Робот Web Matrix Trader

Аналитика онлайн » OSB

Norbord, Inc. занимается производством, продажей, маркетингом и распространением древесных плит и сопутствующих товаров. Его продукция используется при строительстве новых домов или при реконструкции и ремонте существующих конструкций. Компания была основана в 1987 году и имеет штаб-квартиру в Торонто, Канада.

General
Code OSB
Type Common Stock
Name Norbord Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN CA65548P4033
PrimaryTicker OSB.TO
CUSIP 65548P106
CIK 877365
EmployerIdNumber
FiscalYearEnd December
IPODate 2016-01-04
InternationalDomestic Domestic
Sector Basic Materials
Industry Lumber & Wood Production
GicSector Materials
GicGroup Materials
GicIndustry Paper & Forest Products
GicSubIndustry Forest Products
HomeCategory Canadian
IsDelisted Да
DelistedDate 2021-02-03
Address 1 Toronto Street, Toronto, ON, Canada, M5C 2W4
Listings
0
Code OSB
Exchange TO
Name Norbord Inc
Phone 416 365 0705
WebURL http://www.norbord.com
FullTimeEmployees 2400
UpdatedAt 2021-03-28
Highlights
MarketCapitalization 3640586240
MarketCapitalizationMln 3640.5862
EBITDA 493000000
PERatio 15.2943
PEGRatio 0.32
WallStreetTargetPrice 36.11
BookValue 10.917
DividendShare 0.592
DividendYield 0.0134
EarningsShare 2.82
EPSEstimateCurrentYear 4.08
EPSEstimateNextYear 3.88
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 1.06
MostRecentQuarter 2020-09-30
ProfitMargin 0.1153
OperatingMarginTTM 0.1848
ReturnOnAssetsTTM 0.1154
ReturnOnEquityTTM 0.2895
RevenueTTM 1986000000
RevenuePerShareTTM 24.458
QuarterlyRevenueGrowthYOY 0.667
GrossProfitTTM 149000000
DilutedEpsTTM 2.82
QuarterlyEarningsGrowthYOY 23.54

Financials / Income Statement / quarterly / net Income

-28M
2018-12-31
1 000K
2019-03-31
-14M
2019-06-30
-17M
2019-09-30
-12M
2019-12-31
20M
2020-03-31
18M
2020-06-30
203M
2020-09-30

Financials / Income Statement / quarterly / ebitda

70M
2018-12-31
41M
2019-03-31
22M
2019-06-30
23M
2019-09-30
26M
2019-12-31
75M
2020-03-31
63M
2020-06-30
320M
2020-09-30

Financials / Income Statement / quarterly / totalRevenue

501M
2018-12-31
476M
2019-03-31
447M
2019-06-30
435M
2019-09-30
373M
2019-12-31
467M
2020-03-31
421M
2020-06-30
725M
2020-09-30

Earnings / History / epsActual

0.3
2018-12-31
-0.02
2019-03-31
-0.1
2019-06-30
-0.11
2019-09-30
-0.13
2019-12-31
0.26
2020-03-31
0.38
2020-06-30
2.52
2020-09-30
Valuation
TrailingPE 15.2943
ForwardPE 7.5075
PriceSalesTTM 1.7634
PriceBookMRQ 3.9512
EnterpriseValue 0
EnterpriseValueRevenue 2.0466
EnterpriseValueEbitda 8.7035
SharesStats
SharesOutstanding 80710400
SharesFloat 45675393
PercentInsiders 0.306
PercentInstitutions 83.412
Technicals
Beta 2.4231
52WeekHigh 0
52WeekLow 0
50DayMA 42.5521
200DayMA 36.1674
SharesShort 530134
SharesShortPriorMonth 408198
ShortRatio 5.05
ShortPercent 0
Financials
Balance_Sheet
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
currency_symbol USD
totalAssets 2112000000.00
intangibleAssets 19000000.00
totalLiab 1231000000.00
totalStockholderEquity 881000000.00
otherCurrentLiab 49000000.00
commonStock 1265000000.00
retainedEarnings -102000000.00
otherLiab 231000000.00
otherAssets 9000000.00
cash 240000000.00
totalCurrentLiabilities 330000000.00
netDebt 430000000.00
shortLongTermDebtTotal 670000000.00
otherStockholderEquity -286000000.00
propertyPlantEquipment 1366000000.00
totalCurrentAssets 718000000.00
netTangibleAssets 862000000.00
netReceivables 252000000.00
longTermDebt 658000000.00
inventory 216000000.00
accountsPayable 281000000.00
accumulatedOtherComprehensiveIncome -286000000.00
commonStockTotalEquity 1265000000.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 1394000000.00
capitalLeaseObligations 12000000.00
longTermDebtTotal 670000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 901000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 2112000000.00
cashAndShortTermInvestments 240000000.00
propertyPlantAndEquipmentGross 1366000000.00
commonStockSharesOutstanding 81000000.00
2020-06-30
date 2020-06-30
currency_symbol USD
totalAssets 1785000000.00
intangibleAssets 20000000.00
totalLiab 1099000000.00
totalStockholderEquity 686000000.00
otherCurrentLiab 1000000.00
commonStock 1264000000.00
retainedEarnings -379000000.00
otherLiab 228000000.00
otherAssets 13000000.00
cash 20000000.00
totalCurrentLiabilities 202000000.00
netDebt 649000000.00
shortLongTermDebtTotal 669000000.00
otherStockholderEquity -299000000.00
propertyPlantEquipment 1367000000.00
totalCurrentAssets 385000000.00
netTangibleAssets 666000000.00
netReceivables 149000000.00
longTermDebt 657000000.00
inventory 208000000.00
accountsPayable 201000000.00
accumulatedOtherComprehensiveIncome -406000000.00
commonStockTotalEquity 1264000000.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 1400000000.00
capitalLeaseObligations 12000000.00
longTermDebtTotal 669000000.00
nonCurrentLiabilitiesTotal 897000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1785000000.00
cashAndShortTermInvestments 20000000.00
propertyPlantAndEquipmentGross 1367000000.00
commonStockSharesOutstanding 80700000.00
2020-03-31
date 2020-03-31
currency_symbol USD
totalAssets 1904000000.00
intangibleAssets 19000000.00
totalLiab 1238000000.00
totalStockholderEquity 666000000.00
otherCurrentLiab 1000000.00
commonStock 1264000000.00
retainedEarnings -394000000.00
otherLiab 247000000.00
otherAssets 13000000.00
cash 30000000.00
totalCurrentLiabilities 209000000.00
netDebt 752000000.00
shortLongTermDebtTotal 782000000.00
otherStockholderEquity -304000000.00
propertyPlantEquipment 1397000000.00
totalCurrentAssets 475000000.00
netTangibleAssets 647000000.00
netReceivables 182000000.00
longTermDebt 772000000.00
inventory 253000000.00
accountsPayable 208000000.00
accumulatedOtherComprehensiveIncome -416000000.00
commonStockTotalEquity 1264000000.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 1429000000.00
capitalLeaseObligations 10000000.00
longTermDebtTotal 782000000.00
nonCurrentLiabilitiesTotal 1029000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1904000000.00
cashAndShortTermInvestments 30000000.00
propertyPlantAndEquipmentGross 1397000000.00
commonStockSharesOutstanding 81600000.00
2019-12-31
date 2019-12-31
currency_symbol USD
totalAssets 1921000000.00
intangibleAssets 21000000.00
totalLiab 1217000000.00
totalStockholderEquity 704000000.00
otherCurrentLiab 1000000.00
commonStock 1278000000.00
retainedEarnings -299000000.00
otherLiab 220000000.00
otherAssets 11000000.00
cash 20000000.00
totalCurrentLiabilities 260000000.00
netDebt 717000000.00
shortLongTermDebtTotal 737000000.00
otherStockholderEquity -279000000.00
propertyPlantEquipment 1427000000.00
totalCurrentAssets 462000000.00
netTangibleAssets 683000000.00
netReceivables 199000000.00
longTermDebt 725000000.00
inventory 230000000.00
accountsPayable 257000000.00
accumulatedOtherComprehensiveIncome -811000000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1459000000.00
capitalLeaseObligations 12000000.00
longTermDebtTotal 731000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 957000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1921000000.00
cashAndShortTermInvestments 20000000.00
commonStockSharesOutstanding 81700000.00
2019-09-30
date 2019-09-30
currency_symbol USD
totalAssets 1862000000.00
intangibleAssets 21000000.00
totalLiab 1161000000.00
totalStockholderEquity 701000000.00
otherCurrentLiab 6000000.00
commonStock 1280000000.00
retainedEarnings -368000000.00
otherLiab 222000000.00
otherAssets 10000000.00
cash 3000000.00
totalCurrentLiabilities 244000000.00
netDebt 692000000.00
shortLongTermDebtTotal 695000000.00
otherStockholderEquity -215000000.00
propertyPlantEquipment 1392000000.00
totalCurrentAssets 439000000.00
netTangibleAssets 680000000.00
netReceivables 200000000.00
longTermDebt 683000000.00
inventory 217000000.00
accountsPayable 238000000.00
accumulatedOtherComprehensiveIncome -430000000.00
commonStockTotalEquity 1280000000.00
nonCurrrentAssetsOther 10000000.00
nonCurrentAssetsTotal 1423000000.00
capitalLeaseObligations 12000000.00
longTermDebtTotal 695000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 917000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1862000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 1392000000.00
commonStockSharesOutstanding 81700000.00
2019-06-30
date 2019-06-30
currency_symbol USD
totalAssets 2207000000.00
intangibleAssets 19000000.00
totalLiab 1458000000.00
totalStockholderEquity 749000000.00
otherCurrentLiab 9000000.00
commonStock 1280000000.00
retainedEarnings -327000000.00
otherLiab 238000000.00
otherAssets 10000000.00
cash 315000000.00
totalCurrentLiabilities 469000000.00
netDebt 676000000.00
shortTermDebt 240000000.00
shortLongTermDebt 240000000.00
shortLongTermDebtTotal 991000000.00
otherStockholderEquity -304000000.00
propertyPlantEquipment 1410000000.00
totalCurrentAssets 768000000.00
netTangibleAssets 730000000.00
netReceivables 207000000.00
longTermDebt 738000000.00
inventory 234000000.00
accountsPayable 220000000.00
accumulatedOtherComprehensiveIncome -416000000.00
commonStockTotalEquity 1280000000.00
nonCurrrentAssetsOther 10000000.00
nonCurrentAssetsTotal 1439000000.00
capitalLeaseObligations 13000000.00
longTermDebtTotal 751000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 989000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 2207000000.00
cashAndShortTermInvestments 315000000.00
propertyPlantAndEquipmentGross 1410000000.00
commonStockSharesOutstanding 81700000.00
2019-03-31
date 2019-03-31
currency_symbol USD
totalAssets 1942000000.00
intangibleAssets 19000000.00
totalLiab 1139000000.00
totalStockholderEquity 803000000.00
otherCurrentLiab 11000000.00
commonStock 1280000000.00
retainedEarnings -289000000.00
otherLiab 224000000.00
otherAssets 11000000.00
cash 2000000.00
totalCurrentLiabilities 270000000.00
netDebt 643000000.00
shortLongTermDebtTotal 645000000.00
otherStockholderEquity -192000000.00
propertyPlantEquipment 1425000000.00
totalCurrentAssets 487000000.00
netTangibleAssets 784000000.00
netReceivables 218000000.00
longTermDebt 630000000.00
inventory 257000000.00
accountsPayable 259000000.00
accumulatedOtherComprehensiveIncome -384000000.00
commonStockTotalEquity 1280000000.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 1455000000.00
capitalLeaseObligations 15000000.00
longTermDebtTotal 645000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 869000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1942000000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 1425000000.00
commonStockSharesOutstanding 82400000.00
2018-12-31
date 2018-12-31
currency_symbol USD
totalAssets 1942000000.00
intangibleAssets 20000000.00
totalLiab 1119000000.00
totalStockholderEquity 823000000.00
otherCurrentLiab 70000000.00
commonStock 1280000000.00
retainedEarnings -168000000.00
otherLiab 206000000.00
otherAssets 11000000.00
cash 128000000.00
totalCurrentLiabilities 363000000.00
netDebt 422000000.00
shortLongTermDebtTotal 550000000.00
otherStockholderEquity -293000000.00
propertyPlantEquipment 1402000000.00
totalCurrentAssets 509000000.00
netTangibleAssets 803000000.00
netReceivables 149000000.00
longTermDebt 550000000.00
inventory 220000000.00
accountsPayable 291000000.00
accumulatedOtherComprehensiveIncome -688000000.00
nonCurrrentAssetsOther 1000000.00
longTermDebtTotal 550000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1942000000.00
cashAndShortTermInvestments 128000000.00
commonStockSharesOutstanding 87200000.00
2018-09-30
date 2018-09-30
currency_symbol USD
totalAssets 2130000000.00
intangibleAssets 21000000.00
otherCurrentAssets 18000000.00
totalLiab 1088000000.00
totalStockholderEquity 1042000000.00
otherCurrentLiab 47000000.00
commonStock 1361000000.00
retainedEarnings -143000000.00
otherLiab 218000000.00
otherAssets 9000000.00
cash 193000000.00
totalCurrentLiabilities 321000000.00
netDebt 356000000.00
shortLongTermDebtTotal 549000000.00
otherStockholderEquity -279000000.00
propertyPlantEquipment 1458000000.00
totalCurrentAssets 642000000.00
netTangibleAssets 1021000000.00
netReceivables 197000000.00
longTermDebt 549000000.00
inventory 234000000.00
accountsPayable 274000000.00
accumulatedOtherComprehensiveIncome -366000000.00
commonStockTotalEquity 1361000000.00
nonCurrrentAssetsOther 9000000.00
liabilitiesAndStockholdersEquity 2130000000.00
