Аналитика онлайн » PNBK

Logo

Patriot National Bancorp, Inc. работает как банковская холдинговая компания. Через свою дочернюю компанию он предлагает потребительские и коммерческие банковские услуги частным лицам, правительству, некоммерческим организациям, малому и среднему бизнесу и профессионалам. Депозитные продукты фирмы включают в себя расчетные счета, оборотный порядок вывода средств, временные депозитные сертификаты, сберегательные счета, индивидуальные пенсионные счета и сберегательные счета здравоохранения. Его кредитный портфель включает коммерческие ипотечные и строительные кредиты; кредиты оборотного капитала; кредиты на оборудование; кредиты на недвижимость; и другие личные кредиты. Компания была основана в 1999 году и имеет штаб-квартиру в Стэмфорде, Коннектикут.

General
Code PNBK
Type Common Stock
Name Patriot National Bancorp Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BL0V38
ISIN US70336F2039
LEI 549300T1270P6QIGPD23
PrimaryTicker PNBK.US
CUSIP 70336F104
CIK 1098146
EmployerIdNumber 06-1559137
FiscalYearEnd December
IPODate 1994-09-01
InternationalDomestic Domestic
Sector Financial Services
Industry Banks - Regional
GicSector Financials
GicGroup Banks
GicIndustry Banks
GicSubIndustry Regional Banks
HomeCategory Domestic
IsDelisted Нет
Address 900 Bedford Street, Stamford, CT, United States, 06901
Phone 203 252 5900
WebURL https://bankpatriot.com
FullTimeEmployees 130
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 15860751
MarketCapitalizationMln 15.8608
PEGRatio 0
WallStreetTargetPrice 24
BookValue 10.081
DividendShare 0
DividendYield 0.0055
EarningsShare -0.84
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.1258
OperatingMarginTTM -1.6005
ReturnOnAssetsTTM -0.003
ReturnOnEquityTTM -0.0677
RevenueTTM 26350000
RevenuePerShareTTM 6.649
QuarterlyRevenueGrowthYOY -0.69
GrossProfitTTM 34979000
DilutedEpsTTM -0.84
QuarterlyEarningsGrowthYOY -0.085

Financials / Income Statement / quarterly / net Income

1.9M
2021-12-31
800K
2022-03-31
1.27M
2022-06-30
2.33M
2022-09-30
1.77M
2022-12-31
-53K
2023-03-31
-546K
2023-06-30
-3.77M
2023-09-30

Financials / Income Statement / quarterly / ebitda

2.69M
2021-12-31
3.05M
2022-03-31
3.71M
2022-06-30
5.66M
2022-09-30
12.84M
2022-12-31
5.56M
2023-03-31
-365K
2023-06-30
-5.1M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

9.14M
2021-12-31
7.44M
2022-03-31
8.48M
2022-06-30
9.86M
2022-09-30
10.86M
2022-12-31
8.8M
2023-03-31
8.44M
2023-06-30
15.07M
2023-09-30

Earnings / History / epsActual

0.5868
2022-09-30
0.45
2022-12-31
-0.0134
2023-03-31
-0.14
2023-06-30
-0.9508
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.5327
PriceBookMRQ 0.3928
EnterpriseValue 181848480
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 3965190
SharesFloat 2829477
PercentInsiders 28.611
PercentInstitutions 43.099
Technicals
Beta 0.557
52WeekHigh 12
52WeekLow 3.54
50DayMA 5.3916
200DayMA 7.5951
SharesShort 2664
SharesShortPriorMonth 2303
ShortRatio 0.81
ShortPercent 0.001
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
totalAssets 1136731000.00
intangibleAssets 214000.00
totalLiab 245114000.00
totalStockholderEquity 39974000.00
commonStock 106642000.00
capitalStock 106642000.00
retainedEarnings -47931000.00
goodWill 1107000.00
otherAssets 119754000.00
cash 78928000.00
netDebt 166186000.00
shortLongTermDebtTotal 245114000.00
totalCurrentAssets 959384000.00
longTermInvestments 90136000.00
shortTermInvestments 85686000.00
netReceivables 7124000.00
longTermDebt 245114000.00
accumulatedOtherComprehensiveIncome -18737000.00
nonCurrrentAssetsOther -90136000.00
nonCurrentAssetsTotal 57593000.00
nonCurrentLiabilitiesTotal 245114000.00
liabilitiesAndStockholdersEquity 1136731000.00
cashAndShortTermInvestments 88036000.00
propertyPlantAndEquipmentNet 30144000.00
netInvestedCapital 285088000.00
commonStockSharesOutstanding 3965186.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
totalAssets 1162731000.00
intangibleAssets 226000.00
otherCurrentAssets 13488000.00
totalLiab 237120000.00
totalStockholderEquity 52445000.00
otherCurrentLiab 863379000.00
commonStock 106611000.00
capitalStock 106611000.00
retainedEarnings -38127000.00
otherLiab 3578000.00
goodWill 1107000.00
otherAssets 867155000.00
cash 70809000.00
totalCurrentLiabilities 1077072000.00
netDebt 166311000.00
shortTermDebt 207000000.00
shortLongTermDebtTotal 237120000.00
otherStockholderEquity 1097570000.00
propertyPlantEquipment 30262000.00
totalCurrentAssets 168984000.00
longTermInvestments 100857000.00
netTangibleAssets 51112000.00
shortTermInvestments 90547000.00
netReceivables 7628000.00
longTermDebt 30120000.00
accountsPayable 6693000.00
accumulatedOtherComprehensiveIncome -16039000.00
commonStockTotalEquity 106611000.00
retainedEarningsTotalEquity -38127000.00
nonCurrrentAssetsOther -126592000.00
nonCurrentAssetsTotal 126592000.00
longTermDebtTotal 30120000.00
nonCurrentLiabilitiesOther 3094000.00
nonCurrentLiabilitiesTotal 237120000.00
liabilitiesAndStockholdersEquity 1162731000.00
cashAndShortTermInvestments 161356000.00
propertyPlantAndEquipmentNet 30262000.00
netInvestedCapital 289565000.00
commonStockSharesOutstanding 3965186.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
totalAssets 1100012000.00
intangibleAssets 238000.00
totalLiab 180129000.00
totalStockholderEquity 54609000.00
commonStock 106588000.00
capitalStock 106588000.00
retainedEarnings -37581000.00
goodWill 1107000.00
otherAssets 944401000.00
cash 60252000.00
netDebt 119877000.00
shortLongTermDebtTotal 180129000.00
otherStockholderEquity 1044504000.00
totalCurrentAssets 27613000.00
longTermInvestments 96186000.00
shortTermInvestments 91736000.00
netReceivables 7308000.00
longTermDebt 180129000.00
accumulatedOtherComprehensiveIncome -14398000.00
nonCurrrentAssetsOther -19583000.00
nonCurrentAssetsTotal 127998000.00
nonCurrentLiabilitiesTotal 180129000.00
liabilitiesAndStockholdersEquity 1100012000.00
cashAndShortTermInvestments 27613000.00
propertyPlantAndEquipmentNet 30467000.00
netInvestedCapital 234738000.00
commonStockSharesOutstanding 3965186.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 1043359000.00
intangibleAssets 249000.00
otherCurrentAssets 12478000.00
totalLiab 983776000.00
totalStockholderEquity 59583000.00
commonStock 106565000.00
capitalStock 106565000.00
retainedEarnings -31337000.00
otherLiab 886000.00
goodWill 1107000.00
otherAssets 60860000.00
cash 38493000.00
totalCurrentLiabilities 921130000.00
netDebt 76700000.00
shortLongTermDebtTotal 115193000.00
otherStockholderEquity -15645000.00
propertyPlantEquipment 32864000.00
totalCurrentAssets 934975000.00
longTermInvestments 88970000.00
netTangibleAssets 58227000.00
shortTermInvestments 84520000.00
netReceivables 7267000.00
longTermDebt 115193000.00
accountsPayable 860446000.00
accumulatedOtherComprehensiveIncome -15645000.00
nonCurrrentAssetsOther -88970000.00
nonCurrentAssetsTotal 47524000.00
nonCurrentLiabilitiesTotal 983776000.00
liabilitiesAndStockholdersEquity 1043359000.00
cashAndShortTermInvestments 89702000.00
propertyPlantAndEquipmentGross 47666000.00
propertyPlantAndEquipmentNet 30641000.00
netInvestedCapital 174776000.00
commonStockSharesOutstanding 3933333.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 1058991000.00
intangibleAssets 261000.00
otherCurrentAssets 15502000.00
totalLiab 1000987000.00
totalStockholderEquity 58004000.00
commonStock 106542000.00
capitalStock 106542000.00
retainedEarnings -33107000.00
otherLiab 2270000.00
goodWill 1107000.00
otherAssets 169525000.00
cash 31184000.00
totalCurrentLiabilities 855123000.00
netDebt 124410000.00
shortLongTermDebtTotal 155594000.00
otherStockholderEquity -15431000.00
propertyPlantEquipment 30861000.00
totalCurrentAssets 857237000.00
longTermInvestments 90367000.00
netTangibleAssets 56636000.00
shortTermInvestments 85917000.00
netReceivables 6504000.00
longTermDebt 155594000.00
accountsPayable 834395000.00
accumulatedOtherComprehensiveIncome -15431000.00
nonCurrrentAssetsOther -106424000.00
nonCurrentAssetsTotal 32229000.00
nonCurrentLiabilitiesTotal 1000987000.00
liabilitiesAndStockholdersEquity 1058991000.00
cashAndShortTermInvestments 117101000.00
propertyPlantAndEquipmentNet 30861000.00
netInvestedCapital 213598000.00
commonStockSharesOutstanding 3963708.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 1049180000.00
intangibleAssets 273000.00
otherCurrentAssets 816169000.00
totalLiab 989378000.00
totalStockholderEquity 59802000.00
deferredLongTermLiab 1900000.00
commonStock 106520000.00
capitalStock 106520000.00
retainedEarnings -35433000.00
otherLiab 2967000.00
goodWill 1107000.00
otherAssets -1132000.00
cash 37516000.00
totalCurrentLiabilities 867774000.00
netDebt 93121000.00
shortLongTermDebtTotal 130637000.00
otherStockholderEquity -11285000.00
propertyPlantEquipment 31128000.00
totalCurrentAssets 936383000.00
longTermInvestments 81421000.00
netTangibleAssets 58422000.00
shortTermInvestments 76971000.00
netReceivables 5727000.00
longTermDebt 130637000.00
accountsPayable 846783000.00
accumulatedOtherComprehensiveIncome -11285000.00
nonCurrrentAssetsOther -14910000.00
nonCurrentAssetsTotal 113929000.00
nonCurrentLiabilitiesTotal 130637000.00
liabilitiesAndStockholdersEquity 1049180000.00
cashAndShortTermInvestments 114487000.00
propertyPlantAndEquipmentNet 31128000.00
netInvestedCapital 190439000.00
commonStockSharesOutstanding 3967079.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
totalAssets 975504000.00
intangibleAssets 284000.00
otherCurrentAssets 11416000.00
totalLiab 912821000.00
totalStockholderEquity 62683000.00
commonStock 106500000.00
capitalStock 106500000.00
retainedEarnings -36698000.00
otherLiab 2582000.00
goodWill 1107000.00
otherAssets 721962000.00
cash 44316000.00
totalCurrentLiabilities 801560000.00
netDebt 76363000.00
shortLongTermDebtTotal 120679000.00
otherStockholderEquity -7119000.00
propertyPlantEquipment 31269000.00
totalCurrentAssets 133172000.00
longTermInvestments 87710000.00
netTangibleAssets 61292000.00
shortTermInvestments 83260000.00
netReceivables 5596000.00
longTermDebt 120679000.00
accountsPayable 779849000.00
accumulatedOtherComprehensiveIncome -7119000.00
nonCurrrentAssetsOther -13755000.00
nonCurrentAssetsTotal 120370000.00
nonCurrentLiabilitiesTotal 120679000.00
liabilitiesAndStockholdersEquity 975504000.00
cashAndShortTermInvestments 127576000.00
propertyPlantAndEquipmentNet 31269000.00
netInvestedCapital 183362000.00
commonStockSharesOutstanding 3966002.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
totalAssets 948481000.00
intangibleAssets 296000.00
otherCurrentAssets 669579000.00
totalLiab 881137000.00
totalStockholderEquity 67344000.00
commonStock 106479000.00
capitalStock 106479000.00
retainedEarnings -37498000.00
otherLiab 1101000.00
goodWill 1107000.00
otherAssets 669579000.00
cash 47045000.00
totalCurrentLiabilities 8119000.00
netDebt 73676000.00
shortTermDebt 8119000.00
shortLongTermDebtTotal 120721000.00
otherStockholderEquity -1637000.00
propertyPlantEquipment 31500000.00
totalCurrentAssets 147208000.00
longTermInvestments 98791000.00
netTangibleAssets 65941000.00
shortTermInvestments 94341000.00
netReceivables 5822000.00
longTermDebt 120721000.00
accountsPayable 748562000.00
accumulatedOtherComprehensiveIncome -1637000.00
nonCurrrentAssetsOther -12146000.00
nonCurrentAssetsTotal 131694000.00
nonCurrentLiabilitiesTotal 120721000.00
liabilitiesAndStockholdersEquity 948481000.00
cashAndShortTermInvestments 141386000.00
propertyPlantAndEquipmentNet 31500000.00
netInvestedCapital 188065000.00
commonStockSharesOutstanding 3947917.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
totalAssets 952346000.00
intangibleAssets 308000.00
otherCurrentAssets 613186000.00
totalLiab 885646000.00
totalStockholderEquity 66700000.00
commonStock 106439000.00
capitalStock 106439000.00
retainedEarnings -39393000.00
otherLiab 2253000.00
goodWill 1107000.00
otherAssets 1114952000.00
cash 46265000.00
totalCurrentLiabilities 8116000.00
netDebt 94479000.00
shortTermDebt 8116000.00
shortLongTermDebtTotal 140744000.00
otherStockholderEquity -346000.00
propertyPlantEquipment 32638000.00
totalCurrentAssets 789740000.00
longTermInvestments 128553000.00
netTangibleAssets 65285000.00
shortTermInvestments 124103000.00
netReceivables 6186000.00
longTermDebt 140744000.00
accountsPayable 734673000.00
accumulatedOtherComprehensiveIncome -346000.00
nonCurrrentAssetsOther -10352000.00
nonCurrentAssetsTotal 162606000.00
nonCurrentLiabilitiesTotal 140744000.00
liabilitiesAndStockholdersEquity 952346000.00
cashAndShortTermInvestments 170368000.00
propertyPlantAndEquipmentNet 32638000.00
netInvestedCapital 207444000.00
commonStockSharesOutstanding 3948425.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 963054000.00
intangibleAssets 319000.00
otherCurrentAssets 584732000.00
totalLiab 897192000.00
totalStockholderEquity 65862000.00
otherCurrentLiab 8114000.00
commonStock 106409000.00
capitalStock 106409000.00
retainedEarnings -40716000.00
otherLiab 3607000.00
goodWill 1107000.00
otherAssets 1110366000.00
cash 116191000.00
totalCurrentLiabilities 8114000.00
netDebt 4577000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 120768000.00
otherStockholderEquity 169000.00
propertyPlantEquipment 32824000.00
totalCurrentAssets 815742000.00
longTermInvestments 113062000.00
netTangibleAssets 64436000.00
shortTermInvestments 108612000.00
netReceivables 6207000.00
longTermDebt 120768000.00
inventory 1216000.00
accountsPayable 761198000.00
accumulatedOtherComprehensiveIncome 169000.00
commonStockTotalEquity 106409000.00
retainedEarningsTotalEquity -40716000.00
nonCurrrentAssetsOther -10560000.00
nonCurrentAssetsTotal 147312000.00
longTermDebtTotal 30768000.00
nonCurrentLiabilitiesOther 3607000.00
nonCurrentLiabilitiesTotal 120768000.00
liabilitiesAndStockholdersEquity 963054000.00
cashAndShortTermInvestments 224803000.00
propertyPlantAndEquipmentGross 32824000.00
propertyPlantAndEquipmentNet 32824000.00
netInvestedCapital 186630000.00
commonStockSharesOutstanding 3957895.00
2021-03-31
date 2021-03-31
filing_date 2021-05-14
currency_symbol USD
totalAssets 886188000.00
intangibleAssets 331000.00
otherCurrentAssets 640842000.00
totalLiab 822251000.00
totalStockholderEquity 63937000.00
otherCurrentLiab 17901000.00
commonStock 106363000.00
retainedEarnings -41738000.00
otherLiab 2158000.00
goodWill 1107000.00
otherAssets 983097000.00
cash 84274000.00
totalCurrentLiabilities 17901000.00
netDebt 36516000.00
shortTermDebt 17892000.00
shortLongTermDebtTotal 120790000.00
otherStockholderEquity -688000.00
propertyPlantEquipment 33128000.00
totalCurrentAssets 789279000.00
longTermInvestments 66388000.00
netTangibleAssets 62499000.00
shortTermInvestments 57893000.00
netReceivables 6270000.00
longTermDebt 30790000.00
inventory 1216000.00
accountsPayable 6425000.00
accumulatedOtherComprehensiveIncome -688000.00
commonStockTotalEquity 106363000.00
retainedEarningsTotalEquity -41738000.00
nonCurrrentAssetsOther -11274000.00
nonCurrentAssetsTotal 96909000.00
longTermDebtTotal 30790000.00
nonCurrentLiabilitiesOther 2158000.00
nonCurrentLiabilitiesTotal 120790000.00
liabilitiesAndStockholdersEquity 886188000.00
cashAndShortTermInvestments 142167000.00
propertyPlantAndEquipmentGross 33128000.00
propertyPlantAndEquipmentNet 33128000.00
netInvestedCapital 184727000.00
commonStockSharesOutstanding 3945120.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
totalAssets 880729000.00
intangibleAssets 343000.00
otherCurrentAssets 701626000.00
totalLiab 817510000.00
totalStockholderEquity 63219000.00
otherCurrentLiab 685656000.00
commonStock 106329000.00
retainedEarnings -42592000.00
otherLiab 3786000.00
goodWill 1107000.00
otherAssets 969314000.00
cash 34636000.00
totalCurrentLiabilities 17892000.00
netDebt 86177000.00
shortTermDebt 17892000.00
shortLongTermDebtTotal 120813000.00
otherStockholderEquity -42592000.00
propertyPlantEquipment 33423000.00
totalCurrentAssets 792144000.00
longTermInvestments 53712000.00
netTangibleAssets 61769000.00
shortTermInvestments 49262000.00
netReceivables 6620000.00
longTermDebt 120813000.00
inventory 1906000.00
accountsPayable 685656000.00
accumulatedOtherComprehensiveIncome -518000.00
commonStockTotalEquity 106329000.00
retainedEarningsTotalEquity -42592000.00
nonCurrrentAssetsOther -53712000.00
nonCurrentAssetsTotal 88585000.00
longTermDebtTotal 30813000.00
nonCurrentLiabilitiesOther 3786000.00
nonCurrentLiabilitiesTotal 120813000.00
liabilitiesAndStockholdersEquity 880729000.00
cashAndShortTermInvestments 83898000.00
propertyPlantAndEquipmentNet 33423000.00
netInvestedCapital 184032000.00
commonStockSharesOutstanding 3948571.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 922929000.00
intangibleAssets 567000.00
otherCurrentAssets 731057000.00
totalLiab 858392000.00
totalStockholderEquity 64537000.00
otherCurrentLiab 17882000.00
commonStock 106293000.00
retainedEarnings -41210000.00
otherLiab 2500000.00
goodWill 1107000.00
otherAssets 1010508000.00
cash 49636000.00
totalCurrentLiabilities 17882000.00
netDebt 71199000.00
shortTermDebt 17882000.00
shortLongTermDebtTotal 120835000.00
otherStockholderEquity 454000.00
propertyPlantEquipment 33632000.00
totalCurrentAssets 835350000.00
longTermInvestments 61051000.00
netTangibleAssets 62863000.00
shortTermInvestments 47823000.00
netReceivables 6834000.00
longTermDebt 30835000.00
inventory 1954000.00
accountsPayable 7634000.00
accumulatedOtherComprehensiveIncome -546000.00
commonStockTotalEquity 106293000.00
retainedEarningsTotalEquity -41210000.00
nonCurrrentAssetsOther -12066000.00
nonCurrentAssetsTotal 87579000.00
longTermDebtTotal 30835000.00
nonCurrentLiabilitiesOther 2492000.00
nonCurrentLiabilitiesTotal 120835000.00
liabilitiesAndStockholdersEquity 922929000.00
cashAndShortTermInvestments 97459000.00
propertyPlantAndEquipmentGross 33632000.00
propertyPlantAndEquipmentNet 33632000.00
netInvestedCapital 185372000.00
commonStockSharesOutstanding 3935898.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 979544000.00
intangibleAssets 586000.00
otherCurrentAssets 774671000.00
totalLiab 915372000.00
totalStockholderEquity 64172000.00
otherCurrentLiab 783088000.00
commonStock 106251000.00
retainedEarnings -41123000.00
otherLiab 3781000.00
goodWill 1107000.00
otherAssets 1066273000.00
cash 65896000.00
totalCurrentLiabilities 884515000.00
netDebt 54961000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 120857000.00
otherStockholderEquity -956000.00
propertyPlantEquipment 33962000.00
totalCurrentAssets 892815000.00
longTermInvestments 51074000.00
netTangibleAssets 62479000.00
shortTermInvestments 46624000.00
netReceivables 5624000.00
longTermDebt 120857000.00
inventory 2400000.00
accountsPayable 783088000.00
accumulatedOtherComprehensiveIncome -956000.00
commonStockTotalEquity 106251000.00
retainedEarningsTotalEquity -41123000.00
nonCurrrentAssetsOther -12180000.00
nonCurrentAssetsTotal 86729000.00
longTermDebtTotal 30857000.00
nonCurrentLiabilitiesOther 3773000.00
nonCurrentLiabilitiesTotal 120857000.00
liabilitiesAndStockholdersEquity 979544000.00
cashAndShortTermInvestments 112520000.00
propertyPlantAndEquipmentGross 33962000.00
propertyPlantAndEquipmentNet 33962000.00
netInvestedCapital 185029000.00
commonStockSharesOutstanding 3935109.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
totalAssets 979836000.00
intangibleAssets 623000.00
earningAssets 107004000.00
otherCurrentAssets 799447000.00
totalLiab 912842000.00
totalStockholderEquity 66994000.00
otherCurrentLiab 803214000.00
commonStock 106170000.00
retainedEarnings -38773000.00
otherLiab 2645000.00
goodWill 1107000.00
otherAssets 1068901000.00
cash 39404000.00
totalCurrentLiabilities 881942000.00
netDebt 91496000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 130900000.00
otherStockholderEquity -1745000.00
propertyPlantEquipment 34312000.00
totalCurrentAssets 890771000.00
longTermInvestments 69676000.00
netTangibleAssets 62911000.00
shortTermInvestments 48317000.00
netReceivables 3603000.00
longTermDebt 30878000.00
inventory 2400000.00
accountsPayable 8227000.00
accumulatedOtherComprehensiveIncome -403000.00
commonStockTotalEquity 106170000.00
retainedEarningsTotalEquity -39845000.00
nonCurrrentAssetsOther -11989000.00
nonCurrentAssetsTotal 89065000.00
longTermDebtTotal 30878000.00
nonCurrentLiabilitiesOther 2637000.00
nonCurrentLiabilitiesTotal 130900000.00
liabilitiesAndStockholdersEquity 979836000.00
cashAndShortTermInvestments 87721000.00
propertyPlantAndEquipmentGross 34568000.00
propertyPlantAndEquipmentNet 34568000.00
netInvestedCapital 185501000.00
commonStockSharesOutstanding 3970370.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
totalAssets 979836000.00
intangibleAssets 623000.00
earningAssets 96852000.00
otherCurrentAssets 18885000.00
totalLiab 912842000.00
totalStockholderEquity 66994000.00
otherCurrentLiab 769535000.00
commonStock 106170000.00
retainedEarnings -38773000.00
otherLiab 3681000.00
goodWill 1107000.00
otherAssets 825605000.00
cash 39404000.00
totalCurrentLiabilities 881942000.00
netDebt 139813000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 179217000.00
otherStockholderEquity -403000.00
propertyPlantEquipment 34568000.00
totalCurrentAssets 2693000.00
longTermInvestments 70449000.00
netTangibleAssets 65264000.00
shortTermInvestments 48317000.00
netReceivables 3603000.00
longTermDebt 30900000.00
inventory 2400000.00
accountsPayable 8726000.00
accumulatedOtherComprehensiveIncome -14299000.00
commonStockTotalEquity 106170000.00
retainedEarningsTotalEquity -38773000.00
nonCurrrentAssetsOther 12423000.00
nonCurrentAssetsTotal 11133000.00
longTermDebtTotal 30900000.00
nonCurrentLiabilitiesOther 3681000.00
nonCurrentLiabilitiesTotal 34581000.00
liabilitiesAndStockholdersEquity 979836000.00
cashAndShortTermInvestments 43881000.00
propertyPlantAndEquipmentGross 34568000.00
commonStockSharesOutstanding 3970370.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
totalAssets 971985000.00
intangibleAssets 642000.00
earningAssets 109230000.00
otherCurrentAssets 776737000.00
totalLiab 903806000.00
totalStockholderEquity 68179000.00
otherCurrentLiab 762056000.00
commonStock 106118000.00
retainedEarnings -37222000.00
otherLiab 2190000.00
goodWill 1107000.00
otherAssets 1063637000.00
cash 50001000.00
totalCurrentLiabilities 872885000.00
netDebt 80920000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 130921000.00
otherStockholderEquity -717000.00
propertyPlantEquipment 34883000.00
totalCurrentAssets 880333000.00
longTermInvestments 61523000.00
netTangibleAssets 66430000.00
shortTermInvestments 50057000.00
netReceivables 3538000.00
longTermDebt 30921000.00
inventory 2400000.00
accountsPayable 8647000.00
accumulatedOtherComprehensiveIncome -717000.00
commonStockTotalEquity 106118000.00
retainedEarningsTotalEquity -37222000.00
nonCurrrentAssetsOther -11495000.00
nonCurrentAssetsTotal 91652000.00
longTermDebtTotal 30921000.00
nonCurrentLiabilitiesOther 2182000.00
nonCurrentLiabilitiesTotal 130921000.00
liabilitiesAndStockholdersEquity 971985000.00
cashAndShortTermInvestments 100058000.00
propertyPlantAndEquipmentGross 34883000.00
propertyPlantAndEquipmentNet 34883000.00
commonStockSharesOutstanding 3922783.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 977767000.00
intangibleAssets 661000.00
earningAssets 101775000.00
otherCurrentAssets 793315000.00
totalLiab 909477000.00
totalStockholderEquity 68290000.00
otherCurrentLiab 767566000.00
commonStock 40000.00
retainedEarnings -37210000.00
otherLiab 3247000.00
goodWill 1107000.00
otherAssets 1063586000.00
cash 51116000.00
totalCurrentLiabilities 878535000.00
netDebt 79826000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 130942000.00
otherStockholderEquity 106019000.00
propertyPlantEquipment 35249000.00
totalCurrentAssets 891948000.00
longTermInvestments 4283000.00
netTangibleAssets 66522000.00
shortTermInvestments 43839000.00
netReceivables 3678000.00
longTermDebt 30942000.00
inventory 1954000.00
accountsPayable 7730000.00
accumulatedOtherComprehensiveIncome -559000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -37210000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -11132000.00
nonCurrentAssetsTotal 85819000.00
longTermDebtTotal 30942000.00
nonCurrentLiabilitiesOther 3239000.00
nonCurrentLiabilitiesTotal 130942000.00
capitalSurpluse 107198000.00
liabilitiesAndStockholdersEquity 977767000.00
cashAndShortTermInvestments 94955000.00
propertyPlantAndEquipmentGross 35249000.00
propertyPlantAndEquipmentNet 35249000.00
commonStockSharesOutstanding 3921878.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 951542000.00
intangibleAssets 698000.00
earningAssets 102614000.00
otherCurrentAssets 759677000.00
totalLiab 882356000.00
totalStockholderEquity 69186000.00
otherCurrentLiab 752821000.00
commonStock 40000.00
retainedEarnings -35944000.00
otherLiab 1922000.00
goodWill 1728000.00
otherAssets -154000.00
cash 66950000.00
totalCurrentLiabilities 851373000.00
netDebt 64033000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 130983000.00
otherStockholderEquity 105916000.00
propertyPlantEquipment 38280000.00
totalCurrentAssets 869376000.00
longTermInvestments 45238000.00
netTangibleAssets 67862000.00
shortTermInvestments 39496000.00
netReceivables 3766000.00
longTermDebt 30962000.00
inventory 2945000.00
accountsPayable 7754000.00
accumulatedOtherComprehensiveIncome -826000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -35517000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther 513000.00
nonCurrentAssetsTotal 82320000.00
longTermDebtTotal 30962000.00
nonCurrentLiabilitiesOther 1922000.00
nonCurrentLiabilitiesTotal 130983000.00
capitalSurpluse 107143000.00
liabilitiesAndStockholdersEquity 951542000.00
cashAndShortTermInvestments 105933000.00
propertyPlantAndEquipmentGross 35435000.00
propertyPlantAndEquipmentNet 35435000.00
commonStockSharesOutstanding 4300000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 951696000.00
intangibleAssets 698000.00
earningAssets 111309000.00
otherCurrentAssets 3766000.00
totalLiab 882356000.00
totalStockholderEquity 69340000.00
otherCurrentLiab 743281000.00
commonStock 40000.00
retainedEarnings -35790000.00
otherLiab 2926000.00
goodWill 1728000.00
otherAssets 795464000.00
cash 66437000.00
totalCurrentLiabilities 851373000.00
netDebt 104042000.00
shortTermDebt 100000000.00
shortLongTermDebt 10195000.00
shortLongTermDebtTotal 170479000.00
otherStockholderEquity -826000.00
propertyPlantEquipment 35435000.00
totalCurrentAssets 7381000.00
longTermInvestments 44424000.00
netTangibleAssets 66914000.00
shortTermInvestments 39496000.00
netReceivables 3766000.00
longTermDebt 30983000.00
inventory 2945000.00
accountsPayable 5166000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -35790000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther 7682000.00
nonCurrentAssetsTotal 10851000.00
longTermDebtTotal 30983000.00
nonCurrentLiabilitiesOther 2926000.00
nonCurrentLiabilitiesTotal 33909000.00
capitalSurpluse 107095000.00
liabilitiesAndStockholdersEquity 951696000.00
cashAndShortTermInvestments 115824000.00
propertyPlantAndEquipmentGross 35435000.00
commonStockSharesOutstanding 4300000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 915286000.00
intangibleAssets 717000.00
otherCurrentAssets 739316000.00
totalLiab 846365000.00
totalStockholderEquity 68921000.00
deferredLongTermLiab 0.00
otherCurrentLiab 719532000.00
commonStock 40000.00
retainedEarnings -36078000.00
otherLiab 1667000.00
goodWill 1944000.00
otherAssets 998148000.00
cash 49232000.00
totalCurrentLiabilities 815358000.00
netDebt 71775000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 121007000.00
otherStockholderEquity 105859000.00
propertyPlantEquipment 36478000.00
totalCurrentAssets 832424000.00
longTermInvestments 45192000.00
netTangibleAssets 66260000.00
shortTermInvestments 40264000.00
netReceivables 3612000.00
longTermDebt 31007000.00
inventory 991000.00
accountsPayable 4167000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36078000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -10907000.00
nonCurrentAssetsTotal 82862000.00
longTermDebtTotal 31007000.00
nonCurrentLiabilitiesOther 1659000.00
nonCurrentLiabilitiesTotal 121007000.00
capitalSurpluse 107038000.00
liabilitiesAndStockholdersEquity 915286000.00
cashAndShortTermInvestments 89496000.00
propertyPlantAndEquipmentGross 35487000.00
propertyPlantAndEquipmentNet 35487000.00
commonStockSharesOutstanding 3918818.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
totalAssets 930235000.00
intangibleAssets 534000.00
otherCurrentAssets 750525000.00
totalLiab 861874000.00
totalStockholderEquity 68361000.00
deferredLongTermLiab 0.00
otherCurrentLiab 712312000.00
commonStock 40000.00
retainedEarnings -36808000.00
otherLiab 2884000.00
goodWill 2100000.00
otherAssets 997016000.00
cash 85641000.00
totalCurrentLiabilities 831000000.00
netDebt 55249000.00
shortTermDebt 110000000.00
shortLongTermDebt 140890000.00
shortLongTermDebtTotal 140890000.00
otherStockholderEquity 105803000.00
propertyPlantEquipment 35715000.00
totalCurrentAssets 863454000.00
longTermInvestments 29789000.00
netTangibleAssets 65727000.00
shortTermInvestments 23982000.00
netReceivables 3306000.00
longTermDebt 30890000.00
inventory 991000.00
accountsPayable 5796000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -674000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36808000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -11085000.00
nonCurrentAssetsTotal 66781000.00
longTermDebtTotal 30890000.00
nonCurrentLiabilitiesOther 2876000.00
nonCurrentLiabilitiesTotal 140890000.00
capitalSurpluse 106982000.00
liabilitiesAndStockholdersEquity 930235000.00
cashAndShortTermInvestments 109623000.00
propertyPlantAndEquipmentGross 35715000.00
propertyPlantAndEquipmentNet 35715000.00
commonStockSharesOutstanding 3917461.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
totalAssets 870417000.00
intangibleAssets 0.00
otherCurrentAssets 3505000.00
totalLiab 802812000.00
totalStockholderEquity 67605000.00
deferredLongTermLiab 0.00
otherCurrentLiab 655298000.00
commonStock 40000.00
retainedEarnings -37805000.00
otherLiab 1909000.00
goodWill 0.00
otherAssets 73211000.00
cash 61992000.00
totalCurrentLiabilities 781500000.00
netDebt 79350000.00
shortTermDebt 120000000.00
shortLongTermDebt 141342000.00
shortLongTermDebtTotal 141342000.00
otherStockholderEquity 105749000.00
propertyPlantEquipment 35638000.00
totalCurrentAssets 750233000.00
longTermInvestments 30682000.00
netTangibleAssets 67605000.00
shortTermInvestments 24793000.00
netReceivables 3505000.00
longTermDebt 21342000.00
inventory 0.00
accountsPayable 4268000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -379000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37805000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -29243000.00
nonCurrentAssetsTotal 46973000.00
longTermDebtTotal 21342000.00
nonCurrentLiabilitiesOther 1904000.00
nonCurrentLiabilitiesTotal 141342000.00
capitalSurpluse 106928000.00
liabilitiesAndStockholdersEquity 870417000.00
cashAndShortTermInvestments 86785000.00
propertyPlantAndEquipmentGross 35638000.00
propertyPlantAndEquipmentNet 35638000.00
commonStockSharesOutstanding 3917114.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
totalAssets 852080000.00
intangibleAssets 0.00
otherCurrentAssets 3496000.00
totalLiab 785331000.00
totalStockholderEquity 66749000.00
deferredLongTermLiab 0.00
otherCurrentLiab 637439000.00
commonStock 40000.00
retainedEarnings -38832000.00
otherLiab 6523000.00
goodWill 0.00
otherAssets 99790000.00
cash 49241000.00
totalCurrentLiabilities 763900000.00
netDebt 92128000.00
shortTermDebt 120000000.00
shortLongTermDebt 30192000.00
shortLongTermDebtTotal 141369000.00
otherStockholderEquity 105696000.00
propertyPlantEquipment 35358000.00
totalCurrentAssets 716932000.00
longTermInvestments 31465000.00
netTangibleAssets 66749000.00
shortTermInvestments 25576000.00
netReceivables 3496000.00
longTermDebt 21369000.00
inventory 0.00
accountsPayable 3694000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38832000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -30026000.00
nonCurrentAssetsTotal 35358000.00
longTermDebtTotal 21369000.00
nonCurrentLiabilitiesOther 2829000.00
nonCurrentLiabilitiesTotal 141369000.00
capitalSurpluse 106875000.00
liabilitiesAndStockholdersEquity 852080000.00
cashAndShortTermInvestments 74817000.00
propertyPlantAndEquipmentGross 35358000.00
propertyPlantAndEquipmentNet 35358000.00
commonStockSharesOutstanding 4000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 826731000.00
intangibleAssets 0.00
otherCurrentAssets 3501000.00
totalLiab 760421000.00
totalStockholderEquity 66310000.00
deferredLongTermLiab 0.00
otherCurrentLiab 605414000.00
commonStock 40000.00
retainedEarnings -39394000.00
otherLiab 3611000.00
goodWill 0.00
otherAssets 41012000.00
cash 28412000.00
totalCurrentLiabilities 739000000.00
netDebt 122984000.00
shortTermDebt 130000000.00
shortLongTermDebt 151396000.00
shortLongTermDebtTotal 151396000.00
otherStockholderEquity 105655000.00
propertyPlantEquipment 34713000.00
totalCurrentAssets 740320000.00
netTangibleAssets 66310000.00
shortTermInvestments 29586000.00
netReceivables 3501000.00
longTermDebt 21396000.00
inventory 851000.00
accountsPayable 1812000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39394000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -34036000.00
nonCurrentAssetsTotal 45399000.00
longTermDebtTotal 21396000.00
nonCurrentLiabilitiesOther 1799000.00
nonCurrentLiabilitiesTotal 151396000.00
capitalSurpluse 106834000.00
liabilitiesAndStockholdersEquity 826731000.00
cashAndShortTermInvestments 57998000.00
propertyPlantAndEquipmentGross 34713000.00
propertyPlantAndEquipmentNet 34713000.00
commonStockSharesOutstanding 3896154.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 773420000.00
intangibleAssets 0.00
otherCurrentAssets 3208000.00
totalLiab 708120000.00
totalStockholderEquity 65300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 562039000.00
commonStock 40000.00
retainedEarnings -40368000.00
otherLiab 4658000.00
goodWill 0.00
otherAssets 23194000.00
cash 10843000.00
totalCurrentLiabilities 686700000.00
netDebt 130580000.00
shortTermDebt 120000000.00
shortLongTermDebt 141423000.00
shortLongTermDebtTotal 141423000.00
otherStockholderEquity 105620000.00
propertyPlantEquipment 35322000.00
totalCurrentAssets 704543000.00
netTangibleAssets 65300000.00
shortTermInvestments 24981000.00
netReceivables 3208000.00
longTermDebt 21423000.00
inventory 851000.00
accountsPayable 1547000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40368000.00
treasuryStock -1177000.00
nonCurrrentAssetsOther -29431000.00
nonCurrentAssetsTotal 45683000.00
longTermDebtTotal 21423000.00
nonCurrentLiabilitiesOther 3111000.00
nonCurrentLiabilitiesTotal 141423000.00
capitalSurpluse 106797000.00
liabilitiesAndStockholdersEquity 773420000.00
cashAndShortTermInvestments 35824000.00
propertyPlantAndEquipmentGross 34471000.00
propertyPlantAndEquipmentNet 34471000.00
commonStockSharesOutstanding 3828571.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 774761000.00
intangibleAssets 0.00
otherCurrentAssets 3063000.00
totalLiab 710320000.00
totalStockholderEquity 64441000.00
deferredLongTermLiab 0.00
otherCurrentLiab 560959000.00
commonStock 40000.00
retainedEarnings -41172000.00
otherLiab 3912000.00
goodWill 0.00
otherAssets 75247000.00
cash 60266000.00
totalCurrentLiabilities 688900000.00
netDebt 85183000.00
shortTermDebt 124000000.00
shortLongTermDebt 124000000.00
shortLongTermDebtTotal 145449000.00
otherStockholderEquity 105595000.00
propertyPlantEquipment 33442000.00
totalCurrentAssets 654381000.00
netTangibleAssets 64441000.00
shortTermInvestments 21201000.00
netReceivables 8031000.00
longTermDebt 21449000.00
inventory 851000.00
accountsPayable 2157000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41172000.00
treasuryStock -1177000.00
nonCurrrentAssetsOther -25651000.00
nonCurrentAssetsTotal 45133000.00
longTermDebtTotal 21449000.00
nonCurrentLiabilitiesOther 1755000.00
nonCurrentLiabilitiesTotal 145449000.00
capitalSurpluse 106772000.00
liabilitiesAndStockholdersEquity 774761000.00
cashAndShortTermInvestments 81467000.00
propertyPlantAndEquipmentGross 33442000.00
propertyPlantAndEquipmentNet 33442000.00
commonStockSharesOutstanding 3896094.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 756654000.00
intangibleAssets 0.00
otherCurrentAssets 2726000.00
totalLiab 694084000.00
totalStockholderEquity 62570000.00
deferredLongTermLiab 0.00
otherCurrentLiab 529324000.00
commonStock 40000.00
retainedEarnings -42902000.00
otherLiab 5284000.00
goodWill 0.00
otherAssets 144317000.00
cash 92289000.00
totalCurrentLiabilities 674400000.00
netDebt 67187000.00
shortTermDebt 138000000.00
shortLongTermDebt 159476000.00
shortLongTermDebtTotal 159476000.00
otherStockholderEquity 105552000.00
propertyPlantEquipment 32759000.00
totalCurrentAssets 579578000.00
longTermInvestments 30037000.00
netTangibleAssets 62570000.00
shortTermInvestments 24428000.00
netReceivables 2726000.00
longTermDebt 21476000.00
inventory 851000.00
accountsPayable 2608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42902000.00
treasuryStock -1177000.00
nonCurrrentAssetsOther -28878000.00
nonCurrentAssetsTotal 32759000.00
longTermDebtTotal 21476000.00
nonCurrentLiabilitiesOther 2676000.00
nonCurrentLiabilitiesTotal 159476000.00
capitalSurpluse 106729000.00
liabilitiesAndStockholdersEquity 756654000.00
cashAndShortTermInvestments 116717000.00
propertyPlantAndEquipmentGross 32759000.00
propertyPlantAndEquipmentNet 32759000.00
commonStockSharesOutstanding 3892726.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 683086000.00
intangibleAssets 0.00
totalLiab 620504000.00
totalStockholderEquity 62582000.00
deferredLongTermLiab 0.00
otherCurrentLiab 471185000.00
commonStock 40000.00
retainedEarnings -43947000.00
otherLiab 4271000.00
goodWill 0.00
otherAssets 57938000.00
cash 45514000.00
totalCurrentLiabilities 612300000.00
netDebt 99534000.00
shortTermDebt 135000000.00
shortLongTermDebtTotal 145048000.00
otherStockholderEquity 106527000.00
propertyPlantEquipment 30850000.00
totalCurrentAssets 580958000.00
netTangibleAssets 62582000.00
shortTermInvestments 23374000.00
netReceivables 2308000.00
longTermDebt 10048000.00
inventory 851000.00
accountsPayable 2793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -43947000.00
treasuryStock -167000.00
nonCurrrentAssetsOther -27824000.00
nonCurrentAssetsTotal 44190000.00
longTermDebtTotal 10048000.00
nonCurrentLiabilitiesOther 1478000.00
nonCurrentLiabilitiesTotal 145048000.00
capitalSurpluse 106694000.00
liabilitiesAndStockholdersEquity 683086000.00
cashAndShortTermInvestments 68888000.00
propertyPlantAndEquipmentGross 30850000.00
propertyPlantAndEquipmentNet 30850000.00
commonStockSharesOutstanding 3958718.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 653055000.00
intangibleAssets 0.00
totalLiab 589945000.00
totalStockholderEquity 63110000.00
deferredLongTermLiab 0.00
commonStock 40000.00
retainedEarnings -43565000.00
otherLiab 5515000.00
goodWill 0.00
otherAssets 59752000.00
cash 46487000.00
totalCurrentLiabilities 581700000.00
netDebt 91607000.00
shortLongTermDebtTotal 138094000.00
otherStockholderEquity 106716000.00
propertyPlantEquipment 851000.00
totalCurrentAssets 549495000.00
netTangibleAssets 651859000.00
shortTermInvestments 23037000.00
netReceivables 2120000.00
longTermDebt 138094000.00
inventory 851000.00
accountsPayable 446336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44761000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -27487000.00
nonCurrentAssetsTotal 43808000.00
