Аналитика онлайн » PRGO

Logo

Perrigo Co. Plc - это медицинская компания, которая занимается производством безрецептурных потребительских товаров и специальных фармацевтических продуктов. Он работает в следующих сегментах: Consumer Self-Care Americas, Consumer Self-Care International и Фармацевтические препараты, отпускаемые по рецепту. Сегмент Consumer Self-Care Americas состоит из США, Мексики и Канады. Сегмент Consumer Self-Care International включает фирменный бизнес в сфере потребительского здравоохранения, главным образом в Европе, и бизнес, ориентированный на потребителя в Великобритании, Австралии и Израиле. Фармацевтические препараты, отпускаемые по рецепту, относятся к бизнесу рецептурных фармацевтических препаратов в США. Компания была основана Лютером Перриго в 1887 году и имеет штаб-квартиру в Дублине, Ирландия.

General
Code PRGO
Type Common Stock
Name Perrigo Company PLC
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000CNFQW6
ISIN IE00BGH1M568
PrimaryTicker PRGO.US
CUSIP G97822103
CIK 1585364
EmployerIdNumber 38-2799573
FiscalYearEnd December
IPODate 1991-12-16
InternationalDomestic International/Domestic
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Pharmaceuticals
GicSubIndustry Pharmaceuticals
HomeCategory Domestic
IsDelisted Нет
Address The Sharp Building, Dublin, Ireland, 2
Phone 353 1 709 4000
WebURL https://www.perrigo.com
FullTimeEmployees 8900
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 4295540224
MarketCapitalizationMln 4295.5402
EBITDA 654200000
PERatio 396.25
PEGRatio 0.8054
WallStreetTargetPrice 44.67
BookValue 34.968
DividendShare 1.079
DividendYield 0.0344
EarningsShare 0.08
EPSEstimateCurrentYear 2.56
EPSEstimateNextYear 3.01
EPSEstimateNextQuarter 0.92
EPSEstimateCurrentQuarter 0.61
MostRecentQuarter 2023-09-30
ProfitMargin -0.0009
OperatingMarginTTM 0.0693
ReturnOnAssetsTTM 0.0165
ReturnOnEquityTTM 0.0023
RevenueTTM 4654000128
RevenuePerShareTTM 34.449
QuarterlyRevenueGrowthYOY 0.021
GrossProfitTTM 1455400000
DilutedEpsTTM 0.08
QuarterlyEarningsGrowthYOY -0.636

Financials / Income Statement / quarterly / net Income

9.6M
2021-12-31
-1.3M
2022-03-31
-64.9M
2022-06-30
-52.1M
2022-09-30
-12.7M
2022-12-31
-1.1M
2023-03-31
8.4M
2023-06-30
14.2M
2023-09-30

Financials / Income Statement / quarterly / ebitda

129.9M
2021-12-31
95.9M
2022-03-31
32.3M
2022-06-30
144.7M
2022-09-30
134M
2022-12-31
140.1M
2023-03-31
167.1M
2023-06-30
184.1M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.105B
2021-12-31
1.075B
2022-03-31
1.122B
2022-06-30
1.1B
2022-09-30
1.155B
2022-12-31
1.182B
2023-03-31
1.193B
2023-06-30
1.124B
2023-09-30

Earnings / History / epsActual

0.56
2022-09-30
0.75
2022-12-31
0.45
2023-03-31
0.63
2023-06-30
0.64
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 396.25
ForwardPE 10.3627
PriceSalesTTM 0.8994
PriceBookMRQ 0.8834
EnterpriseValue 7984655872
EnterpriseValueRevenue 1.6861
EnterpriseValueEbitda 13.6614
SharesStats
SharesOutstanding 135506000
SharesFloat 134831667
PercentInsiders 0.383
PercentInstitutions 98.537
Technicals
Beta 0.904
52WeekHigh 39.6142
52WeekLow 26.5688
50DayMA 29.6194
200DayMA 33.4263
SharesShort 5171653
SharesShortPriorMonth 4139204
ShortRatio 2.93
ShortPercent 0.043
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 10758300000.00
intangibleAssets 2941400000.00
otherCurrentAssets 279700000.00
totalLiab 6020200000.00
totalStockholderEquity 4738100000.00
otherCurrentLiab 537200000.00
commonStock 6864200000.00
capitalStock 6864200000.00
retainedEarnings -2048000000.00
goodWill 3554700000.00
cash 598300000.00
totalCurrentLiabilities 1008400000.00
netDebt 3488300000.00
shortTermDebt 38100000.00
shortLongTermDebt 38100000.00
shortLongTermDebtTotal 4086600000.00
totalCurrentAssets 2765300000.00
netReceivables 737800000.00
longTermDebt 4048500000.00
inventory 1149500000.00
accountsPayable 433100000.00
accumulatedOtherComprehensiveIncome -78100000.00
nonCurrrentAssetsOther 387300000.00
nonCurrentAssetsTotal 7993000000.00
nonCurrentLiabilitiesOther 613900000.00
nonCurrentLiabilitiesTotal 5011800000.00
liabilitiesAndStockholdersEquity 10758300000.00
cashAndShortTermInvestments 598300000.00
propertyPlantAndEquipmentGross 1102800000.00
propertyPlantAndEquipmentNet 1102800000.00
netWorkingCapital 1756900000.00
netInvestedCapital 8824700000.00
commonStockSharesOutstanding 136900000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 10964700000.00
intangibleAssets 3030800000.00
otherCurrentAssets 296200000.00
totalLiab 6116100000.00
totalStockholderEquity 4848600000.00
deferredLongTermLiab 344600000.00
otherCurrentLiab 586400000.00
commonStock 6890900000.00
capitalStock 6890900000.00
retainedEarnings -2062200000.00
otherLiab 1003300000.00
goodWill 3657800000.00
otherAssets 377900000.00
cash 555200000.00
totalCurrentLiabilities 1056900000.00
currentDeferredRevenue -38400000.00
netDebt 3539100000.00
shortTermDebt 38400000.00
shortLongTermDebt 38400000.00
shortLongTermDebtTotal 4094300000.00
otherStockholderEquity -135400000.00
propertyPlantEquipment 918300000.00
totalCurrentAssets 2773000000.00
netTangibleAssets 4848600000.00
netReceivables 754100000.00
longTermDebt 4055900000.00
inventory 1167500000.00
accountsPayable 470500000.00
accumulatedOtherComprehensiveIncome 19900000.00
commonStockTotalEquity 6890900000.00
retainedEarningsTotalEquity -2062200000.00
nonCurrrentAssetsOther 371600000.00
nonCurrentAssetsTotal 8191700000.00
capitalLeaseObligations 180300000.00
longTermDebtTotal 4055900000.00
nonCurrentLiabilitiesOther 658700000.00
nonCurrentLiabilitiesTotal 5059200000.00
liabilitiesAndStockholdersEquity 10964700000.00
cashAndShortTermInvestments 555200000.00
propertyPlantAndEquipmentGross 918300000.00
propertyPlantAndEquipmentNet 1125200000.00
netWorkingCapital 1716100000.00
netInvestedCapital 8942900000.00
commonStockSharesOutstanding 136600000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 10954900000.00
intangibleAssets 3083900000.00
otherCurrentAssets 266000000.00
totalLiab 6121000000.00
totalStockholderEquity 4833900000.00
deferredLongTermLiab 333800000.00
otherCurrentLiab 542800000.00
commonStock 6910800000.00
capitalStock 6910800000.00
retainedEarnings -2070600000.00
goodWill 3650400000.00
cash 553000000.00
totalCurrentLiabilities 1086800000.00
netDebt 3548600000.00
shortTermDebt 38800000.00
shortLongTermDebt 38800000.00
shortLongTermDebtTotal 4101600000.00
otherStockholderEquity -6300000.00
propertyPlantEquipment 919300000.00
totalCurrentAssets 2740700000.00
netTangibleAssets 4833900000.00
netReceivables 738700000.00
longTermDebt 4062800000.00
inventory 1183000000.00
accountsPayable 505200000.00
accumulatedOtherComprehensiveIncome -6300000.00
commonStockTotalEquity 6910800000.00
retainedEarningsTotalEquity -2070600000.00
nonCurrrentAssetsOther 342800000.00
nonCurrentAssetsTotal 8214200000.00
capitalLeaseObligations 184700000.00
longTermDebtTotal 4062800000.00
nonCurrentLiabilitiesOther 637600000.00
nonCurrentLiabilitiesTotal 5034200000.00
liabilitiesAndStockholdersEquity 10954900000.00
cashAndShortTermInvestments 553000000.00
propertyPlantAndEquipmentGross 919300000.00
propertyPlantAndEquipmentNet 1131000000.00
netWorkingCapital 1653900000.00
netInvestedCapital 8935500000.00
commonStockSharesOutstanding 134900000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 11017300000.00
intangibleAssets 3288800000.00
otherCurrentAssets 271800000.00
totalLiab 6175200000.00
totalStockholderEquity 4842100000.00
otherCurrentLiab 540100000.00
commonStock 6936700000.00
capitalStock 6936700000.00
retainedEarnings -2067600000.00
otherLiab 801700000.00
goodWill 3490400000.00
otherAssets 240200000.00
cash 600700000.00
totalCurrentLiabilities 1113600000.00
netDebt 3695400000.00
shortTermDebt 36200000.00
shortLongTermDebt 36200000.00
shortLongTermDebtTotal 4296100000.00
otherStockholderEquity 6936700000.00
propertyPlantEquipment 1165400000.00
totalCurrentAssets 2719900000.00
netTangibleAssets -1937100000.00
netReceivables 697100000.00
longTermDebt 4070400000.00
inventory 1150300000.00
accountsPayable 537300000.00
accumulatedOtherComprehensiveIncome -27000000.00
nonCurrrentAssetsOther 367700000.00
nonCurrentAssetsTotal 8297400000.00
capitalLeaseObligations 189500000.00
nonCurrentLiabilitiesOther 623000000.00
nonCurrentLiabilitiesTotal 5061600000.00
liabilitiesAndStockholdersEquity 11017300000.00
cashAndShortTermInvestments 600700000.00
propertyPlantAndEquipmentGross 2133400000.00
propertyPlantAndEquipmentNet 1143400000.00
netWorkingCapital 1606300000.00
netInvestedCapital 8948700000.00
commonStockSharesOutstanding 134500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 10677500000.00
intangibleAssets 3066400000.00
otherCurrentAssets 321700000.00
totalLiab 6074800000.00
totalStockholderEquity 4602700000.00
deferredLongTermLiab 409100000.00
otherCurrentLiab 512400000.00
commonStock 6963700000.00
capitalStock 6963700000.00
retainedEarnings -2043900000.00
otherLiab 982300000.00
goodWill 3492400000.00
otherAssets 549200000.00
cash 468700000.00
totalCurrentLiabilities 1015000000.00
currentDeferredRevenue 7700000.00
netDebt 3642300000.00
shortTermDebt 33500000.00
shortLongTermDebt 33500000.00
shortLongTermDebtTotal 4111000000.00
otherStockholderEquity 6963700000.00
propertyPlantEquipment 839900000.00
totalCurrentAssets 2583300000.00
netTangibleAssets 4602700000.00
netReceivables 707700000.00
longTermDebt 4077500000.00
inventory 1085200000.00
accountsPayable 461400000.00
accumulatedOtherComprehensiveIncome -317100000.00
commonStockTotalEquity 6963700000.00
retainedEarningsTotalEquity -2043900000.00
nonCurrrentAssetsOther 478000000.00
nonCurrentAssetsTotal 8094200000.00
longTermDebtTotal 4077500000.00
nonCurrentLiabilitiesOther 573200000.00
nonCurrentLiabilitiesTotal 5059800000.00
liabilitiesAndStockholdersEquity 10677500000.00
cashAndShortTermInvestments 468700000.00
propertyPlantAndEquipmentGross 839900000.00
propertyPlantAndEquipmentNet 1049700000.00
netWorkingCapital 1568300000.00
netInvestedCapital 8713700000.00
commonStockSharesOutstanding 134600000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 10919600000.00
intangibleAssets 3290300000.00
otherCurrentAssets 336300000.00
totalLiab 6069800000.00
totalStockholderEquity 4849800000.00
deferredLongTermLiab 392100000.00
otherCurrentLiab 486500000.00
commonStock 6991100000.00
capitalStock 6991100000.00
retainedEarnings -1994500000.00
otherLiab 779500000.00
goodWill 3514900000.00
otherAssets 324300000.00
cash 485300000.00
totalCurrentLiabilities 1014600000.00
currentDeferredRevenue 6900000.00
netDebt 3631600000.00
shortTermDebt 30800000.00
shortLongTermDebt 30800000.00
shortLongTermDebtTotal 4116900000.00
otherStockholderEquity 6991100000.00
propertyPlantEquipment 840300000.00
totalCurrentAssets 2651500000.00
netTangibleAssets 4849800000.00
netReceivables 750300000.00
longTermDebt 4086100000.00
inventory 1079600000.00
accountsPayable 490400000.00
accumulatedOtherComprehensiveIncome -146800000.00
commonStockTotalEquity 6991100000.00
retainedEarningsTotalEquity -1994500000.00
nonCurrrentAssetsOther 408600000.00
nonCurrentAssetsTotal 8268100000.00
longTermDebtTotal 4086100000.00
nonCurrentLiabilitiesOther 577000000.00
nonCurrentLiabilitiesTotal 5055200000.00
liabilitiesAndStockholdersEquity 10919600000.00
cashAndShortTermInvestments 485300000.00
propertyPlantAndEquipmentGross 840300000.00
propertyPlantAndEquipmentNet 1047400000.00
netWorkingCapital 1636900000.00
netInvestedCapital 8966700000.00
commonStockSharesOutstanding 134600000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-11
currency_symbol USD
totalAssets 10389500000.00
intangibleAssets 2058900000.00
otherCurrentAssets 268300000.00
totalLiab 5285000000.00
totalStockholderEquity 5104500000.00
deferredLongTermLiab 238900000.00
otherCurrentLiab 497100000.00
commonStock 7018900000.00
capitalStock 7018900000.00
retainedEarnings -1929400000.00
otherLiab 621800000.00
goodWill 2970700000.00
otherAssets 288700000.00
cash 1965500000.00
totalCurrentLiabilities 981300000.00
netDebt 1549700000.00
shortTermDebt 4600000.00
shortLongTermDebt 4600000.00
shortLongTermDebtTotal 3515200000.00
otherStockholderEquity 7018900000.00
propertyPlantEquipment 846300000.00
totalCurrentAssets 3935500000.00
netTangibleAssets 5104500000.00
netReceivables 679300000.00
longTermDebt 3510600000.00
inventory 1022400000.00
accountsPayable 479600000.00
accumulatedOtherComprehensiveIncome 15000000.00
commonStockTotalEquity 7018900000.00
retainedEarningsTotalEquity -1929400000.00
nonCurrrentAssetsOther 375700000.00
nonCurrentAssetsTotal 6454000000.00
longTermDebtTotal 3510600000.00
nonCurrentLiabilitiesOther 554200000.00
nonCurrentLiabilitiesTotal 4303700000.00
liabilitiesAndStockholdersEquity 10389500000.00
cashAndShortTermInvestments 1965500000.00
propertyPlantAndEquipmentGross 846300000.00
propertyPlantAndEquipmentNet 1042000000.00
netWorkingCapital 2954200000.00
netInvestedCapital 8619700000.00
commonStockSharesOutstanding 134000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 10425700000.00
