Аналитика онлайн » PNW

Logo

Pinnacle West Capital Corp. является холдинговой компанией, которая занимается поставками энергии и связанных с ней продуктов. Она предлагает регулируемые предприятия розничной и оптовой торговли электроэнергией и связанные с ними виды деятельности, такие как производство, передача и распределение электроэнергии, через свою дочернюю компанию Arizona Public Service Co. Компания была основана 20 февраля 1985 года и имеет штаб-квартиру в Фениксе, штат Аризона.

General
Code PNW
Type Common Stock
Name Pinnacle West Capital Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BRDSX5
ISIN US7234841010
LEI TWSEY0NEDUDCKS27AH81
PrimaryTicker PNW.US
CUSIP 723484101
CIK 764622
EmployerIdNumber 86-0512431
FiscalYearEnd December
IPODate 1984-07-19
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
HomeCategory Domestic
IsDelisted Нет
Address 400 North Fifth Street, Phoenix, AZ, United States, 85072-3999
Listings
0
Phone 602 250 1000
WebURL https://www.pinnaclewest.com
FullTimeEmployees 5861
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 8065999360
MarketCapitalizationMln 8065.9994
EBITDA 1683352064
PERatio 16.9761
PEGRatio 2.2617
WallStreetTargetPrice 76.27
BookValue 56.245
DividendShare 3.46
DividendYield 0.0495
EarningsShare 4.19
EPSEstimateCurrentYear 4.25
EPSEstimateNextYear 4.89
EPSEstimateNextQuarter -0.02
EPSEstimateCurrentQuarter 3.32
MostRecentQuarter 2023-09-30
ProfitMargin 0.1013
OperatingMarginTTM 0.3214
ReturnOnAssetsTTM 0.0223
ReturnOnEquityTTM 0.077
RevenueTTM 4713731072
RevenuePerShareTTM 41.574
QuarterlyRevenueGrowthYOY 0.114
GrossProfitTTM 1707970000
DilutedEpsTTM 4.19
QuarterlyEarningsGrowthYOY 0.215

Financials / Income Statement / quarterly / net Income

27.58M
2021-12-31
16.96M
2022-03-31
164.31M
2022-06-30
326.33M
2022-09-30
-19.69M
2022-12-31
1.01M
2023-03-31
106.66M
2023-06-30
398.21M
2023-09-30

Financials / Income Statement / quarterly / ebitda

247.44M
2021-12-31
280.9M
2022-03-31
447.51M
2022-06-30
646.49M
2022-09-30
249.38M
2022-12-31
254.43M
2023-03-31
403.66M
2023-06-30
749.43M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

798.86M
2021-12-31
783.53M
2022-03-31
1.062B
2022-06-30
1.47B
2022-09-30
1.009B
2022-12-31
944.96M
2023-03-31
1.122B
2023-06-30
1.638B
2023-09-30

Earnings / History / epsActual

-0.21
2022-12-31
-0.03
2023-03-31
0.94
2023-06-30
3.5
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 16.9761
ForwardPE 14.245
PriceSalesTTM 1.7015
PriceBookMRQ 1.2582
EnterpriseValue 18298025984
EnterpriseValueRevenue 3.8482
EnterpriseValueEbitda 10.5773
SharesStats
SharesOutstanding 113398000
SharesFloat 113111448
PercentInsiders 0.173
PercentInstitutions 89.613
Technicals
Beta 0.493
52WeekHigh 84.1343
52WeekLow 68.55
50DayMA 73.7302
200DayMA 77.6275
SharesShort 1637783
SharesShortPriorMonth 1718895
ShortRatio 1.58
ShortPercent 0.0165
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 24434426000.00
intangibleAssets 249480000.00
otherCurrentAssets 211967000.00
totalLiab 17946221000.00
totalStockholderEquity 6374685000.00
otherCurrentLiab 758236000.00
commonStock 2744501000.00
capitalStock 2744501000.00
retainedEarnings 3665946000.00
otherAssets 3358074000.00
cash 15108000.00
cashAndEquivalents 15108000.00
totalCurrentLiabilities 1968342000.00
currentDeferredRevenue 40557000.00
netDebt 10118481000.00
shortTermDebt 764578000.00
shortLongTermDebt 674000000.00
shortLongTermDebtTotal 10133589000.00
otherStockholderEquity -2744501000.00
propertyPlantEquipment 2843966000.00
totalCurrentAssets 2161938000.00
longTermInvestments 1488622000.00
netReceivables 871286000.00
longTermDebt 8164372000.00
inventory 493829000.00
accountsPayable 404971000.00
accumulatedOtherComprehensiveIncome -30434000.00
nonCurrrentAssetsOther -538766000.00
nonCurrentAssetsTotal 22272488000.00
capitalLeaseObligations 1295217000.00
longTermDebtTotal 8164372000.00
nonCurrentLiabilitiesOther 322474000.00
nonCurrentLiabilitiesTotal 15977879000.00
liabilitiesAndStockholdersEquity 24434426000.00
cashAndShortTermInvestments 15108000.00
propertyPlantAndEquipmentGross 26984285000.00
propertyPlantAndEquipmentNet 18664934000.00
netWorkingCapital 193596000.00
netInvestedCapital 15213057000.00
commonStockSharesOutstanding 113838000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 23979342000.00
intangibleAssets 255574000.00
otherCurrentAssets 230181000.00
totalLiab 17903205000.00
totalStockholderEquity 5966924000.00
deferredLongTermLiab 1280344000.00
otherCurrentLiab 739273000.00
commonStock 2736112000.00
capitalStock 2736112000.00
retainedEarnings 3267731000.00
otherLiab 6584771000.00
otherAssets 3382077000.00
cash 7658000.00
cashAndEquivalents 7658000.00
totalCurrentLiabilities 1932581000.00
currentDeferredRevenue 41585000.00
netDebt 10093110000.00
shortTermDebt 714915000.00
shortLongTermDebt 624257000.00
shortLongTermDebtTotal 10100768000.00
otherStockholderEquity -5328000.00
propertyPlantEquipment 17408173000.00
totalCurrentAssets 1851737000.00
longTermInvestments 1162397000.00
netTangibleAssets 5966924000.00
netReceivables 675722000.00
longTermDebt 8164315000.00
inventory 492792000.00
accountsPayable 436808000.00
noncontrollingInterestInConsolidatedEntity 109213000.00
accumulatedOtherComprehensiveIncome -31591000.00
commonStockTotalEquity 2736112000.00
retainedEarningsTotalEquity 3267731000.00
treasuryStock -5328000.00
nonCurrrentAssetsOther 127318000.00
nonCurrentAssetsTotal 22127605000.00
capitalLeaseObligations 1312196000.00
longTermDebtTotal 8164315000.00
nonCurrentLiabilitiesOther 7806309000.00
nonCurrentLiabilitiesTotal 15970624000.00
liabilitiesAndStockholdersEquity 23979342000.00
cashAndShortTermInvestments 7658000.00
propertyPlantAndEquipmentGross 26688562000.00
propertyPlantAndEquipmentNet 18489954000.00
netWorkingCapital -80844000.00
netInvestedCapital 14755496000.00
commonStockSharesOutstanding 113717000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 23580373000.00
intangibleAssets 260454000.00
otherCurrentAssets 208391000.00
totalLiab 17415922000.00
totalStockholderEquity 6048916000.00
otherCurrentLiab 698232000.00
commonStock 2730851000.00
capitalStock 2730851000.00
retainedEarnings 3357052000.00
otherAssets 3354283000.00
cash 6951000.00
cashAndEquivalents 6951000.00
totalCurrentLiabilities 1724329000.00
currentDeferredRevenue 41186000.00
netDebt 9773688000.00
shortTermDebt 623501000.00
shortLongTermDebt 558371000.00
shortLongTermDebtTotal 9780639000.00
otherStockholderEquity -7451000.00
propertyPlantEquipment 17115857000.00
totalCurrentAssets 1748386000.00
longTermInvestments 1125617000.00
netTangibleAssets 6048916000.00
netReceivables 581959000.00
longTermDebt 7916554000.00
inventory 465028000.00
accountsPayable 361410000.00
noncontrollingInterestInConsolidatedEntity 115535000.00
accumulatedOtherComprehensiveIncome -31536000.00
commonStockTotalEquity 2730851000.00
retainedEarningsTotalEquity 3357052000.00
treasuryStock -7451000.00
nonCurrrentAssetsOther -503931000.00
nonCurrentAssetsTotal 21831987000.00
capitalLeaseObligations 1305714000.00
longTermDebtTotal 7916554000.00
nonCurrentLiabilitiesOther 7775039000.00
nonCurrentLiabilitiesTotal 15691593000.00
liabilitiesAndStockholdersEquity 23580373000.00
cashAndShortTermInvestments 6951000.00
propertyPlantAndEquipmentGross 26289845000.00
propertyPlantAndEquipmentNet 18217250000.00
netWorkingCapital 24057000.00
netInvestedCapital 14523841000.00
commonStockSharesOutstanding 113358000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 22723405000.00
intangibleAssets 258880000.00
otherCurrentAssets 138409000.00
totalLiab 16563529000.00
totalStockholderEquity 6048647000.00
deferredLongTermLiab 1283221000.00
otherCurrentLiab 793332000.00
commonStock 2724740000.00
capitalStock 2724740000.00
retainedEarnings 3360347000.00
otherLiab 6420855000.00
otherAssets 3316809000.00
cash 4832000.00
cashAndEquivalents 4832000.00
totalCurrentLiabilities 1762141000.00
currentDeferredRevenue 41769000.00
netDebt 8872316000.00
shortTermDebt 496615000.00
shortLongTermDebt 391405000.00
shortLongTermDebtTotal 8877148000.00
otherStockholderEquity -5005000.00
propertyPlantEquipment 2684479000.00
totalCurrentAssets 1750554000.00
longTermInvestments 1420641000.00
netTangibleAssets 5789767000.00
shortTermInvestments 5709822000.00
netReceivables 608281000.00
longTermDebt 7741286000.00
inventory 450636000.00
accountsPayable 430425000.00
accumulatedOtherComprehensiveIncome -31435000.00
nonCurrrentAssetsOther 1894647000.00
nonCurrentAssetsTotal 20972851000.00
capitalLeaseObligations 744457000.00
longTermDebtTotal 7741286000.00
nonCurrentLiabilitiesOther 290807000.00
nonCurrentLiabilitiesTotal 14801388000.00
liabilitiesAndStockholdersEquity 22723405000.00
cashAndShortTermInvestments 4832000.00
propertyPlantAndEquipmentGross 25713951000.00
propertyPlantAndEquipmentNet 17397162000.00
netWorkingCapital -11587000.00
netInvestedCapital 14181338000.00
commonStockSharesOutstanding 113535000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 22844598000.00
intangibleAssets 246690000.00
otherCurrentAssets 159695000.00
totalLiab 16482485000.00
totalStockholderEquity 6244563000.00
deferredLongTermLiab 1173415000.00
otherCurrentLiab 920745000.00
commonStock 2720364000.00
capitalStock 2720364000.00
retainedEarnings 3580102000.00
otherLiab 6434803000.00
otherAssets 3522220000.00
cash 7032000.00
cashAndEquivalents 7032000.00
totalCurrentLiabilities 2060904000.00
currentDeferredRevenue 41731000.00
netDebt 8602812000.00
shortTermDebt 623066000.00
shortLongTermDebt 494448000.00
shortLongTermDebtTotal 8609844000.00
otherStockholderEquity -2603000.00
propertyPlantEquipment 16614539000.00
totalCurrentAssets 2016557000.00
longTermInvestments 1025913000.00
netTangibleAssets 6244563000.00
shortTermInvestments 87391000.00
netReceivables 800221000.00
longTermDebt 7344205000.00
inventory 439790000.00
accountsPayable 475362000.00
noncontrollingInterestInConsolidatedEntity 117550000.00
accumulatedOtherComprehensiveIncome -53300000.00
commonStockTotalEquity 2720364000.00
retainedEarningsTotalEquity 3580102000.00
treasuryStock -2603000.00
nonCurrrentAssetsOther -397228000.00
nonCurrentAssetsTotal 20828041000.00
capitalLeaseObligations 771191000.00
longTermDebtTotal 7344205000.00
nonCurrentLiabilitiesOther 7077376000.00
nonCurrentLiabilitiesTotal 14421581000.00
liabilitiesAndStockholdersEquity 22844598000.00
cashAndShortTermInvestments 7032000.00
propertyPlantAndEquipmentGross 24972949000.00
propertyPlantAndEquipmentNet 17174358000.00
netWorkingCapital -44347000.00
netInvestedCapital 14083216000.00
commonStockSharesOutstanding 113463000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 22501480000.00
intangibleAssets 265662000.00
otherCurrentAssets 208772000.00
totalLiab 16479957000.00
totalStockholderEquity 5908279000.00
deferredLongTermLiab 1180656000.00
otherCurrentLiab 878361000.00
commonStock 2712297000.00
capitalStock 2712297000.00
retainedEarnings 3253772000.00
otherLiab 6505703000.00
otherAssets 3588345000.00
cash 29189000.00
cashAndEquivalents 29189000.00
totalCurrentLiabilities 2022448000.00
currentDeferredRevenue 41459000.00
netDebt 8588937000.00
shortTermDebt 666320000.00
shortLongTermDebt 541000000.00
shortLongTermDebtTotal 8618126000.00
otherStockholderEquity -2976000.00
propertyPlantEquipment 16376203000.00
totalCurrentAssets 1798148000.00
longTermInvestments 1076088000.00
netTangibleAssets 5908279000.00
shortTermInvestments 48302000.00
netReceivables 631664000.00
longTermDebt 7241295000.00
inventory 401482000.00
accountsPayable 436308000.00
noncontrollingInterestInConsolidatedEntity 113244000.00
accumulatedOtherComprehensiveIncome -54814000.00
commonStockTotalEquity 2712297000.00
retainedEarningsTotalEquity 3253772000.00
treasuryStock -2976000.00
nonCurrrentAssetsOther -324314000.00
nonCurrentAssetsTotal 20703332000.00
capitalLeaseObligations 835831000.00
longTermDebtTotal 7241295000.00
nonCurrentLiabilitiesOther 7216214000.00
nonCurrentLiabilitiesTotal 14457509000.00
liabilitiesAndStockholdersEquity 22501480000.00
cashAndShortTermInvestments 29189000.00
propertyPlantAndEquipmentNet 16982021000.00
netWorkingCapital -224300000.00
netInvestedCapital 13690574000.00
commonStockSharesOutstanding 113369000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 22200954000.00
intangibleAssets 269802000.00
otherCurrentAssets 200918000.00
totalLiab 16150818000.00
totalStockholderEquity 5930570000.00
deferredLongTermLiab 1184246000.00
otherCurrentLiab 847948000.00
commonStock 2706325000.00
capitalStock 2706325000.00
retainedEarnings 3281601000.00
otherLiab 6591746000.00
otherAssets 3680564000.00
cash 13968000.00
cashAndEquivalents 13968000.00
totalCurrentLiabilities 1596730000.00
currentDeferredRevenue 41628000.00
netDebt 8312273000.00
shortTermDebt 363899000.00
shortLongTermDebt 262950000.00
shortLongTermDebtTotal 8326241000.00
otherStockholderEquity -3648000.00
propertyPlantEquipment 16148186000.00
totalCurrentAssets 1594593000.00
longTermInvestments 1227465000.00
netTangibleAssets 5930570000.00
netReceivables 439730000.00
longTermDebt 7226624000.00
inventory 379059000.00
accountsPayable 343255000.00
noncontrollingInterestInConsolidatedEntity 119566000.00
accumulatedOtherComprehensiveIncome -53708000.00
commonStockTotalEquity 2706325000.00
retainedEarningsTotalEquity 3281601000.00
treasuryStock -3648000.00
nonCurrrentAssetsOther -334198000.00
nonCurrentAssetsTotal 20606361000.00
capitalLeaseObligations 836667000.00
longTermDebtTotal 7226624000.00
nonCurrentLiabilitiesOther 7327464000.00
nonCurrentLiabilitiesTotal 14554088000.00
liabilitiesAndStockholdersEquity 22200954000.00
cashAndShortTermInvestments 13968000.00
propertyPlantAndEquipmentNet 16775291000.00
netWorkingCapital -2137000.00
netInvestedCapital 13420144000.00
commonStockSharesOutstanding 113295000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 22003222000.00
intangibleAssets 273693000.00
otherCurrentAssets 214272000.00
totalLiab 15981762000.00
totalStockholderEquity 5906200000.00
deferredLongTermLiab 1192987000.00
otherCurrentLiab 779050000.00
commonStock 2702743000.00
capitalStock 2702743000.00
retainedEarnings 3264719000.00
otherLiab 6582757000.00
otherAssets 3680670000.00
cash 9969000.00
cashAndEquivalents 9969000.00
totalCurrentLiabilities 1756869000.00
currentDeferredRevenue 42293000.00
netDebt 8174610000.00
shortTermDebt 542443000.00
shortLongTermDebt 442000000.00
shortLongTermDebtTotal 8184579000.00
otherStockholderEquity -6401000.00
propertyPlantEquipment 15987434000.00
totalCurrentAssets 1551100000.00
longTermInvestments 1294757000.00
netTangibleAssets 5906200000.00
shortTermInvestments 144792000.00
netReceivables 508063000.00
longTermDebt 6913735000.00
inventory 367167000.00
accountsPayable 393083000.00
noncontrollingInterestInConsolidatedEntity 115260000.00
accumulatedOtherComprehensiveIncome -54861000.00
commonStockTotalEquity 2702743000.00
retainedEarningsTotalEquity 3264719000.00
treasuryStock -6401000.00
nonCurrrentAssetsOther 97884000.00
nonCurrentAssetsTotal 20452122000.00
capitalLeaseObligations 828844000.00
longTermDebtTotal 6913735000.00
nonCurrentLiabilitiesOther 7311158000.00
nonCurrentLiabilitiesTotal 14224893000.00
liabilitiesAndStockholdersEquity 22003222000.00
cashAndShortTermInvestments 9969000.00
propertyPlantAndEquipmentNet 16603798000.00
netWorkingCapital -205769000.00
netInvestedCapital 13261935000.00
commonStockSharesOutstanding 113232000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 21536424000.00
intangibleAssets 273243000.00
otherCurrentAssets 205265000.00
totalLiab 15349960000.00
totalStockholderEquity 6064883000.00
deferredLongTermLiab 1177698000.00
otherCurrentLiab 846499000.00
commonStock 2698552000.00
capitalStock 2698552000.00
retainedEarnings 3429076000.00
otherLiab 6458710000.00
otherAssets 3623781000.00
cash 25688000.00
cashAndEquivalents 25688000.00
totalCurrentLiabilities 1649257000.00
currentDeferredRevenue 44089000.00
netDebt 7621383000.00
shortTermDebt 405078000.00
shortLongTermDebt 275000000.00
shortLongTermDebtTotal 7647071000.00
otherStockholderEquity -3079000.00
propertyPlantEquipment 15673601000.00
totalCurrentAssets 1709148000.00
longTermInvestments 1225485000.00
netTangibleAssets 6064883000.00
netReceivables 595378000.00
longTermDebt 6763146000.00
inventory 381041000.00
accountsPayable 353591000.00
noncontrollingInterestInConsolidatedEntity 121581000.00
accumulatedOtherComprehensiveIncome -59666000.00
commonStockTotalEquity 2698552000.00
retainedEarningsTotalEquity 3429076000.00
treasuryStock -3079000.00
nonCurrrentAssetsOther -385400000.00
nonCurrentAssetsTotal 19827276000.00
capitalLeaseObligations 608925000.00
longTermDebtTotal 6763146000.00
nonCurrentLiabilitiesOther 6937557000.00
nonCurrentLiabilitiesTotal 13700703000.00
liabilitiesAndStockholdersEquity 21536424000.00
cashAndShortTermInvestments 25688000.00
propertyPlantAndEquipmentNet 16049739000.00
netWorkingCapital 59891000.00
netInvestedCapital 13103029000.00
commonStockSharesOutstanding 113217000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 21061578000.00
intangibleAssets 279911000.00
otherCurrentAssets 201791000.00
totalLiab 15226679000.00
totalStockholderEquity 5717624000.00
deferredLongTermLiab 1173977000.00
otherCurrentLiab 818319000.00
commonStock 2692015000.00
capitalStock 2692015000.00
retainedEarnings 3089266000.00
otherLiab 6340320000.00
otherAssets 3313486000.00
cash 14146000.00
cashAndEquivalents 14146000.00
totalCurrentLiabilities 2023268000.00
currentDeferredRevenue 44419000.00
netDebt 7632318000.00
shortTermDebt 783373000.00
shortLongTermDebt 654700000.00
shortLongTermDebtTotal 7646464000.00
otherStockholderEquity -3079000.00
propertyPlantEquipment 1781859000.00
totalCurrentAssets 1523183000.00
longTermInvestments 1581524000.00
netTangibleAssets 5437713000.00
shortTermInvestments 1693615000.00
netReceivables 558279000.00
longTermDebt 6315927000.00
inventory 365746000.00
accountsPayable 377157000.00
noncontrollingInterestInConsolidatedEntity 117275000.00
accumulatedOtherComprehensiveIncome -60578000.00
commonStockTotalEquity 2692015000.00
retainedEarningsTotalEquity 3089266000.00
treasuryStock -3079000.00
nonCurrrentAssetsOther -460207000.00
nonCurrentAssetsTotal 19538395000.00
capitalLeaseObligations 675837000.00
longTermDebtTotal 6315927000.00
nonCurrentLiabilitiesOther 217680000.00
nonCurrentLiabilitiesTotal 13203411000.00
liabilitiesAndStockholdersEquity 21061578000.00
cashAndShortTermInvestments 14146000.00
propertyPlantAndEquipmentGross 15944998000.00
propertyPlantAndEquipmentNet 15944998000.00
netWorkingCapital -500085000.00
netInvestedCapital 12688251000.00
commonStockSharesOutstanding 113223000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 20184658000.00
intangibleAssets 278226000.00
otherCurrentAssets 197509000.00
totalLiab 14377978000.00
totalStockholderEquity 5682516000.00
deferredLongTermLiab 1135857000.00
otherCurrentLiab 687150000.00
commonStock 2687052000.00
retainedEarnings 3060752000.00
otherLiab 6221893000.00
otherAssets 3320747000.00
cash 17202000.00
totalCurrentLiabilities 1330543000.00
currentDeferredRevenue 45170000.00
netDebt 7097418000.00
shortTermDebt 289078000.00
shortLongTermDebt 214750000.00
shortLongTermDebtTotal 7114620000.00
otherStockholderEquity -3776000.00
propertyPlantEquipment 15315701000.00
totalCurrentAssets 1169784000.00
longTermInvestments 1159699000.00
netTangibleAssets 5682516000.00
netReceivables 364755000.00
longTermDebt 6465045000.00
inventory 339098000.00
accountsPayable 309145000.00
noncontrollingInterestInConsolidatedEntity 124164000.00
accumulatedOtherComprehensiveIncome -61512000.00
commonStockTotalEquity 2687052000.00
retainedEarningsTotalEquity 3060752000.00
treasuryStock -3776000.00
nonCurrrentAssetsOther -455462000.00
nonCurrentAssetsTotal 19014874000.00
capitalLeaseObligations 434825000.00
longTermDebtTotal 6465045000.00
nonCurrentLiabilitiesOther 6582390000.00
nonCurrentLiabilitiesTotal 13047435000.00
liabilitiesAndStockholdersEquity 20184658000.00
cashAndShortTermInvestments 17202000.00
propertyPlantAndEquipmentGross 15540434000.00
propertyPlantAndEquipmentNet 15540434000.00
netWorkingCapital -160759000.00
netInvestedCapital 12362311000.00
commonStockSharesOutstanding 113093000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 20020421000.00
intangibleAssets 282570000.00
otherCurrentAssets 192505000.00
totalLiab 14267628000.00
totalStockholderEquity 5633503000.00
deferredLongTermLiab 1133987000.00
otherCurrentLiab 749723000.00
commonStock 2677482000.00
retainedEarnings 3025106000.00
otherLiab 6231593000.00
otherAssets 3271473000.00
cash 59968000.00
totalCurrentLiabilities 1360433000.00
currentDeferredRevenue 48340000.00
netDebt 6859419000.00
shortTermDebt 243785000.00
shortLongTermDebt 169000000.00
shortLongTermDebtTotal 6919387000.00
otherStockholderEquity -6289000.00
propertyPlantEquipment 15159210000.00
totalCurrentAssets 1198319000.00
longTermInvestments 1138435000.00
netTangibleAssets 5633503000.00
shortTermInvestments 1485866000.00
netReceivables 432783000.00
longTermDebt 6314266000.00
inventory 334297000.00
accountsPayable 318585000.00
noncontrollingInterestInConsolidatedEntity 119290000.00
accumulatedOtherComprehensiveIncome -62796000.00
commonStockTotalEquity 2677482000.00
retainedEarningsTotalEquity 3025106000.00
treasuryStock -6289000.00
nonCurrrentAssetsOther 92922000.00
nonCurrentAssetsTotal 18822102000.00
capitalLeaseObligations 436121000.00
longTermDebtTotal 6314266000.00
nonCurrentLiabilitiesOther 6592929000.00
nonCurrentLiabilitiesTotal 12907195000.00
liabilitiesAndStockholdersEquity 20020421000.00
cashAndShortTermInvestments 59968000.00
propertyPlantAndEquipmentGross 15381704000.00
propertyPlantAndEquipmentNet 15381704000.00
netWorkingCapital -162114000.00
netInvestedCapital 12116769000.00
commonStockSharesOutstanding 113031000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 19751421000.00
intangibleAssets 266220000.00
otherCurrentAssets 178685000.00
totalLiab 13784246000.00
totalStockholderEquity 5841386000.00
deferredLongTermLiab 1305437000.00
otherCurrentLiab 761800000.00
commonStock 2670358000.00
retainedEarnings 3231485000.00
otherLiab 5864552000.00
otherAssets 3003148000.00
cash 181926000.00
totalCurrentLiabilities 1244784000.00
currentDeferredRevenue 47730000.00
netDebt 6639973000.00
shortTermDebt 146989000.00
shortLongTermDebt 57925000.00
shortLongTermDebtTotal 6821899000.00
otherStockholderEquity -3457000.00
propertyPlantEquipment 13453442000.00
totalCurrentAssets 1454686000.00
longTermInvestments 1069837000.00
netTangibleAssets 5575166000.00
shortTermInvestments 1434984000.00
netReceivables 579012000.00
longTermDebt 6316420000.00
inventory 339077000.00
accountsPayable 288265000.00
noncontrollingInterestInConsolidatedEntity 125789000.00
accumulatedOtherComprehensiveIncome -57491000.00
commonStockTotalEquity 2670358000.00
retainedEarningsTotalEquity 3231485000.00
treasuryStock -2966000.00
nonCurrrentAssetsOther -626907000.00
nonCurrentAssetsTotal 18296735000.00
capitalLeaseObligations 447554000.00
longTermDebtTotal 6316420000.00
nonCurrentLiabilitiesOther 6223042000.00
nonCurrentLiabilitiesTotal 12539462000.00
liabilitiesAndStockholdersEquity 19751421000.00
cashAndShortTermInvestments 181926000.00
propertyPlantAndEquipmentGross 15156243000.00
propertyPlantAndEquipmentNet 15156243000.00
accumulatedDepreciation -6999995000.00
netWorkingCapital 209902000.00
netInvestedCapital 12215731000.00
commonStockSharesOutstanding 112987000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 19307388000.00
intangibleAssets 275028000.00
otherCurrentAssets 225965000.00
totalLiab 13696911000.00
totalStockholderEquity 5489562000.00
deferredLongTermLiab 1315846000.00
otherCurrentLiab 755250000.00
commonStock 2665518000.00
retainedEarnings 2885109000.00
otherLiab 5868766000.00
otherAssets 2967724000.00
cash 6763000.00
totalCurrentLiabilities 1496363000.00
currentDeferredRevenue 49132000.00
netDebt 6700770000.00
shortTermDebt 375751000.00
shortLongTermDebt 291900000.00
shortLongTermDebtTotal 6707533000.00
otherStockholderEquity -3065000.00
propertyPlantEquipment 13438102000.00
totalCurrentAssets 1147089000.00
longTermInvestments 1024033000.00
netTangibleAssets 5214534000.00
netReceivables 476601000.00
longTermDebt 5922161000.00
inventory 335625000.00
accountsPayable 316230000.00
noncontrollingInterestInConsolidatedEntity 120915000.00
accumulatedOtherComprehensiveIncome -57875000.00
commonStockTotalEquity 2665518000.00
retainedEarningsTotalEquity 2885109000.00
treasuryStock -3190000.00
nonCurrrentAssetsOther -532313000.00
nonCurrentAssetsTotal 18160299000.00
capitalLeaseObligations 493472000.00
longTermDebtTotal 5922161000.00
nonCurrentLiabilitiesOther 6278387000.00
nonCurrentLiabilitiesTotal 12200548000.00
liabilitiesAndStockholdersEquity 19307388000.00
cashAndShortTermInvestments 6763000.00
propertyPlantAndEquipmentGross 15069766000.00
propertyPlantAndEquipmentNet 15069766000.00
accumulatedDepreciation -6905049000.00
netWorkingCapital -349274000.00
netInvestedCapital 11703623000.00
commonStockSharesOutstanding 112879000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 18561760000.00
intangibleAssets 279238000.00
otherCurrentAssets 230314000.00
totalLiab 12964928000.00
totalStockholderEquity 5469418000.00
deferredLongTermLiab 1302448000.00
otherCurrentLiab 713838000.00
commonStock 2664387000.00
retainedEarnings 2867610000.00
otherLiab 5784918000.00
otherAssets 2870123000.00
cash 63139000.00
totalCurrentLiabilities 2295488000.00
currentDeferredRevenue 54965000.00
netDebt 6046743000.00
shortTermDebt 1225360000.00
shortLongTermDebt 1213000000.00
shortLongTermDebtTotal 6109882000.00
otherStockholderEquity -6579000.00
propertyPlantEquipment 13146516000.00
totalCurrentAssets 1078307000.00
longTermInvestments 920426000.00
netTangibleAssets 5190180000.00
netReceivables 364541000.00
longTermDebt 4833324000.00
inventory 340475000.00
accountsPayable 301325000.00
noncontrollingInterestInConsolidatedEntity 127414000.00
accumulatedOtherComprehensiveIncome -55579000.00
commonStockTotalEquity 2664387000.00
retainedEarningsTotalEquity 2867610000.00
treasuryStock -7000000.00
nonCurrrentAssetsOther -488253000.00
nonCurrentAssetsTotal 17483453000.00
capitalLeaseObligations 63558000.00
longTermDebtTotal 4833324000.00
nonCurrentLiabilitiesOther 5836116000.00
nonCurrentLiabilitiesTotal 10669440000.00
liabilitiesAndStockholdersEquity 18561760000.00
cashAndShortTermInvestments 63139000.00
propertyPlantAndEquipmentGross 14502549000.00
propertyPlantAndEquipmentNet 14502549000.00
accumulatedDepreciation -6784467000.00
netWorkingCapital -1217181000.00
netInvestedCapital 11515742000.00
commonStockSharesOutstanding 112862000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 18479247000.00
intangibleAssets 290564000.00
otherCurrentAssets 195028000.00
totalLiab 12926059000.00
totalStockholderEquity 5430648000.00
deferredLongTermLiab 1304073000.00
otherCurrentLiab 739621000.00
commonStock 2659561000.00
retainedEarnings 2837610000.00
otherLiab 5963264000.00
otherAssets 2904366000.00
cash 10283000.00
totalCurrentLiabilities 2078365000.00
currentDeferredRevenue 64908000.00
netDebt 5801535000.00
shortTermDebt 927388000.00
shortLongTermDebt 914675000.00
shortLongTermDebtTotal 5811818000.00
otherStockholderEquity -9523000.00
propertyPlantEquipment 14522538000.00
totalCurrentAssets 1030030000.00
longTermInvestments 1010775000.00
netTangibleAssets 5430648000.00
shortTermInvestments 4902983000.00
netReceivables 408147000.00
longTermDebt 4832558000.00
inventory 345920000.00
accountsPayable 346448000.00
noncontrollingInterestInConsolidatedEntity 122540000.00
accumulatedOtherComprehensiveIncome -57096000.00
commonStockTotalEquity 2659561000.00
retainedEarningsTotalEquity 2837610000.00
treasuryStock -9427000.00
nonCurrrentAssetsOther 96953000.00
nonCurrentAssetsTotal 17449217000.00
capitalLeaseObligations 64585000.00
longTermDebtTotal 4832558000.00
nonCurrentLiabilitiesOther 6015136000.00
nonCurrentLiabilitiesTotal 10847694000.00
liabilitiesAndStockholdersEquity 18479247000.00
cashAndShortTermInvestments 10283000.00
propertyPlantAndEquipmentGross 14377787000.00
propertyPlantAndEquipmentNet 14377787000.00
commonStockSharesOutstanding 112815000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 18377566000.00
intangibleAssets 266587000.00
otherCurrentAssets 206018000.00
totalLiab 12695861000.00
totalStockholderEquity 5552666000.00
deferredLongTermLiab 1329446000.00
otherCurrentLiab 698860000.00
commonStock 2654430000.00
retainedEarnings 2949891000.00
otherLiab 6071647000.00
otherAssets 2854813000.00
cash 29852000.00
totalCurrentLiabilities 1586746000.00
currentDeferredRevenue 78173000.00
netDebt 5541212000.00
shortTermDebt 533596000.00
shortLongTermDebt 507375000.00
shortLongTermDebtTotal 5571064000.00
otherStockholderEquity -4655000.00
propertyPlantEquipment 14375451000.00
totalCurrentAssets 1133155000.00
longTermInvestments 967673000.00
netTangibleAssets 5552666000.00
netReceivables 524568000.00
longTermDebt 4984996000.00
inventory 312426000.00
accountsPayable 276117000.00
noncontrollingInterestInConsolidatedEntity 129039000.00
accumulatedOtherComprehensiveIncome -46538000.00
commonStockTotalEquity 2654430000.00
retainedEarningsTotalEquity 2949891000.00
treasuryStock -5117000.00
nonCurrrentAssetsOther -474734000.00
nonCurrentAssetsTotal 17244411000.00
capitalLeaseObligations 78693000.00
longTermDebtTotal 4984996000.00
nonCurrentLiabilitiesOther 6124119000.00
nonCurrentLiabilitiesTotal 11109115000.00
liabilitiesAndStockholdersEquity 18377566000.00
cashAndShortTermInvestments 29852000.00
propertyPlantAndEquipmentGross 14264914000.00
propertyPlantAndEquipmentNet 14264914000.00
commonStockSharesOutstanding 112746000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 18165666000.00
intangibleAssets 261584000.00
otherCurrentAssets 226122000.00
totalLiab 12808423000.00
totalStockholderEquity 5233078000.00
deferredLongTermLiab 1321431000.00
otherCurrentLiab 745846000.00
commonStock 2648234000.00
retainedEarnings 2637620000.00
otherLiab 5967578000.00
otherAssets 2867093000.00
cash 1648000.00
totalCurrentLiabilities 1900961000.00
currentDeferredRevenue 84177000.00
netDebt 5681205000.00
shortTermDebt 742969000.00
shortLongTermDebt 682373000.00
shortLongTermDebtTotal 5682853000.00
otherStockholderEquity -4776000.00
propertyPlantEquipment 14253420000.00
totalCurrentAssets 1028567000.00
longTermInvestments 950448000.00
netTangibleAssets 5233078000.00
netReceivables 454398000.00
longTermDebt 4886879000.00
inventory 315381000.00
accountsPayable 327969000.00
noncontrollingInterestInConsolidatedEntity 124165000.00
accumulatedOtherComprehensiveIncome -47636000.00
commonStockTotalEquity 2648234000.00
retainedEarningsTotalEquity 2637620000.00
treasuryStock -5140000.00
nonCurrrentAssetsOther -322691000.00
nonCurrentAssetsTotal 17137099000.00
capitalLeaseObligations 113601000.00
longTermDebtTotal 4886879000.00
nonCurrentLiabilitiesOther 6020583000.00
nonCurrentLiabilitiesTotal 10907462000.00
liabilitiesAndStockholdersEquity 18165666000.00
cashAndShortTermInvestments 1648000.00
propertyPlantAndEquipmentGross 14168055000.00
propertyPlantAndEquipmentNet 14168055000.00
commonStockSharesOutstanding 112651000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
totalAssets 17854107000.00
intangibleAssets 267998000.00
otherCurrentAssets 193593000.00
totalLiab 12472382000.00
totalStockholderEquity 5251062000.00
deferredLongTermLiab 1321507000.00
otherCurrentLiab 680900000.00
commonStock 2644063000.00
retainedEarnings 2659086000.00
otherLiab 5941266000.00
otherAssets 2670400000.00
cash 6109000.00
totalCurrentLiabilities 1591304000.00
currentDeferredRevenue 87263000.00
netDebt 5493188000.00
shortTermDebt 559485000.00
shortLongTermDebt 494050000.00
shortLongTermDebtTotal 5499297000.00
otherStockholderEquity -5087000.00
propertyPlantEquipment 14113421000.00
totalCurrentAssets 876389000.00
longTermInvestments 919309000.00
netTangibleAssets 5251062000.00
netReceivables 361190000.00
longTermDebt 4886108000.00
inventory 307151000.00
accountsPayable 263656000.00
noncontrollingInterestInConsolidatedEntity 130663000.00
accumulatedOtherComprehensiveIncome -46501000.00
commonStockTotalEquity 2644063000.00
retainedEarningsTotalEquity 2659086000.00
treasuryStock -5586000.00
nonCurrrentAssetsOther -298805000.00
nonCurrentAssetsTotal 16977718000.00
capitalLeaseObligations 119139000.00
longTermDebtTotal 4886108000.00
nonCurrentLiabilitiesOther 5994970000.00
nonCurrentLiabilitiesTotal 10881078000.00
liabilitiesAndStockholdersEquity 17854107000.00
cashAndShortTermInvestments 6109000.00
propertyPlantAndEquipmentGross 14039320000.00
propertyPlantAndEquipmentNet 14039320000.00
commonStockSharesOutstanding 112735000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 17664202000.00
intangibleAssets 262902000.00
otherCurrentAssets 185866000.00
totalLiab 12315497000.00
totalStockholderEquity 5222915000.00
deferredLongTermLiab 1342941000.00
otherCurrentLiab 704054000.00
commonStock 2634265000.00
retainedEarnings 2641183000.00
otherLiab 6028301000.00
otherAssets 2829858000.00
cash 5766000.00
totalCurrentLiabilities 1648964000.00
currentDeferredRevenue 91174000.00
netDebt 5208866000.00
shortTermDebt 576400000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 5214632000.00
otherStockholderEquity -4533000.00
propertyPlantEquipment 14029570000.00
totalCurrentAssets 924991000.00
longTermInvestments 851134000.00
netTangibleAssets 5222915000.00
shortTermInvestments 4812752000.00
netReceivables 400988000.00
longTermDebt 4638232000.00
inventory 294094000.00
accountsPayable 277336000.00
noncontrollingInterestInConsolidatedEntity 125790000.00
accumulatedOtherComprehensiveIncome -47708000.00
commonStockTotalEquity 2634265000.00
retainedEarningsTotalEquity 2641183000.00
treasuryStock -4825000.00
nonCurrrentAssetsOther 103247000.00
nonCurrentAssetsTotal 16739211000.00
longTermDebtTotal 4638232000.00
nonCurrentLiabilitiesOther 6028301000.00
nonCurrentLiabilitiesTotal 10666533000.00
liabilitiesAndStockholdersEquity 17664202000.00
cashAndShortTermInvestments 5766000.00
propertyPlantAndEquipmentGross 13766668000.00
propertyPlantAndEquipmentNet 13766668000.00
commonStockSharesOutstanding 112700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 17671955000.00
intangibleAssets 268630000.00
otherCurrentAssets 204795000.00
totalLiab 12186094000.00
totalStockholderEquity 5353572000.00
deferredLongTermLiab 1221293000.00
otherCurrentLiab 667613000.00
commonStock 2629627000.00
retainedEarnings 2780428000.00
otherLiab 5963942000.00
otherAssets 2773533000.00
cash 64991000.00
totalCurrentLiabilities 1734788000.00
currentDeferredRevenue 89916000.00
netDebt 5150573000.00
shortTermDebt 728200000.00
shortLongTermDebt 600000000.00
shortLongTermDebtTotal 5215564000.00
otherStockholderEquity -1483000.00
propertyPlantEquipment 13826044000.00
totalCurrentAssets 1207190000.00
longTermInvestments 906687000.00
netTangibleAssets 5353572000.00
netReceivables 561872000.00
longTermDebt 4487364000.00
inventory 308582000.00
accountsPayable 249059000.00
noncontrollingInterestInConsolidatedEntity 132289000.00
accumulatedOtherComprehensiveIncome -55074000.00
commonStockTotalEquity 2629627000.00
retainedEarningsTotalEquity 2780428000.00
treasuryStock -1409000.00
nonCurrrentAssetsOther -315178000.00
nonCurrentAssetsTotal 16464765000.00
longTermDebtTotal 4487364000.00
nonCurrentLiabilitiesOther 5963942000.00
nonCurrentLiabilitiesTotal 10451306000.00
liabilitiesAndStockholdersEquity 17671955000.00
cashAndShortTermInvestments 64991000.00
propertyPlantAndEquipmentGross 13557414000.00
propertyPlantAndEquipmentNet 13557414000.00
commonStockSharesOutstanding 112533000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 17492173000.00
intangibleAssets 257040000.00
otherCurrentAssets 200526000.00
totalLiab 12332739000.00
totalStockholderEquity 5032019000.00
deferredLongTermLiab 1233062000.00
otherCurrentLiab 672670000.00
commonStock 2624672000.00
retainedEarnings 2465402000.00
otherLiab 5902329000.00
goodWill 0.00
otherAssets 2785299000.00
cash 3839000.00
totalCurrentLiabilities 2238885000.00
currentDeferredRevenue 89681000.00
netDebt 5403935000.00
shortTermDebt 1216249000.00
shortLongTermDebt 600000000.00
shortLongTermDebtTotal 5407774000.00
otherStockholderEquity -1055000.00
propertyPlantEquipment 13802783000.00
totalCurrentAssets 1118711000.00
longTermInvestments 873643000.00
netTangibleAssets 5032019000.00
shortTermInvestments 0.00
netReceivables 525171000.00
longTermDebt 4191525000.00
inventory 310961000.00
accountsPayable 260285000.00
totalPermanentEquity 5159434000.00
noncontrollingInterestInConsolidatedEntity 127415000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -56624000.00
additionalPaidInCapital 2571696000.00
commonStockTotalEquity 2624672000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2465402000.00
treasuryStock -1431000.00
nonCurrrentAssetsOther -151638000.00
nonCurrentAssetsTotal 16373462000.00
longTermDebtTotal 4191525000.00
nonCurrentLiabilitiesOther 5902329000.00
nonCurrentLiabilitiesTotal 10093854000.00
liabilitiesAndStockholdersEquity 17492173000.00
cashAndShortTermInvestments 3839000.00
propertyPlantAndEquipmentGross 13450379000.00
propertyPlantAndEquipmentNet 13450379000.00
commonStockSharesOutstanding 112471000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 17148306000.00
intangibleAssets 262523000.00
otherCurrentAssets 230377000.00
totalLiab 11994635000.00
totalStockholderEquity 5019757000.00
deferredLongTermLiab 1200260000.00
otherCurrentLiab 641563000.00
commonStock 2620261000.00
retainedEarnings 2454268000.00
otherLiab 5829711000.00
goodWill 0.00
otherAssets 2701237000.00
cash 15440000.00
totalCurrentLiabilities 1874391000.00
currentDeferredRevenue 75759000.00
netDebt 5226993000.00
shortTermDebt 951900000.00
shortLongTermDebt 582000000.00
shortLongTermDebtTotal 5242433000.00
otherStockholderEquity -2772000.00
propertyPlantEquipment 13625065000.00
totalCurrentAssets 957404000.00
longTermInvestments 861439000.00
netTangibleAssets 5019757000.00
shortTermInvestments 0.00
netReceivables 329131000.00
longTermDebt 4290533000.00
inventory 305877000.00
accountsPayable 205169000.00
totalPermanentEquity 5153671000.00
noncontrollingInterestInConsolidatedEntity 133914000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52341000.00
additionalPaidInCapital 2571696000.00
commonStockTotalEquity 2620261000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2454268000.00
treasuryStock -2431000.00
nonCurrrentAssetsOther -203195000.00
nonCurrentAssetsTotal 16190902000.00
longTermDebtTotal 4290533000.00
nonCurrentLiabilitiesOther 5829711000.00
nonCurrentLiabilitiesTotal 10120244000.00
liabilitiesAndStockholdersEquity 17148306000.00
cashAndShortTermInvestments 15440000.00
propertyPlantAndEquipmentGross 13362542000.00
propertyPlantAndEquipmentNet 13362542000.00
commonStockSharesOutstanding 112493000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 17019082000.00
intangibleAssets 257189000.00
otherCurrentAssets 220490000.00
totalLiab 11883352000.00
totalStockholderEquity 5006690000.00
deferredLongTermLiab 1202302000.00
otherCurrentLiab 693622000.00
commonStock 2614805000.00
retainedEarnings 2442511000.00
otherLiab 3999407000.00
goodWill 0.00
otherAssets 2814717000.00
cash 13892000.00
totalCurrentLiabilities 1197852000.00
currentDeferredRevenue 70388000.00
netDebt 4953221000.00
shortTermDebt 177400000.00
shortLongTermDebt 82000000.00
shortLongTermDebtTotal 4967113000.00
otherStockholderEquity -5626000.00
propertyPlantEquipment 13445266000.00
totalCurrentAssets 1016288000.00
longTermInvestments 871051000.00
netTangibleAssets 5006690000.00
shortTermInvestments 4693102000.00
netReceivables 415068000.00
longTermDebt 4789713000.00
inventory 289270000.00
accountsPayable 256442000.00
totalPermanentEquity 5135730000.00
noncontrollingInterestInConsolidatedEntity 129040000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45002000.00
additionalPaidInCapital 2571696000.00
commonStockTotalEquity 2614805000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2442511000.00
treasuryStock -5624000.00
nonCurrrentAssetsOther 84531000.00
nonCurrentAssetsTotal 16002794000.00
longTermDebtTotal 4789713000.00
nonCurrentLiabilitiesOther 5895787000.00
nonCurrentLiabilitiesTotal 10685500000.00
liabilitiesAndStockholdersEquity 17019082000.00
cashAndShortTermInvestments 13892000.00
propertyPlantAndEquipmentGross 13188077000.00
propertyPlantAndEquipmentNet 13188077000.00
commonStockSharesOutstanding 112472000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 16977867000.00
intangibleAssets 256198000.00
otherCurrentAssets 230256000.00
totalLiab 11700260000.00
totalStockholderEquity 5142068000.00
deferredLongTermLiab 0.00
otherCurrentLiab 658307000.00
commonStock 2608825000.00
retainedEarnings 2576193000.00
otherLiab 2517799000.00
goodWill 0.00
otherAssets 2905261000.00
cash 10674000.00
totalCurrentLiabilities 1303143000.00
currentDeferredRevenue 69690000.00
netDebt 4818774000.00
shortTermDebt 338400000.00
shortLongTermDebt 207000000.00
shortLongTermDebtTotal 4829448000.00
otherStockholderEquity -950000.00
propertyPlantEquipment 13154599000.00
totalCurrentAssets 1174205000.00
longTermInvestments 843672000.00
netTangibleAssets 5142068000.00
shortTermInvestments 0.00
netReceivables 574483000.00
longTermDebt 4491048000.00
inventory 284468000.00
accountsPayable 236746000.00
totalPermanentEquity 5277607000.00
noncontrollingInterestInConsolidatedEntity 135539000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42117000.00
additionalPaidInCapital 2421696000.00
commonStockTotalEquity 2608825000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2576193000.00
treasuryStock -833000.00
nonCurrrentAssetsOther -1375317000.00
nonCurrentAssetsTotal 15803662000.00
longTermDebtTotal 4491048000.00
nonCurrentLiabilitiesOther 5906069000.00
nonCurrentLiabilitiesTotal 10397117000.00
liabilitiesAndStockholdersEquity 16977867000.00
cashAndShortTermInvestments 10674000.00
propertyPlantAndEquipmentGross 12898401000.00
propertyPlantAndEquipmentNet 12898401000.00
commonStockSharesOutstanding 112401000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 16669727000.00
intangibleAssets 265926000.00
otherCurrentAssets 217907000.00
totalLiab 11679650000.00
totalStockholderEquity 4859412000.00
deferredLongTermLiab 0.00
otherCurrentLiab 606747000.00
commonStock 2604482000.00
retainedEarnings 2300109000.00
otherLiab 2593560000.00
goodWill 0.00
otherAssets 2900167000.00
cash 4953000.00
totalCurrentLiabilities 1638594000.00
currentDeferredRevenue 72585000.00
netDebt 4876567000.00
shortTermDebt 689000000.00
shortLongTermDebt 4881520000.00
shortLongTermDebtTotal 4881520000.00
otherStockholderEquity -1179000.00
propertyPlantEquipment 12967282000.00
totalCurrentAssets 1068204000.00
longTermInvestments 822299000.00
netTangibleAssets 4859412000.00
shortTermInvestments 0.00
netReceivables 508891000.00
longTermDebt 4192520000.00
inventory 288024000.00
accountsPayable 270262000.00
totalPermanentEquity 4990077000.00
noncontrollingInterestInConsolidatedEntity 130665000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43626000.00
additionalPaidInCapital 2421696000.00
commonStockTotalEquity 2604482000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2300109000.00
treasuryStock -1553000.00
nonCurrrentAssetsOther -1236010000.00
nonCurrentAssetsTotal 15601523000.00
longTermDebtTotal 4192520000.00
nonCurrentLiabilitiesOther 5848536000.00
nonCurrentLiabilitiesTotal 10041056000.00
liabilitiesAndStockholdersEquity 16669727000.00
cashAndShortTermInvestments 4953000.00
propertyPlantAndEquipmentGross 12701356000.00
propertyPlantAndEquipmentNet 12701356000.00
commonStockSharesOutstanding 112345000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 16192825000.00
intangibleAssets 251208000.00
otherCurrentAssets 186881000.00
totalLiab 11226885000.00
totalStockholderEquity 4828776000.00
deferredLongTermLiab 0.00
otherCurrentLiab 535170000.00
commonStock 2595042000.00
retainedEarnings 2278867000.00
otherLiab 2593923000.00
goodWill 0.00
otherAssets 2767197000.00
cash 3028000.00
totalCurrentLiabilities 1193813000.00
currentDeferredRevenue 76149000.00
netDebt 4603159000.00
shortTermDebt 332297000.00
shortLongTermDebt 374229000.00
shortLongTermDebtTotal 4606187000.00
otherStockholderEquity -2133000.00
propertyPlantEquipment 12881840000.00
totalCurrentAssets 794996000.00
longTermInvestments 805048000.00
netTangibleAssets 4828776000.00
shortTermInvestments 0.00
netReceivables 299986000.00
longTermDebt 4273890000.00
inventory 283254000.00
accountsPayable 250197000.00
totalPermanentEquity 4965940000.00
noncontrollingInterestInConsolidatedEntity 137164000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42863000.00
additionalPaidInCapital 2421696000.00
commonStockTotalEquity 2595042000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2278867000.00
treasuryStock -2270000.00
nonCurrrentAssetsOther -1244500000.00
nonCurrentAssetsTotal 15397829000.00
longTermDebtTotal 4273890000.00
nonCurrentLiabilitiesOther 5759182000.00
nonCurrentLiabilitiesTotal 10033072000.00
liabilitiesAndStockholdersEquity 16192825000.00
cashAndShortTermInvestments 3028000.00
propertyPlantAndEquipmentGross 12630632000.00
propertyPlantAndEquipmentNet 12630632000.00
commonStockSharesOutstanding 112195000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 16004253000.00
intangibleAssets 90022000.00
otherCurrentAssets 139438000.00
totalLiab 11068341000.00
totalStockholderEquity 4803622000.00
deferredLongTermLiab 1313428000.00
otherCurrentLiab 643595000.00
commonStock 2596030000.00
retainedEarnings 2255547000.00
otherLiab 2598216000.00
goodWill 0.00
otherAssets 2557780000.00
cash 8881000.00
totalCurrentLiabilities 1292946000.00
currentDeferredRevenue 82520000.00
netDebt 4315104000.00
shortTermDebt 302200000.00
shortLongTermDebt 125000000.00
shortLongTermDebtTotal 4323985000.00
otherStockholderEquity -3955000.00
propertyPlantEquipment 12624254000.00
totalCurrentAssets 822219000.00
netTangibleAssets 4713600000.00
shortTermInvestments 4396754000.00
netReceivables 359154000.00
longTermDebt 4021785000.00
inventory 282587000.00
accountsPayable 264631000.00
totalPermanentEquity 4935912000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43822000.00
additionalPaidInCapital 2421696000.00
commonStockTotalEquity 2596030000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2255547000.00
treasuryStock -4133000.00
nonCurrrentAssetsOther 69063000.00
nonCurrentAssetsTotal 15182034000.00
nonCurrentLiabilitiesTotal 9775395000.00
liabilitiesAndStockholdersEquity 16004253000.00
cashAndShortTermInvestments 8881000.00
propertyPlantAndEquipmentGross 12624254000.00
propertyPlantAndEquipmentNet 12624254000.00
commonStockSharesOutstanding 112223000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 15805726000.00
intangibleAssets 96789000.00
otherCurrentAssets 157372000.00
totalLiab 10813591000.00
totalStockholderEquity 4853346000.00
deferredLongTermLiab 0.00
otherCurrentLiab 649153000.00
commonStock 2552979000.00
retainedEarnings 2342643000.00
otherLiab 2436210000.00
goodWill 0.00
otherAssets 2479424000.00
cash 48267000.00
totalCurrentLiabilities 1109718000.00
currentDeferredRevenue 78262000.00
netDebt 4231269000.00
shortTermDebt 134170000.00
shortLongTermDebt 179345000.00
shortLongTermDebtTotal 4279536000.00
otherStockholderEquity -276000.00
propertyPlantEquipment 12348810000.00
totalCurrentAssets 977492000.00
longTermInvestments 779753000.00
netTangibleAssets 4756557000.00
shortTermInvestments 0.00
netReceivables 471952000.00
longTermDebt 4145366000.00
inventory 285534000.00
accountsPayable 248133000.00
totalPermanentEquity 4992135000.00
noncontrollingInterestInConsolidatedEntity 138789000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42146000.00
additionalPaidInCapital 2379696000.00
commonStockTotalEquity 2552979000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2342643000.00
treasuryStock -130000.00
nonCurrrentAssetsOther -1338677000.00
nonCurrentAssetsTotal 14828234000.00
longTermDebtTotal 4145366000.00
nonCurrentLiabilitiesOther 5558507000.00
nonCurrentLiabilitiesTotal 9703873000.00
liabilitiesAndStockholdersEquity 15805726000.00
cashAndShortTermInvestments 48267000.00
propertyPlantAndEquipmentGross 12348810000.00
propertyPlantAndEquipmentNet 12348810000.00
commonStockSharesOutstanding 112100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
totalAssets 15538565000.00
intangibleAssets 108751000.00
otherCurrentAssets 151575000.00
totalLiab 10819382000.00
totalStockholderEquity 4585268000.00
deferredLongTermLiab 0.00
otherCurrentLiab 725099000.00
commonStock 2549498000.00
retainedEarnings 2079619000.00
otherLiab 2463264000.00
goodWill 0.00
otherAssets 2443069000.00
cash 43040000.00
totalCurrentLiabilities 1478544000.00
currentDeferredRevenue 79136000.00
netDebt 4212515000.00
shortTermDebt 357720000.00
shortLongTermDebt 413058000.00
shortLongTermDebtTotal 4255555000.00
otherStockholderEquity 151000.00
propertyPlantEquipment 12240860000.00
totalCurrentAssets 963387000.00
longTermInvestments 772880000.00
netTangibleAssets 4585268000.00
shortTermInvestments 0.00
netReceivables 473716000.00
longTermDebt 3897835000.00
inventory 278380000.00
accountsPayable 316589000.00
