Аналитика онлайн » PRFT

Logo

Perficient, Inc. занимается предоставлением бизнес-оптимизации и отраслевых решений. Его решения включают аналитику, пользовательские приложения, управленческий консалтинг, коммерцию, управление контентом, бизнес-интеграцию, управление взаимоотношениями с клиентами, совместную работу с порталами, внедрение платформ, управление бизнес-процессами, корпоративные данные и бизнес-аналитику, управление производительностью предприятия, корпоративную мобильность, облачные сервисы и цифровую связь. маркетинг. Компания была основана в 1998 году и имеет штаб-квартиру в Сент-Луисе, Миссури.

General
Code PRFT
Type Common Stock
Name Perficient Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BVXFK6
ISIN US71375U1016
LEI 549300HTBXKL2755T650
PrimaryTicker PRFT.US
CUSIP 71375U101
CIK 1085869
EmployerIdNumber 74-2853258
FiscalYearEnd December
IPODate 1999-07-29
InternationalDomestic Domestic
Sector Technology
Industry Information Technology Services
GicSector Information Technology
GicGroup Software & Services
GicIndustry IT Services
GicSubIndustry IT Consulting & Other Services
HomeCategory Domestic
IsDelisted Нет
Address 555 Maryville University Drive, Saint Louis, MO, United States, 63141
Phone 314 930 2900
WebURL https://www.perficient.com
FullTimeEmployees 6893
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 2349864704
MarketCapitalizationMln 2349.8647
EBITDA 170034000
PERatio 23.7958
PEGRatio 1.5366
WallStreetTargetPrice 73.43
BookValue 14.732
DividendShare 0
DividendYield 0.0613
EarningsShare 2.84
EPSEstimateCurrentYear 3.96
EPSEstimateNextYear 4.27
EPSEstimateNextQuarter 1.01
EPSEstimateCurrentQuarter 0.92
MostRecentQuarter 2023-09-30
ProfitMargin 0.1113
OperatingMarginTTM 0.1385
ReturnOnAssetsTTM 0.0874
ReturnOnEquityTTM 0.2305
RevenueTTM 918350016
RevenuePerShareTTM 27.06
QuarterlyRevenueGrowthYOY -0.019
GrossProfitTTM 352359000
DilutedEpsTTM 2.84
QuarterlyEarningsGrowthYOY -0.019

Financials / Income Statement / quarterly / net Income

4.53M
2021-12-31
27.14M
2022-03-31
27.78M
2022-06-30
23.02M
2022-09-30
26.46M
2022-12-31
26.8M
2023-03-31
26.36M
2023-06-30
22.6M
2023-09-30

Financials / Income Statement / quarterly / ebitda

41.55M
2021-12-31
41.11M
2022-03-31
44.96M
2022-06-30
46.91M
2022-09-30
48.09M
2022-12-31
41.33M
2023-03-31
40.37M
2023-06-30
36.86M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

214.73M
2021-12-31
222.11M
2022-03-31
222.74M
2022-06-30
227.61M
2022-09-30
232.6M
2022-12-31
231.41M
2023-03-31
231.11M
2023-06-30
223.24M
2023-09-30

Earnings / History / epsActual

1.14
2022-12-31
1.04
2023-03-31
1
2023-06-30
0.92
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 23.7958
ForwardPE 15.361
PriceSalesTTM 2.5054
PriceBookMRQ 4.5757
EnterpriseValue 2691433984
EnterpriseValueRevenue 2.8766
EnterpriseValueEbitda 15.9183
SharesStats
SharesOutstanding 34771600
SharesFloat 34084182
PercentInsiders 2.562
PercentInstitutions 97.663
Technicals
Beta 1.495
52WeekHigh 96.93
52WeekLow 51.23
50DayMA 61.4594
200DayMA 67.9502
SharesShort 1058306
SharesShortPriorMonth 969709
ShortRatio 5.62
ShortPercent 0.0435
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 1028497000.00
intangibleAssets 74882000.00
otherCurrentAssets 19148000.00
totalLiab 525808000.00
totalStockholderEquity 502689000.00
otherCurrentLiab 54992000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 454021000.00
goodWill 577628000.00
cash 80087000.00
totalCurrentLiabilities 70299000.00
netDebt 334268000.00
shortLongTermDebtTotal 414355000.00
otherStockholderEquity 57320000.00
totalCurrentAssets 291215000.00
netReceivables 185140000.00
longTermDebt 396303000.00
inventory 6840000.00
accountsPayable 15307000.00
accumulatedOtherComprehensiveIncome -8705000.00
nonCurrrentAssetsOther 47266000.00
nonCurrentAssetsTotal 737282000.00
capitalLeaseObligations 18052000.00
nonCurrentLiabilitiesOther 41154000.00
nonCurrentLiabilitiesTotal 455509000.00
liabilitiesAndStockholdersEquity 1028497000.00
cashAndShortTermInvestments 80087000.00
propertyPlantAndEquipmentGross 37506000.00
propertyPlantAndEquipmentNet 37506000.00
netWorkingCapital 220916000.00
netInvestedCapital 898992000.00
commonStockSharesOutstanding 36713000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
totalAssets 1013692000.00
intangibleAssets 79391000.00
otherCurrentAssets 15652000.00
totalLiab 539001000.00
totalStockholderEquity 474691000.00
deferredLongTermLiab 1100000.00
otherCurrentLiab 46971000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 431425000.00
goodWill 575173000.00
cash 60471000.00
totalCurrentLiabilities 78291000.00
currentDeferredRevenue 7800000.00
netDebt 355224000.00
shortTermDebt 7300000.00
shortLongTermDebtTotal 415695000.00
otherStockholderEquity 53355000.00
propertyPlantEquipment 15298000.00
totalCurrentAssets 268630000.00
netTangibleAssets -179873000.00
netReceivables 186124000.00
longTermDebt 395731000.00
inventory 6383000.00
accountsPayable 16220000.00
accumulatedOtherComprehensiveIncome -10142000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 431425000.00
treasuryStock -364768000.00
nonCurrrentAssetsOther 49594000.00
nonCurrentAssetsTotal 745062000.00
capitalLeaseObligations 19964000.00
longTermDebtTotal 395731000.00
nonCurrentLiabilitiesOther 45015000.00
nonCurrentLiabilitiesTotal 460710000.00
capitalSurpluse 418123000.00
liabilitiesAndStockholdersEquity 1013692000.00
cashAndShortTermInvestments 60471000.00
propertyPlantAndEquipmentGross 40904000.00
propertyPlantAndEquipmentNet 40904000.00
netWorkingCapital 190339000.00
netInvestedCapital 870422000.00
commonStockSharesOutstanding 36717000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 981855000.00
intangibleAssets 83746000.00
otherCurrentAssets 9549000.00
totalLiab 543676000.00
totalStockholderEquity 438179000.00
deferredLongTermLiab 1200000.00
otherCurrentLiab 48691000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 405063000.00
goodWill 569390000.00
cash 40995000.00
totalCurrentLiabilities 82120000.00
currentDeferredRevenue 11300000.00
netDebt 374477000.00
shortTermDebt 7600000.00
shortLongTermDebtTotal 415472000.00
otherStockholderEquity 48810000.00
propertyPlantEquipment 16785000.00
totalCurrentAssets 240821000.00
netTangibleAssets -214957000.00
netReceivables 183455000.00
longTermDebt 395159000.00
inventory 6822000.00
accountsPayable 14529000.00
accumulatedOtherComprehensiveIncome -15747000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 405063000.00
treasuryStock -362149000.00
nonCurrrentAssetsOther 25864000.00
nonCurrentAssetsTotal 741034000.00
capitalLeaseObligations 20313000.00
longTermDebtTotal 395159000.00
nonCurrentLiabilitiesOther 66397000.00
nonCurrentLiabilitiesTotal 461556000.00
capitalSurpluse 410959000.00
liabilitiesAndStockholdersEquity 981855000.00
cashAndShortTermInvestments 40995000.00
propertyPlantAndEquipmentGross 43034000.00
propertyPlantAndEquipmentNet 43034000.00
netWorkingCapital 158701000.00
netInvestedCapital 833338000.00
commonStockSharesOutstanding 36697000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 995888000.00
intangibleAssets 88937000.00
otherCurrentAssets 16756000.00
totalLiab 585761000.00
totalStockholderEquity 410127000.00
deferredLongTermLiab 476000.00
otherCurrentLiab 81756000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 378263000.00
otherLiab 43515000.00
goodWill 565161000.00
otherAssets 41116000.00
cash 30130000.00
totalCurrentLiabilities 129131000.00
currentDeferredRevenue 12690000.00
netDebt 393319000.00
shortTermDebt 10334000.00
shortLongTermDebtTotal 423449000.00
otherStockholderEquity 49330000.00
propertyPlantEquipment 45058000.00
totalCurrentAssets 255616000.00
netTangibleAssets -243971000.00
netReceivables 202298000.00
longTermDebt 394587000.00
inventory 6432000.00
accountsPayable 24351000.00
accumulatedOtherComprehensiveIncome -17519000.00
nonCurrrentAssetsOther 23055000.00
nonCurrentAssetsTotal 740272000.00
capitalLeaseObligations 28862000.00
nonCurrentLiabilitiesOther 5851000.00
nonCurrentLiabilitiesTotal 456630000.00
liabilitiesAndStockholdersEquity 995888000.00
cashAndShortTermInvestments 30130000.00
propertyPlantAndEquipmentGross 45058000.00
propertyPlantAndEquipmentNet 45058000.00
netWorkingCapital 126485000.00
netInvestedCapital 804714000.00
commonStockSharesOutstanding 36636000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
totalAssets 948737000.00
intangibleAssets 82384000.00
otherCurrentAssets 3311000.00
totalLiab 564467000.00
totalStockholderEquity 384270000.00
deferredLongTermLiab 512000.00
otherCurrentLiab 69629000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 351804000.00
otherLiab 45741000.00
goodWill 545842000.00
otherAssets 47586000.00
cash 20845000.00
totalCurrentLiabilities 104015000.00
currentDeferredRevenue 4512000.00
netDebt 404440000.00
shortTermDebt 10574000.00
shortLongTermDebtTotal 425285000.00
otherStockholderEquity 46630000.00
propertyPlantEquipment 18529000.00
totalCurrentAssets 225039000.00
netTangibleAssets -243956000.00
netReceivables 194347000.00
longTermDebt 394050000.00
inventory 6536000.00
accountsPayable 19300000.00
accumulatedOtherComprehensiveIncome -14217000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 351804000.00
treasuryStock -346471000.00
nonCurrrentAssetsOther 28883000.00
nonCurrentAssetsTotal 723698000.00
capitalLeaseObligations 31235000.00
longTermDebtTotal 394050000.00
nonCurrentLiabilitiesOther 66402000.00
nonCurrentLiabilitiesTotal 460452000.00
capitalSurpluse 393101000.00
liabilitiesAndStockholdersEquity 948737000.00
cashAndShortTermInvestments 20845000.00
propertyPlantAndEquipmentGross 78168000.00
propertyPlantAndEquipmentNet 47886000.00
netWorkingCapital 121024000.00
netInvestedCapital 778320000.00
commonStockSharesOutstanding 36663000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 926943000.00
intangibleAssets 69211000.00
otherCurrentAssets 2313000.00
totalLiab 560212000.00
totalStockholderEquity 366731000.00
deferredLongTermLiab 548000.00
otherCurrentLiab 55823000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 328789000.00
otherLiab 49762000.00
goodWill 512716000.00
otherAssets 41321000.00
cash 38868000.00
totalCurrentLiabilities 94072000.00
currentDeferredRevenue 6360000.00
netDebt 388811000.00
shortTermDebt 11301000.00
shortLongTermDebtTotal 427679000.00
otherStockholderEquity 46750000.00
propertyPlantEquipment 20192000.00
totalCurrentAssets 251333000.00
netTangibleAssets -215196000.00
netReceivables 203132000.00
longTermDebt 393478000.00
inventory 7020000.00
accountsPayable 20588000.00
accumulatedOtherComprehensiveIncome -8861000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 328789000.00
treasuryStock -337237000.00
nonCurrrentAssetsOther 24612000.00
nonCurrentAssetsTotal 675610000.00
capitalLeaseObligations 34201000.00
longTermDebtTotal 393478000.00
nonCurrentLiabilitiesOther 72662000.00
nonCurrentLiabilitiesTotal 466140000.00
capitalSurpluse 383987000.00
liabilitiesAndStockholdersEquity 926943000.00
cashAndShortTermInvestments 38868000.00
propertyPlantAndEquipmentNet 52362000.00
netWorkingCapital 157261000.00
netInvestedCapital 760209000.00
commonStockSharesOutstanding 36785000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 902821000.00
intangibleAssets 76527000.00
otherCurrentAssets 8594000.00
totalLiab 559271000.00
totalStockholderEquity 343550000.00
deferredLongTermLiab 584000.00
otherCurrentLiab 53162000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 301007000.00
otherLiab 49980000.00
goodWill 518950000.00
otherAssets 35892000.00
cash 24175000.00
totalCurrentLiabilities 94757000.00
currentDeferredRevenue 7847000.00
netDebt 401866000.00
shortTermDebt 11507000.00
shortLongTermDebtTotal 426041000.00
otherStockholderEquity 44527000.00
propertyPlantEquipment 15287000.00
totalCurrentAssets 225129000.00
netTangibleAssets -251927000.00
netReceivables 186368000.00
longTermDebt 392907000.00
inventory 5992000.00
accountsPayable 22241000.00
accumulatedOtherComprehensiveIncome -2037000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 301007000.00
treasuryStock -333400000.00
nonCurrrentAssetsOther 35892000.00
nonCurrentAssetsTotal 677692000.00
capitalLeaseObligations 33134000.00
longTermDebtTotal 392907000.00
nonCurrentLiabilitiesOther 71607000.00
nonCurrentLiabilitiesTotal 464514000.00
capitalSurpluse 377927000.00
liabilitiesAndStockholdersEquity 902821000.00
cashAndShortTermInvestments 24175000.00
propertyPlantAndEquipmentNet 46323000.00
netWorkingCapital 130372000.00
netInvestedCapital 736457000.00
commonStockSharesOutstanding 36839000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 882572000.00
intangibleAssets 81277000.00
otherCurrentAssets 7296000.00
totalLiab 517807000.00
totalStockholderEquity 364765000.00
otherCurrentLiab 74167000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 271732000.00
otherLiab 47832000.00
goodWill 515229000.00
otherAssets 23258000.00
cash 24410000.00
totalCurrentLiabilities 119951000.00
currentDeferredRevenue 8167000.00
netDebt 325614000.00
shortTermDebt 11543000.00
shortLongTermDebtTotal 350024000.00
otherStockholderEquity 98823000.00
propertyPlantEquipment 14747000.00
totalCurrentAssets 214708000.00
netTangibleAssets -231741000.00
netReceivables 177602000.00
longTermDebt 326126000.00
inventory 5400000.00
accountsPayable 26074000.00
accumulatedOtherComprehensiveIncome -5843000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 271732000.00
treasuryStock -324412000.00
nonCurrrentAssetsOther 23258000.00
nonCurrentAssetsTotal 667864000.00
capitalLeaseObligations 35441000.00
longTermDebtTotal 326126000.00
nonCurrentLiabilitiesOther 71730000.00
nonCurrentLiabilitiesTotal 397856000.00
capitalSurpluse 423235000.00
liabilitiesAndStockholdersEquity 882572000.00
cashAndShortTermInvestments 24410000.00
propertyPlantAndEquipmentNet 48100000.00
netWorkingCapital 94757000.00
netInvestedCapital 690891000.00
commonStockSharesOutstanding 35902000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 787631000.00
intangibleAssets 52482000.00
otherCurrentAssets 3762000.00
totalLiab 364379000.00
totalStockholderEquity 423252000.00
otherCurrentLiab 71378000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 267203000.00
otherLiab 43038000.00
goodWill 438173000.00
otherAssets 17986000.00
cash 56405000.00
totalCurrentLiabilities 109224000.00
currentDeferredRevenue 7545000.00
netDebt 166845000.00
shortTermDebt 11133000.00
shortLongTermDebtTotal 223250000.00
otherStockholderEquity 159212000.00
propertyPlantEquipment 47071000.00
totalCurrentAssets 231919000.00
netTangibleAssets -67403000.00
netReceivables 165041000.00
longTermDebt 186527000.00
inventory 6711000.00
accountsPayable 19168000.00
accumulatedOtherComprehensiveIncome -3214000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 267203000.00
treasuryStock -312374000.00
nonCurrrentAssetsOther 17986000.00
nonCurrentAssetsTotal 555712000.00
capitalLeaseObligations 36723000.00
longTermDebtTotal 186527000.00
nonCurrentLiabilitiesOther 3056000.00
nonCurrentLiabilitiesTotal 255155000.00
capitalSurpluse 471586000.00
liabilitiesAndStockholdersEquity 787631000.00
cashAndShortTermInvestments 56405000.00
propertyPlantAndEquipmentNet 47071000.00
netWorkingCapital 122695000.00
netInvestedCapital 609779000.00
commonStockSharesOutstanding 35893000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 786195000.00
intangibleAssets 48937000.00
otherCurrentAssets 5795000.00
totalLiab 374202000.00
totalStockholderEquity 411993000.00
otherCurrentLiab 71248000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 249807000.00
otherLiab 45814000.00
goodWill 420508000.00
otherAssets 21017000.00
cash 86686000.00
totalCurrentLiabilities 113850000.00
currentDeferredRevenue 6287000.00
netDebt 138000000.00
shortTermDebt 10148000.00
shortLongTermDebtTotal 224686000.00
otherStockholderEquity 163948000.00
propertyPlantEquipment 47180000.00
totalCurrentAssets 248553000.00
netTangibleAssets -57452000.00
netReceivables 149718000.00
longTermDebt 188667000.00
inventory 6354000.00
accountsPayable 26167000.00
accumulatedOtherComprehensiveIncome -1813000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 249807000.00
treasuryStock -306270000.00
nonCurrrentAssetsOther 21017000.00
nonCurrentAssetsTotal 537642000.00
capitalLeaseObligations 36019000.00
longTermDebtTotal 188667000.00
nonCurrentLiabilitiesOther 3446000.00
nonCurrentLiabilitiesTotal 260352000.00
capitalSurpluse 470218000.00
liabilitiesAndStockholdersEquity 786195000.00
cashAndShortTermInvestments 86686000.00
propertyPlantAndEquipmentGross 47180000.00
propertyPlantAndEquipmentNet 47180000.00
netWorkingCapital 134703000.00
netInvestedCapital 600660000.00
commonStockSharesOutstanding 33867000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
totalAssets 767510000.00
intangibleAssets 55368000.00
otherCurrentAssets 4688000.00
totalLiab 368976000.00
totalStockholderEquity 398534000.00
otherCurrentLiab 68416000.00
commonStock 51000.00
retainedEarnings 233234000.00
otherLiab 51381000.00
goodWill 421927000.00
otherAssets 19253000.00
cash 72058000.00
totalCurrentLiabilities 103523000.00
currentDeferredRevenue 8823000.00
netDebt 152148000.00
shortTermDebt 10134000.00
shortLongTermDebtTotal 224206000.00
otherStockholderEquity 165789000.00
propertyPlantEquipment 11717000.00
totalCurrentAssets 222050000.00
netTangibleAssets -78761000.00
netReceivables 138836000.00
longTermDebt 186135000.00
inventory 6468000.00
accountsPayable 16150000.00
accumulatedOtherComprehensiveIncome -540000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 233234000.00
treasuryStock -299367000.00
nonCurrrentAssetsOther 19253000.00
nonCurrentAssetsTotal 545460000.00
capitalLeaseObligations 38071000.00
longTermDebtTotal 186135000.00
nonCurrentLiabilitiesOther 79318000.00
nonCurrentLiabilitiesTotal 265453000.00
capitalSurpluse 465156000.00
liabilitiesAndStockholdersEquity 767510000.00
cashAndShortTermInvestments 72058000.00
propertyPlantAndEquipmentGross 48912000.00
propertyPlantAndEquipmentNet 48912000.00
netWorkingCapital 118527000.00
netInvestedCapital 584669000.00
commonStockSharesOutstanding 33015000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 785761000.00
intangibleAssets 63571000.00
otherCurrentAssets 4646000.00
totalLiab 391683000.00
totalStockholderEquity 394078000.00
otherCurrentLiab 83524000.00
commonStock 50000.00
retainedEarnings 219641000.00
otherLiab 50081000.00
goodWill 427928000.00
otherAssets 55850000.00
cash 83204000.00
totalCurrentLiabilities 128880000.00
currentDeferredRevenue 9422000.00
netDebt 129518000.00
shortTermDebt 10321000.00
shortLongTermDebtTotal 212722000.00
otherStockholderEquity 170641000.00
propertyPlantEquipment 11902000.00
totalCurrentAssets 226510000.00
netTangibleAssets -97421000.00
netReceivables 133085000.00
longTermDebt 183624000.00
inventory 5575000.00
accountsPayable 25613000.00
accumulatedOtherComprehensiveIncome 3746000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 219641000.00
treasuryStock -289225000.00
nonCurrrentAssetsOther 17311000.00
nonCurrentAssetsTotal 559251000.00
capitalLeaseObligations 39419000.00
longTermDebtTotal 183624000.00
nonCurrentLiabilitiesOther 79179000.00
nonCurrentLiabilitiesTotal 262803000.00
capitalSurpluse 459866000.00
liabilitiesAndStockholdersEquity 785761000.00
cashAndShortTermInvestments 83204000.00
propertyPlantAndEquipmentGross 50441000.00
propertyPlantAndEquipmentNet 50441000.00
netWorkingCapital 97630000.00
netInvestedCapital 577702000.00
commonStockSharesOutstanding 32541000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 754294000.00
intangibleAssets 67347000.00
otherCurrentAssets 4630000.00
totalLiab 367869000.00
totalStockholderEquity 386425000.00
otherCurrentLiab 67735000.00
commonStock 50000.00
retainedEarnings 211220000.00
otherLiab 48621000.00
goodWill 419029000.00
otherAssets 17802000.00
cash 50032000.00
totalCurrentLiabilities 100698000.00
currentDeferredRevenue 6187000.00
netDebt 168518000.00
shortTermDebt 10257000.00
shortLongTermDebtTotal 218550000.00
otherStockholderEquity 179931000.00
propertyPlantEquipment 12038000.00
totalCurrentAssets 197892000.00
netTangibleAssets -99951000.00
netReceivables 137043000.00
longTermDebt 187737000.00
inventory 6187000.00
accountsPayable 16519000.00
accumulatedOtherComprehensiveIncome -4776000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 211220000.00
treasuryStock -277597000.00
nonCurrrentAssetsOther 17802000.00
nonCurrentAssetsTotal 556402000.00
capitalLeaseObligations 41070000.00
longTermDebtTotal 187737000.00
nonCurrentLiabilitiesOther 79434000.00
nonCurrentLiabilitiesTotal 267171000.00
capitalSurpluse 457528000.00
liabilitiesAndStockholdersEquity 754294000.00
cashAndShortTermInvestments 50032000.00
propertyPlantAndEquipmentGross 52224000.00
propertyPlantAndEquipmentNet 52224000.00
netWorkingCapital 97194000.00
netInvestedCapital 574162000.00
commonStockSharesOutstanding 32649000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
totalAssets 715454000.00
intangibleAssets 75798000.00
otherCurrentAssets 6226000.00
totalLiab 305401000.00
totalStockholderEquity 410053000.00
otherCurrentLiab 62901000.00
commonStock 50000.00
retainedEarnings 205043000.00
otherLiab 43999000.00
goodWill 417403000.00
otherAssets 14838000.00
cash 19544000.00
totalCurrentLiabilities 97183000.00
currentDeferredRevenue 6990000.00
netDebt 155882000.00
shortTermDebt 11207000.00
shortLongTermDebtTotal 175426000.00
otherStockholderEquity 208662000.00
propertyPlantEquipment 12488000.00
totalCurrentAssets 159356000.00
netTangibleAssets -83148000.00
netReceivables 127907000.00
longTermDebt 139044000.00
inventory 5679000.00
accountsPayable 16085000.00
accumulatedOtherComprehensiveIncome -3702000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 205043000.00
treasuryStock -266485000.00
nonCurrrentAssetsOther 14838000.00
nonCurrentAssetsTotal 556098000.00
capitalLeaseObligations 36382000.00
longTermDebtTotal 139044000.00
nonCurrentLiabilitiesOther 69174000.00
nonCurrentLiabilitiesTotal 208218000.00
capitalSurpluse 475147000.00
liabilitiesAndStockholdersEquity 715454000.00
cashAndShortTermInvestments 19544000.00
propertyPlantAndEquipmentGross 48059000.00
propertyPlantAndEquipmentNet 48059000.00
netWorkingCapital 62173000.00
netInvestedCapital 549097000.00
commonStockSharesOutstanding 32377000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 637658000.00
intangibleAssets 49666000.00
otherCurrentAssets 6600000.00
totalLiab 244134000.00
totalStockholderEquity 393524000.00
otherCurrentLiab 31805000.00
commonStock 50000.00
retainedEarnings 198434000.00
otherLiab 31070000.00
goodWill 361537000.00
otherAssets 14471000.00
cash 29301000.00
totalCurrentLiabilities 65362000.00
currentDeferredRevenue 8521000.00
netDebt 127939000.00
shortTermDebt 9538000.00
shortLongTermDebtTotal 157240000.00
otherStockholderEquity 199040000.00
propertyPlantEquipment 12300000.00
totalCurrentAssets 169122000.00
netTangibleAssets -17679000.00
netReceivables 126728000.00
longTermDebt 125847000.00
inventory 6493000.00
accountsPayable 15498000.00
accumulatedOtherComprehensiveIncome -3624000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 198434000.00
treasuryStock -266459000.00
nonCurrrentAssetsOther 14471000.00
nonCurrentAssetsTotal 468536000.00
capitalLeaseObligations 31393000.00
longTermDebtTotal 125847000.00
nonCurrentLiabilitiesOther 52925000.00
nonCurrentLiabilitiesTotal 178772000.00
capitalSurpluse 465123000.00
liabilitiesAndStockholdersEquity 637658000.00
cashAndShortTermInvestments 29301000.00
propertyPlantAndEquipmentGross 42862000.00
propertyPlantAndEquipmentNet 42862000.00
netWorkingCapital 103760000.00
netInvestedCapital 519371000.00
commonStockSharesOutstanding 32876000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 640492000.00
intangibleAssets 37953000.00
otherCurrentAssets 7404000.00
totalLiab 259477000.00
totalStockholderEquity 381015000.00
otherCurrentLiab 44778000.00
commonStock 49000.00
retainedEarnings 189775000.00
otherLiab 30580000.00
goodWill 335564000.00
otherAssets 15160000.00
cash 70728000.00
totalCurrentLiabilities 84584000.00
currentDeferredRevenue 7733000.00
netDebt 73585000.00
shortTermDebt 8992000.00
shortLongTermDebtTotal 144313000.00
otherStockholderEquity 194191000.00
propertyPlantEquipment 12170000.00
totalCurrentAssets 211897000.00
netTangibleAssets 7498000.00
netReceivables 129118000.00
longTermDebt 124664000.00
inventory 4647000.00
accountsPayable 23081000.00
accumulatedOtherComprehensiveIncome -2650000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 189775000.00
treasuryStock -261624000.00
nonCurrrentAssetsOther 15160000.00
nonCurrentAssetsTotal 428595000.00
capitalLeaseObligations 28641000.00
longTermDebtTotal 124664000.00
nonCurrentLiabilitiesOther 50229000.00
nonCurrentLiabilitiesTotal 174893000.00
capitalSurpluse 455465000.00
liabilitiesAndStockholdersEquity 640492000.00
cashAndShortTermInvestments 70728000.00
propertyPlantAndEquipmentGross 39918000.00
propertyPlantAndEquipmentNet 39918000.00
commonStockSharesOutstanding 32566000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 606704000.00
intangibleAssets 41654000.00
otherCurrentAssets 5973000.00
totalLiab 237456000.00
totalStockholderEquity 369248000.00
otherCurrentLiab 35950000.00
commonStock 49000.00
retainedEarnings 177983000.00
otherLiab 29388000.00
goodWill 335588000.00
otherAssets 14856000.00
cash 36420000.00
totalCurrentLiabilities 64900000.00
currentDeferredRevenue 5740000.00
netDebt 115485000.00
shortTermDebt 8737000.00
shortLongTermDebtTotal 151905000.00
otherStockholderEquity 194216000.00
propertyPlantEquipment 12391000.00
totalCurrentAssets 174724000.00
netTangibleAssets -7994000.00
netReceivables 126304000.00
longTermDebt 123494000.00
inventory 6027000.00
accountsPayable 14473000.00
accumulatedOtherComprehensiveIncome -2636000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 177983000.00
treasuryStock -257435000.00
nonCurrrentAssetsOther 14856000.00
nonCurrentAssetsTotal 431980000.00
capitalLeaseObligations 28411000.00
longTermDebtTotal 123494000.00
nonCurrentLiabilitiesOther 49062000.00
nonCurrentLiabilitiesTotal 172556000.00
capitalSurpluse 451287000.00
liabilitiesAndStockholdersEquity 606704000.00
cashAndShortTermInvestments 36420000.00
propertyPlantAndEquipmentGross 39882000.00
propertyPlantAndEquipmentNet 39882000.00
commonStockSharesOutstanding 32159000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 604790000.00
intangibleAssets 45104000.00
otherCurrentAssets 7896000.00
totalLiab 245643000.00
totalStockholderEquity 359147000.00
otherCurrentLiab 42416000.00
commonStock 49000.00
retainedEarnings 168204000.00
otherLiab 28655000.00
goodWill 335983000.00
otherAssets 15242000.00
cash 34282000.00
totalCurrentLiabilities 74022000.00
currentDeferredRevenue 7313000.00
netDebt 117063000.00
shortTermDebt 8379000.00
shortLongTermDebtTotal 151345000.00
otherStockholderEquity 192894000.00
propertyPlantEquipment 10394000.00
totalCurrentAssets 169966000.00
netTangibleAssets -21940000.00
netReceivables 122797000.00
longTermDebt 122338000.00
inventory 4991000.00
accountsPayable 15914000.00
accumulatedOtherComprehensiveIncome -2351000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 168204000.00
treasuryStock -253901000.00
nonCurrrentAssetsOther 15242000.00
nonCurrentAssetsTotal 434824000.00
capitalLeaseObligations 29007000.00
longTermDebtTotal 122338000.00
nonCurrentLiabilitiesOther 49283000.00
nonCurrentLiabilitiesTotal 171621000.00
capitalSurpluse 447146000.00
liabilitiesAndStockholdersEquity 604790000.00
cashAndShortTermInvestments 34282000.00
propertyPlantAndEquipmentGross 38495000.00
propertyPlantAndEquipmentNet 38495000.00
commonStockSharesOutstanding 32040000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 567936000.00
intangibleAssets 44185000.00
otherCurrentAssets 6497000.00
totalLiab 218123000.00
totalStockholderEquity 349813000.00
otherCurrentLiab 28623000.00
commonStock 49000.00
retainedEarnings 159676000.00
otherLiab 27308000.00
goodWill 327931000.00
otherAssets 13440000.00
cash 27734000.00
totalCurrentLiabilities 54827000.00
currentDeferredRevenue 6797000.00
netDebt 108254000.00
shortTermDebt 6746000.00
shortLongTermDebt 6746000.00
shortLongTermDebtTotal 135988000.00
otherStockholderEquity 192088000.00
propertyPlantEquipment 6977000.00
totalCurrentAssets 154636000.00
netTangibleAssets -22303000.00
netReceivables 115089000.00
longTermDebt 121196000.00
inventory 5316000.00
accountsPayable 12661000.00
accumulatedOtherComprehensiveIncome -2417000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 159676000.00
treasuryStock -249036000.00
nonCurrrentAssetsOther 13440000.00
nonCurrentAssetsTotal 413300000.00
capitalLeaseObligations 21538000.00
longTermDebtTotal 121196000.00
nonCurrentLiabilitiesOther 42100000.00
nonCurrentLiabilitiesTotal 163296000.00
capitalSurpluse 441541000.00
liabilitiesAndStockholdersEquity 567936000.00
cashAndShortTermInvestments 27734000.00
propertyPlantAndEquipmentGross 27744000.00
propertyPlantAndEquipmentNet 27744000.00
commonStockSharesOutstanding 32214000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 570544000.00
intangibleAssets 48092000.00
otherCurrentAssets 5711000.00
totalLiab 216860000.00
totalStockholderEquity 353684000.00
otherCurrentLiab 50386000.00
commonStock 48000.00
retainedEarnings 152650000.00
otherLiab 21970000.00
goodWill 327992000.00
otherAssets 9979000.00
cash 44984000.00
totalCurrentLiabilities 74823000.00
currentDeferredRevenue 8111000.00
netDebt 75083000.00
shortTermDebt -8111000.00
shortLongTermDebtTotal 120067000.00
otherStockholderEquity 203986000.00
propertyPlantEquipment 6677000.00
totalCurrentAssets 177804000.00
netTangibleAssets -22400000.00
netReceivables 122446000.00
longTermDebt 120067000.00
inventory 4663000.00
accountsPayable 24437000.00
accumulatedOtherComprehensiveIncome -2588000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity 152650000.00
treasuryStock -233676000.00
nonCurrrentAssetsOther 9979000.00
nonCurrentAssetsTotal 392740000.00
longTermDebtTotal 120067000.00
nonCurrentLiabilitiesOther 21970000.00
nonCurrentLiabilitiesTotal 142037000.00
capitalSurpluse 437250000.00
liabilitiesAndStockholdersEquity 570544000.00
cashAndShortTermInvestments 44984000.00
propertyPlantAndEquipmentGross 6677000.00
propertyPlantAndEquipmentNet 6677000.00
commonStockSharesOutstanding 32402000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 549269000.00
intangibleAssets 49821000.00
otherCurrentAssets 2212000.00
totalLiab 194265000.00
totalStockholderEquity 355004000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20914000.00
commonStock 48000.00
retainedEarnings 145174000.00
otherLiab 20254000.00
goodWill 321995000.00
otherAssets 9662000.00
cash 44947000.00
totalCurrentLiabilities 54973000.00
currentDeferredRevenue 4733000.00
netDebt 74091000.00
shortTermDebt 18525000.00
shortLongTermDebtTotal 119038000.00
otherStockholderEquity 212782000.00
propertyPlantEquipment 6565000.00
totalCurrentAssets 161226000.00
netTangibleAssets -16812000.00
shortTermInvestments 0.00
netReceivables 109764000.00
longTermDebt 119038000.00
inventory 4303000.00
accountsPayable 10801000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2837000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 145174000.00
treasuryStock -218891000.00
nonCurrrentAssetsOther 9662000.00
nonCurrentAssetsTotal 388043000.00
longTermDebtTotal 119038000.00
nonCurrentLiabilitiesOther 20254000.00
nonCurrentLiabilitiesTotal 139292000.00
capitalSurpluse 431510000.00
liabilitiesAndStockholdersEquity 549269000.00
cashAndShortTermInvestments 44947000.00
propertyPlantAndEquipmentGross 6565000.00
propertyPlantAndEquipmentNet 6565000.00
commonStockSharesOutstanding 33645000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 504540000.00
intangibleAssets 48995000.00
otherCurrentAssets 3483000.00
totalLiab 130788000.00
totalStockholderEquity 373752000.00
deferredLongTermLiab 0.00
otherCurrentLiab 18684000.00
commonStock 48000.00
retainedEarnings 138869000.00
otherLiab 18631000.00
goodWill 315405000.00
otherAssets 7811000.00
cash 10359000.00
totalCurrentLiabilities 56157000.00
currentDeferredRevenue 4985000.00
netDebt 45641000.00
shortTermDebt 17993000.00
shortLongTermDebt 56000000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 236835000.00
propertyPlantEquipment 6678000.00
totalCurrentAssets 125651000.00
netTangibleAssets 9352000.00
shortTermInvestments 0.00
netReceivables 107286000.00
longTermDebt 56000000.00
inventory 4523000.00
accountsPayable 14495000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2474000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 138869000.00
treasuryStock -177301000.00
nonCurrrentAssetsOther 7811000.00
nonCurrentAssetsTotal 378889000.00
longTermDebtTotal 56000000.00
nonCurrentLiabilitiesOther 18631000.00
nonCurrentLiabilitiesTotal 74631000.00
capitalSurpluse 414610000.00
liabilitiesAndStockholdersEquity 504540000.00
cashAndShortTermInvestments 10359000.00
propertyPlantAndEquipmentGross 6678000.00
propertyPlantAndEquipmentNet 6678000.00
commonStockSharesOutstanding 33889000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
totalAssets 488721000.00
intangibleAssets 47271000.00
otherCurrentAssets 4444000.00
totalLiab 119032000.00
totalStockholderEquity 369689000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14356000.00
commonStock 48000.00
retainedEarnings 133019000.00
otherLiab 17836000.00
goodWill 305142000.00
otherAssets 6196000.00
cash 5484000.00
totalCurrentLiabilities 45196000.00
currentDeferredRevenue 4890000.00
netDebt 50516000.00
shortTermDebt 14804000.00
shortLongTermDebt 56000000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 238622000.00
propertyPlantEquipment 6981000.00
totalCurrentAssets 123131000.00
netTangibleAssets 17276000.00
shortTermInvestments 0.00
netReceivables 108358000.00
longTermDebt 56000000.00
inventory 4845000.00
accountsPayable 11146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1920000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 133019000.00
treasuryStock -169165000.00
nonCurrrentAssetsOther 6196000.00
nonCurrentAssetsTotal 365590000.00
longTermDebtTotal 56000000.00
nonCurrentLiabilitiesOther 17836000.00
nonCurrentLiabilitiesTotal 73836000.00
capitalSurpluse 407707000.00
liabilitiesAndStockholdersEquity 488721000.00
cashAndShortTermInvestments 5484000.00
propertyPlantAndEquipmentGross 6981000.00
propertyPlantAndEquipmentNet 6981000.00
commonStockSharesOutstanding 33790000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 499060000.00
intangibleAssets 51066000.00
otherCurrentAssets 6237000.00
totalLiab 132709000.00
totalStockholderEquity 366351000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12384000.00
commonStock 47000.00
retainedEarnings 128091000.00
otherLiab 9076000.00
goodWill 305238000.00
otherAssets 362707000.00
cash 6307000.00
totalCurrentLiabilities 61273000.00
currentDeferredRevenue 3278000.00
netDebt 48693000.00
shortTermDebt 22415000.00
shortLongTermDebt 55000000.00
shortLongTermDebtTotal 55000000.00
otherStockholderEquity 240213000.00
propertyPlantEquipment 7145000.00
totalCurrentAssets 129208000.00
netTangibleAssets 10047000.00
shortTermInvestments 0.00
netReceivables 112194000.00
longTermDebt 55000000.00
inventory 4470000.00
accountsPayable 23196000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 128091000.00
treasuryStock -163871000.00
nonCurrrentAssetsOther 6403000.00
nonCurrentAssetsTotal 369852000.00
longTermDebtTotal 55000000.00
nonCurrentLiabilitiesOther 16436000.00
nonCurrentLiabilitiesTotal 71436000.00
capitalSurpluse 403906000.00
liabilitiesAndStockholdersEquity 499060000.00
cashAndShortTermInvestments 6307000.00
propertyPlantAndEquipmentGross 7145000.00
propertyPlantAndEquipmentNet 7145000.00
commonStockSharesOutstanding 32752000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 490589000.00
intangibleAssets 55282000.00
otherCurrentAssets 1776000.00
totalLiab 124073000.00
totalStockholderEquity 366516000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10213000.00
commonStock 47000.00
retainedEarnings 121656000.00
otherLiab 6169000.00
goodWill 304583000.00
otherAssets 366300000.00
cash 2448000.00
totalCurrentLiabilities 40044000.00
currentDeferredRevenue 3025000.00
netDebt 62552000.00
shortTermDebt 14814000.00
shortLongTermDebt 65000000.00
shortLongTermDebtTotal 65000000.00
otherStockholderEquity 246813000.00
propertyPlantEquipment 7425000.00
totalCurrentAssets 116864000.00
netTangibleAssets 6651000.00
shortTermInvestments 0.00
netReceivables 108090000.00
longTermDebt 65000000.00
inventory 4550000.00
accountsPayable 11992000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2023000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 121656000.00
treasuryStock -153569000.00
nonCurrrentAssetsOther 6435000.00
nonCurrentAssetsTotal 373725000.00
longTermDebtTotal 65000000.00
nonCurrentLiabilitiesOther 19029000.00
nonCurrentLiabilitiesTotal 84029000.00
capitalSurpluse 400405000.00
liabilitiesAndStockholdersEquity 490589000.00
cashAndShortTermInvestments 2448000.00
propertyPlantAndEquipmentGross 7425000.00
propertyPlantAndEquipmentNet 7425000.00
commonStockSharesOutstanding 33991000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 491325000.00
intangibleAssets 59041000.00
otherCurrentAssets 3051000.00
totalLiab 131849000.00
totalStockholderEquity 359476000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12047000.00
commonStock 47000.00
retainedEarnings 114629000.00
otherLiab 5831000.00
goodWill 304456000.00
otherAssets 369629000.00
cash 5692000.00
totalCurrentLiabilities 44042000.00
currentDeferredRevenue 3762000.00
netDebt 62308000.00
shortTermDebt 16189000.00
shortLongTermDebt 68000000.00
shortLongTermDebtTotal 68000000.00
otherStockholderEquity 246800000.00
propertyPlantEquipment 8301000.00
totalCurrentAssets 113395000.00
netTangibleAssets -4021000.00
shortTermInvestments 0.00
netReceivables 100624000.00
longTermDebt 68000000.00
inventory 4028000.00
accountsPayable 12044000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2160000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 114629000.00
treasuryStock -149841000.00
nonCurrrentAssetsOther 6132000.00
nonCurrentAssetsTotal 377930000.00
longTermDebtTotal 68000000.00
nonCurrentLiabilitiesOther 19807000.00
nonCurrentLiabilitiesTotal 87807000.00
capitalSurpluse 396801000.00
liabilitiesAndStockholdersEquity 491325000.00
cashAndShortTermInvestments 5692000.00
propertyPlantAndEquipmentGross 8301000.00
propertyPlantAndEquipmentNet 8301000.00
commonStockSharesOutstanding 33747000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 450534000.00
intangibleAssets 46764000.00
