Аналитика онлайн » PE

Logo

Американская нефтегазовая компания, разрабатывающая сланцевые месторождения на западе Техаса и в штате Нью-Мексико. Основана в 2008 году. Головной офис находится в Мидленде, штат Техас.

General
Code PE
Type Common Stock
Name Parsley Energy Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US7018771029
LEI 549300DMRA8DSL66G562
PrimaryTicker PE.US
CUSIP 701877102
CIK 1594466
EmployerIdNumber 46-4314192
FiscalYearEnd December
IPODate 2014-05-23
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Да
DelistedDate 2021-01-12
Address 303 Colorado Street, Austin, TX, United States, 78701
Phone 737 704 2300
WebURL http://www.parsleyenergy.com
FullTimeEmployees 496
UpdatedAt 2021-03-07
Highlights
MarketCapitalization 6989804544
MarketCapitalizationMln 6989.8045
EBITDA 1261020032
PERatio 11.3016
PEGRatio 1.6278
WallStreetTargetPrice 15.5
BookValue 10.079
DividendShare 0.2
DividendYield 0.0122
EarningsShare 0.951
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0.24
EPSEstimateCurrentQuarter 0.18
MostRecentQuarter 2020-09-30
ProfitMargin -2.1293
OperatingMarginTTM -2.5561
ReturnOnAssetsTTM -0.3143
ReturnOnEquityTTM -0.774
RevenueTTM 1754852992
RevenuePerShareTTM 5.012
QuarterlyRevenueGrowthYOY -0.123
GrossProfitTTM 1640107000
DilutedEpsTTM -10.675
QuarterlyEarningsGrowthYOY -0.86

Financials / Income Statement / quarterly / net Income

53.77M
2018-12-31
-24.06M
2019-03-31
115.94M
2019-06-30
119.71M
2019-09-30
-36.37M
2019-12-31
-3.366B
2020-03-31
-356.42M
2020-06-30
22.64M
2020-09-30

Financials / Income Statement / quarterly / totalRevenue

454.88M
2018-12-31
427.67M
2019-03-31
498.54M
2019-06-30
510.15M
2019-09-30
522.45M
2019-12-31
564.8M
2020-03-31
220.21M
2020-06-30
447.39M
2020-09-30

Earnings / History / epsActual

0.3
2018-12-31
0.22
2019-03-31
0.32
2019-06-30
0.29
2019-09-30
0.28
2019-12-31
0.29
2020-03-31
0.03
2020-06-30
0.22
2020-09-30
Valuation
TrailingPE 11.3016
ForwardPE 15.674
PriceSalesTTM 3.3799
PriceBookMRQ 1.8679
EnterpriseValue 0
EnterpriseValueRevenue 5.8187
EnterpriseValueEbitda 4.3768
SharesStats
SharesOutstanding 378663008
SharesFloat 300442752
PercentInsiders 20.231
PercentInstitutions 86.366
Technicals
Beta 2.2458
52WeekHigh 0
52WeekLow 0
50DayMA 15.0154
200DayMA 11.642
SharesShort 28790271
SharesShortPriorMonth 29024414
ShortRatio 6.19
ShortPercent 0.0931
Financials
Balance_Sheet
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 7844936000.00
otherCurrentAssets 92741000.00
totalLiab 3717509000.00
totalStockholderEquity 3815902000.00
deferredLongTermLiab 33202000.00
otherCurrentLiab 43915000.00
commonStock 4135000.00
retainedEarnings -3148317000.00
otherLiab 61252000.00
otherAssets 10228000.00
cash 4662000.00
totalCurrentLiabilities 608313000.00
shortTermDebt 107725000.00
propertyPlantEquipment 7478948000.00
totalCurrentAssets 269893000.00
longTermInvestments 3239000.00
netTangibleAssets 3815902000.00
netReceivables 172490000.00
longTermDebt 2996015000.00
accountsPayable 456673000.00
noncontrollingInterestInConsolidatedEntity 311525000.00
commonStockTotalEquity 4135000.00
retainedEarningsTotalEquity -3148317000.00
treasuryStock -11165000.00
nonCurrrentAssetsOther 92856000.00
nonCurrentAssetsTotal 7575043000.00
capitalLeaseObligations 91958000.00
longTermDebtTotal 2996015000.00
nonCurrentLiabilitiesOther 79979000.00
nonCurrentLiabilitiesTotal 3109196000.00
capitalSurpluse 6971249000.00
liabilitiesAndStockholdersEquity 7844936000.00
cashAndShortTermInvestments 4662000.00
propertyPlantAndEquipmentGross 7478948000.00
commonStockSharesOutstanding 412811488.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 7956338000.00
otherCurrentAssets 176594000.00
totalLiab 3839371000.00
totalStockholderEquity 3798323000.00
deferredLongTermLiab 17754000.00
otherCurrentLiab 37663000.00
commonStock 4135000.00
retainedEarnings -3170956000.00
otherLiab 44934000.00
otherAssets 14735000.00
cash 2265000.00
totalCurrentLiabilities 613222000.00
shortTermDebt 142507000.00
propertyPlantEquipment 7520635000.00
totalCurrentAssets 333526000.00
longTermInvestments 6987000.00
netTangibleAssets 3798323000.00
netReceivables 154667000.00
longTermDebt 3122853000.00
accountsPayable 433052000.00
noncontrollingInterestInConsolidatedEntity 318644000.00
commonStockTotalEquity 4135000.00
retainedEarningsTotalEquity -3170956000.00
treasuryStock -11076000.00
nonCurrrentAssetsOther 95190000.00
nonCurrentAssetsTotal 7622812000.00
capitalLeaseObligations 92110000.00
longTermDebtTotal 3122853000.00
nonCurrentLiabilitiesOther 85542000.00
nonCurrentLiabilitiesTotal 3226149000.00
capitalSurpluse 6976220000.00
liabilitiesAndStockholdersEquity 7956338000.00
cashAndShortTermInvestments 2265000.00
propertyPlantAndEquipmentGross 7520635000.00
commonStockSharesOutstanding 412789205.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 8607114000.00
otherCurrentAssets 586380000.00
totalLiab 4086429000.00
totalStockholderEquity 4173158000.00
deferredLongTermLiab 28646000.00
otherCurrentLiab 59382000.00
commonStock 4135000.00
retainedEarnings -2814540000.00
otherLiab 56202000.00
otherAssets 99765000.00
cash 45274000.00
totalCurrentLiabilities 958323000.00
shortTermDebt 192599000.00
propertyPlantEquipment 7573924000.00
totalCurrentAssets 809192000.00
longTermInvestments 95335000.00
netTangibleAssets 4173158000.00
netReceivables 177538000.00
longTermDebt 2998688000.00
accountsPayable 706342000.00
noncontrollingInterestInConsolidatedEntity 347527000.00
commonStockTotalEquity 4135000.00
retainedEarningsTotalEquity -2814540000.00
treasuryStock -11049000.00
nonCurrrentAssetsOther 128663000.00
nonCurrentAssetsTotal 7797922000.00
capitalLeaseObligations 128570000.00
longTermDebtTotal 2998688000.00
nonCurrentLiabilitiesOther 100772000.00
nonCurrentLiabilitiesTotal 3128106000.00
capitalSurpluse 6994612000.00
liabilitiesAndStockholdersEquity 8607114000.00
cashAndShortTermInvestments 45274000.00
propertyPlantAndEquipmentGross 7573924000.00
commonStockSharesOutstanding 412725428.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 9856214000.00
otherCurrentAssets 136450000.00
totalLiab 3333566000.00
totalStockholderEquity 5757433000.00
deferredLongTermLiab 193409000.00
otherCurrentLiab 66200000.00
commonStock 3177000.00
retainedEarnings 570889000.00
otherLiab 284595000.00
otherAssets 4845000.00
cash 20739000.00
totalCurrentLiabilities 795624000.00
shortTermDebt 158522000.00
propertyPlantEquipment 9324467000.00
totalCurrentAssets 398373000.00
netTangibleAssets 5757433000.00
netReceivables 241184000.00
longTermDebt 2182832000.00
accountsPayable 570902000.00
noncontrollingInterestInConsolidatedEntity 765215000.00
commonStockTotalEquity 3177000.00
retainedEarningsTotalEquity 570889000.00
treasuryStock -17428000.00
nonCurrrentAssetsOther 133374000.00
nonCurrentAssetsTotal 9457841000.00
capitalLeaseObligations 131713000.00
longTermDebtTotal 2182832000.00
nonCurrentLiabilitiesOther 161701000.00
nonCurrentLiabilitiesTotal 2537942000.00
capitalSurpluse 5200795000.00
liabilitiesAndStockholdersEquity 9856214000.00
cashAndShortTermInvestments 20739000.00
propertyPlantAndEquipmentGross 9324467000.00
commonStockSharesOutstanding 316661701.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 9995696000.00
otherCurrentAssets 226626000.00
totalLiab 3432971000.00
totalStockholderEquity 5796643000.00
deferredLongTermLiab 238418000.00
otherCurrentLiab 86610000.00
commonStock 3177000.00
retainedEarnings 615743000.00
otherLiab 337158000.00
otherAssets 60701000.00
cash 4660000.00
totalCurrentLiabilities 809735000.00
shortTermDebt 177716000.00
propertyPlantEquipment 9316095000.00
totalCurrentAssets 451584000.00
longTermInvestments 54741000.00
netTangibleAssets 5796643000.00
netReceivables 220298000.00
longTermDebt 2197093000.00
accountsPayable 545409000.00
noncontrollingInterestInConsolidatedEntity 766082000.00
commonStockTotalEquity 3177000.00
retainedEarningsTotalEquity 615743000.00
treasuryStock -17421000.00
nonCurrrentAssetsOther 173276000.00
nonCurrentAssetsTotal 9544112000.00
capitalLeaseObligations 172130000.00
longTermDebtTotal 2197093000.00
nonCurrentLiabilitiesOther 187725000.00
nonCurrentLiabilitiesTotal 2623236000.00
capitalSurpluse 5195144000.00
liabilitiesAndStockholdersEquity 9995696000.00
cashAndShortTermInvestments 4660000.00
propertyPlantAndEquipmentGross 9316095000.00
commonStockSharesOutstanding 281000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 9838066000.00
otherCurrentAssets 141523000.00
totalLiab 3410065000.00
totalStockholderEquity 5680746000.00
deferredLongTermLiab 196644000.00
otherCurrentLiab 83565000.00
commonStock 3177000.00
retainedEarnings 504517000.00
otherLiab 294669000.00
otherAssets 46559000.00
cash 64099000.00
totalCurrentLiabilities 789268000.00
shortTermDebt 150427000.00
propertyPlantEquipment 9216737000.00
totalCurrentAssets 395704000.00
longTermInvestments 39750000.00
netTangibleAssets 5680746000.00
netReceivables 190082000.00
longTermDebt 2221355000.00
accountsPayable 555276000.00
noncontrollingInterestInConsolidatedEntity 747255000.00
commonStockTotalEquity 3177000.00
retainedEarningsTotalEquity 504517000.00
treasuryStock -17401000.00
nonCurrrentAssetsOther 185875000.00
nonCurrentAssetsTotal 9442362000.00
capitalLeaseObligations 184492000.00
longTermDebtTotal 2221355000.00
nonCurrentLiabilitiesOther 202798000.00
nonCurrentLiabilitiesTotal 2620797000.00
capitalSurpluse 5190453000.00
liabilitiesAndStockholdersEquity 9838066000.00
cashAndShortTermInvestments 64099000.00
propertyPlantAndEquipmentGross 9216737000.00
commonStockSharesOutstanding 280000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
totalAssets 9554147000.00
otherCurrentAssets 91945000.00
totalLiab 3263576000.00
totalStockholderEquity 5549713000.00
deferredLongTermLiab 150548000.00
otherCurrentLiab 73761000.00
commonStock 3177000.00
retainedEarnings 388582000.00
otherLiab 246940000.00
otherAssets 36933000.00
cash 10380000.00
totalCurrentLiabilities 741380000.00
shortTermDebt 138784000.00
shortLongTermDebt 69104000.00
propertyPlantEquipment 9041992000.00
totalCurrentAssets 317567000.00
longTermInvestments 27301000.00
netTangibleAssets 5549713000.00
netReceivables 215242000.00
longTermDebt 2180616000.00
accountsPayable 528835000.00
noncontrollingInterestInConsolidatedEntity 740858000.00
commonStockTotalEquity 3177000.00
retainedEarningsTotalEquity 388582000.00
treasuryStock -17058000.00
nonCurrrentAssetsOther 167287000.00
nonCurrentAssetsTotal 9236580000.00
capitalLeaseObligations 163744000.00
longTermDebtTotal 2180616000.00
nonCurrentLiabilitiesOther 191032000.00
nonCurrentLiabilitiesTotal 2522196000.00
capitalSurpluse 5175012000.00
liabilitiesAndStockholdersEquity 9554147000.00
cashAndShortTermInvestments 10380000.00
propertyPlantAndEquipmentGross 9041992000.00
commonStockSharesOutstanding 279000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 9391363000.00
otherCurrentAssets 202353000.00
totalLiab 3071628000.00
totalStockholderEquity 5568058000.00
deferredLongTermLiab 148156000.00
otherCurrentLiab 2134000.00
commonStock 3174000.00
retainedEarnings 412646000.00
otherLiab 241016000.00
otherAssets 26764000.00
cash 163216000.00
totalCurrentLiabilities 648945000.00
shortTermDebt 154743000.00
shortLongTermDebt 2413000.00
propertyPlantEquipment 8823887000.00
totalCurrentAssets 540712000.00
longTermInvestments 20124000.00
netTangibleAssets 5568058000.00
netReceivables 175143000.00
longTermDebt 2181667000.00
accountsPayable 492068000.00
noncontrollingInterestInConsolidatedEntity 751677000.00
commonStockTotalEquity 3174000.00
retainedEarningsTotalEquity 412646000.00
treasuryStock -11749000.00
nonCurrrentAssetsOther 6640000.00
nonCurrentAssetsTotal 8850651000.00
longTermDebtTotal 2181667000.00
nonCurrentLiabilitiesOther 92860000.00
nonCurrentLiabilitiesTotal 2422683000.00
capitalSurpluse 5163987000.00
liabilitiesAndStockholdersEquity 9391363000.00
cashAndShortTermInvestments 163216000.00
propertyPlantAndEquipmentGross 8823887000.00
commonStockSharesOutstanding 273000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 9256911000.00
intangibleAssets 0.00
