Аналитика онлайн » PKG

Logo

Packaging Corporation of America - американская компания, производитель и постащик картона, коробок и других упаковочных материалов. В компании работают около 14 600 сотрудников, преимущественно в США.

General
Code PKG
Type Common Stock
Name Packaging Corp of America
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BB8SW7
ISIN US6951561090
LEI 549300XZP8MFZFY8TJ84
PrimaryTicker PKG.US
CUSIP 695156109
CIK 75677
EmployerIdNumber 36-4277050
FiscalYearEnd December
IPODate 2000-01-27
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Packaging & Containers
GicSector Materials
GicGroup Materials
GicIndustry Containers & Packaging
GicSubIndustry Paper & Plastic Packaging Products & Materials
HomeCategory Domestic
IsDelisted Нет
Address 1 North Field Court, Lake Forest, IL, United States, 60045
Listings
0
Code PKG
Exchange F
Name PKC Group Oyj
Phone 847 482 3000
WebURL https://www.packagingcorp.com
FullTimeEmployees 15100
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 14669705216
MarketCapitalizationMln 14669.7052
EBITDA 1644199936
PERatio 18.7922
PEGRatio 1.83
WallStreetTargetPrice 164.33
BookValue 43.699
DividendShare 5
DividendYield 0.0305
EarningsShare 8.71
EPSEstimateCurrentYear 8.37
EPSEstimateNextYear 8.18
EPSEstimateNextQuarter 1.73
EPSEstimateCurrentQuarter 1.93
MostRecentQuarter 2023-09-30
ProfitMargin 0.1004
OperatingMarginTTM 0.1388
ReturnOnAssetsTTM 0.0875
ReturnOnEquityTTM 0.2005
RevenueTTM 7842899968
RevenuePerShareTTM 87.679
QuarterlyRevenueGrowthYOY -0.089
GrossProfitTTM 2097600000
DilutedEpsTTM 8.71
QuarterlyEarningsGrowthYOY -0.275

Financials / Income Statement / quarterly / net Income

216.5M
2021-12-31
254.2M
2022-03-31
301.5M
2022-06-30
262.5M
2022-09-30
211.7M
2022-12-31
190.1M
2023-03-31
202.7M
2023-06-30
183.2M
2023-09-30

Financials / Income Statement / quarterly / ebitda

360.7M
2021-12-31
360.1M
2022-03-31
419.4M
2022-06-30
363.9M
2022-09-30
291.7M
2022-12-31
268.7M
2023-03-31
282.4M
2023-06-30
256.8M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

2.043B
2021-12-31
2.136B
2022-03-31
2.237B
2022-06-30
2.126B
2022-09-30
1.978B
2022-12-31
1.976B
2023-03-31
1.952B
2023-06-30
1.936B
2023-09-30

Earnings / History / epsActual

2.83
2022-09-30
2.35
2022-12-31
2.2
2023-03-31
2.31
2023-06-30
2.05
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 18.7922
ForwardPE 20.3252
PriceSalesTTM 1.8574
PriceBookMRQ 3.7476
EnterpriseValue 16659153920
EnterpriseValueRevenue 2.1251
EnterpriseValueEbitda 10.3844
SharesStats
SharesOutstanding 89624304
SharesFloat 87376313
PercentInsiders 1.535
PercentInstitutions 94.176
Technicals
Beta 0.858
52WeekHigh 170.3282
52WeekLow 119.1359
50DayMA 157.6436
200DayMA 144.2865
SharesShort 1690921
SharesShortPriorMonth 1467043
ShortRatio 2.54
ShortPercent 0.0222
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 8177600000.00
intangibleAssets 239200000.00
otherCurrentAssets 64800000.00
totalLiab 4290400000.00
totalStockholderEquity 3887200000.00
otherCurrentLiab 386000000.00
commonStock 900000.00
retainedEarnings 3370500000.00
goodWill 922400000.00
otherAssets 51000000.00
cash 573200000.00
cashAndEquivalents 573200000.00
totalCurrentLiabilities 1278900000.00
currentDeferredRevenue 8400000.00
netDebt 2203400000.00
shortTermDebt 478600000.00
shortLongTermDebtTotal 2776600000.00
otherStockholderEquity 612500000.00
propertyPlantEquipment 4142400000.00
totalCurrentAssets 2773300000.00
shortTermInvestments 104000000.00
netReceivables 1045200000.00
longTermDebt 2075700000.00
inventory 986100000.00
accountsPayable 405900000.00
accumulatedOtherComprehensiveIncome -96700000.00
nonCurrrentAssetsOther -485800000.00
nonCurrentAssetsTotal 5404300000.00
longTermDebtTotal 2085000000.00
nonCurrentLiabilitiesTotal 3011500000.00
capitalSurpluse 612500000.00
liabilitiesAndStockholdersEquity 8177600000.00
cashAndShortTermInvestments 677200000.00
propertyPlantAndEquipmentNet 4142400000.00
commonStockSharesOutstanding 89803922.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 8106500000.00
intangibleAssets 248700000.00
otherCurrentAssets 75500000.00
totalLiab 4257900000.00
totalStockholderEquity 3848600000.00
otherCurrentLiab 347000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3339000000.00
goodWill 922400000.00
otherAssets 41300000.00
cash 477100000.00
cashAndEquivalents 477100000.00
totalCurrentLiabilities 797700000.00
currentDeferredRevenue 8000000.00
netDebt 2306200000.00
shortTermDebt 76900000.00
shortLongTermDebtTotal 2783300000.00
otherStockholderEquity 607400000.00
propertyPlantEquipment 4172900000.00
totalCurrentAssets 2670600000.00
longTermInvestments 50600000.00
shortTermInvestments 101900000.00
netReceivables 1023900000.00
longTermDebt 2474700000.00
inventory 992200000.00
accountsPayable 365800000.00
accumulatedOtherComprehensiveIncome -98700000.00
nonCurrrentAssetsOther -497300000.00
nonCurrentAssetsTotal 5435900000.00
capitalLeaseObligations 308600000.00
longTermDebtTotal 2484500000.00
nonCurrentLiabilitiesOther 61700000.00
nonCurrentLiabilitiesTotal 3460200000.00
capitalSurpluse 607400000.00
liabilitiesAndStockholdersEquity 8106500000.00
cashAndShortTermInvestments 579000000.00
propertyPlantAndEquipmentGross 8948300000.00
propertyPlantAndEquipmentNet 4172900000.00
netWorkingCapital 1872900000.00
netInvestedCapital 6323300000.00
commonStockSharesOutstanding 90088889.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 8049000000.00
intangibleAssets 258300000.00
otherCurrentAssets 87300000.00
totalLiab 4291300000.00
totalStockholderEquity 3757700000.00
deferredLongTermLiab 546200000.00
otherCurrentLiab 343800000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3259300000.00
goodWill 922400000.00
otherAssets 40800000.00
cash 367700000.00
cashAndEquivalents 367700000.00
totalCurrentLiabilities 828900000.00
netDebt 2416400000.00
shortTermDebt 74600000.00
shortLongTermDebtTotal 2784100000.00
otherStockholderEquity 597800000.00
propertyPlantEquipment 3896600000.00
totalCurrentAssets 2585400000.00
longTermInvestments 56900000.00
netTangibleAssets 2577000000.00
shortTermInvestments 95600000.00
netReceivables 1031400000.00
longTermDebt 2474100000.00
inventory 1003400000.00
accountsPayable 410500000.00
accumulatedOtherComprehensiveIncome -100300000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3259300000.00
nonCurrrentAssetsOther -505400000.00
nonCurrentAssetsTotal 5463600000.00
capitalLeaseObligations 310000000.00
longTermDebtTotal 2474100000.00
nonCurrentLiabilitiesOther 442100000.00
nonCurrentLiabilitiesTotal 3462400000.00
capitalSurpluse 597800000.00
liabilitiesAndStockholdersEquity 8049000000.00
cashAndShortTermInvestments 463300000.00
propertyPlantAndEquipmentGross 8882300000.00
propertyPlantAndEquipmentNet 4185200000.00
netWorkingCapital 1756500000.00
netInvestedCapital 6231800000.00
commonStockSharesOutstanding 89669811.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 8003800000.00
intangibleAssets 267900000.00
otherCurrentAssets 58300000.00
totalLiab 4336700000.00
totalStockholderEquity 3667100000.00
deferredLongTermLiab 543000000.00
otherCurrentLiab 391000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3186800000.00
otherLiab 742200000.00
goodWill 922400000.00
otherAssets 42000000.00
cash 320000000.00
cashAndEquivalents 320000000.00
totalCurrentLiabilities 875500000.00
netDebt 2473100000.00
shortTermDebt 74100000.00
shortLongTermDebtTotal 2793100000.00
otherStockholderEquity 581800000.00
propertyPlantEquipment 4198300000.00
totalCurrentAssets 2508300000.00
longTermInvestments 64900000.00
netTangibleAssets 2476800000.00
shortTermInvestments 85200000.00
netReceivables 1067500000.00
longTermDebt 2473600000.00
inventory 977300000.00
accountsPayable 410400000.00
accumulatedOtherComprehensiveIncome -102400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3186800000.00
nonCurrrentAssetsOther 42000000.00
nonCurrentAssetsTotal 5495500000.00
capitalLeaseObligations 319500000.00
longTermDebtTotal 2484400000.00
nonCurrentLiabilitiesOther 444600000.00
nonCurrentLiabilitiesTotal 3461200000.00
capitalSurpluse 581800000.00
liabilitiesAndStockholdersEquity 8003800000.00
cashAndShortTermInvestments 405200000.00
propertyPlantAndEquipmentGross 8810700000.00
propertyPlantAndEquipmentNet 4198300000.00
netWorkingCapital 1632800000.00
netInvestedCapital 6140700000.00
commonStockSharesOutstanding 91250000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 8344400000.00
intangibleAssets 277400000.00
otherCurrentAssets 67300000.00
totalLiab 4373200000.00
totalStockholderEquity 3971200000.00
deferredLongTermLiab 513700000.00
otherCurrentLiab 403800000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3443500000.00
otherLiab 704000000.00
goodWill 922400000.00
otherAssets 70000000.00
cash 648700000.00
cashAndEquivalents 648700000.00
totalCurrentLiabilities 963400000.00
netDebt 2131400000.00
shortTermDebt 74300000.00
shortLongTermDebtTotal 2780100000.00
otherStockholderEquity 600600000.00
propertyPlantEquipment 3813200000.00
totalCurrentAssets 2907500000.00
longTermInvestments 67100000.00
netTangibleAssets 2754700000.00
shortTermInvestments 77700000.00
netReceivables 1118900000.00
longTermDebt 2473100000.00
inventory 994900000.00
accountsPayable 485300000.00
accumulatedOtherComprehensiveIncome -73800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3443500000.00
nonCurrrentAssetsOther -443700000.00
nonCurrentAssetsTotal 5436900000.00
capitalLeaseObligations 307000000.00
longTermDebtTotal 2473100000.00
nonCurrentLiabilitiesOther 423000000.00
nonCurrentLiabilitiesTotal 3409800000.00
capitalSurpluse 600600000.00
liabilitiesAndStockholdersEquity 8344400000.00
cashAndShortTermInvestments 726400000.00
propertyPlantAndEquipmentGross 8673800000.00
propertyPlantAndEquipmentNet 4100000000.00
netWorkingCapital 1944100000.00
netInvestedCapital 6444300000.00
commonStockSharesOutstanding 93200000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 8340600000.00
intangibleAssets 287300000.00
otherCurrentAssets 74600000.00
totalLiab 4376100000.00
totalStockholderEquity 3964500000.00
deferredLongTermLiab 495100000.00
otherCurrentLiab 373600000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3437000000.00
otherLiab 708000000.00
goodWill 922500000.00
otherAssets 42500000.00
cash 667300000.00
cashAndEquivalents 667300000.00
totalCurrentLiabilities 972900000.00
netDebt 2099000000.00
shortTermDebt 71100000.00
shortLongTermDebtTotal 2766300000.00
otherStockholderEquity 601000000.00
propertyPlantEquipment 3762900000.00
totalCurrentAssets 2990400000.00
longTermInvestments 61200000.00
netTangibleAssets 2558000000.00
shortTermInvestments 82300000.00
netReceivables 1212000000.00
longTermDebt 2472600000.00
inventory 954200000.00
accountsPayable 528200000.00
accumulatedOtherComprehensiveIncome -74400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3437000000.00
nonCurrrentAssetsOther -452600000.00
nonCurrentAssetsTotal 5350200000.00
capitalLeaseObligations 293700000.00
longTermDebtTotal 2472600000.00
nonCurrentLiabilitiesOther 435500000.00
nonCurrentLiabilitiesTotal 3403200000.00
capitalSurpluse 601000000.00
liabilitiesAndStockholdersEquity 8340600000.00
cashAndShortTermInvestments 749600000.00
propertyPlantAndEquipmentNet 4036700000.00
netWorkingCapital 2017500000.00
netInvestedCapital 6437100000.00
commonStockSharesOutstanding 93400000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 8137800000.00
intangibleAssets 298200000.00
otherCurrentAssets 77600000.00
totalLiab 4358500000.00
totalStockholderEquity 3779300000.00
deferredLongTermLiab 488800000.00
otherCurrentLiab 349700000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3261900000.00
otherLiab 703800000.00
goodWill 923100000.00
otherAssets 43500000.00
cash 628600000.00
cashAndEquivalents 628600000.00
totalCurrentLiabilities 967900000.00
netDebt 2129700000.00
shortTermDebt 71500000.00
shortLongTermDebtTotal 2758300000.00
otherStockholderEquity 591700000.00
propertyPlantEquipment 3670700000.00
totalCurrentAssets 2869400000.00
longTermInvestments 68500000.00
netTangibleAssets 2372000000.00
shortTermInvestments 81300000.00
netReceivables 1140700000.00
longTermDebt 2472000000.00
inventory 941200000.00
accountsPayable 546700000.00
accumulatedOtherComprehensiveIncome -75200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3261900000.00
nonCurrrentAssetsOther -445300000.00
nonCurrentAssetsTotal 5268400000.00
capitalLeaseObligations 286300000.00
longTermDebtTotal 2472000000.00
nonCurrentLiabilitiesOther 429800000.00
nonCurrentLiabilitiesTotal 3390600000.00
capitalSurpluse 591700000.00
liabilitiesAndStockholdersEquity 8137800000.00
cashAndShortTermInvestments 709900000.00
propertyPlantAndEquipmentNet 3935100000.00
netWorkingCapital 1901500000.00
netInvestedCapital 6251300000.00
commonStockSharesOutstanding 93300000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 7836800000.00
intangibleAssets 308400000.00
otherCurrentAssets 47000000.00
totalLiab 4229600000.00
totalStockholderEquity 3607200000.00
deferredLongTermLiab 465900000.00
otherCurrentLiab 363600000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3102100000.00
otherLiab 681300000.00
goodWill 923500000.00
otherAssets 41600000.00
cash 618700000.00
cashAndEquivalents 618700000.00
totalCurrentLiabilities 884800000.00
netDebt 2113600000.00
shortTermDebt 68800000.00
shortLongTermDebtTotal 2732300000.00
otherStockholderEquity 579400000.00
propertyPlantEquipment 3529000000.00
totalCurrentAssets 2732700000.00
longTermInvestments 60000000.00
netTangibleAssets 2477100000.00
shortTermInvestments 86100000.00
netReceivables 1078400000.00
longTermDebt 2471500000.00
inventory 902500000.00
accountsPayable 452400000.00
accumulatedOtherComprehensiveIncome -75200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3102100000.00
nonCurrrentAssetsOther -421000000.00
nonCurrentAssetsTotal 5104100000.00
capitalLeaseObligations 260800000.00
longTermDebtTotal 2471500000.00
nonCurrentLiabilitiesOther 407400000.00
nonCurrentLiabilitiesTotal 3344800000.00
capitalSurpluse 579400000.00
liabilitiesAndStockholdersEquity 7836800000.00
cashAndShortTermInvestments 704800000.00
propertyPlantAndEquipmentNet 3767300000.00
netWorkingCapital 1847900000.00
netInvestedCapital 6078700000.00
commonStockSharesOutstanding 94541485.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 8630800000.00
intangibleAssets 267700000.00
otherCurrentAssets 55400000.00
totalLiab 5022500000.00
totalStockholderEquity 3608300000.00
deferredLongTermLiab 423900000.00
otherCurrentLiab 352000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 3162800000.00
otherLiab 722400000.00
goodWill 863500000.00
otherAssets 45800000.00
cash 1702900000.00
cashAndEquivalents 1702900000.00
totalCurrentLiabilities 1644400000.00
currentDeferredRevenue 26300000.00
netDebt 1719800000.00
shortTermDebt 767000000.00
shortLongTermDebt 698100000.00
shortLongTermDebtTotal 3422700000.00
otherStockholderEquity 581300000.00
propertyPlantEquipment 3360800000.00
totalCurrentAssets 3804800000.00
longTermInvestments 57800000.00
netTangibleAssets 2303800000.00
shortTermInvestments 88300000.00
netReceivables 1078100000.00
longTermDebt 2471100000.00
inventory 880100000.00
accountsPayable 499100000.00
accumulatedOtherComprehensiveIncome -136800000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 3162800000.00
nonCurrrentAssetsOther -378100000.00
nonCurrentAssetsTotal 4826000000.00
capitalLeaseObligations 253500000.00
longTermDebtTotal 2471100000.00
nonCurrentLiabilitiesOther 483100000.00
nonCurrentLiabilitiesTotal 3378100000.00
capitalSurpluse 581300000.00
liabilitiesAndStockholdersEquity 8630800000.00
cashAndShortTermInvestments 1791200000.00
propertyPlantAndEquipmentNet 3591200000.00
netWorkingCapital 2160400000.00
netInvestedCapital 6777500000.00
commonStockSharesOutstanding 94962121.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 7673600000.00
intangibleAssets 277000000.00
otherCurrentAssets 78600000.00
totalLiab 4229300000.00
totalStockholderEquity 3444300000.00
deferredLongTermLiab 395700000.00
otherCurrentLiab 316300000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 3008500000.00
otherLiab 746900000.00
goodWill 863500000.00
otherAssets 48600000.00
cash 972200000.00
cashAndEquivalents 972200000.00
totalCurrentLiabilities 816800000.00
currentDeferredRevenue 24700000.00
netDebt 1763900000.00
shortTermDebt 70500000.00
shortLongTermDebtTotal 2736100000.00
otherStockholderEquity 574500000.00
propertyPlantEquipment 3473500000.00
totalCurrentAssets 2961100000.00
longTermInvestments 49900000.00
netTangibleAssets 2181400000.00
shortTermInvestments 101700000.00
netReceivables 981400000.00
longTermDebt 2479800000.00
inventory 827200000.00
accountsPayable 405300000.00
accumulatedOtherComprehensiveIncome -139700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 3008500000.00
nonCurrrentAssetsOther -347100000.00
nonCurrentAssetsTotal 4712500000.00
capitalLeaseObligations 256300000.00
longTermDebtTotal 2479800000.00
nonCurrentLiabilitiesOther 56900000.00
nonCurrentLiabilitiesTotal 3412500000.00
capitalSurpluse 574500000.00
liabilitiesAndStockholdersEquity 7673600000.00
cashAndShortTermInvestments 1073900000.00
propertyPlantAndEquipmentGross 3473500000.00
propertyPlantAndEquipmentNet 3473500000.00
netWorkingCapital 2144300000.00
netInvestedCapital 5924100000.00
commonStockSharesOutstanding 94600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 7549000000.00
intangibleAssets 305400000.00
otherCurrentAssets 62800000.00
totalLiab 4217800000.00
totalStockholderEquity 3331200000.00
deferredLongTermLiab 392600000.00
otherCurrentLiab 289100000.00
commonStock 1000000.00
retainedEarnings 2906300000.00
otherLiab 748000000.00
goodWill 863500000.00
otherAssets -19100000.00
cash 983400000.00
totalCurrentLiabilities 805800000.00
currentDeferredRevenue 43200000.00
netDebt 1751600000.00
shortTermDebt 71000000.00
shortLongTermDebtTotal 2735000000.00
otherStockholderEquity 566000000.00
propertyPlantEquipment 3212500000.00
totalCurrentAssets 2856900000.00
longTermInvestments 47000000.00
netTangibleAssets 2082100000.00
shortTermInvestments 102500000.00
netReceivables 908600000.00
longTermDebt 2480000000.00
inventory 799600000.00
accountsPayable 402500000.00
accumulatedOtherComprehensiveIncome -142100000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 2906300000.00
nonCurrrentAssetsOther -341300000.00
nonCurrentAssetsTotal 4711200000.00
capitalLeaseObligations 255000000.00
longTermDebtTotal 2480000000.00
nonCurrentLiabilitiesOther 539400000.00
nonCurrentLiabilitiesTotal 3412000000.00
capitalSurpluse 566000000.00
liabilitiesAndStockholdersEquity 7549000000.00
cashAndShortTermInvestments 1085900000.00
propertyPlantAndEquipmentGross 3444000000.00
propertyPlantAndEquipmentNet 3444000000.00
netWorkingCapital 2051100000.00
netInvestedCapital 5811200000.00
commonStockSharesOutstanding 95142857.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 7433200000.00
intangibleAssets 295900000.00
otherCurrentAssets 44700000.00
totalLiab 4186900000.00
totalStockholderEquity 3246300000.00
deferredLongTermLiab 379400000.00
otherCurrentLiab 308600000.00
commonStock 900000.00
retainedEarnings 2835500000.00
otherLiab 736900000.00
goodWill 863500000.00
otherAssets 227000000.00
cash 974600000.00
totalCurrentLiabilities 782600000.00
currentDeferredRevenue 16500000.00
netDebt 1763300000.00
shortTermDebt 70500000.00
shortLongTermDebtTotal 2737900000.00
otherStockholderEquity 554400000.00
propertyPlantEquipment 3193400000.00
totalCurrentAssets 2750300000.00
longTermInvestments 42700000.00
netTangibleAssets 2086900000.00
shortTermInvestments 105600000.00
netReceivables 837500000.00
longTermDebt 2479400000.00
inventory 787900000.00
accountsPayable 387000000.00
accumulatedOtherComprehensiveIncome -144500000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2835500000.00
nonCurrrentAssetsOther -326200000.00
nonCurrentAssetsTotal 4682900000.00
capitalLeaseObligations 258500000.00
longTermDebtTotal 2479400000.00
nonCurrentLiabilitiesOther 545500000.00
nonCurrentLiabilitiesTotal 3404300000.00
capitalSurpluse 554400000.00
liabilitiesAndStockholdersEquity 7433200000.00
cashAndShortTermInvestments 1080200000.00
propertyPlantAndEquipmentGross 3427600000.00
propertyPlantAndEquipmentNet 3427600000.00
netWorkingCapital 1967700000.00
netInvestedCapital 5725700000.00
commonStockSharesOutstanding 95000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 7372600000.00
intangibleAssets 305400000.00
otherCurrentAssets 51200000.00
totalLiab 4167200000.00
totalStockholderEquity 3205400000.00
deferredLongTermLiab 363700000.00
otherCurrentLiab 310800000.00
commonStock 900000.00
retainedEarnings 2806700000.00
otherLiab 726100000.00
goodWill 863500000.00
otherAssets 52200000.00
cash 949100000.00
totalCurrentLiabilities 775400000.00
currentDeferredRevenue 42900000.00
netDebt 1786200000.00
shortTermDebt 69600000.00
shortLongTermDebtTotal 2735300000.00
otherStockholderEquity 548700000.00
propertyPlantEquipment 3130900000.00
totalCurrentAssets 2743700000.00
longTermInvestments 45200000.00
netTangibleAssets 2036500000.00
shortTermInvestments 101200000.00
netReceivables 864600000.00
longTermDebt 2478700000.00
inventory 777600000.00
accountsPayable 352100000.00
accumulatedOtherComprehensiveIncome -150900000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2806700000.00
nonCurrrentAssetsOther -311500000.00
nonCurrentAssetsTotal 4628900000.00
capitalLeaseObligations 256600000.00
longTermDebtTotal 2478700000.00
nonCurrentLiabilitiesOther 549400000.00
nonCurrentLiabilitiesTotal 3391800000.00
capitalSurpluse 548700000.00
liabilitiesAndStockholdersEquity 7372600000.00
cashAndShortTermInvestments 1050300000.00
propertyPlantAndEquipmentGross 3362600000.00
propertyPlantAndEquipmentNet 3362600000.00
netWorkingCapital 1968300000.00
netInvestedCapital 5684100000.00
commonStockSharesOutstanding 94500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 7272000000.00
intangibleAssets 314900000.00
otherCurrentAssets 60900000.00
totalLiab 4138900000.00
totalStockholderEquity 3133100000.00
deferredLongTermLiab 361100000.00
otherCurrentLiab 276800000.00
commonStock 900000.00
retainedEarnings 2742900000.00
otherLiab 790600000.00
goodWill 863500000.00
otherAssets 53900000.00
cash 853300000.00
totalCurrentLiabilities 683600000.00
currentDeferredRevenue 22900000.00
netDebt 1880100000.00
shortTermDebt 68700000.00
shortLongTermDebtTotal 2733400000.00
otherStockholderEquity 542700000.00
propertyPlantEquipment 3114700000.00
totalCurrentAssets 2659000000.00
longTermInvestments 36300000.00
netTangibleAssets 1954700000.00
shortTermInvestments 86900000.00
netReceivables 823400000.00
longTermDebt 2478000000.00
inventory 834500000.00
accountsPayable 315200000.00
accumulatedOtherComprehensiveIncome -153400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2742900000.00
nonCurrrentAssetsOther -307200000.00
nonCurrentAssetsTotal 4613000000.00
capitalLeaseObligations 255400000.00
longTermDebtTotal 2478000000.00
nonCurrentLiabilitiesOther 616200000.00
nonCurrentLiabilitiesTotal 3455300000.00
capitalSurpluse 542700000.00
liabilitiesAndStockholdersEquity 7272000000.00
cashAndShortTermInvestments 940200000.00
propertyPlantAndEquipmentGross 3344400000.00
propertyPlantAndEquipmentNet 3344400000.00
netWorkingCapital 1975400000.00
netInvestedCapital 5611100000.00
commonStockSharesOutstanding 94400000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 7347600000.00
intangibleAssets 329200000.00
otherCurrentAssets 67900000.00
totalLiab 4197700000.00
totalStockholderEquity 3149900000.00
deferredLongTermLiab 354300000.00
otherCurrentLiab 266900000.00
commonStock 900000.00
retainedEarnings 2771100000.00
otherLiab 782900000.00
goodWill 918700000.00
otherAssets 55100000.00
cash 764000000.00
totalCurrentLiabilities 744600000.00
currentDeferredRevenue 22800000.00
netDebt 1972100000.00
shortTermDebt 65900000.00
shortLongTermDebtTotal 2736100000.00
otherStockholderEquity 534900000.00
propertyPlantEquipment 3138600000.00
totalCurrentAssets 2613600000.00
longTermInvestments 57100000.00
netTangibleAssets 1902000000.00
shortTermInvestments 92300000.00
netReceivables 879500000.00
longTermDebt 2477400000.00
inventory 809900000.00
accountsPayable 389000000.00
accumulatedOtherComprehensiveIncome -157000000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2771100000.00
nonCurrrentAssetsOther -299200000.00
nonCurrentAssetsTotal 4734000000.00
capitalLeaseObligations 258700000.00
longTermDebtTotal 2477400000.00
nonCurrentLiabilitiesOther 621400000.00
nonCurrentLiabilitiesTotal 3453100000.00
capitalSurpluse 534900000.00
liabilitiesAndStockholdersEquity 7347600000.00
cashAndShortTermInvestments 856300000.00
propertyPlantAndEquipmentGross 3373900000.00
propertyPlantAndEquipmentNet 3373900000.00
netWorkingCapital 1869000000.00
netInvestedCapital 5627300000.00
commonStockSharesOutstanding 94466667.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 7235800000.00
intangibleAssets 338800000.00
otherCurrentAssets 44800000.00
totalLiab 4164800000.00
totalStockholderEquity 3071000000.00
deferredLongTermLiab 340100000.00
otherCurrentLiab 292500000.00
commonStock 900000.00
retainedEarnings 2704800000.00
otherLiab 770600000.00
goodWill 918700000.00
otherAssets 54400000.00
cash 679500000.00
totalCurrentLiabilities 723800000.00
currentDeferredRevenue 15300000.00
netDebt 2055000000.00
shortTermDebt 64100000.00
shortLongTermDebtTotal 2734500000.00
otherStockholderEquity 524800000.00
propertyPlantEquipment 3151700000.00
totalCurrentAssets 2478400000.00
longTermInvestments 58100000.00
netTangibleAssets 1813500000.00
shortTermInvestments 87900000.00
netReceivables 872100000.00
longTermDebt 2476800000.00
inventory 794100000.00
accountsPayable 351900000.00
accumulatedOtherComprehensiveIncome -159500000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2704800000.00
nonCurrrentAssetsOther -284300000.00
nonCurrentAssetsTotal 4757400000.00
capitalLeaseObligations 257700000.00
longTermDebtTotal 2476800000.00
nonCurrentLiabilitiesOther 624100000.00
nonCurrentLiabilitiesTotal 3441000000.00
capitalSurpluse 524800000.00
liabilitiesAndStockholdersEquity 7235800000.00
cashAndShortTermInvestments 767400000.00
propertyPlantAndEquipmentGross 3386000000.00
propertyPlantAndEquipmentNet 3386000000.00
commonStockSharesOutstanding 94583333.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 7191100000.00
intangibleAssets 348500000.00
otherCurrentAssets 44900000.00
totalLiab 4156400000.00
totalStockholderEquity 3034700000.00
deferredLongTermLiab 327600000.00
otherCurrentLiab 298100000.00
commonStock 900000.00
retainedEarnings 2643700000.00
otherLiab 705700000.00
goodWill 918700000.00
otherAssets 49900000.00
cash 738300000.00
totalCurrentLiabilities 770700000.00
currentDeferredRevenue 25200000.00
netDebt 2003600000.00
shortTermDebt 61900000.00
shortLongTermDebtTotal 2741900000.00
otherStockholderEquity 518900000.00
propertyPlantEquipment 3110400000.00
totalCurrentAssets 2531300000.00
netTangibleAssets 1767500000.00
netReceivables 941800000.00
longTermDebt 2486300000.00
inventory 806300000.00
accountsPayable 385500000.00
accumulatedOtherComprehensiveIncome -128800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2643700000.00
nonCurrrentAssetsOther 49900000.00
nonCurrentAssetsTotal 4659800000.00
capitalLeaseObligations 255600000.00
longTermDebtTotal 2486300000.00
nonCurrentLiabilitiesOther 571800000.00
nonCurrentLiabilitiesTotal 3385700000.00
capitalSurpluse 518900000.00
liabilitiesAndStockholdersEquity 7191100000.00
cashAndShortTermInvestments 738300000.00
propertyPlantAndEquipmentGross 3342700000.00
propertyPlantAndEquipmentNet 3342700000.00
commonStockSharesOutstanding 94631579.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 7074400000.00
intangibleAssets 358200000.00
otherCurrentAssets 59200000.00
totalLiab 4153200000.00
totalStockholderEquity 2921200000.00
deferredLongTermLiab 314800000.00
otherCurrentLiab 264300000.00
commonStock 900000.00
retainedEarnings 2539200000.00
otherLiab 738000000.00
goodWill 918700000.00
otherAssets 49600000.00
cash 569400000.00
totalCurrentLiabilities 729600000.00
currentDeferredRevenue 21100000.00
netDebt 2177600000.00
shortTermDebt 61400000.00
shortLongTermDebtTotal 2747000000.00
otherStockholderEquity 513300000.00
propertyPlantEquipment 3107200000.00
totalCurrentAssets 2402700000.00
netTangibleAssets 1644300000.00
netReceivables 958400000.00
longTermDebt 2485400000.00
inventory 815700000.00
accountsPayable 382800000.00
accumulatedOtherComprehensiveIncome -132200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2539200000.00
nonCurrrentAssetsOther 49600000.00
nonCurrentAssetsTotal 4671700000.00
capitalLeaseObligations 261600000.00
longTermDebtTotal 2485400000.00
nonCurrentLiabilitiesOther 623400000.00
nonCurrentLiabilitiesTotal 3423600000.00
capitalSurpluse 513300000.00
liabilitiesAndStockholdersEquity 7074400000.00
cashAndShortTermInvestments 569400000.00
propertyPlantAndEquipmentGross 3345200000.00
propertyPlantAndEquipmentNet 3345200000.00
commonStockSharesOutstanding 94439024.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 6928600000.00
intangibleAssets 368700000.00
otherCurrentAssets 58000000.00
totalLiab 4134000000.00
totalStockholderEquity 2794600000.00
deferredLongTermLiab 305700000.00
otherCurrentLiab 247200000.00
commonStock 900000.00
retainedEarnings 2427800000.00
otherLiab 726100000.00
goodWill 917300000.00
otherAssets 53100000.00
cash 442400000.00
totalCurrentLiabilities 740700000.00
currentDeferredRevenue 29700000.00
netDebt 2283500000.00
shortTermDebt 58700000.00
shortLongTermDebt 57200000.00
shortLongTermDebtTotal 2725900000.00
otherStockholderEquity 501400000.00
propertyPlantEquipment 3109800000.00
totalCurrentAssets 2262400000.00
netTangibleAssets 1508600000.00
netReceivables 930300000.00
longTermDebt 2484600000.00
inventory 831700000.00
accountsPayable 405100000.00
accumulatedOtherComprehensiveIncome -135500000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2427800000.00
nonCurrrentAssetsOther 53100000.00
nonCurrentAssetsTotal 4666200000.00
capitalLeaseObligations 241300000.00
longTermDebtTotal 2484600000.00
nonCurrentLiabilitiesOther 603000000.00
nonCurrentLiabilitiesTotal 3393300000.00
capitalSurpluse 501400000.00
liabilitiesAndStockholdersEquity 6928600000.00
cashAndShortTermInvestments 442400000.00
propertyPlantAndEquipmentGross 3327100000.00
propertyPlantAndEquipmentNet 3327100000.00
commonStockSharesOutstanding 94000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 6569700000.00
intangibleAssets 378200000.00
otherCurrentAssets 39400000.00
totalLiab 3897300000.00
totalStockholderEquity 2672400000.00
deferredLongTermLiab 285200000.00
otherCurrentLiab 296600000.00
commonStock 900000.00
retainedEarnings 2315800000.00
otherLiab 702400000.00
goodWill 917300000.00
otherAssets 48900000.00
cash 361500000.00
totalCurrentLiabilities 693600000.00
currentDeferredRevenue 13400000.00
netDebt 2141200000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 2502700000.00
otherStockholderEquity 494500000.00
propertyPlantEquipment 3108600000.00
totalCurrentAssets 2115100000.00
netTangibleAssets 1376900000.00
netReceivables 918600000.00
longTermDebt 2483700000.00
inventory 795600000.00
accountsPayable 382200000.00
accumulatedOtherComprehensiveIncome -138800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2315800000.00
nonCurrrentAssetsOther 50500000.00
nonCurrentAssetsTotal 4454600000.00
capitalLeaseObligations 17600000.00
longTermDebtTotal 2501300000.00
nonCurrentLiabilitiesOther 417200000.00
nonCurrentLiabilitiesTotal 3203700000.00
capitalSurpluse 494500000.00
liabilitiesAndStockholdersEquity 6569700000.00
cashAndShortTermInvestments 361500000.00
propertyPlantAndEquipmentGross 3108600000.00
propertyPlantAndEquipmentNet 3108600000.00
commonStockSharesOutstanding 94000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 6500000000.00
intangibleAssets 373900000.00
otherCurrentAssets 49000000.00
totalLiab 3969800000.00
totalStockholderEquity 2530200000.00
deferredLongTermLiab 279300000.00
otherCurrentLiab 304900000.00
commonStock 900000.00
retainedEarnings 2185500000.00
otherLiab 702500000.00
goodWill 888700000.00
otherAssets 57600000.00
cash 293800000.00
totalCurrentLiabilities 766500000.00
currentDeferredRevenue 21300000.00
netDebt 2208400000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 2502200000.00
otherStockholderEquity 488900000.00
propertyPlantEquipment 3065100000.00
totalCurrentAssets 2114700000.00
netTangibleAssets 1267600000.00
shortTermInvestments 0.00
netReceivables 991300000.00
longTermDebt 2482900000.00
inventory 780600000.00
accountsPayable 438900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -145100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2185500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 57600000.00
nonCurrentAssetsTotal 4385300000.00
capitalLeaseObligations 17900000.00
longTermDebtTotal 2500800000.00
nonCurrentLiabilitiesOther 423200000.00
nonCurrentLiabilitiesTotal 3203300000.00
capitalSurpluse 488900000.00
liabilitiesAndStockholdersEquity 6500000000.00
cashAndShortTermInvestments 293800000.00
propertyPlantAndEquipmentGross 3065100000.00
propertyPlantAndEquipmentNet 3065100000.00
commonStockSharesOutstanding 94000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 6315600000.00
intangibleAssets 384100000.00
otherCurrentAssets 56600000.00
totalLiab 3927600000.00
totalStockholderEquity 2388000000.00
deferredLongTermLiab 272800000.00
otherCurrentLiab 264300000.00
commonStock 900000.00
retainedEarnings 2054000000.00
otherLiab 711400000.00
goodWill 888700000.00
otherAssets 59700000.00
cash 199600000.00
totalCurrentLiabilities 715800000.00
currentDeferredRevenue 18400000.00
netDebt 2302200000.00
shortTermDebt 1400000.00
shortLongTermDebt 2501800000.00
shortLongTermDebtTotal 2501800000.00
otherStockholderEquity 482100000.00
propertyPlantEquipment 3026500000.00
totalCurrentAssets 1956600000.00
netTangibleAssets 1115200000.00
shortTermInvestments 0.00
netReceivables 936700000.00
longTermDebt 2482100000.00
inventory 763700000.00
accountsPayable 431700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -149000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2054000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 59700000.00
nonCurrentAssetsTotal 4359000000.00
capitalLeaseObligations 18300000.00
longTermDebtTotal 2500400000.00
nonCurrentLiabilitiesOther 438600000.00
nonCurrentLiabilitiesTotal 3211800000.00
capitalSurpluse 482100000.00
liabilitiesAndStockholdersEquity 6315600000.00
cashAndShortTermInvestments 199600000.00
propertyPlantAndEquipmentGross 3026500000.00
propertyPlantAndEquipmentNet 3026500000.00
commonStockSharesOutstanding 93800000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 6139800000.00
intangibleAssets 399600000.00
otherCurrentAssets 55000000.00
totalLiab 3866000000.00
totalStockholderEquity 2273800000.00
deferredLongTermLiab 256700000.00
otherCurrentLiab 229400000.00
commonStock 900000.00
retainedEarnings 1949600000.00
otherLiab 435900000.00
goodWill 883200000.00
otherAssets 1345800000.00
cash 102400000.00
totalCurrentLiabilities 673600000.00
currentDeferredRevenue 15500000.00
netDebt 2398800000.00
shortTermDebt 1400000.00
shortLongTermDebt 2501200000.00
shortLongTermDebtTotal 2501200000.00
otherStockholderEquity 476300000.00
propertyPlantEquipment 2961400000.00
totalCurrentAssets 1832600000.00
netTangibleAssets 991000000.00
shortTermInvestments 0.00
netReceivables 908800000.00
longTermDebt 2481200000.00
inventory 766400000.00
accountsPayable 427300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1949600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 63000000.00
nonCurrentAssetsTotal 4307200000.00
capitalLeaseObligations 18600000.00
longTermDebtTotal 2499800000.00
nonCurrentLiabilitiesOther 435900000.00
nonCurrentLiabilitiesTotal 3192400000.00
capitalSurpluse 476300000.00
liabilitiesAndStockholdersEquity 6139800000.00
cashAndShortTermInvestments 102400000.00
propertyPlantAndEquipmentGross 2961400000.00
propertyPlantAndEquipmentNet 2961400000.00
commonStockSharesOutstanding 93918919.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 6197500000.00
intangibleAssets 410000000.00
otherCurrentAssets 35500000.00
totalLiab 4014900000.00
totalStockholderEquity 2182600000.00
deferredLongTermLiab 239500000.00
otherCurrentLiab 262500000.00
commonStock 900000.00
retainedEarnings 1867400000.00
otherLiab 443300000.00
goodWill 883200000.00
otherAssets 1326000000.00
cash 216900000.00
totalCurrentLiabilities 832700000.00
currentDeferredRevenue 16000000.00
netDebt 2433800000.00
shortTermDebt 151300000.00
shortLongTermDebt 150000000.00
shortLongTermDebtTotal 2650700000.00
otherStockholderEquity 471200000.00
propertyPlantEquipment 2924900000.00
totalCurrentAssets 1915100000.00
netTangibleAssets 889400000.00
shortTermInvestments 0.00
netReceivables 900200000.00
longTermDebt 2480400000.00
inventory 762500000.00
accountsPayable 402900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156900000.00
additionalPaidInCapital 471200000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1867400000.00
treasuryStock 0.00
nonCurrrentAssetsOther 64300000.00
nonCurrentAssetsTotal 4282400000.00
capitalLeaseObligations 19000000.00
longTermDebtTotal 2499400000.00
nonCurrentLiabilitiesOther 443300000.00
nonCurrentLiabilitiesTotal 3182200000.00
capitalSurpluse 471200000.00
liabilitiesAndStockholdersEquity 6197500000.00
cashAndShortTermInvestments 216900000.00
propertyPlantAndEquipmentGross 2924900000.00
propertyPlantAndEquipmentNet 2924900000.00
commonStockSharesOutstanding 93800000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 6027200000.00
intangibleAssets 347800000.00
otherCurrentAssets 43400000.00
totalLiab 4033000000.00
totalStockholderEquity 1994200000.00
deferredLongTermLiab 342100000.00
otherCurrentLiab 264200000.00
commonStock 900000.00
retainedEarnings 1658200000.00
otherLiab 391000000.00
goodWill 732100000.00
otherAssets 1143800000.00
cash 370500000.00
totalCurrentLiabilities 824300000.00
currentDeferredRevenue 22800000.00
netDebt 2262900000.00
shortTermDebt 157800000.00
shortLongTermDebt 156500000.00
shortLongTermDebtTotal 2633400000.00
otherStockholderEquity 466100000.00
propertyPlantEquipment 2881600000.00
totalCurrentAssets 2001800000.00
netTangibleAssets 914300000.00
shortTermInvestments 0.00
netReceivables 851300000.00
longTermDebt 2456300000.00
inventory 736600000.00
accountsPayable 379500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -131000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1658200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 63900000.00
nonCurrentAssetsTotal 4025400000.00
capitalLeaseObligations 19300000.00
longTermDebtTotal 2475600000.00
nonCurrentLiabilitiesOther 391000000.00
nonCurrentLiabilitiesTotal 3208700000.00
capitalSurpluse 466100000.00
liabilitiesAndStockholdersEquity 6027200000.00
cashAndShortTermInvestments 370500000.00
propertyPlantAndEquipmentGross 2881600000.00
propertyPlantAndEquipmentNet 2881600000.00
commonStockSharesOutstanding 93877551.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 5903200000.00
intangibleAssets 356200000.00
otherCurrentAssets 52800000.00
totalLiab 3996600000.00
totalStockholderEquity 1906600000.00
deferredLongTermLiab 342700000.00
otherCurrentLiab 232500000.00
commonStock 900000.00
retainedEarnings 1578800000.00
otherLiab 416700000.00
goodWill 731100000.00
otherAssets 1167300000.00
cash 321000000.00
totalCurrentLiabilities 760200000.00
currentDeferredRevenue 20700000.00
netDebt 2313800000.00
shortTermDebt 157800000.00
shortLongTermDebt 2634800000.00
shortLongTermDebtTotal 2634800000.00
otherStockholderEquity 460900000.00
propertyPlantEquipment 2872500000.00
totalCurrentAssets 1863400000.00
netTangibleAssets 819300000.00
shortTermInvestments 0.00
netReceivables 755200000.00
longTermDebt 2457300000.00
inventory 734400000.00
accountsPayable 349200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -134000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1578800000.00
treasuryStock 0.00
nonCurrrentAssetsOther 80000000.00
nonCurrentAssetsTotal 4039800000.00
capitalLeaseObligations 19700000.00
longTermDebtTotal 2477000000.00
nonCurrentLiabilitiesOther 416700000.00
nonCurrentLiabilitiesTotal 3236400000.00
capitalSurpluse 460900000.00
liabilitiesAndStockholdersEquity 5903200000.00
cashAndShortTermInvestments 321000000.00
propertyPlantAndEquipmentGross 2872500000.00
propertyPlantAndEquipmentNet 2872500000.00
commonStockSharesOutstanding 93600000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 5843400000.00
intangibleAssets 358800000.00
otherCurrentAssets 47300000.00
totalLiab 4018700000.00
totalStockholderEquity 1824700000.00
deferredLongTermLiab 349300000.00
otherCurrentLiab 210600000.00
commonStock 900000.00
retainedEarnings 1504500000.00
otherLiab 415000000.00
goodWill 737100000.00
otherAssets 1177100000.00
cash 254000000.00
totalCurrentLiabilities 776000000.00
currentDeferredRevenue 40300000.00
netDebt 2382200000.00
shortTermDebt 157800000.00
shortLongTermDebt 157800000.00
shortLongTermDebtTotal 2636200000.00
otherStockholderEquity 456000000.00
propertyPlantEquipment 2887200000.00
totalCurrentAssets 1779100000.00
netTangibleAssets 728800000.00
shortTermInvestments 0.00
netReceivables 733300000.00
longTermDebt 2458400000.00
inventory 744500000.00
accountsPayable 367300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -136700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1504500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 81200000.00
nonCurrentAssetsTotal 4064300000.00
capitalLeaseObligations 20000000.00
longTermDebtTotal 2478400000.00