totalPermanentEquity 4719183000.00
noncontrollingInterestInConsolidatedEntity 133915000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43719000.00
additionalPaidInCapital 2379696000.00
commonStockTotalEquity 2549498000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2079619000.00
treasuryStock -130000.00
nonCurrrentAssetsOther -1227839000.00
nonCurrentAssetsTotal 14575178000.00
longTermDebtTotal 3897835000.00
nonCurrentLiabilitiesOther 5443003000.00
nonCurrentLiabilitiesTotal 9340838000.00
liabilitiesAndStockholdersEquity 15538565000.00
cashAndShortTermInvestments 43040000.00
propertyPlantAndEquipmentGross 12132109000.00
propertyPlantAndEquipmentNet 12132109000.00
commonStockSharesOutstanding 112004000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
totalAssets 15185101000.00
intangibleAssets 116014000.00
otherCurrentAssets 209233000.00
totalLiab 10444688000.00
totalStockholderEquity 4599999000.00
deferredLongTermLiab 0.00
otherCurrentLiab 652751000.00
commonStock 2547065000.00
retainedEarnings 2097246000.00
otherLiab 2482568000.00
goodWill 0.00
otherAssets 2451156000.00
cash 14484000.00
totalCurrentLiabilities 1585902000.00
currentDeferredRevenue 78825000.00
netDebt 4067928000.00
shortTermDebt 619380000.00
shortLongTermDebt 712663000.00
shortLongTermDebtTotal 4082412000.00
otherStockholderEquity -312000.00
propertyPlantEquipment 12023934000.00
totalCurrentAssets 826025000.00
longTermInvestments 760566000.00
netTangibleAssets 4599999000.00
shortTermInvestments 0.00
netReceivables 307813000.00
longTermDebt 3463032000.00
inventory 278406000.00
accountsPayable 234946000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 140414000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43770000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2547065000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2097246000.00
treasuryStock -542000.00
nonCurrrentAssetsOther -1143032000.00
nonCurrentAssetsTotal 14359076000.00
longTermDebtTotal 3463032000.00
nonCurrentLiabilitiesOther 5395754000.00
nonCurrentLiabilitiesTotal 8858786000.00
liabilitiesAndStockholdersEquity 15185101000.00
cashAndShortTermInvestments 14484000.00
propertyPlantAndEquipmentGross 11907920000.00
propertyPlantAndEquipmentNet 11907920000.00
commonStockSharesOutstanding 111847000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 15028258000.00
intangibleAssets 123975000.00
otherCurrentAssets 186797000.00
totalLiab 10308801000.00
totalStockholderEquity 4583917000.00
deferredLongTermLiab 1214146000.00
otherCurrentLiab 714184000.00
commonStock 2541668000.00
retainedEarnings 2092803000.00
otherLiab 2493588000.00
goodWill 0.00
otherAssets 2328798000.00
cash 39488000.00
totalCurrentLiabilities 1442317000.00
currentDeferredRevenue 73073000.00
netDebt 3780483000.00
shortTermDebt 357580000.00
shortLongTermDebt 357580000.00
shortLongTermDebtTotal 3819971000.00
otherStockholderEquity -5554000.00
propertyPlantEquipment 11808944000.00
totalCurrentAssets 890516000.00
longTermInvestments 747302000.00
netTangibleAssets 4583917000.00
shortTermInvestments 4164527000.00
netReceivables 368395000.00
longTermDebt 3462391000.00
inventory 279931000.00
accountsPayable 297480000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 135540000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2541668000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2092803000.00
treasuryStock -5806000.00
nonCurrrentAssetsOther 52518000.00
nonCurrentAssetsTotal 14137742000.00
longTermDebtTotal 3462391000.00
nonCurrentLiabilitiesOther 5404093000.00
nonCurrentLiabilitiesTotal 8866484000.00
liabilitiesAndStockholdersEquity 15028258000.00
cashAndShortTermInvestments 39488000.00
propertyPlantAndEquipmentGross 11684969000.00
propertyPlantAndEquipmentNet 11684969000.00
commonStockSharesOutstanding 111296000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 14875018000.00
intangibleAssets 0.00
otherCurrentAssets 178205000.00
totalLiab 10083699000.00
totalStockholderEquity 4653651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 748504000.00
commonStock 2529019000.00
retainedEarnings 2190387000.00
otherLiab 2441447000.00
goodWill 0.00
otherAssets 2210348000.00
cash 13007000.00
totalCurrentLiabilities 1523362000.00
currentDeferredRevenue 72455000.00
netDebt 3712773000.00
shortTermDebt 468433000.00
shortLongTermDebtTotal 3725780000.00
otherStockholderEquity -1755000.00
propertyPlantEquipment 11602691000.00
totalCurrentAssets 1061979000.00
longTermInvestments 727319000.00
netTangibleAssets 4653651000.00
shortTermInvestments 0.00
netReceivables 520733000.00
longTermDebt 3257347000.00
inventory 278523000.00
accountsPayable 233970000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 137668000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63990000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2529019000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2190387000.00
treasuryStock -1765000.00
nonCurrrentAssetsOther -1175057000.00
nonCurrentAssetsTotal 13813039000.00
longTermDebtTotal 3257347000.00
nonCurrentLiabilitiesOther 5302990000.00
nonCurrentLiabilitiesTotal 8560337000.00
liabilitiesAndStockholdersEquity 14875018000.00
cashAndShortTermInvestments 13007000.00
propertyPlantAndEquipmentGross 11467754000.00
propertyPlantAndEquipmentNet 11467754000.00
commonStockSharesOutstanding 111616000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 14701483000.00
intangibleAssets 0.00
otherCurrentAssets 179405000.00
totalLiab 10175840000.00
totalStockholderEquity 4392836000.00
deferredLongTermLiab 0.00
otherCurrentLiab 680732000.00
commonStock 2526945000.00
retainedEarnings 1933256000.00
otherLiab 2479461000.00
goodWill 0.00
otherAssets 2198528000.00
cash 13557000.00
totalCurrentLiabilities 1339859000.00
currentDeferredRevenue 72785000.00
netDebt 3812523000.00
shortTermDebt 260223000.00
shortLongTermDebtTotal 3826080000.00
otherStockholderEquity -1365000.00
propertyPlantEquipment 11471199000.00
totalCurrentAssets 1031756000.00
longTermInvestments 742095000.00
netTangibleAssets 4392836000.00
shortTermInvestments 0.00
netReceivables 471934000.00
longTermDebt 3565857000.00
inventory 274297000.00
accountsPayable 326119000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 132807000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2526945000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1933256000.00
treasuryStock -1765000.00
nonCurrrentAssetsOther -1139328000.00
nonCurrentAssetsTotal 13669727000.00
longTermDebtTotal 3565857000.00
nonCurrentLiabilitiesOther 5270124000.00
nonCurrentLiabilitiesTotal 8835981000.00
liabilitiesAndStockholdersEquity 14701483000.00
cashAndShortTermInvestments 13557000.00
propertyPlantAndEquipmentGross 11343457000.00
propertyPlantAndEquipmentNet 11343457000.00
commonStockSharesOutstanding 111460000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 14435703000.00
intangibleAssets 0.00
otherCurrentAssets 193004000.00
totalLiab 9882696000.00
totalStockholderEquity 4396793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 601856000.00
commonStock 2523247000.00
retainedEarnings 1942194000.00
otherLiab 2462908000.00
goodWill 0.00
otherAssets 2175505000.00
cash 11664000.00
totalCurrentLiabilities 1373976000.00
currentDeferredRevenue 72561000.00
netDebt 3697725000.00
shortTermDebt 428070000.00
shortLongTermDebtTotal 3709389000.00
otherStockholderEquity -2648000.00
propertyPlantEquipment 11324756000.00
totalCurrentAssets 935442000.00
longTermInvestments 745786000.00
netTangibleAssets 4396793000.00
shortTermInvestments 0.00
netReceivables 337614000.00
longTermDebt 3281319000.00
inventory 265981000.00
accountsPayable 271489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 156214000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66382000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2523247000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1942194000.00
treasuryStock -2266000.00
nonCurrrentAssetsOther -1138017000.00
nonCurrentAssetsTotal 13500261000.00
longTermDebtTotal 3281319000.00
nonCurrentLiabilitiesOther 5227401000.00
nonCurrentLiabilitiesTotal 8508720000.00
liabilitiesAndStockholdersEquity 14435703000.00
cashAndShortTermInvestments 11664000.00
propertyPlantAndEquipmentGross 11197136000.00
propertyPlantAndEquipmentNet 11197136000.00
commonStockSharesOutstanding 111377000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 14313532000.00
intangibleAssets 119755000.00
otherCurrentAssets 168625000.00
totalLiab 9794430000.00
totalStockholderEquity 4367493000.00
deferredLongTermLiab 1054087000.00
otherCurrentLiab 660655000.00
commonStock 2512970000.00
retainedEarnings 1926065000.00
otherLiab 2442829000.00
goodWill 0.00
otherAssets 2145767000.00
cash 7604000.00
totalCurrentLiabilities 1559143000.00
currentDeferredRevenue 72307000.00
netDebt 3554581000.00
shortTermDebt 530970000.00
shortLongTermDebt 383570000.00
shortLongTermDebtTotal 3562185000.00
otherStockholderEquity -3542000.00
propertyPlantEquipment 11194330000.00
totalCurrentAssets 973435000.00
longTermInvestments 731486000.00
netTangibleAssets 4367493000.00
shortTermInvestments 3959755000.00
netReceivables 398277000.00
longTermDebt 3031215000.00
inventory 255986000.00
accountsPayable 295211000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 151609000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68141000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2512970000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1926065000.00
treasuryStock -3401000.00
nonCurrrentAssetsOther 54047000.00
nonCurrentAssetsTotal 13340097000.00
longTermDebtTotal 3031215000.00
nonCurrentLiabilitiesOther 5204072000.00
nonCurrentLiabilitiesTotal 8235287000.00
liabilitiesAndStockholdersEquity 14313532000.00
cashAndShortTermInvestments 7604000.00
propertyPlantAndEquipmentGross 11074575000.00
propertyPlantAndEquipmentNet 11074575000.00
commonStockSharesOutstanding 111284000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
totalAssets 13980348000.00
intangibleAssets 0.00
otherCurrentAssets 134677000.00
totalLiab 9336335000.00
totalStockholderEquity 4491916000.00
deferredLongTermLiab 0.00
otherCurrentLiab 708224000.00
commonStock 2502217000.00
retainedEarnings 2052207000.00
otherLiab 2167299000.00
goodWill 0.00
otherAssets 1935842000.00
cash 10471000.00
totalCurrentLiabilities 1448518000.00
currentDeferredRevenue 73468000.00
netDebt 3415321000.00
shortTermDebt 387991000.00
shortLongTermDebtTotal 3425792000.00
otherStockholderEquity -508000.00
propertyPlantEquipment 11003574000.00
totalCurrentAssets 1040932000.00
longTermInvestments 707664000.00
netTangibleAssets 4491916000.00
shortTermInvestments 0.00
netReceivables 543753000.00
longTermDebt 3037801000.00
inventory 263056000.00
accountsPayable 278835000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 152097000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2502217000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2052207000.00
treasuryStock -106000.00
nonCurrrentAssetsOther -1259534000.00
nonCurrentAssetsTotal 12939416000.00
longTermDebtTotal 3037801000.00
nonCurrentLiabilitiesOther 4850016000.00
nonCurrentLiabilitiesTotal 7887817000.00
liabilitiesAndStockholdersEquity 13980348000.00
cashAndShortTermInvestments 10471000.00
propertyPlantAndEquipmentGross 10876014000.00
propertyPlantAndEquipmentNet 10876014000.00
commonStockSharesOutstanding 111103000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 13690317000.00
intangibleAssets 0.00
otherCurrentAssets 125605000.00
totalLiab 9308455000.00
totalStockholderEquity 4233890000.00
deferredLongTermLiab 0.00
otherCurrentLiab 613658000.00
commonStock 2500064000.00
retainedEarnings 1808232000.00
otherLiab 2176973000.00
goodWill 0.00
otherAssets 1662200000.00
cash 9161000.00
totalCurrentLiabilities 1554707000.00
currentDeferredRevenue 74779000.00
netDebt 3535843000.00
shortTermDebt 545491000.00
shortLongTermDebtTotal 3545004000.00
otherStockholderEquity -406000.00
propertyPlantEquipment 11029045000.00
totalCurrentAssets 999072000.00
longTermInvestments 703940000.00
netTangibleAssets 4233890000.00
shortTermInvestments 0.00
netReceivables 495065000.00
longTermDebt 2999513000.00
inventory 269145000.00
accountsPayable 320779000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 147972000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74217000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500064000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1808232000.00
treasuryStock -189000.00
nonCurrrentAssetsOther -1416185000.00
nonCurrentAssetsTotal 12691245000.00
longTermDebtTotal 2999513000.00
nonCurrentLiabilitiesOther 4754235000.00
nonCurrentLiabilitiesTotal 7753748000.00
liabilitiesAndStockholdersEquity 13690317000.00
cashAndShortTermInvestments 9161000.00
propertyPlantAndEquipmentGross 10892008000.00
propertyPlantAndEquipmentNet 10892008000.00
commonStockSharesOutstanding 111002000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 13450797000.00
intangibleAssets 0.00
otherCurrentAssets 122097000.00
totalLiab 9073096000.00
totalStockholderEquity 4222786000.00
deferredLongTermLiab 0.00
otherCurrentLiab 543900000.00
commonStock 2497485000.00
retainedEarnings 1801047000.00
otherLiab 2121036000.00
goodWill 0.00
otherAssets 1597816000.00
cash 103421000.00
totalCurrentLiabilities 1394643000.00
currentDeferredRevenue 75999000.00
netDebt 3492117000.00
shortTermDebt 549924000.00
shortLongTermDebtTotal 3595538000.00
otherStockholderEquity -746000.00
propertyPlantEquipment 10955051000.00
totalCurrentAssets 897930000.00
longTermInvestments 679488000.00
netTangibleAssets 4222786000.00
shortTermInvestments 0.00
netReceivables 336934000.00
longTermDebt 3045614000.00
inventory 259897000.00
accountsPayable 224820000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 154915000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74902000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2497485000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1801047000.00
treasuryStock -844000.00
nonCurrrentAssetsOther -1419735000.00
nonCurrentAssetsTotal 12552867000.00
longTermDebtTotal 3045614000.00
nonCurrentLiabilitiesOther 4632839000.00
nonCurrentLiabilitiesTotal 7678453000.00
liabilitiesAndStockholdersEquity 13450797000.00
cashAndShortTermInvestments 103421000.00
propertyPlantAndEquipmentGross 10810605000.00
propertyPlantAndEquipmentNet 10810605000.00
commonStockSharesOutstanding 110888000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 13508686000.00
intangibleAssets 0.00
otherCurrentAssets 116283000.00
totalLiab 9168226000.00
totalStockholderEquity 4194470000.00
deferredLongTermLiab 0.00
otherCurrentLiab 564478000.00
commonStock 2491558000.00
retainedEarnings 1785273000.00
otherLiab 2248874000.00
goodWill 0.00
otherAssets 1576092000.00
cash 9526000.00
totalCurrentLiabilities 1618644000.00
currentDeferredRevenue 76101000.00
netDebt 3480488000.00
shortTermDebt 693549000.00
shortLongTermDebtTotal 3490014000.00
otherStockholderEquity -4361000.00
propertyPlantEquipment 10888985000.00
totalCurrentAssets 1043609000.00
longTermInvestments 665822000.00
netTangibleAssets 4194470000.00
shortTermInvestments 3826831000.00
netReceivables 529014000.00
longTermDebt 2796465000.00
inventory 259710000.00
accountsPayable 284516000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 145990000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78053000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2491558000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1785273000.00
treasuryStock -4308000.00
nonCurrrentAssetsOther 60875000.00
nonCurrentAssetsTotal 12465077000.00
longTermDebtTotal 2796465000.00
nonCurrentLiabilitiesOther 4753117000.00
nonCurrentLiabilitiesTotal 7549582000.00
liabilitiesAndStockholdersEquity 13508686000.00
cashAndShortTermInvestments 9526000.00
propertyPlantAndEquipmentGross 10731296000.00
propertyPlantAndEquipmentNet 10731296000.00
commonStockSharesOutstanding 110257000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 13822671000.00
intangibleAssets 0.00
otherCurrentAssets 119363000.00
totalLiab 9401243000.00
totalStockholderEquity 4275804000.00
deferredLongTermLiab 0.00
otherCurrentLiab 553185000.00
commonStock 2489180000.00
retainedEarnings 1886038000.00
otherLiab 2654218000.00
goodWill 0.00
otherAssets 1943119000.00
cash 135457000.00
totalCurrentLiabilities 1446943000.00
currentDeferredRevenue 77254000.00
netDebt 3251339000.00
shortTermDebt 566481000.00
shortLongTermDebtTotal 3386796000.00
otherStockholderEquity -10414000.00
propertyPlantEquipment 10529066000.00
totalCurrentAssets 1350486000.00
longTermInvestments 638686000.00
netTangibleAssets 4275804000.00
shortTermInvestments 0.00
netReceivables 689708000.00
longTermDebt 2820315000.00
inventory 258344000.00
accountsPayable 250023000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 145624000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89335000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2489180000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1886038000.00
treasuryStock -10079000.00
nonCurrrentAssetsOther -1033304000.00
nonCurrentAssetsTotal 12472185000.00
longTermDebtTotal 2820315000.00
nonCurrentLiabilitiesOther 5133985000.00
nonCurrentLiabilitiesTotal 7954300000.00
liabilitiesAndStockholdersEquity 13822671000.00
cashAndShortTermInvestments 135457000.00
propertyPlantAndEquipmentGross 10368932000.00
propertyPlantAndEquipmentNet 10368932000.00
commonStockSharesOutstanding 111053000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 13562694000.00
intangibleAssets 0.00
otherCurrentAssets 122122000.00
totalLiab 9393459000.00
totalStockholderEquity 4032165000.00
deferredLongTermLiab 2381318000.00
otherCurrentLiab 541824000.00
commonStock 2486871000.00
retainedEarnings 1659868000.00
otherLiab 2740225000.00
goodWill 0.00
otherAssets 2024066000.00
cash 27803000.00
totalCurrentLiabilities 1537218000.00
currentDeferredRevenue 78795000.00
netDebt 3421600000.00
shortTermDebt 629231000.00
shortLongTermDebtTotal 3449403000.00
otherStockholderEquity -10574000.00
propertyPlantEquipment 10472339000.00
totalCurrentAssets 1066289000.00
longTermInvestments 627149000.00
netTangibleAssets 4032165000.00
shortTermInvestments 0.00
netReceivables 508685000.00
longTermDebt 2928507000.00
inventory 253432000.00
accountsPayable 287368000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 137070000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104457000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2486871000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1659868000.00
treasuryStock -10117000.00
nonCurrrentAssetsOther -747030000.00
nonCurrentAssetsTotal 12496405000.00
longTermDebtTotal 2928507000.00
nonCurrentLiabilitiesOther 2546416000.00
nonCurrentLiabilitiesTotal 7856241000.00
liabilitiesAndStockholdersEquity 13562694000.00
cashAndShortTermInvestments 27803000.00
propertyPlantAndEquipmentGross 10309624000.00
propertyPlantAndEquipmentNet 10309624000.00
commonStockSharesOutstanding 110932000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 13300927000.00
intangibleAssets 0.00
otherCurrentAssets 91922000.00
totalLiab 9148597000.00
totalStockholderEquity 4014455000.00
deferredLongTermLiab 0.00
otherCurrentLiab 475822000.00
commonStock 2484347000.00
retainedEarnings 1648521000.00
otherLiab 2888152000.00
goodWill 0.00
otherAssets 2001912000.00
cash 25109000.00
totalCurrentLiabilities 891511000.00
currentDeferredRevenue 80783000.00
netDebt 3402177000.00
shortTermDebt 122828000.00
shortLongTermDebtTotal 3427286000.00
otherStockholderEquity -10413000.00
propertyPlantEquipment 10427238000.00
totalCurrentAssets 871777000.00
shortTermInvestments 0.00
netReceivables 358403000.00
longTermDebt 3304458000.00
inventory 258816000.00
accountsPayable 212078000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -107931000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2484347000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -10482000.00
nonCurrrentAssetsOther -703588000.00
nonCurrentAssetsTotal 12429150000.00
nonCurrentLiabilitiesTotal 8257086000.00
liabilitiesAndStockholdersEquity 13300927000.00
cashAndShortTermInvestments 25109000.00
propertyPlantAndEquipmentGross 10264260000.00
propertyPlantAndEquipmentNet 10264260000.00
commonStockSharesOutstanding 110835000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 13379615000.00
intangibleAssets 0.00
otherCurrentAssets 108359000.00
totalLiab 9277326000.00
totalStockholderEquity 3972806000.00
deferredLongTermLiab 0.00
otherCurrentLiab 567538000.00
commonStock 2466923000.00
retainedEarnings 1624102000.00
otherLiab 2843325000.00
goodWill 0.00
otherAssets 1977496000.00
cash 26202000.00
totalCurrentLiabilities 1083542000.00
currentDeferredRevenue 79689000.00
netDebt 3387889000.00
shortTermDebt 215003000.00
shortLongTermDebtTotal 3414091000.00
otherStockholderEquity -4219000.00
propertyPlantEquipment 10396393000.00
totalCurrentAssets 1005726000.00
shortTermInvestments 3666509000.00
netReceivables 371153000.00
longTermDebt 3199088000.00
inventory 249430000.00
accountsPayable 221312000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -114008000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2466923000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4211000.00
nonCurrrentAssetsOther 62694000.00
nonCurrentAssetsTotal 12373889000.00
nonCurrentLiabilitiesTotal 8193784000.00
liabilitiesAndStockholdersEquity 13379615000.00
cashAndShortTermInvestments 26202000.00
propertyPlantAndEquipmentGross 10234243000.00
propertyPlantAndEquipmentNet 10234243000.00
commonStockSharesOutstanding 109832000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 13460286000.00
intangibleAssets 0.00
otherCurrentAssets 108279000.00
totalLiab 9274702000.00
totalStockholderEquity 4056242000.00
deferredLongTermLiab 0.00
otherCurrentLiab 550984000.00
commonStock 2456107000.00
retainedEarnings 1721050000.00
otherLiab 2871087000.00
goodWill 0.00
otherAssets 2136926000.00
cash 79479000.00
totalCurrentLiabilities 949348000.00
currentDeferredRevenue 76853000.00
netDebt 3349832000.00
shortTermDebt 90360000.00
shortLongTermDebtTotal 3429311000.00
otherStockholderEquity -1915000.00
propertyPlantEquipment 10224508000.00
totalCurrentAssets 1098852000.00
shortTermInvestments 0.00
netReceivables 497437000.00
longTermDebt 3338951000.00
inventory 250260000.00
accountsPayable 231151000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -119475000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2456107000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1440000.00
nonCurrrentAssetsOther 1399136000.00
nonCurrentAssetsTotal 12361434000.00
nonCurrentLiabilitiesTotal 8325354000.00
liabilitiesAndStockholdersEquity 13460286000.00
cashAndShortTermInvestments 79479000.00
propertyPlantAndEquipmentGross 10071843000.00
propertyPlantAndEquipmentNet 10071843000.00
commonStockSharesOutstanding 110655000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 13214407000.00
intangibleAssets 163727000.00
otherCurrentAssets 88353000.00
totalLiab 9315070000.00
totalStockholderEquity 3778035000.00
deferredLongTermLiab 0.00
otherCurrentLiab 546457000.00
commonStock 4905547000.00
retainedEarnings 1476259000.00
otherLiab 2892795000.00
goodWill 0.00
otherAssets 2149312000.00
cash 11228000.00
totalCurrentLiabilities 1104323000.00
currentDeferredRevenue 74575000.00
netDebt 3527146000.00
shortTermDebt 166962000.00
shortLongTermDebtTotal 3538374000.00
otherStockholderEquity 2451776000.00
propertyPlantEquipment 10117679000.00
totalCurrentAssets 947416000.00
shortTermInvestments 0.00
netReceivables 482755000.00
longTermDebt 3371412000.00
inventory 247399000.00
accountsPayable 316329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -150318000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1359000.00
nonCurrrentAssetsOther -406961000.00
nonCurrentAssetsTotal 12266991000.00
nonCurrentLiabilitiesTotal 8210747000.00
liabilitiesAndStockholdersEquity 13214407000.00
cashAndShortTermInvestments 11228000.00
propertyPlantAndEquipmentGross 9953952000.00
propertyPlantAndEquipmentNet 9953952000.00
commonStockSharesOutstanding 110359000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 13183914000.00
intangibleAssets 170198000.00
otherCurrentAssets 113676000.00
totalLiab 9322485000.00
totalStockholderEquity 3744917000.00
deferredLongTermLiab 0.00
otherCurrentLiab 499319000.00
commonStock 178162000.00
retainedEarnings 1468869000.00
otherLiab 2904393000.00
goodWill 0.00
otherAssets 2219907000.00
cash 20710000.00
totalCurrentLiabilities 1157899000.00
currentDeferredRevenue 74297000.00
netDebt 3638796000.00
shortTermDebt 318308000.00
shortLongTermDebtTotal 3659506000.00
otherStockholderEquity 2444048000.00
propertyPlantEquipment 10059207000.00
totalCurrentAssets 904800000.00
shortTermInvestments 0.00
netReceivables 349123000.00
longTermDebt 3341198000.00
inventory 240140000.00
accountsPayable 265975000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -167777000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -6471000.00
nonCurrrentAssetsOther -268145000.00
nonCurrentAssetsTotal 12279114000.00
nonCurrentLiabilitiesTotal 8164586000.00
liabilitiesAndStockholdersEquity 13183914000.00
cashAndShortTermInvestments 20710000.00
propertyPlantAndEquipmentGross 9889009000.00
propertyPlantAndEquipmentNet 9889009000.00
commonStockSharesOutstanding 109299000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 13111018000.00
intangibleAssets 170571000.00
otherCurrentAssets 95976000.00
totalLiab 9180432000.00
totalStockholderEquity 3821850000.00
deferredLongTermLiab 0.00
otherCurrentLiab 466107000.00
commonStock 2439530000.00
retainedEarnings 1534483000.00
otherLiab 2893285000.00
goodWill 0.00
otherAssets 2362861000.00
cash 33583000.00
totalCurrentLiabilities 1342705000.00
currentDeferredRevenue 72176000.00
netDebt 3462906000.00
shortTermDebt 477435000.00
shortLongTermDebtTotal 3496489000.00
otherStockholderEquity 2439367000.00
propertyPlantEquipment 9791687000.00
totalCurrentAssets 956470000.00
shortTermInvestments 3556674000.00
netReceivables 412140000.00
longTermDebt 3019054000.00
inventory 226387000.00
accountsPayable 326987000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4717000.00
nonCurrrentAssetsOther 64588000.00
nonCurrentAssetsTotal 12154548000.00
nonCurrentLiabilitiesTotal 7837727000.00
liabilitiesAndStockholdersEquity 13111018000.00
cashAndShortTermInvestments 33583000.00
propertyPlantAndEquipmentGross 9791687000.00
propertyPlantAndEquipmentNet 9791687000.00
commonStockSharesOutstanding 109299000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
totalAssets 13150363000.00
intangibleAssets 176401000.00
otherCurrentAssets 85035000.00
totalLiab 9147368000.00
totalStockholderEquity 3894085000.00
deferredLongTermLiab 0.00
otherCurrentLiab 553486000.00
commonStock 4878010000.00
retainedEarnings 1579240000.00
otherLiab 2362055000.00
goodWill 0.00
otherAssets 1933690000.00
cash 564712000.00
totalCurrentLiabilities 1783268000.00
currentDeferredRevenue 71772000.00
netDebt 3358238000.00
shortTermDebt 876363000.00
shortLongTermDebtTotal 3922950000.00
otherStockholderEquity 2436845000.00
propertyPlantEquipment 9625438000.00
totalCurrentAssets 1591235000.00
shortTermInvestments 0.00
netReceivables 545911000.00
longTermDebt 3046587000.00
inventory 228521000.00
accountsPayable 281647000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -121544000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5232000.00
nonCurrrentAssetsOther -686720000.00
nonCurrentAssetsTotal 11559128000.00
nonCurrentLiabilitiesTotal 7364100000.00
liabilitiesAndStockholdersEquity 13150363000.00
cashAndShortTermInvestments 564712000.00
propertyPlantAndEquipmentGross 9625438000.00
propertyPlantAndEquipmentNet 9625438000.00
commonStockSharesOutstanding 109861000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
totalAssets 12474080000.00
intangibleAssets 177845000.00
otherCurrentAssets 86261000.00
totalLiab 8758470000.00
totalStockholderEquity 3613705000.00
deferredLongTermLiab 0.00
otherCurrentLiab 578523000.00
commonStock 4870744000.00
retainedEarnings 1323892000.00
otherLiab 2340404000.00
goodWill 0.00
otherAssets 1958850000.00
cash 92274000.00
totalCurrentLiabilities 1831294000.00
currentDeferredRevenue 70196000.00
netDebt 3580237000.00
shortTermDebt 910816000.00
shortLongTermDebtTotal 3672511000.00
otherStockholderEquity 2432813000.00
propertyPlantEquipment 9478377000.00
totalCurrentAssets 1036853000.00
shortTermInvestments 0.00
netReceivables 454423000.00
longTermDebt 2761695000.00
inventory 221215000.00
accountsPayable 271759000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -142675000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5768000.00
nonCurrrentAssetsOther -541743000.00
nonCurrentAssetsTotal 11437227000.00
nonCurrentLiabilitiesTotal 6927176000.00
liabilitiesAndStockholdersEquity 12474080000.00
cashAndShortTermInvestments 92274000.00
propertyPlantAndEquipmentGross 9478377000.00
propertyPlantAndEquipmentNet 9478377000.00
commonStockSharesOutstanding 109718000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
totalAssets 12302890000.00
intangibleAssets 182855000.00
otherCurrentAssets 87611000.00
totalLiab 8574119000.00
totalStockholderEquity 3631411000.00
deferredLongTermLiab 0.00
otherCurrentLiab 539848000.00
commonStock 4863800000.00
retainedEarnings 1351716000.00
otherLiab 2279060000.00
goodWill 0.00
otherAssets 1947439000.00
cash 114193000.00
totalCurrentLiabilities 1674212000.00
currentDeferredRevenue 68821000.00
netDebt 3580861000.00
shortTermDebt 849575000.00
shortLongTermDebtTotal 3695054000.00
otherStockholderEquity 2428695000.00
propertyPlantEquipment 9397434000.00
totalCurrentAssets 958017000.00
shortTermInvestments 0.00
netReceivables 395822000.00
longTermDebt 2845479000.00
inventory 181568000.00
accountsPayable 215968000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -149321000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5768000.00
nonCurrrentAssetsOther -497521000.00
nonCurrentAssetsTotal 11344873000.00
nonCurrentLiabilitiesTotal 6899907000.00
liabilitiesAndStockholdersEquity 12302890000.00
cashAndShortTermInvestments 114193000.00
propertyPlantAndEquipmentGross 9397434000.00
propertyPlantAndEquipmentNet 9397434000.00
commonStockSharesOutstanding 108832000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
totalAssets 12362703000.00
intangibleAssets 184952000.00
otherCurrentAssets 102150000.00
totalLiab 8587477000.00
totalStockholderEquity 3683327000.00
deferredLongTermLiab 0.00
otherCurrentLiab 357581000.00
commonStock 4840505000.00
retainedEarnings 1423961000.00
otherLiab 2397381000.00
goodWill 0.00
otherAssets 2036906000.00
cash 110188000.00
totalCurrentLiabilities 1310736000.00
currentDeferredRevenue 68322000.00
netDebt 3487282000.00
shortTermDebt 648479000.00
shortLongTermDebtTotal 3597470000.00
otherStockholderEquity 2419366000.00
propertyPlantEquipment 9393867000.00
totalCurrentAssets 931930000.00
shortTermInvestments 0.00
netReceivables 422001000.00
longTermDebt 3045794000.00
inventory 202989000.00
accountsPayable 236354000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -159767000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2239000.00
nonCurrrentAssetsOther 1512767000.00
nonCurrentAssetsTotal 11430773000.00
nonCurrentLiabilitiesTotal 7276741000.00
liabilitiesAndStockholdersEquity 12362703000.00
cashAndShortTermInvestments 110188000.00
propertyPlantAndEquipmentGross 9042817000.00
propertyPlantAndEquipmentNet 9042817000.00
commonStockSharesOutstanding 108832000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
totalAssets 12435487000.00
intangibleAssets 178666000.00
otherCurrentAssets 134771000.00
totalLiab 8607258000.00
totalStockholderEquity 3716926000.00
deferredLongTermLiab 0.00
otherCurrentLiab 407475000.00
commonStock 4835163000.00
retainedEarnings 1473683000.00
otherLiab 2307285000.00
goodWill 0.00
otherAssets 1845073000.00
cash 195915000.00
totalCurrentLiabilities 967807000.00
currentDeferredRevenue 68254000.00
netDebt 3505904000.00
shortTermDebt 238513000.00
shortLongTermDebtTotal 3701819000.00
otherStockholderEquity 2416243000.00
propertyPlantEquipment 9347082000.00
totalCurrentAssets 1243332000.00
shortTermInvestments 0.00
netReceivables 582380000.00
longTermDebt 3463306000.00
inventory 196254000.00
accountsPayable 253565000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173260000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 979576000.00
nonCurrentAssetsTotal 11192155000.00
nonCurrentLiabilitiesTotal 7639451000.00
liabilitiesAndStockholdersEquity 12435487000.00
cashAndShortTermInvestments 195915000.00
propertyPlantAndEquipmentGross 9525748000.00
propertyPlantAndEquipmentNet 9525748000.00
commonStockSharesOutstanding 109094000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalAssets 12158200000.00
intangibleAssets 168233000.00
otherCurrentAssets 207328000.00
totalLiab 8565197000.00
totalStockholderEquity 3479548000.00
deferredLongTermLiab 0.00
otherCurrentLiab 433353000.00
commonStock 4820460000.00
retainedEarnings 1239865000.00
otherLiab 2427953000.00
goodWill 0.00
otherAssets 1764521000.00
cash 50502000.00
totalCurrentLiabilities 1227109000.00
currentDeferredRevenue 69181000.00
netDebt 3739394000.00
shortTermDebt 463372000.00
shortLongTermDebtTotal 3789896000.00
otherStockholderEquity 2408683000.00
propertyPlantEquipment 9306893000.00
totalCurrentAssets 1086786000.00
shortTermInvestments 0.00
netReceivables 440052000.00
longTermDebt 3213145000.00
inventory 201688000.00
accountsPayable 261203000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -169180000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2734000.00
nonCurrrentAssetsOther 1062720000.00
nonCurrentAssetsTotal 11071414000.00
nonCurrentLiabilitiesTotal 7338088000.00
liabilitiesAndStockholdersEquity 12158200000.00
cashAndShortTermInvestments 50502000.00
propertyPlantAndEquipmentGross 9475126000.00
propertyPlantAndEquipmentNet 9475126000.00
commonStockSharesOutstanding 107764000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 11934919000.00
intangibleAssets 169912000.00
otherCurrentAssets 115004000.00
totalLiab 8604919000.00
totalStockholderEquity 3213933000.00
otherCurrentLiab 324294000.00
commonStock 178162000.00
retainedEarnings 1238940000.00
otherLiab 2322057000.00
otherAssets 1898307000.00
cash 3528000.00
totalCurrentLiabilities 1393726000.00
currentDeferredRevenue 70302000.00
netDebt 4082190000.00
shortTermDebt 779242000.00
shortLongTermDebtTotal 4085718000.00
otherStockholderEquity 2152993000.00
propertyPlantEquipment 9316001000.00
totalCurrentAssets 720611000.00
netReceivables 315139000.00
longTermDebt 3306476000.00
inventory 209025000.00
accountsPayable 219888000.00
accumulatedOtherComprehensiveIncome -178250000.00
treasuryStock -2734000.00
nonCurrrentAssetsOther 1084953000.00
nonCurrentAssetsTotal 11214308000.00
nonCurrentLiabilitiesTotal 7211193000.00
liabilitiesAndStockholdersEquity 11934919000.00
cashAndShortTermInvestments 3528000.00
propertyPlantAndEquipmentGross 9485913000.00
propertyPlantAndEquipmentNet 9485913000.00
commonStockSharesOutstanding 101474000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
totalAssets 11808155000.00
intangibleAssets 164380000.00
otherCurrentAssets 78084000.00
totalLiab 8462475000.00
totalStockholderEquity 3316109000.00
otherCurrentLiab 340089000.00
commonStock 4302778000.00
retainedEarnings 1298213000.00
otherLiab 2512696000.00
otherAssets 1785982000.00
cash 145378000.00
totalCurrentLiabilities 1083160000.00
currentDeferredRevenue 71026000.00
netDebt 3656554000.00
shortTermDebt 431408000.00
shortLongTermDebtTotal 3801932000.00
otherStockholderEquity 2149896000.00
propertyPlantEquipment 9093436000.00
totalCurrentAssets 928737000.00
netReceivables 432738000.00
longTermDebt 3370524000.00
inventory 218547000.00
accountsPayable 240637000.00
accumulatedOtherComprehensiveIncome -131587000.00
treasuryStock -3812000.00
nonCurrrentAssetsOther 781714000.00
nonCurrentAssetsTotal 10879418000.00
nonCurrentLiabilitiesTotal 7379315000.00
liabilitiesAndStockholdersEquity 11808155000.00
cashAndShortTermInvestments 145378000.00
propertyPlantAndEquipmentGross 9093436000.00
propertyPlantAndEquipmentNet 9093436000.00
commonStockSharesOutstanding 101474000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-29
currency_symbol USD
totalAssets 11831223000.00
intangibleAssets 154450000.00
otherCurrentAssets 27478000.00
totalLiab 8406060000.00
totalStockholderEquity 3396662000.00
otherCurrentLiab 381245000.00
commonStock 4295119000.00
retainedEarnings 1381547000.00
otherLiab 2389288000.00
otherAssets 1673143000.00
cash 100824000.00
totalCurrentLiabilities 954436000.00
currentDeferredRevenue 74128000.00
netDebt 3710039000.00
shortTermDebt 290929000.00
shortLongTermDebtTotal 3810863000.00
otherStockholderEquity 2146115000.00
propertyPlantEquipment 9007257000.00
totalCurrentAssets 1150823000.00
shortTermInvestments 32220000.00
netReceivables 703995000.00
longTermDebt 3519934000.00
inventory 227666000.00
accountsPayable 208134000.00
accumulatedOtherComprehensiveIncome -130539000.00
treasuryStock -3811000.00
nonCurrrentAssetsOther -702497000.00
nonCurrentAssetsTotal 10680400000.00
nonCurrentLiabilitiesTotal 7451624000.00
liabilitiesAndStockholdersEquity 11831223000.00
cashAndShortTermInvestments 133044000.00
propertyPlantAndEquipmentGross 9007257000.00
propertyPlantAndEquipmentNet 9007257000.00
commonStockSharesOutstanding 101385000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalAssets 11862836000.00
intangibleAssets 140411000.00
otherCurrentAssets 52181000.00
totalLiab 8626863000.00
totalStockholderEquity 3206805000.00
otherCurrentLiab 295595000.00
commonStock 4289644000.00
retainedEarnings 1248086000.00
otherLiab 2326581000.00
otherAssets 1734396000.00
cash 17595000.00
totalCurrentLiabilities 1296017000.00
currentDeferredRevenue 76785000.00
netDebt 4233018000.00
shortTermDebt 721626000.00
shortLongTermDebtTotal 4250613000.00
otherStockholderEquity 2142719000.00
propertyPlantEquipment 8943618000.00
totalCurrentAssets 1184822000.00
shortTermInvestments 207627000.00
netReceivables 568521000.00
longTermDebt 3528987000.00
inventory 237542000.00
accountsPayable 202011000.00
accumulatedOtherComprehensiveIncome -183903000.00
treasuryStock -4400000.00
nonCurrrentAssetsOther -468704000.00
nonCurrentAssetsTotal 10678014000.00
nonCurrentLiabilitiesTotal 7330846000.00
liabilitiesAndStockholdersEquity 11862836000.00
cashAndShortTermInvestments 225222000.00
propertyPlantAndEquipmentGross 8943618000.00
propertyPlantAndEquipmentNet 8943618000.00
commonStockSharesOutstanding 101193000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalAssets 11417766000.00
intangibleAssets 143138000.00
otherCurrentAssets 55817000.00
totalLiab 8220498000.00
totalStockholderEquity 3162902000.00
otherCurrentLiab 210382000.00
commonStock 4290085000.00
retainedEarnings 1234688000.00
otherLiab 2264912000.00
otherAssets 1769915000.00
cash 32804000.00
totalCurrentLiabilities 1032556000.00
currentDeferredRevenue 78181000.00
netDebt 4070241000.00
shortTermDebt 573936000.00
shortLongTermDebtTotal 4103045000.00
otherStockholderEquity 2143214000.00
propertyPlantEquipment 8846287000.00
totalCurrentAssets 801564000.00
shortTermInvestments 63969000.00
netReceivables 299295000.00
longTermDebt 3529109000.00
inventory 229985000.00
accountsPayable 170057000.00
accumulatedOtherComprehensiveIncome -214626000.00
treasuryStock -4405000.00
nonCurrrentAssetsOther -446988000.00
nonCurrentAssetsTotal 10616202000.00
nonCurrentLiabilitiesTotal 7187942000.00
liabilitiesAndStockholdersEquity 11417766000.00
cashAndShortTermInvestments 96773000.00
propertyPlantAndEquipmentGross 8846287000.00
propertyPlantAndEquipmentNet 8846287000.00
commonStockSharesOutstanding 100986000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalAssets 11620093000.00
intangibleAssets 131722000.00
otherCurrentAssets 54428000.00
totalLiab 8174114000.00
totalStockholderEquity 3445979000.00
otherCurrentLiab 319332000.00
commonStock 3517312000.00
retainedEarnings 1444208000.00
otherLiab 2233265000.00
otherAssets 1952675000.00
cash 105245000.00
totalCurrentLiabilities 1505928000.00
currentDeferredRevenue 77452000.00
netDebt 3774473000.00
shortTermDebt 848115000.00
shortLongTermDebtTotal 3879718000.00
otherStockholderEquity 2148771000.00
propertyPlantEquipment 8784936000.00
totalCurrentAssets 882482000.00
netReceivables 389388000.00
longTermDebt 3031603000.00
inventory 253692000.00
accountsPayable 261029000.00
accumulatedOtherComprehensiveIncome -146698000.00
treasuryStock -2854000.00
nonCurrrentAssetsOther 795490000.00
nonCurrentAssetsTotal 10737611000.00
nonCurrentLiabilitiesTotal 6668000000.00
liabilitiesAndStockholdersEquity 11620093000.00
cashAndShortTermInvestments 105245000.00
propertyPlantAndEquipmentGross 8784936000.00
propertyPlantAndEquipmentNet 8784936000.00
commonStockSharesOutstanding 100986000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 11452878000.00
intangibleAssets 134190000.00
otherCurrentAssets 155428000.00
totalLiab 7839893000.00
totalStockholderEquity 3612985000.00
otherCurrentLiab 377469000.00
commonStock 4282096000.00
retainedEarnings 1535986000.00
otherLiab 2001768000.00
otherAssets 1802671000.00
cash 104528000.00
totalCurrentLiabilities 1361336000.00
currentDeferredRevenue 79093000.00
netDebt 3540240000.00
shortTermDebt 597364000.00
shortLongTermDebtTotal 3644768000.00
otherStockholderEquity 2139999000.00
propertyPlantEquipment 8650504000.00
totalCurrentAssets 999703000.00
netReceivables 548669000.00
longTermDebt 3047404000.00
inventory 191078000.00
accountsPayable 307410000.00
accumulatedOtherComprehensiveIncome -62622000.00
treasuryStock -2854000.00
nonCurrrentAssetsOther -201904000.00
nonCurrentAssetsTotal 10453175000.00
nonCurrentLiabilitiesTotal 6479000000.00
liabilitiesAndStockholdersEquity 11452878000.00
cashAndShortTermInvestments 104528000.00
propertyPlantAndEquipmentGross 8650504000.00
propertyPlantAndEquipmentNet 8650504000.00
commonStockSharesOutstanding 101018000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 11577990000.00
intangibleAssets 102355000.00
otherCurrentAssets 256732000.00
totalLiab 7830177000.00
totalStockholderEquity 3747813000.00
otherCurrentLiab 406429000.00
commonStock 4274284000.00
retainedEarnings 1437285000.00
otherLiab 2179539000.00
otherAssets 1971164000.00
cash 96548000.00
totalCurrentLiabilities 1183719000.00
currentDeferredRevenue 78687000.00
netDebt 3378935000.00
shortTermDebt 389298000.00
shortLongTermDebtTotal 3475483000.00
otherStockholderEquity 2135528000.00
propertyPlantEquipment 8570859000.00
totalCurrentAssets 1035967000.00
netReceivables 501148000.00
longTermDebt 3086185000.00
inventory 181539000.00
accountsPayable 309305000.00
accumulatedOtherComprehensiveIncome 175085000.00
treasuryStock -3398000.00
nonCurrrentAssetsOther 1298987000.00
nonCurrentAssetsTotal 10542023000.00
nonCurrentLiabilitiesTotal 6646000000.00
liabilitiesAndStockholdersEquity 11577990000.00
cashAndShortTermInvestments 96548000.00
propertyPlantAndEquipmentGross 8570859000.00
propertyPlantAndEquipmentNet 8570859000.00
commonStockSharesOutstanding 100917000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 11197577000.00
intangibleAssets 103067000.00
otherCurrentAssets 310461000.00
totalLiab 7653376000.00
totalStockholderEquity 3544201000.00
otherCurrentLiab 513760000.00
commonStock 3548128000.00
retainedEarnings 1356255000.00
otherLiab 2018547000.00
otherAssets 1851990000.00
cash 17533000.00
totalCurrentLiabilities 1341571000.00
currentDeferredRevenue 73696000.00
netDebt 3632565000.00
shortTermDebt 535519000.00
shortLongTermDebtTotal 3650098000.00
otherStockholderEquity 2131946000.00
propertyPlantEquipment 8440059000.00
totalCurrentAssets 905528000.00
netReceivables 388565000.00
longTermDebt 3114579000.00
inventory 188969000.00
accountsPayable 218596000.00
accumulatedOtherComprehensiveIncome 56440000.00
treasuryStock -3398000.00
nonCurrrentAssetsOther 1242679000.00
nonCurrentAssetsTotal 10292049000.00
nonCurrentLiabilitiesTotal 6311000000.00
liabilitiesAndStockholdersEquity 11197577000.00
cashAndShortTermInvestments 17533000.00
propertyPlantAndEquipmentGross 8440059000.00
propertyPlantAndEquipmentNet 8440059000.00
commonStockSharesOutstanding 100521000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 11243712000.00
intangibleAssets 105746000.00
otherCurrentAssets 262350000.00
totalLiab 7712101000.00
totalStockholderEquity 3531611000.00
otherCurrentLiab 485811000.00
commonStock 3529603000.00
retainedEarnings 1413741000.00
otherLiab 1956266000.00
otherAssets 1965622000.00
cash 56321000.00
totalCurrentLiabilities 1384967000.00
currentDeferredRevenue 71376000.00
netDebt 3575238000.00
shortTermDebt 504434000.00
shortLongTermDebtTotal 3631559000.00
otherStockholderEquity 2133870000.00
propertyPlantEquipment 8330643000.00
totalCurrentAssets 947447000.00
netReceivables 451225000.00
longTermDebt 3127125000.00
inventory 177551000.00
accountsPayable 323346000.00
accumulatedOtherComprehensiveIncome -15863000.00
treasuryStock -2054000.00
nonCurrrentAssetsOther 1745082000.00
nonCurrentAssetsTotal 10296265000.00
nonCurrentLiabilitiesTotal 6287000000.00
liabilitiesAndStockholdersEquity 11243712000.00
cashAndShortTermInvestments 56321000.00
propertyPlantAndEquipmentGross 8330643000.00
propertyPlantAndEquipmentNet 8330643000.00
commonStockSharesOutstanding 100521000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 11396005000.00
intangibleAssets 100970000.00
otherCurrentAssets 216714000.00
totalLiab 7827439000.00
totalStockholderEquity 3568566000.00
otherCurrentLiab 582704000.00
commonStock 4258508000.00
retainedEarnings 1463531000.00
otherLiab 2017918000.00
otherAssets 2131694000.00
cash 43914000.00
totalCurrentLiabilities 1306345000.00
currentDeferredRevenue 77382000.00
netDebt 3526275000.00
shortTermDebt 340839000.00
shortLongTermDebtTotal 3570189000.00
otherStockholderEquity 2128035000.00
propertyPlantEquipment 8195339000.00
totalCurrentAssets 1068972000.00
netReceivables 630783000.00
longTermDebt 3229350000.00
inventory 177561000.00
accountsPayable 305420000.00
accumulatedOtherComprehensiveIncome -23188000.00
treasuryStock -2062000.00
nonCurrrentAssetsOther 214398000.00
nonCurrentAssetsTotal 10327033000.00
nonCurrentLiabilitiesTotal 6521000000.00
liabilitiesAndStockholdersEquity 11396005000.00
cashAndShortTermInvestments 43914000.00
propertyPlantAndEquipmentGross 8120839000.00
propertyPlantAndEquipmentNet 8120839000.00
commonStockSharesOutstanding 100829000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 11181714000.00
intangibleAssets 89228000.00
otherCurrentAssets 299837000.00
totalLiab 7758501000.00
totalStockholderEquity 3423213000.00
otherCurrentLiab 657734000.00
commonStock 3406383000.00
retainedEarnings 1307485000.00
otherLiab 2020076000.00
otherAssets 2159466000.00
cash 23472000.00
totalCurrentLiabilities 1269762000.00
currentDeferredRevenue 66644000.00
netDebt 3415848000.00
shortTermDebt 206659000.00
shortLongTermDebtTotal 3439320000.00
otherStockholderEquity 2123728000.00
propertyPlantEquipment 8028726000.00
totalCurrentAssets 993522000.00
netReceivables 498943000.00
longTermDebt 3232661000.00
inventory 171270000.00
accountsPayable 338725000.00
accumulatedOtherComprehensiveIncome -8053000.00
treasuryStock -2463000.00
nonCurrrentAssetsOther 251457000.00
nonCurrentAssetsTotal 10188192000.00
nonCurrentLiabilitiesTotal 6489000000.00
liabilitiesAndStockholdersEquity 11181714000.00
cashAndShortTermInvestments 23472000.00
propertyPlantAndEquipmentGross 8028726000.00
propertyPlantAndEquipmentNet 8028726000.00
commonStockSharesOutstanding 100779000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 11008957000.00
intangibleAssets 90251000.00
otherCurrentAssets 321334000.00
totalLiab 7560035000.00
totalStockholderEquity 3448922000.00
otherCurrentLiab 659376000.00
commonStock 4241390000.00
retainedEarnings 1281106000.00
otherLiab 2049327000.00
otherAssets 2141777000.00
cash 121253000.00
totalCurrentLiabilities 1090885000.00
currentDeferredRevenue 72382000.00
netDebt 3198223000.00
shortTermDebt 132478000.00
shortLongTermDebtTotal 3319476000.00
otherStockholderEquity 2120816000.00
propertyPlantEquipment 7896078000.00
totalCurrentAssets 971102000.00
netReceivables 366302000.00
longTermDebt 3186998000.00
inventory 162213000.00
accountsPayable 226649000.00
accumulatedOtherComprehensiveIncome 47496000.00
treasuryStock -750000.00
nonCurrrentAssetsOther 1507782000.00
nonCurrentAssetsTotal 10037855000.00
nonCurrentLiabilitiesTotal 6469000000.00
liabilitiesAndStockholdersEquity 11008957000.00
cashAndShortTermInvestments 121253000.00
propertyPlantAndEquipmentGross 7896078000.00
propertyPlantAndEquipmentNet 7896078000.00
commonStockSharesOutstanding 100622000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 11455943000.00
intangibleAssets 96100000.00
otherCurrentAssets 743646000.00
totalLiab 8009827000.00
totalStockholderEquity 3446116000.00
otherCurrentLiab 1013267000.00
commonStock 3385635000.00
retainedEarnings 1319747000.00
otherLiab 2092836000.00
otherAssets 2195453000.00
cash 87210000.00
totalCurrentLiabilities 1458560000.00
currentDeferredRevenue 61900000.00
netDebt 3182769000.00
shortTermDebt 37346000.00
