Аналитика онлайн » PLOW

Logo

Douglas Dynamics, Inc. занимается производством навесного оборудования и навесного оборудования для грузовых автомобилей. Компания работает в следующих сегментах: навесное оборудование для грузовиков и решения для грузовых автомобилей. Сегменты навесного оборудования включают в себя производимые навесные приспособления для контроля снега и льда, продаваемые под брендами FISHER, HENDERSON, SNOWEX и WESTERN. Сегмент Work Truck Solutions включает в себя набор навесного оборудования и решений для хранения коммерческих грузовых автомобилей под маркой DEJANA и связанными с ней суббрендами. Компания была основана Дугласом Сименом в 2004 году и имеет штаб-квартиру в Милуоки, Висконсин.

General
Code PLOW
Type Common Stock
Name Douglas Dynamics Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000Q90C31
ISIN US25960R1059
LEI 529900CDFLKNQ0QT6580
PrimaryTicker PLOW.US
CUSIP 25960R105
CIK 1287213
EmployerIdNumber 13-4275891
FiscalYearEnd December
IPODate 2010-05-05
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Auto Parts
GicSector Industrials
GicGroup Capital Goods
GicIndustry Machinery
GicSubIndustry Construction Machinery & Heavy Transportation Equipment
HomeCategory Domestic
IsDelisted Нет
Address 11270 West Park Place, Milwaukee, WI, United States, 53223
Phone 414 354 2310
WebURL https://www.douglasdynamics.com
FullTimeEmployees 1813
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 693886976
MarketCapitalizationMln 693.887
EBITDA 70460000
PERatio 25.5847
PEGRatio 0.9467
WallStreetTargetPrice 40.67
BookValue 10.309
DividendShare 1.175
DividendYield 0.0391
EarningsShare 1.18
EPSEstimateCurrentYear 1.41
EPSEstimateNextYear 2.1
EPSEstimateNextQuarter 0.69
EPSEstimateCurrentQuarter 0.47
MostRecentQuarter 2023-09-30
ProfitMargin 0.0474
OperatingMarginTTM 0.0798
ReturnOnAssetsTTM 0.0461
ReturnOnEquityTTM 0.1205
RevenueTTM 593739008
RevenuePerShareTTM 25.884
QuarterlyRevenueGrowthYOY -0.132
GrossProfitTTM 151504000
DilutedEpsTTM 1.18
QuarterlyEarningsGrowthYOY -0.571

Financials / Income Statement / quarterly / net Income

8.82M
2021-12-31
-3.91M
2022-03-31
17.73M
2022-06-30
13.28M
2022-09-30
11.51M
2022-12-31
-13.11M
2023-03-31
23.96M
2023-06-30
5.79M
2023-09-30

Financials / Income Statement / quarterly / ebitda

19.39M
2021-12-31
2.38M
2022-03-31
28.19M
2022-06-30
24.67M
2022-09-30
19.05M
2022-12-31
-8.41M
2023-03-31
39.91M
2023-06-30
16.92M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

152.95M
2021-12-31
102.6M
2022-03-31
187.56M
2022-06-30
166.1M
2022-09-30
159.81M
2022-12-31
82.55M
2023-03-31
207.27M
2023-06-30
144.12M
2023-09-30

Earnings / History / epsActual

0.57
2022-09-30
0.52
2022-12-31
-0.55
2023-03-31
1.11
2023-06-30
0.25
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 25.5847
ForwardPE 13.2626
PriceSalesTTM 1.1493
PriceBookMRQ 2.8801
EnterpriseValue 990396928
EnterpriseValueRevenue 1.6561
EnterpriseValueEbitda 14.0148
SharesStats
SharesOutstanding 22984000
SharesFloat 22365926
PercentInsiders 2.563
PercentInstitutions 91.035
Technicals
Beta 1.092
52WeekHigh 39.848
52WeekLow 22.9293
50DayMA 28.3094
200DayMA 29.7184
SharesShort 199676
SharesShortPriorMonth 125981
ShortRatio 1.95
ShortPercent 0.0116
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 671945000.00
intangibleAssets 123699000.00
otherCurrentAssets 9034000.00
totalLiab 435013000.00
totalStockholderEquity 236932000.00
otherCurrentLiab 29009000.00
commonStock 230000.00
retainedEarnings 59421000.00
goodWill 113134000.00
cash 11088000.00
totalCurrentLiabilities 187737000.00
currentDeferredRevenue 3980000.00
netDebt 300887000.00
shortTermDebt 113152000.00
shortLongTermDebt 108003000.00
shortLongTermDebtTotal 311975000.00
otherStockholderEquity 168516000.00
totalCurrentAssets 337129000.00
netReceivables 165302000.00
longTermDebt 185562000.00
inventory 151705000.00
accountsPayable 41596000.00
accumulatedOtherComprehensiveIncome 8765000.00
nonCurrrentAssetsOther 4384000.00
nonCurrentAssetsTotal 334816000.00
capitalLeaseObligations 18410000.00
nonCurrentLiabilitiesOther 6331000.00
nonCurrentLiabilitiesTotal 247276000.00
liabilitiesAndStockholdersEquity 671945000.00
cashAndShortTermInvestments 11088000.00
propertyPlantAndEquipmentGross 84451000.00
propertyPlantAndEquipmentNet 84451000.00
netWorkingCapital 149392000.00
netInvestedCapital 293565000.00
commonStockSharesOutstanding 22983965.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 641200000.00
intangibleAssets 126329000.00
otherCurrentAssets 7677000.00
totalLiab 403040000.00
totalStockholderEquity 238160000.00
deferredLongTermLiab 28575000.00
otherCurrentLiab 35540000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 60508000.00
goodWill 113134000.00
cash 3384000.00
totalCurrentLiabilities 151042000.00
currentDeferredRevenue -2608000.00
netDebt 294368000.00
shortTermDebt 95424000.00
shortLongTermDebt 90401000.00
shortLongTermDebtTotal 297752000.00
otherStockholderEquity 168516000.00
propertyPlantEquipment 67417000.00
totalCurrentAssets 304591000.00
netTangibleAssets 314159000.00
netReceivables 139354000.00
longTermDebt 189632000.00
inventory 154176000.00
accountsPayable 22686000.00
accumulatedOtherComprehensiveIncome 8906000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 60508000.00
nonCurrrentAssetsOther 3871000.00
nonCurrentAssetsTotal 336609000.00
capitalLeaseObligations 17719000.00
nonCurrentLiabilitiesOther 5325000.00
nonCurrentLiabilitiesTotal 251998000.00
capitalSurpluse 168516000.00
liabilitiesAndStockholdersEquity 641200000.00
cashAndShortTermInvestments 3384000.00
propertyPlantAndEquipmentGross 67417000.00
propertyPlantAndEquipmentNet 83793000.00
netWorkingCapital 153549000.00
netInvestedCapital 280033000.00
commonStockSharesOutstanding 22974508.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 585288000.00
intangibleAssets 128959000.00
otherCurrentAssets 7280000.00
totalLiab 368888000.00
totalStockholderEquity 216400000.00
deferredLongTermLiab 28713000.00
otherCurrentLiab 22086000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 43394000.00
goodWill 113134000.00
otherAssets 10517000.00
cash 2900000.00
totalCurrentLiabilities 114405000.00
netDebt 271587000.00
shortTermDebt 69238000.00
shortLongTermDebt 64350000.00
shortLongTermDebtTotal 274487000.00
otherStockholderEquity 165237000.00
propertyPlantEquipment 67461000.00
totalCurrentAssets 247607000.00
netTangibleAssets 421649000.00
netReceivables 51631000.00
longTermDebt 192298000.00
inventory 185796000.00
accountsPayable 23081000.00
accumulatedOtherComprehensiveIncome 7539000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 43394000.00
nonCurrrentAssetsOther -17000000.00
nonCurrentAssetsTotal 337681000.00
capitalLeaseObligations 17839000.00
nonCurrentLiabilitiesOther 20521000.00
nonCurrentLiabilitiesTotal 254483000.00
capitalSurpluse 165237000.00
liabilitiesAndStockholdersEquity 585288000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 67461000.00
propertyPlantAndEquipmentNet 83875000.00
netWorkingCapital 133202000.00
netInvestedCapital 256648000.00
commonStockSharesOutstanding 22906845.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
totalAssets 596891000.00
intangibleAssets 131589000.00
otherCurrentAssets 7774000.00
totalLiab 359789000.00
totalStockholderEquity 237102000.00
deferredLongTermLiab 29837000.00
otherCurrentLiab 4132000.00
commonStock 229000.00
capitalStock 229000.00
retainedEarnings 63464000.00
otherLiab 50034000.00
goodWill 113134000.00
otherAssets 10255000.00
cash 20670000.00
totalCurrentLiabilities 100431000.00
currentDeferredRevenue 29837000.00
netDebt 205864000.00
shortTermDebt 17210000.00
shortLongTermDebt 12348000.00
shortLongTermDebtTotal 226534000.00
otherStockholderEquity 164281000.00
propertyPlantEquipment 68660000.00
totalCurrentAssets 252921000.00
netTangibleAssets 201703000.00
netReceivables 86765000.00
longTermDebt 195299000.00
inventory 137712000.00
accountsPayable 49252000.00
accumulatedOtherComprehensiveIncome 9128000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 63464000.00
nonCurrrentAssetsOther 13155000.00
nonCurrentAssetsTotal 343970000.00
capitalLeaseObligations 18887000.00
nonCurrentLiabilitiesOther 20197000.00
nonCurrentLiabilitiesTotal 259358000.00
capitalSurpluse 164281000.00
liabilitiesAndStockholdersEquity 596891000.00
cashAndShortTermInvestments 20670000.00
propertyPlantAndEquipmentGross 86092000.00
propertyPlantAndEquipmentNet 86092000.00
netWorkingCapital 152490000.00
netInvestedCapital 444749000.00
commonStockSharesOutstanding 22886793.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 654787000.00
intangibleAssets 134219000.00
otherCurrentAssets 7491000.00
totalLiab 424349000.00
totalStockholderEquity 230438000.00
deferredLongTermLiab 30679000.00
otherCurrentLiab 4560000.00
commonStock 229000.00
capitalStock 229000.00
retainedEarnings 58705000.00
otherLiab 50843000.00
goodWill 113134000.00
otherAssets 13553000.00
cash 2843000.00
totalCurrentLiabilities 161792000.00
currentDeferredRevenue 30679000.00
netDebt 309320000.00
shortTermDebt 100449000.00
shortLongTermDebt 95701000.00
shortLongTermDebtTotal 312163000.00
otherStockholderEquity 163115000.00
propertyPlantEquipment 83918000.00
totalCurrentAssets 309963000.00
netTangibleAssets -16915000.00
netReceivables 165266000.00
longTermDebt 197988000.00
inventory 134363000.00
accountsPayable 26104000.00
accumulatedOtherComprehensiveIncome 8389000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 58705000.00
nonCurrrentAssetsOther -17126000.00
nonCurrentAssetsTotal 344824000.00
capitalLeaseObligations 18474000.00
nonCurrentLiabilitiesOther 5065000.00
nonCurrentLiabilitiesTotal 262557000.00
capitalSurpluse 163115000.00
liabilitiesAndStockholdersEquity 654787000.00
cashAndShortTermInvestments 2843000.00
propertyPlantAndEquipmentGross 173685000.00
propertyPlantAndEquipmentNet 83918000.00
netWorkingCapital 148171000.00
netInvestedCapital 524127000.00
commonStockSharesOutstanding 22886793.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 613484000.00
intangibleAssets 136849000.00
otherCurrentAssets 4012000.00
totalLiab 393829000.00
totalStockholderEquity 219655000.00
deferredLongTermLiab 30838000.00
otherCurrentLiab 5150000.00
commonStock 229000.00
capitalStock 229000.00
retainedEarnings 52184000.00
otherLiab 51165000.00
goodWill 113134000.00
otherAssets 10665000.00
cash 6041000.00
totalCurrentLiabilities 128685000.00
currentDeferredRevenue 30838000.00
netDebt 282543000.00
shortTermDebt 74605000.00
shortLongTermDebt 70189000.00
shortLongTermDebtTotal 288584000.00
otherStockholderEquity 162605000.00
propertyPlantEquipment 82323000.00
totalCurrentAssets 270513000.00
netTangibleAssets -30328000.00
netReceivables 127890000.00
longTermDebt 200677000.00
inventory 132570000.00
accountsPayable 18092000.00
accumulatedOtherComprehensiveIncome 4637000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 52184000.00
nonCurrrentAssetsOther -20173000.00
nonCurrentAssetsTotal 342971000.00
capitalLeaseObligations 17718000.00
nonCurrentLiabilitiesOther 20327000.00
nonCurrentLiabilitiesTotal 265144000.00
capitalSurpluse 162605000.00
liabilitiesAndStockholdersEquity 613484000.00
cashAndShortTermInvestments 6041000.00
propertyPlantAndEquipmentNet 82323000.00
netWorkingCapital 141828000.00
netInvestedCapital 270866000.00
commonStockSharesOutstanding 22907414.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 550460000.00
intangibleAssets 139479000.00
otherCurrentAssets 4830000.00
totalLiab 343369000.00
totalStockholderEquity 207091000.00
deferredLongTermLiab 30767000.00
otherCurrentLiab 27243000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 41225000.00
goodWill 113134000.00
cash 8212000.00
totalCurrentLiabilities 73550000.00
netDebt 238573000.00
shortTermDebt 29089000.00
shortLongTermDebt 24606000.00
shortLongTermDebtTotal 246785000.00
otherStockholderEquity 162451000.00
propertyPlantEquipment 65635000.00
totalCurrentAssets 202881000.00
netTangibleAssets 172174000.00
netReceivables 44531000.00
longTermDebt 203367000.00
inventory 145308000.00
accountsPayable 17218000.00
accumulatedOtherComprehensiveIncome 3185000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 41225000.00
nonCurrrentAssetsOther 12067000.00
nonCurrentAssetsTotal 347579000.00
capitalLeaseObligations 18812000.00
nonCurrentLiabilitiesOther 21356000.00
nonCurrentLiabilitiesTotal 269819000.00
capitalSurpluse 162451000.00
liabilitiesAndStockholdersEquity 550460000.00
cashAndShortTermInvestments 8212000.00
propertyPlantAndEquipmentNet 82899000.00
netWorkingCapital 129331000.00
netInvestedCapital 435064000.00
commonStockSharesOutstanding 22982538.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 572476000.00
intangibleAssets 142109000.00
otherCurrentAssets 4536000.00
totalLiab 357866000.00
totalStockholderEquity 214610000.00
deferredLongTermLiab 29789000.00
otherCurrentLiab 6337000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 51881000.00
otherLiab 54484000.00
goodWill 113134000.00
otherAssets 11553000.00
cash 36964000.00
totalCurrentLiabilities 81916000.00
currentDeferredRevenue 29789000.00
netDebt 202917000.00
shortTermDebt 18415000.00
shortLongTermDebt 13792000.00
shortLongTermDebtTotal 239881000.00
otherStockholderEquity 163552000.00
propertyPlantEquipment 85249000.00
totalCurrentAssets 220431000.00
netTangibleAssets -40633000.00
netReceivables 72257000.00
longTermDebt 206058000.00
inventory 106674000.00
accountsPayable 27375000.00
accumulatedOtherComprehensiveIncome -1053000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 51881000.00
nonCurrrentAssetsOther 11553000.00
nonCurrentAssetsTotal 352045000.00
capitalLeaseObligations 20031000.00
nonCurrentLiabilitiesOther 24695000.00
nonCurrentLiabilitiesTotal 275950000.00
capitalSurpluse 163552000.00
liabilitiesAndStockholdersEquity 572476000.00
cashAndShortTermInvestments 36964000.00
propertyPlantAndEquipmentNet 85249000.00
netWorkingCapital 138515000.00
netInvestedCapital 219850000.00
commonStockSharesOutstanding 22988143.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 600234000.00
intangibleAssets 144739000.00
otherCurrentAssets 5552000.00
totalLiab 390005000.00
totalStockholderEquity 210229000.00
deferredLongTermLiab 27553000.00
otherCurrentLiab 10865000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 49707000.00
otherLiab 56229000.00
goodWill 113134000.00
otherAssets 11040000.00
cash 7340000.00
totalCurrentLiabilities 110189000.00
currentDeferredRevenue 21787000.00
netDebt 276923000.00
shortTermDebt 60676000.00
shortLongTermDebt 56053000.00
shortLongTermDebtTotal 284263000.00
otherStockholderEquity 163782000.00
propertyPlantEquipment 83692000.00
totalCurrentAssets 247629000.00
netTangibleAssets -47644000.00
netReceivables 126687000.00
longTermDebt 208747000.00
inventory 108050000.00
accountsPayable 16861000.00
accumulatedOtherComprehensiveIncome -3490000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 49707000.00
nonCurrrentAssetsOther 1203000.00
nonCurrentAssetsTotal 352605000.00
capitalLeaseObligations 19463000.00
longTermDebtTotal 208747000.00
nonCurrentLiabilitiesOther 28676000.00
nonCurrentLiabilitiesTotal 279816000.00
capitalSurpluse 163782000.00
liabilitiesAndStockholdersEquity 600234000.00
cashAndShortTermInvestments 7340000.00
propertyPlantAndEquipmentNet 83692000.00
netWorkingCapital 137440000.00
netInvestedCapital 475029000.00
commonStockSharesOutstanding 22992793.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 568923000.00
intangibleAssets 147382000.00
otherCurrentAssets 4520000.00
totalLiab 359684000.00
totalStockholderEquity 209239000.00
deferredLongTermLiab 27158000.00
otherCurrentLiab 7049000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 49303000.00
otherLiab 57250000.00
goodWill 113134000.00
otherAssets 11235000.00
cash 15175000.00
totalCurrentLiabilities 75482000.00
currentDeferredRevenue 26274000.00
netDebt 234551000.00
shortTermDebt 22774000.00
shortLongTermDebt 11137000.00
shortLongTermDebtTotal 249726000.00
otherStockholderEquity 163777000.00
propertyPlantEquipment 84091000.00
totalCurrentAssets 213081000.00
netTangibleAssets -51277000.00
netReceivables 92440000.00
longTermDebt 211436000.00
inventory 100946000.00
accountsPayable 19385000.00
accumulatedOtherComprehensiveIncome -4071000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 49303000.00
nonCurrrentAssetsOther 1298000.00
nonCurrentAssetsTotal 355842000.00
capitalLeaseObligations 20104000.00
longTermDebtTotal 211436000.00
nonCurrentLiabilitiesOther 12836000.00
nonCurrentLiabilitiesTotal 284202000.00
capitalSurpluse 163777000.00
liabilitiesAndStockholdersEquity 568923000.00
cashAndShortTermInvestments 15175000.00
propertyPlantAndEquipmentGross 84091000.00
propertyPlantAndEquipmentNet 84091000.00
netWorkingCapital 137599000.00
netInvestedCapital 222573000.00
commonStockSharesOutstanding 22985233.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 556602000.00
intangibleAssets 150086000.00
otherCurrentAssets 5209000.00
totalLiab 359975000.00
totalStockholderEquity 196627000.00
deferredLongTermLiab 27005000.00
otherCurrentLiab 8952000.00
commonStock 230000.00
retainedEarnings 41664000.00
otherLiab 57365000.00
goodWill 113134000.00
otherAssets 10709000.00
cash 35524000.00
totalCurrentLiabilities 69642000.00
currentDeferredRevenue 22999000.00
netDebt 215291000.00
shortTermDebt 17847000.00
shortLongTermDebt 1459000.00
shortLongTermDebtTotal 250815000.00
otherStockholderEquity 159722000.00
propertyPlantEquipment 64402000.00
totalCurrentAssets 197867000.00
netTangibleAssets -50213000.00
netReceivables 45149000.00
longTermDebt 216588000.00
inventory 111985000.00
accountsPayable 19844000.00
accumulatedOtherComprehensiveIncome -4989000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 41664000.00
nonCurrrentAssetsOther 1333000.00
nonCurrentAssetsTotal 358735000.00
capitalLeaseObligations 20739000.00
longTermDebtTotal 216588000.00
nonCurrentLiabilitiesOther 30360000.00
nonCurrentLiabilitiesTotal 290333000.00
capitalSurpluse 159722000.00
liabilitiesAndStockholdersEquity 556602000.00
cashAndShortTermInvestments 35524000.00
propertyPlantAndEquipmentGross 84806000.00
propertyPlantAndEquipmentNet 84806000.00
netWorkingCapital 128225000.00
netInvestedCapital 414674000.00
commonStockSharesOutstanding 22901979.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 579202000.00
intangibleAssets 152791000.00
otherCurrentAssets 5334000.00
totalLiab 378998000.00
totalStockholderEquity 200204000.00
deferredLongTermLiab 26681000.00
otherCurrentLiab 9364000.00
commonStock 229000.00
retainedEarnings 47712000.00
otherLiab 58682000.00
goodWill 113134000.00
otherAssets 31770000.00
cash 41030000.00
totalCurrentLiabilities 66206000.00
currentDeferredRevenue 26681000.00
netDebt 226957000.00
shortTermDebt 13877000.00
shortLongTermDebt 1666000.00
shortLongTermDebtTotal 267987000.00
otherStockholderEquity 157758000.00
propertyPlantEquipment 64320000.00
totalCurrentAssets 217187000.00
netTangibleAssets -48287000.00
netReceivables 83195000.00
longTermDebt 236676000.00
inventory 87628000.00
accountsPayable 16284000.00
accumulatedOtherComprehensiveIncome -5495000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 47712000.00
nonCurrrentAssetsOther 10329000.00
nonCurrentAssetsTotal 362015000.00
capitalLeaseObligations 21760000.00
longTermDebtTotal 236676000.00
nonCurrentLiabilitiesOther 32001000.00
nonCurrentLiabilitiesTotal 312792000.00
capitalSurpluse 157758000.00
liabilitiesAndStockholdersEquity 579202000.00
cashAndShortTermInvestments 41030000.00
propertyPlantAndEquipmentGross 85761000.00
propertyPlantAndEquipmentNet 85761000.00
netWorkingCapital 150981000.00
netInvestedCapital 438546000.00
commonStockSharesOutstanding 22880841.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
totalAssets 611264000.00
intangibleAssets 155508000.00
otherCurrentAssets 4739000.00
totalLiab 423411000.00
totalStockholderEquity 187853000.00
deferredLongTermLiab 28655000.00
otherCurrentLiab 11028000.00
commonStock 229000.00
retainedEarnings 36065000.00
otherLiab 50955000.00
goodWill 113134000.00
otherAssets 9311000.00
cash 14285000.00
totalCurrentLiabilities 78035000.00
currentDeferredRevenue 17642000.00
netDebt 299398000.00
shortTermDebt 29297000.00
shortLongTermDebt 13972000.00
shortLongTermDebtTotal 313683000.00
otherStockholderEquity 157696000.00
propertyPlantEquipment 62169000.00
totalCurrentAssets 248684000.00
netTangibleAssets -62323000.00
netReceivables 124633000.00
longTermDebt 265920000.00
inventory 105027000.00
accountsPayable 20068000.00
accumulatedOtherComprehensiveIncome -6137000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 36065000.00
nonCurrrentAssetsOther 9311000.00
nonCurrentAssetsTotal 362580000.00
capitalLeaseObligations 22763000.00
longTermDebtTotal 265920000.00
nonCurrentLiabilitiesOther 32335000.00
nonCurrentLiabilitiesTotal 345376000.00
capitalSurpluse 157696000.00
liabilitiesAndStockholdersEquity 611264000.00
cashAndShortTermInvestments 14285000.00
propertyPlantAndEquipmentGross 84627000.00
propertyPlantAndEquipmentNet 84627000.00
netWorkingCapital 170649000.00
netInvestedCapital 467745000.00
commonStockSharesOutstanding 22878002.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
totalAssets 584887000.00
intangibleAssets 158245000.00
otherCurrentAssets 4714000.00
totalLiab 400467000.00
totalStockholderEquity 184420000.00
deferredLongTermLiab 27458000.00
otherCurrentLiab 9273000.00
commonStock 229000.00
retainedEarnings 33320000.00
otherLiab 47434000.00
goodWill 113134000.00
otherAssets 8915000.00
cash 34932000.00
totalCurrentLiabilities 57308000.00
currentDeferredRevenue 16572000.00
netDebt 262762000.00
shortTermDebt 12720000.00
shortLongTermDebt 1972000.00
shortLongTermDebtTotal 297694000.00
otherStockholderEquity 157497000.00
propertyPlantEquipment 59114000.00
totalCurrentAssets 223019000.00
netTangibleAssets -68321000.00
netReceivables 76930000.00
longTermDebt 266336000.00
inventory 106443000.00
accountsPayable 18743000.00
accumulatedOtherComprehensiveIncome -6626000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 33320000.00
nonCurrrentAssetsOther 8915000.00
nonCurrentAssetsTotal 361868000.00
capitalLeaseObligations 22723000.00
longTermDebtTotal 266336000.00
nonCurrentLiabilitiesOther 30727000.00
nonCurrentLiabilitiesTotal 343159000.00
capitalSurpluse 157497000.00
liabilitiesAndStockholdersEquity 584887000.00
cashAndShortTermInvestments 34932000.00
propertyPlantAndEquipmentGross 81574000.00
propertyPlantAndEquipmentNet 81574000.00
netWorkingCapital 165711000.00
netInvestedCapital 452728000.00
commonStockSharesOutstanding 22857457.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
totalAssets 692536000.00
intangibleAssets 160984000.00
otherCurrentAssets 5168000.00
totalLiab 399501000.00
totalStockholderEquity 293035000.00
deferredLongTermLiab 45961000.00
otherCurrentLiab 7146000.00
commonStock 229000.00
retainedEarnings 143618000.00
otherLiab 65336000.00
goodWill 241006000.00
otherAssets 7926000.00
cash 27141000.00
totalCurrentLiabilities 83841000.00
currentDeferredRevenue 14989000.00
netDebt 257359000.00
shortTermDebt 44482000.00
shortLongTermDebt 31938000.00
shortLongTermDebtTotal 284500000.00
otherStockholderEquity 156188000.00
propertyPlantEquipment 58542000.00
totalCurrentAssets 202523000.00
netTangibleAssets -90945000.00
netReceivables 49070000.00
longTermDebt 222008000.00
inventory 121144000.00
accountsPayable 17224000.00
accumulatedOtherComprehensiveIncome -7108000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 143618000.00
nonCurrrentAssetsOther 7926000.00
nonCurrentAssetsTotal 490013000.00
capitalLeaseObligations 21780000.00
longTermDebtTotal 222008000.00
nonCurrentLiabilitiesOther 29681000.00
nonCurrentLiabilitiesTotal 315660000.00
capitalSurpluse 156296000.00
liabilitiesAndStockholdersEquity 692536000.00
cashAndShortTermInvestments 27141000.00
propertyPlantAndEquipmentGross 80097000.00
propertyPlantAndEquipmentNet 80097000.00
netWorkingCapital 118682000.00
netInvestedCapital 546981000.00
commonStockSharesOutstanding 22813256.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 705695000.00
intangibleAssets 163722000.00
otherCurrentAssets 3511000.00
totalLiab 392532000.00
totalStockholderEquity 313163000.00
deferredLongTermLiab 47211000.00
otherCurrentLiab -17725000.00
commonStock 228000.00
retainedEarnings 160748000.00
otherLiab 68153000.00
goodWill 241006000.00
otherAssets 8438000.00
cash 35665000.00
totalCurrentLiabilities 78103000.00
currentDeferredRevenue 47211000.00
netDebt 237901000.00
shortTermDebt 32504000.00
shortLongTermDebt 22143000.00
shortLongTermDebtTotal 273566000.00
otherStockholderEquity 155187000.00
propertyPlantEquipment 58444000.00
totalCurrentAssets 211528000.00
netTangibleAssets -72584000.00
netReceivables 87871000.00
longTermDebt 222081000.00
inventory 84481000.00
accountsPayable 16113000.00
accumulatedOtherComprehensiveIncome -2814000.00
commonStockTotalEquity 228000.00
retainedEarningsTotalEquity 160748000.00
nonCurrrentAssetsOther 8438000.00
nonCurrentAssetsTotal 494167000.00
capitalLeaseObligations 22803000.00
longTermDebtTotal 222081000.00
nonCurrentLiabilitiesOther 26156000.00
nonCurrentLiabilitiesTotal 314429000.00
capitalSurpluse 155001000.00
liabilitiesAndStockholdersEquity 705695000.00
cashAndShortTermInvestments 35665000.00
propertyPlantAndEquipmentGross 81001000.00
propertyPlantAndEquipmentNet 81001000.00
commonStockSharesOutstanding 22831077.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 766909000.00
intangibleAssets 166461000.00
otherCurrentAssets 4163000.00
totalLiab 466905000.00
totalStockholderEquity 300004000.00
deferredLongTermLiab 48640000.00
otherCurrentLiab 19709000.00
commonStock 228000.00
retainedEarnings 155492000.00
otherLiab 71758000.00
goodWill 241006000.00
otherAssets 7925000.00
cash 4870000.00
totalCurrentLiabilities 127086000.00
currentDeferredRevenue 7904000.00
netDebt 338832000.00
shortTermDebt 82478000.00
shortLongTermDebt 59143000.00
shortLongTermDebtTotal 343702000.00
otherStockholderEquity 155284000.00
propertyPlantEquipment 78967000.00
totalCurrentAssets 272550000.00
netTangibleAssets -107463000.00
netReceivables 153402000.00
longTermDebt 242411000.00
inventory 110115000.00
accountsPayable 16995000.00
accumulatedOtherComprehensiveIncome -10539000.00
commonStockTotalEquity 228000.00
retainedEarningsTotalEquity 155492000.00
nonCurrrentAssetsOther 7925000.00
nonCurrentAssetsTotal 494359000.00
capitalLeaseObligations 22439000.00
longTermDebtTotal 242411000.00
nonCurrentLiabilitiesOther 20944000.00
nonCurrentLiabilitiesTotal 339819000.00
capitalSurpluse 154823000.00
liabilitiesAndStockholdersEquity 766909000.00
cashAndShortTermInvestments 4870000.00
propertyPlantAndEquipmentGross 78967000.00
propertyPlantAndEquipmentNet 78967000.00