nonCurrentLiabilitiesOther 415000000.00
nonCurrentLiabilitiesTotal 3242700000.00
capitalSurpluse 456000000.00
liabilitiesAndStockholdersEquity 5843400000.00
cashAndShortTermInvestments 254000000.00
propertyPlantAndEquipmentGross 2895000000.00
propertyPlantAndEquipmentNet 2887200000.00
commonStockSharesOutstanding 93600000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 5777000000.00
intangibleAssets 367100000.00
otherCurrentAssets 30300000.00
totalLiab 4017200000.00
totalStockholderEquity 1759800000.00
deferredLongTermLiab 334700000.00
otherCurrentLiab 257800000.00
commonStock 900000.00
retainedEarnings 1447100000.00
otherLiab 416800000.00
goodWill 737900000.00
otherAssets 1141100000.00
cash 239300000.00
totalCurrentLiabilities 625400000.00
currentDeferredRevenue 16700000.00
netDebt 2428100000.00
shortTermDebt 27100000.00
shortLongTermDebt 25800000.00
shortLongTermDebtTotal 2667400000.00
otherStockholderEquity 451400000.00
propertyPlantEquipment 2895700000.00
totalCurrentAssets 1696300000.00
netTangibleAssets 654800000.00
netReceivables 703100000.00
longTermDebt 2620000000.00
inventory 723600000.00
accountsPayable 323800000.00
accumulatedOtherComprehensiveIncome -139600000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1447100000.00
nonCurrrentAssetsOther 80000000.00
nonCurrentAssetsTotal 4080700000.00
capitalLeaseObligations 20300000.00
longTermDebtTotal 2640300000.00
nonCurrentLiabilitiesOther 416800000.00
nonCurrentLiabilitiesTotal 3391800000.00
capitalSurpluse 451400000.00
liabilitiesAndStockholdersEquity 5777000000.00
cashAndShortTermInvestments 239300000.00
propertyPlantAndEquipmentGross 2895700000.00
propertyPlantAndEquipmentNet 2895700000.00
commonStockSharesOutstanding 93675214.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 5747200000.00
intangibleAssets 354800000.00
otherCurrentAssets 45100000.00
totalLiab 4017200000.00
totalStockholderEquity 1729600000.00
deferredLongTermLiab 360900000.00
otherCurrentLiab 264100000.00
commonStock 900000.00
retainedEarnings 1396900000.00
otherLiab 372300000.00
goodWill 692100000.00
otherAssets 1121500000.00
cash 279800000.00
totalCurrentLiabilities 637500000.00
currentDeferredRevenue 19400000.00
netDebt 2393700000.00
shortTermDebt 27000000.00
shortLongTermDebt 27000000.00
shortLongTermDebtTotal 2673500000.00
otherStockholderEquity 446000000.00
propertyPlantEquipment 2878700000.00
totalCurrentAssets 1747000000.00
netTangibleAssets 682700000.00
shortTermInvestments 0.00
netReceivables 731500000.00
longTermDebt 2625800000.00
inventory 690600000.00
accountsPayable 327000000.00
totalPermanentEquity 1730000000.00
noncontrollingInterestInConsolidatedEntity 400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -114200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1396900000.00
treasuryStock 0.00
nonCurrrentAssetsOther 74600000.00
nonCurrentAssetsTotal 4000200000.00
capitalLeaseObligations 20700000.00
longTermDebtTotal 2646500000.00
nonCurrentLiabilitiesOther 372300000.00
nonCurrentLiabilitiesTotal 3379700000.00
capitalSurpluse 446000000.00
liabilitiesAndStockholdersEquity 5747200000.00
cashAndShortTermInvestments 279800000.00
propertyPlantAndEquipmentGross 2878700000.00
propertyPlantAndEquipmentNet 2878700000.00
commonStockSharesOutstanding 93600000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 5296100000.00
intangibleAssets 259500000.00
otherCurrentAssets 60300000.00
totalLiab 3633800000.00
totalStockholderEquity 1662300000.00
deferredLongTermLiab 353900000.00
otherCurrentLiab 217700000.00
commonStock 900000.00
retainedEarnings 1337200000.00
otherLiab 419300000.00
goodWill 544000000.00
otherAssets 876300000.00
cash 213600000.00
totalCurrentLiabilities 551500000.00
currentDeferredRevenue 17700000.00
netDebt 2103200000.00
shortTermDebt 7700000.00
shortLongTermDebt 7700000.00
shortLongTermDebtTotal 2316800000.00
otherStockholderEquity 441100000.00
propertyPlantEquipment 2809900000.00
totalCurrentAssets 1609900000.00
netTangibleAssets 858800000.00
shortTermInvestments 0.00
netReceivables 664700000.00
longTermDebt 2288100000.00
inventory 671300000.00
accountsPayable 308400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1337200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72800000.00
nonCurrentAssetsTotal 3686200000.00
capitalLeaseObligations 21000000.00
longTermDebtTotal 2309100000.00
nonCurrentLiabilitiesOther 419300000.00
nonCurrentLiabilitiesTotal 3082300000.00
capitalSurpluse 441100000.00
liabilitiesAndStockholdersEquity 5296100000.00
cashAndShortTermInvestments 213600000.00
propertyPlantAndEquipmentGross 2809900000.00
propertyPlantAndEquipmentNet 2809900000.00
commonStockSharesOutstanding 93300000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 5227300000.00
intangibleAssets 265100000.00
otherCurrentAssets 42700000.00
totalLiab 3636500000.00
totalStockholderEquity 1590800000.00
deferredLongTermLiab 357200000.00
otherCurrentLiab 200200000.00
commonStock 900000.00
retainedEarnings 1286500000.00
otherLiab 423400000.00
goodWill 544000000.00
otherAssets 880500000.00
cash 162300000.00
totalCurrentLiabilities 545300000.00
currentDeferredRevenue 28400000.00
netDebt 2156000000.00
shortTermDebt 7700000.00
shortLongTermDebtTotal 2318300000.00
otherStockholderEquity 425800000.00
propertyPlantEquipment 2817900000.00
totalCurrentAssets 1528900000.00
netTangibleAssets 781700000.00
shortTermInvestments 0.00
netReceivables 631400000.00
longTermDebt 2289300000.00
inventory 692500000.00
accountsPayable 309000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -122400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1286500000.00
treasuryStock -7000000.00
nonCurrrentAssetsOther 71400000.00
nonCurrentAssetsTotal 3698400000.00
capitalLeaseObligations 21300000.00
longTermDebtTotal 2310600000.00
nonCurrentLiabilitiesOther 423400000.00
nonCurrentLiabilitiesTotal 3091200000.00
capitalSurpluse 432800000.00
liabilitiesAndStockholdersEquity 5227300000.00
cashAndShortTermInvestments 162300000.00
propertyPlantAndEquipmentGross 2817900000.00
propertyPlantAndEquipmentNet 2817900000.00
commonStockSharesOutstanding 94200000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 5284600000.00
intangibleAssets 270800000.00
otherCurrentAssets 28800000.00
totalLiab 3651300000.00
totalStockholderEquity 1633300000.00
deferredLongTermLiab 347000000.00
otherCurrentLiab 244000000.00
commonStock 1000000.00
retainedEarnings 1317300000.00
otherLiab 418100000.00
goodWill 544000000.00
otherAssets 857800000.00
cash 184200000.00
totalCurrentLiabilities 561900000.00
currentDeferredRevenue 16000000.00
netDebt 2147800000.00
shortTermDebt 7700000.00
shortLongTermDebt 6500000.00
shortLongTermDebtTotal 2332000000.00
otherStockholderEquity 439900000.00
propertyPlantEquipment 2832100000.00
totalCurrentAssets 1554500000.00
netTangibleAssets 818500000.00
shortTermInvestments 0.00
netReceivables 664700000.00
longTermDebt 2302700000.00
inventory 676800000.00
accountsPayable 294200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1317300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 83200000.00
nonCurrentAssetsTotal 3730100000.00
capitalLeaseObligations 21600000.00
longTermDebtTotal 2324300000.00
nonCurrentLiabilitiesOther 418100000.00
nonCurrentLiabilitiesTotal 3089400000.00
capitalSurpluse 439900000.00
liabilitiesAndStockholdersEquity 5284600000.00
cashAndShortTermInvestments 184200000.00
propertyPlantAndEquipmentGross 2832100000.00
propertyPlantAndEquipmentNet 2832100000.00
commonStockSharesOutstanding 97476636.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 5422200000.00
intangibleAssets 276400000.00
otherCurrentAssets 49800000.00
totalLiab 3807200000.00
totalStockholderEquity 1615000000.00
deferredLongTermLiab 402700000.00
otherCurrentLiab 258200000.00
commonStock 1000000.00
retainedEarnings 1317900000.00
otherLiab 434900000.00
goodWill 544000000.00
otherAssets 900400000.00
cash 186900000.00
totalCurrentLiabilities 628400000.00
currentDeferredRevenue 25600000.00
netDebt 2161900000.00
shortTermDebt 7600000.00
shortLongTermDebtTotal 2348800000.00
otherStockholderEquity 438100000.00
propertyPlantEquipment 2842500000.00
totalCurrentAssets 1679300000.00
netTangibleAssets 794600000.00
shortTermInvestments 0.00
netReceivables 683500000.00
longTermDebt 2319300000.00
inventory 695900000.00
accountsPayable 337000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -142000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1317900000.00
treasuryStock 0.00
nonCurrrentAssetsOther 80000000.00
nonCurrentAssetsTotal 3742900000.00
capitalLeaseObligations 21900000.00
longTermDebtTotal 2341200000.00
nonCurrentLiabilitiesOther 434900000.00
nonCurrentLiabilitiesTotal 3178800000.00
capitalSurpluse 438100000.00
liabilitiesAndStockholdersEquity 5422200000.00
cashAndShortTermInvestments 186900000.00
propertyPlantAndEquipmentGross 2842500000.00
propertyPlantAndEquipmentNet 2842500000.00
commonStockSharesOutstanding 97557252.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 5409900000.00
intangibleAssets 282100000.00
otherCurrentAssets 58500000.00
totalLiab 3818900000.00
totalStockholderEquity 1591000000.00
deferredLongTermLiab 402700000.00
otherCurrentLiab 238200000.00
commonStock 1000000.00
retainedEarnings 1293100000.00
otherLiab 442000000.00
goodWill 544000000.00
otherAssets 899800000.00
cash 163700000.00
totalCurrentLiabilities 606200000.00
currentDeferredRevenue 21100000.00
netDebt 2211900000.00
shortTermDebt 7600000.00
shortLongTermDebtTotal 2375600000.00
otherStockholderEquity 441900000.00
propertyPlantEquipment 2852700000.00
totalCurrentAssets 1657400000.00
netTangibleAssets 764900000.00
shortTermInvestments 0.00
netReceivables 708000000.00
longTermDebt 2345800000.00
inventory 667500000.00
accountsPayable 339300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -145000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1293100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 73700000.00
nonCurrentAssetsTotal 3752500000.00
capitalLeaseObligations 22200000.00
longTermDebtTotal 2368000000.00
nonCurrentLiabilitiesOther 442000000.00
nonCurrentLiabilitiesTotal 3212700000.00
capitalSurpluse 441900000.00
liabilitiesAndStockholdersEquity 5409900000.00
cashAndShortTermInvestments 163700000.00
propertyPlantAndEquipmentGross 2852700000.00
propertyPlantAndEquipmentNet 2852700000.00
commonStockSharesOutstanding 98275862.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 5385400000.00
intangibleAssets 287800000.00
otherCurrentAssets 65700000.00
totalLiab 3829100000.00
totalStockholderEquity 1556300000.00
deferredLongTermLiab 399900000.00
otherCurrentLiab 220100000.00
commonStock 1000000.00
retainedEarnings 1271600000.00
otherLiab 438000000.00
goodWill 546600000.00
otherAssets 906500000.00
cash 126400000.00
totalCurrentLiabilities 621300000.00
currentDeferredRevenue 40900000.00
netDebt 2251100000.00
shortTermDebt 7600000.00
shortLongTermDebtTotal 2377500000.00
otherStockholderEquity 436000000.00
propertyPlantEquipment 2864100000.00
totalCurrentAssets 1614800000.00
netTangibleAssets 721900000.00
shortTermInvestments 0.00
netReceivables 676700000.00
longTermDebt 2369900000.00
inventory 687600000.00
accountsPayable 352700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1271600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72100000.00
nonCurrentAssetsTotal 3770600000.00
capitalLeaseObligations 22500000.00
longTermDebtTotal 2369900000.00
nonCurrentLiabilitiesOther 438000000.00
nonCurrentLiabilitiesTotal 3207800000.00
capitalSurpluse 436000000.00
liabilitiesAndStockholdersEquity 5385400000.00
cashAndShortTermInvestments 126400000.00
propertyPlantAndEquipmentGross 2864100000.00
propertyPlantAndEquipmentNet 2864100000.00
commonStockSharesOutstanding 98695652.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 5348500000.00
intangibleAssets 293500000.00
otherCurrentAssets 61900000.00
totalLiab 3827100000.00
totalStockholderEquity 1521400000.00
deferredLongTermLiab 409900000.00
otherCurrentLiab 255400000.00
commonStock 1000000.00
retainedEarnings 1242200000.00
otherLiab 434500000.00
goodWill 546800000.00
otherAssets 874300000.00
cash 124900000.00
totalCurrentLiabilities 611000000.00
currentDeferredRevenue 17500000.00
netDebt 2254400000.00
shortTermDebt 7600000.00
shortLongTermDebt 6500000.00
shortLongTermDebtTotal 2379300000.00
otherStockholderEquity 432100000.00
propertyPlantEquipment 2857600000.00
totalCurrentAssets 1578600000.00
netTangibleAssets 681100000.00
shortTermInvestments 0.00
netReceivables 651200000.00
longTermDebt 2348900000.00
inventory 664900000.00
accountsPayable 330500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1242200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72000000.00
nonCurrentAssetsTotal 3769900000.00
capitalLeaseObligations 22800000.00
longTermDebtTotal 2371700000.00
nonCurrentLiabilitiesOther 434500000.00
nonCurrentLiabilitiesTotal 3216100000.00
capitalSurpluse 432100000.00
liabilitiesAndStockholdersEquity 5348500000.00
cashAndShortTermInvestments 124900000.00
propertyPlantAndEquipmentGross 2857600000.00
propertyPlantAndEquipmentNet 2857600000.00
commonStockSharesOutstanding 98500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 5330749000.00
intangibleAssets 299096000.00
otherCurrentAssets 76195000.00
totalLiab 3778710000.00
totalStockholderEquity 1552039000.00
deferredLongTermLiab 426086000.00
otherCurrentLiab 259481000.00
commonStock 984000.00
retainedEarnings 1184155000.00
otherLiab 289050000.00
goodWill 541911000.00
otherAssets 914909000.00
cash 154323000.00
totalCurrentLiabilities 690035000.00
currentDeferredRevenue 35118000.00
netDebt 2226798000.00
shortTermDebt 7582000.00
shortLongTermDebtTotal 2381121000.00
otherStockholderEquity 427844000.00
propertyPlantEquipment 2818133000.00
totalCurrentAssets 1597707000.00
netTangibleAssets 711032000.00
shortTermInvestments 0.00
netReceivables 717947000.00
longTermDebt 2350484000.00
inventory 616962000.00
accountsPayable 387854000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60944000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 984000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1184155000.00
treasuryStock 0.00
nonCurrrentAssetsOther 73902000.00
nonCurrentAssetsTotal 3733042000.00
capitalLeaseObligations 23055000.00
longTermDebtTotal 2373539000.00
nonCurrentLiabilitiesOther 289050000.00
nonCurrentLiabilitiesTotal 3088675000.00
capitalSurpluse 427844000.00
liabilitiesAndStockholdersEquity 5330749000.00
cashAndShortTermInvestments 154323000.00
propertyPlantAndEquipmentGross 2818133000.00
propertyPlantAndEquipmentNet 2818133000.00
commonStockSharesOutstanding 98490566.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 5304237000.00
intangibleAssets 306002000.00
otherCurrentAssets 59737000.00
totalLiab 3821618000.00
totalStockholderEquity 1482619000.00
deferredLongTermLiab 430947000.00
otherCurrentLiab 233721000.00
commonStock 984000.00
retainedEarnings 1119367000.00
otherLiab 283984000.00
goodWill 537363000.00
otherAssets 912739000.00
cash 161991000.00
totalCurrentLiabilities 657913000.00
currentDeferredRevenue 21884000.00
netDebt 2294348000.00
shortTermDebt 7565000.00
shortLongTermDebtTotal 2456339000.00
otherStockholderEquity 423598000.00
propertyPlantEquipment 2817249000.00
totalCurrentAssets 1574249000.00
netTangibleAssets 639254000.00
shortTermInvestments 0.00
netReceivables 707088000.00
longTermDebt 2425441000.00
inventory 611342000.00
accountsPayable 394743000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61330000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 984000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1119367000.00
treasuryStock 0.00
nonCurrrentAssetsOther 69374000.00
nonCurrentAssetsTotal 3729988000.00
capitalLeaseObligations 23333000.00
longTermDebtTotal 2448774000.00
nonCurrentLiabilitiesOther 283984000.00
nonCurrentLiabilitiesTotal 3163705000.00
capitalSurpluse 423598000.00
liabilitiesAndStockholdersEquity 5304237000.00
cashAndShortTermInvestments 161991000.00
propertyPlantAndEquipmentGross 2817249000.00
propertyPlantAndEquipmentNet 2817249000.00
commonStockSharesOutstanding 98613861.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 5263948000.00
intangibleAssets 304891000.00
otherCurrentAssets 40002000.00
totalLiab 3846365000.00
totalStockholderEquity 1417583000.00
deferredLongTermLiab 423973000.00
otherCurrentLiab 219491000.00
commonStock 983000.00
retainedEarnings 1067661000.00
otherLiab 279960000.00
goodWill 526760000.00
otherAssets 901863000.00
cash 185706000.00
totalCurrentLiabilities 643433000.00
currentDeferredRevenue 25765000.00
netDebt 2320840000.00
shortTermDebt 7547000.00
shortLongTermDebtTotal 2506546000.00
otherStockholderEquity 412142000.00
propertyPlantEquipment 2800742000.00
totalCurrentAssets 1561343000.00
netTangibleAssets 585932000.00
shortTermInvestments 0.00
netReceivables 696344000.00
longTermDebt 2475393000.00
inventory 607306000.00
accountsPayable 390630000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63203000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 983000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1067661000.00
treasuryStock 0.00
nonCurrrentAssetsOther 70212000.00
nonCurrentAssetsTotal 3702605000.00
capitalLeaseObligations 23606000.00
longTermDebtTotal 2498999000.00
nonCurrentLiabilitiesOther 279960000.00
nonCurrentLiabilitiesTotal 3202932000.00
capitalSurpluse 412142000.00
liabilitiesAndStockholdersEquity 5263948000.00
cashAndShortTermInvestments 185706000.00
propertyPlantAndEquipmentGross 2800742000.00
propertyPlantAndEquipmentNet 2800742000.00
commonStockSharesOutstanding 97934783.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 5243779000.00
intangibleAssets 310539000.00
otherCurrentAssets 32101000.00
totalLiab 3886959000.00
totalStockholderEquity 1356820000.00
deferredLongTermLiab 434835000.00
otherCurrentLiab 242845000.00
commonStock 982000.00
retainedEarnings 1019101000.00
otherLiab 258866000.00
goodWill 526789000.00
otherAssets 870066000.00
cash 190960000.00
totalCurrentLiabilities 660539000.00
currentDeferredRevenue 20232000.00
netDebt 2381789000.00
shortTermDebt 40030000.00
shortLongTermDebtTotal 2572749000.00
otherStockholderEquity 401761000.00
propertyPlantEquipment 2805704000.00
totalCurrentAssets 1531009000.00
netTangibleAssets 475687000.00
shortTermInvestments 0.00
netReceivables 666041000.00
longTermDebt 2508845000.00
inventory 594291000.00
accountsPayable 357432000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 982000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 975296000.00
treasuryStock 0.00
nonCurrrentAssetsOther 69738000.00
nonCurrentAssetsTotal 3712770000.00
capitalLeaseObligations 23874000.00
longTermDebtTotal 2532719000.00
nonCurrentLiabilitiesOther 258866000.00
nonCurrentLiabilitiesTotal 3226420000.00
capitalSurpluse 401761000.00
liabilitiesAndStockholdersEquity 5243779000.00
cashAndShortTermInvestments 190960000.00
propertyPlantAndEquipmentGross 2805704000.00
propertyPlantAndEquipmentNet 2805704000.00
commonStockSharesOutstanding 97600000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 2657109000.00
intangibleAssets 35742000.00
otherCurrentAssets 31478000.00
totalLiab 1557981000.00
totalStockholderEquity 1099128000.00
deferredLongTermLiab 144332000.00
otherCurrentLiab 173961000.00
commonStock 981000.00
retainedEarnings 787684000.00
otherLiab 268198000.00
goodWill 67160000.00
otherAssets 152128000.00
cash 396595000.00
totalCurrentLiabilities 353902000.00
netDebt 410967000.00
shortTermDebt 16013000.00
shortLongTermDebtTotal 807562000.00
otherStockholderEquity 396557000.00
propertyPlantEquipment 1369053000.00
totalCurrentAssets 1135928000.00
netTangibleAssets 996226000.00
shortTermInvestments 0.00
netReceivables 419149000.00
longTermDebt 767411000.00
inventory 266892000.00
accountsPayable 163928000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -86094000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 787684000.00
treasuryStock 0.00
nonCurrrentAssetsOther 49226000.00
nonCurrentAssetsTotal 1521181000.00
capitalLeaseObligations 24138000.00
longTermDebtTotal 791549000.00
nonCurrentLiabilitiesOther 268198000.00
nonCurrentLiabilitiesTotal 1204079000.00
capitalSurpluse 396557000.00
liabilitiesAndStockholdersEquity 2657109000.00
cashAndShortTermInvestments 396595000.00
propertyPlantAndEquipmentGross 1369053000.00
propertyPlantAndEquipmentNet 1369053000.00
commonStockSharesOutstanding 97600000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 2614821000.00
intangibleAssets 36589000.00
otherCurrentAssets 37704000.00
totalLiab 1563535000.00
totalStockholderEquity 1051286000.00
deferredLongTermLiab 127866000.00
otherCurrentLiab 163243000.00
commonStock 983000.00
retainedEarnings 753439000.00
otherLiab 295971000.00
goodWill 67160000.00
otherAssets 148807000.00
cash 370057000.00
totalCurrentLiabilities 344150000.00
netDebt 441488000.00
shortTermDebt 15997000.00
shortLongTermDebtTotal 811545000.00
otherStockholderEquity 392178000.00
propertyPlantEquipment 1363681000.00
totalCurrentAssets 1102333000.00
netTangibleAssets 947537000.00
shortTermInvestments 0.00
netReceivables 408074000.00
longTermDebt 771151000.00
inventory 263008000.00
accountsPayable 164910000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -95314000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 983000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 753439000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45058000.00
nonCurrentAssetsTotal 1512488000.00
capitalLeaseObligations 24397000.00
longTermDebtTotal 795548000.00
nonCurrentLiabilitiesOther 295971000.00
nonCurrentLiabilitiesTotal 1219385000.00
capitalSurpluse 392178000.00
liabilitiesAndStockholdersEquity 2614821000.00
cashAndShortTermInvestments 370057000.00
propertyPlantAndEquipmentGross 1363681000.00
propertyPlantAndEquipmentNet 1363681000.00
commonStockSharesOutstanding 97500000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
totalAssets 2515938000.00
intangibleAssets 37436000.00
otherCurrentAssets 24279000.00
totalLiab 1514119000.00
totalStockholderEquity 1001819000.00
deferredLongTermLiab 123782000.00
otherCurrentLiab 127544000.00
commonStock 981000.00
retainedEarnings 729727000.00
otherLiab 304414000.00
goodWill 67160000.00
otherAssets 151100000.00
cash 268037000.00
totalCurrentLiabilities 286380000.00
netDebt 547486000.00
shortTermDebt 15980000.00
shortLongTermDebtTotal 815523000.00
otherStockholderEquity 382395000.00
propertyPlantEquipment 1353202000.00
totalCurrentAssets 1011636000.00
netTangibleAssets 897223000.00
shortTermInvestments 0.00
netReceivables 427815000.00
longTermDebt 774890000.00
inventory 270181000.00
accountsPayable 142856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -111284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 729727000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46504000.00
nonCurrentAssetsTotal 1504302000.00
capitalLeaseObligations 24653000.00
longTermDebtTotal 799543000.00
nonCurrentLiabilitiesOther 304414000.00
nonCurrentLiabilitiesTotal 1227739000.00
capitalSurpluse 382395000.00
liabilitiesAndStockholdersEquity 2515938000.00
cashAndShortTermInvestments 268037000.00
propertyPlantAndEquipmentGross 1353202000.00
propertyPlantAndEquipmentNet 1353202000.00
commonStockSharesOutstanding 97400000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 2453768000.00
intangibleAssets 38283000.00
otherCurrentAssets 20915000.00
totalLiab 1484307000.00
totalStockholderEquity 969461000.00
deferredLongTermLiab 125109000.00
otherCurrentLiab 70485000.00
commonStock 981000.00
retainedEarnings 703728000.00
otherLiab 295818000.00
goodWill 67160000.00
otherAssets 123266000.00
cash 207393000.00
totalCurrentLiabilities 259846000.00
currentDeferredRevenue 55887000.00
netDebt 612105000.00
shortTermDebt 15964000.00
shortLongTermDebtTotal 819498000.00
otherStockholderEquity 378794000.00
propertyPlantEquipment 1366069000.00
totalCurrentAssets 937033000.00
netTangibleAssets 864018000.00
shortTermInvestments 0.00
netReceivables 417630000.00
longTermDebt 778630000.00
inventory 268767000.00
accountsPayable 117510000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -114042000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 703728000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45223000.00
nonCurrentAssetsTotal 1516735000.00
capitalLeaseObligations 24904000.00
longTermDebtTotal 803534000.00
nonCurrentLiabilitiesOther 295818000.00
nonCurrentLiabilitiesTotal 1224461000.00
capitalSurpluse 378794000.00
liabilitiesAndStockholdersEquity 2453768000.00
cashAndShortTermInvestments 207393000.00
propertyPlantAndEquipmentGross 1366069000.00
propertyPlantAndEquipmentNet 1366069000.00
commonStockSharesOutstanding 97400000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 2455150000.00
intangibleAssets 34758000.00
otherCurrentAssets 60904000.00
totalLiab 1515054000.00
totalStockholderEquity 940096000.00
deferredLongTermLiab 135361000.00
otherCurrentLiab 144000000.00
commonStock 981000.00
retainedEarnings 670178000.00
otherLiab 264915000.00
goodWill 71555000.00
otherAssets 153860000.00
cash 140906000.00
totalCurrentLiabilities 307257000.00
netDebt 682564000.00
shortTermDebt 15949000.00
shortLongTermDebtTotal 823470000.00
otherStockholderEquity 370905000.00
propertyPlantEquipment 1376457000.00
totalCurrentAssets 924833000.00
netTangibleAssets 833783000.00
shortTermInvestments 0.00
netReceivables 462251000.00
longTermDebt 782370000.00
inventory 260772000.00
accountsPayable 147308000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101968000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 670178000.00
treasuryStock 0.00
nonCurrrentAssetsOther 47547000.00
nonCurrentAssetsTotal 1530317000.00
capitalLeaseObligations 25151000.00
longTermDebtTotal 807521000.00
nonCurrentLiabilitiesOther 264915000.00
nonCurrentLiabilitiesTotal 1207797000.00
capitalSurpluse 370905000.00
liabilitiesAndStockholdersEquity 2455150000.00
cashAndShortTermInvestments 140906000.00
propertyPlantAndEquipmentGross 1376457000.00
propertyPlantAndEquipmentNet 1376457000.00
commonStockSharesOutstanding 97300000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 2831491000.00
intangibleAssets 35594000.00
otherCurrentAssets 72649000.00
totalLiab 1908771000.00
totalStockholderEquity 922720000.00
deferredLongTermLiab 125056000.00
otherCurrentLiab 140245000.00
commonStock 981000.00
retainedEarnings 661600000.00
otherLiab 282263000.00
goodWill 71555000.00
otherAssets 152075000.00
cash 515121000.00
totalCurrentLiabilities 689948000.00
netDebt 711973000.00
shortTermDebt 415590000.00
shortLongTermDebtTotal 1227094000.00
otherStockholderEquity 363174000.00
propertyPlantEquipment 1393730000.00
totalCurrentAssets 1285686000.00
netTangibleAssets 815571000.00
shortTermInvestments 0.00
netReceivables 439296000.00
longTermDebt 786110000.00
inventory 258620000.00
accountsPayable 134113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103035000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 661600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 44926000.00
nonCurrentAssetsTotal 1545805000.00
capitalLeaseObligations 25394000.00
longTermDebtTotal 811504000.00
nonCurrentLiabilitiesOther 282263000.00
nonCurrentLiabilitiesTotal 1218823000.00
capitalSurpluse 363174000.00
liabilitiesAndStockholdersEquity 2831491000.00
cashAndShortTermInvestments 515121000.00
propertyPlantAndEquipmentGross 1393730000.00
propertyPlantAndEquipmentNet 1393730000.00
commonStockSharesOutstanding 97400000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 2492359000.00
intangibleAssets 36490000.00
otherCurrentAssets 75547000.00
totalLiab 1570415000.00
totalStockholderEquity 921944000.00
deferredLongTermLiab 150830000.00
otherCurrentLiab 151800000.00
commonStock 980000.00
retainedEarnings 648693000.00
otherLiab 283421000.00
goodWill 71682000.00
otherAssets 150033000.00
cash 84017000.00
totalCurrentLiabilities 320746000.00
netDebt 747319000.00
shortTermDebt 15918000.00
shortLongTermDebtTotal 831336000.00
otherStockholderEquity 361136000.00
propertyPlantEquipment 1477130000.00
totalCurrentAssets 865196000.00
netTangibleAssets 813772000.00
shortTermInvestments 0.00
netReceivables 442349000.00
longTermDebt 789785000.00
inventory 263283000.00
accountsPayable 153028000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88865000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 980000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 648693000.00
treasuryStock 0.00
nonCurrrentAssetsOther 41861000.00
nonCurrentAssetsTotal 1627163000.00
capitalLeaseObligations 25633000.00
longTermDebtTotal 815418000.00
nonCurrentLiabilitiesOther 283421000.00
nonCurrentLiabilitiesTotal 1249669000.00
capitalSurpluse 361136000.00
liabilitiesAndStockholdersEquity 2492359000.00
cashAndShortTermInvestments 84017000.00
propertyPlantAndEquipmentGross 1477130000.00
propertyPlantAndEquipmentNet 1477130000.00
commonStockSharesOutstanding 97700000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 2412499000.00
intangibleAssets 25042000.00
otherCurrentAssets 81087000.00
totalLiab 1483589000.00
totalStockholderEquity 928910000.00
deferredLongTermLiab 11924000.00
otherCurrentLiab 56458000.00
commonStock 983000.00
retainedEarnings 673960000.00
otherLiab 280603000.00
goodWill 58214000.00
otherAssets 123782000.00
cash 156313000.00
totalCurrentLiabilities 376500000.00
currentDeferredRevenue 149469000.00
netDebt 673967000.00
shortTermDebt 15718000.00
shortLongTermDebtTotal 830280000.00
otherStockholderEquity 351745000.00
propertyPlantEquipment 1476654000.00
totalCurrentAssets 812063000.00
netTangibleAssets 845654000.00
shortTermInvestments 0.00
netReceivables 319988000.00
longTermDebt 793448000.00
inventory 254675000.00
accountsPayable 154855000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -97778000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 983000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 673960000.00
treasuryStock -59000.00
nonCurrrentAssetsOther 40526000.00
nonCurrentAssetsTotal 1600436000.00
capitalLeaseObligations 21114000.00
longTermDebtTotal 814562000.00
nonCurrentLiabilitiesOther 280603000.00
nonCurrentLiabilitiesTotal 1107089000.00
capitalSurpluse 351804000.00
liabilitiesAndStockholdersEquity 2412499000.00
cashAndShortTermInvestments 156313000.00
propertyPlantAndEquipmentGross 1476654000.00
propertyPlantAndEquipmentNet 1476654000.00
commonStockSharesOutstanding 96600000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 2232743000.00
intangibleAssets 20555000.00
otherCurrentAssets 46903000.00
totalLiab 1259192000.00
totalStockholderEquity 973551000.00
deferredLongTermLiab 0.00
otherCurrentLiab 135597000.00
commonStock 996000.00
retainedEarnings 678011000.00
otherLiab 266553000.00
goodWill 51106000.00
otherAssets 128470000.00
cash 40117000.00
totalCurrentLiabilities 421980000.00
netDebt 640248000.00
shortTermDebt 109706000.00
shortLongTermDebtTotal 680365000.00
otherStockholderEquity 356664000.00
propertyPlantEquipment 1434362000.00
totalCurrentAssets 669911000.00
netTangibleAssets 901890000.00
shortTermInvestments 0.00
netReceivables 338516000.00
longTermDebt 549361000.00
inventory 244375000.00
accountsPayable 176677000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62120000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 996000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 678011000.00
treasuryStock 0.00
nonCurrrentAssetsOther 50515000.00
deferredLongTermAssetCharges 6294000.00
nonCurrentAssetsTotal 1562832000.00
capitalLeaseObligations 21298000.00
longTermDebtTotal 570659000.00
nonCurrentLiabilitiesOther 266553000.00
nonCurrentLiabilitiesTotal 837212000.00
capitalSurpluse 356664000.00
liabilitiesAndStockholdersEquity 2232743000.00
cashAndShortTermInvestments 40117000.00
propertyPlantAndEquipmentGross 1434362000.00
propertyPlantAndEquipmentNet 1434362000.00
commonStockSharesOutstanding 100000000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 2259181000.00
intangibleAssets 16932000.00
otherCurrentAssets 61750000.00
totalLiab 1237976000.00
totalStockholderEquity 1021205000.00
deferredLongTermLiab 8988000.00
otherCurrentLiab 126263000.00
commonStock 1016000.00
retainedEarnings 726208000.00
otherLiab 232501000.00
goodWill 53603000.00
otherAssets 115377000.00
cash 119181000.00
totalCurrentLiabilities 425735000.00
netDebt 561265000.00
shortTermDebt 109694000.00
shortLongTermDebtTotal 680446000.00
otherStockholderEquity 331301000.00
propertyPlantEquipment 1401516000.00
totalCurrentAssets 742288000.00
netTangibleAssets 950670000.00
shortTermInvestments 0.00
netReceivables 334836000.00
longTermDebt 549273000.00
inventory 226521000.00
accountsPayable 189778000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -37320000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1016000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 726208000.00
treasuryStock 0.00
nonCurrrentAssetsOther 44842000.00
nonCurrentAssetsTotal 1516893000.00
capitalLeaseObligations 21479000.00
longTermDebtTotal 570752000.00
nonCurrentLiabilitiesOther 232501000.00
nonCurrentLiabilitiesTotal 812241000.00
capitalSurpluse 331301000.00
liabilitiesAndStockholdersEquity 2259181000.00
cashAndShortTermInvestments 119181000.00
propertyPlantAndEquipmentGross 1401516000.00
propertyPlantAndEquipmentNet 1401516000.00
commonStockSharesOutstanding 101100000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 2220947000.00
intangibleAssets 10771000.00
otherCurrentAssets 56358000.00
totalLiab 1200451000.00
totalStockholderEquity 1020496000.00
deferredLongTermLiab 9179000.00
otherCurrentLiab 109807000.00
commonStock 1020000.00
retainedEarnings 707059000.00
otherLiab 233118000.00
goodWill 38854000.00
otherAssets 88703000.00
cash 173014000.00
totalCurrentLiabilities 387311000.00
netDebt 507511000.00
shortTermDebt 109682000.00
shortLongTermDebtTotal 680525000.00
otherStockholderEquity 350446000.00
propertyPlantEquipment 1360140000.00
totalCurrentAssets 772104000.00
netTangibleAssets 970871000.00
shortTermInvestments 0.00
netReceivables 308816000.00
longTermDebt 549186000.00
inventory 233916000.00
accountsPayable 167822000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38029000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1020000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 707059000.00
treasuryStock 0.00
nonCurrrentAssetsOther 39078000.00
nonCurrentAssetsTotal 1448843000.00
capitalLeaseObligations 21657000.00
longTermDebtTotal 570843000.00
nonCurrentLiabilitiesOther 233118000.00
nonCurrentLiabilitiesTotal 813140000.00
capitalSurpluse 350446000.00
liabilitiesAndStockholdersEquity 2220947000.00
cashAndShortTermInvestments 173014000.00
propertyPlantAndEquipmentGross 1360140000.00
propertyPlantAndEquipmentNet 1360140000.00
commonStockSharesOutstanding 101900000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 2224274000.00
intangibleAssets 10975000.00
otherCurrentAssets 67184000.00
totalLiab 1215273000.00
totalStockholderEquity 1009001000.00
deferredLongTermLiab 9190000.00
otherCurrentLiab 139157000.00
commonStock 1023000.00
retainedEarnings 690111000.00
otherLiab 229594000.00
goodWill 38854000.00
otherAssets 88247000.00
cash 196556000.00
totalCurrentLiabilities 405558000.00
currentDeferredRevenue 2601000.00
netDebt 484045000.00
shortTermDebt 109670000.00
shortLongTermDebtTotal 680601000.00
otherStockholderEquity 362248000.00
propertyPlantEquipment 1337986000.00
totalCurrentAssets 798041000.00
netTangibleAssets 959172000.00
shortTermInvestments 0.00
netReceivables 293159000.00
longTermDebt 549099000.00
inventory 241142000.00
accountsPayable 154130000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44381000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1023000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 690111000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38418000.00
nonCurrentAssetsTotal 1426233000.00
capitalLeaseObligations 21832000.00
longTermDebtTotal 570931000.00
nonCurrentLiabilitiesOther 229594000.00
nonCurrentLiabilitiesTotal 809715000.00
capitalSurpluse 362248000.00
liabilitiesAndStockholdersEquity 2224274000.00
cashAndShortTermInvestments 196556000.00
propertyPlantAndEquipmentGross 1337986000.00
propertyPlantAndEquipmentNet 1337986000.00
commonStockSharesOutstanding 100700000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
totalAssets 2190032000.00
intangibleAssets 11179000.00
otherCurrentAssets 78466000.00
totalLiab 1223720000.00
totalStockholderEquity 966312000.00
deferredLongTermLiab 86953000.00
otherCurrentLiab 146460000.00
commonStock 1027000.00
retainedEarnings 650565000.00
otherLiab 139689000.00
goodWill 38854000.00
otherAssets 85460000.00
cash 172820000.00
totalCurrentLiabilities 426063000.00
netDebt 507854000.00
shortTermDebt 109659000.00
shortLongTermDebtTotal 680674000.00
otherStockholderEquity 369027000.00
propertyPlantEquipment 1291555000.00
totalCurrentAssets 813017000.00
netTangibleAssets 916279000.00
shortTermInvestments 0.00
netReceivables 335000000.00
longTermDebt 549011000.00
inventory 226731000.00
accountsPayable 169944000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54307000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1027000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 650565000.00
treasuryStock -1166000.00
nonCurrrentAssetsOther 35427000.00
nonCurrentAssetsTotal 1377015000.00
capitalLeaseObligations 22004000.00
longTermDebtTotal 571015000.00
nonCurrentLiabilitiesOther 139689000.00
nonCurrentLiabilitiesTotal 797657000.00
capitalSurpluse 370193000.00
liabilitiesAndStockholdersEquity 2190032000.00
cashAndShortTermInvestments 172820000.00
propertyPlantAndEquipmentGross 1291555000.00
propertyPlantAndEquipmentNet 1291555000.00
commonStockSharesOutstanding 102700000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalAssets 2203519000.00
intangibleAssets 11382000.00
otherCurrentAssets 43904000.00
totalLiab 1282366000.00
totalStockholderEquity 921153000.00
deferredLongTermLiab 190756000.00
otherCurrentLiab 121544000.00
commonStock 1035000.00
retainedEarnings 572672000.00
otherLiab 123486000.00
goodWill 38854000.00
otherAssets 85796000.00
cash 181511000.00
totalCurrentLiabilities 397027000.00
netDebt 499234000.00
shortTermDebt 109648000.00
shortLongTermDebtTotal 680745000.00
otherStockholderEquity 391634000.00
propertyPlantEquipment 1256927000.00
totalCurrentAssets 860796000.00
netTangibleAssets 870917000.00
shortTermInvestments 0.00
netReceivables 427514000.00
longTermDebt 548924000.00
inventory 207867000.00
accountsPayable 165835000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44188000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1035000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 572672000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35560000.00
nonCurrentAssetsTotal 1342723000.00
capitalLeaseObligations 22173000.00
longTermDebtTotal 571097000.00
nonCurrentLiabilitiesOther 123486000.00
nonCurrentLiabilitiesTotal 885339000.00
capitalSurpluse 391634000.00
liabilitiesAndStockholdersEquity 2203519000.00
cashAndShortTermInvestments 181511000.00
propertyPlantAndEquipmentGross 1256927000.00
propertyPlantAndEquipmentNet 1256927000.00
commonStockSharesOutstanding 102900000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 2164295000.00
intangibleAssets 11586000.00
otherCurrentAssets 38165000.00
totalLiab 1258638000.00
totalStockholderEquity 905657000.00
otherCurrentLiab 101528000.00
commonStock 1031000.00
retainedEarnings 550092000.00
otherLiab 111825000.00
goodWill 38854000.00
otherAssets 86067000.00
cash 197601000.00
totalCurrentLiabilities 369434000.00
netDebt 483211000.00
shortTermDebt 109636000.00
shortLongTermDebtTotal 680812000.00
otherStockholderEquity 390948000.00
propertyPlantEquipment 1204480000.00
totalCurrentAssets 873748000.00
netReceivables 422351000.00
longTermDebt 571176000.00
inventory 215631000.00
accountsPayable 158270000.00
accumulatedOtherComprehensiveIncome -36414000.00
commonStockTotalEquity 1031000.00
nonCurrrentAssetsOther 35627000.00
nonCurrentAssetsTotal 1290547000.00
nonCurrentLiabilitiesTotal 889204000.00
liabilitiesAndStockholdersEquity 2164295000.00
cashAndShortTermInvestments 197601000.00
propertyPlantAndEquipmentGross 1204480000.00
propertyPlantAndEquipmentNet 1204480000.00
commonStockSharesOutstanding 102876000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
totalAssets 2152840000.00
intangibleAssets 11790000.00
otherCurrentAssets 35170000.00
totalLiab 1253995000.00
totalStockholderEquity 898845000.00
otherCurrentLiab 134518000.00
commonStock 1030000.00
retainedEarnings 546355000.00
otherLiab 106559000.00
goodWill 38854000.00
otherAssets 85122000.00
cash 260727000.00
totalCurrentLiabilities 370957000.00
netDebt 420151000.00
shortTermDebt 109626000.00
shortLongTermDebtTotal 680878000.00
otherStockholderEquity 387496000.00
propertyPlantEquipment 1182504000.00
totalCurrentAssets 885214000.00
netReceivables 375921000.00
longTermDebt 571252000.00
inventory 213396000.00
accountsPayable 126813000.00
accumulatedOtherComprehensiveIncome -36036000.00
commonStockTotalEquity 1030000.00
nonCurrrentAssetsOther 34478000.00
nonCurrentAssetsTotal 1267626000.00
nonCurrentLiabilitiesTotal 883038000.00
liabilitiesAndStockholdersEquity 2152840000.00
cashAndShortTermInvestments 260727000.00
propertyPlantAndEquipmentGross 1182504000.00
propertyPlantAndEquipmentNet 1182504000.00
commonStockSharesOutstanding 101928000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalAssets 2111501000.00
intangibleAssets 11994000.00
otherCurrentAssets 34073000.00
totalLiab 1259185000.00
totalStockholderEquity 852316000.00
otherCurrentLiab 141958000.00
commonStock 1030000.00
retainedEarnings 503118000.00
otherLiab 108846000.00
goodWill 38854000.00
otherAssets 86405000.00
