome 269099.00
otherOperatingExpenses 4776728.00
interestExpense 77000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24080.00
totalRevenue 5045827.00
totalOperatingExpenses 2458199.00
costOfRevenue 2318529.00
totalOtherIncomeExpenseNet -54434.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117284.00
minorityInterest 146000.00
netIncome 125035.00
sellingGeneralAdministrative 1707655.00
grossProfit 2547339.00
reconciledDepreciation 689743.00
ebit 294609.00
ebitda 984352.00
depreciationAndAmortization 689743.00
operatingIncome 274829.00
otherOperatingExpenses 4249544.00
interestExpense 92000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7751.00
totalRevenue 4524373.00
totalOperatingExpenses 2272510.00
costOfRevenue 1977034.00
totalOtherIncomeExpenseNet -19780.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 125000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 265853.00
minorityInterest 367000.00
netIncome 203745.00
sellingGeneralAdministrative 1561945.00
grossProfit 2802635.00
reconciledDepreciation 644733.00
ebit 732688.00
ebitda 1377421.00
depreciationAndAmortization 644733.00
operatingIncome 672206.00
otherOperatingExpenses 3797779.00
interestExpense 86000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62108.00
totalRevenue 4469985.00
totalOperatingExpenses 2130429.00
costOfRevenue 1667350.00
totalOtherIncomeExpenseNet -60482.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 204000.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 378366.00
minorityInterest 95000.00
netIncome 234107.00
sellingGeneralAdministrative 1887069.00
grossProfit 2654325.00
reconciledDepreciation 720712.00
ebit 532.00
ebitda 721244.00
depreciationAndAmortization 720712.00
operatingIncome 189449.00
otherOperatingExpenses 4275754.00
interestExpense 43000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -44658.00
totalRevenue 4465203.00
totalOperatingExpenses 2464876.00
costOfRevenue 1810878.00
totalOtherIncomeExpenseNet 188917.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 218000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135194.00
minorityInterest 30000.00
netIncome 135194.00
sellingGeneralAdministrative 1247876.00
sellingAndMarketingExpenses 219399.00
grossProfit 1848702.00
reconciledDepreciation 280871.00
ebit 323588.00
ebitda 604459.00
depreciationAndAmortization 280871.00
operatingIncome 216177.00
otherOperatingExpenses 2974741.00
interestExpense 47356.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 184761.00
totalRevenue 3190918.00
totalOperatingExpenses 1632525.00
costOfRevenue 1342216.00
totalOtherIncomeExpenseNet -3633.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 126000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 152000.00
minorityInterest 1000.00
netIncome 44334.00
sellingGeneralAdministrative 1017058.00
sellingAndMarketingExpenses 135352.00
grossProfit 1894254.00
reconciledDepreciation 844528.00
ebit 708326.00
ebitda 1204481.00
depreciationAndAmortization 496155.00
operatingIncome 409347.00
otherOperatingExpenses 2313880.00
interestExpense 108425.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 365013.00
totalRevenue 2723227.00
totalOperatingExpenses 1484907.00
costOfRevenue 828973.00
totalOtherIncomeExpenseNet -298979.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 179000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142024.00
minorityInterest 0.00
netIncome 34358.00
sellingGeneralAdministrative 858434.00
sellingAndMarketingExpenses 119348.00
grossProfit 1306658.00
reconciledDepreciation 481865.00
ebit 27935.00
ebitda 509800.00
depreciationAndAmortization 481865.00
operatingIncome 34400.00
otherOperatingExpenses 2023905.00
interestExpense 21575.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42.00
totalRevenue 2058305.00
totalOperatingExpenses 1272258.00
costOfRevenue 751647.00
totalOtherIncomeExpenseNet 6465.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 140000.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1068571.00