nonCurrentLiabilitiesTotal 138094000.00
liabilitiesAndStockholdersEquity 653055000.00
cashAndShortTermInvestments 69524000.00
propertyPlantAndEquipmentGross 29972000.00
propertyPlantAndEquipmentNet 29972000.00
commonStockSharesOutstanding 3837500.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 635755000.00
intangibleAssets 0.00
totalLiab 573449000.00
totalStockholderEquity 62306000.00
deferredLongTermLiab 0.00
otherCurrentLiab 425637000.00
commonStock 40000.00
retainedEarnings -44179000.00
otherLiab 2771000.00
goodWill 0.00
otherAssets 78934000.00
cash 67006000.00
totalCurrentLiabilities 565200000.00
netDebt 78035000.00
shortTermDebt 134900000.00
shortLongTermDebtTotal 145041000.00
otherStockholderEquity 106562000.00
propertyPlantEquipment 29790000.00
totalCurrentAssets 513677000.00
netTangibleAssets 62306000.00
shortTermInvestments 28735000.00
netReceivables 2075000.00
longTermDebt 10141000.00
inventory 0.00
accountsPayable 2771000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44179000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -33185000.00
nonCurrentAssetsTotal 43144000.00
longTermDebtTotal 10141000.00
nonCurrentLiabilitiesTotal 145041000.00
capitalSurpluse 106722000.00
liabilitiesAndStockholdersEquity 635755000.00
cashAndShortTermInvestments 95741000.00
propertyPlantAndEquipmentGross 29790000.00
propertyPlantAndEquipmentNet 29790000.00
commonStockSharesOutstanding 3841176.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 653531000.00
intangibleAssets 0.00
otherCurrentAssets 2035000.00
totalLiab 592067000.00
totalStockholderEquity 61464000.00
deferredLongTermLiab 0.00
otherCurrentLiab 447047000.00
commonStock 40000.00
retainedEarnings -44832000.00
otherLiab 2833000.00
goodWill 0.00
otherAssets 97245000.00
cash 85400000.00
totalCurrentLiabilities 583900000.00
netDebt 56787000.00
shortTermDebt 132000000.00
shortLongTermDebt 142026000.00
shortLongTermDebtTotal 142187000.00
otherStockholderEquity 106408000.00
propertyPlantEquipment 29421000.00
totalCurrentAssets 513102000.00
longTermInvestments 35947000.00
netTangibleAssets 61464000.00
shortTermInvestments 29377000.00
netReceivables 2010000.00
longTermDebt 10187000.00
inventory 0.00
accountsPayable 2833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44832000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -33827000.00
nonCurrentAssetsTotal 43184000.00
longTermDebtTotal 10187000.00
nonCurrentLiabilitiesTotal 142187000.00
capitalSurpluse 106568000.00
liabilitiesAndStockholdersEquity 653531000.00
cashAndShortTermInvestments 114777000.00
propertyPlantAndEquipmentGross 29421000.00
propertyPlantAndEquipmentNet 29421000.00
commonStockSharesOutstanding 3841176.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalAssets 640725000.00
intangibleAssets 0.00
totalLiab 579829000.00
totalStockholderEquity 60896000.00
deferredLongTermLiab 0.00
otherCurrentLiab 446440000.00
commonStock 396000.00
retainedEarnings -45364000.00
otherLiab 3156000.00
goodWill 0.00
otherAssets 71298000.00
cash 59338000.00
totalCurrentLiabilities 571600000.00
netDebt 70895000.00
shortTermDebt 120000000.00
shortLongTermDebtTotal 130233000.00
otherStockholderEquity 105931000.00
propertyPlantEquipment 29193000.00
totalCurrentAssets 526329000.00
netTangibleAssets 60896000.00
shortTermInvestments 30719000.00
netReceivables 2107000.00
longTermDebt 10233000.00
inventory 0.00
accountsPayable 3156000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 396000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45364000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -35169000.00
nonCurrentAssetsTotal 43098000.00
longTermDebtTotal 10233000.00
nonCurrentLiabilitiesTotal 130233000.00
capitalSurpluse 106091000.00
liabilitiesAndStockholdersEquity 640725000.00
cashAndShortTermInvestments 90057000.00
propertyPlantAndEquipmentGross 29193000.00
propertyPlantAndEquipmentNet 29193000.00
commonStockSharesOutstanding 3956250.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 628901000.00
intangibleAssets 0.00
totalLiab 568824000.00
totalStockholderEquity 60077000.00
deferredLongTermLiab 0.00
otherCurrentLiab 457455000.00
commonStock 396000.00
retainedEarnings -45997000.00
otherLiab 3121000.00
goodWill 0.00
otherAssets 64706000.00
cash 53093000.00
totalCurrentLiabilities 560600000.00
netDebt 55155000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 108248000.00
otherStockholderEquity 105819000.00
propertyPlantEquipment 24703000.00
totalCurrentAssets 525271000.00
netTangibleAssets 60077000.00
shortTermInvestments 31640000.00
netReceivables 2034000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 3121000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -141000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 396000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45997000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -36090000.00
nonCurrentAssetsTotal 38924000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 108248000.00
capitalSurpluse 105979000.00
liabilitiesAndStockholdersEquity 628901000.00
cashAndShortTermInvestments 84733000.00
propertyPlantAndEquipmentGross 24703000.00
propertyPlantAndEquipmentNet 24703000.00
commonStockSharesOutstanding 4052941.00
2015-03-31
date 2015-03-31
filing_date 2015-04-01
currency_symbol USD
totalAssets 632624000.00
intangibleAssets 0.00
totalLiab 573889000.00
totalStockholderEquity 58735000.00
deferredLongTermLiab 0.00
otherCurrentLiab 457107000.00
commonStock 395000.00
retainedEarnings -46975000.00
otherLiab 2450000.00
goodWill 0.00
otherAssets 136188000.00
cash 73258000.00
totalCurrentLiabilities 565700000.00
netDebt 54990000.00
shortTermDebt 120000000.00
shortLongTermDebtTotal 128248000.00
otherStockholderEquity 105592000.00
propertyPlantEquipment 23056000.00
totalCurrentAssets 474079000.00
netTangibleAssets 59301000.00
shortTermInvestments 33682000.00
netReceivables 1918000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 2450000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 395000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46686000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -38132000.00
nonCurrentAssetsTotal 22357000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 128248000.00
capitalSurpluse 105865000.00
liabilitiesAndStockholdersEquity 632624000.00
cashAndShortTermInvestments 106940000.00
propertyPlantAndEquipmentGross 22357000.00
propertyPlantAndEquipmentNet 22357000.00
commonStockSharesOutstanding 4128571.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
totalAssets 632624000.00
intangibleAssets 0.00
otherCurrentAssets 1943000.00
totalLiab 573889000.00
totalStockholderEquity 58735000.00
deferredLongTermLiab 0.00
otherCurrentLiab 443033000.00
commonStock 395000.00
retainedEarnings -46975000.00
otherLiab 2608000.00
goodWill 0.00
otherAssets 65025000.00
cash 73258000.00
totalCurrentLiabilities 565700000.00
netDebt 88672000.00
shortTermDebt 120000000.00
shortLongTermDebt 120000000.00
shortLongTermDebtTotal 161930000.00
otherStockholderEquity -277000.00
propertyPlantEquipment 22357000.00
totalCurrentAssets 2095000.00
longTermInvestments 40310000.00
netTangibleAssets 58735000.00
shortTermInvestments 33682000.00
netReceivables 1918000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 2608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 395000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46975000.00
treasuryStock -160000.00
nonCurrrentAssetsOther 1363000.00
nonCurrentAssetsTotal 14926000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 8248000.00
capitalSurpluse 105752000.00
liabilitiesAndStockholdersEquity 632624000.00
cashAndShortTermInvestments 120076000.00
propertyPlantAndEquipmentGross 22357000.00
commonStockSharesOutstanding 4128571.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 624255000.00
intangibleAssets 0.00
totalLiab 563554000.00
totalStockholderEquity 60701000.00
deferredLongTermLiab 0.00
otherCurrentLiab 421115000.00
commonStock 392000.00
retainedEarnings -44579000.00
otherLiab 2191000.00
goodWill 0.00
otherAssets 92149000.00
cash 57590000.00
totalCurrentLiabilities 555400000.00
netDebt 82658000.00
shortTermDebt 132000000.00
shortLongTermDebtTotal 140248000.00
otherStockholderEquity 105523000.00
propertyPlantEquipment 18651000.00
totalCurrentAssets 496643000.00
netTangibleAssets 60701000.00
shortTermInvestments 34571000.00
netReceivables 1649000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 2191000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -635000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 392000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44579000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -39021000.00
nonCurrentAssetsTotal 35463000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 140248000.00
capitalSurpluse 105683000.00
liabilitiesAndStockholdersEquity 624255000.00
cashAndShortTermInvestments 92161000.00
propertyPlantAndEquipmentGross 18651000.00
propertyPlantAndEquipmentNet 18651000.00
commonStockSharesOutstanding 3835778.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 552053000.00
intangibleAssets 0.00
totalLiab 508737000.00
totalStockholderEquity 43316000.00
deferredLongTermLiab 0.00
otherCurrentLiab 426432000.00
commonStock 392000.00
retainedEarnings -61840000.00
otherLiab 2057000.00
goodWill 0.00
otherAssets 92215000.00
cash 59929000.00
totalCurrentLiabilities 500500000.00
netDebt 20319000.00
shortTermDebt 72000000.00
shortLongTermDebtTotal 80248000.00
otherStockholderEquity 105450000.00
propertyPlantEquipment 18227000.00
totalCurrentAssets 441611000.00
netTangibleAssets 43316000.00
shortTermInvestments 35686000.00
netReceivables 1555000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 2057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -686000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 392000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61840000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -40136000.00
nonCurrentAssetsTotal 18227000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 80248000.00
capitalSurpluse 105610000.00
liabilitiesAndStockholdersEquity 552053000.00
cashAndShortTermInvestments 95615000.00
propertyPlantAndEquipmentGross 18227000.00
propertyPlantAndEquipmentNet 18227000.00
commonStockSharesOutstanding 3916062.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 562488000.00
intangibleAssets 0.00
totalLiab 519876000.00
totalStockholderEquity 42612000.00
deferredLongTermLiab 0.00
otherCurrentLiab 427969000.00
commonStock 391000.00
retainedEarnings -62365000.00
otherLiab 3659000.00
goodWill 0.00
otherAssets 92603000.00
cash 59757000.00
totalCurrentLiabilities 511700000.00
netDebt 28491000.00
shortTermDebt 80000000.00
shortLongTermDebtTotal 88248000.00
otherStockholderEquity 105380000.00
propertyPlantEquipment 14866000.00
totalCurrentAssets 455019000.00
netTangibleAssets 42612000.00
shortTermInvestments 36815000.00
netReceivables 1578000.00
longTermDebt 8248000.00
inventory 264000.00
accountsPayable 3659000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -794000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 391000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -62365000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -41265000.00
nonCurrentAssetsTotal 14866000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 88248000.00
capitalSurpluse 105540000.00
liabilitiesAndStockholdersEquity 562488000.00
cashAndShortTermInvestments 96572000.00
propertyPlantAndEquipmentGross 14866000.00
propertyPlantAndEquipmentNet 14866000.00
commonStockSharesOutstanding 3190000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 540930000.00
intangibleAssets 0.00
totalLiab 499407000.00
totalStockholderEquity 41523000.00
deferredLongTermLiab 0.00
otherCurrentLiab 430204082.00
commonStock 388000.00
retainedEarnings -63002000.00
otherLiab 3955000.00
goodWill 0.00
otherAssets -434239242000.00
cash 34866000.00
totalCurrentLiabilities 491200000.00
netDebt 30382000.00
shortTermDebt 57000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 105323392.00
propertyPlantEquipment 15061438.00
totalCurrentAssets 419718734000.00
netTangibleAssets 41840688.00
shortTermInvestments 37701000.00
netReceivables 1566000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 3955356.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1187000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 387867.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -62683941.00
treasuryStock -160025.00
nonCurrrentAssetsOther 15004225000.00
nonCurrentAssetsTotal 15061438000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 499407000.00
capitalSurpluse 105483417.00
liabilitiesAndStockholdersEquity 540930000.00
cashAndShortTermInvestments 72567237.00
propertyPlantAndEquipmentGross 15061438.00
propertyPlantAndEquipmentNet 15062000.00
commonStockSharesOutstanding 3160000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 535856874.00
intangibleAssets 0.00
totalLiab 495295848.00
totalStockholderEquity 40561026.00
deferredLongTermLiab 0.00
otherCurrentLiab 441122616.00
commonStock 386809.00
retainedEarnings -63633741.00
otherLiab 3925000.00
goodWill 0.00
otherAssets -476805954126.00
cash 23336051.00
totalCurrentLiabilities 487100000.00
netDebt 26911949.00
shortTermDebt 42000000.00
shortLongTermDebtTotal 50248000.00
otherStockholderEquity 105264305.00
propertyPlantEquipment 9930692.00
totalCurrentAssets 471256160000.00
longTermInvestments 372828.00
netTangibleAssets 40561026.00
shortTermInvestments 38296861.00
netReceivables 1551358.00
longTermDebt 8248000.00
inventory 4218000.00
accountsPayable 3925232.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1456347.00
additionalPaidInCapital 0.00
commonStockTotalEquity 386809.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -63633741.00
treasuryStock -160025.00
nonCurrrentAssetsOther 6037768488.00
nonCurrentAssetsTotal 6085651000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 50248000.00
capitalSurpluse 105424330.00
liabilitiesAndStockholdersEquity 535856874.00
cashAndShortTermInvestments 61632912.00
propertyPlantAndEquipmentGross 6085651.00
propertyPlantAndEquipmentNet 6085651.00
commonStockSharesOutstanding 3840968.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
totalAssets 568803960.00
intangibleAssets 0.00
totalLiab 525664194.00
totalStockholderEquity 43139766.00
deferredLongTermLiab 0.00
otherCurrentLiab 477642874.00
commonStock 384570.00
retainedEarnings -61263793.00
otherLiab 4773000.00
goodWill 0.00
otherAssets -459952866040.00
cash 24375283.00
totalCurrentLiabilities 517500000.00
netDebt 18872717.00
shortTermDebt 35000000.00
shortLongTermDebtTotal 43248000.00
otherStockholderEquity 105211214.00
propertyPlantEquipment 10265219.00
totalCurrentAssets 454101492000.00
longTermInvestments 11551869.00
netTangibleAssets 43139766.00
shortTermInvestments 40254288.00
netReceivables 1710690.00
longTermDebt 8248000.00
inventory 15397000.00
accountsPayable 4773320.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1192225.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384570.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61263793.00
treasuryStock -160025.00
nonCurrrentAssetsOther 6370003534.00
nonCurrentAssetsTotal 6420178000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 43248000.00
capitalSurpluse 105371239.00
liabilitiesAndStockholdersEquity 568803960.00
cashAndShortTermInvestments 64629571.00
propertyPlantAndEquipmentGross 6420178.00
propertyPlantAndEquipmentNet 6420178.00
commonStockSharesOutstanding 3843429.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalAssets 608842590.00
intangibleAssets 0.00
totalLiab 561169147.00
totalStockholderEquity 47673443.00
deferredLongTermLiab 0.00
otherCurrentLiab 470758188.00
commonStock 384918.00
retainedEarnings -57351962.00
otherLiab 4235000.00
goodWill 0.00
otherAssets -465514255410.00
cash 61052504.00
totalCurrentLiabilities 553000000.00
netDebt -2804504.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 105203306.00
propertyPlantEquipment 8091359.00
totalCurrentAssets 461876824000.00
longTermInvestments 6551648.00
netTangibleAssets 47673443.00
shortTermInvestments 41816154.00
netReceivables 1886436.00
longTermDebt 65248000.00
inventory 10397000.00
accountsPayable 4234856.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -562819.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384918.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57351962.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4196711572.00
nonCurrentAssetsTotal 4246274000.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesOther 20928103.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105363331.00
liabilitiesAndStockholdersEquity 608842590.00
cashAndShortTermInvestments 102868658.00
propertyPlantAndEquipmentGross 4246274.00
propertyPlantAndEquipmentNet 4246274.00
commonStockSharesOutstanding 3843559.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
totalAssets 617855135.00
intangibleAssets 0.00
totalLiab 568287337.00
totalStockholderEquity 49567798.00
deferredLongTermLiab 0.00
otherCurrentLiab 472577517.00
commonStock 384918.00
retainedEarnings -55394995.00
otherLiab 5756000.00
goodWill 0.00
otherAssets 453008658.00
cash 70303641.00
totalCurrentLiabilities 560100000.00
netDebt -12055641.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 105195655.00
propertyPlantEquipment 9250460.00
totalCurrentAssets 114628019.00
longTermInvestments 1527299.00
netTangibleAssets 49567798.00
shortTermInvestments 42430086.00
netReceivables 1894292.00
longTermDebt 65248000.00
inventory 6489000.00
accountsPayable 5756439.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -617780.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384918.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55394995.00
treasuryStock -160025.00
nonCurrrentAssetsOther -50218458.00
nonCurrentAssetsTotal 50218458.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesOther 24705381.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105355680.00
liabilitiesAndStockholdersEquity 617855135.00
cashAndShortTermInvestments 112733727.00
propertyPlantAndEquipmentGross 4288372.00
propertyPlantAndEquipmentNet 4288372.00
commonStockSharesOutstanding 3843559.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 615348387.00
intangibleAssets 0.00
totalLiab 564215989.00
totalStockholderEquity 51132398.00
deferredLongTermLiab 0.00
otherCurrentLiab 483953307.00
commonStock 384787.00
retainedEarnings -53949994.00
otherLiab 5015000.00
goodWill 0.00
otherAssets -503159571613.00
cash 44541122.00
totalCurrentLiabilities 556000000.00
netDebt 23706878.00
shortLongTermDebtTotal 68248000.00
otherStockholderEquity 105125503.00
propertyPlantEquipment 5907887.00
totalCurrentAssets 499119057000.00
longTermInvestments 1950000.00
netTangibleAssets 51132398.00
shortTermInvestments 710499000.00
netReceivables 1978668.00
longTermDebt 75248000.00
inventory 3202000.00
accountsPayable 5014682.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -427898.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384787.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53949994.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4629392206.00
nonCurrentAssetsTotal 4655863000.00
longTermDebtTotal 75248000.00
nonCurrentLiabilitiesTotal 68248000.00
capitalSurpluse 105285528.00
liabilitiesAndStockholdersEquity 615348387.00
cashAndShortTermInvestments 44541122.00
propertyPlantAndEquipmentGross 4655863.00
propertyPlantAndEquipmentNet 4655863.00
commonStockSharesOutstanding 3839217.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
totalAssets 644267119.00
intangibleAssets 0.00
totalLiab 592508264.00
totalStockholderEquity 51758855.00
deferredLongTermLiab 0.00
otherCurrentLiab 522095755.00
commonStock 384787.00
retainedEarnings -53968019.00
otherLiab 5165000.00
goodWill 0.00
otherAssets -494646812881.00
cash 62887534.00
totalCurrentLiabilities 584300000.00
netDebt -4639534.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 105022493.00
propertyPlantEquipment 6230275.00
totalCurrentAssets 490578560000.00
netTangibleAssets 51758855.00
shortTermInvestments 710157000.00
netReceivables 2289346.00
longTermDebt 65248000.00
inventory 1518000.00
accountsPayable 5164509.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 319594.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384787.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53968019.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4647964850.00
nonCurrentAssetsTotal 4712520000.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105182518.00
liabilitiesAndStockholdersEquity 644267119.00
cashAndShortTermInvestments 62887534.00
propertyPlantAndEquipmentGross 4712520.00
propertyPlantAndEquipmentNet 4712520.00
commonStockSharesOutstanding 3838198.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 671127708.00
intangibleAssets 38196.00
totalLiab 619890488.00
totalStockholderEquity 51237220.00
deferredLongTermLiab 0.00
otherCurrentLiab 539590320.00
commonStock 384787.00
retainedEarnings -54313301.00
otherLiab 5052000.00
goodWill 0.00
otherAssets -477481700292.00
cash 103974197.00
totalCurrentLiabilities 611700000.00
netDebt -35726197.00
shortLongTermDebtTotal 68248000.00
otherStockholderEquity 104968996.00
propertyPlantEquipment 6344136.00
totalCurrentAssets 473270339000.00
netTangibleAssets 51237220.00
shortTermInvestments 709843000.00
netReceivables 2242791.00
longTermDebt 75248000.00
inventory 1462000.00
accountsPayable 5052168.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 196738.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384787.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54313301.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4815514657.00
nonCurrentAssetsTotal 4882489000.00
longTermDebtTotal 75248000.00
nonCurrentLiabilitiesTotal 68248000.00
capitalSurpluse 105129021.00
liabilitiesAndStockholdersEquity 671127708.00
cashAndShortTermInvestments 103974197.00
propertyPlantAndEquipmentGross 4882489.00
propertyPlantAndEquipmentNet 4882489.00
commonStockSharesOutstanding 3837227.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
totalAssets 665816278.00
intangibleAssets 38196.00
otherCurrentAssets 533821237.00
totalLiab 615266618.00
totalStockholderEquity 50549660.00
deferredLongTermLiab 0.00
otherCurrentLiab 544909393.00
commonStock 383744.00
retainedEarnings -54858831.00
otherLiab 5110000.00
goodWill 0.00
otherAssets 739932764.00
cash 55425376.00
totalCurrentLiabilities 607100000.00
netDebt 2822624.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 6870958.00
totalCurrentAssets 591699792.00
longTermInvestments 250000.00
netTangibleAssets 50549660.00
shortTermInvestments 709567000.00
netReceivables 2453179.00
longTermDebt 65248000.00
inventory 3013000.00
accountsPayable 5109225.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 134339.00
additionalPaidInCapital 0.00
commonStockTotalEquity 383744.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54858831.00
treasuryStock -160025.00
nonCurrrentAssetsOther -69969972.00
nonCurrentAssetsTotal 74116486.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105050433.00
liabilitiesAndStockholdersEquity 665816278.00
cashAndShortTermInvestments 55425376.00
propertyPlantAndEquipmentGross 4108318.00
propertyPlantAndEquipmentNet 4108318.00
commonStockSharesOutstanding 3837227.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
totalAssets 628426705.00
intangibleAssets 0.00
totalLiab 577756716.00
totalStockholderEquity 50669989.00
deferredLongTermLiab 0.00
otherCurrentLiab 507723029.00
commonStock 383744.00
retainedEarnings -55301852.00
otherLiab 4786000.00
goodWill 0.00
otherAssets -471709853295.00
cash 43188475.00
totalCurrentLiabilities 569600000.00
netDebt 15059525.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 8912704.00
totalCurrentAssets 468157466000.00
longTermInvestments 250000.00
netTangibleAssets 50669989.00
shortTermInvestments 3206016000.00
netReceivables 2320572.00
longTermDebt 65248000.00
inventory 4982000.00
accountsPayable 4785687.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 697689.00
additionalPaidInCapital 0.00
commonStockTotalEquity 383744.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55301852.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4084604136.00
nonCurrentAssetsTotal 4180814000.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105050433.00
liabilitiesAndStockholdersEquity 628426705.00
cashAndShortTermInvestments 43188475.00
propertyPlantAndEquipmentGross 4180814.00
propertyPlantAndEquipmentNet 4180814.00
commonStockSharesOutstanding 3836272.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalAssets 648205954.00
totalLiab 596940986.00
totalStockholderEquity 51264968.00
otherCurrentLiab 524504837.00
commonStock 383744.00
retainedEarnings -55557311.00
otherLiab 7188000.00
otherAssets -464685639046.00
cash 59548877.00
totalCurrentLiabilities 588700000.00
netDebt -1300877.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 7845541.00
totalCurrentAssets 461099634000.00
netTangibleAssets 51264968.00
shortTermInvestments 547146000.00
netReceivables 2329463.00
longTermDebt 65248000.00
inventory 3611000.00
accountsPayable 7188149.00
accumulatedOtherComprehensiveIncome 1548127.00
commonStockTotalEquity 383744.00
retainedEarningsTotalEquity -55557311.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4137550318.00
nonCurrentAssetsTotal 4234211000.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105050433.00
liabilitiesAndStockholdersEquity 648205954.00
cashAndShortTermInvestments 59548877.00
propertyPlantAndEquipmentGross 4234211.00
propertyPlantAndEquipmentNet 4234211.00
commonStockSharesOutstanding 3836272.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalAssets 709714310.00
intangibleAssets 53208.00
totalLiab 651521495.00
totalStockholderEquity 58192815.00
commonStock 383744.00
retainedEarnings -48381943.00
otherLiab 4990000.00
otherAssets -479804478690.00
cash 147048795.00
totalCurrentLiabilities 643300000.00
netDebt -88800795.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 4915000.00
totalCurrentAssets 475598606000.00
shortTermInvestments 501074000.00
netReceivables 2325703.00
longTermDebt 65248000.00
inventory 950000.00
accountsPayable 581283000.00
accumulatedOtherComprehensiveIncome 1300606.00
commonStockTotalEquity 383744.00
treasuryStock -160000.00
nonCurrrentAssetsOther 4868632270.00
nonCurrentAssetsTotal 4915587000.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 709714310.00
cashAndShortTermInvestments 147048795.00
propertyPlantAndEquipmentGross 4915587.00
propertyPlantAndEquipmentNet 4915587.00
commonStockSharesOutstanding 3836272.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
totalAssets 784324854.00
intangibleAssets 53208.00
otherCurrentAssets 595646790.00
totalLiab 717152666.00
totalStockholderEquity 67172188.00
commonStock 383744.00
retainedEarnings -39399345.00
otherLiab 5096000.00
otherAssets 833713074.00
cash 136777658.00
totalCurrentLiabilities 709000000.00
netDebt -78529658.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 5270000.00
totalCurrentAssets 734936634.00
shortTermInvestments 453400000.00
netReceivables 2512186.00
longTermDebt 65248000.00
inventory 16409000.00
accountsPayable 646809000.00
accumulatedOtherComprehensiveIncome 1297381.00
commonStockTotalEquity 383744.00
treasuryStock -160000.00
nonCurrrentAssetsOther -44064700.00
nonCurrentAssetsTotal 49388220.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 784324854.00
cashAndShortTermInvestments 136777658.00
propertyPlantAndEquipmentGross 5270312.00
propertyPlantAndEquipmentNet 5270312.00
commonStockSharesOutstanding 3836272.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalAssets 787774580.00
totalLiab 762609581.00
totalStockholderEquity 25164999.00
commonStock 9548864.00
retainedEarnings -35322723.00
otherLiab 6395000.00
otherAssets -587190625420.00
cash 100740508.00
totalCurrentLiabilities 7000000.00
netDebt -35492508.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49491509.00
propertyPlantEquipment 5622000.00
totalCurrentAssets 582356147000.00
shortTermInvestments 405678.00
netReceivables 2748252.00
longTermDebt 65248000.00
inventory 7344000.00
accountsPayable 690967000.00
accumulatedOtherComprehensiveIncome 1447349.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 5566861018.00
nonCurrentAssetsTotal 5622253000.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 787774580.00
cashAndShortTermInvestments 101146186.00
propertyPlantAndEquipmentGross 5622253.00
propertyPlantAndEquipmentNet 5622253.00
commonStockSharesOutstanding 476272.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 816470436.00
totalLiab 784882137.00
totalStockholderEquity 31588299.00
commonStock 9548864.00
retainedEarnings -28532144.00
otherLiab 4391000.00
otherAssets -17792632564.00
cash 90683540.00
totalCurrentLiabilities 7000000.00
netDebt -25435540.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49491509.00
propertyPlantEquipment 5924000.00
totalCurrentAssets 12685295000.00
shortTermInvestments 357939.00
netReceivables 2968306.00
longTermDebt 65248000.00
inventory 6737000.00
accountsPayable 715243000.00
accumulatedOtherComprehensiveIncome 1080070.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 5856436358.00
nonCurrentAssetsTotal 5923808000.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 816470436.00
cashAndShortTermInvestments 91041479.00
propertyPlantAndEquipmentGross 5923808.00
propertyPlantAndEquipmentNet 5923808.00
commonStockSharesOutstanding 476272.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 814749260.00
intangibleAssets 69108.00
totalLiab 781675140.00
totalStockholderEquity 33074120.00
commonStock 9548864.00
retainedEarnings -27131966.00
otherLiab 4586000.00
otherAssets -19083834740.00
cash 53880725.00
totalCurrentLiabilities 7000000.00
netDebt 11367275.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49657222.00
propertyPlantEquipment 6231000.00
totalCurrentAssets 13667738000.00
shortTermInvestments 311634.00
netReceivables 3228539.00
longTermDebt 65248000.00
inventory 18207000.00
accountsPayable 711841000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 6161303000.00
nonCurrentAssetsTotal 6230846000.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 814749260.00
cashAndShortTermInvestments 54192359.00
propertyPlantAndEquipmentGross 6230846.00
propertyPlantAndEquipmentNet 6230846.00
commonStockSharesOutstanding 476272.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 866416921.00
intangibleAssets 69108.00
otherCurrentAssets 709622582.00
totalLiab 830555611.00
totalStockholderEquity 35861310.00
commonStock 9548864.00
retainedEarnings -24000400.00
otherLiab 3974000.00
otherAssets 922175576.00
cash 97535593.00
totalCurrentLiabilities 7000000.00
netDebt -32287593.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49312846.00
propertyPlantEquipment 6596000.00
totalCurrentAssets 810658266.00
shortTermInvestments 263839.00
netReceivables 3236252.00
longTermDebt 65248000.00
inventory 19074000.00
accountsPayable 761334000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 13349345.00
nonCurrentAssetsTotal 55758655.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 866416921.00
cashAndShortTermInvestments 97799432.00
propertyPlantAndEquipmentGross 6595727.00
propertyPlantAndEquipmentNet 6595727.00
commonStockSharesOutstanding 476272.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 937437779.00
intangibleAssets 73305.00
otherCurrentAssets 744032026.00
totalLiab 897783385.00
totalStockholderEquity 39654394.00
commonStock 9548864.00
retainedEarnings -19790260.00
otherLiab 3482000.00
otherAssets 976631760.00
cash 150522285.00
totalCurrentLiabilities 7000000.00
netDebt -85274285.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49895790.00
propertyPlantEquipment 7000000.00
totalCurrentAssets 898243798.00
shortTermInvestments 203376.00
netReceivables 3486111.00
longTermDebt 58248000.00
inventory 7716000.00
accountsPayable 829053000.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 34111019.00
nonCurrentAssetsTotal 39193981.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 937437779.00
cashAndShortTermInvestments 150725661.00
propertyPlantAndEquipmentGross 6999528.00
propertyPlantAndEquipmentNet 6999528.00
commonStockSharesOutstanding 476272.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 980835542.00
intangibleAssets 77502.00
otherCurrentAssets 790826395.00
totalLiab 927339150.00
totalStockholderEquity 53496392.00
commonStock 9548864.00
retainedEarnings -5853704.00
otherLiab 2714000.00
otherAssets 1021896651.00
cash 145298663.00
totalCurrentLiabilities 7000000.00
netDebt -80050663.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49801232.00
propertyPlantEquipment 7440000.00
totalCurrentAssets 939774433.00
shortTermInvestments 143582.00
netReceivables 3505793.00
longTermDebt 58248000.00
accountsPayable 859378000.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther -12113913000.00
nonCurrentAssetsTotal 41061109.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 980835542.00
cashAndShortTermInvestments 145442245.00
propertyPlantAndEquipmentGross 7440345.00
propertyPlantAndEquipmentNet 7440345.00
commonStockSharesOutstanding 474595.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 970459307.00
intangibleAssets 81699.00
otherCurrentAssets 866370415.00
totalLiab 912847606.00
totalStockholderEquity 57611701.00
commonStock 9510228.00
retainedEarnings -1216847.00
otherLiab 3654000.00
otherAssets 1003616842.00
cash 66673952.00
totalCurrentLiabilities 7000000.00
netDebt -1425952.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49474312.00
propertyPlantEquipment 7646000.00
totalCurrentAssets 937301772.00
shortTermInvestments 85033.00
netReceivables 4172372.00
longTermDebt 58248000.00
accountsPayable 843945000.00
accumulatedOtherComprehensiveIncome -155992.00
commonStockTotalEquity 9510228.00
treasuryStock -160000.00
nonCurrrentAssetsOther -9543358000.00
nonCurrentAssetsTotal 33157535.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 970459307.00
cashAndShortTermInvestments 66758985.00
propertyPlantAndEquipmentGross 7646145.00
propertyPlantAndEquipmentNet 7646145.00
commonStockSharesOutstanding 474340.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 913358978.00
intangibleAssets 85896.00
otherCurrentAssets 843868880.00
totalLiab 854584834.00
totalStockholderEquity 58774144.00
commonStock 9510228.00
retainedEarnings -119886.00
otherLiab 4515000.00
otherAssets 973689570.00
cash 4286233.00
totalCurrentLiabilities 7000000.00
netDebt 60961767.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49474312.00
propertyPlantEquipment 7949000.00
totalCurrentAssets 853028386.00
shortTermInvestments 316518.00
netReceivables 4556755.00
longTermDebt 58248000.00
accountsPayable 784822000.00
accumulatedOtherComprehensiveIncome -90510.00
commonStockTotalEquity 9510228.00
treasuryStock -160000.00
nonCurrrentAssetsOther -8680075000.00
nonCurrentAssetsTotal 60330592.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 913358978.00
cashAndShortTermInvestments 4602751.00
propertyPlantAndEquipmentGross 7948501.00
propertyPlantAndEquipmentNet 7948501.00
commonStockSharesOutstanding 474340.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 904760691.00
intangibleAssets 1455809.00
otherCurrentAssets 826474534.00
totalLiab 839814609.00
totalStockholderEquity 64946082.00
commonStock 9510228.00
retainedEarnings 5842288.00
otherLiab 3623000.00
otherAssets 971274482.00
cash 7080938.00
totalCurrentLiabilities 7000000.00
netDebt 97167062.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 104248000.00
otherStockholderEquity 49494826.00
propertyPlantEquipment 7603000.00
totalCurrentAssets 838246900.00
shortTermInvestments 1406383000.00
netReceivables 4691428.00
longTermDebt 97248000.00
accountsPayable 731944000.00
accumulatedOtherComprehensiveIncome 98740.00
commonStockTotalEquity 9510228.00
treasuryStock -138000.00
nonCurrrentAssetsOther -4169084000.00
nonCurrentAssetsTotal 66513791.00
nonCurrentLiabilitiesTotal 97248000.00
liabilitiesAndStockholdersEquity 904760691.00
cashAndShortTermInvestments 7080938.00
propertyPlantAndEquipmentGross 7602514.00
propertyPlantAndEquipmentNet 7602514.00
commonStockSharesOutstanding 476410.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 904427013.00
intangibleAssets 1460231.00
otherCurrentAssets 834965604.00
totalLiab 837329717.00
totalStockholderEquity 67097296.00
commonStock 9510228.00
retainedEarnings 7965383.00
otherLiab 6288000.00
otherAssets 966303002.00
cash 2417604.00
totalCurrentLiabilities 7000000.00
netDebt 101276396.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 103694000.00
otherStockholderEquity 49592370.00
propertyPlantEquipment 7884000.00
totalCurrentAssets 842551024.00
shortTermInvestments 1307933000.00
netReceivables 5167816.00
longTermDebt 96694000.00
accountsPayable 727348000.00
accumulatedOtherComprehensiveIncome 29315.00
commonStockTotalEquity 9510228.00
treasuryStock -41000.00
nonCurrrentAssetsOther -2737267000.00
nonCurrentAssetsTotal 61875989.00
nonCurrentLiabilitiesTotal 96694000.00
liabilitiesAndStockholdersEquity 904427013.00
cashAndShortTermInvestments 2417604.00
propertyPlantAndEquipmentGross 7883531.00
propertyPlantAndEquipmentNet 7883531.00
commonStockSharesOutstanding 495299.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 885652831.00
intangibleAssets 1464653.00
otherCurrentAssets 794223829.00
totalLiab 818566317.00
totalStockholderEquity 67086514.00
commonStock 9503688.00
retainedEarnings 7783119.00
otherLiab 2729000.00
otherAssets 961380890.00
cash 10671404.00
totalCurrentLiabilities 7000000.00
netDebt 39576596.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 50248000.00
otherStockholderEquity 49589669.00
propertyPlantEquipment 7976000.00
totalCurrentAssets 809924772.00
shortTermInvestments 5455546000.00
netReceivables 5029539.00
longTermDebt 43248000.00
accountsPayable 765589000.00
accumulatedOtherComprehensiveIncome 210038.00
commonStockTotalEquity 9503688.00
nonCurrrentAssetsOther -2626501000.00
nonCurrentAssetsTotal 75728059.00
nonCurrentLiabilitiesTotal 43248000.00
liabilitiesAndStockholdersEquity 885652831.00
cashAndShortTermInvestments 10671404.00
propertyPlantAndEquipmentGross 7976472.00
propertyPlantAndEquipmentNet 7976472.00
commonStockSharesOutstanding 502223.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 807530254.00
intangibleAssets 1469075.00
otherCurrentAssets 723377642.00
totalLiab 740694887.00
totalStockholderEquity 66835367.00
commonStock 9493688.00
retainedEarnings 7846060.00
otherLiab 5547000.00
otherAssets 884346602.00
cash 2760246.00
totalCurrentLiabilities 7000000.00
netDebt 59987754.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 62748000.00
otherStockholderEquity 49549119.00
propertyPlantEquipment 7806000.00
totalCurrentAssets 730713906.00
shortTermInvestments 251668000.00
netReceivables 4576018.00
longTermDebt 55748000.00
accountsPayable 672400000.00
accumulatedOtherComprehensiveIncome -53500.00
commonStockTotalEquity 9493688.00
nonCurrrentAssetsOther -2788024000.00
nonCurrentAssetsTotal 76816348.00
nonCurrentLiabilitiesTotal 55748000.00
liabilitiesAndStockholdersEquity 807530254.00
cashAndShortTermInvestments 2760246.00
propertyPlantAndEquipmentGross 7805565.00
propertyPlantAndEquipmentNet 7805565.00
commonStockSharesOutstanding 502223.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 769487414.00
intangibleAssets 1473719.00
otherCurrentAssets 688218359.00
totalLiab 703492796.00
totalStockholderEquity 65994618.00
commonStock 9493688.00
retainedEarnings 7173235.00
otherLiab 3742000.00
otherAssets 839207142.00
cash 7019079.00
totalCurrentLiabilities 695300000.00
netDebt 36228921.00