otherCurrentAssets 41456000.00
totalLiab 3018079000.00
totalStockholderEquity 5490490000.00
deferredLongTermLiab 150428000.00
otherCurrentLiab 8484000.00
commonStock 3173000.00
retainedEarnings 358873000.00
otherLiab 235896000.00
goodWill 0.00
otherAssets 21014000.00
cash 167820000.00
totalCurrentLiabilities 601129000.00
shortTermDebt 76710000.00
propertyPlantEquipment 8816063000.00
totalCurrentAssets 419834000.00
longTermInvestments 13770000.00
netTangibleAssets 5490490000.00
shortTermInvestments 0.00
netReceivables 210558000.00
longTermDebt 2181054000.00
inventory 0.00
accountsPayable 515935000.00
totalPermanentEquity 6238832000.00
noncontrollingInterestInConsolidatedEntity 748342000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 5140120000.00
commonStockTotalEquity 3173000.00
preferredStockTotalEquity 368000.00
retainedEarningsTotalEquity 358873000.00
treasuryStock -11676000.00
nonCurrrentAssetsOther 7244000.00
nonCurrentAssetsTotal 8837077000.00
longTermDebtTotal 2181054000.00
nonCurrentLiabilitiesOther 85468000.00
nonCurrentLiabilitiesTotal 2416950000.00
capitalSurpluse 5140120000.00
liabilitiesAndStockholdersEquity 9256911000.00
cashAndShortTermInvestments 167820000.00
propertyPlantAndEquipmentGross 8816063000.00
commonStockSharesOutstanding 278000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 9139443000.00
intangibleAssets 0.00
otherCurrentAssets 84564000.00
totalLiab 3039296000.00
totalStockholderEquity 5360221000.00
deferredLongTermLiab 135328000.00
otherCurrentLiab 7754000.00
commonStock 3174000.00
retainedEarnings 245564000.00
otherLiab 218862000.00
goodWill 0.00
otherAssets 38330000.00
cash 201702000.00
totalCurrentLiabilities 639875000.00
shortTermDebt 70704000.00
shortLongTermDebt 2183021000.00
propertyPlantEquipment 8506588000.00
totalCurrentAssets 594525000.00
longTermInvestments 30837000.00
netTangibleAssets 5360221000.00
shortTermInvestments 99704000.00
netReceivables 208555000.00
longTermDebt 2180559000.00
inventory 0.00
accountsPayable 561417000.00
totalPermanentEquity 6100147000.00
noncontrollingInterestInConsolidatedEntity 739926000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 5123089000.00
commonStockTotalEquity 3174000.00
preferredStockTotalEquity 373000.00
retainedEarningsTotalEquity 245564000.00
treasuryStock -11606000.00
nonCurrrentAssetsOther 7493000.00
nonCurrentAssetsTotal 8544918000.00
longTermDebtTotal 2180559000.00
nonCurrentLiabilitiesOther 83534000.00
nonCurrentLiabilitiesTotal 2399421000.00
capitalSurpluse 5123089000.00
liabilitiesAndStockholdersEquity 9139443000.00
cashAndShortTermInvestments 301406000.00
propertyPlantAndEquipmentGross 8506588000.00
commonStockSharesOutstanding 273000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 8940648000.00
intangibleAssets 0.00
otherCurrentAssets 41093000.00
totalLiab 2970998000.00
totalStockholderEquity 5034064000.00
deferredLongTermLiab 83217000.00
otherCurrentLiab 7308000.00
commonStock 3173000.00
retainedEarnings 126409000.00
otherLiab 166374000.00
goodWill 0.00
otherAssets 33278000.00
cash 350762000.00
totalCurrentLiabilities 624628000.00
shortTermDebt 77063000.00
shortLongTermDebt 2388000.00
propertyPlantEquipment 8157324000.00
totalCurrentAssets 750046000.00
longTermInvestments 25150000.00
netTangibleAssets 5034064000.00
shortTermInvestments 149345000.00
netReceivables 208846000.00
longTermDebt 2179996000.00
inventory 0.00
accountsPayable 540257000.00
totalPermanentEquity 5969650000.00
noncontrollingInterestInConsolidatedEntity 935586000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4911682000.00
commonStockTotalEquity 3173000.00
preferredStockTotalEquity 487000.00
retainedEarningsTotalEquity 126409000.00
treasuryStock -7200000.00
nonCurrrentAssetsOther 8128000.00
nonCurrentAssetsTotal 8190602000.00
longTermDebtTotal 2179996000.00
nonCurrentLiabilitiesOther 83157000.00
nonCurrentLiabilitiesTotal 2346370000.00
capitalSurpluse 4911682000.00
liabilitiesAndStockholdersEquity 8940648000.00
cashAndShortTermInvestments 500107000.00
propertyPlantAndEquipmentGross 8157324000.00
commonStockSharesOutstanding 262000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 8793198000.00
intangibleAssets 0.00
otherCurrentAssets 50305000.00
totalLiab 2912492000.00
totalStockholderEquity 4712295000.00
deferredLongTermLiab 42027000.00
otherCurrentLiab 7203000.00
commonStock 3146000.00
retainedEarnings 43519000.00
otherLiab 99475000.00
goodWill 0.00
otherAssets 38270000.00
cash 554189000.00
totalCurrentLiabilities 612089000.00
shortTermDebt 87271000.00
shortLongTermDebt 2181877000.00
propertyPlantEquipment 7835442000.00
totalCurrentAssets 919486000.00
longTermInvestments 15732000.00
netTangibleAssets 4712295000.00
shortTermInvestments 149283000.00
netReceivables 165709000.00
longTermDebt 2179525000.00
inventory 0.00
accountsPayable 517615000.00
totalPermanentEquity 5880706000.00
noncontrollingInterestInConsolidatedEntity 1168411000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4666365000.00
commonStockTotalEquity 3146000.00
preferredStockTotalEquity 622000.00
retainedEarningsTotalEquity 43519000.00
treasuryStock -735000.00
nonCurrrentAssetsOther 22538000.00
nonCurrentAssetsTotal 7873712000.00
longTermDebtTotal 2179525000.00
nonCurrentLiabilitiesOther 78851000.00
nonCurrentLiabilitiesTotal 2300403000.00
capitalSurpluse 4666365000.00
liabilitiesAndStockholdersEquity 8793198000.00
cashAndShortTermInvestments 703472000.00
propertyPlantAndEquipmentGross 7835442000.00
commonStockSharesOutstanding 297000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 8049433000.00
intangibleAssets 0.00
otherCurrentAssets 100500000.00
totalLiab 2189490000.00
totalStockholderEquity 4604580000.00
deferredLongTermLiab 59271000.00
otherCurrentLiab 5624000.00
commonStock 3146000.00
retainedEarnings -6400000.00
otherLiab 179236000.00
goodWill 0.00
otherAssets 69791000.00
cash 246995000.00
totalCurrentLiabilities 513749000.00
shortTermDebt 98281000.00
shortLongTermDebt 8037000.00
propertyPlantEquipment 7505275000.00
totalCurrentAssets 474367000.00
longTermInvestments 60953000.00
netTangibleAssets 4604580000.00
shortTermInvestments 4448000.00
netReceivables 126872000.00
longTermDebt 1487271000.00
inventory 0.00
accountsPayable 409844000.00
totalPermanentEquity 5859943000.00
noncontrollingInterestInConsolidatedEntity 1255363000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4608515000.00
commonStockTotalEquity 3146000.00
preferredStockTotalEquity 667000.00
retainedEarningsTotalEquity -6400000.00
treasuryStock -681000.00
nonCurrrentAssetsOther 8838000.00
nonCurrentAssetsTotal 7575066000.00
longTermDebtTotal 1487271000.00
nonCurrentLiabilitiesOther 129199000.00
nonCurrentLiabilitiesTotal 1675741000.00
capitalSurpluse 4608515000.00
liabilitiesAndStockholdersEquity 8049433000.00
cashAndShortTermInvestments 246995000.00
propertyPlantAndEquipmentGross 7505275000.00
commonStockSharesOutstanding 247000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 8085602000.00
intangibleAssets 0.00
otherCurrentAssets 125878000.00
totalLiab 2212426000.00
totalStockholderEquity 4592493000.00
deferredLongTermLiab 85479000.00
otherCurrentLiab 5500000.00
commonStock 3146000.00
retainedEarnings 6933000.00
otherLiab 204137000.00
goodWill 0.00
otherAssets 119166000.00
cash 506505000.00
totalCurrentLiabilities 507317000.00
shortTermDebt 77466000.00
shortLongTermDebt 1494403000.00
propertyPlantEquipment 7239390000.00
totalCurrentAssets 727046000.00
longTermInvestments 109940000.00
netTangibleAssets 4592493000.00
shortTermInvestments 3889000.00
netReceivables 94663000.00
longTermDebt 1490597000.00
inventory 0.00
accountsPayable 424351000.00
totalPermanentEquity 5873176000.00
noncontrollingInterestInConsolidatedEntity 1280683000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4582932000.00
commonStockTotalEquity 3146000.00
preferredStockTotalEquity 679000.00
retainedEarningsTotalEquity 6933000.00
treasuryStock -518000.00
nonCurrrentAssetsOther 9226000.00
nonCurrentAssetsTotal 7358556000.00
longTermDebtTotal 1490597000.00
nonCurrentLiabilitiesOther 129033000.00
nonCurrentLiabilitiesTotal 1705109000.00
capitalSurpluse 4582932000.00
liabilitiesAndStockholdersEquity 8085602000.00
cashAndShortTermInvestments 506505000.00
propertyPlantAndEquipmentGross 7239390000.00
commonStockSharesOutstanding 247000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 6664129000.00
intangibleAssets 0.00
otherCurrentAssets 210049000.00
totalLiab 2081041000.00
totalStockholderEquity 4098364000.00
deferredLongTermLiab 119880000.00
otherCurrentLiab 3225000.00
commonStock 2746000.00
retainedEarnings -33813000.00
otherLiab 209476000.00
goodWill 0.00
otherAssets 114828000.00
cash 1920043000.00
totalCurrentLiabilities 344568000.00
shortTermDebt 55072000.00
shortLongTermDebt 55072000.00
propertyPlantEquipment 4340125000.00
totalCurrentAssets 2209176000.00
longTermInvestments 107802000.00
netTangibleAssets 4098364000.00
shortTermInvestments 3529000.00
netReceivables 79084000.00
longTermDebt 1490022000.00
inventory 0.00
accountsPayable 286271000.00
totalPermanentEquity 4583088000.00
noncontrollingInterestInConsolidatedEntity 484724000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4129924000.00
commonStockTotalEquity 2746000.00
preferredStockTotalEquity 280000.00
retainedEarningsTotalEquity -33813000.00
treasuryStock -493000.00
nonCurrrentAssetsOther 7026000.00
nonCurrentAssetsTotal 4454953000.00
longTermDebtTotal 1490022000.00
nonCurrentLiabilitiesOther 126571000.00
nonCurrentLiabilitiesTotal 1736473000.00
capitalSurpluse 4129924000.00
liabilitiesAndStockholdersEquity 6664129000.00
cashAndShortTermInvestments 1920043000.00
propertyPlantAndEquipmentGross 4340125000.00
commonStockSharesOutstanding 222000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 3938782000.00
intangibleAssets 0.00
otherCurrentAssets 90657000.00
totalLiab 1508476000.00
totalStockholderEquity 2089638000.00
deferredLongTermLiab 18298000.00
otherCurrentLiab 1818000.00
commonStock 2077000.00
retainedEarnings -63255000.00
otherLiab 116715000.00
goodWill 0.00
otherAssets 22734000.00
cash 136669000.00
totalCurrentLiabilities 344954000.00
shortTermDebt 111367000.00
shortLongTermDebt 67214000.00
propertyPlantEquipment 3616560000.00
totalCurrentAssets 299488000.00
longTermInvestments 16416000.00
netTangibleAssets 2089638000.00
shortTermInvestments 3290000.00
netReceivables 72162000.00
longTermDebt 1041324000.00
inventory 0.00
accountsPayable 231769000.00
totalPermanentEquity 2430306000.00
noncontrollingInterestInConsolidatedEntity 340668000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 2151197000.00
commonStockTotalEquity 2077000.00
preferredStockTotalEquity 280000.00
retainedEarningsTotalEquity -63255000.00
treasuryStock -381000.00
nonCurrrentAssetsOther 6318000.00
nonCurrentAssetsTotal 3639294000.00
longTermDebtTotal 1041324000.00
nonCurrentLiabilitiesOther 103900000.00
nonCurrentLiabilitiesTotal 1163522000.00
capitalSurpluse 2151197000.00
liabilitiesAndStockholdersEquity 3938782000.00
cashAndShortTermInvestments 136669000.00
propertyPlantAndEquipmentGross 3616560000.00
commonStockSharesOutstanding 162000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 3756472000.00
intangibleAssets 0.00
otherCurrentAssets 58250000.00
totalLiab 1293878000.00
totalStockholderEquity 2118574000.00
deferredLongTermLiab 19001000.00
otherCurrentLiab 3214000.00
commonStock 2077000.00
retainedEarnings -32510000.00
otherLiab 128062000.00
goodWill 0.00
otherAssets 31413000.00
cash 574517000.00
totalCurrentLiabilities 216554000.00
shortTermDebt 22665000.00
shortLongTermDebt 22665000.00
propertyPlantEquipment 3032568000.00
totalCurrentAssets 692491000.00
longTermInvestments 21017000.00
netTangibleAssets 2118574000.00
shortTermInvestments 2755000.00
netReceivables 59724000.00
longTermDebt 942726000.00
inventory 0.00
accountsPayable 190675000.00
totalPermanentEquity 2462594000.00
noncontrollingInterestInConsolidatedEntity 344020000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 2149388000.00
commonStockTotalEquity 2077000.00
preferredStockTotalEquity 280000.00