minorityInterest 0.00
netIncome -1131900.00
sellingGeneralAdministrative 1510485.00
grossProfit 978990.00
reconciledDepreciation 236051.00
ebit -849067.00
ebitda -4539.00
depreciationAndAmortization 844528.00
operatingIncome -1020069.00
otherOperatingExpenses 2764900.00
interestExpense 309000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 234331.00
totalRevenue 1867331.00
totalOperatingExpenses 1876559.00
costOfRevenue 888341.00
totalOtherIncomeExpenseNet -48502.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -474599.00
minorityInterest 0.00
netIncome -403550.00
sellingGeneralAdministrative 1079988.00
grossProfit 983451.00
reconciledDepreciation 402151.00
ebit -545277.00
ebitda -143126.00
depreciationAndAmortization 402151.00
operatingIncome -498688.00
otherOperatingExpenses 2221962.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -117638.00
totalRevenue 1700774.00
totalOperatingExpenses 1504639.00
costOfRevenue 717323.00
totalOtherIncomeExpenseNet 24089.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -765392.00
minorityInterest 0.00
netIncome -566175.00
sellingGeneralAdministrative 752108.00
grossProfit 718009.00
reconciledDepreciation 411228.00
ebit -407638.00
ebitda 3590.00
depreciationAndAmortization 411228.00
operatingIncome -586515.00
otherOperatingExpenses 1794860.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20340.00
totalRevenue 1208345.00
totalOperatingExpenses 1304524.00
costOfRevenue 490336.00
totalOtherIncomeExpenseNet -178877.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-10-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -591373.00
minorityInterest 0.00
netIncome -416274.00
sellingGeneralAdministrative 584202.00
sellingAndMarketingExpenses 19222.00
grossProfit 484789.00
reconciledDepreciation 412801.00
ebit 255911.00
ebitda 491962.00
depreciationAndAmortization 236051.00
operatingIncome -167731.00
otherOperatingExpenses 1399203.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 248543.00
totalRevenue 1231472.00
totalOperatingExpenses 652520.00
costOfRevenue 746683.00
totalOtherIncomeExpenseNet -423642.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -416274.00
sellingGeneralAdministrative 584202.00
grossProfit 484789.00
reconciledDepreciation 236051.00
ebit -167731.00
ebitda 68320.00
depreciationAndAmortization 236051.00
operatingIncome -167731.00
otherOperatingExpenses 1399203.00
interestExpense 135000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1231472.00
totalOperatingExpenses 652520.00
costOfRevenue 746683.00
totalOtherIncomeExpenseNet -423642.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -517646.00
minorityInterest 0.00
netIncome -517646.00
sellingGeneralAdministrative 525519.00
grossProfit 504648.00
reconciledDepreciation 464999.00
ebit -454094.00
ebitda 10905.00
depreciationAndAmortization 464999.00
operatingIncome -485870.00
otherOperatingExpenses 1400128.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31776.00
totalRevenue 914258.00
totalOperatingExpenses 990518.00
costOfRevenue 409610.00
totalOtherIncomeExpenseNet -31776.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -143220.00
minorityInterest 0.00
netIncome -56799.00
sellingGeneralAdministrative 629193.00
grossProfit 653660.00
reconciledDepreciation 418678.00
ebit -818044.00
ebitda -399366.00
depreciationAndAmortization 418678.00
operatingIncome -480632.00
otherOperatingExpenses 1426957.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -423833.00
totalRevenue 946325.00
totalOperatingExpenses 1134292.00
costOfRevenue 292665.00
totalOtherIncomeExpenseNet 337412.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-10-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5998864.00
minorityInterest 0.00
netIncome -1643991.00
sellingGeneralAdministrative 1204277.00
sellingAndMarketingExpenses 168840.00
grossProfit 82314.00
reconciledDepreciation 449716.00
ebit 10662400.00
ebitda 11112116.00
depreciationAndAmortization 449716.00
