Аналитика онлайн » OGI

Logo

OrganiGram Holdings, Inc. занимается производством и продажей медицинской марихуаны. Его продукция включает в себя штаммы, масла конопли и испарители. Компания была основана 5 июля 2010 года и имеет штаб-квартиру в Монктоне, Канада.

General
Code OGI
Type Common Stock
Name OrganiGram Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG0071L00W0
ISIN CA68620P1018
PrimaryTicker OGI.TO
CUSIP 68620P101
CIK 1620737
FiscalYearEnd August
IPODate 2014-08-27
Sector Healthcare
Industry Drug Manufacturers-Specialty & Generic
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Pharmaceuticals
HomeCategory Canadian
IsDelisted Нет
Address 333 Bay Street, Toronto, ON, Canada, M5H 2R2
Listings
0
Code 0OG
Exchange F
Name OrganiGram Holdings Inc
1
Code OGI
Exchange TO
Name OrganiGram Holdings Inc
Phone 855-961-9420
WebURL https://www.organigram.ca
FullTimeEmployees 923
UpdatedAt 2023-09-17
Highlights
MarketCapitalization 123968000
MarketCapitalizationMln 123.968
EBITDA -15683000
WallStreetTargetPrice 8.84
BookValue 3.752
DividendShare 0
DividendYield 0
EarningsShare -1.74
EPSEstimateCurrentYear -1.95
EPSEstimateNextYear -0.27
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter -0.04
MostRecentQuarter 2023-05-31
ProfitMargin -1.3767
OperatingMarginTTM -0.2575
ReturnOnAssetsTTM -0.0556
ReturnOnEquityTTM -0.5453
RevenueTTM 161079008
RevenuePerShareTTM 2.079
QuarterlyRevenueGrowthYOY -0.14
GrossProfitTTM 31569000
DilutedEpsTTM -1.74
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-25.97M
2021-08-31
-1.31M
2021-11-30
-4.05M
2022-02-28
-2.79M
2022-05-31
-6.14M
2022-08-31
5.33M
2022-11-30
-7.49M
2023-02-28
-213.45M
2023-05-31

Financials / Income Statement / quarterly / ebitda

4.39M
2021-08-31
-7.8M
2021-11-30
-1.42M
2022-02-28
-5.92M
2022-05-31
-76K
2022-08-31
10.45M
2022-11-30
-4.2M
2023-02-28
-21.65M
2023-05-31

Financials / Income Statement / quarterly / totalRevenue

24.87M
2021-08-31
30.38M
2021-11-30
31.84M
2022-02-28
38.12M
2022-05-31
45.48M
2022-08-31
43.32M
2022-11-30
39.49M
2023-02-28
32.79M
2023-05-31

Earnings / History / epsActual

-0.02
2022-08-31
0.02
2022-11-30
-0.02
2023-02-28
-0.68
2023-05-31
0
2023-08-31
0
2023-11-30
0
2024-02-29
0
2024-05-31
Valuation
TrailingPE 0
ForwardPE 28.9855
PriceSalesTTM 1.9272
PriceBookMRQ 0.778
EnterpriseValue 71412992
EnterpriseValueRevenue 1.5089
EnterpriseValueEbitda 20.0642
SharesStats
SharesOutstanding 80498704
SharesFloat 65183012
PercentInsiders 19.007
PercentInstitutions 9.816
Technicals
Beta 1.3596
52WeekHigh 5.08
52WeekLow 1.29
50DayMA 1.4882
200DayMA 2.5092
SharesShort 2612522
SharesShortPriorMonth 2215527
ShortRatio 4.24
ShortPercent 0.0592
Financials
Balance_Sheet
currency_symbol CAD
quarterly
2023-05-31
date 2023-05-31
filing_date 2023-05-31
currency_symbol CAD
totalAssets 348515000.00
intangibleAssets 10808000.00
otherCurrentAssets 9750000.00
totalLiab 46528000.00
totalStockholderEquity 301987000.00
otherCurrentLiab 5127000.00
commonStock 775202000.00
capitalStock 775202000.00
retainedEarnings -505615000.00
goodWill 6951000.00
cash 52715000.00
totalCurrentLiabilities 39770000.00
currentDeferredRevenue 214000.00
netDebt -52535000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 180000.00
totalCurrentAssets 180396000.00
longTermInvestments 14728000.00
shortTermInvestments 321000.00
netReceivables 35778000.00
longTermDebt 100000.00
inventory 81832000.00
accountsPayable 34349000.00
accumulatedOtherComprehensiveIncome 32400000.00
nonCurrrentAssetsOther 22088000.00
nonCurrentAssetsTotal 168119000.00
nonCurrentLiabilitiesOther 3868000.00
nonCurrentLiabilitiesTotal 6758000.00
liabilitiesAndStockholdersEquity 348515000.00
cashAndShortTermInvestments 53036000.00
propertyPlantAndEquipmentNet 110384000.00
netWorkingCapital 140626000.00
netInvestedCapital 302167000.00
commonStockSharesOutstanding 78822378.00
2023-02-28
date 2023-02-28
filing_date 2023-02-28
currency_symbol CAD
totalAssets 551739000.00
otherCurrentAssets 10147000.00
totalLiab 42638000.00
totalStockholderEquity 509101000.00
otherCurrentLiab 11706000.00
commonStock 769978000.00
capitalStock 769978000.00
retainedEarnings -292086000.00
cash 61829000.00
totalCurrentLiabilities 31410000.00
netDebt -61631000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 198000.00
totalCurrentAssets 204033000.00
longTermInvestments 6224000.00
shortTermInvestments 10453000.00
netReceivables 32950000.00
longTermDebt 118000.00
inventory 88654000.00
accountsPayable 19624000.00
accumulatedOtherComprehensiveIncome 31209000.00
nonCurrrentAssetsOther 27837000.00
nonCurrentAssetsTotal 347706000.00
nonCurrentLiabilitiesOther 6974000.00
nonCurrentLiabilitiesTotal 11228000.00
liabilitiesAndStockholdersEquity 551739000.00
cashAndShortTermInvestments 72282000.00
propertyPlantAndEquipmentNet 259146000.00
netWorkingCapital 172623000.00
netInvestedCapital 509299000.00
commonStockSharesOutstanding 312000000.00
2022-11-30
date 2022-11-30
filing_date 2022-11-30
currency_symbol CAD
totalAssets 573227000.00
otherCurrentAssets 6145000.00
totalLiab 57983000.00
totalStockholderEquity 515244000.00
otherCurrentLiab 13055000.00
commonStock 769818000.00
capitalStock 769818000.00
retainedEarnings -284598000.00
cash 70072000.00
totalCurrentLiabilities 46603000.00
netDebt -69855000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 217000.00
totalCurrentAssets 219523000.00
longTermInvestments 6600000.00
shortTermInvestments 25466000.00
netReceivables 30630000.00
longTermDebt 137000.00
inventory 87210000.00
accountsPayable 33468000.00
accumulatedOtherComprehensiveIncome 30024000.00
nonCurrrentAssetsOther 28999000.00
nonCurrentAssetsTotal 353704000.00
nonCurrentLiabilitiesOther 7173000.00
nonCurrentLiabilitiesTotal 11380000.00
liabilitiesAndStockholdersEquity 573227000.00
cashAndShortTermInvestments 95538000.00
propertyPlantAndEquipmentNet 262736000.00
netWorkingCapital 172920000.00
netInvestedCapital 515461000.00
commonStockSharesOutstanding 313470588.00
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol CAD
totalAssets 577107000.00
intangibleAssets 14260000.00
otherCurrentAssets 8362000.00
totalLiab 69049000.00
totalStockholderEquity 508058000.00
deferredLongTermLiab 30000.00
otherCurrentLiab 13425000.00
commonStock 769725000.00
capitalStock 769725000.00
retainedEarnings -289927000.00
otherLiab 11403000.00
goodWill 41979000.00
otherAssets 33138000.00
cash 68515000.00
totalCurrentLiabilities 55285000.00
netDebt -65158000.00
shortTermDebt 996000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 3357000.00
otherStockholderEquity 28260000.00
propertyPlantEquipment 259819000.00
totalCurrentAssets 221623000.00
longTermInvestments 7069000.00
netTangibleAssets 451819000.00
shortTermInvestments 30396000.00
netReceivables 46068000.00
longTermDebt 155000.00
inventory 68282000.00
accountsPayable 40864000.00
accumulatedOtherComprehensiveIncome 28260000.00
nonCurrrentAssetsOther 32357000.00
nonCurrentAssetsTotal 355484000.00
capitalLeaseObligations 3122000.00
nonCurrentLiabilitiesOther 2913000.00
nonCurrentLiabilitiesTotal 13764000.00
liabilitiesAndStockholdersEquity 577107000.00
cashAndShortTermInvestments 98911000.00
propertyPlantAndEquipmentNet 259819000.00
netWorkingCapital 166338000.00
netInvestedCapital 508293000.00
commonStockSharesOutstanding 311058983.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol CAD
totalAssets 583565000.00
intangibleAssets 15283000.00
otherCurrentAssets 5285000.00
totalLiab 72205000.00
totalStockholderEquity 511360000.00
deferredLongTermLiab 34000.00
otherCurrentLiab 13877000.00
commonStock 769443000.00
capitalStock 769443000.00
retainedEarnings -283783000.00
otherLiab 14939000.00
goodWill 41979000.00
otherAssets 41277000.00
cash 127336000.00
totalCurrentLiabilities 54649000.00
netDebt -119751000.00
shortTermDebt 4968000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 7585000.00
otherStockholderEquity 25778000.00
propertyPlantEquipment 250469000.00
totalCurrentAssets 227755000.00
longTermInvestments 6802000.00
netTangibleAssets 454098000.00
shortTermInvestments 320000.00
netReceivables 34235000.00
longTermDebt 174000.00
inventory 60579000.00
accountsPayable 35804000.00
accumulatedOtherComprehensiveIncome 25700000.00
nonCurrrentAssetsOther 40418000.00
nonCurrentAssetsTotal 355810000.00
capitalLeaseObligations 7331000.00
nonCurrentLiabilitiesOther 2569000.00
nonCurrentLiabilitiesTotal 17556000.00
liabilitiesAndStockholdersEquity 583565000.00
cashAndShortTermInvestments 127656000.00
propertyPlantAndEquipmentNet 250469000.00
netWorkingCapital 173106000.00
netInvestedCapital 511614000.00
commonStockSharesOutstanding 311058983.00
2022-02-28
date 2022-02-28
filing_date 2022-02-28
currency_symbol CAD
totalAssets 585102000.00
intangibleAssets 16142000.00
otherCurrentAssets 6309000.00
totalLiab 71716000.00
totalStockholderEquity 513386000.00
deferredLongTermLiab 33000.00
otherCurrentLiab 16438000.00
commonStock 769401000.00
capitalStock 769401000.00
retainedEarnings -280996000.00
otherLiab 21882000.00
goodWill 41979000.00
otherAssets 42518000.00
cash 82287000.00
totalCurrentLiabilities 46962000.00
netDebt -74442000.00
shortTermDebt 4973000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 7845000.00
otherStockholderEquity 25059000.00
propertyPlantEquipment 240924000.00
totalCurrentAssets 236559000.00
longTermInvestments 7915000.00
netTangibleAssets 455265000.00
shortTermInvestments 68754000.00
netReceivables 23022000.00
longTermDebt 192000.00
inventory 56187000.00
accountsPayable 25551000.00
accumulatedOtherComprehensiveIncome 24981000.00
nonCurrrentAssetsOther 41583000.00
nonCurrentAssetsTotal 348543000.00
capitalLeaseObligations 7573000.00
nonCurrentLiabilitiesOther 3805000.00
nonCurrentLiabilitiesTotal 24754000.00
liabilitiesAndStockholdersEquity 585102000.00
cashAndShortTermInvestments 151041000.00
propertyPlantAndEquipmentNet 240924000.00
netWorkingCapital 189597000.00
netInvestedCapital 513658000.00
commonStockSharesOutstanding 311307692.00
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol CAD
totalAssets 545365000.00
intangibleAssets 2574000.00
otherCurrentAssets 6689000.00
totalLiab 62680000.00
totalStockholderEquity 482685000.00
deferredLongTermLiab 38000.00
otherCurrentLiab 2338000.00
commonStock 734331000.00
capitalStock 734331000.00
retainedEarnings -276949000.00
otherLiab 30185000.00
goodWill 14090000.00
otherAssets 37025000.00
cash 99710000.00
totalCurrentLiabilities 29421000.00
netDebt -96556000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 3154000.00
otherStockholderEquity 25381000.00
propertyPlantEquipment 239537000.00
totalCurrentAssets 247255000.00
longTermInvestments 5895000.00
netTangibleAssets 466021000.00
shortTermInvestments 68617000.00
netReceivables 25819000.00
longTermDebt 211000.00
inventory 46420000.00
accountsPayable 27003000.00
accumulatedOtherComprehensiveIncome 25303000.00
nonCurrrentAssetsOther 30422000.00
nonCurrentAssetsTotal 298110000.00
capitalLeaseObligations 2863000.00
nonCurrentLiabilitiesOther 5356000.00
nonCurrentLiabilitiesTotal 33259000.00
liabilitiesAndStockholdersEquity 545365000.00
cashAndShortTermInvestments 168327000.00
propertyPlantAndEquipmentNet 239537000.00
netWorkingCapital 217834000.00
netInvestedCapital 482976000.00
commonStockSharesOutstanding 81562500.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
totalAssets 554017000.00
intangibleAssets 2725000.00
otherCurrentAssets 6957000.00
totalLiab 74212000.00
totalStockholderEquity 479805000.00
deferredLongTermLiab 7000.00
otherCurrentLiab 2750000.00
commonStock 730803000.00
capitalStock 730803000.00
retainedEarnings -275644000.00
otherLiab 43065000.00
goodWill 14321000.00
otherAssets 35389000.00
cash 55365000.00
totalCurrentLiabilities 26266000.00
netDebt -50404000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 4961000.00
otherStockholderEquity 24724000.00
propertyPlantEquipment 235939000.00
totalCurrentAssets 260615000.00
longTermInvestments 6113000.00
netTangibleAssets 462759000.00
shortTermInvestments 128478000.00
netReceivables 20997000.00
longTermDebt 230000.00
inventory 48818000.00
accountsPayable 23436000.00
accumulatedOtherComprehensiveIncome 24646000.00
nonCurrrentAssetsOther 31109000.00
nonCurrentAssetsTotal 293402000.00
capitalLeaseObligations 4651000.00
nonCurrentLiabilitiesOther 5538000.00
nonCurrentLiabilitiesTotal 47946000.00
liabilitiesAndStockholdersEquity 554017000.00
cashAndShortTermInvestments 183843000.00
propertyPlantAndEquipmentNet 235939000.00
netWorkingCapital 234349000.00
netInvestedCapital 480115000.00
commonStockSharesOutstanding 286285714.00
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol USD
totalAssets 576715000.00
intangibleAssets 4503000.00
otherCurrentAssets 4844000.00
totalLiab 73536000.00
totalStockholderEquity 503179000.00
deferredLongTermLiab 155000.00
otherCurrentLiab 3045000.00
commonStock 729069000.00
capitalStock 729069000.00
retainedEarnings -249673000.00
otherLiab 49032000.00
goodWill 14604000.00
otherAssets 576715000.00
cash 58392000.00
totalCurrentLiabilities 19356000.00
netDebt -53164000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 5228000.00
otherStockholderEquity 23849000.00
propertyPlantEquipment 247698000.00
totalCurrentAssets 265144000.00
longTermInvestments 9681000.00
netTangibleAssets 484072000.00
shortTermInvestments 138338000.00
netReceivables 16932000.00
longTermDebt 247000.00
inventory 46638000.00
accountsPayable 19276000.00
accumulatedOtherComprehensiveIncome 23783000.00
nonCurrrentAssetsOther 31109000.00
nonCurrentAssetsTotal 311571000.00
capitalLeaseObligations 4901000.00
nonCurrentLiabilitiesOther 2601000.00
nonCurrentLiabilitiesTotal 54180000.00
liabilitiesAndStockholdersEquity 576715000.00