intangibleAssets 2146100000.00
otherCurrentAssets 305800000.00
totalLiab 5274000000.00
totalStockholderEquity 5151700000.00
deferredLongTermLiab 239300000.00
otherCurrentLiab 32900000.00
commonStock 7043200000.00
capitalStock 7043200000.00
retainedEarnings -1927000000.00
otherLiab 769400000.00
goodWill 3004700000.00
otherAssets 384000000.00
cash 1864900000.00
totalCurrentLiabilities 1587900000.00
currentDeferredRevenue 540000000.00
netDebt 1655600000.00
shortTermDebt 603800000.00
shortLongTermDebt 603800000.00
shortLongTermDebtTotal 3520500000.00
otherStockholderEquity 7043000000.00
propertyPlantEquipment 1031000000.00
totalCurrentAssets 3859900000.00
netTangibleAssets 900000.00
netReceivables 652900000.00
longTermDebt 2916700000.00
inventory 1020200000.00
accountsPayable 411200000.00
accumulatedOtherComprehensiveIncome 35500000.00
commonStockTotalEquity 7043200000.00
retainedEarningsTotalEquity -1927000000.00
nonCurrrentAssetsOther 377500000.00
nonCurrentAssetsTotal 6565800000.00
capitalLeaseObligations 173300000.00
longTermDebtTotal 2916700000.00
nonCurrentLiabilitiesOther 530100000.00
nonCurrentLiabilitiesTotal 3686100000.00
liabilitiesAndStockholdersEquity 10425700000.00
cashAndShortTermInvestments 1864900000.00
propertyPlantAndEquipmentNet 1031000000.00
netWorkingCapital 2272000000.00
netInvestedCapital 8672200000.00
commonStockSharesOutstanding 133600000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 10915900000.00
intangibleAssets 2226200000.00
otherCurrentAssets 355700000.00
totalLiab 5733500000.00
totalStockholderEquity 5182400000.00
deferredLongTermLiab 243000000.00
otherCurrentLiab 29200000.00
commonStock 7064800000.00
capitalStock 7064800000.00
retainedEarnings -1936600000.00
otherLiab 808800000.00
goodWill 3036900000.00
otherAssets 413500000.00
cash 2078100000.00
totalCurrentLiabilities 2003800000.00
currentDeferredRevenue 939600000.00
netDebt 1472200000.00
shortTermDebt 629400000.00
shortLongTermDebt 629400000.00
shortLongTermDebtTotal 3550300000.00
otherStockholderEquity 7064000000.00
propertyPlantEquipment 1013400000.00
totalCurrentAssets 4225900000.00
netTangibleAssets -80700000.00
netReceivables 686200000.00
longTermDebt 2920900000.00
inventory 1092500000.00
accountsPayable 405600000.00
accumulatedOtherComprehensiveIncome 54200000.00
commonStockTotalEquity 7064800000.00
retainedEarningsTotalEquity -1936600000.00
nonCurrrentAssetsOther 373300000.00
nonCurrentAssetsTotal 6690000000.00
longTermDebtTotal 2920900000.00
nonCurrentLiabilitiesOther 565800000.00
nonCurrentLiabilitiesTotal 3729700000.00
liabilitiesAndStockholdersEquity 10915900000.00
cashAndShortTermInvestments 2078100000.00
propertyPlantAndEquipmentGross 842800000.00
propertyPlantAndEquipmentNet 1013400000.00
netWorkingCapital 2222100000.00
netInvestedCapital 8732700000.00
commonStockSharesOutstanding 133800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
totalAssets 11230300000.00
intangibleAssets 2313800000.00
otherCurrentAssets 277300000.00
totalLiab 5719200000.00
totalStockholderEquity 5511100000.00
deferredLongTermLiab 254900000.00
otherCurrentLiab 468300000.00
commonStock 7081700000.00
capitalStock 7081700000.00
retainedEarnings -1877700000.00
otherLiab 808900000.00
goodWill 3063100000.00
otherAssets 428100000.00
cash 317500000.00
totalCurrentLiabilities 1984500000.00
currentDeferredRevenue 483700000.00
netDebt 3238400000.00
shortTermDebt 630100000.00
shortLongTermDebt 630100000.00
shortLongTermDebtTotal 3555900000.00
otherStockholderEquity 307100000.00
propertyPlantEquipment 1005100000.00
totalCurrentAssets 4420200000.00
netTangibleAssets 134200000.00
netReceivables 620200000.00
longTermDebt 2925800000.00
inventory 1115900000.00
accountsPayable 402400000.00
accumulatedOtherComprehensiveIncome 307100000.00
commonStockTotalEquity 7081700000.00
retainedEarningsTotalEquity -1877700000.00
nonCurrrentAssetsOther 379100000.00
nonCurrentAssetsTotal 6810100000.00
longTermDebtTotal 2925800000.00
nonCurrentLiabilitiesOther 554000000.00
nonCurrentLiabilitiesTotal 3734700000.00
liabilitiesAndStockholdersEquity 11230300000.00
cashAndShortTermInvestments 317500000.00
propertyPlantAndEquipmentGross 1005100000.00
propertyPlantAndEquipmentNet 1005100000.00
netWorkingCapital 2435700000.00
netInvestedCapital 9067000000.00
commonStockSharesOutstanding 133600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
totalAssets 11324800000.00
intangibleAssets 2366300000.00
otherCurrentAssets 251500000.00
totalLiab 5766800000.00
totalStockholderEquity 5558000000.00
deferredLongTermLiab 261400000.00
otherCurrentLiab 450000000.00
commonStock 7101300000.00
retainedEarnings -1820000000.00
otherLiab 666500000.00
goodWill 3059300000.00
otherAssets 298100000.00
cash 470900000.00
totalCurrentLiabilities 1446800000.00
currentDeferredRevenue 530700000.00
netDebt 3090200000.00
shortTermDebt 35800000.00
shortLongTermDebt 35800000.00
shortLongTermDebtTotal 3561100000.00
otherStockholderEquity 276700000.00
propertyPlantEquipment 860000000.00
totalCurrentAssets 4488600000.00
netTangibleAssets 5558000000.00
netReceivables 641000000.00
longTermDebt 3525300000.00
inventory 1136100000.00
accountsPayable 430300000.00
accumulatedOtherComprehensiveIncome 276700000.00
commonStockTotalEquity 7101300000.00
retainedEarningsTotalEquity -1820000000.00
nonCurrrentAssetsOther 343600000.00
nonCurrentAssetsTotal 6836200000.00
longTermDebtTotal 3525300000.00
nonCurrentLiabilitiesOther 533300000.00
nonCurrentLiabilitiesTotal 4320000000.00
liabilitiesAndStockholdersEquity 11324800000.00
cashAndShortTermInvestments 470900000.00
propertyPlantAndEquipmentGross 1009700000.00
propertyPlantAndEquipmentNet 1009700000.00
netWorkingCapital 3041800000.00
netInvestedCapital 9119100000.00
commonStockSharesOutstanding 134600000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 11488400000.00
intangibleAssets 2974300000.00
otherCurrentAssets 237600000.00
totalLiab 5833300000.00
totalStockholderEquity 5655100000.00
deferredLongTermLiab 279300000.00
otherCurrentLiab 756200000.00
commonStock 7118200000.00
retainedEarnings -1858100000.00
otherLiab 923000000.00
goodWill 3783900000.00
otherAssets 3576000000.00
cash 641500000.00
totalCurrentLiabilities 1382000000.00
currentDeferredRevenue 44200000.00
netDebt 2924600000.00
shortTermDebt 37800000.00
shortLongTermDebt 37800000.00
shortLongTermDebtTotal 3566100000.00
otherStockholderEquity 7513200000.00
propertyPlantEquipment 996000000.00
totalCurrentAssets 3133500000.00
netTangibleAssets 2680800000.00
netReceivables 1054200000.00
longTermDebt 3528300000.00
inventory 1200200000.00
accountsPayable 543800000.00
accumulatedOtherComprehensiveIncome 395000000.00
commonStockTotalEquity 7118200000.00
retainedEarningsTotalEquity -1858100000.00
nonCurrrentAssetsOther 370500000.00
nonCurrentAssetsTotal 8354900000.00
longTermDebtTotal 3528300000.00
nonCurrentLiabilitiesOther 643700000.00
nonCurrentLiabilitiesTotal 4451300000.00
liabilitiesAndStockholdersEquity 11488400000.00
cashAndShortTermInvestments 641500000.00
propertyPlantAndEquipmentGross 1182000000.00
propertyPlantAndEquipmentNet 1182000000.00
netWorkingCapital 1751500000.00
netInvestedCapital 9221200000.00
commonStockSharesOutstanding 136000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 11576000000.00
intangibleAssets 2895400000.00
otherCurrentAssets 350500000.00
totalLiab 5755600000.00
totalStockholderEquity 5820300000.00
deferredLongTermLiab 313500000.00
otherCurrentLiab 783400000.00
commonStock 7299700000.00
retainedEarnings -1683100000.00
otherLiab 768800000.00
goodWill 3854100000.00
otherAssets 276700000.00
cash 849400000.00
totalCurrentLiabilities 1336300000.00
netDebt 2710700000.00
shortTermDebt 16500000.00
shortLongTermDebt 16500000.00
shortLongTermDebtTotal 3560100000.00
otherStockholderEquity -300000.00
propertyPlantEquipment 918800000.00
totalCurrentAssets 3398300000.00
netTangibleAssets 5820300000.00
netReceivables 1097700000.00
longTermDebt 3543600000.00
inventory 1100700000.00
accountsPayable 536400000.00
noncontrollingInterestInConsolidatedEntity 100000.00
accumulatedOtherComprehensiveIncome 203700000.00
commonStockTotalEquity 7299700000.00
retainedEarningsTotalEquity -1683100000.00
nonCurrrentAssetsOther 369900000.00
nonCurrentAssetsTotal 8177700000.00
longTermDebtTotal 3543600000.00
nonCurrentLiabilitiesOther 562200000.00
nonCurrentLiabilitiesTotal 4419300000.00
liabilitiesAndStockholdersEquity 11576000000.00
cashAndShortTermInvestments 849400000.00
propertyPlantAndEquipmentGross 1051000000.00
propertyPlantAndEquipmentNet 1051000000.00
netWorkingCapital 2062000000.00
netInvestedCapital 9380400000.00
commonStockSharesOutstanding 137600000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 12128300000.00
intangibleAssets 2922100000.00
otherCurrentAssets 311300000.00
totalLiab 6217400000.00
totalStockholderEquity 5910400000.00
deferredLongTermLiab 291600000.00
otherCurrentLiab 764100000.00
commonStock 7318200000.00
retainedEarnings -1528500000.00
otherLiab 712200000.00
goodWill 4004200000.00
otherAssets 269000000.00
cash 1456300000.00
totalCurrentLiabilities 1859700000.00
currentDeferredRevenue 7000000.00
netDebt 2686200000.00
shortTermDebt 606500000.00
shortLongTermDebt 606500000.00
shortLongTermDebtTotal 4142500000.00
otherStockholderEquity -300000.00
propertyPlantEquipment 892300000.00
totalCurrentAssets 3803500000.00
netTangibleAssets 5910400000.00
shortTermInvestments 4100000.00
netReceivables 1001200000.00
longTermDebt 3536000000.00
inventory 1034700000.00
accountsPayable 489100000.00
noncontrollingInterestInConsolidatedEntity 500000.00
accumulatedOtherComprehensiveIncome 120700000.00
commonStockTotalEquity 7318200000.00
retainedEarningsTotalEquity -1528500000.00
nonCurrrentAssetsOther 362300000.00
nonCurrentAssetsTotal 8324800000.00
longTermDebtTotal 3536000000.00
nonCurrentLiabilitiesOther 530100000.00
nonCurrentLiabilitiesTotal 4357700000.00
liabilitiesAndStockholdersEquity 12128300000.00
cashAndShortTermInvestments 1456300000.00
propertyPlantAndEquipmentGross 1056700000.00
propertyPlantAndEquipmentNet 1029000000.00
netWorkingCapital 1943800000.00
netInvestedCapital 10052900000.00
commonStockSharesOutstanding 137500000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
totalAssets 11400700000.00
intangibleAssets 2933900000.00
otherCurrentAssets 308300000.00
totalLiab 5613800000.00
totalStockholderEquity 5786400000.00
deferredLongTermLiab 286300000.00
otherCurrentLiab 791400000.00
commonStock 7339600000.00
retainedEarnings -1589100000.00
otherLiab 699100000.00
goodWill 4090000000.00
otherAssets 268800000.00
cash 510400000.00
totalCurrentLiabilities 1635000000.00
currentDeferredRevenue 6000000.00
netDebt 2960300000.00
shortTermDebt 287800000.00
shortLongTermDebt 287800000.00
shortLongTermDebtTotal 3470700000.00
otherStockholderEquity -100000.00
propertyPlantEquipment 889100000.00
totalCurrentAssets 3046200000.00
netTangibleAssets 5786400000.00
shortTermInvestments 3700000.00
netReceivables 1296700000.00
longTermDebt 3182900000.00
inventory 930800000.00
accountsPayable 555800000.00
noncontrollingInterestInConsolidatedEntity 500000.00
accumulatedOtherComprehensiveIncome 35900000.00
commonStockTotalEquity 7339600000.00
retainedEarningsTotalEquity -1589100000.00
nonCurrrentAssetsOther 311300000.00
nonCurrentAssetsTotal 8354500000.00
longTermDebtTotal 3182900000.00
nonCurrentLiabilitiesOther 509600000.00
nonCurrentLiabilitiesTotal 3978800000.00
liabilitiesAndStockholdersEquity 11400700000.00
cashAndShortTermInvestments 510400000.00
propertyPlantAndEquipmentGross 1041000000.00
propertyPlantAndEquipmentNet 1013100000.00
netWorkingCapital 1411200000.00
netInvestedCapital 9257100000.00
commonStockSharesOutstanding 137300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 11301400000.00
intangibleAssets 2990000000.00
otherCurrentAssets 192100000.00
totalLiab 5497300000.00
totalStockholderEquity 5803800000.00
deferredLongTermLiab 280600000.00
otherCurrentLiab 806800000.00
commonStock 7359900000.00
retainedEarnings -1695500000.00
otherLiab 694000000.00
goodWill 4116700000.00
otherAssets 357400000.00
cash 354300000.00
totalCurrentLiabilities 1335800000.00
currentDeferredRevenue 5400000.00
netDebt 3014900000.00
shortTermDebt 3400000.00
shortLongTermDebt 3400000.00
shortLongTermDebtTotal 3369200000.00
otherStockholderEquity 7499600000.00
propertyPlantEquipment 902800000.00
totalCurrentAssets 2756900000.00
longTermInvestments 20100000.00
netTangibleAssets 2882600000.00
shortTermInvestments 6600000.00
netReceivables 1243200000.00
longTermDebt 3365800000.00
inventory 967300000.00
accountsPayable 520200000.00
noncontrollingInterestInConsolidatedEntity 300000.00
accumulatedOtherComprehensiveIncome 139400000.00
commonStockTotalEquity 7359900000.00
retainedEarningsTotalEquity -1695500000.00
nonCurrrentAssetsOther 399700000.00
nonCurrentAssetsTotal 8544500000.00
longTermDebtTotal 3365800000.00
nonCurrentLiabilitiesOther 515100000.00
nonCurrentLiabilitiesTotal 4161500000.00
liabilitiesAndStockholdersEquity 11301400000.00
cashAndShortTermInvestments 354300000.00