shortLongTermDebtTotal 3269979000.00
otherStockholderEquity 2114369000.00
propertyPlantEquipment 7785828000.00
totalCurrentAssets 1474662000.00
netReceivables 496031000.00
longTermDebt 3232633000.00
inventory 147775000.00
accountsPayable 346047000.00
accumulatedOtherComprehensiveIncome 12268000.00
treasuryStock -449000.00
nonCurrrentAssetsOther 1994662000.00
nonCurrentAssetsTotal 9981281000.00
nonCurrentLiabilitiesTotal 6551000000.00
liabilitiesAndStockholdersEquity 11455943000.00
cashAndShortTermInvestments 87210000.00
propertyPlantAndEquipmentGross 7785828000.00
propertyPlantAndEquipmentNet 7785828000.00
commonStockSharesOutstanding 100045000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 11257199000.00
intangibleAssets 93868000.00
otherCurrentAssets 924477000.00
totalLiab 7862127000.00
totalStockholderEquity 3395072000.00
otherCurrentLiab 1154315000.00
commonStock 4189478000.00
retainedEarnings 1353613000.00
otherLiab 1769431000.00
otherAssets 1781949000.00
cash 128222000.00
totalCurrentLiabilities 1681270000.00
currentDeferredRevenue 69088000.00
netDebt 3252041000.00
shortTermDebt 142840000.00
shortLongTermDebtTotal 3380263000.00
otherStockholderEquity 2094459000.00
propertyPlantEquipment 7713434000.00
totalCurrentAssets 1761816000.00
shortTermInvestments 203317000.00
netReceivables 570571000.00
longTermDebt 3237423000.00
inventory 138546000.00
accountsPayable 315027000.00
accumulatedOtherComprehensiveIncome -53077000.00
treasuryStock -406000.00
nonCurrrentAssetsOther 1179692000.00
nonCurrentAssetsTotal 9495383000.00
nonCurrentLiabilitiesTotal 6181000000.00
liabilitiesAndStockholdersEquity 11257199000.00
cashAndShortTermInvestments 128222000.00
propertyPlantAndEquipmentGross 7713434000.00
propertyPlantAndEquipmentNet 7713434000.00
commonStockSharesOutstanding 99973000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 10649699000.00
intangibleAssets 101293000.00
otherCurrentAssets 574726000.00
totalLiab 7364770000.00
totalStockholderEquity 3284929000.00
otherCurrentLiab 940251000.00
commonStock 4158653000.00
retainedEarnings 1219094000.00
otherLiab 1788866000.00
otherAssets 1772100000.00
cash 15608000.00
totalCurrentLiabilities 1560209000.00
currentDeferredRevenue 66952000.00
netDebt 3059677000.00
shortTermDebt 259620000.00
shortLongTermDebtTotal 3075285000.00
otherStockholderEquity 2078835000.00
propertyPlantEquipment 7643946000.00
totalCurrentAssets 1233653000.00
netReceivables 505218000.00
longTermDebt 2815665000.00
inventory 138101000.00
accountsPayable 293386000.00
accumulatedOtherComprehensiveIncome -13044000.00
treasuryStock -895000.00
nonCurrrentAssetsOther 1191962000.00
nonCurrentAssetsTotal 9416046000.00
nonCurrentLiabilitiesTotal 5805000000.00
liabilitiesAndStockholdersEquity 10649699000.00
cashAndShortTermInvestments 15608000.00
propertyPlantAndEquipmentGross 7643946000.00
propertyPlantAndEquipmentNet 7643946000.00
commonStockSharesOutstanding 99640000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 10756128000.00
intangibleAssets 109435000.00
otherCurrentAssets 585277000.00
totalLiab 7545397000.00
totalStockholderEquity 3210731000.00
otherCurrentLiab 1078872000.00
commonStock 2075157000.00
retainedEarnings 1106971000.00
otherLiab 1764023000.00
otherAssets 1810504000.00
cash 314855000.00
totalCurrentLiabilities 1796921000.00
currentDeferredRevenue 64242000.00
netDebt 2862030000.00
shortTermDebt 394658000.00
shortLongTermDebtTotal 3176885000.00
otherStockholderEquity -397000.00
propertyPlantEquipment 7535863000.00
totalCurrentAssets 1409761000.00
netReceivables 375134000.00
longTermDebt 2782227000.00
inventory 134495000.00
accountsPayable 259149000.00
accumulatedOtherComprehensiveIncome 29498000.00
commonStockTotalEquity 2075157000.00
treasuryStock -895000.00
nonCurrrentAssetsOther 1241909000.00
nonCurrentAssetsTotal 9346367000.00
nonCurrentLiabilitiesTotal 5748000000.00
liabilitiesAndStockholdersEquity 10756128000.00
cashAndShortTermInvestments 314855000.00
propertyPlantAndEquipmentGross 7535863000.00
propertyPlantAndEquipmentNet 7535863000.00
commonStockSharesOutstanding 99449000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalAssets 11322645000.00
intangibleAssets 90916000.00
otherCurrentAssets 1106293000.00
totalLiab 7897681000.00
totalStockholderEquity 3424964000.00
otherCurrentLiab 1438872000.00
commonStock 2067377000.00
retainedEarnings 1193712000.00
otherLiab 1791900000.00
otherAssets 1945086000.00
cash 154003000.00
totalCurrentLiabilities 2272073000.00
currentDeferredRevenue 55474000.00
netDebt 2855072000.00
shortTermDebt 400620000.00
shortLongTermDebtTotal 3009075000.00
otherStockholderEquity -1125000.00
propertyPlantEquipment 7486167000.00
totalCurrentAssets 1891392000.00
netReceivables 497702000.00
longTermDebt 2608455000.00
inventory 133394000.00
accountsPayable 377107000.00
accumulatedOtherComprehensiveIncome 165120000.00
commonStockTotalEquity 2067377000.00
treasuryStock -1245000.00
nonCurrrentAssetsOther 1718286000.00
nonCurrentAssetsTotal 9431253000.00
nonCurrentLiabilitiesTotal 5626000000.00
liabilitiesAndStockholdersEquity 11322645000.00
cashAndShortTermInvestments 154003000.00
propertyPlantAndEquipmentGross 7486167000.00
propertyPlantAndEquipmentNet 7486167000.00
commonStockSharesOutstanding 99115000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 12068175000.00
intangibleAssets 108862000.00
otherCurrentAssets 1309861000.00
totalLiab 8527668000.00
totalStockholderEquity 3540507000.00
otherCurrentLiab 1582621000.00
commonStock 2057927000.00
retainedEarnings 1221808000.00
otherLiab 1717298000.00
otherAssets 1799938000.00
cash 871253000.00
totalCurrentLiabilities 2882507000.00
currentDeferredRevenue 59173000.00
netDebt 2557578000.00
shortTermDebt 859382000.00
shortLongTermDebtTotal 3428831000.00
otherStockholderEquity -1228000.00
propertyPlantEquipment 7375286000.00
totalCurrentAssets 2892951000.00
shortTermInvestments 68721000.00
netReceivables 579952000.00
longTermDebt 2569449000.00
inventory 131885000.00
accountsPayable 381331000.00
accumulatedOtherComprehensiveIncome 261710000.00
commonStockTotalEquity 2057927000.00
treasuryStock -938000.00
nonCurrrentAssetsOther 1326019000.00
nonCurrentAssetsTotal 9175224000.00
nonCurrentLiabilitiesTotal 5645000000.00
liabilitiesAndStockholdersEquity 12068175000.00
cashAndShortTermInvestments 871253000.00
propertyPlantAndEquipmentGross 7375286000.00
propertyPlantAndEquipmentNet 7375286000.00
commonStockSharesOutstanding 98816000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 10733005000.00
intangibleAssets 112154000.00
otherCurrentAssets 1083945000.00
totalLiab 7480577000.00
totalStockholderEquity 3252428000.00
otherCurrentLiab 854674000.00
commonStock 2038608000.00
retainedEarnings 1164941000.00
otherLiab 1547999000.00
otherAssets 1441841000.00
cash 300403000.00
totalCurrentLiabilities 1922007000.00
currentDeferredRevenue 57480000.00
netDebt 3217656000.00
shortTermDebt 745601000.00
shortLongTermDebtTotal 3518059000.00
otherStockholderEquity -1121000.00
propertyPlantEquipment 7439274000.00
totalCurrentAssets 1851890000.00
shortTermInvestments 329719000.00
netReceivables 335316000.00
longTermDebt 2772458000.00
inventory 132226000.00
accountsPayable 264252000.00
accumulatedOtherComprehensiveIncome 50219000.00
commonStockTotalEquity 2038608000.00
treasuryStock -1340000.00
nonCurrrentAssetsOther 1025089000.00
nonCurrentAssetsTotal 8881115000.00
nonCurrentLiabilitiesTotal 5559000000.00
liabilitiesAndStockholdersEquity 10733005000.00
cashAndShortTermInvestments 300403000.00
propertyPlantAndEquipmentGross 7385815000.00
propertyPlantAndEquipmentNet 7385815000.00
commonStockSharesOutstanding 96299000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 10017214000.00
intangibleAssets 127537000.00
otherCurrentAssets 570908000.00
totalLiab 7024172000.00
totalStockholderEquity 2993042000.00
otherCurrentLiab 755077000.00
commonStock 1781050000.00
retainedEarnings 1141153000.00
otherLiab 1576969000.00
otherAssets 1447482000.00
cash 172116000.00
totalCurrentLiabilities 1587367000.00
currentDeferredRevenue 56693000.00
netDebt 2985301000.00
shortTermDebt 581057000.00
shortLongTermDebtTotal 3157417000.00
otherStockholderEquity -161000.00
propertyPlantEquipment 7433990000.00
totalCurrentAssets 1135742000.00
shortTermInvestments 100000000.00
netReceivables 260906000.00
longTermDebt 2576360000.00
inventory 131812000.00
accountsPayable 194540000.00
accumulatedOtherComprehensiveIncome 70874000.00
commonStockTotalEquity 1781050000.00
treasuryStock -35000.00
nonCurrrentAssetsOther 964888000.00
nonCurrentAssetsTotal 8881472000.00
nonCurrentLiabilitiesTotal 5437000000.00
liabilitiesAndStockholdersEquity 10017214000.00
cashAndShortTermInvestments 172116000.00
propertyPlantAndEquipmentGross 7433990000.00
propertyPlantAndEquipmentNet 7433990000.00
commonStockSharesOutstanding 92045000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 9896747000.00
intangibleAssets 105486000.00
otherCurrentAssets 488952000.00
totalLiab 6946551000.00
totalStockholderEquity 2950196000.00
otherCurrentLiab 508617000.00
commonStock 1769047000.00
retainedEarnings 1204122000.00
otherLiab 1508117000.00
otherAssets 1329616000.00
cash 163366000.00
totalCurrentLiabilities 1625896000.00
currentDeferredRevenue 55558000.00
netDebt 3109814000.00
shortTermDebt 688195000.00
shortLongTermDebtTotal 3273180000.00
otherStockholderEquity 3342981000.00
propertyPlantEquipment 7430001000.00
totalCurrentAssets 1137130000.00
shortTermInvestments 181175000.00
netReceivables 362967000.00
longTermDebt 2584985000.00
inventory 121845000.00
accountsPayable 373526000.00
accumulatedOtherComprehensiveIncome -22545000.00
commonStockTotalEquity 1769047000.00
treasuryStock -428000.00
nonCurrrentAssetsOther 1224130000.00
nonCurrentAssetsTotal 8759617000.00
nonCurrentLiabilitiesTotal 5321000000.00
liabilitiesAndStockholdersEquity 9896747000.00
cashAndShortTermInvestments 163366000.00
propertyPlantAndEquipmentGross 7430001000.00
propertyPlantAndEquipmentNet 7430001000.00
commonStockSharesOutstanding 91962000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 9967579000.00
intangibleAssets 114690000.00
otherCurrentAssets 339980000.00
totalLiab 6990826000.00
totalStockholderEquity 2976753000.00
otherCurrentLiab 456034000.00
commonStock 1753825000.00
retainedEarnings 1213880000.00
otherLiab 1469274000.00
otherAssets 1363712000.00
cash 373064000.00
totalCurrentLiabilities 1487244000.00
currentDeferredRevenue 54696000.00
netDebt 2920193000.00
shortTermDebt 661195000.00
shortLongTermDebtTotal 3293257000.00
otherStockholderEquity 3313018000.00
propertyPlantEquipment 7345100000.00
totalCurrentAssets 1258767000.00
netReceivables 423888000.00
longTermDebt 2632062000.00
inventory 121835000.00
accountsPayable 315319000.00
accumulatedOtherComprehensiveIncome 9538000.00
commonStockTotalEquity 1753825000.00
treasuryStock -490000.00
nonCurrrentAssetsOther 1248391000.00
nonCurrentAssetsTotal 8708812000.00
nonCurrentLiabilitiesTotal 5504000000.00
liabilitiesAndStockholdersEquity 9967579000.00
cashAndShortTermInvestments 373064000.00
propertyPlantAndEquipmentGross 7459790000.00
propertyPlantAndEquipmentNet 7459790000.00
commonStockSharesOutstanding 91491000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 9741978000.00
intangibleAssets 120366000.00
otherCurrentAssets 338524000.00
totalLiab 6847418000.00
totalStockholderEquity 2894560000.00
otherCurrentLiab 360437000.00
commonStock 1748580000.00
retainedEarnings 1147034000.00
otherLiab 1437911000.00
otherAssets 1347848000.00
cash 271816000.00
totalCurrentLiabilities 1087306000.00
currentDeferredRevenue 52850000.00
netDebt 3057933000.00
shortTermDebt 396013000.00
shortLongTermDebtTotal 3329749000.00
otherStockholderEquity 3250728000.00
propertyPlantEquipment 7331910000.00
totalCurrentAssets 1062220000.00
netReceivables 330174000.00
longTermDebt 2933736000.00
inventory 121706000.00
accountsPayable 278006000.00
accumulatedOtherComprehensiveIncome 1571000.00
commonStockTotalEquity 1748580000.00
treasuryStock -2625000.00
nonCurrrentAssetsOther 1226851000.00
nonCurrentAssetsTotal 8679758000.00
nonCurrentLiabilitiesTotal 5760000000.00
liabilitiesAndStockholdersEquity 9741978000.00
cashAndShortTermInvestments 271816000.00
propertyPlantAndEquipmentGross 7452276000.00
propertyPlantAndEquipmentNet 7452276000.00
commonStockSharesOutstanding 91400000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 9375392000.00
intangibleAssets 125029000.00
otherCurrentAssets 309562000.00
totalLiab 6524996000.00
totalStockholderEquity 2850396000.00
otherCurrentLiab 311128000.00
commonStock 1746189000.00
retainedEarnings 1116776000.00
otherLiab 1379468000.00
otherAssets 1265081000.00
cash 19194000.00
totalCurrentLiabilities 1325761000.00
currentDeferredRevenue 50473000.00
netDebt 3170282000.00
shortTermDebt 726638000.00
shortLongTermDebtTotal 3189476000.00
otherStockholderEquity 3182898000.00
propertyPlantEquipment 7371947000.00
totalCurrentAssets 738364000.00
netReceivables 288810000.00
longTermDebt 2462838000.00
inventory 120798000.00
accountsPayable 237522000.00
accumulatedOtherComprehensiveIncome -10213000.00
commonStockTotalEquity 1746189000.00
treasuryStock -2356000.00
nonCurrrentAssetsOther 1139421000.00
nonCurrentAssetsTotal 8637028000.00
nonCurrentLiabilitiesTotal 5199000000.00
liabilitiesAndStockholdersEquity 9375392000.00
cashAndShortTermInvestments 19194000.00
propertyPlantAndEquipmentGross 7496976000.00
propertyPlantAndEquipmentNet 7496976000.00
commonStockSharesOutstanding 91376000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 9536378000.00
intangibleAssets 108534000.00
otherCurrentAssets 250070000.00
totalLiab 6706599000.00
totalStockholderEquity 2829779000.00
otherCurrentLiab 296203000.00
commonStock 1744354000.00
retainedEarnings 1127699000.00
otherLiab 1328647000.00
otherAssets 1195775000.00
cash 228779000.00
totalCurrentLiabilities 1150974000.00
currentDeferredRevenue 49783000.00
netDebt 3180507000.00
shortTermDebt 511561000.00
shortLongTermDebtTotal 3409286000.00
otherStockholderEquity 3176454000.00
propertyPlantEquipment 7371556000.00
totalCurrentAssets 969047000.00
netReceivables 365732000.00
longTermDebt 2897725000.00
inventory 124466000.00
accountsPayable 293427000.00
accumulatedOtherComprehensiveIncome -39001000.00
commonStockTotalEquity 1744354000.00
treasuryStock -3273000.00
nonCurrrentAssetsOther 1087241000.00
nonCurrentAssetsTotal 8567331000.00
nonCurrentLiabilitiesTotal 5256000000.00
liabilitiesAndStockholdersEquity 9536378000.00
cashAndShortTermInvestments 228779000.00
propertyPlantAndEquipmentGross 7480090000.00
propertyPlantAndEquipmentNet 7480090000.00
commonStockSharesOutstanding 91294000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 9112866000.00
intangibleAssets 121323000.00
otherCurrentAssets 187333000.00
totalLiab 6309490000.00
totalStockholderEquity 2803376000.00
otherCurrentLiab 423436000.00
commonStock 1743027000.00
retainedEarnings 1119678000.00
otherLiab 936482000.00
otherAssets 1222387000.00
cash 201746000.00
totalCurrentLiabilities 1335182000.00
currentDeferredRevenue 50338000.00
netDebt 3178145000.00
shortTermDebt 538991000.00
shortLongTermDebtTotal 3379891000.00
otherStockholderEquity 3405511000.00
propertyPlantEquipment 6850144000.00
totalCurrentAssets 1040335000.00
netReceivables 528289000.00
longTermDebt 2840900000.00
inventory 122967000.00
accountsPayable 322417000.00
accumulatedOtherComprehensiveIncome -55576000.00
commonStockTotalEquity 1743027000.00
treasuryStock -3753000.00
nonCurrrentAssetsOther -95862000.00
nonCurrentAssetsTotal 8072531000.00
nonCurrentLiabilitiesTotal 4974000000.00
liabilitiesAndStockholdersEquity 9112866000.00
cashAndShortTermInvestments 201746000.00
propertyPlantAndEquipmentGross 6971467000.00
propertyPlantAndEquipmentNet 6971467000.00
commonStockSharesOutstanding 91467000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 9069836000.00
intangibleAssets 123464000.00
otherCurrentAssets 324097000.00
totalLiab 6332608000.00
totalStockholderEquity 2737228000.00
otherCurrentLiab 407103000.00
commonStock 1740366000.00
retainedEarnings 1048420000.00
otherLiab 916527000.00
otherAssets 1280368000.00
cash 94184000.00
totalCurrentLiabilities 1065889000.00
currentDeferredRevenue 47651000.00
netDebt 3340330000.00
shortTermDebt 301421000.00
shortLongTermDebtTotal 3434514000.00
otherStockholderEquity 3349462000.00
propertyPlantEquipment 6790821000.00
totalCurrentAssets 998647000.00
shortTermInvestments 54150000.00
netReceivables 456071000.00
longTermDebt 3133093000.00
inventory 124295000.00
accountsPayable 309714000.00
accumulatedOtherComprehensiveIncome -47494000.00
commonStockTotalEquity 1740366000.00
treasuryStock -4064000.00
nonCurrrentAssetsOther -60195000.00
nonCurrentAssetsTotal 8071189000.00
nonCurrentLiabilitiesTotal 5267000000.00
liabilitiesAndStockholdersEquity 9069836000.00
cashAndShortTermInvestments 94184000.00
propertyPlantAndEquipmentGross 6914285000.00
propertyPlantAndEquipmentNet 6914285000.00
commonStockSharesOutstanding 91450000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 8754921000.00
intangibleAssets 122721000.00
otherCurrentAssets 287095000.00
totalLiab 6069215000.00
totalStockholderEquity 2685706000.00
otherCurrentLiab 367372000.00
commonStock 1738689000.00
retainedEarnings 1031051000.00
otherLiab 853134000.00
otherAssets 1172264000.00
cash 67289000.00
totalCurrentLiabilities 1361682000.00
netDebt 3270621000.00
shortTermDebt 693461000.00
shortLongTermDebtTotal 3337910000.00
otherStockholderEquity 3260866000.00
propertyPlantEquipment 6706783000.00
totalCurrentAssets 875874000.00
shortTermInvestments 87225000.00
netReceivables 397462000.00
longTermDebt 2644449000.00
inventory 124028000.00
accountsPayable 300849000.00
accumulatedOtherComprehensiveIncome -79798000.00
commonStockTotalEquity 1738689000.00
treasuryStock -4236000.00
nonCurrrentAssetsOther 1049543000.00
nonCurrentAssetsTotal 7879047000.00
nonCurrentLiabilitiesTotal 4707000000.00
liabilitiesAndStockholdersEquity 8754921000.00
cashAndShortTermInvestments 67289000.00
propertyPlantAndEquipmentGross 6829504000.00
propertyPlantAndEquipmentNet 6829504000.00
commonStockSharesOutstanding 91359000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 8425806000.00
intangibleAssets 109815000.00
otherCurrentAssets 167234000.00
totalLiab 5739653000.00
totalStockholderEquity 2686153000.00
otherCurrentLiab 315604000.00
commonStock 1737258000.00
retainedEarnings 1044537000.00
otherLiab 593769000.00
otherAssets 1243535000.00
cash 77707000.00
totalCurrentLiabilities 1055115000.00
netDebt 3187194000.00
shortTermDebt 383206000.00
shortLongTermDebtTotal 3264901000.00
otherStockholderEquity 3378683000.00
propertyPlantEquipment 6369583000.00
totalCurrentAssets 812688000.00
netReceivables 447910000.00
longTermDebt 2881695000.00
inventory 119837000.00
accountsPayable 356305000.00
accumulatedOtherComprehensiveIncome -91284000.00
commonStockTotalEquity 1737258000.00
treasuryStock -4358000.00
nonCurrrentAssetsOther 1133720000.00
nonCurrentAssetsTotal 7613118000.00
nonCurrentLiabilitiesTotal 5220000000.00
liabilitiesAndStockholdersEquity 8425806000.00
cashAndShortTermInvestments 77707000.00
propertyPlantAndEquipmentGross 6479398000.00
propertyPlantAndEquipmentNet 6479398000.00
commonStockSharesOutstanding 91256000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 8508076000.00
intangibleAssets 100561000.00
otherCurrentAssets 144648000.00
totalLiab 5845546000.00
totalStockholderEquity 2662530000.00
otherCurrentLiab 359612000.00
commonStock 1534025000.00
retainedEarnings 1161157000.00
otherLiab 535208000.00
otherAssets 1334702000.00
cash 28099000.00
totalCurrentLiabilities 1209023000.00
netDebt 3429070000.00
shortTermDebt 578114000.00
shortLongTermDebtTotal 3457169000.00
otherStockholderEquity 3414811000.00
propertyPlantEquipment 6326652000.00
totalCurrentAssets 846722000.00
netReceivables 562475000.00
longTermDebt 2879055000.00
inventory 111500000.00
accountsPayable 271297000.00
accumulatedOtherComprehensiveIncome -32652000.00
commonStockTotalEquity 1534025000.00
nonCurrrentAssetsOther 1234141000.00
nonCurrentAssetsTotal 7661354000.00
nonCurrentLiabilitiesTotal 4637000000.00
liabilitiesAndStockholdersEquity 8508076000.00
cashAndShortTermInvestments 28099000.00
propertyPlantAndEquipmentGross 6427213000.00
propertyPlantAndEquipmentNet 6427213000.00
commonStockSharesOutstanding 84797000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 8243229000.00
intangibleAssets 99497000.00
otherCurrentAssets 138764000.00
totalLiab 5652893000.00
totalStockholderEquity 2590336000.00
otherCurrentLiab 376671000.00
commonStock 1532641000.00
retainedEarnings 1094157000.00
otherLiab 559865000.00
otherAssets 1393629000.00
cash 13859000.00
totalCurrentLiabilities 916574000.00
netDebt 3485982000.00
shortTermDebt 375610000.00
shortLongTermDebtTotal 3499841000.00
otherStockholderEquity 3351509000.00
propertyPlantEquipment 6125804000.00
totalCurrentAssets 723796000.00
netReceivables 457768000.00
longTermDebt 3124231000.00
inventory 113405000.00
accountsPayable 164293000.00
accumulatedOtherComprehensiveIncome -36462000.00
commonStockTotalEquity 1532641000.00
nonCurrrentAssetsOther 1294132000.00
nonCurrentAssetsTotal 7519433000.00
nonCurrentLiabilitiesTotal 4736000000.00
liabilitiesAndStockholdersEquity 8243229000.00
cashAndShortTermInvestments 13859000.00
propertyPlantAndEquipmentGross 6225301000.00
propertyPlantAndEquipmentNet 6225301000.00
commonStockSharesOutstanding 84926000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 8168444000.00
intangibleAssets 87201000.00
otherCurrentAssets 263328000.00
totalLiab 5619020000.00
totalStockholderEquity 2549424000.00
otherCurrentLiab 339624000.00
commonStock 1533454000.00
retainedEarnings 1052719000.00
otherLiab 631332000.00
otherAssets 1431901000.00
cash 20443000.00
totalCurrentLiabilities 650392000.00
netDebt 3403368000.00
shortTermDebt 159185000.00
shortLongTermDebtTotal 3423811000.00
otherStockholderEquity 3303577000.00
propertyPlantEquipment 5967876000.00
totalCurrentAssets 768667000.00
shortTermInvestments 121668000.00
netReceivables 377134000.00
longTermDebt 3264626000.00
inventory 107762000.00
accountsPayable 151583000.00
accumulatedOtherComprehensiveIncome -36749000.00
commonStockTotalEquity 1533454000.00
nonCurrrentAssetsOther 1344700000.00
nonCurrentAssetsTotal 7399777000.00
nonCurrentLiabilitiesTotal 4969000000.00
liabilitiesAndStockholdersEquity 8168444000.00
cashAndShortTermInvestments 20443000.00
propertyPlantAndEquipmentGross 6055077000.00
propertyPlantAndEquipmentNet 6055077000.00
commonStockSharesOutstanding 84884000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 7981748000.00
otherCurrentAssets 147176000.00
totalLiab 5482425000.00
totalStockholderEquity 2499323000.00
otherCurrentLiab 289903000.00
commonStock 1531038000.00
retainedEarnings 1032850000.00
otherLiab 653425000.00
otherAssets 1347028000.00
cash 28619000.00
totalCurrentLiabilities 1090929000.00
netDebt 3176361000.00
shortTermDebt 531902000.00
shortLongTermDebtTotal 3204980000.00
otherStockholderEquity 3313524000.00
propertyPlantEquipment 5907315000.00
totalCurrentAssets 727405000.00
netReceivables 443372000.00
longTermDebt 2673078000.00
inventory 108238000.00
accountsPayable 269124000.00
accumulatedOtherComprehensiveIncome -64565000.00
commonStockTotalEquity 1531038000.00
nonCurrrentAssetsOther 1347028000.00
nonCurrentAssetsTotal 7254343000.00
nonCurrentLiabilitiesTotal 4354000000.00
liabilitiesAndStockholdersEquity 7981748000.00
cashAndShortTermInvestments 28619000.00
propertyPlantAndEquipmentGross 5907315000.00
propertyPlantAndEquipmentNet 5907315000.00
commonStockSharesOutstanding 84735000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
totalAssets 8362862000.00
otherCurrentAssets 421001000.00
totalLiab 5871541000.00
totalStockholderEquity 2491321000.00
otherCurrentLiab 645514000.00
commonStock 1527026000.00
retainedEarnings 1030904000.00
otherLiab 833588000.00
otherAssets 1564009000.00
cash 25337000.00
totalCurrentLiabilities 1657406000.00
netDebt 2924006000.00
shortTermDebt 599666000.00
shortLongTermDebtTotal 2949343000.00
otherStockholderEquity 3273368000.00
propertyPlantEquipment 5620584000.00
totalCurrentAssets 1178269000.00
shortTermInvestments 72370000.00
netReceivables 625794000.00
longTermDebt 2349677000.00
inventory 106137000.00
accountsPayable 412226000.00
accumulatedOtherComprehensiveIncome -66609000.00
commonStockTotalEquity 1527026000.00
nonCurrrentAssetsOther 1564009000.00
nonCurrentAssetsTotal 7184593000.00
nonCurrentLiabilitiesTotal 4215000000.00
liabilitiesAndStockholdersEquity 8362862000.00
cashAndShortTermInvestments 25337000.00
propertyPlantAndEquipmentGross 5620584000.00
propertyPlantAndEquipmentNet 5620584000.00
commonStockSharesOutstanding 84909000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 7547466000.00
otherCurrentAssets 291237000.00
totalLiab 5158273000.00
totalStockholderEquity 2389193000.00
otherCurrentLiab 437180000.00
commonStock 1528490000.00
retainedEarnings 912615000.00
otherLiab 634933000.00
otherAssets 1279514000.00
cash 13090000.00
totalCurrentLiabilities 1335586000.00
netDebt 2793711000.00
shortTermDebt 702215000.00
shortLongTermDebtTotal 2806801000.00
otherStockholderEquity 3274097000.00
propertyPlantEquipment 5442155000.00
totalCurrentAssets 825797000.00
shortTermInvestments 72370000.00
netReceivables 416009000.00
longTermDebt 2104586000.00
inventory 105461000.00
accountsPayable 196191000.00
accumulatedOtherComprehensiveIncome -51912000.00
commonStockTotalEquity 1528490000.00
nonCurrrentAssetsOther 1279514000.00
nonCurrentAssetsTotal 6721669000.00
nonCurrentLiabilitiesTotal 3822000000.00
liabilitiesAndStockholdersEquity 7547466000.00
cashAndShortTermInvestments 13090000.00
propertyPlantAndEquipmentGross 5442155000.00
propertyPlantAndEquipmentNet 5442155000.00
commonStockSharesOutstanding 85042000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 7595930000.00
otherCurrentAssets 237312000.00
totalLiab 5150067000.00
totalStockholderEquity 2445863000.00
otherCurrentLiab 859413000.00
commonStock 1530891000.00
retainedEarnings 877547000.00
otherLiab 501053000.00
otherAssets 1262848000.00
cash 249393000.00
totalCurrentLiabilities 1364425000.00
netDebt 2054471000.00
shortTermDebt 178625000.00
shortLongTermDebtTotal 2303864000.00
otherStockholderEquity 3328290000.00
propertyPlantEquipment 5260171000.00
totalCurrentAssets 1072911000.00
netReceivables 490707000.00
longTermDebt 2125239000.00
inventory 95499000.00
accountsPayable 326387000.00
accumulatedOtherComprehensiveIncome 37425000.00
commonStockTotalEquity 1530891000.00
nonCurrrentAssetsOther 1262848000.00
nonCurrentAssetsTotal 6523019000.00
nonCurrentLiabilitiesTotal 3786000000.00
liabilitiesAndStockholdersEquity 7595930000.00
cashAndShortTermInvestments 249393000.00
propertyPlantAndEquipmentGross 5260171000.00
propertyPlantAndEquipmentNet 5260171000.00
commonStockSharesOutstanding 84966000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
totalAssets 7149151000.00
otherCurrentAssets 103791000.00
totalLiab 4766437000.00
totalStockholderEquity 2382714000.00
otherCurrentLiab 269249000.00
commonStock 1532831000.00
retainedEarnings 849883000.00
otherLiab 477016000.00
otherAssets 1222045000.00
cash 10363000.00
totalCurrentLiabilities 1191298000.00
netDebt 2490964000.00
shortTermDebt 546244000.00
shortLongTermDebtTotal 2501327000.00
otherStockholderEquity 3188302000.00
propertyPlantEquipment 5133193000.00
totalCurrentAssets 793913000.00
netReceivables 588388000.00
longTermDebt 1955083000.00
inventory 91371000.00
accountsPayable 375805000.00
accumulatedOtherComprehensiveIncome -3188302000.00
commonStockTotalEquity 1532831000.00
nonCurrrentAssetsOther 1222045000.00
nonCurrentAssetsTotal 6355238000.00
nonCurrentLiabilitiesTotal 3589000000.00
liabilitiesAndStockholdersEquity 7149151000.00
cashAndShortTermInvestments 10363000.00
propertyPlantAndEquipmentGross 5133193000.00
propertyPlantAndEquipmentNet 5133193000.00
commonStockSharesOutstanding 84727000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 7174780000.00
otherCurrentAssets 81612000.00
totalLiab 4798948000.00
totalStockholderEquity 2375832000.00
otherCurrentLiab 329571000.00
commonStock 1536493000.00
retainedEarnings 839339000.00
otherLiab 501160000.00
otherAssets 1189092000.00
cash 87682000.00
totalCurrentLiabilities 834603000.00
netDebt 2274100000.00
shortTermDebt 6871000.00
shortLongTermDebtTotal 2361782000.00
otherStockholderEquity 3194323000.00
propertyPlantEquipment 4947162000.00
totalCurrentAssets 1038526000.00
netReceivables 781173000.00
longTermDebt 2354911000.00
inventory 88059000.00
accountsPayable 498161000.00
accumulatedOtherComprehensiveIncome -3194323000.00
commonStockTotalEquity 1536493000.00
nonCurrrentAssetsOther 1189092000.00
nonCurrentAssetsTotal 6136254000.00
nonCurrentLiabilitiesTotal 3964000000.00
liabilitiesAndStockholdersEquity 7174780000.00
cashAndShortTermInvestments 87682000.00
propertyPlantAndEquipmentGross 4947162000.00
propertyPlantAndEquipmentNet 4947162000.00
commonStockSharesOutstanding 85012000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 6843748000.00
otherCurrentAssets 88304000.00
totalLiab 4553150000.00
totalStockholderEquity 2290598000.00
otherCurrentLiab 257564000.00
commonStock 1537652000.00
retainedEarnings 752946000.00
otherLiab 507209000.00
otherAssets 1293386000.00
cash 70400000.00
totalCurrentLiabilities 816163000.00
netDebt 2321312000.00
shortTermDebt 315761000.00
shortLongTermDebtTotal 2391712000.00
otherStockholderEquity 3139840000.00
propertyPlantEquipment 4835278000.00
totalCurrentAssets 715084000.00
netReceivables 464615000.00
longTermDebt 2075951000.00
inventory 91765000.00
accountsPayable 242838000.00
accumulatedOtherComprehensiveIncome -3139840000.00
commonStockTotalEquity 1537652000.00
nonCurrrentAssetsOther 1293386000.00
nonCurrentAssetsTotal 6128664000.00
nonCurrentLiabilitiesTotal 3737000000.00
liabilitiesAndStockholdersEquity 6843748000.00
cashAndShortTermInvestments 70400000.00
propertyPlantAndEquipmentGross 4835278000.00
propertyPlantAndEquipmentNet 4835278000.00
commonStockSharesOutstanding 84891000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 6669897000.00
otherCurrentAssets 73002000.00
totalLiab 4439971000.00
totalStockholderEquity 2229926000.00
otherCurrentLiab 206925000.00
commonStock 1537219000.00
retainedEarnings 692707000.00
otherLiab 514909000.00
otherAssets 1319391000.00
cash 127304000.00
totalCurrentLiabilities 684379000.00
netDebt 2271338000.00
shortTermDebt 344061000.00
shortLongTermDebtTotal 2398642000.00
otherStockholderEquity 3082764000.00
propertyPlantEquipment 4795649000.00
totalCurrentAssets 554857000.00
netReceivables 259512000.00
longTermDebt 2054581000.00
inventory 95039000.00
accountsPayable 133393000.00
accumulatedOtherComprehensiveIncome -3082764000.00
commonStockTotalEquity 1537219000.00
nonCurrrentAssetsOther 1319391000.00
nonCurrentAssetsTotal 6115040000.00
nonCurrentLiabilitiesTotal 3756000000.00
liabilitiesAndStockholdersEquity 6669897000.00
cashAndShortTermInvestments 127304000.00
propertyPlantAndEquipmentGross 4795649000.00
propertyPlantAndEquipmentNet 4795649000.00
commonStockSharesOutstanding 84834000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 6608500000.00
otherCurrentAssets 68700000.00
totalLiab 4402800000.00
totalStockholderEquity 2205700000.00
otherCurrentLiab 155900000.00
commonStock 1537400000.00
retainedEarnings 668300000.00
cash 20700000.00
totalCurrentLiabilities 495500000.00
netDebt 2338500000.00
shortTermDebt 153100000.00
shortLongTermDebtTotal 2359200000.00
otherStockholderEquity 3026200000.00
totalCurrentAssets 498800000.00
netReceivables 317500000.00
inventory 91900000.00
accountsPayable 186500000.00
accumulatedOtherComprehensiveIncome -3026200000.00
commonStockTotalEquity 1537400000.00
nonCurrrentAssetsOther 1331200000.00
nonCurrentAssetsTotal 6109700000.00
nonCurrentLiabilitiesTotal 3908000000.00
liabilitiesAndStockholdersEquity 6608500000.00
cashAndShortTermInvestments 20700000.00
propertyPlantAndEquipmentGross 4778500000.00
propertyPlantAndEquipmentNet 4778500000.00
commonStockSharesOutstanding 84728000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 6715300000.00
otherCurrentAssets 63700000.00
totalLiab 4523000000.00
totalStockholderEquity 2192300000.00
otherCurrentLiab 267900000.00
commonStock 1539100000.00
retainedEarnings 653100000.00
cash 24000000.00
totalCurrentLiabilities 851100000.00
netDebt 2294400000.00
shortTermDebt 341300000.00
shortLongTermDebtTotal 2318400000.00
otherStockholderEquity 3006000000.00
totalCurrentAssets 617500000.00
netReceivables 442000000.00
inventory 87800000.00
accountsPayable 241900000.00
accumulatedOtherComprehensiveIncome -3005900000.00
commonStockTotalEquity 1539100000.00
nonCurrrentAssetsOther 1359200000.00
nonCurrentAssetsTotal 6097800000.00
nonCurrentLiabilitiesTotal 3672000000.00
liabilitiesAndStockholdersEquity 6715300000.00
cashAndShortTermInvestments 24000000.00
propertyPlantAndEquipmentGross 4738600000.00
propertyPlantAndEquipmentNet 4738600000.00
commonStockSharesOutstanding 84642857.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 6804200000.00
otherCurrentAssets 60000000.00
totalLiab 4634300000.00
totalStockholderEquity 2169900000.00
otherCurrentLiab -100000.00
commonStock 1540400000.00
retainedEarnings 629400000.00
cash 32500000.00
totalCurrentLiabilities 620000000.00
currentDeferredRevenue 250500000.00
netDebt 2373800000.00
shortTermDebt 241800000.00
shortLongTermDebtTotal 2406300000.00
otherStockholderEquity 2942000000.00
totalCurrentAssets 464900000.00
netReceivables 283700000.00
inventory 88700000.00
accountsPayable 127800000.00
accumulatedOtherComprehensiveIncome -2941900000.00
commonStockTotalEquity 1540400000.00
nonCurrrentAssetsOther 1612000000.00
nonCurrentAssetsTotal 6339300000.00
nonCurrentLiabilitiesTotal 4014000000.00
liabilitiesAndStockholdersEquity 6804200000.00
cashAndShortTermInvestments 32500000.00
propertyPlantAndEquipmentGross 4727300000.00
propertyPlantAndEquipmentNet 4727300000.00
commonStockSharesOutstanding 85093000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 6772000000.00
otherCurrentAssets 58700000.00
totalLiab 4610100000.00
totalStockholderEquity 2161900000.00
otherCurrentLiab 200000.00
commonStock 1546100000.00
retainedEarnings 615900000.00
cash 25700000.00
totalCurrentLiabilities 571600000.00
currentDeferredRevenue 196500000.00
netDebt 2415200000.00
shortTermDebt 270300000.00
shortLongTermDebtTotal 2440900000.00
otherStockholderEquity 2886000000.00
totalCurrentAssets 426100000.00
netReceivables 257500000.00
inventory 84200000.00
accountsPayable 104600000.00
accumulatedOtherComprehensiveIncome -2886100000.00
commonStockTotalEquity 1546100000.00
nonCurrrentAssetsOther 1632700000.00
nonCurrentAssetsTotal 6345900000.00
nonCurrentLiabilitiesTotal 4038000000.00
liabilitiesAndStockholdersEquity 6772000000.00
cashAndShortTermInvestments 25700000.00
propertyPlantAndEquipmentGross 4713200000.00
propertyPlantAndEquipmentNet 4713200000.00
commonStockSharesOutstanding 85277778.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 6824700000.00
otherCurrentAssets 51600000.00
totalLiab 4566100000.00
totalStockholderEquity 2258600000.00
otherCurrentLiab 100000.00
commonStock 1550600000.00
retainedEarnings 612700000.00
cash 20500000.00
totalCurrentLiabilities 640200000.00
currentDeferredRevenue 137500000.00
netDebt 2375300000.00
shortTermDebt 346800000.00
shortLongTermDebtTotal 2395800000.00
otherStockholderEquity 2814900000.00
totalCurrentAssets 456800000.00
netReceivables 301600000.00
inventory 83100000.00
accountsPayable 155800000.00
accumulatedOtherComprehensiveIncome -2814800000.00
commonStockTotalEquity 1550600000.00
nonCurrrentAssetsOther 1637300000.00
nonCurrentAssetsTotal 6367900000.00
nonCurrentLiabilitiesTotal 3926000000.00
liabilitiesAndStockholdersEquity 6824700000.00
cashAndShortTermInvestments 20500000.00
propertyPlantAndEquipmentGross 4730600000.00
propertyPlantAndEquipmentNet 4730600000.00
commonStockSharesOutstanding 85277778.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 6911500000.00
otherCurrentAssets 70400000.00
totalLiab 4621500000.00
totalStockholderEquity 2290000000.00
otherCurrentLiab -100000.00
commonStock 1552100000.00
retainedEarnings 604700000.00
cash 30100000.00
totalCurrentLiabilities 751700000.00
currentDeferredRevenue 299600000.00
netDebt 2297900000.00
shortTermDebt 273500000.00
shortLongTermDebtTotal 2328000000.00
otherStockholderEquity 2759400000.00
totalCurrentAssets 571600000.00
netReceivables 381900000.00
inventory 89200000.00
accountsPayable 178700000.00
accumulatedOtherComprehensiveIncome -2759400000.00
commonStockTotalEquity 1552100000.00
nonCurrrentAssetsOther 1652200000.00
nonCurrentAssetsTotal 6339900000.00
nonCurrentLiabilitiesTotal 3869000000.00
liabilitiesAndStockholdersEquity 6911500000.00
cashAndShortTermInvestments 30100000.00
propertyPlantAndEquipmentGross 4687700000.00
propertyPlantAndEquipmentNet 4687700000.00
commonStockSharesOutstanding 85436242.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 6771900000.00
otherCurrentAssets 82100000.00
totalLiab 4601000000.00
totalStockholderEquity 2170900000.00
otherCurrentLiab 188800000.00
commonStock 1554100000.00
retainedEarnings 477400000.00
cash 31600000.00
totalCurrentLiabilities 666700000.00
netDebt 2415100000.00
shortTermDebt 371600000.00
shortLongTermDebtTotal 2446700000.00
otherStockholderEquity 2720800000.00
totalCurrentAssets 440800000.00
netReceivables 237900000.00
inventory 89200000.00
accountsPayable 106300000.00
accumulatedOtherComprehensiveIncome -2720800000.00
commonStockTotalEquity 1554100000.00
nonCurrrentAssetsOther 1648600000.00
nonCurrentAssetsTotal 6331100000.00
nonCurrentLiabilitiesTotal 3934000000.00
liabilitiesAndStockholdersEquity 6771900000.00
cashAndShortTermInvestments 31600000.00
propertyPlantAndEquipmentGross 4682500000.00
propertyPlantAndEquipmentNet 4682500000.00
commonStockSharesOutstanding 85964912.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 6745600000.00
otherCurrentAssets 101900000.00
totalLiab 4552400000.00
totalStockholderEquity 2193200000.00
otherCurrentLiab 225700000.00
commonStock 1553500000.00
retainedEarnings 479300000.00
cash 22100000.00
totalCurrentLiabilities 395000000.00
netDebt 2350400000.00
shortTermDebt 89300000.00
shortLongTermDebtTotal 2372500000.00
otherStockholderEquity 2685200000.00
totalCurrentAssets 396900000.00
netReceivables 189100000.00
inventory 83800000.00
accountsPayable 80000000.00
accumulatedOtherComprehensiveIncome -2685200000.00
commonStockTotalEquity 1553500000.00
nonCurrrentAssetsOther 1680000000.00
nonCurrentAssetsTotal 6348700000.00
nonCurrentLiabilitiesTotal 4157000000.00
liabilitiesAndStockholdersEquity 6745600000.00
cashAndShortTermInvestments 22100000.00
propertyPlantAndEquipmentGross 4668700000.00
propertyPlantAndEquipmentNet 4668700000.00
commonStockSharesOutstanding 86388889.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 6850400000.00
otherCurrentAssets 99300000.00
totalLiab 4651800000.00
totalStockholderEquity 2198600000.00
otherCurrentLiab 166800000.00
commonStock 1553800000.00
retainedEarnings 473700000.00
cash 27500000.00
totalCurrentLiabilities 523700000.00
netDebt 2456200000.00
shortTermDebt 239500000.00
shortLongTermDebtTotal 2483700000.00
otherStockholderEquity 2620500000.00
totalCurrentAssets 449100000.00
netReceivables 242100000.00
inventory 80200000.00
accountsPayable 117400000.00
accumulatedOtherComprehensiveIncome -2620600000.00
commonStockTotalEquity 1553800000.00
nonCurrrentAssetsOther 1723700000.00
nonCurrentAssetsTotal 6401300000.00
nonCurrentLiabilitiesTotal 4128000000.00
liabilitiesAndStockholdersEquity 6850400000.00
cashAndShortTermInvestments 27500000.00
propertyPlantAndEquipmentGross 4677600000.00
propertyPlantAndEquipmentNet 4677600000.00
commonStockSharesOutstanding 84054054.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 7035900000.00
otherCurrentAssets 112900000.00
totalLiab 4827900000.00
totalStockholderEquity 2208000000.00
otherCurrentLiab 100000.00
commonStock 1555900000.00
retainedEarnings 480100000.00
cash 47300000.00
totalCurrentLiabilities 698600000.00
currentDeferredRevenue 278000000.00
netDebt 2454500000.00
shortTermDebt 225600000.00
shortLongTermDebtTotal 2501800000.00
otherStockholderEquity 2616800000.00
totalCurrentAssets 582400000.00
netReceivables 336200000.00
inventory 86000000.00
accountsPayable 194900000.00
accumulatedOtherComprehensiveIncome -2616800000.00
commonStockTotalEquity 1555900000.00
nonCurrrentAssetsOther 1781100000.00
nonCurrentAssetsTotal 6453500000.00
nonCurrentLiabilitiesTotal 4129000000.00
liabilitiesAndStockholdersEquity 7035900000.00
cashAndShortTermInvestments 47300000.00
propertyPlantAndEquipmentGross 4672400000.00
propertyPlantAndEquipmentNet 4672400000.00
commonStockSharesOutstanding 85136986.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 6953400000.00
otherCurrentAssets 115200000.00
totalLiab 4868700000.00
totalStockholderEquity 2084700000.00
otherCurrentLiab 233900000.00
commonStock 1556300000.00
retainedEarnings 355800000.00
cash 25000000.00
totalCurrentLiabilities 709800000.00
netDebt 2606900000.00
shortTermDebt 335000000.00
shortLongTermDebtTotal 2631900000.00
otherStockholderEquity 2547600000.00
totalCurrentAssets 468100000.00
netReceivables 241000000.00
inventory 86900000.00
accountsPayable 140900000.00
accumulatedOtherComprehensiveIncome -2547600000.00
commonStockTotalEquity 1556300000.00
nonCurrrentAssetsOther 1815400000.00
nonCurrentAssetsTotal 6485300000.00
nonCurrentLiabilitiesTotal 4159000000.00
liabilitiesAndStockholdersEquity 6953400000.00
cashAndShortTermInvestments 25000000.00
propertyPlantAndEquipmentGross 4669900000.00
propertyPlantAndEquipmentNet 4669900000.00
commonStockSharesOutstanding 86153846.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 6945600000.00
otherCurrentAssets 112100000.00
totalLiab 4782000000.00
totalStockholderEquity 2163600000.00
otherCurrentLiab -200000.00
commonStock 1635800000.00
retainedEarnings 335300000.00
cash 52600000.00
totalCurrentLiabilities 664300000.00
currentDeferredRevenue 222500000.00
netDebt 2503200000.00
shortTermDebt 322500000.00
shortLongTermDebtTotal 2555800000.00
otherStockholderEquity 2486400000.00
totalCurrentAssets 444200000.00
netReceivables 193700000.00
inventory 85800000.00
accountsPayable 119500000.00
accumulatedOtherComprehensiveIncome -2486300000.00
commonStockTotalEquity 1635800000.00
nonCurrrentAssetsOther 1845600000.00
nonCurrentAssetsTotal 6501400000.00
nonCurrentLiabilitiesTotal 4118000000.00
liabilitiesAndStockholdersEquity 6945600000.00
cashAndShortTermInvestments 52600000.00
propertyPlantAndEquipmentGross 4655800000.00
propertyPlantAndEquipmentNet 4655800000.00
commonStockSharesOutstanding 87586207.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 6989300000.00
otherCurrentAssets 110900000.00
totalLiab 4800300000.00
totalStockholderEquity 2189000000.00
otherCurrentLiab -100000.00
commonStock 1636400000.00
retainedEarnings 334000000.00
cash 26700000.00
totalCurrentLiabilities 550600000.00
currentDeferredRevenue 193400000.00
netDebt 2518600000.00
shortTermDebt 173200000.00
shortLongTermDebtTotal 2545300000.00
otherStockholderEquity 2426000000.00
totalCurrentAssets 450300000.00
netReceivables 224700000.00
inventory 88000000.00
accountsPayable 184100000.00
accumulatedOtherComprehensiveIncome -2426100000.00
commonStockTotalEquity 1636400000.00
nonCurrrentAssetsOther 1883900000.00
nonCurrentAssetsTotal 6539000000.00
nonCurrentLiabilitiesTotal 4249000000.00
liabilitiesAndStockholdersEquity 6989300000.00
cashAndShortTermInvestments 26700000.00
propertyPlantAndEquipmentGross 4655100000.00
propertyPlantAndEquipmentNet 4655100000.00
commonStockSharesOutstanding 87586207.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalAssets 7012700000.00
otherCurrentAssets 77300000.00
totalLiab 4799500000.00
totalStockholderEquity 2213200000.00
otherCurrentLiab 320000000.00
commonStock 1639700000.00
retainedEarnings 350100000.00
cash 64400000.00
totalCurrentLiabilities 924900000.00
netDebt 2494600000.00
shortTermDebt 480100000.00
shortLongTermDebtTotal 2559000000.00
otherStockholderEquity 2389400000.00
totalCurrentAssets 478200000.00
netReceivables 245400000.00
inventory 91100000.00
accountsPayable 124800000.00
accumulatedOtherComprehensiveIncome -2389400000.00
commonStockTotalEquity 1639700000.00
nonCurrrentAssetsOther 1883100000.00
nonCurrentAssetsTotal 6534500000.00
nonCurrentLiabilitiesTotal 3874000000.00
liabilitiesAndStockholdersEquity 7012700000.00
cashAndShortTermInvestments 64400000.00
propertyPlantAndEquipmentGross 4651400000.00
propertyPlantAndEquipmentNet 4651400000.00
commonStockSharesOutstanding 87073171.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalAssets 6944900000.00
otherCurrentAssets 64100000.00
totalLiab 4798900000.00
totalStockholderEquity 2146000000.00
otherCurrentLiab -100000.00
commonStock 1639500000.00
retainedEarnings 267100000.00
cash 18900000.00
totalCurrentLiabilities 864500000.00
currentDeferredRevenue 253400000.00
netDebt 2609200000.00
shortTermDebt 512000000.00
shortLongTermDebtTotal 2628100000.00
otherStockholderEquity 2334100000.00
totalCurrentAssets 379100000.00
netReceivables 201500000.00
inventory 94600000.00
accountsPayable 99200000.00
accumulatedOtherComprehensiveIncome -2334200000.00
commonStockTotalEquity 1639500000.00
nonCurrrentAssetsOther 1932000000.00
nonCurrentAssetsTotal 6565800000.00
nonCurrentLiabilitiesTotal 3934000000.00
liabilitiesAndStockholdersEquity 6944900000.00
cashAndShortTermInvestments 18900000.00
propertyPlantAndEquipmentGross 4633800000.00
propertyPlantAndEquipmentNet 4633800000.00
commonStockSharesOutstanding 88059701.00
1996-03-31
date 1996-03-31
filing_date 1996-04-01
currency_symbol USD
totalAssets 6997100000.00
otherCurrentAssets 66100000.00
totalLiab 4847400000.00
totalStockholderEquity 2149700000.00
otherCurrentLiab -100000.00
commonStock 1638700000.00
retainedEarnings 242400000.00
cash 79500000.00
totalCurrentLiabilities 504500000.00
currentDeferredRevenue 203000000.00
netDebt 2617800000.00
shortTermDebt 186600000.00
shortLongTermDebtTotal 2697300000.00
otherStockholderEquity 2231600000.00
totalCurrentAssets 430500000.00
netReceivables 184900000.00
inventory 100000000.00
accountsPayable 115000000.00
accumulatedOtherComprehensiveIncome -2231600000.00
commonStockTotalEquity 1638700000.00
nonCurrrentAssetsOther 1919500000.00
nonCurrentAssetsTotal 6566600000.00
nonCurrentLiabilitiesTotal 4343000000.00
liabilitiesAndStockholdersEquity 6997100000.00
cashAndShortTermInvestments 79500000.00
propertyPlantAndEquipmentGross 4647100000.00
propertyPlantAndEquipmentNet 4647100000.00
commonStockSharesOutstanding 86944444.00
1995-12-31
date 1995-12-31
currency_symbol USD
totalAssets 6997100000.00
totalLiab 4847400000.00
retainedEarnings 242400000.00
cash 79500000.00
totalCurrentLiabilities 504500000.00
netDebt 2617800000.00
shortTermDebt 186600000.00
shortLongTermDebtTotal 2697300000.00
totalCurrentAssets 430500000.00
netReceivables 184900000.00
inventory 100000000.00
accumulatedOtherComprehensiveIncome -2231600000.00
commonStockTotalEquity 1638700000.00
nonCurrrentAssetsOther 1111300000.00
liabilitiesAndStockholdersEquity 6997100000.00
propertyPlantAndEquipmentGross 4647100000.00
commonStockSharesOutstanding 86944444.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalAssets 6965600000.00
otherCurrentAssets 73000000.00
totalLiab 4798300000.00
totalStockholderEquity 2167300000.00
otherCurrentLiab 311200000.00
commonStock 1641100000.00
retainedEarnings 257600000.00
cash 52900000.00
totalCurrentLiabilities 558700000.00
netDebt 2606700000.00
shortTermDebt 139800000.00
shortLongTermDebtTotal 2659600000.00
otherStockholderEquity 2346500000.00
totalCurrentAssets 489500000.00
netReceivables 247100000.00
inventory 116500000.00
accountsPayable 107700000.00
accumulatedOtherComprehensiveIncome -2346500000.00
commonStockTotalEquity 1641100000.00
nonCurrrentAssetsOther 1848200000.00
nonCurrentAssetsTotal 6476100000.00
nonCurrentLiabilitiesTotal 4239000000.00
liabilitiesAndStockholdersEquity 6965600000.00
cashAndShortTermInvestments 52900000.00
propertyPlantAndEquipmentGross 4627900000.00
propertyPlantAndEquipmentNet 4627900000.00
commonStockSharesOutstanding 87404580.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalAssets 6905400000.00
otherCurrentAssets 83500000.00
totalLiab 4833000000.00
totalStockholderEquity 2072400000.00
otherCurrentLiab 224300000.00
commonStock 1641100000.00
retainedEarnings 162800000.00
cash 31000000.00
totalCurrentLiabilities 562700000.00
netDebt 2768600000.00
shortTermDebt 258200000.00
shortLongTermDebtTotal 2799600000.00
otherStockholderEquity 2281800000.00
totalCurrentAssets 409900000.00
netReceivables 177100000.00
inventory 118300000.00
accountsPayable 80200000.00
accumulatedOtherComprehensiveIncome -2281900000.00
commonStockTotalEquity 1641100000.00
nonCurrrentAssetsOther 1871000000.00
nonCurrentAssetsTotal 6495500000.00
nonCurrentLiabilitiesTotal 4270000000.00
liabilitiesAndStockholdersEquity 6905400000.00
cashAndShortTermInvestments 31000000.00
propertyPlantAndEquipmentGross 4624500000.00
propertyPlantAndEquipmentNet 4624500000.00