operatingIncome 10590088.00
otherOperatingExpenses 9853724.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4354873.00
totalRevenue 736364.00
totalOperatingExpenses -10507774.00
costOfRevenue 654050.00
totalOtherIncomeExpenseNet 330202.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1643991.00
sellingGeneralAdministrative 1204277.00
grossProfit 82314.00
reconciledDepreciation 449716.00
ebit 10590088.00
ebitda 11039804.00
depreciationAndAmortization 449716.00
operatingIncome 10590088.00
otherOperatingExpenses 9853724.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 736364.00
totalOperatingExpenses -10507774.00
costOfRevenue 654050.00
totalOtherIncomeExpenseNet 330202.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3256280.00
minorityInterest 0.00
netIncome -1121998.00
sellingGeneralAdministrative 924198.00
sellingAndMarketingExpenses 55576.00
grossProfit 275095.00
reconciledDepreciation 693707.00
ebit -1067220.00
ebitda -373513.00
depreciationAndAmortization 693707.00
operatingIncome -1094609.00
otherOperatingExpenses 1949588.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27389.00
totalRevenue 854979.00
totalOperatingExpenses 1369704.00
costOfRevenue 579884.00
totalOtherIncomeExpenseNet -27389.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1386356.00
minorityInterest 0.00
netIncome -1386356.00
sellingGeneralAdministrative 913680.00
grossProfit 36665.00
reconciledDepreciation 479127.00
ebit -1185154.00
ebitda -706027.00
depreciationAndAmortization 479127.00
operatingIncome -1285755.00
otherOperatingExpenses 2142695.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100601.00
totalRevenue 856940.00
totalOperatingExpenses 1322420.00
costOfRevenue 820275.00
totalOtherIncomeExpenseNet -100601.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-10-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23285564.00
minorityInterest 0.00
netIncome -8791268.00
sellingGeneralAdministrative 2808936.00
grossProfit -439529.00
reconciledDepreciation 593527.00
ebit -8124158.00
ebitda -7530631.00
depreciationAndAmortization 593527.00
operatingIncome -15704861.00
otherOperatingExpenses 16670463.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6913593.00
totalRevenue 965602.00
totalOperatingExpenses 15265332.00
costOfRevenue 1405131.00
totalOtherIncomeExpenseNet -7580703.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -8791268.00
sellingGeneralAdministrative 2808936.00
grossProfit -439529.00
reconciledDepreciation 593527.00
ebit -15704861.00
ebitda -15111334.00
depreciationAndAmortization 593527.00
operatingIncome -15704861.00
otherOperatingExpenses 16670463.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 965602.00
totalOperatingExpenses 15265332.00
costOfRevenue 1405131.00
totalOtherIncomeExpenseNet -7580703.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2274420.00
minorityInterest 0.00
netIncome -3256280.00
sellingGeneralAdministrative 3140404.00
grossProfit 942019.00
reconciledDepreciation 349850.00
ebit -2430843.00
ebitda -2198385.00
depreciationAndAmortization 232458.00
operatingIncome -2375269.00
otherOperatingExpenses 4225518.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 926286.00
totalRevenue 1850249.00
totalOperatingExpenses 3317288.00
costOfRevenue 908230.00
totalOtherIncomeExpenseNet 100849.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1294301.00
minorityInterest 0.00
netIncome -1294301.00
sellingGeneralAdministrative 2109427.00
grossProfit 1083123.00
reconciledDepreciation 1134313.00
ebit -1458007.00
ebitda -1108157.00
depreciationAndAmortization 349850.00
operatingIncome -1376154.00
otherOperatingExpenses 3516603.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -81853.00
totalRevenue 2140449.00
totalOperatingExpenses 2459277.00
costOfRevenue 1057326.00
totalOtherIncomeExpenseNet 81853.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-10-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1712416.00
minorityInterest 0.00
netIncome -1462416.00