propertyPlantAndEquipmentNet 1032700000.00
commonStockSharesOutstanding 137300000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 11310800000.00
intangibleAssets 2946100000.00
otherCurrentAssets 248600000.00
totalLiab 5551700000.00
totalStockholderEquity 5758800000.00
deferredLongTermLiab 314300000.00
otherCurrentLiab 764500000.00
commonStock 7378800000.00
retainedEarnings -1676600000.00
otherLiab 762200000.00
goodWill 4222900000.00
otherAssets 352000000.00
cash 398500000.00
totalCurrentLiabilities 1324700000.00
currentDeferredRevenue 2000000.00
netDebt 3101600000.00
shortTermDebt 35300000.00
shortLongTermDebt 3100000.00
shortLongTermDebtTotal 3500100000.00
otherStockholderEquity -400000.00
propertyPlantEquipment 871400000.00
totalCurrentAssets 2739800000.00
longTermInvestments 19500000.00
netTangibleAssets 5758800000.00
shortTermInvestments 2600000.00
netReceivables 1102200000.00
longTermDebt 3361500000.00
inventory 990500000.00
accountsPayable 524900000.00
noncontrollingInterestInConsolidatedEntity 300000.00
accumulatedOtherComprehensiveIncome 56600000.00
commonStockTotalEquity 7378800000.00
retainedEarningsTotalEquity -1676600000.00
nonCurrrentAssetsOther 368800000.00
nonCurrentAssetsTotal 8571000000.00
capitalLeaseObligations 156500000.00
longTermDebtTotal 3361500000.00
nonCurrentLiabilitiesOther 551200000.00
nonCurrentLiabilitiesTotal 4227000000.00
liabilitiesAndStockholdersEquity 11310800000.00
cashAndShortTermInvestments 398500000.00
propertyPlantAndEquipmentGross 1030500000.00
propertyPlantAndEquipmentNet 1030500000.00
commonStockSharesOutstanding 136800000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 11428700000.00
intangibleAssets 2707700000.00
otherCurrentAssets 322100000.00
totalLiab 5702300000.00
totalStockholderEquity 5726200000.00
deferredLongTermLiab 280200000.00
otherCurrentLiab 845400000.00
commonStock 7395500000.00
retainedEarnings -1768800000.00
otherLiab 719700000.00
goodWill 3935300000.00
otherAssets 353900000.00
cash 1055700000.00
totalCurrentLiabilities 1790800000.00
currentDeferredRevenue 6000000.00
netDebt 2567800000.00
shortTermDebt 431700000.00
shortLongTermDebt 398800000.00
shortLongTermDebtTotal 3623500000.00
otherStockholderEquity -500000.00
propertyPlantEquipment 824300000.00
totalCurrentAssets 3435400000.00
longTermInvestments 19600000.00
netTangibleAssets 5726200000.00
shortTermInvestments 2800000.00
netReceivables 1117100000.00
longTermDebt 3084400000.00
inventory 940500000.00
accountsPayable 513700000.00
noncontrollingInterestInConsolidatedEntity 200000.00
accumulatedOtherComprehensiveIncome 99500000.00
commonStockTotalEquity 7395500000.00
retainedEarningsTotalEquity -1768800000.00
nonCurrrentAssetsOther 366700000.00
nonCurrentAssetsTotal 7993300000.00
capitalLeaseObligations 152100000.00
longTermDebtTotal 3084400000.00
nonCurrentLiabilitiesOther 546900000.00
nonCurrentLiabilitiesTotal 3911500000.00
liabilitiesAndStockholdersEquity 11428700000.00
cashAndShortTermInvestments 1055700000.00
propertyPlantAndEquipmentGross 976800000.00
propertyPlantAndEquipmentNet 976800000.00
commonStockSharesOutstanding 136500000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 11119500000.00
intangibleAssets 2757900000.00
otherCurrentAssets 139800000.00
totalLiab 5418700000.00
totalStockholderEquity 5700600000.00
deferredLongTermLiab 282400000.00
otherCurrentLiab 780000000.00
commonStock 7409400000.00
retainedEarnings -1777800000.00
otherLiab 720500000.00
goodWill 3999000000.00
otherAssets 356000000.00
cash 837900000.00
totalCurrentLiabilities 1831900000.00
currentDeferredRevenue 34800000.00
netDebt 2379900000.00
shortTermDebt 467900000.00
shortLongTermDebt 466000000.00
shortLongTermDebtTotal 3217800000.00
otherStockholderEquity 69000000.00
propertyPlantEquipment 821100000.00
totalCurrentAssets 3009300000.00
longTermInvestments 19500000.00
netTangibleAssets 5700600000.00
shortTermInvestments 3700000.00
netReceivables 1118700000.00
longTermDebt 2749900000.00
inventory 912900000.00
accountsPayable 549200000.00
noncontrollingInterestInConsolidatedEntity 200000.00
accumulatedOtherComprehensiveIncome 69000000.00
commonStockTotalEquity 7409400000.00
retainedEarningsTotalEquity -1777800000.00
nonCurrrentAssetsOther 382700000.00
nonCurrentAssetsTotal 8110200000.00
capitalLeaseObligations 157800000.00
longTermDebtTotal 2749900000.00
nonCurrentLiabilitiesOther 554500000.00
nonCurrentLiabilitiesTotal 3586800000.00
liabilitiesAndStockholdersEquity 11119500000.00
cashAndShortTermInvestments 837900000.00
propertyPlantAndEquipmentGross 977800000.00
propertyPlantAndEquipmentNet 967900000.00
commonStockSharesOutstanding 136200000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 10983400000.00
intangibleAssets 2908200000.00
otherCurrentAssets 400000000.00
totalLiab 5315300000.00
totalStockholderEquity 5668000000.00
deferredLongTermLiab 282300000.00
otherCurrentLiab 871100000.00
commonStock 7421700000.00
retainedEarnings -1838300000.00
otherLiab 725700000.00
goodWill 3979800000.00
otherAssets 344600000.00
cash 551100000.00
totalCurrentLiabilities 1537400000.00
currentDeferredRevenue 1200000.00
netDebt 2691300000.00
shortTermDebt 190200000.00
shortLongTermDebt 190200000.00
shortLongTermDebtTotal 3242400000.00
otherStockholderEquity 7506400000.00
propertyPlantEquipment 829100000.00
totalCurrentAssets 2902200000.00
longTermInvestments 19500000.00
netTangibleAssets 2809100000.00
shortTermInvestments 9400000.00
netReceivables 1073100000.00
longTermDebt 3052200000.00
inventory 878000000.00
accountsPayable 474900000.00
noncontrollingInterestInConsolidatedEntity 100000.00
accumulatedOtherComprehensiveIncome 84600000.00
commonStockTotalEquity 7421700000.00
retainedEarningsTotalEquity -1838300000.00
nonCurrrentAssetsOther 362900000.00
nonCurrentAssetsTotal 8081200000.00
longTermDebtTotal 3052200000.00
nonCurrentLiabilitiesOther 443400000.00
nonCurrentLiabilitiesTotal 3777900000.00
liabilitiesAndStockholdersEquity 10983400000.00
cashAndShortTermInvestments 551100000.00
propertyPlantAndEquipmentNet 829100000.00
commonStockSharesOutstanding 136200000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 10942900000.00
intangibleAssets 3007100000.00
otherCurrentAssets 359500000.00
totalLiab 5282900000.00
totalStockholderEquity 5659800000.00
deferredLongTermLiab 294700000.00
otherCurrentLiab 795700000.00
commonStock 7436300000.00
retainedEarnings -1919700000.00
otherLiab 718400000.00
goodWill 3994200000.00
otherAssets 333700000.00
cash 444200000.00
totalCurrentLiabilities 1493500000.00
currentDeferredRevenue 294000000.00
netDebt 2821000000.00
shortTermDebt 194200000.00
shortLongTermDebt 194200000.00
shortLongTermDebtTotal 3265200000.00
otherStockholderEquity 200000.00
propertyPlantEquipment 820200000.00
totalCurrentAssets 2768800000.00
longTermInvestments 18900000.00
netTangibleAssets 5659800000.00
shortTermInvestments 2300000.00
netReceivables 1079800000.00
longTermDebt 3071000000.00
inventory 885300000.00
accountsPayable 503600000.00
totalPermanentEquity 5660000000.00
noncontrollingInterestInConsolidatedEntity 200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 143200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7436300000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1919700000.00
treasuryStock 0.00
nonCurrrentAssetsOther 351800000.00
nonCurrentAssetsTotal 8174100000.00
longTermDebtTotal 3071000000.00
nonCurrentLiabilitiesOther 423700000.00
nonCurrentLiabilitiesTotal 3789400000.00
liabilitiesAndStockholdersEquity 10942900000.00
cashAndShortTermInvestments 444200000.00
propertyPlantAndEquipmentGross 820200000.00
propertyPlantAndEquipmentNet 820200000.00
commonStockSharesOutstanding 137400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 11225600000.00
intangibleAssets 3155600000.00
otherCurrentAssets 238400000.00
totalLiab 5328300000.00
totalStockholderEquity 5897100000.00
deferredLongTermLiab 290800000.00
otherCurrentLiab 806500000.00
commonStock 7594300000.00
retainedEarnings -1852200000.00
otherLiab 705400000.00
goodWill 4137500000.00
otherAssets 324400000.00
cash 526500000.00
totalCurrentLiabilities 1537600000.00
netDebt 2756500000.00
shortTermDebt 197700000.00
shortLongTermDebt 197700000.00
shortLongTermDebtTotal 3283000000.00
otherStockholderEquity 155000000.00
propertyPlantEquipment 811900000.00
totalCurrentAssets 2778500000.00
longTermInvestments 17700000.00
netTangibleAssets 5897100000.00
shortTermInvestments 8100000.00
netReceivables 1129800000.00
longTermDebt 3085300000.00
inventory 883800000.00
accountsPayable 533400000.00
totalPermanentEquity 5897300000.00
noncontrollingInterestInConsolidatedEntity 200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 155000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7594300000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1852200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 341100000.00
nonCurrentAssetsTotal 8447100000.00
longTermDebtTotal 3085300000.00
nonCurrentLiabilitiesOther 414600000.00
nonCurrentLiabilitiesTotal 3790700000.00
liabilitiesAndStockholdersEquity 11225600000.00
cashAndShortTermInvestments 526500000.00
propertyPlantAndEquipmentGross 811900000.00
propertyPlantAndEquipmentNet 811900000.00
commonStockSharesOutstanding 138700000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 11639600000.00
intangibleAssets 3350400000.00
otherCurrentAssets 246200000.00
totalLiab 5434000000.00
totalStockholderEquity 6205400000.00
deferredLongTermLiab 332000000.00
otherCurrentLiab 822300000.00
commonStock 7769500000.00
retainedEarnings -1888400000.00
otherLiab 760900000.00
goodWill 4209500000.00
otherAssets 339900000.00
cash 687300000.00
totalCurrentLiabilities 1392500000.00
netDebt 2651300000.00
shortTermDebt 58000000.00
shortLongTermDebt 58000000.00
shortLongTermDebtTotal 3338600000.00
otherStockholderEquity 300000.00
propertyPlantEquipment 829300000.00
totalCurrentAssets 2900700000.00
longTermInvestments 9800000.00
netTangibleAssets 6205400000.00
shortTermInvestments 13800000.00
netReceivables 1123400000.00
longTermDebt 3280600000.00
inventory 843800000.00
accountsPayable 512200000.00
totalPermanentEquity 6205600000.00
noncontrollingInterestInConsolidatedEntity 200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 324300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7769500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1888400000.00
treasuryStock 0.00
nonCurrrentAssetsOther 330100000.00
nonCurrentAssetsTotal 8738900000.00
longTermDebtTotal 3280600000.00
nonCurrentLiabilitiesOther 428900000.00
nonCurrentLiabilitiesTotal 4041500000.00
liabilitiesAndStockholdersEquity 11639600000.00
cashAndShortTermInvestments 687300000.00
propertyPlantAndEquipmentGross 829300000.00
propertyPlantAndEquipmentNet 829300000.00
commonStockSharesOutstanding 141400000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 11628800000.00
intangibleAssets 3380800000.00
otherCurrentAssets 203200000.00
totalLiab 5458200000.00
totalStockholderEquity 6170500000.00
deferredLongTermLiab 321900000.00
otherCurrentLiab 905000000.00
commonStock 7892900000.00
retainedEarnings -1975500000.00
otherLiab 429500000.00
goodWill 4175400000.00
otherAssets 7976100000.00
cash 678700000.00
totalCurrentLiabilities 1436000000.00
currentDeferredRevenue 10400000.00
netDebt 2662500000.00
shortTermDebt 70400000.00
shortLongTermDebt 70400000.00
shortLongTermDebtTotal 3341200000.00
otherStockholderEquity 8146100000.00
propertyPlantEquipment 833100000.00
totalCurrentAssets 2819600000.00
longTermInvestments 11200000.00
netTangibleAssets 2880000000.00
shortTermInvestments 17000000.00
netReceivables 1130800000.00
longTermDebt 3270800000.00
inventory 806900000.00
accountsPayable 450200000.00
totalPermanentEquity 6170600000.00
noncontrollingInterestInConsolidatedEntity 100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 253100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7892900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1975500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 409500000.00
nonCurrentAssetsTotal 8809200000.00
longTermDebtTotal 3270800000.00
nonCurrentLiabilitiesOther 429500000.00
nonCurrentLiabilitiesTotal 4022200000.00
liabilitiesAndStockholdersEquity 11628800000.00
cashAndShortTermInvestments 678700000.00
propertyPlantAndEquipmentNet 833100000.00
commonStockSharesOutstanding 140800000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 11842600000.00
intangibleAssets 3450800000.00
otherCurrentAssets 297400000.00
totalLiab 5800800000.00
totalStockholderEquity 6041700000.00
deferredLongTermLiab 357700000.00
otherCurrentLiab 838300000.00
commonStock 7900100000.00
retainedEarnings -2049600000.00
otherLiab 434900000.00
goodWill 4152000000.00
otherAssets 8048500000.00
cash 775900000.00
totalCurrentLiabilities 1732500000.00
netDebt 2916900000.00
shortTermDebt 417100000.00
shortLongTermDebt 417100000.00
shortLongTermDebtTotal 3692800000.00
otherStockholderEquity 200000.00
propertyPlantEquipment 822300000.00
totalCurrentAssets 2971800000.00
netTangibleAssets 6041700000.00