commonStockSharesOutstanding 87916667.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
totalAssets 6874100000.00
otherCurrentAssets 84600000.00
totalLiab 4824200000.00
totalStockholderEquity 2049900000.00
otherCurrentLiab 238000000.00
commonStock 1641100000.00
retainedEarnings 140200000.00
cash 20700000.00
totalCurrentLiabilities 537300000.00
netDebt 2739700000.00
shortTermDebt 210400000.00
shortLongTermDebtTotal 2760400000.00
otherStockholderEquity 2263400000.00
totalCurrentAssets 388800000.00
netReceivables 156800000.00
inventory 126700000.00
accountsPayable 88900000.00
accumulatedOtherComprehensiveIncome -2263400000.00
commonStockTotalEquity 1641100000.00
nonCurrrentAssetsOther 1863000000.00
nonCurrentAssetsTotal 6485300000.00
nonCurrentLiabilitiesTotal 4287000000.00
liabilitiesAndStockholdersEquity 6874100000.00
cashAndShortTermInvestments 20700000.00
propertyPlantAndEquipmentGross 4622300000.00
propertyPlantAndEquipmentNet 4622300000.00
commonStockSharesOutstanding 87857143.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 6909800000.00
otherCurrentAssets 83800000.00
totalLiab 4864800000.00
totalStockholderEquity 2045000000.00
otherCurrentLiab 195300000.00
commonStock 1641200000.00
retainedEarnings 135200000.00
cash 34700000.00
totalCurrentLiabilities 532100000.00
netDebt 2763800000.00
shortTermDebt 210000000.00
shortLongTermDebtTotal 2798500000.00
otherStockholderEquity 2203000000.00
totalCurrentAssets 435600000.00
netReceivables 191500000.00
inventory 125600000.00
accountsPayable 126800000.00
accumulatedOtherComprehensiveIncome -2203000000.00
commonStockTotalEquity 1641200000.00
nonCurrrentAssetsOther 1850100000.00
nonCurrentAssetsTotal 6474200000.00
nonCurrentLiabilitiesTotal 4334000000.00
liabilitiesAndStockholdersEquity 6909800000.00
cashAndShortTermInvestments 34700000.00
propertyPlantAndEquipmentGross 4624100000.00
propertyPlantAndEquipmentNet 4624100000.00
commonStockSharesOutstanding 87857143.00
1994-09-30
date 1994-09-30
filing_date 1994-11-14
currency_symbol USD
totalAssets 7011100000.00
otherCurrentAssets 125400000.00
totalLiab 4960700000.00
totalStockholderEquity 2050400000.00
otherCurrentLiab 301600000.00
commonStock 1643200000.00
retainedEarnings 118600000.00
cash 78600000.00
totalCurrentLiabilities 580200000.00
netDebt 2704700000.00
shortTermDebt 179700000.00
shortLongTermDebtTotal 2783300000.00
otherStockholderEquity 2148900000.00
totalCurrentAssets 563700000.00
netReceivables 238900000.00
inventory 120800000.00
accountsPayable 98900000.00
accumulatedOtherComprehensiveIncome -2148900000.00
commonStockTotalEquity 1643200000.00
nonCurrrentAssetsOther 1833800000.00
nonCurrentAssetsTotal 6447400000.00
nonCurrentLiabilitiesTotal 4381000000.00
liabilitiesAndStockholdersEquity 7011100000.00
cashAndShortTermInvestments 78600000.00
propertyPlantAndEquipmentGross 4613600000.00
propertyPlantAndEquipmentNet 4613600000.00
commonStockSharesOutstanding 87037037.00
1994-06-30
date 1994-06-30
filing_date 1994-08-15
currency_symbol USD
totalAssets 6952800000.00
otherCurrentAssets 125800000.00
totalLiab 4928700000.00
totalStockholderEquity 2024100000.00
otherCurrentLiab -100000.00
commonStock 1643400000.00
retainedEarnings 42100000.00
cash 50800000.00
totalCurrentLiabilities 504000000.00
currentDeferredRevenue 218700000.00
netDebt 2808100000.00
shortTermDebt 190800000.00
shortLongTermDebtTotal 2858900000.00
otherStockholderEquity 2094300000.00
totalCurrentAssets 483100000.00
netReceivables 186900000.00
inventory 119600000.00
accountsPayable 94600000.00
accumulatedOtherComprehensiveIncome -2094300000.00
commonStockTotalEquity 1643400000.00
nonCurrrentAssetsOther 1847400000.00
nonCurrentAssetsTotal 6469700000.00
nonCurrentLiabilitiesTotal 4425000000.00
liabilitiesAndStockholdersEquity 6952800000.00
cashAndShortTermInvestments 50800000.00
propertyPlantAndEquipmentGross 4622300000.00
propertyPlantAndEquipmentNet 4622300000.00
commonStockSharesOutstanding 86964286.00
1994-03-31
date 1994-03-31
filing_date 1994-05-16
currency_symbol USD
totalAssets 6947200000.00
otherCurrentAssets 114200000.00
totalLiab 4916400000.00
totalStockholderEquity 2030800000.00
otherCurrentLiab 100000.00
commonStock 1643000000.00
retainedEarnings 10900000.00
cash 75500000.00
totalCurrentLiabilities 471000000.00
currentDeferredRevenue 250000000.00
netDebt 2771900000.00
shortTermDebt 154300000.00
shortLongTermDebtTotal 2847400000.00
otherStockholderEquity 2079500000.00
totalCurrentAssets 468000000.00
netReceivables 152300000.00
inventory 126000000.00
accountsPayable 66600000.00
accumulatedOtherComprehensiveIncome -2079600000.00
commonStockTotalEquity 1643000000.00
nonCurrrentAssetsOther 1862200000.00
nonCurrentAssetsTotal 6479200000.00
nonCurrentLiabilitiesTotal 4445000000.00
liabilitiesAndStockholdersEquity 6947200000.00
cashAndShortTermInvestments 75500000.00
propertyPlantAndEquipmentGross 4617000000.00
propertyPlantAndEquipmentNet 4617000000.00
commonStockSharesOutstanding 86400000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 87575758.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
commonStockSharesOutstanding 87575758.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
commonStockSharesOutstanding 86444444.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
commonStockSharesOutstanding 86666667.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 87040816.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
commonStockSharesOutstanding 87040816.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 87954545.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
commonStockSharesOutstanding 86666667.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 87078652.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 87078652.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 86250000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 91666667.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 86363636.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 86363636.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 105000000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 87333333.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 86720000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 86720000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 86724000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 86722000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 86723000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 86723000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 86079000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 86323000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 85188000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 85188000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 83289000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 83289000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 75981000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 75981000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 75981000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 74346000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 72747000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 72747000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 22723405000.00
intangibleAssets 258880000.00
otherCurrentAssets 138409000.00
totalLiab 16563529000.00
totalStockholderEquity 6048647000.00
deferredLongTermLiab 1283221000.00
otherCurrentLiab 793332000.00
commonStock 2724740000.00
capitalStock 2724740000.00
retainedEarnings 3360347000.00
otherLiab 6420855000.00
otherAssets 3316809000.00
cash 4832000.00
cashAndEquivalents 4832000.00
totalCurrentLiabilities 1762141000.00
currentDeferredRevenue 41769000.00
netDebt 8872316000.00
shortTermDebt 496615000.00
shortLongTermDebt 391405000.00
shortLongTermDebtTotal 8877148000.00
otherStockholderEquity -5005000.00
propertyPlantEquipment 2684479000.00
totalCurrentAssets 1750554000.00
longTermInvestments 1420641000.00
netTangibleAssets 5789767000.00
shortTermInvestments 5709822000.00
netReceivables 608281000.00
longTermDebt 7741286000.00
inventory 450636000.00
accountsPayable 430425000.00
accumulatedOtherComprehensiveIncome -31435000.00
nonCurrrentAssetsOther 1894647000.00
nonCurrentAssetsTotal 20972851000.00
capitalLeaseObligations 744457000.00
longTermDebtTotal 7741286000.00
nonCurrentLiabilitiesOther 290807000.00
nonCurrentLiabilitiesTotal 14801388000.00
liabilitiesAndStockholdersEquity 22723405000.00
cashAndShortTermInvestments 4832000.00
propertyPlantAndEquipmentGross 25713951000.00
propertyPlantAndEquipmentNet 17397162000.00
netWorkingCapital -11587000.00
netInvestedCapital 14181338000.00
commonStockSharesOutstanding 113416000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 22003222000.00
intangibleAssets 273693000.00
otherCurrentAssets 214272000.00
totalLiab 15981762000.00
totalStockholderEquity 5906200000.00
deferredLongTermLiab 1192987000.00
otherCurrentLiab 779050000.00
commonStock 2702743000.00
capitalStock 2702743000.00
retainedEarnings 3264719000.00
otherLiab 6582757000.00
otherAssets 3680670000.00
cash 9969000.00
cashAndEquivalents 9969000.00
totalCurrentLiabilities 1756869000.00
currentDeferredRevenue 42293000.00
netDebt 8174610000.00
shortTermDebt 542443000.00
shortLongTermDebt 442000000.00
shortLongTermDebtTotal 8184579000.00
otherStockholderEquity -6401000.00
propertyPlantEquipment 15987434000.00
totalCurrentAssets 1551100000.00
longTermInvestments 1294757000.00
netTangibleAssets 5906200000.00
shortTermInvestments 144792000.00
netReceivables 508063000.00
longTermDebt 6913735000.00
inventory 367167000.00
accountsPayable 393083000.00
noncontrollingInterestInConsolidatedEntity 115260000.00
accumulatedOtherComprehensiveIncome -54861000.00
commonStockTotalEquity 2702743000.00
retainedEarningsTotalEquity 3264719000.00
treasuryStock -6401000.00
nonCurrrentAssetsOther 97884000.00
nonCurrentAssetsTotal 20452122000.00
capitalLeaseObligations 828844000.00
longTermDebtTotal 6913735000.00
nonCurrentLiabilitiesOther 7311158000.00
nonCurrentLiabilitiesTotal 14224893000.00
liabilitiesAndStockholdersEquity 22003222000.00
cashAndShortTermInvestments 9969000.00
propertyPlantAndEquipmentGross 24498407000.00
propertyPlantAndEquipmentNet 16603798000.00
netWorkingCapital -205769000.00
netInvestedCapital 13261935000.00
commonStockSharesOutstanding 113192000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 20020421000.00
intangibleAssets 282570000.00
otherCurrentAssets 192505000.00
totalLiab 14267628000.00
totalStockholderEquity 5633503000.00
deferredLongTermLiab 1133987000.00
otherCurrentLiab 749723000.00
commonStock 2677482000.00
capitalStock 2677482000.00
retainedEarnings 3025106000.00
otherLiab 6231593000.00
otherAssets 3271473000.00
cash 59968000.00
cashAndEquivalents 59968000.00
totalCurrentLiabilities 1360433000.00
currentDeferredRevenue 48340000.00
netDebt 6859419000.00
shortTermDebt 243785000.00
shortLongTermDebt 169000000.00
shortLongTermDebtTotal 6919387000.00
otherStockholderEquity -6289000.00
propertyPlantEquipment 15159210000.00
totalCurrentAssets 1198319000.00
longTermInvestments 1138435000.00
netTangibleAssets 5633503000.00
shortTermInvestments 1485866000.00
netReceivables 432783000.00
longTermDebt 6314266000.00
inventory 334297000.00
accountsPayable 318585000.00
noncontrollingInterestInConsolidatedEntity 119290000.00
accumulatedOtherComprehensiveIncome -62796000.00
commonStockTotalEquity 2677482000.00
retainedEarningsTotalEquity 3025106000.00
treasuryStock -6289000.00
nonCurrrentAssetsOther 92922000.00
nonCurrentAssetsTotal 18822102000.00
capitalLeaseObligations 436121000.00
longTermDebtTotal 6314266000.00
nonCurrentLiabilitiesOther 6592929000.00
nonCurrentLiabilitiesTotal 12907195000.00
liabilitiesAndStockholdersEquity 20020421000.00
cashAndShortTermInvestments 59968000.00
propertyPlantAndEquipmentGross 15381704000.00
propertyPlantAndEquipmentNet 15381704000.00
netWorkingCapital -162114000.00
netInvestedCapital 12116769000.00
commonStockSharesOutstanding 112942000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 18479247000.00
intangibleAssets 290564000.00
otherCurrentAssets 195028000.00
totalLiab 12926059000.00
totalStockholderEquity 5430648000.00
deferredLongTermLiab 1304073000.00
otherCurrentLiab 739621000.00
commonStock 2659561000.00
capitalStock 2659561000.00
retainedEarnings 2837610000.00
otherLiab 5963264000.00
otherAssets 2904366000.00
cash 10283000.00
cashAndEquivalents 10283000.00
totalCurrentLiabilities 2078365000.00
currentDeferredRevenue 64908000.00
netDebt 5801535000.00
shortTermDebt 927388000.00
shortLongTermDebt 914675000.00
shortLongTermDebtTotal 5811818000.00
otherStockholderEquity -9427000.00
propertyPlantEquipment 14522538000.00
totalCurrentAssets 1030030000.00
longTermInvestments 1010775000.00
netTangibleAssets 5430648000.00
netReceivables 408147000.00
longTermDebt 4832558000.00
inventory 345920000.00
accountsPayable 346448000.00
noncontrollingInterestInConsolidatedEntity 122540000.00
accumulatedOtherComprehensiveIncome -57096000.00
commonStockTotalEquity 2659561000.00
retainedEarningsTotalEquity 2837610000.00
treasuryStock -9427000.00
nonCurrrentAssetsOther 96953000.00
nonCurrentAssetsTotal 17449217000.00
capitalLeaseObligations 64585000.00
longTermDebtTotal 4832558000.00
nonCurrentLiabilitiesOther 6015136000.00
nonCurrentLiabilitiesTotal 10847694000.00
liabilitiesAndStockholdersEquity 18479247000.00
cashAndShortTermInvestments 10283000.00
propertyPlantAndEquipmentGross 14377787000.00
propertyPlantAndEquipmentNet 14377787000.00
netWorkingCapital -1048335000.00
netInvestedCapital 11177881000.00
commonStockSharesOutstanding 112758000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 17664202000.00
intangibleAssets 262902000.00
otherCurrentAssets 185866000.00
totalLiab 12315497000.00
totalStockholderEquity 5222915000.00
deferredLongTermLiab 1342941000.00
otherCurrentLiab 704054000.00
commonStock 2634265000.00
capitalStock 2634265000.00
retainedEarnings 2641183000.00
otherLiab 6028301000.00
otherAssets 2829858000.00
cash 5766000.00
cashAndEquivalents 5766000.00
totalCurrentLiabilities 1648964000.00
currentDeferredRevenue 91174000.00
netDebt 5208866000.00
shortTermDebt 576400000.00
shortLongTermDebt 576400000.00
shortLongTermDebtTotal 5214632000.00
otherStockholderEquity -4825000.00
propertyPlantEquipment 14029570000.00
totalCurrentAssets 924991000.00
longTermInvestments 851134000.00
netTangibleAssets 5222915000.00
netReceivables 400988000.00
longTermDebt 4638232000.00
inventory 294094000.00
accountsPayable 277336000.00
noncontrollingInterestInConsolidatedEntity 125790000.00
accumulatedOtherComprehensiveIncome -47708000.00
commonStockTotalEquity 2634265000.00
retainedEarningsTotalEquity 2641183000.00
treasuryStock -4825000.00
nonCurrrentAssetsOther 1617163000.00
nonCurrentAssetsTotal 16739211000.00
longTermDebtTotal 4638232000.00
nonCurrentLiabilitiesOther 6028301000.00
nonCurrentLiabilitiesTotal 10666533000.00
liabilitiesAndStockholdersEquity 17664202000.00
cashAndShortTermInvestments 5766000.00
propertyPlantAndEquipmentGross 13766668000.00
propertyPlantAndEquipmentNet 13766668000.00
netWorkingCapital -723973000.00
netInvestedCapital 10437547000.00
commonStockSharesOutstanding 112550000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 17019082000.00
intangibleAssets 257189000.00
otherCurrentAssets 220490000.00
totalLiab 11883352000.00
totalStockholderEquity 5006690000.00
deferredLongTermLiab 1202302000.00
otherCurrentLiab 693622000.00
commonStock 2614805000.00
retainedEarnings 2442511000.00
otherLiab 5895787000.00
goodWill 0.00
otherAssets 2674936000.00
cash 13892000.00
cashAndEquivalents 13892000.00
totalCurrentLiabilities 1197852000.00
currentDeferredRevenue 70388000.00
netDebt 4953221000.00
shortTermDebt 177400000.00
shortLongTermDebt 177400000.00
shortLongTermDebtTotal 4967113000.00
otherStockholderEquity -5626000.00
propertyPlantEquipment 13445266000.00
totalCurrentAssets 1016288000.00
longTermInvestments 871051000.00
netTangibleAssets 5006690000.00
shortTermInvestments 4693102000.00
netReceivables 415068000.00
longTermDebt 4789713000.00
inventory 289270000.00
accountsPayable 256442000.00
totalPermanentEquity 5135730000.00
noncontrollingInterestInConsolidatedEntity 129040000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45002000.00
additionalPaidInCapital 2571696000.00
commonStockTotalEquity 2614805000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2442511000.00
treasuryStock -5624000.00
nonCurrrentAssetsOther 1632176000.00
nonCurrentAssetsTotal 16002794000.00
longTermDebtTotal 4789713000.00
nonCurrentLiabilitiesOther 5895787000.00
nonCurrentLiabilitiesTotal 10685500000.00
liabilitiesAndStockholdersEquity 17019082000.00
cashAndShortTermInvestments 13892000.00
propertyPlantAndEquipmentGross 13188077000.00
propertyPlantAndEquipmentNet 13188077000.00
netWorkingCapital -181564000.00
netInvestedCapital 9973803000.00
commonStockSharesOutstanding 112367000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 16004253000.00
intangibleAssets 90022000.00
otherCurrentAssets 139438000.00
totalLiab 11068341000.00
totalStockholderEquity 4803622000.00
deferredLongTermLiab 1313428000.00
otherCurrentLiab 643595000.00
commonStock 2596030000.00
retainedEarnings 2255547000.00
otherLiab 5753610000.00
goodWill 0.00
otherAssets 2586762000.00
cash 8881000.00
cashAndEquivalents 8881000.00
totalCurrentLiabilities 1292946000.00
currentDeferredRevenue 82520000.00
netDebt 4315104000.00
shortTermDebt 302200000.00
shortLongTermDebt 302200000.00
shortLongTermDebtTotal 4323985000.00
otherStockholderEquity -3955000.00
propertyPlantEquipment 12505250000.00
totalCurrentAssets 822219000.00
longTermInvestments 779586000.00
netTangibleAssets 4713600000.00
shortTermInvestments 4396754000.00
netReceivables 359154000.00
longTermDebt 4021785000.00
inventory 282587000.00
accountsPayable 264631000.00
totalPermanentEquity 4935912000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43822000.00
additionalPaidInCapital 2421696000.00
commonStockTotalEquity 2596030000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2255547000.00
treasuryStock -4133000.00
nonCurrrentAssetsOther 1634367000.00
nonCurrentAssetsTotal 15182034000.00
longTermDebtTotal 4021785000.00
nonCurrentLiabilitiesOther 166830000.00
nonCurrentLiabilitiesTotal 9775395000.00
liabilitiesAndStockholdersEquity 16004253000.00
cashAndShortTermInvestments 8881000.00
propertyPlantAndEquipmentGross 12624254000.00
propertyPlantAndEquipmentNet 12624254000.00
commonStockSharesOutstanding 112046000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 15028258000.00
intangibleAssets 123975000.00
otherCurrentAssets 186797000.00
totalLiab 10308801000.00
totalStockholderEquity 4583917000.00
deferredLongTermLiab 1214146000.00
otherCurrentLiab 714184000.00
commonStock 2541668000.00
retainedEarnings 2092803000.00
otherLiab 5404093000.00
goodWill 0.00
otherAssets 2328798000.00
cash 39488000.00
totalCurrentLiabilities 1442317000.00
currentDeferredRevenue 73073000.00
netDebt 3780483000.00
shortTermDebt 357580000.00
shortLongTermDebt 357580000.00
shortLongTermDebtTotal 3819971000.00
otherStockholderEquity -5554000.00
propertyPlantEquipment 11808944000.00
totalCurrentAssets 890516000.00
longTermInvestments 747302000.00
netTangibleAssets 4583917000.00
shortTermInvestments 4164527000.00
netReceivables 368395000.00
longTermDebt 3462391000.00
inventory 279931000.00
accountsPayable 297480000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 135540000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2541668000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2092803000.00
treasuryStock -5806000.00
nonCurrrentAssetsOther 1552537000.00
nonCurrentAssetsTotal 14137742000.00
longTermDebtTotal 3462391000.00
nonCurrentLiabilitiesOther 5404093000.00
nonCurrentLiabilitiesTotal 8866484000.00
liabilitiesAndStockholdersEquity 15028258000.00
cashAndShortTermInvestments 39488000.00
propertyPlantAndEquipmentGross 11684969000.00
propertyPlantAndEquipmentNet 11684969000.00
commonStockSharesOutstanding 111552000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 14313532000.00
intangibleAssets 119755000.00
otherCurrentAssets 168625000.00
totalLiab 9794430000.00
totalStockholderEquity 4367493000.00
deferredLongTermLiab 1054087000.00
otherCurrentLiab 660655000.00
commonStock 2512970000.00
retainedEarnings 1926065000.00
otherLiab 2442829000.00
goodWill 0.00
otherAssets 1431901000.00
cash 7604000.00
totalCurrentLiabilities 1559143000.00
currentDeferredRevenue 72307000.00
netDebt 3554581000.00
shortTermDebt 530970000.00
shortLongTermDebt 383570000.00
shortLongTermDebtTotal 3562185000.00
otherStockholderEquity -3542000.00
propertyPlantEquipment 11194330000.00
totalCurrentAssets 973435000.00
longTermInvestments 731486000.00
netTangibleAssets 4367493000.00
shortTermInvestments 3959755000.00
netReceivables 398277000.00
longTermDebt 3031215000.00
inventory 255986000.00
accountsPayable 295211000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 151609000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68141000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2512970000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1926065000.00
treasuryStock -3401000.00
nonCurrrentAssetsOther 1364922000.00
nonCurrentAssetsTotal 13340097000.00
longTermDebtTotal 3031215000.00
nonCurrentLiabilitiesOther 5204072000.00
nonCurrentLiabilitiesTotal 8235287000.00
liabilitiesAndStockholdersEquity 14313532000.00
cashAndShortTermInvestments 7604000.00
propertyPlantAndEquipmentGross 11074575000.00
propertyPlantAndEquipmentNet 11074575000.00
commonStockSharesOutstanding 111178000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 13508686000.00
intangibleAssets 0.00
otherCurrentAssets 116283000.00
totalLiab 9168226000.00
totalStockholderEquity 4194470000.00
deferredLongTermLiab 0.00
otherCurrentLiab 564478000.00
commonStock 2491558000.00
retainedEarnings 1785273000.00
otherLiab 2248874000.00
goodWill 0.00
otherAssets 934085000.00
cash 9526000.00
totalCurrentLiabilities 1618644000.00
currentDeferredRevenue 76101000.00
netDebt 3480488000.00
shortTermDebt 693549000.00
shortLongTermDebtTotal 3490014000.00
otherStockholderEquity -4361000.00
propertyPlantEquipment 10888985000.00
totalCurrentAssets 1043609000.00
longTermInvestments 665822000.00
netTangibleAssets 4194470000.00
shortTermInvestments 3826831000.00
netReceivables 529014000.00
longTermDebt 2796465000.00
inventory 259710000.00
accountsPayable 284516000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 145990000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78053000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2491558000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1785273000.00
treasuryStock -4308000.00
nonCurrrentAssetsOther 840900000.00
nonCurrentAssetsTotal 12465077000.00
longTermDebtTotal 2796465000.00
nonCurrentLiabilitiesOther 4753117000.00
nonCurrentLiabilitiesTotal 7549582000.00
liabilitiesAndStockholdersEquity 13508686000.00
cashAndShortTermInvestments 9526000.00
propertyPlantAndEquipmentGross 10731296000.00
propertyPlantAndEquipmentNet 10731296000.00
commonStockSharesOutstanding 110806000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 13379615000.00
intangibleAssets 0.00
otherCurrentAssets 108359000.00
totalLiab 9277326000.00
totalStockholderEquity 3972806000.00
deferredLongTermLiab 0.00
otherCurrentLiab 567538000.00
commonStock 2466923000.00
retainedEarnings 1624102000.00
otherLiab 2843325000.00
goodWill 0.00
otherAssets 1406871000.00
cash 26202000.00
totalCurrentLiabilities 1083542000.00
currentDeferredRevenue 79689000.00
netDebt 3387889000.00
shortTermDebt 215003000.00
shortLongTermDebtTotal 3414091000.00
otherStockholderEquity -4219000.00
propertyPlantEquipment 10396393000.00
totalCurrentAssets 1005726000.00
shortTermInvestments 3666509000.00
netReceivables 371153000.00
longTermDebt 3199088000.00
inventory 249430000.00
accountsPayable 221312000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -114008000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2466923000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4211000.00
nonCurrrentAssetsOther 1329100000.00
nonCurrentAssetsTotal 12373889000.00
nonCurrentLiabilitiesTotal 8193784000.00
liabilitiesAndStockholdersEquity 13379615000.00
cashAndShortTermInvestments 26202000.00
propertyPlantAndEquipmentGross 10234243000.00
propertyPlantAndEquipmentNet 10234243000.00
commonStockSharesOutstanding 110527000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 13111018000.00
intangibleAssets 170571000.00
otherCurrentAssets 95976000.00
totalLiab 9180432000.00
totalStockholderEquity 3821850000.00
deferredLongTermLiab 0.00
otherCurrentLiab 466107000.00
commonStock 2439530000.00
retainedEarnings 1534483000.00
otherLiab 2893285000.00
goodWill 0.00
otherAssets 1678557000.00
cash 33583000.00
totalCurrentLiabilities 1342705000.00
currentDeferredRevenue 72176000.00
netDebt 3462906000.00
shortTermDebt 477435000.00
shortLongTermDebtTotal 3496489000.00
otherStockholderEquity 2439367000.00
propertyPlantEquipment 9791687000.00
totalCurrentAssets 956470000.00
shortTermInvestments 3556674000.00
netReceivables 412140000.00
longTermDebt 3019054000.00
inventory 226387000.00
accountsPayable 326987000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4717000.00
nonCurrrentAssetsOther 1659489000.00
nonCurrentAssetsTotal 12154548000.00
nonCurrentLiabilitiesTotal 7837727000.00
liabilitiesAndStockholdersEquity 13111018000.00
cashAndShortTermInvestments 33583000.00
propertyPlantAndEquipmentGross 9791687000.00
propertyPlantAndEquipmentNet 9791687000.00
commonStockSharesOutstanding 109864000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
totalAssets 12362703000.00
intangibleAssets 184952000.00
otherCurrentAssets 102150000.00
totalLiab 8587477000.00
totalStockholderEquity 3683327000.00
deferredLongTermLiab 0.00
otherCurrentLiab 266361000.00
commonStock 2419133000.00
retainedEarnings 1423961000.00
otherLiab 2397381000.00
goodWill 0.00
otherAssets 1382068000.00
cash 110188000.00
totalCurrentLiabilities 1310736000.00
currentDeferredRevenue 159542000.00
netDebt 3487282000.00
shortTermDebt 648479000.00
shortLongTermDebtTotal 3597470000.00
otherStockholderEquity 2419366000.00
propertyPlantEquipment 9393867000.00
totalCurrentAssets 931930000.00
shortTermInvestments 3334872000.00
netReceivables 422001000.00
longTermDebt 3045794000.00
inventory 202989000.00
accountsPayable 236354000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -159767000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2239000.00
nonCurrrentAssetsOther 1558015000.00
nonCurrentAssetsTotal 11430773000.00
nonCurrentLiabilitiesTotal 7276741000.00
liabilitiesAndStockholdersEquity 12362703000.00
cashAndShortTermInvestments 110188000.00
propertyPlantAndEquipmentGross 9042817000.00
propertyPlantAndEquipmentNet 9042817000.00
commonStockSharesOutstanding 107138000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
totalAssets 11808155000.00
intangibleAssets 164380000.00
otherCurrentAssets 78084000.00
totalLiab 8462475000.00
totalStockholderEquity 3316109000.00
otherCurrentLiab 252508000.00
commonStock 2149483000.00
retainedEarnings 1298213000.00
otherLiab 2512696000.00
otherAssets 1087037000.00
cash 145378000.00
totalCurrentLiabilities 1083160000.00
currentDeferredRevenue 158607000.00
netDebt 3656554000.00
shortTermDebt 431408000.00
shortLongTermDebtTotal 3801932000.00
otherStockholderEquity 2149896000.00
propertyPlantEquipment 9093436000.00
totalCurrentAssets 928737000.00
shortTermInvestments 2928999000.00
netReceivables 432738000.00
longTermDebt 3370524000.00
inventory 218547000.00
accountsPayable 240637000.00
accumulatedOtherComprehensiveIncome -131587000.00
treasuryStock -3812000.00
nonCurrrentAssetsOther 858249000.00
nonCurrentAssetsTotal 10879418000.00
nonCurrentLiabilitiesTotal 7379315000.00
liabilitiesAndStockholdersEquity 11808155000.00
cashAndShortTermInvestments 145378000.00
propertyPlantAndEquipmentGross 9093436000.00
propertyPlantAndEquipmentNet 9093436000.00
commonStockSharesOutstanding 101264000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalAssets 11620093000.00
intangibleAssets 131722000.00
otherCurrentAssets 54428000.00
totalLiab 8174114000.00
totalStockholderEquity 3445979000.00
otherCurrentLiab 246245000.00
commonStock 2148469000.00
retainedEarnings 1444208000.00
otherLiab 2233265000.00
otherAssets 1062605000.00
cash 105245000.00
totalCurrentLiabilities 1505928000.00
currentDeferredRevenue 150539000.00
netDebt 3774473000.00
shortTermDebt 848115000.00
shortLongTermDebtTotal 3879718000.00
otherStockholderEquity 2148771000.00
propertyPlantEquipment 8784936000.00
totalCurrentAssets 882482000.00
shortTermInvestments 2771781000.00
netReceivables 389388000.00
longTermDebt 3031603000.00
inventory 253692000.00
accountsPayable 261029000.00
accumulatedOtherComprehensiveIncome -146698000.00
treasuryStock -2854000.00
nonCurrrentAssetsOther 892968000.00
nonCurrentAssetsTotal 10737611000.00
nonCurrentLiabilitiesTotal 6668000000.00
liabilitiesAndStockholdersEquity 11620093000.00
cashAndShortTermInvestments 105245000.00
propertyPlantAndEquipmentGross 8784936000.00
propertyPlantAndEquipmentNet 8784936000.00
commonStockSharesOutstanding 100965000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 11243712000.00
intangibleAssets 105746000.00
otherCurrentAssets 262350000.00
totalLiab 7712101000.00
totalStockholderEquity 3531611000.00
otherCurrentLiab 557187000.00
commonStock 2133733000.00
retainedEarnings 1413741000.00
otherLiab 1956266000.00
otherAssets 858016000.00
cash 56321000.00
totalCurrentLiabilities 1384967000.00
netDebt 3575238000.00
shortTermDebt 504434000.00
shortLongTermDebtTotal 3631559000.00
otherStockholderEquity 2133870000.00
propertyPlantEquipment 8330643000.00
totalCurrentAssets 947447000.00
shortTermInvestments 3214134000.00
netReceivables 451225000.00
longTermDebt 3127125000.00
inventory 177551000.00
accountsPayable 323346000.00
accumulatedOtherComprehensiveIncome -15863000.00
treasuryStock -2054000.00
nonCurrrentAssetsOther 1315070000.00
nonCurrentAssetsTotal 10296265000.00
nonCurrentLiabilitiesTotal 6327000000.00
liabilitiesAndStockholdersEquity 11243712000.00
cashAndShortTermInvestments 56321000.00
propertyPlantAndEquipmentGross 8330643000.00
propertyPlantAndEquipmentNet 8330643000.00
commonStockSharesOutstanding 100835000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 11455943000.00
intangibleAssets 96100000.00
otherCurrentAssets 743646000.00
totalLiab 8009827000.00
totalStockholderEquity 3446116000.00
otherCurrentLiab 1075167000.00
commonStock 2587201000.00
retainedEarnings 1319747000.00
otherLiab 2092836000.00
otherAssets 1062363000.00
cash 87210000.00
totalCurrentLiabilities 1458560000.00
netDebt 3182769000.00
shortTermDebt 37346000.00
shortLongTermDebtTotal 3269979000.00
otherStockholderEquity 2114369000.00
propertyPlantEquipment 7785828000.00
totalCurrentAssets 1474662000.00
shortTermInvestments 3162948000.00
netReceivables 496031000.00
longTermDebt 3232633000.00
inventory 147775000.00
accountsPayable 346047000.00
accumulatedOtherComprehensiveIncome 12268000.00
treasuryStock -449000.00
nonCurrrentAssetsOther 1555115000.00
nonCurrentAssetsTotal 9981281000.00
nonCurrentLiabilitiesTotal 6551000000.00
liabilitiesAndStockholdersEquity 11455943000.00
cashAndShortTermInvestments 87210000.00
propertyPlantAndEquipmentGross 7785828000.00
propertyPlantAndEquipmentNet 7785828000.00
commonStockSharesOutstanding 100010000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalAssets 11322645000.00
intangibleAssets 90916000.00
otherCurrentAssets 1106293000.00
totalLiab 7897681000.00
totalStockholderEquity 3424964000.00
otherCurrentLiab 1433837000.00
commonStock 2067377000.00
retainedEarnings 1193712000.00
otherLiab 1791900000.00
otherAssets 571694000.00
cash 154003000.00
totalCurrentLiabilities 2272073000.00
currentDeferredRevenue 60509000.00
netDebt 2855072000.00
shortTermDebt 400620000.00
shortLongTermDebtTotal 3009075000.00
otherStockholderEquity -1125000.00
propertyPlantEquipment 7486167000.00
totalCurrentAssets 1891392000.00
netReceivables 497702000.00
longTermDebt 2608455000.00
inventory 133394000.00
accountsPayable 377107000.00
accumulatedOtherComprehensiveIncome 165120000.00
commonStockTotalEquity 2067377000.00
treasuryStock -1245000.00
nonCurrrentAssetsOther 1368460000.00
nonCurrentAssetsTotal 9431253000.00
nonCurrentLiabilitiesTotal 5626000000.00
liabilitiesAndStockholdersEquity 11322645000.00
cashAndShortTermInvestments 154003000.00
propertyPlantAndEquipmentGross 7486167000.00
propertyPlantAndEquipmentNet 7486167000.00
commonStockSharesOutstanding 96850000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 9896747000.00
intangibleAssets 105486000.00
otherCurrentAssets 488952000.00
totalLiab 6946551000.00
totalStockholderEquity 2950196000.00
otherCurrentLiab 512371000.00
commonStock 1769047000.00
retainedEarnings 1204122000.00
otherLiab 1508117000.00
otherAssets 349691000.00
cash 163366000.00
totalCurrentLiabilities 1625896000.00
currentDeferredRevenue 51804000.00
netDebt 3109814000.00
shortTermDebt 688195000.00
shortLongTermDebtTotal 3273180000.00
otherStockholderEquity 3342981000.00
propertyPlantEquipment 7430001000.00
totalCurrentAssets 1137130000.00
shortTermInvestments 181175000.00
netReceivables 362967000.00
longTermDebt 2584985000.00
inventory 121845000.00
accountsPayable 373526000.00
accumulatedOtherComprehensiveIncome -22545000.00
commonStockTotalEquity 1769047000.00
treasuryStock -428000.00
nonCurrrentAssetsOther 1116702000.00
nonCurrentAssetsTotal 8759617000.00
nonCurrentLiabilitiesTotal 5321000000.00
liabilitiesAndStockholdersEquity 9896747000.00
cashAndShortTermInvestments 163366000.00
propertyPlantAndEquipmentGross 7430001000.00
propertyPlantAndEquipmentNet 7430001000.00
commonStockSharesOutstanding 91426692.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 9536378000.00
intangibleAssets 108534000.00
otherCurrentAssets 250070000.00
totalLiab 6706599000.00
totalStockholderEquity 2829779000.00
otherCurrentLiab 296203000.00
commonStock 1744354000.00
retainedEarnings 1127699000.00
otherLiab 1328647000.00
otherAssets 364328000.00
cash 228779000.00
totalCurrentLiabilities 1150974000.00
currentDeferredRevenue 49783000.00
netDebt 3180507000.00
shortTermDebt 511561000.00
shortLongTermDebtTotal 3409286000.00
otherStockholderEquity 3176454000.00
propertyPlantEquipment 7371556000.00
totalCurrentAssets 969047000.00
netReceivables 365732000.00
longTermDebt 2897725000.00
inventory 124466000.00
accountsPayable 293427000.00
accumulatedOtherComprehensiveIncome -39001000.00
commonStockTotalEquity 1744354000.00
treasuryStock -3273000.00
nonCurrrentAssetsOther 1086610000.00
nonCurrentAssetsTotal 8567331000.00
nonCurrentLiabilitiesTotal 5556000000.00
liabilitiesAndStockholdersEquity 9536378000.00
cashAndShortTermInvestments 228779000.00
propertyPlantAndEquipmentGross 7480090000.00
propertyPlantAndEquipmentNet 7480090000.00
commonStockSharesOutstanding 91405000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 8425806000.00
intangibleAssets 109815000.00
otherCurrentAssets 167234000.00
totalLiab 5739653000.00
totalStockholderEquity 2686153000.00
otherCurrentLiab 315604000.00
commonStock 1737258000.00
retainedEarnings 1044537000.00
otherLiab 593769000.00
otherAssets 586053000.00
cash 77707000.00
totalCurrentLiabilities 1055115000.00
netDebt 3187194000.00
shortTermDebt 383206000.00
shortLongTermDebtTotal 3264901000.00
otherStockholderEquity 3378683000.00
propertyPlantEquipment 6369583000.00
totalCurrentAssets 812688000.00
netReceivables 447910000.00
longTermDebt 2881695000.00
inventory 119837000.00
accountsPayable 356305000.00
accumulatedOtherComprehensiveIncome -91284000.00
commonStockTotalEquity 1737258000.00
treasuryStock -4358000.00
nonCurrrentAssetsOther 1133720000.00
nonCurrentAssetsTotal 7613118000.00
nonCurrentLiabilitiesTotal 4685000000.00
liabilitiesAndStockholdersEquity 8425806000.00
cashAndShortTermInvestments 77707000.00
propertyPlantAndEquipmentGross 6479398000.00
propertyPlantAndEquipmentNet 6479398000.00
commonStockSharesOutstanding 84963921.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 7981748000.00
otherCurrentAssets 147176000.00
totalLiab 5482425000.00
totalStockholderEquity 2499323000.00
otherCurrentLiab 289903000.00
commonStock 1531038000.00
retainedEarnings 1032850000.00
otherLiab 653425000.00
otherAssets 728004000.00
cash 28619000.00
totalCurrentLiabilities 1090929000.00
netDebt 3176361000.00
shortTermDebt 531902000.00
shortLongTermDebtTotal 3204980000.00
otherStockholderEquity 3313524000.00
propertyPlantEquipment 5907315000.00
totalCurrentAssets 727405000.00
netReceivables 443372000.00
longTermDebt 2673078000.00
inventory 108238000.00
accountsPayable 269124000.00
accumulatedOtherComprehensiveIncome -64565000.00
commonStockTotalEquity 1531038000.00
nonCurrrentAssetsOther 1347028000.00
nonCurrentAssetsTotal 7254343000.00
nonCurrentLiabilitiesTotal 4391000000.00
liabilitiesAndStockholdersEquity 7981748000.00
cashAndShortTermInvestments 28619000.00
propertyPlantAndEquipmentGross 5907315000.00
propertyPlantAndEquipmentNet 5907315000.00
commonStockSharesOutstanding 84827717.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
totalAssets 7149151000.00
otherCurrentAssets 103791000.00
totalLiab 4766437000.00
totalStockholderEquity 2382714000.00
otherCurrentLiab 269249000.00
commonStock 1532831000.00
retainedEarnings 849883000.00
otherLiab 477016000.00
otherAssets 532473000.00
cash 10363000.00
totalCurrentLiabilities 1191298000.00
netDebt 2490964000.00
shortTermDebt 546244000.00
shortLongTermDebtTotal 2501327000.00
otherStockholderEquity 3188302000.00
propertyPlantEquipment 5133193000.00
totalCurrentAssets 793913000.00
netReceivables 588388000.00
longTermDebt 1955083000.00
inventory 91371000.00
accountsPayable 375805000.00
accumulatedOtherComprehensiveIncome -3188302000.00
commonStockTotalEquity 1532831000.00
nonCurrrentAssetsOther 1222045000.00
nonCurrentAssetsTotal 6355238000.00
nonCurrentLiabilitiesTotal 3575000000.00
liabilitiesAndStockholdersEquity 7149151000.00
cashAndShortTermInvestments 10363000.00
propertyPlantAndEquipmentGross 5133193000.00
propertyPlantAndEquipmentNet 5133193000.00
commonStockSharesOutstanding 84935282.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 6608500000.00
otherCurrentAssets 68700000.00
totalLiab 4402800000.00
totalStockholderEquity 2205700000.00
otherCurrentLiab 155900000.00
commonStock 1537400000.00
retainedEarnings 668300000.00
cash 20700000.00
totalCurrentLiabilities 495500000.00
netDebt 2338500000.00
shortTermDebt 153100000.00
shortLongTermDebtTotal 2359200000.00
otherStockholderEquity 3026200000.00
totalCurrentAssets 498800000.00
netReceivables 317500000.00
inventory 91900000.00
accountsPayable 186500000.00
accumulatedOtherComprehensiveIncome -3026200000.00
commonStockTotalEquity 1537400000.00
nonCurrrentAssetsOther 1331200000.00
nonCurrentAssetsTotal 6109700000.00
nonCurrentLiabilitiesTotal 3908000000.00
liabilitiesAndStockholdersEquity 6608500000.00
cashAndShortTermInvestments 20700000.00
propertyPlantAndEquipmentGross 4778500000.00
propertyPlantAndEquipmentNet 4778500000.00
commonStockSharesOutstanding 85009000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 6824700000.00
otherCurrentAssets 51600000.00
totalLiab 4566100000.00
totalStockholderEquity 2258600000.00
otherCurrentLiab 100000.00
commonStock 1550600000.00
retainedEarnings 612700000.00
cash 20500000.00
totalCurrentLiabilities 640200000.00
currentDeferredRevenue 137500000.00
netDebt 2375300000.00
shortTermDebt 346800000.00
shortLongTermDebtTotal 2395800000.00
otherStockholderEquity 2814900000.00
totalCurrentAssets 456800000.00
netReceivables 301600000.00
inventory 83100000.00
accountsPayable 155800000.00
accumulatedOtherComprehensiveIncome -2814800000.00
commonStockTotalEquity 1550600000.00
nonCurrrentAssetsOther 1637300000.00
nonCurrentAssetsTotal 6367900000.00
nonCurrentLiabilitiesTotal 3926000000.00
liabilitiesAndStockholdersEquity 6824700000.00
cashAndShortTermInvestments 20500000.00
propertyPlantAndEquipmentGross 4730600000.00
propertyPlantAndEquipmentNet 4730600000.00
commonStockSharesOutstanding 85345946.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 6850400000.00
otherCurrentAssets 99300000.00
totalLiab 4651800000.00
totalStockholderEquity 2198600000.00
otherCurrentLiab 166800000.00
commonStock 1553800000.00
retainedEarnings 473700000.00
cash 27500000.00
totalCurrentLiabilities 523700000.00
netDebt 2456200000.00
shortTermDebt 239500000.00
shortLongTermDebtTotal 2483700000.00
otherStockholderEquity 2620500000.00
totalCurrentAssets 449100000.00
netReceivables 242100000.00
inventory 80200000.00
accountsPayable 117400000.00
accumulatedOtherComprehensiveIncome -2620600000.00
commonStockTotalEquity 1553800000.00
nonCurrrentAssetsOther 1723700000.00
nonCurrentAssetsTotal 6401300000.00
nonCurrentLiabilitiesTotal 4128000000.00
liabilitiesAndStockholdersEquity 6850400000.00
cashAndShortTermInvestments 27500000.00
propertyPlantAndEquipmentGross 4677600000.00
propertyPlantAndEquipmentNet 4677600000.00
commonStockSharesOutstanding 86094891.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 6989300000.00
otherCurrentAssets 110900000.00
totalLiab 4800300000.00
totalStockholderEquity 2189000000.00
otherCurrentLiab -100000.00
commonStock 1636400000.00
retainedEarnings 334000000.00
cash 26700000.00
totalCurrentLiabilities 550600000.00
currentDeferredRevenue 193400000.00
netDebt 2518600000.00
shortTermDebt 173200000.00
shortLongTermDebtTotal 2545300000.00
otherStockholderEquity 2426000000.00
totalCurrentAssets 450300000.00
netReceivables 224700000.00
inventory 88000000.00
accountsPayable 184100000.00
accumulatedOtherComprehensiveIncome -2426100000.00
commonStockTotalEquity 1636400000.00
nonCurrrentAssetsOther 1883900000.00
nonCurrentAssetsTotal 6539000000.00
nonCurrentLiabilitiesTotal 4249000000.00
liabilitiesAndStockholdersEquity 6989300000.00
cashAndShortTermInvestments 26700000.00
propertyPlantAndEquipmentGross 4655100000.00
propertyPlantAndEquipmentNet 4655100000.00
commonStockSharesOutstanding 88009709.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
totalAssets 6997100000.00
otherCurrentAssets 66100000.00
totalLiab 4847400000.00
totalStockholderEquity 2149700000.00
otherCurrentLiab -100000.00
commonStock 1638700000.00
retainedEarnings 242400000.00
cash 79500000.00
totalCurrentLiabilities 504500000.00
currentDeferredRevenue 203000000.00
netDebt 2617800000.00
shortTermDebt 186600000.00
shortLongTermDebtTotal 2697300000.00
otherStockholderEquity 2231600000.00
totalCurrentAssets 430500000.00
netReceivables 184900000.00
inventory 100000000.00
accountsPayable 115000000.00
accumulatedOtherComprehensiveIncome -2231600000.00
commonStockTotalEquity 1638700000.00
nonCurrrentAssetsOther 1919500000.00
nonCurrentAssetsTotal 6566600000.00
nonCurrentLiabilitiesTotal 4343000000.00
liabilitiesAndStockholdersEquity 6997100000.00
cashAndShortTermInvestments 79500000.00
propertyPlantAndEquipmentGross 4647100000.00
propertyPlantAndEquipmentNet 4647100000.00
commonStockSharesOutstanding 87419300.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 6909800000.00
otherCurrentAssets 83800000.00
totalLiab 4864800000.00
totalStockholderEquity 2045000000.00
otherCurrentLiab 195300000.00
commonStock 1641200000.00
retainedEarnings 135200000.00
cash 34700000.00
totalCurrentLiabilities 532100000.00
netDebt 2763800000.00
shortTermDebt 210000000.00
shortLongTermDebtTotal 2798500000.00
otherStockholderEquity 2203000000.00
totalCurrentAssets 435600000.00
netReceivables 191500000.00
inventory 125600000.00
accountsPayable 126800000.00
accumulatedOtherComprehensiveIncome -2203000000.00
commonStockTotalEquity 1641200000.00
nonCurrrentAssetsOther 1850100000.00
nonCurrentAssetsTotal 6474200000.00
nonCurrentLiabilitiesTotal 4334000000.00
liabilitiesAndStockholdersEquity 6909800000.00
cashAndShortTermInvestments 34700000.00
propertyPlantAndEquipmentGross 4624100000.00
propertyPlantAndEquipmentNet 4624100000.00
commonStockSharesOutstanding 87410967.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 87638889.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 86888889.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 86883721.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 86875000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 86698113.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 84000000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 73333333.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 77039474.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 60592784.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -352133000.00
totalCashflowsFromInvestingActivities -1235904000.00
totalCashFromFinancingActivities -36703000.00
netIncome 402520000.00
changeInCash 7450000.00
beginPeriodCashFlow 7658000.00
endPeriodCashFlow 15108000.00
totalCashFromOperatingActivities 396286000.00
depreciation 219572000.00
otherCashflowsFromInvestingActivities 78625000.00
dividendsPaid 96221000.00
changeToInventory -1037000.00
changeToAccountReceivables -189543000.00
salePurchaseOfStock -1644000.00
otherCashflowsFromFinancingActivities 92258000.00
capitalExpenditures 396334000
changeInWorkingCapital -68032000.00
stockBasedCompensation 5079000.00
otherNonCashItems -193805000.00
freeCashFlow -48000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -430532000.00
changeToLiabilities 62254000.00
totalCashflowsFromInvestingActivities -430532000.00
netBorrowings 504111000.00
totalCashFromFinancingActivities 205231000.00
changeToOperatingActivities -22739000.00
netIncome 110969000.00
changeInCash 707000.00
beginPeriodCashFlow 6951000.00
endPeriodCashFlow 7658000.00
totalCashFromOperatingActivities 226008000.00
depreciation 207880000.00
otherCashflowsFromInvestingActivities 42492000.00
dividendsPaid 96157000.00
changeToInventory -27764000.00
changeToAccountReceivables -27579000.00
salePurchaseOfStock -10523000.00
otherCashflowsFromFinancingActivities 301388000.00
changeToNetincome -4444000.00
capitalExpenditures 473024000
changeReceivables -27579000.00
cashFlowsOtherOperating -95308000.00
cashAndCashEquivalentsChanges 707000.00
changeInWorkingCapital -127249000.00
stockBasedCompensation 3590000.00
otherNonCashItems 22624000.00
freeCashFlow -247016000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -453239000.00
changeToLiabilities 34878000.00
totalCashflowsFromInvestingActivities -453239000.00
netBorrowings 185136000.00
totalCashFromFinancingActivities 243753000.00
changeToOperatingActivities -22739000.00
netIncome 1009000.00
changeInCash 2119000.00
beginPeriodCashFlow 4832000.00
endPeriodCashFlow 6951000.00
totalCashFromOperatingActivities 211605000.00
depreciation 208772000.00
otherCashflowsFromInvestingActivities -8068000.00
dividendsPaid 96078000.00
changeToInventory -14392000.00
changeToAccountReceivables 2831000.00
salePurchaseOfStock -2135000.00
otherCashflowsFromFinancingActivities 341966000.00
changeToNetincome -25191000.00
capitalExpenditures 445171000
changeReceivables 2831000.00
cashFlowsOtherOperating 3698000.00
cashAndCashEquivalentsChanges 2119000.00
changeInWorkingCapital 23266000.00
stockBasedCompensation 3635000.00
otherNonCashItems -23676000.00
freeCashFlow -233566000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -396151000.00
changeToLiabilities -47357000.00
totalCashflowsFromInvestingActivities -1618046000.00
netBorrowings 293809000.00
totalCashFromFinancingActivities 184424000.00
changeToOperatingActivities 39231000.00
netIncome -19686000.00
changeInCash -2200000.00
beginPeriodCashFlow 7032000.00
endPeriodCashFlow 4832000.00
totalCashFromOperatingActivities 209527000.00
depreciation 204856000.00
otherCashflowsFromInvestingActivities 89444000.00
dividendsPaid 96043000.00
changeToInventory -10846000.00
changeToAccountReceivables 149312000.00
salePurchaseOfStock -2653000.00
otherCashflowsFromFinancingActivities 287745000.00
changeToNetincome -68584000.00
capitalExpenditures 430629000
changeInWorkingCapital 49275000.00
stockBasedCompensation 3118000.00
otherNonCashItems -29057000.00
freeCashFlow -221102000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -427645000.00
changeToLiabilities 104877000.00
totalCashflowsFromInvestingActivities -427645000.00
netBorrowings 129826000.00
totalCashFromFinancingActivities -38140000.00
changeToOperatingActivities 18197000.00
netIncome 330632000.00
changeInCash -22157000.00
beginPeriodCashFlow 29189000.00
endPeriodCashFlow 7032000.00
totalCashFromOperatingActivities 443628000.00
depreciation 207831000.00
otherCashflowsFromInvestingActivities 5997000.00
dividendsPaid 94296000.00
changeToInventory -38308000.00
changeToAccountReceivables -182035000.00
salePurchaseOfStock 510000.00
otherCashflowsFromFinancingActivities 56156000.00
changeToNetincome -37921000.00
capitalExpenditures 433642000
changeReceivables -182035000.00
cashFlowsOtherOperating 58552000.00
cashAndCashEquivalentsChanges -22157000.00
changeInWorkingCapital -52300000.00
stockBasedCompensation 4952000.00
otherNonCashItems -64144000.00
freeCashFlow 9986000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -419909000.00
changeToLiabilities -25691000.00
totalCashflowsFromInvestingActivities -419909000.00
