Аналитика онлайн » PFIN

P F Industries, Inc. занимается производством и импортом пневматических инструментов. Через свое дочернее предприятие, Florida Pneumatic, импортирует и продает компрессорные воздушные фильтры и пневматические ручные инструменты для розничного, промышленного, автомобильного обслуживания и ремонта. Она также распространяет ударные гайковерты, шлифовальные станки, сверла и двигатели через свою дочернюю компанию Hy-Tech Machine, Inc. Компания была основана 19 апреля 1963 года со штаб-квартирой в Мелвилле, штат Нью-Йорк.

General
Code PFIN
Type Common Stock
Name P&F Industries Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000HCS2F3
ISIN US6928305084
PrimaryTicker PFIN.US
CUSIP 692830508
CIK 75340
EmployerIdNumber 22-1657413
FiscalYearEnd December
IPODate 1992-03-03
InternationalDomestic Domestic
Sector Industrials
Industry Tools & Accessories
GicSector Consumer Discretionary
GicGroup Consumer Durables & Apparel
GicIndustry Household Durables
GicSubIndustry Household Appliances
HomeCategory Domestic
IsDelisted Нет
Address 445 Broadhollow Road, Melville, NY, United States, 11747
Phone 631 694 9800
WebURL https://www.pfina.com
FullTimeEmployees 172
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 41515128
MarketCapitalizationMln 41.5151
EBITDA 2295000
PEGRatio 0
BookValue 12.943
DividendShare 0.15
DividendYield 0.0154
EarningsShare -0.23
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0126
OperatingMarginTTM -0.0543
ReturnOnAssetsTTM -0.0048
ReturnOnEquityTTM -0.0178
RevenueTTM 59003000
RevenuePerShareTTM 18.467
QuarterlyRevenueGrowthYOY -0.008
GrossProfitTTM 18939000
DilutedEpsTTM -0.23
QuarterlyEarningsGrowthYOY -0.714

Financials / Income Statement / quarterly / net Income

907K
2021-12-31
-618K
2022-03-31
-21K
2022-06-30
-237K
2022-09-30
-600K
2022-12-31
337K
2023-03-31
237K
2023-06-30
-721K
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.24M
2021-12-31
166K
2022-03-31
1.01M
2022-06-30
-244K
2022-09-30
-625K
2022-12-31
1.3M
2023-03-31
1.39M
2023-06-30
-52K
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

13.03M
2021-12-31
14.02M
2022-03-31
17.81M
2022-06-30
14.52M
2022-09-30
12.69M
2022-12-31
15.74M
2023-03-31
16.16M
2023-06-30
14.4M
2023-09-30

Earnings / History / epsActual

-0.1879
2022-12-31
0.11
2023-03-31
0.07
2023-06-30
-0.2257
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.7036
PriceBookMRQ 1.0042
EnterpriseValue 48692112
EnterpriseValueRevenue 0.8252
EnterpriseValueEbitda 22.1933
SharesStats
SharesOutstanding 3194700
SharesFloat 2956438
PercentInsiders 51.046
PercentInstitutions 11.994
Technicals
Beta 0.366
52WeekHigh 13
52WeekLow 4.76
50DayMA 12.597
200DayMA 7.8158
SharesShort 12869
SharesShortPriorMonth 10295
ShortRatio 1.01
ShortPercent 0.0081
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 55453000.00
intangibleAssets 4809000.00
otherCurrentAssets 908000.00
totalLiab 14113000.00
totalStockholderEquity 41340000.00
otherCurrentLiab 3784000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 33625000.00
goodWill 4823000.00
cash 338000.00
totalCurrentLiabilities 10075000.00
netDebt 7177000.00
shortTermDebt 3524000.00
shortLongTermDebt 2664000.00
shortLongTermDebtTotal 7515000.00
otherStockholderEquity 4071000.00
totalCurrentAssets 30497000.00
netReceivables 8734000.00
inventory 20517000.00
accountsPayable 2767000.00
accumulatedOtherComprehensiveIncome -823000.00
nonCurrrentAssetsOther 161000.00
nonCurrentAssetsTotal 24956000.00
capitalLeaseObligations 4851000.00
nonCurrentLiabilitiesOther 47000.00
nonCurrentLiabilitiesTotal 4038000.00
liabilitiesAndStockholdersEquity 55453000.00
cashAndShortTermInvestments 338000.00
propertyPlantAndEquipmentGross 38927000.00
propertyPlantAndEquipmentNet 14524000.00
netWorkingCapital 20422000.00
netInvestedCapital 44004000.00
commonStockSharesOutstanding 3195000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
totalAssets 58093000.00
intangibleAssets 4991000.00
otherCurrentAssets 1018000.00
totalLiab 15784000.00
totalStockholderEquity 42309000.00
otherCurrentLiab 3296000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 34505000.00
otherLiab 56000.00
goodWill 4829000.00
otherAssets 506000.00
cash 657000.00
totalCurrentLiabilities 11411000.00
netDebt 9817000.00
shortTermDebt 6157000.00
shortLongTermDebt 5340000.00
shortLongTermDebtTotal 10474000.00
otherStockholderEquity 4063000.00
propertyPlantEquipment 15111000.00
totalCurrentAssets 32656000.00
netTangibleAssets 32489000.00
netReceivables 9885000.00
inventory 21096000.00
accountsPayable 1958000.00
accumulatedOtherComprehensiveIncome -726000.00
nonCurrrentAssetsOther 75000.00
nonCurrentAssetsTotal 25437000.00
capitalLeaseObligations 5134000.00
nonCurrentLiabilitiesOther 56000.00
nonCurrentLiabilitiesTotal 4373000.00
liabilitiesAndStockholdersEquity 58093000.00
cashAndShortTermInvestments 657000.00
propertyPlantAndEquipmentGross 39062000.00
propertyPlantAndEquipmentNet 15111000.00
netWorkingCapital 21245000.00
netInvestedCapital 47649000.00
commonStockSharesOutstanding 3195000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
totalAssets 60066000.00
intangibleAssets 5158000.00
otherCurrentAssets 1112000.00
totalLiab 17882000.00
totalStockholderEquity 42184000.00
otherCurrentLiab 2656000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 34428000.00
goodWill 4825000.00
cash 561000.00
totalCurrentLiabilities 13393000.00
netDebt 12383000.00
shortTermDebt 8518000.00
shortLongTermDebt 7602000.00
shortLongTermDebtTotal 12944000.00
otherStockholderEquity 4050000.00
totalCurrentAssets 34466000.00
netReceivables 9139000.00
inventory 23654000.00
accountsPayable 2219000.00
accumulatedOtherComprehensiveIncome -761000.00
nonCurrrentAssetsOther 78000.00
nonCurrentAssetsTotal 25600000.00
capitalLeaseObligations 5342000.00
nonCurrentLiabilitiesOther 63000.00
nonCurrentLiabilitiesTotal 4489000.00
liabilitiesAndStockholdersEquity 60066000.00
cashAndShortTermInvestments 561000.00
propertyPlantAndEquipmentGross 15067000.00
propertyPlantAndEquipmentNet 15067000.00
netWorkingCapital 21073000.00
netInvestedCapital 7602000.00
commonStockSharesOutstanding 3195000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 61004000.00
intangibleAssets 5326000.00
otherCurrentAssets 2753000.00
totalLiab 19048000.00
totalStockholderEquity 41956000.00
otherCurrentLiab 2759000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 34251000.00
otherLiab 70000.00
goodWill 4822000.00
otherAssets 691000.00
cash 667000.00
totalCurrentLiabilities 14443000.00
netDebt 12458000.00
shortTermDebt 8590000.00
shortLongTermDebt 7570000.00
shortLongTermDebtTotal 13125000.00
otherStockholderEquity 4033000.00
propertyPlantEquipment 14884000.00
totalCurrentAssets 35281000.00
netTangibleAssets 31808000.00
netReceivables 7370000.00
inventory 24491000.00
accountsPayable 3094000.00
accumulatedOtherComprehensiveIncome -795000.00
nonCurrrentAssetsOther 62000.00
nonCurrentAssetsTotal 25723000.00
capitalLeaseObligations 5555000.00
nonCurrentLiabilitiesOther 70000.00
nonCurrentLiabilitiesTotal 4605000.00
liabilitiesAndStockholdersEquity 61004000.00
cashAndShortTermInvestments 667000.00
propertyPlantAndEquipmentGross 14884000.00
propertyPlantAndEquipmentNet 14884000.00
netWorkingCapital 20838000.00
netInvestedCapital 49526000.00
commonStockSharesOutstanding 3186000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 60074000.00
intangibleAssets 5480000.00
otherCurrentAssets 2600000.00
totalLiab 17549000.00
totalStockholderEquity 42525000.00
otherCurrentLiab 3105000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 35010000.00
otherLiab 76000.00
goodWill 4808000.00
otherAssets 552000.00
cash 410000.00
totalCurrentLiabilities 15074000.00
netDebt 10902000.00
shortTermDebt 8913000.00
shortLongTermDebt 8087000.00
shortLongTermDebtTotal 11312000.00
otherStockholderEquity 4017000.00
propertyPlantEquipment 12035000.00
totalCurrentAssets 37199000.00
netTangibleAssets 32237000.00
netReceivables 9458000.00
inventory 24731000.00
accountsPayable 3056000.00
accumulatedOtherComprehensiveIncome -969000.00
nonCurrrentAssetsOther 65000.00
nonCurrentAssetsTotal 22875000.00
capitalLeaseObligations 3225000.00
nonCurrentLiabilitiesOther 76000.00
nonCurrentLiabilitiesTotal 2475000.00
liabilitiesAndStockholdersEquity 60074000.00
cashAndShortTermInvestments 410000.00
propertyPlantAndEquipmentGross 12035000.00
propertyPlantAndEquipmentNet 12035000.00
netWorkingCapital 22125000.00
netInvestedCapital 8087000.00
commonStockSharesOutstanding 3195000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
totalAssets 62002000.00
intangibleAssets 5673000.00
otherCurrentAssets 2946000.00
totalLiab 18936000.00
totalStockholderEquity 43066000.00
otherCurrentLiab 2671000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 35407000.00
otherLiab 83000.00
goodWill 4822000.00
otherAssets 443000.00
cash 431000.00
totalCurrentLiabilities 15998000.00
netDebt 13414000.00
shortTermDebt 10990000.00
shortLongTermDebt 10069000.00
shortLongTermDebtTotal 13845000.00
otherStockholderEquity 4001000.00
propertyPlantEquipment 12659000.00
totalCurrentAssets 38405000.00
netTangibleAssets 32571000.00
netReceivables 10418000.00
inventory 24610000.00
accountsPayable 2337000.00
accumulatedOtherComprehensiveIncome -809000.00
nonCurrrentAssetsOther 69000.00
nonCurrentAssetsTotal 23597000.00
capitalLeaseObligations 3776000.00
nonCurrentLiabilitiesOther 83000.00
nonCurrentLiabilitiesTotal 2938000.00
liabilitiesAndStockholdersEquity 62002000.00
cashAndShortTermInvestments 431000.00
propertyPlantAndEquipmentNet 12659000.00
netWorkingCapital 22407000.00
netInvestedCapital 53135000.00
commonStockSharesOutstanding 3185000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
totalAssets 65601000.00
intangibleAssets 5427000.00
otherCurrentAssets 4558000.00
totalLiab 22420000.00
totalStockholderEquity 43181000.00
otherCurrentLiab 2140000.00
commonStock 4453000.00
capitalStock 4453000.00
retainedEarnings 35428000.00
otherLiab 89000.00
goodWill 5275000.00
otherAssets 519000.00
cash 642000.00
totalCurrentLiabilities 19416000.00
netDebt 15704000.00
shortTermDebt 13431000.00
shortLongTermDebt 12522000.00
shortLongTermDebtTotal 16346000.00
otherStockholderEquity 3963000.00
propertyPlantEquipment 12589000.00
totalCurrentAssets 41791000.00
netTangibleAssets 32479000.00
netReceivables 9043000.00
inventory 27548000.00
accountsPayable 3845000.00
accumulatedOtherComprehensiveIncome -663000.00
nonCurrrentAssetsOther 73000.00
nonCurrentAssetsTotal 23810000.00
capitalLeaseObligations 3824000.00
nonCurrentLiabilitiesOther 89000.00
nonCurrentLiabilitiesTotal 3004000.00
liabilitiesAndStockholdersEquity 65601000.00
cashAndShortTermInvestments 642000.00
propertyPlantAndEquipmentNet 12589000.00
netWorkingCapital 22375000.00
netInvestedCapital 55703000.00
commonStockSharesOutstanding 3169000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
totalAssets 58190000.00
intangibleAssets 5592000.00
otherCurrentAssets 4566000.00
totalLiab 14350000.00
totalStockholderEquity 43840000.00
otherCurrentLiab 2553000.00
commonStock 4453000.00
capitalStock 4453000.00
retainedEarnings 36046000.00
otherLiab 96000.00
goodWill 4447000.00
otherAssets 426000.00
cash 539000.00
totalCurrentLiabilities 12078000.00
netDebt 8242000.00
shortTermDebt 6605000.00
shortLongTermDebt 5765000.00
shortLongTermDebtTotal 8781000.00
otherStockholderEquity 3954000.00
propertyPlantEquipment 11049000.00
totalCurrentAssets 36676000.00
netTangibleAssets 33801000.00
netReceivables 7550000.00
inventory 24021000.00
accountsPayable 2920000.00
accumulatedOtherComprehensiveIncome -613000.00
nonCurrrentAssetsOther 77000.00
nonCurrentAssetsTotal 21514000.00
capitalLeaseObligations 3016000.00
nonCurrentLiabilitiesOther 96000.00
nonCurrentLiabilitiesTotal 2272000.00
liabilitiesAndStockholdersEquity 58190000.00
cashAndShortTermInvestments 539000.00
propertyPlantAndEquipmentNet 11049000.00
netWorkingCapital 24598000.00
netInvestedCapital 5765000.00
commonStockSharesOutstanding 3181000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 55549000.00
intangibleAssets 5749000.00
otherCurrentAssets 2608000.00
totalLiab 12631000.00
totalStockholderEquity 42918000.00
otherCurrentLiab 2559000.00
commonStock 4453000.00
capitalStock 4453000.00
retainedEarnings 35139000.00
otherLiab 102000.00
goodWill 4446000.00
otherAssets 576000.00
cash 789000.00
totalCurrentLiabilities 10268000.00
netDebt 5583000.00
shortTermDebt 4111000.00
shortLongTermDebt 3295000.00
shortLongTermDebtTotal 6372000.00
otherStockholderEquity 3945000.00
propertyPlantEquipment 11310000.00
totalCurrentAssets 33468000.00
netTangibleAssets 32723000.00
netReceivables 8448000.00
inventory 21623000.00
accountsPayable 3598000.00
accumulatedOtherComprehensiveIncome -619000.00
nonCurrrentAssetsOther 80000.00
nonCurrentAssetsTotal 22081000.00
capitalLeaseObligations 3077000.00
nonCurrentLiabilitiesOther 102000.00
nonCurrentLiabilitiesTotal 2363000.00
liabilitiesAndStockholdersEquity 55549000.00
cashAndShortTermInvestments 789000.00
propertyPlantAndEquipmentNet 11310000.00
netWorkingCapital 23200000.00
netInvestedCapital 46213000.00
commonStockSharesOutstanding 3181000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
totalAssets 53391000.00
intangibleAssets 5914000.00
otherCurrentAssets 2527000.00
totalLiab 9688000.00
totalStockholderEquity 43703000.00
otherCurrentLiab 2524000.00
commonStock 4453000.00
capitalStock 4453000.00
retainedEarnings 35872000.00
otherLiab 110000.00
goodWill 4452000.00
otherAssets 493000.00
cash 1017000.00
totalCurrentLiabilities 7420000.00
netDebt 2356000.00
shortTermDebt 1215000.00
shortLongTermDebt 370000.00
shortLongTermDebtTotal 3373000.00
otherStockholderEquity 3936000.00
propertyPlantEquipment 11555000.00
totalCurrentAssets 30977000.00
netTangibleAssets 33337000.00
netReceivables 8164000.00
inventory 19269000.00
accountsPayable 3681000.00
accumulatedOtherComprehensiveIncome -558000.00
commonStockTotalEquity 4453000.00
retainedEarningsTotalEquity 35872000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 107000.00
nonCurrentAssetsTotal 22414000.00
capitalLeaseObligations 3003000.00
nonCurrentLiabilitiesOther 110000.00
nonCurrentLiabilitiesTotal 2268000.00
capitalSurpluse 14149000.00
liabilitiesAndStockholdersEquity 53391000.00
cashAndShortTermInvestments 1017000.00
propertyPlantAndEquipmentGross 11555000.00
propertyPlantAndEquipmentNet 11555000.00
accumulatedDepreciation -21111000.00
netWorkingCapital 23557000.00
netInvestedCapital 44073000.00
commonStockSharesOutstanding 3193000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 54811000.00
intangibleAssets 6070000.00
otherCurrentAssets 2471000.00
totalLiab 13550000.00
totalStockholderEquity 41261000.00
otherCurrentLiab 2144000.00
commonStock 4453000.00
retainedEarnings 33449000.00
otherLiab 119000.00
goodWill 4451000.00
otherAssets 476000.00
cash 1047000.00
totalCurrentLiabilities 10914000.00
netDebt 8525000.00
shortTermDebt 7055000.00
shortLongTermDebt 6208000.00
shortLongTermDebtTotal 9572000.00
otherStockholderEquity 3921000.00
propertyPlantEquipment 9009000.00
totalCurrentAssets 31687000.00
netTangibleAssets 30740000.00
netReceivables 9538000.00
longTermDebt 202000.00
inventory 18631000.00
accountsPayable 1715000.00
accumulatedOtherComprehensiveIncome -562000.00
commonStockTotalEquity 4453000.00
retainedEarningsTotalEquity 33449000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 178000.00
nonCurrentAssetsTotal 23124000.00
capitalLeaseObligations 3162000.00
longTermDebtTotal 202000.00
nonCurrentLiabilitiesOther 2434000.00
nonCurrentLiabilitiesTotal 2636000.00
capitalSurpluse 14134000.00
liabilitiesAndStockholdersEquity 54811000.00
cashAndShortTermInvestments 1047000.00
propertyPlantAndEquipmentGross 12127000.00
propertyPlantAndEquipmentNet 12127000.00
accumulatedDepreciation -20659000.00
netWorkingCapital 20773000.00
netInvestedCapital 6410000.00
commonStockSharesOutstanding 3169000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
totalAssets 53367000.00
intangibleAssets 6226000.00
otherCurrentAssets 2806000.00
totalLiab 11829000.00
totalStockholderEquity 41538000.00
otherCurrentLiab 1879000.00
commonStock 4428000.00
retainedEarnings 33756000.00
otherLiab 127000.00
goodWill 4449000.00
otherAssets 476000.00
cash 904000.00
totalCurrentLiabilities 8282000.00
netDebt 6720000.00
shortTermDebt 4204000.00
shortLongTermDebt 3357000.00
shortLongTermDebtTotal 7624000.00
otherStockholderEquity 3931000.00
propertyPlantEquipment 12676000.00
totalCurrentAssets 29540000.00
netTangibleAssets 30863000.00
netReceivables 7468000.00
longTermDebt 946000.00
inventory 18362000.00
accountsPayable 2199000.00
accumulatedOtherComprehensiveIncome -577000.00
commonStockTotalEquity 4428000.00
retainedEarningsTotalEquity 33756000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 250000.00
nonCurrentAssetsTotal 23827000.00
capitalLeaseObligations 3321000.00
longTermDebtTotal 946000.00
nonCurrentLiabilitiesOther 127000.00
nonCurrentLiabilitiesTotal 3547000.00
capitalSurpluse 14144000.00
liabilitiesAndStockholdersEquity 53367000.00
cashAndShortTermInvestments 904000.00
propertyPlantAndEquipmentGross 12676000.00
propertyPlantAndEquipmentNet 12676000.00
accumulatedDepreciation -20329000.00
netWorkingCapital 21258000.00
netInvestedCapital 45841000.00
commonStockSharesOutstanding 3151000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 56033000.00
intangibleAssets 6367000.00
otherCurrentAssets 1836000.00
totalLiab 13665000.00
totalStockholderEquity 42368000.00
otherCurrentLiab 2226000.00
commonStock 4423000.00
retainedEarnings 34714000.00
otherLiab 135000.00
goodWill 4438000.00
otherAssets 14472000.00
cash 908000.00
totalCurrentLiabilities 9759000.00
netDebt 7845000.00
shortTermDebt 4982000.00
shortLongTermDebt 4137000.00
shortLongTermDebtTotal 8753000.00
otherStockholderEquity 3911000.00
propertyPlantEquipment 9702000.00
totalCurrentAssets 30756000.00
netTangibleAssets 31563000.00
netReceivables 8547000.00
longTermDebt 1125000.00
inventory 19465000.00
accountsPayable 2551000.00
accumulatedOtherComprehensiveIncome -680000.00
commonStockTotalEquity 4423000.00
retainedEarningsTotalEquity 34714000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 321000.00
nonCurrentAssetsTotal 25277000.00
capitalLeaseObligations 3491000.00
longTermDebtTotal 1125000.00
nonCurrentLiabilitiesOther 2781000.00
nonCurrentLiabilitiesTotal 3906000.00
capitalSurpluse 14124000.00
liabilitiesAndStockholdersEquity 56033000.00
cashAndShortTermInvestments 908000.00
propertyPlantAndEquipmentGross 13162000.00
propertyPlantAndEquipmentNet 13162000.00
accumulatedDepreciation -19882000.00
netWorkingCapital 20997000.00
netInvestedCapital 47630000.00
commonStockSharesOutstanding 3151000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 57566000.00
intangibleAssets 6512000.00
otherCurrentAssets 2226000.00
totalLiab 14436000.00
totalStockholderEquity 43130000.00
otherCurrentLiab 1956000.00
commonStock 4423000.00
retainedEarnings 35571000.00
otherLiab 143000.00
goodWill 4431000.00
otherAssets 1238000.00
cash 368000.00
totalCurrentLiabilities 9854000.00
netDebt 8799000.00
shortTermDebt 4728000.00
shortLongTermDebt 3885000.00
shortLongTermDebtTotal 9167000.00
otherStockholderEquity 3893000.00
propertyPlantEquipment 13775000.00
totalCurrentAssets 31610000.00
netTangibleAssets 32187000.00
netReceivables 7419000.00
longTermDebt 1618000.00
inventory 21597000.00
accountsPayable 3170000.00
accumulatedOtherComprehensiveIncome -757000.00
commonStockTotalEquity 4423000.00
retainedEarningsTotalEquity 35571000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 360000.00
nonCurrentAssetsTotal 25956000.00
capitalLeaseObligations 3664000.00
longTermDebtTotal 1618000.00
nonCurrentLiabilitiesOther 143000.00
nonCurrentLiabilitiesTotal 4582000.00
capitalSurpluse 14106000.00
liabilitiesAndStockholdersEquity 57566000.00
cashAndShortTermInvestments 368000.00
propertyPlantAndEquipmentGross 13775000.00
propertyPlantAndEquipmentNet 13775000.00
accumulatedDepreciation -19637000.00
netWorkingCapital 21756000.00
netInvestedCapital 48633000.00
commonStockSharesOutstanding 3148000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
totalAssets 60845000.00
intangibleAssets 8032000.00
otherCurrentAssets 2021000.00
totalLiab 15347000.00
totalStockholderEquity 45498000.00
otherCurrentLiab 2128000.00
commonStock 4417000.00
retainedEarnings 37952000.00
otherLiab 204000.00
goodWill 4715000.00
otherAssets 700000.00
cash 531000.00
totalCurrentLiabilities 12247000.00
netDebt 10166000.00
shortTermDebt 7801000.00
shortLongTermDebt 6931000.00
shortLongTermDebtTotal 10697000.00
otherStockholderEquity 3874000.00
propertyPlantEquipment 10334000.00
totalCurrentAssets 33391000.00
netTangibleAssets 32751000.00
netReceivables 8554000.00
inventory 22285000.00
accountsPayable 2318000.00
accumulatedOtherComprehensiveIncome -745000.00
commonStockTotalEquity 4417000.00
retainedEarningsTotalEquity 37952000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 431000.00
nonCurrentAssetsTotal 27454000.00
capitalLeaseObligations 3766000.00
nonCurrentLiabilitiesOther 3100000.00
nonCurrentLiabilitiesTotal 3100000.00
capitalSurpluse 14087000.00
liabilitiesAndStockholdersEquity 60845000.00
cashAndShortTermInvestments 531000.00
propertyPlantAndEquipmentGross 14007000.00
propertyPlantAndEquipmentNet 14007000.00
accumulatedDepreciation -19191000.00
netWorkingCapital 21144000.00
netInvestedCapital 52429000.00
commonStockSharesOutstanding 3144000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
totalAssets 61743000.00
intangibleAssets 8259000.00
otherCurrentAssets 1497000.00
totalLiab 15237000.00
totalStockholderEquity 46506000.00
otherCurrentLiab 3587000.00
commonStock 4416000.00
retainedEarnings 38867000.00
otherLiab 210000.00
goodWill 4726000.00
otherAssets 718000.00
cash 380000.00
totalCurrentLiabilities 11957000.00
netDebt 9217000.00
shortTermDebt 6527000.00
shortLongTermDebt 5648000.00
shortLongTermDebtTotal 9597000.00
otherStockholderEquity 3843000.00
propertyPlantEquipment 10109000.00
totalCurrentAssets 34072000.00
netTangibleAssets 33521000.00
netReceivables 9313000.00
inventory 22882000.00
accountsPayable 1843000.00
accumulatedOtherComprehensiveIncome -620000.00
commonStockTotalEquity 4416000.00
retainedEarningsTotalEquity 38867000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 502000.00
nonCurrentAssetsTotal 27671000.00
capitalLeaseObligations 3949000.00
nonCurrentLiabilitiesOther 3280000.00
nonCurrentLiabilitiesTotal 3280000.00
capitalSurpluse 14056000.00
liabilitiesAndStockholdersEquity 61743000.00
cashAndShortTermInvestments 380000.00
propertyPlantAndEquipmentGross 13968000.00
propertyPlantAndEquipmentNet 13968000.00
accumulatedDepreciation -18760000.00
commonStockSharesOutstanding 3144000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
totalAssets 58728000.00
intangibleAssets 7269000.00
otherCurrentAssets 1468000.00
totalLiab 11344000.00
totalStockholderEquity 47384000.00
otherCurrentLiab 4479000.00
commonStock 4416000.00
retainedEarnings 39912000.00
otherLiab 152000.00
goodWill 4430000.00
otherAssets 834000.00
cash 809000.00
totalCurrentLiabilities 9616000.00
currentDeferredRevenue -608000.00
netDebt 3164000.00
shortTermDebt 2397000.00
shortLongTermDebt 1789000.00
shortLongTermDebtTotal 3973000.00
otherStockholderEquity 4056000.00
propertyPlantEquipment 8920000.00
totalCurrentAssets 35096000.00
netTangibleAssets 35685000.00
netReceivables 9596000.00
inventory 23223000.00
accountsPayable 3348000.00
accumulatedOtherComprehensiveIncome -757000.00
commonStockTotalEquity 4416000.00
retainedEarningsTotalEquity 39912000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 534000.00
nonCurrentAssetsTotal 23632000.00
capitalLeaseObligations 2184000.00
nonCurrentLiabilitiesOther 1728000.00
nonCurrentLiabilitiesTotal 1728000.00
capitalSurpluse 14026000.00
liabilitiesAndStockholdersEquity 58728000.00
cashAndShortTermInvestments 809000.00
propertyPlantAndEquipmentGross 11099000.00
propertyPlantAndEquipmentNet 11099000.00
accumulatedDepreciation -18608000.00
commonStockSharesOutstanding 3193000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 58421000.00
intangibleAssets 7455000.00
otherCurrentAssets 1369000.00
totalLiab 10927000.00
totalStockholderEquity 47494000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1671000.00
commonStock 4416000.00
retainedEarnings 39933000.00
otherLiab 157000.00
goodWill 4436000.00
otherAssets 860000.00
cash 1672000.00
totalCurrentLiabilities 9098000.00
currentDeferredRevenue 4344000.00
netDebt -1491000.00
shortTermDebt 181000.00
shortLongTermDebt 181000.00
shortLongTermDebtTotal 181000.00
otherStockholderEquity 4145000.00
propertyPlantEquipment 8973000.00
totalCurrentAssets 34370000.00
longTermInvestments 0.00
netTangibleAssets 35603000.00
shortTermInvestments 0.00
netReceivables 9583000.00
longTermDebt 0.00
inventory 21746000.00
accountsPayable 2902000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -679000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4416000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39933000.00
treasuryStock -10162000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2922000.00
deferredLongTermAssetCharges 265000.00
nonCurrentAssetsTotal 24051000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 1829000.00
nonCurrentLiabilitiesTotal 1829000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13986000.00
liabilitiesAndStockholdersEquity 58421000.00
cashAndShortTermInvestments 1672000.00
propertyPlantAndEquipmentGross 8973000.00
propertyPlantAndEquipmentNet 8973000.00
accumulatedDepreciation -18240000.00
commonStockSharesOutstanding 3230000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 55665000.00
intangibleAssets 7640000.00
otherCurrentAssets 1367000.00
totalLiab 13430000.00
totalStockholderEquity 42235000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1296000.00
commonStock 4410000.00
retainedEarnings 34404000.00
otherLiab 163000.00
goodWill 4440000.00
otherAssets 1863000.00
cash 898000.00
totalCurrentLiabilities 12618000.00
currentDeferredRevenue 2179000.00
netDebt 5889000.00
shortTermDebt 6434000.00
shortLongTermDebt 6434000.00
shortLongTermDebtTotal 6787000.00
otherStockholderEquity 4421000.00
propertyPlantEquipment 9854000.00
totalCurrentAssets 31868000.00
longTermInvestments 0.00
netTangibleAssets 30155000.00
shortTermInvestments 0.00
netReceivables 8996000.00
longTermDebt 353000.00
inventory 20607000.00
accountsPayable 2709000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -628000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4410000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34404000.00
treasuryStock -9897000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1212000.00
deferredLongTermAssetCharges 651000.00
nonCurrentAssetsTotal 23797000.00
capitalLeaseObligations 0.00
longTermDebtTotal 353000.00
nonCurrentLiabilitiesOther 459000.00
nonCurrentLiabilitiesTotal 812000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13946000.00
liabilitiesAndStockholdersEquity 55665000.00
cashAndShortTermInvestments 898000.00
propertyPlantAndEquipmentGross 9854000.00
propertyPlantAndEquipmentNet 9854000.00
accumulatedDepreciation -20748000.00
commonStockSharesOutstanding 3381000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 55586000.00
intangibleAssets 7800000.00
otherCurrentAssets 1137000.00
totalLiab 10051000.00
totalStockholderEquity 45535000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4579000.00
commonStock 4410000.00
retainedEarnings 34588000.00
otherLiab 168000.00
goodWill 4436000.00
otherAssets 1369000.00
cash 999000.00
totalCurrentLiabilities 9883000.00
netDebt 1550000.00
shortTermDebt 2549000.00
shortLongTermDebt 453000.00
shortLongTermDebtTotal 2549000.00
otherStockholderEquity 7537000.00
propertyPlantEquipment 9775000.00
totalCurrentAssets 32206000.00
longTermInvestments 0.00
netTangibleAssets 33299000.00
shortTermInvestments 0.00
netReceivables 9574000.00
longTermDebt 0.00
inventory 20496000.00
accountsPayable 2755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -672000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4410000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34588000.00
treasuryStock -6695000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 741000.00
deferredLongTermAssetCharges 628000.00
nonCurrentAssetsTotal 23380000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 168000.00
nonCurrentLiabilitiesTotal 168000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13904000.00
liabilitiesAndStockholdersEquity 55586000.00
cashAndShortTermInvestments 999000.00
propertyPlantAndEquipmentGross 9775000.00
propertyPlantAndEquipmentNet 9775000.00
accumulatedDepreciation -20380000.00
commonStockSharesOutstanding 3381000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 58343000.00
intangibleAssets 7984000.00
otherCurrentAssets 1286000.00
totalLiab 11705000.00
totalStockholderEquity 46638000.00
deferredLongTermLiab 0.00
otherCurrentLiab 936000.00
commonStock 4394000.00
retainedEarnings 34822000.00
otherLiab 174000.00
goodWill 4440000.00
otherAssets 1338000.00
cash 1729000.00
totalCurrentLiabilities 11531000.00
currentDeferredRevenue 3499000.00
netDebt 2349000.00
shortTermDebt 4078000.00
shortLongTermDebt 471000.00
shortLongTermDebtTotal 4078000.00
otherStockholderEquity 8422000.00
propertyPlantEquipment 9625000.00
totalCurrentAssets 34956000.00
longTermInvestments 0.00
netTangibleAssets 34214000.00
shortTermInvestments 0.00
netReceivables 11701000.00
longTermDebt 0.00
inventory 20240000.00
accountsPayable 3018000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -621000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4394000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34822000.00
treasuryStock -5768000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 755000.00
deferredLongTermAssetCharges 583000.00
nonCurrentAssetsTotal 23387000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 174000.00
nonCurrentLiabilitiesTotal 174000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13811000.00
liabilitiesAndStockholdersEquity 58343000.00
cashAndShortTermInvestments 1729000.00
propertyPlantAndEquipmentGross 9625000.00
propertyPlantAndEquipmentNet 9625000.00
accumulatedDepreciation -20019000.00
commonStockSharesOutstanding 3784000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
totalAssets 57046000.00
intangibleAssets 8163000.00
otherCurrentAssets 1489000.00
totalLiab 10636000.00
totalStockholderEquity 46410000.00
deferredLongTermLiab 0.00
otherCurrentLiab 907000.00
commonStock 4394000.00
retainedEarnings 34466000.00
otherLiab 179000.00
goodWill 4443000.00
otherAssets 853000.00
cash 1488000.00
totalCurrentLiabilities 10457000.00
currentDeferredRevenue 2517000.00
netDebt 1241000.00
shortTermDebt 2729000.00
shortLongTermDebt 490000.00
shortLongTermDebtTotal 2729000.00
otherStockholderEquity 8550000.00
propertyPlantEquipment 9452000.00
totalCurrentAssets 34135000.00
longTermInvestments 0.00
netTangibleAssets 33804000.00
shortTermInvestments 0.00
netReceivables 10188000.00
longTermDebt 0.00
inventory 20970000.00
accountsPayable 4304000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4394000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34466000.00
treasuryStock -5609000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 78000.00
deferredLongTermAssetCharges 775000.00
nonCurrentAssetsTotal 22911000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 179000.00
nonCurrentLiabilitiesTotal 179000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13748000.00
liabilitiesAndStockholdersEquity 57046000.00
cashAndShortTermInvestments 1488000.00
propertyPlantAndEquipmentGross 9452000.00
propertyPlantAndEquipmentNet 9452000.00
accumulatedDepreciation -19673000.00
commonStockSharesOutstanding 3682000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
totalAssets 55436000.00
intangibleAssets 8376000.00
otherCurrentAssets 1427000.00
totalLiab 9352000.00
totalStockholderEquity 46084000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2217000.00
commonStock 4229000.00
retainedEarnings 34340000.00
otherLiab 1064000.00
goodWill 4454000.00
otherAssets 936000.00
cash 1704000.00
totalCurrentLiabilities 8288000.00
netDebt 1632000.00
shortTermDebt 3336000.00
shortLongTermDebt 95000.00
shortLongTermDebtTotal 3336000.00
otherStockholderEquity 26895000.00
propertyPlantEquipment 9133000.00
totalCurrentAssets 32537000.00
netTangibleAssets 33254000.00
shortTermInvestments 0.00
netReceivables 10667000.00
longTermDebt 0.00
inventory 18739000.00
accountsPayable 2735000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -434000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4229000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5261000.00
nonCurrrentAssetsOther 89000.00
nonCurrentAssetsTotal 22899000.00
nonCurrentLiabilitiesTotal 1064000.00
liabilitiesAndStockholdersEquity 55436000.00
cashAndShortTermInvestments 1704000.00
propertyPlantAndEquipmentGross 9133000.00
propertyPlantAndEquipmentNet 9133000.00
commonStockSharesOutstanding 3745000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
totalAssets 55038000.00
intangibleAssets 8533000.00
otherCurrentAssets 1224000.00
totalLiab 9025000.00
totalStockholderEquity 46013000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3520000.00
commonStock 4203000.00
retainedEarnings 34455000.00
otherLiab 1040000.00
goodWill 4447000.00
otherAssets 13962000.00
cash 1241000.00
totalCurrentLiabilities 7891000.00
netDebt 781000.00
shortTermDebt 1928000.00
shortLongTermDebt 2022000.00
shortLongTermDebtTotal 2022000.00
otherStockholderEquity 8355000.00
propertyPlantEquipment 8907000.00
totalCurrentAssets 32169000.00
netTangibleAssets 33033000.00
shortTermInvestments 0.00
netReceivables 10047000.00
longTermDebt 94000.00
inventory 19657000.00
accountsPayable 2443000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -530000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4203000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5179000.00
nonCurrrentAssetsOther 110000.00
nonCurrentAssetsTotal 22869000.00
nonCurrentLiabilitiesTotal 1134000.00
liabilitiesAndStockholdersEquity 55038000.00
cashAndShortTermInvestments 1241000.00
propertyPlantAndEquipmentGross 8907000.00
propertyPlantAndEquipmentNet 8907000.00
commonStockSharesOutstanding 3583000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-13
currency_symbol USD
totalAssets 56938000.00
intangibleAssets 8709000.00
otherCurrentAssets 925000.00
totalLiab 9717000.00
totalStockholderEquity 47221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3143000.00
commonStock 4203000.00
retainedEarnings 35481000.00
otherLiab 901000.00
goodWill 4445000.00
otherAssets 14917000.00
cash 1205000.00
totalCurrentLiabilities 8724000.00
netDebt 1221000.00
shortTermDebt 2334000.00
shortLongTermDebt 2426000.00
shortLongTermDebtTotal 2426000.00
otherStockholderEquity 8537000.00
propertyPlantEquipment 8807000.00
totalCurrentAssets 33214000.00
netTangibleAssets 34067000.00
shortTermInvestments 0.00
netReceivables 10994000.00
longTermDebt 92000.00
inventory 20090000.00
accountsPayable 3247000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -549000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4203000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35481000.00
treasuryStock -4910000.00
nonCurrrentAssetsOther 120000.00
deferredLongTermAssetCharges 1643000.00
nonCurrentAssetsTotal 23724000.00
longTermDebtTotal 92000.00
nonCurrentLiabilitiesOther 901000.00
nonCurrentLiabilitiesTotal 993000.00
capitalSurpluse 12996000.00
liabilitiesAndStockholdersEquity 56938000.00
cashAndShortTermInvestments 1205000.00
propertyPlantAndEquipmentGross 8807000.00
propertyPlantAndEquipmentNet 8807000.00
accumulatedDepreciation -18770000.00
commonStockSharesOutstanding 3607000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 58133000.00
intangibleAssets 8674000.00
otherCurrentAssets 2880000.00
totalLiab 10746000.00
totalStockholderEquity 47387000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2435000.00
commonStock 4203000.00
retainedEarnings 35657000.00
otherLiab 892000.00
goodWill 4425000.00
otherAssets 15035000.00
cash 1269000.00
totalCurrentLiabilities 9763000.00
netDebt 3363000.00
shortTermDebt 4541000.00
shortLongTermDebt 4632000.00
shortLongTermDebtTotal 4632000.00
otherStockholderEquity 8527000.00
propertyPlantEquipment 9044000.00
totalCurrentAssets 34054000.00
netTangibleAssets 34288000.00
shortTermInvestments 0.00
netReceivables 9781000.00
longTermDebt 91000.00
inventory 20124000.00
accountsPayable 2787000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -620000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4203000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 124000.00
nonCurrentAssetsTotal 24079000.00
nonCurrentLiabilitiesTotal 983000.00
liabilitiesAndStockholdersEquity 58133000.00
cashAndShortTermInvestments 1269000.00
propertyPlantAndEquipmentGross 9044000.00
propertyPlantAndEquipmentNet 9044000.00
commonStockSharesOutstanding 3720000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 52754000.00
intangibleAssets 6407000.00
otherCurrentAssets 3197000.00
totalLiab 5366000.00
totalStockholderEquity 47388000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2606000.00
commonStock 4181000.00
retainedEarnings 35821000.00
otherLiab 205000.00
goodWill 3899000.00
otherAssets 12272000.00
cash 1413000.00
totalCurrentLiabilities 5072000.00
netDebt -1316000.00
shortTermDebt 8000.00
shortLongTermDebt 8000.00
shortLongTermDebtTotal 97000.00
otherStockholderEquity 8386000.00
propertyPlantEquipment 7001000.00
totalCurrentAssets 33481000.00
netTangibleAssets 37082000.00
shortTermInvestments 0.00
netReceivables 8628000.00
longTermDebt 89000.00
inventory 20243000.00
accountsPayable 2458000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -711000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4181000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 103000.00
nonCurrentAssetsTotal 19273000.00
nonCurrentLiabilitiesTotal 294000.00
liabilitiesAndStockholdersEquity 52754000.00
cashAndShortTermInvestments 1413000.00
propertyPlantAndEquipmentGross 7001000.00
propertyPlantAndEquipmentNet 7001000.00
commonStockSharesOutstanding 3598000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
totalAssets 54051000.00
intangibleAssets 6606000.00
otherCurrentAssets 3030000.00
totalLiab 6461000.00
totalStockholderEquity 47590000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3752000.00
commonStock 4181000.00
retainedEarnings 36061000.00
otherLiab 210000.00
goodWill 3897000.00
otherAssets 12426000.00
cash 3699000.00
totalCurrentLiabilities 6163000.00
netDebt -3598000.00
shortTermDebt 13000.00
shortLongTermDebt 13000.00
shortLongTermDebtTotal 101000.00
otherStockholderEquity 8348000.00
propertyPlantEquipment 7089000.00
totalCurrentAssets 34536000.00
netTangibleAssets 37087000.00
shortTermInvestments 0.00
netReceivables 7906000.00
longTermDebt 88000.00
inventory 19901000.00
accountsPayable 2398000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -737000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4181000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 130000.00
nonCurrentAssetsTotal 19515000.00
nonCurrentLiabilitiesTotal 298000.00
liabilitiesAndStockholdersEquity 54051000.00
cashAndShortTermInvestments 3699000.00
propertyPlantAndEquipmentGross 7089000.00
propertyPlantAndEquipmentNet 7089000.00
commonStockSharesOutstanding 3597000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 57077000.00
intangibleAssets 7239000.00
otherCurrentAssets 2974000.00
totalLiab 9265000.00
totalStockholderEquity 47812000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3434000.00
commonStock 4181000.00
retainedEarnings 36179000.00
otherLiab 214000.00
goodWill 4786000.00
otherAssets 13167000.00
cash 941000.00
totalCurrentLiabilities 8964000.00
netDebt 612000.00
shortTermDebt 1466000.00
shortLongTermDebtTotal 1553000.00
otherStockholderEquity 8452000.00
propertyPlantEquipment 7312000.00
totalCurrentAssets 36598000.00
netTangibleAssets 35787000.00
shortTermInvestments 0.00
netReceivables 10581000.00
longTermDebt 87000.00
inventory 20322000.00
accountsPayable 4064000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -640000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4181000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36179000.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 136000.00
deferredLongTermAssetCharges 1006000.00
nonCurrentAssetsTotal 20479000.00
longTermDebtTotal 87000.00
nonCurrentLiabilitiesOther 214000.00
nonCurrentLiabilitiesTotal 301000.00
capitalSurpluse 12913000.00
liabilitiesAndStockholdersEquity 57077000.00
cashAndShortTermInvestments 941000.00
propertyPlantAndEquipmentGross 7312000.00
propertyPlantAndEquipmentNet 7312000.00
commonStockSharesOutstanding 3300000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 56930000.00
intangibleAssets 7476000.00
otherCurrentAssets 1212000.00
totalLiab 8790000.00
totalStockholderEquity 48140000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2959000.00
commonStock 4181000.00
retainedEarnings 36458000.00
otherLiab 219000.00
goodWill 4792000.00
otherAssets 14799000.00
cash 907000.00
totalCurrentLiabilities 8482000.00
netDebt 1912000.00
shortTermDebt 2730000.00
shortLongTermDebtTotal 2819000.00
otherStockholderEquity 8501000.00
propertyPlantEquipment 9399000.00
totalCurrentAssets 32732000.00
netTangibleAssets 35872000.00
shortTermInvestments 0.00
netReceivables 10406000.00
longTermDebt 89000.00
inventory 20207000.00
accountsPayable 2793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -577000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4181000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36458000.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 1824000.00
deferredLongTermAssetCharges 707000.00
nonCurrentAssetsTotal 24198000.00
longTermDebtTotal 89000.00
nonCurrentLiabilitiesOther 219000.00
nonCurrentLiabilitiesTotal 308000.00
capitalSurpluse 12899000.00
liabilitiesAndStockholdersEquity 56930000.00
cashAndShortTermInvestments 907000.00
propertyPlantAndEquipmentGross 9399000.00
propertyPlantAndEquipmentNet 9399000.00
accumulatedDepreciation -19002000.00
commonStockSharesOutstanding 3613423.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
totalAssets 63599000.00
intangibleAssets 10768000.00
otherCurrentAssets 1488000.00
totalLiab 9922000.00
totalStockholderEquity 53677000.00
deferredLongTermLiab 2044000.00
otherCurrentLiab 4553000.00
commonStock 4176000.00
retainedEarnings 41842000.00
otherLiab 224000.00
goodWill 10148000.00
otherAssets 22766000.00
cash 884000.00
totalCurrentLiabilities 7556000.00
netDebt -757000.00
shortTermDebt 29000.00
shortLongTermDebtTotal 127000.00
otherStockholderEquity 26312000.00
propertyPlantEquipment 9301000.00
totalCurrentAssets 31532000.00
netTangibleAssets 32761000.00
shortTermInvestments 0.00
netReceivables 9181000.00
longTermDebt 98000.00
inventory 19979000.00
accountsPayable 2974000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -411000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4176000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41842000.00
treasuryStock -4821000.00
nonCurrrentAssetsOther 1850000.00
nonCurrentAssetsTotal 32067000.00
longTermDebtTotal 98000.00
nonCurrentLiabilitiesOther 224000.00
nonCurrentLiabilitiesTotal 2366000.00
capitalSurpluse 12891000.00
liabilitiesAndStockholdersEquity 63599000.00
cashAndShortTermInvestments 884000.00
propertyPlantAndEquipmentGross 9301000.00
propertyPlantAndEquipmentNet 9301000.00
accumulatedDepreciation -18653000.00
commonStockSharesOutstanding 3778000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 70578000.00
intangibleAssets 11110000.00
otherCurrentAssets 1124000.00
totalLiab 26936000.00
totalStockholderEquity 43642000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3961000.00
commonStock 4170000.00
retainedEarnings 31495000.00
otherLiab 228000.00
goodWill 12027000.00
otherAssets 23440000.00
cash 927000.00
totalCurrentLiabilities 17631000.00
netDebt 15187000.00
shortTermDebt 10114000.00
shortLongTermDebt 491000.00
shortLongTermDebtTotal 16114000.00
otherStockholderEquity 28562000.00
propertyPlantEquipment 10240000.00
totalCurrentAssets 36898000.00
netTangibleAssets 22390000.00
shortTermInvestments 0.00
netReceivables 9722000.00
longTermDebt 6000000.00
inventory 23994000.00
accountsPayable 3556000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4170000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 303000.00
nonCurrentAssetsTotal 33680000.00
nonCurrentLiabilitiesTotal 9305000.00
liabilitiesAndStockholdersEquity 70578000.00
cashAndShortTermInvestments 927000.00
propertyPlantAndEquipmentGross 10240000.00
propertyPlantAndEquipmentNet 10240000.00
commonStockSharesOutstanding 3601000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalAssets 73851000.00
intangibleAssets 11451000.00
otherCurrentAssets 1452000.00
totalLiab 30596000.00
totalStockholderEquity 43255000.00
deferredLongTermLiab 2788000.00
otherCurrentLiab 5280000.00
commonStock 4170000.00
retainedEarnings 31094000.00
otherLiab 233000.00
goodWill 12032000.00
otherAssets 23838000.00
cash 1682000.00
totalCurrentLiabilities 21453000.00
netDebt 16395000.00
shortTermDebt 11955000.00
shortLongTermDebtTotal 18077000.00
otherStockholderEquity 28136000.00
propertyPlantEquipment 10417000.00
totalCurrentAssets 39596000.00
netTangibleAssets 19772000.00
shortTermInvestments 0.00
netReceivables 11061000.00
longTermDebt 6122000.00
inventory 24252000.00
accountsPayable 4218000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -283000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4170000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31094000.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 355000.00
nonCurrentAssetsTotal 34255000.00
longTermDebtTotal 6122000.00
nonCurrentLiabilitiesOther 233000.00
nonCurrentLiabilitiesTotal 9143000.00
capitalSurpluse 12840000.00
liabilitiesAndStockholdersEquity 73851000.00
cashAndShortTermInvestments 1682000.00
propertyPlantAndEquipmentGross 10417000.00
propertyPlantAndEquipmentNet 10417000.00
accumulatedDepreciation -20145000.00
commonStockSharesOutstanding 3792000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 75567000.00
intangibleAssets 11804000.00
otherCurrentAssets 1790000.00
totalLiab 33298000.00
totalStockholderEquity 42269000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4885000.00
commonStock 4168000.00
retainedEarnings 30044000.00
otherLiab 237000.00
goodWill 12040000.00
otherAssets 24252000.00
cash 865000.00
totalCurrentLiabilities 24049000.00
netDebt 20795000.00
shortTermDebt 15414000.00
shortLongTermDebtTotal 21660000.00
otherStockholderEquity 28006000.00
propertyPlantEquipment 10097000.00
totalCurrentAssets 41218000.00
shortTermInvestments 0.00
netReceivables 12504000.00
longTermDebt 6246000.00
inventory 24910000.00
accountsPayable 3750000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -184000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4168000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 408000.00
nonCurrentAssetsTotal 34349000.00
nonCurrentLiabilitiesTotal 9249000.00
liabilitiesAndStockholdersEquity 75567000.00
cashAndShortTermInvestments 865000.00
propertyPlantAndEquipmentGross 10097000.00