commonStockSharesOutstanding 22832170.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 723876000.00
intangibleAssets 169198000.00
otherCurrentAssets 3684000.00
totalLiab 429448000.00
totalStockholderEquity 294428000.00
deferredLongTermLiab 48690000.00
otherCurrentLiab 6876000.00
commonStock 228000.00
retainedEarnings 149372000.00
otherLiab 72070000.00
goodWill 241006000.00
otherAssets 7949000.00
cash 5011000.00
totalCurrentLiabilities 89939000.00
currentDeferredRevenue 22277000.00
netDebt 299068000.00
shortTermDebt 42315000.00
shortLongTermDebt 29143000.00
shortLongTermDebtTotal 304079000.00
otherStockholderEquity 153828000.00
propertyPlantEquipment 56396000.00
totalCurrentAssets 227003000.00
netTangibleAssets -96753000.00
netReceivables 114700000.00
longTermDebt 242741000.00
inventory 103608000.00
accountsPayable 18471000.00
accumulatedOtherComprehensiveIncome -9470000.00
commonStockTotalEquity 228000.00
retainedEarningsTotalEquity 149372000.00
nonCurrrentAssetsOther 7949000.00
nonCurrentAssetsTotal 496873000.00
capitalLeaseObligations 22503000.00
longTermDebtTotal 242741000.00
nonCurrentLiabilitiesOther 20256000.00
nonCurrentLiabilitiesTotal 339509000.00
capitalSurpluse 154298000.00
liabilitiesAndStockholdersEquity 723876000.00
cashAndShortTermInvestments 5011000.00
propertyPlantAndEquipmentGross 78720000.00
propertyPlantAndEquipmentNet 78720000.00
commonStockSharesOutstanding 22830145.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 676019000.00
intangibleAssets 171937000.00
otherCurrentAssets 3723000.00
totalLiab 399870000.00
totalStockholderEquity 276149000.00
deferredLongTermLiab 49208000.00
otherCurrentLiab 7382000.00
commonStock 228000.00
retainedEarnings 130176000.00
otherLiab 71759000.00
goodWill 241006000.00
otherAssets 7721000.00
cash 348000.00
totalCurrentLiabilities 64319000.00
currentDeferredRevenue 11028000.00
netDebt 289805000.00
shortTermDebt 29466000.00
shortLongTermDebt 18749000.00
shortLongTermDebtTotal 290153000.00
otherStockholderEquity 152745000.00
propertyPlantEquipment 53817000.00
totalCurrentAssets 180001000.00
netTangibleAssets -118572000.00
netReceivables 57323000.00
longTermDebt 242465000.00
inventory 118607000.00
accountsPayable 16443000.00
accumulatedOtherComprehensiveIncome -7071000.00
commonStockTotalEquity 228000.00
retainedEarningsTotalEquity 130176000.00
nonCurrrentAssetsOther 7721000.00
nonCurrentAssetsTotal 496018000.00
capitalLeaseObligations 21557000.00
longTermDebtTotal 242465000.00
nonCurrentLiabilitiesOther 25656000.00
nonCurrentLiabilitiesTotal 335551000.00
capitalSurpluse 152816000.00
liabilitiesAndStockholdersEquity 676019000.00
cashAndShortTermInvestments 348000.00
propertyPlantAndEquipmentGross 75354000.00
propertyPlantAndEquipmentNet 75354000.00
commonStockSharesOutstanding 22729084.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 676193000.00
intangibleAssets 174678000.00
otherCurrentAssets 3590000.00
totalLiab 393437000.00
totalStockholderEquity 282756000.00
deferredLongTermLiab 48198000.00
otherCurrentLiab -24786000.00
commonStock 227000.00
retainedEarnings 136765000.00
otherLiab 69519000.00
goodWill 241006000.00
otherAssets 6219000.00
cash 27820000.00
totalCurrentLiabilities 79068000.00
currentDeferredRevenue 48198000.00
netDebt 252079000.00
shortTermDebt 36953000.00
shortLongTermDebt 32876000.00
shortLongTermDebtTotal 279899000.00
otherStockholderEquity 151764000.00
propertyPlantEquipment 55195000.00
totalCurrentAssets 199095000.00
netTangibleAssets -132928000.00
netReceivables 81485000.00
longTermDebt 242946000.00
inventory 86200000.00
accountsPayable 18703000.00
accumulatedOtherComprehensiveIncome -6049000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity 136765000.00
nonCurrrentAssetsOther 6219000.00
nonCurrentAssetsTotal 477098000.00
longTermDebtTotal 242946000.00
nonCurrentLiabilitiesOther 23225000.00
nonCurrentLiabilitiesTotal 314369000.00
capitalSurpluse 151813000.00
liabilitiesAndStockholdersEquity 676193000.00
cashAndShortTermInvestments 27820000.00
propertyPlantAndEquipmentGross 55195000.00
propertyPlantAndEquipmentNet 55195000.00
commonStockSharesOutstanding 22726913.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 712740000.00
intangibleAssets 177545000.00
otherCurrentAssets 3562000.00
totalLiab 438030000.00
totalStockholderEquity 274710000.00
deferredLongTermLiab 46447000.00
otherCurrentLiab 9387000.00
commonStock 227000.00
retainedEarnings 127032000.00
otherLiab 70718000.00
goodWill 241006000.00
otherAssets 7750000.00
cash 0.00
totalCurrentLiabilities 93884000.00
currentDeferredRevenue 18973000.00
netDebt 323672000.00
shortTermDebt 50244000.00
shortLongTermDebt 2756000.00
shortLongTermDebtTotal 323672000.00
otherStockholderEquity 151451000.00
propertyPlantEquipment 54298000.00
totalCurrentAssets 232141000.00
netTangibleAssets -143841000.00
shortTermInvestments 0.00
netReceivables 129640000.00
longTermDebt 273428000.00
inventory 98939000.00
accountsPayable 15280000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 227000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 127032000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7750000.00
nonCurrentAssetsTotal 480599000.00
longTermDebtTotal 273428000.00
nonCurrentLiabilitiesOther 24271000.00
nonCurrentLiabilitiesTotal 344146000.00
capitalSurpluse 151443000.00
liabilitiesAndStockholdersEquity 712740000.00
propertyPlantAndEquipmentGross 54298000.00
propertyPlantAndEquipmentNet 54298000.00
commonStockSharesOutstanding 22726517.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 668687000.00
intangibleAssets 180413000.00
otherCurrentAssets 2931000.00
totalLiab 398604000.00
totalStockholderEquity 270083000.00
deferredLongTermLiab 42854000.00
otherCurrentLiab 7867000.00
commonStock 227000.00
retainedEarnings 123208000.00
otherLiab 75246000.00
goodWill 241006000.00
otherAssets 6882000.00
cash 0.00
totalCurrentLiabilities 49449000.00
currentDeferredRevenue 18364000.00
netDebt 280316000.00
shortTermDebt 6407000.00
shortLongTermDebt 3011000.00
shortLongTermDebtTotal 280316000.00
otherStockholderEquity 151648000.00
propertyPlantEquipment 54126000.00
totalCurrentAssets 186260000.00
netTangibleAssets -151336000.00
shortTermInvestments 0.00
netReceivables 95038000.00
longTermDebt 273909000.00
inventory 88291000.00
accountsPayable 16811000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4780000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 227000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 123208000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6882000.00
nonCurrentAssetsTotal 482427000.00
longTermDebtTotal 273909000.00
nonCurrentLiabilitiesOther 32392000.00
nonCurrentLiabilitiesTotal 349155000.00
capitalSurpluse 151428000.00
liabilitiesAndStockholdersEquity 668687000.00
propertyPlantAndEquipmentGross 54126000.00
propertyPlantAndEquipmentNet 54126000.00
commonStockSharesOutstanding 22717592.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 640639000.00
intangibleAssets 183279000.00
otherCurrentAssets 3164000.00
totalLiab 389337000.00
totalStockholderEquity 251302000.00
deferredLongTermLiab 41018000.00
otherCurrentLiab 5131000.00
commonStock 227000.00
retainedEarnings 108140000.00
otherLiab 73317000.00
goodWill 241006000.00
otherAssets 6728000.00
cash 12937000.00
totalCurrentLiabilities 40944000.00
currentDeferredRevenue 12919000.00
netDebt 268758000.00
shortTermDebt 7304000.00
shortLongTermDebt 3255000.00
shortLongTermDebtTotal 281695000.00
otherStockholderEquity 148935000.00
propertyPlantEquipment 52914000.00
totalCurrentAssets 156712000.00
netTangibleAssets -172983000.00
shortTermInvestments 0.00
netReceivables 41132000.00
longTermDebt 274391000.00
inventory 99479000.00
accountsPayable 15590000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 227000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 108140000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6728000.00
nonCurrentAssetsTotal 483927000.00
longTermDebtTotal 274391000.00
nonCurrentLiabilitiesOther 32984000.00
nonCurrentLiabilitiesTotal 348393000.00
capitalSurpluse 148683000.00
liabilitiesAndStockholdersEquity 640639000.00
cashAndShortTermInvestments 12937000.00
propertyPlantAndEquipmentGross 52914000.00
propertyPlantAndEquipmentNet 52914000.00
commonStockSharesOutstanding 22623518.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 685176000.00
intangibleAssets 186150000.00
otherCurrentAssets 2883000.00
totalLiab 428498000.00
totalStockholderEquity 256678000.00
deferredLongTermLiab 39269000.00
otherCurrentLiab -15269000.00
commonStock 226000.00
retainedEarnings 115737000.00
otherLiab 33574000.00
goodWill 241006000.00
otherAssets 433101000.00
cash 36875000.00
totalCurrentLiabilities 80783000.00
currentDeferredRevenue 39269000.00
netDebt 278457000.00
shortTermDebt 40460000.00
shortLongTermDebt 33346000.00
shortLongTermDebtTotal 315332000.00
otherStockholderEquity 147715000.00
propertyPlantEquipment 53962000.00
totalCurrentAssets 198113000.00
netTangibleAssets -170478000.00
shortTermInvestments 0.00
netReceivables 79120000.00
longTermDebt 274872000.00
inventory 79235000.00
accountsPayable 16323000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6572000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 115737000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5945000.00
nonCurrentAssetsTotal 487063000.00
longTermDebtTotal 274872000.00
nonCurrentLiabilitiesOther 33574000.00
nonCurrentLiabilitiesTotal 347715000.00
capitalSurpluse 147287000.00
liabilitiesAndStockholdersEquity 685176000.00
cashAndShortTermInvestments 36875000.00
propertyPlantAndEquipmentGross 53962000.00
propertyPlantAndEquipmentNet 53962000.00
commonStockSharesOutstanding 22604344.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 694070000.00
intangibleAssets 189019000.00
otherCurrentAssets 3417000.00
totalLiab 467479000.00
totalStockholderEquity 226591000.00
deferredLongTermLiab 59027000.00
otherCurrentLiab 5334000.00
commonStock 226000.00
retainedEarnings 86707000.00
otherLiab 33689000.00
goodWill 240906000.00
otherAssets 435456000.00
cash 1482000.00
totalCurrentLiabilities 69409000.00
currentDeferredRevenue 16855000.00
netDebt 335655000.00
shortTermDebt 31783000.00
shortLongTermDebt 3357000.00
shortLongTermDebtTotal 337137000.00
otherStockholderEquity 146658000.00
propertyPlantEquipment 52698000.00
totalCurrentAssets 205916000.00
netTangibleAssets -203334000.00
shortTermInvestments 0.00
netReceivables 117536000.00
longTermDebt 305354000.00
inventory 83481000.00
accountsPayable 15437000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6878000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86707000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5531000.00
nonCurrentAssetsTotal 488154000.00
longTermDebtTotal 305354000.00
nonCurrentLiabilitiesOther 33689000.00
nonCurrentLiabilitiesTotal 398070000.00
capitalSurpluse 146536000.00
liabilitiesAndStockholdersEquity 694070000.00
cashAndShortTermInvestments 1482000.00
propertyPlantAndEquipmentGross 52698000.00
propertyPlantAndEquipmentNet 52698000.00
commonStockSharesOutstanding 22604921.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 673509000.00
intangibleAssets 192014000.00
otherCurrentAssets 2829000.00
totalLiab 451470000.00
totalStockholderEquity 222039000.00
deferredLongTermLiab 57609000.00
otherCurrentLiab 5726000.00
commonStock 226000.00
retainedEarnings 82866000.00
otherLiab 30656000.00
goodWill 240627000.00
otherAssets 438045000.00
cash 4290000.00
totalCurrentLiabilities 57386000.00
currentDeferredRevenue 17606000.00
netDebt 316015000.00
shortTermDebt 14486000.00
shortLongTermDebt 323041000.00
shortLongTermDebtTotal 320305000.00
otherStockholderEquity 145947000.00
propertyPlantEquipment 52626000.00
totalCurrentAssets 182838000.00
netTangibleAssets -210602000.00
shortTermInvestments 0.00
netReceivables 81085000.00
longTermDebt 305819000.00
inventory 94634000.00
accountsPayable 19568000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6947000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 82866000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5404000.00
nonCurrentAssetsTotal 490671000.00
longTermDebtTotal 305819000.00
nonCurrentLiabilitiesOther 30656000.00
nonCurrentLiabilitiesTotal 394084000.00
capitalSurpluse 145894000.00
liabilitiesAndStockholdersEquity 673509000.00
cashAndShortTermInvestments 4290000.00
propertyPlantAndEquipmentGross 52626000.00
propertyPlantAndEquipmentNet 52626000.00
commonStockSharesOutstanding 22605208.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 651213000.00
intangibleAssets 192102000.00
otherCurrentAssets 3511000.00
totalLiab 438942000.00
totalStockholderEquity 212271000.00
deferredLongTermLiab 55336000.00
otherCurrentLiab 5747000.00
commonStock 226000.00
retainedEarnings 73615000.00
otherLiab 33345000.00
goodWill 238286000.00
otherAssets 435466000.00
cash 7950000.00
totalCurrentLiabilities 44021000.00
currentDeferredRevenue 13376000.00
netDebt 308057000.00
shortTermDebt 9767000.00
shortLongTermDebt 2829000.00
shortLongTermDebtTotal 316007000.00
otherStockholderEquity 145430000.00
propertyPlantEquipment 51711000.00
totalCurrentAssets 164036000.00
netTangibleAssets -218117000.00
shortTermInvestments 0.00
netReceivables 47277000.00
longTermDebt 306240000.00
inventory 105298000.00
accountsPayable 15131000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6706000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 73615000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5078000.00
nonCurrentAssetsTotal 487177000.00
longTermDebtTotal 306240000.00
nonCurrentLiabilitiesOther 33345000.00
nonCurrentLiabilitiesTotal 394921000.00
capitalSurpluse 145136000.00
liabilitiesAndStockholdersEquity 651213000.00
cashAndShortTermInvestments 7950000.00
propertyPlantAndEquipmentGross 51711000.00
propertyPlantAndEquipmentNet 51711000.00
commonStockSharesOutstanding 22532027.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
totalAssets 671899000.00
intangibleAssets 194851000.00
otherCurrentAssets 8612000.00
totalLiab 451436000.00
totalStockholderEquity 220463000.00
deferredLongTermLiab 60289000.00
otherCurrentLiab 21599000.00
commonStock 225000.00
retainedEarnings 82387000.00
otherLiab 33029000.00
goodWill 238286000.00
otherAssets 437597000.00
cash 18609000.00
totalCurrentLiabilities 51392000.00
currentDeferredRevenue 5726000.00
netDebt 294885000.00
shortTermDebt 6768000.00
shortLongTermDebt 3164000.00
shortLongTermDebtTotal 313494000.00
otherStockholderEquity 144851000.00
propertyPlantEquipment 52141000.00
totalCurrentAssets 182161000.00
netTangibleAssets -212674000.00
shortTermInvestments 0.00
netReceivables 80130000.00
longTermDebt 306726000.00
inventory 74810000.00
accountsPayable 17299000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6672000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 82387000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4460000.00
nonCurrentAssetsTotal 489738000.00
longTermDebtTotal 306726000.00
nonCurrentLiabilitiesOther 33029000.00
nonCurrentLiabilitiesTotal 400044000.00
capitalSurpluse 144523000.00
liabilitiesAndStockholdersEquity 671899000.00
cashAndShortTermInvestments 18609000.00
propertyPlantAndEquipmentGross 52141000.00
propertyPlantAndEquipmentNet 52141000.00
commonStockSharesOutstanding 22501640.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
totalAssets 700062000.00
intangibleAssets 202000000.00
otherCurrentAssets 10590000.00
totalLiab 485993000.00
totalStockholderEquity 214069000.00
deferredLongTermLiab 57667000.00
otherCurrentLiab 7404000.00
commonStock 225000.00
retainedEarnings 77652000.00
otherLiab 31405000.00
goodWill 233088000.00
otherAssets 439310000.00
cash 303000.00
totalCurrentLiabilities 89628000.00
currentDeferredRevenue 31815000.00
netDebt 342552000.00
shortTermDebt 35562000.00
shortLongTermDebt 28829000.00
shortLongTermDebtTotal 342855000.00
otherStockholderEquity 144192000.00
propertyPlantEquipment 51285000.00
totalCurrentAssets 209467000.00
netTangibleAssets -221019000.00
shortTermInvestments 0.00
netReceivables 120234000.00
longTermDebt 307293000.00
inventory 78340000.00
accountsPayable 14847000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7691000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77652000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4222000.00
nonCurrentAssetsTotal 490595000.00
longTermDebtTotal 307293000.00
nonCurrentLiabilitiesOther 31405000.00
nonCurrentLiabilitiesTotal 396365000.00
capitalSurpluse 143883000.00
liabilitiesAndStockholdersEquity 700062000.00
cashAndShortTermInvestments 303000.00
propertyPlantAndEquipmentGross 51285000.00
propertyPlantAndEquipmentNet 51285000.00
commonStockSharesOutstanding 22501640.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
totalAssets 516754000.00
intangibleAssets 124195000.00
otherCurrentAssets 7850000.00
totalLiab 305500000.00
totalStockholderEquity 211254000.00
deferredLongTermLiab 56558000.00
otherCurrentLiab 4033000.00
commonStock 225000.00
retainedEarnings 75711000.00
otherLiab 26388000.00
goodWill 160932000.00
otherAssets 288648000.00
cash 48666000.00
totalCurrentLiabilities 40302000.00
currentDeferredRevenue 20451000.00
netDebt 134882000.00
shortTermDebt 1629000.00
shortLongTermDebt 1629000.00
shortLongTermDebtTotal 183548000.00
otherStockholderEquity 143651000.00
propertyPlantEquipment 44677000.00
totalCurrentAssets 183429000.00
netTangibleAssets -73540000.00
shortTermInvestments 0.00
netReceivables 66617000.00
longTermDebt 181919000.00
inventory 60296000.00
accountsPayable 14189000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7710000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 75711000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3521000.00
nonCurrentAssetsTotal 333325000.00
longTermDebtTotal 181919000.00
nonCurrentLiabilitiesOther 26388000.00
nonCurrentLiabilitiesTotal 265198000.00
capitalSurpluse 143361000.00
liabilitiesAndStockholdersEquity 516754000.00
cashAndShortTermInvestments 48666000.00
propertyPlantAndEquipmentGross 44677000.00
propertyPlantAndEquipmentNet 44677000.00
commonStockSharesOutstanding 22501640.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 492744000.00
intangibleAssets 125921000.00
otherCurrentAssets 8453000.00
totalLiab 292192000.00
totalStockholderEquity 200552000.00
deferredLongTermLiab 55575000.00
otherCurrentLiab 3077000.00
commonStock 225000.00
retainedEarnings 64746000.00
otherLiab 25615000.00
goodWill 160932000.00
otherAssets 290352000.00
cash 48394000.00
totalCurrentLiabilities 28788000.00
currentDeferredRevenue 13832000.00
netDebt 135449000.00
shortTermDebt 1629000.00
shortLongTermDebtTotal 183843000.00
otherStockholderEquity 142581000.00
propertyPlantEquipment 42418000.00
totalCurrentAssets 159974000.00
netTangibleAssets -86301000.00
shortTermInvestments 0.00
netReceivables 29398000.00
longTermDebt 182214000.00
inventory 73729000.00
accountsPayable 10250000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7257000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 64746000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3499000.00
nonCurrentAssetsTotal 332770000.00
longTermDebtTotal 182214000.00
nonCurrentLiabilitiesOther 25615000.00
nonCurrentLiabilitiesTotal 263404000.00
capitalSurpluse 142838000.00
liabilitiesAndStockholdersEquity 492744000.00
cashAndShortTermInvestments 48394000.00
propertyPlantAndEquipmentGross 42418000.00
propertyPlantAndEquipmentNet 42418000.00
commonStockSharesOutstanding 22417337.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 505503000.00
intangibleAssets 127647000.00
otherCurrentAssets 8258000.00
totalLiab 305007000.00
totalStockholderEquity 200496000.00
deferredLongTermLiab 54932000.00
otherCurrentLiab 19395000.00
commonStock 224000.00
retainedEarnings 64829000.00
otherLiab 23499000.00
goodWill 160932000.00
otherAssets 293624000.00
cash 36844000.00
totalCurrentLiabilities 41733000.00
currentDeferredRevenue 6154000.00
netDebt 149628000.00
shortTermDebt 1629000.00
shortLongTermDebt 1915000.00
shortLongTermDebtTotal 186472000.00
otherStockholderEquity 141443000.00
propertyPlantEquipment 42636000.00
totalCurrentAssets 169243000.00
netTangibleAssets -88083000.00
shortTermInvestments 0.00
netReceivables 72557000.00
longTermDebt 184843000.00
inventory 51584000.00
accountsPayable 14555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6183000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 64829000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5045000.00
nonCurrentAssetsTotal 336260000.00
longTermDebtTotal 184843000.00
nonCurrentLiabilitiesOther 23499000.00
nonCurrentLiabilitiesTotal 263274000.00
capitalSurpluse 141626000.00
liabilitiesAndStockholdersEquity 505503000.00
cashAndShortTermInvestments 36844000.00
propertyPlantAndEquipmentGross 42636000.00
propertyPlantAndEquipmentNet 42636000.00
commonStockSharesOutstanding 22373098.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 521843000.00
intangibleAssets 129399000.00
otherCurrentAssets 7933000.00
totalLiab 332554000.00
totalStockholderEquity 189289000.00
deferredLongTermLiab 51754000.00
otherCurrentLiab 5711000.00
commonStock 224000.00
retainedEarnings 54730000.00
otherLiab 25512000.00
goodWill 160661000.00
otherAssets 295181000.00
cash 3873000.00
totalCurrentLiabilities 70038000.00
currentDeferredRevenue 22231000.00
netDebt 210006000.00
shortTermDebt 28629000.00
shortLongTermDebtTotal 213879000.00
otherStockholderEquity 141335000.00
propertyPlantEquipment 41073000.00
totalCurrentAssets 185589000.00
netTangibleAssets -100771000.00
shortTermInvestments 0.00
netReceivables 118538000.00
longTermDebt 185250000.00
inventory 55245000.00
accountsPayable 13467000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6756000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 54730000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2634000.00
nonCurrentAssetsTotal 336254000.00
longTermDebtTotal 185250000.00
nonCurrentLiabilitiesOther 25512000.00
nonCurrentLiabilitiesTotal 262516000.00
capitalSurpluse 141091000.00
liabilitiesAndStockholdersEquity 521843000.00
cashAndShortTermInvestments 3873000.00
propertyPlantAndEquipmentGross 41073000.00
propertyPlantAndEquipmentNet 41073000.00
commonStockSharesOutstanding 22373351.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalAssets 480841000.00
intangibleAssets 131202000.00
otherCurrentAssets 6953000.00
totalLiab 301929000.00
totalStockholderEquity 178912000.00
deferredLongTermLiab 52485000.00
otherCurrentLiab 4785000.00
commonStock 224000.00
retainedEarnings 44228000.00
otherLiab 23934000.00
goodWill 160962000.00
otherAssets 297630000.00
cash 12349000.00
totalCurrentLiabilities 39853000.00
currentDeferredRevenue 22838000.00
netDebt 174937000.00
shortTermDebt 1629000.00
shortLongTermDebtTotal 187286000.00
otherStockholderEquity 140460000.00
propertyPlantEquipment 38514000.00
totalCurrentAssets 144697000.00
netTangibleAssets -113252000.00
shortTermInvestments 0.00
netReceivables 61610000.00
longTermDebt 185657000.00
inventory 63785000.00
accountsPayable 10601000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5761000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44228000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2880000.00
nonCurrentAssetsTotal 336144000.00
longTermDebtTotal 185657000.00
nonCurrentLiabilitiesOther 23934000.00
nonCurrentLiabilitiesTotal 262076000.00
capitalSurpluse 140221000.00
liabilitiesAndStockholdersEquity 480841000.00
cashAndShortTermInvestments 12349000.00
propertyPlantAndEquipmentGross 38514000.00
propertyPlantAndEquipmentNet 38514000.00
commonStockSharesOutstanding 22351981.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 463665000.00
intangibleAssets 133106000.00
otherCurrentAssets 7123000.00
totalLiab 294583000.00
totalStockholderEquity 169082000.00
deferredLongTermLiab 50795000.00
otherCurrentLiab 4115000.00
commonStock 224000.00
retainedEarnings 36175000.00
otherLiab 25164000.00
goodWill 160962000.00
otherAssets 299246000.00
cash 20800000.00
totalCurrentLiabilities 32560000.00
currentDeferredRevenue 16564000.00
netDebt 166893000.00
shortTermDebt 1629000.00
shortLongTermDebtTotal 187693000.00
otherStockholderEquity 139683000.00
propertyPlantEquipment 37648000.00
totalCurrentAssets 126771000.00
netTangibleAssets -124986000.00
shortTermInvestments 0.00
netReceivables 27895000.00
longTermDebt 186064000.00
inventory 70953000.00
accountsPayable 10252000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6682000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36175000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2492000.00
nonCurrentAssetsTotal 336894000.00
longTermDebtTotal 186064000.00
nonCurrentLiabilitiesOther 25164000.00
nonCurrentLiabilitiesTotal 262023000.00
capitalSurpluse 139365000.00
liabilitiesAndStockholdersEquity 463665000.00
cashAndShortTermInvestments 20800000.00
propertyPlantAndEquipmentGross 37648000.00
propertyPlantAndEquipmentNet 37648000.00
commonStockSharesOutstanding 22269022.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 480443000.00
intangibleAssets 135009000.00
otherCurrentAssets 9160000.00
totalLiab 307154000.00
totalStockholderEquity 173289000.00
deferredLongTermLiab 50441000.00
otherCurrentLiab 27308000.00
commonStock 223000.00
retainedEarnings 40826000.00
otherLiab 25136000.00
goodWill 160962000.00
otherAssets 300376000.00
cash 24195000.00
totalCurrentLiabilities 45694000.00
currentDeferredRevenue 7004000.00
netDebt 163905000.00
shortTermDebt 1629000.00
shortLongTermDebt 1629000.00
shortLongTermDebtTotal 188100000.00
otherStockholderEquity 138240000.00
propertyPlantEquipment 37546000.00
totalCurrentAssets 142521000.00
netTangibleAssets -122682000.00
shortTermInvestments 0.00
netReceivables 60918000.00
longTermDebt 186471000.00
inventory 48248000.00
accountsPayable 9753000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6028000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 40826000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4405000.00
nonCurrentAssetsTotal 337922000.00
longTermDebtTotal 186471000.00
nonCurrentLiabilitiesOther 24548000.00
nonCurrentLiabilitiesTotal 261460000.00
capitalSurpluse 138268000.00
liabilitiesAndStockholdersEquity 480443000.00
cashAndShortTermInvestments 24195000.00
propertyPlantAndEquipmentGross 37546000.00
propertyPlantAndEquipmentNet 37546000.00
commonStockSharesOutstanding 22218788.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 404389000.00
intangibleAssets 119074000.00
otherCurrentAssets 5680000.00
totalLiab 234738000.00
totalStockholderEquity 169651000.00
deferredLongTermLiab 49676000.00
otherCurrentLiab 6997000.00
commonStock 223000.00
retainedEarnings 32703000.00
otherLiab 15911000.00
goodWill 113132000.00
otherAssets 235794000.00
cash 4289000.00
totalCurrentLiabilities 60444000.00
currentDeferredRevenue 14009000.00
netDebt 139477000.00