otherCurrentAssets 5924000.00
totalLiab 92275000.00
totalStockholderEquity 358259000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8636000.00
commonStock 46000.00
retainedEarnings 112219000.00
otherLiab 6615000.00
goodWill 281241000.00
otherAssets 333215000.00
cash 10887000.00
totalCurrentLiabilities 32940000.00
currentDeferredRevenue 3179000.00
netDebt 27613000.00
shortTermDebt 11141000.00
shortLongTermDebt 38500000.00
shortLongTermDebtTotal 38500000.00
otherStockholderEquity 247994000.00
propertyPlantEquipment 8137000.00
totalCurrentAssets 109182000.00
netTangibleAssets 30254000.00
shortTermInvestments 0.00
netReceivables 87650000.00
longTermDebt 38500000.00
inventory 4721000.00
accountsPayable 9984000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2427000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 112219000.00
treasuryStock -136859000.00
nonCurrrentAssetsOther 5210000.00
nonCurrentAssetsTotal 341352000.00
longTermDebtTotal 38500000.00
nonCurrentLiabilitiesOther 20835000.00
nonCurrentLiabilitiesTotal 59335000.00
capitalSurpluse 385280000.00
liabilitiesAndStockholdersEquity 450534000.00
cashAndShortTermInvestments 10887000.00
propertyPlantAndEquipmentGross 8137000.00
propertyPlantAndEquipmentNet 8137000.00
commonStockSharesOutstanding 34294000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 456576000.00
intangibleAssets 45115000.00
otherCurrentAssets 5331000.00
totalLiab 97111000.00
totalStockholderEquity 359465000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27637000.00
commonStock 46000.00
retainedEarnings 109510000.00
otherLiab 6205000.00
goodWill 275205000.00
otherAssets 325189000.00
cash 10113000.00
totalCurrentLiabilities 46053000.00
currentDeferredRevenue 3138000.00
netDebt 21887000.00
shortTermDebt -3138000.00
shortLongTermDebt 32000000.00
shortLongTermDebtTotal 32000000.00
otherStockholderEquity 252909000.00
propertyPlantEquipment 8888000.00
totalCurrentAssets 122499000.00
netTangibleAssets 39145000.00
shortTermInvestments 0.00
netReceivables 103702000.00
longTermDebt 32000000.00
inventory 3353000.00
accountsPayable 18416000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2743000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 109510000.00
treasuryStock -126442000.00
nonCurrrentAssetsOther 4869000.00
nonCurrentAssetsTotal 334077000.00
longTermDebtTotal 32000000.00
nonCurrentLiabilitiesOther 19058000.00
nonCurrentLiabilitiesTotal 51058000.00
capitalSurpluse 379094000.00
liabilitiesAndStockholdersEquity 456576000.00
cashAndShortTermInvestments 10113000.00
propertyPlantAndEquipmentGross 8888000.00
propertyPlantAndEquipmentNet 8888000.00
commonStockSharesOutstanding 34873000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 450497000.00
intangibleAssets 45240000.00
otherCurrentAssets 2457000.00
totalLiab 78510000.00
totalStockholderEquity 371987000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5208000.00
commonStock 45000.00
retainedEarnings 105817000.00
otherLiab 5577000.00
goodWill 269570000.00
otherAssets 318749000.00
cash 9321000.00
totalCurrentLiabilities 35990000.00
currentDeferredRevenue 3612000.00
netDebt 18679000.00
shortTermDebt 13685000.00
shortLongTermDebtTotal 28000000.00
otherStockholderEquity 268125000.00
propertyPlantEquipment 9537000.00
totalCurrentAssets 122211000.00
netTangibleAssets 57177000.00
shortTermInvestments 0.00
netReceivables 106455000.00
longTermDebt 28000000.00
inventory 3978000.00
accountsPayable 13485000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2122000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 45000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 105817000.00
treasuryStock -107226000.00
nonCurrrentAssetsOther 3939000.00
nonCurrentAssetsTotal 328286000.00
longTermDebtTotal 28000000.00
nonCurrentLiabilitiesOther 14520000.00
nonCurrentLiabilitiesTotal 42520000.00
capitalSurpluse 375473000.00
liabilitiesAndStockholdersEquity 450497000.00
cashAndShortTermInvestments 9321000.00
propertyPlantAndEquipmentGross 9537000.00
propertyPlantAndEquipmentNet 9537000.00
commonStockSharesOutstanding 35077000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 456410000.00
intangibleAssets 47965000.00
otherCurrentAssets 2228000.00
totalLiab 92928000.00
totalStockholderEquity 363482000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7254000.00
commonStock 45000.00
retainedEarnings 100272000.00
otherLiab 5255000.00
goodWill 269536000.00
otherAssets 321392000.00
cash 9490000.00
totalCurrentLiabilities 42601000.00
currentDeferredRevenue 4734000.00
netDebt 26510000.00
shortTermDebt 15801000.00
shortLongTermDebtTotal 36000000.00
otherStockholderEquity 265165000.00
propertyPlantEquipment 10351000.00
totalCurrentAssets 124667000.00
netTangibleAssets 45981000.00
shortTermInvestments 0.00
netReceivables 109412000.00
longTermDebt 36000000.00
inventory 3537000.00
accountsPayable 14812000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2055000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 45000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 100272000.00
treasuryStock -107123000.00
nonCurrrentAssetsOther 3891000.00
nonCurrentAssetsTotal 331743000.00
longTermDebtTotal 36000000.00
nonCurrentLiabilitiesOther 14327000.00
nonCurrentLiabilitiesTotal 50327000.00
capitalSurpluse 372343000.00
liabilitiesAndStockholdersEquity 456410000.00
cashAndShortTermInvestments 9490000.00
propertyPlantAndEquipmentGross 10351000.00
propertyPlantAndEquipmentNet 10351000.00
commonStockSharesOutstanding 34843000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 466873000.00
intangibleAssets 50706000.00
otherCurrentAssets 6067000.00
totalLiab 111240000.00
totalStockholderEquity 355633000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10761000.00
commonStock 45000.00
retainedEarnings 94457000.00
otherLiab 4407000.00
goodWill 269606000.00
otherAssets 324125000.00
cash 9016000.00
totalCurrentLiabilities 41733000.00
currentDeferredRevenue 5340000.00
netDebt 46984000.00
shortTermDebt 12896000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 263131000.00
propertyPlantEquipment 7781000.00
totalCurrentAssets 134967000.00
netTangibleAssets 35321000.00
shortTermInvestments 0.00
netReceivables 116428000.00
longTermDebt 56000000.00
inventory 3456000.00
accountsPayable 12736000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1683000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 45000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 94457000.00
treasuryStock -105548000.00
nonCurrrentAssetsOther 3813000.00
nonCurrentAssetsTotal 331906000.00
longTermDebtTotal 56000000.00
nonCurrentLiabilitiesOther 13507000.00
nonCurrentLiabilitiesTotal 69507000.00
capitalSurpluse 368362000.00
liabilitiesAndStockholdersEquity 466873000.00
cashAndShortTermInvestments 9016000.00
propertyPlantAndEquipmentGross 7781000.00
propertyPlantAndEquipmentNet 7781000.00
commonStockSharesOutstanding 34842000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
totalAssets 474364000.00
intangibleAssets 53408000.00
otherCurrentAssets 7032000.00
totalLiab 125554000.00
totalStockholderEquity 348810000.00
deferredLongTermLiab 0.00
otherCurrentLiab 37783000.00
commonStock 45000.00
retainedEarnings 89051000.00
otherLiab 4515000.00
goodWill 269383000.00
otherAssets 326721000.00
cash 8811000.00
totalCurrentLiabilities 56576000.00
currentDeferredRevenue 5414000.00
netDebt 47189000.00
shortTermDebt -5414000.00
shortLongTermDebt 56000000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 261714000.00
propertyPlantEquipment 7891000.00
totalCurrentAssets 139752000.00
netTangibleAssets 26019000.00
shortTermInvestments 0.00
netReceivables 120612000.00
longTermDebt 56000000.00
inventory 3297000.00
accountsPayable 18793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1875000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 45000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89051000.00
treasuryStock -103197000.00
nonCurrrentAssetsOther 3930000.00
nonCurrentAssetsTotal 334612000.00
longTermDebtTotal 56000000.00
nonCurrentLiabilitiesOther 12978000.00
nonCurrentLiabilitiesTotal 68978000.00
capitalSurpluse 364786000.00
liabilitiesAndStockholdersEquity 474364000.00
cashAndShortTermInvestments 8811000.00
propertyPlantAndEquipmentGross 7891000.00
propertyPlantAndEquipmentNet 7891000.00
commonStockSharesOutstanding 34548000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 450822000.00
intangibleAssets 52221000.00
otherCurrentAssets 3261000.00
totalLiab 114484000.00
totalStockholderEquity 336338000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9492000.00
commonStock 44000.00
retainedEarnings 81481000.00
otherLiab 4132000.00
goodWill 259140000.00
otherAssets 315190000.00
cash 8692000.00
totalCurrentLiabilities 41652000.00
currentDeferredRevenue 4070000.00
netDebt 52308000.00
shortTermDebt 14322000.00
shortLongTermDebtTotal 61000000.00
otherStockholderEquity 255813000.00
propertyPlantEquipment 8040000.00
totalCurrentAssets 127592000.00
netTangibleAssets 24977000.00
shortTermInvestments 0.00
netReceivables 111894000.00
longTermDebt 61000000.00
inventory 3745000.00
accountsPayable 13768000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 44000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 81481000.00
treasuryStock -101837000.00
nonCurrrentAssetsOther 3829000.00
nonCurrentAssetsTotal 323230000.00
longTermDebtTotal 61000000.00
nonCurrentLiabilitiesOther 11832000.00
nonCurrentLiabilitiesTotal 72832000.00
capitalSurpluse 358048000.00
liabilitiesAndStockholdersEquity 450822000.00
cashAndShortTermInvestments 8692000.00
propertyPlantAndEquipmentGross 8040000.00
propertyPlantAndEquipmentNet 8040000.00
commonStockSharesOutstanding 34187000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 433913000.00
intangibleAssets 52218000.00
otherCurrentAssets 7028000.00
totalLiab 108430000.00
totalStockholderEquity 325483000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8037000.00
commonStock 44000.00
retainedEarnings 74107000.00
otherLiab 4119000.00
goodWill 255189000.00
otherAssets 311424000.00
cash 6839000.00
totalCurrentLiabilities 38011000.00
currentDeferredRevenue 5180000.00
netDebt 53161000.00
shortTermDebt 13634000.00
shortLongTermDebtTotal 60000000.00
otherStockholderEquity 252332000.00
propertyPlantEquipment 8369000.00
totalCurrentAssets 114120000.00
netTangibleAssets 18076000.00
shortTermInvestments 0.00
netReceivables 96734000.00
longTermDebt 60000000.00
inventory 3519000.00
accountsPayable 11160000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -803000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 44000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 74107000.00
treasuryStock -101624000.00
nonCurrrentAssetsOther 4017000.00
nonCurrentAssetsTotal 319793000.00
longTermDebtTotal 60000000.00
nonCurrentLiabilitiesOther 10419000.00
nonCurrentLiabilitiesTotal 70419000.00
capitalSurpluse 353759000.00
liabilitiesAndStockholdersEquity 433913000.00
cashAndShortTermInvestments 6839000.00
propertyPlantAndEquipmentGross 8369000.00
propertyPlantAndEquipmentNet 8369000.00
commonStockSharesOutstanding 34138000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 435534000.00
intangibleAssets 55333000.00
otherCurrentAssets 5105000.00
totalLiab 115252000.00
totalStockholderEquity 320282000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26476000.00
commonStock 44000.00
retainedEarnings 70110000.00
otherLiab 3875000.00
goodWill 252819000.00
otherAssets 312403000.00
cash 6353000.00
totalCurrentLiabilities 37377000.00
currentDeferredRevenue 6457000.00
netDebt 61147000.00
shortTermDebt -6457000.00
shortLongTermDebtTotal 67500000.00
otherStockholderEquity 251128000.00
propertyPlantEquipment 8336000.00
totalCurrentAssets 114795000.00
netTangibleAssets 12130000.00
shortTermInvestments 0.00
netReceivables 99427000.00
longTermDebt 67500000.00
inventory 3910000.00
accountsPayable 10901000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 44000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 70110000.00
treasuryStock -99030000.00
nonCurrrentAssetsOther 4251000.00
nonCurrentAssetsTotal 320739000.00
longTermDebtTotal 67500000.00
nonCurrentLiabilitiesOther 10375000.00
nonCurrentLiabilitiesTotal 77875000.00
capitalSurpluse 349980000.00
liabilitiesAndStockholdersEquity 435534000.00
cashAndShortTermInvestments 6353000.00
propertyPlantAndEquipmentGross 8336000.00
propertyPlantAndEquipmentNet 8336000.00
commonStockSharesOutstanding 34164000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 426042000.00
intangibleAssets 46105000.00
otherCurrentAssets 4679000.00
totalLiab 121314000.00
totalStockholderEquity 304728000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33028000.00
commonStock 43000.00
retainedEarnings 66044000.00
otherLiab 3339000.00
goodWill 236130000.00
otherAssets 286058000.00
cash 10935000.00
totalCurrentLiabilities 55063000.00
currentDeferredRevenue 5945000.00
netDebt 43065000.00
shortTermDebt -5945000.00
shortLongTermDebt 54000000.00
shortLongTermDebtTotal 54000000.00
otherStockholderEquity 239641000.00
propertyPlantEquipment 7966000.00
totalCurrentAssets 132018000.00
netTangibleAssets 22493000.00
shortTermInvestments 0.00
netReceivables 113928000.00
longTermDebt 54000000.00
inventory 2476000.00
accountsPayable 22035000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -651000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 43000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 66044000.00
treasuryStock -95353000.00
nonCurrrentAssetsOther 3823000.00
nonCurrentAssetsTotal 294024000.00
longTermDebtTotal 54000000.00
nonCurrentLiabilitiesOther 12251000.00
nonCurrentLiabilitiesTotal 66251000.00
capitalSurpluse 334645000.00
liabilitiesAndStockholdersEquity 426042000.00
cashAndShortTermInvestments 10935000.00
propertyPlantAndEquipmentGross 7966000.00
propertyPlantAndEquipmentNet 7966000.00
commonStockSharesOutstanding 33403000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 429949000.00
intangibleAssets 49525000.00
otherCurrentAssets 7131000.00
totalLiab 129524000.00
totalStockholderEquity 300425000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28108000.00
commonStock 43000.00
retainedEarnings 59619000.00
otherLiab 3384000.00
goodWill 236140000.00
otherAssets 289507000.00
cash 5411000.00
totalCurrentLiabilities 41640000.00
currentDeferredRevenue 3253000.00
netDebt 69389000.00
shortTermDebt -3253000.00
shortLongTermDebtTotal 74800000.00
otherStockholderEquity 241763000.00
propertyPlantEquipment 7945000.00
totalCurrentAssets 132497000.00
netTangibleAssets 14760000.00
shortTermInvestments 0.00
netReceivables 117304000.00
longTermDebt 74800000.00
inventory 2651000.00
accountsPayable 13532000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -506000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 43000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 59619000.00
treasuryStock -89401000.00
nonCurrrentAssetsOther 3842000.00
nonCurrentAssetsTotal 297452000.00
longTermDebtTotal 74800000.00
nonCurrentLiabilitiesOther 13084000.00
nonCurrentLiabilitiesTotal 87884000.00
capitalSurpluse 330670000.00
liabilitiesAndStockholdersEquity 429949000.00
cashAndShortTermInvestments 5411000.00
propertyPlantAndEquipmentGross 7945000.00
propertyPlantAndEquipmentNet 7945000.00
commonStockSharesOutstanding 33329000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 420914000.00
intangibleAssets 53045000.00
otherCurrentAssets 9415000.00
totalLiab 131512000.00
totalStockholderEquity 289402000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12561000.00
commonStock 43000.00
retainedEarnings 52314000.00
otherLiab 3069000.00
goodWill 235203000.00
otherAssets 292077000.00
cash 6632000.00
totalCurrentLiabilities 47543000.00
currentDeferredRevenue 3376000.00
netDebt 64368000.00
shortTermDebt 18518000.00
shortLongTermDebtTotal 71000000.00
otherStockholderEquity 248698000.00
propertyPlantEquipment 7974000.00
totalCurrentAssets 120863000.00
netTangibleAssets 1154000.00
shortTermInvestments 0.00
netReceivables 102227000.00
longTermDebt 71000000.00
inventory 2589000.00
accountsPayable 13088000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 43000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52314000.00
treasuryStock -89073000.00
nonCurrrentAssetsOther 3829000.00
nonCurrentAssetsTotal 300051000.00
longTermDebtTotal 71000000.00
nonCurrentLiabilitiesOther 12969000.00
nonCurrentLiabilitiesTotal 83969000.00
capitalSurpluse 326525000.00
liabilitiesAndStockholdersEquity 420914000.00
cashAndShortTermInvestments 6632000.00
propertyPlantAndEquipmentGross 7974000.00
propertyPlantAndEquipmentNet 7974000.00
commonStockSharesOutstanding 33271000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 376524000.00
intangibleAssets 43330000.00
otherCurrentAssets 6373000.00
totalLiab 99408000.00
totalStockholderEquity 277116000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8730000.00
commonStock 42000.00
retainedEarnings 45926000.00
otherLiab 7316000.00
goodWill 221596000.00
otherAssets 268787000.00
cash 4731000.00
totalCurrentLiabilities 32392000.00
currentDeferredRevenue 3696000.00
netDebt 45269000.00
shortTermDebt 13292000.00
shortLongTermDebtTotal 50000000.00
otherStockholderEquity 242199000.00
propertyPlantEquipment 7578000.00
totalCurrentAssets 100159000.00
netTangibleAssets 12190000.00
shortTermInvestments 0.00
netReceivables 86242000.00
longTermDebt 50000000.00
inventory 2813000.00
accountsPayable 6674000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 42000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45926000.00
treasuryStock -83380000.00
nonCurrrentAssetsOther 3861000.00
nonCurrentAssetsTotal 276365000.00
longTermDebtTotal 50000000.00
nonCurrentLiabilitiesOther 17016000.00
nonCurrentLiabilitiesTotal 67016000.00
capitalSurpluse 314988000.00
liabilitiesAndStockholdersEquity 376524000.00
cashAndShortTermInvestments 4731000.00
propertyPlantAndEquipmentGross 7578000.00
propertyPlantAndEquipmentNet 7578000.00
commonStockSharesOutstanding 32628000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
totalAssets 325749000.00
intangibleAssets 25487000.00
otherCurrentAssets 6759000.00
totalLiab 66259000.00
totalStockholderEquity 259490000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7359000.00
commonStock 41000.00
retainedEarnings 42881000.00
otherLiab 6949000.00
goodWill 193510000.00
otherAssets 222807000.00
cash 7018000.00
totalCurrentLiabilities 37965000.00
currentDeferredRevenue 3590000.00
netDebt 11982000.00
shortTermDebt 19349000.00
shortLongTermDebtTotal 19000000.00
otherStockholderEquity 226893000.00
propertyPlantEquipment 7709000.00
totalCurrentAssets 95233000.00
netTangibleAssets 40493000.00
shortTermInvestments 0.00
netReceivables 78887000.00
longTermDebt 19000000.00
inventory 2569000.00
accountsPayable 7667000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 41000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42881000.00
treasuryStock -81051000.00
nonCurrrentAssetsOther 3810000.00
nonCurrentAssetsTotal 230516000.00
longTermDebtTotal 19000000.00
nonCurrentLiabilitiesOther 9294000.00
nonCurrentLiabilitiesTotal 28294000.00
capitalSurpluse 297997000.00
liabilitiesAndStockholdersEquity 325749000.00
cashAndShortTermInvestments 7018000.00
propertyPlantAndEquipmentGross 7709000.00
propertyPlantAndEquipmentNet 7709000.00
commonStockSharesOutstanding 30729000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 304118000.00
intangibleAssets 21326000.00
otherCurrentAssets 4695000.00
totalLiab 53527000.00
totalStockholderEquity 250591000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6842000.00
commonStock 40000.00
retainedEarnings 37368000.00
otherLiab 3094000.00
goodWill 175162000.00
otherAssets 200152000.00
cash 5439000.00
totalCurrentLiabilities 32433000.00
currentDeferredRevenue 2764000.00
netDebt 10561000.00
shortTermDebt 16622000.00
shortLongTermDebtTotal 16000000.00
otherStockholderEquity 223720000.00
propertyPlantEquipment 8251000.00
totalCurrentAssets 95715000.00
netTangibleAssets 54103000.00
shortTermInvestments 0.00
netReceivables 83435000.00
longTermDebt 16000000.00
inventory 2146000.00
accountsPayable 6205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -339000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37368000.00
treasuryStock -78052000.00
nonCurrrentAssetsOther 3664000.00
nonCurrentAssetsTotal 208403000.00
longTermDebtTotal 16000000.00
nonCurrentLiabilitiesOther 5094000.00
nonCurrentLiabilitiesTotal 21094000.00
capitalSurpluse 291574000.00
liabilitiesAndStockholdersEquity 304118000.00
cashAndShortTermInvestments 5439000.00
propertyPlantAndEquipmentGross 8251000.00
propertyPlantAndEquipmentNet 8251000.00
commonStockSharesOutstanding 31808000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
totalAssets 306001000.00
intangibleAssets 22387000.00
otherCurrentAssets 3747000.00
totalLiab 62631000.00
totalStockholderEquity 243370000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7235000.00
commonStock 40000.00
retainedEarnings 30134000.00
otherLiab 2858000.00
goodWill 175173000.00
otherAssets 200933000.00
cash 4678000.00
totalCurrentLiabilities 37673000.00
currentDeferredRevenue 2771000.00
netDebt 15622000.00
shortTermDebt 16376000.00
shortLongTermDebtTotal 20300000.00
otherStockholderEquity 222844000.00
propertyPlantEquipment 8650000.00
totalCurrentAssets 96418000.00
netTangibleAssets 45810000.00
shortTermInvestments 0.00
netReceivables 85922000.00
longTermDebt 20300000.00
inventory 2071000.00
accountsPayable 11291000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 30134000.00
treasuryStock -74145000.00
nonCurrrentAssetsOther 3373000.00
nonCurrentAssetsTotal 209583000.00
longTermDebtTotal 20300000.00
nonCurrentLiabilitiesOther 4658000.00
nonCurrentLiabilitiesTotal 24958000.00
capitalSurpluse 287701000.00
liabilitiesAndStockholdersEquity 306001000.00
cashAndShortTermInvestments 4678000.00
propertyPlantAndEquipmentGross 8650000.00
propertyPlantAndEquipmentNet 8650000.00
commonStockSharesOutstanding 31768000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 269251000.00
intangibleAssets 15820000.00
otherCurrentAssets 4458000.00
totalLiab 29639000.00
totalStockholderEquity 239612000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3248000.00
commonStock 39000.00
retainedEarnings 25572000.00
otherLiab 1659000.00
goodWill 161695000.00
otherAssets 181220000.00
cash 4148000.00
totalCurrentLiabilities 21980000.00
currentDeferredRevenue 1171000.00
netDebt 1852000.00
shortTermDebt 11040000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 223049000.00
propertyPlantEquipment 5981000.00
totalCurrentAssets 82050000.00
netTangibleAssets 62097000.00
shortTermInvestments 0.00
netReceivables 71296000.00
longTermDebt 6000000.00
inventory 2148000.00
accountsPayable 6521000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -430000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 25572000.00
treasuryStock -64644000.00
nonCurrrentAssetsOther 3705000.00
nonCurrentAssetsTotal 187201000.00
longTermDebtTotal 6000000.00
nonCurrentLiabilitiesOther 1659000.00
nonCurrentLiabilitiesTotal 7659000.00
capitalSurpluse 279075000.00
liabilitiesAndStockholdersEquity 269251000.00
cashAndShortTermInvestments 4148000.00
propertyPlantAndEquipmentGross 5981000.00
propertyPlantAndEquipmentNet 5981000.00
commonStockSharesOutstanding 31501000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
totalAssets 267194000.00
intangibleAssets 17350000.00
otherCurrentAssets 3717000.00
totalLiab 32781000.00
totalStockholderEquity 234413000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3153000.00
commonStock 39000.00
retainedEarnings 21449000.00
otherLiab 1417000.00
goodWill 160936000.00
otherAssets 181955000.00
cash 5813000.00
totalCurrentLiabilities 28564000.00
currentDeferredRevenue 2974000.00
netDebt -3013000.00
shortTermDebt 14478000.00
shortLongTermDebtTotal 2800000.00
otherStockholderEquity 221260000.00
propertyPlantEquipment 4398000.00
totalCurrentAssets 80841000.00
netTangibleAssets 56127000.00
shortTermInvestments 0.00
netReceivables 69662000.00
longTermDebt 2800000.00
inventory 1649000.00
accountsPayable 7959000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21449000.00
treasuryStock -62970000.00
nonCurrrentAssetsOther 3669000.00
nonCurrentAssetsTotal 186353000.00
longTermDebtTotal 2800000.00
nonCurrentLiabilitiesOther 1417000.00
nonCurrentLiabilitiesTotal 4217000.00
capitalSurpluse 276201000.00
liabilitiesAndStockholdersEquity 267194000.00
cashAndShortTermInvestments 5813000.00
propertyPlantAndEquipmentGross 4398000.00
propertyPlantAndEquipmentNet 4398000.00
commonStockSharesOutstanding 30292000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 273966000.00
intangibleAssets 19408000.00
otherCurrentAssets 3097000.00
totalLiab 41075000.00
totalStockholderEquity 232891000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20678000.00
commonStock 38000.00
retainedEarnings 17073000.00
otherLiab 1359000.00
goodWill 160199000.00
otherAssets 183207000.00
cash 3481000.00
totalCurrentLiabilities 28216000.00
currentDeferredRevenue 1556000.00
netDebt 8019000.00
shortTermDebt -1556000.00
shortLongTermDebtTotal 11500000.00
otherStockholderEquity 223538000.00
propertyPlantEquipment 4526000.00
totalCurrentAssets 86233000.00
netTangibleAssets 53284000.00
shortTermInvestments 0.00
netReceivables 78091000.00
longTermDebt 11500000.00
inventory 1564000.00
accountsPayable 7538000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -270000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17073000.00
treasuryStock -56182000.00
nonCurrrentAssetsOther 3600000.00
nonCurrentAssetsTotal 187733000.00
longTermDebtTotal 11500000.00
nonCurrentLiabilitiesOther 1359000.00
nonCurrentLiabilitiesTotal 12859000.00
capitalSurpluse 272232000.00
liabilitiesAndStockholdersEquity 273966000.00
cashAndShortTermInvestments 3481000.00
propertyPlantAndEquipmentGross 4526000.00
propertyPlantAndEquipmentNet 4526000.00
commonStockSharesOutstanding 31674000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 260592000.00
intangibleAssets 17531000.00
otherCurrentAssets 2543000.00
totalLiab 38863000.00
totalStockholderEquity 221729000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20163000.00
commonStock 38000.00
retainedEarnings 11931000.00
otherLiab 1260000.00
goodWill 150823000.00
otherAssets 173679000.00
cash 4233000.00
totalCurrentLiabilities 25103000.00
currentDeferredRevenue 1114000.00
netDebt 8267000.00
shortTermDebt -1114000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 217134000.00
propertyPlantEquipment 4071000.00
totalCurrentAssets 82842000.00
netTangibleAssets 53375000.00
shortTermInvestments 0.00
netReceivables 74847000.00
longTermDebt 12500000.00
inventory 1219000.00
accountsPayable 4940000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -319000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 11931000.00
treasuryStock -56080000.00
nonCurrrentAssetsOther 5325000.00
nonCurrentAssetsTotal 177750000.00
longTermDebtTotal 12500000.00
nonCurrentLiabilitiesOther 1260000.00
nonCurrentLiabilitiesTotal 13760000.00
capitalSurpluse 266159000.00
liabilitiesAndStockholdersEquity 260592000.00
cashAndShortTermInvestments 4233000.00
propertyPlantAndEquipmentGross 4071000.00
propertyPlantAndEquipmentNet 4071000.00
commonStockSharesOutstanding 30815000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 237312000.00
intangibleAssets 15047000.00
otherCurrentAssets 2523000.00
totalLiab 27305000.00
totalStockholderEquity 210007000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4104000.00
commonStock 37000.00
retainedEarnings 8328000.00
otherLiab 1406000.00
goodWill 142173000.00
otherAssets 160750000.00
cash 2654000.00
totalCurrentLiabilities 19699000.00
currentDeferredRevenue 795000.00
netDebt 3546000.00
shortTermDebt 10360000.00
shortLongTermDebtTotal 6200000.00
otherStockholderEquity 208761000.00
propertyPlantEquipment 3797000.00
totalCurrentAssets 72765000.00
netTangibleAssets 52787000.00
shortTermInvestments 0.00
netReceivables 66092000.00
longTermDebt 6200000.00
inventory 1496000.00
accountsPayable 4440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8328000.00
treasuryStock -55593000.00
nonCurrrentAssetsOther 3530000.00
nonCurrentAssetsTotal 164547000.00
longTermDebtTotal 6200000.00
nonCurrentLiabilitiesOther 1406000.00
nonCurrentLiabilitiesTotal 7606000.00
capitalSurpluse 257475000.00
liabilitiesAndStockholdersEquity 237312000.00
cashAndShortTermInvestments 2654000.00
propertyPlantAndEquipmentGross 3797000.00
propertyPlantAndEquipmentNet 3797000.00
commonStockSharesOutstanding 30045000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
totalAssets 223932000.00
intangibleAssets 10128000.00
otherCurrentAssets 3118000.00
totalLiab 24973000.00
totalStockholderEquity 198959000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4646000.00
commonStock 36000.00
retainedEarnings 5342000.00
otherLiab 1152000.00
goodWill 132038000.00
otherAssets 145454000.00
cash 9732000.00
totalCurrentLiabilities 23512000.00
currentDeferredRevenue 1041000.00
netDebt -9732000.00
shortTermDebt 12796000.00
otherStockholderEquity 200570000.00
propertyPlantEquipment 3490000.00
totalCurrentAssets 74988000.00
netTangibleAssets 56793000.00
shortTermInvestments 9732000.00
netReceivables 60892000.00
longTermDebt 0.00
inventory 1246000.00
accountsPayable 5029000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5342000.00
treasuryStock -54995000.00
nonCurrrentAssetsOther 3288000.00
nonCurrentAssetsTotal 148944000.00
nonCurrentLiabilitiesOther 1461000.00
nonCurrentLiabilitiesTotal 1461000.00
capitalSurpluse 248855000.00
liabilitiesAndStockholdersEquity 223932000.00
cashAndShortTermInvestments 9732000.00
propertyPlantAndEquipmentGross 3490000.00
propertyPlantAndEquipmentNet 3490000.00
commonStockSharesOutstanding 28555679.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 221429000.00
intangibleAssets 11818000.00
otherCurrentAssets 4662000.00
totalLiab 27642000.00
totalStockholderEquity 193787000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8504000.00
commonStock 35000.00
retainedEarnings 2621000.00
otherLiab 1278000.00
goodWill 131961000.00
otherAssets 146705000.00
cash 1959000.00
totalCurrentLiabilities 25955000.00
currentDeferredRevenue 721000.00
netDebt -1959000.00
shortTermDebt 12697000.00
otherStockholderEquity 198213000.00
propertyPlantEquipment 3654000.00
totalCurrentAssets 71070000.00
netTangibleAssets 50008000.00
shortTermInvestments 1959000.00
netReceivables 62626000.00
longTermDebt 0.00
inventory 1823000.00
accountsPayable 4033000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -294000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2621000.00
treasuryStock -51730000.00
nonCurrrentAssetsOther 2926000.00
nonCurrentAssetsTotal 150359000.00
nonCurrentLiabilitiesOther 1687000.00
nonCurrentLiabilitiesTotal 1687000.00
capitalSurpluse 243155000.00
liabilitiesAndStockholdersEquity 221429000.00
cashAndShortTermInvestments 1959000.00
propertyPlantAndEquipmentGross 3654000.00
propertyPlantAndEquipmentNet 3654000.00
commonStockSharesOutstanding 29518000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 215153000.00
intangibleAssets 10659000.00
otherCurrentAssets 4891000.00
totalLiab 27359000.00
totalStockholderEquity 187794000.00
otherCurrentLiab 22122000.00
commonStock 35000.00
retainedEarnings -845000.00
otherLiab 1589000.00
goodWill 120903000.00
otherAssets 134624000.00
cash 12494000.00
totalCurrentLiabilities 25411000.00
netDebt -12494000.00
otherStockholderEquity 195314000.00
propertyPlantEquipment 3448000.00
totalCurrentAssets 77081000.00
netTangibleAssets 56232000.00
shortTermInvestments 12494000.00
netReceivables 58308000.00
inventory 1388000.00
accountsPayable 3289000.00
accumulatedOtherComprehensiveIncome -197000.00
commonStockTotalEquity 35000.00
retainedEarningsTotalEquity -845000.00
treasuryStock -48018000.00
nonCurrrentAssetsOther 3062000.00
nonCurrentAssetsTotal 138072000.00
nonCurrentLiabilitiesOther 1948000.00
nonCurrentLiabilitiesTotal 1948000.00
capitalSurpluse 236819000.00
liabilitiesAndStockholdersEquity 215153000.00
cashAndShortTermInvestments 12494000.00
propertyPlantAndEquipmentGross 3448000.00
propertyPlantAndEquipmentNet 3448000.00
commonStockSharesOutstanding 29002000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 203311000.00
intangibleAssets 7659000.00
otherCurrentAssets 3874000.00
totalLiab 20022000.00
totalStockholderEquity 183289000.00
otherCurrentLiab 14902000.00
commonStock 34000.00
retainedEarnings -3612000.00
otherLiab 1577000.00
goodWill 115349000.00
otherAssets 126849000.00
cash 9410000.00
totalCurrentLiabilities 17776000.00
netDebt -9410000.00
otherStockholderEquity 193447000.00
propertyPlantEquipment 2662000.00
totalCurrentAssets 73800000.00
shortTermInvestments 10302000.00
netReceivables 48809000.00
inventory 1405000.00
accountsPayable 2874000.00
accumulatedOtherComprehensiveIncome -205000.00
commonStockTotalEquity 34000.00
treasuryStock -44574000.00
nonCurrrentAssetsOther 2775000.00
nonCurrentAssetsTotal 129511000.00
nonCurrentLiabilitiesTotal 2246000.00
liabilitiesAndStockholdersEquity 203311000.00
cashAndShortTermInvestments 19712000.00
propertyPlantAndEquipmentGross 2662000.00
propertyPlantAndEquipmentNet 2662000.00
commonStockSharesOutstanding 28640007.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 207678000.00
intangibleAssets 8829000.00
otherCurrentAssets 2584000.00
totalLiab 30514000.00
totalStockholderEquity 177164000.00
otherCurrentLiab 22654000.00
commonStock 33000.00
retainedEarnings -5405000.00
otherLiab 1371000.00
goodWill 115227000.00
otherAssets 128965000.00
cash 12707000.00
totalCurrentLiabilities 28726000.00
netDebt -12707000.00
otherStockholderEquity 188851000.00
propertyPlantEquipment 2355000.00
totalCurrentAssets 76358000.00
shortTermInvestments 11301000.00
netReceivables 48496000.00
inventory 1270000.00
accountsPayable 6072000.00
accumulatedOtherComprehensiveIncome -225000.00
commonStockTotalEquity 33000.00
treasuryStock -42205000.00
nonCurrrentAssetsOther 2655000.00
nonCurrentAssetsTotal 131320000.00
nonCurrentLiabilitiesTotal 1788000.00
liabilitiesAndStockholdersEquity 207678000.00
cashAndShortTermInvestments 24008000.00
propertyPlantAndEquipmentGross 2355000.00
propertyPlantAndEquipmentNet 2355000.00
commonStockSharesOutstanding 27442127.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 193196000.00
intangibleAssets 6412000.00
otherCurrentAssets 1312000.00
totalLiab 22957000.00
totalStockholderEquity 170239000.00
otherCurrentLiab 16911000.00
commonStock 32000.00
retainedEarnings -6712000.00
otherLiab 1238000.00
goodWill 106938000.00
otherAssets 124025000.00
cash 13861000.00
totalCurrentLiabilities 21719000.00
netDebt -13861000.00
otherStockholderEquity 183855000.00
propertyPlantEquipment 1724000.00
totalCurrentAssets 67447000.00
shortTermInvestments 7212000.00
netReceivables 43880000.00
inventory 1182000.00
accountsPayable 4808000.00
accumulatedOtherComprehensiveIncome -274000.00
commonStockTotalEquity 32000.00
treasuryStock -40791000.00
nonCurrrentAssetsOther 3674000.00
nonCurrentAssetsTotal 125749000.00
nonCurrentLiabilitiesTotal 1238000.00
liabilitiesAndStockholdersEquity 193196000.00
cashAndShortTermInvestments 21073000.00
propertyPlantAndEquipmentGross 1724000.00
propertyPlantAndEquipmentNet 1724000.00
commonStockSharesOutstanding 27964000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 194433000.00
intangibleAssets 7318000.00
otherCurrentAssets 1067000.00
totalLiab 22095000.00
totalStockholderEquity 172338000.00
otherCurrentLiab 17115000.00
commonStock 32000.00
retainedEarnings -8966000.00
otherLiab 1457000.00
goodWill 106640000.00
otherAssets 126133000.00
cash 14634000.00
totalCurrentLiabilities 20638000.00
netDebt -14634000.00
otherStockholderEquity 188135000.00
propertyPlantEquipment 1623000.00
totalCurrentAssets 66677000.00
shortTermInvestments 7144000.00
netReceivables 42860000.00
inventory 972000.00
accountsPayable 3523000.00
accumulatedOtherComprehensiveIncome -327000.00
commonStockTotalEquity 32000.00
treasuryStock -33488000.00
nonCurrrentAssetsOther 3642000.00
nonCurrentAssetsTotal 127756000.00
nonCurrentLiabilitiesTotal 1457000.00
liabilitiesAndStockholdersEquity 194433000.00
cashAndShortTermInvestments 21778000.00
propertyPlantAndEquipmentGross 1623000.00
propertyPlantAndEquipmentNet 1623000.00
commonStockSharesOutstanding 28736000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 189875000.00
intangibleAssets 8328000.00
otherCurrentAssets 911000.00
totalLiab 17759000.00
totalStockholderEquity 172116000.00
otherCurrentLiab 12610000.00
commonStock 32000.00
retainedEarnings -11017000.00
otherLiab 1397000.00
goodWill 106664000.00
otherAssets 125649000.00
cash 17472000.00
totalCurrentLiabilities 16362000.00
netDebt -17472000.00
otherStockholderEquity 189918000.00
propertyPlantEquipment 1477000.00
totalCurrentAssets 62749000.00
shortTermInvestments 5400000.00
netReceivables 37764000.00
inventory 1202000.00
accountsPayable 3752000.00
accumulatedOtherComprehensiveIncome -247000.00
commonStockTotalEquity 32000.00
treasuryStock -28538000.00
nonCurrrentAssetsOther 3203000.00
nonCurrentAssetsTotal 127126000.00
nonCurrentLiabilitiesTotal 1397000.00
liabilitiesAndStockholdersEquity 189875000.00
cashAndShortTermInvestments 22872000.00
propertyPlantAndEquipmentGross 1477000.00
propertyPlantAndEquipmentNet 1477000.00
commonStockSharesOutstanding 28481632.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalAssets 184810000.00
intangibleAssets 7605000.00
otherCurrentAssets 1534000.00
totalLiab 16462000.00
totalStockholderEquity 168348000.00
otherCurrentLiab 11476000.00
commonStock 32000.00
retainedEarnings -11885000.00
otherLiab 1329000.00
goodWill 104168000.00
otherAssets 118194000.00
cash 17975000.00
totalCurrentLiabilities 15133000.00
netDebt -17975000.00
otherStockholderEquity 187074000.00
propertyPlantEquipment 1278000.00
totalCurrentAssets 65338000.00
shortTermInvestments 6327000.00
netReceivables 38244000.00
inventory 1258000.00
accountsPayable 3657000.00
accumulatedOtherComprehensiveIncome -273000.00
commonStockTotalEquity 32000.00
treasuryStock -27529000.00
nonCurrrentAssetsOther 2769000.00
nonCurrentAssetsTotal 119472000.00
nonCurrentLiabilitiesTotal 1329000.00
liabilitiesAndStockholdersEquity 184810000.00
cashAndShortTermInvestments 24302000.00
propertyPlantAndEquipmentGross 1278000.00
propertyPlantAndEquipmentNet 1278000.00
commonStockSharesOutstanding 27018206.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 185485000.00
intangibleAssets 8566000.00
otherCurrentAssets 2499000.00
totalLiab 14841000.00
totalStockholderEquity 170644000.00