propertyPlantAndEquipmentGross 1458000000.00
commonStockSharesOutstanding 87200000.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 2250000000.00
intangibleAssets 23000000.00
otherCurrentAssets 10000000.00
totalLiab 1044000000.00
totalStockholderEquity 1206000000.00
otherCurrentLiab 29000000.00
commonStock 1356000000.00
retainedEarnings 121000000.00
otherLiab 210000000.00
otherAssets 8000000.00
cash 298000000.00
totalCurrentLiabilities 285000000.00
netDebt 251000000.00
shortTermDebt 549000000.00
shortLongTermDebt 549000000.00
shortLongTermDebtTotal 549000000.00
otherStockholderEquity -278000000.00
propertyPlantEquipment 1453000000.00
totalCurrentAssets 766000000.00
netTangibleAssets 1183000000.00
netReceivables 214000000.00
longTermDebt 549000000.00
inventory 244000000.00
accountsPayable 256000000.00
nonCurrrentAssetsOther 4000000.00
liabilitiesAndStockholdersEquity 2250000000.00
commonStockSharesOutstanding 87200000.00
2018-03-31
date 2018-03-31
currency_symbol USD
totalAssets 2097000000.00
intangibleAssets 24000000.00
otherCurrentAssets 10000000.00
totalLiab 1010000000.00
totalStockholderEquity 1087000000.00
deferredLongTermLiab 1390836000.00
otherCurrentLiab 34000000.00
commonStock 1353000000.00
retainedEarnings -13000000.00
otherLiab 184000000.00
goodWill 51785000.00
otherAssets 8000000.00
cash 153000000.00
totalCurrentLiabilities 277000000.00
netDebt 396000000.00
shortTermDebt 549000000.00
shortLongTermDebt 549000000.00
shortLongTermDebtTotal 549000000.00
otherStockholderEquity -261000000.00
propertyPlantEquipment 1450000000.00
totalCurrentAssets 615000000.00
longTermInvestments 3139705000.00
netTangibleAssets 1063000000.00
netReceivables 192000000.00
longTermDebt 549000000.00
inventory 260000000.00
accountsPayable 243000000.00
nonCurrrentAssetsOther 3000000.00
liabilitiesAndStockholdersEquity 2097000000.00
commonStockSharesOutstanding 87000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 2103000000.00
intangibleAssets 24000000.00
otherCurrentAssets 3262939000.00
totalLiab 1084000000.00
totalStockholderEquity 8700939000.00
deferredLongTermLiab 1281573000.00
otherCurrentLiab 508301000.00
commonStock 754302000.00
retainedEarnings -67000000.00
otherLiab 418568000.00
goodWill 256254000.00
otherAssets 1538427000.00
cash 241000000.00
totalCurrentLiabilities 356000000.00
netDebt 307000000.00
shortTermDebt 4354549000.00
shortLongTermDebt 4354549000.00
shortLongTermDebtTotal 548000000.00
otherStockholderEquity 7946637000.00
propertyPlantEquipment 7937602000.00
totalCurrentAssets 651000000.00
longTermInvestments 1577026000.00
netTangibleAssets 733140000.00
shortTermInvestments 10661000.00
netReceivables 175000000.00
longTermDebt 6575612000.00
inventory 224000000.00
accountsPayable 4922973000.00
accumulatedOtherComprehensiveIncome -581000000.00
liabilitiesAndStockholdersEquity 2103000000.00
commonStockSharesOutstanding 86400000.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 1951000000.00
intangibleAssets 24000000.00
otherCurrentAssets 12000000.00
totalLiab 1053000000.00
totalStockholderEquity 898000000.00
deferredLongTermLiab 1617365000.00
otherCurrentLiab 37000000.00
commonStock 1350000000.00
retainedEarnings -187000000.00
otherLiab 28000000.00
goodWill 52859000.00
otherAssets 29000000.00
cash 126000000.00
totalCurrentLiabilities 295000000.00
netDebt 422000000.00
shortTermDebt 548000000.00
shortLongTermDebt 548000000.00
shortLongTermDebtTotal 548000000.00
otherStockholderEquity -273000000.00
propertyPlantEquipment 1382000000.00
totalCurrentAssets 540000000.00
longTermInvestments 2216464000.00
netTangibleAssets 874000000.00
netReceivables 202000000.00
longTermDebt 548000000.00
inventory 200000000.00
accountsPayable 258000000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1951000000.00
commonStockSharesOutstanding 86900000.00
2017-06-30
date 2017-06-30
currency_symbol USD
totalAssets 1772000000.00
intangibleAssets 24000000.00
otherCurrentAssets 7000000.00
totalLiab 988000000.00
totalStockholderEquity 784000000.00
deferredLongTermLiab 1206206000.00
otherCurrentLiab 7000000.00
commonStock 1345000000.00
retainedEarnings -378000000.00
otherLiab 218000000.00
goodWill 244770000.00
otherAssets 8000000.00
cash 7000000.00
totalCurrentLiabilities 223000000.00
netDebt 540000000.00
shortTermDebt 547000000.00
shortLongTermDebt 547000000.00
shortLongTermDebtTotal 547000000.00
otherStockholderEquity -287000000.00
propertyPlantEquipment 1330000000.00
totalCurrentAssets 410000000.00
longTermInvestments 2081252000.00
netTangibleAssets 760000000.00
shortTermInvestments 20069000.00
netReceivables 190000000.00
longTermDebt 547000000.00
inventory 206000000.00
accountsPayable 216000000.00
accumulatedOtherComprehensiveIncome -382000000.00
commonStockTotalEquity 1345000000.00
nonCurrrentAssetsOther 8000000.00
liabilitiesAndStockholdersEquity 1772000000.00
propertyPlantAndEquipmentGross 1330000000.00
commonStockSharesOutstanding 86700000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 1725000000.00
intangibleAssets 23000000.00
otherCurrentAssets 6000000.00
totalLiab 1027000000.00
totalStockholderEquity 698000000.00
otherCurrentLiab 1000000.00
commonStock 1345000000.00
retainedEarnings -455000000.00
otherLiab 30000000.00
otherAssets 30000000.00
totalCurrentLiabilities 219000000.00
netDebt 608000000.00
shortTermDebt 610000000.00
shortLongTermDebt 610000000.00
shortLongTermDebtTotal 608000000.00
otherStockholderEquity -296000000.00
propertyPlantEquipment 1294000000.00
totalCurrentAssets 401000000.00
netTangibleAssets 675000000.00
netReceivables 175000000.00
longTermDebt 608000000.00
inventory 220000000.00
accountsPayable 216000000.00
accumulatedOtherComprehensiveIncome -400000000.00
commonStockTotalEquity 1345000000.00
nonCurrrentAssetsOther 7000000.00
liabilitiesAndStockholdersEquity 1725000000.00
propertyPlantAndEquipmentGross 1294000000.00
commonStockSharesOutstanding 86500000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 1799000000.00
intangibleAssets 22000000.00
otherCurrentAssets 1408331000.00
totalLiab 1149000000.00
totalStockholderEquity 6302736000.00
deferredLongTermLiab 1009770000.00
otherCurrentLiab 393470000.00
commonStock 706816000.00
retainedEarnings -402000000.00
otherLiab 117256000.00
goodWill 236955000.00
otherAssets 881273000.00
cash 161000000.00
totalCurrentLiabilities 419000000.00
netDebt 585000000.00
shortTermDebt 200000000.00
shortLongTermDebt 4481116000.00
shortLongTermDebtTotal 746000000.00
otherStockholderEquity 5595921000.00
propertyPlantEquipment 6036832000.00
totalCurrentAssets 497000000.00
longTermInvestments 1189720000.00
netTangibleAssets 222657000.00
shortTermInvestments 18789000.00
netReceivables 141000000.00
longTermDebt 5012707000.00
inventory 185000000.00
accountsPayable 2519307000.00
accumulatedOtherComprehensiveIncome -480000000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1799000000.00
commonStockSharesOutstanding 86200000.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalAssets 1718000000.00
intangibleAssets 21000000.00
otherCurrentAssets 13000000.00
totalLiab 1125000000.00
totalStockholderEquity 593000000.00
commonStock 1338000000.00
retainedEarnings -553000000.00
otherLiab 43000000.00
otherAssets 42000000.00
cash 74000000.00
totalCurrentLiabilities 407000000.00
netDebt 672000000.00
shortLongTermDebtTotal 746000000.00
propertyPlantEquipment 1240000000.00
totalCurrentAssets 436000000.00
netReceivables 160000000.00
longTermDebt 546000000.00
inventory 189000000.00
accountsPayable 206000000.00
accumulatedOtherComprehensiveIncome -404000000.00
commonStockTotalEquity 1338000000.00
nonCurrrentAssetsOther 6000000.00
liabilitiesAndStockholdersEquity 1718000000.00
propertyPlantAndEquipmentGross 1240000000.00
commonStockSharesOutstanding 86200000.00
2016-06-30
date 2016-06-30
currency_symbol USD
totalAssets 1654000000.00
intangibleAssets 20000000.00
otherCurrentAssets 7000000.00
totalLiab 1101000000.00
totalStockholderEquity 553000000.00
commonStock 1337000000.00
retainedEarnings -601000000.00
otherLiab 45000000.00
otherAssets 41000000.00
cash 12000000.00
totalCurrentLiabilities 400000000.00
netDebt 733000000.00
shortLongTermDebtTotal 745000000.00
propertyPlantEquipment 1239000000.00
totalCurrentAssets 374000000.00
netReceivables 167000000.00
longTermDebt 545000000.00
inventory 188000000.00
accountsPayable 198000000.00
accumulatedOtherComprehensiveIncome -386000000.00
commonStockTotalEquity 1337000000.00
nonCurrrentAssetsOther 6000000.00
liabilitiesAndStockholdersEquity 1654000000.00
propertyPlantAndEquipmentGross 1239000000.00
commonStockSharesOutstanding 86100000.00
2016-03-31
date 2016-03-31
currency_symbol USD
totalAssets 1670000000.00
intangibleAssets 19000000.00
otherCurrentAssets 9000000.00
totalLiab 1143000000.00
totalStockholderEquity 527000000.00
commonStock 1335000000.00
retainedEarnings -639000000.00
otherLiab 91000000.00
otherAssets 39000000.00
cash 14000000.00
totalCurrentLiabilities 400000000.00
netDebt 786000000.00
shortLongTermDebtTotal 800000000.00
propertyPlantEquipment 1246000000.00
totalCurrentAssets 385000000.00
netReceivables 153000000.00
longTermDebt 545000000.00
inventory 209000000.00
accountsPayable 199000000.00
accumulatedOtherComprehensiveIncome -358000000.00
commonStockTotalEquity 1335000000.00
nonCurrrentAssetsOther 39000000.00
liabilitiesAndStockholdersEquity 1670000000.00
propertyPlantAndEquipmentGross 1246000000.00
commonStockSharesOutstanding 86000000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 1633000000.00
intangibleAssets 18000000.00
otherCurrentAssets 10000000.00
totalLiab 1114000000.00
totalStockholderEquity 519000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab 2000000.00
commonStock 1334000000.00
retainedEarnings -559000000.00
otherLiab 61000000.00
goodWill 353592000.00
otherAssets 38000000.00
cash 9000000.00
totalCurrentLiabilities 201000000.00
netDebt 766000000.00
shortTermDebt 775000000.00
shortLongTermDebt 775000000.00
shortLongTermDebtTotal 775000000.00
otherStockholderEquity -266000000.00
propertyPlantEquipment 1260000000.00
totalCurrentAssets 335000000.00
longTermInvestments 327195000.00
netTangibleAssets 501000000.00
netReceivables 135000000.00
longTermDebt 745000000.00
inventory 181000000.00
accountsPayable 201000000.00
accumulatedOtherComprehensiveIncome -423000000.00
nonCurrrentAssetsOther 2000000.00
liabilitiesAndStockholdersEquity 1633000000.00
commonStockSharesOutstanding 86000000.00
2015-09-30
date 2015-09-30
currency_symbol USD
totalAssets 1653000000.00
intangibleAssets 13000000.00
totalLiab 1133000000.00
totalStockholderEquity 520000000.00
commonStock 1334000000.00
retainedEarnings -660000000.00
otherLiab 37000000.00
otherAssets 35000000.00
cash 2000000.00
totalCurrentLiabilities 207000000.00
netDebt 786000000.00
shortLongTermDebtTotal 788000000.00
propertyPlantEquipment 1264000000.00
totalCurrentAssets 354000000.00
netReceivables 169000000.00
longTermDebt 788000000.00
inventory 183000000.00
accountsPayable 207000000.00
accumulatedOtherComprehensiveIncome -328000000.00
commonStockTotalEquity 1334000000.00
nonCurrrentAssetsOther 8000000.00
liabilitiesAndStockholdersEquity 1653000000.00
propertyPlantAndEquipmentGross 1264000000.00
commonStockSharesOutstanding 85400000.00
2015-06-30
date 2015-06-30
currency_symbol USD
totalAssets 1670000000.00
intangibleAssets 12000000.00
totalLiab 1123000000.00
totalStockholderEquity 547000000.00
commonStock 1334000000.00
retainedEarnings -645000000.00
otherLiab 37000000.00
otherAssets 36000000.00
cash 10000000.00
totalCurrentLiabilities 194000000.00
netDebt 784000000.00
shortLongTermDebtTotal 794000000.00
propertyPlantEquipment 1277000000.00
totalCurrentAssets 357000000.00
netReceivables 168000000.00
longTermDebt 794000000.00
inventory 179000000.00
accountsPayable 194000000.00
accumulatedOtherComprehensiveIncome -152000000.00
commonStockTotalEquity 1334000000.00
nonCurrrentAssetsOther 36000000.00
liabilitiesAndStockholdersEquity 1670000000.00
propertyPlantAndEquipmentGross 1277000000.00
commonStockSharesOutstanding 85300000.00
2015-03-31
date 2015-03-31
currency_symbol USD
totalAssets 1090000000.00
otherCurrentAssets 1000000.00
totalLiab 768000000.00
totalStockholderEquity 322000000.00
commonStock 663000000.00
retainedEarnings -297000000.00
otherLiab 29000000.00
otherAssets 29000000.00
cash 4000000.00
totalCurrentLiabilities 169000000.00
netDebt 476000000.00