netBorrowings 13750000.00
totalCashFromFinancingActivities 187452000.00
changeToOperatingActivities 42550000.00
netIncome 168618000.00
changeInCash 15221000.00
beginPeriodCashFlow 13968000.00
endPeriodCashFlow 29189000.00
totalCashFromOperatingActivities 247678000.00
depreciation 201488000.00
otherCashflowsFromInvestingActivities 31727000.00
dividendsPaid 94277000.00
changeToInventory -22423000.00
changeToAccountReceivables -97292000.00
salePurchaseOfStock -10071000.00
otherCashflowsFromFinancingActivities 311227000.00
changeToNetincome -26415000.00
capitalExpenditures 451636000
changeReceivables -97292000.00
cashFlowsOtherOperating 49393000.00
cashAndCashEquivalentsChanges 15221000.00
changeInWorkingCapital -93794000.00
stockBasedCompensation 2534000.00
otherNonCashItems -47283000.00
freeCashFlow -203958000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments -374341000.00
changeToLiabilities -48120000.00
totalCashflowsFromInvestingActivities -374341000.00
netBorrowings 162052000.00
totalCashFromFinancingActivities 37732000.00
changeToOperatingActivities -12717000.00
netIncome 21262000.00
changeInCash 3999000.00
beginPeriodCashFlow 9969000.00
endPeriodCashFlow 13968000.00
totalCashFromOperatingActivities 340608000.00
depreciation 203639000.00
otherCashflowsFromInvestingActivities 17242000.00
dividendsPaid 94265000.00
changeToInventory -11892000.00
changeToAccountReceivables 66146000.00
salePurchaseOfStock -1005000.00
otherCashflowsFromFinancingActivities 311047000.00
changeToNetincome 32758000.00
capitalExpenditures 391583000
changeReceivables 66146000.00
cashFlowsOtherOperating 76815000.00
cashAndCashEquivalentsChanges 3999000.00
changeInWorkingCapital 83268000.00
stockBasedCompensation 5338000.00
otherNonCashItems 23585000.00
freeCashFlow -50975000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -424617000.00
changeToLiabilities -99028000.00
totalCashflowsFromInvestingActivities -424617000.00
netBorrowings 150000000.00
totalCashFromFinancingActivities 209397000.00
changeToOperatingActivities -30430000.00
netIncome 31890000.00
changeInCash -15719000.00
beginPeriodCashFlow 25688000.00
endPeriodCashFlow 9969000.00
totalCashFromOperatingActivities 199501000.00
depreciation 186800000.00
otherCashflowsFromInvestingActivities 42427000.00
dividendsPaid 94149000.00
changeToInventory 13874000.00
changeToAccountReceivables 38025000.00
salePurchaseOfStock -2174000.00
otherCashflowsFromFinancingActivities 333070000.00
changeToNetincome 48488000.00
capitalExpenditures 467044000
changeReceivables 38025000.00
cashFlowsOtherOperating -20548000.00
cashAndCashEquivalentsChanges -15719000.00
changeInWorkingCapital -13659000.00
stockBasedCompensation 1752000.00
otherNonCashItems -24156000.00
freeCashFlow -267543000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -312744000.00
changeToLiabilities -48572000.00
totalCashflowsFromInvestingActivities -312744000.00
netBorrowings 446999000.00
totalCashFromFinancingActivities -23877000.00
changeToOperatingActivities -136124000.00
netIncome 344104000.00
changeInCash 11542000.00
beginPeriodCashFlow 14146000.00
endPeriodCashFlow 25688000.00
totalCashFromOperatingActivities 348163000.00
depreciation 181805000.00
otherCashflowsFromInvestingActivities 12539000.00
dividendsPaid 91829000.00
changeToInventory -15295000.00
changeToAccountReceivables -69446000.00
salePurchaseOfStock 653000.00
otherCashflowsFromFinancingActivities 92952000.00
changeToNetincome -8500000.00
capitalExpenditures 325283000
changeReceivables -69446000.00
cashFlowsOtherOperating -35933000.00
cashAndCashEquivalentsChanges 11542000.00
changeInWorkingCapital -164564000.00
stockBasedCompensation 3224000.00
otherNonCashItems -85621000.00
freeCashFlow 22880000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -301499000.00
changeToLiabilities 42093000.00
totalCashflowsFromInvestingActivities -649568000.00
netBorrowings 289950000.00
totalCashFromFinancingActivities 188105000.00
changeToOperatingActivities -32644000.00
netIncome 219436000.00
changeInCash -3056000.00
beginPeriodCashFlow 17202000.00
endPeriodCashFlow 14146000.00
totalCashFromOperatingActivities 110338000.00
depreciation 174127000.00
otherCashflowsFromInvestingActivities 31580000.00
dividendsPaid 91779000.00
changeToInventory -26648000.00
changeToAccountReceivables -91683000.00
salePurchaseOfStock 562000.00
otherCashflowsFromFinancingActivities 294322000.00
changeToNetincome -38221000.00
capitalExpenditures 317373000
changeReceivables -91683000.00
cashFlowsOtherOperating -191244000.00
cashAndCashEquivalentsChanges -3056000.00
changeInWorkingCapital -241265000.00
stockBasedCompensation 2147000.00
otherNonCashItems -82293000.00
freeCashFlow -207035000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -348069000.00
changeToLiabilities 30459000.00
totalCashflowsFromInvestingActivities -348069000.00
netBorrowings 146000000.00
totalCashFromFinancingActivities 103291000.00
changeToOperatingActivities -93810000.00
netIncome 40514000.00
changeInCash -42766000.00
beginPeriodCashFlow 59968000.00
endPeriodCashFlow 17202000.00
totalCashFromOperatingActivities 202012000.00
depreciation 176409000.00
otherCashflowsFromInvestingActivities 15706000.00
dividendsPaid 91721000.00
changeToInventory -4801000.00
changeToAccountReceivables 50545000.00
salePurchaseOfStock -738000.00
otherCashflowsFromFinancingActivities 199750000.00
changeToNetincome -61721000.00
capitalExpenditures 363775000
changeReceivables 50545000.00
cashFlowsOtherOperating -29393000.00
cashAndCashEquivalentsChanges -42766000.00
changeInWorkingCapital 47339000.00
stockBasedCompensation 11337000.00
otherNonCashItems -61981000.00
freeCashFlow -161763000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -322315000.00
changeToLiabilities -21300000.00
totalCashflowsFromInvestingActivities -322315000.00
netBorrowings -7300000.00
totalCashFromFinancingActivities 6011000.00
changeToOperatingActivities -13827000.00
netIncome -14518000.00
changeInCash -121958000.00
beginPeriodCashFlow 181926000.00
endPeriodCashFlow 59968000.00
totalCashFromOperatingActivities 194346000.00
depreciation 170511000.00
otherCashflowsFromInvestingActivities 33217000.00
dividendsPaid 91653000.00
changeToInventory 4780000.00
changeToAccountReceivables 100807000.00
salePurchaseOfStock -1389000.00
otherCashflowsFromFinancingActivities -11371000.00
changeToNetincome -25266000.00
capitalExpenditures 355532000
changeReceivables 100807000.00
cashFlowsOtherOperating -20668000.00
cashAndCashEquivalentsChanges -121958000.00
changeInWorkingCapital 73191000.00
stockBasedCompensation 6173000.00
otherNonCashItems -22848000.00
freeCashFlow -161186000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments -302982000.00
changeToLiabilities -16598000.00
totalCashflowsFromInvestingActivities -302982000.00
netBorrowings 387936000.00
totalCashFromFinancingActivities 75158000.00
changeToOperatingActivities -63195000.00
netIncome 351245000.00
changeInCash 175163000.00
beginPeriodCashFlow 6763000.00
endPeriodCashFlow 181926000.00
totalCashFromOperatingActivities 402987000.00
depreciation 172569000.00
otherCashflowsFromInvestingActivities -8903000.00
dividendsPaid 86358000.00
changeToInventory -3452000.00
changeToAccountReceivables -126765000.00
salePurchaseOfStock 555000.00
otherCashflowsFromFinancingActivities 211266000.00
changeToNetincome 3007000.00
capitalExpenditures 294079000
changeReceivables -126765000.00
cashFlowsOtherOperating 22981000.00
cashAndCashEquivalentsChanges 175163000.00
changeInWorkingCapital -118679000.00
stockBasedCompensation 2989000.00
otherNonCashItems -68830000.00
freeCashFlow 108908000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -311361000.00
changeToLiabilities 7551000.00
totalCashflowsFromInvestingActivities -311361000.00
netBorrowings -93114000.00
totalCashFromFinancingActivities 69581000.00
changeToOperatingActivities -62890000.00
netIncome 198459000.00
changeInCash -56376000.00
beginPeriodCashFlow 63139000.00
endPeriodCashFlow 6763000.00
totalCashFromOperatingActivities 185404000.00
depreciation 170005000.00
otherCashflowsFromInvestingActivities 25598000.00
dividendsPaid 86309000.00
changeToInventory 4850000.00
changeToAccountReceivables -17808000.00
salePurchaseOfStock -11896000.00
otherCashflowsFromFinancingActivities 1261215000.00
changeToNetincome 10657000.00
capitalExpenditures 336959000
changeReceivables -17808000.00
cashFlowsOtherOperating -188310000.00
cashAndCashEquivalentsChanges -56376000.00
changeInWorkingCapital -190796000.00
stockBasedCompensation 2848000.00
otherNonCashItems -32506000.00
freeCashFlow -151555000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -341160000.00
changeToLiabilities -124667000.00
totalCashflowsFromInvestingActivities -341160000.00
netBorrowings 375000000.00
totalCashFromFinancingActivities 210388000.00
changeToOperatingActivities -108367000.00
netIncome 34866000.00
changeInCash 52856000.00
beginPeriodCashFlow 10283000.00
endPeriodCashFlow 63139000.00
totalCashFromOperatingActivities 183628000.00
depreciation 173168000.00
otherCashflowsFromInvestingActivities -1146000.00
dividendsPaid 86257000.00
changeToInventory 5445000.00
changeToAccountReceivables 25575000.00
salePurchaseOfStock -1680000.00
otherCashflowsFromFinancingActivities 750010000.00
changeToNetincome -27094000.00
capitalExpenditures 340014000
changeReceivables 25575000.00
cashFlowsOtherOperating 96335000.00
cashAndCashEquivalentsChanges 52856000.00
changeInWorkingCapital 3153000.00
stockBasedCompensation 6282000.00
otherNonCashItems -15290000.00
freeCashFlow -156386000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -3147000.00
changeToLiabilities -180755000.00
totalCashflowsFromInvestingActivities -298964000.00
netBorrowings 254507000.00
totalCashFromFinancingActivities 157430000.00
changeToOperatingActivities -21514000.00
netIncome 68854000.00
changeInCash -19569000.00
beginPeriodCashFlow 29852000.00
endPeriodCashFlow 10283000.00
totalCashFromOperatingActivities 121965000.00
depreciation 163339000.00
otherCashflowsFromInvestingActivities 37747000.00
dividendsPaid 86527000.00
changeToInventory -33494000.00
changeToAccountReceivables 78717000.00
salePurchaseOfStock 692000.00
otherCashflowsFromFinancingActivities -11372000.00
changeToNetincome 23512000.00
capitalExpenditures 333564000
changeReceivables 78717000.00
cashFlowsOtherOperating 1792000.00
cashAndCashEquivalentsChanges -19569000.00
changeInWorkingCapital -12869000.00
stockBasedCompensation 1890000.00
otherNonCashItems -17417000.00
freeCashFlow -211599000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -304375000.00
changeToLiabilities -7867000.00
totalCashflowsFromInvestingActivities -304375000.00
netBorrowings -77341000.00
totalCashFromFinancingActivities -156248000.00
changeToOperatingActivities -1310000.00
netIncome 317149000.00
changeInCash 28204000.00
beginPeriodCashFlow 1648000.00
endPeriodCashFlow 29852000.00
totalCashFromOperatingActivities 488827000.00
depreciation 168616000.00
otherCashflowsFromInvestingActivities 12107000.00
dividendsPaid 81137000.00
changeToInventory 2955000.00
changeToAccountReceivables -95049000.00
salePurchaseOfStock 2230000.00
otherCashflowsFromFinancingActivities -64086000.00
changeToNetincome 47306000.00
capitalExpenditures 316482000
changeReceivables -95049000.00
cashFlowsOtherOperating 55717000.00
cashAndCashEquivalentsChanges 28204000.00
changeInWorkingCapital -39612000.00
stockBasedCompensation 2761000.00
otherNonCashItems -34832000.00
freeCashFlow 172345000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -273125000.00
changeToLiabilities 12722000.00
totalCashflowsFromInvestingActivities -273125000.00
netBorrowings 188323000.00
totalCashFromFinancingActivities 96162000.00
changeToOperatingActivities -8917000.00
netIncome 149019000.00
changeInCash -4461000.00
beginPeriodCashFlow 6109000.00
endPeriodCashFlow 1648000.00
totalCashFromOperatingActivities 172502000.00
depreciation 164384000.00
otherCashflowsFromInvestingActivities 8484000.00
dividendsPaid 81082000.00
changeToInventory -8230000.00
changeToAccountReceivables -11933000.00
salePurchaseOfStock -11079000.00
otherCashflowsFromFinancingActivities 229244000.00
changeToNetincome -28191000.00
capitalExpenditures 281609000
changeReceivables -11933000.00
cashFlowsOtherOperating -105269000.00
cashAndCashEquivalentsChanges -4461000.00
changeInWorkingCapital -110407000.00
stockBasedCompensation 1651000.00
otherNonCashItems -30548000.00
freeCashFlow -109107000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
investments -254513000.00
changeToLiabilities -821000.00
totalCashflowsFromInvestingActivities -254513000.00
netBorrowings 164974000.00
totalCashFromFinancingActivities 81424000.00
changeToOperatingActivities -148129000.00
netIncome 22791000.00
changeInCash 343000.00
beginPeriodCashFlow 5766000.00
endPeriodCashFlow 6109000.00
totalCashFromOperatingActivities 173432000.00
depreciation 167801000.00
otherCashflowsFromInvestingActivities 5279000.00
dividendsPaid 80897000.00
changeToInventory -13057000.00
changeToAccountReceivables 15476000.00
salePurchaseOfStock -2653000.00
otherCashflowsFromFinancingActivities 667321000.00
changeToNetincome 34087000.00
capitalExpenditures 259792000
changeReceivables 15476000.00
cashFlowsOtherOperating -52845000.00
cashAndCashEquivalentsChanges 343000.00
changeInWorkingCapital -50894000.00
stockBasedCompensation 12074000.00
otherNonCashItems 18393000.00
freeCashFlow -86360000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -18561000.00
changeToLiabilities -37684000.00
totalCashflowsFromInvestingActivities -279508000.00
netBorrowings -1800000.00
totalCashFromFinancingActivities -97098000.00
changeToOperatingActivities 3072000.00
netIncome 30949000.00
changeInCash -59225000.00
beginPeriodCashFlow 64991000.00
endPeriodCashFlow 5766000.00
totalCashFromOperatingActivities 317381000.00
depreciation 161094000.00
otherCashflowsFromInvestingActivities 19338000.00
dividendsPaid 80855000.00
changeToInventory 14488000.00
changeToAccountReceivables 102733000.00
salePurchaseOfStock -14443000.00
otherCashflowsFromFinancingActivities 115757000.00
changeToNetincome -90439000.00
capitalExpenditures 279714000
changeReceivables 102733000.00
cashFlowsOtherOperating 136240000.00
cashAndCashEquivalentsChanges -59225000.00
changeInWorkingCapital 104266000.00
stockBasedCompensation 3407000.00
otherNonCashItems 15654000.00
freeCashFlow 37667000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 31748000.00
totalCashflowsFromInvestingActivities -234220000.00
netBorrowings -192804000.00
totalCashFromFinancingActivities -268589000.00
changeToOperatingActivities 12062000.00
netIncome 319885000.00
changeInCash 61152000.00
beginPeriodCashFlow 3839000.00
endPeriodCashFlow 64991000.00
totalCashFromOperatingActivities 563961000.00
depreciation 164311000.00
otherCashflowsFromInvestingActivities -15714000.00
dividendsPaid 76095000.00
changeToInventory 2379000.00
changeToAccountReceivables -46531000.00
salePurchaseOfStock 310000.00
otherCashflowsFromFinancingActivities -185494000.00
changeToNetincome 82489000.00
capitalExpenditures 218506000
changeReceivables 48922000.00
cashFlowsOtherOperating -85773000.00
cashAndCashEquivalentsChanges 61152000.00
changeInWorkingCapital 660000.00
stockBasedCompensation 2951000.00
otherNonCashItems -3087000.00
freeCashFlow 345455000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
changeToLiabilities 38785000.00
totalCashflowsFromInvestingActivities -318003000.00
netBorrowings 164349000.00
totalCashFromFinancingActivities 77472000.00
changeToOperatingActivities 53702000.00
netIncome 171612000.00
changeInCash -11601000.00
beginPeriodCashFlow 15440000.00
endPeriodCashFlow 3839000.00
totalCashFromOperatingActivities 228930000.00
depreciation 161984000.00
otherCashflowsFromInvestingActivities 338000.00
dividendsPaid 76039000.00
changeToInventory -6363000.00
changeToAccountReceivables -108190000.00
salePurchaseOfStock -10838000.00
otherCashflowsFromFinancingActivities 235511000.00
changeToNetincome 23206000.00
capitalExpenditures 318912000
changeReceivables -197088000.00
cashFlowsOtherOperating 36794000.00
cashAndCashEquivalentsChanges -11601000.00
changeInWorkingCapital -125241000.00
stockBasedCompensation 2652000.00
otherNonCashItems -13386000.00
freeCashFlow -89982000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
investments -571000.00
changeToLiabilities -63849000.00
totalCashflowsFromInvestingActivities -361093000.00
netBorrowings 274500000.00
totalCashFromFinancingActivities 195769000.00
changeToOperatingActivities -88524000.00
netIncome 8094000.00
changeInCash 1548000.00
beginPeriodCashFlow 13892000.00
endPeriodCashFlow 15440000.00
totalCashFromOperatingActivities 166872000.00
depreciation 163566000.00
otherCashflowsFromInvestingActivities 515000.00
dividendsPaid 75903000.00
changeToInventory -16607000.00
changeToAccountReceivables 89518000.00
salePurchaseOfStock -2828000.00
otherCashflowsFromFinancingActivities 296672000.00
changeToNetincome -2719000.00
capitalExpenditures 361037000
changeReceivables 82963000.00
cashFlowsOtherOperating -4576000.00
cashAndCashEquivalentsChanges 1548000.00
changeInWorkingCapital -1922000.00
stockBasedCompensation 10537000.00
otherNonCashItems -13027000.00
freeCashFlow -194165000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -1140000.00
changeToLiabilities -67846000.00
totalCashflowsFromInvestingActivities -388898000.00
netBorrowings 137761000.00
totalCashFromFinancingActivities 46004000.00
changeToOperatingActivities -44955000.00
netIncome 26502000.00
changeInCash 3218000.00
beginPeriodCashFlow 10674000.00
endPeriodCashFlow 13892000.00
totalCashFromOperatingActivities 346112000.00
depreciation 164922000.00
otherCashflowsFromInvestingActivities -6737000.00
dividendsPaid 75866000.00
changeToInventory -4802000.00
changeToAccountReceivables 113123000.00
salePurchaseOfStock -27264000.00
otherCashflowsFromFinancingActivities 317870000.00
changeToNetincome 70493000.00
capitalExpenditures 381021000
changeReceivables 152665000.00
cashFlowsOtherOperating 4178000.00
cashAndCashEquivalentsChanges 3218000.00
changeInWorkingCapital 130253000.00
stockBasedCompensation 3949000.00
otherNonCashItems -16135000.00
freeCashFlow -34909000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments -6000000.00
changeToLiabilities 45383000.00
totalCashflowsFromInvestingActivities -351399000.00
netBorrowings -52757000.00
totalCashFromFinancingActivities -124242000.00
changeToOperatingActivities 2149000.00
netIncome 280945000.00
changeInCash 5721000.00
beginPeriodCashFlow 4953000.00
endPeriodCashFlow 10674000.00
totalCashFromOperatingActivities 481362000.00
depreciation 154422000.00
otherCashflowsFromInvestingActivities -17272000.00
dividendsPaid 71407000.00
changeToInventory 3556000.00
changeToAccountReceivables -144296000.00
salePurchaseOfStock -78000.00
otherCashflowsFromFinancingActivities 15965000.00
changeToNetincome 87832000.00
capitalExpenditures 334127000
changeReceivables -82569000.00
cashFlowsOtherOperating -11401000.00
cashAndCashEquivalentsChanges 5721000.00
changeInWorkingCapital -34847000.00
stockBasedCompensation 3662000.00
otherNonCashItems -38605000.00
freeCashFlow 147235000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -571000.00
changeToLiabilities 31661000.00
totalCashflowsFromInvestingActivities -339556000.00
netBorrowings 270897000.00
totalCashFromFinancingActivities 190970000.00
changeToOperatingActivities 45548000.00
netIncome 172317000.00
changeInCash 1925000.00
beginPeriodCashFlow 3028000.00
endPeriodCashFlow 4953000.00
totalCashFromOperatingActivities 150511000.00
depreciation 143424000.00
otherCashflowsFromInvestingActivities 5817000.00
dividendsPaid 71343000.00
changeToInventory -4770000.00
changeToAccountReceivables -109631000.00
salePurchaseOfStock -8584000.00
otherCashflowsFromFinancingActivities 262313000.00
changeToNetincome 45829000.00
capitalExpenditures 344802000
changeReceivables -222108000.00
cashFlowsOtherOperating -12992000.00
cashAndCashEquivalentsChanges 1925000.00
changeInWorkingCapital -208209000.00
stockBasedCompensation 2894000.00
otherNonCashItems -41073000.00
freeCashFlow -194291000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments -570000.00
changeToLiabilities -34344000.00
totalCashflowsFromInvestingActivities -348684000.00
netBorrowings 285538000.00
totalCashFromFinancingActivities 202780000.00
changeToOperatingActivities -59981000.00
netIncome 28185000.00
changeInCash -5853000.00
beginPeriodCashFlow 8881000.00
endPeriodCashFlow 3028000.00
totalCashFromOperatingActivities 140051000.00
depreciation 147861000.00
otherCashflowsFromInvestingActivities 710000.00
dividendsPaid 71177000.00
changeToInventory -667000.00
changeToAccountReceivables 47007000.00
salePurchaseOfStock -11580000.00
otherCashflowsFromFinancingActivities 273957000.00
changeToNetincome 5611000.00
capitalExpenditures 348824000
changeReceivables 53730000.00
cashFlowsOtherOperating -59981000.00
cashAndCashEquivalentsChanges -5853000.00
changeInWorkingCapital -41262000.00
stockBasedCompensation 9997000.00
otherNonCashItems -14743000.00
freeCashFlow -208773000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -22251000.00
changeToLiabilities -66917000.00
totalCashflowsFromInvestingActivities -1252078000.00
netBorrowings 499921000.00
totalCashFromFinancingActivities -56114000.00
changeToOperatingActivities -103596000.00
netIncome 58119000.00
changeInCash -39386000.00
beginPeriodCashFlow 48267000.00
endPeriodCashFlow 8881000.00
totalCashFromOperatingActivities 258340000.00
depreciation 142160000.00
otherCashflowsFromInvestingActivities 45645000.00
dividendsPaid 71114000.00
changeToInventory 2947000.00
changeToAccountReceivables 75419000.00
salePurchaseOfStock -4867000.00
otherCashflowsFromFinancingActivities 31870000.00
changeToNetincome 203634000.00
capitalExpenditures 260562000
changeInWorkingCapital 13317000.00
stockBasedCompensation 18758000.00
otherNonCashItems -15393000.00
freeCashFlow -2222000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
investments -570000.00
changeToLiabilities -130570000.00
totalCashflowsFromInvestingActivities -295009000.00
netBorrowings 23668000.00
totalCashFromFinancingActivities -42339000.00
changeToOperatingActivities -22325000.00
netIncome 267900000.00
changeInCash 5227000.00
beginPeriodCashFlow 43040000.00
endPeriodCashFlow 48267000.00
totalCashFromOperatingActivities 342575000.00
depreciation 140560000.00
otherCashflowsFromInvestingActivities -11138000.00
dividendsPaid 67780000.00
changeToInventory -5989000.00
changeToAccountReceivables -58010000.00
salePurchaseOfStock 1773000.00
otherCashflowsFromFinancingActivities 302151000.00
changeToNetincome 109856000.00
capitalExpenditures 283301000
changeReceivables -10970000.00
cashFlowsOtherOperating -23953000.00
cashAndCashEquivalentsChanges 5227000.00
changeInWorkingCapital -169854000.00
stockBasedCompensation -41000.00
otherNonCashItems -20765000.00
freeCashFlow 59274000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
investments -570000.00
changeToLiabilities 163369000.00
totalCashflowsFromInvestingActivities -343152000.00
netBorrowings 171423000.00
totalCashFromFinancingActivities 93442000.00
changeToOperatingActivities -17193000.00
netIncome 126182000.00
changeInCash 28556000.00
beginPeriodCashFlow 14484000.00
endPeriodCashFlow 43040000.00
totalCashFromOperatingActivities 278266000.00
depreciation 141532000.00
otherCashflowsFromInvestingActivities 10527000.00
dividendsPaid 67724000.00
changeToInventory 26000.00
changeToAccountReceivables -67180000.00
salePurchaseOfStock -10257000.00
otherCashflowsFromFinancingActivities 161166000.00
changeToNetincome 41275000.00
capitalExpenditures 353109000
changeReceivables -174956000.00
cashFlowsOtherOperating -17193000.00
cashAndCashEquivalentsChanges 28556000.00
changeInWorkingCapital -28754000.00
stockBasedCompensation -126000.00
otherNonCashItems -21012000.00
freeCashFlow -74843000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
investments -570000.00
changeToLiabilities -28248000.00
totalCashflowsFromInvestingActivities -372305000.00
netBorrowings 261800000.00
totalCashFromFinancingActivities 203092000.00
changeToOperatingActivities -29002000.00
netIncome 9326000.00
changeInCash -25004000.00
beginPeriodCashFlow 39488000.00
endPeriodCashFlow 14484000.00
totalCashFromOperatingActivities 144209000.00
depreciation 140759000.00
otherCashflowsFromInvestingActivities 6765000.00
dividendsPaid 67611000.00
changeToInventory 1525000.00
changeToAccountReceivables 47282000.00
salePurchaseOfStock 8902000.00
otherCashflowsFromFinancingActivities 270703000.00
changeToNetincome -3764000.00
capitalExpenditures 378500000
changeReceivables 53727000.00
cashFlowsOtherOperating -29002000.00
cashAndCashEquivalentsChanges -25004000.00
changeInWorkingCapital -1998000.00
stockBasedCompensation -111000.00
otherNonCashItems -7121000.00
freeCashFlow -234291000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -4065000.00
changeToLiabilities -89583000.00
totalCashflowsFromInvestingActivities -293445000.00
netBorrowings 114692000.00
totalCashFromFinancingActivities 46972000.00
changeToOperatingActivities -92624000.00
netIncome 45978000.00
changeInCash 26481000.00
beginPeriodCashFlow 13007000.00
endPeriodCashFlow 39488000.00
totalCashFromOperatingActivities 272954000.00
depreciation 143543000.00
otherCashflowsFromInvestingActivities 8007000.00
dividendsPaid 67561000.00
changeToInventory -1408000.00
changeToAccountReceivables 85044000.00
salePurchaseOfStock 261788000.00
otherCashflowsFromFinancingActivities -6989000.00
changeToNetincome 35507000.00
capitalExpenditures 297387000
changeReceivables 151073000.00
cashFlowsOtherOperating -11087000.00
cashAndCashEquivalentsChanges 26481000.00
changeInWorkingCapital 27408000.00
stockBasedCompensation -120000.00
otherNonCashItems -11534000.00
freeCashFlow -24433000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
investments -4312000.00
changeToLiabilities -37013000.00
totalCashflowsFromInvestingActivities -263285000.00
netBorrowings -100500000.00
totalCashFromFinancingActivities -164344000.00
netIncome 261978000.00
changeInCash -550000.00
beginPeriodCashFlow 13557000.00
endPeriodCashFlow 13007000.00
totalCashFromOperatingActivities 427079000.00
depreciation 145903000.00
otherCashflowsFromInvestingActivities -11308000.00
dividendsPaid 64225000.00
changeToInventory -4226000.00
changeToAccountReceivables -89861000.00
salePurchaseOfStock -10100000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 81749000.00
capitalExpenditures 247665000
changeReceivables -66914000.00
cashFlowsOtherOperating 33842000.00
cashAndCashEquivalentsChanges -550000.00
changeInWorkingCapital -83587000.00
stockBasedCompensation -36000.00
otherNonCashItems -11633000.00
freeCashFlow 179414000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
investments -4560000.00
changeToLiabilities 81205000.00
totalCashflowsFromInvestingActivities -276686000.00
netBorrowings 118153000.00
totalCashFromFinancingActivities 28433000.00
netIncome 127507000.00
changeInCash 1893000.00
beginPeriodCashFlow 11664000.00
endPeriodCashFlow 13557000.00
totalCashFromOperatingActivities 250146000.00
depreciation 140724000.00
otherCashflowsFromInvestingActivities 7868000.00
dividendsPaid 64180000.00
changeToInventory -8316000.00
changeToAccountReceivables -56576000.00
salePurchaseOfStock -25541000.00
otherCashflowsFromFinancingActivities 332089000.00
changeToNetincome 48783000.00
capitalExpenditures 279994000
changeReceivables -147392000.00
cashFlowsOtherOperating 9559000.00
cashAndCashEquivalentsChanges 1893000.00
changeInWorkingCapital -64944000.00
stockBasedCompensation -121000.00
otherNonCashItems -9495000.00
freeCashFlow -29848000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
investments -4312000.00
changeToLiabilities -49468000.00
totalCashflowsFromInvestingActivities -232817000.00
netBorrowings 147100000.00
totalCashFromFinancingActivities 92729000.00
netIncome 20727000.00
changeInCash 4060000.00
beginPeriodCashFlow 7604000.00
endPeriodCashFlow 11664000.00
totalCashFromOperatingActivities 144148000.00
depreciation 141494000.00
otherCashflowsFromInvestingActivities 22536000.00
dividendsPaid 64061000.00
changeToInventory -9995000.00
changeToAccountReceivables 39174000.00
salePurchaseOfStock 9690000.00
otherCashflowsFromFinancingActivities 250000000.00
changeToNetincome 20935000.00
capitalExpenditures 251041000
changeReceivables 45307000.00
cashFlowsOtherOperating -24558000.00
cashAndCashEquivalentsChanges 4060000.00
changeInWorkingCapital -38714000.00
stockBasedCompensation -104000.00
otherNonCashItems 14061000.00
freeCashFlow -106893000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -4313000.00
changeToLiabilities -161204000.00
totalCashflowsFromInvestingActivities -288911000.00
netBorrowings 136255000.00
totalCashFromFinancingActivities 73335000.00
changeToOperatingActivities -114037000.00
netIncome 9535000.00
changeInCash -2867000.00
beginPeriodCashFlow 10471000.00
endPeriodCashFlow 7604000.00
totalCashFromOperatingActivities 212709000.00
depreciation 124765000.00
otherCashflowsFromInvestingActivities 7378000.00
dividendsPaid 58893000.00
changeToInventory 7070000.00
changeToAccountReceivables 96381000.00
salePurchaseOfStock 157000000.00
otherCashflowsFromFinancingActivities -4455000.00
changeToNetincome 83112000.00
capitalExpenditures 291976000
changeReceivables 151884000.00
cashFlowsOtherOperating -3493000.00
cashAndCashEquivalentsChanges -2867000.00
changeInWorkingCapital 54909000.00
stockBasedCompensation 39000.00
otherNonCashItems 175000.00
freeCashFlow -79267000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
investments -4312000.00
changeToLiabilities 48921000.00
totalCashflowsFromInvestingActivities -240789000.00
netBorrowings -119349000.00
totalCashFromFinancingActivities -179753000.00
netIncome 248086000.00
changeInCash 1310000.00
beginPeriodCashFlow 9161000.00
endPeriodCashFlow 10471000.00
totalCashFromOperatingActivities 421852000.00
depreciation 125351000.00
otherCashflowsFromInvestingActivities -6571000.00
dividendsPaid 62640000.00
changeToInventory 6089000.00
changeToAccountReceivables -84067000.00
salePurchaseOfStock 14626000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 84253000.00
capitalExpenditures 229906000
changeReceivables -67659000.00
cashFlowsOtherOperating -19520000.00
cashAndCashEquivalentsChanges 1310000.00
changeInWorkingCapital -30425000.00
stockBasedCompensation 251000.00
otherNonCashItems -21908000.00
freeCashFlow 191946000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
investments -4311000.00
changeToLiabilities 118903000.00
totalCashflowsFromInvestingActivities -184460000.00
netBorrowings -50458000.00
totalCashFromFinancingActivities -125709000.00
netIncome 141384000.00
changeInCash -94260000.00
beginPeriodCashFlow 103421000.00
endPeriodCashFlow 9161000.00
totalCashFromOperatingActivities 215909000.00
depreciation 123977000.00
otherCashflowsFromInvestingActivities 1144000.00
dividendsPaid 62618000.00
changeToInventory -9248000.00
changeToAccountReceivables -90972000.00
salePurchaseOfStock 309500000.00
otherCashflowsFromFinancingActivities -15868000.00
changeToNetincome -3574000.00
capitalExpenditures 181293000
changeReceivables -174509000.00
cashFlowsOtherOperating -10146000.00
cashAndCashEquivalentsChanges -94260000.00
changeInWorkingCapital -75000000.00
stockBasedCompensation 62000.00
otherNonCashItems -27437000.00
freeCashFlow 34616000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
investments -4313000.00
changeToLiabilities -82651000.00
totalCashflowsFromInvestingActivities -208508000.00
netBorrowings 106375000.00
totalCashFromFinancingActivities 53246000.00
netIncome 24691000.00
changeInCash 93895000.00
beginPeriodCashFlow 9526000.00
endPeriodCashFlow 103421000.00
totalCashFromOperatingActivities 249157000.00
depreciation 122394000.00
otherCashflowsFromInvestingActivities 3264000.00
dividendsPaid 62520000.00
changeToInventory -187000.00
changeToAccountReceivables 25986000.00
salePurchaseOfStock 250000000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 41007000.00
capitalExpenditures 207459000
changeReceivables 33875000.00
cashFlowsOtherOperating 110275000.00
cashAndCashEquivalentsChanges 93895000.00
changeInWorkingCapital 61312000.00
stockBasedCompensation -13000.00
otherNonCashItems 32210000.00
freeCashFlow 41698000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
changeToLiabilities 45414000.00
totalCashflowsFromInvestingActivities -1009401000.00
totalCashFromFinancingActivities 40537000.00
netIncome 32814000.00
changeInCash -125931000.00
beginPeriodCashFlow 135457000.00
endPeriodCashFlow 9526000.00
totalCashFromOperatingActivities 270977000.00
depreciation 114351000.00
otherCashflowsFromInvestingActivities 39031000.00
dividendsPaid 60759000.00
changeToInventory -2964000.00
changeToAccountReceivables 133038000.00
salePurchaseOfStock 60950000.00
otherCashflowsFromFinancingActivities 75547000.00
capitalExpenditures 434807000
changeInWorkingCapital 84539000.00
stockBasedCompensation -3000.00
otherNonCashItems 9734000.00
freeCashFlow -163830000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
changeToLiabilities 44704000.00
totalCashflowsFromInvestingActivities -571956000.00
totalCashFromFinancingActivities -120342000.00
netIncome 234718000.00
changeInCash 107654000.00
beginPeriodCashFlow 27803000.00
endPeriodCashFlow 135457000.00
totalCashFromOperatingActivities 428074000.00
depreciation 128489000.00
otherCashflowsFromInvestingActivities 33357000.00
dividendsPaid 58254000.00
changeToInventory -4912000.00
changeToAccountReceivables -98621000.00
salePurchaseOfStock 10396000.00
otherCashflowsFromFinancingActivities 17000.00
capitalExpenditures 204914000
changeInWorkingCapital -102510000.00
stockBasedCompensation 188000.00
otherNonCashItems -16422000.00
freeCashFlow 223160000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
changeToLiabilities 85563000.00
totalCashflowsFromInvestingActivities -371878000.00
totalCashFromFinancingActivities -44247000.00
netIncome 139598000.00
changeInCash 2694000.00
beginPeriodCashFlow 25109000.00
endPeriodCashFlow 27803000.00
totalCashFromOperatingActivities 242099000.00
depreciation 125138000.00
otherCashflowsFromInvestingActivities 20974000.00
dividendsPaid 58164000.00
changeToInventory 5384000.00
changeToAccountReceivables -83339000.00
salePurchaseOfStock 32000000.00
otherCashflowsFromFinancingActivities -8366000.00
capitalExpenditures 193742000
changeInWorkingCapital -107698000.00
stockBasedCompensation 16000.00
otherNonCashItems 8523000.00
freeCashFlow 48357000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
changeToLiabilities 16623000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -36530000.00
netIncome 32836000.00
changeInCash -1093000.00
beginPeriodCashFlow 26202000.00
endPeriodCashFlow 25109000.00
totalCashFromOperatingActivities 212157000.00
depreciation 124344000.00
otherCashflowsFromInvestingActivities 14442000.00
dividendsPaid 58067000.00
changeToInventory -9386000.00
changeToAccountReceivables 3931000.00
salePurchaseOfStock 104307000.00
otherCashflowsFromFinancingActivities -36000.00
capitalExpenditures 182859000
changeInWorkingCapital 17029000.00
stockBasedCompensation 333000.00
otherNonCashItems 25452000.00
freeCashFlow 29298000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalCashflowsFromInvestingActivities -872994000.00
totalCashFromFinancingActivities -75052000.00
netIncome 30671000.00
changeInCash -53277000.00
beginPeriodCashFlow 79479000.00
endPeriodCashFlow 26202000.00
totalCashFromOperatingActivities 241651000.00
depreciation 120692000.00
otherCashflowsFromInvestingActivities 48777000.00
dividendsPaid 58001000.00
changeToInventory 830000.00
changeToAccountReceivables 96192000.00
salePurchaseOfStock 217175000.00
otherCashflowsFromFinancingActivities -7914000.00
capitalExpenditures 218867000
changeInWorkingCapital 79572000.00
stockBasedCompensation -749000.00
otherNonCashItems -10636000.00
freeCashFlow 22784000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities -653118000.00
totalCashFromFinancingActivities -164189000.00
netIncome 252863000.00
changeInCash 68251000.00
beginPeriodCashFlow 11228000.00
endPeriodCashFlow 79479000.00
totalCashFromOperatingActivities 470836000.00
depreciation 120827000.00
otherCashflowsFromInvestingActivities 40931000.00
dividendsPaid 55777000.00
changeToInventory -2861000.00
changeToAccountReceivables 48978000.00
salePurchaseOfStock -109000000.00
otherCashflowsFromFinancingActivities 25000.00
capitalExpenditures 245909000
changeInWorkingCapital 29054000.00
stockBasedCompensation 2618000.00
otherNonCashItems -74885000.00
freeCashFlow 224927000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 9199000.00
totalCashflowsFromInvestingActivities -414722000.00
totalCashFromFinancingActivities -173159000.00
netIncome 130111000.00
changeInCash -9482000.00
beginPeriodCashFlow 20710000.00
endPeriodCashFlow 11228000.00
totalCashFromOperatingActivities 343300000.00
depreciation 121256000.00
otherCashflowsFromInvestingActivities 25275000.00
dividendsPaid 55702000.00
changeToInventory -7259000.00
changeToAccountReceivables -82929000.00
salePurchaseOfStock -75600000.00
otherCashflowsFromFinancingActivities -713000.00
capitalExpenditures 183802000
changeInWorkingCapital 27947000.00
stockBasedCompensation 21896000.00
otherNonCashItems -26041000.00
freeCashFlow 159498000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 106891000.00
netIncome -481000.00
changeInCash -12873000.00
beginPeriodCashFlow 33583000.00
endPeriodCashFlow 20710000.00
totalCashFromOperatingActivities 115335000.00
depreciation 118487000.00
otherCashflowsFromInvestingActivities 13338000.00
dividendsPaid 55595000.00
changeToInventory -13753000.00
changeToAccountReceivables 29469000.00
salePurchaseOfStock 535681000.00
otherCashflowsFromFinancingActivities -1757000.00
capitalExpenditures 240973000
changeInWorkingCapital -20151000.00
stockBasedCompensation -24514000.00
otherNonCashItems 43983000.00
freeCashFlow -125638000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 58346000.00
totalCashflowsFromInvestingActivities -782007000.00
totalCashFromFinancingActivities -488491000.00
netIncome 19990000.00
changeInCash -531129000.00
beginPeriodCashFlow 564712000.00
endPeriodCashFlow 33583000.00
totalCashFromOperatingActivities 205077000.00
depreciation 123677000.00
otherCashflowsFromInvestingActivities 135345000.00
dividendsPaid 55531000.00
changeToInventory 2134000.00
changeToAccountReceivables 131996000.00
salePurchaseOfStock 15841000.00
otherCashflowsFromFinancingActivities -7136000.00
capitalExpenditures 241089000
changeInWorkingCapital 15545000.00
stockBasedCompensation -34139000.00
otherNonCashItems 35394000.00
freeCashFlow -36012000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
changeToLiabilities 29340000.00
totalCashflowsFromInvestingActivities -534292000.00
totalCashFromFinancingActivities 194174000.00
netIncome 262785000.00
changeInCash 472438000.00
beginPeriodCashFlow 92274000.00
endPeriodCashFlow 564712000.00
totalCashFromOperatingActivities 484227000.00
depreciation 124407000.00
otherCashflowsFromInvestingActivities 134560000.00
dividendsPaid 53660000.00
changeToInventory -7306000.00
changeToAccountReceivables -49363000.00
salePurchaseOfStock 288053000.00
otherCashflowsFromFinancingActivities -157000.00
capitalExpenditures 255989000
changeInWorkingCapital 78970000.00
stockBasedCompensation -62660000.00
otherNonCashItems -38912000.00
freeCashFlow 228238000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
changeToLiabilities 37817000.00
totalCashflowsFromInvestingActivities -328329000.00
totalCashFromFinancingActivities -79168000.00
netIncome 93839000.00
changeInCash -21919000.00
beginPeriodCashFlow 114193000.00
endPeriodCashFlow 92274000.00
totalCashFromOperatingActivities 192783000.00
depreciation 122402000.00
otherCashflowsFromInvestingActivities 74997000.00
dividendsPaid 57237000.00
changeToInventory -39647000.00
changeToAccountReceivables -97324000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities -1932000.00
capitalExpenditures 195719000
changeInWorkingCapital -47700000.00
stockBasedCompensation -37521000.00
otherNonCashItems 8813000.00
freeCashFlow -2936000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -46696000.00
netIncome -9674000.00
changeInCash 4005000.00
beginPeriodCashFlow 110188000.00
endPeriodCashFlow 114193000.00
totalCashFromOperatingActivities 243496000.00
depreciation 123298000.00
otherCashflowsFromInvestingActivities 7257000.00
dividendsPaid 55300000.00
changeToInventory 21421000.00
changeToAccountReceivables 47119000.00
salePurchaseOfStock 175700000.00
otherCashflowsFromFinancingActivities -3653000.00
capitalExpenditures 191553000
changeInWorkingCapital 157890000.00
stockBasedCompensation -31241000.00
otherNonCashItems 44228000.00
freeCashFlow 51943000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
changeToLiabilities 9125000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -68003000.00
netIncome 12501000.00
changeInCash -85727000.00
beginPeriodCashFlow 195915000.00
endPeriodCashFlow 110188000.00
totalCashFromOperatingActivities 180957000.00
depreciation 472807000.00
otherCashflowsFromInvestingActivities 141630000.00
dividendsPaid 55257000.00
changeToInventory -6735000.00
changeToAccountReceivables 36030000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -8118000.00
capitalExpenditures 195667000
changeInWorkingCapital -200039000.00
stockBasedCompensation -207378000.00
otherNonCashItems 124141000.00
freeCashFlow -14710000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
changeToLiabilities 36687000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -123323000.00
netIncome 239039000.00
changeInCash 145413000.00
beginPeriodCashFlow 50502000.00
endPeriodCashFlow 195915000.00
totalCashFromOperatingActivities 368086000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 135179000.00
dividendsPaid 55200000.00
changeToInventory 5434000.00
changeToAccountReceivables -96840000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5257000.00
capitalExpenditures 174128000
changeInWorkingCapital -102024000.00
otherNonCashItems 557000.00
freeCashFlow 193958000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
changeToLiabilities 45313000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -100674000.00
netIncome 119566000.00
changeInCash 46974000.00
beginPeriodCashFlow 3528000.00
endPeriodCashFlow 50502000.00
totalCashFromOperatingActivities 215089000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 119313000.00
dividendsPaid 55101000.00
changeToInventory 7337000.00
changeToAccountReceivables -67377000.00
salePurchaseOfStock -135901000.00
otherCashflowsFromFinancingActivities -3270000.00
capitalExpenditures 176025000
changeInWorkingCapital -12923000.00
otherNonCashItems 108319000.00
freeCashFlow 39064000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities 82253000.00
netIncome -897000.00
changeInCash -141850000.00
beginPeriodCashFlow 145378000.00
endPeriodCashFlow 3528000.00
totalCashFromOperatingActivities -13675000.00
depreciation 114122000.00
otherCashflowsFromInvestingActivities 1310000.00
dividendsPaid 51421000.00
changeToInventory 6240000.00
changeToAccountReceivables 60244000.00
salePurchaseOfStock 135901000.00
otherCashflowsFromFinancingActivities 1079000.00
capitalExpenditures 202554000
changeInWorkingCapital 52241000.00
stockBasedCompensation -115169000.00
otherNonCashItems -114817000.00
freeCashFlow -216229000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
totalCashFromFinancingActivities -57195000.00
netIncome -29990000.00
changeInCash 44554000.00
beginPeriodCashFlow 100824000.00
endPeriodCashFlow 145378000.00
totalCashFromOperatingActivities 270095000.00
depreciation 443160000.00
otherCashflowsFromInvestingActivities 48858000.00
dividendsPaid 51336000.00
changeToInventory 38353000.00
changeToAccountReceivables 91589000.00
salePurchaseOfStock -113000.00
otherCashflowsFromFinancingActivities 2765000.00
capitalExpenditures 206114000
changeInWorkingCapital 104606000.00
stockBasedCompensation -425856000.00
otherNonCashItems 227200000.00
freeCashFlow 63981000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-29
currency_symbol USD
totalCashFromFinancingActivities -490109000.00
netIncome 186070000.00
changeInCash 83229000.00
beginPeriodCashFlow 17595000.00
endPeriodCashFlow 100824000.00
totalCashFromOperatingActivities 568572000.00
otherCashflowsFromInvestingActivities 15989000.00
dividendsPaid 51301000.00
changeToInventory 4847000.00
changeToAccountReceivables -116744000.00
salePurchaseOfStock 26952000.00
otherCashflowsFromFinancingActivities 277000.00
capitalExpenditures 164813000
changeInWorkingCapital 172187000.00
otherNonCashItems 133386000.00
freeCashFlow 403759000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalCashFromFinancingActivities 95531000.00
netIncome 68195000.00
changeInCash -15209000.00
beginPeriodCashFlow 32804000.00
endPeriodCashFlow 17595000.00
totalCashFromOperatingActivities 248564000.00
otherCashflowsFromInvestingActivities 34361000.00
dividendsPaid 51243000.00
changeToInventory -9832000.00
changeToAccountReceivables -38943000.00
salePurchaseOfStock 340947000.00
otherCashflowsFromFinancingActivities 823000.00
capitalExpenditures 200668000
changeInWorkingCapital -29327000.00
otherNonCashItems 128207000.00
freeCashFlow 47896000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalCashFromFinancingActivities 165758000.00
netIncome -170720000.00
changeInCash -72441000.00
beginPeriodCashFlow 105245000.00
endPeriodCashFlow 32804000.00
totalCashFromOperatingActivities -56166000.00
depreciation 110073000.00
otherCashflowsFromInvestingActivities 20263000.00
dividendsPaid 51196000.00
changeToInventory -11796000.00
changeToAccountReceivables 76390000.00
salePurchaseOfStock 499683000.00
otherCashflowsFromFinancingActivities -3694000.00
capitalExpenditures 193014000
changeInWorkingCapital -263516000.00
stockBasedCompensation 219691000.00
otherNonCashItems 52207000.00
freeCashFlow -249180000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalCashFromFinancingActivities 189163000.00
netIncome -38850000.00
changeInCash 717000.00
beginPeriodCashFlow 104528000.00
endPeriodCashFlow 105245000.00
totalCashFromOperatingActivities 29627000.00
depreciation 423969000.00
otherCashflowsFromInvestingActivities 65809000.00
dividendsPaid 45770000.00
changeToInventory 36115000.00
changeToAccountReceivables -79748000.00
otherCashflowsFromFinancingActivities 239411000.00
capitalExpenditures 227892000
changeInWorkingCapital -180745000.00
stockBasedCompensation -255042000.00
otherNonCashItems 150838000.00
freeCashFlow -198265000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalCashFromFinancingActivities 120822000.00
netIncome 151586000.00
changeInCash 7980000.00
beginPeriodCashFlow 96548000.00
endPeriodCashFlow 104528000.00
totalCashFromOperatingActivities 105105000.00
otherCashflowsFromInvestingActivities 46578000.00
dividendsPaid 52885000.00
changeToInventory -9539000.00
otherCashflowsFromFinancingActivities 171104000.00
capitalExpenditures 230416000
changeInWorkingCapital -114788000.00
otherNonCashItems -6011000.00
freeCashFlow -125311000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalCashFromFinancingActivities -223268000.00
netIncome 133862000.00
changeInCash 79015000.00
beginPeriodCashFlow 17533000.00
endPeriodCashFlow 96548000.00
totalCashFromOperatingActivities 433304000.00
otherCashflowsFromInvestingActivities 24947000.00
dividendsPaid 52833000.00
changeToInventory 7430000.00
otherCashflowsFromFinancingActivities -173182000.00
capitalExpenditures 229005000
changeInWorkingCapital -12418000.00
otherNonCashItems 112830000.00
freeCashFlow 204299000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -36202000.00
netIncome -4473000.00
changeInCash -38788000.00
beginPeriodCashFlow 56321000.00
endPeriodCashFlow 17533000.00
totalCashFromOperatingActivities 245532000.00
depreciation 104418000.00
otherCashflowsFromInvestingActivities 11010000.00
dividendsPaid 52759000.00
changeToInventory -11418000.00
changeToAccountReceivables 92831000.00
otherCashflowsFromFinancingActivities 13742000.00
capitalExpenditures 248264000
changeInWorkingCapital 150770000.00
otherNonCashItems 39598000.00
freeCashFlow -2732000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 27238000.00
netIncome 2911000.00
changeInCash 12407000.00
beginPeriodCashFlow 43914000.00
endPeriodCashFlow 56321000.00
totalCashFromOperatingActivities 180462000.00
depreciation 403896000.00
dividendsPaid 52701000.00
changeToInventory 10000.00
changeToAccountReceivables 176232000.00
otherCashflowsFromFinancingActivities 74476000.00
changeToNetincome 20764000.00
capitalExpenditures 208226000
changeInWorkingCapital 123132000.00
stockBasedCompensation -302314000.00
otherNonCashItems 56887000.00
freeCashFlow -27764000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalCashFromFinancingActivities 82893000.00
netIncome 208708000.00
changeInCash 20442000.00
beginPeriodCashFlow 23472000.00
endPeriodCashFlow 43914000.00
totalCashFromOperatingActivities 187154000.00
dividendsPaid 52662000.00