otherCurrentLiab 9629000.00
commonStock 31000.00
retainedEarnings -12514000.00
otherLiab 1294000.00
goodWill 104168000.00
otherAssets 115148000.00
cash 24312000.00
totalCurrentLiabilities 13547000.00
netDebt -24312000.00
otherStockholderEquity 190884000.00
propertyPlantEquipment 1414000.00
totalCurrentAssets 68923000.00
shortTermInvestments 4197000.00
netReceivables 36734000.00
inventory 1181000.00
accountsPayable 3918000.00
accumulatedOtherComprehensiveIncome -295000.00
commonStockTotalEquity 31000.00
treasuryStock -21921000.00
nonCurrrentAssetsOther 2414000.00
nonCurrentAssetsTotal 116562000.00
nonCurrentLiabilitiesTotal 1294000.00
liabilitiesAndStockholdersEquity 185485000.00
cashAndShortTermInvestments 28509000.00
propertyPlantAndEquipmentGross 1414000.00
propertyPlantAndEquipmentNet 1414000.00
commonStockSharesOutstanding 28480000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 187935000.00
intangibleAssets 9387000.00
otherCurrentAssets 2226000.00
totalLiab 14708000.00
totalStockholderEquity 173227000.00
otherCurrentLiab 11108000.00
commonStock 31000.00
retainedEarnings -12629000.00
otherLiab 793000.00
goodWill 104168000.00
otherAssets 115344000.00
cash 31274000.00
totalCurrentLiabilities 13915000.00
netDebt -31274000.00
otherStockholderEquity 193645000.00
propertyPlantEquipment 1649000.00
totalCurrentAssets 70942000.00
netReceivables 36415000.00
inventory 1027000.00
accountsPayable 2807000.00
accumulatedOtherComprehensiveIncome -342000.00
commonStockTotalEquity 31000.00
treasuryStock -16171000.00
nonCurrrentAssetsOther 1789000.00
nonCurrentAssetsTotal 116993000.00
nonCurrentLiabilitiesTotal 793000.00
liabilitiesAndStockholdersEquity 187935000.00
cashAndShortTermInvestments 31274000.00
propertyPlantAndEquipmentGross 1649000.00
propertyPlantAndEquipmentNet 1649000.00
commonStockSharesOutstanding 27799000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 190194000.00
intangibleAssets 10424000.00
otherCurrentAssets 2524000.00
totalLiab 14748000.00
totalStockholderEquity 175446000.00
otherCurrentLiab 10010000.00
commonStock 31000.00
retainedEarnings -12433000.00
otherLiab 640000.00
goodWill 104178000.00
otherAssets 116058000.00
cash 24872000.00
totalCurrentLiabilities 14108000.00
netDebt -24872000.00
otherStockholderEquity 195309000.00
propertyPlantEquipment 1925000.00
totalCurrentAssets 72211000.00
netReceivables 43654000.00
inventory 1161000.00
accountsPayable 4098000.00
accumulatedOtherComprehensiveIncome -413000.00
commonStockTotalEquity 31000.00
treasuryStock -11937000.00
nonCurrrentAssetsOther 1456000.00
nonCurrentAssetsTotal 117983000.00
nonCurrentLiabilitiesTotal 640000.00
liabilitiesAndStockholdersEquity 190194000.00
cashAndShortTermInvestments 24872000.00
propertyPlantAndEquipmentGross 1925000.00
propertyPlantAndEquipmentNet 1925000.00
commonStockSharesOutstanding 28774210.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
totalAssets 194247000.00
intangibleAssets 11456000.00
otherCurrentAssets 563000.00
totalLiab 19429000.00
totalStockholderEquity 174818000.00
otherCurrentLiab 1495000.00
commonStock 30000.00
retainedEarnings -13348000.00
otherLiab 581000.00
goodWill 104178000.00
otherAssets 116878000.00
cash 22909000.00
totalCurrentLiabilities 18848000.00
currentDeferredRevenue 1575000.00
netDebt -22909000.00
shortTermDebt 11269000.00
otherStockholderEquity 195588000.00
propertyPlantEquipment 2345000.00
totalCurrentAssets 75024000.00
netReceivables 49142000.00
inventory 2410000.00
accountsPayable 4509000.00
accumulatedOtherComprehensiveIncome -338000.00
commonStockTotalEquity 30000.00
treasuryStock -9179000.00
nonCurrrentAssetsOther 1244000.00
nonCurrentAssetsTotal 119223000.00
nonCurrentLiabilitiesTotal 581000.00
liabilitiesAndStockholdersEquity 194247000.00
cashAndShortTermInvestments 22909000.00
propertyPlantAndEquipmentGross 2345000.00
propertyPlantAndEquipmentNet 2345000.00
commonStockSharesOutstanding 28262954.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 193792000.00
intangibleAssets 14195000.00
otherCurrentAssets 396000.00
totalLiab 15881000.00
totalStockholderEquity 177911000.00
otherCurrentLiab 2530000.00
commonStock 30000.00
retainedEarnings -14107000.00
goodWill 104327000.00
otherAssets 121014000.00
cash 15553000.00
totalCurrentLiabilities 15881000.00
currentDeferredRevenue 508000.00
netDebt -15553000.00
shortTermDebt 10002000.00
otherStockholderEquity 198970000.00
propertyPlantEquipment 2670000.00
totalCurrentAssets 70108000.00
netReceivables 51861000.00
inventory 2298000.00
accountsPayable 2841000.00
accumulatedOtherComprehensiveIncome -148000.00
commonStockTotalEquity 30000.00
treasuryStock -4786000.00
nonCurrrentAssetsOther 1348000.00
nonCurrentAssetsTotal 123684000.00
liabilitiesAndStockholdersEquity 193792000.00
cashAndShortTermInvestments 15553000.00
propertyPlantAndEquipmentGross 2670000.00
propertyPlantAndEquipmentNet 2670000.00
commonStockSharesOutstanding 30435000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 197878000.00
intangibleAssets 15291000.00
otherCurrentAssets 3202000.00
totalLiab 19696000.00
totalStockholderEquity 178182000.00
otherCurrentLiab 2387000.00
commonStock 30000.00
retainedEarnings -16283000.00
goodWill 104607000.00
otherAssets 121952000.00
cash 18274000.00
totalCurrentLiabilities 18608000.00
currentDeferredRevenue 718000.00
netDebt -18274000.00
shortTermDebt 11686000.00
otherStockholderEquity 200962000.00
propertyPlantEquipment 3000000.00
totalCurrentAssets 72926000.00
netReceivables 49251000.00
inventory 2199000.00
accountsPayable 3817000.00
accumulatedOtherComprehensiveIncome -122000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 2054000.00
nonCurrentAssetsTotal 124952000.00
nonCurrentLiabilitiesTotal 1088000.00
liabilitiesAndStockholdersEquity 197878000.00
cashAndShortTermInvestments 18274000.00
propertyPlantAndEquipmentGross 3000000.00
propertyPlantAndEquipmentNet 3000000.00
commonStockSharesOutstanding 30763000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
totalAssets 189085000.00
intangibleAssets 16440000.00
otherCurrentAssets 239000.00
totalLiab 17412000.00
totalStockholderEquity 171673000.00
otherCurrentLiab 2665000.00
commonStock 30000.00
retainedEarnings -20272000.00
goodWill 104785000.00
otherAssets 122399000.00
cash 12887000.00
totalCurrentLiabilities 16293000.00
currentDeferredRevenue 838000.00
netDebt -12887000.00
shortTermDebt 9409000.00
otherStockholderEquity 198004000.00
propertyPlantEquipment 3113000.00
totalCurrentAssets 63573000.00
netReceivables 48378000.00
inventory 2069000.00
accountsPayable 3381000.00
accumulatedOtherComprehensiveIncome -144000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 1174000.00
nonCurrentAssetsTotal 125512000.00
nonCurrentLiabilitiesTotal 1119000.00
liabilitiesAndStockholdersEquity 189085000.00
cashAndShortTermInvestments 12887000.00
propertyPlantAndEquipmentGross 3113000.00
propertyPlantAndEquipmentNet 3113000.00
commonStockSharesOutstanding 30724006.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 189992000.00
intangibleAssets 17653000.00
otherCurrentAssets 2131000.00
totalLiab 24430000.00
totalStockholderEquity 165562000.00
otherCurrentLiab 1862000.00
commonStock 29000.00
retainedEarnings -23348000.00
goodWill 103686000.00
otherAssets 122517000.00
cash 8070000.00
totalCurrentLiabilities 22881000.00
currentDeferredRevenue 1439000.00
netDebt -8070000.00
shortTermDebt 15420000.00
otherStockholderEquity 194512000.00
propertyPlantEquipment 3226000.00
totalCurrentAssets 64249000.00
netReceivables 52029000.00
inventory 2019000.00
accountsPayable 4160000.00
accumulatedOtherComprehensiveIncome -117000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther 1178000.00
nonCurrentAssetsTotal 125743000.00
nonCurrentLiabilitiesTotal 1549000.00
liabilitiesAndStockholdersEquity 189992000.00
cashAndShortTermInvestments 8070000.00
propertyPlantAndEquipmentGross 3226000.00
propertyPlantAndEquipmentNet 3226000.00
commonStockSharesOutstanding 29535262.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 181874000.00
intangibleAssets 18058000.00
otherCurrentAssets 2236000.00
totalLiab 26003000.00
totalStockholderEquity 155871000.00
otherCurrentLiab 2731000.00
commonStock 29000.00
retainedEarnings -27863000.00
goodWill 103222000.00
otherAssets 122414000.00
cash 345000.00
totalCurrentLiabilities 23643000.00
currentDeferredRevenue 899000.00
netDebt -345000.00
shortTermDebt 16496000.00
otherStockholderEquity 188850000.00
propertyPlantEquipment 3013000.00
totalCurrentAssets 56447000.00
netReceivables 52537000.00
inventory 1329000.00
accountsPayable 3517000.00
accumulatedOtherComprehensiveIncome -98000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther 1134000.00
nonCurrentAssetsTotal 125427000.00
nonCurrentLiabilitiesTotal 2360000.00
liabilitiesAndStockholdersEquity 181874000.00
cashAndShortTermInvestments 345000.00
propertyPlantAndEquipmentGross 3013000.00
propertyPlantAndEquipmentNet 3013000.00
commonStockSharesOutstanding 30324000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 155336000.00
intangibleAssets 15280000.00
otherCurrentAssets 502000.00
totalLiab 20322000.00
totalStockholderEquity 135014000.00
otherCurrentLiab 1025000.00
commonStock 28000.00
retainedEarnings -32404000.00
goodWill 89544000.00
otherAssets 105861000.00
cash 477000.00
totalCurrentLiabilities 18483000.00
currentDeferredRevenue 991000.00
netDebt -477000.00
shortTermDebt 13558000.00
otherStockholderEquity 172186000.00
propertyPlantEquipment 2122000.00
totalCurrentAssets 47353000.00
netReceivables 45376000.00
inventory 998000.00
accountsPayable 2909000.00
accumulatedOtherComprehensiveIncome -114000.00
commonStockTotalEquity 28000.00
nonCurrrentAssetsOther 1037000.00
nonCurrentAssetsTotal 107983000.00
nonCurrentLiabilitiesTotal 1839000.00
liabilitiesAndStockholdersEquity 155336000.00
cashAndShortTermInvestments 477000.00
propertyPlantAndEquipmentGross 2122000.00
propertyPlantAndEquipmentNet 2122000.00
commonStockSharesOutstanding 29835000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 140069000.00
intangibleAssets 14620000.00
otherCurrentAssets 2071000.00
totalLiab 19294000.00
totalStockholderEquity 120775000.00
otherCurrentLiab 9782000.00
commonStock 27000.00
retainedEarnings -36418000.00
goodWill 77748000.00
otherAssets 93385000.00
cash 996000.00
totalCurrentLiabilities 15301000.00
currentDeferredRevenue 1296000.00
netDebt 1893000.00
shortTermDebt 989000.00
shortLongTermDebtTotal 2889000.00
otherStockholderEquity 161588000.00
propertyPlantEquipment 2006000.00
totalCurrentAssets 44678000.00
netReceivables 40930000.00
longTermDebt 1900000.00
inventory 681000.00
accountsPayable 3234000.00
accumulatedOtherComprehensiveIncome -131000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther 1017000.00
nonCurrentAssetsTotal 95391000.00
nonCurrentLiabilitiesTotal 3993000.00
liabilitiesAndStockholdersEquity 140069000.00
cashAndShortTermInvestments 996000.00
propertyPlantAndEquipmentGross 2006000.00
propertyPlantAndEquipmentNet 2006000.00
commonStockSharesOutstanding 29448512.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
totalAssets 131000000.00
intangibleAssets 11886000.00
otherCurrentAssets 649000.00
totalLiab 23648000.00
totalStockholderEquity 107352000.00
otherCurrentLiab 14716000.00
commonStock 27000.00
retainedEarnings -39578000.00
goodWill 69170000.00
otherAssets 82075000.00
cash 4549000.00
totalCurrentLiabilities 22260000.00
currentDeferredRevenue 1318000.00
netDebt -3211000.00
shortTermDebt 1201000.00
shortLongTermDebtTotal 1338000.00
otherStockholderEquity 150987000.00
propertyPlantEquipment 1806000.00
totalCurrentAssets 47119000.00
netReceivables 40750000.00
longTermDebt 137000.00
inventory 1171000.00
accountsPayable 5025000.00
accumulatedOtherComprehensiveIncome -125000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther 1019000.00
nonCurrentAssetsTotal 83881000.00
nonCurrentLiabilitiesTotal 1388000.00
liabilitiesAndStockholdersEquity 131000000.00
cashAndShortTermInvestments 4549000.00
propertyPlantAndEquipmentGross 1806000.00
propertyPlantAndEquipmentNet 1806000.00
commonStockSharesOutstanding 27081425.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 127056000.00
intangibleAssets 12973000.00
otherCurrentAssets 2491000.00
totalLiab 26432000.00
totalStockholderEquity 100624000.00
otherCurrentLiab 14577000.00
commonStock 26000.00
retainedEarnings -42352000.00
goodWill 68946000.00
otherAssets 82935000.00
cash 65000.00
totalCurrentLiabilities 19956000.00
currentDeferredRevenue 1709000.00
netDebt 6817000.00
shortTermDebt 1410000.00
shortLongTermDebtTotal 6882000.00
otherStockholderEquity 146757000.00
propertyPlantEquipment 1584000.00
totalCurrentAssets 42537000.00
netReceivables 38198000.00
longTermDebt 5472000.00
inventory 1783000.00
accountsPayable 2260000.00
accumulatedOtherComprehensiveIncome -105000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther 1016000.00
nonCurrentAssetsTotal 84519000.00
nonCurrentLiabilitiesTotal 6476000.00
liabilitiesAndStockholdersEquity 127056000.00
cashAndShortTermInvestments 65000.00
propertyPlantAndEquipmentGross 1584000.00
propertyPlantAndEquipmentNet 1584000.00
commonStockSharesOutstanding 28056000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 113205977.00
intangibleAssets 9752610.00
otherCurrentAssets 1752614.00
totalLiab 25779330.00
totalStockholderEquity 87426647.00
otherCurrentLiab 12415863.00
commonStock 25010.00
retainedEarnings -45185626.00
goodWill 63866917.00
otherAssets 74646000.00
cash 1595470.00
totalCurrentLiabilities 17601180.00
currentDeferredRevenue 1053445.00
netDebt 6423511.00
shortTermDebt 1385242.00
shortLongTermDebtTotal 8018981.00
otherStockholderEquity 136129487.00
propertyPlantEquipment 1344000.00
totalCurrentAssets 37215512.00
netReceivables 33867428.00
longTermDebt 6634000.00
accountsPayable 2746630.00
accumulatedOtherComprehensiveIncome -94347.00
commonStockTotalEquity 25010.00
nonCurrrentAssetsOther 1026441.00
nonCurrentAssetsTotal 75990465.00
nonCurrentLiabilitiesTotal 8178150.00
liabilitiesAndStockholdersEquity 113205977.00
cashAndShortTermInvestments 1595470.00
propertyPlantAndEquipmentGross 1344497.00
propertyPlantAndEquipmentNet 1344497.00
commonStockSharesOutstanding 27227000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 81740295.00
intangibleAssets 5391177.00
otherCurrentAssets 1183651.00
totalLiab 11804462.00
totalStockholderEquity 69935833.00
otherCurrentLiab 5240701.00
commonStock 23676.00
retainedEarnings -47440639.00
goodWill 46201848.00
otherAssets 53110000.00
cash 2336790.00
totalCurrentLiabilities 9815253.00
currentDeferredRevenue 313532.00
netDebt 1262036.00
shortTermDebt 1609617.00
shortLongTermDebtTotal 3598826.00
otherStockholderEquity 120673143.00
propertyPlantEquipment 1070000.00
totalCurrentAssets 27559703.00
netReceivables 24039262.00
longTermDebt 1989000.00
accountsPayable 2651403.00
accumulatedOtherComprehensiveIncome -97939.00
commonStockTotalEquity 23676.00
nonCurrrentAssetsOther 1517585.00
nonCurrentAssetsTotal 54180592.00
nonCurrentLiabilitiesTotal 1989209.00
liabilitiesAndStockholdersEquity 81740295.00
cashAndShortTermInvestments 2336790.00
propertyPlantAndEquipmentGross 1069982.00
propertyPlantAndEquipmentNet 1069982.00
commonStockSharesOutstanding 26183393.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 84934901.00
intangibleAssets 52031825.00
otherCurrentAssets 2416782.00
totalLiab 19024285.00
totalStockholderEquity 65910616.00
otherCurrentLiab 8330809.00
commonStock 23908.00
retainedEarnings -49145282.00
goodWill 46263346000.00
otherAssets 53211000.00
cash 5096409.00
totalCurrentLiabilities 13685784.00
netDebt 1823453.00
shortTermDebt 1581361.00
shortLongTermDebtTotal 6919862.00
otherStockholderEquity 118184834.00
propertyPlantEquipment 960000.00
totalCurrentAssets 30763870.00
netReceivables 23250679.00
longTermDebt 5338000.00
accountsPayable 3773614.00
accumulatedOtherComprehensiveIncome -4540668.00
commonStockTotalEquity 23908.00
nonCurrrentAssetsOther 1179070.00
nonCurrentAssetsTotal 54171031.00
nonCurrentLiabilitiesTotal 5338501.00
liabilitiesAndStockholdersEquity 84934901.00
cashAndShortTermInvestments 5096409.00
propertyPlantAndEquipmentGross 960136.00
propertyPlantAndEquipmentNet 960136.00
commonStockSharesOutstanding 23537534.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 85885609.00
intangibleAssets 52429821.00
otherCurrentAssets 1452697.00
totalLiab 24861388.00
totalStockholderEquity 61024221.00
otherCurrentLiab 9174974.00
commonStock 22952.00
retainedEarnings -51141055.00
goodWill 46239334000000.00
otherAssets 53789000.00
cash 3256685.00
totalCurrentLiabilities 13179585.00
netDebt 9978720.00
shortTermDebt 1553602.00
shortLongTermDebtTotal 13235405.00
otherStockholderEquity 115138777.00
propertyPlantEquipment 973000.00
totalCurrentAssets 31123869.00
netReceivables 26414487.00
longTermDebt 11682000.00
accountsPayable 2451009.00
accumulatedOtherComprehensiveIncome -1775000.00
commonStockTotalEquity 22952.00
nonCurrrentAssetsOther 1358918.00
nonCurrentAssetsTotal 54761740.00
nonCurrentLiabilitiesTotal 11681803.00
liabilitiesAndStockholdersEquity 85885609.00
cashAndShortTermInvestments 3256685.00
propertyPlantAndEquipmentGross 973001.00
propertyPlantAndEquipmentNet 973001.00
commonStockSharesOutstanding 25504000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
totalAssets 71419603.00
intangibleAssets 44232951.00
otherCurrentAssets 438732.00
totalLiab 17372892.00
totalStockholderEquity 54046711.00
otherCurrentLiab 6212760.00
commonStock 22083.00
retainedEarnings -53206920.00
goodWill 39262536000000.00
otherAssets 45708000.00
cash 2029511.00
totalCurrentLiabilities 9353860.00
netDebt 7515851.00
shortTermDebt 1526330.00
shortLongTermDebtTotal 9545362.00
otherStockholderEquity 110070904.00
propertyPlantEquipment 895000.00
totalCurrentAssets 24816588.00
netReceivables 22348345.00
longTermDebt 8019000.00
accountsPayable 1614770.00
accumulatedOtherComprehensiveIncome -1625435.00
commonStockTotalEquity 22083.00
nonCurrrentAssetsOther 1475324.00
nonCurrentAssetsTotal 46603015.00
nonCurrentLiabilitiesTotal 8019032.00
liabilitiesAndStockholdersEquity 71419603.00
cashAndShortTermInvestments 2029511.00
propertyPlantAndEquipmentGross 894740.00
propertyPlantAndEquipmentNet 894740.00
commonStockSharesOutstanding 24794723.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalAssets 60864903.00
intangibleAssets 36973016.00
otherCurrentAssets 708150.00
totalLiab 13443955.00
totalStockholderEquity 47420948.00
otherCurrentLiab 4679729.00
commonStock 21303.00
retainedEarnings -54833731.00
goodWill 32731839000000.00
otherAssets 37836000.00
cash 3958732.00
totalCurrentLiabilities 10863004.00
netDebt 2139654.00
shortTermDebt 3517435.00
shortLongTermDebtTotal 6098386.00
otherStockholderEquity 104953839.00
propertyPlantEquipment 800000.00
totalCurrentAssets 22229316.00
netReceivables 17562434.00
longTermDebt 2581000.00
accountsPayable 2665840.00
accumulatedOtherComprehensiveIncome -1675856.00
commonStockTotalEquity 21303.00
nonCurrrentAssetsOther 862364.00
nonCurrentAssetsTotal 38635587.00
nonCurrentLiabilitiesTotal 2580951.00
liabilitiesAndStockholdersEquity 60864903.00
cashAndShortTermInvestments 3958732.00
propertyPlantAndEquipmentGross 800207.00
propertyPlantAndEquipmentNet 800207.00
commonStockSharesOutstanding 24804451.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 62582365.00
intangibleAssets 37339891.00
otherCurrentAssets 336309.00
totalLiab 17959998.00
totalStockholderEquity 44622367.00
otherCurrentLiab 6750968.00
commonStock 20914.00
retainedEarnings -56322034.00
goodWill 32818431000000.00
otherAssets 37485000.00
cash 3905460.00
totalCurrentLiabilities 15057692.00
netDebt 376047.00
shortTermDebt 1379201.00
shortLongTermDebtTotal 4281507.00
otherStockholderEquity 103476722.00
propertyPlantEquipment 806000.00
totalCurrentAssets 24291269.00
netReceivables 20049500.00
longTermDebt 2902000.00
accountsPayable 6927523.00
accumulatedOtherComprehensiveIncome -1714212.00
commonStockTotalEquity 20914.00
nonCurrrentAssetsOther 145374.00
nonCurrentAssetsTotal 38291096.00
nonCurrentLiabilitiesTotal 2902306.00
liabilitiesAndStockholdersEquity 62582365.00
cashAndShortTermInvestments 3905460.00
propertyPlantAndEquipmentGross 805831.00
propertyPlantAndEquipmentNet 805831.00
commonStockSharesOutstanding 21161659.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 47039098.00
intangibleAssets 28532584.00
otherCurrentAssets 450806.00
totalLiab 12240927.00
totalStockholderEquity 34798171.00
otherCurrentLiab 4705846.00
commonStock 19267.00
retainedEarnings -57658692.00
otherLiab 297000.00
otherAssets 28666000.00
cash 2786639.00
totalCurrentLiabilities 9798194.00
currentDeferredRevenue 680965.00
netDebt 174781.00
shortTermDebt 815471.00
shortLongTermDebtTotal 2961420.00
otherStockholderEquity 94577420.00
propertyPlantEquipment 783000.00
totalCurrentAssets 17589950.00
netReceivables 14352505.00
longTermDebt 2146000.00
accountsPayable 3595912.00
accumulatedOtherComprehensiveIncome -63147.00
commonStockTotalEquity 19267.00
nonCurrrentAssetsOther 133648.00
nonCurrentAssetsTotal 29449148.00
nonCurrentLiabilitiesTotal 2442733.00
liabilitiesAndStockholdersEquity 47039098.00
cashAndShortTermInvestments 2786639.00
propertyPlantAndEquipmentGross 782916.00
propertyPlantAndEquipmentNet 782916.00
commonStockSharesOutstanding 21844127.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 41629951.00
intangibleAssets 28687200.00
otherCurrentAssets 326156.00
totalLiab 8174845.00
totalStockholderEquity 33455106.00
otherCurrentLiab 4402239.00
commonStock 19132.00
retainedEarnings -58804781.00
otherLiab 297000.00
otherAssets 28863000.00
cash 2607109.00
totalCurrentLiabilities 5736224.00
netDebt 345767.00
shortTermDebt 811039.00
shortLongTermDebtTotal 2952876.00
otherStockholderEquity 94380579.00
propertyPlantEquipment 722000.00
totalCurrentAssets 12045071.00
netReceivables 9111806.00
longTermDebt 2142000.00
accountsPayable 522946.00
accumulatedOtherComprehensiveIncome -70835.00
commonStockTotalEquity 19132.00
nonCurrrentAssetsOther 176169.00
nonCurrentAssetsTotal 29584880.00
nonCurrentLiabilitiesTotal 2438621.00
liabilitiesAndStockholdersEquity 41629951.00
cashAndShortTermInvestments 2607109.00
propertyPlantAndEquipmentGross 721511.00
propertyPlantAndEquipmentNet 721511.00
commonStockSharesOutstanding 20234707.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
totalAssets 23383510.00
intangibleAssets 11643834.00
otherCurrentAssets 324203.00
totalLiab 4442960.00
totalStockholderEquity 18940550.00
otherCurrentLiab 3315592.00
commonStock 15213.00
retainedEarnings -59614804.00
otherAssets 11690000.00
cash 4075929.00
totalCurrentLiabilities 3998470.00
netDebt -3320880.00
shortTermDebt 310559.00
shortLongTermDebtTotal 755049.00
otherStockholderEquity 80679965.00
propertyPlantEquipment 620000.00
totalCurrentAssets 11073646.00
netReceivables 6673514.00
longTermDebt 445000.00
accountsPayable 372319.00
accumulatedOtherComprehensiveIncome -78260.00
commonStockTotalEquity 15213.00
nonCurrrentAssetsOther 46066.00
nonCurrentAssetsTotal 12309864.00
nonCurrentLiabilitiesTotal 444490.00
liabilitiesAndStockholdersEquity 23383510.00
cashAndShortTermInvestments 4075929.00
propertyPlantAndEquipmentGross 619964.00
propertyPlantAndEquipmentNet 619964.00
commonStockSharesOutstanding 17634230.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 20259983.00
intangibleAssets 11693834.00
otherCurrentAssets 297058.00
totalLiab 4243945.00
totalStockholderEquity 16016038.00
otherCurrentLiab 3310872.00
commonStock 14033.00
retainedEarnings -60235322.00
otherAssets 11740000.00
cash 1989395.00
totalCurrentLiabilities 3807687.00
netDebt -1186217.00
shortTermDebt 366920.00
shortLongTermDebtTotal 803178.00
otherStockholderEquity 78377151.00
propertyPlantEquipment 699000.00
totalCurrentAssets 7821060.00
netReceivables 5534607.00
longTermDebt 436000.00
accountsPayable 129895.00
accumulatedOtherComprehensiveIncome -78453.00
commonStockTotalEquity 14033.00
nonCurrrentAssetsOther 45944.00
nonCurrentAssetsTotal 12438923.00
nonCurrentLiabilitiesTotal 436258.00
liabilitiesAndStockholdersEquity 20259983.00
cashAndShortTermInvestments 1989395.00
propertyPlantAndEquipmentGross 699145.00
propertyPlantAndEquipmentNet 699145.00
commonStockSharesOutstanding 14500158.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
totalAssets 20593302.00
intangibleAssets 11750084.00
otherCurrentAssets 391956.00
totalLiab 5302015.00
totalStockholderEquity 15291287.00
otherCurrentLiab 2330834.00
commonStock 11009.00
retainedEarnings -60769166.00
otherAssets 11814000.00
cash 1994094.00
totalCurrentLiabilities 4793520.00
currentDeferredRevenue 417793.00
netDebt -102724.00
shortTermDebt 1382875.00
shortLongTermDebtTotal 1891370.00
otherStockholderEquity 76152542.00
propertyPlantEquipment 761000.00
totalCurrentAssets 8018022.00
netReceivables 5631972.00
longTermDebt 508000.00
accountsPayable 662018.00
accumulatedOtherComprehensiveIncome -105983.00
commonStockTotalEquity 11009.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 64018.00
nonCurrentAssetsTotal 12575280.00
nonCurrentLiabilitiesTotal 508495.00
liabilitiesAndStockholdersEquity 20593302.00
cashAndShortTermInvestments 1994094.00
propertyPlantAndEquipmentGross 761178.00
propertyPlantAndEquipmentNet 761178.00
commonStockSharesOutstanding 12645533.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 19415979.00
intangibleAssets 11823880.00
otherCurrentAssets 227460.00
totalLiab 4786401.00
totalStockholderEquity 14629578.00
otherCurrentLiab 2365177.00
commonStock 10705.00
retainedEarnings -61193431.00
otherAssets 11892000.00
cash 1750682.00
totalCurrentLiabilities 4101328.00
netDebt 248613.00
shortTermDebt 1314222.00
shortLongTermDebtTotal 1999295.00
otherStockholderEquity 75926699.00
propertyPlantEquipment 888000.00
totalCurrentAssets 6636477.00
netReceivables 4658335.00
longTermDebt 685000.00
accountsPayable 421929.00
accumulatedOtherComprehensiveIncome -117280.00
commonStockTotalEquity 10705.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 67780.00
nonCurrentAssetsTotal 12779502.00
nonCurrentLiabilitiesTotal 685073.00
liabilitiesAndStockholdersEquity 19415979.00
cashAndShortTermInvestments 1750682.00
propertyPlantAndEquipmentGross 887842.00
propertyPlantAndEquipmentNet 887842.00
commonStockSharesOutstanding 13100700.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalAssets 20199441.00
intangibleAssets 12042540.00
otherCurrentAssets 291398.00
totalLiab 5726073.00
totalStockholderEquity 14473368.00
otherCurrentLiab 2673587.00
commonStock 10749.00
retainedEarnings -61370734.00
otherAssets 12180000.00
cash 1486226.00
totalCurrentLiabilities 4693295.00
netDebt 923627.00
shortTermDebt 1377075.00
shortLongTermDebtTotal 2409853.00
otherStockholderEquity 75992168.00
propertyPlantEquipment 1067000.00
totalCurrentAssets 6951887.00
netReceivables 5174263.00
longTermDebt 1033000.00
accountsPayable 642633.00
accumulatedOtherComprehensiveIncome -161700.00
commonStockTotalEquity 10749.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 137524.00
nonCurrentAssetsTotal 13247554.00
nonCurrentLiabilitiesTotal 1032778.00
liabilitiesAndStockholdersEquity 20199441.00
cashAndShortTermInvestments 1486226.00
propertyPlantAndEquipmentGross 1067490.00
propertyPlantAndEquipmentNet 1067490.00
commonStockSharesOutstanding 8947792.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalAssets 19593103.00
intangibleAssets 12380039.00
otherCurrentAssets 382542.00
totalLiab 5071620.00
totalStockholderEquity 14521483.00
otherCurrentLiab 2304433.00
commonStock 10537.00
retainedEarnings -61285354.00
otherAssets 12536000.00
cash 1525002.00
totalCurrentLiabilities 3991641.00
netDebt 815499.00
shortTermDebt 1260522.00
shortLongTermDebtTotal 2340501.00
otherStockholderEquity 75993344.00
propertyPlantEquipment 1211000.00
totalCurrentAssets 5845917.00
netReceivables 3938373.00
longTermDebt 1080000.00
accountsPayable 426686.00
accumulatedOtherComprehensiveIncome -200139.00
commonStockTotalEquity 10537.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 156129.00
nonCurrentAssetsTotal 13747186.00
nonCurrentLiabilitiesTotal 1079979.00
liabilitiesAndStockholdersEquity 19593103.00
cashAndShortTermInvestments 1525002.00
propertyPlantAndEquipmentGross 1211018.00
propertyPlantAndEquipmentNet 1211018.00
commonStockSharesOutstanding 8947792.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 20071127.00
intangibleAssets 12718538.00
otherCurrentAssets 404729.00
totalLiab 4921555.00
totalStockholderEquity 15149572.00
otherCurrentLiab 2070477.00
commonStock 10537.00
retainedEarnings -60606155.00
otherAssets 12921000.00
cash 1554978.00
totalCurrentLiabilities 3737574.00
netDebt 1111618.00
shortTermDebt 1482615.00
shortLongTermDebtTotal 2666596.00
otherStockholderEquity 76072289.00
propertyPlantEquipment 1379000.00
totalCurrentAssets 5771059.00
netReceivables 3811352.00
longTermDebt 1183000.00
accountsPayable 184482.00
accumulatedOtherComprehensiveIncome -330194.00
commonStockTotalEquity 10537.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 202683.00
nonCurrentAssetsTotal 14300068.00
nonCurrentLiabilitiesTotal 1183981.00
liabilitiesAndStockholdersEquity 20071127.00
cashAndShortTermInvestments 1554978.00
propertyPlantAndEquipmentGross 1378847.00
propertyPlantAndEquipmentNet 1378847.00
commonStockSharesOutstanding 8868583.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 21130948.00
intangibleAssets 13048458.00
otherCurrentAssets 278946.00
totalLiab 5515717.00
totalStockholderEquity 15615231.00
otherCurrentLiab 2329272.00
commonStock 10523.00
retainedEarnings -60098960.00
otherAssets 13279000.00
cash 1390025.00
totalCurrentLiabilities 4246195.00
netDebt 1408971.00
shortTermDebt 1529474.00
shortLongTermDebtTotal 2798996.00
otherStockholderEquity 76169903.00
propertyPlantEquipment 1558000.00
totalCurrentAssets 6294474.00
netReceivables 4625503.00
longTermDebt 1270000.00
accountsPayable 387449.00
accumulatedOtherComprehensiveIncome -469330.00
commonStockTotalEquity 10523.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 229580.00
nonCurrentAssetsTotal 14836474.00
nonCurrentLiabilitiesTotal 1269522.00
liabilitiesAndStockholdersEquity 21130948.00
cashAndShortTermInvestments 1390025.00
propertyPlantAndEquipmentGross 1558436.00
propertyPlantAndEquipmentNet 1558436.00
commonStockSharesOutstanding 10524411.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 8579577.00
intangibleAssets 3262601.00
otherCurrentAssets 110162.00
totalLiab 1507863.00
totalStockholderEquity 7071714.00
otherCurrentLiab 900357.00
commonStock 6297.00
retainedEarnings -59390135.00
otherLiab 29000.00
otherAssets 3751000.00
cash 700620.00
totalCurrentLiabilities 1475504.00
netDebt -420405.00
shortTermDebt 277072.00
shortLongTermDebtTotal 280215.00
otherStockholderEquity 68056596.00
propertyPlantEquipment 476000.00
totalCurrentAssets 4352740.00
netReceivables 3541958.00
longTermDebt 3000.00
accountsPayable 298075.00
accumulatedOtherComprehensiveIncome -1603028.00
commonStockTotalEquity 6297.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 488114.00
nonCurrentAssetsTotal 4226837.00
nonCurrentLiabilitiesTotal 32359.00
liabilitiesAndStockholdersEquity 8579577.00
cashAndShortTermInvestments 700620.00
propertyPlantAndEquipmentGross 476122.00
propertyPlantAndEquipmentNet 476122.00
commonStockSharesOutstanding 6296711.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalAssets 9117695.00
intangibleAssets 3550100.00
otherCurrentAssets 157302.00
totalLiab 2281394.00
totalStockholderEquity 6836301.00
otherCurrentLiab 1288576.00
commonStock 6289.00
retainedEarnings -58890310.00
otherAssets 3817000.00
cash 1412238.00
totalCurrentLiabilities 2273253.00
netDebt -662580.00
shortTermDebt 741517.00
shortLongTermDebtTotal 749658.00
otherStockholderEquity 66551431.00
propertyPlantEquipment 534000.00
totalCurrentAssets 4767444.00
netReceivables 3197904.00
longTermDebt 9000.00
accountsPayable 243160.00
accumulatedOtherComprehensiveIncome -420124.00
commonStockTotalEquity 6289.00
nonCurrrentAssetsOther 266203.00
nonCurrentAssetsTotal 4350251.00
nonCurrentLiabilitiesTotal 8141.00
liabilitiesAndStockholdersEquity 9117695.00
cashAndShortTermInvestments 1412238.00
propertyPlantAndEquipmentGross 533948.00
propertyPlantAndEquipmentNet 533948.00
commonStockSharesOutstanding 10517510.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 9221614.00
intangibleAssets 4151991.00
otherCurrentAssets 52484.00
totalLiab 1701694.00
totalStockholderEquity 7519920.00
otherCurrentLiab 1369541.00
commonStock 6261.00
retainedEarnings -58076132.00
goodWill 4151991.00
otherAssets 4409000.00
cash 526304.00
totalCurrentLiabilities 1691426.00
netDebt -456476.00
shortTermDebt 59560.00
shortLongTermDebtTotal 69828.00
otherStockholderEquity 65930263.00
propertyPlantEquipment 601000.00
totalCurrentAssets 4212179.00
netReceivables 3633391.00
longTermDebt 11000.00
accountsPayable 262325.00
accumulatedOtherComprehensiveIncome -283406.00
commonStockTotalEquity 6261.00
nonCurrrentAssetsOther 256298.00
nonCurrentAssetsTotal 5009435.00
nonCurrentLiabilitiesTotal 10268.00
liabilitiesAndStockholdersEquity 9221614.00
cashAndShortTermInvestments 526304.00
propertyPlantAndEquipmentGross 601146.00
propertyPlantAndEquipmentNet 601146.00
commonStockSharesOutstanding 6203133.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalAssets 43090069.00
otherCurrentAssets 49422.00
totalLiab 3468665.00
totalStockholderEquity 39621404.00
otherCurrentLiab 1788419.00
commonStock 6261.00
retainedEarnings -25695778.00
goodWill 36048839.00
otherAssets 36326000.00
cash 831936.00
totalCurrentLiabilities 3256172.00
netDebt 457751.00
shortTermDebt 1269708.00
shortLongTermDebtTotal 1289687.00
otherStockholderEquity 65651393.00
propertyPlantEquipment 701000.00
totalCurrentAssets 6063013.00
netReceivables 5181655.00
longTermDebt 20000.00
accountsPayable 198045.00
accumulatedOtherComprehensiveIncome -73520.00
commonStockTotalEquity 6261.00
nonCurrrentAssetsOther 277231.00
nonCurrentAssetsTotal 37027056.00
nonCurrentLiabilitiesTotal 212493.00
liabilitiesAndStockholdersEquity 43090069.00
cashAndShortTermInvestments 831936.00
propertyPlantAndEquipmentGross 700986.00
propertyPlantAndEquipmentNet 700986.00
commonStockSharesOutstanding 6258233.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 54614942.00
intangibleAssets 45558173.00
otherCurrentAssets 42400.00
totalLiab 4640995.00
totalStockholderEquity 49973947.00
otherCurrentLiab 2392568.00
commonStock 6252.00
retainedEarnings -15004154.00
goodWill 40864275.00
otherAssets 41204000.00
cash 842481.00
totalCurrentLiabilities 4561069.00
netDebt 1047167.00
shortTermDebt 1809722.00
shortLongTermDebtTotal 1889648.00
otherStockholderEquity 65312321.00
propertyPlantEquipment 811000.00
totalCurrentAssets 7934591.00
netReceivables 7049710.00
longTermDebt 31000.00
accountsPayable 358779.00
accumulatedOtherComprehensiveIncome -77665.00
commonStockTotalEquity 6252.00
nonCurrrentAssetsOther 317772.00
nonCurrentAssetsTotal 46680351.00
nonCurrentLiabilitiesTotal 79926.00
liabilitiesAndStockholdersEquity 54614942.00
cashAndShortTermInvestments 842481.00
propertyPlantAndEquipmentGross 810952.00
propertyPlantAndEquipmentNet 804406.00
commonStockSharesOutstanding 5200023.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 54614942.00
intangibleAssets 45558173.00
otherCurrentAssets 42000.00
totalLiab 4640995.00
totalStockholderEquity 49974000.00
otherCurrentLiab 2392000.00
commonStock 6000.00
retainedEarnings -15004154.00
goodWill 45558000.00
otherAssets 45876000.00
cash 842481.00
totalCurrentLiabilities 4561069.00
netDebt 1047167.00
shortTermDebt 1809722.00
shortLongTermDebtTotal 1889648.00
propertyPlantEquipment 804000.00
totalCurrentAssets 7934591.00
netReceivables 7049710.00
longTermDebt 80000.00
accountsPayable 359000.00
accumulatedOtherComprehensiveIncome -340472.00
commonStockTotalEquity 6252.00
nonCurrrentAssetsOther 317772.00
nonCurrentAssetsTotal 46680351.00
nonCurrentLiabilitiesTotal 79926.00
liabilitiesAndStockholdersEquity 54614942.00
propertyPlantAndEquipmentGross 804406.00
commonStockSharesOutstanding 5200023.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
totalAssets 58441919.00
intangibleAssets 48466389.00
otherCurrentAssets 95758.00
totalLiab 5029441.00
totalStockholderEquity 53412478.00
otherCurrentLiab 2050785.00
commonStock 6131.00
retainedEarnings -10189669.00
otherAssets 48615000.00
cash 3487622.00
totalCurrentLiabilities 4963344.00
netDebt -830906.00
shortTermDebt 2590619.00
shortLongTermDebtTotal 2656716.00
otherStockholderEquity 63800016.00
propertyPlantEquipment 661000.00
totalCurrentAssets 9166351.00
netReceivables 5582971.00
longTermDebt 67000.00
accountsPayable 321940.00
accumulatedOtherComprehensiveIncome -116113.00
commonStockTotalEquity 6131.00
nonCurrrentAssetsOther 147794.00
nonCurrentAssetsTotal 49275568.00
nonCurrentLiabilitiesTotal 66097.00
liabilitiesAndStockholdersEquity 58441919.00
cashAndShortTermInvestments 3487622.00
propertyPlantAndEquipmentGross 661385.00
propertyPlantAndEquipmentNet 661385.00
commonStockSharesOutstanding 6131374.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 63068419.00
intangibleAssets 53331369.00
otherCurrentAssets 55856.00
totalLiab 5412759.00
totalStockholderEquity 57655660.00
otherCurrentLiab 2238414.00
commonStock 6071.00
retainedEarnings -5704431.00
otherAssets 53608000.00
cash 2907811.00
totalCurrentLiabilities 5317082.00
netDebt -64329.00
shortTermDebt 2747805.00
shortLongTermDebtTotal 2843482.00
otherStockholderEquity 63477106.00
propertyPlantEquipment 644000.00
totalCurrentAssets 8816356.00
netReceivables 5852689.00
longTermDebt 96000.00
accountsPayable 330863.00
accumulatedOtherComprehensiveIncome -117005.00
commonStockTotalEquity 6071.00
nonCurrrentAssetsOther 276437.00
nonCurrentAssetsTotal 54252063.00
nonCurrentLiabilitiesTotal 95677.00
liabilitiesAndStockholdersEquity 63068419.00
cashAndShortTermInvestments 2907811.00
propertyPlantAndEquipmentGross 644257.00
propertyPlantAndEquipmentNet 644257.00
commonStockSharesOutstanding 4628120.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 13887729.00
intangibleAssets 2138109.00
otherCurrentAssets 164868.00
totalLiab 867669.00
totalStockholderEquity 13020060.00
otherCurrentLiab 575502.00
commonStock 4065.00
retainedEarnings -1955653.00
otherAssets 2354000.00
cash 9615112.00
totalCurrentLiabilities 867669.00
netDebt -9615112.00
otherStockholderEquity 15025517.00
propertyPlantEquipment 269000.00
totalCurrentAssets 11264766.00
netReceivables 1484786.00
accountsPayable 292167.00
accumulatedOtherComprehensiveIncome -133000.00
commonStockTotalEquity 4065.00
nonCurrrentAssetsOther 216275.00