retainedEarningsTotalEquity -32510000.00
treasuryStock -381000.00
nonCurrrentAssetsOther 3564000.00
deferredLongTermAssetCharges 6832000.00
nonCurrentAssetsTotal 3063981000.00
longTermDebtTotal 942726000.00
nonCurrentLiabilitiesOther 115597000.00
nonCurrentLiabilitiesTotal 1077324000.00
capitalSurpluse 2149388000.00
liabilitiesAndStockholdersEquity 3756472000.00
cashAndShortTermInvestments 574517000.00
propertyPlantAndEquipmentGross 3032568000.00
commonStockSharesOutstanding 173000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 3290194000.00
intangibleAssets 0.00
otherCurrentAssets 58263000.00
totalLiab 1099989000.00
totalStockholderEquity 1823867000.00
deferredLongTermLiab 66434000.00
otherCurrentLiab 3036000.00
commonStock 1986000.00
retainedEarnings -29804000.00
otherLiab 80655000.00
goodWill 0.00
otherAssets 24281000.00
cash 443182000.00
totalCurrentLiabilities 225806000.00
shortTermDebt 19840000.00
shortLongTermDebt 19840000.00
propertyPlantEquipment 2675114000.00
totalCurrentAssets 590799000.00
longTermInvestments 20171000.00
netTangibleAssets 1823867000.00
shortTermInvestments 2158000.00
netReceivables 89354000.00
longTermDebt 742471000.00
inventory 0.00
accountsPayable 202930000.00
totalPermanentEquity 2190205000.00
noncontrollingInterestInConsolidatedEntity 366338000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1851975000.00
commonStockTotalEquity 1986000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity -29804000.00
treasuryStock -290000.00
nonCurrrentAssetsOther 4110000.00
nonCurrentAssetsTotal 2699395000.00
longTermDebtTotal 742471000.00
nonCurrentLiabilitiesOther 65278000.00
nonCurrentLiabilitiesTotal 874183000.00
capitalSurpluse 1851975000.00
liabilitiesAndStockholdersEquity 3290194000.00
cashAndShortTermInvestments 443182000.00
propertyPlantAndEquipmentGross 2675114000.00
commonStockSharesOutstanding 159000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 2456534000.00
intangibleAssets 0.00
otherCurrentAssets 90427000.00
totalLiab 892749000.00
totalStockholderEquity 1247967000.00
deferredLongTermLiab 65316000.00
otherCurrentLiab 4986000.00
commonStock 1681000.00
retainedEarnings -8427000.00
otherLiab 77564000.00
goodWill 0.00
otherAssets 24741000.00
cash 29917000.00
totalCurrentLiabilities 215033000.00
shortTermDebt 31607000.00
propertyPlantEquipment 2259252000.00
totalCurrentAssets 172541000.00
longTermInvestments 20119000.00
netTangibleAssets 1247967000.00
shortTermInvestments 1607000.00
netReceivables 52197000.00
longTermDebt 546817000.00
inventory 0.00
accountsPayable 178440000.00
totalPermanentEquity 1563785000.00
noncontrollingInterestInConsolidatedEntity 315818000.00
temporaryEquityRedeemableNoncontrollingInterests 1563785000.00
accumulatedOtherComprehensiveIncome 1563785000.00
additionalPaidInCapital 1563785000.00
commonStockTotalEquity 1681000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity -8427000.00
treasuryStock -96000.00
nonCurrrentAssetsOther 4622000.00
nonCurrentAssetsTotal 2283993000.00
longTermDebtTotal 546817000.00
nonCurrentLiabilitiesOther 65583000.00
nonCurrentLiabilitiesTotal 677716000.00
capitalSurpluse 1254809000.00
liabilitiesAndStockholdersEquity 2456534000.00
cashAndShortTermInvestments 29917000.00
propertyPlantAndEquipmentGross 2259252000.00
commonStockSharesOutstanding 136000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2514192000.00
intangibleAssets 0.00
otherCurrentAssets 107496000.00
totalLiab 927551000.00
totalStockholderEquity 1264492000.00
deferredLongTermLiab 78104000.00
otherCurrentLiab 4698000.00
commonStock 1681000.00
retainedEarnings 10868000.00
otherLiab 80168000.00
goodWill 0.00
otherAssets 40113000.00
cash 344223000.00
totalCurrentLiabilities 228497000.00
shortTermDebt 35469000.00
shortLongTermDebt 547783000.00
propertyPlantEquipment 1985753000.00
totalCurrentAssets 488326000.00
longTermInvestments 25839000.00
netTangibleAssets 1264492000.00
shortTermInvestments 1139000.00
netReceivables 36607000.00
longTermDebt 555924000.00
inventory 0.00
accountsPayable 188330000.00
totalPermanentEquity 1586641000.00
noncontrollingInterestInConsolidatedEntity 322149000.00
temporaryEquityRedeemableNoncontrollingInterests 1586641000.00
accumulatedOtherComprehensiveIncome 1586641000.00
additionalPaidInCapital 1586641000.00
commonStockTotalEquity 1681000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 10868000.00
treasuryStock -77000.00
nonCurrrentAssetsOther 2896000.00
nonCurrentAssetsTotal 11378000.00
longTermDebtTotal 555924000.00
nonCurrentLiabilitiesOther 65026000.00
nonCurrentLiabilitiesTotal 699054000.00
capitalSurpluse 1252020000.00
liabilitiesAndStockholdersEquity 2514192000.00
cashAndShortTermInvestments 344223000.00
propertyPlantAndEquipmentGross 1985753000.00
commonStockSharesOutstanding 111000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 2321271000.00
intangibleAssets 0.00
otherCurrentAssets 65541000.00
totalLiab 938375000.00
totalStockholderEquity 1069570000.00
deferredLongTermLiab 82084000.00
otherCurrentLiab 5023000.00
commonStock 1551000.00
retainedEarnings 26108000.00
otherLiab 89700000.00
goodWill 0.00
otherAssets 57147000.00
cash 123118000.00
totalCurrentLiabilities 234399000.00
shortTermDebt 21017000.00
propertyPlantEquipment 2031008000.00
totalCurrentAssets 233116000.00
longTermInvestments 42302000.00
netTangibleAssets 1069570000.00
shortTermInvestments 0.00
netReceivables 44457000.00
longTermDebt 556161000.00
inventory 0.00
accountsPayable 208359000.00
totalPermanentEquity 1382896000.00
noncontrollingInterestInConsolidatedEntity 313326000.00
temporaryEquityRedeemableNoncontrollingInterests 1382896000.00
accumulatedOtherComprehensiveIncome 1382896000.00
additionalPaidInCapital 1382896000.00
commonStockTotalEquity 1551000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 26108000.00
treasuryStock -77000.00
nonCurrrentAssetsOther 3245000.00
nonCurrentAssetsTotal 11600000.00
longTermDebtTotal 556161000.00
nonCurrentLiabilitiesOther 65731000.00
nonCurrentLiabilitiesTotal 703976000.00
capitalSurpluse 1041988000.00
liabilitiesAndStockholdersEquity 2321271000.00
cashAndShortTermInvestments 123118000.00
propertyPlantAndEquipmentGross 2031008000.00
commonStockSharesOutstanding 110000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
totalAssets 2075762000.00
intangibleAssets 0.00
otherCurrentAssets 38995000.00
totalLiab 909750000.00
totalStockholderEquity 871121000.00
deferredLongTermLiab 68656000.00
otherCurrentLiab 4490000.00
commonStock 1402000.00
retainedEarnings 25199000.00
otherLiab 76459000.00
goodWill 0.00
otherAssets 46500000.00
cash 21098000.00
totalCurrentLiabilities 174732000.00
shortTermDebt 10030000.00
propertyPlantEquipment 1926901000.00
totalCurrentAssets 102361000.00
longTermInvestments 30519000.00
netTangibleAssets 871121000.00
shortTermInvestments 0.00
netReceivables 42268000.00
longTermDebt 601239000.00
inventory 0.00
accountsPayable 160212000.00
totalPermanentEquity 1166012000.00
noncontrollingInterestInConsolidatedEntity 294891000.00
temporaryEquityRedeemableNoncontrollingInterests 1166012000.00
accumulatedOtherComprehensiveIncome 1166012000.00
additionalPaidInCapital 1166012000.00
commonStockTotalEquity 1402000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 25199000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 15981000.00
nonCurrentAssetsTotal 46500000.00
longTermDebtTotal 601239000.00
nonCurrentLiabilitiesOther 65123000.00
nonCurrentLiabilitiesTotal 735018000.00
capitalSurpluse 844591000.00
liabilitiesAndStockholdersEquity 2075762000.00
cashAndShortTermInvestments 21098000.00
propertyPlantAndEquipmentGross 1926901000.00
commonStockSharesOutstanding 108000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
totalAssets 2080996000.00
intangibleAssets 0.00
otherCurrentAssets 59108000.00
totalLiab 893431000.00
totalStockholderEquity 888215000.00
deferredLongTermLiab 79573000.00
otherCurrentLiab 68786000.00
commonStock 1402000.00
retainedEarnings 44328000.00
otherLiab 83890000.00
goodWill 0.00
otherAssets 62580000.00
cash 27236000.00
totalCurrentLiabilities 190300000.00
shortTermDebt 18015000.00
propertyPlantEquipment 1869714000.00
totalCurrentAssets 148702000.00
longTermInvestments 50548000.00
netTangibleAssets 888215000.00
shortTermInvestments 0.00
netReceivables 58016000.00
longTermDebt 556486000.00
inventory 4342000.00
accountsPayable 172285000.00
totalPermanentEquity 1187565000.00
noncontrollingInterestInConsolidatedEntity 299350000.00
temporaryEquityRedeemableNoncontrollingInterests 1187565000.00
accumulatedOtherComprehensiveIncome 1187565000.00
additionalPaidInCapital 1187565000.00
commonStockTotalEquity 1402000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 44328000.00
treasuryStock -1187565000.00
nonCurrrentAssetsOther 12032000.00
nonCurrentAssetsTotal 62580000.00
longTermDebtTotal 556486000.00
nonCurrentLiabilitiesOther 67072000.00
nonCurrentLiabilitiesTotal 703131000.00
capitalSurpluse 842485000.00
liabilitiesAndStockholdersEquity 2080996000.00
cashAndShortTermInvestments 27236000.00
propertyPlantAndEquipmentGross 1869714000.00
commonStockSharesOutstanding 101000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
totalAssets 2051079000.00
intangibleAssets 0.00
otherCurrentAssets 85459000.00
totalLiab 1058590000.00
totalStockholderEquity 707241000.00
deferredLongTermLiab 93609000.00
otherCurrentLiab 80293000.00
commonStock 1253000.00
retainedEarnings 61352000.00
otherLiab 98546000.00
goodWill 0.00
otherAssets 86056000.00
cash 50550000.00
totalCurrentLiabilities 220865000.00
shortTermDebt 29976000.00
shortLongTermDebt 677495000.00
propertyPlantEquipment 1760862000.00
totalCurrentAssets 204161000.00
longTermInvestments 72926000.00
netTangibleAssets 707241000.00
shortTermInvestments 0.00
netReceivables 64385000.00
longTermDebt 676845000.00
inventory 3767000.00
accountsPayable 190889000.00
totalPermanentEquity 992489000.00
noncontrollingInterestInConsolidatedEntity 285248000.00
temporaryEquityRedeemableNoncontrollingInterests 992489000.00
accumulatedOtherComprehensiveIncome 992489000.00
additionalPaidInCapital 992489000.00
commonStockTotalEquity 1253000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 61352000.00
treasuryStock -992489000.00
nonCurrrentAssetsOther 13130000.00
nonCurrentAssetsTotal 86056000.00
longTermDebtTotal 676845000.00
nonCurrentLiabilitiesOther 67271000.00
nonCurrentLiabilitiesTotal 837725000.00
capitalSurpluse 644636000.00
liabilitiesAndStockholdersEquity 2051079000.00
cashAndShortTermInvestments 50550000.00
propertyPlantAndEquipmentGross 1760862000.00
commonStockSharesOutstanding 93000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 1795942000.00
intangibleAssets 0.00
otherCurrentAssets 11052000.00
totalLiab 870238000.00
totalStockholderEquity 663205000.00
deferredLongTermLiab 55103000.00
otherCurrentLiab 40857000.00
commonStock 1253000.00
retainedEarnings 18132000.00
otherLiab 70264000.00
goodWill 0.00
otherAssets 51195000.00
cash 132759000.00
totalCurrentLiabilities 192453000.00
shortTermDebt 2017000.00
propertyPlantEquipment 1520114000.00
totalCurrentAssets 224633000.00
longTermInvestments 27836000.00
netTangibleAssets 663205000.00
shortTermInvestments 0.00
netReceivables 76807000.00
longTermDebt 556930000.00
inventory 4015000.00
accountsPayable 190436000.00
totalPermanentEquity 925704000.00
noncontrollingInterestInConsolidatedEntity 262499000.00
temporaryEquityRedeemableNoncontrollingInterests 925704000.00
accumulatedOtherComprehensiveIncome 925704000.00
additionalPaidInCapital 925704000.00
commonStockTotalEquity 1253000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 18132000.00
treasuryStock -925704000.00
nonCurrrentAssetsOther 23359000.00
nonCurrentAssetsTotal 51195000.00
longTermDebtTotal 556930000.00
nonCurrentLiabilitiesOther 65752000.00
nonCurrentLiabilitiesTotal 677785000.00
capitalSurpluse 643820000.00
liabilitiesAndStockholdersEquity 1795942000.00
cashAndShortTermInvestments 132759000.00
propertyPlantAndEquipmentGross 1520114000.00
commonStockSharesOutstanding 125000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 1746231000.00
