Аналитика онлайн » OHI

Logo

Omega Healthcare Investors, Inc. занимается финансированием и финансированием отрасли долгосрочного здравоохранения с особым акцентом на квалифицированных медицинских учреждениях. Его портфель состоит из долгосрочных договоров аренды и ипотеки. Компания была основана 31 марта 1992 года и имеет штаб-квартиру в Hunt Valley, MD.

General
Code OHI
Type Common Stock
Name Omega Healthcare Investors Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BGBTC2
ISIN US6819361006
LEI 549300OJ7ENK42CZ8E73
PrimaryTicker OHI.US
CUSIP 681936100
CIK 888491
EmployerIdNumber 38-3041398
FiscalYearEnd December
IPODate 1992-08-07
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Healthcare Facilities
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Health Care REITs
HomeCategory Domestic
IsDelisted Нет
Address 303 International Circle, Hunt Valley, MD, United States, 21030
Phone 410-427-1700
WebURL https://www.omegahealthcare.com
FullTimeEmployees 52
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 7740422144
MarketCapitalizationMln 7740.4221
EBITDA 673534016
PERatio 31.3265
PEGRatio 1.13
WallStreetTargetPrice 33
BookValue 14.976
DividendShare 2.68
DividendYield 0.0873
EarningsShare 0.98
EPSEstimateCurrentYear 1.13
EPSEstimateNextYear 1.42
EPSEstimateNextQuarter 0.34
EPSEstimateCurrentQuarter 0.33
MostRecentQuarter 2023-09-30
ProfitMargin 0.2722
OperatingMarginTTM 0.555
ReturnOnAssetsTTM 0.0236
ReturnOnEquityTTM 0.0617
RevenueTTM 855270976
RevenuePerShareTTM 3.597
QuarterlyRevenueGrowthYOY 0.011
GrossProfitTTM 794081000
DilutedEpsTTM 0.98
QuarterlyEarningsGrowthYOY -0.149

Financials / Income Statement / quarterly / net Income

33.29M
2021-12-31
189.61M
2022-03-31
89.47M
2022-06-30
102.27M
2022-09-30
45.58M
2022-12-31
35.94M
2023-03-31
59.86M
2023-06-30
91.38M
2023-09-30

Financials / Income Statement / quarterly / ebitda

178.45M
2021-12-31
227.07M
2022-03-31
219.31M
2022-06-30
212.73M
2022-09-30
63.59M
2022-12-31
200.46M
2023-03-31
212.17M
2023-06-30
233.1M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

249.95M
2021-12-31
249.32M
2022-03-31
244.65M
2022-06-30
239.43M
2022-09-30
144.85M
2022-12-31
218.2M
2023-03-31
250.19M
2023-06-30
242.03M
2023-09-30

Earnings / History / epsActual

0.19
2022-12-31
0.15
2023-03-31
0.25
2023-06-30
0.37
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 31.3265
ForwardPE 10.1317
PriceSalesTTM 9.062
PriceBookMRQ 2.054
EnterpriseValue 12446289920
EnterpriseValueRevenue 14.3493
EnterpriseValueEbitda 15.2617
SharesStats
SharesOutstanding 244994000
SharesFloat 244175310
PercentInsiders 0.36
PercentInstitutions 68.547
Technicals
Beta 0.903
52WeekHigh 34.063
52WeekLow 23.901
50DayMA 31.9852
200DayMA 30.6787
SharesShort 15781673
SharesShortPriorMonth 15371012
ShortRatio 7.79
ShortPercent 0.0871
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 9425313000.00
intangibleAssets 696000.00
totalLiab 5567983000.00
totalStockholderEquity 3668993000.00
otherCurrentLiab 276711000.00
commonStock 24498000.00
capitalStock 24498000.00
retainedEarnings -3040859000.00
goodWill 643335000.00
otherAssets 6292429000.00
cash 554705000.00
cashAndEquivalents 554705000.00
totalCurrentLiabilities 296241000.00
netDebt 4736567000.00
shortTermDebt 19530000.00
shortLongTermDebt 19530000.00
shortLongTermDebtTotal 5291272000.00
otherStockholderEquity 3616352000.00
propertyPlantEquipment 6192605000.00
totalCurrentAssets 2209933000.00
longTermInvestments 187541000.00
shortTermInvestments 7390579000.00
netReceivables 1584486000.00
longTermDebt 5291272000.00
accumulatedOtherComprehensiveIncome 28143000.00
nonCurrrentAssetsOther 6384504000.00
nonCurrentAssetsTotal 7215380000.00
longTermDebtTotal 5291272000.00
nonCurrentLiabilitiesTotal 5271742000.00
capitalSurpluse 6657211000.00
liabilitiesAndStockholdersEquity 9425313000.00
cashAndShortTermInvestments 554705000.00
netWorkingCapital 1913692000.00
netInvestedCapital 8960265000.00
commonStockSharesOutstanding 255955000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 9404033000.00
intangibleAssets 711000.00
otherCurrentAssets 33352000.00
totalLiab 5591441000.00
totalStockholderEquity 3624119000.00
otherCurrentLiab 304563000.00
commonStock 24099000.00
capitalStock 24099000.00
retainedEarnings -2967700000.00
otherLiab 14996000.00
goodWill 643862000.00
otherAssets 7220000.00
cash 350691000.00
cashAndEquivalents 350691000.00
totalCurrentLiabilities 324905000.00
netDebt 4936187000.00
shortTermDebt 20342000.00
shortLongTermDebt 20342000.00
shortLongTermDebtTotal 5286878000.00
otherStockholderEquity 6526367000.00
propertyPlantEquipment 6489376000.00
totalCurrentAssets 1901115000.00
longTermInvestments 191667000.00
netTangibleAssets 2980257000.00
netReceivables 1543204000.00
longTermDebt 5266536000.00
accountsPayable 304563000.00
noncontrollingInterestInConsolidatedEntity 188473000.00
accumulatedOtherComprehensiveIncome 41353000.00
commonStockTotalEquity 24099000.00
retainedEarningsTotalEquity -2967700000.00
nonCurrrentAssetsOther 6667389000.00
nonCurrentAssetsTotal 7502918000.00
longTermDebtTotal 360775000.00
nonCurrentLiabilitiesOther 4905761000.00
nonCurrentLiabilitiesTotal 5266536000.00
capitalSurpluse 6526367000.00
liabilitiesAndStockholdersEquity 9404033000.00
cashAndShortTermInvestments 350691000.00
netWorkingCapital 1576210000.00
netInvestedCapital 8910997000.00
commonStockSharesOutstanding 246100000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 9290206000.00
intangibleAssets 1409000.00
otherCurrentAssets 29102000.00
totalLiab 5604595000.00
totalStockholderEquity 3497057000.00
otherCurrentLiab 316661000.00
commonStock 23434000.00
capitalStock 23434000.00
retainedEarnings -2870070000.00
goodWill 643500000.00
otherAssets 29102000.00
cash 245182000.00
cashAndEquivalents 245182000.00
totalCurrentLiabilities 336445000.00
netDebt 5042752000.00
shortTermDebt 19784000.00
shortLongTermDebt 19784000.00
shortLongTermDebtTotal 5287934000.00
otherStockholderEquity 6322160000.00
propertyPlantEquipment 6438035000.00
totalCurrentAssets 1733544000.00
longTermInvestments 7905559000.00
netTangibleAssets 2853557000.00
netReceivables 1459260000.00
longTermDebt 364773000.00
accountsPayable 316661000.00
noncontrollingInterestInConsolidatedEntity 188554000.00
accumulatedOtherComprehensiveIncome 21533000.00
commonStockTotalEquity 23434000.00
retainedEarningsTotalEquity -2870070000.00
nonCurrrentAssetsOther 6731823000.00
nonCurrentAssetsTotal 7556662000.00
longTermDebtTotal 364773000.00
nonCurrentLiabilitiesOther 4903377000.00
nonCurrentLiabilitiesTotal 5268150000.00
capitalSurpluse 6322160000.00
liabilitiesAndStockholdersEquity 9290206000.00
cashAndShortTermInvestments 245182000.00
netWorkingCapital 1397099000.00
netInvestedCapital 8784991000.00
commonStockSharesOutstanding 243188000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 9405163000.00
intangibleAssets 1445000.00
otherCurrentAssets 140964000.00
totalLiab 5601881000.00
totalStockholderEquity 3609368000.00
otherCurrentLiab 315047000.00
commonStock 23425000.00
capitalStock 23425000.00
retainedEarnings -2748585000.00
otherLiab 21838000.00
goodWill 643151000.00
otherAssets 6868776000.00
cash 297103000.00
cashAndEquivalents 297103000.00
totalCurrentLiabilities 334293000.00
netDebt 4989731000.00
shortTermDebt 19246000.00
shortLongTermDebt 19246000.00
shortLongTermDebtTotal 5286834000.00
otherStockholderEquity 6314203000.00
propertyPlantEquipment 6537491000.00
totalCurrentAssets 1772641000.00
longTermInvestments 178920000.00
netTangibleAssets 2966217000.00
shortTermInvestments 8503000.00
netReceivables 1462541000.00
longTermDebt 5286834000.00
accountsPayable 315047000.00
noncontrollingInterestInConsolidatedEntity 193914000.00
accumulatedOtherComprehensiveIncome 20325000.00
commonStockTotalEquity 23425000.00
retainedEarningsTotalEquity -2748585000.00
nonCurrrentAssetsOther 6810451000.00
nonCurrentAssetsTotal 7632522000.00
longTermDebtTotal 5286834000.00
nonCurrentLiabilitiesOther 4900992000.00
nonCurrentLiabilitiesTotal 5267588000.00
capitalSurpluse 6314203000.00
liabilitiesAndStockholdersEquity 9405163000.00
cashAndShortTermInvestments 297103000.00
netWorkingCapital 1438348000.00
netInvestedCapital 8896202000.00
commonStockSharesOutstanding 242993000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 9475705000.00
intangibleAssets 1484000.00
otherCurrentAssets 183486000.00
totalLiab 5580329000.00
totalStockholderEquity 3697968000.00
otherCurrentLiab 295454000.00
commonStock 23417000.00
capitalStock 23417000.00
retainedEarnings -2636781000.00
otherLiab 23979000.00
goodWill 648948000.00
otherAssets 7245116000.00
cash 134855000.00
cashAndEquivalents 134855000.00
totalCurrentLiabilities 313315000.00
netDebt 5150020000.00
shortTermDebt 17861000.00
shortLongTermDebt 17861000.00
shortLongTermDebtTotal 5284875000.00
otherStockholderEquity 6305089000.00
propertyPlantEquipment 6462353000.00
totalCurrentAssets 1285829000.00
longTermInvestments 8117915000.00
netTangibleAssets 3049020000.00
shortTermInvestments 10560000.00
netReceivables 956928000.00
longTermDebt 368405000.00
inventory 10560000.00
accountsPayable 295454000.00
noncontrollingInterestInConsolidatedEntity 197408000.00
accumulatedOtherComprehensiveIncome 6243000.00
commonStockTotalEquity 23417000.00
retainedEarningsTotalEquity -2636781000.00
nonCurrrentAssetsOther 6756182000.00
nonCurrentAssetsTotal 8189876000.00
longTermDebtTotal 368405000.00
nonCurrentLiabilitiesOther 4898609000.00
nonCurrentLiabilitiesTotal 5267014000.00
capitalSurpluse 6305089000.00
liabilitiesAndStockholdersEquity 9475705000.00
cashAndShortTermInvestments 134855000.00
netWorkingCapital 972514000.00
netInvestedCapital 8982843000.00
commonStockSharesOutstanding 243284000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 9521145000.00
intangibleAssets 1524000.00
otherCurrentAssets 54258000.00
totalLiab 5580433000.00
totalStockholderEquity 3741097000.00
otherCurrentLiab 268387000.00
commonStock 23410000.00
capitalStock 23410000.00
retainedEarnings -2581721000.00
otherLiab 24996000.00
goodWill 649966000.00
otherAssets 7433969000.00
cash 164949000.00
cashAndEquivalents 164949000.00
totalCurrentLiabilities 306387000.00
netDebt 5147097000.00
shortTermDebt 38000000.00
shortLongTermDebt 38000000.00
shortLongTermDebtTotal 5312046000.00
otherStockholderEquity 6295907000.00
propertyPlantEquipment 6684409000.00
totalCurrentAssets 1232928000.00
longTermInvestments 744575000.00
netTangibleAssets 3091131000.00
shortTermInvestments 10881000.00
netReceivables 1002840000.00
longTermDebt 5274046000.00
inventory 10881000.00
accountsPayable 268387000.00
noncontrollingInterestInConsolidatedEntity 199615000.00
accumulatedOtherComprehensiveIncome 3501000.00
commonStockTotalEquity 23410000.00
retainedEarningsTotalEquity -2581721000.00
nonCurrrentAssetsOther 6893676000.00
nonCurrentAssetsTotal 8288217000.00
longTermDebtTotal 377823000.00
nonCurrentLiabilitiesOther 4896223000.00
nonCurrentLiabilitiesTotal 5274046000.00
capitalSurpluse 6295907000.00
liabilitiesAndStockholdersEquity 9521145000.00
cashAndShortTermInvestments 164949000.00
netWorkingCapital 926541000.00
netInvestedCapital 9053143000.00
commonStockSharesOutstanding 243326000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 10014605000.00
intangibleAssets 1564000.00
otherCurrentAssets 96296000.00
totalLiab 5884761000.00
totalStockholderEquity 3917831000.00
otherCurrentLiab 256390000.00
commonStock 23820000.00
capitalStock 23820000.00
retainedEarnings -2513514000.00
otherLiab 26012000.00
goodWill 651024000.00
otherAssets 7036436000.00
cash 491247000.00
cashAndEquivalents 491247000.00
totalCurrentLiabilities 611278000.00
netDebt 5137124000.00
shortTermDebt 354888000.00
shortLongTermDebt 354888000.00
shortLongTermDebtTotal 5628371000.00
otherStockholderEquity 6401207000.00
propertyPlantEquipment 6796950000.00
totalCurrentAssets 1701133000.00
longTermInvestments 8419318000.00
netTangibleAssets 3266807000.00
shortTermInvestments 10849000.00
netReceivables 1113590000.00
longTermDebt 379644000.00
accountsPayable 256390000.00
noncontrollingInterestInConsolidatedEntity 212013000.00
accumulatedOtherComprehensiveIncome 6318000.00
commonStockTotalEquity 23820000.00
retainedEarningsTotalEquity -2513514000.00
nonCurrrentAssetsOther 6963268000.00
nonCurrentAssetsTotal 8313472000.00
longTermDebtTotal 379644000.00
nonCurrentLiabilitiesOther 4893839000.00
nonCurrentLiabilitiesTotal 5273483000.00
capitalSurpluse 6401207000.00
liabilitiesAndStockholdersEquity 10014605000.00
cashAndShortTermInvestments 491247000.00
netWorkingCapital 1089855000.00
netInvestedCapital 9546202000.00
commonStockSharesOutstanding 247556000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 9638478000.00
intangibleAssets 1616000.00
otherCurrentAssets 254155000.00
totalLiab 5530252000.00
totalStockholderEquity 3906838000.00
deferredLongTermLiab 8200000.00
otherCurrentLiab 260316000.00
commonStock 23906000.00
capitalStock 23906000.00
retainedEarnings -2542434000.00
otherLiab 8200000.00
goodWill 651417000.00
otherAssets 7423677000.00
cash 20534000.00
cashAndEquivalents 20534000.00
totalCurrentLiabilities 268516000.00
currentDeferredRevenue 8200000.00
netDebt 5233002000.00
shortTermDebt 0.00
shortLongTermDebtTotal 5253536000.00
otherStockholderEquity 6427566000.00
propertyPlantEquipment 6789091000.00
totalCurrentAssets 1394595000.00
longTermInvestments 664571000.00
netTangibleAssets 3255421000.00
shortTermInvestments 10873000.00
netReceivables 1109033000.00
longTermDebt 5253536000.00
inventory 10873000.00
accountsPayable 268516000.00
noncontrollingInterestInConsolidatedEntity 201388000.00
accumulatedOtherComprehensiveIncome -2200000.00
commonStockTotalEquity 23906000.00
retainedEarningsTotalEquity -2542434000.00
nonCurrrentAssetsOther 138804000.00
nonCurrentAssetsTotal 8243883000.00
longTermDebtTotal 5253536000.00
nonCurrentLiabilitiesOther 4891455000.00
nonCurrentLiabilitiesTotal 5261736000.00
capitalSurpluse 6427566000.00
liabilitiesAndStockholdersEquity 9638478000.00
cashAndShortTermInvestments 20534000.00
propertyPlantAndEquipmentNet 6780891000.00
netWorkingCapital 1126079000.00
netInvestedCapital 9160374000.00
commonStockSharesOutstanding 246916000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 9779949000.00
intangibleAssets 1689000.00
otherCurrentAssets 24869000.00
totalLiab 5542481000.00
totalStockholderEquity 4035988000.00
deferredLongTermLiab 8798000.00
otherCurrentLiab 260630000.00
commonStock 23893000.00
capitalStock 23893000.00
retainedEarnings -2415101000.00
otherLiab 8798000.00
goodWill 651354000.00
otherAssets 8246060000.00
cash 102664000.00
cashAndEquivalents 102664000.00
totalCurrentLiabilities 260630000.00
netDebt 5170389000.00
shortTermDebt 0.00
shortLongTermDebtTotal 5273053000.00
otherStockholderEquity 6425720000.00
propertyPlantEquipment 7094421000.00
totalCurrentAssets 1265654000.00
longTermInvestments 8628217000.00
netTangibleAssets 3384634000.00
shortTermInvestments 8000448000.00
netReceivables 1138121000.00
longTermDebt 363963000.00
accountsPayable 260630000.00
noncontrollingInterestInConsolidatedEntity 201480000.00
accumulatedOtherComprehensiveIncome 1476000.00
commonStockTotalEquity 23893000.00
retainedEarningsTotalEquity -2415101000.00
nonCurrrentAssetsOther 140751000.00
nonCurrentAssetsTotal 8514295000.00
longTermDebtTotal 363963000.00
nonCurrentLiabilitiesOther 4909090000.00
nonCurrentLiabilitiesTotal 5281851000.00
capitalSurpluse 6425720000.00
liabilitiesAndStockholdersEquity 9779949000.00
cashAndShortTermInvestments 102664000.00
propertyPlantAndEquipmentNet 7085623000.00
netWorkingCapital 1005024000.00
netInvestedCapital 9309041000.00
commonStockSharesOutstanding 246617000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 9759054000.00
intangibleAssets 1772000.00
otherCurrentAssets 39071000.00
totalLiab 5549028000.00
totalStockholderEquity 4012061000.00
deferredLongTermLiab 9645000.00
otherCurrentLiab 266818000.00
commonStock 23756000.00
capitalStock 23756000.00
retainedEarnings -2393456000.00
otherLiab 9645000.00
goodWill 651697000.00
otherAssets 970390000.00
cash 100824000.00
cashAndEquivalents 100824000.00
totalCurrentLiabilities 266818000.00
netDebt 5171741000.00
shortTermDebt 0.00
shortLongTermDebtTotal 5272565000.00
otherStockholderEquity 6377238000.00
propertyPlantEquipment 7089232000.00
totalCurrentAssets 1248321000.00
longTermInvestments 656576000.00
netTangibleAssets 3360364000.00
shortTermInvestments 7992536000.00
netReceivables 1108426000.00
longTermDebt 5272565000.00
accountsPayable 266818000.00
noncontrollingInterestInConsolidatedEntity 197965000.00
accumulatedOtherComprehensiveIncome 4523000.00
commonStockTotalEquity 23756000.00
retainedEarningsTotalEquity -2393456000.00
nonCurrrentAssetsOther 113228000.00
nonCurrentAssetsTotal 8510733000.00
longTermDebtTotal 365831000.00
nonCurrentLiabilitiesOther 4906734000.00
nonCurrentLiabilitiesTotal 5282210000.00
capitalSurpluse 6377238000.00
liabilitiesAndStockholdersEquity 9759054000.00
cashAndShortTermInvestments 100824000.00
propertyPlantAndEquipmentNet 7079587000.00
netWorkingCapital 981503000.00
netInvestedCapital 9284626000.00
commonStockSharesOutstanding 243908000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 9822802000.00
intangibleAssets 1856000.00
otherCurrentAssets 12444000.00
totalLiab 5674472000.00
totalStockholderEquity 3953392000.00
deferredLongTermLiab 10249000.00
otherCurrentLiab 256338000.00
commonStock 23338000.00
retainedEarnings -2319719000.00
otherLiab 10249000.00
goodWill 651679000.00
otherAssets 8199084000.00
cash 51376000.00
totalCurrentLiabilities 391338000.00
netDebt 5356509000.00
shortTermDebt 135000000.00
shortLongTermDebt 135000000.00
shortLongTermDebtTotal 5407885000.00
otherStockholderEquity 6226543000.00
propertyPlantEquipment 7191368000.00
totalCurrentAssets 1212742000.00
longTermInvestments 8749480000.00
netTangibleAssets 3301713000.00
shortTermInvestments 8100115000.00
netReceivables 1148922000.00
longTermDebt 367685000.00
accountsPayable 256338000.00
noncontrollingInterestInConsolidatedEntity 194938000.00
accumulatedOtherComprehensiveIncome 23230000.00
commonStockTotalEquity 23338000.00
retainedEarningsTotalEquity -2319719000.00
nonCurrrentAssetsOther 117648000.00
nonCurrentAssetsTotal 8610060000.00
longTermDebtTotal 367685000.00
nonCurrentLiabilitiesOther 4855286000.00
nonCurrentLiabilitiesTotal 5283134000.00
capitalSurpluse 6226543000.00
liabilitiesAndStockholdersEquity 9822802000.00
cashAndShortTermInvestments 51376000.00
propertyPlantAndEquipmentNet 7181119000.00
netWorkingCapital 821404000.00
netInvestedCapital 9361277000.00
commonStockSharesOutstanding 239907000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 9497449000.00
intangibleAssets 1940000.00
otherCurrentAssets 85475000.00
totalLiab 5460842000.00
totalStockholderEquity 3841876000.00
deferredLongTermLiab 10766000.00
otherCurrentLiab 270058000.00
commonStock 23119000.00
retainedEarnings -2321362000.00
otherLiab 10766000.00
goodWill 651737000.00
otherAssets 7796864000.00
cash 163535000.00
totalCurrentLiabilities 381982000.00
currentDeferredRevenue 10766000.00
netDebt 5005717000.00
shortTermDebt 101158000.00
shortLongTermDebt 101158000.00
shortLongTermDebtTotal 5169252000.00
otherStockholderEquity 6153119000.00
propertyPlantEquipment 6705240000.00
totalCurrentAssets 1390161000.00
longTermInvestments 8350849000.00
netTangibleAssets 3190139000.00
shortTermInvestments 7682769000.00
netReceivables 1141151000.00
longTermDebt 369524000.00
accountsPayable 280824000.00
noncontrollingInterestInConsolidatedEntity 194731000.00
accumulatedOtherComprehensiveIncome -12768000.00
commonStockTotalEquity 23119000.00
retainedEarningsTotalEquity -2321362000.00
nonCurrrentAssetsOther 6787471000.00
nonCurrentAssetsTotal 8107288000.00
longTermDebtTotal 369524000.00
nonCurrentLiabilitiesOther 4512221000.00
nonCurrentLiabilitiesTotal 5078860000.00
capitalSurpluse 6152887000.00
liabilitiesAndStockholdersEquity 9497449000.00
cashAndShortTermInvestments 163535000.00
netWorkingCapital 1008179000.00
netInvestedCapital 9011128000.00
commonStockSharesOutstanding 236809000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 9398589000.00
intangibleAssets 2296000.00
otherCurrentAssets 40085000.00
totalLiab 5460175000.00
totalStockholderEquity 3744560000.00
deferredLongTermLiab 9618000.00
otherCurrentLiab 277596000.00
commonStock 22698000.00
retainedEarnings -2230129000.00
otherLiab 33549000.00
goodWill 644084000.00
otherAssets 954904000.00
cash 35951000.00
totalCurrentLiabilities 448263000.00
netDebt 5137010000.00
shortTermDebt 170667000.00
shortLongTermDebt 170667000.00
shortLongTermDebtTotal 5172961000.00
otherStockholderEquity 6000991000.00
propertyPlantEquipment 6805924000.00
totalCurrentAssets 1216603000.00
longTermInvestments 8405959000.00
netTangibleAssets 3100476000.00
shortTermInvestments 7745242000.00
netReceivables 1140567000.00
longTermDebt 371351000.00
accountsPayable 5062007000.00
noncontrollingInterestInConsolidatedEntity 193854000.00
accumulatedOtherComprehensiveIncome -49101000.00
commonStockTotalEquity 22698000.00
retainedEarningsTotalEquity -2230129000.00
nonCurrrentAssetsOther 71261000.00
nonCurrentAssetsTotal 8181986000.00
longTermDebtTotal 371351000.00
nonCurrentLiabilitiesOther 3828609000.00
nonCurrentLiabilitiesTotal 5011912000.00
capitalSurpluse 6001092000.00
liabilitiesAndStockholdersEquity 9398589000.00
cashAndShortTermInvestments 35951000.00
propertyPlantAndEquipmentNet 6796306000.00
netWorkingCapital 768340000.00
netInvestedCapital 8917521000.00
commonStockSharesOutstanding 233675000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 9687584000.00
intangibleAssets 4574000.00
otherCurrentAssets 75059000.00
totalLiab 5520192000.00
totalStockholderEquity 3970233000.00
deferredLongTermLiab 9675000.00
otherCurrentLiab 284959000.00
commonStock 22694000.00
retainedEarnings -1986198000.00
otherLiab 59489000.00
goodWill 643491000.00
otherAssets 947720000.00
cash 37022000.00
totalCurrentLiabilities 501393000.00
netDebt 5188536000.00
shortTermDebt 216434000.00
shortLongTermDebt 216434000.00
shortLongTermDebtTotal 5225558000.00
otherStockholderEquity 5999737000.00
propertyPlantEquipment 6905357000.00
totalCurrentAssets 1439872000.00
longTermInvestments 8502971000.00
netTangibleAssets 3326742000.00
shortTermInvestments 7872772000.00
netReceivables 1327791000.00
longTermDebt 385976000.00
accountsPayable 5115746000.00
noncontrollingInterestInConsolidatedEntity 197159000.00
accumulatedOtherComprehensiveIncome -66235000.00
commonStockTotalEquity 22694000.00
retainedEarningsTotalEquity -1986198000.00
nonCurrrentAssetsOther 68665000.00
nonCurrentAssetsTotal 8247712000.00
longTermDebtTotal 385976000.00
nonCurrentLiabilitiesOther 3826799000.00
nonCurrentLiabilitiesTotal 5018799000.00
capitalSurpluse 5999972000.00
liabilitiesAndStockholdersEquity 9687584000.00
cashAndShortTermInvestments 37022000.00
propertyPlantAndEquipmentNet 6895682000.00
netWorkingCapital 938479000.00
netInvestedCapital 9195791000.00
commonStockSharesOutstanding 234523000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 10037231000.00
intangibleAssets 27294000.00
otherCurrentAssets 28182000.00
totalLiab 5818586000.00
totalStockholderEquity 4021575000.00
deferredLongTermLiab 10192000.00
otherCurrentLiab 288745000.00
commonStock 22686000.00
retainedEarnings -1932884000.00
otherLiab 68319000.00
goodWill 643536000.00
otherAssets 829404000.00
cash 347965000.00
totalCurrentLiabilities 805505000.00
netDebt 5171684000.00
shortTermDebt 516760000.00
shortLongTermDebt 516760000.00
shortLongTermDebtTotal 5519649000.00
otherStockholderEquity 5997773000.00
propertyPlantEquipment 7102920000.00
totalCurrentAssets 1567077000.00
longTermInvestments 8511055000.00
netTangibleAssets 3378039000.00
shortTermInvestments 7891925000.00
netReceivables 1190930000.00
longTermDebt 387835000.00
accountsPayable 5403728000.00
noncontrollingInterestInConsolidatedEntity 197070000.00
accumulatedOtherComprehensiveIncome -65788000.00
commonStockTotalEquity 22686000.00
retainedEarningsTotalEquity -1932884000.00
nonCurrrentAssetsOther 104568000.00
nonCurrentAssetsTotal 8470154000.00
longTermDebtTotal 387835000.00
nonCurrentLiabilitiesOther 3818531000.00
nonCurrentLiabilitiesTotal 5013081000.00
capitalSurpluse 5997561000.00
liabilitiesAndStockholdersEquity 10037231000.00
cashAndShortTermInvestments 347965000.00
propertyPlantAndEquipmentNet 7092728000.00
netWorkingCapital 761572000.00
netInvestedCapital 9541224000.00
commonStockSharesOutstanding 234506000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 9796124000.00
intangibleAssets 28013000.00
otherCurrentAssets 14185000.00
totalLiab 5459530000.00
totalStockholderEquity 4135428000.00
deferredLongTermLiab 11350000.00
otherCurrentLiab 312040000.00
commonStock 22663000.00
retainedEarnings -1840110000.00
otherLiab 71488000.00
goodWill 644415000.00
otherAssets 830479000.00
cash 24117000.00
totalCurrentLiabilities 437040000.00
currentDeferredRevenue 11350000.00
netDebt 5112023000.00
shortTermDebt 125000000.00
shortLongTermDebt 125000000.00
shortLongTermDebtTotal 5136140000.00
otherStockholderEquity 5992875000.00
propertyPlantEquipment 7216102000.00
totalCurrentAssets 1231566000.00
longTermInvestments 8607654000.00
netTangibleAssets 3491013000.00
shortTermInvestments 7988542000.00
netReceivables 1193264000.00
longTermDebt 389680000.00
accountsPayable -11350000.00
noncontrollingInterestInConsolidatedEntity 201166000.00
accumulatedOtherComprehensiveIncome -39858000.00
commonStockTotalEquity 22663000.00
retainedEarningsTotalEquity -1840110000.00
nonCurrrentAssetsOther 7301031000.00
nonCurrentAssetsTotal 8564558000.00
longTermDebtTotal 389680000.00
nonCurrentLiabilitiesOther 3816722000.00
nonCurrentLiabilitiesTotal 5022490000.00
capitalSurpluse 5992733000.00
liabilitiesAndStockholdersEquity 9796124000.00
cashAndShortTermInvestments 24117000.00
commonStockSharesOutstanding 227980000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 8996194000.00
intangibleAssets 28733000.00
otherCurrentAssets 3553000.00
totalLiab 4912732000.00
totalStockholderEquity 3881985000.00
deferredLongTermLiab 11002000.00
otherCurrentLiab 282477000.00
commonStock 21847000.00
retainedEarnings -1752717000.00
otherLiab 73271000.00
goodWill 643456000.00
otherAssets 837257000.00
cash 40860000.00
totalCurrentLiabilities 282477000.00
netDebt 4578393000.00
shortTermDebt 794863000.00
shortLongTermDebtTotal 4619253000.00
otherStockholderEquity 5670855000.00
propertyPlantEquipment 6548664000.00
totalCurrentAssets 1217901000.00
longTermInvestments 498933000.00
netTangibleAssets 3209796000.00
shortTermInvestments 7325088000.00
netReceivables 1173488000.00
longTermDebt 4619253000.00
accountsPayable 4872588000.00
noncontrollingInterestInConsolidatedEntity 201477000.00
accumulatedOtherComprehensiveIncome -58272000.00
commonStockTotalEquity 21847000.00
retainedEarningsTotalEquity -1752717000.00
nonCurrrentAssetsOther 103458000.00
nonCurrentAssetsTotal 7778293000.00
longTermDebtTotal 2275000.00
nonCurrentLiabilitiesOther 3822115000.00
nonCurrentLiabilitiesTotal 4630255000.00
capitalSurpluse 5671127000.00
liabilitiesAndStockholdersEquity 8996194000.00
cashAndShortTermInvestments 40860000.00
propertyPlantAndEquipmentNet 6521444000.00
commonStockSharesOutstanding 226513000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 9098420000.00
intangibleAssets 29468000.00
otherCurrentAssets 5978000.00
totalLiab 5045914000.00
totalStockholderEquity 3802971000.00
deferredLongTermLiab 12827000.00
otherCurrentLiab 300303000.00
commonStock 21608000.00
retainedEarnings -1747960000.00
otherLiab 80804000.00
goodWill 643875000.00
otherAssets 831635000.00
cash 32766000.00
totalCurrentLiabilities 800303000.00
netDebt 4700018000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 4732784000.00
otherStockholderEquity 5580323000.00
propertyPlantEquipment 6701385000.00
totalCurrentAssets 1192713000.00
longTermInvestments 470071000.00
netTangibleAssets 3159096000.00
shortTermInvestments 7474744000.00
netReceivables 1153969000.00
longTermDebt 4232784000.00
accountsPayable 4995913000.00
noncontrollingInterestInConsolidatedEntity 249535000.00
accumulatedOtherComprehensiveIncome -50719000.00
commonStockTotalEquity 21608000.00
retainedEarningsTotalEquity -1747960000.00
nonCurrrentAssetsOther 107659000.00
nonCurrentAssetsTotal 7905707000.00
longTermDebtTotal 2275000.00
nonCurrentLiabilitiesOther 3331905000.00
nonCurrentLiabilitiesTotal 4245611000.00
capitalSurpluse 5580042000.00
liabilitiesAndStockholdersEquity 9098420000.00
cashAndShortTermInvestments 32766000.00
propertyPlantAndEquipmentNet 6671275000.00
commonStockSharesOutstanding 220479000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 8520066000.00
intangibleAssets 3073000.00
otherCurrentAssets 2017000.00
totalLiab 4714424000.00
totalStockholderEquity 3545802000.00
deferredLongTermLiab 13502000.00
otherCurrentLiab 271902000.00
commonStock 20700000.00
retainedEarnings -1675671000.00
otherLiab 75986000.00
goodWill 644190000.00
otherAssets 2017000.00
cash 40028000.00
totalCurrentLiabilities 466902000.00
netDebt 4388992000.00
shortTermDebt 195000000.00
shortLongTermDebt 866000.00
shortLongTermDebtTotal 4429020000.00
otherStockholderEquity 5240773000.00
propertyPlantEquipment 6199638000.00
totalCurrentAssets 1129014000.00
longTermInvestments 7406612000.00
netTangibleAssets 2901612000.00
shortTermInvestments 6902627000.00
netReceivables 1086969000.00
longTermDebt 2275000.00
accountsPayable 4649304000.00
noncontrollingInterestInConsolidatedEntity 259840000.00
accumulatedOtherComprehensiveIncome -39941000.00
commonStockTotalEquity 20700000.00
retainedEarningsTotalEquity -1675671000.00
nonCurrrentAssetsOther 56341000.00
nonCurrentAssetsTotal 7391052000.00
longTermDebtTotal 2275000.00
nonCurrentLiabilitiesOther 3330400000.00
nonCurrentLiabilitiesTotal 4247522000.00
capitalSurpluse 5240714000.00
liabilitiesAndStockholdersEquity 8520066000.00
cashAndShortTermInvestments 40028000.00
propertyPlantAndEquipmentNet 6173034000.00
commonStockSharesOutstanding 213523000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 8590877000.00
intangibleAssets 3207000.00
otherCurrentAssets 2360000.00
totalLiab 4826393000.00
totalStockholderEquity 3444441000.00
deferredLongTermLiab 13599000.00
otherCurrentLiab 272172000.00
commonStock 20235000.00
retainedEarnings -1608686000.00
otherLiab 117942000.00
goodWill 643950000.00
otherAssets 727959000.00
cash 10300000.00
totalCurrentLiabilities 585172000.00
currentDeferredRevenue 13599000.00
netDebt 4530322000.00
shortTermDebt 313000000.00
shortLongTermDebtTotal 4540622000.00
otherStockholderEquity 5074892000.00
propertyPlantEquipment 6183791000.00
totalCurrentAssets 1203157000.00
longTermInvestments 7563571000.00
netTangibleAssets 2800491000.00
shortTermInvestments 7027900000.00
netReceivables 1190497000.00
longTermDebt 4540622000.00
accountsPayable -13599000.00
noncontrollingInterestInConsolidatedEntity 320043000.00
accumulatedOtherComprehensiveIncome -41652000.00
commonStockTotalEquity 20235000.00
retainedEarningsTotalEquity -1608686000.00
nonCurrrentAssetsOther 6208099000.00
nonCurrentAssetsTotal 7387720000.00
longTermDebtTotal 4540622000.00
nonCurrentLiabilitiesOther 3328896000.00
nonCurrentLiabilitiesTotal 4241221000.00
capitalSurpluse 5074544000.00
liabilitiesAndStockholdersEquity 8590877000.00
cashAndShortTermInvestments 10300000.00
commonStockSharesOutstanding 212132000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 8641964000.00
intangibleAssets 4824000.00
otherCurrentAssets 19197000.00
totalLiab 4855998000.00
totalStockholderEquity 3462345000.00
deferredLongTermLiab 14198000.00
otherCurrentLiab 253560000.00
commonStock 20069000.00
retainedEarnings -1537886000.00
otherLiab 105432000.00
goodWill 644201000.00
otherAssets 726165000.00
cash 9768000.00
totalCurrentLiabilities 613560000.00
netDebt 4578472000.00
shortTermDebt 360000000.00
shortLongTermDebtTotal 4588240000.00
otherStockholderEquity 5012162000.00
propertyPlantEquipment 6184790000.00
totalCurrentAssets 1237435000.00
longTermInvestments 7618088000.00
netTangibleAssets 2818144000.00
shortTermInvestments 7074261000.00
netReceivables 1208470000.00
longTermDebt 4588240000.00
inventory 0.00
accountsPayable 4790256000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 323621000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32382000.00
additionalPaidInCapital 5012544000.00
commonStockTotalEquity 20069000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1537886000.00
treasuryStock 0.00
nonCurrrentAssetsOther 31711000.00
nonCurrentAssetsTotal 7404529000.00
nonCurrentLiabilitiesOther 3327393000.00
nonCurrentLiabilitiesTotal 4242438000.00
capitalSurpluse 5012544000.00
liabilitiesAndStockholdersEquity 8641964000.00
cashAndShortTermInvestments 9768000.00
propertyPlantAndEquipmentNet 6170592000.00
commonStockSharesOutstanding 210437000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 8574139000.00
intangibleAssets 5052000.00
otherCurrentAssets 6380000.00
totalLiab 4719824000.00
totalStockholderEquity 3525488000.00
deferredLongTermLiab 14718000.00
otherCurrentLiab 257049000.00
commonStock 20033000.00
retainedEarnings -1461717000.00
otherLiab 86420000.00
goodWill 644369000.00
otherAssets 723858000.00
cash 10951000.00
totalCurrentLiabilities 477049000.00
netDebt 4437106000.00
shortTermDebt 220000000.00
shortLongTermDebt 4448057000.00
shortLongTermDebtTotal 4448057000.00
otherStockholderEquity 4997172000.00
propertyPlantEquipment 6096198000.00
totalCurrentAssets 1390245000.00
longTermInvestments 7562780000.00
netTangibleAssets 2881119000.00
shortTermInvestments 7152754000.00
netReceivables 1372914000.00
longTermDebt 902168000.00
inventory 0.00
accountsPayable 257049000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 328827000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30157000.00
additionalPaidInCapital 4997329000.00
commonStockTotalEquity 20033000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1461717000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33301000.00
nonCurrentAssetsTotal 7183894000.00
longTermDebtTotal 902168000.00
nonCurrentLiabilitiesOther 4410155000.00
nonCurrentLiabilitiesTotal 4242775000.00
capitalSurpluse 4997329000.00
liabilitiesAndStockholdersEquity 8574139000.00
cashAndShortTermInvestments 10951000.00
propertyPlantAndEquipmentNet 6081480000.00
commonStockSharesOutstanding 208460000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 8792629000.00
intangibleAssets 5293000.00
otherCurrentAssets 151287000.00
totalLiab 4922229000.00
totalStockholderEquity 3538448000.00
deferredLongTermLiab 15977000.00
otherCurrentLiab 262573000.00
commonStock 19859000.00
retainedEarnings -1408612000.00
otherLiab 93668000.00
goodWill 645214000.00
otherAssets 687331000.00
cash 71231000.00
totalCurrentLiabilities 617573000.00
netDebt 4572448000.00
shortTermDebt 355000000.00
shortLongTermDebt 4643679000.00
shortLongTermDebtTotal 4643679000.00
otherStockholderEquity 4943201000.00
propertyPlantEquipment 6190706000.00
totalCurrentAssets 1560482000.00
longTermInvestments 7709298000.00
netTangibleAssets 2893234000.00
shortTermInvestments 7352376000.00
netReceivables 1337964000.00
longTermDebt 962794000.00
inventory 0.00
accountsPayable 262573000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 331952000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16399000.00
additionalPaidInCapital 4943600000.00
commonStockTotalEquity 19859000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1408612000.00
treasuryStock 0.00
nonCurrrentAssetsOther 39305000.00
nonCurrentAssetsTotal 7232147000.00
longTermDebtTotal 962794000.00
nonCurrentLiabilitiesOther 7865458000.00
nonCurrentLiabilitiesTotal 4304656000.00
capitalSurpluse 4943600000.00
liabilitiesAndStockholdersEquity 8792629000.00
cashAndShortTermInvestments 71231000.00
propertyPlantAndEquipmentNet 6174729000.00
commonStockSharesOutstanding 207816000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 8773305000.00
intangibleAssets 650224000.00
otherCurrentAssets 97570000.00
totalLiab 4885047000.00
totalStockholderEquity 3555091000.00
deferredLongTermLiab 17747000.00
otherCurrentLiab 295142000.00
commonStock 19831000.00
retainedEarnings -1370892000.00
otherLiab 295142000.00
goodWill 644690000.00
otherAssets 7360966000.00
cash 85937000.00
totalCurrentLiabilities 585142000.00
currentDeferredRevenue 17747000.00
netDebt 4486221000.00
shortTermDebt 290000000.00
shortLongTermDebt 4572158000.00
shortLongTermDebtTotal 4572158000.00
otherStockholderEquity 4936152000.00
propertyPlantEquipment 6279132000.00
totalCurrentAssets 1499038000.00
longTermInvestments 7714886000.00
netTangibleAssets 2910401000.00
shortTermInvestments 7402028000.00
netReceivables 1315531000.00
longTermDebt 957768000.00
inventory 86699000.00
accountsPayable -17747000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 333167000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30150000.00
additionalPaidInCapital 4936302000.00
commonStockTotalEquity 19831000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1370892000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6316719000.00
nonCurrentAssetsTotal 7274267000.00
longTermDebtTotal 957768000.00
nonCurrentLiabilitiesOther 7813141000.00
nonCurrentLiabilitiesTotal 4299905000.00
capitalSurpluse 4936302000.00
liabilitiesAndStockholdersEquity 8773305000.00
cashAndShortTermInvestments 85937000.00
commonStockSharesOutstanding 207646000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 8890646000.00
intangibleAssets 650373000.00
otherCurrentAssets 27920000.00
totalLiab 4947807000.00
totalStockholderEquity 3606828000.00
deferredLongTermLiab 17589000.00
otherCurrentLiab 285690000.00
commonStock 19806000.00
retainedEarnings -1304043000.00
otherLiab 285690000.00
goodWill 644571000.00
otherAssets 7554383000.00
cash 24318000.00
totalCurrentLiabilities 650690000.00
netDebt 4620210000.00
shortTermDebt 365000000.00
shortLongTermDebt 4644528000.00
shortLongTermDebtTotal 4644528000.00
otherStockholderEquity 4926065000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1353587000.00
longTermInvestments 7905370000.00
netTangibleAssets 2962257000.00
shortTermInvestments 7593816000.00
netReceivables 1301349000.00
longTermDebt 4279528000.00
inventory 0.00
accountsPayable 285690000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 336011000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34843000.00
additionalPaidInCapital 4925908000.00
commonStockTotalEquity 19806000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1304043000.00
treasuryStock 0.00
nonCurrrentAssetsOther 36045000.00
nonCurrentAssetsTotal 7537059000.00
longTermDebtTotal 4279528000.00
nonCurrentLiabilitiesOther 4547282000.00
nonCurrentLiabilitiesTotal 4297117000.00
capitalSurpluse 4925908000.00
liabilitiesAndStockholdersEquity 8890646000.00
cashAndShortTermInvestments 24318000.00
propertyPlantAndEquipmentNet 6527300000.00
commonStockSharesOutstanding 206662000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 8946654000.00
intangibleAssets 650300000.00
otherCurrentAssets 31092000.00
totalLiab 4771144000.00
totalStockholderEquity 3828299000.00
deferredLongTermLiab 17714000.00
otherCurrentLiab 323543000.00
commonStock 19722000.00
retainedEarnings -1045596000.00
otherLiab 323543000.00
goodWill 644184000.00
otherAssets 7379718000.00
cash 21031000.00
totalCurrentLiabilities 478543000.00
netDebt 4408856000.00
shortTermDebt 155000000.00
shortLongTermDebt 4429887000.00
shortLongTermDebtTotal 4429887000.00
otherStockholderEquity 4854173000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1585825000.00
longTermInvestments 7945681000.00
netTangibleAssets 3184115000.00
shortTermInvestments 7627728000.00
netReceivables 1533702000.00
longTermDebt 4274887000.00
inventory 0.00
accountsPayable 323543000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 347211000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41903000.00
additionalPaidInCapital 923218000.00
commonStockTotalEquity 19722000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1045596000.00
treasuryStock 0.00
nonCurrrentAssetsOther 34869000.00
nonCurrentAssetsTotal 7360829000.00
longTermDebtTotal 4274887000.00
nonCurrentLiabilitiesOther 8665950000.00
nonCurrentLiabilitiesTotal 4292601000.00
capitalSurpluse 4896076000.00
liabilitiesAndStockholdersEquity 8946654000.00
cashAndShortTermInvestments 21031000.00
propertyPlantAndEquipmentNet 6346109000.00
commonStockSharesOutstanding 206672000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 8842118000.00
intangibleAssets 650122000.00
otherCurrentAssets 35443000.00
totalLiab 4627596000.00
totalStockholderEquity 3863494000.00
deferredLongTermLiab 9746000.00
otherCurrentLiab 316985000.00
commonStock 19676000.00
retainedEarnings -986341000.00
otherLiab 316985000.00
goodWill 643692000.00
otherAssets 7267592000.00
cash 40349000.00
totalCurrentLiabilities 439985000.00
netDebt 4260516000.00
shortTermDebt 123000000.00
shortLongTermDebt 177052000.00
shortLongTermDebtTotal 4300865000.00
otherStockholderEquity 4830159000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1597771000.00
longTermInvestments 7844350000.00
netTangibleAssets 3219802000.00
shortTermInvestments 7548299000.00
netReceivables 1521979000.00
longTermDebt 4177865000.00
inventory 0.00
accountsPayable 316985000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 351028000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48478000.00
additionalPaidInCapital 4878637000.00
commonStockTotalEquity 19676000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -986341000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29023000.00
nonCurrentAssetsTotal 7244347000.00
longTermDebtTotal 4177865000.00
nonCurrentLiabilitiesOther 8375798000.00
nonCurrentLiabilitiesTotal 4187611000.00
capitalSurpluse 4878637000.00
liabilitiesAndStockholdersEquity 8842118000.00
cashAndShortTermInvestments 40349000.00
propertyPlantAndEquipmentNet 6265835000.00
commonStockSharesOutstanding 206174000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 8949260000.00
intangibleAssets 650253000.00
otherCurrentAssets 66457000.00
totalLiab 4737274000.00
totalStockholderEquity 3858745000.00
deferredLongTermLiab 9906000.00
otherCurrentLiab 550514000.00
commonStock 19614000.00
retainedEarnings -968450000.00
otherLiab 360514000.00
goodWill 643474000.00
otherAssets 7360668000.00
cash 93687000.00
totalCurrentLiabilities 550514000.00
currentDeferredRevenue 9906000.00
netDebt 4273167000.00
shortTermDebt 190000000.00
shortLongTermDebt 4366854000.00
shortLongTermDebtTotal 4366854000.00
otherStockholderEquity 4807581000.00
propertyPlantEquipment 6326022000.00
totalCurrentAssets 1641460000.00
longTermInvestments 7925793000.00
netTangibleAssets 3215271000.00
shortTermInvestments 7620171000.00
netReceivables 1481316000.00
longTermDebt 4176854000.00
inventory 52868000.00
accountsPayable -199906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 353241000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53827000.00
additionalPaidInCapital 4861408000.00
commonStockTotalEquity 19614000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -968450000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6358704000.00
nonCurrentAssetsTotal 7307800000.00
longTermDebtTotal 4176854000.00
nonCurrentLiabilitiesOther 8540088000.00
nonCurrentLiabilitiesTotal 4186760000.00
capitalSurpluse 4861408000.00
liabilitiesAndStockholdersEquity 8949260000.00
cashAndShortTermInvestments 93687000.00
commonStockSharesOutstanding 204955000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 8982363000.00
intangibleAssets 652380000.00
otherCurrentAssets 103492000.00
totalLiab 4807172000.00
totalStockholderEquity 3822058000.00
deferredLongTermLiab 11937000.00
otherCurrentLiab 361596000.00
commonStock 19514000.00
retainedEarnings -973163000.00
otherLiab 361596000.00
goodWill 644129000.00
otherAssets 7490171000.00
cash 32567000.00
totalCurrentLiabilities 584596000.00
netDebt 4401072000.00
shortTermDebt 223000000.00
shortLongTermDebt 278271000.00
shortLongTermDebtTotal 4433639000.00
otherStockholderEquity 4775707000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1583402000.00
longTermInvestments 7998388000.00
netTangibleAssets 3177929000.00
shortTermInvestments 7721137000.00
netReceivables 1447343000.00
longTermDebt 4210639000.00
inventory 0.00
accountsPayable 361596000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 353133000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52170000.00
additionalPaidInCapital 4827877000.00
commonStockTotalEquity 19514000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -973163000.00
treasuryStock 0.00
nonCurrrentAssetsOther 69772000.00
nonCurrentAssetsTotal 7398961000.00
longTermDebtTotal 4210639000.00
nonCurrentLiabilitiesTotal 4222576000.00
capitalSurpluse 4827877000.00
liabilitiesAndStockholdersEquity 8982363000.00
cashAndShortTermInvestments 32567000.00
propertyPlantAndEquipmentNet 6395872000.00
commonStockSharesOutstanding 204078000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 8606498000.00
intangibleAssets 653148000.00
otherCurrentAssets 66284000.00
totalLiab 4504568000.00
totalStockholderEquity 3744647000.00
deferredLongTermLiab 12903000.00
otherCurrentLiab 329368000.00
commonStock 19044000.00
retainedEarnings -935063000.00
otherLiab 329368000.00
goodWill 644481000.00
otherAssets 7126890000.00
cash 32959000.00
totalCurrentLiabilities 799368000.00
netDebt 4129338000.00
shortTermDebt 470000000.00
shortLongTermDebt 705584000.00
shortLongTermDebtTotal 4162297000.00
otherStockholderEquity 4660666000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1532059000.00
longTermInvestments 7627800000.00
netTangibleAssets 3100166000.00
shortTermInvestments 7427994000.00