nonCurrentAssetsTotal 2622963.00
liabilitiesAndStockholdersEquity 13887729.00
cashAndShortTermInvestments 9615112.00
propertyPlantAndEquipmentGross 268579.00
propertyPlantAndEquipmentNet 268579.00
commonStockSharesOutstanding 3931714.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 6616417.00
otherCurrentAssets 142422.00
totalLiab 364326.00
totalStockholderEquity 6252091.00
otherCurrentLiab 199150.00
commonStock 3503.00
retainedEarnings -1376804.00
cash 5818918.00
totalCurrentLiabilities 364326.00
netDebt -5818918.00
otherStockholderEquity 7659205.00
totalCurrentAssets 6535590.00
netReceivables 574250.00
accountsPayable 165176.00
accumulatedOtherComprehensiveIncome -152000.00
commonStockTotalEquity 3503.00
nonCurrentAssetsTotal 80827.00
liabilitiesAndStockholdersEquity 6616417.00
cashAndShortTermInvestments 5818918.00
propertyPlantAndEquipmentGross 80827.00
propertyPlantAndEquipmentNet 80827.00
commonStockSharesOutstanding 3931714.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
totalAssets 7000000.00
totalLiab 400000.00
totalStockholderEquity 6600000.00
otherCurrentLiab 200000.00
retainedEarnings -1100000.00
cash 5800000.00
totalCurrentLiabilities 400000.00
netDebt -5800000.00
otherStockholderEquity 7900000.00
totalCurrentAssets 6800000.00
netReceivables 1000000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 200000.00
liabilitiesAndStockholdersEquity 7000000.00
cashAndShortTermInvestments 5800000.00
commonStockSharesOutstanding 3500000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-10
currency_symbol USD
totalAssets 800000.00
totalLiab 400000.00
totalStockholderEquity 400000.00
otherCurrentLiab 100000.00
retainedEarnings -900000.00
totalCurrentLiabilities 300000.00
netDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 1500000.00
totalCurrentAssets 500000.00
netReceivables 500000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 300000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 800000.00
commonStockSharesOutstanding 3500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 995888000.00
intangibleAssets 88937000.00
otherCurrentAssets 16756000.00
totalLiab 585761000.00
totalStockholderEquity 410127000.00
deferredLongTermLiab 476000.00
otherCurrentLiab 81756000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 378263000.00
otherLiab 43515000.00
goodWill 565161000.00
otherAssets 41116000.00
cash 30130000.00
totalCurrentLiabilities 129131000.00
currentDeferredRevenue 12690000.00
netDebt 393319000.00
shortTermDebt 10334000.00
shortLongTermDebtTotal 423449000.00
otherStockholderEquity 49330000.00
propertyPlantEquipment 45058000.00
totalCurrentAssets 255616000.00
netTangibleAssets -243971000.00
netReceivables 202298000.00
longTermDebt 394587000.00
inventory 6432000.00
accountsPayable 24351000.00
accumulatedOtherComprehensiveIncome -17519000.00
nonCurrrentAssetsOther 23055000.00
nonCurrentAssetsTotal 740272000.00
capitalLeaseObligations 28862000.00
nonCurrentLiabilitiesOther 5851000.00
nonCurrentLiabilitiesTotal 456630000.00
liabilitiesAndStockholdersEquity 995888000.00
cashAndShortTermInvestments 30130000.00
propertyPlantAndEquipmentGross 45058000.00
propertyPlantAndEquipmentNet 45058000.00
netWorkingCapital 126485000.00
netInvestedCapital 804714000.00
commonStockSharesOutstanding 36731000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 882572000.00
intangibleAssets 81277000.00
otherCurrentAssets 7296000.00
totalLiab 517807000.00
totalStockholderEquity 364765000.00
deferredLongTermLiab 619000.00
otherCurrentLiab 74167000.00
commonStock 53000.00
capitalStock 53000.00
retainedEarnings 271732000.00
otherLiab 47832000.00
goodWill 515229000.00
otherAssets 23258000.00
cash 24410000.00
totalCurrentLiabilities 119951000.00
currentDeferredRevenue 8167000.00
netDebt 325614000.00
shortTermDebt 11543000.00
shortLongTermDebtTotal 350024000.00
otherStockholderEquity 98823000.00
propertyPlantEquipment 14747000.00
totalCurrentAssets 214708000.00
netTangibleAssets -231741000.00
netReceivables 177602000.00
longTermDebt 326126000.00
inventory 5400000.00
accountsPayable 26074000.00
accumulatedOtherComprehensiveIncome -5843000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity 271732000.00
treasuryStock -324412000.00
nonCurrrentAssetsOther 23258000.00
nonCurrentAssetsTotal 667864000.00
capitalLeaseObligations 35441000.00
longTermDebtTotal 326126000.00
nonCurrentLiabilitiesOther 71730000.00
nonCurrentLiabilitiesTotal 397856000.00
capitalSurpluse 423235000.00
liabilitiesAndStockholdersEquity 882572000.00
cashAndShortTermInvestments 24410000.00
propertyPlantAndEquipmentGross 48100000.00
propertyPlantAndEquipmentNet 48100000.00
netWorkingCapital 94757000.00
netInvestedCapital 690891000.00
commonStockSharesOutstanding 34670000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 785761000.00
intangibleAssets 63571000.00
otherCurrentAssets 4646000.00
totalLiab 391683000.00
totalStockholderEquity 394078000.00
otherCurrentLiab 83524000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings 219641000.00
otherLiab 50081000.00
goodWill 427928000.00
otherAssets 55850000.00
cash 83204000.00
totalCurrentLiabilities 128880000.00
currentDeferredRevenue 9422000.00
netDebt 129518000.00
shortTermDebt 10321000.00
shortLongTermDebtTotal 212722000.00
otherStockholderEquity 170641000.00
propertyPlantEquipment 11902000.00
totalCurrentAssets 226510000.00
netTangibleAssets -97421000.00
netReceivables 133085000.00
longTermDebt 183624000.00
inventory 5575000.00
accountsPayable 25613000.00
accumulatedOtherComprehensiveIncome 3746000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 219641000.00
treasuryStock -289225000.00
nonCurrrentAssetsOther 17311000.00
nonCurrentAssetsTotal 559251000.00
capitalLeaseObligations 39419000.00
longTermDebtTotal 183624000.00
nonCurrentLiabilitiesOther 79179000.00
nonCurrentLiabilitiesTotal 262803000.00
capitalSurpluse 459866000.00
liabilitiesAndStockholdersEquity 785761000.00
cashAndShortTermInvestments 83204000.00
propertyPlantAndEquipmentGross 50441000.00
propertyPlantAndEquipmentNet 50441000.00
netWorkingCapital 97630000.00
netInvestedCapital 577702000.00
commonStockSharesOutstanding 32516000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 640492000.00
intangibleAssets 37953000.00
otherCurrentAssets 7404000.00
totalLiab 259477000.00
totalStockholderEquity 381015000.00
otherCurrentLiab 44778000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings 189775000.00
otherLiab 30580000.00
goodWill 335564000.00
otherAssets 15160000.00
cash 70728000.00
totalCurrentLiabilities 84584000.00
currentDeferredRevenue 7733000.00
netDebt 73585000.00
shortTermDebt 8992000.00
shortLongTermDebtTotal 144313000.00
otherStockholderEquity 193841000.00
propertyPlantEquipment 12170000.00
totalCurrentAssets 211897000.00
netTangibleAssets 7498000.00
netReceivables 129118000.00
longTermDebt 124664000.00
inventory 4647000.00
accountsPayable 23081000.00
accumulatedOtherComprehensiveIncome -2650000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 189775000.00
treasuryStock -261624000.00
nonCurrrentAssetsOther 15160000.00
nonCurrentAssetsTotal 428595000.00
capitalLeaseObligations 28641000.00
longTermDebtTotal 124664000.00
nonCurrentLiabilitiesOther 50229000.00
nonCurrentLiabilitiesTotal 174893000.00
capitalSurpluse 455465000.00
liabilitiesAndStockholdersEquity 640492000.00
cashAndShortTermInvestments 70728000.00
propertyPlantAndEquipmentGross 39918000.00
propertyPlantAndEquipmentNet 39918000.00
netWorkingCapital 127313000.00
netInvestedCapital 505679000.00
commonStockSharesOutstanding 32243000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 570544000.00
intangibleAssets 48092000.00
otherCurrentAssets 5711000.00
totalLiab 216860000.00
totalStockholderEquity 353684000.00
otherCurrentLiab 50386000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings 152650000.00
otherLiab 21970000.00
goodWill 327992000.00
otherAssets 9979000.00
cash 44984000.00
totalCurrentLiabilities 74823000.00
currentDeferredRevenue 8111000.00
netDebt 75083000.00
shortTermDebt -8111000.00
shortLongTermDebtTotal 120067000.00
otherStockholderEquity 203574000.00
propertyPlantEquipment 6677000.00
totalCurrentAssets 177804000.00
netTangibleAssets -22400000.00
netReceivables 122446000.00
longTermDebt 120067000.00
inventory 4663000.00
accountsPayable 24437000.00
accumulatedOtherComprehensiveIncome -2588000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity 152650000.00
treasuryStock -233676000.00
nonCurrrentAssetsOther 9979000.00
nonCurrentAssetsTotal 392740000.00
longTermDebtTotal 120067000.00
nonCurrentLiabilitiesOther 21970000.00
nonCurrentLiabilitiesTotal 142037000.00
capitalSurpluse 437250000.00
liabilitiesAndStockholdersEquity 570544000.00
cashAndShortTermInvestments 44984000.00
propertyPlantAndEquipmentGross 6677000.00
propertyPlantAndEquipmentNet 6677000.00
netWorkingCapital 102981000.00
netInvestedCapital 473751000.00
commonStockSharesOutstanding 33502000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 499060000.00
intangibleAssets 51066000.00
otherCurrentAssets 6237000.00
totalLiab 132709000.00
totalStockholderEquity 366351000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12384000.00
commonStock 47000.00
retainedEarnings 128091000.00
otherLiab 16436000.00
goodWill 305238000.00
otherAssets 6403000.00
cash 6307000.00
totalCurrentLiabilities 61273000.00
currentDeferredRevenue 3278000.00
netDebt 48693000.00
shortTermDebt 22415000.00
shortLongTermDebt 55000000.00
shortLongTermDebtTotal 55000000.00
otherStockholderEquity 240213000.00
propertyPlantEquipment 7145000.00
totalCurrentAssets 129208000.00
netTangibleAssets 10047000.00
shortTermInvestments 0.00
netReceivables 112194000.00
longTermDebt 55000000.00
inventory 4470000.00
accountsPayable 23196000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 128091000.00
treasuryStock -163871000.00
nonCurrrentAssetsOther 6403000.00
nonCurrentAssetsTotal 369852000.00
longTermDebtTotal 55000000.00
nonCurrentLiabilitiesOther 16436000.00
nonCurrentLiabilitiesTotal 71436000.00
capitalSurpluse 403906000.00
liabilitiesAndStockholdersEquity 499060000.00
cashAndShortTermInvestments 6307000.00
propertyPlantAndEquipmentGross 7145000.00
propertyPlantAndEquipmentNet 7145000.00
netWorkingCapital 67935000.00
netInvestedCapital 421351000.00
commonStockSharesOutstanding 34066000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 456576000.00
intangibleAssets 45115000.00
otherCurrentAssets 5331000.00
totalLiab 97111000.00
totalStockholderEquity 359465000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27637000.00
commonStock 46000.00
retainedEarnings 109510000.00
otherLiab 19058000.00
goodWill 275205000.00
otherAssets 4869000.00
cash 10113000.00
totalCurrentLiabilities 46053000.00
currentDeferredRevenue 3138000.00
netDebt 21887000.00
shortTermDebt -3138000.00
shortLongTermDebt 32000000.00
shortLongTermDebtTotal 32000000.00
otherStockholderEquity 252909000.00
propertyPlantEquipment 8888000.00
totalCurrentAssets 122499000.00
netTangibleAssets 39145000.00
shortTermInvestments 0.00
netReceivables 103702000.00
longTermDebt 32000000.00
inventory 3353000.00
accountsPayable 18416000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2743000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 109510000.00
treasuryStock -126442000.00
nonCurrrentAssetsOther 4869000.00
nonCurrentAssetsTotal 334077000.00
longTermDebtTotal 32000000.00
nonCurrentLiabilitiesOther 19058000.00
nonCurrentLiabilitiesTotal 51058000.00
capitalSurpluse 379094000.00
liabilitiesAndStockholdersEquity 456576000.00
cashAndShortTermInvestments 10113000.00
propertyPlantAndEquipmentGross 8888000.00
propertyPlantAndEquipmentNet 8888000.00
commonStockSharesOutstanding 35001000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
totalAssets 474364000.00
intangibleAssets 53408000.00
otherCurrentAssets 7032000.00
totalLiab 125554000.00
totalStockholderEquity 348810000.00
deferredLongTermLiab 0.00
otherCurrentLiab 37783000.00
commonStock 45000.00
retainedEarnings 89051000.00
otherLiab 12978000.00
goodWill 269383000.00
otherAssets 3930000.00
cash 8811000.00
totalCurrentLiabilities 56576000.00
currentDeferredRevenue 5414000.00
netDebt 47189000.00
shortTermDebt -5414000.00
shortLongTermDebt 56000000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 261714000.00
propertyPlantEquipment 7891000.00
totalCurrentAssets 139752000.00
netTangibleAssets 26019000.00
shortTermInvestments 0.00
netReceivables 120612000.00
longTermDebt 56000000.00
inventory 3297000.00
accountsPayable 18793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1875000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 45000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89051000.00
treasuryStock -103197000.00
nonCurrrentAssetsOther 3930000.00
nonCurrentAssetsTotal 334612000.00
longTermDebtTotal 56000000.00
nonCurrentLiabilitiesOther 12978000.00
nonCurrentLiabilitiesTotal 68978000.00
capitalSurpluse 364786000.00
liabilitiesAndStockholdersEquity 474364000.00
cashAndShortTermInvestments 8811000.00
propertyPlantAndEquipmentGross 7891000.00
propertyPlantAndEquipmentNet 7891000.00
commonStockSharesOutstanding 34324000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 426042000.00
intangibleAssets 46105000.00
otherCurrentAssets 4679000.00
totalLiab 121314000.00
totalStockholderEquity 304728000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33028000.00
commonStock 43000.00
retainedEarnings 66044000.00
otherLiab 3339000.00
goodWill 236130000.00
otherAssets 3823000.00
cash 10935000.00
totalCurrentLiabilities 55063000.00
currentDeferredRevenue 5945000.00
netDebt 43065000.00
shortTermDebt -5945000.00
shortLongTermDebt 54000000.00
shortLongTermDebtTotal 54000000.00
otherStockholderEquity 239641000.00
propertyPlantEquipment 7966000.00
totalCurrentAssets 132018000.00
netTangibleAssets 22493000.00
shortTermInvestments 0.00
netReceivables 113928000.00
longTermDebt 54000000.00
inventory 2476000.00
accountsPayable 22035000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -651000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 43000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 66044000.00
treasuryStock -95353000.00
nonCurrrentAssetsOther 3823000.00
nonCurrentAssetsTotal 294024000.00
longTermDebtTotal 54000000.00
nonCurrentLiabilitiesOther 12251000.00
nonCurrentLiabilitiesTotal 66251000.00
capitalSurpluse 334645000.00
liabilitiesAndStockholdersEquity 426042000.00
cashAndShortTermInvestments 10935000.00
propertyPlantAndEquipmentGross 7966000.00
propertyPlantAndEquipmentNet 7966000.00
commonStockSharesOutstanding 33158000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
totalAssets 325749000.00
intangibleAssets 25487000.00
otherCurrentAssets 6759000.00
totalLiab 66259000.00
totalStockholderEquity 259490000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7359000.00
commonStock 41000.00
retainedEarnings 42881000.00
otherLiab 6949000.00
goodWill 193510000.00
otherAssets 3810000.00
cash 7018000.00
totalCurrentLiabilities 37965000.00
currentDeferredRevenue 3590000.00
netDebt 11982000.00
shortTermDebt 19349000.00
shortLongTermDebtTotal 19000000.00
otherStockholderEquity 226893000.00
propertyPlantEquipment 7709000.00
totalCurrentAssets 95233000.00
netTangibleAssets 40493000.00
shortTermInvestments 0.00
netReceivables 78887000.00
longTermDebt 19000000.00
inventory 2569000.00
accountsPayable 7667000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 41000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42881000.00
treasuryStock -81051000.00
nonCurrrentAssetsOther 3810000.00
nonCurrentAssetsTotal 230516000.00
longTermDebtTotal 19000000.00
nonCurrentLiabilitiesOther 9294000.00
nonCurrentLiabilitiesTotal 28294000.00
capitalSurpluse 297997000.00
liabilitiesAndStockholdersEquity 325749000.00
cashAndShortTermInvestments 7018000.00
propertyPlantAndEquipmentGross 7709000.00
propertyPlantAndEquipmentNet 7709000.00
commonStockSharesOutstanding 31808000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
totalAssets 267194000.00
intangibleAssets 17350000.00
otherCurrentAssets 3717000.00
totalLiab 32781000.00
totalStockholderEquity 234413000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3153000.00
commonStock 39000.00
retainedEarnings 21449000.00
otherLiab 1417000.00
goodWill 160936000.00
otherAssets 3669000.00
cash 5813000.00
totalCurrentLiabilities 28564000.00
currentDeferredRevenue 2974000.00
netDebt -3013000.00
shortTermDebt 14478000.00
shortLongTermDebtTotal 2800000.00
otherStockholderEquity 221260000.00
propertyPlantEquipment 4398000.00
totalCurrentAssets 80841000.00
netTangibleAssets 56127000.00
shortTermInvestments 0.00
netReceivables 69662000.00
longTermDebt 2800000.00
inventory 1649000.00
accountsPayable 7959000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21449000.00
treasuryStock -62970000.00
nonCurrrentAssetsOther 3669000.00
nonCurrentAssetsTotal 186353000.00
longTermDebtTotal 2800000.00
nonCurrentLiabilitiesOther 1417000.00
nonCurrentLiabilitiesTotal 4217000.00
capitalSurpluse 276201000.00
liabilitiesAndStockholdersEquity 267194000.00
cashAndShortTermInvestments 5813000.00
propertyPlantAndEquipmentGross 4398000.00
propertyPlantAndEquipmentNet 4398000.00
commonStockSharesOutstanding 31086000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
totalAssets 223932000.00
intangibleAssets 10128000.00
otherCurrentAssets 3118000.00
totalLiab 24973000.00
totalStockholderEquity 198959000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4646000.00
commonStock 36000.00
retainedEarnings 5342000.00
otherLiab 1152000.00
goodWill 132038000.00
otherAssets 3288000.00
cash 9732000.00
totalCurrentLiabilities 23512000.00
currentDeferredRevenue 1041000.00
netDebt -9732000.00
shortTermDebt 12796000.00
otherStockholderEquity 200570000.00
propertyPlantEquipment 3490000.00
totalCurrentAssets 74988000.00
netTangibleAssets 56793000.00
shortTermInvestments 9732000.00
netReceivables 60892000.00
longTermDebt 0.00
inventory 1246000.00
accountsPayable 5029000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5342000.00
treasuryStock -54995000.00
nonCurrrentAssetsOther 3288000.00
nonCurrentAssetsTotal 148944000.00
nonCurrentLiabilitiesOther 1461000.00
nonCurrentLiabilitiesTotal 1461000.00
capitalSurpluse 248855000.00
liabilitiesAndStockholdersEquity 223932000.00
cashAndShortTermInvestments 9732000.00
propertyPlantAndEquipmentGross 3490000.00
propertyPlantAndEquipmentNet 3490000.00
commonStockSharesOutstanding 29184000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 207678000.00
intangibleAssets 8829000.00
otherCurrentAssets 2584000.00
totalLiab 30514000.00
totalStockholderEquity 177164000.00
otherCurrentLiab 22654000.00
commonStock 33000.00
retainedEarnings -5405000.00
otherLiab 1371000.00
goodWill 115227000.00
otherAssets 2655000.00
cash 12707000.00
totalCurrentLiabilities 28726000.00
netDebt -12707000.00
otherStockholderEquity 188851000.00
propertyPlantEquipment 2355000.00
totalCurrentAssets 76358000.00
shortTermInvestments 11301000.00
netReceivables 48496000.00
inventory 1270000.00
accountsPayable 6072000.00
accumulatedOtherComprehensiveIncome -225000.00
commonStockTotalEquity 33000.00
treasuryStock -42205000.00
nonCurrrentAssetsOther 2655000.00
nonCurrentAssetsTotal 131320000.00
nonCurrentLiabilitiesTotal 1788000.00
liabilitiesAndStockholdersEquity 207678000.00
cashAndShortTermInvestments 24008000.00
propertyPlantAndEquipmentGross 2355000.00
propertyPlantAndEquipmentNet 2355000.00
commonStockSharesOutstanding 28304000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalAssets 184810000.00
intangibleAssets 7605000.00
otherCurrentAssets 1534000.00
totalLiab 16462000.00
totalStockholderEquity 168348000.00
otherCurrentLiab 11476000.00
commonStock 32000.00
retainedEarnings -11885000.00
otherLiab 1329000.00
goodWill 104168000.00
otherAssets 2769000.00
cash 17975000.00
totalCurrentLiabilities 15133000.00
netDebt -17975000.00
otherStockholderEquity 187074000.00
propertyPlantEquipment 1278000.00
totalCurrentAssets 65338000.00
shortTermInvestments 6327000.00
netReceivables 38244000.00
inventory 1258000.00
accountsPayable 3657000.00
accumulatedOtherComprehensiveIncome -273000.00
commonStockTotalEquity 32000.00
treasuryStock -27529000.00
nonCurrrentAssetsOther 2769000.00
nonCurrentAssetsTotal 119472000.00
nonCurrentLiabilitiesTotal 1329000.00
liabilitiesAndStockholdersEquity 184810000.00
cashAndShortTermInvestments 24302000.00
propertyPlantAndEquipmentGross 1278000.00
propertyPlantAndEquipmentNet 1278000.00
commonStockSharesOutstanding 28558160.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
totalAssets 194247000.00
intangibleAssets 11456000.00
otherCurrentAssets 563000.00
totalLiab 19429000.00
totalStockholderEquity 174818000.00
otherCurrentLiab 1495000.00
commonStock 30000.00
retainedEarnings -13348000.00
otherLiab 581000.00
goodWill 104178000.00
otherAssets 1244000.00
cash 22909000.00
totalCurrentLiabilities 18848000.00
currentDeferredRevenue 1575000.00
netDebt -22909000.00
shortTermDebt 11269000.00
otherStockholderEquity 195588000.00
propertyPlantEquipment 2345000.00
totalCurrentAssets 75024000.00
netReceivables 49142000.00
inventory 2410000.00
accountsPayable 4509000.00
accumulatedOtherComprehensiveIncome -338000.00
commonStockTotalEquity 30000.00
treasuryStock -9179000.00
nonCurrrentAssetsOther 1244000.00
nonCurrentAssetsTotal 119223000.00
nonCurrentLiabilitiesTotal 581000.00
liabilitiesAndStockholdersEquity 194247000.00
cashAndShortTermInvestments 22909000.00
propertyPlantAndEquipmentGross 2345000.00
propertyPlantAndEquipmentNet 2345000.00
commonStockSharesOutstanding 30350616.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 189992000.00
intangibleAssets 17653000.00
otherCurrentAssets 2131000.00
totalLiab 24430000.00
totalStockholderEquity 165562000.00
otherCurrentLiab 1862000.00
commonStock 29000.00
retainedEarnings -23348000.00
goodWill 103686000.00
otherAssets 1178000.00
cash 8070000.00
totalCurrentLiabilities 22881000.00
currentDeferredRevenue 1439000.00
netDebt -8070000.00
shortTermDebt 15420000.00
otherStockholderEquity 194512000.00
propertyPlantEquipment 3226000.00
totalCurrentAssets 64249000.00
netReceivables 52029000.00
inventory 2019000.00
accountsPayable 4160000.00
accumulatedOtherComprehensiveIncome -117000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther 1178000.00
nonCurrentAssetsTotal 125743000.00
nonCurrentLiabilitiesTotal 1549000.00
liabilitiesAndStockholdersEquity 189992000.00
cashAndShortTermInvestments 8070000.00
propertyPlantAndEquipmentGross 3226000.00
propertyPlantAndEquipmentNet 3226000.00
commonStockSharesOutstanding 30121962.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
totalAssets 131000000.00
intangibleAssets 11886000.00
otherCurrentAssets 649000.00
totalLiab 23648000.00
totalStockholderEquity 107352000.00
otherCurrentLiab 14716000.00
commonStock 27000.00
retainedEarnings -39578000.00
goodWill 69170000.00
otherAssets 1019000.00
cash 4549000.00
totalCurrentLiabilities 22260000.00
currentDeferredRevenue 1318000.00
netDebt -3211000.00
shortTermDebt 1201000.00
shortLongTermDebtTotal 1338000.00
otherStockholderEquity 150987000.00
propertyPlantEquipment 1806000.00
totalCurrentAssets 47119000.00
netReceivables 40750000.00
longTermDebt 137000.00
inventory 1171000.00
accountsPayable 5025000.00
accumulatedOtherComprehensiveIncome -125000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther 1019000.00
nonCurrentAssetsTotal 83881000.00
nonCurrentLiabilitiesTotal 1388000.00
liabilitiesAndStockholdersEquity 131000000.00
cashAndShortTermInvestments 4549000.00
propertyPlantAndEquipmentGross 1806000.00
propertyPlantAndEquipmentNet 1806000.00
commonStockSharesOutstanding 27587449.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 84934901.00
intangibleAssets 52031825.00
otherCurrentAssets 2416782.00
totalLiab 19024285.00
totalStockholderEquity 65910616.00
otherCurrentLiab 8330809.00
commonStock 23908.00
retainedEarnings -49145282.00
goodWill 46263346000.00
otherAssets 1179000.00
cash 5096409.00
totalCurrentLiabilities 13685784.00
netDebt 1823453.00
shortTermDebt 1581361.00
shortLongTermDebtTotal 6919862.00
otherStockholderEquity 118184834.00
propertyPlantEquipment 960000.00
totalCurrentAssets 30763870.00
netReceivables 23250679.00
longTermDebt 5338000.00
accountsPayable 3773614.00
accumulatedOtherComprehensiveIncome -4540668.00
commonStockTotalEquity 23908.00
nonCurrrentAssetsOther 1179070.00
nonCurrentAssetsTotal 54171031.00
nonCurrentLiabilitiesTotal 5338501.00
liabilitiesAndStockholdersEquity 84934901.00
cashAndShortTermInvestments 5096409.00
propertyPlantAndEquipmentGross 960136.00
propertyPlantAndEquipmentNet 960136.00
commonStockSharesOutstanding 25242496.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 62582365.00
intangibleAssets 37339891.00
otherCurrentAssets 336309.00
totalLiab 17959998.00
totalStockholderEquity 44622367.00
otherCurrentLiab 6750968.00
commonStock 20914.00
retainedEarnings -56322034.00
goodWill 32818431000000.00
otherAssets 145000.00
cash 3905460.00
totalCurrentLiabilities 15057692.00
netDebt 376047.00
shortTermDebt 1379201.00
shortLongTermDebtTotal 4281507.00
otherStockholderEquity 103476722.00
propertyPlantEquipment 806000.00
totalCurrentAssets 24291269.00
netReceivables 20049500.00
longTermDebt 2902000.00
accountsPayable 6927523.00
accumulatedOtherComprehensiveIncome -1714212.00
commonStockTotalEquity 20914.00
nonCurrrentAssetsOther 145374.00
nonCurrentAssetsTotal 38291096.00
nonCurrentLiabilitiesTotal 2902306.00
liabilitiesAndStockholdersEquity 62582365.00
cashAndShortTermInvestments 3905460.00
propertyPlantAndEquipmentGross 805831.00
propertyPlantAndEquipmentNet 805831.00
commonStockSharesOutstanding 20680507.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 20259983.00
intangibleAssets 11693834.00
otherCurrentAssets 297058.00
totalLiab 4243945.00
totalStockholderEquity 16016038.00
otherCurrentLiab 3310872.00
commonStock 14033.00
retainedEarnings -60235322.00
otherAssets 46000.00
cash 1989395.00
totalCurrentLiabilities 3807687.00
netDebt -1186217.00
shortTermDebt 366920.00
shortLongTermDebtTotal 803178.00
otherStockholderEquity 78377151.00
propertyPlantEquipment 699000.00
totalCurrentAssets 7821060.00
netReceivables 5534607.00
longTermDebt 436000.00
accountsPayable 129895.00
accumulatedOtherComprehensiveIncome -78453.00
commonStockTotalEquity 14033.00
nonCurrrentAssetsOther 45944.00
nonCurrentAssetsTotal 12438923.00
nonCurrentLiabilitiesTotal 436258.00
liabilitiesAndStockholdersEquity 20259983.00
cashAndShortTermInvestments 1989395.00
propertyPlantAndEquipmentGross 699145.00
propertyPlantAndEquipmentNet 699145.00
commonStockSharesOutstanding 12748571.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalAssets 19593103.00
intangibleAssets 12380039.00
otherCurrentAssets 382542.00
totalLiab 5071620.00
totalStockholderEquity 14521483.00
otherCurrentLiab 2304433.00
commonStock 10537.00
retainedEarnings -61285354.00
otherAssets 156000.00
cash 1525002.00
totalCurrentLiabilities 3991641.00
netDebt 815499.00
shortTermDebt 1260522.00
shortLongTermDebtTotal 2340501.00
otherStockholderEquity 75993344.00
propertyPlantEquipment 1211000.00
totalCurrentAssets 5845917.00
netReceivables 3938373.00
longTermDebt 1080000.00
accountsPayable 426686.00
accumulatedOtherComprehensiveIncome -200139.00
commonStockTotalEquity 10537.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 156129.00
nonCurrentAssetsTotal 13747186.00
nonCurrentLiabilitiesTotal 1079979.00
liabilitiesAndStockholdersEquity 19593103.00
cashAndShortTermInvestments 1525002.00
propertyPlantAndEquipmentGross 1211018.00
propertyPlantAndEquipmentNet 1211018.00
commonStockSharesOutstanding 7982647.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalAssets 9117695.00
intangibleAssets 3550100.00
otherCurrentAssets 157302.00
totalLiab 2281394.00
totalStockholderEquity 6836301.00
otherCurrentLiab 1288576.00
commonStock 6289.00
retainedEarnings -58890310.00
otherAssets 266000.00
cash 1412238.00
totalCurrentLiabilities 2273253.00
netDebt -662580.00
shortTermDebt 741517.00
shortLongTermDebtTotal 749658.00
otherStockholderEquity 66551431.00
propertyPlantEquipment 534000.00
totalCurrentAssets 4767444.00
netReceivables 3197904.00
longTermDebt 9000.00
accountsPayable 243160.00
accumulatedOtherComprehensiveIncome -420124.00
commonStockTotalEquity 6289.00
nonCurrrentAssetsOther 266203.00
nonCurrentAssetsTotal 4350251.00
nonCurrentLiabilitiesTotal 8141.00
liabilitiesAndStockholdersEquity 9117695.00
cashAndShortTermInvestments 1412238.00
propertyPlantAndEquipmentGross 533948.00
propertyPlantAndEquipmentNet 533948.00
commonStockSharesOutstanding 6261053.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 54614942.00
intangibleAssets 45558173.00
otherCurrentAssets 42400.00
totalLiab 4640995.00
totalStockholderEquity 49973947.00
otherCurrentLiab 2392568.00
commonStock 6252.00
retainedEarnings -15004154.00
goodWill 45558000.00
otherAssets 318000.00
cash 842481.00
totalCurrentLiabilities 4561069.00
netDebt 1047167.00
shortTermDebt 1809722.00
shortLongTermDebtTotal 1889648.00
otherStockholderEquity 65312321.00
propertyPlantEquipment 804000.00
totalCurrentAssets 7934591.00
netReceivables 7049710.00
longTermDebt 80000.00
accountsPayable 358779.00
accumulatedOtherComprehensiveIncome -77665.00
commonStockTotalEquity 6252.00
nonCurrrentAssetsOther 317772.00
nonCurrentAssetsTotal 46680351.00
nonCurrentLiabilitiesTotal 79926.00
liabilitiesAndStockholdersEquity 54614942.00
cashAndShortTermInvestments 842481.00
propertyPlantAndEquipmentGross 804406.00
propertyPlantAndEquipmentNet 804406.00
commonStockSharesOutstanding 4603834.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 6616417.00
otherCurrentAssets 142422.00
totalLiab 364326.00
totalStockholderEquity 6252091.00
otherCurrentLiab 199150.00
commonStock 3503.00
retainedEarnings -1376804.00
cash 5818918.00
totalCurrentLiabilities 364326.00
netDebt -5818918.00
otherStockholderEquity 7659205.00
totalCurrentAssets 6535590.00
netReceivables 574250.00
accountsPayable 165176.00
accumulatedOtherComprehensiveIncome -152000.00
commonStockTotalEquity 3503.00
nonCurrentAssetsTotal 80827.00
liabilitiesAndStockholdersEquity 6616417.00
cashAndShortTermInvestments 5818918.00
propertyPlantAndEquipmentGross 80827.00
propertyPlantAndEquipmentNet 80827.00
commonStockSharesOutstanding 2989283.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 230007.00
otherCurrentAssets 187957.00
totalLiab 51848.00
totalStockholderEquity 178159.00
otherCurrentLiab 31858.00
commonStock 2000.00
retainedEarnings 28159.00
totalCurrentLiabilities 50498.00
otherStockholderEquity 158863.00
totalCurrentAssets 187957.00
accountsPayable 18640.00
accumulatedOtherComprehensiveIncome -10863.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 42050.00
nonCurrentLiabilitiesTotal 1350.00
liabilitiesAndStockholdersEquity 230007.00
propertyPlantAndEquipmentGross 42050.00
propertyPlantAndEquipmentNet 42050.00
commonStockSharesOutstanding 2011400.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -1258000.00
totalCashFromFinancingActivities -2393000.00
netIncome 22596000.00
changeInCash 19616000.00
beginPeriodCashFlow 60471000.00
endPeriodCashFlow 80087000.00
totalCashFromOperatingActivities 23373000.00
salePurchaseOfStock -2640000.00
otherCashflowsFromFinancingActivities 2393000.00
capitalExpenditures 0
changeInWorkingCapital -14729000.00
stockBasedCompensation 6619000.00
otherNonCashItems 8887000.00
freeCashFlow 23373000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
investments -2238000.00
changeToLiabilities -369000.00
totalCashflowsFromInvestingActivities -2238000.00
netBorrowings -67000.00
totalCashFromFinancingActivities -2408000.00
netIncome 26362000.00
changeInCash 19476000.00
beginPeriodCashFlow 40995000.00
endPeriodCashFlow 60471000.00
totalCashFromOperatingActivities 23780000.00
depreciation 7747000.00
otherCashflowsFromInvestingActivities -53000.00
changeToAccountReceivables -2616000.00
salePurchaseOfStock -2596000.00
otherCashflowsFromFinancingActivities -330000.00
changeToNetincome -1209000.00
capitalExpenditures 2464000
changeReceivables -2616000.00
cashFlowsOtherOperating -6766000.00
cashAndCashEquivalentsChanges 19134000.00
changeInWorkingCapital -9751000.00
stockBasedCompensation 7155000.00
otherNonCashItems -2070000.00
freeCashFlow 21316000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments -1315000.00
changeToLiabilities -21451000.00
totalCashflowsFromInvestingActivities -1315000.00
netBorrowings -683000.00
totalCashFromFinancingActivities -29422000.00
changeToOperatingActivities -5837000.00
netIncome 26800000.00
changeInCash 10865000.00
beginPeriodCashFlow 30130000.00
endPeriodCashFlow 40995000.00
totalCashFromOperatingActivities 41331000.00
depreciation 2305000.00
otherCashflowsFromInvestingActivities -300000.00
changeToAccountReceivables 18784000.00
salePurchaseOfStock -2395000.00
otherCashflowsFromFinancingActivities -27267000.00
changeToNetincome 2763000.00
capitalExpenditures 1015000
changeReceivables 18784000.00
cashFlowsOtherOperating 5705000.00
cashAndCashEquivalentsChanges 10594000.00
changeInWorkingCapital 3038000.00
stockBasedCompensation 6674000.00
otherNonCashItems 4399000.00
freeCashFlow 40316000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -29337000.00
changeToLiabilities 4551000.00
totalCashflowsFromInvestingActivities -29337000.00
netBorrowings -46000.00
totalCashFromFinancingActivities -7851000.00
changeToOperatingActivities 4463000.00
netIncome 26459000.00
changeInCash 9285000.00
beginPeriodCashFlow 20845000.00
endPeriodCashFlow 30130000.00
totalCashFromOperatingActivities 46627000.00
depreciation 8739000.00
changeToAccountReceivables -4182000.00
salePurchaseOfStock -5410000.00
otherCashflowsFromFinancingActivities 55524000.00
changeToNetincome 5988000.00
capitalExpenditures 2202000
changeInWorkingCapital 4832000.00
stockBasedCompensation 6335000.00
otherNonCashItems 854000.00
freeCashFlow 44425000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
investments -45685000.00
changeToLiabilities -3911000.00
totalCashflowsFromInvestingActivities -45685000.00
netBorrowings -46000.00
totalCashFromFinancingActivities -8977000.00
changeToOperatingActivities -1306000.00
netIncome 23015000.00
changeInCash -18023000.00
beginPeriodCashFlow 38868000.00
endPeriodCashFlow 20845000.00
totalCashFromOperatingActivities 37461000.00
depreciation 8442000.00
otherCashflowsFromInvestingActivities -44906000.00
changeToAccountReceivables 5816000.00
salePurchaseOfStock -9234000.00
otherCashflowsFromFinancingActivities 257000.00
changeToNetincome 2198000.00
capitalExpenditures 1036000
changeReceivables 5816000.00
cashFlowsOtherOperating 1294000.00
cashAndCashEquivalentsChanges -17201000.00
changeInWorkingCapital 3199000.00
stockBasedCompensation 6047000.00
otherNonCashItems 3722000.00
freeCashFlow 36425000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -4014000.00
changeToLiabilities -673000.00
totalCashflowsFromInvestingActivities -4014000.00
totalCashFromFinancingActivities -3544000.00
changeToOperatingActivities -896000.00
netIncome 27782000.00
changeInCash 14693000.00
beginPeriodCashFlow 24175000.00
endPeriodCashFlow 38868000.00
totalCashFromOperatingActivities 22806000.00
depreciation 8003000.00
otherCashflowsFromInvestingActivities -246000.00
changeToAccountReceivables -10025000.00
salePurchaseOfStock -3818000.00
otherCashflowsFromFinancingActivities 274000.00
changeToNetincome -983000.00
capitalExpenditures 4014000
changeReceivables -10025000.00
cashFlowsOtherOperating -1905000.00
cashAndCashEquivalentsChanges 15248000.00
changeInWorkingCapital -12603000.00
stockBasedCompensation 5980000.00
otherNonCashItems -1880000.00
freeCashFlow 18792000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments -2714000.00
changeToLiabilities -23261000.00
totalCashflowsFromInvestingActivities -2714000.00
totalCashFromFinancingActivities -8706000.00
changeToOperatingActivities -20508000.00
netIncome 27136000.00
changeInCash -235000.00
beginPeriodCashFlow 24410000.00
endPeriodCashFlow 24175000.00
totalCashFromOperatingActivities 11174000.00
depreciation 7852000.00
otherCashflowsFromInvestingActivities -242000.00
changeToAccountReceivables -8433000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -8988000.00
changeToNetincome 8814000.00
capitalExpenditures 2647000
changeReceivables -8433000.00
cashFlowsOtherOperating -1542000.00
cashAndCashEquivalentsChanges -246000.00
changeInWorkingCapital -33236000.00
stockBasedCompensation 5706000.00
otherNonCashItems -371000.00
freeCashFlow 8527000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -97526000.00
changeToLiabilities 15262000.00
totalCashflowsFromInvestingActivities -97526000.00
netBorrowings 303340000.00
totalCashFromFinancingActivities 18946000.00
changeToOperatingActivities 7825000.00
netIncome 4529000.00
changeInCash -31995000.00
beginPeriodCashFlow 56405000.00
endPeriodCashFlow 24410000.00
totalCashFromOperatingActivities 46781000.00
depreciation 7467000.00
otherCashflowsFromInvestingActivities -94174000.00
dividendsPaid 112071000.00
changeToAccountReceivables -4296000.00
salePurchaseOfStock -3818000.00
otherCashflowsFromFinancingActivities 562961000.00
changeToNetincome 23040000.00
capitalExpenditures 3550000
changeReceivables -4296000.00
cashFlowsOtherOperating -2551000.00
cashAndCashEquivalentsChanges -31799000.00
changeInWorkingCapital 8415000.00
stockBasedCompensation 5546000.00
otherNonCashItems 32228000.00
freeCashFlow 43231000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments -17322000.00
changeToLiabilities -7003000.00
totalCashflowsFromInvestingActivities -17322000.00
netBorrowings -13907000.00
totalCashFromFinancingActivities -21110000.00
changeToOperatingActivities -2552000.00
netIncome 17396000.00
changeInCash -30281000.00
beginPeriodCashFlow 86686000.00
endPeriodCashFlow 56405000.00
totalCashFromOperatingActivities 8255000.00
depreciation 5924000.00
otherCashflowsFromInvestingActivities -15053000.00
changeToInventory -125247000.00
changeToAccountReceivables -13789000.00
salePurchaseOfStock -6104000.00
otherCashflowsFromFinancingActivities -1099000.00
changeToNetincome 5685000.00
capitalExpenditures 2462000
changeReceivables -13789000.00
cashFlowsOtherOperating 4447000.00
cashAndCashEquivalentsChanges -30177000.00
changeInWorkingCapital -23344000.00
stockBasedCompensation 5688000.00
otherNonCashItems 2886000.00
freeCashFlow 5793000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments -2376000.00
changeToLiabilities 10017000.00
totalCashflowsFromInvestingActivities -2376000.00
netBorrowings -633000.00
totalCashFromFinancingActivities -11638000.00
changeToOperatingActivities -947000.00