shortTermInvestments 6100000.00
netReceivables 1076600000.00
longTermDebt 3275700000.00
inventory 821900000.00
accountsPayable 477100000.00
totalPermanentEquity 6041800000.00
noncontrollingInterestInConsolidatedEntity 100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 191200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7900100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2049600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 423300000.00
nonCurrentAssetsTotal 8870800000.00
longTermDebtTotal 3275700000.00
nonCurrentLiabilitiesOther 434900000.00
nonCurrentLiabilitiesTotal 4068300000.00
liabilitiesAndStockholdersEquity 11842600000.00
cashAndShortTermInvestments 775900000.00
propertyPlantAndEquipmentGross 822300000.00
propertyPlantAndEquipmentNet 822300000.00
commonStockSharesOutstanding 141700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
totalAssets 11792200000.00
intangibleAssets 3476100000.00
otherCurrentAssets 176500000.00
totalLiab 5711000000.00
totalStockholderEquity 6081200000.00
deferredLongTermLiab 368400000.00
otherCurrentLiab 742000000.00
commonStock 8044700000.00
retainedEarnings -2094000000.00
otherLiab 445000000.00
goodWill 4150300000.00
otherAssets 8094000000.00
cash 760800000.00
totalCurrentLiabilities 1629700000.00
currentDeferredRevenue 31000000.00
netDebt 2914000000.00
shortTermDebt 406900000.00
shortLongTermDebt 3674800000.00
shortLongTermDebtTotal 3674800000.00
otherStockholderEquity -800000.00
propertyPlantEquipment 876900000.00
totalCurrentAssets 2821300000.00
netTangibleAssets 6081200000.00
shortTermInvestments 13600000.00
netReceivables 1065900000.00
longTermDebt 3267900000.00
inventory 818100000.00
accountsPayable 480800000.00
totalPermanentEquity 6081200000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 130500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8045000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2094000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 435900000.00
nonCurrentAssetsTotal 8970900000.00
longTermDebtTotal 3267900000.00
nonCurrentLiabilitiesOther 445000000.00
nonCurrentLiabilitiesTotal 4081300000.00
liabilitiesAndStockholdersEquity 11792200000.00
cashAndShortTermInvestments 760800000.00
propertyPlantAndEquipmentGross 877000000.00
propertyPlantAndEquipmentNet 876900000.00
commonStockSharesOutstanding 143300000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
totalAssets 13870100000.00
intangibleAssets 3511300000.00
otherCurrentAssets 212000000.00
totalLiab 7912500000.00
totalStockholderEquity 5958100000.00
deferredLongTermLiab 349400000.00
otherCurrentLiab 791800000.00
commonStock 8135000000.00
retainedEarnings -2095100000.00
otherLiab 458600000.00
goodWill 4049400000.00
otherAssets 7990700000.00
cash 622300000.00
totalCurrentLiabilities 1836300000.00
currentDeferredRevenue 76000000.00
netDebt 5175000000.00
shortTermDebt 572800000.00
shortLongTermDebt 1175400000.00
shortLongTermDebtTotal 5797300000.00
otherStockholderEquity -200000.00
propertyPlantEquipment 875300000.00
totalCurrentAssets 2805300000.00
netTangibleAssets 6067800000.00
shortTermInvestments 4000000.00
netReceivables 1176000000.00
longTermDebt 4618900000.00
inventory 795000000.00
accountsPayable 471700000.00
totalPermanentEquity 6067300000.00
noncontrollingInterestInConsolidatedEntity -500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8135000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2024000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211900000.00
nonCurrentAssetsTotal 11064800000.00
longTermDebtTotal 4618900000.00
nonCurrentLiabilitiesOther 458600000.00
nonCurrentLiabilitiesTotal 6076200000.00
liabilitiesAndStockholdersEquity 13870100000.00
cashAndShortTermInvestments 622300000.00
propertyPlantAndEquipmentGross 875000000.00
propertyPlantAndEquipmentNet 870100000.00
commonStockSharesOutstanding 143300000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
totalAssets 13870100000.00
intangibleAssets 3511300000.00
otherCurrentAssets 212000000.00
totalLiab 7912500000.00
totalStockholderEquity 5958100000.00
deferredLongTermLiab 389900000.00
otherCurrentLiab 759400000.00
commonStock 8135000000.00
retainedEarnings -2095100000.00
otherLiab 461800000.00
goodWill 4049400000.00
otherAssets 10194700000.00
cash 622300000.00
totalCurrentLiabilities 1836300000.00
netDebt 5175000000.00
shortTermDebt 572800000.00
shortLongTermDebt 572800000.00
shortLongTermDebtTotal 5797300000.00
otherStockholderEquity -81800000.00
propertyPlantEquipment 870100000.00
totalCurrentAssets 2805300000.00
longTermInvestments 11500000.00
netTangibleAssets 2561300000.00
shortTermInvestments 38200000.00
netReceivables 1176000000.00
longTermDebt 5224500000.00
inventory 795000000.00
accountsPayable 1263500000.00
totalPermanentEquity 5957600000.00
noncontrollingInterestInConsolidatedEntity -500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -82000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8135000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2095100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211900000.00
deferredLongTermAssetCharges 72100000.00
nonCurrentAssetsTotal 11064800000.00
longTermDebtTotal 5224500000.00
nonCurrentLiabilitiesOther 461800000.00
nonCurrentLiabilitiesTotal 6076200000.00
liabilitiesAndStockholdersEquity 13870600000.00
cashAndShortTermInvestments 622300000.00
commonStockSharesOutstanding 143300000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalAssets 17467600000.00
intangibleAssets 9133000000.00
otherCurrentAssets 250600000.00
totalLiab 8796300000.00
totalStockholderEquity 8671900000.00
deferredLongTermLiab 798000000.00
otherCurrentLiab 767200000.00
commonStock 8151400000.00
retainedEarnings 449000000.00
otherLiab 456700000.00
goodWill 4490600000.00
otherAssets 12384800000.00
cash 362700000.00
totalCurrentLiabilities 1540100000.00
netDebt 5540300000.00
shortTermDebt 265000000.00
shortLongTermDebt 5903000000.00
shortLongTermDebtTotal 5903000000.00
otherStockholderEquity 7554100000.00
propertyPlantEquipment 881300000.00
totalCurrentAssets 2627100000.00
netTangibleAssets 7483200000.00
shortTermInvestments 1000000.00
netReceivables 1129200000.00
longTermDebt 5638000000.00
inventory 884600000.00
accountsPayable 507900000.00
totalPermanentEquity 8671300000.00
noncontrollingInterestInConsolidatedEntity -600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 71500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8149000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -736900000.00
treasuryStock 0.00
nonCurrrentAssetsOther 206300000.00
nonCurrentAssetsTotal 14840500000.00
longTermDebtTotal 5638000000.00
nonCurrentLiabilitiesOther 456700000.00
nonCurrentLiabilitiesTotal 7256200000.00
liabilitiesAndStockholdersEquity 17467600000.00
cashAndShortTermInvestments 362700000.00
propertyPlantAndEquipmentGross 881000000.00
propertyPlantAndEquipmentNet 881300000.00
commonStockSharesOutstanding 143300000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
totalAssets 19533600000.00
intangibleAssets 10034600000.00
otherCurrentAssets 297300000.00
totalLiab 9633900000.00
totalStockholderEquity 9900300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 820800000.00
commonStock 8144000000.00
retainedEarnings 1725000000.00
otherLiab 422500000.00
goodWill 5271800000.00
otherAssets 14374800000.00
cash 641800000.00
totalCurrentLiabilities 2093000000.00
netDebt 5768800000.00
shortTermDebt 758100000.00
shortLongTermDebt 758100000.00
shortLongTermDebtTotal 6410600000.00
otherStockholderEquity 9079100000.00
propertyPlantEquipment 888600000.00
totalCurrentAssets 3032800000.00
netTangibleAssets 9049000000.00
shortTermInvestments 2000000.00
netReceivables 1199100000.00
longTermDebt 5652500000.00
inventory 894600000.00
accountsPayable 514100000.00
totalPermanentEquity 9899700000.00
noncontrollingInterestInConsolidatedEntity -600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 31300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8144000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 874300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 205200000.00
nonCurrentAssetsTotal 16500800000.00
nonCurrentLiabilitiesOther 7182600000.00
nonCurrentLiabilitiesTotal 7540900000.00
liabilitiesAndStockholdersEquity 19533600000.00
cashAndShortTermInvestments 641800000.00
propertyPlantAndEquipmentGross 889000000.00
propertyPlantAndEquipmentNet 888600000.00
commonStockSharesOutstanding 143200000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 19748300000.00
intangibleAssets 8519100000.00
otherCurrentAssets 354700000.00
totalLiab 9700100000.00
totalStockholderEquity 10048800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 910100000.00
commonStock 8160800000.00
retainedEarnings 1751300000.00
otherLiab 408500000.00
goodWill 7033000000.00
otherAssets 15588800000.00
cash 588900000.00
totalCurrentLiabilities 1909800000.00
currentDeferredRevenue -179400000.00
netDebt 5933000000.00
shortTermDebt 619200000.00
shortLongTermDebt 650700000.00
shortLongTermDebtTotal 6521900000.00
otherStockholderEquity 9862800000.00
propertyPlantEquipment 896300000.00
totalCurrentAssets 2996600000.00
netTangibleAssets 9726000000.00
shortTermInvestments 5000000.00
netReceivables 1184200000.00
longTermDebt 5902700000.00
inventory 868800000.00
accountsPayable 559900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 136700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8161000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1427800000.00
treasuryStock 0.00
nonCurrrentAssetsOther 225300000.00
nonCurrentAssetsTotal 16751700000.00
nonCurrentLiabilitiesOther 7551900000.00
nonCurrentLiabilitiesTotal 7790300000.00
liabilitiesAndStockholdersEquity 19748300000.00
cashAndShortTermInvestments 588900000.00
propertyPlantAndEquipmentGross 896000000.00
propertyPlantAndEquipmentNet 896300000.00
commonStockSharesOutstanding 143200000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 19393900000.00
intangibleAssets 10106800000.00
otherCurrentAssets 289100000.00
totalLiab 9357800000.00
totalStockholderEquity 10036700000.00
deferredLongTermLiab 1372700000.00
otherCurrentLiab 916900000.00
commonStock 8144600000.00
retainedEarnings 1907600000.00
otherLiab 332400000.00
goodWill 5364900000.00
otherAssets 15763300000.00
cash 417800000.00
totalCurrentLiabilities 2490100000.00
netDebt 5572100000.00
shortTermDebt 1018300000.00
shortLongTermDebt 1060500000.00
shortLongTermDebtTotal 5989900000.00
otherStockholderEquity -15300000.00
propertyPlantEquipment 886200000.00
totalCurrentAssets 2744400000.00
longTermInvestments 52400000.00
netTangibleAssets 65300000.00
shortTermInvestments 14900000.00
netReceivables 1193100000.00
longTermDebt 4971600000.00
inventory 844400000.00
accountsPayable 554900000.00
accumulatedOtherComprehensiveIncome -15500000.00
commonStockTotalEquity 8144600000.00
nonCurrrentAssetsOther 237000000.00
nonCurrentAssetsTotal 16649500000.00
nonCurrentLiabilitiesTotal 6867700000.00
liabilitiesAndStockholdersEquity 19393900000.00
cashAndShortTermInvestments 417800000.00
propertyPlantAndEquipmentNet 886200000.00
commonStockSharesOutstanding 146300000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-02
currency_symbol USD
totalAssets 19703100000.00
intangibleAssets 10658300000.00
otherCurrentAssets 168600000.00
totalLiab 8971100000.00
totalStockholderEquity 10732000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 974900000.00
commonStock 8632800000.00
retainedEarnings 2034000000.00
otherLiab 374900000.00
goodWill 4987100000.00
otherAssets 15898200000.00
cash 506500000.00
totalCurrentLiabilities 1661200000.00
netDebt 4868500000.00
shortTermDebt 145100000.00
shortLongTermDebt 145100000.00
shortLongTermDebtTotal 5375000000.00
otherStockholderEquity 10797200000.00
propertyPlantEquipment 924100000.00
totalCurrentAssets 2880800000.00
netTangibleAssets 10732000000.00
shortTermInvestments 16500000.00
netReceivables 1232200000.00
longTermDebt 5229900000.00
inventory 888000000.00
accountsPayable 541200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 65200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8633000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2034000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 225000000.00
nonCurrentAssetsTotal 16822300000.00
nonCurrentLiabilitiesOther 7309900000.00
nonCurrentLiabilitiesTotal 7309900000.00
liabilitiesAndStockholdersEquity 19703100000.00
cashAndShortTermInvestments 523000000.00
propertyPlantAndEquipmentGross 924000000.00
propertyPlantAndEquipmentNet 924100000.00
commonStockSharesOutstanding 146900000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
totalAssets 19720600000.00
intangibleAssets 10368700000.00
otherCurrentAssets 141300000.00
totalLiab 9057800000.00
totalStockholderEquity 10662600000.00
deferredLongTermLiab 1745100000.00
otherCurrentLiab 881600000.00
commonStock 8621900000.00
retainedEarnings 1938300000.00
otherLiab 372100000.00
goodWill 4971900000.00
otherAssets 15605300000.00
cash 785600000.00
totalCurrentLiabilities 1693700000.00