intangibleAssets 0.00
otherCurrentAssets 5375000.00
totalLiab 846173000.00
totalStockholderEquity 646599000.00
deferredLongTermLiab 44721000.00
otherCurrentLiab 37552000.00
commonStock 1253000.00
retainedEarnings 1265000.00
otherLiab 72006000.00
goodWill 0.00
otherAssets 35892000.00
cash 523519000.00
totalCurrentLiabilities 174680000.00
shortTermDebt 1786000.00
propertyPlantEquipment 1080460000.00
totalCurrentAssets 629879000.00
longTermInvestments 21843000.00
netTangibleAssets 646599000.00
shortTermInvestments 0.00
netReceivables 97120000.00
longTermDebt 558460000.00
inventory 3865000.00
accountsPayable 172894000.00
totalPermanentEquity 900058000.00
noncontrollingInterestInConsolidatedEntity 253459000.00
temporaryEquityRedeemableNoncontrollingInterests 900058000.00
accumulatedOtherComprehensiveIncome 900058000.00
additionalPaidInCapital 900058000.00
commonStockTotalEquity 1253000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 1265000.00
treasuryStock -900058000.00
nonCurrrentAssetsOther 14049000.00
nonCurrentAssetsTotal 35892000.00
longTermDebtTotal 558460000.00
nonCurrentLiabilitiesOther 68312000.00
nonCurrentLiabilitiesTotal 671493000.00
capitalSurpluse 644081000.00
liabilitiesAndStockholdersEquity 1746231000.00
cashAndShortTermInvestments 523519000.00
propertyPlantAndEquipmentGross 1080460000.00
commonStockSharesOutstanding 32000000.00
2014-03-31
date 2014-03-31
currency_symbol USD
totalAssets 857485000.00
otherCurrentAssets 9159000.00
totalLiab 746942000.00
totalStockholderEquity 110543000.00
otherCurrentLiab 34011000.00
otherLiab 12863000.00
otherAssets 34191000.00
cash 2398000.00
totalCurrentLiabilities 198289000.00
propertyPlantEquipment 670487000.00
longTermDebt 532673000.00
inventory 3482000.00
accountsPayable 163876000.00
preferredStockTotalEquity 78880000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 742556000.00
otherCurrentAssets 8122000.00
totalLiab 634524000.00
totalStockholderEquity 108032000.00
otherCurrentLiab 32885000.00
otherLiab 10485000.00
otherAssets 18347000.00
cash 19393000.00
totalCurrentLiabilities 191497000.00
propertyPlantEquipment 586883000.00
longTermDebt 429970000.00
inventory 3078000.00
accountsPayable 158385000.00
preferredStockTotalEquity 77158000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 181239000.00
otherCurrentAssets 3869000.00
totalLiab 175222000.00
totalStockholderEquity 6017000.00
otherCurrentLiab 9998000.00
otherLiab 2585000.00
otherAssets 7552000.00
cash 13673000.00
totalCurrentLiabilities 59059000.00
propertyPlantEquipment 124609000.00
longTermDebt 112913000.00
inventory 2211000.00
accountsPayable 42311000.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 9856214000.00
otherCurrentAssets 136450000.00
totalLiab 3333566000.00
totalStockholderEquity 5757433000.00
deferredLongTermLiab 193409000.00
otherCurrentLiab 66200000.00
commonStock 3177000.00
retainedEarnings 570889000.00
otherLiab 284595000.00
otherAssets 4845000.00
cash 20739000.00
totalCurrentLiabilities 795624000.00
shortTermDebt 158522000.00
propertyPlantEquipment 9324467000.00
totalCurrentAssets 398373000.00
netTangibleAssets 5757433000.00
netReceivables 241184000.00
longTermDebt 2182832000.00
accountsPayable 570902000.00
noncontrollingInterestInConsolidatedEntity 765215000.00
commonStockTotalEquity 3177000.00
retainedEarningsTotalEquity 570889000.00
treasuryStock -17428000.00
nonCurrrentAssetsOther 133374000.00
nonCurrentAssetsTotal 9457841000.00
capitalLeaseObligations 131713000.00
longTermDebtTotal 2182832000.00
nonCurrentLiabilitiesOther 161701000.00
nonCurrentLiabilitiesTotal 2537942000.00
capitalSurpluse 5200795000.00
liabilitiesAndStockholdersEquity 9856214000.00
cashAndShortTermInvestments 20739000.00
propertyPlantAndEquipmentGross 9324467000.00
commonStockSharesOutstanding 316661701.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 9391363000.00
otherCurrentAssets 202353000.00
totalLiab 3071628000.00
totalStockholderEquity 5568058000.00
deferredLongTermLiab 148156000.00
otherCurrentLiab 2134000.00
commonStock 3174000.00
retainedEarnings 412646000.00
otherLiab 241016000.00
otherAssets 26764000.00
cash 163216000.00
totalCurrentLiabilities 648945000.00
shortTermDebt 154743000.00
shortLongTermDebt 2413000.00
propertyPlantEquipment 8823887000.00
totalCurrentAssets 540712000.00
longTermInvestments 20124000.00
netTangibleAssets 5568058000.00
shortTermInvestments 0.00
netReceivables 175143000.00
longTermDebt 2181667000.00
accountsPayable 492068000.00
noncontrollingInterestInConsolidatedEntity 751677000.00
commonStockTotalEquity 3174000.00
retainedEarningsTotalEquity 412646000.00
treasuryStock -11749000.00
nonCurrrentAssetsOther 6640000.00
nonCurrentAssetsTotal 8850651000.00
longTermDebtTotal 2181667000.00
nonCurrentLiabilitiesOther 92860000.00
nonCurrentLiabilitiesTotal 2422683000.00
capitalSurpluse 5163987000.00
liabilitiesAndStockholdersEquity 9391363000.00
cashAndShortTermInvestments 163216000.00
propertyPlantAndEquipmentGross 8823887000.00
commonStockSharesOutstanding 316753024.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 8793198000.00
intangibleAssets 0.00
otherCurrentAssets 50305000.00
totalLiab 2912492000.00
totalStockholderEquity 4712295000.00
deferredLongTermLiab 42027000.00
otherCurrentLiab 7203000.00
commonStock 3146000.00
retainedEarnings 43519000.00
otherLiab 120878000.00
goodWill 0.00
otherAssets 38270000.00
cash 554189000.00
totalCurrentLiabilities 612089000.00
shortTermDebt 87271000.00
shortLongTermDebt 2352000.00
propertyPlantEquipment 7835442000.00
totalCurrentAssets 919486000.00
longTermInvestments 15732000.00
netTangibleAssets 4712295000.00
shortTermInvestments 149283000.00
netReceivables 165709000.00
longTermDebt 2179525000.00
inventory 0.00
accountsPayable 517615000.00
totalPermanentEquity 5880706000.00
noncontrollingInterestInConsolidatedEntity 1168411000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 4666365000.00
commonStockTotalEquity 3146000.00
preferredStockTotalEquity 622000.00
retainedEarningsTotalEquity 43519000.00
treasuryStock -735000.00
nonCurrrentAssetsOther 22538000.00
nonCurrentAssetsTotal 7873712000.00
longTermDebtTotal 2179525000.00
nonCurrentLiabilitiesOther 78851000.00
nonCurrentLiabilitiesTotal 2300403000.00
capitalSurpluse 4666365000.00
liabilitiesAndStockholdersEquity 8793198000.00
cashAndShortTermInvestments 703472000.00
propertyPlantAndEquipmentGross 7835442000.00
commonStockSharesOutstanding 314388557.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 3938782000.00
intangibleAssets 0.00
otherCurrentAssets 90657000.00
totalLiab 1508476000.00
totalStockholderEquity 2089638000.00
deferredLongTermLiab 18298000.00
otherCurrentLiab 1818000.00
commonStock 2077000.00
retainedEarnings -63255000.00
otherLiab 122198000.00
goodWill 0.00
otherAssets 22734000.00
cash 136669000.00
totalCurrentLiabilities 344954000.00
shortTermDebt 111367000.00
shortLongTermDebt 67214000.00
propertyPlantEquipment 3616560000.00
totalCurrentAssets 299488000.00
longTermInvestments 16416000.00
netTangibleAssets 2089638000.00
shortTermInvestments 3290000.00
netReceivables 72162000.00
longTermDebt 1041324000.00
inventory 0.00
accountsPayable 231769000.00
totalPermanentEquity 2430306000.00
noncontrollingInterestInConsolidatedEntity 340668000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 2151197000.00
commonStockTotalEquity 2077000.00
preferredStockTotalEquity 280000.00
retainedEarningsTotalEquity -63255000.00
treasuryStock -381000.00
nonCurrrentAssetsOther 6318000.00
nonCurrentAssetsTotal 3639294000.00
longTermDebtTotal 1041324000.00
nonCurrentLiabilitiesOther 103900000.00
nonCurrentLiabilitiesTotal 1163522000.00
capitalSurpluse 2151197000.00
liabilitiesAndStockholdersEquity 3938782000.00
cashAndShortTermInvestments 136669000.00
propertyPlantAndEquipmentGross 3616560000.00
commonStockSharesOutstanding 162000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2514192000.00
intangibleAssets 0.00
otherCurrentAssets 107496000.00
totalLiab 927551000.00
totalStockholderEquity 1264492000.00
deferredLongTermLiab 78104000.00
otherCurrentLiab 4698000.00
commonStock 1681000.00
retainedEarnings 10868000.00
otherLiab 143130000.00
goodWill 0.00
otherAssets 31021000.00
cash 344223000.00
totalCurrentLiabilities 228497000.00
shortTermDebt 35469000.00
shortLongTermDebt 547783000.00
propertyPlantEquipment 1985753000.00
totalCurrentAssets 488326000.00
longTermInvestments 25839000.00
netTangibleAssets 1264492000.00
shortTermInvestments 1139000.00
netReceivables 36607000.00
longTermDebt 555924000.00
inventory 0.00
accountsPayable 188330000.00
totalPermanentEquity 1586641000.00
noncontrollingInterestInConsolidatedEntity 322149000.00
temporaryEquityRedeemableNoncontrollingInterests 1586641000.00
accumulatedOtherComprehensiveIncome 1586641000.00
additionalPaidInCapital 1586641000.00
commonStockTotalEquity 1681000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 10868000.00
treasuryStock -77000.00
nonCurrrentAssetsOther 2896000.00
nonCurrentAssetsTotal 11378000.00
longTermDebtTotal 555924000.00
nonCurrentLiabilitiesOther 65026000.00
nonCurrentLiabilitiesTotal 699054000.00
capitalSurpluse 1252020000.00
liabilitiesAndStockholdersEquity 2514192000.00
cashAndShortTermInvestments 344223000.00
propertyPlantAndEquipmentGross 1985753000.00
commonStockSharesOutstanding 111000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
totalAssets 2051079000.00
intangibleAssets 0.00
otherCurrentAssets 85459000.00
totalLiab 1058590000.00
totalStockholderEquity 707241000.00
deferredLongTermLiab 12943000.00
otherCurrentLiab 80293000.00
commonStock 932000.00
retainedEarnings 61352000.00
otherLiab 98546000.00
goodWill 0.00
otherAssets 83935000.00
cash 50550000.00
totalCurrentLiabilities 220865000.00
shortTermDebt 677495000.00
shortLongTermDebt 677495000.00
propertyPlantEquipment 1760862000.00
totalCurrentAssets 204161000.00
netTangibleAssets 707241000.00
shortTermInvestments 0.00
netReceivables 64385000.00
longTermDebt 676845000.00
inventory 3767000.00
accountsPayable 139922000.00
totalPermanentEquity 992489000.00
noncontrollingInterestInConsolidatedEntity 992489000.00
temporaryEquityRedeemableNoncontrollingInterests 992489000.00
accumulatedOtherComprehensiveIncome 992489000.00
additionalPaidInCapital 992489000.00
commonStockTotalEquity 992489000.00
preferredStockTotalEquity 321000.00
retainedEarningsTotalEquity 992489000.00
treasuryStock -992489000.00
commonStockSharesOutstanding 93000000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 742556000.00
otherCurrentAssets 8122000.00
totalLiab 634524000.00
totalStockholderEquity 108032000.00
otherCurrentLiab 32885000.00
otherLiab 10485000.00
otherAssets 16573000.00
cash 19393000.00
totalCurrentLiabilities 191497000.00
propertyPlantEquipment 586883000.00
longTermDebt 429970000.00
inventory 3078000.00
accountsPayable 158385000.00
preferredStockTotalEquity 77158000.00
commonStockSharesOutstanding 93000000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 181239000.00
otherCurrentAssets 3869000.00
totalLiab 175222000.00
totalStockholderEquity 6017000.00
otherCurrentLiab 9998000.00
otherLiab 2585000.00
otherAssets 5963000.00
cash 13673000.00
totalCurrentLiabilities 59059000.00
propertyPlantEquipment 124609000.00
longTermDebt 112913000.00
inventory 2211000.00
accountsPayable 42311000.00
Cash_Flow
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments -76594000.00
changeToLiabilities 941000.00
totalCashflowsFromInvestingActivities -76594000.00
netBorrowings -127054000.00
totalCashFromFinancingActivities -148395000.00
changeToOperatingActivities 1828000.00
netIncome 24764000.00
changeInCash 2397000.00
beginPeriodCashFlow 2265000.00
endPeriodCashFlow 4662000.00
totalCashFromOperatingActivities 227386000.00
depreciation 128542000.00
otherCashflowsFromInvestingActivities 314000.00
dividendsPaid 20610000.00
changeToAccountReceivables -17310000.00
salePurchaseOfStock -89000.00
otherCashflowsFromFinancingActivities -642000.00
changeToNetincome 105647000.00
capitalExpenditures 76908000
changeReceivables -17310000.00
cashFlowsOtherOperating -15198000.00