netIncome 16573000.00
changeInCash 14628000.00
beginPeriodCashFlow 72058000.00
endPeriodCashFlow 86686000.00
totalCashFromOperatingActivities 28719000.00
depreciation 7948000.00
otherCashflowsFromInvestingActivities -233000.00
changeToInventory -135650000.00
changeToAccountReceivables -10713000.00
salePurchaseOfStock -6894000.00
otherCashflowsFromFinancingActivities -4744000.00
changeToNetincome 3279000.00
capitalExpenditures 2364000
changeReceivables -10713000.00
cashFlowsOtherOperating -2306000.00
cashAndCashEquivalentsChanges 14705000.00
changeInWorkingCapital -1643000.00
stockBasedCompensation 5207000.00
otherNonCashItems 2052000.00
freeCashFlow 26355000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
investments -1828000.00
changeToLiabilities -20836000.00
totalCashflowsFromInvestingActivities -1828000.00
netBorrowings -13907000.00
totalCashFromFinancingActivities -10037000.00
changeToOperatingActivities -16057000.00
netIncome 13593000.00
changeInCash -11146000.00
beginPeriodCashFlow 83204000.00
endPeriodCashFlow 72058000.00
totalCashFromOperatingActivities 1161000.00
depreciation 8512000.00
otherCashflowsFromInvestingActivities -348000.00
changeToInventory -134584000.00
changeToAccountReceivables -5653000.00
salePurchaseOfStock -4908000.00
otherCashflowsFromFinancingActivities -5234000.00
changeToNetincome 6082000.00
capitalExpenditures 1828000
changeReceivables -5653000.00
cashFlowsOtherOperating -3065000.00
cashAndCashEquivalentsChanges -10704000.00
changeInWorkingCapital -29554000.00
stockBasedCompensation 5113000.00
otherNonCashItems 3042000.00
freeCashFlow -667000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments -3299000.00
changeToLiabilities 22316000.00
totalCashflowsFromInvestingActivities -3299000.00
netBorrowings 50000.00
totalCashFromFinancingActivities -22727000.00
changeToOperatingActivities 14825000.00
netIncome 8421000.00
changeInCash 33172000.00
beginPeriodCashFlow 50032000.00
endPeriodCashFlow 83204000.00
totalCashFromOperatingActivities 58341000.00
depreciation 8737000.00
otherCashflowsFromInvestingActivities -1913000.00
dividendsPaid 2539000.00
changeToInventory -82805000.00
changeToAccountReceivables 4855000.00
salePurchaseOfStock -8461000.00
otherCashflowsFromFinancingActivities -2337000.00
changeToNetincome 10760000.00
capitalExpenditures 1606000
changeReceivables 4855000.00
cashFlowsOtherOperating 742000.00
cashAndCashEquivalentsChanges 32315000.00
changeInWorkingCapital 27913000.00
stockBasedCompensation 4986000.00
otherNonCashItems 8436000.00
freeCashFlow 56735000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments -587000.00
changeToLiabilities 7329000.00
totalCashflowsFromInvestingActivities -587000.00
netBorrowings 161753000.00
totalCashFromFinancingActivities 8872000.00
changeToOperatingActivities 6618000.00
netIncome 6177000.00
changeInCash 30488000.00
beginPeriodCashFlow 19544000.00
endPeriodCashFlow 50032000.00
totalCashFromOperatingActivities 22119000.00
depreciation 8625000.00
otherCashflowsFromInvestingActivities 846000.00
changeToInventory -90576000.00
changeToAccountReceivables -10252000.00
salePurchaseOfStock -11112000.00
otherCashflowsFromFinancingActivities 210704000.00
changeToNetincome 9398000.00
capitalExpenditures 1598000
changeReceivables -10252000.00
cashFlowsOtherOperating -1087000.00
cashAndCashEquivalentsChanges 30404000.00
changeInWorkingCapital -4010000.00
stockBasedCompensation 4688000.00
otherNonCashItems 8327000.00
freeCashFlow 20521000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
investments -62933000.00
changeToLiabilities 15104000.00
totalCashflowsFromInvestingActivities -62933000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities 11174000.00
changeToOperatingActivities 16204000.00
netIncome 6609000.00
changeInCash -9757000.00
beginPeriodCashFlow 29301000.00
endPeriodCashFlow 19544000.00
totalCashFromOperatingActivities 41884000.00
depreciation 5715000.00
otherCashflowsFromInvestingActivities -61999000.00
changeToInventory -45969000.00
changeToAccountReceivables 5978000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11174000.00
changeToNetincome 5576000.00
capitalExpenditures 1517000
changeReceivables 5978000.00
cashFlowsOtherOperating 1687000.00
cashAndCashEquivalentsChanges -9875000.00
changeInWorkingCapital 22769000.00
stockBasedCompensation 4865000.00
otherNonCashItems 3282000.00
freeCashFlow 40367000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -31795000.00
changeToLiabilities -33784000.00
totalCashflowsFromInvestingActivities -31795000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities -4795000.00
changeToOperatingActivities -25722000.00
netIncome 8974000.00
changeInCash -41427000.00
beginPeriodCashFlow 70728000.00
endPeriodCashFlow 29301000.00
totalCashFromOperatingActivities -4384000.00
depreciation 5210000.00
otherCashflowsFromInvestingActivities -30282000.00
changeToInventory -129482000.00
changeToAccountReceivables 7656000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4835000.00
changeToNetincome 5880000.00
capitalExpenditures 2010000
changeReceivables 7656000.00
cashFlowsOtherOperating 479000.00
cashAndCashEquivalentsChanges -40974000.00
changeInWorkingCapital -25649000.00
stockBasedCompensation 4607000.00
otherNonCashItems 866000.00
freeCashFlow -6394000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -1923000.00
changeToLiabilities 20164000.00
totalCashflowsFromInvestingActivities -1923000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities -4141000.00
changeToOperatingActivities 10585000.00
netIncome 11792000.00
changeInCash 34308000.00
beginPeriodCashFlow 36420000.00
endPeriodCashFlow 70728000.00
totalCashFromOperatingActivities 40278000.00
depreciation 5273000.00
otherCashflowsFromInvestingActivities -307000.00
changeToInventory -116728000.00
changeToAccountReceivables -2794000.00
salePurchaseOfStock -835000.00
otherCashflowsFromFinancingActivities -3354000.00
changeToNetincome 5627000.00
capitalExpenditures 1923000
changeReceivables -2794000.00
cashFlowsOtherOperating -971000.00
cashAndCashEquivalentsChanges 34214000.00
changeInWorkingCapital 16399000.00
stockBasedCompensation 4973000.00
otherNonCashItems 1798000.00
freeCashFlow 38355000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -3850000.00
changeToLiabilities -3907000.00
totalCashflowsFromInvestingActivities -3850000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities -7770000.00
changeToOperatingActivities -1951000.00
netIncome 9779000.00
changeInCash 2138000.00
beginPeriodCashFlow 34282000.00
endPeriodCashFlow 36420000.00
totalCashFromOperatingActivities 13875000.00
depreciation 5092000.00
otherCashflowsFromInvestingActivities -824000.00
changeToInventory -111775000.00
changeToAccountReceivables -3555000.00
salePurchaseOfStock -3517000.00
otherCashflowsFromFinancingActivities -4298000.00
changeToNetincome 4019000.00
capitalExpenditures 3370000
changeReceivables -3555000.00
cashFlowsOtherOperating 1274000.00
cashAndCashEquivalentsChanges 2255000.00
changeInWorkingCapital -6188000.00
stockBasedCompensation 4096000.00
otherNonCashItems 1171000.00
freeCashFlow 10505000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments -12827000.00
changeToLiabilities 11954000.00
totalCashflowsFromInvestingActivities -12827000.00
totalCashFromFinancingActivities -4824000.00
changeToOperatingActivities 6938000.00
netIncome 8528000.00
changeInCash 6548000.00
beginPeriodCashFlow 27734000.00
endPeriodCashFlow 34282000.00
totalCashFromOperatingActivities 24157000.00
depreciation 5080000.00
otherCashflowsFromInvestingActivities -10699000.00
changeToInventory -89006000.00
changeToAccountReceivables -4346000.00
salePurchaseOfStock -4825000.00
otherCashflowsFromFinancingActivities -40000.00
changeToNetincome 4303000.00
capitalExpenditures 2516000
changeReceivables -4346000.00
cashFlowsOtherOperating -2522000.00
cashAndCashEquivalentsChanges 6506000.00
changeInWorkingCapital 5086000.00
stockBasedCompensation 4108000.00
otherNonCashItems 1276000.00
freeCashFlow 21641000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments -1799000.00
changeToLiabilities -21324000.00
totalCashflowsFromInvestingActivities -1799000.00
totalCashFromFinancingActivities -15316000.00
changeToOperatingActivities -15006000.00
netIncome 7026000.00
changeInCash -17250000.00
beginPeriodCashFlow 44984000.00
endPeriodCashFlow 27734000.00
totalCashFromOperatingActivities -345000.00
depreciation 5153000.00
otherCashflowsFromInvestingActivities -487000.00
changeToInventory -114815000.00
changeToAccountReceivables 7293000.00
salePurchaseOfStock -11435000.00
otherCashflowsFromFinancingActivities -3925000.00
changeToNetincome 5818000.00
capitalExpenditures 1447000
changeReceivables 7293000.00
cashFlowsOtherOperating -5458000.00
cashAndCashEquivalentsChanges -17460000.00
changeInWorkingCapital -19489000.00
stockBasedCompensation 4248000.00
otherNonCashItems 723000.00
freeCashFlow -1792000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
changeToLiabilities 22139000.00
totalCashflowsFromInvestingActivities -6416000.00
netBorrowings -509000.00
totalCashFromFinancingActivities -19289000.00
changeToOperatingActivities 4945000.00
netIncome 7476000.00
changeInCash 37000.00
beginPeriodCashFlow 44947000.00
endPeriodCashFlow 44984000.00
totalCashFromOperatingActivities 25788000.00
depreciation 5342000.00
otherCashflowsFromInvestingActivities -5514000.00
dividendsPaid 216000000.00
changeToInventory -98036000.00
changeToAccountReceivables -11698000.00
salePurchaseOfStock -12632000.00
otherCashflowsFromFinancingActivities 425300000.00
changeToNetincome 4953000.00
capitalExpenditures 989000
changeReceivables -11698000.00
cashFlowsOtherOperating -3559000.00
exchangeRateChanges -46000.00
cashAndCashEquivalentsChanges 37000.00
changeInWorkingCapital 6882000.00
stockBasedCompensation 4171000.00
otherNonCashItems 1194000.00
freeCashFlow 24799000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities -2455000.00
totalCashflowsFromInvestingActivities -11740000.00
netBorrowings 62741000.00
totalCashFromFinancingActivities 33254000.00
changeToOperatingActivities 973000.00
netIncome 6305000.00
changeInCash 34588000.00
beginPeriodCashFlow 10359000.00
endPeriodCashFlow 44947000.00
totalCashFromOperatingActivities 13238000.00
depreciation 5004000.00
otherCashflowsFromInvestingActivities -10122000.00
dividendsPaid 178624000.00
changeToInventory -105280000.00
changeToAccountReceivables -143000.00
salePurchaseOfStock -41577000.00
otherCashflowsFromFinancingActivities 352912000.00
changeToNetincome 4492000.00
capitalExpenditures 1805000
changeReceivables -143000.00
cashFlowsOtherOperating -265000.00
exchangeRateChanges -164000.00
cashAndCashEquivalentsChanges 34588000.00
changeInWorkingCapital -2863000.00
stockBasedCompensation 3945000.00
otherNonCashItems 966000.00
freeCashFlow 11433000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
changeToLiabilities 5600000.00
totalCashflowsFromInvestingActivities -12173000.00
netBorrowings -56500000.00
totalCashFromFinancingActivities -8094000.00
changeToOperatingActivities 2347000.00
netIncome 5850000.00
changeInCash 4875000.00
beginPeriodCashFlow 5484000.00
endPeriodCashFlow 10359000.00
totalCashFromOperatingActivities 25414000.00
depreciation 5165000.00
otherCashflowsFromInvestingActivities -11482000.00
dividendsPaid 60000000.00
changeToInventory -67147000.00
changeToAccountReceivables 4905000.00
salePurchaseOfStock -8102000.00
otherCashflowsFromFinancingActivities 119966000.00
changeToNetincome 3798000.00
capitalExpenditures 895000
changeReceivables 4905000.00
cashFlowsOtherOperating 96000.00
exchangeRateChanges -272000.00
cashAndCashEquivalentsChanges 4875000.00
changeInWorkingCapital 10601000.00
stockBasedCompensation 3852000.00
otherNonCashItems 122000.00
freeCashFlow 24519000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
changeToLiabilities -19404000.00
totalCashflowsFromInvestingActivities -959000.00
netBorrowings 57500000.00
totalCashFromFinancingActivities -3952000.00
changeToOperatingActivities -6028000.00
netIncome 4928000.00
changeInCash -823000.00
beginPeriodCashFlow 6307000.00
endPeriodCashFlow 5484000.00
totalCashFromOperatingActivities 4140000.00
depreciation 4917000.00
otherCashflowsFromInvestingActivities -86000.00
dividendsPaid 57500000.00
changeToInventory -83963000.00
changeToAccountReceivables 6691000.00
salePurchaseOfStock -2130000.00
otherCashflowsFromFinancingActivities 112139000.00
changeToNetincome 5682000.00
capitalExpenditures 959000
changeReceivables 6691000.00
cashFlowsOtherOperating 1326000.00
exchangeRateChanges -52000.00
cashAndCashEquivalentsChanges -823000.00
changeInWorkingCapital -11387000.00
stockBasedCompensation 3763000.00
otherNonCashItems 969000.00
freeCashFlow 3181000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
changeToLiabilities 20043000.00
totalCashflowsFromInvestingActivities -1039000.00
netBorrowings -10355000.00
totalCashFromFinancingActivities -20302000.00
changeToOperatingActivities 1539000.00
netIncome 6435000.00
changeInCash 3859000.00
beginPeriodCashFlow 2448000.00
endPeriodCashFlow 6307000.00
totalCashFromOperatingActivities 25097000.00
depreciation 5062000.00
otherCashflowsFromInvestingActivities -199000.00
dividendsPaid 0.00
changeToInventory -63626000.00
changeToAccountReceivables -4418000.00
salePurchaseOfStock -8648000.00
otherCashflowsFromFinancingActivities 49846000.00
changeToNetincome 2506000.00
capitalExpenditures 1039000
changeReceivables -4418000.00
cashFlowsOtherOperating -4531000.00
exchangeRateChanges 103000.00
cashAndCashEquivalentsChanges 3859000.00
changeInWorkingCapital 11094000.00
stockBasedCompensation 3501000.00
otherNonCashItems 4063000.00
freeCashFlow 24058000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
changeToLiabilities -1454000.00
totalCashflowsFromInvestingActivities -586000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -7966000.00
changeToOperatingActivities -1548000.00
netIncome 7027000.00
changeInCash -3244000.00
beginPeriodCashFlow 5692000.00
endPeriodCashFlow 2448000.00
totalCashFromOperatingActivities 5244000.00
depreciation 5059000.00
otherCashflowsFromInvestingActivities -177000.00
dividendsPaid 69500000.00
changeToInventory -78368000.00
changeToAccountReceivables -7238000.00
salePurchaseOfStock -3041000.00
otherCashflowsFromFinancingActivities 137031000.00
changeToNetincome 1995000.00
capitalExpenditures 586000
changeReceivables -7238000.00
cashFlowsOtherOperating -145000.00
exchangeRateChanges 64000.00
cashAndCashEquivalentsChanges -3244000.00
changeInWorkingCapital -8837000.00
stockBasedCompensation 3500000.00
otherNonCashItems -389000.00
freeCashFlow 4658000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
changeToLiabilities 4252000.00
totalCashflowsFromInvestingActivities -32616000.00
netBorrowings 29500000.00
totalCashFromFinancingActivities 15841000.00
changeToOperatingActivities 6534000.00
netIncome 2410000.00
changeInCash -5195000.00
beginPeriodCashFlow 10887000.00
endPeriodCashFlow 5692000.00
totalCashFromOperatingActivities 11426000.00
depreciation 4742000.00
otherCashflowsFromInvestingActivities -30965000.00
dividendsPaid 88000000.00
changeToInventory -62819000.00
changeToAccountReceivables -8007000.00
salePurchaseOfStock -12790000.00
otherCashflowsFromFinancingActivities 175087000.00
changeToNetincome 3687000.00
capitalExpenditures 1874000
changeReceivables -8007000.00
cashFlowsOtherOperating 4342000.00
exchangeRateChanges 154000.00
cashAndCashEquivalentsChanges -5195000.00
changeInWorkingCapital 587000.00
stockBasedCompensation 3506000.00
otherNonCashItems -351000.00
freeCashFlow 9552000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -14607000.00
totalCashflowsFromInvestingActivities -7967000.00
netBorrowings 6500000.00
totalCashFromFinancingActivities -4848000.00
changeToOperatingActivities -1441000.00
netIncome 2709000.00
changeInCash 774000.00
beginPeriodCashFlow 10113000.00
endPeriodCashFlow 10887000.00
totalCashFromOperatingActivities 13454000.00
depreciation 4884000.00
otherCashflowsFromInvestingActivities -7506000.00
dividendsPaid 66000000.00
changeToInventory -83858000.00
changeToAccountReceivables 16660000.00
salePurchaseOfStock -8122000.00
otherCashflowsFromFinancingActivities 128727000.00
changeToNetincome 5249000.00
capitalExpenditures 823000
changeReceivables 16660000.00
cashFlowsOtherOperating -1441000.00
exchangeRateChanges 135000.00
cashAndCashEquivalentsChanges 774000.00
changeInWorkingCapital 612000.00
stockBasedCompensation 3589000.00
otherNonCashItems 158000.00
freeCashFlow 12631000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments 853000.00
changeToLiabilities 7354000.00
totalCashflowsFromInvestingActivities -7049000.00
netBorrowings 4000000.00
totalCashFromFinancingActivities -15173000.00
changeToOperatingActivities -8827000.00
netIncome 3693000.00
changeInCash 792000.00
beginPeriodCashFlow 9321000.00
endPeriodCashFlow 10113000.00
totalCashFromOperatingActivities 23402000.00
depreciation 4682000.00
otherCashflowsFromInvestingActivities -7390000.00
dividendsPaid 0.00
changeToInventory -78004000.00
changeToAccountReceivables 4028000.00
salePurchaseOfStock -17980000.00
otherCashflowsFromFinancingActivities 36130000.00
changeToNetincome 7626000.00
capitalExpenditures 715000
changeReceivables 4028000.00
cashFlowsOtherOperating -3981000.00
exchangeRateChanges -388000.00
cashAndCashEquivalentsChanges 792000.00
changeInWorkingCapital 7401000.00
stockBasedCompensation 3579000.00
otherNonCashItems 138000.00
freeCashFlow 22687000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
investments -869000.00
changeToLiabilities -4588000.00
totalCashflowsFromInvestingActivities -2618000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -8054000.00
changeToOperatingActivities 137000.00
netIncome 5545000.00
changeInCash -169000.00
beginPeriodCashFlow 9490000.00
endPeriodCashFlow 9321000.00
totalCashFromOperatingActivities 10511000.00
depreciation 4478000.00
otherCashflowsFromInvestingActivities -530000.00
dividendsPaid 0.00
changeToInventory -89345000.00
changeToAccountReceivables 2852000.00
salePurchaseOfStock 49000.00
otherCashflowsFromFinancingActivities 48946000.00
changeToNetincome 2087000.00
capitalExpenditures 1749000
changeReceivables 2852000.00
cashFlowsOtherOperating 137000.00
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges -169000.00
changeInWorkingCapital -1599000.00
stockBasedCompensation 3081000.00
otherNonCashItems -865000.00
freeCashFlow 8762000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -869000.00
changeToLiabilities 3425000.00
totalCashflowsFromInvestingActivities -1881000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -22362000.00
changeToOperatingActivities 2333000.00
netIncome 5815000.00
changeInCash 474000.00
beginPeriodCashFlow 9016000.00
endPeriodCashFlow 9490000.00
totalCashFromOperatingActivities 24952000.00
depreciation 4521000.00
otherCashflowsFromInvestingActivities -569000.00
dividendsPaid 0.00
changeToInventory -78384000.00
changeToAccountReceivables 6298000.00
salePurchaseOfStock 52000.00
otherCashflowsFromFinancingActivities 42638000.00
changeToNetincome 2560000.00
capitalExpenditures 1881000
changeReceivables 6298000.00
cashFlowsOtherOperating 2333000.00
exchangeRateChanges -235000.00
cashAndCashEquivalentsChanges 474000.00
changeInWorkingCapital 12056000.00
stockBasedCompensation 3791000.00
otherNonCashItems -1190000.00
freeCashFlow 23071000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities -14710000.00
totalCashflowsFromInvestingActivities -1983000.00
totalCashFromFinancingActivities -2298000.00
netIncome 5406000.00
changeInCash 205000.00
beginPeriodCashFlow 8811000.00
endPeriodCashFlow 9016000.00
totalCashFromOperatingActivities 4436000.00
depreciation 4557000.00
otherCashflowsFromInvestingActivities -939000.00
dividendsPaid 0.00
changeToInventory -100843000.00
changeToAccountReceivables 3727000.00
salePurchaseOfStock 53000.00
otherCashflowsFromFinancingActivities 56702000.00
changeToNetincome 4412000.00
capitalExpenditures 1706000
changeReceivables 3727000.00
cashFlowsOtherOperating 1044000.00
exchangeRateChanges 50000.00
cashAndCashEquivalentsChanges 205000.00
changeInWorkingCapital -9939000.00
stockBasedCompensation 3523000.00
otherNonCashItems 238000.00
freeCashFlow 2730000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
investments -16000.00
changeToLiabilities 8741000.00
totalCashflowsFromInvestingActivities -12353000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -5849000.00
changeToOperatingActivities -10491000.00
netIncome 7570000.00
changeInCash 119000.00
beginPeriodCashFlow 8692000.00
endPeriodCashFlow 8811000.00
totalCashFromOperatingActivities 18469000.00
depreciation 4424000.00
otherCashflowsFromInvestingActivities -11459000.00
dividendsPaid 61876000.00
changeToInventory -82273000.00
changeToAccountReceivables -4318000.00
salePurchaseOfStock 2840000.00
otherCashflowsFromFinancingActivities 122850000.00
changeToNetincome 5138000.00
capitalExpenditures 1110000
changeReceivables -4318000.00
cashFlowsOtherOperating -3086000.00
exchangeRateChanges -148000.00
cashAndCashEquivalentsChanges 119000.00
changeInWorkingCapital 1610000.00
stockBasedCompensation 3303000.00
otherNonCashItems -286000.00
freeCashFlow 17359000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 92000.00
totalCashflowsFromInvestingActivities -4058000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities 941000.00
netIncome 7374000.00
changeInCash 1853000.00
beginPeriodCashFlow 6839000.00
endPeriodCashFlow 8692000.00
totalCashFromOperatingActivities 5214000.00
depreciation 4505000.00
otherCashflowsFromInvestingActivities -3251000.00
dividendsPaid 0.00
changeToInventory -84911000.00
changeToAccountReceivables -13827000.00
salePurchaseOfStock 55000.00
otherCashflowsFromFinancingActivities 64441000.00
changeToNetincome 3426000.00
capitalExpenditures 1033000
changeReceivables -13827000.00
cashFlowsOtherOperating 3644000.00
exchangeRateChanges -244000.00
cashAndCashEquivalentsChanges 1853000.00
changeInWorkingCapital -10190000.00
stockBasedCompensation 3185000.00
otherNonCashItems 99000.00
freeCashFlow 4181000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
changeToLiabilities 631000.00
totalCashflowsFromInvestingActivities -2623000.00
netBorrowings -7500000.00
totalCashFromFinancingActivities -9577000.00
netIncome 3997000.00
changeInCash 486000.00
beginPeriodCashFlow 6353000.00
endPeriodCashFlow 6839000.00
totalCashFromOperatingActivities 12672000.00
depreciation 4504000.00
otherCashflowsFromInvestingActivities -1498000.00
dividendsPaid 0.00
changeToInventory -76699000.00
changeToAccountReceivables 1842000.00
salePurchaseOfStock -1473000.00
otherCashflowsFromFinancingActivities 52396000.00
changeToNetincome 2576000.00
capitalExpenditures 1383000
changeReceivables 1842000.00
cashFlowsOtherOperating -708000.00
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges 486000.00
changeInWorkingCapital 1506000.00
stockBasedCompensation 3274000.00
otherNonCashItems -368000.00
freeCashFlow 11289000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities -22749000.00
totalCashflowsFromInvestingActivities -23205000.00
netBorrowings 13500000.00
totalCashFromFinancingActivities 10217000.00
netIncome 4066000.00
changeInCash -4582000.00
beginPeriodCashFlow 10935000.00
endPeriodCashFlow 6353000.00
totalCashFromOperatingActivities 8366000.00
depreciation 4882000.00
otherCashflowsFromInvestingActivities -22675000.00
dividendsPaid 0.00
changeToInventory -89251000.00
changeToAccountReceivables 19815000.00
salePurchaseOfStock -1367000.00
otherCashflowsFromFinancingActivities 82084000.00
changeToNetincome 2480000.00
capitalExpenditures 865000
changeReceivables 19815000.00
cashFlowsOtherOperating -298000.00
exchangeRateChanges 40000.00
cashAndCashEquivalentsChanges -4582000.00
changeInWorkingCapital -3147000.00
stockBasedCompensation 3348000.00
otherNonCashItems -333000.00
freeCashFlow 7501000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -16000.00
changeToLiabilities 15697000.00
totalCashflowsFromInvestingActivities -1710000.00
netBorrowings -20800000.00
totalCashFromFinancingActivities -26118000.00
changeToOperatingActivities -3922000.00
netIncome 6425000.00
changeInCash 5524000.00
beginPeriodCashFlow 5411000.00
endPeriodCashFlow 10935000.00
totalCashFromOperatingActivities 33408000.00
depreciation 4963000.00
otherCashflowsFromInvestingActivities -668000.00
dividendsPaid 53127000.00
changeToInventory -68578000.00
changeToAccountReceivables 3663000.00
salePurchaseOfStock -4507000.00
otherCashflowsFromFinancingActivities 105365000.00
changeToNetincome 1436000.00
capitalExpenditures 1797000
changeReceivables 3663000.00
cashFlowsOtherOperating 1224000.00
exchangeRateChanges -56000.00
cashAndCashEquivalentsChanges 5524000.00
changeInWorkingCapital 20584000.00
stockBasedCompensation 3286000.00
otherNonCashItems -555000.00
freeCashFlow 31611000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities -4695000.00
totalCashflowsFromInvestingActivities -1574000.00
netBorrowings 3800000.00
totalCashFromFinancingActivities 2619000.00
netIncome 7305000.00
changeInCash -1221000.00
beginPeriodCashFlow 6632000.00
endPeriodCashFlow 5411000.00
totalCashFromOperatingActivities -2280000.00
depreciation 4977000.00
otherCashflowsFromInvestingActivities -652000.00
dividendsPaid 0.00
changeToInventory -93217000.00
changeToAccountReceivables -15800000.00
salePurchaseOfStock 62000.00
otherCashflowsFromFinancingActivities 61519000.00
changeToNetincome 3188000.00
capitalExpenditures 1280000
changeReceivables -15800000.00
cashFlowsOtherOperating 2745000.00
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges -1221000.00
changeInWorkingCapital -17750000.00
stockBasedCompensation 3158000.00
otherNonCashItems -282000.00
freeCashFlow -3560000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
changeToLiabilities 4904000.00
totalCashflowsFromInvestingActivities -21854000.00
netBorrowings 21000000.00
totalCashFromFinancingActivities 17673000.00
netIncome 6388000.00
changeInCash 1901000.00
beginPeriodCashFlow 4731000.00
endPeriodCashFlow 6632000.00
totalCashFromOperatingActivities 6092000.00
depreciation 4599000.00
otherCashflowsFromInvestingActivities -20841000.00
dividendsPaid 0.00
changeToInventory -73938000.00
changeToAccountReceivables -11474000.00
salePurchaseOfStock -2585000.00
otherCashflowsFromFinancingActivities 77158000.00
changeToNetincome 2492000.00
capitalExpenditures 2130000
changeReceivables -11474000.00
cashFlowsOtherOperating -389000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges 1901000.00
changeInWorkingCapital -5710000.00
stockBasedCompensation 3222000.00
otherNonCashItems -2955000.00
freeCashFlow 3962000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities -10704000.00
totalCashflowsFromInvestingActivities -28457000.00
netBorrowings 31000000.00
totalCashFromFinancingActivities 29386000.00
netIncome 3045000.00
changeInCash -2287000.00
beginPeriodCashFlow 7018000.00
endPeriodCashFlow 4731000.00
totalCashFromOperatingActivities -3187000.00
depreciation 3648000.00
otherCashflowsFromInvestingActivities -27760000.00
dividendsPaid 0.00
changeToInventory -77088000.00
changeToAccountReceivables -3439000.00
salePurchaseOfStock -610000.00
otherCashflowsFromFinancingActivities 68996000.00
changeToNetincome 3658000.00
capitalExpenditures 1941000
changeReceivables -3439000.00
cashFlowsOtherOperating 177000.00
exchangeRateChanges -29000.00
cashAndCashEquivalentsChanges -2287000.00
changeInWorkingCapital -13752000.00
stockBasedCompensation 3053000.00
otherNonCashItems -278000.00
freeCashFlow -5128000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
changeToLiabilities 4449000.00
totalCashflowsFromInvestingActivities -20602000.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 1071000.00
netIncome 5513000.00
changeInCash 1579000.00
beginPeriodCashFlow 5439000.00
endPeriodCashFlow 7018000.00
totalCashFromOperatingActivities 21096000.00
depreciation 3152000.00
otherCashflowsFromInvestingActivities -20235000.00
dividendsPaid 52820000.00
changeToInventory -55991000.00
changeToAccountReceivables 6813000.00
salePurchaseOfStock -678000.00
otherCashflowsFromFinancingActivities 104237000.00
changeToNetincome 2642000.00
capitalExpenditures 1947000
changeReceivables 6813000.00
cashFlowsOtherOperating -1473000.00
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges 1579000.00
changeInWorkingCapital 9604000.00
stockBasedCompensation 2876000.00
otherNonCashItems -735000.00
freeCashFlow 19149000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities -4438000.00
totalCashflowsFromInvestingActivities -2140000.00
netBorrowings -4300000.00
totalCashFromFinancingActivities -7518000.00
netIncome 7234000.00
changeInCash 761000.00
beginPeriodCashFlow 4678000.00
endPeriodCashFlow 5439000.00
totalCashFromOperatingActivities 10396000.00
depreciation 2887000.00
otherCashflowsFromInvestingActivities -861000.00
dividendsPaid 0.00
changeToInventory -63957000.00
changeToAccountReceivables 2440000.00
salePurchaseOfStock -3153000.00
otherCashflowsFromFinancingActivities 50235000.00
changeToNetincome 2797000.00
capitalExpenditures 2140000
changeReceivables 2440000.00
cashFlowsOtherOperating -524000.00
exchangeRateChanges 23000.00
cashAndCashEquivalentsChanges 761000.00
changeInWorkingCapital -2591000.00
stockBasedCompensation 2798000.00
otherNonCashItems -965000.00
freeCashFlow 8256000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
changeToLiabilities 8989000.00
totalCashflowsFromInvestingActivities -20709000.00
netBorrowings 14300000.00
totalCashFromFinancingActivities 5321000.00
netIncome 4562000.00
changeInCash 530000.00
beginPeriodCashFlow 4148000.00
endPeriodCashFlow 4678000.00
totalCashFromOperatingActivities 15877000.00
depreciation 2737000.00
otherCashflowsFromInvestingActivities -19969000.00
dividendsPaid 0.00
changeToInventory -49679000.00
changeToAccountReceivables -6049000.00
salePurchaseOfStock -8609000.00
otherCashflowsFromFinancingActivities 55630000.00
changeToNetincome 1618000.00
capitalExpenditures 1407000
changeReceivables -6049000.00
cashFlowsOtherOperating 4020000.00
exchangeRateChanges 41000.00
cashAndCashEquivalentsChanges 530000.00
changeInWorkingCapital 6927000.00
stockBasedCompensation 2752000.00
otherNonCashItems -404000.00
freeCashFlow 14470000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities -6460000.00
totalCashflowsFromInvestingActivities -2961000.00
netBorrowings 3200000.00
totalCashFromFinancingActivities 1796000.00
netIncome 4123000.00
changeInCash -1665000.00
beginPeriodCashFlow 5813000.00
endPeriodCashFlow 4148000.00
totalCashFromOperatingActivities -518000.00
depreciation 2460000.00
otherCashflowsFromInvestingActivities -698000.00
dividendsPaid 0.00
changeToInventory -66963000.00
changeToAccountReceivables -1742000.00
salePurchaseOfStock -1354000.00
otherCashflowsFromFinancingActivities 21800000.00
changeToNetincome 2963000.00
capitalExpenditures 2484000
changeReceivables -1742000.00
cashFlowsOtherOperating -1862000.00
exchangeRateChanges 18000.00
cashAndCashEquivalentsChanges -1665000.00
changeInWorkingCapital -10064000.00
stockBasedCompensation 2608000.00
otherNonCashItems -227000.00
freeCashFlow -3002000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
changeToLiabilities 1714000.00
totalCashflowsFromInvestingActivities -760000.00
netBorrowings -8700000.00
totalCashFromFinancingActivities -15271000.00
netIncome 4376000.00
changeInCash 2332000.00
beginPeriodCashFlow 3481000.00
endPeriodCashFlow 5813000.00
totalCashFromOperatingActivities 18362000.00
depreciation 2824000.00
otherCashflowsFromInvestingActivities -228000.00
dividendsPaid 18666000.00
changeToInventory -51421000.00
changeToAccountReceivables 8343000.00
salePurchaseOfStock -5513000.00
otherCashflowsFromFinancingActivities 36206000.00
changeToNetincome 1459000.00
capitalExpenditures 612000
changeReceivables 8343000.00
cashFlowsOtherOperating -354000.00
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges 2332000.00
changeInWorkingCapital 9621000.00
stockBasedCompensation 2595000.00
otherNonCashItems -979000.00
freeCashFlow 17750000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
changeToLiabilities 2181000.00
totalCashflowsFromInvestingActivities -11289000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -839000.00
netIncome 5142000.00
changeInCash -752000.00
beginPeriodCashFlow 4233000.00
endPeriodCashFlow 3481000.00
totalCashFromOperatingActivities 11376000.00
depreciation 2870000.00
otherCashflowsFromInvestingActivities -10742000.00
dividendsPaid 0.00
changeToInventory -347000.00
changeToAccountReceivables -1358000.00
salePurchaseOfStock -53000.00
otherCashflowsFromFinancingActivities 48914000.00
changeToNetincome 2448000.00
capitalExpenditures 585000
changeReceivables -1358000.00
cashFlowsOtherOperating 93000.00
cashAndCashEquivalentsChanges -752000.00
changeInWorkingCapital 819000.00
stockBasedCompensation 2547000.00
otherNonCashItems 97000.00
freeCashFlow 10791000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 5293000.00
totalCashflowsFromInvestingActivities -11798000.00
netBorrowings 6300000.00
totalCashFromFinancingActivities 5768000.00
netIncome 3603000.00
changeInCash 1579000.00
beginPeriodCashFlow 2654000.00
endPeriodCashFlow 4233000.00
totalCashFromOperatingActivities 7610000.00
depreciation 2356000.00
otherCashflowsFromInvestingActivities -11309000.00
dividendsPaid 0.00
changeToInventory -51683000.00
changeToAccountReceivables -6027000.00
salePurchaseOfStock -166000.00
otherCashflowsFromFinancingActivities 41034000.00
changeToNetincome 1346000.00
capitalExpenditures 516000
changeReceivables -6027000.00
cashFlowsOtherOperating 1039000.00
exchangeRateChanges -1000.00
cashAndCashEquivalentsChanges 1579000.00
changeInWorkingCapital 138000.00
stockBasedCompensation 2242000.00
otherNonCashItems 167000.00
freeCashFlow 7094000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
changeToLiabilities -4851000.00
totalCashflowsFromInvestingActivities -14823000.00
netBorrowings 6200000.00
totalCashFromFinancingActivities 5874000.00
netIncome 2986000.00
changeInCash -7078000.00
beginPeriodCashFlow 9732000.00
endPeriodCashFlow 2654000.00
totalCashFromOperatingActivities 1863000.00
depreciation 2028000.00
otherCashflowsFromInvestingActivities -14468000.00
dividendsPaid 0.00
changeToInventory -56406000.00
changeToAccountReceivables -1776000.00
salePurchaseOfStock -386000.00
otherCashflowsFromFinancingActivities 26060000.00
changeToNetincome 2663000.00
capitalExpenditures 397000
changeReceivables -1776000.00
cashFlowsOtherOperating 813000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -7078000.00
changeInWorkingCapital -5985000.00
stockBasedCompensation 2206000.00
otherNonCashItems 171000.00
freeCashFlow 1466000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities -8785000.00
totalCashFromFinancingActivities -3873000.00
netIncome 2721000.00
changeInCash 7773000.00
beginPeriodCashFlow 1959000.00
endPeriodCashFlow 9732000.00
totalCashFromOperatingActivities 12447000.00
depreciation 2225000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3605000.00
changeToInventory 8971000.00
changeToAccountReceivables -7248000.00
salePurchaseOfStock -2266000.00
otherCashflowsFromFinancingActivities -1707000.00
capitalExpenditures 451000
changeInWorkingCapital 5353000.00
stockBasedCompensation 2418000.00
otherNonCashItems -1104000.00
freeCashFlow 11996000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities -7969000.00
totalCashFromFinancingActivities -3562000.00
netIncome 3466000.00
changeInCash -10535000.00
beginPeriodCashFlow 12494000.00
endPeriodCashFlow 1959000.00
totalCashFromOperatingActivities 5998000.00
depreciation 2468000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3712000.00
otherCashflowsFromFinancingActivities 14151000.00
capitalExpenditures 722000
changeInWorkingCapital -3789000.00
stockBasedCompensation 2427000.00
otherNonCashItems 334000.00
freeCashFlow 5276000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities 5013000.00
totalCashFromFinancingActivities -3443000.00
netIncome 2767000.00
changeInCash 3084000.00
beginPeriodCashFlow 9410000.00
endPeriodCashFlow 12494000.00
totalCashFromOperatingActivities 2746000.00
depreciation 1934000.00
salePurchaseOfStock -3444000.00
otherCashflowsFromFinancingActivities 1000.00
capitalExpenditures 1127000
changeInWorkingCapital -4183000.00
stockBasedCompensation 2276000.00
otherNonCashItems 578000.00
freeCashFlow 1619000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalCashflowsFromInvestingActivities 1243000.00
totalCashFromFinancingActivities 2340000.00
netIncome 1793000.00
changeInCash -3297000.00
beginPeriodCashFlow 12707000.00
endPeriodCashFlow 9410000.00
totalCashFromOperatingActivities -6871000.00
depreciation 1468000.00
changeToAccountReceivables -339000.00
salePurchaseOfStock -2369000.00
otherCashflowsFromFinancingActivities 4709000.00
capitalExpenditures 655000
changeInWorkingCapital -11360000.00
stockBasedCompensation 2057000.00
otherNonCashItems -60000.00
freeCashFlow -7526000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 642000.00
totalCashFromFinancingActivities -2244000.00
netIncome 1307000.00
changeInCash -1154000.00
beginPeriodCashFlow 13861000.00
endPeriodCashFlow 12707000.00
totalCashFromOperatingActivities 3948000.00
depreciation 1228000.00
changeToInventory 3888000.00
changeToAccountReceivables -5491000.00
salePurchaseOfStock -1414000.00
otherCashflowsFromFinancingActivities -2298000.00
capitalExpenditures 381000
changeInWorkingCapital -1662000.00
stockBasedCompensation 3301000.00
otherNonCashItems -591000.00
freeCashFlow 3567000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
changeToLiabilities 616000.00
totalCashFromFinancingActivities -6696000.00
netIncome 2254000.00
changeInCash -773000.00
beginPeriodCashFlow 14634000.00
endPeriodCashFlow 13861000.00
totalCashFromOperatingActivities 5068000.00
depreciation 1200000.00
salePurchaseOfStock -7303000.00
otherCashflowsFromFinancingActivities 607000.00
capitalExpenditures 365000
changeInWorkingCapital -647000.00
stockBasedCompensation 2483000.00
otherNonCashItems -332000.00
freeCashFlow 4703000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashFromFinancingActivities -4053000.00
netIncome 2051000.00
changeInCash -2838000.00
beginPeriodCashFlow 17472000.00
endPeriodCashFlow 14634000.00
totalCashFromOperatingActivities 5085000.00
depreciation 1267000.00
salePurchaseOfStock -4950000.00
otherCashflowsFromFinancingActivities 897000.00
capitalExpenditures 375000