shortTermDebt 34471000.00
shortLongTermDebtTotal 143766000.00
otherStockholderEquity 137725000.00
propertyPlantEquipment 25639000.00
totalCurrentAssets 142956000.00
netTangibleAssets -62555000.00
shortTermInvestments 0.00
netReceivables 96569000.00
longTermDebt 109295000.00
inventory 36418000.00
accountsPayable 4967000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32703000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1806000.00
nonCurrentAssetsTotal 261433000.00
longTermDebtTotal 109295000.00
nonCurrentLiabilitiesOther 15323000.00
nonCurrentLiabilitiesTotal 174294000.00
capitalSurpluse 137543000.00
liabilitiesAndStockholdersEquity 404389000.00
cashAndShortTermInvestments 4289000.00
propertyPlantAndEquipmentGross 25639000.00
propertyPlantAndEquipmentNet 25639000.00
commonStockSharesOutstanding 22218052.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 365247000.00
intangibleAssets 120513000.00
otherCurrentAssets 5084000.00
totalLiab 202021000.00
totalStockholderEquity 163226000.00
deferredLongTermLiab 48399000.00
otherCurrentLiab 5581000.00
commonStock 223000.00
retainedEarnings 26840000.00
otherLiab 16233000.00
goodWill 113132000.00
otherAssets 237408000.00
cash 7071000.00
totalCurrentLiabilities 28440000.00
currentDeferredRevenue 16416000.00
netDebt 103437000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 110508000.00
otherStockholderEquity 137163000.00
propertyPlantEquipment 25806000.00
totalCurrentAssets 102033000.00
netTangibleAssets -70419000.00
shortTermInvestments 0.00
netReceivables 51299000.00
longTermDebt 109537000.00
inventory 38579000.00
accountsPayable 5472000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -834000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26840000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1837000.00
nonCurrentAssetsTotal 263214000.00
longTermDebtTotal 109537000.00
nonCurrentLiabilitiesOther 15645000.00
nonCurrentLiabilitiesTotal 173581000.00
capitalSurpluse 136997000.00
liabilitiesAndStockholdersEquity 365247000.00
cashAndShortTermInvestments 7071000.00
propertyPlantAndEquipmentGross 25806000.00
propertyPlantAndEquipmentNet 25806000.00
commonStockSharesOutstanding 22194214.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 345230000.00
intangibleAssets 121967000.00
otherCurrentAssets 5645000.00
totalLiab 192261000.00
totalStockholderEquity 152969000.00
deferredLongTermLiab 46910000.00
otherCurrentLiab 3672000.00
commonStock 223000.00
retainedEarnings 17145000.00
otherLiab 18035000.00
goodWill 113132000.00
otherAssets 240051000.00
cash 10548000.00
totalCurrentLiabilities 18124000.00
currentDeferredRevenue 8533000.00
netDebt 100203000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 110751000.00
otherStockholderEquity 136601000.00
propertyPlantEquipment 26417000.00
totalCurrentAssets 79847000.00
netTangibleAssets -82130000.00
shortTermInvestments 0.00
netReceivables 16775000.00
longTermDebt 109780000.00
inventory 46879000.00
accountsPayable 4948000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -849000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17145000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2881000.00
nonCurrentAssetsTotal 265383000.00
longTermDebtTotal 109780000.00
nonCurrentLiabilitiesOther 17447000.00
nonCurrentLiabilitiesTotal 174137000.00
capitalSurpluse 136450000.00
liabilitiesAndStockholdersEquity 345230000.00
cashAndShortTermInvestments 10548000.00
propertyPlantAndEquipmentGross 25332000.00
propertyPlantAndEquipmentNet 25332000.00
commonStockSharesOutstanding 22122669.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 364339000.00
intangibleAssets 123422000.00
otherCurrentAssets 5540000.00
totalLiab 209018000.00
totalStockholderEquity 155321000.00
deferredLongTermLiab 45704000.00
otherCurrentLiab 3231000.00
commonStock 222000.00
retainedEarnings 20463000.00
otherLiab 17851000.00
goodWill 113132000.00
otherAssets 241101000.00
cash 19864000.00
totalCurrentLiabilities 36098000.00
currentDeferredRevenue 11187000.00
netDebt 104130000.00
shortTermDebt 13971000.00
shortLongTermDebtTotal 123994000.00
otherStockholderEquity 135636000.00
propertyPlantEquipment 25951000.00
totalCurrentAssets 98372000.00
netTangibleAssets -81233000.00
shortTermInvestments 0.00
netReceivables 44991000.00
longTermDebt 110023000.00
inventory 27977000.00
accountsPayable 7709000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -862000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 222000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20463000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2331000.00
nonCurrentAssetsTotal 265967000.00
longTermDebtTotal 110023000.00
nonCurrentLiabilitiesOther 17193000.00
nonCurrentLiabilitiesTotal 172920000.00
capitalSurpluse 135498000.00
liabilitiesAndStockholdersEquity 364339000.00
cashAndShortTermInvestments 19864000.00
propertyPlantAndEquipmentGross 24866000.00
propertyPlantAndEquipmentNet 24866000.00
commonStockSharesOutstanding 22080750.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 388325000.00
intangibleAssets 125355000.00
otherCurrentAssets 5204000.00
totalLiab 242948000.00
totalStockholderEquity 145377000.00
deferredLongTermLiab 37731000.00
otherCurrentLiab 3701000.00
commonStock 222000.00
retainedEarnings 16696000.00
otherLiab 27205000.00
goodWill 112944000.00
otherAssets 242937000.00
cash 3975000.00
totalCurrentLiabilities 68404000.00
currentDeferredRevenue 9951000.00
netDebt 157262000.00
shortTermDebt 50971000.00
shortLongTermDebtTotal 161237000.00
otherStockholderEquity 134459000.00
propertyPlantEquipment 25733000.00
totalCurrentAssets 120740000.00
netTangibleAssets -92922000.00
shortTermInvestments 0.00
netReceivables 75597000.00
longTermDebt 110266000.00
inventory 35964000.00
accountsPayable 3781000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6476000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 222000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16696000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2278000.00
nonCurrentAssetsTotal 267585000.00
longTermDebtTotal 110266000.00
nonCurrentLiabilitiesOther 26547000.00
nonCurrentLiabilitiesTotal 174544000.00
capitalSurpluse 134935000.00
liabilitiesAndStockholdersEquity 388325000.00
cashAndShortTermInvestments 3975000.00
propertyPlantAndEquipmentGross 24648000.00
propertyPlantAndEquipmentNet 24648000.00
commonStockSharesOutstanding 22080037.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 362908000.00
intangibleAssets 125712000.00
otherCurrentAssets 4769000.00
totalLiab 214253000.00
totalStockholderEquity 148655000.00
deferredLongTermLiab 36261000.00
otherCurrentLiab 2810000.00
commonStock 222000.00
retainedEarnings 20738000.00
otherLiab 23411000.00
goodWill 114044000.00
otherAssets 244491000.00
cash 2084000.00
totalCurrentLiabilities 44730000.00
currentDeferredRevenue 9248000.00
netDebt 137396000.00
shortTermDebt 28971000.00
shortLongTermDebtTotal 139480000.00
otherStockholderEquity 134695000.00
propertyPlantEquipment 26253000.00
totalCurrentAssets 93249000.00
netTangibleAssets -91101000.00
shortTermInvestments 0.00
netReceivables 43989000.00
longTermDebt 110509000.00
inventory 42407000.00
accountsPayable 3701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6675000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 222000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20738000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2230000.00
nonCurrentAssetsTotal 269659000.00
longTermDebtTotal 110509000.00
nonCurrentLiabilitiesOther 22753000.00
nonCurrentLiabilitiesTotal 169523000.00
capitalSurpluse 134370000.00
liabilitiesAndStockholdersEquity 362908000.00
cashAndShortTermInvestments 2084000.00
propertyPlantAndEquipmentGross 25168000.00
propertyPlantAndEquipmentNet 25168000.00
commonStockSharesOutstanding 22064053.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 328130000.00
intangibleAssets 115250000.00
otherCurrentAssets 5068000.00
totalLiab 181612000.00
totalStockholderEquity 146518000.00
deferredLongTermLiab 35661000.00
otherCurrentLiab 1834000.00
commonStock 222000.00
retainedEarnings 19472000.00
otherLiab 23679000.00
goodWill 107222000.00
otherAssets 227358000.00
cash 11073000.00
totalCurrentLiabilities 12178000.00
currentDeferredRevenue 6852000.00
netDebt 100650000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 111723000.00
otherStockholderEquity 133824000.00
propertyPlantEquipment 20013000.00
totalCurrentAssets 80759000.00
netTangibleAssets -75954000.00
shortTermInvestments 0.00
netReceivables 19519000.00
longTermDebt 110752000.00
inventory 45099000.00
accountsPayable 2521000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7045000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 222000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 19472000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2236000.00
nonCurrentAssetsTotal 247371000.00
longTermDebtTotal 110752000.00
nonCurrentLiabilitiesOther 23021000.00
nonCurrentLiabilitiesTotal 169434000.00
capitalSurpluse 133869000.00
liabilitiesAndStockholdersEquity 328130000.00
cashAndShortTermInvestments 11073000.00
propertyPlantAndEquipmentGross 20013000.00
propertyPlantAndEquipmentNet 20013000.00
commonStockSharesOutstanding 21971055.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
totalAssets 338371000.00
intangibleAssets 116548000.00
otherCurrentAssets 4859000.00
totalLiab 184639000.00
totalStockholderEquity 153732000.00
deferredLongTermLiab 34561000.00
otherCurrentLiab 2541000.00
commonStock 221000.00
retainedEarnings 27523000.00
otherLiab 23169000.00
goodWill 107222000.00
otherAssets 228902000.00
cash 24136000.00
totalCurrentLiabilities 16670000.00
currentDeferredRevenue 7788000.00
netDebt 87830000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 111966000.00
otherStockholderEquity 132988000.00
propertyPlantEquipment 19887000.00
totalCurrentAssets 89582000.00
netTangibleAssets -70038000.00
shortTermInvestments 0.00
netReceivables 30295000.00
longTermDebt 110995000.00
inventory 30292000.00
accountsPayable 5370000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7084000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27523000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2338000.00
nonCurrentAssetsTotal 248789000.00
longTermDebtTotal 110995000.00
nonCurrentLiabilitiesOther 22413000.00
nonCurrentLiabilitiesTotal 167969000.00
capitalSurpluse 133072000.00
liabilitiesAndStockholdersEquity 338371000.00
cashAndShortTermInvestments 24136000.00
propertyPlantAndEquipmentGross 19887000.00
propertyPlantAndEquipmentNet 19887000.00
commonStockSharesOutstanding 21922173.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 360975000.00
intangibleAssets 117846000.00
otherCurrentAssets 7657000.00
totalLiab 202453000.00
totalStockholderEquity 158522000.00
deferredLongTermLiab 31337000.00
otherCurrentLiab 11071000.00
commonStock 221000.00
retainedEarnings 33162000.00
otherLiab 23492000.00
goodWill 107222000.00
otherAssets 230172000.00
cash 1842000.00
totalCurrentLiabilities 37143000.00
netDebt 133366000.00
shortTermDebt 23971000.00
shortLongTermDebtTotal 135208000.00
otherStockholderEquity 132139000.00
propertyPlantEquipment 21978000.00
totalCurrentAssets 110557000.00
netTangibleAssets -66546000.00
shortTermInvestments 0.00
netReceivables 70678000.00
longTermDebt 111237000.00
inventory 30380000.00
accountsPayable 2101000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7467000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 33162000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2331000.00
nonCurrentAssetsTotal 250418000.00
longTermDebtTotal 111237000.00
nonCurrentLiabilitiesOther 22736000.00
nonCurrentLiabilitiesTotal 165310000.00
capitalSurpluse 132606000.00
liabilitiesAndStockholdersEquity 360975000.00
cashAndShortTermInvestments 1842000.00
propertyPlantAndEquipmentGross 20246000.00
propertyPlantAndEquipmentNet 20246000.00
commonStockSharesOutstanding 21979015.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 345864000.00
intangibleAssets 119146000.00
otherCurrentAssets 6154000.00
totalLiab 185963000.00
totalStockholderEquity 159901000.00
deferredLongTermLiab 30260000.00
otherCurrentLiab 13070000.00
commonStock 221000.00
retainedEarnings 35360000.00
otherLiab 24425000.00
goodWill 107222000.00
otherAssets 231608000.00
cash 3790000.00
totalCurrentLiabilities 20554000.00
netDebt 110661000.00
shortTermDebt 2971000.00
shortLongTermDebtTotal 114451000.00
otherStockholderEquity 131320000.00
propertyPlantEquipment 22606000.00
totalCurrentAssets 93382000.00
netTangibleAssets -66467000.00
shortTermInvestments 0.00
netReceivables 50613000.00
longTermDebt 111480000.00
inventory 32825000.00
accountsPayable 4513000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7492000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35360000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2314000.00
nonCurrentAssetsTotal 252482000.00
longTermDebtTotal 111480000.00
nonCurrentLiabilitiesOther 23669000.00
nonCurrentLiabilitiesTotal 165409000.00
capitalSurpluse 131812000.00
liabilitiesAndStockholdersEquity 345864000.00
cashAndShortTermInvestments 3790000.00
propertyPlantAndEquipmentGross 20874000.00
propertyPlantAndEquipmentNet 20874000.00
commonStockSharesOutstanding 21962098.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 332649000.00
intangibleAssets 120447000.00
otherCurrentAssets 9839000.00
totalLiab 177717000.00
totalStockholderEquity 154932000.00
deferredLongTermLiab 29320000.00
otherCurrentLiab 8487000.00
commonStock 221000.00
retainedEarnings 30931000.00
otherLiab 24737000.00
goodWill 107222000.00
otherAssets 233242000.00
cash 14212000.00
totalCurrentLiabilities 12849000.00
netDebt 98482000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 112694000.00
otherStockholderEquity 130780000.00
propertyPlantEquipment 22731000.00
totalCurrentAssets 78408000.00
netTangibleAssets -72737000.00
shortTermInvestments 0.00
netReceivables 7616000.00
longTermDebt 111723000.00
inventory 46741000.00
accountsPayable 3391000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7491000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 30931000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2330000.00
nonCurrentAssetsTotal 254241000.00
longTermDebtTotal 111723000.00
nonCurrentLiabilitiesOther 23825000.00
nonCurrentLiabilitiesTotal 164868000.00
capitalSurpluse 131271000.00
liabilitiesAndStockholdersEquity 332649000.00
cashAndShortTermInvestments 14212000.00
propertyPlantAndEquipmentGross 20999000.00
propertyPlantAndEquipmentNet 20999000.00
commonStockSharesOutstanding 21826701.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 359017000.00
intangibleAssets 121747000.00
otherCurrentAssets 6006000.00
totalLiab 195628000.00
totalStockholderEquity 163389000.00
deferredLongTermLiab 27869000.00
otherCurrentLiab 16500000.00
commonStock 220000.00
retainedEarnings 39742000.00
otherLiab 24194000.00
goodWill 107222000.00
otherAssets 234215000.00
cash 39432000.00
totalCurrentLiabilities 32611000.00
netDebt 83505000.00
shortTermDebt 11071000.00
shortLongTermDebtTotal 122937000.00
otherStockholderEquity 130427000.00
propertyPlantEquipment 23072000.00
totalCurrentAssets 103462000.00
netTangibleAssets -65580000.00
shortTermInvestments 0.00
netReceivables 34019000.00
longTermDebt 111866000.00
inventory 24005000.00
accountsPayable 5040000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7480000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39742000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1844000.00
nonCurrentAssetsTotal 255555000.00
longTermDebtTotal 111866000.00
nonCurrentLiabilitiesOther 23282000.00
nonCurrentLiabilitiesTotal 163017000.00
capitalSurpluse 130907000.00
liabilitiesAndStockholdersEquity 359017000.00
cashAndShortTermInvestments 39432000.00
propertyPlantAndEquipmentGross 21340000.00
propertyPlantAndEquipmentNet 21340000.00
commonStockSharesOutstanding 21826701.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 375894000.00
intangibleAssets 123047000.00
otherCurrentAssets 5900000.00
totalLiab 212199000.00
totalStockholderEquity 163695000.00
deferredLongTermLiab 27836000.00
otherCurrentLiab 14426000.00
commonStock 220000.00
retainedEarnings 38110000.00
otherLiab 19847000.00
goodWill 107222000.00
otherAssets 235555000.00
cash 3084000.00
totalCurrentLiabilities 43329000.00
netDebt 144121000.00
shortTermDebt 25071000.00
shortLongTermDebtTotal 147205000.00
otherStockholderEquity 130365000.00
propertyPlantEquipment 23014000.00
totalCurrentAssets 119057000.00
netTangibleAssets -66574000.00
shortTermInvestments 0.00
netReceivables 83006000.00
longTermDebt 122134000.00
inventory 27067000.00
accountsPayable 3832000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4813000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38110000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1741000.00
nonCurrentAssetsTotal 256837000.00
longTermDebtTotal 122134000.00
nonCurrentLiabilitiesOther 18900000.00
nonCurrentLiabilitiesTotal 168870000.00
capitalSurpluse 130178000.00
liabilitiesAndStockholdersEquity 375894000.00
cashAndShortTermInvestments 3084000.00
propertyPlantAndEquipmentGross 21282000.00
propertyPlantAndEquipmentNet 21282000.00
commonStockSharesOutstanding 21838062.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 354085000.00
intangibleAssets 124348000.00
otherCurrentAssets 8090000.00
totalLiab 190096000.00
totalStockholderEquity 163989000.00
deferredLongTermLiab 26051000.00
otherCurrentLiab 17010000.00
commonStock 220000.00
retainedEarnings 38550000.00
otherLiab 19231000.00
goodWill 107222000.00
otherAssets 237246000.00
cash 165000.00
totalCurrentLiabilities 23047000.00
netDebt 123620000.00
shortTermDebt 1071000.00
shortLongTermDebtTotal 123785000.00
otherStockholderEquity 129219000.00
propertyPlantEquipment 23030000.00
totalCurrentAssets 95541000.00
netTangibleAssets -67581000.00
shortTermInvestments 0.00
netReceivables 56381000.00
longTermDebt 122714000.00
inventory 30905000.00
accountsPayable 4966000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4495000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38550000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1890000.00
nonCurrentAssetsTotal 258544000.00
longTermDebtTotal 122714000.00
nonCurrentLiabilitiesOther 18284000.00
nonCurrentLiabilitiesTotal 167049000.00
capitalSurpluse 129714000.00
liabilitiesAndStockholdersEquity 354085000.00
cashAndShortTermInvestments 165000.00
propertyPlantAndEquipmentGross 21298000.00
propertyPlantAndEquipmentNet 21298000.00
commonStockSharesOutstanding 21768385.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 334942000.00
intangibleAssets 125648000.00
otherCurrentAssets 9194000.00
totalLiab 177780000.00
totalStockholderEquity 157162000.00
otherCurrentLiab 8924000.00
commonStock 218000.00
retainedEarnings 33236000.00
otherLiab 18994000.00
goodWill 107222000.00
otherAssets 235633000.00
cash 19534000.00
totalCurrentLiabilities 15200000.00
netDebt 101324000.00
shortTermDebt 1183000.00
shortLongTermDebtTotal 120858000.00
otherStockholderEquity 127708000.00
propertyPlantEquipment 21482000.00
totalCurrentAssets 77827000.00
netReceivables 8970000.00
longTermDebt 119675000.00
inventory 40129000.00
accountsPayable 5093000.00
accumulatedOtherComprehensiveIncome -4431000.00
commonStockTotalEquity 218000.00
nonCurrrentAssetsOther 1890000.00
nonCurrentAssetsTotal 257115000.00
nonCurrentLiabilitiesTotal 162580000.00
liabilitiesAndStockholdersEquity 334942000.00
cashAndShortTermInvestments 19534000.00
propertyPlantAndEquipmentGross 21482000.00
propertyPlantAndEquipmentNet 21482000.00
commonStockSharesOutstanding 21414029.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalAssets 348043000.00
intangibleAssets 126948000.00
otherCurrentAssets 8302000.00
totalLiab 178550000.00
totalStockholderEquity 169493000.00
otherCurrentLiab 11946000.00
commonStock 216000.00
retainedEarnings 46495000.00
otherLiab 19953000.00
goodWill 107222000.00
otherAssets 237109000.00
cash 20149000.00
totalCurrentLiabilities 15976000.00
netDebt 101005000.00
shortTermDebt 1183000.00
shortLongTermDebtTotal 121154000.00
otherStockholderEquity 126782000.00
propertyPlantEquipment 21962000.00
totalCurrentAssets 88972000.00
netReceivables 37040000.00
longTermDebt 119971000.00
inventory 23481000.00
accountsPayable 2847000.00
accumulatedOtherComprehensiveIncome -4431000.00
commonStockTotalEquity 216000.00
nonCurrrentAssetsOther 1986000.00
nonCurrentAssetsTotal 259071000.00
nonCurrentLiabilitiesTotal 162574000.00
liabilitiesAndStockholdersEquity 348043000.00
cashAndShortTermInvestments 20149000.00
propertyPlantAndEquipmentGross 21962000.00
propertyPlantAndEquipmentNet 21962000.00
commonStockSharesOutstanding 21414029.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 388866000.00
intangibleAssets 128328000.00
otherCurrentAssets 11661000.00
totalLiab 220370000.00
totalStockholderEquity 168496000.00
otherCurrentLiab 12127000.00
commonStock 214000.00
retainedEarnings 45729000.00
otherLiab 20506000.00
goodWill 107222000.00
otherAssets 239429000.00
cash 8721000.00
totalCurrentLiabilities 56922000.00
netDebt 150104000.00
shortTermDebt 38250000.00
shortLongTermDebtTotal 158825000.00
otherStockholderEquity 126553000.00
propertyPlantEquipment 22183000.00
totalCurrentAssets 127254000.00
netReceivables 82397000.00
longTermDebt 120575000.00
inventory 24475000.00
accountsPayable 6545000.00
accumulatedOtherComprehensiveIncome -3800000.00
commonStockTotalEquity 214000.00
nonCurrrentAssetsOther 2795000.00
nonCurrentAssetsTotal 261612000.00
nonCurrentLiabilitiesTotal 163448000.00
liabilitiesAndStockholdersEquity 388866000.00
cashAndShortTermInvestments 8721000.00
propertyPlantAndEquipmentGross 22183000.00
propertyPlantAndEquipmentNet 22183000.00
commonStockSharesOutstanding 21546767.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 370769000.00
intangibleAssets 129870000.00
otherCurrentAssets 12320000.00
totalLiab 201755000.00
totalStockholderEquity 169014000.00
otherCurrentLiab 11818000.00
commonStock 213000.00
retainedEarnings 47411000.00
otherLiab 20153000.00
goodWill 107222000.00
otherAssets 239248000.00
cash 9981000.00
totalCurrentLiabilities 39505000.00
netDebt 132157000.00
shortTermDebt 21250000.00
shortLongTermDebtTotal 142138000.00
otherStockholderEquity 125390000.00
propertyPlantEquipment 24951000.00
totalCurrentAssets 106570000.00
netReceivables 58645000.00
longTermDebt 120888000.00
inventory 25624000.00
accountsPayable 6437000.00
accumulatedOtherComprehensiveIncome -3800000.00
commonStockTotalEquity 213000.00
nonCurrrentAssetsOther 942000.00
nonCurrentAssetsTotal 264199000.00
nonCurrentLiabilitiesTotal 162250000.00
liabilitiesAndStockholdersEquity 370769000.00
cashAndShortTermInvestments 9981000.00
propertyPlantAndEquipmentGross 24951000.00
propertyPlantAndEquipmentNet 24951000.00
commonStockSharesOutstanding 18520117.00
2010-03-31
date 2010-03-31
filing_date 2010-06-17
currency_symbol USD
totalAssets 397522000.00
intangibleAssets 131410000.00
otherCurrentAssets 10808000.00
totalLiab 295019000.00
totalStockholderEquity 102503000.00
otherCurrentLiab 18838000.00
commonStock 144000.00
retainedEarnings 47336000.00
otherLiab 20673000.00
goodWill 107222000.00
otherAssets 242583000.00
cash 69377000.00
totalCurrentLiabilities 22723000.00
currentDeferredRevenue -6850000.00
netDebt 169073000.00
shortTermDebt 6850000.00
shortLongTermDebtTotal 238450000.00
otherStockholderEquity 58959000.00
propertyPlantEquipment 25884000.00
totalCurrentAssets 129055000.00
netReceivables 9599000.00
longTermDebt 231600000.00
inventory 39271000.00
accountsPayable 3885000.00
accumulatedOtherComprehensiveIncome -3937000.00
commonStockTotalEquity 144000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 942000.00
nonCurrentAssetsTotal 268467000.00
nonCurrentLiabilitiesTotal 272296000.00
liabilitiesAndStockholdersEquity 397522000.00
cashAndShortTermInvestments 69377000.00
propertyPlantAndEquipmentGross 25884000.00
propertyPlantAndEquipmentNet 25884000.00
commonStockSharesOutstanding 14421736.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 404619000.00
intangibleAssets 132950000.00
otherCurrentAssets 5592000.00
totalLiab 296397000.00
totalStockholderEquity 108222000.00
otherCurrentLiab 20017000.00
commonStock 6000.00
retainedEarnings 53055000.00
otherLiab 20482000.00
goodWill 107222000.00
otherAssets 244424000.00
cash 69073000.00
totalCurrentLiabilities 25187000.00
currentDeferredRevenue -850000.00
netDebt 163590000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 232663000.00
otherStockholderEquity 80731000.00
propertyPlantEquipment 26661000.00
totalCurrentAssets 133534000.00
netReceivables 32172000.00
longTermDebt 231813000.00
inventory 26697000.00
accountsPayable 5170000.00
accumulatedOtherComprehensiveIncome -3937000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 4252000.00
nonCurrentAssetsTotal 271085000.00
nonCurrentLiabilitiesTotal 271210000.00
liabilitiesAndStockholdersEquity 404619000.00
cashAndShortTermInvestments 69073000.00
propertyPlantAndEquipmentGross 26661000.00
propertyPlantAndEquipmentNet 26661000.00
commonStockSharesOutstanding 14421736.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 404420000.00
intangibleAssets 134490000.00
otherCurrentAssets 6510000.00
totalLiab 303926000.00
totalStockholderEquity 100494000.00
otherCurrentLiab 26164000.00
commonStock 6000.00
retainedEarnings 45940000.00
goodWill 107222000.00
cash 17210000.00
totalCurrentLiabilities 31073000.00
currentDeferredRevenue -10850000.00
netDebt 225665000.00
shortTermDebt 10850000.00
shortLongTermDebtTotal 242875000.00
otherStockholderEquity 78287000.00
totalCurrentAssets 132946000.00
netReceivables 82373000.00
inventory 26853000.00
accountsPayable 4909000.00
accumulatedOtherComprehensiveIncome -4559000.00
commonStockTotalEquity 6000.00
nonCurrrentAssetsOther 4557000.00
nonCurrentAssetsTotal 271474000.00
nonCurrentLiabilitiesTotal 272853000.00
liabilitiesAndStockholdersEquity 404420000.00
cashAndShortTermInvestments 17210000.00
propertyPlantAndEquipmentGross 25205000.00
propertyPlantAndEquipmentNet 25205000.00
commonStockSharesOutstanding 14747041.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
commonStockSharesOutstanding 14747041.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
commonStockSharesOutstanding 14429645.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 391264000.00
intangibleAssets 139111000.00
otherCurrentAssets 4472000.00
totalLiab 293205000.00
totalStockholderEquity 98059000.00
otherCurrentLiab 18906000.00
commonStock 6000.00
retainedEarnings 43212000.00
otherLiab 20540000.00
goodWill 107222000.00
otherAssets 251589000.00
cash 53552000.00
totalCurrentLiabilities 23858000.00
currentDeferredRevenue -850000.00