sellingGeneralAdministrative 2245195.00
grossProfit 1386823.00
reconciledDepreciation 333789.00
ebit -2272954.00
ebitda -1138641.00
depreciationAndAmortization 1134313.00
operatingIncome -1992685.00
otherOperatingExpenses 4128559.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -530269.00
totalRevenue 2135874.00
totalOperatingExpenses 3379508.00
costOfRevenue 749051.00
totalOtherIncomeExpenseNet 280269.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
netIncome -1462416.00
sellingGeneralAdministrative 2245195.00
grossProfit 1386823.00
reconciledDepreciation 1134313.00
ebit -1992685.00
ebitda -858372.00
depreciationAndAmortization 1134313.00
operatingIncome -1992685.00
otherOperatingExpenses 4128559.00
totalRevenue 2135874.00
totalOperatingExpenses 3379508.00
costOfRevenue 749051.00
totalOtherIncomeExpenseNet 280269.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
incomeBeforeTax -797603.00
netIncome -797603.00
sellingGeneralAdministrative 1919625.00
grossProfit 1420224.00
ebit -775919.00
ebitda -488559.00
depreciationAndAmortization 287360.00
operatingIncome -786761.00
otherOperatingExpenses 2645109.00
incomeTaxExpense 10842.00
totalRevenue 1858348.00
totalOperatingExpenses 2206985.00
costOfRevenue 438124.00
totalOtherIncomeExpenseNet -10842.00
1999-12-31
date 1999-12-31
filing_date 2000-02-04
currency_symbol USD
netIncome -500000.00
sellingGeneralAdministrative 1600000.00
grossProfit 1400000.00
ebit -400000.00
ebitda -200000.00
depreciationAndAmortization 200000.00
operatingIncome -400000.00
otherOperatingExpenses 2200000.00
incomeTaxExpense 100000.00
totalRevenue 1800000.00
totalOperatingExpenses 1800000.00
costOfRevenue 400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
netIncome -700000.00
sellingGeneralAdministrative 1500000.00
grossProfit 600000.00
reconciledDepreciation -200000.00
ebit -700000.00
ebitda -900000.00
depreciationAndAmortization -200000.00
operatingIncome -700000.00
otherOperatingExpenses 1900000.00
totalRevenue 1200000.00
totalOperatingExpenses 1300000.00
costOfRevenue 600000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
incomeBeforeTax -4834023.00
netIncome -666162.00
grossProfit -1721582.00
reconciledDepreciation 245669.00
ebit -5009141.00
ebitda -4763472.00
depreciationAndAmortization 245669.00
operatingIncome -4921582.00
otherOperatingExpenses 4500000.00
incomeTaxExpense -4255420.00
totalRevenue -421582.00
totalOperatingExpenses 3200000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet 87559.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 944472.00
netIncome -173746.00
grossProfit 897759.00
reconciledDepreciation 74640.00
ebit 851046.00
ebitda 925686.00
depreciationAndAmortization 74640.00
operatingIncome 897759.00
incomeTaxExpense 1071505.00
totalRevenue 897759.00
totalOtherIncomeExpenseNet 46713.00
1998-12-31
date 1998-12-31
filing_date 1999-02-22
currency_symbol USD
incomeBeforeTax 1127520.00
netIncome -675017.00
grossProfit 1186989.00
reconciledDepreciation 70000.00
ebit 1176458.00
ebitda 1246458.00
depreciationAndAmortization 70000.00
operatingIncome 1186989.00
incomeTaxExpense 1792006.00
totalRevenue 1186989.00
totalOtherIncomeExpenseNet -59469.00
yearly
2023-06-30
date 2023-06-30
filing_date 2023-09-22
currency_symbol USD
researchDevelopment 1601613.00
incomeBeforeTax -3217913.00
minorityInterest -1099275.00
netIncome -5243748.00
sellingGeneralAdministrative 24093908.00
grossProfit 16915563.00
reconciledDepreciation 3244538.00
ebit -9200921.00
ebitda -5956383.00
depreciationAndAmortization 3244538.00
operatingIncome -8779958.00
otherOperatingExpenses 61173173.00
interestExpense 765030.00
taxProvision 926560.00
interestIncome 1217850.00
netInterestIncome 452820.00
incomeTaxExpense 926560.00
totalRevenue 52393215.00
totalOperatingExpenses 25695521.00
costOfRevenue 35477652.00
totalOtherIncomeExpenseNet 5109225.00
netIncomeFromContinuingOps -4144473.00
netIncomeApplicableToCommonShares -5243748.00
2022-06-30
date 2022-06-30