netReceivables 1432816000.00
longTermDebt 3692297000.00
inventory 0.00
accountsPayable 329368000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 357283000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46463000.00
additionalPaidInCapital 4707129000.00
commonStockTotalEquity 19044000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -935063000.00
treasuryStock 0.00
nonCurrrentAssetsOther 73389000.00
nonCurrentAssetsTotal 7074439000.00
longTermDebtTotal 3692297000.00
nonCurrentLiabilitiesTotal 3705200000.00
capitalSurpluse 4707129000.00
liabilitiesAndStockholdersEquity 8606498000.00
cashAndShortTermInvestments 32959000.00
propertyPlantAndEquipmentNet 6143860000.00
commonStockSharesOutstanding 199157000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 8615452000.00
intangibleAssets 654661000.00
otherCurrentAssets 85916000.00
totalLiab 4562919000.00
totalStockholderEquity 3693035000.00
deferredLongTermLiab 14795000.00
otherCurrentLiab 328932000.00
commonStock 18817000.00
retainedEarnings -933503000.00
otherLiab 328932000.00
goodWill 645568000.00
otherAssets 7134258000.00
cash 9407000.00
totalCurrentLiabilities 858932000.00
netDebt 4209785000.00
shortTermDebt 530000000.00
shortLongTermDebt 765895000.00
shortLongTermDebtTotal 4219192000.00
otherStockholderEquity 4607721000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1554783000.00
longTermInvestments 7550549000.00
netTangibleAssets 3047467000.00
shortTermInvestments 7346717000.00
netReceivables 1459460000.00
longTermDebt 3689192000.00
inventory 0.00
accountsPayable 328932000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 359498000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21702000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18817000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -933503000.00
treasuryStock 0.00
nonCurrrentAssetsOther 189332000.00
nonCurrentAssetsTotal 7060669000.00
longTermDebtTotal 3689192000.00
nonCurrentLiabilitiesTotal 3703987000.00
capitalSurpluse 4629423000.00
liabilitiesAndStockholdersEquity 8615452000.00
cashAndShortTermInvestments 9407000.00
propertyPlantAndEquipmentNet 6007142000.00
commonStockSharesOutstanding 198350000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 8019009000.00
intangibleAssets 653808000.00
otherCurrentAssets 21206000.00
totalLiab 3918144000.00
totalStockholderEquity 3737567000.00
deferredLongTermLiab 15352000.00
otherCurrentLiab 563706000.00
commonStock 18740000.00
retainedEarnings -881516000.00
otherLiab 333706000.00
goodWill 645683000.00
otherAssets 6527620000.00
cash 5424000.00
totalCurrentLiabilities 563706000.00
currentDeferredRevenue 15352000.00
netDebt 3563662000.00
shortTermDebt 230000000.00
shortLongTermDebt 3540013000.00
shortLongTermDebtTotal 3569086000.00
otherStockholderEquity 4600762000.00
propertyPlantEquipment 5724808000.00
totalCurrentAssets 1497988000.00
longTermInvestments 7088202000.00
netTangibleAssets 3092303000.00
shortTermInvestments 6998903000.00
netReceivables 1471358000.00
longTermDebt 3339086000.00
inventory 6599000.00
accountsPayable -245352000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 362879000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9131000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18740000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -881516000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5786039000.00
nonCurrentAssetsTotal 6521021000.00
longTermDebtTotal 3339086000.00
nonCurrentLiabilitiesTotal 3354438000.00
capitalSurpluse 4609474000.00
liabilitiesAndStockholdersEquity 8019009000.00
cashAndShortTermInvestments 5424000.00
commonStockSharesOutstanding 197560000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 8593483000.00
intangibleAssets 562890000.00
otherCurrentAssets 33770000.00
totalLiab 4528832000.00
totalStockholderEquity 3699040000.00
deferredLongTermLiab 16225000.00
otherCurrentLiab 267690000.00
commonStock 18495000.00
retainedEarnings -836953000.00
otherLiab 267690000.00
goodWill 554749000.00
otherAssets 7097816000.00
cash 15319000.00
totalCurrentLiabilities 817690000.00
netDebt 4229598000.00
shortTermDebt 550000000.00
shortLongTermDebtTotal 4244917000.00
otherStockholderEquity 4517498000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1506038000.00
longTermInvestments 7118093000.00
netTangibleAssets 3144291000.00
shortTermInvestments 7033409000.00
netReceivables 1456949000.00
longTermDebt 3694917000.00
inventory 0.00
accountsPayable 267690000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 365611000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3950000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18495000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -836953000.00
treasuryStock 0.00
nonCurrrentAssetsOther 683066000.00
nonCurrentAssetsTotal 7087445000.00
longTermDebtTotal 3694917000.00
nonCurrentLiabilitiesTotal 3711142000.00
capitalSurpluse 4521448000.00
liabilitiesAndStockholdersEquity 8593483000.00
cashAndShortTermInvestments 15319000.00
propertyPlantAndEquipmentNet 5748721000.00
commonStockSharesOutstanding 195183000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 7813676000.00
intangibleAssets 552098000.00
otherCurrentAssets 37448000.00
totalLiab 3736360000.00
totalStockholderEquity 3709572000.00
deferredLongTermLiab 16852000.00
otherCurrentLiab 271584000.00
commonStock 18332000.00
retainedEarnings -814779000.00
otherLiab 271584000.00
goodWill 543093000.00
otherAssets 6324308000.00
cash 25154000.00
totalCurrentLiabilities 622584000.00
netDebt 3422770000.00
shortTermDebt 351000000.00
shortLongTermDebtTotal 3447924000.00
otherStockholderEquity 4506019000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1505271000.00
longTermInvestments 6967430000.00
netTangibleAssets 3166479000.00
shortTermInvestments 6884475000.00
netReceivables 1442669000.00
longTermDebt 3096924000.00
inventory 0.00
accountsPayable 271584000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 367744000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2839000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18332000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -814779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 67417000.00
nonCurrentAssetsTotal 6308405000.00
longTermDebtTotal 3096924000.00
nonCurrentLiabilitiesTotal 3113776000.00
capitalSurpluse 4503180000.00
liabilitiesAndStockholdersEquity 7813676000.00
cashAndShortTermInvestments 25154000.00
propertyPlantAndEquipmentNet 5598088000.00
commonStockSharesOutstanding 194482000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 4598020000.00
intangibleAssets 0.00
otherCurrentAssets 44757000.00
totalLiab 2827067000.00
totalStockholderEquity 1770953000.00
deferredLongTermLiab 0.00
otherCurrentLiab 199691000.00
commonStock 13875000.00
retainedEarnings -823170000.00
otherLiab 199691000.00
goodWill 0.00
otherAssets 2501481000.00
cash 700143000.00
totalCurrentLiabilities 199691000.00
netDebt 1927233000.00
shortLongTermDebtTotal 2627376000.00
otherStockholderEquity 2580248000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2113416000.00
longTermInvestments 3637527000.00
netTangibleAssets 1770953000.00
shortTermInvestments 3589259000.00
netReceivables 1368516000.00
longTermDebt 2627376000.00
inventory 0.00
accountsPayable 199691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13875000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -823170000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2436336000.00
nonCurrentAssetsTotal 2484604000.00
longTermDebtTotal 2627376000.00
nonCurrentLiabilitiesTotal 2627376000.00
capitalSurpluse 2580248000.00
liabilitiesAndStockholdersEquity 4598020000.00
cashAndShortTermInvestments 700143000.00
commonStockSharesOutstanding 134806000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 3921645000.00
intangibleAssets 2410000.00
otherCurrentAssets 41868000.00
totalLiab 2520318000.00
totalStockholderEquity 1401327000.00
deferredLongTermLiab 0.00
otherCurrentLiab 141815000.00
commonStock 12761000.00
retainedEarnings -747668000.00
otherLiab 141815000.00
goodWill 0.00
otherAssets 2532593000.00
cash 4489000.00
totalCurrentLiabilities 226815000.00
netDebt 2374014000.00
shortTermDebt 85000000.00
shortLongTermDebt 2378503000.00
shortLongTermDebtTotal 2378503000.00
otherStockholderEquity 2136234000.00
propertyPlantEquipment 2402073000.00
totalCurrentAssets 1401844000.00
longTermInvestments 3651128000.00
netTangibleAssets 1401327000.00
shortTermInvestments 3602176000.00
netReceivables 1355487000.00
longTermDebt 2293503000.00
inventory 12792000.00
accountsPayable 141815000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12761000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -747668000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2470849000.00
nonCurrentAssetsTotal 2519801000.00
longTermDebtTotal 2293503000.00
nonCurrentLiabilitiesTotal 2293503000.00
capitalSurpluse 2136234000.00
liabilitiesAndStockholdersEquity 3921645000.00
cashAndShortTermInvestments 4489000.00
commonStockSharesOutstanding 128492000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 3857502000.00
intangibleAssets 0.00
otherCurrentAssets 38491000.00
totalLiab 2451125000.00
totalStockholderEquity 1406377000.00
deferredLongTermLiab 0.00
otherCurrentLiab 149745000.00
commonStock 12741000.00
retainedEarnings -737397000.00
otherLiab 149745000.00
goodWill 0.00
otherAssets 2478324000.00
cash 452000.00
totalCurrentLiabilities 152745000.00
netDebt 2300928000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 2301380000.00
otherStockholderEquity 2131033000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1385848000.00
longTermInvestments 3592050000.00
netTangibleAssets 1406377000.00
shortTermInvestments 3540198000.00
netReceivables 1346905000.00
longTermDebt 2301380000.00
inventory 0.00
accountsPayable 149745000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12741000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -737397000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2419802000.00
nonCurrentAssetsTotal 2471654000.00
longTermDebtTotal 2298380000.00
nonCurrentLiabilitiesTotal 2298380000.00
capitalSurpluse 2131033000.00
liabilitiesAndStockholdersEquity 3857502000.00
cashAndShortTermInvestments 452000.00
commonStockSharesOutstanding 128428000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 3889359000.00
intangibleAssets 0.00
otherCurrentAssets 35601000.00
totalLiab 2505564000.00
totalStockholderEquity 1383795000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145951000.00
commonStock 12671000.00
retainedEarnings -733306000.00
otherLiab 145951000.00
goodWill 0.00
otherAssets 2485599000.00
cash 28689000.00
totalCurrentLiabilities 415951000.00
netDebt 2330924000.00
shortTermDebt 270000000.00
shortLongTermDebtTotal 2359613000.00
otherStockholderEquity 2104430000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1404580000.00
longTermInvestments 3600110000.00
netTangibleAssets 1383795000.00
shortTermInvestments 3543998000.00
netReceivables 1340290000.00
longTermDebt 2089613000.00
inventory 0.00
accountsPayable 145951000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12671000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -733306000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2428667000.00
nonCurrentAssetsTotal 2484779000.00
longTermDebtTotal 2089613000.00
nonCurrentLiabilitiesTotal 2089613000.00
capitalSurpluse 2104430000.00
liabilitiesAndStockholdersEquity 3889359000.00
cashAndShortTermInvestments 28689000.00
commonStockSharesOutstanding 127436000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 3578925000.00
intangibleAssets 0.00
otherCurrentAssets 29637000.00
totalLiab 2223578000.00
totalStockholderEquity 1355347000.00
deferredLongTermLiab 0.00
otherCurrentLiab 132456000.00
commonStock 12542000.00
retainedEarnings -716280000.00
otherLiab 132456000.00
goodWill 0.00
otherAssets 2490579000.00
cash 20374000.00
totalCurrentLiabilities 132456000.00
netDebt 2070748000.00
shortLongTermDebtTotal 2091122000.00
otherStockholderEquity 2059085000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1089166000.00
longTermInvestments 3311741000.00
netTangibleAssets 1355347000.00
shortTermInvestments 3255689000.00
netReceivables 1039155000.00
longTermDebt 2091122000.00
inventory 0.00
accountsPayable 132456000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12542000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -716280000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2433707000.00
nonCurrentAssetsTotal 2489759000.00
longTermDebtTotal 2091122000.00
nonCurrentLiabilitiesTotal 2091122000.00
capitalSurpluse 2059085000.00
liabilitiesAndStockholdersEquity 3578925000.00
cashAndShortTermInvestments 20374000.00
commonStockSharesOutstanding 124822000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
totalAssets 3462216000.00
intangibleAssets 0.00
otherCurrentAssets 33115000.00
totalLiab 2162113000.00
totalStockholderEquity 1300103000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137695000.00
commonStock 12353000.00
retainedEarnings -710419000.00
otherLiab 137695000.00
goodWill 0.00
otherAssets 2509377000.00
cash 2616000.00
totalCurrentLiabilities 463695000.00
netDebt 2021802000.00
shortTermDebt 326000000.00
shortLongTermDebtTotal 2024418000.00
otherStockholderEquity 1998169000.00
propertyPlantEquipment 0.00
totalCurrentAssets 954195000.00
longTermInvestments 3217507000.00
netTangibleAssets 1300103000.00
shortTermInvestments 3164453000.00
netReceivables 918464000.00
longTermDebt 1698418000.00
inventory 1356000.00
accountsPayable 137695000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12353000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -710419000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2454967000.00
nonCurrentAssetsTotal 2508021000.00
longTermDebtTotal 1698418000.00
nonCurrentLiabilitiesTotal 1698418000.00
capitalSurpluse 1998169000.00
liabilitiesAndStockholdersEquity 3462216000.00
cashAndShortTermInvestments 2616000.00
commonStockSharesOutstanding 123395000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 3014778000.00
intangibleAssets 0.00
otherCurrentAssets 29801000.00
totalLiab 1824780000.00
totalStockholderEquity 1189998000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124733000.00
commonStock 11952000.00
retainedEarnings -698563000.00
otherLiab 124733000.00
goodWill 0.00
otherAssets 2534324000.00
cash 67757000.00
totalCurrentLiabilities 124733000.00
netDebt 1632290000.00
shortLongTermDebtTotal 1700047000.00
otherStockholderEquity 1876609000.00
propertyPlantEquipment 0.00
totalCurrentAssets 481474000.00
longTermInvestments 2702434000.00
netTangibleAssets 1189998000.00
shortTermInvestments 2627013000.00
netReceivables 383916000.00
longTermDebt 1700047000.00
inventory 0.00
accountsPayable 124733000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11952000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -698563000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2457883000.00
nonCurrentAssetsTotal 2533304000.00
longTermDebtTotal 1700047000.00
nonCurrentLiabilitiesTotal 1700047000.00
capitalSurpluse 1876609000.00
liabilitiesAndStockholdersEquity 3014778000.00
cashAndShortTermInvestments 67757000.00
commonStockSharesOutstanding 118462000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
totalAssets 2979796000.00
intangibleAssets 0.00
otherCurrentAssets 41147000.00
totalLiab 1842500000.00
totalStockholderEquity 1137296000.00
deferredLongTermLiab 0.00
otherCurrentLiab 135835000.00
commonStock 11715000.00
retainedEarnings -681620000.00
otherLiab 135835000.00
goodWill 0.00
otherAssets 2553317000.00
cash 7039000.00
totalCurrentLiabilities 140835000.00
netDebt 1699626000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 1706665000.00
otherStockholderEquity 1807201000.00
propertyPlantEquipment 0.00
totalCurrentAssets 427499000.00
longTermInvestments 2724769000.00
netTangibleAssets 1137296000.00
shortTermInvestments 2650123000.00
netReceivables 379313000.00
longTermDebt 1701665000.00
inventory 0.00
accountsPayable 135835000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11715000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -681620000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2477651000.00
nonCurrentAssetsTotal 2552297000.00
longTermDebtTotal 1701665000.00
nonCurrentLiabilitiesTotal 1701665000.00
capitalSurpluse 1807201000.00
liabilitiesAndStockholdersEquity 2979796000.00
cashAndShortTermInvestments 7039000.00
commonStockSharesOutstanding 117022000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 3004641000.00
intangibleAssets 0.00
otherCurrentAssets 35397000.00
totalLiab 1898887000.00
totalStockholderEquity 1105754000.00
deferredLongTermLiab 0.00
otherCurrentLiab 133193000.00
commonStock 11615000.00
retainedEarnings -677235000.00
otherLiab 133193000.00
goodWill 0.00
otherAssets 2573844000.00
cash 25611000.00
totalCurrentLiabilities 333193000.00
netDebt 1740083000.00
shortTermDebt 200000000.00
shortLongTermDebtTotal 1765694000.00
otherStockholderEquity 1771374000.00
propertyPlantEquipment 0.00
totalCurrentAssets 431817000.00
longTermInvestments 2724611000.00
netTangibleAssets 1105754000.00
shortTermInvestments 2676074000.00
netReceivables 370809000.00
longTermDebt 365428000.00
inventory 0.00
accountsPayable 133193000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -677235000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2524287000.00
nonCurrentAssetsTotal 2572824000.00
longTermDebtTotal 365428000.00
nonCurrentLiabilitiesOther 1400266000.00
nonCurrentLiabilitiesTotal 1565694000.00
capitalSurpluse 1771374000.00
liabilitiesAndStockholdersEquity 3004641000.00
cashAndShortTermInvestments 25611000.00
commonStockSharesOutstanding 113522000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 2982005000.00
intangibleAssets 0.00
otherCurrentAssets 37680000.00
totalLiab 1970676000.00
totalStockholderEquity 1011329000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145744000.00
commonStock 11239000.00
retainedEarnings -664765000.00
otherLiab 145744000.00
goodWill 0.00
otherAssets 2579833000.00
cash 1711000.00
totalCurrentLiabilities 403744000.00
netDebt 1823221000.00
shortTermDebt 258000000.00
shortLongTermDebtTotal 1824932000.00
otherStockholderEquity 1664855000.00
propertyPlantEquipment 0.00
totalCurrentAssets 403192000.00
longTermInvestments 2745160000.00
netTangibleAssets 1011329000.00
shortTermInvestments 2697821000.00
netReceivables 363801000.00
longTermDebt 366538000.00
inventory 1020000.00
accountsPayable 145744000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11239000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -664765000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2531474000.00
nonCurrentAssetsTotal 2578813000.00
longTermDebtTotal 366538000.00
nonCurrentLiabilitiesOther 1200394000.00
nonCurrentLiabilitiesTotal 1566932000.00
capitalSurpluse 1664855000.00
liabilitiesAndStockholdersEquity 2982005000.00
cashAndShortTermInvestments 1711000.00
commonStockSharesOutstanding 112329000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 2759440000.00
intangibleAssets 0.00
otherCurrentAssets 32923000.00
totalLiab 1738520000.00
totalStockholderEquity 1020920000.00
deferredLongTermLiab 0.00
otherCurrentLiab 149981000.00
commonStock 11205000.00
retainedEarnings -649167000.00
otherLiab 149981000.00
goodWill 0.00
otherAssets 2354655000.00
cash 6951000.00
totalCurrentLiabilities 149981000.00
netDebt 1581588000.00
shortTermDebt 102000000.00
shortLongTermDebtTotal 1588539000.00
otherStockholderEquity 2209263000.00
propertyPlantEquipment 0.00
totalCurrentAssets 159235000.00
longTermInvestments 2528809000.00
netTangibleAssets 1020920000.00
shortTermInvestments 2481382000.00
netReceivables 119361000.00
longTermDebt 286016000.00
inventory 0.00
accountsPayable 149981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -550381000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11205000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -649167000.00
treasuryStock 0.00
nonCurrrentAssetsOther 316946000.00
nonCurrentAssetsTotal 2600205000.00
longTermDebtTotal 286016000.00
nonCurrentLiabilitiesOther 1200523000.00
nonCurrentLiabilitiesTotal 1588539000.00
capitalSurpluse 1658882000.00
liabilitiesAndStockholdersEquity 2759440000.00
cashAndShortTermInvestments 6951000.00
propertyPlantAndEquipmentGross 2235832000.00
propertyPlantAndEquipmentNet 2235832000.00
commonStockSharesOutstanding 109667000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 2551862000.00
intangibleAssets 0.00
otherCurrentAssets 68822000.00
totalLiab 1616187000.00
totalStockholderEquity 935675000.00
deferredLongTermLiab 0.00
otherCurrentLiab 126196000.00
commonStock 10782000.00
retainedEarnings -633613000.00
otherLiab 126196000.00
goodWill 0.00
otherAssets 2156219000.00
cash 2861000.00
totalCurrentLiabilities 128196000.00
netDebt 1487130000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 1489991000.00
otherStockholderEquity 2080613000.00
propertyPlantEquipment 0.00
totalCurrentAssets 221004000.00
longTermInvestments 2330858000.00
netTangibleAssets 935675000.00
shortTermInvestments 2282263000.00
netReceivables 112842000.00
longTermDebt 287339000.00
inventory 36479000.00
accountsPayable 126196000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -522107000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10782000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -633613000.00
treasuryStock 0.00
nonCurrrentAssetsOther 243461000.00
nonCurrentAssetsTotal 2330858000.00
longTermDebtTotal 287339000.00
nonCurrentLiabilitiesOther 1200652000.00
nonCurrentLiabilitiesTotal 1487991000.00
capitalSurpluse 1558506000.00
liabilitiesAndStockholdersEquity 2551862000.00
cashAndShortTermInvestments 2861000.00
propertyPlantAndEquipmentGross 2038802000.00
propertyPlantAndEquipmentNet 2038802000.00
commonStockSharesOutstanding 106033000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 2538803000.00
intangibleAssets 0.00
otherCurrentAssets 34393000.00
totalLiab 1655920000.00
totalStockholderEquity 882883000.00
deferredLongTermLiab 0.00
otherCurrentLiab 125916000.00
commonStock 10477000.00
retainedEarnings -619741000.00
otherLiab 125916000.00
goodWill 0.00
otherAssets 2155051000.00
cash 2717000.00
totalCurrentLiabilities 125916000.00
netDebt 1527287000.00
shortTermDebt 27000000.00
shortLongTermDebtTotal 1530004000.00
otherStockholderEquity 1987083000.00
propertyPlantEquipment 0.00
totalCurrentAssets 143851000.00
longTermInvestments 2328638000.00
netTangibleAssets 882883000.00
shortTermInvestments 1822058000.00
netReceivables 106741000.00
longTermDebt 1503004000.00
inventory 0.00
accountsPayable 125916000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -494936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10477000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -619741000.00
treasuryStock 0.00
nonCurrrentAssetsOther 314305000.00
nonCurrentAssetsTotal 2394952000.00
longTermDebtTotal 1503004000.00
nonCurrentLiabilitiesTotal 1530004000.00
capitalSurpluse 1492147000.00
liabilitiesAndStockholdersEquity 2538803000.00
cashAndShortTermInvestments 2717000.00
propertyPlantAndEquipmentGross 2034681000.00
propertyPlantAndEquipmentNet 2034681000.00
commonStockSharesOutstanding 104012000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 2557312000.00
intangibleAssets 0.00
otherCurrentAssets 34112000.00
totalLiab 1678828000.00
totalStockholderEquity 878484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 127428000.00
commonStock 10341000.00
retainedEarnings -603238000.00
otherLiab 127428000.00
goodWill 0.00
otherAssets 2183510000.00
cash 351000.00
totalCurrentLiabilities 127428000.00
netDebt 1551049000.00
shortTermDebt 272500000.00
shortLongTermDebtTotal 1551400000.00
otherStockholderEquity 1941801000.00
propertyPlantEquipment 0.00
totalCurrentAssets 135127000.00
longTermInvestments 2360712000.00
netTangibleAssets 878484000.00
shortTermInvestments 2307755000.00
netReceivables 100664000.00
longTermDebt 1278900000.00
inventory 2461000.00
accountsPayable 127428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -470420000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10341000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 633430000.00
treasuryStock 0.00
nonCurrrentAssetsOther 302609000.00
nonCurrentAssetsTotal 2422185000.00
longTermDebtTotal 1278900000.00
nonCurrentLiabilitiesTotal 1551400000.00
capitalSurpluse 1471381000.00
liabilitiesAndStockholdersEquity 2557312000.00
cashAndShortTermInvestments 351000.00
propertyPlantAndEquipmentGross 2066619000.00
propertyPlantAndEquipmentNet 2066619000.00
commonStockSharesOutstanding 103180000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 2231665000.00
intangibleAssets 0.00
otherCurrentAssets 19835000.00
totalLiab 1333820000.00
totalStockholderEquity 897845000.00
deferredLongTermLiab 0.00
otherCurrentLiab 114438000.00
commonStock 10335000.00
retainedEarnings -581088000.00
otherLiab 114910000.00
goodWill 0.00
otherAssets 1985409000.00
cash 10730000.00
totalCurrentLiabilities 114438000.00
netDebt 1208180000.00
shortTermDebt 45000000.00
shortLongTermDebtTotal 1218910000.00
otherStockholderEquity 1913870000.00
propertyPlantEquipment 0.00
totalCurrentAssets 127180000.00
longTermInvestments 2046021000.00
netTangibleAssets 897845000.00
shortTermInvestments 19835000.00
netReceivables 96615000.00
longTermDebt 1173910000.00
inventory 0.00
accountsPayable 114438000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -445272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10335000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 614137000.00
treasuryStock 0.00
nonCurrrentAssetsOther 177540000.00
nonCurrentAssetsTotal 2104485000.00
longTermDebtTotal 1173910000.00
nonCurrentLiabilitiesOther 472000.00
nonCurrentLiabilitiesTotal 1219382000.00
capitalSurpluse 1468598000.00
liabilitiesAndStockholdersEquity 2231665000.00
cashAndShortTermInvestments 10730000.00
propertyPlantAndEquipmentGross 1895740000.00
propertyPlantAndEquipmentNet 1895740000.00
commonStockSharesOutstanding 103231000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 2240979000.00
intangibleAssets 0.00
otherCurrentAssets 20609000.00
totalLiab 1338890000.00
totalStockholderEquity 902089000.00
deferredLongTermLiab 0.00
otherCurrentLiab 110487000.00
commonStock 10262000.00
retainedEarnings -561108000.00
otherLiab 110959000.00
goodWill 0.00
otherAssets 2007857000.00
cash 4996000.00
totalCurrentLiabilities 110487000.00
netDebt 1222935000.00
shortTermDebt 53000000.00
shortLongTermDebtTotal 1227931000.00
otherStockholderEquity 1873586000.00
propertyPlantEquipment 0.00
totalCurrentAssets 119920000.00
longTermInvestments 2062329000.00
netTangibleAssets 902089000.00
shortTermInvestments 1735331000.00
netReceivables 94315000.00
longTermDebt 1174931000.00
inventory 0.00
accountsPayable 110487000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -420651000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10262000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 592701000.00
treasuryStock 0.00
nonCurrrentAssetsOther 172743000.00
nonCurrentAssetsTotal 2121059000.00
longTermDebtTotal 1174931000.00
nonCurrentLiabilitiesOther 472000.00
nonCurrentLiabilitiesTotal 1228403000.00
capitalSurpluse 1452935000.00
liabilitiesAndStockholdersEquity 2240979000.00
cashAndShortTermInvestments 4996000.00
propertyPlantAndEquipmentGross 1919038000.00
propertyPlantAndEquipmentNet 1919038000.00
commonStockSharesOutstanding 102001000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 2257927000.00
intangibleAssets 0.00
otherCurrentAssets 58698000.00
totalLiab 1362738000.00
totalStockholderEquity 895189000.00
deferredLongTermLiab 0.00
otherCurrentLiab 117317000.00
commonStock 10137000.00
retainedEarnings -540134000.00
otherLiab 117787000.00
goodWill 0.00
otherAssets 2028062000.00
cash 3381000.00
totalCurrentLiabilities 117317000.00
netDebt 1241570000.00
shortTermDebt 69000000.00
shortLongTermDebtTotal 1244951000.00
otherStockholderEquity 1821104000.00
propertyPlantEquipment 0.00
totalCurrentAssets 178240000.00
longTermInvestments 2079363000.00
netTangibleAssets 895189000.00
shortTermInvestments 1748612000.00
netReceivables 95981000.00
longTermDebt 1175951000.00
inventory 20180000.00
accountsPayable 117317000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -395918000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10137000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 574911000.00
treasuryStock 0.00
nonCurrrentAssetsOther 110647000.00
nonCurrentAssetsTotal 2079687000.00
longTermDebtTotal 1175951000.00
nonCurrentLiabilitiesOther 470000.00
nonCurrentLiabilitiesTotal 1245421000.00
capitalSurpluse 1425186000.00
liabilitiesAndStockholdersEquity 2257927000.00
cashAndShortTermInvestments 3381000.00
propertyPlantAndEquipmentGross 1939881000.00
propertyPlantAndEquipmentNet 1939881000.00
commonStockSharesOutstanding 100086000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2304007000.00
intangibleAssets 0.00
otherCurrentAssets 57172000.00
totalLiab 1299941000.00
totalStockholderEquity 1004066000.00
deferredLongTermLiab 0.00
otherCurrentLiab 121859000.00
commonStock 9923000.00
retainedEarnings -490476000.00
otherLiab 122976000.00
goodWill 0.00
otherAssets 2073311000.00
cash 6921000.00
totalCurrentLiabilities 121859000.00
netDebt 1170044000.00
shortLongTermDebtTotal 1176965000.00
otherStockholderEquity 1757126000.00
propertyPlantEquipment 0.00
totalCurrentAssets 179311000.00
longTermInvestments 2123823000.00
netTangibleAssets 895578000.00
shortTermInvestments 2095088000.00
netReceivables 92819000.00
longTermDebt 1176965000.00
inventory 22399000.00
accountsPayable 121859000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -380995000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9923000.00
preferredStockTotalEquity 108488000.00
retainedEarningsTotalEquity 580824000.00
treasuryStock 0.00
nonCurrrentAssetsOther 110100000.00
nonCurrentAssetsTotal 2124696000.00
longTermDebtTotal 1176965000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 1178082000.00
capitalSurpluse 1376131000.00
liabilitiesAndStockholdersEquity 2304007000.00
cashAndShortTermInvestments 6921000.00
propertyPlantAndEquipmentGross 1985861000.00
propertyPlantAndEquipmentNet 1985861000.00
commonStockSharesOutstanding 95698000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 2293558000.00
intangibleAssets 0.00
otherCurrentAssets 61075000.00
totalLiab 1272475000.00
totalStockholderEquity 1021083000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124318000.00
commonStock 9824000.00
retainedEarnings -455793000.00
otherLiab 124318000.00
goodWill 0.00
otherAssets 2090183000.00
cash 1192000.00
totalCurrentLiabilities 124318000.00
netDebt 1146965000.00
shortTermDebt 143000000.00
shortLongTermDebtTotal 1148157000.00
otherStockholderEquity 1713838000.00
propertyPlantEquipment 0.00
totalCurrentAssets 174198000.00
longTermInvestments 2119360000.00
netTangibleAssets 912595000.00
shortTermInvestments 1778997000.00
netReceivables 90780000.00
longTermDebt 1005157000.00
inventory 21151000.00
accountsPayable 122739000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -355274000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9824000.00
preferredStockTotalEquity 108488000.00
retainedEarningsTotalEquity 575855000.00
treasuryStock 0.00
nonCurrrentAssetsOther 90252000.00
nonCurrentAssetsTotal 2119360000.00
longTermDebtTotal 1005157000.00
nonCurrentLiabilitiesOther 1579000.00
nonCurrentLiabilitiesTotal 1148157000.00
capitalSurpluse 1358564000.00
liabilitiesAndStockholdersEquity 2293558000.00
cashAndShortTermInvestments 1192000.00
propertyPlantAndEquipmentGross 1997098000.00
propertyPlantAndEquipmentNet 1997098000.00
commonStockSharesOutstanding 95987000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 2296445000.00
intangibleAssets 0.00
otherCurrentAssets 2294000.00
totalLiab 1335364000.00
totalStockholderEquity 961081000.00
deferredLongTermLiab 0.00
otherCurrentLiab 108350000.00
commonStock 9449000.00
retainedEarnings -436363000.00
otherLiab 108350000.00
goodWill 0.00
otherAssets 2097764000.00
cash 1957000.00
totalCurrentLiabilities 108350000.00
netDebt 1225057000.00
shortTermDebt 221000000.00
shortLongTermDebtTotal 1227014000.00
otherStockholderEquity 1607043000.00
propertyPlantEquipment 0.00
totalCurrentAssets 113117000.00
longTermInvestments 2135525000.00
netTangibleAssets 852593000.00
shortTermInvestments 1792518000.00
netReceivables 87136000.00
longTermDebt 1006014000.00
inventory 21730000.00
accountsPayable 108077000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -327536000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9449000.00
preferredStockTotalEquity 108488000.00
retainedEarningsTotalEquity 558848000.00
treasuryStock 0.00
nonCurrrentAssetsOther 135661000.00
nonCurrentAssetsTotal 2183328000.00
longTermDebtTotal 1006014000.00
nonCurrentLiabilitiesOther 273000.00
nonCurrentLiabilitiesTotal 1227014000.00
capitalSurpluse 1279507000.00
liabilitiesAndStockholdersEquity 2296445000.00
cashAndShortTermInvestments 1957000.00
propertyPlantAndEquipmentGross 2013548000.00
propertyPlantAndEquipmentNet 2013548000.00
commonStockSharesOutstanding 93153000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 1741386000.00
otherCurrentAssets 3792000.00
totalLiab 836093000.00
totalStockholderEquity 905293000.00
otherCurrentLiab 52893000.00
commonStock 9078000.00
retainedEarnings -419804000.00
otherLiab 54789000.00
otherAssets 1484995000.00
cash 75194000.00
totalCurrentLiabilities 52893000.00
netDebt 706110000.00
shortLongTermDebtTotal 781304000.00
otherStockholderEquity 1207493000.00
totalCurrentAssets 172348000.00
shortTermInvestments 1468335000.00
netReceivables 83690000.00
longTermDebt 781304000.00
inventory 9672000.00
accumulatedOtherComprehensiveIncome 38000.00
commonStockTotalEquity 9078000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 142655000.00
nonCurrentAssetsTotal 1569038000.00
nonCurrentLiabilitiesTotal 783200000.00
liabilitiesAndStockholdersEquity 1741386000.00
cashAndShortTermInvestments 75194000.00
propertyPlantAndEquipmentGross 1379623000.00
propertyPlantAndEquipmentNet 1379623000.00
commonStockSharesOutstanding 88961000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 1655033000.00
otherCurrentAssets 54517000.00
totalLiab 789806000.00
totalStockholderEquity 865227000.00
otherCurrentLiab 51657000.00
commonStock 8827000.00
retainedEarnings -410019000.00
otherLiab 51657000.00
otherAssets 1461596000.00
cash 2170000.00
totalCurrentLiabilities 51657000.00
netDebt 735979000.00
shortLongTermDebtTotal 738149000.00
otherStockholderEquity 1454372000.00
totalCurrentAssets 147731000.00
shortTermInvestments 1473625000.00
netReceivables 81558000.00
longTermDebt 738149000.00
inventory 9486000.00
accumulatedOtherComprehensiveIncome -296441000.00
commonStockTotalEquity 8827000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 100223000.00
nonCurrentAssetsTotal 1507302000.00
nonCurrentLiabilitiesTotal 738149000.00
liabilitiesAndStockholdersEquity 1655033000.00
cashAndShortTermInvestments 2170000.00
propertyPlantAndEquipmentGross 1373402000.00
propertyPlantAndEquipmentNet 1373402000.00
commonStockSharesOutstanding 83740000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 1336393000.00
otherCurrentAssets 6678000.00
totalLiab 522240000.00
totalStockholderEquity 814153000.00
otherCurrentLiab 18106000.00
commonStock 8490000.00
retainedEarnings 506149000.00
otherLiab 28555000.00
otherAssets 1147264000.00
cash 646000.00
totalCurrentLiabilities 27106000.00
netDebt 493039000.00
shortTermDebt 9000000.00
shortLongTermDebtTotal 493685000.00
otherStockholderEquity 475808000.00
totalCurrentAssets 88598000.00
shortTermInvestments 1202261000.00
netReceivables 81274000.00
longTermDebt 493685000.00
accumulatedOtherComprehensiveIncome -284782000.00
commonStockTotalEquity 8490000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 117512000.00
nonCurrentAssetsTotal 1247795000.00
nonCurrentLiabilitiesTotal 495134000.00
liabilitiesAndStockholdersEquity 1336393000.00
cashAndShortTermInvestments 646000.00
propertyPlantAndEquipmentGross 1100843000.00
propertyPlantAndEquipmentNet 1100843000.00
commonStockSharesOutstanding 83858000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 1343850000.00
otherCurrentAssets 6602000.00
totalLiab 557446000.00
totalStockholderEquity 786404000.00
otherCurrentLiab 24691000.00
commonStock 8287000.00
retainedEarnings 485011000.00
otherLiab 26757000.00
otherAssets 1152467000.00
cash 4923000.00
totalCurrentLiabilities 70691000.00
netDebt 525766000.00
shortTermDebt 46000000.00
shortLongTermDebtTotal 530689000.00
otherStockholderEquity 458339000.00
totalCurrentAssets 90753000.00
shortTermInvestments 1206407000.00
netReceivables 79228000.00
longTermDebt 530689000.00
accumulatedOtherComprehensiveIncome -273721000.00
commonStockTotalEquity 8287000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 118263000.00
nonCurrentAssetsTotal 1253097000.00
nonCurrentLiabilitiesTotal 486755000.00
liabilitiesAndStockholdersEquity 1343850000.00
cashAndShortTermInvestments 4923000.00
propertyPlantAndEquipmentGross 1105090000.00
propertyPlantAndEquipmentNet 1105090000.00
commonStockSharesOutstanding 82674000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 1354802000.00
otherCurrentAssets 6447000.00
totalLiab 568253000.00
totalStockholderEquity 786549000.00
otherCurrentLiab 26777000.00
commonStock 8241000.00
retainedEarnings -385018000.00
otherLiab 28560000.00
otherAssets 1160379000.00
cash 10215000.00
totalCurrentLiabilities 26777000.00
netDebt 529478000.00
shortLongTermDebtTotal 539693000.00
otherStockholderEquity 1317600000.00
totalCurrentAssets 93697000.00
shortTermInvestments 1213096000.00
netReceivables 77035000.00
longTermDebt 539693000.00
accumulatedOtherComprehensiveIncome -262762000.00
commonStockTotalEquity 8241000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 121733000.00
nonCurrentAssetsTotal 1261105000.00
nonCurrentLiabilitiesTotal 541476000.00
liabilitiesAndStockholdersEquity 1354802000.00
cashAndShortTermInvestments 10215000.00
propertyPlantAndEquipmentGross 1112370000.00
propertyPlantAndEquipmentNet 1112370000.00
commonStockSharesOutstanding 82478000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 1364467000.00
otherCurrentAssets 6294000.00
totalLiab 576479000.00
totalStockholderEquity 787988000.00
otherCurrentLiab 25420000.00
commonStock 8238000.00
retainedEarnings 440277000.00
otherLiab 28282000.00
otherAssets 1182106000.00
cash 209000.00
totalCurrentLiabilities 88920000.00
netDebt 547988000.00
shortTermDebt 63500000.00
shortLongTermDebtTotal 548197000.00
otherStockholderEquity 482839000.00
totalCurrentAssets 81540000.00
shortTermInvestments 1221129000.00
netReceivables 75037000.00
longTermDebt 548197000.00
inventory 150000.00
accumulatedOtherComprehensiveIncome -251854000.00
commonStockTotalEquity 8238000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 132905000.00
nonCurrentAssetsTotal 1282927000.00
nonCurrentLiabilitiesTotal 487559000.00
liabilitiesAndStockholdersEquity 1364467000.00
cashAndShortTermInvestments 209000.00
propertyPlantAndEquipmentGross 1120158000.00
propertyPlantAndEquipmentNet 1120158000.00
commonStockSharesOutstanding 76590000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 1353923000.00
otherCurrentAssets 37668000.00
totalLiab 550325000.00
totalStockholderEquity 803598000.00
otherCurrentLiab -7735000.00
commonStock 1058801000.00
retainedEarnings -373691000.00
otherLiab 30063000.00
otherAssets 1172120000.00
cash 3790000.00
totalCurrentLiabilities 26265000.00
netDebt 516770000.00
shortTermDebt 34000000.00
shortLongTermDebtTotal 520560000.00
otherStockholderEquity 242674000.00
totalCurrentAssets 118323000.00
shortTermInvestments 1212246000.00
netReceivables 71817000.00
longTermDebt 520262000.00
inventory 5048000.00
accumulatedOtherComprehensiveIncome -242674000.00
commonStockTotalEquity 8209000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther 101298000.00
nonCurrentAssetsTotal 1235600000.00
nonCurrentLiabilitiesTotal 524060000.00
liabilitiesAndStockholdersEquity 1353923000.00
cashAndShortTermInvestments 3790000.00
propertyPlantAndEquipmentGross 1110948000.00
propertyPlantAndEquipmentNet 1110948000.00
commonStockSharesOutstanding 76702000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 1306742000.00
otherCurrentAssets 5091000.00
totalLiab 613874000.00
totalStockholderEquity 692868000.00
otherCurrentLiab 25173000.00
commonStock 7550000.00
retainedEarnings -376496000.00
otherLiab 25100000.00
otherAssets 1131976000.00
cash 2165000.00
totalCurrentLiabilities 25173000.00
netDebt 586536000.00
shortLongTermDebtTotal 588701000.00
otherStockholderEquity 1175951000.00
totalCurrentAssets 73423000.00
shortTermInvestments 1195520000.00
netReceivables 66167000.00
longTermDebt 588701000.00
accumulatedOtherComprehensiveIncome -232625000.00
commonStockTotalEquity 7550000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther 135679000.00
nonCurrentAssetsTotal 1233319000.00
nonCurrentLiabilitiesTotal 588701000.00
liabilitiesAndStockholdersEquity 1306742000.00
cashAndShortTermInvestments 2165000.00
propertyPlantAndEquipmentGross 1076797000.00
propertyPlantAndEquipmentNet 1076797000.00
commonStockSharesOutstanding 73038000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-28
currency_symbol USD
totalAssets 1183727000.00
otherCurrentAssets 3754000.00
totalLiab 594238000.00
totalStockholderEquity 589489000.00
otherCurrentLiab 25533000.00
commonStock 841303000.00
retainedEarnings -370302000.00
otherLiab 25460000.00
otherAssets 1081655000.00
cash 1516000.00
totalCurrentLiabilities 25533000.00
netDebt 567189000.00
shortLongTermDebtTotal 568705000.00
otherStockholderEquity 222998000.00
totalCurrentAssets 70567000.00
shortTermInvestments 1084834000.00
netReceivables 65297000.00
longTermDebt 568705000.00
accumulatedOtherComprehensiveIncome -222998000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther 60608000.00
nonCurrentAssetsTotal 1113160000.00
nonCurrentLiabilitiesTotal 568705000.00
liabilitiesAndStockholdersEquity 1183727000.00
cashAndShortTermInvestments 1516000.00
propertyPlantAndEquipmentGross 1036583000.00
propertyPlantAndEquipmentNet 1036583000.00
commonStockSharesOutstanding 68747000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
totalAssets 1182287000.00
totalLiab 596160000.00
totalStockholderEquity 586127000.00
otherCurrentLiab -47927000.00
commonStock 6811000.00
retainedEarnings 362140000.00
otherLiab 22378000.00
otherAssets 1182287000.00
cash 1979000.00
totalCurrentLiabilities 73000.00
netDebt 578735000.00
shortTermDebt 48000000.00
shortLongTermDebtTotal 580714000.00
otherStockholderEquity 463785000.00
totalCurrentAssets 33668000.00
shortTermInvestments 13683000.00
netReceivables 64992000.00
longTermDebt 573274000.00
inventory 2870000.00
accumulatedOtherComprehensiveIncome -365097000.00
commonStockTotalEquity 6811000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther 49891000.00
nonCurrentAssetsTotal 1148619000.00
nonCurrentLiabilitiesTotal 532714000.00
liabilitiesAndStockholdersEquity 1182287000.00
cashAndShortTermInvestments 15662000.00
propertyPlantAndEquipmentGross 1085045000.00
propertyPlantAndEquipmentNet 1085045000.00
commonStockSharesOutstanding 67952000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-05
currency_symbol USD
totalAssets 1190893000.00
totalLiab 607721000.00
totalStockholderEquity 583172000.00
otherCurrentLiab -48559000.00
commonStock 825495000.00
retainedEarnings -360811000.00
otherLiab 26567000.00
otherAssets 49100000.00
cash 608000.00
totalCurrentLiabilities 3441000.00
netDebt 588110000.00
shortTermDebt 52000000.00
shortLongTermDebtTotal 588718000.00
otherStockholderEquity 360811000.00
totalCurrentAssets 32457000.00
shortTermInvestments 16464000.00
netReceivables 61768000.00
longTermDebt 577713000.00
accumulatedOtherComprehensiveIncome -360811000.00
commonStockTotalEquity 825495000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1109336000.00
nonCurrentAssetsTotal 1109336000.00
nonCurrentLiabilitiesTotal 540159000.00
liabilitiesAndStockholdersEquity 1190893000.00
cashAndShortTermInvestments 17072000.00
propertyPlantAndEquipmentGross 1092872000.00
propertyPlantAndEquipmentNet 1092872000.00
commonStockSharesOutstanding 67965000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
totalAssets 1171495000.00
totalLiab 587731000.00
totalStockholderEquity 583764000.00
otherCurrentLiab -24354000.00
commonStock 820519000.00
retainedEarnings 329475000.00
otherLiab 25953000.00
otherAssets 44631000.00
cash 2484000.00
totalCurrentLiabilities 5646000.00
netDebt 542238000.00
shortTermDebt 30000000.00
shortLongTermDebtTotal 544722000.00
otherStockholderEquity -329475000.00
totalCurrentAssets 34486000.00
shortTermInvestments 26005000.00
netReceivables 59396000.00
longTermDebt 556132000.00
accumulatedOtherComprehensiveIncome -355243000.00
commonStockTotalEquity 820519000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1092378000.00
nonCurrentAssetsTotal 1092378000.00
nonCurrentLiabilitiesTotal 520368000.00
liabilitiesAndStockholdersEquity 1171495000.00
cashAndShortTermInvestments 28489000.00
propertyPlantAndEquipmentGross 1066373000.00
propertyPlantAndEquipmentNet 1066373000.00
commonStockSharesOutstanding 67261000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalAssets 1172914000.00
totalLiab 705645000.00
totalStockholderEquity 467269000.00
otherCurrentLiab -141354000.00
commonStock 699439000.00
retainedEarnings 313425000.00
otherLiab 26863000.00
otherAssets 75366000.00
cash 2655000.00
totalCurrentLiabilities 5646000.00
netDebt 817481000.00
shortTermDebt 147000000.00
shortLongTermDebtTotal 820136000.00
otherStockholderEquity -313425000.00