currentDeferredRevenue 122000000.00
netDebt 4525900000.00
shortTermDebt 64600000.00
shortLongTermDebt 153300000.00
shortLongTermDebtTotal 5311500000.00
otherStockholderEquity 600000.00
propertyPlantEquipment 932400000.00
totalCurrentAssets 3182900000.00
longTermInvestments 54000000.00
netTangibleAssets 2557000000.00
shortTermInvestments 12700000.00
netReceivables 1282100000.00
longTermDebt 5246900000.00
inventory 838900000.00
accountsPayable 747500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 102400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8622000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1938300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 225100000.00
deferredLongTermAssetCharges 39600000.00
nonCurrentAssetsTotal 16537700000.00
longTermDebtTotal 5246900000.00
nonCurrentLiabilitiesOther 372100000.00
nonCurrentLiabilitiesTotal 7364100000.00
liabilitiesAndStockholdersEquity 19720600000.00
cashAndShortTermInvestments 798300000.00
propertyPlantAndEquipmentGross 932000000.00
propertyPlantAndEquipmentNet 932400000.00
commonStockSharesOutstanding 146800000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
totalAssets 16182800000.00
intangibleAssets 6527800000.00
otherCurrentAssets 89200000.00
totalLiab 6597100000.00
totalStockholderEquity 9585700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 602000000.00
commonStock 7704700000.00
retainedEarnings 1900000000.00
otherLiab 300500000.00
goodWill 3467300000.00
otherAssets 10283600000.00
cash 3430400000.00
totalCurrentLiabilities 1284200000.00
currentDeferredRevenue 69000000.00
netDebt 1296400000.00
shortTermDebt 359000000.00
shortLongTermDebt 359000000.00
shortLongTermDebtTotal 4726800000.00
otherStockholderEquity -300000.00
propertyPlantEquipment 769200000.00
totalCurrentAssets 5130000000.00
netTangibleAssets 9585700000.00
shortTermInvestments 21800000.00
netReceivables 881700000.00
longTermDebt 4367800000.00
inventory 637000000.00
accountsPayable 323200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7705000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1900000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 260800000.00
nonCurrentAssetsTotal 11052800000.00
nonCurrentLiabilitiesOther 5312900000.00
nonCurrentLiabilitiesTotal 5312900000.00
liabilitiesAndStockholdersEquity 16182800000.00
cashAndShortTermInvestments 3452200000.00
propertyPlantAndEquipmentGross 769000000.00
propertyPlantAndEquipmentNet 769200000.00
commonStockSharesOutstanding 140800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
totalAssets 16460700000.00
intangibleAssets 6701900000.00
otherCurrentAssets 115000000.00
totalLiab 6745500000.00
totalStockholderEquity 9715200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 660000000.00
commonStock 7695200000.00
retainedEarnings 2012600000.00
otherLiab 291100000.00
goodWill 3416600000.00
otherAssets 10339700000.00
cash 3596100000.00
totalCurrentLiabilities 1325000000.00
currentDeferredRevenue 66000000.00
netDebt 1205600000.00
shortTermDebt 362300000.00
shortLongTermDebtTotal 4801700000.00
otherStockholderEquity 200000.00
propertyPlantEquipment 756800000.00
totalCurrentAssets 5364200000.00
netTangibleAssets 9715200000.00
shortTermInvestments 20000000.00
netReceivables 924700000.00
longTermDebt 4439400000.00
inventory 641800000.00
accountsPayable 302700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7695000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2012600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 191800000.00
nonCurrentAssetsTotal 11096500000.00
nonCurrentLiabilitiesOther 5420500000.00
nonCurrentLiabilitiesTotal 5420500000.00
liabilitiesAndStockholdersEquity 16460700000.00
cashAndShortTermInvestments 3616100000.00
propertyPlantAndEquipmentGross 757000000.00
propertyPlantAndEquipmentNet 756800000.00
commonStockSharesOutstanding 136800000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 13781000000.00
intangibleAssets 6737900000.00
otherCurrentAssets 130100000.00
totalLiab 5064300000.00
totalStockholderEquity 8716700000.00
deferredLongTermLiab 708700000.00
otherCurrentLiab 567400000.00
commonStock 6685200000.00
retainedEarnings 1957200000.00
otherLiab 286900000.00
goodWill 3436900000.00
otherAssets 10385300000.00
cash 891500000.00
totalCurrentLiabilities 1017900000.00
currentDeferredRevenue 64000000.00
netDebt 2300800000.00
shortTermDebt 141500000.00
shortLongTermDebtTotal 3192300000.00
otherStockholderEquity 700000.00
propertyPlantEquipment 761700000.00
totalCurrentAssets 2634000000.00
netTangibleAssets 2044900000.00
shortTermInvestments 21600000.00
netReceivables 869400000.00
longTermDebt 3050800000.00
inventory 656800000.00
accountsPayable 309000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 74300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6685000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1957200000.00
treasuryStock 0.00
nonCurrrentAssetsOther 182000000.00
deferredLongTermAssetCharges 28500000.00
nonCurrentAssetsTotal 11147000000.00
longTermDebtTotal 3050800000.00
nonCurrentLiabilitiesOther 286900000.00
nonCurrentLiabilitiesTotal 4046400000.00
liabilitiesAndStockholdersEquity 13781000000.00
cashAndShortTermInvestments 913100000.00
propertyPlantAndEquipmentGross 762000000.00
propertyPlantAndEquipmentNet 761700000.00
commonStockSharesOutstanding 134400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 13880200000.00
intangibleAssets 6856700000.00
otherCurrentAssets 116000000.00
totalLiab 5186500000.00
totalStockholderEquity 8692900000.00
deferredLongTermLiab 727900000.00
otherCurrentLiab 566700000.00
commonStock 6678200000.00
retainedEarnings 1875100000.00
otherLiab 293400000.00
goodWill 3474100000.00
otherAssets 10549400000.00
cash 799500000.00
totalCurrentLiabilities 1074700000.00
currentDeferredRevenue 62000000.00
netDebt 2434700000.00
shortTermDebt 143700000.00
shortLongTermDebt 3215100000.00
shortLongTermDebtTotal 3234200000.00
otherStockholderEquity -100000.00
propertyPlantEquipment 779900000.00
totalCurrentAssets 2550900000.00
netTangibleAssets 1905900000.00
shortTermInvestments 5900000.00
netReceivables 935100000.00
longTermDebt 3090500000.00
inventory 631600000.00
accountsPayable 364300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 139600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6678000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1875100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 195000000.00
deferredLongTermAssetCharges 23600000.00
nonCurrentAssetsTotal 11329300000.00
longTermDebtTotal 3090500000.00
nonCurrentLiabilitiesOther 293400000.00
nonCurrentLiabilitiesTotal 4111800000.00
liabilitiesAndStockholdersEquity 13880200000.00
cashAndShortTermInvestments 805400000.00
propertyPlantAndEquipmentGross 780000000.00
propertyPlantAndEquipmentNet 779900000.00
commonStockSharesOutstanding 134200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 13742700000.00
intangibleAssets 7250200000.00
otherCurrentAssets 60200000.00
totalLiab 5184000000.00
totalStockholderEquity 8558100000.00
deferredLongTermLiab 830400000.00
otherCurrentLiab 486000000.00
commonStock 6670500000.00
retainedEarnings 1757300000.00
otherLiab 275100000.00
goodWill 3207400000.00
otherAssets -100000.00
cash 609400000.00
totalCurrentLiabilities 953000000.00
currentDeferredRevenue 66000000.00
netDebt 2657800000.00
shortTermDebt 141700000.00
shortLongTermDebtTotal 3267200000.00
otherStockholderEquity 100000.00
propertyPlantEquipment 740900000.00
totalCurrentAssets 2304400000.00
netTangibleAssets 8558100000.00
shortTermInvestments 7700000.00
netReceivables 867500000.00
longTermDebt 3125500000.00
inventory 693500000.00
accountsPayable 325300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 130300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6671000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1757300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 155500000.00
nonCurrentAssetsTotal 11438400000.00
longTermDebtTotal 3125500000.00
nonCurrentLiabilitiesOther 275100000.00
nonCurrentLiabilitiesTotal 4231000000.00
liabilitiesAndStockholdersEquity 13742700000.00
cashAndShortTermInvestments 617100000.00
propertyPlantAndEquipmentGross 741000000.00
propertyPlantAndEquipmentNet 740900000.00
commonStockSharesOutstanding 134300000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
totalAssets 13712800000.00
intangibleAssets 7291600000.00
otherCurrentAssets 66500000.00
totalLiab 5211600000.00
totalStockholderEquity 8500500000.00
deferredLongTermLiab 846200000.00
otherCurrentLiab 513900000.00
commonStock 6662600000.00
retainedEarnings 1723300000.00
otherLiab 244500000.00
goodWill 3187300000.00
otherAssets 10708300000.00
cash 521100000.00
totalCurrentLiabilities 961800000.00
currentDeferredRevenue 61000000.00
netDebt 2779200000.00
shortTermDebt 141200000.00
shortLongTermDebtTotal 3300300000.00
otherStockholderEquity -500000.00
propertyPlantEquipment 718500000.00
totalCurrentAssets 2286000000.00
netTangibleAssets 8500500000.00
shortTermInvestments 85500000.00
netReceivables 849000000.00
longTermDebt 3159100000.00
inventory 702300000.00
accountsPayable 306700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 114600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6663000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1723300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 139100000.00
nonCurrentAssetsTotal 11426800000.00
longTermDebtTotal 3159100000.00
nonCurrentLiabilitiesOther 244500000.00
nonCurrentLiabilitiesTotal 4249800000.00
liabilitiesAndStockholdersEquity 13712800000.00
cashAndShortTermInvestments 606600000.00
propertyPlantAndEquipmentGross 719000000.00
propertyPlantAndEquipmentNet 718500000.00
commonStockSharesOutstanding 98700000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalAssets 5508800000.00
intangibleAssets 1140100000.00
otherCurrentAssets 69000000.00
totalLiab 3038900000.00
totalStockholderEquity 2469200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 392700000.00
commonStock 546100000.00
retainedEarnings 1818800000.00
otherLiab 234900000.00
goodWill 1190300000.00
otherAssets 2450500000.00
cash 816600000.00
totalCurrentLiabilities 743500000.00
netDebt 1166700000.00
shortTermDebt 47300000.00
shortLongTermDebtTotal 1983300000.00
otherStockholderEquity 200000.00
propertyPlantEquipment 691100000.00
totalCurrentAssets 2367200000.00
netTangibleAssets -16700925.00
shortTermInvestments 1000000.00
netReceivables 707500000.00
longTermDebt 1936000000.00
inventory 721400000.00
accountsPayable 303500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 104300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 546000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -190670.00
treasuryStock 0.00
nonCurrrentAssetsOther 97900000.00
nonCurrentAssetsTotal 3141600000.00
nonCurrentLiabilitiesOther 16510386.00
nonCurrentLiabilitiesTotal 2295400000.00
liabilitiesAndStockholdersEquity 5508800000.00
cashAndShortTermInvestments 816600000.00
propertyPlantAndEquipmentGross 691000000.00
propertyPlantAndEquipmentNet 691100000.00
commonStockSharesOutstanding 94700000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 5350800000.00
intangibleAssets 1242400000.00
otherCurrentAssets 48000000.00
totalLiab 3018200000.00
totalStockholderEquity 2331400000.00
deferredLongTermLiab 127800000.00
otherCurrentLiab -100000.00
commonStock 538500000.00
retainedEarnings 1715900000.00
otherLiab 213100000.00
goodWill 1089300000.00
otherAssets -200000.00
cash 779900000.00
totalCurrentLiabilities 749400000.00
currentDeferredRevenue 321300000.00
netDebt 1194100000.00
shortTermDebt 46200000.00
shortLongTermDebt 46200000.00
shortLongTermDebtTotal 1974000000.00
otherStockholderEquity 685900000.00
propertyPlantEquipment 681400000.00
totalCurrentAssets 2236900000.00
netTangibleAssets -300000.00
shortTermInvestments 5900000.00
netReceivables 658000000.00
longTermDebt 1927800000.00
inventory 703900000.00
accountsPayable 382000000.00
accumulatedOtherComprehensiveIncome 77000000.00
commonStockTotalEquity 538500000.00
nonCurrrentAssetsOther 80600000.00
nonCurrentAssetsTotal 3114100000.00
nonCurrentLiabilitiesTotal 2268800000.00
liabilitiesAndStockholdersEquity 5350800000.00
cashAndShortTermInvestments 779900000.00
propertyPlantAndEquipmentGross 681500000.00
propertyPlantAndEquipmentNet 681500000.00
commonStockSharesOutstanding 93989000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 4495888000.00
intangibleAssets 1041858000.00
otherCurrentAssets 44847000.00
totalLiab 2270560000.00
totalStockholderEquity 2223947000.00
otherCurrentLiab 302407000.00
commonStock 530780000.00
retainedEarnings 1605894000.00
otherLiab 184782000.00
goodWill 1024640000.00
otherAssets 2155002000.00
cash 300827000.00
totalCurrentLiabilities 673620000.00
netDebt 1076655000.00
shortTermDebt 45798000.00
shortLongTermDebtTotal 1377482000.00
otherStockholderEquity 680459000.00
propertyPlantEquipment 643258000.00
totalCurrentAssets 1697628000.00
netReceivables 624145000.00
longTermDebt 1331684000.00
inventory 684741000.00