cashAndCashEquivalentsChanges 2397000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -288229000.00
changeToLiabilities -46669000.00
totalCashflowsFromInvestingActivities -288229000.00
netBorrowings 118782000.00
totalCashFromFinancingActivities 97483000.00
changeToOperatingActivities -3354000.00
netIncome -389529000.00
changeInCash -43009000.00
beginPeriodCashFlow 45274000.00
endPeriodCashFlow 2265000.00
totalCashFromOperatingActivities 147737000.00
depreciation 127947000.00
otherCashflowsFromInvestingActivities 770000.00
dividendsPaid 20612000.00
changeToAccountReceivables 22756000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -660000.00
changeToNetincome 279123000.00
capitalExpenditures 288999000
changeReceivables 22756000.00
cashFlowsOtherOperating 154109000.00
cashAndCashEquivalentsChanges -43009000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -238958000.00
changeToLiabilities -129491000.00
totalCashflowsFromInvestingActivities -238958000.00
netBorrowings -90159000.00
totalCashFromFinancingActivities -122450000.00
changeToOperatingActivities 22432000.00
netIncome -3736096000.00
changeInCash 24535000.00
beginPeriodCashFlow 20739000.00
endPeriodCashFlow 45274000.00
totalCashFromOperatingActivities 385943000.00
depreciation 275115000.00
otherCashflowsFromInvestingActivities 52470000.00
dividendsPaid 20603000.00
changeToAccountReceivables 139787000.00
salePurchaseOfStock -11049000.00
otherCashflowsFromFinancingActivities -639000.00
changeToNetincome 3849897000.00
capitalExpenditures 291428000
changeReceivables 139787000.00
cashFlowsOtherOperating -13269000.00
cashAndCashEquivalentsChanges 24535000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -303809000.00
changeToLiabilities 16223000.00
totalCashflowsFromInvestingActivities -303809000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities -25091000.00
changeToOperatingActivities 18634000.00
netIncome -36173000.00
changeInCash 16079000.00
beginPeriodCashFlow 4660000.00
endPeriodCashFlow 20739000.00
totalCashFromOperatingActivities 344979000.00
depreciation 210595000.00
otherCashflowsFromInvestingActivities 1043000.00
dividendsPaid 9464000.00
changeToAccountReceivables -20228000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -620000.00
changeToNetincome 163327000.00
capitalExpenditures 304852000
changeReceivables -20228000.00
cashFlowsOtherOperating 10719000.00
cashAndCashEquivalentsChanges 16079000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -349676000.00
changeToLiabilities 14897000.00
totalCashflowsFromInvestingActivities -349676000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -35181000.00
changeToOperatingActivities 1684000.00
netIncome 139600000.00
changeInCash -59439000.00
totalCashFromOperatingActivities 325418000.00
depreciation 212110000.00
otherCashflowsFromInvestingActivities 3806000.00
dividendsPaid 9465000.00
changeToAccountReceivables -30216000.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities -696000.00
changeToNetincome -2909000.00
capitalExpenditures 353482000
changeReceivables -30216000.00
cashFlowsOtherOperating -8064000.00
cashAndCashEquivalentsChanges -59439000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -388007000.00
changeToLiabilities 33528000.00
totalCashflowsFromInvestingActivities -388007000.00
netBorrowings 40000000.00
totalCashFromFinancingActivities 38903000.00
changeToOperatingActivities 14102000.00
netIncome 134994000.00
changeInCash 53719000.00
totalCashFromOperatingActivities 402823000.00
depreciation 198916000.00
otherCashflowsFromInvestingActivities 24087000.00
dividendsPaid 603000.00
changeToAccountReceivables 25884000.00
salePurchaseOfStock -343000.00
otherCashflowsFromFinancingActivities -754000.00
changeToNetincome 18607000.00
capitalExpenditures 412094000
changeReceivables 25884000.00
cashFlowsOtherOperating -9106000.00
cashAndCashEquivalentsChanges 53719000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
investments -359307000.00
changeToLiabilities -15063000.00
totalCashflowsFromInvestingActivities -359307000.00
netBorrowings -676000.00
totalCashFromFinancingActivities -6588000.00
changeToOperatingActivities -2796000.00
netIncome -28003000.00
changeInCash -152836000.00
totalCashFromOperatingActivities 213059000.00
depreciation 174068000.00
otherCashflowsFromInvestingActivities 18295000.00
dividendsPaid 603000.00
changeToAccountReceivables -40099000.00
salePurchaseOfStock -5309000.00
otherCashflowsFromFinancingActivities -676000.00
changeToNetincome 140464000.00
capitalExpenditures 377602000
changeReceivables -40099000.00
cashFlowsOtherOperating -18308000.00
cashAndCashEquivalentsChanges -152836000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments 149331000.00
changeToLiabilities -5431000.00
totalCashflowsFromInvestingActivities -320979000.00
netBorrowings -687000.00
totalCashFromFinancingActivities -2722000.00
changeToOperatingActivities -8126000.00
netIncome 65399000.00
changeInCash -4604000.00
totalCashFromOperatingActivities 319097000.00
depreciation 160973000.00
otherCashflowsFromInvestingActivities 173124000.00
dividendsPaid 1962000.00
changeToAccountReceivables 32187000.00
salePurchaseOfStock -73000.00
otherCashflowsFromFinancingActivities -1964000.00
changeToNetincome 73927000.00
capitalExpenditures 494103000
changeReceivables 32187000.00
cashFlowsOtherOperating -7958000.00
cashAndCashEquivalentsChanges -4604000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments 99704000.00
changeToLiabilities 24249000.00
totalCashflowsFromInvestingActivities -441966000.00
netBorrowings -742000.00
totalCashFromFinancingActivities -812000.00
changeToOperatingActivities 31599000.00
netIncome 134149000.00
changeInCash -33882000.00
totalCashFromOperatingActivities 408896000.00
depreciation 157584000.00
otherCashflowsFromInvestingActivities 23993000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2003000.00
salePurchaseOfStock -70000.00
otherCashflowsFromFinancingActivities -1964000.00
changeToNetincome 68584000.00
capitalExpenditures 565710000
changeReceivables -2003000.00
cashFlowsOtherOperating 60931000.00
cashAndCashEquivalentsChanges -33882000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments 49627000.00
changeToLiabilities -10260000.00
totalCashflowsFromInvestingActivities -407900000.00
netBorrowings -780000.00
totalCashFromFinancingActivities -5186000.00
changeToOperatingActivities -41697000.00
netIncome 140958000.00
changeInCash -149060000.00
totalCashFromOperatingActivities 264026000.00
depreciation 145782000.00
otherCashflowsFromInvestingActivities 34069000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 291000.00
salePurchaseOfStock -4406000.00
otherCashflowsFromFinancingActivities -13000.00
changeToNetincome 45899000.00
capitalExpenditures 491521000
changeReceivables 291000.00
cashFlowsOtherOperating -93242000.00
cashAndCashEquivalentsChanges -149060000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
investments 49627000.00
changeToLiabilities -21953000.00
totalCashflowsFromInvestingActivities -423191000.00
netBorrowings -726000.00
totalCashFromFinancingActivities -7191000.00
changeToOperatingActivities 34783000.00
netIncome 105463000.00
changeInCash -203427000.00
totalCashFromOperatingActivities 226955000.00
depreciation 121424000.00
otherCashflowsFromInvestingActivities 43549000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -43137000.00
salePurchaseOfStock -6465000.00
otherCashflowsFromFinancingActivities -32000.00
changeToNetincome 44513000.00
capitalExpenditures 466768000
changeReceivables -43137000.00
cashFlowsOtherOperating 20645000.00
cashAndCashEquivalentsChanges -203427000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -149283000.00
changeToLiabilities 13851000.00
totalCashflowsFromInvestingActivities -576632000.00
netBorrowings 685551000.00
totalCashFromFinancingActivities 685497000.00
changeToOperatingActivities 125739000.00
netIncome 44997000.00
changeInCash 311642000.00
totalCashFromOperatingActivities 202777000.00
depreciation 105388000.00
otherCashflowsFromInvestingActivities 12409000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -95337000.00
salePurchaseOfStock -54000.00
otherCashflowsFromFinancingActivities -17371000.00
changeToNetincome 106258000.00
capitalExpenditures 439758000
changeReceivables -40627000.00
cashFlowsOtherOperating -27090000.00
cashAndCashEquivalentsChanges 311642000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
investments -149283000.00
changeToLiabilities 29283000.00
totalCashflowsFromInvestingActivities -423607000.00
netBorrowings -774000.00
totalCashFromFinancingActivities -1120000.00
changeToOperatingActivities 19366000.00
netIncome -15161000.00
changeInCash -260069000.00
totalCashFromOperatingActivities 164658000.00
depreciation 94958000.00
otherCashflowsFromInvestingActivities 3332000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 54793000.00
salePurchaseOfStock -346000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 62292000.00
capitalExpenditures 426939000
changeReceivables -32209000.00
cashFlowsOtherOperating 25495000.00
cashAndCashEquivalentsChanges -260069000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -149283000.00
changeToLiabilities 20225000.00
totalCashflowsFromInvestingActivities -1695704000.00
netBorrowings -3029000.00
totalCashFromFinancingActivities -3013000.00
changeToOperatingActivities 159713000.00
netIncome 55794000.00
changeInCash -1413898000.00
totalCashFromOperatingActivities 284819000.00
depreciation 83379000.00
otherCashflowsFromInvestingActivities 12927000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 22575000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities -2926000.00
changeToNetincome -26046000.00
capitalExpenditures 1708631000
changeReceivables -15579000.00
cashFlowsOtherOperating 167046000.00
cashAndCashEquivalentsChanges -1413898000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments -149283000.00
changeToLiabilities 22530000.00
totalCashflowsFromInvestingActivities -760917000.00
netBorrowings 378892000.00
totalCashFromFinancingActivities 2502266000.00
changeToOperatingActivities -96309000.00
netIncome 38290000.00
changeInCash 1783135000.00
beginPeriodCashFlow 133379000.00
totalCashFromOperatingActivities 41786000.00
depreciation 68977000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7025000.00
salePurchaseOfStock 2123374000.00
otherCashflowsFromFinancingActivities -6280000.00
changeToNetincome 2004000.00
capitalExpenditures 760917000
changeReceivables -6922000.00
cashFlowsOtherOperating -83093000.00
cashAndCashEquivalentsChanges 1783135000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments -149283000.00
changeToLiabilities -1697000.00
totalCashflowsFromInvestingActivities -614602000.00
netBorrowings 123230000.00
totalCashFromFinancingActivities 123230000.00
changeToOperatingActivities -40112000.00
netIncome -34097000.00
changeInCash -438383000.00
totalCashFromOperatingActivities 52989000.00
depreciation 62553000.00
otherCashflowsFromInvestingActivities -1869000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -35674000.00
salePurchaseOfStock 930315000.00
otherCashflowsFromFinancingActivities -18188000.00
changeToNetincome 27373000.00
capitalExpenditures 614602000
changeReceivables -12438000.00
cashFlowsOtherOperating 11295000.00
cashAndCashEquivalentsChanges -438383000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
changeToLiabilities 20995000.00
totalCashflowsFromInvestingActivities -462789000.00
netBorrowings 199293000.00
totalCashFromFinancingActivities 470130000.00
changeToOperatingActivities 204000.00
netIncome -1641000.00
changeInCash 130738000.00
totalCashFromOperatingActivities 123397000.00
depreciation 65697000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 23295000.00
salePurchaseOfStock 270928000.00
otherCashflowsFromFinancingActivities -72000.00
changeToNetincome 1012000.00
capitalExpenditures 462789000
changeReceivables 29630000.00
cashFlowsOtherOperating 7704000.00
cashAndCashEquivalentsChanges 130738000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities 19053000.00