shortLongTermDebtTotal 480000000.00
propertyPlantEquipment 788000000.00
totalCurrentAssets 273000000.00
netReceivables 138000000.00
longTermDebt 480000000.00
inventory 130000000.00
accountsPayable 166000000.00
accumulatedOtherComprehensiveIncome -102000000.00
commonStockTotalEquity 663000000.00
nonCurrrentAssetsOther 29000000.00
liabilitiesAndStockholdersEquity 1090000000.00
propertyPlantAndEquipmentGross 788000000.00
commonStockSharesOutstanding 85200000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 1104000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1167304000.00
totalLiab 745000000.00
totalStockholderEquity 359000000.00
deferredLongTermLiab 1217668000.00
otherCurrentLiab 467449000.00
commonStock 662000000.00
retainedEarnings -463000000.00
otherLiab 31000000.00
goodWill 359889000.00
otherAssets 29000000.00
cash 25000000.00
totalCurrentLiabilities 181000000.00
netDebt 409000000.00
shortTermDebt 748000000.00
shortLongTermDebt 748000000.00
shortLongTermDebtTotal 434000000.00
otherStockholderEquity -218000000.00
propertyPlantEquipment 800000000.00
totalCurrentAssets 275000000.00
longTermInvestments 287869000.00
netTangibleAssets 648000000.00
netReceivables 125000000.00
longTermDebt 434000000.00
inventory 125000000.00
accountsPayable 181000000.00
accumulatedOtherComprehensiveIncome -237000000.00
liabilitiesAndStockholdersEquity 1104000000.00
commonStockSharesOutstanding 85200000.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 1150000000.00
totalLiab 751000000.00
totalStockholderEquity 399000000.00
commonStock 662000000.00
retainedEarnings -269000000.00
otherLiab 27000000.00
otherAssets 17000000.00
cash 54000000.00
totalCurrentLiabilities 183000000.00
netDebt 380000000.00
shortLongTermDebtTotal 434000000.00
propertyPlantEquipment 812000000.00
totalCurrentAssets 321000000.00
netReceivables 151000000.00
longTermDebt 434000000.00
inventory 116000000.00
accountsPayable 183000000.00
accumulatedOtherComprehensiveIncome -2000000.00
commonStockTotalEquity 662000000.00
nonCurrrentAssetsOther 17000000.00
liabilitiesAndStockholdersEquity 1150000000.00
propertyPlantAndEquipmentGross 812000000.00
commonStockSharesOutstanding 85300000.00
2014-06-30
date 2014-06-30
currency_symbol USD
totalAssets 1196000000.00
totalLiab 758000000.00
totalStockholderEquity 438000000.00
commonStock 662000000.00
retainedEarnings -244000000.00
otherLiab 27000000.00
otherAssets 15000000.00
cash 83000000.00
totalCurrentLiabilities 181000000.00
netDebt 351000000.00
shortLongTermDebtTotal 434000000.00
propertyPlantEquipment 809000000.00
totalCurrentAssets 372000000.00
netReceivables 158000000.00
longTermDebt 434000000.00
inventory 131000000.00
accountsPayable 181000000.00
accumulatedOtherComprehensiveIncome 28000000.00
commonStockTotalEquity 662000000.00
nonCurrrentAssetsOther 15000000.00
liabilitiesAndStockholdersEquity 1196000000.00
propertyPlantAndEquipmentGross 809000000.00
commonStockSharesOutstanding 86000000.00
2014-03-31
date 2014-03-31
currency_symbol USD
totalAssets 1213000000.00
totalLiab 761000000.00
totalStockholderEquity 452000000.00
commonStock 661000000.00
retainedEarnings -224000000.00
otherLiab 27000000.00
otherAssets 13000000.00
cash 117000000.00
totalCurrentLiabilities 184000000.00
netDebt 316000000.00
shortLongTermDebtTotal 433000000.00
propertyPlantEquipment 795000000.00
totalCurrentAssets 405000000.00
netReceivables 154000000.00
longTermDebt 433000000.00
inventory 134000000.00
accountsPayable 184000000.00
accumulatedOtherComprehensiveIncome 18000000.00
commonStockTotalEquity 661000000.00
nonCurrrentAssetsOther 13000000.00
liabilitiesAndStockholdersEquity 1213000000.00
propertyPlantAndEquipmentGross 795000000.00
commonStockSharesOutstanding 86000000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 1262000000.00
intangibleAssets 6319296000.00
otherCurrentAssets 874631000.00
totalLiab 786000000.00
totalStockholderEquity 476000000.00
deferredLongTermLiab 1398837000.00
otherCurrentLiab 781363000.00
commonStock 661000000.00
retainedEarnings -190000000.00
otherLiab 27000000.00
goodWill 406441000.00
otherAssets 14000000.00
cash 193000000.00
totalCurrentLiabilities 206000000.00
netDebt 240000000.00
shortTermDebt 1914496000.00
shortLongTermDebt 1914496000.00
shortLongTermDebtTotal 433000000.00
otherStockholderEquity 5857427000.00
propertyPlantEquipment 794000000.00
totalCurrentAssets 454000000.00
longTermInvestments 606253000.00
netTangibleAssets -55875000.00
netReceivables 141000000.00
longTermDebt 433000000.00
inventory 120000000.00
accountsPayable 206000000.00
accumulatedOtherComprehensiveIncome -187000000.00
liabilitiesAndStockholdersEquity 1262000000.00
commonStockSharesOutstanding 86000000.00
2013-09-30
date 2013-09-30
currency_symbol USD
totalAssets 1266000000.00
totalLiab 768000000.00
totalStockholderEquity 498000000.00
commonStock 658000000.00
retainedEarnings -172000000.00
otherLiab 28000000.00
otherAssets 1000000.00
cash 239000000.00
totalCurrentLiabilities 185000000.00
netDebt 196000000.00
shortLongTermDebtTotal 435000000.00
propertyPlantEquipment 766000000.00
totalCurrentAssets 499000000.00
netReceivables 149000000.00
longTermDebt 435000000.00
inventory 111000000.00
accountsPayable 185000000.00
accumulatedOtherComprehensiveIncome 10000000.00
commonStockTotalEquity 658000000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1266000000.00
propertyPlantAndEquipmentGross 766000000.00
commonStockSharesOutstanding 53900000.00
2013-06-30
date 2013-06-30
currency_symbol USD
totalAssets 1237000000.00
totalLiab 752000000.00
totalStockholderEquity 485000000.00
commonStock 656000000.00
retainedEarnings -170000000.00
otherLiab 30000000.00
cash 220000000.00
totalCurrentLiabilities 168000000.00
netDebt 214000000.00
shortLongTermDebtTotal 434000000.00
propertyPlantEquipment 758000000.00
totalCurrentAssets 479000000.00
netReceivables 151000000.00
longTermDebt 434000000.00
inventory 108000000.00
accountsPayable 168000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 656000000.00
liabilitiesAndStockholdersEquity 1237000000.00
propertyPlantAndEquipmentGross 758000000.00
commonStockSharesOutstanding 53800000.00
2013-03-31
date 2013-03-31
currency_symbol USD
totalAssets 1175000000.00
totalLiab 728000000.00
totalStockholderEquity 447000000.00
commonStock 640000000.00
retainedEarnings -194000000.00
otherLiab 38000000.00
cash 158000000.00
totalCurrentLiabilities 161000000.00
netDebt 276000000.00
shortLongTermDebtTotal 434000000.00
propertyPlantEquipment 755000000.00
totalCurrentAssets 420000000.00
netReceivables 152000000.00
longTermDebt 434000000.00
inventory 110000000.00
accountsPayable 161000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 640000000.00
liabilitiesAndStockholdersEquity 1175000000.00
propertyPlantAndEquipmentGross 755000000.00
commonStockSharesOutstanding 53000000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 1115000000.00
totalLiab 729000000.00
totalStockholderEquity 386000000.00
commonStock 346000000.00
otherLiab 40000000.00
cash 128000000.00
totalCurrentLiabilities 173000000.00
netDebt 305000000.00
shortLongTermDebtTotal 433000000.00
propertyPlantEquipment 764000000.00
totalCurrentAssets 351000000.00
netReceivables 125000000.00
longTermDebt 433000000.00
inventory 98000000.00
accountsPayable 173000000.00
accumulatedOtherComprehensiveIncome -153000000.00
liabilitiesAndStockholdersEquity 1115000000.00
commonStockSharesOutstanding 45800000.00
2012-09-30
date 2012-09-30
currency_symbol USD
totalAssets 1133000000.00
totalLiab 800000000.00
totalStockholderEquity 333000000.00
commonStock 341000000.00
retainedEarnings -56000000.00
otherLiab 46000000.00
cash 129000000.00
totalCurrentLiabilities 163000000.00
netDebt 385000000.00
shortLongTermDebtTotal 514000000.00
propertyPlantEquipment 764000000.00
totalCurrentAssets 369000000.00
netReceivables 139000000.00
longTermDebt 514000000.00
inventory 101000000.00
accountsPayable 163000000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 341000000.00
liabilitiesAndStockholdersEquity 1133000000.00
propertyPlantAndEquipmentGross 764000000.00
commonStockSharesOutstanding 45800000.00
2012-06-30
date 2012-06-30
currency_symbol USD
totalAssets 1327000000.00
totalLiab 1021000000.00
totalStockholderEquity 306000000.00
commonStock 340000000.00
retainedEarnings -78000000.00
otherLiab 41000000.00
otherAssets 1000000.00
cash 326000000.00
totalCurrentLiabilities 404000000.00
netDebt 426000000.00
shortTermDebt 240000000.00
shortLongTermDebtTotal 752000000.00
propertyPlantEquipment 769000000.00
totalCurrentAssets 557000000.00
netReceivables 132000000.00
longTermDebt 512000000.00
inventory 99000000.00
accountsPayable 164000000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1327000000.00
commonStockSharesOutstanding 43900000.00
2012-03-31
date 2012-03-31
currency_symbol USD
totalAssets 1071000000.00
totalLiab 765000000.00
totalStockholderEquity 306000000.00
commonStock 340000000.00
retainedEarnings -82000000.00
otherLiab 39000000.00
otherAssets 1000000.00
cash 60000000.00
totalCurrentLiabilities 394000000.00
netDebt 451000000.00
shortTermDebt 241000000.00
shortLongTermDebtTotal 511000000.00
propertyPlantEquipment 782000000.00
totalCurrentAssets 288000000.00
netReceivables 130000000.00
longTermDebt 270000000.00
inventory 98000000.00
accountsPayable 153000000.00
liabilitiesAndStockholdersEquity 1071000000.00
commonStockSharesOutstanding 43600000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 1070000000.00
totalLiab 770000000.00
totalStockholderEquity 300000000.00
commonStock 340000000.00
retainedEarnings -82000000.00
otherLiab 40000000.00
otherAssets 5000000.00
cash 83000000.00
totalCurrentLiabilities 404000000.00
netDebt 424000000.00
shortTermDebt 242000000.00
shortLongTermDebtTotal 507000000.00
propertyPlantEquipment 787000000.00
totalCurrentAssets 278000000.00
netReceivables 107000000.00
longTermDebt 265000000.00
inventory 88000000.00
accountsPayable 162000000.00
accumulatedOtherComprehensiveIncome -100000000.00
nonCurrrentAssetsOther 5000000.00
liabilitiesAndStockholdersEquity 1070000000.00
commonStockSharesOutstanding 43600000.00
2011-09-30
date 2011-09-30
currency_symbol USD
totalAssets 1075000000.00
totalLiab 754000000.00
totalStockholderEquity 321000000.00
commonStock 340000000.00
retainedEarnings -63000000.00
otherLiab 43000000.00
otherAssets 7000000.00
cash 55000000.00
totalCurrentLiabilities 397000000.00
netDebt 446000000.00
shortLongTermDebtTotal 501000000.00
propertyPlantEquipment 791000000.00
totalCurrentAssets 277000000.00
netReceivables 125000000.00
longTermDebt 257000000.00
inventory 97000000.00
accountsPayable 153000000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 340000000.00
nonCurrrentAssetsOther 7000000.00
liabilitiesAndStockholdersEquity 1075000000.00
propertyPlantAndEquipmentGross 791000000.00
commonStockSharesOutstanding 43600000.00
2011-06-30
date 2011-06-30
currency_symbol USD
totalAssets 1097000000.00
totalLiab 761000000.00
totalStockholderEquity 336000000.00
commonStock 340000000.00
retainedEarnings -55000000.00
otherLiab 33000000.00
otherAssets 6000000.00
cash 77000000.00
totalCurrentLiabilities 398000000.00
netDebt 433000000.00
shortLongTermDebtTotal 510000000.00
propertyPlantEquipment 805000000.00
totalCurrentAssets 286000000.00
netReceivables 110000000.00
longTermDebt 265000000.00
inventory 99000000.00
accountsPayable 153000000.00
accumulatedOtherComprehensiveIncome 18000000.00
commonStockTotalEquity 340000000.00
nonCurrrentAssetsOther 6000000.00
liabilitiesAndStockholdersEquity 1097000000.00
propertyPlantAndEquipmentGross 805000000.00
commonStockSharesOutstanding 43900000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalAssets 1123000000.00
totalLiab 788000000.00
totalStockholderEquity 335000000.00
commonStock 340000000.00
retainedEarnings -46000000.00
otherLiab 34000000.00
otherAssets 5000000.00
cash 83000000.00
totalCurrentLiabilities 165000000.00
netDebt 428000000.00
shortLongTermDebtTotal 511000000.00
propertyPlantEquipment 814000000.00
totalCurrentAssets 304000000.00
netReceivables 119000000.00
longTermDebt 511000000.00
inventory 102000000.00
accountsPayable 165000000.00
accumulatedOtherComprehensiveIncome -2000000.00
commonStockTotalEquity 340000000.00
nonCurrrentAssetsOther 5000000.00
liabilitiesAndStockholdersEquity 1123000000.00
propertyPlantAndEquipmentGross 814000000.00