accountsPayable 325415000.00
accumulatedOtherComprehensiveIncome 87273000.00
commonStockTotalEquity 530780000.00
nonCurrrentAssetsOther 71281000.00
nonCurrentAssetsTotal 2798260000.00
nonCurrentLiabilitiesTotal 1596940000.00
liabilitiesAndStockholdersEquity 4495888000.00
cashAndShortTermInvestments 300827000.00
propertyPlantAndEquipmentGross 643258000.00
propertyPlantAndEquipmentNet 643258000.00
commonStockSharesOutstanding 94500000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 4294336000.00
intangibleAssets 934166000.00
otherCurrentAssets 42771000.00
totalLiab 2185876000.00
totalStockholderEquity 2107135000.00
otherCurrentLiab 271012000.00
commonStock 524124000.00
retainedEarnings 1502455000.00
otherLiab 173644000.00
goodWill 874304000.00
otherAssets 1901790000.00
cash 459514000.00
totalCurrentLiabilities 634865000.00
netDebt 913020000.00
shortTermDebt 42648000.00
shortLongTermDebtTotal 1372534000.00
otherStockholderEquity 654918000.00
propertyPlantEquipment 618425000.00
totalCurrentAssets 1774121000.00
netReceivables 588226000.00
longTermDebt 1329886000.00
inventory 638797000.00
accountsPayable 321205000.00
accumulatedOtherComprehensiveIncome 80556000.00
commonStockTotalEquity 524124000.00
nonCurrrentAssetsOther 78382000.00
nonCurrentAssetsTotal 2520215000.00
nonCurrentLiabilitiesTotal 1551011000.00
liabilitiesAndStockholdersEquity 4294336000.00
cashAndShortTermInvestments 459514000.00
propertyPlantAndEquipmentGross 618425000.00
propertyPlantAndEquipmentNet 618425000.00
commonStockSharesOutstanding 94500000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 4117430000.00
intangibleAssets 753616000.00
otherCurrentAssets 81653000.00
totalLiab 2152112000.00
totalStockholderEquity 1963884000.00
otherCurrentLiab 281343000.00
commonStock 512658000.00
retainedEarnings 1404977000.00
otherLiab 166064000.00
goodWill 779847000.00
otherAssets 1636438000.00
cash 631993000.00
totalCurrentLiabilities 629924000.00
netDebt 739443000.00
shortTermDebt 41609000.00
shortLongTermDebtTotal 1371436000.00
otherStockholderEquity 512658000.00
propertyPlantEquipment 580261000.00
totalCurrentAssets 1900731000.00
netReceivables 588260000.00
longTermDebt 1329827000.00
inventory 598825000.00
accountsPayable 306972000.00
accumulatedOtherComprehensiveIncome 46249000.00
nonCurrrentAssetsOther 88348000.00
nonCurrentAssetsTotal 2216699000.00
nonCurrentLiabilitiesTotal 1522188000.00
liabilitiesAndStockholdersEquity 4117430000.00
cashAndShortTermInvestments 631993000.00
propertyPlantAndEquipmentGross 580261000.00
propertyPlantAndEquipmentNet 580261000.00
commonStockSharesOutstanding 94300000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 4024047000.00
intangibleAssets 729253000.00
otherCurrentAssets 72348000.00
totalLiab 2171402000.00
totalStockholderEquity 1851037000.00
otherCurrentLiab 295300000.00
commonStock 504708000.00
retainedEarnings 1306925000.00
otherLiab 165310000.00
goodWill 820122000.00
otherAssets 1649776000.00
cash 602489000.00
totalCurrentLiabilities 652731000.00
netDebt 766836000.00
shortTermDebt 40090000.00
shortLongTermDebtTotal 1369325000.00
otherStockholderEquity 504708000.00
propertyPlantEquipment 578350000.00
totalCurrentAssets 1795921000.00
netReceivables 573629000.00
longTermDebt 1329235000.00
inventory 547455000.00
accountsPayable 317341000.00
accumulatedOtherComprehensiveIncome 39404000.00
nonCurrrentAssetsOther 86957000.00
nonCurrentAssetsTotal 2228126000.00
nonCurrentLiabilitiesTotal 1518671000.00
liabilitiesAndStockholdersEquity 4024047000.00
cashAndShortTermInvestments 602489000.00
propertyPlantAndEquipmentGross 578350000.00
propertyPlantAndEquipmentNet 578350000.00
commonStockSharesOutstanding 93330000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 4040054000.00
intangibleAssets 795081000.00
otherCurrentAssets 85155000.00
totalLiab 2267380000.00
totalStockholderEquity 1770860000.00
otherCurrentLiab 282734000.00
commonStock 496320000.00
retainedEarnings 1198740000.00
otherLiab 163466000.00
goodWill 788208000.00
otherAssets 1684752000.00
cash 554280000.00
totalCurrentLiabilities 629751000.00
netDebt 940340000.00
shortTermDebt 40000000.00
shortLongTermDebtTotal 1494620000.00
otherStockholderEquity 496320000.00
propertyPlantEquipment 564414000.00
totalCurrentAssets 1790888000.00
netReceivables 561506000.00
longTermDebt 1454620000.00
inventory 589947000.00
accountsPayable 307017000.00
accumulatedOtherComprehensiveIncome 75800000.00
nonCurrrentAssetsOther 89073000.00
nonCurrentAssetsTotal 2249166000.00
nonCurrentLiabilitiesTotal 1637629000.00
liabilitiesAndStockholdersEquity 4040054000.00
cashAndShortTermInvestments 554280000.00
propertyPlantAndEquipmentGross 564414000.00
propertyPlantAndEquipmentNet 564414000.00
commonStockSharesOutstanding 94124000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 3942554000.00
intangibleAssets 794186000.00
otherCurrentAssets 87725000.00
totalLiab 2311743000.00
totalStockholderEquity 1628146000.00
otherCurrentLiab 302292000.00
commonStock 486665000.00
retainedEarnings 1090509000.00
otherLiab 183393000.00
goodWill 766940000.00
otherAssets 1657755000.00
cash 531410000.00
totalCurrentLiabilities 666641000.00
netDebt 961136000.00
shortTermDebt 40000000.00
shortLongTermDebtTotal 1492546000.00
otherStockholderEquity 486665000.00
propertyPlantEquipment 550707000.00
totalCurrentAssets 1734092000.00
netReceivables 534289000.00
longTermDebt 1452546000.00
inventory 580668000.00
accountsPayable 324349000.00
accumulatedOtherComprehensiveIncome 50972000.00
nonCurrrentAssetsOther 84299000.00
nonCurrentAssetsTotal 2208462000.00
nonCurrentLiabilitiesTotal 1645102000.00
liabilitiesAndStockholdersEquity 3942554000.00
cashAndShortTermInvestments 531410000.00
propertyPlantAndEquipmentGross 550707000.00
propertyPlantAndEquipmentNet 550707000.00
commonStockSharesOutstanding 94043000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 3514087000.00
intangibleAssets 813279000.00
otherCurrentAssets 89065000.00
totalLiab 1969646000.00
totalStockholderEquity 1542568000.00
otherCurrentLiab 274749000.00
commonStock 478035000.00
retainedEarnings 998256000.00
otherLiab 182207000.00
goodWill 771322000.00
otherAssets 1682115000.00
cash 116615000.00
totalCurrentLiabilities 622048000.00
netDebt 1082922000.00
shortTermDebt 43750000.00
shortLongTermDebtTotal 1199537000.00
otherStockholderEquity 478035000.00
propertyPlantEquipment 532881000.00
totalCurrentAssets 1299091000.00
netReceivables 530154000.00
longTermDebt 1155787000.00
inventory 563257000.00
accountsPayable 303549000.00
accumulatedOtherComprehensiveIncome 66277000.00
nonCurrrentAssetsOther 84035000.00
nonCurrentAssetsTotal 2214996000.00
nonCurrentLiabilitiesTotal 1347598000.00
liabilitiesAndStockholdersEquity 3514087000.00
cashAndShortTermInvestments 116615000.00
propertyPlantAndEquipmentGross 532881000.00
propertyPlantAndEquipmentNet 532881000.00
commonStockSharesOutstanding 93953000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 3189221000.00
intangibleAssets 1212475000.00
otherCurrentAssets 83392000.00
totalLiab 1658234000.00
totalStockholderEquity 1529044000.00
otherCurrentLiab 4093000.00
commonStock 467661000.00
retainedEarnings 934333000.00
otherLiab 166598000.00
goodWill 638045000.00
otherAssets 1304620000.00
cash 310104000.00
totalCurrentLiabilities 606035000.00
currentDeferredRevenue 240894000.00
netDebt 582666000.00
shortTermDebt 17770000.00
shortLongTermDebtTotal 892770000.00
otherStockholderEquity 467661000.00
propertyPlantEquipment 507308000.00
totalCurrentAssets 1377293000.00
netReceivables 478221000.00
longTermDebt 875000000.00
inventory 505576000.00
accountsPayable 343278000.00
accumulatedOtherComprehensiveIncome 127050000.00
nonCurrrentAssetsOther 81614000.00
nonCurrentAssetsTotal 1811928000.00
nonCurrentLiabilitiesTotal 1052199000.00
liabilitiesAndStockholdersEquity 3189221000.00
cashAndShortTermInvestments 310104000.00
propertyPlantAndEquipmentGross 507308000.00
propertyPlantAndEquipmentNet 507308000.00
commonStockSharesOutstanding 92459000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 3037491000.00
intangibleAssets 1216543000.00
otherCurrentAssets 75839000.00
totalLiab 1612392000.00
totalStockholderEquity 1423178000.00
otherCurrentLiab 3570000.00
commonStock 458811000.00
retainedEarnings 855287000.00
otherLiab 158444000.00
goodWill 633239000.00
otherAssets 1311941000.00
cash 223237000.00
totalCurrentLiabilities 566606000.00
currentDeferredRevenue 260061000.00
netDebt 668385000.00
shortTermDebt 16180000.00
shortLongTermDebtTotal 891622000.00
otherStockholderEquity 593655000.00
propertyPlantEquipment 465903000.00
totalCurrentAssets 1259647000.00
netReceivables 466293000.00
longTermDebt 875442000.00
inventory 494278000.00
accountsPayable 286795000.00
accumulatedOtherComprehensiveIncome 109080000.00
commonStockTotalEquity 458811000.00
nonCurrrentAssetsOther 81612000.00
nonCurrentAssetsTotal 1777844000.00
nonCurrentLiabilitiesTotal 1045786000.00
liabilitiesAndStockholdersEquity 3037491000.00
cashAndShortTermInvestments 223237000.00
propertyPlantAndEquipmentGross 465903000.00
propertyPlantAndEquipmentNet 465903000.00
commonStockSharesOutstanding 93549000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 2935020000.00
intangibleAssets 578766000.00
otherCurrentAssets 6542000.00
totalLiab 1626980000.00
totalStockholderEquity 1306140000.00
otherCurrentLiab 14244000.00
commonStock 440208000.00
retainedEarnings 772713000.00
otherLiab 147139000.00
goodWill 639581000.00
otherAssets 1311316000.00
cash 134779000.00
totalCurrentLiabilities 588189000.00
currentDeferredRevenue 268130000.00
netDebt 756192000.00
shortTermDebt 15971000.00
shortLongTermDebtTotal 890971000.00
otherStockholderEquity 440208000.00
propertyPlantEquipment 460164000.00
totalCurrentAssets 1163540000.00
netReceivables 466200000.00
longTermDebt 875000000.00
inventory 483787000.00
accountsPayable 289844000.00
accumulatedOtherComprehensiveIncome 93219000.00
nonCurrrentAssetsOther 79655000.00
nonCurrentAssetsTotal 1771480000.00
nonCurrentLiabilitiesTotal 1038791000.00
liabilitiesAndStockholdersEquity 2935020000.00
cashAndShortTermInvestments 134779000.00
propertyPlantAndEquipmentGross 460164000.00
propertyPlantAndEquipmentNet 460164000.00
commonStockSharesOutstanding 93363000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 2771756000.00
intangibleAssets 583226000.00
otherCurrentAssets 6615000.00
totalLiab 1566965000.00
totalStockholderEquity 1202935000.00
otherCurrentLiab 4206000.00
commonStock 435482000.00
retainedEarnings 689035000.00
otherLiab 139200000.00
goodWill 635189000.00
otherAssets 1303153000.00
cash 56098000.00
totalCurrentLiabilities 570765000.00
currentDeferredRevenue 240076000.00
netDebt 848426000.00
shortTermDebt 64524000.00
shortLongTermDebtTotal 904524000.00
otherStockholderEquity 435482000.00
propertyPlantEquipment 451610000.00
totalCurrentAssets 1016993000.00
shortTermInvestments 560000.00
netReceivables 419641000.00
longTermDebt 840000000.00
inventory 461244000.00
accountsPayable 261959000.00
accumulatedOtherComprehensiveIncome 78418000.00
nonCurrrentAssetsOther 72031000.00
nonCurrentAssetsTotal 1754763000.00
nonCurrentLiabilitiesTotal 996200000.00
liabilitiesAndStockholdersEquity 2771756000.00
cashAndShortTermInvestments 56658000.00
propertyPlantAndEquipmentGross 451610000.00
propertyPlantAndEquipmentNet 451610000.00
commonStockSharesOutstanding 93269000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 3092736000.00
intangibleAssets 587094000.00
otherCurrentAssets 7214000.00
totalLiab 2004081000.00
totalStockholderEquity 1086808000.00
otherCurrentLiab 5428000.00
commonStock 428457000.00
retainedEarnings 619303000.00
otherLiab 107043000.00
goodWill 622745000.00
otherAssets 1262527000.00
cash 97568000.00
totalCurrentLiabilities 906705000.00
currentDeferredRevenue 233784000.00
netDebt 1246432000.00
shortTermDebt 409000000.00
shortLongTermDebtTotal 1344000000.00
otherStockholderEquity 428457000.00
propertyPlantEquipment 448916000.00
totalCurrentAssets 1381293000.00
shortTermInvestments 557000.00
netReceivables 372364000.00
longTermDebt 935000000.00
inventory 448871000.00
accountsPayable 258493000.00
accumulatedOtherComprehensiveIncome 39048000.00
nonCurrrentAssetsOther 52688000.00
nonCurrentAssetsTotal 1711443000.00
nonCurrentLiabilitiesTotal 1097376000.00
liabilitiesAndStockholdersEquity 3092736000.00
cashAndShortTermInvestments 98125000.00
propertyPlantAndEquipmentGross 448916000.00
propertyPlantAndEquipmentNet 448916000.00
commonStockSharesOutstanding 91179000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 2543481000.00
intangibleAssets 219288000.00
otherCurrentAssets 9507000.00
totalLiab 1491599000.00
totalStockholderEquity 1050019000.00
otherCurrentLiab 218648000.00
commonStock 413683000.00
retainedEarnings 575619000.00
otherLiab 104118000.00
goodWill 292030000.00
otherAssets 1024391000.00
cash 314924000.00
totalCurrentLiabilities 453733000.00
netDebt 510076000.00
shortLongTermDebtTotal 825000000.00
otherStockholderEquity 413683000.00
propertyPlantEquipment 380281000.00