changeInWorkingCapital 26000.00
stockBasedCompensation 2571000.00
otherNonCashItems -328000.00
freeCashFlow 4710000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities -559000.00
netIncome 868000.00
changeInCash -503000.00
beginPeriodCashFlow 17975000.00
endPeriodCashFlow 17472000.00
totalCashFromOperatingActivities 4630000.00
depreciation 1089000.00
changeToAccountReceivables 2289000.00
salePurchaseOfStock -1009000.00
otherCashflowsFromFinancingActivities 450000.00
capitalExpenditures 200000
changeInWorkingCapital 249000.00
stockBasedCompensation 2476000.00
otherNonCashItems -284000.00
freeCashFlow 4430000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalCashFromFinancingActivities -5206000.00
netIncome 629000.00
changeInCash -6337000.00
beginPeriodCashFlow 24312000.00
endPeriodCashFlow 17975000.00
totalCashFromOperatingActivities 4789000.00
depreciation 1268000.00
changeToInventory -58598000.00
changeToAccountReceivables 9427000.00
salePurchaseOfStock -5608000.00
otherCashflowsFromFinancingActivities -573000.00
capitalExpenditures 144000
changeInWorkingCapital 772000.00
stockBasedCompensation 2429000.00
otherNonCashItems -108000.00
freeCashFlow 4645000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities -4382000.00
netIncome 115000.00
changeInCash -6962000.00
beginPeriodCashFlow 31274000.00
endPeriodCashFlow 24312000.00
totalCashFromOperatingActivities 1928000.00
depreciation 1397000.00
changeToAccountReceivables 10937000.00
salePurchaseOfStock -5750000.00
otherCashflowsFromFinancingActivities 1368000.00
capitalExpenditures 318000
changeInWorkingCapital -1540000.00
stockBasedCompensation 2509000.00
otherNonCashItems -475000.00
freeCashFlow 1610000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalCashFromFinancingActivities -4541000.00
netIncome -196000.00
changeInCash 6402000.00
beginPeriodCashFlow 24872000.00
endPeriodCashFlow 31274000.00
totalCashFromOperatingActivities 11060000.00
depreciation 1499000.00
changeToAccountReceivables 11192000.00
salePurchaseOfStock -4234000.00
otherCashflowsFromFinancingActivities -307000.00
capitalExpenditures 119000
changeInWorkingCapital 7608000.00
stockBasedCompensation 2447000.00
freeCashFlow 10941000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -2663000.00
netIncome 915000.00
changeInCash 1963000.00
beginPeriodCashFlow 22909000.00
endPeriodCashFlow 24872000.00
totalCashFromOperatingActivities 4786000.00
depreciation 1586000.00
changeToInventory -62332000.00
changeToAccountReceivables 3908000.00
salePurchaseOfStock -2758000.00
otherCashflowsFromFinancingActivities 95000.00
capitalExpenditures 145000
changeInWorkingCapital -725000.00
stockBasedCompensation 2451000.00
otherNonCashItems 3814000.00
freeCashFlow 4641000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
changeToLiabilities 399000.00
totalCashFromFinancingActivities -5842000.00
netIncome 759000.00
changeInCash 7356000.00
beginPeriodCashFlow 15553000.00
endPeriodCashFlow 22909000.00
totalCashFromOperatingActivities 14008000.00
depreciation 1697000.00
changeToInventory 320000.00
changeToAccountReceivables 3081000.00
salePurchaseOfStock -4393000.00
otherCashflowsFromFinancingActivities -1496000.00
capitalExpenditures 292000
changeInWorkingCapital 6902000.00
stockBasedCompensation 8945000.00
otherNonCashItems -5131000.00
freeCashFlow 13716000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalCashFromFinancingActivities -4268000.00
netIncome 2176000.00
changeInCash -2721000.00
beginPeriodCashFlow 18274000.00
endPeriodCashFlow 15553000.00
totalCashFromOperatingActivities 1848000.00
depreciation 1727000.00
changeToAccountReceivables 1014000.00
otherCashflowsFromFinancingActivities -4457000.00
capitalExpenditures 267000
changeInWorkingCapital -2118000.00
otherNonCashItems 2217000.00
freeCashFlow 1581000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalCashFromFinancingActivities -181000.00
netIncome 3989000.00
changeInCash 5387000.00
beginPeriodCashFlow 12887000.00
endPeriodCashFlow 18274000.00
totalCashFromOperatingActivities 6256000.00
depreciation 1770000.00
changeToAccountReceivables 1787000.00
otherCashflowsFromFinancingActivities -451000.00
capitalExpenditures 511000
changeInWorkingCapital -1511000.00
otherNonCashItems 2267000.00
freeCashFlow 5745000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
totalCashFromFinancingActivities 693000.00
netIncome 3076000.00
changeInCash 4817000.00
beginPeriodCashFlow 8070000.00
endPeriodCashFlow 12887000.00
totalCashFromOperatingActivities 4656000.00
depreciation 1755000.00
changeToAccountReceivables 3574000.00
otherCashflowsFromFinancingActivities 276000.00
capitalExpenditures 435000
changeInWorkingCapital -2263000.00
stockBasedCompensation 2280000.00
otherNonCashItems 2280000.00
freeCashFlow 4221000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalCashFromFinancingActivities 1413000.00
netIncome 4515000.00
changeInCash 7725000.00
beginPeriodCashFlow 345000.00
endPeriodCashFlow 8070000.00
totalCashFromOperatingActivities 12893000.00
depreciation 2093000.00
changeToInventory 4406000.00
changeToAccountReceivables -1589000.00
otherCashflowsFromFinancingActivities 735000.00
capitalExpenditures 752000
changeInWorkingCapital 5935000.00
stockBasedCompensation 6204000.00
otherNonCashItems -4464000.00
freeCashFlow 12141000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalCashFromFinancingActivities 4202000.00
netIncome 4541000.00
changeInCash -132000.00
beginPeriodCashFlow 477000.00
endPeriodCashFlow 345000.00
totalCashFromOperatingActivities 3522000.00
depreciation 1648000.00
otherCashflowsFromFinancingActivities 3116000.00
capitalExpenditures 585000
changeInWorkingCapital -4599000.00
otherNonCashItems 1461000.00
freeCashFlow 2937000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities -645000.00
netIncome 4014000.00
changeInCash -519000.00
beginPeriodCashFlow 996000.00
endPeriodCashFlow 477000.00
totalCashFromOperatingActivities 8370000.00
depreciation 1341000.00
otherCashflowsFromFinancingActivities -1552000.00
capitalExpenditures 423000
changeInWorkingCapital 2096000.00
otherNonCashItems 1423000.00
freeCashFlow 7947000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 4484000.00
netIncome 3160000.00
changeInCash -3553000.00
beginPeriodCashFlow 4549000.00
endPeriodCashFlow 996000.00
totalCashFromOperatingActivities -1734000.00
depreciation 1183000.00
changeToAccountReceivables -140000.00
otherCashflowsFromFinancingActivities 3252000.00
capitalExpenditures 456000
changeInWorkingCapital -8585000.00
stockBasedCompensation 1580000.00
otherNonCashItems 1580000.00
freeCashFlow -2190000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
changeToLiabilities 1251000.00
totalCashFromFinancingActivities -2023000.00
netIncome 2774000.00
changeInCash 4484000.00
beginPeriodCashFlow 65000.00
endPeriodCashFlow 4549000.00
totalCashFromOperatingActivities 7116000.00
depreciation 1424000.00
changeToInventory 9252000.00
changeToAccountReceivables -5771000.00
salePurchaseOfStock 17991000.00
otherCashflowsFromFinancingActivities -20912000.00
capitalExpenditures 600000
changeInWorkingCapital 2465000.00
stockBasedCompensation 3132000.00
otherNonCashItems 453000.00
freeCashFlow 6516000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities 3100259.00
netIncome 2833344.00
changeInCash -1530470.00
beginPeriodCashFlow 1595470.00
endPeriodCashFlow 65000.00
totalCashFromOperatingActivities 1986266.00
depreciation 1475342.00
otherCashflowsFromFinancingActivities 1461448.00
capitalExpenditures 356273
changeInWorkingCapital -3299663.00
otherNonCashItems 977243.00
freeCashFlow 1629993.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 6092431.00
netIncome 2255013.00
changeInCash -741320.00
beginPeriodCashFlow 2336790.00
endPeriodCashFlow 1595470.00
totalCashFromOperatingActivities 1219707.00
depreciation 914050.00
otherCashflowsFromFinancingActivities 5106270.00
capitalExpenditures 420164
changeInWorkingCapital -2928442.00
otherNonCashItems 979086.00
freeCashFlow 799543.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities -1718690.00
netIncome 1704643.00
changeInCash -2759619.00
beginPeriodCashFlow 5096409.00
endPeriodCashFlow 2336790.00
totalCashFromOperatingActivities -706973.00
depreciation 592608.00
changeToInventory 1280488719510.00
changeToAccountReceivables -157783000000.00
otherCashflowsFromFinancingActivities -2430718.00
capitalExpenditures 277563
changeInWorkingCapital -3732895.00
stockBasedCompensation 724070000000.00
otherNonCashItems 728671.00
freeCashFlow -984536.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -4854835.00
netIncome 1995773.00
changeInCash 1839724.00
beginPeriodCashFlow 3256685.00
endPeriodCashFlow 5096409.00
totalCashFromOperatingActivities 6953286.00
depreciation 692633.00
changeToInventory 2888895292.00
changeToAccountReceivables 252158000.00
salePurchaseOfStock 8864389000.00
otherCashflowsFromFinancingActivities -8870708021.00
capitalExpenditures 392847
changeInWorkingCapital 2931378.00
stockBasedCompensation 264336000.00
otherNonCashItems 1333502.00
freeCashFlow 6560439.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 3922798.00
netIncome 2065865.00
changeInCash 1227174.00
beginPeriodCashFlow 2029511.00
endPeriodCashFlow 3256685.00
totalCashFromOperatingActivities 2936296.00
depreciation 642392.00
otherCashflowsFromFinancingActivities 3534775.00
capitalExpenditures 213200
changeInWorkingCapital -795589.00
otherNonCashItems 1023628.00
freeCashFlow 2723096.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
totalCashFromFinancingActivities 3798919.00
netIncome 1626811.00
changeInCash -1929221.00
beginPeriodCashFlow 3958732.00
endPeriodCashFlow 2029511.00
totalCashFromOperatingActivities -528956.00
depreciation 436648.00
otherCashflowsFromFinancingActivities 3464601.00
capitalExpenditures 163288
changeInWorkingCapital -2657473.00
otherNonCashItems 65058.00
freeCashFlow -692244.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalCashFromFinancingActivities 1917302.00
netIncome 1488303.00
changeInCash 53272.00
beginPeriodCashFlow 3905460.00
endPeriodCashFlow 3958732.00
totalCashFromOperatingActivities -1673212.00
depreciation 454212.00
changeToInventory 1777007949934.00
changeToAccountReceivables 2484322000000.00
otherCashflowsFromFinancingActivities 1242311.00
capitalExpenditures 171712
changeInWorkingCapital -3683754.00
stockBasedCompensation 59157000000.00
otherNonCashItems 68027.00
freeCashFlow -1844924.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 5298000.00
totalCashFromFinancingActivities 1715680.00
netIncome 1336658.00
changeInCash 1118821.00
beginPeriodCashFlow 2786639.00
endPeriodCashFlow 3905460.00
totalCashFromOperatingActivities 2341342.00
depreciation 398583.00
dividendsPaid 24006.00
changeToInventory 2822668405756.00
changeToAccountReceivables -8119521000000.00
salePurchaseOfStock 18774010000000.00
otherCashflowsFromFinancingActivities 1353329.00
capitalExpenditures 114798
changeInWorkingCapital 639333.00
stockBasedCompensation 26623000000.00
otherNonCashItems -33232.00
freeCashFlow 2226544.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
changeToLiabilities 3100000.00
totalCashFromFinancingActivities 189288.00
netIncome 1146089.00
changeInCash 179530.00
beginPeriodCashFlow 2607109.00
endPeriodCashFlow 2786639.00
totalCashFromOperatingActivities 750806.00
depreciation 372259.00
otherCashflowsFromFinancingActivities -766407.00
capitalExpenditures 200123
changeInWorkingCapital -777929.00
otherNonCashItems 10387.00
freeCashFlow 550683.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
changeToLiabilities 27000.00
totalCashFromFinancingActivities 4863563.00
netIncome 810023.00
changeInCash -1468820.00
beginPeriodCashFlow 4075929.00
endPeriodCashFlow 2607109.00
totalCashFromOperatingActivities 1046419.00
depreciation 286531.00
otherCashflowsFromFinancingActivities 2149006.00
capitalExpenditures 93273
changeInWorkingCapital -72764.00
otherNonCashItems 22629.00
freeCashFlow 953146.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
changeToLiabilities 242000.00
totalCashFromFinancingActivities 2279795.00
netIncome 620518.00
changeInCash 2086534.00
beginPeriodCashFlow 1989395.00
endPeriodCashFlow 4075929.00
totalCashFromOperatingActivities -100788.00
depreciation 151123.00
dividendsPaid 24006.00
changeToInventory -7073334.00
changeToAccountReceivables -1143510.00
otherCashflowsFromFinancingActivities -84475.00
capitalExpenditures 21975
changeInWorkingCapital -899268.00
stockBasedCompensation 12468.00
otherNonCashItems 26839.00
freeCashFlow -122763.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities -887802.00
netIncome 533844.00
changeInCash -4699.00
beginPeriodCashFlow 1994094.00
endPeriodCashFlow 1989395.00
totalCashFromOperatingActivities 989953.00
depreciation 166144.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 45457000.00
changeToInventory 1870679441.00
changeToAccountReceivables -1577259000.00
otherCashflowsFromFinancingActivities 44361924.00
capitalExpenditures 547815
changeInWorkingCapital 248814.00
stockBasedCompensation 135927000.00
otherNonCashItems 41151.00
freeCashFlow 442138.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
changeToLiabilities 235000.00
totalCashFromFinancingActivities 164587.00
netIncome 424265.00
changeInCash 243412.00
beginPeriodCashFlow 1750682.00
endPeriodCashFlow 1994094.00
totalCashFromOperatingActivities 200671.00
depreciation 228445.00
otherCashflowsFromFinancingActivities -61560.00
capitalExpenditures 39982
changeInWorkingCapital -494063.00
otherNonCashItems 42024.00
freeCashFlow 160689.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -116577.00
netIncome 177303.00
changeInCash 264456.00
beginPeriodCashFlow 1486226.00
endPeriodCashFlow 1750682.00
totalCashFromOperatingActivities 728135.00
depreciation 347606.00
otherCashflowsFromInvestingActivities 2000.00
otherCashflowsFromFinancingActivities -116577.00
capitalExpenditures 45775
changeInWorkingCapital 111444.00
otherNonCashItems 91782.00
freeCashFlow 682360.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
changeToLiabilities 216000.00
totalCashFromFinancingActivities 109414.00
netIncome -85380.00
changeInCash -38776.00
beginPeriodCashFlow 1525002.00
endPeriodCashFlow 1486226.00
totalCashFromOperatingActivities -33282.00
depreciation 538662.00
changeToInventory -1792925.00
changeToAccountReceivables -1232358.00
otherCashflowsFromFinancingActivities 109414.00
capitalExpenditures 57635
changeInWorkingCapital -550871.00
stockBasedCompensation 41869.00
otherNonCashItems 22438.00
freeCashFlow -90917.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalCashFromFinancingActivities -290825.00
netIncome -679199.00
changeInCash -29976.00
beginPeriodCashFlow 1554978.00
endPeriodCashFlow 1525002.00
totalCashFromOperatingActivities 356879.00
depreciation 541176.00
changeToInventory -2470743.00
changeToAccountReceivables 887275.00
salePurchaseOfStock 7307306.00
otherCashflowsFromFinancingActivities -4476010.00
capitalExpenditures 36546
changeInWorkingCapital 420416.00
stockBasedCompensation 240688.00
otherNonCashItems 74486.00
freeCashFlow 320333.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -123282.00
netIncome -507195.00
changeInCash 164953.00
beginPeriodCashFlow 1390025.00
endPeriodCashFlow 1554978.00
totalCashFromOperatingActivities 408085.00
depreciation 552414.00
changeToAccountReceivables 1011000.00
otherCashflowsFromFinancingActivities -123724.00
capitalExpenditures 46863
changeInWorkingCapital 253038.00
otherNonCashItems 109828.00
freeCashFlow 361222.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
changeToLiabilities 110000.00
totalCashFromFinancingActivities 1087972.00
netIncome -708825.00
changeInCash 689405.00
beginPeriodCashFlow 700620.00
endPeriodCashFlow 1390025.00
totalCashFromOperatingActivities 207655.00
depreciation 503937.00
changeToAccountReceivables 213000.00
otherCashflowsFromFinancingActivities -1072176.00
capitalExpenditures 53277
changeInWorkingCapital 343595.00
otherNonCashItems 68948.00
freeCashFlow 154378.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
changeToLiabilities 55000.00
totalCashFromFinancingActivities 272381.00
netIncome -499825.00
changeInCash -711618.00
beginPeriodCashFlow 1412238.00
endPeriodCashFlow 700620.00
totalCashFromOperatingActivities -615283.00
depreciation 375567.00
changeToInventory -3232079.00
changeToAccountReceivables -242530.00
salePurchaseOfStock -89220.00
otherCashflowsFromFinancingActivities -469426.00
capitalExpenditures 30637
changeInWorkingCapital -542070.00
stockBasedCompensation 51045.00
otherNonCashItems 51045.00
freeCashFlow -645920.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalCashFromFinancingActivities 685558.00
netIncome -814178.00
changeInCash 885934.00
beginPeriodCashFlow 526304.00
endPeriodCashFlow 1412238.00
totalCashFromOperatingActivities 964223.00
depreciation 711044.00
changeToInventory -4237237906.00
changeToAccountReceivables 4349789000.00
salePurchaseOfStock 110000000.00
otherCashflowsFromFinancingActivities -109320092.00
capitalExpenditures 42109
changeInWorkingCapital 923285.00
stockBasedCompensation 663948000.00
otherNonCashItems 144072.00
freeCashFlow 922114.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -1219409.00
netIncome -32380354.00
changeInCash -305632.00
beginPeriodCashFlow 831936.00
endPeriodCashFlow 526304.00
totalCashFromOperatingActivities 953706.00
depreciation 14835768.00
changeToAccountReceivables 3319000.00
otherCashflowsFromFinancingActivities -1219409.00
capitalExpenditures 310922
changeInWorkingCapital 1211290.00
otherNonCashItems 17287002.00
freeCashFlow 642784.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalCashFromFinancingActivities -1217783.00
netIncome -5543601.00
changeInCash 29468.00
beginPeriodCashFlow 802468.00
endPeriodCashFlow 831936.00
totalCashFromOperatingActivities 1474986.00
depreciation 140882.00
changeToAccountReceivables 1766000.00
otherCashflowsFromFinancingActivities -1217783.00
capitalExpenditures 28334
changeInWorkingCapital 1718380.00
otherNonCashItems 5159325.00
freeCashFlow 1446652.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities 1523055.00
netIncome -4814487.00
changeInCash -2645141.00
beginPeriodCashFlow 3487622.00
endPeriodCashFlow 842481.00
totalCashFromOperatingActivities -994107.00
depreciation 4901364.00
changeToAccountReceivables 652000.00
otherCashflowsFromFinancingActivities 1498725.00
capitalExpenditures 8008798
changeInWorkingCapital -1118280.00
otherNonCashItems 37296.00
freeCashFlow -9002905.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 1544000.00
totalCashFromFinancingActivities 1523055.00
netIncome -4814487.00
changeInCash -2645141.00
beginPeriodCashFlow 3487622.00
endPeriodCashFlow 842481.00
totalCashFromOperatingActivities -994107.00
depreciation 4901364.00
otherCashflowsFromFinancingActivities 1498725.00
capitalExpenditures 8008798
changeInWorkingCapital -829485.00
freeCashFlow -9002905.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
changeToLiabilities 129000.00
totalCashFromFinancingActivities -250860.00
netIncome -4485237.00
changeInCash 579811.00
beginPeriodCashFlow 2907811.00
endPeriodCashFlow 3487622.00
totalCashFromOperatingActivities 820392.00
depreciation 4831312.00
otherCashflowsFromFinancingActivities -240864.00
capitalExpenditures 117941
changeInWorkingCapital 401219.00
otherNonCashItems 73098.00
freeCashFlow 702451.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 136000.00
totalCashFromFinancingActivities -582653.00
netIncome -3748777.00
changeInCash -6707301.00
beginPeriodCashFlow 9615112.00
endPeriodCashFlow 2907811.00
totalCashFromOperatingActivities -1628704.00
depreciation 3264248.00
otherCashflowsFromFinancingActivities -593531.00
capitalExpenditures 111451
changeInWorkingCapital -1198591.00
otherNonCashItems 54416.00
freeCashFlow -1740155.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
changeToLiabilities 127000.00
totalCashFromFinancingActivities 5384025.00
netIncome -578849.00
changeInCash 3796194.00
beginPeriodCashFlow 5818918.00
endPeriodCashFlow 9615112.00
totalCashFromOperatingActivities -994022.00
depreciation 214916.00
otherCashflowsFromFinancingActivities 3677.00
changeToNetincome 1000.00
capitalExpenditures 213786
changeInWorkingCapital -649591.00
otherNonCashItems 19502.00
freeCashFlow -1207808.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 22895.00
netIncome -304963.00
changeInCash 18918.00
beginPeriodCashFlow 5800000.00
endPeriodCashFlow 5818918.00
totalCashFromOperatingActivities 34754.00
otherCashflowsFromFinancingActivities -61727.00
capitalExpenditures 0
changeInWorkingCapital 62117.00
otherNonCashItems 277600.00
freeCashFlow 34754.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
totalCashFromFinancingActivities 6300000.00
netIncome -200000.00
changeInCash 5700000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 5800000.00
totalCashFromOperatingActivities -600000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems -300000.00
freeCashFlow -600000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-10
currency_symbol USD
totalCashFromFinancingActivities 250000.00
netIncome -10000.00
changeInCash -60000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 40000.00
totalCashFromOperatingActivities -40000.00
changeToInventory 100000.00
changeToAccountReceivables -300000.00
salePurchaseOfStock 250000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 20000
changeInWorkingCapital -200000.00
otherNonCashItems 160000.00
freeCashFlow -60000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -81750000.00
changeToLiabilities -2737000.00
totalCashflowsFromInvestingActivities -81750000.00
netBorrowings -46000.00
totalCashFromFinancingActivities -29078000.00
changeToOperatingActivities -18247000.00
netIncome 104392000.00
changeInCash 5720000.00
beginPeriodCashFlow 24410000.00
endPeriodCashFlow 30130000.00
totalCashFromOperatingActivities 118068000.00
depreciation 33036000.00
changeToAccountReceivables -16824000.00
salePurchaseOfStock -18462000.00
otherCashflowsFromFinancingActivities 57349000.00
changeToNetincome 16017000.00
capitalExpenditures 9899000
changeInWorkingCapital -37808000.00
stockBasedCompensation 24068000.00
otherNonCashItems 2325000.00
freeCashFlow 108169000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -119052000.00
changeToLiabilities -8200000.00
totalCashflowsFromInvestingActivities -119052000.00
netBorrowings 302707000.00
totalCashFromFinancingActivities -23839000.00
changeToOperatingActivities -11731000.00
netIncome 52091000.00
changeInCash -58794000.00
beginPeriodCashFlow 83204000.00
endPeriodCashFlow 24410000.00
totalCashFromOperatingActivities 84916000.00
depreciation 29851000.00
otherCashflowsFromInvestingActivities -109808000.00
dividendsPaid 631000.00
changeToAccountReceivables -34451000.00
salePurchaseOfStock -21724000.00
otherCashflowsFromFinancingActivities 440549000.00
changeToNetincome 38086000.00
capitalExpenditures 10204000
changeReceivables -34451000.00
cashFlowsOtherOperating -3475000.00
cashAndCashEquivalentsChanges -57975000.00
changeInWorkingCapital -46126000.00
stockBasedCompensation 21554000.00
otherNonCashItems 40208000.00
freeCashFlow 74712000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments -98614000.00
changeToLiabilities 10965000.00
totalCashflowsFromInvestingActivities -98614000.00
netBorrowings 173803000.00
totalCashFromFinancingActivities -7476000.00
changeToOperatingActivities 11925000.00
netIncome 30181000.00
changeInCash 12476000.00
beginPeriodCashFlow 70728000.00
endPeriodCashFlow 83204000.00
totalCashFromOperatingActivities 117960000.00
depreciation 28287000.00
otherCashflowsFromInvestingActivities -93348000.00
dividendsPaid 310000.00
changeToAccountReceivables 8237000.00
salePurchaseOfStock -19573000.00
otherCashflowsFromFinancingActivities 220517000.00
changeToNetincome 31614000.00
capitalExpenditures 6731000
changeReceivables 8237000.00
cashFlowsOtherOperating 1821000.00
cashAndCashEquivalentsChanges 11870000.00
changeInWorkingCapital 21023000.00
stockBasedCompensation 19146000.00
otherNonCashItems 20911000.00
freeCashFlow 111229000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -20399000.00
changeToLiabilities 6887000.00
totalCashflowsFromInvestingActivities -20399000.00
netBorrowings 49580000.00
totalCashFromFinancingActivities -32051000.00
changeToOperatingActivities 566000.00
netIncome 37125000.00
changeInCash 25744000.00
beginPeriodCashFlow 44984000.00
endPeriodCashFlow 70728000.00
totalCashFromOperatingActivities 77965000.00
depreciation 20598000.00
otherCashflowsFromInvestingActivities -12317000.00
changeToAccountReceivables -3402000.00
salePurchaseOfStock -20612000.00
otherCashflowsFromFinancingActivities -11439000.00
changeToNetincome 19767000.00
capitalExpenditures 9256000
changeReceivables -3402000.00
cashFlowsOtherOperating -7677000.00
cashAndCashEquivalentsChanges 25515000.00
changeInWorkingCapital -4192000.00
stockBasedCompensation 17425000.00
otherNonCashItems 4968000.00
freeCashFlow 68709000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -31288000.00
changeToLiabilities 5880000.00
totalCashflowsFromInvestingActivities -31288000.00
netBorrowings 63232000.00
totalCashFromFinancingActivities 1919000.00
changeToOperatingActivities 2237000.00
netIncome 24559000.00
changeInCash 38677000.00
beginPeriodCashFlow 6307000.00
endPeriodCashFlow 44984000.00
totalCashFromOperatingActivities 68580000.00
depreciation 20428000.00
otherCashflowsFromInvestingActivities -27204000.00
changeToInventory -100744000.00
changeToAccountReceivables -245000.00
salePurchaseOfStock -64441000.00
otherCashflowsFromFinancingActivities 282360000.00
changeToNetincome 18925000.00
capitalExpenditures 4648000
changeReceivables -245000.00
cashFlowsOtherOperating -2402000.00
exchangeRateChanges -534000.00
cashAndCashEquivalentsChanges 38677000.00
changeInWorkingCapital 3233000.00
stockBasedCompensation 15731000.00
otherNonCashItems 3251000.00
freeCashFlow 63932000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -42208000.00
changeToLiabilities 8234000.00
totalCashflowsFromInvestingActivities -42208000.00
netBorrowings 22645000.00
totalCashFromFinancingActivities -17275000.00
changeToOperatingActivities 1539000.00
netIncome 18581000.00
changeInCash -3806000.00
beginPeriodCashFlow 10113000.00
endPeriodCashFlow 6307000.00
totalCashFromOperatingActivities 55221000.00
depreciation 19747000.00
otherCashflowsFromInvestingActivities -38847000.00
dividendsPaid 0.00
changeToInventory -66256000.00
changeToAccountReceivables -3003000.00
salePurchaseOfStock -32601000.00
otherCashflowsFromFinancingActivities 267326000.00
changeToNetincome 13437000.00
capitalExpenditures 4322000
changeReceivables -3003000.00
cashFlowsOtherOperating -1775000.00
exchangeRateChanges 456000.00
cashAndCashEquivalentsChanges -3806000.00
changeInWorkingCapital 3456000.00
stockBasedCompensation 14096000.00
otherNonCashItems 3481000.00
freeCashFlow 50899000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -16000.00
changeToLiabilities -8519000.00
totalCashflowsFromInvestingActivities -13531000.00
netBorrowings -24000000.00
totalCashFromFinancingActivities -47887000.00
changeToOperatingActivities -8827000.00
netIncome 20459000.00
changeInCash 1302000.00
beginPeriodCashFlow 8811000.00
endPeriodCashFlow 10113000.00
totalCashFromOperatingActivities 63301000.00
depreciation 18238000.00
otherCashflowsFromInvestingActivities -9428000.00
dividendsPaid 0.00
changeToInventory -85055000.00
changeToAccountReceivables 16905000.00
salePurchaseOfStock -18023000.00
otherCashflowsFromFinancingActivities 202636000.00
changeToNetincome 16685000.00
capitalExpenditures 6051000
changeReceivables 16905000.00
cashFlowsOtherOperating -467000.00
exchangeRateChanges -581000.00
cashAndCashEquivalentsChanges 1302000.00
changeInWorkingCapital 7919000.00
stockBasedCompensation 13974000.00
otherNonCashItems -1679000.00
freeCashFlow 57250000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
investments -16000.00
changeToLiabilities -13285000.00
totalCashflowsFromInvestingActivities -42239000.00
netBorrowings 2000000.00
totalCashFromFinancingActivities -4268000.00
changeToOperatingActivities -10491000.00
netIncome 23007000.00
changeInCash -2124000.00
beginPeriodCashFlow 10935000.00
endPeriodCashFlow 8811000.00
totalCashFromOperatingActivities 44721000.00
depreciation 18315000.00
otherCashflowsFromInvestingActivities -38883000.00
dividendsPaid 0.00
changeToInventory -93667000.00
changeToAccountReceivables 3512000.00
salePurchaseOfStock -2840000.00
otherCashflowsFromFinancingActivities 263072000.00
changeToNetincome 13620000.00
capitalExpenditures 4391000
changeReceivables 3512000.00
cashFlowsOtherOperating -448000.00
exchangeRateChanges -338000.00
cashAndCashEquivalentsChanges -2124000.00
changeInWorkingCapital -10221000.00
stockBasedCompensation 13110000.00
otherNonCashItems -987000.00
freeCashFlow 40330000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -16000.00
changeToLiabilities 5202000.00
totalCashflowsFromInvestingActivities -53595000.00
netBorrowings 35000000.00
totalCashFromFinancingActivities 23560000.00
changeToOperatingActivities -3922000.00
netIncome 23163000.00
changeInCash 3917000.00
beginPeriodCashFlow 7018000.00
endPeriodCashFlow 10935000.00
totalCashFromOperatingActivities 34033000.00
depreciation 18187000.00
otherCashflowsFromInvestingActivities -49921000.00
dividendsPaid 0.00
changeToInventory -80877000.00
changeToAccountReceivables -27050000.00
salePurchaseOfStock -7702000.00
otherCashflowsFromFinancingActivities 261362000.00
changeToNetincome 10774000.00
capitalExpenditures 7148000
changeReceivables -27050000.00
cashFlowsOtherOperating 3757000.00
exchangeRateChanges -81000.00
cashAndCashEquivalentsChanges 3917000.00
changeInWorkingCapital -16628000.00
stockBasedCompensation 12719000.00
otherNonCashItems -4070000.00
freeCashFlow 26885000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
changeToLiabilities 2540000.00
totalCashflowsFromInvestingActivities -46412000.00
netBorrowings 16200000.00
totalCashFromFinancingActivities 670000.00
netIncome 21432000.00
changeInCash 1205000.00
beginPeriodCashFlow 5813000.00
endPeriodCashFlow 7018000.00
totalCashFromOperatingActivities 46851000.00
depreciation 11236000.00
otherCashflowsFromInvestingActivities -41763000.00
dividendsPaid 0.00
changeToInventory -54493000.00
changeToAccountReceivables 1462000.00
salePurchaseOfStock -13794000.00
otherCashflowsFromFinancingActivities 179414000.00
changeToNetincome 10020000.00
capitalExpenditures 7978000
changeReceivables 1462000.00
cashFlowsOtherOperating 161000.00
exchangeRateChanges 96000.00
cashAndCashEquivalentsChanges 1205000.00
changeInWorkingCapital 3876000.00
stockBasedCompensation 11034000.00
otherNonCashItems -2331000.00
freeCashFlow 38873000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
changeToLiabilities 4337000.00
totalCashflowsFromInvestingActivities -38670000.00
netBorrowings 2800000.00
totalCashFromFinancingActivities -4468000.00
netIncome 16107000.00
changeInCash -3919000.00
beginPeriodCashFlow 9732000.00
endPeriodCashFlow 5813000.00
totalCashFromOperatingActivities 39211000.00
depreciation 10078000.00
otherCashflowsFromInvestingActivities -36747000.00
dividendsPaid 0.00
changeToInventory -49056000.00
changeToAccountReceivables -818000.00
salePurchaseOfStock -6118000.00
otherCashflowsFromFinancingActivities 133750000.00
changeToNetincome 7916000.00
capitalExpenditures 2110000
changeReceivables -818000.00
cashFlowsOtherOperating 1591000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -3919000.00
changeInWorkingCapital 4593000.00
stockBasedCompensation 9590000.00
otherNonCashItems -544000.00
freeCashFlow 37101000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
investments 13555000.00
changeToLiabilities -6072000.00
totalCashflowsFromInvestingActivities -8785000.00
netBorrowings -306000.00
totalCashFromFinancingActivities -8538000.00
netIncome 10747000.00
changeInCash -2975000.00
beginPeriodCashFlow 12707000.00
endPeriodCashFlow 9732000.00
totalCashFromOperatingActivities 14320000.00
depreciation 8095000.00
otherCashflowsFromInvestingActivities -19564000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -7587000.00
salePurchaseOfStock -11791000.00
otherCashflowsFromFinancingActivities 17559000.00
changeToNetincome 7871000.00
capitalExpenditures 2955000
changeReceivables -7587000.00
cashFlowsOtherOperating 1266000.00
exchangeRateChanges 28000.00
cashAndCashEquivalentsChanges -2975000.00
changeInWorkingCapital -13979000.00
stockBasedCompensation 9178000.00
otherNonCashItems -252000.00
freeCashFlow 11365000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 642000.00
totalCashFromFinancingActivities -13552000.00
netIncome 6480000.00
changeInCash -5268000.00
beginPeriodCashFlow 17975000.00
endPeriodCashFlow 12707000.00
totalCashFromOperatingActivities 18731000.00
depreciation 4784000.00
changeToAccountReceivables -5491000.00
salePurchaseOfStock -14676000.00
otherCashflowsFromFinancingActivities 1124000.00
capitalExpenditures 1321000
changeInWorkingCapital -2034000.00
stockBasedCompensation 10831000.00
otherNonCashItems -1535000.00
freeCashFlow 17410000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalCashFromFinancingActivities -16792000.00
netIncome 1463000.00
changeInCash -4934000.00
beginPeriodCashFlow 22909000.00
endPeriodCashFlow 17975000.00
totalCashFromOperatingActivities 22563000.00
depreciation 5750000.00
changeToInventory 6346000.00
changeToAccountReceivables 3081000.00
salePurchaseOfStock -18350000.00
otherCashflowsFromFinancingActivities 1558000.00
capitalExpenditures 726000
changeInWorkingCapital 6115000.00
stockBasedCompensation 9836000.00
otherNonCashItems -583000.00
freeCashFlow 21837000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
changeToLiabilities 399000.00
totalCashFromFinancingActivities -9598000.00
netIncome 10000000.00
changeInCash 14839000.00
beginPeriodCashFlow 8070000.00
endPeriodCashFlow 22909000.00
totalCashFromOperatingActivities 26768000.00
depreciation 6949000.00
changeToAccountReceivables 3081000.00
salePurchaseOfStock -9179000.00
otherCashflowsFromFinancingActivities -1342000.00
capitalExpenditures 1505000
changeInWorkingCapital 1010000.00
stockBasedCompensation 8945000.00
otherNonCashItems 1633000.00
freeCashFlow 25263000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalCashFromFinancingActivities 9454000.00
netIncome 16230000.00
changeInCash 3521000.00
beginPeriodCashFlow 4549000.00
endPeriodCashFlow 8070000.00
totalCashFromOperatingActivities 23051000.00
depreciation 6265000.00
otherCashflowsFromFinancingActivities 5551000.00
capitalExpenditures 2216000
changeInWorkingCapital -5153000.00
stockBasedCompensation 1900.00
otherNonCashItems 6202100.00
freeCashFlow 20835000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
changeToLiabilities 1251000.00
totalCashFromFinancingActivities 5451000.00
netIncome 9567000.00
changeInCash -547000.00
beginPeriodCashFlow 5096000.00
endPeriodCashFlow 4549000.00
totalCashFromOperatingActivities 9615000.00
depreciation 4406000.00
changeToAccountReceivables -5771000.00
salePurchaseOfStock 17991000.00
otherCashflowsFromFinancingActivities -16775000.00
capitalExpenditures 1654000
changeInWorkingCapital -7496000.00
stockBasedCompensation 3132000.00
otherNonCashItems 3138000.00
freeCashFlow 7961000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 4784184.00
netIncome 7176752.00
changeInCash 1190949.00
beginPeriodCashFlow 3905460.00
endPeriodCashFlow 5096409.00
totalCashFromOperatingActivities 7687414.00
depreciation 2225885.00
changeToInventory 2881758476.00
changeToAccountReceivables 252158000.00
salePurchaseOfStock 8864389000.00
otherCashflowsFromFinancingActivities -8862466334.00
capitalExpenditures 941047
changeInWorkingCapital -4205438.00
stockBasedCompensation 264336000.00
otherNonCashItems 2490215.00
freeCashFlow 6746367.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 5298000.00
totalCashFromFinancingActivities 9048326.00
netIncome 3913288.00
changeInCash 1916065.00
beginPeriodCashFlow 1989395.00
endPeriodCashFlow 3905460.00
totalCashFromOperatingActivities 4037779.00
depreciation 1208496.00
changeToInventory 2822666655795.00
changeToAccountReceivables -8119521000000.00
salePurchaseOfStock 18774010000000.00
otherCashflowsFromFinancingActivities -18774006521671.00
capitalExpenditures 430169
changeInWorkingCapital -1110628.00
stockBasedCompensation 26623000000.00
otherNonCashItems 26623.00
freeCashFlow 3607610.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities -730378.00
netIncome 1050032.00
changeInCash 464393.00
beginPeriodCashFlow 1525002.00
endPeriodCashFlow 1989395.00
totalCashFromOperatingActivities 1885477.00
depreciation 1280857.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 45457.00
changeToInventory 1869745951.00
changeToAccountReceivables -1577259000.00
otherCashflowsFromFinancingActivities -1118371.00
capitalExpenditures 691207
changeInWorkingCapital -684676.00
stockBasedCompensation 135927000.00
otherNonCashItems 208310.00
freeCashFlow 1194270.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalCashFromFinancingActivities 946246.00
netIncome -2395044.00
changeInCash 112764.00
beginPeriodCashFlow 1412238.00
endPeriodCashFlow 1525002.00
totalCashFromOperatingActivities 357336.00
depreciation 1973094.00
changeToInventory -2416180.00
changeToAccountReceivables 887275.00
salePurchaseOfStock -130504.00
otherCashflowsFromFinancingActivities -1914867.00
capitalExpenditures 167323
changeInWorkingCapital 474979.00
stockBasedCompensation 240688.00
otherNonCashItems 304307.00
freeCashFlow 190013.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalCashFromFinancingActivities -908255.00
netIncome -43886156.00
changeInCash 569757.00
beginPeriodCashFlow 842481.00
endPeriodCashFlow 1412238.00
totalCashFromOperatingActivities 2751711.00
depreciation 15806866.00
changeToInventory -4234831316.00
changeToAccountReceivables 4349789000.00
salePurchaseOfStock 110000000.00
otherCashflowsFromFinancingActivities -110914255.00
capitalExpenditures 511696
changeInWorkingCapital 3329875.00
stockBasedCompensation 663948000.00
otherNonCashItems 27501126.00
freeCashFlow 2240015.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 1544000.00
totalCashFromFinancingActivities 6073567.00
netIncome -13627350.00
changeInCash -4976437.00
beginPeriodCashFlow 5818918.00
endPeriodCashFlow 842481.00
totalCashFromOperatingActivities -2796441.00
depreciation 13211840.00
otherCashflowsFromFinancingActivities 668007.00
capitalExpenditures 8451976
changeInWorkingCapital -2565243.00
otherNonCashItems 184312.00
