Аналитика онлайн » PBA

Logo

Pembina Pipeline Corp. занимается предоставлением транспортных и средних услуг. Он работает в следующем сегменте: Трубопроводы, Услуги, Маркетинг и Новые предприятия и Корпоративный. Сегмент «Трубопроводы» включает в себя обычные, нефтепроводы и системы трубопроводов, хранилище сырой нефти и конечную деловую и связанную инфраструктуру. Сегмент «Объекты» состоит из перерабатывающих и фракционирующих мощностей и соответствующей инфраструктуры, которая предоставляет клиентам фирмы услуги на природном газе и СПГ. Сегмент «Маркетинг и новые предприятия» осуществляет маркетинговую деятельность с добавленной стоимостью, включая покупку и продажу продуктов и оптимизацию возможностей хранения. Компания была основана 29 сентября 1954 года и имеет штаб-квартиру в Калгари, Канада.

General
Code PBA
Type Common Stock
Name Pembina Pipeline Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG001732GF9
ISIN CA7063271034
PrimaryTicker PPL.TO
CUSIP 706327103
CIK 1546066
EmployerIdNumber
FiscalYearEnd December
IPODate 2010-10-06
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Canadian
IsDelisted Нет
Address 585 - 8th Avenue South West, Calgary, AB, Canada, T2P 1G1
Listings
0
Code PPL
Exchange TO
Name Pembina Pipeline Corp
Phone 403 231 7500
WebURL https://www.pembina.com
FullTimeEmployees 0
UpdatedAt 2023-09-21
Highlights
MarketCapitalization 16540062720
MarketCapitalizationMln 16540.0627
EBITDA 2548000000
PERatio 8.3994
PEGRatio 3.4327
WallStreetTargetPrice 38.4
BookValue 24.282
DividendShare 2.61
DividendYield 0.0643
EarningsShare 3.58
EPSEstimateCurrentYear 2.06
EPSEstimateNextYear 2.16
EPSEstimateNextQuarter 0.52
EPSEstimateCurrentQuarter 0.44
MostRecentQuarter 2023-06-30
ProfitMargin 0.2848
OperatingMarginTTM 0.2016
ReturnOnAssetsTTM 0.0397
ReturnOnEquityTTM 0.1846
RevenueTTM 9845000192
RevenuePerShareTTM 17.835
QuarterlyRevenueGrowthYOY -0.331
GrossProfitTTM 2734000000
DilutedEpsTTM 3.58
QuarterlyEarningsGrowthYOY -0.136

Financials / Income Statement / quarterly / net Income

588M
2021-09-30
80M
2021-12-31
481M
2022-03-31
418M
2022-06-30
1.829B
2022-09-30
243M
2022-12-31
369M
2023-03-31
363M
2023-06-30

Financials / Income Statement / quarterly / ebitda

1.105B
2021-09-30
859M
2021-12-31
919M
2022-03-31
837M
2022-06-30
917M
2022-09-30
605M
2022-12-31
741M
2023-03-31
732M
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

2.149B
2021-09-30
2.56B
2021-12-31
3.038B
2022-03-31
3.095B
2022-06-30
2.779B
2022-09-30
2.699B
2022-12-31
2.379B
2023-03-31
2.07B
2023-06-30

Earnings / History / epsActual

3.23
2022-09-30
0.39
2022-12-31
0.61
2023-03-31
0.6
2023-06-30
0
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 8.3994
ForwardPE 14.9031
PriceSalesTTM 1.6015
PriceBookMRQ 1.5469
EnterpriseValue 30306394112
EnterpriseValueRevenue 4.4748
EnterpriseValueEbitda 39.6464
SharesStats
SharesOutstanding 549198016
SharesFloat 548731182
PercentInsiders 0.098
PercentInstitutions 62.195
Technicals
Beta 1.5408
52WeekHigh 35.1073
52WeekLow 27.8806
50DayMA 30.9154
200DayMA 32.4058
SharesShort 19902637
SharesShortPriorMonth 18770666
ShortRatio 24.9
ShortPercent 0.0036
Financials
Balance_Sheet
currency_symbol CAD
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol CAD
totalAssets 30814000000.00
otherCurrentAssets 90000000.00
totalLiab 15220000000.00
totalStockholderEquity 15534000000.00
otherCurrentLiab 32000000.00
commonStock 15763000000.00
capitalStock 17966000000.00
retainedEarnings -2682000000.00
cash 57000000.00
totalCurrentLiabilities 1646000000.00
currentDeferredRevenue 82000000.00
netDebt 11194000000.00
shortTermDebt 725000000.00
shortLongTermDebt 650000000.00
shortLongTermDebtTotal 11251000000.00
totalCurrentAssets 1016000000.00
longTermInvestments 7162000000.00
netReceivables 715000000.00
longTermDebt 9951000000.00
inventory 154000000.00
accountsPayable 807000000.00
accumulatedOtherComprehensiveIncome 250000000.00
nonCurrrentAssetsOther 283000000.00
nonCurrentAssetsTotal 29798000000.00
capitalLeaseObligations 650000000.00
nonCurrentLiabilitiesOther 110000000.00
nonCurrentLiabilitiesTotal 13574000000.00
liabilitiesAndStockholdersEquity 30814000000.00
cashAndShortTermInvestments 57000000.00
propertyPlantAndEquipmentNet 16041000000.00
netWorkingCapital -630000000.00
netInvestedCapital 23932000000.00
commonStockSharesOutstanding 551000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol CAD
totalAssets 31038000000.00
otherCurrentAssets 56000000.00
totalLiab 15282000000.00
totalStockholderEquity 15696000000.00
otherCurrentLiab 52000000.00
cash 93000000.00
totalCurrentLiabilities 2247000000.00
currentDeferredRevenue 57000000.00
netDebt 11273000000.00
shortTermDebt 1327000000.00
shortLongTermDebt 1250000000.00
shortLongTermDebtTotal 11366000000.00
totalCurrentAssets 1033000000.00
longTermInvestments 7301000000.00
netReceivables 724000000.00
longTermDebt 9451000000.00
inventory 160000000.00
accountsPayable 811000000.00
nonCurrrentAssetsOther 293000000.00
nonCurrentAssetsTotal 30005000000.00
capitalLeaseObligations 665000000.00
nonCurrentLiabilitiesOther 101000000.00
nonCurrentLiabilitiesTotal 13035000000.00
liabilitiesAndStockholdersEquity 31038000000.00
cashAndShortTermInvestments 93000000.00
propertyPlantAndEquipmentNet 16048000000.00
netWorkingCapital -1214000000.00
netInvestedCapital 26397000000.00
commonStockSharesOutstanding 551000000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol CAD
totalAssets 31475000000.00
intangibleAssets 1574000000.00
otherCurrentAssets 137000000.00
totalLiab 15686000000.00
totalStockholderEquity 15729000000.00
otherCurrentLiab 740000000.00
commonStock 15793000000.00
capitalStock 18001000000.00
retainedEarnings -2613000000.00
goodWill 4557000000.00
cash 94000000.00
totalCurrentLiabilities 2046000000.00
currentDeferredRevenue 56000000.00
netDebt 11181000000.00
shortTermDebt 679000000.00
shortLongTermDebt 600000000.00
shortLongTermDebtTotal 11275000000.00
totalCurrentAssets 1362000000.00
longTermInvestments 7370000000.00
netReceivables 862000000.00
longTermDebt 10000000000.00
inventory 269000000.00
accountsPayable 571000000.00
accumulatedOtherComprehensiveIncome 341000000.00
nonCurrrentAssetsOther 315000000.00
nonCurrentAssetsTotal 30113000000.00
capitalLeaseObligations 675000000.00
nonCurrentLiabilitiesOther 140000000.00
nonCurrentLiabilitiesTotal 13640000000.00
liabilitiesAndStockholdersEquity 31475000000.00
cashAndShortTermInvestments 94000000.00
propertyPlantAndEquipmentNet 16036000000.00
netWorkingCapital -684000000.00
netInvestedCapital 24121000000.00
commonStockSharesOutstanding 556000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol CAD
totalAssets 31800000000.00
intangibleAssets 1504000000.00
otherCurrentAssets 185000000.00
totalLiab 15457000000.00
totalStockholderEquity 16283000000.00
otherCurrentLiab 169000000.00
commonStock 15842000000.00
capitalStock 18352000000.00
retainedEarnings -2433000000.00
otherLiab 2907000000.00
goodWill 4560000000.00
otherAssets 563000000.00
cash 294000000.00
totalCurrentLiabilities 2388000000.00
currentDeferredRevenue 70000000.00
netDebt 10995000000.00
shortTermDebt 1127000000.00
shortLongTermDebt 1050000000.00
shortLongTermDebtTotal 11289000000.00
otherStockholderEquity 16283000000.00
propertyPlantEquipment 16028000000.00
totalCurrentAssets 1647000000.00
longTermInvestments 7498000000.00
netTangibleAssets 7709000000.00
netReceivables 892000000.00
longTermDebt 9571000000.00
inventory 276000000.00
accountsPayable 1022000000.00
accumulatedOtherComprehensiveIncome 364000000.00
nonCurrrentAssetsOther 330000000.00
nonCurrentAssetsTotal 30153000000.00
capitalLeaseObligations 668000000.00
nonCurrentLiabilitiesOther 164000000.00
nonCurrentLiabilitiesTotal 13069000000.00
liabilitiesAndStockholdersEquity 31800000000.00
cashAndShortTermInvestments 294000000.00
propertyPlantAndEquipmentNet 16028000000.00
netWorkingCapital -741000000.00
netInvestedCapital 26904000000.00
commonStockSharesOutstanding 556000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol CAD
totalAssets 31684000000.00
otherCurrentAssets 3167000000.00
totalLiab 16895000000.00
totalStockholderEquity 14729000000.00
otherCurrentLiab 835000000.00
commonStock 15929000000.00
capitalStock 18441000000.00
retainedEarnings -3818000000.00
otherLiab 3101000000.00
otherAssets 557000000.00
cash 71000000.00
totalCurrentLiabilities 3528000000.00
currentDeferredRevenue 94000000.00
netDebt 11749000000.00
shortTermDebt 1554000000.00
shortLongTermDebt 1475000000.00
shortLongTermDebtTotal 11820000000.00
otherStockholderEquity 14729000000.00
propertyPlantEquipment 16051000000.00
totalCurrentAssets 4513000000.00
longTermInvestments 4538000000.00
netTangibleAssets 6192000000.00
netReceivables 990000000.00
longTermDebt 9666000000.00
inventory 285000000.00
accountsPayable 1045000000.00
accumulatedOtherComprehensiveIncome 106000000.00
nonCurrrentAssetsOther 318000000.00
nonCurrentAssetsTotal 27171000000.00
capitalLeaseObligations 679000000.00
nonCurrentLiabilitiesOther 158000000.00
nonCurrentLiabilitiesTotal 13367000000.00
liabilitiesAndStockholdersEquity 31684000000.00
cashAndShortTermInvestments 71000000.00
propertyPlantAndEquipmentNet 16051000000.00
netWorkingCapital 985000000.00
netInvestedCapital 25870000000.00
commonStockSharesOutstanding 557000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol CAD
totalAssets 31376000000.00
otherCurrentAssets 46000000.00
totalLiab 16870000000.00
totalStockholderEquity 14446000000.00
otherCurrentLiab 233000000.00
commonStock 15762000000.00
capitalStock 18276000000.00
retainedEarnings -3828000000.00
otherLiab 3697000000.00
otherAssets 647000000.00
cash 28000000.00
totalCurrentLiabilities 2407000000.00
currentDeferredRevenue 81000000.00
netDebt 11772000000.00
shortTermDebt 1034000000.00
shortLongTermDebt 950000000.00
shortLongTermDebtTotal 11800000000.00
otherStockholderEquity 14446000000.00
propertyPlantEquipment 18639000000.00
totalCurrentAssets 1323000000.00
longTermInvestments 4553000000.00
netTangibleAssets 5718000000.00
netReceivables 1022000000.00
longTermDebt 10152000000.00
inventory 227000000.00
accountsPayable 1059000000.00
accumulatedOtherComprehensiveIncome -2000000.00
nonCurrrentAssetsOther 401000000.00
nonCurrentAssetsTotal 30053000000.00
capitalLeaseObligations 698000000.00
nonCurrentLiabilitiesOther 174000000.00
nonCurrentLiabilitiesTotal 14463000000.00
liabilitiesAndStockholdersEquity 31376000000.00
cashAndShortTermInvestments 28000000.00
propertyPlantAndEquipmentNet 18639000000.00
netWorkingCapital -1084000000.00
netInvestedCapital 25548000000.00
commonStockSharesOutstanding 552000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
totalAssets 31456000000.00
intangibleAssets 1545000000.00
otherCurrentAssets 46000000.00
totalLiab 17093000000.00
totalStockholderEquity 14303000000.00
otherCurrentLiab 579000000.00
commonStock 15678000000.00
capitalStock 18195000000.00
retainedEarnings -3920000000.00
otherLiab 3829000000.00
goodWill 4693000000.00
otherAssets 577000000.00
cash 43000000.00
totalCurrentLiabilities 2390000000.00
currentDeferredRevenue 71000000.00
netDebt 11919000000.00
shortTermDebt 1088000000.00
shortLongTermDebt 1000000000.00
shortLongTermDebtTotal 11962000000.00
otherStockholderEquity 28000000.00
propertyPlantEquipment 18774000000.00
totalCurrentAssets 1245000000.00
longTermInvestments 4622000000.00
netTangibleAssets 5548000000.00
netReceivables 780000000.00
longTermDebt 10239000000.00
inventory 376000000.00
accountsPayable 652000000.00
accumulatedOtherComprehensiveIncome 28000000.00
nonCurrrentAssetsOther 320000000.00
nonCurrentAssetsTotal 30211000000.00
capitalLeaseObligations 723000000.00
longTermDebtTotal 10874000000.00
nonCurrentLiabilitiesOther 186000000.00
nonCurrentLiabilitiesTotal 14703000000.00
liabilitiesAndStockholdersEquity 31456000000.00
cashAndShortTermInvestments 43000000.00
propertyPlantAndEquipmentNet 18774000000.00
netWorkingCapital -1145000000.00
netInvestedCapital 23025000000.00
commonStockSharesOutstanding 550000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
totalAssets 31739000000.00
intangibleAssets 6284000000.00
otherCurrentAssets 30000000.00
totalLiab 17097000000.00
totalStockholderEquity 14582000000.00
otherCurrentLiab 279000000.00
commonStock 15670000000.00
retainedEarnings -3617000000.00
otherLiab 3859000000.00
otherAssets 633000000.00
cash 112000000.00
totalCurrentLiabilities 2355000000.00
currentDeferredRevenue 78000000.00
netDebt 11761000000.00
shortTermDebt 990000000.00
shortLongTermDebt 900000000.00
shortLongTermDebtTotal 11873000000.00
otherStockholderEquity 14582000000.00
propertyPlantEquipment 19165000000.00
totalCurrentAssets 1278000000.00
longTermInvestments 4379000000.00
netTangibleAssets 8298000000.00
netReceivables 826000000.00
longTermDebt 10228000000.00
inventory 310000000.00
accountsPayable 1008000000.00
accumulatedOtherComprehensiveIncome 10000000.00
nonCurrrentAssetsOther 328000000.00
nonCurrentAssetsTotal 30461000000.00
capitalLeaseObligations 745000000.00
longTermDebtTotal 10883000000.00
nonCurrentLiabilitiesOther 230000000.00
nonCurrentLiabilitiesTotal 14742000000.00
liabilitiesAndStockholdersEquity 31739000000.00
cashAndShortTermInvestments 112000000.00
propertyPlantAndEquipmentNet 19165000000.00
netWorkingCapital -1077000000.00
netInvestedCapital 25710000000.00