netDebt 179961000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 233513000.00
otherStockholderEquity 74693000.00
propertyPlantEquipment 24261000.00
totalCurrentAssets 115414000.00
netReceivables 28588000.00
longTermDebt 232663000.00
inventory 28802000.00
accountsPayable 4952000.00
accumulatedOtherComprehensiveIncome -4559000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 5256000.00
nonCurrentAssetsTotal 275850000.00
nonCurrentLiabilitiesTotal 269347000.00
liabilitiesAndStockholdersEquity 391264000.00
cashAndShortTermInvestments 53552000.00
propertyPlantAndEquipmentGross 24261000.00
propertyPlantAndEquipmentNet 24261000.00
commonStockSharesOutstanding 14429645.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 375649000.00
otherCurrentAssets 7120000.00
otherCurrentLiab 13546000.00
commonStock 6000.00
retainedEarnings 31387000.00
otherLiab 13913000.00
goodWill 107222000.00
otherAssets 258346000.00
totalCurrentLiabilities 19013000.00
propertyPlantEquipment 25812000.00
longTermDebt 233513000.00
inventory 17086000.00
accountsPayable 4617000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
totalAssets 596891000.00
intangibleAssets 131589000.00
otherCurrentAssets 7774000.00
totalLiab 359789000.00
totalStockholderEquity 237102000.00
deferredLongTermLiab 29837000.00
otherCurrentLiab 4132000.00
commonStock 229000.00
capitalStock 229000.00
retainedEarnings 63464000.00
otherLiab 50034000.00
goodWill 113134000.00
otherAssets 10255000.00
cash 20670000.00
totalCurrentLiabilities 100431000.00
currentDeferredRevenue 29837000.00
netDebt 205864000.00
shortTermDebt 17210000.00
shortLongTermDebt 12348000.00
shortLongTermDebtTotal 226534000.00
otherStockholderEquity 164281000.00
propertyPlantEquipment 68660000.00
totalCurrentAssets 252921000.00
netTangibleAssets 201703000.00
netReceivables 86765000.00
longTermDebt 195299000.00
inventory 137712000.00
accountsPayable 49252000.00
accumulatedOtherComprehensiveIncome 9128000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 63464000.00
nonCurrrentAssetsOther -16682000.00
nonCurrentAssetsTotal 343970000.00
capitalLeaseObligations 18887000.00
nonCurrentLiabilitiesOther 20197000.00
nonCurrentLiabilitiesTotal 259358000.00
capitalSurpluse 164281000.00
liabilitiesAndStockholdersEquity 596891000.00
cashAndShortTermInvestments 20670000.00
propertyPlantAndEquipmentGross 86092000.00
propertyPlantAndEquipmentNet 86092000.00
netWorkingCapital 152490000.00
netInvestedCapital 444749000.00
commonStockSharesOutstanding 22916824.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 572476000.00
intangibleAssets 142109000.00
otherCurrentAssets 4536000.00
totalLiab 357866000.00
totalStockholderEquity 214610000.00
deferredLongTermLiab 29789000.00
otherCurrentLiab 10249000.00
commonStock 230000.00
capitalStock 230000.00
retainedEarnings 51881000.00
otherLiab 54484000.00
goodWill 113134000.00
otherAssets 11553000.00
cash 36964000.00
totalCurrentLiabilities 81916000.00
currentDeferredRevenue 25877000.00
netDebt 202917000.00
shortTermDebt 18415000.00
shortLongTermDebt 13792000.00
shortLongTermDebtTotal 239881000.00
otherStockholderEquity 163552000.00
propertyPlantEquipment 85249000.00
totalCurrentAssets 220431000.00
netTangibleAssets -40633000.00
netReceivables 72257000.00
longTermDebt 206058000.00
inventory 106674000.00
accountsPayable 27375000.00
accumulatedOtherComprehensiveIncome -1053000.00
commonStockTotalEquity 230000.00
retainedEarningsTotalEquity 51881000.00
nonCurrrentAssetsOther 11553000.00
nonCurrentAssetsTotal 352045000.00
capitalLeaseObligations 20031000.00
nonCurrentLiabilitiesOther 24695000.00
nonCurrentLiabilitiesTotal 275950000.00
capitalSurpluse 163552000.00
liabilitiesAndStockholdersEquity 572476000.00
cashAndShortTermInvestments 36964000.00
propertyPlantAndEquipmentGross 85249000.00
propertyPlantAndEquipmentNet 85249000.00
netWorkingCapital 138515000.00
netInvestedCapital 219850000.00
commonStockSharesOutstanding 22964732.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 579202000.00
intangibleAssets 152791000.00
otherCurrentAssets 5334000.00
totalLiab 378998000.00
totalStockholderEquity 200204000.00
deferredLongTermLiab 26681000.00
otherCurrentLiab 7885000.00
commonStock 229000.00
capitalStock 229000.00
retainedEarnings 47712000.00
otherLiab 58682000.00
goodWill 113134000.00
otherAssets 31770000.00
cash 41030000.00
totalCurrentLiabilities 66206000.00
currentDeferredRevenue 28160000.00
netDebt 226957000.00
shortTermDebt 13877000.00
shortLongTermDebt 1666000.00
shortLongTermDebtTotal 267987000.00
otherStockholderEquity 157758000.00
propertyPlantEquipment 64320000.00
totalCurrentAssets 217187000.00
netTangibleAssets -48287000.00
netReceivables 83195000.00
longTermDebt 236676000.00
inventory 87628000.00
accountsPayable 16284000.00
accumulatedOtherComprehensiveIncome -5495000.00
commonStockTotalEquity 229000.00
retainedEarningsTotalEquity 47712000.00
nonCurrrentAssetsOther 10329000.00
nonCurrentAssetsTotal 362015000.00
capitalLeaseObligations 21760000.00
longTermDebtTotal 236676000.00
nonCurrentLiabilitiesOther 32001000.00
nonCurrentLiabilitiesTotal 312792000.00
capitalSurpluse 157758000.00
liabilitiesAndStockholdersEquity 579202000.00
cashAndShortTermInvestments 41030000.00
propertyPlantAndEquipmentGross 85761000.00
propertyPlantAndEquipmentNet 85761000.00
netWorkingCapital 150981000.00
netInvestedCapital 438546000.00
commonStockSharesOutstanding 22846467.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 705695000.00
intangibleAssets 163722000.00
otherCurrentAssets 3511000.00
totalLiab 392532000.00
totalStockholderEquity 313163000.00
deferredLongTermLiab 47211000.00
otherCurrentLiab 6539000.00
commonStock 228000.00
capitalStock 228000.00
retainedEarnings 160748000.00
otherLiab 68153000.00
goodWill 241006000.00
otherAssets 8438000.00
cash 35665000.00
totalCurrentLiabilities 78103000.00
currentDeferredRevenue 22947000.00
netDebt 237901000.00
shortTermDebt 32504000.00
shortLongTermDebt 22143000.00
shortLongTermDebtTotal 273566000.00
otherStockholderEquity 155001000.00
propertyPlantEquipment 58444000.00
totalCurrentAssets 211528000.00
netTangibleAssets -72584000.00
netReceivables 87871000.00
longTermDebt 222081000.00
inventory 84481000.00
accountsPayable 16113000.00
accumulatedOtherComprehensiveIncome -2814000.00
commonStockTotalEquity 228000.00
retainedEarningsTotalEquity 160748000.00
nonCurrrentAssetsOther 8438000.00
nonCurrentAssetsTotal 494167000.00
capitalLeaseObligations 22803000.00
longTermDebtTotal 222081000.00
nonCurrentLiabilitiesOther 26156000.00
nonCurrentLiabilitiesTotal 314429000.00
capitalSurpluse 155001000.00
liabilitiesAndStockholdersEquity 705695000.00
cashAndShortTermInvestments 35665000.00
propertyPlantAndEquipmentGross 81001000.00
propertyPlantAndEquipmentNet 81001000.00
netWorkingCapital 133425000.00
netInvestedCapital 557387000.00
commonStockSharesOutstanding 22813711.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 676193000.00
intangibleAssets 174678000.00
otherCurrentAssets 3590000.00
totalLiab 393437000.00
totalStockholderEquity 282756000.00
deferredLongTermLiab 48198000.00
otherCurrentLiab 4204000.00
commonStock 227000.00
capitalStock 227000.00
retainedEarnings 136765000.00
otherLiab 69519000.00
goodWill 241006000.00
otherAssets 6219000.00
cash 27820000.00
totalCurrentLiabilities 79068000.00
currentDeferredRevenue 19208000.00
netDebt 252079000.00
shortTermDebt 36953000.00
shortLongTermDebt 32749000.00
shortLongTermDebtTotal 279899000.00
otherStockholderEquity 151764000.00
propertyPlantEquipment 55195000.00
totalCurrentAssets 199095000.00
netTangibleAssets -132928000.00
netReceivables 81485000.00
longTermDebt 242946000.00
inventory 86200000.00
accountsPayable 18703000.00
accumulatedOtherComprehensiveIncome -6049000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity 136765000.00
nonCurrrentAssetsOther 6219000.00
nonCurrentAssetsTotal 477098000.00
longTermDebtTotal 242946000.00
nonCurrentLiabilitiesOther 14856000.00
nonCurrentLiabilitiesTotal 314369000.00
capitalSurpluse 151813000.00
liabilitiesAndStockholdersEquity 676193000.00
cashAndShortTermInvestments 27820000.00
propertyPlantAndEquipmentGross 55195000.00
propertyPlantAndEquipmentNet 55195000.00
netWorkingCapital 120027000.00
netInvestedCapital 558451000.00
commonStockSharesOutstanding 22704856.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 685176000.00
intangibleAssets 186150000.00
otherCurrentAssets 2883000.00
totalLiab 428498000.00
totalStockholderEquity 256678000.00
deferredLongTermLiab 39269000.00
otherCurrentLiab 7711000.00
commonStock 226000.00
retainedEarnings 115737000.00
otherLiab 71262000.00
goodWill 241006000.00
otherAssets 5945000.00
cash 36875000.00
totalCurrentLiabilities 80783000.00
currentDeferredRevenue 16289000.00
netDebt 278457000.00
shortTermDebt 40460000.00
shortLongTermDebt 32749000.00
shortLongTermDebtTotal 315332000.00
otherStockholderEquity 147715000.00
propertyPlantEquipment 53962000.00
totalCurrentAssets 198113000.00
netTangibleAssets -170478000.00
shortTermInvestments 0.00
netReceivables 79120000.00
longTermDebt 274872000.00
inventory 79235000.00
accountsPayable 16323000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6572000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 115737000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5945000.00
nonCurrentAssetsTotal 487063000.00
longTermDebtTotal 274872000.00
nonCurrentLiabilitiesOther 17004000.00
nonCurrentLiabilitiesTotal 347715000.00
capitalSurpluse 147287000.00
liabilitiesAndStockholdersEquity 685176000.00
cashAndShortTermInvestments 36875000.00
propertyPlantAndEquipmentGross 53962000.00
propertyPlantAndEquipmentNet 53962000.00
netWorkingCapital 117330000.00
netInvestedCapital 564299000.00
commonStockSharesOutstanding 22587648.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
totalAssets 671899000.00
intangibleAssets 194851000.00
otherCurrentAssets 8612000.00
totalLiab 451436000.00
totalStockholderEquity 220463000.00
deferredLongTermLiab 60289000.00
otherCurrentLiab 3939000.00
commonStock 225000.00
retainedEarnings 82387000.00
otherLiab 85942000.00
goodWill 238286000.00
otherAssets 4460000.00
cash 18609000.00
totalCurrentLiabilities 51392000.00
currentDeferredRevenue 23386000.00
netDebt 294885000.00
shortTermDebt 6768000.00
shortLongTermDebt 2829000.00
shortLongTermDebtTotal 313494000.00
otherStockholderEquity 144851000.00
propertyPlantEquipment 52141000.00
totalCurrentAssets 182161000.00
netTangibleAssets -212674000.00
shortTermInvestments 0.00
netReceivables 80130000.00
longTermDebt 306726000.00
inventory 74810000.00
accountsPayable 17299000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6672000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 82387000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4460000.00
nonCurrentAssetsTotal 489738000.00
longTermDebtTotal 306726000.00
nonCurrentLiabilitiesOther 15652000.00
nonCurrentLiabilitiesTotal 400044000.00
capitalSurpluse 144523000.00
liabilitiesAndStockholdersEquity 671899000.00
cashAndShortTermInvestments 18609000.00
propertyPlantAndEquipmentGross 52141000.00
propertyPlantAndEquipmentNet 52141000.00
commonStockSharesOutstanding 22480679.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 505503000.00
intangibleAssets 127647000.00
otherCurrentAssets 8258000.00
totalLiab 305007000.00
totalStockholderEquity 200496000.00
deferredLongTermLiab 54932000.00
otherCurrentLiab 5086000.00
commonStock 224000.00
retainedEarnings 64829000.00
otherLiab 77216000.00
goodWill 160932000.00
otherAssets 2708000.00
cash 36844000.00
totalCurrentLiabilities 41733000.00
currentDeferredRevenue 20463000.00
netDebt 149628000.00
shortTermDebt 1629000.00
shortLongTermDebt 1915000.00
shortLongTermDebtTotal 186472000.00
otherStockholderEquity 141443000.00
propertyPlantEquipment 42636000.00
totalCurrentAssets 169243000.00
netTangibleAssets -88083000.00
shortTermInvestments 0.00
netReceivables 72557000.00
longTermDebt 184843000.00
inventory 51584000.00
accountsPayable 14555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6183000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 64829000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2708000.00
nonCurrentAssetsTotal 336260000.00
longTermDebtTotal 184843000.00
nonCurrentLiabilitiesOther 23499000.00
nonCurrentLiabilitiesTotal 263274000.00
capitalSurpluse 141626000.00
liabilitiesAndStockholdersEquity 505503000.00
cashAndShortTermInvestments 36844000.00
propertyPlantAndEquipmentGross 42636000.00
propertyPlantAndEquipmentNet 42636000.00
commonStockSharesOutstanding 22341775.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 480443000.00
intangibleAssets 135009000.00
otherCurrentAssets 9160000.00
totalLiab 307154000.00
totalStockholderEquity 173289000.00
deferredLongTermLiab 50441000.00
otherCurrentLiab 3991000.00
commonStock 223000.00
retainedEarnings 40826000.00
otherLiab 25136000.00
goodWill 160962000.00
otherAssets 4405000.00
cash 24195000.00
totalCurrentLiabilities 45694000.00
currentDeferredRevenue 30321000.00
netDebt 163905000.00
shortTermDebt 1629000.00
shortLongTermDebt 1629000.00
shortLongTermDebtTotal 188100000.00
otherStockholderEquity 138240000.00
propertyPlantEquipment 37546000.00
totalCurrentAssets 142521000.00
netTangibleAssets -122682000.00
shortTermInvestments 0.00
netReceivables 60918000.00
longTermDebt 186471000.00
inventory 48248000.00
accountsPayable 9753000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6028000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 40826000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1920000.00
nonCurrentAssetsTotal 337922000.00
longTermDebtTotal 186471000.00
nonCurrentLiabilitiesOther 24548000.00
nonCurrentLiabilitiesTotal 261460000.00
capitalSurpluse 138268000.00
liabilitiesAndStockholdersEquity 480443000.00
cashAndShortTermInvestments 24195000.00
propertyPlantAndEquipmentGross 37546000.00
propertyPlantAndEquipmentNet 37546000.00
commonStockSharesOutstanding 22188846.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 364339000.00
intangibleAssets 123422000.00
otherCurrentAssets 5540000.00
totalLiab 209018000.00
totalStockholderEquity 155321000.00
deferredLongTermLiab 45704000.00
otherCurrentLiab 3231000.00
commonStock 222000.00
retainedEarnings 20463000.00
otherLiab 17851000.00
goodWill 113132000.00
otherAssets 4547000.00
cash 19864000.00
totalCurrentLiabilities 36098000.00
currentDeferredRevenue 11187000.00
netDebt 104130000.00
shortTermDebt 13971000.00
shortLongTermDebtTotal 123994000.00
otherStockholderEquity 135636000.00
propertyPlantEquipment 25951000.00
totalCurrentAssets 98372000.00
netTangibleAssets -81233000.00
shortTermInvestments 0.00
netReceivables 44991000.00
longTermDebt 110023000.00
inventory 27977000.00
accountsPayable 7709000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -862000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 222000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20463000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2331000.00
nonCurrentAssetsTotal 265967000.00
longTermDebtTotal 110023000.00
nonCurrentLiabilitiesOther 17193000.00
nonCurrentLiabilitiesTotal 172920000.00
capitalSurpluse 135498000.00
liabilitiesAndStockholdersEquity 364339000.00
cashAndShortTermInvestments 19864000.00
propertyPlantAndEquipmentGross 24866000.00
propertyPlantAndEquipmentNet 24866000.00
commonStockSharesOutstanding 22067174.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
totalAssets 338371000.00
intangibleAssets 116548000.00
otherCurrentAssets 4859000.00
totalLiab 184639000.00
totalStockholderEquity 153732000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2541000.00
commonStock 221000.00
retainedEarnings 27523000.00
otherLiab 23169000.00
goodWill 107222000.00
otherAssets 5132000.00
cash 24136000.00
totalCurrentLiabilities 16670000.00
currentDeferredRevenue 7788000.00
netDebt 87830000.00
shortTermDebt 971000.00
shortLongTermDebtTotal 111966000.00
otherStockholderEquity 132988000.00
propertyPlantEquipment 19887000.00
totalCurrentAssets 89582000.00
shortTermInvestments 0.00
netReceivables 30295000.00
longTermDebt 110995000.00
inventory 30292000.00
accountsPayable 5370000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7084000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2338000.00
nonCurrentAssetsTotal 248789000.00
nonCurrentLiabilitiesTotal 167969000.00
liabilitiesAndStockholdersEquity 338371000.00
cashAndShortTermInvestments 24136000.00
propertyPlantAndEquipmentGross 19887000.00
propertyPlantAndEquipmentNet 19887000.00
commonStockSharesOutstanding 21964311.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 359017000.00
intangibleAssets 121747000.00
otherCurrentAssets 6006000.00
totalLiab 195628000.00
totalStockholderEquity 163389000.00
deferredLongTermLiab 27869000.00
otherCurrentLiab 16500000.00
commonStock 220000.00
retainedEarnings 39742000.00
otherLiab 24194000.00
goodWill 107222000.00
otherAssets 5246000.00
cash 39432000.00
totalCurrentLiabilities 32611000.00
netDebt 83505000.00
shortTermDebt 11071000.00
shortLongTermDebtTotal 122937000.00
otherStockholderEquity 130427000.00
propertyPlantEquipment 23072000.00
totalCurrentAssets 103462000.00
netTangibleAssets -65580000.00
shortTermInvestments 0.00
netReceivables 34019000.00
longTermDebt 111866000.00
inventory 24005000.00
accountsPayable 5040000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7480000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39742000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1844000.00
nonCurrentAssetsTotal 255555000.00
longTermDebtTotal 111866000.00
nonCurrentLiabilitiesOther 23282000.00
nonCurrentLiabilitiesTotal 163017000.00
capitalSurpluse 130907000.00
liabilitiesAndStockholdersEquity 359017000.00
cashAndShortTermInvestments 39432000.00
propertyPlantAndEquipmentGross 21340000.00
propertyPlantAndEquipmentNet 21340000.00
commonStockSharesOutstanding 21814617.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalAssets 348043000.00
intangibleAssets 126948000.00
otherCurrentAssets 8302000.00
totalLiab 178550000.00
totalStockholderEquity 169493000.00
otherCurrentLiab 11946000.00
commonStock 216000.00
retainedEarnings 46495000.00
otherLiab 19953000.00
goodWill 107222000.00
otherAssets 2939000.00
cash 20149000.00
totalCurrentLiabilities 15976000.00
netDebt 101005000.00
shortTermDebt 1183000.00
shortLongTermDebtTotal 121154000.00
otherStockholderEquity 126782000.00
propertyPlantEquipment 21962000.00
totalCurrentAssets 88972000.00
netReceivables 37040000.00
longTermDebt 119971000.00
inventory 23481000.00
accountsPayable 2847000.00
accumulatedOtherComprehensiveIncome -4431000.00
commonStockTotalEquity 216000.00
nonCurrrentAssetsOther 1986000.00
nonCurrentAssetsTotal 259071000.00
nonCurrentLiabilitiesTotal 162574000.00
liabilitiesAndStockholdersEquity 348043000.00
cashAndShortTermInvestments 20149000.00
propertyPlantAndEquipmentGross 21962000.00
propertyPlantAndEquipmentNet 21962000.00
commonStockSharesOutstanding 19287446.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 404619000.00
intangibleAssets 132950000.00
otherCurrentAssets 5592000.00
totalLiab 296397000.00
totalStockholderEquity 108222000.00
otherCurrentLiab 20017000.00
commonStock 6000.00
retainedEarnings 53055000.00
otherLiab 20482000.00
goodWill 107222000.00
otherAssets 4252000.00
cash 69073000.00
totalCurrentLiabilities 25187000.00
currentDeferredRevenue -850000.00
netDebt 163590000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 232663000.00
otherStockholderEquity 80731000.00
propertyPlantEquipment 26661000.00
totalCurrentAssets 133534000.00
netReceivables 32172000.00
longTermDebt 231813000.00
inventory 26697000.00
accountsPayable 5170000.00
accumulatedOtherComprehensiveIncome -3937000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 4252000.00
nonCurrentAssetsTotal 271085000.00
nonCurrentLiabilitiesTotal 271210000.00
liabilitiesAndStockholdersEquity 404619000.00
cashAndShortTermInvestments 69073000.00
propertyPlantAndEquipmentGross 26661000.00
propertyPlantAndEquipmentNet 26661000.00
commonStockSharesOutstanding 14748798.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 391264000.00
intangibleAssets 139111000.00
otherCurrentAssets 4472000.00
totalLiab 293205000.00
totalStockholderEquity 98059000.00
otherCurrentLiab 18906000.00
commonStock 6000.00
retainedEarnings 43212000.00
otherLiab 20540000.00
goodWill 107222000.00
otherAssets 5256000.00
cash 53552000.00
totalCurrentLiabilities 23858000.00
currentDeferredRevenue -850000.00
netDebt 179961000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 233513000.00
otherStockholderEquity 74693000.00
propertyPlantEquipment 24261000.00
totalCurrentAssets 115414000.00
netReceivables 28588000.00
longTermDebt 232663000.00
inventory 28802000.00
accountsPayable 4952000.00
accumulatedOtherComprehensiveIncome -4559000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 5256000.00
nonCurrentAssetsTotal 275850000.00
nonCurrentLiabilitiesTotal 269347000.00
liabilitiesAndStockholdersEquity 391264000.00
cashAndShortTermInvestments 53552000.00
propertyPlantAndEquipmentGross 24261000.00
propertyPlantAndEquipmentNet 24261000.00
commonStockSharesOutstanding 14972689.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 375649000.00
intangibleAssets 145271000.00
otherCurrentAssets 7120000.00
totalLiab 283707000.00
totalStockholderEquity 91942000.00
otherCurrentLiab 14396000.00
commonStock 6000.00
retainedEarnings 31855000.00
goodWill 107222000.00
cash 35519000.00
totalCurrentLiabilities 19013000.00
currentDeferredRevenue -850000.00
netDebt 198844000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 234363000.00
otherStockholderEquity 75661000.00
totalCurrentAssets 91491000.00
netReceivables 31766000.00
inventory 17086000.00
accountsPayable 4617000.00
accumulatedOtherComprehensiveIncome -468000.00
commonStockTotalEquity 6000.00
nonCurrrentAssetsOther 5853000.00
nonCurrentAssetsTotal 284158000.00
nonCurrentLiabilitiesTotal 264694000.00
liabilitiesAndStockholdersEquity 375649000.00
cashAndShortTermInvestments 35519000.00
propertyPlantAndEquipmentGross 25812000.00
propertyPlantAndEquipmentNet 25812000.00
commonStockSharesOutstanding 14421736.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -2433000.00
totalCashFromFinancingActivities 8058000.00
netIncome 5792000.00
changeInCash 7704000.00
beginPeriodCashFlow 3384000.00
endPeriodCashFlow 11088000.00
totalCashFromOperatingActivities 2079000.00
depreciation 5381000.00
dividendsPaid 6879000.00
changeToInventory 1666000.00
changeToAccountReceivables -25927000.00
otherCashflowsFromFinancingActivities 27750000.00
capitalExpenditures 2433000
changeInWorkingCapital -7381000.00
stockBasedCompensation -178000.00
otherNonCashItems -620000.00
freeCashFlow -354000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -2542000.00
changeToLiabilities 10132000.00
totalCashflowsFromInvestingActivities -2542000.00
netBorrowings 19187000.00
totalCashFromFinancingActivities 12337000.00
netIncome 23964000.00
changeInCash 484000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 3384000.00
totalCashFromOperatingActivities -9311000.00
depreciation 5442000.00
dividendsPaid 6850000.00
changeToInventory 35671000.00
changeToAccountReceivables -91306000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 22000000.00
changeToNetincome 3145000.00
capitalExpenditures 2542000
changeReceivables -91306000.00
cashFlowsOtherOperating 3494000.00
cashAndCashEquivalentsChanges 484000.00
changeInWorkingCapital -42046000.00
stockBasedCompensation 3279000.00
otherNonCashItems 187000.00
freeCashFlow -11853000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments -2748000.00
changeToLiabilities -37010000.00
totalCashflowsFromInvestingActivities -2748000.00
netBorrowings 48854000.00
totalCashFromFinancingActivities 41894000.00
netIncome -13110000.00
changeInCash -17770000.00
beginPeriodCashFlow 20670000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities -56916000.00
depreciation 5357000.00
dividendsPaid 6960000.00
changeToInventory -48082000.00
changeToAccountReceivables 38367000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 51666000.00
changeToNetincome -225000.00
capitalExpenditures 2748000
changeReceivables 38367000.00
cashFlowsOtherOperating -2358000.00
cashAndCashEquivalentsChanges -17770000.00
changeInWorkingCapital -50101000.00
stockBasedCompensation 957000.00
otherNonCashItems 1106000.00
freeCashFlow -59664000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
investments -3123000.00
changeToLiabilities 18247000.00
totalCashflowsFromInvestingActivities -3123000.00
netBorrowings -86813000.00
totalCashFromFinancingActivities -93566000.00
changeToOperatingActivities 3514000.00
netIncome 11512000.00
changeInCash 17827000.00
beginPeriodCashFlow 2843000.00
endPeriodCashFlow 20670000.00
totalCashFromOperatingActivities 114516000.00
depreciation 5312000.00
dividendsPaid 6753000.00
changeToInventory -2702000.00
changeToAccountReceivables 79803000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -84000000.00
changeToNetincome -4483000.00
capitalExpenditures 3123000
changeReceivables 79803000.00
cashFlowsOtherOperating 6703000.00
cashAndCashEquivalentsChanges 17827000.00
changeInWorkingCapital 102502000.00
stockBasedCompensation 1167000.00
otherNonCashItems -1819000.00
freeCashFlow 111393000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -3344000.00
changeToLiabilities 7985000.00
totalCashflowsFromInvestingActivities -3344000.00
netBorrowings 23187000.00
totalCashFromFinancingActivities 16428000.00
changeToOperatingActivities -2595000.00
netIncome 13280000.00
changeInCash -3198000.00
beginPeriodCashFlow 6041000.00
endPeriodCashFlow 2843000.00
totalCashFromOperatingActivities -16282000.00
depreciation 5233000.00
dividendsPaid 6759000.00
changeToInventory -2282000.00
changeToAccountReceivables -37151000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 26000000.00
changeToNetincome -875000.00
capitalExpenditures 3344000
changeReceivables -37151000.00
cashFlowsOtherOperating -7195000.00
cashAndCashEquivalentsChanges -3198000.00
changeInWorkingCapital -34043000.00
stockBasedCompensation 510000.00
otherNonCashItems -1103000.00
freeCashFlow -19626000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -3382000.00
changeToLiabilities 965000.00
totalCashflowsFromInvestingActivities -3382000.00
netBorrowings 43188000.00
totalCashFromFinancingActivities 33422000.00
changeToOperatingActivities 11938000.00
netIncome 17725000.00
changeInCash -2171000.00
beginPeriodCashFlow 8212000.00
endPeriodCashFlow 6041000.00
totalCashFromOperatingActivities -32211000.00
depreciation 5204000.00
dividendsPaid 6766000.00
changeToInventory 12321000.00
changeToAccountReceivables -84807000.00
salePurchaseOfStock -3000000.00
otherCashflowsFromFinancingActivities 46000000.00
changeToNetincome 4320000.00