totalCurrentAssets 34740000.00
shortTermInvestments 21032000.00
netReceivables 88372000.00
longTermDebt 673136000.00
accumulatedOtherComprehensiveIncome -350658000.00
commonStockTotalEquity 699439000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1062808000.00
nonCurrentAssetsTotal 1062808000.00
nonCurrentLiabilitiesTotal 678782000.00
liabilitiesAndStockholdersEquity 1172914000.00
cashAndShortTermInvestments 23687000.00
propertyPlantAndEquipmentGross 1041776000.00
propertyPlantAndEquipmentNet 1041776000.00
commonStockSharesOutstanding 60118000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 1175370000.00
totalLiab 709916000.00
totalStockholderEquity 465454000.00
otherCurrentLiab -144354000.00
commonStock 5970000.00
retainedEarnings 292766000.00
otherLiab 28129000.00
otherAssets 1175370000.00
cash 729000.00
totalCurrentLiabilities 5646000.00
netDebt 825412000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 826141000.00
otherStockholderEquity 401441000.00
totalCurrentAssets 32615000.00
shortTermInvestments 22078000.00
netReceivables 51194000.00
longTermDebt 675726000.00
inventory 3568000.00
accumulatedOtherComprehensiveIncome -353211000.00
commonStockTotalEquity 5970000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther 39814000.00
nonCurrentAssetsTotal 1142755000.00
nonCurrentLiabilitiesTotal 681787000.00
liabilitiesAndStockholdersEquity 1175370000.00
cashAndShortTermInvestments 22807000.00
propertyPlantAndEquipmentGross 1080863000.00
propertyPlantAndEquipmentNet 1080863000.00
commonStockSharesOutstanding 59021000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-15
currency_symbol USD
totalAssets 1183054000.00
totalLiab 716594000.00
totalStockholderEquity 466460000.00
commonStock 695948000.00
retainedEarnings -349107000.00
otherLiab 27911000.00
otherAssets -1039636000.00
totalCurrentLiabilities 5038000.00
netDebt 642235000.00
shortLongTermDebtTotal 642235000.00
otherStockholderEquity 349107000.00
totalCurrentAssets 32185000.00
shortTermInvestments 37327000.00
netReceivables 39488000.00
longTermDebt 683645000.00
accumulatedOtherComprehensiveIncome -347976000.00
commonStockTotalEquity 695948000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -2190505000.00
nonCurrentAssetsTotal 2190505000.00
nonCurrentLiabilitiesTotal 647273000.00
liabilitiesAndStockholdersEquity 1183054000.00
cashAndShortTermInvestments 37327000.00
propertyPlantAndEquipmentGross 1060128000.00
propertyPlantAndEquipmentNet 1060128000.00
commonStockSharesOutstanding 59446000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 984360000.00
totalLiab 549063000.00
totalStockholderEquity 435297000.00
commonStock 680443000.00
retainedEarnings -365374000.00
otherLiab 22524000.00
otherAssets -900319000.00
cash 14053000.00
totalCurrentLiabilities 4438000.00
netDebt 512486000.00
shortLongTermDebtTotal 526539000.00
otherStockholderEquity 365374000.00
totalCurrentAssets 46434000.00
shortTermInvestments 29060000.00
netReceivables 6342000.00
longTermDebt 526539000.00
accumulatedOtherComprehensiveIncome -363634000.00
commonStockTotalEquity 680443000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1838245000.00
nonCurrentAssetsTotal 1838245000.00
nonCurrentLiabilitiesTotal 526539000.00
liabilitiesAndStockholdersEquity 984360000.00
cashAndShortTermInvestments 43113000.00
propertyPlantAndEquipmentGross 888278000.00
propertyPlantAndEquipmentNet 888278000.00
commonStockSharesOutstanding 58283000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 984912000.00
totalLiab 555358000.00
totalStockholderEquity 429554000.00
otherCurrentLiab -652000.00
commonStock 670418000.00
retainedEarnings -360211000.00
otherLiab 24315000.00
otherAssets -915489000.00
cash 403000.00
totalCurrentLiabilities 3848000.00
netDebt 535140000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 535543000.00
otherStockholderEquity 360211000.00
totalCurrentAssets 42980000.00
shortTermInvestments 25985000.00
netReceivables 6495000.00
longTermDebt 531043000.00
accumulatedOtherComprehensiveIncome -359352000.00
commonStockTotalEquity 670418000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1857421000.00
nonCurrentAssetsTotal 1857421000.00
nonCurrentLiabilitiesTotal 531043000.00
liabilitiesAndStockholdersEquity 984912000.00
cashAndShortTermInvestments 26388000.00
propertyPlantAndEquipmentGross 893498000.00
propertyPlantAndEquipmentNet 893498000.00
commonStockSharesOutstanding 57474000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
totalAssets 1015729000.00
totalLiab 586048000.00
totalStockholderEquity 429681000.00
otherCurrentLiab -58000000.00
commonStock 5687000.00
retainedEarnings -351407000.00
otherLiab 19819000.00
otherAssets 1015729000.00
cash 3948000.00
totalCurrentLiabilities 58000000.00
netDebt 620281000.00
shortTermDebt 58000000.00
shortLongTermDebtTotal 624229000.00
otherStockholderEquity 1008160000.00
totalCurrentAssets 108470000.00
shortTermInvestments 23490000.00
netReceivables 5885000.00
longTermDebt 545157000.00
accumulatedOtherComprehensiveIncome -351247000.00
commonStockTotalEquity 5687000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -59625000.00
nonCurrentAssetsTotal 907259000.00
nonCurrentLiabilitiesTotal 566229000.00
liabilitiesAndStockholdersEquity 1015729000.00
cashAndShortTermInvestments 27438000.00
propertyPlantAndEquipmentGross 943394000.00
propertyPlantAndEquipmentNet 943394000.00
commonStockSharesOutstanding 51187000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-31
currency_symbol USD
totalAssets 828910000.00
totalLiab 467387000.00
totalStockholderEquity 361523000.00
otherCurrentLiab -80700000.00
commonStock 601336000.00
retainedEarnings -357579000.00
otherLiab 22668000.00
otherAssets -743708000.00
cash 768000.00
totalCurrentLiabilities 80700000.00
netDebt 524651000.00
shortTermDebt 80700000.00
shortLongTermDebtTotal 525419000.00
otherStockholderEquity 356127000.00
totalCurrentAssets 44274000.00
shortTermInvestments 25270000.00
netReceivables 4778000.00
longTermDebt 444719000.00
accumulatedOtherComprehensiveIncome -356849000.00
commonStockTotalEquity 601336000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1528344000.00
nonCurrentAssetsTotal 1528344000.00
nonCurrentLiabilitiesTotal 444719000.00
liabilitiesAndStockholdersEquity 828910000.00
cashAndShortTermInvestments 26038000.00
propertyPlantAndEquipmentGross 717972000.00
propertyPlantAndEquipmentNet 717972000.00
commonStockSharesOutstanding 51479000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalAssets 853445000.00
totalLiab 485787000.00
totalStockholderEquity 367658000.00
otherCurrentLiab -101500000.00
commonStock 599827000.00
retainedEarnings -348919000.00
otherLiab 19863000.00
otherAssets -755235000.00
cash 534000.00
totalCurrentLiabilities 101500000.00
netDebt 566890000.00
shortTermDebt 101500000.00
shortLongTermDebtTotal 567424000.00
otherStockholderEquity -1738000.00
totalCurrentAssets 44417000.00
shortTermInvestments 24750000.00
netReceivables 4041000.00
longTermDebt 465924000.00
commonStockTotalEquity 599827000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1564263000.00
nonCurrentAssetsTotal 1564263000.00
nonCurrentLiabilitiesTotal 465924000.00
liabilitiesAndStockholdersEquity 853445000.00
cashAndShortTermInvestments 25284000.00
propertyPlantAndEquipmentGross 743595000.00
propertyPlantAndEquipmentNet 743595000.00
commonStockSharesOutstanding 51365000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalAssets 813973000.00
totalLiab 391573000.00
totalStockholderEquity 422400000.00
commonStock 597521000.00
retainedEarnings -338401000.00
otherLiab 27113000.00
otherAssets -744262000.00
cash 9846000.00
netDebt 354614000.00
shortLongTermDebtTotal 364460000.00
otherStockholderEquity -2023000.00
totalCurrentAssets 54100000.00
shortTermInvestments 20185000.00
netReceivables 4642000.00
longTermDebt 364460000.00
accumulatedOtherComprehensiveIncome -3185000.00
commonStockTotalEquity 597521000.00
preferredStockTotalEquity 168488000.00
nonCurrrentAssetsOther -1504135000.00
nonCurrentAssetsTotal 1504135000.00
nonCurrentLiabilitiesTotal 364460000.00
liabilitiesAndStockholdersEquity 813973000.00
cashAndShortTermInvestments 30031000.00
propertyPlantAndEquipmentGross 719848000.00
propertyPlantAndEquipmentNet 719848000.00
commonStockSharesOutstanding 51313000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
totalAssets 833563000.00
totalLiab 401083000.00
totalStockholderEquity 432480000.00
otherCurrentLiab -15000000.00
commonStock 5082000.00
retainedEarnings -330333000.00
otherLiab 21575000.00
otherAssets 833563000.00
cash 12083000.00
totalCurrentLiabilities 15000000.00
netDebt 382425000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 394508000.00
otherStockholderEquity 920800000.00
totalCurrentAssets 130141000.00
shortTermInvestments 29699000.00
netReceivables 5582000.00
longTermDebt 379138000.00
accumulatedOtherComprehensiveIncome -331557000.00
commonStockTotalEquity 5082000.00
preferredStockTotalEquity 168488000.00
nonCurrrentAssetsOther -99530000.00
nonCurrentAssetsTotal 703422000.00
nonCurrentLiabilitiesTotal 379508000.00
liabilitiesAndStockholdersEquity 833563000.00
cashAndShortTermInvestments 41782000.00
propertyPlantAndEquipmentGross 773253000.00
propertyPlantAndEquipmentNet 773253000.00
commonStockSharesOutstanding 46552000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
totalAssets 746682000.00
totalLiab 362250000.00
totalStockholderEquity 384432000.00
otherCurrentLiab -37000000.00
commonStock 551732000.00
retainedEarnings -330280000.00
otherLiab 22080000.00
otherAssets -677944000.00
cash 3303000.00
totalCurrentLiabilities 37000000.00
netDebt 373867000.00
shortTermDebt 37000000.00
shortLongTermDebtTotal 377170000.00
otherStockholderEquity -3068000.00
totalCurrentAssets 116990000.00
shortTermInvestments 34399000.00
netReceivables 4220000.00
longTermDebt 340170000.00
accumulatedOtherComprehensiveIncome -2440000.00
commonStockTotalEquity 551732000.00
preferredStockTotalEquity 168488000.00
nonCurrrentAssetsOther -1307636000.00
nonCurrentAssetsTotal 1307636000.00
nonCurrentLiabilitiesTotal 340170000.00
liabilitiesAndStockholdersEquity 746682000.00
cashAndShortTermInvestments 37702000.00
propertyPlantAndEquipmentGross 579775000.00
propertyPlantAndEquipmentNet 579775000.00
commonStockSharesOutstanding 47134000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
totalAssets 752255000.00
totalLiab 363421000.00
totalStockholderEquity 388834000.00
otherCurrentLiab -35000000.00
commonStock 549059000.00
retainedEarnings -326980000.00
otherLiab 24901000.00
otherAssets -682123000.00
cash 2662000.00
totalCurrentLiabilities 35000000.00
netDebt 370858000.00
shortTermDebt 35000000.00
shortLongTermDebtTotal 373520000.00
otherStockholderEquity -1733000.00
totalCurrentAssets 116895000.00
shortTermInvestments 36392000.00
netReceivables 3063000.00
longTermDebt 338520000.00
accumulatedOtherComprehensiveIncome -1733000.00
commonStockTotalEquity 549059000.00
preferredStockTotalEquity 168488000.00
nonCurrrentAssetsOther -1317483000.00
nonCurrentAssetsTotal 1317483000.00
nonCurrentLiabilitiesTotal 338520000.00
liabilitiesAndStockholdersEquity 752255000.00
cashAndShortTermInvestments 39054000.00
propertyPlantAndEquipmentGross 583429000.00
propertyPlantAndEquipmentNet 583429000.00
commonStockSharesOutstanding 46365000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 787257000.00
totalLiab 337307000.00
totalStockholderEquity 449950000.00
otherCurrentLiab -10000000.00
commonStock 546227000.00
retainedEarnings -322265000.00
otherLiab 23787000.00
otherAssets -9959000.00
cash 62315000.00
totalCurrentLiabilities 10000000.00
netDebt 261205000.00
shortTermDebt 10000000.00
shortLongTermDebtTotal 323520000.00
otherStockholderEquity 139437000.00
totalCurrentAssets 214323000.00
shortTermInvestments 29965000.00
netReceivables 122043000.00
longTermDebt 313520000.00
accumulatedOtherComprehensiveIncome -139437000.00
commonStockTotalEquity 546227000.00
preferredStockTotalEquity 225988000.00
nonCurrrentAssetsOther -582893000.00
nonCurrentAssetsTotal 582893000.00
nonCurrentLiabilitiesTotal 313520000.00
liabilitiesAndStockholdersEquity 787257000.00
cashAndShortTermInvestments 92280000.00
propertyPlantAndEquipmentGross 552928000.00
propertyPlantAndEquipmentNet 552928000.00
commonStockSharesOutstanding 41459000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
totalAssets 725054000.00
totalLiab 288819000.00
totalStockholderEquity 436235000.00
otherCurrentLiab -177074000.00
commonStock 3729000.00
retainedEarnings 174275000.00
otherLiab 8225000.00
otherAssets -17299000.00
cash 3094000.00
totalCurrentLiabilities 177074000.00
netDebt 454574000.00
shortTermDebt 177074000.00
shortLongTermDebtTotal 457668000.00
otherStockholderEquity 50344000.00
totalCurrentAssets 154589000.00
shortTermInvestments 29787000.00
netReceivables 121708000.00
longTermDebt 278275000.00
accumulatedOtherComprehensiveIncome -4455000.00
commonStockTotalEquity 3729000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -587764000.00
nonCurrentAssetsTotal 587764000.00
nonCurrentLiabilitiesTotal 280594000.00
liabilitiesAndStockholdersEquity 725054000.00
cashAndShortTermInvestments 32881000.00
propertyPlantAndEquipmentGross 557977000.00
propertyPlantAndEquipmentNet 557977000.00
commonStockSharesOutstanding 37193000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
totalAssets 746935000.00
totalLiab 316522000.00
totalStockholderEquity 430413000.00
otherCurrentLiab -190545000.00
commonStock 484918000.00
retainedEarnings 169092000.00
otherLiab 19032000.00
otherAssets -11520000.00
cash 6079000.00
totalCurrentLiabilities 190545000.00
netDebt 481956000.00
shortTermDebt 190545000.00
shortLongTermDebtTotal 488035000.00
otherStockholderEquity -431123000.00
totalCurrentAssets 155483000.00
shortTermInvestments 26491000.00
netReceivables 122913000.00
longTermDebt 297490000.00
accumulatedOtherComprehensiveIncome -4816000.00
commonStockTotalEquity 484918000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -602972000.00
nonCurrentAssetsTotal 602972000.00
nonCurrentLiabilitiesTotal 297490000.00
liabilitiesAndStockholdersEquity 746935000.00
cashAndShortTermInvestments 32570000.00
propertyPlantAndEquipmentGross 576481000.00
propertyPlantAndEquipmentNet 576481000.00
commonStockSharesOutstanding 37193000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
totalAssets 797680000.00
totalLiab 308154000.00
totalStockholderEquity 489526000.00
otherCurrentLiab -187122000.00
commonStock 484813000.00
retainedEarnings 164059000.00
otherLiab 9397000.00
otherAssets -12016000.00
cash 45485000.00
totalCurrentLiabilities 187122000.00
netDebt 440394000.00
shortTermDebt 187122000.00
shortLongTermDebtTotal 485879000.00
otherStockholderEquity -365654000.00
totalCurrentAssets 195528000.00
shortTermInvestments 26556000.00
netReceivables 123487000.00
longTermDebt 298757000.00
accumulatedOtherComprehensiveIncome -6034000.00
commonStockTotalEquity 484813000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -614168000.00
nonCurrentAssetsTotal 614168000.00
nonCurrentLiabilitiesTotal 298757000.00
liabilitiesAndStockholdersEquity 797680000.00
cashAndShortTermInvestments 72041000.00
propertyPlantAndEquipmentGross 587612000.00
propertyPlantAndEquipmentNet 587612000.00
commonStockSharesOutstanding 37625000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalAssets 800331000.00
totalLiab 315246000.00
totalStockholderEquity 485085000.00
commonStock 484788000.00
retainedEarnings 157230000.00
otherLiab 8902000.00
otherAssets -25572000.00
cash 25673000.00
netDebt 280671000.00
shortLongTermDebtTotal 306344000.00
otherStockholderEquity -365770000.00
totalCurrentAssets 194831000.00
shortTermInvestments 40722000.00
netReceivables 128436000.00
longTermDebt 306344000.00
accumulatedOtherComprehensiveIncome -3505000.00
commonStockTotalEquity 484788000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -631072000.00
nonCurrentAssetsTotal 631072000.00
nonCurrentLiabilitiesTotal 306344000.00
liabilitiesAndStockholdersEquity 800331000.00
cashAndShortTermInvestments 66395000.00
propertyPlantAndEquipmentGross 590350000.00
propertyPlantAndEquipmentNet 590350000.00
commonStockSharesOutstanding 37145000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
totalAssets 802620000.00
totalLiab 322919000.00
totalStockholderEquity 479701000.00
otherCurrentLiab -177000000.00
commonStock 3714000.00
retainedEarnings -214409000.00
otherLiab 16457000.00
otherAssets -190452000.00
cash 15178000.00
totalCurrentLiabilities 177000000.00
netDebt 468284000.00
shortTermDebt 177000000.00
shortLongTermDebtTotal 483462000.00
otherStockholderEquity 480936000.00
propertyPlantEquipment 8883000.00
totalCurrentAssets 404983000.00
shortTermInvestments 213125000.00
netReceivables 176680000.00
longTermDebt 193338000.00
accumulatedOtherComprehensiveIncome -2882000.00
commonStockTotalEquity 3714000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -588089000.00
nonCurrentAssetsTotal 588089000.00
nonCurrentLiabilitiesTotal 306462000.00
liabilitiesAndStockholdersEquity 802620000.00
cashAndShortTermInvestments 228303000.00
propertyPlantAndEquipmentGross 551202000.00
propertyPlantAndEquipmentNet 551202000.00
commonStockSharesOutstanding 37145000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-01
currency_symbol USD
totalAssets 823853000.00
totalLiab 332394000.00
totalStockholderEquity 491459000.00
otherCurrentLiab -189800000.00
commonStock 484742000.00
retainedEarnings 161946000.00
otherLiab 12886000.00
otherAssets -189477000.00
cash 5480000.00
totalCurrentLiabilities 189800000.00
netDebt 503828000.00
shortTermDebt 189800000.00
shortLongTermDebtTotal 509308000.00
otherStockholderEquity -365770000.00
totalCurrentAssets 408538000.00
shortTermInvestments 224346000.00
netReceivables 178712000.00
longTermDebt 319508000.00
accumulatedOtherComprehensiveIncome -1801000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -604792000.00
nonCurrentAssetsTotal 604792000.00
nonCurrentLiabilitiesTotal 319508000.00
liabilitiesAndStockholdersEquity 823853000.00
cashAndShortTermInvestments 229826000.00
propertyPlantAndEquipmentNet 563079000.00
commonStockSharesOutstanding 37133000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 857410000.00
totalLiab 357205000.00
totalStockholderEquity 500205000.00
otherCurrentLiab -207690000.00
commonStock 484719000.00
retainedEarnings 169808000.00
otherLiab 19304000.00
otherAssets -209578000.00
cash 9136000.00
totalCurrentLiabilities 207690000.00
netDebt 536455000.00
shortTermDebt 207690000.00
shortLongTermDebtTotal 545591000.00
otherStockholderEquity -365770000.00
totalCurrentAssets 448130000.00
shortTermInvestments 245165000.00
netReceivables 193829000.00
longTermDebt 337901000.00
accumulatedOtherComprehensiveIncome -894000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -618858000.00
nonCurrentAssetsTotal 618858000.00
nonCurrentLiabilitiesTotal 337901000.00
liabilitiesAndStockholdersEquity 857410000.00
cashAndShortTermInvestments 254301000.00
propertyPlantAndEquipmentNet 570467000.00
commonStockSharesOutstanding 37129000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
totalAssets 914958000.00
totalLiab 414332000.00
totalStockholderEquity 500626000.00
otherCurrentLiab -194076000.00
commonStock 484695000.00
retainedEarnings 170348000.00
otherLiab 22755000.00
otherAssets 45461000.00
cash 44559000.00
totalCurrentLiabilities 194076000.00
netDebt 541094000.00
shortTermDebt 194076000.00
shortLongTermDebtTotal 585653000.00
otherStockholderEquity -365770000.00
totalCurrentAssets 237478000.00
netReceivables 192919000.00
longTermDebt 391577000.00
accumulatedOtherComprehensiveIncome -989000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -632019000.00
nonCurrentAssetsTotal 632019000.00
nonCurrentLiabilitiesTotal 391577000.00
liabilitiesAndStockholdersEquity 914958000.00
cashAndShortTermInvestments 44559000.00
propertyPlantAndEquipmentNet 581840000.00
commonStockSharesOutstanding 27421000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 890839000.00
totalLiab 440149000.00
totalStockholderEquity 450690000.00
otherCurrentLiab -193689000.00
commonStock 2000000.00
retainedEarnings 165891000.00
otherLiab 26977000.00
otherAssets 44035000.00
cash 11445000.00
totalCurrentLiabilities 193689000.00
netDebt 595416000.00
shortTermDebt 193689000.00
shortLongTermDebtTotal 606861000.00
otherStockholderEquity 72275000.00
propertyPlantEquipment 29907000.00
totalCurrentAssets 211203000.00
netReceivables 199758000.00
longTermDebt 313769000.00
accumulatedOtherComprehensiveIncome -1818000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -635601000.00
nonCurrentAssetsTotal 635601000.00
nonCurrentLiabilitiesTotal 413172000.00
liabilitiesAndStockholdersEquity 890839000.00
cashAndShortTermInvestments 11445000.00
propertyPlantAndEquipmentNet 584810000.00
commonStockSharesOutstanding 20071000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-02
currency_symbol USD
totalAssets 911265000.00
totalLiab 454606000.00
totalStockholderEquity 456659000.00
otherCurrentLiab -203641000.00
commonStock 440392000.00
retainedEarnings 171272000.00
otherLiab 51324000.00
otherAssets 57051000.00
cash 14145000.00
totalCurrentLiabilities 203641000.00
netDebt 615533000.00
shortTermDebt 203641000.00
shortLongTermDebtTotal 629678000.00
otherStockholderEquity -365856000.00
totalCurrentAssets 206887000.00
netReceivables 192742000.00
longTermDebt 403282000.00
accumulatedOtherComprehensiveIncome -1491000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -647327000.00
nonCurrentAssetsTotal 647327000.00
nonCurrentLiabilitiesTotal 426037000.00
liabilitiesAndStockholdersEquity 911265000.00
cashAndShortTermInvestments 14145000.00
propertyPlantAndEquipmentNet 599509000.00
commonStockSharesOutstanding 20071000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 921814000.00
totalLiab 462119000.00
totalStockholderEquity 459695000.00
otherCurrentLiab -198641000.00
commonStock 440382000.00
retainedEarnings 173128000.00
otherLiab 36426000.00
otherAssets 52381000.00
cash 10795000.00
totalCurrentLiabilities 198641000.00
netDebt 613539000.00
shortTermDebt 198641000.00
shortLongTermDebtTotal 624334000.00
otherStockholderEquity -173412000.00
totalCurrentAssets 208595000.00
netReceivables 197800000.00
longTermDebt 425693000.00
accumulatedOtherComprehensiveIncome -192745000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -660838000.00
nonCurrentAssetsTotal 660838000.00
nonCurrentLiabilitiesTotal 425693000.00
liabilitiesAndStockholdersEquity 921814000.00
cashAndShortTermInvestments 10795000.00
propertyPlantAndEquipmentNet 605129000.00
commonStockSharesOutstanding 20013000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 948451000.00
totalLiab 484138000.00
totalStockholderEquity 464313000.00
otherCurrentLiab -125000000.00
commonStock 2004000.00
retainedEarnings 182548000.00
otherLiab 35582000.00
otherAssets 50158000.00
cash 7172000.00
totalCurrentLiabilities 125000000.00
netDebt 444220000.00
shortTermDebt 125000000.00
shortLongTermDebtTotal 451392000.00
otherStockholderEquity 72291000.00
totalCurrentAssets 224379000.00
netReceivables 217207000.00
longTermDebt 442614000.00
accumulatedOtherComprehensiveIncome -30000.00
preferredStockTotalEquity 207500000.00
nonCurrrentAssetsOther -673914000.00
nonCurrentAssetsTotal 673914000.00
nonCurrentLiabilitiesTotal 326392000.00
liabilitiesAndStockholdersEquity 948451000.00
cashAndShortTermInvestments 7172000.00
propertyPlantAndEquipmentNet 620672000.00
commonStockSharesOutstanding 20064000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 948451000.00
totalLiab 484138000.00
totalStockholderEquity 464313000.00
commonStock 2004000.00
otherLiab 32746000.00
otherAssets 724072000.00
cash 7172000.00
propertyPlantEquipment 36807000.00
longTermDebt 432510000.00
preferredStockTotalEquity 207500000.00
commonStockSharesOutstanding 20064000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-20
currency_symbol USD
totalAssets 964689000.00
totalLiab 487654000.00
totalStockholderEquity 477035000.00
otherCurrentLiab -191641000.00
commonStock 439120000.00
retainedEarnings 185119000.00
otherLiab 29291000.00
otherAssets -572771000.00
totalCurrentLiabilities 191641000.00
netDebt 650004000.00
shortTermDebt 191641000.00
shortLongTermDebtTotal 650004000.00
otherStockholderEquity -354310000.00
totalCurrentAssets 10676000.00
netReceivables 10676000.00
longTermDebt 458363000.00
accumulatedOtherComprehensiveIncome -394000.00
preferredStockTotalEquity 207500000.00
nonCurrrentAssetsOther -1526784000.00
nonCurrentAssetsTotal 1526784000.00
nonCurrentLiabilitiesTotal 458363000.00
liabilitiesAndStockholdersEquity 964689000.00
propertyPlantAndEquipmentNet 627895000.00
commonStockSharesOutstanding 20025201.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 1027541000.00
intangibleAssets 2681000.00
totalLiab 567293000.00
totalStockholderEquity 460248000.00
otherCurrentLiab -177000000.00
commonStock 450862000.00
retainedEarnings 250211000.00
otherLiab 15089000.00
otherAssets 790445000.00
totalCurrentLiabilities 177000000.00
netDebt 729204000.00
shortTermDebt 177000000.00
shortLongTermDebtTotal 729204000.00
otherStockholderEquity -349676000.00
longTermDebt 375204000.00
accumulatedOtherComprehensiveIncome 1351000.00
preferredStockTotalEquity 107500000.00
nonCurrrentAssetsOther -734457000.00
nonCurrentAssetsTotal 734457000.00
nonCurrentLiabilitiesTotal 552204000.00
liabilitiesAndStockholdersEquity 1027541000.00
propertyPlantAndEquipmentNet 673605000.00
commonStockSharesOutstanding 20129000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-19
currency_symbol USD
totalAssets 1013996000.00
intangibleAssets 2847000.00
totalLiab 565978000.00
totalStockholderEquity 448018000.00
otherCurrentLiab -177000000.00
commonStock 450939000.00
retainedEarnings 235123000.00
otherLiab 13699000.00
otherAssets 798258000.00
totalCurrentLiabilities 177000000.00
netDebt 552279000.00
shortTermDebt 177000000.00
shortLongTermDebtTotal 552279000.00
otherStockholderEquity -347768000.00
longTermDebt 375279000.00
accumulatedOtherComprehensiveIncome 2224000.00
preferredStockTotalEquity 107500000.00
nonCurrrentAssetsOther -747947000.00
nonCurrentAssetsTotal 747947000.00
nonCurrentLiabilitiesTotal 375279000.00
liabilitiesAndStockholdersEquity 1013996000.00
propertyPlantAndEquipmentNet 687025000.00
commonStockSharesOutstanding 19982000.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
totalAssets 1013851000.00
intangibleAssets 3013000.00
totalLiab 556770000.00
totalStockholderEquity 457081000.00
otherCurrentLiab -247981000.00
commonStock 1988000.00
retainedEarnings 232105000.00
totalCurrentLiabilities 247981000.00
netDebt 541952000.00
shortTermDebt 247981000.00
shortLongTermDebtTotal 541952000.00
otherStockholderEquity 112938000.00
accumulatedOtherComprehensiveIncome 2550000.00
nonCurrrentAssetsOther -743316000.00
nonCurrentAssetsTotal 743316000.00
nonCurrentLiabilitiesTotal 293971000.00
liabilitiesAndStockholdersEquity 1013851000.00
propertyPlantAndEquipmentNet 678598000.00
commonStockSharesOutstanding 20000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
totalAssets 1085100000.00
intangibleAssets 3200000.00
totalLiab 594200000.00
totalStockholderEquity 490900000.00
otherCurrentLiab -195100000.00
retainedEarnings 250600000.00
totalCurrentLiabilities 195100000.00
netDebt 576100000.00
shortTermDebt 195100000.00
shortLongTermDebtTotal 576100000.00
otherStockholderEquity 240300000.00
nonCurrrentAssetsOther -655500000.00
nonCurrentAssetsTotal 655500000.00
nonCurrentLiabilitiesTotal 381000000.00
liabilitiesAndStockholdersEquity 1085100000.00
propertyPlantAndEquipmentNet 652300000.00
commonStockSharesOutstanding 20000000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-16
currency_symbol USD
totalAssets 1104200000.00
intangibleAssets 3600000.00
totalLiab 610200000.00
totalStockholderEquity 494000000.00
otherCurrentLiab -205500000.00
retainedEarnings 238300000.00
totalCurrentLiabilities 205500000.00
netDebt 586600000.00
shortTermDebt 205500000.00
shortLongTermDebtTotal 586600000.00
otherStockholderEquity 255700000.00
nonCurrrentAssetsOther -661300000.00
nonCurrentAssetsTotal 661300000.00
nonCurrentLiabilitiesTotal 381100000.00
liabilitiesAndStockholdersEquity 1104200000.00
propertyPlantAndEquipmentNet 657700000.00
commonStockSharesOutstanding 20000000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-13
currency_symbol USD
totalAssets 1065800000.00
intangibleAssets 4000000.00
totalLiab 569900000.00
totalStockholderEquity 495900000.00
otherCurrentLiab -176200000.00
retainedEarnings 225300000.00
otherAssets 109300000.00
totalCurrentLiabilities 176200000.00
netDebt 557900000.00
shortTermDebt 176200000.00
shortLongTermDebtTotal 557900000.00
otherStockholderEquity 270600000.00
totalCurrentAssets 333700000.00
netReceivables 333700000.00
nonCurrrentAssetsOther -622800000.00
nonCurrentAssetsTotal 622800000.00
nonCurrentLiabilitiesTotal 381700000.00
liabilitiesAndStockholdersEquity 1065800000.00
propertyPlantAndEquipmentNet 618800000.00
commonStockSharesOutstanding 20000000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalAssets 1032645000.00
intangibleAssets 4422000.00
totalLiab 526883000.00
totalStockholderEquity 505762000.00
otherCurrentLiab -123000000.00
commonStock 2006000.00
retainedEarnings 212400000.00
totalCurrentLiabilities 123000000.00
netDebt 627759000.00
shortTermDebt 123000000.00
shortLongTermDebtTotal 627759000.00
otherStockholderEquity 183095000.00
accumulatedOtherComprehensiveIncome 761000.00
nonCurrrentAssetsOther -633168000.00
nonCurrentAssetsTotal 633168000.00
nonCurrentLiabilitiesTotal 504759000.00
liabilitiesAndStockholdersEquity 1032645000.00
propertyPlantAndEquipmentNet 586993000.00
commonStockSharesOutstanding 20377358.00
1998-09-30
date 1998-09-30
filing_date 1998-11-09
currency_symbol USD
totalAssets 929700000.00
intangibleAssets 4800000.00
totalLiab 409700000.00
totalStockholderEquity 520000000.00
otherCurrentLiab -14300000.00
retainedEarnings 204500000.00
totalCurrentLiabilities 14300000.00
netDebt 396400000.00
shortTermDebt 14300000.00
shortLongTermDebtTotal 396400000.00
otherStockholderEquity 315500000.00
nonCurrrentAssetsOther -558300000.00
nonCurrentAssetsTotal 558300000.00
nonCurrentLiabilitiesTotal 382100000.00
liabilitiesAndStockholdersEquity 929700000.00
propertyPlantAndEquipmentNet 553500000.00
commonStockSharesOutstanding 20377358.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 936900000.00
intangibleAssets 5300000.00
totalLiab 412800000.00
totalStockholderEquity 524100000.00
otherCurrentLiab -11300000.00
retainedEarnings 191300000.00
totalCurrentLiabilities 11300000.00
netDebt 394100000.00
shortTermDebt 11300000.00
shortLongTermDebtTotal 394100000.00
otherStockholderEquity 332800000.00
nonCurrrentAssetsOther -626300000.00
nonCurrentAssetsTotal 626300000.00
nonCurrentLiabilitiesTotal 382800000.00
liabilitiesAndStockholdersEquity 936900000.00
propertyPlantAndEquipmentNet 621000000.00
commonStockSharesOutstanding 19636364.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 941400000.00
intangibleAssets 5700000.00
totalLiab 474500000.00
totalStockholderEquity 466900000.00
otherCurrentLiab -189800000.00
retainedEarnings 148400000.00
totalCurrentLiabilities 189800000.00
netDebt 461200000.00
shortTermDebt 189800000.00
shortLongTermDebtTotal 461200000.00
otherStockholderEquity 318500000.00
nonCurrrentAssetsOther -611800000.00
nonCurrentAssetsTotal 611800000.00
nonCurrentLiabilitiesTotal 271400000.00
liabilitiesAndStockholdersEquity 941400000.00
propertyPlantAndEquipmentNet 606100000.00
commonStockSharesOutstanding 19636364.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 816108000.00
intangibleAssets 5981000.00
totalLiab 347887000.00
totalStockholderEquity 468221000.00
otherCurrentLiab -58300000.00
commonStock 1947000.00
retainedEarnings 136200000.00
totalCurrentLiabilities 58300000.00
netDebt 388051000.00
shortTermDebt 58300000.00
shortLongTermDebtTotal 388051000.00
otherStockholderEquity 272574000.00
nonCurrrentAssetsOther -579408000.00
nonCurrentAssetsTotal 579408000.00
nonCurrentLiabilitiesTotal 329751000.00
liabilitiesAndStockholdersEquity 816108000.00
propertyPlantAndEquipmentNet 512907000.00
commonStockSharesOutstanding 19090909.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 781000000.00
intangibleAssets 6400000.00
totalLiab 319700000.00
totalStockholderEquity 461300000.00
otherCurrentLiab -6500000.00
retainedEarnings 124100000.00
totalCurrentLiabilities 6500000.00
netDebt 308500000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 308500000.00
otherStockholderEquity 337200000.00
nonCurrrentAssetsOther -424800000.00
nonCurrentAssetsTotal 424800000.00
nonCurrentLiabilitiesTotal 302000000.00
liabilitiesAndStockholdersEquity 781000000.00
propertyPlantAndEquipmentNet 418400000.00
commonStockSharesOutstanding 19090909.00
1997-06-30
date 1997-06-30
filing_date 1997-07-28
currency_symbol USD
totalAssets 731600000.00
intangibleAssets 6800000.00
totalLiab 272200000.00
totalStockholderEquity 459400000.00
otherCurrentLiab -50900000.00
retainedEarnings 112300000.00
totalCurrentLiabilities 50900000.00
netDebt 255800000.00
shortTermDebt 50900000.00
shortLongTermDebtTotal 255800000.00
otherStockholderEquity 347100000.00
nonCurrrentAssetsOther -422500000.00
nonCurrentAssetsTotal 422500000.00
nonCurrentLiabilitiesTotal 204900000.00
liabilitiesAndStockholdersEquity 731600000.00
propertyPlantAndEquipmentNet 415700000.00
commonStockSharesOutstanding 18867925.00
1997-03-31
date 1997-03-31
filing_date 1997-04-22
currency_symbol USD
totalAssets 725500000.00
intangibleAssets 7200000.00
totalLiab 322200000.00
totalStockholderEquity 403300000.00
otherCurrentLiab -98400000.00
retainedEarnings 101400000.00
totalCurrentLiabilities 98400000.00
netDebt 310800000.00
shortTermDebt 98400000.00
shortLongTermDebtTotal 310800000.00
otherStockholderEquity 301900000.00
nonCurrrentAssetsOther -425500000.00
nonCurrentAssetsTotal 425500000.00
nonCurrentLiabilitiesTotal 212400000.00
liabilitiesAndStockholdersEquity 725500000.00
propertyPlantAndEquipmentNet 418300000.00
commonStockSharesOutstanding 18867925.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 634836000.00
intangibleAssets 7605000.00
totalLiab 251829000.00
totalStockholderEquity 383007000.00
otherCurrentLiab -6000000.00
commonStock 1817000.00
retainedEarnings 91400000.00
totalCurrentLiabilities 6000000.00
netDebt 242469000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 242469000.00
otherStockholderEquity 289790000.00
nonCurrrentAssetsOther -400508000.00
nonCurrentAssetsTotal 400508000.00
nonCurrentLiabilitiesTotal 236469000.00
liabilitiesAndStockholdersEquity 634836000.00
propertyPlantAndEquipmentNet 343293000.00
commonStockSharesOutstanding 17254902.00
1996-09-30
date 1996-09-30
filing_date 1996-10-18
currency_symbol USD
totalAssets 656500000.00
intangibleAssets 8000000.00
totalLiab 302900000.00
totalStockholderEquity 353600000.00
otherCurrentLiab -62800000.00
retainedEarnings 82300000.00
totalCurrentLiabilities 62800000.00
netDebt 293200000.00
shortTermDebt 62800000.00
shortLongTermDebtTotal 293200000.00
otherStockholderEquity 271300000.00
nonCurrrentAssetsOther -354100000.00
nonCurrentAssetsTotal 354100000.00
nonCurrentLiabilitiesTotal 230400000.00
liabilitiesAndStockholdersEquity 656500000.00
propertyPlantAndEquipmentNet 346100000.00
commonStockSharesOutstanding 17254902.00
1996-06-30
date 1996-06-30
filing_date 1996-07-19
currency_symbol USD
totalAssets 599000000.00
intangibleAssets 8400000.00
totalLiab 243900000.00
totalStockholderEquity 355100000.00
otherCurrentLiab -25300000.00
retainedEarnings 73500000.00
totalCurrentLiabilities 25300000.00
netDebt 230800000.00
shortTermDebt 25300000.00
shortLongTermDebtTotal 230800000.00
otherStockholderEquity 281600000.00
nonCurrrentAssetsOther -339700000.00
nonCurrentAssetsTotal 339700000.00
nonCurrentLiabilitiesTotal 205500000.00
liabilitiesAndStockholdersEquity 599000000.00
propertyPlantAndEquipmentNet 331300000.00
commonStockSharesOutstanding 17346939.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
totalAssets 578300000.00
intangibleAssets 8800000.00
totalLiab 221300000.00
totalStockholderEquity 357000000.00
otherCurrentLiab -4500000.00
retainedEarnings 65000000.00
totalCurrentLiabilities 4500000.00
netDebt 210300000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 210300000.00
otherStockholderEquity 292000000.00
nonCurrrentAssetsOther -343100000.00
nonCurrentAssetsTotal 343100000.00
nonCurrentLiabilitiesTotal 205800000.00
liabilitiesAndStockholdersEquity 578300000.00
propertyPlantAndEquipmentNet 334300000.00
commonStockSharesOutstanding 16734694.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 551200000.00
intangibleAssets 9200000.00
totalLiab 204100000.00
totalStockholderEquity 347100000.00
otherCurrentLiab -74700000.00
retainedEarnings 56800000.00
otherAssets 203300000.00
totalCurrentLiabilities 74700000.00
netDebt 195200000.00
shortTermDebt 74700000.00
shortLongTermDebtTotal 195200000.00
otherStockholderEquity 290300000.00
totalCurrentAssets 2000000.00
netReceivables 2000000.00
nonCurrrentAssetsOther -345900000.00
nonCurrentAssetsTotal 345900000.00
nonCurrentLiabilitiesTotal 120500000.00
liabilitiesAndStockholdersEquity 551200000.00
propertyPlantAndEquipmentNet 336700000.00
commonStockSharesOutstanding 16304348.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 547200000.00
intangibleAssets 9600000.00
totalLiab 201100000.00
totalStockholderEquity 346100000.00
otherCurrentLiab -40400000.00
retainedEarnings 55300000.00
totalCurrentLiabilities 40400000.00
netDebt 195400000.00
shortTermDebt 40400000.00
shortLongTermDebtTotal 195400000.00
otherStockholderEquity 290800000.00
nonCurrrentAssetsOther -331700000.00
nonCurrentAssetsTotal 331700000.00
nonCurrentLiabilitiesTotal 155000000.00
liabilitiesAndStockholdersEquity 547200000.00
propertyPlantAndEquipmentNet 322100000.00
commonStockSharesOutstanding 16304348.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 505500000.00
intangibleAssets 10000000.00
totalLiab 163600000.00
totalStockholderEquity 341900000.00
otherCurrentLiab -24000000.00
retainedEarnings 47800000.00
totalCurrentLiabilities 24000000.00
netDebt 157100000.00
shortTermDebt 24000000.00
shortLongTermDebtTotal 157100000.00
otherStockholderEquity 294100000.00
nonCurrrentAssetsOther -334900000.00
nonCurrentAssetsTotal 334900000.00
nonCurrentLiabilitiesTotal 133100000.00
liabilitiesAndStockholdersEquity 505500000.00
propertyPlantAndEquipmentNet 324900000.00
commonStockSharesOutstanding 16000000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 499000000.00
intangibleAssets 10400000.00
totalLiab 160300000.00
totalStockholderEquity 338700000.00
otherCurrentLiab -20000000.00
retainedEarnings 40700000.00
totalCurrentLiabilities 20000000.00
netDebt 153300000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 153300000.00
otherStockholderEquity 298000000.00
nonCurrrentAssetsOther -338100000.00
nonCurrentAssetsTotal 338100000.00
nonCurrentLiabilitiesTotal 133300000.00
liabilitiesAndStockholdersEquity 499000000.00
propertyPlantAndEquipmentNet 327700000.00
commonStockSharesOutstanding 15681818.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 500700000.00
intangibleAssets 10900000.00
totalLiab 162200000.00
totalStockholderEquity 338500000.00
otherCurrentLiab -20000000.00
retainedEarnings 33800000.00
otherAssets 163400000.00
totalCurrentLiabilities 20000000.00
netDebt 153600000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 153600000.00
otherStockholderEquity 304700000.00
totalCurrentAssets 1400000.00
netReceivables 1400000.00
nonCurrrentAssetsOther -335900000.00
nonCurrentAssetsTotal 335900000.00
nonCurrentLiabilitiesTotal 133600000.00
liabilitiesAndStockholdersEquity 500700000.00
propertyPlantAndEquipmentNet 325000000.00
commonStockSharesOutstanding 10000000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 483600000.00
intangibleAssets 11300000.00
totalLiab 144700000.00
totalStockholderEquity 338900000.00
otherCurrentLiab -8000000.00
retainedEarnings 27500000.00
totalCurrentLiabilities 8000000.00
netDebt 135100000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 135100000.00
otherStockholderEquity 311400000.00
nonCurrrentAssetsOther -336900000.00
nonCurrentAssetsTotal 336900000.00
nonCurrentLiabilitiesTotal 127100000.00
liabilitiesAndStockholdersEquity 483600000.00
propertyPlantAndEquipmentNet 325600000.00
commonStockSharesOutstanding 10000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 290600000.00
totalLiab 97600000.00
totalStockholderEquity 190700000.00
retainedEarnings 23200000.00
otherAssets 151700000.00
netDebt 97600000.00
shortLongTermDebtTotal 97600000.00
otherStockholderEquity 167500000.00
totalCurrentAssets 1100000.00
netReceivables 1100000.00
nonCurrrentAssetsOther -137800000.00
nonCurrentAssetsTotal 137800000.00
nonCurrentLiabilitiesTotal 97600000.00
liabilitiesAndStockholdersEquity 290600000.00
propertyPlantAndEquipmentNet 137800000.00
commonStockSharesOutstanding 9767442.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 291300000.00
totalLiab 97700000.00
totalStockholderEquity 191400000.00
retainedEarnings 19000000.00
otherAssets 51900000.00
netDebt 97700000.00
shortLongTermDebtTotal 97700000.00
otherStockholderEquity 172400000.00
totalCurrentAssets 1000000.00
netReceivables 1000000.00
nonCurrrentAssetsOther -238400000.00
nonCurrentAssetsTotal 238400000.00
nonCurrentLiabilitiesTotal 97700000.00
liabilitiesAndStockholdersEquity 291300000.00
propertyPlantAndEquipmentNet 238400000.00
commonStockSharesOutstanding 6666667.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 243600000.00
totalLiab 120900000.00
totalStockholderEquity 122700000.00
otherCurrentLiab -14500000.00
retainedEarnings 16000000.00
otherAssets 119000000.00
totalCurrentLiabilities 14500000.00
netDebt 118100000.00
shortTermDebt 14500000.00
shortLongTermDebtTotal 118100000.00
otherStockholderEquity 106700000.00
totalCurrentAssets 800000.00
netReceivables 800000.00
nonCurrrentAssetsOther -123800000.00
nonCurrentAssetsTotal 123800000.00
nonCurrentLiabilitiesTotal 103600000.00
liabilitiesAndStockholdersEquity 243600000.00
propertyPlantAndEquipmentNet 123800000.00
commonStockSharesOutstanding 6585366.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 217700000.00
totalLiab 96100000.00
totalStockholderEquity 121600000.00
otherCurrentLiab -6200000.00
retainedEarnings 13100000.00
otherAssets 140700000.00
totalCurrentLiabilities 6200000.00
netDebt 94200000.00
shortTermDebt 6200000.00
shortLongTermDebtTotal 94200000.00
otherStockholderEquity 108500000.00
totalCurrentAssets 700000.00
netReceivables 700000.00
nonCurrrentAssetsOther -76300000.00
nonCurrentAssetsTotal 76300000.00
nonCurrentLiabilitiesTotal 88000000.00
liabilitiesAndStockholdersEquity 217700000.00
propertyPlantAndEquipmentNet 76300000.00
commonStockSharesOutstanding 6585366.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 153400000.00
totalLiab 31200000.00
totalStockholderEquity 122200000.00
otherCurrentLiab -24300000.00
retainedEarnings 10400000.00
otherAssets 76000000.00
totalCurrentLiabilities 24300000.00
netDebt 30500000.00
shortTermDebt 24300000.00
shortLongTermDebtTotal 30500000.00
otherStockholderEquity 111800000.00
totalCurrentAssets 500000.00
netReceivables 500000.00
nonCurrrentAssetsOther -76900000.00
nonCurrentAssetsTotal 76900000.00
nonCurrentLiabilitiesTotal 6200000.00
liabilitiesAndStockholdersEquity 153400000.00
propertyPlantAndEquipmentNet 76900000.00
commonStockSharesOutstanding 6521739.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 149000000.00
totalLiab 26700000.00
totalStockholderEquity 122300000.00
otherCurrentLiab -19800000.00
retainedEarnings 2700000.00
otherAssets 71100000.00
totalCurrentLiabilities 19800000.00
netDebt 26000000.00
shortTermDebt 19800000.00
shortLongTermDebtTotal 26000000.00
otherStockholderEquity 119600000.00
totalCurrentAssets 400000.00
netReceivables 400000.00
nonCurrrentAssetsOther -77500000.00
nonCurrentAssetsTotal 77500000.00
nonCurrentLiabilitiesTotal 6200000.00
liabilitiesAndStockholdersEquity 149000000.00
propertyPlantAndEquipmentNet 77500000.00
commonStockSharesOutstanding 4042000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 144800000.00
totalLiab 22300000.00
totalStockholderEquity 122500000.00
otherCurrentLiab -14100000.00
retainedEarnings 4400000.00
otherAssets 68200000.00
totalCurrentLiabilities 14100000.00
netDebt 16200000.00
shortTermDebt 14100000.00
shortLongTermDebtTotal 16200000.00
otherStockholderEquity 118100000.00
totalCurrentAssets 200000.00
netReceivables 200000.00
nonCurrrentAssetsOther -76400000.00
nonCurrentAssetsTotal 76400000.00
nonCurrentLiabilitiesTotal 2100000.00
liabilitiesAndStockholdersEquity 144800000.00
propertyPlantAndEquipmentNet 76400000.00
commonStockSharesOutstanding 6470588.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
commonStockSharesOutstanding 6470588.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 6470588.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
commonStockSharesOutstanding 6470588.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 9405163000.00
intangibleAssets 1445000.00
otherCurrentAssets 140964000.00
totalLiab 5601881000.00
totalStockholderEquity 3609368000.00
otherCurrentLiab 315047000.00
commonStock 23425000.00
capitalStock 23425000.00
retainedEarnings -2748585000.00
otherLiab 21838000.00
goodWill 643151000.00
otherAssets 6868776000.00
cash 297103000.00
cashAndEquivalents 297103000.00
totalCurrentLiabilities 334293000.00
netDebt 4989731000.00
shortTermDebt 19246000.00
shortLongTermDebt 19246000.00
shortLongTermDebtTotal 5286834000.00
otherStockholderEquity 6314203000.00
propertyPlantEquipment 6537491000.00
totalCurrentAssets 1772641000.00
longTermInvestments 178920000.00