commonStockSharesOutstanding 551000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
totalAssets 31396000000.00
intangibleAssets 6278000000.00
otherCurrentAssets 25000000.00
totalLiab 17089000000.00
totalStockholderEquity 14247000000.00
otherCurrentLiab 218000000.00
commonStock 15661000000.00
retainedEarnings -3827000000.00
otherLiab 3815000000.00
otherAssets 584000000.00
cash 57000000.00
totalCurrentLiabilities 1609000000.00
currentDeferredRevenue 80000000.00
netDebt 12099000000.00
shortTermDebt 491000000.00
shortLongTermDebt 399000000.00
shortLongTermDebtTotal 12156000000.00
otherStockholderEquity 17566000000.00
propertyPlantEquipment 19079000000.00
totalCurrentAssets 1109000000.00
longTermInvestments 4346000000.00
netTangibleAssets 5447000000.00
netReceivables 751000000.00
longTermDebt 10999000000.00
inventory 276000000.00
accountsPayable 820000000.00
accumulatedOtherComprehensiveIncome -109000000.00
nonCurrrentAssetsOther 281000000.00
nonCurrentAssetsTotal 30287000000.00
capitalLeaseObligations 758000000.00
longTermDebtTotal 11665000000.00
nonCurrentLiabilitiesOther 227000000.00
nonCurrentLiabilitiesTotal 15480000000.00
liabilitiesAndStockholdersEquity 31396000000.00
cashAndShortTermInvestments 57000000.00
propertyPlantAndEquipmentGross 19079000000.00
propertyPlantAndEquipmentNet 19079000000.00
netWorkingCapital -500000000.00
netInvestedCapital 25645000000.00
commonStockSharesOutstanding 551000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 31324000000.00
intangibleAssets 6307000000.00
otherCurrentAssets 20000000.00
totalLiab 16591000000.00
totalStockholderEquity 14673000000.00
otherCurrentLiab 193000000.00
commonStock 15652000000.00
retainedEarnings -3699000000.00
otherLiab 3714000000.00
otherAssets 504000000.00
cash 45000000.00
totalCurrentLiabilities 1521000000.00
currentDeferredRevenue 69000000.00
netDebt 11808000000.00
shortTermDebt 497000000.00
shortLongTermDebt 400000000.00
shortLongTermDebtTotal 11853000000.00
otherStockholderEquity 17890000000.00
propertyPlantEquipment 19168000000.00
totalCurrentAssets 1022000000.00
longTermInvestments 4323000000.00
netTangibleAssets 5593000000.00
netReceivables 773000000.00
longTermDebt 10714000000.00
inventory 184000000.00
accountsPayable 762000000.00
accumulatedOtherComprehensiveIncome -53000000.00
nonCurrrentAssetsOther 191000000.00
nonCurrentAssetsTotal 30302000000.00
capitalLeaseObligations 739000000.00
longTermDebtTotal 11356000000.00
nonCurrentLiabilitiesOther 163000000.00
nonCurrentLiabilitiesTotal 15070000000.00
liabilitiesAndStockholdersEquity 31324000000.00
cashAndShortTermInvestments 45000000.00
propertyPlantAndEquipmentGross 19168000000.00
propertyPlantAndEquipmentNet 19168000000.00
netWorkingCapital -499000000.00
netInvestedCapital 25787000000.00
commonStockSharesOutstanding 550000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 31416000000.00
intangibleAssets 1646000000.00
otherCurrentAssets 49000000.00
totalLiab 16401000000.00
totalStockholderEquity 14955000000.00
otherCurrentLiab 586000000.00
commonStock 15644000000.00
retainedEarnings -3637000000.00
otherLiab 3669000000.00
goodWill 4694000000.00
otherAssets 510000000.00
cash 81000000.00
totalCurrentLiabilities 1781000000.00
currentDeferredRevenue 62000000.00
netDebt 11569000000.00
shortTermDebt 699000000.00
shortLongTermDebt 600000000.00
shortLongTermDebtTotal 11650000000.00
otherStockholderEquity 2948000000.00
propertyPlantEquipment 19200000000.00
totalCurrentAssets 989000000.00
longTermInvestments 4377000000.00
netTangibleAssets 5669000000.00
netReceivables 638000000.00
longTermDebt 10276000000.00
inventory 221000000.00
accountsPayable 434000000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 15644000000.00
nonCurrrentAssetsOther 188000000.00
nonCurrentAssetsTotal 30427000000.00
capitalLeaseObligations 774000000.00
longTermDebtTotal 10951000000.00
nonCurrentLiabilitiesOther 166000000.00
nonCurrentLiabilitiesTotal 14620000000.00
liabilitiesAndStockholdersEquity 31416000000.00
cashAndShortTermInvestments 81000000.00
propertyPlantAndEquipmentGross 19200000000.00
propertyPlantAndEquipmentNet 19200000000.00
netWorkingCapital -792000000.00
netInvestedCapital 22885000000.00
commonStockSharesOutstanding 550000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 33995000000.00
intangibleAssets 6415000000.00
otherCurrentAssets 31000000.00
totalLiab 17226000000.00
totalStockholderEquity 16709000000.00
otherCurrentLiab 148000000.00
commonStock 15638000000.00
retainedEarnings -2150000000.00
otherLiab 4517000000.00
otherAssets 361000000.00
cash 31000000.00
totalCurrentLiabilities 1286000000.00
currentDeferredRevenue 92000000.00
netDebt 11739000000.00
shortTermDebt 347000000.00
shortLongTermDebt 250000000.00
shortLongTermDebtTotal 11770000000.00
otherStockholderEquity 3018000000.00
propertyPlantEquipment 20189000000.00
totalCurrentAssets 916000000.00
longTermInvestments 6114000000.00
netTangibleAssets 7343000000.00
netReceivables 637000000.00
longTermDebt 10737000000.00
inventory 217000000.00
accountsPayable 699000000.00
accumulatedOtherComprehensiveIncome 270000000.00
commonStockTotalEquity 15638000000.00
nonCurrrentAssetsOther 6776000000.00
nonCurrentAssetsTotal 33079000000.00
capitalLeaseObligations 783000000.00
longTermDebtTotal 11423000000.00
nonCurrentLiabilitiesOther 152000000.00
nonCurrentLiabilitiesTotal 15940000000.00
liabilitiesAndStockholdersEquity 33995000000.00
cashAndShortTermInvestments 31000000.00
propertyPlantAndEquipmentGross 20189000000.00
propertyPlantAndEquipmentNet 20189000000.00
netWorkingCapital -370000000.00
netInvestedCapital 24745000000.00
commonStockSharesOutstanding 550000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-07
currency_symbol USD
totalAssets 33791000000.00
intangibleAssets 6465000000.00
otherCurrentAssets 39000000.00
totalLiab 16860000000.00
totalStockholderEquity 16871000000.00
otherCurrentLiab 192000000.00
commonStock 15629000000.00
retainedEarnings -2084000000.00
otherLiab 4245000000.00
otherAssets 352000000.00
cash 73000000.00
totalCurrentLiabilities 1601000000.00
currentDeferredRevenue 94000000.00
netDebt 11501000000.00
shortTermDebt 560000000.00
shortLongTermDebt 462000000.00
shortLongTermDebtTotal 11574000000.00
otherStockholderEquity 16601000000.00
propertyPlantEquipment 19955000000.00
totalCurrentAssets 823000000.00
longTermInvestments 6196000000.00
netTangibleAssets 7454000000.00
netReceivables 536000000.00
longTermDebt 10312000000.00
inventory 175000000.00
accountsPayable 755000000.00
accumulatedOtherComprehensiveIncome 374000000.00
nonCurrrentAssetsOther 6817000000.00
nonCurrentAssetsTotal 32968000000.00
capitalLeaseObligations 800000000.00
longTermDebtTotal 11014000000.00
nonCurrentLiabilitiesOther 156000000.00
nonCurrentLiabilitiesTotal 15259000000.00
liabilitiesAndStockholdersEquity 33791000000.00
cashAndShortTermInvestments 73000000.00
propertyPlantAndEquipmentNet 19955000000.00
netWorkingCapital -778000000.00
netInvestedCapital 27645000000.00
commonStockSharesOutstanding 550000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
totalAssets 34110000000.00
intangibleAssets 6503000000.00
otherCurrentAssets 113000000.00
totalLiab 16846000000.00
totalStockholderEquity 17204000000.00
otherCurrentLiab 148000000.00
commonStock 15626000000.00
retainedEarnings -1953000000.00
otherLiab 4256000000.00
otherAssets 364000000.00
cash 132000000.00
totalCurrentLiabilities 1525000000.00
currentDeferredRevenue 66000000.00
netDebt 11351000000.00
shortTermDebt 418000000.00
shortLongTermDebt 323000000.00
shortLongTermDebtTotal 11483000000.00
otherStockholderEquity 577000000.00
propertyPlantEquipment 19963000000.00
totalCurrentAssets 924000000.00
longTermInvestments 6356000000.00
netTangibleAssets 7747000000.00
netReceivables 533000000.00
longTermDebt 10339000000.00
inventory 146000000.00
accountsPayable 893000000.00
accumulatedOtherComprehensiveIncome 577000000.00
commonStockTotalEquity 15626000000.00
nonCurrrentAssetsOther 6867000000.00
nonCurrentAssetsTotal 33186000000.00
capitalLeaseObligations 821000000.00
longTermDebtTotal 11065000000.00
nonCurrentLiabilitiesOther 166000000.00
nonCurrentLiabilitiesTotal 15321000000.00
liabilitiesAndStockholdersEquity 34110000000.00
cashAndShortTermInvestments 132000000.00
propertyPlantAndEquipmentNet 19963000000.00
netWorkingCapital -601000000.00
netInvestedCapital 24912000000.00
commonStockSharesOutstanding 549000000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-08
currency_symbol USD
totalAssets 33153000000.00
intangibleAssets 1745000000.00
otherCurrentAssets 65000000.00
totalLiab 16383000000.00
totalStockholderEquity 16710000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 515000000.00
commonStock 15539000000.00
retainedEarnings -1883000000.00
otherLiab 4141000000.00
goodWill 4684000000.00
otherAssets 186000000.00
cash 129000000.00
totalCurrentLiabilities 1457000000.00
currentDeferredRevenue 39000000.00
netDebt 10842000000.00
shortTermDebt 186000000.00
shortLongTermDebt 74000000.00
shortLongTermDebtTotal 10971000000.00
otherStockholderEquity 98000000.00
propertyPlantEquipment 19597000000.00
totalCurrentAssets 987000000.00
longTermInvestments 5954000000.00
netTangibleAssets 7325000000.00
shortTermInvestments 0.00
netReceivables 667000000.00
longTermDebt 10078000000.00
inventory 126000000.00
accountsPayable 717000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 98000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15539000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 186000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 32166000000.00
capitalLeaseObligations 819000000.00
longTermDebtTotal 10785000000.00
nonCurrentLiabilitiesOther 179000000.00
nonCurrentLiabilitiesTotal 14926000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 33153000000.00
cashAndShortTermInvestments 129000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 19597000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 690476190.00
2019-09-30
date 2019-09-30
filing_date 2019-10-04
currency_symbol USD
totalAssets 28277000000.00
intangibleAssets 4379000000.00
otherCurrentAssets 48000000.00
totalLiab 13465000000.00
totalStockholderEquity 14752000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 231000000.00
commonStock 13814000000.00
retainedEarnings -1680000000.00
otherLiab 3576000000.00
goodWill 0.00
otherAssets 175000000.00
cash 620000000.00
totalCurrentLiabilities 1526000000.00
currentDeferredRevenue 38000000.00
netDebt 8148000000.00
shortTermDebt 405000000.00
shortLongTermDebt 340000000.00
shortLongTermDebtTotal 8768000000.00
otherStockholderEquity 198000000.00
propertyPlantEquipment 16106000000.00
totalCurrentAssets 1380000000.00
longTermInvestments 6237000000.00
netTangibleAssets 7953000000.00
shortTermInvestments 0.00
netReceivables 580000000.00
longTermDebt 7980000000.00
inventory 132000000.00
accountsPayable 852000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 198000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13814000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4554000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 26897000000.00
capitalLeaseObligations 448000000.00
longTermDebtTotal 8363000000.00
nonCurrentLiabilitiesOther 164000000.00
nonCurrentLiabilitiesTotal 11939000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 28277000000.00
cashAndShortTermInvestments 620000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 16106000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 513000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 27570000000.00
intangibleAssets 4383000000.00
otherCurrentAssets 20000000.00
totalLiab 12861000000.00
totalStockholderEquity 14649000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 115000000.00
commonStock 13784000000.00
retainedEarnings -1712000000.00
otherLiab 3577000000.00
goodWill 0.00
otherAssets 157000000.00
cash 328000000.00
totalCurrentLiabilities 1428000000.00
currentDeferredRevenue 43000000.00
netDebt 7933000000.00
shortTermDebt 405000000.00
shortLongTermDebt 340000000.00
shortLongTermDebtTotal 8261000000.00
otherStockholderEquity 156000000.00
propertyPlantEquipment 15830000000.00
totalCurrentAssets 978000000.00
longTermInvestments 6222000000.00
netTangibleAssets 7845000000.00
shortTermInvestments 0.00
netReceivables 534000000.00
longTermDebt 7468000000.00
inventory 96000000.00
accountsPayable 865000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 156000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13784000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4540000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 26592000000.00
capitalLeaseObligations 453000000.00
longTermDebtTotal 7856000000.00
nonCurrentLiabilitiesOther 183000000.00
nonCurrentLiabilitiesTotal 11433000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 27570000000.00
cashAndShortTermInvestments 328000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 15830000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 513000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-02
currency_symbol USD
totalAssets 27217000000.00
intangibleAssets 4395000000.00
otherCurrentAssets 11000000.00
totalLiab 12796000000.00
totalStockholderEquity 14361000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 114000000.00