changeToInventory -6291000.00
otherCashflowsFromFinancingActivities 134859000.00
changeToNetincome 14207000.00
capitalExpenditures 272571000
changeInWorkingCapital -172382000.00
otherNonCashItems 101472000.00
freeCashFlow -85417000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalCashFromFinancingActivities 70935000.00
netIncome 78994000.00
changeInCash -97781000.00
beginPeriodCashFlow 121253000.00
endPeriodCashFlow 23472000.00
totalCashFromOperatingActivities 75739000.00
dividendsPaid 52615000.00
changeToInventory -9057000.00
changeToAccountReceivables 21925000.00
otherCashflowsFromFinancingActivities 113233000.00
capitalExpenditures 231701000
changeInWorkingCapital -96277000.00
otherNonCashItems 83603000.00
freeCashFlow -155962000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities 3463000.00
netIncome 16530000.00
changeInCash 34043000.00
beginPeriodCashFlow 87210000.00
endPeriodCashFlow 121253000.00
totalCashFromOperatingActivities 214581000.00
depreciation 98719000.00
dividendsPaid 52495000.00
changeToInventory -14438000.00
changeToAccountReceivables 174561000.00
otherCashflowsFromFinancingActivities 48345000.00
capitalExpenditures 206083000
changeInWorkingCapital 79549000.00
otherNonCashItems 32535000.00
freeCashFlow 8498000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities -142888000.00
netIncome 18479000.00
changeInCash -41012000.00
beginPeriodCashFlow 128222000.00
endPeriodCashFlow 87210000.00
totalCashFromOperatingActivities 110279000.00
depreciation 381173000.00
otherCashflowsFromInvestingActivities 203857000.00
dividendsPaid 52344000.00
changeToInventory -9229000.00
changeToAccountReceivables 255676000.00
otherCashflowsFromFinancingActivities -105518000.00
capitalExpenditures 203409000
changeInWorkingCapital -87574000.00
stockBasedCompensation -212268000.00
otherNonCashItems -13671000.00
freeCashFlow -93130000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities 272035000.00
netIncome 184167000.00
changeInCash 112614000.00
beginPeriodCashFlow 15608000.00
endPeriodCashFlow 128222000.00
totalCashFromOperatingActivities 226998000.00
otherCashflowsFromInvestingActivities 205374000.00
dividendsPaid 49649000.00
changeToInventory -445000.00
otherCashflowsFromFinancingActivities 306020000.00
changeToNetincome 130137000.00
capitalExpenditures 170575000
changeInWorkingCapital -11202000.00
otherNonCashItems 66916000.00
freeCashFlow 56423000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalCashFromFinancingActivities -146807000.00
netIncome 112154000.00
changeInCash -299247000.00
beginPeriodCashFlow 314855000.00
endPeriodCashFlow 15608000.00
totalCashFromOperatingActivities 53168000.00
otherCashflowsFromInvestingActivities 209238000.00
dividendsPaid 49619000.00
changeToInventory -3606000.00
otherCashflowsFromFinancingActivities -101033000.00
changeToNetincome 50074000.00
capitalExpenditures 196428000
changeInWorkingCapital -350702000.00
otherNonCashItems 276992000.00
freeCashFlow -143260000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 31697000.00
totalCashFromFinancingActivities 126098000.00
netIncome 12455000.00
changeInCash 160852000.00
beginPeriodCashFlow 154003000.00
endPeriodCashFlow 314855000.00
totalCashFromOperatingActivities 3057000.00
depreciation 95072000.00
otherCashflowsFromInvestingActivities 206136000.00
dividendsPaid 49608000.00
changeToInventory 4186000.00
changeToAccountReceivables 147343000.00
otherCashflowsFromFinancingActivities 170641000.00
changeToNetincome 37713000.00
capitalExpenditures 167367000
changeInWorkingCapital 74587000.00
stockBasedCompensation -95072000.00
otherNonCashItems -85742000.00
freeCashFlow -164310000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalCashFromFinancingActivities -459880000.00
netIncome 21347000.00
changeInCash -717250000.00
beginPeriodCashFlow 871253000.00
endPeriodCashFlow 154003000.00
totalCashFromOperatingActivities -156713000.00
depreciation 381604000.00
dividendsPaid 547486000.00
changeToInventory -1255000.00
changeToAccountReceivables -164291000.00
otherCashflowsFromFinancingActivities 79980000.00
changeToNetincome 43624000.00
capitalExpenditures 656320000
changeInWorkingCapital -482683000.00
stockBasedCompensation -381604000.00
otherNonCashItems 277384000.00
freeCashFlow 499607000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
changeToLiabilities 7505000.00
totalCashFromFinancingActivities -146221000.00
netIncome 103737000.00
changeInCash 570850000.00
beginPeriodCashFlow 300403000.00
endPeriodCashFlow 871253000.00
totalCashFromOperatingActivities 552863000.00
dividendsPaid 643799000.00
changeToInventory 192000.00
otherCashflowsFromFinancingActivities 497578000.00
changeToNetincome 137853000.00
capitalExpenditures 353440000
changeInWorkingCapital 338390000.00
otherNonCashItems 125572000.00
freeCashFlow 199423000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 598854000.00
netIncome 26735000.00
changeInCash 128287000.00
beginPeriodCashFlow 172116000.00
endPeriodCashFlow 300403000.00
totalCashFromOperatingActivities 138195000.00
dividendsPaid 46698000.00
changeToInventory -5806000.00
changeToAccountReceivables 344000.00
otherCashflowsFromFinancingActivities 645552000.00
changeToNetincome 70268000.00
capitalExpenditures 181760000
changeInWorkingCapital 97209000.00
otherNonCashItems 46179000.00
freeCashFlow -43565000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalCashFromFinancingActivities -147320000.00
netIncome 24448000.00
changeInCash 8750000.00
beginPeriodCashFlow 163366000.00
endPeriodCashFlow 172116000.00
totalCashFromOperatingActivities 195951000.00
depreciation 94231000.00
otherCashflowsFromInvestingActivities 3353000.00
dividendsPaid 43666000.00
changeToInventory -9967000.00
changeToAccountReceivables 149847000.00
otherCashflowsFromFinancingActivities -116303000.00
changeToNetincome 31768000.00
capitalExpenditures 121120000
changeInWorkingCapital 2069000.00
stockBasedCompensation -19851000.00
otherNonCashItems 99335000.00
freeCashFlow 74831000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 84971000.00
totalCashFromFinancingActivities -49784000.00
netIncome 33729000.00
changeInCash -209698000.00
beginPeriodCashFlow 373064000.00
endPeriodCashFlow 163366000.00
totalCashFromOperatingActivities 211633000.00
depreciation 401105000.00
otherCashflowsFromInvestingActivities 88814000.00
dividendsPaid 43487000.00
changeToInventory -10000.00
changeToAccountReceivables 50426000.00
otherCashflowsFromFinancingActivities -24588000.00
changeToNetincome 175842000.00
capitalExpenditures 181525000
changeInWorkingCapital 171283000.00
stockBasedCompensation -401105000.00
otherNonCashItems 153029000.00
freeCashFlow 30108000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 34949000.00
totalCashFromFinancingActivities -67743000.00
netIncome 107940000.00
changeInCash 101248000.00
beginPeriodCashFlow 271816000.00
endPeriodCashFlow 373064000.00
totalCashFromOperatingActivities 246394000.00
otherCashflowsFromInvestingActivities 3920000.00
dividendsPaid 41093000.00
changeToInventory -129000.00
otherCashflowsFromFinancingActivities -26650000.00
changeToNetincome 101640000.00
capitalExpenditures 103803000
changeInWorkingCapital 53198000.00
otherNonCashItems 76552000.00
freeCashFlow 142591000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities 151515000.00
netIncome 71370000.00
changeInCash 252622000.00
beginPeriodCashFlow 19194000.00
endPeriodCashFlow 271816000.00
totalCashFromOperatingActivities 157672000.00
dividendsPaid 41112000.00
changeToInventory -908000.00
otherCashflowsFromFinancingActivities 192627000.00
changeToNetincome 18938000.00
capitalExpenditures 137721000
changeInWorkingCapital -27877000.00
otherNonCashItems 99385000.00
freeCashFlow 19951000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalCashFromFinancingActivities -311811000.00
netIncome 30156000.00
changeInCash -209585000.00
beginPeriodCashFlow 228779000.00
endPeriodCashFlow 19194000.00
totalCashFromOperatingActivities 226381000.00
depreciation 101504000.00
dividendsPaid 41080000.00
changeToInventory 3668000.00
changeToAccountReceivables 92420000.00
otherCashflowsFromFinancingActivities -270731000.00
changeToNetincome 33891000.00
capitalExpenditures 115183000
changeInWorkingCapital 103372000.00
stockBasedCompensation -101504000.00
otherNonCashItems 83793000.00
freeCashFlow 111198000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities -51823000.00
netIncome 55999000.00
changeInCash 27033000.00
beginPeriodCashFlow 201746000.00
endPeriodCashFlow 228779000.00
totalCashFromOperatingActivities 296816000.00
depreciation 438143000.00
otherCashflowsFromInvestingActivities 6153000.00
dividendsPaid 41071000.00
changeToInventory -1499000.00
changeToAccountReceivables 143284000.00
otherCashflowsFromFinancingActivities -10752000.00
capitalExpenditures 197650000
changeInWorkingCapital 2251000.00
stockBasedCompensation -445051000.00
otherNonCashItems 122395000.00
freeCashFlow 99166000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities -83992000.00
netIncome 109538000.00
changeInCash 107562000.00
beginPeriodCashFlow 94184000.00
endPeriodCashFlow 201746000.00
totalCashFromOperatingActivities 297182000.00
otherCashflowsFromInvestingActivities 21080000.00
dividendsPaid 38790000.00
changeToInventory 1328000.00
otherCashflowsFromFinancingActivities -45202000.00
changeToNetincome 158589000.00
capitalExpenditures 151945000
changeInWorkingCapital 79816000.00
otherNonCashItems 125307000.00
freeCashFlow 145237000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 55535000.00
netIncome 54889000.00
changeInCash 26895000.00
beginPeriodCashFlow 67289000.00
endPeriodCashFlow 94184000.00
totalCashFromOperatingActivities 126398000.00
otherCashflowsFromInvestingActivities 4852000.00
dividendsPaid 38773000.00
changeToInventory -267000.00
otherCashflowsFromFinancingActivities 94308000.00
changeToNetincome 63951000.00
capitalExpenditures 169556000
changeInWorkingCapital -26479000.00
otherNonCashItems 112157000.00
freeCashFlow -43158000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities 46429000.00
netIncome 20153000.00
changeInCash -10277000.00
beginPeriodCashFlow 77566000.00
endPeriodCashFlow 67289000.00
totalCashFromOperatingActivities 181434000.00
otherCashflowsFromInvestingActivities 23409000.00
dividendsPaid 38783000.00
changeToInventory -4191000.00
changeToAccountReceivables 48649000.00
otherCashflowsFromFinancingActivities 85212000.00
changeToNetincome 36909000.00
capitalExpenditures 174324000
changeInWorkingCapital 63840000.00
otherNonCashItems 107116000.00
freeCashFlow 7110000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 79045000.00
totalCashFromFinancingActivities -51614000.00
netIncome -14885000.00
changeInCash 49608000.00
beginPeriodCashFlow 28099000.00
endPeriodCashFlow 77707000.00
totalCashFromOperatingActivities 317220000.00
dividendsPaid 35994000.00
changeToInventory -8337000.00
changeToAccountReceivables 18615000.00
otherCashflowsFromFinancingActivities -15620000.00
capitalExpenditures 205942000
changeInWorkingCapital 51488000.00
otherNonCashItems 225317000.00
freeCashFlow 111278000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -92937000.00
netIncome 100916000.00
changeInCash 14240000.00
beginPeriodCashFlow 13859000.00
endPeriodCashFlow 28099000.00
totalCashFromOperatingActivities 340601000.00
otherCashflowsFromInvestingActivities 41724000.00
dividendsPaid 33911000.00
changeToInventory 1905000.00
otherCashflowsFromFinancingActivities -59026000.00
changeToNetincome 7446000.00
capitalExpenditures 235500000
changeInWorkingCapital -11165000.00
otherNonCashItems 78755000.00
freeCashFlow 105101000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashFromFinancingActivities 41115000.00
netIncome 75365000.00
changeInCash -6584000.00
beginPeriodCashFlow 20443000.00
endPeriodCashFlow 13859000.00
totalCashFromOperatingActivities 76868000.00
otherCashflowsFromInvestingActivities 505000.00
dividendsPaid 33928000.00
changeToInventory -5643000.00
otherCashflowsFromFinancingActivities 75043000.00
changeToNetincome 74861000.00
capitalExpenditures 234157000
changeInWorkingCapital -34020000.00
otherNonCashItems 56160000.00
freeCashFlow -157289000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 184747000.00
netIncome 53757000.00
changeInCash -8176000.00
beginPeriodCashFlow 28619000.00
endPeriodCashFlow 20443000.00
totalCashFromOperatingActivities 136085000.00
otherCashflowsFromInvestingActivities 12583000.00
dividendsPaid 33888000.00
changeToInventory 476000.00
changeToAccountReceivables 66238000.00
otherCashflowsFromFinancingActivities 218635000.00
changeToNetincome 41735000.00
capitalExpenditures 219923000
changeInWorkingCapital -4231000.00
otherNonCashItems 96993000.00
freeCashFlow -83838000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 220740000.00
netIncome 35806000.00
changeInCash 3282000.00
beginPeriodCashFlow 25337000.00
endPeriodCashFlow 28619000.00
totalCashFromOperatingActivities 132204000.00
dividendsPaid 33858000.00
changeToInventory -2101000.00
changeToAccountReceivables 145016000.00
otherCashflowsFromFinancingActivities 254598000.00
changeToNetincome 7483000.00
capitalExpenditures 355278000
changeInWorkingCapital 70166000.00
otherNonCashItems -15765000.00
freeCashFlow -223074000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
changeToLiabilities 15814000.00
totalCashFromFinancingActivities 109149000.00
netIncome 162499000.00
changeInCash 12247000.00
beginPeriodCashFlow 13090000.00
endPeriodCashFlow 25337000.00
totalCashFromOperatingActivities 165323000.00
dividendsPaid 31768000.00
changeToInventory -676000.00
otherCashflowsFromFinancingActivities 140917000.00
changeToNetincome 254736000.00
capitalExpenditures 258245000
changeInWorkingCapital -54485000.00
otherNonCashItems 91946000.00
freeCashFlow -92922000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -27678000.00
netIncome 66857000.00
changeInCash -236303000.00
beginPeriodCashFlow 249393000.00
endPeriodCashFlow 13090000.00
totalCashFromOperatingActivities 84194000.00
dividendsPaid 31788000.00
changeToInventory -9962000.00
changeToAccountReceivables 172379000.00
otherCashflowsFromFinancingActivities 4110000.00
changeToNetincome 95428000.00
capitalExpenditures 237138000
changeInWorkingCapital -77317000.00
otherNonCashItems 112703000.00
freeCashFlow -152944000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 264919000.00
netIncome 62205000.00
changeInCash 239030000.00
beginPeriodCashFlow 10363000.00
endPeriodCashFlow 249393000.00
totalCashFromOperatingActivities 189209000.00
dividendsPaid 31785000.00
changeToInventory -4128000.00
changeToAccountReceivables 82084000.00
otherCashflowsFromFinancingActivities 296704000.00
changeToNetincome 56567000.00
capitalExpenditures 189924000
changeInWorkingCapital 20869000.00
otherNonCashItems 112385000.00
freeCashFlow -715000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
changeToLiabilities 203203000.00
totalCashFromFinancingActivities 105497000.00
netIncome 42312000.00
changeInCash -77319000.00
beginPeriodCashFlow 87682000.00
endPeriodCashFlow 10363000.00
totalCashFromOperatingActivities 146581000.00
dividendsPaid 120733000.00
changeToInventory -3312000.00
otherCashflowsFromFinancingActivities 105497000.00
changeToNetincome 18736000.00
capitalExpenditures 259614000
changeInWorkingCapital -12978000.00
otherNonCashItems 83236000.00
freeCashFlow -113033000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities -65640000.00
netIncome 116049000.00
changeInCash 17282000.00
beginPeriodCashFlow 70400000.00
endPeriodCashFlow 87682000.00
totalCashFromOperatingActivities 241995000.00
dividendsPaid 29656000.00
changeToInventory 3706000.00
otherCashflowsFromFinancingActivities -35984000.00
capitalExpenditures 175633000
changeInWorkingCapital 19234000.00
otherNonCashItems 141178000.00
freeCashFlow 66362000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -37073000.00
netIncome 89901000.00
changeInCash -56904000.00
beginPeriodCashFlow 127304000.00
endPeriodCashFlow 70400000.00
totalCashFromOperatingActivities 117692000.00
dividendsPaid 29653000.00
changeToInventory 3274000.00
otherCashflowsFromFinancingActivities -7420000.00
capitalExpenditures 133657000
changeInWorkingCapital -17999000.00
otherNonCashItems 66943000.00
freeCashFlow -15965000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 9321000.00
netIncome 54070000.00
changeInCash 106599000.00
beginPeriodCashFlow 20705000.00
endPeriodCashFlow 127304000.00
totalCashFromOperatingActivities 193292000.00
dividendsPaid 29654000.00
changeToInventory -3193000.00
otherCashflowsFromFinancingActivities 38975000.00
capitalExpenditures 89704000
changeInWorkingCapital 15565000.00
otherNonCashItems 111022000.00
freeCashFlow 103588000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 11300000.00
netIncome 44800000.00
changeInCash -3300000.00
beginPeriodCashFlow 24000000.00
endPeriodCashFlow 20700000.00
totalCashFromOperatingActivities 105200000.00
dividendsPaid 29600000.00
changeToInventory -4000000.00
otherCashflowsFromFinancingActivities 40900000.00
capitalExpenditures 107800000
changeInWorkingCapital -65800000.00
otherNonCashItems 68900000.00
freeCashFlow -2600000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -118000000.00
netIncome 163600000.00
changeInCash -8500000.00
beginPeriodCashFlow 32500000.00
endPeriodCashFlow 24000000.00
totalCashFromOperatingActivities 200200000.00
dividendsPaid 27600000.00
changeToInventory 900000.00
otherCashflowsFromFinancingActivities -90400000.00
capitalExpenditures 81900000
changeInWorkingCapital 36400000.00
otherNonCashItems 53400000.00
freeCashFlow 118300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities -74400000.00
netIncome 68700000.00
changeInCash 6800000.00
beginPeriodCashFlow 25700000.00
endPeriodCashFlow 32500000.00
totalCashFromOperatingActivities 161300000.00
dividendsPaid 27600000.00
changeToInventory -4500000.00
otherCashflowsFromFinancingActivities -46800000.00
capitalExpenditures 86200000
changeInWorkingCapital 6900000.00
otherNonCashItems 99300000.00
freeCashFlow 75100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities -83100000.00
netIncome 30700000.00
changeInCash 5200000.00
beginPeriodCashFlow 20500000.00
endPeriodCashFlow 25700000.00
totalCashFromOperatingActivities 168900000.00
dividendsPaid 27500000.00
changeToInventory -1200000.00
salePurchaseOfStock -96500000.00
otherCashflowsFromFinancingActivities 40900000.00
capitalExpenditures 67500000
changeInWorkingCapital 42000000.00
otherNonCashItems 104100000.00
freeCashFlow 101400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 35500000.00
changeInCash -9600000.00
beginPeriodCashFlow 30100000.00
endPeriodCashFlow 20500000.00
totalCashFromOperatingActivities 91100000.00
dividendsPaid 27500000.00
changeToInventory 6100000.00
salePurchaseOfStock -37900000.00
otherCashflowsFromFinancingActivities 66000000.00
capitalExpenditures 97200000
changeInWorkingCapital -100400000.00
otherNonCashItems 103200000.00
freeCashFlow -6100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities -152500000.00
netIncome 127300000.00
changeInCash -1500000.00
beginPeriodCashFlow 31600000.00
endPeriodCashFlow 30100000.00
totalCashFromOperatingActivities 238900000.00
dividendsPaid 25400000.00
salePurchaseOfStock -6400000.00
otherCashflowsFromFinancingActivities -120700000.00
capitalExpenditures 77300000
changeInWorkingCapital 37600000.00
otherNonCashItems 91100000.00
freeCashFlow 161600000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 28100000.00
netIncome 49000000.00
changeInCash 9500000.00
beginPeriodCashFlow 22100000.00
endPeriodCashFlow 31600000.00
totalCashFromOperatingActivities 67000000.00
dividendsPaid 25500000.00
changeToInventory -5400000.00
salePurchaseOfStock -20600000.00
otherCashflowsFromFinancingActivities 74200000.00
capitalExpenditures 83800000
changeInWorkingCapital -94700000.00
otherNonCashItems 95700000.00
freeCashFlow -16800000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities -149100000.00
netIncome 31100000.00
changeInCash -5400000.00
beginPeriodCashFlow 27500000.00
endPeriodCashFlow 22100000.00
totalCashFromOperatingActivities 208800000.00
dividendsPaid 25400000.00
changeToInventory -3500000.00
salePurchaseOfStock -10600000.00
otherCashflowsFromFinancingActivities -113100000.00
capitalExpenditures 60800000
changeInWorkingCapital 88900000.00
otherNonCashItems 100200000.00
freeCashFlow 148000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -46800000.00
netIncome 19000000.00
changeInCash -19800000.00
beginPeriodCashFlow 47300000.00
endPeriodCashFlow 27500000.00
totalCashFromOperatingActivities 98800000.00
dividendsPaid 25500000.00
changeToInventory 5700000.00
salePurchaseOfStock 600000.00
otherCashflowsFromFinancingActivities -21900000.00
capitalExpenditures 0
changeInWorkingCapital -61700000.00
otherNonCashItems 99000000.00
freeCashFlow 98800000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities -154200000.00
netIncome 124300000.00
changeInCash 22300000.00
beginPeriodCashFlow 25000000.00
endPeriodCashFlow 47300000.00
totalCashFromOperatingActivities 277500000.00
dividendsPaid 23300000.00
changeToInventory 900000.00
salePurchaseOfStock -1900000.00
otherCashflowsFromFinancingActivities -129000000.00
capitalExpenditures 84400000
changeInWorkingCapital 54200000.00
otherNonCashItems 91900000.00
freeCashFlow 193100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -47900000.00
netIncome 67200000.00
changeInCash -27600000.00
beginPeriodCashFlow 52600000.00
endPeriodCashFlow 25000000.00
totalCashFromOperatingActivities 113200000.00
dividendsPaid 23400000.00
changeToInventory -1000000.00
salePurchaseOfStock -99900000.00
otherCashflowsFromFinancingActivities 75400000.00
capitalExpenditures 68100000
changeInWorkingCapital -28500000.00
otherNonCashItems 90500000.00
freeCashFlow 45100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities -43000000.00
netIncome 25400000.00
changeInCash 25900000.00
beginPeriodCashFlow 26700000.00
endPeriodCashFlow 52600000.00
totalCashFromOperatingActivities 148100000.00
dividendsPaid 24000000.00
changeToInventory 2200000.00
salePurchaseOfStock -26000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 77100000
changeInWorkingCapital 39200000.00
otherNonCashItems 92300000.00
freeCashFlow 71000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -46300000.00
netIncome -16200000.00
changeInCash -37700000.00
beginPeriodCashFlow 64400000.00
endPeriodCashFlow 26700000.00
totalCashFromOperatingActivities 66900000.00
dividendsPaid 24000000.00
changeToInventory 3000000.00
salePurchaseOfStock -4300000.00
otherCashflowsFromFinancingActivities -18000000.00
capitalExpenditures 62000000
changeInWorkingCapital -25500000.00
otherNonCashItems 98400000.00
freeCashFlow 4900000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalCashFromFinancingActivities -124100000.00
netIncome 121400000.00
changeInCash 45500000.00
beginPeriodCashFlow 18900000.00
endPeriodCashFlow 64400000.00
totalCashFromOperatingActivities 256700000.00
dividendsPaid 21900000.00
changeToInventory 3600000.00
salePurchaseOfStock -15500000.00
otherCashflowsFromFinancingActivities -86700000.00
capitalExpenditures 75800000
changeInWorkingCapital 46400000.00
otherNonCashItems 89400000.00
freeCashFlow 180900000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalCashFromFinancingActivities -40700000.00
netIncome 61500000.00
changeInCash -18200000.00
beginPeriodCashFlow 37100000.00
endPeriodCashFlow 18900000.00
totalCashFromOperatingActivities 89700000.00
dividendsPaid 21800000.00
changeToInventory 4300000.00
salePurchaseOfStock -7200000.00
otherCashflowsFromFinancingActivities -11700000.00
capitalExpenditures 60700000
changeInWorkingCapital -32100000.00
otherNonCashItems 57900000.00
freeCashFlow 29000000.00
1996-03-31
date 1996-03-31
filing_date 1996-04-01
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 18300000.00
changeInCash 26600000.00
beginPeriodCashFlow 52900000.00
endPeriodCashFlow 79500000.00
totalCashFromOperatingActivities 110600000.00
dividendsPaid 21900000.00
changeToInventory 16400000.00
salePurchaseOfStock -23400000.00
otherCashflowsFromFinancingActivities 20800000.00
capitalExpenditures 76200000
changeInWorkingCapital -17700000.00
otherNonCashItems 76500000.00
freeCashFlow 34400000.00
1995-12-31
date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 6700000.00
changeInCash 26600000.00
beginPeriodCashFlow 52900000.00
endPeriodCashFlow 79500000.00
totalCashFromOperatingActivities 110600000.00
dividendsPaid 21900000.00
changeToInventory 16400000.00
otherCashflowsFromFinancingActivities -82800000.00
capitalExpenditures 76200000
changeInWorkingCapital -4800000.00
otherNonCashItems 68000000.00
freeCashFlow 34400000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalCashFromFinancingActivities -160500000.00
netIncome 114500000.00
changeInCash 21900000.00
beginPeriodCashFlow 31000000.00
endPeriodCashFlow 52900000.00
totalCashFromOperatingActivities 254100000.00
dividendsPaid 19700000.00
changeToInventory 1800000.00
otherCashflowsFromFinancingActivities -140800000.00
capitalExpenditures 68500000
changeInWorkingCapital 68000000.00
otherNonCashItems 56800000.00
freeCashFlow 185600000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalCashFromFinancingActivities 18900000.00
netIncome 42200000.00
changeInCash 10300000.00
beginPeriodCashFlow 20700000.00
endPeriodCashFlow 31000000.00
totalCashFromOperatingActivities 69900000.00
dividendsPaid 19600000.00
changeToInventory 8400000.00
otherCashflowsFromFinancingActivities 38500000.00
capitalExpenditures 78400000
changeInWorkingCapital -42900000.00
otherNonCashItems 62300000.00
freeCashFlow -8500000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
totalCashFromFinancingActivities -63900000.00
netIncome 24600000.00
changeInCash -14000000.00
beginPeriodCashFlow 34700000.00
endPeriodCashFlow 20700000.00
totalCashFromOperatingActivities 121300000.00
dividendsPaid 19700000.00
changeToInventory -1000000.00
salePurchaseOfStock -71600000.00
otherCashflowsFromFinancingActivities -44200000.00
capitalExpenditures 72700000
changeInWorkingCapital 23900000.00
otherNonCashItems 68300000.00
freeCashFlow 48600000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -73100000.00
netIncome 36300000.00
changeInCash -44000000.00
beginPeriodCashFlow 78700000.00
endPeriodCashFlow 34700000.00
totalCashFromOperatingActivities 101400000.00
dividendsPaid 32000000.00
changeToInventory -4800000.00
salePurchaseOfStock -71600000.00
otherCashflowsFromFinancingActivities 30500000.00
capitalExpenditures 75500000
changeInWorkingCapital -15400000.00
otherNonCashItems 72200000.00
freeCashFlow 25900000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-14
currency_symbol USD
totalCashFromFinancingActivities -95100000.00
netIncome 94000000.00
changeInCash 27900000.00
beginPeriodCashFlow 50800000.00
endPeriodCashFlow 78700000.00
totalCashFromOperatingActivities 182400000.00
dividendsPaid 69100000.00
changeToInventory -1200000.00
salePurchaseOfStock 1600000.00
otherCashflowsFromFinancingActivities -27600000.00
capitalExpenditures 58100000
changeInWorkingCapital -5200000.00
otherNonCashItems 66800000.00
freeCashFlow 124300000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-15
currency_symbol USD
totalCashFromFinancingActivities -47800000.00
netIncome 48700000.00
changeInCash -24700000.00
beginPeriodCashFlow 75500000.00
endPeriodCashFlow 50800000.00
totalCashFromOperatingActivities 75700000.00
dividendsPaid 17500000.00
changeToInventory 6400000.00
salePurchaseOfStock -39900000.00
otherCashflowsFromFinancingActivities 9600000.00
capitalExpenditures 53000000
changeInWorkingCapital -46700000.00
otherNonCashItems 46600000.00
freeCashFlow 22700000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-16
currency_symbol USD
totalCashFromFinancingActivities -45400000.00
netIncome 21600000.00
changeInCash 23400000.00
beginPeriodCashFlow 52100000.00
endPeriodCashFlow 75500000.00
totalCashFromOperatingActivities 137700000.00
dividendsPaid 17500000.00
changeToInventory 4400000.00
salePurchaseOfStock -14200000.00
otherCashflowsFromFinancingActivities -13700000.00
capitalExpenditures 68700000
changeInWorkingCapital 61400000.00
otherNonCashItems 38100000.00
freeCashFlow 69000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -1618046000.00
changeToLiabilities 90076000.00
totalCashflowsFromInvestingActivities -1618046000.00
netBorrowings 774257000.00
totalCashFromFinancingActivities 371468000.00
changeToOperatingActivities 87261000.00
netIncome 500826000.00
changeInCash -5137000.00
beginPeriodCashFlow 9969000.00
endPeriodCashFlow 4832000.00
totalCashFromOperatingActivities 1241441000.00
depreciation 817814000.00
otherCashflowsFromInvestingActivities 89444000.00
dividendsPaid 378881000.00
changeToInventory -83469000.00
changeToAccountReceivables -63869000.00
salePurchaseOfStock -2653000.00
otherCashflowsFromFinancingActivities 905655000.00
changeToNetincome -266003000.00
capitalExpenditures 1707490000
changeInWorkingCapital -13551000.00
stockBasedCompensation 15942000.00
otherNonCashItems -116899000.00
freeCashFlow -466049000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -1386929000.00
changeToLiabilities -51953000.00
totalCashflowsFromInvestingActivities -1386929000.00
netBorrowings 727999000.00
totalCashFromFinancingActivities 476916000.00
changeToOperatingActivities -293008000.00
netIncome 635944000.00
changeInCash -49999000.00
beginPeriodCashFlow 59968000.00
endPeriodCashFlow 9969000.00
totalCashFromOperatingActivities 860014000.00
depreciation 719141000.00
otherCashflowsFromInvestingActivities 86546000.00
dividendsPaid 369478000.00
changeToInventory -32870000.00
changeToAccountReceivables -72559000.00
salePurchaseOfStock -2350000.00
otherCashflowsFromFinancingActivities 865394000.00
changeToNetincome -60571000.00
capitalExpenditures 1473475000
changeReceivables -72559000.00
cashFlowsOtherOperating -277118000.00
cashAndCashEquivalentsChanges -49999000.00
changeInWorkingCapital -372149000.00
stockBasedCompensation 18460000.00
otherNonCashItems -254051000.00
freeCashFlow -613461000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -1277818000.00
changeToLiabilities -155014000.00
totalCashflowsFromInvestingActivities -1277818000.00
netBorrowings 662522000.00
totalCashFromFinancingActivities 361138000.00
changeToOperatingActivities -248279000.00
netIncome 570052000.00
changeInCash 49685000.00
beginPeriodCashFlow 10283000.00
endPeriodCashFlow 59968000.00
totalCashFromOperatingActivities 966365000.00
depreciation 686253000.00
otherCashflowsFromInvestingActivities 48766000.00
dividendsPaid 350577000.00
changeToInventory 11623000.00
changeToAccountReceivables -18191000.00
salePurchaseOfStock -1389000.00
otherCashflowsFromFinancingActivities 2397555000.00
changeToNetincome -38696000.00
capitalExpenditures 1326584000
changeReceivables -18191000.00
cashFlowsOtherOperating -89662000.00
cashAndCashEquivalentsChanges 49685000.00
changeInWorkingCapital -233131000.00
stockBasedCompensation 18292000.00
otherNonCashItems -139474000.00
freeCashFlow -360219000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -3147000.00
changeToLiabilities -176721000.00
totalCashflowsFromInvestingActivities -1130977000.00
netBorrowings 530463000.00
totalCashFromFinancingActivities 178768000.00
changeToOperatingActivities -179870000.00
netIncome 557813000.00
changeInCash 4517000.00
beginPeriodCashFlow 5766000.00
endPeriodCashFlow 10283000.00
totalCashFromOperatingActivities 956726000.00
depreciation 664140000.00
otherCashflowsFromInvestingActivities 63617000.00
dividendsPaid 329643000.00
changeToInventory -51826000.00
changeToAccountReceivables -12789000.00
salePurchaseOfStock 692000.00
otherCashflowsFromFinancingActivities 1173411000.00
changeToNetincome 76714000.00
capitalExpenditures 1191447000
changeReceivables -12789000.00
cashFlowsOtherOperating -100605000.00
cashAndCashEquivalentsChanges 4517000.00
changeInWorkingCapital -213782000.00
stockBasedCompensation 18376000.00
otherNonCashItems -64404000.00
freeCashFlow -234721000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -19132000.00
changeToLiabilities -31000000.00
totalCashflowsFromInvestingActivities -1192824000.00
netBorrowings 244245000.00
totalCashFromFinancingActivities -92446000.00
changeToOperatingActivities -19688000.00
netIncome 530540000.00
changeInCash -8126000.00
beginPeriodCashFlow 13892000.00
endPeriodCashFlow 5766000.00
totalCashFromOperatingActivities 1277144000.00
depreciation 650955000.00
otherCashflowsFromInvestingActivities 4477000.00
dividendsPaid 308892000.00
changeToInventory -6103000.00
changeToAccountReceivables 37530000.00
salePurchaseOfStock -27799000.00
otherCashflowsFromFinancingActivities 462446000.00
changeToNetincome 12537000.00
capitalExpenditures 1178169000
changeReceivables 37530000.00
cashFlowsOtherOperating 82685000.00
cashAndCashEquivalentsChanges -8126000.00
changeInWorkingCapital -22237000.00
stockBasedCompensation 19547000.00
otherNonCashItems -13846000.00
freeCashFlow 98975000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -2281000.00
changeToLiabilities -25146000.00
totalCashflowsFromInvestingActivities -1428537000.00
netBorrowings 641439000.00
totalCashFromFinancingActivities 315512000.00
changeToOperatingActivities -44955000.00
netIncome 507949000.00
changeInCash 5011000.00
beginPeriodCashFlow 8881000.00
endPeriodCashFlow 13892000.00
totalCashFromOperatingActivities 1118036000.00
depreciation 610629000.00
otherCashflowsFromInvestingActivities -17482000.00
dividendsPaid 289793000.00
changeToInventory -6683000.00
changeToAccountReceivables -93797000.00
salePurchaseOfStock -36134000.00
otherCashflowsFromFinancingActivities 870105000.00
changeToNetincome 209765000.00
capitalExpenditures 1408774000
changeReceivables -98282000.00
cashFlowsOtherOperating -80196000.00
cashAndCashEquivalentsChanges 5011000.00
changeInWorkingCapital -154065000.00
stockBasedCompensation 20502000.00
otherNonCashItems -110556000.00
freeCashFlow -290738000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -1252078000.00
changeToLiabilities -66917000.00
totalCashflowsFromInvestingActivities -1252078000.00
netBorrowings 499921000.00
totalCashFromFinancingActivities 198081000.00
changeToOperatingActivities -103596000.00
netIncome 461527000.00
changeInCash -30607000.00
beginPeriodCashFlow 39488000.00
endPeriodCashFlow 8881000.00
totalCashFromOperatingActivities 1023390000.00
depreciation 565011000.00
otherCashflowsFromInvestingActivities 43364000.00
dividendsPaid 274229000.00
changeToInventory -1491000.00
changeToAccountReceivables -2489000.00
salePurchaseOfStock -4867000.00
otherCashflowsFromFinancingActivities 842740000.00
changeToNetincome 165482000.00
capitalExpenditures 1275472000
changeInWorkingCapital -187289000.00
stockBasedCompensation 18883000.00
otherNonCashItems -64694000.00
freeCashFlow -252082000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -17249000.00
changeToLiabilities -94859000.00
totalCashflowsFromInvestingActivities -1066233000.00
netBorrowings 279445000.00
totalCashFromFinancingActivities 3790000.00
changeToOperatingActivities -92624000.00
netIncome 456190000.00
changeInCash 31884000.00
beginPeriodCashFlow 7604000.00
endPeriodCashFlow 39488000.00
totalCashFromOperatingActivities 1094327000.00
depreciation 571664000.00
otherCashflowsFromInvestingActivities 27103000.00
dividendsPaid 260027000.00
changeToInventory -23945000.00
changeToAccountReceivables -22219000.00
salePurchaseOfStock -15629000.00
otherCashflowsFromFinancingActivities 826787000.00
changeToNetincome 186974000.00
capitalExpenditures 1076087000
changeReceivables -17926000.00
cashFlowsOtherOperating 7756000.00
cashAndCashEquivalentsChanges 31884000.00
changeInWorkingCapital -159837000.00
stockBasedCompensation -381000.00
otherNonCashItems -18601000.00
freeCashFlow 18240000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -17249000.00
changeToLiabilities -76031000.00
totalCashflowsFromInvestingActivities -922668000.00
netBorrowings 72823000.00
totalCashFromFinancingActivities -178881000.00
changeToOperatingActivities -114037000.00
netIncome 423696000.00
changeInCash -1922000.00
beginPeriodCashFlow 9526000.00
endPeriodCashFlow 7604000.00
totalCashFromOperatingActivities 1099627000.00
depreciation 496487000.00
otherCashflowsFromInvestingActivities 5215000.00
dividendsPaid 246671000.00
changeToInventory 3724000.00
changeToAccountReceivables -52672000.00
salePurchaseOfStock 731126000.00
otherCashflowsFromFinancingActivities -20321000.00
changeToNetincome 204798000.00
capitalExpenditures 910634000
changeReceivables -56409000.00
cashFlowsOtherOperating 77116000.00
cashAndCashEquivalentsChanges -1922000.00
changeInWorkingCapital 10796000.00
stockBasedCompensation 339000.00
otherNonCashItems -16960000.00
freeCashFlow 188993000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
investments -17249000.00
changeToLiabilities 19278000.00
totalCashflowsFromInvestingActivities -1009401000.00
netBorrowings 74429000.00
totalCashFromFinancingActivities -160582000.00
netIncome 439966000.00
changeInCash -16676000.00
beginPeriodCashFlow 26202000.00
endPeriodCashFlow 9526000.00
totalCashFromOperatingActivities 1153307000.00
depreciation 492322000.00
otherCashflowsFromInvestingActivities 24170000.00
dividendsPaid 235244000.00
changeToInventory -11878000.00
changeToAccountReceivables -44991000.00
salePurchaseOfStock 197257000.00
otherCashflowsFromFinancingActivities -17086000.00
changeToNetincome 250165000.00
capitalExpenditures 1016322000
changeReceivables -46942000.00
cashFlowsOtherOperating -42146000.00
cashAndCashEquivalentsChanges -16676000.00
changeInWorkingCapital -108640000.00
stockBasedCompensation 534000.00
otherNonCashItems 27287000.00
freeCashFlow 136985000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalCashflowsFromInvestingActivities -872994000.00
totalCashFromFinancingActivities -305509000.00
netIncome 413164000.00
changeInCash -7381000.00
beginPeriodCashFlow 33583000.00
endPeriodCashFlow 26202000.00
totalCashFromOperatingActivities 1171122000.00
depreciation 481262000.00
otherCashflowsFromInvestingActivities 48777000.00
dividendsPaid 225075000.00
changeToInventory -23043000.00
changeToAccountReceivables 14587000.00
salePurchaseOfStock 568256000.00
otherCashflowsFromFinancingActivities -10359000.00
capitalExpenditures 889551000
changeInWorkingCapital 116422000.00
stockBasedCompensation -749000.00
otherNonCashItems -67579000.00
freeCashFlow 281571000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 58346000.00
totalCashflowsFromInvestingActivities -782007000.00
totalCashFromFinancingActivities -420181000.00
netIncome 366940000.00
changeInCash -76605000.00
beginPeriodCashFlow 110188000.00
endPeriodCashFlow 33583000.00
totalCashFromOperatingActivities 1125583000.00
depreciation 493784000.00
otherCashflowsFromInvestingActivities 135345000.00
dividendsPaid 221728000.00
changeToInventory -23398000.00
changeToAccountReceivables 32428000.00
salePurchaseOfStock 453753000.00
otherCashflowsFromFinancingActivities -12878000.00
capitalExpenditures 884350000
changeInWorkingCapital 204705000.00
stockBasedCompensation -165561000.00
otherNonCashItems 49523000.00
freeCashFlow 241233000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
changeToLiabilities 9125000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -209747000.00
netIncome 370209000.00
changeInCash -35190000.00
beginPeriodCashFlow 145378000.00
endPeriodCashFlow 110188000.00
totalCashFromOperatingActivities 750457000.00
depreciation 414555000.00
otherCashflowsFromInvestingActivities 141630000.00
dividendsPaid 216979000.00
changeToInventory 12276000.00
changeToAccountReceivables -67943000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5052000.00
capitalExpenditures 748374000
changeInWorkingCapital -262745000.00
stockBasedCompensation 18943000.00
otherNonCashItems -50916000.00
freeCashFlow 2083000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
totalCashFromFinancingActivities -286015000.00
netIncome 53555000.00
changeInCash 40133000.00
beginPeriodCashFlow 105245000.00
endPeriodCashFlow 145378000.00
totalCashFromOperatingActivities 1031065000.00
depreciation 404331000.00
otherCashflowsFromInvestingActivities 48858000.00
dividendsPaid 205076000.00
changeToInventory 21572000.00
changeToAccountReceivables 12292000.00
salePurchaseOfStock 867469000.00
otherCashflowsFromFinancingActivities 171000.00
capitalExpenditures 764609000
changeInWorkingCapital -16050000.00
stockBasedCompensation 199985000.00
otherNonCashItems 283752000.00
freeCashFlow 266456000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalCashFromFinancingActivities 50515000.00
netIncome 242125000.00
changeInCash 48924000.00
beginPeriodCashFlow 56321000.00
endPeriodCashFlow 105245000.00
totalCashFromOperatingActivities 813568000.00
depreciation 390358000.00
otherCashflowsFromInvestingActivities 65809000.00
dividendsPaid 204247000.00
changeToInventory 22588000.00
changeToAccountReceivables 80834000.00
salePurchaseOfStock 428675000.00
otherCashflowsFromFinancingActivities 3891000.00
capitalExpenditures 935577000
changeInWorkingCapital -157181000.00
stockBasedCompensation 95935000.00
otherNonCashItems 84307000.00
freeCashFlow -122009000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 184529000.00
netIncome 307143000.00
changeInCash -30889000.00
beginPeriodCashFlow 87210000.00
endPeriodCashFlow 56321000.00
totalCashFromOperatingActivities 657936000.00
depreciation 403896000.00
dividendsPaid 210473000.00
changeToInventory -29776000.00
changeToAccountReceivables 75467000.00
otherCashflowsFromFinancingActivities 370913000.00
changeToNetincome 20764000.00
capitalExpenditures 918581000
changeInWorkingCapital -65978000.00
otherNonCashItems 70902000.00
freeCashFlow -260645000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 108438000.00
netIncome 327255000.00
changeInCash -66793000.00
beginPeriodCashFlow 154003000.00
endPeriodCashFlow 87210000.00
totalCashFromOperatingActivities 393502000.00
depreciation 381173000.00
otherCashflowsFromInvestingActivities 203857000.00
dividendsPaid 201220000.00
changeToInventory -9094000.00
changeToAccountReceivables -10255000.00
otherCashflowsFromFinancingActivities 270110000.00
capitalExpenditures 737779000
changeInWorkingCapital -374891000.00
stockBasedCompensation 270924000.00
otherNonCashItems -238697000.00
freeCashFlow -344277000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalCashFromFinancingActivities -154567000.00
netIncome 176267000.00
changeInCash -9363000.00
beginPeriodCashFlow 163366000.00
endPeriodCashFlow 154003000.00
totalCashFromOperatingActivities 730296000.00
depreciation 353082000.00
dividendsPaid 186677000.00
changeToInventory -16836000.00
changeToAccountReceivables -59431000.00
otherCashflowsFromFinancingActivities -266058000.00
changeToNetincome 43624000.00
capitalExpenditures 633532000
changeInWorkingCapital -45015000.00
stockBasedCompensation 62492000.00
otherNonCashItems 207276000.00
freeCashFlow 96764000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 84971000.00
totalCashFromFinancingActivities -277823000.00
netIncome 243195000.00
changeInCash 32304000.00
beginPeriodCashFlow 131062000.00
endPeriodCashFlow 163366000.00
totalCashFromOperatingActivities 842080000.00
depreciation 401105000.00
otherCashflowsFromInvestingActivities 88814000.00
dividendsPaid 166772000.00
changeToInventory 2621000.00
changeToAccountReceivables 36542000.00
otherCashflowsFromFinancingActivities -129342000.00
changeToNetincome 175842000.00
capitalExpenditures 538232000
changeInWorkingCapital 299976000.00
stockBasedCompensation -35925000.00
otherNonCashItems 47579000.00
freeCashFlow 303848000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities -33851000.00
netIncome 240579000.00
changeInCash 151213000.00
beginPeriodCashFlow 77566000.00
endPeriodCashFlow 228779000.00
totalCashFromOperatingActivities 901830000.00
depreciation 438143000.00
otherCashflowsFromInvestingActivities 6153000.00
dividendsPaid 157417000.00
changeToInventory -4629000.00
changeToAccountReceivables 107347000.00
otherCashflowsFromFinancingActivities 123566000.00
capitalExpenditures 693475000
changeInWorkingCapital 119428000.00
stockBasedCompensation -438143000.00
otherNonCashItems 460067000.00
freeCashFlow 208355000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 79045000.00
totalCashFromFinancingActivities 81311000.00
netIncome 215153000.00
changeInCash 49088000.00
beginPeriodCashFlow 28619000.00
endPeriodCashFlow 77707000.00
totalCashFromOperatingActivities 870774000.00
dividendsPaid 137721000.00
changeToInventory -11599000.00
changeToAccountReceivables 18615000.00
otherCashflowsFromFinancingActivities 19794000.00
capitalExpenditures 895522000
changeInWorkingCapital 2072000.00
otherNonCashItems 457225000.00
freeCashFlow -24748000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 567130000.00
netIncome 327367000.00
changeInCash 18256000.00
beginPeriodCashFlow 10363000.00
endPeriodCashFlow 28619000.00
totalCashFromOperatingActivities 570930000.00
dividendsPaid 129199000.00
changeToInventory -16867000.00
changeToAccountReceivables 145016000.00
otherCashflowsFromFinancingActivities 696329000.00
changeToNetincome 7483000.00
capitalExpenditures 1040585000
changeInWorkingCapital -40767000.00
otherNonCashItems 301269000.00
freeCashFlow -469655000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
changeToLiabilities 203203000.00
totalCashFromFinancingActivities 12105000.00
netIncome 302332000.00
changeInCash -10342000.00
beginPeriodCashFlow 20705000.00
endPeriodCashFlow 10363000.00
totalCashFromOperatingActivities 699560000.00
dividendsPaid 120733000.00
changeToInventory 475000.00
salePurchaseOfStock -120733000.00
otherCashflowsFromFinancingActivities 132838000.00
changeToNetincome 18736000.00
capitalExpenditures 658608000
changeInWorkingCapital 3822000.00
otherNonCashItems 402379000.00
freeCashFlow 40952000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -264200000.00
netIncome 307800000.00
changeInCash 200000.00
beginPeriodCashFlow 20500000.00
endPeriodCashFlow 20700000.00
totalCashFromOperatingActivities 635600000.00
dividendsPaid 112300000.00
changeToInventory -8800000.00
salePurchaseOfStock -96500000.00
otherCashflowsFromFinancingActivities -55400000.00
capitalExpenditures 343400000
changeInWorkingCapital 19500000.00
otherNonCashItems 325700000.00
freeCashFlow 292200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -272900000.00
netIncome 242900000.00
changeInCash -7000000.00
beginPeriodCashFlow 27500000.00
endPeriodCashFlow 20500000.00
totalCashFromOperatingActivities 605800000.00
dividendsPaid 103800000.00
changeToInventory -2800000.00
salePurchaseOfStock -75500000.00
otherCashflowsFromFinancingActivities -93600000.00
capitalExpenditures 319100000
changeInWorkingCapital -68600000.00
otherNonCashItems 390200000.00
freeCashFlow 286700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -291900000.00
netIncome 235900000.00
changeInCash 800000.00
beginPeriodCashFlow 26700000.00
endPeriodCashFlow 27500000.00
totalCashFromOperatingActivities 637600000.00
dividendsPaid 96200000.00
changeToInventory 7800000.00
salePurchaseOfStock -127200000.00
otherCashflowsFromFinancingActivities -68500000.00
capitalExpenditures 0
changeInWorkingCapital 3200000.00
otherNonCashItems 373700000.00
freeCashFlow 637600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -341300000.00
netIncome 201600000.00
changeInCash -52800000.00
beginPeriodCashFlow 79500000.00
endPeriodCashFlow 26700000.00
totalCashFromOperatingActivities 572500000.00
dividendsPaid 89600000.00
changeToInventory 11900000.00
salePurchaseOfStock -50400000.00
otherCashflowsFromFinancingActivities -201300000.00
capitalExpenditures 258600000
changeInWorkingCapital 51800000.00
otherNonCashItems 305700000.00
freeCashFlow 313900000.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
totalCashFromFinancingActivities -206600000.00
netIncome 199600000.00
changeInCash 44800000.00
beginPeriodCashFlow 34700000.00
endPeriodCashFlow 79500000.00
totalCashFromOperatingActivities 555900000.00
dividendsPaid 80900000.00
changeToInventory 25600000.00
otherCashflowsFromFinancingActivities -125700000.00
capitalExpenditures 295800000
changeInWorkingCapital 31300000.00
otherNonCashItems 263900000.00
freeCashFlow 260100000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -261400000.00
netIncome 200600000.00
changeInCash -17400000.00
beginPeriodCashFlow 52100000.00
endPeriodCashFlow 34700000.00
totalCashFromOperatingActivities 497200000.00
dividendsPaid 72100000.00
changeToInventory 4800000.00
salePurchaseOfStock -124100000.00
otherCashflowsFromFinancingActivities -65200000.00
capitalExpenditures 255300000
changeInWorkingCapital -5900000.00
otherNonCashItems 223700000.00
freeCashFlow 241900000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 459565000.00
minorityInterest -4306000.00
netIncome 398214000.00
grossProfit 773220000.00
reconciledDepreciation 219572000.00
ebit 529853000.00
ebitda 749425000.00
depreciationAndAmortization 219572000.00
operatingIncome 516263000.00
otherOperatingExpenses 1121496000.00
interestExpense 87817000.00
taxProvision 57045000.00
interestIncome 9515000.00
netInterestIncome -78302000.00
incomeTaxExpense 57045000.00