commonStockSharesOutstanding 43500000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 1062000000.00
totalLiab 710000000.00
totalStockholderEquity 352000000.00
commonStock 340000000.00
retainedEarnings -15000000.00
otherLiab 7000000.00
otherAssets 13000000.00
cash 113000000.00
totalCurrentLiabilities 166000000.00
netDebt 330000000.00
shortLongTermDebtTotal 443000000.00
propertyPlantEquipment 821000000.00
totalCurrentAssets 228000000.00
netReceivables 36000000.00
longTermDebt 443000000.00
inventory 79000000.00
accountsPayable 166000000.00
accumulatedOtherComprehensiveIncome -882000000.00
nonCurrrentAssetsOther 13000000.00
liabilitiesAndStockholdersEquity 1062000000.00
commonStockSharesOutstanding 43500000.00
2010-09-30
date 2010-09-30
currency_symbol USD
totalAssets 1057000000.00
totalLiab 695000000.00
totalStockholderEquity 362000000.00
commonStock 340000000.00
retainedEarnings -7000000.00
otherLiab 9000000.00
otherAssets 8000000.00
cash 76000000.00
totalCurrentLiabilities 144000000.00
netDebt 368000000.00
shortLongTermDebtTotal 444000000.00
propertyPlantEquipment 829000000.00
totalCurrentAssets 220000000.00
netReceivables 64000000.00
longTermDebt 444000000.00
inventory 80000000.00
accountsPayable 144000000.00
accumulatedOtherComprehensiveIncome -22000000.00
commonStockTotalEquity 340000000.00
nonCurrrentAssetsOther 8000000.00
liabilitiesAndStockholdersEquity 1057000000.00
propertyPlantAndEquipmentGross 829000000.00
commonStockSharesOutstanding 43500000.00
2010-06-30
date 2010-06-30
currency_symbol USD
totalAssets 1058000000.00
totalLiab 698000000.00
totalStockholderEquity 360000000.00
commonStock 340000000.00
otherLiab 5000000.00
otherAssets 14000000.00
cash 74000000.00
totalCurrentLiabilities 145000000.00
netDebt 372000000.00
shortLongTermDebtTotal 446000000.00
propertyPlantEquipment 825000000.00
totalCurrentAssets 219000000.00
netReceivables 57000000.00
longTermDebt 446000000.00
inventory 88000000.00
accountsPayable 145000000.00
accumulatedOtherComprehensiveIncome -40000000.00
commonStockTotalEquity 340000000.00
nonCurrrentAssetsOther 14000000.00
liabilitiesAndStockholdersEquity 1058000000.00
propertyPlantAndEquipmentGross 825000000.00
commonStockSharesOutstanding 45800000.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalAssets 1002000000.00
totalLiab 680000000.00
totalStockholderEquity 322000000.00
commonStock 335000000.00
retainedEarnings -37000000.00
otherLiab 9000000.00
otherAssets 16000000.00
cash 14000000.00
totalCurrentLiabilities 122000000.00
netDebt 449000000.00
shortLongTermDebtTotal 463000000.00
propertyPlantEquipment 837000000.00
totalCurrentAssets 149000000.00
netReceivables 43000000.00
longTermDebt 463000000.00
inventory 92000000.00
accountsPayable 122000000.00
accumulatedOtherComprehensiveIncome -30000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 16000000.00
liabilitiesAndStockholdersEquity 1002000000.00
propertyPlantAndEquipmentGross 837000000.00
commonStockSharesOutstanding 43200000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 1043000000.00
totalLiab 709000000.00
totalStockholderEquity 334000000.00
commonStock 335000000.00
retainedEarnings -32000000.00
otherLiab 9000000.00
otherAssets 7000000.00
cash 21000000.00
totalCurrentLiabilities 140000000.00
netDebt 450000000.00
shortLongTermDebtTotal 471000000.00
propertyPlantEquipment 860000000.00
totalCurrentAssets 176000000.00
netReceivables 84000000.00
longTermDebt 471000000.00
inventory 71000000.00
accountsPayable 140000000.00
accumulatedOtherComprehensiveIncome -883000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 7000000.00
liabilitiesAndStockholdersEquity 1043000000.00
commonStockSharesOutstanding 43200000.00
2009-09-30
date 2009-09-30
currency_symbol USD
totalAssets 1016000000.00
totalLiab 672000000.00
totalStockholderEquity 344000000.00
commonStock 335000000.00
retainedEarnings -21000000.00
otherLiab 12000000.00
otherAssets 8000000.00
cash 15000000.00
totalCurrentLiabilities 137000000.00
netDebt 463000000.00
shortLongTermDebtTotal 478000000.00
propertyPlantEquipment 869000000.00
totalCurrentAssets 139000000.00
netReceivables 49000000.00
longTermDebt 478000000.00
inventory 75000000.00
accountsPayable 137000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 8000000.00
liabilitiesAndStockholdersEquity 1016000000.00
propertyPlantAndEquipmentGross 869000000.00
commonStockSharesOutstanding 43200000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 1031000000.00
totalLiab 683000000.00
totalStockholderEquity 348000000.00
commonStock 335000000.00
retainedEarnings -14000000.00
otherLiab 15000000.00
otherAssets 5000000.00
cash 11000000.00
totalCurrentLiabilities 136000000.00
netDebt 469000000.00
shortLongTermDebtTotal 480000000.00
propertyPlantEquipment 880000000.00
totalCurrentAssets 146000000.00
netReceivables 46000000.00
longTermDebt 480000000.00
inventory 89000000.00
accountsPayable 136000000.00
accumulatedOtherComprehensiveIncome -22000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 5000000.00
liabilitiesAndStockholdersEquity 1031000000.00
propertyPlantAndEquipmentGross 880000000.00
commonStockSharesOutstanding 43200000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalAssets 1064000000.00
totalLiab 701000000.00
totalStockholderEquity 363000000.00
commonStock 335000000.00
retainedEarnings 4000000.00
otherLiab 9000000.00
otherAssets 32000000.00
cash 11000000.00
totalCurrentLiabilities 114000000.00
netDebt 510000000.00
shortLongTermDebtTotal 521000000.00
propertyPlantEquipment 867000000.00
totalCurrentAssets 165000000.00
netReceivables 58000000.00
longTermDebt 521000000.00
inventory 96000000.00
accountsPayable 114000000.00
accumulatedOtherComprehensiveIncome -28000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 32000000.00
liabilitiesAndStockholdersEquity 1064000000.00
propertyPlantAndEquipmentGross 867000000.00
commonStockSharesOutstanding 42300000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 1038619556.29
totalLiab 773212818.41
totalStockholderEquity 266000000.00
commonStock 238000000.00
retainedEarnings 23829087.92
otherLiab 14000000.00
otherAssets 36000000.00
cash 19720624.49
totalCurrentLiabilities 145439605.59
netDebt 520953163.52
shortLongTermDebtTotal 540673788.00
propertyPlantEquipment 879000000.00
totalCurrentAssets 125718981.10
netReceivables 25472473.29
longTermDebt 542000000.00
inventory 80525883.32
accountsPayable 146000000.00
accumulatedOtherComprehensiveIncome -833196384.55
nonCurrrentAssetsOther 36154478.23
liabilitiesAndStockholdersEquity 1038619556.29
propertyPlantAndEquipmentGross 12325390.30
commonStockSharesOutstanding 42300000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 1127000000.00
totalLiab 885000000.00
totalStockholderEquity 242000000.00
commonStock 168000000.00
retainedEarnings 75000000.00
otherLiab 14000000.00
otherAssets 7000000.00
cash 9000000.00
totalCurrentLiabilities 177000000.00
netDebt 593000000.00
shortLongTermDebtTotal 602000000.00
propertyPlantEquipment 924000000.00
totalCurrentAssets 196000000.00
netReceivables 76000000.00
longTermDebt 602000000.00
inventory 111000000.00
accountsPayable 177000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 168000000.00
nonCurrrentAssetsOther 7000000.00
liabilitiesAndStockholdersEquity 1127000000.00
propertyPlantAndEquipmentGross 924000000.00
commonStockSharesOutstanding 15000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 1293967380.62
totalLiab 1019846728.24
totalStockholderEquity 274000000.00
commonStock 163000000.00
retainedEarnings 107093731.58
otherLiab 21000000.00
otherAssets 5000000.00
cash 82530949.11
totalCurrentLiabilities 221065042.25
netDebt 586559245.43
shortLongTermDebtTotal 669090194.54
propertyPlantEquipment 956000000.00
totalCurrentAssets 333071330.32
netReceivables 116918844.57
longTermDebt 669000000.00
inventory 132639025.35
accountsPayable 221000000.00
accumulatedOtherComprehensiveIncome -932403222.64
nonCurrrentAssetsOther 4912556.49
liabilitiesAndStockholdersEquity 1293967380.62
commonStockSharesOutstanding 14690000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalAssets 1331000000.00
otherCurrentAssets 2000000.00
totalLiab 1011000000.00
totalStockholderEquity 320000000.00
commonStock 156000000.00
retainedEarnings 159000000.00
otherLiab 16000000.00
otherAssets 6000000.00
cash 25000000.00
totalCurrentLiabilities 179000000.00
netDebt 661000000.00
shortLongTermDebtTotal 686000000.00
propertyPlantEquipment 965000000.00
totalCurrentAssets 360000000.00
netReceivables 193000000.00
longTermDebt 686000000.00
inventory 140000000.00
accountsPayable 179000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 156000000.00
nonCurrrentAssetsOther 6000000.00
liabilitiesAndStockholdersEquity 1331000000.00
propertyPlantAndEquipmentGross 965000000.00
commonStockSharesOutstanding 14700000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 1407654246.19
totalLiab 1046147632.03
totalStockholderEquity 360000000.00
commonStock 150000000.00
retainedEarnings 205998182.37
otherLiab 18000000.00
otherAssets 5000000.00
cash 128243966.47
totalCurrentLiabilities 390790669.49
netDebt 552357871.35
shortTermDebt 199939412.30
shortLongTermDebtTotal 680601837.83
propertyPlantEquipment 968000000.00
totalCurrentAssets 432192264.97
netReceivables 171665151.97
longTermDebt 480000000.00
inventory 131273351.51
accountsPayable 191000000.00
accumulatedOtherComprehensiveIncome -958295466.02
nonCurrrentAssetsOther 5048975.06
liabilitiesAndStockholdersEquity 1407654246.19
commonStockSharesOutstanding 14500000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 1358000000.00
otherCurrentAssets 3000000.00
totalLiab 973000000.00
totalStockholderEquity 385000000.00
commonStock 143000000.00
retainedEarnings 233000000.00
otherLiab 39000000.00
otherAssets 6000000.00
cash 48000000.00
totalCurrentLiabilities 394000000.00
netDebt 593000000.00
shortLongTermDebtTotal 641000000.00
propertyPlantEquipment 981000000.00
totalCurrentAssets 371000000.00
netReceivables 195000000.00
longTermDebt 440000000.00
inventory 125000000.00
accountsPayable 193000000.00
accumulatedOtherComprehensiveIncome 14000000.00
commonStockTotalEquity 143000000.00
nonCurrrentAssetsOther 6000000.00
liabilitiesAndStockholdersEquity 1358000000.00
propertyPlantAndEquipmentGross 981000000.00
commonStockSharesOutstanding 14500000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 1360263034.29
otherCurrentAssets 3000000.00
totalLiab 972287458.90
totalStockholderEquity 389000000.00
commonStock 137000000.00
retainedEarnings 248003757.63
otherLiab 38000000.00
otherAssets 7000000.00
cash 82667919.21
totalCurrentLiabilities 404884922.50
netDebt 552372005.64
shortTermDebt 200093940.82
shortLongTermDebtTotal 635039924.85
propertyPlantEquipment 985000000.00
totalCurrentAssets 370126820.10
netReceivables 172851103.80
longTermDebt 436000000.00
inventory 111789572.57
accountsPayable 206000000.00
accumulatedOtherComprehensiveIncome -937529356.51
nonCurrrentAssetsOther 6575857.21
liabilitiesAndStockholdersEquity 1360263034.29
commonStockSharesOutstanding 14460000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalAssets 1496185852.98
otherCurrentAssets 3000000.00
totalLiab 1084431345.35
totalStockholderEquity 412000000.00
commonStock 131000000.00
retainedEarnings 276525658.81
otherLiab 52000000.00
otherAssets 7000000.00
cash 197642163.66
totalCurrentLiabilities 386615811.37
netDebt 523578363.38
shortTermDebt 198509015.26
shortLongTermDebtTotal 721220527.05
propertyPlantEquipment 995000000.00
totalCurrentAssets 494972260.75
netReceivables 178571428.57
longTermDebt 523000000.00
inventory 115291262.14
accountsPayable 185000000.00
accumulatedOtherComprehensiveIncome -948335644.94
commonStockTotalEquity 130894590.85
nonCurrrentAssetsOther 6934812.76
liabilitiesAndStockholdersEquity 1496185852.98
commonStockSharesOutstanding 14430000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 1298043925.88
intangibleAssets 18000000.00
otherCurrentAssets 3000000.00
totalLiab 863932738.50
totalStockholderEquity 434000000.00
deferredLongTermLiab 124000000.00
commonStock 127000000.00
retainedEarnings 304564172.96
otherLiab 44000000.00
otherAssets 7000000.00
cash 19732326.70
totalCurrentLiabilities 228208647.91
netDebt 459849004.80
shortTermDebt 200000000.00
shortLongTermDebt 200000000.00
shortLongTermDebtTotal 479581331.50
otherStockholderEquity 2000000.00
propertyPlantEquipment 1008000000.00