commonStock 13751000000.00
retainedEarnings -2044000000.00
otherLiab 3795000000.00
goodWill 0.00
otherAssets 125000000.00
cash 172000000.00
totalCurrentLiabilities 1516000000.00
currentDeferredRevenue 41000000.00
netDebt 7848000000.00
shortTermDebt 535000000.00
shortLongTermDebt 471000000.00
shortLongTermDebtTotal 8020000000.00
otherStockholderEquity 232000000.00
propertyPlantEquipment 15479000000.00
totalCurrentAssets 911000000.00
longTermInvestments 6307000000.00
netTangibleAssets 7544000000.00
shortTermInvestments 0.00
netReceivables 578000000.00
longTermDebt 7089000000.00
inventory 150000000.00
accountsPayable 826000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 232000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13751000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4520000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 26306000000.00
capitalLeaseObligations 460000000.00
longTermDebtTotal 7485000000.00
nonCurrentLiabilitiesOther 171000000.00
nonCurrentLiabilitiesTotal 11280000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 27217000000.00
cashAndShortTermInvestments 172000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 15479000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 511000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-08
currency_symbol USD
totalAssets 26664000000.00
intangibleAssets 531000000.00
otherCurrentAssets 70000000.00
totalLiab 12260000000.00
totalStockholderEquity 14344000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 454000000.00
commonStock 13662000000.00
retainedEarnings -2058000000.00
otherLiab 786994176.41
goodWill 3878000000.00
otherAssets 30521724.05
cash 157000000.00
totalCurrentLiabilities 1490000000.00
currentDeferredRevenue 37000000.00
netDebt 7380000000.00
shortTermDebt 480000000.00
shortLongTermDebt 101739080.17
shortLongTermDebtTotal 7537000000.00
otherStockholderEquity 67190184.20
propertyPlantEquipment 3122118022.76
totalCurrentAssets 1013000000.00
longTermInvestments 1349738463.61
netTangibleAssets 1592216604.68
shortTermInvestments 0.00
netReceivables 588000000.00
longTermDebt 1495776434.94
inventory 198000000.00
accountsPayable 519000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 317000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13662000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 9000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 25651000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 804202307.10
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 10770000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 26664000000.00
cashAndShortTermInvestments 157000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 14730000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 509000000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-04
currency_symbol USD
totalAssets 26135000000.00
intangibleAssets 549000000.00
otherCurrentAssets 5000000.00
totalLiab 12070000000.00
totalStockholderEquity 14005000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 222000000.00
commonStock 13570000000.00
retainedEarnings -2106000000.00
otherLiab 2731033406.18
goodWill 3878000000.00
otherAssets 83515454.26
cash 129000000.00
totalCurrentLiabilities 1433000000.00
currentDeferredRevenue 31000000.00
netDebt 7427000000.00
shortTermDebt 418000000.00
shortLongTermDebt 208398376.52
shortLongTermDebtTotal 7556000000.00
otherStockholderEquity 92101155.17
propertyPlantEquipment 11230096784.27
totalCurrentAssets 1003000000.00
longTermInvestments 4847018420.23
netTangibleAssets 5584608179.83
shortTermInvestments 0.00
netReceivables 590000000.00
longTermDebt 5571339369.34
inventory 279000000.00
accountsPayable 762000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13570000000.00
preferredStockTotalEquity 0.02
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 11000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 25132000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 10637000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 26135000000.00
cashAndShortTermInvestments 129000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 14388000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 509000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-06
currency_symbol USD
totalAssets 25888000000.00
intangibleAssets 557000000.00
otherCurrentAssets 4000000.00
totalLiab 11847000000.00
totalStockholderEquity 13981000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 225000000.00
commonStock 13496000000.00
retainedEarnings -2122000000.00
otherLiab 2564841498.56
goodWill 3871000000.00
otherAssets 74321249.81
cash 81000000.00
totalCurrentLiabilities 1450000000.00
currentDeferredRevenue 53000000.00
netDebt 7387000000.00
shortTermDebt 453000000.00
shortLongTermDebt 229030790.23
shortLongTermDebtTotal 7468000000.00
otherStockholderEquity 138783558.32
propertyPlantEquipment 10759896860.31
totalCurrentAssets 844000000.00
longTermInvestments 4800546033.67
netTangibleAssets 5406491733.66
shortTermInvestments 0.00
netReceivables 512000000.00
longTermDebt 5320036402.24
inventory 247000000.00
accountsPayable 719000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 183000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13496000000.00
preferredStockTotalEquity 0.05
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 11000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 25044000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 10397000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 25888000000.00
cashAndShortTermInvestments 81000000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 14188000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 508000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-06
currency_symbol USD
totalAssets 25938000000.00
intangibleAssets 3644389375.05
otherCurrentAssets 12000000.00
totalLiab 11948000000.00
totalStockholderEquity 13930000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 148000000.00
commonStock 13460000000.00
retainedEarnings -2055000000.00
otherLiab 2592736002.48
goodWill 0.00
otherAssets 59629830.40
cash 359000000.00
totalCurrentLiabilities 1088000000.00
currentDeferredRevenue 54000000.00
netDebt 7407000000.00
shortTermDebt 254000000.00
shortLongTermDebt 78990164.95
shortLongTermDebtTotal 7766000000.00
otherStockholderEquity 79764578.33
propertyPlantEquipment 10676837295.75
totalCurrentAssets 1032000000.00
longTermInvestments 4906683187.49
netTangibleAssets 5267559823.43
shortTermInvestments 0.00
netReceivables 527000000.00
longTermDebt 5817393324.56
inventory 134000000.00
accountsPayable 632000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 103000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13460000000.00
preferredStockTotalEquity 1875629210.87
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 24906000000.00
nonCurrentLiabilitiesTotal 10860000000.00
liabilitiesAndStockholdersEquity 25938000000.00
cashAndShortTermInvestments 359000000.00
propertyPlantAndEquipmentNet 13787000000.00
commonStockSharesOutstanding 508000000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-03
currency_symbol USD
totalAssets 25566000000.00
intangibleAssets 843000000.00
otherCurrentAssets 21000000.00
totalLiab 11717000000.00
totalStockholderEquity 13789000000.00
deferredLongTermLiab 1598246313.27
otherCurrentLiab 79000000.00
commonStock 13447000000.00
retainedEarnings -2075000000.00
otherLiab 716620167.40
goodWill 3871000000.00
otherAssets 8766839378.24
cash 321000000.00
totalCurrentLiabilities 1142000000.00
currentDeferredRevenue 342000000.00
netDebt 7235000000.00
shortTermDebt 256000000.00
shortLongTermDebt 84495815.07
shortLongTermDebtTotal 7556000000.00
otherStockholderEquity -5579912.32
propertyPlantEquipment 10797927461.14
totalCurrentAssets 1022000000.00
longTermInvestments 4965324830.61
netTangibleAssets 5295336787.56
shortTermInvestments 0.00
netReceivables 512000000.00
longTermDebt 5819051414.91
inventory 168000000.00
accountsPayable 465000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13447000000.00
preferredStockTotalEquity 1932243921.88
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 24544000000.00
nonCurrentLiabilitiesTotal 10575000000.00
liabilitiesAndStockholdersEquity 25566000000.00
cashAndShortTermInvestments 321000000.00
propertyPlantAndEquipmentNet 13546000000.00
commonStockSharesOutstanding 503000000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-02
currency_symbol USD
totalAssets 16265000000.00
intangibleAssets 2803000000.00
otherCurrentAssets 6000000.00
totalLiab 7933000000.00
totalStockholderEquity 8332000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 47000000.00
commonStock 9067000000.00
retainedEarnings -2222000000.00
otherLiab 582780398.11
goodWill 0.00
otherAssets 2377488208.49
cash 31000000.00
totalCurrentLiabilities 792000000.00
currentDeferredRevenue 69000000.00
netDebt 5113000000.00
shortTermDebt 6000000.00
shortLongTermDebt 4796546.49
shortLongTermDebtTotal 5144000000.00
otherStockholderEquity -16787912.70
propertyPlantEquipment 10129506755.14
totalCurrentAssets 620000000.00
longTermInvestments 100727476.22
netTangibleAssets 3214485570.39
shortTermInvestments 0.00
netReceivables 437000000.00
longTermDebt 4107442641.30
inventory 146000000.00
accountsPayable 670000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9067000000.00
preferredStockTotalEquity 1205532016.95
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 17000000.00
nonCurrentAssetsTotal 15645000000.00
nonCurrentLiabilitiesTotal 7141000000.00
liabilitiesAndStockholdersEquity 16265000000.00
cashAndShortTermInvestments 31000000.00
propertyPlantAndEquipmentNet 12671000000.00
commonStockSharesOutstanding 404000000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-05
currency_symbol USD
totalAssets 15931000000.00
intangibleAssets 2171230235.25
otherCurrentAssets 9000000.00
totalLiab 7488000000.00
totalStockholderEquity 8443000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000000.00
commonStock 9056000000.00
retainedEarnings -2105000000.00
otherLiab 533744697.26
goodWill 0.00
otherAssets 2299267258.00
cash 53000000.00
totalCurrentLiabilities 772000000.00
currentDeferredRevenue 76000000.00
netDebt 4762000000.00
shortTermDebt 6000000.00
shortLongTermDebt 3713844967.22
shortLongTermDebtTotal 4815000000.00
otherStockholderEquity -12340917.86
propertyPlantEquipment 9565753952.95
totalCurrentAssets 548000000.00
longTermInvestments 99498650.21
netTangibleAssets 3177786347.86
shortTermInvestments 0.00
netReceivables 386000000.00
longTermDebt 3709217123.02
inventory 100000000.00
accountsPayable 666000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9056000000.00
preferredStockTotalEquity 1163131507.91
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 15383000000.00
nonCurrentLiabilitiesTotal 6716000000.00
liabilitiesAndStockholdersEquity 15931000000.00
cashAndShortTermInvestments 53000000.00
propertyPlantAndEquipmentNet 12402000000.00
commonStockSharesOutstanding 403000000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-04
currency_symbol USD
totalAssets 15625000000.00
intangibleAssets 2122737174.19
otherCurrentAssets 6000000.00
totalLiab 7198000000.00
totalStockholderEquity 8427000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10000000.00
commonStock 8935000000.00
retainedEarnings -2005000000.00
otherLiab 516788101.86
goodWill 0.00
otherAssets 2249680763.16
cash 36000000.00
totalCurrentLiabilities 858000000.00
currentDeferredRevenue 68000000.00
netDebt 4447000000.00
shortTermDebt 6000000.00
shortLongTermDebt 3367385262.53
shortLongTermDebtTotal 4483000000.00
otherStockholderEquity -9013745.96
propertyPlantEquipment 9015248253.59
totalCurrentAssets 628000000.00
longTermInvestments 98400060.09
netTangibleAssets 3073687373.24
shortTermInvestments 0.00
netReceivables 463000000.00
longTermDebt 3362878389.54
inventory 123000000.00
accountsPayable 774000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8935000000.00
preferredStockTotalEquity 1133478554.80
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 14997000000.00
nonCurrentLiabilitiesTotal 6340000000.00
liabilitiesAndStockholdersEquity 15625000000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentNet 12002000000.00
commonStockSharesOutstanding 400000000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-06
currency_symbol USD
totalAssets 15017000000.00
intangibleAssets 737000000.00
otherCurrentAssets 25000000.00
totalLiab 6721000000.00
totalStockholderEquity 8296000000.00
deferredLongTermLiab 695788063.70
otherCurrentLiab 65000000.00
commonStock 8808000000.00
retainedEarnings -2010000000.00
otherLiab 506027682.69
goodWill 2097000000.00
otherAssets 2239916654.26
cash 35000000.00
totalCurrentLiabilities 785000000.00
currentDeferredRevenue 239000000.00
netDebt 4116000000.00
shortTermDebt 6000000.00
shortLongTermDebt 6697425.21
shortLongTermDebtTotal 4151000000.00
otherStockholderEquity -8185741.93
propertyPlantEquipment 8432058342.02
totalCurrentAssets 676000000.00
longTermInvestments 99717219.82
netTangibleAssets 2941657984.82
shortTermInvestments 0.00
netReceivables 435000000.00
longTermDebt 3084536389.34
inventory 181000000.00
accountsPayable 475000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8808000000.00