totalRevenue 1637759000.00
totalOperatingExpenses 256957000.00
costOfRevenue 864539000.00
totalOtherIncomeExpenseNet 21604000.00
netIncomeFromContinuingOps 402520000.00
netIncomeApplicableToCommonShares 398214000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 126866000.00
minorityInterest 4306000.00
netIncome 106663000.00
sellingGeneralAdministrative 58330000.00
grossProfit 436711000.00
reconciledDepreciation 207880000.00
ebit 195781000.00
ebitda 403661000.00
depreciationAndAmortization 207880000.00
nonOperatingIncomeNetOther 25101000.00
operatingIncome 183280000.00
otherOperatingExpenses 938423000.00
interestExpense 81515000.00
taxProvision 15897000.00
interestIncome 6406000.00
netInterestIncome -75109000.00
incomeTaxExpense 15897000.00
totalRevenue 1121703000.00
totalOperatingExpenses 253431000.00
costOfRevenue 684992000.00
totalOtherIncomeExpenseNet 18695000.00
netIncomeFromContinuingOps 110969000.00
netIncomeApplicableToCommonShares 106663000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 2192000.00
minorityInterest 4306000.00
netIncome 1009000.00
sellingGeneralAdministrative 57748000.00
grossProfit 300371000.00
reconciledDepreciation 191906000.00
ebit 50717000.00
ebitda 254434000.00
depreciationAndAmortization 203717000.00
nonOperatingIncomeNetOther 26872000.00
operatingIncome 50717000.00
otherOperatingExpenses 894238000.00
interestExpense 75397000.00
taxProvision 1183000.00
interestIncome 6026000.00
netInterestIncome -75397000.00
incomeTaxExpense 1183000.00
totalRevenue 944955000.00
totalOperatingExpenses 249654000.00
costOfRevenue 644584000.00
totalOtherIncomeExpenseNet -48525000.00
netIncomeFromContinuingOps 1009000.00
netIncomeApplicableToCommonShares -3297000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax -28436000.00
minorityInterest -4306000.00
netIncome -19686000.00
grossProfit 282318000.00
reconciledDepreciation 204856000.00
ebit 36751000.00
ebitda 249378000.00
depreciationAndAmortization 212627000.00
operatingIncome 36751000.00
otherOperatingExpenses 972563000.00
interestExpense 68909000.00
taxProvision -8750000.00
interestIncome 2208000.00
netInterestIncome -66701000.00
extraordinaryItems 36241000.00
incomeTaxExpense -8750000.00
totalRevenue 1009314000.00
totalOperatingExpenses 245567000.00
costOfRevenue 726996000.00
totalOtherIncomeExpenseNet -65187000.00
netIncomeFromContinuingOps -19686000.00
netIncomeApplicableToCommonShares -23992000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 383360000.00
minorityInterest 4306000.00
netIncome 326326000.00
sellingGeneralAdministrative 53675000.00
grossProfit 661637000.00
reconciledDepreciation 207831000.00
ebit 417573000.00
ebitda 646486000.00
depreciationAndAmortization 228913000.00
nonOperatingIncomeNetOther 29280000.00
operatingIncome 417573000.00
otherOperatingExpenses 1052298000.00
interestExpense 63493000.00
taxProvision 52728000.00
interestIncome 53510000.00
netInterestIncome -61708000.00
incomeTaxExpense 52728000.00
totalRevenue 1469871000.00
totalOperatingExpenses 244064000.00
costOfRevenue 808234000.00
totalOtherIncomeExpenseNet -34213000.00
netIncomeFromContinuingOps 330632000.00
netIncomeApplicableToCommonShares 326326000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 195306000.00
minorityInterest 4306000.00
netIncome 164312000.00
sellingGeneralAdministrative 54503000.00
grossProfit 464095000.00
reconciledDepreciation 201488000.00
ebit 223095000.00
ebitda 447513000.00
depreciationAndAmortization 224418000.00
nonOperatingIncomeNetOther 34441000.00
operatingIncome 223095000.00
otherOperatingExpenses 838574000.00
interestExpense 62230000.00
taxProvision 26688000.00
interestIncome 1691000.00
netInterestIncome -60539000.00
incomeTaxExpense 26688000.00
totalRevenue 1061669000.00
totalOperatingExpenses 241000000.00
costOfRevenue 597574000.00
totalOtherIncomeExpenseNet -27789000.00
netIncomeFromContinuingOps 168618000.00
netIncomeApplicableToCommonShares 164312000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 25423000.00
minorityInterest 4306000.00
netIncome 16956000.00
sellingGeneralAdministrative 58823000.00
grossProfit 299920000.00
reconciledDepreciation 203639000.00
ebit 77264000.00
ebitda 280903000.00
depreciationAndAmortization 203639000.00
nonOperatingIncomeNetOther 31838000.00
operatingIncome 77264000.00
otherOperatingExpenses 729039000.00
interestExpense 60907000.00
taxProvision 4161000.00
interestIncome 1642000.00
netInterestIncome -59265000.00
incomeTaxExpense 4161000.00
totalRevenue 783531000.00
totalOperatingExpenses 245428000.00
costOfRevenue 483611000.00
totalOtherIncomeExpenseNet -51841000.00
netIncomeFromContinuingOps 21262000.00
netIncomeApplicableToCommonShares 16956000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 27903000.00
minorityInterest 4306000.00
netIncome 27584000.00
sellingGeneralAdministrative 59085000.00
grossProfit 279884000.00
reconciledDepreciation 170782000.00
ebit 76661000.00
ebitda 247443000.00
depreciationAndAmortization 170782000.00
nonOperatingIncomeNetOther 37832000.00
operatingIncome 50017000.00
otherOperatingExpenses 748840000.00
interestExpense 59946000.00
taxProvision 32571000.00
interestIncome 47157000.00
netInterestIncome -59946000.00
extraordinaryItems 36558000.00
incomeTaxExpense -3987000.00
totalRevenue 798857000.00
totalOperatingExpenses 229867000.00
costOfRevenue 518973000.00
totalOtherIncomeExpenseNet 37832000.00
netIncomeFromContinuingOps 31890000.00
netIncomeApplicableToCommonShares 27584000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 415967000.00
minorityInterest 4306000.00
netIncome 339798000.00
sellingGeneralAdministrative 55520000.00
grossProfit 648416000.00
reconciledDepreciation 181805000.00
ebit 463409000.00
ebitda 626932000.00
depreciationAndAmortization 163523000.00
nonOperatingIncomeNetOther 45388000.00
operatingIncome 429373000.00
otherOperatingExpenses 878881000.00
interestExpense 58794000.00
taxProvision 71863000.00
interestIncome 1602000.00
netInterestIncome -57192000.00
incomeTaxExpense 71863000.00
totalRevenue 1308254000.00
totalOperatingExpenses 219043000.00
costOfRevenue 659838000.00
totalOtherIncomeExpenseNet 45388000.00
netIncomeFromContinuingOps 344104000.00
netIncomeApplicableToCommonShares 339798000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 265996000.00
minorityInterest 117275000.00
netIncome 215697000.00
sellingGeneralAdministrative 63588000.00
grossProfit 500724000.00
reconciledDepreciation 174127000.00
ebit 314015000.00
ebitda 488142000.00
depreciationAndAmortization 174127000.00
nonOperatingIncomeNetOther 45188000.00
operatingIncome 278386000.00
otherOperatingExpenses 721863000.00
interestExpense 57578000.00
taxProvision 46560000.00
interestIncome 1687000.00
netInterestIncome -55891000.00
incomeTaxExpense 46560000.00
totalRevenue 1000249000.00
totalOperatingExpenses 222338000.00
costOfRevenue 499525000.00
totalOtherIncomeExpenseNet 43501000.00
netIncomeFromContinuingOps 219436000.00
netIncomeApplicableToCommonShares 215697000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 36164000.00
minorityInterest 4873000.00
netIncome 35641000.00
sellingGeneralAdministrative 62839000.00
grossProfit 268193000.00
reconciledDepreciation 176409000.00
ebit 84244000.00
ebitda 260653000.00
depreciationAndAmortization 176409000.00
nonOperatingIncomeNetOther 45574000.00
operatingIncome 47534000.00
otherOperatingExpenses 648941000.00
interestExpense 56944000.00
taxProvision -4350000.00
interestIncome 1948000.00
netInterestIncome -54996000.00
incomeTaxExpense -4350000.00
totalRevenue 696475000.00
totalOperatingExpenses 220659000.00
costOfRevenue 428282000.00
totalOtherIncomeExpenseNet 43626000.00
netIncomeFromContinuingOps 40514000.00
netIncomeApplicableToCommonShares 35641000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax -34431000.00
minorityInterest 4873000.00
netIncome -19391000.00
sellingGeneralAdministrative 60418000.00
grossProfit 246387000.00
reconciledDepreciation 170511000.00
ebit 15483000.00
ebitda 170604000.00
depreciationAndAmortization 155121000.00
nonOperatingIncomeNetOther -6241000.00
operatingIncome 30848000.00
otherOperatingExpenses 710113000.00
interestExpense 59038000.00
taxProvision -19913000.00
interestIncome 3222000.00
netInterestIncome -59038000.00
extraordinaryItems 50543000.00
incomeTaxExpense -19913000.00
totalRevenue 740961000.00
totalOperatingExpenses 215539000.00
costOfRevenue 494574000.00
totalOtherIncomeExpenseNet -6241000.00
netIncomeFromContinuingOps -14518000.00
netIncomeApplicableToCommonShares -19391000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 428479000.00
minorityInterest 4873000.00
netIncome 346372000.00
sellingGeneralAdministrative 56655000.00
grossProfit 664359000.00
reconciledDepreciation 172569000.00
ebit 477460000.00
ebitda 650029000.00
depreciationAndAmortization 172569000.00
nonOperatingIncomeNetOther 30305000.00
operatingIncome 455008000.00
otherOperatingExpenses 799493000.00
interestExpense 56834000.00
taxProvision 77234000.00
interestIncome 46025000.00
netInterestIncome -53878000.00
incomeTaxExpense 77234000.00
totalRevenue 1254501000.00
totalOperatingExpenses 209351000.00
costOfRevenue 590142000.00
totalOtherIncomeExpenseNet 27349000.00
netIncomeFromContinuingOps 351245000.00
netIncomeApplicableToCommonShares 346372000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 239520000.00
minorityInterest 4874000.00
netIncome 193585000.00
sellingGeneralAdministrative 57460000.00
grossProfit 471816000.00
reconciledDepreciation 170005000.00
ebit 285824000.00
ebitda 455829000.00
depreciationAndAmortization 170005000.00
nonOperatingIncomeNetOther 35587000.00
operatingIncome 261874000.00
otherOperatingExpenses 667716000.00
interestExpense 57941000.00
taxProvision 41061000.00
interestIncome 2755000.00
netInterestIncome -55186000.00
incomeTaxExpense 41061000.00
totalRevenue 929590000.00
totalOperatingExpenses 209942000.00
costOfRevenue 457774000.00
totalOtherIncomeExpenseNet 32832000.00
netIncomeFromContinuingOps 198459000.00
netIncomeApplicableToCommonShares 193585000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 14657000.00
minorityInterest 4873000.00
netIncome 29993000.00
sellingGeneralAdministrative 57590000.00
grossProfit 252091000.00
reconciledDepreciation 173168000.00
ebit 62058000.00
ebitda 235226000.00
depreciationAndAmortization 173168000.00
nonOperatingIncomeNetOther 29393000.00
operatingIncome 40422000.00
otherOperatingExpenses 621508000.00
interestExpense 55158000.00
taxProvision -20209000.00
interestIncome 3277000.00
netInterestIncome -51881000.00
incomeTaxExpense -20209000.00
totalRevenue 661930000.00
totalOperatingExpenses 211669000.00
costOfRevenue 409839000.00
totalOtherIncomeExpenseNet 26116000.00
netIncomeFromContinuingOps 34866000.00
netIncomeApplicableToCommonShares 29993000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax -19683000.00
minorityInterest 4873000.00
netIncome 63981000.00
sellingGeneralAdministrative 58574000.00
grossProfit 215969000.00
reconciledDepreciation 163339000.00
ebit 29332000.00
ebitda 174730000.00
depreciationAndAmortization 145398000.00
nonOperatingIncomeNetOther 24089000.00
operatingIncome 11997000.00
otherOperatingExpenses 658394000.00
interestExpense 55769000.00
taxProvision -88537000.00
interestIncome 2682000.00
netInterestIncome -53087000.00
extraordinaryItems 124082000.00
incomeTaxExpense -88537000.00
totalRevenue 670391000.00
totalOperatingExpenses 203972000.00
costOfRevenue 454422000.00
totalOtherIncomeExpenseNet 24089000.00
netIncomeFromContinuingOps 68854000.00
netIncomeApplicableToCommonShares 63981000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 370415000.00
minorityInterest 4873000.00
netIncome 312276000.00
sellingGeneralAdministrative 54603000.00
grossProfit 607343000.00
reconciledDepreciation 168616000.00
ebit 419209000.00
ebitda 587825000.00
depreciationAndAmortization 168616000.00
nonOperatingIncomeNetOther 21120000.00
operatingIncome 403290000.00
otherOperatingExpenses 787497000.00
interestExpense 53995000.00
taxProvision 53266000.00
interestIncome 2694000.00
netInterestIncome -51301000.00
incomeTaxExpense 53266000.00
totalRevenue 1190787000.00
totalOperatingExpenses 204053000.00
costOfRevenue 583444000.00
totalOtherIncomeExpenseNet 18426000.00
netIncomeFromContinuingOps 317149000.00
netIncomeApplicableToCommonShares 312276000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 166099000.00
minorityInterest 4874000.00
netIncome 144145000.00
sellingGeneralAdministrative 55773000.00
grossProfit 399736000.00
reconciledDepreciation 164384000.00
ebit 211989000.00
ebitda 376373000.00
depreciationAndAmortization 164384000.00
nonOperatingIncomeNetOther 22481000.00
operatingIncome 196589000.00
otherOperatingExpenses 672912000.00
interestExpense 52971000.00
taxProvision 17080000.00
interestIncome 2699000.00
netInterestIncome -50272000.00
incomeTaxExpense 17080000.00
totalRevenue 869501000.00
totalOperatingExpenses 203147000.00
costOfRevenue 469765000.00
totalOtherIncomeExpenseNet 19782000.00
netIncomeFromContinuingOps 149019000.00
netIncomeApplicableToCommonShares 144145000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
incomeBeforeTax 25209000.00
minorityInterest 4873000.00
netIncome 17918000.00
sellingGeneralAdministrative 55517000.00
grossProfit 264308000.00
reconciledDepreciation 167801000.00
ebit 68247000.00
ebitda 236048000.00
depreciationAndAmortization 167801000.00
nonOperatingIncomeNetOther 19113000.00
operatingIncome 60084000.00
otherOperatingExpenses 680446000.00
interestExpense 53988000.00
taxProvision 2418000.00
interestIncome 41488000.00
netInterestIncome -51686000.00
incomeTaxExpense 2418000.00
totalRevenue 740530000.00
totalOperatingExpenses 204224000.00
costOfRevenue 476222000.00
totalOtherIncomeExpenseNet 16811000.00
netIncomeFromContinuingOps 22791000.00
netIncomeApplicableToCommonShares 17918000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37744000.00
minorityInterest 4873000.00
netIncome 26076000.00
sellingGeneralAdministrative 55267000.00
grossProfit 268273000.00
reconciledDepreciation 161094000.00
ebit 80813000.00
ebitda 226935000.00
depreciationAndAmortization 146122000.00
nonOperatingIncomeNetOther 26837000.00
operatingIncome 66884000.00
otherOperatingExpenses 689492000.00
interestExpense 55977000.00
extraordinaryItems 6725000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6795000.00
totalRevenue 756376000.00
totalOperatingExpenses 201389000.00
costOfRevenue 488103000.00
totalOtherIncomeExpenseNet 26837000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30949000.00
netIncomeApplicableToCommonShares 26076000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 404218000.00
minorityInterest 4873000.00
netIncome 315012000.00
sellingGeneralAdministrative 52275000.00
grossProfit 631553000.00
reconciledDepreciation 164311000.00
ebit 447651000.00
ebitda 611962000.00
depreciationAndAmortization 164311000.00
nonOperatingIncomeNetOther 26603000.00
operatingIncome 433307000.00
otherOperatingExpenses 834727000.00
interestExpense 55692000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84333000.00
totalRevenue 1268034000.00
totalOperatingExpenses 198246000.00
costOfRevenue 636481000.00
totalOtherIncomeExpenseNet 24646000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 319885000.00
netIncomeApplicableToCommonShares 315012000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 215651000.00
minorityInterest 4874000.00
netIncome 166738000.00
sellingGeneralAdministrative 61041000.00
grossProfit 448639000.00
reconciledDepreciation 161984000.00
ebit 257169000.00
ebitda 419153000.00
depreciationAndAmortization 161984000.00
nonOperatingIncomeNetOther 27906000.00
operatingIncome 242162000.00
otherOperatingExpenses 731961000.00
interestExpense 54417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44039000.00
totalRevenue 974123000.00
totalOperatingExpenses 206477000.00
costOfRevenue 525484000.00
totalOtherIncomeExpenseNet 25498000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 171612000.00
netIncomeApplicableToCommonShares 166738000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6829000.00
minorityInterest 4873000.00
netIncome 3221000.00
sellingGeneralAdministrative 53763000.00
grossProfit 229922000.00
reconciledDepreciation 163566000.00
ebit 45125000.00
ebitda 208691000.00
depreciationAndAmortization 163566000.00
nonOperatingIncomeNetOther 27694000.00
operatingIncome 31334000.00
otherOperatingExpenses 661380000.00
interestExpense 52199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1265000.00
totalRevenue 692714000.00
totalOperatingExpenses 198588000.00
costOfRevenue 462792000.00
totalOtherIncomeExpenseNet 25803000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8094000.00
netIncomeApplicableToCommonShares 3221000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47277000.00
minorityInterest 4873000.00
netIncome 21629000.00
sellingGeneralAdministrative 52234000.00
grossProfit 289684000.00
reconciledDepreciation 164922000.00
ebit 83517000.00
ebitda 230357000.00
depreciationAndAmortization 146840000.00
nonOperatingIncomeNetOther 7252000.00
operatingIncome 90610000.00
otherOperatingExpenses 669049000.00
interestExpense 50585000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20775000.00
totalRevenue 759659000.00
totalOperatingExpenses 199074000.00
costOfRevenue 469975000.00
totalOtherIncomeExpenseNet 7252000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26502000.00
netIncomeApplicableToCommonShares 21629000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 425264000.00
minorityInterest 4873000.00
netIncome 276072000.00
sellingGeneralAdministrative 48554000.00
grossProfit 648548000.00
reconciledDepreciation 154422000.00
ebit 462292000.00
ebitda 616714000.00
depreciationAndAmortization 154422000.00
nonOperatingIncomeNetOther 8826000.00
operatingIncome 466082000.00
otherOperatingExpenses 717240000.00
interestExpense 49644000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144319000.00
totalRevenue 1183322000.00
totalOperatingExpenses 182466000.00
costOfRevenue 534774000.00
totalOtherIncomeExpenseNet 7909000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 280945000.00
netIncomeApplicableToCommonShares 276072000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 261284000.00
minorityInterest 4874000.00
netIncome 167443000.00
sellingGeneralAdministrative 45995000.00
grossProfit 475963000.00
reconciledDepreciation 143424000.00
ebit 301118000.00
ebitda 444542000.00
depreciationAndAmortization 143424000.00
nonOperatingIncomeNetOther 7118000.00
operatingIncome 304229000.00
otherOperatingExpenses 640358000.00
interestExpense 50063000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 88967000.00
totalRevenue 944587000.00
totalOperatingExpenses 171734000.00
costOfRevenue 468624000.00
totalOtherIncomeExpenseNet 6731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 172317000.00
netIncomeApplicableToCommonShares 167443000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32396000.00
minorityInterest 4873000.00
netIncome 23312000.00
sellingGeneralAdministrative 44224000.00
grossProfit 245357000.00
reconciledDepreciation 147861000.00
ebit 70607000.00
ebitda 218468000.00
depreciationAndAmortization 147861000.00
nonOperatingIncomeNetOther 6282000.00
operatingIncome 73506000.00
otherOperatingExpenses 604222000.00
interestExpense 47392000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4211000.00
totalRevenue 677728000.00
totalOperatingExpenses 171851000.00
costOfRevenue 432371000.00
totalOtherIncomeExpenseNet 5805000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28185000.00
netIncomeApplicableToCommonShares 23312000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85428000.00
minorityInterest 4873000.00
netIncome 53246000.00
sellingGeneralAdministrative 0.00
grossProfit 287665000.00
reconciledDepreciation 142160000.00
ebit 120080000.00
ebitda 242932000.00
depreciationAndAmortization 122852000.00
operatingIncome 122816000.00
otherOperatingExpenses 616383000.00
interestExpense 45713000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27309000.00
totalRevenue 739199000.00
totalOperatingExpenses 164849000.00
costOfRevenue 451534000.00
totalOtherIncomeExpenseNet 8325000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 657014000.00
netIncomeApplicableToCommonShares 53246000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 409346000.00
minorityInterest 4873000.00
netIncome 263027000.00
sellingGeneralAdministrative 41548000.00
grossProfit 613234000.00
reconciledDepreciation 140560000.00
ebit 446574000.00
ebitda 587134000.00
depreciationAndAmortization 140560000.00
nonOperatingIncomeNetOther 5060000.00
operatingIncome 451258000.00
otherOperatingExpenses 715664000.00
interestExpense 46972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 141446000.00
totalRevenue 1166922000.00
totalOperatingExpenses 161976000.00
costOfRevenue 553688000.00
totalOtherIncomeExpenseNet 4995000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 267900000.00
netIncomeApplicableToCommonShares 263027000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 191924000.00
minorityInterest 4874000.00
netIncome 121308000.00
sellingGeneralAdministrative 43446000.00
grossProfit 398267000.00
reconciledDepreciation 141532000.00
ebit 229629000.00
ebitda 371161000.00
depreciationAndAmortization 141532000.00
nonOperatingIncomeNetOther 7724000.00
operatingIncome 231748000.00
otherOperatingExpenses 683646000.00
interestExpense 47548000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65742000.00
totalRevenue 915394000.00
totalOperatingExpenses 166519000.00
costOfRevenue 517127000.00
totalOtherIncomeExpenseNet 7540000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 126182000.00
netIncomeApplicableToCommonShares 121308000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11240000.00
minorityInterest 4873000.00
netIncome 4453000.00
sellingGeneralAdministrative 43049000.00
grossProfit 212687000.00
reconciledDepreciation 140759000.00
ebit 46759000.00
ebitda 187518000.00
depreciationAndAmortization 140759000.00
nonOperatingIncomeNetOther 6595000.00
operatingIncome 50162000.00
otherOperatingExpenses 627005000.00
interestExpense 45517000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1914000.00
totalRevenue 677167000.00
totalOperatingExpenses 162525000.00
costOfRevenue 464480000.00
totalOtherIncomeExpenseNet 6478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9326000.00
netIncomeApplicableToCommonShares 4453000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68825000.00
minorityInterest 4861000.00
netIncome 41117000.00
sellingGeneralAdministrative 44731000.00
grossProfit 279674000.00
reconciledDepreciation 143543000.00
ebit 104888000.00
ebitda 248431000.00
depreciationAndAmortization 143543000.00
nonOperatingIncomeNetOther 3683000.00
operatingIncome 109834000.00
otherOperatingExpenses 624596000.00
interestExpense 44692000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22847000.00
totalRevenue 734430000.00
totalOperatingExpenses 169840000.00
costOfRevenue 454756000.00
totalOtherIncomeExpenseNet 3612000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45978000.00
netIncomeApplicableToCommonShares 41117000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 401533000.00
minorityInterest 4862000.00
netIncome 257116000.00
sellingGeneralAdministrative 44114000.00
grossProfit 614850000.00
reconciledDepreciation 145903000.00
ebit 440275000.00
ebitda 586178000.00
depreciationAndAmortization 145903000.00
nonOperatingIncomeNetOther 2246000.00
operatingIncome 445111000.00
otherOperatingExpenses 754035000.00
interestExpense 45824000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 139555000.00
totalRevenue 1199146000.00
totalOperatingExpenses 169739000.00
costOfRevenue 584296000.00
totalOtherIncomeExpenseNet 2119000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 261978000.00
netIncomeApplicableToCommonShares 257116000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 194878000.00
minorityInterest 4605000.00
netIncome 122902000.00
sellingGeneralAdministrative 43494000.00
grossProfit 398206000.00
reconciledDepreciation 140724000.00
ebit 230189000.00
ebitda 370913000.00
depreciationAndAmortization 140724000.00
nonOperatingIncomeNetOther 6911000.00
operatingIncome 231973000.00
otherOperatingExpenses 658675000.00
interestExpense 44006000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67371000.00
totalRevenue 890648000.00
totalOperatingExpenses 166233000.00
costOfRevenue 492442000.00
totalOtherIncomeExpenseNet 6727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 127507000.00
netIncomeApplicableToCommonShares 122902000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28674000.00
minorityInterest 4605000.00
netIncome 16122000.00
sellingGeneralAdministrative 44405000.00
grossProfit 233038000.00
reconciledDepreciation 141494000.00
ebit 64128000.00
ebitda 205622000.00
depreciationAndAmortization 141494000.00
nonOperatingIncomeNetOther 5173000.00
operatingIncome 67684000.00
otherOperatingExpenses 603535000.00
interestExpense 44183000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7947000.00
totalRevenue 671219000.00
totalOperatingExpenses 165354000.00
costOfRevenue 438181000.00
totalOtherIncomeExpenseNet 5063000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20727000.00
netIncomeApplicableToCommonShares 16122000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14542000.00
minorityInterest 4125000.00
netIncome 5410000.00
sellingGeneralAdministrative 42159000.00
grossProfit 209119000.00
reconciledDepreciation 124765000.00
ebit 49917000.00
ebitda 156693000.00
depreciationAndAmortization 106776000.00
nonOperatingIncomeNetOther -1456000.00
operatingIncome 60184000.00
otherOperatingExpenses 666266000.00
interestExpense 44186000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5007000.00
totalRevenue 726450000.00
totalOperatingExpenses 148935000.00
costOfRevenue 517331000.00
totalOtherIncomeExpenseNet -1456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9535000.00
netIncomeApplicableToCommonShares 5410000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 382839000.00
minorityInterest 4125000.00
netIncome 243961000.00
sellingGeneralAdministrative 41453000.00
grossProfit 566888000.00
reconciledDepreciation 125351000.00
ebit 420066000.00
ebitda 545417000.00
depreciationAndAmortization 125351000.00
nonOperatingIncomeNetOther 5211000.00
operatingIncome 421775000.00
otherOperatingExpenses 750892000.00
interestExpense 44147000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 134753000.00
totalRevenue 1172667000.00
totalOperatingExpenses 145113000.00
costOfRevenue 605779000.00
totalOtherIncomeExpenseNet 5108000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 248086000.00
netIncomeApplicableToCommonShares 243961000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 215924000.00
minorityInterest 8926000.00
netIncome 132458000.00
sellingGeneralAdministrative 44925000.00
grossProfit 404188000.00
reconciledDepreciation 123977000.00
ebit 256491000.00
ebitda 380468000.00
depreciationAndAmortization 123977000.00
nonOperatingIncomeNetOther 9772000.00
operatingIncome 254113000.00
otherOperatingExpenses 652151000.00
interestExpense 47961000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74540000.00
totalRevenue 906264000.00
totalOperatingExpenses 150075000.00
costOfRevenue 502076000.00
totalOtherIncomeExpenseNet 9277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 141384000.00
netIncomeApplicableToCommonShares 132458000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31096000.00
minorityInterest 8925000.00
netIncome 15766000.00
sellingGeneralAdministrative 46641000.00
grossProfit 223583000.00
reconciledDepreciation 122394000.00
ebit 72993000.00
ebitda 195387000.00
depreciationAndAmortization 122394000.00
nonOperatingIncomeNetOther 5125000.00
operatingIncome 75170000.00
otherOperatingExpenses 611081000.00
interestExpense 49199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6405000.00
totalRevenue 686251000.00
totalOperatingExpenses 148413000.00
costOfRevenue 462668000.00
totalOtherIncomeExpenseNet 4874000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24691000.00
netIncomeApplicableToCommonShares 15766000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41981000.00
minorityInterest 8554000.00
netIncome 24260000.00
sellingGeneralAdministrative 0.00
grossProfit 224415000.00
reconciledDepreciation 114351000.00
ebit 81682000.00
ebitda 196033000.00
depreciationAndAmortization 114351000.00
operatingIncome 83900000.00
otherOperatingExpenses 615862000.00
interestExpense 46516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9167000.00
totalRevenue 699762000.00
totalOperatingExpenses 140515000.00
costOfRevenue 475347000.00
totalOtherIncomeExpenseNet 4259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24260000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 366630000.00
minorityInterest 8555000.00
netIncome 226163000.00
sellingGeneralAdministrative 45040000.00
grossProfit 568116000.00
reconciledDepreciation 128489000.00
ebit 411848000.00
ebitda 540337000.00
depreciationAndAmortization 128489000.00
nonOperatingIncomeNetOther -1706000.00
operatingIncome 415688000.00
otherOperatingExpenses 736704000.00
interestExpense 47352000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131912000.00
totalRevenue 1152392000.00
totalOperatingExpenses 152428000.00
costOfRevenue 584276000.00
totalOtherIncomeExpenseNet -1822000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 234718000.00
netIncomeApplicableToCommonShares 226163000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 216641000.00
minorityInterest 8391000.00
netIncome 131207000.00
sellingGeneralAdministrative 42834000.00
grossProfit 408938000.00
reconciledDepreciation 125138000.00
ebit 258143000.00
ebitda 383281000.00
depreciationAndAmortization 125138000.00
nonOperatingIncomeNetOther 4500000.00
operatingIncome 259812000.00
otherOperatingExpenses 656010000.00
interestExpense 47671000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77043000.00
totalRevenue 915822000.00
totalOperatingExpenses 149126000.00
costOfRevenue 506884000.00
totalOtherIncomeExpenseNet 4033000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 139598000.00
netIncomeApplicableToCommonShares 131207000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45305000.00
minorityInterest 8392000.00
netIncome 24444000.00
sellingGeneralAdministrative 0.00
grossProfit 232723000.00
reconciledDepreciation 124344000.00
ebit 84041000.00
ebitda 208385000.00
depreciationAndAmortization 124344000.00
operatingIncome 86923000.00
otherOperatingExpenses 599729000.00
interestExpense 45488000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12469000.00
totalRevenue 686652000.00
totalOperatingExpenses 145800000.00
costOfRevenue 453929000.00
totalOtherIncomeExpenseNet 3794000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24444000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53062000.00
minorityInterest 8040000.00
netIncome 22631000.00
sellingGeneralAdministrative 0.00
grossProfit -402511000.00
reconciledDepreciation 120692000.00
ebit 84488000.00
ebitda 205180000.00
depreciationAndAmortization 120692000.00
operatingIncome 101289000.00
otherOperatingExpenses 591833000.00
interestExpense 47864000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18157000.00
totalRevenue 693122000.00
totalOperatingExpenses -503800000.00
costOfRevenue 1095633000.00
totalOtherIncomeExpenseNet -584000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26865000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 399990000.00
minorityInterest 8040000.00
netIncome 244823000.00
sellingGeneralAdministrative 0.00
grossProfit 806581000.00
reconciledDepreciation 120827000.00
ebit 448277000.00
ebitda 569104000.00
depreciationAndAmortization 120827000.00
operatingIncome 447970000.00
otherOperatingExpenses 661505000.00
interestExpense 48412000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 147116000.00
totalRevenue 1109475000.00
totalOperatingExpenses 358611000.00
costOfRevenue 302894000.00
totalOtherIncomeExpenseNet 125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 244834000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 207619000.00
minorityInterest 7766000.00
netIncome 122345000.00
sellingGeneralAdministrative 0.00
grossProfit 613853000.00
reconciledDepreciation 121256000.00
ebit 254596000.00
ebitda 375852000.00
depreciationAndAmortization 121256000.00
operatingIncome 254489000.00
otherOperatingExpenses 624087000.00
interestExpense 53000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76689000.00
totalRevenue 878576000.00
totalOperatingExpenses 359364000.00
costOfRevenue 264723000.00
totalOtherIncomeExpenseNet 6023000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 123164000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4361000.00
minorityInterest 7776000.00
netIncome -8257000.00
sellingGeneralAdministrative 0.00
grossProfit 404322000.00
reconciledDepreciation 118487000.00
ebit 48612000.00
ebitda 167099000.00
depreciationAndAmortization 118487000.00
operatingIncome 48007000.00
otherOperatingExpenses 572624000.00
interestExpense 53816000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4645000.00
totalRevenue 620631000.00
totalOperatingExpenses 356315000.00
costOfRevenue 216309000.00
totalOtherIncomeExpenseNet 843000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26919000.00
minorityInterest 7426000.00
netIncome 12564000.00
sellingGeneralAdministrative 0.00
grossProfit 452380000.00
reconciledDepreciation 123677000.00
ebit 79201000.00
ebitda 202878000.00
depreciationAndAmortization 123677000.00
operatingIncome 78715000.00
otherOperatingExpenses 589177000.00
interestExpense 54757000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7375000.00
totalRevenue 667892000.00
totalOperatingExpenses 373665000.00
costOfRevenue 215512000.00
totalOtherIncomeExpenseNet 2475000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12118000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 384689000.00
minorityInterest 7426000.00
netIncome 255359000.00
sellingGeneralAdministrative 0.00
grossProfit 786945000.00
reconciledDepreciation 124407000.00
ebit 435446000.00
ebitda 559853000.00
depreciationAndAmortization 124407000.00
operatingIncome 435017000.00
otherOperatingExpenses 689824000.00
interestExpense 55095000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131416000.00
totalRevenue 1124841000.00
totalOperatingExpenses 351928000.00
costOfRevenue 337896000.00
totalOtherIncomeExpenseNet 4338000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 245847000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 144003000.00
minorityInterest 7154000.00
netIncome 86685000.00
sellingGeneralAdministrative 0.00
grossProfit 555750000.00
reconciledDepreciation 122402000.00
ebit 197535000.00
ebitda 319937000.00
depreciationAndAmortization 122402000.00
operatingIncome 196992000.00
otherOperatingExpenses 602807000.00
interestExpense 56284000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50818000.00
totalRevenue 799799000.00
totalOperatingExpenses 358758000.00
costOfRevenue 244049000.00
totalOtherIncomeExpenseNet 2752000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86031000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14974000.00
minorityInterest 5461000.00
netIncome -15135000.00
sellingGeneralAdministrative 0.00
grossProfit 447568000.00
reconciledDepreciation 123298000.00
ebit 37532000.00
ebitda 160830000.00
depreciationAndAmortization 123298000.00
operatingIncome 37141000.00
otherOperatingExpenses 622434000.00
interestExpense 57501000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5649000.00
totalRevenue 659575000.00
totalOperatingExpenses 410427000.00
costOfRevenue 212007000.00
totalOtherIncomeExpenseNet 4995000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8381000.00
minorityInterest 5151000.00
netIncome 7350000.00
sellingGeneralAdministrative 0.00
grossProfit 458040000.00
reconciledDepreciation 122045000.00
ebit 61523000.00
ebitda 183568000.00
depreciationAndAmortization 122045000.00
operatingIncome 59318000.00
otherOperatingExpenses 624293000.00
interestExpense 58012000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3822000.00
totalRevenue 683611000.00
totalOperatingExpenses 398722000.00
costOfRevenue 225571000.00
totalOtherIncomeExpenseNet 6597000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5133000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 355314000.00
minorityInterest 5119000.00
netIncome 233920000.00
sellingGeneralAdministrative 0.00
grossProfit 785181000.00
reconciledDepreciation 120798000.00
ebit 407973000.00
ebitda 528771000.00
depreciationAndAmortization 120798000.00
operatingIncome 403625000.00
otherOperatingExpenses 735460000.00
interestExpense 54328000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123486000.00
totalRevenue 1139085000.00
totalOperatingExpenses 381556000.00
costOfRevenue 353904000.00
totalOtherIncomeExpenseNet 5059000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 224443000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 146413000.00
minorityInterest 4769000.00
netIncome 114797000.00
sellingGeneralAdministrative 0.00
grossProfit 568794000.00
reconciledDepreciation 115842000.00
ebit 200337000.00
ebitda 316179000.00
depreciationAndAmortization 115842000.00
operatingIncome 203273000.00
otherOperatingExpenses 617321000.00
interestExpense 57637000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51829000.00
totalRevenue 820594000.00
totalOperatingExpenses 365521000.00
costOfRevenue 251800000.00
totalOtherIncomeExpenseNet 152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 88545000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16252000.00
minorityInterest 5117000.00
netIncome -6014000.00
sellingGeneralAdministrative 0.00
grossProfit 404161000.00
reconciledDepreciation 114122000.00
ebit 52746000.00
ebitda 154282000.00
depreciationAndAmortization 101536000.00
operatingIncome 37634000.00
otherOperatingExpenses 580845000.00
interestExpense 58974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15480000.00
totalRevenue 633591000.00
totalOperatingExpenses 351415000.00
costOfRevenue 229430000.00
totalOtherIncomeExpenseNet -10024000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6574000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32092000.00
minorityInterest 5124000.00
netIncome -30159000.00
sellingGeneralAdministrative 0.00
grossProfit 404368000.00
reconciledDepreciation 110628000.00
ebit 40810000.00
ebitda 151438000.00
depreciationAndAmortization 110628000.00
operatingIncome 25690000.00
otherOperatingExpenses 651212000.00
interestExpense 56697000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7480000.00
totalRevenue 687846000.00
totalOperatingExpenses 367734000.00
costOfRevenue 283478000.00
totalOtherIncomeExpenseNet -13689000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -116951000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 290441000.00
minorityInterest 4371000.00
netIncome 186652000.00
sellingGeneralAdministrative 0.00
grossProfit 734671000.00
reconciledDepreciation 113593000.00
ebit 381504000.00
ebitda 495097000.00
depreciationAndAmortization 113593000.00
operatingIncome 344511000.00
otherOperatingExpenses 761573000.00
interestExpense 58821000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 103061000.00
totalRevenue 1143077000.00
totalOperatingExpenses 353167000.00
costOfRevenue 408406000.00
totalOtherIncomeExpenseNet -32242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 198957000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108593000.00
minorityInterest 4499000.00
netIncome 68347000.00
sellingGeneralAdministrative 0.00
grossProfit 524663000.00
reconciledDepreciation 108866000.00
ebit 157735000.00
ebitda 257798000.00
depreciationAndAmortization 100063000.00
operatingIncome 157103000.00
otherOperatingExpenses 682320000.00
interestExpense 55640000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37600000.00
totalRevenue 840055000.00
totalOperatingExpenses 366928000.00
costOfRevenue 315392000.00
totalOtherIncomeExpenseNet 6498000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 76531000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -263970000.00
minorityInterest 0.00
netIncome -156510000.00
sellingGeneralAdministrative 0.00
grossProfit 351724000.00
reconciledDepreciation 110073000.00
ebit 3677000.00
ebitda 113750000.00
depreciationAndAmortization 110073000.00
operatingIncome -207629000.00
otherOperatingExpenses 625716000.00
interestExpense 51972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -96174000.00
totalRevenue 629393000.00
totalOperatingExpenses 348047000.00
costOfRevenue 277669000.00
totalOtherIncomeExpenseNet -215675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -73793000.00
minorityInterest 0.00
netIncome -38850000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 66897000.00
grossProfit 268545000.00
reconciledDepreciation 106603000.00
ebit -14212000.00
ebitda 92391000.00
depreciationAndAmortization 106603000.00
operatingIncome -35371000.00
otherOperatingExpenses 606291000.00
interestExpense 58570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27082000.00
totalRevenue 624170000.00
totalOperatingExpenses 250666000.00
costOfRevenue 355625000.00
totalOtherIncomeExpenseNet -22021000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 61732000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 226473000.00
minorityInterest 0.00
netIncome 151586000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 11737000.00
grossProfit 650493000.00
reconciledDepreciation -6254000.00
ebit 401317000.00
ebitda 395063000.00
depreciationAndAmortization -6254000.00
operatingIncome 282234000.00
otherOperatingExpenses 797741000.00
interestExpense 51231000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75970000.00
totalRevenue 1079975000.00
totalOperatingExpenses 368259000.00
costOfRevenue 429482000.00
totalOtherIncomeExpenseNet -14261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 151825000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131509000.00
minorityInterest 0.00
netIncome 133862000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 50673000.00
grossProfit 553387000.00
reconciledDepreciation 219202000.00
ebit 185010000.00
ebitda 404212000.00
depreciationAndAmortization 219202000.00
operatingIncome 178875000.00
otherOperatingExpenses 747318000.00
interestExpense 51583000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17076000.00
totalRevenue 926193000.00
totalOperatingExpenses 374512000.00
costOfRevenue 372806000.00
totalOtherIncomeExpenseNet -6135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112927000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5225000.00
minorityInterest 0.00
netIncome -4473000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 57458000.00
grossProfit 415838000.00
reconciledDepreciation 104418000.00
ebit 42101000.00
ebitda 146519000.00
depreciationAndAmortization 104418000.00
operatingIncome 38798000.00
otherOperatingExpenses 697940000.00
interestExpense 54766000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -557000.00
totalRevenue 736738000.00
totalOperatingExpenses 377040000.00
costOfRevenue 320900000.00
totalOtherIncomeExpenseNet -3303000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13980000.00
minorityInterest 0.00
netIncome 2911000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 342371000.00
grossProfit 431226000.00
reconciledDepreciation 101582000.00
ebit -422000.00
ebitda 101160000.00
depreciationAndAmortization 101582000.00
operatingIncome 25262000.00
otherOperatingExpenses 733854000.00
interestExpense 53417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10492000.00
totalRevenue 759116000.00
totalOperatingExpenses 405964000.00
costOfRevenue 327890000.00
totalOtherIncomeExpenseNet 25684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4468000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 292586000.00
minorityInterest 0.00
netIncome 208708000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 99203000.00
grossProfit 704832000.00
reconciledDepreciation -37504000.00
ebit 499221000.00
ebitda 461717000.00
depreciationAndAmortization -37504000.00
operatingIncome 350023000.00
otherOperatingExpenses 855911000.00
interestExpense 54393000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91588000.00
totalRevenue 1205934000.00
totalOperatingExpenses 354809000.00
costOfRevenue 501102000.00
totalOtherIncomeExpenseNet -16635000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 198575000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118727000.00
minorityInterest 0.00
netIncome 78994000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 92637000.00
grossProfit 518565000.00
reconciledDepreciation 241099000.00
ebit 158036000.00
ebitda 399135000.00
depreciationAndAmortization 241099000.00
operatingIncome 158686000.00
otherOperatingExpenses 704749000.00
interestExpense 52967000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40231000.00
totalRevenue 863435000.00
totalOperatingExpenses 359879000.00
costOfRevenue 344870000.00
totalOtherIncomeExpenseNet 650000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 79237000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24407000.00
minorityInterest 0.00
netIncome 16530000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 72471000.00
grossProfit 433838000.00
reconciledDepreciation 98719000.00
ebit 73243000.00
ebitda 171962000.00
depreciationAndAmortization 98719000.00
operatingIncome 67989000.00
otherOperatingExpenses 627146000.00
interestExpense 50992000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8609000.00
totalRevenue 695135000.00
totalOperatingExpenses 365849000.00
costOfRevenue 261297000.00
totalOtherIncomeExpenseNet -5254000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16464000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12044000.00
minorityInterest 0.00
netIncome 18479000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 330742000.00
grossProfit 442072000.00
reconciledDepreciation 168905000.00
ebit 71148000.00
ebitda 240053000.00
depreciationAndAmortization 168905000.00
operatingIncome 60070000.00
otherOperatingExpenses 670002000.00
interestExpense 52841000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1518000.00
totalRevenue 730072000.00
totalOperatingExpenses 382002000.00
costOfRevenue 288000000.00
totalOtherIncomeExpenseNet -11078000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10526000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 283015000.00
minorityInterest 0.00
netIncome 184167000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 84425000.00
grossProfit 681386000.00
reconciledDepreciation 201673000.00
ebit 301956000.00
ebitda 503629000.00
depreciationAndAmortization 201673000.00
operatingIncome 310440000.00
otherOperatingExpenses 766002000.00
interestExpense 50577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98836000.00
totalRevenue 1076442000.00
totalOperatingExpenses 370946000.00
costOfRevenue 395056000.00
totalOtherIncomeExpenseNet 8484000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 184179000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160114000.00
minorityInterest 0.00
netIncome 112154000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 89925000.00
grossProfit 588368000.00
reconciledDepreciation 186447000.00
ebit 187275000.00
ebitda 373722000.00
depreciationAndAmortization 186447000.00
operatingIncome 191197000.00
otherOperatingExpenses 733831000.00
interestExpense 45882000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49271000.00
totalRevenue 925028000.00
totalOperatingExpenses 397171000.00
costOfRevenue 336660000.00
totalOtherIncomeExpenseNet 3922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 110843000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18388000.00
minorityInterest 0.00
netIncome 12455000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 85002000.00
grossProfit 438636000.00
reconciledDepreciation 95072000.00
ebit 56237000.00
ebitda 151309000.00
depreciationAndAmortization 95072000.00
operatingIncome 57163000.00
otherOperatingExpenses 613043000.00
interestExpense 47526000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6793000.00
totalRevenue 670206000.00
totalOperatingExpenses 381473000.00
costOfRevenue 231570000.00
totalOtherIncomeExpenseNet 926000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11595000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36798000.00
minorityInterest 0.00
netIncome 21347000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 351558000.00
grossProfit 461319000.00
reconciledDepreciation 89414000.00
ebit 79171000.00
ebitda 168585000.00
depreciationAndAmortization 89414000.00
operatingIncome 82787000.00
otherOperatingExpenses 608885000.00
interestExpense 42267000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13029000.00
totalRevenue 691672000.00
totalOperatingExpenses 378532000.00
costOfRevenue 230353000.00
totalOtherIncomeExpenseNet 3616000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23769000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124999000.00
minorityInterest 0.00