propertyPlantAndEquipmentNet 10097000.00
commonStockSharesOutstanding 3754000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
totalAssets 76907000.00
intangibleAssets 12081000.00
otherCurrentAssets 1989000.00
totalLiab 36179000.00
totalStockholderEquity 40728000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4397000.00
commonStock 4146000.00
retainedEarnings 28732000.00
otherLiab 242000.00
goodWill 12027000.00
otherAssets 24568000.00
cash 659000.00
totalCurrentLiabilities 26903000.00
netDebt 23643000.00
shortTermDebt 17926000.00
shortLongTermDebtTotal 24302000.00
otherStockholderEquity 27363000.00
propertyPlantEquipment 10335000.00
totalCurrentAssets 42004000.00
shortTermInvestments 0.00
netReceivables 11891000.00
longTermDebt 6376000.00
inventory 26316000.00
accountsPayable 4580000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -336000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 460000.00
nonCurrentAssetsTotal 34903000.00
nonCurrentLiabilitiesTotal 9276000.00
liabilitiesAndStockholdersEquity 76907000.00
cashAndShortTermInvestments 659000.00
propertyPlantAndEquipmentGross 10335000.00
propertyPlantAndEquipmentNet 10335000.00
commonStockSharesOutstanding 3746000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 73076000.00
intangibleAssets 12437000.00
otherCurrentAssets 1511000.00
totalLiab 33085000.00
totalStockholderEquity 39991000.00
deferredLongTermLiab 2720000.00
otherCurrentLiab 5482000.00
commonStock 4139000.00
retainedEarnings 27951000.00
otherLiab 246000.00
goodWill 11980000.00
otherAssets 24931000.00
cash 1011000.00
totalCurrentLiabilities 23626000.00
netDebt 20466000.00
shortTermDebt 14984000.00
shortLongTermDebt 3167000.00
shortLongTermDebtTotal 21477000.00
otherStockholderEquity 27002000.00
propertyPlantEquipment 10592000.00
totalCurrentAssets 37553000.00
netTangibleAssets 15574000.00
shortTermInvestments 0.00
netReceivables 9547000.00
longTermDebt 6493000.00
inventory 24335000.00
accountsPayable 3160000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -228000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4139000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27951000.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 514000.00
nonCurrentAssetsTotal 35523000.00
longTermDebtTotal 6493000.00
nonCurrentLiabilitiesOther 246000.00
nonCurrentLiabilitiesTotal 9459000.00
capitalSurpluse 12695000.00
liabilitiesAndStockholdersEquity 73076000.00
cashAndShortTermInvestments 1011000.00
propertyPlantAndEquipmentGross 10592000.00
propertyPlantAndEquipmentNet 10592000.00
accumulatedDepreciation -19101000.00
commonStockSharesOutstanding 3589000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 79324000.00
intangibleAssets 12834000.00
otherCurrentAssets 2163000.00
totalLiab 37863000.00
totalStockholderEquity 41461000.00
deferredLongTermLiab 2853000.00
otherCurrentLiab 5702000.00
commonStock 4138000.00
retainedEarnings 27721000.00
otherLiab 251000.00
goodWill 11896000.00
otherAssets 25797000.00
cash 504000.00
totalCurrentLiabilities 26284000.00
netDebt 23850000.00
shortTermDebt 15879000.00
shortLongTermDebtTotal 24354000.00
otherStockholderEquity 28828000.00
propertyPlantEquipment 10740000.00
totalCurrentAssets 42787000.00
netTangibleAssets 16731000.00
shortTermInvestments 0.00
netReceivables 14645000.00
longTermDebt 8475000.00
inventory 24307000.00
accountsPayable 4703000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4138000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27721000.00
treasuryStock -2983000.00
nonCurrrentAssetsOther 588000.00
deferredLongTermAssetCharges 479000.00
nonCurrentAssetsTotal 36537000.00
longTermDebtTotal 8475000.00
nonCurrentLiabilitiesOther 251000.00
nonCurrentLiabilitiesTotal 11579000.00
capitalSurpluse 12648000.00
liabilitiesAndStockholdersEquity 79324000.00
cashAndShortTermInvestments 504000.00
propertyPlantAndEquipmentGross 10740000.00
propertyPlantAndEquipmentNet 10740000.00
accumulatedDepreciation -19226000.00
commonStockSharesOutstanding 3968000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalAssets 61808000.00
intangibleAssets 1386000.00
otherCurrentAssets 755000.00
totalLiab 21176000.00
totalStockholderEquity 40632000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3014000.00
commonStock 4134000.00
retainedEarnings 26905000.00
otherLiab 254000.00
goodWill 5150000.00
otherAssets 8089000.00
cash 10909000.00
totalCurrentLiabilities 14249000.00
netDebt 4643000.00
shortTermDebt 8879000.00
shortLongTermDebtTotal 15552000.00
otherStockholderEquity 27886000.00
propertyPlantEquipment 9935000.00
totalCurrentAssets 43784000.00
netTangibleAssets 34096000.00
shortTermInvestments 0.00
netReceivables 9995000.00
longTermDebt 6673000.00
inventory 20957000.00
accountsPayable 2356000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18293000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4134000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26905000.00
treasuryStock -2983000.00
nonCurrrentAssetsOther 571000.00
deferredLongTermAssetCharges 982000.00
nonCurrentAssetsTotal 18024000.00
longTermDebtTotal 6673000.00
nonCurrentLiabilitiesOther 254000.00
nonCurrentLiabilitiesTotal 6927000.00
capitalSurpluse 12576000.00
liabilitiesAndStockholdersEquity 61808000.00
cashAndShortTermInvestments 10909000.00
propertyPlantAndEquipmentGross 9935000.00
propertyPlantAndEquipmentNet 9935000.00
accumulatedDepreciation -18293000.00
commonStockSharesOutstanding 3813333.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 53812000.00
intangibleAssets 1444000.00
otherCurrentAssets 878000.00
totalLiab 14522000.00
totalStockholderEquity 39290000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2271000.00
commonStock 4040000.00
retainedEarnings 26333000.00
otherLiab 258000.00
goodWill 5150000.00
otherAssets 8568000.00
cash 583000.00
totalCurrentLiabilities 7476000.00
netDebt 8915000.00
shortTermDebt 2710000.00
shortLongTermDebtTotal 9498000.00
otherStockholderEquity 26844000.00
propertyPlantEquipment 10037000.00
totalCurrentAssets 35207000.00
netTangibleAssets 32696000.00
shortTermInvestments 0.00
netReceivables 9889000.00
longTermDebt 6788000.00
inventory 22689000.00
accountsPayable 2495000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17927000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4040000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26333000.00
treasuryStock -2983000.00
nonCurrrentAssetsOther 611000.00
deferredLongTermAssetCharges 1363000.00
nonCurrentAssetsTotal 18605000.00
longTermDebtTotal 6788000.00
nonCurrentLiabilitiesOther 258000.00
nonCurrentLiabilitiesTotal 7046000.00
capitalSurpluse 11900000.00
liabilitiesAndStockholdersEquity 53812000.00
cashAndShortTermInvestments 583000.00
propertyPlantAndEquipmentGross 10037000.00
propertyPlantAndEquipmentNet 10037000.00
accumulatedDepreciation -17927000.00
commonStockSharesOutstanding 3878000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalAssets 53241000.00
intangibleAssets 1502000.00
otherCurrentAssets 829000.00
totalLiab 14511000.00
totalStockholderEquity 38730000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3520000.00
commonStock 4038000.00
retainedEarnings 25871000.00
otherLiab 262000.00
goodWill 5150000.00
otherAssets 8889000.00
cash 413000.00
totalCurrentLiabilities 7346000.00
netDebt 7310000.00
shortTermDebt 820000.00
shortLongTermDebtTotal 7723000.00
otherStockholderEquity 26374000.00
propertyPlantEquipment 10229000.00
totalCurrentAssets 34123000.00
netTangibleAssets 32078000.00
shortTermInvestments 0.00
netReceivables 8739000.00
longTermDebt 6903000.00
inventory 22974000.00
accountsPayable 3006000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17553000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4038000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 25871000.00
treasuryStock -2977000.00
nonCurrrentAssetsOther 643000.00
deferredLongTermAssetCharges 1594000.00
nonCurrentAssetsTotal 19118000.00
longTermDebtTotal 6903000.00
nonCurrentLiabilitiesOther 262000.00
nonCurrentLiabilitiesTotal 7165000.00
capitalSurpluse 11798000.00
liabilitiesAndStockholdersEquity 53241000.00
cashAndShortTermInvestments 413000.00
propertyPlantAndEquipmentGross 10229000.00
propertyPlantAndEquipmentNet 10229000.00
accumulatedDepreciation -17553000.00
commonStockSharesOutstanding 3694000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 57525000.00
intangibleAssets 1560000.00
otherCurrentAssets 839000.00
totalLiab 19815000.00
totalStockholderEquity 37710000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4847000.00
commonStock 4038000.00
retainedEarnings 24952000.00
otherLiab 266000.00
goodWill 5150000.00
otherAssets 9517000.00
cash 475000.00
totalCurrentLiabilities 12531000.00
netDebt 9293000.00
shortTermDebt 2750000.00
shortLongTermDebtTotal 9768000.00
otherStockholderEquity 25890000.00
propertyPlantEquipment 10354000.00
totalCurrentAssets 37654000.00
netTangibleAssets 31000000.00
shortTermInvestments 0.00
netReceivables 12055000.00
longTermDebt 7018000.00
inventory 23146000.00
accountsPayable 4934000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4038000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 24952000.00
treasuryStock -2977000.00
nonCurrrentAssetsOther 694000.00
deferredLongTermAssetCharges 2113000.00
nonCurrentAssetsTotal 19871000.00
longTermDebtTotal 7018000.00
nonCurrentLiabilitiesOther 266000.00
nonCurrentLiabilitiesTotal 7284000.00
capitalSurpluse 11697000.00
liabilitiesAndStockholdersEquity 57525000.00
cashAndShortTermInvestments 475000.00
propertyPlantAndEquipmentGross 10354000.00
propertyPlantAndEquipmentNet 10354000.00
accumulatedDepreciation -17170000.00
commonStockSharesOutstanding 4050000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
totalAssets 58658000.00
intangibleAssets 1618000.00
otherCurrentAssets 838000.00
totalLiab 21859000.00
totalStockholderEquity 36799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3632000.00
commonStock 4038000.00
retainedEarnings 24142000.00
otherLiab 270000.00
goodWill 5150000.00
otherAssets 9940000.00
cash 905000.00
totalCurrentLiabilities 14456000.00
netDebt 13301000.00
shortTermDebt 7073000.00
shortLongTermDebtTotal 14206000.00
otherStockholderEquity 25402000.00
propertyPlantEquipment 10616000.00
totalCurrentAssets 38102000.00
netTangibleAssets 30031000.00
shortTermInvestments 0.00
netReceivables 11928000.00
longTermDebt 7133000.00
inventory 23292000.00
accountsPayable 3751000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16783000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4038000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 24142000.00
treasuryStock -2977000.00
nonCurrrentAssetsOther 745000.00
deferredLongTermAssetCharges 2427000.00
nonCurrentAssetsTotal 20556000.00
longTermDebtTotal 7133000.00
nonCurrentLiabilitiesOther 270000.00
nonCurrentLiabilitiesTotal 7403000.00
capitalSurpluse 11596000.00
liabilitiesAndStockholdersEquity 58658000.00
cashAndShortTermInvestments 905000.00
propertyPlantAndEquipmentGross 10616000.00
propertyPlantAndEquipmentNet 10616000.00
accumulatedDepreciation -16783000.00
commonStockSharesOutstanding 3804348.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 60777000.00
intangibleAssets 1676000.00
otherCurrentAssets 846000.00
totalLiab 25021000.00
totalStockholderEquity 35756000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3121000.00
commonStock 4019000.00
retainedEarnings 23267000.00
otherLiab 274000.00
goodWill 5150000.00
otherAssets 10536000.00
cash 582000.00
totalCurrentLiabilities 17499000.00
netDebt 17809000.00
shortTermDebt 11143000.00
shortLongTermDebtTotal 18391000.00
otherStockholderEquity 24858000.00
propertyPlantEquipment 10851000.00
totalCurrentAssets 39390000.00
shortTermInvestments 0.00
netReceivables 13350000.00
longTermDebt 7248000.00
inventory 23473000.00
accountsPayable 3235000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16388000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4019000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2977000.00
nonCurrrentAssetsOther 797000.00
nonCurrentAssetsTotal 21387000.00
nonCurrentLiabilitiesTotal 7522000.00
liabilitiesAndStockholdersEquity 60777000.00
cashAndShortTermInvestments 582000.00
propertyPlantAndEquipmentGross 10851000.00
propertyPlantAndEquipmentNet 10851000.00
commonStockSharesOutstanding 3881250.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 55157000.00
intangibleAssets 1752000.00
otherCurrentAssets 524000.00
totalLiab 20069000.00
totalStockholderEquity 35088000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19000.00
commonStock 4013000.00
retainedEarnings 22646000.00
otherLiab 278000.00
goodWill 5150000.00
otherAssets 10926000.00
cash 695000.00
totalCurrentLiabilities 12428000.00
currentDeferredRevenue 4313000.00
netDebt 9921000.00
shortTermDebt 3253000.00
shortLongTermDebtTotal 10616000.00
otherStockholderEquity 24423000.00
propertyPlantEquipment 11102000.00
totalCurrentAssets 33129000.00
netTangibleAssets 28186000.00
shortTermInvestments 0.00
netReceivables 6675000.00
longTermDebt 7363000.00
inventory 24073000.00
accountsPayable 4843000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15994000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4013000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22646000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 813000.00
deferredLongTermAssetCharges 3211000.00
nonCurrentAssetsTotal 22028000.00
longTermDebtTotal 7363000.00
nonCurrentLiabilitiesOther 278000.00
nonCurrentLiabilitiesTotal 7641000.00
capitalSurpluse 11384000.00
liabilitiesAndStockholdersEquity 55157000.00
cashAndShortTermInvestments 695000.00
propertyPlantAndEquipmentGross 11102000.00
propertyPlantAndEquipmentNet 11102000.00
accumulatedDepreciation -15994000.00
commonStockSharesOutstanding 3652941.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 54108000.00
intangibleAssets 1852000.00
otherCurrentAssets 1905000.00
totalLiab 19441000.00
totalStockholderEquity 34667000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000.00
commonStock 4008000.00
retainedEarnings 22304000.00
otherLiab 282000.00
goodWill 5150000.00
otherAssets 10844000.00
cash 312000.00
totalCurrentLiabilities 14165000.00
currentDeferredRevenue 4325000.00
netDebt 10871000.00
shortTermDebt 6189000.00
shortLongTermDebtTotal 11183000.00
otherStockholderEquity 23963000.00
propertyPlantEquipment 11256000.00
totalCurrentAssets 32008000.00
netTangibleAssets 27665000.00
shortTermInvestments 0.00
netReceivables 11039000.00
longTermDebt 4994000.00
inventory 18752000.00
accountsPayable 3627000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4008000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22304000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 624000.00
deferredLongTermAssetCharges 3218000.00
nonCurrentAssetsTotal 22100000.00
longTermDebtTotal 4994000.00
nonCurrentLiabilitiesOther 282000.00
nonCurrentLiabilitiesTotal 5276000.00
capitalSurpluse 11310000.00
liabilitiesAndStockholdersEquity 54108000.00
cashAndShortTermInvestments 312000.00
propertyPlantAndEquipmentGross 11256000.00
propertyPlantAndEquipmentNet 11256000.00
accumulatedDepreciation -15608000.00
commonStockSharesOutstanding 3754737.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 47240000.00
intangibleAssets 1951000.00
otherCurrentAssets 1176000.00
totalLiab 16492000.00
totalStockholderEquity 30748000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000.00
commonStock 3958000.00
retainedEarnings 18737000.00
otherLiab 285000.00
goodWill 5150000.00
otherAssets 9387000.00
cash 94000.00
totalCurrentLiabilities 11507000.00
currentDeferredRevenue 3418000.00
netDebt 10441000.00
shortTermDebt 5835000.00
shortLongTermDebtTotal 10535000.00
otherStockholderEquity 23308000.00
propertyPlantEquipment 10715000.00
totalCurrentAssets 27138000.00
netTangibleAssets 23647000.00
shortTermInvestments 0.00
netReceivables 7877000.00
longTermDebt 4700000.00
inventory 17991000.00
accountsPayable 2230000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15255000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3958000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18737000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 691000.00
deferredLongTermAssetCharges 1595000.00
nonCurrentAssetsTotal 20102000.00
longTermDebtTotal 4700000.00
nonCurrentLiabilitiesOther 285000.00
nonCurrentLiabilitiesTotal 4985000.00
capitalSurpluse 11008000.00
liabilitiesAndStockholdersEquity 47240000.00
cashAndShortTermInvestments 94000.00
propertyPlantAndEquipmentGross 10715000.00
propertyPlantAndEquipmentNet 10715000.00
accumulatedDepreciation -15255000.00
commonStockSharesOutstanding 3697000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 47871000.00
intangibleAssets 2050000.00
otherCurrentAssets 1123000.00
totalLiab 17959000.00
totalStockholderEquity 29912000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000.00
commonStock 3958000.00
retainedEarnings 17941000.00
otherLiab 289000.00
goodWill 5150000.00
otherAssets 9510000.00
cash 578000.00
totalCurrentLiabilities 12606000.00
currentDeferredRevenue 2688000.00
netDebt 11925000.00
shortTermDebt 7439000.00
shortLongTermDebtTotal 12503000.00
otherStockholderEquity 23534000.00
propertyPlantEquipment 10956000.00
totalCurrentAssets 27405000.00
netTangibleAssets 22712000.00
shortTermInvestments 0.00
netReceivables 7808000.00
longTermDebt 5064000.00
inventory 17896000.00
accountsPayable 2455000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3958000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17941000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 715000.00
deferredLongTermAssetCharges 1595000.00
nonCurrentAssetsTotal 20466000.00
longTermDebtTotal 5064000.00
nonCurrentLiabilitiesOther 289000.00
nonCurrentLiabilitiesTotal 5353000.00
capitalSurpluse 10968000.00
liabilitiesAndStockholdersEquity 47871000.00
cashAndShortTermInvestments 578000.00
propertyPlantAndEquipmentGross 10956000.00
propertyPlantAndEquipmentNet 10956000.00
accumulatedDepreciation -15521000.00
commonStockSharesOutstanding 3678000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 46586000.00
intangibleAssets 1950000.00
otherCurrentAssets 989000.00
totalLiab 17431000.00
totalStockholderEquity 29155000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000.00
commonStock 3956000.00
retainedEarnings 17235000.00
otherLiab 292000.00
goodWill 5150000.00
otherAssets 9473000.00
cash 443000.00
totalCurrentLiabilities 12278000.00
currentDeferredRevenue 3338000.00
netDebt 11105000.00
shortTermDebt 6687000.00
shortLongTermDebtTotal 11548000.00
otherStockholderEquity 23055000.00
propertyPlantEquipment 10766000.00
totalCurrentAssets 26347000.00
netTangibleAssets 22055000.00
shortTermInvestments 0.00
netReceivables 6327000.00
longTermDebt 4861000.00
inventory 18588000.00
accountsPayable 2229000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15091000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3956000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17235000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 778000.00
deferredLongTermAssetCharges 1595000.00
nonCurrentAssetsTotal 20239000.00
longTermDebtTotal 4861000.00
nonCurrentLiabilitiesOther 292000.00
nonCurrentLiabilitiesTotal 5153000.00
capitalSurpluse 10919000.00
liabilitiesAndStockholdersEquity 46586000.00
cashAndShortTermInvestments 443000.00
propertyPlantAndEquipmentGross 10766000.00
propertyPlantAndEquipmentNet 10766000.00
accumulatedDepreciation -15091000.00
commonStockSharesOutstanding 3616000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 48879000.00
intangibleAssets 2037000.00
otherCurrentAssets 1004000.00
totalLiab 19830000.00
totalStockholderEquity 29049000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32000.00
commonStock 3956000.00
retainedEarnings 17187000.00
otherLiab 296000.00
goodWill 5150000.00
otherAssets 9679000.00
cash 500000.00
totalCurrentLiabilities 13823000.00
currentDeferredRevenue 3923000.00
netDebt 11911000.00
shortTermDebt 6700000.00
shortLongTermDebtTotal 12411000.00
otherStockholderEquity 22614000.00
propertyPlantEquipment 11136000.00
totalCurrentAssets 28064000.00
netTangibleAssets 21862000.00
shortTermInvestments 0.00
netReceivables 8819000.00
longTermDebt 5711000.00
inventory 17741000.00
accountsPayable 3168000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14708000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3956000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17187000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 618000.00
deferredLongTermAssetCharges 1874000.00
nonCurrentAssetsTotal 20815000.00
longTermDebtTotal 5711000.00
nonCurrentLiabilitiesOther 296000.00
nonCurrentLiabilitiesTotal 6007000.00
capitalSurpluse 10861000.00
liabilitiesAndStockholdersEquity 48879000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 11136000.00
propertyPlantAndEquipmentNet 11136000.00
accumulatedDepreciation -14708000.00
commonStockSharesOutstanding 3723000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 47345000.00
intangibleAssets 2125000.00
otherCurrentAssets 839000.00
totalLiab 19581000.00
totalStockholderEquity 27764000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32000.00
commonStock 3956000.00
retainedEarnings 15959000.00
otherLiab 300000.00
goodWill 5150000.00
otherAssets 9844000.00
cash 629000.00
totalCurrentLiabilities 12690000.00
currentDeferredRevenue 2934000.00
netDebt 13166000.00
shortTermDebt 7204000.00
shortLongTermDebtTotal 13795000.00
otherStockholderEquity 22216000.00
propertyPlantEquipment 11416000.00
totalCurrentAssets 26085000.00
netTangibleAssets 20489000.00
shortTermInvestments 0.00
netReceivables 7159000.00
longTermDebt 6591000.00
inventory 17458000.00
accountsPayable 2520000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14367000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3956000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 15959000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 695000.00
deferredLongTermAssetCharges 1874000.00
nonCurrentAssetsTotal 21260000.00
longTermDebtTotal 6591000.00
nonCurrentLiabilitiesOther 300000.00
nonCurrentLiabilitiesTotal 6891000.00
capitalSurpluse 10804000.00
liabilitiesAndStockholdersEquity 47345000.00
cashAndShortTermInvestments 629000.00
propertyPlantAndEquipmentGross 11416000.00
propertyPlantAndEquipmentNet 11416000.00
accumulatedDepreciation -14367000.00
commonStockSharesOutstanding 3703000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalAssets 49026000.00
intangibleAssets 2213000.00
otherCurrentAssets 23000.00
totalLiab 22130000.00
totalStockholderEquity 26896000.00
otherCurrentLiab 32000.00
commonStock 3956000.00
retainedEarnings 15142000.00
otherLiab 303000.00
goodWill 5150000.00
otherAssets 10003000.00
cash 901000.00
totalCurrentLiabilities 14955000.00
currentDeferredRevenue 2627000.00
netDebt 16580000.00
shortTermDebt 10609000.00
shortLongTermDebtTotal 17481000.00
otherStockholderEquity 21766000.00
propertyPlantEquipment 11555000.00
totalCurrentAssets 27468000.00
netReceivables 7957000.00
longTermDebt 6872000.00
inventory 17730000.00
accountsPayable 1687000.00
accumulatedOtherComprehensiveIncome -13968000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 766000.00
nonCurrentAssetsTotal 21558000.00
nonCurrentLiabilitiesTotal 7175000.00
liabilitiesAndStockholdersEquity 49026000.00
cashAndShortTermInvestments 901000.00
propertyPlantAndEquipmentGross 11555000.00
propertyPlantAndEquipmentNet 11555000.00
commonStockSharesOutstanding 3678000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 48895000.00
intangibleAssets 2300000.00
otherCurrentAssets 23000.00
totalLiab 22496000.00
totalStockholderEquity 26399000.00
otherCurrentLiab 27000.00
commonStock 3956000.00
retainedEarnings 14680000.00
otherLiab 306000.00
goodWill 5150000.00
otherAssets 10161000.00
cash 874000.00
totalCurrentLiabilities 15217000.00
currentDeferredRevenue 3115000.00
netDebt 16501000.00
shortTermDebt 10402000.00
shortLongTermDebtTotal 17375000.00
otherStockholderEquity 21362000.00
propertyPlantEquipment 11771000.00
totalCurrentAssets 26963000.00
netReceivables 6986000.00
longTermDebt 6973000.00
inventory 18430000.00
accountsPayable 1673000.00
accumulatedOtherComprehensiveIncome -13599000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 837000.00
nonCurrentAssetsTotal 21932000.00
nonCurrentLiabilitiesTotal 7279000.00
liabilitiesAndStockholdersEquity 48895000.00
cashAndShortTermInvestments 874000.00
propertyPlantAndEquipmentGross 11771000.00
propertyPlantAndEquipmentNet 11771000.00
commonStockSharesOutstanding 3615000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 50851000.00
intangibleAssets 2388000.00
otherCurrentAssets 128000.00
totalLiab 37384000.00
totalStockholderEquity 13467000.00
otherCurrentLiab 12560000.00
commonStock 3956000.00
retainedEarnings 1764000.00
otherLiab 310000.00
goodWill 5150000.00
otherAssets 9484000.00
cash 430000.00
totalCurrentLiabilities 35902000.00
currentDeferredRevenue 3483000.00
netDebt 16856000.00
shortTermDebt 16114000.00
shortLongTermDebtTotal 17286000.00
otherStockholderEquity 20952000.00
propertyPlantEquipment 12079000.00
totalCurrentAssets 29548000.00
netReceivables 9098000.00
longTermDebt 1172000.00
inventory 18706000.00
accountsPayable 3745000.00
accumulatedOtherComprehensiveIncome -13205000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 249000.00
nonCurrentAssetsTotal 21303000.00
nonCurrentLiabilitiesTotal 1482000.00
liabilitiesAndStockholdersEquity 50851000.00
cashAndShortTermInvestments 430000.00
propertyPlantAndEquipmentGross 12079000.00
propertyPlantAndEquipmentNet 12079000.00
commonStockSharesOutstanding 3615000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 49304000.00
intangibleAssets 2476000.00
otherCurrentAssets 188000.00
totalLiab 36687000.00
totalStockholderEquity 12617000.00
otherCurrentLiab 12870000.00
commonStock 3956000.00
retainedEarnings 932000.00
otherLiab 313000.00
goodWill 5150000.00
otherAssets 9572000.00
cash 820000.00
totalCurrentLiabilities 34686000.00
currentDeferredRevenue 3103000.00
netDebt 17051000.00
shortTermDebt 16183000.00
shortLongTermDebtTotal 17871000.00
otherStockholderEquity 20521000.00
propertyPlantEquipment 12437000.00
totalCurrentAssets 27555000.00
netReceivables 7737000.00
longTermDebt 1688000.00
inventory 17931000.00
accountsPayable 2530000.00
accumulatedOtherComprehensiveIncome -12792000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 249000.00
nonCurrentAssetsTotal 21749000.00
nonCurrentLiabilitiesTotal 2001000.00
liabilitiesAndStockholdersEquity 49304000.00
cashAndShortTermInvestments 820000.00
propertyPlantAndEquipmentGross 12437000.00
propertyPlantAndEquipmentNet 12437000.00
commonStockSharesOutstanding 3615000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
totalAssets 69418000.00
intangibleAssets 3866000.00
otherCurrentAssets 1738000.00
totalLiab 43803000.00
totalStockholderEquity 25615000.00
otherCurrentLiab 4137000.00
commonStock 3956000.00
retainedEarnings 13999000.00
otherLiab 5787000.00
goodWill 5150000.00
otherAssets 13045000.00
cash 599000.00
totalCurrentLiabilities 34434000.00
currentDeferredRevenue 2978000.00
netDebt 35234000.00
shortTermDebt 26783000.00
shortLongTermDebtTotal 35833000.00
otherStockholderEquity 20720000.00
propertyPlantEquipment 12797000.00
totalCurrentAssets 43098000.00
netReceivables 13096000.00
longTermDebt 3385000.00
inventory 27665000.00
accountsPayable 3514000.00
accumulatedOtherComprehensiveIncome -13060000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 262000.00
nonCurrentAssetsTotal 26320000.00
nonCurrentLiabilitiesTotal 9369000.00
liabilitiesAndStockholdersEquity 69418000.00
cashAndShortTermInvestments 599000.00
propertyPlantAndEquipmentGross 15605000.00
propertyPlantAndEquipmentNet 15605000.00
commonStockSharesOutstanding 3615000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 69418000.00
intangibleAssets 3866000.00
otherCurrentAssets 1738000.00
totalLiab 43803000.00
totalStockholderEquity 25615000.00
otherCurrentLiab 4137000.00
commonStock 3956000.00
retainedEarnings 13999000.00
otherLiab 319000.00
goodWill 5150000.00
otherAssets 10715000.00
cash 599000.00
totalCurrentLiabilities 34434000.00
netDebt 35234000.00
shortTermDebt 26783000.00
shortLongTermDebtTotal 35833000.00
propertyPlantEquipment 15605000.00
totalCurrentAssets 43098000.00
netReceivables 13096000.00
longTermDebt 9050000.00
inventory 27665000.00
accountsPayable 3514000.00
accumulatedOtherComprehensiveIncome -13060000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 262000.00
liabilitiesAndStockholdersEquity 69418000.00
propertyPlantAndEquipmentGross 15605000.00
commonStockSharesOutstanding 3615000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalAssets 83565000.00
intangibleAssets 5704000.00
otherCurrentAssets 3387000.00
totalLiab 51472000.00
totalStockholderEquity 32093000.00
otherCurrentLiab 4339000.00
commonStock 3956000.00
retainedEarnings 20512000.00
otherLiab 5043000.00
goodWill 8972000.00
otherAssets 20138000.00
cash 660000.00
totalCurrentLiabilities 41881000.00
netDebt 35759000.00
shortTermDebt 31871000.00
shortLongTermDebtTotal 36419000.00
otherStockholderEquity 20281000.00
propertyPlantEquipment 16089000.00
totalCurrentAssets 47338000.00
netReceivables 12344000.00
longTermDebt 4548000.00
inventory 30947000.00
accountsPayable 5671000.00
accumulatedOtherComprehensiveIncome -12656000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 689000.00
nonCurrentAssetsTotal 36227000.00
nonCurrentLiabilitiesTotal 9591000.00
liabilitiesAndStockholdersEquity 83565000.00
cashAndShortTermInvestments 660000.00
propertyPlantAndEquipmentGross 16089000.00
propertyPlantAndEquipmentNet 16089000.00
commonStockSharesOutstanding 3615000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-19
currency_symbol USD
totalAssets 87053000.00
intangibleAssets 5813000.00
otherCurrentAssets 3319000.00
totalLiab 54219000.00
totalStockholderEquity 32834000.00
otherCurrentLiab 4789000.00
commonStock 3956000.00
retainedEarnings 21288000.00
otherLiab 4911000.00
goodWill 8972000.00
otherAssets 20616000.00
cash 527000.00
totalCurrentLiabilities 43957000.00
netDebt 37638000.00
shortTermDebt 32814000.00
shortLongTermDebtTotal 38165000.00
otherStockholderEquity 19701000.00
propertyPlantEquipment 16136000.00
totalCurrentAssets 50301000.00
netReceivables 12976000.00
longTermDebt 5351000.00
inventory 33479000.00
accountsPayable 6354000.00
accumulatedOtherComprehensiveIncome -12111000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 1058000.00
nonCurrentAssetsTotal 36752000.00
nonCurrentLiabilitiesTotal 10262000.00
liabilitiesAndStockholdersEquity 87053000.00
cashAndShortTermInvestments 527000.00
propertyPlantAndEquipmentGross 16136000.00
propertyPlantAndEquipmentNet 16136000.00
commonStockSharesOutstanding 3615000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
totalAssets 69814395.00
intangibleAssets 3030957.00
otherCurrentAssets 3091630.00
totalLiab 36483124.00
totalStockholderEquity 33331271.00
otherCurrentLiab 3981631.00
commonStock 3956431.00
retainedEarnings 21853103.00
otherLiab 325000.00
goodWill 4183028.00
otherAssets 13269000.00
cash 722239.00
totalCurrentLiabilities 29918431.00
netDebt 28648852.00
shortTermDebt 23131546.00
shortLongTermDebtTotal 29371091.00
otherStockholderEquity 19170454.00
propertyPlantEquipment 13666000.00
totalCurrentAssets 42879431.00
netReceivables 9859578.00
longTermDebt 6240000.00
inventory 29205984.00
accountsPayable 2805254.00
accumulatedOtherComprehensiveIncome -11648717.00
commonStockTotalEquity 3956431.00
treasuryStock -2956000.00
nonCurrrentAssetsOther 630643.00
nonCurrentAssetsTotal 26934964.00
nonCurrentLiabilitiesTotal 6564693.00
liabilitiesAndStockholdersEquity 69814395.00
cashAndShortTermInvestments 722239.00
propertyPlantAndEquipmentGross 13666336.00
propertyPlantAndEquipmentNet 13666336.00
commonStockSharesOutstanding 3615000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 70472485.00
intangibleAssets 3121072.00
otherCurrentAssets 32792.00
totalLiab 36605685.00
totalStockholderEquity 33866800.00
otherCurrentLiab 30760.00
commonStock 3956431.00
retainedEarnings 22458619.00
otherLiab 331000.00
goodWill 4183028.00
otherAssets 13213000.00
cash 1043235.00
totalCurrentLiabilities 27245690.00
currentDeferredRevenue 3738175.00
netDebt 29500913.00
shortTermDebt 21515224.00
shortLongTermDebtTotal 30544148.00
otherStockholderEquity 18684002.00
propertyPlantEquipment 13522000.00
totalCurrentAssets 43736928.00
netReceivables 8905914.00
longTermDebt 9029000.00
inventory 31285821.00
accountsPayable 1961531.00
accumulatedOtherComprehensiveIncome -11232252.00
commonStockTotalEquity 3956431.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 485133.00
nonCurrentAssetsTotal 26735557.00
nonCurrentLiabilitiesTotal 9359995.00
liabilitiesAndStockholdersEquity 70472485.00
cashAndShortTermInvestments 1043235.00
propertyPlantAndEquipmentGross 13522324.00
propertyPlantAndEquipmentNet 13522324.00
commonStockSharesOutstanding 3614562.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalAssets 80920227.00
intangibleAssets 10416188.00
otherCurrentAssets 42083.00
totalLiab 41695760.00
totalStockholderEquity 39224467.00
otherCurrentLiab 102006.00
commonStock 3956431.00
retainedEarnings 27887995.00
otherLiab 334000.00
goodWill 4594028.00
otherAssets 18364000.00
cash 949895.00
totalCurrentLiabilities 29952665.00
currentDeferredRevenue 4306867.00
netDebt 30971235.00
shortTermDebt 20511997.00
shortLongTermDebtTotal 31921130.00
otherStockholderEquity 18246288.00
propertyPlantEquipment 13875000.00
totalCurrentAssets 48680985.00
netReceivables 12617166.00
longTermDebt 11409000.00
inventory 32347880.00
accountsPayable 5031795.00
accumulatedOtherComprehensiveIncome -10866247.00
commonStockTotalEquity 3956431.00
treasuryStock -2956000.00
nonCurrrentAssetsOther 456335.00
nonCurrentAssetsTotal 32239242.00
nonCurrentLiabilitiesTotal 11743095.00
liabilitiesAndStockholdersEquity 80920227.00
cashAndShortTermInvestments 949895.00
propertyPlantAndEquipmentGross 13874691.00
propertyPlantAndEquipmentNet 13874691.00
commonStockSharesOutstanding 3800990.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
totalAssets 82090383.00
intangibleAssets 10645303.00
otherCurrentAssets 41807.00
totalLiab 43154301.00
totalStockholderEquity 38936082.00
otherCurrentLiab 215574.00
commonStock 3956431.00
retainedEarnings 27613852.00
otherLiab 337000.00
goodWill 4594028.00
otherAssets 18530000.00
cash 592699.00
totalCurrentLiabilities 30029353.00
currentDeferredRevenue 3943560.00
netDebt 30704983.00
shortTermDebt 18509543.00
shortLongTermDebtTotal 31297682.00
otherStockholderEquity 17974513.00
propertyPlantEquipment 14295000.00
totalCurrentAssets 49265018.00
netReceivables 14725693.00
longTermDebt 12788000.00
inventory 31409934.00
accountsPayable 7360676.00
accumulatedOtherComprehensiveIncome -10608714.00
commonStockTotalEquity 3956431.00
treasuryStock -2898000.00
nonCurrrentAssetsOther 179728.00
nonCurrentAssetsTotal 32825365.00
nonCurrentLiabilitiesTotal 13124948.00
liabilitiesAndStockholdersEquity 82090383.00
cashAndShortTermInvestments 592699.00
propertyPlantAndEquipmentGross 14295306.00
propertyPlantAndEquipmentNet 14295306.00
commonStockSharesOutstanding 3713440.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalAssets 82871844.00
intangibleAssets 10874418.00
otherCurrentAssets 64737.00
totalLiab 44477010.00
totalStockholderEquity 38394834.00
otherCurrentLiab 83923.00
commonStock 3956431.00
retainedEarnings 27118995.00
otherLiab 339000.00
goodWill 4594028.00
otherAssets 18983000.00
cash 1089231.00
totalCurrentLiabilities 29970702.00
currentDeferredRevenue 3974166.00
netDebt 34084601.00
shortTermDebt 21007134.00
shortLongTermDebtTotal 35173832.00
otherStockholderEquity 17756989.00
propertyPlantEquipment 14478000.00
totalCurrentAssets 49410929.00
netReceivables 15240524.00
longTermDebt 14167000.00
inventory 30157343.00
accountsPayable 4905479.00
accumulatedOtherComprehensiveIncome -10437581.00
commonStockTotalEquity 3956431.00
treasuryStock -2894000.00
nonCurrrentAssetsOther 255466.00
nonCurrentAssetsTotal 33460915.00
nonCurrentLiabilitiesTotal 14506308.00
liabilitiesAndStockholdersEquity 82871844.00
cashAndShortTermInvestments 1089231.00
propertyPlantAndEquipmentGross 14478003.00
propertyPlantAndEquipmentNet 14478003.00
commonStockSharesOutstanding 3675235.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 83269667.00
intangibleAssets 11103534.00
otherCurrentAssets 56142.00
totalLiab 45283848.00
totalStockholderEquity 37985819.00
otherCurrentLiab 555016.00
commonStock 3956431.00
retainedEarnings 26756514.00
otherLiab 343000.00
goodWill 4594028.00
otherAssets 19357000.00
cash 1334167.00
totalCurrentLiabilities 25197308.00
currentDeferredRevenue 5294823.00
netDebt 32715429.00
shortTermDebt 14305423.00
shortLongTermDebtTotal 34049596.00
otherStockholderEquity 17283053.00
propertyPlantEquipment 14716000.00
totalCurrentAssets 49196835.00
netReceivables 13502144.00
longTermDebt 19744000.00
inventory 31736103.00
accountsPayable 5042046.00
accumulatedOtherComprehensiveIncome -10010179.00
commonStockTotalEquity 3956431.00
treasuryStock -2894000.00
nonCurrrentAssetsOther 214084.00
nonCurrentAssetsTotal 34072832.00
nonCurrentLiabilitiesTotal 20086540.00
liabilitiesAndStockholdersEquity 83269667.00
cashAndShortTermInvestments 1334167.00
propertyPlantAndEquipmentGross 14716186.00
propertyPlantAndEquipmentNet 14716186.00
commonStockSharesOutstanding 3637462.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 111711952.00
intangibleAssets 13573399.00
otherCurrentAssets 32266.00
totalLiab 55834168.00
totalStockholderEquity 55877784.00
otherCurrentLiab 1358396.00
commonStock 3956431.00
retainedEarnings 44699071.00
otherLiab 345000.00
goodWill 25186199.00
otherAssets 38970000.00
cash 1018653.00
totalCurrentLiabilities 33022236.00
currentDeferredRevenue 5056307.00
netDebt 36056532.00
shortTermDebt 15742334.00
shortLongTermDebtTotal 37075185.00
otherStockholderEquity 16772216.00
propertyPlantEquipment 14987000.00
totalCurrentAssets 57754846.00
netReceivables 19616156.00
longTermDebt 21333000.00
inventory 35071747.00
accountsPayable 10865199.00
accumulatedOtherComprehensiveIncome -9549934.00
commonStockTotalEquity 3956431.00
treasuryStock -2894000.00
nonCurrrentAssetsOther 210110.00
nonCurrentAssetsTotal 53957106.00
nonCurrentLiabilitiesTotal 22811932.00
liabilitiesAndStockholdersEquity 111711952.00
cashAndShortTermInvestments 1018653.00
propertyPlantAndEquipmentGross 14987398.00
propertyPlantAndEquipmentNet 14987398.00
commonStockSharesOutstanding 3789357.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
totalAssets 109356234.00
intangibleAssets 13848264.00
otherCurrentAssets 34401.00
totalLiab 53976368.00
totalStockholderEquity 55379866.00
otherCurrentLiab 2338420.00
commonStock 3889767.00
retainedEarnings 44235746.00
otherLiab 347000.00
goodWill 25182369.00
otherAssets 39250000.00
cash 1173915.00
totalCurrentLiabilities 29595997.00
currentDeferredRevenue 4521207.00
netDebt 36275509.00
shortTermDebt 14203053.00
shortLongTermDebtTotal 37449424.00
otherStockholderEquity 16395242.00
propertyPlantEquipment 15327000.00
totalCurrentAssets 54778819.00
netReceivables 17382400.00
longTermDebt 22899000.00
inventory 34125275.00
accountsPayable 8533317.00
accumulatedOtherComprehensiveIncome -9140889.00
commonStockTotalEquity 3889767.00
treasuryStock -2454000.00
nonCurrrentAssetsOther 219376.00
nonCurrentAssetsTotal 54577415.00
nonCurrentLiabilitiesTotal 24380371.00
liabilitiesAndStockholdersEquity 109356234.00
cashAndShortTermInvestments 1173915.00
propertyPlantAndEquipmentGross 15327406.00
propertyPlantAndEquipmentNet 15327406.00
commonStockSharesOutstanding 3796962.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 90316990.00
intangibleAssets 10897333.00
otherCurrentAssets 876874.00
totalLiab 38795818.00
totalStockholderEquity 51521172.00
otherCurrentLiab -972649490.00
commonStock 3850367.00
retainedEarnings 40850384.00
otherLiab 350000.00
goodWill 24921473.00
otherAssets 39670000.00
cash 1339882.00
totalCurrentLiabilities 25602060.00
currentDeferredRevenue 980000000.00
netDebt 21279557.00
shortTermDebt 10559681.00
shortLongTermDebtTotal 22619439.00
otherStockholderEquity 15231868.00
propertyPlantEquipment 14992000.00
totalCurrentAssets 46457273.00
netReceivables 15198499.00
longTermDebt 29275000.00
inventory 26692615.00
accountsPayable 7691869.00
accumulatedOtherComprehensiveIncome -8411447.00
commonStockTotalEquity 3850367.00
treasuryStock -2371000.00
nonCurrrentAssetsOther 311721.00
nonCurrentAssetsTotal 43859717.00
nonCurrentLiabilitiesTotal 13193758.00
liabilitiesAndStockholdersEquity 90316990.00
cashAndShortTermInvestments 1339882.00
propertyPlantAndEquipmentGross 7729190.00
propertyPlantAndEquipmentNet 7729190.00
commonStockSharesOutstanding 3581522.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 90316990.00
intangibleAssets 10897333.00
otherCurrentAssets 3226000.00
totalLiab 38795818.00
totalStockholderEquity 51521000.00
otherCurrentLiab 6915000.00
commonStock 3850000.00
retainedEarnings 40850384.00
goodWill 24921473.00
otherAssets 36131000.00
cash 1339882.00
totalCurrentLiabilities 25602060.00
netDebt 21279557.00
shortTermDebt 10559681.00
shortLongTermDebtTotal 22619439.00
propertyPlantEquipment 7729000.00
totalCurrentAssets 46457273.00
netReceivables 15198499.00
longTermDebt 12060000.00
inventory 26692615.00
accountsPayable 7692000.00
accumulatedOtherComprehensiveIncome -8411447.00
commonStockTotalEquity 3850367.00
treasuryStock -2371000.00
nonCurrrentAssetsOther 311721.00
liabilitiesAndStockholdersEquity 90316990.00
propertyPlantAndEquipmentGross 7729190.00
commonStockSharesOutstanding 3581522.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 96319435.00
intangibleAssets 11196709.00
otherCurrentAssets 891348.00
totalLiab 45052225.00
totalStockholderEquity 51267210.00
otherCurrentLiab 2272886.00
commonStock 3850367.00
retainedEarnings 40614213.00
goodWill 24763793.00
otherAssets 36468000.00
cash 1373132.00
totalCurrentLiabilities 30999639.00
currentDeferredRevenue 6421965.00
netDebt 24749410.00
shortTermDebt 13047956.00
shortLongTermDebtTotal 26122542.00
otherStockholderEquity 15103631.00
propertyPlantEquipment 7688000.00
totalCurrentAssets 52163593.00
netReceivables 19547190.00
longTermDebt 13074000.00
inventory 27346342.00
accountsPayable 9256832.00
accumulatedOtherComprehensiveIncome -8301001.00
commonStockTotalEquity 3850367.00
treasuryStock -2371000.00
nonCurrrentAssetsOther 506953.00
nonCurrentAssetsTotal 44155842.00
nonCurrentLiabilitiesTotal 14052586.00
liabilitiesAndStockholdersEquity 96319435.00
cashAndShortTermInvestments 1373132.00
propertyPlantAndEquipmentGross 7688387.00
propertyPlantAndEquipmentNet 7688387.00
commonStockSharesOutstanding 3741052.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 90310850.00
intangibleAssets 11496083.00
otherCurrentAssets 879606.00
totalLiab 40505368.00
totalStockholderEquity 49805482.00
otherCurrentLiab 2015127.00
commonStock 3850367.00
retainedEarnings 39170275.00
goodWill 24763793.00
otherAssets 36707000.00
cash 1501879.00
totalCurrentLiabilities 25447750.00
currentDeferredRevenue 4899890.00
netDebt 26613986.00
shortTermDebt 14036247.00
shortLongTermDebtTotal 28115865.00
otherStockholderEquity 14858599.00
propertyPlantEquipment 7567000.00
totalCurrentAssets 46037210.00
netReceivables 15215748.00
longTermDebt 14080000.00
inventory 25825584.00
accountsPayable 4496486.00
accumulatedOtherComprehensiveIncome -8073759.00
commonStockTotalEquity 3850367.00
treasuryStock -2371000.00
nonCurrrentAssetsOther 447164.00
nonCurrentAssetsTotal 44273640.00
nonCurrentLiabilitiesTotal 15057618.00
liabilitiesAndStockholdersEquity 90310850.00
cashAndShortTermInvestments 1501879.00
propertyPlantAndEquipmentGross 7566600.00
propertyPlantAndEquipmentNet 7566600.00
commonStockSharesOutstanding 3825317.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
totalAssets 90363010.00
intangibleAssets 11796209.00
otherCurrentAssets 681673.00
totalLiab 41920265.00
totalStockholderEquity 48442745.00
otherCurrentLiab 2569183.00
commonStock 3850367.00
retainedEarnings 37843120.00
goodWill 24719312.00
otherAssets 37002000.00
cash 922323.00
totalCurrentLiabilities 22402870.00
currentDeferredRevenue 3540207.00
netDebt 28695809.00
shortTermDebt 11060737.00
shortLongTermDebtTotal 29618132.00
otherStockholderEquity 14596694.00
propertyPlantEquipment 7386000.00
totalCurrentAssets 45974936.00
netReceivables 14991444.00
longTermDebt 18557000.00
inventory 26254440.00
accountsPayable 5232743.00
accumulatedOtherComprehensiveIncome -7847436.00
commonStockTotalEquity 3850367.00
treasuryStock -2370000.00
nonCurrrentAssetsOther 486548.00
nonCurrentAssetsTotal 44388074.00
nonCurrentLiabilitiesTotal 19517395.00
liabilitiesAndStockholdersEquity 90363010.00
cashAndShortTermInvestments 922323.00
propertyPlantAndEquipmentGross 7386005.00
propertyPlantAndEquipmentNet 7386005.00
commonStockSharesOutstanding 3832264.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 86833547.00
intangibleAssets 32616073.00
otherCurrentAssets 700057.00
totalLiab 39117337.00
totalStockholderEquity 47716210.00
otherCurrentLiab -969419176.00
commonStock 3814367.00
retainedEarnings 36969119.00
goodWill 32616073.00
otherAssets 33425000.00
cash 1771624.00
totalCurrentLiabilities 18566686.00
currentDeferredRevenue 978000000.00
netDebt 24859756.00
shortTermDebt 7058729.00
shortLongTermDebtTotal 26631380.00
otherStockholderEquity 14553350.00
propertyPlantEquipment 6862000.00
totalCurrentAssets 46547484.00
netReceivables 15294649.00
longTermDebt 19573000.00
inventory 26173990.00
accountsPayable 2927133.00
accumulatedOtherComprehensiveIncome -7620626.00
commonStockTotalEquity 3814367.00
treasuryStock -2015000.00
nonCurrrentAssetsOther 808381.00
nonCurrentAssetsTotal 40286063.00
nonCurrentLiabilitiesTotal 20550651.00
liabilitiesAndStockholdersEquity 86833547.00
cashAndShortTermInvestments 1771624.00
propertyPlantAndEquipmentGross 6861609.00
propertyPlantAndEquipmentNet 6861609.00
commonStockSharesOutstanding 3583942.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 97488071.00
intangibleAssets 32787323.00
otherCurrentAssets 2794693.00
totalLiab 52200066.00
totalStockholderEquity 45288005.00
otherCurrentLiab 262936.00
commonStock 3812867.00
retainedEarnings 34371955.00
goodWill 32787323.00
otherAssets 33796000.00
cash 1162326.00
totalCurrentLiabilities 25602719.00
currentDeferredRevenue 4999162.00
netDebt 40804404.00
shortTermDebt 16611383.00
shortLongTermDebtTotal 41966730.00
otherStockholderEquity 19033447.00
propertyPlantEquipment 9018000.00
totalCurrentAssets 54673580.00
netReceivables 20765595.00
longTermDebt 25355000.00
inventory 29950966.00
accountsPayable 3729238.00
accumulatedOtherComprehensiveIncome -11930264.00
commonStockTotalEquity 3812867.00
treasuryStock -1834000.00
nonCurrrentAssetsOther 1008802.00
nonCurrentAssetsTotal 42814491.00
nonCurrentLiabilitiesTotal 26597347.00
liabilitiesAndStockholdersEquity 97488071.00
cashAndShortTermInvestments 1162326.00
propertyPlantAndEquipmentGross 9018366.00
propertyPlantAndEquipmentNet 9018366.00
commonStockSharesOutstanding 3890138.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalAssets 94118013.00
intangibleAssets 32478121.00
otherCurrentAssets 2646672.00
totalLiab 50395317.00