filing_date 2022-09-27
currency_symbol USD
researchDevelopment 1342154.00
incomeBeforeTax 2089741.00
minorityInterest -1951959.00
netIncome 1100803.00
sellingGeneralAdministrative 15390141.00
sellingAndMarketingExpenses 7220022.00
grossProfit 23737174.00
reconciledDepreciation 3812273.00
ebit -1662760.00
ebitda 2149513.00
depreciationAndAmortization 3812273.00
operatingIncome -1662760.00
otherOperatingExpenses 58326302.00
interestExpense 369801.00
taxProvision 988938.00
interestIncome 1655883.00
netInterestIncome 1286082.00
incomeTaxExpense 988938.00
totalRevenue 57247979.00
totalOperatingExpenses 24815497.00
costOfRevenue 33510805.00
totalOtherIncomeExpenseNet 3752501.00
netIncomeFromContinuingOps 1100803.00
netIncomeApplicableToCommonShares -851156.00
2021-06-30
date 2021-06-30
filing_date 2021-09-28
currency_symbol USD
researchDevelopment 674168.00
incomeBeforeTax 3288249.00
minorityInterest 7215473.00
netIncome 1778257.00
sellingGeneralAdministrative 15437382.00
sellingAndMarketingExpenses 6555004.00
grossProfit 26353028.00
reconciledDepreciation 3956314.00
ebit 4471906.00
ebitda 8428220.00
depreciationAndAmortization 3956314.00
operatingIncome 4471906.00
otherOperatingExpenses 52199766.00
interestExpense 394289.00
taxProvision 1026617.00
interestIncome 1017432.00
netInterestIncome 623143.00
incomeTaxExpense 1026617.00
totalRevenue 54920615.00
totalOperatingExpenses 23632179.00
costOfRevenue 28567587.00
totalOtherIncomeExpenseNet -1183657.00
netIncomeFromContinuingOps 2261632.00
netIncomeApplicableToCommonShares 1778257.00
2020-06-30
date 2020-06-30
filing_date 2020-09-28
currency_symbol USD
researchDevelopment 1468954.00
incomeBeforeTax 2333091.00
minorityInterest 6488900.00
netIncome 937081.00
sellingGeneralAdministrative 17138832.00
sellingAndMarketingExpenses 6450663.00
grossProfit 26963370.00
reconciledDepreciation 3731954.00
ebit 2258234.00
ebitda 5990188.00
depreciationAndAmortization 3731954.00
nonOperatingIncomeNetOther 1609609.00
operatingIncome 2258234.00
otherOperatingExpenses 55301981.00
interestExpense 346856.00
taxProvision 1141068.00
interestIncome 1569536.00
netInterestIncome 1222680.00
incomeTaxExpense 1141068.00
totalRevenue 56372319.00
totalOperatingExpenses 25893032.00
costOfRevenue 29408949.00
totalOtherIncomeExpenseNet 74857.00
netIncomeFromContinuingOps 1192023.00
netIncomeApplicableToCommonShares 937081.00
2019-06-30
date 2019-06-30
filing_date 2019-09-23
currency_symbol USD
researchDevelopment 1971228.00
incomeBeforeTax 13075324.00
minorityInterest 8414987.00
netIncome 12017540.00
sellingGeneralAdministrative 16916953.00
sellingAndMarketingExpenses 7831758.00
grossProfit 34445651.00
reconciledDepreciation 4423657.00
ebit 6827912.00
ebitda 11383465.00
depreciationAndAmortization 4555553.00
nonOperatingIncomeNetOther 6559210.00
operatingIncome 6827912.00
otherOperatingExpenses 60991271.00
interestExpense 311798.00
taxProvision 1057784.00
interestIncome 955061.00
netInterestIncome 643263.00
incomeTaxExpense 1057784.00
totalRevenue 67819183.00
totalOperatingExpenses 27617739.00
costOfRevenue 33373532.00
totalOtherIncomeExpenseNet 6247412.00
netIncomeFromContinuingOps 12017540.00
netIncomeApplicableToCommonShares 8583399.00
2018-06-30
date 2018-06-30
filing_date 2018-09-26
currency_symbol USD
researchDevelopment 853996.00
incomeBeforeTax 8023005.00
minorityInterest 2843090.00
netIncome 4306888.00
sellingGeneralAdministrative 16254067.00
sellingAndMarketingExpenses 7620476.00
grossProfit 29206917.00
reconciledDepreciation 5573474.00
ebit 3427355.00
ebitda 9000829.00
depreciationAndAmortization 5573474.00
nonOperatingIncomeNetOther 5390421.00
operatingIncome 3054911.00
otherOperatingExpenses 57875347.00
interestExpense 422327.00
taxProvision 873027.00
interestIncome 592153.00
netInterestIncome 169826.00
nonRecurring 460730.00
incomeTaxExpense 873027.00
totalRevenue 60930258.00
totalOperatingExpenses 26152006.00
costOfRevenue 31723341.00
totalOtherIncomeExpenseNet 4798268.00