netTangibleAssets 2966217000.00
shortTermInvestments 8503000.00
netReceivables 1462541000.00
longTermDebt 5286834000.00
accountsPayable 315047000.00
noncontrollingInterestInConsolidatedEntity 193914000.00
accumulatedOtherComprehensiveIncome 20325000.00
commonStockTotalEquity 23425000.00
retainedEarningsTotalEquity -2748585000.00
nonCurrrentAssetsOther 6810451000.00
nonCurrentAssetsTotal 7632522000.00
longTermDebtTotal 5286834000.00
nonCurrentLiabilitiesOther 4900992000.00
nonCurrentLiabilitiesTotal 5267588000.00
capitalSurpluse 6314203000.00
liabilitiesAndStockholdersEquity 9405163000.00
cashAndShortTermInvestments 297103000.00
netWorkingCapital 1438348000.00
netInvestedCapital 8896202000.00
commonStockSharesOutstanding 235104000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 9638478000.00
intangibleAssets 1616000.00
otherCurrentAssets 254155000.00
totalLiab 5530252000.00
totalStockholderEquity 3906838000.00
deferredLongTermLiab 8200000.00
otherCurrentLiab 268516000.00
commonStock 23906000.00
capitalStock 23906000.00
retainedEarnings -2542434000.00
otherLiab 8200000.00
goodWill 651417000.00
otherAssets 7423677000.00
cash 20534000.00
cashAndEquivalents 20534000.00
totalCurrentLiabilities 268516000.00
netDebt 5233002000.00
shortTermDebt 0.00
shortLongTermDebtTotal 5253536000.00
otherStockholderEquity 6427566000.00
propertyPlantEquipment 6789091000.00
totalCurrentAssets 1394595000.00
longTermInvestments 664571000.00
netTangibleAssets 3255421000.00
shortTermInvestments 10873000.00
netReceivables 1109033000.00
longTermDebt 5253536000.00
inventory 10873000.00
accountsPayable 268516000.00
noncontrollingInterestInConsolidatedEntity 201388000.00
accumulatedOtherComprehensiveIncome -2200000.00
commonStockTotalEquity 23906000.00
retainedEarningsTotalEquity -2542434000.00
nonCurrrentAssetsOther 6927895000.00
nonCurrentAssetsTotal 8243883000.00
longTermDebtTotal 5253536000.00
nonCurrentLiabilitiesOther 4891455000.00
nonCurrentLiabilitiesTotal 5261736000.00
capitalSurpluse 6427566000.00
liabilitiesAndStockholdersEquity 9638478000.00
cashAndShortTermInvestments 20534000.00
propertyPlantAndEquipmentNet -8200000.00
netWorkingCapital 1126079000.00
netInvestedCapital 9160374000.00
commonStockSharesOutstanding 244338000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 9497449000.00
intangibleAssets 1940000.00
otherCurrentAssets 85475000.00
totalLiab 5460842000.00
totalStockholderEquity 3841876000.00
deferredLongTermLiab 10766000.00
otherCurrentLiab 280824000.00
commonStock 23119000.00
capitalStock 23119000.00
retainedEarnings -2321362000.00
otherLiab 10766000.00
goodWill 651737000.00
otherAssets 7796864000.00
cash 163535000.00
cashAndEquivalents 163535000.00
totalCurrentLiabilities 381982000.00
currentDeferredRevenue 10766000.00
netDebt 5005717000.00
shortTermDebt 101158000.00
shortLongTermDebt 101158000.00
shortLongTermDebtTotal 5169252000.00
otherStockholderEquity 6152887000.00
propertyPlantEquipment 6705240000.00
totalCurrentAssets 1390161000.00
longTermInvestments 8350849000.00
netTangibleAssets 3190139000.00
netReceivables 1141151000.00
longTermDebt 369524000.00
accountsPayable 280824000.00
noncontrollingInterestInConsolidatedEntity 194731000.00
accumulatedOtherComprehensiveIncome -12768000.00
commonStockTotalEquity 23119000.00
retainedEarningsTotalEquity -2321362000.00
nonCurrrentAssetsOther 6787471000.00
nonCurrentAssetsTotal 8107288000.00
longTermDebtTotal 369524000.00
nonCurrentLiabilitiesOther 4512221000.00
nonCurrentLiabilitiesTotal 5078860000.00
capitalSurpluse 6152887000.00
liabilitiesAndStockholdersEquity 9497449000.00
cashAndShortTermInvestments 163535000.00
propertyPlantAndEquipmentNet -10766000.00
netWorkingCapital 1008179000.00
netInvestedCapital 9011128000.00
commonStockSharesOutstanding 235104000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 9796124000.00
intangibleAssets 28013000.00
otherCurrentAssets 14185000.00
totalLiab 5459530000.00
totalStockholderEquity 4135428000.00
deferredLongTermLiab 11350000.00
otherCurrentLiab 312040000.00
commonStock 22663000.00
capitalStock 22663000.00
retainedEarnings -1840110000.00
otherLiab 71488000.00
goodWill 644415000.00
otherAssets 830479000.00
cash 24117000.00
cashAndEquivalents 24117000.00
totalCurrentLiabilities 437040000.00
netDebt 5112023000.00
shortTermDebt 125000000.00
shortLongTermDebt 125000000.00
shortLongTermDebtTotal 5136140000.00
otherStockholderEquity 5992733000.00
propertyPlantEquipment 7216102000.00
totalCurrentAssets 1231566000.00
longTermInvestments 8607654000.00
netTangibleAssets 3491013000.00
netReceivables 1193264000.00
longTermDebt 389680000.00
accountsPayable 5050371000.00
noncontrollingInterestInConsolidatedEntity 201166000.00
accumulatedOtherComprehensiveIncome -39858000.00
commonStockTotalEquity 22663000.00
retainedEarningsTotalEquity -1840110000.00
nonCurrrentAssetsOther 7301031000.00
nonCurrentAssetsTotal 8564558000.00
longTermDebtTotal 389680000.00
nonCurrentLiabilitiesOther 3816722000.00
nonCurrentLiabilitiesTotal 5022490000.00
capitalSurpluse 5992733000.00
liabilitiesAndStockholdersEquity 9796124000.00
cashAndShortTermInvestments 24117000.00
propertyPlantAndEquipmentNet -11350000.00
netWorkingCapital 794526000.00
netInvestedCapital 9271568000.00
commonStockSharesOutstanding 222125000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 8590877000.00
intangibleAssets 3207000.00
otherCurrentAssets 2360000.00
totalLiab 4826393000.00
totalStockholderEquity 3444441000.00
deferredLongTermLiab 13599000.00
otherCurrentLiab 272172000.00
commonStock 20235000.00
capitalStock 20235000.00
retainedEarnings -1608686000.00
otherLiab 78042000.00
goodWill 643950000.00
otherAssets 727959000.00
cash 10300000.00
cashAndEquivalents 10300000.00
totalCurrentLiabilities 585172000.00
netDebt 4530322000.00
shortTermDebt 313000000.00
shortLongTermDebt 313000000.00
shortLongTermDebtTotal 4540622000.00
otherStockholderEquity 5074544000.00
propertyPlantEquipment 6183791000.00
totalCurrentAssets 1203157000.00
longTermInvestments 535671000.00
netTangibleAssets 2797284000.00
netReceivables 1190497000.00
longTermDebt 4227622000.00
accountsPayable 272172000.00
noncontrollingInterestInConsolidatedEntity 320043000.00
accumulatedOtherComprehensiveIncome -41652000.00
commonStockTotalEquity 20235000.00
retainedEarningsTotalEquity -1608686000.00
nonCurrrentAssetsOther 24308000.00
nonCurrentAssetsTotal 7387720000.00
longTermDebtTotal 4540622000.00
nonCurrentLiabilitiesOther 3328896000.00
nonCurrentLiabilitiesTotal 4241221000.00
capitalSurpluse 5074544000.00
liabilitiesAndStockholdersEquity 8590877000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentNet 6170192000.00
netWorkingCapital 617985000.00
netInvestedCapital 7985063000.00
commonStockSharesOutstanding 209711000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 8773305000.00
intangibleAssets 5534000.00
otherCurrentAssets 97570000.00
totalLiab 4885047000.00
totalStockholderEquity 3555091000.00
deferredLongTermLiab 17747000.00
otherCurrentLiab 295142000.00
commonStock 19831000.00
retainedEarnings -1370892000.00
otherLiab 150466000.00
goodWill 644690000.00
otherAssets 701785000.00
cash 85937000.00
cashAndEquivalents 85937000.00
totalCurrentLiabilities 585142000.00
netDebt 4486221000.00
shortTermDebt 290000000.00
shortLongTermDebt 290000000.00
shortLongTermDebtTotal 4572158000.00
otherStockholderEquity 4936152000.00
propertyPlantEquipment 6279132000.00
totalCurrentAssets 1499038000.00
longTermInvestments 312858000.00
netTangibleAssets 2904867000.00
shortTermInvestments 7402028000.00
netReceivables 1315531000.00
longTermDebt 4282158000.00
inventory 86699000.00
accountsPayable 295142000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 333167000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30150000.00
additionalPaidInCapital 4936302000.00
commonStockTotalEquity 19831000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1370892000.00
treasuryStock 0.00
nonCurrrentAssetsOther 37587000.00
nonCurrentAssetsTotal 7274267000.00
longTermDebtTotal 957768000.00
nonCurrentLiabilitiesOther 7813141000.00
nonCurrentLiabilitiesTotal 4299905000.00
capitalSurpluse 4936302000.00
liabilitiesAndStockholdersEquity 8773305000.00
cashAndShortTermInvestments 85937000.00
propertyPlantAndEquipmentNet 6261385000.00
netWorkingCapital 913896000.00
netInvestedCapital 8127249000.00
commonStockSharesOutstanding 206790000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 8949260000.00
intangibleAssets 6779000.00
otherCurrentAssets 66457000.00
totalLiab 4737274000.00
totalStockholderEquity 3858745000.00
deferredLongTermLiab 9906000.00
otherCurrentLiab 360514000.00
commonStock 19614000.00
retainedEarnings -968450000.00
otherLiab 104196000.00
goodWill 643474000.00
otherAssets 665246000.00
cash 93687000.00
cashAndEquivalents 93687000.00
totalCurrentLiabilities 550514000.00
netDebt 4273167000.00
shortTermDebt 190000000.00
shortLongTermDebt 190000000.00
shortLongTermDebtTotal 4366854000.00
otherStockholderEquity 4807581000.00
propertyPlantEquipment 6326022000.00
totalCurrentAssets 1641460000.00
longTermInvestments 305622000.00
netTangibleAssets 3208492000.00
shortTermInvestments 7620171000.00
netReceivables 1481316000.00
longTermDebt 4176854000.00
inventory 52868000.00
accountsPayable 360514000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 353241000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53827000.00
additionalPaidInCapital 4861408000.00
commonStockTotalEquity 19614000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -968450000.00
treasuryStock 0.00
nonCurrrentAssetsOther 32682000.00
nonCurrentAssetsTotal 7307800000.00
longTermDebtTotal 4176854000.00
nonCurrentLiabilitiesOther 8540088000.00
nonCurrentLiabilitiesTotal 4186760000.00
capitalSurpluse 4861408000.00
liabilitiesAndStockholdersEquity 8949260000.00
cashAndShortTermInvestments 93687000.00
propertyPlantAndEquipmentNet 6316116000.00
commonStockSharesOutstanding 201635000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 8019009000.00
intangibleAssets 8125000.00
otherCurrentAssets 21206000.00
totalLiab 3918144000.00
totalStockholderEquity 3737567000.00
deferredLongTermLiab 15352000.00
otherCurrentLiab 333706000.00
commonStock 18740000.00
retainedEarnings -881516000.00
otherLiab 125552000.00
goodWill 645683000.00
otherAssets 21206000.00
cash 5424000.00
totalCurrentLiabilities 563706000.00
netDebt 3563662000.00
shortTermDebt 230000000.00
shortLongTermDebt 3540013000.00
shortLongTermDebtTotal 3569086000.00
otherStockholderEquity 4600762000.00
propertyPlantEquipment 5724808000.00
totalCurrentAssets 1497988000.00
longTermInvestments 7088202000.00
netTangibleAssets 3092303000.00
shortTermInvestments 6998903000.00
netReceivables 1471358000.00
longTermDebt 3339086000.00
inventory 6599000.00
accountsPayable 333706000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 362879000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9131000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18740000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -881516000.00
treasuryStock 0.00
nonCurrrentAssetsOther 61231000.00
nonCurrentAssetsTotal 6521021000.00
longTermDebtTotal 3339086000.00
nonCurrentLiabilitiesTotal 3354438000.00
capitalSurpluse 4609474000.00
liabilitiesAndStockholdersEquity 8019009000.00
cashAndShortTermInvestments 5424000.00
propertyPlantAndEquipmentNet 5709456000.00
commonStockSharesOutstanding 180508000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 3921645000.00
intangibleAssets 2410000.00
otherCurrentAssets 41868000.00
totalLiab 2520318000.00
totalStockholderEquity 1401327000.00
deferredLongTermLiab 0.00
otherCurrentLiab 141815000.00
commonStock 12761000.00
retainedEarnings -747668000.00
otherLiab 141815000.00
goodWill 0.00
otherAssets 68776000.00
cash 4489000.00
totalCurrentLiabilities 226815000.00
netDebt 2374014000.00
shortTermDebt 85000000.00
shortLongTermDebt 2378503000.00
shortLongTermDebtTotal 2378503000.00
otherStockholderEquity 2136234000.00
propertyPlantEquipment 2402073000.00
totalCurrentAssets 1401844000.00
longTermInvestments 3651128000.00
netTangibleAssets 1401327000.00
shortTermInvestments 3602176000.00
netReceivables 1355487000.00
longTermDebt 2293503000.00
inventory 12792000.00
accountsPayable 141815000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12761000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -747668000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2470849000.00
nonCurrentAssetsTotal 2519801000.00
longTermDebtTotal 2293503000.00
nonCurrentLiabilitiesTotal 2293503000.00
capitalSurpluse 2136234000.00
liabilitiesAndStockholdersEquity 3921645000.00
cashAndShortTermInvestments 4489000.00
commonStockSharesOutstanding 127294000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
totalAssets 3462216000.00
intangibleAssets 0.00
otherCurrentAssets 33115000.00
totalLiab 2162113000.00
totalStockholderEquity 1300103000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137695000.00
commonStock 12353000.00
retainedEarnings -710419000.00
otherLiab 137695000.00
goodWill 0.00
otherAssets 62830000.00
cash 2616000.00
totalCurrentLiabilities 463695000.00
netDebt 2021802000.00
shortTermDebt 326000000.00
shortLongTermDebtTotal 2024418000.00
otherStockholderEquity 1998169000.00
propertyPlantEquipment 0.00
totalCurrentAssets 954195000.00
longTermInvestments 3217507000.00
netTangibleAssets 1300103000.00
shortTermInvestments 3164453000.00
netReceivables 918464000.00
longTermDebt 1698418000.00
inventory 1356000.00
accountsPayable 137695000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12353000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -710419000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2454967000.00
nonCurrentAssetsTotal 2508021000.00
longTermDebtTotal 1698418000.00
nonCurrentLiabilitiesTotal 1698418000.00
capitalSurpluse 1998169000.00
liabilitiesAndStockholdersEquity 3462216000.00
cashAndShortTermInvestments 2616000.00
commonStockSharesOutstanding 118100000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 2982005000.00
intangibleAssets 0.00
otherCurrentAssets 37680000.00
totalLiab 1970676000.00
totalStockholderEquity 1011329000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145744000.00
commonStock 11239000.00
retainedEarnings -664765000.00
otherLiab 145744000.00
goodWill 0.00
otherAssets 73294000.00
cash 1711000.00
totalCurrentLiabilities 403744000.00
netDebt 1823221000.00
shortTermDebt 258000000.00
shortLongTermDebtTotal 1824932000.00
otherStockholderEquity 1664855000.00
propertyPlantEquipment 0.00
totalCurrentAssets 403192000.00
longTermInvestments 2745160000.00
netTangibleAssets 1011329000.00
shortTermInvestments 2697821000.00
netReceivables 363801000.00
longTermDebt 366538000.00
inventory 1020000.00
accountsPayable 145744000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11239000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -664765000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2531474000.00
nonCurrentAssetsTotal 2578813000.00
longTermDebtTotal 366538000.00
nonCurrentLiabilitiesOther 1200394000.00
nonCurrentLiabilitiesTotal 1566932000.00
capitalSurpluse 1664855000.00
liabilitiesAndStockholdersEquity 2982005000.00
cashAndShortTermInvestments 1711000.00
commonStockSharesOutstanding 108011000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 2572687000.00
intangibleAssets 0.00
otherCurrentAssets 34112000.00
totalLiab 1694203000.00
totalStockholderEquity 878484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 127428000.00
commonStock 10341000.00
retainedEarnings -603238000.00
otherLiab 127428000.00
goodWill 0.00
otherAssets 61473000.00
cash 351000.00
totalCurrentLiabilities 127428000.00
netDebt 1566424000.00
shortTermDebt 272500000.00
shortLongTermDebtTotal 1566775000.00
otherStockholderEquity 1941801000.00
propertyPlantEquipment 0.00
totalCurrentAssets 135127000.00
longTermInvestments 2360712000.00
netTangibleAssets 878484000.00
shortTermInvestments 1838921000.00
netReceivables 100664000.00
longTermDebt 1278900000.00
inventory 2461000.00
accountsPayable 127428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -470420000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10341000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 633430000.00
treasuryStock 0.00
nonCurrrentAssetsOther 300148000.00
nonCurrentAssetsTotal 2437560000.00
longTermDebtTotal 1278900000.00
nonCurrentLiabilitiesTotal 1566775000.00
capitalSurpluse 1471381000.00
liabilitiesAndStockholdersEquity 2572687000.00
cashAndShortTermInvestments 351000.00
propertyPlantAndEquipmentGross 2066619000.00
propertyPlantAndEquipmentNet 2081994000.00
commonStockSharesOutstanding 102177000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2304007000.00
intangibleAssets 0.00
otherCurrentAssets 57172000.00
totalLiab 1299941000.00
totalStockholderEquity 1004066000.00
deferredLongTermLiab 0.00
otherCurrentLiab 121859000.00
commonStock 9923000.00
retainedEarnings -490476000.00
otherLiab 122976000.00
goodWill 0.00
otherAssets 58045000.00
cash 6921000.00
totalCurrentLiabilities 121859000.00
netDebt 1170044000.00
shortLongTermDebtTotal 1176965000.00
otherStockholderEquity 1757126000.00
propertyPlantEquipment 0.00
totalCurrentAssets 122139000.00
longTermInvestments 2123823000.00
netTangibleAssets 895578000.00
shortTermInvestments 2094418000.00
netReceivables 92819000.00
longTermDebt 1176965000.00
inventory -34773000.00
accountsPayable 121859000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -380995000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9923000.00
preferredStockTotalEquity 108488000.00
retainedEarningsTotalEquity 580824000.00
treasuryStock 0.00
nonCurrrentAssetsOther 166602000.00
nonCurrentAssetsTotal 2181868000.00
longTermDebtTotal 1176965000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 1178082000.00
capitalSurpluse 1376131000.00
liabilitiesAndStockholdersEquity 2304007000.00
cashAndShortTermInvestments 6921000.00
propertyPlantAndEquipmentGross 1985861000.00
propertyPlantAndEquipmentNet 1985861000.00
commonStockSharesOutstanding 94237000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 1655033000.00
otherCurrentAssets 54517000.00
totalLiab 789806000.00
totalStockholderEquity 865227000.00
otherCurrentLiab 49895000.00
commonStock 8827000.00
retainedEarnings -410019000.00
otherLiab 51657000.00
otherAssets 54517000.00
cash 2170000.00
totalCurrentLiabilities 49895000.00
netDebt 735979000.00
shortLongTermDebtTotal 738149000.00
otherStockholderEquity 1454372000.00
totalCurrentAssets 93214000.00
shortTermInvestments 1474502000.00
netReceivables 81558000.00
longTermDebt 738149000.00
inventory -45031000.00
accumulatedOtherComprehensiveIncome -296441000.00
commonStockTotalEquity 8827000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther 155617000.00
nonCurrentAssetsTotal 1561819000.00
nonCurrentLiabilitiesTotal 739911000.00
liabilitiesAndStockholdersEquity 1655033000.00
cashAndShortTermInvestments 2170000.00
propertyPlantAndEquipmentGross 1373402000.00
propertyPlantAndEquipmentNet 1373402000.00
commonStockSharesOutstanding 83649000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 1364467000.00
otherCurrentAssets 6294000.00
totalLiab 576479000.00
totalStockholderEquity 787988000.00
otherCurrentLiab 25420000.00
commonStock 8238000.00
retainedEarnings 440277000.00
otherLiab 28282000.00
otherAssets 31934000.00
cash 209000.00
totalCurrentLiabilities 88920000.00
netDebt 63291000.00
shortTermDebt 63500000.00
shortLongTermDebtTotal 63500000.00
otherStockholderEquity 482839000.00
totalCurrentAssets 81540000.00
shortTermInvestments 6294000.00
netReceivables 75037000.00
longTermDebt 548197000.00
inventory 150000.00
accumulatedOtherComprehensiveIncome -251854000.00
commonStockTotalEquity 8238000.00
preferredStockTotalEquity 108488000.00
nonCurrrentAssetsOther -1088224000.00
nonCurrentAssetsTotal 1282927000.00
nonCurrentLiabilitiesTotal 487559000.00
liabilitiesAndStockholdersEquity 1364467000.00
cashAndShortTermInvestments 209000.00
propertyPlantAndEquipmentGross 1120158000.00
propertyPlantAndEquipmentNet 1120158000.00
commonStockSharesOutstanding 75213000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
totalAssets 1182287000.00
totalLiab 596160000.00
totalStockholderEquity 586127000.00
otherCurrentLiab -47927000.00
commonStock 6811000.00
retainedEarnings 362140000.00
otherLiab 22451000.00
otherAssets 49891000.00
cash 1979000.00
totalCurrentLiabilities 73000.00
netDebt 578735000.00
shortTermDebt 48000000.00
shortLongTermDebtTotal 580714000.00
otherStockholderEquity 463785000.00
totalCurrentAssets 33668000.00
shortTermInvestments 13683000.00
netReceivables 64992000.00
longTermDebt 573274000.00
inventory 2870000.00
accumulatedOtherComprehensiveIncome -365097000.00
commonStockTotalEquity 6811000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1098728000.00
nonCurrentAssetsTotal 1098728000.00
nonCurrentLiabilitiesTotal 532714000.00
liabilitiesAndStockholdersEquity 1182287000.00
cashAndShortTermInvestments 15662000.00
propertyPlantAndEquipmentGross 1085045000.00
propertyPlantAndEquipmentNet 1085045000.00
commonStockSharesOutstanding 65886000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 1175370000.00
totalLiab 709916000.00
totalStockholderEquity 465454000.00
otherCurrentLiab -144354000.00
commonStock 5970000.00
retainedEarnings 292766000.00
otherLiab 33775000.00
otherAssets 39814000.00
cash 729000.00
totalCurrentLiabilities 5646000.00
netDebt 825412000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 826141000.00
otherStockholderEquity 401441000.00
totalCurrentAssets 32615000.00
shortTermInvestments 22078000.00
netReceivables 51194000.00
longTermDebt 675726000.00
inventory 3568000.00
accumulatedOtherComprehensiveIncome -353211000.00
commonStockTotalEquity 5970000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -1102941000.00
nonCurrentAssetsTotal 1102941000.00
nonCurrentLiabilitiesTotal 681787000.00
liabilitiesAndStockholdersEquity 1175370000.00
cashAndShortTermInvestments 22807000.00
propertyPlantAndEquipmentGross 1080863000.00
propertyPlantAndEquipmentNet 1080863000.00
commonStockSharesOutstanding 58745000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
totalAssets 1015729000.00
totalLiab 586048000.00
totalStockholderEquity 429681000.00
otherCurrentLiab -58000000.00
commonStock 5687000.00
retainedEarnings -351407000.00
otherLiab 23118000.00
otherAssets -59625000.00
cash 3948000.00
totalCurrentLiabilities 58000000.00
netDebt 620281000.00
shortTermDebt 58000000.00
shortLongTermDebtTotal 624229000.00
otherStockholderEquity 1008160000.00
totalCurrentAssets 108470000.00
shortTermInvestments 23490000.00
netReceivables 5885000.00
longTermDebt 545157000.00
accumulatedOtherComprehensiveIncome -351247000.00
commonStockTotalEquity 5687000.00
preferredStockTotalEquity 118488000.00
nonCurrrentAssetsOther -966884000.00
nonCurrentAssetsTotal 966884000.00
nonCurrentLiabilitiesTotal 566229000.00
liabilitiesAndStockholdersEquity 1015729000.00
cashAndShortTermInvestments 27438000.00
propertyPlantAndEquipmentGross 943394000.00
propertyPlantAndEquipmentNet 943394000.00
commonStockSharesOutstanding 52059000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
totalAssets 833563000.00
totalLiab 401083000.00
totalStockholderEquity 432480000.00
otherCurrentLiab -15000000.00
commonStock 5082000.00
retainedEarnings -330333000.00
otherLiab 21575000.00
otherAssets -99530000.00
cash 12083000.00
totalCurrentLiabilities 15000000.00
netDebt 382425000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 394508000.00
otherStockholderEquity 920800000.00
totalCurrentAssets 130141000.00
shortTermInvestments 29699000.00
netReceivables 5582000.00
longTermDebt 379138000.00
accumulatedOtherComprehensiveIncome -331557000.00
commonStockTotalEquity 5082000.00
preferredStockTotalEquity 168488000.00
nonCurrrentAssetsOther -802952000.00
nonCurrentAssetsTotal 802952000.00
nonCurrentLiabilitiesTotal 379508000.00
liabilitiesAndStockholdersEquity 833563000.00
cashAndShortTermInvestments 41782000.00
propertyPlantAndEquipmentGross 773253000.00
propertyPlantAndEquipmentNet 773253000.00
commonStockSharesOutstanding 45327160.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
totalAssets 725054000.00
totalLiab 288819000.00
totalStockholderEquity 436235000.00
otherCurrentLiab -177074000.00
commonStock 3729000.00
retainedEarnings 174275000.00
otherLiab 8225000.00
otherAssets -17299000.00
cash 3094000.00
totalCurrentLiabilities 177074000.00
netDebt 454574000.00
shortTermDebt 177074000.00
shortLongTermDebtTotal 457668000.00
otherStockholderEquity 50344000.00
totalCurrentAssets 154589000.00
shortTermInvestments 29787000.00
netReceivables 121708000.00
longTermDebt 278275000.00
accumulatedOtherComprehensiveIncome -4455000.00
commonStockTotalEquity 3729000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -587764000.00
nonCurrentAssetsTotal 587764000.00
nonCurrentLiabilitiesTotal 280594000.00
liabilitiesAndStockholdersEquity 725054000.00
cashAndShortTermInvestments 32881000.00
propertyPlantAndEquipmentGross 557977000.00
propertyPlantAndEquipmentNet 557977000.00
commonStockSharesOutstanding 39066667.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
totalAssets 802620000.00
totalLiab 322919000.00
totalStockholderEquity 479701000.00
otherCurrentLiab -177000000.00
commonStock 3714000.00
retainedEarnings -214409000.00
otherLiab 16457000.00
otherAssets -190452000.00
cash 15178000.00
totalCurrentLiabilities 177000000.00
netDebt 468284000.00
shortTermDebt 177000000.00
shortLongTermDebtTotal 483462000.00
otherStockholderEquity 480936000.00
propertyPlantEquipment 8883000.00
totalCurrentAssets 404983000.00
shortTermInvestments 213125000.00
netReceivables 176680000.00
longTermDebt 193338000.00
accumulatedOtherComprehensiveIncome -2882000.00
commonStockTotalEquity 3714000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -588089000.00
nonCurrentAssetsTotal 588089000.00
nonCurrentLiabilitiesTotal 306462000.00
liabilitiesAndStockholdersEquity 802620000.00
cashAndShortTermInvestments 228303000.00
propertyPlantAndEquipmentGross 551202000.00
propertyPlantAndEquipmentNet 551202000.00
commonStockSharesOutstanding 34894681.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 890839000.00
totalLiab 440149000.00
totalStockholderEquity 450690000.00
otherCurrentLiab -193689000.00
commonStock 2000000.00
retainedEarnings 165891000.00
otherLiab 26977000.00
otherAssets 44035000.00
cash 11445000.00
totalCurrentLiabilities 193689000.00
netDebt 595416000.00
shortTermDebt 193689000.00
shortLongTermDebtTotal 606861000.00
otherStockholderEquity 72275000.00
propertyPlantEquipment 29907000.00
totalCurrentAssets 211203000.00
netReceivables 199758000.00
longTermDebt 313769000.00
accumulatedOtherComprehensiveIncome -1818000.00
preferredStockTotalEquity 212342000.00
nonCurrrentAssetsOther -635601000.00
nonCurrentAssetsTotal 635601000.00
nonCurrentLiabilitiesTotal 413172000.00
liabilitiesAndStockholdersEquity 890839000.00
cashAndShortTermInvestments 11445000.00
propertyPlantAndEquipmentNet 584810000.00
commonStockSharesOutstanding 20027869.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 948451000.00
totalLiab 484138000.00
totalStockholderEquity 464313000.00
otherCurrentLiab -125000000.00
commonStock 2004000.00
retainedEarnings 182548000.00
otherLiab 32746000.00
otherAssets 50158000.00
cash 7172000.00
totalCurrentLiabilities 125000000.00
netDebt 444220000.00
shortTermDebt 125000000.00
shortLongTermDebtTotal 451392000.00
otherStockholderEquity 72291000.00
propertyPlantEquipment 36807000.00
totalCurrentAssets 224379000.00
netReceivables 217207000.00
longTermDebt 432510000.00
accumulatedOtherComprehensiveIncome -30000.00
preferredStockTotalEquity 207500000.00
nonCurrrentAssetsOther -673914000.00
nonCurrentAssetsTotal 673914000.00
nonCurrentLiabilitiesTotal 326392000.00
liabilitiesAndStockholdersEquity 948451000.00
cashAndShortTermInvestments 7172000.00
propertyPlantAndEquipmentNet 620672000.00
commonStockSharesOutstanding 22310403.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
totalAssets 1013851000.00
intangibleAssets 3013000.00
totalLiab 556770000.00
totalStockholderEquity 457081000.00
otherCurrentLiab -247981000.00
commonStock 1988000.00
retainedEarnings 232105000.00
totalCurrentLiabilities 247981000.00
netDebt 541952000.00
shortTermDebt 247981000.00
shortLongTermDebtTotal 541952000.00
otherStockholderEquity 112938000.00
accumulatedOtherComprehensiveIncome 2550000.00
nonCurrrentAssetsOther -743316000.00
nonCurrentAssetsTotal 743316000.00
nonCurrentLiabilitiesTotal 293971000.00
liabilitiesAndStockholdersEquity 1013851000.00
propertyPlantAndEquipmentNet 678598000.00
commonStockSharesOutstanding 19686275.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalAssets 1032645000.00
intangibleAssets 4422000.00
totalLiab 526883000.00
totalStockholderEquity 505762000.00
otherCurrentLiab -123000000.00
commonStock 2006000.00
retainedEarnings 212400000.00
totalCurrentLiabilities 123000000.00
netDebt 627759000.00
shortTermDebt 123000000.00
shortLongTermDebtTotal 627759000.00
otherStockholderEquity 183095000.00
accumulatedOtherComprehensiveIncome 761000.00
nonCurrrentAssetsOther -633168000.00
nonCurrentAssetsTotal 633168000.00
nonCurrentLiabilitiesTotal 504759000.00
liabilitiesAndStockholdersEquity 1032645000.00
propertyPlantAndEquipmentNet 586993000.00
commonStockSharesOutstanding 20000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 816108000.00
intangibleAssets 5981000.00
totalLiab 347887000.00
totalStockholderEquity 468221000.00
otherCurrentLiab -58300000.00
commonStock 1947000.00
retainedEarnings 136200000.00
totalCurrentLiabilities 58300000.00
netDebt 388051000.00
shortTermDebt 58300000.00
shortLongTermDebtTotal 388051000.00
otherStockholderEquity 272574000.00
nonCurrrentAssetsOther -579408000.00
nonCurrentAssetsTotal 579408000.00
nonCurrentLiabilitiesTotal 329751000.00
liabilitiesAndStockholdersEquity 816108000.00
propertyPlantAndEquipmentNet 512907000.00
commonStockSharesOutstanding 19166667.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 634836000.00
intangibleAssets 7605000.00
totalLiab 251829000.00
totalStockholderEquity 383007000.00
otherCurrentLiab -6000000.00
commonStock 1817000.00
retainedEarnings 91400000.00
totalCurrentLiabilities 6000000.00
netDebt 242469000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 242469000.00
otherStockholderEquity 289790000.00
nonCurrrentAssetsOther -400508000.00
nonCurrentAssetsTotal 400508000.00
nonCurrentLiabilitiesTotal 236469000.00
liabilitiesAndStockholdersEquity 634836000.00
propertyPlantAndEquipmentNet 343293000.00
commonStockSharesOutstanding 17196000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 551200000.00
intangibleAssets 9200000.00
totalLiab 204100000.00
totalStockholderEquity 347100000.00
otherCurrentLiab -74700000.00
retainedEarnings 56800000.00
otherAssets 203300000.00
totalCurrentLiabilities 74700000.00
netDebt 195200000.00
shortTermDebt 74700000.00
shortLongTermDebtTotal 195200000.00
otherStockholderEquity 290300000.00
totalCurrentAssets 2000000.00
netReceivables 2000000.00
nonCurrrentAssetsOther -345900000.00
nonCurrentAssetsTotal 345900000.00
nonCurrentLiabilitiesTotal 120500000.00
liabilitiesAndStockholdersEquity 551200000.00
propertyPlantAndEquipmentNet 336700000.00
commonStockSharesOutstanding 16083916.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 500700000.00
intangibleAssets 10900000.00
totalLiab 162200000.00
totalStockholderEquity 338500000.00
otherCurrentLiab -20000000.00
retainedEarnings 33800000.00
otherAssets 163400000.00
totalCurrentLiabilities 20000000.00
netDebt 153600000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 153600000.00
otherStockholderEquity 304700000.00
totalCurrentAssets 1400000.00
netReceivables 1400000.00
nonCurrrentAssetsOther -335900000.00
nonCurrentAssetsTotal 335900000.00
nonCurrentLiabilitiesTotal 133600000.00
liabilitiesAndStockholdersEquity 500700000.00
propertyPlantAndEquipmentNet 325000000.00
commonStockSharesOutstanding 8787879.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 243600000.00
totalLiab 120900000.00
totalStockholderEquity 122700000.00
otherCurrentLiab -14500000.00
retainedEarnings 16000000.00
otherAssets 119000000.00
totalCurrentLiabilities 14500000.00
netDebt 118100000.00
shortTermDebt 14500000.00
shortLongTermDebtTotal 118100000.00
otherStockholderEquity 106700000.00
totalCurrentAssets 800000.00
netReceivables 800000.00
nonCurrrentAssetsOther -123800000.00
nonCurrentAssetsTotal 123800000.00
nonCurrentLiabilitiesTotal 103600000.00
liabilitiesAndStockholdersEquity 243600000.00
propertyPlantAndEquipmentNet 123800000.00
commonStockSharesOutstanding 6516854.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 144800000.00
totalLiab 22300000.00
totalStockholderEquity 122500000.00
otherCurrentLiab -14100000.00
retainedEarnings 4400000.00
otherAssets 68200000.00
totalCurrentLiabilities 14100000.00
netDebt 16200000.00
shortTermDebt 14100000.00
shortLongTermDebtTotal 16200000.00
otherStockholderEquity 118100000.00
totalCurrentAssets 200000.00
netReceivables 200000.00
nonCurrrentAssetsOther -76400000.00
nonCurrentAssetsTotal 76400000.00
nonCurrentLiabilitiesTotal 2100000.00
liabilitiesAndStockholdersEquity 144800000.00
propertyPlantAndEquipmentNet 76400000.00
commonStockSharesOutstanding 6470588.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities -112094000.00
totalCashFromFinancingActivities -83521000.00
netIncome 93908000.00
changeInCash 183462000.00
beginPeriodCashFlow 356511000.00
endPeriodCashFlow 183462000.00
totalCashFromOperatingActivities 183462000.00
depreciation 80798000.00
otherCashflowsFromInvestingActivities 128190000.00
dividendsPaid 479301000.00
changeToAccountReceivables 7232000.00
salePurchaseOfStock 327744000.00
otherCashflowsFromFinancingActivities 68214000.00
capitalExpenditures 240284000
changeInWorkingCapital 7232000.00
stockBasedCompensation 8756000.00
otherNonCashItems -183462000.00
freeCashFlow 183462000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -89024000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -187326000.00
netBorrowings 88489000.00
totalCashFromFinancingActivities 124737000.00
changeToOperatingActivities 6718000.00
netIncome 61521000.00
changeInCash 107993000.00
beginPeriodCashFlow 248518000.00
endPeriodCashFlow 356511000.00
totalCashFromOperatingActivities 170376000.00
issuanceOfCapitalStock 199626000.00
depreciation 82018000.00
otherCashflowsFromInvestingActivities 47994000.00
dividendsPaid 157437000.00
changeToAccountReceivables -790000.00
salePurchaseOfStock -77000.00
otherCashflowsFromFinancingActivities 166713000.00
changeToNetincome 30644000.00
capitalExpenditures 2700
cashFlowsOtherOperating -3163000.00
cashAndCashEquivalentsChanges 107787000.00
changeInWorkingCapital 6105000.00
stockBasedCompensation 8806000.00
otherNonCashItems -8047000.00
freeCashFlow 170378700.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments 21153000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 2657000.00
netBorrowings -1919000.00
totalCashFromFinancingActivities -166422000.00
changeToOperatingActivities 6718000.00
netIncome 36845000.00
changeInCash -52126000.00
beginPeriodCashFlow 300644000.00
endPeriodCashFlow 248518000.00
totalCashFromOperatingActivities 111360000.00
issuanceOfCapitalStock 1985000.00
depreciation 81192000.00
otherCashflowsFromInvestingActivities 18007000.00
dividendsPaid 157379000.00
changeToAccountReceivables 180000.00
salePurchaseOfStock -9109000.00
otherCashflowsFromFinancingActivities -9115000.00
changeToNetincome 30038000.00
capitalExpenditures 36503000
cashFlowsOtherOperating -30584000.00
cashAndCashEquivalentsChanges -52405000.00
changeInWorkingCapital -31375000.00
stockBasedCompensation 8744000.00
otherNonCashItems 15954000.00
freeCashFlow 111360000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments 170432000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 442853000.00
netBorrowings -1898000.00
totalCashFromFinancingActivities -161973000.00
changeToOperatingActivities 21281000.00
netIncome 46706000.00
changeInCash 162466000.00
beginPeriodCashFlow 138178000.00
endPeriodCashFlow 300644000.00
totalCashFromOperatingActivities 153682000.00
issuanceOfCapitalStock 2287000.00
depreciation 83739000.00
otherCashflowsFromInvestingActivities 689970000.00
dividendsPaid 157336000.00
changeToAccountReceivables -4763000.00
salePurchaseOfStock 9704000.00
otherCashflowsFromFinancingActivities -14730000.00
changeToNetincome -98372000.00
capitalExpenditures 7978000
cashFlowsOtherOperating 123711000.00
cashAndCashEquivalentsChanges 162141000.00
changeInWorkingCapital 16695000.00
stockBasedCompensation 6787000.00
otherNonCashItems -245000.00
freeCashFlow 161660000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -11827000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4745000.00
netBorrowings -30689000.00
totalCashFromFinancingActivities -190718000.00
changeToOperatingActivities -2232000.00
netIncome 105064000.00
changeInCash -30286000.00
beginPeriodCashFlow 168464000.00
endPeriodCashFlow 138178000.00
totalCashFromOperatingActivities 166849000.00
issuanceOfCapitalStock 2334000.00
depreciation 82709000.00
otherCashflowsFromInvestingActivities 51511000.00
dividendsPaid 157288000.00
changeToAccountReceivables -14122000.00
salePurchaseOfStock 9704000.00
otherCashflowsFromFinancingActivities 76744000.00
changeToNetincome -34533000.00
capitalExpenditures 44429000
cashFlowsOtherOperating 14585000.00
cashAndCashEquivalentsChanges -28614000.00
changeInWorkingCapital -14439000.00
stockBasedCompensation 6809000.00
otherNonCashItems -13294000.00
freeCashFlow 166849000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments 61010000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 99828000.00
netBorrowings -312997000.00
totalCashFromFinancingActivities -597993000.00
changeToOperatingActivities 9921000.00
netIncome 91915000.00
changeInCash -326317000.00
beginPeriodCashFlow 494781000.00
endPeriodCashFlow 168464000.00
totalCashFromOperatingActivities 172994000.00
issuanceOfCapitalStock 2344000.00
depreciation 83207000.00
otherCashflowsFromInvestingActivities 54852000.00
dividendsPaid 157628000.00
changeToAccountReceivables -13079000.00
salePurchaseOfStock -124650000.00
otherCashflowsFromFinancingActivities 89931000.00
changeToNetincome -28095000.00
capitalExpenditures 3311000
cashFlowsOtherOperating 26943000.00
cashAndCashEquivalentsChanges -325171000.00
changeInWorkingCapital -1225000.00
stockBasedCompensation 6846000.00
otherNonCashItems -7749000.00
freeCashFlow 169683000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -23864000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 177338000.00
netBorrowings 353306000.00
totalCashFromFinancingActivities 161237000.00
changeToOperatingActivities -22498000.00
netIncome 195156000.00
changeInCash 470370000.00
beginPeriodCashFlow 24411000.00
endPeriodCashFlow 494781000.00
totalCashFromOperatingActivities 132202000.00
issuanceOfCapitalStock 1147000.00
depreciation 82752000.00
otherCashflowsFromInvestingActivities 332574000.00
dividendsPaid 160641000.00
changeToAccountReceivables -26049000.00
salePurchaseOfStock -27321000.00
otherCashflowsFromFinancingActivities 414948000.00
changeToNetincome -125579000.00
capitalExpenditures 4667000
cashFlowsOtherOperating -18519000.00
cashAndCashEquivalentsChanges 470777000.00
changeInWorkingCapital -46615000.00
stockBasedCompensation 6860000.00
otherNonCashItems -105951000.00
freeCashFlow 127535000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -58146000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -72021000.00
netBorrowings -1937000.00
totalCashFromFinancingActivities -166138000.00
changeToOperatingActivities 14134000.00
netIncome 34238000.00
changeInCash -81594000.00
beginPeriodCashFlow 106005000.00
endPeriodCashFlow 24411000.00
totalCashFromOperatingActivities 156529000.00
issuanceOfCapitalStock 1582000.00
depreciation 85269000.00
otherCashflowsFromInvestingActivities 5225000.00
dividendsPaid 160580000.00
changeToAccountReceivables -30724000.00
salePurchaseOfStock 54921000.00
otherCashflowsFromFinancingActivities -5179000.00
changeToNetincome 41637000.00
capitalExpenditures 3141000
cashFlowsOtherOperating -3551000.00
cashAndCashEquivalentsChanges -81630000.00
changeInWorkingCapital -34879000.00
stockBasedCompensation 4502000.00
otherNonCashItems 3331000.00
freeCashFlow 153388000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -77893000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -65009000.00
netBorrowings -2726000.00
totalCashFromFinancingActivities -120693000.00
changeToOperatingActivities -7806000.00
netIncome 142835000.00
changeInCash 1445000.00
beginPeriodCashFlow 104560000.00
endPeriodCashFlow 106005000.00
totalCashFromOperatingActivities 187280000.00
issuanceOfCapitalStock 121723000.00
depreciation 86097000.00
otherCashflowsFromInvestingActivities 112121000.00
dividendsPaid 160548000.00
changeToAccountReceivables -18414000.00
salePurchaseOfStock 130000000.00
otherCashflowsFromFinancingActivities -80000000.00
changeToNetincome -32715000.00
capitalExpenditures 72626000
cashFlowsOtherOperating -7829000.00
cashAndCashEquivalentsChanges 1578000.00
changeInWorkingCapital -24513000.00
stockBasedCompensation 5706000.00
otherNonCashItems 3143000.00
freeCashFlow 114654000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -8325000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 9187000.00
netBorrowings -136854000.00
totalCashFromFinancingActivities -162845000.00
changeToOperatingActivities 8442000.00
netIncome 86863000.00
changeInCash 48662000.00
beginPeriodCashFlow 55898000.00
endPeriodCashFlow 104560000.00
totalCashFromOperatingActivities 202352000.00
issuanceOfCapitalStock 90559000.00
depreciation 85799000.00
otherCashflowsFromInvestingActivities 476000.00
dividendsPaid 158222000.00
changeToAccountReceivables -11758000.00
salePurchaseOfStock 187512000.00
otherCashflowsFromFinancingActivities 39160000.00
changeToNetincome 31173000.00
capitalExpenditures 9491000
cashFlowsOtherOperating 29004000.00
cashAndCashEquivalentsChanges 48694000.00
changeInWorkingCapital -1635000.00
stockBasedCompensation 5811000.00
otherNonCashItems 2670000.00
freeCashFlow 192861000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments 18222000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -396330000.00
netBorrowings 203585000.00
totalCashFromFinancingActivities 108559000.00
changeToOperatingActivities -19688000.00
netIncome 164366000.00
changeInCash -111660000.00
beginPeriodCashFlow 167558000.00
endPeriodCashFlow 55898000.00
totalCashFromOperatingActivities 175975000.00
depreciation 84849000.00
otherCashflowsFromInvestingActivities 193770000.00
dividendsPaid 158298000.00
changeToAccountReceivables -14479000.00
salePurchaseOfStock 1902616000.00
otherCashflowsFromFinancingActivities -28199000.00
changeToNetincome -80740000.00
capitalExpenditures 9806000
cashFlowsOtherOperating 13721000.00
cashAndCashEquivalentsChanges -111796000.00
changeInWorkingCapital -32999000.00
stockBasedCompensation 5396000.00
otherNonCashItems 25972000.00
freeCashFlow 166169000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments 3342000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -33085000.00
netBorrowings -77836000.00
totalCashFromFinancingActivities -38020000.00
changeToOperatingActivities 35848000.00
netIncome 63074000.00
changeInCash 127443000.00
beginPeriodCashFlow 40115000.00
endPeriodCashFlow 167558000.00
totalCashFromOperatingActivities 197359000.00
depreciation 82623000.00
otherCashflowsFromInvestingActivities 59180000.00
dividendsPaid 152567000.00
changeToAccountReceivables -12506000.00
salePurchaseOfStock 912222000.00
otherCashflowsFromFinancingActivities -21844000.00
changeToNetincome 19587000.00
capitalExpenditures 13120000
cashFlowsOtherOperating 37802000.00
cashAndCashEquivalentsChanges 126254000.00
changeInWorkingCapital 24004000.00
stockBasedCompensation 4442000.00
otherNonCashItems -1491000.00
freeCashFlow 184239000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments -1099000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 40768000.00
netBorrowings -115521000.00
totalCashFromFinancingActivities -223450000.00
changeToOperatingActivities -6867000.00
netIncome -93768000.00
changeInCash -1450000.00
beginPeriodCashFlow 41565000.00
endPeriodCashFlow 40115000.00
totalCashFromOperatingActivities 181453000.00
depreciation 81072000.00
otherCashflowsFromInvestingActivities 61047000.00
dividendsPaid 152579000.00
changeToAccountReceivables -10801000.00
salePurchaseOfStock 176221000.00
otherCashflowsFromFinancingActivities -5458000.00
changeToNetincome 59182000.00
capitalExpenditures 15241000
cashFlowsOtherOperating 138629000.00
cashAndCashEquivalentsChanges -1229000.00
changeInWorkingCapital -17101000.00
stockBasedCompensation 5122000.00
otherNonCashItems -1194000.00
freeCashFlow 166212000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -42165000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -41586000.00
netBorrowings -601859000.00
totalCashFromFinancingActivities -459235000.00
changeToOperatingActivities 9657000.00
netIncome 101960000.00
changeInCash -310457000.00
beginPeriodCashFlow 352022000.00
endPeriodCashFlow 41565000.00
totalCashFromOperatingActivities 190376000.00
depreciation 83586000.00
otherCashflowsFromInvestingActivities 38061000.00
dividendsPaid 152561000.00
changeToAccountReceivables 5139000.00
salePurchaseOfStock 99780000.00
otherCashflowsFromFinancingActivities -4561000.00
changeToNetincome 2803000.00
capitalExpenditures 19016000
cashFlowsOtherOperating 5534000.00
cashAndCashEquivalentsChanges -310445000.00
changeInWorkingCapital 4278000.00
stockBasedCompensation 4623000.00
otherNonCashItems -1040000.00