freeCashFlow -11248417.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 6522895.00
netIncome -1404963.00
changeInCash 5795922.00
beginPeriodCashFlow 22996.00
endPeriodCashFlow 5818918.00
totalCashFromOperatingActivities -665246.00
depreciation 22950.00
otherCashflowsFromFinancingActivities -61727.00
capitalExpenditures 61727
changeInWorkingCapital -237883.00
otherNonCashItems 956000.00
freeCashFlow -726973.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 40228.00
changeInCash 2472.00
beginPeriodCashFlow 20524.00
endPeriodCashFlow 22996.00
totalCashFromOperatingActivities -55254.00
depreciation 10530.00
otherCashflowsFromFinancingActivities 35000.00
capitalExpenditures 47870
changeInWorkingCapital -133682.00
otherNonCashItems 19308.00
freeCashFlow -103124.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax 31987000.00
netIncome 22596000.00
sellingGeneralAdministrative 42109000.00
grossProfit 80259000.00
reconciledDepreciation 7226000.00
ebit 29632000.00
ebitda 36858000.00
depreciationAndAmortization 7226000.00
operatingIncome 32216000.00
otherOperatingExpenses 192314000.00
interestExpense 7000.00
taxProvision 9391000.00
netInterestIncome 7000.00
incomeTaxExpense 9391000.00
totalRevenue 223238000.00
totalOperatingExpenses 49335000.00
costOfRevenue 142979000.00
totalOtherIncomeExpenseNet 1056000.00
netIncomeFromContinuingOps 22596000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
incomeBeforeTax 35102000.00
netIncome 26362000.00
sellingGeneralAdministrative 44177000.00
grossProfit 84937000.00
reconciledDepreciation 7747000.00
ebit 32626000.00
ebitda 40373000.00
depreciationAndAmortization 7747000.00
nonOperatingIncomeNetOther -387000.00
operatingIncome 35785000.00
otherOperatingExpenses 198092000.00
interestExpense 296000.00
taxProvision 8740000.00
netInterestIncome -296000.00
nonRecurring -71000.00
incomeTaxExpense 8740000.00
totalRevenue 231105000.00
totalOperatingExpenses 51924000.00
costOfRevenue 146168000.00
totalOtherIncomeExpenseNet 2385000.00
netIncomeFromContinuingOps 26362000.00
netIncomeApplicableToCommonShares 26362000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax 36521000.00
netIncome 26800000.00
sellingGeneralAdministrative 43920000.00
grossProfit 87196000.00
reconciledDepreciation 8122000.00
ebit 37101000.00
ebitda 41329000.00
depreciationAndAmortization 4228000.00
nonOperatingIncomeNetOther -75000.00
operatingIncome 37101000.00
otherOperatingExpenses 196254000.00
interestExpense 505000.00
taxProvision 9721000.00
netInterestIncome -505000.00
nonRecurring 79000.00
incomeTaxExpense 9721000.00
totalRevenue 231408000.00
totalOperatingExpenses 52042000.00
costOfRevenue 144212000.00
totalOtherIncomeExpenseNet -580000.00
netIncomeFromContinuingOps 26800000.00
netIncomeApplicableToCommonShares 26800000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 36746000.00
netIncome 26459000.00
sellingGeneralAdministrative 43744000.00
sellingAndMarketingExpenses 3913000.00
grossProfit 91592000.00
reconciledDepreciation 8739000.00
ebit 37346000.00
ebitda 48094000.00
depreciationAndAmortization 10748000.00
operatingIncome 37346000.00
otherOperatingExpenses 193490000.00
interestExpense 846000.00
taxProvision 10287000.00
netInterestIncome -846000.00
incomeTaxExpense 10287000.00
totalRevenue 232599000.00
totalOperatingExpenses 52483000.00
costOfRevenue 141007000.00
totalOtherIncomeExpenseNet -600000.00
netIncomeFromContinuingOps 26459000.00
netIncomeApplicableToCommonShares 26459000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
incomeBeforeTax 32584000.00
netIncome 23015000.00
sellingGeneralAdministrative 47388000.00
grossProfit 91198000.00
reconciledDepreciation 8442000.00
ebit 33220000.00
ebitda 46905000.00
depreciationAndAmortization 13685000.00
nonOperatingIncomeNetOther -20000.00
operatingIncome 33220000.00
otherOperatingExpenses 189131000.00
interestExpense 616000.00
taxProvision 9569000.00
netInterestIncome -616000.00
nonRecurring 2148000.00
incomeTaxExpense 9569000.00
totalRevenue 227614000.00
totalOperatingExpenses 52715000.00
costOfRevenue 136416000.00
totalOtherIncomeExpenseNet -636000.00
netIncomeFromContinuingOps 23015000.00
netIncomeApplicableToCommonShares 23015000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 38581000.00
netIncome 27782000.00
sellingGeneralAdministrative 38373000.00
grossProfit 85976000.00
reconciledDepreciation 8003000.00
ebit 39539000.00
ebitda 44963000.00
depreciationAndAmortization 5424000.00
nonOperatingIncomeNetOther -153000.00
operatingIncome 39539000.00
otherOperatingExpenses 185625000.00
interestExpense 805000.00
taxProvision 10799000.00
netInterestIncome -805000.00
nonRecurring 61000.00
incomeTaxExpense 10799000.00
totalRevenue 222738000.00
totalOperatingExpenses 48863000.00
costOfRevenue 136762000.00
totalOtherIncomeExpenseNet -958000.00
netIncomeFromContinuingOps 27782000.00
netIncomeApplicableToCommonShares 27782000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
incomeBeforeTax 33050000.00
netIncome 27136000.00
sellingGeneralAdministrative 41272000.00
grossProfit 83593000.00
reconciledDepreciation 7852000.00
ebit 34170000.00
ebitda 41109000.00
depreciationAndAmortization 6939000.00
nonOperatingIncomeNetOther -233000.00
operatingIncome 34170000.00
otherOperatingExpenses 188621000.00
interestExpense 887000.00
taxProvision 5914000.00
netInterestIncome -887000.00
nonRecurring 299000.00
incomeTaxExpense 5914000.00
totalRevenue 222111000.00
totalOperatingExpenses 50103000.00
costOfRevenue 138518000.00
totalOtherIncomeExpenseNet -1120000.00
netIncomeFromContinuingOps 27136000.00
netIncomeApplicableToCommonShares 27136000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax -1203000.00
netIncome 4529000.00
sellingGeneralAdministrative 41700000.00
grossProfit 83419000.00
reconciledDepreciation 7467000.00
ebit 34085000.00
ebitda 41552000.00
depreciationAndAmortization 7467000.00
nonOperatingIncomeNetOther -28913000.00
operatingIncome 31618000.00
otherOperatingExpenses 180478000.00
interestExpense 3908000.00
taxProvision -5732000.00
netInterestIncome -3908000.00
nonRecurring 2482000.00
incomeTaxExpense -5732000.00
totalRevenue 214730000.00
totalOperatingExpenses 49167000.00
costOfRevenue 131311000.00
totalOtherIncomeExpenseNet -31547000.00
netIncomeFromContinuingOps 18581000.00
netIncomeApplicableToCommonShares 4529000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
incomeBeforeTax 24180000.00
netIncome 17396000.00
sellingGeneralAdministrative 39316000.00
grossProfit 74560000.00
reconciledDepreciation 5924000.00
ebit 30876000.00
ebitda 36800000.00
depreciationAndAmortization 5924000.00
nonOperatingIncomeNetOther -353000.00
operatingIncome 28014000.00
otherOperatingExpenses 163500000.00
interestExpense 3481000.00
taxProvision 6784000.00
netInterestIncome -3481000.00
nonRecurring 1264000.00
incomeTaxExpense 6784000.00
totalRevenue 192820000.00
totalOperatingExpenses 45240000.00
costOfRevenue 118260000.00
totalOtherIncomeExpenseNet -1659000.00
netIncomeFromContinuingOps 17396000.00
netIncomeApplicableToCommonShares 17396000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax 22718000.00
netIncome 16573000.00
sellingGeneralAdministrative 37424000.00
grossProfit 70956000.00
reconciledDepreciation 7948000.00
ebit 25575000.00
ebitda 33523000.00
depreciationAndAmortization 7948000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome 26094000.00
otherOperatingExpenses 158552000.00
interestExpense 3367000.00
taxProvision 6145000.00
netInterestIncome -3367000.00
incomeTaxExpense 6145000.00
totalRevenue 184136000.00
totalOperatingExpenses 45372000.00
costOfRevenue 113180000.00
totalOtherIncomeExpenseNet 501000.00
netIncomeFromContinuingOps 16573000.00
netIncomeApplicableToCommonShares 16573000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
incomeBeforeTax 16788000.00
netIncome 13593000.00
sellingGeneralAdministrative 33979000.00
grossProfit 63279000.00
reconciledDepreciation 8512000.00
ebit 20666000.00
ebitda 29178000.00
depreciationAndAmortization 8512000.00
nonOperatingIncomeNetOther -122000.00
operatingIncome 20206000.00
otherOperatingExpenses 148553000.00
interestExpense 3296000.00
taxProvision 3195000.00
netInterestIncome -3296000.00
nonRecurring 68000.00
incomeTaxExpense 3195000.00
totalRevenue 169341000.00
totalOperatingExpenses 42491000.00
costOfRevenue 106062000.00
totalOtherIncomeExpenseNet -704000.00
netIncomeFromContinuingOps 13593000.00
netIncomeApplicableToCommonShares 13593000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax 11604000.00
netIncome 8421000.00
sellingGeneralAdministrative 33012000.00
grossProfit 62907000.00
reconciledDepreciation 8737000.00
ebit 20881000.00
ebitda 29618000.00
depreciationAndAmortization 8737000.00
nonOperatingIncomeNetOther -477000.00
operatingIncome 15414000.00
otherOperatingExpenses 141396000.00
interestExpense 3333000.00
taxProvision 3183000.00
netInterestIncome -3333000.00
nonRecurring 18000.00
incomeTaxExpense 3183000.00
totalRevenue 162554000.00
totalOperatingExpenses 41749000.00
costOfRevenue 99647000.00
totalOtherIncomeExpenseNet -6221000.00
netIncomeFromContinuingOps 8421000.00
netIncomeApplicableToCommonShares 8421000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
incomeBeforeTax 8529000.00
netIncome 6177000.00
sellingGeneralAdministrative 34566000.00
grossProfit 60974000.00
reconciledDepreciation 8625000.00
ebit 24238000.00
ebitda 32863000.00
depreciationAndAmortization 8625000.00
nonOperatingIncomeNetOther -4328000.00
operatingIncome 15665000.00
otherOperatingExpenses 139895000.00
interestExpense 2808000.00
taxProvision 2352000.00
netInterestIncome -2808000.00
nonRecurring 57000.00
incomeTaxExpense 2352000.00
totalRevenue 157678000.00
totalOperatingExpenses 43191000.00
costOfRevenue 96704000.00
totalOtherIncomeExpenseNet -6446000.00
netIncomeFromContinuingOps 6177000.00
netIncomeApplicableToCommonShares 6177000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
incomeBeforeTax 9693000.00
netIncome 6609000.00
sellingGeneralAdministrative 33876000.00
grossProfit 55184000.00
reconciledDepreciation 5715000.00
ebit 19447000.00
ebitda 25162000.00
depreciationAndAmortization 5715000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 11739000.00
otherOperatingExpenses 130746000.00
interestExpense 2061000.00
taxProvision 3084000.00
netInterestIncome -2061000.00
nonRecurring 1787000.00
incomeTaxExpense 3084000.00
totalRevenue 146339000.00
totalOperatingExpenses 39591000.00
costOfRevenue 91155000.00
totalOtherIncomeExpenseNet -3839000.00
netIncomeFromContinuingOps 6609000.00
netIncomeApplicableToCommonShares 6609000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 10503000.00
netIncome 8974000.00
sellingGeneralAdministrative 33221000.00
grossProfit 52345000.00
reconciledDepreciation 5210000.00
ebit 15392000.00
ebitda 20602000.00
depreciationAndAmortization 5210000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome 12436000.00
otherOperatingExpenses 131648000.00
interestExpense 1926000.00
taxProvision 1529000.00
interestIncome 1926000.00
netInterestIncome -1926000.00
nonRecurring 1813000.00
incomeTaxExpense 1529000.00
totalRevenue 145562000.00
totalOperatingExpenses 38431000.00
costOfRevenue 93217000.00
totalOtherIncomeExpenseNet -1485000.00
netIncomeFromContinuingOps 8974000.00
netIncomeApplicableToCommonShares 8974000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 13739000.00
netIncome 11792000.00
sellingGeneralAdministrative 33969000.00
grossProfit 55767000.00
reconciledDepreciation 5273000.00
ebit 17437000.00
ebitda 22710000.00
depreciationAndAmortization 5273000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome 15613000.00
otherOperatingExpenses 128634000.00
interestExpense 1867000.00
taxProvision 1947000.00
interestIncome 1867000.00
netInterestIncome -1867000.00
nonRecurring 301000.00
incomeTaxExpense 1947000.00
totalRevenue 145159000.00
totalOperatingExpenses 39242000.00
costOfRevenue 89392000.00
totalOtherIncomeExpenseNet -919000.00
netIncomeFromContinuingOps 11792000.00
netIncomeApplicableToCommonShares 11792000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 13903000.00
netIncome 9779000.00
sellingGeneralAdministrative 34534000.00
grossProfit 55449000.00
reconciledDepreciation 5092000.00
ebit 15838000.00
ebitda 20930000.00
depreciationAndAmortization 5092000.00
nonOperatingIncomeNetOther -10000.00
operatingIncome 15808000.00
otherOperatingExpenses 128861000.00
interestExpense 1895000.00
taxProvision 4124000.00
interestIncome 1895000.00
netInterestIncome -1895000.00
nonRecurring 17000.00
incomeTaxExpense 4124000.00
totalRevenue 144684000.00
totalOperatingExpenses 39626000.00
costOfRevenue 89235000.00
totalOtherIncomeExpenseNet -25000.00
netIncomeFromContinuingOps 9779000.00
netIncomeApplicableToCommonShares 9779000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
incomeBeforeTax 11527000.00
netIncome 8528000.00
sellingGeneralAdministrative 33161000.00
grossProfit 52354000.00
reconciledDepreciation 5080000.00
ebit 14845000.00
ebitda 19925000.00
depreciationAndAmortization 5080000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 13381000.00
otherOperatingExpenses 127756000.00
interestExpense 1863000.00
taxProvision 2999000.00
interestIncome 1863000.00
netInterestIncome -1863000.00
nonRecurring 616000.00
incomeTaxExpense 2999000.00
totalRevenue 141869000.00
totalOperatingExpenses 38241000.00
costOfRevenue 89515000.00
totalOtherIncomeExpenseNet -723000.00
netIncomeFromContinuingOps 8528000.00
netIncomeApplicableToCommonShares 8528000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
incomeBeforeTax 8772000.00
netIncome 7026000.00
sellingGeneralAdministrative 32523000.00
grossProfit 47744000.00
reconciledDepreciation 5153000.00
ebit 9606000.00
ebitda 14759000.00
depreciationAndAmortization 5153000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 10530000.00
otherOperatingExpenses 123747000.00
interestExpense 1793000.00
taxProvision 1746000.00
interestIncome 1793000.00
netInterestIncome -1793000.00
nonRecurring -38000.00
incomeTaxExpense 1746000.00
totalRevenue 133815000.00
totalOperatingExpenses 37676000.00
costOfRevenue 86071000.00
totalOtherIncomeExpenseNet 497000.00
netIncomeFromContinuingOps 7026000.00
netIncomeApplicableToCommonShares 7026000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9591000.00
minorityInterest 0.00
netIncome 7477000.00
sellingGeneralAdministrative 32539000.00
grossProfit 49876000.00
reconciledDepreciation 5342000.00
ebit 12589000.00
ebitda 17931000.00
depreciationAndAmortization 5342000.00
nonOperatingIncomeNetOther 32000.00
operatingIncome 11401000.00
otherOperatingExpenses 119707000.00
interestExpense 1842000.00
extraordinaryItems 0.00
nonRecurring 535000.00
otherItems 0.00
incomeTaxExpense 2114000.00
totalRevenue 131702000.00
totalOperatingExpenses 37881000.00
costOfRevenue 81826000.00
totalOtherIncomeExpenseNet -562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7477000.00
netIncomeApplicableToCommonShares 7477000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8436000.00
minorityInterest 0.00
netIncome 6305000.00
sellingGeneralAdministrative 29322000.00
grossProfit 44750000.00
reconciledDepreciation 5004000.00
ebit 11587000.00
ebitda 16591000.00
depreciationAndAmortization 5004000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 9261000.00
otherOperatingExpenses 113509000.00
interestExpense 831000.00
extraordinaryItems 0.00
nonRecurring 497000.00
otherItems 0.00
incomeTaxExpense 2131000.00
totalRevenue 123933000.00
totalOperatingExpenses 34326000.00
costOfRevenue 79183000.00
totalOtherIncomeExpenseNet -1157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6305000.00
netIncomeApplicableToCommonShares 6305000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7926000.00
minorityInterest 0.00
netIncome 5849000.00
sellingGeneralAdministrative 27884000.00
grossProfit 42203000.00
reconciledDepreciation 5165000.00
ebit 9817000.00
ebitda 14982000.00
depreciationAndAmortization 5165000.00
nonOperatingIncomeNetOther -52000.00
operatingIncome 8491000.00
otherOperatingExpenses 112644000.00
interestExpense 513000.00
extraordinaryItems 0.00
nonRecurring 542000.00
otherItems 0.00
incomeTaxExpense 2077000.00
totalRevenue 121798000.00
totalOperatingExpenses 33049000.00
costOfRevenue 79595000.00
totalOtherIncomeExpenseNet -715000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5849000.00
netIncomeApplicableToCommonShares 5849000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6419000.00
minorityInterest 0.00
netIncome 4928000.00
sellingGeneralAdministrative 28740000.00
grossProfit 41715000.00
reconciledDepreciation 4917000.00
ebit 9325000.00
ebitda 14242000.00
depreciationAndAmortization 4917000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 6791000.00
otherOperatingExpenses 112884000.00
interestExpense 374000.00
extraordinaryItems 0.00
nonRecurring 298000.00
otherItems 0.00
incomeTaxExpense 1491000.00
totalRevenue 120942000.00
totalOperatingExpenses 33657000.00
costOfRevenue 79227000.00
totalOtherIncomeExpenseNet -1265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4928000.00
netIncomeApplicableToCommonShares 4928000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4462000.00
minorityInterest 0.00
netIncome 6435000.00
sellingGeneralAdministrative 29308000.00
grossProfit 43448000.00
reconciledDepreciation 5062000.00
ebit 13217000.00
ebitda 18279000.00
depreciationAndAmortization 5062000.00
nonOperatingIncomeNetOther -83000.00
operatingIncome 4939000.00
otherOperatingExpenses 124400000.00
interestExpense 394000.00
extraordinaryItems 0.00
nonRecurring 76000.00
otherItems 0.00
incomeTaxExpense -1973000.00
totalRevenue 133478000.00
totalOperatingExpenses 34370000.00
costOfRevenue 90030000.00
totalOtherIncomeExpenseNet -4222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6436000.00
netIncomeApplicableToCommonShares 6436000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10532000.00
minorityInterest 0.00
netIncome 7027000.00
sellingGeneralAdministrative 27072000.00
grossProfit 42599000.00
reconciledDepreciation 5059000.00
ebit 9979000.00
ebitda 15038000.00
depreciationAndAmortization 5059000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 10957000.00
otherOperatingExpenses 113270000.00
interestExpense 440000.00
extraordinaryItems 0.00
nonRecurring -100000.00
otherItems 0.00
incomeTaxExpense 3505000.00
totalRevenue 123738000.00
totalOperatingExpenses 32131000.00
costOfRevenue 81139000.00
totalOtherIncomeExpenseNet 504000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7027000.00
netIncomeApplicableToCommonShares 7027000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7619000.00
minorityInterest 0.00
netIncome 2409000.00
sellingGeneralAdministrative 26128000.00
grossProfit 39391000.00
reconciledDepreciation 4742000.00
ebit 8817000.00
ebitda 13559000.00
depreciationAndAmortization 4742000.00
nonOperatingIncomeNetOther 51000.00
operatingIncome 8225000.00
otherOperatingExpenses 108505000.00
interestExpense 657000.00
extraordinaryItems 0.00
nonRecurring 893000.00
otherItems 0.00
incomeTaxExpense 5210000.00
totalRevenue 117026000.00
totalOperatingExpenses 30870000.00
costOfRevenue 77635000.00
totalOtherIncomeExpenseNet -245000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2409000.00
netIncomeApplicableToCommonShares 2409000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4530000.00
minorityInterest 0.00
netIncome 2709000.00
sellingGeneralAdministrative 25684000.00
grossProfit 36075000.00
reconciledDepreciation 4884000.00
ebit 6155000.00
ebitda 11039000.00
depreciationAndAmortization 4884000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 4859000.00
otherOperatingExpenses 105512000.00
interestExpense 347000.00
extraordinaryItems 0.00
nonRecurring 490000.00
otherItems 0.00
incomeTaxExpense 1821000.00
totalRevenue 111019000.00
totalOperatingExpenses 30568000.00
costOfRevenue 74944000.00
totalOtherIncomeExpenseNet -630000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2709000.00
netIncomeApplicableToCommonShares 2709000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6203000.00
minorityInterest 0.00
netIncome 3693000.00
sellingGeneralAdministrative 24484000.00
grossProfit 36324000.00
reconciledDepreciation 4682000.00
ebit 7832000.00
ebitda 12515000.00
depreciationAndAmortization 4683000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 6482000.00
otherOperatingExpenses 112433000.00
interestExpense 313000.00
extraordinaryItems 0.00
nonRecurring 537000.00
otherItems 0.00
incomeTaxExpense 2510000.00
totalRevenue 119590000.00
totalOperatingExpenses 29167000.00
costOfRevenue 83266000.00
totalOtherIncomeExpenseNet -641000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3693000.00
netIncomeApplicableToCommonShares 3693000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7590000.00
minorityInterest 0.00
netIncome 5545000.00
sellingGeneralAdministrative 24475000.00
grossProfit 36412000.00
reconciledDepreciation 4478000.00
ebit 6904000.00
ebitda 11382000.00
depreciationAndAmortization 4478000.00
nonOperatingIncomeNetOther -89000.00
operatingIncome 8014000.00
otherOperatingExpenses 111694000.00
interestExpense 335000.00
extraordinaryItems 0.00
nonRecurring 310000.00
otherItems 0.00
incomeTaxExpense 2045000.00
totalRevenue 119153000.00
totalOperatingExpenses 28953000.00
costOfRevenue 82741000.00
totalOtherIncomeExpenseNet 466000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5545000.00
netIncomeApplicableToCommonShares 5545000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8867000.00
minorityInterest 0.00
netIncome 5815000.00
sellingGeneralAdministrative 25590000.00
grossProfit 38320000.00
reconciledDepreciation 4521000.00
ebit 7183000.00
ebitda 11704000.00
depreciationAndAmortization 4521000.00
nonOperatingIncomeNetOther 97000.00
operatingIncome 9237000.00
otherOperatingExpenses 116186000.00
interestExpense 467000.00
extraordinaryItems 0.00
nonRecurring 162000.00
otherItems 0.00
incomeTaxExpense 3052000.00
totalRevenue 124396000.00
totalOperatingExpenses 30110000.00
costOfRevenue 86076000.00
totalOtherIncomeExpenseNet 1124000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5815000.00
netIncomeApplicableToCommonShares 5815000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7849000.00
minorityInterest 0.00
netIncome 5406000.00
sellingGeneralAdministrative 26714000.00
grossProfit 40224000.00
reconciledDepreciation 4557000.00
ebit 9434000.00
ebitda 13991000.00
depreciationAndAmortization 4557000.00
nonOperatingIncomeNetOther -103000.00
operatingIncome 8472000.00
otherOperatingExpenses 114890000.00
interestExpense 520000.00
extraordinaryItems 0.00
nonRecurring 243000.00
otherItems 0.00
incomeTaxExpense 2443000.00
totalRevenue 123843000.00
totalOperatingExpenses 31271000.00
costOfRevenue 83619000.00
totalOtherIncomeExpenseNet -584000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5406000.00
netIncomeApplicableToCommonShares 5406000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
researchDevelopment 100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10618000.00
minorityInterest 0.00
netIncome 7570000.00
sellingGeneralAdministrative 27392000.00
grossProfit 43847000.00
reconciledDepreciation 4424000.00
ebit 12929000.00
ebitda 17353000.00
depreciationAndAmortization 4424000.00
nonOperatingIncomeNetOther -32000.00
operatingIncome 11133000.00
otherOperatingExpenses 121619000.00
interestExpense 483000.00
extraordinaryItems 0.00
nonRecurring 726000.00
otherItems 0.00
incomeTaxExpense 3048000.00
totalRevenue 133650000.00
totalOperatingExpenses 31816000.00
costOfRevenue 89803000.00
totalOtherIncomeExpenseNet -930000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7570000.00
netIncomeApplicableToCommonShares 7570000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11065000.00
minorityInterest 0.00
netIncome 7374000.00
sellingGeneralAdministrative 23715000.00
grossProfit 40402000.00
reconciledDepreciation 4505000.00
ebit 12769000.00
ebitda 17274000.00
depreciationAndAmortization 4505000.00
nonOperatingIncomeNetOther -29000.00
operatingIncome 11595000.00
otherOperatingExpenses 108727000.00
interestExpense 501000.00
extraordinaryItems 0.00
nonRecurring 488000.00
otherItems 0.00
incomeTaxExpense 3691000.00
totalRevenue 120909000.00
totalOperatingExpenses 28220000.00
costOfRevenue 80507000.00
totalOtherIncomeExpenseNet -616000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7374000.00
netIncomeApplicableToCommonShares 7374000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4935000.00
minorityInterest 0.00
netIncome 3997000.00
sellingGeneralAdministrative 24813000.00
grossProfit 34901000.00
reconciledDepreciation 4504000.00
ebit 5694000.00
ebitda 10198000.00
depreciationAndAmortization 4504000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 5474000.00
otherOperatingExpenses 102880000.00
interestExpense 548000.00
extraordinaryItems 0.00
nonRecurring 21000.00
otherItems 0.00
incomeTaxExpense 938000.00
totalRevenue 108464000.00
totalOperatingExpenses 29317000.00
costOfRevenue 73563000.00
totalOtherIncomeExpenseNet -101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3997000.00
netIncomeApplicableToCommonShares 3997000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6217000.00
minorityInterest 0.00
netIncome 4066000.00
sellingGeneralAdministrative 24043000.00
grossProfit 36060000.00
reconciledDepreciation 4882000.00
ebit 7220000.00
ebitda 12102000.00
depreciationAndAmortization 4882000.00
nonOperatingIncomeNetOther -280000.00
operatingIncome 7050000.00
otherOperatingExpenses 103463000.00
interestExpense 553000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2151000.00
totalRevenue 110598000.00
totalOperatingExpenses 28925000.00
costOfRevenue 74538000.00
totalOtherIncomeExpenseNet -365000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4066000.00
netIncomeApplicableToCommonShares 4066000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9263000.00
minorityInterest 0.00
netIncome 6424000.00
sellingGeneralAdministrative 24847000.00
grossProfit 40491000.00
reconciledDepreciation 4963000.00
ebit 11632000.00
ebitda 16595000.00
depreciationAndAmortization 4963000.00
nonOperatingIncomeNetOther -84000.00
operatingIncome 9730000.00
otherOperatingExpenses 115161000.00
interestExpense 383000.00
extraordinaryItems 0.00
nonRecurring 951000.00
otherItems 0.00
incomeTaxExpense 2839000.00
totalRevenue 125842000.00
totalOperatingExpenses 29810000.00
costOfRevenue 85351000.00
totalOtherIncomeExpenseNet -1035000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6425000.00
netIncomeApplicableToCommonShares 6425000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11943000.00
minorityInterest 0.00
netIncome 7306000.00
sellingGeneralAdministrative 22239000.00
grossProfit 39537000.00
reconciledDepreciation 4977000.00
ebit 12247000.00
ebitda 17224000.00
depreciationAndAmortization 4977000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 12395000.00
otherOperatingExpenses 104650000.00
interestExpense 462000.00
extraordinaryItems 0.00
nonRecurring -74000.00
otherItems 0.00
incomeTaxExpense 4637000.00
totalRevenue 116971000.00
totalOperatingExpenses 27216000.00
costOfRevenue 77434000.00
totalOtherIncomeExpenseNet 84000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7306000.00
netIncomeApplicableToCommonShares 7306000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11040000.00
minorityInterest 0.00
netIncome 6387000.00
sellingGeneralAdministrative 22433000.00
grossProfit 37848000.00
reconciledDepreciation 4599000.00
ebit 10215000.00
ebitda 14814000.00
depreciationAndAmortization 4599000.00
nonOperatingIncomeNetOther 49000.00
operatingIncome 11416000.00
otherOperatingExpenses 105894000.00
interestExpense 425000.00
extraordinaryItems 0.00
nonRecurring 1076000.00
otherItems 0.00
incomeTaxExpense 4653000.00
totalRevenue 116709000.00
totalOperatingExpenses 27033000.00
costOfRevenue 78861000.00
totalOtherIncomeExpenseNet 650000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6387000.00
netIncomeApplicableToCommonShares 6387000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5274000.00
minorityInterest 0.00
netIncome 3045000.00
sellingGeneralAdministrative 20683000.00
grossProfit 31459000.00
reconciledDepreciation 3648000.00
ebit 8835000.00
ebitda 12483000.00
depreciationAndAmortization 3648000.00
nonOperatingIncomeNetOther 20000.00
operatingIncome 5421000.00
otherOperatingExpenses 90042000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 1493000.00
otherItems 0.00
incomeTaxExpense 2229000.00
totalRevenue 97170000.00
totalOperatingExpenses 24331000.00
costOfRevenue 65711000.00
totalOtherIncomeExpenseNet -1687000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3045000.00
netIncomeApplicableToCommonShares 3045000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8589000.00
minorityInterest 0.00
netIncome 5513000.00
sellingGeneralAdministrative 20347000.00
grossProfit 33124000.00
reconciledDepreciation 3152000.00
ebit 10664000.00
ebitda 13816000.00
depreciationAndAmortization 3152000.00
nonOperatingIncomeNetOther 142000.00
operatingIncome 8586000.00
otherOperatingExpenses 87840000.00
interestExpense 139000.00
extraordinaryItems 0.00
nonRecurring 854000.00
otherItems 0.00
incomeTaxExpense 3076000.00
totalRevenue 97465000.00
totalOperatingExpenses 23499000.00
costOfRevenue 64341000.00
totalOtherIncomeExpenseNet -897000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5513000.00
netIncomeApplicableToCommonShares 5513000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10257000.00
minorityInterest 0.00
netIncome 7234000.00
sellingGeneralAdministrative 20532000.00
grossProfit 33863000.00
reconciledDepreciation 2887000.00
ebit 10542000.00
ebitda 13429000.00
depreciationAndAmortization 2887000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 10346000.00
otherOperatingExpenses 86314000.00
interestExpense 96000.00
extraordinaryItems 0.00
nonRecurring 29000.00
otherItems 0.00
incomeTaxExpense 3023000.00
totalRevenue 96758000.00
totalOperatingExpenses 23419000.00
costOfRevenue 62895000.00
totalOtherIncomeExpenseNet -91000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7234000.00
netIncomeApplicableToCommonShares 7234000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7402000.00
minorityInterest 0.00
netIncome 4562000.00
sellingGeneralAdministrative 18851000.00
grossProfit 30598000.00
reconciledDepreciation 2737000.00
ebit 10482000.00
ebitda 13219000.00
depreciationAndAmortization 2737000.00
nonOperatingIncomeNetOther -83000.00
operatingIncome 7538000.00
otherOperatingExpenses 85157000.00
interestExpense 53000.00
extraordinaryItems 0.00
nonRecurring 1439000.00
otherItems 0.00
incomeTaxExpense 2840000.00
totalRevenue 94167000.00
totalOperatingExpenses 21588000.00
costOfRevenue 63569000.00
totalOtherIncomeExpenseNet -1555000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4562000.00
netIncomeApplicableToCommonShares 4562000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5249000.00
minorityInterest 0.00
netIncome 4123000.00
sellingGeneralAdministrative 17871000.00
grossProfit 25514000.00
reconciledDepreciation 2460000.00
ebit 5158000.00
ebitda 7618000.00
depreciationAndAmortization 2460000.00
nonOperatingIncomeNetOther 46000.00
operatingIncome 5208000.00
otherOperatingExpenses 79752000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring -25000.00
otherItems 0.00
incomeTaxExpense 1126000.00
totalRevenue 84935000.00
totalOperatingExpenses 20331000.00
costOfRevenue 59421000.00
totalOtherIncomeExpenseNet 71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4123000.00
netIncomeApplicableToCommonShares 4123000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7021000.00
minorityInterest 0.00
netIncome 4376000.00
sellingGeneralAdministrative 15788000.00
grossProfit 25772000.00
reconciledDepreciation 2824000.00
ebit 8201000.00
ebitda 11025000.00
depreciationAndAmortization 2824000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome 7038000.00
otherOperatingExpenses 75533000.00
interestExpense 156000.00
extraordinaryItems 0.00
nonRecurring 40000.00
otherItems 0.00
incomeTaxExpense 2645000.00
totalRevenue 83128000.00
totalOperatingExpenses 18177000.00
costOfRevenue 57356000.00
totalOtherIncomeExpenseNet -562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4376000.00
netIncomeApplicableToCommonShares 4376000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7449000.00
minorityInterest 0.00
netIncome 5142000.00
sellingGeneralAdministrative 17714000.00
grossProfit 28227000.00
reconciledDepreciation 2870000.00
ebit 7550000.00
ebitda 10420000.00
depreciationAndAmortization 2870000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome 7537000.00
otherOperatingExpenses 79928000.00
interestExpense 93000.00
extraordinaryItems 0.00
nonRecurring 9000.00
otherItems 0.00
incomeTaxExpense 2307000.00
totalRevenue 87474000.00
totalOperatingExpenses 20681000.00
costOfRevenue 59247000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5142000.00
netIncomeApplicableToCommonShares 5142000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6527000.00
minorityInterest 0.00
netIncome 3603000.00
sellingGeneralAdministrative 16559000.00
grossProfit 26757000.00
reconciledDepreciation 2356000.00
ebit 8798000.00
ebitda 11154000.00
depreciationAndAmortization 2356000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome 6554000.00
otherOperatingExpenses 74121000.00
interestExpense 25000.00
extraordinaryItems 0.00
nonRecurring 1121000.00
otherItems 0.00
incomeTaxExpense 2924000.00
totalRevenue 81796000.00
totalOperatingExpenses 19082000.00
costOfRevenue 55039000.00
totalOtherIncomeExpenseNet -1123000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3603000.00
netIncomeApplicableToCommonShares 3603000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4988000.00
minorityInterest 0.00
netIncome 2986000.00
sellingGeneralAdministrative 14792000.00
grossProfit 22647000.00
reconciledDepreciation 2028000.00
ebit 5656000.00
ebitda 7684000.00
depreciationAndAmortization 2028000.00
nonOperatingIncomeNetOther 46000.00
operatingIncome 4955000.00
otherOperatingExpenses 69042000.00
interestExpense 13000.00
extraordinaryItems 0.00
nonRecurring 701000.00
otherItems 0.00
incomeTaxExpense 2002000.00
totalRevenue 74698000.00
totalOperatingExpenses 16991000.00
costOfRevenue 52051000.00
totalOtherIncomeExpenseNet -655000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2986000.00
netIncomeApplicableToCommonShares 2986000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4992000.00
minorityInterest 0.00
netIncome 2721000.00
sellingGeneralAdministrative 13389000.00
grossProfit 21306000.00
reconciledDepreciation 2225000.00
ebit 4925000.00
ebitda 7150000.00
depreciationAndAmortization 2225000.00
operatingIncome 4940000.00
otherOperatingExpenses 65475000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2271000.00
totalRevenue 70433000.00
totalOperatingExpenses 16348000.00
costOfRevenue 49127000.00
totalOtherIncomeExpenseNet 33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2721000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5729000.00
minorityInterest 0.00
netIncome 3466000.00
sellingGeneralAdministrative 13797000.00
grossProfit 22317000.00
reconciledDepreciation 2468000.00
ebit 5706000.00
ebitda 8174000.00
depreciationAndAmortization 2468000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome 5717000.00
otherOperatingExpenses 64456000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 1000.00
otherItems 0.00
incomeTaxExpense 2263000.00
totalRevenue 70174000.00
totalOperatingExpenses 16599000.00
costOfRevenue 47857000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3466000.00
netIncomeApplicableToCommonShares 3466000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4888000.00
minorityInterest 0.00
netIncome 2767000.00
sellingGeneralAdministrative 13222000.00
grossProfit 21222000.00
reconciledDepreciation 1934000.00
ebit 6359000.00
ebitda 8293000.00
depreciationAndAmortization 1934000.00
nonOperatingIncomeNetOther -24000.00
operatingIncome 4881000.00
otherOperatingExpenses 59979000.00
interestExpense 31000.00
extraordinaryItems 0.00
nonRecurring 727000.00
otherItems 0.00
incomeTaxExpense 2121000.00
totalRevenue 65587000.00
totalOperatingExpenses 15614000.00
costOfRevenue 44365000.00
totalOtherIncomeExpenseNet -751000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2767000.00
netIncomeApplicableToCommonShares 2767000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3036000.00
minorityInterest 0.00
netIncome 1793000.00
sellingGeneralAdministrative 11264000.00
grossProfit 16289000.00
reconciledDepreciation 1468000.00
ebit 4114000.00
ebitda 5582000.00
depreciationAndAmortization 1468000.00
operatingIncome 3054000.00
otherOperatingExpenses 52688000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1243000.00
totalRevenue 56245000.00
totalOperatingExpenses 12732000.00
costOfRevenue 39956000.00
totalOtherIncomeExpenseNet -557000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1793000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3271000.00
minorityInterest 0.00
netIncome 1307000.00
sellingGeneralAdministrative 10945000.00
grossProfit 15945000.00
reconciledDepreciation 1228000.00
ebit 4329000.00
ebitda 5557000.00
depreciationAndAmortization 1228000.00
operatingIncome 3185000.00
otherOperatingExpenses 52157000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1964000.00
totalRevenue 55929000.00
totalOperatingExpenses 12173000.00
costOfRevenue 39984000.00
totalOtherIncomeExpenseNet -557000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1307000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3599000.00
minorityInterest 0.00
netIncome 2253000.00
sellingGeneralAdministrative 11705000.00
grossProfit 16451000.00
reconciledDepreciation 1200000.00
ebit 3530000.00
ebitda 4730000.00
depreciationAndAmortization 1200000.00
operatingIncome 3546000.00
otherOperatingExpenses 51102000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1346000.00
totalRevenue 54648000.00
totalOperatingExpenses 12905000.00
costOfRevenue 38197000.00
totalOtherIncomeExpenseNet 16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2254000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3303000.00
minorityInterest 0.00
netIncome 2051000.00
sellingGeneralAdministrative 12445000.00
grossProfit 16952000.00
reconciledDepreciation 1267000.00
ebit 3218000.00
ebitda 4485000.00
depreciationAndAmortization 1267000.00
operatingIncome 3240000.00
otherOperatingExpenses 52220000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1252000.00
totalRevenue 55460000.00
totalOperatingExpenses 13712000.00
costOfRevenue 38508000.00