totalStockholderEquity 43722696.00
otherCurrentLiab 574433.00
commonStock 3807367.00
retainedEarnings 32846856.00
goodWill 32478121.00
otherAssets 33192000.00
cash 2433357.00
totalCurrentLiabilities 23184815.00
currentDeferredRevenue 4811189.00
netDebt 37311718.00
shortTermDebt 12775573.00
shortLongTermDebtTotal 39745075.00
otherStockholderEquity 18745041.00
propertyPlantEquipment 9188000.00
totalCurrentAssets 51737937.00
netReceivables 16401277.00
longTermDebt 26969000.00
inventory 30256631.00
accountsPayable 5023620.00
accumulatedOtherComprehensiveIncome -11676568.00
commonStockTotalEquity 3807367.00
treasuryStock -1834000.00
nonCurrrentAssetsOther 714045.00
nonCurrentAssetsTotal 42380076.00
nonCurrentLiabilitiesTotal 27210502.00
liabilitiesAndStockholdersEquity 94118013.00
cashAndShortTermInvestments 2433357.00
propertyPlantAndEquipmentGross 9187910.00
propertyPlantAndEquipmentNet 9187910.00
commonStockSharesOutstanding 3879657.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalAssets 89473231.00
intangibleAssets 32497054.00
otherCurrentAssets 2853260.00
totalLiab 47267328.00
totalStockholderEquity 42205903.00
otherCurrentLiab 828683.00
commonStock 3789367.00
retainedEarnings 31361932.00
goodWill 32497054.00
otherAssets 33154000.00
cash 122060.00
totalCurrentLiabilities 18949113.00
currentDeferredRevenue 3997982.00
netDebt 38451324.00
shortTermDebt 10544169.00
shortLongTermDebtTotal 38573384.00
otherStockholderEquity 18447998.00
propertyPlantEquipment 9387000.00
totalCurrentAssets 46932031.00
netReceivables 15022920.00
longTermDebt 28029000.00
inventory 28933791.00
accountsPayable 3578279.00
accumulatedOtherComprehensiveIncome -11393394.00
commonStockTotalEquity 3789367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 657383.00
nonCurrentAssetsTotal 42541200.00
nonCurrentLiabilitiesTotal 28318215.00
liabilitiesAndStockholdersEquity 89473231.00
cashAndShortTermInvestments 122060.00
propertyPlantAndEquipmentGross 9386763.00
propertyPlantAndEquipmentNet 9386763.00
commonStockSharesOutstanding 3875880.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
totalAssets 90538073.00
intangibleAssets 33519918.00
otherCurrentAssets 2453414.00
totalLiab 49370569.00
totalStockholderEquity 41167504.00
otherCurrentLiab 1600683.00
commonStock 3777367.00
retainedEarnings 30398528.00
goodWill 33519918.00
otherAssets 34187000.00
cash 1189869.00
totalCurrentLiabilities 17185972.00
currentDeferredRevenue 5167431.00
netDebt 37720209.00
shortTermDebt 7062481.00
shortLongTermDebtTotal 38910078.00
otherStockholderEquity 18207240.00
propertyPlantEquipment 9635000.00
totalCurrentAssets 46715735.00
netReceivables 16999048.00
longTermDebt 31848000.00
inventory 26073404.00
accountsPayable 3355377.00
accumulatedOtherComprehensiveIncome -11215631.00
commonStockTotalEquity 3777367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 667259.00
nonCurrentAssetsTotal 43822338.00
nonCurrentLiabilitiesTotal 32184597.00
liabilitiesAndStockholdersEquity 90538073.00
cashAndShortTermInvestments 1189869.00
propertyPlantAndEquipmentGross 9635161.00
propertyPlantAndEquipmentNet 9635161.00
commonStockSharesOutstanding 3559922.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalAssets 102104101.00
intangibleAssets 34017206.00
otherCurrentAssets 3251442.00
totalLiab 62533741.00
totalStockholderEquity 39570360.00
otherCurrentLiab 6382685.00
commonStock 3746367.00
retainedEarnings 28906306.00
goodWill 34017206.00
otherAssets 35171000.00
cash 2428863.00
totalCurrentLiabilities 25848430.00
netDebt 46979359.00
shortTermDebt 13031911.00
shortLongTermDebtTotal 49408222.00
otherStockholderEquity 20984772.00
propertyPlantEquipment 12942000.00
totalCurrentAssets 53990813.00
netReceivables 19637385.00
longTermDebt 36376000.00
inventory 28673123.00
accountsPayable 6433834.00
accumulatedOtherComprehensiveIncome -14067085.00
commonStockTotalEquity 3746367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 1154271.00
nonCurrentAssetsTotal 48113288.00
nonCurrentLiabilitiesTotal 36685311.00
liabilitiesAndStockholdersEquity 102104101.00
cashAndShortTermInvestments 2428863.00
propertyPlantAndEquipmentGross 12941811.00
propertyPlantAndEquipmentNet 12941811.00
commonStockSharesOutstanding 3653472.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 93875611.00
intangibleAssets 33706279.00
otherCurrentAssets 2688879.00
totalLiab 55926340.00
totalStockholderEquity 37949271.00
otherCurrentLiab 3726876.00
commonStock 3740367.00
retainedEarnings 27300905.00
goodWill 33706279.00
otherAssets 34716000.00
cash 3280487.00
totalCurrentLiabilities 14863196.00
netDebt 43954715.00
shortTermDebt 6530058.00
shortLongTermDebtTotal 47235202.00
otherStockholderEquity 20918685.00
propertyPlantEquipment 13120000.00
totalCurrentAssets 46040466.00
netReceivables 15298211.00
longTermDebt 40706000.00
inventory 24772889.00
accountsPayable 4606262.00
accumulatedOtherComprehensiveIncome -14010686.00
commonStockTotalEquity 3740367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 1008797.00
nonCurrentAssetsTotal 47835145.00
nonCurrentLiabilitiesTotal 41063144.00
liabilitiesAndStockholdersEquity 93875611.00
cashAndShortTermInvestments 3280487.00
propertyPlantAndEquipmentGross 13120069.00
propertyPlantAndEquipmentNet 13120069.00
commonStockSharesOutstanding 3611099.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 58052049.00
intangibleAssets 12231633.00
otherCurrentAssets 2235195.00
totalLiab 20807152.00
totalStockholderEquity 37244897.00
otherCurrentLiab 3157177.00
commonStock 3740367.00
retainedEarnings 26596531.00
goodWill 12231633.00
otherAssets 12367000.00
cash 929155.00
totalCurrentLiabilities 12015814.00
netDebt 13484439.00
shortTermDebt 6028256.00
shortLongTermDebtTotal 14413594.00
otherStockholderEquity 20142991.00
propertyPlantEquipment 12515000.00
totalCurrentAssets 33169575.00
netReceivables 12094732.00
longTermDebt 8385000.00
inventory 17910493.00
accountsPayable 2830381.00
accumulatedOtherComprehensiveIncome -13234992.00
commonStockTotalEquity 3740367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 136371.00
nonCurrentAssetsTotal 24882474.00
nonCurrentLiabilitiesTotal 8791338.00
liabilitiesAndStockholdersEquity 58052049.00
cashAndShortTermInvestments 929155.00
propertyPlantAndEquipmentGross 12514470.00
propertyPlantAndEquipmentNet 12514470.00
commonStockSharesOutstanding 3632539.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 58332000.00
intangibleAssets 12335000.00
otherCurrentAssets 2245000.00
totalLiab 21354000.00
totalStockholderEquity 36978000.00
otherCurrentLiab 4347000.00
commonStock 3735000.00
retainedEarnings 26360000.00
goodWill 10561703000.00
otherAssets 12455000.00
cash 213000.00
totalCurrentLiabilities 12175000.00
netDebt 13037000.00
shortTermDebt 4526000.00
shortLongTermDebtTotal 13250000.00
otherStockholderEquity 19723000.00
propertyPlantEquipment 12741000.00
totalCurrentAssets 33135000.00
netReceivables 11922000.00
longTermDebt 8723000.00
inventory 18755000.00
accountsPayable 3302000.00
accumulatedOtherComprehensiveIncome -12840000.00
commonStockTotalEquity 3735000.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 121000.00
nonCurrentAssetsTotal 25197000.00
nonCurrentLiabilitiesTotal 9179000.00
liabilitiesAndStockholdersEquity 58332000.00
cashAndShortTermInvestments 213000.00
propertyPlantAndEquipmentGross 12741000.00
propertyPlantAndEquipmentNet 12741000.00
commonStockSharesOutstanding 3515447.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 64990291.00
intangibleAssets 11589200.00
otherCurrentAssets 1893558.00
totalLiab 29024343.00
totalStockholderEquity 35965948.00
otherCurrentLiab 4503177.00
commonStock 3730367.00
retainedEarnings 25373832.00
goodWill 11589200.00
otherAssets 13092000.00
cash 1163550.00
totalCurrentLiabilities 18753007.00
netDebt 19085966.00
shortTermDebt 11009180.00
shortLongTermDebtTotal 20249516.00
otherStockholderEquity 19461024.00
propertyPlantEquipment 12980000.00
totalCurrentAssets 38918258.00
netReceivables 14598161.00
longTermDebt 9240000.00
inventory 21262989.00
accountsPayable 3240650.00
accumulatedOtherComprehensiveIncome -12599275.00
commonStockTotalEquity 3730367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 126301.00
nonCurrentAssetsTotal 26072033.00
nonCurrentLiabilitiesTotal 10271336.00
liabilitiesAndStockholdersEquity 64990291.00
cashAndShortTermInvestments 1163550.00
propertyPlantAndEquipmentGross 12979532.00
propertyPlantAndEquipmentNet 12979532.00
commonStockSharesOutstanding 3584939.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 61973298.00
intangibleAssets 2039333.00
otherCurrentAssets 2084500.00
totalLiab 26797200.00
totalStockholderEquity 35176098.00
otherCurrentLiab 3949856.00
commonStock 3713367.00
retainedEarnings 24556140.00
goodWill 9549702.00
otherAssets 13097000.00
cash 506859.00
totalCurrentLiabilities 16189303.00
netDebt 17577499.00
shortTermDebt 8507461.00
shortLongTermDebtTotal 18084358.00
otherStockholderEquity 19195568.00
propertyPlantEquipment 13265000.00
totalCurrentAssets 35610844.00
netReceivables 11720288.00
longTermDebt 9577000.00
inventory 21299197.00
accountsPayable 3731986.00
accumulatedOtherComprehensiveIncome -12288977.00
commonStockTotalEquity 3713367.00
treasuryStock -1658000.00
nonCurrrentAssetsOther 130833.00
nonCurrentAssetsTotal 26362454.00
nonCurrentLiabilitiesTotal 10607897.00
liabilitiesAndStockholdersEquity 61973298.00
cashAndShortTermInvestments 506859.00
propertyPlantAndEquipmentGross 13265586.00
propertyPlantAndEquipmentNet 13265586.00
commonStockSharesOutstanding 3578594.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 63538479.00
intangibleAssets 11485954.00
otherCurrentAssets 1758304.00
totalLiab 29240660.00
totalStockholderEquity 34297819.00
otherCurrentLiab 3086187.00
commonStock 3690367.00
retainedEarnings 23543244.00
goodWill 11485954.00
otherAssets 12991000.00
cash 2819906.00
totalCurrentLiabilities 17046368.00
netDebt 17599177.00
shortTermDebt 9255791.00
shortLongTermDebtTotal 20419083.00
otherStockholderEquity 18908639.00
propertyPlantEquipment 13359000.00
totalCurrentAssets 37188448.00
netReceivables 10654035.00
longTermDebt 11163000.00
inventory 21956203.00
accountsPayable 4704390.00
accumulatedOtherComprehensiveIncome -11844431.00
commonStockTotalEquity 3690367.00
treasuryStock -1476000.00
nonCurrrentAssetsOther 127649.00
nonCurrentAssetsTotal 26350031.00
nonCurrentLiabilitiesTotal 12194292.00
liabilitiesAndStockholdersEquity 63538479.00
cashAndShortTermInvestments 2819906.00
propertyPlantAndEquipmentGross 13359428.00
propertyPlantAndEquipmentNet 13359428.00
commonStockSharesOutstanding 3574715.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 59782556.00
intangibleAssets 11543954.00
otherCurrentAssets 1775313.00
totalLiab 25959146.00
totalStockholderEquity 33823410.00
otherCurrentLiab 4573339.00
commonStock 3690367.00
retainedEarnings 22997016.00
goodWill 11543954.00
otherAssets 13040000.00
cash 1024222.00
totalCurrentLiabilities 13336157.00
netDebt 16470314.00
shortTermDebt 5902547.00
shortLongTermDebtTotal 17494536.00
otherStockholderEquity 18545230.00
propertyPlantEquipment 13499000.00
totalCurrentAssets 33243869.00
netReceivables 10864261.00
longTermDebt 11592000.00
inventory 19580073.00
accountsPayable 2860271.00
accumulatedOtherComprehensiveIncome -11409203.00
commonStockTotalEquity 3690367.00
treasuryStock -1405000.00
nonCurrrentAssetsOther 118528.00
nonCurrentAssetsTotal 26538687.00
nonCurrentLiabilitiesTotal 12622989.00
liabilitiesAndStockholdersEquity 59782556.00
cashAndShortTermInvestments 1024222.00
propertyPlantAndEquipmentGross 13499205.00
propertyPlantAndEquipmentNet 13499205.00
commonStockSharesOutstanding 3506086.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 64570000.00
intangibleAssets 8475000.00
otherCurrentAssets 1000.00
totalLiab 31303000.00
totalStockholderEquity 33267000.00
otherCurrentLiab 1000.00
commonStock 3690000.00
retainedEarnings 22424000.00
goodWill 8475000.00
otherAssets 12519000.00
cash 873000.00
totalCurrentLiabilities 16105000.00
currentDeferredRevenue 4444000.00
netDebt 19853000.00
shortTermDebt 6289000.00
shortLongTermDebtTotal 20726000.00
otherStockholderEquity 18230000.00
propertyPlantEquipment 13692000.00
totalCurrentAssets 38359000.00
netReceivables 12846000.00
longTermDebt 14438000.00
inventory 22981000.00
accountsPayable 5371000.00
accumulatedOtherComprehensiveIncome -11077000.00
commonStockTotalEquity 3690000.00
treasuryStock -1388000.00
nonCurrrentAssetsOther 2531000.00
nonCurrentAssetsTotal 26211000.00
nonCurrentLiabilitiesTotal 15198000.00
liabilitiesAndStockholdersEquity 64570000.00
cashAndShortTermInvestments 873000.00
propertyPlantAndEquipmentGross 13692000.00
propertyPlantAndEquipmentNet 13692000.00
commonStockSharesOutstanding 3580000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 59264961.00
intangibleAssets 8425000.00
otherCurrentAssets 1501685.00
totalLiab 26863868.00
totalStockholderEquity 32401093.00
otherCurrentLiab 4142514.00
commonStock 3677593.00
retainedEarnings 21647326.00
goodWill 8424835.00
otherAssets 12605000.00
cash 496578.00
totalCurrentLiabilities 10876725.00
netDebt 17813738.00
shortTermDebt 3084173.00
shortLongTermDebtTotal 18310316.00
otherStockholderEquity 17728355.00
propertyPlantEquipment 13773000.00
totalCurrentAssets 32886849.00
netReceivables 10604526.00
longTermDebt 15226000.00
inventory 20284060.00
accountsPayable 3650038.00
accumulatedOtherComprehensiveIncome -10652181.00
commonStockTotalEquity 3677593.00
treasuryStock -1388000.00
nonCurrrentAssetsOther 2667049.00
nonCurrentAssetsTotal 26378112.00
nonCurrentLiabilitiesTotal 15987143.00
liabilitiesAndStockholdersEquity 59264961.00
cashAndShortTermInvestments 496578.00
propertyPlantAndEquipmentGross 13773228.00
propertyPlantAndEquipmentNet 13773228.00
commonStockSharesOutstanding 3582421.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 46469522.00
intangibleAssets 7301611.00
otherCurrentAssets 1303538.00
totalLiab 12241672.00
totalStockholderEquity 34227850.00
otherCurrentLiab 3459284.00
commonStock 3677593.00
retainedEarnings 23373283.00
goodWill 7301611000.00
otherAssets 7799000.00
cash 507833.00
totalCurrentLiabilities 7753727.00
netDebt 5354187.00
shortTermDebt 2313075.00
shortLongTermDebtTotal 5862020.00
otherStockholderEquity 17078624.00
propertyPlantEquipment 10225000.00
totalCurrentAssets 28764201.00
netReceivables 9729605.00
longTermDebt 3518000.00
inventory 17223225.00
accountsPayable 1981368.00
accumulatedOtherComprehensiveIncome -9901650.00
commonStockTotalEquity 3677593.00
treasuryStock -1388000.00
nonCurrrentAssetsOther 102615.00
nonCurrentAssetsTotal 17705321.00
nonCurrentLiabilitiesTotal 4487945.00
liabilitiesAndStockholdersEquity 46469522.00
cashAndShortTermInvestments 507833.00
propertyPlantAndEquipmentGross 10301095.00
propertyPlantAndEquipmentNet 10301095.00
commonStockSharesOutstanding 3510605.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 46469522.00
intangibleAssets 7301611.00
otherCurrentAssets 1304000.00
totalLiab 12241672.00
totalStockholderEquity 34228000.00
otherCurrentLiab 3460000.00
commonStock 3678000.00
retainedEarnings 23373283.00
goodWill 7301611.00
otherAssets 7405000.00
cash 507833.00
totalCurrentLiabilities 7753727.00
netDebt 5354187.00
shortTermDebt 2313075.00
shortLongTermDebtTotal 5862020.00
propertyPlantEquipment 10301000.00
totalCurrentAssets 28764201.00
netReceivables 9729605.00
longTermDebt 3549000.00
inventory 17223225.00
accountsPayable 1981000.00
accumulatedOtherComprehensiveIncome -9901650.00
commonStockTotalEquity 3677593.00
treasuryStock -1287000.00
nonCurrrentAssetsOther 102615.00
liabilitiesAndStockholdersEquity 46469522.00
propertyPlantAndEquipmentGross 10301095.00
commonStockSharesOutstanding 3510605.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 50113356.00
intangibleAssets 7382720.00
otherCurrentAssets 1402044.00
totalLiab 16195843.00
totalStockholderEquity 33917513.00
otherCurrentLiab 4391232.00
commonStock 3677593.00
retainedEarnings 22896399.00
goodWill 7382720.00
otherAssets 7535000.00
cash 64571.00
totalCurrentLiabilities 11578844.00
netDebt 7988302.00
shortTermDebt 4304874.00
shortLongTermDebtTotal 8052873.00
otherStockholderEquity 16927585.00
propertyPlantEquipment 10453000.00
totalCurrentAssets 32125335.00
netReceivables 9853471.00
longTermDebt 3747000.00
inventory 20805249.00
accountsPayable 2882738.00
accumulatedOtherComprehensiveIncome -9584064.00
commonStockTotalEquity 3677593.00
treasuryStock -1121000.00
nonCurrrentAssetsOther 152329.00
nonCurrentAssetsTotal 17988021.00
nonCurrentLiabilitiesTotal 4616999.00
liabilitiesAndStockholdersEquity 50113356.00
cashAndShortTermInvestments 64571.00
propertyPlantAndEquipmentGross 10452972.00
propertyPlantAndEquipmentNet 10452972.00
commonStockSharesOutstanding 3626007.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 51532082.00
intangibleAssets 7463829.00
otherCurrentAssets 1601156.00
totalLiab 18049445.00
totalStockholderEquity 33482637.00
otherCurrentLiab 2973263.00
commonStock 3677593.00
retainedEarnings 22408023.00
goodWill 7463829.00
otherAssets 7644000.00
cash 406659.00
totalCurrentLiabilities 13381319.00
netDebt 10682013.00
shortTermDebt 7289546.00
shortLongTermDebtTotal 11088672.00
otherStockholderEquity 16626185.00
propertyPlantEquipment 10574000.00
totalCurrentAssets 33314441.00
netReceivables 9057424.00
longTermDebt 3799000.00
inventory 22249202.00
accountsPayable 3118510.00
accumulatedOtherComprehensiveIncome -9229164.00
commonStockTotalEquity 3677593.00
treasuryStock -1067000.00
nonCurrrentAssetsOther 179655.00
nonCurrentAssetsTotal 18217641.00
nonCurrentLiabilitiesTotal 4668126.00
liabilitiesAndStockholdersEquity 51532082.00
cashAndShortTermInvestments 406659.00
propertyPlantAndEquipmentGross 10574157.00
propertyPlantAndEquipmentNet 10574157.00
commonStockSharesOutstanding 3633632.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 54199968.00
otherCurrentAssets 1323687.00
totalLiab 21133900.00
totalStockholderEquity 33066068.00
otherCurrentLiab 2492226.00
commonStock 3677593.00
retainedEarnings 21991454.00
goodWill 7544938.00
otherAssets 7728000.00
cash 3753.00
totalCurrentLiabilities 16428425.00
netDebt 14120059.00
shortTermDebt 10287337.00
shortLongTermDebtTotal 14123812.00
otherStockholderEquity 16267548.00
propertyPlantEquipment 10723000.00
totalCurrentAssets 35749323.00
netReceivables 10374440.00
longTermDebt 3837000.00
inventory 24047443.00
accountsPayable 3648862.00
accumulatedOtherComprehensiveIncome -8870527.00
commonStockTotalEquity 3677593.00
treasuryStock -1067000.00
nonCurrrentAssetsOther 183105.00
nonCurrentAssetsTotal 18450645.00
nonCurrentLiabilitiesTotal 4705475.00
liabilitiesAndStockholdersEquity 54199968.00
cashAndShortTermInvestments 3753.00
propertyPlantAndEquipmentGross 10722602.00
propertyPlantAndEquipmentNet 10722602.00
commonStockSharesOutstanding 3649245.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 54152817.00
intangibleAssets 7626047.00
otherCurrentAssets 1290548.00
totalLiab 21160683.00
totalStockholderEquity 32992134.00
otherCurrentLiab 3955596.00
commonStock 3677593.00
retainedEarnings 21560475.00
goodWill 7626047.00
otherAssets 7797000.00
cash 388422.00
totalCurrentLiabilities 16429171.00
netDebt 12770196.00
shortTermDebt 9296106.00
shortLongTermDebtTotal 13158618.00
otherStockholderEquity 16260717.00
propertyPlantEquipment 10789000.00
totalCurrentAssets 35566464.00
netReceivables 10468504.00
longTermDebt 3863000.00
inventory 23418990.00
accountsPayable 3177469.00
accumulatedOtherComprehensiveIncome -8506651.00
commonStockTotalEquity 3677593.00
treasuryStock -710000.00
nonCurrrentAssetsOther 171103.00
nonCurrentAssetsTotal 18586353.00
nonCurrentLiabilitiesTotal 4731512.00
liabilitiesAndStockholdersEquity 54152817.00
cashAndShortTermInvestments 388422.00
propertyPlantAndEquipmentGross 10789203.00
propertyPlantAndEquipmentNet 10789203.00
commonStockSharesOutstanding 3575599.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 61318732.00
intangibleAssets 7707155.00
otherCurrentAssets 1439293.00
totalLiab 29123022.00
totalStockholderEquity 32195710.00
otherCurrentLiab 4369876.00
commonStock 3652893.00
retainedEarnings 20782028.00
goodWill 7707155.00
otherAssets 7874000.00
cash 767532.00
totalCurrentLiabilities 21696707.00
netDebt 16907919.00
shortTermDebt 10951136.00
shortLongTermDebtTotal 17675451.00
otherStockholderEquity 16028730.00
propertyPlantEquipment 10910000.00
totalCurrentAssets 42534874.00
netReceivables 14223207.00
longTermDebt 6724000.00
inventory 26104842.00
accountsPayable 6375695.00
accumulatedOtherComprehensiveIncome -8267941.00
commonStockTotalEquity 3652893.00
treasuryStock -691000.00
nonCurrrentAssetsOther 166588.00
nonCurrentAssetsTotal 18783858.00
nonCurrentLiabilitiesTotal 7426315.00
liabilitiesAndStockholdersEquity 61318732.00
cashAndShortTermInvestments 767532.00
propertyPlantAndEquipmentGross 10910115.00
propertyPlantAndEquipmentNet 10910115.00
commonStockSharesOutstanding 3699113.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 57100423.00
intangibleAssets 7788264.00
otherCurrentAssets 1279865.00
totalLiab 25873905.00
totalStockholderEquity 31226518.00
otherCurrentLiab 3571300.00
commonStock 3647893.00
retainedEarnings 19822211.00
goodWill 7788264.00
otherAssets 7958000.00
cash 205082.00
totalCurrentLiabilities 18247724.00
netDebt 16670235.00
shortTermDebt 9951136.00
shortLongTermDebtTotal 16875317.00
otherStockholderEquity 15667089.00
propertyPlantEquipment 10894000.00
totalCurrentAssets 38247718.00
netReceivables 10636073.00
longTermDebt 6924000.00
inventory 26126698.00
accountsPayable 4725288.00
accumulatedOtherComprehensiveIncome -7910675.00
commonStockTotalEquity 3647893.00
treasuryStock -691000.00
nonCurrrentAssetsOther 170037.00
nonCurrentAssetsTotal 18852705.00
nonCurrentLiabilitiesTotal 7626181.00
liabilitiesAndStockholdersEquity 57100423.00
cashAndShortTermInvestments 205082.00
propertyPlantAndEquipmentGross 10894404.00
propertyPlantAndEquipmentNet 10894404.00
commonStockSharesOutstanding 3705365.00
2000-03-31
date 2000-03-31
filing_date 2000-05-08
currency_symbol USD
totalAssets 56298037.00
intangibleAssets 7869373.00
otherCurrentAssets 1059794.00
totalLiab 26088313.00
totalStockholderEquity 30209724.00
otherCurrentLiab 3377407.00
commonStock 3643893.00
retainedEarnings 18812542.00
goodWill 7869373.00
otherAssets 8043000.00
cash 251728.00
totalCurrentLiabilities 18265337.00
netDebt 15822839.00
shortTermDebt 8953591.00
shortLongTermDebtTotal 16074567.00
otherStockholderEquity 15308698.00
propertyPlantEquipment 10864000.00
totalCurrentAssets 37390866.00
netReceivables 12183970.00
longTermDebt 7121000.00
inventory 23895374.00
accountsPayable 5934339.00
accumulatedOtherComprehensiveIncome -7555409.00
commonStockTotalEquity 3643893.00
treasuryStock -691000.00
nonCurrrentAssetsOther 173487.00
nonCurrentAssetsTotal 18907171.00
nonCurrentLiabilitiesTotal 7822976.00
liabilitiesAndStockholdersEquity 56298037.00
cashAndShortTermInvestments 251728.00
propertyPlantAndEquipmentGross 10864311.00
propertyPlantAndEquipmentNet 10864311.00
commonStockSharesOutstanding 3669512.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 54200000.00
intangibleAssets 8000000.00
otherCurrentAssets 1100000.00
totalLiab 25200000.00
totalStockholderEquity 29000000.00
otherCurrentLiab 4700000.00
commonStock 3500000.00
retainedEarnings 17700000.00
goodWill 8000000.00
cash 1300000.00
totalCurrentLiabilities 17200000.00
netDebt 12900000.00
shortTermDebt 6900000.00
shortLongTermDebtTotal 14200000.00
otherStockholderEquity 15000000.00
totalCurrentAssets 35100000.00
netReceivables 12100000.00
inventory 20600000.00
accountsPayable 5600000.00
accumulatedOtherComprehensiveIncome -7200000.00
commonStockTotalEquity 3500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 19100000.00
nonCurrentLiabilitiesTotal 8000000.00
liabilitiesAndStockholdersEquity 54200000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 11000000.00
propertyPlantAndEquipmentNet 11000000.00
commonStockSharesOutstanding 3476865.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
totalAssets 62200000.00
intangibleAssets 8000000.00
otherCurrentAssets 1300000.00
totalLiab 34800000.00
totalStockholderEquity 27400000.00
otherCurrentLiab 4400000.00
commonStock 3500000.00
retainedEarnings 16100000.00
goodWill 8000000.00
cash 600000.00
totalCurrentLiabilities 26600000.00
netDebt 20500000.00
shortTermDebt 13400000.00
shortLongTermDebtTotal 21100000.00
otherStockholderEquity 14800000.00
totalCurrentAssets 42600000.00
netReceivables 14200000.00
inventory 26500000.00
accountsPayable 8800000.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 3500000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 19600000.00
nonCurrentLiabilitiesTotal 8200000.00
liabilitiesAndStockholdersEquity 62200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 11300000.00
propertyPlantAndEquipmentNet 11300000.00
commonStockSharesOutstanding 3636364.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 52300000.00
intangibleAssets 8100000.00
otherCurrentAssets 1100000.00
totalLiab 26100000.00
totalStockholderEquity 26200000.00
otherCurrentLiab 3100000.00
commonStock 3500000.00
retainedEarnings 14900000.00
goodWill 8100000.00
cash 400000.00
totalCurrentLiabilities 17300000.00
netDebt 16700000.00
shortTermDebt 8800000.00
shortLongTermDebtTotal 17100000.00
otherStockholderEquity 14500000.00
totalCurrentAssets 32700000.00
netReceivables 9400000.00
inventory 21800000.00
accountsPayable 5400000.00
accumulatedOtherComprehensiveIncome -6700000.00
commonStockTotalEquity 3500000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 19600000.00
nonCurrentLiabilitiesTotal 8800000.00
liabilitiesAndStockholdersEquity 52300000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 11200000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 4000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 53000000.00
intangibleAssets 8200000.00
otherCurrentAssets 1300000.00
totalLiab 27600000.00
totalStockholderEquity 25400000.00
otherCurrentLiab 3600000.00
retainedEarnings 14200000.00
goodWill 8200000.00
cash 1600000.00
totalCurrentLiabilities 17200000.00
netDebt 16600000.00
shortTermDebt 8300000.00
shortLongTermDebtTotal 18200000.00
otherStockholderEquity 17600000.00
totalCurrentAssets 33600000.00
netReceivables 11500000.00
inventory 19200000.00
accountsPayable 5300000.00
accumulatedOtherComprehensiveIncome -6400000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 19400000.00
nonCurrentLiabilitiesTotal 10400000.00
liabilitiesAndStockholdersEquity 53000000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 10600000.00
propertyPlantAndEquipmentNet 11000000.00
commonStockSharesOutstanding 3846154.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 48100000.00
intangibleAssets 8300000.00
otherCurrentAssets 1100000.00
totalLiab 23600000.00
totalStockholderEquity 24500000.00
otherCurrentLiab 4100000.00
retainedEarnings 13200000.00
goodWill 8300000.00
cash 2300000.00
totalCurrentLiabilities 12900000.00
netDebt 11900000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 14200000.00
otherStockholderEquity 17400000.00
totalCurrentAssets 28900000.00
netReceivables 8500000.00
inventory 17000000.00
accountsPayable 4800000.00
accumulatedOtherComprehensiveIncome -6100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 19200000.00
nonCurrentLiabilitiesTotal 10700000.00
liabilitiesAndStockholdersEquity 48100000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 10600000.00
propertyPlantAndEquipmentNet 10600000.00
commonStockSharesOutstanding 3333333.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 51600000.00
intangibleAssets 8300000.00
otherCurrentAssets 900000.00
totalLiab 28300000.00
totalStockholderEquity 23300000.00
otherCurrentLiab 3900000.00
retainedEarnings 12200000.00
goodWill 8300000.00
cash 1300000.00
totalCurrentLiabilities 13200000.00
netDebt 17200000.00
shortTermDebt 3900000.00
shortLongTermDebtTotal 18500000.00
otherStockholderEquity 16900000.00
totalCurrentAssets 32800000.00
netReceivables 10800000.00
inventory 19800000.00
accountsPayable 5400000.00
accumulatedOtherComprehensiveIncome -5800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 18800000.00
nonCurrentLiabilitiesTotal 15100000.00
liabilitiesAndStockholdersEquity 51600000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 10200000.00
propertyPlantAndEquipmentNet 10200000.00
commonStockSharesOutstanding 3636364.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalAssets 34800000.00
intangibleAssets 2700000.00
otherCurrentAssets 600000.00
totalLiab 12700000.00
totalStockholderEquity 22100000.00
otherCurrentLiab 2100000.00
retainedEarnings 11000000.00
goodWill 2700000.00
cash 1600000.00
totalCurrentLiabilities 8600000.00
netDebt 4200000.00
shortTermDebt 2100000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 16700000.00
totalCurrentAssets 25900000.00
netReceivables 6700000.00
inventory 17000000.00
accountsPayable 4400000.00
accumulatedOtherComprehensiveIncome -5600000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 8900000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 34800000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 5900000.00
propertyPlantAndEquipmentNet 5900000.00
commonStockSharesOutstanding 4000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-11
currency_symbol USD
totalAssets 33100000.00
intangibleAssets 2800000.00
otherCurrentAssets 600000.00
totalLiab 12000000.00
totalStockholderEquity 21100000.00
otherCurrentLiab 2400000.00
retainedEarnings 10000000.00
goodWill 2800000.00
cash 1100000.00
totalCurrentLiabilities 7900000.00
netDebt 2800000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 3900000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 24400000.00
netReceivables 8200000.00
inventory 14500000.00
accountsPayable 5300000.00
accumulatedOtherComprehensiveIncome -5400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 8700000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 33100000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 5800000.00
propertyPlantAndEquipmentNet 5800000.00
commonStockSharesOutstanding 3636364.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 32600000.00
intangibleAssets 2800000.00
otherCurrentAssets 600000.00
totalLiab 12500000.00
totalStockholderEquity 20100000.00
otherCurrentLiab 2800000.00
retainedEarnings 9200000.00
goodWill 2800000.00
cash 2100000.00
totalCurrentLiabilities 7000000.00
netDebt 3300000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 5400000.00
otherStockholderEquity 16200000.00
totalCurrentAssets 24000000.00
netReceivables 7900000.00
inventory 13400000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -5300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 8600000.00
nonCurrentLiabilitiesTotal 5500000.00
liabilitiesAndStockholdersEquity 32600000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 5700000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 3200000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-06
currency_symbol USD
totalAssets 36300000.00
intangibleAssets 2800000.00
otherCurrentAssets 500000.00
totalLiab 17200000.00
totalStockholderEquity 19100000.00
otherCurrentLiab 3500000.00
retainedEarnings 8500000.00
goodWill 2800000.00
cash 900000.00
totalCurrentLiabilities 11700000.00
netDebt 8700000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 9600000.00
otherStockholderEquity 15700000.00
totalCurrentAssets 27900000.00
netReceivables 9900000.00
inventory 16600000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -5100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 8400000.00
nonCurrentLiabilitiesTotal 5500000.00
liabilitiesAndStockholdersEquity 36300000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 5500000.00
propertyPlantAndEquipmentNet 5500000.00
commonStockSharesOutstanding 3500000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-06
currency_symbol USD
totalAssets 30400000.00
intangibleAssets 2800000.00
otherCurrentAssets 300000.00
totalLiab 12800000.00
totalStockholderEquity 17600000.00
otherCurrentLiab 1700000.00
retainedEarnings 7000000.00
goodWill 2800000.00
cash 800000.00
totalCurrentLiabilities 7500000.00
netDebt 6300000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 7100000.00
otherStockholderEquity 15900000.00
totalCurrentAssets 21600000.00
netReceivables 6200000.00
inventory 14300000.00
accountsPayable 3900000.00
accumulatedOtherComprehensiveIncome -5300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 8800000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 30400000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 5600000.00
propertyPlantAndEquipmentNet 5600000.00
commonStockSharesOutstanding 3571429.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 29300000.00
intangibleAssets 2900000.00
otherCurrentAssets 400000.00
totalLiab 12100000.00
totalStockholderEquity 17200000.00
otherCurrentLiab 1400000.00
retainedEarnings 6600000.00
goodWill 2900000.00
cash 1600000.00
totalCurrentLiabilities 6900000.00
netDebt 5500000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 7100000.00
otherStockholderEquity 15700000.00
totalCurrentAssets 20500000.00
netReceivables 5400000.00
inventory 13100000.00
accountsPayable 3600000.00
accumulatedOtherComprehensiveIncome -5100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 8800000.00
nonCurrentLiabilitiesTotal 5200000.00
liabilitiesAndStockholdersEquity 29300000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 5600000.00
propertyPlantAndEquipmentNet 5600000.00
commonStockSharesOutstanding 3333333.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 31300000.00
intangibleAssets 2900000.00
otherCurrentAssets 500000.00
totalLiab 12000000.00
totalStockholderEquity 19300000.00
otherCurrentLiab 2100000.00
retainedEarnings 6200000.00
goodWill 2900000.00
cash 4600000.00
totalCurrentLiabilities 6700000.00
netDebt 2600000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 7200000.00
otherStockholderEquity 15500000.00
totalCurrentAssets 22300000.00
netReceivables 6100000.00
inventory 11100000.00
accountsPayable 2700000.00
accumulatedOtherComprehensiveIncome -5000000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 31300000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentGross 5800000.00
propertyPlantAndEquipmentNet 5800000.00
commonStockSharesOutstanding 3333333.00
1996-09-30
date 1996-09-30
filing_date 1996-10-31
currency_symbol USD
totalAssets 31900000.00
intangibleAssets 2900000.00
otherCurrentAssets 700000.00
totalLiab 13000000.00
totalStockholderEquity 18900000.00
otherCurrentLiab 2200000.00
retainedEarnings 5700000.00
goodWill 2900000.00
cash 1100000.00
totalCurrentLiabilities 5800000.00
netDebt 7200000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 8300000.00
otherStockholderEquity 15800000.00
totalCurrentAssets 23000000.00
netReceivables 8100000.00
inventory 13100000.00
accountsPayable 2500000.00
accumulatedOtherComprehensiveIncome -5200000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 8900000.00
nonCurrentLiabilitiesTotal 7200000.00
liabilitiesAndStockholdersEquity 31900000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 5800000.00
propertyPlantAndEquipmentNet 5800000.00
commonStockSharesOutstanding 3500000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-05
currency_symbol USD
totalAssets 31800000.00
intangibleAssets 2900000.00
otherCurrentAssets 700000.00
totalLiab 13500000.00
totalStockholderEquity 18300000.00
otherCurrentLiab 1200000.00
retainedEarnings 5100000.00
goodWill 2900000.00
cash 800000.00
totalCurrentLiabilities 6300000.00
netDebt 9200000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 10000000.00
otherStockholderEquity 15700000.00
totalCurrentAssets 22800000.00
netReceivables 6400000.00
inventory 14900000.00
accountsPayable 2300000.00
accumulatedOtherComprehensiveIncome -5100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 7200000.00
liabilitiesAndStockholdersEquity 31800000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 5900000.00
propertyPlantAndEquipmentNet 5900000.00
commonStockSharesOutstanding 3333333.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
totalAssets 32400000.00
intangibleAssets 3000000.00
otherCurrentAssets 800000.00
totalLiab 14500000.00
totalStockholderEquity 17900000.00
otherCurrentLiab 1700000.00
retainedEarnings 4800000.00
goodWill 3000000.00
cash 1300000.00
totalCurrentLiabilities 7100000.00
netDebt 8500000.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 9800000.00
otherStockholderEquity 15400000.00
totalCurrentAssets 23300000.00
netReceivables 6100000.00
inventory 15100000.00
accountsPayable 2900000.00
accumulatedOtherComprehensiveIncome -4900000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9100000.00
nonCurrentLiabilitiesTotal 7400000.00
liabilitiesAndStockholdersEquity 32400000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 6000000.00
propertyPlantAndEquipmentNet 6000000.00
commonStockSharesOutstanding 3333333.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 35400000.00
intangibleAssets 3000000.00
otherCurrentAssets 800000.00
totalLiab 17700000.00
totalStockholderEquity 17700000.00
otherCurrentLiab 2200000.00
retainedEarnings 4500000.00
goodWill 3000000.00
cash 1200000.00
totalCurrentLiabilities 10300000.00
netDebt 10800000.00
shortTermDebt 4600000.00
shortLongTermDebtTotal 12000000.00
otherStockholderEquity 15400000.00
totalCurrentAssets 26100000.00
netReceivables 9200000.00
inventory 14900000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -4800000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7400000.00
liabilitiesAndStockholdersEquity 35400000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 6100000.00
propertyPlantAndEquipmentNet 6100000.00
commonStockSharesOutstanding 3000000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-01
currency_symbol USD
totalAssets 32300000.00
intangibleAssets 3000000.00
otherCurrentAssets 800000.00
totalLiab 15300000.00
totalStockholderEquity 17000000.00
otherCurrentLiab 1400000.00
retainedEarnings 3900000.00
goodWill 3000000.00
cash 1000000.00
totalCurrentLiabilities 7800000.00
netDebt 8700000.00
shortTermDebt 2200000.00
shortLongTermDebtTotal 9700000.00
otherStockholderEquity 15200000.00
totalCurrentAssets 23000000.00
netReceivables 6400000.00
inventory 14800000.00
accountsPayable 4200000.00
accumulatedOtherComprehensiveIncome -4700000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7500000.00
liabilitiesAndStockholdersEquity 32300000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 6100000.00
propertyPlantAndEquipmentNet 6100000.00
commonStockSharesOutstanding 2500000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-09
currency_symbol USD
totalAssets 30700000.00
intangibleAssets 3000000.00
otherCurrentAssets 900000.00
totalLiab 13800000.00
totalStockholderEquity 16900000.00
otherCurrentLiab 900000.00
retainedEarnings 3700000.00
goodWill 3000000.00
cash 700000.00
totalCurrentLiabilities 6200000.00
netDebt 8900000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 9600000.00
otherStockholderEquity 15100000.00
totalCurrentAssets 21300000.00
netReceivables 7000000.00
inventory 12700000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -4500000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9400000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 30700000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 6200000.00
propertyPlantAndEquipmentNet 6200000.00
commonStockSharesOutstanding 2857143.00
1995-03-31
date 1995-03-31
filing_date 1995-05-10
currency_symbol USD
totalAssets 30900000.00
intangibleAssets 3100000.00
otherCurrentAssets 1200000.00
totalLiab 14200000.00
totalStockholderEquity 16700000.00
otherCurrentLiab 1000000.00
retainedEarnings 3500000.00
cash 600000.00
totalCurrentLiabilities 6600000.00
netDebt 9100000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 9700000.00
otherStockholderEquity 10600000.00
totalCurrentAssets 21300000.00
netReceivables 6100000.00
inventory 13400000.00
accountsPayable 3600000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9600000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 30900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentNet 6300000.00
commonStockSharesOutstanding 3333333.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 33000000.00
intangibleAssets 3100000.00
otherCurrentAssets 1400000.00
totalLiab 16500000.00
totalStockholderEquity 16500000.00
otherCurrentLiab 2000000.00
retainedEarnings 3300000.00
cash 1100000.00
totalCurrentLiabilities 8800000.00
netDebt 10500000.00
shortTermDebt 3800000.00
shortLongTermDebtTotal 11600000.00
otherStockholderEquity 10600000.00
totalCurrentAssets 23700000.00
netReceivables 8300000.00
inventory 12900000.00
accountsPayable 3000000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7700000.00
liabilitiesAndStockholdersEquity 33000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 5900000.00
commonStockSharesOutstanding 2500000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 35600000.00
intangibleAssets 3100000.00
otherCurrentAssets 2000000.00
totalLiab 19700000.00
totalStockholderEquity 15900000.00
otherCurrentLiab 2200000.00
retainedEarnings 2800000.00
cash 3200000.00
totalCurrentLiabilities 11800000.00
netDebt 9700000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 12900000.00
otherStockholderEquity 10500000.00
totalCurrentAssets 26300000.00
netReceivables 5800000.00
inventory 15300000.00
accountsPayable 4600000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7900000.00
liabilitiesAndStockholdersEquity 35600000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentNet 6000000.00
commonStockSharesOutstanding 2500000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 3208000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 3127000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 35900000.00
intangibleAssets 3200000.00
otherCurrentAssets 5700000.00
totalLiab 20400000.00
totalStockholderEquity 15500000.00
otherCurrentLiab 1600000.00
retainedEarnings 2400000.00
cash 1900000.00
totalCurrentLiabilities 12200000.00
netDebt 9300000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 11200000.00
otherStockholderEquity 10500000.00
totalCurrentAssets 26100000.00
netReceivables 6200000.00
inventory 12300000.00
accountsPayable 7600000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9800000.00
nonCurrentLiabilitiesTotal 8200000.00
liabilitiesAndStockholdersEquity 35900000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentNet 6300000.00
commonStockSharesOutstanding 2269000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 38500000.00
intangibleAssets 3200000.00
otherCurrentAssets 900000.00
totalLiab 22200000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 1300000.00
retainedEarnings 4300000.00
cash 1100000.00
totalCurrentLiabilities 13800000.00
netDebt 13700000.00
shortTermDebt 6400000.00
shortLongTermDebtTotal 14800000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 27900000.00
netReceivables 12200000.00
inventory 13700000.00
accountsPayable 6100000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 10600000.00
nonCurrentLiabilitiesTotal 8400000.00
liabilitiesAndStockholdersEquity 38500000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 7000000.00
commonStockSharesOutstanding 2269000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 36300000.00
intangibleAssets 3200000.00
otherCurrentAssets 900000.00
totalLiab 20000000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 1700000.00
retainedEarnings 4300000.00
cash 1800000.00
totalCurrentLiabilities 11400000.00
netDebt 11600000.00
shortTermDebt 4900000.00
shortLongTermDebtTotal 13400000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 25600000.00
netReceivables 9600000.00
inventory 13300000.00
accountsPayable 4800000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 8600000.00
liabilitiesAndStockholdersEquity 36300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 7100000.00
commonStockSharesOutstanding 2269000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 35400000.00
intangibleAssets 3300000.00
otherCurrentAssets 700000.00
totalLiab 19100000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 1300000.00
retainedEarnings 4300000.00
cash 1400000.00
totalCurrentLiabilities 10400000.00
netDebt 12000000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 13400000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 24700000.00
netReceivables 9900000.00
inventory 12700000.00
accountsPayable 4400000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 8700000.00
liabilitiesAndStockholdersEquity 35400000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentNet 7000000.00
commonStockSharesOutstanding 2270000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 37000000.00
intangibleAssets 3300000.00
otherCurrentAssets 900000.00
totalLiab 20700000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 2300000.00
retainedEarnings 4300000.00
cash 2400000.00
totalCurrentLiabilities 11800000.00
netDebt 12100000.00
shortTermDebt 5600000.00
shortLongTermDebtTotal 14500000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 26100000.00
netReceivables 11200000.00
inventory 11600000.00
accountsPayable 3900000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 10900000.00
nonCurrentLiabilitiesTotal 8900000.00
liabilitiesAndStockholdersEquity 37000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentNet 7100000.00
commonStockSharesOutstanding 2269000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 37600000.00
intangibleAssets 3300000.00
otherCurrentAssets 800000.00
totalLiab 21400000.00
totalStockholderEquity 16200000.00
otherCurrentLiab 2700000.00
retainedEarnings 4200000.00
cash 2200000.00
totalCurrentLiabilities 12300000.00
netDebt 12800000.00
shortTermDebt 5900000.00
shortLongTermDebtTotal 15000000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 26500000.00
netReceivables 11400000.00
inventory 12100000.00
accountsPayable 3700000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 11100000.00
nonCurrentLiabilitiesTotal 9100000.00
liabilitiesAndStockholdersEquity 37600000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 7200000.00
commonStockSharesOutstanding 2269000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 2261000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 42200000.00
intangibleAssets 3400000.00
otherCurrentAssets 700000.00
totalLiab 25900000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 3400000.00
retainedEarnings 4000000.00
cash 2500000.00
totalCurrentLiabilities 17300000.00
netDebt 16700000.00
shortTermDebt 10600000.00
shortLongTermDebtTotal 19200000.00
otherStockholderEquity 9300000.00
totalCurrentAssets 31100000.00
netReceivables 15000000.00
inventory 12900000.00
accountsPayable 3300000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 11100000.00
nonCurrentLiabilitiesTotal 8600000.00
liabilitiesAndStockholdersEquity 42200000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentNet 7100000.00
commonStockSharesOutstanding 2261000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 43400000.00
intangibleAssets 3400000.00
otherCurrentAssets 800000.00
totalLiab 26500000.00
totalStockholderEquity 16900000.00
otherCurrentLiab 3400000.00
retainedEarnings 3600000.00
cash 3800000.00
totalCurrentLiabilities 18700000.00
netDebt 15400000.00
shortTermDebt 11500000.00