shortLongTermDebtTotal 43248000.00
otherStockholderEquity 49549119.00
propertyPlantEquipment 6966000.00
totalCurrentAssets 699767686.00
shortTermInvestments 584732000.00
netReceivables 4530248.00
longTermDebt 43248000.00
accountsPayable 656502000.00
accumulatedOtherComprehensiveIncome -221424.00
commonStockTotalEquity 9493688.00
nonCurrrentAssetsOther -2632910000.00
nonCurrentAssetsTotal 69719728.00
nonCurrentLiabilitiesTotal 43248000.00
liabilitiesAndStockholdersEquity 769487414.00
cashAndShortTermInvestments 7019079.00
propertyPlantAndEquipmentGross 6965507.00
propertyPlantAndEquipmentNet 6965507.00
commonStockSharesOutstanding 462953.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 755904036.00
intangibleAssets 1478363.00
otherCurrentAssets 633562704.00
totalLiab 690784251.00
totalStockholderEquity 65119785.00
commonStock 9483688.00
retainedEarnings 6646119.00
otherLiab 3273000.00
otherAssets 862594150.00
cash 11615448.00
totalCurrentLiabilities 682600000.00
netDebt -3367448.00
shortLongTermDebtTotal 8248000.00
otherStockholderEquity 49508568.00
propertyPlantEquipment 6624000.00
totalCurrentAssets 649213922.00
shortTermInvestments 34954826000.00
netReceivables 4035770.00
longTermDebt 8248000.00
accountsPayable 679263000.00
accumulatedOtherComprehensiveIncome -518590.00
commonStockTotalEquity 9483688.00
nonCurrrentAssetsOther -2815045000.00
nonCurrentAssetsTotal 106690114.00
nonCurrentLiabilitiesTotal 8248000.00
liabilitiesAndStockholdersEquity 755904036.00
cashAndShortTermInvestments 11615448.00
propertyPlantAndEquipmentGross 6623581.00
propertyPlantAndEquipmentNet 6623581.00
commonStockSharesOutstanding 485772.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalAssets 724149291.00
intangibleAssets 1487651.00
otherCurrentAssets 600770462.00
totalLiab 659340695.00
totalStockholderEquity 64808596.00
commonStock 9478988.00
retainedEarnings 6325153.00
otherLiab 2813000.00
otherAssets 832732240.00
cash 11022505.00
totalCurrentLiabilities 651100000.00
netDebt 5225495.00
shortLongTermDebtTotal 16248000.00
otherStockholderEquity 49463307.00
propertyPlantEquipment 5969000.00
totalCurrentAssets 615566342.00
shortTermInvestments 34390909000.00
netReceivables 3773375.00
longTermDebt 16248000.00
accountsPayable 640280000.00
accumulatedOtherComprehensiveIncome -458852.00
commonStockTotalEquity 9478988.00
nonCurrrentAssetsOther -2778431000.00
nonCurrentAssetsTotal 108582949.00
nonCurrentLiabilitiesTotal 16248000.00
liabilitiesAndStockholdersEquity 724149291.00
cashAndShortTermInvestments 11022505.00
propertyPlantAndEquipmentGross 5969234.00
propertyPlantAndEquipmentNet 5969234.00
commonStockSharesOutstanding 469472.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
totalAssets 645982795.00
intangibleAssets 1487651.00
otherCurrentAssets 541694436.00
totalLiab 581699450.00
totalStockholderEquity 64283345.00
commonStock 9478988.00
retainedEarnings 6022012.00
otherLiab 4000000.00
goodWill 1366000.00
otherAssets 742860311.00
cash 3868670.00
totalCurrentLiabilities 573500000.00
netDebt 12379330.00
shortLongTermDebtTotal 16248000.00
otherStockholderEquity 49463307.00
propertyPlantEquipment 3691000.00
totalCurrentAssets 549105279.00
shortTermInvestments 24605869000.00
netReceivables 3542173.00
longTermDebt 16248000.00
accountsPayable 561452000.00
accumulatedOtherComprehensiveIncome -680962.00
commonStockTotalEquity 9478988.00
nonCurrrentAssetsOther 545239811.00
nonCurrentAssetsTotal 96877516.00
nonCurrentLiabilitiesTotal 16248000.00
liabilitiesAndStockholdersEquity 645982795.00
cashAndShortTermInvestments 3868670.00
propertyPlantAndEquipmentGross 3690861.00
propertyPlantAndEquipmentNet 3690861.00
commonStockSharesOutstanding 469472.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 613825405.00
intangibleAssets 930091.00
otherCurrentAssets 501537993.00
totalLiab 550495816.00
totalStockholderEquity 63329589.00
commonStock 9478988.00
retainedEarnings 5397507.00
otherLiab 3744000.00
goodWill 930091000.00
otherAssets 716416181.00
cash 6494390.00
totalCurrentLiabilities 542300000.00
netDebt 35753610.00
shortLongTermDebtTotal 42248000.00
otherStockholderEquity 49307949.00
propertyPlantEquipment 2671000.00
totalCurrentAssets 511234629.00
shortTermInvestments 30249645000.00
netReceivables 3202246.00
longTermDebt 42248000.00
accountsPayable 504504000.00
accumulatedOtherComprehensiveIncome -854855.00
commonStockTotalEquity 9478988.00
nonCurrrentAssetsOther -2522801000.00
nonCurrentAssetsTotal 102590776.00
nonCurrentLiabilitiesTotal 42248000.00
liabilitiesAndStockholdersEquity 613825405.00
cashAndShortTermInvestments 6494390.00
propertyPlantAndEquipmentGross 2670878.00
propertyPlantAndEquipmentNet 2670878.00
commonStockSharesOutstanding 335319.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 559006045.00
intangibleAssets 930091.00
otherCurrentAssets 471605266.00
totalLiab 527270834.00
totalStockholderEquity 31735211.00
commonStock 6461298.00
retainedEarnings 4940372.00
otherLiab 3394000.00
goodWill 930091000.00
otherAssets 634730871.00
cash 8541749.00
totalCurrentLiabilities 519100000.00
netDebt 42706251.00
shortLongTermDebtTotal 51248000.00
otherStockholderEquity 21709224.00
propertyPlantEquipment 2480000.00
totalCurrentAssets 483281219.00
shortTermInvestments 169065000.00
netReceivables 3134204.00
longTermDebt 51248000.00
accountsPayable 472629000.00
accumulatedOtherComprehensiveIncome -1375683.00
commonStockTotalEquity 6461298.00
nonCurrrentAssetsOther -2842018000.00
nonCurrentAssetsTotal 75724826.00
nonCurrentLiabilitiesTotal 51248000.00
liabilitiesAndStockholdersEquity 559006045.00
cashAndShortTermInvestments 8541749.00
propertyPlantAndEquipmentGross 2479966.00
propertyPlantAndEquipmentNet 2479966.00
commonStockSharesOutstanding 317370.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 507657999.00
intangibleAssets 930091.00
otherCurrentAssets 420447114.00
totalLiab 476117691.00
totalStockholderEquity 31540308.00
commonStock 6461298.00
retainedEarnings 4577960.00
otherLiab 2315000.00
goodWill 930091000.00
otherAssets 586385275.00
cash 5812677.00
totalCurrentLiabilities 467900000.00
netDebt 24435323.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 30248000.00
otherStockholderEquity 21709224.00
propertyPlantEquipment 2520000.00
totalCurrentAssets 428930723.00
shortTermInvestments 106362000.00
netReceivables 2670932.00
longTermDebt 30248000.00
accountsPayable 443555000.00
accumulatedOtherComprehensiveIncome -1208174.00
commonStockTotalEquity 6461298.00
nonCurrrentAssetsOther -2739351000.00
nonCurrentAssetsTotal 78727276.00
nonCurrentLiabilitiesTotal 30248000.00
liabilitiesAndStockholdersEquity 507657999.00
cashAndShortTermInvestments 5812677.00
propertyPlantAndEquipmentGross 2520252.00
propertyPlantAndEquipmentNet 2520252.00
commonStockSharesOutstanding 332452.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalAssets 470641162.00
intangibleAssets 930091.00
otherCurrentAssets 376651828.00
totalLiab 439266547.00
totalStockholderEquity 31374615.00
commonStock 6461298.00
retainedEarnings 4308242.00
otherLiab 2943000.00
goodWill 930091000.00
otherAssets 554964502.00
cash 7220577.00
totalCurrentLiabilities 6000000.00
netDebt 10027423.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 17248000.00
otherStockholderEquity 21709224.00
propertyPlantEquipment 2474000.00
totalCurrentAssets 386317822.00
shortTermInvestments 2247028000.00
netReceivables 2445417.00
longTermDebt 17248000.00
accountsPayable 419075000.00
accumulatedOtherComprehensiveIncome -1104149.00
commonStockTotalEquity 6461298.00
nonCurrrentAssetsOther -2675595000.00
nonCurrentAssetsTotal 84323340.00
nonCurrentLiabilitiesTotal 11248000.00
liabilitiesAndStockholdersEquity 470641162.00
cashAndShortTermInvestments 7220577.00
propertyPlantAndEquipmentGross 2474153.00
propertyPlantAndEquipmentNet 2474153.00
commonStockSharesOutstanding 332452.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 455596789.00
intangibleAssets -929160909.00
otherCurrentAssets 353575368.00
totalLiab 424353018.00
totalStockholderEquity 31243771.00
commonStock 6458548.00
retainedEarnings 3949830.00
otherLiab 2337000.00
goodWill 930091000.00
otherAssets 545203738.00
cash 10172850.00
totalCurrentLiabilities 416200000.00
netDebt 2075150.00
shortLongTermDebtTotal 12248000.00
otherStockholderEquity 21690078.00
propertyPlantEquipment 2440000.00
totalCurrentAssets 365989840.00
shortTermInvestments 1083631000.00
netReceivables 2241622.00
longTermDebt 12248000.00
accountsPayable 409768000.00
accumulatedOtherComprehensiveIncome -854685.00
commonStockTotalEquity 6458548.00
nonCurrrentAssetsOther -1959865000.00
nonCurrentAssetsTotal 89606949.00
nonCurrentLiabilitiesTotal 12248000.00
liabilitiesAndStockholdersEquity 455596789.00
cashAndShortTermInvestments 10172850.00
propertyPlantAndEquipmentGross 2440085.00
propertyPlantAndEquipmentNet 2440085.00
commonStockSharesOutstanding 255192.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalAssets 415732860.00
intangibleAssets 930091.00
otherCurrentAssets 322605979.00
totalLiab 395671313.00
totalStockholderEquity 20061547.00
commonStock 4978782.00
retainedEarnings 3798290.00
otherLiab 2141000.00
goodWill 930091000.00
otherAssets 503233173.00
cash 3677943.00
totalCurrentLiabilities 387500000.00
netDebt 22570057.00
shortLongTermDebtTotal 26248000.00
otherStockholderEquity 11854503.00
propertyPlantEquipment 2492000.00
totalCurrentAssets 328232547.00
shortTermInvestments 266279000.00
netReceivables 1948625.00
longTermDebt 26248000.00
accountsPayable 367282000.00
accumulatedOtherComprehensiveIncome -570028.00
commonStockTotalEquity 4978782.00
nonCurrrentAssetsOther -1785397000.00
nonCurrentAssetsTotal 87500313.00
nonCurrentLiabilitiesTotal 26248000.00
liabilitiesAndStockholdersEquity 415732860.00
cashAndShortTermInvestments 3677943.00
propertyPlantAndEquipmentGross 2491889.00
propertyPlantAndEquipmentNet 2491889.00
commonStockSharesOutstanding 250783.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
totalAssets 413665394.00
intangibleAssets 930091.00
otherCurrentAssets 311369289.00
totalLiab 394215011.00
totalStockholderEquity 19450383.00
commonStock 4978782.00
retainedEarnings 3546770.00
otherLiab 1781000.00
goodWill 930091000.00
otherAssets 507698762.00
cash 6193287.00
totalCurrentLiabilities 386000000.00
netDebt 20054713.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 26248000.00
otherStockholderEquity 11854503.00
propertyPlantEquipment 2125000.00
totalCurrentAssets 319632026.00
shortTermInvestments 66732000.00
netReceivables 2069450.00
longTermDebt 26248000.00
accountsPayable 366186000.00
accumulatedOtherComprehensiveIncome -929672.00
commonStockTotalEquity 4978782.00
nonCurrrentAssetsOther -2005824000.00
nonCurrentAssetsTotal 94033368.00
nonCurrentLiabilitiesTotal 26248000.00
liabilitiesAndStockholdersEquity 413665394.00
cashAndShortTermInvestments 6193287.00
propertyPlantAndEquipmentGross 2124590.00
propertyPlantAndEquipmentNet 2124590.00
commonStockSharesOutstanding 261074.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalAssets 405046955.00
intangibleAssets 930091.00
otherCurrentAssets 305825951.00
totalLiab 385290521.00
totalStockholderEquity 19756434.00
commonStock 4972782.00
retainedEarnings 3346718.00
otherLiab 2037000.00
goodWill 930091000.00
otherAssets 495839211.00
cash 6670409.00
totalCurrentLiabilities 4000000.00
netDebt 9577591.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 16248000.00
otherStockholderEquity 11830173.00
propertyPlantEquipment 2133000.00
totalCurrentAssets 314254699.00
shortTermInvestments 11460057000.00
netReceivables 1758339.00
longTermDebt 16248000.00
accountsPayable 367006000.00
accumulatedOtherComprehensiveIncome -393239.00
commonStockTotalEquity 4972782.00
nonCurrrentAssetsOther -1677042000.00
nonCurrentAssetsTotal 90792256.00
nonCurrentLiabilitiesTotal 12248000.00
liabilitiesAndStockholdersEquity 405046955.00
cashAndShortTermInvestments 6670409.00
propertyPlantAndEquipmentGross 2132633.00
propertyPlantAndEquipmentNet 2132633.00
commonStockSharesOutstanding 239318.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 368926195.00
intangibleAssets -929160909.00
otherCurrentAssets 269538005.00
totalLiab 349301316.00
totalStockholderEquity 19624879.00
commonStock 4972782.00
retainedEarnings 3193066.00
otherLiab 1867000.00
goodWill 930091000.00
otherAssets 459688747.00
cash 6943834.00
totalCurrentLiabilities 341100000.00
netDebt 9478610.00
shortLongTermDebtTotal 16422444.00
otherStockholderEquity 11830173.00
propertyPlantEquipment 1986000.00
totalCurrentAssets 278163643.00
shortTermInvestments 5271755000.00
netReceivables 1681804.00
longTermDebt 16422000.00
accountsPayable 331012000.00
accumulatedOtherComprehensiveIncome -371142.00
commonStockTotalEquity 4972782.00
nonCurrrentAssetsOther -1562287000.00
nonCurrentAssetsTotal 90762552.00
nonCurrentLiabilitiesTotal 16422444.00
liabilitiesAndStockholdersEquity 368926195.00
cashAndShortTermInvestments 6943834.00
propertyPlantAndEquipmentGross 1986052.00
propertyPlantAndEquipmentNet 1986052.00
commonStockSharesOutstanding 249991.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
totalAssets 353544136.00
intangibleAssets 930091.00
otherCurrentAssets 249370072.00
totalLiab 334837017.00
totalStockholderEquity 18707119.00
commonStock 4883714.00
retainedEarnings 3029994.00
otherLiab 1902000.00
goodWill 930091000.00
otherAssets 450754322.00
cash 5413689.00
totalCurrentLiabilities 326600000.00
netDebt 22060629.00
shortLongTermDebtTotal 27474318.00
otherStockholderEquity 11652037.00
propertyPlantEquipment 1874000.00
totalCurrentAssets 256333950.00
shortTermInvestments 4215025000.00
netReceivables 1550189.00
longTermDebt 27474000.00
accountsPayable 305461000.00
accumulatedOtherComprehensiveIncome -858626.00
commonStockTotalEquity 4883714.00
nonCurrrentAssetsOther -1861068000.00
nonCurrentAssetsTotal 97210186.00
nonCurrentLiabilitiesTotal 27474318.00
liabilitiesAndStockholdersEquity 353544136.00
cashAndShortTermInvestments 5413689.00
propertyPlantAndEquipmentGross 1874434.00
propertyPlantAndEquipmentNet 1874434.00
commonStockSharesOutstanding 239519.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalAssets 347102145.00
intangibleAssets 930091.00
otherCurrentAssets 240230712.00
totalLiab 327790927.00
totalStockholderEquity 19311218.00
commonStock 4840548.00
retainedEarnings 2876039.00
otherLiab 2086000.00
goodWill 930091000.00
otherAssets 450557618.00
cash 1808648.00
totalCurrentLiabilities 319600000.00
netDebt 23729857.00
shortLongTermDebtTotal 25538505.00
otherStockholderEquity 11565705.00
propertyPlantEquipment 1481000.00
totalCurrentAssets 243646672.00
shortTermInvestments 12519233000.00
netReceivables 1607312.00
longTermDebt 25539000.00
accountsPayable 294466000.00
accumulatedOtherComprehensiveIncome 28926.00
commonStockTotalEquity 4840548.00
nonCurrrentAssetsOther -1317084000.00
nonCurrentAssetsTotal 103455473.00
nonCurrentLiabilitiesTotal 25538505.00
liabilitiesAndStockholdersEquity 347102145.00
cashAndShortTermInvestments 1808648.00
propertyPlantAndEquipmentGross 1481102.00
propertyPlantAndEquipmentNet 1481102.00
commonStockSharesOutstanding 245132.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 342469049.00
intangibleAssets 930091.00
otherCurrentAssets 233630484.00
totalLiab 323689136.00
totalStockholderEquity 18779913.00
commonStock 4817214.00
retainedEarnings 2752541.00
otherLiab 2396000.00
goodWill 930000.00
otherAssets 445813260.00
cash 4023732.00
totalCurrentLiabilities 315500000.00
netDebt 21577653.00
shortLongTermDebtTotal 25601385.00
otherStockholderEquity 11519037.00
propertyPlantEquipment 1421000.00
totalCurrentAssets 239124838.00
shortTermInvestments 25431000.00
netReceivables 1470622.00
longTermDebt 25601000.00
accountsPayable 289992000.00
accumulatedOtherComprehensiveIncome -308879.00
commonStockTotalEquity 4817214.00
nonCurrrentAssetsOther -100993022.00
nonCurrentAssetsTotal 103344211.00
nonCurrentLiabilitiesTotal 25601385.00
liabilitiesAndStockholdersEquity 342469049.00
cashAndShortTermInvestments 4023732.00
propertyPlantAndEquipmentGross 1421098.00
propertyPlantAndEquipmentNet 1421098.00
commonStockSharesOutstanding 245132.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 318217893.00
intangibleAssets 930091.00
otherCurrentAssets 216201803.00
totalLiab 299497597.00
totalStockholderEquity 18720296.00
commonStock 4802250.00
retainedEarnings 2514705.00
otherLiab 2629000.00
goodWill 930000.00
otherAssets 413793570.00
cash 4929673.00
netDebt 3485327.00
shortLongTermDebtTotal 8415000.00
otherStockholderEquity 11489109.00
propertyPlantEquipment 1328000.00
totalCurrentAssets 222642216.00
netReceivables 1510740.00
longTermDebt 25415000.00
accountsPayable 265754000.00
accumulatedOtherComprehensiveIncome -85768.00
commonStockTotalEquity 4802250.00
nonCurrrentAssetsOther -93317476.00
nonCurrentAssetsTotal 95575677.00
nonCurrentLiabilitiesTotal 8415000.00
liabilitiesAndStockholdersEquity 318217893.00
cashAndShortTermInvestments 4929673.00
propertyPlantAndEquipmentGross 1328110.00
propertyPlantAndEquipmentNet 1328110.00
commonStockSharesOutstanding 242992.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 302074888.00
intangibleAssets 930000.00
otherCurrentAssets 208007080.00
totalLiab 283261270.00
totalStockholderEquity 18813618.00
commonStock 4801450.00
retainedEarnings 2270848.00
otherLiab 6779000.00
goodWill 930000.00
otherAssets 388687647.00
cash 6221221.00
netDebt 2254172.00
shortLongTermDebtTotal 8475393.00
otherStockholderEquity 11485449.00
propertyPlantEquipment 1201000.00
totalCurrentAssets 215462129.00
netReceivables 1233828.00
longTermDebt 22475000.00
accountsPayable 248307000.00
accumulatedOtherComprehensiveIncome 255871.00
commonStockTotalEquity 4801450.00
nonCurrrentAssetsOther 930091.00
nonCurrentAssetsTotal 86612759.00
nonCurrentLiabilitiesTotal 8475393.00
liabilitiesAndStockholdersEquity 302074888.00
cashAndShortTermInvestments 6221221.00
propertyPlantAndEquipmentGross 1201083.00
propertyPlantAndEquipmentNet 1201083.00
commonStockSharesOutstanding 249446.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 257631980.00
intangibleAssets 930000.00
otherCurrentAssets 191692333.00
totalLiab 238964821.00
totalStockholderEquity 18667159.00
commonStock 4801450.00
retainedEarnings 1993650.00
otherLiab 1679000.00
goodWill 930000.00
otherAssets 319098346.00
cash 3243644.00
netDebt 5290961.00
shortLongTermDebtTotal 8534605.00
otherStockholderEquity 11485449.00
propertyPlantEquipment 879000.00
totalCurrentAssets 196165614.00
netReceivables 1229637.00
longTermDebt 12535000.00
accountsPayable 219051000.00
accumulatedOtherComprehensiveIncome 386610.00
commonStockTotalEquity 4801450.00
nonCurrrentAssetsOther 930091.00
nonCurrentAssetsTotal 61466366.00
nonCurrentLiabilitiesTotal 8534605.00
liabilitiesAndStockholdersEquity 257631980.00
cashAndShortTermInvestments 3243644.00
propertyPlantAndEquipmentGross 879365.00
propertyPlantAndEquipmentNet 879365.00
commonStockSharesOutstanding 243673.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 248496753.00
intangibleAssets 930091.00
otherCurrentAssets 176112921.00
totalLiab 229951798.00
totalStockholderEquity 18544955.00
commonStock 4801050.00
retainedEarnings 1688158.00
otherLiab 1749000.00
goodWill 930000.00
otherAssets 314183375.00
cash 5385757.00
netDebt -4793082.00
shortLongTermDebtTotal 592675.00
otherStockholderEquity 11484649.00
propertyPlantEquipment 789000.00
totalCurrentAssets 182810131.00
shortTermInvestments 6349000.00
netReceivables 1311453.00
longTermDebt 4592000.00
accountsPayable 217911000.00
accumulatedOtherComprehensiveIncome 571098.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -63967334.00
nonCurrentAssetsTotal 65686622.00
nonCurrentLiabilitiesTotal 592675.00
liabilitiesAndStockholdersEquity 248496753.00
cashAndShortTermInvestments 5385757.00
propertyPlantAndEquipmentGross 789197.00
propertyPlantAndEquipmentNet 789197.00
commonStockSharesOutstanding 243673.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 237498903.00
intangibleAssets 930091.00
otherCurrentAssets 228031144.00
totalLiab 219234187.00
totalStockholderEquity 18264716.00
commonStock 4801050.00
retainedEarnings 1520331.00
otherLiab 1457000.00
goodWill 930000.00
otherAssets 71877000.00
cash 6412472.00
netDebt -1762831.00
shortLongTermDebtTotal 4649641.00
otherStockholderEquity 11943335.00
propertyPlantEquipment 859000.00
totalCurrentAssets 235709815.00
netReceivables 1266199.00
longTermDebt 4650000.00
accountsPayable 207427000.00
accumulatedOtherComprehensiveIncome 458686.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -71932784.00
nonCurrentAssetsTotal 1789088.00
nonCurrentLiabilitiesTotal 4374444.00
liabilitiesAndStockholdersEquity 237498903.00
cashAndShortTermInvestments 6412472.00
propertyPlantAndEquipmentGross 858997.00
propertyPlantAndEquipmentNet 858997.00
commonStockSharesOutstanding 241190.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 221788047.00
intangibleAssets 930091.00
otherCurrentAssets 207807035.00
totalLiab 203906929.00
totalStockholderEquity 17881118.00
commonStock 4801050.00
retainedEarnings 1242678.00
otherLiab 1011000.00
goodWill 930000.00
otherAssets 61642000.00
cash 10960941.00
netDebt -6255400.00
shortLongTermDebtTotal 4705541.00
otherStockholderEquity 11837390.00
propertyPlantEquipment 945000.00
totalCurrentAssets 219912799.00
netReceivables 1144823.00
longTermDebt 4705000.00
accountsPayable 192491000.00
accumulatedOtherComprehensiveIncome 352741.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -60346890.00
nonCurrentAssetsTotal 1875248.00
nonCurrentLiabilitiesTotal 4399444.00
liabilitiesAndStockholdersEquity 221788047.00
cashAndShortTermInvestments 10960941.00
propertyPlantAndEquipmentGross 945157.00
propertyPlantAndEquipmentNet 945157.00
commonStockSharesOutstanding 239765.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 202932070.00
intangibleAssets 930091.00
otherCurrentAssets 165120886.00
totalLiab 185527729.00
totalStockholderEquity 17404341.00
commonStock 4801050.00
retainedEarnings 1014974.00
otherLiab 974000.00
goodWill 930000.00
otherAssets 35981000.00
cash 34871203.00
netDebt -32145794.00
shortLongTermDebtTotal 2725409.00
otherStockholderEquity 11588317.00
propertyPlantEquipment 1035000.00
totalCurrentAssets 200967141.00
netReceivables 975052.00
longTermDebt 2725000.00
accountsPayable 181829000.00
accumulatedOtherComprehensiveIncome 103668.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -31708530.00
nonCurrentAssetsTotal 1964929.00
nonCurrentLiabilitiesTotal 2389444.00
liabilitiesAndStockholdersEquity 202932070.00
cashAndShortTermInvestments 34871203.00
propertyPlantAndEquipmentGross 1034838.00
propertyPlantAndEquipmentNet 1034838.00
commonStockSharesOutstanding 248479.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 202569457.00
intangibleAssets 930091.00
otherCurrentAssets 191913246.00
totalLiab 185163441.00
totalStockholderEquity 17406016.00
commonStock 4801050.00
retainedEarnings 864202.00
otherLiab 1060000.00
goodWill 930000.00
otherAssets 45543000.00
cash 7544242.00
netDebt -6704962.00
shortLongTermDebtTotal 839280.00
otherStockholderEquity 11740764.00
propertyPlantEquipment 1102000.00
totalCurrentAssets 200536938.00
shortTermInvestments 12700000.00
netReceivables 1079450.00
longTermDebt 839000.00
accountsPayable 183264000.00
accumulatedOtherComprehensiveIncome 256115.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -41506499.00
nonCurrentAssetsTotal 2032519.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 202569457.00
cashAndShortTermInvestments 7544242.00
propertyPlantAndEquipmentGross 1102428.00
propertyPlantAndEquipmentNet 1102428.00
commonStockSharesOutstanding 248479.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 198219632.00
intangibleAssets 961094.00
otherCurrentAssets 179244621.00
totalLiab 180838731.00
totalStockholderEquity 17380901.00
commonStock 4801050.00
retainedEarnings 722761.00
otherLiab 976000.00
goodWill 961000.00
otherAssets 51761000.00
cash 15867373.00
netDebt -15000185.00
shortLongTermDebtTotal 867188.00
otherStockholderEquity 11857090.00
propertyPlantEquipment 943000.00
totalCurrentAssets 196315531.00
netReceivables 1203537.00
longTermDebt 867000.00
accountsPayable 178996000.00
accumulatedOtherComprehensiveIncome 372441.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -37513788.00
nonCurrentAssetsTotal 1904101.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 198219632.00
cashAndShortTermInvestments 15867373.00
propertyPlantAndEquipmentGross 943007.00
propertyPlantAndEquipmentNet 943007.00
commonStockSharesOutstanding 244590.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 183727846.00
intangibleAssets 992097.00
otherCurrentAssets 175602704.00
totalLiab 166740566.00
totalStockholderEquity 16987280.00
commonStock 4801050.00
retainedEarnings 599555.00
otherLiab 657000.00
goodWill 992000.00
otherAssets 38477000.00
cash 4974932.00
netDebt -4080945.00
shortLongTermDebtTotal 893987.00
otherStockholderEquity 11586675.00
propertyPlantEquipment 953000.00
totalCurrentAssets 181782504.00
netReceivables 1204868.00
longTermDebt 894000.00
accountsPayable 165190000.00
accumulatedOtherComprehensiveIncome 102026.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -34208235.00
nonCurrentAssetsTotal 1945342.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 183727846.00
cashAndShortTermInvestments 4974932.00
propertyPlantAndEquipmentGross 953245.00
propertyPlantAndEquipmentNet 953245.00
commonStockSharesOutstanding 231272.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 189035422.00
intangibleAssets 1023100.00
otherCurrentAssets 179103017.00
totalLiab 172171956.00
totalStockholderEquity 16863466.00
commonStock 4800750.00
retainedEarnings 439417.00
otherLiab 791000.00
goodWill 1023000.00
otherAssets 40743000.00
cash 6838249.00
netDebt -5918187.00
shortLongTermDebtTotal 920062.00
otherStockholderEquity 11623299.00
propertyPlantEquipment 826000.00
totalCurrentAssets 187186409.00
netReceivables 1245143.00
longTermDebt 920000.00
accountsPayable 170461000.00
accumulatedOtherComprehensiveIncome 139529.00
commonStockTotalEquity 4800750.00
nonCurrrentAssetsOther -36507853.00
nonCurrentAssetsTotal 1849013.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 189035422.00
cashAndShortTermInvestments 6838249.00
propertyPlantAndEquipmentGross 825913.00
propertyPlantAndEquipmentNet 825913.00
commonStockSharesOutstanding 236598.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 197628127.00
intangibleAssets 1054027.00
otherCurrentAssets 190881355.00
totalLiab 181200691.00
totalStockholderEquity 16427436.00
commonStock 4800750.00
retainedEarnings 131840.00
otherLiab 589000.00
goodWill 1054000.00
otherAssets 37253000.00
cash 3565071.00
netDebt -2619801.00
shortLongTermDebtTotal 945270.00
otherStockholderEquity 11494846.00
propertyPlantEquipment 899000.00
totalCurrentAssets 195675346.00
shortTermInvestments 29500000.00
netReceivables 1228920.00
longTermDebt 946000.00
accountsPayable 179666000.00
accumulatedOtherComprehensiveIncome 11076.00
commonStockTotalEquity 4800750.00
nonCurrrentAssetsOther -33005032.00
nonCurrentAssetsTotal 1952781.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 197628127.00
cashAndShortTermInvestments 3565071.00
propertyPlantAndEquipmentGross 898754.00
propertyPlantAndEquipmentNet 898754.00
commonStockSharesOutstanding 236598.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 193622064.00
intangibleAssets 1084952.00
otherCurrentAssets 163900850.00
totalLiab 177609352.00
totalStockholderEquity 16012712.00
commonStock 4800750.00
retainedEarnings -138400.00
otherLiab 458000.00
goodWill 1085000.00
otherAssets 37214000.00
cash 26400879.00
netDebt -25430512.00
shortLongTermDebtTotal 970367.00
otherStockholderEquity 11350362.00
propertyPlantEquipment 967000.00
totalCurrentAssets 191569904.00
netReceivables 1268175.00
longTermDebt 970000.00
accountsPayable 176181000.00
accumulatedOtherComprehensiveIncome -133408.00
commonStockTotalEquity 4800750.00
nonCurrrentAssetsOther -32977328.00
nonCurrentAssetsTotal 2052160.00
nonCurrentLiabilitiesTotal 475000.00
liabilitiesAndStockholdersEquity 193622064.00
cashAndShortTermInvestments 26400879.00
propertyPlantAndEquipmentGross 967208.00
propertyPlantAndEquipmentNet 967208.00
commonStockSharesOutstanding 234332.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 183654594.00
intangibleAssets 1116000.00
otherCurrentAssets 156942451.00
totalLiab 168440998.00
totalStockholderEquity 15213596.00
commonStock 4745404.00
retainedEarnings -419599.00
otherLiab 440000.00
goodWill 1116000.00
otherAssets 35127000.00
cash 23232887.00
netDebt -22239058.00
shortLongTermDebtTotal 993829.00
otherStockholderEquity 10887791.00
propertyPlantEquipment 1004000.00
totalCurrentAssets 181534224.00
netReceivables 1358886.00
longTermDebt 994000.00
accountsPayable 167007000.00
accumulatedOtherComprehensiveIncome -401102.00
commonStockTotalEquity 4745404.00
nonCurrrentAssetsOther 1115951.00
nonCurrentAssetsTotal 2120370.00
nonCurrentLiabilitiesTotal 475000.00
liabilitiesAndStockholdersEquity 183654594.00
cashAndShortTermInvestments 23232887.00
propertyPlantAndEquipmentGross 1004419.00
propertyPlantAndEquipmentNet 1004419.00
commonStockSharesOutstanding 215198.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 171461952.00
intangibleAssets 1146949.00
otherCurrentAssets 145361062.00
totalLiab 158193570.00
totalStockholderEquity 13268382.00
commonStock 4321904.00
retainedEarnings -548718.00
otherLiab 586000.00
goodWill 1147000.00
otherAssets 35592000.00
cash 22756756.00
netDebt -21890074.00
shortLongTermDebtTotal 866682.00
otherStockholderEquity 9495196.00
propertyPlantEquipment 1020000.00
totalCurrentAssets 169295125.00
netReceivables 1177307.00
longTermDebt 867000.00
accountsPayable 156741000.00
accumulatedOtherComprehensiveIncome -312761.00
commonStockTotalEquity 4321904.00
nonCurrrentAssetsOther -31604798.00
nonCurrentAssetsTotal 2166827.00
nonCurrentLiabilitiesTotal 325000.00
liabilitiesAndStockholdersEquity 171461952.00
cashAndShortTermInvestments 22756756.00
propertyPlantAndEquipmentGross 1019878.00
propertyPlantAndEquipmentNet 1019878.00
commonStockSharesOutstanding 216095.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 177194697.00
totalLiab 888687.00
totalStockholderEquity 13236088.00
commonStock 4321904.00
retainedEarnings -635331.00
otherAssets 109235227.00
cash 32561295.00
netDebt -31672608.00
shortLongTermDebtTotal 888687.00
otherStockholderEquity 9807957.00
totalCurrentAssets 33542072.00
netReceivables 980777.00
accumulatedOtherComprehensiveIncome -258442.00
nonCurrrentAssetsOther -34417398.00
nonCurrentAssetsTotal 34417398.00
nonCurrentLiabilitiesTotal 888687.00
liabilitiesAndStockholdersEquity 177194697.00
cashAndShortTermInvestments 32561295.00
propertyPlantAndEquipmentNet 953656.00
commonStockSharesOutstanding 250000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 150700000.00
totalLiab 600000.00
totalStockholderEquity 13600000.00
otherCurrentLiab -600000.00
commonStock 4300000.00
retainedEarnings -500000.00
otherAssets 119700000.00
cash 3900000.00
totalCurrentLiabilities 600000.00
netDebt -3300000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 600000.00
totalCurrentAssets 3900000.00
accumulatedOtherComprehensiveIncome 9800000.00
nonCurrrentAssetsOther -27100000.00
nonCurrentAssetsTotal 27100000.00
liabilitiesAndStockholdersEquity 150700000.00
cashAndShortTermInvestments 3900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 250000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 122100000.00
totalLiab 600000.00
totalStockholderEquity 13700000.00
otherCurrentLiab -600000.00
commonStock 4300000.00
retainedEarnings -800000.00
otherAssets 87700000.00
cash 6000000.00
totalCurrentLiabilities 600000.00
netDebt -5400000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 600000.00
totalCurrentAssets 6000000.00
accumulatedOtherComprehensiveIncome 10200000.00
nonCurrrentAssetsOther -28400000.00
nonCurrentAssetsTotal 28400000.00
liabilitiesAndStockholdersEquity 122100000.00
cashAndShortTermInvestments 6000000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 200000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 103700000.00
totalLiab 600000.00
totalStockholderEquity 12200000.00
retainedEarnings -800000.00
otherAssets 65800000.00
cash 14100000.00
netDebt -13500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 13000000.00
totalCurrentAssets 14100000.00
nonCurrrentAssetsOther -23800000.00
nonCurrentAssetsTotal 23800000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 103700000.00
cashAndShortTermInvestments 14100000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 199700.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 102300000.00
totalLiab 600000.00
totalStockholderEquity 12100000.00
retainedEarnings -900000.00
otherAssets 58800000.00
cash 29000000.00
netDebt -28400000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 13000000.00
totalCurrentAssets 29000000.00
nonCurrrentAssetsOther -14500000.00
nonCurrentAssetsTotal 14500000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 102300000.00
cashAndShortTermInvestments 29000000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 100000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 89900000.00
totalLiab 700000.00
totalStockholderEquity 5900000.00
retainedEarnings -1200000.00
otherAssets 56400000.00
cash 18600000.00
netDebt -17900000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7100000.00
totalCurrentAssets 18600000.00
nonCurrrentAssetsOther -14900000.00
nonCurrentAssetsTotal 14900000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 89900000.00
cashAndShortTermInvestments 18600000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 76600000.00
totalLiab 700000.00
totalStockholderEquity 5700000.00
retainedEarnings -1300000.00
otherAssets 53300000.00
cash 12600000.00
netDebt -11900000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 12600000.00
nonCurrrentAssetsOther -10700000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 76600000.00
cashAndShortTermInvestments 12600000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 125000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 86200000.00
totalLiab 700000.00
totalStockholderEquity 5600000.00
retainedEarnings -1500000.00
otherAssets 48300000.00
cash 26200000.00
netDebt -25500000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7100000.00
totalCurrentAssets 26700000.00
netReceivables 500000.00
nonCurrrentAssetsOther -11200000.00
nonCurrentAssetsTotal 11200000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 86200000.00
cashAndShortTermInvestments 26200000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 125000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 75100000.00
totalLiab 700000.00
totalStockholderEquity 5500000.00
retainedEarnings -1600000.00
otherAssets 45400000.00
cash 18500000.00
netDebt -17800000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7100000.00
totalCurrentAssets 19000000.00
netReceivables 500000.00
nonCurrrentAssetsOther -10700000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 75100000.00
cashAndShortTermInvestments 18500000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 111111.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 68600000.00
totalLiab 700000.00
totalStockholderEquity 5400000.00
retainedEarnings -1600000.00
otherAssets 38300000.00
cash 19100000.00
netDebt -18400000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 19600000.00
netReceivables 500000.00
nonCurrrentAssetsOther -10700000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 68600000.00
cashAndShortTermInvestments 19100000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 111111.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 59400000.00
totalLiab 700000.00
totalStockholderEquity 5300000.00
retainedEarnings -1800000.00
otherAssets 36900000.00
cash 10900000.00
netDebt -10200000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7100000.00
totalCurrentAssets 11400000.00
netReceivables 500000.00
nonCurrrentAssetsOther -11100000.00
nonCurrentAssetsTotal 11100000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 59400000.00
cashAndShortTermInvestments 10900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 111111.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 54600000.00
totalLiab 700000.00
totalStockholderEquity 5100000.00
retainedEarnings -1900000.00
otherAssets 34200000.00
cash 12800000.00
netDebt -12100000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 13200000.00
netReceivables 400000.00
nonCurrrentAssetsOther -7200000.00
nonCurrentAssetsTotal 7200000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 54600000.00
cashAndShortTermInvestments 12800000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 122700.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 53600000.00
totalLiab 700000.00
totalStockholderEquity 5100000.00
retainedEarnings -1900000.00
otherAssets 32100000.00
cash 13400000.00
netDebt -12700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 13800000.00
netReceivables 400000.00
nonCurrrentAssetsOther -7700000.00
nonCurrentAssetsTotal 7700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 53600000.00
cashAndShortTermInvestments 13400000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 125000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalAssets 50100000.00
totalLiab 800000.00
totalStockholderEquity 5000000.00
retainedEarnings -2000000.00
otherAssets 30500000.00
cash 11500000.00
netDebt -10700000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 11800000.00
netReceivables 300000.00
nonCurrrentAssetsOther -7800000.00
nonCurrentAssetsTotal 7800000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 50100000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 125000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalAssets 45800000.00
totalLiab 800000.00
totalStockholderEquity 4900000.00
retainedEarnings -2100000.00
otherAssets 28500000.00
cash 9200000.00
netDebt -8400000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 9500000.00
netReceivables 300000.00
nonCurrrentAssetsOther -7800000.00
nonCurrentAssetsTotal 7800000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 45800000.00
cashAndShortTermInvestments 9200000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 122300.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalAssets 47600000.00
totalLiab 800000.00
totalStockholderEquity 4900000.00
retainedEarnings -2100000.00
otherAssets 26000000.00
cash 13000000.00
netDebt -12200000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 13300000.00
netReceivables 300000.00
nonCurrrentAssetsOther -8300000.00
nonCurrentAssetsTotal 8300000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 47600000.00
cashAndShortTermInvestments 13000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 122300.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 43300000.00
totalLiab 800000.00
totalStockholderEquity 4800000.00
retainedEarnings -2200000.00
otherAssets 23400000.00
cash 12400000.00
netDebt -11600000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 12700000.00
netReceivables 300000.00
nonCurrrentAssetsOther -7200000.00
nonCurrentAssetsTotal 7200000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 43300000.00
cashAndShortTermInvestments 12400000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 119048.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 38800000.00
totalLiab 800000.00
totalStockholderEquity 4900000.00
retainedEarnings -2100000.00
otherAssets 18800000.00
cash 11500000.00
netDebt -10700000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 11700000.00
netReceivables 200000.00
nonCurrrentAssetsOther -8300000.00