cashAndShortTermInvestments 196730000.00
propertyPlantAndEquipmentNet 247698000.00
netWorkingCapital 245788000.00
netInvestedCapital 503506000.00
commonStockSharesOutstanding 71945777.00
2021-02-28
date 2021-02-28
filing_date 2021-02-28
currency_symbol USD
totalAssets 392764000.00
otherCurrentAssets 126782000.00
totalLiab 125535000.00
totalStockholderEquity -245665000.00
deferredLongTermLiab 194000.00
otherCurrentLiab 6048000.00
commonStock 489268000.00
retainedEarnings -245665000.00
otherLiab 49404000.00
otherAssets 8285000.00
totalCurrentLiabilities 19856000.00
netDebt 3516000.00
shortTermDebt 3516000.00
shortLongTermDebtTotal 3516000.00
otherStockholderEquity -116000.00
propertyPlantEquipment 240253000.00
totalCurrentAssets 132254000.00
netTangibleAssets 265507000.00
shortTermInvestments 10000000.00
netReceivables 12285000.00
inventory 43374000.00
accountsPayable 13808000.00
accumulatedOtherComprehensiveIncome 116000.00
nonCurrrentAssetsOther 260510000.00
nonCurrentAssetsTotal 260510000.00
capitalLeaseObligations 3516000.00
nonCurrentLiabilitiesOther 105679000.00
nonCurrentLiabilitiesTotal 105679000.00
liabilitiesAndStockholdersEquity -120130000.00
cashAndShortTermInvestments 10000000.00
netWorkingCapital 112398000.00
commonStockSharesOutstanding 58163695.00
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
totalAssets 473372000.00
intangibleAssets 1759000.00
otherCurrentAssets 5492000.00
totalLiab 154719000.00
totalStockholderEquity 318653000.00
deferredLongTermLiab 800000.00
otherCurrentLiab 17110000.00
commonStock 473708000.00
retainedEarnings -179276000.00
otherLiab 18563000.00
otherAssets 8861000.00
cash 103900000.00
totalCurrentLiabilities 78256000.00
netDebt 15146000.00
shortTermDebt 61146000.00
shortLongTermDebt 61146000.00
shortLongTermDebtTotal 119046000.00
otherStockholderEquity 24100000.00
propertyPlantEquipment 243706000.00
totalCurrentAssets 208377000.00
longTermInvestments 10669000.00
netTangibleAssets 316894000.00
shortTermInvestments 30276000.00
netReceivables 14788000.00
longTermDebt 54173000.00
inventory 53921000.00
accountsPayable 17110000.00
accumulatedOtherComprehensiveIncome 24221000.00
commonStockTotalEquity 473708000.00
nonCurrrentAssetsOther 8061000.00
nonCurrentAssetsTotal 264995000.00
capitalLeaseObligations 3727000.00
nonCurrentLiabilitiesOther 267000.00
nonCurrentLiabilitiesTotal 76463000.00
liabilitiesAndStockholdersEquity 473372000.00
cashAndShortTermInvestments 134176000.00
propertyPlantAndEquipmentGross 243706000.00
propertyPlantAndEquipmentNet 243706000.00
netWorkingCapital 130121000.00
netInvestedCapital 433972000.00
commonStockSharesOutstanding 50798036.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
totalAssets 417624000.00
intangibleAssets 1772000.00
otherCurrentAssets 23717000.00
totalLiab 118097000.00
totalStockholderEquity 299527000.00
deferredLongTermLiab 698000.00
otherCurrentLiab -11595000.00
commonStock 420673000.00
retainedEarnings -144940000.00
otherLiab 231000.00
otherAssets 8730000.00
cash 24600000.00
totalCurrentLiabilities 29081000.00
netDebt 79071000.00
shortTermDebt 11595000.00
shortLongTermDebt 11595000.00
shortLongTermDebtTotal 103671000.00
otherStockholderEquity 23744000.00
propertyPlantEquipment 247420000.00
totalCurrentAssets 170204000.00
longTermInvestments 7001000.00
netTangibleAssets 297755000.00
shortTermInvestments 50128000.00
netReceivables 16976000.00
longTermDebt 103671000.00
inventory 71759000.00
accountsPayable 29081000.00
accumulatedOtherComprehensiveIncome 23794000.00
commonStockTotalEquity 420673000.00
nonCurrrentAssetsOther 8032000.00
nonCurrentAssetsTotal 247420000.00
capitalLeaseObligations 2617000.00
nonCurrentLiabilitiesOther 231000.00
nonCurrentLiabilitiesTotal 89016000.00
liabilitiesAndStockholdersEquity 417624000.00
cashAndShortTermInvestments 74728000.00
propertyPlantAndEquipmentGross 247420000.00
propertyPlantAndEquipmentNet 247420000.00
netWorkingCapital 141123000.00
netInvestedCapital 414793000.00
commonStockSharesOutstanding 48627765.00
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
totalAssets 433677000.00
intangibleAssets 3233000.00
otherCurrentAssets 4289000.00
totalLiab 113519000.00
totalStockholderEquity 320158000.00
deferredLongTermLiab 585000.00
otherCurrentLiab 25009000.00
commonStock 402965000.00
retainedEarnings -106349000.00
otherLiab 316000.00
otherAssets 10814000.00
cash 44641000.00
totalCurrentLiabilities 31563000.00
netDebt 43553000.00
shortTermDebt 6554000.00
shortLongTermDebt 6554000.00
shortLongTermDebtTotal 88194000.00
otherStockholderEquity 23429000.00
propertyPlantEquipment 249719000.00
totalCurrentAssets 162637000.00
longTermInvestments 7274000.00
netTangibleAssets 316925000.00
shortTermInvestments 136000.00
netReceivables 12937000.00
longTermDebt 78884000.00
inventory 100634000.00
accountsPayable 25009000.00
accumulatedOtherComprehensiveIncome 23542000.00
commonStockTotalEquity 402965000.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 271040000.00
capitalLeaseObligations 2756000.00
longTermDebtTotal 81640000.00
nonCurrentLiabilitiesOther 316000.00
nonCurrentLiabilitiesTotal 81956000.00
liabilitiesAndStockholdersEquity 433677000.00
cashAndShortTermInvestments 44777000.00
propertyPlantAndEquipmentNet 249719000.00
netWorkingCapital 131074000.00
netInvestedCapital 405596000.00
commonStockSharesOutstanding 44053971.00
2020-02-29
date 2020-02-29
filing_date 2020-02-29
currency_symbol USD
totalAssets 502276000.00
intangibleAssets 3274000.00
otherCurrentAssets 27443000.00
totalLiab 124175000.00
totalStockholderEquity 378101000.00
deferredLongTermLiab 1210000.00
otherCurrentLiab 26674000.00
commonStock 372742000.00
retainedEarnings -16479000.00
otherLiab 10521000.00
otherAssets 2669000.00
cash 41086000.00
totalCurrentLiabilities 111582000.00
netDebt 45894000.00
shortTermDebt 84908000.00
shortLongTermDebt 84908000.00
shortLongTermDebtTotal 86980000.00
otherStockholderEquity 21949000.00
propertyPlantEquipment 279109000.00
totalCurrentAssets 208334000.00
longTermInvestments 8890000.00
netTangibleAssets 374827000.00
shortTermInvestments 153000.00
netReceivables 21334000.00
longTermDebt 295000.00
inventory 140831000.00
accountsPayable 26674000.00
accumulatedOtherComprehensiveIncome 21838000.00
commonStockTotalEquity 372742000.00
nonCurrrentAssetsOther 2669000.00
nonCurrentAssetsTotal 293942000.00
capitalLeaseObligations 1777000.00
longTermDebtTotal 2072000.00
nonCurrentLiabilitiesOther 546000.00
nonCurrentLiabilitiesTotal 12593000.00
liabilitiesAndStockholdersEquity 502276000.00
cashAndShortTermInvestments 41239000.00
propertyPlantAndEquipmentNet 279109000.00
netWorkingCapital 96752000.00
netInvestedCapital 463304000.00
commonStockSharesOutstanding 41219280.00
2019-11-30
date 2019-11-30
filing_date 2019-11-30
currency_symbol USD
totalAssets 469484000.00
intangibleAssets 3133000.00
otherCurrentAssets 23276000.00
totalLiab 140663000.00
totalStockholderEquity 328821000.00
deferredLongTermLiab 494000.00
otherCurrentLiab 42891000.00
commonStock 318191000.00
retainedEarnings -9646000.00
otherLiab 11412000.00
otherAssets 2752000.00
cash 33956000.00
totalCurrentLiabilities 48972000.00
netDebt 52404000.00
shortTermDebt 6081000.00
shortLongTermDebt 6081000.00
shortLongTermDebtTotal 86360000.00
otherStockholderEquity 20420000.00
propertyPlantEquipment 261083000.00
totalCurrentAssets 191765000.00
longTermInvestments 10751000.00
netTangibleAssets 325688000.00
shortTermInvestments 176000.00
netReceivables 20836000.00
longTermDebt 78418000.00
inventory 125206000.00
accountsPayable 42891000.00
accumulatedOtherComprehensiveIncome 20276000.00
commonStockTotalEquity 318191000.00
nonCurrrentAssetsOther 2752000.00
nonCurrentAssetsTotal 277719000.00
capitalLeaseObligations 1861000.00
longTermDebtTotal 80279000.00
nonCurrentLiabilitiesOther 739000.00
nonCurrentLiabilitiesTotal 91691000.00
liabilitiesAndStockholdersEquity 469484000.00
cashAndShortTermInvestments 34132000.00
propertyPlantAndEquipmentNet 261083000.00
commonStockSharesOutstanding 40236481.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
totalAssets 428525000.00
intangibleAssets 1498000.00
otherCurrentAssets 20652000.00
totalLiab 101519000.00
totalStockholderEquity 327006000.00
deferredLongTermLiab 592000.00
otherCurrentLiab 40355000.00
commonStock 318125000.00
retainedEarnings -8783000.00
otherLiab 11588000.00
otherAssets 592000.00
cash 47555000.00
totalCurrentLiabilities 43864000.00
netDebt 2021000.00
shortTermDebt 3509000.00
shortLongTermDebt 3509000.00
shortLongTermDebtTotal 49576000.00
otherStockholderEquity 17707000.00
propertyPlantEquipment 219046000.00
totalCurrentAssets 196281000.00
longTermInvestments 11108000.00
netTangibleAssets 325508000.00
shortTermInvestments 380000.00
netReceivables 17450000.00
longTermDebt 46067000.00
inventory 113796000.00
accountsPayable 40355000.00
accumulatedOtherComprehensiveIncome -43000.00
commonStockTotalEquity 318125000.00
nonCurrrentAssetsOther 592000.00
nonCurrentAssetsTotal 232244000.00
longTermDebtTotal 46067000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 57655000.00
liabilitiesAndStockholdersEquity 428525000.00
cashAndShortTermInvestments 47935000.00
propertyPlantAndEquipmentNet 219046000.00
commonStockSharesOutstanding 156236487.00
2019-05-31
date 2019-05-31
filing_date 2019-05-31
currency_symbol USD
totalAssets 427989000.00
intangibleAssets 1530000.00
otherCurrentAssets 20055000.00
totalLiab 91610000.00
totalStockholderEquity 336379000.00
deferredLongTermLiab 677000.00
otherCurrentLiab 23401000.00
commonStock 305950000.00
retainedEarnings 13671000.00
otherLiab 18740000.00
otherAssets 677000.00
cash 47190000.00
totalCurrentLiabilities 25674000.00
netDebt 2279000.00
shortTermDebt 2273000.00
shortLongTermDebt 2273000.00
shortLongTermDebtTotal 49469000.00
otherStockholderEquity 16724000.00
propertyPlantEquipment 180595000.00
totalCurrentAssets 232471000.00
longTermInvestments 12716000.00
netTangibleAssets 334849000.00
shortTermInvestments 40562000.00
netReceivables 18538000.00
longTermDebt 47196000.00
inventory 114238000.00
accountsPayable 23401000.00
accumulatedOtherComprehensiveIncome 34000.00
commonStockTotalEquity 305950000.00
nonCurrrentAssetsOther 677000.00
nonCurrentAssetsTotal 195518000.00
longTermDebtTotal 47196000.00
nonCurrentLiabilitiesOther 1981000.00
nonCurrentLiabilitiesTotal 65936000.00
liabilitiesAndStockholdersEquity 427989000.00
cashAndShortTermInvestments 87752000.00
propertyPlantAndEquipmentNet 180595000.00
commonStockSharesOutstanding 39593302.00
2019-02-28
date 2019-02-28
filing_date 2019-02-28
currency_symbol CAD
totalAssets 376150000.00
intangibleAssets 1530000.00
otherCurrentAssets 19835000.00
totalLiab 99266000.00
totalStockholderEquity 276884000.00
deferredLongTermLiab 159647.44
otherCurrentLiab 15145000.00
commonStock 228808000.00
retainedEarnings 23852000.00
otherLiab 7264623.83
goodWill 0.00
otherAssets 159647.44
cash 12477000.00
totalCurrentLiabilities 66428000.00
netDebt 49802000.00
shortTermDebt 51283000.00
shortLongTermDebt 51283000.00
shortLongTermDebtTotal 62279000.00
otherStockholderEquity 24170000.00
propertyPlantEquipment 50981415.20
totalCurrentAssets 207744000.00
longTermInvestments 13114000.00
netTangibleAssets 91582420.63
shortTermInvestments 50882000.00
netReceivables 28028000.00
longTermDebt 10996000.00
inventory 114969000.00
accountsPayable 15145000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 54000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 228808000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 480000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 168406000.00
capitalLeaseObligations 0.00
longTermDebtTotal 3657256.83
nonCurrentLiabilitiesOther 1618000.00
nonCurrentLiabilitiesTotal 32838000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 376150000.00
cashAndShortTermInvestments 63359000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 153282000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 34620209.00
2018-11-30
date 2018-11-30
filing_date 2018-11-30
currency_symbol USD
totalAssets 368628000.00
intangibleAssets 0.00
otherCurrentAssets 26345000.00
totalLiab 135660000.00
totalStockholderEquity 232968000.00
deferredLongTermLiab 445998.80
otherCurrentLiab 15374000.00
commonStock 178074000.00
retainedEarnings 30238000.00
otherLiab 16219915.76
goodWill 0.00
otherAssets 445998.80
cash 30162000.00
totalCurrentLiabilities 15798000.00
netDebt 68558000.00
shortTermDebt 424000.00
shortLongTermDebt 318892.90
shortLongTermDebtTotal 98720000.00
otherStockholderEquity 32411000.00
propertyPlantEquipment 93891395.91
totalCurrentAssets 229520000.00
longTermInvestments 10286552.35
netTangibleAssets 175216606.50
shortTermInvestments 65787000.00
netReceivables 14737000.00
longTermDebt 73929001.20
inventory 117786000.00
accountsPayable 15374000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7755000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 178074000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 593000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 139108000.00
capitalLeaseObligations 0.00
longTermDebtTotal 73929001.20
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 119862000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 368628000.00
cashAndShortTermInvestments 95949000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 124838000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 37764217.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
totalAssets 302567000.00
intangibleAssets 0.00
otherCurrentAssets 19858000.00
totalLiab 117973000.00
totalStockholderEquity 184594000.00
deferredLongTermLiab 714000.00
otherCurrentLiab 65000.00
commonStock 157790000.00
retainedEarnings 759000.00