totalCashflowsFromInvestingActivities -473516000.00
netBorrowings 195173000.00
totalCashFromFinancingActivities 854330000.00
changeToOperatingActivities -25345000.00
netIncome -27488000.00
changeInCash 412714000.00
totalCashFromOperatingActivities 31900000.00
depreciation 56011000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 52521000.00
salePurchaseOfStock 659138000.00
changeToNetincome 25491000.00
capitalExpenditures 473516000
changeReceivables -37276000.00
cashFlowsOtherOperating -3891000.00
cashAndCashEquivalentsChanges 412714000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities 14303000.00
totalCashflowsFromInvestingActivities -334459000.00
netBorrowings -237000.00
totalCashFromFinancingActivities -220000.00
netIncome -25691000.00
changeInCash -314774000.00
totalCashFromOperatingActivities 19905000.00
depreciation 49363000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 14733000.00
salePurchaseOfStock 36000.00
otherCashflowsFromFinancingActivities -19000.00
changeToNetincome -8815000.00
capitalExpenditures 334459000
changeReceivables -15590000.00
cashFlowsOtherOperating 6335000.00
cashAndCashEquivalentsChanges -314774000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -149283000.00
changeToLiabilities 13736000.00
totalCashflowsFromInvestingActivities -69622000.00
netBorrowings -640000.00
totalCashFromFinancingActivities 227778000.00
changeToOperatingActivities -26152000.00
netIncome -25936000.00
changeInCash 219966000.00
totalCashFromOperatingActivities 61810000.00
depreciation 48793000.00
otherCashflowsFromInvestingActivities 39708000.00
dividendsPaid 0.00
changeToInventory 3767000.00
changeToAccountReceivables 27778000.00
salePurchaseOfStock 228418000.00
otherCashflowsFromFinancingActivities -1144000.00
changeToNetincome 970000.00
capitalExpenditures 109330000
changeReceivables 11328000.00
cashFlowsOtherOperating 8772000.00
cashAndCashEquivalentsChanges 219966000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities 3481000.00
totalCashflowsFromInvestingActivities -101605000.00
netBorrowings -45220000.00
totalCashFromFinancingActivities 171772000.00
netIncome 2643000.00
changeInCash 102020000.00
totalCashFromOperatingActivities 31853000.00
depreciation 46640000.00
otherCashflowsFromInvestingActivities 10457000.00
dividendsPaid 0.00
changeToInventory 3767000.00
changeToAccountReceivables 16450000.00
salePurchaseOfStock 216998000.00
otherCashflowsFromFinancingActivities -6000.00
changeToNetincome -32316000.00
capitalExpenditures 112987000
changeReceivables -2701000.00
cashFlowsOtherOperating 14106000.00
cashAndCashEquivalentsChanges 102020000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
changeToLiabilities 8080000.00
totalCashflowsFromInvestingActivities -110794000.00
netBorrowings 44092000.00
totalCashFromFinancingActivities 44016000.00
netIncome -26180000.00
changeInCash -6138000.00
totalCashFromOperatingActivities 60640000.00
depreciation 44363000.00
otherCashflowsFromInvestingActivities -1218000.00
dividendsPaid 0.00
changeToInventory 4342000.00
changeToAccountReceivables 19151000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities -71000.00
changeToNetincome 8602000.00
capitalExpenditures 109576000
changeReceivables 14604000.00
cashFlowsOtherOperating 6829000.00
cashAndCashEquivalentsChanges -6138000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
investments -925000.00
changeToLiabilities -21553000.00
totalCashflowsFromInvestingActivities -145144000.00
netBorrowings -120164000.00
totalCashFromFinancingActivities 103843000.00
netIncome -23558000.00
changeInCash -23314000.00
totalCashFromOperatingActivities 17987000.00
depreciation 38547000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -575000.00
changeToAccountReceivables 4547000.00
salePurchaseOfStock 224007000.00
changeToNetincome -11062000.00
capitalExpenditures 144219000
changeReceivables 4547000.00
cashFlowsOtherOperating 31641000.00
cashAndCashEquivalentsChanges -23314000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
investments -149283000.00
changeToLiabilities -32121000.00
totalCashflowsFromInvestingActivities -1247677000.00
netBorrowings 240267000.00
totalCashFromFinancingActivities 1093851000.00
changeToOperatingActivities 12016000.00
netIncome 43220000.00
changeInCash 31157000.00
totalCashFromOperatingActivities 184983000.00
depreciation 94809000.00
otherCashflowsFromInvestingActivities -1869000.00
dividendsPaid 0.00
changeToInventory -689000.00
changeToAccountReceivables 45372000.00
salePurchaseOfStock 867750000.00
otherCashflowsFromFinancingActivities -12547000.00
changeToNetincome 48002000.00
capitalExpenditures 1247849000
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -935341000.00
totalCashFromFinancingActivities 974607000.00
netIncome 16867000.00
totalCashFromOperatingActivities 74100000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 31226000.00
salePurchaseOfStock 867750000.00
capitalExpenditures 935341000
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -527698000.00
totalCashFromFinancingActivities 978231000.00
netIncome -38646000.00
totalCashFromOperatingActivities 53593000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 16765000.00
salePurchaseOfStock 868465000.00
capitalExpenditures 527698000
2014-03-31
date 2014-03-31
currency_symbol USD
changeToLiabilities 26146000.00
totalCashFromFinancingActivities 93840000.00
netIncome 1988000.00
totalCashFromOperatingActivities 9985000.00
capitalExpenditures 120820000
2013-12-31
date 2013-12-31
currency_symbol USD
changeToLiabilities 57532000.00
totalCashFromFinancingActivities 378096000.00
netIncome 3903000.00
totalCashFromOperatingActivities 53235000.00
capitalExpenditures 426361000
2013-09-30
date 2013-09-30
currency_symbol USD
netIncome 11926000.00
capitalExpenditures 0
2013-06-30
date 2013-06-30
currency_symbol USD
netIncome 11145000.00
capitalExpenditures 0
2013-03-31
date 2013-03-31
currency_symbol USD
netIncome 536000.00
capitalExpenditures 0
2012-12-31
date 2012-12-31
currency_symbol USD
changeToLiabilities 14726000.00
totalCashFromFinancingActivities 74245000.00
netIncome 12899000.00
totalCashFromOperatingActivities 5025000.00
dividendsPaid 15935000.00
capitalExpenditures 98634000
yearly
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -1400799000.00
changeToLiabilities 49585000.00
totalCashflowsFromInvestingActivities -1400799000.00
netBorrowings -2746000.00
totalCashFromFinancingActivities -27957000.00
changeToOperatingActivities 31624000.00
netIncome 210418000.00
changeInCash -142477000.00
beginPeriodCashFlow 163216000.00
endPeriodCashFlow 20739000.00
totalCashFromOperatingActivities 1286279000.00
depreciation 795689000.00
otherCashflowsFromInvestingActivities 47231000.00
dividendsPaid 19532000.00
changeToAccountReceivables -64659000.00
salePurchaseOfStock -5679000.00
otherCashflowsFromFinancingActivities -2746000.00
changeToNetincome 319489000.00
capitalExpenditures 1448030000
changeReceivables -64659000.00
cashFlowsOtherOperating -24759000.00
cashAndCashEquivalentsChanges -142477000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments 149331000.00
changeToLiabilities -13395000.00
totalCashflowsFromInvestingActivities -1594036000.00
netBorrowings -2935000.00
totalCashFromFinancingActivities -15911000.00
changeToOperatingActivities 16559000.00
netIncome 445969000.00
changeInCash -390973000.00
beginPeriodCashFlow 554189000.00
endPeriodCashFlow 163216000.00
totalCashFromOperatingActivities 1218974000.00
depreciation 585763000.00
otherCashflowsFromInvestingActivities 274735000.00
dividendsPaid 1962000.00
changeToAccountReceivables -12662000.00
salePurchaseOfStock -11014000.00
otherCashflowsFromFinancingActivities -2009000.00
changeToNetincome 232923000.00
capitalExpenditures 2018102000
changeReceivables -12662000.00
cashFlowsOtherOperating -19624000.00
cashAndCashEquivalentsChanges -390973000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -149283000.00
changeToLiabilities 85889000.00
totalCashflowsFromInvestingActivities -3456860000.00
netBorrowings 1060640000.00
totalCashFromFinancingActivities 3183630000.00
changeToOperatingActivities 85346000.00
netIncome 123920000.00
changeInCash 420810000.00
beginPeriodCashFlow 133379000.00
endPeriodCashFlow 554189000.00
totalCashFromOperatingActivities 694040000.00
depreciation 352702000.00
otherCashflowsFromInvestingActivities 28668000.00
dividendsPaid 18929000.00
changeToInventory 0.00
changeToAccountReceivables -95337000.00
salePurchaseOfStock 2122990000.00
otherCashflowsFromFinancingActivities -17371000.00
changeToNetincome 144508000.00
capitalExpenditures 3336245000
changeReceivables -95337000.00
cashFlowsOtherOperating 82358000.00
cashAndCashEquivalentsChanges 420810000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments -1885366000.00
changeToLiabilities 52654000.00
totalCashflowsFromInvestingActivities -1885366000.00
netBorrowings 517459000.00
totalCashFromFinancingActivities 1447470000.00
changeToOperatingActivities -6204000.00
netIncome -88917000.00
changeInCash -209705000.00
totalCashFromOperatingActivities 228191000.00
depreciation 233624000.00
otherCashflowsFromInvestingActivities -1869000.00
dividendsPaid 18929000.00
changeToInventory 0.00
changeToAccountReceivables -35674000.00
salePurchaseOfStock 930102000.00
otherCashflowsFromFinancingActivities -91000.00
changeToNetincome 45061000.00
capitalExpenditures 1885366000
changeReceivables -35674000.00
cashFlowsOtherOperating 21443000.00
cashAndCashEquivalentsChanges -209705000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -149283000.00
changeToLiabilities 3744000.00
totalCashflowsFromInvestingActivities -427165000.00
netBorrowings -121932000.00
totalCashFromFinancingActivities 547409000.00
changeToOperatingActivities -26152000.00
netIncome -73031000.00
changeInCash 292534000.00
totalCashFromOperatingActivities 172290000.00
depreciation 178343000.00
otherCashflowsFromInvestingActivities 48947000.00
dividendsPaid 0.00
changeToInventory 3767000.00
changeToAccountReceivables 27778000.00
salePurchaseOfStock 669418000.00
otherCashflowsFromFinancingActivities -77000.00
changeToNetincome -33806000.00
capitalExpenditures 476112000
changeReceivables 27778000.00
cashFlowsOtherOperating 61348000.00
cashAndCashEquivalentsChanges 292534000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
investments -149283000.00
changeToLiabilities -32121000.00
totalCashflowsFromInvestingActivities -1247677000.00
netBorrowings 240267000.00
totalCashFromFinancingActivities 1093851000.00
changeToOperatingActivities 12016000.00
netIncome 56722000.00
changeInCash 31157000.00
totalCashFromOperatingActivities 184983000.00
depreciation 94809000.00
otherCashflowsFromInvestingActivities 172000.00
dividendsPaid 0.00
changeToInventory -689000.00
changeToAccountReceivables 45372000.00
salePurchaseOfStock 867750000.00
otherCashflowsFromFinancingActivities -12547000.00
changeToNetincome 8632000.00
capitalExpenditures 1247849000
changeReceivables 45372000.00
cashFlowsOtherOperating 13185000.00
cashAndCashEquivalentsChanges 31157000.00
2013-12-31
date 2013-12-31
currency_symbol USD
changeToLiabilities 57532000.00
totalCashFromFinancingActivities 378096000.00
netIncome 27510000.00
totalCashFromOperatingActivities 53235000.00
capitalExpenditures 426361000
2012-12-31
date 2012-12-31
currency_symbol USD
changeToLiabilities 14726000.00
totalCashFromFinancingActivities 74245000.00
netIncome 12899000.00
totalCashFromOperatingActivities 5025000.00
dividendsPaid 15935000.00
capitalExpenditures 98634000
Income_Statement
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 27893000.00
minorityInterest 2125000.00
netIncome 22639000.00
sellingGeneralAdministrative 33282000.00
grossProfit 211757000.00
ebit 290607000.00
nonOperatingIncomeNetOther -87877000.00
operatingIncome 156226000.00
otherOperatingExpenses 210257000.00
interestExpense 40456000.00
taxProvision 3129000.00
interestIncome 128125000.00
netInterestIncome -40440000.00
nonRecurring 16117000.00
incomeTaxExpense 3129000.00
totalRevenue 447389000.00
totalOperatingExpenses 291163000.00