shortLongTermDebtTotal 19200000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 32800000.00
netReceivables 14400000.00
inventory 13800000.00
accountsPayable 3800000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 10600000.00
nonCurrentLiabilitiesTotal 7800000.00
liabilitiesAndStockholdersEquity 43400000.00
cashAndShortTermInvestments 3800000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 2352941.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalAssets 42000000.00
intangibleAssets 3400000.00
otherCurrentAssets 800000.00
totalLiab 25000000.00
totalStockholderEquity 17000000.00
otherCurrentLiab 2800000.00
retainedEarnings 3600000.00
cash 2700000.00
totalCurrentLiabilities 19900000.00
netDebt 16200000.00
shortTermDebt 13700000.00
shortLongTermDebtTotal 18900000.00
otherStockholderEquity 9100000.00
totalCurrentAssets 31300000.00
netReceivables 14400000.00
inventory 13400000.00
accountsPayable 3400000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 5100000.00
liabilitiesAndStockholdersEquity 42000000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentNet 6600000.00
commonStockSharesOutstanding 2352941.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalAssets 40900000.00
intangibleAssets 3400000.00
otherCurrentAssets 900000.00
totalLiab 24300000.00
totalStockholderEquity 16600000.00
otherCurrentLiab 1800000.00
retainedEarnings 3200000.00
cash 2100000.00
totalCurrentLiabilities 19100000.00
netDebt 16900000.00
shortTermDebt 13700000.00
shortLongTermDebtTotal 19000000.00
otherStockholderEquity 9100000.00
totalCurrentAssets 30100000.00
netReceivables 12600000.00
inventory 14500000.00
accountsPayable 3600000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 10800000.00
nonCurrentLiabilitiesTotal 5200000.00
liabilitiesAndStockholdersEquity 40900000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 6600000.00
commonStockSharesOutstanding 2500000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalAssets 40200000.00
intangibleAssets 3500000.00
otherCurrentAssets 600000.00
totalLiab 23800000.00
totalStockholderEquity 16400000.00
otherCurrentLiab 1400000.00
retainedEarnings 3000000.00
cash 3200000.00
totalCurrentLiabilities 18500000.00
netDebt 15500000.00
shortTermDebt 13400000.00
shortLongTermDebtTotal 18700000.00
otherStockholderEquity 9100000.00
totalCurrentAssets 29300000.00
netReceivables 11200000.00
inventory 14300000.00
accountsPayable 3700000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 10900000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 40200000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentNet 6700000.00
commonStockSharesOutstanding 2500000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 40200000.00
intangibleAssets 3500000.00
otherCurrentAssets 800000.00
totalLiab 28100000.00
totalStockholderEquity 12100000.00
otherCurrentLiab 5400000.00
retainedEarnings 3100000.00
cash 1800000.00
totalCurrentLiabilities 18200000.00
netDebt 16500000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 18300000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 29200000.00
netReceivables 13200000.00
inventory 13400000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 11000000.00
nonCurrentLiabilitiesTotal 9900000.00
liabilitiesAndStockholdersEquity 40200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 6800000.00
commonStockSharesOutstanding 2470000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 2470000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 2470000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 40600000.00
intangibleAssets 2800000.00
otherCurrentAssets 600000.00
totalLiab 28300000.00
totalStockholderEquity 12300000.00
otherCurrentLiab 9300000.00
retainedEarnings 3300000.00
cash 3700000.00
totalCurrentLiabilities 18400000.00
netDebt 10900000.00
shortTermDebt 9100000.00
shortLongTermDebtTotal 14600000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 30800000.00
netReceivables 14500000.00
inventory 12000000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9800000.00
nonCurrentLiabilitiesTotal 9900000.00
liabilitiesAndStockholdersEquity 40600000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentNet 6900000.00
commonStockSharesOutstanding 2856000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 37500000.00
intangibleAssets 2300000.00
otherCurrentAssets 700000.00
totalLiab 26200000.00
totalStockholderEquity 11300000.00
otherCurrentLiab 7500000.00
retainedEarnings 2200000.00
cash 900000.00
totalCurrentLiabilities 17000000.00
netDebt 13400000.00
shortTermDebt 9500000.00
shortLongTermDebtTotal 14300000.00
otherStockholderEquity 9100000.00
totalCurrentAssets 28800000.00
netReceivables 13900000.00
inventory 13300000.00
nonCurrentAssetsTotal 8700000.00
nonCurrentLiabilitiesTotal 9200000.00
liabilitiesAndStockholdersEquity 37500000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 2856000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 35000000.00
intangibleAssets 2300000.00
otherCurrentAssets 1000000.00
totalLiab 23500000.00
totalStockholderEquity 11500000.00
otherCurrentLiab 6900000.00
retainedEarnings 2000000.00
cash 900000.00
totalCurrentLiabilities 15000000.00
netDebt 11200000.00
shortTermDebt 8100000.00
shortLongTermDebtTotal 12100000.00
otherStockholderEquity 9500000.00
totalCurrentAssets 27600000.00
netReceivables 15300000.00
inventory 10400000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 7400000.00
nonCurrentLiabilitiesTotal 8500000.00
liabilitiesAndStockholdersEquity 35000000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentNet 4600000.00
commonStockSharesOutstanding 2856000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 2856000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 2830000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 2830000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 28000000.00
intangibleAssets 2400000.00
otherCurrentAssets 600000.00
totalLiab 17300000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 6800000.00
retainedEarnings 1000000.00
cash 3000000.00
totalCurrentLiabilities 9400000.00
netDebt 3000000.00
shortTermDebt 2600000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 9700000.00
totalCurrentAssets 21600000.00
netReceivables 11700000.00
inventory 6300000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 7900000.00
liabilitiesAndStockholdersEquity 28000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentNet 3200000.00
commonStockSharesOutstanding 2562000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 2562000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 2562000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 2562000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 20200000.00
intangibleAssets 1100000.00
otherCurrentAssets 600000.00
totalLiab 11200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 2800000.00
retainedEarnings -1700000.00
cash 1500000.00
totalCurrentLiabilities 7100000.00
netDebt 6500000.00
shortTermDebt 4300000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 10700000.00
totalCurrentAssets 15300000.00
netReceivables 9400000.00
inventory 3800000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 4900000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 20200000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 3000000.00
commonStockSharesOutstanding 2562000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 2562000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 61004000.00
intangibleAssets 5326000.00
otherCurrentAssets 2753000.00
totalLiab 19048000.00
totalStockholderEquity 41956000.00
otherCurrentLiab 2759000.00
commonStock 4467000.00
capitalStock 4467000.00
retainedEarnings 34251000.00
otherLiab 70000.00
goodWill 4822000.00
otherAssets 691000.00
cash 667000.00
totalCurrentLiabilities 14443000.00
netDebt 12458000.00
shortTermDebt 8590000.00
shortLongTermDebt 7570000.00
shortLongTermDebtTotal 13125000.00
otherStockholderEquity 4033000.00
propertyPlantEquipment 14884000.00
totalCurrentAssets 35281000.00
netTangibleAssets 31808000.00
netReceivables 7370000.00
inventory 24491000.00
accountsPayable 3094000.00
accumulatedOtherComprehensiveIncome -795000.00
nonCurrrentAssetsOther 62000.00
nonCurrentAssetsTotal 25723000.00
capitalLeaseObligations 5555000.00
nonCurrentLiabilitiesOther 70000.00
nonCurrentLiabilitiesTotal 4605000.00
liabilitiesAndStockholdersEquity 61004000.00
cashAndShortTermInvestments 667000.00
propertyPlantAndEquipmentGross 14884000.00
propertyPlantAndEquipmentNet 14884000.00
netWorkingCapital 20838000.00
netInvestedCapital 49526000.00
commonStockSharesOutstanding 3186000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
totalAssets 58190000.00
intangibleAssets 5592000.00
otherCurrentAssets 4566000.00
totalLiab 14350000.00
totalStockholderEquity 43840000.00
otherCurrentLiab 2553000.00
commonStock 4453000.00
capitalStock 4453000.00
retainedEarnings 36046000.00
otherLiab 96000.00
goodWill 4447000.00
otherAssets 426000.00
cash 539000.00
totalCurrentLiabilities 12078000.00
netDebt 8242000.00
shortTermDebt 6605000.00
shortLongTermDebt 5765000.00
shortLongTermDebtTotal 8781000.00
otherStockholderEquity 3954000.00
propertyPlantEquipment 11049000.00
totalCurrentAssets 36676000.00
netTangibleAssets 33801000.00
netReceivables 7550000.00
inventory 24021000.00
accountsPayable 2920000.00
accumulatedOtherComprehensiveIncome -613000.00
nonCurrrentAssetsOther 77000.00
nonCurrentAssetsTotal 21514000.00
capitalLeaseObligations 3016000.00
nonCurrentLiabilitiesOther 96000.00
nonCurrentLiabilitiesTotal 2272000.00
liabilitiesAndStockholdersEquity 58190000.00
cashAndShortTermInvestments 539000.00
propertyPlantAndEquipmentGross 11049000.00
propertyPlantAndEquipmentNet 11049000.00
netWorkingCapital 24598000.00
netInvestedCapital 5765000.00
commonStockSharesOutstanding 3192000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
totalAssets 53367000.00
intangibleAssets 6226000.00
otherCurrentAssets 2806000.00
totalLiab 11829000.00
totalStockholderEquity 41538000.00
otherCurrentLiab 1879000.00
commonStock 4428000.00
capitalStock 4428000.00
retainedEarnings 33756000.00
otherLiab 127000.00
goodWill 4449000.00
otherAssets 476000.00
cash 904000.00
totalCurrentLiabilities 8282000.00
netDebt 6720000.00
shortTermDebt 4204000.00
shortLongTermDebt 3357000.00
shortLongTermDebtTotal 7624000.00
otherStockholderEquity 3931000.00
propertyPlantEquipment 12676000.00
totalCurrentAssets 29540000.00
netTangibleAssets 30863000.00
netReceivables 7468000.00
longTermDebt 946000.00
inventory 18362000.00
accountsPayable 2199000.00
accumulatedOtherComprehensiveIncome -577000.00
commonStockTotalEquity 4428000.00
retainedEarningsTotalEquity 33756000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 250000.00
nonCurrentAssetsTotal 23827000.00
capitalLeaseObligations 3321000.00
longTermDebtTotal 946000.00
nonCurrentLiabilitiesOther 127000.00
nonCurrentLiabilitiesTotal 3547000.00
capitalSurpluse 14144000.00
liabilitiesAndStockholdersEquity 53367000.00
cashAndShortTermInvestments 904000.00
propertyPlantAndEquipmentGross 12676000.00
propertyPlantAndEquipmentNet 12676000.00
accumulatedDepreciation -20329000.00
netWorkingCapital 21258000.00
netInvestedCapital 45841000.00
commonStockSharesOutstanding 3149000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
totalAssets 61743000.00
intangibleAssets 8259000.00
otherCurrentAssets 1497000.00
totalLiab 15237000.00
totalStockholderEquity 46506000.00
otherCurrentLiab 3587000.00
commonStock 4416000.00
capitalStock 4416000.00
retainedEarnings 38867000.00
otherLiab 210000.00
goodWill 4726000.00
otherAssets 718000.00
cash 380000.00
totalCurrentLiabilities 11957000.00
netDebt 9217000.00
shortTermDebt 6527000.00
shortLongTermDebt 5648000.00
shortLongTermDebtTotal 9597000.00
otherStockholderEquity 3843000.00
propertyPlantEquipment 10109000.00
totalCurrentAssets 34072000.00
netTangibleAssets 33521000.00
netReceivables 9313000.00
inventory 22882000.00
accountsPayable 1843000.00
accumulatedOtherComprehensiveIncome -620000.00
commonStockTotalEquity 4416000.00
retainedEarningsTotalEquity 38867000.00
treasuryStock -10213000.00
nonCurrrentAssetsOther 502000.00
nonCurrentAssetsTotal 27671000.00
capitalLeaseObligations 3949000.00
nonCurrentLiabilitiesOther 3280000.00
nonCurrentLiabilitiesTotal 3280000.00
capitalSurpluse 14056000.00
liabilitiesAndStockholdersEquity 61743000.00
cashAndShortTermInvestments 380000.00
propertyPlantAndEquipmentGross 13968000.00
propertyPlantAndEquipmentNet 13968000.00
accumulatedDepreciation -18760000.00
netWorkingCapital 22115000.00
netInvestedCapital 52154000.00
commonStockSharesOutstanding 3262000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 55586000.00
intangibleAssets 7800000.00
otherCurrentAssets 1137000.00
totalLiab 10051000.00
totalStockholderEquity 45535000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4579000.00
commonStock 4410000.00
capitalStock 4410000.00
retainedEarnings 34588000.00
otherLiab 168000.00
goodWill 4436000.00
otherAssets 1369000.00
cash 999000.00
totalCurrentLiabilities 9883000.00
netDebt 1550000.00
shortTermDebt 2549000.00
shortLongTermDebt 2549000.00
shortLongTermDebtTotal 2549000.00
otherStockholderEquity 7209000.00
propertyPlantEquipment 9775000.00
totalCurrentAssets 32206000.00
longTermInvestments 0.00
netTangibleAssets 33299000.00
shortTermInvestments 0.00
netReceivables 9574000.00
longTermDebt 0.00
inventory 20496000.00
accountsPayable 2755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -672000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4410000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -6695000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 741000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 23380000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 168000.00
nonCurrentLiabilitiesTotal 168000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13904000.00
liabilitiesAndStockholdersEquity 55586000.00
cashAndShortTermInvestments 999000.00
propertyPlantAndEquipmentGross 9775000.00
propertyPlantAndEquipmentNet 9775000.00
accumulatedDepreciation -20380000.00
netWorkingCapital 22323000.00
netInvestedCapital 48084000.00
commonStockSharesOutstanding 3728000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
totalAssets 55038000.00
intangibleAssets 8533000.00
otherCurrentAssets 1224000.00
totalLiab 9025000.00
totalStockholderEquity 46013000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3520000.00
commonStock 4203000.00
retainedEarnings 34455000.00
otherLiab 1040000.00
goodWill 4447000.00
otherAssets 982000.00
cash 1241000.00
totalCurrentLiabilities 7891000.00
netDebt 781000.00
shortTermDebt 1928000.00
shortLongTermDebt 1928000.00
shortLongTermDebtTotal 2022000.00
otherStockholderEquity 8355000.00
propertyPlantEquipment 8907000.00
totalCurrentAssets 32169000.00
longTermInvestments 0.00
netTangibleAssets 33033000.00
shortTermInvestments 0.00
netReceivables 10047000.00
longTermDebt 94000.00
inventory 19657000.00
accountsPayable 2443000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -530000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4203000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5179000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 110000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 22869000.00
capitalLeaseObligations 0.00
longTermDebtTotal 94000.00
nonCurrentLiabilitiesOther 1040000.00
nonCurrentLiabilitiesTotal 1134000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 13064000.00
liabilitiesAndStockholdersEquity 55038000.00
cashAndShortTermInvestments 1241000.00
propertyPlantAndEquipmentGross 8907000.00
propertyPlantAndEquipmentNet 8907000.00
accumulatedDepreciation 0.00
netWorkingCapital 24278000.00
netInvestedCapital 48035000.00
commonStockSharesOutstanding 3536000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
totalAssets 54051000.00
intangibleAssets 6606000.00
otherCurrentAssets 3030000.00
totalLiab 6461000.00
totalStockholderEquity 47590000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3752000.00
commonStock 4181000.00
retainedEarnings 36061000.00
otherLiab 210000.00
goodWill 3897000.00
otherAssets 1923000.00
cash 3699000.00
totalCurrentLiabilities 6163000.00
netDebt -3598000.00
shortTermDebt 13000.00
shortLongTermDebt 13000.00
shortLongTermDebtTotal 101000.00
otherStockholderEquity 8348000.00
propertyPlantEquipment 7089000.00
totalCurrentAssets 34536000.00
longTermInvestments 0.00
netTangibleAssets 37087000.00
shortTermInvestments 0.00
netReceivables 7906000.00
longTermDebt 88000.00
inventory 19901000.00
accountsPayable 2398000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -737000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4181000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4821000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 130000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 19515000.00
capitalLeaseObligations 0.00
longTermDebtTotal 88000.00
nonCurrentLiabilitiesOther 210000.00
nonCurrentLiabilitiesTotal 298000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 12906000.00
liabilitiesAndStockholdersEquity 54051000.00
cashAndShortTermInvestments 3699000.00
propertyPlantAndEquipmentGross 7089000.00
propertyPlantAndEquipmentNet 7089000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 3594271.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 70578000.00
intangibleAssets 11110000.00
otherCurrentAssets 1124000.00
totalLiab 26936000.00
totalStockholderEquity 43642000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3961000.00
commonStock 4170000.00
retainedEarnings 31495000.00
otherLiab 2403000.00
goodWill 12027000.00
otherAssets 234000.00
cash 927000.00
totalCurrentLiabilities 17631000.00
netDebt 15187000.00
shortTermDebt 10114000.00
shortLongTermDebt 491000.00
shortLongTermDebtTotal 16114000.00
otherStockholderEquity 28562000.00
propertyPlantEquipment 9472000.00
totalCurrentAssets 36898000.00
longTermInvestments 0.00
netTangibleAssets 22390000.00
shortTermInvestments 0.00
netReceivables 9722000.00
longTermDebt 5936000.00
inventory 23994000.00
accountsPayable 3556000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4170000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4566000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 303000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 33680000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5936000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 9305000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 12884000.00
liabilitiesAndStockholdersEquity 70578000.00
cashAndShortTermInvestments 927000.00
propertyPlantAndEquipmentGross 10240000.00
propertyPlantAndEquipmentNet 10240000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 3770213.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 73076000.00
intangibleAssets 12437000.00
otherCurrentAssets 1511000.00
totalLiab 33085000.00
totalStockholderEquity 39991000.00
deferredLongTermLiab 2720000.00
otherCurrentLiab 5482000.00
commonStock 4139000.00
retainedEarnings 27951000.00
otherLiab 246000.00
goodWill 11980000.00
otherAssets 514000.00
cash 1011000.00
totalCurrentLiabilities 23626000.00
netDebt 20466000.00
shortTermDebt 14984000.00
shortLongTermDebt 3167000.00
shortLongTermDebtTotal 21477000.00
otherStockholderEquity 27002000.00
propertyPlantEquipment 10592000.00
totalCurrentAssets 37553000.00
netTangibleAssets 15574000.00
shortTermInvestments 0.00
netReceivables 9547000.00
longTermDebt 6493000.00
inventory 24335000.00
accountsPayable 3160000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -228000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4139000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27951000.00
treasuryStock -4566000.00
nonCurrrentAssetsOther 514000.00
nonCurrentAssetsTotal 35523000.00
longTermDebtTotal 6493000.00
nonCurrentLiabilitiesOther 246000.00
nonCurrentLiabilitiesTotal 9459000.00
capitalSurpluse 12695000.00
liabilitiesAndStockholdersEquity 73076000.00
cashAndShortTermInvestments 1011000.00
propertyPlantAndEquipmentGross 10592000.00
propertyPlantAndEquipmentNet 10592000.00
accumulatedDepreciation -19101000.00
commonStockSharesOutstanding 3851852.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalAssets 53241000.00
intangibleAssets 1502000.00
otherCurrentAssets 829000.00
totalLiab 14511000.00
totalStockholderEquity 38730000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3520000.00
commonStock 4038000.00
retainedEarnings 25871000.00
otherLiab 262000.00
goodWill 5150000.00
otherAssets 2237000.00
cash 413000.00
totalCurrentLiabilities 7346000.00
netDebt 7310000.00
shortTermDebt 820000.00
shortLongTermDebtTotal 7723000.00
otherStockholderEquity 26374000.00
propertyPlantEquipment 10229000.00
totalCurrentAssets 34123000.00
netTangibleAssets 32078000.00
shortTermInvestments 0.00
netReceivables 8739000.00
longTermDebt 6903000.00
inventory 22974000.00
accountsPayable 3006000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17553000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4038000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 25871000.00
treasuryStock -2977000.00
nonCurrrentAssetsOther 643000.00
deferredLongTermAssetCharges 1594000.00
nonCurrentAssetsTotal 19118000.00
longTermDebtTotal 6903000.00
nonCurrentLiabilitiesOther 262000.00
nonCurrentLiabilitiesTotal 7165000.00
capitalSurpluse 11798000.00
liabilitiesAndStockholdersEquity 53241000.00
cashAndShortTermInvestments 413000.00
propertyPlantAndEquipmentGross 10229000.00
propertyPlantAndEquipmentNet 10229000.00
accumulatedDepreciation -17553000.00
commonStockSharesOutstanding 3706897.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 55157000.00
intangibleAssets 1752000.00
otherCurrentAssets 524000.00
totalLiab 20069000.00
totalStockholderEquity 35088000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19000.00
commonStock 4013000.00
retainedEarnings 22646000.00
otherLiab 278000.00
goodWill 5150000.00
otherAssets 4024000.00
cash 695000.00
totalCurrentLiabilities 12428000.00
currentDeferredRevenue 4313000.00
netDebt 9921000.00
shortTermDebt 3253000.00
shortLongTermDebtTotal 10616000.00
otherStockholderEquity 24423000.00
propertyPlantEquipment 11102000.00
totalCurrentAssets 33129000.00
netTangibleAssets 28186000.00
shortTermInvestments 0.00
netReceivables 6675000.00
longTermDebt 7363000.00
inventory 24073000.00
accountsPayable 4843000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15994000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4013000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22646000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 813000.00
deferredLongTermAssetCharges 3211000.00
nonCurrentAssetsTotal 22028000.00
longTermDebtTotal 7363000.00
nonCurrentLiabilitiesOther 278000.00
nonCurrentLiabilitiesTotal 7641000.00
capitalSurpluse 11384000.00
liabilitiesAndStockholdersEquity 55157000.00
cashAndShortTermInvestments 695000.00
propertyPlantAndEquipmentGross 11102000.00
propertyPlantAndEquipmentNet 11102000.00
accumulatedDepreciation -15994000.00
commonStockSharesOutstanding 3748000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 46586000.00
intangibleAssets 1950000.00
otherCurrentAssets 989000.00
totalLiab 17431000.00
totalStockholderEquity 29155000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24000.00
commonStock 3956000.00
retainedEarnings 17235000.00
otherLiab 292000.00
goodWill 5150000.00
otherAssets 2373000.00
cash 443000.00
totalCurrentLiabilities 12278000.00
currentDeferredRevenue 3338000.00
netDebt 11105000.00
shortTermDebt 6687000.00
shortLongTermDebtTotal 11548000.00
otherStockholderEquity 23055000.00
propertyPlantEquipment 10766000.00
totalCurrentAssets 26347000.00
netTangibleAssets 22055000.00
shortTermInvestments 0.00
netReceivables 6327000.00
longTermDebt 4861000.00
inventory 18588000.00
accountsPayable 2229000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15091000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3956000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17235000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 778000.00
deferredLongTermAssetCharges 1595000.00
nonCurrentAssetsTotal 20239000.00
longTermDebtTotal 4861000.00
nonCurrentLiabilitiesOther 292000.00
nonCurrentLiabilitiesTotal 5153000.00
capitalSurpluse 10919000.00
liabilitiesAndStockholdersEquity 46586000.00
cashAndShortTermInvestments 443000.00
propertyPlantAndEquipmentGross 10766000.00
propertyPlantAndEquipmentNet 10766000.00
accumulatedDepreciation -15091000.00
commonStockSharesOutstanding 3698000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 48895000.00
intangibleAssets 2300000.00
otherCurrentAssets 23000.00
totalLiab 22496000.00
totalStockholderEquity 26399000.00
otherCurrentLiab 27000.00
commonStock 3956000.00
retainedEarnings 14680000.00
otherLiab 306000.00
goodWill 5150000.00
otherAssets 2711000.00
cash 874000.00
totalCurrentLiabilities 15217000.00
currentDeferredRevenue 3115000.00
netDebt 16501000.00
shortTermDebt 10402000.00
shortLongTermDebtTotal 17375000.00
otherStockholderEquity 21362000.00
propertyPlantEquipment 11771000.00
totalCurrentAssets 26963000.00
netReceivables 6986000.00
longTermDebt 6973000.00
inventory 18430000.00
accountsPayable 1673000.00
accumulatedOtherComprehensiveIncome -13599000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 837000.00
nonCurrentAssetsTotal 21932000.00
nonCurrentLiabilitiesTotal 7279000.00
liabilitiesAndStockholdersEquity 48895000.00
cashAndShortTermInvestments 874000.00
propertyPlantAndEquipmentGross 11771000.00
propertyPlantAndEquipmentNet 11771000.00
commonStockSharesOutstanding 3634000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-27
currency_symbol USD
totalAssets 69418000.00
intangibleAssets 3866000.00
otherCurrentAssets 1738000.00
totalLiab 43803000.00
totalStockholderEquity 25615000.00
otherCurrentLiab 4137000.00
commonStock 3956000.00
retainedEarnings 13999000.00
otherLiab 319000.00
goodWill 5150000.00
otherAssets 1699000.00
cash 599000.00
totalCurrentLiabilities 34434000.00
netDebt 35234000.00
shortTermDebt 26783000.00
shortLongTermDebtTotal 35833000.00
otherStockholderEquity 20720000.00
propertyPlantEquipment 15605000.00
totalCurrentAssets 43098000.00
netReceivables 13096000.00
longTermDebt 9050000.00
inventory 27665000.00
accountsPayable 3514000.00
accumulatedOtherComprehensiveIncome -13060000.00
commonStockTotalEquity 3956000.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 262000.00
nonCurrentAssetsTotal 26320000.00
nonCurrentLiabilitiesTotal 9369000.00
liabilitiesAndStockholdersEquity 69418000.00
cashAndShortTermInvestments 599000.00
propertyPlantAndEquipmentGross 15605000.00
propertyPlantAndEquipmentNet 15605000.00
commonStockSharesOutstanding 3615000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 70472485.00
intangibleAssets 3121072.00
otherCurrentAssets 32792.00
totalLiab 36605685.00
totalStockholderEquity 33866800.00
otherCurrentLiab 30760.00
commonStock 3956431.00
retainedEarnings 22458619.00
otherLiab 331000.00
goodWill 4183028.00
otherAssets 5909000.00
cash 1043235.00
totalCurrentLiabilities 27245690.00
currentDeferredRevenue 3738175.00
netDebt 29500913.00
shortTermDebt 21515224.00
shortLongTermDebtTotal 30544148.00
otherStockholderEquity 18684002.00
propertyPlantEquipment 13522000.00
totalCurrentAssets 43736928.00
netReceivables 8905914.00
longTermDebt 9029000.00
inventory 31285821.00
accountsPayable 1961531.00
accumulatedOtherComprehensiveIncome -11232252.00
commonStockTotalEquity 3956431.00
treasuryStock -2955000.00
nonCurrrentAssetsOther 485133.00
nonCurrentAssetsTotal 26735557.00
nonCurrentLiabilitiesTotal 9359995.00
liabilitiesAndStockholdersEquity 70472485.00
cashAndShortTermInvestments 1043235.00
propertyPlantAndEquipmentGross 13522324.00
propertyPlantAndEquipmentNet 13522324.00
commonStockSharesOutstanding 3629000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 83269667.00
intangibleAssets 11103534.00
otherCurrentAssets 56142.00
totalLiab 45283848.00
totalStockholderEquity 37985819.00
otherCurrentLiab 555016.00
commonStock 3956431.00
retainedEarnings 26756514.00
otherLiab 343000.00
goodWill 4594028.00
otherAssets 3659000.00
cash 1334167.00
totalCurrentLiabilities 25197308.00
currentDeferredRevenue 5294823.00
netDebt 32715429.00
shortTermDebt 14305423.00
shortLongTermDebtTotal 34049596.00
otherStockholderEquity 17283053.00
propertyPlantEquipment 14716000.00
totalCurrentAssets 49196835.00
netReceivables 13502144.00
longTermDebt 19744000.00
inventory 31736103.00
accountsPayable 5042046.00
accumulatedOtherComprehensiveIncome -10010179.00
commonStockTotalEquity 3956431.00
treasuryStock -2894000.00
nonCurrrentAssetsOther 214084.00
nonCurrentAssetsTotal 34072832.00
nonCurrentLiabilitiesTotal 20086540.00
liabilitiesAndStockholdersEquity 83269667.00
cashAndShortTermInvestments 1334167.00
propertyPlantAndEquipmentGross 14716186.00
propertyPlantAndEquipmentNet 14716186.00
commonStockSharesOutstanding 3612905.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 90316990.00
intangibleAssets 10897333.00
otherCurrentAssets 876874.00
totalLiab 38795818.00
totalStockholderEquity 51521172.00
otherCurrentLiab 2124195.00
commonStock 3850367.00
retainedEarnings 40850384.00
goodWill 24921473.00
otherAssets 312000.00
cash 1339882.00
totalCurrentLiabilities 25602060.00
currentDeferredRevenue 5226315.00
netDebt 21279557.00
shortTermDebt 10559681.00
shortLongTermDebtTotal 22619439.00
otherStockholderEquity 15231868.00
propertyPlantEquipment 7729000.00
totalCurrentAssets 46457273.00
netReceivables 15198499.00
longTermDebt 12060000.00
inventory 26692615.00
accountsPayable 7691869.00
accumulatedOtherComprehensiveIncome -8411447.00
commonStockTotalEquity 3850367.00
treasuryStock -2371000.00
nonCurrrentAssetsOther 311721.00
nonCurrentAssetsTotal 43859717.00
nonCurrentLiabilitiesTotal 13193758.00
liabilitiesAndStockholdersEquity 90316990.00
cashAndShortTermInvestments 1339882.00
propertyPlantAndEquipmentGross 7729190.00
propertyPlantAndEquipmentNet 7729190.00
commonStockSharesOutstanding 3783728.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 86833547.00
intangibleAssets 32616073.00
otherCurrentAssets 700057.00
totalLiab 39117337.00
totalStockholderEquity 47716210.00
otherCurrentLiab 3723719.00
commonStock 3814367.00
retainedEarnings 36969119.00
goodWill 32616073.00
otherAssets 809000.00
cash 1771624.00
totalCurrentLiabilities 18566686.00
currentDeferredRevenue 4857105.00
netDebt 24859756.00
shortTermDebt 7058729.00
shortLongTermDebtTotal 26631380.00
otherStockholderEquity 14553350.00
propertyPlantEquipment 6862000.00
totalCurrentAssets 46547484.00
netReceivables 15294649.00
longTermDebt 19573000.00
inventory 26173990.00
accountsPayable 2927133.00
accumulatedOtherComprehensiveIncome -7620626.00
commonStockTotalEquity 3814367.00
treasuryStock -2015000.00
nonCurrrentAssetsOther 808381.00
nonCurrentAssetsTotal 40286063.00
nonCurrentLiabilitiesTotal 20550651.00
liabilitiesAndStockholdersEquity 86833547.00
cashAndShortTermInvestments 1771624.00
propertyPlantAndEquipmentGross 6861609.00
propertyPlantAndEquipmentNet 6861609.00
commonStockSharesOutstanding 3874008.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
totalAssets 90538073.00
intangibleAssets 33519918.00
otherCurrentAssets 2453414.00
totalLiab 49370569.00
totalStockholderEquity 41167504.00
otherCurrentLiab 1600683.00
commonStock 3777367.00
retainedEarnings 30398528.00
goodWill 33519918.00
otherAssets 667000.00
cash 1189869.00
totalCurrentLiabilities 17185972.00
currentDeferredRevenue 5167431.00
netDebt 37720209.00
shortTermDebt 7062481.00
shortLongTermDebtTotal 38910078.00
otherStockholderEquity 18207240.00
propertyPlantEquipment 9635000.00
totalCurrentAssets 46715735.00
netReceivables 16999048.00
longTermDebt 31848000.00
inventory 26073404.00
accountsPayable 3355377.00
accumulatedOtherComprehensiveIncome -11215631.00
commonStockTotalEquity 3777367.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 667259.00
nonCurrentAssetsTotal 43822338.00
nonCurrentLiabilitiesTotal 32184597.00
liabilitiesAndStockholdersEquity 90538073.00
cashAndShortTermInvestments 1189869.00
propertyPlantAndEquipmentGross 9635161.00
propertyPlantAndEquipmentNet 9635161.00
commonStockSharesOutstanding 3670882.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 58332000.00
intangibleAssets 12335000.00
otherCurrentAssets 2245000.00
totalLiab 21354000.00
totalStockholderEquity 36978000.00
otherCurrentLiab 4347000.00
commonStock 3735000.00
retainedEarnings 26360000.00
goodWill 10561703000.00
otherAssets 120000.00
cash 213000.00
totalCurrentLiabilities 12175000.00
netDebt 13037000.00
shortTermDebt 4526000.00
shortLongTermDebtTotal 13250000.00
otherStockholderEquity 19723000.00
propertyPlantEquipment 12741000.00
totalCurrentAssets 33135000.00
netReceivables 11922000.00
longTermDebt 8723000.00
inventory 18755000.00
accountsPayable 3302000.00
accumulatedOtherComprehensiveIncome -12840000.00
commonStockTotalEquity 3735000.00
treasuryStock -1727000.00
nonCurrrentAssetsOther 121000.00
nonCurrentAssetsTotal 25197000.00
nonCurrentLiabilitiesTotal 9179000.00
liabilitiesAndStockholdersEquity 58332000.00
cashAndShortTermInvestments 213000.00
propertyPlantAndEquipmentGross 12741000.00
propertyPlantAndEquipmentNet 12741000.00
commonStockSharesOutstanding 3577605.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 59782556.00
intangibleAssets 11543954.00
otherCurrentAssets 1775313.00
totalLiab 25959146.00
totalStockholderEquity 33823410.00
otherCurrentLiab 4573339.00
commonStock 3690367.00
retainedEarnings 22997016.00
goodWill 11543954.00
otherAssets 1496000.00
cash 1024222.00
totalCurrentLiabilities 13336157.00
netDebt 16470314.00
shortTermDebt 5902547.00
shortLongTermDebtTotal 17494536.00
otherStockholderEquity 18545230.00
propertyPlantEquipment 13499000.00
totalCurrentAssets 33243869.00
netReceivables 10864261.00
longTermDebt 11592000.00
inventory 19580073.00
accountsPayable 2860271.00
accumulatedOtherComprehensiveIncome -11409203.00
commonStockTotalEquity 3690367.00
treasuryStock -1405000.00
nonCurrrentAssetsOther 118528.00
nonCurrentAssetsTotal 26538687.00
nonCurrentLiabilitiesTotal 12622989.00
liabilitiesAndStockholdersEquity 59782556.00
cashAndShortTermInvestments 1024222.00
propertyPlantAndEquipmentGross 13499205.00
propertyPlantAndEquipmentNet 13499205.00
commonStockSharesOutstanding 3420609.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 46469522.00
intangibleAssets 7301611.00
otherCurrentAssets 1303538.00
totalLiab 12241672.00
totalStockholderEquity 34227850.00
otherCurrentLiab 3459284.00
commonStock 3677593.00
retainedEarnings 23373283.00
goodWill 7301611000.00
otherAssets 103000.00
cash 507833.00
totalCurrentLiabilities 7753727.00
netDebt 5354187.00
shortTermDebt 2313075.00
shortLongTermDebtTotal 5862020.00
otherStockholderEquity 17078624.00
propertyPlantEquipment 10301000.00
totalCurrentAssets 28764201.00
netReceivables 9729605.00
longTermDebt 3549000.00
inventory 17223225.00
accountsPayable 1981368.00
accumulatedOtherComprehensiveIncome -9901650.00
commonStockTotalEquity 3677593.00
treasuryStock -1287000.00
nonCurrrentAssetsOther 102615.00
nonCurrentAssetsTotal 17705321.00
nonCurrentLiabilitiesTotal 4487945.00
liabilitiesAndStockholdersEquity 46469522.00
cashAndShortTermInvestments 507833.00
propertyPlantAndEquipmentGross 10301095.00
propertyPlantAndEquipmentNet 10301095.00
commonStockSharesOutstanding 3626000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 54152817.00
intangibleAssets 7626047.00
otherCurrentAssets 1290548.00
totalLiab 21160683.00
totalStockholderEquity 32992134.00
otherCurrentLiab 3955596.00
commonStock 3677593.00
retainedEarnings 21560475.00
goodWill 7626047.00
otherAssets 171000.00
cash 388422.00
totalCurrentLiabilities 16429171.00
netDebt 12770196.00
shortTermDebt 9296106.00
shortLongTermDebtTotal 13158618.00
otherStockholderEquity 16260717.00
propertyPlantEquipment 10789000.00
totalCurrentAssets 35566464.00
netReceivables 10468504.00
longTermDebt 3863000.00
inventory 23418990.00
accountsPayable 3177469.00
accumulatedOtherComprehensiveIncome -8506651.00
commonStockTotalEquity 3677593.00
treasuryStock -710000.00
nonCurrrentAssetsOther 171103.00
nonCurrentAssetsTotal 18586353.00
nonCurrentLiabilitiesTotal 4731512.00
liabilitiesAndStockholdersEquity 54152817.00
cashAndShortTermInvestments 388422.00
propertyPlantAndEquipmentGross 10789203.00
propertyPlantAndEquipmentNet 10789203.00
commonStockSharesOutstanding 3686331.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 54200000.00
intangibleAssets 8000000.00
otherCurrentAssets 1100000.00
totalLiab 25200000.00
totalStockholderEquity 29000000.00
otherCurrentLiab 4700000.00
commonStock 3500000.00
retainedEarnings 17700000.00
goodWill 8000000.00
cash 1300000.00
totalCurrentLiabilities 17200000.00
netDebt 12900000.00
shortTermDebt 6900000.00
shortLongTermDebtTotal 14200000.00
otherStockholderEquity 15000000.00
totalCurrentAssets 35100000.00
netReceivables 12100000.00
inventory 20600000.00
accountsPayable 5600000.00
accumulatedOtherComprehensiveIncome -7200000.00
commonStockTotalEquity 3500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 19100000.00
nonCurrentLiabilitiesTotal 8000000.00
liabilitiesAndStockholdersEquity 54200000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 11000000.00
propertyPlantAndEquipmentNet 11000000.00
commonStockSharesOutstanding 3704363.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 48100000.00
intangibleAssets 8300000.00
otherCurrentAssets 1100000.00
totalLiab 23600000.00
totalStockholderEquity 24500000.00
otherCurrentLiab 4100000.00
retainedEarnings 13200000.00
goodWill 8300000.00
cash 2300000.00
totalCurrentLiabilities 12900000.00
netDebt 11900000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 14200000.00
otherStockholderEquity 17400000.00
totalCurrentAssets 28900000.00
netReceivables 8500000.00
inventory 17000000.00
accountsPayable 4800000.00
accumulatedOtherComprehensiveIncome -6100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 19200000.00
nonCurrentLiabilitiesTotal 10700000.00
liabilitiesAndStockholdersEquity 48100000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 10600000.00
propertyPlantAndEquipmentNet 10600000.00
commonStockSharesOutstanding 3689963.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 32600000.00
intangibleAssets 2800000.00
otherCurrentAssets 600000.00
totalLiab 12500000.00
totalStockholderEquity 20100000.00
otherCurrentLiab 2800000.00
retainedEarnings 9200000.00
goodWill 2800000.00
cash 2100000.00
totalCurrentLiabilities 7000000.00
netDebt 3300000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 5400000.00
otherStockholderEquity 16200000.00
totalCurrentAssets 24000000.00
netReceivables 7900000.00
inventory 13400000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -5300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 8600000.00
nonCurrentLiabilitiesTotal 5500000.00
liabilitiesAndStockholdersEquity 32600000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 5700000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 3488372.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 31300000.00
intangibleAssets 2900000.00
otherCurrentAssets 500000.00
totalLiab 12000000.00
totalStockholderEquity 19300000.00
otherCurrentLiab 2100000.00
retainedEarnings 6200000.00
goodWill 2900000.00
cash 4600000.00
totalCurrentLiabilities 6700000.00
netDebt 2600000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 7200000.00
otherStockholderEquity 15500000.00
totalCurrentAssets 22300000.00
netReceivables 6100000.00
inventory 11100000.00
accountsPayable 2700000.00
accumulatedOtherComprehensiveIncome -5000000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 31300000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentGross 5800000.00
propertyPlantAndEquipmentNet 5800000.00
commonStockSharesOutstanding 3269231.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 35400000.00
intangibleAssets 3000000.00
otherCurrentAssets 800000.00
totalLiab 17700000.00
totalStockholderEquity 17700000.00
otherCurrentLiab 2200000.00
retainedEarnings 4500000.00
goodWill 3000000.00
cash 1200000.00
totalCurrentLiabilities 10300000.00
netDebt 10800000.00
shortTermDebt 4600000.00
shortLongTermDebtTotal 12000000.00
otherStockholderEquity 15400000.00
totalCurrentAssets 26100000.00
netReceivables 9200000.00
inventory 14900000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -4800000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7400000.00
liabilitiesAndStockholdersEquity 35400000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 6100000.00
propertyPlantAndEquipmentNet 6100000.00
commonStockSharesOutstanding 3312635.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 33000000.00
intangibleAssets 3100000.00
otherCurrentAssets 1400000.00
totalLiab 16500000.00
totalStockholderEquity 16500000.00
otherCurrentLiab 2000000.00
retainedEarnings 3300000.00
cash 1100000.00
totalCurrentLiabilities 8800000.00
netDebt 10500000.00
shortTermDebt 3800000.00
shortLongTermDebtTotal 11600000.00
otherStockholderEquity 10600000.00
totalCurrentAssets 23700000.00
netReceivables 8300000.00
inventory 12900000.00
accountsPayable 3000000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 7700000.00
liabilitiesAndStockholdersEquity 33000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 5900000.00
commonStockSharesOutstanding 2812500.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 35900000.00
intangibleAssets 3200000.00
otherCurrentAssets 5700000.00
totalLiab 20400000.00
totalStockholderEquity 15500000.00
otherCurrentLiab 1600000.00
retainedEarnings 2400000.00
cash 1900000.00
totalCurrentLiabilities 12200000.00
netDebt 9300000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 11200000.00
otherStockholderEquity 10500000.00
totalCurrentAssets 26100000.00
netReceivables 6200000.00
inventory 12300000.00
accountsPayable 7600000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 9800000.00
nonCurrentLiabilitiesTotal 8200000.00
liabilitiesAndStockholdersEquity 35900000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentNet 6300000.00
commonStockSharesOutstanding 2298851.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 37000000.00
intangibleAssets 3300000.00
otherCurrentAssets 900000.00
totalLiab 20700000.00
totalStockholderEquity 16300000.00
otherCurrentLiab 2300000.00
retainedEarnings 4300000.00
cash 2400000.00
totalCurrentLiabilities 11800000.00
netDebt 12100000.00
shortTermDebt 5600000.00
shortLongTermDebtTotal 14500000.00
otherStockholderEquity 9400000.00
totalCurrentAssets 26100000.00
netReceivables 11200000.00
inventory 11600000.00
accountsPayable 3900000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 10900000.00
nonCurrentLiabilitiesTotal 8900000.00
liabilitiesAndStockholdersEquity 37000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentNet 7100000.00
commonStockSharesOutstanding 2269000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 43400000.00
intangibleAssets 3400000.00
otherCurrentAssets 800000.00
totalLiab 26500000.00
totalStockholderEquity 16900000.00
otherCurrentLiab 3400000.00
retainedEarnings 3600000.00
cash 3800000.00
totalCurrentLiabilities 18700000.00
netDebt 15400000.00
shortTermDebt 11500000.00
shortLongTermDebtTotal 19200000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 32800000.00
netReceivables 14400000.00
inventory 13800000.00
accountsPayable 3800000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 10600000.00
nonCurrentLiabilitiesTotal 7800000.00
liabilitiesAndStockholdersEquity 43400000.00
cashAndShortTermInvestments 3800000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 2857143.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 40200000.00
intangibleAssets 3500000.00
otherCurrentAssets 800000.00
totalLiab 28100000.00
totalStockholderEquity 12100000.00
otherCurrentLiab 5400000.00
retainedEarnings 3100000.00
cash 1800000.00
totalCurrentLiabilities 18200000.00
netDebt 16500000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 18300000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 29200000.00
netReceivables 13200000.00
inventory 13400000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 11000000.00
nonCurrentLiabilitiesTotal 9900000.00
liabilitiesAndStockholdersEquity 40200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 6800000.00
commonStockSharesOutstanding 2222222.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 40600000.00
intangibleAssets 2800000.00
otherCurrentAssets 600000.00
totalLiab 28300000.00
totalStockholderEquity 12300000.00
otherCurrentLiab 9300000.00
retainedEarnings 3300000.00
cash 3700000.00
totalCurrentLiabilities 18400000.00
netDebt 10900000.00
shortTermDebt 9100000.00
shortLongTermDebtTotal 14600000.00
otherStockholderEquity 9000000.00
totalCurrentAssets 30800000.00
netReceivables 14500000.00
inventory 12000000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9800000.00
nonCurrentLiabilitiesTotal 9900000.00
liabilitiesAndStockholdersEquity 40600000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentNet 6900000.00
commonStockSharesOutstanding 2666667.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 37500000.00
intangibleAssets 2300000.00
otherCurrentAssets 700000.00
totalLiab 26200000.00
totalStockholderEquity 11300000.00
otherCurrentLiab 7500000.00
retainedEarnings 2200000.00
cash 900000.00
totalCurrentLiabilities 17000000.00
netDebt 13400000.00
shortTermDebt 9500000.00
shortLongTermDebtTotal 14300000.00
otherStockholderEquity 9100000.00
totalCurrentAssets 28800000.00
netReceivables 13900000.00
inventory 13300000.00
nonCurrentAssetsTotal 8700000.00
nonCurrentLiabilitiesTotal 9200000.00
liabilitiesAndStockholdersEquity 37500000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 2857143.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 35000000.00
intangibleAssets 2300000.00
otherCurrentAssets 1000000.00
totalLiab 23500000.00
totalStockholderEquity 11500000.00
otherCurrentLiab 6900000.00
retainedEarnings 2000000.00
cash 900000.00
totalCurrentLiabilities 15000000.00
netDebt 11200000.00
shortTermDebt 8100000.00
shortLongTermDebtTotal 12100000.00
otherStockholderEquity 9500000.00
totalCurrentAssets 27600000.00
netReceivables 15300000.00
inventory 10400000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 7400000.00
nonCurrentLiabilitiesTotal 8500000.00
liabilitiesAndStockholdersEquity 35000000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentNet 4600000.00
commonStockSharesOutstanding 2702703.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 28000000.00
intangibleAssets 2400000.00
otherCurrentAssets 600000.00
totalLiab 17300000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 6800000.00
retainedEarnings 1000000.00
cash 3000000.00
totalCurrentLiabilities 9400000.00
netDebt 3000000.00
shortTermDebt 2600000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 9700000.00
totalCurrentAssets 21600000.00
netReceivables 11700000.00
inventory 6300000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 7900000.00
liabilitiesAndStockholdersEquity 28000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentNet 3200000.00
commonStockSharesOutstanding 2800000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 20200000.00
intangibleAssets 1100000.00
otherCurrentAssets 600000.00
totalLiab 11200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 2800000.00
retainedEarnings -1700000.00
cash 1500000.00