freeCashFlow 171360000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -13979000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -55154000.00
netBorrowings 791087000.00
totalCashFromFinancingActivities 235157000.00
changeToOperatingActivities -23055000.00
netIncome 92279000.00
changeInCash 318642000.00
beginPeriodCashFlow 33380000.00
endPeriodCashFlow 352022000.00
totalCashFromOperatingActivities 139068000.00
depreciation 82643000.00
otherCashflowsFromInvestingActivities 18402000.00
dividendsPaid 154603000.00
changeToAccountReceivables -5091000.00
salePurchaseOfStock 659317000.00
otherCashflowsFromFinancingActivities -3543000.00
changeToNetincome 3138000.00
capitalExpenditures 27734000
cashFlowsOtherOperating -37701000.00
cashAndCashEquivalentsChanges 319071000.00
changeInWorkingCapital -42019000.00
stockBasedCompensation 4635000.00
otherNonCashItems 1176000.00
freeCashFlow 111334000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -83630000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -450484000.00
netBorrowings 247312000.00
totalCashFromFinancingActivities 292279000.00
changeToOperatingActivities 993000.00
netIncome 61146000.00
changeInCash -8852000.00
beginPeriodCashFlow 42232000.00
endPeriodCashFlow 33380000.00
totalCashFromOperatingActivities 147992000.00
depreciation 80498000.00
otherCashflowsFromInvestingActivities 34543000.00
dividendsPaid 146875000.00
changeToAccountReceivables -16763000.00
salePurchaseOfStock 619292000.00
otherCashflowsFromFinancingActivities 18265000.00
changeToNetincome 25678000.00
capitalExpenditures 41491000
cashFlowsOtherOperating -11340000.00
cashAndCashEquivalentsChanges -10213000.00
changeInWorkingCapital -30403000.00
stockBasedCompensation 3840000.00
otherNonCashItems 1587000.00
freeCashFlow 106501000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -53009000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 86543000.00
netBorrowings -222688000.00
totalCashFromFinancingActivities -218474000.00
changeToOperatingActivities -11718000.00
netIncome 142948000.00
changeInCash 8094000.00
beginPeriodCashFlow 34138000.00
endPeriodCashFlow 42232000.00
totalCashFromOperatingActivities 140343000.00
depreciation 76696000.00
otherCashflowsFromInvestingActivities 202539000.00
dividendsPaid 143441000.00
changeToAccountReceivables -13254000.00
salePurchaseOfStock 698057000.00
otherCashflowsFromFinancingActivities 28735000.00
changeToNetincome -55997000.00
capitalExpenditures 23161000
cashFlowsOtherOperating -24291000.00
cashAndCashEquivalentsChanges 8412000.00
changeInWorkingCapital -36746000.00
stockBasedCompensation 2921000.00
otherNonCashItems 987000.00
freeCashFlow 117182000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 42958000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -87138000.00
netBorrowings 39800000.00
totalCashFromFinancingActivities -75174000.00
changeToOperatingActivities 4634000.00
netIncome 75671000.00
changeInCash -7262000.00
beginPeriodCashFlow 41400000.00
endPeriodCashFlow 34138000.00
totalCashFromOperatingActivities 155337000.00
depreciation 73637000.00
otherCashflowsFromInvestingActivities -70998000.00
dividendsPaid 137178000.00
changeToAccountReceivables -11682000.00
salePurchaseOfStock 509084000.00
otherCashflowsFromFinancingActivities 16698000.00
changeToNetincome -922000.00
capitalExpenditures 44175000
cashFlowsOtherOperating 6264000.00
cashAndCashEquivalentsChanges -6975000.00
changeInWorkingCapital -12718000.00
stockBasedCompensation 4040000.00
otherNonCashItems 677000.00
freeCashFlow 111162000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 117323000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 72126000.00
netBorrowings -231450000.00
totalCashFromFinancingActivities -152590000.00
changeToOperatingActivities -23211000.00
netIncome 72182000.00
changeInCash 29729000.00
beginPeriodCashFlow 11671000.00
endPeriodCashFlow 41400000.00
totalCashFromOperatingActivities 110075000.00
depreciation 70852000.00
otherCashflowsFromInvestingActivities 1732000.00
dividendsPaid 136633000.00
changeToAccountReceivables -10812000.00
salePurchaseOfStock 170996000.00
otherCashflowsFromFinancingActivities 25500000.00
changeToNetincome -6737000.00
capitalExpenditures 30851000
cashFlowsOtherOperating -26634000.00
cashAndCashEquivalentsChanges 29611000.00
changeInWorkingCapital -44190000.00
stockBasedCompensation 4558000.00
otherNonCashItems 422000.00
freeCashFlow 79224000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments 10747000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -22667000.00
netBorrowings -114943000.00
totalCashFromFinancingActivities -127595000.00
changeToOperatingActivities 14039000.00
netIncome 64903000.00
changeInCash 532000.00
beginPeriodCashFlow 11139000.00
endPeriodCashFlow 11671000.00
totalCashFromOperatingActivities 150908000.00
depreciation 70598000.00
otherCashflowsFromInvestingActivities 65041000.00
dividendsPaid 132958000.00
changeToAccountReceivables -14669000.00
salePurchaseOfStock -16000.00
otherCashflowsFromFinancingActivities 292049000.00
changeToNetincome -17994000.00
capitalExpenditures 40681000
cashFlowsOtherOperating 38855000.00
cashAndCashEquivalentsChanges 1122000.00
changeInWorkingCapital -1232000.00
stockBasedCompensation 3880000.00
otherNonCashItems -932000.00
freeCashFlow 110227000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
investments -112589000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -144302000.00
netBorrowings 280000000.00
totalCashFromFinancingActivities 10950000.00
changeToOperatingActivities -10951000.00
netIncome 59062000.00
changeInCash -2410000.00
beginPeriodCashFlow 13549000.00
endPeriodCashFlow 11139000.00
totalCashFromOperatingActivities 131299000.00
depreciation 70711000.00
otherCashflowsFromInvestingActivities 8976000.00
dividendsPaid 132717000.00
changeToInventory 0.00
changeToAccountReceivables -15339000.00
salePurchaseOfStock 454000000.00
otherCashflowsFromFinancingActivities 3974000.00
changeToNetincome 5698000.00
capitalExpenditures 35447000
changeReceivables 702000.00
cashFlowsOtherOperating -174261000.00
cashAndCashEquivalentsChanges -2410000.00
changeInWorkingCapital -27233000.00
stockBasedCompensation 3962000.00
otherNonCashItems 19000.00
freeCashFlow 95852000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -99137000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4803000.00
netBorrowings -273442000.00
totalCashFromFinancingActivities -224517000.00
changeToOperatingActivities 12539000.00
netIncome 81986000.00
changeInCash -65550000.00
beginPeriodCashFlow 79099000.00
endPeriodCashFlow 13549000.00
totalCashFromOperatingActivities 164266000.00
depreciation 69609000.00
otherCashflowsFromInvestingActivities 168451000.00
dividendsPaid 131572000.00
changeToInventory 0.00
changeToAccountReceivables -10056000.00
salePurchaseOfStock -17000.00
otherCashflowsFromFinancingActivities 16284000.00
changeToNetincome 757000.00
capitalExpenditures 41458000
changeReceivables 6193000.00
cashFlowsOtherOperating 94693000.00
exchangeRateChanges -119000.00
cashAndCashEquivalentsChanges -65173000.00
changeInWorkingCapital 2965000.00
stockBasedCompensation 4089000.00
otherNonCashItems -314000.00
freeCashFlow 122808000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments -16159000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1447000.00
netBorrowings 129328000.00
totalCashFromFinancingActivities -69539000.00
changeToOperatingActivities -50506000.00
netIncome 87933000.00
changeInCash -17709000.00
beginPeriodCashFlow 96808000.00
endPeriodCashFlow 79099000.00
totalCashFromOperatingActivities 52900000.00
depreciation 70361000.00
otherCashflowsFromInvestingActivities 75835000.00
dividendsPaid 131449000.00
changeToInventory 0.00
changeToAccountReceivables -19127000.00
salePurchaseOfStock -101000.00
otherCashflowsFromFinancingActivities 314368000.00
changeToNetincome -17104000.00
capitalExpenditures 21855000
changeReceivables -4630000.00
cashFlowsOtherOperating 4273000.00
cashAndCashEquivalentsChanges -18086000.00
changeInWorkingCapital -102376000.00
stockBasedCompensation 4056000.00
otherNonCashItems -411000.00
freeCashFlow 31045000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -5960000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 114915000.00
netBorrowings -150650000.00
totalCashFromFinancingActivities -203824000.00
changeToOperatingActivities -17228000.00
netIncome 65156000.00
changeInCash 72490000.00
beginPeriodCashFlow 24318000.00
endPeriodCashFlow 96808000.00
totalCashFromOperatingActivities 147651000.00
depreciation 75323000.00
otherCashflowsFromInvestingActivities 191010000.00
dividendsPaid 129179000.00
changeToInventory 0.00
changeToAccountReceivables -12884000.00
salePurchaseOfStock 48000.00
otherCashflowsFromFinancingActivities 200708000.00
changeToNetincome 10133000.00
capitalExpenditures 17280000
changeReceivables -1203000.00
cashFlowsOtherOperating 63398000.00
cashAndCashEquivalentsChanges 58333000.00
changeInWorkingCapital -14339000.00
stockBasedCompensation 3862000.00
otherNonCashItems -534000.00
freeCashFlow 130371000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
investments -27535000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -264195000.00
netBorrowings 386795000.00
totalCashFromFinancingActivities 102560000.00
changeToOperatingActivities -4233000.00
netIncome -137515000.00
changeInCash 3287000.00
beginPeriodCashFlow 21031000.00
endPeriodCashFlow 24318000.00
totalCashFromOperatingActivities 164675000.00
depreciation 71925000.00
otherCashflowsFromInvestingActivities 11548000.00
dividendsPaid 126702000.00
changeToInventory 0.00
changeToAccountReceivables 7490000.00
salePurchaseOfStock 670000000.00
otherCashflowsFromFinancingActivities 4024000.00
changeToNetincome 39221000.00
capitalExpenditures 23301000
changeReceivables -2125000.00
cashFlowsOtherOperating 55654000.00
exchangeRateChanges 247000.00
cashAndCashEquivalentsChanges 3287000.00
changeInWorkingCapital 3337000.00
stockBasedCompensation 3872000.00
otherNonCashItems -646000.00
freeCashFlow 141374000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -35003000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -152204000.00
netBorrowings 297024000.00
totalCashFromFinancingActivities -18762000.00
changeToOperatingActivities 12986000.00
netIncome 68157000.00
changeInCash -19318000.00
beginPeriodCashFlow 40349000.00
endPeriodCashFlow 21031000.00
totalCashFromOperatingActivities 151648000.00
depreciation 70350000.00
otherCashflowsFromInvestingActivities 47807000.00
dividendsPaid 124450000.00
changeToInventory 0.00
changeToAccountReceivables -23343000.00
salePurchaseOfStock 8000.00
otherCashflowsFromFinancingActivities 1994626000.00
changeToNetincome 5737000.00
capitalExpenditures 30405000
changeReceivables -11916000.00
cashFlowsOtherOperating 87477000.00
cashAndCashEquivalentsChanges -19318000.00
changeInWorkingCapital -10507000.00
stockBasedCompensation 3734000.00
otherNonCashItems 6484000.00
freeCashFlow 121243000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments 4208000.00
changeToLiabilities 447000.00
totalCashflowsFromInvestingActivities 16351000.00
netBorrowings -203643000.00
totalCashFromFinancingActivities -183789000.00
changeToOperatingActivities -34653000.00
netIncome 109112000.00
changeInCash -53338000.00
beginPeriodCashFlow 93687000.00
endPeriodCashFlow 40349000.00
totalCashFromOperatingActivities 113938000.00
depreciation 69993000.00
otherCashflowsFromInvestingActivities 45848000.00
dividendsPaid 122272000.00
changeToInventory 0.00
changeToAccountReceivables -33124000.00
salePurchaseOfStock -56000.00
otherCashflowsFromFinancingActivities 147098000.00
changeToNetincome -5381000.00
capitalExpenditures 15703000
changeReceivables -21377000.00
cashFlowsOtherOperating 70703000.00
exchangeRateChanges 162000.00
cashAndCashEquivalentsChanges -53338000.00
changeInWorkingCapital -67923000.00
stockBasedCompensation 3744000.00
otherNonCashItems -3610000.00
freeCashFlow 98235000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -48966000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 20957000.00
netBorrowings -33375000.00
totalCashFromFinancingActivities -128406000.00
changeToOperatingActivities 1980000.00
netIncome 129883000.00
changeInCash 61120000.00
beginPeriodCashFlow 32567000.00
endPeriodCashFlow 93687000.00
totalCashFromOperatingActivities 168554000.00
depreciation 70808000.00
otherCashflowsFromInvestingActivities 104857000.00
dividendsPaid 119489000.00
changeToInventory 0.00
changeToAccountReceivables -17211000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -244436000.00
changeToNetincome -28890000.00
capitalExpenditures 24870000
changeReceivables -5079000.00
cashFlowsOtherOperating 131715000.00
exchangeRateChanges 15000.00
cashAndCashEquivalentsChanges 61120000.00
changeInWorkingCapital -7721000.00
stockBasedCompensation 3674000.00
otherNonCashItems -3691000.00
freeCashFlow 143684000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
investments -82173000.00
changeToLiabilities 648000.00
totalCashflowsFromInvestingActivities -425897000.00
netBorrowings 262670000.00
totalCashFromFinancingActivities 254892000.00
changeToOperatingActivities 17698000.00
netIncome 82134000.00
changeInCash -392000.00
beginPeriodCashFlow 32959000.00
endPeriodCashFlow 32567000.00
totalCashFromOperatingActivities 170342000.00
depreciation 68316000.00
otherCashflowsFromInvestingActivities 20974000.00
dividendsPaid 116595000.00
changeToInventory 0.00
changeToAccountReceivables -12856000.00
salePurchaseOfStock -722000.00
otherCashflowsFromFinancingActivities 122860000.00
changeToNetincome 3606000.00
capitalExpenditures 17153000
changeReceivables -653000.00
cashFlowsOtherOperating 99073000.00
exchangeRateChanges 271000.00
cashAndCashEquivalentsChanges -392000.00
changeInWorkingCapital 5900000.00
stockBasedCompensation 3673000.00
otherNonCashItems -1814000.00
freeCashFlow 153189000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments 153118000.00
changeToLiabilities 647000.00
totalCashflowsFromInvestingActivities -35188000.00
netBorrowings -60316000.00
totalCashFromFinancingActivities -100879000.00
changeToOperatingActivities -4066000.00
netIncome 113154000.00
changeInCash 23552000.00
beginPeriodCashFlow 9407000.00
endPeriodCashFlow 32959000.00
totalCashFromOperatingActivities 159716000.00
depreciation 65505000.00
otherCashflowsFromInvestingActivities 41380000.00
dividendsPaid 109568000.00
changeToInventory 0.00
changeToAccountReceivables -7513000.00
salePurchaseOfStock 209001000.00
otherCashflowsFromFinancingActivities 68512000.00
changeToNetincome -10472000.00
capitalExpenditures 10644000
changeReceivables 296000.00
cashFlowsOtherOperating 104387000.00
exchangeRateChanges -97000.00
cashAndCashEquivalentsChanges 23447000.00
changeInWorkingCapital -10732000.00
stockBasedCompensation 3665000.00
otherNonCashItems -4394000.00
freeCashFlow 149072000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -234208000.00
changeToLiabilities 647000.00
totalCashflowsFromInvestingActivities -673780000.00
netBorrowings 646115000.00
totalCashFromFinancingActivities 550689000.00
changeToOperatingActivities -19989000.00
netIncome 58196000.00
changeInCash 3983000.00
beginPeriodCashFlow 5424000.00
endPeriodCashFlow 9407000.00
totalCashFromOperatingActivities 127179000.00
depreciation 62433000.00
otherCashflowsFromInvestingActivities 2392000.00
dividendsPaid 107500000.00
changeToInventory 0.00
changeToAccountReceivables -9387000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 10889000.00
changeToNetincome 25818000.00
capitalExpenditures 16316000
changeReceivables 560000.00
cashFlowsOtherOperating 38368000.00
exchangeRateChanges -105000.00
cashAndCashEquivalentsChanges 4088000.00
changeInWorkingCapital -29548000.00
stockBasedCompensation 2778000.00
otherNonCashItems -4791000.00
freeCashFlow 110863000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -6784000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -46660000.00
netBorrowings -693263000.00
totalCashFromFinancingActivities -104202000.00
changeToOperatingActivities 2972000.00
netIncome 63543000.00
changeInCash -9895000.00
beginPeriodCashFlow 15319000.00
endPeriodCashFlow 5424000.00
totalCashFromOperatingActivities 141081000.00
depreciation 60794000.00
otherCashflowsFromInvestingActivities -6791000.00
dividendsPaid 105127000.00
changeToInventory 0.00
changeToAccountReceivables -9559000.00
salePurchaseOfStock 371462000.00
otherCashflowsFromFinancingActivities 671130000.00
changeToNetincome 5928000.00
capitalExpenditures 18950000
changeReceivables -67000.00
cashFlowsOtherOperating 208371000.00
exchangeRateChanges -114000.00
cashAndCashEquivalentsChanges -9781000.00
changeInWorkingCapital -8349000.00
stockBasedCompensation 4451000.00
otherNonCashItems 9965000.00
freeCashFlow 122131000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -70000.00
totalCashflowsFromInvestingActivities -226047000.00
netBorrowings 792244000.00
totalCashFromFinancingActivities 86650000.00
netIncome 83254000.00
changeInCash -9835000.00
beginPeriodCashFlow 25154000.00
endPeriodCashFlow 15319000.00
totalCashFromOperatingActivities 129712000.00
depreciation 60143000.00
otherCashflowsFromInvestingActivities 14695000.00
dividendsPaid 101718000.00
changeToInventory 0.00
changeToAccountReceivables -11508000.00
salePurchaseOfStock 1501116000.00
otherCashflowsFromFinancingActivities -588978000.00
changeToNetincome -4361000.00
capitalExpenditures 129363000
changeReceivables -814000.00
cashFlowsOtherOperating 3030000.00
exchangeRateChanges -150000.00
cashAndCashEquivalentsChanges -9685000.00
changeInWorkingCapital -17992000.00
stockBasedCompensation 2199000.00
otherNonCashItems -2327000.00
freeCashFlow 349000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
investments -24333000.00
totalCashflowsFromInvestingActivities -106177000.00
netBorrowings -593513000.00
totalCashFromFinancingActivities -658651000.00
netIncome 43466000.00
changeInCash -674989000.00
beginPeriodCashFlow 700143000.00
endPeriodCashFlow 25154000.00
totalCashFromOperatingActivities 89798000.00
depreciation 59156000.00
otherCashflowsFromInvestingActivities 111449000.00
dividendsPaid 83126000.00
changeToInventory 0.00
changeToAccountReceivables -9271000.00
salePurchaseOfStock 1070924000.00
otherCashflowsFromFinancingActivities 18242000.00
changeToNetincome -9609000.00
capitalExpenditures 10062000
changeReceivables 1325000.00
cashFlowsOtherOperating -5350000.00
exchangeRateChanges 41000.00
cashAndCashEquivalentsChanges -675030000.00
changeInWorkingCapital -10216000.00
stockBasedCompensation 2873000.00
otherNonCashItems -3588000.00
freeCashFlow 79736000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -1027000.00
totalCashflowsFromInvestingActivities -18527000.00
netBorrowings 235621000.00
totalCashFromFinancingActivities 610887000.00
netIncome 43052000.00
changeInCash 695654000.00
beginPeriodCashFlow 4489000.00
endPeriodCashFlow 700143000.00
totalCashFromOperatingActivities 103294000.00
depreciation 30610000.00
otherCashflowsFromInvestingActivities 255000.00
dividendsPaid 68261000.00
changeToInventory 0.00
changeToAccountReceivables -5471000.00
salePurchaseOfStock 693916000.00
otherCashflowsFromFinancingActivities -15904000.00
changeToNetincome 2317000.00
capitalExpenditures 5851000
changeReceivables -196000.00
cashFlowsOtherOperating 16781000.00
cashAndCashEquivalentsChanges 695654000.00
changeInWorkingCapital 15118000.00
stockBasedCompensation 1610000.00
otherNonCashItems 6924000.00
freeCashFlow 97443000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 2418000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -86981000.00
netBorrowings 77091000.00
totalCashFromFinancingActivities 13072000.00
changeToOperatingActivities 11537000.00
netIncome 56990000.00
changeInCash 4037000.00
beginPeriodCashFlow 452000.00
endPeriodCashFlow 4489000.00
totalCashFromOperatingActivities 77946000.00
depreciation 30401000.00
otherCashflowsFromInvestingActivities 23000.00
dividendsPaid 67232000.00
changeToInventory 0.00
changeToAccountReceivables -5049000.00
salePurchaseOfStock 142005000.00
otherCashflowsFromFinancingActivities 4827000.00
changeToNetincome -292000.00
capitalExpenditures 89422000
changeReceivables -12000.00
cashFlowsOtherOperating 210887000.00
cashAndCashEquivalentsChanges 4037000.00
changeInWorkingCapital -9029000.00
otherNonCashItems -416000.00
freeCashFlow 77946000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments 9021000.00
totalCashflowsFromInvestingActivities -20671000.00
netBorrowings -59293000.00
totalCashFromFinancingActivities -100405000.00
netIncome 61713000.00
changeInCash -28237000.00
beginPeriodCashFlow 28689000.00
endPeriodCashFlow 452000.00
totalCashFromOperatingActivities 92839000.00
depreciation 30111000.00
otherCashflowsFromInvestingActivities 130000.00
dividendsPaid 65777000.00
changeToInventory 0.00
changeToAccountReceivables -8382000.00
salePurchaseOfStock 413189000.00
otherCashflowsFromFinancingActivities 15880000.00
changeToNetincome -1074000.00
capitalExpenditures 29822000
changeReceivables -3164000.00
cashFlowsOtherOperating 5627000.00
cashAndCashEquivalentsChanges -28237000.00
changeInWorkingCapital 946000.00
otherNonCashItems 69000.00
freeCashFlow 92839000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
investments -297875000.00
totalCashflowsFromInvestingActivities -319910000.00
netBorrowings 260163000.00
totalCashFromFinancingActivities 239526000.00
netIncome 46817000.00
changeInCash 8315000.00
beginPeriodCashFlow 20374000.00
endPeriodCashFlow 28689000.00
totalCashFromOperatingActivities 88699000.00
depreciation 31301000.00
otherCashflowsFromInvestingActivities 293000.00
dividendsPaid 63822000.00
changeToInventory 0.00
changeToAccountReceivables -4034000.00
salePurchaseOfStock 469587000.00
otherCashflowsFromFinancingActivities 5679000.00
changeToNetincome -1534000.00
capitalExpenditures 22328000
changeReceivables 1343000.00
cashFlowsOtherOperating 7181000.00
cashAndCashEquivalentsChanges 8315000.00
changeInWorkingCapital 4100000.00
otherNonCashItems 6481000.00
freeCashFlow 88699000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
investments -115980000.00
totalCashflowsFromInvestingActivities -120383000.00
netBorrowings 62927000.00
totalCashFromFinancingActivities 60085000.00
netIncome 55829000.00
changeInCash 17758000.00
beginPeriodCashFlow 2616000.00
endPeriodCashFlow 20374000.00
totalCashFromOperatingActivities 78056000.00
depreciation 31444000.00
otherCashflowsFromInvestingActivities 3631000.00
dividendsPaid 61670000.00
changeToInventory 0.00
changeToAccountReceivables -5755000.00
salePurchaseOfStock 713790000.00
otherCashflowsFromFinancingActivities 27385000.00
changeToNetincome -5944000.00
capitalExpenditures 8034000
changeReceivables -431000.00
cashFlowsOtherOperating -5804000.00
cashAndCashEquivalentsChanges 17758000.00
changeInWorkingCapital -7922000.00
otherNonCashItems -1295000.00
freeCashFlow 78056000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
investments 22365000.00
totalCashflowsFromInvestingActivities -529036000.00
netBorrowings 322595000.00
totalCashFromFinancingActivities 383996000.00
netIncome 47206000.00
changeInCash -65141000.00
beginPeriodCashFlow 67757000.00
endPeriodCashFlow 2616000.00
totalCashFromOperatingActivities 79899000.00
depreciation 32260000.00
otherCashflowsFromInvestingActivities -513671000.00
dividendsPaid 59043000.00
changeToInventory 0.00
changeToAccountReceivables -5586000.00
salePurchaseOfStock 404226000.00
otherCashflowsFromFinancingActivities 5823000.00
changeToNetincome -4835000.00
capitalExpenditures 37730000
changeReceivables 928000.00
cashFlowsOtherOperating 3640000.00
cashAndCashEquivalentsChanges -65141000.00
changeInWorkingCapital 86000.00
otherNonCashItems 347000.00
freeCashFlow 79899000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments -1013000.00
totalCashflowsFromInvestingActivities -24838000.00
netBorrowings -6231000.00
totalCashFromFinancingActivities 6834000.00
netIncome 38137000.00
changeInCash 60718000.00
beginPeriodCashFlow 7039000.00
endPeriodCashFlow 67757000.00
totalCashFromOperatingActivities 78722000.00
depreciation 32202000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 55063000.00
changeToInventory 0.00
changeToAccountReceivables -6891000.00
salePurchaseOfStock 68128000.00
otherCashflowsFromFinancingActivities 6212000.00
changeToNetincome -2788000.00
capitalExpenditures 8825000
changeReceivables -208000.00
cashFlowsOtherOperating 10680000.00
cashAndCashEquivalentsChanges 60718000.00
changeInWorkingCapital 5172000.00
otherNonCashItems 3211000.00
freeCashFlow 78722000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
investments -26810000.00
totalCashflowsFromInvestingActivities -33501000.00
netBorrowings -47437000.00
totalCashFromFinancingActivities -48799000.00
netIncome 49058000.00
changeInCash -18572000.00
beginPeriodCashFlow 25611000.00
endPeriodCashFlow 7039000.00
totalCashFromOperatingActivities 63728000.00
depreciation 32225000.00
otherCashflowsFromInvestingActivities 2288000.00
dividendsPaid 53431000.00
changeToInventory 0.00
changeToAccountReceivables -8180000.00
salePurchaseOfStock 46000000.00
otherCashflowsFromFinancingActivities 5032000.00
changeToNetincome -5069000.00
capitalExpenditures 8979000
changeReceivables -488000.00
cashFlowsOtherOperating -1584000.00
cashAndCashEquivalentsChanges -18572000.00
changeInWorkingCapital -8630000.00
otherNonCashItems -8925000.00
freeCashFlow 63728000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
investments -3128000.00
totalCashflowsFromInvestingActivities -11456000.00
netBorrowings -59448000.00
totalCashFromFinancingActivities -22244000.00
netIncome 38120000.00
changeInCash 23900000.00
beginPeriodCashFlow 1711000.00
endPeriodCashFlow 25611000.00
totalCashFromOperatingActivities 57600000.00
depreciation 31959000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 50579000.00
changeToInventory 0.00
changeToAccountReceivables -5375000.00
salePurchaseOfStock 214355000.00
otherCashflowsFromFinancingActivities 35524000.00
changeToNetincome -4558000.00
capitalExpenditures 8328000
changeReceivables 635000.00
cashFlowsOtherOperating -9238000.00
cashAndCashEquivalentsChanges 23900000.00
changeInWorkingCapital -13309000.00
otherNonCashItems 830000.00
freeCashFlow 57600000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -817000.00
totalCashflowsFromInvestingActivities -162516000.00
netBorrowings 150997000.00
totalCashFromFinancingActivities 105972000.00
netIncome 33923000.00
changeInCash -5240000.00
beginPeriodCashFlow 6951000.00
endPeriodCashFlow 1711000.00
totalCashFromOperatingActivities 51304000.00
depreciation 30332000.00
otherCashflowsFromInvestingActivities 11593000.00
dividendsPaid 49512000.00
changeToInventory 0.00
changeToAccountReceivables -25845000.00
salePurchaseOfStock 438760000.00
otherCashflowsFromFinancingActivities 1808000.00
changeToNetincome -7549000.00
capitalExpenditures 252767000
changeReceivables -441000.00
cashFlowsOtherOperating -8150000.00
cashAndCashEquivalentsChanges -5240000.00
changeInWorkingCapital -13026000.00
stockBasedCompensation -1485000.00
otherNonCashItems 4707000.00
freeCashFlow 304071000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
investments 668000.00
totalCashflowsFromInvestingActivities -210834000.00
netBorrowings 98787000.00
totalCashFromFinancingActivities 152381000.00
netIncome 30119000.00
changeInCash 4090000.00
beginPeriodCashFlow 2861000.00
endPeriodCashFlow 6951000.00
totalCashFromOperatingActivities 62543000.00
depreciation 28305000.00
otherCashflowsFromInvestingActivities 136000.00
dividendsPaid 45661000.00
changeToInventory 0.00
changeToAccountReceivables -175000.00
salePurchaseOfStock 180000000.00
otherCashflowsFromFinancingActivities 36926000.00
changeToNetincome -6867000.00
capitalExpenditures 211638000
changeReceivables -175000.00
cashFlowsOtherOperating 10488000.00
cashAndCashEquivalentsChanges 4090000.00
changeInWorkingCapital 4924000.00
otherNonCashItems -805000.00
freeCashFlow -149095000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments -509000.00
totalCashflowsFromInvestingActivities -27385000.00
netBorrowings -38070000.00
totalCashFromFinancingActivities -17351000.00
netIncome 30572000.00
changeInCash 144000.00
beginPeriodCashFlow 2717000.00
endPeriodCashFlow 2861000.00
totalCashFromOperatingActivities 44880000.00
depreciation 27199000.00
otherCashflowsFromInvestingActivities 4416000.00
dividendsPaid 44437000.00
changeToInventory 0.00
changeToAccountReceivables 194000.00
salePurchaseOfStock 47000000.00
otherCashflowsFromFinancingActivities 54349000.00
changeToNetincome -6826000.00
capitalExpenditures 31292000
changeReceivables 194000.00
cashFlowsOtherOperating -5229000.00
cashAndCashEquivalentsChanges 144000.00
changeInWorkingCapital -9916000.00
otherNonCashItems -2975000.00
freeCashFlow 13588000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
investments 6991000.00
totalCashflowsFromInvestingActivities 10032000.00
netBorrowings -34024000.00
totalCashFromFinancingActivities -57210000.00
netIncome 26084000.00
changeInCash 2366000.00
beginPeriodCashFlow 351000.00
endPeriodCashFlow 2717000.00
totalCashFromOperatingActivities 49544000.00
depreciation 27147000.00
otherCashflowsFromInvestingActivities 12878000.00
dividendsPaid 42580000.00
changeToInventory 0.00
changeToAccountReceivables 176000.00
salePurchaseOfStock 445000000.00
otherCashflowsFromFinancingActivities 1707000.00
changeToNetincome -10410000.00
capitalExpenditures 9837000
changeReceivables 176000.00
cashFlowsOtherOperating -1190000.00
cashAndCashEquivalentsChanges 2366000.00
changeInWorkingCapital -6401000.00
stockBasedCompensation 1485000.00
otherNonCashItems -38000.00
freeCashFlow 39707000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
investments -154830000.00
totalCashflowsFromInvestingActivities -237614000.00
netBorrowings 226674000.00
totalCashFromFinancingActivities 186482000.00
netIncome 19293000.00
changeInCash -10379000.00
beginPeriodCashFlow 10730000.00
endPeriodCashFlow 351000.00
totalCashFromOperatingActivities 40753000.00
depreciation 25489000.00
otherCashflowsFromInvestingActivities 11407000.00
dividendsPaid 41438000.00
changeToInventory 0.00
changeToAccountReceivables -1818000.00
salePurchaseOfStock -2928000.00
otherCashflowsFromFinancingActivities 284132000.00
changeToNetincome 3914000.00
capitalExpenditures 94191000
changeReceivables -886000.00
cashFlowsOtherOperating -7705000.00
cashAndCashEquivalentsChanges -10379000.00
changeInWorkingCapital -9448000.00
stockBasedCompensation -2998000.00
otherNonCashItems 894000.00
freeCashFlow -53438000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
investments -1116000.00
totalCashflowsFromInvestingActivities -6697000.00
netBorrowings -12215000.00
totalCashFromFinancingActivities -39435000.00
netIncome 21436000.00
changeInCash 5734000.00
beginPeriodCashFlow 4996000.00
endPeriodCashFlow 10730000.00
totalCashFromOperatingActivities 51866000.00
depreciation 24871000.00
otherCashflowsFromInvestingActivities -1687000.00
dividendsPaid 41411000.00
changeToInventory 0.00
changeToAccountReceivables 339000.00
salePurchaseOfStock 115000000.00
otherCashflowsFromFinancingActivities 10709000.00
changeToNetincome -320000.00
capitalExpenditures 3894000
changeReceivables 82000.00
cashFlowsOtherOperating 2097000.00
cashAndCashEquivalentsChanges 5734000.00
changeInWorkingCapital 3844000.00
otherNonCashItems 1715000.00
freeCashFlow 47972000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
investments -930000.00
totalCashflowsFromInvestingActivities -7662000.00
netBorrowings -16719000.00
totalCashFromFinancingActivities -29169000.00
netIncome 17790000.00
changeInCash 1615000.00
beginPeriodCashFlow 3381000.00
endPeriodCashFlow 4996000.00
totalCashFromOperatingActivities 38446000.00
depreciation 24759000.00
otherCashflowsFromInvestingActivities -2841000.00
dividendsPaid 38776000.00
changeToInventory 0.00
changeToAccountReceivables 109000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 79981000.00
changeToNetincome 5583000.00
capitalExpenditures 3891000
changeReceivables -566000.00
cashFlowsOtherOperating -10244000.00
cashAndCashEquivalentsChanges 1615000.00
changeInWorkingCapital -8557000.00
stockBasedCompensation 1519000.00
otherNonCashItems -712000.00
freeCashFlow 34555000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
investments 387000.00
totalCashflowsFromInvestingActivities -5667000.00
netBorrowings 67862000.00
totalCashFromFinancingActivities -36579000.00
netIncome -5913000.00
changeInCash -3540000.00
beginPeriodCashFlow 6921000.00
endPeriodCashFlow 3381000.00
totalCashFromOperatingActivities 38706000.00
depreciation 25218000.00
otherCashflowsFromInvestingActivities -1729000.00
dividendsPaid 40268000.00
changeToInventory 0.00
changeToAccountReceivables -93000.00
salePurchaseOfStock -108552000.00
otherCashflowsFromFinancingActivities 132737000.00
changeToNetincome 1479000.00
capitalExpenditures 4325000
changeReceivables -93000.00
cashFlowsOtherOperating 17742000.00
cashAndCashEquivalentsChanges -3540000.00
changeInWorkingCapital -5668000.00
stockBasedCompensation 1479000.00
otherNonCashItems -38000.00
freeCashFlow 34381000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -15360000.00
netIncome 4969000.00
changeInCash 5729000.00
beginPeriodCashFlow 1192000.00
endPeriodCashFlow 6921000.00
totalCashFromOperatingActivities 47119000.00
depreciation 25743000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 39811000.00
changeToInventory 0.00
changeToAccountReceivables 1988000.00
salePurchaseOfStock 652106000.00
otherCashflowsFromFinancingActivities -14137000.00
capitalExpenditures 353547000
changeInWorkingCapital 1155000.00
stockBasedCompensation -839000.00
otherNonCashItems 20000.00
freeCashFlow -306428000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -36403000.00
netIncome 17007000.00
changeInCash -765000.00
beginPeriodCashFlow 1957000.00
endPeriodCashFlow 1192000.00
totalCashFromOperatingActivities 44506000.00
depreciation 27742000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 36420000.00
changeToInventory 0.00
changeToAccountReceivables -652000.00
salePurchaseOfStock 43000000.00
otherCashflowsFromFinancingActivities 15543000.00
capitalExpenditures 8655000
changeInWorkingCapital 188000.00
otherNonCashItems -431000.00
freeCashFlow 35851000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 236597000.00
netIncome 15509000.00
changeInCash -73237000.00
beginPeriodCashFlow 75194000.00
endPeriodCashFlow 1957000.00
totalCashFromOperatingActivities 27141000.00
depreciation 16451000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 32053000.00
changeToInventory 0.00
changeToAccountReceivables -1471000.00
salePurchaseOfStock 265085000.00
otherCashflowsFromFinancingActivities 19603000.00
capitalExpenditures 7864000
changeInWorkingCapital -9061000.00
otherNonCashItems 4242000.00
freeCashFlow 19277000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities 57169000.00
netIncome 20951000.00
changeInCash 73024000.00
beginPeriodCashFlow 2170000.00
endPeriodCashFlow 75194000.00
totalCashFromOperatingActivities 38797000.00
depreciation 14687000.00
dividendsPaid 30599000.00
changeToAccountReceivables 90000.00
salePurchaseOfStock 202560000.00
otherCashflowsFromFinancingActivities 7923000.00
capitalExpenditures 9139000
changeInWorkingCapital 1440000.00
stockBasedCompensation 839000.00
otherNonCashItems 20853000.00
freeCashFlow 29658000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities 164028000.00
netIncome 16239000.00
changeInCash 1524000.00
beginPeriodCashFlow 646000.00
endPeriodCashFlow 2170000.00
totalCashFromOperatingActivities 32788000.00
depreciation 11680000.00
dividendsPaid 27855000.00
changeToAccountReceivables -399000.00
salePurchaseOfStock 235100000.00
otherCashflowsFromFinancingActivities 14031000.00
capitalExpenditures 168068000
changeInWorkingCapital 1672000.00
stockBasedCompensation -1439000.00
otherNonCashItems -63159000.00
freeCashFlow -135280000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities -31106000.00
netIncome 21138000.00
changeInCash -4277000.00
beginPeriodCashFlow 4923000.00
endPeriodCashFlow 646000.00
totalCashFromOperatingActivities 33498000.00
depreciation 11093000.00
dividendsPaid 27301000.00
changeToAccountReceivables 75000.00
salePurchaseOfStock 20709000.00
otherCashflowsFromFinancingActivities 9891000.00
capitalExpenditures 7115000
changeInWorkingCapital 51000.00
stockBasedCompensation 480000.00
otherNonCashItems 21095000.00
freeCashFlow 26383000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalCashFromFinancingActivities -33828000.00
netIncome 19822000.00
changeInCash -5292000.00
beginPeriodCashFlow 10215000.00
endPeriodCashFlow 4923000.00
totalCashFromOperatingActivities 35540000.00
depreciation 10990000.00
dividendsPaid 27044000.00
changeToAccountReceivables 321000.00
otherCashflowsFromFinancingActivities 86216000.00
capitalExpenditures 4405000
changeInWorkingCapital 3242000.00
stockBasedCompensation 479000.00
otherNonCashItems 45217000.00
freeCashFlow 31135000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -35352000.00
netIncome 24912000.00
changeInCash 10006000.00
beginPeriodCashFlow 209000.00
endPeriodCashFlow 10215000.00
totalCashFromOperatingActivities 45397000.00
depreciation 10931000.00
dividendsPaid 27035000.00
changeToAccountReceivables -177000.00
otherCashflowsFromFinancingActivities 34183000.00
capitalExpenditures 3120000
changeInWorkingCapital 8547000.00
stockBasedCompensation 480000.00
otherNonCashItems -43000.00
freeCashFlow 42277000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities -3937000.00
netIncome 15709000.00
changeInCash -3581000.00
beginPeriodCashFlow 3790000.00
endPeriodCashFlow 209000.00
totalCashFromOperatingActivities 29184000.00
depreciation 10705000.00
dividendsPaid 27041000.00
changeToAccountReceivables 18000.00
salePurchaseOfStock 49354000.00
otherCashflowsFromFinancingActivities 3566000.00
capitalExpenditures 23789000
changeInWorkingCapital -2029000.00
stockBasedCompensation -1577000.00
otherNonCashItems -62547000.00
freeCashFlow 5395000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 13667000.00
netIncome 28072000.00
changeInCash 1625000.00
beginPeriodCashFlow 2165000.00
endPeriodCashFlow 3790000.00
totalCashFromOperatingActivities 5509000.00
depreciation 10076000.00
dividendsPaid 25267000.00
changeToAccountReceivables 2792000.00
salePurchaseOfStock 63000000.00
otherCashflowsFromFinancingActivities 10221000.00
capitalExpenditures 44200000
changeInWorkingCapital -21930000.00
stockBasedCompensation 526000.00
otherNonCashItems 27973000.00
freeCashFlow -38691000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 105701000.00
netIncome 17122000.00
changeInCash 649000.00
beginPeriodCashFlow 1516000.00
endPeriodCashFlow 2165000.00
totalCashFromOperatingActivities 26158000.00
depreciation 9713000.00
dividendsPaid 23316000.00
changeToAccountReceivables -2875000.00
otherCashflowsFromFinancingActivities 275517000.00
capitalExpenditures 51695000
changeInWorkingCapital -5872000.00
stockBasedCompensation 525000.00
otherNonCashItems 21292000.00
freeCashFlow -25537000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-28
currency_symbol USD
totalCashFromFinancingActivities -19430000.00
netIncome 17234000.00
changeInCash -463000.00
beginPeriodCashFlow 1979000.00
endPeriodCashFlow 1516000.00
totalCashFromOperatingActivities 28477000.00
depreciation 9396000.00
dividendsPaid 22439000.00
changeToAccountReceivables 746000.00
otherCashflowsFromFinancingActivities 82309000.00
capitalExpenditures 10534000
changeInWorkingCapital -117000.00
stockBasedCompensation 526000.00
otherNonCashItems 17135000.00
freeCashFlow 17943000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
totalCashFromFinancingActivities -18938000.00
netIncome 17316000.00
changeInCash 1371000.00
beginPeriodCashFlow 608000.00
endPeriodCashFlow 1979000.00
totalCashFromOperatingActivities 17568000.00
depreciation 9288000.00
dividendsPaid 21602000.00
changeToInventory 19557000.00
changeToAccountReceivables -3732000.00
salePurchaseOfStock 780000.00
otherCashflowsFromFinancingActivities 36679000.00
capitalExpenditures 3087000
changeInWorkingCapital 9037000.00
otherNonCashItems -18073000.00
freeCashFlow 14481000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-05
currency_symbol USD
totalCashFromFinancingActivities 4982000.00
netIncome 15349000.00
changeInCash -1876000.00
beginPeriodCashFlow 2484000.00
endPeriodCashFlow 608000.00
totalCashFromOperatingActivities 24327000.00
depreciation 9138000.00
dividendsPaid 20917000.00
changeToAccountReceivables -1799000.00
otherCashflowsFromFinancingActivities 57899000.00
capitalExpenditures 40947000
changeInWorkingCapital -1811000.00
otherNonCashItems 1651000.00
freeCashFlow -16620000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
totalCashFromFinancingActivities -17014000.00
netIncome 16050000.00
changeInCash -171000.00
beginPeriodCashFlow 2655000.00
endPeriodCashFlow 2484000.00
totalCashFromOperatingActivities 21391000.00
depreciation 8831000.00
dividendsPaid 20635000.00
changeToInventory -3183000.00
changeToAccountReceivables -2284000.00
salePurchaseOfStock 29000.00
otherCashflowsFromFinancingActivities 6934000.00
capitalExpenditures 2451000
changeInWorkingCapital -4078000.00
otherNonCashItems 588000.00
freeCashFlow 18940000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 3086000.00
totalCashFromFinancingActivities -22416000.00
netIncome 20659000.00
changeInCash 1926000.00
beginPeriodCashFlow 729000.00
endPeriodCashFlow 2655000.00
totalCashFromOperatingActivities 21256000.00
depreciation 8799000.00
dividendsPaid 18106000.00
changeToInventory 904000.00
changeToAccountReceivables -6464000.00
salePurchaseOfStock -809000.00
otherCashflowsFromFinancingActivities -501000.00
capitalExpenditures 1568000
changeInWorkingCapital -6966000.00
otherNonCashItems -1236000.00
freeCashFlow 19688000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalCashFromFinancingActivities -19492000.00
netIncome 13409000.00
changeInCash -19492000.00
beginPeriodCashFlow 20221000.00
endPeriodCashFlow 729000.00
totalCashFromOperatingActivities 14796000.00
depreciation 8831000.00
dividendsPaid 17513000.00
changeToAccountReceivables -920000.00
salePurchaseOfStock -178000.00
otherCashflowsFromFinancingActivities 33981000.00
changeToNetincome 2347000.00
capitalExpenditures 1390000
changeInWorkingCapital -5377000.00
otherNonCashItems -2067000.00
freeCashFlow 13406000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-15
currency_symbol USD
totalCashFromFinancingActivities 151698000.00
netIncome 24146000.00
changeInCash 151698000.00
beginPeriodCashFlow 14053000.00
endPeriodCashFlow 165751000.00
totalCashFromOperatingActivities 5332000.00
depreciation 8363000.00
dividendsPaid 17247000.00
changeToAccountReceivables -23850000.00
otherCashflowsFromFinancingActivities 197445000.00
changeToNetincome 1739000.00
capitalExpenditures 180673000
changeInWorkingCapital 5413000.00
otherNonCashItems -32590000.00
freeCashFlow -175341000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities 4303000.00
totalCashFromFinancingActivities -11414000.00
netIncome 11261000.00
changeInCash 13650000.00
beginPeriodCashFlow 403000.00
endPeriodCashFlow 14053000.00
totalCashFromOperatingActivities 17812000.00
depreciation 7542000.00
dividendsPaid 16424000.00
changeToAccountReceivables -4542000.00
salePurchaseOfStock 154000.00
otherCashflowsFromFinancingActivities 67356000.00
changeToNetincome 1139000.00
capitalExpenditures 2290000
changeInWorkingCapital -1811000.00
otherNonCashItems 820000.00
freeCashFlow 15522000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashFromFinancingActivities -25467000.00
netIncome 6881000.00
changeInCash -3545000.00
beginPeriodCashFlow 3948000.00
endPeriodCashFlow 403000.00
totalCashFromOperatingActivities 24871000.00
depreciation 7527000.00
dividendsPaid 15685000.00
changeToAccountReceivables 5683000.00
salePurchaseOfStock -154000.00
otherCashflowsFromFinancingActivities 63602000.00
changeToNetincome 549000.00
capitalExpenditures 1359000
changeInWorkingCapital 4519000.00
otherNonCashItems 5944000.00
freeCashFlow 23512000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
totalCashFromFinancingActivities 139701000.00
netIncome 20007000.00
changeInCash 3180000.00
beginPeriodCashFlow 768000.00
endPeriodCashFlow 3948000.00
totalCashFromOperatingActivities 17773000.00
depreciation 8330000.00
dividendsPaid 13835000.00
changeToAccountReceivables 882000.00
salePurchaseOfStock 1282000.00
otherCashflowsFromFinancingActivities 405426000.00
changeToNetincome 2385000.00
capitalExpenditures 129080000
changeInWorkingCapital -1924000.00
otherNonCashItems -8640000.00
freeCashFlow -111307000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-31
currency_symbol USD
totalCashFromFinancingActivities -33441000.00
netIncome 5120000.00
changeInCash 234000.00
beginPeriodCashFlow 534000.00
endPeriodCashFlow 768000.00
totalCashFromOperatingActivities 20851000.00
depreciation 6275000.00
dividendsPaid 13780000.00
changeToAccountReceivables 1214000.00
salePurchaseOfStock -1308000.00
otherCashflowsFromFinancingActivities 13709000.00
capitalExpenditures 1411000
changeInWorkingCapital 2690000.00
otherNonCashItems 6766000.00
freeCashFlow 19440000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalCashFromFinancingActivities 40866000.00
netIncome 2257000.00
changeInCash -9312000.00
beginPeriodCashFlow 9846000.00
endPeriodCashFlow 534000.00
totalCashFromOperatingActivities 11818000.00
depreciation 6540000.00
dividendsPaid 10762000.00
changeToAccountReceivables 3592000.00
salePurchaseOfStock 169500000.00
otherCashflowsFromFinancingActivities -148372000.00