cash 224287000.00
totalCurrentLiabilities 368307000.00
netDebt 456653000.00
shortTermDebt 109615000.00
shortLongTermDebtTotal 680940000.00
otherStockholderEquity 385353000.00
propertyPlantEquipment 1177593000.00
totalCurrentAssets 847503000.00
netReceivables 380407000.00
longTermDebt 571325000.00
inventory 208736000.00
accountsPayable 116734000.00
accumulatedOtherComprehensiveIncome -37185000.00
commonStockTotalEquity 1030000.00
nonCurrrentAssetsOther 35557000.00
nonCurrentAssetsTotal 1263998000.00
nonCurrentLiabilitiesTotal 890878000.00
liabilitiesAndStockholdersEquity 2111501000.00
cashAndShortTermInvestments 224287000.00
propertyPlantAndEquipmentGross 1177593000.00
propertyPlantAndEquipmentNet 1177593000.00
commonStockSharesOutstanding 102536000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 2046362000.00
intangibleAssets 12197000.00
otherCurrentAssets 31328000.00
totalLiab 1252652000.00
totalStockholderEquity 793710000.00
otherCurrentLiab 119960000.00
commonStock 1029000.00
retainedEarnings 445899000.00
otherLiab 118185000.00
goodWill 37163000.00
otherAssets 85022000.00
cash 192944000.00
totalCurrentLiabilities 351011000.00
netDebt 488056000.00
shortTermDebt 109604000.00
shortLongTermDebtTotal 681000000.00
otherStockholderEquity 384363000.00
propertyPlantEquipment 1194985000.00
totalCurrentAssets 766355000.00
netReceivables 335197000.00
longTermDebt 571396000.00
inventory 206886000.00
accountsPayable 121447000.00
accumulatedOtherComprehensiveIncome -37581000.00
commonStockTotalEquity 1029000.00
nonCurrrentAssetsOther 35662000.00
nonCurrentAssetsTotal 1280007000.00
nonCurrentLiabilitiesTotal 901641000.00
liabilitiesAndStockholdersEquity 2046362000.00
cashAndShortTermInvestments 192944000.00
propertyPlantAndEquipmentGross 1194985000.00
propertyPlantAndEquipmentNet 1194985000.00
commonStockSharesOutstanding 102200000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 1912162000.00
intangibleAssets 12423000.00
otherCurrentAssets 14672000.00
totalLiab 1216243000.00
totalStockholderEquity 695919000.00
otherCurrentLiab 110117000.00
commonStock 1024000.00
retainedEarnings 352392000.00
otherLiab 116939000.00
goodWill 37163000.00
otherAssets 85912000.00
cash 140023000.00
totalCurrentLiabilities 336472000.00
netDebt 541034000.00
shortTermDebt 109594000.00
shortLongTermDebtTotal 681057000.00
otherStockholderEquity 380483000.00
propertyPlantEquipment 1210781000.00
totalCurrentAssets 615469000.00
netReceivables 255321000.00
longTermDebt 571463000.00
inventory 205453000.00
accountsPayable 116761000.00
accumulatedOtherComprehensiveIncome -37980000.00
commonStockTotalEquity 1024000.00
nonCurrrentAssetsOther 36326000.00
nonCurrentAssetsTotal 1296693000.00
nonCurrentLiabilitiesTotal 879771000.00
liabilitiesAndStockholdersEquity 1912162000.00
cashAndShortTermInvestments 140023000.00
propertyPlantAndEquipmentGross 1210781000.00
propertyPlantAndEquipmentNet 1210781000.00
commonStockSharesOutstanding 102143000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1939741000.00
intangibleAssets 12669000.00
otherCurrentAssets 21924000.00
totalLiab 1255792000.00
totalStockholderEquity 683949000.00
otherCurrentLiab 151312000.00
commonStock 1024000.00
retainedEarnings 342072000.00
otherLiab 113402000.00
goodWill 37163000.00
otherAssets 85549000.00
cash 149397000.00
totalCurrentLiabilities 361982000.00
netDebt 531738000.00
shortTermDebt 109606000.00
shortLongTermDebtTotal 681135000.00
otherStockholderEquity 379104000.00
propertyPlantEquipment 1221019000.00
totalCurrentAssets 633173000.00
netReceivables 254898000.00
longTermDebt 571529000.00
inventory 206954000.00
accountsPayable 101064000.00
accumulatedOtherComprehensiveIncome -38251000.00
commonStockTotalEquity 1024000.00
nonCurrrentAssetsOther 35717000.00
nonCurrentAssetsTotal 1306568000.00
nonCurrentLiabilitiesTotal 893810000.00
liabilitiesAndStockholdersEquity 1939741000.00
cashAndShortTermInvestments 149397000.00
propertyPlantAndEquipmentGross 1221019000.00
propertyPlantAndEquipmentNet 1221019000.00
commonStockSharesOutstanding 101362000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 1989430000.00
intangibleAssets 12937000.00
otherCurrentAssets 37523000.00
totalLiab 1256460000.00
totalStockholderEquity 732970000.00
otherCurrentLiab 31097000.00
commonStock 1035000.00
retainedEarnings 345921000.00
otherLiab 63795000.00
goodWill 37163000.00
otherAssets 88447000.00
cash 147967000.00
totalCurrentLiabilities 406518000.00
currentDeferredRevenue 128051000.00
netDebt 509401000.00
shortTermDebt 109055000.00
shortLongTermDebtTotal 657368000.00
otherStockholderEquity 398035000.00
propertyPlantEquipment 1200445000.00
totalCurrentAssets 700538000.00
netReceivables 305894000.00
longTermDebt 548313000.00
inventory 209154000.00
accountsPayable 138315000.00
accumulatedOtherComprehensiveIncome -12021000.00
commonStockTotalEquity 1035000.00
treasuryStock -12000.00
nonCurrrentAssetsOther 38347000.00
nonCurrentAssetsTotal 1288892000.00
nonCurrentLiabilitiesTotal 849942000.00
liabilitiesAndStockholdersEquity 1989430000.00
cashAndShortTermInvestments 147967000.00
propertyPlantAndEquipmentGross 1200445000.00
propertyPlantAndEquipmentNet 1200445000.00
commonStockSharesOutstanding 103590000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 2127536000.00
intangibleAssets 13206000.00
otherCurrentAssets 35744000.00
totalLiab 1403673000.00
totalStockholderEquity 723863000.00
otherCurrentLiab 31157000.00
commonStock 1035000.00
retainedEarnings 338908000.00
otherLiab 68323000.00
goodWill 37163000.00
otherAssets 88789000.00
cash 297604000.00
totalCurrentLiabilities 548289000.00
currentDeferredRevenue 124752000.00
netDebt 509709000.00
shortTermDebt 259087000.00
shortLongTermDebtTotal 807313000.00
otherStockholderEquity 395925000.00
propertyPlantEquipment 1205014000.00
totalCurrentAssets 833733000.00
netReceivables 295343000.00
longTermDebt 548226000.00
inventory 205042000.00
accountsPayable 133293000.00
accumulatedOtherComprehensiveIncome -12005000.00
commonStockTotalEquity 1035000.00
nonCurrrentAssetsOther 38420000.00
nonCurrentAssetsTotal 1293803000.00
nonCurrentLiabilitiesTotal 855384000.00
liabilitiesAndStockholdersEquity 2127536000.00
cashAndShortTermInvestments 297604000.00
propertyPlantAndEquipmentGross 1205014000.00
propertyPlantAndEquipmentNet 1205014000.00
commonStockSharesOutstanding 103890000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 2120890000.00
intangibleAssets 13477000.00
otherCurrentAssets 26527000.00
totalLiab 1384227000.00
totalStockholderEquity 736663000.00
otherCurrentLiab 31269000.00
commonStock 1042000.00
retainedEarnings 334869000.00
otherLiab 71002000.00
goodWill 37163000.00
otherAssets 89233000.00
cash 310368000.00
totalCurrentLiabilities 524136000.00
currentDeferredRevenue 87354000.00
netDebt 496900000.00
shortTermDebt 258780000.00
shortLongTermDebtTotal 807268000.00
otherStockholderEquity 412580000.00
propertyPlantEquipment 1211892000.00
totalCurrentAssets 819765000.00
netReceivables 278779000.00
longTermDebt 548488000.00
inventory 204091000.00
accountsPayable 146733000.00
accumulatedOtherComprehensiveIncome -11828000.00
commonStockTotalEquity 1042000.00
nonCurrrentAssetsOther 38593000.00
nonCurrentAssetsTotal 1301125000.00
nonCurrentLiabilitiesTotal 860091000.00
liabilitiesAndStockholdersEquity 2120890000.00
cashAndShortTermInvestments 310368000.00
propertyPlantAndEquipmentGross 1211892000.00
propertyPlantAndEquipmentNet 1211892000.00
commonStockSharesOutstanding 104654000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
totalAssets 2035857000.00
intangibleAssets 13753000.00
otherCurrentAssets 24617000.00
totalLiab 1274996000.00
totalStockholderEquity 760861000.00
otherCurrentLiab 31534000.00
commonStock 1050000.00
retainedEarnings 334060000.00
otherLiab 73211000.00
goodWill 37163000.00
otherAssets 87522000.00
cash 228143000.00
totalCurrentLiabilities 562577000.00
currentDeferredRevenue 120099000.00
netDebt 449105000.00
shortTermDebt 278747000.00
shortLongTermDebtTotal 677248000.00
otherStockholderEquity 432916000.00
propertyPlantEquipment 1215298000.00
totalCurrentAssets 733037000.00
netReceivables 275921000.00
longTermDebt 398501000.00
inventory 204356000.00
accountsPayable 132197000.00
accumulatedOtherComprehensiveIncome -7165000.00
commonStockTotalEquity 1050000.00
nonCurrrentAssetsOther 36606000.00
nonCurrentAssetsTotal 1302820000.00
nonCurrentLiabilitiesTotal 712419000.00
liabilitiesAndStockholdersEquity 2035857000.00
cashAndShortTermInvestments 228143000.00
propertyPlantAndEquipmentGross 1215298000.00
propertyPlantAndEquipmentNet 1215298000.00
commonStockSharesOutstanding 103787000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 2021354000.00
intangibleAssets 14030000.00
otherCurrentAssets 29731000.00
totalLiab 1263639000.00
totalStockholderEquity 757715000.00
otherCurrentLiab 26337000.00
commonStock 1054000.00
retainedEarnings 321597000.00
otherLiab 73720000.00
goodWill 37163000.00
otherAssets 85874000.00
cash 194146000.00
totalCurrentLiabilities 550482000.00
currentDeferredRevenue 110022000.00
netDebt 483021000.00
shortTermDebt 278710000.00
shortLongTermDebtTotal 677167000.00
otherStockholderEquity 444117000.00
propertyPlantEquipment 1208564000.00
totalCurrentAssets 726916000.00
netReceivables 300371000.00
longTermDebt 398457000.00
inventory 202668000.00
accountsPayable 135413000.00
accumulatedOtherComprehensiveIncome -9053000.00
commonStockTotalEquity 1054000.00
nonCurrrentAssetsOther 34681000.00
nonCurrentAssetsTotal 1294438000.00
nonCurrentLiabilitiesTotal 713157000.00
liabilitiesAndStockholdersEquity 2021354000.00
cashAndShortTermInvestments 194146000.00
propertyPlantAndEquipmentGross 1208564000.00
propertyPlantAndEquipmentNet 1208564000.00
commonStockSharesOutstanding 105604000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 2034883000.00
intangibleAssets 14307000.00
otherCurrentAssets 32142000.00
totalLiab 1296583000.00
totalStockholderEquity 738300000.00
otherCurrentLiab 26314000.00
commonStock 1055000.00
retainedEarnings 299273000.00
otherLiab 87771000.00
goodWill 37163000.00
otherAssets 87210000.00
cash 208075000.00
totalCurrentLiabilities 400850000.00
currentDeferredRevenue 121629000.00
netDebt 479009000.00
shortTermDebt 119152000.00
shortLongTermDebtTotal 687084000.00
otherStockholderEquity 446701000.00
propertyPlantEquipment 1219606000.00
totalCurrentAssets 728067000.00
netReceivables 289120000.00
longTermDebt 567932000.00
inventory 198730000.00
accountsPayable 133755000.00
accumulatedOtherComprehensiveIncome -8729000.00
commonStockTotalEquity 1055000.00
nonCurrrentAssetsOther 35740000.00
nonCurrentAssetsTotal 1306816000.00
nonCurrentLiabilitiesTotal 895733000.00
liabilitiesAndStockholdersEquity 2034883000.00
cashAndShortTermInvestments 208075000.00
propertyPlantAndEquipmentGross 1219606000.00
propertyPlantAndEquipmentNet 1219606000.00
commonStockSharesOutstanding 105518000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 1972702000.00
intangibleAssets 14583000.00
otherCurrentAssets 25832000.00
totalLiab 1263064000.00
totalStockholderEquity 709638000.00
otherCurrentLiab 26243000.00
commonStock 1050000.00
retainedEarnings 279353000.00
otherLiab 88291000.00
goodWill 37163000.00
otherAssets 87931000.00
cash 147294000.00
totalCurrentLiabilities 361707000.00
currentDeferredRevenue 90380000.00
netDebt 539707000.00
shortTermDebt 119150000.00
shortLongTermDebtTotal 687001000.00
otherStockholderEquity 437639000.00
propertyPlantEquipment 1235915000.00
totalCurrentAssets 648856000.00
netReceivables 275292000.00
longTermDebt 567851000.00
inventory 200438000.00
accountsPayable 125934000.00
accumulatedOtherComprehensiveIncome -8404000.00
commonStockTotalEquity 1050000.00
nonCurrrentAssetsOther 36185000.00
nonCurrentAssetsTotal 1323846000.00
nonCurrentLiabilitiesTotal 901357000.00
liabilitiesAndStockholdersEquity 1972702000.00
cashAndShortTermInvestments 147294000.00
propertyPlantAndEquipmentGross 1235915000.00
propertyPlantAndEquipmentNet 1235915000.00
commonStockSharesOutstanding 105065000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1986976000.00
intangibleAssets 14711000.00
otherCurrentAssets 25776000.00
totalLiab 1295205000.00
totalStockholderEquity 691771000.00
otherCurrentLiab 26154000.00
commonStock 1046000.00
retainedEarnings 269296000.00
otherLiab 78129000.00
goodWill 37200000.00
otherAssets 87967000.00
cash 161837000.00
totalCurrentLiabilities 388338000.00
currentDeferredRevenue 123640000.00
netDebt 603209000.00
shortTermDebt 119147000.00
shortLongTermDebtTotal 765046000.00
otherStockholderEquity 429508000.00
propertyPlantEquipment 1252291000.00
totalCurrentAssets 646718000.00
netReceivables 263159000.00
longTermDebt 567770000.00
inventory 195946000.00
accountsPayable 119397000.00
accumulatedOtherComprehensiveIncome -8079000.00
commonStockTotalEquity 1046000.00
nonCurrrentAssetsOther 36056000.00
nonCurrentAssetsTotal 1340258000.00
nonCurrentLiabilitiesTotal 906867000.00
liabilitiesAndStockholdersEquity 1986976000.00
cashAndShortTermInvestments 161837000.00
propertyPlantAndEquipmentGross 1252291000.00
propertyPlantAndEquipmentNet 1252291000.00
commonStockSharesOutstanding 104166000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 1992392000.00
intangibleAssets 28930000.00
otherCurrentAssets 34620000.00
totalLiab 1293634000.00
totalStockholderEquity 698758000.00
otherCurrentLiab 26107000.00
commonStock 1045000.00
retainedEarnings 255390000.00
otherLiab 50904000.00
goodWill 37111000.00
otherAssets 102020000.00
cash 118231000.00
totalCurrentLiabilities 396109000.00
currentDeferredRevenue 123973000.00
netDebt 568601000.00
shortTermDebt 119146000.00
shortLongTermDebtTotal 686832000.00
otherStockholderEquity 425291000.00
propertyPlantEquipment 1259225000.00
totalCurrentAssets 631147000.00
netReceivables 277659000.00
longTermDebt 567686000.00
inventory 200637000.00
accountsPayable 126883000.00
accumulatedOtherComprehensiveIncome 17032000.00
commonStockTotalEquity 1045000.00
nonCurrrentAssetsOther 35979000.00
nonCurrentAssetsTotal 1361245000.00
nonCurrentLiabilitiesTotal 897525000.00
liabilitiesAndStockholdersEquity 1992392000.00
cashAndShortTermInvestments 118231000.00
propertyPlantAndEquipmentGross 1259225000.00
propertyPlantAndEquipmentNet 1259225000.00
commonStockSharesOutstanding 104583000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-28
currency_symbol USD
totalAssets 1976190000.00
intangibleAssets 29364000.00
otherCurrentAssets 36456000.00
totalLiab 1301603000.00
totalStockholderEquity 674587000.00
otherCurrentLiab 25954000.00
commonStock 1041000.00
retainedEarnings 237743000.00
otherLiab 54757000.00
goodWill 37028000.00
otherAssets 102742000.00
cash 94078000.00
totalCurrentLiabilities 385729000.00
currentDeferredRevenue 110167000.00
netDebt 601670000.00
shortTermDebt 118142000.00
shortLongTermDebtTotal 695748000.00
otherStockholderEquity 417994000.00
propertyPlantEquipment 1284873000.00
totalCurrentAssets 588575000.00
netReceivables 263702000.00
longTermDebt 577606000.00
inventory 194339000.00
accountsPayable 131466000.00
accumulatedOtherComprehensiveIncome 17809000.00
commonStockTotalEquity 1041000.00
nonCurrrentAssetsOther 36350000.00
nonCurrentAssetsTotal 1387615000.00
nonCurrentLiabilitiesTotal 915874000.00
liabilitiesAndStockholdersEquity 1976190000.00
cashAndShortTermInvestments 94078000.00
propertyPlantAndEquipmentGross 1284873000.00
propertyPlantAndEquipmentNet 1284873000.00
commonStockSharesOutstanding 104334000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 1921224000.00
intangibleAssets 29242000.00
otherCurrentAssets 34604000.00
totalLiab 1254486000.00
totalStockholderEquity 666738000.00
otherCurrentLiab 25946000.00
commonStock 1038000.00
retainedEarnings 231449000.00
otherLiab 53023000.00
goodWill 34213000.00
otherAssets 99905000.00
cash 67855000.00
totalCurrentLiabilities 335720000.00
currentDeferredRevenue 75254000.00
netDebt 627460000.00
shortTermDebt 118030000.00
shortLongTermDebtTotal 695315000.00
otherStockholderEquity 415665000.00
propertyPlantEquipment 1299711000.00
totalCurrentAssets 521608000.00
netReceivables 233168000.00
longTermDebt 577285000.00
inventory 185981000.00
accountsPayable 116490000.00
accumulatedOtherComprehensiveIncome 18586000.00
commonStockTotalEquity 1038000.00
nonCurrrentAssetsOther 36450000.00
nonCurrentAssetsTotal 1399616000.00
nonCurrentLiabilitiesTotal 918766000.00
liabilitiesAndStockholdersEquity 1921224000.00
cashAndShortTermInvestments 67855000.00
propertyPlantAndEquipmentGross 1299711000.00
propertyPlantAndEquipmentNet 1299711000.00
commonStockSharesOutstanding 104238000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
totalAssets 1973298000.00
intangibleAssets 63713000.00
otherCurrentAssets 35811000.00
totalLiab 1291878000.00
totalStockholderEquity 681420000.00
otherCurrentLiab 27045000.00
commonStock 1037000.00
retainedEarnings 248404000.00
otherLiab 49901000.00
goodWill 34187000.00
otherAssets 99298000.00
cash 112669000.00
totalCurrentLiabilities 372094000.00
currentDeferredRevenue 102168000.00
netDebt 582534000.00
shortTermDebt 118030000.00
shortLongTermDebtTotal 695203000.00
otherStockholderEquity 418621000.00
propertyPlantEquipment 1320511000.00
totalCurrentAssets 553489000.00
netReceivables 213181000.00
longTermDebt 577173000.00
inventory 191828000.00
accountsPayable 124851000.00
accumulatedOtherComprehensiveIncome 13358000.00
commonStockTotalEquity 1037000.00
nonCurrrentAssetsOther 35585000.00
nonCurrentAssetsTotal 1419809000.00
nonCurrentLiabilitiesTotal 919784000.00
liabilitiesAndStockholdersEquity 1973298000.00
cashAndShortTermInvestments 112669000.00
propertyPlantAndEquipmentGross 1320511000.00
propertyPlantAndEquipmentNet 1320511000.00
commonStockSharesOutstanding 103355000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 2070703000.00
intangibleAssets 53988000.00
otherCurrentAssets 41365000.00
totalLiab 1271875000.00
totalStockholderEquity 798828000.00
otherCurrentLiab 98648000.00
commonStock 1081000.00
retainedEarnings 273789000.00
otherLiab 38501000.00
goodWill 53988000.00
otherAssets 90414000.00
cash 184429000.00
totalCurrentLiabilities 358876000.00
netDebt 510662000.00
shortTermDebt 118030000.00
shortLongTermDebtTotal 695091000.00
otherStockholderEquity 510367000.00
propertyPlantEquipment 1338914000.00
totalCurrentAssets 641375000.00
netReceivables 227936000.00
longTermDebt 577061000.00
inventory 187645000.00
accountsPayable 142198000.00
accumulatedOtherComprehensiveIncome 13591000.00
commonStockTotalEquity 1081000.00
nonCurrrentAssetsOther 36426000.00
nonCurrentAssetsTotal 1429328000.00
nonCurrentLiabilitiesTotal 912999000.00
liabilitiesAndStockholdersEquity 2070703000.00
cashAndShortTermInvestments 184429000.00
propertyPlantAndEquipmentGross 1338914000.00
propertyPlantAndEquipmentNet 1338914000.00
commonStockSharesOutstanding 108311000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 2085444000.00
intangibleAssets 54168000.00
otherCurrentAssets 56306000.00
totalLiab 1271902000.00
totalStockholderEquity 813542000.00
otherCurrentLiab 93537000.00
commonStock 1080000.00
retainedEarnings 290250000.00
otherLiab 43683000.00
goodWill 54168000.00
otherAssets 92400000.00
cash 165454000.00
totalCurrentLiabilities 343027000.00
netDebt 529524000.00
shortTermDebt 109030000.00
shortLongTermDebtTotal 694978000.00
otherStockholderEquity 501295000.00
propertyPlantEquipment 1348191000.00
totalCurrentAssets 644853000.00
netReceivables 235832000.00
longTermDebt 585948000.00
inventory 187261000.00
accountsPayable 140460000.00
accumulatedOtherComprehensiveIncome 20917000.00
commonStockTotalEquity 1080000.00
nonCurrrentAssetsOther 38232000.00
nonCurrentAssetsTotal 1440591000.00
nonCurrentLiabilitiesTotal 928875000.00
liabilitiesAndStockholdersEquity 2085444000.00
cashAndShortTermInvestments 165454000.00
propertyPlantAndEquipmentGross 1348191000.00
propertyPlantAndEquipmentNet 1348191000.00
commonStockSharesOutstanding 108225000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
totalAssets 2066717000.00
intangibleAssets 21927000.00
otherCurrentAssets 68744000.00
totalLiab 1257831000.00
totalStockholderEquity 808886000.00
otherCurrentLiab 71913000.00
commonStock 1074000.00
retainedEarnings 289431000.00
otherLiab 41639000.00
goodWill 21927000.00
otherAssets 61197000.00
cash 180199000.00
totalCurrentLiabilities 328381000.00
netDebt 514737000.00
shortTermDebt 109100000.00
shortLongTermDebtTotal 694936000.00
otherStockholderEquity 499233000.00
propertyPlantEquipment 1344686000.00
totalCurrentAssets 660834000.00
netReceivables 227404000.00
longTermDebt 585836000.00
inventory 184487000.00
accountsPayable 147368000.00
accumulatedOtherComprehensiveIncome 19148000.00
commonStockTotalEquity 1074000.00
nonCurrrentAssetsOther 39270000.00
nonCurrentAssetsTotal 1405883000.00
nonCurrentLiabilitiesTotal 929450000.00
liabilitiesAndStockholdersEquity 2066717000.00
cashAndShortTermInvestments 180199000.00
propertyPlantAndEquipmentGross 1344686000.00
propertyPlantAndEquipmentNet 1344686000.00
commonStockSharesOutstanding 108053000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
totalAssets 2082774000.00
intangibleAssets 22108000.00
otherCurrentAssets 67798000.00
totalLiab 1265204000.00
totalStockholderEquity 817570000.00
otherCurrentLiab 96983000.00
commonStock 1070000.00
retainedEarnings 303662000.00
otherLiab 37807000.00
goodWill 22108000.00
otherAssets 60559000.00
cash 213321000.00
totalCurrentLiabilities 335104000.00
netDebt 481571000.00
shortTermDebt 109168000.00
shortLongTermDebtTotal 694892000.00
otherStockholderEquity 492661000.00
propertyPlantEquipment 1345154000.00
totalCurrentAssets 677061000.00
netReceivables 216594000.00
longTermDebt 585724000.00
inventory 179348000.00
accountsPayable 128953000.00
accumulatedOtherComprehensiveIncome 20177000.00
commonStockTotalEquity 1070000.00
nonCurrrentAssetsOther 38451000.00
nonCurrentAssetsTotal 1405713000.00
nonCurrentLiabilitiesTotal 930100000.00
liabilitiesAndStockholdersEquity 2082774000.00
cashAndShortTermInvestments 213321000.00
propertyPlantAndEquipmentGross 1345154000.00
propertyPlantAndEquipmentNet 1345154000.00
commonStockSharesOutstanding 107019000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
totalAssets 1968859000.00
intangibleAssets 20405000.00
otherCurrentAssets 36689000.00
totalLiab 1172060000.00
totalStockholderEquity 796799000.00
otherCurrentLiab 93455000.00
commonStock 1069000.00
retainedEarnings 283443000.00
otherLiab 32241000.00
goodWill 20405000.00
otherAssets 57449000.00
cash 119367000.00
totalCurrentLiabilities 319529000.00
netDebt 575344000.00
shortTermDebt 109099000.00
shortLongTermDebtTotal 694711000.00
otherStockholderEquity 491490000.00
propertyPlantEquipment 1353416000.00
totalCurrentAssets 557994000.00
netReceivables 226068000.00
longTermDebt 585612000.00
inventory 175870000.00
accountsPayable 116975000.00
accumulatedOtherComprehensiveIncome 20797000.00
commonStockTotalEquity 1069000.00
nonCurrrentAssetsOther 37044000.00
nonCurrentAssetsTotal 1410865000.00
nonCurrentLiabilitiesTotal 852531000.00
liabilitiesAndStockholdersEquity 1968859000.00
cashAndShortTermInvestments 119367000.00
propertyPlantAndEquipmentGross 1353416000.00
propertyPlantAndEquipmentNet 1353416000.00
commonStockSharesOutstanding 107765000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
totalAssets 1935161000.00
intangibleAssets 19793000.00
otherCurrentAssets 40348000.00
totalLiab 1153591000.00
totalStockholderEquity 781570000.00
otherCurrentLiab 84753000.00
commonStock 1064000.00
retainedEarnings 273805000.00
otherLiab 33568000.00
goodWill 19793000.00
otherAssets 58936000.00
cash 91181000.00
totalCurrentLiabilities 308091000.00
netDebt 603487000.00
shortTermDebt 109099000.00
shortLongTermDebtTotal 694668000.00
otherStockholderEquity 485371000.00
propertyPlantEquipment 1371557000.00
totalCurrentAssets 504668000.00
netReceivables 206892000.00
longTermDebt 585569000.00
inventory 166247000.00
accountsPayable 114239000.00
accumulatedOtherComprehensiveIncome 21330000.00
commonStockTotalEquity 1064000.00
nonCurrrentAssetsOther 39143000.00
nonCurrentAssetsTotal 1430493000.00
nonCurrentLiabilitiesTotal 845500000.00
liabilitiesAndStockholdersEquity 1935161000.00
cashAndShortTermInvestments 91181000.00
propertyPlantAndEquipmentGross 1371557000.00
propertyPlantAndEquipmentNet 1371557000.00
commonStockSharesOutstanding 107454000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 1926228000.00
intangibleAssets 19992000.00
otherCurrentAssets 42437000.00
totalLiab 1145478000.00
totalStockholderEquity 780750000.00
otherCurrentLiab 77999000.00
commonStock 1062000.00
retainedEarnings 276123000.00
otherLiab 30695000.00
goodWill 19992000.00
otherAssets 58910000.00
cash 87589000.00
totalCurrentLiabilities 311062000.00
netDebt 606967000.00
shortTermDebt 109099000.00
shortLongTermDebtTotal 694556000.00
otherStockholderEquity 479888000.00
propertyPlantEquipment 1384409000.00
totalCurrentAssets 482909000.00
netReceivables 188866000.00
longTermDebt 585457000.00
inventory 164017000.00
accountsPayable 123964000.00
accumulatedOtherComprehensiveIncome 23677000.00
commonStockTotalEquity 1062000.00
nonCurrrentAssetsOther 38918000.00
nonCurrentAssetsTotal 1443319000.00
nonCurrentLiabilitiesTotal 834416000.00
liabilitiesAndStockholdersEquity 1926228000.00
cashAndShortTermInvestments 87589000.00
propertyPlantAndEquipmentGross 1384409000.00
propertyPlantAndEquipmentNet 1384409000.00
commonStockSharesOutstanding 105845000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1985126000.00
intangibleAssets 5495000.00
otherCurrentAssets 37338000.00
totalLiab 1187646000.00
totalStockholderEquity 797480000.00
otherCurrentLiab 103290000.00
commonStock 1056000.00
retainedEarnings 298869000.00
otherLiab 28522000.00
goodWill 5495000.00
otherAssets 45226000.00
cash 172022000.00
totalCurrentLiabilities 342977000.00
netDebt 525939000.00
shortTermDebt 112763000.00
shortLongTermDebtTotal 697961000.00
otherStockholderEquity 473097000.00
propertyPlantEquipment 1372823000.00
totalCurrentAssets 567077000.00
netReceivables 191405000.00
longTermDebt 585198000.00
inventory 166312000.00
accountsPayable 126924000.00
accumulatedOtherComprehensiveIncome 24458000.00
commonStockTotalEquity 1056000.00
nonCurrrentAssetsOther 39731000.00
nonCurrentAssetsTotal 1418049000.00
nonCurrentLiabilitiesTotal 844669000.00
liabilitiesAndStockholdersEquity 1985126000.00
cashAndShortTermInvestments 172022000.00
propertyPlantAndEquipmentGross 1372823000.00
propertyPlantAndEquipmentNet 1372823000.00
commonStockSharesOutstanding 105845000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 1991586000.00
intangibleAssets 3764000.00
otherCurrentAssets 84841000.00
totalLiab 1188330000.00
totalStockholderEquity 803256000.00
otherCurrentLiab 94988000.00
commonStock 1047000.00
retainedEarnings 314530000.00
otherLiab 19988000.00
goodWill 3764000.00
otherAssets 44818000.00
cash 116651000.00
totalCurrentLiabilities 301122000.00
netDebt 592114000.00
shortTermDebt 109070000.00
shortLongTermDebtTotal 708765000.00
otherStockholderEquity 462437000.00
propertyPlantEquipment 1376331000.00
totalCurrentAssets 570437000.00
netReceivables 202465000.00
longTermDebt 599695000.00
inventory 166480000.00
accountsPayable 97064000.00
accumulatedOtherComprehensiveIncome 25242000.00
commonStockTotalEquity 1047000.00
nonCurrrentAssetsOther 41054000.00
nonCurrentAssetsTotal 1421149000.00
nonCurrentLiabilitiesTotal 887208000.00
liabilitiesAndStockholdersEquity 1991586000.00
cashAndShortTermInvestments 116651000.00
propertyPlantAndEquipmentGross 1376331000.00
propertyPlantAndEquipmentNet 1376331000.00
commonStockSharesOutstanding 104303000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 2003695000.00
intangibleAssets 3794000.00
otherCurrentAssets 64940000.00
totalLiab 1191564000.00
totalStockholderEquity 812131000.00
otherCurrentLiab 86220000.00
commonStock 1043000.00
retainedEarnings 346866000.00
otherLiab 19569000.00
goodWill 3794000.00
otherAssets 60286000.00
cash 131451000.00
totalCurrentLiabilities 286695000.00
netDebt 606759000.00
shortTermDebt 109070000.00
shortLongTermDebtTotal 738210000.00
otherStockholderEquity 455940000.00
propertyPlantEquipment 1388712000.00
totalCurrentAssets 554697000.00
netReceivables 193753000.00
longTermDebt 629140000.00
inventory 164553000.00
accountsPayable 91405000.00
accumulatedOtherComprehensiveIncome 8282000.00
commonStockTotalEquity 1043000.00
treasuryStock -3364000.00
nonCurrrentAssetsOther 56492000.00
nonCurrentAssetsTotal 1448998000.00
nonCurrentLiabilitiesTotal 904869000.00
liabilitiesAndStockholdersEquity 2003695000.00
cashAndShortTermInvestments 131451000.00
propertyPlantAndEquipmentGross 1388712000.00
propertyPlantAndEquipmentNet 1388712000.00
commonStockSharesOutstanding 106221000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 2000563000.00
intangibleAssets 3765000.00
otherCurrentAssets 51140000.00
totalLiab 1197778000.00
totalStockholderEquity 802785000.00
otherCurrentLiab 95120000.00
commonStock 1047000.00
retainedEarnings 336192000.00
otherLiab 19304000.00
goodWill 3765000.00
otherAssets 62067000.00
cash 140015000.00
totalCurrentLiabilities 300701000.00
netDebt 598184000.00
shortTermDebt 109070000.00
shortLongTermDebtTotal 738199000.00
otherStockholderEquity 465961000.00
propertyPlantEquipment 1395667000.00
totalCurrentAssets 542829000.00
netReceivables 190081000.00
longTermDebt 629129000.00
inventory 161593000.00
accountsPayable 96511000.00
accumulatedOtherComprehensiveIncome -415000.00
commonStockTotalEquity 1047000.00
treasuryStock -373000.00
nonCurrrentAssetsOther 58302000.00
nonCurrentAssetsTotal 1457734000.00
nonCurrentLiabilitiesTotal 897077000.00
liabilitiesAndStockholdersEquity 2000563000.00
cashAndShortTermInvestments 140015000.00
propertyPlantAndEquipmentGross 1395667000.00
propertyPlantAndEquipmentNet 1395667000.00
commonStockSharesOutstanding 106427000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
totalAssets 1982551000.00
intangibleAssets 3854000.00
otherCurrentAssets 41984000.00
totalLiab 1186676000.00
totalStockholderEquity 795875000.00
otherCurrentLiab 97905000.00
commonStock 1045000.00
retainedEarnings 329065000.00
otherLiab 19379000.00
goodWill 3854000.00
otherAssets 64017000.00
cash 131305000.00
totalCurrentLiabilities 296806000.00
netDebt 610908000.00
shortTermDebt 113094000.00
shortLongTermDebtTotal 742213000.00
otherStockholderEquity 466577000.00
propertyPlantEquipment 1408980000.00
totalCurrentAssets 509554000.00
netReceivables 175716000.00
longTermDebt 629119000.00
inventory 160549000.00
accountsPayable 85807000.00
accumulatedOtherComprehensiveIncome -812000.00
commonStockTotalEquity 1045000.00
treasuryStock -334000.00
nonCurrrentAssetsOther 60163000.00
nonCurrentAssetsTotal 1472997000.00
nonCurrentLiabilitiesTotal 889870000.00
liabilitiesAndStockholdersEquity 1982551000.00
cashAndShortTermInvestments 131305000.00
propertyPlantAndEquipmentGross 1408980000.00
propertyPlantAndEquipmentNet 1408980000.00
commonStockSharesOutstanding 104580000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 2026880000.00
intangibleAssets 3942000.00
otherCurrentAssets 59102000.00
totalLiab 1240768000.00
totalStockholderEquity 786112000.00
otherCurrentLiab 112974000.00
commonStock 1047000.00
retainedEarnings 316705000.00
otherLiab 18845000.00
goodWill 3942000.00
otherAssets 67255000.00
cash 129692000.00
totalCurrentLiabilities 207901000.00
netDebt 638510000.00
shortTermDebt 94000.00
shortLongTermDebtTotal 768202000.00
otherStockholderEquity 1533785000.00
propertyPlantEquipment 1411595000.00
totalCurrentAssets 548030000.00
netReceivables 201536000.00
longTermDebt 768108000.00
inventory 157700000.00
accountsPayable 94833000.00
accumulatedOtherComprehensiveIncome -1615000.00
commonStockTotalEquity 1047000.00
treasuryStock -593000.00
nonCurrrentAssetsOther 63313000.00
nonCurrentAssetsTotal 1478850000.00
nonCurrentLiabilitiesTotal 1032867000.00
liabilitiesAndStockholdersEquity 2026880000.00
cashAndShortTermInvestments 129692000.00
propertyPlantAndEquipmentGross 1411595000.00
propertyPlantAndEquipmentNet 1411595000.00
commonStockSharesOutstanding 106863000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 1984365000.00
intangibleAssets 4030000.00
otherCurrentAssets 39461000.00
totalLiab 1196178000.00
totalStockholderEquity 788187000.00
otherCurrentLiab 13841000.00
commonStock 1056000.00
retainedEarnings 302107000.00
otherLiab 18331000.00
goodWill 4030000.00
otherAssets 67125000.00
cash 89432000.00
totalCurrentLiabilities 186730000.00
currentDeferredRevenue 72594000.00
netDebt 687830000.00
shortTermDebt 94000.00
shortLongTermDebtTotal 777262000.00
otherStockholderEquity 1550449000.00
propertyPlantEquipment 1430088000.00
totalCurrentAssets 487152000.00
netReceivables 205462000.00
longTermDebt 777168000.00
inventory 152797000.00
accountsPayable 100201000.00
accumulatedOtherComprehensiveIncome -2136000.00
commonStockTotalEquity 1056000.00
nonCurrrentAssetsOther 63095000.00
nonCurrentAssetsTotal 1497213000.00
nonCurrentLiabilitiesTotal 1009448000.00
liabilitiesAndStockholdersEquity 1984365000.00
cashAndShortTermInvestments 89432000.00
propertyPlantAndEquipmentGross 1430088000.00
propertyPlantAndEquipmentNet 1430088000.00
commonStockSharesOutstanding 107810000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 1968679000.00
intangibleAssets 4097000.00
otherCurrentAssets 33161000.00
totalLiab 1191674000.00
totalStockholderEquity 777005000.00
otherCurrentLiab 93945000.00
commonStock 1054000.00
retainedEarnings 290512000.00
otherLiab 19957000.00
goodWill 4097000.00
otherAssets 69047000.00
cash 77418000.00
totalCurrentLiabilities 190251000.00
netDebt 699833000.00
shortTermDebt 81000.00
shortLongTermDebtTotal 777251000.00
otherStockholderEquity 1550864000.00
propertyPlantEquipment 1440268000.00
totalCurrentAssets 459364000.00
netReceivables 188396000.00
longTermDebt 777170000.00
inventory 160389000.00
accountsPayable 96225000.00
accumulatedOtherComprehensiveIncome -1353000.00
commonStockTotalEquity 1054000.00
nonCurrrentAssetsOther 64950000.00
nonCurrentAssetsTotal 1509315000.00
nonCurrentLiabilitiesTotal 1001423000.00
liabilitiesAndStockholdersEquity 1968679000.00
cashAndShortTermInvestments 77418000.00
propertyPlantAndEquipmentGross 1440268000.00
propertyPlantAndEquipmentNet 1440268000.00
commonStockSharesOutstanding 107760000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalAssets 1971780000.00
intangibleAssets 4037000.00
otherCurrentAssets 25404000.00
totalLiab 1201946000.00
totalStockholderEquity 769834000.00
otherCurrentLiab 97968000.00
commonStock 1056000.00
retainedEarnings 280886000.00
otherLiab 20436000.00
goodWill 4037000.00
otherAssets 72339000.00
cash 82465000.00
totalCurrentLiabilities 191895000.00
netDebt 712752000.00
shortTermDebt 54000.00
shortLongTermDebtTotal 795217000.00
otherStockholderEquity 1553317000.00
propertyPlantEquipment 1451224000.00
totalCurrentAssets 448217000.00
netReceivables 170175000.00
longTermDebt 795163000.00
inventory 170173000.00
accountsPayable 93873000.00
accumulatedOtherComprehensiveIncome -2967000.00
commonStockTotalEquity 1056000.00
treasuryStock -56000.00
nonCurrrentAssetsOther 68302000.00
nonCurrentAssetsTotal 1523563000.00
nonCurrentLiabilitiesTotal 1010051000.00
liabilitiesAndStockholdersEquity 1971780000.00
cashAndShortTermInvestments 82465000.00
propertyPlantAndEquipmentGross 1451224000.00
propertyPlantAndEquipmentNet 1451224000.00
commonStockSharesOutstanding 105476000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 2002909000.00
intangibleAssets 3681000.00
otherCurrentAssets 28194000.00
totalLiab 1255856000.00
totalStockholderEquity 747053000.00
otherCurrentLiab 118447000.00
commonStock 1059000.00
retainedEarnings 262500000.00
otherLiab 22608000.00
goodWill 3681000.00
otherAssets 76792000.00
cash 65297000.00
totalCurrentLiabilities 232503000.00
netDebt 750909000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 816206000.00
otherStockholderEquity 1438479000.00
propertyPlantEquipment 1452620000.00
totalCurrentAssets 473497000.00
netReceivables 222652000.00
longTermDebt 816136000.00
inventory 157354000.00
accountsPayable 113986000.00
accumulatedOtherComprehensiveIncome -3440000.00
commonStockTotalEquity 1059000.00
treasuryStock -6361000.00
nonCurrrentAssetsOther 73111000.00
nonCurrentAssetsTotal 1529412000.00
nonCurrentLiabilitiesTotal 1023353000.00
liabilitiesAndStockholdersEquity 2002909000.00
cashAndShortTermInvestments 65297000.00
propertyPlantAndEquipmentGross 1452620000.00
propertyPlantAndEquipmentNet 1452620000.00
commonStockSharesOutstanding 109315000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalAssets 1934782000.00
intangibleAssets 3748000.00
otherCurrentAssets 28299000.00
totalLiab 1190803000.00
totalStockholderEquity 743979000.00
otherCurrentLiab 81230000.00
commonStock 1065000.00
retainedEarnings 233346000.00
otherLiab 18517000.00
goodWill 3748000.00
otherAssets 79975000.00
cash 15689000.00
totalCurrentLiabilities 183019000.00
netDebt 800577000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 816266000.00
otherStockholderEquity 1464553000.00
propertyPlantEquipment 1450026000.00
totalCurrentAssets 404781000.00
netReceivables 208605000.00
longTermDebt 816196000.00
inventory 152188000.00
accountsPayable 101719000.00
accumulatedOtherComprehensiveIncome -314000.00
commonStockTotalEquity 1065000.00
treasuryStock -314000.00
nonCurrrentAssetsOther 76227000.00
nonCurrentAssetsTotal 1530001000.00
nonCurrentLiabilitiesTotal 1007784000.00
liabilitiesAndStockholdersEquity 1934782000.00
cashAndShortTermInvestments 15689000.00
propertyPlantAndEquipmentGross 1450026000.00
propertyPlantAndEquipmentNet 1450026000.00
commonStockSharesOutstanding 109117000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 1946823000.00
intangibleAssets 1701000.00
otherCurrentAssets 19673000.00
totalLiab 1231174000.00
totalStockholderEquity 715649000.00
otherCurrentLiab 94066000.00
commonStock 1065000.00
retainedEarnings 202087000.00
otherLiab 17622000.00
goodWill 1701000.00
otherAssets 80486000.00
cash 46271000.00
totalCurrentLiabilities 194332000.00
netDebt 811984000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 858255000.00
otherStockholderEquity 1467482000.00
propertyPlantEquipment 1443155000.00
totalCurrentAssets 423182000.00
netReceivables 203979000.00
longTermDebt 858185000.00
inventory 153259000.00
accountsPayable 100196000.00
accumulatedOtherComprehensiveIncome -857000.00
commonStockTotalEquity 1065000.00
treasuryStock -314000.00
nonCurrrentAssetsOther 78785000.00
nonCurrentAssetsTotal 1523641000.00
nonCurrentLiabilitiesTotal 1036842000.00
liabilitiesAndStockholdersEquity 1946823000.00
cashAndShortTermInvestments 46271000.00
propertyPlantAndEquipmentGross 1443155000.00
propertyPlantAndEquipmentNet 1443155000.00
commonStockSharesOutstanding 108959000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 1942112000.00
intangibleAssets 1758000.00
otherCurrentAssets 20111000.00
totalLiab 1254688000.00
totalStockholderEquity 687424000.00
otherCurrentLiab 104608000.00
commonStock 1062000.00
retainedEarnings 174468000.00
otherLiab 15237000.00
goodWill 1758000.00
otherAssets 82413000.00
cash 7892000.00
totalCurrentLiabilities 218548000.00
netDebt 861522000.00
shortTermDebt 239000.00
shortLongTermDebtTotal 869414000.00
otherStockholderEquity 1466879000.00
propertyPlantEquipment 1455990000.00
totalCurrentAssets 403709000.00
netReceivables 215994000.00
longTermDebt 869175000.00
inventory 159712000.00
accountsPayable 113701000.00
accumulatedOtherComprehensiveIncome -954985000.00
commonStockTotalEquity 1062000.00
treasuryStock -314000.00
nonCurrrentAssetsOther 80655000.00
nonCurrentAssetsTotal 1538403000.00
nonCurrentLiabilitiesTotal 1036140000.00
liabilitiesAndStockholdersEquity 1942112000.00
cashAndShortTermInvestments 7892000.00
propertyPlantAndEquipmentGross 1455990000.00
propertyPlantAndEquipmentNet 1455990000.00
commonStockSharesOutstanding 106414000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 2164676000.00
intangibleAssets 1362000.00
otherCurrentAssets 12086000.00
totalLiab 1541521000.00
totalStockholderEquity 623155000.00
otherCurrentLiab 126367000.00
commonStock 1061000.00
retainedEarnings 111099000.00
otherLiab 7590000.00
goodWill 1362000.00
otherAssets 98319000.00
cash 36673000.00
totalCurrentLiabilities 248305000.00
netDebt 1169731000.00
shortTermDebt 12362000.00
shortLongTermDebtTotal 1206404000.00
otherStockholderEquity 1440488000.00
propertyPlantEquipment 1630266000.00
totalCurrentAssets 436091000.00
netReceivables 227777000.00
longTermDebt 1194042000.00
inventory 159555000.00
accountsPayable 109576000.00
accumulatedOtherComprehensiveIncome -929493000.00
commonStockTotalEquity 1061000.00
treasuryStock -314000.00
nonCurrrentAssetsOther 96957000.00
nonCurrentAssetsTotal 1728585000.00
nonCurrentLiabilitiesTotal 1293216000.00
liabilitiesAndStockholdersEquity 2164676000.00
cashAndShortTermInvestments 36673000.00
propertyPlantAndEquipmentGross 1630266000.00
propertyPlantAndEquipmentNet 1630266000.00
commonStockSharesOutstanding 108295000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 2154759000.00
intangibleAssets 1419000.00
otherCurrentAssets 25084000.00
totalLiab 1572210000.00
totalStockholderEquity 582549000.00
otherCurrentLiab 80247000.00
commonStock 1058000.00
retainedEarnings 71090000.00
otherLiab 7593000.00
goodWill 1419000.00
otherAssets 101620000.00
cash 4377000.00
totalCurrentLiabilities 232399000.00
netDebt 1270847000.00
shortTermDebt 42111000.00
shortLongTermDebtTotal 1275224000.00
otherStockholderEquity 1412417000.00
propertyPlantEquipment 1638440000.00
totalCurrentAssets 414699000.00
netReceivables 229994000.00
longTermDebt 1233113000.00
inventory 155244000.00