totalCurrentLiabilities 7100000.00
netDebt 6500000.00
shortTermDebt 4300000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 10700000.00
totalCurrentAssets 15300000.00
netReceivables 9400000.00
inventory 3800000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 4900000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 20200000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 3000000.00
commonStockSharesOutstanding 2600000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -204000.00
totalCashFromFinancingActivities -2885000.00
netIncome -720000.00
changeInCash -319000.00
beginPeriodCashFlow 657000.00
endPeriodCashFlow 338000.00
totalCashFromOperatingActivities 2827000.00
depreciation 852000.00
dividendsPaid 160000.00
changeToInventory 539000.00
changeToAccountReceivables 1186000.00
otherCashflowsFromFinancingActivities -2725000.00
capitalExpenditures 227000
changeInWorkingCapital 3014000.00
stockBasedCompensation 8000.00
otherNonCashItems -59000.00
freeCashFlow 2600000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
investments -764000.00
changeToLiabilities -262000.00
totalCashflowsFromInvestingActivities -764000.00
netBorrowings -2263000.00
totalCashFromFinancingActivities -2583000.00
changeToOperatingActivities 407000.00
netIncome 237000.00
changeInCash 96000.00
beginPeriodCashFlow 561000.00
endPeriodCashFlow 657000.00
totalCashFromOperatingActivities 3444000.00
depreciation 919000.00
dividendsPaid 320000.00
changeToInventory 2584000.00
changeToAccountReceivables -764000.00
otherCashflowsFromFinancingActivities -764000.00
changeToNetincome 321000.00
capitalExpenditures 777000
changeInWorkingCapital 1965000.00
stockBasedCompensation 13000.00
otherNonCashItems 191000.00
freeCashFlow 2667000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
investments -884000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -764000.00
netBorrowings -2263000.00
totalCashFromFinancingActivities -2000.00
changeToOperatingActivities 407000.00
netIncome 337000.00
changeInCash -106000.00
beginPeriodCashFlow 667000.00
endPeriodCashFlow 561000.00
totalCashFromOperatingActivities 790000.00
depreciation 684000.00
dividendsPaid 160000.00
changeToInventory 861000.00
changeToAccountReceivables -1783000.00
otherCashflowsFromFinancingActivities 158000.00
changeToNetincome 321000.00
capitalExpenditures 905000
changeInWorkingCapital -514000.00
stockBasedCompensation 17000.00
otherNonCashItems 98000.00
freeCashFlow -115000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments -1106000.00
changeToLiabilities 24000.00
totalCashflowsFromInvestingActivities -1106000.00
netBorrowings -518000.00
totalCashFromFinancingActivities -677000.00
changeToOperatingActivities -784000.00
netIncome -600000.00
changeInCash 257000.00
beginPeriodCashFlow 410000.00
endPeriodCashFlow 667000.00
totalCashFromOperatingActivities 1983000.00
depreciation 29000.00
dividendsPaid 159000.00
changeToInventory 331000.00
changeToAccountReceivables 2001000.00
otherCashflowsFromFinancingActivities -518000.00
changeToNetincome 978000.00
capitalExpenditures 1152000
changeInWorkingCapital 1572000.00
stockBasedCompensation 17000.00
otherNonCashItems 1112000.00
freeCashFlow 831000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -299000.00
changeToLiabilities 733000.00
totalCashflowsFromInvestingActivities -299000.00
netBorrowings -1981000.00
totalCashFromFinancingActivities -2141000.00
changeToOperatingActivities -5820000.00
netIncome -237000.00
changeInCash -21000.00
beginPeriodCashFlow 431000.00
endPeriodCashFlow 410000.00
totalCashFromOperatingActivities 2459000.00
depreciation 91000.00
dividendsPaid 160000.00
changeToInventory -201000.00
changeToAccountReceivables 1014000.00
otherCashflowsFromFinancingActivities -2141000.00
changeToNetincome 6165000.00
capitalExpenditures 299000
changeInWorkingCapital 2055000.00
stockBasedCompensation 17000.00
otherNonCashItems 642000.00
freeCashFlow 2160000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
investments -543000.00
changeToLiabilities -1494000.00
totalCashflowsFromInvestingActivities -543000.00
netBorrowings -2453000.00
totalCashFromFinancingActivities -2451000.00
changeToOperatingActivities 1762000.00
netIncome -21000.00
changeInCash -211000.00
beginPeriodCashFlow 642000.00
endPeriodCashFlow 431000.00
totalCashFromOperatingActivities 2818000.00
depreciation 861000.00
dividendsPaid 160000.00
changeToInventory 2890000.00
changeToAccountReceivables -1432000.00
otherCashflowsFromFinancingActivities -2451000.00
changeToNetincome 248000.00
capitalExpenditures 543000
changeInWorkingCapital 1726000.00
stockBasedCompensation 49000.00
otherNonCashItems 121000.00
freeCashFlow 2275000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
investments -2680000.00
changeToLiabilities 716000.00
totalCashflowsFromInvestingActivities -2680000.00
netBorrowings 6757000.00
totalCashFromFinancingActivities 6757000.00
changeToOperatingActivities -781000.00
netIncome -618000.00
changeInCash 103000.00
beginPeriodCashFlow 539000.00
endPeriodCashFlow 642000.00
totalCashFromOperatingActivities -3972000.00
depreciation 832000.00
dividendsPaid 160000.00
changeToInventory -3243000.00
changeToAccountReceivables -844000.00
otherCashflowsFromFinancingActivities 6757000.00
changeToNetincome -38000.00
capitalExpenditures 380000
changeInWorkingCapital -4152000.00
stockBasedCompensation 9000.00
otherNonCashItems 59000.00
freeCashFlow -4352000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
investments -184000.00
changeToLiabilities -680000.00
totalCashflowsFromInvestingActivities -184000.00
netBorrowings 2470000.00
totalCashFromFinancingActivities 2470000.00
changeToOperatingActivities -2312000.00
netIncome 907000.00
changeInCash -250000.00
beginPeriodCashFlow 789000.00
endPeriodCashFlow 539000.00
totalCashFromOperatingActivities -2539000.00
depreciation -70000.00
dividendsPaid 160000.00
changeToInventory -2397000.00
changeToAccountReceivables 911000.00
otherCashflowsFromFinancingActivities 6861000.00
changeToNetincome 203000.00
capitalExpenditures 214000
changeInWorkingCapital -4478000.00
stockBasedCompensation 9000.00
otherNonCashItems 946000.00
freeCashFlow -2753000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -153000.00
changeToLiabilities -76000.00
totalCashflowsFromInvestingActivities -153000.00
netBorrowings 2925000.00
totalCashFromFinancingActivities 2925000.00
changeToOperatingActivities -353000.00
netIncome -733000.00
changeInCash -228000.00
beginPeriodCashFlow 1017000.00
endPeriodCashFlow 789000.00
totalCashFromOperatingActivities -2978000.00
depreciation 822000.00
dividendsPaid 0.00
changeToInventory -2379000.00
changeToAccountReceivables -257000.00
otherCashflowsFromFinancingActivities 2925000.00
changeToNetincome -6000.00
capitalExpenditures 181000
changeInWorkingCapital -3065000.00
stockBasedCompensation 9000.00
otherNonCashItems 97000.00
freeCashFlow -3159000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
investments -179000.00
changeToLiabilities 1965000.00
totalCashflowsFromInvestingActivities -179000.00
netBorrowings -3111000.00
totalCashFromFinancingActivities -3111000.00
changeToOperatingActivities 226000.00
netIncome 2423000.00
changeInCash -30000.00
beginPeriodCashFlow 1047000.00
endPeriodCashFlow 1017000.00
totalCashFromOperatingActivities 3264000.00
depreciation 833000.00
dividendsPaid 0.00
changeToInventory -632000.00
changeToAccountReceivables 1363000.00
otherCashflowsFromFinancingActivities -3111000.00
changeToNetincome -2918000.00
capitalExpenditures 179000
exchangeRateChanges -4000.00
cashAndCashEquivalentsChanges -30000.00
changeInWorkingCapital 2922000.00
stockBasedCompensation 15000.00
otherNonCashItems -2840000.00
freeCashFlow 3085000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments -68000.00
changeToLiabilities -483000.00
totalCashflowsFromInvestingActivities -68000.00
netBorrowings 2107000.00
totalCashFromFinancingActivities 2107000.00
changeToOperatingActivities 371000.00
netIncome -307000.00
changeInCash 143000.00
beginPeriodCashFlow 904000.00
endPeriodCashFlow 1047000.00
totalCashFromOperatingActivities -1896000.00
depreciation 834000.00
dividendsPaid 0.00
changeToInventory -263000.00
changeToAccountReceivables -2113000.00
otherCashflowsFromFinancingActivities 2107000.00
changeToNetincome -1589000.00
capitalExpenditures 68000
cashAndCashEquivalentsChanges 143000.00
changeInWorkingCapital -2488000.00
stockBasedCompensation 15000.00
otherNonCashItems 120000.00
freeCashFlow -1964000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
investments -148000.00
changeToLiabilities -356000.00
totalCashflowsFromInvestingActivities -148000.00
netBorrowings -960000.00
totalCashFromFinancingActivities -892000.00
changeToOperatingActivities -1498000.00
netIncome -958000.00
changeInCash -4000.00
beginPeriodCashFlow 908000.00
endPeriodCashFlow 904000.00
totalCashFromOperatingActivities 1022000.00
depreciation 1505000.00
dividendsPaid 157000.00
changeToInventory 1154000.00
changeToAccountReceivables 1123000.00
salePurchaseOfStock 15000.00
otherCashflowsFromFinancingActivities 225000.00
changeToNetincome 723000.00
capitalExpenditures 148000
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges -4000.00
changeInWorkingCapital -279000.00
stockBasedCompensation 10000.00
otherNonCashItems -16000.00
freeCashFlow 874000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments -41000.00
changeToLiabilities -624000.00
totalCashflowsFromInvestingActivities -41000.00
netBorrowings -240000.00
totalCashFromFinancingActivities -240000.00
changeToOperatingActivities 394000.00
netIncome -857000.00
changeInCash 540000.00
beginPeriodCashFlow 368000.00
endPeriodCashFlow 908000.00
totalCashFromOperatingActivities 809000.00
depreciation 616000.00
dividendsPaid 157000.00
changeToInventory 2178000.00
changeToAccountReceivables -1170000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -41000.00
changeToNetincome 1666000.00
capitalExpenditures 41000
exchangeRateChanges 12000.00
cashAndCashEquivalentsChanges 540000.00
changeInWorkingCapital 998000.00
stockBasedCompensation 18000.00
otherNonCashItems 149000.00
freeCashFlow 768000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -256000.00
changeToLiabilities 850000.00
totalCashflowsFromInvestingActivities -256000.00
netBorrowings -1429000.00
totalCashFromFinancingActivities -1429000.00
changeToOperatingActivities -686000.00
netIncome -2381000.00
changeInCash -163000.00
beginPeriodCashFlow 531000.00
endPeriodCashFlow 368000.00
totalCashFromOperatingActivities 1532000.00
depreciation 405000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 0.00
changeToInventory 682000.00
changeToAccountReceivables 1162000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1645000.00
changeToNetincome 3913000.00
capitalExpenditures 257000
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -163000.00
changeInWorkingCapital 2490000.00
stockBasedCompensation 25000.00
otherNonCashItems 1602000.00
freeCashFlow 1275000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
investments -658000.00
changeToLiabilities 482000.00
totalCashflowsFromInvestingActivities -658000.00
netBorrowings 1284000.00
totalCashFromFinancingActivities 1130000.00
changeToOperatingActivities -2214000.00
netIncome -758000.00
changeInCash 151000.00
beginPeriodCashFlow 380000.00
endPeriodCashFlow 531000.00
totalCashFromOperatingActivities -316000.00
depreciation 862000.00
dividendsPaid 157000.00
changeToInventory 524000.00
changeToAccountReceivables 720000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities 1287000.00
changeToNetincome 442000.00
capitalExpenditures 658000
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges 151000.00
changeInWorkingCapital -488000.00
stockBasedCompensation 29000.00
otherNonCashItems 86000.00
freeCashFlow -974000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
investments -2803000.00
changeToLiabilities -1625000.00
totalCashflowsFromInvestingActivities -2803000.00
netBorrowings 3820000.00
totalCashFromFinancingActivities 2970000.00
changeToOperatingActivities -872000.00
netIncome -887000.00
changeInCash -429000.00
beginPeriodCashFlow 809000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities -601000.00
depreciation 826000.00
otherCashflowsFromInvestingActivities -2519000.00
dividendsPaid 158000.00
changeToInventory 1057000.00
changeToAccountReceivables 504000.00
salePurchaseOfStock 3518000.00
otherCashflowsFromFinancingActivities -117000.00
changeToNetincome 286000.00
capitalExpenditures 284000
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges -429000.00
changeInWorkingCapital -936000.00
stockBasedCompensation 30000.00
otherNonCashItems 289000.00
freeCashFlow -885000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
investments -1313000.00
changeToLiabilities 451000.00
totalCashflowsFromInvestingActivities -1313000.00
netBorrowings 1600000.00
totalCashFromFinancingActivities 1392000.00
changeToOperatingActivities -950000.00
netIncome 136000.00
changeInCash -863000.00
beginPeriodCashFlow 1672000.00
endPeriodCashFlow 809000.00
totalCashFromOperatingActivities -923000.00
depreciation 907000.00
otherCashflowsFromInvestingActivities -993000.00
dividendsPaid 157000.00
changeToInventory -1516000.00
changeToAccountReceivables -23000.00
salePurchaseOfStock -51000.00
otherCashflowsFromFinancingActivities -8000.00
changeToNetincome -1059000.00
capitalExpenditures 320000
exchangeRateChanges -24000.00
cashAndCashEquivalentsChanges -863000.00
changeInWorkingCapital -2038000.00
stockBasedCompensation 40000.00
otherNonCashItems 64000.00
freeCashFlow -1243000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments 8314000.00
changeToLiabilities 197000.00
totalCashflowsFromInvestingActivities 8314000.00
netBorrowings -6611000.00
totalCashFromFinancingActivities -7035000.00
changeToOperatingActivities 2136000.00
netIncome 5688000.00
changeInCash 774000.00
beginPeriodCashFlow 898000.00
endPeriodCashFlow 1672000.00
totalCashFromOperatingActivities -500000.00
depreciation 557000.00
otherCashflowsFromInvestingActivities 8749000.00
dividendsPaid 159000.00
changeToInventory -1167000.00
changeToAccountReceivables -606000.00
salePurchaseOfStock -265000.00
otherCashflowsFromFinancingActivities -5000.00
changeToNetincome -6188000.00
capitalExpenditures 435000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 774000.00
changeInWorkingCapital 560000.00
stockBasedCompensation 46000.00
otherNonCashItems -7740000.00
freeCashFlow -935000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -474000.00
changeToLiabilities -48000.00
totalCashflowsFromInvestingActivities -474000.00
netBorrowings 4218000.00
totalCashFromFinancingActivities 858000.00
changeToOperatingActivities -1579000.00
netIncome -26000.00
changeInCash -101000.00
beginPeriodCashFlow 999000.00
endPeriodCashFlow 898000.00
totalCashFromOperatingActivities -490000.00
depreciation 561000.00
otherCashflowsFromInvestingActivities 11000.00
dividendsPaid 158000.00
changeToInventory -88000.00
changeToAccountReceivables 654000.00
salePurchaseOfStock -3202000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome -464000.00
capitalExpenditures 485000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges -101000.00
changeInWorkingCapital -1061000.00
stockBasedCompensation 42000.00
otherNonCashItems 19000.00
freeCashFlow -975000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments 0.00
changeToLiabilities -265000.00
totalCashflowsFromInvestingActivities -120000.00
netBorrowings -1931000.00
totalCashFromFinancingActivities -2968000.00
changeToOperatingActivities -1008000.00
netIncome -55000.00
changeInCash -730000.00
beginPeriodCashFlow 1729000.00
endPeriodCashFlow 999000.00
totalCashFromOperatingActivities 2372000.00
depreciation 534000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 179000.00
changeToInventory -283000.00
changeToAccountReceivables 3396000.00
salePurchaseOfStock -927000.00
otherCashflowsFromFinancingActivities -1842000.00
changeToNetincome 29000.00
capitalExpenditures 121000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1840000.00
stockBasedCompensation 40000.00
otherNonCashItems 52000.00
freeCashFlow 2251000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 0.00
changeToLiabilities -1284000.00
totalCashflowsFromInvestingActivities -533000.00
netBorrowings 1348000.00
totalCashFromFinancingActivities 1016000.00
changeToOperatingActivities 1431000.00
netIncome 541000.00
changeInCash 241000.00
beginPeriodCashFlow 1488000.00
endPeriodCashFlow 1729000.00
totalCashFromOperatingActivities -235000.00
depreciation 532000.00
otherCashflowsFromInvestingActivities 0.02
dividendsPaid 185000.00
changeToInventory 714000.00
changeToAccountReceivables -2664000.00
salePurchaseOfStock -159000.00
otherCashflowsFromFinancingActivities 12000.00
changeToNetincome 474000.00
capitalExpenditures 533000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -1803000.00
stockBasedCompensation 63000.00
otherNonCashItems 239000.00
freeCashFlow -768000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
investments 0.00
changeToLiabilities 1579000.00
totalCashflowsFromInvestingActivities -639000.00
netBorrowings -609000.00
totalCashFromFinancingActivities -519000.00
changeToOperatingActivities 241000.00
netIncome 305000.00
changeInCash -216000.00
beginPeriodCashFlow 1704000.00
endPeriodCashFlow 1488000.00
totalCashFromOperatingActivities 983000.00
depreciation 505000.00
otherCashflowsFromInvestingActivities 0.03
dividendsPaid 179000.00
changeToInventory -2293000.00
changeToAccountReceivables 353000.00
salePurchaseOfStock -348000.00
otherCashflowsFromFinancingActivities 8000.00
changeToNetincome 266000.00
capitalExpenditures 654000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -120000.00
stockBasedCompensation 71000.00
otherNonCashItems 144000.00
freeCashFlow 329000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
changeToLiabilities 287000.00
totalCashflowsFromInvestingActivities -560000.00
netBorrowings 1313000.00
totalCashFromFinancingActivities 1156000.00
changeToOperatingActivities -1518000.00
netIncome 65000.00
changeInCash 463000.00
beginPeriodCashFlow 1241000.00
endPeriodCashFlow 1704000.00
totalCashFromOperatingActivities -154000.00
depreciation 514000.00
otherCashflowsFromInvestingActivities 10000.00
dividendsPaid 180000.00
changeToInventory 961000.00
changeToAccountReceivables -603000.00
salePurchaseOfStock -82000.00
otherCashflowsFromFinancingActivities 1418000.00
changeToNetincome 117000.00
capitalExpenditures 570000
changeInWorkingCapital -873000.00
stockBasedCompensation 67000.00
otherNonCashItems 52000.00
freeCashFlow -724000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
changeToLiabilities 40000.00
totalCashflowsFromInvestingActivities -7943000.00
netBorrowings 1914000.00
totalCashFromFinancingActivities -865000.00
changeToOperatingActivities 1501000.00
netIncome -846000.00
changeInCash 36000.00
beginPeriodCashFlow 1205000.00
endPeriodCashFlow 1241000.00
totalCashFromOperatingActivities 1358000.00
depreciation 514000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 180000.00
changeToInventory 445000.00
changeToAccountReceivables 868000.00
salePurchaseOfStock -269000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 1275000.00
capitalExpenditures 466000
changeInWorkingCapital 579000.00
stockBasedCompensation 68000.00
otherNonCashItems 273000.00
freeCashFlow 892000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-13
currency_symbol USD
changeToLiabilities 90000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings -2207000.00
totalCashFromFinancingActivities -2502000.00
changeToOperatingActivities 2651000.00
netIncome 6000.00
changeInCash -64000.00
beginPeriodCashFlow 1269000.00
endPeriodCashFlow 1205000.00
totalCashFromOperatingActivities 2708000.00
depreciation 506000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 182000.00
changeToInventory 69000.00
changeToAccountReceivables -1193000.00
salePurchaseOfStock -89000.00
otherCashflowsFromFinancingActivities -24000.00
changeToNetincome 194000.00
capitalExpenditures 286000
changeInWorkingCapital 1985000.00
stockBasedCompensation 28000.00
otherNonCashItems 17000.00
freeCashFlow 2422000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
changeToLiabilities 325000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 4532000.00
totalCashFromFinancingActivities 4364000.00
changeToOperatingActivities 84000.00
netIncome 16000.00
changeInCash -144000.00
beginPeriodCashFlow 1413000.00
endPeriodCashFlow 1269000.00
totalCashFromOperatingActivities 2442000.00
depreciation 564000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 180000.00
changeToInventory 1730000.00
changeToAccountReceivables -343000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4549000.00
changeToNetincome 50000.00
capitalExpenditures 127000
changeInWorkingCapital 1796000.00
stockBasedCompensation 10000.00
otherNonCashItems 9000.00
freeCashFlow 2315000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
changeToLiabilities -1095000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings -5000.00
totalCashFromFinancingActivities -185000.00
changeToOperatingActivities -148000.00
netIncome -60000.00
changeInCash -2286000.00
beginPeriodCashFlow 3699000.00
endPeriodCashFlow 1413000.00
totalCashFromOperatingActivities -1874000.00
depreciation 525000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 180000.00
changeToInventory -331000.00
changeToAccountReceivables -716000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -231000.00
changeToNetincome -58000.00
capitalExpenditures 231000
changeInWorkingCapital -2290000.00
stockBasedCompensation 12000.00
otherNonCashItems 10000.00
freeCashFlow -2105000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
changeToLiabilities 42000.00
totalCashflowsFromInvestingActivities 22595000.00
netBorrowings 2715000.00
totalCashFromFinancingActivities -1648000.00
changeToOperatingActivities -1552000.00
netIncome -93000.00
changeInCash 2758000.00
beginPeriodCashFlow 941000.00
endPeriodCashFlow 3699000.00
totalCashFromOperatingActivities 1100000.00
depreciation 606000.00
otherCashflowsFromInvestingActivities 23661000.00
dividendsPaid 179000.00
changeToInventory 365000.00
changeToAccountReceivables 2664000.00
salePurchaseOfStock 255000.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome -9081000.00
capitalExpenditures 172000
changeInWorkingCapital 1624000.00
stockBasedCompensation 11000.00
otherNonCashItems -265000.00
freeCashFlow 928000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
changeToLiabilities 1382000.00
totalCashflowsFromInvestingActivities -108000.00
netBorrowings -1267000.00
totalCashFromFinancingActivities -1447000.00
netIncome -286000.00
changeInCash 34000.00
beginPeriodCashFlow 907000.00
endPeriodCashFlow 941000.00
totalCashFromOperatingActivities 1591000.00
depreciation 621000.00
otherCashflowsFromInvestingActivities 20000.00
dividendsPaid 180000.00
changeToInventory -150000.00
changeToAccountReceivables -187000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12176000.00
changeToNetincome 1877000.00
capitalExpenditures 128000
cashFlowsOtherOperating -286000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges 34000.00
changeInWorkingCapital 1330000.00
stockBasedCompensation 14000.00
otherNonCashItems 207000.00
freeCashFlow 1463000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities -528000.00
netBorrowings 2692000.00
totalCashFromFinancingActivities 716000.00
netIncome -5370000.00
changeInCash 23000.00
beginPeriodCashFlow 884000.00
endPeriodCashFlow 907000.00
totalCashFromOperatingActivities -133000.00
depreciation 692000.00
otherCashflowsFromInvestingActivities 238000.00
dividendsPaid 1976000.00
changeToInventory -301000.00
changeToAccountReceivables -1260000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12696000.00
changeToNetincome 5237000.00
capitalExpenditures 524000
cashFlowsOtherOperating -2428000.00
exchangeRateChanges -32000.00
cashAndCashEquivalentsChanges 23000.00
changeInWorkingCapital -1039000.00
stockBasedCompensation 13000.00
otherNonCashItems 8312000.00
freeCashFlow -657000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
totalCashflowsFromInvestingActivities 19921000.00
netBorrowings 2711000.00
totalCashFromFinancingActivities -16237000.00
netIncome 66000.00
changeInCash -43000.00
beginPeriodCashFlow 927000.00
endPeriodCashFlow 884000.00
totalCashFromOperatingActivities -3716000.00
depreciation 717000.00
otherCashflowsFromInvestingActivities 19921000.00
dividendsPaid 0.00
changeToInventory -230000.00
changeToAccountReceivables -719000.00
salePurchaseOfStock -255000.00
otherCashflowsFromFinancingActivities -1718000.00
changeToNetincome -3782000.00
capitalExpenditures 242000
cashFlowsOtherOperating -2876000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges -43000.00
changeInWorkingCapital -3657000.00
stockBasedCompensation 25000.00
otherNonCashItems -740000.00
freeCashFlow -3958000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
changeToLiabilities 89000.00
totalCashflowsFromInvestingActivities -1374000.00
netBorrowings -5360000.00
totalCashFromFinancingActivities -1945000.00
changeToOperatingActivities -630000.00
netIncome 401000.00
changeInCash -755000.00
beginPeriodCashFlow 1682000.00
endPeriodCashFlow 927000.00
totalCashFromOperatingActivities 1459000.00
depreciation 765000.00
otherCashflowsFromInvestingActivities 48000.00
dividendsPaid 535000.00
changeToInventory 229000.00
changeToAccountReceivables 1333000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16538000.00
changeToNetincome 1171000.00
capitalExpenditures 278000
changeInWorkingCapital -61000.00
stockBasedCompensation 27000.00
otherNonCashItems 17000.00
freeCashFlow 1181000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
changeToLiabilities 978000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3572000.00
netIncome 1050000.00
changeInCash 817000.00
beginPeriodCashFlow 865000.00
endPeriodCashFlow 1682000.00
totalCashFromOperatingActivities 5167000.00
depreciation 753000.00
otherCashflowsFromInvestingActivities 31000.00
dividendsPaid 0.00
changeToInventory 619000.00
changeToAccountReceivables 1411000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17333000.00
capitalExpenditures 772000
changeInWorkingCapital 3197000.00
stockBasedCompensation 26000.00
otherNonCashItems 113000.00
freeCashFlow 4395000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
changeToLiabilities 167000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2601000.00
netIncome 1312000.00
changeInCash 206000.00
beginPeriodCashFlow 659000.00
endPeriodCashFlow 865000.00
totalCashFromOperatingActivities 2962000.00
depreciation 757000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 0.00
changeToInventory 1472000.00
changeToAccountReceivables -586000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19738000.00
capitalExpenditures 188000
changeInWorkingCapital 929000.00
stockBasedCompensation 32000.00
otherNonCashItems -166000.00
freeCashFlow 2774000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
changeToLiabilities 364000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 2849000.00
netIncome 781000.00
changeInCash -352000.00
beginPeriodCashFlow 1011000.00
endPeriodCashFlow 659000.00
totalCashFromOperatingActivities -3015000.00
depreciation 740000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 0.00
changeToInventory -2097000.00
changeToAccountReceivables -2373000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 18829000.00
capitalExpenditures 184000
changeInWorkingCapital -4563000.00
stockBasedCompensation 44000.00
otherNonCashItems 37000.00
freeCashFlow -3199000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
changeToLiabilities -318000.00
totalCashflowsFromInvestingActivities -543000.00
netBorrowings 99000.00
totalCashFromFinancingActivities -4480000.00
changeToOperatingActivities 59000.00
netIncome 230000.00
changeInCash 507000.00
beginPeriodCashFlow 504000.00
endPeriodCashFlow 1011000.00
totalCashFromOperatingActivities 5608000.00
depreciation 771000.00
otherCashflowsFromInvestingActivities -184000.00
dividendsPaid 535000.00
changeToInventory -1000.00
changeToAccountReceivables 5057000.00
salePurchaseOfStock -1579000.00
otherCashflowsFromFinancingActivities 16509000.00
changeToNetincome 5378000.00
capitalExpenditures 359000
exchangeRateChanges -78000.00
cashAndCashEquivalentsChanges 507000.00
changeInWorkingCapital 4133000.00
stockBasedCompensation 44000.00
otherNonCashItems 51000.00
freeCashFlow 5249000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 1041000.00
totalCashflowsFromInvestingActivities -19896000.00
netBorrowings 5737000.00
totalCashFromFinancingActivities 8768000.00
netIncome 816000.00
changeInCash -10405000.00
beginPeriodCashFlow 10909000.00
endPeriodCashFlow 504000.00
totalCashFromOperatingActivities 705000.00
depreciation 642000.00
otherCashflowsFromInvestingActivities -19629000.00
dividendsPaid 0.00
changeToInventory -346000.00
changeToAccountReceivables -2692000.00
salePurchaseOfStock 31000.00
otherCashflowsFromFinancingActivities 30858000.00
changeToNetincome -111000.00
capitalExpenditures 267000
exchangeRateChanges 18000.00
cashAndCashEquivalentsChanges -10405000.00
changeInWorkingCapital -1313000.00
stockBasedCompensation 45000.00
otherNonCashItems 48000.00
freeCashFlow 438000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities -264000.00
netBorrowings 5939000.00
totalCashFromFinancingActivities 6764000.00
netIncome 572000.00
changeInCash 10326000.00
beginPeriodCashFlow 583000.00
endPeriodCashFlow 10909000.00
totalCashFromOperatingActivities 3826000.00
depreciation 424000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1732000.00
changeToAccountReceivables 10000.00
salePurchaseOfStock 710000.00
otherCashflowsFromFinancingActivities 23272000.00
changeToNetincome 3254000.00
capitalExpenditures 264000
cashAndCashEquivalentsChanges 10326000.00
changeInWorkingCapital 2483000.00
stockBasedCompensation 61000.00
otherNonCashItems -95000.00
freeCashFlow 3562000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalCashflowsFromInvestingActivities -182000.00
netBorrowings 1890000.00
totalCashFromFinancingActivities 1775000.00
netIncome 462000.00
changeInCash 170000.00
beginPeriodCashFlow 413000.00
endPeriodCashFlow 583000.00
totalCashFromOperatingActivities -1423000.00
depreciation 432000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 285000.00
changeToAccountReceivables -1142000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15712000.00
changeToNetincome -1885000.00
capitalExpenditures 182000
cashAndCashEquivalentsChanges 170000.00
changeInWorkingCapital -2659000.00
stockBasedCompensation 97000.00
otherNonCashItems 14000.00
freeCashFlow -1605000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2045000.00
netIncome 919000.00
changeInCash -62000.00
beginPeriodCashFlow 475000.00
endPeriodCashFlow 413000.00
totalCashFromOperatingActivities 2248000.00
depreciation 366000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 172000.00
changeToAccountReceivables 3404000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15945000.00
capitalExpenditures 265000
changeInWorkingCapital 348000.00
stockBasedCompensation 103000.00
otherNonCashItems 22000.00
freeCashFlow 1983000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
changeToLiabilities 606000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -4438000.00
netIncome 810000.00
changeInCash -430000.00
beginPeriodCashFlow 905000.00
endPeriodCashFlow 475000.00
totalCashFromOperatingActivities 4133000.00
depreciation 472000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 146000.00
changeToAccountReceivables -138000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14268000.00
capitalExpenditures 125000
changeInWorkingCapital 2419000.00
stockBasedCompensation 107000.00
otherNonCashItems 11000.00
freeCashFlow 4008000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -4123000.00
netIncome 875000.00
changeInCash 323000.00
beginPeriodCashFlow 582000.00
endPeriodCashFlow 905000.00
totalCashFromOperatingActivities 4606000.00
depreciation 501000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 181000.00
changeToAccountReceivables 1414000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15248000.00
capitalExpenditures 160000
changeInWorkingCapital 2644000.00
stockBasedCompensation 114000.00
otherNonCashItems -14000.00
freeCashFlow 4446000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 7775000.00
netIncome 621000.00
changeInCash -113000.00
beginPeriodCashFlow 695000.00
endPeriodCashFlow 582000.00
totalCashFromOperatingActivities -7745000.00
depreciation 470000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 600000.00
changeToAccountReceivables -6702000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19954000.00
capitalExpenditures 143000
changeInWorkingCapital -9237000.00
stockBasedCompensation 54000.00
otherNonCashItems 49000.00
freeCashFlow -7888000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities 3589000.00
totalCashflowsFromInvestingActivities -233000.00
netBorrowings -650000.00
totalCashFromFinancingActivities -796000.00
netIncome 367000.00
changeInCash 383000.00
beginPeriodCashFlow 312000.00
endPeriodCashFlow 695000.00
totalCashFromOperatingActivities 1470000.00
depreciation 488000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5321000.00
changeToAccountReceivables 4323000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 18122000.00
changeToNetincome 1070000.00
capitalExpenditures 233000
cashAndCashEquivalentsChanges 383000.00
changeInWorkingCapital 307000.00
stockBasedCompensation 56000.00
otherNonCashItems 137000.00
freeCashFlow 1237000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
changeToLiabilities 2385000.00
totalCashflowsFromInvestingActivities -908000.00
netBorrowings 769000.00
totalCashFromFinancingActivities 948000.00
netIncome 3556000.00
changeInCash 218000.00
beginPeriodCashFlow 94000.00
endPeriodCashFlow 312000.00
totalCashFromOperatingActivities 178000.00
depreciation 463000.00
otherCashflowsFromInvestingActivities 8000.00
dividendsPaid 0.00
changeToInventory -761000.00
changeToAccountReceivables -3173000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14984000.00
changeToNetincome -3389000.00
capitalExpenditures 916000
cashAndCashEquivalentsChanges 218000.00
changeInWorkingCapital -1627000.00
stockBasedCompensation 52000.00
otherNonCashItems -2277000.00
freeCashFlow -738000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities 81000.00
totalCashflowsFromInvestingActivities -200000.00
netBorrowings -1221000.00
totalCashFromFinancingActivities -1969000.00
netIncome 812000.00
changeInCash -484000.00
beginPeriodCashFlow 578000.00
endPeriodCashFlow 94000.00
totalCashFromOperatingActivities 1685000.00
depreciation 542000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -95000.00
changeToAccountReceivables -73000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13022000.00
changeToNetincome 889000.00
capitalExpenditures 200000
cashAndCashEquivalentsChanges -484000.00
changeInWorkingCapital 233000.00
stockBasedCompensation 40000.00
otherNonCashItems 74000.00
freeCashFlow 1485000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities -820000.00
netBorrowings 1057000.00
totalCashFromFinancingActivities 960000.00
netIncome 715000.00
changeInCash 135000.00
beginPeriodCashFlow 443000.00
endPeriodCashFlow 578000.00
totalCashFromOperatingActivities -5000.00
depreciation 528000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 0.00
changeToInventory 692000.00
changeToAccountReceivables -1478000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities 13241000.00
changeToNetincome -711000.00
capitalExpenditures 820000
cashAndCashEquivalentsChanges 135000.00
changeInWorkingCapital -1349000.00
stockBasedCompensation 47000.00
otherNonCashItems 63000.00
freeCashFlow -825000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 642000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -863000.00
netIncome -7000.00
changeInCash -57000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 443000.00
totalCashFromOperatingActivities 833000.00
depreciation 483000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 0.00
changeToInventory -847000.00
changeToAccountReceivables 2475000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13025000.00
changeToNetincome 137000.00
capitalExpenditures 28000
changeInWorkingCapital 166000.00
stockBasedCompensation 58000.00
otherNonCashItems 48000.00
freeCashFlow 805000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
changeToLiabilities 2213000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1384000.00
netIncome -1946000.00
changeInCash -129000.00
beginPeriodCashFlow 629000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 1382000.00
depreciation 495000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -283000.00
changeToAccountReceivables -1640000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10995000.00
changeToNetincome 90000.00
capitalExpenditures 127000
changeInWorkingCapital -446000.00
stockBasedCompensation 57000.00
otherNonCashItems 48000.00
freeCashFlow 1255000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
changeToLiabilities 655000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3686000.00
netIncome 828000.00
changeInCash -272000.00
beginPeriodCashFlow 901000.00
endPeriodCashFlow 629000.00
totalCashFromOperatingActivities 3674000.00
depreciation 487000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 272000.00
changeToAccountReceivables 813000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8735000.00
changeToNetincome 11000.00
capitalExpenditures 260000
changeInWorkingCapital 2266000.00
stockBasedCompensation 51000.00
otherNonCashItems 53000.00
freeCashFlow 3414000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalCashFromFinancingActivities 106000.00
netIncome 479000.00
changeInCash 27000.00
beginPeriodCashFlow 874000.00
endPeriodCashFlow 901000.00
totalCashFromOperatingActivities 103000.00
depreciation 485000.00
changeToInventory 700000.00
changeToAccountReceivables -990000.00
otherCashflowsFromFinancingActivities 7525000.00
capitalExpenditures 183000
changeInWorkingCapital -971000.00
stockBasedCompensation 35000.00
otherNonCashItems 19000.00
freeCashFlow -80000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 1146000.00
totalCashFromFinancingActivities -419000.00
netIncome 147000.00
changeInCash 444000.00
beginPeriodCashFlow 430000.00
endPeriodCashFlow 874000.00
totalCashFromOperatingActivities 571000.00
depreciation 484000.00
changeToInventory 276000.00
changeToAccountReceivables 1999000.00
otherCashflowsFromFinancingActivities 18860000.00
changeToNetincome 243000.00
capitalExpenditures 90000
changeInWorkingCapital -238000.00
stockBasedCompensation 16000.00
otherNonCashItems 44000.00
freeCashFlow 481000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
changeToLiabilities 3745000.00
totalCashFromFinancingActivities -888000.00
netIncome 632000.00
changeInCash -390000.00
beginPeriodCashFlow 820000.00
endPeriodCashFlow 430000.00
totalCashFromOperatingActivities 3123000.00
depreciation 501000.00
changeToInventory -775000.00
changeToAccountReceivables -1438000.00
otherCashflowsFromFinancingActivities -303000.00
capitalExpenditures 55000
changeInWorkingCapital -572000.00
stockBasedCompensation 18000.00
otherNonCashItems 5000.00
freeCashFlow 3068000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
changeToLiabilities 1955000.00
totalCashFromFinancingActivities -4416000.00
netIncome 269000.00
changeInCash 820000.00
beginPeriodCashFlow 599000.00
endPeriodCashFlow 820000.00
totalCashFromOperatingActivities 5074000.00
depreciation 501000.00
changeToInventory 870000.00
changeToAccountReceivables -361000.00
otherCashflowsFromFinancingActivities 2328000.00
changeToNetincome 196000.00
capitalExpenditures 53000
changeInWorkingCapital 3804000.00
stockBasedCompensation 34000.00
otherNonCashItems 19000.00
freeCashFlow 5021000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
totalCashflowsFromInvestingActivities 199000.00
totalCashFromFinancingActivities -2335000.00
netIncome -6513000.00
changeInCash -61000.00
beginPeriodCashFlow 660000.00
endPeriodCashFlow 599000.00
totalCashFromOperatingActivities 1177000.00
depreciation 671000.00
otherCashflowsFromInvestingActivities 245000.00
changeToInventory 3282000.00
changeToAccountReceivables 1442000.00
otherCashflowsFromFinancingActivities 6199000.00
capitalExpenditures 1266000
changeInWorkingCapital 1368000.00
stockBasedCompensation 35000.00
otherNonCashItems 1366000.00
freeCashFlow -89000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -2335000.00
netIncome -6513000.00
changeInCash -61000.00
beginPeriodCashFlow 660000.00
endPeriodCashFlow 599000.00
totalCashFromOperatingActivities 1177000.00
depreciation 671000.00
changeToInventory 3282000.00
changeToAccountReceivables 1442000.00
otherCashflowsFromFinancingActivities 1097000.00
capitalExpenditures 1266000
changeInWorkingCapital 3207000.00
otherNonCashItems -4265000.00
freeCashFlow -89000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
changeToLiabilities 1748000.00
totalCashFromFinancingActivities -1746000.00
netIncome -776000.00
changeInCash 133000.00
beginPeriodCashFlow 527000.00
endPeriodCashFlow 660000.00
totalCashFromOperatingActivities 2419000.00
depreciation 670000.00
changeToInventory 2532000.00
changeToAccountReceivables 655000.00
otherCashflowsFromFinancingActivities 10128000.00
capitalExpenditures 539000
changeInWorkingCapital 2301000.00
stockBasedCompensation 35000.00
otherNonCashItems 163000.00
freeCashFlow 1880000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-19
currency_symbol USD
totalCashFromFinancingActivities 4677057.00
netIncome -565484.00
changeInCash -195239.00
beginPeriodCashFlow 722239.00
endPeriodCashFlow 527000.00
totalCashFromOperatingActivities 2549243.00
depreciation 562125.00
changeToInventory 2403163.00
changeToAccountReceivables -850185.00
otherCashflowsFromFinancingActivities 11259000.00
capitalExpenditures 531829
changeInWorkingCapital 2614106.00
stockBasedCompensation 68013.00
otherNonCashItems -165073.00
freeCashFlow 2017414.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
totalCashFromFinancingActivities -1173057.00
netIncome -605516.00
changeInCash -320996.00
beginPeriodCashFlow 1043235.00
endPeriodCashFlow 722239.00
totalCashFromOperatingActivities 1416757.00
depreciation 512875.00
changeToInventory 2079837.00
changeToAccountReceivables -873815.00
otherCashflowsFromFinancingActivities 8832000.00
capitalExpenditures 567171
changeInWorkingCapital 1458894.00
stockBasedCompensation 69987.00
otherNonCashItems -927.00
freeCashFlow 849586.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -1376982.00
netIncome -5429376.00
changeInCash 93340.00
beginPeriodCashFlow 949895.00
endPeriodCashFlow 1043235.00
totalCashFromOperatingActivities 1535558.00
depreciation 661398.00
changeToInventory 1062059.00
changeToAccountReceivables 4709000.00
salePurchaseOfStock 57467.00
otherCashflowsFromFinancingActivities -1434449.00
capitalExpenditures 65236
changeInWorkingCapital 1350605.00
stockBasedCompensation 6534.00
otherNonCashItems 7659397.00
freeCashFlow 1470322.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalCashFromFinancingActivities 565981.00
netIncome 274143.00
changeInCash 357196.00
beginPeriodCashFlow 592699.00
endPeriodCashFlow 949895.00
totalCashFromOperatingActivities -92851.00
depreciation 650103.00
changeToInventory -937946.00
changeToAccountReceivables 1001000.00
salePurchaseOfStock -57467.00
otherCashflowsFromFinancingActivities 623448.00
capitalExpenditures 132284
changeInWorkingCapital -1391886.00
stockBasedCompensation -2991.00
otherNonCashItems 164780.00
freeCashFlow -225135.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
totalCashFromFinancingActivities -3880460.00
netIncome 494857.00
changeInCash -496532.00
beginPeriodCashFlow 1089231.00
endPeriodCashFlow 592699.00
totalCashFromOperatingActivities 3756620.00
depreciation 657858.00
changeToInventory -1252591.00
otherCashflowsFromFinancingActivities -3880460.00
capitalExpenditures 372692
changeInWorkingCapital 2234933.00
stockBasedCompensation 29810.00
otherNonCashItems 191162.00
freeCashFlow 3383928.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalCashFromFinancingActivities 1124236.00
netIncome 362481.00
changeInCash -244936.00
beginPeriodCashFlow 1334167.00
endPeriodCashFlow 1089231.00
totalCashFromOperatingActivities -1179953.00
depreciation 661411.00
changeToInventory 1578760.00
otherCashflowsFromFinancingActivities 1124236.00
capitalExpenditures 189219
changeInWorkingCapital -2311810.00
stockBasedCompensation -11375.00
otherNonCashItems -66660.00
freeCashFlow -1369172.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -3025589.00
netIncome -17942557.00
changeInCash 315514.00
beginPeriodCashFlow 1018653.00
endPeriodCashFlow 1334167.00
totalCashFromOperatingActivities 2108490.00
depreciation 713419.00
otherCashflowsFromInvestingActivities 5095000.00
changeToInventory 2917343.00
changeToAccountReceivables 3365000.00
otherCashflowsFromFinancingActivities -2903233.00
changeToNetincome 90000.00
capitalExpenditures 19373133
changeInWorkingCapital 2338356.00
otherNonCashItems 16999272.00
freeCashFlow -17264643.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalCashFromFinancingActivities -42486.00
netIncome 463325.00
changeInCash -155262.00
beginPeriodCashFlow 1173915.00
endPeriodCashFlow 1018653.00
totalCashFromOperatingActivities -39909.00
depreciation 693696.00
otherCashflowsFromInvestingActivities 3603000.00
changeToInventory -946472.00
otherCashflowsFromFinancingActivities -42486.00
capitalExpenditures 69037
changeInWorkingCapital -1011051.00
otherNonCashItems -185879.00
freeCashFlow -108946.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
totalCashFromFinancingActivities -10054575.00
netIncome 3259573.00
changeInCash 370716.00
beginPeriodCashFlow 803199.00
endPeriodCashFlow 1173915.00
totalCashFromOperatingActivities 7695166.00
depreciation 758735.00
otherCashflowsFromInvestingActivities 3603000.00
changeToInventory 335943.00
otherCashflowsFromFinancingActivities -10127581.00
capitalExpenditures 751590
changeInWorkingCapital 5835380.00
otherNonCashItems -2158522.00
freeCashFlow 6943576.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities -3531391.00
netIncome 236171.00
changeInCash -33250.00
beginPeriodCashFlow 1373132.00
endPeriodCashFlow 1339882.00
totalCashFromOperatingActivities 3889182.00
depreciation 524697.00
changeToInventory 657191.00
changeToAccountReceivables 33491000.00
salePurchaseOfStock 294196.00
otherCashflowsFromFinancingActivities -3678857.00
capitalExpenditures 292111
changeInWorkingCapital 2443950.00
stockBasedCompensation 71163000.00
otherNonCashItems -742509636.00
freeCashFlow 3597071.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -3531391.00
netIncome 236171.00
changeInCash -33250.00
beginPeriodCashFlow 1373132.00
endPeriodCashFlow 1339882.00
totalCashFromOperatingActivities 3889182.00
depreciation 524697.00
changeToInventory 657191.00
changeToAccountReceivables 1996000.00
otherCashflowsFromFinancingActivities -391041.00
capitalExpenditures 292111
changeInWorkingCapital -308741.00
otherNonCashItems 48231.00