totalOtherIncomeExpenseNet 22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2051000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1575000.00
minorityInterest 0.00
netIncome 868000.00
sellingGeneralAdministrative 10382000.00
grossProfit 13419000.00
reconciledDepreciation 1089000.00
ebit 2350000.00
ebitda 3439000.00
depreciationAndAmortization 1089000.00
operatingIncome 1542000.00
otherOperatingExpenses 46967000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 707000.00
totalRevenue 48915000.00
totalOperatingExpenses 11471000.00
costOfRevenue 35496000.00
totalOtherIncomeExpenseNet -402000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 868000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1548000.00
minorityInterest 0.00
netIncome 629000.00
sellingGeneralAdministrative 9629000.00
grossProfit 12434000.00
reconciledDepreciation 1268000.00
ebit 1531000.00
ebitda 2799000.00
depreciationAndAmortization 1268000.00
operatingIncome 1537000.00
otherOperatingExpenses 45903000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 919000.00
totalRevenue 47440000.00
totalOperatingExpenses 10897000.00
costOfRevenue 35006000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 629000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -282000.00
minorityInterest 0.00
netIncome 115000.00
sellingGeneralAdministrative 9754000.00
grossProfit 10857000.00
reconciledDepreciation 1397000.00
ebit -290000.00
ebitda 1107000.00
depreciationAndAmortization 1397000.00
operatingIncome -294000.00
otherOperatingExpenses 44783000.00
interestExpense 16000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -397000.00
totalRevenue 44489000.00
totalOperatingExpenses 11151000.00
costOfRevenue 33632000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 228000.00
minorityInterest 0.00
netIncome -196000.00
sellingGeneralAdministrative 10148000.00
grossProfit 11703000.00
reconciledDepreciation 1499000.00
ebit -26000.00
ebitda 1473000.00
depreciationAndAmortization 1499000.00
operatingIncome 56000.00
otherOperatingExpenses 44873000.00
interestExpense 90000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 424000.00
totalRevenue 44929000.00
totalOperatingExpenses 11647000.00
costOfRevenue 33226000.00
totalOtherIncomeExpenseNet 82000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -915000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1516000.00
minorityInterest 0.00
netIncome 915000.00
sellingGeneralAdministrative 10511000.00
grossProfit 13339000.00
reconciledDepreciation 1586000.00
ebit 1242000.00
ebitda 2828000.00
depreciationAndAmortization 1586000.00
operatingIncome 1242000.00
otherOperatingExpenses 50050000.00
interestExpense 98000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 601000.00
totalRevenue 51292000.00
totalOperatingExpenses 12097000.00
costOfRevenue 37953000.00
totalOtherIncomeExpenseNet 274000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 915000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1618000.00
minorityInterest 0.00
netIncome 759000.00
sellingGeneralAdministrative 11868000.00
grossProfit 16625000.00
reconciledDepreciation 1697000.00
ebit 3027000.00
ebitda 4724000.00
depreciationAndAmortization 1697000.00
operatingIncome 1427000.00
otherOperatingExpenses 55332000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 859000.00
totalRevenue 56759000.00
totalOperatingExpenses 15198000.00
costOfRevenue 40134000.00
totalOtherIncomeExpenseNet -1600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 759000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3677000.00
minorityInterest 0.00
netIncome 2176000.00
sellingGeneralAdministrative 13047000.00
grossProfit 19176000.00
reconciledDepreciation 1727000.00
ebit 5305000.00
ebitda 7032000.00
depreciationAndAmortization 1727000.00
operatingIncome 4402000.00
otherOperatingExpenses 53904000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1501000.00
totalRevenue 58306000.00
totalOperatingExpenses 14774000.00
costOfRevenue 39130000.00
totalOtherIncomeExpenseNet -903000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2176000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6793000.00
minorityInterest 0.00
netIncome 3989000.00
sellingGeneralAdministrative 11567000.00
grossProfit 20139000.00
reconciledDepreciation 1770000.00
ebit 6900000.00
ebitda 8670000.00
depreciationAndAmortization 1770000.00
operatingIncome 6802000.00
otherOperatingExpenses 52298000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2804000.00
totalRevenue 59100000.00
totalOperatingExpenses 13337000.00
costOfRevenue 38961000.00
totalOtherIncomeExpenseNet -98000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3989000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5203000.00
minorityInterest 0.00
netIncome 3076000.00
sellingGeneralAdministrative 10760000.00
grossProfit 17562000.00
reconciledDepreciation 1755000.00
ebit 4999000.00
ebitda 6754000.00
depreciationAndAmortization 1755000.00
operatingIncome 5047000.00
otherOperatingExpenses 52276000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2127000.00
totalRevenue 57323000.00
totalOperatingExpenses 12515000.00
costOfRevenue 39761000.00
totalOtherIncomeExpenseNet 48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3076000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7472000.00
minorityInterest 0.00
netIncome 4515000.00
sellingGeneralAdministrative 11898000.00
grossProfit 21407000.00
reconciledDepreciation 2093000.00
ebit 7406000.00
ebitda 9499000.00
depreciationAndAmortization 2093000.00
operatingIncome 7416000.00
otherOperatingExpenses 55004000.00
interestExpense 67000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2957000.00
totalRevenue 62420000.00
totalOperatingExpenses 13991000.00
costOfRevenue 41013000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4515000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7649000.00
minorityInterest 0.00
netIncome 4541000.00
sellingGeneralAdministrative 9829000.00
grossProfit 19046000.00
reconciledDepreciation 1648000.00
ebit 7568000.00
ebitda 9216000.00
depreciationAndAmortization 1648000.00
operatingIncome 7569000.00
otherOperatingExpenses 45515000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3108000.00
totalRevenue 53084000.00
totalOperatingExpenses 11477000.00
costOfRevenue 34038000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4541000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6958000.00
minorityInterest 0.00
netIncome 4014000.00
sellingGeneralAdministrative 9937000.00
grossProfit 18185000.00
reconciledDepreciation 1341000.00
ebit 6904000.00
ebitda 8245000.00
depreciationAndAmortization 1341000.00
operatingIncome 6907000.00
otherOperatingExpenses 45688000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2944000.00
totalRevenue 52595000.00
totalOperatingExpenses 11278000.00
costOfRevenue 34410000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4014000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5575000.00
minorityInterest 0.00
netIncome 3160000.00
sellingGeneralAdministrative 10299000.00
grossProfit 17052000.00
reconciledDepreciation 1183000.00
ebit 5564000.00
ebitda 6747000.00
depreciationAndAmortization 1183000.00
operatingIncome 5570000.00
otherOperatingExpenses 44479000.00
interestExpense 50000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2415000.00
totalRevenue 50049000.00
totalOperatingExpenses 11482000.00
costOfRevenue 32997000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3160000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5241000.00
minorityInterest 0.00
netIncome 2774000.00
sellingGeneralAdministrative 8854000.00
grossProfit 15437000.00
reconciledDepreciation 1424000.00
ebit 5057000.00
ebitda 6481000.00
depreciationAndAmortization 1424000.00
operatingIncome 5159000.00
otherOperatingExpenses 44319000.00
interestExpense 509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2467000.00
totalRevenue 49478000.00
totalOperatingExpenses 10278000.00
costOfRevenue 34041000.00
totalOtherIncomeExpenseNet 102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2774000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4675000.00
minorityInterest 0.00
netIncome 2834000.00
sellingGeneralAdministrative 9539000.00
grossProfit 15854000.00
reconciledDepreciation 1475342.00
ebit 4833000.00
ebitda 6308342.00
depreciationAndAmortization 1475342.00
operatingIncome 4840000.00
otherOperatingExpenses 39454000.00
interestExpense 217000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1841000.00
totalRevenue 44294000.00
totalOperatingExpenses 11014000.00
costOfRevenue 28440000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2833000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3899964.00
minorityInterest 0.00
netIncome 2255013.00
sellingGeneralAdministrative 8236838.00
grossProfit 13177708.00
reconciledDepreciation 914050.00
ebit 4021263.00
ebitda 4935313.00
depreciationAndAmortization 914050.00
operatingIncome 4026820.00
otherOperatingExpenses 33483304.00
interestExpense 161910000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1644951.00
totalRevenue 37510124.00
totalOperatingExpenses 9150888.00
costOfRevenue 24332416.00
totalOtherIncomeExpenseNet 5557.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2255000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3033558.00
minorityInterest 0.00
netIncome 1704643.00
sellingGeneralAdministrative 5637948.00
grossProfit 9287618.00
reconciledDepreciation 592608.00
ebit 2997902.00
ebitda 3590510.00
depreciationAndAmortization 592608.00
operatingIncome 3057062.00
otherOperatingExpenses 26586931.00
interestExpense 84260000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1328915.00
totalRevenue 29643993.00
totalOperatingExpenses 6230556.00
costOfRevenue 20356375.00
totalOtherIncomeExpenseNet 59160.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1705000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3245244.00
minorityInterest 0.00
netIncome 1995773.00
sellingGeneralAdministrative 4991559.00
grossProfit 9116603.00
reconciledDepreciation 692633.00
ebit 3403013.00
ebitda 4095646.00
depreciationAndAmortization 692633.00
operatingIncome 3432411.00
otherOperatingExpenses 26057133.00
interestExpense 285938000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1249471.00
totalRevenue 29489544.00
totalOperatingExpenses 5684192.00
costOfRevenue 20372941.00
totalOtherIncomeExpenseNet 29398.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1996000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3359257.00
minorityInterest 0.00
netIncome 2065865.00
sellingGeneralAdministrative 5100950.00
grossProfit 9298452.00
reconciledDepreciation 642392.00
ebit 3550076.00
ebitda 4192468.00
depreciationAndAmortization 642392.00
operatingIncome 3555110.00
otherOperatingExpenses 22567613.00
interestExpense 203765000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1293392.00
totalRevenue 26122723.00
totalOperatingExpenses 5743342.00
costOfRevenue 16824271.00
totalOtherIncomeExpenseNet 5034.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2066000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2650112.00
minorityInterest 0.00
netIncome 1626811.00
sellingGeneralAdministrative 4090638.00
grossProfit 7283114.00
reconciledDepreciation 436648.00
ebit 2746536.00
ebitda 3183184.00
depreciationAndAmortization 436648.00
operatingIncome 2755828.00
otherOperatingExpenses 18904956.00
interestExpense 121264000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1023301.00
totalRevenue 21660784.00
totalOperatingExpenses 4527286.00
costOfRevenue 14377670.00
totalOtherIncomeExpenseNet 9292.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1627000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2419849.00
minorityInterest 0.00
netIncome 1488303.00
sellingGeneralAdministrative 3734183.00
grossProfit 6720248.00
reconciledDepreciation 454212.00
ebit 2533016.00
ebitda 2987228.00
depreciationAndAmortization 454212.00
operatingIncome 2531853.00
otherOperatingExpenses 17192297.00
interestExpense 112504000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 931546.00
totalRevenue 19724150.00
totalOperatingExpenses 4188395.00
costOfRevenue 13003902.00
totalOtherIncomeExpenseNet -1163.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1488000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2208989.00
minorityInterest 0.00
netIncome 1336658.00
sellingGeneralAdministrative 3481934.00
grossProfit 6133738.00
reconciledDepreciation 398583.00
ebit 2243149.00
ebitda 2641732.00
depreciationAndAmortization 398583.00
operatingIncome 2253221.00
otherOperatingExpenses 19370749.00
interestExpense 137278000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 872331.00
totalRevenue 21623970.00
totalOperatingExpenses 3880517.00
costOfRevenue 15490232.00
totalOtherIncomeExpenseNet 10072.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1336000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1881427.00
minorityInterest 0.00
netIncome 1146089.00
sellingGeneralAdministrative 3391899.00
grossProfit 5676887.00
reconciledDepreciation 372259.00
ebit 1892117.00
ebitda 2264376.00
depreciationAndAmortization 372259.00
operatingIncome 1912729.00
otherOperatingExpenses 15610403.00
interestExpense 52983000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 735338.00
totalRevenue 17523132.00
totalOperatingExpenses 3764158.00
costOfRevenue 11846245.00
totalOtherIncomeExpenseNet 20612.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1146000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1331023.00
minorityInterest 0.00
netIncome 810023.00
sellingGeneralAdministrative 2341285.00
grossProfit 3973255.00
reconciledDepreciation 286531.00
ebit 1345632.00
ebitda 1632163.00
depreciationAndAmortization 286531.00
operatingIncome 1345439.00
otherOperatingExpenses 9982705.00
interestExpense 14762000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 521000.00
totalRevenue 11328144.00
totalOperatingExpenses 2627816.00
costOfRevenue 7354889.00
totalOtherIncomeExpenseNet -193.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 810000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1019518.00
minorityInterest 0.00
netIncome 620518.00
sellingGeneralAdministrative 1852671.00
grossProfit 3035493.00
reconciledDepreciation 151123.00
ebit 1180730.00
ebitda 1331853.00
depreciationAndAmortization 151123.00
operatingIncome 1182822.00
otherOperatingExpenses 7189605.00
interestExpense 14371.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 399000.00
totalRevenue 8372427.00
totalOperatingExpenses 1852671.00
costOfRevenue 5336934.00
totalOtherIncomeExpenseNet 2092.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 621000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 733844.00
minorityInterest 0.00
netIncome 533844.00
sellingGeneralAdministrative 2119694.00
grossProfit 3097350.00
reconciledDepreciation 166144.00
ebit 802774.00
ebitda 968918.00
depreciationAndAmortization 166144.00
operatingIncome 811512.00
otherOperatingExpenses 7150828.00
interestExpense 285938000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 7962340.00
totalOperatingExpenses 2285838.00
costOfRevenue 4864990.00
totalOtherIncomeExpenseNet 8738.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 514000.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 654823.00
minorityInterest 0.00
netIncome 424265.00
sellingGeneralAdministrative 1927548.00
grossProfit 2848476.00
reconciledDepreciation 228445.00
ebit 674669.00
ebitda 903114.00
depreciationAndAmortization 228445.00
operatingIncome 692483.00
otherOperatingExpenses 6962968.00
interestExpense 55771.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 230558.00
totalRevenue 7655451.00
totalOperatingExpenses 2155993.00
costOfRevenue 4806975.00
totalOtherIncomeExpenseNet 17814.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 379000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 372150.00
minorityInterest 0.00
netIncome 177303.00
sellingGeneralAdministrative 1941671.00
grossProfit 2762661.00
reconciledDepreciation 347606.00
ebit 507430.00
ebitda 855036.00
depreciationAndAmortization 347606.00
operatingIncome 473384.00
otherOperatingExpenses 6495010.00
interestExpense 68813.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 194847.00
totalRevenue 6968394.00
totalOperatingExpenses 2289277.00
costOfRevenue 4205733.00
totalOtherIncomeExpenseNet -34046.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 131000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44620.00
minorityInterest 0.00
netIncome -85380.00
sellingGeneralAdministrative 2004095.00
grossProfit 2666926.00
reconciledDepreciation 538662.00
ebit 130134.00
ebitda 668796.00
depreciationAndAmortization 538662.00
operatingIncome 124169.00
otherOperatingExpenses 7481568.00
interestExpense 74588.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130000.00
totalRevenue 7605737.00
totalOperatingExpenses 2542757.00
costOfRevenue 4938811.00
totalOtherIncomeExpenseNet -5965.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -679199.00
minorityInterest 0.00
netIncome -679199.00
sellingGeneralAdministrative 2428502.00
grossProfit 2358058.00
reconciledDepreciation 541176.00
ebit -425673.00
ebitda 115503.00
depreciationAndAmortization 541176.00
operatingIncome -613869.00
otherOperatingExpenses 5956046.00
interestExpense 203569.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49482744.00
totalRevenue 5533983.00
totalOperatingExpenses 2780121.00
costOfRevenue 3175925.00
totalOtherIncomeExpenseNet 3610.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -507195.00
minorityInterest 0.00
netIncome -507195.00
sellingGeneralAdministrative 2380950.00
grossProfit 2550530.00
reconciledDepreciation 552414.00
ebit -387247.00
ebitda 165167.00
depreciationAndAmortization 552414.00
operatingIncome -457588.00
otherOperatingExpenses 6308327.00
interestExpense 71617.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -49955.00
totalRevenue 5850739.00
totalOperatingExpenses 3008118.00
costOfRevenue 3300209.00
totalOtherIncomeExpenseNet -70341.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -708825.00
minorityInterest 0.00
netIncome -708825.00
sellingGeneralAdministrative 2364796.00
grossProfit 2563394.00
reconciledDepreciation 503937.00
ebit 49877.00
ebitda 553814.00
depreciationAndAmortization 503937.00
operatingIncome -650286.00
otherOperatingExpenses 5953106.00
interestExpense 73287.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 403486.00
totalRevenue 5647767.00
totalOperatingExpenses 2868733.00
costOfRevenue 3084373.00
totalOtherIncomeExpenseNet -355216.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -49982569.00
minorityInterest 0.00
netIncome -499825.00
sellingGeneralAdministrative 1638995.00
grossProfit 1439083.00
reconciledDepreciation 375567.00
ebit -487355.00
ebitda -111788.00
depreciationAndAmortization 375567.00
operatingIncome -487411.00
otherOperatingExpenses 3919298.00
interestExpense 12358.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11299.00
totalRevenue 3431887.00
totalOperatingExpenses 1926494.00
costOfRevenue 1992804.00
totalOtherIncomeExpenseNet -56.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -814178.00
minorityInterest 0.00
netIncome -814178.00
sellingGeneralAdministrative 1854724.00
grossProfit 1649193.00
reconciledDepreciation 711044.00
ebit -935739.00
ebitda -224695.00
depreciationAndAmortization 711044.00
operatingIncome -813993.00
otherOperatingExpenses 4783406.00
interestExpense 122395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -42218739.00
totalRevenue 3846059.00
totalOperatingExpenses 2586540.00
costOfRevenue 2196866.00
totalOtherIncomeExpenseNet -1608.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32430354.00
minorityInterest 0.00
netIncome -32380354.00
sellingGeneralAdministrative 2332568.00
grossProfit 1835231.00
reconciledDepreciation 14835768.00
ebit -5197029.00
ebitda 9638739.00
depreciationAndAmortization 14835768.00
operatingIncome -32417861.00
otherOperatingExpenses 37016372.00
interestExpense 12493.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -50000.00
totalRevenue 4809838.00
totalOperatingExpenses 34041765.00
costOfRevenue 2974607.00
totalOtherIncomeExpenseNet -27009505.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5535862.00
minorityInterest 0.00
netIncome -5543601.00
sellingGeneralAdministrative 2641135.00
grossProfit 2197955.00
reconciledDepreciation 140882.00
ebit -441126.00
ebitda -300244.00
depreciationAndAmortization 140882.00
operatingIncome -5498393.00
otherOperatingExpenses 10714927.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7739.00
totalRevenue 5359470.00
totalOperatingExpenses 7553412.00
costOfRevenue 3161515.00
totalOtherIncomeExpenseNet -142936.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5148023.00
minorityInterest 0.00
netIncome -4814487.00
sellingGeneralAdministrative 3266045.00
grossProfit 3546918.00
reconciledDepreciation 4901364.00
ebit -4620491.00
ebitda 280873.00
depreciationAndAmortization 4901364.00
operatingIncome -4620491.00
otherOperatingExpenses 11366636.00
interestExpense 52000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 193996.00
totalRevenue 6746145.00
totalOperatingExpenses 8167409.00
costOfRevenue 3199227.00
totalOtherIncomeExpenseNet -412214.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4814487.00
sellingGeneralAdministrative 3266045.00
grossProfit 3546918.00
reconciledDepreciation 4901364.00
ebit -4620491.00
ebitda 280873.00
depreciationAndAmortization 4901364.00
operatingIncome -4620491.00
otherOperatingExpenses 11366636.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 175000.00
totalRevenue 6746145.00
totalOperatingExpenses 8167409.00
costOfRevenue 3199227.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4485237.00
sellingGeneralAdministrative 3093206.00
grossProfit 3468537.00
reconciledDepreciation 4831312.00
ebit -4455981.00
ebitda 375331.00
depreciationAndAmortization 4831312.00
operatingIncome -4455981.00
otherOperatingExpenses 11175603.00
interestExpense 67000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29256.00
totalRevenue 6719622.00
totalOperatingExpenses 7924518.00
costOfRevenue 3251085.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3748777.00
sellingGeneralAdministrative 2918703.00
grossProfit 2384096.00
reconciledDepreciation 3264248.00
ebit -3798855.00
ebitda -534607.00
depreciationAndAmortization 3264248.00
operatingIncome -3798855.00
otherOperatingExpenses 8476158.00
interestExpense 40000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -50078.00
totalRevenue 4677303.00
totalOperatingExpenses 6182951.00
costOfRevenue 2293207.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -578849.00
sellingGeneralAdministrative 1267347.00
grossProfit 903414.00
reconciledDepreciation 214916.00
ebit -578849.00
ebitda -363933.00
depreciationAndAmortization 214916.00
operatingIncome -578849.00
otherOperatingExpenses 2399538.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1820689.00
totalOperatingExpenses 1482263.00
costOfRevenue 917275.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
netIncome -304963.00
sellingGeneralAdministrative 2053560.00
grossProfit 636497.00
ebitda -1440013.00
operatingIncome -1440013.00
otherOperatingExpenses 2694949.00
incomeTaxExpense 304963.00
totalRevenue 1254936.00
totalOperatingExpenses 2076510.00
costOfRevenue 618439.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
netIncome -200000.00
sellingGeneralAdministrative 700000.00
grossProfit 500000.00
ebitda -200000.00
operatingIncome -200000.00
otherOperatingExpenses 1100000.00
incomeTaxExpense 200000.00
totalRevenue 900000.00
totalOperatingExpenses 700000.00
costOfRevenue 400000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-10
currency_symbol USD
sellingGeneralAdministrative 300000.00
grossProfit 300000.00
otherOperatingExpenses 600000.00
totalRevenue 600000.00
totalOperatingExpenses 300000.00
costOfRevenue 300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 140961000.00
netIncome 104392000.00
sellingGeneralAdministrative 171128000.00
sellingAndMarketingExpenses 14931000.00
grossProfit 352359000.00
reconciledDepreciation 33036000.00
ebit 144275000.00
ebitda 181071000.00
depreciationAndAmortization 36796000.00
operatingIncome 144275000.00
otherOperatingExpenses 756867000.00
interestExpense 3154000.00
taxProvision 36569000.00
netInterestIncome -3154000.00
incomeTaxExpense 36569000.00
totalRevenue 905062000.00
totalOperatingExpenses 204164000.00
costOfRevenue 552703000.00
totalOtherIncomeExpenseNet -3314000.00
netIncomeFromContinuingOps 104392000.00
netIncomeApplicableToCommonShares 104392000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 62483000.00
netIncome 52091000.00
sellingGeneralAdministrative 152419000.00
grossProfit 292214000.00
reconciledDepreciation 29851000.00
ebit 105932000.00
ebitda 139394000.00
depreciationAndAmortization 33462000.00
nonOperatingIncomeNetOther -29397000.00
operatingIncome 105932000.00
otherOperatingExpenses 651083000.00
interestExpense 14052000.00
taxProvision 10392000.00
netInterestIncome -14052000.00
nonRecurring 3814000.00
incomeTaxExpense 10392000.00
totalRevenue 761027000.00
totalOperatingExpenses 182270000.00
costOfRevenue 468813000.00
totalOtherIncomeExpenseNet -43449000.00
netIncomeFromContinuingOps 66143000.00
netIncomeApplicableToCommonShares 52091000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax 40329000.00
netIncome 30181000.00
sellingGeneralAdministrative 134675000.00
grossProfit 231410000.00
reconciledDepreciation 28287000.00
ebit 55254000.00
ebitda 96475000.00
depreciationAndAmortization 41221000.00
nonOperatingIncomeNetOther -4797000.00
operatingIncome 55254000.00
otherOperatingExpenses 543685000.00
interestExpense 10128000.00
taxProvision 10148000.00
netInterestIncome -10128000.00
nonRecurring 3675000.00
incomeTaxExpense 10148000.00
totalRevenue 612133000.00
totalOperatingExpenses 162962000.00
costOfRevenue 380723000.00
totalOtherIncomeExpenseNet -14925000.00
netIncomeFromContinuingOps 30181000.00
netIncomeApplicableToCommonShares 30181000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 47941000.00
netIncome 37125000.00
sellingGeneralAdministrative 134187000.00
grossProfit 211314000.00
reconciledDepreciation 20598000.00
ebit 55332000.00
ebitda 78324000.00
depreciationAndAmortization 22992000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome 55332000.00
otherOperatingExpenses 508998000.00
interestExpense 7418000.00
taxProvision 10816000.00
interestIncome 7418000.00
netInterestIncome -7418000.00
nonRecurring 896000.00
incomeTaxExpense 10816000.00
totalRevenue 565527000.00
totalOperatingExpenses 154785000.00
costOfRevenue 354213000.00
totalOtherIncomeExpenseNet -7391000.00
netIncomeFromContinuingOps 37125000.00
netIncomeApplicableToCommonShares 37125000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 32372000.00
netIncome 24559000.00
sellingGeneralAdministrative 118484000.00
grossProfit 178544000.00
reconciledDepreciation 20428000.00
ebit 43320000.00
ebitda 63748000.00
depreciationAndAmortization 20428000.00
nonOperatingIncomeNetOther -12000.00
operatingIncome 35944000.00
otherOperatingExpenses 458743000.00
interestExpense 3560000.00
taxProvision 7813000.00
interestIncome 3560000.00
netInterestIncome -3560000.00
nonRecurring 1872000.00
incomeTaxExpense 7813000.00
totalRevenue 498375000.00
totalOperatingExpenses 138912000.00
costOfRevenue 319831000.00
totalOtherIncomeExpenseNet -3700000.00
netIncomeFromContinuingOps 24559000.00
netIncomeApplicableToCommonShares 24559000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 27143000.00
netIncome 18581000.00
sellingGeneralAdministrative 108192000.00
grossProfit 161513000.00
reconciledDepreciation 19747000.00
ebit 38168000.00
ebitda 57915000.00
depreciationAndAmortization 19747000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 28980000.00
otherOperatingExpenses 451687000.00
interestExpense 1838000.00
taxProvision 8562000.00
interestIncome 1838000.00
netInterestIncome -1838000.00
extraordinaryItems 4900000.00
nonRecurring 1359000.00
incomeTaxExpense 8562000.00
totalRevenue 485261000.00
totalOperatingExpenses 127939000.00
costOfRevenue 323748000.00
totalOtherIncomeExpenseNet -4593000.00
netIncomeFromContinuingOps 18581000.00
netIncomeApplicableToCommonShares 18581000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 30509000.00
netIncome 20459000.00
sellingGeneralAdministrative 101264000.00
grossProfit 151280000.00
ebit 31351000.00
ebitda 49589000.00
depreciationAndAmortization 18238000.00
nonOperatingIncomeNetOther -60000.00
operatingIncome 32205000.00
otherOperatingExpenses 455204000.00
interestExpense 1636000.00
taxProvision 10050000.00
interestIncome 1636000.00
netInterestIncome -1636000.00
nonRecurring 1252000.00
incomeTaxExpense 10050000.00
totalRevenue 486982000.00
totalOperatingExpenses 119502000.00
costOfRevenue 335702000.00
totalOtherIncomeExpenseNet 367000.00
netIncomeFromContinuingOps 20459000.00
netIncomeApplicableToCommonShares 20459000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-03
currency_symbol USD
researchDevelopment 100000.00
incomeBeforeTax 32835000.00
netIncome 23007000.00
sellingGeneralAdministrative 99963000.00
grossProfit 155210000.00
ebit 38612000.00
ebitda 56927000.00
depreciationAndAmortization 18315000.00
nonOperatingIncomeNetOther -332000.00
operatingIncome 35252000.00
otherOperatingExpenses 436689000.00
interestExpense 2085000.00
taxProvision 9828000.00
interestIncome 2085000.00
nonRecurring 1235000.00
incomeTaxExpense 9828000.00
totalRevenue 473621000.00
totalOperatingExpenses 118278000.00
costOfRevenue 318411000.00
totalOtherIncomeExpenseNet -2012000.00
netIncomeFromContinuingOps 23007000.00
netIncomeApplicableToCommonShares 23007000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 500000.00
incomeBeforeTax 37520000.00
netIncome 23163000.00
sellingGeneralAdministrative 90202000.00
grossProfit 149335000.00
ebit 42929000.00
ebitda 61116000.00
depreciationAndAmortization 18187000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome 38963000.00
otherOperatingExpenses 415746000.00
interestExpense 1438000.00
nonRecurring 3446000.00
incomeTaxExpense 14357000.00
totalRevenue 456692000.00
totalOperatingExpenses 108389000.00
costOfRevenue 307357000.00
totalOtherIncomeExpenseNet -1988000.00
netIncomeFromContinuingOps 23163000.00
netIncomeApplicableToCommonShares 23163000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 31497000.00
netIncome 21432000.00
sellingGeneralAdministrative 77601000.00
grossProfit 123099000.00
ebit 36846000.00
ebitda 48082000.00
depreciationAndAmortization 11236000.00
nonOperatingIncomeNetOther 112000.00
operatingIncome 31678000.00
otherOperatingExpenses 339063000.00
interestExpense 293000.00
nonRecurring 2297000.00
incomeTaxExpense 10065000.00
totalRevenue 373325000.00
totalOperatingExpenses 88837000.00
costOfRevenue 250226000.00
totalOtherIncomeExpenseNet -2472000.00
netIncomeFromContinuingOps 21432000.00
netIncomeApplicableToCommonShares 21432000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 25985000.00
netIncome 16107000.00
sellingGeneralAdministrative 64853000.00
grossProfit 103403000.00
ebit 30860000.00
ebitda 40938000.00
depreciationAndAmortization 10078000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome 26084000.00
otherOperatingExpenses 298624000.00
interestExpense 143000.00
nonRecurring 1871000.00
incomeTaxExpense 9878000.00
totalRevenue 327096000.00
totalOperatingExpenses 74931000.00
costOfRevenue 223693000.00
totalOtherIncomeExpenseNet -2344000.00
netIncomeFromContinuingOps 16107000.00
netIncomeApplicableToCommonShares 16107000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18645000.00
netIncome 10747000.00
sellingGeneralAdministrative 51672000.00
grossProfit 81134000.00
ebit 20985000.00
ebitda 29080000.00
depreciationAndAmortization 8095000.00
nonOperatingIncomeNetOther 45000.00
operatingIncome 18532000.00
otherOperatingExpenses 242658000.00
interestExpense 0.00
nonRecurring 1249000.00
incomeTaxExpense 7898000.00
totalRevenue 262439000.00
totalOperatingExpenses 61353000.00
costOfRevenue 181305000.00
totalOtherIncomeExpenseNet -1204000.00
netIncomeFromContinuingOps 10747000.00
netIncomeApplicableToCommonShares 10747000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
incomeBeforeTax 11748000.00
netIncome 6480000.00
sellingGeneralAdministrative 45477000.00
grossProfit 62767000.00
ebit 13427000.00
ebitda 18211000.00
depreciationAndAmortization 4784000.00
operatingIncome 11513000.00
otherOperatingExpenses 202446000.00
interestExpense 0.00
incomeTaxExpense 5268000.00
totalRevenue 214952000.00
totalOperatingExpenses 50261000.00
costOfRevenue 152185000.00
totalOtherIncomeExpenseNet -921000.00
netIncomeApplicableToCommonShares 6480000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
incomeBeforeTax 3010000.00
netIncome 1463000.00
sellingGeneralAdministrative 40042000.00
grossProfit 48333000.00
ebit 2281000.00
ebitda 8031000.00
depreciationAndAmortization 5750000.00
operatingIncome 2541000.00
otherOperatingExpenses 185609000.00
interestExpense 0.00
incomeTaxExpense 1547000.00
totalRevenue 188150000.00
totalOperatingExpenses 45792000.00
costOfRevenue 139817000.00
totalOtherIncomeExpenseNet 260000.00
netIncomeApplicableToCommonShares 1463000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
incomeBeforeTax 17291000.00
netIncome 10000000.00
sellingGeneralAdministrative 47242000.00
grossProfit 73502000.00
ebit 20226000.00
ebitda 27175000.00
depreciationAndAmortization 6949000.00
operatingIncome 17678000.00
otherOperatingExpenses 213810000.00
interestExpense 27000.00
incomeTaxExpense 7291000.00
totalRevenue 231488000.00
totalOperatingExpenses 55824000.00
costOfRevenue 157986000.00
totalOtherIncomeExpenseNet -2548000.00
netIncomeApplicableToCommonShares 10000000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
incomeBeforeTax 27654000.00
netIncome 16230000.00
sellingGeneralAdministrative 41963000.00
grossProfit 75690000.00
ebit 27442000.00
ebitda 33707000.00
depreciationAndAmortization 6265000.00
operatingIncome 27462000.00
otherOperatingExpenses 190686000.00
interestExpense 67000.00
incomeTaxExpense 11424000.00
totalRevenue 218148000.00
totalOperatingExpenses 48228000.00
costOfRevenue 142458000.00
totalOtherIncomeExpenseNet 20000.00
netIncomeApplicableToCommonShares 16230000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-05
currency_symbol USD
incomeBeforeTax 16849000.00
netIncome 9567000.00
sellingGeneralAdministrative 32268000.00
grossProfit 53756000.00
ebit 16908000.00
ebitda 21314000.00
depreciationAndAmortization 4406000.00
operatingIncome 17082000.00
otherOperatingExpenses 143844000.00
interestExpense 509000.00
incomeTaxExpense 7282000.00
totalRevenue 160926000.00
totalOperatingExpenses 36674000.00
costOfRevenue 107170000.00
totalOtherIncomeExpenseNet 174000.00
netIncomeApplicableToCommonShares 9567000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 11674462.00
netIncome 7176752.00
sellingGeneralAdministrative 17917330.00
grossProfit 32418417.00
ebit 12232641.00
ebitda 14458526.00
depreciationAndAmortization 2225885.00
operatingIncome 12275202.00
otherOperatingExpenses 84721999.00
interestExpense 658597000.00
incomeTaxExpense 4497710.00
totalRevenue 96997201.00
totalOperatingExpenses 20143215.00
costOfRevenue 64578784.00
totalOtherIncomeExpenseNet 42561.00
netIncomeApplicableToCommonShares 7177000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 6440957.00
netIncome 3913288.00
sellingGeneralAdministrative 11067792.00
grossProfit 18819373.00
ebit 6510499.00
ebitda 7718995.00
depreciationAndAmortization 1208496.00
operatingIncome 6543085.00
otherOperatingExpenses 52304588.00
interestExpense 137278000000.00
incomeTaxExpense 2527669.00
totalRevenue 58847673.00
totalOperatingExpenses 12276288.00
costOfRevenue 40028300.00
totalOtherIncomeExpenseNet 32586.00
netIncomeApplicableToCommonShares 3913000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 1805437.00
netIncome 1050032.00
sellingGeneralAdministrative 7993008.00
grossProfit 11375413.00
ebit 2115007.00
ebitda 3395864.00
depreciationAndAmortization 1280857.00
operatingIncome 2101548.00
otherOperatingExpenses 28090374.00
interestExpense 285938000.00
incomeTaxExpense 755405.00
totalRevenue 30191922.00
totalOperatingExpenses 9273865.00
costOfRevenue 18816509.00
totalOtherIncomeExpenseNet -13459.00
netIncomeApplicableToCommonShares 892000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
incomeBeforeTax -2395044.00
netIncome -2395044.00
sellingGeneralAdministrative 8567698.00
grossProfit 8911065.00
ebit -1050247.00
ebitda 922847.00
depreciationAndAmortization 1973094.00
operatingIncome -2209154.00
otherOperatingExpenses 22094103.00
interestExpense 203569.00
incomeTaxExpense 765317.00
totalRevenue 20464376.00
totalOperatingExpenses 10540792.00
costOfRevenue 11553311.00
totalOtherIncomeExpenseNet -579480.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
incomeBeforeTax -43928417.00
netIncome -43886156.00
sellingGeneralAdministrative 9495991.00
grossProfit 8537419.00
ebit -15626121.00
ebitda 180745.00
depreciationAndAmortization 15806866.00
operatingIncome -43835507.00
otherOperatingExpenses 63609027.00
interestExpense 122395000.00
incomeTaxExpense -42261.00
totalRevenue 20416643.00
totalOperatingExpenses 51729803.00
costOfRevenue 11879224.00
totalOtherIncomeExpenseNet -27566263.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax -13452350.00
netIncome -13627350.00
sellingGeneralAdministrative 10655652.00
grossProfit 10302965.00
ebit -13564527.00
ebitda -352687.00
depreciationAndAmortization 13211840.00
operatingIncome -13564527.00
otherOperatingExpenses 33528286.00
interestExpense 0.00
incomeTaxExpense 175000.00
totalRevenue 19963759.00
totalOperatingExpenses 23867492.00
costOfRevenue 9660794.00
totalOtherIncomeExpenseNet 112177.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax -1425875.00
netIncome -1404963.00
sellingGeneralAdministrative 3153560.00
grossProfit 1636497.00
ebit -1540013.00
ebitda -1517063.00
depreciationAndAmortization 22950.00
operatingIncome -1540013.00
otherOperatingExpenses 4694949.00
interestExpense 0.00
incomeTaxExpense -20912.00
totalRevenue 3154936.00
totalOperatingExpenses 3176510.00
costOfRevenue 1518439.00
totalOtherIncomeExpenseNet 114138.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 67809.00
netIncome 40228.00
grossProfit 424823.00
ebit 67809.00
ebitda 78339.00
depreciationAndAmortization 10530.00
operatingIncome 67809.00
otherOperatingExpenses 757991.00
interestExpense 0.00
incomeTaxExpense 27581.00
totalRevenue 825800.00
totalOperatingExpenses 357014.00
costOfRevenue 400977.00