capitalExpenditures 62654000
changeInWorkingCapital -7561000.00
otherNonCashItems 10582000.00
freeCashFlow -50836000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalCashflowsFromInvestingActivities 8125000.00
totalCashFromFinancingActivities -32877000.00
netIncome 9304000.00
changeInCash -2237000.00
beginPeriodCashFlow 12083000.00
endPeriodCashFlow 9846000.00
totalCashFromOperatingActivities 22515000.00
depreciation 6253000.00
dividendsPaid 17372000.00
changeToAccountReceivables -1916000.00
otherCashflowsFromFinancingActivities 46495000.00
capitalExpenditures 59380000
changeInWorkingCapital 4433000.00
otherNonCashItems 2525000.00
freeCashFlow -36865000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
totalCashFromFinancingActivities 66345000.00
netIncome 12457000.00
changeInCash 8780000.00
beginPeriodCashFlow 3303000.00
endPeriodCashFlow 12083000.00
totalCashFromOperatingActivities 18742000.00
depreciation 7401000.00
dividendsPaid 17150000.00
changeToAccountReceivables -1041000.00
salePurchaseOfStock -2090000.00
otherCashflowsFromFinancingActivities 352155000.00
capitalExpenditures 82164000
changeInWorkingCapital 4263000.00
otherNonCashItems -5379000.00
freeCashFlow -63422000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
totalCashFromFinancingActivities -10966000.00
netIncome 8641000.00
changeInCash 641000.00
beginPeriodCashFlow 2662000.00
endPeriodCashFlow 3303000.00
totalCashFromOperatingActivities 11316000.00
depreciation 5394000.00
otherCashflowsFromInvestingActivities 10901000.00
dividendsPaid 11942000.00
changeToAccountReceivables -786000.00
otherCashflowsFromFinancingActivities 6976000.00
capitalExpenditures 1493000
changeInWorkingCapital -2675000.00
otherNonCashItems -44000.00
freeCashFlow 9823000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
totalCashFromFinancingActivities -47497000.00
netIncome 5938000.00
changeInCash -59653000.00
beginPeriodCashFlow 62315000.00
endPeriodCashFlow 2662000.00
totalCashFromOperatingActivities 18082000.00
depreciation 5384000.00
otherCashflowsFromInvestingActivities 8728000.00
dividendsPaid 8342000.00
changeToAccountReceivables -387000.00
salePurchaseOfStock -88699000.00
otherCashflowsFromFinancingActivities 177818000.00
capitalExpenditures 35743000
changeInWorkingCapital 264000.00
otherNonCashItems 6496000.00
freeCashFlow -17661000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalCashflowsFromInvestingActivities 27000.00
totalCashFromFinancingActivities 52972000.00
netIncome -10298000.00
changeInCash 59221000.00
beginPeriodCashFlow 3094000.00
endPeriodCashFlow 62315000.00
totalCashFromOperatingActivities 6222000.00
depreciation 5224000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 11735000.00
changeToAccountReceivables -848000.00
salePurchaseOfStock 50271000.00
otherCashflowsFromFinancingActivities 182842000.00
capitalExpenditures 420000
changeInWorkingCapital -1121000.00
otherNonCashItems 12417000.00
freeCashFlow 5802000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
totalCashflowsFromInvestingActivities 31110000.00
totalCashFromFinancingActivities -27860000.00
netIncome 5183000.00
changeInCash -2985000.00
beginPeriodCashFlow 6079000.00
endPeriodCashFlow 3094000.00
totalCashFromOperatingActivities 13217000.00
depreciation 4866000.00
dividendsPaid 10610000.00
changeToInventory -5696000.00
changeToAccountReceivables 98000.00
salePurchaseOfStock -190545000.00
otherCashflowsFromFinancingActivities 183210000.00
capitalExpenditures 197000
changeInWorkingCapital -1017000.00
otherNonCashItems 4185000.00
freeCashFlow 13020000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities 19452000.00
totalCashFromFinancingActivities -56043000.00
netIncome 5033000.00
changeInCash -39406000.00
beginPeriodCashFlow 45485000.00
endPeriodCashFlow 6079000.00
totalCashFromOperatingActivities 11784000.00
depreciation 5386000.00
dividendsPaid 54859000.00
changeToAccountReceivables 717000.00
otherCashflowsFromFinancingActivities -48009000.00
capitalExpenditures 0
changeInWorkingCapital -3059000.00
otherNonCashItems 4424000.00
freeCashFlow 11784000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
totalCashflowsFromInvestingActivities 13761000.00
totalCashFromFinancingActivities -14467000.00
netIncome 6829000.00
changeInCash 19812000.00
beginPeriodCashFlow 25673000.00
endPeriodCashFlow 45485000.00
totalCashFromOperatingActivities 16933000.00
depreciation 5404000.00
changeToAccountReceivables 2018000.00
otherCashflowsFromFinancingActivities 190364000.00
capitalExpenditures 1275000
changeInWorkingCapital 2102000.00
otherNonCashItems 2598000.00
freeCashFlow 15658000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
changeToLiabilities 429000.00
totalCashFromFinancingActivities -439000.00
netIncome 5985000.00
changeInCash 10495000.00
beginPeriodCashFlow 15178000.00
endPeriodCashFlow 25673000.00
totalCashFromOperatingActivities 14519000.00
depreciation 5329000.00
changeToInventory 3109000.00
changeToAccountReceivables 2680000.00
otherCashflowsFromFinancingActivities -321000.00
capitalExpenditures 32000
changeInWorkingCapital -6164000.00
otherNonCashItems 9369000.00
freeCashFlow 14487000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
totalCashflowsFromInvestingActivities 30880000.00
totalCashFromFinancingActivities -9091000.00
netIncome -10701000.00
changeInCash 9698000.00
beginPeriodCashFlow 5480000.00
endPeriodCashFlow 15178000.00
totalCashFromOperatingActivities 7894000.00
depreciation 5294000.00
changeToInventory 2739000.00
changeToAccountReceivables 3425000.00
otherCashflowsFromFinancingActivities -9077000.00
capitalExpenditures 0
changeInWorkingCapital 369000.00
otherNonCashItems 12932000.00
freeCashFlow 7894000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-01
currency_symbol USD
totalCashflowsFromInvestingActivities 19985000.00
totalCashFromFinancingActivities -30113000.00
netIncome -7862000.00
changeInCash -3656000.00
beginPeriodCashFlow 9136000.00
endPeriodCashFlow 5480000.00
totalCashFromOperatingActivities 9656000.00
depreciation 5298000.00
changeToInventory 10413000.00
changeToAccountReceivables 10935000.00
otherCashflowsFromFinancingActivities -29837000.00
capitalExpenditures 0
changeInWorkingCapital -2152000.00
otherNonCashItems 14372000.00
freeCashFlow 9656000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 3184000.00
totalCashFromFinancingActivities -50971000.00
netIncome -512000.00
changeInCash -35423000.00
beginPeriodCashFlow 44559000.00
endPeriodCashFlow 9136000.00
totalCashFromOperatingActivities 13805000.00
depreciation 5352000.00
changeToInventory 5107000.00
changeToAccountReceivables 6668000.00
otherCashflowsFromFinancingActivities 10892000.00
capitalExpenditures 249000
changeInWorkingCapital -1869000.00
otherNonCashItems 10834000.00
freeCashFlow 14054000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
totalCashflowsFromInvestingActivities 1441000.00
totalCashFromFinancingActivities 21483000.00
netIncome 4429000.00
changeInCash 33114000.00
beginPeriodCashFlow 11445000.00
endPeriodCashFlow 44559000.00
totalCashFromOperatingActivities 10190000.00
depreciation 5326000.00
changeToInventory -3056000.00
changeToAccountReceivables -1398000.00
otherCashflowsFromFinancingActivities 70734000.00
capitalExpenditures 501000
changeInWorkingCapital 2064000.00
otherNonCashItems -1629000.00
freeCashFlow 9689000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashflowsFromInvestingActivities 29289000.00
totalCashFromFinancingActivities -14701000.00
netIncome -5484000.00
changeInCash -2700000.00
beginPeriodCashFlow 14145000.00
endPeriodCashFlow 11445000.00
totalCashFromOperatingActivities 8460000.00
depreciation 5506000.00
otherCashflowsFromInvestingActivities 119000.00
changeToInventory 10985000.00
changeToAccountReceivables 11029000.00
otherCashflowsFromFinancingActivities 386000.00
capitalExpenditures 0
changeInWorkingCapital -7452000.00
otherNonCashItems 15890000.00
freeCashFlow 8460000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities 25748000.00
totalCashFromFinancingActivities 199000.00
netIncome -2082000.00
changeInCash 3350000.00
beginPeriodCashFlow 10795000.00
endPeriodCashFlow 14145000.00
totalCashFromOperatingActivities 681000.00
depreciation 5515000.00
changeToInventory -5626000.00
changeToAccountReceivables -4646000.00
otherCashflowsFromFinancingActivities 22855000.00
capitalExpenditures 0
changeInWorkingCapital 767000.00
otherNonCashItems -3519000.00
freeCashFlow 681000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 23278000.00
totalCashFromFinancingActivities -17238000.00
netIncome -16402000.00
changeInCash 3864000.00
beginPeriodCashFlow 6931000.00
endPeriodCashFlow 10795000.00
totalCashFromOperatingActivities -3692000.00
depreciation 5504000.00
changeToInventory -4927000.00
changeToAccountReceivables -1772000.00
otherCashflowsFromFinancingActivities 2683000.00
capitalExpenditures 0
changeInWorkingCapital 1887000.00
otherNonCashItems 5319000.00
freeCashFlow -3692000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities -14894000.00
netIncome -2570000.00
changeInCash 2896000.00
beginPeriodCashFlow 4276000.00
endPeriodCashFlow 7172000.00
totalCashFromOperatingActivities 18681000.00
depreciation 5880000.00
dividendsPaid 7393000.00
changeToInventory -1343000.00
changeToAccountReceivables -1702000.00
otherCashflowsFromFinancingActivities -2472000.00
capitalExpenditures 0
changeInWorkingCapital 27792000.00
otherNonCashItems -12421000.00
freeCashFlow 18681000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 4674000.00
totalCashflowsFromInvestingActivities 31013000.00
totalCashFromFinancingActivities -14894000.00
netIncome -2570000.00
changeInCash 2896000.00
beginPeriodCashFlow 4276000.00
endPeriodCashFlow 7172000.00
totalCashFromOperatingActivities 18681000.00
depreciation 5880000.00
dividendsPaid 7393000.00
otherCashflowsFromFinancingActivities -12530000.00
capitalExpenditures 0
changeInWorkingCapital 27792000.00
otherNonCashItems -12421000.00
freeCashFlow 18681000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-20
currency_symbol USD
totalCashflowsFromInvestingActivities 31918000.00
totalCashFromFinancingActivities -28347000.00
netIncome -65093000.00
changeInCash -20445000.00
beginPeriodCashFlow 24721000.00
endPeriodCashFlow 4276000.00
totalCashFromOperatingActivities -20640000.00
depreciation 5657000.00
dividendsPaid 7437000.00
salePurchaseOfStock -100000000.00
otherCashflowsFromFinancingActivities 10789000.00
capitalExpenditures 0
changeInWorkingCapital -21369000.00
otherNonCashItems 60165000.00
freeCashFlow -20640000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 3362000.00
totalCashFromFinancingActivities -2465000.00
netIncome 15088000.00
changeInCash 22212000.00
beginPeriodCashFlow 2509000.00
endPeriodCashFlow 24721000.00
totalCashFromOperatingActivities 7224000.00
depreciation 5818000.00
dividendsPaid 2408000.00
otherCashflowsFromFinancingActivities 18000.00
capitalExpenditures 0
changeInWorkingCapital -5132000.00
otherNonCashItems -8550000.00
freeCashFlow 7224000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-19
currency_symbol USD
totalCashFromFinancingActivities -1732000.00
netIncome 3018000.00
changeInCash -1596000.00
beginPeriodCashFlow 4105000.00
endPeriodCashFlow 2509000.00
totalCashFromOperatingActivities 14227000.00
depreciation 5910000.00
dividendsPaid 12408000.00
otherCashflowsFromFinancingActivities 10749000.00
capitalExpenditures 0
changeInWorkingCapital -1271000.00
otherNonCashItems 6570000.00
freeCashFlow 14227000.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
totalCashFromFinancingActivities -45847000.00
netIncome -18529000.00
changeInCash 5605000.00
beginPeriodCashFlow -1500000.00
endPeriodCashFlow 4105000.00
totalCashFromOperatingActivities 19712000.00
depreciation 6311000.00
dividendsPaid 16287000.00
salePurchaseOfStock 594000.00
otherCashflowsFromFinancingActivities 42724000.00
capitalExpenditures 6444000
otherNonCashItems 31930000.00
freeCashFlow 13268000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
totalCashFromFinancingActivities -26100000.00
netIncome 12400000.00
changeInCash -26100000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow -26100000.00
totalCashFromOperatingActivities 16700000.00
depreciation 6400000.00
dividendsPaid 16300000.00
otherCashflowsFromFinancingActivities -9700000.00
capitalExpenditures 5400000
otherNonCashItems -2100000.00
freeCashFlow 11300000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-16
currency_symbol USD
totalCashFromFinancingActivities 13000000.00
netIncome 13000000.00
changeInCash 13000000.00
beginPeriodCashFlow 31400000.00
endPeriodCashFlow 13000000.00
totalCashFromOperatingActivities 22600000.00
depreciation 5200000.00
dividendsPaid 16200000.00
otherCashflowsFromFinancingActivities 29300000.00
capitalExpenditures 34100000
otherNonCashItems 4400000.00
freeCashFlow -11500000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-13
currency_symbol USD
totalCashFromFinancingActivities 29500000.00
netIncome 12800000.00
changeInCash 29500000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 31400000.00
totalCashFromOperatingActivities 15300000.00
depreciation 6300000.00
dividendsPaid 16500000.00
salePurchaseOfStock -8700000.00
otherCashflowsFromFinancingActivities 1600000.00
capitalExpenditures 33900000
otherNonCashItems -3800000.00
freeCashFlow -18600000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalCashFromFinancingActivities 88573000.00
netIncome 12000000.00
changeInCash 88573000.00
endPeriodCashFlow 88573000.00
totalCashFromOperatingActivities 30413000.00
depreciation 4843000.00
dividendsPaid 15968000.00
salePurchaseOfStock 61155000.00
otherCashflowsFromFinancingActivities 239498000.00
capitalExpenditures 39174000
otherNonCashItems 13570000.00
freeCashFlow -8761000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-09
currency_symbol USD
totalCashFromFinancingActivities -12000000.00
netIncome -17100000.00
changeInCash -12000000.00
endPeriodCashFlow -12000000.00
totalCashFromOperatingActivities 8700000.00
depreciation 5700000.00
dividendsPaid 15900000.00
salePurchaseOfStock 5800000.00
otherCashflowsFromFinancingActivities 126000000.00
capitalExpenditures 200000
otherNonCashItems 20100000.00
freeCashFlow 8500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities -21400000.00
netIncome 43000000.00
changeInCash -21400000.00
beginPeriodCashFlow 118600000.00
endPeriodCashFlow -21400000.00
totalCashFromOperatingActivities 23500000.00
depreciation 5900000.00
dividendsPaid 15200000.00
otherCashflowsFromFinancingActivities 40800000.00
capitalExpenditures 20100000
otherNonCashItems -25400000.00
freeCashFlow 3400000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 118100000.00
netIncome 12100000.00
changeInCash 118100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 118600000.00
totalCashFromOperatingActivities 7100000.00
depreciation 5100000.00
dividendsPaid 14100000.00
otherCashflowsFromFinancingActivities 132300000.00
capitalExpenditures 98000000
otherNonCashItems -10100000.00
freeCashFlow -90900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 7883000.00
netIncome 12200000.00
changeInCash 7883000.00
beginPeriodCashFlow 40700000.00
endPeriodCashFlow 7883000.00
totalCashFromOperatingActivities 21431000.00
depreciation 4710000.00
dividendsPaid 13731000.00
salePurchaseOfStock -100500000.00
otherCashflowsFromFinancingActivities 184392000.00
capitalExpenditures 98877000
otherNonCashItems 4521000.00
freeCashFlow -77446000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities 40700000.00
netIncome 11800000.00
changeInCash 40700000.00
endPeriodCashFlow 40700000.00
totalCashFromOperatingActivities 9100000.00
depreciation 4300000.00
dividendsPaid 13700000.00
otherCashflowsFromFinancingActivities 54400000.00
capitalExpenditures 6500000
otherNonCashItems -7000000.00
freeCashFlow 2600000.00
1997-06-30
date 1997-06-30
filing_date 1997-07-28
currency_symbol USD
totalCashFromFinancingActivities -10400000.00
netIncome 10900000.00
changeInCash -10400000.00
beginPeriodCashFlow 91200000.00
endPeriodCashFlow -10400000.00
totalCashFromOperatingActivities 21000000.00
depreciation 4300000.00
dividendsPaid 12300000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 1300000
otherNonCashItems 5800000.00
freeCashFlow 19700000.00
1997-03-31
date 1997-03-31
filing_date 1997-04-22
currency_symbol USD
totalCashFromFinancingActivities 85000000.00
netIncome 10000000.00
changeInCash 85000000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 91200000.00
totalCashFromOperatingActivities 8900000.00
depreciation 3600000.00
dividendsPaid 11700000.00
otherCashflowsFromFinancingActivities 96700000.00
capitalExpenditures 78200000
otherNonCashItems -4700000.00
freeCashFlow -69300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -36524000.00
netIncome 9100000.00
changeInCash -36524000.00
beginPeriodCashFlow 52400000.00
endPeriodCashFlow -36524000.00
totalCashFromOperatingActivities 18586000.00
depreciation 3493000.00
dividendsPaid 10622000.00
otherCashflowsFromFinancingActivities -25696000.00
capitalExpenditures 321000
otherNonCashItems 5993000.00
freeCashFlow 18265000.00
1996-09-30
date 1996-09-30
filing_date 1996-10-18
currency_symbol USD
totalCashFromFinancingActivities 52400000.00
netIncome 8800000.00
changeInCash 52400000.00
beginPeriodCashFlow 9400000.00
endPeriodCashFlow 52400000.00
totalCashFromOperatingActivities 7500000.00
depreciation 3400000.00
dividendsPaid 10700000.00
otherCashflowsFromFinancingActivities 112500000.00
capitalExpenditures 17800000
otherNonCashItems -4700000.00
freeCashFlow -10300000.00
1996-06-30
date 1996-06-30
filing_date 1996-07-19
currency_symbol USD
totalCashFromFinancingActivities 9400000.00
netIncome 8500000.00
changeInCash 9400000.00
beginPeriodCashFlow 21000000.00
endPeriodCashFlow 9400000.00
totalCashFromOperatingActivities 15500000.00
depreciation 3400000.00
dividendsPaid 10600000.00
otherCashflowsFromFinancingActivities 40500000.00
capitalExpenditures 100000
otherNonCashItems 3600000.00
freeCashFlow 15400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
totalCashFromFinancingActivities 14500000.00
netIncome 8200000.00
changeInCash 14500000.00
beginPeriodCashFlow 6500000.00
endPeriodCashFlow 21000000.00
totalCashFromOperatingActivities 13300000.00
depreciation 3400000.00
dividendsPaid 10400000.00
otherCashflowsFromFinancingActivities 104800000.00
capitalExpenditures 400000
otherNonCashItems 1700000.00
freeCashFlow 12900000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 8000000.00
changeInCash 200000.00
beginPeriodCashFlow 32100000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 10600000.00
depreciation 3600000.00
dividendsPaid 9700000.00
otherCashflowsFromFinancingActivities 99700000.00
capitalExpenditures 17500000
otherNonCashItems -1000000.00
freeCashFlow -6900000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 32100000.00
netIncome 7400000.00
changeInCash 32100000.00
endPeriodCashFlow 32100000.00
totalCashFromOperatingActivities 11700000.00
depreciation 3000000.00
dividendsPaid 9500000.00
otherCashflowsFromFinancingActivities 46900000.00
capitalExpenditures 0
otherNonCashItems 1300000.00
freeCashFlow 11700000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 7200000.00
changeInCash -1100000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow -1100000.00
totalCashFromOperatingActivities 11300000.00
depreciation 3200000.00
dividendsPaid 9300000.00
otherCashflowsFromFinancingActivities 9400000.00
capitalExpenditures 0
otherNonCashItems 900000.00
freeCashFlow 11300000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -10500000.00
netIncome 6900000.00
changeInCash -10500000.00
beginPeriodCashFlow 12900000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 11200000.00
depreciation 3200000.00
dividendsPaid 9300000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 5500000
otherNonCashItems 1100000.00
freeCashFlow 5700000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 14900000.00
netIncome 6200000.00
changeInCash 14900000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 14900000.00
totalCashFromOperatingActivities 10800000.00
dividendsPaid 5700000.00
salePurchaseOfStock 21000000.00
otherCashflowsFromFinancingActivities 3200000.00
capitalExpenditures 4500000
otherNonCashItems 4600000.00
freeCashFlow 6300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 1600000.00
netIncome 4400000.00
changeInCash 1600000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 6600000.00
dividendsPaid 5300000.00
otherCashflowsFromFinancingActivities 15400000.00
capitalExpenditures 0
otherNonCashItems 2200000.00
freeCashFlow 6600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities -6000000.00
netIncome 4200000.00
changeInCash -6000000.00
beginPeriodCashFlow 51800000.00
endPeriodCashFlow -6000000.00
totalCashFromOperatingActivities 5900000.00
dividendsPaid 5200000.00
otherCashflowsFromFinancingActivities 14700000.00
capitalExpenditures 0
otherNonCashItems 1700000.00
freeCashFlow 5900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities 43200000.00
netIncome 3000000.00
changeInCash 43200000.00
beginPeriodCashFlow 8600000.00
endPeriodCashFlow 51800000.00
totalCashFromOperatingActivities 4400000.00
dividendsPaid 3600000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock -14500000.00
otherCashflowsFromFinancingActivities -5700000.00
capitalExpenditures 0
changeInWorkingCapital -200000.00
otherNonCashItems 1600000.00
freeCashFlow 4400000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 20100000.00
netIncome 3000000.00
changeInCash 20100000.00
beginPeriodCashFlow 56500000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 5100000.00
dividendsPaid 3300000.00
changeToAccountReceivables -1300000.00
otherCashflowsFromFinancingActivities 36800000.00
capitalExpenditures 0
changeInWorkingCapital 4400000.00
otherNonCashItems -2300000.00
freeCashFlow 5100000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities 56500000.00
netIncome 2600000.00
changeInCash 56500000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 56500000.00
totalCashFromOperatingActivities 4800000.00
dividendsPaid 3300000.00
otherCashflowsFromFinancingActivities 59800000.00
capitalExpenditures 0
otherNonCashItems 2200000.00
freeCashFlow 4800000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
netIncome 3100000.00
changeInCash 1400000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 3900000.00
dividendsPaid 3100000.00
otherCashflowsFromFinancingActivities 4500000.00
capitalExpenditures 0
otherNonCashItems 800000.00
freeCashFlow 3900000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome 2900000.00
changeInCash 1200000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 2800000.00
dividendsPaid 3100000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 1700000
otherNonCashItems -100000.00
freeCashFlow 1100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments 442853000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 442853000.00
netBorrowings 7722000.00
totalCashFromFinancingActivities -789447000.00
changeToOperatingActivities 6472000.00
netIncome 438841000.00
changeInCash 276233000.00
beginPeriodCashFlow 24411000.00
endPeriodCashFlow 300644000.00
totalCashFromOperatingActivities 625727000.00
issuanceOfCapitalStock 8112000.00
depreciation 332407000.00
otherCashflowsFromInvestingActivities 689970000.00
dividendsPaid 632893000.00
changeToAccountReceivables -58013000.00
salePurchaseOfStock -151971000.00
otherCashflowsFromFinancingActivities 576597000.00
changeToNetincome -286579000.00
capitalExpenditures 247117000
cashFlowsOtherOperating 146720000.00
cashAndCashEquivalentsChanges 279133000.00
changeInWorkingCapital -45584000.00
stockBasedCompensation 27302000.00
otherNonCashItems -127239000.00
freeCashFlow 625727000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -92810000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -524173000.00
netBorrowings 47828000.00
totalCashFromFinancingActivities -341117000.00
changeToOperatingActivities -4918000.00
netIncome 428302000.00
changeInCash -143147000.00
beginPeriodCashFlow 167558000.00
endPeriodCashFlow 24411000.00
totalCashFromOperatingActivities 722136000.00
issuanceOfCapitalStock 274011000.00
depreciation 342014000.00
otherCashflowsFromInvestingActivities 324522000.00
dividendsPaid 637648000.00
changeToAccountReceivables -75375000.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 2200910000.00
changeToNetincome -70009000.00
capitalExpenditures 95064000
cashFlowsOtherOperating 31345000.00
cashAndCashEquivalentsChanges -143154000.00
changeInWorkingCapital -94026000.00
stockBasedCompensation 21415000.00
otherNonCashItems 35116000.00
freeCashFlow 627072000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments -53901000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -89057000.00
netBorrowings -4129000.00
totalCashFromFinancingActivities -485548000.00
changeToOperatingActivities 15583000.00
netIncome 163545000.00
changeInCash 134178000.00
beginPeriodCashFlow 33380000.00
endPeriodCashFlow 167558000.00
totalCashFromOperatingActivities 708256000.00
issuanceOfCapitalStock 152783000.00
depreciation 329924000.00
otherCashflowsFromInvestingActivities 176690000.00
dividendsPaid 612310000.00
changeToAccountReceivables -23259000.00
salePurchaseOfStock 1847540000.00
otherCashflowsFromFinancingActivities -35406000.00
changeToNetincome 84710000.00
capitalExpenditures 75111000
cashFlowsOtherOperating 144264000.00
cashAndCashEquivalentsChanges 133651000.00
changeInWorkingCapital -30838000.00
stockBasedCompensation 18822000.00
otherNonCashItems -2549000.00
freeCashFlow 633145000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 23642000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -378953000.00
netBorrowings -167026000.00
totalCashFromFinancingActivities -153959000.00
changeToOperatingActivities -29302000.00
netIncome 351947000.00
changeInCash 21709000.00
beginPeriodCashFlow 11671000.00
endPeriodCashFlow 33380000.00
totalCashFromOperatingActivities 553747000.00
issuanceOfCapitalStock 404863000.00
depreciation 301683000.00
otherCashflowsFromInvestingActivities 167816000.00
dividendsPaid 564127000.00
changeToAccountReceivables -52511000.00
salePurchaseOfStock 1997429000.00
otherCashflowsFromFinancingActivities 89198000.00
changeToNetincome -37978000.00
capitalExpenditures 139678000
cashFlowsOtherOperating -56001000.00
cashAndCashEquivalentsChanges 20835000.00
changeInWorkingCapital -124057000.00
stockBasedCompensation 15359000.00
otherNonCashItems 3673000.00
freeCashFlow 414069000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -217138000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -173219000.00
netBorrowings 20943000.00
totalCashFromFinancingActivities -410701000.00
changeToOperatingActivities -34879000.00
netIncome 293884000.00
changeInCash -85137000.00
beginPeriodCashFlow 96808000.00
endPeriodCashFlow 11671000.00
totalCashFromOperatingActivities 499373000.00
issuanceOfCapitalStock 75532000.00
depreciation 281279000.00
otherCashflowsFromInvestingActivities 318303000.00
dividendsPaid 528696000.00
changeToAccountReceivables -59191000.00
salePurchaseOfStock -134000.00
otherCashflowsFromFinancingActivities 1312646000.00
changeToNetincome -28643000.00
capitalExpenditures 139441000
cashFlowsOtherOperating -36440000.00
cashAndCashEquivalentsChanges -84547000.00
changeInWorkingCapital -127876000.00
stockBasedCompensation 15987000.00
otherNonCashItems -1638000.00
freeCashFlow 359932000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -285133000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -285133000.00
netBorrowings 193961000.00
totalCashFromFinancingActivities -303815000.00
changeToOperatingActivities -17228000.00
netIncome 104910000.00
changeInCash -10468000.00
beginPeriodCashFlow 107276000.00
endPeriodCashFlow 96808000.00
totalCashFromOperatingActivities 577912000.00
depreciation 287591000.00
otherCashflowsFromInvestingActivities 2754000.00
dividendsPaid 502603000.00
changeToInventory 0.00
changeToAccountReceivables -61861000.00
salePurchaseOfStock -48000.00
otherCashflowsFromFinancingActivities 3016504000.00
changeToNetincome 279804000.00
capitalExpenditures 86689000
changeReceivables -36621000.00
cashFlowsOtherOperating 277232000.00
cashAndCashEquivalentsChanges -11036000.00
changeInWorkingCapital -89432000.00
stockBasedCompensation 15212000.00
otherNonCashItems 1694000.00
freeCashFlow 491223000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -1113908000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1113908000.00
netBorrowings 826924000.00
totalCashFromFinancingActivities 576296000.00
changeToOperatingActivities 1980000.00
netIncome 383367000.00
changeInCash 88263000.00
beginPeriodCashFlow 5424000.00
endPeriodCashFlow 93687000.00
totalCashFromOperatingActivities 625791000.00
depreciation 267062000.00
otherCashflowsFromInvestingActivities 2754000.00
dividendsPaid 453152000.00
changeToInventory 0.00
changeToAccountReceivables -46967000.00
salePurchaseOfStock -733000.00
otherCashflowsFromFinancingActivities 2535779000.00
changeToNetincome 38340000.00
capitalExpenditures 68983000
changeReceivables -4876000.00
cashFlowsOtherOperating 373543000.00
exchangeRateChanges 84000.00
cashAndCashEquivalentsChanges 88263000.00
changeInWorkingCapital -42101000.00
stockBasedCompensation 13790000.00
otherNonCashItems -14690000.00
freeCashFlow 556808000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -32214000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -397411000.00
netBorrowings -258911000.00
totalCashFromFinancingActivities -65316000.00
changeToOperatingActivities 2972000.00
netIncome 233315000.00
changeInCash 935000.00
beginPeriodCashFlow 4489000.00
endPeriodCashFlow 5424000.00
totalCashFromOperatingActivities 463885000.00
depreciation 210703000.00
otherCashflowsFromInvestingActivities 119608000.00
dividendsPaid 358232000.00
changeToInventory 0.00
changeToAccountReceivables -35809000.00
salePurchaseOfStock 3637418000.00
otherCashflowsFromFinancingActivities 84490000.00
changeToNetincome -5725000.00
capitalExpenditures 164226000
changeReceivables 248000.00
cashFlowsOtherOperating 222832000.00
exchangeRateChanges -223000.00
cashAndCashEquivalentsChanges 1158000.00
changeInWorkingCapital -21439000.00
stockBasedCompensation 11133000.00
otherNonCashItems 10974000.00
freeCashFlow 299659000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -402416000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -547945000.00
netBorrowings 340888000.00
totalCashFromFinancingActivities 212278000.00
changeToOperatingActivities 11537000.00
netIncome 221349000.00
changeInCash 1873000.00
beginPeriodCashFlow 2616000.00
endPeriodCashFlow 4489000.00
totalCashFromOperatingActivities 337540000.00
depreciation 123257000.00
otherCashflowsFromInvestingActivities 4077000.00
dividendsPaid 258501000.00
changeToInventory 0.00
changeToAccountReceivables -23220000.00
salePurchaseOfStock 1738571000.00
otherCashflowsFromFinancingActivities 53771000.00
changeToNetincome -8844000.00
capitalExpenditures 149606000
changeReceivables -2264000.00
cashFlowsOtherOperating 217891000.00
cashAndCashEquivalentsChanges 1873000.00
changeInWorkingCapital -11905000.00
otherNonCashItems 4839000.00
freeCashFlow 337540000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
investments -8586000.00
totalCashflowsFromInvestingActivities -598831000.00
netBorrowings 209479000.00
totalCashFromFinancingActivities 319787000.00
netIncome 172521000.00
changeInCash 905000.00
beginPeriodCashFlow 1711000.00
endPeriodCashFlow 2616000.00
totalCashFromOperatingActivities 279949000.00
depreciation 128646000.00
otherCashflowsFromInvestingActivities -526383000.00
dividendsPaid 218116000.00
changeToInventory 0.00
changeToAccountReceivables -26032000.00
salePurchaseOfStock 664581000.00
otherCashflowsFromFinancingActivities 52591000.00
changeToNetincome -17250000.00
capitalExpenditures 63862000
changeReceivables 867000.00
cashFlowsOtherOperating 3498000.00
cashAndCashEquivalentsChanges 905000.00
changeInWorkingCapital -16681000.00
otherNonCashItems -4537000.00
freeCashFlow 279949000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments 6333000.00
totalCashflowsFromInvestingActivities -390703000.00
netBorrowings 177690000.00
totalCashFromFinancingActivities 183792000.00
netIncome 120698000.00
changeInCash 1360000.00
beginPeriodCashFlow 351000.00
endPeriodCashFlow 1711000.00
totalCashFromOperatingActivities 208271000.00
depreciation 112983000.00
otherCashflowsFromInvestingActivities 29023000.00
dividendsPaid 182190000.00
changeToInventory 0.00
changeToAccountReceivables -25650000.00
salePurchaseOfStock 1110760000.00
otherCashflowsFromFinancingActivities 94790000.00
changeToNetincome -31652000.00
capitalExpenditures 426059000
changeReceivables -246000.00
cashFlowsOtherOperating -4081000.00
cashAndCashEquivalentsChanges 1360000.00
changeInWorkingCapital -24419000.00
otherNonCashItems -991000.00
freeCashFlow 208271000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
investments -156489000.00
totalCashflowsFromInvestingActivities -257640000.00
netBorrowings 265602000.00
totalCashFromFinancingActivities 81299000.00
netIncome 52606000.00
changeInCash -6570000.00
beginPeriodCashFlow 6921000.00
endPeriodCashFlow 351000.00
totalCashFromOperatingActivities 169771000.00
depreciation 100337000.00
otherCashflowsFromInvestingActivities 5150000.00
dividendsPaid 161893000.00
changeToInventory 0.00
changeToAccountReceivables -1463000.00
salePurchaseOfStock -111484000.00
otherCashflowsFromFinancingActivities 622559000.00
changeToNetincome 10656000.00
capitalExpenditures 106301000
changeReceivables -1463000.00
cashFlowsOtherOperating 1890000.00
cashAndCashEquivalentsChanges -6570000.00
changeInWorkingCapital -19829000.00
stockBasedCompensation 6037000.00
otherNonCashItems -150000.00
freeCashFlow 63470000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments 4888000.00
totalCashflowsFromInvestingActivities -394815000.00
netBorrowings 183613000.00
totalCashFromFinancingActivities 242003000.00
netIncome 58436000.00
changeInCash 4751000.00
beginPeriodCashFlow 2170000.00
endPeriodCashFlow 6921000.00
totalCashFromOperatingActivities 157563000.00
depreciation 84623000.00
otherCashflowsFromInvestingActivities -20498000.00
dividendsPaid 138883000.00
changeToInventory 0.00
changeToAccountReceivables -45000.00
salePurchaseOfStock 1162751000.00
otherCashflowsFromFinancingActivities 28932000.00
changeToNetincome 20904000.00
capitalExpenditures 379205000
changeReceivables -45000.00
cashFlowsOtherOperating -10135000.00
cashAndCashEquivalentsChanges 4751000.00
changeInWorkingCapital -6278000.00
otherNonCashItems 20782000.00
freeCashFlow -221642000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities 63742000.00
netIncome 82111000.00
changeInCash 1961000.00
beginPeriodCashFlow 209000.00
endPeriodCashFlow 2170000.00
totalCashFromOperatingActivities 147223000.00
depreciation 44694000.00
dividendsPaid 109235000.00
changeToAccountReceivables -180000.00
salePurchaseOfStock 373600000.00
otherCashflowsFromFinancingActivities 26530000.00
capitalExpenditures 182708000
changeInWorkingCapital 13512000.00
otherNonCashItems 6906000.00
freeCashFlow -35485000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 96001000.00
netIncome 78137000.00
changeInCash -1770000.00
beginPeriodCashFlow 1979000.00
endPeriodCashFlow 209000.00
totalCashFromOperatingActivities 89328000.00
depreciation 39890000.00
dividendsPaid 98063000.00
changeToAccountReceivables 681000.00
salePurchaseOfStock -7560000.00
otherCashflowsFromFinancingActivities 392699000.00
capitalExpenditures 130218000
changeInWorkingCapital -29948000.00
otherNonCashItems 1249000.00
freeCashFlow -40890000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
totalCashFromFinancingActivities -53386000.00
netIncome 69374000.00
changeInCash 1250000.00
beginPeriodCashFlow 729000.00
endPeriodCashFlow 1979000.00
totalCashFromOperatingActivities 84542000.00
depreciation 36056000.00
dividendsPaid 81260000.00
changeToInventory -7719000.00
changeToAccountReceivables -14279000.00
salePurchaseOfStock 129000000.00
otherCashflowsFromFinancingActivities 17411000.00
capitalExpenditures 48053000
changeInWorkingCapital -3818000.00
otherNonCashItems -17070000.00
freeCashFlow 36489000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalCashFromFinancingActivities 95325000.00
netIncome 55697000.00
changeInCash -3219000.00
beginPeriodCashFlow 3948000.00
endPeriodCashFlow 729000.00
totalCashFromOperatingActivities 62811000.00
depreciation 32263000.00
dividendsPaid 66869000.00
changeToAccountReceivables -23629000.00
salePurchaseOfStock -178000.00
otherCashflowsFromFinancingActivities 333384000.00
changeToNetincome 2347000.00
capitalExpenditures 185712000
changeInWorkingCapital 2744000.00
otherNonCashItems -27893000.00
freeCashFlow -122901000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
totalCashFromFinancingActivities 114249000.00
netIncome 36688000.00
changeInCash -8135000.00
beginPeriodCashFlow 12083000.00
endPeriodCashFlow 3948000.00
totalCashFromOperatingActivities 72957000.00
depreciation 27398000.00
dividendsPaid 55749000.00
changeToAccountReceivables 3772000.00
salePurchaseOfStock -100026000.00
otherCashflowsFromFinancingActivities 586758000.00
changeToNetincome 2385000.00
capitalExpenditures 252525000
changeInWorkingCapital -2362000.00
otherNonCashItems 11233000.00
freeCashFlow -179568000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
totalCashFromFinancingActivities 60854000.00
netIncome 16738000.00
changeInCash 8989000.00
beginPeriodCashFlow 3094000.00
endPeriodCashFlow 12083000.00
totalCashFromOperatingActivities 54362000.00
depreciation 23403000.00
dividendsPaid 49169000.00
changeToAccountReceivables -3062000.00
salePurchaseOfStock -117090000.00
otherCashflowsFromFinancingActivities 424815000.00
capitalExpenditures 119820000
changeInWorkingCapital 731000.00
otherNonCashItems 13490000.00
freeCashFlow -65458000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
totalCashflowsFromInvestingActivities 31110000.00
totalCashFromFinancingActivities -98809000.00
netIncome 23030000.00
changeInCash -11246000.00
beginPeriodCashFlow 14340000.00
endPeriodCashFlow 3094000.00
totalCashFromOperatingActivities 56453000.00
depreciation 20985000.00
dividendsPaid 65469000.00
changeToInventory -605000.00
changeToAccountReceivables 5513000.00
salePurchaseOfStock -177000000.00
otherCashflowsFromFinancingActivities 346315000.00
capitalExpenditures 1504000
changeInWorkingCapital -8138000.00
otherNonCashItems 20576000.00
freeCashFlow 54949000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
totalCashflowsFromInvestingActivities 30880000.00
totalCashFromFinancingActivities -68692000.00
netIncome -14646000.00
changeInCash 3733000.00
beginPeriodCashFlow 11445000.00
endPeriodCashFlow 15178000.00
totalCashFromOperatingActivities 41545000.00
depreciation 21270000.00
changeToInventory 15203000.00
changeToAccountReceivables 19630000.00
otherCashflowsFromFinancingActivities 42712000.00
capitalExpenditures 727000
changeInWorkingCapital -1588000.00
otherNonCashItems 36509000.00
freeCashFlow 40818000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashflowsFromInvestingActivities 29289000.00
totalCashFromFinancingActivities -40924000.00
netIncome -19723000.00
changeInCash 4273000.00
beginPeriodCashFlow 7172000.00
endPeriodCashFlow 11445000.00
totalCashFromOperatingActivities 15908000.00
depreciation 22066000.00
otherCashflowsFromInvestingActivities 119000.00
changeToInventory -911000.00
changeToAccountReceivables 2909000.00
otherCashflowsFromFinancingActivities 5344000.00
capitalExpenditures 2000
changeInWorkingCapital -3577000.00
otherNonCashItems 17142000.00
freeCashFlow 15906000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 4674000.00
totalCashflowsFromInvestingActivities 31013000.00
totalCashFromFinancingActivities -47438000.00
netIncome -49557000.00
changeInCash 3067000.00
beginPeriodCashFlow 4105000.00
endPeriodCashFlow 7172000.00
totalCashFromOperatingActivities 19492000.00
depreciation 23265000.00
dividendsPaid 29646000.00
changeToInventory -15768000.00
changeToAccountReceivables -20442000.00
salePurchaseOfStock -100000000.00
otherCashflowsFromFinancingActivities 123667000.00
capitalExpenditures 0
changeInWorkingCapital 20000.00
otherNonCashItems 45764000.00
freeCashFlow 19492000.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
totalCashFromFinancingActivities -29447000.00
netIncome 19671000.00
changeInCash 2228000.00
beginPeriodCashFlow 1877000.00
endPeriodCashFlow 4105000.00
totalCashFromOperatingActivities 74312000.00
depreciation 24211000.00
dividendsPaid 65287000.00
salePurchaseOfStock -8106000.00
otherCashflowsFromFinancingActivities 45024000.00
capitalExpenditures 79844000
changeInWorkingCapital -3114000.00
otherNonCashItems 33544000.00
freeCashFlow -5532000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalCashFromFinancingActivities 173273000.00
netIncome 50000000.00
changeInCash 1377000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1877000.00
totalCashFromOperatingActivities 69713000.00
depreciation 21543000.00
dividendsPaid 61168000.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock -3545000.00
otherCashflowsFromFinancingActivities 188598000.00
capitalExpenditures 157474000
changeInWorkingCapital -3980000.00
otherNonCashItems 2150000.00
freeCashFlow -87761000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 123183000.00
netIncome 44900000.00
changeInCash -5744000.00
beginPeriodCashFlow 6244000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 60431000.00
depreciation 16910000.00
dividendsPaid 51431000.00
changeToInventory -2600000.00
changeToAccountReceivables -4400000.00
otherCashflowsFromFinancingActivities 181192000.00
capitalExpenditures 184877000
changeInWorkingCapital -2562000.00
otherNonCashItems 1183000.00
freeCashFlow -124446000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 39776000.00
netIncome 34600000.00
changeInCash -182000.00
beginPeriodCashFlow 6426000.00
endPeriodCashFlow 6244000.00
totalCashFromOperatingActivities 54886000.00
depreciation 13693000.00
dividendsPaid 42322000.00
changeToInventory 5900000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 95000000.00
otherCashflowsFromFinancingActivities -33608000.00
capitalExpenditures 18621000
changeInWorkingCapital 5897000.00
otherNonCashItems 696000.00
freeCashFlow 36265000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 20700000.00
netIncome 29500000.00
changeInCash 20700000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 33700000.00
totalCashFromOperatingActivities 44800000.00
depreciation 13000000.00
dividendsPaid 37800000.00
changeToAccountReceivables -700000.00
otherCashflowsFromFinancingActivities 156200000.00
capitalExpenditures 23000000
changeInWorkingCapital 1400000.00
otherNonCashItems 900000.00
freeCashFlow 21800000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 53700000.00
netIncome 17800000.00
changeInCash 53700000.00
beginPeriodCashFlow 8600000.00
endPeriodCashFlow 62300000.00
totalCashFromOperatingActivities 27700000.00
depreciation 6700000.00
dividendsPaid 19800000.00
salePurchaseOfStock 14500000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 33400000
otherNonCashItems 3200000.00
freeCashFlow -5700000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 79200000.00
netIncome 11600000.00
changeInCash 79200000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 80600000.00
totalCashFromOperatingActivities 16600000.00
depreciation 3000000.00
dividendsPaid 12800000.00
changeToAccountReceivables -1500000.00
otherCashflowsFromFinancingActivities 92700000.00
capitalExpenditures 0
changeInWorkingCapital 4000000.00
otherNonCashItems -2000000.00
freeCashFlow 16600000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 139300000.00
netIncome 4400000.00
changeInCash 139300000.00
endPeriodCashFlow 139300000.00
totalCashFromOperatingActivities 5500000.00
depreciation 800000.00
dividendsPaid 1600000.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities 10700000.00
capitalExpenditures 0
changeInWorkingCapital 600000.00
otherNonCashItems -300000.00
freeCashFlow 5500000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 97011000.00
minorityInterest -2527000.00
netIncome 91381000.00
sellingGeneralAdministrative 11031000.00
grossProfit 209750000.00
reconciledDepreciation 80798000.00
ebit 152301000.00
ebitda 233099000.00
depreciationAndAmortization 80798000.00
operatingIncome 198719000.00
otherOperatingExpenses 43313000.00
interestExpense 55290000.00
taxProvision 1758000.00
netInterestIncome -58778000.00
incomeTaxExpense -1758000.00
totalRevenue 242032000.00
totalOperatingExpenses 11031000.00
costOfRevenue 32282000.00
totalOtherIncomeExpenseNet -101708000.00
netIncomeFromContinuingOps 93908000.00
netIncomeApplicableToCommonShares 91381000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 62078000.00
minorityInterest -1665000.00
netIncome 59856000.00
sellingGeneralAdministrative 21660000.00
grossProfit 245764000.00
reconciledDepreciation 82018000.00
ebit 130148000.00
ebitda 212166000.00
depreciationAndAmortization 82018000.00
nonOperatingIncomeNetOther 14341000.00
operatingIncome 130148000.00
otherOperatingExpenses 121068000.00
interestExpense 58776000.00
taxProvision 1626000.00
netInterestIncome -58776000.00
nonRecurring 34504000.00
incomeTaxExpense 1626000.00
totalRevenue 250187000.00
totalOperatingExpenses 116645000.00
costOfRevenue 4423000.00
totalOtherIncomeExpenseNet -8265000.00
netIncomeFromContinuingOps 61521000.00
netIncomeApplicableToCommonShares 59856000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 34722000.00
minorityInterest -903000.00
netIncome 35942000.00