nonCurrentAssetsTotal 8300000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 38800000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 119048.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 34900000.00
totalLiab 800000.00
totalStockholderEquity 5000000.00
retainedEarnings -2000000.00
otherAssets 14800000.00
cash 14700000.00
netDebt -13900000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 14900000.00
netReceivables 200000.00
nonCurrrentAssetsOther -5200000.00
nonCurrentAssetsTotal 5200000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 34900000.00
cashAndShortTermInvestments 14700000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 111111.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 28000000.00
totalLiab 800000.00
totalStockholderEquity 5200000.00
retainedEarnings -1800000.00
otherAssets 10900000.00
cash 11800000.00
netDebt -11000000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 11900000.00
netReceivables 100000.00
nonCurrrentAssetsOther -5200000.00
nonCurrentAssetsTotal 5200000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 28000000.00
cashAndShortTermInvestments 11800000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 125000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 23000000.00
totalLiab 800000.00
totalStockholderEquity 5500000.00
retainedEarnings -1500000.00
otherAssets 6200000.00
cash 12700000.00
netDebt -11900000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 12700000.00
nonCurrrentAssetsOther -4100000.00
nonCurrentAssetsTotal 4100000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 23000000.00
cashAndShortTermInvestments 12700000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 133333.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 133333.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 133333.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 133333.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 1043359000.00
intangibleAssets 249000.00
otherCurrentAssets 12478000.00
totalLiab 983776000.00
totalStockholderEquity 59583000.00
commonStock 106565000.00
capitalStock 106565000.00
retainedEarnings -31337000.00
otherLiab 886000.00
goodWill 1107000.00
otherAssets 60860000.00
cash 38493000.00
totalCurrentLiabilities 921130000.00
netDebt 76700000.00
shortLongTermDebtTotal 115193000.00
otherStockholderEquity -15645000.00
propertyPlantEquipment 32864000.00
totalCurrentAssets 934975000.00
longTermInvestments 88970000.00
netTangibleAssets 58227000.00
shortTermInvestments 84520000.00
netReceivables 7267000.00
longTermDebt 115193000.00
accountsPayable 860446000.00
accumulatedOtherComprehensiveIncome -15645000.00
nonCurrrentAssetsOther -88970000.00
nonCurrentAssetsTotal 47524000.00
nonCurrentLiabilitiesTotal 983776000.00
liabilitiesAndStockholdersEquity 1043359000.00
cashAndShortTermInvestments 89702000.00
propertyPlantAndEquipmentGross 47666000.00
propertyPlantAndEquipmentNet 30641000.00
netInvestedCapital 174776000.00
commonStockSharesOutstanding 3948837.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
totalAssets 948481000.00
intangibleAssets 296000.00
otherCurrentAssets 669579000.00
totalLiab 120721000.00
totalStockholderEquity 67344000.00
commonStock 106479000.00
capitalStock 106479000.00
retainedEarnings -37498000.00
otherLiab 1101000.00
goodWill 1107000.00
otherAssets 669579000.00
cash 47045000.00
totalCurrentLiabilities 8119000.00
netDebt 73676000.00
shortTermDebt 8119000.00
shortLongTermDebtTotal 120721000.00
otherStockholderEquity -1637000.00
propertyPlantEquipment 31500000.00
totalCurrentAssets 147208000.00
longTermInvestments 98791000.00
netTangibleAssets 65941000.00
shortTermInvestments 94341000.00
netReceivables 5822000.00
longTermDebt 120721000.00
accountsPayable 748562000.00
accumulatedOtherComprehensiveIncome -1637000.00
nonCurrrentAssetsOther -12146000.00
nonCurrentAssetsTotal 131694000.00
nonCurrentLiabilitiesTotal 120721000.00
liabilitiesAndStockholdersEquity 948481000.00
cashAndShortTermInvestments 141386000.00
propertyPlantAndEquipmentGross 47252000.00
propertyPlantAndEquipmentNet 31500000.00
netInvestedCapital 188065000.00
commonStockSharesOutstanding 3952654.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
totalAssets 880729000.00
intangibleAssets 343000.00
otherCurrentAssets 701626000.00
totalLiab 120813000.00
totalStockholderEquity 63219000.00
otherCurrentLiab 685656000.00
commonStock 106329000.00
capitalStock 106329000.00
retainedEarnings -42592000.00
otherLiab 3786000.00
goodWill 1107000.00
otherAssets 701626000.00
cash 34636000.00
totalCurrentLiabilities 17892000.00
netDebt 86177000.00
shortTermDebt 17892000.00
shortLongTermDebtTotal 120813000.00
otherStockholderEquity -42592000.00
propertyPlantEquipment 33423000.00
totalCurrentAssets 90518000.00
longTermInvestments 53712000.00
netTangibleAssets 61769000.00
shortTermInvestments 49262000.00
netReceivables 6620000.00
longTermDebt 120813000.00
inventory 1906000.00
accountsPayable 685656000.00
accumulatedOtherComprehensiveIncome -518000.00
commonStockTotalEquity 106329000.00
retainedEarningsTotalEquity -42592000.00
nonCurrrentAssetsOther -11496000.00
nonCurrentAssetsTotal 88585000.00
longTermDebtTotal 30813000.00
nonCurrentLiabilitiesOther 3786000.00
nonCurrentLiabilitiesTotal 120813000.00
liabilitiesAndStockholdersEquity 880729000.00
cashAndShortTermInvestments 83898000.00
propertyPlantAndEquipmentGross 49202000.00
propertyPlantAndEquipmentNet 33423000.00
netInvestedCapital 184032000.00
commonStockSharesOutstanding 3934886.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
totalAssets 979836000.00
intangibleAssets 623000.00
earningAssets 96852000.00
otherCurrentAssets 799447000.00
totalLiab 130900000.00
totalStockholderEquity 66994000.00
otherCurrentLiab 881942000.00
commonStock 106170000.00
capitalStock 106170000.00
retainedEarnings -38773000.00
otherLiab 3681000.00
goodWill 1107000.00
otherAssets 799447000.00
cash 39404000.00
totalCurrentLiabilities 881942000.00
netDebt 91496000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 130900000.00
otherStockholderEquity 13896000.00
propertyPlantEquipment 34568000.00
totalCurrentAssets 91324000.00
longTermInvestments 70449000.00
netTangibleAssets 65264000.00
shortTermInvestments 48317000.00
netReceivables 3603000.00
longTermDebt 30900000.00
inventory 2400000.00
accountsPayable 8726000.00
accumulatedOtherComprehensiveIncome -403000.00
commonStockTotalEquity 106170000.00
retainedEarningsTotalEquity -38773000.00
nonCurrrentAssetsOther -11133000.00
nonCurrentAssetsTotal 89065000.00
longTermDebtTotal 30900000.00
nonCurrentLiabilitiesOther 3681000.00
nonCurrentLiabilitiesTotal 130900000.00
liabilitiesAndStockholdersEquity 979836000.00
cashAndShortTermInvestments 87721000.00
propertyPlantAndEquipmentGross 34568000.00
propertyPlantAndEquipmentNet 34568000.00
netInvestedCapital 197894000.00
commonStockSharesOutstanding 3921783.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 951542000.00
intangibleAssets 698000.00
earningAssets 111309000.00
otherCurrentAssets 759677000.00
totalLiab 882356000.00
totalStockholderEquity 69186000.00
otherCurrentLiab 851373000.00
commonStock 40000.00
capitalStock 40000.00
retainedEarnings -35944000.00
otherLiab 2926000.00
goodWill 1728000.00
otherAssets -154000.00
cash 66950000.00
totalCurrentLiabilities 851373000.00
netDebt 64033000.00
shortTermDebt 100000000.00
shortLongTermDebt 10195000.00
shortLongTermDebtTotal 130983000.00
otherStockholderEquity 105916000.00
propertyPlantEquipment 35435000.00
totalCurrentAssets 869376000.00
longTermInvestments 44459000.00
netTangibleAssets 66914000.00
shortTermInvestments 39496000.00
netReceivables 3766000.00
longTermDebt 30983000.00
inventory 2945000.00
accountsPayable 5166000.00
accumulatedOtherComprehensiveIncome -826000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -35790000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -10338000.00
nonCurrentAssetsTotal 82320000.00
longTermDebtTotal 30983000.00
nonCurrentLiabilitiesOther 2926000.00
nonCurrentLiabilitiesTotal 130983000.00
capitalSurpluse 107095000.00
liabilitiesAndStockholdersEquity 951542000.00
cashAndShortTermInvestments 105933000.00
propertyPlantAndEquipmentGross 35435000.00
propertyPlantAndEquipmentNet 35435000.00
netInvestedCapital 200323000.00
commonStockSharesOutstanding 3915625.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
totalAssets 852080000.00
intangibleAssets 0.00
earningAssets 84076000.00
otherCurrentAssets -74731000.00
totalLiab 785331000.00
totalStockholderEquity 66749000.00
deferredLongTermLiab 0.00
otherCurrentLiab 763962000.00
commonStock 40000.00
retainedEarnings -38832000.00
otherLiab 2829000.00
goodWill 0.00
otherAssets 60321000.00
cash 49241000.00
totalCurrentLiabilities 763962000.00
netDebt 92128000.00
shortTermDebt 120000000.00
shortLongTermDebt 30192000.00
shortLongTermDebtTotal 141369000.00
otherStockholderEquity 105696000.00
propertyPlantEquipment 35358000.00
totalCurrentAssets 746004000.00
longTermInvestments 30026000.00
netTangibleAssets 66749000.00
shortTermInvestments 25576000.00
netReceivables 3496000.00
longTermDebt 21369000.00
inventory 0.00
accountsPayable 3694000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38832000.00
treasuryStock -1179000.00
nonCurrrentAssetsOther -30026000.00
nonCurrentAssetsTotal 45755000.00
longTermDebtTotal 21369000.00
nonCurrentLiabilitiesOther 2829000.00
nonCurrentLiabilitiesTotal 141369000.00
capitalSurpluse 106875000.00
liabilitiesAndStockholdersEquity 852080000.00
cashAndShortTermInvestments 74817000.00
propertyPlantAndEquipmentGross 35358000.00
propertyPlantAndEquipmentNet 35358000.00
netInvestedCapital 208118000.00
commonStockSharesOutstanding 3912264.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 756654000.00
intangibleAssets 0.00
earningAssets 126289000.00
otherCurrentAssets 2726000.00
totalLiab 694084000.00
totalStockholderEquity 62570000.00
deferredLongTermLiab 0.00
otherCurrentLiab 529324000.00
commonStock 40000.00
retainedEarnings -42902000.00
otherLiab 2676000.00
goodWill 0.00
otherAssets 104531000.00
cash 92289000.00
totalCurrentLiabilities 674377000.00
netDebt 67187000.00
shortTermDebt 138000000.00
shortLongTermDebt 159476000.00
shortLongTermDebtTotal 159476000.00
otherStockholderEquity 105552000.00
propertyPlantEquipment 32759000.00
totalCurrentAssets 606732000.00
longTermInvestments 28878000.00
netTangibleAssets 62570000.00
shortTermInvestments 24428000.00
netReceivables 2726000.00
longTermDebt 21476000.00
inventory 851000.00
accountsPayable 2608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42902000.00
treasuryStock -1177000.00
nonCurrrentAssetsOther -28878000.00
nonCurrentAssetsTotal 45391000.00
longTermDebtTotal 21476000.00
nonCurrentLiabilitiesOther 2676000.00
nonCurrentLiabilitiesTotal 159476000.00
capitalSurpluse 106729000.00
liabilitiesAndStockholdersEquity 756654000.00
cashAndShortTermInvestments 116717000.00
propertyPlantAndEquipmentGross 32759000.00
propertyPlantAndEquipmentNet 32759000.00
commonStockSharesOutstanding 3953281.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 653531000.00
intangibleAssets 0.00
earningAssets 125284000.00
otherCurrentAssets 2035000.00
totalLiab 592067000.00
totalStockholderEquity 61464000.00
deferredLongTermLiab 0.00
otherCurrentLiab 447047000.00
commonStock 40000.00
retainedEarnings -44832000.00
otherLiab 2367000.00
goodWill 0.00
otherAssets 97245000.00
cash 85400000.00
totalCurrentLiabilities 583819000.00
netDebt 56787000.00
shortTermDebt 132000000.00
shortLongTermDebt 142026000.00
shortLongTermDebtTotal 142187000.00
otherStockholderEquity 106408000.00
propertyPlantEquipment 29421000.00
totalCurrentAssets 513102000.00
longTermInvestments 35947000.00
netTangibleAssets 61464000.00
shortTermInvestments 29377000.00
netReceivables 2010000.00
longTermDebt 10187000.00
inventory 0.00
accountsPayable 2833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44832000.00
treasuryStock -160000.00
nonCurrrentAssetsOther -33827000.00
nonCurrentAssetsTotal 43184000.00
longTermDebtTotal 10187000.00
nonCurrentLiabilitiesTotal 142187000.00
capitalSurpluse 106568000.00
liabilitiesAndStockholdersEquity 653531000.00
cashAndShortTermInvestments 114777000.00
propertyPlantAndEquipmentGross 29421000.00
propertyPlantAndEquipmentNet 29421000.00
commonStockSharesOutstanding 3924618.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
totalAssets 632624000.00
intangibleAssets 0.00
otherCurrentAssets 1943000.00
totalLiab 573889000.00
totalStockholderEquity 58735000.00
deferredLongTermLiab 0.00
otherCurrentLiab 443033000.00
commonStock 395000.00
retainedEarnings -46975000.00
otherLiab 2608000.00
goodWill 0.00
otherAssets 85662000.00
cash 73258000.00
totalCurrentLiabilities 565641000.00
netDebt 54990000.00
shortTermDebt 120000000.00
shortLongTermDebt 120000000.00
shortLongTermDebtTotal 128248000.00
otherStockholderEquity 105592000.00
propertyPlantEquipment 22357000.00
totalCurrentAssets 509679000.00
longTermInvestments 40310000.00
netTangibleAssets 58735000.00
shortTermInvestments 33682000.00
netReceivables 1918000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 443033000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 395000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -160000.00
nonCurrrentAssetsOther -38132000.00
nonCurrentAssetsTotal 37283000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 128248000.00
capitalSurpluse 105752000.00
liabilitiesAndStockholdersEquity 632624000.00
cashAndShortTermInvestments 106940000.00
propertyPlantAndEquipmentGross 22357000.00
propertyPlantAndEquipmentNet 22357000.00
commonStockSharesOutstanding 3876787.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 540930000.00
intangibleAssets 0.00
totalLiab 499407000.00
totalStockholderEquity 41523000.00
deferredLongTermLiab 0.00
otherCurrentLiab 430204082.00
commonStock 388000.00
retainedEarnings -63002000.00
otherLiab 3955000.00
goodWill 0.00
otherAssets -473507013000.00
cash 34866000.00
totalCurrentLiabilities 491200000.00
netDebt 30382000.00
shortTermDebt 57000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 105323392.00
propertyPlantEquipment 15061438.00
totalCurrentAssets 458986505000.00
netTangibleAssets 41840688.00
shortTermInvestments 37701000.00
netReceivables 1566000.00
longTermDebt 8248000.00
inventory 0.00
accountsPayable 3955356.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1187000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 387867.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -62683941.00
treasuryStock -160025.00
nonCurrrentAssetsOther 15004225000.00
nonCurrentAssetsTotal 15061438000.00
longTermDebtTotal 8248000.00
nonCurrentLiabilitiesTotal 499407000.00
capitalSurpluse 105483417.00
liabilitiesAndStockholdersEquity 540930000.00
cashAndShortTermInvestments 72567237.00
propertyPlantAndEquipmentGross 15061438.00
propertyPlantAndEquipmentNet 15062000.00
commonStockSharesOutstanding 3803500.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
totalAssets 617855135.00
intangibleAssets 0.00
totalLiab 568287337.00
totalStockholderEquity 49567798.00
deferredLongTermLiab 0.00
otherCurrentLiab 472577517.00
commonStock 384918.00
retainedEarnings -55394995.00
otherLiab 5756000.00
goodWill 0.00
otherAssets -467805596865.00
cash 70303641.00
totalCurrentLiabilities 560100000.00
netDebt -12055641.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 105195655.00
propertyPlantEquipment 9250460.00
totalCurrentAssets 464135080000.00
longTermInvestments 1527299.00
netTangibleAssets 49567798.00
shortTermInvestments 42430086.00
netReceivables 1894292.00
longTermDebt 65248000.00
inventory 6489000.00
accountsPayable 5756439.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -617780.00
additionalPaidInCapital 0.00
commonStockTotalEquity 384918.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55394995.00
treasuryStock -160025.00
nonCurrrentAssetsOther 4238153542.00
nonCurrentAssetsTotal 4288372000.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesOther 24705381.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105355680.00
liabilitiesAndStockholdersEquity 617855135.00
cashAndShortTermInvestments 112733727.00
propertyPlantAndEquipmentGross 4288372.00
propertyPlantAndEquipmentNet 4288372.00
commonStockSharesOutstanding 3840189.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
totalAssets 665816278.00
intangibleAssets 38196.00
otherCurrentAssets 533821237.00
totalLiab 615266618.00
totalStockholderEquity 50549660.00
deferredLongTermLiab 0.00
otherCurrentLiab 544909393.00
commonStock 383744.00
retainedEarnings -54858831.00
otherLiab 5110000.00
goodWill 0.00
otherAssets 739932764.00
cash 55425376.00
totalCurrentLiabilities 607100000.00
netDebt 2822624.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 6870958.00
totalCurrentAssets 591699792.00
longTermInvestments 250000.00
netTangibleAssets 50549660.00
shortTermInvestments 709567000.00
netReceivables 2453179.00
longTermDebt 65248000.00
inventory 3013000.00
accountsPayable 5109225.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 134339.00
additionalPaidInCapital 0.00
commonStockTotalEquity 383744.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54858831.00
treasuryStock -160025.00
nonCurrrentAssetsOther -69969972.00
nonCurrentAssetsTotal 74116486.00
longTermDebtTotal 65248000.00
nonCurrentLiabilitiesTotal 58248000.00
capitalSurpluse 105050433.00
liabilitiesAndStockholdersEquity 665816278.00
cashAndShortTermInvestments 55425376.00
propertyPlantAndEquipmentGross 4108318.00
propertyPlantAndEquipmentNet 4108318.00
commonStockSharesOutstanding 3836272.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
totalAssets 784324854.00
intangibleAssets 53208.00
otherCurrentAssets 595646790.00
totalLiab 717152666.00
totalStockholderEquity 67172188.00
commonStock 383744.00
retainedEarnings -39399345.00
otherLiab 5096000.00
otherAssets 833713074.00
cash 136777658.00
totalCurrentLiabilities 709000000.00
netDebt -78529658.00
shortLongTermDebtTotal 58248000.00
otherStockholderEquity 104890408.00
propertyPlantEquipment 5270000.00
totalCurrentAssets 734936634.00
shortTermInvestments 453400000.00
netReceivables 2512186.00
longTermDebt 65248000.00
inventory 16409000.00
accountsPayable 646809000.00
accumulatedOtherComprehensiveIncome 1297381.00
commonStockTotalEquity 383744.00
treasuryStock -160000.00
nonCurrrentAssetsOther -44064700.00
nonCurrentAssetsTotal 49388220.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 784324854.00
cashAndShortTermInvestments 136777658.00
propertyPlantAndEquipmentGross 5270312.00
propertyPlantAndEquipmentNet 5270312.00
commonStockSharesOutstanding 1185094.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 866416921.00
intangibleAssets 69108.00
otherCurrentAssets 709622582.00
totalLiab 830555611.00
totalStockholderEquity 35861310.00
commonStock 9548864.00
retainedEarnings -24000400.00
otherLiab 3974000.00
otherAssets 922175576.00
cash 97535593.00
totalCurrentLiabilities 7000000.00
netDebt -32287593.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49312846.00
propertyPlantEquipment 6596000.00
totalCurrentAssets 810658266.00
shortTermInvestments 263839.00
netReceivables 3236252.00
longTermDebt 65248000.00
inventory 19074000.00
accountsPayable 761334000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 9548864.00
treasuryStock -160000.00
nonCurrrentAssetsOther 13349345.00
nonCurrentAssetsTotal 55758655.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 866416921.00
cashAndShortTermInvestments 97799432.00
propertyPlantAndEquipmentGross 6595727.00
propertyPlantAndEquipmentNet 6595727.00
commonStockSharesOutstanding 475378.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 913358978.00
intangibleAssets 85896.00
otherCurrentAssets 843868880.00
totalLiab 854584834.00
totalStockholderEquity 58774144.00
commonStock 9510228.00
retainedEarnings -119886.00
otherLiab 4515000.00
otherAssets 973689570.00
cash 4286233.00
totalCurrentLiabilities 7000000.00
netDebt 60961767.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 65248000.00
otherStockholderEquity 49474312.00
propertyPlantEquipment 7949000.00
totalCurrentAssets 853028386.00
shortTermInvestments 316518.00
netReceivables 4556755.00
longTermDebt 58248000.00
accountsPayable 784822000.00
accumulatedOtherComprehensiveIncome -90510.00
commonStockTotalEquity 9510228.00
treasuryStock -160000.00
nonCurrrentAssetsOther -8680075000.00
nonCurrentAssetsTotal 60330592.00
nonCurrentLiabilitiesTotal 58248000.00
liabilitiesAndStockholdersEquity 913358978.00
cashAndShortTermInvestments 4602751.00
propertyPlantAndEquipmentGross 7948501.00
propertyPlantAndEquipmentNet 7948501.00
commonStockSharesOutstanding 474887.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 807530254.00
intangibleAssets 1469075.00
otherCurrentAssets 723377642.00
totalLiab 740694887.00
totalStockholderEquity 66835367.00
commonStock 9493688.00
retainedEarnings 7846060.00
otherLiab 5547000.00
otherAssets 884346602.00
cash 2760246.00
totalCurrentLiabilities 7000000.00
netDebt 59987754.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 62748000.00
otherStockholderEquity 49549119.00
propertyPlantEquipment 7806000.00
totalCurrentAssets 730713906.00
shortTermInvestments 251668000.00
netReceivables 4576018.00
longTermDebt 25248000.00
accountsPayable 672400000.00
accumulatedOtherComprehensiveIncome -53500.00
commonStockTotalEquity 9493688.00
nonCurrrentAssetsOther -2788024000.00
nonCurrentAssetsTotal 76816348.00
nonCurrentLiabilitiesTotal 55748000.00
liabilitiesAndStockholdersEquity 807530254.00
cashAndShortTermInvestments 2760246.00
propertyPlantAndEquipmentGross 7805565.00
propertyPlantAndEquipmentNet 7805565.00
commonStockSharesOutstanding 477526.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
totalAssets 645982795.00
intangibleAssets 1487651.00
otherCurrentAssets 541694436.00
totalLiab 581699450.00
totalStockholderEquity 64283345.00
commonStock 9478988.00
retainedEarnings 6022012.00
otherLiab 4000000.00
goodWill 1366000.00
otherAssets 742860311.00
cash 3868670.00
totalCurrentLiabilities 573500000.00
netDebt 12379330.00
shortLongTermDebtTotal 16248000.00
otherStockholderEquity 49463307.00
propertyPlantEquipment 3691000.00
totalCurrentAssets 549105279.00
shortTermInvestments 24605869000.00
netReceivables 3542173.00
longTermDebt 16248000.00
accountsPayable 561452000.00
accumulatedOtherComprehensiveIncome -680962.00
commonStockTotalEquity 9478988.00
nonCurrrentAssetsOther -2914562000.00
nonCurrentAssetsTotal 96877516.00
nonCurrentLiabilitiesTotal 16248000.00
liabilitiesAndStockholdersEquity 645982795.00
cashAndShortTermInvestments 3868670.00
propertyPlantAndEquipmentGross 3690861.00
propertyPlantAndEquipmentNet 3690861.00
commonStockSharesOutstanding 365933.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalAssets 470641162.00
intangibleAssets 930091.00
otherCurrentAssets 376651828.00
totalLiab 439266547.00
totalStockholderEquity 31374615.00
commonStock 6461298.00
retainedEarnings 4308242.00
otherLiab 2943000.00
goodWill 930091000.00
otherAssets 554964502.00
cash 7220577.00
totalCurrentLiabilities 6000000.00
netDebt 10027423.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 17248000.00
otherStockholderEquity 21709224.00
propertyPlantEquipment 2474000.00
totalCurrentAssets 386317822.00
shortTermInvestments 2247028000.00
netReceivables 2445417.00
longTermDebt 17248000.00
accountsPayable 419075000.00
accumulatedOtherComprehensiveIncome -1104149.00
commonStockTotalEquity 6461298.00
nonCurrrentAssetsOther -2675595000.00
nonCurrentAssetsTotal 84323340.00
nonCurrentLiabilitiesTotal 11248000.00
liabilitiesAndStockholdersEquity 470641162.00
cashAndShortTermInvestments 7220577.00
propertyPlantAndEquipmentGross 2474153.00
propertyPlantAndEquipmentNet 2474153.00
commonStockSharesOutstanding 275809.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalAssets 405046955.00
intangibleAssets 930091.00
otherCurrentAssets 305825951.00
totalLiab 385290521.00
totalStockholderEquity 19756434.00
commonStock 4972782.00
retainedEarnings 3346718.00
otherLiab 2037000.00
goodWill 930091000.00
otherAssets 495839211.00
cash 6670409.00
totalCurrentLiabilities 4000000.00
netDebt 9577591.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 16248000.00
otherStockholderEquity 11830173.00
propertyPlantEquipment 2133000.00
totalCurrentAssets 314254699.00
shortTermInvestments 11460057000.00
netReceivables 1758339.00
longTermDebt 12248000.00
accountsPayable 367006000.00
accumulatedOtherComprehensiveIncome -393239.00
commonStockTotalEquity 4972782.00
nonCurrrentAssetsOther -1677042000.00
nonCurrentAssetsTotal 90792256.00
nonCurrentLiabilitiesTotal 12248000.00
liabilitiesAndStockholdersEquity 405046955.00
cashAndShortTermInvestments 6670409.00
propertyPlantAndEquipmentGross 2132633.00
propertyPlantAndEquipmentNet 2132633.00
commonStockSharesOutstanding 250378.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 342469049.00
intangibleAssets 930091.00
otherCurrentAssets 233630484.00
totalLiab 323689136.00
totalStockholderEquity 18779913.00
commonStock 4817214.00
retainedEarnings 2752541.00
otherLiab 2396000.00
goodWill 930000.00
otherAssets 445813260.00
cash 4023732.00
totalCurrentLiabilities 315500000.00
netDebt 21577653.00
shortLongTermDebtTotal 25601385.00
otherStockholderEquity 11519037.00
propertyPlantEquipment 1421000.00
totalCurrentAssets 239124838.00
shortTermInvestments 25431000.00
netReceivables 1470622.00
longTermDebt 16497000.00
accountsPayable 289992000.00
accumulatedOtherComprehensiveIncome -308879.00
commonStockTotalEquity 4817214.00
nonCurrrentAssetsOther -100993022.00
nonCurrentAssetsTotal 103344211.00
nonCurrentLiabilitiesTotal 25601385.00
liabilitiesAndStockholdersEquity 342469049.00
cashAndShortTermInvestments 4023732.00
propertyPlantAndEquipmentGross 1421098.00
propertyPlantAndEquipmentNet 1421098.00
commonStockSharesOutstanding 243767.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 248496753.00
intangibleAssets 930091.00
otherCurrentAssets 176112921.00
totalLiab 229951798.00
totalStockholderEquity 18544955.00
commonStock 4801050.00
retainedEarnings 1688158.00
otherLiab 1749000.00
goodWill 930000.00
otherAssets 314183375.00
cash 5385757.00
netDebt -4793082.00
shortLongTermDebtTotal 592675.00
otherStockholderEquity 11484649.00
propertyPlantEquipment 789000.00
totalCurrentAssets 182810131.00
shortTermInvestments 6349000.00
netReceivables 1311453.00
longTermDebt 4592000.00
accountsPayable 217911000.00
accumulatedOtherComprehensiveIncome 571098.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -63967334.00
nonCurrentAssetsTotal 65686622.00
nonCurrentLiabilitiesTotal 592675.00
liabilitiesAndStockholdersEquity 248496753.00
cashAndShortTermInvestments 5385757.00
propertyPlantAndEquipmentGross 789197.00
propertyPlantAndEquipmentNet 789197.00
commonStockSharesOutstanding 244653.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 202569457.00
intangibleAssets 930091.00
otherCurrentAssets 191913246.00
totalLiab 185163441.00
totalStockholderEquity 17406016.00
commonStock 4801050.00
retainedEarnings 864202.00
otherLiab 1060000.00
goodWill 930000.00
otherAssets 8796000.00
cash 7544242.00
netDebt -6704962.00
shortLongTermDebtTotal 839280.00
otherStockholderEquity 11740764.00
propertyPlantEquipment 1102000.00
totalCurrentAssets 200536938.00
shortTermInvestments 12700000.00
netReceivables 1079450.00
longTermDebt 839000.00
accountsPayable 183264000.00
accumulatedOtherComprehensiveIncome 256115.00
commonStockTotalEquity 4801050.00
nonCurrrentAssetsOther -41506499.00
nonCurrentAssetsTotal 2032519.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 202569457.00
cashAndShortTermInvestments 7544242.00
propertyPlantAndEquipmentGross 1102428.00
propertyPlantAndEquipmentNet 1102428.00
commonStockSharesOutstanding 243441.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 197628127.00
intangibleAssets 1054027.00
otherCurrentAssets 190881355.00
totalLiab 181200691.00
totalStockholderEquity 16427436.00
commonStock 4800750.00
retainedEarnings 131840.00
otherLiab 589000.00
goodWill 1054000.00
otherAssets 2125000.00
cash 3565071.00
netDebt -2619801.00
shortLongTermDebtTotal 945270.00
otherStockholderEquity 11494846.00
propertyPlantEquipment 899000.00
totalCurrentAssets 195675346.00
shortTermInvestments 29500000.00
netReceivables 1228920.00
longTermDebt 946000.00
accountsPayable 179666000.00
accumulatedOtherComprehensiveIncome 11076.00
commonStockTotalEquity 4800750.00
nonCurrrentAssetsOther -33005032.00
nonCurrentAssetsTotal 1952781.00
nonCurrentLiabilitiesTotal 474444.00
liabilitiesAndStockholdersEquity 197628127.00
cashAndShortTermInvestments 3565071.00
propertyPlantAndEquipmentGross 898754.00
propertyPlantAndEquipmentNet 898754.00
commonStockSharesOutstanding 232476.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 177194697.00
totalLiab 888687.00
totalStockholderEquity 13236088.00
commonStock 4321904.00
retainedEarnings -635331.00
otherAssets 109235227.00
cash 32561295.00
netDebt -31672608.00
shortLongTermDebtTotal 888687.00
otherStockholderEquity 9807957.00
totalCurrentAssets 33542072.00
netReceivables 980777.00
accumulatedOtherComprehensiveIncome -258442.00
nonCurrrentAssetsOther -34417398.00
nonCurrentAssetsTotal 34417398.00
nonCurrentLiabilitiesTotal 888687.00
liabilitiesAndStockholdersEquity 177194697.00
cashAndShortTermInvestments 32561295.00
propertyPlantAndEquipmentNet 953656.00
commonStockSharesOutstanding 217901.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 102300000.00
totalLiab 600000.00
totalStockholderEquity 12100000.00
retainedEarnings -900000.00
otherAssets 58800000.00
cash 29000000.00
netDebt -28400000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 13000000.00
totalCurrentAssets 29000000.00
nonCurrrentAssetsOther -14500000.00
nonCurrentAssetsTotal 14500000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 102300000.00
cashAndShortTermInvestments 29000000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 129032.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 75100000.00
totalLiab 700000.00
totalStockholderEquity 5500000.00
retainedEarnings -1600000.00
otherAssets 45400000.00
cash 18500000.00
netDebt -17800000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7100000.00
totalCurrentAssets 19000000.00
netReceivables 500000.00
nonCurrrentAssetsOther -10700000.00
nonCurrentAssetsTotal 10700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 75100000.00
cashAndShortTermInvestments 18500000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 120000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 53600000.00
totalLiab 700000.00
totalStockholderEquity 5100000.00
retainedEarnings -1900000.00
otherAssets 32100000.00
cash 13400000.00
netDebt -12700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 13800000.00
netReceivables 400000.00
nonCurrrentAssetsOther -7700000.00
nonCurrentAssetsTotal 7700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 53600000.00
cashAndShortTermInvestments 13400000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 125000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 43300000.00
totalLiab 800000.00
totalStockholderEquity 4800000.00
retainedEarnings -2200000.00
otherAssets 23400000.00
cash 12400000.00
netDebt -11600000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 12700000.00
netReceivables 300000.00
nonCurrrentAssetsOther -7200000.00
nonCurrentAssetsTotal 7200000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 43300000.00
cashAndShortTermInvestments 12400000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 116667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 23000000.00
totalLiab 800000.00
totalStockholderEquity 5500000.00
retainedEarnings -1500000.00
otherAssets 6200000.00
cash 12700000.00
netDebt -11900000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 12700000.00
nonCurrrentAssetsOther -4100000.00
nonCurrentAssetsTotal 4100000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 23000000.00
cashAndShortTermInvestments 12700000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 123967.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
investments 41026000.00
totalCashFromFinancingActivities -18563000.00
netIncome -4485000.00
changeInCash 8119000.00
beginPeriodCashFlow 70809000.00
endPeriodCashFlow 78928000.00
totalCashFromOperatingActivities -14344000.00
depreciation 331000.00
otherCashflowsFromFinancingActivities -18511000.00
capitalExpenditures 167000
changeInWorkingCapital 4817000.00
stockBasedCompensation 31000.00
otherNonCashItems -9971000.00
freeCashFlow -14511000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
investments -57580000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -57580000.00
netBorrowings 56948000.00
totalCashFromFinancingActivities 64129000.00
changeToOperatingActivities 1876000.00
netIncome -546000.00
changeInCash 10557000.00
beginPeriodCashFlow 60252000.00
endPeriodCashFlow 70809000.00
totalCashFromOperatingActivities 4008000.00
depreciation 387000.00
otherCashflowsFromInvestingActivities -1548000.00
otherCashflowsFromFinancingActivities 64181000.00
changeToNetincome 2568000.00
capitalExpenditures 132000
changeInWorkingCapital 1556000.00
stockBasedCompensation 23000.00
otherNonCashItems 2796000.00
freeCashFlow 3876000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
investments -40937000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -57580000.00
netBorrowings 56948000.00
totalCashFromFinancingActivities 62908000.00
changeToOperatingActivities 1876000.00
netIncome -53000.00
changeInCash 21759000.00
beginPeriodCashFlow 38493000.00
endPeriodCashFlow 60252000.00
totalCashFromOperatingActivities -212000.00
depreciation 313000.00
otherCashflowsFromInvestingActivities -1548000.00
dividendsPaid 41000.00
otherCashflowsFromFinancingActivities 63001000.00
changeToNetincome 2568000.00
capitalExpenditures 98000
changeInWorkingCapital -832000.00
stockBasedCompensation 23000.00
otherNonCashItems 360000.00
freeCashFlow -310000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments 15269000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 15269000.00
netBorrowings -40052000.00
totalCashFromFinancingActivities -15377000.00
changeToOperatingActivities -245000.00
netIncome 1770000.00
changeInCash 7309000.00
beginPeriodCashFlow 31184000.00
endPeriodCashFlow 38493000.00
totalCashFromOperatingActivities 7417000.00
depreciation 388000.00
otherCashflowsFromInvestingActivities 1644000.00
dividendsPaid 1445000.00
otherCashflowsFromFinancingActivities 3120000.00
changeToNetincome 6256000.00
capitalExpenditures 92000
changeInWorkingCapital -1008000.00
stockBasedCompensation 23000.00
otherNonCashItems 5639000.00
freeCashFlow 7325000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -14534000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -20047000.00
netBorrowings 24948000.00
totalCashFromFinancingActivities 11855000.00
changeToOperatingActivities 46000.00
netIncome 2326000.00
changeInCash -6332000.00
beginPeriodCashFlow 37516000.00
endPeriodCashFlow 31184000.00
totalCashFromOperatingActivities 1860000.00
depreciation 376000.00
otherCashflowsFromInvestingActivities -909000.00
dividendsPaid 587000.00
otherCashflowsFromFinancingActivities 11907000.00
changeToNetincome -120000.00
capitalExpenditures 52000
changeInWorkingCapital -731000.00
stockBasedCompensation 22000.00
otherNonCashItems -427000.00
freeCashFlow 1808000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments 671000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -86155000.00
netBorrowings 9949000.00
totalCashFromFinancingActivities 77276000.00
changeToOperatingActivities 1185000.00
netIncome 1265000.00
changeInCash -6800000.00
beginPeriodCashFlow 44316000.00
endPeriodCashFlow 37516000.00
totalCashFromOperatingActivities 2079000.00
depreciation 361000.00
otherCashflowsFromInvestingActivities -183000.00
dividendsPaid 95000.00
otherCashflowsFromFinancingActivities 77422000.00
changeToNetincome -610000.00
capitalExpenditures 179000
changeInWorkingCapital 1054000.00
stockBasedCompensation 20000.00
otherNonCashItems -914000.00
freeCashFlow 1900000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
investments 3709000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -31118000.00
netBorrowings -51000.00
totalCashFromFinancingActivities 32709000.00
changeToOperatingActivities -3950000.00
netIncome 800000.00
changeInCash -2729000.00
beginPeriodCashFlow 47045000.00
endPeriodCashFlow 44316000.00
totalCashFromOperatingActivities -4320000.00
depreciation 345000.00
otherCashflowsFromInvestingActivities -26000.00
dividendsPaid 226000.00
otherCashflowsFromFinancingActivities 32986000.00
changeToNetincome -1750000.00
capitalExpenditures 91000
changeInWorkingCapital -3724000.00
stockBasedCompensation 21000.00
otherNonCashItems -2060000.00
freeCashFlow -4411000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
investments 27964000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 4303000.00
netBorrowings -20051000.00
totalCashFromFinancingActivities -7314000.00
changeToOperatingActivities 1353000.00
netIncome 1895000.00
changeInCash 780000.00
beginPeriodCashFlow 46265000.00
endPeriodCashFlow 47045000.00
totalCashFromOperatingActivities 3791000.00
depreciation 450000.00
otherCashflowsFromInvestingActivities 825000.00
dividendsPaid 798000.00
otherCashflowsFromFinancingActivities -6465000.00
changeToNetincome -299000.00
capitalExpenditures 66000
changeInWorkingCapital 1717000.00
stockBasedCompensation 40000.00
otherNonCashItems 1033000.00
freeCashFlow 3725000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
investments -21127000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -65316000.00
netBorrowings 19949000.00
totalCashFromFinancingActivities -7930000.00
changeToOperatingActivities 246000.00
netIncome 1323000.00
changeInCash -69926000.00
beginPeriodCashFlow 116191000.00
endPeriodCashFlow 46265000.00
totalCashFromOperatingActivities 3320000.00
depreciation 394000.00
otherCashflowsFromInvestingActivities -923000.00
dividendsPaid 434000.00
otherCashflowsFromFinancingActivities -7879000.00
changeToNetincome 1309000.00
capitalExpenditures 185000
changeInWorkingCapital 267000.00
stockBasedCompensation 30000.00
otherNonCashItems 919000.00
freeCashFlow 3135000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -39121000.00
changeToLiabilities 86000.00
totalCashflowsFromInvestingActivities -39121000.00
netBorrowings -50000.00
totalCashFromFinancingActivities 69719000.00
changeToOperatingActivities 699000.00
netIncome 1022000.00
changeInCash 31917000.00
beginPeriodCashFlow 84274000.00
endPeriodCashFlow 116191000.00
totalCashFromOperatingActivities 1319000.00
depreciation 389000.00
otherCashflowsFromInvestingActivities 318000.00
dividendsPaid 413000.00
changeToAccountReceivables 413000.00
otherCashflowsFromFinancingActivities 69769000.00
changeToNetincome -882000.00
capitalExpenditures 1000
changeReceivables 63000.00
cashFlowsOtherOperating -3933000.00
cashAndCashEquivalentsChanges 31917000.00
changeInWorkingCapital 762000.00
stockBasedCompensation 46000.00
otherNonCashItems -1315000.00
freeCashFlow 1318000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-14
currency_symbol USD
investments -29903000.00
changeToLiabilities -237000.00
totalCashflowsFromInvestingActivities 44929000.00
netBorrowings -51000.00
totalCashFromFinancingActivities 5543000.00
changeToOperatingActivities -1262000.00
netIncome 854000.00
changeInCash 49638000.00
beginPeriodCashFlow 34636000.00
endPeriodCashFlow 84274000.00
totalCashFromOperatingActivities -834000.00
depreciation 402000.00
otherCashflowsFromInvestingActivities 75010000.00
dividendsPaid 350000.00
changeToAccountReceivables -3017.00
otherCashflowsFromFinancingActivities 5944000.00
changeToNetincome 1319000.00
capitalExpenditures 178000