totalCurrentAssets 1138809000.00
shortTermInvestments 562000.00
netReceivables 322329000.00
longTermDebt 825000000.00
inventory 417580000.00
accountsPayable 235085000.00
accumulatedOtherComprehensiveIncome 60717000.00
nonCurrrentAssetsOther 452633000.00
nonCurrentAssetsTotal 1404672000.00
nonCurrentLiabilitiesTotal 1037866000.00
liabilitiesAndStockholdersEquity 2543481000.00
cashAndShortTermInvestments 315486000.00
propertyPlantAndEquipmentGross 380281000.00
propertyPlantAndEquipmentNet 380281000.00
commonStockSharesOutstanding 92589000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 2570038000.00
intangibleAssets 210889000.00
otherCurrentAssets 70992000.00
totalLiab 1578783000.00
totalStockholderEquity 989407000.00
otherCurrentLiab 24890000.00
commonStock 404879000.00
retainedEarnings 520440000.00
otherLiab 106261000.00
goodWill 276283000.00
otherAssets 998514000.00
cash 303482000.00
totalCurrentLiabilities 533123000.00
currentDeferredRevenue 226864000.00
netDebt 539571000.00
shortTermDebt 18053000.00
shortLongTermDebtTotal 843053000.00
otherStockholderEquity 404879000.00
propertyPlantEquipment 362908000.00
totalCurrentAssets 1208616000.00
shortTermInvestments 562000.00
netReceivables 352329000.00
longTermDebt 825000000.00
inventory 416475000.00
accountsPayable 263316000.00
accumulatedOtherComprehensiveIncome 64088000.00
nonCurrrentAssetsOther 454568000.00
nonCurrentAssetsTotal 1361422000.00
nonCurrentLiabilitiesTotal 1045660000.00
liabilitiesAndStockholdersEquity 2570038000.00
cashAndShortTermInvestments 304044000.00
propertyPlantAndEquipmentGross 362908000.00
propertyPlantAndEquipmentNet 362908000.00
commonStockSharesOutstanding 92999000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 2499051000.00
intangibleAssets 212233000.00
otherCurrentAssets 74558000.00
totalLiab 1527055000.00
totalStockholderEquity 970206000.00
otherCurrentLiab 22678000.00
commonStock 435278000.00
retainedEarnings 475278000.00
otherLiab 98933000.00
goodWill 275175000.00
otherAssets 1010046000.00
cash 256528000.00
totalCurrentLiabilities 474716000.00
currentDeferredRevenue 208213000.00
netDebt 586447000.00
shortTermDebt 17975000.00
shortLongTermDebtTotal 842975000.00
otherStockholderEquity 435278000.00
propertyPlantEquipment 362256000.00
totalCurrentAssets 1126749000.00
shortTermInvestments 561000.00
netReceivables 339504000.00
longTermDebt 825000000.00
inventory 383988000.00
accountsPayable 225850000.00
accumulatedOtherComprehensiveIncome 59650000.00
nonCurrrentAssetsOther 453505000.00
nonCurrentAssetsTotal 1372302000.00
nonCurrentLiabilitiesTotal 1052339000.00
liabilitiesAndStockholdersEquity 2499051000.00
cashAndShortTermInvestments 257089000.00
propertyPlantAndEquipmentGross 362256000.00
propertyPlantAndEquipmentNet 362256000.00
commonStockSharesOutstanding 93396000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 2536355000.00
intangibleAssets 214207000.00
otherCurrentAssets 51699000.00
totalLiab 1614434000.00
totalStockholderEquity 921921000.00
otherCurrentLiab 19620000.00
commonStock 452243000.00
retainedEarnings 419086000.00
otherLiab 98957000.00
goodWill 268819000.00
otherAssets 1029074000.00
cash 316133000.00
totalCurrentLiabilities 500561000.00
currentDeferredRevenue 192223000.00
netDebt 576048000.00
shortTermDebt 17181000.00
shortLongTermDebtTotal 892181000.00
otherStockholderEquity 452243000.00
propertyPlantEquipment 354317000.00
totalCurrentAssets 1152964000.00
shortTermInvestments 3000.00
netReceivables 334736000.00
longTermDebt 875000000.00
inventory 384794000.00
accountsPayable 271537000.00
accumulatedOtherComprehensiveIncome 50592000.00
nonCurrrentAssetsOther 471610000.00
nonCurrentAssetsTotal 1383391000.00
nonCurrentLiabilitiesTotal 1113873000.00
liabilitiesAndStockholdersEquity 2536355000.00
cashAndShortTermInvestments 316136000.00
propertyPlantAndEquipmentGross 354317000.00
propertyPlantAndEquipmentNet 354317000.00
commonStockSharesOutstanding 91967000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 2371884000.00
intangibleAssets 208093000.00
otherCurrentAssets 45796000.00
totalLiab 1531128000.00
totalStockholderEquity 840756000.00
otherCurrentLiab 18975000.00
commonStock 448589000.00
retainedEarnings 384056000.00
otherLiab 84161000.00
goodWill 249960000.00
otherAssets 995945000.00
cash 197817000.00
totalCurrentLiabilities 438012000.00
currentDeferredRevenue 170293000.00
netDebt 693052000.00
shortTermDebt 15869000.00
shortLongTermDebtTotal 890869000.00
otherStockholderEquity 448589000.00
propertyPlantEquipment 338462000.00
totalCurrentAssets 1037477000.00
shortTermInvestments 5000.00
netReceivables 343498000.00
longTermDebt 875000000.00
inventory 383010000.00
accountsPayable 232875000.00
accumulatedOtherComprehensiveIncome 8111000.00
nonCurrrentAssetsOther 477032000.00
nonCurrentAssetsTotal 1334407000.00
nonCurrentLiabilitiesTotal 1093116000.00
liabilitiesAndStockholdersEquity 2371884000.00
cashAndShortTermInvestments 197822000.00
propertyPlantAndEquipmentGross 338462000.00
propertyPlantAndEquipmentNet 338462000.00
commonStockSharesOutstanding 93153000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2425677000.00
intangibleAssets 230961000.00
otherCurrentAssets 22965000.00
totalLiab 1599952000.00
totalStockholderEquity 825725000.00
otherCurrentLiab 51445000.00
commonStock 442774000.00
retainedEarnings 343235000.00
otherLiab 116430000.00
goodWill 267937000.00
otherAssets 1015348000.00
cash 162164000.00
totalCurrentLiabilities 454847000.00
currentDeferredRevenue 120163000.00
netDebt 746936000.00
shortTermDebt 17050000.00
shortLongTermDebtTotal 909100000.00
otherStockholderEquity 425258000.00
propertyPlantEquipment 360642000.00
totalCurrentAssets 1049687000.00
shortTermInvestments 9000.00
netReceivables 359136000.00
longTermDebt 892050000.00
inventory 430719000.00
accountsPayable 266189000.00
accumulatedOtherComprehensiveIncome 39716000.00
commonStockTotalEquity 442774000.00
nonCurrrentAssetsOther 452613000.00
nonCurrentAssetsTotal 1375990000.00
nonCurrentLiabilitiesTotal 1145105000.00
liabilitiesAndStockholdersEquity 2425677000.00
cashAndShortTermInvestments 162173000.00
propertyPlantAndEquipmentGross 360642000.00
propertyPlantAndEquipmentNet 360642000.00
commonStockSharesOutstanding 93587000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 2493371000.00
intangibleAssets 223460000.00
otherCurrentAssets 70340000.00
totalLiab 1605113000.00
totalStockholderEquity 888258000.00
otherCurrentLiab 51506000.00
commonStock 468798000.00
retainedEarnings 323293000.00
otherLiab 116596000.00
goodWill 262195000.00
otherAssets 1018930000.00
cash 249328000.00
totalCurrentLiabilities 464850000.00
currentDeferredRevenue 121567000.00
netDebt 665268000.00
shortTermDebt 21163000.00
shortLongTermDebtTotal 914596000.00
otherStockholderEquity 468798000.00
propertyPlantEquipment 365767000.00
totalCurrentAssets 1108674000.00
shortTermInvestments 14000.00
netReceivables 340606000.00
longTermDebt 893433000.00
inventory 448386000.00
accountsPayable 270614000.00
accumulatedOtherComprehensiveIncome 96167000.00
nonCurrrentAssetsOther 470145000.00
nonCurrentAssetsTotal 1384697000.00
nonCurrentLiabilitiesTotal 1140263000.00
liabilitiesAndStockholdersEquity 2493371000.00
cashAndShortTermInvestments 249342000.00
propertyPlantAndEquipmentGross 365767000.00
propertyPlantAndEquipmentNet 365767000.00
commonStockSharesOutstanding 94568000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 2575077000.00
intangibleAssets 229327000.00
otherCurrentAssets 9629000.00
totalLiab 1641362000.00
totalStockholderEquity 933715000.00
otherCurrentLiab 77140000.00
commonStock 488537000.00
retainedEarnings 289994000.00
otherLiab 121394000.00
goodWill 282417000.00
otherAssets 1061323000.00
cash 318604000.00
totalCurrentLiabilities 485661000.00
currentDeferredRevenue 135119000.00
netDebt 596586000.00
shortTermDebt 20095000.00
shortLongTermDebtTotal 915190000.00
otherStockholderEquity 488537000.00
propertyPlantEquipment 356895000.00
totalCurrentAssets 1156859000.00
shortTermInvestments 560000.00
netReceivables 350272000.00
longTermDebt 895095000.00
inventory 399972000.00
accountsPayable 253307000.00
accumulatedOtherComprehensiveIncome 155184000.00
nonCurrrentAssetsOther 474842000.00
nonCurrentAssetsTotal 1418218000.00
nonCurrentLiabilitiesTotal 1155701000.00
liabilitiesAndStockholdersEquity 2575077000.00
cashAndShortTermInvestments 319164000.00
propertyPlantAndEquipmentGross 356895000.00
propertyPlantAndEquipmentNet 356895000.00
commonStockSharesOutstanding 92854000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 2197385000.00
intangibleAssets 231033000.00
otherCurrentAssets 2746000.00
totalLiab 1336821000.00
totalStockholderEquity 860564000.00
otherCurrentLiab 54849000.00
commonStock 498002000.00
retainedEarnings 267164000.00
otherLiab 110512000.00
goodWill 264913000.00
otherAssets 1005855000.00
cash 64402000.00
totalCurrentLiabilities 416036000.00
currentDeferredRevenue 103676000.00
netDebt 660963000.00
shortTermDebt 27767000.00
shortLongTermDebtTotal 725365000.00
otherStockholderEquity 498002000.00
propertyPlantEquipment 335679000.00
totalCurrentAssets 855851000.00
shortTermInvestments 725000.00
netReceivables 377210000.00
longTermDebt 697598000.00
inventory 356906000.00
accountsPayable 229744000.00
accumulatedOtherComprehensiveIncome 95398000.00
nonCurrrentAssetsOther 458876000.00
nonCurrentAssetsTotal 1341534000.00
nonCurrentLiabilitiesTotal 920785000.00
liabilitiesAndStockholdersEquity 2197385000.00
cashAndShortTermInvestments 65127000.00
propertyPlantAndEquipmentGross 335679000.00
propertyPlantAndEquipmentNet 335679000.00
commonStockSharesOutstanding 94955000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 2039310000.00
intangibleAssets 191430000.00
otherCurrentAssets 2746000.00
totalLiab 1222914000.00
totalStockholderEquity 816396000.00
otherCurrentLiab 44673000.00
commonStock 505076000.00
retainedEarnings 231850000.00
otherLiab 99566000.00
goodWill 212934000.00
otherAssets 906824000.00
cash 72163000.00
totalCurrentLiabilities 368702000.00
currentDeferredRevenue 109339000.00
netDebt 596390000.00
shortTermDebt 20476000.00
shortLongTermDebtTotal 668553000.00
otherStockholderEquity 505076000.00
propertyPlantEquipment 329000000.00
totalCurrentAssets 803486000.00
shortTermInvestments 29642000.00
netReceivables 315581000.00
longTermDebt 648077000.00
inventory 326002000.00
accountsPayable 194214000.00
accumulatedOtherComprehensiveIncome 79470000.00
nonCurrrentAssetsOther 442535000.00
nonCurrentAssetsTotal 1235824000.00
nonCurrentLiabilitiesTotal 854212000.00
liabilitiesAndStockholdersEquity 2039310000.00
cashAndShortTermInvestments 101805000.00
propertyPlantAndEquipmentGross 329000000.00
propertyPlantAndEquipmentNet 329000000.00
commonStockSharesOutstanding 95283000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 1946652000.00
intangibleAssets 187467000.00
otherCurrentAssets 2746000.00
totalLiab 1175426000.00
totalStockholderEquity 771226000.00
otherCurrentLiab 38425000.00
commonStock 521117000.00
retainedEarnings 202245000.00
otherLiab 87324000.00
goodWill 199730000.00
otherAssets 877104000.00
cash 46837000.00
totalCurrentLiabilities 344049000.00
currentDeferredRevenue 107994000.00
netDebt 622783000.00
shortTermDebt 26991000.00
shortLongTermDebtTotal 669620000.00
otherStockholderEquity 521117000.00
propertyPlantEquipment 322206000.00
totalCurrentAssets 747342000.00
shortTermInvestments 32487000.00
netReceivables 289039000.00
longTermDebt 642629000.00
inventory 314597000.00
accountsPayable 170639000.00
accumulatedOtherComprehensiveIncome 47864000.00
nonCurrrentAssetsOther 440723000.00
nonCurrentAssetsTotal 1199310000.00
nonCurrentLiabilitiesTotal 831377000.00
liabilitiesAndStockholdersEquity 1946652000.00
cashAndShortTermInvestments 79324000.00
propertyPlantAndEquipmentGross 322206000.00
propertyPlantAndEquipmentNet 322206000.00
commonStockSharesOutstanding 94884000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 1925154000.00
intangibleAssets 156587000.00
otherCurrentAssets 2746000.00
totalLiab 1170685000.00
totalStockholderEquity 754469000.00
otherCurrentLiab 46226000.00
commonStock 519419000.00
retainedEarnings 178374000.00
otherLiab 36311000.00
goodWill 196218000.00
otherAssets 875022000.00
cash 30305000.00
totalCurrentLiabilities 379837000.00
currentDeferredRevenue 142136000.00
netDebt 647614000.00
shortTermDebt 27157000.00
shortLongTermDebtTotal 677919000.00
otherStockholderEquity 519419000.00
propertyPlantEquipment 331072000.00
totalCurrentAssets 719060000.00
shortTermInvestments 49110000.00
netReceivables 282045000.00
longTermDebt 650762000.00
inventory 295114000.00
accountsPayable 164318000.00
accumulatedOtherComprehensiveIncome 56676000.00
nonCurrrentAssetsOther 467309000.00
nonCurrentAssetsTotal 1206094000.00
nonCurrentLiabilitiesTotal 790848000.00
liabilitiesAndStockholdersEquity 1925154000.00
cashAndShortTermInvestments 79415000.00
propertyPlantAndEquipmentGross 331072000.00
propertyPlantAndEquipmentNet 331072000.00