netIncomeFromContinuingOps 7149978.00
netIncomeApplicableToCommonShares 4306888.00
2017-06-30
date 2017-06-30
filing_date 2017-09-28
currency_symbol USD
researchDevelopment 393345.00
incomeBeforeTax -804485.00
minorityInterest 3241594.00
netIncome -4978030.00
sellingGeneralAdministrative 16747550.00
sellingAndMarketingExpenses 9746229.00
grossProfit 28407936.00
reconciledDepreciation 6562334.00
ebit -771113.00
ebitda 5791221.00
depreciationAndAmortization 6562334.00
nonOperatingIncomeNetOther 506773.00
operatingIncome -1001214.00
otherOperatingExpenses 66367482.00
interestExpense 310044.00
taxProvision 931951.00
interestIncome 179723.00
netInterestIncome -130321.00
nonRecurring 1407751.00
incomeTaxExpense 931951.00
totalRevenue 65366268.00
totalOperatingExpenses 29409150.00
costOfRevenue 36958332.00
totalOtherIncomeExpenseNet 327050.00
netIncomeFromContinuingOps -1736436.00
netIncomeApplicableToCommonShares -4978030.00
2016-06-30
date 2016-06-30
filing_date 2016-09-15
currency_symbol USD
researchDevelopment 485783.00
incomeBeforeTax 5709687.00
minorityInterest 1654380.00
netIncome 3402761.00
sellingGeneralAdministrative 14965016.00
sellingAndMarketingExpenses 7823916.00
grossProfit 30801586.00
ebit 6688426.00
ebitda 13840565.00
depreciationAndAmortization 7152139.00
nonOperatingIncomeNetOther -327503.00
operatingIncome 6301701.00
otherOperatingExpenses 58248492.00
interestExpense 264511.00
taxProvision 652550.00
interestIncome 840870.00
netInterestIncome -102717.00
nonRecurring 237703.00
incomeTaxExpense 652546.00
totalRevenue 64550193.00
totalOperatingExpenses 24499885.00
costOfRevenue 33748607.00
totalOtherIncomeExpenseNet -489297.00
netIncomeFromContinuingOps 5057141.00
netIncomeApplicableToCommonShares 3402761.00
2015-06-30
date 2015-06-30
filing_date 2015-09-15
currency_symbol USD
researchDevelopment 314892.00
incomeBeforeTax -4835674.00
minorityInterest 299646.00
netIncome -5548818.00
sellingGeneralAdministrative 14778641.00
sellingAndMarketingExpenses 6092530.00
grossProfit 18027214.00
ebit -4150344.00
ebitda 6193470.00
depreciationAndAmortization 10343814.00
nonOperatingIncomeNetOther 497094.00
operatingIncome -5165806.00
otherOperatingExpenses 56214384.00
interestExpense 166962.00
taxProvision 413500.00
interestIncome 289300.00
nonRecurring 237703.00
incomeTaxExpense 413498.00
totalRevenue 51048578.00
totalOperatingExpenses 23193020.00
costOfRevenue 33021364.00
totalOtherIncomeExpenseNet 165662.00
netIncomeFromContinuingOps -5249172.00
netIncomeApplicableToCommonShares -5548818.00
2014-06-30
date 2014-06-30
filing_date 2014-09-16
currency_symbol USD
researchDevelopment 249712.00
incomeBeforeTax -13758192.00
minorityInterest -1581675.00
netIncome -11356047.00
sellingGeneralAdministrative 15046328.00
sellingAndMarketingExpenses 4572108.00
grossProfit 8664463.00
ebit -13323487.00
ebitda -4592751.00
depreciationAndAmortization 8730736.00
nonOperatingIncomeNetOther -668359.00
operatingIncome -13089833.00
otherOperatingExpenses 49474636.00
interestExpense 255677.00
incomeTaxExpense 338282.00
totalRevenue 36384803.00
totalOperatingExpenses 21754296.00
costOfRevenue 27720340.00
totalOtherIncomeExpenseNet -673933.00
discontinuedOperations 1158752.00
netIncomeFromContinuingOps -14096474.00
netIncomeApplicableToCommonShares -11356047.00
2013-06-30
date 2013-06-30
filing_date 2013-09-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12553481.00
minorityInterest 4224912.00
netIncome 7863143.00
sellingGeneralAdministrative 10648249.00
sellingAndMarketingExpenses 3556997.00
grossProfit 27843228.00
ebit 12261858.00
ebitda 17964607.00
depreciationAndAmortization 5702749.00
operatingIncome 11667098.00
otherOperatingExpenses 38714581.00
interestExpense 664025.00
incomeTaxExpense 465426.00
totalRevenue 50797161.00
totalOperatingExpenses 15760648.00
costOfRevenue 22953933.00
totalOtherIncomeExpenseNet 1585465.00
discontinuedOperations 12088055.00
netIncomeFromContinuingOps -1372669.00