changeReceivables 350000.00
cashFlowsOtherOperating -3918000.00
cashAndCashEquivalentsChanges 49638000.00
changeInWorkingCapital -912000.00
stockBasedCompensation 34000.00
otherNonCashItems -1493000.00
freeCashFlow -1012000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
investments 18497000.00
changeToLiabilities -267000.00
totalCashflowsFromInvestingActivities 18497000.00
netBorrowings -50000.00
totalCashFromFinancingActivities -40531000.00
changeToOperatingActivities 76000.00
netIncome -1382000.00
changeInCash -15000000.00
beginPeriodCashFlow 49636000.00
endPeriodCashFlow 34636000.00
totalCashFromOperatingActivities 7034000.00
depreciation 386000.00
otherCashflowsFromInvestingActivities 39000.00
dividendsPaid 3017000.00
changeToAccountReceivables -3017.00
otherCashflowsFromFinancingActivities -37464000.00
changeToNetincome 7712000.00
capitalExpenditures 88000
changeReceivables 214000.00
cashFlowsOtherOperating 449000.00
cashAndCashEquivalentsChanges -15000000.00
changeInWorkingCapital 290000.00
stockBasedCompensation 36000.00
otherNonCashItems 7144000.00
freeCashFlow 6946000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments -6276000.00
changeToLiabilities 153000.00
totalCashflowsFromInvestingActivities 37157000.00
netBorrowings -50000.00
totalCashFromFinancingActivities -56988000.00
changeToOperatingActivities -179000.00
netIncome -87000.00
changeInCash -16260000.00
beginPeriodCashFlow 65896000.00
endPeriodCashFlow 49636000.00
totalCashFromOperatingActivities 3571000.00
depreciation 391000.00
otherCashflowsFromInvestingActivities 43469000.00
dividendsPaid 3231.00
changeToAccountReceivables -3231.00
otherCashflowsFromFinancingActivities -56938000.00
changeToNetincome 4388000.00
capitalExpenditures 36000
changeReceivables -1210000.00
cashFlowsOtherOperating -359000.00
cashAndCashEquivalentsChanges -16260000.00
changeInWorkingCapital -1389000.00
stockBasedCompensation 42000.00
otherNonCashItems 4643000.00
freeCashFlow 3535000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -12677000.00
changeToLiabilities -439000.00
totalCashflowsFromInvestingActivities 32790000.00
netBorrowings -49000.00
totalCashFromFinancingActivities -19039000.00
changeToOperatingActivities -18000.00
netIncome -1278000.00
changeInCash 13740000.00
beginPeriodCashFlow 52156000.00
endPeriodCashFlow 65896000.00
totalCashFromOperatingActivities -11000.00
depreciation 210000.00
otherCashflowsFromInvestingActivities 45586000.00
dividendsPaid 0.00
otherCashflowsFromFinancingActivities -18990000.00
changeToNetincome 2167000.00
capitalExpenditures 119000
changeReceivables -1823000.00
cashFlowsOtherOperating 679000.00
cashAndCashEquivalentsChanges 13740000.00
changeInWorkingCapital -1841000.00
stockBasedCompensation 38000.00
otherNonCashItems 3324000.00
freeCashFlow -130000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
investments -19025000.00
changeToLiabilities -1179000.00
totalCashflowsFromInvestingActivities -5520000.00
netBorrowings -10050000.00
totalCashFromFinancingActivities 8890000.00
changeToOperatingActivities -1942000.00
netIncome -1512000.00
changeInCash -10597000.00
beginPeriodCashFlow 50001000.00
endPeriodCashFlow 39404000.00
totalCashFromOperatingActivities -10480000.00
depreciation 424000.00
otherCashflowsFromInvestingActivities 13508000.00
dividendsPaid 39000.00
changeToAccountReceivables -88000.00
otherCashflowsFromFinancingActivities 8978000.00
changeToNetincome 601000.00
capitalExpenditures 27000
changeReceivables -198000.00
cashFlowsOtherOperating -3137000.00
cashAndCashEquivalentsChanges 12752000.00
changeInWorkingCapital 85000.00
stockBasedCompensation 52000.00
otherNonCashItems -9060000.00
freeCashFlow -10507000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
investments -35513000.00
changeToLiabilities -449000.00
totalCashflowsFromInvestingActivities -9007000.00
netBorrowings -49000.00
totalCashFromFinancingActivities 8890000.00
changeToOperatingActivities 150000.00
netIncome -1512000.00
changeInCash -10597000.00
beginPeriodCashFlow 50001000.00
endPeriodCashFlow 39404000.00
totalCashFromOperatingActivities -10480000.00
depreciation 424000.00
otherCashflowsFromInvestingActivities 26533000.00
dividendsPaid 39000.00
otherCashflowsFromFinancingActivities 1499000.00
changeToNetincome 1939000.00
capitalExpenditures 27000
changeReceivables -65000.00
cashFlowsOtherOperating -11161000.00
cashAndCashEquivalentsChanges -10597000.00
changeInWorkingCapital -9521000.00
otherNonCashItems -11124000.00
freeCashFlow -10507000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
investments 2924000.00
changeToLiabilities 700000.00
totalCashflowsFromInvestingActivities 3982000.00
netBorrowings -49000.00
totalCashFromFinancingActivities -6655000.00
changeToOperatingActivities 569000.00
netIncome 27000.00
changeInCash -1115000.00
beginPeriodCashFlow 51116000.00
endPeriodCashFlow 50001000.00
totalCashFromOperatingActivities 1558000.00
depreciation 440000.00
otherCashflowsFromInvestingActivities 1166000.00
dividendsPaid 39000.00
otherCashflowsFromFinancingActivities -6567000.00
changeToNetincome 2285000.00
capitalExpenditures 108000
changeReceivables 140000.00
cashFlowsOtherOperating -2293000.00
cashAndCashEquivalentsChanges -1115000.00
changeInWorkingCapital 709000.00
stockBasedCompensation 59000.00
otherNonCashItems 629000.00
freeCashFlow 1450000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments -30475000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -28064000.00
netBorrowings 9952000.00
totalCashFromFinancingActivities 25976000.00
changeToOperatingActivities -307000.00
netIncome -1655000.00
changeInCash -5516000.00
beginPeriodCashFlow 56632000.00
endPeriodCashFlow 51116000.00
totalCashFromOperatingActivities -3428000.00
depreciation 420000.00
otherCashflowsFromInvestingActivities 2819000.00
dividendsPaid 38000.00
changeToAccountReceivables -57000.00
otherCashflowsFromFinancingActivities 35966000.00
changeToNetincome 11765000.00
capitalExpenditures 408000
changeReceivables -57000.00
cashFlowsOtherOperating -14207000.00
cashAndCashEquivalentsChanges -5516000.00
changeInWorkingCapital -364000.00
stockBasedCompensation 55000.00
otherNonCashItems -1026000.00
freeCashFlow -3836000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
investments -8679000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8688000.00
netBorrowings -10049000.00
totalCashFromFinancingActivities 36210000.00
changeToOperatingActivities -1341000.00
netIncome 326000.00
changeInCash 17205000.00
beginPeriodCashFlow 49232000.00
endPeriodCashFlow 66437000.00
totalCashFromOperatingActivities 168000.00
depreciation 399000.00
otherCashflowsFromInvestingActivities -8679000.00
dividendsPaid 38000.00
changeToAccountReceivables -154000.00
otherCashflowsFromFinancingActivities 46200000.00
changeToNetincome 710000.00
capitalExpenditures 87000
changeReceivables 145000.00
cashFlowsOtherOperating -1341000.00
cashAndCashEquivalentsChanges -9805000.00
changeInWorkingCapital -1636000.00
stockBasedCompensation 57000.00
otherNonCashItems 1041000.00
freeCashFlow 81000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
investments -18413000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -18661000.00
netBorrowings 9948000.00
totalCashFromFinancingActivities 36210000.00
changeToOperatingActivities -1482000.00
netIncome 326000.00
changeInCash 17205000.00
beginPeriodCashFlow 49232000.00
endPeriodCashFlow 66437000.00
totalCashFromOperatingActivities 168000.00
depreciation 399000.00
otherCashflowsFromInvestingActivities -335000.00
dividendsPaid 38000.00
changeToAccountReceivables -154000.00
otherCashflowsFromFinancingActivities 2551000.00
changeToNetincome 1056000.00
capitalExpenditures 87000
changeReceivables -154000.00
cashFlowsOtherOperating -341000.00
cashAndCashEquivalentsChanges 17717000.00
changeInWorkingCapital -34230000.00
otherNonCashItems 28000.00
freeCashFlow 255000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
investments -22044000.00
changeToLiabilities 911000.00
totalCashflowsFromInvestingActivities -22206000.00
netBorrowings -19911000.00
totalCashFromFinancingActivities -15231000.00
changeToOperatingActivities -389000.00
netIncome 769000.00
changeInCash -36409000.00
beginPeriodCashFlow 85641000.00
endPeriodCashFlow 49232000.00
totalCashFromOperatingActivities 1028000.00
depreciation 403000.00
otherCashflowsFromInvestingActivities 610000.00
dividendsPaid 39000.00
changeToInventory 0.00
changeToAccountReceivables -306000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4856000.00
changeToNetincome 357000.00
capitalExpenditures 162000
changeReceivables -306000.00
cashFlowsOtherOperating -1300000.00
cashAndCashEquivalentsChanges -36409000.00
changeInWorkingCapital -695000.00
stockBasedCompensation 56000.00
otherNonCashItems 244000.00
freeCashFlow 866000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
investments 24617000.00
changeToLiabilities -344000.00
totalCashflowsFromInvestingActivities 19444000.00
netBorrowings -10272000.00
totalCashFromFinancingActivities 1491000.00
changeToOperatingActivities 425000.00
netIncome 1036000.00
changeInCash 23649000.00
beginPeriodCashFlow 61992000.00
endPeriodCashFlow 85641000.00
totalCashFromOperatingActivities 2714000.00
depreciation 384000.00
otherCashflowsFromInvestingActivities -4736000.00
dividendsPaid 39000.00
changeToInventory 0.00
changeToAccountReceivables 199000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21378000.00
changeToNetincome 462000.00
capitalExpenditures 437000
changeReceivables 199000.00
cashFlowsOtherOperating 769000.00
cashAndCashEquivalentsChanges 23649000.00
changeInWorkingCapital 624000.00
stockBasedCompensation 54000.00
otherNonCashItems 258000.00
freeCashFlow 2277000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
investments -5142000.00
changeToLiabilities 574000.00
totalCashflowsFromInvestingActivities -5772000.00
netBorrowings -48000.00
totalCashFromFinancingActivities 16848000.00
changeToOperatingActivities 676000.00
netIncome 1065000.00
changeInCash 12751000.00
beginPeriodCashFlow 49241000.00
endPeriodCashFlow 61992000.00
totalCashFromOperatingActivities 1675000.00
depreciation 350000.00
otherCashflowsFromInvestingActivities -524000.00
dividendsPaid 38000.00
changeToInventory 0.00
changeToAccountReceivables -9000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16934000.00
changeToNetincome -617000.00
capitalExpenditures 630000
changeReceivables -9000.00
cashFlowsOtherOperating 102000.00
cashAndCashEquivalentsChanges 12751000.00
changeInWorkingCapital 667000.00
stockBasedCompensation 53000.00
otherNonCashItems 395000.00
freeCashFlow 1045000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
investments -5488000.00
changeToLiabilities 1074000.00
totalCashflowsFromInvestingActivities -4826000.00
netBorrowings -10047000.00
totalCashFromFinancingActivities 22970000.00
changeToOperatingActivities 276000.00
netIncome 600000.00
changeInCash 20829000.00
beginPeriodCashFlow 28412000.00
endPeriodCashFlow 49241000.00
totalCashFromOperatingActivities 2685000.00
depreciation 343000.00
otherCashflowsFromInvestingActivities -85000.00
dividendsPaid 38000.00
changeToInventory 0.00
changeToAccountReceivables 5000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 33055000.00
changeToNetincome 438000.00
capitalExpenditures 180000
changeReceivables 5000.00
cashFlowsOtherOperating 11000.00
cashAndCashEquivalentsChanges 20829000.00
changeInWorkingCapital 1081000.00
stockBasedCompensation 41000.00
otherNonCashItems 226000.00
freeCashFlow 2505000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -36685000.00
changeToLiabilities 265000.00
totalCashflowsFromInvestingActivities -37263000.00
netBorrowings 9952000.00
totalCashFromFinancingActivities 51974000.00
changeToOperatingActivities 445000.00
netIncome 1013000.00
changeInCash 17569000.00
beginPeriodCashFlow 10843000.00
endPeriodCashFlow 28412000.00
totalCashFromOperatingActivities 2858000.00
depreciation 336000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 39000.00
changeToInventory 0.00
changeToAccountReceivables -293000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 61926000.00
changeToNetincome 1107000.00
capitalExpenditures 578000
changeReceivables -293000.00
cashFlowsOtherOperating 180000.00
cashAndCashEquivalentsChanges 17569000.00
changeInWorkingCapital 152000.00
stockBasedCompensation 37000.00
otherNonCashItems 795000.00
freeCashFlow 2280000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
investments -46772000.00
changeToLiabilities -610000.00
totalCashflowsFromInvestingActivities -49046000.00
netBorrowings -4047000.00
totalCashFromFinancingActivities -1611000.00
changeToOperatingActivities -661000.00
netIncome 804000.00
changeInCash -49423000.00
beginPeriodCashFlow 60266000.00
endPeriodCashFlow 10843000.00
totalCashFromOperatingActivities 1234000.00
depreciation 318000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -145000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2436000.00
changeToNetincome 746000.00
capitalExpenditures 1347000
changeReceivables -145000.00
cashFlowsOtherOperating -51000.00
cashAndCashEquivalentsChanges -49423000.00
changeInWorkingCapital -806000.00
stockBasedCompensation 25000.00
otherNonCashItems 432000.00
freeCashFlow -113000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
investments -49175000.00
changeToLiabilities -451000.00
totalCashflowsFromInvestingActivities -49203000.00
netBorrowings -14047000.00
totalCashFromFinancingActivities 16667000.00
changeToOperatingActivities -133000.00
netIncome 1730000.00
changeInCash -32023000.00
beginPeriodCashFlow 92289000.00
endPeriodCashFlow 60266000.00
totalCashFromOperatingActivities 513000.00
depreciation 272000.00
otherCashflowsFromInvestingActivities 927000.00
dividendsPaid 337000.00
changeToInventory 0.00
changeToAccountReceivables -337000.00
salePurchaseOfStock -1010000.00
otherCashflowsFromFinancingActivities 31051000.00
changeToNetincome -750000.00
capitalExpenditures 955000
changeReceivables -337000.00
cashFlowsOtherOperating -133000.00
cashAndCashEquivalentsChanges -32023000.00
changeInWorkingCapital -921000.00
stockBasedCompensation 43000.00
otherNonCashItems -1489000.00
freeCashFlow -442000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
investments 4870000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -99110000.00
netBorrowings 17523000.00
totalCashFromFinancingActivities 73004000.00
changeToOperatingActivities -1982000.00
netIncome 1045000.00
changeInCash 46775000.00
beginPeriodCashFlow 45514000.00
endPeriodCashFlow 92289000.00
totalCashFromOperatingActivities 369000.00
depreciation 289000.00
otherCashflowsFromInvestingActivities 927000.00
dividendsPaid 716000.00
changeToInventory 0.00
changeToAccountReceivables -418000.00
salePurchaseOfStock -1010000.00
otherCashflowsFromFinancingActivities 1198000.00
changeToNetincome 4075000.00
capitalExpenditures 1180000
changeInWorkingCapital -2054000.00
stockBasedCompensation 35000.00
otherNonCashItems 294000.00
freeCashFlow -811000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -72512000.00
totalCashFromFinancingActivities 30823000.00
netIncome -382000.00
changeInCash -973000.00
beginPeriodCashFlow 46487000.00
endPeriodCashFlow 45514000.00
totalCashFromOperatingActivities 1515000.00
depreciation 304000.00
otherCashflowsFromInvestingActivities 700000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -188000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 34777000.00
capitalExpenditures 1182000
changeInWorkingCapital -416000.00
stockBasedCompensation -182000.00
otherNonCashItems 2486000.00
freeCashFlow 333000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities -39201000.00
totalCashFromFinancingActivities 16203000.00
netIncome 614000.00
changeInCash -20519000.00
beginPeriodCashFlow 67006000.00
endPeriodCashFlow 46487000.00
totalCashFromOperatingActivities 1627000.00
depreciation 317000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -45000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20250000.00
capitalExpenditures 500000
changeInWorkingCapital 311000.00
stockBasedCompensation 154000.00
otherNonCashItems -28000.00
freeCashFlow 1127000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -18556000.00
netIncome 653000.00
changeInCash -18394000.00
beginPeriodCashFlow 85400000.00
endPeriodCashFlow 67006000.00
totalCashFromOperatingActivities 1014000.00
depreciation 299000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 65000.00
changeToInventory 0.00
changeToAccountReceivables -65000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -18445000.00
capitalExpenditures 667000
changeInWorkingCapital -539000.00
stockBasedCompensation 154000.00
otherNonCashItems 60000.00
freeCashFlow 347000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
investments 6795000.00
changeToLiabilities -323000.00
totalCashflowsFromInvestingActivities 14626000.00
netBorrowings 9954000.00
totalCashFromFinancingActivities 10561000.00
changeToOperatingActivities 243000.00
netIncome 532000.00
changeInCash 26062000.00
beginPeriodCashFlow 59338000.00
endPeriodCashFlow 85400000.00
totalCashFromOperatingActivities 875000.00
depreciation 263000.00
otherCashflowsFromInvestingActivities 6322000.00
dividendsPaid 77000.00
changeToInventory 0.00
changeToAccountReceivables 97000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10607000.00
changeToNetincome 316000.00
capitalExpenditures 1509000
changeReceivables 97000.00
cashFlowsOtherOperating -71000.00
cashAndCashEquivalentsChanges 26062000.00
changeInWorkingCapital -297000.00
stockBasedCompensation 121000.00
otherNonCashItems 61000.00
freeCashFlow 2384000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
investments -1419000.00
changeToLiabilities 35000.00
totalCashflowsFromInvestingActivities -6319000.00
netBorrowings 21985000.00
totalCashFromFinancingActivities 10970000.00
netIncome 633000.00
changeInCash 6245000.00
beginPeriodCashFlow 53093000.00
endPeriodCashFlow 59338000.00
totalCashFromOperatingActivities 1594000.00
depreciation 277000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -73000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10970000.00
changeToNetincome 514000.00
capitalExpenditures 4900000
changeReceivables -73000.00
cashFlowsOtherOperating 128000.00
cashAndCashEquivalentsChanges 6245000.00
changeInWorkingCapital 90000.00
stockBasedCompensation 112000.00
otherNonCashItems 213000.00
freeCashFlow -3306000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
investments 6341000.00
changeToLiabilities 671000.00
totalCashflowsFromInvestingActivities 4441000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -19652000.00
netIncome 689000.00
changeInCash -12865000.00
beginPeriodCashFlow 65958000.00
endPeriodCashFlow 53093000.00
totalCashFromOperatingActivities 2346000.00
depreciation 253000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -60000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19652000.00
changeToNetincome 532000.00
capitalExpenditures 1900000
changeReceivables -60000.00
cashFlowsOtherOperating 181000.00
cashAndCashEquivalentsChanges -12865000.00
changeInWorkingCapital 792000.00
stockBasedCompensation 114000.00
otherNonCashItems 80000.00
freeCashFlow 446000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-01
currency_symbol USD
investments -21507000.00
changeToLiabilities -158000.00
totalCashflowsFromInvestingActivities -22452000.00
totalCashFromFinancingActivities 9918000.00
netIncome -2396000.00
changeInCash 15668000.00
beginPeriodCashFlow 57590000.00
endPeriodCashFlow 73258000.00
totalCashFromOperatingActivities 21644000.00
depreciation 250000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 56000.00
changeToInventory 0.00
changeToAccountReceivables -269000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9918000.00
changeToNetincome 565000.00
capitalExpenditures 3956000
changeReceivables -56000.00
cashFlowsOtherOperating 7000.00
cashAndCashEquivalentsChanges -7300000.00
changeInWorkingCapital 2187000.00
stockBasedCompensation 72000.00
otherNonCashItems 22378000.00
freeCashFlow 17688000.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
investments -11938000.00
changeToLiabilities 417000.00
totalCashflowsFromInvestingActivities -15894000.00
netBorrowings -12000000.00
totalCashFromFinancingActivities 9918000.00
changeToOperatingActivities -872000.00
netIncome -2396000.00
changeInCash 15668000.00
beginPeriodCashFlow 57590000.00
endPeriodCashFlow 73258000.00
totalCashFromOperatingActivities 21644000.00
depreciation 250000.00
otherCashflowsFromInvestingActivities -3099000.00
dividendsPaid 77000.00
changeToInventory 0.00
changeToAccountReceivables -269000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15894000.00
changeToNetincome 24512000.00
capitalExpenditures 3956000
changeReceivables -269000.00
cashFlowsOtherOperating -23000.00
cashAndCashEquivalentsChanges 15668000.00
changeInWorkingCapital -9735000.00
otherNonCashItems 22378000.00
freeCashFlow 17688000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
investments -57172000.00
changeToLiabilities 134000.00
totalCashflowsFromInvestingActivities -57858000.00
netBorrowings 60000000.00
totalCashFromFinancingActivities 54683000.00
netIncome 17261000.00
changeInCash -2339000.00
beginPeriodCashFlow 59929000.00
endPeriodCashFlow 57590000.00
totalCashFromOperatingActivities 836000.00
depreciation 262000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 54683000.00
changeToNetincome -16855000.00
capitalExpenditures 686000
changeReceivables -94000.00
cashFlowsOtherOperating 94000.00
cashAndCashEquivalentsChanges -2339000.00
changeInWorkingCapital -16678000.00
stockBasedCompensation 73000.00
otherNonCashItems -116000.00
freeCashFlow 150000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments 16348000.00
changeToLiabilities -1602000.00
totalCashflowsFromInvestingActivities 9947000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -9537000.00
netIncome 525000.00
changeInCash 172000.00
beginPeriodCashFlow 59757000.00
endPeriodCashFlow 59929000.00
totalCashFromOperatingActivities -238000.00
depreciation 280000.00
otherCashflowsFromInvestingActivities -3024000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 23000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9537000.00
changeToNetincome -41000.00
capitalExpenditures 3641000
changeReceivables 23000.00
cashFlowsOtherOperating 493000.00
cashAndCashEquivalentsChanges 172000.00
changeInWorkingCapital -1086000.00
stockBasedCompensation 71000.00
otherNonCashItems -112000.00
freeCashFlow -3879000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments 1213000.00
changeToLiabilities -296000.00
totalCashflowsFromInvestingActivities 3871000.00
netBorrowings 23000000.00
totalCashFromFinancingActivities 20765000.00
netIncome 319000.00
changeInCash 24891000.00
beginPeriodCashFlow 34866000.00
endPeriodCashFlow 59757000.00
totalCashFromOperatingActivities 255000.00
depreciation 293000.00
otherCashflowsFromInvestingActivities 3020000.00
dividendsPaid 12000.00
changeToInventory 0.00
changeToAccountReceivables -12000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20777000.00
changeToNetincome -62000.00
capitalExpenditures 98000
changeReceivables -12000.00
cashFlowsOtherOperating -71000.00
cashAndCashEquivalentsChanges 24891000.00
changeInWorkingCapital -379000.00
stockBasedCompensation 59000.00
otherNonCashItems -121000.00
freeCashFlow 157000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments -876300.00
changeToLiabilities -4923.00
totalCashflowsFromInvestingActivities 6017636.00
netBorrowings 15000000.00
totalCashFromFinancingActivities 4081466.00
netIncome 949800.00
changeInCash 11529830.00
beginPeriodCashFlow 23336051.00
endPeriodCashFlow 34865881.00
totalCashFromOperatingActivities 1430728.00
depreciation 346102.00
otherCashflowsFromInvestingActivities 12518253.00
dividendsPaid 0.00
changeToInventory 1782000.00
changeToAccountReceivables -15057.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4081466.00
changeToNetincome 429074.00
capitalExpenditures 5624317
changeReceivables -15057.00
cashFlowsOtherOperating -324056.00
cashAndCashEquivalentsChanges 11529830.00
changeInWorkingCapital -344036.00
stockBasedCompensation 60145.00
otherNonCashItems 363904.00
freeCashFlow -4193589.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
investments 116100.00
changeToLiabilities -347007.00
totalCashflowsFromInvestingActivities 18143681.00
netBorrowings 7000000.00
totalCashFromFinancingActivities -29520258.00
netIncome -2369948.00
changeInCash -1750445.00
beginPeriodCashFlow 25086496.00
endPeriodCashFlow 23336051.00
totalCashFromOperatingActivities 9626132.00
depreciation 281411.00
otherCashflowsFromInvestingActivities 17974465.00
dividendsPaid 0.00
changeToInventory 1415000.00
changeToAccountReceivables 159332.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -29520258.00
changeToNetincome 11604766.00
capitalExpenditures 27285
changeReceivables 159332.00
cashFlowsOtherOperating 244650.00
cashAndCashEquivalentsChanges -1750445.00
changeInWorkingCapital 56975.00
stockBasedCompensation 55330.00
otherNonCashItems 10648769.00
freeCashFlow 9598847.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
investments 10715132.00
changeToLiabilities 235848.00
totalCashflowsFromInvestingActivities 6587688.00
netBorrowings -22000000.00
totalCashFromFinancingActivities -36043417.00
netIncome -3911831.00
changeInCash -36677032.00
beginPeriodCashFlow 61763528.00
endPeriodCashFlow 25086496.00
totalCashFromOperatingActivities -7221303.00
depreciation 298745.00
otherCashflowsFromInvestingActivities -1659007.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 175746.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -36043417.00
changeToNetincome -4860422.00
capitalExpenditures 2548838
changeReceivables 175746.00
cashFlowsOtherOperating 776889.00
cashAndCashEquivalentsChanges -36677032.00
changeInWorkingCapital 1112251.00
stockBasedCompensation 7560.00
otherNonCashItems -4594059.00
freeCashFlow -9770141.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
investments 237650.00
changeToLiabilities -1521584.00
totalCashflowsFromInvestingActivities 4877535.00
totalCashFromFinancingActivities -5596607.00
netIncome -1956967.00
changeInCash -9250879.00
beginPeriodCashFlow 71014407.00
endPeriodCashFlow 61763528.00
totalCashFromOperatingActivities -8531807.00
depreciation 289020.00
otherCashflowsFromInvestingActivities 4879007.00
dividendsPaid 7856000.00
changeToInventory 0.00
changeToAccountReceivables 7856.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -34190607.00
changeToNetincome -5373976.00
capitalExpenditures 239122
changeReceivables 7856.00
cashFlowsOtherOperating -15792.00
cashAndCashEquivalentsChanges -9250879.00
changeInWorkingCapital -1529520.00
stockBasedCompensation 7651.00
otherNonCashItems -5310091.00
freeCashFlow -8770929.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
investments -6741617.00
changeToLiabilities 608220.00
totalCashflowsFromInvestingActivities 8953570.00
totalCashFromFinancingActivities 3329591.00
netIncome -1445001.00
changeInCash 26473285.00
beginPeriodCashFlow 44541122.00
endPeriodCashFlow 71014407.00
totalCashFromOperatingActivities 14190124.00
depreciation 300982.00
otherCashflowsFromInvestingActivities 15790259.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 84376.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3329591.00
changeToNetincome -1504143.00
capitalExpenditures 206535
changeReceivables 84376.00
cashFlowsOtherOperating 16138955.00
cashAndCashEquivalentsChanges 26473285.00
changeInWorkingCapital 16831551.00
stockBasedCompensation 70283.00
otherNonCashItems -1864170.00
freeCashFlow 13983589.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
investments 50916472.00
changeToLiabilities 311475.00
totalCashflowsFromInvestingActivities 26416866.00
totalCashFromFinancingActivities -28142448.00
netIncome 18025.00
changeInCash -18346412.00
beginPeriodCashFlow 62887534.00
endPeriodCashFlow 44541122.00
totalCashFromOperatingActivities -16620830.00
depreciation 308441.00
otherCashflowsFromInvestingActivities -24231500.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 310678.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -28142448.00
changeToNetincome -941668.00
capitalExpenditures 268106
changeReceivables 310678.00
cashFlowsOtherOperating -16722903.00
cashAndCashEquivalentsChanges -18346412.00
changeInWorkingCapital -16100750.00
stockBasedCompensation 103010.00
otherNonCashItems -77215.00
freeCashFlow -16888936.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
investments -27400.00
changeToLiabilities 345496.00
totalCashflowsFromInvestingActivities -13467912.00
totalCashFromFinancingActivities -27494565.00
netIncome 345282.00
changeInCash -41086663.00
beginPeriodCashFlow 103974197.00
endPeriodCashFlow 62887534.00
totalCashFromOperatingActivities -124186.00
depreciation 308812.00
otherCashflowsFromInvestingActivities -13313312.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -46555.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -27494565.00
changeToNetincome -2096888.00
capitalExpenditures 127200
changeReceivables -46555.00
cashFlowsOtherOperating 915835.00
cashAndCashEquivalentsChanges -41086663.00
changeInWorkingCapital 1214776.00
stockBasedCompensation 53497.00
otherNonCashItems -436960.00
freeCashFlow -251386.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
investments 72471904.00
changeToLiabilities -406919.00
totalCashflowsFromInvestingActivities 44467020.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 4680927.00
netIncome 545530.00
changeInCash 48548821.00
beginPeriodCashFlow 55425376.00
endPeriodCashFlow 103974197.00
totalCashFromOperatingActivities -599126.00
depreciation 304501.00
otherCashflowsFromInvestingActivities -27879743.00
dividendsPaid 210388000.00
changeToInventory 0.00
changeToAccountReceivables 210388.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 200218927.00
changeToNetincome -1053783.00
capitalExpenditures 125141
changeReceivables 210388.00
cashFlowsOtherOperating -315461.00
cashAndCashEquivalentsChanges 48548821.00
changeInWorkingCapital -511992.00
stockBasedCompensation 79631.00
otherNonCashItems 168947.00
freeCashFlow -724267.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
totalCashflowsFromInvestingActivities 11523000.00
totalCashFromFinancingActivities 37186364.00
netIncome 443021.00
changeInCash 12236901.00
beginPeriodCashFlow 43188475.00
endPeriodCashFlow 55425376.00
totalCashFromOperatingActivities -1657237.00
depreciation 301615.00
otherCashflowsFromInvestingActivities 19078000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 59000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 37186364.00
capitalExpenditures 227386
changeInWorkingCapital -713688.00
otherNonCashItems -1688185.00
freeCashFlow -1884623.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities 34815000.00
totalCashFromFinancingActivities -16781808.00
netIncome 255459.00
changeInCash -21360402.00
beginPeriodCashFlow 64548877.00
endPeriodCashFlow 43188475.00
totalCashFromOperatingActivities -1717250.00
depreciation 293647.00
otherCashflowsFromInvestingActivities 15235000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 192000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16781808.00
capitalExpenditures 239121
changeInWorkingCapital -537423.00
otherNonCashItems -1728933.00
freeCashFlow -1956371.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalCashflowsFromInvestingActivities 37677000.00
totalCashFromFinancingActivities -56778194.00
netIncome -7175368.00
changeInCash -92499918.00
beginPeriodCashFlow 157048795.00
endPeriodCashFlow 64548877.00
totalCashFromOperatingActivities 3363868.00
depreciation 340957.00
otherCashflowsFromInvestingActivities 15235000.00
changeToAccountReceivables 183000.00
otherCashflowsFromFinancingActivities -56778194.00
capitalExpenditures 219000
changeInWorkingCapital 6887670.00
otherNonCashItems 3310609.00
freeCashFlow 3363868.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalCashflowsFromInvestingActivities 76762000.00
totalCashFromFinancingActivities -65525798.00
netIncome -8982598.00
changeInCash 10271137.00
beginPeriodCashFlow 146777658.00
endPeriodCashFlow 157048795.00
totalCashFromOperatingActivities -965448.00
depreciation 351453.00
otherCashflowsFromInvestingActivities 15235000.00
dividendsPaid 186483000.00
changeToAccountReceivables 186000.00
otherCashflowsFromFinancingActivities -69242798.00
capitalExpenditures 15234808
changeInWorkingCapital 570974.00
otherNonCashItems 7094723.00
freeCashFlow -965448.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
totalCashflowsFromInvestingActivities 110162000.00
totalCashFromFinancingActivities 2075341.00
netIncome -4076622.00
changeInCash 35631472.00
beginPeriodCashFlow 111146186.00
endPeriodCashFlow 146777658.00
totalCashFromOperatingActivities -2848051.00
depreciation 370668.00
otherCashflowsFromInvestingActivities 11520000.00
changeToAccountReceivables 724000.00
otherCashflowsFromFinancingActivities 2075341.00
capitalExpenditures 14916
changeInWorkingCapital -840616.00
otherNonCashItems 1698519.00
freeCashFlow -2862967.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities 73757000.00
totalCashFromFinancingActivities -24275682.00
netIncome -6790579.00
changeInCash 10104707.00
beginPeriodCashFlow 101041479.00
endPeriodCashFlow 111146186.00
totalCashFromOperatingActivities 640245.00
depreciation 375958.00
otherCashflowsFromInvestingActivities 11152000.00
changeToAccountReceivables 488000.00
otherCashflowsFromFinancingActivities -24275682.00
capitalExpenditures 70428
changeInWorkingCapital 1986279.00
otherNonCashItems 5068587.00
freeCashFlow 569817.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 40017000.00
totalCashFromFinancingActivities 3402074.00
netIncome -1400178.00
changeInCash 36849120.00
beginPeriodCashFlow 64192359.00
endPeriodCashFlow 101041479.00
totalCashFromOperatingActivities -470076.00
depreciation 374118.00
otherCashflowsFromInvestingActivities 11309000.00
changeToAccountReceivables 268000.00
otherCashflowsFromFinancingActivities 3402074.00
capitalExpenditures 63105
changeInWorkingCapital -266975.00
otherNonCashItems 822959.00
freeCashFlow -533181.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 6100000.00
totalCashFromFinancingActivities -49493417.00
netIncome -3131566.00
changeInCash -43607073.00
beginPeriodCashFlow 107799432.00
endPeriodCashFlow 64192359.00
totalCashFromOperatingActivities -213695.00
depreciation 393490.00
otherCashflowsFromInvestingActivities 113000.00
dividendsPaid 908.00
changeToAccountReceivables 8000.00
otherCashflowsFromFinancingActivities -49493417.00
capitalExpenditures 24634
changeInWorkingCapital 1128147.00
otherNonCashItems 1396234.00
freeCashFlow -238329.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 116696000.00
totalCashFromFinancingActivities -67718640.00
netIncome -4210140.00
changeInCash -45395502.00
beginPeriodCashFlow 153194934.00
endPeriodCashFlow 107799432.00
totalCashFromOperatingActivities -3260531.00
depreciation 422052.00
dividendsPaid 908.00
changeToAccountReceivables 1321000.00
otherCashflowsFromFinancingActivities -67717732.00
capitalExpenditures 14054
changeInWorkingCapital -3452258.00
otherNonCashItems 3979815.00
freeCashFlow -3274585.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 91113000.00
totalCashFromFinancingActivities -30325302.00
netIncome -13935648.00
changeInCash -24553466.00
beginPeriodCashFlow 177748400.00
endPeriodCashFlow 153194934.00
totalCashFromOperatingActivities -3026047.00
depreciation 408831.00
dividendsPaid 907.00
changeToAccountReceivables 1071000.00
otherCashflowsFromFinancingActivities -30324395.00
capitalExpenditures 36138
changeInWorkingCapital -3125913.00
stockBasedCompensation 1502180.00
otherNonCashItems -179241.00
freeCashFlow -2989909.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities 82315000.00
totalCashFromFinancingActivities 15432194.00
netIncome -4636857.00
changeInCash 85989415.00
beginPeriodCashFlow 91758985.00
endPeriodCashFlow 177748400.00
totalCashFromOperatingActivities -2680736.00
depreciation 417956.00
dividendsPaid 213000.00
changeToAccountReceivables 1051000.00
otherCashflowsFromFinancingActivities 15432194.00
capitalExpenditures 208070
changeInWorkingCapital -1464123.00
stockBasedCompensation 6049294.00
otherNonCashItems -191006.00
freeCashFlow -2888806.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities 9077000.00
totalCashFromFinancingActivities 58910328.00
netIncome -1096961.00
changeInCash 67156234.00
beginPeriodCashFlow 24602751.00
endPeriodCashFlow 91758985.00
totalCashFromOperatingActivities -831045.00
depreciation 428752.00
dividendsPaid 213454.00
changeToAccountReceivables 384000.00
otherCashflowsFromFinancingActivities 59123782.00
capitalExpenditures 122199
changeInWorkingCapital -331606.00
stockBasedCompensation 1180925.00
otherNonCashItems -189013.00
freeCashFlow -953244.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 13644361.00
netIncome -5748721.00
changeInCash 11115430.00
beginPeriodCashFlow 13487321.00
endPeriodCashFlow 24602751.00
totalCashFromOperatingActivities 1084529.00
depreciation 325755.00
dividendsPaid 213075.00
changeToAccountReceivables 19000.00
otherCashflowsFromFinancingActivities 13857436.00
capitalExpenditures 781772
changeInWorkingCapital 720213.00
stockBasedCompensation 16041668.00
otherNonCashItems -5859386.00
freeCashFlow 302757.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 4838311.00
netIncome -1909791.00
changeInCash -19938216.00
beginPeriodCashFlow 33425537.00
endPeriodCashFlow 13487321.00
totalCashFromOperatingActivities -1572330.00
depreciation 445931.00
dividendsPaid 213980.00
otherCashflowsFromFinancingActivities 5052291.00
capitalExpenditures 138581
changeInWorkingCapital -2446867.00
otherNonCashItems 2338397.00
freeCashFlow -1710911.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 14949901.00
netIncome 396239.00
changeInCash 4698587.00
beginPeriodCashFlow 28726950.00
endPeriodCashFlow 33425537.00
totalCashFromOperatingActivities 4591944.00
depreciation 444810.00
dividendsPaid 213834.00
otherCashflowsFromFinancingActivities 15163735.00
capitalExpenditures 298350
changeInWorkingCapital 2891453.00
otherNonCashItems 859442.00
freeCashFlow 4293594.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 80526673.00
netIncome 150667.00
changeInCash 14715036.00
beginPeriodCashFlow 14011914.00
endPeriodCashFlow 28726950.00
totalCashFromOperatingActivities -2633689.00
depreciation 434177.00
dividendsPaid 213608.00
salePurchaseOfStock -50550000.00
otherCashflowsFromFinancingActivities 204240281.00
capitalExpenditures 557264
changeInWorkingCapital -3464337.00
otherNonCashItems 245804.00
freeCashFlow -3190953.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 35183457.00
netIncome 886433.00
changeInCash -32591897.00
beginPeriodCashFlow 46603811.00
endPeriodCashFlow 14011914.00
totalCashFromOperatingActivities 2783382.00
depreciation 484537.00
dividendsPaid 213608.00
otherCashflowsFromFinancingActivities 245397065.00
capitalExpenditures 1184534
changeInWorkingCapital 1595308.00
otherNonCashItems -182896.00
freeCashFlow 1598848.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 12076497.00
netIncome 740725.00
changeInCash -33666463.00
beginPeriodCashFlow 80270274.00
endPeriodCashFlow 46603811.00
totalCashFromOperatingActivities 1062581.00
depreciation 384404.00
otherCashflowsFromInvestingActivities 921000.00
dividendsPaid 213383.00
otherCashflowsFromFinancingActivities 44260880.00
capitalExpenditures 673702
changeInWorkingCapital 21662.00
otherNonCashItems -84210.00
freeCashFlow 388879.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities 30769578.00