accountsPayable 110041000.00
accumulatedOtherComprehensiveIncome -902016000.00
commonStockTotalEquity 1058000.00
nonCurrrentAssetsOther 100201000.00
nonCurrentAssetsTotal 1740060000.00
nonCurrentLiabilitiesTotal 1339811000.00
liabilitiesAndStockholdersEquity 2154759000.00
cashAndShortTermInvestments 4377000.00
propertyPlantAndEquipmentGross 1638440000.00
propertyPlantAndEquipmentNet 1638440000.00
commonStockSharesOutstanding 108193000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 2156856000.00
intangibleAssets 1475000.00
otherCurrentAssets 18379000.00
totalLiab 1607420000.00
totalStockholderEquity 549436000.00
otherCurrentLiab 88374000.00
commonStock 1058000.00
retainedEarnings 37813000.00
otherLiab 7332000.00
goodWill 1475000.00
otherAssets 100042000.00
cash 24284000.00
totalCurrentLiabilities 202908000.00
netDebt 1291999000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 1316283000.00
otherStockholderEquity 1381377000.00
propertyPlantEquipment 1634421000.00
totalCurrentAssets 422393000.00
netReceivables 219384000.00
longTermDebt 1316213000.00
inventory 160346000.00
accountsPayable 114464000.00
accumulatedOtherComprehensiveIncome -870812000.00
commonStockTotalEquity 1058000.00
nonCurrrentAssetsOther 98567000.00
nonCurrentAssetsTotal 1734463000.00
nonCurrentLiabilitiesTotal 1404512000.00
liabilitiesAndStockholdersEquity 2156856000.00
cashAndShortTermInvestments 24284000.00
propertyPlantAndEquipmentGross 1634421000.00
propertyPlantAndEquipmentNet 1634421000.00
commonStockSharesOutstanding 104856000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalAssets 2153200000.00
intangibleAssets 1500000.00
otherCurrentAssets 19600000.00
totalLiab 1634000000.00
totalStockholderEquity 519200000.00
otherCurrentLiab 99300000.00
commonStock 900000.00
retainedEarnings 31200000.00
goodWill 1500000.00
cash 10300000.00
totalCurrentLiabilities 227500000.00
netDebt 1319700000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 1330000000.00
otherStockholderEquity 1227100000.00
totalCurrentAssets 402900000.00
netReceivables 209100000.00
inventory 163900000.00
accountsPayable 127400000.00
accumulatedOtherComprehensiveIncome -842500000.00
commonStockTotalEquity 900000.00
nonCurrrentAssetsOther 86200000.00
nonCurrentAssetsTotal 1750300000.00
nonCurrentLiabilitiesTotal 1406500000.00
liabilitiesAndStockholdersEquity 2153200000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 1662600000.00
propertyPlantAndEquipmentNet 1662600000.00
commonStockSharesOutstanding 101583000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
commonStockSharesOutstanding 140000000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
commonStockSharesOutstanding 140000000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
commonStockSharesOutstanding 140000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 8003800000.00
intangibleAssets 267900000.00
otherCurrentAssets 58300000.00
totalLiab 4336700000.00
totalStockholderEquity 3667100000.00
deferredLongTermLiab 543000000.00
otherCurrentLiab 391000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3186800000.00
otherLiab 742200000.00
goodWill 922400000.00
otherAssets 42000000.00
cash 320000000.00
cashAndEquivalents 320000000.00
totalCurrentLiabilities 875500000.00
netDebt 2473100000.00
shortTermDebt 74100000.00
shortLongTermDebtTotal 2793100000.00
otherStockholderEquity 581800000.00
propertyPlantEquipment 4198300000.00
totalCurrentAssets 2508300000.00
longTermInvestments 64900000.00
netTangibleAssets 2476800000.00
shortTermInvestments 85200000.00
netReceivables 1067500000.00
longTermDebt 2473600000.00
inventory 977300000.00
accountsPayable 410400000.00
accumulatedOtherComprehensiveIncome -102400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3186800000.00
nonCurrrentAssetsOther -501000000.00
nonCurrentAssetsTotal 5495500000.00
capitalLeaseObligations 319500000.00
longTermDebtTotal 2484400000.00
nonCurrentLiabilitiesOther 444600000.00
nonCurrentLiabilitiesTotal 3461200000.00
capitalSurpluse 581800000.00
liabilitiesAndStockholdersEquity 8003800000.00
cashAndShortTermInvestments 405200000.00
propertyPlantAndEquipmentGross 8810700000.00
propertyPlantAndEquipmentNet 4198300000.00
netWorkingCapital 1632800000.00
netInvestedCapital 6140700000.00
commonStockSharesOutstanding 94825254.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 7836800000.00
intangibleAssets 308400000.00
otherCurrentAssets 47000000.00
totalLiab 4229600000.00
totalStockholderEquity 3607200000.00
deferredLongTermLiab 465900000.00
otherCurrentLiab 363600000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 3102100000.00
otherLiab 681300000.00
goodWill 923500000.00
otherAssets 41600000.00
cash 618700000.00
cashAndEquivalents 618700000.00
totalCurrentLiabilities 884800000.00
netDebt 2113600000.00
shortTermDebt 68800000.00
shortLongTermDebtTotal 2732300000.00
otherStockholderEquity 579400000.00
propertyPlantEquipment 3529000000.00
totalCurrentAssets 2732700000.00
longTermInvestments 60000000.00
netTangibleAssets 2477100000.00
shortTermInvestments 86100000.00
netReceivables 1078400000.00
longTermDebt 2471500000.00
inventory 902500000.00
accountsPayable 452400000.00
accumulatedOtherComprehensiveIncome -75200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 3102100000.00
nonCurrrentAssetsOther -421000000.00
nonCurrentAssetsTotal 5104100000.00
capitalLeaseObligations 260800000.00
longTermDebtTotal 2471500000.00
nonCurrentLiabilitiesOther 407400000.00
nonCurrentLiabilitiesTotal 3344800000.00
capitalSurpluse 579400000.00
liabilitiesAndStockholdersEquity 7836800000.00
cashAndShortTermInvestments 704800000.00
propertyPlantAndEquipmentGross 8109800000.00
propertyPlantAndEquipmentNet 3767300000.00
netWorkingCapital 1847900000.00
netInvestedCapital 6078700000.00
commonStockSharesOutstanding 94825254.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 7433200000.00
intangibleAssets 295900000.00
otherCurrentAssets 44700000.00
totalLiab 4186900000.00
totalStockholderEquity 3246300000.00
deferredLongTermLiab 379400000.00
otherCurrentLiab 325100000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 2835500000.00
otherLiab 736900000.00
goodWill 863500000.00
otherAssets 227000000.00
cash 974600000.00
cashAndEquivalents 974600000.00
totalCurrentLiabilities 782600000.00
netDebt 1763300000.00
shortTermDebt 70500000.00
shortLongTermDebtTotal 2737900000.00
otherStockholderEquity 554400000.00
propertyPlantEquipment 3193400000.00
totalCurrentAssets 2750300000.00
longTermInvestments 42700000.00
netTangibleAssets 2086900000.00
shortTermInvestments 105600000.00
netReceivables 837500000.00
longTermDebt 2479400000.00
inventory 787900000.00
accountsPayable 387000000.00
accumulatedOtherComprehensiveIncome -144500000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2835500000.00
nonCurrrentAssetsOther -326200000.00
nonCurrentAssetsTotal 4682900000.00
capitalLeaseObligations 258500000.00
longTermDebtTotal 2479400000.00
nonCurrentLiabilitiesOther 545500000.00
nonCurrentLiabilitiesTotal 3404300000.00
capitalSurpluse 554400000.00
liabilitiesAndStockholdersEquity 7433200000.00
cashAndShortTermInvestments 1080200000.00
propertyPlantAndEquipmentGross 3427600000.00
propertyPlantAndEquipmentNet 3427600000.00
netWorkingCapital 1967700000.00
netInvestedCapital 5725700000.00
commonStockSharesOutstanding 94855967.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 7235800000.00
intangibleAssets 338800000.00
otherCurrentAssets 44800000.00
totalLiab 4164800000.00
totalStockholderEquity 3071000000.00
deferredLongTermLiab 340100000.00
otherCurrentLiab 307800000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 2704800000.00
otherLiab 770600000.00
goodWill 918700000.00
otherAssets 54400000.00
cash 679500000.00
cashAndEquivalents 679500000.00
totalCurrentLiabilities 723800000.00
netDebt 2055000000.00
shortTermDebt 64100000.00
shortLongTermDebtTotal 2734500000.00
otherStockholderEquity 524800000.00
propertyPlantEquipment 3151700000.00
totalCurrentAssets 2478400000.00
longTermInvestments 58100000.00
netTangibleAssets 1813500000.00
shortTermInvestments 87900000.00
netReceivables 872100000.00
longTermDebt 2476800000.00
inventory 794100000.00
accountsPayable 351900000.00
accumulatedOtherComprehensiveIncome -159500000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2704800000.00
nonCurrrentAssetsOther -284300000.00
nonCurrentAssetsTotal 4757400000.00
capitalLeaseObligations 257700000.00
longTermDebtTotal 2476800000.00
nonCurrentLiabilitiesOther 624100000.00
nonCurrentLiabilitiesTotal 3441000000.00
capitalSurpluse 524800000.00
liabilitiesAndStockholdersEquity 7235800000.00
cashAndShortTermInvestments 767400000.00
propertyPlantAndEquipmentGross 3386000000.00
propertyPlantAndEquipmentNet 3386000000.00
netWorkingCapital 1754600000.00
netInvestedCapital 5547800000.00
commonStockSharesOutstanding 94619565.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 6569700000.00
intangibleAssets 378200000.00
otherCurrentAssets 39400000.00
totalLiab 3897300000.00
totalStockholderEquity 2672400000.00
deferredLongTermLiab 285200000.00
otherCurrentLiab 296600000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 2315800000.00
otherLiab 702400000.00
goodWill 917300000.00
otherAssets 48900000.00
cash 361500000.00
cashAndEquivalents 361500000.00
totalCurrentLiabilities 693600000.00
currentDeferredRevenue 13400000.00
netDebt 2141200000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 2502700000.00
otherStockholderEquity 494500000.00
propertyPlantEquipment 3108600000.00
totalCurrentAssets 2115100000.00
netTangibleAssets 1376900000.00
netReceivables 918600000.00
longTermDebt 2483700000.00
inventory 795600000.00
accountsPayable 382200000.00
accumulatedOtherComprehensiveIncome -138800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 2315800000.00
nonCurrrentAssetsOther 50500000.00
nonCurrentAssetsTotal 4454600000.00
capitalLeaseObligations 17600000.00
longTermDebtTotal 2501300000.00
nonCurrentLiabilitiesOther 417200000.00
nonCurrentLiabilitiesTotal 3203700000.00
capitalSurpluse 494500000.00
liabilitiesAndStockholdersEquity 6569700000.00
cashAndShortTermInvestments 361500000.00
propertyPlantAndEquipmentGross 3108600000.00
propertyPlantAndEquipmentNet 3108600000.00
netWorkingCapital 1421500000.00
netInvestedCapital 5156100000.00
commonStockSharesOutstanding 93900000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 6197500000.00
intangibleAssets 410000000.00
otherCurrentAssets 35500000.00
totalLiab 4014900000.00
totalStockholderEquity 2182600000.00
deferredLongTermLiab 239500000.00
otherCurrentLiab 262500000.00
commonStock 900000.00
retainedEarnings 1867400000.00
otherLiab 682800000.00
goodWill 883200000.00
otherAssets 61000000.00
cash 216900000.00
cashAndEquivalents 216900000.00
totalCurrentLiabilities 832700000.00
currentDeferredRevenue 16000000.00
netDebt 2433800000.00
shortTermDebt 151300000.00
shortLongTermDebt 150000000.00
shortLongTermDebtTotal 2650700000.00
otherStockholderEquity 471200000.00
propertyPlantEquipment 2924900000.00
totalCurrentAssets 1915100000.00
netTangibleAssets 889400000.00
shortTermInvestments 0.00
netReceivables 900200000.00
longTermDebt 2480400000.00
inventory 762500000.00
accountsPayable 402900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156900000.00
additionalPaidInCapital 471200000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1867400000.00
treasuryStock 0.00
nonCurrrentAssetsOther 64300000.00
nonCurrentAssetsTotal 4282400000.00
capitalLeaseObligations 19000000.00
longTermDebtTotal 2499400000.00
nonCurrentLiabilitiesOther 443300000.00
nonCurrentLiabilitiesTotal 3182200000.00
capitalSurpluse 471200000.00
liabilitiesAndStockholdersEquity 6197500000.00
cashAndShortTermInvestments 216900000.00
propertyPlantAndEquipmentGross 2924900000.00
propertyPlantAndEquipmentNet 2924900000.00
netWorkingCapital 1082400000.00
netInvestedCapital 4813000000.00
commonStockSharesOutstanding 93700000.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalAssets 5777000000.00
intangibleAssets 367000000.00
totalLiab 3391000000.00
totalStockholderEquity 1759800000.00
deferredLongTermLiab 0.00
commonStock 0.00
retainedEarnings 1447000000.00
goodWill 737000000.00
otherAssets 80000000.00
cash 239000000.00
totalCurrentLiabilities 625000000.00
shortLongTermDebtTotal 2645000000.00
propertyPlantEquipment 2895700000.00
totalCurrentAssets 1696000000.00
shortTermInvestments 0.00
netReceivables 689000000.00
longTermDebt 2620000000.00
inventory 723000000.00
accountsPayable 323800000.00
totalPermanentEquity 1759800000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -157000000.00
additionalPaidInCapital 451400000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1447100000.00
treasuryStock 0.00
propertyPlantAndEquipmentGross 2895000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 5777000000.00
intangibleAssets 367100000.00
otherCurrentAssets 30300000.00
totalLiab 4017200000.00
totalStockholderEquity 1759800000.00
deferredLongTermLiab 334700000.00
otherCurrentLiab 257800000.00
commonStock 900000.00
retainedEarnings 1447100000.00
otherLiab 751500000.00
goodWill 737900000.00
otherAssets 75500000.00
cash 239300000.00
cashAndEquivalents 239300000.00
totalCurrentLiabilities 625400000.00
currentDeferredRevenue 16700000.00
netDebt 2428100000.00
shortTermDebt 27100000.00
shortLongTermDebt 25800000.00
shortLongTermDebtTotal 2667400000.00
otherStockholderEquity 451400000.00
propertyPlantEquipment 2895700000.00
totalCurrentAssets 1696300000.00
netTangibleAssets 654800000.00
netReceivables 703100000.00
longTermDebt 2620000000.00
inventory 723600000.00
accountsPayable 323800000.00
accumulatedOtherComprehensiveIncome -139600000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1447100000.00
nonCurrrentAssetsOther 80000000.00
nonCurrentAssetsTotal 4080700000.00
capitalLeaseObligations 20300000.00
longTermDebtTotal 2640300000.00
nonCurrentLiabilitiesOther 416800000.00
nonCurrentLiabilitiesTotal 3391800000.00
capitalSurpluse 451400000.00
liabilitiesAndStockholdersEquity 5777000000.00
cashAndShortTermInvestments 239300000.00
propertyPlantAndEquipmentGross 2895700000.00
propertyPlantAndEquipmentNet 2895700000.00
commonStockSharesOutstanding 93700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 5284600000.00
intangibleAssets 270800000.00
otherCurrentAssets 28800000.00
totalLiab 3651300000.00
totalStockholderEquity 1633300000.00
deferredLongTermLiab 347000000.00
otherCurrentLiab 244000000.00
commonStock 1000000.00
retainedEarnings 1317300000.00
otherLiab 765100000.00
goodWill 544000000.00
otherAssets 70900000.00
cash 184200000.00
totalCurrentLiabilities 561900000.00
currentDeferredRevenue 16000000.00
netDebt 2147800000.00
shortTermDebt 7700000.00
shortLongTermDebt 6500000.00
shortLongTermDebtTotal 2332000000.00
otherStockholderEquity 439900000.00
propertyPlantEquipment 2832100000.00
totalCurrentAssets 1554500000.00
netTangibleAssets 818500000.00
shortTermInvestments 0.00
netReceivables 664700000.00
longTermDebt 2302700000.00
inventory 676800000.00
accountsPayable 294200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1317300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 83200000.00
nonCurrentAssetsTotal 3730100000.00
capitalLeaseObligations 21600000.00
longTermDebtTotal 2324300000.00
nonCurrentLiabilitiesOther 418100000.00
nonCurrentLiabilitiesTotal 3089400000.00
capitalSurpluse 439900000.00
liabilitiesAndStockholdersEquity 5284600000.00
cashAndShortTermInvestments 184200000.00
propertyPlantAndEquipmentGross 2832100000.00
propertyPlantAndEquipmentNet 2832100000.00
commonStockSharesOutstanding 97718121.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 5348500000.00
intangibleAssets 293500000.00
otherCurrentAssets 61900000.00
totalLiab 3827100000.00
totalStockholderEquity 1521400000.00
deferredLongTermLiab 409900000.00
otherCurrentLiab 255400000.00
commonStock 1000000.00
retainedEarnings 1242200000.00
otherLiab 434500000.00
goodWill 546800000.00
otherAssets 27200000.00
cash 124900000.00
totalCurrentLiabilities 611000000.00
currentDeferredRevenue 17500000.00
netDebt 2254400000.00
shortTermDebt 7600000.00
shortLongTermDebt 6500000.00
shortLongTermDebtTotal 2379300000.00
otherStockholderEquity 432100000.00
propertyPlantEquipment 2857600000.00
totalCurrentAssets 1578600000.00
netTangibleAssets 681100000.00
shortTermInvestments 0.00
netReceivables 651200000.00
longTermDebt 2348900000.00
inventory 664900000.00
accountsPayable 330500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1242200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72000000.00
nonCurrentAssetsTotal 3769900000.00
capitalLeaseObligations 22800000.00
longTermDebtTotal 2371700000.00
nonCurrentLiabilitiesOther 434500000.00
nonCurrentLiabilitiesTotal 3216100000.00
capitalSurpluse 432100000.00
liabilitiesAndStockholdersEquity 5348500000.00
cashAndShortTermInvestments 124900000.00
propertyPlantAndEquipmentGross 2857600000.00
propertyPlantAndEquipmentNet 2857600000.00
commonStockSharesOutstanding 98395990.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 5243779000.00
intangibleAssets 310539000.00
otherCurrentAssets 32101000.00
totalLiab 3886959000.00
totalStockholderEquity 1356820000.00
deferredLongTermLiab 434835000.00
otherCurrentLiab 242845000.00
commonStock 982000.00
retainedEarnings 1019101000.00
otherLiab 258866000.00
goodWill 526789000.00
otherAssets 27038000.00
cash 190960000.00
totalCurrentLiabilities 660539000.00
currentDeferredRevenue 20232000.00
netDebt 2381789000.00
shortTermDebt 40030000.00
shortLongTermDebtTotal 2572749000.00
otherStockholderEquity 401761000.00
propertyPlantEquipment 2805704000.00
totalCurrentAssets 1531009000.00
netTangibleAssets 475687000.00
shortTermInvestments 0.00
netReceivables 666041000.00
longTermDebt 2508845000.00
inventory 594291000.00
accountsPayable 357432000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 982000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 975296000.00
treasuryStock 0.00
nonCurrrentAssetsOther 69738000.00
nonCurrentAssetsTotal 3712770000.00
capitalLeaseObligations 23874000.00
longTermDebtTotal 2532719000.00
nonCurrentLiabilitiesOther 258866000.00
nonCurrentLiabilitiesTotal 3226420000.00
capitalSurpluse 401761000.00
liabilitiesAndStockholdersEquity 5243779000.00
cashAndShortTermInvestments 190960000.00
propertyPlantAndEquipmentGross 2805704000.00
propertyPlantAndEquipmentNet 2805704000.00
commonStockSharesOutstanding 97547000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 2453768000.00
intangibleAssets 38283000.00
otherCurrentAssets 20915000.00
totalLiab 1484307000.00
totalStockholderEquity 969461000.00
deferredLongTermLiab 125109000.00
otherCurrentLiab 70485000.00
commonStock 981000.00
retainedEarnings 703728000.00
otherLiab 295818000.00
goodWill 67160000.00
otherAssets 16723000.00
cash 207393000.00
totalCurrentLiabilities 259846000.00
currentDeferredRevenue 55887000.00
netDebt 612105000.00
shortTermDebt 15964000.00
shortLongTermDebtTotal 819498000.00
otherStockholderEquity 378794000.00
propertyPlantEquipment 1366069000.00
totalCurrentAssets 937033000.00
netTangibleAssets 864018000.00
shortTermInvestments 0.00
netReceivables 417630000.00
longTermDebt 778630000.00
inventory 268767000.00
accountsPayable 117510000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -114042000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 703728000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45223000.00
nonCurrentAssetsTotal 1516735000.00
capitalLeaseObligations 24904000.00
longTermDebtTotal 803534000.00
nonCurrentLiabilitiesOther 295818000.00
nonCurrentLiabilitiesTotal 1224461000.00
capitalSurpluse 378794000.00
liabilitiesAndStockholdersEquity 2453768000.00
cashAndShortTermInvestments 207393000.00
propertyPlantAndEquipmentGross 1366069000.00
propertyPlantAndEquipmentNet 1366069000.00
commonStockSharesOutstanding 97500000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 2412499000.00
intangibleAssets 25042000.00
otherCurrentAssets 81087000.00
totalLiab 1483589000.00
totalStockholderEquity 928910000.00
deferredLongTermLiab 11924000.00
otherCurrentLiab 56458000.00
commonStock 983000.00
retainedEarnings 673960000.00
otherLiab 280603000.00
goodWill 58214000.00
otherAssets 38626000.00
cash 156313000.00
totalCurrentLiabilities 376500000.00
currentDeferredRevenue 149469000.00
netDebt 673967000.00
shortTermDebt 15718000.00
shortLongTermDebtTotal 830280000.00
otherStockholderEquity 351745000.00
propertyPlantEquipment 1476654000.00
totalCurrentAssets 812063000.00
netTangibleAssets 845654000.00
shortTermInvestments 0.00
netReceivables 319988000.00
longTermDebt 793448000.00
inventory 254675000.00
accountsPayable 154855000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -97778000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 983000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 673960000.00
treasuryStock -59000.00
nonCurrrentAssetsOther 40526000.00
nonCurrentAssetsTotal 1600436000.00
capitalLeaseObligations 21114000.00
longTermDebtTotal 814562000.00
nonCurrentLiabilitiesOther 280603000.00
nonCurrentLiabilitiesTotal 1107089000.00
capitalSurpluse 351804000.00
liabilitiesAndStockholdersEquity 2412499000.00
cashAndShortTermInvestments 156313000.00
propertyPlantAndEquipmentGross 1476654000.00
propertyPlantAndEquipmentNet 1476654000.00
commonStockSharesOutstanding 100400000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 2224274000.00
intangibleAssets 10975000.00
otherCurrentAssets 67184000.00
totalLiab 1215273000.00
totalStockholderEquity 1009001000.00
deferredLongTermLiab 9190000.00
otherCurrentLiab 139157000.00
commonStock 1023000.00
retainedEarnings 690111000.00
otherLiab 229594000.00
goodWill 38854000.00
otherAssets 36918000.00
cash 196556000.00
totalCurrentLiabilities 405558000.00
currentDeferredRevenue 2601000.00
netDebt 484045000.00
shortTermDebt 109670000.00
shortLongTermDebtTotal 680601000.00
otherStockholderEquity 362248000.00
propertyPlantEquipment 1337986000.00
totalCurrentAssets 798041000.00
netTangibleAssets 959172000.00
shortTermInvestments 0.00
netReceivables 293159000.00
longTermDebt 549099000.00
inventory 241142000.00
accountsPayable 154130000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44381000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1023000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 690111000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38418000.00
nonCurrentAssetsTotal 1426233000.00
capitalLeaseObligations 21832000.00
longTermDebtTotal 570931000.00
nonCurrentLiabilitiesOther 229594000.00
nonCurrentLiabilitiesTotal 809715000.00
capitalSurpluse 362248000.00
liabilitiesAndStockholdersEquity 2224274000.00
cashAndShortTermInvestments 196556000.00
propertyPlantAndEquipmentGross 1337986000.00
propertyPlantAndEquipmentNet 1337986000.00
commonStockSharesOutstanding 102600000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
totalAssets 2152840000.00
intangibleAssets 11790000.00
otherCurrentAssets 35170000.00
totalLiab 1253995000.00
totalStockholderEquity 898845000.00
otherCurrentLiab 134518000.00
commonStock 1030000.00
retainedEarnings 546355000.00
otherLiab 106559000.00
goodWill 38854000.00
otherAssets 32978000.00
cash 260727000.00
totalCurrentLiabilities 370957000.00
netDebt 420151000.00
shortTermDebt 109626000.00
shortLongTermDebtTotal 680878000.00
otherStockholderEquity 387496000.00
propertyPlantEquipment 1182504000.00
totalCurrentAssets 885214000.00
netReceivables 375921000.00
longTermDebt 571252000.00
inventory 213396000.00
accountsPayable 126813000.00
accumulatedOtherComprehensiveIncome -36036000.00
commonStockTotalEquity 1030000.00
nonCurrrentAssetsOther 34478000.00
nonCurrentAssetsTotal 1267626000.00
nonCurrentLiabilitiesTotal 883038000.00
liabilitiesAndStockholdersEquity 2152840000.00
cashAndShortTermInvestments 260727000.00
propertyPlantAndEquipmentGross 1182504000.00
propertyPlantAndEquipmentNet 1182504000.00
commonStockSharesOutstanding 102358000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1939741000.00
intangibleAssets 12669000.00
otherCurrentAssets 21924000.00
totalLiab 1255792000.00
totalStockholderEquity 683949000.00
otherCurrentLiab 151312000.00
commonStock 1024000.00
retainedEarnings 342072000.00
otherLiab 113402000.00
goodWill 37163000.00
otherAssets 33917000.00
cash 149397000.00
totalCurrentLiabilities 361982000.00
netDebt 531738000.00
shortTermDebt 109606000.00
shortLongTermDebtTotal 681135000.00
otherStockholderEquity 379104000.00
propertyPlantEquipment 1221019000.00
totalCurrentAssets 633173000.00
netReceivables 254898000.00
longTermDebt 571529000.00
inventory 206954000.00
accountsPayable 101064000.00
accumulatedOtherComprehensiveIncome -38251000.00
commonStockTotalEquity 1024000.00
nonCurrrentAssetsOther 35717000.00
nonCurrentAssetsTotal 1306568000.00
nonCurrentLiabilitiesTotal 893810000.00
liabilitiesAndStockholdersEquity 1939741000.00
cashAndShortTermInvestments 149397000.00
propertyPlantAndEquipmentGross 1221019000.00
propertyPlantAndEquipmentNet 1221019000.00
commonStockSharesOutstanding 103593000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
totalAssets 2035857000.00
intangibleAssets 13753000.00
otherCurrentAssets 24617000.00
totalLiab 1274996000.00
totalStockholderEquity 760861000.00
otherCurrentLiab 31534000.00
commonStock 1050000.00
retainedEarnings 334060000.00
otherLiab 73211000.00
goodWill 37163000.00
otherAssets 35706000.00
cash 228143000.00
totalCurrentLiabilities 562577000.00
currentDeferredRevenue 120099000.00
netDebt 449105000.00
shortTermDebt 278747000.00
shortLongTermDebtTotal 677248000.00
otherStockholderEquity 432916000.00
propertyPlantEquipment 1215298000.00
totalCurrentAssets 733037000.00
netReceivables 275921000.00
longTermDebt 398501000.00
inventory 204356000.00
accountsPayable 132197000.00
accumulatedOtherComprehensiveIncome -7165000.00
commonStockTotalEquity 1050000.00
nonCurrrentAssetsOther 36606000.00
nonCurrentAssetsTotal 1302820000.00
nonCurrentLiabilitiesTotal 712419000.00
liabilitiesAndStockholdersEquity 2035857000.00
cashAndShortTermInvestments 228143000.00
propertyPlantAndEquipmentGross 1215298000.00
propertyPlantAndEquipmentNet 1215298000.00
commonStockSharesOutstanding 105459000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1986976000.00
intangibleAssets 14711000.00
otherCurrentAssets 25776000.00
totalLiab 1295205000.00
totalStockholderEquity 691771000.00
otherCurrentLiab 26154000.00
commonStock 1046000.00
retainedEarnings 269296000.00
otherLiab 78129000.00
goodWill 37200000.00
otherAssets 34956000.00
cash 161837000.00
totalCurrentLiabilities 388338000.00
currentDeferredRevenue 123640000.00
netDebt 603209000.00
shortTermDebt 119147000.00
shortLongTermDebtTotal 765046000.00
otherStockholderEquity 429508000.00
propertyPlantEquipment 1252291000.00
totalCurrentAssets 646718000.00
netReceivables 263159000.00
longTermDebt 567770000.00
inventory 195946000.00
accountsPayable 119397000.00
accumulatedOtherComprehensiveIncome -8079000.00
commonStockTotalEquity 1046000.00
nonCurrrentAssetsOther 36056000.00
nonCurrentAssetsTotal 1340258000.00
nonCurrentLiabilitiesTotal 906867000.00
liabilitiesAndStockholdersEquity 1986976000.00
cashAndShortTermInvestments 161837000.00
propertyPlantAndEquipmentGross 1252291000.00
propertyPlantAndEquipmentNet 1252291000.00
commonStockSharesOutstanding 104485000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
totalAssets 1973298000.00
intangibleAssets 63713000.00
otherCurrentAssets 35811000.00
totalLiab 1291878000.00
totalStockholderEquity 681420000.00
otherCurrentLiab 27045000.00
commonStock 1037000.00
retainedEarnings 248404000.00
otherLiab 49901000.00
goodWill 34187000.00
otherAssets 34185000.00
cash 112669000.00
totalCurrentLiabilities 372094000.00
currentDeferredRevenue 102168000.00
netDebt 582534000.00
shortTermDebt 118030000.00
shortLongTermDebtTotal 695203000.00
otherStockholderEquity 418621000.00
propertyPlantEquipment 1320511000.00
totalCurrentAssets 553489000.00
netReceivables 213181000.00
longTermDebt 577173000.00
inventory 191828000.00
accountsPayable 124851000.00
accumulatedOtherComprehensiveIncome 13358000.00
commonStockTotalEquity 1037000.00
nonCurrrentAssetsOther 35585000.00
nonCurrentAssetsTotal 1419809000.00
nonCurrentLiabilitiesTotal 919784000.00
liabilitiesAndStockholdersEquity 1973298000.00
cashAndShortTermInvestments 112669000.00
propertyPlantAndEquipmentGross 1320511000.00
propertyPlantAndEquipmentNet 1320511000.00
commonStockSharesOutstanding 108098000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
totalAssets 2082774000.00
intangibleAssets 22108000.00
otherCurrentAssets 67798000.00
totalLiab 1265204000.00
totalStockholderEquity 817570000.00
otherCurrentLiab 96983000.00
commonStock 1070000.00
retainedEarnings 303662000.00
otherLiab 37807000.00
goodWill 22108000.00
otherAssets 38451000.00
cash 213321000.00
totalCurrentLiabilities 335104000.00
netDebt 481571000.00
shortTermDebt 109168000.00
shortLongTermDebtTotal 694892000.00
otherStockholderEquity 492661000.00
propertyPlantEquipment 1345154000.00
totalCurrentAssets 677061000.00
netReceivables 216594000.00
longTermDebt 585724000.00
inventory 179348000.00
accountsPayable 128953000.00
accumulatedOtherComprehensiveIncome 20177000.00
commonStockTotalEquity 1070000.00
nonCurrrentAssetsOther 38451000.00
nonCurrentAssetsTotal 1405713000.00
nonCurrentLiabilitiesTotal 930100000.00
liabilitiesAndStockholdersEquity 2082774000.00
cashAndShortTermInvestments 213321000.00
propertyPlantAndEquipmentGross 1345154000.00
propertyPlantAndEquipmentNet 1345154000.00
commonStockSharesOutstanding 107570000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1985126000.00
intangibleAssets 5495000.00
otherCurrentAssets 37338000.00
totalLiab 1187646000.00
totalStockholderEquity 797480000.00
otherCurrentLiab 103290000.00
commonStock 1056000.00
retainedEarnings 298869000.00
otherLiab 28522000.00
goodWill 5495000.00
otherAssets 39731000.00
cash 172022000.00
totalCurrentLiabilities 342977000.00
netDebt 525939000.00
shortTermDebt 112763000.00
shortLongTermDebtTotal 697961000.00
otherStockholderEquity 473097000.00
propertyPlantEquipment 1372823000.00
totalCurrentAssets 567077000.00
netReceivables 191405000.00
longTermDebt 585198000.00
inventory 166312000.00
accountsPayable 126924000.00
accumulatedOtherComprehensiveIncome 24458000.00
commonStockTotalEquity 1056000.00
nonCurrrentAssetsOther 39731000.00
nonCurrentAssetsTotal 1418049000.00
nonCurrentLiabilitiesTotal 844669000.00
liabilitiesAndStockholdersEquity 1985126000.00
cashAndShortTermInvestments 172022000.00
propertyPlantAndEquipmentGross 1372823000.00
propertyPlantAndEquipmentNet 1372823000.00
commonStockSharesOutstanding 104628000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
totalAssets 1982551000.00
intangibleAssets 3854000.00
otherCurrentAssets 41984000.00
totalLiab 1186676000.00
totalStockholderEquity 795875000.00
otherCurrentLiab 97905000.00
commonStock 1045000.00
retainedEarnings 329065000.00
otherLiab 19379000.00
goodWill 3854000.00
otherAssets 60163000.00
cash 131305000.00
totalCurrentLiabilities 296806000.00
netDebt 610908000.00
shortTermDebt 113094000.00
shortLongTermDebtTotal 742213000.00
otherStockholderEquity 466577000.00
propertyPlantEquipment 1408980000.00
totalCurrentAssets 509554000.00
netReceivables 175716000.00
longTermDebt 629119000.00
inventory 160549000.00
accountsPayable 85807000.00
accumulatedOtherComprehensiveIncome -812000.00
commonStockTotalEquity 1045000.00
treasuryStock -334000.00
nonCurrrentAssetsOther 60163000.00
nonCurrentAssetsTotal 1472997000.00
nonCurrentLiabilitiesTotal 889870000.00
liabilitiesAndStockholdersEquity 1982551000.00
cashAndShortTermInvestments 131305000.00
propertyPlantAndEquipmentGross 1408980000.00
propertyPlantAndEquipmentNet 1408980000.00
commonStockSharesOutstanding 107208000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalAssets 1971780000.00
intangibleAssets 4037000.00
otherCurrentAssets 25404000.00
totalLiab 1201946000.00
totalStockholderEquity 769834000.00
otherCurrentLiab 97968000.00
commonStock 1056000.00
retainedEarnings 280886000.00
otherLiab 20436000.00
goodWill 4037000.00
otherAssets 68302000.00
cash 82465000.00
totalCurrentLiabilities 191895000.00
netDebt 712752000.00
shortTermDebt 54000.00
shortLongTermDebtTotal 795217000.00
otherStockholderEquity 1553317000.00
propertyPlantEquipment 1451224000.00
totalCurrentAssets 448217000.00
netReceivables 170175000.00
longTermDebt 795163000.00
inventory 170173000.00
accountsPayable 93873000.00
accumulatedOtherComprehensiveIncome -2967000.00
commonStockTotalEquity 1056000.00
treasuryStock -56000.00
nonCurrrentAssetsOther 68302000.00
nonCurrentAssetsTotal 1523563000.00
nonCurrentLiabilitiesTotal 1010051000.00
liabilitiesAndStockholdersEquity 1971780000.00
cashAndShortTermInvestments 82465000.00
propertyPlantAndEquipmentGross 1451224000.00
propertyPlantAndEquipmentNet 1451224000.00
commonStockSharesOutstanding 108801000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 1942112000.00
intangibleAssets 1758000.00
otherCurrentAssets 20111000.00
totalLiab 1254688000.00
totalStockholderEquity 687424000.00
otherCurrentLiab 104608000.00
commonStock 1062000.00
retainedEarnings 174468000.00
otherLiab 15237000.00
goodWill 1758000.00
otherAssets 80655000.00
cash 7892000.00
totalCurrentLiabilities 218548000.00
netDebt 861522000.00
shortTermDebt 239000.00
shortLongTermDebtTotal 869414000.00
otherStockholderEquity 1466879000.00
propertyPlantEquipment 1455990000.00
totalCurrentAssets 403709000.00
netReceivables 215994000.00
longTermDebt 869175000.00
inventory 159712000.00
accountsPayable 113701000.00
accumulatedOtherComprehensiveIncome -954985000.00
commonStockTotalEquity 1062000.00
treasuryStock -314000.00
nonCurrrentAssetsOther 80655000.00
nonCurrentAssetsTotal 1538403000.00
nonCurrentLiabilitiesTotal 1036140000.00
liabilitiesAndStockholdersEquity 1942112000.00
cashAndShortTermInvestments 7892000.00
propertyPlantAndEquipmentGross 1455990000.00
propertyPlantAndEquipmentNet 1455990000.00
commonStockSharesOutstanding 104890000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalAssets 2153200000.00
intangibleAssets 1500000.00
otherCurrentAssets 19600000.00
totalLiab 1634000000.00
totalStockholderEquity 519200000.00
otherCurrentLiab 99300000.00
commonStock 900000.00
retainedEarnings 31200000.00
goodWill 1500000.00
cash 10300000.00
totalCurrentLiabilities 227500000.00
netDebt 1319700000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 1330000000.00
otherStockholderEquity 1227100000.00
totalCurrentAssets 402900000.00
netReceivables 209100000.00
inventory 163900000.00
accountsPayable 127400000.00
accumulatedOtherComprehensiveIncome -842500000.00
commonStockTotalEquity 900000.00
nonCurrrentAssetsOther 86200000.00
nonCurrentAssetsTotal 1750300000.00
nonCurrentLiabilitiesTotal 1406500000.00
liabilitiesAndStockholdersEquity 2153200000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 1662600000.00
propertyPlantAndEquipmentNet 1662600000.00
commonStockSharesOutstanding 97500000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 1367400000.00
intangibleAssets 50100000.00
otherCurrentAssets 41100000.00
totalLiab 459000000.00
totalStockholderEquity 908400000.00
otherCurrentLiab 76500000.00
totalCurrentLiabilities 164200000.00
netDebt 17500000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 17500000.00
totalCurrentAssets 243600000.00
netReceivables 51800000.00
inventory 150700000.00
accountsPayable 87100000.00
accumulatedOtherComprehensiveIncome 908400000.00
nonCurrrentAssetsOther 132300000.00
nonCurrentAssetsTotal 1123800000.00
nonCurrentLiabilitiesTotal 294800000.00
liabilitiesAndStockholdersEquity 1367400000.00
propertyPlantAndEquipmentNet 941400000.00
commonStockSharesOutstanding 94600000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities -331100000.00
totalCashFromFinancingActivities -395500000.00
netIncome 183200000.00
changeInCash 5800000.00
beginPeriodCashFlow 477100000.00
endPeriodCashFlow 5800000.00
totalCashFromOperatingActivities 5800000.00
depreciation 386800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 336900000.00
salePurchaseOfStock -41500000.00
otherCashflowsFromFinancingActivities -15700000.00
capitalExpenditures 331100000
changeInWorkingCapital 10200000.00
stockBasedCompensation 7700000.00
otherNonCashItems -5800000.00
freeCashFlow 5800000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -126800000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -242200000.00
totalCashFromFinancingActivities -123700000.00
netIncome 202700000.00
changeInCash 109400000.00
beginPeriodCashFlow 367700000.00
endPeriodCashFlow 477100000.00
totalCashFromOperatingActivities 359900000.00
depreciation 134100000.00
otherCashflowsFromInvestingActivities -1200000.00
dividendsPaid 112400000.00
changeToInventory 11200000.00
changeToAccountReceivables 7400000.00
salePurchaseOfStock -10900000.00
otherCashflowsFromFinancingActivities -126800000.00
capitalExpenditures 126400000
changeInWorkingCapital 15200000.00
stockBasedCompensation 9500000.00
otherNonCashItems 6500000.00
freeCashFlow 233500000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -1700000.00
changeToLiabilities -70000000.00
totalCashflowsFromInvestingActivities -115400000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -117300000.00
netIncome 190100000.00
changeInCash 47700000.00
beginPeriodCashFlow 320000000.00
endPeriodCashFlow 367700000.00
totalCashFromOperatingActivities 280400000.00
depreciation 129500000.00
otherCashflowsFromInvestingActivities -1300000.00
dividendsPaid 112100000.00
changeToInventory -26100000.00
changeToAccountReceivables 400000.00
salePurchaseOfStock -4700000.00
otherCashflowsFromFinancingActivities -4700000.00
changeToNetincome 31600000.00
capitalExpenditures 112400000
changeReceivables 400000.00
cashFlowsOtherOperating 24400000.00
cashAndCashEquivalentsChanges 47700000.00
changeInWorkingCapital -71300000.00
stockBasedCompensation 15300000.00
otherNonCashItems 14100000.00
freeCashFlow 168000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -4700000.00
changeToLiabilities -37300000.00
totalCashflowsFromInvestingActivities -833700000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -497000000.00
changeToOperatingActivities -1200000.00
netIncome 211600000.00
changeInCash -328700000.00
beginPeriodCashFlow 648700000.00
endPeriodCashFlow 320000000.00
totalCashFromOperatingActivities 420100000.00
depreciation 118800000.00
otherCashflowsFromInvestingActivities -3300000.00
dividendsPaid 115900000.00
changeToInventory 17600000.00
changeToAccountReceivables 80900000.00
salePurchaseOfStock -380700000.00
otherCashflowsFromFinancingActivities -348600000.00
changeToNetincome 48400000.00
capitalExpenditures 247100000
changeReceivables 80900000.00
cashFlowsOtherOperating -20500000.00
cashAndCashEquivalentsChanges -328700000.00
changeInWorkingCapital 40700000.00
stockBasedCompensation 6900000.00
otherNonCashItems 3400000.00
freeCashFlow 173000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -2400000.00
changeToLiabilities 20700000.00
totalCashflowsFromInvestingActivities -183800000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -265400000.00
changeToOperatingActivities 44100000.00
netIncome 262500000.00
changeInCash -18600000.00
beginPeriodCashFlow 667300000.00
endPeriodCashFlow 648700000.00
totalCashFromOperatingActivities 430600000.00
depreciation 114000000.00
otherCashflowsFromInvestingActivities -1800000.00
dividendsPaid 117200000.00
changeToInventory -41100000.00
changeToAccountReceivables 99300000.00
salePurchaseOfStock -147800000.00
otherCashflowsFromFinancingActivities -183800000.00
changeToNetincome -21400000.00
capitalExpenditures 179600000
changeReceivables 99300000.00
cashFlowsOtherOperating -3900000.00
cashAndCashEquivalentsChanges -18600000.00
changeInWorkingCapital 75000000.00
stockBasedCompensation 7100000.00
otherNonCashItems -46500000.00
freeCashFlow 251000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments 5500000.00
changeToLiabilities -4400000.00
totalCashflowsFromInvestingActivities -176900000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -103400000.00
changeToOperatingActivities 36900000.00
netIncome 301500000.00
changeInCash 38700000.00
beginPeriodCashFlow 628600000.00
endPeriodCashFlow 667300000.00
totalCashFromOperatingActivities 319000000.00
depreciation 114300000.00
otherCashflowsFromInvestingActivities 1900000.00
dividendsPaid 93600000.00
changeToInventory -12900000.00
changeToAccountReceivables -71300000.00
salePurchaseOfStock -9300000.00
otherCashflowsFromFinancingActivities -176900000.00
changeToNetincome 21800000.00
capitalExpenditures 184300000
changeReceivables -71300000.00
cashFlowsOtherOperating -30500000.00
cashAndCashEquivalentsChanges 38700000.00
changeInWorkingCapital -119100000.00
stockBasedCompensation 9300000.00
otherNonCashItems 7100000.00
freeCashFlow 134700000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -5800000.00
changeToLiabilities 11200000.00
totalCashflowsFromInvestingActivities -221200000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -94200000.00
changeToOperatingActivities -82500000.00
netIncome 254200000.00
changeInCash 9900000.00
beginPeriodCashFlow 618700000.00
endPeriodCashFlow 628600000.00
totalCashFromOperatingActivities 325300000.00
depreciation 109700000.00
otherCashflowsFromInvestingActivities -2200000.00
dividendsPaid 93600000.00
changeToInventory -38800000.00
changeToAccountReceivables -69600000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome 42600000.00
capitalExpenditures 213200000
changeReceivables -69600000.00
cashFlowsOtherOperating 15500000.00
cashAndCashEquivalentsChanges 9900000.00
changeInWorkingCapital -81700000.00
stockBasedCompensation 12300000.00
otherNonCashItems 7900000.00