freeCashFlow 3597071.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities -2021611.00
netIncome 1443938.00
changeInCash -128747.00
beginPeriodCashFlow 1501879.00
endPeriodCashFlow 1373132.00
totalCashFromOperatingActivities 2241893.00
depreciation 526616.00
changeToInventory -1524222.00
otherCashflowsFromFinancingActivities -2021611.00
capitalExpenditures 349029
changeInWorkingCapital 380929.00
otherNonCashItems -109590.00
freeCashFlow 1892864.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities -1530556.00
netIncome 1327155.00
changeInCash 579556.00
beginPeriodCashFlow 922323.00
endPeriodCashFlow 1501879.00
totalCashFromOperatingActivities 2561511.00
depreciation 527949.00
changeToInventory 428856.00
changeToAccountReceivables 641000.00
otherCashflowsFromFinancingActivities -1530556.00
capitalExpenditures 406918
changeInWorkingCapital 988995.00
otherNonCashItems -282588.00
freeCashFlow 2154593.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
totalCashFromFinancingActivities 2810998.00
netIncome 874001.00
changeInCash -849301.00
beginPeriodCashFlow 1771624.00
endPeriodCashFlow 922323.00
totalCashFromOperatingActivities 2198644.00
depreciation 526934.00
changeToInventory 257825.00
changeToAccountReceivables 888000.00
salePurchaseOfStock -294196.00
otherCashflowsFromFinancingActivities 2958464.00
capitalExpenditures 501206
changeInWorkingCapital 1075283.00
otherNonCashItems -246574.00
freeCashFlow 1697438.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 5771000.00
totalCashFromFinancingActivities -14023886.00
netIncome 2597164.00
changeInCash 609298.00
beginPeriodCashFlow 1162326.00
endPeriodCashFlow 1771624.00
totalCashFromOperatingActivities 6794097.00
depreciation 157937.00
otherCashflowsFromInvestingActivities 7315000.00
changeToInventory 1462952.00
changeToAccountReceivables -28084000.00
otherCashflowsFromFinancingActivities -14035977.00
capitalExpenditures 165553
changeInWorkingCapital 6258004.00
otherNonCashItems -1510008.00
freeCashFlow 6628544.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 2261865.00
netIncome 1525099.00
changeInCash -1271031.00
beginPeriodCashFlow 2433357.00
endPeriodCashFlow 1162326.00
totalCashFromOperatingActivities -3031292.00
depreciation 568442.00
otherCashflowsFromInvestingActivities 1105000.00
changeToInventory 305665.00
otherCashflowsFromFinancingActivities 2221655.00
capitalExpenditures 141152
changeInWorkingCapital -5809748.00
otherNonCashItems -335085.00
freeCashFlow -3172444.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalCashflowsFromInvestingActivities 227000.00
totalCashFromFinancingActivities 1203560.00
netIncome 1484924.00
changeInCash 2311297.00
beginPeriodCashFlow 122060.00
endPeriodCashFlow 2433357.00
totalCashFromOperatingActivities 1482912.00
depreciation 586954.00
otherCashflowsFromInvestingActivities 880000.00
changeToInventory -1332204.00
changeToAccountReceivables 1134000.00
otherCashflowsFromFinancingActivities 1171691.00
capitalExpenditures 117858
changeInWorkingCapital -493212.00
otherNonCashItems -47754.00
freeCashFlow 1365054.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalCashflowsFromInvestingActivities 603000.00
totalCashFromFinancingActivities -261699.00
netIncome 963404.00
changeInCash -1067809.00
beginPeriodCashFlow 1189869.00
endPeriodCashFlow 122060.00
totalCashFromOperatingActivities -1409269.00
depreciation 610233.00
otherCashflowsFromInvestingActivities 879000.00
changeToInventory -3233047.00
changeToAccountReceivables -4299000.00
otherCashflowsFromFinancingActivities -336694.00
capitalExpenditures 175460
changeInWorkingCapital -3076066.00
stockBasedCompensation 216691.00
otherNonCashItems -75531.00
freeCashFlow -1584729.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
changeToLiabilities 1317000.00
totalCashFromFinancingActivities -10393222.00
netIncome 1492222.00
changeInCash -1238994.00
beginPeriodCashFlow 2428863.00
endPeriodCashFlow 1189869.00
totalCashFromOperatingActivities 5765167.00
depreciation 623864.00
otherCashflowsFromInvestingActivities 3679000.00
changeToInventory 709145.00
otherCashflowsFromFinancingActivities -10498144.00
capitalExpenditures 171552
changeInWorkingCapital 3396985.00
otherNonCashItems 338096.00
freeCashFlow 5593615.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalCashFromFinancingActivities 2188708.00
netIncome 1605401.00
changeInCash -851624.00
beginPeriodCashFlow 3280487.00
endPeriodCashFlow 2428863.00
totalCashFromOperatingActivities -2251685.00
depreciation 740398.00
changeToInventory -3664690.00
otherCashflowsFromFinancingActivities 2173020.00
capitalExpenditures 294014
changeInWorkingCapital -4522779.00
otherNonCashItems -25705.00
freeCashFlow -2545699.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalCashFromFinancingActivities 29413608.00
netIncome 704374.00
changeInCash 2351332.00
beginPeriodCashFlow 929155.00
endPeriodCashFlow 3280487.00
totalCashFromOperatingActivities 1688035.00
depreciation 580921.00
changeToInventory -1264852.00
otherCashflowsFromFinancingActivities 29413608.00
capitalExpenditures 423903
changeInWorkingCapital 431572.00
otherNonCashItems 19168.00
freeCashFlow 1264132.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalCashFromFinancingActivities 1194057.00
netIncome 236566.00
changeInCash 715746.00
beginPeriodCashFlow 213409.00
endPeriodCashFlow 929155.00
totalCashFromOperatingActivities -250249.00
depreciation 571534.00
changeToInventory 844568.00
changeToAccountReceivables 4326000.00
salePurchaseOfStock 340.00
otherCashflowsFromFinancingActivities 1164057.00
capitalExpenditures 225997
changeInWorkingCapital -1003469.00
otherNonCashItems -5880.00
freeCashFlow -476246.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 296000.00
totalCashFromFinancingActivities -6973702.00
netIncome 986184.00
changeInCash -950550.00
beginPeriodCashFlow 1163550.00
endPeriodCashFlow 213000.00
totalCashFromOperatingActivities 6109173.00
depreciation 522296.00
changeToInventory 2507916.00
salePurchaseOfStock 340.00
otherCashflowsFromFinancingActivities -6999980.00
capitalExpenditures 179045
changeInWorkingCapital 4989552.00
otherNonCashItems -388859.00
freeCashFlow 5930128.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalCashFromFinancingActivities 2137316.00
netIncome 817692.00
changeInCash 656691.00
beginPeriodCashFlow 506859.00
endPeriodCashFlow 1163550.00
totalCashFromOperatingActivities -1193660.00
depreciation 567173.00
changeToInventory 36208.00
salePurchaseOfStock -68904.00
otherCashflowsFromFinancingActivities 2165158.00
capitalExpenditures 800000
changeInWorkingCapital -2571586.00
otherNonCashItems -6939.00
freeCashFlow -1193660.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities -2469342.00
netIncome 1012896.00
changeInCash -2313047.00
beginPeriodCashFlow 2819906.00
endPeriodCashFlow 506859.00
totalCashFromOperatingActivities 743080.00
depreciation 582495.00
changeToInventory 657006.00
salePurchaseOfStock -181617.00
otherCashflowsFromFinancingActivities -2287725.00
capitalExpenditures 646000
changeInWorkingCapital -887453.00
otherNonCashItems 35142.00
freeCashFlow 743080.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities 2852728.00
netIncome 546228.00
changeInCash 1795684.00
beginPeriodCashFlow 1024222.00
endPeriodCashFlow 2819906.00
totalCashFromOperatingActivities -686593.00
depreciation 584036.00
changeToInventory -2376130.00
changeToAccountReceivables 21656000.00
salePurchaseOfStock -71819.00
otherCashflowsFromFinancingActivities 2924547.00
capitalExpenditures 295451
changeInWorkingCapital -1838513.00
stockBasedCompensation 49000000.00
otherNonCashItems 21656.00
freeCashFlow -982044.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 654000.00
totalCashFromFinancingActivities -3248820.00
netIncome 571733.00
changeInCash 151222.00
beginPeriodCashFlow 873000.00
endPeriodCashFlow 1024222.00
totalCashFromOperatingActivities 4396044.00
depreciation 534242.00
changeToInventory 3400656.00
changeToAccountReceivables 88000.00
salePurchaseOfStock -17336.00
otherCashflowsFromFinancingActivities -3231484.00
capitalExpenditures 236238
changeInWorkingCapital 3252742.00
stockBasedCompensation 1000.00
otherNonCashItems -63673.00
freeCashFlow 4159806.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
changeToLiabilities 2686000.00
totalCashFromFinancingActivities 2416504.00
netIncome 777957.00
changeInCash 376422.00
beginPeriodCashFlow 496578.00
endPeriodCashFlow 873000.00
totalCashFromOperatingActivities -1645924.00
depreciation 562213.00
changeToInventory -2696669.00
salePurchaseOfStock 800.00
otherCashflowsFromFinancingActivities 2415704.00
capitalExpenditures 344336
changeInWorkingCapital -3088857.00
otherNonCashItems 102763.00
freeCashFlow -1990260.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 12251105.00
netIncome -2279619.00
changeInCash 452816.00
beginPeriodCashFlow 43762.00
endPeriodCashFlow 496578.00
totalCashFromOperatingActivities 2470314.00
depreciation 474548.00
changeToInventory -1110290.00
changeToAccountReceivables 267000.00
otherCashflowsFromFinancingActivities 12251105.00
capitalExpenditures 3069532
changeInWorkingCapital 1074399.00
otherNonCashItems 3200986.00
freeCashFlow -599218.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities -2357399.00
netIncome 476884.00
changeInCash 443262.00
beginPeriodCashFlow 64571.00
endPeriodCashFlow 507833.00
totalCashFromOperatingActivities 2989427.00
depreciation 422176.00
changeToInventory 3582024.00
salePurchaseOfStock -166547.00
otherCashflowsFromFinancingActivities -2190852.00
capitalExpenditures 202671
changeInWorkingCapital 2167311.00
otherNonCashItems -76944.00
freeCashFlow 2786756.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities -2357399.00
netIncome 476884.00
changeInCash 443262.00
beginPeriodCashFlow 64571.00
endPeriodCashFlow 507833.00
totalCashFromOperatingActivities 2989427.00
depreciation 422176.00
changeToInventory 3582024.00
changeToAccountReceivables 831000.00
salePurchaseOfStock -166547.00
otherCashflowsFromFinancingActivities -2190852.00
capitalExpenditures 202671
changeInWorkingCapital 463983.00
freeCashFlow 2786756.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -3089300.00
netIncome 488376.00
changeInCash -342088.00
beginPeriodCashFlow 406659.00
endPeriodCashFlow 64571.00
totalCashFromOperatingActivities 2980927.00
depreciation 444238.00
changeToInventory 1443953.00
changeToAccountReceivables 609000.00
salePurchaseOfStock -53500.00
otherCashflowsFromFinancingActivities -3035800.00
capitalExpenditures 233715
changeInWorkingCapital 2037951.00
otherNonCashItems 10362.00
freeCashFlow 2747212.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashFromFinancingActivities -3035140.00
netIncome 416569.00
changeInCash 402906.00
beginPeriodCashFlow 3753.00
endPeriodCashFlow 406659.00
totalCashFromOperatingActivities 3648238.00
depreciation 444041.00
changeToInventory 1798241.00
changeToAccountReceivables 1419000.00
otherCashflowsFromFinancingActivities -3035140.00
capitalExpenditures 210192
changeInWorkingCapital 2797264.00
otherNonCashItems -9636.00
freeCashFlow 3438046.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities 608149.00
netIncome 430979.00
changeInCash -384669.00
beginPeriodCashFlow 388422.00
endPeriodCashFlow 3753.00
totalCashFromOperatingActivities -695543.00
depreciation 449279.00
changeToInventory -628453.00
changeToAccountReceivables 92000.00
salePurchaseOfStock -357045.00
otherCashflowsFromFinancingActivities 965194.00
capitalExpenditures 297275
changeInWorkingCapital -1577944.00
otherNonCashItems 2143.00
freeCashFlow -992818.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalCashFromFinancingActivities -4498856.00
netIncome 778447.00
changeInCash -379110.00
beginPeriodCashFlow 767532.00
endPeriodCashFlow 388422.00
totalCashFromOperatingActivities 4282821.00
depreciation 378914.00
changeToInventory 2685852.00
changeToAccountReceivables 1888000.00
otherCashflowsFromFinancingActivities -4728406.00
capitalExpenditures 174075
changeInWorkingCapital 3235835.00
otherNonCashItems -110375.00
freeCashFlow 4108746.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities 809509.00
netIncome 959817.00
changeInCash 562450.00
beginPeriodCashFlow 205082.00
endPeriodCashFlow 767532.00
totalCashFromOperatingActivities 125918.00
depreciation 441824.00
changeToInventory 21856.00
otherCashflowsFromFinancingActivities 800134.00
capitalExpenditures 372977
changeInWorkingCapital -1261313.00
otherNonCashItems -14410.00
freeCashFlow -247059.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 807875.00
netIncome 1009669.00
changeInCash -46646.00
beginPeriodCashFlow 251728.00
endPeriodCashFlow 205082.00
totalCashFromOperatingActivities -469162.00
depreciation 439825.00
changeToInventory -2231324.00
changeToAccountReceivables 1433000.00
otherCashflowsFromFinancingActivities 800750.00
capitalExpenditures 385359
changeInWorkingCapital -1920595.00
otherNonCashItems 1939.00
freeCashFlow -854521.00
2000-03-31
date 2000-03-31
filing_date 2000-05-08
currency_symbol USD
totalCashFromFinancingActivities 1909209.00
netIncome 1077007.00
changeInCash -1053623.00
beginPeriodCashFlow 1305351.00
endPeriodCashFlow 251728.00
totalCashFromOperatingActivities -2788621.00
depreciation 440670.00
changeToInventory -3280873.00
otherCashflowsFromFinancingActivities 1801022.00
capitalExpenditures 215405
changeInWorkingCapital -4280231.00
otherNonCashItems -26067.00
freeCashFlow -3004026.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities -6800000.00
netIncome 1600000.00
changeInCash 700000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 7600000.00
depreciation 400000.00
changeToInventory 5800000.00
otherCashflowsFromFinancingActivities -6800000.00
capitalExpenditures 0
changeInWorkingCapital 5000000.00
otherNonCashItems 600000.00
freeCashFlow 7600000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
totalCashFromFinancingActivities 4000000.00
netIncome 1200000.00
changeInCash 200000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -3400000.00
depreciation 400000.00
changeToInventory -4600000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 300000
changeInWorkingCapital -4800000.00
otherNonCashItems -200000.00
freeCashFlow -3700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 700000.00
changeInCash -1300000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 400000.00
depreciation 400000.00
changeToInventory -2600000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 600000
changeInWorkingCapital -1000000.00
otherNonCashItems 300000.00
freeCashFlow -200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 4000000.00
netIncome 1000000.00
changeInCash -700000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities -4000000.00
depreciation 400000.00
changeToInventory -2200000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 700000
changeInWorkingCapital -5300000.00
otherNonCashItems -100000.00
freeCashFlow -4700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -4200000.00
netIncome 900000.00
changeInCash 900000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 5800000.00
depreciation 400000.00
changeToInventory 2800000.00
otherCashflowsFromFinancingActivities -4400000.00
capitalExpenditures 700000
changeInWorkingCapital 4700000.00
otherNonCashItems -200000.00
freeCashFlow 5100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 10400000.00
netIncome 1300000.00
changeInCash -300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities 10400000.00
capitalExpenditures 10800000
changeInWorkingCapital -1400000.00
otherNonCashItems 100000.00
freeCashFlow -10700000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 900000.00
changeInCash 600000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -1000000.00
depreciation 200000.00
changeToInventory -2500000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 300000
changeInWorkingCapital -2200000.00
otherNonCashItems 100000.00
freeCashFlow -1300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-11
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 800000.00
changeInCash -1000000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 500000.00
depreciation 200000.00
changeToInventory -1100000.00
otherCashflowsFromFinancingActivities -1400000.00
capitalExpenditures 300000
changeInWorkingCapital -500000.00
freeCashFlow 200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -4000000.00
netIncome 800000.00
changeInCash 1300000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 5600000.00
depreciation 200000.00
changeToInventory 3200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -4200000.00
capitalExpenditures 300000
changeInWorkingCapital 4300000.00
otherNonCashItems 300000.00
freeCashFlow 5300000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-06
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome 1400000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities -4000000.00
depreciation 200000.00
changeToInventory -2400000.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 200000
changeInWorkingCapital -4400000.00
otherNonCashItems -1200000.00
freeCashFlow -4200000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-06
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 400000.00
changeInCash -900000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow -900000.00
totalCashFromOperatingActivities -600000.00
depreciation 200000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -1300000.00
otherNonCashItems 100000.00
freeCashFlow -600000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities -2600000.00
netIncome 400000.00
changeInCash -2900000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities -300000.00
depreciation 200000.00
changeToInventory -1900000.00
salePurchaseOfStock -2600000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -900000.00
freeCashFlow -300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 600000.00
changeInCash 3500000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 3500000.00
totalCashFromOperatingActivities 4700000.00
depreciation 300000.00
changeToInventory 2000000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 100000
changeInWorkingCapital 4100000.00
otherNonCashItems -300000.00
freeCashFlow 4600000.00
1996-09-30
date 1996-09-30
filing_date 1996-10-31
currency_symbol USD
totalCashFromFinancingActivities -1900000.00
netIncome 700000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 2200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 100000
changeInWorkingCapital 1200000.00
otherNonCashItems 200000.00
freeCashFlow 2100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-05
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 300000.00
changeInCash -500000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow -500000.00
totalCashFromOperatingActivities -500000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital -900000.00
otherNonCashItems -100000.00
freeCashFlow -500000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
totalCashFromFinancingActivities -2200000.00
netIncome 400000.00
changeInCash 100000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 2300000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital 1600000.00
otherNonCashItems 100000.00
freeCashFlow 2300000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalCashFromFinancingActivities 2200000.00
netIncome 700000.00
changeInCash 300000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -1800000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 2200000.00
capitalExpenditures 200000
changeInWorkingCapital -2500000.00
otherNonCashItems -100000.00
freeCashFlow -2000000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-01
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 200000.00
changeInCash 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 300000.00
depreciation 400000.00
dividendsPaid 100000.00
changeToInventory -2200000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 100000
changeInWorkingCapital -400000.00
freeCashFlow 200000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-09
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 300000.00
changeInCash -200000.00
beginPeriodCashFlow 700000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
changeToInventory 700000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
changeInWorkingCapital -300000.00
otherNonCashItems 100000.00
freeCashFlow 300000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-10
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 300000.00
changeInCash -400000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 2400000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital 1700000.00
freeCashFlow 2300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -1700000.00
netIncome 600000.00
changeInCash -2200000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow -2200000.00
totalCashFromOperatingActivities -3800000.00
depreciation 400000.00
dividendsPaid 100000.00
changeToInventory 2400000.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 100000
changeInWorkingCapital -5200000.00
otherNonCashItems -200000.00
freeCashFlow -3900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome -1900000.00
changeInCash 1000000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 3300000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory 800000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 300000
changeInWorkingCapital 6300000.00
otherNonCashItems -1300000.00
freeCashFlow 3000000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome 100000.00
changeInCash -900000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow -900000.00
totalCashFromOperatingActivities -2000000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 100000
changeInWorkingCapital -2200000.00
otherNonCashItems -100000.00
freeCashFlow -2100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 100000.00
changeInCash 500000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 700000.00
depreciation 300000.00
changeToInventory -700000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 300000
changeInWorkingCapital 300000.00
freeCashFlow 400000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
changeInCash -1100000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 200000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory -1000000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 100000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow 100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities -600000.00
netIncome 200000.00
changeInCash 200000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 900000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory 500000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 100000
changeInWorkingCapital 500000.00
freeCashFlow 800000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -1600000.00
netIncome 500000.00
changeInCash -1200000.00
beginPeriodCashFlow 3800000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 1200000.00
depreciation 200000.00
changeToInventory 1000000.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 800000
changeInWorkingCapital 300000.00
otherNonCashItems 200000.00
freeCashFlow 400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome 200000.00
changeInCash 1000000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 300000.00
depreciation 300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -300000.00
freeCashFlow 300000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 500000.00
changeInCash 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 1000000.00
depreciation 100000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 200000
changeInWorkingCapital 300000.00
otherNonCashItems 100000.00
freeCashFlow 800000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 300000.00
changeInCash -900000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow -900000.00
totalCashFromOperatingActivities -1000000.00
depreciation 300000.00
dividendsPaid 100000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 100000
changeInWorkingCapital -1600000.00
freeCashFlow -1100000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalCashFromFinancingActivities 300000.00
changeInCash 1300000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities 1100000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 100000
changeInWorkingCapital 800000.00
otherNonCashItems 100000.00
freeCashFlow 1000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments -4628000.00
changeToLiabilities -21000.00
totalCashflowsFromInvestingActivities -4628000.00
netBorrowings 1805000.00
totalCashFromFinancingActivities 1488000.00
changeToOperatingActivities 706000.00
netIncome -1476000.00
changeInCash 128000.00
beginPeriodCashFlow 539000.00
endPeriodCashFlow 667000.00
totalCashFromOperatingActivities 3288000.00
depreciation 2524000.00
dividendsPaid 319000.00
changeToInventory -223000.00
changeToAccountReceivables 739000.00
otherCashflowsFromFinancingActivities 1807000.00
changeToNetincome 1023000.00
capitalExpenditures 2374000
changeInWorkingCapital 1201000.00
stockBasedCompensation 91000.00
otherNonCashItems 1224000.00
freeCashFlow 914000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
investments -584000.00
changeToLiabilities 726000.00
totalCashflowsFromInvestingActivities -584000.00
netBorrowings 4391000.00
totalCashFromFinancingActivities 4391000.00
changeToOperatingActivities -2068000.00
netIncome 2290000.00
changeInCash -365000.00
beginPeriodCashFlow 904000.00
endPeriodCashFlow 539000.00
totalCashFromOperatingActivities -4149000.00
depreciation 2419000.00
dividendsPaid 319000.00
changeToInventory -5671000.00
changeToAccountReceivables -96000.00
otherCashflowsFromFinancingActivities -584000.00
changeToNetincome -2660000.00
capitalExpenditures 642000
changeInWorkingCapital -7109000.00
stockBasedCompensation 48000.00
otherNonCashItems -1677000.00
freeCashFlow -4791000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
investments -1103000.00
changeToLiabilities 352000.00
totalCashflowsFromInvestingActivities -1103000.00
netBorrowings -1345000.00
totalCashFromFinancingActivities -1431000.00
changeToOperatingActivities -4004000.00
netIncome -4954000.00
changeInCash 524000.00
beginPeriodCashFlow 380000.00
endPeriodCashFlow 904000.00
totalCashFromOperatingActivities 3047000.00
depreciation 3388000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 157000.00
changeToInventory 4538000.00
changeToAccountReceivables 1835000.00
salePurchaseOfStock 18000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 1876000.00
capitalExpenditures 1104000
exchangeRateChanges 11000.00
cashAndCashEquivalentsChanges 524000.00
changeInWorkingCapital 2721000.00
stockBasedCompensation 82000.00
otherNonCashItems 1821000.00
freeCashFlow 1943000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
investments 3724000.00
changeToLiabilities -1025000.00
totalCashflowsFromInvestingActivities 3724000.00
netBorrowings 3027000.00
totalCashFromFinancingActivities -1815000.00
changeToOperatingActivities -1265000.00
netIncome 4911000.00
changeInCash -619000.00
beginPeriodCashFlow 999000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities -2514000.00
depreciation 2851000.00
otherCashflowsFromInvestingActivities 5248000.00
dividendsPaid 632000.00
changeToInventory -1714000.00
changeToAccountReceivables 529000.00
salePurchaseOfStock -3518000.00
otherCashflowsFromFinancingActivities -764000.00
changeToNetincome -7425000.00
capitalExpenditures 1524000
exchangeRateChanges -14000.00
cashAndCashEquivalentsChanges -619000.00
changeInWorkingCapital -3475000.00
stockBasedCompensation 158000.00
otherNonCashItems -7368000.00
freeCashFlow -4038000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -1852000.00
changeToLiabilities 317000.00
totalCashflowsFromInvestingActivities -1852000.00
netBorrowings 118000.00
totalCashFromFinancingActivities -1315000.00
changeToOperatingActivities -854000.00
netIncome 856000.00
changeInCash -242000.00
beginPeriodCashFlow 1241000.00
endPeriodCashFlow 999000.00
totalCashFromOperatingActivities 2966000.00
depreciation 2085000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 723000.00
changeToInventory -901000.00
changeToAccountReceivables 482000.00
salePurchaseOfStock -1516000.00
otherCashflowsFromFinancingActivities 971000.00
changeToNetincome 2110000.00
capitalExpenditures 1878000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges -41000.00
cashAndCashEquivalentsChanges -242000.00
changeInWorkingCapital -956000.00
stockBasedCompensation 241000.00
otherNonCashItems 487000.00
freeCashFlow 1088000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
investments -7943000.00
changeToLiabilities 40000.00
totalCashflowsFromInvestingActivities -7943000.00
netBorrowings 1914000.00
totalCashFromFinancingActivities 812000.00
changeToOperatingActivities 1501000.00
netIncome -884000.00
changeInCash -2458000.00
beginPeriodCashFlow 3699000.00
endPeriodCashFlow 1241000.00
totalCashFromOperatingActivities 4634000.00
depreciation 2109000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 722000.00
changeToInventory 1913000.00
changeToAccountReceivables -1384000.00
salePurchaseOfStock -358000.00
otherCashflowsFromFinancingActivities -84000.00
changeToNetincome 1275000.00
capitalExpenditures 1110000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 2070000.00
stockBasedCompensation 118000.00
otherNonCashItems 309000.00
freeCashFlow 3524000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
investments 22595000.00
changeToLiabilities -372000.00
totalCashflowsFromInvestingActivities 22595000.00
netBorrowings 2715000.00
totalCashFromFinancingActivities -18616000.00
changeToOperatingActivities -1552000.00
netIncome -5683000.00
changeInCash 2772000.00
beginPeriodCashFlow 927000.00
endPeriodCashFlow 3699000.00
totalCashFromOperatingActivities -1158000.00
depreciation 2636000.00
otherCashflowsFromInvestingActivities 20149000.00
dividendsPaid 2335000.00
changeToInventory -316000.00
changeToAccountReceivables 498000.00
salePurchaseOfStock -255000.00
otherCashflowsFromFinancingActivities -48000.00
changeToNetincome -9081000.00
capitalExpenditures 1066000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -1742000.00
stockBasedCompensation 63000.00
otherNonCashItems 7514000.00
freeCashFlow -2224000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments 0.00
changeToLiabilities 89000.00
totalCashflowsFromInvestingActivities -1374000.00
netBorrowings -5360000.00
totalCashFromFinancingActivities -5269000.00
changeToOperatingActivities -630000.00
netIncome 3544000.00
changeInCash -84000.00
beginPeriodCashFlow 1011000.00
endPeriodCashFlow 927000.00
totalCashFromOperatingActivities 6573000.00
depreciation 3015000.00
otherCashflowsFromInvestingActivities -113000.00
dividendsPaid 535000.00
changeToInventory 223000.00
changeToAccountReceivables -215000.00
salePurchaseOfStock 73000.00
otherCashflowsFromFinancingActivities 72438000.00
changeToNetincome 1171000.00
capitalExpenditures 1422000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -498000.00
stockBasedCompensation 129000.00
otherNonCashItems 1000.00
freeCashFlow 5151000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
changeToLiabilities -318000.00
totalCashflowsFromInvestingActivities -20885000.00
netBorrowings 13665000.00
totalCashFromFinancingActivities 12827000.00
changeToOperatingActivities 59000.00
netIncome 2080000.00
changeInCash 598000.00
beginPeriodCashFlow 413000.00
endPeriodCashFlow 1011000.00
totalCashFromOperatingActivities 8716000.00
depreciation 2269000.00
otherCashflowsFromInvestingActivities -19813000.00
dividendsPaid 535000.00
changeToInventory 1670000.00
changeToAccountReceivables 1233000.00
salePurchaseOfStock -1583000.00
otherCashflowsFromFinancingActivities 87934000.00
changeToNetincome 6636000.00
capitalExpenditures 1072000
exchangeRateChanges -60000.00
cashAndCashEquivalentsChanges 598000.00
changeInWorkingCapital 2644000.00
stockBasedCompensation 247000.00
otherNonCashItems 18000.00
freeCashFlow 7644000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities -693000.00
netBorrowings -2433000.00
totalCashFromFinancingActivities -2831000.00
netIncome 3225000.00
changeInCash -282000.00
beginPeriodCashFlow 695000.00
endPeriodCashFlow 413000.00
totalCashFromOperatingActivities 3242000.00
depreciation 1809000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1099000.00
changeToAccountReceivables -2022000.00
salePurchaseOfStock 62000.00
otherCashflowsFromFinancingActivities 65415000.00
changeToNetincome 17000.00
capitalExpenditures 693000
cashAndCashEquivalentsChanges -282000.00
changeInWorkingCapital -3826000.00
stockBasedCompensation 378000.00
otherNonCashItems 68000.00
freeCashFlow 2549000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities 3589000.00
totalCashflowsFromInvestingActivities -2161000.00
netBorrowings -45000.00
totalCashFromFinancingActivities -857000.00
netIncome 5450000.00
changeInCash 252000.00
beginPeriodCashFlow 443000.00
endPeriodCashFlow 695000.00
totalCashFromOperatingActivities 3328000.00
depreciation 2021000.00
otherCashflowsFromInvestingActivities -192000.00
dividendsPaid 0.00
changeToInventory -5485000.00
changeToAccountReceivables -401000.00
salePurchaseOfStock 304000.00
otherCashflowsFromFinancingActivities 59369000.00
changeToNetincome -2141000.00
capitalExpenditures 2169000
cashAndCashEquivalentsChanges 252000.00
changeInWorkingCapital -2436000.00
stockBasedCompensation 195000.00
otherNonCashItems 341000.00
freeCashFlow 1159000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 642000.00
totalCashflowsFromInvestingActivities -596000.00
netBorrowings -5421000.00
totalCashFromFinancingActivities -5827000.00
netIncome -646000.00
changeInCash -431000.00
beginPeriodCashFlow 874000.00
endPeriodCashFlow 443000.00
totalCashFromOperatingActivities 5992000.00
depreciation 1950000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 0.00
changeToInventory -158000.00
changeToAccountReceivables 658000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 40280000.00
changeToNetincome 3437000.00
capitalExpenditures 598000
cashAndCashEquivalentsChanges -431000.00
changeInWorkingCapital 1015000.00
stockBasedCompensation 201000.00
otherNonCashItems 2555000.00
freeCashFlow 5394000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 1146000.00
totalCashFromFinancingActivities -9487000.00
netIncome 341000.00
changeInCash 328000.00
beginPeriodCashFlow 546000.00
endPeriodCashFlow 874000.00
totalCashFromOperatingActivities 11787000.00
depreciation 1986000.00
changeToInventory 1316000.00
changeToAccountReceivables 483000.00
otherCashflowsFromFinancingActivities 19676000.00
changeToNetincome 243000.00
capitalExpenditures 244000
changeInWorkingCapital 6326000.00
stockBasedCompensation 103000.00
otherNonCashItems 76000.00
freeCashFlow 11543000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-27
currency_symbol USD
totalCashFromFinancingActivities -577000.00
netIncome -8460000.00
changeInCash -444000.00
beginPeriodCashFlow 1043000.00
endPeriodCashFlow 599000.00
totalCashFromOperatingActivities 7562000.00
depreciation 2416000.00
changeToInventory 10297000.00
changeToAccountReceivables 373000.00
otherCashflowsFromFinancingActivities 36418000.00
capitalExpenditures 2904000
changeInWorkingCapital 7742000.00
stockBasedCompensation 208000.00
otherNonCashItems 1406000.00
freeCashFlow 4658000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -3567225.00
netIncome -4297895.00
changeInCash -290932.00
beginPeriodCashFlow 1334167.00
endPeriodCashFlow 1043235.00
totalCashFromOperatingActivities 4019374.00
depreciation 2630770.00
changeToInventory 450282.00
changeToAccountReceivables -11181.00
salePurchaseOfStock -61777.00
otherCashflowsFromFinancingActivities -3505448.00
capitalExpenditures 759431
changeInWorkingCapital -118158.00
stockBasedCompensation 240653.00
otherNonCashItems 7730004.00
freeCashFlow 3259943.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 10382396.00
netIncome -14093870.00
changeInCash -5715.00
beginPeriodCashFlow 1339882.00
endPeriodCashFlow 1334167.00
totalCashFromOperatingActivities 6556801.00
depreciation 2847257.00
otherCashflowsFromInvestingActivities 5095000.00
changeToInventory 1752904.00
changeToAccountReceivables 359719.00
otherCashflowsFromFinancingActivities 10260040.00
changeToNetincome 90000.00
capitalExpenditures 20400857
changeInWorkingCapital 3153618.00
stockBasedCompensation 352161.00
otherNonCashItems 19458635.00
freeCashFlow -13844056.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities -4272560.00
netIncome 3881265.00
changeInCash -431742.00
beginPeriodCashFlow 1771624.00
endPeriodCashFlow 1339882.00
totalCashFromOperatingActivities 10891230.00
depreciation 2106196.00
changeToInventory -180350.00
changeToAccountReceivables 33491000.00
salePurchaseOfStock -294196.00
otherCashflowsFromFinancingActivities -4125094.00
capitalExpenditures 1549264
changeInWorkingCapital 4889157.00
stockBasedCompensation 71163000.00
otherNonCashItems -71820388.00
freeCashFlow 9341966.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 5771000.00
totalCashFromFinancingActivities -10820160.00
netIncome 6570591.00
changeInCash 581755.00
beginPeriodCashFlow 1189869.00
endPeriodCashFlow 1771624.00
totalCashFromOperatingActivities 3836448.00
depreciation 1923566.00
otherCashflowsFromInvestingActivities 7315000.00
changeToInventory -2796634.00
changeToAccountReceivables -28084000.00
salePurchaseOfStock -181050.00
otherCashflowsFromFinancingActivities -10798275.00
capitalExpenditures 600023
changeInWorkingCapital -3121022.00
otherNonCashItems -1751687.00
freeCashFlow 3236425.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
changeToLiabilities 1317000.00
totalCashFromFinancingActivities 22403151.00
netIncome 4038563.00
changeInCash 976460.00
beginPeriodCashFlow 213409.00
endPeriodCashFlow 1189869.00
totalCashFromOperatingActivities 4951268.00
depreciation 2516717.00
otherCashflowsFromInvestingActivities 3679000.00
changeToInventory -3375829.00
changeToAccountReceivables 126641000.00
otherCashflowsFromFinancingActivities 22252541.00
capitalExpenditures 1115466
changeInWorkingCapital -1697691.00
stockBasedCompensation 1481646000.00
otherNonCashItems -1481320321.00
freeCashFlow 3835802.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 296000.00
totalCashFromFinancingActivities -4453000.00
netIncome 3363000.00
changeInCash -811000.00
beginPeriodCashFlow 1024000.00
endPeriodCashFlow 213000.00
totalCashFromOperatingActivities 4972000.00
depreciation 2256000.00
changeToInventory 825000.00
changeToAccountReceivables -26367000.00
salePurchaseOfStock -322000.00
otherCashflowsFromFinancingActivities -4245000.00
capitalExpenditures 979000
changeInWorkingCapital -308000.00
stockBasedCompensation 8000.00
otherNonCashItems -1000.00
freeCashFlow 3993000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 654000.00
totalCashFromFinancingActivities 11080180.00
netIncome -376267.00
changeInCash 516389.00
beginPeriodCashFlow 507833.00
endPeriodCashFlow 1024222.00
totalCashFromOperatingActivities 5786044.00
depreciation 1944242.00
changeToInventory 518656.00
changeToAccountReceivables -90116000.00
salePurchaseOfStock -117336.00
otherCashflowsFromFinancingActivities 11197516.00
capitalExpenditures 3943238
changeInWorkingCapital 870742.00
stockBasedCompensation 89163000.00
otherNonCashItems -85892673.00
freeCashFlow 1842806.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities -7873690.00
netIncome 1812808.00
changeInCash 119411.00
beginPeriodCashFlow 388422.00
endPeriodCashFlow 507833.00
totalCashFromOperatingActivities 8923049.00
depreciation 1759734.00
changeToInventory 6195765.00
changeToAccountReceivables 831000.00
salePurchaseOfStock -577092.00
otherCashflowsFromFinancingActivities -7296598.00
capitalExpenditures 943853
changeInWorkingCapital 5424582.00
otherNonCashItems -92075.00
freeCashFlow 7979196.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalCashFromFinancingActivities -972263.00
netIncome 3824940.00
changeInCash -916929.00
beginPeriodCashFlow 1305351.00
endPeriodCashFlow 388422.00
totalCashFromOperatingActivities 1150956.00
depreciation 1701233.00
changeToInventory -2804489.00
changeToAccountReceivables 1888000.00
salePurchaseOfStock -211573.00
otherCashflowsFromFinancingActivities -1114927.00
capitalExpenditures 1147816
changeInWorkingCapital -4226304.00
otherNonCashItems -319913.00
freeCashFlow 3140.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 4500000.00
changeInCash -1000000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 600000.00
depreciation 1600000.00
changeToInventory -3600000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 1600000
changeInWorkingCapital -6100000.00
stockBasedCompensation 300000.00
otherNonCashItems 100000.00
freeCashFlow -1000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 6900000.00
netIncome 3900000.00
changeInCash 200000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 5400000.00
depreciation 1000000.00
changeToInventory -2000000.00
otherCashflowsFromFinancingActivities 6500000.00
capitalExpenditures 12100000
changeInWorkingCapital 600000.00
freeCashFlow -6700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -4200000.00
netIncome 3000000.00
changeInCash -2400000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities 700000.00
depreciation 800000.00
changeToInventory -2300000.00
salePurchaseOfStock -2700000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 700000
changeInWorkingCapital -2300000.00
otherNonCashItems -1300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -5100000.00
netIncome 2000000.00
changeInCash 3300000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 4500000.00
totalCashFromOperatingActivities 8700000.00
depreciation 800000.00
dividendsPaid 300000.00
changeToInventory 3800000.00
otherCashflowsFromFinancingActivities -4800000.00
capitalExpenditures 300000
changeInWorkingCapital 6000000.00
otherNonCashItems -100000.00
freeCashFlow 8400000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1500000.00
changeInCash 200000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 1200000.00
depreciation 900000.00
changeToInventory -1800000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 400000
changeInWorkingCapital -1500000.00
stockBasedCompensation 100000.00
otherNonCashItems -100000.00
freeCashFlow 800000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 1200000.00
changeInCash -1000000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities -4400000.00
depreciation 800000.00
dividendsPaid 300000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 200000
changeInWorkingCapital -7200000.00
otherNonCashItems 100000.00
freeCashFlow -4600000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -1900000.00
netIncome -1700000.00
changeInCash -500000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 2200000.00
depreciation 900000.00
dividendsPaid 300000.00
changeToInventory -1300000.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 800000
changeInWorkingCapital 4300000.00
otherNonCashItems 100000.00
freeCashFlow 1400000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities -6900000.00
netIncome 1000000.00
changeInCash -1400000.00
beginPeriodCashFlow 3800000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 6900000.00
depreciation 900000.00
dividendsPaid 300000.00
changeToInventory 2200000.00
otherCashflowsFromFinancingActivities -6600000.00
capitalExpenditures 1400000
changeInWorkingCapital 4700000.00
otherNonCashItems 300000.00
freeCashFlow 5500000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 1000000.00
changeInCash 2000000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 3800000.00
totalCashFromOperatingActivities 1400000.00
depreciation 900000.00
dividendsPaid 400000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 400000
changeInWorkingCapital -400000.00
otherNonCashItems 100000.00
freeCashFlow 1000000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 200000.00
endPeriodCashFlow 1800000.00
depreciation 800000.00
capitalExpenditures 0
otherNonCashItems -1000000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 1600000.00
depreciation 700000.00
capitalExpenditures 0
otherNonCashItems -2300000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 600000.00
depreciation 600000.00
capitalExpenditures 0
otherNonCashItems -1200000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 1400000.00
depreciation 500000.00
capitalExpenditures 0
otherNonCashItems -1900000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 1300000.00
depreciation 400000.00
capitalExpenditures 0
otherNonCashItems -1700000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax -979000.00
netIncome -721000.00
sellingGeneralAdministrative 5785000.00
grossProfit 4893000.00
reconciledDepreciation 852000.00
ebit -904000.00
ebitda -52000.00
depreciationAndAmortization 852000.00
operatingIncome -892000.00
otherOperatingExpenses 15296000.00
interestExpense 98000.00
taxProvision -258000.00
netInterestIncome -110000.00
incomeTaxExpense -258000.00
totalRevenue 14404000.00
totalOperatingExpenses 5785000.00
costOfRevenue 9511000.00
totalOtherIncomeExpenseNet 23000.00
netIncomeFromContinuingOps -721000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-11
currency_symbol USD
incomeBeforeTax 356000.00
netIncome 237000.00
sellingGeneralAdministrative 5368000.00
grossProfit 5835000.00
reconciledDepreciation 919000.00
ebit 468000.00
ebitda 1387000.00
depreciationAndAmortization 919000.00
operatingIncome 467000.00
otherOperatingExpenses 15696000.00
interestExpense 112000.00
taxProvision 119000.00
interestIncome 8000.00
netInterestIncome -107000.00
incomeTaxExpense 119000.00
totalRevenue 16163000.00
totalOperatingExpenses 5368000.00
costOfRevenue 10328000.00
totalOtherIncomeExpenseNet -4000.00
netIncomeFromContinuingOps 237000.00
netIncomeApplicableToCommonShares 237000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
incomeBeforeTax 494000.00
netIncome 337000.00
sellingGeneralAdministrative 5175000.00
grossProfit 5742000.00
reconciledDepreciation 684000.00
ebit 567000.00
ebitda 1302000.00
depreciationAndAmortization 735000.00
operatingIncome 567000.00
otherOperatingExpenses 15175000.00
interestExpense 124000.00
taxProvision 157000.00
interestIncome 34000.00
netInterestIncome -109000.00
incomeTaxExpense 157000.00
totalRevenue 15742000.00
totalOperatingExpenses 5175000.00
costOfRevenue 10000000.00
totalOtherIncomeExpenseNet -73000.00
netIncomeFromContinuingOps 337000.00
netIncomeApplicableToCommonShares 237000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax -847000.00
netIncome -600000.00
sellingGeneralAdministrative 5473521.00
sellingAndMarketingExpenses 5089479.00
grossProfit 3945000.00
reconciledDepreciation 29000.00
ebit -692000.00
ebitda -625000.00
depreciationAndAmortization 67000.00
operatingIncome -692000.00
otherOperatingExpenses 13386000.00
interestExpense 114000.00
taxProvision -247000.00
interestIncome 1000.00
netInterestIncome -119000.00
incomeTaxExpense -247000.00
totalRevenue 12694000.00
totalOperatingExpenses 4637000.00
costOfRevenue 8749000.00
totalOtherIncomeExpenseNet -155000.00
netIncomeFromContinuingOps -600000.00
netIncomeApplicableToCommonShares -600000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax -346000.00
netIncome -237000.00
sellingGeneralAdministrative 5084000.00
sellingAndMarketingExpenses 5084000.00
grossProfit 4847000.00