netIncome 534349.00
changeInCash -9343140.00
beginPeriodCashFlow 89613414.00
endPeriodCashFlow 80270274.00
totalCashFromOperatingActivities 1342361.00
depreciation 349963.00
dividendsPaid 213278.00
otherCashflowsFromFinancingActivities 30982856.00
capitalExpenditures 955849
changeInWorkingCapital 412592.00
otherNonCashItems 45457.00
freeCashFlow 386512.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalCashFromFinancingActivities 78615217.00
netIncome 516419.00
changeInCash 34138875.00
beginPeriodCashFlow 55474539.00
endPeriodCashFlow 89613414.00
totalCashFromOperatingActivities -747641.00
depreciation 289912.00
dividendsPaid 213278.00
otherCashflowsFromFinancingActivities 78828495.00
capitalExpenditures 2515429
changeInWorkingCapital -1554109.00
otherNonCashItems 137.00
freeCashFlow -3263070.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
totalCashFromFinancingActivities 27768384.00
netIncome 837783.00
changeInCash -19769496.00
beginPeriodCashFlow 75244035.00
endPeriodCashFlow 55474539.00
totalCashFromOperatingActivities 651607.00
depreciation 236224.00
dividendsPaid 213277.00
salePurchaseOfStock -1510000000.00
otherCashflowsFromFinancingActivities 53981661.00
capitalExpenditures 1208598
changeInWorkingCapital -435442.00
stockBasedCompensation 497848920.00
otherNonCashItems 506122.00
freeCashFlow -556991.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities 53320990.00
netIncome 670637.00
changeInCash 52933221.00
beginPeriodCashFlow 22310814.00
endPeriodCashFlow 75244035.00
totalCashFromOperatingActivities 1218854.00
depreciation 228279.00
dividendsPaid 145605.00
otherCashflowsFromFinancingActivities 101466595.00
capitalExpenditures 341372
changeInWorkingCapital 178510.00
otherNonCashItems 141428.00
freeCashFlow 877482.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 49944182.00
netIncome 507792.00
changeInCash 10291775.00
beginPeriodCashFlow 12019039.00
endPeriodCashFlow 22310814.00
totalCashFromOperatingActivities 1981552.00
depreciation 205578.00
dividendsPaid 129226.00
otherCashflowsFromFinancingActivities 64073408.00
capitalExpenditures 117188
changeInWorkingCapital 917482.00
otherNonCashItems 350700.00
freeCashFlow 1864364.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities 37350788.00
netIncome 398943.00
changeInCash -3948566.00
beginPeriodCashFlow 15967605.00
endPeriodCashFlow 12019039.00
totalCashFromOperatingActivities 376264.00
depreciation 208372.00
dividendsPaid 129226.00
otherCashflowsFromFinancingActivities 44198014.00
capitalExpenditures 199284
changeInWorkingCapital -803851.00
otherNonCashItems 572800.00
freeCashFlow 176980.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalCashFromFinancingActivities 14199745.00
netIncome 487638.00
changeInCash -3088876.00
beginPeriodCashFlow 19056481.00
endPeriodCashFlow 15967605.00
totalCashFromOperatingActivities 1013574.00
depreciation -135124.00
dividendsPaid 129170.00
salePurchaseOfStock -11367567000.00
otherCashflowsFromFinancingActivities 19328915.00
capitalExpenditures 197152
changeInWorkingCapital 429054.00
stockBasedCompensation 561707346.00
otherNonCashItems 1357660.00
freeCashFlow 816422.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 39701685.00
netIncome 280712.00
changeInCash -2087741.00
beginPeriodCashFlow 21144222.00
endPeriodCashFlow 19056481.00
totalCashFromOperatingActivities 890371.00
depreciation 265981.00
dividendsPaid 99576.00
otherCashflowsFromFinancingActivities 58801261.00
capitalExpenditures 106173
changeInWorkingCapital -6322.00
otherNonCashItems 350000.00
freeCashFlow 784198.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalCashFromFinancingActivities 1009369.00
netIncome 351095.00
changeInCash 1884203.00
beginPeriodCashFlow 19260019.00
endPeriodCashFlow 21144222.00
totalCashFromOperatingActivities 995450.00
depreciation 268446.00
dividendsPaid 87129.00
otherCashflowsFromFinancingActivities 1096498.00
capitalExpenditures 515532
changeInWorkingCapital 275909.00
otherNonCashItems 100000.00
freeCashFlow 479918.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
totalCashFromFinancingActivities 9123832.00
netIncome 287181.00
changeInCash -36370447.00
beginPeriodCashFlow 55630466.00
endPeriodCashFlow 19260019.00
totalCashFromOperatingActivities 118788.00
depreciation 205096.00
dividendsPaid 87024.00
otherCashflowsFromFinancingActivities -21119144.00
capitalExpenditures 127062
changeInWorkingCapital -633477.00
otherNonCashItems 259988.00
freeCashFlow -8274.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalCashFromFinancingActivities 35731816.00
netIncome 240781.00
changeInCash 32414877.00
beginPeriodCashFlow 23215589.00
endPeriodCashFlow 55630466.00
totalCashFromOperatingActivities 602578.00
depreciation 225355.00
dividendsPaid 87023.00
otherCashflowsFromFinancingActivities 41693283.00
capitalExpenditures 276517
changeInWorkingCapital 136654.00
otherNonCashItems -212.00
freeCashFlow 326061.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalCashFromFinancingActivities 14681440.00
netIncome 249991.00
changeInCash -5213125.00
beginPeriodCashFlow 28428714.00
endPeriodCashFlow 23215589.00
totalCashFromOperatingActivities 822547.00
depreciation 548419.00
dividendsPaid 85466.00
otherCashflowsFromFinancingActivities 31818780.00
capitalExpenditures 254609
changeInWorkingCapital 73318.00
otherNonCashItems -49181.00
freeCashFlow 567938.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
totalCashFromFinancingActivities 7286707.00
netIncome 239519.00
changeInCash -899167.00
beginPeriodCashFlow 29327881.00
endPeriodCashFlow 28428714.00
totalCashFromOperatingActivities 582642.00
depreciation 15828.00
dividendsPaid 72707.00
otherCashflowsFromFinancingActivities 16423601.00
capitalExpenditures 526111
changeInWorkingCapital -17766.00
otherNonCashItems 345061.00
freeCashFlow 56531.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalCashFromFinancingActivities 4409045.00
netIncome 196106.00
changeInCash -126790.00
beginPeriodCashFlow 29454671.00
endPeriodCashFlow 29327881.00
totalCashFromOperatingActivities 121568.00
depreciation 247274.00
dividendsPaid 72258.00
salePurchaseOfStock -70002000.00
otherCashflowsFromFinancingActivities 4544183.00
capitalExpenditures 194131
changeInWorkingCapital -484736.00
otherNonCashItems 162924.00
freeCashFlow -72563.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 24398306.00
netIncome 310095.00
changeInCash 17686350.00
beginPeriodCashFlow 11768321.00
endPeriodCashFlow 29454671.00
totalCashFromOperatingActivities 377735.00
depreciation 274723.00
dividendsPaid 72033.00
otherCashflowsFromFinancingActivities 27531954.00
capitalExpenditures 219223
changeInWorkingCapital 123524.00
otherNonCashItems -330607.00
freeCashFlow 158512.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalCashFromFinancingActivities 20077776.00
netIncome 315890.00
changeInCash -23670600.00
beginPeriodCashFlow 35438921.00
endPeriodCashFlow 11768321.00
totalCashFromOperatingActivities 1842076.00
depreciation 319365.00
dividendsPaid 72022.00
otherCashflowsFromFinancingActivities 20277473.00
capitalExpenditures 240649
changeInWorkingCapital 798303.00
otherNonCashItems 408518.00
freeCashFlow 1601427.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities 39137508.00
netIncome 349225.00
changeInCash 10876637.00
beginPeriodCashFlow 24562284.00
endPeriodCashFlow 35438921.00
totalCashFromOperatingActivities 658251.00
depreciation 235577.00
dividendsPaid 60019.00
otherCashflowsFromFinancingActivities 39205597.00
capitalExpenditures 412854
changeInWorkingCapital 166023.00
otherNonCashItems -92574.00
freeCashFlow 245397.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities 9022502.00
netIncome 365510.00
changeInCash 12827559.00
beginPeriodCashFlow 11734725.00
endPeriodCashFlow 24562284.00
totalCashFromOperatingActivities 278594.00
depreciation 181202.00
dividendsPaid 60018.00
otherCashflowsFromFinancingActivities 9140590.00
capitalExpenditures 185489
changeInWorkingCapital -309990.00
otherNonCashItems 41872.00
freeCashFlow 93105.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities 10366582.00
netIncome 227841.00
changeInCash -2835468.00
beginPeriodCashFlow 14570193.00
endPeriodCashFlow 11734725.00
totalCashFromOperatingActivities 578220.00
depreciation 195031.00
dividendsPaid 60013.00
otherCashflowsFromFinancingActivities 10483562.00
capitalExpenditures 25880
changeInWorkingCapital 199101.00
otherNonCashItems -43753.00
freeCashFlow 552340.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 14820902.00
netIncome 337666.00
changeInCash -6677248.00
beginPeriodCashFlow 21247441.00
endPeriodCashFlow 14570193.00
totalCashFromOperatingActivities 927948.00
depreciation 144019.00
dividendsPaid 60013.00
otherCashflowsFromFinancingActivities 14995553.00
capitalExpenditures 9315
changeInWorkingCapital 367805.00
otherNonCashItems 78458.00
freeCashFlow 918633.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 18294341.00
netIncome 287717.00
changeInCash -13623762.00
beginPeriodCashFlow 34871203.00
endPeriodCashFlow 21247441.00
totalCashFromOperatingActivities 471272.00
depreciation 113066.00
dividendsPaid 48010.00
otherCashflowsFromFinancingActivities 18346222.00
capitalExpenditures 17593
changeInWorkingCapital 235854.00
otherNonCashItems -165365.00
freeCashFlow 453679.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 402844.00
netIncome 198783.00
changeInCash 7838392.00
beginPeriodCashFlow 27032811.00
endPeriodCashFlow 34871203.00
totalCashFromOperatingActivities 176777.00
depreciation 91082.00
dividendsPaid 48011.00
otherCashflowsFromFinancingActivities 529726.00
capitalExpenditures 39021
changeInWorkingCapital -218363.00
otherNonCashItems 105275.00
freeCashFlow 137756.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 4192028.00
netIncome 189452.00
changeInCash 3865438.00
beginPeriodCashFlow 23167373.00
endPeriodCashFlow 27032811.00
totalCashFromOperatingActivities 492550.00
depreciation 140656.00
dividendsPaid 48010.00
otherCashflowsFromFinancingActivities 4267946.00
capitalExpenditures 248204
changeInWorkingCapital 338593.00
otherNonCashItems -176151.00
freeCashFlow 244346.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 13731517.00
netIncome 171213.00
changeInCash 12192441.00
beginPeriodCashFlow 10974932.00
endPeriodCashFlow 23167373.00
totalCashFromOperatingActivities 699656.00
depreciation 121108.00
otherCashflowsFromFinancingActivities 13758316.00
capitalExpenditures 71746
changeInWorkingCapital 269014.00
otherNonCashItems 138321.00
freeCashFlow 627910.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -5296084.00
netIncome 208145.00
changeInCash -7963317.00
beginPeriodCashFlow 18938249.00
endPeriodCashFlow 10974932.00
totalCashFromOperatingActivities 326996.00
depreciation 102397.00
otherCashflowsFromFinancingActivities -5270009.00
capitalExpenditures 228303
changeInWorkingCapital -134090.00
otherNonCashItems 150544.00
freeCashFlow 98693.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities -9230445.00
netIncome 307577.00
changeInCash -14126822.00
beginPeriodCashFlow 33065071.00
endPeriodCashFlow 18938249.00
totalCashFromOperatingActivities 619663.00
depreciation 103959.00
otherCashflowsFromFinancingActivities -9205237.00
capitalExpenditures 14837
changeInWorkingCapital 138993.00
otherNonCashItems 69134.00
freeCashFlow 604826.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 3460020.00
netIncome 270240.00
changeInCash 6664192.00
beginPeriodCashFlow 26400879.00
endPeriodCashFlow 33065071.00
totalCashFromOperatingActivities 246034.00
depreciation 108020.00
otherCashflowsFromFinancingActivities 3484561.00
capitalExpenditures 7096
changeInWorkingCapital 90417.00
otherNonCashItems -222643.00
freeCashFlow 238938.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 9400371.00
netIncome 281199.00
changeInCash 3167992.00
beginPeriodCashFlow 23232887.00
endPeriodCashFlow 26400879.00
totalCashFromOperatingActivities 712943.00
depreciation 105516.00
otherCashflowsFromFinancingActivities 9423833.00
capitalExpenditures 41096
changeInWorkingCapital 198047.00
otherNonCashItems 128181.00
freeCashFlow 671847.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 12297737.00
netIncome 129119.00
changeInCash 476131.00
beginPeriodCashFlow 22756756.00
endPeriodCashFlow 23232887.00
totalCashFromOperatingActivities 119526.00
depreciation 104856.00
otherCashflowsFromFinancingActivities 12320590.00
capitalExpenditures 60318
changeInWorkingCapital -227276.00
otherNonCashItems 112827.00
freeCashFlow 59208.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities -6027142.00
netIncome 86613.00
changeInCash -9804539.00
beginPeriodCashFlow 32561295.00
endPeriodCashFlow 22756756.00
totalCashFromOperatingActivities 124447.00
depreciation 88799.00
otherCashflowsFromFinancingActivities -6005137.00
capitalExpenditures 124986
changeInWorkingCapital -97957.00
otherNonCashItems 46992.00
freeCashFlow -539.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
netIncome 300000.00
endPeriodCashFlow 32561295.00
capitalExpenditures 0
otherNonCashItems -300000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome 100000.00
beginPeriodCashFlow 26500000.00
capitalExpenditures 0
otherNonCashItems -100000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 26500000.00
netIncome 200000.00
changeInCash 26500000.00
endPeriodCashFlow 26500000.00
totalCashFromOperatingActivities 800000.00
otherCashflowsFromFinancingActivities 26500000.00
capitalExpenditures 0
otherNonCashItems 600000.00
freeCashFlow 800000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
netIncome 100000.00
beginPeriodCashFlow 29500000.00
capitalExpenditures 0
otherNonCashItems -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 11000000.00
netIncome 100000.00
changeInCash 11000000.00
beginPeriodCashFlow 18500000.00
endPeriodCashFlow 29500000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 11000000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
freeCashFlow 100000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 6400000.00
changeInCash 6400000.00
beginPeriodCashFlow 9000000.00
endPeriodCashFlow 6400000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 6400000.00
capitalExpenditures 100000
otherNonCashItems 200000.00
freeCashFlow 100000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 9000000.00
netIncome 100000.00
changeInCash 9000000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 9000000.00
totalCashFromOperatingActivities 100000.00
otherCashflowsFromFinancingActivities 9000000.00
capitalExpenditures 0
freeCashFlow 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome 100000.00
changeInCash 4600000.00
beginPeriodCashFlow 12800000.00
endPeriodCashFlow 4600000.00
totalCashFromOperatingActivities 100000.00
otherCashflowsFromFinancingActivities 4600000.00
capitalExpenditures 0
otherNonCashItems 200000.00
freeCashFlow 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 100000.00
changeInCash -600000.00
beginPeriodCashFlow 13400000.00
endPeriodCashFlow 12800000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 0
otherNonCashItems -100000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 3300000.00
netIncome 100000.00
changeInCash 3300000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 3300000.00
totalCashFromOperatingActivities 500000.00
otherCashflowsFromFinancingActivities 3300000.00
capitalExpenditures 0
otherNonCashItems 400000.00
freeCashFlow 500000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome 100000.00
changeInCash 4300000.00
endPeriodCashFlow 4300000.00
totalCashFromOperatingActivities 400000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 0
otherNonCashItems 300000.00
freeCashFlow 400000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities -1900000.00
changeInCash -1900000.00
beginPeriodCashFlow 16600000.00
endPeriodCashFlow -1900000.00
totalCashFromOperatingActivities -300000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 0
otherNonCashItems -300000.00
freeCashFlow -300000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities 4200000.00
netIncome 100000.00
changeInCash 4200000.00
beginPeriodCashFlow 12400000.00
endPeriodCashFlow 16600000.00
totalCashFromOperatingActivities 100000.00
otherCashflowsFromFinancingActivities 4200000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome -100000.00
changeInCash 4600000.00
beginPeriodCashFlow 4100000.00
endPeriodCashFlow 4600000.00
totalCashFromOperatingActivities -1700000.00
otherCashflowsFromFinancingActivities 4600000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems -1500000.00
freeCashFlow -1700000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 4100000.00
netIncome -100000.00
changeInCash 4100000.00
beginPeriodCashFlow 7100000.00
endPeriodCashFlow 4100000.00
totalCashFromOperatingActivities -200000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 0
otherNonCashItems -100000.00
freeCashFlow -200000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 7100000.00
netIncome -200000.00
changeInCash 7100000.00
beginPeriodCashFlow 18000000.00
endPeriodCashFlow 7100000.00
totalCashFromOperatingActivities -200000.00
otherCashflowsFromFinancingActivities 7100000.00
capitalExpenditures 0
freeCashFlow -200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 5300000.00
netIncome -300000.00
changeInCash 5300000.00
beginPeriodCashFlow 12700000.00
endPeriodCashFlow 18000000.00
totalCashFromOperatingActivities -200000.00
otherCashflowsFromFinancingActivities 5300000.00
capitalExpenditures 0
otherNonCashItems 100000.00
freeCashFlow -200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments -122051000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -122051000.00
netBorrowings -5206000.00
totalCashFromFinancingActivities 106463000.00
changeToOperatingActivities -2964000.00
netIncome 6161000.00
changeInCash -8552000.00
beginPeriodCashFlow 47045000.00
endPeriodCashFlow 38493000.00
totalCashFromOperatingActivities 7036000.00
depreciation 1470000.00
otherCashflowsFromInvestingActivities 526000.00
dividendsPaid 1445000.00
otherCashflowsFromFinancingActivities 125114000.00
changeToNetincome 3776000.00
capitalExpenditures 414000
changeInWorkingCapital -4409000.00
stockBasedCompensation 86000.00
otherNonCashItems 2238000.00
freeCashFlow 6622000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
investments -46778000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -55205000.00
netBorrowings -203000.00
totalCashFromFinancingActivities 60018000.00
changeToOperatingActivities 1036000.00
netIncome 5094000.00
changeInCash 12409000.00
beginPeriodCashFlow 34636000.00
endPeriodCashFlow 47045000.00
totalCashFromOperatingActivities 7596000.00
depreciation 1635000.00
otherCashflowsFromInvestingActivities 259000.00
dividendsPaid 798000.00
otherCashflowsFromFinancingActivities 61019000.00
changeToNetincome -1078000.00
capitalExpenditures 430000
changeInWorkingCapital 1834000.00
stockBasedCompensation 150000.00
otherNonCashItems -856000.00
freeCashFlow 7166000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
investments 82924000.00
changeToLiabilities -1732000.00
totalCashflowsFromInvestingActivities 82924000.00
netBorrowings -10199000.00
totalCashFromFinancingActivities -93973000.00
changeToOperatingActivities -2063000.00
netIncome -3819000.00
changeInCash -4768000.00
beginPeriodCashFlow 39404000.00
endPeriodCashFlow 34636000.00
totalCashFromOperatingActivities 6281000.00
depreciation 1601000.00
otherCashflowsFromInvestingActivities 88000.00
dividendsPaid 3017000.00
changeToAccountReceivables -3017000.00
otherCashflowsFromFinancingActivities -80757000.00
changeToNetincome 13467000.00
capitalExpenditures 70000
changeReceivables -3017000.00
cashFlowsOtherOperating -2368000.00
cashAndCashEquivalentsChanges -4768000.00
changeInWorkingCapital -5080000.00
stockBasedCompensation 159000.00
otherNonCashItems 13743000.00
freeCashFlow 6211000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
investments -71743000.00
changeToLiabilities 251000.00
totalCashflowsFromInvestingActivities -41777000.00
netBorrowings -195000.00
totalCashFromFinancingActivities 26659000.00
changeToOperatingActivities -929000.00
netIncome -2817000.00
changeInCash -27033000.00
beginPeriodCashFlow 66437000.00
endPeriodCashFlow 39404000.00
totalCashFromOperatingActivities -11915000.00
depreciation 1691000.00
otherCashflowsFromInvestingActivities 30518000.00
dividendsPaid 155000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 27009000.00
changeToNetincome 16699000.00
capitalExpenditures 552000
changeReceivables 163000.00
cashFlowsOtherOperating -29002000.00
cashAndCashEquivalentsChanges -27033000.00
changeInWorkingCapital -766000.00
stockBasedCompensation 214000.00
otherNonCashItems -9101000.00
freeCashFlow -12467000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
investments -20982000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -27195000.00
netBorrowings -20283000.00
totalCashFromFinancingActivities 39318000.00
changeToOperatingActivities -770000.00
netIncome 3196000.00
changeInCash 17708000.00
beginPeriodCashFlow 48729000.00
endPeriodCashFlow 66437000.00
totalCashFromOperatingActivities 5585000.00
depreciation 1536000.00
otherCashflowsFromInvestingActivities -5071000.00
dividendsPaid 154000.00
changeToAccountReceivables -270000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 69464000.00
changeToNetincome 1258000.00
capitalExpenditures 1142000
changeReceivables -270000.00
cashFlowsOtherOperating -770000.00
cashAndCashEquivalentsChanges 17708000.00
changeInWorkingCapital -1040000.00
stockBasedCompensation 220000.00
otherNonCashItems 1938000.00
freeCashFlow 4443000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
investments -138120000.00
changeToLiabilities 278000.00
totalCashflowsFromInvestingActivities -140338000.00
netBorrowings -18189000.00
totalCashFromFinancingActivities 90000000.00
changeToOperatingActivities 276000.00
netIncome 4147000.00
changeInCash -43048000.00
beginPeriodCashFlow 92289000.00
endPeriodCashFlow 49241000.00
totalCashFromOperatingActivities 7290000.00
depreciation 1269000.00
otherCashflowsFromInvestingActivities 842000.00
dividendsPaid 77000.00
changeToInventory 0.00
changeToAccountReceivables -770000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 153000.00
changeToNetincome 1541000.00
capitalExpenditures 3060000
changeReceivables -770000.00
cashFlowsOtherOperating 7000.00
cashAndCashEquivalentsChanges -43048000.00
changeInWorkingCapital -494000.00
stockBasedCompensation 146000.00
otherNonCashItems -36000.00
freeCashFlow 4230000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
investments -104412000.00
changeToLiabilities -1325000.00
totalCashflowsFromInvestingActivities -99110000.00
netBorrowings 17523000.00
totalCashFromFinancingActivities 101474000.00
changeToOperatingActivities -1982000.00
netIncome 1930000.00
changeInCash 6889000.00
beginPeriodCashFlow 85400000.00
endPeriodCashFlow 92289000.00
totalCashFromOperatingActivities 4525000.00
depreciation 1209000.00
otherCashflowsFromInvestingActivities 8831000.00
dividendsPaid 716000.00
changeToInventory 0.00
changeToAccountReceivables -716000.00
salePurchaseOfStock -1017000.00
otherCashflowsFromFinancingActivities 309000.00
changeToNetincome 3736000.00
capitalExpenditures 3529000
changeReceivables -716000.00
cashFlowsOtherOperating -668000.00
cashAndCashEquivalentsChanges 6889000.00
changeInWorkingCapital -2698000.00
stockBasedCompensation 161000.00
otherNonCashItems 2812000.00
freeCashFlow 996000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
investments -9790000.00
changeToLiabilities 225000.00
totalCashflowsFromInvestingActivities -9704000.00
netBorrowings 11939000.00
totalCashFromFinancingActivities 15953000.00
changeToOperatingActivities 243000.00
netIncome 2143000.00
changeInCash 12142000.00
beginPeriodCashFlow 73258000.00
endPeriodCashFlow 85400000.00
totalCashFromOperatingActivities 5893000.00
depreciation 1039000.00
otherCashflowsFromInvestingActivities 6322000.00
dividendsPaid 77000.00
changeToInventory 0.00
changeToAccountReceivables -92000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16014000.00
changeToNetincome 1927000.00
capitalExpenditures 6236000
changeReceivables -92000.00
cashFlowsOtherOperating 245000.00
cashAndCashEquivalentsChanges 12142000.00
changeInWorkingCapital 378000.00
stockBasedCompensation 461000.00
otherNonCashItems 789000.00
freeCashFlow -343000.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
investments -51549000.00
changeToLiabilities -1347000.00
totalCashflowsFromInvestingActivities -59922000.00
netBorrowings 63000000.00
totalCashFromFinancingActivities 75829000.00
changeToOperatingActivities -872000.00
netIncome 15709000.00
changeInCash 38392000.00
beginPeriodCashFlow 34866000.00
endPeriodCashFlow 73258000.00
totalCashFromOperatingActivities 22497000.00
depreciation 1085000.00
otherCashflowsFromInvestingActivities -4000.00
dividendsPaid 77000.00
changeToInventory 0.00
changeToAccountReceivables -352000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 75829000.00
changeToNetincome 6909000.00
capitalExpenditures 8381000
changeReceivables -352000.00
cashFlowsOtherOperating 493000.00
cashAndCashEquivalentsChanges 38392000.00
changeInWorkingCapital -15956000.00
stockBasedCompensation 275000.00
otherNonCashItems 22029000.00
freeCashFlow 14116000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments 10192582.00
changeToLiabilities -1637666.00
totalCashflowsFromInvestingActivities 35626540.00
totalCashFromFinancingActivities -67078816.00
netIncome -7288946.00
changeInCash -36148526.00
beginPeriodCashFlow 71014407.00
endPeriodCashFlow 34865881.00
totalCashFromOperatingActivities -4696250.00
depreciation 1215278.00
otherCashflowsFromInvestingActivities 33712718.00
dividendsPaid 0.00
changeToInventory 1782000.00
changeToAccountReceivables 327877.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -67078816.00
changeToNetincome 1799442.00
capitalExpenditures 8359161
changeReceivables 327877.00
cashFlowsOtherOperating 681691.00
cashAndCashEquivalentsChanges -36148526.00
changeInWorkingCapital -704330.00
stockBasedCompensation 130686.00
otherNonCashItems 1108523.00
freeCashFlow -13055411.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
investments 116619359.00
changeToLiabilities 858272.00
totalCashflowsFromInvestingActivities 66369544.00
totalCashFromFinancingActivities -47626495.00
netIncome -536164.00
changeInCash 15589031.00
beginPeriodCashFlow 55425376.00
endPeriodCashFlow 71014407.00
totalCashFromOperatingActivities -3154018.00
depreciation 1222736.00
otherCashflowsFromInvestingActivities -49634296.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 558887.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -47626495.00
changeToNetincome -5596482.00
capitalExpenditures 726982
changeReceivables 558887.00
cashFlowsOtherOperating 16426.00
cashAndCashEquivalentsChanges 15589031.00
changeInWorkingCapital 1433585.00
stockBasedCompensation 306421.00
otherNonCashItems -2209398.00
freeCashFlow -3881000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
investments 15464234.00
changeToLiabilities 344279.00
totalCashflowsFromInvestingActivities 11523221.00
totalCashFromFinancingActivities -101899436.00
netIncome -15459486.00
changeInCash -91352282.00
beginPeriodCashFlow 146777658.00
endPeriodCashFlow 55425376.00
totalCashFromOperatingActivities -976067.00
depreciation 1287672.00
otherCashflowsFromInvestingActivities -2774819.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 59007.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -101899436.00
changeToNetincome 6567402.00
capitalExpenditures 685029
changeReceivables 59007.00
cashFlowsOtherOperating 5804247.00
cashAndCashEquivalentsChanges -91352282.00
changeInWorkingCapital 6207533.00
otherNonCashItems 6988214.00
freeCashFlow -1661096.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
totalCashflowsFromInvestingActivities 110162000.00
totalCashFromFinancingActivities -68291684.00
netIncome -15398945.00
changeInCash 38978226.00
beginPeriodCashFlow 107799432.00
endPeriodCashFlow 146777658.00
totalCashFromOperatingActivities -2891577.00
depreciation 1514234.00
otherCashflowsFromInvestingActivities 11520000.00
changeToAccountReceivables 724066.00
otherCashflowsFromFinancingActivities -114525463.00
capitalExpenditures 173083
changeInWorkingCapital 2006835.00
otherNonCashItems 8986299.00
freeCashFlow -3064660.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 116696000.00
totalCashFromFinancingActivities -23701420.00
netIncome -23879606.00
changeInCash 83196681.00
beginPeriodCashFlow 24602751.00
endPeriodCashFlow 107799432.00
totalCashFromOperatingActivities -9798359.00
depreciation 1677591.00
dividendsPaid 213453.00
changeToAccountReceivables 1321000.00
otherCashflowsFromFinancingActivities -23487967.00
capitalExpenditures 308185
changeInWorkingCapital -8373900.00
stockBasedCompensation 12877581.00
otherNonCashItems -724627.00
freeCashFlow -10106544.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 113959246.00
netIncome -7111606.00
changeInCash 10590837.00
beginPeriodCashFlow 14011914.00
endPeriodCashFlow 24602751.00
totalCashFromOperatingActivities 1470454.00
depreciation 1650673.00
dividendsPaid 854497.00
changeToAccountReceivables 19000.00
salePurchaseOfStock -160025.00
otherCashflowsFromFinancingActivities 229845159.00
capitalExpenditures 1775967
changeInWorkingCapital -2299538.00
stockBasedCompensation 16041714.00
otherNonCashItems -941421.00
freeCashFlow -305513.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 156644749.00
netIncome 2677926.00
changeInCash -41462625.00
beginPeriodCashFlow 55474539.00
endPeriodCashFlow 14011914.00
totalCashFromOperatingActivities 4440683.00
depreciation 1508816.00
dividendsPaid 853547.00
otherCashflowsFromFinancingActivities 407469296.00
capitalExpenditures 5329514
changeInWorkingCapital 475453.00
stockBasedCompensation -88438.00
otherNonCashItems 124961.00
freeCashFlow -888831.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
totalCashFromFinancingActivities 168384344.00
netIncome 2415155.00
changeInCash 39506934.00
beginPeriodCashFlow 15967605.00
endPeriodCashFlow 55474539.00
totalCashFromOperatingActivities 4228277.00
depreciation 878453.00
dividendsPaid 617334.00
salePurchaseOfStock -1510000000.00
otherCashflowsFromFinancingActivities 263719678.00
capitalExpenditures 1866442
changeInWorkingCapital -143301.00
stockBasedCompensation 5262.00
otherNonCashItems 1571050.00
freeCashFlow 2361835.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalCashFromFinancingActivities 64034631.00
netIncome 1406626.00
changeInCash -39662861.00
beginPeriodCashFlow 55630466.00
endPeriodCashFlow 15967605.00
totalCashFromOperatingActivities 3018183.00
depreciation 604399.00
dividendsPaid 402899.00
salePurchaseOfStock -11367567000.00
otherCashflowsFromFinancingActivities 109438530.00
capitalExpenditures 945919
changeInWorkingCapital 65164.00
stockBasedCompensation -562833.00
otherNonCashItems 2067660.00
freeCashFlow 2072264.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
totalCashFromFinancingActivities 62109008.00
netIncome 926397.00
changeInCash 26175795.00
beginPeriodCashFlow 29454671.00
endPeriodCashFlow 55630466.00
totalCashFromOperatingActivities 2129335.00
depreciation 1036876.00
dividendsPaid 317454.00
otherCashflowsFromFinancingActivities 94479847.00
capitalExpenditures 1251368
changeInWorkingCapital -292530.00
otherNonCashItems 559804.00
freeCashFlow 877967.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 92636092.00
netIncome 1340720.00
changeInCash 17719946.00
beginPeriodCashFlow 11734725.00
endPeriodCashFlow 29454671.00
totalCashFromOperatingActivities 3156656.00
depreciation 1010867.00
dividendsPaid 264092.00
otherCashflowsFromFinancingActivities 96139474.00
capitalExpenditures 1058215
changeInWorkingCapital 777860.00
stockBasedCompensation -307739.00
otherNonCashItems 565037.00
freeCashFlow 2098441.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities 43884669.00
netIncome 1052007.00
changeInCash -15298086.00
beginPeriodCashFlow 27032811.00
endPeriodCashFlow 11734725.00
totalCashFromOperatingActivities 2154217.00
depreciation 543198.00
dividendsPaid 216047.00
otherCashflowsFromFinancingActivities 44347321.00
capitalExpenditures 91809
changeInWorkingCapital 584397.00
otherNonCashItems 244368.00
freeCashFlow 2062408.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 3397016.00
netIncome 876387.00
changeInCash -6032260.00
beginPeriodCashFlow 33065071.00
endPeriodCashFlow 27032811.00
totalCashFromOperatingActivities 2138865.00
depreciation 468120.00
dividendsPaid 96014.00
otherCashflowsFromFinancingActivities 3599020.00
capitalExpenditures 563090
changeInWorkingCapital 612510.00
otherNonCashItems 358063.00
freeCashFlow 1575775.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 19130986.00
netIncome 767171.00
changeInCash 503776.00
beginPeriodCashFlow 32561295.00
endPeriodCashFlow 33065071.00
totalCashFromOperatingActivities 1202950.00
depreciation 407191.00
otherCashflowsFromFinancingActivities 19223847.00
capitalExpenditures 233496
changeInWorkingCapital -36769.00
otherNonCashItems 326065.00
freeCashFlow 969454.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 73694393.00
netIncome 348641.00
changeInCash 2993942.00
beginPeriodCashFlow 29567353.00
endPeriodCashFlow 32561295.00
totalCashFromOperatingActivities 915314.00
depreciation 300198.00
otherCashflowsFromFinancingActivities 73775311.00
capitalExpenditures 533373
changeInWorkingCapital -308615.00
stockBasedCompensation -54901.00
otherNonCashItems 647991.00
freeCashFlow 381941.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 26500000.00
netIncome 600000.00
changeInCash 11100000.00
beginPeriodCashFlow 18500000.00
endPeriodCashFlow 29600000.00
totalCashFromOperatingActivities 800000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems 300000.00
freeCashFlow 700000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 21000000.00
netIncome 300000.00
changeInCash 21000000.00
beginPeriodCashFlow 13400000.00
endPeriodCashFlow 34400000.00
totalCashFromOperatingActivities 400000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 21000000.00
capitalExpenditures 200000
changeInWorkingCapital -100000.00
otherNonCashItems 200000.00
freeCashFlow 200000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 9900000.00
netIncome 300000.00
changeInCash 9900000.00
beginPeriodCashFlow 12400000.00
endPeriodCashFlow 22300000.00
totalCashFromOperatingActivities 700000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 9900000.00
capitalExpenditures 100000
otherNonCashItems 300000.00
freeCashFlow 600000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 21100000.00
netIncome -700000.00
changeInCash 21100000.00
beginPeriodCashFlow 12700000.00
endPeriodCashFlow 33800000.00
totalCashFromOperatingActivities -2300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 21100000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems -1500000.00
freeCashFlow -2400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 23500000.00
netIncome -1500000.00
changeInCash 23500000.00
endPeriodCashFlow 23500000.00
totalCashFromOperatingActivities -1700000.00
otherCashflowsFromFinancingActivities 23500000.00
capitalExpenditures 300000
changeInWorkingCapital -300000.00
otherNonCashItems 100000.00
freeCashFlow -2000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
incomeBeforeTax -5103000.00
netIncome -3770000.00
sellingGeneralAdministrative 4903000.00
sellingAndMarketingExpenses 61000.00
grossProfit 15070000.00
reconciledDepreciation 331000.00
ebit -5434000.00
ebitda -5103000.00
depreciationAndAmortization 331000.00
operatingIncome -5103000.00
otherOperatingExpenses 61000.00
interestExpense 8545000.00
taxProvision -1333000.00
interestIncome 14960000.00
netInterestIncome 6415000.00
incomeTaxExpense -1333000.00
totalRevenue 15070000.00
totalOperatingExpenses 61000.00
netIncomeFromContinuingOps -3770000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
incomeBeforeTax -752000.00
netIncome -546000.00
sellingGeneralAdministrative 5045000.00
sellingAndMarketingExpenses 77000.00
grossProfit 8439000.00
reconciledDepreciation 387000.00
ebit -752000.00
ebitda -365000.00
depreciationAndAmortization 387000.00
operatingIncome -752000.00
otherOperatingExpenses 9191000.00
interestExpense 7596000.00
taxProvision -206000.00
interestIncome 15138000.00
netInterestIncome 7542000.00
incomeTaxExpense -206000.00
totalRevenue 8439000.00
totalOperatingExpenses -9191000.00
netIncomeFromContinuingOps -546000.00
netIncomeApplicableToCommonShares -546000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
incomeBeforeTax -72000.00
netIncome -53000.00
sellingGeneralAdministrative 4638000.00
sellingAndMarketingExpenses 85000.00
grossProfit 13646000.00
reconciledDepreciation 313000.00
ebit 5248000.00
ebitda 5561000.00
depreciationAndAmortization 313000.00
operatingIncome 5248000.00
otherOperatingExpenses 85000.00
interestExpense 5633000.00
taxProvision -19000.00
interestIncome 13511000.00
netInterestIncome 7878000.00
incomeTaxExpense -19000.00
totalRevenue 8797000.00
totalOperatingExpenses 85000.00
costOfRevenue -4849000.00
totalOtherIncomeExpenseNet -5320000.00
netIncomeFromContinuingOps -53000.00
netIncomeApplicableToCommonShares -546000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax 2422000.00
netIncome 1770000.00
sellingGeneralAdministrative 4131000.00
sellingAndMarketingExpenses 41000.00
grossProfit 10859000.00
reconciledDepreciation 388000.00
ebit 12454000.00
ebitda 12842000.00
depreciationAndAmortization 388000.00
operatingIncome 12454000.00
otherOperatingExpenses 2136000.00
interestExpense 4396000.00
taxProvision 652000.00
interestIncome 13811000.00
netInterestIncome 9415000.00
incomeTaxExpense 652000.00
totalRevenue 10859000.00
totalOperatingExpenses 2136000.00
totalOtherIncomeExpenseNet -10032000.00
netIncomeFromContinuingOps 1770000.00
netIncomeApplicableToCommonShares 1770000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax 2483000.00
netIncome 2326000.00
sellingGeneralAdministrative 4681000.00
sellingAndMarketingExpenses 50000.00
grossProfit 9860000.00
reconciledDepreciation 376000.00
ebit 5279000.00
ebitda 5655000.00
depreciationAndAmortization 376000.00
operatingIncome 5279000.00
otherOperatingExpenses 50000.00
interestExpense 2796000.00
taxProvision 157000.00
interestIncome 11940000.00
netInterestIncome 9144000.00
incomeTaxExpense 157000.00
totalRevenue 9860000.00
totalOperatingExpenses 50000.00
totalOtherIncomeExpenseNet -2796000.00
netIncomeFromContinuingOps 2326000.00
netIncomeApplicableToCommonShares 2326000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
incomeBeforeTax 1741000.00
netIncome 1265000.00
sellingGeneralAdministrative 4122000.00
sellingAndMarketingExpenses 73000.00
grossProfit 8476000.00
reconciledDepreciation 361000.00
ebit 3352000.00
ebitda 3713000.00
depreciationAndAmortization 361000.00
operatingIncome 3352000.00
otherOperatingExpenses 478000.00
interestExpense 1967000.00
taxProvision 476000.00
interestIncome 9622000.00
netInterestIncome 7655000.00
incomeTaxExpense 476000.00
totalRevenue 8476000.00
totalOperatingExpenses 478000.00
totalOtherIncomeExpenseNet -1611000.00
netIncomeFromContinuingOps 1265000.00
netIncomeApplicableToCommonShares 1265000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
incomeBeforeTax 1111000.00
netIncome 800000.00
sellingGeneralAdministrative 3753000.00
sellingAndMarketingExpenses 68000.00
grossProfit 7435000.00
reconciledDepreciation 345000.00
ebit 2705000.00
ebitda 3050000.00
depreciationAndAmortization 345000.00
operatingIncome 2705000.00
otherOperatingExpenses 4730000.00
interestExpense 1594000.00
taxProvision 311000.00
interestIncome 8255000.00
netInterestIncome 6661000.00