preferredStockTotalEquity 1122934960.56
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 14341000000.00
nonCurrentLiabilitiesTotal 5936000000.00
liabilitiesAndStockholdersEquity 15017000000.00
cashAndShortTermInvestments 35000000.00
propertyPlantAndEquipmentNet 11331000000.00
commonStockSharesOutstanding 398000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-07
currency_symbol USD
totalAssets 14606000000.00
intangibleAssets 2165435295.91
otherCurrentAssets 13000000.00
totalLiab 6349000000.00
totalStockholderEquity 8257000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36000000.00
commonStock 8687000000.00
retainedEarnings -1932000000.00
otherLiab 539264224.24
goodWill 0.00
otherAssets 2302536369.87
cash 40000000.00
totalCurrentLiabilities 755000000.00
currentDeferredRevenue 63000000.00
netDebt 3784000000.00
shortTermDebt 6000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3824000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 8360118820.93
totalCurrentAssets 607000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 397000000.00
longTermDebt 2908066113.18
inventory 157000000.00
accountsPayable 650000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8687000000.00
preferredStockTotalEquity 1150125675.98
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 13999000000.00
nonCurrentLiabilitiesTotal 5594000000.00
liabilitiesAndStockholdersEquity 14606000000.00
cashAndShortTermInvestments 40000000.00
propertyPlantAndEquipmentNet 10976000000.00
commonStockSharesOutstanding 393000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 14145000000.00
intangibleAssets 2204255319.15
otherCurrentAssets 15000000.00
totalLiab 5925000000.00
totalStockholderEquity 8220000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39000000.00
commonStock 8563000000.00
retainedEarnings -1844000000.00
otherLiab 536943907.16
goodWill 0.00
otherAssets 2392263056.09
cash 20000000.00
totalCurrentLiabilities 611000000.00
currentDeferredRevenue 64000000.00
netDebt 3600000000.00
shortTermDebt 6000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3620000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 8133849129.59
totalCurrentAssets 540000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 392000000.00
longTermDebt 2796131528.05
inventory 113000000.00
accountsPayable 502000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8563000000.00
preferredStockTotalEquity 1168278529.98
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 71000000.00
nonCurrentAssetsTotal 13605000000.00
nonCurrentLiabilitiesTotal 5314000000.00
liabilitiesAndStockholdersEquity 14145000000.00
cashAndShortTermInvestments 20000000.00
propertyPlantAndEquipmentNet 10513000000.00
commonStockSharesOutstanding 390000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-07
currency_symbol USD
totalAssets 13448000000.00
intangibleAssets 2162079040.44
otherCurrentAssets 13000000.00
totalLiab 5508000000.00
totalStockholderEquity 7940000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 22000000.00
commonStock 8438000000.00
retainedEarnings -1754000000.00
otherLiab 489773950.48
goodWill 0.00
otherAssets 2329693987.39
cash 246000000.00
totalCurrentLiabilities 599000000.00
currentDeferredRevenue 58000000.00
netDebt 3052000000.00
shortTermDebt 6000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3298000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 7392741811.47
totalCurrentAssets 803000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 459000000.00
longTermDebt 2531139474.09
inventory 85000000.00
accountsPayable 513000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8438000000.00
preferredStockTotalEquity 973396893.74
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 45000000.00
nonCurrentAssetsTotal 12645000000.00
nonCurrentLiabilitiesTotal 4909000000.00
liabilitiesAndStockholdersEquity 13448000000.00
cashAndShortTermInvestments 246000000.00
propertyPlantAndEquipmentNet 9615000000.00
commonStockSharesOutstanding 376000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-06
currency_symbol USD
totalAssets 12936000000.00
intangibleAssets 725000000.00
otherCurrentAssets 35000000.00
totalLiab 5512000000.00
totalStockholderEquity 7424000000.00
deferredLongTermLiab 555595693.95
otherCurrentLiab 10000000.00
commonStock 7991000000.00
retainedEarnings -1670000000.00
otherLiab 426269778.20
goodWill 2097000000.00
otherAssets 2171808395.35
cash 28000000.00
totalCurrentLiabilities 639000000.00
currentDeferredRevenue 251000000.00
netDebt 3295000000.00
shortTermDebt 5000000.00
shortLongTermDebt 5779929.20
shortLongTermDebtTotal 3323000000.00
otherStockholderEquity 2167473.45
propertyPlantEquipment 6685933097.32
totalCurrentAssets 676000000.00
longTermInvestments 104761216.68
netTangibleAssets 2530164005.49
shortTermInvestments 0.00
netReceivables 493000000.00
longTermDebt 2397225633.99
inventory 120000000.00
accountsPayable 373000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7991000000.00
preferredStockTotalEquity 794740264.43
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 12260000000.00
nonCurrentLiabilitiesTotal 4873000000.00
liabilitiesAndStockholdersEquity 12936000000.00
cashAndShortTermInvestments 28000000.00
propertyPlantAndEquipmentNet 9254000000.00
commonStockSharesOutstanding 376000000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-15
currency_symbol USD
totalAssets 12497000000.00
intangibleAssets 2129177619.23
otherCurrentAssets 11000000.00
totalLiab 5731000000.00
totalStockholderEquity 6766000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 18000000.00
commonStock 7290000000.00
retainedEarnings -1619000000.00
otherLiab 407810739.77
goodWill 0.00
otherAssets 2268118663.16
cash 44000000.00
totalCurrentLiabilities 770000000.00
currentDeferredRevenue 53000000.00
netDebt 3603000000.00
shortTermDebt 149000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3647000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 6635373638.75
totalCurrentAssets 642000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 482000000.00
longTermDebt 2627112279.38
inventory 105000000.00
accountsPayable 550000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7290000000.00
preferredStockTotalEquity 826135936.91
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 11855000000.00
nonCurrentLiabilitiesTotal 4961000000.00
liabilitiesAndStockholdersEquity 12497000000.00
cashAndShortTermInvestments 44000000.00
propertyPlantAndEquipmentNet 8835000000.00
commonStockSharesOutstanding 345000000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-10
currency_symbol USD
totalAssets 12167000000.00
intangibleAssets 2266869446.89
otherCurrentAssets 20000000.00
totalLiab 5566000000.00
totalStockholderEquity 6601000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20000000.00
commonStock 7074000000.00
retainedEarnings -1560000000.00
otherLiab 444248779.32
goodWill 0.00
otherAssets 2410950132.07
cash 204000000.00
totalCurrentLiabilities 579000000.00
currentDeferredRevenue 52000000.00
netDebt 3335000000.00
shortTermDebt 5000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3539000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 6714159929.56
totalCurrentAssets 767000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 453000000.00
longTermDebt 2828784119.11
inventory 90000000.00
accountsPayable 502000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7074000000.00
preferredStockTotalEquity 880493076.12
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10000000.00
nonCurrentAssetsTotal 11400000000.00
nonCurrentLiabilitiesTotal 4987000000.00
liabilitiesAndStockholdersEquity 12167000000.00
cashAndShortTermInvestments 204000000.00
propertyPlantAndEquipmentNet 8388000000.00
commonStockSharesOutstanding 343000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-01
currency_symbol USD
totalAssets 11262000000.00
intangibleAssets 751000000.00
otherCurrentAssets 69000000.00
totalLiab 4926000000.00
totalStockholderEquity 6336000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44000000.00
commonStock 6876000000.00
retainedEarnings -1400000000.00
otherLiab 483921815.89
goodWill 2090000000.00
otherAssets 2372320302.65
cash 53000000.00
totalCurrentLiabilities 705000000.00
currentDeferredRevenue 213000000.00
netDebt 2808000000.00
shortTermDebt 4000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2861000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 6382408575.03
totalCurrentAssets 688000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 429000000.00
longTermDebt 2578814628.00
inventory 137000000.00
accountsPayable 444000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6876000000.00
preferredStockTotalEquity 692780580.08
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 10574000000.00
nonCurrentLiabilitiesTotal 4221000000.00
liabilitiesAndStockholdersEquity 11262000000.00
cashAndShortTermInvestments 53000000.00
propertyPlantAndEquipmentNet 7560000000.00
commonStockSharesOutstanding 339000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 11262000000.00
intangibleAssets 751000000.00
otherCurrentAssets 59375268.91
totalLiab 4926000000.00
totalStockholderEquity 5452198605.97
deferredLongTermLiab 676361758.88
otherCurrentLiab 171241717.58
commonStock 5916874623.53
retainedEarnings -1400000000.00
otherLiab 491351863.01
goodWill 2090000000.00
otherAssets 2593580586.87
cash 53000000.00
totalCurrentLiabilities 705000000.00
netDebt 2808000000.00
shortTermDebt 4000000.00
shortLongTermDebt 5163066.86
shortLongTermDebtTotal 2861000000.00
otherStockholderEquity -17210222.87
propertyPlantEquipment 6505464245.76
totalCurrentAssets 688000000.00
longTermInvestments 131658204.97
netTangibleAssets 2250236640.56
shortTermInvestments 0.00
netReceivables 429000000.00
longTermDebt 2458480337.32
inventory 137000000.00
accountsPayable 382066947.77
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1289000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6876000000.00
preferredStockTotalEquity 757249806.38
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
liabilitiesAndStockholdersEquity 11262000000.00
commonStockSharesOutstanding 339000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-01
currency_symbol USD
totalAssets 10215000000.00
intangibleAssets 2249307973.93
otherCurrentAssets 5000000.00
totalLiab 4172000000.00
totalStockholderEquity 6043000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9000000.00
commonStock 6497000000.00
retainedEarnings -1328000000.00
otherLiab 443789624.07
goodWill 0.00
otherAssets 2381462630.59
cash 329000000.00
totalCurrentLiabilities 572000000.00
currentDeferredRevenue 91000000.00
netDebt 2042000000.00
shortTermDebt 4000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2371000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5885346905.97
totalCurrentAssets 957000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 421000000.00
longTermDebt 2113581569.78
inventory 202000000.00
accountsPayable 468000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6497000000.00
preferredStockTotalEquity 787570318.78
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2519000000.00
nonCurrentAssetsTotal 9258000000.00
nonCurrentLiabilitiesTotal 3600000000.00
liabilitiesAndStockholdersEquity 10215000000.00
cashAndShortTermInvestments 329000000.00
propertyPlantAndEquipmentNet 6591000000.00
commonStockSharesOutstanding 329000000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-09
currency_symbol USD
totalAssets 9892000000.00
intangibleAssets 2372786055.66
otherCurrentAssets 7000000.00
totalLiab 4167000000.00
totalStockholderEquity 5720000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15000000.00
commonStock 6344000000.00
retainedEarnings -1252000000.00
otherLiab 434823353.01
goodWill 0.00
otherAssets 2534907693.75
cash 287000000.00
totalCurrentLiabilities 538000000.00
currentDeferredRevenue 77000000.00
netDebt 2134000000.00
shortTermDebt 4000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2421000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5883234935.81
totalCurrentAssets 909000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 422000000.00
longTermDebt 2265017336.71
inventory 193000000.00
accountsPayable 442000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6344000000.00
preferredStockTotalEquity 596007871.80
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2532000000.00
nonCurrentAssetsTotal 8983000000.00
nonCurrentLiabilitiesTotal 3629000000.00
liabilitiesAndStockholdersEquity 9892000000.00
cashAndShortTermInvestments 287000000.00
propertyPlantAndEquipmentNet 6278000000.00
commonStockSharesOutstanding 325000000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-01
currency_symbol USD
totalAssets 9498000000.00
intangibleAssets 2308597285.07
otherCurrentAssets 9000000.00
totalLiab 3875000000.00
totalStockholderEquity 5618000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16000000.00
commonStock 6172000000.00
retainedEarnings -1182000000.00
otherLiab 423529411.76
goodWill 0.00
otherAssets 2468778280.54
cash 153000000.00
totalCurrentLiabilities 809000000.00
currentDeferredRevenue 71000000.00
netDebt 1990000000.00
shortTermDebt 262000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2143000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5466968325.79