capitalExpenditures 3382000
changeReceivables -84807000.00
cashFlowsOtherOperating 8885000.00
cashAndCashEquivalentsChanges -2171000.00
changeInWorkingCapital -59583000.00
stockBasedCompensation 3153000.00
otherNonCashItems 1219000.00
freeCashFlow -35593000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -2198000.00
changeToLiabilities -18346000.00
totalCashflowsFromInvestingActivities -2198000.00
netBorrowings 9188000.00
totalCashFromFinancingActivities -561000.00
changeToOperatingActivities 11938000.00
netIncome -3908000.00
changeInCash -28752000.00
beginPeriodCashFlow 36964000.00
endPeriodCashFlow 8212000.00
totalCashFromOperatingActivities -25993000.00
depreciation 5189000.00
dividendsPaid 6748000.00
changeToInventory -39820000.00
changeToAccountReceivables 27902000.00
salePurchaseOfStock -3001000.00
otherCashflowsFromFinancingActivities 12000000.00
changeToNetincome 2902000.00
capitalExpenditures 2198000
changeReceivables 27902000.00
cashFlowsOtherOperating -3941000.00
cashAndCashEquivalentsChanges -28752000.00
changeInWorkingCapital -31323000.00
stockBasedCompensation 1900000.00
otherNonCashItems 1171000.00
freeCashFlow -28191000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -3937000.00
changeToLiabilities 14042000.00
totalCashflowsFromInvestingActivities -3937000.00
netBorrowings -39813000.00
totalCashFromFinancingActivities -46455000.00
changeToOperatingActivities 5993000.00
netIncome 8816000.00
changeInCash 29624000.00
beginPeriodCashFlow 7340000.00
endPeriodCashFlow 36964000.00
totalCashFromOperatingActivities 80016000.00
depreciation 5081000.00
dividendsPaid 6642000.00
changeToInventory -3885000.00
changeToAccountReceivables 53552000.00
otherCashflowsFromFinancingActivities -37000000.00
changeToNetincome 1219000.00
capitalExpenditures 3937000
changeReceivables 53552000.00
cashFlowsOtherOperating 9883000.00
cashAndCashEquivalentsChanges 29624000.00
changeInWorkingCapital 65540000.00
stockBasedCompensation -231000.00
otherNonCashItems 64000.00
freeCashFlow 76079000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -2685000.00
changeToLiabilities -2391000.00
totalCashflowsFromInvestingActivities -2685000.00
netBorrowings 34188000.00
totalCashFromFinancingActivities 27472000.00
changeToOperatingActivities -4963000.00
netIncome 7030000.00
changeInCash -7835000.00
beginPeriodCashFlow 15175000.00
endPeriodCashFlow 7340000.00
totalCashFromOperatingActivities -32622000.00
depreciation 5022000.00
dividendsPaid 6626000.00
changeToInventory -6236000.00
changeToAccountReceivables -32180000.00
otherCashflowsFromFinancingActivities 36910000.00
changeToNetincome 972000.00
capitalExpenditures 2685000
changeReceivables -32180000.00
cashFlowsOtherOperating 4468000.00
cashAndCashEquivalentsChanges -7835000.00
changeInWorkingCapital -45770000.00
stockBasedCompensation 5000.00
otherNonCashItems 696000.00
freeCashFlow -35307000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -2409000.00
changeToLiabilities -418000.00
totalCashflowsFromInvestingActivities -2409000.00
netBorrowings 813000.00
totalCashFromFinancingActivities -6932000.00
changeToOperatingActivities 436000.00
netIncome 14103000.00
changeInCash -20349000.00
beginPeriodCashFlow 35524000.00
endPeriodCashFlow 15175000.00
totalCashFromOperatingActivities -11008000.00
depreciation 5200000.00
dividendsPaid 6464000.00
changeToInventory 6058000.00
changeToAccountReceivables -47146000.00
otherCashflowsFromFinancingActivities 223157000.00
changeToNetincome 10505000.00
capitalExpenditures 2409000
changeReceivables -47146000.00
cashFlowsOtherOperating 15132000.00
cashAndCashEquivalentsChanges -20349000.00
changeInWorkingCapital -41070000.00
stockBasedCompensation 4055000.00
otherNonCashItems 6551000.00
freeCashFlow -13417000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments -2177000.00
changeToLiabilities -1448000.00
totalCashflowsFromInvestingActivities -2177000.00
netBorrowings -20688000.00
totalCashFromFinancingActivities -27478000.00
changeToOperatingActivities -5049000.00
netIncome 742000.00
changeInCash -5506000.00
beginPeriodCashFlow 41030000.00
endPeriodCashFlow 35524000.00
totalCashFromOperatingActivities 24149000.00
depreciation 5013000.00
dividendsPaid 6790000.00
changeToInventory -20213000.00
changeToAccountReceivables 37867000.00
otherCashflowsFromFinancingActivities -2177000.00
changeToNetincome 2468000.00
capitalExpenditures 2177000
changeReceivables 37867000.00
cashFlowsOtherOperating 70000.00
cashAndCashEquivalentsChanges -5506000.00
changeInWorkingCapital 15952000.00
stockBasedCompensation 1965000.00
otherNonCashItems 153000.00
freeCashFlow 21972000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -5025000.00
changeToLiabilities 3982000.00
totalCashflowsFromInvestingActivities -5025000.00
netBorrowings -42163000.00
totalCashFromFinancingActivities -48678000.00
changeToOperatingActivities 7035000.00
netIncome 18162000.00
changeInCash 26745000.00
beginPeriodCashFlow 14285000.00
endPeriodCashFlow 41030000.00
totalCashFromOperatingActivities 80448000.00
depreciation 5033000.00
dividendsPaid 6515000.00
changeToInventory 14256000.00
changeToAccountReceivables 39694000.00
otherCashflowsFromFinancingActivities -12141000.00
changeToNetincome -677000.00
capitalExpenditures 5025000
changeReceivables 39694000.00
cashFlowsOtherOperating 17710000.00
cashAndCashEquivalentsChanges 26745000.00
changeInWorkingCapital 57759000.00
stockBasedCompensation 62000.00
otherNonCashItems 474000.00
freeCashFlow 75423000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
investments -4417000.00
changeToLiabilities 5367000.00
totalCashflowsFromInvestingActivities -4417000.00
netBorrowings 11313000.00
totalCashFromFinancingActivities 4828000.00
changeToOperatingActivities 3091000.00
netIncome 9230000.00
changeInCash -20647000.00
beginPeriodCashFlow 34932000.00
endPeriodCashFlow 14285000.00
totalCashFromOperatingActivities -21058000.00
depreciation 4907000.00
dividendsPaid 6485000.00
changeToInventory 5781000.00
changeToAccountReceivables -46652000.00
otherCashflowsFromFinancingActivities 12000000.00
changeToNetincome 1683000.00
capitalExpenditures 4417000
changeReceivables -46652000.00
cashFlowsOtherOperating 7547000.00
cashAndCashEquivalentsChanges -20647000.00
changeInWorkingCapital -37263000.00
stockBasedCompensation 199000.00
otherNonCashItems 672000.00
freeCashFlow -25475000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
investments -2744000.00
changeToLiabilities 7034000.00
totalCashflowsFromInvestingActivities -2744000.00
netBorrowings 13918000.00
totalCashFromFinancingActivities 7479000.00
changeToOperatingActivities 5843000.00
netIncome -103859000.00
changeInCash 7791000.00
beginPeriodCashFlow 27141000.00
endPeriodCashFlow 34932000.00
totalCashFromOperatingActivities 3056000.00
depreciation 4903000.00
dividendsPaid 6439000.00
changeToInventory 12590000.00
changeToAccountReceivables -29018000.00
otherCashflowsFromFinancingActivities 239883000.00
changeToNetincome 108857000.00
capitalExpenditures 2744000
changeReceivables -29018000.00
cashFlowsOtherOperating -101612000.00
cashAndCashEquivalentsChanges 7791000.00
changeInWorkingCapital -9058000.00
stockBasedCompensation 1201000.00
otherNonCashItems 128372000.00
freeCashFlow 312000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
investments -2304000.00
changeToLiabilities -8376000.00
totalCashflowsFromInvestingActivities -2304000.00
netBorrowings 9419000.00
totalCashFromFinancingActivities 2860000.00
changeToOperatingActivities -11656000.00
netIncome -10086000.00
changeInCash -8524000.00
beginPeriodCashFlow 35665000.00
endPeriodCashFlow 27141000.00
totalCashFromOperatingActivities -9080000.00
depreciation 4894000.00
dividendsPaid 6487000.00
changeToInventory -34428000.00
changeToAccountReceivables 39014000.00
otherCashflowsFromFinancingActivities 29928000.00
changeToNetincome 305000.00
capitalExpenditures 2304000
changeReceivables 39014000.00
cashFlowsOtherOperating -10792000.00
cashAndCashEquivalentsChanges -8524000.00
changeInWorkingCapital -5909000.00
stockBasedCompensation 1368000.00
otherNonCashItems 1903000.00
freeCashFlow -11384000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -3732000.00
changeToLiabilities 6177000.00
totalCashflowsFromInvestingActivities -3732000.00
netBorrowings -57634000.00
totalCashFromFinancingActivities -63938000.00
changeToOperatingActivities 5005000.00
netIncome 11560000.00
changeInCash 30795000.00
beginPeriodCashFlow 4870000.00
endPeriodCashFlow 35665000.00
totalCashFromOperatingActivities 98465000.00
depreciation 4877000.00
dividendsPaid 6304000.00
changeToInventory 12464000.00
changeToAccountReceivables 64987000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities -57000000.00
changeToNetincome -2214000.00
capitalExpenditures 3732000
changeReceivables 64987000.00
cashFlowsOtherOperating 11870000.00
cashAndCashEquivalentsChanges 30795000.00
changeInWorkingCapital 83938000.00
stockBasedCompensation 178000.00
otherNonCashItems 477000.00
freeCashFlow 94733000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments -2350000.00
changeToLiabilities -3137000.00
totalCashflowsFromInvestingActivities -2350000.00
netBorrowings 29367000.00
totalCashFromFinancingActivities 23058000.00
changeToOperatingActivities 172000.00
netIncome 12429000.00
changeInCash -141000.00
beginPeriodCashFlow 5011000.00
endPeriodCashFlow 4870000.00
totalCashFromOperatingActivities -20849000.00
depreciation 4728000.00
dividendsPaid 6309000.00
changeToInventory 3510000.00
changeToAccountReceivables -38628000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30000000.00
changeToNetincome 572000.00
capitalExpenditures 2350000
changeReceivables -38628000.00
cashFlowsOtherOperating 11803000.00
cashAndCashEquivalentsChanges -141000.00
changeInWorkingCapital -38881000.00
stockBasedCompensation 525000.00
otherNonCashItems 400000.00
freeCashFlow -23199000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -4682000.00
changeToLiabilities 13973000.00
totalCashflowsFromInvestingActivities -4682000.00
netBorrowings 10366000.00
totalCashFromFinancingActivities 4088000.00
changeToOperatingActivities 13755000.00
netIncome 25474000.00
changeInCash 4663000.00
beginPeriodCashFlow 348000.00
endPeriodCashFlow 5011000.00
totalCashFromOperatingActivities 5257000.00
depreciation 4799000.00
dividendsPaid 6278000.00
changeToInventory 17309000.00
changeToAccountReceivables -60202000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11000000.00
changeToNetincome 1748000.00
capitalExpenditures 4682000
changeReceivables -60202000.00
cashFlowsOtherOperating 27326000.00
cashAndCashEquivalentsChanges 4663000.00
changeInWorkingCapital -27068000.00
stockBasedCompensation 1482000.00
otherNonCashItems 1088000.00
freeCashFlow 575000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -769000.00
changeToLiabilities -5536000.00
totalCashflowsFromInvestingActivities -769000.00
netBorrowings -14784000.00
totalCashFromFinancingActivities -21126000.00
changeToOperatingActivities -7033000.00
netIncome -297000.00
changeInCash -27472000.00
beginPeriodCashFlow 27820000.00
endPeriodCashFlow 348000.00
totalCashFromOperatingActivities -5577000.00
depreciation 4808000.00
dividendsPaid 6292000.00
changeToInventory -29229000.00
changeToAccountReceivables 26096000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities -50000.00
changeToNetincome 1954000.00
capitalExpenditures 769000
changeReceivables 26096000.00
cashFlowsOtherOperating -3973000.00
cashAndCashEquivalentsChanges -27472000.00
changeInWorkingCapital -12345000.00
stockBasedCompensation 1054000.00
otherNonCashItems 193000.00
freeCashFlow -6346000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
changeToLiabilities -2733000.00
totalCashflowsFromInvestingActivities -3388000.00
netBorrowings -38785000.00
totalCashFromFinancingActivities -44877000.00
changeToOperatingActivities -3665000.00
netIncome 14696000.00
changeInCash -44877000.00
beginPeriodCashFlow 72697000.00
endPeriodCashFlow 27820000.00
totalCashFromOperatingActivities 76085000.00
depreciation 4870000.00
dividendsPaid 6092000.00
changeToInventory 7448000.00
changeToAccountReceivables 46594000.00
salePurchaseOfStock 23000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 1928000.00
capitalExpenditures 3388000
changeReceivables 46594000.00
cashFlowsOtherOperating 17675000.00
cashAndCashEquivalentsChanges 27820000.00
changeInWorkingCapital 54288000.00
stockBasedCompensation 370000.00
otherNonCashItems -512000.00
freeCashFlow 72697000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
changeToLiabilities -6785000.00
totalCashflowsFromInvestingActivities -2223000.00
netBorrowings 37215000.00
totalCashFromFinancingActivities 31118000.00
changeToOperatingActivities -8179000.00
netIncome 9921000.00
changeInCash 31118000.00
beginPeriodCashFlow 6056000.00
endPeriodCashFlow 72697000.00
totalCashFromOperatingActivities -28895000.00
depreciation 4784000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6097000.00
changeToInventory -4811000.00
changeToAccountReceivables -33258000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38000000.00
changeToNetincome 3925000.00
capitalExpenditures 2223000
changeReceivables -33258000.00
cashFlowsOtherOperating 6946000.00
changeInWorkingCapital -47829000.00
stockBasedCompensation 15000.00
otherNonCashItems 621000.00
freeCashFlow -31118000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
changeToLiabilities 9474000.00
totalCashflowsFromInvestingActivities -2772000.00
netBorrowings -785000.00
totalCashFromFinancingActivities -6881000.00
changeToOperatingActivities 7439000.00
netIncome 21164000.00
changeInCash -6881000.00
beginPeriodCashFlow 12937000.00
endPeriodCashFlow 6056000.00
totalCashFromOperatingActivities -3284000.00
depreciation 4730000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6096000.00
changeToInventory 10291000.00
changeToAccountReceivables -54040000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2772000.00
changeToNetincome 4713000.00
capitalExpenditures 2772000
changeReceivables -54040000.00
cashFlowsOtherOperating 21245000.00
cashAndCashEquivalentsChanges -12937000.00
changeInWorkingCapital -34194000.00
stockBasedCompensation 2745000.00
otherNonCashItems 435000.00
freeCashFlow -6056000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
changeToLiabilities -5924000.00
totalCashflowsFromInvestingActivities -1307000.00
netBorrowings -30785000.00
totalCashFromFinancingActivities -36906000.00
changeToOperatingActivities -5716000.00
netIncome -1876000.00
changeInCash -23938000.00
beginPeriodCashFlow 36875000.00
endPeriodCashFlow 12937000.00
totalCashFromOperatingActivities 14275000.00
depreciation 4701000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6098000.00
changeToInventory -25275000.00
changeToAccountReceivables 40193000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -23000.00
changeToNetincome 3351000.00
capitalExpenditures 1307000
changeReceivables 40193000.00
cashFlowsOtherOperating -3075000.00
cashAndCashEquivalentsChanges -23938000.00
changeInWorkingCapital 7795000.00
stockBasedCompensation 1420000.00
otherNonCashItems 486000.00
freeCashFlow 12968000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
changeToLiabilities 2620000.00
totalCashflowsFromInvestingActivities -2347000.00
netBorrowings -23785000.00
totalCashFromFinancingActivities -29283000.00
changeToOperatingActivities 6032000.00
netIncome 34528000.00
changeInCash 35393000.00
beginPeriodCashFlow 1482000.00
endPeriodCashFlow 36875000.00
totalCashFromOperatingActivities 67023000.00
depreciation 4769000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5498000.00
changeToInventory 5823000.00
changeToAccountReceivables 38365000.00
salePurchaseOfStock 923000.00
otherCashflowsFromFinancingActivities -23000000.00
changeToNetincome -19505000.00
capitalExpenditures 2347000
changeReceivables 38365000.00
cashFlowsOtherOperating 34648000.00
cashAndCashEquivalentsChanges 35393000.00
changeInWorkingCapital 46928000.00
stockBasedCompensation 750000.00
otherNonCashItems -246000.00
freeCashFlow 64676000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities -129000.00
totalCashflowsFromInvestingActivities -1855000.00
netBorrowings 18539000.00
totalCashFromFinancingActivities 13053000.00
changeToOperatingActivities 3765000.00
netIncome 9327000.00
changeInCash -2808000.00
beginPeriodCashFlow 4290000.00
endPeriodCashFlow 1482000.00
totalCashFromOperatingActivities -14006000.00
depreciation 4803000.00
otherCashflowsFromInvestingActivities 215000.00
dividendsPaid 5486000.00
changeToInventory 8497000.00
changeToAccountReceivables -38329000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19324000.00
changeToNetincome 1221000.00
capitalExpenditures 2070000
changeReceivables -38329000.00
cashFlowsOtherOperating 9627000.00
cashAndCashEquivalentsChanges -2808000.00
changeInWorkingCapital -29661000.00
stockBasedCompensation 642000.00
otherNonCashItems -535000.00
freeCashFlow -16076000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities 4471000.00
totalCashflowsFromInvestingActivities -9440000.00
netBorrowings 2211000.00
totalCashFromFinancingActivities -3284000.00
changeToOperatingActivities 910000.00
netIncome 14746000.00
changeInCash -3660000.00
beginPeriodCashFlow 7950000.00
endPeriodCashFlow 4290000.00
totalCashFromOperatingActivities 9064000.00
depreciation 4527000.00
otherCashflowsFromInvestingActivities -7600000.00
dividendsPaid 5495000.00
changeToInventory 14063000.00
changeToAccountReceivables -37786000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 3980000.00
capitalExpenditures 1840000
changeReceivables -37786000.00
cashFlowsOtherOperating 19505000.00
cashAndCashEquivalentsChanges -3660000.00
changeInWorkingCapital -14493000.00
stockBasedCompensation 758000.00
otherNonCashItems 1253000.00
freeCashFlow 7224000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities -3482000.00
totalCashflowsFromInvestingActivities -1306000.00
netBorrowings -1721000.00
totalCashFromFinancingActivities -13626000.00
changeToOperatingActivities -5114000.00
netIncome -3277000.00
changeInCash -10659000.00
beginPeriodCashFlow 18609000.00
endPeriodCashFlow 7950000.00
totalCashFromOperatingActivities 4273000.00
depreciation 4485000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5495000.00
changeToInventory -27489000.00
changeToAccountReceivables 36596000.00
salePurchaseOfStock -923000.00
otherCashflowsFromFinancingActivities -7342000.00
changeToNetincome 2251000.00
capitalExpenditures 1306000
changeReceivables 36596000.00
cashFlowsOtherOperating -8391000.00
cashAndCashEquivalentsChanges -10659000.00
changeInWorkingCapital 511000.00
stockBasedCompensation 1350000.00
otherNonCashItems 431000.00
freeCashFlow 2967000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
changeToLiabilities 278000.00
totalCashflowsFromInvestingActivities -8163000.00
netBorrowings -26875000.00
totalCashFromFinancingActivities -32240000.00
changeToOperatingActivities 2792000.00
netIncome 10101000.00
changeInCash 18306000.00
beginPeriodCashFlow 303000.00
endPeriodCashFlow 18609000.00
totalCashFromOperatingActivities 58709000.00
depreciation 4525000.00
otherCashflowsFromInvestingActivities -5417000.00
dividendsPaid 5365000.00
changeToInventory 2578000.00
changeToAccountReceivables 40078000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -26070000.00
changeToNetincome 2229000.00
capitalExpenditures 2746000
changeReceivables 40078000.00
cashFlowsOtherOperating 8713000.00
cashAndCashEquivalentsChanges 18306000.00
changeInWorkingCapital 41546000.00
stockBasedCompensation 640000.00
otherNonCashItems -782000.00
freeCashFlow 55963000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
changeToLiabilities 903000.00
totalCashflowsFromInvestingActivities -183011000.00
netBorrowings 154545000.00
totalCashFromFinancingActivities 146933000.00
changeToOperatingActivities -1359000.00
netIncome 7302000.00
changeInCash -48363000.00
beginPeriodCashFlow 48666000.00
endPeriodCashFlow 303000.00
totalCashFromOperatingActivities -17079000.00
depreciation 6012000.00
otherCashflowsFromInvestingActivities -175927000.00
dividendsPaid 5362000.00
changeToInventory 6739000.00
changeToAccountReceivables -38598000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 153100000.00
changeToNetincome 1643000.00
capitalExpenditures 2290000
changeReceivables -38598000.00
cashFlowsOtherOperating 5943000.00
cashAndCashEquivalentsChanges -48363000.00
changeInWorkingCapital -32315000.00
stockBasedCompensation 522000.00
otherNonCashItems 291000.00
freeCashFlow -19369000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
changeToLiabilities 11768000.00
totalCashflowsFromInvestingActivities -3629000.00
netBorrowings -475000.00
totalCashFromFinancingActivities -5838000.00
changeToOperatingActivities 1014000.00
netIncome 16328000.00
changeInCash 272000.00
beginPeriodCashFlow 48394000.00
endPeriodCashFlow 48666000.00
totalCashFromOperatingActivities 9739000.00
depreciation 3096000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5363000.00
changeToInventory 13433000.00
changeToAccountReceivables -37812000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3629000.00
changeToNetincome 1732000.00
capitalExpenditures 3629000
changeReceivables -37812000.00
cashFlowsOtherOperating 22620000.00
cashAndCashEquivalentsChanges 272000.00
changeInWorkingCapital -11597000.00
stockBasedCompensation 523000.00
otherNonCashItems 406000.00
freeCashFlow 6110000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
changeToLiabilities -11969000.00
totalCashflowsFromInvestingActivities -1165000.00
netBorrowings -475000.00
totalCashFromFinancingActivities -5836000.00
netIncome 5278000.00
changeInCash 11550000.00
beginPeriodCashFlow 36844000.00
endPeriodCashFlow 48394000.00
totalCashFromOperatingActivities 18551000.00
depreciation 3109000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5361000.00
changeToInventory -22145000.00
changeToAccountReceivables 38751000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1165000.00
changeToNetincome 1912000.00
capitalExpenditures 1165000
changeReceivables 38751000.00
cashFlowsOtherOperating 3432000.00
cashAndCashEquivalentsChanges 11550000.00
changeInWorkingCapital 8069000.00
stockBasedCompensation 1213000.00
otherNonCashItems 240000.00
freeCashFlow 17386000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
changeToLiabilities -2819000.00
totalCashflowsFromInvestingActivities -2899000.00
netBorrowings -27475000.00
totalCashFromFinancingActivities -32517000.00
changeToOperatingActivities -5094000.00
netIncome 15141000.00
changeInCash 32971000.00
beginPeriodCashFlow 3873000.00
endPeriodCashFlow 36844000.00
totalCashFromOperatingActivities 68387000.00
depreciation 3088000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5042000.00
changeToInventory 3662000.00
changeToAccountReceivables 50696000.00
salePurchaseOfStock 27000.00
otherCashflowsFromFinancingActivities -27138000.00
changeToNetincome 3325000.00
capitalExpenditures 2899000
changeReceivables 50696000.00
cashFlowsOtherOperating -4924000.00
cashAndCashEquivalentsChanges 32971000.00
changeInWorkingCapital 46615000.00
stockBasedCompensation 535000.00
otherNonCashItems 420000.00
freeCashFlow 65488000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
changeToLiabilities 7652000.00
totalCashflowsFromInvestingActivities -7713000.00
netBorrowings 26525000.00
totalCashFromFinancingActivities 21590000.00
netIncome 15548000.00
changeInCash -8476000.00
beginPeriodCashFlow 12349000.00
endPeriodCashFlow 3873000.00
totalCashFromOperatingActivities -22353000.00
depreciation 3070000.00
otherCashflowsFromInvestingActivities -3887000.00
dividendsPaid 5046000.00
changeToInventory 8539000.00
changeToAccountReceivables -56985000.00
salePurchaseOfStock 111000.00
otherCashflowsFromFinancingActivities 27111000.00
changeToNetincome 279000.00
capitalExpenditures 3826000
changeReceivables -56985000.00
cashFlowsOtherOperating -623000.00
cashAndCashEquivalentsChanges -8476000.00
changeInWorkingCapital -41417000.00
stockBasedCompensation 759000.00
otherNonCashItems 386000.00
freeCashFlow -26179000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
changeToLiabilities 7121000.00
totalCashflowsFromInvestingActivities -2030000.00
netBorrowings -475000.00
totalCashFromFinancingActivities -5526000.00
netIncome 13104000.00
changeInCash -8451000.00
beginPeriodCashFlow 20800000.00
endPeriodCashFlow 12349000.00
totalCashFromOperatingActivities -895000.00
depreciation 3068000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5051000.00
changeToInventory 7168000.00
changeToAccountReceivables -37758000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2030000.00
changeToNetincome 2764000.00
capitalExpenditures 2030000
changeReceivables -37758000.00
cashFlowsOtherOperating 3470000.00
cashAndCashEquivalentsChanges -8451000.00
changeInWorkingCapital -19999000.00
stockBasedCompensation 857000.00
otherNonCashItems 385000.00
freeCashFlow -2925000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities -6360000.00
totalCashflowsFromInvestingActivities -9185000.00
netBorrowings -475000.00
totalCashFromFinancingActivities -5536000.00
netIncome 383000.00
changeInCash -3395000.00
beginPeriodCashFlow 24195000.00
endPeriodCashFlow 20800000.00
totalCashFromOperatingActivities 11326000.00
depreciation 3055000.00
otherCashflowsFromInvestingActivities -7931000.00
dividendsPaid 5034000.00
changeToInventory -24661000.00
changeToAccountReceivables 36953000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -27000.00
changeToNetincome 5598000.00
capitalExpenditures 1254000
changeReceivables 36953000.00
cashFlowsOtherOperating -3809000.00
cashAndCashEquivalentsChanges -3395000.00
changeInWorkingCapital 2123000.00
stockBasedCompensation 1124000.00
otherNonCashItems 2413000.00
freeCashFlow 10072000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities 2738000.00
totalCashflowsFromInvestingActivities -88637000.00
netBorrowings 41571000.00
totalCashFromFinancingActivities 36663000.00
changeToOperatingActivities 9162000.00
netIncome 13031000.00
changeInCash 19906000.00
beginPeriodCashFlow 4289000.00
endPeriodCashFlow 24195000.00
totalCashFromOperatingActivities 71880000.00
depreciation 2340000.00
otherCashflowsFromInvestingActivities -86693000.00
dividendsPaid 4908000.00
changeToInventory 4478000.00
changeToAccountReceivables 50196000.00
salePurchaseOfStock 97000.00
otherCashflowsFromFinancingActivities -2132000.00
changeToNetincome -1312000.00
capitalExpenditures 1944000
changeReceivables 50196000.00
cashFlowsOtherOperating 219000.00
cashAndCashEquivalentsChanges 19906000.00
changeInWorkingCapital 57631000.00
stockBasedCompensation 725000.00
otherNonCashItems 2603000.00
freeCashFlow 69936000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