otherLiab 7980000.00
goodWill 0.00
otherAssets 714000.00
cash 55064000.00
totalCurrentLiabilities 11250000.00
netDebt 44100000.00
shortTermDebt 421000.00
shortLongTermDebt 421000.00
shortLongTermDebtTotal 99164000.00
otherStockholderEquity 32120000.00
propertyPlantEquipment 98639000.00
totalCurrentAssets 203214000.00
longTermInvestments 0.00
netTangibleAssets 184594000.00
shortTermInvestments 75000000.00
netReceivables 3736000.00
longTermDebt 98743000.00
inventory 64827000.00
accountsPayable 10764000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6075000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 157790000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 714000.00
nonCurrentAssetsTotal 99353000.00
nonCurrentLiabilitiesTotal 106723000.00
liabilitiesAndStockholdersEquity 302567000.00
cashAndShortTermInvestments 130064000.00
propertyPlantAndEquipmentNet 98639000.00
commonStockSharesOutstanding 127795913.00
2018-05-31
date 2018-05-31
filing_date 2018-05-31
currency_symbol USD
totalAssets 272128000.00
intangibleAssets 0.00
otherCurrentAssets 9319000.00
totalLiab 107363000.00
totalStockholderEquity 164765000.00
deferredLongTermLiab 808000.00
otherCurrentLiab 8677000.00
commonStock 152642000.00
retainedEarnings -17259000.00
otherLiab 0.00
goodWill 999000.00
otherAssets 808000.00
cash 31611000.00
totalCurrentLiabilities 9095000.00
netDebt 67075000.00
shortTermDebt 418000.00
shortLongTermDebt 418000.00
shortLongTermDebtTotal 98686000.00
otherStockholderEquity 34045000.00
propertyPlantEquipment 82707000.00
totalCurrentAssets 187614000.00
longTermInvestments 0.00
netTangibleAssets 163766000.00
shortTermInvestments 124200000.00
netReceivables 3587000.00
longTermDebt 98268000.00
inventory 26889000.00
accountsPayable 8677000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4663000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 152642000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 808000.00
nonCurrentAssetsTotal 84514000.00
nonCurrentLiabilitiesTotal 98268000.00
liabilitiesAndStockholdersEquity 272128000.00
cashAndShortTermInvestments 155811000.00
propertyPlantAndEquipmentNet 82707000.00
commonStockSharesOutstanding 34266993.00
2018-02-28
date 2018-02-28
filing_date 2018-02-28
currency_symbol USD
totalAssets 268774850.00
otherCurrentAssets 4601241.00
totalLiab 107996094.00
totalStockholderEquity 160778756.00
otherCurrentLiab 11708625.00
commonStock 152398027.00
retainedEarnings -20078776.00
goodWill 2154761.00
cash 53718231.00
totalCurrentLiabilities 12106183.00
netDebt 42569238.00
shortTermDebt 397558.00
shortLongTermDebtTotal 96287469.00
otherStockholderEquity 32217232.00
totalCurrentAssets 195978143.00
shortTermInvestments 124200000.00
netReceivables 3017240.00
inventory 13311652.00
accountsPayable 11708625.00
accumulatedOtherComprehensiveIncome -3757727.00
commonStockTotalEquity 152398027.00
nonCurrrentAssetsOther 701886.00
nonCurrentAssetsTotal 72796707.00
nonCurrentLiabilitiesTotal 95889911.00
liabilitiesAndStockholdersEquity 268774850.00
cashAndShortTermInvestments 177918231.00
propertyPlantAndEquipmentNet 69940060.00
commonStockSharesOutstanding 32983442.00
2017-11-30
date 2017-11-30
filing_date 2017-11-30
currency_symbol USD
totalAssets 96608659.00
otherCurrentAssets 2922673.00
totalLiab 10063638.00
totalStockholderEquity 86545021.00
otherCurrentLiab 6657008.00
commonStock 104038291.00
retainedEarnings -21156462.00
goodWill 2327728.00
cash 7633900.00
totalCurrentLiabilities 7045221.00
netDebt -4227270.00
shortTermDebt 388213.00
shortLongTermDebtTotal 3406630.00
otherStockholderEquity 6745986.00
totalCurrentAssets 38722747.00
shortTermInvestments 20000000.00
netReceivables 2160399.00
inventory 7145468.00
accountsPayable 6657008.00
accumulatedOtherComprehensiveIncome -3082794.00
commonStockTotalEquity 104038291.00
nonCurrrentAssetsOther 894569.00
nonCurrentAssetsTotal 57885912.00
nonCurrentLiabilitiesTotal 3018417.00
liabilitiesAndStockholdersEquity 96608659.00
cashAndShortTermInvestments 27633900.00
propertyPlantAndEquipmentNet 54663615.00
commonStockSharesOutstanding 26187764.00
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
totalAssets 92807709.00
otherCurrentAssets -1.00
totalLiab 9776647.00
totalStockholderEquity 83031062.00
otherCurrentLiab 6258341.00
commonStock 99704455.00
retainedEarnings -19754686.00
goodWill 2327728.00
cash 1957370.00
totalCurrentLiabilities 6648157.00
netDebt 1560936.00
shortTermDebt 389816.00
shortLongTermDebtTotal 3518306.00
otherStockholderEquity 5683983.00
totalCurrentAssets 44666285.00
shortTermInvestments 32000000.00
netReceivables 4072871.00
inventory 5405805.00
accountsPayable 6258341.00
accumulatedOtherComprehensiveIncome -2602690.00
commonStockTotalEquity 99704455.00
nonCurrrentAssetsOther 467490.00
nonCurrentAssetsTotal 48141424.00
nonCurrentLiabilitiesTotal 3128490.00
liabilitiesAndStockholdersEquity 92807709.00
cashAndShortTermInvestments 33957370.00
propertyPlantAndEquipmentNet 45346206.00
commonStockSharesOutstanding 104751058.00
2017-05-31
date 2017-05-31
filing_date 2017-05-31
currency_symbol USD
totalAssets 89374911.00
otherCurrentAssets 2461029.00
totalLiab 7225964.00
totalStockholderEquity 82148947.00
otherCurrentLiab 3655188.00
commonStock 97490075.00
retainedEarnings -17721356.00
cash 2707327.00
totalCurrentLiabilities 4026188.00
netDebt 863449.00
shortTermDebt 371000.00
shortLongTermDebtTotal 3570776.00
otherStockholderEquity 2380228.00
totalCurrentAssets 56273210.00
shortTermInvestments 45750000.00
netReceivables 2471618.00
inventory 4496992.00
accountsPayable 3655188.00
commonStockTotalEquity 97490075.00
nonCurrrentAssetsOther 506296.00
nonCurrentAssetsTotal 33101701.00
nonCurrentLiabilitiesTotal 3199776.00
liabilitiesAndStockholdersEquity 89374911.00
cashAndShortTermInvestments 48457327.00
propertyPlantAndEquipmentNet 32595405.00
commonStockSharesOutstanding 25353370.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalAssets 91218102.00
otherCurrentAssets 2928704.00
totalLiab 8500487.00
totalStockholderEquity 82717615.00
otherCurrentLiab 4856729.00
commonStock 95737403.00
retainedEarnings -15375770.00
cash 1328513.00
totalCurrentLiabilities 5217302.00
netDebt 2315246.00
shortTermDebt 360573.00
shortLongTermDebtTotal 3643759.00
otherStockholderEquity 2355982.00
totalCurrentAssets 64136896.00
shortTermInvestments 54275000.00
netReceivables 2470821.00
inventory 5588982.00
accountsPayable 4856729.00
commonStockTotalEquity 95737403.00
nonCurrrentAssetsOther 531066.00
nonCurrentAssetsTotal 27081206.00
nonCurrentLiabilitiesTotal 3283185.00
liabilitiesAndStockholdersEquity 91218102.00
cashAndShortTermInvestments 55603513.00
propertyPlantAndEquipmentNet 26550140.00
commonStockSharesOutstanding 24270596.00
2016-11-30
date 2016-11-30
filing_date 2016-11-30
currency_symbol USD
totalAssets 57079800.00
otherCurrentAssets 1.00
totalLiab 6850026.00
totalStockholderEquity 50229774.00
otherCurrentLiab 3107960.00
commonStock 57716546.00
retainedEarnings -9620556.00
cash 1826480.00
totalCurrentLiabilities 3452369.00
netDebt 1915586.00
shortTermDebt 344409.00
shortLongTermDebtTotal 3742066.00
otherStockholderEquity 2133784.00
totalCurrentAssets 33436307.00
shortTermInvestments 23475000.00
netReceivables 1610808.00
inventory 6059803.00
accountsPayable 3107960.00
commonStockTotalEquity 57716546.00
nonCurrrentAssetsOther 557591.00
nonCurrentAssetsTotal 23643493.00
nonCurrentLiabilitiesTotal 3397657.00
liabilitiesAndStockholdersEquity 57079800.00
cashAndShortTermInvestments 25301480.00
propertyPlantAndEquipmentNet 23085902.00
commonStockSharesOutstanding 21726328.00
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
totalAssets 53866965.00
otherCurrentAssets 2366863.00
totalLiab 9606673.00
totalStockholderEquity 44260292.00
otherCurrentLiab 2115193.00
commonStock 50958174.00
retainedEarnings -8865009.00
cash 9857637.00
totalCurrentLiabilities 2445842.00
netDebt -2366157.00
shortTermDebt 330649.00
shortLongTermDebtTotal 7491480.00
otherStockholderEquity 3425522.00
totalCurrentAssets 40651953.00
shortTermInvestments 22775000.00
netReceivables 1561893.00
inventory 6307683.00
accountsPayable 2115193.00
accumulatedOtherComprehensiveIncome -1258395.00
commonStockTotalEquity 50958174.00
nonCurrrentAssetsOther 13215012.00
nonCurrentAssetsTotal 13215012.00
nonCurrentLiabilitiesTotal 7160831.00
liabilitiesAndStockholdersEquity 53866965.00
cashAndShortTermInvestments 32632637.00
propertyPlantAndEquipmentNet 13215012.00
commonStockSharesOutstanding 86905315.00
2016-05-31
date 2016-05-31
filing_date 2016-05-31
currency_symbol USD
totalAssets 21562253.00
otherCurrentAssets 2417236.00
totalLiab 9894790.00
totalStockholderEquity 11667463.00
otherCurrentLiab 2324651.00
commonStock 19934552.00
retainedEarnings -9489896.00
cash 1929130.00
totalCurrentLiabilities 2650747.00
netDebt 5641009.00
shortTermDebt 326096.00
shortLongTermDebtTotal 7570139.00
otherStockholderEquity 2236280.00
totalCurrentAssets 10389301.00
shortTermInvestments 1800000.00
netReceivables 1399174.00
inventory 4934626.00
accountsPayable 2324651.00
accumulatedOtherComprehensiveIncome -1013473.00
commonStockTotalEquity 19934552.00
nonCurrrentAssetsOther 11172952.00
nonCurrentAssetsTotal 11172952.00
nonCurrentLiabilitiesTotal 7244043.00
liabilitiesAndStockholdersEquity 21562253.00
cashAndShortTermInvestments 3729130.00
propertyPlantAndEquipmentNet 11172952.00
commonStockSharesOutstanding 14100738.00
2016-02-29
date 2016-02-29
filing_date 2016-02-29
currency_symbol USD
totalAssets 20634679.00
otherCurrentAssets 2.00
totalLiab 9412598.00
totalStockholderEquity 11222081.00
otherCurrentLiab 1764327.00
commonStock 19916706.00
retainedEarnings -9857616.00
cash 989475.00
totalCurrentLiabilities 2084982.00
netDebt 6658796.00
shortTermDebt 320655.00
shortLongTermDebtTotal 7648271.00
otherStockholderEquity 1972729.00
totalCurrentAssets 10699307.00
shortTermInvestments 4000000.00
netReceivables 1450333.00
inventory 3822670.00
accountsPayable 1764327.00
accumulatedOtherComprehensiveIncome -809738.00
commonStockTotalEquity 19916706.00
nonCurrrentAssetsOther 9935372.00
nonCurrentAssetsTotal 9935372.00
nonCurrentLiabilitiesTotal 7327616.00
liabilitiesAndStockholdersEquity 20634679.00
cashAndShortTermInvestments 4989475.00
propertyPlantAndEquipmentNet 9935372.00
commonStockSharesOutstanding 14071827.00
2015-11-30
date 2015-11-30
filing_date 2015-11-30
currency_symbol USD
totalAssets 19366523.00
otherCurrentAssets 1575103.00
totalLiab 8555608.00
totalStockholderEquity 10810915.00
otherCurrentLiab 1140188.00
commonStock 19606425.00
retainedEarnings -9912883.00
cash 2173595.00
totalCurrentLiabilities 1446994.00
netDebt 5241824.00
shortTermDebt 306806.00
shortLongTermDebtTotal 7415419.00
otherStockholderEquity 1731246.00
totalCurrentAssets 9778377.00
shortTermInvestments 4000000.00
netReceivables 795507.00
inventory 2686603.00
accountsPayable 1140188.00
accumulatedOtherComprehensiveIncome -613873.00
commonStockTotalEquity 19606425.00
nonCurrrentAssetsOther 9588146.00
nonCurrentAssetsTotal 9588146.00
nonCurrentLiabilitiesTotal 7108614.00
liabilitiesAndStockholdersEquity 19366523.00
cashAndShortTermInvestments 6173595.00
propertyPlantAndEquipmentNet 9588146.00
commonStockSharesOutstanding 13281776.00
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
totalAssets 14176117.00
otherCurrentAssets 1309814.00
totalLiab 6321985.00
totalStockholderEquity 7854132.00
otherCurrentLiab 1463119.00
commonStock 16753777.00
retainedEarnings -9711672.00
cash 1473694.00
totalCurrentLiabilities 1747832.00
netDebt 3385172.00
shortTermDebt 284713.00
shortLongTermDebtTotal 4858866.00
otherStockholderEquity 812027.00
totalCurrentAssets 4592741.00
netReceivables 766788.00
inventory 2279077.00
accountsPayable 1463119.00
accumulatedOtherComprehensiveIncome -472802.00
commonStockTotalEquity 16753777.00
nonCurrrentAssetsOther 9583376.00
nonCurrentAssetsTotal 9583376.00
nonCurrentLiabilitiesTotal 4574153.00
liabilitiesAndStockholdersEquity 14176117.00
cashAndShortTermInvestments 1473694.00
propertyPlantAndEquipmentNet 9583376.00
commonStockSharesOutstanding 53026787.00
2015-05-31
date 2015-05-31
filing_date 2015-05-31
currency_symbol USD
totalAssets 12105434.00
otherCurrentAssets -1.00
totalLiab 4326388.00
totalStockholderEquity 7779046.00
otherCurrentLiab 1921624.00
commonStock 16753777.00
retainedEarnings -9646443.00
cash 367570.00
totalCurrentLiabilities 2116813.00
netDebt 2037194.00
shortTermDebt 195189.00
shortLongTermDebtTotal 2404764.00
otherStockholderEquity 671712.00
totalCurrentAssets 2757261.00
shortTermInvestments 200000.00
netReceivables 332264.00
inventory 1663860.00
accumulatedOtherComprehensiveIncome -360723.00
commonStockTotalEquity 16753777.00
nonCurrrentAssetsOther 9348173.00
nonCurrentAssetsTotal 9348173.00
nonCurrentLiabilitiesTotal 2209575.00
liabilitiesAndStockholdersEquity 12105434.00
cashAndShortTermInvestments 567570.00
propertyPlantAndEquipmentNet 9348173.00
commonStockSharesOutstanding 13256696.00
2015-02-28
date 2015-02-28
filing_date 2015-02-28
currency_symbol USD
totalAssets 12046326.00
otherCurrentAssets 564787.00
totalLiab 4449434.00
totalStockholderEquity 7596892.00
commonStock 16753777.00
retainedEarnings -9877171.00
otherAssets 1.00
cash 724000.00
totalCurrentLiabilities 2195300.00
netDebt 1723634.00
shortTermDebt 193500.00
shortLongTermDebtTotal 2447634.00
otherStockholderEquity 1.00
totalCurrentAssets 3535092.00
shortTermInvestments 1500000.00
netReceivables 469013.00
inventory 675521.00
accountsPayable 2001800.00
accumulatedOtherComprehensiveIncome 720286.00
commonStockTotalEquity 16753777.00
nonCurrrentAssetsOther 1.00
nonCurrentAssetsTotal 8511233.00
nonCurrentLiabilitiesTotal 2254134.00
liabilitiesAndStockholdersEquity 12046326.00