reconciledDepreciation 91000.00
ebit -237000.00
ebitda -244000.00
depreciationAndAmortization -7000.00
operatingIncome -237000.00
otherOperatingExpenses 14753000.00
interestExpense 102000.00
taxProvision -109000.00
netInterestIncome -106000.00
incomeTaxExpense -109000.00
totalRevenue 14516000.00
totalOperatingExpenses 5084000.00
costOfRevenue 9669000.00
totalOtherIncomeExpenseNet -109000.00
netIncomeFromContinuingOps -237000.00
netIncomeApplicableToCommonShares -237000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
incomeBeforeTax 55000.00
netIncome -21000.00
sellingGeneralAdministrative 5473521.00
sellingAndMarketingExpenses 5479.00
grossProfit 5636000.00
reconciledDepreciation 861000.00
ebit 157000.00
ebitda 1005000.00
depreciationAndAmortization 848000.00
operatingIncome 157000.00
otherOperatingExpenses 17653000.00
interestExpense 89000.00
taxProvision 76000.00
interestIncome 7000.00
netInterestIncome -86000.00
incomeTaxExpense 76000.00
totalRevenue 17810000.00
totalOperatingExpenses 5479000.00
costOfRevenue 12174000.00
totalOtherIncomeExpenseNet -102000.00
netIncomeFromContinuingOps -21000.00
netIncomeApplicableToCommonShares -21000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
incomeBeforeTax -714000.00
netIncome -618000.00
sellingGeneralAdministrative 5173000.00
grossProfit 4511000.00
reconciledDepreciation 832000.00
ebit -666000.00
ebitda 166000.00
depreciationAndAmortization 832000.00
operatingIncome -666000.00
otherOperatingExpenses 14683000.00
interestExpense 48000.00
taxProvision -96000.00
netInterestIncome -52000.00
incomeTaxExpense -96000.00
totalRevenue 14021000.00
totalOperatingExpenses 5173000.00
costOfRevenue 9510000.00
totalOtherIncomeExpenseNet -48000.00
netIncomeFromContinuingOps -618000.00
netIncomeApplicableToCommonShares -618000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
incomeBeforeTax 1172000.00
netIncome 907000.00
sellingGeneralAdministrative 4673000.00
grossProfit 3889000.00
reconciledDepreciation -70000.00
ebit 1309000.00
ebitda 1239000.00
depreciationAndAmortization -70000.00
operatingIncome 1309000.00
otherOperatingExpenses 13818000.00
interestExpense 19000.00
taxProvision 265000.00
interestIncome 1000.00
netInterestIncome -24000.00
incomeTaxExpense 265000.00
totalRevenue 13034000.00
totalOperatingExpenses 4673000.00
costOfRevenue 9145000.00
totalOtherIncomeExpenseNet -137000.00
netIncomeFromContinuingOps 907000.00
netIncomeApplicableToCommonShares 907000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
incomeBeforeTax -841000.00
netIncome -733000.00
sellingGeneralAdministrative 4734000.00
grossProfit 3974000.00
reconciledDepreciation 822000.00
ebit -764000.00
ebitda 58000.00
depreciationAndAmortization 822000.00
operatingIncome -760000.00
otherOperatingExpenses 13745000.00
interestExpense 10000.00
taxProvision -108000.00
netInterestIncome -14000.00
incomeTaxExpense -108000.00
totalRevenue 12985000.00
totalOperatingExpenses 4734000.00
costOfRevenue 9011000.00
totalOtherIncomeExpenseNet -67000.00
netIncomeFromContinuingOps -733000.00
netIncomeApplicableToCommonShares -733000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
incomeBeforeTax 2334000.00
netIncome 2423000.00
sellingGeneralAdministrative 5458000.00
grossProfit 4848000.00
reconciledDepreciation 833000.00
ebit 2342000.00
ebitda 3175000.00
depreciationAndAmortization 833000.00
operatingIncome -610000.00
otherOperatingExpenses 14199000.00
interestExpense 8000.00
taxProvision -89000.00
interestIncome 27000.00
netInterestIncome 15000.00
incomeTaxExpense -89000.00
totalRevenue 13589000.00
totalOperatingExpenses 5458000.00
costOfRevenue 8741000.00
totalOtherIncomeExpenseNet 2929000.00
netIncomeFromContinuingOps 2423000.00
netIncomeApplicableToCommonShares 2423000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
incomeBeforeTax -377000.00
netIncome -307000.00
sellingGeneralAdministrative 4991000.00
grossProfit 4636000.00
reconciledDepreciation 834000.00
ebit -355000.00
ebitda 479000.00
depreciationAndAmortization 834000.00
operatingIncome -355000.00
otherOperatingExpenses 14300000.00
interestExpense 22000.00
taxProvision -70000.00
netInterestIncome -22000.00
incomeTaxExpense -70000.00
totalRevenue 13945000.00
totalOperatingExpenses 4991000.00
costOfRevenue 9309000.00
totalOtherIncomeExpenseNet -18000.00
netIncomeFromContinuingOps -307000.00
netIncomeApplicableToCommonShares -307000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
incomeBeforeTax -1204000.00
netIncome -958000.00
sellingGeneralAdministrative 4384000.00
grossProfit 3140000.00
reconciledDepreciation 1505000.00
ebit -1173000.00
ebitda 332000.00
depreciationAndAmortization 1505000.00
nonOperatingIncomeNetOther -12000.00
operatingIncome -1244000.00
otherOperatingExpenses 13104000.00
interestExpense 18000.00
taxProvision -246000.00
netInterestIncome -22000.00
incomeTaxExpense -246000.00
totalRevenue 11860000.00
totalOperatingExpenses 4384000.00
costOfRevenue 8720000.00
totalOtherIncomeExpenseNet 62000.00
netIncomeFromContinuingOps -958000.00
netIncomeApplicableToCommonShares -958000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax -1193000.00
netIncome -857000.00
sellingGeneralAdministrative 4673000.00
grossProfit 3523000.00
reconciledDepreciation 616000.00
ebit -1154000.00
ebitda -538000.00
depreciationAndAmortization 616000.00
nonOperatingIncomeNetOther -22000.00
operatingIncome -1150000.00
otherOperatingExpenses 13556000.00
interestExpense 17000.00
taxProvision -336000.00
netInterestIncome -21000.00
incomeTaxExpense -336000.00
totalRevenue 12406000.00
totalOperatingExpenses 4673000.00
costOfRevenue 8883000.00
totalOtherIncomeExpenseNet -22000.00
netIncomeFromContinuingOps -857000.00
netIncomeApplicableToCommonShares -857000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
incomeBeforeTax -3195000.00
netIncome -2381000.00
sellingGeneralAdministrative 4620000.00
grossProfit 3048000.00
reconciledDepreciation 405000.00
ebit -364000.00
ebitda 41000.00
depreciationAndAmortization 405000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome -3184000.00
otherOperatingExpenses 13092000.00
interestExpense 41000.00
taxProvision -814000.00
netInterestIncome -41000.00
nonRecurring 1612000.00
incomeTaxExpense -814000.00
totalRevenue 11520000.00
totalOperatingExpenses 4620000.00
costOfRevenue 8472000.00
totalOtherIncomeExpenseNet -1582000.00
netIncomeFromContinuingOps -2381000.00
netIncomeApplicableToCommonShares -2381000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
incomeBeforeTax -1263000.00
netIncome -758000.00
sellingGeneralAdministrative 5690000.00
grossProfit 4482000.00
reconciledDepreciation 862000.00
ebit -1212000.00
ebitda -350000.00
depreciationAndAmortization 862000.00
operatingIncome -1208000.00
otherOperatingExpenses 14558000.00
interestExpense 51000.00
taxProvision -505000.00
interestIncome 55000.00
netInterestIncome -55000.00
incomeTaxExpense -505000.00
totalRevenue 13350000.00
totalOperatingExpenses 5690000.00
costOfRevenue 8868000.00
totalOtherIncomeExpenseNet -55000.00
netIncomeFromContinuingOps -758000.00
netIncomeApplicableToCommonShares -758000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
incomeBeforeTax -1173000.00
netIncome -887000.00
sellingGeneralAdministrative 15930000.00
sellingAndMarketingExpenses 9991000.00
grossProfit 4820000.00
reconciledDepreciation 826000.00
ebit -1123000.00
ebitda -297000.00
depreciationAndAmortization 826000.00
operatingIncome -1119000.00
otherOperatingExpenses 15897000.00
interestExpense 50000.00
taxProvision -286000.00
interestIncome 54000.00
netInterestIncome -54000.00
incomeTaxExpense -286000.00
totalRevenue 14778000.00
totalOperatingExpenses 5939000.00
costOfRevenue 9958000.00
totalOtherIncomeExpenseNet -54000.00
netIncomeFromContinuingOps -887000.00
netIncomeApplicableToCommonShares -887000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
incomeBeforeTax 128000.00
netIncome 120000.00
sellingGeneralAdministrative 5208000.00
grossProfit 5349000.00
reconciledDepreciation 907000.00
ebit -768000.00
ebitda 139000.00
depreciationAndAmortization 907000.00
operatingIncome 141000.00
otherOperatingExpenses 14635000.00
interestExpense 11000.00
taxProvision -8000.00
interestIncome 13000.00
netInterestIncome -13000.00
incomeTaxExpense 8000.00
totalRevenue 14776000.00
totalOperatingExpenses 5208000.00
costOfRevenue 9427000.00
totalOtherIncomeExpenseNet -13000.00
netIncomeFromContinuingOps 136000.00
netIncomeApplicableToCommonShares 136000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7804000.00
minorityInterest 0.00
netIncome 5688000.00
sellingGeneralAdministrative 5453000.00
grossProfit 5508000.00
reconciledDepreciation 557000.00
ebit -503000.00
ebitda 54000.00
depreciationAndAmortization 557000.00
nonOperatingIncomeNetOther 7817000.00
operatingIncome 55000.00
otherOperatingExpenses 14743000.00
interestExpense 67000.00
taxProvision 2116000.00
interestIncome 68000.00
netInterestIncome -68000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2116000.00
totalRevenue 14798000.00
totalOperatingExpenses 5453000.00
costOfRevenue 9290000.00
totalOtherIncomeExpenseNet 7817000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5688000.00
netIncomeApplicableToCommonShares 5688000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -51000.00
minorityInterest 0.00
netIncome -26000.00
sellingGeneralAdministrative 5269000.00
grossProfit 5281000.00
reconciledDepreciation 561000.00
ebit -3000.00
ebitda 558000.00
depreciationAndAmortization 561000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 12000.00
otherOperatingExpenses 14310000.00
interestExpense 48000.00
taxProvision -25000.00
interestIncome 63000.00
netInterestIncome -63000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25000.00
totalRevenue 14322000.00
totalOperatingExpenses 5269000.00
costOfRevenue 9041000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -26000.00
netIncomeApplicableToCommonShares -26000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -179000.00
minorityInterest 0.00
netIncome -55000.00
sellingGeneralAdministrative 5339000.00
grossProfit 5290000.00
reconciledDepreciation 534000.00
ebit -133000.00
ebitda 401000.00
depreciationAndAmortization 534000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -49000.00
otherOperatingExpenses 15452000.00
interestExpense 46000.00
taxProvision -85000.00
extraordinaryItems 39000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -124000.00
totalRevenue 15403000.00
totalOperatingExpenses 5339000.00
costOfRevenue 10113000.00
totalOtherIncomeExpenseNet -65000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -55000.00
netIncomeApplicableToCommonShares -55000.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 767000.00
minorityInterest 0.00
netIncome 541000.00
sellingGeneralAdministrative 5737000.00
grossProfit 6598000.00
reconciledDepreciation 532000.00
ebit 812000.00
ebitda 1344000.00
depreciationAndAmortization 532000.00
nonOperatingIncomeNetOther -28000.00
operatingIncome 861000.00
otherOperatingExpenses 16801000.00
interestExpense 45000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 226000.00
totalRevenue 17662000.00
totalOperatingExpenses 5737000.00
costOfRevenue 11064000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 541000.00
netIncomeApplicableToCommonShares 541000.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 433000.00
minorityInterest 0.00
netIncome 305000.00
sellingGeneralAdministrative 5361000.00
grossProfit 5877000.00
reconciledDepreciation 505000.00
ebit 461000.00
ebitda 966000.00
depreciationAndAmortization 505000.00
nonOperatingIncomeNetOther -28000.00
operatingIncome 516000.00
otherOperatingExpenses 15672000.00
interestExpense 28000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128000.00
totalRevenue 16188000.00
totalOperatingExpenses 5361000.00
costOfRevenue 10311000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 305000.00
netIncomeApplicableToCommonShares 305000.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88000.00
minorityInterest 0.00
netIncome 65000.00
sellingGeneralAdministrative 5280000.00
grossProfit 5434000.00
reconciledDepreciation 514000.00
ebit 102000.00
ebitda 616000.00
depreciationAndAmortization 514000.00
operatingIncome 154000.00
otherOperatingExpenses 15588000.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 15742000.00
totalOperatingExpenses 5280000.00
costOfRevenue 10308000.00
totalOtherIncomeExpenseNet -29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65000.00
netIncomeApplicableToCommonShares 65000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -353000.00
minorityInterest 0.00
netIncome -846000.00
sellingGeneralAdministrative 5269000.00
grossProfit 5104000.00
reconciledDepreciation 514000.00
ebit -228000.00
ebitda 286000.00
depreciationAndAmortization 514000.00
operatingIncome -165000.00
otherOperatingExpenses 14782000.00
interestExpense 19000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 493000.00
totalRevenue 14617000.00
totalOperatingExpenses 5269000.00
costOfRevenue 9513000.00
totalOtherIncomeExpenseNet -144000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -481000.00
netIncomeApplicableToCommonShares -890000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 171000.00
minorityInterest 0.00
netIncome 5000.00
sellingGeneralAdministrative 5352000.00
grossProfit 5584000.00
reconciledDepreciation 506000.00
ebit -274000.00
ebitda 232000.00
depreciationAndAmortization 506000.00
nonOperatingIncomeNetOther -11000.00
operatingIncome 232000.00
otherOperatingExpenses 15550000.00
interestExpense 50000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 166000.00
totalRevenue 15782000.00
totalOperatingExpenses 5352000.00
costOfRevenue 10198000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5000.00
netIncomeApplicableToCommonShares 5000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16000.00
minorityInterest 0.00
netIncome 16000.00
sellingGeneralAdministrative 5366000.00
grossProfit 5422000.00
reconciledDepreciation 564000.00
ebit 56000.00
ebitda 620000.00
depreciationAndAmortization 564000.00
operatingIncome 56000.00
otherOperatingExpenses 15303000.00
interestExpense 64000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 15359000.00
totalOperatingExpenses 5366000.00
costOfRevenue 9937000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 316000.00
netIncomeApplicableToCommonShares 16000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -84000.00
minorityInterest 0.00
netIncome -60000.00
sellingGeneralAdministrative 5047000.00
grossProfit 4973000.00
reconciledDepreciation 525000.00
ebit -83000.00
ebitda 442000.00
depreciationAndAmortization 525000.00
operatingIncome -74000.00
otherOperatingExpenses 13290000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24000.00
totalRevenue 13216000.00
totalOperatingExpenses 5047000.00
costOfRevenue 8243000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -60000.00
netIncomeApplicableToCommonShares -60000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -176000.00
minorityInterest 0.00
netIncome 61000.00
sellingGeneralAdministrative 4522000.00
grossProfit 3905000.00
reconciledDepreciation 606000.00
ebit -1208000.00
ebitda -602000.00
depreciationAndAmortization 606000.00
operatingIncome -1887000.00
otherOperatingExpenses 13124000.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 9581000.00
otherItems 0.00
incomeTaxExpense -83000.00
totalRevenue 12507000.00
totalOperatingExpenses 4522000.00
costOfRevenue 8602000.00
totalOtherIncomeExpenseNet 458000.00
discontinuedOperations 12584000.00
netIncomeFromContinuingOps -5683000.00
netIncomeApplicableToCommonShares 6901000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -393000.00
minorityInterest 0.00
netIncome -99000.00
sellingGeneralAdministrative 4915000.00
grossProfit 4505000.00
reconciledDepreciation 621000.00
ebit -1031000.00
ebitda -410000.00
depreciationAndAmortization 621000.00
nonOperatingIncomeNetOther 43000.00
operatingIncome -410000.00
otherOperatingExpenses 15043000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -107000.00
totalRevenue 14633000.00
totalOperatingExpenses 4915000.00
costOfRevenue 10128000.00
totalOtherIncomeExpenseNet 43000.00
discontinuedOperations 187000.00
netIncomeFromContinuingOps -286000.00
netIncomeApplicableToCommonShares -99000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8178000.00
minorityInterest 0.00
netIncome -5384000.00
sellingGeneralAdministrative 5154000.00
grossProfit 5305000.00
reconciledDepreciation 692000.00
ebit 7770000.00
ebitda 8462000.00
depreciationAndAmortization 692000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome -8160000.00
otherOperatingExpenses 15486000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 8311000.00
otherItems 0.00
incomeTaxExpense -2808000.00
totalRevenue 15637000.00
totalOperatingExpenses 5154000.00
costOfRevenue 10332000.00
totalOtherIncomeExpenseNet -8293000.00
discontinuedOperations -14000.00
netIncomeFromContinuingOps -5370000.00
netIncomeApplicableToCommonShares -5384000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109000.00
minorityInterest 0.00
netIncome 12323000.00
sellingGeneralAdministrative 5056000.00
grossProfit 5216000.00
reconciledDepreciation 717000.00
ebit 160000.00
ebitda 877000.00
depreciationAndAmortization 717000.00
nonOperatingIncomeNetOther 51000.00
operatingIncome 160000.00
otherOperatingExpenses 14339000.00
interestExpense 102000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43000.00
totalRevenue 14499000.00
totalOperatingExpenses 5056000.00
costOfRevenue 9283000.00
totalOtherIncomeExpenseNet 51000.00
discontinuedOperations 12257000.00
netIncomeFromContinuingOps 66000.00
netIncomeApplicableToCommonShares 12323000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 517000.00
minorityInterest 0.00
netIncome 401000.00
sellingGeneralAdministrative 5459000.00
grossProfit 6125000.00
reconciledDepreciation 765000.00
ebit 792000.00
ebitda 1557000.00
depreciationAndAmortization 765000.00
operatingIncome 666000.00
otherOperatingExpenses 16972000.00
interestExpense 149000.00
extraordinaryItems 0.00
nonRecurring 9581000.00
otherItems 0.00
incomeTaxExpense 116000.00
totalRevenue 17638000.00
totalOperatingExpenses 5459000.00
costOfRevenue 11513000.00
totalOtherIncomeExpenseNet -149000.00
discontinuedOperations 1688000.00
netIncomeFromContinuingOps 1856000.00
netIncomeApplicableToCommonShares 346000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1655000.00
minorityInterest 0.00
netIncome 1050000.00
sellingGeneralAdministrative 5962000.00
grossProfit 7865000.00
reconciledDepreciation 753000.00
ebit 1903000.00
ebitda 2656000.00
depreciationAndAmortization 753000.00
nonOperatingIncomeNetOther -75000.00
operatingIncome 1903000.00
otherOperatingExpenses 19775000.00
interestExpense 173000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 605000.00
totalRevenue 21678000.00
totalOperatingExpenses 5962000.00
costOfRevenue 13813000.00
totalOtherIncomeExpenseNet -75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1050000.00
netIncomeApplicableToCommonShares 1050000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1967000.00
minorityInterest 0.00
netIncome 1312000.00
sellingGeneralAdministrative 6452000.00
grossProfit 8419000.00
reconciledDepreciation 757000.00
ebit 1967000.00
ebitda 2724000.00
depreciationAndAmortization 757000.00
operatingIncome 1967000.00
otherOperatingExpenses 20593000.00
interestExpense 201000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 655000.00
totalRevenue 22560000.00
totalOperatingExpenses 6452000.00
costOfRevenue 14141000.00
totalOtherIncomeExpenseNet 201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 632000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1231000.00
minorityInterest 0.00
netIncome 781000.00
sellingGeneralAdministrative 6096000.00
grossProfit 7519000.00
reconciledDepreciation 740000.00
ebit 1423000.00
ebitda 2163000.00
depreciationAndAmortization 740000.00
operatingIncome 1423000.00
otherOperatingExpenses 18403000.00
interestExpense 192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 450000.00
totalRevenue 19826000.00
totalOperatingExpenses 6096000.00
costOfRevenue 12307000.00
totalOtherIncomeExpenseNet -192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 373000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 667000.00
minorityInterest 0.00
netIncome 230000.00
sellingGeneralAdministrative 5843000.00
grossProfit 6715000.00
reconciledDepreciation 771000.00
ebit 872000.00
ebitda 1643000.00
depreciationAndAmortization 771000.00
operatingIncome 872000.00
otherOperatingExpenses 17031000.00
interestExpense 205000.00
extraordinaryItems 0.00
nonRecurring 9581000.00
otherItems 0.00
incomeTaxExpense 437000.00
totalRevenue 17903000.00
totalOperatingExpenses 5843000.00
costOfRevenue 11188000.00
totalOtherIncomeExpenseNet -205000.00
discontinuedOperations 1688000.00
netIncomeFromContinuingOps 230000.00
netIncomeApplicableToCommonShares 230000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1432000.00
minorityInterest 0.00
netIncome 816000.00
sellingGeneralAdministrative 6438000.00
grossProfit 8028000.00
reconciledDepreciation 642000.00
ebit 1590000.00
ebitda 2232000.00
depreciationAndAmortization 642000.00
operatingIncome 1590000.00
otherOperatingExpenses 21342000.00
interestExpense 158000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 616000.00
totalRevenue 22932000.00
totalOperatingExpenses 6438000.00
costOfRevenue 14904000.00
totalOtherIncomeExpenseNet -158000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 816000.00
netIncomeApplicableToCommonShares 816000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 959000.00
minorityInterest 0.00
netIncome 572000.00
sellingGeneralAdministrative 5556000.00
grossProfit 6603000.00
reconciledDepreciation 424000.00
ebit 623000.00
ebitda 1047000.00
depreciationAndAmortization 424000.00
operatingIncome 1047000.00
otherOperatingExpenses 17221000.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 387000.00
totalRevenue 18268000.00
totalOperatingExpenses 5556000.00
costOfRevenue 11665000.00
totalOtherIncomeExpenseNet -88000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 572000.00
netIncomeApplicableToCommonShares 572000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 719000.00
minorityInterest 0.00
netIncome 462000.00
sellingGeneralAdministrative 5227000.00
grossProfit 6035000.00
reconciledDepreciation 432000.00
ebit 808000.00
ebitda 1240000.00
depreciationAndAmortization 432000.00
operatingIncome 808000.00
otherOperatingExpenses 15124000.00
interestExpense 89000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 257000.00
totalRevenue 15932000.00
totalOperatingExpenses 5227000.00
costOfRevenue 9897000.00
totalOtherIncomeExpenseNet -89000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 462000.00
netIncomeApplicableToCommonShares 462000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 926000.00
minorityInterest 0.00
netIncome 919000.00
sellingGeneralAdministrative 4433000.00
grossProfit 5441000.00
reconciledDepreciation 366000.00
ebit 1008000.00
ebitda 1374000.00
depreciationAndAmortization 366000.00
operatingIncome 1008000.00
otherOperatingExpenses 14390000.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 15398000.00
totalOperatingExpenses 4433000.00
costOfRevenue 9957000.00
totalOtherIncomeExpenseNet -806000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 919000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1281000.00
minorityInterest 0.00
netIncome 810000.00
sellingGeneralAdministrative 5680000.00
grossProfit 7055000.00
reconciledDepreciation 472000.00
ebit 903000.00
ebitda 1375000.00
depreciationAndAmortization 472000.00
operatingIncome 1375000.00
otherOperatingExpenses 19108000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 471000.00
totalRevenue 20483000.00
totalOperatingExpenses 5680000.00
costOfRevenue 13428000.00
totalOtherIncomeExpenseNet -94000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 810000.00
netIncomeApplicableToCommonShares 810000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1404000.00
minorityInterest 0.00
netIncome 875000.00
sellingGeneralAdministrative 5580000.00
grossProfit 7102000.00
reconciledDepreciation 501000.00
ebit 1021000.00
ebitda 1522000.00
depreciationAndAmortization 501000.00
operatingIncome 1522000.00
otherOperatingExpenses 17954000.00
interestExpense 118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 529000.00
totalRevenue 19476000.00
totalOperatingExpenses 5580000.00
costOfRevenue 12374000.00
totalOtherIncomeExpenseNet -118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 875000.00
netIncomeApplicableToCommonShares 875000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 993000.00
minorityInterest 0.00
netIncome 621000.00
sellingGeneralAdministrative 6632000.00
grossProfit 7734000.00
reconciledDepreciation 470000.00
ebit 632000.00
ebitda 1102000.00
depreciationAndAmortization 470000.00
operatingIncome 1102000.00
otherOperatingExpenses 19607000.00
interestExpense 109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 372000.00
totalRevenue 20709000.00
totalOperatingExpenses 6632000.00
costOfRevenue 12975000.00
totalOtherIncomeExpenseNet -109000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 621000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 504000.00
minorityInterest 0.00
netIncome 342000.00
sellingGeneralAdministrative 4188000.00
grossProfit 4817000.00
reconciledDepreciation 488000.00
ebit 629000.00
ebitda 1117000.00
depreciationAndAmortization 488000.00
operatingIncome 629000.00
otherOperatingExpenses 12062000.00
interestExpense 125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 137000.00
totalRevenue 12691000.00
totalOperatingExpenses 4188000.00
costOfRevenue 7874000.00
totalOtherIncomeExpenseNet -125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 367000.00
netIncomeApplicableToCommonShares 342000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1254000.00
minorityInterest 0.00
netIncome 3567000.00
sellingGeneralAdministrative 4657000.00
grossProfit 6037000.00
reconciledDepreciation 463000.00
ebit 917000.00
ebitda 1380000.00
depreciationAndAmortization 463000.00
operatingIncome 1380000.00
otherOperatingExpenses 16242000.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2302000.00
totalRevenue 17622000.00
totalOperatingExpenses 4657000.00
costOfRevenue 11585000.00
totalOtherIncomeExpenseNet -126000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3556000.00
netIncomeApplicableToCommonShares 3567000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 839000.00
minorityInterest 0.00
netIncome 796000.00
sellingGeneralAdministrative 4705000.00
grossProfit 5677000.00
reconciledDepreciation 542000.00
ebit 972000.00
ebitda 1514000.00
depreciationAndAmortization 542000.00
operatingIncome 972000.00
otherOperatingExpenses 14269000.00
interestExpense 133000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27000.00
totalRevenue 15241000.00
totalOperatingExpenses 4705000.00
costOfRevenue 9564000.00
totalOtherIncomeExpenseNet -133000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 812000.00
netIncomeApplicableToCommonShares 796000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 738000.00
minorityInterest 0.00
netIncome 706000.00
sellingGeneralAdministrative 4731000.00
grossProfit 5611000.00
reconciledDepreciation 528000.00
ebit 880000.00
ebitda 1408000.00
depreciationAndAmortization 528000.00
operatingIncome 880000.00
otherOperatingExpenses 13437000.00
interestExpense 142000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 14317000.00
totalOperatingExpenses 4731000.00
costOfRevenue 8706000.00
totalOtherIncomeExpenseNet -142000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 715000.00
netIncomeApplicableToCommonShares 706000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73000.00
minorityInterest 0.00
netIncome 48000.00
sellingGeneralAdministrative 4033000.00
grossProfit 4273000.00
reconciledDepreciation 483000.00
ebit 240000.00
ebitda 723000.00
depreciationAndAmortization 483000.00
operatingIncome 240000.00
otherOperatingExpenses 11634000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32000.00
totalRevenue 11874000.00
totalOperatingExpenses 4033000.00
costOfRevenue 7601000.00
totalOtherIncomeExpenseNet -167000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 618000.00
minorityInterest 0.00
netIncome 1228000.00
sellingGeneralAdministrative 4581000.00
grossProfit 5369000.00
reconciledDepreciation 495000.00
ebit 788000.00
ebitda 1283000.00
depreciationAndAmortization 495000.00
operatingIncome 788000.00
otherOperatingExpenses 14262000.00
interestExpense 170000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 15050000.00
totalOperatingExpenses 4581000.00
costOfRevenue 9681000.00
totalOtherIncomeExpenseNet -170000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 561000.00
netIncomeApplicableToCommonShares 1228000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 828000.00
minorityInterest 0.00
netIncome 817000.00
sellingGeneralAdministrative 4454000.00
grossProfit 5480000.00
reconciledDepreciation 487000.00
ebit 1026000.00
ebitda 1513000.00
depreciationAndAmortization 487000.00
operatingIncome 1026000.00
otherOperatingExpenses 13138000.00
interestExpense 198000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 209000.00
totalRevenue 14164000.00
totalOperatingExpenses 4454000.00
costOfRevenue 8684000.00
totalOtherIncomeExpenseNet -198000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 828000.00
netIncomeApplicableToCommonShares 817000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 479000.00
minorityInterest 0.00
netIncome 462000.00
sellingGeneralAdministrative 4423000.00
grossProfit 5123000.00
reconciledDepreciation 485000.00
ebit 700000.00
ebitda 1185000.00
depreciationAndAmortization 485000.00
operatingIncome 700000.00
otherOperatingExpenses 12753000.00
interestExpense 221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 238000.00
totalRevenue 13453000.00
totalOperatingExpenses 4423000.00
costOfRevenue 8330000.00
totalOtherIncomeExpenseNet -221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 479000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 182000.00
minorityInterest 0.00
netIncome 12916000.00
sellingGeneralAdministrative 3770000.00
grossProfit 4205000.00
reconciledDepreciation 484000.00
ebit 435000.00
ebitda 919000.00
depreciationAndAmortization 484000.00
operatingIncome 13204000.00
otherOperatingExpenses 11440000.00
interestExpense 253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35000.00
totalRevenue 11875000.00
totalOperatingExpenses 3770000.00
costOfRevenue 7670000.00
totalOtherIncomeExpenseNet -13022000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 147000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 632000.00
minorityInterest 0.00
netIncome 832000.00
sellingGeneralAdministrative 3845000.00
grossProfit 4741000.00
reconciledDepreciation 501000.00
ebit 896000.00
ebitda 1397000.00
depreciationAndAmortization 501000.00
operatingIncome 896000.00
otherOperatingExpenses 13371000.00
interestExpense 264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 14267000.00
totalOperatingExpenses 3845000.00
costOfRevenue 9526000.00
totalOtherIncomeExpenseNet -264000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 632000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 269000.00
minorityInterest 0.00
netIncome -10616000.00
sellingGeneralAdministrative 4084000.00
grossProfit 4690000.00
reconciledDepreciation 501000.00
ebit 606000.00
ebitda 1107000.00
depreciationAndAmortization 501000.00
operatingIncome 606000.00
otherOperatingExpenses 12714000.00
interestExpense 337000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11222000.00
totalRevenue 13320000.00
totalOperatingExpenses 4084000.00
costOfRevenue 8630000.00
totalOtherIncomeExpenseNet -337000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 269000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4532000.00
minorityInterest 0.00
netIncome -6513000.00
sellingGeneralAdministrative 6000000.00
grossProfit 3459000.00
reconciledDepreciation 671000.00
ebit -3972000.00
ebitda -3301000.00
depreciationAndAmortization 671000.00
operatingIncome -8090000.00
otherOperatingExpenses 20566000.00
interestExpense 560000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1981000.00
totalRevenue 18025000.00
totalOperatingExpenses 6000000.00
costOfRevenue 14566000.00
totalOtherIncomeExpenseNet -1991000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4532000.00
minorityInterest 0.00
netIncome -6513000.00
sellingGeneralAdministrative 6000000.00
grossProfit 3459000.00
reconciledDepreciation 671000.00
ebit -2541000.00
ebitda -1870000.00
depreciationAndAmortization 671000.00
operatingIncome -2541000.00
otherOperatingExpenses 20566000.00
interestExpense 560000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1981000.00
totalRevenue 18025000.00
totalOperatingExpenses 6000000.00
costOfRevenue 14566000.00
totalOtherIncomeExpenseNet 4118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -56000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1107000.00
minorityInterest 0.00
netIncome -776000.00
sellingGeneralAdministrative 5734000.00
grossProfit 5313000.00
reconciledDepreciation 670000.00
ebit -421000.00
ebitda 249000.00
depreciationAndAmortization 670000.00
operatingIncome -421000.00
otherOperatingExpenses 20891000.00
interestExpense 686000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -331000.00
totalRevenue 20470000.00
totalOperatingExpenses 5734000.00
costOfRevenue 15157000.00
totalOtherIncomeExpenseNet -686000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 56000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -939000.00
minorityInterest 0.00
netIncome -565000.00
sellingGeneralAdministrative 5288000.00
grossProfit 4711000.00
reconciledDepreciation 562125.00
ebit -577000.00
ebitda -14875.00
depreciationAndAmortization 562125.00
operatingIncome -577000.00
otherOperatingExpenses 19105000.00
interestExpense 362000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -374000.00
totalRevenue 18528000.00
totalOperatingExpenses 5288000.00
costOfRevenue 13817000.00
totalOtherIncomeExpenseNet -362000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -718717.00
minorityInterest 0.00
netIncome -605516.00
sellingGeneralAdministrative 5040781.00
grossProfit 4631417.00
reconciledDepreciation 512875.00
ebit -409364.00
ebitda 103511.00
depreciationAndAmortization 512875.00
operatingIncome -409364.00
otherOperatingExpenses 15971434.00
interestExpense 309353.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -122000.00
totalRevenue 15562070.00
totalOperatingExpenses 5040781.00
costOfRevenue 10930653.00
totalOtherIncomeExpenseNet -309353.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8419351.00
minorityInterest 0.00
netIncome -5429376.00
sellingGeneralAdministrative 4899593.00
grossProfit 4309296.00
reconciledDepreciation 661398.00
ebit -8067297.00
ebitda -7405899.00
depreciationAndAmortization 661398.00
operatingIncome -8067297.00
otherOperatingExpenses 23741215.00
interestExpense 352054.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2954000.00
totalRevenue 15673918.00
totalOperatingExpenses 12376593.00
costOfRevenue 11364622.00
totalOtherIncomeExpenseNet -352054.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -274000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 349954.00
minorityInterest 0.00
netIncome 274143.00
sellingGeneralAdministrative 6122315.00
grossProfit 6878595.00
reconciledDepreciation 650103.00
ebit 756280.00
ebitda 1406383.00
depreciationAndAmortization 650103.00
operatingIncome 756280.00
otherOperatingExpenses 21347477.00
interestExpense 406326.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 102000.00
totalRevenue 22103757.00
totalOperatingExpenses 6122315.00
costOfRevenue 15225162.00
totalOtherIncomeExpenseNet -406326.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 274000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 839820.00
minorityInterest 0.00
netIncome 494857.00
sellingGeneralAdministrative 6763417.00
grossProfit 8055033.00
reconciledDepreciation 657858.00
ebit 1291616.00
ebitda 1949474.00
depreciationAndAmortization 657858.00
operatingIncome 1291616.00
otherOperatingExpenses 24262498.00
interestExpense 451796.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 387000.00
totalRevenue 25554114.00
totalOperatingExpenses 6763417.00
costOfRevenue 17499081.00
totalOtherIncomeExpenseNet -451796.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 495000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 603773.00
minorityInterest 0.00
netIncome 362481.00
sellingGeneralAdministrative 6510346.00
grossProfit 7672483.00
reconciledDepreciation 661411.00
ebit 1162137.00
ebitda 1823548.00
depreciationAndAmortization 661411.00
operatingIncome 1162137.00
otherOperatingExpenses 23162618.00
interestExpense 558364.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 254000.00
totalRevenue 24324755.00
totalOperatingExpenses 6510346.00
costOfRevenue 16652272.00
totalOtherIncomeExpenseNet -558364.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 362000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22995894.00
minorityInterest 0.00
netIncome -17942557.00
sellingGeneralAdministrative 6487406.00
grossProfit 7649173.00
reconciledDepreciation 713419.00
ebit -22300206.00
ebitda -21586787.00
depreciationAndAmortization 713419.00
operatingIncome -22300206.00
otherOperatingExpenses 47204982.00
interestExpense 695688.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5053000.00
totalRevenue 24904776.00
totalOperatingExpenses 29949379.00
costOfRevenue 17255603.00
totalOtherIncomeExpenseNet -695688.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -343000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 683705.00
minorityInterest 0.00
netIncome 463325.00
sellingGeneralAdministrative 6945008.00
grossProfit 8368188.00
reconciledDepreciation 693696.00
ebit 1423180.00
ebitda 2116876.00
depreciationAndAmortization 693696.00
operatingIncome 1423180.00
otherOperatingExpenses 28930044.00
interestExpense 739475.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 341000.00
totalRevenue 30353224.00
totalOperatingExpenses 6945008.00
costOfRevenue 21985036.00
totalOtherIncomeExpenseNet -739475.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 343000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 431347.00
minorityInterest 0.00
netIncome 3259573.00
sellingGeneralAdministrative 7814457.00
grossProfit 9076885.00
reconciledDepreciation 758735.00
ebit 1262428.00
ebitda 2021163.00
depreciationAndAmortization 758735.00
operatingIncome 1262428.00
otherOperatingExpenses 29345436.00
interestExpense 831081.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 201000.00
totalRevenue 30607864.00
totalOperatingExpenses 7814457.00
costOfRevenue 21530979.00
totalOtherIncomeExpenseNet -831081.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 230000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 392740.00
minorityInterest 0.00
netIncome 236171.00
sellingGeneralAdministrative 5765022.00
grossProfit 6623563.00
reconciledDepreciation 524697.00
ebit 858541.00
ebitda 1383238.00
depreciationAndAmortization 524697.00
operatingIncome 858541.00
otherOperatingExpenses 22845365.00
interestExpense 465801.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 23703906.00
totalOperatingExpenses 5765022.00
costOfRevenue 17080343.00
totalOtherIncomeExpenseNet -465801.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 147000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 392740.00
minorityInterest 0.00
netIncome 236171.00
sellingGeneralAdministrative 5765022.00
grossProfit 6623563.00
reconciledDepreciation 524697.00
ebit 858541.00
ebitda 1383238.00
depreciationAndAmortization 524697.00
operatingIncome 858541.00
otherOperatingExpenses 22845365.00
interestExpense 465801.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 23703906.00
totalOperatingExpenses 5765022.00
costOfRevenue 17080343.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 160000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2492429.00
minorityInterest 0.00
netIncome 1443938.00
sellingGeneralAdministrative 6715792.00
grossProfit 9701716.00
reconciledDepreciation 526616.00
ebit 2985924.00
ebitda 3512540.00
depreciationAndAmortization 526616.00
operatingIncome 2985924.00
otherOperatingExpenses 29333037.00
interestExpense 493495.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 997000.00
totalRevenue 32318961.00
totalOperatingExpenses 6715792.00
costOfRevenue 22617245.00
totalOtherIncomeExpenseNet -493495.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1495000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2137739.00
minorityInterest 0.00
netIncome 1327155.00
sellingGeneralAdministrative 6748455.00
grossProfit 9408252.00
reconciledDepreciation 527949.00
ebit 2659797.00
ebitda 3187746.00
depreciationAndAmortization 527949.00
operatingIncome 2659797.00
otherOperatingExpenses 26200564.00
interestExpense 522058.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 854000.00
totalRevenue 28860361.00
totalOperatingExpenses 6748455.00
costOfRevenue 19452109.00
totalOtherIncomeExpenseNet -522058.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1284000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1455956.00
minorityInterest 0.00
netIncome 874001.00
sellingGeneralAdministrative 6299390.00
grossProfit 8247300.00
reconciledDepreciation 526934.00
ebit 1947910.00
ebitda 2474844.00
depreciationAndAmortization 526934.00
operatingIncome 1947910.00
otherOperatingExpenses 24901593.00
interestExpense 491954.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 584000.00
totalRevenue 26849503.00
totalOperatingExpenses 6299390.00
costOfRevenue 18602203.00
totalOtherIncomeExpenseNet -491954.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 872000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1558970.00
minorityInterest 0.00
netIncome 2597164.00
sellingGeneralAdministrative 4166396.00
grossProfit 6144076.00
reconciledDepreciation 157937.00
ebit 1977680.00
ebitda 2135617.00
depreciationAndAmortization 157937.00
operatingIncome 1977680.00
otherOperatingExpenses 16184684.00
interestExpense 418710.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 420000.00
totalRevenue 18162364.00
totalOperatingExpenses 4166396.00
costOfRevenue 12018288.00
totalOtherIncomeExpenseNet -418710.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1078000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2137342.00
minorityInterest 0.00
netIncome 1525099.00
sellingGeneralAdministrative 7189855.00
grossProfit 9875837.00
reconciledDepreciation 568442.00
ebit 2685982.00
ebitda 3254424.00
depreciationAndAmortization 568442.00
operatingIncome 2685982.00
otherOperatingExpenses 29962655.00
interestExpense 258883.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 902000.00
totalRevenue 32648637.00
totalOperatingExpenses 7189855.00
costOfRevenue 22772800.00
totalOtherIncomeExpenseNet -548640.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1214000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2498099.00
minorityInterest 0.00
netIncome 1484924.00
sellingGeneralAdministrative 6872588.00
grossProfit 9873120.00
reconciledDepreciation 586954.00
ebit 3000532.00
ebitda 3587486.00
depreciationAndAmortization 586954.00
operatingIncome 3000532.00
otherOperatingExpenses 27890803.00
interestExpense 502433.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1073000.00
totalRevenue 30891335.00
totalOperatingExpenses 6872588.00
costOfRevenue 21018215.00
totalOtherIncomeExpenseNet -502433.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1443000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1879863.00
minorityInterest 0.00
netIncome 1180095.00
sellingGeneralAdministrative 6128406.00
grossProfit 8434751.00
reconciledDepreciation 610233.00
ebit 2306345.00
ebitda 2916578.00
depreciationAndAmortization 610233.00
operatingIncome 2306345.00
otherOperatingExpenses 25000503.00
interestExpense 426482.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 771000.00
totalRevenue 27306848.00
totalOperatingExpenses 6128406.00
costOfRevenue 18872097.00
totalOtherIncomeExpenseNet -426482.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1112000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2895904.00
minorityInterest 0.00
netIncome 1492222.00
sellingGeneralAdministrative 5904030.00
grossProfit 9283097.00
reconciledDepreciation 623864.00
ebit 3379067.00
ebitda 4002931.00
depreciationAndAmortization 623864.00
operatingIncome 3379067.00
otherOperatingExpenses 20390327.00
interestExpense 483163.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1204000.00
totalRevenue 23769394.00
totalOperatingExpenses 5904030.00
costOfRevenue 14486297.00
totalOtherIncomeExpenseNet -483163.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1143000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2802401.00
minorityInterest 0.00
netIncome 1605401.00
sellingGeneralAdministrative 7295171.00
grossProfit 10535843.00
reconciledDepreciation 740398.00
ebit 3240672.00
ebitda 3981070.00
depreciationAndAmortization 740398.00
operatingIncome 3240672.00
otherOperatingExpenses 35695650.00
interestExpense 438271.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1197000.00
totalRevenue 38936322.00
totalOperatingExpenses 7295171.00
costOfRevenue 28400479.00
totalOtherIncomeExpenseNet -438271.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1664000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1177374.00
minorityInterest 0.00
netIncome 704374.00
sellingGeneralAdministrative 5349805.00
grossProfit 6667089.00
reconciledDepreciation 580921.00
ebit 1317284.00
ebitda 1898205.00
depreciationAndAmortization 580921.00
operatingIncome 1317284.00
otherOperatingExpenses 20033311.00
interestExpense 139910.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 473000.00
totalRevenue 21350595.00
totalOperatingExpenses 5349805.00
costOfRevenue 14683506.00
totalOtherIncomeExpenseNet -139910.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 699000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 396566.00
minorityInterest 0.00
netIncome 236566.00
sellingGeneralAdministrative 5071545.00
grossProfit 5591293.00
reconciledDepreciation 571534.00
ebit 519748.00
ebitda 1091282.00
depreciationAndAmortization 571534.00
operatingIncome 519748.00
otherOperatingExpenses 19055548.00
interestExpense 123182.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 160000.00
totalRevenue 19575296.00
totalOperatingExpenses 5071545.00
costOfRevenue 13984003.00
totalOtherIncomeExpenseNet -123182.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 405000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1268184.00
minorityInterest 0.00
netIncome 986184.00
sellingGeneralAdministrative 4833963.00
grossProfit 6273882.00
reconciledDepreciation 522296.00
ebit 1439919.00
ebitda 1962215.00
depreciationAndAmortization 522296.00
operatingIncome 1439919.00
otherOperatingExpenses 20044198.00
interestExpense 171735.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 282000.00
totalRevenue 21484117.00
totalOperatingExpenses 4833963.00
costOfRevenue 15210235.00
totalOtherIncomeExpenseNet -171735.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 793000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1412692.00