freeCashFlow 112100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -900000.00
changeToLiabilities -25700000.00
totalCashflowsFromInvestingActivities -429400000.00
netBorrowings -756500000.00
totalCashFromFinancingActivities -1045500000.00
changeToOperatingActivities -6500000.00
netIncome 216500000.00
changeInCash -1084200000.00
beginPeriodCashFlow 1702900000.00
endPeriodCashFlow 618700000.00
totalCashFromOperatingActivities 390700000.00
depreciation 417500000.00
otherCashflowsFromInvestingActivities -189600000.00
dividendsPaid 95000000.00
changeToInventory -13200000.00
changeToAccountReceivables 7100000.00
salePurchaseOfStock -194000000.00
otherCashflowsFromFinancingActivities 6100000.00
changeToNetincome 84100000.00
capitalExpenditures 238900000
changeReceivables 7100000.00
cashFlowsOtherOperating 13100000.00
cashAndCashEquivalentsChanges -1084200000.00
changeInWorkingCapital -18700000.00
stockBasedCompensation 8600000.00
otherNonCashItems -250900000.00
freeCashFlow 151800000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments 4900000.00
changeToLiabilities 63100000.00
totalCashflowsFromInvestingActivities -144800000.00
netBorrowings 688300000.00
totalCashFromFinancingActivities 591900000.00
changeToOperatingActivities 61000000.00
netIncome 250800000.00
changeInCash 730700000.00
beginPeriodCashFlow 972200000.00
endPeriodCashFlow 1702900000.00
totalCashFromOperatingActivities 283600000.00
depreciation 57400000.00
otherCashflowsFromInvestingActivities 3000000.00
dividendsPaid 95000000.00
changeToInventory -52900000.00
changeToAccountReceivables -85300000.00
salePurchaseOfStock -1400000.00
otherCashflowsFromFinancingActivities -7600000.00
changeToNetincome -9300000.00
capitalExpenditures 149700000
changeReceivables -85300000.00
cashFlowsOtherOperating 10900000.00
cashAndCashEquivalentsChanges 730700000.00
changeInWorkingCapital -64200000.00
stockBasedCompensation 6800000.00
otherNonCashItems 5400000.00
freeCashFlow 133900000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -132700000.00
changeToLiabilities 9600000.00
totalCashflowsFromInvestingActivities -220200000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -106700000.00
changeToOperatingActivities 15500000.00
netIncome 207300000.00
changeInCash -11200000.00
beginPeriodCashFlow 983400000.00
endPeriodCashFlow 972200000.00
totalCashFromOperatingActivities 228200000.00
depreciation 106300000.00
otherCashflowsFromInvestingActivities -2100000.00
dividendsPaid 95000000.00
changeToInventory -27700000.00
changeToAccountReceivables -72800000.00
salePurchaseOfStock -10400000.00
otherCashflowsFromFinancingActivities -10400000.00
changeToNetincome 14500000.00
capitalExpenditures 131400000
changeReceivables -72800000.00
cashFlowsOtherOperating -37600000.00
cashAndCashEquivalentsChanges -11200000.00
changeInWorkingCapital -97300000.00
stockBasedCompensation 8500000.00
otherNonCashItems 1100000.00
freeCashFlow 96800000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -1800000.00
changeToLiabilities -28100000.00
totalCashflowsFromInvestingActivities -87500000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -95300000.00
changeToOperatingActivities -34800000.00
netIncome 166500000.00
changeInCash 8800000.00
beginPeriodCashFlow 974600000.00
endPeriodCashFlow 983400000.00
totalCashFromOperatingActivities 191600000.00
depreciation 100800000.00
otherCashflowsFromInvestingActivities -600000.00
dividendsPaid 94800000.00
changeToInventory -11700000.00
changeToAccountReceivables -76200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome 30800000.00
capitalExpenditures 85100000
changeReceivables -76200000.00
cashFlowsOtherOperating 8800000.00
cashAndCashEquivalentsChanges 8800000.00
changeInWorkingCapital -107200000.00
stockBasedCompensation 11600000.00
otherNonCashItems 7900000.00
freeCashFlow 106500000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -2500000.00
changeToLiabilities 13700000.00
totalCashflowsFromInvestingActivities -170200000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -75400000.00
changeToOperatingActivities -26200000.00
netIncome 123600000.00
changeInCash 25500000.00
beginPeriodCashFlow 949100000.00
endPeriodCashFlow 974600000.00
totalCashFromOperatingActivities 271100000.00
depreciation 409900000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 75000000.00
changeToInventory -10200000.00
changeToAccountReceivables 32200000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome 26600000.00
capitalExpenditures 167700000
changeReceivables 32200000.00
cashFlowsOtherOperating -16400000.00
cashAndCashEquivalentsChanges 25500000.00
changeInWorkingCapital 19300000.00
stockBasedCompensation 6200000.00
otherNonCashItems -301500000.00
freeCashFlow 103400000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -23800000.00
changeToLiabilities 68300000.00
totalCashflowsFromInvestingActivities -127100000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -75300000.00
changeToOperatingActivities 46000000.00
netIncome 139100000.00
changeInCash 95800000.00
beginPeriodCashFlow 853300000.00
endPeriodCashFlow 949100000.00
totalCashFromOperatingActivities 298200000.00
depreciation 35300000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 74900000.00
changeToInventory 56900000.00
changeToAccountReceivables -47300000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome -52600000.00
capitalExpenditures 102300000
changeReceivables -47300000.00
cashFlowsOtherOperating 32700000.00
cashAndCashEquivalentsChanges 95800000.00
changeInWorkingCapital 110600000.00
stockBasedCompensation 6000000.00
otherNonCashItems 5300000.00
freeCashFlow 195900000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 27100000.00
changeToLiabilities -52000000.00
totalCashflowsFromInvestingActivities -51800000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -85700000.00
changeToOperatingActivities 22400000.00
netIncome 56600000.00
changeInCash 89300000.00
beginPeriodCashFlow 764000000.00
endPeriodCashFlow 853300000.00
totalCashFromOperatingActivities 226800000.00
depreciation 163600000.00
otherCashflowsFromInvestingActivities 1800000.00
dividendsPaid 74900000.00
changeToInventory -24700000.00
changeToAccountReceivables 62300000.00
otherCashflowsFromFinancingActivities -10400000.00
changeToNetincome 77400000.00
capitalExpenditures 80700000
changeReceivables 62300000.00
cashFlowsOtherOperating -1700000.00
cashAndCashEquivalentsChanges 89300000.00
changeInWorkingCapital -16100000.00
stockBasedCompensation 7700000.00
otherNonCashItems 9300000.00
freeCashFlow 146100000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -3900000.00
changeToLiabilities 6500000.00
totalCashflowsFromInvestingActivities -77000000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -75200000.00
changeToOperatingActivities -45000000.00
netIncome 141700000.00
changeInCash 84500000.00
beginPeriodCashFlow 679500000.00
endPeriodCashFlow 764000000.00
totalCashFromOperatingActivities 236700000.00
depreciation 100300000.00
otherCashflowsFromInvestingActivities -2600000.00
dividendsPaid 74800000.00
changeToInventory -15700000.00
changeToAccountReceivables -34000000.00
otherCashflowsFromFinancingActivities -77000000.00
changeToNetincome 30100000.00
capitalExpenditures 70500000
changeReceivables -34000000.00
cashFlowsOtherOperating 7200000.00
cashAndCashEquivalentsChanges 84500000.00
changeInWorkingCapital -36000000.00
stockBasedCompensation 10100000.00
otherNonCashItems 7100000.00
freeCashFlow 166200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -146100000.00
changeToLiabilities -45600000.00
totalCashflowsFromInvestingActivities -278300000.00
netBorrowings -34800000.00
totalCashFromFinancingActivities -109700000.00
changeToOperatingActivities -16800000.00
netIncome 136200000.00
changeInCash -58800000.00
beginPeriodCashFlow 738300000.00
endPeriodCashFlow 679500000.00
totalCashFromOperatingActivities 329200000.00
depreciation 387500000.00
otherCashflowsFromInvestingActivities 3500000.00
dividendsPaid 74800000.00
changeToInventory 12200000.00
changeToAccountReceivables 86700000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome 42100000.00
capitalExpenditures 135700000
changeReceivables 86700000.00
cashFlowsOtherOperating -18200000.00
cashAndCashEquivalentsChanges -58800000.00
changeInWorkingCapital 35100000.00
stockBasedCompensation 5900000.00
otherNonCashItems -257500000.00
freeCashFlow 193500000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -95500000.00
changeToLiabilities 37200000.00
totalCashflowsFromInvestingActivities -95500000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -75400000.00
changeToOperatingActivities 53300000.00
netIncome 179800000.00
changeInCash 168900000.00
beginPeriodCashFlow 569400000.00
endPeriodCashFlow 738300000.00
totalCashFromOperatingActivities 339800000.00
depreciation 61000000.00
otherCashflowsFromInvestingActivities -2600000.00
dividendsPaid 74600000.00
changeToInventory 9300000.00
changeToAccountReceivables 14600000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities -400000.00
changeToNetincome -18700000.00
capitalExpenditures 92900000
changeReceivables 14600000.00
cashFlowsOtherOperating 17500000.00
cashAndCashEquivalentsChanges 168900000.00
changeInWorkingCapital 78600000.00
stockBasedCompensation 5900000.00
otherNonCashItems 3100000.00
freeCashFlow 246900000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments -92700000.00
changeToLiabilities 6700000.00
totalCashflowsFromInvestingActivities -92700000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -82700000.00
changeToOperatingActivities 20200000.00
netIncome 193600000.00
changeInCash 127000000.00
beginPeriodCashFlow 442400000.00
endPeriodCashFlow 569400000.00
totalCashFromOperatingActivities 302400000.00
depreciation 101800000.00
otherCashflowsFromInvestingActivities -600000.00
dividendsPaid 74600000.00
changeToInventory 16000000.00
changeToAccountReceivables -16500000.00
salePurchaseOfStock -7700000.00
otherCashflowsFromFinancingActivities -92700000.00
changeToNetincome 30200000.00
capitalExpenditures 92100000
changeReceivables -16500000.00
cashFlowsOtherOperating -25600000.00
cashAndCashEquivalentsChanges 127000000.00
changeInWorkingCapital -19400000.00
stockBasedCompensation 11700000.00
otherNonCashItems 6600000.00
freeCashFlow 210300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -80100000.00
changeToLiabilities -30800000.00
totalCashflowsFromInvestingActivities -80100000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -75000000.00
changeToOperatingActivities -63700000.00
netIncome 186800000.00
changeInCash 80900000.00
beginPeriodCashFlow 361500000.00
endPeriodCashFlow 442400000.00
totalCashFromOperatingActivities 236000000.00
depreciation 94800000.00
otherCashflowsFromInvestingActivities -1300000.00
dividendsPaid 74700000.00
changeToInventory -36100000.00
changeToAccountReceivables -28400000.00
otherCashflowsFromFinancingActivities -80100000.00
changeToNetincome 37200000.00
capitalExpenditures 78800000
changeReceivables -28400000.00
cashFlowsOtherOperating 10300000.00
cashAndCashEquivalentsChanges 80900000.00
changeInWorkingCapital -85000000.00
stockBasedCompensation 6900000.00
otherNonCashItems 13700000.00
freeCashFlow 157200000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
changeToLiabilities -55400000.00
totalCashflowsFromInvestingActivities -202900000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -75000000.00
changeToOperatingActivities -7100000.00
netIncome 204600000.00
changeInCash 67700000.00
beginPeriodCashFlow 293800000.00
endPeriodCashFlow 361500000.00
totalCashFromOperatingActivities 345600000.00
depreciation 106200000.00
otherCashflowsFromInvestingActivities -55800000.00
dividendsPaid 74700000.00
changeToInventory -13000000.00
changeToAccountReceivables 92800000.00
salePurchaseOfStock 7900000.00
otherCashflowsFromFinancingActivities 261500000.00
changeToNetincome 17700000.00
capitalExpenditures 147100000
changeReceivables 92800000.00
cashFlowsOtherOperating -500000.00
cashAndCashEquivalentsChanges 67700000.00
changeInWorkingCapital 23900000.00
stockBasedCompensation 6100000.00
otherNonCashItems 1000000.00
freeCashFlow 198500000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
changeToLiabilities 52000000.00
totalCashflowsFromInvestingActivities -131800000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -75000000.00
changeToOperatingActivities 49400000.00
netIncome 206700000.00
changeInCash 94200000.00
beginPeriodCashFlow 199600000.00
endPeriodCashFlow 293800000.00
totalCashFromOperatingActivities 301000000.00
depreciation 89700000.00
otherCashflowsFromInvestingActivities -1400000.00
dividendsPaid 74500000.00
changeToInventory -16900000.00
changeToAccountReceivables -66200000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome 4200000.00
capitalExpenditures 130400000
changeReceivables -66200000.00
cashFlowsOtherOperating 17700000.00
cashAndCashEquivalentsChanges 94200000.00
changeInWorkingCapital -13400000.00
stockBasedCompensation 6700000.00
otherNonCashItems 6500000.00
freeCashFlow 170600000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
changeToLiabilities 35200000.00
totalCashflowsFromInvestingActivities -166300000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -67500000.00
changeToOperatingActivities 21000000.00
netIncome 186600000.00
changeInCash 97200000.00
beginPeriodCashFlow 102400000.00
endPeriodCashFlow 199600000.00
totalCashFromOperatingActivities 331000000.00
depreciation 109200000.00
otherCashflowsFromInvestingActivities -400000.00
dividendsPaid 59500000.00
changeToInventory 2700000.00
changeToAccountReceivables -59800000.00
salePurchaseOfStock -7600000.00
otherCashflowsFromFinancingActivities -7600000.00
changeToNetincome 29700000.00
capitalExpenditures 165900000
changeReceivables -59800000.00
cashFlowsOtherOperating 30400000.00
cashAndCashEquivalentsChanges 97200000.00
changeInWorkingCapital 8500000.00
stockBasedCompensation 5600000.00
otherNonCashItems 6900000.00
freeCashFlow 165100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
changeToLiabilities -43900000.00
totalCashflowsFromInvestingActivities -107200000.00
netBorrowings -150300000.00
totalCashFromFinancingActivities -209800000.00
changeToOperatingActivities -59900000.00
netIncome 140100000.00
changeInCash -114500000.00
beginPeriodCashFlow 216900000.00
endPeriodCashFlow 102400000.00
totalCashFromOperatingActivities 202500000.00
depreciation 108100000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 59400000.00
changeToInventory -8400000.00
changeToAccountReceivables -22900000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome 23900000.00
capitalExpenditures 108000000
changeReceivables -22900000.00
cashFlowsOtherOperating 3300000.00
cashAndCashEquivalentsChanges -114500000.00
changeInWorkingCapital -71900000.00
stockBasedCompensation 5100000.00
otherNonCashItems 5200000.00
freeCashFlow 94500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
changeToLiabilities 2100000.00
totalCashflowsFromInvestingActivities -381500000.00
netBorrowings 14700000.00
totalCashFromFinancingActivities -44900000.00
changeToOperatingActivities 3200000.00
netIncome 268900000.00
changeInCash -153600000.00
beginPeriodCashFlow 370500000.00
endPeriodCashFlow 216900000.00
totalCashFromOperatingActivities 272800000.00
depreciation 112600000.00
otherCashflowsFromInvestingActivities -264700000.00
dividendsPaid 59400000.00
changeToInventory -8000000.00
changeToAccountReceivables 27100000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome -85000000.00
capitalExpenditures 116800000
changeReceivables 27100000.00
cashFlowsOtherOperating -44000000.00
cashAndCashEquivalentsChanges -153600000.00
changeInWorkingCapital -22800000.00
stockBasedCompensation 5200000.00
otherNonCashItems -5000000.00
freeCashFlow 156000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
changeToLiabilities 52600000.00
totalCashflowsFromInvestingActivities -86700000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -61500000.00
changeToOperatingActivities 43400000.00
netIncome 139100000.00
changeInCash 49500000.00
beginPeriodCashFlow 321000000.00
endPeriodCashFlow 370500000.00
totalCashFromOperatingActivities 197700000.00
depreciation 80800000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 59400000.00
changeToInventory -2200000.00
changeToAccountReceivables -76100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome -2500000.00
capitalExpenditures 86800000
changeReceivables -76100000.00
cashFlowsOtherOperating -12700000.00
cashAndCashEquivalentsChanges 49500000.00
changeInWorkingCapital -38400000.00
stockBasedCompensation 5200000.00
otherNonCashItems 13300000.00
freeCashFlow 110900000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
changeToLiabilities 17600000.00
totalCashflowsFromInvestingActivities -83100000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -71400000.00
changeToOperatingActivities 19800000.00
netIncome 143200000.00
changeInCash 67000000.00
beginPeriodCashFlow 254000000.00
endPeriodCashFlow 321000000.00
totalCashFromOperatingActivities 221500000.00
depreciation 97500000.00
otherCashflowsFromInvestingActivities -1500000.00
dividendsPaid 59400000.00
changeToInventory 10100000.00
changeToAccountReceivables -22000000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome 3300000.00
capitalExpenditures 81600000
changeReceivables -22000000.00
cashFlowsOtherOperating -26400000.00
cashAndCashEquivalentsChanges 67000000.00
changeInWorkingCapital -20700000.00
stockBasedCompensation 5600000.00
otherNonCashItems 4200000.00
freeCashFlow 139900000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
changeToLiabilities -22900000.00
totalCashflowsFromInvestingActivities -57800000.00
netBorrowings -31700000.00
totalCashFromFinancingActivities -91600000.00
changeToOperatingActivities -15400000.00
netIncome 117400000.00
changeInCash 14700000.00
beginPeriodCashFlow 239300000.00
endPeriodCashFlow 254000000.00
totalCashFromOperatingActivities 164100000.00
depreciation 92500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 59400000.00
changeToInventory -20900000.00
changeToAccountReceivables -44100000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities -500000.00
changeToNetincome 16400000.00
capitalExpenditures 57800000
changeReceivables -44100000.00
cashFlowsOtherOperating 23700000.00
cashAndCashEquivalentsChanges 14700000.00
changeInWorkingCapital -64200000.00
stockBasedCompensation 4600000.00
otherNonCashItems 1600000.00
freeCashFlow 106300000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
changeToLiabilities -11000000.00
totalCashflowsFromInvestingActivities -186900000.00
netBorrowings -6700000.00
totalCashFromFinancingActivities -66600000.00
changeToOperatingActivities -3200000.00
netIncome 110700000.00
changeInCash -40500000.00
beginPeriodCashFlow 279800000.00
endPeriodCashFlow 239300000.00
totalCashFromOperatingActivities 213000000.00
depreciation 104000000.00
otherCashflowsFromInvestingActivities -100700000.00
dividendsPaid 59400000.00
changeToInventory -29800000.00
changeToAccountReceivables 32400000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome -5100000.00
capitalExpenditures 86200000
changeReceivables 32400000.00
cashFlowsOtherOperating 20100000.00
cashAndCashEquivalentsChanges -40500000.00
changeInWorkingCapital 11700000.00
stockBasedCompensation 4700000.00
otherNonCashItems -7600000.00
freeCashFlow 126800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
changeToLiabilities 51700000.00
totalCashflowsFromInvestingActivities -455000000.00
netBorrowings 356000000.00
totalCashFromFinancingActivities 304100000.00
changeToOperatingActivities 16300000.00
netIncome 119300000.00
changeInCash 66200000.00
beginPeriodCashFlow 213600000.00
endPeriodCashFlow 279800000.00
totalCashFromOperatingActivities 217100000.00
depreciation 45800000.00
otherCashflowsFromInvestingActivities -388700000.00
dividendsPaid 51800000.00
changeToInventory -1400000.00
changeToAccountReceivables -9100000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 382900000.00
changeToNetincome -32800000.00
capitalExpenditures 66300000
changeReceivables -9100000.00
cashFlowsOtherOperating -600000.00
cashAndCashEquivalentsChanges 66200000.00
changeInWorkingCapital 40600000.00
stockBasedCompensation 4700000.00
otherNonCashItems 1500000.00
freeCashFlow 150800000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities 15900000.00
totalCashflowsFromInvestingActivities -72200000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -56600000.00
changeToOperatingActivities -13600000.00
netIncome 115900000.00
changeInCash 51300000.00
beginPeriodCashFlow 162300000.00
endPeriodCashFlow 213600000.00
totalCashFromOperatingActivities 180100000.00
depreciation 89900000.00
otherCashflowsFromInvestingActivities -3300000.00
dividendsPaid 51800000.00
changeToInventory 21200000.00
changeToAccountReceivables -32000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities -2900000.00
changeToNetincome 2300000.00
capitalExpenditures 68900000
changeReceivables -32000000.00
cashFlowsOtherOperating -32700000.00
cashAndCashEquivalentsChanges 51300000.00
changeInWorkingCapital -27600000.00
stockBasedCompensation 4700000.00
otherNonCashItems 4000000.00
freeCashFlow 111200000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities -43200000.00
totalCashflowsFromInvestingActivities -55500000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -157400000.00
netIncome 103700000.00
changeInCash -21900000.00
beginPeriodCashFlow 184200000.00
endPeriodCashFlow 162300000.00
totalCashFromOperatingActivities 191000000.00
depreciation 88700000.00
otherCashflowsFromInvestingActivities -2600000.00
dividendsPaid 53100000.00
changeToInventory -15700000.00
changeToAccountReceivables 5100000.00
salePurchaseOfStock -102400000.00
otherCashflowsFromFinancingActivities -2100000.00
changeToNetincome 22200000.00
capitalExpenditures 52900000
changeReceivables 5100000.00
cashFlowsOtherOperating 28300000.00
cashAndCashEquivalentsChanges -21900000.00
changeInWorkingCapital -25500000.00
stockBasedCompensation 5600000.00
otherNonCashItems 10400000.00
freeCashFlow 138100000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities -43900000.00
totalCashflowsFromInvestingActivities -95300000.00
netBorrowings -16900000.00
totalCashFromFinancingActivities -128000000.00
changeToOperatingActivities -11400000.00
netIncome 104200000.00
changeInCash -2700000.00
beginPeriodCashFlow 186900000.00
endPeriodCashFlow 184200000.00
totalCashFromOperatingActivities 220600000.00
depreciation 364300000.00
otherCashflowsFromInvestingActivities 1300000.00
dividendsPaid 53500000.00
changeToInventory 19100000.00
changeToAccountReceivables 47000000.00
salePurchaseOfStock -57900000.00
otherCashflowsFromFinancingActivities 300000.00
changeToNetincome 5100000.00
capitalExpenditures 96600000
changeReceivables 47000000.00
cashFlowsOtherOperating -1500000.00
cashAndCashEquivalentsChanges -2700000.00
changeInWorkingCapital 17000000.00
stockBasedCompensation 4500000.00
otherNonCashItems -269900000.00
freeCashFlow 124000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities 21600000.00
totalCashflowsFromInvestingActivities -78900000.00
netBorrowings -26900000.00
totalCashFromFinancingActivities -135400000.00
netIncome 127800000.00
changeInCash 23200000.00
beginPeriodCashFlow 163700000.00
endPeriodCashFlow 186900000.00
totalCashFromOperatingActivities 237500000.00
depreciation 95100000.00
otherCashflowsFromInvestingActivities -2900000.00
dividendsPaid 53800000.00
changeToInventory -28400000.00
changeToAccountReceivables 24400000.00
salePurchaseOfStock -54800000.00
otherCashflowsFromFinancingActivities 100000.00
changeToNetincome -1400000.00
capitalExpenditures 76000000
changeReceivables 24400000.00
cashFlowsOtherOperating 3800000.00
cashAndCashEquivalentsChanges 23200000.00
changeInWorkingCapital 25100000.00
stockBasedCompensation 4600000.00
otherNonCashItems -9300000.00
freeCashFlow 161500000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 31900000.00
totalCashflowsFromInvestingActivities -66300000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -92600000.00
netIncome 114000000.00
changeInCash 37300000.00
beginPeriodCashFlow 126400000.00
endPeriodCashFlow 163700000.00
totalCashFromOperatingActivities 196200000.00
depreciation 96600000.00
otherCashflowsFromInvestingActivities 20000000.00
dividendsPaid 54100000.00
changeToInventory 19600000.00
changeToAccountReceivables -30500000.00
salePurchaseOfStock -42800000.00
otherCashflowsFromFinancingActivities -900000.00
changeToNetincome 13700000.00
capitalExpenditures 86300000
changeReceivables -30500000.00
cashFlowsOtherOperating -41200000.00
cashAndCashEquivalentsChanges 37300000.00
changeInWorkingCapital -20200000.00
stockBasedCompensation 4900000.00
otherNonCashItems 1300000.00
freeCashFlow 109900000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -62400000.00
totalCashflowsFromInvestingActivities -57600000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -49200000.00
netIncome 90800000.00
changeInCash 1500000.00
beginPeriodCashFlow 124900000.00
endPeriodCashFlow 126400000.00
totalCashFromOperatingActivities 108300000.00
depreciation 95300000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 39400000.00
changeToInventory -22200000.00
changeToAccountReceivables -31400000.00
salePurchaseOfStock -7900000.00
otherCashflowsFromFinancingActivities -300000.00
changeToNetincome 13900000.00
capitalExpenditures 55600000
changeReceivables -31400000.00
cashFlowsOtherOperating 24300000.00
cashAndCashEquivalentsChanges 1500000.00
changeInWorkingCapital -91700000.00
stockBasedCompensation 4200000.00
otherNonCashItems 2300000.00
freeCashFlow 52700000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
changeToLiabilities -37853000.00
totalCashflowsFromInvestingActivities -167516000.00
netBorrowings -2014000.00
totalCashFromFinancingActivities -41327000.00
changeToOperatingActivities 1900000.00
netIncome 98512000.00
changeInCash -29423000.00
beginPeriodCashFlow 154323000.00
endPeriodCashFlow 124900000.00
totalCashFromOperatingActivities 179380000.00
depreciation 390800000.00
otherCashflowsFromInvestingActivities -2181000.00
dividendsPaid 39396000.00
changeToInventory -49880000.00
changeToAccountReceivables 66470000.00
salePurchaseOfStock -1149000.00
otherCashflowsFromFinancingActivities 1271000.00
changeToNetincome -2792000.00
capitalExpenditures 165335000
changeReceivables 66470000.00
cashFlowsOtherOperating 10609000.00
cashAndCashEquivalentsChanges -29463000.00
changeInWorkingCapital -10654000.00
stockBasedCompensation 3952000.00
otherNonCashItems -288403000.00
freeCashFlow 14045000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 24886000.00
totalCashflowsFromInvestingActivities -112273000.00
netBorrowings -78480000.00
totalCashFromFinancingActivities -117972000.00
netIncome 104445000.00
changeInCash -7668000.00
beginPeriodCashFlow 161991000.00
endPeriodCashFlow 154323000.00
totalCashFromOperatingActivities 222577000.00
depreciation 113939000.00
otherCashflowsFromInvestingActivities -5591000.00
dividendsPaid 39359000.00
changeToInventory -9243000.00
changeToAccountReceivables -27330000.00
salePurchaseOfStock -292000.00
otherCashflowsFromFinancingActivities 159000.00
changeToNetincome 12753000.00
capitalExpenditures 106682000
changeReceivables -27330000.00
cashFlowsOtherOperating 9700000.00
cashAndCashEquivalentsChanges -7668000.00
changeInWorkingCapital -1987000.00
stockBasedCompensation 4047000.00
otherNonCashItems 4289000.00
freeCashFlow 115895000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities -26171000.00
totalCashflowsFromInvestingActivities -117709000.00
netBorrowings -50255000.00
totalCashFromFinancingActivities -90850000.00
netIncome 99557000.00
changeInCash -23715000.00
beginPeriodCashFlow 185706000.00
endPeriodCashFlow 161991000.00
totalCashFromOperatingActivities 184844000.00
depreciation 109582000.00
otherCashflowsFromInvestingActivities -20459000.00
dividendsPaid 39348000.00
changeToInventory -242000.00
changeToAccountReceivables -4211000.00
salePurchaseOfStock -9364000.00
otherCashflowsFromFinancingActivities 7726000.00
changeToNetincome 11563000.00
capitalExpenditures 97250000
changeReceivables -4211000.00
cashFlowsOtherOperating 1268000.00
cashAndCashEquivalentsChanges -23715000.00
changeInWorkingCapital -29356000.00
stockBasedCompensation 4013000.00
otherNonCashItems -2890000.00
freeCashFlow 87594000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities 10138000.00
totalCashflowsFromInvestingActivities -53602000.00
netBorrowings -66251000.00
totalCashFromFinancingActivities -100951000.00
netIncome 90086000.00
changeInCash -5254000.00
beginPeriodCashFlow 190960000.00
endPeriodCashFlow 185706000.00
totalCashFromOperatingActivities 149299000.00
depreciation 86040000.00
otherCashflowsFromInvestingActivities -2669000.00
dividendsPaid 39297000.00
changeToInventory -13035000.00
changeToAccountReceivables -43429000.00
salePurchaseOfStock -2395000.00
otherCashflowsFromFinancingActivities 3644000.00
changeToNetincome 28176000.00
capitalExpenditures 50933000
changeReceivables -43429000.00
cashFlowsOtherOperating -8677000.00
cashAndCashEquivalentsChanges -5254000.00
changeInWorkingCapital -55003000.00
stockBasedCompensation 3588000.00
otherNonCashItems 8943000.00
freeCashFlow 98366000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities -33896000.00
totalCashflowsFromInvestingActivities -1278889000.00
netBorrowings 924139000.00
totalCashFromFinancingActivities 885221000.00
netIncome 227025000.00
changeInCash -205635000.00
beginPeriodCashFlow 396595000.00
endPeriodCashFlow 190960000.00
totalCashFromOperatingActivities 188033000.00
depreciation 217918000.00
otherCashflowsFromInvestingActivities -1174877000.00
dividendsPaid 39262000.00
changeToInventory 31429000.00
changeToAccountReceivables 26392000.00
salePurchaseOfStock -82000.00
otherCashflowsFromFinancingActivities 334000.00
changeToNetincome -150706000.00
capitalExpenditures 104012000
changeReceivables 26392000.00
cashFlowsOtherOperating 7283000.00
cashAndCashEquivalentsChanges -205635000.00
changeInWorkingCapital 31207000.00
stockBasedCompensation 4805000.00
otherNonCashItems -125769000.00
freeCashFlow 84021000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities 3899000.00
totalCashflowsFromInvestingActivities -49666000.00
netBorrowings -12213000.00
totalCashFromFinancingActivities -60927000.00
netIncome 84180000.00
changeInCash 26538000.00
beginPeriodCashFlow 370057000.00
endPeriodCashFlow 396595000.00
totalCashFromOperatingActivities 137131000.00
depreciation 29780000.00
otherCashflowsFromInvestingActivities -147000.00
dividendsPaid 39225000.00
changeToInventory -3884000.00
changeToAccountReceivables -6358000.00
salePurchaseOfStock -13523000.00
otherCashflowsFromFinancingActivities 3403000.00
changeToNetincome 519000.00
capitalExpenditures 49519000
changeReceivables -6358000.00
cashFlowsOtherOperating 10342000.00
cashAndCashEquivalentsChanges 26538000.00
changeInWorkingCapital 156000.00
stockBasedCompensation 3182000.00
otherNonCashItems 3387000.00
freeCashFlow 87612000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
changeToLiabilities 16515000.00
totalCashflowsFromInvestingActivities -53893000.00
netBorrowings -3989000.00
totalCashFromFinancingActivities -31357000.00
netIncome 64465000.00
changeInCash 102020000.00
beginPeriodCashFlow 268037000.00
endPeriodCashFlow 370057000.00
totalCashFromOperatingActivities 187270000.00
depreciation 63587000.00
otherCashflowsFromInvestingActivities -278000.00
dividendsPaid 30658000.00
changeToInventory 7173000.00
changeToAccountReceivables -11684000.00
salePurchaseOfStock -1809000.00
otherCashflowsFromFinancingActivities 4681000.00
changeToNetincome 12442000.00
capitalExpenditures 53615000
changeReceivables -11684000.00
cashFlowsOtherOperating 52263000.00
cashAndCashEquivalentsChanges 102020000.00
changeInWorkingCapital 172000.00
stockBasedCompensation 3137000.00
otherNonCashItems -1477000.00
freeCashFlow 133655000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
changeToLiabilities 12897000.00
totalCashflowsFromInvestingActivities -28960000.00
netBorrowings -3985000.00
totalCashFromFinancingActivities -6163000.00
netIncome 60613000.00
changeInCash 60644000.00
beginPeriodCashFlow 207393000.00
endPeriodCashFlow 268037000.00
totalCashFromOperatingActivities 95767000.00
depreciation 42678000.00
otherCashflowsFromInvestingActivities -1684000.00
dividendsPaid 0.00
changeToInventory -1414000.00
changeToAccountReceivables -39541000.00
salePurchaseOfStock -3340000.00
otherCashflowsFromFinancingActivities 1162000.00
changeToNetincome 15850000.00
capitalExpenditures 27276000
changeReceivables -39541000.00
cashFlowsOtherOperating 4479000.00
cashAndCashEquivalentsChanges 60644000.00
changeInWorkingCapital -31921000.00
stockBasedCompensation 3637000.00
otherNonCashItems 14708000.00
freeCashFlow 68491000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
changeToLiabilities -2058000.00
totalCashflowsFromInvestingActivities -33964000.00
netBorrowings -4037000.00
totalCashFromFinancingActivities -51943000.00
netIncome 61031000.00
changeInCash 66487000.00
beginPeriodCashFlow 140906000.00
endPeriodCashFlow 207393000.00
totalCashFromOperatingActivities 152394000.00
depreciation 171280000.00
otherCashflowsFromInvestingActivities 164000.00
dividendsPaid 49075000.00
changeToInventory -7995000.00
changeToAccountReceivables 27533000.00
salePurchaseOfStock 61862000.00
otherCashflowsFromFinancingActivities -63649000.00
changeToNetincome 167323000.00
capitalExpenditures 32947000
changeReceivables 27533000.00
cashFlowsOtherOperating -136930000.00
cashAndCashEquivalentsChanges 66487000.00
changeInWorkingCapital 25232000.00
stockBasedCompensation 3210000.00
otherNonCashItems -183835000.00
freeCashFlow 119447000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
changeToLiabilities 4230000.00
totalCashflowsFromInvestingActivities -24649000.00
netBorrowings -425202000.00
totalCashFromFinancingActivities -451332000.00
netIncome 39791000.00
changeInCash -374215000.00
beginPeriodCashFlow 515121000.00
endPeriodCashFlow 140906000.00
totalCashFromOperatingActivities 101766000.00
depreciation 17156000.00
otherCashflowsFromInvestingActivities 425000.00
dividendsPaid 24480000.00
changeToInventory -2152000.00
changeToAccountReceivables -26148000.00
salePurchaseOfStock -8219000.00
otherCashflowsFromFinancingActivities 1703000.00
changeToNetincome 21557000.00
capitalExpenditures 24654000
changeReceivables -26148000.00
cashFlowsOtherOperating 21060000.00
cashAndCashEquivalentsChanges -374215000.00
changeInWorkingCapital -17473000.00
stockBasedCompensation 2746000.00
otherNonCashItems 45007000.00
freeCashFlow 77112000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities -17171000.00
totalCashflowsFromInvestingActivities 22842000.00
netBorrowings 392178000.00
totalCashFromFinancingActivities 293162000.00
netIncome 45154000.00
changeInCash 431104000.00
beginPeriodCashFlow 84017000.00
endPeriodCashFlow 515121000.00
totalCashFromOperatingActivities 115100000.00
depreciation 1784000.00
otherCashflowsFromInvestingActivities 57351000.00
dividendsPaid 24631000.00
changeToInventory 4663000.00
changeToAccountReceivables -5255000.00
salePurchaseOfStock -75575000.00
otherCashflowsFromFinancingActivities -665000.00
changeToNetincome 18211000.00
capitalExpenditures 34704000
changeReceivables -5255000.00
cashFlowsOtherOperating 26392000.00
cashAndCashEquivalentsChanges 431104000.00
changeInWorkingCapital -25285000.00
stockBasedCompensation 3137000.00
otherNonCashItems 77909000.00
freeCashFlow 80396000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
changeToLiabilities -27757000.00
totalCashflowsFromInvestingActivities -71739000.00
netBorrowings -3955000.00
totalCashFromFinancingActivities -35502000.00
netIncome 17844000.00
changeInCash -72296000.00
beginPeriodCashFlow 156313000.00
endPeriodCashFlow 84017000.00
totalCashFromOperatingActivities 34945000.00
depreciation 42638000.00
otherCashflowsFromInvestingActivities -36926000.00
dividendsPaid 19665000.00
changeToInventory -6728000.00
changeToAccountReceivables -21125000.00
salePurchaseOfStock -23230000.00
otherCashflowsFromFinancingActivities 1127000.00
changeToNetincome 14989000.00
capitalExpenditures 36219000
changeReceivables -21125000.00
cashFlowsOtherOperating 15350000.00
cashAndCashEquivalentsChanges -72296000.00
changeInWorkingCapital -63272000.00
stockBasedCompensation 2594000.00
otherNonCashItems 30636000.00
freeCashFlow -1274000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
changeToLiabilities -33601000.00
totalCashflowsFromInvestingActivities -89018000.00
netBorrowings 147787000.00
totalCashFromFinancingActivities 96517000.00
netIncome 39465000.00
changeInCash 116196000.00
beginPeriodCashFlow 40117000.00
endPeriodCashFlow 156313000.00
totalCashFromOperatingActivities 108697000.00
depreciation 163973000.00
otherCashflowsFromInvestingActivities -23763000.00
dividendsPaid 19959000.00
changeToInventory -6987000.00
changeToAccountReceivables 22428000.00
salePurchaseOfStock -31602000.00
otherCashflowsFromFinancingActivities -1896000.00
changeToNetincome 37811000.00
capitalExpenditures 78310000
changeReceivables 22428000.00
cashFlowsOtherOperating 6751000.00
cashAndCashEquivalentsChanges 116196000.00
changeInWorkingCapital -11409000.00
stockBasedCompensation 2545000.00
otherNonCashItems -120976000.00
freeCashFlow 30387000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
changeToLiabilities 12068000.00
totalCashflowsFromInvestingActivities -82944000.00
netBorrowings -168000.00
totalCashFromFinancingActivities -67754000.00
netIncome 41777000.00
changeInCash -79064000.00
beginPeriodCashFlow 119181000.00
endPeriodCashFlow 40117000.00
totalCashFromOperatingActivities 71634000.00
depreciation 40748000.00
otherCashflowsFromInvestingActivities -13136000.00
dividendsPaid 20258000.00
changeToInventory -16881000.00
changeToAccountReceivables -5013000.00
salePurchaseOfStock -48033000.00
otherCashflowsFromFinancingActivities 170000.00
changeToNetincome -2107000.00
capitalExpenditures 63278000
changeReceivables -5013000.00
cashFlowsOtherOperating 1042000.00
cashAndCashEquivalentsChanges -79064000.00
changeInWorkingCapital -8784000.00
stockBasedCompensation 2487000.00
otherNonCashItems 42303000.00
freeCashFlow 8356000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities 43639000.00
totalCashflowsFromInvestingActivities -111716000.00
netBorrowings -167000.00
totalCashFromFinancingActivities -43350000.00
netIncome 39368000.00
changeInCash -53833000.00
beginPeriodCashFlow 173014000.00
endPeriodCashFlow 119181000.00
totalCashFromOperatingActivities 101233000.00
depreciation 40289000.00
otherCashflowsFromInvestingActivities -31297000.00
dividendsPaid 20444000.00
changeToInventory 8309000.00
changeToAccountReceivables -18704000.00
salePurchaseOfStock -26297000.00
otherCashflowsFromFinancingActivities 3558000.00
changeToNetincome -2269000.00
capitalExpenditures 84904000
changeReceivables -18704000.00
cashFlowsOtherOperating -9399000.00
cashAndCashEquivalentsChanges -53833000.00
changeInWorkingCapital 23845000.00
stockBasedCompensation 2954000.00
otherNonCashItems 42349000.00
freeCashFlow 16329000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities -16748000.00
totalCashflowsFromInvestingActivities -66487000.00
netBorrowings -163000.00
totalCashFromFinancingActivities -21005000.00
netIncome 37417000.00
changeInCash -23542000.00
beginPeriodCashFlow 196556000.00
endPeriodCashFlow 173014000.00
totalCashFromOperatingActivities 63950000.00
depreciation 39296000.00
otherCashflowsFromInvestingActivities -1756000.00
dividendsPaid 15351000.00
changeToInventory 7226000.00
changeToAccountReceivables -15657000.00
salePurchaseOfStock -9185000.00
otherCashflowsFromFinancingActivities 3694000.00
changeToNetincome 10785000.00
capitalExpenditures 66776000
changeReceivables -15657000.00
cashFlowsOtherOperating 1955000.00
cashAndCashEquivalentsChanges -23542000.00
changeInWorkingCapital -23224000.00
stockBasedCompensation 1750000.00
otherNonCashItems 3031000.00
freeCashFlow -2826000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 36621000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -25521000.00
netIncome 54891000.00
changeInCash 23736000.00
beginPeriodCashFlow 172820000.00
endPeriodCashFlow 196556000.00
totalCashFromOperatingActivities 138879000.00
depreciation 117928000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15432000.00
changeToInventory -15017000.00
changeToAccountReceivables 41839000.00
salePurchaseOfStock -14100000.00
otherCashflowsFromFinancingActivities 4172000.00
capitalExpenditures 91901000
changeInWorkingCapital 36677000.00
stockBasedCompensation 1603000.00
otherNonCashItems 39457000.00
freeCashFlow 46978000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
changeToLiabilities 32952000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -36423000.00
netIncome 93320000.00
changeInCash -8691000.00
beginPeriodCashFlow 181511000.00
endPeriodCashFlow 172820000.00
totalCashFromOperatingActivities 102457000.00
depreciation 39530000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15455000.00
changeToInventory -18864000.00
changeToAccountReceivables -26335000.00
salePurchaseOfStock -21690000.00
otherCashflowsFromFinancingActivities 133000.00
capitalExpenditures 75577000
changeInWorkingCapital -8850000.00
stockBasedCompensation 1615000.00
otherNonCashItems -17895000.00
freeCashFlow 26880000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
changeToLiabilities 24819000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -17465000.00
netIncome 38030000.00
changeInCash -16090000.00