cashAndShortTermInvestments 2224000.00
propertyPlantAndEquipmentGross 8511233.00
propertyPlantAndEquipmentNet 8511233.00
commonStockSharesOutstanding 13139412.00
2014-11-30
date 2014-11-30
filing_date 2014-11-30
currency_symbol USD
totalAssets 10241203.00
otherCurrentAssets 197760.00
totalLiab 3427089.00
totalStockholderEquity 6814114.00
otherCurrentLiab 949589.00
commonStock 15477518.00
retainedEarnings -9253356.00
cash 1306032.00
totalCurrentLiabilities 1140829.00
netDebt 1171468.00
shortTermDebt 191240.00
shortLongTermDebtTotal 2477500.00
otherStockholderEquity 589952.00
totalCurrentAssets 4066078.00
shortTermInvestments 2000000.00
netReceivables 375802.00
inventory 268872.00
accumulatedOtherComprehensiveIncome -127788.00
commonStockTotalEquity 15477518.00
nonCurrentAssetsTotal 6175125.00
nonCurrentLiabilitiesTotal 2286260.00
liabilitiesAndStockholdersEquity 10241203.00
cashAndShortTermInvestments 3306032.00
propertyPlantAndEquipmentGross 6175125.00
propertyPlantAndEquipmentNet 6175125.00
commonStockSharesOutstanding 12754047.00
2014-08-31
date 2014-08-31
filing_date 2014-08-31
totalAssets 8665579.00
otherCurrentAssets 115768.00
totalLiab 1091956.00
totalStockholderEquity 7573623.00
otherCurrentLiab 856169.00
commonStock 15477518.00
retainedEarnings -8434818.00
cash 5726674.00
totalCurrentLiabilities 1091956.00
netDebt -5726674.00
otherStockholderEquity 289392.00
totalCurrentAssets 6188093.00
netReceivables 245201.00
inventory 151920.00
accountsPayable 235787.00
accumulatedOtherComprehensiveIncome 241531.00
nonCurrentAssetsTotal 2477486.00
nonCurrentLiabilitiesTotal 235787.00
liabilitiesAndStockholdersEquity 8665579.00
cashAndShortTermInvestments 5726674.00
propertyPlantAndEquipmentNet 2477486.00
2014-05-31
date 2014-05-31
filing_date 2014-07-31
currency_symbol USD
totalAssets 73402.00
totalLiab 235787.00
totalStockholderEquity -162385.00
otherCurrentLiab 235787.00
commonStock 616092.00
retainedEarnings -1020008.00
cash 46881.00
totalCurrentLiabilities 235787.00
netDebt -46881.00
totalCurrentAssets 73402.00
netReceivables 26719.00
accountsPayable 235787.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentLiabilitiesTotal 235787.00
liabilitiesAndStockholdersEquity 73402.00
cashAndShortTermInvestments 46881.00
commonStockSharesOutstanding 2073100.00
2014-02-28
date 2014-02-28
filing_date 2014-04-30
currency_symbol USD
totalAssets 139937.00
totalLiab 115442.00
totalStockholderEquity 24495.00
otherCurrentLiab 115442.00
commonStock 616092.00
retainedEarnings -833128.00
cash 136997.00
totalCurrentLiabilities 115442.00
netDebt -136997.00
totalCurrentAssets 139937.00
netReceivables 2940.00
accountsPayable 115442.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentLiabilitiesTotal 115442.00
liabilitiesAndStockholdersEquity 139937.00
cashAndShortTermInvestments 136997.00
commonStockSharesOutstanding 8292400.00
2013-11-30
date 2013-11-30
filing_date 2014-01-31
currency_symbol USD
totalAssets 144846.00
totalLiab 96163.00
totalStockholderEquity 48683.00
otherCurrentLiab 96163.00
commonStock 616092.00
retainedEarnings -808940.00
cash 142735.00
totalCurrentLiabilities 96163.00
netDebt -142735.00
totalCurrentAssets 144846.00
netReceivables 2111.00
accountsPayable 96163.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentLiabilitiesTotal 96163.00
liabilitiesAndStockholdersEquity 144846.00
cashAndShortTermInvestments 142735.00
commonStockSharesOutstanding 2073100.00
2013-08-31
date 2013-08-31
filing_date 2013-10-31
currency_symbol USD
totalAssets 145120.00
totalLiab 80744.00
totalStockholderEquity 64376.00
otherCurrentLiab 80744.00
commonStock 616092.00
retainedEarnings -793247.00
cash 143414.00
totalCurrentLiabilities 80744.00
netDebt -143414.00
totalCurrentAssets 145120.00
netReceivables 1706.00
accountsPayable 80744.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentLiabilitiesTotal 80744.00
liabilitiesAndStockholdersEquity 145120.00
cashAndShortTermInvestments 143414.00
commonStockSharesOutstanding 2073100.00
2013-05-31
date 2013-05-31
filing_date 2013-07-31
currency_symbol USD
totalAssets 320658.00
totalLiab 69529.00
totalStockholderEquity 251129.00
otherCurrentLiab 69529.00
commonStock 616092.00
retainedEarnings -606494.00
cash 140406.00
totalCurrentLiabilities 69529.00
netDebt -140406.00
totalCurrentAssets 167125.00
netReceivables 26719.00
accountsPayable 69529.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentAssetsTotal 153533.00
nonCurrentLiabilitiesTotal 69529.00
liabilitiesAndStockholdersEquity 320658.00
cashAndShortTermInvestments 140406.00
propertyPlantAndEquipmentGross 153533.00
propertyPlantAndEquipmentNet 153533.00
commonStockSharesOutstanding 2073100.00
2013-02-28
date 2013-02-28
filing_date 2013-04-30
currency_symbol USD
totalAssets 336761.00
totalLiab 72959.00
totalStockholderEquity 263802.00
otherCurrentLiab 72959.00
commonStock 616092.00
retainedEarnings -593821.00
cash 157780.00
totalCurrentLiabilities 72959.00
netDebt -157780.00
totalCurrentAssets 183228.00
netReceivables 25448.00
accountsPayable 72959.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentAssetsTotal 153533.00
nonCurrentLiabilitiesTotal 72959.00
liabilitiesAndStockholdersEquity 336761.00
cashAndShortTermInvestments 157780.00
propertyPlantAndEquipmentGross 153533.00
propertyPlantAndEquipmentNet 153533.00
commonStockSharesOutstanding 8290000.00
2012-11-30
date 2012-11-30
filing_date 2013-01-31
currency_symbol USD
totalAssets 337055.00
totalLiab 70771.00
totalStockholderEquity 266284.00
otherCurrentLiab 10000.00
commonStock 615612.00
retainedEarnings -590859.00
cash 164082.00
totalCurrentLiabilities 70771.00
netDebt -164082.00
totalCurrentAssets 183522.00
netReceivables 19440.00
accountsPayable 60771.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 615612.00
nonCurrentAssetsTotal 153533.00
nonCurrentLiabilitiesTotal 60771.00
liabilitiesAndStockholdersEquity 337055.00
cashAndShortTermInvestments 164082.00
propertyPlantAndEquipmentGross 153533.00
propertyPlantAndEquipmentNet 153533.00
commonStockSharesOutstanding 2072500.00
2012-08-31
date 2012-08-31
filing_date 2012-10-31
currency_symbol USD
totalAssets 368179.00
totalLiab 43193.00
totalStockholderEquity 324986.00
otherCurrentLiab 10000.00
retainedEarnings -532157.00
cash 207588.00
totalCurrentLiabilities 43193.00
netDebt -207588.00
otherStockholderEquity 615612.00
totalCurrentAssets 224646.00
netReceivables 17058.00
accountsPayable 33193.00
accumulatedOtherComprehensiveIncome 241531.00
nonCurrentAssetsTotal 143533.00
nonCurrentLiabilitiesTotal 33193.00
liabilitiesAndStockholdersEquity 368179.00
cashAndShortTermInvestments 207588.00
propertyPlantAndEquipmentGross 143533.00
propertyPlantAndEquipmentNet 143533.00
commonStockSharesOutstanding 2072500.00
2012-05-31
date 2012-05-31
filing_date 2012-07-31
currency_symbol USD
totalAssets 425141.00
totalLiab 24045.00
totalStockholderEquity 401096.00
otherCurrentLiab 10000.00
retainedEarnings -279351.00
cash 277913.00
totalCurrentLiabilities 24045.00
netDebt -277913.00
otherStockholderEquity 615612.00
totalCurrentAssets 311608.00
netReceivables 33695.00
accountsPayable 14045.00
accumulatedOtherComprehensiveIncome 64835.00
nonCurrentAssetsTotal 113533.00
nonCurrentLiabilitiesTotal 14045.00
liabilitiesAndStockholdersEquity 425141.00
cashAndShortTermInvestments 277913.00
propertyPlantAndEquipmentGross 113533.00
propertyPlantAndEquipmentNet 113533.00
commonStockSharesOutstanding 2072500.00
2012-02-29
date 2012-02-29
filing_date 2012-04-30
currency_symbol USD
totalAssets 501441.00
totalLiab 39570.00
totalStockholderEquity 461871.00
otherCurrentLiab 39570.00
retainedEarnings -218576.00
cash 320596.00
totalCurrentLiabilities 39570.00
netDebt -320596.00
otherStockholderEquity 680447.00
totalCurrentAssets 348316.00
netReceivables 27720.00
nonCurrrentAssetsOther 153125.00
nonCurrentAssetsTotal 153125.00
liabilitiesAndStockholdersEquity 501441.00
cashAndShortTermInvestments 320596.00
commonStockSharesOutstanding 7743478.00
2011-11-30
date 2011-11-30
filing_date 2012-01-31
currency_symbol USD
totalAssets 546199.00
totalLiab 80939.00
totalStockholderEquity 465260.00
otherCurrentLiab 80939.00
retainedEarnings -175135.00
cash 384933.00
totalCurrentLiabilities 80939.00
netDebt -384933.00
otherStockholderEquity 640395.00
totalCurrentAssets 393074.00
netReceivables 8141.00
nonCurrentAssetsTotal 153125.00
liabilitiesAndStockholdersEquity 546199.00
cashAndShortTermInvestments 384933.00
propertyPlantAndEquipmentGross 153125.00
propertyPlantAndEquipmentNet 153125.00
commonStockSharesOutstanding 1935869.00
2011-08-31
date 2011-08-31
filing_date 2011-10-31
currency_symbol USD
totalAssets 331408.00
totalLiab 61631.00
totalStockholderEquity 269777.00
otherCurrentLiab 61631.00
retainedEarnings -94098.00
cash 138000.00
totalCurrentLiabilities 61631.00
netDebt -138000.00
otherStockholderEquity 314275.00
totalCurrentAssets 138018.00
netReceivables 18.00
accumulatedOtherComprehensiveIncome 49600.00
nonCurrrentAssetsOther 40265.00
nonCurrentAssetsTotal 193390.00
liabilitiesAndStockholdersEquity 331408.00
cashAndShortTermInvestments 138000.00
propertyPlantAndEquipmentGross 153125.00
propertyPlantAndEquipmentNet 153125.00
commonStockSharesOutstanding 1497771.00
2011-05-31
date 2011-05-31
filing_date 2011-07-31
currency_symbol USD
commonStockSharesOutstanding 1506250.00
2010-11-30
date 2010-11-30
filing_date 2011-01-31
currency_symbol USD
commonStockSharesOutstanding 5991087.00
2010-08-31
date 2010-08-31
filing_date 2010-10-31
currency_symbol USD
commonStockSharesOutstanding 1497771.00
yearly
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol CAD
totalAssets 577107000.00
intangibleAssets 14260000.00
otherCurrentAssets 8362000.00
totalLiab 69049000.00
totalStockholderEquity 508058000.00
deferredLongTermLiab 30000.00
otherCurrentLiab 13425000.00
commonStock 769725000.00
capitalStock 769725000.00
retainedEarnings -289927000.00
otherLiab 11403000.00
goodWill 41979000.00
otherAssets 33138000.00
cash 68515000.00
totalCurrentLiabilities 55285000.00
netDebt -65158000.00
shortTermDebt 996000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 3357000.00
otherStockholderEquity 28260000.00
propertyPlantEquipment 259819000.00
totalCurrentAssets 221623000.00
longTermInvestments 7069000.00
netTangibleAssets 451819000.00
shortTermInvestments 30396000.00
netReceivables 46068000.00
longTermDebt 155000.00
inventory 68282000.00
accountsPayable 40864000.00
accumulatedOtherComprehensiveIncome 28260000.00
nonCurrrentAssetsOther 32357000.00
nonCurrentAssetsTotal 355484000.00
capitalLeaseObligations 3122000.00
nonCurrentLiabilitiesOther 2913000.00
nonCurrentLiabilitiesTotal 13764000.00
liabilitiesAndStockholdersEquity 577107000.00
cashAndShortTermInvestments 98911000.00
propertyPlantAndEquipmentNet 259819000.00
netWorkingCapital 166338000.00
netInvestedCapital 508293000.00
commonStockSharesOutstanding 308915670.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
totalAssets 554017000.00
intangibleAssets 2725000.00
otherCurrentAssets 6957000.00
totalLiab 74212000.00
totalStockholderEquity 479805000.00
deferredLongTermLiab 7000.00
otherCurrentLiab 2750000.00
commonStock 730803000.00
capitalStock 730803000.00
retainedEarnings -275644000.00
otherLiab 43065000.00
goodWill 14321000.00
otherAssets 35389000.00
cash 55365000.00
totalCurrentLiabilities 26266000.00
netDebt -50404000.00
shortTermDebt 80000.00
shortLongTermDebt 80000.00
shortLongTermDebtTotal 4961000.00
otherStockholderEquity 24724000.00
propertyPlantEquipment 235939000.00
totalCurrentAssets 260615000.00
longTermInvestments 6113000.00
netTangibleAssets 462759000.00
shortTermInvestments 128478000.00
netReceivables 20997000.00
longTermDebt 230000.00
inventory 48818000.00
accountsPayable 23436000.00
accumulatedOtherComprehensiveIncome 24646000.00
nonCurrrentAssetsOther 31109000.00
nonCurrentAssetsTotal 293402000.00
capitalLeaseObligations 4651000.00
nonCurrentLiabilitiesOther 5538000.00
nonCurrentLiabilitiesTotal 47946000.00
liabilitiesAndStockholdersEquity 554017000.00
cashAndShortTermInvestments 183843000.00
propertyPlantAndEquipmentNet 235939000.00
netWorkingCapital 234349000.00
netInvestedCapital 480115000.00
commonStockSharesOutstanding 64029982.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
totalAssets 417624000.00
intangibleAssets 1772000.00
otherCurrentAssets 23717000.00
totalLiab 118097000.00
totalStockholderEquity 299527000.00
deferredLongTermLiab 698000.00
otherCurrentLiab -11595000.00
commonStock 420673000.00
capitalStock 420673000.00
retainedEarnings -144940000.00
otherLiab 231000.00
otherAssets 8730000.00
cash 24600000.00
totalCurrentLiabilities 29081000.00
netDebt 79071000.00
shortTermDebt 11595000.00
shortLongTermDebt 11595000.00
shortLongTermDebtTotal 103671000.00
otherStockholderEquity 23744000.00
propertyPlantEquipment 247420000.00
totalCurrentAssets 170204000.00
longTermInvestments 7001000.00
netTangibleAssets 297755000.00
shortTermInvestments 50128000.00
netReceivables 16976000.00
longTermDebt 103671000.00
inventory 71759000.00
accountsPayable 29081000.00
accumulatedOtherComprehensiveIncome 23794000.00
commonStockTotalEquity 420673000.00
nonCurrrentAssetsOther 8032000.00
nonCurrentAssetsTotal 247420000.00
capitalLeaseObligations 2617000.00
nonCurrentLiabilitiesOther 231000.00
nonCurrentLiabilitiesTotal 89016000.00
liabilitiesAndStockholdersEquity 417624000.00
cashAndShortTermInvestments 74728000.00
propertyPlantAndEquipmentGross 247420000.00
propertyPlantAndEquipmentNet 247420000.00
netWorkingCapital 141123000.00
netInvestedCapital 414793000.00
commonStockSharesOutstanding 48627765.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
totalAssets 428525000.00
intangibleAssets 1498000.00