totalCurrentAssets 729000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 432000000.00
longTermDebt 1702262443.44
inventory 135000000.00
accountsPayable 460000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6172000000.00
preferredStockTotalEquity 575565610.86
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2551000000.00
nonCurrentAssetsTotal 8769000000.00
nonCurrentLiabilitiesTotal 3066000000.00
liabilitiesAndStockholdersEquity 9498000000.00
cashAndShortTermInvestments 153000000.00
propertyPlantAndEquipmentNet 6041000000.00
commonStockSharesOutstanding 340000000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-07
currency_symbol USD
totalAssets 9142000000.00
intangibleAssets 598000000.00
otherCurrentAssets 4000000.00
totalLiab 3971000000.00
totalStockholderEquity 5166000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13000000.00
commonStock 5972000000.00
retainedEarnings -1189000000.00
otherLiab 415136966.96
goodWill 1966000000.00
otherAssets 2583074461.08
cash 51000000.00
totalCurrentLiabilities 818000000.00
currentDeferredRevenue 184000000.00
netDebt 2224000000.00
shortTermDebt 262000000.00
shortLongTermDebt 2149110420.79
shortLongTermDebtTotal 2275000000.00
otherStockholderEquity -7530829.33
propertyPlantEquipment 5412783582.79
totalCurrentAssets 648000000.00
longTermInvestments 155323354.98
netTangibleAssets 2081332956.79
shortTermInvestments 0.00
netReceivables 419000000.00
longTermDebt 1894944930.81
inventory 159000000.00
accountsPayable 359000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5972000000.00
preferredStockTotalEquity 368069283.63
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5750000000.00
nonCurrentAssetsTotal 8494000000.00
nonCurrentLiabilitiesTotal 3153000000.00
liabilitiesAndStockholdersEquity 9142000000.00
cashAndShortTermInvestments 51000000.00
propertyPlantAndEquipmentNet 5750000000.00
commonStockSharesOutstanding 319000000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-02
currency_symbol USD
totalAssets 8802500000.00
intangibleAssets 2499515033.95
otherCurrentAssets 5200000.00
totalLiab 3848200000.00
totalStockholderEquity 4949100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11900000.00
commonStock 5877500000.00
retainedEarnings -1146700000.00
otherLiab 409214355.00
goodWill 0.00
otherAssets 2676624636.28
cash 15500000.00
totalCurrentLiabilities 751000000.00
currentDeferredRevenue 43700000.00
netDebt 2246400000.00
shortTermDebt 261800000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2261900000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5317943743.94
totalCurrentAssets 560100000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 395500000.00
longTermDebt 1939961202.72
inventory 143900000.00
accountsPayable 433600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5877500000.00
preferredStockTotalEquity 237051406.40
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 8242400000.00
nonCurrentLiabilitiesTotal 3097200000.00
liabilitiesAndStockholdersEquity 8802500000.00
cashAndShortTermInvestments 15500000.00
propertyPlantAndEquipmentNet 5482800000.00
commonStockSharesOutstanding 312000000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-11
currency_symbol USD
totalAssets 8544900000.00
intangibleAssets 2467562160.62
otherCurrentAssets 4900000.00
totalLiab 3857500000.00
totalStockholderEquity 4682100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10500000.00
commonStock 5797700000.00
retainedEarnings -1089500000.00
otherLiab 401448032.77
goodWill 0.00
otherAssets 2639230256.26
cash 9800000.00
totalCurrentLiabilities 721700000.00
currentDeferredRevenue 41800000.00
netDebt 2325100000.00
shortTermDebt 261400000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2334900000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5027150614.46
totalCurrentAssets 497500000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 375600000.00
longTermDebt 1975326283.70
inventory 107200000.00
accountsPayable 408000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5797700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 8047400000.00
nonCurrentLiabilitiesTotal 3135800000.00
liabilitiesAndStockholdersEquity 8544900000.00
cashAndShortTermInvestments 9800000.00
propertyPlantAndEquipmentNet 5277000000.00
commonStockSharesOutstanding 309000000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-05
currency_symbol USD
totalAssets 8391600000.00
intangibleAssets 2563434303.70
otherCurrentAssets 1500000.00
totalLiab 3747500000.00
totalStockholderEquity 4638700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7300000.00
commonStock 5723200000.00
retainedEarnings -1058400000.00
otherLiab 446203776.55
goodWill 0.00
otherAssets 2724527930.76
cash 46400000.00
totalCurrentLiabilities 468700000.00
currentDeferredRevenue 41400000.00
netDebt 2184000000.00
shortTermDebt 12100000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2230400000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5025373721.48
totalCurrentAssets 511500000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 368400000.00
longTermDebt 2181648308.42
inventory 95200000.00
accountsPayable 407900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5723200000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2606700000.00
nonCurrentAssetsTotal 7880100000.00
nonCurrentLiabilitiesTotal 3278800000.00
liabilitiesAndStockholdersEquity 8391600000.00
cashAndShortTermInvestments 46400000.00
propertyPlantAndEquipmentNet 5109800000.00
commonStockSharesOutstanding 297000000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-09
currency_symbol USD
totalAssets 8276499000.00
intangibleAssets 647065000.00
otherCurrentAssets 18042000.00
totalLiab 4001067000.00
totalStockholderEquity 4270257000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15932000.00
commonStock 5324058000.00
retainedEarnings -1027678000.00
otherLiab 465557347.31
goodWill 1975612000.00
otherAssets 2809216891.76
cash 27336000.00
totalCurrentLiabilities 411910000.00
currentDeferredRevenue 82390000.00
netDebt 2527058000.00
shortTermDebt 11652000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2554394000.00
otherStockholderEquity 0.00
propertyPlantEquipment 5053962910.70
totalCurrentAssets 474652000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 321178000.00
longTermDebt 2562731304.17
inventory 108096000.00
accountsPayable 301936000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26123000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5324058000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -4577000.00
nonCurrentAssetsTotal 7801847000.00
nonCurrentLiabilitiesTotal 3589157000.00
liabilitiesAndStockholdersEquity 8276499000.00
cashAndShortTermInvestments 27336000.00
propertyPlantAndEquipmentNet 5014542000.00
commonStockSharesOutstanding 295900000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-11
currency_symbol USD
totalAssets 8203827000.00
intangibleAssets 660211000.00
otherCurrentAssets 21885000.00
totalLiab 3951308000.00
totalStockholderEquity 4247268000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21785000.00
commonStock 5347777664.66
retainedEarnings -990658000.00
otherLiab 579235467.78
goodWill 1983934000.00
otherAssets 2857393871.53
cash 25391000.00
totalCurrentLiabilities 380504000.00
currentDeferredRevenue 39218000.00
netDebt 2419093000.00
shortTermDebt 11319000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2444484000.00
otherStockholderEquity 5253122000.00
propertyPlantEquipment 5003406291.36
totalCurrentAssets 482163000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 294168000.00
longTermDebt 2477008042.35
inventory 140719000.00
accountsPayable 308182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4093000.00
nonCurrentAssetsTotal 7721664000.00
nonCurrentLiabilitiesTotal 3570804000.00
liabilitiesAndStockholdersEquity 8203827000.00
cashAndShortTermInvestments 25391000.00
propertyPlantAndEquipmentGross 2674100000.00
propertyPlantAndEquipmentNet 4914846000.00
commonStockSharesOutstanding 289700000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-10
currency_symbol USD
totalAssets 8081853000.00
intangibleAssets 675453000.00
otherCurrentAssets 37770000.00
totalLiab 3811300000.00
totalStockholderEquity 4265446000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29768000.00
commonStock 5098401022.72
retainedEarnings -903922000.00
otherLiab 559215262.07
goodWill 1982026000.00
otherAssets 2775000491.69
cash 2981000.00
totalCurrentLiabilities 330221000.00
currentDeferredRevenue 38850000.00
netDebt 2359994000.00
shortTermDebt 9963000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2362975000.00
otherStockholderEquity 5184564000.00
propertyPlantEquipment 4747539581.08
totalCurrentAssets 432182000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 289204000.00
longTermDebt 2313906972.17
inventory 102227000.00
accountsPayable 251640000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6303000.00
nonCurrentAssetsTotal 7649671000.00
nonCurrentLiabilitiesTotal 3481079000.00
liabilitiesAndStockholdersEquity 8081853000.00
cashAndShortTermInvestments 2981000.00
propertyPlantAndEquipmentGross 2686738000.00
propertyPlantAndEquipmentNet 4827773000.00
commonStockSharesOutstanding 286000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 3351933000.00
intangibleAssets 248730000.00
otherCurrentAssets 3328000.00
totalLiab 2393971000.00
totalStockholderEquity 957962000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4593000.00
commonStock 1841235000.00
retainedEarnings -868077000.00
otherLiab 449716390.80
goodWill 0.00
otherAssets 422279975.78
cash 2247000.00
totalCurrentLiabilities 200811000.00
currentDeferredRevenue 21974000.00
netDebt 1685564000.00
shortTermDebt 58070000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1687811000.00
otherStockholderEquity 0.00
propertyPlantEquipment 2800506661.28
totalCurrentAssets 158796000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 150770000.00
longTermDebt 1644873839.32
inventory 2451000.00
accountsPayable 116174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1841235000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8073000.00
nonCurrentAssetsTotal 3193137000.00
nonCurrentLiabilitiesTotal 2193160000.00
liabilitiesAndStockholdersEquity 3351933000.00
cashAndShortTermInvestments 2247000.00
propertyPlantAndEquipmentGross 2774742000.00
propertyPlantAndEquipmentNet 2774742000.00
commonStockSharesOutstanding 168900000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 3339202000.00
intangibleAssets 21234000.00
otherCurrentAssets 4643000.00
totalLiab 2377585000.00
totalStockholderEquity 961617000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4725000.00
commonStock 1811734000.00
retainedEarnings -834921000.00
otherLiab 442720407.96
goodWill 222670000.00
otherAssets 409460625.67
cash 0.00
totalCurrentLiabilities 517802000.00
currentDeferredRevenue 21828000.00
netDebt 1626029000.00
shortTermDebt 324603000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1626029000.00
otherStockholderEquity 0.00
propertyPlantEquipment 2692931254.29
totalCurrentAssets 175693000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 148267000.00
longTermDebt 1276283220.56
inventory 22783000.00
accountsPayable 166646000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1811734000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10814000.00
nonCurrentAssetsTotal 3163509000.00
nonCurrentLiabilitiesTotal 1859783000.00
liabilitiesAndStockholdersEquity 3339202000.00
propertyPlantAndEquipmentGross 2745982000.00
propertyPlantAndEquipmentNet 2745982000.00
commonStockSharesOutstanding 167338889.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 3172492000.00
intangibleAssets 244079000.00
otherCurrentAssets 3168000.00
totalLiab 2184228000.00
totalStockholderEquity 988264000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4787000.00
commonStock 1721097990.67
retainedEarnings -814484000.00
otherLiab 404160556.14
goodWill 0.00
otherAssets 402300733.26
cash 0.00
totalCurrentLiabilities 346675000.00
currentDeferredRevenue 21795000.00
netDebt 1249449000.00
shortTermDebt 235752000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1249449000.00
otherStockholderEquity 1807325000.00
propertyPlantEquipment 2472295019.52
totalCurrentAssets 153879000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 132285000.00
longTermDebt 1240824683.36
inventory 18426000.00
accountsPayable 84341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4577000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15756000.00
nonCurrentAssetsTotal 3018613000.00
nonCurrentLiabilitiesTotal 1837553000.00
liabilitiesAndStockholdersEquity 3172492000.00
propertyPlantAndEquipmentGross 2596157000.00
propertyPlantAndEquipmentNet 2596157000.00
commonStockSharesOutstanding 167600000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 3055670000.00
intangibleAssets 244253000.00
otherCurrentAssets 3181000.00
totalLiab 2035536000.00
totalStockholderEquity 1020134000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1747000.00
commonStock 1872475607.22
retainedEarnings -779232000.00
otherLiab 331363919.45
goodWill 0.00
otherAssets 425948723.27
cash 34597000.00
totalCurrentLiabilities 111458000.00
currentDeferredRevenue 21771000.00
netDebt 1480612000.00