beginPeriodCashFlow 197601000.00
endPeriodCashFlow 181511000.00
totalCashFromOperatingActivities 94080000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15460000.00
changeToInventory 7764000.00
changeToAccountReceivables -32938000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1851000.00
capitalExpenditures 91032000
changeInWorkingCapital -17149000.00
stockBasedCompensation 2552000.00
otherNonCashItems 80811000.00
freeCashFlow 3048000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalCashFromFinancingActivities -13368000.00
netIncome 19194000.00
changeInCash -63126000.00
beginPeriodCashFlow 260727000.00
endPeriodCashFlow 197601000.00
totalCashFromOperatingActivities 14504000.00
depreciation 38370000.00
dividendsPaid 15451000.00
changeToInventory -2235000.00
changeToAccountReceivables -32822000.00
otherCashflowsFromFinancingActivities 2236000.00
capitalExpenditures 64317000
changeInWorkingCapital -44396000.00
stockBasedCompensation 1236000.00
otherNonCashItems -6425000.00
freeCashFlow -49813000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
changeToLiabilities 27239000.00
totalCashFromFinancingActivities -14723000.00
netIncome 58683000.00
changeInCash 36440000.00
beginPeriodCashFlow 224287000.00
endPeriodCashFlow 260727000.00
totalCashFromOperatingActivities 96838000.00
depreciation 147769000.00
dividendsPaid 15442000.00
changeToInventory -4660000.00
changeToAccountReceivables 30548000.00
salePurchaseOfStock -65666000.00
otherCashflowsFromFinancingActivities -498000.00
capitalExpenditures 45597000
changeInWorkingCapital 26761000.00
stockBasedCompensation 1240000.00
otherNonCashItems -128136000.00
freeCashFlow 51241000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
changeToLiabilities 26188000.00
totalCashFromFinancingActivities -15119000.00
netIncome 72655000.00
changeInCash 31343000.00
beginPeriodCashFlow 192944000.00
endPeriodCashFlow 224287000.00
totalCashFromOperatingActivities 68045000.00
dividendsPaid 15377000.00
changeToInventory -906000.00
changeToAccountReceivables -8396000.00
otherCashflowsFromFinancingActivities 406000.00
capitalExpenditures 16506000
changeInWorkingCapital 11016000.00
stockBasedCompensation 1510000.00
otherNonCashItems -6343000.00
freeCashFlow 51539000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
changeToLiabilities 14385000.00
totalCashFromFinancingActivities -14892000.00
netIncome 108881000.00
changeInCash 52921000.00
beginPeriodCashFlow 140023000.00
endPeriodCashFlow 192944000.00
totalCashFromOperatingActivities 90569000.00
dividendsPaid 15360000.00
changeToInventory -1433000.00
changeToAccountReceivables -8127000.00
otherCashflowsFromFinancingActivities 612000.00
capitalExpenditures 24154000
changeInWorkingCapital -9624000.00
stockBasedCompensation 3271000.00
otherNonCashItems -23397000.00
freeCashFlow 66415000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -30743000.00
netIncome 25676000.00
changeInCash -9374000.00
beginPeriodCashFlow 149397000.00
endPeriodCashFlow 140023000.00
totalCashFromOperatingActivities 50679000.00
depreciation 36932000.00
dividendsPaid 30719000.00
changeToInventory 1501000.00
changeToAccountReceivables -423000.00
otherCashflowsFromFinancingActivities 141000.00
capitalExpenditures 27940000
changeInWorkingCapital -10296000.00
stockBasedCompensation 1240000.00
otherNonCashItems 2112000.00
freeCashFlow 22739000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -51569000.00
netIncome 30242000.00
changeInCash 1430000.00
beginPeriodCashFlow 147967000.00
endPeriodCashFlow 149397000.00
totalCashFromOperatingActivities 87337000.00
depreciation 40398000.00
dividendsPaid 31097000.00
changeToInventory 2200000.00
changeToAccountReceivables 21023000.00
salePurchaseOfStock -20332000.00
otherCashflowsFromFinancingActivities 4489000.00
capitalExpenditures 34704000
changeInWorkingCapital 18837000.00
stockBasedCompensation 8695000.00
otherNonCashItems -8924000.00
freeCashFlow 52633000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 7891000.00
totalCashFromFinancingActivities -188113000.00
netIncome 38102000.00
changeInCash -149637000.00
beginPeriodCashFlow 297604000.00
endPeriodCashFlow 147967000.00
totalCashFromOperatingActivities 71343000.00
depreciation 35935000.00
dividendsPaid 31157000.00
changeToInventory -4112000.00
salePurchaseOfStock -12884000.00
otherCashflowsFromFinancingActivities 4392000.00
capitalExpenditures 32637000
changeInWorkingCapital 1339000.00
stockBasedCompensation 1230000.00
otherNonCashItems 3630000.00
freeCashFlow 38706000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities -46645000.00
netIncome 35192000.00
changeInCash -12764000.00
beginPeriodCashFlow 310368000.00
endPeriodCashFlow 297604000.00
totalCashFromOperatingActivities 66181000.00
depreciation 35984000.00
dividendsPaid 10893000.00
changeToInventory -951000.00
otherCashflowsFromFinancingActivities -36439000.00
capitalExpenditures 31087000
changeInWorkingCapital -1040000.00
stockBasedCompensation 2332000.00
otherNonCashItems 1919000.00
freeCashFlow 35094000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 72795000.00
netIncome 32073000.00
changeInCash 82225000.00
beginPeriodCashFlow 228143000.00
endPeriodCashFlow 310368000.00
totalCashFromOperatingActivities 44461000.00
depreciation 35452000.00
dividendsPaid 51910000.00
changeToInventory 265000.00
changeToAccountReceivables -2858000.00
salePurchaseOfStock -20376000.00
otherCashflowsFromFinancingActivities 295222000.00
capitalExpenditures 34544000
changeInWorkingCapital -35176000.00
stockBasedCompensation 1892000.00
otherNonCashItems 2024000.00
freeCashFlow 9917000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
changeToLiabilities 13491000.00
totalCashFromFinancingActivities -39508000.00
netIncome 43992000.00
changeInCash 33997000.00
beginPeriodCashFlow 194146000.00
endPeriodCashFlow 228143000.00
totalCashFromOperatingActivities 117337000.00
depreciation 36068000.00
dividendsPaid 26337000.00
changeToInventory -1688000.00
changeToAccountReceivables -12724000.00
salePurchaseOfStock -22740000.00
otherCashflowsFromFinancingActivities 2135000.00
capitalExpenditures 44613000
changeInWorkingCapital 36922000.00
stockBasedCompensation 8418000.00
otherNonCashItems -5344000.00
freeCashFlow 72724000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 3193000.00
totalCashFromFinancingActivities -40980000.00
netIncome 48656000.00
changeInCash -13929000.00
beginPeriodCashFlow 208075000.00
endPeriodCashFlow 194146000.00
totalCashFromOperatingActivities 53159000.00
depreciation 36330000.00
dividendsPaid 26314000.00
changeToInventory -4022000.00
otherCashflowsFromFinancingActivities -17420000.00
capitalExpenditures 26895000
changeInWorkingCapital -32630000.00
stockBasedCompensation 773000.00
otherNonCashItems 1995000.00
freeCashFlow 26264000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
changeToLiabilities 13697000.00
totalCashFromFinancingActivities -20347000.00
netIncome 46227000.00
changeInCash 60781000.00
beginPeriodCashFlow 147294000.00
endPeriodCashFlow 208075000.00
totalCashFromOperatingActivities 102417000.00
depreciation 36282000.00
dividendsPaid 26243000.00
changeToInventory 1708000.00
otherCashflowsFromFinancingActivities 1302000.00
capitalExpenditures 21117000
changeInWorkingCapital 26258000.00
stockBasedCompensation 1170000.00
otherNonCashItems 3138000.00
freeCashFlow 81300000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities -19821000.00
netIncome 31191000.00
changeInCash -14543000.00
beginPeriodCashFlow 161837000.00
endPeriodCashFlow 147294000.00
totalCashFromOperatingActivities 27236000.00
depreciation 36990000.00
dividendsPaid 26154000.00
changeToInventory -4492000.00
changeToAccountReceivables -51815000.00
otherCashflowsFromFinancingActivities 818000.00
capitalExpenditures 20821000
changeInWorkingCapital -48073000.00
stockBasedCompensation 1520000.00
otherNonCashItems 1290000.00
freeCashFlow 6415000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 25512000.00
totalCashFromFinancingActivities -23880000.00
netIncome 40052000.00
changeInCash 43606000.00
beginPeriodCashFlow 118231000.00
endPeriodCashFlow 161837000.00
totalCashFromOperatingActivities 100076000.00
depreciation 38225000.00
dividendsPaid 26107000.00
changeToInventory 4691000.00
changeToAccountReceivables -48068000.00
otherCashflowsFromFinancingActivities 84000.00
capitalExpenditures 32858000
changeInWorkingCapital 30353000.00
stockBasedCompensation 6062000.00
otherNonCashItems -3889000.00
freeCashFlow 67218000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
changeToLiabilities 21254000.00
totalCashFromFinancingActivities -29103000.00
netIncome 43748000.00
changeInCash 24153000.00
beginPeriodCashFlow 94078000.00
endPeriodCashFlow 118231000.00
totalCashFromOperatingActivities 66764000.00
depreciation 38092000.00
dividendsPaid 25954000.00
changeToInventory -6298000.00
otherCashflowsFromFinancingActivities -6929000.00
capitalExpenditures 14841000
changeInWorkingCapital -10405000.00
stockBasedCompensation 1201000.00
otherNonCashItems 1523000.00
freeCashFlow 51923000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-28
currency_symbol USD
changeToLiabilities 12216000.00
totalCashFromFinancingActivities -25166000.00
netIncome 32245000.00
changeInCash 26223000.00
beginPeriodCashFlow 67855000.00
endPeriodCashFlow 94078000.00
totalCashFromOperatingActivities 79276000.00
depreciation 38339000.00
dividendsPaid 25946000.00
changeToInventory -7766000.00
otherCashflowsFromFinancingActivities 260000.00
capitalExpenditures 23221000
changeInWorkingCapital 9595000.00
otherNonCashItems 2851000.00
freeCashFlow 56055000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities -25360000.00
netIncome 8987000.00
changeInCash -44814000.00
beginPeriodCashFlow 112669000.00
endPeriodCashFlow 67855000.00
totalCashFromOperatingActivities 516000.00
depreciation 37755000.00
dividendsPaid 27045000.00
changeToInventory 5847000.00
changeToAccountReceivables -19987000.00
otherCashflowsFromFinancingActivities 374000.00
capitalExpenditures 17301000
changeInWorkingCapital -50600000.00
stockBasedCompensation 1357000.00
otherNonCashItems 1283000.00
freeCashFlow -16785000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
changeToLiabilities 17372000.00
totalCashFromFinancingActivities -119043000.00
netIncome 1659000.00
changeInCash -71760000.00
beginPeriodCashFlow 184429000.00
endPeriodCashFlow 112669000.00
totalCashFromOperatingActivities 74053000.00
depreciation 39080000.00
dividendsPaid 27027000.00
changeToInventory -4183000.00
changeToAccountReceivables 7476000.00
salePurchaseOfStock -93105000.00
otherCashflowsFromFinancingActivities 93097000.00
capitalExpenditures 26340000
changeInWorkingCapital 2234000.00
stockBasedCompensation 1677000.00
otherNonCashItems 5738000.00
freeCashFlow 47713000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
changeToLiabilities 2139000.00
totalCashFromFinancingActivities -25542000.00
netIncome 10566000.00
changeInCash 18975000.00
beginPeriodCashFlow 165454000.00
endPeriodCashFlow 184429000.00
totalCashFromOperatingActivities 74852000.00
depreciation 40195000.00
dividendsPaid 26941000.00
changeToInventory -384000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 30074000
changeInWorkingCapital 31414000.00
otherNonCashItems -3416000.00
freeCashFlow 44778000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalCashFromFinancingActivities -25055000.00
netIncome 27760000.00
changeInCash -14745000.00
beginPeriodCashFlow 180199000.00
endPeriodCashFlow 165454000.00
totalCashFromOperatingActivities 75215000.00
depreciation 40429000.00
dividendsPaid 26850000.00
changeToInventory -443000.00
otherCashflowsFromFinancingActivities -78000.00
capitalExpenditures 31999000
changeInWorkingCapital 22865000.00
otherNonCashItems -10711000.00
freeCashFlow 43216000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
totalCashFromFinancingActivities -12280000.00
netIncome 12619000.00
changeInCash -33122000.00
beginPeriodCashFlow 213321000.00
endPeriodCashFlow 180199000.00
totalCashFromOperatingActivities 18626000.00
depreciation 38648000.00
dividendsPaid 16049000.00
changeToInventory -5139000.00
changeToAccountReceivables -10810000.00
otherCashflowsFromFinancingActivities -76000.00
capitalExpenditures 36918000
changeInWorkingCapital -40103000.00
otherNonCashItems 6304000.00
freeCashFlow -18292000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
totalCashFromFinancingActivities -15216000.00
netIncome 36267000.00
changeInCash 93954000.00
beginPeriodCashFlow 119367000.00
endPeriodCashFlow 213321000.00
totalCashFromOperatingActivities 112117000.00
depreciation 40811000.00
otherCashflowsFromInvestingActivities 26879000.00
dividendsPaid 18399000.00
changeToInventory -3478000.00
changeToAccountReceivables -26253000.00
otherCashflowsFromFinancingActivities 2424000.00
capitalExpenditures 32159000
changeInWorkingCapital 25681000.00
otherNonCashItems -24333000.00
freeCashFlow 79958000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
totalCashFromFinancingActivities -13097000.00
netIncome 25673000.00
changeInCash 28186000.00
beginPeriodCashFlow 91181000.00
endPeriodCashFlow 119367000.00
totalCashFromOperatingActivities 62999000.00
depreciation 40197000.00
dividendsPaid 15944000.00
changeToInventory -9623000.00
otherCashflowsFromFinancingActivities -78000.00
capitalExpenditures 21057000
changeInWorkingCapital -13563000.00
otherNonCashItems 2002000.00
freeCashFlow 41942000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
totalCashFromFinancingActivities -12926000.00
netIncome 13626000.00
changeInCash 3592000.00
beginPeriodCashFlow 87589000.00
endPeriodCashFlow 91181000.00
totalCashFromOperatingActivities 41536000.00
depreciation 39638000.00
dividendsPaid 15910000.00
changeToInventory -2230000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 26237000
changeInWorkingCapital -20741000.00
otherNonCashItems 801000.00
freeCashFlow 15299000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalCashFromFinancingActivities -15991000.00
netIncome -6836000.00
changeInCash -84433000.00
beginPeriodCashFlow 172022000.00
endPeriodCashFlow 87589000.00
totalCashFromOperatingActivities -1309000.00
depreciation 38946000.00
dividendsPaid 15839000.00
changeToInventory 6259000.00
changeToAccountReceivables 4394000.00
otherCashflowsFromFinancingActivities -3875000.00
capitalExpenditures 29161000
changeInWorkingCapital -32461000.00
stockBasedCompensation 3242000.00
otherNonCashItems 2978000.00
freeCashFlow -30470000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 35903000.00
totalCashFromFinancingActivities -6365000.00
netIncome 177000.00
changeInCash 55371000.00
beginPeriodCashFlow 116651000.00
endPeriodCashFlow 172022000.00
totalCashFromOperatingActivities 95918000.00
depreciation 40313000.00
changeToInventory 103000.00
changeToAccountReceivables -15105000.00
otherCashflowsFromFinancingActivities 15651000.00
capitalExpenditures 35072000
changeInWorkingCapital 50688000.00
otherNonCashItems 5723000.00
freeCashFlow 60846000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 8085000.00
totalCashFromFinancingActivities -61306000.00
netIncome -32336000.00
changeInCash -14800000.00
beginPeriodCashFlow 131451000.00
endPeriodCashFlow 116651000.00
totalCashFromOperatingActivities 72917000.00
depreciation 39988000.00
changeToInventory -1927000.00
otherCashflowsFromFinancingActivities -91979000.00
capitalExpenditures 26790000
changeInWorkingCapital 10781000.00
otherNonCashItems 81154000.00
freeCashFlow 46127000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities -12439000.00
netIncome 10674000.00
changeInCash -8564000.00
beginPeriodCashFlow 140015000.00
endPeriodCashFlow 131451000.00
totalCashFromOperatingActivities 37347000.00
depreciation 39561000.00
changeToInventory -2639000.00
salePurchaseOfStock -13877000.00
otherCashflowsFromFinancingActivities -33472000.00
capitalExpenditures 28569000
changeInWorkingCapital -22180000.00
otherNonCashItems 2987000.00
freeCashFlow 8778000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
changeToLiabilities 8615000.00
totalCashFromFinancingActivities -6121000.00
netIncome 7127000.00
changeInCash 8710000.00
beginPeriodCashFlow 131305000.00
endPeriodCashFlow 140015000.00
totalCashFromOperatingActivities 38695000.00
depreciation 38960000.00
changeToInventory -1044000.00
changeToAccountReceivables -14365000.00
salePurchaseOfStock -3640000.00
otherCashflowsFromFinancingActivities -4024000.00
capitalExpenditures 22785000
changeInWorkingCapital -20037000.00
otherNonCashItems 1499000.00
freeCashFlow 15910000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
totalCashFromFinancingActivities -30162000.00
netIncome 12360000.00
changeInCash 1613000.00
beginPeriodCashFlow 129692000.00
endPeriodCashFlow 131305000.00
totalCashFromOperatingActivities 67666000.00
depreciation 39117000.00
changeToInventory -2849000.00
changeToAccountReceivables -5592000.00
salePurchaseOfStock -5143000.00
otherCashflowsFromFinancingActivities -26000000.00
capitalExpenditures 35041000
changeInWorkingCapital 605000.00
otherNonCashItems 3147000.00
freeCashFlow 32625000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 15379000.00
totalCashFromFinancingActivities -27029000.00
netIncome 14598000.00
changeInCash 40260000.00
beginPeriodCashFlow 89432000.00
endPeriodCashFlow 129692000.00
totalCashFromOperatingActivities 89457000.00
depreciation 37878000.00
changeToInventory -4903000.00
salePurchaseOfStock -18735000.00
otherCashflowsFromFinancingActivities -9070000.00
capitalExpenditures 19656000
changeInWorkingCapital 26626000.00
otherNonCashItems 3628000.00
freeCashFlow 69801000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashFromFinancingActivities -989000.00
netIncome 11595000.00
changeInCash 12014000.00
beginPeriodCashFlow 77418000.00
endPeriodCashFlow 89432000.00
totalCashFromOperatingActivities 39714000.00
depreciation 38403000.00
changeToInventory 7592000.00
salePurchaseOfStock -2355000.00
otherCashflowsFromFinancingActivities -26711000.00
capitalExpenditures 26549000
changeInWorkingCapital -21301000.00
otherNonCashItems 2378000.00
freeCashFlow 13165000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -23371000.00
netIncome 9626000.00
changeInCash -5047000.00
beginPeriodCashFlow 82465000.00
endPeriodCashFlow 77418000.00
totalCashFromOperatingActivities 43179000.00
depreciation 38015000.00
changeToInventory 9784000.00
changeToAccountReceivables -18268000.00
salePurchaseOfStock -6754000.00
otherCashflowsFromFinancingActivities -17976000.00
capitalExpenditures 26158000
changeInWorkingCapital -15588000.00
otherNonCashItems 2923000.00
freeCashFlow 17021000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalCashFromFinancingActivities -26639000.00
netIncome 18386000.00
changeInCash 17168000.00
beginPeriodCashFlow 65297000.00
endPeriodCashFlow 82465000.00
totalCashFromOperatingActivities 76381000.00
depreciation 37475000.00
changeToInventory -12819000.00
changeToAccountReceivables 47077000.00
salePurchaseOfStock -8226000.00
otherCashflowsFromFinancingActivities -21000000.00
capitalExpenditures 35157000
changeInWorkingCapital -4549000.00
otherNonCashItems 9523000.00
freeCashFlow 41224000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 11928000.00
totalCashFromFinancingActivities -23968000.00
netIncome 29154000.00
changeInCash 49608000.00
beginPeriodCashFlow 15689000.00
endPeriodCashFlow 65297000.00
totalCashFromOperatingActivities 111182000.00
depreciation 36799000.00
changeToInventory -5166000.00
salePurchaseOfStock -26637000.00
otherCashflowsFromFinancingActivities -70000.00
capitalExpenditures 37622000
changeInWorkingCapital 33817000.00
otherNonCashItems 3210000.00
freeCashFlow 73560000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalCashFromFinancingActivities -44529000.00
netIncome 31259000.00
changeInCash -30582000.00
beginPeriodCashFlow 46271000.00
endPeriodCashFlow 15689000.00
totalCashFromOperatingActivities 57438000.00
depreciation 36650000.00
changeToInventory 1711000.00
changeToAccountReceivables 8664000.00
otherCashflowsFromFinancingActivities -45465000.00
capitalExpenditures 38330000
changeInWorkingCapital -17809000.00
otherNonCashItems 966000.00
freeCashFlow 19108000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities -9706000.00
netIncome 27619000.00
changeInCash 38379000.00
beginPeriodCashFlow 7892000.00
endPeriodCashFlow 46271000.00
totalCashFromOperatingActivities 68425000.00
depreciation 35443000.00
changeToInventory 6453000.00
changeToAccountReceivables 12015000.00
otherCashflowsFromFinancingActivities -11169000.00
capitalExpenditures 20049000
changeInWorkingCapital -11197000.00
otherNonCashItems 326000.00
freeCashFlow 48376000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities 118901000.00
totalCashFromFinancingActivities -335667000.00
netIncome 74429000.00
changeInCash -28781000.00
beginPeriodCashFlow 36673000.00
endPeriodCashFlow 7892000.00
totalCashFromOperatingActivities 100497000.00
depreciation 36673000.00
changeToInventory 904000.00
otherCashflowsFromFinancingActivities -336566000.00
capitalExpenditures 45479000
changeInWorkingCapital 10429000.00
otherNonCashItems -61254000.00
freeCashFlow 55018000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -68233000.00
netIncome 40009000.00
changeInCash 32296000.00
beginPeriodCashFlow 4377000.00
endPeriodCashFlow 36673000.00
totalCashFromOperatingActivities 128118000.00
depreciation 37178000.00
changeToInventory -4311000.00
salePurchaseOfStock -314000.00
otherCashflowsFromFinancingActivities -68831000.00
capitalExpenditures 31235000
changeInWorkingCapital 36090000.00
otherNonCashItems 1893000.00
freeCashFlow 96883000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities -44797000.00
netIncome 33277000.00
changeInCash -19907000.00
beginPeriodCashFlow 24284000.00
endPeriodCashFlow 4377000.00
totalCashFromOperatingActivities 65049000.00
depreciation 36863000.00
changeToInventory 5102000.00
otherCashflowsFromFinancingActivities -44633000.00
capitalExpenditures 37419000
changeInWorkingCapital -22981000.00
otherNonCashItems 329000.00
freeCashFlow 27630000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities -11660000.00
netIncome 25246000.00
changeInCash 13984000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 24284000.00
totalCashFromOperatingActivities 45384000.00
depreciation 37502000.00
changeToInventory 3512000.00
salePurchaseOfStock -124432000.00
otherCashflowsFromFinancingActivities -13756000.00
capitalExpenditures 19606000
changeInWorkingCapital -29001000.00
otherNonCashItems -910000.00
freeCashFlow 25778000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalCashFromFinancingActivities -331600000.00
netIncome 19600000.00
changeInCash -20900000.00
beginPeriodCashFlow 31200000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 85300000.00
depreciation 33900000.00
changeToInventory -9500000.00
changeToAccountReceivables 4800000.00
salePurchaseOfStock 236500000.00
otherCashflowsFromFinancingActivities -568100000.00
capitalExpenditures 38100000
changeInWorkingCapital -28900000.00
otherNonCashItems 38800000.00
freeCashFlow 47200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -7400000.00
changeToLiabilities -9800000.00
totalCashflowsFromInvestingActivities -833700000.00
netBorrowings -1700000.00
totalCashFromFinancingActivities -960000000.00
changeToOperatingActivities -2700000.00
netIncome 1029800000.00
changeInCash -298700000.00
beginPeriodCashFlow 618700000.00
endPeriodCashFlow 320000000.00
totalCashFromOperatingActivities 1495000000.00
depreciation 456800000.00
otherCashflowsFromInvestingActivities -3300000.00
dividendsPaid 420300000.00
changeToInventory -75200000.00
changeToAccountReceivables 39300000.00
salePurchaseOfStock -538000000.00
otherCashflowsFromFinancingActivities -15400000.00
changeToNetincome 91400000.00
capitalExpenditures 824200000
changeReceivables 39300000.00
cashFlowsOtherOperating -39400000.00
cashAndCashEquivalentsChanges -298700000.00
changeInWorkingCapital -85100000.00
stockBasedCompensation 35600000.00
otherNonCashItems -28100000.00
freeCashFlow 670800000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -500000.00
changeToLiabilities 50100000.00
totalCashflowsFromInvestingActivities -794400000.00
netBorrowings -69900000.00
totalCashFromFinancingActivities -655600000.00
changeToOperatingActivities 35200000.00
netIncome 841100000.00
changeInCash -355900000.00
beginPeriodCashFlow 974600000.00
endPeriodCashFlow 618700000.00
totalCashFromOperatingActivities 1094100000.00
depreciation 429200000.00
otherCashflowsFromInvestingActivities -188800000.00
dividendsPaid 379800000.00
changeToInventory -105500000.00
changeToAccountReceivables -227200000.00
salePurchaseOfStock -205900000.00
otherCashflowsFromFinancingActivities -2400000.00
changeToNetincome 118500000.00
capitalExpenditures 605100000
changeReceivables -227200000.00
cashFlowsOtherOperating -4800000.00
cashAndCashEquivalentsChanges -355900000.00
changeInWorkingCapital -287400000.00
stockBasedCompensation 35500000.00
otherNonCashItems 16300000.00
freeCashFlow 489000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -3100000.00
changeToLiabilities 36500000.00
totalCashflowsFromInvestingActivities -426100000.00
netBorrowings -1500000.00
totalCashFromFinancingActivities -311600000.00
changeToOperatingActivities -2800000.00
netIncome 461000000.00
changeInCash 295100000.00
beginPeriodCashFlow 679500000.00
endPeriodCashFlow 974600000.00
totalCashFromOperatingActivities 1032800000.00
depreciation 408500000.00
otherCashflowsFromInvestingActivities -1800000.00
dividendsPaid 299600000.00
changeToInventory 6300000.00
changeToAccountReceivables 13200000.00
salePurchaseOfStock -10500000.00
otherCashflowsFromFinancingActivities -10500000.00
changeToNetincome 81500000.00
capitalExpenditures 421200000
changeReceivables 13200000.00
cashFlowsOtherOperating 21800000.00
cashAndCashEquivalentsChanges 295100000.00
changeInWorkingCapital 77800000.00
stockBasedCompensation 30000000.00
otherNonCashItems 20800000.00
freeCashFlow 611600000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -146100000.00
changeToLiabilities -32500000.00
totalCashflowsFromInvestingActivities -546600000.00
netBorrowings -35900000.00
totalCashFromFinancingActivities -342800000.00
changeToOperatingActivities -7000000.00
netIncome 696400000.00
changeInCash 318000000.00
beginPeriodCashFlow 361500000.00
endPeriodCashFlow 679500000.00
totalCashFromOperatingActivities 1207400000.00
depreciation 382800000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 298700000.00
changeToInventory 1400000.00
changeToAccountReceivables 56400000.00
salePurchaseOfStock -8200000.00
otherCashflowsFromFinancingActivities -8300000.00
changeToNetincome 90800000.00
capitalExpenditures 399500000
changeReceivables 56400000.00
cashFlowsOtherOperating -16000000.00
cashAndCashEquivalentsChanges 318000000.00
changeInWorkingCapital 9300000.00
stockBasedCompensation 30400000.00
otherNonCashItems 28200000.00
freeCashFlow 807900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -608200000.00
changeToLiabilities -12100000.00
totalCashflowsFromInvestingActivities -608200000.00
netBorrowings -151300000.00
totalCashFromFinancingActivities -427300000.00
changeToOperatingActivities 3400000.00
netIncome 738000000.00
changeInCash 144600000.00
beginPeriodCashFlow 216900000.00
endPeriodCashFlow 361500000.00
totalCashFromOperatingActivities 1180100000.00
depreciation 417100000.00
otherCashflowsFromInvestingActivities -56800000.00
dividendsPaid 268100000.00
changeToInventory -35600000.00
changeToAccountReceivables -56100000.00
salePurchaseOfStock -7900000.00
otherCashflowsFromFinancingActivities -7900000.00
changeToNetincome 75500000.00
capitalExpenditures 551400000
changeReceivables -56100000.00
cashFlowsOtherOperating 50900000.00
cashAndCashEquivalentsChanges 144600000.00
changeInWorkingCapital -52900000.00
stockBasedCompensation 23500000.00
otherNonCashItems 15700000.00
freeCashFlow 628700000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -609100000.00
changeToLiabilities 49400000.00
totalCashflowsFromInvestingActivities -609100000.00
netBorrowings -20900000.00
totalCashFromFinancingActivities -269400000.00
changeToOperatingActivities 3200000.00
netIncome 668600000.00
changeInCash -22400000.00
beginPeriodCashFlow 239300000.00
endPeriodCashFlow 216900000.00
totalCashFromOperatingActivities 856100000.00
depreciation 391400000.00
otherCashflowsFromInvestingActivities -266100000.00
dividendsPaid 237600000.00
changeToInventory -21000000.00
changeToAccountReceivables -115100000.00
salePurchaseOfStock -10800000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome -67800000.00
capitalExpenditures 343000000
changeReceivables -115100000.00
cashFlowsOtherOperating -59400000.00
cashAndCashEquivalentsChanges -22400000.00
changeInWorkingCapital -146100000.00
stockBasedCompensation 20600000.00
otherNonCashItems 6100000.00
freeCashFlow 513100000.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -769600000.00
totalCashFromFinancingActivities 23500000.00
netIncome 449600000.00
beginPeriodCashFlow 239300000.00
endPeriodCashFlow 239300000.00
totalCashFromOperatingActivities 801200000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 25700000.00
changeToAccountReceivables 3600000.00
salePurchaseOfStock 0.00
capitalExpenditures 274300000
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -769600000.00
changeToLiabilities 13400000.00
totalCashflowsFromInvestingActivities -769600000.00
netBorrowings 345500000.00
totalCashFromFinancingActivities 23500000.00
changeToOperatingActivities -3200000.00
netIncome 449600000.00
changeInCash 55100000.00
beginPeriodCashFlow 184200000.00
endPeriodCashFlow 239300000.00
totalCashFromOperatingActivities 801200000.00
depreciation 334800000.00
otherCashflowsFromInvestingActivities -495300000.00
dividendsPaid 216100000.00
changeToInventory -25700000.00
changeToAccountReceivables -3600000.00
salePurchaseOfStock -111500000.00
otherCashflowsFromFinancingActivities 5600000.00
changeToNetincome -13400000.00
capitalExpenditures 274300000
changeReceivables -3600000.00
cashFlowsOtherOperating 15100000.00
cashAndCashEquivalentsChanges 55100000.00
changeInWorkingCapital -800000.00
stockBasedCompensation 19700000.00
otherNonCashItems 1900000.00
freeCashFlow 526900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities -52800000.00
totalCashflowsFromInvestingActivities -298100000.00
netBorrowings -47600000.00
totalCashFromFinancingActivities -405200000.00
changeToOperatingActivities -11400000.00
netIncome 436800000.00
changeInCash 59300000.00
beginPeriodCashFlow 124900000.00
endPeriodCashFlow 184200000.00
totalCashFromOperatingActivities 762600000.00
depreciation 364300000.00
otherCashflowsFromInvestingActivities 16400000.00
dividendsPaid 200800000.00
changeToInventory -11900000.00
changeToAccountReceivables 9500000.00
salePurchaseOfStock -163400000.00
otherCashflowsFromFinancingActivities 6600000.00
changeToNetincome 31300000.00
capitalExpenditures 314500000
changeReceivables 9500000.00
cashFlowsOtherOperating -14600000.00
cashAndCashEquivalentsChanges 59300000.00
changeInWorkingCapital -69800000.00
stockBasedCompensation 18200000.00
otherNonCashItems 11400000.00
freeCashFlow 448100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
changeToLiabilities -29000000.00
totalCashflowsFromInvestingActivities -451100000.00
netBorrowings -197000000.00
totalCashFromFinancingActivities -351100000.00
changeToOperatingActivities 1900000.00
netIncome 392600000.00
changeInCash -66100000.00
beginPeriodCashFlow 191000000.00
endPeriodCashFlow 124900000.00
totalCashFromOperatingActivities 736100000.00
depreciation 390800000.00
otherCashflowsFromInvestingActivities -30900000.00
dividendsPaid 157400000.00
changeToInventory -72400000.00
changeToAccountReceivables -8500000.00
salePurchaseOfStock -13200000.00
otherCashflowsFromFinancingActivities 12800000.00
changeToNetincome 49700000.00
capitalExpenditures 420200000
changeReceivables -8500000.00
cashFlowsOtherOperating 12900000.00
cashAndCashEquivalentsChanges -66100000.00
changeInWorkingCapital -97000000.00
stockBasedCompensation 15600000.00
otherNonCashItems 31500000.00
freeCashFlow 315900000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities -585000.00
totalCashflowsFromInvestingActivities -1411408000.00
netBorrowings 903952000.00
totalCashFromFinancingActivities 786774000.00
netIncome 441329000.00
changeInCash -16433000.00
beginPeriodCashFlow 207393000.00
endPeriodCashFlow 190960000.00
totalCashFromOperatingActivities 608201000.00
depreciation 217918000.00
otherCashflowsFromInvestingActivities -1176986000.00
dividendsPaid 109145000.00
changeToInventory 25036000.00
changeToAccountReceivables -31191000.00
salePurchaseOfStock -18754000.00
otherCashflowsFromFinancingActivities 7873000.00
changeToNetincome -121895000.00
capitalExpenditures 234422000
changeReceivables -31191000.00
cashFlowsOtherOperating 74367000.00
cashAndCashEquivalentsChanges -16433000.00
changeInWorkingCapital -8654000.00
stockBasedCompensation 14761000.00
otherNonCashItems 26894000.00
freeCashFlow 373779000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
changeToLiabilities -42756000.00
totalCashflowsFromInvestingActivities -107510000.00
netBorrowings -41016000.00
totalCashFromFinancingActivities -245615000.00
netIncome 163820000.00
changeInCash 51080000.00
beginPeriodCashFlow 156313000.00
endPeriodCashFlow 207393000.00
totalCashFromOperatingActivities 404205000.00
depreciation 171280000.00
otherCashflowsFromInvestingActivities 21014000.00
dividendsPaid 117851000.00
changeToInventory -12212000.00
changeToAccountReceivables -24995000.00
salePurchaseOfStock -45162000.00
otherCashflowsFromFinancingActivities -61484000.00
changeToNetincome 222080000.00
capitalExpenditures 128524000
changeReceivables -24995000.00
cashFlowsOtherOperating -74128000.00
cashAndCashEquivalentsChanges 51080000.00
changeInWorkingCapital -80798000.00
stockBasedCompensation 11687000.00
otherNonCashItems 31295000.00
freeCashFlow 275681000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
changeToLiabilities 5358000.00
totalCashflowsFromInvestingActivities -350165000.00
netBorrowings 147289000.00
totalCashFromFinancingActivities -35592000.00
netIncome 158027000.00
changeInCash -40243000.00
beginPeriodCashFlow 196556000.00
endPeriodCashFlow 156313000.00
totalCashFromOperatingActivities 345514000.00
depreciation 163973000.00
otherCashflowsFromInvestingActivities -69952000.00
dividendsPaid 76012000.00
changeToInventory -8333000.00
changeToAccountReceivables -16946000.00
salePurchaseOfStock -115117000.00
otherCashflowsFromFinancingActivities -809000.00
changeToNetincome 44220000.00
capitalExpenditures 293268000
changeReceivables -16946000.00
cashFlowsOtherOperating 349000.00
cashAndCashEquivalentsChanges -40243000.00
changeInWorkingCapital -19572000.00
stockBasedCompensation 9736000.00
otherNonCashItems 6003000.00
freeCashFlow 52246000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 36621000.00
totalCashflowsFromInvestingActivities -321314000.00
netBorrowings -626000.00
totalCashFromFinancingActivities -92777000.00
netIncome 205435000.00
changeInCash -64171000.00
beginPeriodCashFlow 260727000.00
endPeriodCashFlow 196556000.00
totalCashFromOperatingActivities 349920000.00
depreciation 156298000.00
otherCashflowsFromInvestingActivities -1114000.00
dividendsPaid 61798000.00
changeToInventory -28352000.00
changeToAccountReceivables -50256000.00
salePurchaseOfStock -38901000.00
otherCashflowsFromFinancingActivities 8548000.00
changeToNetincome -104708000.00
capitalExpenditures 322827000
changeReceivables -50256000.00
cashFlowsOtherOperating 136080000.00
cashAndCashEquivalentsChanges -64171000.00
changeInWorkingCapital -33718000.00
stockBasedCompensation 7006000.00
otherNonCashItems 135478000.00
freeCashFlow 27093000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
changeToLiabilities 27239000.00
totalCashFromFinancingActivities -75477000.00
netIncome 265895000.00
changeInCash 111330000.00
beginPeriodCashFlow 149397000.00
endPeriodCashFlow 260727000.00
totalCashFromOperatingActivities 306131000.00
depreciation 147769000.00
dividendsPaid 76898000.00
changeToInventory -5498000.00
changeToAccountReceivables 13602000.00
salePurchaseOfStock -65666000.00
otherCashflowsFromFinancingActivities 412000.00
capitalExpenditures 114197000
changeInWorkingCapital 17857000.00
stockBasedCompensation 7261000.00
otherNonCashItems -118832000.00
freeCashFlow 191934000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -213532000.00
netIncome 135609000.00
changeInCash -78746000.00
beginPeriodCashFlow 228143000.00
endPeriodCashFlow 149397000.00
totalCashFromOperatingActivities 269322000.00
depreciation 147769000.00
dividendsPaid 125057000.00
changeToInventory -2598000.00
changeToAccountReceivables 21023000.00
salePurchaseOfStock -70052000.00
otherCashflowsFromFinancingActivities -452000.00
capitalExpenditures 132972000
changeInWorkingCapital -16040000.00
stockBasedCompensation 8695000.00
otherNonCashItems 4103000.00
freeCashFlow 136350000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
changeToLiabilities 13491000.00
totalCashFromFinancingActivities -120656000.00
netIncome 170066000.00
changeInCash 66306000.00
beginPeriodCashFlow 161837000.00
endPeriodCashFlow 228143000.00
totalCashFromOperatingActivities 300149000.00
depreciation 145670000.00
dividendsPaid 105048000.00
changeToInventory -8494000.00
changeToAccountReceivables -12724000.00
salePurchaseOfStock -30528000.00
otherCashflowsFromFinancingActivities 4733000.00
capitalExpenditures 113446000
changeInWorkingCapital -17523000.00
stockBasedCompensation 8418000.00
otherNonCashItems 4542000.00
freeCashFlow 186703000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 25512000.00
totalCashFromFinancingActivities -103509000.00
netIncome 125032000.00
changeInCash 49168000.00
beginPeriodCashFlow 112669000.00
endPeriodCashFlow 161837000.00
totalCashFromOperatingActivities 246632000.00
depreciation 152411000.00
dividendsPaid 105052000.00
changeToInventory -3526000.00
changeToAccountReceivables -48068000.00
otherCashflowsFromFinancingActivities -6211000.00
capitalExpenditures 88221000
changeInWorkingCapital -21057000.00
stockBasedCompensation 6062000.00
otherNonCashItems 4326000.00
freeCashFlow 158411000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
changeToLiabilities 17372000.00
totalCashFromFinancingActivities -181920000.00
netIncome 52604000.00
changeInCash -100652000.00
beginPeriodCashFlow 213321000.00
endPeriodCashFlow 112669000.00
totalCashFromOperatingActivities 242746000.00
depreciation 158352000.00
dividendsPaid 96867000.00
changeToInventory -10149000.00
changeToAccountReceivables 7476000.00
salePurchaseOfStock -93105000.00
otherCashflowsFromFinancingActivities -169000.00
capitalExpenditures 125331000
changeInWorkingCapital 16410000.00
stockBasedCompensation 1677000.00
otherNonCashItems -2085000.00
freeCashFlow 117415000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
totalCashFromFinancingActivities -57230000.00
netIncome 68730000.00
changeInCash 41299000.00
beginPeriodCashFlow 172022000.00
endPeriodCashFlow 213321000.00
totalCashFromOperatingActivities 215343000.00
depreciation 159592000.00
otherCashflowsFromInvestingActivities 26879000.00
dividendsPaid 29294000.00
changeToInventory -9072000.00
changeToAccountReceivables -26253000.00
salePurchaseOfStock -63729000.00
otherCashflowsFromFinancingActivities 54689000.00
capitalExpenditures 108614000
changeInWorkingCapital -41084000.00
otherNonCashItems -15310000.00
freeCashFlow 106729000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 35903000.00
totalCashFromFinancingActivities -86231000.00
netIncome -14358000.00
changeInCash 40717000.00
beginPeriodCashFlow 131305000.00
endPeriodCashFlow 172022000.00
totalCashFromOperatingActivities 244877000.00
depreciation 158822000.00
changeToInventory -5507000.00
changeToAccountReceivables -15105000.00
salePurchaseOfStock -17517000.00
otherCashflowsFromFinancingActivities -80352000.00
capitalExpenditures 113216000
changeInWorkingCapital 19252000.00
otherNonCashItems 91363000.00
freeCashFlow 131661000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
totalCashFromFinancingActivities -81551000.00
netIncome 48179000.00
changeInCash 48840000.00
beginPeriodCashFlow 82465000.00
endPeriodCashFlow 131305000.00
totalCashFromOperatingActivities 240016000.00
depreciation 153413000.00
changeToInventory 9624000.00
changeToAccountReceivables -5592000.00
salePurchaseOfStock -32987000.00
otherCashflowsFromFinancingActivities -53046000.00
capitalExpenditures 107404000
changeInWorkingCapital -9658000.00
otherNonCashItems 12076000.00
freeCashFlow 132612000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalCashFromFinancingActivities -104842000.00
netIncome 106418000.00
changeInCash 74573000.00
beginPeriodCashFlow 7892000.00
endPeriodCashFlow 82465000.00
totalCashFromOperatingActivities 313426000.00
depreciation 146367000.00
changeToInventory -9821000.00
changeToAccountReceivables 47077000.00
salePurchaseOfStock -38328000.00
otherCashflowsFromFinancingActivities -74239000.00
capitalExpenditures 131158000
changeInWorkingCapital 262000.00
otherNonCashItems 14025000.00
freeCashFlow 182268000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities 118901000.00
totalCashFromFinancingActivities -460357000.00
netIncome 172961000.00
changeInCash -2408000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 7892000.00
totalCashFromOperatingActivities 339048000.00
depreciation 148216000.00
changeToInventory 5207000.00
salePurchaseOfStock -124746000.00
otherCashflowsFromFinancingActivities -463786000.00
capitalExpenditures 133739000