otherCurrentAssets 20652000.00
totalLiab 101519000.00
totalStockholderEquity 327006000.00
deferredLongTermLiab 592000.00
otherCurrentLiab 40355000.00
commonStock 318125000.00
capitalStock 318125000.00
retainedEarnings -8783000.00
otherLiab 11588000.00
otherAssets 592000.00
cash 47555000.00
totalCurrentLiabilities 43864000.00
netDebt 2021000.00
shortTermDebt 3509000.00
shortLongTermDebt 3509000.00
shortLongTermDebtTotal 49576000.00
otherStockholderEquity 17707000.00
propertyPlantEquipment 218470000.00
totalCurrentAssets 196281000.00
longTermInvestments 11108000.00
netTangibleAssets 324932000.00
shortTermInvestments 380000.00
netReceivables 17450000.00
longTermDebt 46067000.00
inventory 113796000.00
accountsPayable 40355000.00
accumulatedOtherComprehensiveIncome -43000.00
commonStockTotalEquity 318125000.00
nonCurrrentAssetsOther 592000.00
nonCurrentAssetsTotal 232244000.00
longTermDebtTotal 46067000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 57655000.00
liabilitiesAndStockholdersEquity 428525000.00
cashAndShortTermInvestments 47935000.00
propertyPlantAndEquipmentNet 219046000.00
netWorkingCapital 152417000.00
netInvestedCapital 376582000.00
commonStockSharesOutstanding 37885268.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
totalAssets 302567000.00
intangibleAssets 0.00
otherCurrentAssets 19858000.00
totalLiab 117973000.00
totalStockholderEquity 184594000.00
deferredLongTermLiab 714000.00
otherCurrentLiab 65000.00
commonStock 157790000.00
capitalStock 157790000.00
retainedEarnings 759000.00
otherLiab 7980000.00
goodWill 0.00
otherAssets 714000.00
cash 55064000.00
totalCurrentLiabilities 11250000.00
netDebt 44100000.00
shortTermDebt 421000.00
shortLongTermDebt 421000.00
shortLongTermDebtTotal 99164000.00
otherStockholderEquity 26045000.00
propertyPlantEquipment 98639000.00
totalCurrentAssets 203214000.00
longTermInvestments 0.00
netTangibleAssets 184594000.00
shortTermInvestments 75000000.00
netReceivables 3736000.00
longTermDebt 98743000.00
inventory 64827000.00
accountsPayable 10764000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6075000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 157790000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 714000.00
nonCurrentAssetsTotal 99353000.00
longTermDebtTotal 98743000.00
nonCurrentLiabilitiesTotal 106723000.00
liabilitiesAndStockholdersEquity 302567000.00
cashAndShortTermInvestments 130064000.00
propertyPlantAndEquipmentNet 98639000.00
netWorkingCapital 191964000.00
netInvestedCapital 283758000.00
commonStockSharesOutstanding 31715138.00
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
totalAssets 92807709.00
intangibleAssets 0.00
otherCurrentAssets -1.00
totalLiab 9776647.00
totalStockholderEquity 83031062.00
deferredLongTermLiab 467000.00
otherCurrentLiab 6258341.00
commonStock 99704455.00
retainedEarnings -19754686.00
otherLiab 0.00
goodWill 2327728.00
otherAssets 467000.00
cash 1957370.00
totalCurrentLiabilities 6648157.00
netDebt 1560936.00
shortTermDebt 389816.00
shortLongTermDebt 389816.00
shortLongTermDebtTotal 3518306.00
otherStockholderEquity 5683983.00
propertyPlantEquipment 45346000.00
totalCurrentAssets 44666285.00
longTermInvestments 0.00
netTangibleAssets 80702000.00
shortTermInvestments 32000000.00
netReceivables 4072871.00
longTermDebt 3128490.00
inventory 5405805.00
accountsPayable 6258341.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2602690.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99704455.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 467490.00
nonCurrentAssetsTotal 48141424.00
longTermDebtTotal 3129000.00
nonCurrentLiabilitiesTotal 3128490.00
liabilitiesAndStockholdersEquity 92807709.00
cashAndShortTermInvestments 33957370.00
propertyPlantAndEquipmentNet 45346206.00
netWorkingCapital 38018128.00
netInvestedCapital 86549368.00
commonStockSharesOutstanding 24301513.00
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
totalAssets 53866965.00
intangibleAssets 0.00
otherCurrentAssets 2366863.00
totalLiab 9606673.00
totalStockholderEquity 44260292.00
deferredLongTermLiab 0.00
otherCurrentLiab 2115193.00
commonStock 50958174.00
retainedEarnings -8865009.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 9857637.00
totalCurrentLiabilities 2445842.00
netDebt -2366157.00
shortTermDebt 330649.00
shortLongTermDebt 330649.00
shortLongTermDebtTotal 7491480.00
otherStockholderEquity 3425522.00
propertyPlantEquipment 13215012.00
totalCurrentAssets 40651953.00
longTermInvestments 0.00
netTangibleAssets 44260292.00
shortTermInvestments 22775000.00
netReceivables 1561893.00
longTermDebt 7160831.00
inventory 6307683.00
accountsPayable 2115193.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1258395.00
additionalPaidInCapital 0.00
commonStockTotalEquity 50958174.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13215012.00
nonCurrentAssetsTotal 13215012.00
longTermDebtTotal 7160830.00
nonCurrentLiabilitiesTotal 7160831.00
liabilitiesAndStockholdersEquity 53866965.00
cashAndShortTermInvestments 32632637.00
propertyPlantAndEquipmentNet 13215012.00
commonStockSharesOutstanding 14670664.00
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
totalAssets 14176117.00
intangibleAssets 0.00
otherCurrentAssets 1309814.00
totalLiab 6321985.00
totalStockholderEquity 7854132.00
deferredLongTermLiab 0.00
otherCurrentLiab 1463119.00
commonStock 16753777.00
retainedEarnings -9711672.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 1473694.00
totalCurrentLiabilities 1747832.00
netDebt 3385172.00
shortTermDebt 284713.00
shortLongTermDebt 216726.04
shortLongTermDebtTotal 4858866.00
otherStockholderEquity 812027.00
propertyPlantEquipment 9583380.00
totalCurrentAssets 4592741.00
longTermInvestments 0.00
netTangibleAssets 5978634.39
shortTermInvestments 0.00
netReceivables 766788.00
longTermDebt 4574150.00
inventory 2279077.00
accountsPayable 1463119.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -472802.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16753777.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 9583376.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 9583376.00
capitalLeaseObligations 0.00
longTermDebtTotal 4574150.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 4574153.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 14176117.00
cashAndShortTermInvestments 1473694.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 9583376.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13101082.00
2014-08-31
date 2014-08-31
filing_date 2014-04-30
currency_symbol USD
totalAssets 139937.00
totalLiab 115442.00
totalStockholderEquity 24495.00
otherCurrentLiab 115442.00
commonStock 616092.00
retainedEarnings -833128.00
cash 136997.00
totalCurrentLiabilities 115442.00
netDebt -136997.00
totalCurrentAssets 139937.00
netReceivables 2940.00
accountsPayable 115442.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentLiabilitiesTotal 115442.00
liabilitiesAndStockholdersEquity 139937.00
cashAndShortTermInvestments 136997.00
commonStockSharesOutstanding 2073100.00
2013-08-31
date 2013-08-31
filing_date 2013-04-30
currency_symbol USD
totalAssets 336761.00
totalLiab 72959.00
totalStockholderEquity 263802.00
otherCurrentLiab 72959.00
commonStock 616092.00
retainedEarnings -593821.00
cash 157780.00
totalCurrentLiabilities 72959.00
netDebt -157780.00
totalCurrentAssets 183228.00
netReceivables 25448.00
accountsPayable 72959.00
accumulatedOtherComprehensiveIncome 241531.00
commonStockTotalEquity 616092.00
nonCurrentAssetsTotal 153533.00
nonCurrentLiabilitiesTotal 72959.00
liabilitiesAndStockholdersEquity 336761.00
cashAndShortTermInvestments 157780.00
propertyPlantAndEquipmentGross 153533.00
propertyPlantAndEquipmentNet 153533.00
commonStockSharesOutstanding 2072878.00
2012-08-31
date 2012-08-31
filing_date 2012-04-30
currency_symbol USD
totalAssets 501441.00
totalLiab 39570.00
totalStockholderEquity 461871.00
otherCurrentLiab 39570.00
retainedEarnings -218576.00
cash 320596.00
totalCurrentLiabilities 39570.00
netDebt -320596.00
otherStockholderEquity 680447.00
totalCurrentAssets 348316.00
netReceivables 27720.00
nonCurrrentAssetsOther 153125.00
nonCurrentAssetsTotal 153125.00
liabilitiesAndStockholdersEquity 501441.00
cashAndShortTermInvestments 320596.00
commonStockSharesOutstanding 1747582.00
Cash_Flow
currency_symbol CAD
quarterly
2023-05-31
date 2023-05-31
filing_date 2023-05-31
currency_symbol CAD
investments -3436000.00
totalCashFromFinancingActivities -163000.00
netIncome -213451000.00
changeInCash -9114000.00
beginPeriodCashFlow 61829000.00
endPeriodCashFlow 52715000.00
totalCashFromOperatingActivities -5515000.00
depreciation 7029000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 9144000
changeInWorkingCapital 9332000.00
stockBasedCompensation 1325000.00
otherNonCashItems 191552000.00
freeCashFlow -14659000.00
2023-02-28
date 2023-02-28
filing_date 2023-02-28
currency_symbol CAD
investments 11678000.00
totalCashFromFinancingActivities -210000.00
netIncome -7488000.00
changeInCash -8243000.00
beginPeriodCashFlow 70072000.00
endPeriodCashFlow 61829000.00
totalCashFromOperatingActivities -19711000.00
depreciation 6936000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 5574000
changeInWorkingCapital -17261000.00
stockBasedCompensation 1342000.00
otherNonCashItems -3308000.00
freeCashFlow -25285000.00
2022-11-30
date 2022-11-30
filing_date 2022-11-30
currency_symbol CAD
investments -1708000.00
totalCashFromFinancingActivities -200000.00
netIncome 5329000.00
changeInCash 1557000.00
beginPeriodCashFlow 68515000.00
endPeriodCashFlow 70072000.00
totalCashFromOperatingActivities 3465000.00
depreciation 6801000.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 8375000
changeInWorkingCapital 3007000.00
stockBasedCompensation 1852000.00
otherNonCashItems -13225000.00
freeCashFlow -4910000.00
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol CAD
investments -30086000.00
changeToLiabilities 1212000.00
totalCashflowsFromInvestingActivities -38965000.00
netBorrowings -198000.00
totalCashFromFinancingActivities -161000.00
changeToOperatingActivities -3612000.00
netIncome -6144000.00
changeInCash -58821000.00
beginPeriodCashFlow 127336000.00
endPeriodCashFlow 68515000.00
totalCashFromOperatingActivities -19695000.00
issuanceOfCapitalStock 0.00
depreciation 6747000.00
otherCashflowsFromInvestingActivities 8652000.00
dividendsPaid 0.00
changeToInventory -2361000.00
changeToAccountReceivables -11837000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome -2582000.00
capitalExpenditures 15842000
changeInWorkingCapital -17716000.00
stockBasedCompensation 2809000.00
otherNonCashItems -5326000.00
freeCashFlow -35537000.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol CAD
investments 68155000.00
changeToLiabilities 11800000.00
totalCashflowsFromInvestingActivities 51685000.00
netBorrowings -264000.00
totalCashFromFinancingActivities -264000.00
changeToOperatingActivities 726000.00
netIncome -2787000.00
changeInCash 45049000.00
beginPeriodCashFlow 82287000.00
endPeriodCashFlow 127336000.00
totalCashFromOperatingActivities -6372000.00
issuanceOfCapitalStock 0.00
depreciation 6060000.00
otherCashflowsFromInvestingActivities 492000.00
dividendsPaid 0.00
changeToInventory -4782000.00
changeToAccountReceivables -11127000.00
otherCashflowsFromFinancingActivities 51685000.00
changeToNetincome -7257000.00
capitalExpenditures 17212000
changeInWorkingCapital -2388000.00
stockBasedCompensation 761000.00
otherNonCashItems -8215000.00
freeCashFlow -23584000.00
2022-02-28
date 2022-02-28
filing_date 2022-02-28
currency_symbol CAD
investments -22643000.00
changeToLiabilities -1446000.00
totalCashflowsFromInvestingActivities -22643000.00
netBorrowings -276000.00
totalCashFromFinancingActivities 6023000.00
changeToOperatingActivities 4274000.00
netIncome -4047000.00
changeInCash -17423000.00
beginPeriodCashFlow 99710000.00
endPeriodCashFlow 82287000.00
totalCashFromOperatingActivities -803000.00
issuanceOfCapitalStock 0.00
depreciation 6033000.00
otherCashflowsFromInvestingActivities -4344000.00
dividendsPaid 0.00
changeToInventory -5629000.00
changeToAccountReceivables 4114000.00
otherCashflowsFromFinancingActivities 6299000.00
changeToNetincome -4225000.00
capitalExpenditures 8704000
changeInWorkingCapital 1436000.00
stockBasedCompensation 877000.00
otherNonCashItems -4882000.00
freeCashFlow -9507000.00
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol CAD
investments 60000000.00
changeToLiabilities 582000.00
totalCashflowsFromInvestingActivities 53956000.00
netBorrowings -275000.00
totalCashFromFinancingActivities -270000.00
changeToOperatingActivities -175000.00
netIncome -1305000.00
changeInCash 44345000.00
beginPeriodCashFlow 55365000.00
endPeriodCashFlow 99710000.00
totalCashFromOperatingActivities -9341000.00
issuanceOfCapitalStock 0.00
depreciation 6067000.00
otherCashflowsFromInvestingActivities 976000.00
changeToInventory 554000.00
changeToAccountReceivables -5170000.00
otherCashflowsFromFinancingActivities 5000.00
changeToNetincome -9894000.00
capitalExpenditures 7020000
changeInWorkingCapital -4209000.00
stockBasedCompensation 680000.00
otherNonCashItems 1745000.00
freeCashFlow -16361000.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
investments 10000000.00
changeToLiabilities 1545000.00
totalCashflowsFromInvestingActivities 4617000.00
netBorrowings -276000.00
totalCashFromFinancingActivities 55000.00
changeToOperatingActivities 1147000.00
netIncome -25971000.00
changeInCash -3027000.00
beginPeriodCashFlow 58392000.00
endPeriodCashFlow 55365000.00
totalCashFromOperatingActivities -7699000.00
issuanceOfCapitalStock 0.00
depreciation 15000000.00