totalCurrentAssets 283973919.01
netTangibleAssets 434000000.00
netReceivables 163006177.08
longTermDebt 480000000.00
inventory 97803706.25
accountsPayable 228000000.00
accumulatedOtherComprehensiveIncome -814172958.13
nonCurrrentAssetsOther 6863417.98
liabilitiesAndStockholdersEquity 1298043925.88
commonStockSharesOutstanding 14380000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalAssets 1280673473.04
otherCurrentAssets 3000000.00
totalLiab 840945728.10
totalStockholderEquity 439000000.00
otherLiab 44000000.00
otherAssets 5000000.00
cash 10746910.26
totalCurrentLiabilities 218520508.69
netDebt 455848110.33
shortTermDebt 15224789.54
shortLongTermDebtTotal 466595020.60
propertyPlantEquipment 987000000.00
totalCurrentAssets 287479849.54
netReceivables 179115171.05
longTermDebt 451000000.00
inventory 94035464.80
accountsPayable 203000000.00
accumulatedOtherComprehensiveIncome -726312018.63
nonCurrrentAssetsOther 5373455.13
liabilitiesAndStockholdersEquity 1280673473.04
commonStockSharesOutstanding 14330000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 1370000000.00
otherCurrentAssets 4000000.00
totalLiab 933000000.00
totalStockholderEquity 437000000.00
otherCurrentLiab 128000000.00
otherLiab 49000000.00
otherAssets 4000000.00
cash 126000000.00
totalCurrentLiabilities 331000000.00
netDebt 314000000.00
shortLongTermDebtTotal 440000000.00
propertyPlantEquipment 968000000.00
totalCurrentAssets 398000000.00
netReceivables 169000000.00
longTermDebt 440000000.00
inventory 99000000.00
accountsPayable 203000000.00
accumulatedOtherComprehensiveIncome 874000000.00
nonCurrrentAssetsOther 4000000.00
liabilitiesAndStockholdersEquity 1370000000.00
propertyPlantAndEquipmentGross 968000000.00
commonStockSharesOutstanding 14400000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 1335000000.00
otherCurrentAssets 3000000.00
totalLiab 776000000.00
totalStockholderEquity 559000000.00
otherLiab 35000000.00
otherAssets 3000000.00
cash 131000000.00
totalCurrentLiabilities 190000000.00
netDebt 309000000.00
shortLongTermDebtTotal 440000000.00
propertyPlantEquipment 935000000.00
totalCurrentAssets 397000000.00
netReceivables 148000000.00
longTermDebt 440000000.00
inventory 115000000.00
accountsPayable 190000000.00
accumulatedOtherComprehensiveIncome 1118000000.00
nonCurrrentAssetsOther 3000000.00
liabilitiesAndStockholdersEquity 1335000000.00
propertyPlantAndEquipmentGross 935000000.00
commonStockSharesOutstanding 14500000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 1329429998.28
otherCurrentAssets 4000000.00
totalLiab 806784914.76
totalStockholderEquity 522000000.00
commonStock 118000000.00
retainedEarnings 412433270.19
otherLiab 31000000.00
otherAssets 4000000.00
cash 154985362.49
totalCurrentLiabilities 225589805.41
netDebt 285861890.82
shortLongTermDebtTotal 440847253.31
propertyPlantEquipment 921000000.00
totalCurrentAssets 403822972.27
netReceivables 145514034.79
longTermDebt 440000000.00
inventory 99018426.04
accountsPayable 225000000.00
accumulatedOtherComprehensiveIncome -698295161.01
commonStockTotalEquity 117961081.45
nonCurrrentAssetsOther 3444119.17
liabilitiesAndStockholdersEquity 1329429998.28
commonStockSharesOutstanding 14700000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 1269000000.00
otherCurrentAssets 5000000.00
totalLiab 785000000.00
totalStockholderEquity 484000000.00
otherLiab 34000000.00
otherAssets 3000000.00
cash 80000000.00
totalCurrentLiabilities 184000000.00
netDebt 361000000.00
shortLongTermDebtTotal 441000000.00
propertyPlantEquipment 913000000.00
totalCurrentAssets 353000000.00
netReceivables 170000000.00
longTermDebt 440000000.00
inventory 98000000.00
accountsPayable 183000000.00
accumulatedOtherComprehensiveIncome 968000000.00
nonCurrrentAssetsOther 3000000.00
liabilitiesAndStockholdersEquity 1269000000.00
propertyPlantAndEquipmentGross 913000000.00
commonStockSharesOutstanding 14700000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 1254000000.00
otherCurrentAssets 3000000.00
totalLiab 787000000.00
totalStockholderEquity 467000000.00
otherLiab 38000000.00
otherAssets 4000000.00
cash 88000000.00
totalCurrentLiabilities 189000000.00
netDebt 356000000.00
shortLongTermDebtTotal 444000000.00
propertyPlantEquipment 904000000.00
totalCurrentAssets 346000000.00
netReceivables 155000000.00
longTermDebt 443000000.00
inventory 100000000.00
accountsPayable 188000000.00
accumulatedOtherComprehensiveIncome 934000000.00
nonCurrrentAssetsOther 4000000.00
liabilitiesAndStockholdersEquity 1254000000.00
propertyPlantAndEquipmentGross 904000000.00
commonStockSharesOutstanding 14800000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 1411000000.00
otherCurrentAssets 3000000.00
totalLiab 813000000.00
totalStockholderEquity 598000000.00
otherLiab 45000000.00
otherAssets 5000000.00
cash 205000000.00
totalCurrentLiabilities 210000000.00
netDebt 246000000.00
shortLongTermDebtTotal 451000000.00
propertyPlantEquipment 911000000.00
totalCurrentAssets 495000000.00
netReceivables 179000000.00
longTermDebt 450000000.00
inventory 108000000.00
accountsPayable 209000000.00
accumulatedOtherComprehensiveIncome 1196000000.00
nonCurrrentAssetsOther 5000000.00
liabilitiesAndStockholdersEquity 1411000000.00
propertyPlantAndEquipmentGross 911000000.00
commonStockSharesOutstanding 15000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 1388357429.25
otherCurrentAssets 4000000.00
totalLiab 841000216.28
totalStockholderEquity 548000000.00
commonStock 118000000.00
retainedEarnings 385978338.63
otherLiab 52000000.00
otherAssets 5000000.00
cash 214617265.88
totalCurrentLiabilities 238740912.04
netDebt 235413512.57
shortTermDebt 831849.87
shortLongTermDebtTotal 450030778.45
propertyPlantEquipment 927000000.00
totalCurrentAssets 458349277.12
netReceivables 149732976.19
longTermDebt 450000000.00
inventory 89839785.72
accountsPayable 238000000.00
accumulatedOtherComprehensiveIncome -653002146.17
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 4991099.21
liabilitiesAndStockholdersEquity 1388357429.25
commonStockSharesOutstanding 15200000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 1473000000.00
otherCurrentAssets 8000000.00
totalLiab 930000000.00
totalStockholderEquity 543000000.00
otherLiab 52000000.00
otherAssets 93000000.00
cash 309000000.00
totalCurrentLiabilities 321000000.00
netDebt 143000000.00
shortLongTermDebtTotal 452000000.00
propertyPlantEquipment 828000000.00
totalCurrentAssets 552000000.00
netReceivables 162000000.00
longTermDebt 451000000.00
inventory 73000000.00
accountsPayable 320000000.00
accumulatedOtherComprehensiveIncome 1086000000.00
nonCurrrentAssetsOther 93000000.00
liabilitiesAndStockholdersEquity 1473000000.00
propertyPlantAndEquipmentGross 828000000.00
commonStockSharesOutstanding 15200000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 2288000000.00
otherCurrentAssets 20000000.00
totalLiab 1196000000.00
totalStockholderEquity 1092000000.00
otherLiab 99000000.00
otherAssets 18000000.00
cash 419000000.00
totalCurrentLiabilities 305000000.00
netDebt 214000000.00
shortLongTermDebtTotal 633000000.00
propertyPlantEquipment 1348000000.00
totalCurrentAssets 922000000.00
netReceivables 281000000.00
longTermDebt 632000000.00
inventory 202000000.00
accountsPayable 304000000.00
accumulatedOtherComprehensiveIncome 2184000000.00
nonCurrrentAssetsOther 18000000.00
liabilitiesAndStockholdersEquity 2288000000.00
propertyPlantAndEquipmentGross 1348000000.00
commonStockSharesOutstanding 15000000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 2111000000.00
otherCurrentAssets 24000000.00
totalLiab 1142000000.00
totalStockholderEquity 969000000.00
otherLiab 104000000.00
otherAssets 20000000.00
cash 187000000.00
totalCurrentLiabilities 291000000.00
netDebt 446000000.00
shortLongTermDebtTotal 633000000.00
propertyPlantEquipment 1369000000.00
totalCurrentAssets 722000000.00
netReceivables 290000000.00
longTermDebt 632000000.00
inventory 221000000.00
accountsPayable 290000000.00
accumulatedOtherComprehensiveIncome 1938000000.00
nonCurrrentAssetsOther 20000000.00
liabilitiesAndStockholdersEquity 2111000000.00
propertyPlantAndEquipmentGross 1369000000.00
commonStockSharesOutstanding 15000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 2028116011.32
otherCurrentAssets 15000000.00
totalLiab 1138212636.01
totalStockholderEquity 896000000.00
commonStock 605000000.00
retainedEarnings 245995820.38
otherLiab 102000000.00
otherAssets 21000000.00
cash 175821464.10
totalCurrentLiabilities 312314442.81
netDebt 480424439.18
shortTermDebt 2313440.32
shortLongTermDebtTotal 656245903.28
propertyPlantEquipment 1362000000.00
totalCurrentAssets 654703609.74
shortTermInvestments 59378301.47
netReceivables 224403710.76
longTermDebt 658000000.00
inventory 179677197.96
accountsPayable 312000000.00
accumulatedOtherComprehensiveIncome -1331770475.87
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 20820962.85
liabilitiesAndStockholdersEquity 2028116011.32
commonStockSharesOutstanding 15000000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 2038000000.00
otherCurrentAssets 37000000.00
totalLiab 1208000000.00
totalStockholderEquity 830000000.00
otherCurrentLiab 9000000.00
otherLiab 104000000.00
otherAssets 101000000.00
cash 84000000.00
totalCurrentLiabilities 297000000.00
netDebt 691000000.00
shortLongTermDebtTotal 775000000.00
propertyPlantEquipment 1358000000.00
totalCurrentAssets 579000000.00
netReceivables 271000000.00
longTermDebt 773000000.00
inventory 187000000.00
accountsPayable 286000000.00
accumulatedOtherComprehensiveIncome 1660000000.00
nonCurrrentAssetsOther 101000000.00
liabilitiesAndStockholdersEquity 2038000000.00
propertyPlantAndEquipmentGross 1358000000.00
commonStockSharesOutstanding 14700000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 1990000000.00
otherCurrentAssets 14000000.00
totalLiab 1211000000.00
totalStockholderEquity 779000000.00
otherLiab 94000000.00
otherAssets 102000000.00
cash 55000000.00
totalCurrentLiabilities 441000000.00
netDebt 756000000.00
shortLongTermDebtTotal 811000000.00
propertyPlantEquipment 1391000000.00
totalCurrentAssets 497000000.00
netReceivables 235000000.00
longTermDebt 658000000.00
inventory 193000000.00
accountsPayable 288000000.00
accumulatedOtherComprehensiveIncome 1558000000.00
nonCurrrentAssetsOther 11000000.00
liabilitiesAndStockholdersEquity 1990000000.00
propertyPlantAndEquipmentGross 1391000000.00
commonStockSharesOutstanding 14500000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 1996000000.00
otherCurrentAssets 13000000.00
totalLiab 1205000000.00
totalStockholderEquity 791000000.00
otherLiab 78000000.00
otherAssets 106000000.00
cash 54000000.00
totalCurrentLiabilities 413000000.00
netDebt 801000000.00
shortLongTermDebtTotal 855000000.00
propertyPlantEquipment 1401000000.00
totalCurrentAssets 489000000.00
netReceivables 216000000.00
longTermDebt 701000000.00
inventory 206000000.00
accountsPayable 259000000.00
accumulatedOtherComprehensiveIncome 1582000000.00
nonCurrrentAssetsOther 13000000.00
liabilitiesAndStockholdersEquity 1996000000.00
propertyPlantAndEquipmentGross 1401000000.00
commonStockSharesOutstanding 14400000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 1968481429.96
otherCurrentAssets 13000000.00
totalLiab 1168765999.07
totalStockholderEquity 800000000.00
commonStock 581000000.00
retainedEarnings 168962910.74
otherLiab 80000000.00
otherAssets 87000000.00
cash 66695885.82
totalCurrentLiabilities 417960884.45
netDebt 745723523.32
shortTermDebt 153718136.83
shortLongTermDebtTotal 812419409.14
propertyPlantEquipment 1439000000.00
totalCurrentAssets 442733642.04
netReceivables 181666888.99
longTermDebt 659000000.00
inventory 181031690.07
accountsPayable 264000000.00
accumulatedOtherComprehensiveIncome -1206877933.83
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 80035062.98
liabilitiesAndStockholdersEquity 1968481429.96
commonStockSharesOutstanding 14400000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 1960700000.00
intangibleAssets 0.00
otherCurrentAssets 20795261.20
totalLiab 1155500000.00
totalStockholderEquity 800932635.96
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 76249291.07
goodWill 0.00
otherAssets 30247652.66
cash 43700000.00
totalCurrentLiabilities 397200000.00