changeToLiabilities -2339000.00
totalCashflowsFromInvestingActivities -705000.00
netBorrowings 33212000.00
totalCashFromFinancingActivities 28313000.00
netIncome 10762000.00
changeInCash -2782000.00
beginPeriodCashFlow 7071000.00
endPeriodCashFlow 4289000.00
totalCashFromOperatingActivities -30390000.00
depreciation 2311000.00
otherCashflowsFromInvestingActivities 1018000.00
dividendsPaid 4899000.00
changeToInventory 2161000.00
changeToAccountReceivables -45327000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 45924000.00
changeToNetincome 2445000.00
capitalExpenditures 705000
changeReceivables -45327000.00
cashFlowsOtherOperating -593000.00
cashAndCashEquivalentsChanges -2782000.00
changeInWorkingCapital -46098000.00
stockBasedCompensation 546000.00
otherNonCashItems 784000.00
freeCashFlow -31095000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
changeToLiabilities 8392000.00
totalCashflowsFromInvestingActivities -297000.00
netBorrowings -287000.00
totalCashFromFinancingActivities -5213000.00
netIncome 14593000.00
changeInCash -3477000.00
beginPeriodCashFlow 10548000.00
endPeriodCashFlow 7071000.00
totalCashFromOperatingActivities 2033000.00
depreciation 2295000.00
otherCashflowsFromInvestingActivities 1018000.00
dividendsPaid 4898000.00
changeToInventory 8300000.00
changeToAccountReceivables -37847000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities -28000.00
changeToNetincome 2334000.00
capitalExpenditures 1315000
changeReceivables -37847000.00
cashFlowsOtherOperating 3777000.00
cashAndCashEquivalentsChanges -3477000.00
changeInWorkingCapital -17378000.00
stockBasedCompensation 575000.00
otherNonCashItems 431000.00
freeCashFlow 718000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
changeToLiabilities -4843000.00
totalCashflowsFromInvestingActivities -1290000.00
netBorrowings -13288000.00
totalCashFromFinancingActivities -18250000.00
netIncome 1575000.00
changeInCash -9316000.00
beginPeriodCashFlow 19864000.00
endPeriodCashFlow 10548000.00
totalCashFromOperatingActivities 10224000.00
depreciation 2279000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4893000.00
changeToInventory -18902000.00
changeToAccountReceivables 28777000.00
salePurchaseOfStock -69000.00
otherCashflowsFromFinancingActivities -69000.00
changeToNetincome 2466000.00
capitalExpenditures 1290000
changeReceivables 28777000.00
cashFlowsOtherOperating -1318000.00
cashAndCashEquivalentsChanges -9316000.00
changeInWorkingCapital 3644000.00
stockBasedCompensation 1022000.00
otherNonCashItems 402000.00
freeCashFlow 8934000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities 759000.00
totalCashflowsFromInvestingActivities -1028000.00
netBorrowings -37289000.00
totalCashFromFinancingActivities -42053000.00
netIncome 8531000.00
changeInCash 15889000.00
beginPeriodCashFlow 3975000.00
endPeriodCashFlow 19864000.00
totalCashFromOperatingActivities 58970000.00
depreciation 2293000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4764000.00
changeToInventory 7987000.00
changeToAccountReceivables 28760000.00
salePurchaseOfStock 160000.00
otherCashflowsFromFinancingActivities -37000000.00
changeToNetincome 8310000.00
capitalExpenditures 1028000
changeReceivables 28760000.00
cashFlowsOtherOperating 2140000.00
cashAndCashEquivalentsChanges 15889000.00
changeInWorkingCapital 39704000.00
stockBasedCompensation 563000.00
otherNonCashItems 493000.00
freeCashFlow 57942000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
changeToLiabilities 1853000.00
totalCashflowsFromInvestingActivities -284000.00
netBorrowings 21712000.00
totalCashFromFinancingActivities 17067000.00
netIncome 603000.00
changeInCash 1891000.00
beginPeriodCashFlow 2084000.00
endPeriodCashFlow 3975000.00
totalCashFromOperatingActivities -14892000.00
depreciation 2251000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4645000.00
changeToInventory 6443000.00
changeToAccountReceivables -32837000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 22000000.00
changeToNetincome 5937000.00
capitalExpenditures 284000
changeReceivables -32837000.00
cashFlowsOtherOperating 668000.00
cashAndCashEquivalentsChanges 1891000.00
changeInWorkingCapital -23873000.00
stockBasedCompensation 565000.00
otherNonCashItems 4069000.00
freeCashFlow -15176000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
changeToLiabilities 2669000.00
totalCashflowsFromInvestingActivities -28197000.00
netBorrowings 27713000.00
totalCashFromFinancingActivities 23047000.00
netIncome 5909000.00
changeInCash -8989000.00
beginPeriodCashFlow 11073000.00
endPeriodCashFlow 2084000.00
totalCashFromOperatingActivities -4682000.00
depreciation 2134000.00
otherCashflowsFromInvestingActivities -26734000.00
dividendsPaid 4643000.00
changeToInventory 6822000.00
changeToAccountReceivables -26579000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -23000.00
changeToNetincome 1137000.00
capitalExpenditures 620000
changeReceivables -26579000.00
cashFlowsOtherOperating 3037000.00
cashAndCashEquivalentsChanges -8989000.00
changeInWorkingCapital -14050000.00
stockBasedCompensation 524000.00
otherNonCashItems 174000.00
freeCashFlow -5302000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
changeToLiabilities -3786000.00
totalCashflowsFromInvestingActivities -843000.00
netBorrowings -288000.00
totalCashFromFinancingActivities -5072000.00
netIncome -3404000.00
changeInCash -13063000.00
beginPeriodCashFlow 24136000.00
endPeriodCashFlow 11073000.00
totalCashFromOperatingActivities -7148000.00
depreciation 2015000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4647000.00
changeToInventory -14807000.00
changeToAccountReceivables 14013000.00
salePurchaseOfStock -137000.00
otherCashflowsFromFinancingActivities -137000.00
changeToNetincome 2760000.00
capitalExpenditures 843000
changeReceivables 14013000.00
cashFlowsOtherOperating -4128000.00
cashAndCashEquivalentsChanges -13063000.00
changeInWorkingCapital -8865000.00
stockBasedCompensation 935000.00
otherNonCashItems 949000.00
freeCashFlow -7991000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
changeToLiabilities 2587000.00
totalCashflowsFromInvestingActivities -363000.00
netBorrowings -23455000.00
totalCashFromFinancingActivities -28055000.00
netIncome -1039000.00
changeInCash 22294000.00
beginPeriodCashFlow 1842000.00
endPeriodCashFlow 24136000.00
totalCashFromOperatingActivities 50712000.00
depreciation 2020000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4600000.00
changeToInventory 88000.00
changeToAccountReceivables 45202000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -23168000.00
changeToNetincome 4976000.00
capitalExpenditures 363000
changeReceivables 45202000.00
cashFlowsOtherOperating -3314000.00
cashAndCashEquivalentsChanges 22294000.00
changeInWorkingCapital 44563000.00
stockBasedCompensation 466000.00
otherNonCashItems 243000.00
freeCashFlow 50349000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
changeToLiabilities -5319000.00
totalCashflowsFromInvestingActivities -67000.00
netBorrowings 20712000.00
totalCashFromFinancingActivities 16168000.00
netIncome 2346000.00
changeInCash -1948000.00
beginPeriodCashFlow 3790000.00
endPeriodCashFlow 1842000.00
totalCashFromOperatingActivities -18049000.00
depreciation 1995000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4544000.00
changeToInventory 2445000.00
changeToAccountReceivables -20046000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21000000.00
changeToNetincome 1867000.00
capitalExpenditures 67000
changeReceivables -20046000.00
cashFlowsOtherOperating -1535000.00
cashAndCashEquivalentsChanges -1948000.00
changeInWorkingCapital -24455000.00
stockBasedCompensation 794000.00
otherNonCashItems 179000.00
freeCashFlow -18116000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities 5391000.00
totalCashflowsFromInvestingActivities -576000.00
netBorrowings 1713000.00
totalCashFromFinancingActivities -2831000.00
netIncome 8972000.00
changeInCash -10422000.00
beginPeriodCashFlow 14212000.00
endPeriodCashFlow 3790000.00
totalCashFromOperatingActivities -7015000.00
depreciation 2002000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 4544000.00
changeToInventory 13916000.00
changeToAccountReceivables -43111000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome 1751000.00
capitalExpenditures 579000
changeReceivables -43111000.00
cashFlowsOtherOperating 3702000.00
cashAndCashEquivalentsChanges -10422000.00
changeInWorkingCapital -20101000.00
stockBasedCompensation 541000.00
otherNonCashItems 476000.00
freeCashFlow -7594000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
changeToLiabilities -8973000.00
totalCashflowsFromInvestingActivities -360000.00
netBorrowings -10288000.00
totalCashFromFinancingActivities -14831000.00
netIncome -4268000.00
changeInCash -25220000.00
beginPeriodCashFlow 39432000.00
endPeriodCashFlow 14212000.00
totalCashFromOperatingActivities -10029000.00
depreciation 2001000.00
otherCashflowsFromInvestingActivities 77000.00
dividendsPaid 4543000.00
changeToInventory -22736000.00
changeToAccountReceivables 26290000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -360000.00
changeToNetincome 1765000.00
capitalExpenditures 437000
changeReceivables 26290000.00
cashFlowsOtherOperating -4312000.00
cashAndCashEquivalentsChanges -25220000.00
changeInWorkingCapital -9888000.00
stockBasedCompensation 365000.00
otherNonCashItems 317000.00
freeCashFlow -10466000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalCashflowsFromInvestingActivities -2306000.00
totalCashFromFinancingActivities -28782000.00
netIncome 6150000.00
changeInCash 36348000.00
beginPeriodCashFlow 3084000.00
endPeriodCashFlow 39432000.00
totalCashFromOperatingActivities 65918000.00
depreciation 2030000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4518000.00
changeToInventory 3062000.00
changeToAccountReceivables 49394000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -23951000.00
capitalExpenditures 788000
changeInWorkingCapital 58440000.00
stockBasedCompensation 663000.00
otherNonCashItems -202000.00
freeCashFlow 65130000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities -1518000.00
totalCashFromFinancingActivities 18969000.00
netIncome 3967000.00
changeInCash 2919000.00
beginPeriodCashFlow 165000.00
endPeriodCashFlow 3084000.00
totalCashFromOperatingActivities -15323000.00
depreciation 2044000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4407000.00
changeToInventory 3838000.00
changeToAccountReceivables -26671000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 24000000.00
capitalExpenditures 745000
changeInWorkingCapital -27374000.00
stockBasedCompensation 464000.00
otherNonCashItems 331000.00
freeCashFlow -16068000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities -791000.00
totalCashFromFinancingActivities -4166000.00
netIncome 9723000.00
changeInCash -19369000.00
beginPeriodCashFlow 19534000.00
endPeriodCashFlow 165000.00
totalCashFromOperatingActivities -14632000.00
depreciation 2055000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4409000.00
changeToInventory 9224000.00
changeToAccountReceivables -47507000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 121443000.00
capitalExpenditures 573000
changeInWorkingCapital -29008000.00
stockBasedCompensation 481000.00
otherNonCashItems 963000.00
freeCashFlow -15205000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashFromFinancingActivities -12160000.00
netIncome -800000.00
changeInCash -615000.00
beginPeriodCashFlow 20149000.00
endPeriodCashFlow 19534000.00
totalCashFromOperatingActivities 11765000.00
depreciation 2047000.00
dividendsPaid 12459000.00
changeToInventory -16648000.00
changeToAccountReceivables 27758000.00
salePurchaseOfStock -164000.00
otherCashflowsFromFinancingActivities 612000.00
capitalExpenditures 267000
changeInWorkingCapital 8532000.00
stockBasedCompensation 265000.00
otherNonCashItems 460000.00
freeCashFlow 11498000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalCashFromFinancingActivities -42203000.00
netIncome 5121000.00
changeInCash 11428000.00
beginPeriodCashFlow 8721000.00
endPeriodCashFlow 20149000.00
totalCashFromOperatingActivities 54212000.00
depreciation 2257000.00
dividendsPaid 4355000.00
changeToInventory 994000.00
changeToAccountReceivables 45133000.00
salePurchaseOfStock -164000.00
otherCashflowsFromFinancingActivities -37004000.00
capitalExpenditures 595000
changeInWorkingCapital 48401000.00
stockBasedCompensation 871000.00
otherNonCashItems 295000.00
freeCashFlow 53617000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashFromFinancingActivities 12815000.00
netIncome 2185000.00
changeInCash -1260000.00
beginPeriodCashFlow 9981000.00
endPeriodCashFlow 8721000.00
totalCashFromOperatingActivities -13727000.00
depreciation 2804000.00
dividendsPaid 3867000.00
changeToInventory 1149000.00
changeToAccountReceivables -23806000.00
otherCashflowsFromFinancingActivities 13128000.00
capitalExpenditures 560000
changeInWorkingCapital -21455000.00
stockBasedCompensation 1337000.00
otherNonCashItems 244000.00
freeCashFlow -14287000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalCashFromFinancingActivities -38317000.00
netIncome 75000.00
changeInCash -59396000.00
beginPeriodCashFlow 69377000.00
endPeriodCashFlow 9981000.00
totalCashFromOperatingActivities -20465000.00
depreciation 3087000.00
changeToInventory 13647000.00
changeToAccountReceivables -49164000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 115873000.00
capitalExpenditures 614000
changeInWorkingCapital -34950000.00
stockBasedCompensation 1821000.00
otherNonCashItems 8394000.00
freeCashFlow -21079000.00
2010-03-31
date 2010-03-31
filing_date 2010-06-17
currency_symbol USD
totalCashFromFinancingActivities 5787000.00
netIncome -5719000.00
changeInCash 304000.00
beginPeriodCashFlow 69073000.00
endPeriodCashFlow 69377000.00
totalCashFromOperatingActivities -4243000.00
depreciation 3557000.00
changeToInventory -12574000.00
changeToAccountReceivables 22524000.00
otherCashflowsFromFinancingActivities 6000000.00
capitalExpenditures 1240000
changeInWorkingCapital -3540000.00
stockBasedCompensation 62000.00
otherNonCashItems 289000.00
freeCashFlow -5483000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -10212000.00
netIncome 7115000.00
changeInCash 51863000.00
beginPeriodCashFlow 17210000.00
endPeriodCashFlow 69073000.00
totalCashFromOperatingActivities 65454000.00
depreciation 3460000.00
changeToInventory 156000.00
changeToAccountReceivables 50184000.00
otherCashflowsFromFinancingActivities -10000000.00
capitalExpenditures 3379000
changeInWorkingCapital 54048000.00
stockBasedCompensation -6000.00
otherNonCashItems 373000.00
freeCashFlow 62075000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities 4797000.00
netIncome 1525000.00
changeInCash -14510000.00
beginPeriodCashFlow 31720000.00
endPeriodCashFlow 17210000.00
totalCashFromOperatingActivities -18492000.00
depreciation 2832000.00
changeToInventory 3157000.00
changeToAccountReceivables -28610000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 4999000.00
capitalExpenditures 815000
changeInWorkingCapital -23470000.00
stockBasedCompensation 6000.00
otherNonCashItems 272000.00
freeCashFlow -19307000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities 4823000.00
netIncome 5665000.00
changeInCash -14716000.00
beginPeriodCashFlow 46436000.00
endPeriodCashFlow 31720000.00
totalCashFromOperatingActivities -16855000.00
depreciation 2833000.00
changeToInventory 11326000.00
changeToAccountReceivables -46506000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 5046000.00
capitalExpenditures 2684000
changeInWorkingCapital -26794000.00
stockBasedCompensation 284000.00
otherNonCashItems 49000.00
freeCashFlow -19539000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -1258000.00
netIncome -4462000.00
changeInCash -7116000.00
beginPeriodCashFlow 53552000.00
endPeriodCashFlow 46436000.00
totalCashFromOperatingActivities -4536000.00
depreciation 2833000.00
changeToInventory -12534000.00
changeToAccountReceivables 21215000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -45000.00
capitalExpenditures 1322000
changeInWorkingCapital -3867000.00
stockBasedCompensation 732000.00
otherNonCashItems 333000.00
freeCashFlow -5858000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -4526000.00
netIncome 5096000.00
changeInCash 51081000.00
beginPeriodCashFlow 2471000.00
endPeriodCashFlow 53552000.00
totalCashFromOperatingActivities 56788000.00
depreciation 2475000.00
changeToInventory -2096000.00
changeToAccountReceivables 47195000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -3314000.00
capitalExpenditures 1181000
changeInWorkingCapital 48185000.00
stockBasedCompensation 296000.00
otherNonCashItems 113000.00
freeCashFlow 55607000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 4083000.00
endPeriodCashFlow 2471000.00
totalCashFromOperatingActivities 20040000.00
changeToInventory 10200000.00
capitalExpenditures 1049000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
investments -12047000.00
changeToLiabilities 20867000.00
totalCashflowsFromInvestingActivities -12047000.00
netBorrowings -11250000.00
totalCashFromFinancingActivities -44277000.00
changeToOperatingActivities 2767000.00
netIncome 38609000.00
changeInCash -16294000.00
beginPeriodCashFlow 36964000.00
endPeriodCashFlow 20670000.00
totalCashFromOperatingActivities 40030000.00
depreciation 20938000.00
dividendsPaid 27026000.00
changeToInventory -32483000.00
changeToAccountReceivables -14253000.00
salePurchaseOfStock -6001000.00
otherCashflowsFromFinancingActivities -44277000.00
changeToNetincome 1409000.00
capitalExpenditures 12047000
changeReceivables -14253000.00
cashFlowsOtherOperating 4452000.00
cashAndCashEquivalentsChanges -16294000.00
changeInWorkingCapital -22447000.00
stockBasedCompensation 6730000.00
otherNonCashItems -532000.00
freeCashFlow 27983000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -11208000.00
changeToLiabilities 10418000.00
totalCashflowsFromInvestingActivities -11208000.00
netBorrowings -25500000.00
totalCashFromFinancingActivities -53393000.00
changeToOperatingActivities -3583000.00
netIncome 30691000.00
changeInCash -4066000.00
beginPeriodCashFlow 41030000.00
endPeriodCashFlow 36964000.00
totalCashFromOperatingActivities 60535000.00
depreciation 20316000.00
dividendsPaid 26522000.00
changeToInventory -24276000.00
changeToAccountReceivables 12093000.00
otherCashflowsFromFinancingActivities 223067000.00
changeToNetincome 13982000.00
capitalExpenditures 11208000
changeReceivables 12093000.00
cashFlowsOtherOperating 29553000.00
cashAndCashEquivalentsChanges -4066000.00
changeInWorkingCapital -5348000.00
stockBasedCompensation 5794000.00
otherNonCashItems 7464000.00
freeCashFlow 49327000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -14490000.00
changeToLiabilities 8007000.00
totalCashflowsFromInvestingActivities -14490000.00
netBorrowings -7513000.00
totalCashFromFinancingActivities -33511000.00
changeToOperatingActivities 4313000.00
netIncome -86553000.00
changeInCash 5365000.00
beginPeriodCashFlow 35665000.00
endPeriodCashFlow 41030000.00
totalCashFromOperatingActivities 53366000.00
depreciation 19737000.00
dividendsPaid 25926000.00
changeToInventory -1801000.00
changeToAccountReceivables 3038000.00
otherCashflowsFromFinancingActivities 269670000.00
changeToNetincome 110168000.00
capitalExpenditures 14490000
changeReceivables 3038000.00
cashFlowsOtherOperating -87147000.00
cashAndCashEquivalentsChanges 5365000.00
changeInWorkingCapital 5529000.00
stockBasedCompensation 2830000.00
otherNonCashItems 131421000.00
freeCashFlow 38876000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -11533000.00
changeToLiabilities 11477000.00
totalCashflowsFromInvestingActivities -11533000.00
netBorrowings -32685000.00
totalCashFromFinancingActivities -57918000.00
changeToOperatingActivities 11899000.00
netIncome 49166000.00
changeInCash 7845000.00
beginPeriodCashFlow 27820000.00
endPeriodCashFlow 35665000.00
totalCashFromOperatingActivities 77296000.00
depreciation 19212000.00
dividendsPaid 25183000.00
changeToInventory 4054000.00
changeToAccountReceivables -7747000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities -50000.00
changeToNetincome 2060000.00
capitalExpenditures 11533000
changeReceivables -7747000.00
cashFlowsOtherOperating 47026000.00
cashAndCashEquivalentsChanges 7845000.00
changeInWorkingCapital 5644000.00
stockBasedCompensation 3239000.00
otherNonCashItems 2158000.00
freeCashFlow 65763000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -9690000.00
changeToLiabilities -5968000.00
totalCashflowsFromInvestingActivities -9690000.00
netBorrowings -33140000.00
totalCashFromFinancingActivities -57546000.00
changeToOperatingActivities -10121000.00
netIncome 43905000.00
changeInCash -9055000.00
beginPeriodCashFlow 36875000.00
endPeriodCashFlow 27820000.00
totalCashFromOperatingActivities 58181000.00
depreciation 19085000.00
dividendsPaid 24383000.00
changeToInventory -12347000.00
changeToAccountReceivables -511000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -23000.00
changeToNetincome 13917000.00
capitalExpenditures 9690000
changeReceivables -511000.00
cashFlowsOtherOperating 42791000.00
cashAndCashEquivalentsChanges -9055000.00
changeInWorkingCapital -19940000.00
stockBasedCompensation 4550000.00
otherNonCashItems 1030000.00
freeCashFlow 48491000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -14948000.00
changeToLiabilities -2487000.00
totalCashflowsFromInvestingActivities -14948000.00
netBorrowings -3148000.00
totalCashFromFinancingActivities -33140000.00
changeToOperatingActivities 6032000.00
netIncome 55324000.00
changeInCash 18266000.00
beginPeriodCashFlow 18609000.00
endPeriodCashFlow 36875000.00
totalCashFromOperatingActivities 67171000.00
depreciation 18584000.00
otherCashflowsFromInvestingActivities -7385000.00
dividendsPaid 21974000.00
changeToInventory 894000.00
changeToAccountReceivables -1154000.00
salePurchaseOfStock -923000.00
otherCashflowsFromFinancingActivities -8018000.00
changeToNetincome -12053000.00
capitalExpenditures 8380000
changeReceivables -1154000.00
cashFlowsOtherOperating 55389000.00
cashAndCashEquivalentsChanges 18266000.00
changeInWorkingCapital 4102000.00
stockBasedCompensation 3500000.00
otherNonCashItems 903000.00
freeCashFlow 58791000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
investments -191174000.00
changeToLiabilities -113000.00
totalCashflowsFromInvestingActivities -191174000.00
netBorrowings 126790000.00
totalCashFromFinancingActivities 103019000.00
changeToOperatingActivities 2792000.00
netIncome 39009000.00
changeInCash -18235000.00
beginPeriodCashFlow 36844000.00
endPeriodCashFlow 18609000.00
totalCashFromOperatingActivities 69920000.00
depreciation 16742000.00
otherCashflowsFromInvestingActivities -181344000.00
dividendsPaid 21451000.00
changeToInventory 605000.00
changeToAccountReceivables 2419000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 127030000.00
changeToNetincome 7516000.00
capitalExpenditures 9830000
changeReceivables 2419000.00
cashFlowsOtherOperating 40708000.00
cashAndCashEquivalentsChanges -18235000.00
changeInWorkingCapital 5703000.00
stockBasedCompensation 2898000.00
otherNonCashItems 155000.00
freeCashFlow 60090000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
changeToLiabilities 5594000.00
totalCashflowsFromInvestingActivities -21827000.00
netBorrowings -1900000.00
totalCashFromFinancingActivities -21989000.00
changeToOperatingActivities -5094000.00
netIncome 44176000.00
changeInCash 12649000.00
beginPeriodCashFlow 24195000.00
endPeriodCashFlow 36844000.00
totalCashFromOperatingActivities 56465000.00
depreciation 12281000.00
otherCashflowsFromInvestingActivities -11818000.00
dividendsPaid 20173000.00
changeToInventory -5292000.00
changeToAccountReceivables -7094000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -27000.00
changeToNetincome 11966000.00
capitalExpenditures 10009000
changeReceivables -7094000.00
cashFlowsOtherOperating -5886000.00
cashAndCashEquivalentsChanges 12649000.00
changeInWorkingCapital -12678000.00
stockBasedCompensation 3275000.00
otherNonCashItems 3604000.00
freeCashFlow 46456000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities 3948000.00
totalCashflowsFromInvestingActivities -90929000.00
netBorrowings 61208000.00
totalCashFromFinancingActivities 41513000.00
changeToOperatingActivities 9162000.00
netIncome 39961000.00
changeInCash 4331000.00
beginPeriodCashFlow 19864000.00
endPeriodCashFlow 24195000.00
totalCashFromOperatingActivities 53747000.00
depreciation 9225000.00
otherCashflowsFromInvestingActivities -85675000.00
dividendsPaid 19598000.00
changeToInventory -3963000.00
changeToAccountReceivables -4201000.00
salePurchaseOfStock -97000.00
otherCashflowsFromFinancingActivities -2229000.00
changeToNetincome 5933000.00
capitalExpenditures 5254000
changeReceivables -4201000.00
cashFlowsOtherOperating 2085000.00
cashAndCashEquivalentsChanges 4331000.00
changeInWorkingCapital -2201000.00
stockBasedCompensation 2868000.00
otherNonCashItems 4220000.00
freeCashFlow 48493000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities 1495000.00
totalCashflowsFromInvestingActivities -29509000.00
netBorrowings 11848000.00
totalCashFromFinancingActivities -7011000.00
netIncome 11639000.00
changeInCash -4272000.00
beginPeriodCashFlow 24136000.00
endPeriodCashFlow 19864000.00
totalCashFromOperatingActivities 32248000.00
depreciation 8693000.00
otherCashflowsFromInvestingActivities -26734000.00
dividendsPaid 18699000.00
changeToInventory 6445000.00
changeToAccountReceivables -16643000.00
salePurchaseOfStock -160000.00
otherCashflowsFromFinancingActivities -160000.00
changeToNetincome 18144000.00
capitalExpenditures 2775000
changeReceivables -16643000.00
cashFlowsOtherOperating 1717000.00
cashAndCashEquivalentsChanges -4272000.00
changeInWorkingCapital -7084000.00
stockBasedCompensation 2587000.00
otherNonCashItems 5685000.00
freeCashFlow 29473000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
changeToLiabilities -6314000.00
totalCashflowsFromInvestingActivities -1366000.00
netBorrowings -11318000.00
totalCashFromFinancingActivities -29549000.00
netIncome 6012000.00
changeInCash -15296000.00
beginPeriodCashFlow 39432000.00
endPeriodCashFlow 24136000.00
totalCashFromOperatingActivities 15619000.00
depreciation 8018000.00
otherCashflowsFromInvestingActivities 80000.00
dividendsPaid 18231000.00
changeToInventory -6287000.00
changeToAccountReceivables 8335000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -168000.00
changeToNetincome 10359000.00
capitalExpenditures 1446000
changeReceivables 8335000.00
cashFlowsOtherOperating -5459000.00
cashAndCashEquivalentsChanges -15296000.00