sellingGeneralAdministrative 20158000.00
grossProfit 213837000.00
reconciledDepreciation 81192000.00
ebit 119264000.00
ebitda 200456000.00
depreciationAndAmortization 81192000.00
nonOperatingIncomeNetOther 17182000.00
operatingIncome 119264000.00
otherOperatingExpenses 101658000.00
interestExpense 58546000.00
taxProvision -1292000.00
netInterestIncome -58546000.00
nonRecurring -3418000.00
incomeTaxExpense -1292000.00
totalRevenue 218202000.00
totalOperatingExpenses 97293000.00
costOfRevenue 4365000.00
totalOtherIncomeExpenseNet -84542000.00
netIncomeFromContinuingOps 36845000.00
netIncomeApplicableToCommonShares 35942000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax 47993000.00
minorityInterest -1127000.00
netIncome 45579000.00
sellingGeneralAdministrative 15627000.00
grossProfit 140476000.00
reconciledDepreciation 83739000.00
ebit -20145000.00
ebitda 63594000.00
depreciationAndAmortization 83739000.00
nonOperatingIncomeNetOther 182984000.00
operatingIncome -20145000.00
otherOperatingExpenses 168035000.00
interestExpense 58489000.00
taxProvision 1026000.00
interestIncome 0.00
netInterestIncome -58489000.00
nonRecurring 100644000.00
incomeTaxExpense 1026000.00
totalRevenue 144849000.00
totalOperatingExpenses 163662000.00
costOfRevenue 4373000.00
totalOtherIncomeExpenseNet 68138000.00
netIncomeFromContinuingOps 46706000.00
netIncomeApplicableToCommonShares 45579000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 102138000.00
minorityInterest 2790000.00
netIncome 102274000.00
sellingGeneralAdministrative 17875000.00
grossProfit 234888000.00
reconciledDepreciation 82709000.00
ebit 130022000.00
ebitda 212731000.00
depreciationAndAmortization 82709000.00
nonOperatingIncomeNetOther 44495000.00
operatingIncome 130022000.00
otherOperatingExpenses 109232000.00
interestExpense 58238000.00
taxProvision 1191000.00
netInterestIncome -58238000.00
nonRecurring 4291000.00
incomeTaxExpense 1191000.00
totalRevenue 239430000.00
totalOperatingExpenses 104690000.00
costOfRevenue 4542000.00
totalOtherIncomeExpenseNet -27884000.00
netIncomeFromContinuingOps 100947000.00
netIncomeApplicableToCommonShares 102274000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 91252000.00
minorityInterest -2448000.00
netIncome 89467000.00
sellingGeneralAdministrative 18408000.00
grossProfit 240565000.00
reconciledDepreciation 83207000.00
ebit 136106000.00
ebitda 219313000.00
depreciationAndAmortization 83207000.00
nonOperatingIncomeNetOther 22548000.00
operatingIncome 136106000.00
otherOperatingExpenses 104136000.00
interestExpense 58372000.00
taxProvision 1119000.00
netInterestIncome -58372000.00
nonRecurring 2397000.00
incomeTaxExpense 1119000.00
totalRevenue 244649000.00
totalOperatingExpenses 100052000.00
costOfRevenue 4084000.00
totalOtherIncomeExpenseNet -44854000.00
netIncomeFromContinuingOps 91915000.00
netIncomeApplicableToCommonShares 89467000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 194758000.00
minorityInterest 5549000.00
netIncome 189607000.00
sellingGeneralAdministrative 16018000.00
grossProfit 245345000.00
reconciledDepreciation 82752000.00
ebit 144322000.00
ebitda 227074000.00
depreciationAndAmortization 82752000.00
nonOperatingIncomeNetOther 114799000.00
operatingIncome 144322000.00
otherOperatingExpenses 104564000.00
interestExpense 58145000.00
taxProvision 1225000.00
netInterestIncome -58145000.00
nonRecurring 3337000.00
incomeTaxExpense 1225000.00
totalRevenue 249315000.00
totalOperatingExpenses 100594000.00
costOfRevenue 3970000.00
totalOtherIncomeExpenseNet 50436000.00
netIncomeFromContinuingOps 193533000.00
netIncomeApplicableToCommonShares 189607000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 33712000.00
minorityInterest -947000.00
netIncome 33291000.00
sellingGeneralAdministrative 17538000.00
grossProfit 246325000.00
reconciledDepreciation 85269000.00
ebit 93176000.00
ebitda 178445000.00
depreciationAndAmortization 85269000.00
nonOperatingIncomeNetOther 1827000.00
operatingIncome 92483000.00
otherOperatingExpenses 156141000.00
interestExpense 58225000.00
taxProvision 967000.00
interestIncome 58810000.00
netInterestIncome 58225000.00
nonRecurring 40888000.00
incomeTaxExpense 967000.00
totalRevenue 249949000.00
totalOperatingExpenses 152517000.00
costOfRevenue 3624000.00
totalOtherIncomeExpenseNet -1871000.00
netIncomeFromContinuingOps 34238000.00
netIncomeApplicableToCommonShares 33291000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 142259000.00
minorityInterest 3888000.00
netIncome 138947000.00
sellingGeneralAdministrative 15005000.00
grossProfit 278033000.00
reconciledDepreciation 86097000.00
ebit 150671000.00
ebitda 236768000.00
depreciationAndAmortization 86097000.00
nonOperatingIncomeNetOther 56312000.00
operatingIncome 151420000.00
otherOperatingExpenses 130252000.00
interestExpense 58979000.00
taxProvision 976000.00
netInterestIncome -58979000.00
nonRecurring 25511000.00
incomeTaxExpense 976000.00
totalRevenue 281672000.00
totalOperatingExpenses 126613000.00
costOfRevenue 3639000.00
totalOtherIncomeExpenseNet 49818000.00
netIncomeFromContinuingOps 141283000.00
netIncomeApplicableToCommonShares 138947000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 86615000.00
minorityInterest 197965000.00
netIncome 84523000.00
sellingGeneralAdministrative 14834000.00
grossProfit 254053000.00
reconciledDepreciation 85799000.00
ebit 150402000.00
ebitda 236201000.00
depreciationAndAmortization 85799000.00
nonOperatingIncomeNetOther 5455000.00
operatingIncome 149884000.00
otherOperatingExpenses 107536000.00
interestExpense 58879000.00
taxProvision 939000.00
netInterestIncome -58879000.00
nonRecurring 12358000.00
incomeTaxExpense 939000.00
totalRevenue 257420000.00
totalOperatingExpenses 104169000.00
costOfRevenue 3367000.00
totalOtherIncomeExpenseNet -4390000.00
netIncomeFromContinuingOps 86863000.00
netIncomeApplicableToCommonShares 84523000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax 153494000.00
minorityInterest 4388000.00
netIncome 159978000.00
sellingGeneralAdministrative 15795000.00
grossProfit 270682000.00
reconciledDepreciation 84849000.00
ebit 171062000.00
ebitda 255911000.00
depreciationAndAmortization 84849000.00
nonOperatingIncomeNetOther 82733000.00
operatingIncome 171062000.00
otherOperatingExpenses 102706000.00
interestExpense 58956000.00
taxProvision 958000.00
netInterestIncome -58956000.00
nonRecurring 790000.00
incomeTaxExpense 958000.00
totalRevenue 273768000.00
totalOperatingExpenses 99620000.00
costOfRevenue 3086000.00
totalOtherIncomeExpenseNet 41388000.00
netIncomeFromContinuingOps 152536000.00
netIncomeApplicableToCommonShares 159978000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax 63884000.00
minorityInterest 1678000.00
netIncome 61396000.00
sellingGeneralAdministrative 14823000.00
grossProfit 260555000.00
reconciledDepreciation 82623000.00
ebit 158689000.00
ebitda 241312000.00
depreciationAndAmortization 82623000.00
nonOperatingIncomeNetOther 172720000.00
operatingIncome 158689000.00
otherOperatingExpenses 105096000.00
interestExpense 58955000.00
taxProvision 2299000.00
interestIncome 58827000.00
netInterestIncome -58955000.00
nonRecurring 6376000.00
incomeTaxExpense 2299000.00
totalRevenue 263785000.00
totalOperatingExpenses 101866000.00
costOfRevenue 3230000.00
totalOtherIncomeExpenseNet -35850000.00
netIncomeFromContinuingOps 61585000.00
netIncomeApplicableToCommonShares 61396000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax -94697000.00
minorityInterest -2477000.00
netIncome -91291000.00
sellingGeneralAdministrative 14450000.00
grossProfit 116688000.00
reconciledDepreciation 81072000.00
ebit -10910000.00
ebitda 70162000.00
depreciationAndAmortization 81072000.00
nonOperatingIncomeNetOther -53529000.00
operatingIncome -39476000.00
otherOperatingExpenses 130087000.00
interestExpense 55240000.00
taxProvision 763000.00
interestIncome 55221000.00
netInterestIncome -55240000.00
nonRecurring 32112000.00
incomeTaxExpense 763000.00
totalRevenue 119177000.00
totalOperatingExpenses 127598000.00
costOfRevenue 2489000.00
totalOtherIncomeExpenseNet -28547000.00
netIncomeFromContinuingOps -95460000.00
netIncomeApplicableToCommonShares -91291000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 101416000.00
minorityInterest 2653000.00
netIncome 99307000.00
sellingGeneralAdministrative 13606000.00
grossProfit 252377000.00
reconciledDepreciation 83586000.00
ebit 155311000.00
ebitda 238897000.00
depreciationAndAmortization 83586000.00
nonOperatingIncomeNetOther -53708000.00
operatingIncome 156526000.00
otherOperatingExpenses 101225000.00
interestExpense 55252000.00
taxProvision 858000.00
interestIncome 141000.00
netInterestIncome -55111000.00
nonRecurring 266000.00
incomeTaxExpense 858000.00
totalRevenue 256395000.00
totalOperatingExpenses 97207000.00
costOfRevenue 4018000.00
totalOtherIncomeExpenseNet 1357000.00
netIncomeFromContinuingOps 100558000.00
netIncomeApplicableToCommonShares 99307000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 91724000.00
minorityInterest 2364000.00
netIncome 89915000.00
sellingGeneralAdministrative 15562000.00
grossProfit 248997000.00
reconciledDepreciation 82643000.00
ebit 149306000.00
ebitda 231949000.00
depreciationAndAmortization 82643000.00
nonOperatingIncomeNetOther -54446000.00
operatingIncome 147730000.00
otherOperatingExpenses 103718000.00
interestExpense 55936000.00
taxProvision 1005000.00
interestIncome 734000.00
netInterestIncome -55936000.00
nonRecurring 1261000.00
incomeTaxExpense 1005000.00
totalRevenue 253024000.00
totalOperatingExpenses 99691000.00
costOfRevenue 4027000.00
totalOtherIncomeExpenseNet -1646000.00
netIncomeFromContinuingOps 90719000.00
netIncomeApplicableToCommonShares 89915000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 61120000.00
minorityInterest 1606000.00
netIncome 59540000.00
sellingGeneralAdministrative 13757000.00
grossProfit 243226000.00
reconciledDepreciation 80498000.00
ebit 149706000.00
ebitda 230204000.00
depreciationAndAmortization 80498000.00
nonOperatingIncomeNetOther -150326000.00
operatingIncome 115885000.00
otherOperatingExpenses 97697000.00
interestExpense 55604000.00
taxProvision 893000.00
interestIncome 735000.00
netInterestIncome -54869000.00
nonRecurring 43000.00
incomeTaxExpense 893000.00
totalRevenue 246668000.00
totalOperatingExpenses 94255000.00
costOfRevenue 3442000.00
totalOtherIncomeExpenseNet -32982000.00
netIncomeFromContinuingOps 60227000.00
netIncomeApplicableToCommonShares 59540000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax 135003000.00
minorityInterest 201477000.00
netIncome 138740000.00
sellingGeneralAdministrative 13420000.00
grossProfit 228932000.00
reconciledDepreciation 76696000.00
ebit 138816000.00
ebitda 215512000.00
depreciationAndAmortization 76696000.00
nonOperatingIncomeNetOther -43729000.00
operatingIncome 187160000.00
otherOperatingExpenses 94379000.00
interestExpense 52180000.00
taxProvision 483000.00
interestIncome 25000.00
netInterestIncome -52180000.00
nonRecurring 887000.00
incomeTaxExpense 483000.00
totalRevenue 233195000.00
totalOperatingExpenses 90116000.00
costOfRevenue 4263000.00
totalOtherIncomeExpenseNet 48367000.00
netIncomeFromContinuingOps 142948000.00
netIncomeApplicableToCommonShares 138740000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 75521000.00
minorityInterest 2530000.00
netIncome 73141000.00
sellingGeneralAdministrative 13588000.00
grossProfit 220962000.00
reconciledDepreciation 73637000.00
ebit 133737000.00
ebitda 207374000.00
depreciationAndAmortization 73637000.00
nonOperatingIncomeNetOther -1681000.00
operatingIncome 126525000.00
otherOperatingExpenses 91542000.00
interestExpense 50809000.00
taxProvision 793000.00
interestIncome 191000.00
netInterestIncome -50809000.00
nonRecurring 1236000.00
incomeTaxExpense 793000.00
totalRevenue 225279000.00
totalOperatingExpenses 87225000.00
costOfRevenue 4317000.00
totalOtherIncomeExpenseNet -7407000.00
netIncomeFromContinuingOps 75671000.00
netIncomeApplicableToCommonShares 73141000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 72200000.00
minorityInterest 2480000.00
netIncome 69702000.00
sellingGeneralAdministrative 15896000.00
grossProfit 219569000.00
reconciledDepreciation 70852000.00
ebit 133158000.00
ebitda 204010000.00
depreciationAndAmortization 70852000.00
nonOperatingIncomeNetOther -1218000.00
operatingIncome 122175000.00
otherOperatingExpenses 90867000.00
interestExpense 50338000.00
taxProvision 675000.00
interestIncome 49975000.00
netInterestIncome -50001000.00
nonRecurring 2949000.00
incomeTaxExpense 675000.00
totalRevenue 223688000.00
totalOperatingExpenses 86748000.00
costOfRevenue 4119000.00
totalOtherIncomeExpenseNet -10620000.00
netIncomeFromContinuingOps 71525000.00
netIncomeApplicableToCommonShares 69702000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65093000.00
minorityInterest 2687000.00
netIncome 62216000.00
sellingGeneralAdministrative 17556000.00
grossProfit 851843000.00
reconciledDepreciation 70598000.00
ebit 131270000.00
ebitda 201868000.00
depreciationAndAmortization 70598000.00
nonOperatingIncomeNetOther 169000.00
operatingIncome 116106000.00
otherOperatingExpenses 88480000.00
interestExpense 51025000.00
extraordinaryItems 0.00
nonRecurring 9072000.00
otherItems 0.00
incomeTaxExpense 825000.00
totalRevenue 219750000.00
totalOperatingExpenses 88480000.00
costOfRevenue -632093000.00
totalOtherIncomeExpenseNet -15152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64905000.00
netIncomeApplicableToCommonShares 62216000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59483000.00
minorityInterest 2456000.00
netIncome 56606000.00
sellingGeneralAdministrative 14240000.00
grossProfit 198984000.00
reconciledDepreciation 70711000.00
ebit 138901000.00
ebitda 209612000.00
depreciationAndAmortization 70711000.00
nonOperatingIncomeNetOther -8403000.00
operatingIncome 116033000.00
otherOperatingExpenses 82951000.00
interestExpense 51216000.00
extraordinaryItems 0.00
nonRecurring -2000000.00
otherItems 0.00
incomeTaxExpense 804000.00
totalRevenue 221852000.00
totalOperatingExpenses 82951000.00
costOfRevenue 22868000.00
totalOtherIncomeExpenseNet -28202000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58679000.00
netIncomeApplicableToCommonShares 56606000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83412000.00
minorityInterest 3450000.00
netIncome 78536000.00
sellingGeneralAdministrative 15237000.00
grossProfit 218784000.00
reconciledDepreciation 69609000.00
ebit 135596000.00
ebitda 205205000.00
depreciationAndAmortization 69609000.00
operatingIncome 135568000.00
otherOperatingExpenses 85410000.00
interestExpense 50324000.00
extraordinaryItems 0.00
nonRecurring -12728000.00
otherItems 0.00
incomeTaxExpense 838000.00
totalRevenue 219881000.00
totalOperatingExpenses 85410000.00
costOfRevenue 1097000.00
totalOtherIncomeExpenseNet -1860000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 81986000.00
netIncomeApplicableToCommonShares 78536000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88525000.00
minorityInterest 3713000.00
netIncome 84220000.00
sellingGeneralAdministrative 16475000.00
grossProfit 215285000.00
reconciledDepreciation 70361000.00
ebit 126134000.00
ebitda 196495000.00
depreciationAndAmortization 70361000.00
operatingIncome 120635000.00
otherOperatingExpenses 94650000.00
interestExpense 50254000.00
extraordinaryItems 0.00
nonRecurring 12728000.00
otherItems 0.00
incomeTaxExpense 543000.00
totalRevenue 220199000.00
totalOperatingExpenses 94650000.00
costOfRevenue 4914000.00
totalOtherIncomeExpenseNet 12645000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 87933000.00
netIncomeApplicableToCommonShares 84220000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65205000.00
minorityInterest 2756000.00
netIncome 62400000.00
sellingGeneralAdministrative 12080000.00
grossProfit 809315000.00
reconciledDepreciation 75323000.00
ebit 132895000.00
ebitda 208218000.00
depreciationAndAmortization 75323000.00
operatingIncome 69199000.00
otherOperatingExpenses 88316000.00
interestExpense 50496000.00
extraordinaryItems 0.00
nonRecurring 51579000.00
otherItems 0.00
incomeTaxExpense 558000.00
totalRevenue 221206000.00
totalOperatingExpenses 88316000.00
costOfRevenue -588109000.00
totalOtherIncomeExpenseNet -17194000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65156000.00
netIncomeApplicableToCommonShares 62400000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -137061000.00
minorityInterest -5837000.00
netIncome -131678000.00
sellingGeneralAdministrative 11560000.00
grossProfit 201801000.00
reconciledDepreciation 71925000.00
ebit 124258000.00
ebitda 196183000.00
depreciationAndAmortization 71925000.00
operatingIncome -88242000.00
otherOperatingExpenses 95384000.00
interestExpense 49611000.00
extraordinaryItems 0.00
nonRecurring 297448000.00
otherItems 0.00
incomeTaxExpense 999000.00
totalRevenue 219638000.00
totalOperatingExpenses 95384000.00
costOfRevenue 17837000.00
totalOtherIncomeExpenseNet -211708000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -137515000.00
netIncomeApplicableToCommonShares -131678000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68197000.00
minorityInterest 2900000.00
netIncome 65257000.00
sellingGeneralAdministrative 11541000.00
grossProfit 225662000.00
reconciledDepreciation 70350000.00
ebit 151487000.00
ebitda 221837000.00
depreciationAndAmortization 70350000.00
operatingIncome 141079000.00
otherOperatingExpenses 84564000.00
interestExpense 72593000.00
extraordinaryItems 0.00
nonRecurring -47179000.00
otherItems 0.00
incomeTaxExpense 591000.00
totalRevenue 235797000.00
totalOperatingExpenses 84564000.00
costOfRevenue 10135000.00
totalOtherIncomeExpenseNet -10697000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 68157000.00
netIncomeApplicableToCommonShares 65257000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109580000.00
minorityInterest 4672000.00
netIncome 104440000.00
sellingGeneralAdministrative 12524000.00
grossProfit 224106000.00
reconciledDepreciation 69993000.00
ebit 157239000.00
ebitda 227232000.00
depreciationAndAmortization 69993000.00
operatingIncome 139226000.00
otherOperatingExpenses 84921000.00
interestExpense 47543000.00
extraordinaryItems 0.00
nonRecurring 10001000.00
otherItems 0.00
incomeTaxExpense 1100000.00
totalRevenue 231744000.00
totalOperatingExpenses 84921000.00
costOfRevenue 7638000.00
totalOtherIncomeExpenseNet 10296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 109112000.00
netIncomeApplicableToCommonShares 104440000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130067000.00
minorityInterest 5624000.00
netIncome 124259000.00
sellingGeneralAdministrative 11152000.00
grossProfit 842101000.00
reconciledDepreciation 70808000.00
ebit 146652000.00
ebitda 217460000.00
depreciationAndAmortization 70808000.00
operatingIncome 146650000.00
otherOperatingExpenses 87838000.00
interestExpense 46876000.00
extraordinaryItems 0.00
nonRecurring -329743000.00
otherItems 0.00
incomeTaxExpense 623000.00
totalRevenue 234486000.00
totalOperatingExpenses 87838000.00
costOfRevenue -607615000.00
totalOtherIncomeExpenseNet 30291000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134613000.00
netIncomeApplicableToCommonShares 124259000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82215000.00
minorityInterest 3585000.00
netIncome 78549000.00
sellingGeneralAdministrative 12428000.00
grossProfit 207363000.00
reconciledDepreciation 68316000.00
ebit 144054000.00
ebitda 212370000.00
depreciationAndAmortization 68316000.00
operatingIncome 124313000.00
otherOperatingExpenses 80741000.00
interestExpense 47172000.00
extraordinaryItems 0.00
nonRecurring 615918000.00
otherItems 0.00
incomeTaxExpense 81000.00
totalRevenue 224638000.00
totalOperatingExpenses 80741000.00
costOfRevenue 17275000.00
totalOtherIncomeExpenseNet -14667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 82134000.00
netIncomeApplicableToCommonShares 78549000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113608000.00
minorityInterest 5102000.00
netIncome 108052000.00
sellingGeneralAdministrative 11832000.00
grossProfit 221931000.00
reconciledDepreciation 65505000.00
ebit 152645000.00
ebitda 218150000.00
depreciationAndAmortization 65505000.00
operatingIncome 142244000.00
otherOperatingExpenses 76183000.00
interestExpense 41861000.00
extraordinaryItems 0.00
nonRecurring -251475000.00
otherItems 0.00
incomeTaxExpense 454000.00
totalRevenue 228824000.00
totalOperatingExpenses 76183000.00
costOfRevenue 6893000.00
totalOtherIncomeExpenseNet 2824000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 113154000.00
netIncomeApplicableToCommonShares 108052000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58443000.00
minorityInterest 2641000.00
netIncome 55555000.00
sellingGeneralAdministrative 10455000.00
grossProfit 178321000.00
reconciledDepreciation 62433000.00
ebit 134875000.00
ebitda 197308000.00
depreciationAndAmortization 62433000.00
nonOperatingIncomeNetOther -4730000.00
operatingIncome 96538000.00
otherOperatingExpenses 78012000.00
interestExpense 39652000.00
extraordinaryItems 0.00
nonRecurring 43453000.00
otherItems 0.00
incomeTaxExpense 247000.00
totalRevenue 212879000.00
totalOperatingExpenses 78012000.00
costOfRevenue 34558000.00
totalOtherIncomeExpenseNet -36780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53466000.00
netIncomeApplicableToCommonShares 55555000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63809000.00
minorityInterest 2901000.00
netIncome 60642000.00
sellingGeneralAdministrative 12086000.00
grossProfit 725936000.00
reconciledDepreciation 60794000.00
ebit 130133000.00
ebitda 190927000.00
depreciationAndAmortization 60794000.00
nonOperatingIncomeNetOther 2318000.00
operatingIncome 124995000.00
otherOperatingExpenses 80459000.00
interestExpense 61035000.00
extraordinaryItems 0.00
nonRecurring 83077000.00
otherItems 0.00
incomeTaxExpense 266000.00
totalRevenue 210512000.00
totalOperatingExpenses 80459000.00
costOfRevenue -515424000.00
totalOtherIncomeExpenseNet -5289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55130000.00
netIncomeApplicableToCommonShares 60642000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83660000.00
minorityInterest 3852000.00
netIncome 79402000.00
sellingGeneralAdministrative 10160000.00
grossProfit 200231000.00
reconciledDepreciation 60143000.00
ebit 131375000.00
ebitda 191518000.00
depreciationAndAmortization 60143000.00
nonOperatingIncomeNetOther -11032000.00
operatingIncome 126072000.00
otherOperatingExpenses 70604000.00
interestExpense 40026000.00
extraordinaryItems 0.00
nonRecurring 5599000.00
otherItems 0.00
incomeTaxExpense 406000.00
totalRevenue 201974000.00
totalOperatingExpenses 70604000.00
costOfRevenue 1743000.00
totalOtherIncomeExpenseNet -7689000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 83254000.00
netIncomeApplicableToCommonShares 79402000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44005000.00
minorityInterest 2038000.00
netIncome 41428000.00
sellingGeneralAdministrative 10308000.00
grossProfit 190795000.00
reconciledDepreciation 59156000.00
ebit 128261000.00
ebitda 187417000.00
depreciationAndAmortization 59156000.00
nonOperatingIncomeNetOther 10838000.00
operatingIncome 74254000.00
otherOperatingExpenses 69457000.00
interestExpense 39058000.00
extraordinaryItems 0.00
nonRecurring 53993000.00
otherItems 0.00
incomeTaxExpense 539000.00
totalRevenue 197711000.00
totalOperatingExpenses 69457000.00
costOfRevenue 6916000.00
totalOtherIncomeExpenseNet -45198000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43466000.00
netIncomeApplicableToCommonShares 41428000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43052000.00
minorityInterest 0.00
netIncome 43052000.00
sellingGeneralAdministrative 6014000.00
grossProfit 127438000.00
reconciledDepreciation 30610000.00
ebit 96991000.00
ebitda 127601000.00
depreciationAndAmortization 30610000.00
nonOperatingIncomeNetOther -10537000.00
operatingIncome 85948000.00
otherOperatingExpenses 36622000.00
interestExpense 43089000.00
extraordinaryItems 0.00
nonRecurring 10848000.00
otherItems 0.00
incomeTaxExpense 43089000.00
totalRevenue 133420000.00
totalOperatingExpenses 36622000.00
costOfRevenue 5982000.00
totalOtherIncomeExpenseNet -10850000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43052000.00
netIncomeApplicableToCommonShares 43052000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56990000.00
minorityInterest 362879000.00
netIncome 56990000.00
sellingGeneralAdministrative 7107000.00
grossProfit 504372000.00
reconciledDepreciation 30401000.00
ebit 93828000.00
ebitda 124229000.00
depreciationAndAmortization 30401000.00
nonOperatingIncomeNetOther -1313000.00
operatingIncome 90271000.00
otherOperatingExpenses 37501000.00
interestExpense 33289000.00
extraordinaryItems 0.00
nonRecurring 3542000.00
otherItems 0.00
incomeTaxExpense 33289000.00
totalRevenue 131321000.00
totalOperatingExpenses 37501000.00
costOfRevenue -373051000.00
totalOtherIncomeExpenseNet -3549000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56990000.00
netIncomeApplicableToCommonShares 56990000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61713000.00
minorityInterest 0.00
netIncome 61713000.00
sellingGeneralAdministrative 5987000.00
grossProfit 128563000.00
reconciledDepreciation 30111000.00
ebit 94593000.00
ebitda 124704000.00
depreciationAndAmortization 30111000.00
nonOperatingIncomeNetOther 365000.00
operatingIncome 92221000.00
otherOperatingExpenses 36083000.00
interestExpense 30499000.00
extraordinaryItems 0.00
nonRecurring 2346000.00
otherItems 0.00
incomeTaxExpense 30499000.00
totalRevenue 130665000.00
totalOperatingExpenses 36083000.00
costOfRevenue 2102000.00
totalOtherIncomeExpenseNet -2381000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61713000.00
netIncomeApplicableToCommonShares 61713000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46817000.00
minorityInterest 0.00
netIncome 46817000.00
sellingGeneralAdministrative 6297000.00
grossProfit 120242000.00
reconciledDepreciation 31301000.00
ebit 81458000.00
ebitda 112759000.00
depreciationAndAmortization 31301000.00
nonOperatingIncomeNetOther -3574000.00
operatingIncome 79838000.00
otherOperatingExpenses 40359000.00
interestExpense 33038000.00
extraordinaryItems 0.00
nonRecurring 4364000.00
otherItems 0.00
incomeTaxExpense 33038000.00
totalRevenue 121800000.00
totalOperatingExpenses 40359000.00
costOfRevenue 1558000.00
totalOtherIncomeExpenseNet -1603000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46817000.00
netIncomeApplicableToCommonShares 46817000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55829000.00
minorityInterest 0.00
netIncome 55829000.00
sellingGeneralAdministrative 6497000.00
grossProfit 121001000.00
reconciledDepreciation 31444000.00
ebit 83084000.00
ebitda 114528000.00
depreciationAndAmortization 31444000.00
nonOperatingIncomeNetOther -71000.00
operatingIncome 82981000.00
otherOperatingExpenses 37925000.00
interestExpense 30043000.00
extraordinaryItems 0.00
nonRecurring 79000.00
otherItems 0.00
incomeTaxExpense 30043000.00
totalRevenue 121001000.00
totalOperatingExpenses 37925000.00
costOfRevenue 31428000.00
totalOtherIncomeExpenseNet 2788000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55829000.00
netIncomeApplicableToCommonShares 55829000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47206000.00
minorityInterest 0.00
netIncome 47206000.00
sellingGeneralAdministrative 5446000.00
grossProfit 418299000.00
reconciledDepreciation 32260000.00
ebit 73697000.00
ebitda 105957000.00
depreciationAndAmortization 32260000.00
nonOperatingIncomeNetOther -679000.00
operatingIncome 73150000.00
otherOperatingExpenses 37461000.00
interestExpense 25965000.00
extraordinaryItems 0.00
nonRecurring 281000.00
otherItems 0.00
incomeTaxExpense 25965000.00
totalRevenue 111137000.00
totalOperatingExpenses 37461000.00
costOfRevenue -307162000.00
totalOtherIncomeExpenseNet -526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47206000.00
netIncomeApplicableToCommonShares 47206000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38137000.00
minorityInterest 0.00
netIncome 38137000.00
sellingGeneralAdministrative 5462000.00
grossProfit 103301000.00
reconciledDepreciation 32202000.00
ebit 63319000.00
ebitda 95521000.00
depreciationAndAmortization 32202000.00
nonOperatingIncomeNetOther -696000.00
operatingIncome 63325000.00
otherOperatingExpenses 39985000.00
interestExpense 25191000.00
extraordinaryItems 0.00
nonRecurring 2312000.00
otherItems 0.00
incomeTaxExpense 25191000.00
totalRevenue 103301000.00
totalOperatingExpenses 39985000.00
costOfRevenue 34523000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38137000.00
netIncomeApplicableToCommonShares 38137000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49058000.00
minorityInterest 0.00
netIncome 49058000.00
sellingGeneralAdministrative 5483000.00
grossProfit 102515000.00
reconciledDepreciation 32225000.00
ebit 64756000.00
ebitda 96981000.00
depreciationAndAmortization 32225000.00
nonOperatingIncomeNetOther 9277000.00
operatingIncome 64733000.00
otherOperatingExpenses 37773000.00
interestExpense 14538000.00
extraordinaryItems 0.00
nonRecurring 74000.00
otherItems 0.00
incomeTaxExpense 14538000.00
totalRevenue 102515000.00
totalOperatingExpenses 37773000.00
costOfRevenue 32290000.00
totalOtherIncomeExpenseNet -1160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49058000.00
netIncomeApplicableToCommonShares 49058000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38120000.00
minorityInterest 0.00
netIncome 38120000.00
sellingGeneralAdministrative 5197000.00
grossProfit 101761000.00
reconciledDepreciation 31959000.00
ebit 64608000.00
ebitda 96567000.00
depreciationAndAmortization 31959000.00
nonOperatingIncomeNetOther -679000.00
operatingIncome 64471000.00
otherOperatingExpenses 37156000.00
interestExpense 26354000.00
extraordinaryItems 0.00
nonRecurring 134000.00
otherItems 0.00
incomeTaxExpense 26354000.00
totalRevenue 101761000.00
totalOperatingExpenses 37156000.00
costOfRevenue 31959000.00
totalOtherIncomeExpenseNet -134000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38120000.00
netIncomeApplicableToCommonShares 38120000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33923000.00
minorityInterest 0.00
netIncome 33923000.00
sellingGeneralAdministrative 5677000.00
grossProfit 94740000.00
reconciledDepreciation 30332000.00
ebit 59010000.00
ebitda 89342000.00
depreciationAndAmortization 30332000.00
nonOperatingIncomeNetOther -356000.00
operatingIncome 58780000.00
otherOperatingExpenses 36009000.00
interestExpense 27690000.00
extraordinaryItems 0.00
nonRecurring 223000.00
otherItems 0.00
incomeTaxExpense 27690000.00
totalRevenue 95012000.00
totalOperatingExpenses 36009000.00
costOfRevenue 272000.00
totalOtherIncomeExpenseNet 2603000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33923000.00
netIncomeApplicableToCommonShares 33923000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30119000.00
minorityInterest 0.00
netIncome 30119000.00
sellingGeneralAdministrative 5173000.00
grossProfit 87108000.00
reconciledDepreciation 28305000.00
ebit 52424000.00
ebitda 80729000.00
depreciationAndAmortization 28305000.00
nonOperatingIncomeNetOther 1022000.00
operatingIncome 53147000.00
otherOperatingExpenses 33478000.00
interestExpense 24723000.00
extraordinaryItems 0.00
nonRecurring 483000.00
otherItems 0.00
incomeTaxExpense 23511000.00
totalRevenue 87108000.00
totalOperatingExpenses 33478000.00
costOfRevenue 28305000.00
totalOtherIncomeExpenseNet 1206000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30119000.00
netIncomeApplicableToCommonShares 30119000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30572000.00
minorityInterest 0.00
netIncome 30572000.00
sellingGeneralAdministrative 4954000.00
grossProfit 83825000.00
reconciledDepreciation 27199000.00
ebit 48104000.00
ebitda 75303000.00
depreciationAndAmortization 27199000.00
nonOperatingIncomeNetOther 3007000.00
operatingIncome 51574000.00
otherOperatingExpenses 32153000.00
interestExpense 24677000.00
extraordinaryItems 0.00
nonRecurring 98000.00
otherItems 0.00
incomeTaxExpense 21100000.00
totalRevenue 83825000.00
totalOperatingExpenses 32153000.00
costOfRevenue 27199000.00
totalOtherIncomeExpenseNet 3568000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30572000.00
netIncomeApplicableToCommonShares 30572000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26084000.00
minorityInterest 0.00
netIncome 26084000.00
sellingGeneralAdministrative 5526000.00
grossProfit 84243000.00
reconciledDepreciation 27147000.00
ebit 51849000.00
ebitda 78996000.00
depreciationAndAmortization 27147000.00
nonOperatingIncomeNetOther -2414000.00
operatingIncome 51465000.00
otherOperatingExpenses 32673000.00
interestExpense 30704000.00
extraordinaryItems 0.00
nonRecurring 377000.00
otherItems 0.00
incomeTaxExpense 30704000.00
totalRevenue 84515000.00
totalOperatingExpenses 32673000.00
costOfRevenue 272000.00
totalOtherIncomeExpenseNet 4939000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26084000.00
netIncomeApplicableToCommonShares 26084000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19293000.00
minorityInterest 0.00
netIncome 19293000.00
sellingGeneralAdministrative 15039000.00
sellingAndMarketingExpenses 10156000.00
grossProfit 76254000.00
reconciledDepreciation 25489000.00
ebit 43587000.00
ebitda 69076000.00
depreciationAndAmortization 25489000.00
nonOperatingIncomeNetOther -776000.00
operatingIncome 41050000.00
otherOperatingExpenses 32722000.00
interestExpense 21629000.00
extraordinaryItems 0.00
nonRecurring 4832000.00
otherItems 0.00
incomeTaxExpense -5913000.00
totalRevenue 76304000.00
totalOperatingExpenses 32672000.00
costOfRevenue 50000.00
totalOtherIncomeExpenseNet -2665000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19293000.00
netIncomeApplicableToCommonShares 19293000.00
preferredStockAndOtherAdjustments 5163000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21436000.00
minorityInterest 0.00
netIncome 21436000.00
sellingGeneralAdministrative 4393000.00
grossProfit 72670000.00
reconciledDepreciation 24871000.00
ebit 41603000.00
ebitda 66474000.00
depreciationAndAmortization 24871000.00
nonOperatingIncomeNetOther -1869000.00
operatingIncome 43406000.00
otherOperatingExpenses 29412000.00
interestExpense 23785000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21970000.00
totalRevenue 72818000.00
totalOperatingExpenses 29264000.00
costOfRevenue 148000.00
totalOtherIncomeExpenseNet 1803000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21436000.00
netIncomeApplicableToCommonShares 21436000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17790000.00
minorityInterest 0.00
netIncome 17790000.00
sellingGeneralAdministrative 4930000.00
grossProfit 72381000.00
reconciledDepreciation 24759000.00
ebit 38565000.00
ebitda 63324000.00
depreciationAndAmortization 24759000.00
nonOperatingIncomeNetOther -691000.00
operatingIncome 38553000.00
otherOperatingExpenses 34053000.00
interestExpense 20775000.00
extraordinaryItems 0.00
nonRecurring 4139000.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 72606000.00
totalOperatingExpenses 33828000.00
costOfRevenue 225000.00
totalOtherIncomeExpenseNet -20763000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17790000.00
netIncomeApplicableToCommonShares 17806000.00
preferredStockAndOtherAdjustments -16000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5913000.00
minorityInterest 0.00
netIncome -5913000.00
sellingGeneralAdministrative 5226000.00
grossProfit 70246000.00
reconciledDepreciation 25218000.00
ebit 64834000.00
ebitda 90052000.00
depreciationAndAmortization 25218000.00
nonOperatingIncomeNetOther -699000.00
operatingIncome 14786000.00
otherOperatingExpenses 30674000.00
interestExpense 20694000.00
extraordinaryItems 0.00
nonRecurring 25016000.00
otherItems 0.00
incomeTaxExpense 45715000.00
totalRevenue 70476000.00
totalOperatingExpenses 30444000.00
costOfRevenue 230000.00
totalOtherIncomeExpenseNet -25032000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5913000.00
netIncomeApplicableToCommonShares -11076000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58436000.00
minorityInterest 0.00
netIncome 4969000.00
sellingGeneralAdministrative 15054000.00
sellingAndMarketingExpenses 11758000.00
grossProfit 70965000.00
reconciledDepreciation 25743000.00
ebit 40382000.00
ebitda 66125000.00
depreciationAndAmortization 25743000.00
operatingIncome 41862000.00
otherOperatingExpenses 29188000.00
interestExpense 36910000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4000.00
totalRevenue 71114000.00
totalOperatingExpenses 29039000.00
costOfRevenue 149000.00
totalOtherIncomeExpenseNet -64000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2697000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17007000.00
minorityInterest 0.00
netIncome 17007000.00
sellingGeneralAdministrative 4376000.00
sellingAndMarketingExpenses 480000.00
grossProfit 69244000.00
reconciledDepreciation 27742000.00
ebit 38182000.00
ebitda 65924000.00
depreciationAndAmortization 27742000.00
nonOperatingIncomeNetOther -971000.00
operatingIncome 37048000.00
otherOperatingExpenses 32598000.00
interestExpense 19070000.00
extraordinaryItems 0.00
nonRecurring 78000.00
otherItems 0.00
incomeTaxExpense 20119000.00
totalRevenue 69724000.00
totalOperatingExpenses 32598000.00
costOfRevenue 480000.00
totalOtherIncomeExpenseNet -1056000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17007000.00
netIncomeApplicableToCommonShares 14736000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15509000.00
minorityInterest 0.00
netIncome 15509000.00
sellingGeneralAdministrative 3672000.00
grossProfit 56008000.00
reconciledDepreciation 16451000.00
ebit 37232000.00
ebitda 53683000.00
depreciationAndAmortization 16451000.00
nonOperatingIncomeNetOther -4324000.00
operatingIncome 34538000.00
otherOperatingExpenses 22920000.00
interestExpense 19091000.00
extraordinaryItems 0.00
nonRecurring 1347000.00
otherItems 0.00
incomeTaxExpense 20376000.00
totalRevenue 58805000.00
totalOperatingExpenses 20123000.00
costOfRevenue 2797000.00
totalOtherIncomeExpenseNet -1347000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15509000.00
netIncomeApplicableToCommonShares 13237000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20951000.00
minorityInterest 0.00
netIncome 20951000.00
sellingGeneralAdministrative 3710000.00
grossProfit 54106000.00
reconciledDepreciation 14687000.00
ebit 35929000.00
ebitda 50616000.00
depreciationAndAmortization 14687000.00
operatingIncome 35489000.00
otherOperatingExpenses 22969000.00
interestExpense 14553000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14758000.00
totalRevenue 58678000.00
totalOperatingExpenses 18397000.00
costOfRevenue 4572000.00
totalOtherIncomeExpenseNet -220000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18680000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16239000.00
minorityInterest 0.00
netIncome 16239000.00
sellingGeneralAdministrative 11742000.00
sellingAndMarketingExpenses 11712000.00
grossProfit 65123000.00
reconciledDepreciation 11680000.00
ebit 27226000.00
ebitda 38906000.00
depreciationAndAmortization 11680000.00
operatingIncome 25663000.00
otherOperatingExpenses 22149000.00
interestExpense 10203000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 753000.00
totalRevenue 49373000.00
totalOperatingExpenses 37899000.00
costOfRevenue -15750000.00
totalOtherIncomeExpenseNet -784000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13967000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21138000.00
minorityInterest 0.00
netIncome 21138000.00
sellingGeneralAdministrative 0.00
grossProfit 44854000.00
reconciledDepreciation 11093000.00
ebit 31088000.00
ebitda 42181000.00
depreciationAndAmortization 11093000.00
operatingIncome 30997000.00
otherOperatingExpenses 18667000.00
interestExpense 9861000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9861000.00
totalRevenue 49753000.00
totalOperatingExpenses 18667000.00
costOfRevenue 4899000.00
totalOtherIncomeExpenseNet -89000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18867000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19822000.00
minorityInterest 0.00
netIncome 19822000.00
sellingGeneralAdministrative 3086000.00
sellingAndMarketingExpenses 5498000.00
grossProfit 43654000.00
reconciledDepreciation 10990000.00
ebit 29578000.00
ebitda 40568000.00
depreciationAndAmortization 10990000.00
operatingIncome 29578000.00
otherOperatingExpenses 19574000.00
interestExpense 9738000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9732000.00
totalRevenue 49152000.00
totalOperatingExpenses 19574000.00
costOfRevenue 5498000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17550000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24912000.00
minorityInterest 0.00
netIncome 24912000.00
sellingGeneralAdministrative 3159000.00
grossProfit 43807000.00
reconciledDepreciation 10931000.00
ebit 25260000.00
ebitda 36191000.00
depreciationAndAmortization 10931000.00
operatingIncome 29647000.00
otherOperatingExpenses 19443000.00
interestExpense 9273000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4805000.00
totalRevenue 49160000.00
totalOperatingExpenses 14090000.00
costOfRevenue 5353000.00
totalOtherIncomeExpenseNet 4457000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22641000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15709000.00
minorityInterest 0.00
netIncome 15709000.00
sellingGeneralAdministrative 11086000.00
sellingAndMarketingExpenses 8375000.00
grossProfit 69995000.00
reconciledDepreciation 10705000.00
ebit 40902000.00
ebitda 51607000.00
depreciationAndAmortization 10705000.00
operatingIncome 25098000.00
otherOperatingExpenses 20164000.00
interestExpense 9441000.00
extraordinaryItems 446000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79000.00
totalRevenue 49162000.00
totalOperatingExpenses 40997000.00
costOfRevenue -20833000.00
totalOtherIncomeExpenseNet -15752000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15565000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28000000.00
minorityInterest 0.00
netIncome 28072000.00
sellingGeneralAdministrative 2925000.00
sellingAndMarketingExpenses 526000.00
grossProfit 39166000.00
reconciledDepreciation 10076000.00
ebit 35796000.00
ebitda 45872000.00
depreciationAndAmortization 10076000.00
operatingIncome 25995000.00
otherOperatingExpenses 34004000.00
interestExpense 9875000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -72000.00
totalRevenue 59999000.00
totalOperatingExpenses 34004000.00
costOfRevenue 20833000.00
totalOtherIncomeExpenseNet -9801000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25592000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17122000.00
minorityInterest 0.00
netIncome 17122000.00
sellingGeneralAdministrative 2971000.00
grossProfit 43735000.00
reconciledDepreciation 9713000.00
ebit 26257000.00
ebitda 35970000.00
depreciationAndAmortization 9713000.00
operatingIncome 26783000.00
otherOperatingExpenses 16952000.00
interestExpense 10245000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9661000.00
totalRevenue 43735000.00
totalOperatingExpenses 16952000.00
costOfRevenue 16952000.00
totalOtherIncomeExpenseNet 526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14641000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17234000.00
minorityInterest 0.00
netIncome 17234000.00
sellingGeneralAdministrative 3094000.00
grossProfit 39352000.00
reconciledDepreciation 9396000.00
ebit 29844000.00
ebitda 39240000.00
depreciationAndAmortization 9396000.00
operatingIncome 26862000.00
otherOperatingExpenses 12490000.00
interestExpense 10185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11142000.00
totalRevenue 40866000.00
totalOperatingExpenses 12490000.00
costOfRevenue 1514000.00
totalOtherIncomeExpenseNet -1468000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14307000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17396000.00
minorityInterest 0.00
netIncome 17316000.00
sellingGeneralAdministrative 3006000.00
grossProfit 158232000.00
reconciledDepreciation 9288000.00
ebit 22391000.00
ebitda 31679000.00
depreciationAndAmortization 9288000.00
operatingIncome 27520000.00
otherOperatingExpenses 13710000.00
interestExpense 42134000.00
extraordinaryItems 1776000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 39594000.00
totalOperatingExpenses 13710000.00
costOfRevenue -118638000.00
totalOtherIncomeExpenseNet -10124000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14790000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15180000.00
minorityInterest 0.00
netIncome 15349000.00
sellingGeneralAdministrative 2742000.00
grossProfit 37588000.00
reconciledDepreciation 9138000.00
ebit 29487000.00
ebitda 38625000.00
depreciationAndAmortization 9138000.00
operatingIncome 25715000.00
otherOperatingExpenses 11873000.00
interestExpense 10571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -132000.00
totalRevenue 39224000.00
totalOperatingExpenses 11873000.00
costOfRevenue 1636000.00
totalOtherIncomeExpenseNet -2136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12832000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16051000.00
minorityInterest 0.00
netIncome 16050000.00
sellingGeneralAdministrative 2765000.00
grossProfit 38162000.00
reconciledDepreciation 8831000.00
ebit 27066000.00
ebitda 35897000.00
depreciationAndAmortization 8831000.00
operatingIncome 26566000.00
otherOperatingExpenses 11596000.00
interestExpense 10573000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 38162000.00
totalOperatingExpenses 11596000.00
costOfRevenue 11586000.00