otherCashflowsFromInvestingActivities 302000.00
dividendsPaid 0.00
changeToInventory 8495000.00
changeToAccountReceivables -4757000.00
otherCashflowsFromFinancingActivities 331000.00
changeToNetincome -3158000.00
capitalExpenditures 5700000
changeInWorkingCapital 6430000.00
stockBasedCompensation 1150000.00
otherNonCashItems -7147000.00
freeCashFlow -13399000.00
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol USD
investments -120021000.00
changeToLiabilities 4383000.00
totalCashflowsFromInvestingActivities -153910000.00
netBorrowings -58930000.00
totalCashFromFinancingActivities 161933000.00
changeToOperatingActivities -3291000.00
netIncome -4008000.00
changeInCash -2731000.00
beginPeriodCashFlow 61123000.00
endPeriodCashFlow 58392000.00
totalCashFromOperatingActivities -10754000.00
issuanceOfCapitalStock 220037000.00
depreciation 5557000.00
otherCashflowsFromInvestingActivities -30914000.00
dividendsPaid 0.00
changeToInventory -1210000.00
changeToAccountReceivables -5680000.00
otherCashflowsFromFinancingActivities 826000.00
changeToNetincome -6505000.00
capitalExpenditures 2975000
changeInWorkingCapital -5798000.00
stockBasedCompensation 973000.00
otherNonCashItems -1642000.00
freeCashFlow -13729000.00
2021-02-28
date 2021-02-28
filing_date 2021-02-28
currency_symbol USD
investments 19999000.00
changeToLiabilities -3544000.00
totalCashflowsFromInvestingActivities 18371000.00
netBorrowings -56875000.00
totalCashFromFinancingActivities -50718000.00
changeToOperatingActivities 541000.00
netIncome -66389000.00
changeInCash -42777000.00
beginPeriodCashFlow 103900000.00
endPeriodCashFlow 61123000.00
totalCashFromOperatingActivities -10430000.00
depreciation 5207000.00
otherCashflowsFromInvestingActivities 184000.00
dividendsPaid 0.00
changeToInventory 17121000.00
changeToAccountReceivables 2200000.00
otherCashflowsFromFinancingActivities 6157000.00
changeToNetincome 34434000.00
capitalExpenditures 1817000
changeInWorkingCapital 16318000.00
stockBasedCompensation 1167000.00
otherNonCashItems -5620000.00
freeCashFlow -12247000.00
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
investments 15813000.00
changeToLiabilities -322000.00
totalCashflowsFromInvestingActivities 15813000.00
netBorrowings -322000.00
totalCashFromFinancingActivities 63193000.00
changeToOperatingActivities 1061000.00
netIncome -34336000.00
changeInCash 79300000.00
beginPeriodCashFlow 24600000.00
endPeriodCashFlow 103900000.00
totalCashFromOperatingActivities 294000.00
depreciation 5269000.00
otherCashflowsFromInvestingActivities 101000.00
dividendsPaid 0.00
changeToInventory 4277000.00
changeToAccountReceivables 2230000.00
otherCashflowsFromFinancingActivities -1324000.00
changeToNetincome 22115000.00
capitalExpenditures 1837000
changeInWorkingCapital 7246000.00
stockBasedCompensation 606000.00
otherNonCashItems 15988000.00
freeCashFlow -1543000.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
investments -37462000.00
changeToLiabilities -23423000.00
totalCashflowsFromInvestingActivities -37462000.00
netBorrowings 29645000.00
totalCashFromFinancingActivities 46075000.00
changeToOperatingActivities -2837000.00
netIncome -38591000.00
changeInCash -20041000.00
beginPeriodCashFlow 44641000.00
endPeriodCashFlow 24600000.00
totalCashFromOperatingActivities -28654000.00
depreciation 5298000.00
otherCashflowsFromInvestingActivities 147000.00
dividendsPaid 0.00
changeToInventory 30578000.00
changeToAccountReceivables -1810000.00
otherCashflowsFromFinancingActivities 29148000.00
changeToNetincome 2131000.00
capitalExpenditures 12400000
changeInWorkingCapital 2508000.00
stockBasedCompensation 654000.00
otherNonCashItems -832000.00
freeCashFlow -16254000.00
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
investments -32682000.00
changeToLiabilities 10887000.00
totalCashflowsFromInvestingActivities -32682000.00
netBorrowings -340000.00
totalCashFromFinancingActivities 27697000.00
changeToOperatingActivities 1180000.00
netIncome -89871000.00
changeInCash 3555000.00
beginPeriodCashFlow 41086000.00
endPeriodCashFlow 44641000.00
totalCashFromOperatingActivities 8540000.00
depreciation 4986000.00
otherCashflowsFromInvestingActivities -7936000.00
dividendsPaid 0.00
changeToInventory 45617000.00
changeToAccountReceivables 7675000.00
salePurchaseOfStock 83629000.00
otherCashflowsFromFinancingActivities -1228000.00
changeToNetincome 28066000.00
capitalExpenditures 24746000
changeInWorkingCapital 65359000.00
stockBasedCompensation 1937000.00
otherNonCashItems 36104000.00
freeCashFlow -16206000.00
2020-02-29
date 2020-02-29
filing_date 2020-02-29
currency_symbol USD
investments -34098000.00
changeToLiabilities -4541000.00
totalCashflowsFromInvestingActivities -34098000.00
netBorrowings -129000.00
totalCashFromFinancingActivities 52565000.00
changeToOperatingActivities 5748000.00
netIncome -6833000.00
changeInCash 7130000.00
beginPeriodCashFlow 33956000.00
endPeriodCashFlow 41086000.00
totalCashFromOperatingActivities -10894000.00
depreciation 4315000.00
otherCashflowsFromInvestingActivities 82000.00
dividendsPaid 0.00
changeToInventory -17611000.00
changeToAccountReceivables -498000.00
salePurchaseOfStock 53793000.00
otherCashflowsFromFinancingActivities -191000.00
changeToNetincome 8083000.00
capitalExpenditures 34726000
changeInWorkingCapital -16459000.00
stockBasedCompensation 2400000.00
otherNonCashItems 6381000.00
freeCashFlow -45620000.00
2019-11-30
date 2019-11-30
filing_date 2019-11-30
currency_symbol USD
investments -33954000.00
changeToLiabilities -10917000.00
totalCashflowsFromInvestingActivities -33954000.00
netBorrowings 34872000.00
totalCashFromFinancingActivities 34029000.00
changeToOperatingActivities 5507000.00
netIncome -863000.00
changeInCash -13599000.00
beginPeriodCashFlow 47555000.00
endPeriodCashFlow 33956000.00
totalCashFromOperatingActivities -13674000.00
depreciation 3359000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 0.00
changeToInventory -12943000.00
changeToAccountReceivables -3573000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities 34157000.00
changeToNetincome 5756000.00
capitalExpenditures 32015000
changeInWorkingCapital -21926000.00
stockBasedCompensation 2805000.00
otherNonCashItems 2749000.00
freeCashFlow -45689000.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
investments 7515000.00
changeToLiabilities 7359000.00
totalCashflowsFromInvestingActivities 7515000.00
netBorrowings 98000.00
totalCashFromFinancingActivities 8572000.00
changeToOperatingActivities -5200000.00
netIncome -22454000.00
changeInCash 365000.00
beginPeriodCashFlow 47190000.00
endPeriodCashFlow 47555000.00
totalCashFromOperatingActivities -15722000.00
depreciation 3214000.00
otherCashflowsFromInvestingActivities 934000.00
dividendsPaid 0.00
changeToInventory 4165000.00
changeToAccountReceivables 1388000.00
salePurchaseOfStock 35146000.00
otherCashflowsFromFinancingActivities 8575000.00
changeToNetincome -4194000.00
capitalExpenditures 32740000
changeInWorkingCapital 7712000.00
stockBasedCompensation 4036000.00
otherNonCashItems -1942000.00
freeCashFlow -48462000.00
2019-05-31
date 2019-05-31
filing_date 2019-05-31
currency_symbol USD
investments -17170000.00
changeToLiabilities 8402000.00
totalCashflowsFromInvestingActivities -54297000.00
netBorrowings 37535000.00
totalCashFromFinancingActivities 48851000.00
changeToOperatingActivities -10566000.00
netIncome -10180000.00
changeInCash 34713000.00
beginPeriodCashFlow 12477000.00
endPeriodCashFlow 47190000.00
totalCashFromOperatingActivities 3006000.00
depreciation 2198000.00
otherCashflowsFromInvestingActivities 23257000.00
dividendsPaid 0.00
changeToInventory 2633000.00
changeToAccountReceivables 9628000.00
salePurchaseOfStock 25901000.00
otherCashflowsFromFinancingActivities 61316000.00
changeToNetincome 891000.00
capitalExpenditures 27729000
changeInWorkingCapital 10097000.00
stockBasedCompensation 3875000.00
otherNonCashItems -741000.00
freeCashFlow -24723000.00
2019-02-28
date 2019-02-28
filing_date 2019-02-28
currency_symbol CAD
investments -13111000.00
changeToLiabilities -5021244.67
totalCashflowsFromInvestingActivities -4360703.37
netBorrowings -34590.28
totalCashFromFinancingActivities 2982000.00
changeToOperatingActivities -46563.84
netIncome -6386000.00
changeInCash -17685000.00
beginPeriodCashFlow 30162000.00
endPeriodCashFlow 12477000.00
totalCashFromOperatingActivities -7556000.00
depreciation 1802000.00
otherCashflowsFromInvestingActivities -15299.55
dividendsPaid 0.00
changeToInventory 10987000.00
changeToAccountReceivables -13061000.00
salePurchaseOfStock 3535193.06
otherCashflowsFromFinancingActivities 3086000.00
changeToNetincome 4769799.95
capitalExpenditures 28184000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -17311000.00
stockBasedCompensation 5136000.00
otherNonCashItems -3212000.00
freeCashFlow -35740000.00
2018-11-30
date 2018-11-30
filing_date 2018-11-30
currency_symbol USD
investments -2034446.45
changeToLiabilities 7444344.16
totalCashflowsFromInvestingActivities -18062575.21
netBorrowings 7444344.16
totalCashFromFinancingActivities 13923000.00
changeToOperatingActivities 1779482.55
netIncome 29517000.00
changeInCash -24902000.00
beginPeriodCashFlow 55064000.00
endPeriodCashFlow 30162000.00
totalCashFromOperatingActivities -14809000.00
depreciation 1688000.00
otherCashflowsFromInvestingActivities 451263.54
dividendsPaid 0.00
changeToInventory -58695000.00
changeToAccountReceivables -11089000.00
salePurchaseOfStock 3363417.57
otherCashflowsFromFinancingActivities 14025000.00
changeToNetincome 8680806.26
capitalExpenditures 22091000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -57520000.00
stockBasedCompensation 1847000.00
otherNonCashItems 9928000.00
freeCashFlow -36900000.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
investments -2705000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -24016000.00
netBorrowings 9898000.00
totalCashFromFinancingActivities -1572000.00
changeToOperatingActivities 2366000.00
netIncome 19628000.00
changeInCash 23453000.00
beginPeriodCashFlow 31611000.00
endPeriodCashFlow 55064000.00
totalCashFromOperatingActivities -7521000.00
depreciation 1513000.00
otherCashflowsFromInvestingActivities 600000.00
dividendsPaid 0.00
changeToInventory -24522000.00
changeToAccountReceivables -149000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1470000.00
changeToNetincome 11542000.00
capitalExpenditures 17016000
changeInWorkingCapital -19489000.00
stockBasedCompensation 1977000.00
otherNonCashItems -9059000.00
freeCashFlow -24537000.00
2018-05-31
date 2018-05-31
filing_date 2018-05-31
currency_symbol USD
investments -2705000.00
changeToLiabilities -3097784.00
totalCashflowsFromInvestingActivities -13129457.00
netBorrowings -87042.00
totalCashFromFinancingActivities -1713816.00
changeToOperatingActivities 227677.00
netIncome 2820090.00
changeInCash -22107231.00
beginPeriodCashFlow 53718231.00
endPeriodCashFlow 31611000.00
totalCashFromOperatingActivities -7263588.00
depreciation 911516.00
otherCashflowsFromInvestingActivities 578138.00
dividendsPaid 0.00
changeToInventory -15809696.00
changeToAccountReceivables -569631.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1626931.00
changeToNetincome 5768061.00
capitalExpenditures 13707805
changeInWorkingCapital -19249434.00
stockBasedCompensation 1156752.00
otherNonCashItems 6489688.00
freeCashFlow -20971393.00
2018-02-28
date 2018-02-28
filing_date 2018-02-28
currency_symbol USD
totalCashFromFinancingActivities 163730098.00
netIncome 1077686.00
changeInCash 46084331.00
beginPeriodCashFlow 7633900.00
endPeriodCashFlow 53718231.00
totalCashFromOperatingActivities 2161374.00
depreciation 623380.00
changeToInventory -6821781.00
changeToAccountReceivables -856841.00
otherCashflowsFromFinancingActivities 163815321.00
capitalExpenditures 15908165
changeInWorkingCapital -2485240.00
stockBasedCompensation 1153625.00
otherNonCashItems 2084612.00
freeCashFlow -13746791.00
2017-11-30
date 2017-11-30
filing_date 2017-11-30
currency_symbol USD
totalCashFromFinancingActivities 3465718.00
netIncome -1401776.00
changeInCash 5676530.00
beginPeriodCashFlow 1957370.00
endPeriodCashFlow 7633900.00
totalCashFromOperatingActivities -80786.00
depreciation 480104.00
changeToInventory -1530523.00
changeToAccountReceivables 1912472.00
otherCashflowsFromFinancingActivities 3579612.00
capitalExpenditures 9803030
changeInWorkingCapital 342674.00
stockBasedCompensation 745623.00
otherNonCashItems -158300.00
freeCashFlow -9883816.00
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
totalCashFromFinancingActivities -354739.00
netIncome -2033330.00
changeInCash -749957.00
beginPeriodCashFlow 2707327.00
endPeriodCashFlow 1957370.00
totalCashFromOperatingActivities -1216073.00
depreciation 507442.00
changeToInventory -1611366.00
changeToAccountReceivables -1514016.00
otherCashflowsFromFinancingActivities 404575.00
capitalExpenditures 13209312
changeInWorkingCapital -1755499.00
stockBasedCompensation 1424225.00
otherNonCashItems 761384.00
freeCashFlow -14425385.00
2017-05-31
date 2017-05-31
filing_date 2017-05-31
currency_symbol USD
totalCashFromFinancingActivities 1469977.00
netIncome -2345586.00
changeInCash 1378814.00
beginPeriodCashFlow 1328513.00
endPeriodCashFlow 2707327.00
totalCashFromOperatingActivities -2358929.00
depreciation 377514.00
changeToInventory 1343811.00
changeToAccountReceivables -797.00
otherCashflowsFromFinancingActivities 1554727.00
capitalExpenditures 6422777
changeInWorkingCapital -246255.00
stockBasedCompensation 221663.00
otherNonCashItems -200722.00
freeCashFlow -8781706.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalCashFromFinancingActivities 37796468.00
netIncome -5755215.00