changeInWorkingCapital -5463000.00
otherNonCashItems -59942000.00
freeCashFlow 205309000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalCashFromFinancingActivities -167800000.00
netIncome 47400000.00
changeInCash -167800000.00
beginPeriodCashFlow 178100000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 254400000.00
depreciation 112200000.00
changeToInventory -5600000.00
otherCashflowsFromFinancingActivities -500800000.00
capitalExpenditures 94200000
changeInWorkingCapital 72700000.00
stockBasedCompensation -11200000.00
otherNonCashItems 100000.00
freeCashFlow 160200000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -17700000.00
netIncome 71400000.00
changeInCash -17700000.00
endPeriodCashFlow 178100000.00
totalCashFromOperatingActivities 195400000.00
depreciation 95000000.00
changeToInventory 5100000.00
otherCashflowsFromFinancingActivities -17700000.00
capitalExpenditures 103400000
changeInWorkingCapital -25100000.00
otherNonCashItems -17200000.00
freeCashFlow 92000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 244500000.00
netIncome 183200000.00
sellingGeneralAdministrative 144200000.00
grossProfit 412700000.00
ebit 258600000.00
ebitda 256800000.00
depreciationAndAmortization -1800000.00
operatingIncome 258600000.00
otherOperatingExpenses 1667500000.00
interestExpense 12300000.00
taxProvision 61300000.00
interestIncome 12300000.00
netInterestIncome -12300000.00
incomeTaxExpense 61300000.00
totalRevenue 1936000000.00
totalOperatingExpenses 144200000.00
costOfRevenue 1523300000.00
totalOtherIncomeExpenseNet -11700000.00
netIncomeFromContinuingOps 183200000.00
netIncomeApplicableToCommonShares 181800000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 267800000.00
netIncome 202700000.00
sellingGeneralAdministrative 145600000.00
grossProfit 444700000.00
reconciledDepreciation 127900000.00
ebit 284400000.00
ebitda 282400000.00
depreciationAndAmortization -2000000.00
operatingIncome 284400000.00
otherOperatingExpenses 1653000000.00
interestExpense 14600000.00
taxProvision 65100000.00
interestIncome 14600000.00
netInterestIncome -14600000.00
incomeTaxExpense 65100000.00
totalRevenue 1952100000.00
totalOperatingExpenses 145600000.00
costOfRevenue 1507400000.00
totalOtherIncomeExpenseNet -16600000.00
netIncomeFromContinuingOps 202700000.00
netIncomeApplicableToCommonShares 200800000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 253300000.00
netIncome 190100000.00
sellingGeneralAdministrative 148200000.00
grossProfit 431400000.00
reconciledDepreciation 129500000.00
ebit 270700000.00
ebitda 268700000.00
depreciationAndAmortization -2000000.00
operatingIncome 270700000.00
otherOperatingExpenses 1693100000.00
interestExpense 15400000.00
taxProvision 63200000.00
interestIncome 15400000.00
netInterestIncome -15400000.00
incomeTaxExpense 63200000.00
totalRevenue 1976300000.00
totalOperatingExpenses 148200000.00
costOfRevenue 1544900000.00
totalOtherIncomeExpenseNet -17400000.00
netIncomeFromContinuingOps 190100000.00
netIncomeApplicableToCommonShares 188500000.00
preferredStockAndOtherAdjustments -1600000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 276600000.00
netIncome 211700000.00
sellingGeneralAdministrative 145600000.00
grossProfit 450300000.00
reconciledDepreciation 118800000.00
ebit 172900000.00
ebitda 291700000.00
depreciationAndAmortization 118800000.00
operatingIncome 172900000.00
otherOperatingExpenses 1673700000.00
interestExpense 15100000.00
taxProvision 64900000.00
interestIncome 15100000.00
netInterestIncome -15100000.00
incomeTaxExpense 64900000.00
totalRevenue 1978400000.00
totalOperatingExpenses 145600000.00
costOfRevenue 1528100000.00
totalOtherIncomeExpenseNet 103700000.00
netIncomeFromContinuingOps 211700000.00
netIncomeApplicableToCommonShares 210100000.00
preferredStockAndOtherAdjustments -1200000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 347400000.00
netIncome 262500000.00
sellingGeneralAdministrative 145200000.00
grossProfit 518400000.00
reconciledDepreciation 114000000.00
ebit 249900000.00
ebitda 363900000.00
depreciationAndAmortization 114000000.00
operatingIncome 249900000.00
otherOperatingExpenses 1752700000.00
interestExpense 16500000.00
taxProvision 84900000.00
interestIncome 16500000.00
netInterestIncome -16500000.00
incomeTaxExpense 84900000.00
totalRevenue 2125900000.00
totalOperatingExpenses 145200000.00
costOfRevenue 1607500000.00
totalOtherIncomeExpenseNet 97500000.00
netIncomeFromContinuingOps 262500000.00
netIncomeApplicableToCommonShares 260600000.00
preferredStockAndOtherAdjustments -1200000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 400600000.00
netIncome 301500000.00
sellingGeneralAdministrative 156700000.00
grossProfit 588800000.00
reconciledDepreciation 114300000.00
ebit 305100000.00
ebitda 419400000.00
depreciationAndAmortization 114300000.00
operatingIncome 305100000.00
otherOperatingExpenses 1805200000.00
interestExpense 18800000.00
taxProvision 99100000.00
interestIncome 18800000.00
netInterestIncome -18800000.00
incomeTaxExpense 99100000.00
totalRevenue 2237300000.00
totalOperatingExpenses 156700000.00
costOfRevenue 1648500000.00
totalOtherIncomeExpenseNet 95500000.00
netIncomeFromContinuingOps 301500000.00
netIncomeApplicableToCommonShares 298900000.00
preferredStockAndOtherAdjustments -1100000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 340300000.00
netIncome 254200000.00
sellingGeneralAdministrative 161100000.00
grossProfit 533200000.00
reconciledDepreciation 109700000.00
ebit 250400000.00
ebitda 360100000.00
depreciationAndAmortization 109700000.00
operatingIncome 250400000.00
otherOperatingExpenses 1764300000.00
interestExpense 19800000.00
taxProvision 86100000.00
interestIncome 19800000.00
netInterestIncome -19800000.00
incomeTaxExpense 86100000.00
totalRevenue 2136400000.00
totalOperatingExpenses 161100000.00
costOfRevenue 1603200000.00
totalOtherIncomeExpenseNet 89900000.00
netIncomeFromContinuingOps 254200000.00
netIncomeApplicableToCommonShares 252200000.00
preferredStockAndOtherAdjustments -1200000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 280500000.00
netIncome 216500000.00
sellingGeneralAdministrative 141100000.00
grossProfit 509900000.00
reconciledDepreciation 106400000.00
ebit 254300000.00
ebitda 360700000.00
depreciationAndAmortization 106400000.00
operatingIncome 355700000.00
otherOperatingExpenses 1674300000.00
interestExpense 80200000.00
taxProvision 64000000.00
interestIncome 80200000.00
netInterestIncome -80200000.00
incomeTaxExpense 64000000.00
totalRevenue 2043100000.00
totalOperatingExpenses 141100000.00
costOfRevenue 1533200000.00
totalOtherIncomeExpenseNet -8100000.00
netIncomeFromContinuingOps 216500000.00
netIncomeApplicableToCommonShares 215000000.00
preferredStockAndOtherAdjustments -2500000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 333900000.00
netIncome 250700000.00
sellingGeneralAdministrative 144500000.00
grossProfit 510700000.00
reconciledDepreciation 105600000.00
ebit 252200000.00
ebitda 357800000.00
depreciationAndAmortization 105600000.00
operatingIncome 352800000.00
otherOperatingExpenses 1633900000.00
interestExpense 23900000.00
taxProvision 83200000.00
interestIncome 23900000.00
netInterestIncome -23900000.00
incomeTaxExpense 83200000.00
totalRevenue 2000100000.00
totalOperatingExpenses 144500000.00
costOfRevenue 1489400000.00
totalOtherIncomeExpenseNet -8400000.00
netIncomeFromContinuingOps 250700000.00
netIncomeApplicableToCommonShares 249000000.00
preferredStockAndOtherAdjustments -2500000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 274700000.00
netIncome 207300000.00
sellingGeneralAdministrative 146300000.00
grossProfit 448800000.00
reconciledDepreciation 104700000.00
ebit 194900000.00
ebitda 299600000.00
depreciationAndAmortization 104700000.00
operatingIncome 294600000.00
otherOperatingExpenses 1577400000.00
interestExpense 24900000.00
taxProvision 67400000.00
interestIncome 24900000.00
netInterestIncome -24900000.00
incomeTaxExpense 67400000.00
totalRevenue 1879900000.00
totalOperatingExpenses 146300000.00
costOfRevenue 1431100000.00
totalOtherIncomeExpenseNet -2900000.00
netIncomeFromContinuingOps 207300000.00
netIncomeApplicableToCommonShares 205500000.00
preferredStockAndOtherAdjustments -2500000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 219600000.00
netIncome 166500000.00
sellingGeneralAdministrative 145000000.00
grossProfit 403700000.00
reconciledDepreciation 100800000.00
ebit 142300000.00
ebitda 243100000.00
depreciationAndAmortization 100800000.00
operatingIncome 238300000.00
otherOperatingExpenses 1548500000.00
interestExpense 23500000.00
taxProvision 53100000.00
interestIncome 23500000.00
netInterestIncome -23500000.00
incomeTaxExpense 53100000.00
totalRevenue 1807200000.00
totalOperatingExpenses 145000000.00
costOfRevenue 1403500000.00
totalOtherIncomeExpenseNet -15600000.00
netIncomeFromContinuingOps 166500000.00
netIncomeApplicableToCommonShares 165200000.00
preferredStockAndOtherAdjustments -2500000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 165400000.00
netIncome 123500000.00
sellingGeneralAdministrative 130300000.00
sellingAndMarketingExpenses 539000000.00
grossProfit 333300000.00
reconciledDepreciation 100900000.00
ebit 88900000.00
ebitda 189800000.00
depreciationAndAmortization 100900000.00
operatingIncome 189300000.00
otherOperatingExpenses 1511100000.00
interestExpense 24400000.00
taxProvision 41900000.00
interestIncome 24400000.00
netInterestIncome -24400000.00
incomeTaxExpense 41900000.00
totalRevenue 1714200000.00
totalOperatingExpenses 130200000.00
costOfRevenue 1380900000.00
totalOtherIncomeExpenseNet -13300000.00
netIncomeFromContinuingOps 123500000.00
netIncomeApplicableToCommonShares 126100000.00
preferredStockAndOtherAdjustments -2600000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 185700000.00
netIncome 139100000.00
sellingGeneralAdministrative 127100000.00
grossProfit 345400000.00
reconciledDepreciation 100500000.00
ebit 109600000.00
ebitda 210100000.00
depreciationAndAmortization 100500000.00
operatingIncome 209500000.00
otherOperatingExpenses 1475400000.00
interestExpense 24400000.00
taxProvision 46600000.00
interestIncome 24400000.00
netInterestIncome -24400000.00
incomeTaxExpense 46600000.00
totalRevenue 1693700000.00
totalOperatingExpenses 127100000.00
costOfRevenue 1348300000.00
totalOtherIncomeExpenseNet -8200000.00
netIncomeFromContinuingOps 139100000.00
netIncomeApplicableToCommonShares 141800000.00
preferredStockAndOtherAdjustments -2700000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 91600000.00
netIncome 56700000.00
sellingGeneralAdministrative 136300000.00
grossProfit 325800000.00
reconciledDepreciation 108200000.00
ebit 63700000.00
ebitda 171900000.00
depreciationAndAmortization 108200000.00
operatingIncome 116100000.00
otherOperatingExpenses 1352100000.00
interestExpense 25100000.00
taxProvision 34900000.00
interestIncome 25100000.00
netInterestIncome -25100000.00
nonRecurring 55200000.00
incomeTaxExpense 34900000.00
totalRevenue 1541600000.00
totalOperatingExpenses 136300000.00
costOfRevenue 1215800000.00
totalOtherIncomeExpenseNet -72800000.00
netIncomeFromContinuingOps 56700000.00
netIncomeApplicableToCommonShares 59400000.00
preferredStockAndOtherAdjustments -2700000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 190100000.00
netIncome 141700000.00
sellingGeneralAdministrative 145900000.00
grossProfit 365000000.00
reconciledDepreciation 100300000.00
ebit 109400000.00
ebitda 209700000.00
depreciationAndAmortization 100300000.00
operatingIncome 209100000.00
otherOperatingExpenses 1489600000.00
interestExpense 19600000.00
taxProvision 48400000.00
interestIncome 19600000.00
netInterestIncome -19600000.00
incomeTaxExpense 48400000.00
totalRevenue 1708700000.00
totalOperatingExpenses 145900000.00
costOfRevenue 1343700000.00
totalOtherIncomeExpenseNet -9400000.00
netIncomeFromContinuingOps 141700000.00
netIncomeApplicableToCommonShares 144400000.00
preferredStockAndOtherAdjustments -2700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 172400000.00
netIncome 136200000.00
sellingGeneralAdministrative 137000000.00
grossProfit 383300000.00
reconciledDepreciation 98900000.00
ebit 134200000.00
ebitda 233100000.00
depreciationAndAmortization 98900000.00
operatingIncome 235100000.00
otherOperatingExpenses 1473700000.00
interestExpense 60700000.00
taxProvision 36200000.00
interestIncome 59600000.00
netInterestIncome -60800000.00
incomeTaxExpense 36200000.00
totalRevenue 1720000000.00
totalOperatingExpenses 137000000.00
costOfRevenue 1336700000.00
totalOtherIncomeExpenseNet -13200000.00
netIncomeFromContinuingOps 136200000.00
netIncomeApplicableToCommonShares 138800000.00
preferredStockAndOtherAdjustments -2600000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
incomeBeforeTax 239300000.00
netIncome 179800000.00
sellingGeneralAdministrative 136900000.00
grossProfit 411400000.00
reconciledDepreciation 97900000.00
ebit 163000000.00
ebitda 260900000.00
depreciationAndAmortization 97900000.00
operatingIncome 262800000.00
otherOperatingExpenses 1476200000.00
interestExpense 21600000.00
taxProvision 59500000.00
interestIncome 20300000.00
netInterestIncome -21600000.00
incomeTaxExpense 59500000.00
totalRevenue 1750700000.00
totalOperatingExpenses 136900000.00
costOfRevenue 1339300000.00
totalOtherIncomeExpenseNet -13600000.00
netIncomeFromContinuingOps 179800000.00
netIncomeApplicableToCommonShares 182200000.00
preferredStockAndOtherAdjustments -2400000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
incomeBeforeTax 256000000.00
netIncome 193600000.00
sellingGeneralAdministrative 143700000.00
grossProfit 427900000.00
reconciledDepreciation 95900000.00
ebit 182500000.00
ebitda 278400000.00
depreciationAndAmortization 95900000.00
operatingIncome 280400000.00
otherOperatingExpenses 1475700000.00
interestExpense 22400000.00
taxProvision 62400000.00
interestIncome 21100000.00
netInterestIncome -22400000.00
incomeTaxExpense 62400000.00
totalRevenue 1759900000.00
totalOperatingExpenses 143700000.00
costOfRevenue 1332000000.00
totalOtherIncomeExpenseNet -5800000.00
netIncomeFromContinuingOps 193600000.00
netIncomeApplicableToCommonShares 195900000.00
preferredStockAndOtherAdjustments -2300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 249300000.00
netIncome 186800000.00
sellingGeneralAdministrative 140000000.00
grossProfit 421400000.00
reconciledDepreciation 94800000.00
ebit 178600000.00
ebitda 273400000.00
depreciationAndAmortization 94800000.00
operatingIncome 275400000.00
otherOperatingExpenses 1452300000.00
interestExpense 24100000.00
taxProvision 62500000.00
netInterestIncome -24100000.00
incomeTaxExpense 62500000.00
totalRevenue 1733700000.00
totalOperatingExpenses 140000000.00
costOfRevenue 1312300000.00
totalOtherIncomeExpenseNet -8000000.00
netIncomeFromContinuingOps 186800000.00
netIncomeApplicableToCommonShares 189100000.00
preferredStockAndOtherAdjustments -2300000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 14400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 264500000.00
minorityInterest 0.00
netIncome 204600000.00
sellingGeneralAdministrative 129700000.00
grossProfit 425400000.00
reconciledDepreciation 97300000.00
ebit 189400000.00
ebitda 286700000.00
depreciationAndAmortization 97300000.00
operatingIncome 286700000.00
otherOperatingExpenses 1450900000.00
interestExpense 22200000.00
extraordinaryItems 2000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59900000.00
totalRevenue 1746600000.00
totalOperatingExpenses 129700000.00
costOfRevenue 1321200000.00
totalOtherIncomeExpenseNet -9000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 204600000.00
netIncomeApplicableToCommonShares 207400000.00
preferredStockAndOtherAdjustments -2800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 274100000.00
minorityInterest 0.00
netIncome 205100000.00
sellingGeneralAdministrative 134200000.00
grossProfit 443200000.00
reconciledDepreciation 101400000.00
ebit 197100000.00
ebitda 298500000.00
depreciationAndAmortization 101400000.00
operatingIncome 298500000.00
otherOperatingExpenses 1500900000.00
interestExpense 24400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67400000.00
totalRevenue 1809900000.00
totalOperatingExpenses 134200000.00
costOfRevenue 1366700000.00
totalOtherIncomeExpenseNet -10500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 206700000.00
netIncomeApplicableToCommonShares 209700000.00
preferredStockAndOtherAdjustments -3000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 245300000.00
minorityInterest 0.00
netIncome 186600000.00
sellingGeneralAdministrative 137700000.00
grossProfit 420600000.00
reconciledDepreciation 104100000.00
ebit 165500000.00
ebitda 269600000.00
depreciationAndAmortization 104100000.00
operatingIncome 269600000.00
otherOperatingExpenses 1484600000.00
interestExpense 24300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58700000.00
totalRevenue 1767500000.00
totalOperatingExpenses 137700000.00
costOfRevenue 1346900000.00
totalOtherIncomeExpenseNet -13300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 186600000.00
netIncomeApplicableToCommonShares 189600000.00
preferredStockAndOtherAdjustments -3000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186600000.00
minorityInterest 0.00
netIncome 140100000.00
sellingGeneralAdministrative 134900000.00
grossProfit 356100000.00
reconciledDepreciation 108100000.00
ebit 104800000.00
ebitda 212900000.00
depreciationAndAmortization 108100000.00
operatingIncome 212900000.00
otherOperatingExpenses 1469400000.00
interestExpense 26300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46500000.00
totalRevenue 1690600000.00
totalOperatingExpenses 134900000.00
costOfRevenue 1334500000.00
totalOtherIncomeExpenseNet -8300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 140100000.00
netIncomeApplicableToCommonShares 143100000.00
preferredStockAndOtherAdjustments -3000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 12800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 224000000.00
minorityInterest 0.00
netIncome 268900000.00
sellingGeneralAdministrative 133700000.00
grossProfit 371700000.00
reconciledDepreciation 107700000.00
ebit 144300000.00
ebitda 252000000.00
depreciationAndAmortization 107700000.00
operatingIncome 252000000.00
otherOperatingExpenses 1446300000.00
interestExpense 28000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -44900000.00
totalRevenue 1684300000.00
totalOperatingExpenses 133700000.00
costOfRevenue 1312600000.00
totalOtherIncomeExpenseNet 14000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 268900000.00
netIncomeApplicableToCommonShares 270900000.00
preferredStockAndOtherAdjustments -2000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 216900000.00
minorityInterest 0.00
netIncome 139100000.00
sellingGeneralAdministrative 130200000.00
grossProfit 397300000.00
reconciledDepreciation 97500000.00
ebit 144800000.00
ebitda 242300000.00
depreciationAndAmortization 97500000.00
operatingIncome 242300000.00
otherOperatingExpenses 1373000000.00
interestExpense 25400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77800000.00
totalRevenue 1640100000.00
totalOperatingExpenses 130200000.00
costOfRevenue 1242800000.00
totalOtherIncomeExpenseNet -24800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 139100000.00
netIncomeApplicableToCommonShares 141000000.00
preferredStockAndOtherAdjustments -1900000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 208600000.00
minorityInterest 0.00
netIncome 143200000.00
sellingGeneralAdministrative 130200000.00
grossProfit 364600000.00
reconciledDepreciation 93700000.00
ebit 140100000.00
ebitda 233800000.00
depreciationAndAmortization 93700000.00
operatingIncome 233800000.00
otherOperatingExpenses 1349600000.00
interestExpense 25200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65400000.00
totalRevenue 1584000000.00
totalOperatingExpenses 130200000.00
costOfRevenue 1219400000.00
totalOtherIncomeExpenseNet -600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143200000.00
netIncomeApplicableToCommonShares 145300000.00
preferredStockAndOtherAdjustments -2100000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 179100000.00
minorityInterest 0.00
netIncome 117400000.00
sellingGeneralAdministrative 125000000.00
grossProfit 338500000.00
reconciledDepreciation 92500000.00
ebit 110600000.00
ebitda 203100000.00
depreciationAndAmortization 92500000.00
operatingIncome 203100000.00
otherOperatingExpenses 1326400000.00
interestExpense 24000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61700000.00
totalRevenue 1536500000.00
totalOperatingExpenses 128400000.00
costOfRevenue 1198000000.00
totalOtherIncomeExpenseNet -7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 117400000.00
netIncomeApplicableToCommonShares 119600000.00
preferredStockAndOtherAdjustments -2200000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 13300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168500000.00
minorityInterest 7600000.00
netIncome 110600000.00
sellingGeneralAdministrative 125000000.00
grossProfit 327100000.00
reconciledDepreciation 93700000.00
ebit 99200000.00
ebitda 192900000.00
depreciationAndAmortization 93700000.00
operatingIncome 192900000.00
otherOperatingExpenses 1274600000.00
interestExpense 24400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57900000.00
totalRevenue 1476600000.00
totalOperatingExpenses 125100000.00
costOfRevenue 1149500000.00
totalOtherIncomeExpenseNet -9100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 110700000.00
netIncomeApplicableToCommonShares 112400000.00
preferredStockAndOtherAdjustments -1700000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 183000000.00
minorityInterest -4400000.00
netIncome 119300000.00
sellingGeneralAdministrative 116900000.00
grossProfit 329500000.00
reconciledDepreciation 88000000.00
ebit 118400000.00
ebitda 206400000.00
depreciationAndAmortization 88000000.00
operatingIncome 206400000.00
otherOperatingExpenses 1271400000.00
interestExpense 23400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63700000.00
totalRevenue 1484000000.00
totalOperatingExpenses 116900000.00
costOfRevenue 1154500000.00
totalOtherIncomeExpenseNet -6200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 119300000.00
netIncomeApplicableToCommonShares 121100000.00
preferredStockAndOtherAdjustments -1800000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 177700000.00
minorityInterest 400000.00
netIncome 115900000.00
sellingGeneralAdministrative 114800000.00
grossProfit 320100000.00
reconciledDepreciation 87600000.00
ebit 112600000.00
ebitda 200200000.00
depreciationAndAmortization 87600000.00
operatingIncome 200200000.00
otherOperatingExpenses 1212100000.00
interestExpense 22500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61800000.00
totalRevenue 1417400000.00
totalOperatingExpenses 114800000.00
costOfRevenue 1097300000.00
totalOtherIncomeExpenseNet -5100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 115900000.00
netIncomeApplicableToCommonShares 117500000.00
preferredStockAndOtherAdjustments -1600000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 159200000.00
minorityInterest 0.00
netIncome 103700000.00
sellingGeneralAdministrative 113900000.00
grossProfit 298600000.00
reconciledDepreciation 88700000.00
ebit 92100000.00
ebitda 180800000.00
depreciationAndAmortization 88700000.00
operatingIncome 180800000.00
otherOperatingExpenses 1216300000.00
interestExpense 21600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55500000.00
totalRevenue 1401000000.00
totalOperatingExpenses 113900000.00
costOfRevenue 1102400000.00
totalOtherIncomeExpenseNet -3900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 103700000.00
netIncomeApplicableToCommonShares 105300000.00
preferredStockAndOtherAdjustments -1600000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 13100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153600000.00
minorityInterest 0.00
netIncome 104300000.00
sellingGeneralAdministrative 105400000.00
grossProfit 285000000.00
reconciledDepreciation 90600000.00
ebit 85300000.00
ebitda 175900000.00
depreciationAndAmortization 90600000.00
operatingIncome 175900000.00
otherOperatingExpenses 1211200000.00
interestExpense 22300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49300000.00
totalRevenue 1390900000.00
totalOperatingExpenses 105300000.00
costOfRevenue 1105900000.00
totalOtherIncomeExpenseNet -3800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104200000.00
netIncomeApplicableToCommonShares 106500000.00
preferredStockAndOtherAdjustments -2300000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 197700000.00
minorityInterest 0.00
netIncome 127800000.00
sellingGeneralAdministrative 112700000.00
grossProfit 328300000.00
reconciledDepreciation 89700000.00
ebit 129700000.00
ebitda 219400000.00
depreciationAndAmortization 89700000.00
operatingIncome 219400000.00
otherOperatingExpenses 1255200000.00
interestExpense 21700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 69900000.00
totalRevenue 1470800000.00
totalOperatingExpenses 112700000.00
costOfRevenue 1142500000.00
totalOtherIncomeExpenseNet 3800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 127800000.00
netIncomeApplicableToCommonShares 129900000.00
preferredStockAndOtherAdjustments -2100000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 175400000.00
minorityInterest 0.00
netIncome 114000000.00
sellingGeneralAdministrative 121900000.00
grossProfit 323700000.00
reconciledDepreciation 88700000.00
ebit 108900000.00
ebitda 197600000.00
depreciationAndAmortization 88700000.00
operatingIncome 197600000.00
otherOperatingExpenses 1252500000.00
interestExpense 22200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61400000.00
totalRevenue 1454300000.00
totalOperatingExpenses 121900000.00
costOfRevenue 1130600000.00
totalOtherIncomeExpenseNet -4200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 114000000.00
netIncomeApplicableToCommonShares 116200000.00
preferredStockAndOtherAdjustments -2200000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137900000.00
minorityInterest 0.00
netIncome 90800000.00
sellingGeneralAdministrative 117300000.00
grossProfit 277000000.00
reconciledDepreciation 95300000.00
ebit 61800000.00
ebitda 157100000.00
depreciationAndAmortization 95300000.00
operatingIncome 157100000.00
otherOperatingExpenses 1266000000.00
interestExpense 19200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47100000.00
totalRevenue 1425700000.00
totalOperatingExpenses 117300000.00
costOfRevenue 1148700000.00
totalOtherIncomeExpenseNet -2600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90800000.00
netIncomeApplicableToCommonShares 90800000.00
preferredStockAndOtherAdjustments -2200000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 12300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 150000000.00
minorityInterest 0.00
netIncome 98500000.00
sellingGeneralAdministrative 110493000.00
grossProfit 297000000.00
reconciledDepreciation 94314000.00
ebit 78886000.00
ebitda 173200000.00
depreciationAndAmortization 94314000.00
operatingIncome 173200000.00
otherOperatingExpenses 1247400000.00
interestExpense 23200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51500000.00
totalRevenue 1434000000.00
totalOperatingExpenses 110400000.00
costOfRevenue 1137000000.00
totalOtherIncomeExpenseNet -13400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 98512000.00
netIncomeApplicableToCommonShares 99575000.00
preferredStockAndOtherAdjustments -1063000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 165300000.00
minorityInterest 0.00
netIncome 104400000.00
sellingGeneralAdministrative 119645000.00
grossProfit 320300000.00
reconciledDepreciation 107366000.00
ebit 81034000.00
ebitda 188400000.00
depreciationAndAmortization 107366000.00
operatingIncome 188400000.00
otherOperatingExpenses 1318200000.00
interestExpense 23100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60900000.00
totalRevenue 1518900000.00
totalOperatingExpenses 119600000.00
costOfRevenue 1198600000.00
totalOtherIncomeExpenseNet -12300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104445000.00
netIncomeApplicableToCommonShares 105525000.00
preferredStockAndOtherAdjustments -1080000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 158800000.00
minorityInterest 0.00
netIncome 99600000.00
sellingGeneralAdministrative 122848000.00
grossProfit 310800000.00
reconciledDepreciation 103080000.00
ebit 77120000.00
ebitda 180200000.00
depreciationAndAmortization 103080000.00
operatingIncome 180200000.00
otherOperatingExpenses 1280500000.00
interestExpense 21400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59200000.00
totalRevenue 1468400000.00
totalOperatingExpenses 122900000.00
costOfRevenue 1157600000.00
totalOtherIncomeExpenseNet -7700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 99557000.00
netIncomeApplicableToCommonShares 100635000.00
preferredStockAndOtherAdjustments -1078000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140100000.00
minorityInterest 0.00
netIncome 90100000.00
sellingGeneralAdministrative 116514000.00
grossProfit 301400000.00
reconciledDepreciation 86040000.00
ebit 74860000.00
ebitda 160900000.00
depreciationAndAmortization 86040000.00
operatingIncome 160900000.00
otherOperatingExpenses 1246400000.00
interestExpense 20800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000000.00
totalRevenue 1431300000.00
totalOperatingExpenses 116500000.00
costOfRevenue 1129900000.00
totalOtherIncomeExpenseNet -24000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90086000.00
netIncomeApplicableToCommonShares 91065000.00
preferredStockAndOtherAdjustments -979000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 11500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93200000.00
minorityInterest 0.00
netIncome 227000000.00
sellingGeneralAdministrative 226861000.00
sellingAndMarketingExpenses 126861000.00
grossProfit 257600000.00
reconciledDepreciation 88080000.00
ebit 33020000.00
ebitda 121100000.00
depreciationAndAmortization 88080000.00
operatingIncome 121100000.00
otherOperatingExpenses 1106800000.00
interestExpense 27900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -133800000.00
totalRevenue 1264400000.00
totalOperatingExpenses 100000000.00
costOfRevenue 1006800000.00
totalOtherIncomeExpenseNet -36500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 227025000.00
netIncomeApplicableToCommonShares 216993000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130100000.00
minorityInterest 0.00
netIncome 84200000.00
sellingGeneralAdministrative 77600000.00
grossProfit 225800000.00
reconciledDepreciation 44096000.00
ebit 97904000.00
ebitda 142000000.00
depreciationAndAmortization 44096000.00
operatingIncome 141960000.00
otherOperatingExpenses 697200000.00
interestExpense 11900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45900000.00
totalRevenue 845400000.00
totalOperatingExpenses 77600000.00
costOfRevenue 619600000.00
totalOtherIncomeExpenseNet -6200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 84180000.00
netIncomeApplicableToCommonShares 87567000.00
preferredStockAndOtherAdjustments -3387000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98100000.00
minorityInterest 0.00
netIncome 64500000.00
sellingGeneralAdministrative 74000000.00
grossProfit 192100000.00
reconciledDepreciation 43064000.00
ebit 64236000.00
ebitda 107300000.00
depreciationAndAmortization 43064000.00
operatingIncome 107300000.00
otherOperatingExpenses 682100000.00
interestExpense 9200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33600000.00
totalRevenue 800200000.00
totalOperatingExpenses 74000000.00
costOfRevenue 608100000.00
totalOtherIncomeExpenseNet -10800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64465000.00
netIncomeApplicableToCommonShares 71110000.00
preferredStockAndOtherAdjustments -6645000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 94000000.00
minorityInterest 0.00
netIncome 60600000.00
sellingGeneralAdministrative 75200000.00
grossProfit 182400000.00
reconciledDepreciation 42678000.00
ebit 60522000.00
ebitda 103200000.00
depreciationAndAmortization 42678000.00
operatingIncome 103246000.00
otherOperatingExpenses 648000000.00
interestExpense 9200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33400000.00
totalRevenue 755200000.00
totalOperatingExpenses 75200000.00
costOfRevenue 572800000.00
totalOtherIncomeExpenseNet -4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 60613000.00
netIncomeApplicableToCommonShares 60613000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 11300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89000000.00
minorityInterest 0.00
netIncome 61000000.00
sellingGeneralAdministrative 72000000.00
grossProfit 174000000.00
reconciledDepreciation 43286000.00
ebit 55114000.00
ebitda 98400000.00
depreciationAndAmortization 43286000.00
operatingIncome 98419000.00
otherOperatingExpenses 634600000.00
interestExpense 9400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28000000.00
totalRevenue 736600000.00
totalOperatingExpenses 72000000.00
costOfRevenue 562600000.00
totalOtherIncomeExpenseNet -3600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61031000.00
netIncomeApplicableToCommonShares 61031000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61500000.00
minorityInterest 0.00
netIncome 39800000.00
sellingGeneralAdministrative 68519000.00
grossProfit 162600000.00
reconciledDepreciation 42912000.00
ebit 49188000.00
ebitda 92100000.00
depreciationAndAmortization 42912000.00
operatingIncome 92100000.00
otherOperatingExpenses 631400000.00
interestExpense 30590000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21700000.00
totalRevenue 723500000.00
totalOperatingExpenses 70500000.00
costOfRevenue 560900000.00
totalOtherIncomeExpenseNet -30590000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39791000.00
netIncomeApplicableToCommonShares 39791000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70600000.00
minorityInterest 0.00
netIncome 45200000.00
sellingGeneralAdministrative 70604000.00
grossProfit 158100000.00
reconciledDepreciation 42444000.00
ebit 41456000.00
ebitda 83900000.00
depreciationAndAmortization 42444000.00
operatingIncome 83900000.00
otherOperatingExpenses 628600000.00
interestExpense 13256000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25400000.00
totalRevenue 712500000.00
totalOperatingExpenses 74200000.00
costOfRevenue 554400000.00
totalOtherIncomeExpenseNet -13256000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45154000.00
netIncomeApplicableToCommonShares 45154000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 159400000.00
minorityInterest 0.00
netIncome 17800000.00
sellingGeneralAdministrative 68830000.00
grossProfit 145000000.00
reconciledDepreciation 42638000.00
ebit 126462000.00
ebitda 169100000.00
depreciationAndAmortization 42638000.00
operatingIncome 169100000.00
otherOperatingExpenses 502200000.00
interestExpense 9683000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 141600000.00
totalRevenue 671300000.00
totalOperatingExpenses -24100000.00
costOfRevenue 526300000.00
totalOtherIncomeExpenseNet 95500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17844000.00
netIncomeApplicableToCommonShares 17844000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 12500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58513000.00
minorityInterest 0.00
netIncome 39465000.00
sellingGeneralAdministrative 65087000.00
grossProfit 134157000.00
reconciledDepreciation 42940000.00
ebit 67807000.00
ebitda 110747000.00
depreciationAndAmortization 42940000.00
operatingIncome 67807000.00
otherOperatingExpenses 586499000.00
interestExpense 9294000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19048000.00
totalRevenue 654306000.00
totalOperatingExpenses 66350000.00
costOfRevenue 520149000.00
totalOtherIncomeExpenseNet -9294000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39465000.00
netIncomeApplicableToCommonShares 39465000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64500000.00
minorityInterest 0.00
netIncome 41800000.00
sellingGeneralAdministrative 65338000.00
grossProfit 137700000.00
reconciledDepreciation 41099000.00
ebit 30101000.00
ebitda 71200000.00
depreciationAndAmortization 41099000.00
operatingIncome 71200000.00
otherOperatingExpenses 599600000.00
interestExpense 6727000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22700000.00
totalRevenue 670800000.00
totalOperatingExpenses 66500000.00
costOfRevenue 533100000.00
totalOtherIncomeExpenseNet -6727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41777000.00
netIncomeApplicableToCommonShares 41777000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61500000.00
minorityInterest 0.00
netIncome 39400000.00
sellingGeneralAdministrative 64544000.00
grossProfit 136900000.00
reconciledDepreciation 40638000.00
ebit 27162000.00
ebitda 67800000.00
depreciationAndAmortization 40638000.00
operatingIncome 67800000.00
otherOperatingExpenses 597700000.00
interestExpense 6321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22100000.00
totalRevenue 665500000.00
totalOperatingExpenses 69100000.00
costOfRevenue 528600000.00
totalOtherIncomeExpenseNet -6321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39368000.00
netIncomeApplicableToCommonShares 39368000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59000000.00
minorityInterest 0.00
netIncome 37400000.00
sellingGeneralAdministrative 63505000.00
grossProfit 133100000.00
reconciledDepreciation 39296000.00
ebit 26604000.00
ebitda 65900000.00
depreciationAndAmortization 39296000.00
operatingIncome 65900000.00
otherOperatingExpenses 563600000.00
interestExpense 6903000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21600000.00
totalRevenue 629500000.00
totalOperatingExpenses 67200000.00
costOfRevenue 496400000.00
totalOtherIncomeExpenseNet -6903000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 37417000.00
netIncomeApplicableToCommonShares 37417000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 10900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88803000.00
minorityInterest 0.00
netIncome 54891000.00
sellingGeneralAdministrative 60897000.00
grossProfit 147284000.00
reconciledDepreciation 39528000.00
ebit 63624000.00
ebitda 103152000.00
depreciationAndAmortization 39528000.00
operatingIncome 96362000.00
otherOperatingExpenses 546658000.00
interestExpense 7559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33912000.00
totalRevenue 626651000.00
totalOperatingExpenses 67291000.00
costOfRevenue 479367000.00
totalOtherIncomeExpenseNet 16369000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54891000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20200000.00
minorityInterest 0.00
netIncome 93300000.00
sellingGeneralAdministrative 62746000.00
grossProfit 166500000.00
reconciledDepreciation 39042000.00
ebit 180658000.00
ebitda 219700000.00
depreciationAndAmortization 39042000.00
operatingIncome 103700000.00
otherOperatingExpenses 539100000.00
interestExpense 7903000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -113500000.00
totalRevenue 642800000.00
totalOperatingExpenses 62800000.00
costOfRevenue 476300000.00
totalOtherIncomeExpenseNet -116000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93320000.00
netIncomeApplicableToCommonShares 93320000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59600000.00
minorityInterest 0.00
netIncome 38000000.00
sellingGeneralAdministrative 60039000.00
grossProfit 131700000.00
reconciledDepreciation 39358000.00
ebit 28342000.00
ebitda 67700000.00
depreciationAndAmortization 39358000.00
operatingIncome 67700000.00
otherOperatingExpenses 547800000.00
interestExpense 8093000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21600000.00
totalRevenue 615500000.00
totalOperatingExpenses 64000000.00
costOfRevenue 483800000.00
totalOtherIncomeExpenseNet -8093000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38030000.00
netIncomeApplicableToCommonShares 38030000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24893000.00
minorityInterest 0.00
netIncome 19194000.00
sellingGeneralAdministrative 56907000.00
grossProfit 86799000.00
reconciledDepreciation 38370000.00
ebit 15146000.00
ebitda 53516000.00
depreciationAndAmortization 38370000.00
operatingIncome 33616000.00
otherOperatingExpenses 526351000.00
interestExpense 8723000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5699000.00
totalRevenue 550732000.00
totalOperatingExpenses 62418000.00
costOfRevenue 463933000.00
totalOtherIncomeExpenseNet 9235000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19194000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
researchDevelopment 9400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61845000.00
minorityInterest 0.00
netIncome 58683000.00
sellingGeneralAdministrative 55624000.00
grossProfit 87538000.00
reconciledDepreciation 39317000.00
ebit -12411000.00
ebitda 26906000.00
depreciationAndAmortization 39317000.00
operatingIncome 70799000.00
otherOperatingExpenses 503063000.00
interestExpense 8954000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3162000.00
totalRevenue 532257000.00
totalOperatingExpenses 58344000.00
costOfRevenue 444719000.00
totalOtherIncomeExpenseNet 41605000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58683000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87370000.00
minorityInterest 0.00
netIncome 72655000.00
sellingGeneralAdministrative 57446000.00
grossProfit 110532000.00
reconciledDepreciation 38155000.00
ebit 2057000.00
ebitda 40212000.00
depreciationAndAmortization 38155000.00