netDebt 776700000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 820400000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1432352385.15
totalCurrentAssets 490300000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 49400000.00
netReceivables 203400000.00
longTermDebt 663557880.14
inventory 172900000.00
accountsPayable 242611380.68
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1610400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
liabilitiesAndStockholdersEquity 1960700000.00
propertyPlantAndEquipmentGross 1440000000.00
commonStockSharesOutstanding 14300000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 2035600000.00
intangibleAssets 0.00
otherCurrentAssets 15169502.70
totalLiab 1208400000.00
totalStockholderEquity 828386756.36
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 62656641.60
goodWill 0.00
otherAssets 29679461.81
cash 111300000.00
totalCurrentLiabilities 220000000.00
netDebt 788900000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 900200000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1474079936.68
totalCurrentAssets 534100000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 51400000.00
netReceivables 191600000.00
longTermDebt 898957921.12
inventory 164600000.00
accountsPayable 217649386.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1654200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
liabilitiesAndStockholdersEquity 2035500000.00
propertyPlantAndEquipmentGross 1471800000.00
commonStockSharesOutstanding 14200000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 1781490519.99
intangibleAssets 0.00
otherCurrentAssets 14392090.61
totalLiab 989299793.50
totalStockholderEquity 792190726.49
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 61948563.92
goodWill 0.00
otherAssets 21275264.38
cash 0.00
totalCurrentLiabilities 204617983.86
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1215818784.81
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 702709467.49
inventory 171453601.15
accountsPayable 200863525.44
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 6257400.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 1766959799.00
intangibleAssets 0.00
otherCurrentAssets 14447236.18
totalLiab 966080402.01
totalStockholderEquity 800879396.98
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 555904522.61
retainedEarnings 207286432.16
otherLiab 60301507.54
goodWill 0.00
otherAssets 16959798.99
cash 114321608.04
totalCurrentLiabilities 205402010.05
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1246231155.78
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 48994974.87
netReceivables 0.00
longTermDebt 676507537.69
inventory 158291457.29
accountsPayable 202889447.24
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 37688442.21
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 1750302105.20
intangibleAssets 0.00
otherCurrentAssets 15264262.55
totalLiab 934300069.96
totalStockholderEquity 816002035.24
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 50880875.15
goodWill 0.00
otherAssets 1908032.82
cash 0.00
totalCurrentLiabilities 183171150.54
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1257393627.17
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 673535584.81
inventory 162818800.48
accountsPayable 182535139.60
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 10600200.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 1765521796.57
intangibleAssets 0.00
otherCurrentAssets 15191545.57
totalLiab 926684280.05
totalStockholderEquity 838837516.51
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 59445178.34
goodWill 0.00
otherAssets 26420079.26
cash 0.00
totalCurrentLiabilities 192866578.60
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1262219286.66
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 628137384.41
inventory 164464993.39
accountsPayable 184940554.82
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 9247000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 1751723265.67
intangibleAssets 0.00
otherCurrentAssets 15177385.70
totalLiab 929614873.84
totalStockholderEquity 822108391.83
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 60709542.78
goodWill 0.00
otherAssets 1897173.21
cash 0.00
totalCurrentLiabilities 209321444.38
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1242648453.80
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 627964333.14
inventory 199835578.32
accountsPayable 201732751.53
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 1852671090.56
intangibleAssets 0.00
otherCurrentAssets 20108586.37
totalLiab 979958442.25
totalStockholderEquity 872712648.30
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 589851866.75
retainedEarnings 242643608.82
otherLiab 65017762.58
goodWill 0.00
otherAssets 14746296.67
cash 111937797.44
totalCurrentLiabilities 222535022.45
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1275554661.84
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 52282324.55
netReceivables 0.00
longTermDebt 617333601.45
inventory 201085863.66
accountsPayable 211810443.06
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 40217172.73
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 1787890832.01
intangibleAssets 0.00
otherCurrentAssets 20535241.12
totalLiab 867117117.12
totalStockholderEquity 920773714.89
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 66242713.30
goodWill 0.00
otherAssets 7949125.60
cash 0.00
totalCurrentLiabilities 216613672.50
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1242050874.40
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 496820349.76
inventory 188791732.91
accountsPayable 206677265.50
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 10237500.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 1723858416.64
intangibleAssets 0.00
otherCurrentAssets 24993245.07
totalLiab 791002431.78
totalStockholderEquity 932855984.87
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 70251283.44
goodWill 0.00
otherAssets 18913807.08
cash 0.00
totalCurrentLiabilities 228992164.28
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1186841394.22
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 393136990.00
inventory 183734125.91
accountsPayable 218859767.63
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 13509900.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 1747981505.76
intangibleAssets 0.00
otherCurrentAssets 33124008.00
totalLiab 800496860.12
totalStockholderEquity 947484645.64
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 65557932.51
goodWill 0.00
otherAssets 16562004.00
cash 0.00
totalCurrentLiabilities 233248223.03
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1183493202.68
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 400938513.56
inventory 197363881.03
accountsPayable 222896970.53
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 10874000.00
yearly
2019-12-31
date 2019-12-31
currency_symbol USD
totalAssets 1921000000.00
intangibleAssets 21000000.00
totalLiab 1217000000.00
totalStockholderEquity 704000000.00
otherCurrentLiab 1000000.00
commonStock 1278000000.00
retainedEarnings -299000000.00
otherLiab 220000000.00
otherAssets 11000000.00
cash 20000000.00
totalCurrentLiabilities 260000000.00
netDebt 717000000.00
shortLongTermDebtTotal 737000000.00
otherStockholderEquity -279000000.00
propertyPlantEquipment 1427000000.00
totalCurrentAssets 462000000.00
netTangibleAssets 683000000.00
netReceivables 199000000.00
longTermDebt 725000000.00
inventory 230000000.00
accountsPayable 257000000.00
accumulatedOtherComprehensiveIncome -811000000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1459000000.00
capitalLeaseObligations 12000000.00
longTermDebtTotal 731000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 957000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1921000000.00
cashAndShortTermInvestments 20000000.00
commonStockSharesOutstanding 81800000.00
2018-12-31
date 2018-12-31
currency_symbol USD
totalAssets 1942000000.00
intangibleAssets 20000000.00
totalLiab 1119000000.00
totalStockholderEquity 823000000.00
otherCurrentLiab 70000000.00
commonStock 1280000000.00
retainedEarnings -168000000.00
otherLiab 204000000.00
otherAssets 11000000.00
cash 128000000.00
totalCurrentLiabilities 363000000.00
netDebt 422000000.00
shortLongTermDebtTotal 550000000.00
otherStockholderEquity -293000000.00
propertyPlantEquipment 1402000000.00
totalCurrentAssets 509000000.00
netTangibleAssets 803000000.00
netReceivables 149000000.00
longTermDebt 550000000.00
inventory 220000000.00
accountsPayable 291000000.00
accumulatedOtherComprehensiveIncome -688000000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1433000000.00
longTermDebtTotal 550000000.00
nonCurrentLiabilitiesOther 3000000.00
nonCurrentLiabilitiesTotal 756000000.00
capitalSurpluse 4000000.00
liabilitiesAndStockholdersEquity 1942000000.00
cashAndShortTermInvestments 128000000.00
commonStockSharesOutstanding 86900000.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 2103000000.00
intangibleAssets 24000000.00
otherCurrentAssets 11000000.00
totalLiab 1084000000.00
totalStockholderEquity 1019000000.00
deferredLongTermLiab 151000000.00
otherCurrentLiab 74000000.00
commonStock 1350000000.00
retainedEarnings -67000000.00
otherLiab 180000000.00
otherAssets 7000000.00
cash 241000000.00
totalCurrentLiabilities 356000000.00
netDebt 307000000.00
shortTermDebt 548000000.00
shortLongTermDebt 548000000.00
shortLongTermDebtTotal 548000000.00
otherStockholderEquity -272000000.00
propertyPlantEquipment 1421000000.00
totalCurrentAssets 651000000.00
netTangibleAssets 995000000.00
netReceivables 175000000.00
longTermDebt 548000000.00
inventory 224000000.00
accountsPayable 280000000.00
accumulatedOtherComprehensiveIncome -581000000.00
nonCurrrentAssetsOther 1452000000.00
nonCurrentAssetsTotal 1452000000.00
longTermDebtTotal 548000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 728000000.00
capitalSurpluse 8000000.00
liabilitiesAndStockholdersEquity 2103000000.00
cashAndShortTermInvestments 241000000.00
commonStockSharesOutstanding 86600000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 1799000000.00
intangibleAssets 22000000.00
otherCurrentAssets 1408331000.00
totalLiab 1149000000.00
totalStockholderEquity 650000000.00
deferredLongTermLiab 1009770000.00
otherCurrentLiab 1000000.00
commonStock 1341000000.00
retainedEarnings -402000000.00
otherLiab 184000000.00
goodWill 236955000.00
otherAssets 18000000.00
cash 161000000.00
totalCurrentLiabilities 419000000.00
netDebt 585000000.00
shortTermDebt 200000000.00
shortLongTermDebt 200000000.00
shortLongTermDebtTotal 746000000.00
otherStockholderEquity -298000000.00
propertyPlantEquipment 1262000000.00
totalCurrentAssets 497000000.00
longTermInvestments 1189720000.00
netTangibleAssets 628000000.00
shortTermInvestments 18789000.00
netReceivables 141000000.00
longTermDebt 546000000.00
inventory 185000000.00
accountsPayable 217000000.00
accumulatedOtherComprehensiveIncome -480000000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1302000000.00
longTermDebtTotal 546000000.00
nonCurrentLiabilitiesOther 2000000.00
nonCurrentLiabilitiesTotal 730000000.00
capitalSurpluse 9000000.00
liabilitiesAndStockholdersEquity 1799000000.00
cashAndShortTermInvestments 161000000.00
commonStockSharesOutstanding 86100000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 1633000000.00
intangibleAssets 18000000.00
otherCurrentAssets 10000000.00
totalLiab 1114000000.00
totalStockholderEquity 519000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab 2000000.00
commonStock 1334000000.00
retainedEarnings -559000000.00
otherLiab 138000000.00
goodWill 353592000.00
otherAssets 7000000.00
cash 9000000.00
totalCurrentLiabilities 201000000.00
netDebt 766000000.00
shortTermDebt 775000000.00
shortLongTermDebt 775000000.00
shortLongTermDebtTotal 775000000.00
otherStockholderEquity 519000000.00
propertyPlantEquipment 1260000000.00
totalCurrentAssets 335000000.00
longTermInvestments 327195000.00
netTangibleAssets 501000000.00
netReceivables 135000000.00
longTermDebt 775000000.00
inventory 181000000.00
accountsPayable 200000000.00
accumulatedOtherComprehensiveIncome -423000000.00
nonCurrrentAssetsOther 2000000.00
longTermDebtTotal 775000000.00
liabilitiesAndStockholdersEquity 1633000000.00
cashAndShortTermInvestments 9000000.00