costOfRevenue 235632000.00
totalOtherIncomeExpenseNet -96460000.00
netIncomeFromContinuingOps 24764000.00
netIncomeApplicableToCommonShares 22639000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -395712000.00
minorityInterest -33113000.00
netIncome -356416000.00
sellingGeneralAdministrative 36806000.00
grossProfit -6731000.00
ebit 68876000.00
nonOperatingIncomeNetOther -279574000.00
operatingIncome -75684000.00
otherOperatingExpenses 216070000.00
interestExpense 40454000.00
taxProvision -6183000.00
interestIncome 20000.00
netInterestIncome -40434000.00
nonRecurring 4550000.00
incomeTaxExpense -6183000.00
totalRevenue 220210000.00
totalOperatingExpenses 295894000.00
costOfRevenue 226941000.00
totalOtherIncomeExpenseNet -297806000.00
netIncomeFromContinuingOps -389529000.00
netIncomeApplicableToCommonShares -356416000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax -4307059000.00
minorityInterest -369696000.00
netIncome -3366400000.00
sellingGeneralAdministrative 35964000.00
grossProfit 165137000.00
ebit -92768000.00
nonOperatingIncomeNetOther 591099000.00
operatingIncome -4856479000.00
otherOperatingExpenses 377502000.00
interestExpense 41679000.00
taxProvision -570963000.00
interestIncome 249000.00
netInterestIncome -41430000.00
nonRecurring 4970633000.00
incomeTaxExpense -570963000.00
totalRevenue 564803000.00
totalOperatingExpenses 5421282000.00
costOfRevenue 399666000.00
totalOtherIncomeExpenseNet -3832587000.00
netIncomeFromContinuingOps -3736096000.00
netIncomeApplicableToCommonShares -3366400000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax -34524000.00
minorityInterest 196000.00
netIncome -36369000.00
sellingGeneralAdministrative 43038000.00
grossProfit 221317000.00
ebit 316766000.00
nonOperatingIncomeNetOther -87906000.00
operatingIncome 86845000.00
otherOperatingExpenses 269182000.00
interestExpense 33463000.00
taxProvision 1649000.00
interestIncome 191000.00
netInterestIncome -33272000.00
nonRecurring 72773000.00
incomeTaxExpense 1649000.00
totalRevenue 522451000.00
totalOperatingExpenses 435606000.00
costOfRevenue 301134000.00
totalOtherIncomeExpenseNet -108755000.00
netIncomeFromContinuingOps -36173000.00
netIncomeApplicableToCommonShares -36369000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 174553000.00
minorityInterest 19890000.00
netIncome 119710000.00
sellingGeneralAdministrative 36718000.00
grossProfit 202408000.00
ebit 360244000.00
nonOperatingIncomeNetOther 55090000.00
operatingIncome 153041000.00
otherOperatingExpenses 270169000.00
interestExpense 33578000.00
taxProvision 34953000.00
interestIncome 216000.00
netInterestIncome -33362000.00
nonRecurring 11988000.00
incomeTaxExpense 34953000.00
totalRevenue 510151000.00
totalOperatingExpenses 357110000.00
costOfRevenue 307743000.00
totalOtherIncomeExpenseNet 56761000.00
netIncomeFromContinuingOps 139600000.00
netIncomeApplicableToCommonShares 119710000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 167619000.00
minorityInterest 19059000.00
netIncome 115935000.00
sellingGeneralAdministrative 34907000.00
grossProfit 219930000.00
ebit 380594000.00
nonOperatingIncomeNetOther 20379000.00
operatingIncome 180837000.00
otherOperatingExpenses 250419000.00
interestExpense 33597000.00
taxProvision 32625000.00
interestIncome 103000.00
netInterestIncome -33494000.00
nonRecurring 1634000.00
incomeTaxExpense 32625000.00
totalRevenue 498541000.00
totalOperatingExpenses 317704000.00
costOfRevenue 278611000.00
totalOtherIncomeExpenseNet 18714000.00
netIncomeFromContinuingOps 134994000.00
netIncomeApplicableToCommonShares 115935000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
incomeBeforeTax -35793000.00
minorityInterest -3939000.00
netIncome -24064000.00
sellingGeneralAdministrative 38037000.00
grossProfit 177112000.00
ebit 289434000.00
nonOperatingIncomeNetOther -119338000.00
operatingIncome 116547000.00
otherOperatingExpenses 222686000.00
interestExpense 33002000.00
taxProvision -7790000.00
interestIncome 152527000.00
netInterestIncome -32711000.00
nonRecurring 22994000.00
incomeTaxExpense -7790000.00
totalRevenue 427671000.00
totalOperatingExpenses 311124000.00
costOfRevenue 250559000.00
totalOtherIncomeExpenseNet -119629000.00
netIncomeFromContinuingOps -28003000.00
netIncomeApplicableToCommonShares -24064000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 81852000.00
minorityInterest 11626000.00
netIncome 53773000.00
sellingGeneralAdministrative 42414000.00
grossProfit 216786000.00
ebit 181335000.00
nonOperatingIncomeNetOther 86123000.00
operatingIncome 28609000.00
otherOperatingExpenses 905468000.00
interestExpense 32880000.00
extraordinaryItems 0.00
nonRecurring 171797000.00
otherItems 0.00
incomeTaxExpense 16453000.00
totalRevenue 454880000.00
totalOperatingExpenses 426271000.00
costOfRevenue 238094000.00
totalOtherIncomeExpenseNet -37983000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65399000.00
netIncomeApplicableToCommonShares 53773000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 166603000.00
minorityInterest 20840000.00
netIncome 113309000.00
sellingGeneralAdministrative 37555000.00
grossProfit 274794000.00
ebit 376754000.00
nonOperatingIncomeNetOther -20152000.00
operatingIncome 219609000.00
otherOperatingExpenses 157352000.00
interestExpense 32854000.00
extraordinaryItems 0.00
nonRecurring -11140000.00
otherItems 0.00
incomeTaxExpense 32454000.00
totalRevenue 511022000.00
totalOperatingExpenses 291413000.00
costOfRevenue 236228000.00
totalOtherIncomeExpenseNet -34392000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134149000.00
netIncomeApplicableToCommonShares 113309000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 174201000.00
minorityInterest 21803000.00
netIncome 119155000.00
sellingGeneralAdministrative 35991000.00
grossProfit 252530000.00
ebit 356624000.00
nonOperatingIncomeNetOther -2380000.00
operatingIncome 210339000.00
otherOperatingExpenses 145552000.00
interestExpense 33758000.00
extraordinaryItems 0.00
nonRecurring -3366000.00
otherItems 0.00
incomeTaxExpense 33243000.00
totalRevenue 467788000.00
totalOperatingExpenses 257449000.00
costOfRevenue 215258000.00
totalOtherIncomeExpenseNet -26670000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 140958000.00
netIncomeApplicableToCommonShares 119155000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128788000.00
minorityInterest 22573000.00
netIncome 82890000.00
sellingGeneralAdministrative 34995000.00
grossProfit 212257000.00
ebit 291674000.00
nonOperatingIncomeNetOther -8562000.00
operatingIncome 169318000.00
otherOperatingExpenses 121553000.00
interestExpense 31968000.00
extraordinaryItems 0.00
nonRecurring 5415000.00
otherItems 0.00
incomeTaxExpense 23325000.00
totalRevenue 392741000.00
totalOperatingExpenses 223423000.00
costOfRevenue 180484000.00
totalOtherIncomeExpenseNet -29741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105463000.00
netIncomeApplicableToCommonShares 82890000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25167000.00
minorityInterest -4922000.00
netIncome 49919000.00
sellingGeneralAdministrative 34879000.00
grossProfit 158685000.00
ebit 248203000.00
nonOperatingIncomeNetOther -22808000.00
operatingIncome 85939000.00
otherOperatingExpenses 28734000.00
interestExpense 37964000.00
extraordinaryItems 0.00
nonRecurring 35130000.00
otherItems 0.00
incomeTaxExpense -19830000.00
totalRevenue 311488000.00
totalOperatingExpenses 225549000.00
costOfRevenue 152803000.00
totalOtherIncomeExpenseNet 2358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44997000.00
netIncomeApplicableToCommonShares 49919000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20241000.00
minorityInterest -1828000.00
netIncome -13333000.00
sellingGeneralAdministrative 33573000.00
grossProfit 101869000.00
ebit 160838000.00
nonOperatingIncomeNetOther -61447000.00
operatingIncome 63072000.00
otherOperatingExpenses 124612000.00
interestExpense 21866000.00
extraordinaryItems 0.00
nonRecurring 2537000.00
otherItems 0.00
incomeTaxExpense -5080000.00
totalRevenue 241021000.00
totalOperatingExpenses 177949000.00
costOfRevenue 139152000.00
totalOtherIncomeExpenseNet -106064000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15161000.00
netIncomeApplicableToCommonShares -13333000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68010000.00
minorityInterest 15048000.00
netIncome 40746000.00
sellingGeneralAdministrative 31761000.00
grossProfit 89334000.00
ebit 136731000.00
nonOperatingIncomeNetOther 43337000.00
operatingIncome 45259000.00
otherOperatingExpenses 113139000.00
interestExpense 20586000.00
extraordinaryItems 0.00
nonRecurring 9618000.00
otherItems 0.00
incomeTaxExpense 12216000.00
totalRevenue 213677000.00
totalOperatingExpenses 168418000.00
costOfRevenue 124343000.00
totalOtherIncomeExpenseNet 38590000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55794000.00
netIncomeApplicableToCommonShares 40746000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56692000.00
minorityInterest 8848000.00
netIncome 29442000.00
sellingGeneralAdministrative 24042000.00
grossProfit 103099000.00
ebit 124834000.00
nonOperatingIncomeNetOther 1126000.00
operatingIncome 72531000.00
otherOperatingExpenses 86733000.00
interestExpense 16965000.00
extraordinaryItems 0.00
nonRecurring 4107000.00
otherItems 0.00
incomeTaxExpense 18402000.00
totalRevenue 200858000.00
totalOperatingExpenses 128327000.00
costOfRevenue 97759000.00
totalOtherIncomeExpenseNet -15839000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38290000.00
netIncomeApplicableToCommonShares 29442000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29756000.00
minorityInterest -3352000.00
netIncome -30745000.00
sellingGeneralAdministrative 79157000.00
grossProfit 156530000.00
ebit -13572000.00
nonOperatingIncomeNetOther -57439000.00
operatingIncome 43867000.00
otherOperatingExpenses 32199000.00
interestExpense 16184000.00
extraordinaryItems 0.00
nonRecurring 1307000.00
otherItems 0.00
incomeTaxExpense 4341000.00
totalRevenue 156530000.00
totalOperatingExpenses 112663000.00
costOfRevenue 25256000.00
totalOtherIncomeExpenseNet -72346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34097000.00
netIncomeApplicableToCommonShares -30745000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2920000.00
minorityInterest 1065000.00
netIncome -2706000.00
sellingGeneralAdministrative 34306000.00
grossProfit 132665000.00
ebit 12641000.00
nonOperatingIncomeNetOther 173000.00
operatingIncome 12468000.00
otherOperatingExpenses 82338000.00
interestExpense 15561000.00
extraordinaryItems 0.00
nonRecurring 3553000.00
otherItems 0.00
incomeTaxExpense -1279000.00
totalRevenue 132665000.00
totalOperatingExpenses 120197000.00
costOfRevenue 26018000.00
totalOtherIncomeExpenseNet 24092000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1641000.00
netIncomeApplicableToCommonShares -2706000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -38406000.00
minorityInterest -6111000.00
netIncome -21377000.00
sellingGeneralAdministrative 25365000.00
grossProfit 106310000.00
ebit -26207000.00
nonOperatingIncomeNetOther -27281000.00
operatingIncome 1074000.00
otherOperatingExpenses 70407000.00
interestExpense 12199000.00
extraordinaryItems 0.00
nonRecurring 9464000.00
otherItems 0.00
incomeTaxExpense -10918000.00
totalRevenue 106310000.00
totalOperatingExpenses 105236000.00
costOfRevenue 22262000.00
totalOtherIncomeExpenseNet -30483000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27488000.00
netIncomeApplicableToCommonShares -21377000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35259000.00
minorityInterest -6337000.00
netIncome -19354000.00
sellingGeneralAdministrative 38288000.00
grossProfit 62268000.00
ebit -23970000.00
nonOperatingIncomeNetOther 2292000.00
operatingIncome -26262000.00
otherOperatingExpenses 49554000.00
interestExpense 11289000.00
extraordinaryItems 0.00
nonRecurring 688000.00
otherItems 0.00
incomeTaxExpense -9568000.00
totalRevenue 62268000.00
totalOperatingExpenses 88530000.00
costOfRevenue 18989000.00