changeInWorkingCapital -9881000.00
stockBasedCompensation 2166000.00
otherNonCashItems 1214000.00
freeCashFlow 14173000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
changeToLiabilities 8094000.00
totalCashflowsFromInvestingActivities -2306000.00
netBorrowings -2171000.00
totalCashFromFinancingActivities -26139000.00
netIncome 19040000.00
changeInCash 19283000.00
beginPeriodCashFlow 20149000.00
endPeriodCashFlow 39432000.00
totalCashFromOperatingActivities 47728000.00
depreciation 8176000.00
otherCashflowsFromInvestingActivities 67000.00
dividendsPaid 25793000.00
changeToInventory -524000.00
changeToAccountReceivables 2974000.00
salePurchaseOfStock 1343000.00
otherCashflowsFromFinancingActivities 122104000.00
changeToNetincome 8935000.00
capitalExpenditures 2373000
changeReceivables 2974000.00
cashFlowsOtherOperating 201000.00
cashAndCashEquivalentsChanges 19283000.00
changeInWorkingCapital 10590000.00
stockBasedCompensation 1873000.00
otherNonCashItems 1552000.00
freeCashFlow 45355000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalCashFromFinancingActivities -61918000.00
netIncome 1662000.00
changeInCash -48924000.00
beginPeriodCashFlow 69073000.00
endPeriodCashFlow 20149000.00
totalCashFromOperatingActivities 15777000.00
depreciation 11705000.00
dividendsPaid 8222000.00
changeToInventory 3216000.00
changeToAccountReceivables -5313000.00
salePurchaseOfStock -166000.00
otherCashflowsFromFinancingActivities 37926000.00
capitalExpenditures 3009000
changeInWorkingCapital -11544000.00
stockBasedCompensation 4029000.00
otherNonCashItems 9284000.00
freeCashFlow 12768000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -1850000.00
netIncome 9843000.00
changeInCash 15521000.00
beginPeriodCashFlow 53552000.00
endPeriodCashFlow 69073000.00
totalCashFromOperatingActivities 25571000.00
depreciation 11958000.00
changeToInventory 2105000.00
changeToAccountReceivables -3717000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -8200000.00
capitalExpenditures 8200000
changeInWorkingCapital -83000.00
stockBasedCompensation 732000.00
otherNonCashItems 1311000.00
freeCashFlow 17371000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -2265000.00
netIncome 11471000.00
changeInCash 18033000.00
beginPeriodCashFlow 35519000.00
endPeriodCashFlow 53552000.00
totalCashFromOperatingActivities 23411000.00
depreciation 10810000.00
changeToInventory -11716000.00
changeToAccountReceivables -1182000.00
salePurchaseOfStock -1101000.00
otherCashflowsFromFinancingActivities -314000.00
capitalExpenditures 3160000
changeInWorkingCapital -4001000.00
stockBasedCompensation 1152000.00
otherNonCashItems 33000.00
freeCashFlow 20251000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 4083000.00
netIncome -1057000.00
changeInCash 23078000.00
beginPeriodCashFlow 12441000.00
endPeriodCashFlow 35519000.00
totalCashFromOperatingActivities 20040000.00
depreciation 10796000.00
changeToInventory 10200000.00
changeToAccountReceivables -7318000.00
otherCashflowsFromFinancingActivities 82328000.00
capitalExpenditures 1049000
changeInWorkingCapital 2787000.00
stockBasedCompensation 1364000.00
otherNonCashItems 2639000.00
freeCashFlow 18991000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax 6929000.00
netIncome 5792000.00
sellingGeneralAdministrative 17998000.00
grossProfit 32129000.00
reconciledDepreciation 5381000.00
ebit 11536000.00
ebitda 16917000.00
depreciationAndAmortization 5381000.00
operatingIncome 11501000.00
otherOperatingExpenses 132620000.00
interestExpense 4607000.00
taxProvision 1137000.00
netInterestIncome -4607000.00
incomeTaxExpense 1137000.00
totalRevenue 144121000.00
totalOperatingExpenses 20628000.00
costOfRevenue 111992000.00
totalOtherIncomeExpenseNet 35000.00
netIncomeFromContinuingOps 5792000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
incomeBeforeTax 30736000.00
netIncome 23964000.00
sellingGeneralAdministrative 24172000.00
grossProfit 61363000.00
reconciledDepreciation 5442000.00
ebit 34472000.00
ebitda 39914000.00
depreciationAndAmortization 5442000.00
nonOperatingIncomeNetOther -89000.00
operatingIncome 34561000.00
otherOperatingExpenses 172706000.00
interestExpense 3736000.00
taxProvision 6772000.00
netInterestIncome -3736000.00
incomeTaxExpense 6772000.00
totalRevenue 207267000.00
totalOperatingExpenses 26802000.00
costOfRevenue 145904000.00
totalOtherIncomeExpenseNet -89000.00
netIncomeFromContinuingOps 23964000.00
netIncomeApplicableToCommonShares 23964000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax -16626000.00
netIncome -13110000.00
sellingGeneralAdministrative 22442000.00
grossProfit 11275000.00
reconciledDepreciation 5357000.00
ebit -13797000.00
ebitda -8405000.00
depreciationAndAmortization 5392000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome -13797000.00
otherOperatingExpenses 96342000.00
interestExpense 2864000.00
taxProvision -3516000.00
netInterestIncome -2864000.00
incomeTaxExpense -3516000.00
totalRevenue 82545000.00
totalOperatingExpenses 25072000.00
costOfRevenue 71270000.00
totalOtherIncomeExpenseNet -2829000.00
netIncomeFromContinuingOps -13110000.00
netIncomeApplicableToCommonShares -13110000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
incomeBeforeTax 13021000.00
netIncome 11512000.00
sellingGeneralAdministrative 18605000.00
grossProfit 37890000.00
reconciledDepreciation 5312000.00
ebit 16655000.00
ebitda 19052000.00
depreciationAndAmortization 2397000.00
nonOperatingIncomeNetOther -233000.00
operatingIncome 16655000.00
otherOperatingExpenses 143151000.00
interestExpense 3401000.00
taxProvision 1509000.00
netInterestIncome -3401000.00
incomeTaxExpense 1509000.00
totalRevenue 159806000.00
totalOperatingExpenses 21235000.00
costOfRevenue 121916000.00
totalOtherIncomeExpenseNet -3634000.00
netIncomeFromContinuingOps 11512000.00
netIncomeApplicableToCommonShares 11512000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 16175000.00
netIncome 13280000.00
sellingGeneralAdministrative 19181000.00
grossProfit 41269000.00
reconciledDepreciation 5233000.00
ebit 19458000.00
ebitda 24674000.00
depreciationAndAmortization 5216000.00
nonOperatingIncomeNetOther -17000.00
operatingIncome 19458000.00
otherOperatingExpenses 146642000.00
interestExpense 3266000.00
taxProvision 2895000.00
netInterestIncome -3266000.00
incomeTaxExpense 2895000.00
totalRevenue 166100000.00
totalOperatingExpenses 21811000.00
costOfRevenue 124831000.00
totalOtherIncomeExpenseNet -3283000.00
netIncomeFromContinuingOps 13280000.00
netIncomeApplicableToCommonShares 13280000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 23090000.00
netIncome 17725000.00
sellingGeneralAdministrative 23024000.00
grossProfit 51233000.00
reconciledDepreciation 5204000.00
ebit 25579000.00
ebitda 28193000.00
depreciationAndAmortization 2614000.00
nonOperatingIncomeNetOther -16000.00
operatingIncome 25579000.00
otherOperatingExpenses 161982000.00
interestExpense 2473000.00
taxProvision 5365000.00
netInterestIncome -2473000.00
incomeTaxExpense 5365000.00
totalRevenue 187561000.00
totalOperatingExpenses 25654000.00
costOfRevenue 136328000.00
totalOtherIncomeExpenseNet -2489000.00
netIncomeFromContinuingOps 17725000.00
netIncomeApplicableToCommonShares 17725000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax -4925000.00
netIncome -3908000.00
sellingGeneralAdministrative 21373000.00
grossProfit 21064000.00
reconciledDepreciation 5189000.00
ebit -2812000.00
ebitda 2377000.00
depreciationAndAmortization 5189000.00
nonOperatingIncomeNetOther 127000.00
operatingIncome -2812000.00
otherOperatingExpenses 105540000.00
interestExpense 2113000.00
taxProvision -1017000.00
netInterestIncome -2113000.00
incomeTaxExpense -1017000.00
totalRevenue 102601000.00
totalOperatingExpenses 24003000.00
costOfRevenue 81537000.00
totalOtherIncomeExpenseNet -2113000.00
netIncomeFromContinuingOps -3908000.00
netIncomeApplicableToCommonShares -3908000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 10770000.00
netIncome 8816000.00
sellingGeneralAdministrative 19356000.00
grossProfit 36187000.00
reconciledDepreciation 5081000.00
ebit 14306000.00
ebitda 19387000.00
depreciationAndAmortization 5081000.00
nonOperatingIncomeNetOther 105000.00
operatingIncome 12990000.00
otherOperatingExpenses 138744000.00
interestExpense 2325000.00
taxProvision 1954000.00
netInterestIncome -2325000.00
nonRecurring 1211000.00
incomeTaxExpense 1954000.00
totalRevenue 152945000.00
totalOperatingExpenses 21986000.00
costOfRevenue 116758000.00
totalOtherIncomeExpenseNet -1106000.00
netIncomeFromContinuingOps 8816000.00
netIncomeApplicableToCommonShares 8816000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax 8234000.00
netIncome 7030000.00
sellingGeneralAdministrative 17607000.00
grossProfit 30635000.00
reconciledDepreciation 5022000.00
ebit 10401000.00
ebitda 15423000.00
depreciationAndAmortization 5022000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 10386000.00
otherOperatingExpenses 117250000.00
interestExpense 2167000.00
taxProvision 1204000.00
netInterestIncome -2167000.00
incomeTaxExpense 1204000.00
totalRevenue 127636000.00
totalOperatingExpenses 20249000.00
costOfRevenue 97001000.00
totalOtherIncomeExpenseNet 15000.00
netIncomeFromContinuingOps 7030000.00
netIncomeApplicableToCommonShares 7030000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 14919000.00
netIncome 14103000.00
sellingGeneralAdministrative 21982000.00
grossProfit 48798000.00
reconciledDepreciation 5200000.00
ebit 24227000.00
ebitda 26932000.00
depreciationAndAmortization 2705000.00
nonOperatingIncomeNetOther -4820000.00
operatingIncome 24111000.00
otherOperatingExpenses 133419000.00
interestExpense 4372000.00
taxProvision 816000.00
netInterestIncome -4372000.00
incomeTaxExpense 816000.00
totalRevenue 157530000.00
totalOperatingExpenses 24687000.00
costOfRevenue 108732000.00
totalOtherIncomeExpenseNet -4820000.00
netIncomeFromContinuingOps 14103000.00
netIncomeApplicableToCommonShares 14103000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
incomeBeforeTax 665000.00
netIncome 742000.00
sellingGeneralAdministrative 19899000.00
grossProfit 26252000.00
reconciledDepreciation 5013000.00
ebit 3640000.00
ebitda 8653000.00
depreciationAndAmortization 5013000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome 3648000.00
otherOperatingExpenses 99694000.00
interestExpense 2975000.00
taxProvision -77000.00
netInterestIncome -2975000.00
incomeTaxExpense -77000.00
totalRevenue 103342000.00
totalOperatingExpenses 22604000.00
costOfRevenue 77090000.00
totalOtherIncomeExpenseNet -8000.00
netIncomeFromContinuingOps 742000.00
netIncomeApplicableToCommonShares 742000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax 23370000.00
netIncome 18162000.00
sellingGeneralAdministrative 17149000.00
sellingAndMarketingExpenses 33000.00
grossProfit 47787000.00
reconciledDepreciation 5033000.00
ebit 28012000.00
ebitda 33045000.00
depreciationAndAmortization 5033000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 27888000.00
otherOperatingExpenses 130272000.00
interestExpense 4529000.00
taxProvision 5208000.00
netInterestIncome -4529000.00
incomeTaxExpense 5208000.00
totalRevenue 158160000.00
totalOperatingExpenses 19899000.00
costOfRevenue 110373000.00
totalOtherIncomeExpenseNet 11000.00
netIncomeFromContinuingOps 18162000.00
netIncomeApplicableToCommonShares 18162000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
incomeBeforeTax 12464000.00
netIncome 9230000.00
sellingGeneralAdministrative 16428000.00
grossProfit 36728000.00
reconciledDepreciation 4907000.00
ebit 17708000.00
ebitda 20445000.00
depreciationAndAmortization 2737000.00
nonOperatingIncomeNetOther -92000.00
operatingIncome 17563000.00
otherOperatingExpenses 116198000.00
interestExpense 5007000.00
taxProvision 3234000.00
netInterestIncome -5007000.00
incomeTaxExpense 3234000.00
totalRevenue 133761000.00
totalOperatingExpenses 19165000.00
costOfRevenue 97033000.00
totalOtherIncomeExpenseNet -92000.00
netIncomeFromContinuingOps 9230000.00
netIncomeApplicableToCommonShares 9230000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
incomeBeforeTax -121315000.00
netIncome -103859000.00
sellingGeneralAdministrative 13858000.00
grossProfit 32075000.00
reconciledDepreciation 4903000.00
ebit 15411000.00
ebitda 20314000.00
depreciationAndAmortization 4903000.00
nonOperatingIncomeNetOther -3259000.00
operatingIncome -112394000.00
otherOperatingExpenses 104565000.00
interestExpense 5662000.00
taxProvision -17456000.00
netInterestIncome -5662000.00
nonRecurring 127872000.00
incomeTaxExpense -17456000.00
totalRevenue 120043000.00
totalOperatingExpenses 16597000.00
costOfRevenue 87968000.00
totalOtherIncomeExpenseNet -131131000.00
netIncomeFromContinuingOps -103859000.00
netIncomeApplicableToCommonShares -103859000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
incomeBeforeTax -13348000.00
netIncome -10086000.00
sellingGeneralAdministrative 17149000.00
grossProfit 11690000.00
reconciledDepreciation 4894000.00
ebit -8308000.00
ebitda -3414000.00
depreciationAndAmortization 4894000.00
nonOperatingIncomeNetOther -111000.00
operatingIncome -8197000.00
otherOperatingExpenses 76387000.00
interestExpense 5040000.00
taxProvision -3262000.00
interestIncome 5040000.00
netInterestIncome -5040000.00
incomeTaxExpense -3262000.00
totalRevenue 68190000.00
totalOperatingExpenses 19887000.00
costOfRevenue 56500000.00
totalOtherIncomeExpenseNet -111000.00
netIncomeFromContinuingOps -10086000.00
netIncomeApplicableToCommonShares -10086000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 14062000.00
netIncome 11560000.00
sellingGeneralAdministrative 18608000.00
grossProfit 46339000.00
reconciledDepreciation 4877000.00
ebit 24843000.00
ebitda 29720000.00
depreciationAndAmortization 4877000.00
operatingIncome 24992000.00
otherOperatingExpenses 135306000.00
interestExpense 4172000.00
taxProvision 2502000.00
interestIncome 4172000.00
netInterestIncome -4172000.00
incomeTaxExpense 2502000.00
totalRevenue 160298000.00
totalOperatingExpenses 21347000.00
costOfRevenue 113959000.00
totalOtherIncomeExpenseNet -6758000.00
netIncomeFromContinuingOps 11560000.00
netIncomeApplicableToCommonShares 11422000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax 15542000.00
netIncome 12429000.00
sellingGeneralAdministrative 17269000.00
grossProfit 39939000.00
reconciledDepreciation 4728000.00
ebit 19813000.00
ebitda 22550000.00
depreciationAndAmortization 2737000.00
nonOperatingIncomeNetOther -120000.00
operatingIncome 19933000.00
otherOperatingExpenses 121936000.00
interestExpense 4271000.00
taxProvision 3113000.00
interestIncome 4271000.00
netInterestIncome -4271000.00
incomeTaxExpense 3113000.00
totalRevenue 141869000.00
totalOperatingExpenses 20006000.00
costOfRevenue 101930000.00
totalOtherIncomeExpenseNet -120000.00
netIncomeFromContinuingOps 12429000.00
netIncomeApplicableToCommonShares 12266000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 33773000.00
netIncome 25474000.00
sellingGeneralAdministrative 18767000.00
grossProfit 59593000.00
reconciledDepreciation 4799000.00
ebit 37962000.00
ebitda 42761000.00
depreciationAndAmortization 4799000.00
nonOperatingIncomeNetOther -125000.00
operatingIncome 38087000.00
otherOperatingExpenses 138269000.00
interestExpense 4189000.00
taxProvision 8299000.00
interestIncome 8339000.00
netInterestIncome -4189000.00
incomeTaxExpense 8299000.00
totalRevenue 176356000.00
totalOperatingExpenses 21506000.00
costOfRevenue 116763000.00
totalOtherIncomeExpenseNet -125000.00
netIncomeFromContinuingOps 25474000.00
netIncomeApplicableToCommonShares 25474000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax -760000.00
netIncome -297000.00
sellingGeneralAdministrative 16644000.00
grossProfit 22946000.00
reconciledDepreciation 4808000.00
ebit 3390000.00
ebitda 8198000.00
depreciationAndAmortization 4808000.00
nonOperatingIncomeNetOther -171000.00
operatingIncome 3561000.00
otherOperatingExpenses 89626000.00
interestExpense 4150000.00
taxProvision -463000.00
interestIncome 4150000.00
netInterestIncome -4150000.00
incomeTaxExpense -463000.00
totalRevenue 93187000.00
totalOperatingExpenses 19385000.00
costOfRevenue 70241000.00
totalOtherIncomeExpenseNet -171000.00
netIncomeFromContinuingOps -297000.00
netIncomeApplicableToCommonShares -297000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 3194000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19748000.00
minorityInterest 0.00
netIncome 14696000.00
sellingGeneralAdministrative 16677000.00
grossProfit 44094000.00
reconciledDepreciation 4870000.00
ebit 24271000.00
ebitda 27138000.00
depreciationAndAmortization 2867000.00
operatingIncome 24550000.00
otherOperatingExpenses 127275000.00
interestExpense 4523000.00
extraordinaryItems 836000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5052000.00
totalRevenue 151825000.00
totalOperatingExpenses 19544000.00
costOfRevenue 107731000.00
totalOtherIncomeExpenseNet -279000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14696000.00
netIncomeApplicableToCommonShares 14502000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11069000.00
minorityInterest 0.00
netIncome 9921000.00
sellingGeneralAdministrative 16592000.00
grossProfit 34920000.00
reconciledDepreciation 4784000.00
ebit 15448000.00
ebitda 20232000.00
depreciationAndAmortization 4784000.00
nonOperatingIncomeNetOther -12000.00
operatingIncome 15460000.00
otherOperatingExpenses 109372000.00
interestExpense 4379000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1148000.00
totalRevenue 124832000.00
totalOperatingExpenses 19460000.00
costOfRevenue 89912000.00
totalOtherIncomeExpenseNet -12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9921000.00
netIncomeApplicableToCommonShares 9921000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28080000.00
minorityInterest 0.00
netIncome 21164000.00
sellingGeneralAdministrative 20543000.00
grossProfit 55849000.00
reconciledDepreciation 4730000.00
ebit 32176000.00
ebitda 36906000.00
depreciationAndAmortization 4730000.00
nonOperatingIncomeNetOther -264000.00
operatingIncome 32440000.00
otherOperatingExpenses 131006000.00
interestExpense 4096000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6916000.00
totalRevenue 163446000.00
totalOperatingExpenses 23409000.00
costOfRevenue 107597000.00
totalOtherIncomeExpenseNet -264000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21164000.00
netIncomeApplicableToCommonShares 21164000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3138000.00
minorityInterest 0.00
netIncome -1876000.00
sellingGeneralAdministrative 16146000.00
grossProfit 20027000.00
reconciledDepreciation 4701000.00
ebit 807000.00
ebitda 5508000.00
depreciationAndAmortization 4701000.00
nonOperatingIncomeNetOther -203000.00
operatingIncome 1010000.00
otherOperatingExpenses 82954000.00
interestExpense 3945000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1262000.00
totalRevenue 83964000.00
totalOperatingExpenses 19017000.00
costOfRevenue 63937000.00
totalOtherIncomeExpenseNet -203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1876000.00
netIncomeApplicableToCommonShares -1876000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 2926000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21451000.00
minorityInterest 0.00
netIncome 34528000.00
sellingGeneralAdministrative 16520000.00
grossProfit 44811000.00
reconciledDepreciation 4769000.00
ebit 25439000.00
ebitda 28308000.00
depreciationAndAmortization 2869000.00
operatingIncome 25422000.00
otherOperatingExpenses 112547000.00
interestExpense 3988000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13077000.00
totalRevenue 137969000.00
totalOperatingExpenses 19389000.00
costOfRevenue 93158000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 100066000.00
netIncomeApplicableToCommonShares 34528000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15081000.00
minorityInterest 0.00
netIncome 9327000.00
sellingGeneralAdministrative 13093000.00
grossProfit 36055000.00
reconciledDepreciation 4803000.00
ebit 19941000.00
ebitda 24744000.00
depreciationAndAmortization 4803000.00
nonOperatingIncomeNetOther -24000.00
operatingIncome 19965000.00
otherOperatingExpenses 105374000.00
interestExpense 4860000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5754000.00
totalRevenue 125339000.00
totalOperatingExpenses 16090000.00
costOfRevenue 89284000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9327000.00
netIncomeApplicableToCommonShares 9327000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22354000.00
minorityInterest 0.00
netIncome 14746000.00
sellingGeneralAdministrative 16925000.00
grossProfit 45033000.00
reconciledDepreciation 4527000.00
ebit 25271000.00
ebitda 29798000.00
depreciationAndAmortization 4527000.00
nonOperatingIncomeNetOther -51000.00
operatingIncome 25322000.00
otherOperatingExpenses 114049000.00
interestExpense 4192000.00
extraordinaryItems 0.00
nonRecurring -1275000.00
otherItems 0.00
incomeTaxExpense 7608000.00
totalRevenue 139371000.00
totalOperatingExpenses 19711000.00
costOfRevenue 94338000.00
totalOtherIncomeExpenseNet 1224000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14746000.00
netIncomeApplicableToCommonShares 14746000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5971000.00
minorityInterest 0.00
netIncome -3277000.00
sellingGeneralAdministrative 15056000.00
grossProfit 17187000.00
reconciledDepreciation 4485000.00
ebit -675000.00
ebitda 3810000.00
depreciationAndAmortization 4485000.00
nonOperatingIncomeNetOther -57000.00
operatingIncome -618000.00
otherOperatingExpenses 72866000.00
interestExpense 5296000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2694000.00
totalRevenue 72248000.00
totalOperatingExpenses 17805000.00
costOfRevenue 55061000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3277000.00
netIncomeApplicableToCommonShares -3277000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
researchDevelopment 3132000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17666000.00
minorityInterest 0.00
netIncome 10101000.00
sellingGeneralAdministrative 16274000.00
grossProfit 41678000.00
reconciledDepreciation 4525000.00
ebit 22608000.00
ebitda 25357000.00
depreciationAndAmortization 2749000.00
nonOperatingIncomeNetOther -47000.00
operatingIncome 22655000.00
otherOperatingExpenses 107488000.00
interestExpense 4942000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7565000.00
totalRevenue 130143000.00
totalOperatingExpenses 19023000.00
costOfRevenue 88465000.00
totalOtherIncomeExpenseNet -47000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10101000.00
netIncomeApplicableToCommonShares 10171000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11873000.00
minorityInterest 0.00
netIncome 7302000.00
sellingGeneralAdministrative 15761000.00
grossProfit 36644000.00
reconciledDepreciation 6012000.00
ebit 16391000.00
ebitda 22403000.00
depreciationAndAmortization 6012000.00
nonOperatingIncomeNetOther -97000.00
operatingIncome 16488000.00
otherOperatingExpenses 107085000.00
interestExpense 4518000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4571000.00
totalRevenue 123573000.00
totalOperatingExpenses 20156000.00
costOfRevenue 86929000.00
totalOtherIncomeExpenseNet -97000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7302000.00
netIncomeApplicableToCommonShares 7302000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25551000.00
minorityInterest 0.00
netIncome 16328000.00
sellingGeneralAdministrative 11312000.00
grossProfit 41521000.00
reconciledDepreciation 3096000.00
ebit 28414000.00
ebitda 30140000.00
depreciationAndAmortization 1726000.00
nonOperatingIncomeNetOther -69000.00
operatingIncome 28483000.00
otherOperatingExpenses 85280000.00
interestExpense 2863000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9223000.00
totalRevenue 113763000.00
totalOperatingExpenses 13038000.00
costOfRevenue 72242000.00
totalOtherIncomeExpenseNet -69000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16328000.00
netIncomeApplicableToCommonShares 16328000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8606000.00
minorityInterest 0.00
netIncome 5278000.00
sellingGeneralAdministrative 10913000.00
grossProfit 14131000.00
reconciledDepreciation 3109000.00
ebit 1428000.00
ebitda 4537000.00
depreciationAndAmortization 3109000.00
nonOperatingIncomeNetOther -64000.00
operatingIncome 1492000.00
otherOperatingExpenses 47297000.00
interestExpense 2872000.00
extraordinaryItems 0.00
nonRecurring -10050000.00
otherItems 0.00
incomeTaxExpense 3328000.00
totalRevenue 48789000.00
totalOperatingExpenses 12639000.00
costOfRevenue 34658000.00
totalOtherIncomeExpenseNet 9986000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5278000.00
netIncomeApplicableToCommonShares 5208000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 2950000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21034000.00
minorityInterest 0.00
netIncome 15141000.00
sellingGeneralAdministrative 12923000.00
grossProfit 38551000.00
reconciledDepreciation 3088000.00
ebit 23872000.00
ebitda 25624000.00
depreciationAndAmortization 1752000.00
nonOperatingIncomeNetOther -4000.00
operatingIncome 23876000.00
otherOperatingExpenses 94934000.00
interestExpense 2838000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5893000.00
totalRevenue 118810000.00
totalOperatingExpenses 14675000.00
costOfRevenue 80259000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15141000.00
netIncomeApplicableToCommonShares 14942000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23672000.00
minorityInterest 0.00
netIncome 15548000.00
sellingGeneralAdministrative 12506000.00
grossProfit 40865000.00
reconciledDepreciation 3070000.00
ebit 26496000.00
ebitda 29566000.00
depreciationAndAmortization 3070000.00
nonOperatingIncomeNetOther -60000.00
operatingIncome 26556000.00
otherOperatingExpenses 94009000.00
interestExpense 2824000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8124000.00
totalRevenue 120565000.00
totalOperatingExpenses 14309000.00
costOfRevenue 79700000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15548000.00
netIncomeApplicableToCommonShares 15334000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20954000.00
minorityInterest 0.00
netIncome 13104000.00
sellingGeneralAdministrative 11304000.00
grossProfit 37010000.00
reconciledDepreciation 3068000.00
ebit 23733000.00
ebitda 26801000.00
depreciationAndAmortization 3068000.00
nonOperatingIncomeNetOther -69000.00
operatingIncome 23802000.00
otherOperatingExpenses 83341000.00
interestExpense 2779000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7850000.00
totalRevenue 107143000.00
totalOperatingExpenses 13208000.00
costOfRevenue 70133000.00
totalOtherIncomeExpenseNet -69000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13104000.00