commonStockSharesOutstanding 85400000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 1104000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1167304000.00
totalLiab 745000000.00
totalStockholderEquity 359000000.00
deferredLongTermLiab 1217668000.00
otherCurrentLiab 467449000.00
commonStock 662000000.00
retainedEarnings -463000000.00
otherLiab 31000000.00
goodWill 359889000.00
otherAssets 29000000.00
cash 25000000.00
totalCurrentLiabilities 181000000.00
netDebt 409000000.00
shortTermDebt 748000000.00
shortLongTermDebt 748000000.00
shortLongTermDebtTotal 434000000.00
otherStockholderEquity -218000000.00
propertyPlantEquipment 800000000.00
totalCurrentAssets 275000000.00
longTermInvestments 287869000.00
netTangibleAssets 648000000.00
netReceivables 125000000.00
longTermDebt 434000000.00
inventory 125000000.00
accountsPayable 181000000.00
accumulatedOtherComprehensiveIncome -237000000.00
liabilitiesAndStockholdersEquity 1104000000.00
commonStockSharesOutstanding 53900000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 1262000000.00
intangibleAssets 6319296000.00
otherCurrentAssets 874631000.00
totalLiab 786000000.00
totalStockholderEquity 476000000.00
deferredLongTermLiab 1398837000.00
otherCurrentLiab 781363000.00
commonStock 661000000.00
retainedEarnings -190000000.00
otherLiab 27000000.00
goodWill 406441000.00
otherAssets 14000000.00
cash 193000000.00
totalCurrentLiabilities 206000000.00
netDebt 240000000.00
shortTermDebt 1914496000.00
shortLongTermDebt 1914496000.00
shortLongTermDebtTotal 433000000.00
otherStockholderEquity 5857427000.00
propertyPlantEquipment 794000000.00
totalCurrentAssets 454000000.00
longTermInvestments 606253000.00
netTangibleAssets -55875000.00
netReceivables 141000000.00
longTermDebt 433000000.00
inventory 120000000.00
accountsPayable 206000000.00
accumulatedOtherComprehensiveIncome -187000000.00
liabilitiesAndStockholdersEquity 1262000000.00
commonStockSharesOutstanding 53400000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 1115000000.00
totalLiab 729000000.00
totalStockholderEquity 386000000.00
commonStock 346000000.00
otherLiab 40000000.00
cash 128000000.00
totalCurrentLiabilities 173000000.00
netDebt 305000000.00
shortLongTermDebtTotal 433000000.00
propertyPlantEquipment 764000000.00
totalCurrentAssets 351000000.00
netReceivables 125000000.00
longTermDebt 433000000.00
inventory 98000000.00
accountsPayable 173000000.00
accumulatedOtherComprehensiveIncome -153000000.00
liabilitiesAndStockholdersEquity 1115000000.00
commonStockSharesOutstanding 45400000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 1070000000.00
totalLiab 770000000.00
totalStockholderEquity 300000000.00
commonStock 340000000.00
retainedEarnings -82000000.00
otherLiab 40000000.00
otherAssets 5000000.00
cash 83000000.00
totalCurrentLiabilities 404000000.00
netDebt 424000000.00
shortTermDebt 242000000.00
shortLongTermDebtTotal 507000000.00
propertyPlantEquipment 787000000.00
totalCurrentAssets 278000000.00
netReceivables 107000000.00
longTermDebt 265000000.00
inventory 88000000.00
accountsPayable 162000000.00
accumulatedOtherComprehensiveIncome -100000000.00
nonCurrrentAssetsOther 5000000.00
liabilitiesAndStockholdersEquity 1070000000.00
commonStockSharesOutstanding 43600000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 1062000000.00
totalLiab 710000000.00
totalStockholderEquity 352000000.00
commonStock 340000000.00
retainedEarnings -15000000.00
otherLiab 7000000.00
otherAssets 13000000.00
cash 113000000.00
totalCurrentLiabilities 166000000.00
netDebt 330000000.00
shortLongTermDebtTotal 443000000.00
propertyPlantEquipment 821000000.00
totalCurrentAssets 228000000.00
netReceivables 36000000.00
longTermDebt 443000000.00
inventory 79000000.00
accountsPayable 166000000.00
accumulatedOtherComprehensiveIncome -882000000.00
nonCurrrentAssetsOther 13000000.00
liabilitiesAndStockholdersEquity 1062000000.00
commonStockSharesOutstanding 44400000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 1043000000.00
totalLiab 709000000.00
totalStockholderEquity 334000000.00
commonStock 335000000.00
retainedEarnings -32000000.00
otherLiab 9000000.00
otherAssets 7000000.00
cash 21000000.00
totalCurrentLiabilities 140000000.00
netDebt 450000000.00
shortLongTermDebtTotal 471000000.00
propertyPlantEquipment 860000000.00
totalCurrentAssets 176000000.00
netReceivables 84000000.00
longTermDebt 471000000.00
inventory 71000000.00
accountsPayable 140000000.00
accumulatedOtherComprehensiveIncome -883000000.00
commonStockTotalEquity 335000000.00
nonCurrrentAssetsOther 7000000.00
liabilitiesAndStockholdersEquity 1043000000.00
commonStockSharesOutstanding 42900000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 1038619556.29
totalLiab 773212818.41
totalStockholderEquity 266000000.00
commonStock 238000000.00
retainedEarnings 23829087.92
otherLiab 14000000.00
otherAssets 36000000.00
cash 19720624.49
totalCurrentLiabilities 145439605.59
netDebt 520953163.52
shortLongTermDebtTotal 540673788.00
propertyPlantEquipment 879000000.00
totalCurrentAssets 125718981.10
netReceivables 25472473.29
longTermDebt 542000000.00
inventory 80525883.32
accountsPayable 146000000.00
accumulatedOtherComprehensiveIncome -833196384.55
nonCurrrentAssetsOther 36154478.23
liabilitiesAndStockholdersEquity 1038619556.29
propertyPlantAndEquipmentGross 12325390.30
commonStockSharesOutstanding 20710000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 1407654246.19
totalLiab 1046147632.03
totalStockholderEquity 360000000.00
commonStock 150000000.00
retainedEarnings 205998182.37
otherLiab 18000000.00
otherAssets 5000000.00
cash 128243966.47
totalCurrentLiabilities 390790669.49
netDebt 552357871.35
shortTermDebt 199939412.30
shortLongTermDebtTotal 680601837.83
propertyPlantEquipment 968000000.00
totalCurrentAssets 432192264.97
netReceivables 171665151.97
longTermDebt 480000000.00
inventory 131273351.51
accountsPayable 191000000.00
accumulatedOtherComprehensiveIncome -958295466.02
nonCurrrentAssetsOther 5048975.06
liabilitiesAndStockholdersEquity 1407654246.19
commonStockSharesOutstanding 14516129.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 1298043925.88
intangibleAssets 18000000.00
otherCurrentAssets 3000000.00
totalLiab 863932738.50
totalStockholderEquity 434000000.00
deferredLongTermLiab 124000000.00
commonStock 127000000.00
retainedEarnings 304564172.96
otherLiab 44000000.00
otherAssets 7000000.00
cash 19732326.70
totalCurrentLiabilities 228208647.91
netDebt 459849004.80
shortTermDebt 200000000.00
shortLongTermDebt 200000000.00
shortLongTermDebtTotal 479581331.50
otherStockholderEquity 2000000.00
propertyPlantEquipment 1008000000.00
totalCurrentAssets 283973919.01
netTangibleAssets 434000000.00
netReceivables 163006177.08
longTermDebt 480000000.00
inventory 97803706.25
accountsPayable 228000000.00
accumulatedOtherComprehensiveIncome -814172958.13
nonCurrrentAssetsOther 6863417.98
liabilitiesAndStockholdersEquity 1298043925.88
commonStockSharesOutstanding 14390000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 1329429998.28
otherCurrentAssets 4000000.00
totalLiab 806784914.76
totalStockholderEquity 522000000.00
commonStock 118000000.00
retainedEarnings 412433270.19
otherLiab 31000000.00
otherAssets 4000000.00
cash 154985362.49
totalCurrentLiabilities 225589805.41
netDebt 285861890.82
shortLongTermDebtTotal 440847253.31
propertyPlantEquipment 921000000.00
totalCurrentAssets 403822972.27
netReceivables 145514034.79
longTermDebt 440000000.00
inventory 99018426.04
accountsPayable 225000000.00
accumulatedOtherComprehensiveIncome -698295161.01
commonStockTotalEquity 117961081.45
nonCurrrentAssetsOther 3444119.17
liabilitiesAndStockholdersEquity 1329429998.28
commonStockSharesOutstanding 17826087.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 1388357429.25
otherCurrentAssets 4000000.00
totalLiab 841000216.28
totalStockholderEquity 548000000.00
commonStock 118000000.00
retainedEarnings 385978338.63
otherLiab 52000000.00
otherAssets 5000000.00
cash 214617265.88
totalCurrentLiabilities 238740912.04
netDebt 235413512.57
shortTermDebt 831849.87
shortLongTermDebtTotal 450030778.45
propertyPlantEquipment 927000000.00
totalCurrentAssets 458349277.12
netReceivables 149732976.19
longTermDebt 450000000.00
inventory 89839785.72
accountsPayable 238000000.00
accumulatedOtherComprehensiveIncome -653002146.17
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 4991099.21
liabilitiesAndStockholdersEquity 1388357429.25
commonStockSharesOutstanding 18177570.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 2028116011.32
otherCurrentAssets 15000000.00
totalLiab 1138212636.01
totalStockholderEquity 896000000.00
commonStock 605000000.00
retainedEarnings 245995820.38
otherLiab 102000000.00
otherAssets 21000000.00
cash 175821464.10
totalCurrentLiabilities 312314442.81
netDebt 480424439.18
shortTermDebt 2313440.32
shortLongTermDebtTotal 656245903.28
propertyPlantEquipment 1362000000.00
totalCurrentAssets 654703609.74
shortTermInvestments 59378301.47
netReceivables 224403710.76
longTermDebt 658000000.00
inventory 179677197.96
accountsPayable 312000000.00
accumulatedOtherComprehensiveIncome -1331770475.87
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 20820962.85
liabilitiesAndStockholdersEquity 2028116011.32
commonStockSharesOutstanding 18705882.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 1968481429.96
otherCurrentAssets 13000000.00
totalLiab 1168765999.07
totalStockholderEquity 800000000.00
commonStock 581000000.00
retainedEarnings 168962910.74
otherLiab 80000000.00
otherAssets 38000000.00
cash 66695885.82
totalCurrentLiabilities 417960884.45
netDebt 745723523.32
shortTermDebt 153718136.83
shortLongTermDebtTotal 812419409.14
propertyPlantEquipment 1439000000.00
totalCurrentAssets 442733642.04
netReceivables 181666888.99
longTermDebt 659000000.00
inventory 181031690.07
accountsPayable 264000000.00
accumulatedOtherComprehensiveIncome -1206877933.83
preferredStockTotalEquity 38000000.00
nonCurrrentAssetsOther 80035062.98
liabilitiesAndStockholdersEquity 1968481429.96
commonStockSharesOutstanding 14230000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 1766959799.00
intangibleAssets 0.00
otherCurrentAssets 14447236.18
totalLiab 966080402.01
totalStockholderEquity 800879396.98
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 555904522.61
retainedEarnings 207286432.16
otherLiab 60301507.54
goodWill 0.00
otherAssets 16959798.99
cash 114321608.04
totalCurrentLiabilities 205402010.05
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1246231155.78
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 48994974.87
netReceivables 0.00
longTermDebt 676507537.69
inventory 158291457.29
accountsPayable 202889447.24
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 37688442.21
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 1852671090.56
intangibleAssets 0.00
otherCurrentAssets 20108586.37
totalLiab 979958442.25
totalStockholderEquity 872712648.30
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 589851866.75
retainedEarnings 242643608.82
otherLiab 65017762.58
goodWill 0.00
otherAssets 14746296.67
cash 111937797.44
totalCurrentLiabilities 222535022.45
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1275554661.84
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 52282324.55
netReceivables 0.00
longTermDebt 617333601.45
inventory 201085863.66
accountsPayable 211810443.06
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 40217172.73
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
Cash_Flow
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
currency_symbol USD
investments -20000000.00
changeToLiabilities 66000000.00
totalCashflowsFromInvestingActivities -20000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -25000000.00
changeToOperatingActivities -2000000.00
netIncome 203000000.00
changeInCash 220000000.00
beginPeriodCashFlow 20000000.00
endPeriodCashFlow 240000000.00
totalCashFromOperatingActivities 262000000.00
depreciation 36000000.00
dividendsPaid 19000000.00
changeToInventory -5000000.00
changeToAccountReceivables -105000000.00
salePurchaseOfStock -6000000.00
otherCashflowsFromFinancingActivities -20000000.00
changeToNetincome 16000000.00
capitalExpenditures 20000000
changeInWorkingCapital 7000000.00
otherNonCashItems 8000000.00
freeCashFlow 242000000.00
2020-06-30
date 2020-06-30
currency_symbol USD
investments -16000000.00