incomeTaxExpense 311000.00
totalRevenue 7435000.00
totalOperatingExpenses -4730000.00
totalOtherIncomeExpenseNet -1594000.00
netIncomeFromContinuingOps 800000.00
netIncomeApplicableToCommonShares 800000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
incomeBeforeTax 633000.00
netIncome 1895000.00
sellingGeneralAdministrative 4012000.00
sellingAndMarketingExpenses 39000.00
grossProfit 9139000.00
reconciledDepreciation 450000.00
ebit 2239000.00
ebitda 2689000.00
depreciationAndAmortization 450000.00
operatingIncome 2239000.00
otherOperatingExpenses 255000.00
interestExpense 1606000.00
taxProvision -1262000.00
interestIncome 8440000.00
netInterestIncome 6834000.00
incomeTaxExpense -1262000.00
totalRevenue 9139000.00
totalOperatingExpenses -255000.00
totalOtherIncomeExpenseNet -1606000.00
netIncomeFromContinuingOps 1895000.00
netIncomeApplicableToCommonShares 1895000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
incomeBeforeTax 1802000.00
netIncome 1323000.00
sellingGeneralAdministrative 3298000.00
sellingAndMarketingExpenses 57000.00
grossProfit 7190000.00
reconciledDepreciation 394000.00
ebit 3472000.00
ebitda 3866000.00
depreciationAndAmortization 394000.00
operatingIncome 3472000.00
otherOperatingExpenses 490000.00
interestExpense 1670000.00
taxProvision 479000.00
interestIncome 7901000.00
netInterestIncome 6231000.00
incomeTaxExpense 479000.00
totalRevenue 7190000.00
totalOperatingExpenses 490000.00
totalOtherIncomeExpenseNet -1670000.00
netIncomeFromContinuingOps 1323000.00
netIncomeApplicableToCommonShares 1323000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax 1405000.00
netIncome 1022000.00
sellingGeneralAdministrative 2884000.00
sellingAndMarketingExpenses 77000.00
grossProfit 6677000.00
reconciledDepreciation 389000.00
ebit 3234000.00
ebitda 3623000.00
depreciationAndAmortization 389000.00
operatingIncome 3234000.00
otherOperatingExpenses 77000.00
interestExpense 1829000.00
taxProvision 383000.00
interestIncome 7710000.00
netInterestIncome 5881000.00
incomeTaxExpense 383000.00
totalRevenue 6677000.00
totalOperatingExpenses 77000.00
totalOtherIncomeExpenseNet -1829000.00
netIncomeFromContinuingOps 1022000.00
netIncomeApplicableToCommonShares 1022000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-14
currency_symbol USD
incomeBeforeTax 1173000.00
netIncome 854000.00
sellingGeneralAdministrative 2626000.00
sellingAndMarketingExpenses 62000.00
grossProfit 6544000.00
reconciledDepreciation 402000.00
ebit 3158000.00
ebitda 3560000.00
depreciationAndAmortization 402000.00
operatingIncome 3158000.00
otherOperatingExpenses 62000.00
interestExpense 1985000.00
taxProvision 319000.00
interestIncome 8077000.00
netInterestIncome 6092000.00
incomeTaxExpense 319000.00
totalRevenue 6544000.00
totalOperatingExpenses 62000.00
totalOtherIncomeExpenseNet -1985000.00
netIncomeFromContinuingOps 854000.00
netIncomeApplicableToCommonShares 854000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
incomeBeforeTax -908000.00
netIncome -1382000.00
sellingGeneralAdministrative 3804000.00
sellingAndMarketingExpenses 77000.00
grossProfit 6663000.00
reconciledDepreciation 386000.00
ebit 1402000.00
ebitda 1788000.00
depreciationAndAmortization 386000.00
operatingIncome 1402000.00
otherOperatingExpenses 454000.00
interestExpense 2310000.00
taxProvision 474000.00
interestIncome 8461000.00
netInterestIncome 6151000.00
incomeTaxExpense 474000.00
totalRevenue 6663000.00
totalOperatingExpenses 454000.00
totalOtherIncomeExpenseNet -2310000.00
netIncomeFromContinuingOps -1382000.00
netIncomeApplicableToCommonShares -1382000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax -93000.00
netIncome -87000.00
sellingGeneralAdministrative 3960000.00
sellingAndMarketingExpenses 107000.00
grossProfit 6535000.00
reconciledDepreciation 391000.00
ebit 3032000.00
ebitda 3423000.00
depreciationAndAmortization 391000.00
operatingIncome 3032000.00
otherOperatingExpenses 107000.00
interestExpense 3125000.00
taxProvision -6000.00
interestIncome 8946000.00
netInterestIncome 5821000.00
incomeTaxExpense -6000.00
totalRevenue 6535000.00
totalOperatingExpenses 107000.00
totalOtherIncomeExpenseNet -3125000.00
netIncomeFromContinuingOps -87000.00
netIncomeApplicableToCommonShares -87000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
incomeBeforeTax -1724000.00
netIncome -1278000.00
sellingGeneralAdministrative 4094000.00
sellingAndMarketingExpenses 123000.00
grossProfit 6040000.00
reconciledDepreciation 210000.00
ebit 2192000.00
ebitda 2402000.00
depreciationAndAmortization 210000.00
operatingIncome 2192000.00
otherOperatingExpenses 123000.00
interestExpense 3916000.00
taxProvision -446000.00
interestIncome 9513000.00
netInterestIncome 5597000.00
incomeTaxExpense -446000.00
totalRevenue 6040000.00
totalOperatingExpenses 123000.00
totalOtherIncomeExpenseNet -3916000.00
netIncomeFromContinuingOps -1278000.00
netIncomeApplicableToCommonShares -1278000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
incomeBeforeTax -1955000.00
netIncome -1512000.00
sellingGeneralAdministrative 4266000.00
sellingAndMarketingExpenses 125000.00
grossProfit 6559000.00
reconciledDepreciation 614000.00
ebit 2793000.00
ebitda 3217000.00
depreciationAndAmortization 424000.00
operatingIncome 2793000.00
otherOperatingExpenses 380000.00
interestExpense 4748000.00
taxProvision -359000.00
interestIncome 10584000.00
netInterestIncome 6185000.00
incomeTaxExpense -443000.00
totalRevenue 6559000.00
totalOperatingExpenses 380000.00
totalOtherIncomeExpenseNet -4748000.00
netIncomeFromContinuingOps -1072000.00
netIncomeApplicableToCommonShares -1072000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
incomeBeforeTax -1955000.00
netIncome -1512000.00
sellingGeneralAdministrative 4266000.00
sellingAndMarketingExpenses 125000.00
grossProfit 4782000.00
reconciledDepreciation 424000.00
ebit -1955000.00
depreciationAndAmortization 424000.00
operatingIncome -1955000.00
otherOperatingExpenses 595000.00
interestExpense 4748000.00
taxProvision -443000.00
interestIncome 10844000.00
netInterestIncome 6096000.00
incomeTaxExpense -443000.00
totalRevenue 6613000.00
totalOperatingExpenses 13000000.00
netIncomeFromContinuingOps -1512000.00
netIncomeApplicableToCommonShares -1512000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
incomeBeforeTax 35000.00
netIncome 27000.00
sellingGeneralAdministrative 4172000.00
sellingAndMarketingExpenses 63000.00
grossProfit 6770000.00
reconciledDepreciation 440000.00
ebit 4804000.00
ebitda 5244000.00
depreciationAndAmortization 440000.00
operatingIncome 4804000.00
otherOperatingExpenses 63000.00
interestExpense 4769000.00
taxProvision 8000.00
interestIncome 10900000.00
netInterestIncome 6131000.00
incomeTaxExpense 8000.00
totalRevenue 6770000.00
totalOperatingExpenses 63000.00
totalOtherIncomeExpenseNet -4769000.00
netIncomeFromContinuingOps 27000.00
netIncomeApplicableToCommonShares 27000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
incomeBeforeTax -2287000.00
netIncome -1655000.00
sellingGeneralAdministrative 4023000.00
sellingAndMarketingExpenses 77000.00
grossProfit 7335000.00
reconciledDepreciation 420000.00
ebit 2187000.00
ebitda 2607000.00
depreciationAndAmortization 420000.00
operatingIncome 2187000.00
otherOperatingExpenses 77000.00
interestExpense 4474000.00
taxProvision -632000.00
interestIncome 10909000.00
netInterestIncome 6435000.00
incomeTaxExpense -632000.00
totalRevenue 7335000.00
totalOperatingExpenses 77000.00
totalOtherIncomeExpenseNet -4474000.00
netIncomeFromContinuingOps -1655000.00
netIncomeApplicableToCommonShares -1655000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
incomeBeforeTax 216000.00
netIncome 172000.00
sellingGeneralAdministrative 3703000.00
sellingAndMarketingExpenses 64000.00
grossProfit 7645000.00
reconciledDepreciation 399000.00
ebit 4040000.00
ebitda 4439000.00
depreciationAndAmortization 399000.00
operatingIncome 4040000.00
otherOperatingExpenses 258000.00
interestExpense 3824000.00
taxProvision 168000.00
interestIncome 10453000.00
netInterestIncome 6358000.00
incomeTaxExpense 44000.00
totalRevenue 7645000.00
totalOperatingExpenses 258000.00
totalOtherIncomeExpenseNet -3824000.00
netIncomeFromContinuingOps 323000.00
netIncomeApplicableToCommonShares 323000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 216000.00
minorityInterest 0.00
netIncome 326000.00
sellingGeneralAdministrative 4154000.00
sellingAndMarketingExpenses 64000.00
grossProfit 6652000.00
reconciledDepreciation 399000.00
ebit 216000.00
depreciationAndAmortization 399000.00
operatingIncome 216000.00
otherOperatingExpenses 470000.00
interestExpense 3824000.00
taxProvision -110000.00
interestIncome 10929000.00
netInterestIncome 7105000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -110000.00
totalRevenue 7670000.00
totalOperatingExpenses 12000000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -647000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 326000.00
netIncomeApplicableToCommonShares 326000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1045000.00
minorityInterest 0.00
netIncome 769000.00
sellingGeneralAdministrative 3492000.00
sellingAndMarketingExpenses 57000.00
grossProfit 7117000.00
reconciledDepreciation 403000.00
ebit 4501000.00
ebitda 4904000.00
depreciationAndAmortization 403000.00
operatingIncome 4501000.00
otherOperatingExpenses 57000.00
interestExpense 3456000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 276000.00
totalRevenue 7117000.00
totalOperatingExpenses 57000.00
costOfRevenue 3506000.00
totalOtherIncomeExpenseNet -3456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 769000.00
netIncomeApplicableToCommonShares 769000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1416000.00
minorityInterest 0.00
netIncome 1036000.00
sellingGeneralAdministrative 3229000.00
sellingAndMarketingExpenses 59000.00
grossProfit 7397000.00
reconciledDepreciation 384000.00
ebit 4265000.00
ebitda 4649000.00
depreciationAndAmortization 384000.00
operatingIncome 4265000.00
otherOperatingExpenses 59000.00
interestExpense 2849000.00
extraordinaryItems 0.00
nonRecurring -523000.00
otherItems 0.00
incomeTaxExpense 380000.00
totalRevenue 7397000.00
totalOperatingExpenses 59000.00
costOfRevenue 2899000.00
totalOtherIncomeExpenseNet -2849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1036000.00
netIncomeApplicableToCommonShares 1036000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1409000.00
minorityInterest 0.00
netIncome 1065000.00
sellingGeneralAdministrative 3506000.00
sellingAndMarketingExpenses 78000.00
grossProfit 7372000.00
reconciledDepreciation 350000.00
ebit 3658000.00
ebitda 4008000.00
depreciationAndAmortization 350000.00
operatingIncome 3658000.00
otherOperatingExpenses 78000.00
interestExpense 2249000.00
extraordinaryItems 0.00
nonRecurring 523000.00
otherItems 0.00
incomeTaxExpense 344000.00
totalRevenue 7372000.00
totalOperatingExpenses 78000.00
costOfRevenue 2434000.00
totalOtherIncomeExpenseNet -2249000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1065000.00
netIncomeApplicableToCommonShares 1065000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1102000.00
minorityInterest 0.00
netIncome 600000.00
sellingGeneralAdministrative 3299000.00
sellingAndMarketingExpenses 56000.00
grossProfit 7413000.00
reconciledDepreciation 343000.00
ebit 3116000.00
ebitda 3459000.00
depreciationAndAmortization 343000.00
operatingIncome 1102000.00
otherOperatingExpenses 322000.00
interestExpense 2014000.00
extraordinaryItems 0.00
nonRecurring 640000.00
otherItems 0.00
incomeTaxExpense 502000.00
totalRevenue 7413000.00
totalOperatingExpenses 322000.00
costOfRevenue 2101000.00
totalOtherIncomeExpenseNet 7022000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 600000.00
netIncomeApplicableToCommonShares 600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1671000.00
minorityInterest 0.00
netIncome 1013000.00
sellingGeneralAdministrative 2807000.00
sellingAndMarketingExpenses 81000.00
grossProfit 7416000.00
reconciledDepreciation 336000.00
ebit 3586000.00
ebitda 3922000.00
depreciationAndAmortization 336000.00
operatingIncome 1671000.00
otherOperatingExpenses 81000.00
interestExpense 1915000.00
extraordinaryItems 0.00
nonRecurring 640000.00
otherItems 0.00
incomeTaxExpense 658000.00
totalRevenue 7416000.00
totalOperatingExpenses 81000.00
costOfRevenue 2460000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1013000.00
netIncomeApplicableToCommonShares 1013000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1383000.00
minorityInterest 0.00
netIncome 804000.00
sellingGeneralAdministrative 2553000.00
sellingAndMarketingExpenses 111000.00
grossProfit 6643000.00
reconciledDepreciation 318000.00
ebit 3020000.00
ebitda 3338000.00
depreciationAndAmortization 318000.00
operatingIncome 1383000.00
otherOperatingExpenses 111000.00
interestExpense 1637000.00
extraordinaryItems 0.00
nonRecurring -1280000.00
otherItems 0.00
incomeTaxExpense 579000.00
totalRevenue 6643000.00
totalOperatingExpenses 111000.00
costOfRevenue 1897000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 804000.00
netIncomeApplicableToCommonShares 804000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2866000.00
minorityInterest 0.00
netIncome 1730000.00
sellingGeneralAdministrative 2875000.00
sellingAndMarketingExpenses 74000.00
grossProfit 5802000.00
reconciledDepreciation 272000.00
ebit 4256000.00
ebitda 4528000.00
depreciationAndAmortization 272000.00
operatingIncome 2866000.00
otherOperatingExpenses 74000.00
interestExpense 1390000.00
extraordinaryItems 0.00
nonRecurring 640000.00
otherItems 0.00
incomeTaxExpense 1136000.00
totalRevenue 5802000.00
totalOperatingExpenses 74000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1730000.00
netIncomeApplicableToCommonShares 1730000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1682000.00
minorityInterest 0.00
netIncome 1045000.00
sellingGeneralAdministrative 2572000.00
sellingAndMarketingExpenses 53000.00
grossProfit 6222000.00
reconciledDepreciation 289000.00
ebit 2639000.00
ebitda 2928000.00
depreciationAndAmortization 289000.00
operatingIncome 1682000.00
otherOperatingExpenses 394000.00
interestExpense 957000.00
extraordinaryItems 0.00
nonRecurring 640000.00
otherItems 0.00
incomeTaxExpense 637000.00
totalRevenue 6222000.00
totalOperatingExpenses 394000.00
costOfRevenue 1107000.00
totalOtherIncomeExpenseNet 3137000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1045000.00
netIncomeApplicableToCommonShares 1045313.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1332000.00
minorityInterest 0.00
netIncome 814000.00
sellingGeneralAdministrative 2779000.00
sellingAndMarketingExpenses 128000.00
grossProfit 5786000.00
reconciledDepreciation 304000.00
ebit 2048000.00
ebitda 2352000.00
depreciationAndAmortization 304000.00
operatingIncome 1332000.00
otherOperatingExpenses 456000.00
interestExpense 716000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 518000.00
totalRevenue 6114000.00
totalOperatingExpenses 128000.00
costOfRevenue 328000.00
totalOtherIncomeExpenseNet -4644000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 814000.00
netIncomeApplicableToCommonShares 814000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1011000.00
minorityInterest 0.00
netIncome 614000.00
sellingGeneralAdministrative 2671000.00
sellingAndMarketingExpenses 96000.00
grossProfit 5395000.00
reconciledDepreciation 317000.00
ebit 1662000.00
ebitda 1979000.00
depreciationAndAmortization 317000.00
operatingIncome 1011000.00
otherOperatingExpenses 440000.00
interestExpense 651000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 397000.00
totalRevenue 5739000.00
totalOperatingExpenses 96000.00
costOfRevenue 344000.00
totalOtherIncomeExpenseNet -6541000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -582000.00
netIncomeApplicableToCommonShares -582313.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1071000.00
minorityInterest 0.00
netIncome 653000.00
sellingGeneralAdministrative 2605000.00
sellingAndMarketingExpenses 117000.00
grossProfit 5507000.00
reconciledDepreciation 299000.00
ebit 1755000.00
ebitda 2054000.00
depreciationAndAmortization 299000.00
operatingIncome 1071000.00
otherOperatingExpenses 437000.00
interestExpense 684000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 418000.00
totalRevenue 5827000.00
totalOperatingExpenses 117000.00
costOfRevenue 320000.00
totalOtherIncomeExpenseNet -4601000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 653000.00
netIncomeApplicableToCommonShares 653000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 817000.00
minorityInterest 0.00
netIncome 532000.00
sellingGeneralAdministrative 3044000.00
sellingAndMarketingExpenses 75000.00
grossProfit 5412000.00
reconciledDepreciation 263000.00
ebit 1500000.00
ebitda 1763000.00
depreciationAndAmortization 263000.00
operatingIncome 817000.00
otherOperatingExpenses 9279000.00
interestExpense 683000.00
extraordinaryItems 0.00
nonRecurring 640000.00
otherItems 0.00
incomeTaxExpense 285000.00
totalRevenue 5412000.00
totalOperatingExpenses 9279000.00
costOfRevenue 683000.00
totalOtherIncomeExpenseNet 3501000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3248000.00
netIncomeApplicableToCommonShares 532000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1053000.00
minorityInterest 0.00
netIncome 633000.00
sellingGeneralAdministrative 2324000.00
sellingAndMarketingExpenses 329000.00
grossProfit 5375000.00
reconciledDepreciation 277000.00
ebit 1718000.00
ebitda 1995000.00
depreciationAndAmortization 277000.00
operatingIncome 1053000.00
otherOperatingExpenses 752000.00
interestExpense 665000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 420000.00
totalRevenue 5798000.00
totalOperatingExpenses 329000.00
costOfRevenue 423000.00
totalOtherIncomeExpenseNet -4304000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 633000.00
netIncomeApplicableToCommonShares 633000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1141000.00
minorityInterest 0.00
netIncome 689000.00
sellingGeneralAdministrative 2478000.00
sellingAndMarketingExpenses 137000.00
grossProfit 5574000.00
reconciledDepreciation 253000.00
ebit 1812000.00
ebitda 2065000.00
depreciationAndAmortization 253000.00
operatingIncome 1141000.00
otherOperatingExpenses 456000.00
interestExpense 671000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 452000.00
totalRevenue 5893000.00
totalOperatingExpenses 137000.00
costOfRevenue 319000.00
totalOtherIncomeExpenseNet -4523000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 689000.00
netIncomeApplicableToCommonShares 689000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -334000.00
minorityInterest 0.00
netIncome -2396000.00
sellingGeneralAdministrative 2701000.00
sellingAndMarketingExpenses 67000.00
grossProfit 4998000.00
reconciledDepreciation 250000.00
ebit 353000.00
ebitda 603000.00
depreciationAndAmortization 250000.00
operatingIncome -334000.00
otherOperatingExpenses 8300000.00
interestExpense 687000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2062000.00
totalRevenue 4998000.00
totalOperatingExpenses -8300000.00
costOfRevenue 225000.00
totalOtherIncomeExpenseNet 510000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 289000.00
netIncomeApplicableToCommonShares 289000.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -334000.00
minorityInterest 0.00
netIncome -2396000.00
sellingGeneralAdministrative 2701000.00
sellingAndMarketingExpenses 67000.00
grossProfit 4998000.00
reconciledDepreciation 250000.00
ebit -334000.00
ebitda -84000.00
depreciationAndAmortization 250000.00
operatingIncome -334000.00
otherOperatingExpenses 1668000.00
interestExpense 687000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2062000.00
totalRevenue 4998000.00
totalOperatingExpenses 6000000.00
costOfRevenue 687000.00
totalOtherIncomeExpenseNet -879000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2396000.00
netIncomeApplicableToCommonShares -2396000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 449000.00
minorityInterest 0.00
netIncome 17261000.00
sellingGeneralAdministrative 2178000.00
sellingAndMarketingExpenses 61000.00
grossProfit 4592000.00
reconciledDepreciation 262000.00
ebit 1140000.00
ebitda 1402000.00
depreciationAndAmortization 262000.00
operatingIncome 4664000.00
otherOperatingExpenses 313000.00
interestExpense 691000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16812000.00
totalRevenue 4844000.00
totalOperatingExpenses 61000.00
costOfRevenue 252000.00
totalOtherIncomeExpenseNet -4215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17261000.00
netIncomeApplicableToCommonShares 17261000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 525000.00
minorityInterest 0.00
netIncome 525000.00
sellingGeneralAdministrative 2054000.00
sellingAndMarketingExpenses 73000.00
grossProfit 4570000.00
reconciledDepreciation 280000.00
ebit 1247000.00
ebitda 1527000.00
depreciationAndAmortization 280000.00
operatingIncome 525000.00
otherOperatingExpenses 241000.00
interestExpense 722000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3368000.00
totalRevenue 4738000.00
totalOperatingExpenses 73000.00
costOfRevenue 168000.00
totalOtherIncomeExpenseNet -4090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 525000.00
netIncomeApplicableToCommonShares 525000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 319000.00
minorityInterest 0.00
netIncome 319000.00
sellingGeneralAdministrative 2068000.00
sellingAndMarketingExpenses 51000.00
grossProfit 4420000.00
reconciledDepreciation 293000.00
ebit 1189000.00
ebitda 1482000.00
depreciationAndAmortization 293000.00
operatingIncome 319000.00
otherOperatingExpenses 216000.00
interestExpense 870000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3474000.00
totalRevenue 4585000.00
totalOperatingExpenses 51000.00
costOfRevenue 165000.00
totalOtherIncomeExpenseNet -4344000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 319000.00
netIncomeApplicableToCommonShares 319000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 632000.00
minorityInterest 0.00
netIncome 632000.00
sellingGeneralAdministrative 2026000.00
sellingAndMarketingExpenses 60000.00
grossProfit 4943957.00
reconciledDepreciation 346102.00
ebit 1500062.00
ebitda 1846164.00
depreciationAndAmortization 346102.00
operatingIncome 632000.00
otherOperatingExpenses 10397669.00
interestExpense 868000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -317704.00
totalRevenue 4944000.00
totalOperatingExpenses -10397712.00
costOfRevenue 43.00
totalOtherIncomeExpenseNet 96.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 949800.00
netIncomeApplicableToCommonShares 949800.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2369948.00
minorityInterest 0.00
netIncome -2369948.00
sellingGeneralAdministrative 2950083.00
sellingAndMarketingExpenses 39570.00
grossProfit 5049816.00
reconciledDepreciation 281411.00
ebit -1287613.00
ebitda -1006202.00
depreciationAndAmortization 281411.00
operatingIncome -2369948.00
otherOperatingExpenses 39570000.00
interestExpense 1082335.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1082335.00
totalRevenue 5049816.00
totalOperatingExpenses 39570000.00
costOfRevenue 2083000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2369948.00
netIncomeApplicableToCommonShares -2369948.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3911831.00
minorityInterest 0.00
netIncome -3911831.00
sellingGeneralAdministrative 3354938.00
sellingAndMarketingExpenses 75541.00
grossProfit 4677050.00
reconciledDepreciation 298745.00
ebit -2634991.00
ebitda -2336246.00
depreciationAndAmortization 298745.00
operatingIncome -3911831.00
otherOperatingExpenses 75541000.00
interestExpense 1276840.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1276840.00
totalRevenue 4677050.00
totalOperatingExpenses 75541000.00
costOfRevenue 1276000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3911831.00
netIncomeApplicableToCommonShares -3911831.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1978047.00
minorityInterest 0.00
netIncome -1956967.00
sellingGeneralAdministrative 3935099.00
sellingAndMarketingExpenses 42481.00
grossProfit 4284397.00
reconciledDepreciation 289020.00
ebit -351603.00
ebitda -62583.00
depreciationAndAmortization 289020.00
operatingIncome -1978047.00
otherOperatingExpenses 42481000.00
interestExpense 1626444.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21080.00
totalRevenue 4284397.00
totalOperatingExpenses 42481000.00
costOfRevenue 1597000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1956967.00
netIncomeApplicableToCommonShares -1956967.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1445001.00
minorityInterest 0.00
netIncome -1445001.00
sellingGeneralAdministrative 8977609.00
sellingAndMarketingExpenses 45020.00
grossProfit 4496612.00
reconciledDepreciation 300982.00
ebit 269270.00
ebitda 570252.00
depreciationAndAmortization 300982.00
operatingIncome -1445001.00
otherOperatingExpenses 11504768.00
interestExpense 1714271.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1714271.00
totalRevenue 4496612.00
totalOperatingExpenses 11504768.00
costOfRevenue 1895000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1445001.00
netIncomeApplicableToCommonShares -1445001.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18025.00
minorityInterest 0.00
netIncome 18025.00
sellingGeneralAdministrative 3687290.00
sellingAndMarketingExpenses 15355.00
grossProfit 5689188.00
reconciledDepreciation 308441.00
ebit 1768667.00
ebitda 2077108.00
depreciationAndAmortization 308441.00
operatingIncome 18025.00
otherOperatingExpenses 15355000.00
interestExpense 1750642.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1750642.00
totalRevenue 5689188.00
totalOperatingExpenses 15355000.00
costOfRevenue 1750000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18025.00
netIncomeApplicableToCommonShares 18025.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 345282.00
minorityInterest 0.00
netIncome 345282.00
sellingGeneralAdministrative 3820711.00
sellingAndMarketingExpenses 8234.00
grossProfit 4838165.00
reconciledDepreciation 308812.00
ebit 2272647.00
ebitda 2581459.00
depreciationAndAmortization 308812.00
operatingIncome 345282.00
otherOperatingExpenses 8234000.00
interestExpense 1927365.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1927365.00
totalRevenue 4838165.00
totalOperatingExpenses 8234000.00
costOfRevenue 214000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 345282.00
netIncomeApplicableToCommonShares 345282.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 545530.00
minorityInterest 0.00
netIncome 545530.00
sellingGeneralAdministrative 3955449.00
sellingAndMarketingExpenses 17729.00
grossProfit 5909404.00
reconciledDepreciation 304501.00
ebit 2572704.00
ebitda 2877205.00
depreciationAndAmortization 304501.00
operatingIncome 545530.00
otherOperatingExpenses 17729000.00
interestExpense 2027174.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2027174.00
totalRevenue 5909404.00
totalOperatingExpenses 17729000.00
costOfRevenue 1182000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 545530.00
netIncomeApplicableToCommonShares 545530.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 443021.00
minorityInterest 0.00
netIncome 443021.00
sellingGeneralAdministrative 4216497.00
sellingAndMarketingExpenses 51954.00
grossProfit 5734888.00
reconciledDepreciation 301615.00
ebit 2435916.00
ebitda 2737531.00
depreciationAndAmortization 301615.00
operatingIncome 15902507.00
otherOperatingExpenses 13804481.00
interestExpense 1992895.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13466591.00
totalRevenue 5734888.00
totalOperatingExpenses 13804481.00
costOfRevenue 992000.00
totalOtherIncomeExpenseNet -15459486.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 444000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 255459.00
minorityInterest 0.00
netIncome 255459.00
sellingGeneralAdministrative 4066679.00
sellingAndMarketingExpenses 91786.00
grossProfit -249650952.00
reconciledDepreciation 293647.00
ebit 2216883.00
ebitda 2510530.00
depreciationAndAmortization 293647.00
operatingIncome 255459.00
otherOperatingExpenses 347665000.00
interestExpense 1961424.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6302906576.00
totalRevenue 6228048.00
totalOperatingExpenses 91786000.00
costOfRevenue 255879000.00
totalOtherIncomeExpenseNet -6304868000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 255459.00
netIncomeApplicableToCommonShares 255459.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7175368.00
minorityInterest 0.00
netIncome -7175368.00
sellingGeneralAdministrative 4594703.00
sellingAndMarketingExpenses 271781.00
grossProfit -284359300.00
reconciledDepreciation 340957.00
ebit -5049948.00
ebitda -4708991.00
depreciationAndAmortization 340957.00
operatingIncome -7175368.00
otherOperatingExpenses 561892000.00
interestExpense 2125420.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13778157580.00
totalRevenue 5751700.00
totalOperatingExpenses 271781000.00
costOfRevenue 290111000.00
totalOtherIncomeExpenseNet -13780283000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7175368.00
netIncomeApplicableToCommonShares -7175368.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8982598.00
minorityInterest 0.00
netIncome -8982598.00
sellingGeneralAdministrative 4621558.00
sellingAndMarketingExpenses 157974.00
grossProfit -227844293.00
reconciledDepreciation 351453.00
ebit -6551894.00
ebitda -6200441.00
depreciationAndAmortization 351453.00
operatingIncome -8982598.00
otherOperatingExpenses 391337000.00
interestExpense 2430704.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15955391296.00
totalRevenue 5518707.00
totalOperatingExpenses 157974000.00
costOfRevenue 233363000.00
totalOtherIncomeExpenseNet -15957822000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4076622.00
minorityInterest 0.00
netIncome -4076622.00
sellingGeneralAdministrative 5536062.00
sellingAndMarketingExpenses 96528.00
grossProfit 5734489.00
reconciledDepreciation 370668.00
ebit -1151116.00
ebitda -780448.00
depreciationAndAmortization 370668.00
operatingIncome -4076622.00
otherOperatingExpenses 13882853.00
interestExpense 2925506.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224775000.00
totalRevenue 5734489.00
totalOperatingExpenses -13882853.00
costOfRevenue 4376000.00
totalOtherIncomeExpenseNet -15173945000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6790580.00
minorityInterest 0.00
netIncome -6790580.00
sellingGeneralAdministrative 4616128.00
sellingAndMarketingExpenses 61415.00
grossProfit 5758611.00
reconciledDepreciation 375958.00
ebit -3443183.00
ebitda -3067225.00
depreciationAndAmortization 375958.00
operatingIncome -6790580.00
otherOperatingExpenses 61415000.00
interestExpense 3347397.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3347397.00
totalRevenue 5758611.00
totalOperatingExpenses 61415000.00
costOfRevenue 8372000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1400177.00
minorityInterest 0.00
netIncome -1400177.00
sellingGeneralAdministrative 4372274.00
sellingAndMarketingExpenses 71045.00
grossProfit 6448110.00
reconciledDepreciation 374118.00
ebit 2119858.00
ebitda 2493976.00
depreciationAndAmortization 374118.00
operatingIncome -1400177.00
otherOperatingExpenses 71045000.00
interestExpense 3520035.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3520035.00
totalRevenue 6448110.00
totalOperatingExpenses 71045000.00
costOfRevenue 4032000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2906566.00
minorityInterest 0.00
netIncome -3131566.00
sellingGeneralAdministrative 4678358.00
sellingAndMarketingExpenses 83633.00
grossProfit 6547378.00
reconciledDepreciation 393490.00
ebit 775039.00
ebitda 1168529.00
depreciationAndAmortization 393490.00
operatingIncome -2906566.00
otherOperatingExpenses 83633000.00
interestExpense 3681605.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 225000.00
totalRevenue 6547378.00
totalOperatingExpenses 83633000.00
costOfRevenue 4409000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7607390.00
minorityInterest 0.00
netIncome -4210140.00
sellingGeneralAdministrative 3015616.00
sellingAndMarketingExpenses 118653.00
grossProfit 5315990.00
reconciledDepreciation 422052.00
ebit -2657908.00
ebitda -2235856.00
depreciationAndAmortization 422052.00
operatingIncome -7607390.00
otherOperatingExpenses 9025843.00
interestExpense 4949482.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3397250.00
totalRevenue 5315990.00
totalOperatingExpenses 9025843.00
costOfRevenue 9030000.00
totalOtherIncomeExpenseNet -10175606000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4370648.00
minorityInterest 0.00
netIncome -13935648.00
sellingGeneralAdministrative 2946743.00
sellingAndMarketingExpenses 91157.00
grossProfit 4617698.00
reconciledDepreciation 408831.00
ebit 1613293.00
ebitda 2022124.00
depreciationAndAmortization 408831.00
operatingIncome -4370648.00
otherOperatingExpenses 91157000.00
interestExpense 5983941.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9565000.00
totalRevenue 4617698.00
totalOperatingExpenses 91157000.00
costOfRevenue 7437000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8332857.00
minorityInterest 0.00
netIncome -4636857.00
sellingGeneralAdministrative 2926005.00
sellingAndMarketingExpenses 12984.00
grossProfit 5070105.00
reconciledDepreciation 417956.00
ebit -1737402.00
ebitda -1319446.00
depreciationAndAmortization 417956.00
operatingIncome -8332857.00
otherOperatingExpenses 12984000.00
interestExpense 6595455.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3696000.00
totalRevenue 5070105.00
totalOperatingExpenses 12984000.00
costOfRevenue 12551000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1354961.00
minorityInterest 0.00
netIncome -1096961.00
sellingGeneralAdministrative 2991181.00
sellingAndMarketingExpenses 57773.00
grossProfit 6550938.00
reconciledDepreciation 428752.00
ebit 5475989.00
ebitda 5904741.00
depreciationAndAmortization 428752.00
operatingIncome -1354961.00
otherOperatingExpenses 57773000.00
interestExpense 6830950.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -258000.00
totalRevenue 6550938.00
totalOperatingExpenses 57773000.00
costOfRevenue 8431000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8629721.00
minorityInterest 0.00
netIncome -5748721.00
sellingGeneralAdministrative 4600113.00
sellingAndMarketingExpenses 195535.00
grossProfit 8641397.00
reconciledDepreciation 325755.00
ebit -2009261.00
ebitda -1683506.00
depreciationAndAmortization 325755.00
operatingIncome -8629721.00
otherOperatingExpenses 10289197.00
interestExpense 6620460.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2881000.00
totalRevenue 8641397.00
totalOperatingExpenses 10289197.00
costOfRevenue 13365000.00
totalOtherIncomeExpenseNet -10175606000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2197082.00
minorityInterest 0.00
netIncome -1909082.00
sellingGeneralAdministrative 3006518.00
sellingAndMarketingExpenses 189669.00
grossProfit 6799338.00
reconciledDepreciation 445931.00
ebit 4173181.00
ebitda 4619112.00
depreciationAndAmortization 445931.00
operatingIncome -2197082.00
otherOperatingExpenses 189669000.00
interestExpense 6370263.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -288000.00
totalRevenue 6799338.00
totalOperatingExpenses 189669000.00
costOfRevenue 9371000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -396000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 449239.00
minorityInterest 0.00
netIncome 396239.00
sellingGeneralAdministrative 3352789.00
sellingAndMarketingExpenses 242175.00
grossProfit 7887581.00
reconciledDepreciation 444810.00
ebit 7846917.00
ebitda 8291727.00
depreciationAndAmortization 444810.00
operatingIncome 449239.00
otherOperatingExpenses 242175000.00
interestExpense 7397678.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 7887581.00
totalOperatingExpenses 242175000.00
costOfRevenue 8465000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 396000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 202667.00
minorityInterest 0.00
netIncome 150667.00
sellingGeneralAdministrative 3311051.00
sellingAndMarketingExpenses 186995.00
grossProfit 6901749.00
reconciledDepreciation 434177.00
ebit 8353333.00
ebitda 8787510.00
depreciationAndAmortization 434177.00
operatingIncome 202667.00
otherOperatingExpenses 186995000.00
interestExpense 8150666.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 52000.00
totalRevenue 6901749.00
totalOperatingExpenses 186995000.00
costOfRevenue 8628000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 151000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1286433.00
minorityInterest 0.00
netIncome 886433.00
sellingGeneralAdministrative 2670200.00
sellingAndMarketingExpenses 130660.00
grossProfit 6931688.00
reconciledDepreciation 484537.00
ebit 8931116.00
ebitda 9415653.00
depreciationAndAmortization 484537.00
operatingIncome 1286433.00
otherOperatingExpenses 9763985.00
interestExpense 7644683.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 6931688.00
totalOperatingExpenses 9763985.00
costOfRevenue 7719000.00
totalOtherIncomeExpenseNet 4214082581.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 887000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1210725.00
minorityInterest 0.00
netIncome 740725.00
sellingGeneralAdministrative 3005582.00
sellingAndMarketingExpenses 174908.00
grossProfit 6783173.00
reconciledDepreciation 384404.00
ebit 8277238.00
ebitda 8661642.00
depreciationAndAmortization 384404.00
operatingIncome 1210725.00
otherOperatingExpenses 174908000.00
interestExpense 7066513.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 470000.00
totalRevenue 6783173.00
totalOperatingExpenses 174908000.00
costOfRevenue 7067000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 740000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 874349.00
minorityInterest 0.00
netIncome 534349.00
sellingGeneralAdministrative 3083862.00
sellingAndMarketingExpenses 208376.00
grossProfit 6427369.00
reconciledDepreciation 349963.00
ebit 7967373.00
ebitda 8317336.00
depreciationAndAmortization 349963.00
operatingIncome 874349.00
otherOperatingExpenses 208376000.00
interestExpense 7093024.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 340000.00
totalRevenue 6427369.00
totalOperatingExpenses 208376000.00
costOfRevenue 7093000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 535000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 843419.00
minorityInterest 0.00
netIncome 516419.00
sellingGeneralAdministrative 3091955.00
sellingAndMarketingExpenses 199302.00
grossProfit 6186532.00
reconciledDepreciation 289912.00
ebit 6806509.00
ebitda 7096421.00
depreciationAndAmortization 289912.00
operatingIncome 6806509.00
otherOperatingExpenses 199302000.00
interestExpense 5963090.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 327000.00
totalRevenue 6186532.00
totalOperatingExpenses 199302000.00
costOfRevenue 5963000.00
totalOtherIncomeExpenseNet -5963090.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 516000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1188783.00
minorityInterest 0.00
netIncome 837783.00
sellingGeneralAdministrative 2727007.00
sellingAndMarketingExpenses 254235.00
grossProfit 5841179.00
reconciledDepreciation 236224.00
ebit 6822584.00
ebitda 7058808.00
depreciationAndAmortization 236224.00
operatingIncome 1188783.00
otherOperatingExpenses 703007000.00
interestExpense 5633801.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 351000.00
totalRevenue 5841179.00
totalOperatingExpenses 703007000.00
costOfRevenue 5634000.00