totalOtherIncomeExpenseNet -500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13535000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19033000.00
minorityInterest 0.00
netIncome 20659000.00
sellingGeneralAdministrative 2573000.00
grossProfit 42668000.00
reconciledDepreciation 8799000.00
ebit 31755000.00
ebitda 40554000.00
depreciationAndAmortization 8799000.00
operatingIncome 31296000.00
otherOperatingExpenses 11372000.00
interestExpense 12303000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1626000.00
totalRevenue 42668000.00
totalOperatingExpenses 11372000.00
costOfRevenue 11361000.00
totalOtherIncomeExpenseNet -459000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16518000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13808000.00
minorityInterest 0.00
netIncome 13409000.00
sellingGeneralAdministrative 3413000.00
grossProfit 35884000.00
reconciledDepreciation 8831000.00
ebit 20624000.00
ebitda 29455000.00
depreciationAndAmortization 8831000.00
operatingIncome 23159000.00
otherOperatingExpenses 12725000.00
interestExpense 42174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 608000.00
totalRevenue 35884000.00
totalOperatingExpenses 12725000.00
costOfRevenue 11726000.00
totalOtherIncomeExpenseNet 2535000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10717000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15256000.00
minorityInterest 0.00
netIncome 14623000.00
sellingGeneralAdministrative 5669000.00
grossProfit 35243000.00
reconciledDepreciation 8363000.00
ebit 17001000.00
ebitda 25364000.00
depreciationAndAmortization 8363000.00
operatingIncome 21035000.00
otherOperatingExpenses 14208000.00
interestExpense 11629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 600000.00
totalRevenue 35243000.00
totalOperatingExpenses 14208000.00
costOfRevenue 14010000.00
totalOtherIncomeExpenseNet 4034000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12237000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18216000.00
minorityInterest 0.00
netIncome 11261000.00
sellingGeneralAdministrative 2313000.00
grossProfit 31061000.00
reconciledDepreciation 7542000.00
ebit 21637000.00
ebitda 29179000.00
depreciationAndAmortization 7542000.00
operatingIncome 21206000.00
otherOperatingExpenses 9855000.00
interestExpense 9878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -590000.00
totalRevenue 31061000.00
totalOperatingExpenses 9855000.00
costOfRevenue 9802000.00
totalOtherIncomeExpenseNet -431000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15015000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11103000.00
minorityInterest 0.00
netIncome 6881000.00
sellingGeneralAdministrative 2349000.00
grossProfit 30751000.00
reconciledDepreciation 7527000.00
ebit 25012000.00
ebitda 32539000.00
depreciationAndAmortization 7527000.00
operatingIncome 20884000.00
otherOperatingExpenses 9867000.00
interestExpense 10252000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -549000.00
totalRevenue 30751000.00
totalOperatingExpenses 9867000.00
costOfRevenue 9834000.00
totalOtherIncomeExpenseNet -4128000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8013000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36688000.00
minorityInterest 0.00
netIncome 20007000.00
sellingGeneralAdministrative 2117000.00
grossProfit 102202000.00
reconciledDepreciation 8330000.00
ebit 20966000.00
ebitda 29296000.00
depreciationAndAmortization 8330000.00
operatingIncome 22462000.00
otherOperatingExpenses 6439000.00
interestExpense 29900000.00
extraordinaryItems 6537000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16680000.00
totalRevenue 27302000.00
totalOperatingExpenses 6439000.00
costOfRevenue -74900000.00
totalOtherIncomeExpenseNet -103000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7057000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5119000.00
minorityInterest 0.00
netIncome 5119000.00
sellingGeneralAdministrative 2235000.00
grossProfit 20540000.00
reconciledDepreciation 6275000.00
ebit 12614000.00
ebitda 18889000.00
depreciationAndAmortization 6275000.00
operatingIncome 12075000.00
otherOperatingExpenses 13919000.00
interestExpense 8248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6956000.00
totalRevenue 25994000.00
totalOperatingExpenses 13919000.00
costOfRevenue 5454000.00
totalOtherIncomeExpenseNet -539000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7265000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2257000.00
minorityInterest 0.00
netIncome 2257000.00
sellingGeneralAdministrative 2123000.00
grossProfit 25754000.00
reconciledDepreciation 6540000.00
ebit 20481000.00
ebitda 27021000.00
depreciationAndAmortization 6540000.00
operatingIncome 16596000.00
otherOperatingExpenses 9158000.00
interestExpense 7473000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14339000.00
totalRevenue 25754000.00
totalOperatingExpenses 9158000.00
costOfRevenue 8949000.00
totalOtherIncomeExpenseNet -3885000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2743000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9304000.00
minorityInterest 0.00
netIncome 9304000.00
sellingGeneralAdministrative 1827000.00
grossProfit 28606000.00
reconciledDepreciation 6253000.00
ebit 17073000.00
ebitda 23326000.00
depreciationAndAmortization 6253000.00
operatingIncome 16567000.00
otherOperatingExpenses 12039000.00
interestExpense 7280000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7263000.00
totalRevenue 28606000.00
totalOperatingExpenses 12039000.00
costOfRevenue 7809000.00
totalOtherIncomeExpenseNet -506000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8905000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16738000.00
minorityInterest 0.00
netIncome 12457000.00
sellingGeneralAdministrative 1655000.00
grossProfit 24240000.00
reconciledDepreciation 7401000.00
ebit 9881000.00
ebitda 17282000.00
depreciationAndAmortization 7401000.00
operatingIncome 15900000.00
otherOperatingExpenses 11596000.00
interestExpense 23050000.00
extraordinaryItems 3271000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4281000.00
totalRevenue 24240000.00
totalOperatingExpenses 11596000.00
costOfRevenue 7794000.00
totalOtherIncomeExpenseNet 2763000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4178000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8642000.00
minorityInterest 0.00
netIncome 8642000.00
sellingGeneralAdministrative 1644000.00
grossProfit 22607000.00
reconciledDepreciation 5394000.00
ebit 15466000.00
ebitda 20860000.00
depreciationAndAmortization 5394000.00
operatingIncome 14987000.00
otherOperatingExpenses 7620000.00
interestExpense 6352000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6345000.00
totalRevenue 22607000.00
totalOperatingExpenses 7620000.00
costOfRevenue 6940000.00
totalOtherIncomeExpenseNet -479000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4350000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6829000.00
minorityInterest 0.00
netIncome 5937000.00
sellingGeneralAdministrative 1401000.00
grossProfit 22345000.00
reconciledDepreciation 5384000.00
ebit 24178000.00
ebitda 29562000.00
depreciationAndAmortization 5384000.00
operatingIncome 15177000.00
otherOperatingExpenses 4168000.00
interestExpense 6179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12241000.00
totalRevenue 22345000.00
totalOperatingExpenses 4168000.00
costOfRevenue 6496000.00
totalOtherIncomeExpenseNet -6000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1038000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -10298000.00
sellingGeneralAdministrative 1514000.00
grossProfit 21536000.00
reconciledDepreciation 5224000.00
ebit -5252000.00
ebitda -28000.00
depreciationAndAmortization 5224000.00
operatingIncome -5252000.00
otherOperatingExpenses 26788000.00
interestExpense 5147000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5046000.00
totalRevenue 21536000.00
totalOperatingExpenses 26788000.00
costOfRevenue 6825000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5708000.00
minorityInterest 0.00
netIncome 5183000.00
sellingGeneralAdministrative 1518000.00
grossProfit 19988000.00
reconciledDepreciation 4866000.00
ebit 27063000.00
ebitda 31929000.00
depreciationAndAmortization 4866000.00
operatingIncome 13032000.00
otherOperatingExpenses 249000.00
interestExpense 5425000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14556000.00
totalRevenue 19988000.00
totalOperatingExpenses 249000.00
costOfRevenue 8251000.00
totalOtherIncomeExpenseNet -7324000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2223000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12049000.00
minorityInterest 0.00
netIncome 5033000.00
sellingGeneralAdministrative 1493000.00
grossProfit 20926000.00
reconciledDepreciation 5386000.00
ebit 9061000.00
ebitda 14447000.00
depreciationAndAmortization 5386000.00
operatingIncome 9061000.00
otherOperatingExpenses 11865000.00
interestExpense 5468000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4028000.00
totalRevenue 20926000.00
totalOperatingExpenses 11865000.00
costOfRevenue 8307000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7021000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6814000.00
minorityInterest 0.00
netIncome 6829000.00
sellingGeneralAdministrative 1461000.00
grossProfit 20789000.00
reconciledDepreciation 5404000.00
ebit 12874000.00
ebitda 18278000.00
depreciationAndAmortization 5404000.00
operatingIncome 12874000.00
otherOperatingExpenses 7915000.00
interestExpense 4797000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6045000.00
totalRevenue 20789000.00
totalOperatingExpenses 7915000.00
costOfRevenue 5436000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1785000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6047000.00
minorityInterest 0.00
netIncome 5985000.00
sellingGeneralAdministrative 1471000.00
grossProfit 24564000.00
reconciledDepreciation 5329000.00
ebit 11097000.00
ebitda 16426000.00
depreciationAndAmortization 5329000.00
operatingIncome 11097000.00
otherOperatingExpenses 13467000.00
interestExpense 5112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5112000.00
totalRevenue 24564000.00
totalOperatingExpenses 13467000.00
costOfRevenue 13150000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1018000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4094000.00
minorityInterest 0.00
netIncome -10701000.00
sellingGeneralAdministrative 1220000.00
grossProfit 27901000.00
reconciledDepreciation 5294000.00
ebit -8416000.00
ebitda -3122000.00
depreciationAndAmortization 5294000.00
operatingIncome -5782000.00
otherOperatingExpenses 34629000.00
interestExpense 5613000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3973000.00
totalRevenue 27901000.00
totalOperatingExpenses 34629000.00
costOfRevenue 16001000.00
totalOtherIncomeExpenseNet 1688000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2629000.00
minorityInterest 0.00
netIncome -7862000.00
sellingGeneralAdministrative 1576000.00
grossProfit 30882000.00
reconciledDepreciation 5298000.00
ebit -3575000.00
ebitda 1723000.00
depreciationAndAmortization 5298000.00
operatingIncome -3575000.00
otherOperatingExpenses 34457000.00
interestExpense 6443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4287000.00
totalRevenue 30882000.00
totalOperatingExpenses 34457000.00
costOfRevenue 29644000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7703000.00
minorityInterest 0.00
netIncome -540000.00
sellingGeneralAdministrative 1770000.00
grossProfit 34404000.00
reconciledDepreciation 5352000.00
ebit 6195000.00
ebitda 11547000.00
depreciationAndAmortization 5352000.00
operatingIncome 6949000.00
otherOperatingExpenses 27455000.00
interestExpense 7187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7489000.00
totalRevenue 34404000.00
totalOperatingExpenses 27455000.00
costOfRevenue 24484000.00
totalOtherIncomeExpenseNet 754000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12623000.00
minorityInterest 0.00
netIncome 4457000.00
sellingGeneralAdministrative 1719000.00
grossProfit 43924000.00
reconciledDepreciation 5326000.00
ebit 12567000.00
ebitda 17893000.00
depreciationAndAmortization 5326000.00
operatingIncome 12595000.00
otherOperatingExpenses 31329000.00
interestExpense 8138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8138000.00
totalRevenue 43924000.00
totalOperatingExpenses 31329000.00
costOfRevenue 31729000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -216000.00
minorityInterest 0.00
netIncome -5381000.00
sellingGeneralAdministrative 2676000.00
grossProfit 55952000.00
reconciledDepreciation 5506000.00
ebit 5995000.00
ebitda 11501000.00
depreciationAndAmortization 5506000.00
operatingIncome 2551000.00
otherOperatingExpenses 52724000.00
interestExpense 8231000.00
extraordinaryItems 103000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8609000.00
totalRevenue 55952000.00
totalOperatingExpenses 52724000.00
costOfRevenue 52897000.00
totalOtherIncomeExpenseNet -2767000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7268000.00
minorityInterest 0.00
netIncome -1856000.00
sellingGeneralAdministrative 2203000.00
grossProfit 66835000.00
reconciledDepreciation 5515000.00
ebit 9786000.00
ebitda 15301000.00
depreciationAndAmortization 5515000.00
operatingIncome 8527000.00
otherOperatingExpenses 58308000.00
interestExpense 9124000.00
extraordinaryItems 226000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10383000.00
totalRevenue 66835000.00
totalOperatingExpenses 58308000.00
costOfRevenue 53447000.00
totalOtherIncomeExpenseNet -1259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4245000.00
minorityInterest 0.00
netIncome -13913000.00
sellingGeneralAdministrative 3155000.00
grossProfit 65654000.00
reconciledDepreciation 5504000.00
ebit -7152000.00
ebitda -1648000.00
depreciationAndAmortization 5504000.00
operatingIncome -7152000.00
otherOperatingExpenses 72806000.00
interestExpense 9243000.00
extraordinaryItems 2489000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6761000.00
totalRevenue 65654000.00
totalOperatingExpenses 72806000.00
costOfRevenue 62270000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14165000.00
minorityInterest 0.00
netIncome -2570000.00
sellingGeneralAdministrative 1794000.00
grossProfit 80120000.00
reconciledDepreciation 5880000.00
ebit -56376000.00
ebitda -50496000.00
depreciationAndAmortization 5880000.00
operatingIncome -46387000.00
otherOperatingExpenses 136496000.00
interestExpense 9672000.00
extraordinaryItems 248000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -53806000.00
totalRevenue 80120000.00
totalOperatingExpenses 136496000.00
costOfRevenue 55397000.00
totalOtherIncomeExpenseNet 867000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2570000.00
sellingGeneralAdministrative 1794000.00
grossProfit 0.00
reconciledDepreciation 5880000.00
ebit -56376000.00
ebitda -50496000.00
depreciationAndAmortization 5880000.00
operatingIncome -56376000.00
otherOperatingExpenses 136496000.00
interestExpense 10179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 80120000.00
totalOperatingExpenses 136496000.00
costOfRevenue 66159000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5398000.00
minorityInterest 0.00
netIncome -65093000.00
sellingGeneralAdministrative 1830000.00
grossProfit 68011000.00
reconciledDepreciation 5657000.00
ebit -5180000.00
ebitda 477000.00
depreciationAndAmortization 5657000.00
operatingIncome -5289000.00
otherOperatingExpenses 73300000.00
interestExpense 9846000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59804000.00
totalRevenue 68011000.00
totalOperatingExpenses 73300000.00
costOfRevenue 128983000.00
totalOtherIncomeExpenseNet -109000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -12680000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15088000.00
minorityInterest 0.00
netIncome 15088000.00
sellingGeneralAdministrative 1796000.00
grossProfit 23405000.00
reconciledDepreciation 5818000.00
ebit 15791000.00
ebitda 21609000.00
depreciationAndAmortization 5818000.00
operatingIncome 15791000.00
otherOperatingExpenses 7614000.00
interestExpense 11277000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 703000.00
totalRevenue 23405000.00
totalOperatingExpenses 7614000.00
costOfRevenue 54534000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12680000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3018000.00
minorityInterest 0.00
netIncome 3018000.00
sellingGeneralAdministrative 1723000.00
grossProfit 26117000.00
reconciledDepreciation 5910000.00
ebit 18484000.00
ebitda 24394000.00
depreciationAndAmortization 5910000.00
operatingIncome 18484000.00
otherOperatingExpenses 7633000.00
interestExpense 11098000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15466000.00
totalRevenue 26117000.00
totalOperatingExpenses 7633000.00
costOfRevenue 38598000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 610000.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
netIncome -18529000.00
sellingGeneralAdministrative 1620000.00
grossProfit 30275000.00
reconciledDepreciation 6311000.00
ebit -17956000.00
ebitda -11645000.00
depreciationAndAmortization 6311000.00
operatingIncome -17956000.00
otherOperatingExpenses 48231000.00
incomeTaxExpense 573000.00
totalRevenue 30275000.00
totalOperatingExpenses 48231000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
netIncome 12400000.00
sellingGeneralAdministrative 1400000.00
grossProfit 31300000.00
reconciledDepreciation 6400000.00
ebit 37800000.00
ebitda 44200000.00
depreciationAndAmortization 6400000.00
operatingIncome 37800000.00
otherOperatingExpenses 6500000.00
incomeTaxExpense 25400000.00
totalRevenue 31300000.00
totalOperatingExpenses -6500000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-16
currency_symbol USD
netIncome 13000000.00
sellingGeneralAdministrative 1500000.00
grossProfit 30800000.00
reconciledDepreciation 5200000.00
ebit 36700000.00
ebitda 41900000.00
depreciationAndAmortization 5200000.00
operatingIncome 36700000.00
otherOperatingExpenses 5900000.00
incomeTaxExpense 23700000.00
totalRevenue 30800000.00
totalOperatingExpenses -5900000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-13
currency_symbol USD
netIncome 12800000.00
sellingGeneralAdministrative 1500000.00
grossProfit 30000000.00
reconciledDepreciation 6300000.00
ebit 35600000.00
ebitda 41900000.00
depreciationAndAmortization 6300000.00
operatingIncome 35600000.00
otherOperatingExpenses 5600000.00
incomeTaxExpense 22800000.00
totalRevenue 30000000.00
totalOperatingExpenses -5600000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
netIncome 38209000.00
sellingGeneralAdministrative 1265000.00
grossProfit 26138000.00
reconciledDepreciation 4843000.00
ebit -17469000.00
ebitda -12626000.00
depreciationAndAmortization 4843000.00
operatingIncome -17469000.00
otherOperatingExpenses 43607000.00
incomeTaxExpense -55678000.00
totalRevenue 26138000.00
totalOperatingExpenses 43607000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-09
currency_symbol USD
netIncome 13200000.00
sellingGeneralAdministrative 1400000.00
grossProfit 28500000.00
reconciledDepreciation 5700000.00
ebit 34300000.00
ebitda 40000000.00
depreciationAndAmortization 5700000.00
operatingIncome 34300000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense 21100000.00
totalRevenue 28500000.00
totalOperatingExpenses -5800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 63800000.00
netIncome 42900000.00
sellingGeneralAdministrative 1300000.00
grossProfit 27800000.00
reconciledDepreciation 5900000.00
ebit 3400000.00
ebitda 9300000.00
depreciationAndAmortization 5900000.00
operatingIncome 33600000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense -9300000.00
totalRevenue 27800000.00
totalOperatingExpenses -5800000.00
totalOtherIncomeExpenseNet 30200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome 12100000.00
sellingGeneralAdministrative 1400000.00
grossProfit 26300000.00
reconciledDepreciation 5100000.00
ebit 31400000.00
ebitda 36500000.00
depreciationAndAmortization 5100000.00
operatingIncome 31400000.00
otherOperatingExpenses 5100000.00
incomeTaxExpense 19300000.00
totalRevenue 26300000.00
totalOperatingExpenses -5100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
netIncome 12151000.00
sellingGeneralAdministrative 1136000.00
grossProfit 24720000.00
reconciledDepreciation 4710000.00
ebit -9026000.00
ebitda -4316000.00
depreciationAndAmortization 4710000.00
operatingIncome -9026000.00
otherOperatingExpenses 33746000.00
incomeTaxExpense -21177000.00
totalRevenue 24720000.00
totalOperatingExpenses 33746000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome 11800000.00
sellingGeneralAdministrative 1200000.00
grossProfit 23600000.00
reconciledDepreciation 4300000.00
ebit 27900000.00
ebitda 32200000.00
depreciationAndAmortization 4300000.00
operatingIncome 27900000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 16100000.00
totalRevenue 23600000.00
totalOperatingExpenses -4300000.00
1997-06-30
date 1997-06-30
filing_date 1997-07-28
currency_symbol USD
netIncome 10900000.00
sellingGeneralAdministrative 1200000.00
grossProfit 22500000.00
reconciledDepreciation 4300000.00
ebit 26800000.00
ebitda 31100000.00
depreciationAndAmortization 4300000.00
operatingIncome 26800000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 15900000.00
totalRevenue 22500000.00
totalOperatingExpenses -4300000.00
1997-03-31
date 1997-03-31
filing_date 1997-04-22
currency_symbol USD
netIncome 10000000.00
sellingGeneralAdministrative 1100000.00
grossProfit 20000000.00
reconciledDepreciation 3600000.00
ebit 23600000.00
ebitda 27200000.00
depreciationAndAmortization 3600000.00
operatingIncome 23600000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 13600000.00
totalRevenue 20000000.00
totalOperatingExpenses -3600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome 9090000.00
sellingGeneralAdministrative 1108000.00
grossProfit 19427000.00
reconciledDepreciation 3493000.00
ebit -8474000.00
ebitda -4981000.00
depreciationAndAmortization 3493000.00
operatingIncome -8474000.00
otherOperatingExpenses 27901000.00
incomeTaxExpense -17564000.00
totalRevenue 19427000.00
totalOperatingExpenses 27901000.00
1996-09-30
date 1996-09-30
filing_date 1996-10-18
currency_symbol USD
netIncome 8800000.00
sellingGeneralAdministrative 1000000.00
grossProfit 18800000.00
reconciledDepreciation 3400000.00
ebit 22200000.00
ebitda 25600000.00
depreciationAndAmortization 3400000.00
operatingIncome 22200000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 13400000.00
totalRevenue 18800000.00
totalOperatingExpenses -3400000.00
1996-06-30
date 1996-06-30
filing_date 1996-07-19
currency_symbol USD
netIncome 8500000.00
sellingGeneralAdministrative 900000.00
grossProfit 17700000.00
reconciledDepreciation 3400000.00
ebit 21100000.00
ebitda 24500000.00
depreciationAndAmortization 3400000.00
operatingIncome 21100000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 12600000.00
totalRevenue 17700000.00
totalOperatingExpenses -3400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
netIncome 8200000.00
sellingGeneralAdministrative 1000000.00
grossProfit 17200000.00
reconciledDepreciation 3400000.00
ebit 20600000.00
ebitda 24000000.00
depreciationAndAmortization 3400000.00
operatingIncome 20600000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 12400000.00
totalRevenue 17200000.00
totalOperatingExpenses -3400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 16400000.00
reconciledDepreciation 3600000.00
ebit 20000000.00
ebitda 23600000.00
depreciationAndAmortization 3600000.00
operatingIncome 20000000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 18500000.00
totalRevenue 16400000.00
totalOperatingExpenses -3600000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 7500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 15800000.00
reconciledDepreciation 3000000.00
ebit 19000000.00
ebitda 22000000.00
depreciationAndAmortization 3000000.00
operatingIncome 19000000.00
otherOperatingExpenses 3200000.00
incomeTaxExpense 11500000.00
totalRevenue 15800000.00
totalOperatingExpenses -3200000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome 7200000.00
sellingGeneralAdministrative 700000.00
grossProfit 14700000.00
reconciledDepreciation 3200000.00
ebit 17900000.00
ebitda 21100000.00
depreciationAndAmortization 3200000.00
operatingIncome 17900000.00
otherOperatingExpenses 3200000.00
incomeTaxExpense 10700000.00
totalRevenue 14700000.00
totalOperatingExpenses -3200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome 6900000.00
sellingGeneralAdministrative 900000.00
grossProfit 14500000.00
reconciledDepreciation 3200000.00
ebit 17700000.00
ebitda 20900000.00
depreciationAndAmortization 3200000.00
operatingIncome 17700000.00
otherOperatingExpenses 3200000.00
incomeTaxExpense 10800000.00
totalRevenue 14500000.00
totalOperatingExpenses -3200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 6200000.00
sellingGeneralAdministrative 900000.00
grossProfit 13700000.00
ebitda 17000000.00
operatingIncome 17000000.00
otherOperatingExpenses 3300000.00
incomeTaxExpense -6200000.00
totalRevenue 13700000.00
totalOperatingExpenses -3300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome 4400000.00
sellingGeneralAdministrative 600000.00
grossProfit 8800000.00
ebitda 10100000.00
operatingIncome 10100000.00
otherOperatingExpenses 1300000.00
incomeTaxExpense -4400000.00
totalRevenue 8800000.00
totalOperatingExpenses -1300000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 4200000.00
sellingGeneralAdministrative 500000.00
grossProfit 8100000.00
ebitda 9200000.00
operatingIncome 9200000.00
otherOperatingExpenses 1100000.00
incomeTaxExpense -4200000.00
totalRevenue 8100000.00
totalOperatingExpenses -1100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 3000000.00
sellingGeneralAdministrative 700000.00
grossProfit 7300000.00
ebitda 8300000.00
operatingIncome 8300000.00
otherOperatingExpenses 1000000.00
incomeTaxExpense -3000000.00
totalRevenue 7300000.00
totalOperatingExpenses -1000000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 3000000.00
sellingGeneralAdministrative 500000.00
grossProfit 6700000.00
ebitda 7600000.00
operatingIncome 7600000.00
otherOperatingExpenses 900000.00
incomeTaxExpense -3000000.00
totalRevenue 6700000.00
totalOperatingExpenses -900000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 2700000.00
sellingGeneralAdministrative 400000.00
grossProfit 5000000.00
ebitda 5600000.00
operatingIncome 5600000.00
otherOperatingExpenses 600000.00
incomeTaxExpense -2700000.00
totalRevenue 5000000.00
totalOperatingExpenses -600000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 3000000.00
sellingGeneralAdministrative 400000.00
grossProfit 4700000.00
ebitda 5300000.00
operatingIncome 5300000.00
otherOperatingExpenses 600000.00
incomeTaxExpense -3000000.00
totalRevenue 4700000.00
totalOperatingExpenses -600000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 2900000.00
sellingGeneralAdministrative 400000.00
grossProfit 4400000.00
ebitda 5000000.00
operatingIncome 5000000.00
otherOperatingExpenses 600000.00
incomeTaxExpense -2900000.00
totalRevenue 4400000.00
totalOperatingExpenses -600000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 1100000.00
grossProfit 1400000.00
ebitda 2100000.00
operatingIncome 2100000.00
otherOperatingExpenses 700000.00
incomeTaxExpense -1100000.00
totalRevenue 1400000.00
totalOperatingExpenses 700000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome 1100000.00
grossProfit 1500000.00
ebitda 1500000.00
operatingIncome 1500000.00
incomeTaxExpense -1100000.00
totalRevenue 1500000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 1100000.00
grossProfit 1500000.00
ebitda 1500000.00
operatingIncome 1500000.00
incomeTaxExpense -1100000.00
totalRevenue 1500000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 1100000.00
grossProfit 1500000.00
ebitda 1500000.00
operatingIncome 1500000.00
incomeTaxExpense -1100000.00
totalRevenue 1500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax 436141000.00
minorityInterest -11914000.00
netIncome 426927000.00
sellingGeneralAdministrative 67928000.00
grossProfit 861275000.00
reconciledDepreciation 332407000.00
ebit 390280000.00
ebitda 722687000.00
depreciationAndAmortization 332407000.00
nonOperatingIncomeNetOther 364826000.00
operatingIncome 390280000.00
otherOperatingExpenses 485967000.00
interestExpense 233244000.00
taxProvision 4561000.00
interestIncome 0.00
netInterestIncome -233244000.00
nonRecurring 110669000.00
incomeTaxExpense 4561000.00
totalRevenue 878244000.00
totalOperatingExpenses 468998000.00
costOfRevenue 16969000.00
totalOtherIncomeExpenseNet 45861000.00
netIncomeFromContinuingOps 438841000.00
netIncomeApplicableToCommonShares 426927000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 416080000.00
minorityInterest -11563000.00
netIncome 416739000.00
sellingGeneralAdministrative 63172000.00
grossProfit 1049093000.00
reconciledDepreciation 342014000.00
ebit 564876000.00
ebitda 906890000.00
depreciationAndAmortization 342014000.00
nonOperatingIncomeNetOther 146327000.00
operatingIncome 564876000.00
otherOperatingExpenses 496635000.00
interestExpense 234604000.00
taxProvision 3840000.00
interestIncome 235185000.00
netInterestIncome 234604000.00
nonRecurring 79547000.00
incomeTaxExpense 3840000.00
totalRevenue 1062809000.00
totalOperatingExpenses 482919000.00
costOfRevenue 13716000.00
totalOtherIncomeExpenseNet -148796000.00
netIncomeFromContinuingOps 428302000.00
netIncomeApplicableToCommonShares 416739000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax 162327000.00
minorityInterest 4218000.00
netIncome 159327000.00
sellingGeneralAdministrative 58441000.00
grossProfit 878617000.00
reconciledDepreciation 329924000.00
ebit 452255000.00
ebitda 782179000.00
depreciationAndAmortization 329924000.00
nonOperatingIncomeNetOther 11037000.00
operatingIncome 452255000.00
otherOperatingExpenses 440126000.00
interestExpense 224346000.00
taxProvision 4925000.00
interestIncome 224268000.00
netInterestIncome -224346000.00
nonRecurring 40015000.00
incomeTaxExpense 4925000.00
totalRevenue 892381000.00
totalOperatingExpenses 426362000.00
costOfRevenue 13764000.00
totalOtherIncomeExpenseNet -289928000.00
netIncomeFromContinuingOps 157402000.00
netIncomeApplicableToCommonShares 159327000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 343844000.00
minorityInterest 10824000.00
netIncome 341123000.00
sellingGeneralAdministrative 56661000.00
grossProfit 912689000.00
reconciledDepreciation 301683000.00
ebit 551745000.00
ebitda 856884000.00
depreciationAndAmortization 305139000.00
nonOperatingIncomeNetOther -196954000.00
operatingIncome 551745000.00
otherOperatingExpenses 374485000.00
interestExpense 208715000.00
taxProvision 2844000.00
interestIncome 856000.00
netInterestIncome -207859000.00
nonRecurring 5115000.00
incomeTaxExpense 2844000.00
totalRevenue 928830000.00
totalOperatingExpenses 358344000.00
costOfRevenue 16141000.00
totalOtherIncomeExpenseNet -207901000.00
netIncomeFromContinuingOps 341000000.00
netIncomeApplicableToCommonShares 341123000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 296513000.00
minorityInterest 320043000.00
netIncome 281578000.00
sellingGeneralAdministrative 63508000.00
grossProfit 851843000.00
reconciledDepreciation 281279000.00
ebit 530519000.00
ebitda 811798000.00
depreciationAndAmortization 281279000.00
nonOperatingIncomeNetOther -8234000.00
operatingIncome 497590000.00
otherOperatingExpenses 351476000.00
interestExpense 201422000.00
taxProvision 3010000.00
interestIncome 313000.00
netInterestIncome -201109000.00
nonRecurring 7072000.00
incomeTaxExpense 3010000.00
totalRevenue 881682000.00
totalOperatingExpenses 351476000.00
costOfRevenue 29839000.00
totalOtherIncomeExpenseNet -32584000.00
netIncomeFromContinuingOps 293884000.00
netIncomeApplicableToCommonShares 281578000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 105921000.00
minorityInterest 333167000.00
netIncome 100419000.00
sellingGeneralAdministrative 47683000.00
grossProfit 809315000.00
reconciledDepreciation 287591000.00
ebit 569210000.00
ebitda 856801000.00
depreciationAndAmortization 287591000.00
operatingIncome 261262000.00
otherOperatingExpenses 349854000.00
interestExpense 220243000.00
taxProvision 3248000.00
interestIncome 267000.00
netInterestIncome -219976000.00
nonRecurring 311849000.00
incomeTaxExpense 3248000.00
totalRevenue 908385000.00
totalOperatingExpenses 349854000.00
costOfRevenue 99070000.00
totalOtherIncomeExpenseNet -232634000.00
netIncomeFromContinuingOps 104910000.00
netIncomeApplicableToCommonShares 100419000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 384333000.00
minorityInterest 353241000.00
netIncome 366415000.00
sellingGeneralAdministrative 45867000.00
grossProfit 842101000.00
ebit 578226000.00
ebitda 845288000.00
depreciationAndAmortization 267062000.00
operatingIncome 509745000.00
otherOperatingExpenses 322774000.00
interestExpense 175561000.00
taxProvision 1405000.00
interestIncome 173000.00
netInterestIncome -175388000.00
nonRecurring 78153000.00
incomeTaxExpense 1405000.00
totalRevenue 900827000.00
totalOperatingExpenses 322774000.00
costOfRevenue 58726000.00
totalOtherIncomeExpenseNet -18332000.00
netIncomeFromContinuingOps 383367000.00
netIncomeApplicableToCommonShares 366415000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 234526000.00
minorityInterest 8791000.00
netIncome 224524000.00
sellingGeneralAdministrative 38568000.00
grossProfit 725936000.00
ebit 486760000.00
ebitda 697463000.00
depreciationAndAmortization 210703000.00
nonOperatingIncomeNetOther -8413000.00
operatingIncome 411269000.00
otherOperatingExpenses 257142000.00
interestExpense 183208000.00
taxProvision 1211000.00
interestIncome 183096000.00
nonRecurring 83077000.00
incomeTaxExpense 1211000.00
totalRevenue 743617000.00
totalOperatingExpenses 257142000.00
costOfRevenue 17681000.00
totalOtherIncomeExpenseNet -69026000.00
netIncomeFromContinuingOps 224902000.00
netIncomeApplicableToCommonShares 224524000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 221349000.00
minorityInterest 362879000.00
netIncome 221349000.00
sellingGeneralAdministrative 25888000.00
grossProfit 501127000.00
ebit 352963000.00
ebitda 476220000.00
depreciationAndAmortization 123257000.00
nonOperatingIncomeNetOther -4593000.00
operatingIncome 345311000.00
otherOperatingExpenses 151868000.00
interestExpense 126869000.00
nonRecurring 10331000.00
incomeTaxExpense 126869000.00
totalRevenue 504787000.00
totalOperatingExpenses 151868000.00
costOfRevenue 3660000.00
totalOtherIncomeExpenseNet -4745000.00
netIncomeFromContinuingOps 221349000.00
netIncomeApplicableToCommonShares 221349000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 172521000.00
netIncome 172521000.00
sellingGeneralAdministrative 21588000.00
grossProfit 418299000.00
ebit 266380000.00
ebitda 395026000.00
depreciationAndAmortization 128646000.00
nonOperatingIncomeNetOther 7223000.00
operatingIncome 265679000.00
otherOperatingExpenses 152375000.00
interestExpense 92048000.00
nonRecurring 2801000.00
incomeTaxExpense 92048000.00
totalRevenue 418714000.00
totalOperatingExpenses 152375000.00
costOfRevenue 415000.00
totalOtherIncomeExpenseNet -1811000.00
netIncomeFromContinuingOps 172521000.00
netIncomeApplicableToCommonShares 172521000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 120698000.00
netIncome 120698000.00
sellingGeneralAdministrative 21330000.00
grossProfit 350188000.00
ebit 216176000.00
ebitda 329159000.00
depreciationAndAmortization 112983000.00
nonOperatingIncomeNetOther 1259000.00
operatingIncome 214966000.00
otherOperatingExpenses 134313000.00
interestExpense 106096000.00
nonRecurring 1181000.00
incomeTaxExpense 106096000.00
totalRevenue 350460000.00
totalOperatingExpenses 134313000.00
costOfRevenue 272000.00
totalOtherIncomeExpenseNet 10618000.00
netIncomeFromContinuingOps 120698000.00
netIncomeApplicableToCommonShares 120698000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 52606000.00
netIncome 52606000.00
sellingGeneralAdministrative 19432000.00
grossProfit 291551000.00
ebit 191221000.00
ebitda 291558000.00
depreciationAndAmortization 100337000.00
nonOperatingIncomeNetOther -4035000.00
operatingIncome 137795000.00
otherOperatingExpenses 126861000.00
interestExpense 86899000.00
nonRecurring 33987000.00
incomeTaxExpense 112737000.00
totalRevenue 292204000.00
totalOperatingExpenses 126208000.00
costOfRevenue 653000.00
totalOtherIncomeExpenseNet -25878000.00
netIncomeFromContinuingOps 52606000.00
netIncomeApplicableToCommonShares 47459000.00
preferredStockAndOtherAdjustments 5147000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 58436000.00
netIncome 58436000.00
sellingGeneralAdministrative 15054000.00
sellingAndMarketingExpenses 7998000.00
grossProfit 250323000.00
ebit 152359000.00
ebitda 236982000.00
depreciationAndAmortization 84623000.00
nonOperatingIncomeNetOther -23161000.00
operatingIncome 148937000.00
otherOperatingExpenses 107675000.00
interestExpense 90602000.00
nonRecurring 1709000.00
incomeTaxExpense -4000.00
totalRevenue 258321000.00
totalOperatingExpenses 107675000.00
costOfRevenue 7998000.00
totalOtherIncomeExpenseNet -1713000.00
netIncomeFromContinuingOps 58436000.00
netIncomeApplicableToCommonShares 49350000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
incomeBeforeTax 82111000.00
netIncome 82111000.00
sellingGeneralAdministrative 11742000.00
sellingAndMarketingExpenses 20632000.00
grossProfit 197279000.00
ebit 117626000.00
ebitda 162320000.00
depreciationAndAmortization 44694000.00
operatingIncome 115885000.00
otherOperatingExpenses 79833000.00
interestExpense 39075000.00
incomeTaxExpense 753000.00
totalRevenue 197438000.00
totalOperatingExpenses 79833000.00
costOfRevenue 159000.00
totalOtherIncomeExpenseNet 3560000.00
netIncomeApplicableToCommonShares 73025000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 77619000.00
netIncome 78137000.00
sellingGeneralAdministrative 11701000.00
sellingAndMarketingExpenses 2103000.00
grossProfit 188178000.00
ebit 116599000.00
ebitda 156489000.00
depreciationAndAmortization 39890000.00
operatingIncome 104738000.00
otherOperatingExpenses 89024000.00
interestExpense 37745000.00
extraordinaryItems 446000.00
incomeTaxExpense -72000.00
totalRevenue 193762000.00
totalOperatingExpenses 89024000.00
costOfRevenue 5584000.00
totalOtherIncomeExpenseNet -1235000.00
netIncomeApplicableToCommonShares 70105000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-15
currency_symbol USD
incomeBeforeTax 67591000.00
netIncome 69374000.00
sellingGeneralAdministrative 11086000.00
grossProfit 158142000.00
ebit 110630000.00
ebitda 146686000.00
depreciationAndAmortization 36056000.00
operatingIncome 111028000.00
otherOperatingExpenses 48530000.00
interestExpense 42134000.00
extraordinaryItems 1776000.00
incomeTaxExpense -7000.00
totalRevenue 159558000.00
totalOperatingExpenses 48530000.00
costOfRevenue 1416000.00
totalOtherIncomeExpenseNet -43437000.00
netIncomeApplicableToCommonShares 57675000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
incomeBeforeTax 58389000.00
netIncome 55697000.00
sellingGeneralAdministrative 13744000.00
grossProfit 135693000.00
ebit 79126000.00
ebitda 111389000.00
depreciationAndAmortization 32263000.00
operatingIncome 89044000.00
otherOperatingExpenses 46649000.00
interestExpense 42174000.00
incomeTaxExpense 2347000.00
totalRevenue 135693000.00
totalOperatingExpenses 46649000.00
costOfRevenue 45415000.00
totalOtherIncomeExpenseNet 9918000.00
netIncomeApplicableToCommonShares 46119000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-17
currency_symbol USD
incomeBeforeTax 36688000.00
netIncome 36688000.00
sellingGeneralAdministrative 8587000.00
grossProfit 100358000.00
ebit 69897000.00
ebitda 97295000.00
depreciationAndAmortization 27398000.00
operatingIncome 66463000.00
otherOperatingExpenses 40948000.00
interestExpense 29900000.00
extraordinaryItems 6537000.00
incomeTaxExpense 28176000.00
totalRevenue 105812000.00
totalOperatingExpenses 40948000.00
costOfRevenue 5454000.00
totalOtherIncomeExpenseNet -5033000.00
netIncomeApplicableToCommonShares 20831000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-18
currency_symbol USD
incomeBeforeTax 16738000.00
netIncome 16738000.00
sellingGeneralAdministrative 6213000.00
grossProfit 90451000.00
ebit 83287000.00
ebitda 106690000.00
depreciationAndAmortization 23403000.00
operatingIncome 60097000.00
otherOperatingExpenses 30610000.00
interestExpense 23050000.00
extraordinaryItems 3271000.00
incomeTaxExpense 43103000.00
totalRevenue 90451000.00
totalOperatingExpenses 30610000.00
costOfRevenue 30354000.00
totalOtherIncomeExpenseNet -23446000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-20
currency_symbol USD
incomeBeforeTax 40022000.00
netIncome 23030000.00
sellingGeneralAdministrative 5943000.00
grossProfit 86267000.00
ebit 58813000.00
ebitda 79798000.00
depreciationAndAmortization 20985000.00
operatingIncome 46064000.00
otherOperatingExpenses 33496000.00
interestExpense 0.00
incomeTaxExpense 29741000.00
totalRevenue 86267000.00
totalOperatingExpenses 33496000.00
costOfRevenue 40203000.00
totalOtherIncomeExpenseNet -6042000.00
netIncomeApplicableToCommonShares 3226000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-03
currency_symbol USD
incomeBeforeTax 13681000.00
netIncome -14646000.00
sellingGeneralAdministrative 6285000.00
grossProfit 137111000.00
ebit 5747000.00
ebitda 27017000.00
depreciationAndAmortization 21270000.00
operatingIncome 10187000.00
otherOperatingExpenses 127870000.00
interestExpense 0.00
incomeTaxExpense 23887000.00
totalRevenue 137111000.00
totalOperatingExpenses 127870000.00
costOfRevenue 120870000.00
totalOtherIncomeExpenseNet 3494000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax 16547000.00
netIncome -16657000.00
sellingGeneralAdministrative 10383000.00
grossProfit 257618000.00
ebit 18578000.00
ebitda 40644000.00
depreciationAndAmortization 22066000.00
operatingIncome 17224000.00
otherOperatingExpenses 239717000.00
interestExpense 0.00
extraordinaryItems 3066000.00
incomeTaxExpense 34558000.00
totalRevenue 257618000.00
totalOperatingExpenses 239717000.00
costOfRevenue 224011000.00
totalOtherIncomeExpenseNet -677000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax -7157000.00
netIncome -49557000.00
sellingGeneralAdministrative 6425000.00
grossProfit 275793000.00
ebit -37124000.00
ebitda -13859000.00
depreciationAndAmortization 23265000.00
operatingIncome -17146000.00
otherOperatingExpenses 302928000.00
interestExpense 0.00
incomeTaxExpense 22422000.00
totalRevenue 275793000.00
totalOperatingExpenses 302928000.00
costOfRevenue 288274000.00
totalOtherIncomeExpenseNet 9989000.00
1999-12-31
date 1999-12-31
filing_date 2000-01-25
currency_symbol USD
netIncome 19671000.00
sellingGeneralAdministrative 6120000.00
grossProfit 122375000.00
ebit 92044000.00
ebitda 116255000.00
depreciationAndAmortization 24211000.00
operatingIncome 92044000.00
otherOperatingExpenses 30331000.00
interestExpense 0.00
incomeTaxExpense 72373000.00
totalRevenue 122375000.00
totalOperatingExpenses 30331000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
netIncome 76209000.00
sellingGeneralAdministrative 5365000.00
grossProfit 108738000.00
ebit 81831000.00
ebitda 103374000.00
depreciationAndAmortization 21543000.00
operatingIncome 81831000.00
otherOperatingExpenses 26907000.00
interestExpense 0.00
incomeTaxExpense 5622000.00
totalRevenue 108738000.00
totalOperatingExpenses 26907000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
netIncome 44851000.00
sellingGeneralAdministrative 4636000.00
grossProfit 90820000.00
ebit 69274000.00
ebitda 86184000.00
depreciationAndAmortization 16910000.00
operatingIncome 69274000.00
otherOperatingExpenses 21546000.00
interestExpense 0.00
incomeTaxExpense 24423000.00
totalRevenue 90820000.00
totalOperatingExpenses 21546000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome 34590000.00
sellingGeneralAdministrative 4008000.00
grossProfit 73127000.00
ebit 55426000.00
ebitda 69119000.00
depreciationAndAmortization 13693000.00
operatingIncome 55426000.00
otherOperatingExpenses 17701000.00
interestExpense 0.00
incomeTaxExpense 20836000.00
totalRevenue 73127000.00
totalOperatingExpenses 17701000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 23000000.00
sellingGeneralAdministrative 3600000.00
grossProfit 61400000.00
ebit 74400000.00
ebitda 87400000.00
depreciationAndAmortization 13000000.00
operatingIncome 74400000.00
otherOperatingExpenses 13000000.00
interestExpense 0.00
incomeTaxExpense 51400000.00
totalRevenue 61400000.00
totalOperatingExpenses -13000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 17800000.00
sellingGeneralAdministrative 2700000.00
grossProfit 37800000.00
ebit 44500000.00
ebitda 51200000.00
depreciationAndAmortization 6700000.00
operatingIncome 44500000.00
otherOperatingExpenses 6700000.00
interestExpense 0.00
incomeTaxExpense 26700000.00
totalRevenue 37800000.00
totalOperatingExpenses -6700000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 11600000.00
sellingGeneralAdministrative 1800000.00
grossProfit 20800000.00
ebit 23600000.00
ebitda 26600000.00
depreciationAndAmortization 3000000.00
operatingIncome 23600000.00
otherOperatingExpenses 2800000.00
interestExpense 0.00
incomeTaxExpense 12000000.00
totalRevenue 20800000.00
totalOperatingExpenses -2800000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 4400000.00
sellingGeneralAdministrative 500000.00
grossProfit 5900000.00
ebit 6600000.00
ebitda 7400000.00
depreciationAndAmortization 800000.00
operatingIncome 6600000.00
otherOperatingExpenses 700000.00
interestExpense 0.00
incomeTaxExpense 2200000.00
totalRevenue 5900000.00
totalOperatingExpenses -700000.00