changeToLiabilities -6000000.00
totalCashflowsFromInvestingActivities -16000000.00
netBorrowings -118000000.00
totalCashFromFinancingActivities -122000000.00
changeToOperatingActivities 2000000.00
netIncome 18000000.00
changeInCash -10000000.00
beginPeriodCashFlow 30000000.00
endPeriodCashFlow 20000000.00
totalCashFromOperatingActivities 125000000.00
depreciation 32000000.00
dividendsPaid 3000000.00
changeToInventory 45000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -21000000.00
otherCashflowsFromFinancingActivities -16000000.00
changeToNetincome -2000000.00
capitalExpenditures 16000000
changeInWorkingCapital 76000000.00
otherNonCashItems 23000000.00
freeCashFlow 109000000.00
2020-03-31
date 2020-03-31
currency_symbol USD
investments -30000000.00
changeToLiabilities -29000000.00
totalCashflowsFromInvestingActivities -30000000.00
netBorrowings 44000000.00
totalCashFromFinancingActivities 11000000.00
changeToOperatingActivities 3000000.00
netIncome 20000000.00
changeInCash 10000000.00
beginPeriodCashFlow 20000000.00
endPeriodCashFlow 30000000.00
totalCashFromOperatingActivities 39000000.00
depreciation 35000000.00
dividendsPaid 12000000.00
changeToInventory -23000000.00
changeToAccountReceivables -6000000.00
salePurchaseOfStock -21000000.00
otherCashflowsFromFinancingActivities -30000000.00
changeToNetincome 35000000.00
capitalExpenditures 30000000
changeInWorkingCapital -52000000.00
otherNonCashItems 5000000.00
freeCashFlow 9000000.00
2019-12-31
date 2019-12-31
currency_symbol USD
investments -42000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -42000000.00
netBorrowings 39000000.00
totalCashFromFinancingActivities 22000000.00
changeToOperatingActivities 7000000.00
netIncome -12000000.00
changeInCash 17000000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 20000000.00
totalCashFromOperatingActivities 28000000.00
depreciation 32000000.00
dividendsPaid 13000000.00
changeToInventory -8000000.00
changeToAccountReceivables 12000000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 281000000.00
changeToNetincome 2000000.00
capitalExpenditures 42000000
changeInWorkingCapital 5000000.00
freeCashFlow -14000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
investments -30000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -108000000.00
netBorrowings -297000000.00
totalCashFromFinancingActivities -332000000.00
changeToOperatingActivities -8000000.00
netIncome -17000000.00
changeInCash -312000000.00
beginPeriodCashFlow 315000000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 52000000.00
depreciation 35000000.00
dividendsPaid 24000000.00
changeToInventory 17000000.00
changeToAccountReceivables -5000000.00
salePurchaseOfStock -43000000.00
otherCashflowsFromFinancingActivities -30000000.00
changeToNetincome 5000000.00
capitalExpenditures 30000000
changeInWorkingCapital 38000000.00
otherNonCashItems 9000000.00
freeCashFlow 22000000.00
2019-06-30
date 2019-06-30
currency_symbol USD
investments -38000000.00
changeToLiabilities -21000000.00
totalCashflowsFromInvestingActivities -38000000.00
netBorrowings 349000000.00
totalCashFromFinancingActivities 321000000.00
changeToOperatingActivities -2000000.00
netIncome -14000000.00
changeInCash 313000000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 315000000.00
totalCashFromOperatingActivities 36000000.00
depreciation 34000000.00
dividendsPaid 24000000.00
changeToInventory 23000000.00
changeToAccountReceivables 39000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 13000000.00
capitalExpenditures 38000000
changeInWorkingCapital -5000000.00
otherNonCashItems 10000000.00
freeCashFlow -2000000.00
2019-03-31
date 2019-03-31
currency_symbol USD
investments -40000000.00
changeToLiabilities -45000000.00
totalCashflowsFromInvestingActivities -40000000.00
netBorrowings 77000000.00
totalCashFromFinancingActivities 9000000.00
changeToOperatingActivities 2000000.00
netIncome 1000000.00
changeInCash -126000000.00
beginPeriodCashFlow 128000000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities -97000000.00
depreciation 35000000.00
dividendsPaid 25000000.00
changeToInventory -37000000.00
changeToAccountReceivables -26000000.00
salePurchaseOfStock -43000000.00
otherCashflowsFromFinancingActivities -40000000.00
changeToNetincome 38000000.00
capitalExpenditures 40000000
changeInWorkingCapital -163000000.00
otherNonCashItems 9000000.00
freeCashFlow -137000000.00
2018-12-31
date 2018-12-31
currency_symbol USD
changeToLiabilities 26000000.00
totalCashflowsFromInvestingActivities -54000000.00
netBorrowings 77000000.00
totalCashFromFinancingActivities -136000000.00
changeToOperatingActivities 5000000.00
netIncome -28000000.00
changeInCash -65000000.00
beginPeriodCashFlow 193000000.00
endPeriodCashFlow 128000000.00
totalCashFromOperatingActivities 126000000.00
depreciation 34000000.00
dividendsPaid 38000000.00
changeToInventory 22000000.00
changeToAccountReceivables 44000000.00
salePurchaseOfStock -94000000.00
otherCashflowsFromFinancingActivities -54000000.00
changeToNetincome 43000000.00
capitalExpenditures 54000000
changeInWorkingCapital 77000000.00
otherNonCashItems -13000000.00
freeCashFlow 72000000.00
2018-09-30
date 2018-09-30
currency_symbol USD
changeToLiabilities 11000000.00
totalCashflowsFromInvestingActivities -39000000.00
netBorrowings 77000000.00
totalCashFromFinancingActivities -292000000.00
changeToOperatingActivities -8000000.00
netIncome 130000000.00
changeInCash -105000000.00
beginPeriodCashFlow 298000000.00
endPeriodCashFlow 193000000.00
totalCashFromOperatingActivities 228000000.00
depreciation 34000000.00
dividendsPaid 292000000.00
changeToInventory 10000000.00
changeToAccountReceivables 19000000.00
otherCashflowsFromFinancingActivities -39000000.00
changeToNetincome 19000000.00
capitalExpenditures 39000000
changeInWorkingCapital 52000000.00
otherNonCashItems 1000000.00
freeCashFlow 189000000.00
2018-06-30
date 2018-06-30
currency_symbol USD
changeToLiabilities 35000000.00
totalCashflowsFromInvestingActivities -62000000.00
netBorrowings 77000000.00
totalCashFromFinancingActivities -38000000.00
changeToOperatingActivities 1000000.00
netIncome 174000000.00
changeInCash 145000000.00
beginPeriodCashFlow 153000000.00
endPeriodCashFlow 298000000.00
totalCashFromOperatingActivities 250000000.00
depreciation 36000000.00
dividendsPaid 40000000.00
changeToInventory 12000000.00
changeToAccountReceivables -29000000.00
otherCashflowsFromFinancingActivities -62000000.00
changeToNetincome 23000000.00
capitalExpenditures 62000000
changeInWorkingCapital 17000000.00
otherNonCashItems -6000000.00
freeCashFlow 188000000.00
2018-03-31
date 2018-03-31
currency_symbol USD
investments -440643000.00
changeToLiabilities -44000000.00
totalCashflowsFromInvestingActivities -56000000.00
netBorrowings 1293593000.00
totalCashFromFinancingActivities -39000000.00
changeToOperatingActivities 1000000.00
netIncome 95000000.00
changeInCash -88000000.00
beginPeriodCashFlow 241000000.00
endPeriodCashFlow 153000000.00
totalCashFromOperatingActivities 4000000.00
depreciation 30000000.00
otherCashflowsFromInvestingActivities 91017000.00
dividendsPaid 41000000.00
changeToInventory -36000000.00
changeToAccountReceivables -14000000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities -56000000.00
changeToNetincome 9000000.00
capitalExpenditures 56000000
changeInWorkingCapital -131000000.00
otherNonCashItems 9000000.00
freeCashFlow -52000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
investments -3437464000.00
changeToLiabilities -533499000.00
totalCashflowsFromInvestingActivities -4736086000.00
netBorrowings 1437815000.00
totalCashFromFinancingActivities -41000000.00
changeToOperatingActivities -130834000.00
netIncome 160000000.00
changeInCash 115000000.00
beginPeriodCashFlow 126000000.00
endPeriodCashFlow 241000000.00
totalCashFromOperatingActivities 222000000.00
depreciation 29000000.00
otherCashflowsFromInvestingActivities -778305000.00
dividendsPaid 41000000.00
changeToInventory -28000000.00
changeToAccountReceivables 20000000.00
salePurchaseOfStock 2812596000.00
otherCashflowsFromFinancingActivities -67000000.00
changeToNetincome 478043000.00
capitalExpenditures 67000000
changeInWorkingCapital 77000000.00
otherNonCashItems -7000000.00
freeCashFlow 155000000.00
2017-09-30
date 2017-09-30
currency_symbol USD
investments -2285003000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -56000000.00
netBorrowings 4000002000.00
totalCashFromFinancingActivities -31000000.00
changeToOperatingActivities -5000000.00
netIncome 130000000.00
changeInCash 119000000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 126000000.00
totalCashFromOperatingActivities 203000000.00
depreciation 27000000.00
otherCashflowsFromInvestingActivities 494011000.00
dividendsPaid 35000000.00
changeToInventory 11000000.00
changeToAccountReceivables -16000000.00
salePurchaseOfStock 4000000.00
otherCashflowsFromFinancingActivities -56000000.00
changeToNetincome 10000000.00
capitalExpenditures 56000000
changeInWorkingCapital 35000000.00
otherNonCashItems 5000000.00
freeCashFlow 147000000.00
2017-06-30
date 2017-06-30
currency_symbol USD
investments -245916000.00
changeToLiabilities 6000000.00
totalCashflowsFromInvestingActivities -63000000.00
netBorrowings -63000000.00
totalCashFromFinancingActivities -82000000.00
changeToOperatingActivities -1000000.00
netIncome 97000000.00
changeInCash 7000000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities 144000000.00
depreciation 27000000.00
otherCashflowsFromInvestingActivities -287219000.00
dividendsPaid 19000000.00
changeToInventory 14000000.00
changeToAccountReceivables -23000000.00
salePurchaseOfStock 4000000.00
otherCashflowsFromFinancingActivities -63000000.00
changeToNetincome 4000000.00
capitalExpenditures 63000000
changeInWorkingCapital 16000000.00
otherNonCashItems -8000000.00
freeCashFlow 81000000.00
2017-03-31
date 2017-03-31
currency_symbol USD
changeToLiabilities -7000000.00
totalCashflowsFromInvestingActivities -58000000.00
netBorrowings -137000000.00
totalCashFromFinancingActivities -140000000.00
changeToOperatingActivities 4000000.00
netIncome 49000000.00
changeInCash -161000000.00
beginPeriodCashFlow 161000000.00
totalCashFromOperatingActivities 39000000.00
depreciation 24000000.00
dividendsPaid 6000000.00
changeToInventory -35000000.00
changeToAccountReceivables -20000000.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities -58000000.00
changeToNetincome 23000000.00
capitalExpenditures 58000000
changeInWorkingCapital -58000000.00
otherNonCashItems 11000000.00
freeCashFlow -19000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
investments -1991035000.00
changeToLiabilities -197791000.00
totalCashflowsFromInvestingActivities -2151996000.00
netBorrowings -773302000.00
totalCashFromFinancingActivities -4000000.00
changeToOperatingActivities 898053000.00
netIncome 61000000.00
changeInCash 87000000.00
beginPeriodCashFlow 74000000.00
endPeriodCashFlow 161000000.00
totalCashFromOperatingActivities 130000000.00
depreciation 26000000.00
otherCashflowsFromInvestingActivities 81184000.00
dividendsPaid 6000000.00
changeToInventory -6000000.00
changeToAccountReceivables 13000000.00
salePurchaseOfStock 1152608000.00
otherCashflowsFromFinancingActivities -31000000.00
changeToNetincome 389327000.00
capitalExpenditures 38000000
changeInWorkingCapital 47000000.00
otherNonCashItems -13000000.00
freeCashFlow 92000000.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalCashFromFinancingActivities -7000000.00
netIncome 55000000.00
changeInCash 62000000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 74000000.00
totalCashFromOperatingActivities 97000000.00
depreciation 23000000.00
dividendsPaid 7000000.00
changeToInventory -1000000.00
changeToAccountReceivables 6000000.00
otherCashflowsFromFinancingActivities -26000000.00
capitalExpenditures 26000000
changeInWorkingCapital -6000000.00
otherNonCashItems 6000000.00
freeCashFlow 71000000.00
2016-06-30
date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities -60000000.00
netIncome 44000000.00
changeInCash -2000000.00
beginPeriodCashFlow 14000000.00
endPeriodCashFlow 12000000.00
totalCashFromOperatingActivities 83000000.00
depreciation 24000000.00
dividendsPaid 7000000.00
changeToInventory 21000000.00
changeToAccountReceivables -13000000.00
salePurchaseOfStock 2000000.00</