netIncomeApplicableToCommonShares 7863143.00
2012-06-30
date 2012-06-30
filing_date 2012-09-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 6704655.00
minorityInterest 4202726.00
netIncome 2446545.00
sellingGeneralAdministrative 8871433.00
sellingAndMarketingExpenses 3130379.00
grossProfit 21497501.00
ebit 8039679.00
ebitda 12681666.00
depreciationAndAmortization 4641987.00
operatingIncome 7264582.00
otherOperatingExpenses 31517884.00
interestExpense 823684.00
incomeTaxExpense 55384.00
totalRevenue 39775524.00
totalOperatingExpenses 13239861.00
costOfRevenue 18278023.00
totalOtherIncomeExpenseNet -811340.00
discontinuedOperations 6649271.00
netIncomeFromContinuingOps 1753122.00
netIncomeApplicableToCommonShares 2446545.00
2011-06-30
date 2011-06-30
filing_date 2011-09-16
currency_symbol USD
incomeBeforeTax 9823512.00
minorityInterest 3975000.00
netIncome 5728087.00
sellingGeneralAdministrative 7067693.00
sellingAndMarketingExpenses 3016402.00
grossProfit 21743448.00
ebit 10046414.00
ebitda 14334926.00
depreciationAndAmortization 4288512.00
operatingIncome 10164821.00
otherOperatingExpenses 26435511.00
interestExpense 863707.00
incomeTaxExpense 120542.00
totalRevenue 36547575.00
totalOperatingExpenses 11631384.00
costOfRevenue 14804127.00
totalOtherIncomeExpenseNet 420299.00
netIncomeApplicableToCommonShares 5728000.00
2010-06-30
date 2010-06-30
filing_date 2010-09-10
currency_symbol USD
incomeBeforeTax 6340160.00
minorityInterest 4892000.00
netIncome 1394120.00
sellingGeneralAdministrative 8909641.00
sellingAndMarketingExpenses 2222841.00
grossProfit 22912849.00
ebit 9696769.00
ebitda 13604714.00
depreciationAndAmortization 3907945.00
operatingIncome 9727708.00
otherOperatingExpenses 27052189.00
interestExpense 1478474.00
incomeTaxExpense 53943.00
totalRevenue 36779897.00
totalOperatingExpenses 13185141.00
costOfRevenue 13867048.00
totalOtherIncomeExpenseNet -1945629.00
netIncomeApplicableToCommonShares 1394000.00
2009-06-30
date 2009-06-30
filing_date 2009-09-16
currency_symbol USD
incomeBeforeTax -6139773.00
minorityInterest 1816000.00
netIncome -8047048.00
sellingGeneralAdministrative 8249447.00
sellingAndMarketingExpenses 3115883.00
grossProfit 9249843.00
ebit -6192139.00
ebitda -2003931.00
depreciationAndAmortization 4188208.00
operatingIncome -6483169.00
otherOperatingExpenses 32931346.00
interestExpense 1294293.00
incomeTaxExpense 91132.00
totalRevenue 26448177.00
totalOperatingExpenses 15733012.00
costOfRevenue 17198334.00
totalOtherIncomeExpenseNet 1346659.00
2008-06-30
date 2008-06-30
filing_date 2008-09-19
currency_symbol USD
incomeBeforeTax 7344030.00
minorityInterest 5038000.00
netIncome 7222048.00
sellingGeneralAdministrative 11769310.00
grossProfit 20918031.00
ebit 3834512.00
ebitda 7172468.00
depreciationAndAmortization 3337956.00
operatingIncome 7209219.00
otherOperatingExpenses 29432956.00
interestExpense 0.00
incomeTaxExpense 121982.00
totalRevenue 36642175.00
totalOperatingExpenses 13708812.00
costOfRevenue 15724144.00
totalOtherIncomeExpenseNet 3374707.00
netIncomeApplicableToCommonShares 4814000.00
2007-06-30
date 2007-06-30
filing_date 2007-09-20
currency_symbol USD
incomeBeforeTax -4717255.00
minorityInterest 1936000.00
netIncome -4877561.00
sellingGeneralAdministrative 10987636.00
grossProfit 15623107.00
ebit 4993057.00
ebitda 10449687.00
depreciationAndAmortization 5456630.00
operatingIncome 2646868.00
otherOperatingExpenses 26635218.00
interestExpense 0.00
incomeTaxExpense 160306.00
totalRevenue 29282086.00
totalOperatingExpenses 12976239.00
costOfRevenue 13658979.00
totalOtherIncomeExpenseNet -2346189.00
2006-06-30
date 2006-06-30
filing_date 2006-09-27
currency_symbol USD
incomeBeforeTax -1247032.00
minorityInterest 954000.00
netIncome -1353053.00
sellingGeneralAdministrative 7642563.00
grossProfit 9669894.00
ebit -388393.00
ebitda 2731827.00
depreciationAndAmortization 3120220.00
operatingIncome -259347.00
otherOperatingExpenses 18949759.00
interestExpense 0.00
incomeTaxExpense 106021.00