totalOtherIncomeExpenseNet -8997000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25691000.00
netIncomeApplicableToCommonShares -19354000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34558000.00
minorityInterest -10696000.00
netIncome -15240000.00
sellingGeneralAdministrative 35459000.00
grossProfit 67452000.00
ebit -22153000.00
nonOperatingIncomeNetOther 3719000.00
operatingIncome -25872000.00
otherOperatingExpenses 51608000.00
interestExpense 12405000.00
extraordinaryItems 0.00
nonRecurring 6257000.00
otherItems 0.00
incomeTaxExpense -8622000.00
totalRevenue 67452000.00
totalOperatingExpenses 92293000.00
costOfRevenue 23860000.00
totalOtherIncomeExpenseNet -137970000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25936000.00
netIncomeApplicableToCommonShares -15240000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3200000.00
minorityInterest 1734000.00
netIncome 909000.00
sellingGeneralAdministrative 34983000.00
grossProfit 65534000.00
ebit 14166000.00
nonOperatingIncomeNetOther 33711000.00
operatingIncome -19545000.00
otherOperatingExpenses 46272000.00
interestExpense 10966000.00
extraordinaryItems 0.00
nonRecurring 3824000.00
otherItems 0.00
incomeTaxExpense 557000.00
totalRevenue 65534000.00
totalOperatingExpenses 85079000.00
costOfRevenue 18835000.00
totalOtherIncomeExpenseNet 67195000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2643000.00
netIncomeApplicableToCommonShares 909000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36396000.00
minorityInterest -7051000.00
netIncome -19129000.00
sellingGeneralAdministrative 42225000.00
grossProfit 77860000.00
ebit -25724000.00
nonOperatingIncomeNetOther -16247000.00
operatingIncome -9477000.00
otherOperatingExpenses 43597000.00
interestExpense 10672000.00
extraordinaryItems 0.00
nonRecurring 1515000.00
otherItems 0.00
incomeTaxExpense -10216000.00
totalRevenue 77860000.00
totalOperatingExpenses 88368000.00
costOfRevenue 23918000.00
totalOtherIncomeExpenseNet -8143000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -26180000.00
netIncomeApplicableToCommonShares -19129000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29032000.00
minorityInterest -6534000.00
netIncome -17024000.00
sellingGeneralAdministrative 34006000.00
grossProfit 55211000.00
ebit -17494000.00
nonOperatingIncomeNetOther 2150000.00
operatingIncome -19644000.00
otherOperatingExpenses 37630000.00
interestExpense 11538000.00
extraordinaryItems 0.00
nonRecurring 3219000.00
otherItems 0.00
incomeTaxExpense -5474000.00
totalRevenue 55211000.00
totalOperatingExpenses 74855000.00
costOfRevenue 20893000.00
totalOtherIncomeExpenseNet -9388000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -23558000.00
netIncomeApplicableToCommonShares -17024000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90726000.00
minorityInterest 22749000.00
netIncome 43220000.00
sellingGeneralAdministrative 13253000.00
grossProfit 191448000.00
ebit 194469000.00
operatingIncome 13071000.00
otherOperatingExpenses 83346000.00
interestExpense 11831000.00
extraordinaryItems 0.00
nonRecurring 6175000.00
otherItems 0.00
incomeTaxExpense 24757000.00
totalRevenue 78106000.00
totalOperatingExpenses 107960000.00
costOfRevenue 15793000.00
totalOtherIncomeExpenseNet -103018000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56722000.00
netIncomeApplicableToCommonShares 43220000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35626000.00
minorityInterest 9387000.00
netIncome 16867000.00
sellingGeneralAdministrative 26691000.00
grossProfit 83617000.00
ebit 45640000.00
nonOperatingIncomeNetOther 11753000.00
operatingIncome 33887000.00
otherOperatingExpenses 20515000.00
interestExpense 10014000.00
extraordinaryItems 0.00
nonRecurring 2524000.00
otherItems 0.00
incomeTaxExpense 9372000.00
totalRevenue 83617000.00
totalOperatingExpenses 49730000.00
costOfRevenue 16050000.00
totalOtherIncomeExpenseNet 26200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26254000.00
netIncomeApplicableToCommonShares 16867000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35695000.00
minorityInterest 1157000.00
netIncome -38646000.00
sellingGeneralAdministrative 72975000.00
grossProfit 82304000.00
ebit -25789000.00
nonOperatingIncomeNetOther -14555000.00
operatingIncome -11234000.00
otherOperatingExpenses 20563000.00
interestExpense 9906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1794000.00
totalRevenue 82304000.00
totalOperatingExpenses 93538000.00
costOfRevenue 15179000.00
totalOtherIncomeExpenseNet -24461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -37489000.00
netIncomeApplicableToCommonShares -38646000.00
2014-03-31
date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2533000.00
minorityInterest 0.00
netIncome 1988000.00
sellingGeneralAdministrative 8290000.00
grossProfit 0.00
ebit 0.00
operatingIncome 20966000.00
otherOperatingExpenses 0.00
interestExpense 8518000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 545000.00
totalRevenue 57730000.00
totalOperatingExpenses 0.00
costOfRevenue 9990000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1988000.00
2013-12-31
date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4769000.00
minorityInterest 0.00
netIncome 3903000.00
sellingGeneralAdministrative 7416000.00
grossProfit 96132000.00
ebit 0.00
operatingIncome 10745000.00
otherOperatingExpenses 0.00
interestExpense 6498000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 866000.00
totalRevenue 40747000.00
totalOperatingExpenses 0.00
costOfRevenue 10400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3903000.00
2013-09-30
date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12284000.00
minorityInterest 0.00
netIncome 11926000.00
sellingGeneralAdministrative 3635000.00
grossProfit 0.00
ebit 0.00
operatingIncome 20841000.00
otherOperatingExpenses 0.00
interestExpense 3585000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 358000.00
totalRevenue 37440000.00
totalOperatingExpenses 0.00
costOfRevenue 5157000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11926000.00
2013-06-30
date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11492000.00
minorityInterest 0.00
netIncome 11145000.00
sellingGeneralAdministrative 1923000.00
grossProfit 0.00
ebit 0.00
operatingIncome 13811000.00
otherOperatingExpenses 0.00
interestExpense 3541000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 347000.00
totalRevenue 26574000.00
totalOperatingExpenses 0.00
costOfRevenue 5861000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11145000.00
2013-03-31
date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 871000.00
minorityInterest 0.00
netIncome 536000.00
sellingGeneralAdministrative 2274000.00
grossProfit 0.00
ebit 0.00
operatingIncome 7154000.00
otherOperatingExpenses 0.00
interestExpense 2914000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 335000.00
totalRevenue 16257000.00
totalOperatingExpenses 0.00
costOfRevenue 3468000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 536000.00
2012-12-31
date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13453000.00
minorityInterest 0.00
netIncome 12899000.00
sellingGeneralAdministrative 3629000.00
grossProfit 30621000.00
ebit 0.00
operatingIncome 20520000.00
otherOperatingExpenses 0.00
interestExpense 6744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 554000.00
totalRevenue 37679000.00
totalOperatingExpenses 0.00
costOfRevenue 7058000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12899000.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 271855000.00
minorityInterest 35206000.00
netIncome 175212000.00
sellingGeneralAdministrative 299699000.00
grossProfit 1958814000.00
ebit 405495000.00
nonOperatingIncomeNetOther -131775000.00
operatingIncome 537270000.00
otherOperatingExpenses 1012456000.00
interestExpense 0.00
taxProvision 61437000.00
interestIncome 801000.00
netInterestIncome -132839000.00
nonRecurring 109389000.00
incomeTaxExpense 61437000.00
totalRevenue 1958814000.00
totalOperatingExpenses 1421544000.00
costOfRevenue 1138047000.00
totalOtherIncomeExpenseNet -152909000.00
netIncomeFromContinuingOps 210418000.00
netIncomeApplicableToCommonShares 175212000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 551444000.00
minorityInterest 76842000.00
netIncome 369127000.00
sellingGeneralAdministrative 279160000.00
grossProfit 1826431000.00
ebit 682904000.00
nonOperatingIncomeNetOther 55029000.00
operatingIncome 627875000.00
otherOperatingExpenses 724117000.00
interestExpense 0.00
taxProvision 105475000.00
interestIncome 5464000.00
netInterestIncome -125996000.00
nonRecurring 162706000.00
incomeTaxExpense 105475000.00
totalRevenue 1826431000.00
totalOperatingExpenses 1198556000.00
costOfRevenue 870064000.00
totalOtherIncomeExpenseNet 55852000.00
netIncomeFromContinuingOps 445969000.00
netIncomeApplicableToCommonShares 369127000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 129628000.00
minorityInterest 17146000.00
netIncome 106774000.00
sellingGeneralAdministrative 295633000.00
grossProfit 967044000.00
ebit 227009000.00
nonOperatingIncomeNetOther -39792000.00
operatingIncome 266801000.00
otherOperatingExpenses 353218000.00
interestExpense 0.00
taxProvision 5708000.00
interestIncome 7936000.00
netInterestIncome -88710000.00
nonRecurring 51392000.00
incomeTaxExpense 5708000.00
totalRevenue 967044000.00
totalOperatingExpenses 700243000.00
costOfRevenue 514057000.00
totalOtherIncomeExpenseNet -59440000.00
netIncomeFromContinuingOps 123920000.00
netIncomeApplicableToCommonShares 106774000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -106341000.00
minorityInterest -14735000.00
netIncome -74182000.00
sellingGeneralAdministrative 177116000.00
grossProfit 457773000.00
ebit -51108000.00
nonOperatingIncomeNetOther -82255000.00
operatingIncome 31147000.00
otherOperatingExpenses 234498000.00
interestExpense 0.00
taxProvision -17424000.00
interestIncome 992000.00
netInterestIncome -54782000.00
nonRecurring 15012000.00
incomeTaxExpense -17424000.00
totalRevenue 457773000.00
totalOperatingExpenses 426626000.00
costOfRevenue 320975000.00
totalOtherIncomeExpenseNet -83787000.00
netIncomeFromContinuingOps -88917000.00
netIncomeApplicableToCommonShares -74182000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -96786000.00
minorityInterest -22547000.00
netIncome -50484000.00
sellingGeneralAdministrative 146673000.00
grossProfit 266057000.00
ebit -51205000.00
nonOperatingIncomeNetOther 23333000.00
operatingIncome -74538000.00
otherOperatingExpenses 179107000.00
interestExpense 0.00
taxProvision -23755000.00
interestIncome 15033000.00
nonRecurring 14815000.00
incomeTaxExpense -23755000.00
totalRevenue 266057000.00
totalOperatingExpenses 340595000.00
costOfRevenue 80713000.00
totalOtherIncomeExpenseNet -88306000.00
netIncomeFromContinuingOps -73031000.00
netIncomeApplicableToCommonShares -50484000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 93190000.00
minorityInterest 33293000.00
netIncome 23429000.00
sellingGeneralAdministrative 145306000.00
grossProfit 301757000.00
ebit 131797000.00
nonOperatingIncomeNetOther 77915000.00
operatingIncome 58506000.00
otherOperatingExpenses 96906000.00
interestExpense 0.00
nonRecurring 6175000.00
incomeTaxExpense 36468000.00
totalRevenue 301757000.00
totalOperatingExpenses 245778000.00
costOfRevenue 110309000.00
totalOtherIncomeExpenseNet -101279000.00
netIncomeFromContinuingOps 56722000.00
netIncomeApplicableToCommonShares 23429000.00
2013-12-31
date 2013-12-31
currency_symbol USD
incomeBeforeTax 29416000.00
netIncome 27510000.00
sellingGeneralAdministrative 15248000.00
grossProfit 96132000.00
operatingIncome 52551000.00
interestExpense 0.00
incomeTaxExpense 1906000.00
totalRevenue 121018000.00
costOfRevenue 24886000.00
netIncomeApplicableToCommonShares 27510000.00
2012-12-31
date 2012-12-31
currency_symbol USD
incomeBeforeTax 13453000.00
netIncome 12899000.00
sellingGeneralAdministrative 3629000.00
grossProfit 30621000.00
operatingIncome 20520000.00
interestExpense 0.00
incomeTaxExpense 554000.00
totalRevenue 37679000.00
costOfRevenue 7058000.00
netIncomeApplicableToCommonShares 12899000.00