shortTermDebt 10450000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1515209000.00
otherStockholderEquity 1803943000.00
propertyPlantEquipment 2542311604.73
totalCurrentAssets 196048000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 141068000.00
longTermDebt 1561925472.29
inventory 17202000.00
accountsPayable 77490000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4577000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3353000.00
nonCurrentAssetsTotal 2859622000.00
nonCurrentLiabilitiesTotal 1924078000.00
liabilitiesAndStockholdersEquity 3055670000.00
cashAndShortTermInvestments 34597000.00
propertyPlantAndEquipmentGross 2449263000.00
propertyPlantAndEquipmentNet 2449263000.00
commonStockSharesOutstanding 168000000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 3153346000.00
intangibleAssets 244428000.00
otherCurrentAssets 2896000.00
totalLiab 2121410000.00
totalStockholderEquity 1031936000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4795000.00
commonStock 1853759018.76
retainedEarnings -762004000.00
otherLiab 309920634.92
goodWill 0.00
otherAssets 449659863.95
cash 216787000.00
totalCurrentLiabilities 151231000.00
currentDeferredRevenue 21723000.00
netDebt 1378894000.00
shortTermDebt 10139000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1595681000.00
otherStockholderEquity 1798517000.00
propertyPlantEquipment 2442856112.14
totalCurrentAssets 347027000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 96914000.00
longTermDebt 1634242424.24
inventory 30430000.00
accountsPayable 114574000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4577000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2491000.00
nonCurrentAssetsTotal 2806319000.00
nonCurrentLiabilitiesTotal 1970179000.00
liabilitiesAndStockholdersEquity 3153346000.00
cashAndShortTermInvestments 216787000.00
propertyPlantAndEquipmentGross 2370059000.00
propertyPlantAndEquipmentNet 2370059000.00
commonStockSharesOutstanding 167000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 2806408000.00
intangibleAssets 89318000.00
otherCurrentAssets 125397000.00
totalLiab 1626248000.00
totalStockholderEquity 1180160000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21694000.00
commonStock 1782804000.00
retainedEarnings -595533000.00
otherLiab 110415245.74
goodWill 287670000.00
otherAssets 378122367.10
cash 125774322.97
totalCurrentLiabilities 128903000.00
netDebt 1405673000.00
shortTermDebt 7981000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1405673000.00
otherStockholderEquity 0.00
propertyPlantEquipment 2178986960.88
totalCurrentAssets 256970000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 105474000.00
longTermDebt 1300155466.40
inventory 26099000.00
accountsPayable 99228000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7111000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1782804000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2549438000.00
nonCurrentLiabilitiesTotal 1497345000.00
liabilitiesAndStockholdersEquity 2806408000.00
propertyPlantAndEquipmentGross 2172450000.00
propertyPlantAndEquipmentNet 2172450000.00
commonStockSharesOutstanding 163997000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 2532365000.00
intangibleAssets 89782000.00
otherCurrentAssets 2022000.00
totalLiab 1374730000.00
totalStockholderEquity 1157635000.00
deferredLongTermLiab 0.00
otherCurrentLiab 88865000.00
commonStock 1752298000.00
retainedEarnings -582450000.00
otherLiab 94742979.30
goodWill 287670000.00
otherAssets 366778738.70
cash 1964823.63
totalCurrentLiabilities 193352000.00
netDebt 1175133000.00
shortTermDebt 104487000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1175133000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1993759595.76
totalCurrentAssets 103135000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 75462000.00
longTermDebt 961112622.68
inventory 25651000.00
accountsPayable 65595180.25
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12213000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1752298000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2429230000.00
nonCurrentLiabilitiesTotal 1181378000.00
liabilitiesAndStockholdersEquity 2532365000.00
propertyPlantAndEquipmentGross 2051778000.00
propertyPlantAndEquipmentNet 2051778000.00
commonStockSharesOutstanding 161989474.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 2514744000.00
intangibleAssets 90273000.00
otherCurrentAssets 0.00
totalLiab 1342813000.00
totalStockholderEquity 1171931000.00
deferredLongTermLiab 0.00
otherCurrentLiab 85348000.00
commonStock 1740102000.00
retainedEarnings -561396000.00
otherLiab 83136389.25
goodWill 287670000.00
otherAssets 355009393.20
cash 0.00
totalCurrentLiabilities 177383000.00
netDebt 1151287000.00
shortTermDebt 92035000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1151287000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1907030809.69
totalCurrentAssets 106576000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 77628000.00
longTermDebt 920036633.48
inventory 28948000.00
accountsPayable 60195378.55
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6775000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1740102000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2408168000.00
nonCurrentLiabilitiesTotal 1165430000.00
liabilitiesAndStockholdersEquity 2514744000.00
propertyPlantAndEquipmentGross 2030225000.00
propertyPlantAndEquipmentNet 2030225000.00
commonStockSharesOutstanding 163904348.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 2620186000.00
intangibleAssets 91683000.00
otherCurrentAssets 90519000.00
totalLiab 1444033000.00
totalStockholderEquity 1176153000.00
deferredLongTermLiab 0.00
otherCurrentLiab 76359000.00
commonStock 1719120000.00
retainedEarnings -538838000.00
otherLiab 109768564.11
goodWill 287670000.00
otherAssets 373599566.67
cash 89146149.30
totalCurrentLiabilities 266738000.00
netDebt 1268248000.00
shortTermDebt 190379000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1268248000.00
otherStockholderEquity 0.00
propertyPlantEquipment 2017701398.46
totalCurrentAssets 192059000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 80190000.00
longTermDebt 957174512.51
inventory 21350000.00
accountsPayable 54437660.04
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4129000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1719120000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2428127000.00
nonCurrentLiabilitiesTotal 1177295000.00
liabilitiesAndStockholdersEquity 2620186000.00
propertyPlantAndEquipmentGross 2048774000.00
propertyPlantAndEquipmentNet 2048774000.00
commonStockSharesOutstanding 163031250.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 2581125000.00
intangibleAssets 91369000.00
otherCurrentAssets 53927000.00
totalLiab 1451753000.00
totalStockholderEquity 1129372000.00
deferredLongTermLiab 0.00
otherCurrentLiab 78613000.00
commonStock 1660795000.00
retainedEarnings -527082000.00
otherLiab 104263307.98
goodWill 287670000.00
otherAssets 360303231.94
cash 51261406.84
totalCurrentLiabilities 272676000.00
netDebt 1271789000.00
shortTermDebt 194063000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1271789000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1950020912.55
totalCurrentAssets 150664000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 83244000.00
longTermDebt 925401140.68
inventory 13493000.00
accountsPayable 55130228.14
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4341000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1660795000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2430461000.00
nonCurrentLiabilitiesTotal 1179077000.00
liabilitiesAndStockholdersEquity 2581125000.00
propertyPlantAndEquipmentGross 2051422000.00
propertyPlantAndEquipmentNet 2051422000.00
commonStockSharesOutstanding 154404000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 2480540000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 1391526000.00
totalStockholderEquity 1089014000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57392000.00
commonStock 1614338000.00
retainedEarnings -518601000.00
otherLiab 106769547.33
goodWill 0.00
otherAssets 347724466.89
cash 4128000.00
totalCurrentLiabilities 64682000.00
netDebt 1217151000.00
shortTermDebt 7290000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1221279000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1881105499.44
totalCurrentAssets 97475000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 78474000.00
longTermDebt 1037030490.09
inventory 14873000.00
accountsPayable 34790497.57
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6723000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1614338000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 371787000.00
nonCurrentAssetsTotal 2383065000.00
nonCurrentLiabilitiesTotal 1326844000.00
liabilitiesAndStockholdersEquity 2480540000.00
cashAndShortTermInvestments 4128000.00
propertyPlantAndEquipmentGross 2011278000.00
propertyPlantAndEquipmentNet 2011278000.00
commonStockSharesOutstanding 157826000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 2454714000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 1388617000.00
totalStockholderEquity 1066097000.00
deferredLongTermLiab 0.00
otherCurrentLiab 54853000.00
commonStock 1354404884.76
retainedEarnings -503078000.00
otherLiab 95104059.17
goodWill 0.00
otherAssets 318808049.54
cash 0.00
totalCurrentLiabilities 70875000.00
netDebt 1223253000.00
shortTermDebt 16022000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1223253000.00
otherStockholderEquity 1574902000.00
propertyPlantEquipment 1722959236.33
totalCurrentAssets 80547000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 80547000.00
longTermDebt 949623323.01
inventory 0.00
accountsPayable 30116959.06
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5727000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 370710000.00
nonCurrentAssetsTotal 2374167000.00
nonCurrentLiabilitiesTotal 1317742000.00
liabilitiesAndStockholdersEquity 2454714000.00
propertyPlantAndEquipmentGross 2003457000.00
propertyPlantAndEquipmentNet 2003457000.00
commonStockSharesOutstanding 150893000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 2123529000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 1235818000.00
totalStockholderEquity 887711000.00
deferredLongTermLiab 0.00
otherCurrentLiab 62070000.00
commonStock 1097430610.63
retainedEarnings -481749000.00
otherLiab 82881046.79
goodWill 0.00
otherAssets 280888183.98
cash 0.00
totalCurrentLiabilities 144277000.00
netDebt 1056049000.00
shortTermDebt 82207000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1056049000.00
otherStockholderEquity 1383860000.00
propertyPlantEquipment 1348079302.14
totalCurrentAssets 69401000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 69401000.00
longTermDebt 704542426.65
inventory 0.00
accountsPayable 35073750.99
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 354200000.00
nonCurrentAssetsTotal 2054128000.00
nonCurrentLiabilitiesTotal 1091541000.00
liabilitiesAndStockholdersEquity 2123529000.00
propertyPlantAndEquipmentGross 1699928000.00
propertyPlantAndEquipmentNet 1699928000.00
commonStockSharesOutstanding 139777000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2118209000.00
intangibleAssets 281362590.40
otherCurrentAssets 0.00
totalLiab 1234979000.00
totalStockholderEquity 883230000.00
deferredLongTermLiab 0.00
otherCurrentLiab 17511000.00
commonStock 1110037804.08
retainedEarnings -456856000.00
otherLiab 80637738.33
goodWill 354037000.00
otherAssets 290957429.32
cash 13638000.00
totalCurrentLiabilities 165328000.00
netDebt 940928000.00
shortTermDebt 81904000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 954566000.00
otherStockholderEquity 1350694000.00
propertyPlantEquipment 1385103550.30
totalCurrentAssets 78778000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 65140000.00
longTermDebt 717177843.52
inventory 0.00
accountsPayable 65913000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2039431000.00
nonCurrentLiabilitiesTotal 1069651000.00
liabilitiesAndStockholdersEquity 2118209000.00
cashAndShortTermInvestments 13638000.00
propertyPlantAndEquipmentGross 1685394000.00
propertyPlantAndEquipmentNet 1685394000.00
commonStockSharesOutstanding 133504000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 2121215000.00
intangibleAssets 0.00
otherCurrentAssets 61721935.18
totalLiab 1222570000.00
totalStockholderEquity 898645000.00
deferredLongTermLiab 0.00
otherCurrentLiab 17364000.00
commonStock 1254357914.51
retainedEarnings -443512000.00
otherLiab 77878816.35
goodWill 356020000.00
otherAssets 343252231.09
cash 11201000.00
totalCurrentLiabilities 156110000.00
netDebt 945488000.00
shortTermDebt 81780000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 956689000.00
otherStockholderEquity 1335264000.00
propertyPlantEquipment 1577190230.16
totalCurrentAssets 76904000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 65703000.00
longTermDebt 821896665.10
inventory 0.00
accountsPayable 56966000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9372000.00
nonCurrentAssetsTotal 2044311000.00
nonCurrentLiabilitiesTotal 1066460000.00
liabilitiesAndStockholdersEquity 2121215000.00