operatingIncome 96331000.00
otherOperatingExpenses 504379000.00
interestExpense 8961000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14715000.00
totalRevenue 553573000.00
totalOperatingExpenses 61338000.00
costOfRevenue 443041000.00
totalOtherIncomeExpenseNet 47137000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72655000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126900000.00
minorityInterest 0.00
netIncome 108900000.00
sellingGeneralAdministrative 58212000.00
grossProfit 118500000.00
reconciledDepreciation 36813000.00
ebit 23487000.00
ebitda 60300000.00
depreciationAndAmortization 36813000.00
operatingIncome 135717000.00
otherOperatingExpenses 489100000.00
interestExpense 8800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000000.00
totalRevenue 549400000.00
totalOperatingExpenses 58200000.00
costOfRevenue 430900000.00
totalOtherIncomeExpenseNet 75400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 108881000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40869000.00
minorityInterest 0.00
netIncome 25676000.00
sellingGeneralAdministrative 56743000.00
grossProfit 110008000.00
reconciledDepreciation 36932000.00
ebit 49607000.00
ebitda 86539000.00
depreciationAndAmortization 36932000.00
operatingIncome 49607000.00
otherOperatingExpenses 462771000.00
interestExpense 8738000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15193000.00
totalRevenue 512378000.00
totalOperatingExpenses 60401000.00
costOfRevenue 402370000.00
totalOtherIncomeExpenseNet -8738000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25676000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 6900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42690000.00
minorityInterest 0.00
netIncome 30242000.00
sellingGeneralAdministrative 58988000.00
grossProfit 114161000.00
reconciledDepreciation 40398000.00
ebit 51788000.00
ebitda 92186000.00
depreciationAndAmortization 40398000.00
operatingIncome 51788000.00
otherOperatingExpenses 494263000.00
interestExpense 31669000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12448000.00
totalRevenue 546051000.00
totalOperatingExpenses 62373000.00
costOfRevenue 431890000.00
totalOtherIncomeExpenseNet -9098000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30242000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60634000.00
minorityInterest 0.00
netIncome 38102000.00
sellingGeneralAdministrative 60520000.00
grossProfit 131895000.00
reconciledDepreciation 35935000.00
ebit 71375000.00
ebitda 107310000.00
depreciationAndAmortization 35935000.00
operatingIncome 68705000.00
otherOperatingExpenses 552080000.00
interestExpense 8071000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22532000.00
totalRevenue 620785000.00
totalOperatingExpenses 63190000.00
costOfRevenue 488890000.00
totalOtherIncomeExpenseNet -2670000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38102000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55976000.00
minorityInterest 0.00
netIncome 35192000.00
sellingGeneralAdministrative 57499000.00
grossProfit 127223000.00
reconciledDepreciation 35984000.00
ebit 69724000.00
ebitda 105708000.00
depreciationAndAmortization 35984000.00
operatingIncome 64173000.00
otherOperatingExpenses 552010000.00
interestExpense 8197000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20784000.00
totalRevenue 616183000.00
totalOperatingExpenses 63050000.00
costOfRevenue 488960000.00
totalOtherIncomeExpenseNet -5551000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35192000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50843000.00
minorityInterest 0.00
netIncome 32073000.00
sellingGeneralAdministrative 57280000.00
grossProfit 118079000.00
reconciledDepreciation 35452000.00
ebit 60799000.00
ebitda 96251000.00
depreciationAndAmortization 35452000.00
operatingIncome 57146000.00
otherOperatingExpenses 520328000.00
interestExpense 6303000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18770000.00
totalRevenue 577474000.00
totalOperatingExpenses 60933000.00
costOfRevenue 459395000.00
totalOtherIncomeExpenseNet -3653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32073000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
researchDevelopment 7600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69265000.00
minorityInterest 0.00
netIncome 43992000.00
sellingGeneralAdministrative 56049000.00
grossProfit 132316000.00
reconciledDepreciation 36068000.00
ebit 76267000.00
ebitda 112335000.00
depreciationAndAmortization 36068000.00
operatingIncome 75042000.00
otherOperatingExpenses 505136000.00
interestExpense 25584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25273000.00
totalRevenue 580178000.00
totalOperatingExpenses 57274000.00
costOfRevenue 447862000.00
totalOtherIncomeExpenseNet -1225000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43992000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75743000.00
minorityInterest 0.00
netIncome 48656000.00
sellingGeneralAdministrative 55991000.00
grossProfit 139558000.00
reconciledDepreciation 36330000.00
ebit 83567000.00
ebitda 119897000.00
depreciationAndAmortization 36330000.00
operatingIncome 81490000.00
otherOperatingExpenses 509551000.00
interestExpense 5747000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27087000.00
totalRevenue 591041000.00
totalOperatingExpenses 58068000.00
costOfRevenue 451483000.00
totalOtherIncomeExpenseNet -2077000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48656000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73296000.00
minorityInterest 0.00
netIncome 46227000.00
sellingGeneralAdministrative 57569000.00
grossProfit 140110000.00
reconciledDepreciation 36282000.00
ebit 82561000.00
ebitda 118843000.00
depreciationAndAmortization 36282000.00
operatingIncome 80244000.00
otherOperatingExpenses 505384000.00
interestExpense 6928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27069000.00
totalRevenue 585628000.00
totalOperatingExpenses 59866000.00
costOfRevenue 445518000.00
totalOtherIncomeExpenseNet -2317000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46227000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49564000.00
minorityInterest 0.00
netIncome 31191000.00
sellingGeneralAdministrative 54847000.00
grossProfit 112987000.00
reconciledDepreciation 36990000.00
ebit 58140000.00
ebitda 95130000.00
depreciationAndAmortization 36990000.00
operatingIncome 56696000.00
otherOperatingExpenses 502463000.00
interestExpense 7132000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18373000.00
totalRevenue 559159000.00
totalOperatingExpenses 56291000.00
costOfRevenue 446172000.00
totalOtherIncomeExpenseNet -1444000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31191000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 6900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61749000.00
minorityInterest 0.00
netIncome 40052000.00
sellingGeneralAdministrative 53683000.00
grossProfit 123473000.00
reconciledDepreciation 38225000.00
ebit 69790000.00
ebitda 108015000.00
depreciationAndAmortization 38225000.00
operatingIncome 68847000.00
otherOperatingExpenses 484207000.00
interestExpense 31203000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21697000.00
totalRevenue 553054000.00
totalOperatingExpenses 54626000.00
costOfRevenue 429581000.00
totalOtherIncomeExpenseNet -943000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38400000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68946000.00
minorityInterest 0.00
netIncome 43748000.00
sellingGeneralAdministrative 54975000.00
grossProfit 134688000.00
reconciledDepreciation 38092000.00
ebit 79713000.00
ebitda 117805000.00
depreciationAndAmortization 38092000.00
operatingIncome 76791000.00
otherOperatingExpenses 498250000.00
interestExpense 7845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25198000.00
totalRevenue 575041000.00
totalOperatingExpenses 57897000.00
costOfRevenue 440353000.00
totalOtherIncomeExpenseNet -2922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43616000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49596000.00
minorityInterest 0.00
netIncome 32245000.00
sellingGeneralAdministrative 51883000.00
grossProfit 112138000.00
reconciledDepreciation 38339000.00
ebit 60255000.00
ebitda 98594000.00
depreciationAndAmortization 38339000.00
operatingIncome 57806000.00
otherOperatingExpenses 493289000.00
interestExpense 8210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17351000.00
totalRevenue 551095000.00
totalOperatingExpenses 54332000.00
costOfRevenue 438957000.00
totalOtherIncomeExpenseNet -2449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32081000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14433000.00
minorityInterest 0.00
netIncome 8987000.00
sellingGeneralAdministrative 48880000.00
grossProfit 73578000.00
reconciledDepreciation 37755000.00
ebit 26913000.00
ebitda 64668000.00
depreciationAndAmortization 37755000.00
operatingIncome 24698000.00
otherOperatingExpenses 483158000.00
interestExpense 8050000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5446000.00
totalRevenue 507856000.00
totalOperatingExpenses 48880000.00
costOfRevenue 434278000.00
totalOtherIncomeExpenseNet -2215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10935000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
researchDevelopment 6800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1038000.00
minorityInterest 0.00
netIncome 1655000.00
sellingGeneralAdministrative 46531000.00
grossProfit 57118000.00
reconciledDepreciation 39080000.00
ebit 16514000.00
ebitda 55594000.00
depreciationAndAmortization 39080000.00
operatingIncome 13913000.00
otherOperatingExpenses 458738000.00
interestExpense 28092000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -617000.00
totalRevenue 472651000.00
totalOperatingExpenses 43205000.00
costOfRevenue 415533000.00
totalOtherIncomeExpenseNet -2601000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1659000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19220000.00
minorityInterest 0.00
netIncome 10566000.00
sellingGeneralAdministrative 50371000.00
grossProfit 80501000.00
reconciledDepreciation 40195000.00
ebit 33958000.00
ebitda 74153000.00
depreciationAndAmortization 40195000.00
operatingIncome 30130000.00
otherOperatingExpenses 482057000.00
interestExpense 7082000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8654000.00
totalRevenue 512187000.00
totalOperatingExpenses 50371000.00
costOfRevenue 431686000.00
totalOtherIncomeExpenseNet -3828000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10566000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47204000.00
minorityInterest 0.00
netIncome 27760000.00
sellingGeneralAdministrative 50275000.00
grossProfit 95915000.00
reconciledDepreciation 40429000.00
ebit 37000000.00
ebitda 77429000.00
depreciationAndAmortization 40429000.00
operatingIncome 45640000.00
otherOperatingExpenses 473685000.00
interestExpense 7076000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19444000.00
totalRevenue 519325000.00
totalOperatingExpenses 50275000.00
costOfRevenue 423410000.00
totalOtherIncomeExpenseNet 8640000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27760000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20538000.00
minorityInterest 0.00
netIncome 12619000.00
sellingGeneralAdministrative 46823000.00
grossProfit 73266000.00
reconciledDepreciation 38648000.00
ebit 25354000.00
ebitda 64002000.00
depreciationAndAmortization 38648000.00
operatingIncome 26443000.00
otherOperatingExpenses 462994000.00
interestExpense 6994000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7919000.00
totalRevenue 489437000.00
totalOperatingExpenses 46823000.00
costOfRevenue 416171000.00
totalOtherIncomeExpenseNet 1089000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12619000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
researchDevelopment 6100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56880000.00
minorityInterest 0.00
netIncome 36267000.00
sellingGeneralAdministrative 47840000.00
grossProfit 84943000.00
reconciledDepreciation 40811000.00
ebit 33728000.00
ebitda 74539000.00
depreciationAndAmortization 40811000.00
operatingIncome 60704000.00
otherOperatingExpenses 431946000.00
interestExpense 29576000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20613000.00
totalRevenue 492650000.00
totalOperatingExpenses 24239000.00
costOfRevenue 407707000.00
totalOtherIncomeExpenseNet 26976000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38374000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42425000.00
minorityInterest 0.00
netIncome 25673000.00
sellingGeneralAdministrative 47531000.00
grossProfit 99731000.00
reconciledDepreciation 40197000.00
ebit 54545000.00
ebitda 94742000.00
depreciationAndAmortization 40197000.00
operatingIncome 52200000.00
otherOperatingExpenses 446553000.00
interestExpense 7430000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16752000.00
totalRevenue 498753000.00
totalOperatingExpenses 47531000.00
costOfRevenue 399022000.00
totalOtherIncomeExpenseNet -2345000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24607000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22624000.00
minorityInterest 0.00
netIncome 13626000.00
sellingGeneralAdministrative 42912000.00
grossProfit 72824000.00
reconciledDepreciation 39638000.00
ebit 29656000.00
ebitda 69294000.00
depreciationAndAmortization 39638000.00
operatingIncome 29912000.00
otherOperatingExpenses 437481000.00
interestExpense 7544000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8998000.00
totalRevenue 467393000.00
totalOperatingExpenses 42912000.00
costOfRevenue 394569000.00
totalOtherIncomeExpenseNet 256000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12334000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11014000.00
minorityInterest 0.00
netIncome -6836000.00
sellingGeneralAdministrative 42541000.00
grossProfit 40216000.00
reconciledDepreciation 38946000.00
ebit -1039000.00
ebitda 37907000.00
depreciationAndAmortization 38946000.00
operatingIncome -2325000.00
otherOperatingExpenses 433592000.00
interestExpense 7403000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4178000.00
totalRevenue 431267000.00
totalOperatingExpenses 42541000.00
costOfRevenue 391051000.00
totalOtherIncomeExpenseNet -1286000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 6100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1121000.00
minorityInterest 0.00
netIncome 177000.00
sellingGeneralAdministrative 42188000.00
grossProfit 67451000.00
reconciledDepreciation 40313000.00
ebit 52413000.00
ebitda 92726000.00
depreciationAndAmortization 40313000.00
operatingIncome 33682000.00
otherOperatingExpenses 397515000.00
interestExpense 121730000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1298000.00
totalRevenue 431197000.00
totalOperatingExpenses 33769000.00
costOfRevenue 363746000.00
totalOtherIncomeExpenseNet -18731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 177000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -53066000.00
minorityInterest 0.00
netIncome -32336000.00
sellingGeneralAdministrative 46681000.00
grossProfit 78852000.00
reconciledDepreciation 39988000.00
ebit 32171000.00
ebitda 72159000.00
depreciationAndAmortization 39988000.00
operatingIncome 29527000.00
otherOperatingExpenses 415072000.00
interestExpense 82593000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20730000.00
totalRevenue 444599000.00
totalOperatingExpenses 49325000.00
costOfRevenue 365747000.00
totalOtherIncomeExpenseNet -2644000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10674000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17599000.00
minorityInterest 0.00
netIncome 10674000.00
sellingGeneralAdministrative 42507000.00
grossProfit 78926000.00
reconciledDepreciation 39561000.00
ebit 36419000.00
ebitda 75980000.00
depreciationAndAmortization 39561000.00
operatingIncome 33315000.00
otherOperatingExpenses 403155000.00
interestExpense 15716000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6925000.00
totalRevenue 436470000.00
totalOperatingExpenses 45611000.00
costOfRevenue 357544000.00
totalOtherIncomeExpenseNet -3104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10674000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11714000.00
minorityInterest 0.00
netIncome 7127000.00
sellingGeneralAdministrative 42485000.00
grossProfit 72638000.00
reconciledDepreciation 38960000.00
ebit 32824000.00
ebitda 71784000.00
depreciationAndAmortization 38960000.00
operatingIncome 30153000.00
otherOperatingExpenses 393115000.00
interestExpense 15768000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4587000.00
totalRevenue 423268000.00
totalOperatingExpenses 42485000.00
costOfRevenue 350630000.00
totalOtherIncomeExpenseNet -2671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7127000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
researchDevelopment 6700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19080000.00
minorityInterest 0.00
netIncome 12360000.00
sellingGeneralAdministrative 43601000.00
grossProfit 81845000.00
reconciledDepreciation 39117000.00
ebit 40973000.00
ebitda 80090000.00
depreciationAndAmortization 39117000.00
operatingIncome 38244000.00
otherOperatingExpenses 379948000.00
interestExpense 67666000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6720000.00
totalRevenue 418192000.00
totalOperatingExpenses 43601000.00
costOfRevenue 336347000.00
totalOtherIncomeExpenseNet -2729000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12360000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23286000.00
minorityInterest 0.00
netIncome 14598000.00
sellingGeneralAdministrative 42973000.00
grossProfit 86617000.00
reconciledDepreciation 37878000.00
ebit 47253000.00
ebitda 85131000.00
depreciationAndAmortization 37878000.00
operatingIncome 43644000.00
otherOperatingExpenses 411926000.00
interestExpense 16749000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8688000.00
totalRevenue 455570000.00
totalOperatingExpenses 42973000.00
costOfRevenue 368953000.00
totalOtherIncomeExpenseNet -3609000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14598000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19264000.00
minorityInterest 0.00
netIncome 11595000.00
sellingGeneralAdministrative 44929000.00
grossProfit 83690000.00
reconciledDepreciation 38403000.00
ebit 38761000.00
ebitda 77164000.00
depreciationAndAmortization 38403000.00
operatingIncome 36560000.00
otherOperatingExpenses 410830000.00
interestExpense 17296000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7669000.00
totalRevenue 447390000.00
totalOperatingExpenses 47130000.00
costOfRevenue 363700000.00
totalOtherIncomeExpenseNet -2201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11595000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15984000.00
minorityInterest 0.00
netIncome 9626000.00
sellingGeneralAdministrative 41712000.00
grossProfit 74412000.00
reconciledDepreciation 38015000.00
ebit 32700000.00
ebitda 70715000.00
depreciationAndAmortization 38015000.00
operatingIncome 33170000.00
otherOperatingExpenses 381536000.00
interestExpense 17186000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6358000.00
totalRevenue 414706000.00
totalOperatingExpenses 41242000.00
costOfRevenue 340294000.00
totalOtherIncomeExpenseNet 470000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9626000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
researchDevelopment 5500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25444000.00
minorityInterest 0.00
netIncome 18386000.00
sellingGeneralAdministrative 40100000.00
grossProfit 89736000.00
reconciledDepreciation 37475000.00
ebit 311057000.00
ebitda 348532000.00
depreciationAndAmortization 37475000.00
operatingIncome 309998000.00
otherOperatingExpenses 103114000.00
interestExpense 74021000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11798000.00
totalRevenue 413112000.00
totalOperatingExpenses -220262000.00
costOfRevenue 323376000.00
totalOtherIncomeExpenseNet -1059000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18995000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47545000.00
minorityInterest 0.00
netIncome 29154000.00
sellingGeneralAdministrative 40942000.00
grossProfit 108842000.00
reconciledDepreciation 36799000.00
ebit 67900000.00
ebitda 104699000.00
depreciationAndAmortization 36799000.00
operatingIncome 65364000.00
otherOperatingExpenses 389850000.00
interestExpense 17819000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18391000.00
totalRevenue 455214000.00
totalOperatingExpenses 43478000.00
costOfRevenue 346372000.00
totalOtherIncomeExpenseNet -2536000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29154000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50698000.00
minorityInterest 0.00
netIncome 31259000.00
sellingGeneralAdministrative 42135000.00
grossProfit 112181000.00
reconciledDepreciation 36650000.00
ebit 70046000.00
ebitda 106696000.00
depreciationAndAmortization 36650000.00
operatingIncome 69554000.00
otherOperatingExpenses 397410000.00
interestExpense 18856000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19439000.00
totalRevenue 466964000.00
totalOperatingExpenses 42627000.00
costOfRevenue 354783000.00
totalOtherIncomeExpenseNet -492000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31259000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46398000.00
minorityInterest 0.00
netIncome 27619000.00
sellingGeneralAdministrative 40999000.00
grossProfit 107178000.00
reconciledDepreciation 35443000.00
ebit 66179000.00
ebitda 101622000.00
depreciationAndAmortization 35443000.00
operatingIncome 65960000.00
otherOperatingExpenses 388706000.00
interestExpense 19562000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18284000.00
totalRevenue 454666000.00
totalOperatingExpenses 41218000.00
costOfRevenue 347488000.00
totalOtherIncomeExpenseNet -219000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28114000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
researchDevelopment 3400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121584000.00
minorityInterest 0.00
netIncome 63369000.00
sellingGeneralAdministrative 42054000.00
grossProfit 165622000.00
reconciledDepreciation 36673000.00
ebit 26801000.00
ebitda 63474000.00
depreciationAndAmortization 36673000.00
operatingIncome 86895000.00
otherOperatingExpenses 437970000.00
interestExpense 26005000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47155000.00
totalRevenue 524865000.00
totalOperatingExpenses 78727000.00
costOfRevenue 359243000.00
totalOtherIncomeExpenseNet 60094000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 74429000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66683000.00
minorityInterest 0.00
netIncome 40009000.00
sellingGeneralAdministrative 38512000.00
grossProfit 174423000.00
reconciledDepreciation 37178000.00
ebit 100898000.00
ebitda 138076000.00
depreciationAndAmortization 37178000.00
operatingIncome 98733000.00
otherOperatingExpenses 369444000.00
interestExpense 29885000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26674000.00
totalRevenue 468177000.00
totalOperatingExpenses 75690000.00
costOfRevenue 293754000.00
totalOtherIncomeExpenseNet -2165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40009000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56386000.00
minorityInterest 0.00
netIncome 33277000.00
sellingGeneralAdministrative 38006000.00
grossProfit 164206000.00
reconciledDepreciation 36863000.00
ebit 90137000.00
ebitda 127000000.00
depreciationAndAmortization 36863000.00
operatingIncome 89337000.00
otherOperatingExpenses 383363000.00
interestExpense 32151000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23109000.00
totalRevenue 472700000.00
totalOperatingExpenses 74869000.00
costOfRevenue 308494000.00
totalOtherIncomeExpenseNet -800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33277000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42499000.00
minorityInterest 0.00
netIncome 25246000.00
sellingGeneralAdministrative 36108000.00
grossProfit 143484000.00
reconciledDepreciation 37502000.00
ebit 67007000.00
ebitda 104509000.00
depreciationAndAmortization 37502000.00
operatingIncome 69874000.00
otherOperatingExpenses 386253000.00
interestExpense 30242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17253000.00
totalRevenue 456127000.00
totalOperatingExpenses 73610000.00
costOfRevenue 312643000.00
totalOtherIncomeExpenseNet 2867000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6609000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
netIncome 19600000.00
grossProfit 445800000.00
reconciledDepreciation 33900000.00
ebit 19600000.00
ebitda -635300000.00
depreciationAndAmortization 33900000.00
operatingIncome -635300000.00
otherOperatingExpenses 1081100000.00
incomeTaxExpense -19600000.00
totalRevenue 445800000.00
totalOperatingExpenses -1081100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
netIncome 7000000.00
grossProfit 272200000.00
ebitda 272200000.00
operatingIncome 272200000.00
incomeTaxExpense -7000000.00
totalRevenue 272200000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
netIncome 7000000.00
grossProfit 272200000.00
ebitda 272200000.00
operatingIncome 272200000.00
incomeTaxExpense -7000000.00
totalRevenue 272200000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome 7000000.00
grossProfit 272200000.00
ebitda 272200000.00
operatingIncome 272200000.00
incomeTaxExpense -7000000.00
totalRevenue 272200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 1364800000.00
netIncome 1029800000.00
sellingGeneralAdministrative 608600000.00
grossProfit 2090600000.00
reconciledDepreciation 456800000.00
ebit 978400000.00
ebitda 1435200000.00
depreciationAndAmortization 456800000.00
operatingIncome 978400000.00
otherOperatingExpenses 6996000000.00
interestExpense 70400000.00
taxProvision 335000000.00
interestIncome 70400000.00
netInterestIncome -70400000.00
incomeTaxExpense 335000000.00
totalRevenue 8478000000.00
totalOperatingExpenses 608600000.00
costOfRevenue 6387400000.00
totalOtherIncomeExpenseNet 386400000.00
netIncomeFromContinuingOps 1029800000.00
netIncomeApplicableToCommonShares 1021900000.00
preferredStockAndOtherAdjustments -4700000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 1108700000.00
netIncome 841100000.00
sellingGeneralAdministrative 576800000.00
grossProfit 1873000000.00
reconciledDepreciation 417500000.00
ebit 843600000.00
ebitda 1261100000.00
depreciationAndAmortization 417500000.00
operatingIncome 843600000.00
otherOperatingExpenses 6434100000.00
interestExpense 152400000.00
taxProvision 267600000.00
interestIncome 152400000.00
netInterestIncome -152400000.00
incomeTaxExpense 267600000.00
totalRevenue 7730300000.00
totalOperatingExpenses 576800000.00
costOfRevenue 5857300000.00
totalOtherIncomeExpenseNet 265100000.00
netIncomeFromContinuingOps 841100000.00
netIncomeApplicableToCommonShares 834700000.00
preferredStockAndOtherAdjustments -10000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 632700000.00
netIncome 461000000.00
sellingGeneralAdministrative 539600000.00
sellingAndMarketingExpenses 539000000.00
grossProfit 1369400000.00
reconciledDepreciation 409900000.00
ebit 371500000.00
ebitda 781400000.00
depreciationAndAmortization 409900000.00
operatingIncome 371500000.00
otherOperatingExpenses 5828400000.00
interestExpense 93500000.00
taxProvision 171700000.00
interestIncome 93500000.00
netInterestIncome -93500000.00
nonRecurring 55200000.00
incomeTaxExpense 171700000.00
totalRevenue 6658200000.00
totalOperatingExpenses 539600000.00
costOfRevenue 5288800000.00
totalOtherIncomeExpenseNet 261200000.00
netIncomeFromContinuingOps 461000000.00
netIncomeApplicableToCommonShares 471700000.00
preferredStockAndOtherAdjustments -10700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 917000000.00
netIncome 696400000.00
sellingGeneralAdministrative 557600000.00
grossProfit 1644000000.00
reconciledDepreciation 387500000.00
ebit 658300000.00
ebitda 1045800000.00
depreciationAndAmortization 387500000.00
operatingIncome 658300000.00
otherOperatingExpenses 5877900000.00
interestExpense 128800000.00
taxProvision 220600000.00
interestIncome 123700000.00
netInterestIncome -128800000.00
incomeTaxExpense 220600000.00
totalRevenue 6964300000.00
totalOperatingExpenses 557600000.00
costOfRevenue 5320300000.00
totalOtherIncomeExpenseNet 258700000.00
netIncomeFromContinuingOps 696400000.00
netIncomeApplicableToCommonShares 706000000.00
preferredStockAndOtherAdjustments -9600000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 14400000.00
incomeBeforeTax 970500000.00
netIncome 738000000.00
sellingGeneralAdministrative 536400000.00
grossProfit 1645300000.00
reconciledDepreciation 410900000.00
ebit 656800000.00
ebitda 1067700000.00
depreciationAndAmortization 410900000.00
operatingIncome 1067700000.00
otherOperatingExpenses 5905700000.00
interestExpense 97200000.00
taxProvision 232500000.00
interestIncome 91900000.00
netInterestIncome -97200000.00
extraordinaryItems 2000000.00
incomeTaxExpense 232500000.00
totalRevenue 7014600000.00
totalOperatingExpenses 536400000.00
costOfRevenue 5369300000.00
totalOtherIncomeExpenseNet -41200000.00
netIncomeFromContinuingOps 738000000.00
netIncomeApplicableToCommonShares 749800000.00
preferredStockAndOtherAdjustments -11800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 12800000.00
incomeBeforeTax 828600000.00
netIncome 668600000.00
sellingGeneralAdministrative 522600000.00
grossProfit 1472200000.00
reconciledDepreciation 391400000.00
ebit 539800000.00
ebitda 931200000.00
depreciationAndAmortization 391400000.00
operatingIncome 931200000.00
otherOperatingExpenses 5495300000.00
interestExpense 102600000.00
taxProvision 160000000.00
interestIncome 102600000.00
netInterestIncome -102600000.00
extraordinaryItems 122100000.00
incomeTaxExpense 160000000.00
totalRevenue 6444900000.00
totalOperatingExpenses 522600000.00
costOfRevenue 4972700000.00
totalOtherIncomeExpenseNet -18400000.00
netIncomeFromContinuingOps 668600000.00
netIncomeApplicableToCommonShares 676800000.00
preferredStockAndOtherAdjustments -8200000.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 13300000.00
incomeBeforeTax 688500000.00
netIncome 449000000.00
sellingGeneralAdministrative 471000000.00
grossProfit 1276000000.00
operatingIncome 780300000.00
interestExpense 0.00
incomeTaxExpense 238900000.00
totalRevenue 5779000000.00
costOfRevenue 4503000000.00
totalOtherIncomeExpenseNet 0.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 13300000.00
incomeBeforeTax 688500000.00
netIncome 449600000.00
sellingGeneralAdministrative 471000000.00
grossProfit 1275700000.00
ebit 422300000.00
ebitda 780300000.00
depreciationAndAmortization 358000000.00
operatingIncome 780300000.00
otherOperatingExpenses 4974400000.00
interestExpense 91800000.00
taxProvision 238900000.00
interestIncome 91800000.00
netInterestIncome -91800000.00
incomeTaxExpense 238900000.00
totalRevenue 5779000000.00
totalOperatingExpenses 471100000.00
costOfRevenue 4503300000.00
totalOtherIncomeExpenseNet -24300000.00
netIncomeFromContinuingOps 449600000.00
netIncomeApplicableToCommonShares 456300000.00
preferredStockAndOtherAdjustments -6700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 13100000.00
incomeBeforeTax 664500000.00
netIncome 436800000.00
sellingGeneralAdministrative 451300000.00
grossProfit 1208000000.00
ebit 385700000.00
ebitda 750000000.00
depreciationAndAmortization 364300000.00
operatingIncome 750000000.00
otherOperatingExpenses 4985000000.00
interestExpense 85500000.00
taxProvision 227700000.00
interestIncome 85500000.00
incomeTaxExpense 227700000.00
totalRevenue 5741700000.00
totalOperatingExpenses 451300000.00
costOfRevenue 4533700000.00
totalOtherIncomeExpenseNet -6700000.00
netIncomeFromContinuingOps 436800000.00
netIncomeApplicableToCommonShares 445600000.00
preferredStockAndOtherAdjustments -8800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 12300000.00
incomeBeforeTax 614300000.00
netIncome 392600000.00
sellingGeneralAdministrative 469500000.00
grossProfit 1229500000.00
ebit 311900000.00
ebitda 702700000.00
depreciationAndAmortization 390800000.00
operatingIncome 702700000.00
otherOperatingExpenses 5092600000.00
interestExpense 88400000.00
incomeTaxExpense 221700000.00
totalRevenue 5852600000.00
totalOperatingExpenses 469500000.00
costOfRevenue 4623100000.00
totalOtherIncomeExpenseNet -57300000.00
netIncomeFromContinuingOps 392600000.00
netIncomeApplicableToCommonShares 396800000.00
preferredStockAndOtherAdjustments -4200000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 11500000.00
incomeBeforeTax 423600000.00
netIncome 441329000.00
sellingGeneralAdministrative 326602000.00
grossProfit 867455000.00
ebit 540645000.00
ebitda 758563000.00
depreciationAndAmortization 217918000.00
operatingIncome 481875000.00
otherOperatingExpenses 3124455000.00
interestExpense 58275000.00
incomeTaxExpense -17729000.00
totalRevenue 3665308000.00
totalOperatingExpenses 326602000.00
costOfRevenue 2797853000.00
totalOtherIncomeExpenseNet -58978000.00
netIncomeFromContinuingOps 436283000.00
netIncomeApplicableToCommonShares 436283000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 11300000.00
incomeBeforeTax 380500000.00
netIncome 163800000.00
sellingGeneralAdministrative 279900000.00
grossProfit 639600000.00
ebit 272120000.00
ebitda 443400000.00
depreciationAndAmortization 171280000.00
operatingIncome 443459000.00
otherOperatingExpenses 2388700000.00
interestExpense 62900000.00
incomeTaxExpense 216700000.00
totalRevenue 2843900000.00
totalOperatingExpenses 184400000.00
costOfRevenue 2204300000.00
totalOtherIncomeExpenseNet -11800000.00
netIncomeFromContinuingOps 163820000.00
netIncomeApplicableToCommonShares 163820000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 12500000.00
incomeBeforeTax 243500000.00
netIncome 158000000.00
sellingGeneralAdministrative 258474000.00
grossProfit 541900000.00
ebit 108727000.00
ebitda 272700000.00
depreciationAndAmortization 163973000.00
operatingIncome 272700000.00
otherOperatingExpenses 2347400000.00
interestExpense 29245000.00
incomeTaxExpense 85500000.00
totalRevenue 2620100000.00
totalOperatingExpenses 269200000.00
costOfRevenue 2078200000.00
totalOtherIncomeExpenseNet -29245000.00
netIncomeFromContinuingOps 158027000.00
netIncomeApplicableToCommonShares 158027000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 10900000.00
incomeBeforeTax 153100000.00
netIncome 205400000.00
sellingGeneralAdministrative 240589000.00
grossProfit 532200000.00
ebit 29102000.00
ebitda 185400000.00
depreciationAndAmortization 156298000.00
operatingIncome 185400000.00
otherOperatingExpenses 2250200000.00
interestExpense 32278000.00
incomeTaxExpense -52300000.00
totalRevenue 2435600000.00
totalOperatingExpenses 346800000.00
costOfRevenue 1903400000.00
totalOtherIncomeExpenseNet -86265000.00
netIncomeFromContinuingOps 205435000.00
netIncomeApplicableToCommonShares 205435000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-17
currency_symbol USD
researchDevelopment 9400000.00
incomeBeforeTax 316971000.00
netIncome 265895000.00
sellingGeneralAdministrative 228025000.00
grossProfit 426577000.00
ebit 15580000.00
ebitda 166797000.00
depreciationAndAmortization 151217000.00
operatingIncome 352454000.00
otherOperatingExpenses 1963572000.00
interestExpense 35483000.00
incomeTaxExpense 51076000.00
totalRevenue 2147589000.00
totalOperatingExpenses 242560000.00
costOfRevenue 1721012000.00
totalOtherIncomeExpenseNet 168437000.00
netIncomeApplicableToCommonShares 265895000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 6900000.00
incomeBeforeTax 210143000.00
netIncome 135609000.00
sellingGeneralAdministrative 234287000.00
grossProfit 491358000.00
ebit 241812000.00
ebitda 389581000.00
depreciationAndAmortization 147769000.00
operatingIncome 241812000.00
otherOperatingExpenses 2118681000.00
interestExpense 31669000.00
incomeTaxExpense 74534000.00
totalRevenue 2360493000.00
totalOperatingExpenses 249546000.00
costOfRevenue 1869135000.00
totalOtherIncomeExpenseNet -31669000.00
netIncomeApplicableToCommonShares 135609000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-20
currency_symbol USD
researchDevelopment 7600000.00
incomeBeforeTax 267868000.00
netIncome 170066000.00
sellingGeneralAdministrative 224456000.00
grossProfit 524971000.00
ebit 300515000.00
ebitda 446185000.00
depreciationAndAmortization 145670000.00
operatingIncome 293452000.00
otherOperatingExpenses 2022554000.00
interestExpense 25584000.00
incomeTaxExpense 97802000.00
totalRevenue 2316006000.00
totalOperatingExpenses 231519000.00
costOfRevenue 1791035000.00
totalOtherIncomeExpenseNet -7063000.00
netIncomeApplicableToCommonShares 170066000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 6900000.00
incomeBeforeTax 194724000.00
netIncome 125032000.00
sellingGeneralAdministrative 209421000.00
grossProfit 443877000.00
ebit 234456000.00
ebitda 386867000.00
depreciationAndAmortization 152411000.00
operatingIncome 225927000.00
otherOperatingExpenses 1961119000.00
interestExpense 31203000.00
incomeTaxExpense 69692000.00
totalRevenue 2187046000.00
totalOperatingExpenses 217950000.00
costOfRevenue 1743169000.00
totalOtherIncomeExpenseNet -8529000.00
netIncomeApplicableToCommonShares 125032000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-21
currency_symbol USD
researchDevelopment 6800000.00
incomeBeforeTax 88000000.00
netIncome 52600000.00
sellingGeneralAdministrative 194000000.00
grossProfit 306800000.00
ebit 112826000.00
ebitda 271178000.00
depreciationAndAmortization 158352000.00
operatingIncome 116126000.00
otherOperatingExpenses 1877474000.00
interestExpense 28092000.00
incomeTaxExpense 35400000.00
totalRevenue 1993600000.00
totalOperatingExpenses 190674000.00
costOfRevenue 1686800000.00
totalOtherIncomeExpenseNet 3300000.00
netIncomeApplicableToCommonShares 52604000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-09
currency_symbol USD
researchDevelopment 6100000.00
incomeBeforeTax 110915000.00
netIncome 68730000.00
sellingGeneralAdministrative 180824000.00
grossProfit 297714000.00
ebit 116890000.00
ebitda 276482000.00
depreciationAndAmortization 159592000.00
operatingIncome 140491000.00
otherOperatingExpenses 1749594000.00
interestExpense 29576000.00
incomeTaxExpense 42185000.00
totalRevenue 1890085000.00
totalOperatingExpenses 157223000.00
costOfRevenue 1592371000.00
totalOtherIncomeExpenseNet 23601000.00
netIncomeApplicableToCommonShares 68730000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 6100000.00
incomeBeforeTax -24874000.00
netIncome -14358000.00
sellingGeneralAdministrative 173861000.00
grossProfit 297867000.00
ebit 151156000.00
ebitda 309978000.00
depreciationAndAmortization 158822000.00
operatingIncome 124006000.00
otherOperatingExpenses 1611528000.00
interestExpense 121730000.00
incomeTaxExpense -10516000.00
totalRevenue 1735534000.00
totalOperatingExpenses 173861000.00
costOfRevenue 1437667000.00
totalOtherIncomeExpenseNet -27150000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-19
currency_symbol USD
researchDevelopment 6700000.00
incomeBeforeTax 77614000.00
netIncome 48179000.00
sellingGeneralAdministrative 173215000.00
grossProfit 326564000.00
ebit 161418000.00
ebitda 314831000.00
depreciationAndAmortization 153413000.00
operatingIncome 153349000.00
otherOperatingExpenses 1582509000.00
interestExpense 67666000.00
incomeTaxExpense 29435000.00
totalRevenue 1735858000.00
totalOperatingExpenses 173215000.00
costOfRevenue 1409294000.00
totalOtherIncomeExpenseNet -8069000.00
netIncomeApplicableToCommonShares 48179000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
researchDevelopment 5500000.00
incomeBeforeTax 175434000.00
netIncome 106418000.00
sellingGeneralAdministrative 164176000.00
grossProfit 417937000.00
ebit 258067000.00
ebitda 404434000.00
depreciationAndAmortization 146367000.00
operatingIncome 253761000.00
otherOperatingExpenses 1536195000.00
interestExpense 74021000.00
incomeTaxExpense 67912000.00
totalRevenue 1789956000.00
totalOperatingExpenses 164176000.00
costOfRevenue 1372019000.00
totalOtherIncomeExpenseNet -4306000.00
netIncomeApplicableToCommonShares 107522000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
researchDevelopment 3400000.00
incomeBeforeTax 287151000.00
netIncome 161901000.00
sellingGeneralAdministrative 154640000.00
grossProfit 647694000.00
ebit 284842000.00
ebitda 433058000.00
depreciationAndAmortization 148216000.00
operatingIncome 344838000.00
otherOperatingExpenses 1577030000.00
interestExpense 0.00
incomeTaxExpense 114190000.00
totalRevenue 1921868000.00
totalOperatingExpenses 302856000.00
costOfRevenue 1274174000.00
totalOtherIncomeExpenseNet 59996000.00
netIncomeApplicableToCommonShares 154324000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
incomeBeforeTax 84600000.00
netIncome 40500000.00
sellingGeneralAdministrative 107600000.00
grossProfit 401000000.00
ebit 170200000.00
ebitda 282400000.00
depreciationAndAmortization 112200000.00
operatingIncome 181200000.00
otherOperatingExpenses 1081100000.00
interestExpense 0.00
incomeTaxExpense 37200000.00
totalRevenue 1262300000.00
totalOperatingExpenses 219800000.00
costOfRevenue 861300000.00
totalOtherIncomeExpenseNet 11000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 118900000.00
netIncome 71400000.00
grossProfit 376300000.00
ebit 96800000.00
ebitda 191800000.00
depreciationAndAmortization 95000000.00
operatingIncome 109200000.00
otherOperatingExpenses 1461800000.00
interestExpense 0.00
incomeTaxExpense 47500000.00
totalRevenue 1571000000.00
totalOperatingExpenses 267100000.00
costOfRevenue 1194700000.00
totalOtherIncomeExpenseNet 12400000.00