netIncomeApplicableToCommonShares 12918000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 603000.00
minorityInterest 0.00
netIncome 383000.00
sellingGeneralAdministrative 11417000.00
grossProfit 16437000.00
reconciledDepreciation 3055000.00
ebit 3057000.00
ebitda 6112000.00
depreciationAndAmortization 3055000.00
nonOperatingIncomeNetOther -60000.00
operatingIncome 3117000.00
otherOperatingExpenses 50773000.00
interestExpense 2454000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 220000.00
totalRevenue 53890000.00
totalOperatingExpenses 13320000.00
costOfRevenue 37453000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 383000.00
netIncomeApplicableToCommonShares 378000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20682000.00
minorityInterest 0.00
netIncome 13031000.00
sellingGeneralAdministrative 12482000.00
grossProfit 38696000.00
reconciledDepreciation 2340000.00
ebit 24674000.00
ebitda 27014000.00
depreciationAndAmortization 2340000.00
nonOperatingIncomeNetOther -1955000.00
operatingIncome 24759000.00
otherOperatingExpenses 75295000.00
interestExpense 2122000.00
extraordinaryItems 0.00
nonRecurring -67000.00
otherItems 0.00
incomeTaxExpense 7651000.00
totalRevenue 100054000.00
totalOperatingExpenses 13937000.00
costOfRevenue 61358000.00
totalOtherIncomeExpenseNet -1955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13031000.00
netIncomeApplicableToCommonShares 12821000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16555000.00
minorityInterest 0.00
netIncome 10762000.00
sellingGeneralAdministrative 9006000.00
grossProfit 29090000.00
reconciledDepreciation 2311000.00
ebit 18592000.00
ebitda 20903000.00
depreciationAndAmortization 2311000.00
nonOperatingIncomeNetOther -53000.00
operatingIncome 18645000.00
otherOperatingExpenses 60191000.00
interestExpense 2037000.00
extraordinaryItems 0.00
nonRecurring 67000.00
otherItems 0.00
incomeTaxExpense 5793000.00
totalRevenue 78836000.00
totalOperatingExpenses 10445000.00
costOfRevenue 49746000.00
totalOtherIncomeExpenseNet -53000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10762000.00
netIncomeApplicableToCommonShares 10607000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22417000.00
minorityInterest 0.00
netIncome 14593000.00
sellingGeneralAdministrative 8414000.00
grossProfit 34415000.00
reconciledDepreciation 2295000.00
ebit 24482000.00
ebitda 26777000.00
depreciationAndAmortization 2295000.00
nonOperatingIncomeNetOther -65000.00
operatingIncome 24480000.00
otherOperatingExpenses 63678000.00
interestExpense 1998000.00
extraordinaryItems 0.00
nonRecurring 67000.00
otherItems 0.00
incomeTaxExpense 7824000.00
totalRevenue 88225000.00
totalOperatingExpenses 9868000.00
costOfRevenue 53810000.00
totalOtherIncomeExpenseNet -132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14593000.00
netIncomeApplicableToCommonShares 14372000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2343000.00
minorityInterest 0.00
netIncome 1575000.00
sellingGeneralAdministrative 8337000.00
grossProfit 14125000.00
reconciledDepreciation 2279000.00
ebit 4315000.00
ebitda 6594000.00
depreciationAndAmortization 2279000.00
nonOperatingIncomeNetOther -18000.00
operatingIncome 4333000.00
otherOperatingExpenses 32063000.00
interestExpense 1972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 768000.00
totalRevenue 36396000.00
totalOperatingExpenses 9792000.00
costOfRevenue 22271000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1575000.00
netIncomeApplicableToCommonShares 1552000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14605000.00
minorityInterest 0.00
netIncome 8531000.00
sellingGeneralAdministrative 9132000.00
grossProfit 27402000.00
reconciledDepreciation 2293000.00
ebit 16743000.00
ebitda 18226000.00
depreciationAndAmortization 1483000.00
operatingIncome 16787000.00
otherOperatingExpenses 56210000.00
interestExpense 2138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6074000.00
totalRevenue 72997000.00
totalOperatingExpenses 10615000.00
costOfRevenue 45595000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8531000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 694000.00
minorityInterest 0.00
netIncome 603000.00
sellingGeneralAdministrative 10733000.00
grossProfit 15044000.00
reconciledDepreciation 2251000.00
ebit 2824000.00
ebitda 5075000.00
depreciationAndAmortization 2251000.00
operatingIncome 2864000.00
otherOperatingExpenses 49162000.00
interestExpense 2130000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91000.00
totalRevenue 52026000.00
totalOperatingExpenses 12180000.00
costOfRevenue 36982000.00
totalOtherIncomeExpenseNet -40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 603000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9261000.00
minorityInterest 0.00
netIncome 5909000.00
sellingGeneralAdministrative 6097000.00
grossProfit 18878000.00
reconciledDepreciation 2134000.00
ebit 11338000.00
ebitda 13472000.00
depreciationAndAmortization 2134000.00
operatingIncome 11384000.00
otherOperatingExpenses 43772000.00
interestExpense 2077000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3352000.00
totalRevenue 55156000.00
totalOperatingExpenses 7494000.00
costOfRevenue 36278000.00
totalOtherIncomeExpenseNet -46000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5909000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5543000.00
minorityInterest 0.00
netIncome -3404000.00
sellingGeneralAdministrative 5910000.00
grossProfit 4326000.00
reconciledDepreciation 2015000.00
ebit -2913000.00
ebitda -898000.00
depreciationAndAmortization 2015000.00
operatingIncome -3529000.00
otherOperatingExpenses 17023000.00
interestExpense 1983000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2139000.00
totalRevenue 14141000.00
totalOperatingExpenses 7208000.00
costOfRevenue 9815000.00
totalOtherIncomeExpenseNet -678000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -419000.00
minorityInterest 0.00
netIncome -1038000.00
sellingGeneralAdministrative 4507000.00
grossProfit 7517000.00
reconciledDepreciation 2020000.00
ebit 1670000.00
ebitda 2968000.00
depreciationAndAmortization 1298000.00
nonOperatingIncomeNetOther -43000.00
operatingIncome 1712000.00
otherOperatingExpenses 26488000.00
interestExpense 2089000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 619000.00
totalRevenue 28200000.00
totalOperatingExpenses 5805000.00
costOfRevenue 20683000.00
totalOtherIncomeExpenseNet -42000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1038000.00
netIncomeApplicableToCommonShares -1048000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3091000.00
minorityInterest 0.00
netIncome 2346000.00
sellingGeneralAdministrative 5051000.00
grossProfit 11566000.00
reconciledDepreciation 1995000.00
ebit 5215000.00
ebitda 7210000.00
depreciationAndAmortization 1995000.00
nonOperatingIncomeNetOther -44000.00
operatingIncome 5215000.00
otherOperatingExpenses 32559000.00
interestExpense 2080000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 745000.00
totalRevenue 37774000.00
totalOperatingExpenses 6351000.00
costOfRevenue 26208000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2346000.00
netIncomeApplicableToCommonShares 2327000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13719000.00
minorityInterest 0.00
netIncome 8972000.00
sellingGeneralAdministrative 5707000.00
grossProfit 23060000.00
reconciledDepreciation 2002000.00
ebit 16052000.00
ebitda 18054000.00
depreciationAndAmortization 2002000.00
nonOperatingIncomeNetOther -155000.00
operatingIncome 16052000.00
otherOperatingExpenses 49447000.00
interestExpense 2178000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4747000.00
totalRevenue 65499000.00
totalOperatingExpenses 7008000.00
costOfRevenue 42439000.00
totalOtherIncomeExpenseNet -155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8972000.00
netIncomeApplicableToCommonShares 8878000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6235000.00
minorityInterest -54000.00
netIncome -4268000.00
sellingGeneralAdministrative 4631000.00
grossProfit 1820000.00
reconciledDepreciation 2001000.00
ebit -4111000.00
ebitda -2110000.00
depreciationAndAmortization 2001000.00
nonOperatingIncomeNetOther -78000.00
operatingIncome -4111000.00
otherOperatingExpenses 12671000.00
interestExpense 2046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1967000.00
totalRevenue 8560000.00
totalOperatingExpenses 5931000.00
costOfRevenue 6740000.00
totalOtherIncomeExpenseNet -78000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4268000.00
netIncomeApplicableToCommonShares -4214000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9156000.00
minorityInterest 0.00
netIncome 6150000.00
sellingGeneralAdministrative 7203000.00
grossProfit 19915000.00
reconciledDepreciation 2030000.00
ebit 11412000.00
ebitda 13442000.00
depreciationAndAmortization 2030000.00
operatingIncome 11412000.00
otherOperatingExpenses 48845000.00
interestExpense 2240000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3006000.00
totalRevenue 60257000.00
totalOperatingExpenses 8503000.00
costOfRevenue 40342000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6150000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6291000.00
minorityInterest 51000.00
netIncome 3967000.00
sellingGeneralAdministrative 6546000.00
grossProfit 16494000.00
reconciledDepreciation 2044000.00
ebit 8648000.00
ebitda 10692000.00
depreciationAndAmortization 2044000.00
nonOperatingIncomeNetOther -25000.00
operatingIncome 8648000.00
otherOperatingExpenses 44847000.00
interestExpense 2332000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2324000.00
totalRevenue 53495000.00
totalOperatingExpenses 7846000.00
costOfRevenue 37001000.00
totalOtherIncomeExpenseNet -25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3967000.00
netIncomeApplicableToCommonShares 3916000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15389000.00
minorityInterest 114000.00
netIncome 9723000.00
sellingGeneralAdministrative 6760000.00
grossProfit 26338000.00
reconciledDepreciation 2055000.00
ebit 18278000.00
ebitda 20333000.00
depreciationAndAmortization 2055000.00
nonOperatingIncomeNetOther -747000.00
operatingIncome 18278000.00
otherOperatingExpenses 53279000.00
interestExpense 2142000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5666000.00
totalRevenue 71557000.00
totalOperatingExpenses 8060000.00
costOfRevenue 45219000.00
totalOtherIncomeExpenseNet -747000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9723000.00
netIncomeApplicableToCommonShares 9609000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -475000.00
minorityInterest 0.00
netIncome -800000.00
sellingGeneralAdministrative 5927000.00
grossProfit 9071000.00
reconciledDepreciation 2047000.00
ebit 1844000.00
ebitda 3891000.00
depreciationAndAmortization 2047000.00
operatingIncome 1844000.00
otherOperatingExpenses 21646000.00
interestExpense 2204000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 325000.00
totalRevenue 23490000.00
totalOperatingExpenses 7227000.00
costOfRevenue 14419000.00
totalOtherIncomeExpenseNet -115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8796000.00
minorityInterest 0.00
netIncome 5121000.00
sellingGeneralAdministrative 5995000.00
grossProfit 18033000.00
reconciledDepreciation 2257000.00
ebit 10658000.00
ebitda 12915000.00
depreciationAndAmortization 2257000.00
operatingIncome 10658000.00
otherOperatingExpenses 37799000.00
interestExpense 1905000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3675000.00
totalRevenue 48457000.00
totalOperatingExpenses 7375000.00
costOfRevenue 30424000.00
totalOtherIncomeExpenseNet 43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5121000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4464000.00
minorityInterest 0.00
netIncome 2185000.00
sellingGeneralAdministrative 6876000.00
grossProfit 15227000.00
reconciledDepreciation 2804000.00
ebit 6810000.00
ebitda 9614000.00
depreciationAndAmortization 2804000.00
operatingIncome 6810000.00
otherOperatingExpenses 40638000.00
interestExpense 2334000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2279000.00
totalRevenue 47448000.00
totalOperatingExpenses 8417000.00
costOfRevenue 32221000.00
totalOtherIncomeExpenseNet -12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2185000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1302000.00
minorityInterest 0.00
netIncome 75000.00
sellingGeneralAdministrative 13866000.00
grossProfit 25061000.00
reconciledDepreciation 3087000.00
ebit 9655000.00
ebitda 12742000.00
depreciationAndAmortization 3087000.00
operatingIncome 9655000.00
otherOperatingExpenses 56588000.00
interestExpense 2989000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1377000.00
totalRevenue 66243000.00
totalOperatingExpenses 15406000.00
costOfRevenue 41182000.00
totalOtherIncomeExpenseNet -7968000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75000.00
2010-03-31
date 2010-03-31
filing_date 2010-06-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9424000.00
minorityInterest 0.00
netIncome -5719000.00
sellingGeneralAdministrative 5715000.00
grossProfit 1980000.00
reconciledDepreciation 3557000.00
ebit -5715000.00
ebitda -2158000.00
depreciationAndAmortization 3557000.00
operatingIncome -5715000.00
otherOperatingExpenses 20362000.00
interestExpense 3715000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3705000.00
totalRevenue 14647000.00
totalOperatingExpenses 7695000.00
costOfRevenue 12667000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9137000.00
minorityInterest 0.00
netIncome 7115000.00
sellingGeneralAdministrative 10973000.00
grossProfit 19395000.00
reconciledDepreciation 3460000.00
ebit 12886000.00
ebitda 16346000.00
depreciationAndAmortization 3460000.00
operatingIncome 12886000.00
otherOperatingExpenses 36250000.00
interestExpense 3764000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2022000.00
totalRevenue 49136000.00
totalOperatingExpenses 6509000.00
costOfRevenue 29741000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5902000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4463000.00
minorityInterest 0.00
netIncome 2738000.00
sellingGeneralAdministrative 4455000.00
grossProfit 15155000.00
reconciledDepreciation 2832000.00
ebit 8287000.00
ebitda 11119000.00
depreciationAndAmortization 2832000.00
operatingIncome 8287000.00
otherOperatingExpenses 42109000.00
interestExpense 3802000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1725000.00
totalRevenue 50396000.00
totalOperatingExpenses 6868000.00
costOfRevenue 35241000.00
totalOtherIncomeExpenseNet -22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2738000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8684000.00
minorityInterest 0.00
netIncome 5665000.00
sellingGeneralAdministrative 5300000.00
grossProfit 19515000.00
reconciledDepreciation 2833000.00
ebit 12650000.00
ebitda 15483000.00
depreciationAndAmortization 2833000.00
operatingIncome 12650000.00
otherOperatingExpenses 46987000.00
interestExpense 3942000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3019000.00
totalRevenue 59637000.00
totalOperatingExpenses 6865000.00
costOfRevenue 40122000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5665000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8455000.00
minorityInterest 0.00
netIncome -4462000.00
sellingGeneralAdministrative 5857000.00
grossProfit 3013000.00
reconciledDepreciation 2833000.00
ebit -4384000.00
ebitda -1551000.00
depreciationAndAmortization 2833000.00
operatingIncome -4384000.00
otherOperatingExpenses 19557000.00
interestExpense 4012000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3993000.00
totalRevenue 15173000.00
totalOperatingExpenses 7397000.00
costOfRevenue 12160000.00
totalOtherIncomeExpenseNet -59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7963000.00
minorityInterest 0.00
netIncome 5096000.00
sellingGeneralAdministrative 26561000.00
grossProfit 18693000.00
reconciledDepreciation 2475000.00
ebit 12500000.00
ebitda 14975000.00
depreciationAndAmortization 2475000.00
operatingIncome 12500000.00
otherOperatingExpenses 35020000.00
interestExpense 4534000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2867000.00
totalRevenue 47520000.00
totalOperatingExpenses 6193000.00
costOfRevenue 28827000.00
totalOtherIncomeExpenseNet -3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11471000.00
2007-12-31
date 2007-12-31
currency_symbol USD
sellingGeneralAdministrative 22180000.00
interestExpense 19622000.00
totalRevenue 140065000.00
costOfRevenue 86453000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
incomeBeforeTax 47361000.00
netIncome 38609000.00
sellingGeneralAdministrative 82183000.00
grossProfit 151456000.00
reconciledDepreciation 20938000.00
ebit 58753000.00
ebitda 79552000.00
depreciationAndAmortization 20799000.00
nonOperatingIncomeNetOther -139000.00
operatingIncome 58753000.00
otherOperatingExpenses 557315000.00
interestExpense 11253000.00
taxProvision 8752000.00
netInterestIncome -11253000.00
incomeTaxExpense 8752000.00
totalRevenue 616068000.00
totalOperatingExpenses 92703000.00
costOfRevenue 464612000.00
totalOtherIncomeExpenseNet -11392000.00
netIncomeFromContinuingOps 38609000.00
netIncomeApplicableToCommonShares 38609000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 34588000.00
netIncome 30691000.00
sellingGeneralAdministrative 78844000.00
grossProfit 141872000.00
reconciledDepreciation 20316000.00
ebit 51135000.00
ebitda 72890000.00
depreciationAndAmortization 21755000.00
nonOperatingIncomeNetOther -4708000.00
operatingIncome 51135000.00
otherOperatingExpenses 489107000.00
interestExpense 11839000.00
taxProvision 3897000.00
netInterestIncome -11839000.00
nonRecurring 1211000.00
incomeTaxExpense 3897000.00
totalRevenue 541453000.00
totalOperatingExpenses 89526000.00
costOfRevenue 399581000.00
totalOtherIncomeExpenseNet -16547000.00
netIncomeFromContinuingOps 30691000.00
netIncomeApplicableToCommonShares 30691000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -98829000.00
netIncome -86553000.00
sellingGeneralAdministrative 64617000.00
grossProfit 128280000.00
reconciledDepreciation 19737000.00
ebit 52823000.00
ebitda 72560000.00
depreciationAndAmortization 19737000.00
nonOperatingIncomeNetOther -3451000.00
operatingIncome 52823000.00
otherOperatingExpenses 427422000.00
interestExpense 20238000.00
taxProvision -12276000.00
netInterestIncome -20238000.00
nonRecurring 127872000.00
incomeTaxExpense -12276000.00
totalRevenue 480154000.00
totalOperatingExpenses 75548000.00
costOfRevenue 351874000.00
totalOtherIncomeExpenseNet -151652000.00
netIncomeFromContinuingOps -86553000.00
netIncomeApplicableToCommonShares -86553000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 62617000.00
minorityInterest -639000.00
netIncome 49166000.00
sellingGeneralAdministrative 71288000.00
grossProfit 168817000.00
reconciledDepreciation 19212000.00
ebit 86573000.00
ebitda 105220000.00
depreciationAndAmortization 18647000.00
operatingIncome 86573000.00
otherOperatingExpenses 485137000.00
interestExpense 16782000.00
taxProvision 13451000.00
interestIncome 16782000.00
netInterestIncome -16782000.00
incomeTaxExpense 13451000.00
totalRevenue 571710000.00
totalOperatingExpenses 82244000.00
costOfRevenue 402893000.00
totalOtherIncomeExpenseNet -23956000.00
netIncomeFromContinuingOps 49166000.00
netIncomeApplicableToCommonShares 48527000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 3194000.00
incomeBeforeTax 55759000.00
minorityInterest -584000.00
netIncome 43905000.00
sellingGeneralAdministrative 69958000.00
grossProfit 154890000.00
reconciledDepreciation 19085000.00
ebit 72702000.00
ebitda 91787000.00
depreciationAndAmortization 19085000.00
operatingIncome 73460000.00
otherOperatingExpenses 450607000.00
interestExpense 16943000.00
taxProvision 11854000.00
interestIncome 16943000.00
netInterestIncome -16943000.00
extraordinaryItems 836000.00
incomeTaxExpense 11854000.00
totalRevenue 524067000.00
totalOperatingExpenses 81430000.00
costOfRevenue 369177000.00
totalOtherIncomeExpenseNet -758000.00
netIncomeFromContinuingOps 43905000.00
netIncomeApplicableToCommonShares 43321000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 2926000.00
incomeBeforeTax 52915000.00
minorityInterest -715000.00
netIncome 55324000.00
sellingGeneralAdministrative 61594000.00
grossProfit 143086000.00
reconciledDepreciation 18584000.00
ebit 69976000.00
ebitda 88560000.00
depreciationAndAmortization 18584000.00
operatingIncome 70091000.00
otherOperatingExpenses 404836000.00
interestExpense 18336000.00
taxProvision -2409000.00
interestIncome 18336000.00
netInterestIncome -18336000.00
extraordinaryItems -22452000.00
incomeTaxExpense -2409000.00
totalRevenue 474927000.00
totalOperatingExpenses 72995000.00
costOfRevenue 331841000.00
totalOtherIncomeExpenseNet 1160000.00
netIncomeFromContinuingOps 55324000.00
netIncomeApplicableToCommonShares 54609000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-13
currency_symbol USD
researchDevelopment 3132000.00
incomeBeforeTax 63696000.00
netIncome 39009000.00
sellingGeneralAdministrative 54260000.00
grossProfit 133974000.00
ebit 68841000.00
ebitda 85583000.00
depreciationAndAmortization 16742000.00
nonOperatingIncomeNetOther -277000.00
operatingIncome 69118000.00
otherOperatingExpenses 347150000.00
interestExpense 15195000.00
taxProvision 24687000.00
interestIncome 15195000.00
netInterestIncome -15195000.00
nonRecurring -10050000.00
incomeTaxExpense 24687000.00
totalRevenue 416268000.00
totalOperatingExpenses 64856000.00
costOfRevenue 282294000.00
totalOtherIncomeExpenseNet 9773000.00
netIncomeFromContinuingOps 39009000.00
netIncomeApplicableToCommonShares 38469000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 2950000.00
incomeBeforeTax 66263000.00
netIncome 44176000.00
sellingGeneralAdministrative 48150000.00
grossProfit 132863000.00
ebit 77158000.00
ebitda 89439000.00
depreciationAndAmortization 12281000.00
nonOperatingIncomeNetOther -193000.00
operatingIncome 77351000.00
otherOperatingExpenses 323057000.00
interestExpense 10895000.00
taxProvision 22087000.00
interestIncome 10895000.00
incomeTaxExpense 22087000.00
totalRevenue 400408000.00
totalOperatingExpenses 55512000.00
costOfRevenue 267545000.00
totalOtherIncomeExpenseNet -193000.00
netIncomeFromContinuingOps 44176000.00
netIncomeApplicableToCommonShares 43572000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 61997000.00
netIncome 39961000.00
sellingGeneralAdministrative 38239000.00
grossProfit 116326000.00
ebit 72063000.00
ebitda 81288000.00
depreciationAndAmortization 9225000.00
nonOperatingIncomeNetOther -2091000.00
operatingIncome 72217000.00
otherOperatingExpenses 231227000.00
interestExpense 8129000.00
nonRecurring 67000.00
incomeTaxExpense 22036000.00
totalRevenue 303511000.00
totalOperatingExpenses 44042000.00
costOfRevenue 187185000.00
totalOtherIncomeExpenseNet -2158000.00
netIncomeFromContinuingOps 39961000.00
netIncomeApplicableToCommonShares 39352000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 19017000.00
netIncome 11639000.00
sellingGeneralAdministrative 31872000.00
grossProfit 65650000.00
ebit 27992000.00
ebitda 36685000.00
depreciationAndAmortization 8693000.00
nonOperatingIncomeNetOther -161000.00
operatingIncome 27506000.00
otherOperatingExpenses 166167000.00
interestExpense 8328000.00
nonRecurring 647000.00
incomeTaxExpense 7378000.00
totalRevenue 194320000.00
totalOperatingExpenses 37497000.00
costOfRevenue 128670000.00
totalOtherIncomeExpenseNet -808000.00
netIncomeFromContinuingOps 11639000.00
netIncomeApplicableToCommonShares 11460000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 10156000.00
netIncome 6012000.00
sellingGeneralAdministrative 19895000.00
grossProfit 43963000.00
ebit 18549000.00
ebitda 26567000.00
depreciationAndAmortization 8018000.00
nonOperatingIncomeNetOther -320000.00
operatingIncome 18869000.00
otherOperatingExpenses 121164000.00
interestExpense 8393000.00
incomeTaxExpense 4144000.00
totalRevenue 140033000.00
totalOperatingExpenses 25094000.00
costOfRevenue 96070000.00
totalOtherIncomeExpenseNet -320000.00
netIncomeFromContinuingOps 6012000.00
netIncomeApplicableToCommonShares 6012000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 30372000.00
minorityInterest 233000.00
netIncome 19040000.00
sellingGeneralAdministrative 26435000.00
grossProfit 71817000.00
ebit 40181000.00
ebitda 48357000.00
depreciationAndAmortization 8176000.00
nonOperatingIncomeNetOther -891000.00
operatingIncome 40181000.00
otherOperatingExpenses 168617000.00
interestExpense 8918000.00
incomeTaxExpense 11332000.00
totalRevenue 208798000.00
totalOperatingExpenses 31636000.00
costOfRevenue 136981000.00
totalOtherIncomeExpenseNet -891000.00
netIncomeFromContinuingOps 19040000.00
netIncomeApplicableToCommonShares 18807000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
incomeBeforeTax 2534000.00
netIncome 1662000.00
sellingGeneralAdministrative 32892000.00
grossProfit 60301000.00
ebit 21408000.00
ebitda 33113000.00
depreciationAndAmortization 11705000.00
operatingIncome 21408000.00
otherOperatingExpenses 155387000.00
interestExpense 10943000.00
incomeTaxExpense 872000.00
totalRevenue 176795000.00
totalOperatingExpenses 38893000.00
costOfRevenue 116494000.00
totalOtherIncomeExpenseNet -7931000.00
netIncomeApplicableToCommonShares 1662000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 13829000.00
netIncome 9843000.00
sellingGeneralAdministrative 26585000.00
grossProfit 57078000.00
ebit 29439000.00
ebitda 41397000.00
depreciationAndAmortization 11958000.00
operatingIncome 29439000.00
otherOperatingExpenses 144903000.00
interestExpense 15520000.00
incomeTaxExpense 3986000.00
totalRevenue 174342000.00
totalOperatingExpenses 27639000.00
costOfRevenue 117264000.00
totalOtherIncomeExpenseNet -90000.00
netIncomeApplicableToCommonShares 9843000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 18264000.00
netIncome 11471000.00
sellingGeneralAdministrative 26561000.00
grossProfit 62197000.00
ebit 35636000.00
ebitda 46446000.00
depreciationAndAmortization 10810000.00
operatingIncome 35636000.00
otherOperatingExpenses 144472000.00
interestExpense 17299000.00
incomeTaxExpense 6793000.00
totalRevenue 180108000.00
totalOperatingExpenses 26561000.00
costOfRevenue 117911000.00
totalOtherIncomeExpenseNet -73000.00
netIncomeApplicableToCommonShares 11471000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax -1806000.00
netIncome -1057000.00
grossProfit 42816000.00
ebit 20636000.00
ebitda 31432000.00
depreciationAndAmortization 10796000.00
operatingIncome 20636000.00
otherOperatingExpenses 119429000.00
interestExpense 19622000.00
incomeTaxExpense -749000.00
totalRevenue 140065000.00
totalOperatingExpenses 22180000.00
costOfRevenue 97249000.00
totalOtherIncomeExpenseNet -2820000.00