cashAndShortTermInvestments 11201000.00
propertyPlantAndEquipmentGross 1678919000.00
propertyPlantAndEquipmentNet 1678919000.00
commonStockSharesOutstanding 137595000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 2155717000.00
intangibleAssets 0.00
otherCurrentAssets 97988443.84
totalLiab 1255524000.00
totalStockholderEquity 900193000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15993000.00
commonStock 1303706786.80
retainedEarnings -440911000.00
otherLiab 79958867.89
goodWill 356124000.00
otherAssets 361942023.31
cash 0.00
totalCurrentLiabilities 177015000.00
netDebt 982874000.00
shortTermDebt 89148000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 982874000.00
otherStockholderEquity 1331215000.00
propertyPlantEquipment 1651240818.72
totalCurrentAssets 100056000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 100056000.00
longTermDebt 875258055.04
inventory 0.00
accountsPayable 71874000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13455000.00
nonCurrentAssetsTotal 2055661000.00
nonCurrentLiabilitiesTotal 1078509000.00
liabilitiesAndStockholdersEquity 2155717000.00
propertyPlantAndEquipmentGross 1686082000.00
propertyPlantAndEquipmentNet 1686082000.00
commonStockSharesOutstanding 137564000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 2027601000.00
intangibleAssets 0.00
otherCurrentAssets 52744371.89
totalLiab 1129080000.00
totalStockholderEquity 898521000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15938000.00
commonStock 1290908293.54
retainedEarnings -435111000.00
otherLiab 61572946.11
goodWill 357354000.00
otherAssets 360235844.46
cash 0.00
totalCurrentLiabilities 92925000.00
netDebt 885408000.00
shortTermDebt 6918000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 885408000.00
otherStockholderEquity 1324601000.00
propertyPlantEquipment 1563046486.70
totalCurrentAssets 54121000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 54121000.00
longTermDebt 856144625.28
inventory 0.00
accountsPayable 70069000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 12284000.00
nonCurrentAssetsTotal 1973480000.00
nonCurrentLiabilitiesTotal 1036155000.00
liabilitiesAndStockholdersEquity 2027601000.00
propertyPlantAndEquipmentGross 1603842000.00
propertyPlantAndEquipmentNet 1603842000.00
commonStockSharesOutstanding 137196000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 1966808000.00
intangibleAssets 347153606.90
otherCurrentAssets 0.00
totalLiab 1058071000.00
totalStockholderEquity 908737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15905000.00
commonStock 1325064713.55
retainedEarnings -419890000.00
otherLiab 62442058.79
goodWill 358212000.00
otherAssets 370229758.20
cash 16736000.00
totalCurrentLiabilities 81812000.00
netDebt 809752000.00
shortTermDebt 6422000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 826488000.00
otherStockholderEquity 1320692000.00
propertyPlantEquipment 1529935788.10
totalCurrentAssets 72913000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 56177000.00
longTermDebt 822781177.89
inventory 0.00
accountsPayable 59485000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7935000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10796000.00
nonCurrentAssetsTotal 1893895000.00
nonCurrentLiabilitiesTotal 976259000.00
liabilitiesAndStockholdersEquity 1966808000.00
cashAndShortTermInvestments 16736000.00
propertyPlantAndEquipmentGross 1524887000.00
propertyPlantAndEquipmentNet 1524887000.00
commonStockSharesOutstanding 131994000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 1867228000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 962793000.00
totalStockholderEquity 904435000.00
deferredLongTermLiab 0.00
otherCurrentLiab 15848000.00
commonStock 1325716591.02
retainedEarnings -420810000.00
otherLiab 61857791.23
goodWill 360317000.00
otherAssets 378638426.63
cash 0.00
totalCurrentLiabilities 69186000.00
netDebt 736586000.00
shortTermDebt 6593000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 736586000.00
otherStockholderEquity 1314448000.00
propertyPlantEquipment 1448759455.37
totalCurrentAssets 55363000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 55363000.00
longTermDebt 736251134.64
inventory 0.00
accountsPayable 46745000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10797000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15103000.00
nonCurrentAssetsTotal 1811865000.00
nonCurrentLiabilitiesTotal 893607000.00
liabilitiesAndStockholdersEquity 1867228000.00
propertyPlantAndEquipmentGross 1436445000.00
propertyPlantAndEquipmentNet 1436445000.00
commonStockSharesOutstanding 135367857.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 1824977000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 912787000.00
totalStockholderEquity 912190000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14453000.00
commonStock 1236083869.75
retainedEarnings -407974000.00
otherLiab 57047519.88
goodWill 361705000.00
otherAssets 361418023.48
cash 0.00
totalCurrentLiabilities 62333000.00
netDebt 691449000.00
shortTermDebt 10551000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 691449000.00
otherStockholderEquity 1305799000.00
propertyPlantEquipment 1319766187.05
totalCurrentAssets 48974000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 48974000.00
longTermDebt 644545626.66
inventory 0.00
accountsPayable 37329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14365000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20097000.00
nonCurrentAssetsTotal 1776003000.00
nonCurrentLiabilitiesTotal 850454000.00
liabilitiesAndStockholdersEquity 1824977000.00
propertyPlantAndEquipmentGross 1394201000.00
propertyPlantAndEquipmentNet 1394201000.00
commonStockSharesOutstanding 135274000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 1757522000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 875820000.00
totalStockholderEquity 881702000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14107000.00
commonStock 1093453492.39
retainedEarnings -396035000.00
otherLiab 26190352.70
goodWill 360693000.00
otherAssets 327427385.89
cash 0.00
totalCurrentLiabilities 85668000.00
netDebt 665091000.00
shortTermDebt 21419000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 665091000.00
otherStockholderEquity 1264907000.00
propertyPlantEquipment 1140743430.15
totalCurrentAssets 59142000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 59142000.00
longTermDebt 556424619.64
inventory 0.00
accountsPayable 50142000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12830000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 18075000.00
nonCurrentAssetsTotal 1698380000.00
nonCurrentLiabilitiesTotal 790152000.00
liabilitiesAndStockholdersEquity 1757522000.00
propertyPlantAndEquipmentGross 1319612000.00
propertyPlantAndEquipmentNet 1319612000.00
commonStockSharesOutstanding 135206000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1676204000.00
intangibleAssets 299900506.05
otherCurrentAssets 0.00
totalLiab 823720000.00
totalStockholderEquity 852484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12622000.00
commonStock 1059961403.21
retainedEarnings -383325000.00
otherLiab 25635989.36
goodWill 371667000.00
otherAssets 318781199.07
cash 1861000.00
totalCurrentLiabilities 71139000.00
netDebt 628320000.00
shortTermDebt 21106000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 630181000.00
otherStockholderEquity 1805324000.00
propertyPlantEquipment 1078762329.53
totalCurrentAssets 46808000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 44947000.00
longTermDebt 522407582.13
inventory 0.00
accountsPayable 37411000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -569515000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1629396000.00
nonCurrentLiabilitiesTotal 752581000.00
liabilitiesAndStockholdersEquity 1676204000.00
cashAndShortTermInvestments 1861000.00
propertyPlantAndEquipmentGross 1257729000.00
propertyPlantAndEquipmentNet 1257729000.00
commonStockSharesOutstanding 123576000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 1651167000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 816865000.00
totalStockholderEquity 834302000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12426000.00
commonStock 1081986197.01
retainedEarnings -372870000.00
otherLiab 26477547.73
goodWill 372664000.00
otherAssets 334018105.23
cash 26707000.00
totalCurrentLiabilities 62446000.00
netDebt 598817000.00
shortTermDebt 22661000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 625524000.00
otherStockholderEquity 1620274000.00
propertyPlantEquipment 1086015057.81
totalCurrentAssets 66836000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 40129000.00
longTermDebt 540345074.84
inventory 0.00
accountsPayable 27359000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1584331000.00
nonCurrentLiabilitiesTotal 754419000.00
liabilitiesAndStockholdersEquity 1651167000.00
cashAndShortTermInvestments 26707000.00
propertyPlantAndEquipmentGross 1211667000.00
propertyPlantAndEquipmentNet 1211667000.00
commonStockSharesOutstanding 130772000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 1612775000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 798087000.00
totalStockholderEquity 814688000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11593000.00
commonStock 1052327246.69
retainedEarnings -360972000.00
otherLiab 26129609.74
goodWill 368865000.00
otherAssets 330169172.93
cash 0.00
totalCurrentLiabilities 80466000.00
netDebt 601431000.00
shortTermDebt 38306000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 601431000.00
otherStockholderEquity 1588762000.00
propertyPlantEquipment 1082484783.39
totalCurrentAssets 34558000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 34558000.00
longTermDebt 504050304.33
inventory 0.00
accountsPayable 30567000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1578217000.00
nonCurrentLiabilitiesTotal 717621000.00
liabilitiesAndStockholdersEquity 1612775000.00
propertyPlantAndEquipmentGross 1209352000.00
propertyPlantAndEquipmentNet 1209352000.00
commonStockSharesOutstanding 129539000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 1587759000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 786573000.00
totalStockholderEquity 801186000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11383000.00
commonStock 979655054.35
retainedEarnings -721639000.00
otherLiab 24689720.11
goodWill 370329000.00
otherAssets 316981083.63
cash 419000.00
totalCurrentLiabilities 45767000.00
netDebt 591204000.00
shortTermDebt 11582000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 591623000.00
otherStockholderEquity 1935927000.00
propertyPlantEquipment 1017585380.47
totalCurrentAssets 28585000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 28166000.00
longTermDebt 496482923.91
inventory 0.00
accountsPayable 22802000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1559174000.00
nonCurrentLiabilitiesTotal 740806000.00
liabilitiesAndStockholdersEquity 1587759000.00
cashAndShortTermInvestments 419000.00
propertyPlantAndEquipmentGross 1188845000.00
propertyPlantAndEquipmentNet 1188845000.00
commonStockSharesOutstanding 129664000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 1559119000.00
intangibleAssets 303001715.27
otherCurrentAssets 0.00
totalLiab 815507000.00
totalStockholderEquity 743612000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9966000.00
commonStock 920700686.11
retainedEarnings -688069000.00
otherLiab 16909090.91
goodWill 366416000.00
otherAssets 314250428.82
cash 0.00
totalCurrentLiabilities 51734000.00
netDebt 629413000.00
shortTermDebt 23279000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 629413000.00
otherStockholderEquity 1844783000.00
propertyPlantEquipment 996304459.69
totalCurrentAssets 31012000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 31012000.00
longTermDebt 519840480.27
inventory 0.00
accountsPayable 18489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1528107000.00
nonCurrentLiabilitiesTotal 763773000.00
liabilitiesAndStockholdersEquity 1559119000.00
propertyPlantAndEquipmentGross 1161691000.00
propertyPlantAndEquipmentNet 1161691000.00
commonStockSharesOutstanding 110845000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 1541955000.00
intangibleAssets 358646000.00
otherCurrentAssets 0.00
totalLiab 814591000.00
totalStockholderEquity 727364000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9794000.00
commonStock 902026132.55
retainedEarnings -321963000.00
otherLiab 16729992.26
goodWill 0.00
otherAssets 308300524.37
cash 0.00
totalCurrentLiabilities 47303000.00
netDebt 619292000.00
shortTermDebt 16734000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 619292000.00
otherStockholderEquity 1462429000.00
propertyPlantEquipment 993478036.62
totalCurrentAssets 27596000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 27596000.00
longTermDebt 517973007.82
inventory 0.00
accountsPayable 20775000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1514359000.00
nonCurrentLiabilitiesTotal 767288000.00
liabilitiesAndStockholdersEquity 1541955000.00
propertyPlantAndEquipmentGross 1155713000.00
propertyPlantAndEquipmentNet 1155713000.00
commonStockSharesOutstanding 128632000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 1526340000.00
intangibleAssets 359716000.00