totalRevenue 18690412.00
totalOperatingExpenses 9929241.00
costOfRevenue 9020518.00
totalOtherIncomeExpenseNet 129046.00
2005-06-30
date 2005-06-30
filing_date 2005-09-15
currency_symbol USD
incomeBeforeTax 673741.00
minorityInterest 111000.00
netIncome 663325.00
sellingGeneralAdministrative 5053637.00
grossProfit 7682904.00
ebit 1128735.00
ebitda 3108338.00
depreciationAndAmortization 1979603.00
operatingIncome 1064705.00
otherOperatingExpenses 11372948.00
interestExpense 0.00
incomeTaxExpense 10416.00
totalRevenue 12437653.00
totalOperatingExpenses 6618199.00
costOfRevenue 4754749.00
totalOtherIncomeExpenseNet -64030.00
netIncomeApplicableToCommonShares 663000.00
2004-06-30
date 2004-06-30
filing_date 2004-09-21
currency_symbol USD
incomeBeforeTax -3071033.00
netIncome -2969975.00
sellingGeneralAdministrative 4313301.00
grossProfit 3092685.00
ebit -2799707.00
ebitda -728999.00
depreciationAndAmortization 2070708.00
operatingIncome -2935370.00
otherOperatingExpenses 8684432.00
interestExpense 0.00
incomeTaxExpense 34605.00
totalRevenue 5749062.00
totalOperatingExpenses 6028055.00
costOfRevenue 2656377.00
totalOtherIncomeExpenseNet -135663.00
2003-06-30
date 2003-06-30
filing_date 2003-10-15
currency_symbol USD
incomeBeforeTax -2137506.00
netIncome -2137506.00
sellingGeneralAdministrative 2654994.00
sellingAndMarketingExpenses 76136.00
grossProfit 1966393.00
ebit -2050644.00
ebitda -473754.00
depreciationAndAmortization 1576890.00
operatingIncome -2265491.00
otherOperatingExpenses 6010877.00
interestExpense 135243.00
incomeTaxExpense -127985.00
totalRevenue 3745386.00
totalOperatingExpenses 4231884.00
costOfRevenue 1778993.00
totalOtherIncomeExpenseNet -214847.00
2002-06-30
date 2002-06-30
filing_date 2002-10-15
currency_symbol USD
incomeBeforeTax -5998864.00
netIncome -5998864.00
sellingGeneralAdministrative 4280028.00
sellingAndMarketingExpenses 168840.00
grossProfit 616433.00
ebit 6615297.00
ebitda 8730696.00
depreciationAndAmortization 2115399.00
operatingIncome 6395427.00
otherOperatingExpenses 2817314.00
interestExpense 0.00
incomeTaxExpense 12394291.00
totalRevenue 3578113.00
totalOperatingExpenses -5778994.00
costOfRevenue 2961680.00
totalOtherIncomeExpenseNet -219870.00
2001-06-30
date 2001-06-30
filing_date 2001-10-15
currency_symbol USD
incomeBeforeTax -15408872.00
netIncome -14049942.00
sellingGeneralAdministrative 9140490.00
grossProfit 2596863.00
ebit -8124158.00
ebitda -6614534.00
depreciationAndAmortization 1509624.00
operatingIncome -15479779.00
otherOperatingExpenses 22206615.00
interestExpense 0.00
incomeTaxExpense -2850000.00
totalRevenue 6726836.00
totalOperatingExpenses 18076642.00
costOfRevenue 4129973.00
totalOtherIncomeExpenseNet -7355621.00
2000-06-30
date 2000-06-30
filing_date 2000-10-13
currency_symbol USD
incomeBeforeTax -3651076.00
netIncome -3401076.00
sellingGeneralAdministrative 7292993.00
grossProfit 4809719.00
ebit -4133218.00
ebitda -2724345.00
depreciationAndAmortization 1408873.00
operatingIncome -3892147.00
otherOperatingExpenses 10876686.00
interestExpense 0.00
incomeTaxExpense -250000.00
totalRevenue 6984539.00
totalOperatingExpenses 8701866.00
costOfRevenue 2174820.00
totalOtherIncomeExpenseNet 241071.00
1999-06-30
date 1999-06-30
filing_date 1999-09-27
currency_symbol USD
incomeBeforeTax -1400000.00
netIncome -1600000.00
sellingGeneralAdministrative 2800000.00
grossProfit 1700000.00
ebit -1600000.00
ebitda -1200000.00
depreciationAndAmortization 400000.00
operatingIncome -1500000.00
otherOperatingExpenses 4500000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 3000000.00
totalOperatingExpenses 3200000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-10-13
currency_symbol USD
netIncome -585479.00
grossProfit 34975.00
ebit -585479.00
ebitda -583665.00
depreciationAndAmortization 1814.00
operatingIncome -585479.00
otherOperatingExpenses 754314.00
interestExpense 0.00
totalRevenue 168835.00
totalOperatingExpenses 620454.00
costOfRevenue 133860.00