minorityInterest 0.00
netIncome 817692.00
sellingGeneralAdministrative 5149755.00
grossProfit 6734703.00
reconciledDepreciation 567173.00
ebit 1584948.00
ebitda 2152121.00
depreciationAndAmortization 567173.00
operatingIncome 1584948.00
otherOperatingExpenses 22117754.00
interestExpense 172256.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 595000.00
totalRevenue 23702702.00
totalOperatingExpenses 5149755.00
costOfRevenue 16967999.00
totalOtherIncomeExpenseNet -172256.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 883000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1754896.00
minorityInterest 0.00
netIncome 1012896.00
sellingGeneralAdministrative 5188457.00
grossProfit 7139041.00
reconciledDepreciation 582495.00
ebit 1754896.00
ebitda 2337391.00
depreciationAndAmortization 582495.00
operatingIncome 1754896.00
otherOperatingExpenses 19983409.00
interestExpense 196000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 742000.00
totalRevenue 21738305.00
totalOperatingExpenses 5384145.00
costOfRevenue 14599264.00
totalOtherIncomeExpenseNet -71607000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1097000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 944228.00
minorityInterest 0.00
netIncome 546228.00
sellingGeneralAdministrative 4870825.00
grossProfit 6002374.00
reconciledDepreciation 584036.00
ebit 1131549.00
ebitda 1715585.00
depreciationAndAmortization 584036.00
operatingIncome 1131549.00
otherOperatingExpenses 18350327.00
interestExpense 187321.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 398000.00
totalRevenue 19481876.00
totalOperatingExpenses 4870825.00
costOfRevenue 13479502.00
totalOtherIncomeExpenseNet -187321.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 590000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 777851.00
minorityInterest 0.00
netIncome 572733.00
sellingGeneralAdministrative 4991531.00
grossProfit 6505693.00
reconciledDepreciation 534242.00
ebit 1338058.00
ebitda 1872300.00
depreciationAndAmortization 534242.00
operatingIncome 1519162.00
otherOperatingExpenses 19343740.00
interestExpense 244311.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 205000.00
totalRevenue 20862902.00
totalOperatingExpenses 4986531.00
costOfRevenue 14357209.00
totalOtherIncomeExpenseNet 181104.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 573000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1305000.00
minorityInterest 0.00
netIncome 777000.00
sellingGeneralAdministrative 4679000.00
grossProfit 6051000.00
reconciledDepreciation 562213.00
ebit 19610000.00
ebitda 20172213.00
depreciationAndAmortization 562213.00
operatingIncome 19777000.00
otherOperatingExpenses 1138000.00
interestExpense 233000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 528000.00
totalRevenue 20915000.00
totalOperatingExpenses -13726000.00
costOfRevenue 14864000.00
totalOtherIncomeExpenseNet 167000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 777000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1558499.00
minorityInterest 0.00
netIncome -2279619.00
sellingGeneralAdministrative 4424727.00
grossProfit 6145876.00
reconciledDepreciation 474548.00
ebit 1721149.00
ebitda 2195697.00
depreciationAndAmortization 474548.00
operatingIncome 1721149.00
otherOperatingExpenses 16945247.00
interestExpense 162650.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 599000.00
totalRevenue 18666396.00
totalOperatingExpenses 4424727.00
costOfRevenue 12520520.00
totalOtherIncomeExpenseNet -162650.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 959000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 700884.00
minorityInterest 0.00
netIncome 476884.00
sellingGeneralAdministrative 3950448.00
grossProfit 5644422.00
reconciledDepreciation 422176.00
ebit 62153180.00
ebitda 62575356.00
depreciationAndAmortization 422176.00
operatingIncome 62153180.00
otherOperatingExpenses 44219654.00
interestExpense 116678.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224000.00
totalRevenue 17933526.00
totalOperatingExpenses -56508758.00
costOfRevenue 12289104.00
totalOtherIncomeExpenseNet -61452296.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 554000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 700884.00
minorityInterest 0.00
netIncome 476884.00
sellingGeneralAdministrative 3950448.00
grossProfit 5644422.00
reconciledDepreciation 422176.00
ebit 817562.00
ebitda 1239738.00
depreciationAndAmortization 422176.00
operatingIncome 62153180.00
otherOperatingExpenses 44219654.00
interestExpense 116678.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224000.00
totalRevenue 17933526.00
totalOperatingExpenses -56508758.00
costOfRevenue 12289104.00
totalOtherIncomeExpenseNet 61452296.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 476000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 791376.00
minorityInterest 0.00
netIncome 488376.00
sellingGeneralAdministrative 4102867.00
grossProfit 4631112.00
reconciledDepreciation 444238.00
ebit 354226.00
ebitda 798464.00
depreciationAndAmortization 444238.00
operatingIncome 791376.00
otherOperatingExpenses 15220332.00
interestExpense 174019.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 303000.00
totalRevenue 16011708.00
totalOperatingExpenses 3839736.00
costOfRevenue 11380596.00
totalOtherIncomeExpenseNet 437150.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 488000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 675569.00
minorityInterest 0.00
netIncome 416569.00
sellingGeneralAdministrative 4224741.00
grossProfit 5136204.00
reconciledDepreciation 444041.00
ebit 617460.00
ebitda 1061501.00
depreciationAndAmortization 444041.00
operatingIncome 911463.00
otherOperatingExpenses 15334713.00
interestExpense 235894.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259000.00
totalRevenue 16246176.00
totalOperatingExpenses 4224741.00
costOfRevenue 11109972.00
totalOtherIncomeExpenseNet 294003.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 417000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 703979.00
minorityInterest 0.00
netIncome 430979.00
sellingGeneralAdministrative 4214920.00
grossProfit 5552847.00
reconciledDepreciation 449279.00
ebit 828792.00
ebitda 1278071.00
depreciationAndAmortization 449279.00
operatingIncome 974051.00
otherOperatingExpenses 16469713.00
interestExpense 270072.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 273000.00
totalRevenue 17443764.00
totalOperatingExpenses 4578796.00
costOfRevenue 11890917.00
totalOtherIncomeExpenseNet 145259.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 431000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1178447.00
minorityInterest 0.00
netIncome 778447.00
sellingGeneralAdministrative 4289292.00
grossProfit 5886185.00
reconciledDepreciation 378914.00
ebit 933573.00
ebitda 1312487.00
depreciationAndAmortization 378914.00
operatingIncome 1217979.00
otherOperatingExpenses 17790837.00
interestExpense 323938.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 19008816.00
totalOperatingExpenses 4668206.00
costOfRevenue 13122631.00
totalOtherIncomeExpenseNet 284406.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 779000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1552817.00
minorityInterest 0.00
netIncome 959817.00
sellingGeneralAdministrative 4262709.00
grossProfit 6447896.00
reconciledDepreciation 441824.00
ebit 1544012.00
ebitda 1985836.00
depreciationAndAmortization 441824.00
operatingIncome 1743363.00
otherOperatingExpenses 19902043.00
interestExpense 389897.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 593000.00
totalRevenue 21645406.00
totalOperatingExpenses 4704533.00
costOfRevenue 15197510.00
totalOtherIncomeExpenseNet 199351.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 959000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1623669.00
minorityInterest 0.00
netIncome 1009669.00
sellingGeneralAdministrative 4321957.00
grossProfit 6468707.00
reconciledDepreciation 439825.00
ebit 1447809.00
ebitda 1887634.00
depreciationAndAmortization 439825.00
operatingIncome 1706925.00
otherOperatingExpenses 16997698.00
interestExpense 83256.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 614000.00
totalRevenue 18704623.00
totalOperatingExpenses 4761782.00
costOfRevenue 12235916.00
totalOtherIncomeExpenseNet 259116.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1010000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1734007.00
minorityInterest 0.00
netIncome 1077007.00
sellingGeneralAdministrative 4325835.00
grossProfit 6723873.00
reconciledDepreciation 440670.00
ebit 1845987.00
ebitda 2286657.00
depreciationAndAmortization 440670.00
operatingIncome 1957368.00
otherOperatingExpenses 18728207.00
interestExpense 334742.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 657000.00
totalRevenue 20685575.00
totalOperatingExpenses 4766505.00
costOfRevenue 13961702.00
totalOtherIncomeExpenseNet 111381.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1077000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 2500000.00
netIncome 1600000.00
sellingGeneralAdministrative 5300000.00
grossProfit 8300000.00
reconciledDepreciation 400000.00
ebit 2400000.00
ebitda 2800000.00
depreciationAndAmortization 400000.00
operatingIncome 2600000.00
otherOperatingExpenses 24300000.00
interestExpense 100000.00
incomeTaxExpense 900000.00
totalRevenue 26900000.00
totalOperatingExpenses 5700000.00
costOfRevenue 18600000.00
totalOtherIncomeExpenseNet 200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1200000.00
sellingGeneralAdministrative 4000000.00
grossProfit 6600000.00
reconciledDepreciation 400000.00
ebit 2100000.00
ebitda 2500000.00
depreciationAndAmortization 400000.00
operatingIncome 2200000.00
otherOperatingExpenses 18000000.00
interestExpense 400000.00
incomeTaxExpense 700000.00
totalRevenue 20200000.00
totalOperatingExpenses 4400000.00
costOfRevenue 13600000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
sellingGeneralAdministrative 3900000.00
grossProfit 5600000.00
reconciledDepreciation 400000.00
ebit 1100000.00
ebitda 1500000.00
depreciationAndAmortization 400000.00
operatingIncome 1300000.00
otherOperatingExpenses 15600000.00
incomeTaxExpense 500000.00
totalRevenue 16900000.00
totalOperatingExpenses 4300000.00
costOfRevenue 11300000.00
totalOtherIncomeExpenseNet 200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
sellingGeneralAdministrative 3700000.00
grossProfit 5800000.00
reconciledDepreciation 400000.00
ebit 1500000.00
ebitda 1900000.00
depreciationAndAmortization 400000.00
operatingIncome 1700000.00
otherOperatingExpenses 16200000.00
interestExpense 300000.00
incomeTaxExpense 600000.00
totalRevenue 17900000.00
totalOperatingExpenses 4100000.00
costOfRevenue 12100000.00
totalOtherIncomeExpenseNet 200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 900000.00
sellingGeneralAdministrative 3800000.00
grossProfit 6200000.00
reconciledDepreciation 400000.00
ebit 1600000.00
ebitda 2000000.00
depreciationAndAmortization 400000.00
operatingIncome 2000000.00
otherOperatingExpenses 17200000.00
interestExpense 400000.00
incomeTaxExpense 800000.00
totalRevenue 19200000.00
totalOperatingExpenses 4200000.00
costOfRevenue 13000000.00
totalOtherIncomeExpenseNet 400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1200000.00
sellingGeneralAdministrative 3200000.00
grossProfit 5300000.00
reconciledDepreciation 200000.00
ebit 1900000.00
ebitda 2100000.00
depreciationAndAmortization 200000.00
operatingIncome 1900000.00
otherOperatingExpenses 12000000.00
interestExpense 200000.00
incomeTaxExpense 700000.00
totalRevenue 13900000.00
totalOperatingExpenses 3400000.00
costOfRevenue 8600000.00
totalOtherIncomeExpenseNet 200000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
sellingGeneralAdministrative 3100000.00
grossProfit 4900000.00
reconciledDepreciation 200000.00
ebit 1400000.00
ebitda 1600000.00
depreciationAndAmortization 200000.00
operatingIncome 1600000.00
otherOperatingExpenses 10200000.00
incomeTaxExpense 600000.00
totalRevenue 11800000.00
totalOperatingExpenses 3300000.00
costOfRevenue 6900000.00
totalOtherIncomeExpenseNet 200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-11
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
sellingGeneralAdministrative 3200000.00
grossProfit 4700000.00
reconciledDepreciation 200000.00
ebit 1300000.00
ebitda 1500000.00
depreciationAndAmortization 200000.00
operatingIncome 1300000.00
otherOperatingExpenses 11200000.00
incomeTaxExpense 500000.00
totalRevenue 12500000.00
totalOperatingExpenses 3400000.00
costOfRevenue 7800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
sellingGeneralAdministrative 3100000.00
grossProfit 4500000.00
reconciledDepreciation 200000.00
ebit 1200000.00
ebitda 1400000.00
depreciationAndAmortization 200000.00
operatingIncome 1200000.00
otherOperatingExpenses 13600000.00
interestExpense 100000.00
incomeTaxExpense 500000.00
totalRevenue 14800000.00
totalOperatingExpenses 3300000.00
costOfRevenue 10300000.00
totalOtherIncomeExpenseNet 100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-06
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1400000.00
sellingGeneralAdministrative 3000000.00
grossProfit 4900000.00
reconciledDepreciation 200000.00
ebit 1700000.00
ebitda 1900000.00
depreciationAndAmortization 200000.00
operatingIncome 1700000.00
otherOperatingExpenses 13300000.00
interestExpense 100000.00
incomeTaxExpense 700000.00
totalRevenue 15000000.00
totalOperatingExpenses 3200000.00
costOfRevenue 10100000.00
totalOtherIncomeExpenseNet -100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-06
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 2800000.00
grossProfit 3700000.00
reconciledDepreciation 200000.00
ebit 600000.00
ebitda 800000.00
depreciationAndAmortization 200000.00
operatingIncome 700000.00
otherOperatingExpenses 9800000.00
interestExpense 200000.00
incomeTaxExpense 300000.00
totalRevenue 10500000.00
totalOperatingExpenses 3000000.00
costOfRevenue 6800000.00
totalOtherIncomeExpenseNet 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
sellingGeneralAdministrative 2500000.00
grossProfit 3400000.00
reconciledDepreciation 200000.00
ebit 700000.00
ebitda 900000.00
depreciationAndAmortization 200000.00
operatingIncome 700000.00
otherOperatingExpenses 8500000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 9200000.00
totalOperatingExpenses 2700000.00
costOfRevenue 5800000.00
totalOtherIncomeExpenseNet -100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 600000.00
sellingGeneralAdministrative 2400000.00
grossProfit 3300000.00
reconciledDepreciation 300000.00
ebit 600000.00
ebitda 900000.00
depreciationAndAmortization 300000.00
operatingIncome 600000.00
otherOperatingExpenses 10100000.00
interestExpense 200000.00
incomeTaxExpense 300000.00
totalRevenue 10700000.00
totalOperatingExpenses 2700000.00
costOfRevenue 7400000.00
totalOtherIncomeExpenseNet 300000.00
1996-09-30
date 1996-09-30
filing_date 1996-10-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
sellingGeneralAdministrative 2700000.00
grossProfit 4200000.00
reconciledDepreciation 100000.00
ebit 1400000.00
ebitda 1500000.00
depreciationAndAmortization 100000.00
operatingIncome 1200000.00
otherOperatingExpenses 11700000.00
interestExpense 200000.00
incomeTaxExpense 400000.00
totalRevenue 12900000.00
totalOperatingExpenses 3000000.00
costOfRevenue 8700000.00
totalOtherIncomeExpenseNet -100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-05
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
sellingGeneralAdministrative 2400000.00
grossProfit 3300000.00
reconciledDepreciation 200000.00
ebit 700000.00
ebitda 900000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 8800000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 9600000.00
totalOperatingExpenses 2500000.00
costOfRevenue 6300000.00
totalOtherIncomeExpenseNet 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-09
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
sellingGeneralAdministrative 2300000.00
grossProfit 3200000.00
reconciledDepreciation 200000.00
ebit 700000.00
ebitda 900000.00
depreciationAndAmortization 200000.00
operatingIncome 700000.00
otherOperatingExpenses 8600000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 9300000.00
totalOperatingExpenses 2500000.00
costOfRevenue 6100000.00
totalOtherIncomeExpenseNet -100000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
sellingGeneralAdministrative 2700000.00
grossProfit 4100000.00
reconciledDepreciation 200000.00
ebit 1200000.00
ebitda 1400000.00
depreciationAndAmortization 200000.00
operatingIncome 1200000.00
otherOperatingExpenses 11400000.00
interestExpense 200000.00
incomeTaxExpense 400000.00
totalRevenue 12600000.00
totalOperatingExpenses 2900000.00
costOfRevenue 8500000.00
totalOtherIncomeExpenseNet -100000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-01
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 2500000.00
grossProfit 3300000.00
reconciledDepreciation 400000.00
ebit 600000.00
ebitda 1000000.00
depreciationAndAmortization 400000.00
operatingIncome 600000.00
otherOperatingExpenses 9300000.00
interestExpense 300000.00
incomeTaxExpense 100000.00
totalRevenue 9900000.00
totalOperatingExpenses 2700000.00
costOfRevenue 6600000.00
totalOtherIncomeExpenseNet -300000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-09
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 2400000.00
grossProfit 3400000.00
reconciledDepreciation 100000.00
ebit 900000.00
ebitda 1000000.00
depreciationAndAmortization 100000.00
operatingIncome 800000.00
otherOperatingExpenses 10000000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 10800000.00
totalOperatingExpenses 2600000.00
costOfRevenue 7400000.00
totalOtherIncomeExpenseNet -300000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-10
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 300000.00
grossProfit 3200000.00
reconciledDepreciation 200000.00
ebit 600000.00
ebitda 800000.00
depreciationAndAmortization 200000.00
operatingIncome 600000.00
otherOperatingExpenses 9000000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 9600000.00
totalOperatingExpenses 2600000.00
costOfRevenue 6400000.00
totalOtherIncomeExpenseNet -100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
grossProfit 4400000.00
reconciledDepreciation 400000.00
ebit 1300000.00
ebitda 1700000.00
depreciationAndAmortization 400000.00
operatingIncome 1300000.00
otherOperatingExpenses 13200000.00
interestExpense 300000.00
incomeTaxExpense 400000.00
totalRevenue 14500000.00
totalOperatingExpenses 3100000.00
costOfRevenue 10100000.00
totalOtherIncomeExpenseNet -300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 200000.00
grossProfit 3200000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 10400000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 11000000.00
totalOperatingExpenses 2600000.00
costOfRevenue 7800000.00
totalOtherIncomeExpenseNet -200000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 300000.00
grossProfit 9900000.00
ebit 19500000.00
ebitda 9900000.00
depreciationAndAmortization -9600000.00
operatingIncome 9900000.00
incomeTaxExpense 9600000.00
totalRevenue 9900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 200000.00
grossProfit 9600000.00
ebit 19000000.00
ebitda 9600000.00
depreciationAndAmortization -9400000.00
operatingIncome 9600000.00
incomeTaxExpense 9400000.00
totalRevenue 9600000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome -1900000.00
grossProfit 2700000.00
reconciledDepreciation 200000.00
ebit 1100000.00
ebitda 1300000.00
depreciationAndAmortization 200000.00
operatingIncome 1100000.00
otherOperatingExpenses 4300000.00
interestExpense 100000.00
incomeTaxExpense 3000000.00
totalRevenue 5400000.00
totalOperatingExpenses 1600000.00
costOfRevenue 2700000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 100000.00
grossProfit 3100000.00
reconciledDepreciation 200000.00
ebit 300000.00
ebitda 500000.00
depreciationAndAmortization 200000.00
operatingIncome 300000.00
otherOperatingExpenses 12900000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 13200000.00
totalOperatingExpenses 2800000.00
costOfRevenue 10100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 100000.00
grossProfit 3300000.00
reconciledDepreciation 300000.00
ebit 500000.00
ebitda 800000.00
depreciationAndAmortization 300000.00
operatingIncome 500000.00
otherOperatingExpenses 11300000.00
interestExpense 400000.00
incomeTaxExpense 400000.00
totalRevenue 11800000.00
totalOperatingExpenses 2800000.00
costOfRevenue 8500000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
grossProfit 3000000.00
reconciledDepreciation 200000.00
ebit 300000.00
ebitda 500000.00
depreciationAndAmortization 200000.00
operatingIncome 300000.00
otherOperatingExpenses 9700000.00
interestExpense 300000.00
totalRevenue 10000000.00
totalOperatingExpenses 2700000.00
costOfRevenue 7000000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 200000.00
grossProfit 3400000.00
reconciledDepreciation 200000.00
ebit 800000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 10500000.00
interestExpense 400000.00
incomeTaxExpense 200000.00
totalRevenue 11300000.00
totalOperatingExpenses 2600000.00
costOfRevenue 7900000.00
totalOtherIncomeExpenseNet -400000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome 100000.00
grossProfit 3300000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 9900000.00
interestExpense 300000.00
incomeTaxExpense 400000.00
totalRevenue 10400000.00
totalOperatingExpenses 2800000.00
costOfRevenue 7100000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 200000.00
grossProfit 12000000.00
ebit 23800000.00
ebitda 12000000.00
depreciationAndAmortization -11800000.00
operatingIncome 12000000.00
incomeTaxExpense 11800000.00
totalRevenue 12000000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 4600000.00
reconciledDepreciation 200000.00
ebit 1200000.00
ebitda 1400000.00
depreciationAndAmortization 200000.00
operatingIncome 1200000.00
otherOperatingExpenses 14100000.00
interestExpense 400000.00
incomeTaxExpense 300000.00
totalRevenue 15300000.00
totalOperatingExpenses 3400000.00
costOfRevenue 10700000.00
totalOtherIncomeExpenseNet -400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
grossProfit 3900000.00
reconciledDepreciation 300000.00
ebit 400000.00
ebitda 700000.00
depreciationAndAmortization 300000.00
operatingIncome 400000.00
otherOperatingExpenses 15000000.00
interestExpense 300000.00
incomeTaxExpense 100000.00
totalRevenue 15400000.00
totalOperatingExpenses 3500000.00
costOfRevenue 11500000.00
totalOtherIncomeExpenseNet -100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 500000.00
grossProfit 4900000.00
reconciledDepreciation 100000.00
ebit 1500000.00
ebitda 1600000.00
depreciationAndAmortization 100000.00
operatingIncome 1400000.00
otherOperatingExpenses 14600000.00
interestExpense 500000.00
incomeTaxExpense 400000.00
totalRevenue 16000000.00
totalOperatingExpenses 3500000.00
costOfRevenue 11100000.00
totalOtherIncomeExpenseNet -500000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 300000.00
grossProfit 4000000.00
reconciledDepreciation 300000.00
ebit 1000000.00
ebitda 1300000.00
depreciationAndAmortization 300000.00
operatingIncome 1000000.00
otherOperatingExpenses 11500000.00
interestExpense 500000.00
incomeTaxExpense 200000.00
totalRevenue 12500000.00
totalOperatingExpenses 3000000.00
costOfRevenue 8500000.00
totalOtherIncomeExpenseNet -500000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
grossProfit 3200000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 9300000.00
interestExpense 500000.00
totalRevenue 9800000.00
totalOperatingExpenses 2700000.00
costOfRevenue 6600000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
grossProfit 9300000.00
ebitda -30600000.00
operatingIncome -30600000.00
otherOperatingExpenses 39900000.00
totalRevenue 9300000.00
totalOperatingExpenses -39900000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
grossProfit 9400000.00
ebitda 9400000.00
operatingIncome 9400000.00
totalRevenue 9400000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
grossProfit 10600000.00
ebitda 10600000.00
operatingIncome 10600000.00
totalRevenue 10600000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
grossProfit 12300000.00
ebitda 12300000.00
operatingIncome 12300000.00
totalRevenue 12300000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
grossProfit 14600000.00
ebitda -44800000.00
operatingIncome -44800000.00
otherOperatingExpenses 59400000.00
totalRevenue 14600000.00
totalOperatingExpenses -59400000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
grossProfit 18100000.00
ebitda 18100000.00
operatingIncome 18100000.00
totalRevenue 18100000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
grossProfit 16900000.00
ebitda 16900000.00
operatingIncome 16900000.00
totalRevenue 16900000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
grossProfit 14000000.00
ebitda 14000000.00
operatingIncome 14000000.00
totalRevenue 14000000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
grossProfit 12600000.00
ebitda -33200000.00
operatingIncome -33200000.00
otherOperatingExpenses 45800000.00
totalRevenue 12600000.00
totalOperatingExpenses -45800000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
grossProfit 12200000.00
ebitda 12200000.00
operatingIncome 12200000.00
totalRevenue 12200000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
grossProfit 12000000.00
ebitda 12000000.00
operatingIncome 12000000.00
totalRevenue 12000000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
grossProfit 10700000.00
ebitda 10700000.00
operatingIncome 10700000.00
totalRevenue 10700000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
grossProfit 12700000.00
ebitda -28400000.00
operatingIncome -28400000.00
otherOperatingExpenses 41100000.00
totalRevenue 12700000.00
totalOperatingExpenses -41100000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
grossProfit 11700000.00
ebitda 11700000.00
operatingIncome 11700000.00
totalRevenue 11700000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
grossProfit 9800000.00
ebitda 9800000.00
operatingIncome 9800000.00
totalRevenue 9800000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
grossProfit 9200000.00
ebitda 9200000.00
operatingIncome 9200000.00
totalRevenue 9200000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
grossProfit 11900000.00
ebitda -24300000.00
operatingIncome -24300000.00
otherOperatingExpenses 36200000.00
totalRevenue 11900000.00
totalOperatingExpenses -36200000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
grossProfit 9400000.00
ebitda 9400000.00
operatingIncome 9400000.00
totalRevenue 9400000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
grossProfit 9100000.00
ebitda 9100000.00
operatingIncome 9100000.00
totalRevenue 9100000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
grossProfit 9700000.00
ebitda 9700000.00
operatingIncome 9700000.00
totalRevenue 9700000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
grossProfit 8200000.00
ebitda -21400000.00
operatingIncome -21400000.00
otherOperatingExpenses 29600000.00
totalRevenue 8200000.00
totalOperatingExpenses -29600000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
grossProfit 8200000.00
ebitda 8200000.00
operatingIncome 8200000.00
totalRevenue 8200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax -1852000.00
netIncome -1476000.00
sellingGeneralAdministrative 20373000.00
grossProfit 18939000.00
reconciledDepreciation 2524000.00
ebit -1425000.00
ebitda 1099000.00
depreciationAndAmortization 2524000.00
operatingIncome -1425000.00
otherOperatingExpenses 60475000.00
interestExpense 353000.00
taxProvision -376000.00
interestIncome 6000.00
netInterestIncome -363000.00
incomeTaxExpense -376000.00
totalRevenue 59041000.00
totalOperatingExpenses 20373000.00
costOfRevenue 40102000.00
totalOtherIncomeExpenseNet -427000.00
netIncomeFromContinuingOps -1476000.00
netIncomeApplicableToCommonShares -1476000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
incomeBeforeTax 2288000.00
netIncome 2290000.00
sellingGeneralAdministrative 19856000.00
grossProfit 17347000.00
reconciledDepreciation 2419000.00
ebit 2450000.00
ebitda 4869000.00
depreciationAndAmortization 2419000.00
operatingIncome 2450000.00
otherOperatingExpenses 56063000.00
interestExpense 47000.00
taxProvision -2000.00
interestIncome 18000.00
netInterestIncome -45000.00
incomeTaxExpense -2000.00
totalRevenue 53554000.00
totalOperatingExpenses 19856000.00
costOfRevenue 36207000.00
totalOtherIncomeExpenseNet -162000.00
netIncomeFromContinuingOps 2290000.00
netIncomeApplicableToCommonShares 2290000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-26
currency_symbol USD
incomeBeforeTax -6855000.00
netIncome -4954000.00
sellingGeneralAdministrative 19367000.00
grossProfit 14193000.00
reconciledDepreciation 3388000.00
ebit -5174000.00
ebitda -1696000.00
depreciationAndAmortization 3478000.00
nonOperatingIncomeNetOther -35000.00
operatingIncome -5174000.00
otherOperatingExpenses 54310000.00
interestExpense 124000.00
taxProvision -1901000.00
netInterestIncome -140000.00
nonRecurring 1612000.00
incomeTaxExpense -1901000.00
totalRevenue 49136000.00
totalOperatingExpenses 19367000.00
costOfRevenue 34943000.00
totalOtherIncomeExpenseNet -1681000.00
netIncomeFromContinuingOps -4954000.00
netIncomeApplicableToCommonShares -4954000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
incomeBeforeTax 6708000.00
netIncome 4911000.00
sellingGeneralAdministrative 21869000.00
grossProfit 20958000.00
reconciledDepreciation 2851000.00
ebit -933000.00
ebitda 1918000.00
depreciationAndAmortization 2851000.00
nonOperatingIncomeNetOther 7817000.00
operatingIncome -933000.00
otherOperatingExpenses 59585000.00
interestExpense 176000.00
taxProvision 1797000.00
interestIncome 0.00
netInterestIncome -198000.00
incomeTaxExpense 1797000.00
totalRevenue 58674000.00
totalOperatingExpenses 21869000.00
costOfRevenue 37716000.00
totalOtherIncomeExpenseNet 7641000.00
netIncomeFromContinuingOps 4911000.00
netIncomeApplicableToCommonShares 4911000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1109000.00
minorityInterest 0.00
netIncome 856000.00
sellingGeneralAdministrative 21705000.00
grossProfit 23187000.00
reconciledDepreciation 2085000.00
ebit -693000.00
ebitda 1392000.00
depreciationAndAmortization 2085000.00
nonOperatingIncomeNetOther -150000.00
operatingIncome 1354000.00
otherOperatingExpenses 63513000.00
interestExpense 133000.00
taxProvision 253000.00
interestIncome 5000.00
netInterestIncome -223000.00
extraordinaryItems 39000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 253000.00
totalRevenue 64995000.00
totalOperatingExpenses 21705000.00
costOfRevenue 41808000.00
totalOtherIncomeExpenseNet 1802000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 856000.00
netIncomeApplicableToCommonShares 856000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -249000.00
minorityInterest 0.00
netIncome -884000.00
sellingGeneralAdministrative 21034000.00
grossProfit 21084000.00
reconciledDepreciation 2109000.00
ebit -2122000.00
ebitda -13000.00
depreciationAndAmortization 2109000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 50000.00
otherOperatingExpenses 58924000.00
interestExpense 105000.00
taxProvision 635000.00
interestIncome 168000.00
netInterestIncome -168000.00
extraordinaryItems -643000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 635000.00
totalRevenue 58974000.00
totalOperatingExpenses 21034000.00
costOfRevenue 37890000.00
totalOtherIncomeExpenseNet -131000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -884000.00
netIncomeApplicableToCommonShares -884000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8638000.00
minorityInterest 0.00
netIncome 6901000.00
sellingGeneralAdministrative 19610000.00
grossProfit 18931000.00
ebit -3343000.00
ebitda -707000.00
depreciationAndAmortization 2636000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -10260000.00
otherOperatingExpenses 57955000.00
interestExpense 53000.00
taxProvision -2955000.00
interestIncome 181000.00
netInterestIncome -181000.00
extraordinaryItems 12584000.00
nonRecurring 8.82
otherItems 0.00
incomeTaxExpense -2955000.00
totalRevenue 57276000.00
totalOperatingExpenses 19610000.00
costOfRevenue 38345000.00
totalOtherIncomeExpenseNet -7778000.00
discontinuedOperations 12584000.00
netIncomeFromContinuingOps -5683000.00
netIncomeApplicableToCommonShares 6901000.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5370000.00
minorityInterest 0.00
netIncome 3544000.00
sellingGeneralAdministrative 23969000.00
grossProfit 29928000.00
ebit 2944000.00
ebitda 5959000.00
depreciationAndAmortization 3015000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 5959000.00
otherOperatingExpenses 75743000.00
interestExpense 715000.00
taxProvision 825000.00
interestIncome 116000.00
extraordinaryItems 1688000.00
nonRecurring 14.63
otherItems 0.00
incomeTaxExpense 1826000.00
totalRevenue 81702000.00
totalOperatingExpenses 23969000.00
costOfRevenue 51774000.00
totalOtherIncomeExpenseNet 126000.00
discontinuedOperations 1688000.00
netIncomeFromContinuingOps 1856000.00
netIncomeApplicableToCommonShares 3544000.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3777000.00
netIncome 2080000.00
sellingGeneralAdministrative 23064000.00
grossProfit 27381000.00
ebit 2048000.00
ebitda 4317000.00
depreciationAndAmortization 2269000.00
operatingIncome 4317000.00
otherOperatingExpenses 70718000.00
interestExpense 540000.00
nonRecurring 9581000.00
incomeTaxExpense 1697000.00
totalRevenue 75035000.00
totalOperatingExpenses 23064000.00
costOfRevenue 47654000.00
totalOtherIncomeExpenseNet -540000.00
discontinuedOperations 1688000.00
netIncomeFromContinuingOps 2080000.00
netIncomeApplicableToCommonShares 2080000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4604000.00
netIncome 3225000.00
sellingGeneralAdministrative 22325000.00
grossProfit 27332000.00
ebit 3198000.00
ebitda 5007000.00
depreciationAndAmortization 1809000.00
operatingIncome 5007000.00
otherOperatingExpenses 71059000.00
interestExpense 403000.00
incomeTaxExpense 1379000.00
totalRevenue 76066000.00
totalOperatingExpenses 22325000.00
costOfRevenue 48734000.00
totalOtherIncomeExpenseNet -403000.00
netIncomeFromContinuingOps 3225000.00
netIncomeApplicableToCommonShares 3225000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3335000.00
netIncome 5411000.00
sellingGeneralAdministrative 18281000.00
grossProfit 22142000.00
ebit 1840000.00
ebitda 3861000.00
depreciationAndAmortization 2021000.00
operatingIncome 3861000.00
otherOperatingExpenses 56010000.00
interestExpense 526000.00
incomeTaxExpense -2115000.00
totalRevenue 59871000.00
totalOperatingExpenses 18281000.00
costOfRevenue 37729000.00
totalOtherIncomeExpenseNet -526000.00
netIncomeFromContinuingOps 5450000.00
netIncomeApplicableToCommonShares 5411000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1998000.00
netIncome 2555000.00
sellingGeneralAdministrative 17491000.00
grossProfit 20245000.00
ebit 2754000.00
ebitda 4704000.00
depreciationAndAmortization 1950000.00
operatingIncome 2754000.00
otherOperatingExpenses 51787000.00
interestExpense 756000.00
incomeTaxExpense 89000.00
totalRevenue 54541000.00
totalOperatingExpenses 17491000.00
costOfRevenue 34296000.00
totalOtherIncomeExpenseNet -756000.00
netIncomeFromContinuingOps 1909000.00
netIncomeApplicableToCommonShares 2555000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax 376000.00
netIncome 681000.00
sellingGeneralAdministrative 16016000.00
grossProfit 17635000.00
ebit 1619000.00
ebitda 3605000.00
depreciationAndAmortization 1986000.00
operatingIncome 1959000.00
otherOperatingExpenses 48990000.00
interestExpense 1243000.00
incomeTaxExpense 35000.00
totalRevenue 50609000.00
totalOperatingExpenses 16016000.00
costOfRevenue 32974000.00
totalOtherIncomeExpenseNet -1583000.00
netIncomeApplicableToCommonShares 341000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-27
currency_symbol USD
incomeBeforeTax -7311000.00
netIncome -8460000.00
sellingGeneralAdministrative 22076000.00
grossProfit 18114000.00
ebit 156000.00
ebitda 2572000.00
depreciationAndAmortization 2416000.00
operatingIncome -9511000.00
otherOperatingExpenses 76547000.00
interestExpense 1918000.00
incomeTaxExpense 1149000.00
totalRevenue 72585000.00
totalOperatingExpenses 22076000.00
costOfRevenue 54471000.00
totalOtherIncomeExpenseNet -5549000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax -6625804.00
netIncome -4297895.00
sellingGeneralAdministrative 24295671.00
grossProfit 26915407.00
ebit 2619736.00
ebitda 5250506.00
depreciationAndAmortization 2630770.00
operatingIncome -4857264.00
otherOperatingExpenses 92513808.00
interestExpense 1768540.00
incomeTaxExpense -2211000.00
totalRevenue 87656544.00
totalOperatingExpenses 31772671.00
costOfRevenue 60741137.00
totalOtherIncomeExpenseNet -7477000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax -21638086.00
netIncome -14093870.00
sellingGeneralAdministrative 28100060.00
grossProfit 32841849.00
ebit 4741789.00
ebitda 7589046.00
depreciationAndAmortization 2847257.00
operatingIncome -18720184.00
otherOperatingExpenses 129544935.00
interestExpense 2917902.00
incomeTaxExpense -4415000.00
totalRevenue 110824751.00
totalOperatingExpenses 51562033.00
costOfRevenue 77982902.00
totalOtherIncomeExpenseNet -23461973.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
incomeBeforeTax 6478864.00
netIncome 3881265.00
sellingGeneralAdministrative 25528659.00
grossProfit 33980831.00
ebit 8452172.00
ebitda 10558368.00
depreciationAndAmortization 2106196.00
operatingIncome 8452172.00
otherOperatingExpenses 103280559.00
interestExpense 1973308.00
incomeTaxExpense 2668000.00
totalRevenue 111732731.00
totalOperatingExpenses 25528659.00
costOfRevenue 77751900.00
totalOtherIncomeExpenseNet -1973308.00
netIncomeApplicableToCommonShares 3811000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 7977988.00
netIncome 6570591.00
sellingGeneralAdministrative 24285013.00
grossProfit 34159266.00
ebit 9874253.00
ebitda 11797819.00
depreciationAndAmortization 1923566.00
operatingIncome 9874253.00
otherOperatingExpenses 98103408.00
interestExpense 1896265.00
incomeTaxExpense 3131000.00
totalRevenue 107977661.00
totalOperatingExpenses 24285013.00
costOfRevenue 73818395.00
totalOtherIncomeExpenseNet -1896265.00
netIncomeApplicableToCommonShares 4847000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
incomeBeforeTax 7272245.00
netIncome 4038563.00
sellingGeneralAdministrative 23620551.00
grossProfit 32077322.00
ebit 8456771.00
ebitda 10973488.00
depreciationAndAmortization 2516717.00
operatingIncome 8456771.00
otherOperatingExpenses 95174836.00
interestExpense 1184526.00
incomeTaxExpense 3034000.00
totalRevenue 103631607.00
totalOperatingExpenses 23620551.00
costOfRevenue 71554285.00
totalOtherIncomeExpenseNet -1184526.00
netIncomeApplicableToCommonShares 4238000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 5380000.00
netIncome 3363000.00
sellingGeneralAdministrative 20043000.00
grossProfit 26150000.00
ebit 5630000.00
ebitda 7886000.00
depreciationAndAmortization 2256000.00
operatingIncome 6107000.00
otherOperatingExpenses 80300000.00
interestExpense 727000.00
incomeTaxExpense 2017000.00
totalRevenue 86407000.00
totalOperatingExpenses 20043000.00
costOfRevenue 60257000.00
totalOtherIncomeExpenseNet 477000.00
netIncomeApplicableToCommonShares 3363000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 4542851.00
netIncome -376267.00
sellingGeneralAdministrative 18184531.00
grossProfit 23468693.00
ebit 4609058.00
ebitda 6553300.00
depreciationAndAmortization 1944242.00
operatingIncome 5284162.00
otherOperatingExpenses 71929740.00
interestExpense 741311.00
incomeTaxExpense 1680000.00
totalRevenue 77213902.00
totalOperatingExpenses 18184531.00
costOfRevenue 53745209.00
totalOtherIncomeExpenseNet 675104.00
netIncomeApplicableToCommonShares 2863000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax 2871808.00
netIncome 1812808.00
sellingGeneralAdministrative 16492976.00
grossProfit 20161447.00
ebit 64324104.00
ebitda 66083838.00
depreciationAndAmortization 1759734.00
operatingIncome 64324104.00
otherOperatingExpenses 2871808.00
interestExpense 796663.00
incomeTaxExpense 1059000.00
totalRevenue 67195912.00
totalOperatingExpenses -44162657.00
costOfRevenue 47034465.00
totalOtherIncomeExpenseNet -60655633.00
netIncomeApplicableToCommonShares 1812000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
incomeBeforeTax 6088940.00
netIncome 3824940.00
sellingGeneralAdministrative 17199793.00
grossProfit 25526661.00
ebit 5771381.00
ebitda 7472614.00
depreciationAndAmortization 1701233.00
operatingIncome 6625635.00
otherOperatingExpenses 73418785.00
interestExpense 1390949.00
incomeTaxExpense 2264000.00
totalRevenue 80044420.00
totalOperatingExpenses 18901026.00
costOfRevenue 54517759.00
totalOtherIncomeExpenseNet 854254.00
netIncomeApplicableToCommonShares 3825000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 7200000.00
netIncome 4500000.00
sellingGeneralAdministrative 16900000.00
grossProfit 26300000.00
ebit 7000000.00
ebitda 8600000.00
depreciationAndAmortization 1600000.00
operatingIncome 7800000.00
otherOperatingExpenses 74100000.00
interestExpense 600000.00
incomeTaxExpense 2700000.00
totalRevenue 81900000.00
totalOperatingExpenses 18500000.00
costOfRevenue 55600000.00
totalOtherIncomeExpenseNet 800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 6500000.00
netIncome 3900000.00
sellingGeneralAdministrative 13300000.00
grossProfit 20900000.00
ebit 5800000.00
ebitda 6800000.00
depreciationAndAmortization 1000000.00
operatingIncome 6600000.00
otherOperatingExpenses 50800000.00
interestExpense 800000.00
incomeTaxExpense 2600000.00
totalRevenue 57400000.00
totalOperatingExpenses 14300000.00
costOfRevenue 36500000.00
totalOtherIncomeExpenseNet 800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 4200000.00
netIncome 3000000.00
sellingGeneralAdministrative 11300000.00
grossProfit 16700000.00
ebit 4200000.00
ebitda 5000000.00
depreciationAndAmortization 800000.00
operatingIncome 4600000.00
otherOperatingExpenses 45000000.00
interestExpense 100000.00
incomeTaxExpense 1700000.00
totalRevenue 49600000.00
totalOperatingExpenses 12100000.00
costOfRevenue 32900000.00
totalOtherIncomeExpenseNet 400000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 3200000.00
netIncome 2000000.00
sellingGeneralAdministrative 9800000.00
grossProfit 14200000.00
ebit 3200000.00
ebitda 4000000.00
depreciationAndAmortization 800000.00
operatingIncome 3600000.00
otherOperatingExpenses 39100000.00
interestExpense 800000.00
incomeTaxExpense 1200000.00
totalRevenue 42700000.00
totalOperatingExpenses 10600000.00
costOfRevenue 28500000.00
totalOtherIncomeExpenseNet 400000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 1500000.00
sellingGeneralAdministrative 10100000.00
grossProfit 14300000.00
ebit 3300000.00
ebitda 4200000.00
depreciationAndAmortization 900000.00
operatingIncome 3300000.00
otherOperatingExpenses 39700000.00
interestExpense 1000000.00
incomeTaxExpense 900000.00
totalRevenue 43000000.00
totalOperatingExpenses 11000000.00
costOfRevenue 28700000.00
totalOtherIncomeExpenseNet 100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 2000000.00
netIncome 1200000.00
grossProfit 13900000.00
ebit 3100000.00
ebitda 3900000.00
depreciationAndAmortization 800000.00
operatingIncome 3100000.00
otherOperatingExpenses 42000000.00
interestExpense 1100000.00
incomeTaxExpense 800000.00
totalRevenue 45100000.00
totalOperatingExpenses 10800000.00
costOfRevenue 31200000.00
totalOtherIncomeExpenseNet -1100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome -1700000.00
grossProfit 12200000.00
ebit 2200000.00
ebitda 3100000.00
depreciationAndAmortization 900000.00
operatingIncome 2200000.00
otherOperatingExpenses 38200000.00
interestExpense 1100000.00
incomeTaxExpense 400000.00
totalRevenue 40400000.00
totalOperatingExpenses 10000000.00
costOfRevenue 28200000.00
totalOtherIncomeExpenseNet -2400000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1000000.00
grossProfit 14900000.00
ebit 3100000.00
ebitda 4000000.00
depreciationAndAmortization 900000.00
operatingIncome 3100000.00
otherOperatingExpenses 45800000.00
interestExpense 1400000.00
incomeTaxExpense 700000.00
totalRevenue 48900000.00
totalOperatingExpenses 11800000.00
costOfRevenue 34000000.00
totalOtherIncomeExpenseNet -1400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1000000.00
grossProfit 15800000.00
ebit 3100000.00
ebitda 4000000.00
depreciationAndAmortization 900000.00
operatingIncome 3200000.00
otherOperatingExpenses 50400000.00
interestExpense 1700000.00
incomeTaxExpense 700000.00
totalRevenue 53600000.00
totalOperatingExpenses 12600000.00
costOfRevenue 37800000.00
totalOtherIncomeExpenseNet 100000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
incomeBeforeTax 2000000.00
netIncome 200000.00
grossProfit 12200000.00
ebit 1400000.00
ebitda 2200000.00
depreciationAndAmortization 800000.00
operatingIncome 1700000.00
otherOperatingExpenses 39900000.00
interestExpense 1800000.00
incomeTaxExpense 1500000.00
totalRevenue 41600000.00
totalOperatingExpenses 10500000.00
costOfRevenue 29400000.00
totalOtherIncomeExpenseNet 300000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
incomeBeforeTax 2700000.00
netIncome 1600000.00
grossProfit 16700000.00
ebit 4000000.00
ebitda 4700000.00
depreciationAndAmortization 700000.00
operatingIncome 4300000.00
otherOperatingExpenses 59400000.00
interestExpense 1900000.00
incomeTaxExpense 1100000.00
totalRevenue 63700000.00
totalOperatingExpenses 12400000.00
costOfRevenue 47000000.00
totalOtherIncomeExpenseNet 300000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 600000.00
grossProfit 12600000.00
ebit 1400000.00
ebitda 2000000.00
depreciationAndAmortization 600000.00
operatingIncome 1700000.00
otherOperatingExpenses 45800000.00
interestExpense 1200000.00
incomeTaxExpense 200000.00
totalRevenue 47500000.00
totalOperatingExpenses 10900000.00
costOfRevenue 34900000.00
totalOtherIncomeExpenseNet 300000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1500000.00
grossProfit 11700000.00
ebit 2000000.00
ebitda 2600000.00
depreciationAndAmortization 600000.00
operatingIncome 2200000.00
otherOperatingExpenses 41100000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 43300000.00
totalOperatingExpenses 9500000.00
costOfRevenue 31600000.00
totalOtherIncomeExpenseNet 200000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 1400000.00
grossProfit 12400000.00
ebit 3700000.00
ebitda 4200000.00
depreciationAndAmortization 500000.00
operatingIncome 3800000.00
otherOperatingExpenses 36200000.00
interestExpense 800000.00
incomeTaxExpense 1600000.00
totalRevenue 40000000.00
totalOperatingExpenses 8600000.00
costOfRevenue 27600000.00
totalOtherIncomeExpenseNet 100000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
incomeBeforeTax 2800000.00
netIncome 1300000.00
grossProfit 10300000.00
ebit 2700000.00
ebitda 3100000.00
depreciationAndAmortization 400000.00
operatingIncome 3100000.00
otherOperatingExpenses 29600000.00
interestExpense 700000.00
incomeTaxExpense 1500000.00
totalRevenue 32700000.00
totalOperatingExpenses 7200000.00
costOfRevenue 22400000.00
totalOtherIncomeExpenseNet 400000.00