otherCurrentAssets 0.00
totalLiab 873784000.00
totalStockholderEquity 652556000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9183000.00
commonStock 787594451.24
retainedEarnings -312641000.00
otherLiab 16230110.16
goodWill 0.00
otherAssets 293525907.79
cash 24568000.00
totalCurrentLiabilities 48636000.00
netDebt 652837000.00
shortTermDebt 24759000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 677405000.00
otherStockholderEquity 1378299000.00
propertyPlantEquipment 931910240.72
totalCurrentAssets 24568000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 532554875.56
inventory 0.00
accountsPayable 14694000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1501772000.00
nonCurrentLiabilitiesTotal 825148000.00
liabilitiesAndStockholdersEquity 1526340000.00
cashAndShortTermInvestments 24568000.00
propertyPlantAndEquipmentGross 1142056000.00
propertyPlantAndEquipmentNet 1142056000.00
commonStockSharesOutstanding 126104000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 1540971000.00
intangibleAssets 360789000.00
otherCurrentAssets 0.00
totalLiab 885279000.00
totalStockholderEquity 655692000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9111000.00
commonStock 789905730.59
retainedEarnings 302288000.00
otherLiab 16345819.90
goodWill 0.00
otherAssets 298345323.74
cash 1184000.00
totalCurrentLiabilities 46160000.00
netDebt 674893000.00
shortTermDebt 16681000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 676077000.00
otherStockholderEquity 766506000.00
propertyPlantEquipment 952702389.81
totalCurrentAssets 28079000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26895000.00
longTermDebt 545270817.83
inventory 0.00
accountsPayable 20368000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1512892000.00
nonCurrentLiabilitiesTotal 839119000.00
liabilitiesAndStockholdersEquity 1540971000.00
cashAndShortTermInvestments 1184000.00
propertyPlantAndEquipmentGross 1152103000.00
propertyPlantAndEquipmentNet 1152103000.00
commonStockSharesOutstanding 125376306.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 1548900000.00
intangibleAssets 361855000.00
otherCurrentAssets 0.00
totalLiab 893850000.00
totalStockholderEquity 655050000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9007000.00
commonStock 782960931.01
retainedEarnings -286852000.00
otherLiab 14009143.81
goodWill 239127182.04
otherAssets 300793848.71
cash 0.00
totalCurrentLiabilities 27168000.00
netDebt 689022000.00
shortTermDebt 6493000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 689022000.00
otherStockholderEquity 1355004000.00
propertyPlantEquipment 964765586.03
totalCurrentAssets 26432000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26432000.00
longTermDebt 567355777.22
inventory 0.00
accountsPayable 11668000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413102000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1522468000.00
nonCurrentLiabilitiesTotal 866682000.00
liabilitiesAndStockholdersEquity 1548900000.00
propertyPlantAndEquipmentGross 1160613000.00
propertyPlantAndEquipmentNet 1160613000.00
commonStockSharesOutstanding 101502000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 1554813000.00
intangibleAssets 363306000.00
otherCurrentAssets 0.00
totalLiab 645393000.00
totalStockholderEquity 909420000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8914000.00
commonStock 0.00
retainedEarnings 272361000.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 0.00
totalCurrentLiabilities 22338000.00
netDebt 434328000.00
shortTermDebt 2246000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 434328000.00
otherStockholderEquity 930028000.00
propertyPlantEquipment 923407020.05
totalCurrentAssets 26075000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26075000.00
longTermDebt 544141510.18
inventory 0.00
accountsPayable 11178000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -292969000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1528738000.00
nonCurrentLiabilitiesTotal 623055000.00
liabilitiesAndStockholdersEquity 1554813000.00
propertyPlantAndEquipmentGross 1165432000.00
propertyPlantAndEquipmentNet 1165432000.00
commonStockSharesOutstanding 124360000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 1567275000.00
intangibleAssets 364111000.00
otherCurrentAssets 0.00
totalLiab 653886000.00
totalStockholderEquity 913389000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8829000.00
commonStock 689678169.54
retainedEarnings 257249000.00
otherLiab 13435858.96
goodWill 0.00
otherAssets 273151537.88
cash 0.00
totalCurrentLiabilities 24277000.00
netDebt 440675000.00
shortTermDebt 8776000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 440675000.00
otherStockholderEquity 919341000.00
propertyPlantEquipment 882378844.71
totalCurrentAssets 26953000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26953000.00
longTermDebt 324005251.31
inventory 0.00
accountsPayable 6672000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -263201000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1540322000.00
nonCurrentLiabilitiesTotal 629609000.00
liabilitiesAndStockholdersEquity 1567275000.00
propertyPlantAndEquipmentGross 1176211000.00
propertyPlantAndEquipmentNet 1176211000.00
commonStockSharesOutstanding 123541000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 1584713000.00
intangibleAssets 361466000.00
otherCurrentAssets 0.00
totalLiab 663785000.00
totalStockholderEquity 920928000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8760000.00
commonStock 695443994.81
retainedEarnings 245913000.00
otherLiab 13526761.85
goodWill 275991448.42
otherAssets 275991448.42
cash 2958000.00
totalCurrentLiabilities 169359000.00
netDebt 432152000.00
shortTermDebt 146200000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 435110000.00
otherStockholderEquity 910823000.00
propertyPlantEquipment 907093990.99
totalCurrentAssets 35226000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 32268000.00
longTermDebt 220592502.10
inventory 0.00
accountsPayable 14399000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -235808000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1549487000.00
nonCurrentLiabilitiesTotal 494426000.00
liabilitiesAndStockholdersEquity 1584713000.00
cashAndShortTermInvestments 2958000.00
propertyPlantAndEquipmentGross 1188021000.00
propertyPlantAndEquipmentNet 1188021000.00
commonStockSharesOutstanding 122688000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 1574496000.00
intangibleAssets 362428000.00
otherCurrentAssets 0.00
totalLiab 648370000.00
totalStockholderEquity 926126000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8642000.00
commonStock 690926754.05
retainedEarnings 233736000.00
otherLiab 1504240.56
goodWill 221796453.35
otherAssets 279435620.66
cash 3266000.00
totalCurrentLiabilities 163708000.00
netDebt 412845000.00
shortTermDebt 134000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 416111000.00
otherStockholderEquity 896132000.00
propertyPlantEquipment 906001542.02
totalCurrentAssets 36984000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 33718000.00
longTermDebt 217510408.64
inventory 0.00
accountsPayable 21066000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -203742000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1537512000.00
nonCurrentLiabilitiesTotal 484662000.00
liabilitiesAndStockholdersEquity 1574496000.00
cashAndShortTermInvestments 3266000.00
propertyPlantAndEquipmentGross 1175084000.00
propertyPlantAndEquipmentNet 1175084000.00
commonStockSharesOutstanding 96838000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 1546343000.00
intangibleAssets 361732000.00
otherCurrentAssets 2450000.00
totalLiab 615515000.00
totalStockholderEquity 930828000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10036000.00
commonStock 652131135.42
retainedEarnings -221331000.00
otherLiab 0.00
goodWill 0.00
otherAssets 267395032.53
cash 3184000.00
totalCurrentLiabilities 37746000.00
netDebt 366685000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 369869000.00
otherStockholderEquity 882203000.00
propertyPlantEquipment 849212004.73
totalCurrentAssets 35797000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 30163000.00
longTermDebt 273409964.52
inventory 0.00
accountsPayable 27710000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 269956000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1510546000.00
nonCurrentLiabilitiesTotal 577769000.00
liabilitiesAndStockholdersEquity 1546343000.00
cashAndShortTermInvestments 3184000.00
propertyPlantAndEquipmentGross 1148814000.00
propertyPlantAndEquipmentNet 1148814000.00
commonStockSharesOutstanding 120871000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 1538673000.00
intangibleAssets 362670000.00
otherCurrentAssets 2097000.00
totalLiab 604129000.00
totalStockholderEquity 934544000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9791000.00
commonStock 643853292.75
retainedEarnings -417098000.00
otherLiab 0.00
goodWill 0.00
otherAssets 269262751.50
cash 1849000.00
totalCurrentLiabilities 32760000.00
netDebt 363125000.00
shortTermDebt 8905000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 364974000.00
otherStockholderEquity 867206000.00
propertyPlantEquipment 846864652.16
totalCurrentAssets 35361000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 31415000.00
longTermDebt 264361867.99
inventory 0.00
accountsPayable 14064000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 484436000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1503312000.00
nonCurrentLiabilitiesTotal 571369000.00
liabilitiesAndStockholdersEquity 1538673000.00
cashAndShortTermInvestments 1849000.00
propertyPlantAndEquipmentGross 1140642000.00
propertyPlantAndEquipmentNet 1140642000.00
commonStockSharesOutstanding 104883000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1274914000.00
intangibleAssets 222670000.00
otherCurrentAssets 4159000.00
totalLiab 550045000.00
totalStockholderEquity 724869000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8250000.00
commonStock 578277365.30
retainedEarnings -195844000.00
otherLiab 0.00
goodWill 151672229.41
otherAssets 151672229.41
cash 5697000.00
totalCurrentLiabilities 40438000.00
currentDeferredRevenue 2633000.00
netDebt 351760000.00
shortTermDebt 6650000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 357457000.00
otherStockholderEquity 848969000.00
propertyPlantEquipment 693127171.17
totalCurrentAssets 34664000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 24808000.00
longTermDebt 238953068.59
inventory 0.00
accountsPayable 22905000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 71744000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1240250000.00
nonCurrentLiabilitiesTotal 509607000.00
liabilitiesAndStockholdersEquity 1274914000.00
cashAndShortTermInvestments 5697000.00
propertyPlantAndEquipmentGross 1017580000.00
propertyPlantAndEquipmentNet 1017580000.00
commonStockSharesOutstanding 101491000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 1255562000.00
intangibleAssets 222670000.00
otherCurrentAssets 3909000.00
totalLiab 522945000.00
totalStockholderEquity 732617000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8189000.00
commonStock 535393908.56
retainedEarnings -183270000.00
otherLiab 0.00
goodWill 141584536.15
otherAssets 141584536.15
cash 4259000.00
totalCurrentLiabilities 35886000.00
currentDeferredRevenue 2514000.00
netDebt 322000000.00
shortTermDebt 3300000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 326259000.00
otherStockholderEquity 842014000.00
propertyPlantEquipment 634794302.79
totalCurrentAssets 34551000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26383000.00
longTermDebt 205353214.22
inventory 0.00
accountsPayable 21883000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 73873000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1221011000.00
nonCurrentLiabilitiesTotal 487059000.00
liabilitiesAndStockholdersEquity 1255562000.00
cashAndShortTermInvestments 4259000.00
propertyPlantAndEquipmentGross 998341000.00
propertyPlantAndEquipmentNet 998341000.00
commonStockSharesOutstanding 93966000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 1252640000.00
intangibleAssets 222670000.00
otherCurrentAssets 2982000.00
totalLiab 506349000.00
totalStockholderEquity 746291000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10975000.00
commonStock 529237507.09
retainedEarnings -169224000.00
otherLiab 0.00
goodWill 140317600.35
otherAssets 140317600.35
cash 5311000.00
totalCurrentLiabilities 23458000.00
netDebt 309380000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 314691000.00
otherStockholderEquity 839847000.00
propertyPlantEquipment 628148591.59
totalCurrentAssets 33161000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 24868000.00
longTermDebt 198305501.29
inventory 0.00
accountsPayable 12483000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 75668000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1219479000.00
nonCurrentLiabilitiesTotal 482891000.00
liabilitiesAndStockholdersEquity 1252640000.00
cashAndShortTermInvestments 5311000.00
propertyPlantAndEquipmentNet 996809000.00
commonStockSharesOutstanding 101932000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 1266889000.00
intangibleAssets