totalOtherIncomeExpenseNet 3682155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 838000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1060638.00
minorityInterest 0.00
netIncome 670638.00
sellingGeneralAdministrative 2795341.00
sellingAndMarketingExpenses 152906.00
grossProfit 5667817.00
reconciledDepreciation 228279.00
ebit 5882238.00
ebitda 6110517.00
depreciationAndAmortization 228279.00
operatingIncome 1060638.00
otherOperatingExpenses 152906000.00
interestExpense 4821600.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 390000.00
totalRevenue 5667817.00
totalOperatingExpenses 152906000.00
costOfRevenue 4938000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 670000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 802792.00
minorityInterest 0.00
netIncome 507792.00
sellingGeneralAdministrative 2600207.00
sellingAndMarketingExpenses 150826.00
grossProfit 5548459.00
reconciledDepreciation 205578.00
ebit 4988254.00
ebitda 5193832.00
depreciationAndAmortization 205578.00
operatingIncome 802792.00
otherOperatingExpenses 150826000.00
interestExpense 4185462.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 295000.00
totalRevenue 5548459.00
totalOperatingExpenses 150826000.00
costOfRevenue 4536000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 508000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 629943.00
minorityInterest 0.00
netIncome 398943.00
sellingGeneralAdministrative 2313572.00
sellingAndMarketingExpenses 145040.00
grossProfit -346532428.00
reconciledDepreciation 208372.00
ebit 4058728.00
ebitda 4267100.00
depreciationAndAmortization 208372.00
operatingIncome 629943.00
otherOperatingExpenses 496814000.00
interestExpense 3428785.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 231000.00
totalRevenue 5241572.00
totalOperatingExpenses 145040000.00
costOfRevenue 351774000.00
totalOtherIncomeExpenseNet -6913335000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 399000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 819638.00
minorityInterest 0.00
netIncome 487638.00
sellingGeneralAdministrative 2344620.00
sellingAndMarketingExpenses 84016.00
grossProfit 4976136.00
reconciledDepreciation -135124.00
ebit 3861002.00
ebitda 3725878.00
depreciationAndAmortization -135124.00
operatingIncome 819638.00
otherOperatingExpenses 4156498.00
interestExpense 3041364.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 332000.00
totalRevenue 4976136.00
totalOperatingExpenses -4156498.00
costOfRevenue 3442000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 488000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 471711.00
minorityInterest 0.00
netIncome 280711.00
sellingGeneralAdministrative 2393739.00
sellingAndMarketingExpenses 112459.00
grossProfit 4691729.00
reconciledDepreciation 265981.00
ebit 3204822.00
ebitda 3470803.00
depreciationAndAmortization 265981.00
operatingIncome 3204822.00
otherOperatingExpenses 112459000.00
interestExpense 2733111.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000.00
totalRevenue 4691729.00
totalOperatingExpenses 112459000.00
costOfRevenue 3082000.00
totalOtherIncomeExpenseNet -2733111.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 281000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 590096.00
minorityInterest 0.00
netIncome 351096.00
sellingGeneralAdministrative 2209904.00
sellingAndMarketingExpenses 113388.00
grossProfit 4314691.00
reconciledDepreciation 268446.00
ebit 2905332.00
ebitda 3173778.00
depreciationAndAmortization 268446.00
operatingIncome 590096.00
otherOperatingExpenses 113388000.00
interestExpense 2315236.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 239000.00
totalRevenue 4314691.00
totalOperatingExpenses 113388000.00
costOfRevenue 2416000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 351000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 482181.00
minorityInterest 0.00
netIncome 287181.00
sellingGeneralAdministrative 2048992.00
sellingAndMarketingExpenses 110360.00
grossProfit -306403443.00
reconciledDepreciation 205096.00
ebit 2662095.00
ebitda 2867191.00
depreciationAndAmortization 205096.00
operatingIncome 482181.00
otherOperatingExpenses 420889000.00
interestExpense 2179914.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 195000.00
totalRevenue 4125557.00
totalOperatingExpenses 110360000.00
costOfRevenue 310529000.00
totalOtherIncomeExpenseNet -4691386000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 287000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 403781.00
minorityInterest 0.00
netIncome 240781.00
sellingGeneralAdministrative 2029345.00
sellingAndMarketingExpenses 80990.00
grossProfit 3769724.00
reconciledDepreciation 225355.00
ebit 2397238.00
ebitda 2622593.00
depreciationAndAmortization 225355.00
operatingIncome 403781.00
otherOperatingExpenses 3365943.00
interestExpense 1993457.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 163000.00
totalRevenue 3769724.00
totalOperatingExpenses -3365943.00
costOfRevenue 2095000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 240000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 418991.00
minorityInterest 0.00
netIncome 249991.00
sellingGeneralAdministrative 1850932.00
sellingAndMarketingExpenses 69273.00
grossProfit 3709770.00
reconciledDepreciation 548419.00
ebit 2180447.00
ebitda 2728866.00
depreciationAndAmortization 548419.00
operatingIncome 2180447.00
otherOperatingExpenses 69273000.00
interestExpense 1761456.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 169000.00
totalRevenue 3709770.00
totalOperatingExpenses 69273000.00
costOfRevenue 1997000.00
totalOtherIncomeExpenseNet -1761456.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 250000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 401519.00
minorityInterest 0.00
netIncome 239519.00
sellingGeneralAdministrative 1866165.00
sellingAndMarketingExpenses 106964.00
grossProfit 3473416.00
reconciledDepreciation 15828.00
ebit 2015018.00
ebitda 2030846.00
depreciationAndAmortization 15828.00
operatingIncome 401519.00
otherOperatingExpenses 106964000.00
interestExpense 1613499.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 162000.00
totalRevenue 3473416.00
totalOperatingExpenses 106964000.00
costOfRevenue 1673000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 240000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 335106.00
minorityInterest 0.00
netIncome 196106.00
sellingGeneralAdministrative 1797613.00
sellingAndMarketingExpenses 112411.00
grossProfit 3419037.00
reconciledDepreciation 247274.00
ebit 1975203.00
ebitda 2222477.00
depreciationAndAmortization 247274.00
operatingIncome 335106.00
otherOperatingExpenses 112411000.00
interestExpense 1640097.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 139000.00
totalRevenue 3419037.00
totalOperatingExpenses 112411000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 196000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 529095.00
minorityInterest 0.00
netIncome 310095.00
sellingGeneralAdministrative 1892368.00
sellingAndMarketingExpenses 90349.00
grossProfit 3558773.00
reconciledDepreciation 274723.00
ebit 2091055.00
ebitda 2365778.00
depreciationAndAmortization 274723.00
operatingIncome 529095.00
otherOperatingExpenses 3029678.00
interestExpense 1561960.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 219000.00
totalRevenue 3558773.00
totalOperatingExpenses -3029678.00
costOfRevenue 1659000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 310000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 513890.00
minorityInterest 0.00
netIncome 315890.00
sellingGeneralAdministrative 1850282.00
sellingAndMarketingExpenses 87229.00
grossProfit 3589472.00
reconciledDepreciation 319365.00
ebit 2008351.00
ebitda 2327716.00
depreciationAndAmortization 319365.00
operatingIncome 513890.00
otherOperatingExpenses 3075582.00
interestExpense 1494461.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 198000.00
totalRevenue 3589472.00
totalOperatingExpenses -3075582.00
costOfRevenue 1706000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 316000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 576225.00
minorityInterest 0.00
netIncome 349225.00
sellingGeneralAdministrative 1944294.00
sellingAndMarketingExpenses 85952.00
grossProfit 3672433.00
reconciledDepreciation 235577.00
ebit 1951759.00
ebitda 2187336.00
depreciationAndAmortization 235577.00
operatingIncome 1951759.00
otherOperatingExpenses 1720674.00
interestExpense 1375534.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 227000.00
totalRevenue 3672433.00
totalOperatingExpenses -1720674.00
costOfRevenue 1465000.00
totalOtherIncomeExpenseNet -1375534.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 349000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 598510.00
minorityInterest 0.00
netIncome 365510.00
sellingGeneralAdministrative 1887589.00
sellingAndMarketingExpenses 69322.00
grossProfit 3619506.00
reconciledDepreciation 181202.00
ebit 1754811.00
ebitda 1936013.00
depreciationAndAmortization 181202.00
operatingIncome 1754811.00
otherOperatingExpenses 1864695.00
interestExpense 1156301.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 3619506.00
totalOperatingExpenses -1864695.00
costOfRevenue 1321000.00
totalOtherIncomeExpenseNet -1156301.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 366000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 367841.00
minorityInterest 0.00
netIncome 227841.00
sellingGeneralAdministrative 1816835.00
sellingAndMarketingExpenses 6222.00
grossProfit 3196904.00
reconciledDepreciation 195031.00
ebit 1586085.00
ebitda 1781116.00
depreciationAndAmortization 195031.00
operatingIncome 367841.00
otherOperatingExpenses 2829063.00
interestExpense 1218244.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 140000.00
totalRevenue 3196904.00
totalOperatingExpenses -2829063.00
costOfRevenue 1445000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 228000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 544666.00
minorityInterest 0.00
netIncome 337666.00
sellingGeneralAdministrative 1691463.00
sellingAndMarketingExpenses 104184.00
grossProfit 3204697.00
reconciledDepreciation 144019.00
ebit 1787624.00
ebitda 1931643.00
depreciationAndAmortization 144019.00
operatingIncome 544666.00
otherOperatingExpenses 2660031.00
interestExpense 1242958.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 207000.00
totalRevenue 3204697.00
totalOperatingExpenses -2660031.00
costOfRevenue 1327000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 337000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 450718.00
minorityInterest 0.00
netIncome 287718.00
sellingGeneralAdministrative 1502206.00
sellingAndMarketingExpenses 98442.00
grossProfit 2941878.00
reconciledDepreciation 113066.00
ebit 1588455.00
ebitda 1701521.00
depreciationAndAmortization 113066.00
operatingIncome 450718.00
otherOperatingExpenses 2491160.00
interestExpense 1137737.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 163000.00
totalRevenue 2941878.00
totalOperatingExpenses -2491160.00
costOfRevenue 1222000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 288000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 309783.00
minorityInterest 0.00
netIncome 198783.00
sellingGeneralAdministrative 1408351.00
sellingAndMarketingExpenses 56996.00
grossProfit 2610366.00
reconciledDepreciation 91082.00
ebit 1475538.00
ebitda 1566620.00
depreciationAndAmortization 91082.00
operatingIncome 309783.00
otherOperatingExpenses 2300583.00
interestExpense 1165755.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111000.00
totalRevenue 2610366.00
totalOperatingExpenses -2300583.00
costOfRevenue 1239000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 199000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 336826.00
minorityInterest 0.00
netIncome 189452.00
sellingGeneralAdministrative 1438611.00
sellingAndMarketingExpenses 44592.00
grossProfit 2679672.00
reconciledDepreciation 140656.00
ebit 1886791.00
ebitda 2027447.00
depreciationAndAmortization 140656.00
operatingIncome 336826.00
otherOperatingExpenses 2342846.00
interestExpense 1549965.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 147374.00
totalRevenue 2679672.00
totalOperatingExpenses -2342846.00
costOfRevenue 1620000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 189000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 273282.00
minorityInterest 0.00
netIncome 171213.00
sellingGeneralAdministrative 1393808.00
sellingAndMarketingExpenses 80270.00
grossProfit 2622361.00
reconciledDepreciation 121108.00
ebit 1886539.00
ebitda 2007647.00
depreciationAndAmortization 121108.00
operatingIncome 273282.00
otherOperatingExpenses 2349079.00
interestExpense 1613257.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 102069.00
totalRevenue 2622361.00
totalOperatingExpenses -2349079.00
costOfRevenue 1692000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 172000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 328896.00
minorityInterest 0.00
netIncome 208145.00
sellingGeneralAdministrative 1344595.00
sellingAndMarketingExpenses 70078.00
grossProfit 2619074.00
reconciledDepreciation 102397.00
ebit 2038665.00
ebitda 2141062.00
depreciationAndAmortization 102397.00
operatingIncome 328896.00
otherOperatingExpenses 2290178.00
interestExpense 1709769.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 120751.00
totalRevenue 2619074.00
totalOperatingExpenses -2290178.00
costOfRevenue 1768000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 207000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 501383.00
minorityInterest 0.00
netIncome 307577.00
sellingGeneralAdministrative 1105427.00
sellingAndMarketingExpenses 56726.00
grossProfit 2444831.00
reconciledDepreciation 108020.00
ebit 2495352.00
ebitda 2599311.00
depreciationAndAmortization 103959.00
operatingIncome 501383.00
otherOperatingExpenses 1943448.00
interestExpense 1993969.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 193806.00
totalRevenue 2444831.00
totalOperatingExpenses -1943448.00
costOfRevenue 2037000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 308000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 445658.00
minorityInterest 0.00
netIncome 270240.00
sellingGeneralAdministrative 1053629.00
sellingAndMarketingExpenses 76261.00
grossProfit 2504460.00
reconciledDepreciation 108020.00
ebit 2688865.00
ebitda 2796885.00
depreciationAndAmortization 108020.00
operatingIncome 445658.00
otherOperatingExpenses 2058802.00
interestExpense 2243207.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 175418.00
totalRevenue 2504460.00
totalOperatingExpenses -2058802.00
costOfRevenue 2281000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 270000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 496028.00
minorityInterest 0.00
netIncome 281199.00
sellingGeneralAdministrative 1093932.00
sellingAndMarketingExpenses 75883.00
grossProfit 2454015.00
reconciledDepreciation 105516.00
ebit 2633104.00
ebitda 2738620.00
depreciationAndAmortization 105516.00
operatingIncome 496028.00
otherOperatingExpenses 1957987.00
interestExpense 2137076.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 214829.00
totalRevenue 2454015.00
totalOperatingExpenses -1957987.00
costOfRevenue 2202000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 281000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237022.00
minorityInterest 0.00
netIncome 129119.00
sellingGeneralAdministrative 1080560.00
sellingAndMarketingExpenses 102110.00
grossProfit 2312122.00
reconciledDepreciation 104856.00
ebit 2038199.00
ebitda 2143055.00
depreciationAndAmortization 104856.00
operatingIncome 2038199.00
otherOperatingExpenses 273923.00
interestExpense 1801177.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 107903.00
totalRevenue 2312122.00
totalOperatingExpenses -273923.00
costOfRevenue 1915000.00
totalOtherIncomeExpenseNet -1801177.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 129000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 163863.00
minorityInterest 0.00
netIncome 86613.00
sellingGeneralAdministrative 1047154.00
sellingAndMarketingExpenses 70869.00
grossProfit 2091218.00
reconciledDepreciation 88799.00
ebit 2000022.00
ebitda 2088821.00
depreciationAndAmortization 88799.00
operatingIncome 163863.00
otherOperatingExpenses 1927355.00
interestExpense 1836159.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77250.00
totalRevenue 2091218.00
totalOperatingExpenses -1927355.00
costOfRevenue 1945000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 87000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
netIncome -251359.00
sellingGeneralAdministrative 899266.00
sellingAndMarketingExpenses 357323.00
grossProfit 1814127.00
ebitda 1488562.00
operatingIncome 1488562.00
otherOperatingExpenses 325565.00
interestExpense 1739921.00
incomeTaxExpense 251359.00
totalRevenue 1814127.00
totalOperatingExpenses -325565.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
netIncome 300000.00
sellingGeneralAdministrative 800000.00
grossProfit 2000000.00
ebit 300000.00
ebitda 1500000.00
depreciationAndAmortization 1200000.00
operatingIncome 300000.00
otherOperatingExpenses 1700000.00
interestExpense 1200000.00
totalRevenue 2000000.00
totalOperatingExpenses -1700000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
netIncome 200000.00
sellingGeneralAdministrative 500000.00
grossProfit 1300000.00
ebitda 1100000.00
operatingIncome 1100000.00
otherOperatingExpenses 200000.00
interestExpense 900000.00
incomeTaxExpense -200000.00
totalRevenue 1300000.00
totalOperatingExpenses -200000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 500000.00
grossProfit 1100000.00
ebit 100000.00
ebitda 1000000.00
depreciationAndAmortization 900000.00
operatingIncome 100000.00
otherOperatingExpenses 1000000.00
interestExpense 900000.00
totalRevenue 1100000.00
totalOperatingExpenses -1000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome 200000.00
sellingGeneralAdministrative 400000.00
grossProfit 1100000.00
ebit 200000.00
ebitda 1100000.00
depreciationAndAmortization 900000.00
operatingIncome 200000.00
otherOperatingExpenses 900000.00
interestExpense 900000.00
totalRevenue 1100000.00
totalOperatingExpenses -900000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 400000.00
grossProfit 1100000.00
ebit 100000.00
ebitda 900000.00
depreciationAndAmortization 800000.00
operatingIncome 100000.00
otherOperatingExpenses 1000000.00
interestExpense 800000.00
totalRevenue 1100000.00
totalOperatingExpenses -1000000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
netIncome 200000.00
sellingGeneralAdministrative 400000.00
grossProfit 1000000.00
ebitda 900000.00
operatingIncome 900000.00
otherOperatingExpenses 100000.00
interestExpense 700000.00
incomeTaxExpense -200000.00
totalRevenue 1000000.00
totalOperatingExpenses -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 400000.00
grossProfit 900000.00
reconciledDepreciation 100000.00
ebit 800000.00
ebitda 900000.00
depreciationAndAmortization 100000.00
operatingIncome 800000.00
otherOperatingExpenses 100000.00
interestExpense 700000.00
incomeTaxExpense 700000.00
totalRevenue 900000.00
totalOperatingExpenses -100000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax -100000.00
sellingGeneralAdministrative 400000.00
grossProfit 900000.00
reconciledDepreciation 100000.00
ebit 900000.00
ebitda 1000000.00
depreciationAndAmortization 100000.00
operatingIncome 900000.00
interestExpense 700000.00
incomeTaxExpense -100000.00
totalRevenue 900000.00
totalOtherIncomeExpenseNet -1000000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 800000.00
ebitda 600000.00
operatingIncome 600000.00
otherOperatingExpenses 200000.00
interestExpense 600000.00
incomeTaxExpense -100000.00
totalRevenue 800000.00
totalOperatingExpenses -200000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 700000.00
ebit 100000.00
ebitda 600000.00
depreciationAndAmortization 500000.00
operatingIncome 100000.00
otherOperatingExpenses 600000.00
interestExpense 500000.00
totalRevenue 700000.00
totalOperatingExpenses -600000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 700000.00
ebit 100000.00
ebitda 600000.00
depreciationAndAmortization 500000.00
operatingIncome 100000.00
otherOperatingExpenses 600000.00
interestExpense 500000.00
totalRevenue 700000.00
totalOperatingExpenses -600000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 700000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 200000.00
interestExpense 400000.00
incomeTaxExpense -100000.00
totalRevenue 700000.00
totalOperatingExpenses -200000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 700000.00
ebit 100000.00
ebitda 500000.00
depreciationAndAmortization 400000.00
operatingIncome 100000.00
otherOperatingExpenses 600000.00
interestExpense 400000.00
totalRevenue 700000.00
totalOperatingExpenses -600000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
sellingGeneralAdministrative 300000.00
grossProfit 600000.00
ebitda 100000.00
operatingIncome 100000.00
otherOperatingExpenses 500000.00
interestExpense 400000.00
totalRevenue 600000.00
totalOperatingExpenses -500000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 200000.00
grossProfit 600000.00
ebit 200000.00
ebitda 500000.00
depreciationAndAmortization 300000.00
operatingIncome 200000.00
otherOperatingExpenses 400000.00
interestExpense 400000.00
incomeTaxExpense 100000.00
totalRevenue 600000.00
totalOperatingExpenses -400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -100000.00
sellingGeneralAdministrative 200000.00
sellingAndMarketingExpenses 100000.00
grossProfit 400000.00
ebit -100000.00
ebitda 300000.00
depreciationAndAmortization 400000.00
operatingIncome -100000.00
otherOperatingExpenses 500000.00
interestExpense 400000.00
totalRevenue 400000.00
totalOperatingExpenses -500000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome -200000.00
sellingGeneralAdministrative 200000.00
sellingAndMarketingExpenses 100000.00
grossProfit 400000.00
ebit -200000.00
ebitda 200000.00
depreciationAndAmortization 400000.00
operatingIncome -200000.00
otherOperatingExpenses 600000.00
interestExpense 400000.00
totalRevenue 400000.00
totalOperatingExpenses -600000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome -200000.00
sellingGeneralAdministrative 200000.00
grossProfit 300000.00
ebit -300000.00
ebitda 100000.00
depreciationAndAmortization 400000.00
operatingIncome -300000.00
otherOperatingExpenses 600000.00
interestExpense 300000.00
incomeTaxExpense -100000.00
totalRevenue 300000.00
totalOperatingExpenses -600000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome -300000.00
sellingGeneralAdministrative 200000.00
grossProfit 100000.00
ebit -400000.00
ebitda -300000.00
depreciationAndAmortization 100000.00
operatingIncome -400000.00
otherOperatingExpenses 500000.00
interestExpense 300000.00
incomeTaxExpense 300000.00
totalRevenue 100000.00
totalOperatingExpenses -500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 400000.00
incomeTaxExpense 400000.00
totalOperatingExpenses -400000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome -400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 400000.00
incomeTaxExpense 400000.00
totalOperatingExpenses -400000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome -400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 400000.00
incomeTaxExpense 400000.00
totalOperatingExpenses -400000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome -400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 400000.00
incomeTaxExpense 400000.00
totalOperatingExpenses -400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax 7757000.00
netIncome 6161000.00
sellingGeneralAdministrative 15777000.00
sellingAndMarketingExpenses 232000.00
grossProfit 36630000.00
reconciledDepreciation 1470000.00
ebit 17027000.00
ebitda 18497000.00
depreciationAndAmortization 1470000.00
operatingIncome 17027000.00
otherOperatingExpenses 2136000.00
interestExpense 10753000.00
taxProvision 1596000.00
interestIncome 43628000.00
netInterestIncome 32875000.00
incomeTaxExpense 1596000.00
totalRevenue 36630000.00
totalOperatingExpenses 2136000.00
totalOtherIncomeExpenseNet -9270000.00
netIncomeFromContinuingOps 6161000.00
netIncomeApplicableToCommonShares 6161000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-24
currency_symbol USD
incomeBeforeTax 5013000.00
netIncome 5094000.00
sellingGeneralAdministrative 12820000.00
sellingAndMarketingExpenses 235000.00
grossProfit 29550000.00
reconciledDepreciation 1635000.00
ebit 5013000.00
ebitda 6648000.00
depreciationAndAmortization 1635000.00
operatingIncome 5013000.00
otherOperatingExpenses 24537000.00
interestExpense 7090000.00
taxProvision -81000.00
interestIncome 32128000.00
netInterestIncome 25038000.00
incomeTaxExpense -81000.00
totalRevenue 29550000.00
totalOperatingExpenses -24537000.00
totalOtherIncomeExpenseNet -7090000.00
netIncomeFromContinuingOps 5094000.00
netIncomeApplicableToCommonShares 5094000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-30
currency_symbol USD
incomeBeforeTax -4156000.00
netIncome -3819000.00
sellingGeneralAdministrative 16179000.00
sellingAndMarketingExpenses 454000.00
grossProfit 25958000.00
reconciledDepreciation 1601000.00
ebit -4156000.00
ebitda -2555000.00
depreciationAndAmortization 1601000.00
operatingIncome -4156000.00
otherOperatingExpenses 30114000.00
interestExpense 13750000.00
taxProvision -337000.00
interestIncome 37504000.00
netInterestIncome 23754000.00
incomeTaxExpense -337000.00
totalRevenue 25958000.00
totalOperatingExpenses -30114000.00
totalOtherIncomeExpenseNet -13750000.00
netIncomeFromContinuingOps -3819000.00
netIncomeApplicableToCommonShares -3819000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-29
currency_symbol USD
incomeBeforeTax -3716000.00
netIncome -2817000.00
sellingGeneralAdministrative 17031000.00
sellingAndMarketingExpenses 380000.00
grossProfit 27754000.00
reconciledDepreciation 1691000.00
ebit -3716000.00
ebitda -2025000.00
depreciationAndAmortization 1691000.00
operatingIncome -3716000.00
otherOperatingExpenses 31470000.00
interestExpense 18218000.00
taxProvision -899000.00
interestIncome 43191000.00
netInterestIncome 24973000.00
incomeTaxExpense -899000.00
totalRevenue 27754000.00
totalOperatingExpenses -31470000.00
totalOtherIncomeExpenseNet -18218000.00
netIncomeFromContinuingOps -2817000.00
netIncomeApplicableToCommonShares -2817000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4086000.00
netIncome 3042000.00
sellingGeneralAdministrative 13144000.00
sellingAndMarketingExpenses 258000.00
grossProfit 29531000.00
reconciledDepreciation 1536000.00
ebit 16464000.00
ebitda 18000000.00
depreciationAndAmortization 1536000.00
operatingIncome 16464000.00
otherOperatingExpenses 13067000.00
interestExpense 12378000.00
taxProvision 890000.00
interestIncome 39885000.00
netInterestIncome 27507000.00
incomeTaxExpense 1044000.00
totalRevenue 29531000.00
totalOperatingExpenses -13067000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -12378000.00
netIncomeFromContinuingOps 3196000.00
netIncomeApplicableToCommonShares 3196000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7022000.00
netIncome 4147000.00
sellingGeneralAdministrative 11148000.00
sellingAndMarketingExpenses 322000.00
grossProfit 27274000.00
reconciledDepreciation 1269000.00
ebit 13978000.00
ebitda 15247000.00
depreciationAndAmortization 1269000.00
operatingIncome 7022000.00
otherOperatingExpenses 322000.00
interestExpense 6956000.00
taxProvision 2875000.00
interestIncome 32466000.00
netInterestIncome 25510000.00
extraordinaryItems -35000.00
nonRecurring 640000.00
incomeTaxExpense 2875000.00
totalRevenue 27274000.00
totalOperatingExpenses 322000.00
costOfRevenue 6099000.00
totalOtherIncomeExpenseNet 1316000.00
netIncomeFromContinuingOps 4147000.00
netIncomeApplicableToCommonShares 4147000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3137000.00
netIncome 1930000.00
sellingGeneralAdministrative 11655000.00
sellingAndMarketingExpenses 394000.00
grossProfit 23902000.00
ebit 6145000.00
ebitda 7354000.00
depreciationAndAmortization 1209000.00
operatingIncome 3137000.00
otherOperatingExpenses 394000.00
interestExpense 3008000.00
taxProvision 1207000.00
interestIncome 25055000.00
netInterestIncome 22047000.00
nonRecurring 640000.00
incomeTaxExpense 1207000.00
totalRevenue 23902000.00
totalOperatingExpenses 394000.00
costOfRevenue 5472000.00
totalOtherIncomeExpenseNet -603000.00
netIncomeFromContinuingOps 1930000.00
netIncomeApplicableToCommonShares 1930000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3501000.00
netIncome 2143000.00
sellingGeneralAdministrative 11807000.00
sellingAndMarketingExpenses 591000.00
grossProfit 22552000.00
ebit 6191000.00
ebitda 7230000.00
depreciationAndAmortization 1039000.00
operatingIncome 3501000.00
otherOperatingExpenses 19051000.00
interestExpense 2690000.00
taxProvision 1358000.00
interestIncome 23741000.00
netInterestIncome 21051000.00
nonRecurring 640000.00
incomeTaxExpense 1358000.00
totalRevenue 22552000.00
totalOperatingExpenses -19051000.00
costOfRevenue 2940000.00
totalOtherIncomeExpenseNet -603000.00
netIncomeFromContinuingOps 4859000.00
netIncomeApplicableToCommonShares 2143000.00
2014-12-31
date 2014-12-31
filing_date 2015-04-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 959000.00
netIncome 15709000.00
sellingGeneralAdministrative 10816000.00
sellingAndMarketingExpenses 252000.00
grossProfit 19165000.00
ebit 3929000.00
ebitda 5014000.00
depreciationAndAmortization 1085000.00
operatingIncome 959000.00
otherOperatingExpenses 18206000.00
interestExpense 2970000.00
incomeTaxExpense -14750000.00
totalRevenue 19165000.00
totalOperatingExpenses -18206000.00
costOfRevenue 2970000.00
totalOtherIncomeExpenseNet -879000.00
netIncomeFromContinuingOps 15709000.00
netIncomeApplicableToCommonShares 15709000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -7628000.00
netIncome -7607000.00
sellingGeneralAdministrative 10017000.00
sellingAndMarketingExpenses 217000.00
grossProfit 18955220.00
ebit -2774145.00
ebitda -1558867.00
depreciationAndAmortization 1215278.00
operatingIncome -7628000.00
otherOperatingExpenses 26583440.00
interestExpense 4854000.00
incomeTaxExpense -21000.00
totalRevenue 18955000.00
totalOperatingExpenses -26583220.00
costOfRevenue -220.00
totalOtherIncomeExpenseNet 270.00
netIncomeFromContinuingOps -7288946.00
netIncomeApplicableToCommonShares -7288946.00
2012-12-31
date 2012-12-31
filing_date 2013-03-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -536164.00
netIncome -536164.00
sellingGeneralAdministrative 14760363.00
sellingAndMarketingExpenses 86338.00
grossProfit 20933369.00
ebit 6883288.00
ebitda 8106024.00
depreciationAndAmortization 1222736.00
operatingIncome -536164.00
otherOperatingExpenses 21469533.00
interestExpense 7419452.00
incomeTaxExpense 7419452.00
totalRevenue 20933369.00
totalOperatingExpenses -21469533.00
costOfRevenue 5041000.00
totalOtherIncomeExpenseNet 0.00
netIncomeFromContinuingOps -536164.00
netIncomeApplicableToCommonShares -536164.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -15459486.00
netIncome -15459486.00
sellingGeneralAdministrative 17499437.00
sellingAndMarketingExpenses 573495.00
grossProfit 23233343.00
ebit -6949043.00
ebitda -5661371.00
depreciationAndAmortization 1287672.00
operatingIncome -6949043.00
otherOperatingExpenses 30182386.00
interestExpense 8510443.00
incomeTaxExpense 0.00
totalRevenue 23233343.00
totalOperatingExpenses -30182386.00
costOfRevenue 15974000.00
totalOtherIncomeExpenseNet -8510443.00
netIncomeFromContinuingOps -15459486.00
netIncomeApplicableToCommonShares -15459486.00
2010-12-31
date 2010-12-31
filing_date 2011-03-23
currency_symbol USD
incomeBeforeTax -15173945.00
netIncome -15398945.00
sellingGeneralAdministrative 19653776.00
sellingAndMarketingExpenses 312621.00
grossProfit 24488588.00
ebit -1699402.00
ebitda -185168.00
depreciationAndAmortization 1514234.00
operatingIncome -15173945.00
otherOperatingExpenses 39662533.00
interestExpense 13474543.00
incomeTaxExpense 225000.00
totalRevenue 24488588.00
totalOperatingExpenses -39662533.00
costOfRevenue 21189000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
incomeBeforeTax -21665856.00
netIncome -23879606.00
sellingGeneralAdministrative 11879544.00
sellingAndMarketingExpenses 280567.00
grossProfit 21554732.00
ebit 2693972.00
ebitda 4371563.00
depreciationAndAmortization 1677591.00
operatingIncome -21665856.00
otherOperatingExpenses 43220588.00
interestExpense 24359828.00
incomeTaxExpense 2213750.00
totalRevenue 21554732.00
totalOperatingExpenses -43220588.00
costOfRevenue 37449000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax -10175606.00
netIncome -7111606.00
sellingGeneralAdministrative 14270471.00
sellingAndMarketingExpenses 814374.00
grossProfit 30229356.00
ebit 18363461.00
ebitda 20014134.00
depreciationAndAmortization 1650673.00
operatingIncome -10175606.00
otherOperatingExpenses 18252130.00
interestExpense 28539067.00
incomeTaxExpense -3064000.00
totalRevenue 30229356.00
totalOperatingExpenses 18252130.00
costOfRevenue 39829000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
incomeBeforeTax 4214926.00
netIncome 2677926.00
sellingGeneralAdministrative 11851598.00
sellingAndMarketingExpenses 713246.00
grossProfit 26328762.00
ebit 31982236.00
ebitda 33491052.00
depreciationAndAmortization 1508816.00
operatingIncome 4214926.00
otherOperatingExpenses 22113836.00
interestExpense 27767310.00
incomeTaxExpense 1537000.00
totalRevenue 26328762.00
totalOperatingExpenses -22113836.00
costOfRevenue 27842000.00
netIncomeApplicableToCommonShares 2678000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol USD
incomeBeforeTax 3682155.00
netIncome 2415155.00
sellingGeneralAdministrative 10436127.00
sellingAndMarketingExpenses 703007.00
grossProfit 22299027.00
ebit 21751803.00
ebitda 22630256.00
depreciationAndAmortization 878453.00
operatingIncome 3682155.00
otherOperatingExpenses 18616872.00
interestExpense 18069648.00
incomeTaxExpense 1267000.00
totalRevenue 22299027.00
totalOperatingExpenses -18616872.00
costOfRevenue 19110000.00
netIncomeApplicableToCommonShares 2415000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
incomeBeforeTax 2363626.00
netIncome 1406626.00
sellingGeneralAdministrative 8997255.00
sellingAndMarketingExpenses 420222.00
grossProfit 18108113.00
ebit 12633251.00
ebitda 13237650.00
depreciationAndAmortization 604399.00
operatingIncome 2363626.00
otherOperatingExpenses 15744487.00
interestExpense 10269625.00
incomeTaxExpense 957000.00
totalRevenue 18108113.00
totalOperatingExpenses -15744487.00
costOfRevenue 11380000.00
netIncomeApplicableToCommonShares 1407000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-25
currency_symbol USD
incomeBeforeTax 1559397.00
netIncome 926397.00
sellingGeneralAdministrative 7544055.00
sellingAndMarketingExpenses 369638.00
grossProfit 14371947.00
ebit 8567905.00
ebitda 9604781.00
depreciationAndAmortization 1036876.00
operatingIncome 1559397.00
otherOperatingExpenses 12812550.00
interestExpense 7008508.00
incomeTaxExpense 633000.00
totalRevenue 14371947.00
totalOperatingExpenses -12812550.00
costOfRevenue 7565000.00
netIncomeApplicableToCommonShares 926000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 2217720.00
netIncome 1340720.00
sellingGeneralAdministrative 7574532.00
sellingAndMarketingExpenses 332852.00
grossProfit 14440187.00
ebit 7805975.00
ebitda 8816842.00
depreciationAndAmortization 1010867.00
operatingIncome 2217720.00
otherOperatingExpenses 12222467.00
interestExpense 5588255.00
incomeTaxExpense 877000.00
totalRevenue 14440187.00
totalOperatingExpenses -12222467.00
costOfRevenue 6151000.00
netIncomeApplicableToCommonShares 1341000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax 1673007.00
netIncome 1052007.00
sellingGeneralAdministrative 6418855.00
sellingAndMarketingExpenses 265845.00
grossProfit 11953845.00
ebit 6437700.00
ebitda 6980898.00
depreciationAndAmortization 543198.00
operatingIncome 1673007.00
otherOperatingExpenses 10280838.00
interestExpense 4764693.00
incomeTaxExpense 621000.00
totalRevenue 11953845.00
totalOperatingExpenses -10280838.00
costOfRevenue 5233000.00
netIncomeApplicableToCommonShares 1052000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax 1440387.00
netIncome 876387.00
sellingGeneralAdministrative 5282441.00
sellingAndMarketingExpenses 251666.00
grossProfit 10365938.00
ebit 8307347.00
ebitda 8775467.00
depreciationAndAmortization 468120.00
operatingIncome 1440387.00
otherOperatingExpenses 8925551.00
interestExpense 6866960.00
incomeTaxExpense 564000.00
totalRevenue 10365938.00
totalOperatingExpenses -8925551.00
costOfRevenue 7117000.00
netIncomeApplicableToCommonShares 876000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax 1342571.00
netIncome 767171.00
sellingGeneralAdministrative 4275275.00
sellingAndMarketingExpenses 325124.00
grossProfit 9361816.00
ebit 9360186.00
ebitda 9767377.00
depreciationAndAmortization 407191.00
operatingIncome 1342571.00
otherOperatingExpenses 8019245.00
interestExpense 8017615.00
incomeTaxExpense 575400.00
totalRevenue 9361816.00
totalOperatingExpenses -8019245.00
costOfRevenue 8343000.00
netIncomeApplicableToCommonShares 767000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 415141.00
netIncome 348641.00
sellingGeneralAdministrative 2699266.00
sellingAndMarketingExpenses 357323.00
grossProfit 6214127.00
ebit 5155062.00
ebitda 5455260.00
depreciationAndAmortization 300198.00
operatingIncome 5155062.00
otherOperatingExpenses 1059065.00
interestExpense 4739921.00
incomeTaxExpense 66500.00
totalRevenue 6214127.00
totalOperatingExpenses -1059065.00
totalOtherIncomeExpenseNet -4739921.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 600000.00
sellingGeneralAdministrative 1600000.00
grossProfit 4100000.00
ebit 3600000.00
ebitda 3800000.00
depreciationAndAmortization 200000.00
operatingIncome 600000.00
otherOperatingExpenses 3500000.00
interestExpense 3100000.00
incomeTaxExpense -100000.00
totalRevenue 4100000.00
totalOperatingExpenses -3500000.00
totalOtherIncomeExpenseNet -100000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 100000.00
netIncome 300000.00
sellingGeneralAdministrative 1300000.00
sellingAndMarketingExpenses 100000.00
grossProfit 3100000.00
ebit 2400000.00
ebitda 2600000.00
depreciationAndAmortization 200000.00
operatingIncome 2400000.00
otherOperatingExpenses 700000.00
interestExpense 2300000.00
incomeTaxExpense -200000.00
totalRevenue 3100000.00
totalOperatingExpenses -700000.00
totalOtherIncomeExpenseNet -2300000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 300000.00
sellingGeneralAdministrative 1000000.00
sellingAndMarketingExpenses 100000.00
grossProfit 2500000.00
ebit 2100000.00
ebitda 2300000.00
depreciationAndAmortization 200000.00
operatingIncome 200000.00
otherOperatingExpenses 2300000.00
interestExpense 1700000.00
incomeTaxExpense 100000.00
totalRevenue 2500000.00
totalOperatingExpenses -2300000.00
totalOtherIncomeExpenseNet 200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -700000.00
sellingGeneralAdministrative 800000.00
sellingAndMarketingExpenses 200000.00
grossProfit 1400000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome -800000.00
otherOperatingExpenses 2200000.00
interestExpense 1300000.00
incomeTaxExpense 1300000.00
totalRevenue 1400000.00
totalOperatingExpenses -2200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -1500000.00
sellingGeneralAdministrative 700000.00
sellingAndMarketingExpenses 100000.00
grossProfit 100000.00
ebit -1500000.00
ebitda -1400000.00
depreciationAndAmortization 100000.00
operatingIncome -1500000.00
otherOperatingExpenses 1600000.00
interestExpense 100000.00
totalRevenue 100000.00
totalOperatingExpenses -1600000.00