netIncome 103737000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 107031000.00
grossProfit 665119000.00
reconciledDepreciation 110196000.00
ebit 165149000.00
ebitda 275345000.00
depreciationAndAmortization 110196000.00
operatingIncome 162113000.00
otherOperatingExpenses 793470000.00
interestExpense 47046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40305000.00
totalRevenue 955583000.00
totalOperatingExpenses 503006000.00
costOfRevenue 290464000.00
totalOtherIncomeExpenseNet -3036000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 84694000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140180000.00
minorityInterest 0.00
netIncome 26735000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 71172000.00
grossProfit 537653000.00
reconciledDepreciation 85662000.00
ebit 173789000.00
ebitda 259451000.00
depreciationAndAmortization 85662000.00
operatingIncome 178627000.00
otherOperatingExpenses 577209000.00
interestExpense 49781000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55024000.00
totalRevenue 755836000.00
totalOperatingExpenses 359026000.00
costOfRevenue 218183000.00
totalOtherIncomeExpenseNet 4838000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85101000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38388000.00
minorityInterest 0.00
netIncome 24448000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 116866000.00
grossProfit 436023000.00
reconciledDepreciation 96332000.00
ebit 88821000.00
ebitda 185153000.00
depreciationAndAmortization 96332000.00
operatingIncome 85256000.00
otherOperatingExpenses 529831000.00
interestExpense 49195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14732000.00
totalRevenue 615087000.00
totalOperatingExpenses 350767000.00
costOfRevenue 179064000.00
totalOtherIncomeExpenseNet -3565000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29599000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40601000.00
minorityInterest 0.00
netIncome 33729000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 461870000.00
grossProfit 496808000.00
reconciledDepreciation 105239000.00
ebit 89154000.00
ebitda 194393000.00
depreciationAndAmortization 105239000.00
operatingIncome 90745000.00
otherOperatingExpenses 643973000.00
interestExpense 48463000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11283000.00
totalRevenue 734718000.00
totalOperatingExpenses 406063000.00
costOfRevenue 237910000.00
totalOtherIncomeExpenseNet 1591000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37720000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162786000.00
minorityInterest 0.00
netIncome 105400000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 128563000.00
grossProfit 577246000.00
reconciledDepreciation 106066000.00
ebit 213937000.00
ebitda 320003000.00
depreciationAndAmortization 106066000.00
operatingIncome 210836000.00
otherOperatingExpenses 675943000.00
interestExpense 49497000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58900000.00
totalRevenue 886779000.00
totalOperatingExpenses 366410000.00
costOfRevenue 309533000.00
totalOtherIncomeExpenseNet -3101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 104329000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115084000.00
minorityInterest 0.00
netIncome 71370000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 115240000.00
grossProfit 476924000.00
reconciledDepreciation 111143000.00
ebit 89105000.00
ebitda 200248000.00
depreciationAndAmortization 111143000.00
operatingIncome 121160000.00
otherOperatingExpenses 601526000.00
interestExpense 44854000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44027000.00
totalRevenue 722686000.00
totalOperatingExpenses 355764000.00
costOfRevenue 245762000.00
totalOtherIncomeExpenseNet 32055000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 73840000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45395000.00
minorityInterest 0.00
netIncome 30156000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 88383000.00
grossProfit 417994000.00
reconciledDepreciation 109103000.00
ebit 77904000.00
ebitda 187007000.00
depreciationAndAmortization 109103000.00
operatingIncome 83371000.00
otherOperatingExpenses 490998000.00
interestExpense 50356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15627000.00
totalRevenue 574369000.00
totalOperatingExpenses 334623000.00
costOfRevenue 156375000.00
totalOtherIncomeExpenseNet 5467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30701000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53026000.00
minorityInterest 0.00
netIncome 49091000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 391886000.00
grossProfit 529597000.00
reconciledDepreciation 120648000.00
ebit 61713000.00
ebitda 182361000.00
depreciationAndAmortization 120648000.00
operatingIncome 81467000.00
otherOperatingExpenses 428370000.00
interestExpense 53007000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7030000.00
totalRevenue 509837000.00
totalOperatingExpenses 448130000.00
costOfRevenue -19760000.00
totalOtherIncomeExpenseNet 19754000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45051000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160066000.00
minorityInterest 0.00
netIncome 110048000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 154519000.00
grossProfit 554751000.00
reconciledDepreciation 133778000.00
ebit 200917000.00
ebitda 334695000.00
depreciationAndAmortization 133778000.00
operatingIncome 198850000.00
otherOperatingExpenses 747720000.00
interestExpense 52571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50528000.00
totalRevenue 946570000.00
totalOperatingExpenses 355901000.00
costOfRevenue 391819000.00
totalOtherIncomeExpenseNet -2067000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 108660000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90137000.00
minorityInterest 0.00
netIncome 56142000.00
sellingGeneralAdministrative 0.00
sellingAndMarketingExpenses 167475000.00
grossProfit 485677000.00
reconciledDepreciation 99350000.00
ebit 143803000.00
ebitda 243153000.00
depreciationAndAmortization 99350000.00
operatingIncome 132482000.00
otherOperatingExpenses 625001000.00
interestExpense 51117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35248000.00
totalRevenue 757483000.00
totalOperatingExpenses 353195000.00
costOfRevenue 271806000.00
totalOtherIncomeExpenseNet -3595000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51939000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32907000.00
minorityInterest 0.00
netIncome 25298000.00
sellingGeneralAdministrative 0.00
grossProfit 385646000.00
ebit 67731000.00
ebitda 180855000.00
depreciationAndAmortization 113124000.00
operatingIncome 69255000.00
otherOperatingExpenses 534707000.00
interestExpense 47851000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12754000.00
totalRevenue 603962000.00
totalOperatingExpenses 316391000.00
costOfRevenue 218316000.00
totalOtherIncomeExpenseNet 1524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20153000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27441000.00
minorityInterest 0.00
netIncome -80630000.00
sellingGeneralAdministrative 0.00
grossProfit 484091000.00
reconciledDepreciation 121620000.00
ebit 15211000.00
ebitda 136831000.00
depreciationAndAmortization 121620000.00
operatingIncome 16878000.00
otherOperatingExpenses 627558000.00
interestExpense 46974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12556000.00
totalRevenue 644436000.00
totalOperatingExpenses 467213000.00
costOfRevenue 160345000.00
totalOtherIncomeExpenseNet 1667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 114440000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 166900000.00
minorityInterest 0.00
netIncome 100916000.00
sellingGeneralAdministrative 0.00
grossProfit 572106000.00
reconciledDepreciation 132451000.00
ebit 222563000.00
ebitda 355014000.00
depreciationAndAmortization 132451000.00
operatingIncome 213025000.00
otherOperatingExpenses 659926000.00
interestExpense 49255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65984000.00
totalRevenue 872951000.00
totalOperatingExpenses 359081000.00
costOfRevenue 300845000.00
totalOtherIncomeExpenseNet -9538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 100713000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124809000.00
minorityInterest 0.00
netIncome 75365000.00
sellingGeneralAdministrative 0.00
grossProfit 480421000.00
reconciledDepreciation 94603000.00
ebit 180670000.00
ebitda 275273000.00
depreciationAndAmortization 94603000.00
operatingIncome 165493000.00
otherOperatingExpenses 549445000.00
interestExpense 46764000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49444000.00
totalRevenue 714938000.00
totalOperatingExpenses 314928000.00
costOfRevenue 234517000.00
totalOtherIncomeExpenseNet -7693000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 68803000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88985000.00
minorityInterest 0.00
netIncome 53757000.00
sellingGeneralAdministrative 0.00
grossProfit 399921000.00
reconciledDepreciation 107397000.00
ebit 117374000.00
ebitda 224771000.00
depreciationAndAmortization 107397000.00
operatingIncome 118462000.00
otherOperatingExpenses 502495000.00
interestExpense 44519000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35228000.00
totalRevenue 620957000.00
totalOperatingExpenses 281459000.00
costOfRevenue 221036000.00
totalOtherIncomeExpenseNet 1088000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 53251000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60475000.00
minorityInterest 0.00
netIncome 35806000.00
sellingGeneralAdministrative 0.00
grossProfit 405102000.00
reconciledDepreciation 115202000.00
ebit 107404000.00
ebitda 222606000.00
depreciationAndAmortization 115202000.00
operatingIncome 101070000.00
otherOperatingExpenses 643633000.00
interestExpense 46719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24669000.00
totalRevenue 744703000.00
totalOperatingExpenses 304032000.00
costOfRevenue 339601000.00
totalOtherIncomeExpenseNet -6334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35806000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 266595000.00
minorityInterest 0.00
netIncome 150053000.00
sellingGeneralAdministrative 0.00
grossProfit 624593000.00
reconciledDepreciation 115975000.00
ebit 300536000.00
ebitda 416511000.00
depreciationAndAmortization 115975000.00
operatingIncome 298606000.00
otherOperatingExpenses 1275423000.00
interestExpense 42531000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 104096000.00
totalRevenue 1574029000.00
totalOperatingExpenses 325987000.00
costOfRevenue 949436000.00
totalOtherIncomeExpenseNet -1930000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 162499000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110829000.00
minorityInterest 0.00
netIncome 66857000.00
sellingGeneralAdministrative 0.00
grossProfit 435055000.00
reconciledDepreciation 112726000.00
ebit 135651000.00
ebitda 248377000.00
depreciationAndAmortization 112726000.00
operatingIncome 138888000.00
otherOperatingExpenses 1154924000.00
interestExpense 43823000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43972000.00
totalRevenue 1293812000.00
totalOperatingExpenses 296167000.00
costOfRevenue 858757000.00
totalOtherIncomeExpenseNet 3237000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66857000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103003000.00
minorityInterest 0.00
netIncome 59450000.00
sellingGeneralAdministrative 0.00
grossProfit 422405000.00
reconciledDepreciation 112362000.00
ebit 136801000.00
ebitda 249163000.00
depreciationAndAmortization 112362000.00
operatingIncome 136063000.00
otherOperatingExpenses 802766000.00
interestExpense 42749000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40798000.00
totalRevenue 938829000.00
totalOperatingExpenses 286342000.00
costOfRevenue 516424000.00
totalOtherIncomeExpenseNet -738000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62205000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72095000.00
minorityInterest 0.00
netIncome 42312000.00
sellingGeneralAdministrative 0.00
grossProfit 398589000.00
reconciledDepreciation 107747000.00
ebit 136517000.00
ebitda 244264000.00
depreciationAndAmortization 107747000.00
operatingIncome 122546000.00
otherOperatingExpenses 715608000.00
interestExpense 43162000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29783000.00
totalRevenue 838154000.00
totalOperatingExpenses 276043000.00
costOfRevenue 439565000.00
totalOtherIncomeExpenseNet -13971000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42312000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 203690000.00
minorityInterest 0.00
netIncome 116049000.00
sellingGeneralAdministrative 0.00
grossProfit 527920000.00
reconciledDepreciation 121767000.00
ebit 270779000.00
ebitda 392546000.00
depreciationAndAmortization 121767000.00
operatingIncome 256001000.00
otherOperatingExpenses 1351355000.00
interestExpense 41686000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87641000.00
totalRevenue 1607356000.00
totalOperatingExpenses 271919000.00
costOfRevenue 1079436000.00
totalOtherIncomeExpenseNet -14778000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 116049000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 155513000.00
minorityInterest 0.00
netIncome 89901000.00
sellingGeneralAdministrative 0.00
grossProfit 466763000.00
reconciledDepreciation 90010000.00
ebit 216064000.00
ebitda 306074000.00
depreciationAndAmortization 90010000.00
operatingIncome 201153000.00
otherOperatingExpenses 555395000.00
interestExpense 42100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65612000.00
totalRevenue 756548000.00
totalOperatingExpenses 265610000.00
costOfRevenue 289785000.00
totalOtherIncomeExpenseNet -6980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89901000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 94886000.00
minorityInterest 0.00
netIncome 54070000.00
sellingGeneralAdministrative 0.00
grossProfit 362120000.00
reconciledDepreciation 104969000.00
ebit 60728000.00
ebitda 165697000.00
depreciationAndAmortization 104969000.00
operatingIncome 96271000.00
otherOperatingExpenses 391846000.00
interestExpense 39499000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40816000.00
totalRevenue 488117000.00
totalOperatingExpenses 265849000.00
costOfRevenue 125997000.00
totalOtherIncomeExpenseNet 35543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54070000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 70200000.00
netIncome 44800000.00
grossProfit 378800000.00
ebit 98000000.00
ebitda 189600000.00
depreciationAndAmortization 91600000.00
operatingIncome 98000000.00
otherOperatingExpenses 448500000.00
incomeTaxExpense 25400000.00
totalRevenue 546500000.00
totalOperatingExpenses 280800000.00
costOfRevenue 167700000.00
totalOtherIncomeExpenseNet 11700000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 203700000.00
netIncome 23700000.00
grossProfit 497600000.00
ebit 240100000.00
ebitda 342800000.00
depreciationAndAmortization 102700000.00
operatingIncome 240100000.00
otherOperatingExpenses 654100000.00
incomeTaxExpense 78100000.00
totalRevenue 894200000.00
totalOperatingExpenses 257500000.00
costOfRevenue 396600000.00
totalOtherIncomeExpenseNet 1000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax 112400000.00
netIncome 68700000.00
grossProfit 411600000.00
ebit 149000000.00
ebitda 253400000.00
depreciationAndAmortization 104400000.00
operatingIncome 149000000.00
otherOperatingExpenses 395100000.00
incomeTaxExpense 43700000.00
totalRevenue 544100000.00
totalOperatingExpenses 262600000.00
costOfRevenue 132500000.00
totalOtherIncomeExpenseNet 400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 51600000.00
netIncome 30700000.00
grossProfit 339500000.00
ebit 91900000.00
ebitda 199600000.00
depreciationAndAmortization 107700000.00
operatingIncome 91900000.00
otherOperatingExpenses 346800000.00
incomeTaxExpense 20900000.00
totalRevenue 438700000.00
totalOperatingExpenses 247600000.00
costOfRevenue 99200000.00
totalOtherIncomeExpenseNet -2500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 60000000.00
netIncome 35500000.00
grossProfit 371000000.00
ebit 101900000.00
ebitda 209800000.00
depreciationAndAmortization 107900000.00
operatingIncome 101900000.00
otherOperatingExpenses 384400000.00
incomeTaxExpense 24500000.00
totalRevenue 486300000.00
totalOperatingExpenses 269100000.00
costOfRevenue 115300000.00
totalOtherIncomeExpenseNet -2400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax 210700000.00
netIncome 127300000.00
grossProfit 506300000.00
ebit 251800000.00
ebitda 357000000.00
depreciationAndAmortization 105200000.00
operatingIncome 251800000.00
otherOperatingExpenses 507200000.00
incomeTaxExpense 83400000.00
totalRevenue 759000000.00
totalOperatingExpenses 254500000.00
costOfRevenue 252700000.00
totalOtherIncomeExpenseNet -1500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 82800000.00
netIncome 49000000.00
grossProfit 375000000.00
ebit 122600000.00
ebitda 224400000.00
depreciationAndAmortization 101800000.00
operatingIncome 122600000.00
otherOperatingExpenses 348000000.00
incomeTaxExpense 33800000.00
totalRevenue 470600000.00
totalOperatingExpenses 252400000.00
costOfRevenue 95600000.00
totalOtherIncomeExpenseNet 200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 54100000.00
netIncome 31100000.00
grossProfit 340700000.00
ebit 91000000.00
ebitda 188000000.00
depreciationAndAmortization 97000000.00
operatingIncome 91000000.00
otherOperatingExpenses 323600000.00
incomeTaxExpense 23000000.00
totalRevenue 414600000.00
totalOperatingExpenses 249700000.00
costOfRevenue 73900000.00
totalOtherIncomeExpenseNet 4400000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 32200000.00
netIncome 19000000.00
grossProfit 350600000.00
ebit 81800000.00
ebitda 189300000.00
depreciationAndAmortization 107500000.00
operatingIncome 81800000.00
otherOperatingExpenses 362100000.00
incomeTaxExpense 13200000.00
totalRevenue 443900000.00
totalOperatingExpenses 268800000.00
costOfRevenue 93300000.00
totalOtherIncomeExpenseNet -6400000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 201200000.00
netIncome 124300000.00
grossProfit 505200000.00
ebit 243400000.00
ebitda 341200000.00
depreciationAndAmortization 97800000.00
operatingIncome 243400000.00
otherOperatingExpenses 420300000.00
incomeTaxExpense 76900000.00
totalRevenue 663700000.00
totalOperatingExpenses 261800000.00
costOfRevenue 158500000.00
totalOtherIncomeExpenseNet 1900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 109800000.00
netIncome 67200000.00
grossProfit 389700000.00
ebit 150100000.00
ebitda 246000000.00
depreciationAndAmortization 95900000.00
operatingIncome 150100000.00
otherOperatingExpenses 338900000.00
incomeTaxExpense 42600000.00
totalRevenue 489000000.00
totalOperatingExpenses 239600000.00
costOfRevenue 99300000.00
totalOtherIncomeExpenseNet 4800000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
incomeBeforeTax 43000000.00
netIncome 25400000.00
grossProfit 313000000.00
ebit 82400000.00
ebitda 178500000.00
depreciationAndAmortization 96100000.00
operatingIncome 82400000.00
otherOperatingExpenses 316100000.00
incomeTaxExpense 17600000.00
totalRevenue 398500000.00
totalOperatingExpenses 230600000.00
costOfRevenue 85500000.00
totalOtherIncomeExpenseNet 4200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -15600000.00
netIncome -16100000.00
grossProfit 323600000.00
ebit 39400000.00
ebitda 145700000.00
depreciationAndAmortization 106300000.00
operatingIncome 39400000.00
otherOperatingExpenses 365600000.00
incomeTaxExpense -8900000.00
totalRevenue 405000000.00
totalOperatingExpenses 284200000.00
costOfRevenue 81400000.00
totalOtherIncomeExpenseNet -7100000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
incomeBeforeTax 197100000.00
netIncome 107100000.00
grossProfit 490800000.00
ebit 245900000.00
ebitda 347200000.00
depreciationAndAmortization 101300000.00
operatingIncome 245900000.00
otherOperatingExpenses 352900000.00
incomeTaxExpense 75700000.00
totalRevenue 598800000.00
totalOperatingExpenses 244900000.00
costOfRevenue 108000000.00
totalOtherIncomeExpenseNet -300000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
incomeBeforeTax 100100000.00
netIncome 59000000.00
grossProfit 373100000.00
ebit 152200000.00
ebitda 220300000.00
depreciationAndAmortization 68100000.00
operatingIncome 152200000.00
otherOperatingExpenses 300700000.00
incomeTaxExpense 38600000.00
totalRevenue 452900000.00
totalOperatingExpenses 220900000.00
costOfRevenue 79800000.00
totalOtherIncomeExpenseNet -1000000.00
1996-03-31
date 1996-03-31
filing_date 1996-04-01
currency_symbol USD
incomeBeforeTax 27300000.00
netIncome 6700000.00
grossProfit 311700000.00
ebit 78600000.00
ebitda 143000000.00
depreciationAndAmortization 64400000.00
operatingIncome 78600000.00
otherOperatingExpenses 293100000.00
incomeTaxExpense 9000000.00
totalRevenue 371700000.00
totalOperatingExpenses 233100000.00
costOfRevenue 60000000.00
totalOtherIncomeExpenseNet 3700000.00
1995-12-31
date 1995-12-31
currency_symbol USD
incomeBeforeTax 27300000.00
netIncome 6700000.00
grossProfit 311700000.00
ebit 27300000.00
ebitda 143000000.00
operatingIncome 78600000.00
otherOperatingExpenses 293100000.00
incomeTaxExpense 9000000.00
totalRevenue 371700000.00
totalOperatingExpenses 233100000.00
costOfRevenue 60000000.00
totalOtherIncomeExpenseNet 3700000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
incomeBeforeTax 189600000.00
netIncome 114500000.00
grossProfit 466500000.00
ebit 261000000.00
ebitda 345100000.00
depreciationAndAmortization 84100000.00
operatingIncome 261000000.00
otherOperatingExpenses 297800000.00
incomeTaxExpense 75100000.00
totalRevenue 558800000.00
totalOperatingExpenses 205500000.00
costOfRevenue 92300000.00
totalOtherIncomeExpenseNet -13100000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
incomeBeforeTax 70200000.00
netIncome 42200000.00
grossProfit 330600000.00
ebit 127200000.00
ebitda 194400000.00
depreciationAndAmortization 67200000.00
operatingIncome 127200000.00
otherOperatingExpenses 266000000.00
incomeTaxExpense 28000000.00
totalRevenue 393200000.00
totalOperatingExpenses 203400000.00
costOfRevenue 62600000.00
totalOtherIncomeExpenseNet 1300000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
incomeBeforeTax 40500000.00
netIncome 24600000.00
grossProfit 291200000.00
ebit 95800000.00
ebitda 159900000.00
depreciationAndAmortization 64100000.00
operatingIncome 95800000.00
otherOperatingExpenses 250300000.00
incomeTaxExpense 15900000.00
totalRevenue 346100000.00
totalOperatingExpenses 195400000.00
costOfRevenue 54900000.00
totalOtherIncomeExpenseNet 4600000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 23400000.00
netIncome 36300000.00
grossProfit 233300000.00
ebit 82700000.00
ebitda 155200000.00
depreciationAndAmortization 72500000.00
operatingIncome 82700000.00
otherOperatingExpenses 211300000.00
incomeTaxExpense -12900000.00
totalRevenue 294000000.00
totalOperatingExpenses 150600000.00
costOfRevenue 60700000.00
totalOtherIncomeExpenseNet -400000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-14
currency_symbol USD
incomeBeforeTax 172200000.00
netIncome 94000000.00
grossProfit 488300000.00
ebit 245500000.00
ebitda 318100000.00
depreciationAndAmortization 72600000.00
operatingIncome 245500000.00
otherOperatingExpenses 338400000.00
incomeTaxExpense 78200000.00
totalRevenue 583900000.00
totalOperatingExpenses 242800000.00
costOfRevenue 95600000.00
totalOtherIncomeExpenseNet -2800000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-15
currency_symbol USD
incomeBeforeTax 85200000.00
netIncome 48700000.00
grossProfit 356600000.00
ebit 117300000.00
ebitda 148400000.00
depreciationAndAmortization 31100000.00
operatingIncome 117300000.00
otherOperatingExpenses 315700000.00
incomeTaxExpense 36500000.00
totalRevenue 433000000.00
totalOperatingExpenses 239300000.00
costOfRevenue 76400000.00
totalOtherIncomeExpenseNet 33700000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-16
currency_symbol USD
incomeBeforeTax 42800000.00
netIncome 21600000.00
grossProfit 306600000.00
ebit 88500000.00
ebitda 133300000.00
depreciationAndAmortization 44800000.00
operatingIncome 88500000.00
otherOperatingExpenses 286100000.00
incomeTaxExpense 21200000.00
totalRevenue 374600000.00
totalOperatingExpenses 218100000.00
costOfRevenue 68000000.00
totalOtherIncomeExpenseNet 20200000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
netIncome 16900000.00
grossProfit 395100000.00
ebitda 395100000.00
operatingIncome 395100000.00
incomeTaxExpense -16900000.00
totalRevenue 395100000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 86700000.00
grossProfit 534600000.00
ebitda 534600000.00
operatingIncome 534600000.00
incomeTaxExpense -86700000.00
totalRevenue 534600000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 38900000.00
grossProfit 413700000.00
ebitda 413700000.00
operatingIncome 413700000.00
incomeTaxExpense -38900000.00
totalRevenue 413700000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 46800000.00
grossProfit 375100000.00
ebitda 375100000.00
operatingIncome 375100000.00
incomeTaxExpense -46800000.00
totalRevenue 375100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 24600000.00
grossProfit 403100000.00
ebitda 403100000.00
operatingIncome 403100000.00
incomeTaxExpense -24600000.00
totalRevenue 403100000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome 85300000.00
grossProfit 526300000.00
ebitda 526300000.00
operatingIncome 526300000.00
incomeTaxExpense -85300000.00
totalRevenue 526300000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 38700000.00
grossProfit 412900000.00
ebitda 412900000.00
operatingIncome 412900000.00
incomeTaxExpense -38700000.00
totalRevenue 412900000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 7800000.00
grossProfit 347300000.00
ebitda 347300000.00
operatingIncome 347300000.00
incomeTaxExpense -7800000.00
totalRevenue 347300000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome -283600000.00
grossProfit 305100000.00
ebitda 305100000.00
operatingIncome 305100000.00
incomeTaxExpense 283600000.00
totalRevenue 305100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome 77500000.00
grossProfit 474700000.00
ebitda 474700000.00
operatingIncome 474700000.00
incomeTaxExpense -77500000.00
totalRevenue 474700000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
netIncome 13800000.00
grossProfit 362500000.00
ebitda 362500000.00
operatingIncome 362500000.00
incomeTaxExpense -13800000.00
totalRevenue 362500000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
netIncome 5500000.00
grossProfit 332300000.00
ebitda 332300000.00
operatingIncome 332300000.00
incomeTaxExpense -5500000.00
totalRevenue 332300000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 25100000.00
grossProfit 348100000.00
ebitda 348100000.00
operatingIncome 348100000.00
incomeTaxExpense -25100000.00
totalRevenue 348100000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
netIncome 57000000.00
grossProfit 474600000.00
ebitda 474600000.00
operatingIncome 474600000.00
incomeTaxExpense -57000000.00
totalRevenue 474600000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome 2100000.00
grossProfit 418400000.00
ebitda 418400000.00
operatingIncome 418400000.00
incomeTaxExpense -2100000.00
totalRevenue 418400000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
netIncome 13100000.00
grossProfit 355500000.00
ebitda 355500000.00
operatingIncome 355500000.00
incomeTaxExpense -13100000.00
totalRevenue 355500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
grossProfit 311900000.00
ebitda 311900000.00
operatingIncome 311900000.00
totalRevenue 311900000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
grossProfit 463300000.00
ebitda 463300000.00
operatingIncome 463300000.00
totalRevenue 463300000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
grossProfit 375800000.00
ebitda 375800000.00
operatingIncome 375800000.00
totalRevenue 375800000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
grossProfit 356900000.00
ebitda 356900000.00
operatingIncome 356900000.00
totalRevenue 356900000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
grossProfit 341500000.00
ebitda 341500000.00
operatingIncome 341500000.00
totalRevenue 341500000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
grossProfit 463400000.00
ebitda 463400000.00
operatingIncome 463400000.00
totalRevenue 463400000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
grossProfit 329800000.00
ebitda 329800000.00
operatingIncome 329800000.00
totalRevenue 329800000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
grossProfit 307300000.00
ebitda 307300000.00
operatingIncome 307300000.00
totalRevenue 307300000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
grossProfit 303500000.00
ebitda 303500000.00
operatingIncome 303500000.00
totalRevenue 303500000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
grossProfit 392800000.00
ebitda 392800000.00
operatingIncome 392800000.00
totalRevenue 392800000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
grossProfit 326800000.00
ebitda 326800000.00
operatingIncome 326800000.00
totalRevenue 326800000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
grossProfit 290300000.00
ebitda 290300000.00
operatingIncome 290300000.00
totalRevenue 290300000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
grossProfit 288200000.00
ebitda 288200000.00
operatingIncome 288200000.00
totalRevenue 288200000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
grossProfit 391700000.00
ebitda 391700000.00
operatingIncome 391700000.00
totalRevenue 391700000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
grossProfit 295500000.00
ebitda 295500000.00
operatingIncome 295500000.00
totalRevenue 295500000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
grossProfit 274500000.00
ebitda 274500000.00
operatingIncome 274500000.00
totalRevenue 274500000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
grossProfit 286100000.00
ebitda 286100000.00
operatingIncome 286100000.00
totalRevenue 286100000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
grossProfit 368100000.00
ebitda 368100000.00
operatingIncome 368100000.00
totalRevenue 368100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 575653000.00
minorityInterest -17224000.00
netIncome 483602000.00
grossProfit 1707970000.00
reconciledDepreciation 817814000.00
ebit 731911000.00
ebitda 1624280000.00
depreciationAndAmortization 892369000.00
operatingIncome 731911000.00
otherOperatingExpenses 3592474000.00
interestExpense 255539000.00
taxProvision 111068000.00
interestIncome 223487000.00
netInterestIncome -248213000.00
extraordinaryItems 36241000.00
incomeTaxExpense 74827000.00
totalRevenue 4324385000.00
totalOperatingExpenses 976059000.00
costOfRevenue 2616415000.00
totalOtherIncomeExpenseNet -156258000.00
netIncomeFromContinuingOps 500826000.00
netIncomeApplicableToCommonShares 483602000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 746030000.00
minorityInterest 17224000.00
netIncome 618720000.00
sellingGeneralAdministrative 241032000.00
grossProfit 1697217000.00
reconciledDepreciation 650875000.00
ebit 805310000.00
ebitda 1588430000.00
depreciationAndAmortization 783120000.00
nonOperatingIncomeNetOther 173982000.00
operatingIncome 805310000.00
otherOperatingExpenses 2998525000.00
interestExpense 233262000.00
taxProvision 146644000.00
interestIncome 186166000.00
netInterestIncome -233262000.00
extraordinaryItems 36558000.00
incomeTaxExpense 110086000.00
totalRevenue 3803835000.00
totalOperatingExpenses 891907000.00
costOfRevenue 2106618000.00
totalOtherIncomeExpenseNet -59280000.00
netIncomeFromContinuingOps 635944000.00
netIncomeApplicableToCommonShares 618720000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 648225000.00
minorityInterest 19493000.00
netIncome 550559000.00
sellingGeneralAdministrative 232123000.00
grossProfit 1634653000.00
reconciledDepreciation 686253000.00
ebit 788152000.00
ebitda 1457798000.00
depreciationAndAmortization 669646000.00
nonOperatingIncomeNetOther 89044000.00
operatingIncome 788152000.00
otherOperatingExpenses 2798830000.00
interestExpense 228971000.00
taxProvision 78173000.00
interestIncome 12210000.00
netInterestIncome -228971000.00
extraordinaryItems 50543000.00
incomeTaxExpense 78173000.00
totalRevenue 3586982000.00
totalOperatingExpenses 846501000.00
costOfRevenue 1952329000.00
totalOtherIncomeExpenseNet -139927000.00
netIncomeFromContinuingOps 570052000.00
netIncomeApplicableToCommonShares 550559000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 542040000.00
minorityInterest 19493000.00
netIncome 538320000.00
sellingGeneralAdministrative 224467000.00
grossProfit 1487356000.00
reconciledDepreciation 664140000.00
ebit 671960000.00
ebitda 1318261000.00
depreciationAndAmortization 646301000.00
nonOperatingIncomeNetOther 86803000.00
operatingIncome 671960000.00
otherOperatingExpenses 2799249000.00
interestExpense 216723000.00
taxProvision -15773000.00
interestIncome 10377000.00
netInterestIncome -206346000.00
extraordinaryItems 124082000.00
incomeTaxExpense -15773000.00
totalRevenue 3471209000.00
totalOperatingExpenses 815396000.00
costOfRevenue 1983853000.00
totalOtherIncomeExpenseNet -129920000.00
netIncomeFromContinuingOps 557813000.00
netIncomeApplicableToCommonShares 538320000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
incomeBeforeTax 664442000.00
minorityInterest 19493000.00
netIncome 511047000.00
sellingGeneralAdministrative 222346000.00
grossProfit 1578387000.00
reconciledDepreciation 650955000.00
ebit 830408000.00
ebitda 1412762000.00
depreciationAndAmortization 582354000.00
nonOperatingIncomeNetOther 109040000.00
operatingIncome 773687000.00
otherOperatingExpenses 2917560000.00
interestExpense 218285000.00
taxProvision 133902000.00
interestIncome 8647000.00
netInterestIncome -209638000.00
extraordinaryItems 6725000.00
incomeTaxExpense 133902000.00
totalRevenue 3691247000.00
totalOperatingExpenses 804700000.00
costOfRevenue 2112860000.00
totalOtherIncomeExpenseNet 109040000.00
netIncomeFromContinuingOps 530540000.00
netIncomeApplicableToCommonShares 511047000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 766221000.00
minorityInterest 19493000.00
netIncome 488456000.00
sellingGeneralAdministrative 191007000.00
grossProfit 1659552000.00
reconciledDepreciation 610629000.00
ebit 916894000.00
ebitda 1451012000.00
depreciationAndAmortization 534118000.00
nonOperatingIncomeNetOther 29478000.00
operatingIncome 934427000.00
otherOperatingExpenses 2630869000.00
interestExpense 197684000.00
taxProvision 258272000.00
interestIncome 3497000.00
netInterestIncome -194187000.00
extraordinaryItems -9348000.00
incomeTaxExpense 258272000.00
totalRevenue 3565296000.00
totalOperatingExpenses 725125000.00
costOfRevenue 1905744000.00
totalOtherIncomeExpenseNet 29478000.00
netIncomeFromContinuingOps 507949000.00
netIncomeApplicableToCommonShares 488456000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 697938000.00
minorityInterest 132290000.00
netIncome 442034000.00
sellingGeneralAdministrative 20373000.00
grossProfit 1511853000.00
ebit 841548000.00
ebitda 1327377000.00
depreciationAndAmortization 485829000.00
operatingIncome 855984000.00
otherOperatingExpenses 2642698000.00
interestExpense 185750000.00
taxProvision 236411000.00
interestIncome 144473000.00
netInterestIncome -184866000.00
incomeTaxExpense 236411000.00
totalRevenue 3498682000.00
totalOperatingExpenses 655869000.00
costOfRevenue 1986829000.00
totalOtherIncomeExpenseNet 27704000.00
netIncomeFromContinuingOps 461527000.00
netIncomeApplicableToCommonShares 442034000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 693910000.00
minorityInterest 18933000.00
netIncome 437257000.00
sellingGeneralAdministrative 176744000.00
grossProfit 1525768000.00
ebit 839480000.00
ebitda 1411144000.00
depreciationAndAmortization 571664000.00
nonOperatingIncomeNetOther 18013000.00
operatingIncome 854602000.00
otherOperatingExpenses 2640841000.00
interestExpense 178705000.00
taxProvision 237720000.00
interestIncome 145077000.00
incomeTaxExpense 237720000.00
totalRevenue 3495443000.00
totalOperatingExpenses 671166000.00
costOfRevenue 1969675000.00
totalOtherIncomeExpenseNet 17520000.00
netIncomeFromContinuingOps 456190000.00
netIncomeApplicableToCommonShares 437257000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 644401000.00
minorityInterest 26101000.00
netIncome 397595000.00
sellingGeneralAdministrative 175178000.00
grossProfit 1403778000.00
ebit 799104000.00
ebitda 1216462000.00
depreciationAndAmortization 417358000.00
nonOperatingIncomeNetOther 18652000.00
operatingIncome 811242000.00
otherOperatingExpenses 2680390000.00
interestExpense 185493000.00
incomeTaxExpense 220705000.00
totalRevenue 3491632000.00
totalOperatingExpenses 592536000.00
costOfRevenue 2087854000.00
totalOtherIncomeExpenseNet 18652000.00
netIncomeFromContinuingOps 423696000.00
netIncomeApplicableToCommonShares 397595000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 670557000.00
minorityInterest 33892000.00
netIncome 406074000.00
sellingGeneralAdministrative 172161000.00
grossProfit 1434192000.00
ebit 835714000.00
ebitda 1328036000.00
depreciationAndAmortization 492322000.00
nonOperatingIncomeNetOther 11261000.00
operatingIncome 846323000.00
otherOperatingExpenses 2608305000.00
interestExpense 187027000.00
incomeTaxExpense 230591000.00
totalRevenue 3454628000.00
totalOperatingExpenses 587869000.00
costOfRevenue 2020436000.00
totalOtherIncomeExpenseNet 9632000.00
netIncomeFromContinuingOps 439966000.00
netIncomeApplicableToCommonShares 406074000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 656310000.00
minorityInterest 31622000.00
netIncome 381542000.00
sellingGeneralAdministrative 0.00
grossProfit 1422245000.00
ebit 835972000.00
ebitda 1317234000.00
depreciationAndAmortization 481262000.00
operatingIncome 851755000.00
otherOperatingExpenses 2450049000.00
interestExpense 199645000.00
incomeTaxExpense 237317000.00
totalRevenue 3301804000.00
totalOperatingExpenses 570490000.00
costOfRevenue 1879559000.00
totalOtherIncomeExpenseNet 2961000.00
netIncomeApplicableToCommonShares 387371000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 539238000.00
minorityInterest 27467000.00
netIncome 339473000.00
sellingGeneralAdministrative 0.00
grossProfit 2231915000.00
ebit 748358000.00
ebitda 1242142000.00
depreciationAndAmortization 493784000.00
operatingIncome 746508000.00
otherOperatingExpenses 2494871000.00
interestExpense 223637000.00
incomeTaxExpense 183604000.00
totalRevenue 3241379000.00
totalOperatingExpenses 1485407000.00
costOfRevenue 1009464000.00
totalOtherIncomeExpenseNet 14517000.00
netIncomeApplicableToCommonShares 328167000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 514919000.00
minorityInterest 20156000.00
netIncome 350053000.00
sellingGeneralAdministrative 0.00
grossProfit 2216830000.00
ebit 729917000.00
ebitda 1202724000.00
depreciationAndAmortization 472807000.00
operatingIncome 723884000.00
otherOperatingExpenses 2539761000.00
interestExpense 227635000.00
incomeTaxExpense 164321000.00
totalRevenue 3263645000.00
totalOperatingExpenses 1492946000.00
costOfRevenue 1046815000.00
totalOtherIncomeExpenseNet 15415000.00
netIncomeApplicableToCommonShares 330442000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-19
currency_symbol USD
incomeBeforeTax 105058000.00
netIncome 68330000.00
grossProfit 2016100000.00
ebit 584402000.00
ebitda 1027562000.00
depreciationAndAmortization 443160000.00
operatingIncome 321773000.00
otherOperatingExpenses 2716875000.00
interestExpense 223114000.00
incomeTaxExpense 37827000.00
totalRevenue 3297101000.00
totalOperatingExpenses 1435874000.00
costOfRevenue 1281001000.00
totalOtherIncomeExpenseNet -253714000.00
netIncomeApplicableToCommonShares 82006000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
incomeBeforeTax 278964000.00
netIncome 242125000.00
sellingAndMarketingExpenses 66897000.00
grossProfit 1888263000.00
ebit 530546000.00
ebitda 920904000.00
depreciationAndAmortization 390358000.00
operatingIncome 477296000.00
otherOperatingExpenses 2836530000.00
interestExpense 197470000.00
incomeTaxExpense 65407000.00
totalRevenue 3367076000.00
totalOperatingExpenses 1357717000.00
costOfRevenue 1478813000.00
totalOtherIncomeExpenseNet -54112000.00
netIncomeApplicableToCommonShares 213557000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax 449700000.00
netIncome 307143000.00
sellingAndMarketingExpenses 342371000.00
grossProfit 2088461000.00
ebit 632096000.00
ebitda 1035992000.00
depreciationAndAmortization 403896000.00
operatingIncome 619251000.00
otherOperatingExpenses 2904369000.00
interestExpense 212620000.00
incomeTaxExpense 150920000.00
totalRevenue 3523620000.00
totalOperatingExpenses 1469210000.00
costOfRevenue 1435159000.00
totalOtherIncomeExpenseNet -12845000.00
netIncomeApplicableToCommonShares 298780000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 473561000.00
netIncome 327255000.00
sellingAndMarketingExpenses 330742000.00
grossProfit 2150462000.00
ebit 621521000.00
ebitda 1273618000.00
depreciationAndAmortization 652097000.00
operatingIncome 618870000.00
otherOperatingExpenses 2782878000.00
interestExpense 196826000.00
incomeTaxExpense 156418000.00
totalRevenue 3401748000.00
totalOperatingExpenses 1531592000.00
costOfRevenue 1251286000.00
totalOtherIncomeExpenseNet -2651000.00
netIncomeApplicableToCommonShares 317143000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
incomeBeforeTax 350055000.00
netIncome 176267000.00
sellingAndMarketingExpenses 351558000.00
grossProfit 2099723000.00
ebit 518645000.00
ebitda 900249000.00
depreciationAndAmortization 381604000.00
operatingIncome 515289000.00
otherOperatingExpenses 2472666000.00
interestExpense 185087000.00
incomeTaxExpense 126892000.00
totalRevenue 2987955000.00
totalOperatingExpenses 1584434000.00
costOfRevenue 888232000.00
totalOtherIncomeExpenseNet -3356000.00
netIncomeApplicableToCommonShares 223163000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 364075000.00
netIncome 243195000.00
sellingAndMarketingExpenses 461870000.00
grossProfit 1950145000.00
ebit 473780000.00
ebitda 905331000.00
depreciationAndAmortization 431551000.00
operatingIncome 506259000.00
otherOperatingExpenses 2393466000.00
interestExpense 195859000.00
incomeTaxExpense 128857000.00
totalRevenue 2899725000.00
totalOperatingExpenses 1443886000.00
costOfRevenue 949580000.00
totalOtherIncomeExpenseNet 32479000.00
netIncomeApplicableToCommonShares 235218000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 336136000.00
netIncome 240579000.00
sellingAndMarketingExpenses 391886000.00
grossProfit 1955671000.00
ebit 467065000.00
ebitda 933965000.00
depreciationAndAmortization 466900000.00
operatingIncome 482054000.00
otherOperatingExpenses 2335798000.00
interestExpense 204590000.00
incomeTaxExpense 105560000.00
totalRevenue 2817852000.00
totalOperatingExpenses 1473617000.00
costOfRevenue 862181000.00
totalOtherIncomeExpenseNet 14989000.00
netIncomeApplicableToCommonShares 230576000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 353253000.00
netIncome 149408000.00
grossProfit 1943697000.00
ebit 534598000.00
ebitda 990669000.00
depreciationAndAmortization 456071000.00
operatingIncome 516047000.00
otherOperatingExpenses 2121232000.00
interestExpense 0.00
incomeTaxExpense 138100000.00
totalRevenue 2637279000.00
totalOperatingExpenses 1427650000.00
costOfRevenue 693582000.00
totalOtherIncomeExpenseNet -18551000.00
netIncomeApplicableToCommonShares 215153000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
incomeBeforeTax 540902000.00
netIncome 312166000.00
grossProfit 1887155000.00
ebit 680392000.00
ebitda 1136657000.00
depreciationAndAmortization 456265000.00
operatingIncome 674627000.00
otherOperatingExpenses 3876746000.00
interestExpense 0.00
incomeTaxExpense 213535000.00
totalRevenue 4551373000.00
totalOperatingExpenses 1212528000.00
costOfRevenue 2664218000.00
totalOtherIncomeExpenseNet -5765000.00
netIncomeApplicableToCommonShares 327367000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-14
currency_symbol USD
incomeBeforeTax 526184000.00
netIncome 302332000.00
grossProfit 1755392000.00
ebit 676157000.00
ebitda 1100650000.00
depreciationAndAmortization 424493000.00
operatingIncome 675971000.00
otherOperatingExpenses 3014204000.00
interestExpense 0.00
incomeTaxExpense 223852000.00
totalRevenue 3690175000.00
totalOperatingExpenses 1079421000.00
costOfRevenue 1934783000.00
totalOtherIncomeExpenseNet -186000.00
netIncomeApplicableToCommonShares 302332000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 437900000.00
netIncome 167900000.00
grossProfit 1627300000.00
ebit 578800000.00
ebitda 985000000.00
depreciationAndAmortization 406200000.00
operatingIncome 578800000.00
otherOperatingExpenses 1844600000.00
interestExpense 0.00
incomeTaxExpense 168100000.00
totalRevenue 2423400000.00
totalOperatingExpenses 1048500000.00
costOfRevenue 796100000.00
totalOtherIncomeExpenseNet 10800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 407500000.00
netIncome 242900000.00
grossProfit 1593100000.00
ebit 567200000.00
ebitda 979200000.00
depreciationAndAmortization 412000000.00
operatingIncome 567200000.00
otherOperatingExpenses 1563400000.00
interestExpense 0.00
incomeTaxExpense 164600000.00
totalRevenue 2130600000.00
totalOperatingExpenses 1025900000.00
costOfRevenue 537500000.00
totalOtherIncomeExpenseNet 600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 386200000.00
netIncome 235900000.00
grossProfit 1558500000.00
ebit 557700000.00
ebitda 954900000.00
depreciationAndAmortization 397200000.00
operatingIncome 557700000.00
otherOperatingExpenses 1437400000.00
interestExpense 0.00
incomeTaxExpense 150300000.00
totalRevenue 1995100000.00
totalOperatingExpenses 1000800000.00
costOfRevenue 436600000.00
totalOtherIncomeExpenseNet 4600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 339600000.00
netIncome 181300000.00
grossProfit 1492300000.00
ebit 543900000.00
ebitda 885400000.00
depreciationAndAmortization 341500000.00
operatingIncome 543900000.00
otherOperatingExpenses 1273900000.00
interestExpense 0.00
incomeTaxExpense 128500000.00
totalRevenue 1817800000.00
totalOperatingExpenses 948400000.00
costOfRevenue 325500000.00
totalOtherIncomeExpenseNet -6700000.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
incomeBeforeTax 327600000.00
netIncome 188000000.00
grossProfit 1400000000.00
ebit 562500000.00
ebitda 842300000.00
depreciationAndAmortization 279800000.00
operatingIncome 562500000.00
otherOperatingExpenses 1107300000.00
interestExpense 0.00
incomeTaxExpense 128000000.00
totalRevenue 1669800000.00
totalOperatingExpenses 837500000.00
costOfRevenue 269800000.00
totalOtherIncomeExpenseNet -3500000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 323600000.00
netIncome 200600000.00
grossProfit 1384800000.00
ebit 533900000.00
ebitda 754900000.00
depreciationAndAmortization 221000000.00
operatingIncome 533900000.00
otherOperatingExpenses 1151600000.00
interestExpense 0.00
incomeTaxExpense 123000000.00
totalRevenue 1685500000.00
totalOperatingExpenses 850900000.00
costOfRevenue 300700000.00
totalOtherIncomeExpenseNet 50700000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
netIncome 189300000.00
grossProfit 1718500000.00
ebitda 1718500000.00
operatingIncome 1718500000.00
interestExpense 0.00
incomeTaxExpense -189300000.00
totalRevenue 1718500000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 156400000.00
grossProfit 1689600000.00
ebitda 1689600000.00
operatingIncome 1689600000.00
interestExpense 0.00
incomeTaxExpense -156400000.00
totalRevenue 1689600000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome -186800000.00
grossProfit 1474600000.00
ebitda 1474600000.00
operatingIncome 1474600000.00
interestExpense 0.00
incomeTaxExpense 186800000.00
totalRevenue 1474600000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 97300000.00
grossProfit 1596600000.00
ebitda 1596600000.00
operatingIncome 1596600000.00
interestExpense 0.00
incomeTaxExpense -97300000.00
totalRevenue 1596600000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome -551400000.00
grossProfit 1507900000.00
ebitda 1507900000.00
operatingIncome 1507900000.00
interestExpense 0.00
incomeTaxExpense 551400000.00
totalRevenue 1507900000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 4200000.00
grossProfit 1442000000.00
ebitda 1442000000.00
operatingIncome 1442000000.00
interestExpense 0.00
incomeTaxExpense -4200000.00
totalRevenue 1442000000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 268400000.00
grossProfit 1313400000.00
ebitda 1313400000.00
operatingIncome 1313400000.00
interestExpense 0.00
incomeTaxExpense -268400000.00
totalRevenue 1313400000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 234200000.00
grossProfit 1249900000.00
ebitda 1249900000.00
operatingIncome 1249900000.00
interestExpense 0.00
incomeTaxExpense -234200000.00
totalRevenue 1249900000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 279500000.00
grossProfit 1174500000.00
ebitda 1174500000.00
operatingIncome 1174500000.00
interestExpense 0.00
incomeTaxExpense -279500000.00
totalRevenue 1174500000.00