changeInCash -497967.00
beginPeriodCashFlow 1826480.00
endPeriodCashFlow 1328513.00
totalCashFromOperatingActivities -3419774.00
depreciation 362986.00
changeToInventory 1244800.00
changeToAccountReceivables -860012.00
otherCashflowsFromFinancingActivities -2374867.00
capitalExpenditures 4524337
changeInWorkingCapital 2145245.00
stockBasedCompensation 291395.00
otherNonCashItems -711624.00
freeCashFlow -7944111.00
2016-11-30
date 2016-11-30
filing_date 2016-11-30
currency_symbol USD
totalCashFromFinancingActivities 1894522.00
netIncome -755547.00
changeInCash -8031157.00
beginPeriodCashFlow 9857637.00
endPeriodCashFlow 1826480.00
totalCashFromOperatingActivities 883610.00
depreciation 302808.00
changeToInventory -426643.00
changeToAccountReceivables -48916.00
otherCashflowsFromFinancingActivities 2965777.00
capitalExpenditures 10173703
changeInWorkingCapital 350938.00
stockBasedCompensation 273719.00
otherNonCashItems 776106.00
freeCashFlow -9290093.00
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
totalCashFromFinancingActivities 31608088.00
netIncome 624887.00
changeInCash 7928507.00
beginPeriodCashFlow 1929130.00
endPeriodCashFlow 9857637.00
totalCashFromOperatingActivities -455039.00
depreciation 244882.00
changeToInventory -1703109.00
changeToAccountReceivables -162719.00
otherCashflowsFromFinancingActivities -2489482.00
capitalExpenditures 2286940
changeInWorkingCapital -1898657.00
stockBasedCompensation 164321.00
otherNonCashItems 446926.00
freeCashFlow -2741979.00
2016-05-31
date 2016-05-31
filing_date 2016-05-31
currency_symbol USD
totalCashFromFinancingActivities -191916.00
netIncome 367720.00
changeInCash 939655.00
beginPeriodCashFlow 989475.00
endPeriodCashFlow 1929130.00
totalCashFromOperatingActivities 372888.00
depreciation 203742.00
changeToInventory -848499.00
changeToAccountReceivables 51161.00
otherCashflowsFromFinancingActivities -113159.00
capitalExpenditures 1441717
changeInWorkingCapital -126556.00
stockBasedCompensation 66562.00
otherNonCashItems -138573.00
freeCashFlow -1068829.00
2016-02-29
date 2016-02-29
filing_date 2016-02-29
currency_symbol USD
totalCashFromFinancingActivities 422421.00
netIncome 55267.00
changeInCash -1184120.00
beginPeriodCashFlow 2173595.00
endPeriodCashFlow 989475.00
totalCashFromOperatingActivities -1063450.00
depreciation 195865.00
changeToInventory -909713.00
changeToAccountReceivables -654828.00
otherCashflowsFromFinancingActivities 190193.00
capitalExpenditures 543091
changeInWorkingCapital -1254557.00
stockBasedCompensation 46699.00
otherNonCashItems -106724.00
freeCashFlow -1606541.00
2015-11-30
date 2015-11-30
filing_date 2015-11-30
currency_symbol USD
totalCashFromFinancingActivities 5472297.00
netIncome -201211.00
changeInCash 699901.00
beginPeriodCashFlow 1473694.00
endPeriodCashFlow 2173595.00
totalCashFromOperatingActivities -626522.00
depreciation 141104.00
changeToInventory -282606.00
changeToAccountReceivables -28719.00
otherCashflowsFromFinancingActivities 2391370.00
capitalExpenditures 145874
changeInWorkingCapital -683746.00
stockBasedCompensation 164767.00
otherNonCashItems -47436.00
freeCashFlow -772396.00
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
totalCashFromFinancingActivities 2404808.00
netIncome 56926.00
changeInCash 1106124.00
beginPeriodCashFlow 367570.00
endPeriodCashFlow 1473694.00
totalCashFromOperatingActivities -1148462.00
depreciation 112529.00
changeToInventory 78766.00
changeToAccountReceivables -434525.00
otherCashflowsFromFinancingActivities 2451330.00
capitalExpenditures 350222
changeInWorkingCapital -693879.00
stockBasedCompensation 18160.00
otherNonCashItems -644688.00
freeCashFlow -1498684.00
2015-05-31
date 2015-05-31
filing_date 2015-05-31
currency_symbol USD
totalCashFromFinancingActivities -81658.00
netIncome 119695.00
changeInCash -356430.00
beginPeriodCashFlow 724000.00
endPeriodCashFlow 367570.00
totalCashFromOperatingActivities -590373.00
depreciation 147460.00
changeToInventory -988339.00
changeToAccountReceivables 136750.00
otherCashflowsFromFinancingActivities -38161.00
capitalExpenditures 984399
changeInWorkingCapital -958774.00
stockBasedCompensation 62459.00
otherNonCashItems 38787.00
freeCashFlow -1574772.00
2015-02-28
date 2015-02-28
filing_date 2015-02-28
currency_symbol USD
totalCashFromFinancingActivities 1241791.00
netIncome -634936.00
changeInCash -582032.00
beginPeriodCashFlow 1306032.00
endPeriodCashFlow 724000.00
totalCashFromOperatingActivities 97761.00
depreciation 85475.00
changeToInventory -406649.00
changeToAccountReceivables -93211.00
otherCashflowsFromFinancingActivities -135345.00
capitalExpenditures 2421584
changeInWorkingCapital 501165.00
stockBasedCompensation 117094.00
otherNonCashItems 28963.00
freeCashFlow -2323823.00
2014-11-30
date 2014-11-30
filing_date 2014-11-30
currency_symbol USD
totalCashFromFinancingActivities 2477500.00
netIncome -818538.00
changeInCash -4420642.00
beginPeriodCashFlow 5726674.00
endPeriodCashFlow 1306032.00
totalCashFromOperatingActivities -1198953.00
depreciation 69337.00
changeToInventory -116952.00
changeToAccountReceivables -130601.00
otherCashflowsFromFinancingActivities 2477500.00
capitalExpenditures 3699189
changeInWorkingCapital -508781.00
stockBasedCompensation 59029.00
freeCashFlow -4898142.00
2014-05-31
date 2014-05-31
filing_date 2014-07-31
currency_symbol USD
netIncome -186880.00
changeInCash -90116.00
beginPeriodCashFlow 136997.00
endPeriodCashFlow 46881.00
totalCashFromOperatingActivities -90116.00
capitalExpenditures 0
changeInWorkingCapital 101365.00
otherNonCashItems -4601.00
freeCashFlow -90116.00
2014-02-28
date 2014-02-28
filing_date 2014-04-30
currency_symbol USD
netIncome -24188.00
changeInCash -5738.00
beginPeriodCashFlow 142735.00
endPeriodCashFlow 136997.00
totalCashFromOperatingActivities -5738.00
capitalExpenditures 0
changeInWorkingCapital 18450.00
freeCashFlow -5738.00
2013-11-30
date 2013-11-30
filing_date 2014-01-31
currency_symbol USD
netIncome -15693.00
changeInCash -679.00
beginPeriodCashFlow 143414.00
endPeriodCashFlow 142735.00
totalCashFromOperatingActivities -679.00
capitalExpenditures 0
changeInWorkingCapital 15014.00
freeCashFlow -679.00
2013-08-31
date 2013-08-31
filing_date 2013-10-31
currency_symbol USD
netIncome -186753.00
changeInCash 3008.00
beginPeriodCashFlow 140406.00
endPeriodCashFlow 143414.00
totalCashFromOperatingActivities 23008.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 20000
changeInWorkingCapital 36228.00
otherNonCashItems 173533.00
freeCashFlow 3008.00
2013-05-31
date 2013-05-31
filing_date 2013-07-31
currency_symbol USD
netIncome -12673.00
changeInCash -17374.00
beginPeriodCashFlow 157780.00
endPeriodCashFlow 140406.00
totalCashFromOperatingActivities -7374.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 5299.00
freeCashFlow -17374.00
2013-02-28
date 2013-02-28
filing_date 2013-04-30
currency_symbol USD
totalCashFromFinancingActivities 480.00
netIncome -2962.00
changeInCash -6302.00
beginPeriodCashFlow 164082.00
endPeriodCashFlow 157780.00
totalCashFromOperatingActivities -16782.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 10000
changeInWorkingCapital -13820.00
freeCashFlow -6782.00
2012-11-30
date 2012-11-30
filing_date 2013-01-31
currency_symbol USD
netIncome -58702.00
changeInCash -43506.00
beginPeriodCashFlow 207588.00
endPeriodCashFlow 164082.00
totalCashFromOperatingActivities -33506.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 25196.00
freeCashFlow -43506.00
2012-08-31
date 2012-08-31
filing_date 2012-10-31
currency_symbol USD
netIncome -252806.00
changeInCash -70325.00
beginPeriodCashFlow 277913.00
endPeriodCashFlow 207588.00
totalCashFromOperatingActivities -40325.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 0
changeInWorkingCapital 35785.00
otherNonCashItems 176696.00
freeCashFlow -40325.00
2012-05-31
date 2012-05-31
filing_date 2012-07-31
currency_symbol USD
netIncome -60775.00
changeInCash -42683.00
beginPeriodCashFlow 320596.00
endPeriodCashFlow 277913.00
totalCashFromOperatingActivities -82275.00
otherCashflowsFromFinancingActivities 39592.00
capitalExpenditures 0
changeInWorkingCapital -21500.00
freeCashFlow -82275.00
2012-02-29
date 2012-02-29
filing_date 2012-04-30
currency_symbol USD
totalCashFromFinancingActivities 11487.00
netIncome -43441.00
changeInCash -64337.00
beginPeriodCashFlow 384933.00
endPeriodCashFlow 320596.00
totalCashFromOperatingActivities -75824.00
otherCashflowsFromFinancingActivities 11487.00
capitalExpenditures 0
changeInWorkingCapital -32383.00
freeCashFlow -75824.00
2011-11-30
date 2011-11-30
filing_date 2012-01-31
currency_symbol USD
totalCashFromFinancingActivities 315185.00
netIncome -81037.00
changeInCash 246933.00
beginPeriodCashFlow 138000.00
endPeriodCashFlow 384933.00
totalCashFromOperatingActivities -68252.00
otherCashflowsFromFinancingActivities -149815.00
capitalExpenditures 0
changeInWorkingCapital 12785.00
freeCashFlow -68252.00
2011-08-31
date 2011-08-31
filing_date 2011-10-31
currency_symbol USD
totalCashFromFinancingActivities 50.00
netIncome -6390.00
changeInCash -2408.00
beginPeriodCashFlow 140408.00
endPeriodCashFlow 138000.00
totalCashFromOperatingActivities -2458.00
otherCashflowsFromFinancingActivities 50.00
capitalExpenditures 0
changeInWorkingCapital 3932.00
freeCashFlow -2458.00
2011-05-31
date 2011-05-31
filing_date 2011-07-31
currency_symbol USD
totalCashFromFinancingActivities -11750.00
netIncome -9296.00
changeInCash -31996.00
beginPeriodCashFlow 172404.00
endPeriodCashFlow 140408.00
totalCashFromOperatingActivities -10246.00
otherCashflowsFromFinancingActivities -11750.00
capitalExpenditures 10000
changeInWorkingCapital -950.00
freeCashFlow -20246.00
yearly
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol CAD
investments 95474000.00
changeToLiabilities 12148000.00
totalCashflowsFromInvestingActivities 44033000.00
netBorrowings -1013000.00
totalCashFromFinancingActivities 5328000.00
changeToOperatingActivities 1213000.00
netIncome -14283000.00
changeInCash 13150000.00
beginPeriodCashFlow 55365000.00
endPeriodCashFlow 68515000.00
totalCashFromOperatingActivities -36211000.00
issuanceOfCapitalStock 0.00
depreciation 24907000.00
otherCashflowsFromInvestingActivities 5776000.00
dividendsPaid 0.00
changeToInventory -12218000.00
changeToAccountReceivables -24020000.00
otherCashflowsFromFinancingActivities 6341000.00
changeToNetincome -23958000.00
capitalExpenditures 48778000
changeInWorkingCapital -22877000.00
stockBasedCompensation 5127000.00
otherNonCashItems -28997000.00
freeCashFlow -84989000.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
investments -72487000.00
changeToLiabilities 2062000.00
totalCashflowsFromInvestingActivities -115109000.00
netBorrowings -116403000.00
totalCashFromFinancingActivities 174463000.00
changeToOperatingActivities -542000.00
netIncome -130704000.00
changeInCash 30765000.00
beginPeriodCashFlow 24600000.00
endPeriodCashFlow 55365000.00
totalCashFromOperatingActivities -28589000.00
issuanceOfCapitalStock 284876000.00
depreciation 31033000.00
otherCashflowsFromInvestingActivities -30327000.00
dividendsPaid 0.00
changeToInventory 28683000.00
changeToAccountReceivables -6007000.00
otherCashflowsFromFinancingActivities 5990000.00
changeToNetincome 46083000.00
capitalExpenditures 12329000
changeInWorkingCapital 24196000.00
stockBasedCompensation 3896000.00
otherNonCashItems 776000.00
freeCashFlow -40918000.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
investments -138196000.00
changeToLiabilities -27995000.00
totalCashflowsFromInvestingActivities -138196000.00
netBorrowings 64048000.00
totalCashFromFinancingActivities 160366000.00
changeToOperatingActivities 9598000.00
netIncome -136157000.00
changeInCash -22955000.00
beginPeriodCashFlow 47555000.00
endPeriodCashFlow 24600000.00
totalCashFromOperatingActivities -45125000.00
issuanceOfCapitalStock 99997000.00
depreciation 17958000.00
otherCashflowsFromInvestingActivities -7607000.00
dividendsPaid 0.00
changeToInventory 45641000.00
changeToAccountReceivables 1794000.00
otherCashflowsFromFinancingActivities 61321000.00
changeToNetincome 44036000.00
capitalExpenditures 78653000
changeInWorkingCapital 29038000.00
stockBasedCompensation 7796000.00
otherNonCashItems 46711000.00
freeCashFlow -123778000.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
investments -46782000.00
changeToLiabilities 10562000.00
totalCashflowsFromInvestingActivities -46782000.00
netBorrowings 47427000.00
totalCashFromFinancingActivities 74328000.00
changeToOperatingActivities -13540000.00
netIncome -9504000.00
changeInCash -7509000.00
beginPeriodCashFlow 55064000.00
endPeriodCashFlow 47555000.00
totalCashFromOperatingActivities -35081000.00
depreciation 8902000.00
otherCashflowsFromInvestingActivities 1637000.00
dividendsPaid 0.00
changeToInventory -40909000.00
changeToAccountReceivables -13134000.00
salePurchaseOfStock 35146000.00
otherCashflowsFromFinancingActivities 87002000.00
changeToNetincome 22580000.00
capitalExpenditures 110294000
changeInWorkingCapital -57021000.00
stockBasedCompensation 14894000.00
otherNonCashItems 4013000.00
freeCashFlow -145375000.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
investments -97997000.00
changeToLiabilities 3982000.00
totalCashflowsFromInvestingActivities -97997000.00
netBorrowings 114771000.00
totalCashFromFinancingActivities 163910000.00
changeToOperatingActivities -2169000.00
netIncome 22124000.00
changeInCash 53107000.00
beginPeriodCashFlow 1957000.00
endPeriodCashFlow 55064000.00
totalCashFromOperatingActivities -12704000.00
issuanceOfCapitalStock 57500000.00
depreciation 3528000.00
otherCashflowsFromInvestingActivities 1423000.00
dividendsPaid 0.00
changeToInventory -48684000.00
changeToAccountReceivables 337000.00
salePurchaseOfStock 64173000.00
otherCashflowsFromFinancingActivities 106798000.00
changeToNetincome 9789000.00
capitalExpenditures 56435000
changeInWorkingCapital -40881000.00
stockBasedCompensation 5033000.00
otherNonCashItems -643000.00
freeCashFlow -69139000.00
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
investments -42595330.00
changeToLiabilities 671000.00
totalCashflowsFromInvestingActivities -39439000.00
netBorrowings -1779000.00
totalCashFromFinancingActivities 40806228.00
changeToOperatingActivities -1518000.00
netIncome -10889678.00
changeInCash -7900267.00
beginPeriodCashFlow 9857637.00
endPeriodCashFlow 1957370.00
totalCashFromOperatingActivities -6111166.00
depreciation 1550750.00
otherCashflowsFromInvestingActivities 666000.00
dividendsPaid 0.00
changeToInventory 550602.00
changeToAccountReceivables -2423741.00
salePurchaseOfStock 45477000.00
otherCashflowsFromFinancingActivities 2550212.00
changeToNetincome 2808000.00
capitalExpenditures 34330129
changeInWorkingCapital 494429.00
stockBasedCompensation 2211002.00
otherNonCashItems 625144.00
freeCashFlow -40441295.00
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
investments -27154824.00
changeToLiabilities 652074.00
totalCashflowsFromInvestingActivities -27154824.00
netBorrowings 2625115.00
totalCashFromFinancingActivities 37310890.00
changeToOperatingActivities -76558.00
netIncome 846663.00
changeInCash 8383943.00
beginPeriodCashFlow 1473694.00
endPeriodCashFlow 9857637.00
totalCashFromOperatingActivities -1772123.00
depreciation 785593.00
otherCashflowsFromInvestingActivities 37398.00
dividendsPaid 0.00
changeToInventory -3743927.00
changeToAccountReceivables -795105.00
salePurchaseOfStock 37659940.00
otherCashflowsFromFinancingActivities -21078.00
changeToNetincome 556637.00
capitalExpenditures 4417622
changeInWorkingCapital -3963516.00
stockBasedCompensation 442349.00
otherNonCashItems 154193.00
freeCashFlow -6189745.00
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
investments -17336530.41
changeToLiabilities 282532.54
totalCashflowsFromInvestingActivities -7523180.00
netBorrowings 3714469.82
totalCashFromFinancingActivities 6042414.00
changeToOperatingActivities -6762.58
netIncome -1276854.00
changeInCash -4252980.00
beginPeriodCashFlow 5726674.00
endPeriodCashFlow 1473694.00
totalCashFromOperatingActivities -2772213.00
depreciation 414801.00
otherCashflowsFromInvestingActivities 28467.69
dividendsPaid 0.00
changeToInventory -1433174.00
changeToAccountReceivables -521587.00
salePurchaseOfStock 1407420.00
otherCashflowsFromFinancingActivities 4755297.00
changeToNetincome -243088.22
capitalExpenditures 7523181
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -1592482.00
stockBasedCompensation 256743.00
otherNonCashItems -576911.00
freeCashFlow -10295394.00
2014-08-31
date 2014-08-31
filing_date 2014-04-30
currency_symbol USD
totalCashFromFinancingActivities 11992555.00
netIncome -239307.00
changeInCash -20783.00
beginPeriodCashFlow 157780.00
endPeriodCashFlow 136997.00
totalCashFromOperatingActivities 9217.00
depreciation 206809.00
changeToInventory -675521.00
changeToAccountReceivables -299711.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 30000
changeInWorkingCapital 74991.00
stockBasedCompensation 649345.00
otherNonCashItems 173533.00
freeCashFlow -20783.00
2013-08-31
date 2013-08-31
filing_date 2013-04-30
currency_symbol USD
totalCashFromFinancingActivities 480.00
netIncome -375245.00
changeInCash -162816.00
beginPeriodCashFlow 320596.00
endPeriodCashFlow 157780.00
totalCashFromOperatingActivities -172888.00
otherCashflowsFromFinancingActivities 9592.00
capitalExpenditures 30000
changeInWorkingCapital 25661.00
stockBasedCompensation 176696.00
freeCashFlow -202888.00
2012-08-31
date 2012-08-31
filing_date 2012-04-30
currency_symbol USD
totalCashFromFinancingActivities 314972.00
netIncome -140164.00
changeInCash 148192.00
beginPeriodCashFlow 172404.00
endPeriodCashFlow 320596.00
totalCashFromOperatingActivities -156780.00
salePurchaseOfStock -1600.00
otherCashflowsFromFinancingActivities -148428.00
capitalExpenditures 10000
changeInWorkingCapital -16616.00
freeCashFlow -166780.00
Income_Statement
currency_symbol CAD
quarterly
2023-05-31
date 2023-05-31
filing_date 2023-05-31
currency_symbol CAD
researchDevelopment 3463000.00
incomeBeforeTax -214753000.00
netIncome -213451000.00
sellingGeneralAdministrative 14232000.00
sellingAndMarketingExpenses 4550000.00
grossProfit -4697000.00
reconciledDepreciation 7029000.00
ebit -219637000.00
ebitda -21653000.00
depreciationAndAmortization 197984000.00
operatingIncome -219637000.00
otherOperatingExpenses 61180000.00
interestExpense 64000.00
taxProvision -1302000.00
netInterestIncome -64000.00
incomeTaxExpense -1302000.00
totalRevenue 32785000.00
totalOperatingExpenses 23698000.00
costOfRevenue 37482000.00
totalOtherIncomeExpenseNet 4884000.00
netIncomeFromContinuingOps -213451000.00
2023-02-28
date 2023-02-28
filing_date 2023-02-28
currency_symbol CAD
researchDevelopment 3348000.00
incomeBeforeTax -7487000.00
netIncome -7488000.00
sellingGeneralAdministrative 11518000.00
sellingAndMarketingExpenses 4334000.00
grossProfit 9802000.00
reconciledDepreciation 6936000.00
ebit -10843000.00
ebitda -4203000.00
depreciationAndAmortization 6640000.00
operatingIncome -10843000.00
otherOperatingExpenses 50336000.00
interestExpense 63000.00
taxProvision 1000.00
netInterestIncome -63000.00
incomeTaxExpense 1000.00
totalRevenue 39493000.00
totalOperatingExpenses 20645000.00
costOfRevenue 29691000.00
totalOtherIncomeExpenseNet 3356000.00
netIncomeFromContinuingOps -7488000.00
2022-11-30
date 2022-11-30
filing_date 2022-11-30
currency_symbol CAD
researchDevelopment 2383000.00
incomeBeforeTax 5097000.00
netIncome 5329000.00
sellingGeneralAdministrative 11560000.00
sellingAndMarketingExpenses 4491000.00
grossProfit 23886000.00
reconciledDepreciation 6801000.00
ebit 4058000.00
ebitda 10453000.00
depreciationAndAmortization 6395000.00
operatingIncome 4058000.00
otherOperatingExpenses 39263000.00
interestExpense 41000.00
taxProvision -232000.00
netInterestIncome -41000.00
incomeTaxExpense -232000.00
totalRevenue 43321000.00
totalOperatingExpenses 19828000.00
costOfRevenue 19435000.00
totalOtherIncomeExpenseNet 1039000.00
netIncomeFromContinuingOps 5329000.00
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol CAD
researchDevelopment 2390000.00
incomeBeforeTax -6443000.00
netIncome -6144000.00
sellingGeneralAdministrative 12513000.00
sellingAndMarketingExpenses 4111000.00
grossProfit 14248000.00
reconciledDepreciation 6747000.00
ebit -6295000.00
ebitda -76000.00
depreciationAndAmortization 6219000.00
operatingIncome -6295000.00
otherOperatingExpenses 51775000.00
interestExpense 168000.00
taxProvision -299000.00
netInterestIncome -168000.00
incomeTaxExpense -299000.00
totalRevenue 45480000.00
totalOperatingExpenses 20543000.00
costOfRevenue 31232000.00
totalOtherIncomeExpenseNet -148000.00
netIncomeFromContinuingOps -6144000.00
netIncomeApplicableToCommonShares -6144000.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol CAD
researchDevelopment 1373000.00
incomeBeforeTax -2479000.00
netIncome -2787000.00
sellingGeneralAdministrative 12011000.00
sellingAndMarketingExpenses 4672000.00
grossProfit 7642000.00
reconciledDepreciation 6060000.00
ebit -11784000.00
ebitda -5917000.00
depreciationAndAmortization 5867000.00
operatingIncome -11784000.00
otherOperatingExpenses 49899000.00
interestExpense 88000.00
taxProvision 308000.00
netInterestIncome -88000.00
incomeTaxExpense 308000.00
totalRevenue 38115000.00
totalOperatingExpenses 19426000.00
costOfRevenue 30473000.00
totalOtherIncomeExpenseNet 9305000.00
netIncomeFromContinuingOps -2787000.00
netIncomeApplicableToCommonShares -2787000.00
2022-02-28
date 2022-02-28
filing_date 2022-02-28
currency_symbol CAD
researchDevelopment 1184000.00
incomeBeforeTax -4144000.00
netIncome -4047000.00
sellingGeneralAdministrative 9987000.00
sellingAndMarketingExpenses 3417000.00
grossProfit 9069000.00
reconciledDepreciation 6033000.00
ebit -6950000.00
ebitda -1416000.00
depreciationAndAmortization 5534000.00
operatingIncome -6950000.00
otherOperatingExpenses 38786000.00
interestExpense 90000.00
taxProvision -97000.00
netInterestIncome -90000.00
incomeTaxExpense -97000.00
totalRevenue 31836000.00
totalOperatingExpenses 16019000.00
costOfRevenue 22767000.00
totalOtherIncomeExpenseNet 2806000.00
netIncomeFromContinuingOps -4047000.00
netIncomeApplicableToCommonShares -4047000.00
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol CAD
researchDevelopment 1015000.00
incomeBeforeTax -1305000.00
netIncome -1305000.00
sellingGeneralAdministrative 7843000.00
sellingAndMarketingExpenses 4660000.00
grossProfit 610000.00
reconciledDepreciation 6067000.00
ebit -13867000.00
ebitda -7800000.00
depreciationAndAmortization 6067000.00
operatingIncome -13723000.00
otherOperatingExpenses 44101000.00
interestExpense 83000.00
netInterestIncome -83000.00
incomeTaxExpense -12645000.00
totalRevenue 30378000.00
totalOperatingExpenses 14333000.00
costOfRevenue 29768000.00
totalOtherIncomeExpenseNet 12501000.00
netIncomeFromContinuingOps -1305000.00
netIncomeApplicableToCommonShares -1305000.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
researchDevelopment 1147000.00
incomeBeforeTax -25971000.00
netIncome -25971000.00
sellingGeneralAdministrative 7607000.00
sellingAndMarketingExpenses 4888000.00
grossProfit 3351000.00
reconciledDepreciation 15000000.00
ebit -10611000.00
ebitda 4389000.00
depreciationAndAmortization 15000000.00
operatingIncome -22120000.00
otherOperatingExpenses 35259000.00
interestExpense 136000.00
taxProvision 0.00
netInterestIncome -136000.00
incomeTaxExpense 15224000.00
totalRevenue 24865000.00
totalOperatingExpenses 13745000.00
costOfRevenue 21514000.00
totalOtherIncomeExpenseNet -15441000.00
netIncomeFromContinuingOps -25971000.00
netIncomeApplicableToCommonShares -25971000.00
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol USD
researchDevelopment 890000.00
incomeBeforeTax -4008000.00
netIncome -4008000.00
sellingGeneralAdministrative 8732000.00
sellingAndMarketingExpenses 4106000.00
grossProfit 2119000.00
reconciledDepreciation 5557000.00
ebit -9816000.00
ebitda -4259000.00
depreciationAndAmortization 5557000.00
operatingIncome -12215000.00
otherOperatingExpenses 29825000.00
interestExpense 436000.00
taxProvision 0.00
netInterestIncome -436000.00
incomeTaxExpense -6244000.00
totalRevenue 20324000.00
totalOperatingExpenses 11620000.00
costOfRevenue 18205000.00
totalOtherIncomeExpenseNet 5929000.00
netIncomeFromContinuingOps -4008000.00
netIncomeApplicableToCommonShares -4008000.00
2021-02-28
date 2021-02-28
filing_date 2021-02-28
currency_symbol USD
researchDevelopment 786000.00
incomeBeforeTax -66389000.00
netIncome -66389000.00
sellingGeneralAdministrative 7627000.00
sellingAndMarketingExpenses 3141000.00
grossProfit -17195000.00
reconciledDepreciation 5207000.00
ebit -26907000.00
ebitda -21700000.00
depreciationAndAmortization 5207000.00
operatingIncome -29272000.00
otherOperatingExpenses 41206000.00
interestExpense 800000.00
netInterestIncome -800000.00
incomeTaxExpense 38682000.00
totalRevenue 14643000.00
totalOperatingExpenses 9368000.00
costOfRevenue 31838000.00
totalOtherIncomeExpenseNet -39026000.00
netIncomeFromContinuingOps -66389000.00
netIncomeApplicableToCommonShares -66389000.00
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
researchDevelopment 627000.00
incomeBeforeTax -34336000.00
netIncome -34336000.00
sellingGeneralAdministrative 6751000.00
sellingAndMarketingExpenses 3672000.00
grossProfit -16674000.00
reconciledDepreciation 5269000.00
ebit -26623000.00
ebitda -21354000.00
depreciationAndAmortization 5269000.00
operatingIncome -28213000.00
otherOperatingExpenses 45712000.00
interestExpense 1588000.00
taxProvision 0.00
netInterestIncome -1588000.00
incomeTaxExpense 6125000.00
totalRevenue 19331000.00
totalOperatingExpenses 9707000.00
costOfRevenue 36005000.00
totalOtherIncomeExpenseNet -6367000.00
netIncomeFromContinuingOps -34336000.00
netIncomeApplicableToCommonShares -34336000.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
researchDevelopment 371000.00
incomeBeforeTax -38590000.00
netIncome -38590000.00
sellingGeneralAdministrative 7480000.00
sellingAndMarketingExpenses 3218000.00
grossProfit -28756000.00
reconciledDepreciation 5298000.00
ebit -44884000.00
ebitda -39586000.00
depreciationAndAmortization 5298000.00
operatingIncome -42328000.00
otherOperatingExpenses 59986000.00
interestExpense 956000.00
taxProvision 0.00
netInterestIncome -956000.00
incomeTaxExpense 1774000.00
totalRevenue 20400000.00
totalOperatingExpenses 10830000.00
costOfRevenue 49156000.00
totalOtherIncomeExpenseNet -1984000.00
netIncomeFromContinuingOps -38591000.00
netIncomeApplicableToCommonShares -38591000.00
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
researchDevelopment 173000.00
incomeBeforeTax -99846000.00
netIncome -89871000.00
sellingGeneralAdministrative 6473000.00
sellingAndMarketingExpenses 4299000.00
grossProfit -50216000.00
reconciledDepreciation 4986000.00
ebit -58760000.00
ebitda -53774000.00
depreciationAndAmortization 4986000.00
operatingIncome -99309000.00
otherOperatingExpenses 76353000.00
interestExpense 2222000.00
taxProvision -9975000.00
interestIncome 2603000.00
netInterestIncome -2222000.00
incomeTaxExpense -9975000.00
totalRevenue 18021000.00
totalOperatingExpenses 8116000.00
costOfRevenue 68237000.00
totalOtherIncomeExpenseNet -39292000.00
netIncomeFromContinuingOps -89871000.00
netIncomeApplicableToCommonShares -89871000.00
2020-02-29