commonStockSharesOutstanding 91643000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 1890561000.00
intangibleAssets 155899000.00
otherCurrentAssets 62955000.00
totalLiab 1185304000.00
totalStockholderEquity 705257000.00
otherCurrentLiab 43590000.00
commonStock 507025000.00
retainedEarnings 163798000.00
otherLiab 34346000.00
goodWill 189450000.00
otherAssets 856988000.00
cash 34873000.00
totalCurrentLiabilities 339487000.00
currentDeferredRevenue 118725000.00
netDebt 693142000.00
shortTermDebt 18673000.00
shortLongTermDebtTotal 728015000.00
otherStockholderEquity 507025000.00
propertyPlantEquipment 320671000.00
totalCurrentAssets 712902000.00
shortTermInvestments 58220000.00
netReceivables 246582000.00
longTermDebt 709342000.00
inventory 310272000.00
accountsPayable 158499000.00
accumulatedOtherComprehensiveIncome 34434000.00
nonCurrrentAssetsOther 469015000.00
nonCurrentAssetsTotal 1177659000.00
nonCurrentLiabilitiesTotal 845817000.00
liabilitiesAndStockholdersEquity 1890561000.00
cashAndShortTermInvestments 93093000.00
propertyPlantAndEquipmentGross 320671000.00
propertyPlantAndEquipmentNet 320671000.00
commonStockSharesOutstanding 93298000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1854063000.00
intangibleAssets 134187000.00
otherCurrentAssets 74873000.00
totalLiab 1161790000.00
totalStockholderEquity 692273000.00
otherCurrentLiab 41049000.00
commonStock 509910000.00
retainedEarnings 150907000.00
otherLiab 34646000.00
goodWill 188272000.00
otherAssets 815972000.00
cash 39635000.00
totalCurrentLiabilities 351658000.00
currentDeferredRevenue 119268000.00
netDebt 647482000.00
shortTermDebt 18333000.00
shortLongTermDebtTotal 687117000.00
otherStockholderEquity 509910000.00
propertyPlantEquipment 320326000.00
totalCurrentAssets 717765000.00
shortTermInvestments 34030000.00
netReceivables 246603000.00
longTermDebt 668784000.00
inventory 322624000.00
accountsPayable 173008000.00
accumulatedOtherComprehensiveIncome 31456000.00
nonCurrrentAssetsOther 447474000.00
nonCurrentAssetsTotal 1136298000.00
nonCurrentLiabilitiesTotal 810132000.00
liabilitiesAndStockholdersEquity 1854063000.00
cashAndShortTermInvestments 73665000.00
propertyPlantAndEquipmentGross 320326000.00
propertyPlantAndEquipmentNet 320326000.00
commonStockSharesOutstanding 93506000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 1815674000.00
intangibleAssets 134078000.00
otherCurrentAssets 73283000.00
totalLiab 1154085000.00
totalStockholderEquity 661589000.00
otherCurrentLiab 41458000.00
commonStock 510132000.00
retainedEarnings 133996000.00
otherLiab 36922000.00
goodWill 183205000.00
otherAssets 805112000.00
cash 33027000.00
totalCurrentLiabilities 333464000.00
currentDeferredRevenue 113586000.00
netDebt 650985000.00
shortTermDebt 5740000.00
shortLongTermDebtTotal 684012000.00
otherStockholderEquity 510132000.00
propertyPlantEquipment 319553000.00
totalCurrentAssets 691009000.00
shortTermInvestments 27922000.00
netReceivables 230239000.00
longTermDebt 678272000.00
inventory 326538000.00
accountsPayable 172680000.00
accumulatedOtherComprehensiveIncome 17461000.00
nonCurrrentAssetsOther 444449000.00
nonCurrentAssetsTotal 1124665000.00
nonCurrentLiabilitiesTotal 820621000.00
liabilitiesAndStockholdersEquity 1815674000.00
cashAndShortTermInvestments 60949000.00
propertyPlantAndEquipmentGross 319553000.00
propertyPlantAndEquipmentNet 319553000.00
commonStockSharesOutstanding 93273000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 1750624000.00
intangibleAssets 132426000.00
otherCurrentAssets 68356000.00
totalLiab 1109880000.00
totalStockholderEquity 640744000.00
otherCurrentLiab 54153000.00
commonStock 516098000.00
retainedEarnings 121053000.00
otherLiab 34809000.00
goodWill 152183000.00
otherAssets 774088000.00
cash 19018000.00
totalCurrentLiabilities 371431000.00
currentDeferredRevenue 117457000.00
netDebt 622780000.00
shortTermDebt 20081000.00
shortLongTermDebtTotal 641798000.00
otherStockholderEquity 516098000.00
propertyPlantEquipment 319358000.00
totalCurrentAssets 657178000.00
shortTermInvestments 26733000.00
netReceivables 240130000.00
longTermDebt 621717000.00
inventory 302941000.00
accountsPayable 179740000.00
accumulatedOtherComprehensiveIncome 3593000.00
nonCurrrentAssetsOther 446336000.00
nonCurrentAssetsTotal 1093446000.00
nonCurrentLiabilitiesTotal 738449000.00
liabilitiesAndStockholdersEquity 1750624000.00
cashAndShortTermInvestments 45751000.00
propertyPlantAndEquipmentGross 319358000.00
propertyPlantAndEquipmentNet 319358000.00
commonStockSharesOutstanding 92683000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 1670874000.00
intangibleAssets 138043000.00
otherCurrentAssets 63098000.00
totalLiab 1046511000.00
totalStockholderEquity 624363000.00
otherCurrentLiab 48632000.00
commonStock 518996000.00
retainedEarnings 112744000.00
otherLiab 35274000.00
goodWill 147633000.00
otherAssets 759861000.00
cash 29168000.00
totalCurrentLiabilities 347953000.00
currentDeferredRevenue 108858000.00
netDebt 592161000.00
shortTermDebt 26969000.00
shortLongTermDebtTotal 621329000.00
otherStockholderEquity 274356000.00
propertyPlantEquipment 317969000.00
totalCurrentAssets 593044000.00
shortTermInvestments 6685000.00
netReceivables 220425000.00
longTermDebt 594360000.00
inventory 273668000.00
accountsPayable 163494000.00
accumulatedOtherComprehensiveIncome -7377000.00
commonStockTotalEquity 518996000.00
nonCurrrentAssetsOther 441460000.00
nonCurrentAssetsTotal 1077830000.00
nonCurrentLiabilitiesTotal 698558000.00
liabilitiesAndStockholdersEquity 1670874000.00
cashAndShortTermInvestments 35853000.00
propertyPlantAndEquipmentGross 317969000.00
propertyPlantAndEquipmentNet 317969000.00
commonStockSharesOutstanding 94044000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 1684076000.00
intangibleAssets 291146000.00
otherCurrentAssets 73981000.00
totalLiab 1078421000.00
totalStockholderEquity 605655000.00
otherCurrentLiab 42021000.00
commonStock 518459000.00
retainedEarnings 95841000.00
otherLiab 34807000.00
goodWill 150067000.00
otherAssets 772405000.00
cash 15840000.00
totalCurrentLiabilities 344476000.00
currentDeferredRevenue 131939000.00
netDebt 640091000.00
shortTermDebt 20975000.00
shortLongTermDebtTotal 655931000.00
otherStockholderEquity 273551000.00
propertyPlantEquipment 312606000.00
totalCurrentAssets 599065000.00
shortTermInvestments 10717000.00
netReceivables 235672000.00
longTermDebt 634956000.00
inventory 262855000.00
accountsPayable 149541000.00
accumulatedOtherComprehensiveIncome -8645000.00
commonStockTotalEquity 518459000.00
nonCurrrentAssetsOther 445129000.00
nonCurrentAssetsTotal 1085011000.00
nonCurrentLiabilitiesTotal 733945000.00
liabilitiesAndStockholdersEquity 1684076000.00
cashAndShortTermInvestments 26557000.00
propertyPlantAndEquipmentGross 312606000.00
propertyPlantAndEquipmentNet 312606000.00
commonStockSharesOutstanding 93963000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 1691037000.00
intangibleAssets 288677000.00
otherCurrentAssets 89140000.00
totalLiab 1098400000.00
totalStockholderEquity 592637000.00
otherCurrentLiab 37788000.00
commonStock 523093000.00
retainedEarnings 73946000.00
otherLiab 37715000.00
goodWill 144362000.00
otherAssets 760122000.00
cash 25118000.00
totalCurrentLiabilities 333285000.00
currentDeferredRevenue 133833000.00
netDebt 664999000.00
shortTermDebt 19303000.00
shortLongTermDebtTotal 690117000.00
otherStockholderEquity 271356000.00
propertyPlantEquipment 318706000.00
totalCurrentAssets 612209000.00
shortTermInvestments 15823000.00
netReceivables 212433000.00
longTermDebt 670814000.00
inventory 269695000.00
accountsPayable 142361000.00
accumulatedOtherComprehensiveIncome -4402000.00
commonStockTotalEquity 523093000.00
nonCurrrentAssetsOther 444617000.00
nonCurrentAssetsTotal 1078828000.00
nonCurrentLiabilitiesTotal 765115000.00
liabilitiesAndStockholdersEquity 1691037000.00
cashAndShortTermInvestments 40941000.00
propertyPlantAndEquipmentGross 318706000.00
propertyPlantAndEquipmentNet 318706000.00
commonStockSharesOutstanding 94314000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 1704976000.00
intangibleAssets 298260000.00
otherCurrentAssets 91051000.00
totalLiab 1114139000.00
totalStockholderEquity 590837000.00
otherCurrentLiab 42326000.00
commonStock 534518000.00
retainedEarnings 64776000.00
otherLiab 43090000.00
goodWill 150293000.00
otherAssets 772368000.00
cash 16707000.00
totalCurrentLiabilities 340542000.00
currentDeferredRevenue 130082000.00
netDebt 664766000.00
shortTermDebt 25345000.00
shortLongTermDebtTotal 681473000.00
otherStockholderEquity 254048000.00
propertyPlantEquipment 323801000.00
totalCurrentAssets 608807000.00
shortTermInvestments 17761000.00
netReceivables 210308000.00
longTermDebt 656128000.00
inventory 272980000.00
accountsPayable 142789000.00
accumulatedOtherComprehensiveIncome -8457000.00
commonStockTotalEquity 534518000.00
nonCurrrentAssetsOther 447144000.00
nonCurrentAssetsTotal 1096169000.00
nonCurrentLiabilitiesTotal 773597000.00
liabilitiesAndStockholdersEquity 1704976000.00
cashAndShortTermInvestments 34468000.00
propertyPlantAndEquipmentGross 323801000.00
propertyPlantAndEquipmentNet 323801000.00
commonStockSharesOutstanding 73660000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 1731181000.00
intangibleAssets 292276000.00
otherCurrentAssets 76070000.00
totalLiab 1122207000.00
totalStockholderEquity 608974000.00
otherCurrentLiab 48160000.00
commonStock 532108000.00
retainedEarnings 75479000.00
otherLiab 33637000.00
goodWill 150226000.00
otherAssets 753324000.00
cash 40735000.00
totalCurrentLiabilities 362124000.00
currentDeferredRevenue 130009000.00
netDebt 668305000.00
shortTermDebt 42334000.00
shortLongTermDebtTotal 709040000.00
otherStockholderEquity 254703000.00
propertyPlantEquipment 322733000.00
totalCurrentAssets 655124000.00
shortTermInvestments 33200000.00
netReceivables 203849000.00
longTermDebt 666706000.00
inventory 301270000.00
accountsPayable 141621000.00
accumulatedOtherComprehensiveIncome 1387000.00
commonStockTotalEquity 532108000.00
nonCurrrentAssetsOther 447126000.00
nonCurrentAssetsTotal 1076057000.00
nonCurrentLiabilitiesTotal 760083000.00
liabilitiesAndStockholdersEquity 1731181000.00
cashAndShortTermInvestments 73935000.00
propertyPlantAndEquipmentGross 322733000.00
propertyPlantAndEquipmentNet 322733000.00
commonStockSharesOutstanding 73660000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 786416000.00
intangibleAssets 35919000.00
otherCurrentAssets 43513000.00
totalLiab 211414000.00
totalStockholderEquity 575002000.00
otherCurrentLiab 23749000.00
commonStock 113912000.00
retainedEarnings 457776000.00
otherLiab 7499000.00
goodWill 35919000.00
otherAssets 65544000.00
cash 175702000.00
totalCurrentLiabilities 174284000.00
currentDeferredRevenue 57478000.00
netDebt -165944000.00
shortTermDebt 9758000.00
shortLongTermDebtTotal 9758000.00
otherStockholderEquity 251454000.00
propertyPlantEquipment 220578000.00
totalCurrentAssets 500294000.00
shortTermInvestments 3533000.00
netReceivables 110931000.00
inventory 166615000.00
accountsPayable 83299000.00
accumulatedOtherComprehensiveIncome 3314000.00
commonStockTotalEquity 113912000.00
nonCurrrentAssetsOther 21726000.00
nonCurrentAssetsTotal 286122000.00
nonCurrentLiabilitiesTotal 37130000.00
liabilitiesAndStockholdersEquity 786416000.00
cashAndShortTermInvestments 179235000.00
propertyPlantAndEquipmentGross 220578000.00
propertyPlantAndEquipmentNet 220578000.00
commonStockSharesOutstanding 73285000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 762130000.00
intangibleAssets 35919000.00
otherCurrentAssets 40323000.00
totalLiab 206207000.00
totalStockholderEquity 555923000.00
otherCurrentLiab 20857000.00
commonStock 109396000.00
retainedEarnings 444785000.00
otherLiab 6898000.00
goodWill 35919000.00
otherAssets 62435000.00
cash 136544000.00
totalCurrentLiabilities 170050000.00
currentDeferredRevenue 56212000.00
netDebt -127079000.00
shortTermDebt 9465000.00
shortLongTermDebtTotal 9465000.00
otherStockholderEquity 241886000.00
propertyPlantEquipment 223097000.00
totalCurrentAssets 476598000.00
shortTermInvestments 5270000.00
netReceivables 112624000.00
inventory 181837000.00
accountsPayable 83516000.00
accumulatedOtherComprehensiveIncome 1742000.00
commonStockTotalEquity 109396000.00
nonCurrrentAssetsOther 17755000.00
nonCurrentAssetsTotal 285532000.00
nonCurrentLiabilitiesTotal 36157000.00
liabilitiesAndStockholdersEquity 762130000.00
cashAndShortTermInvestments 141814000.00
propertyPlantAndEquipmentGross 223097000.00
propertyPlantAndEquipmentNet 223097000.00
commonStockSharesOutstanding 73043000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 759094000.00
intangibleAssets 35919000.00
otherCurrentAssets 41236000.00
totalLiab 222862000.00
totalStockholderEquity 536232000.00
otherCurrentLiab 41387000.00
commonStock 104160000.00
retainedEarnings 429694000.00
otherLiab 5770000.00
goodWill 35919000.00
otherAssets 58224000.00
cash 161252000.00
totalCurrentLiabilities 187486000.00
currentDeferredRevenue 47713000.00
netDebt -151724000.00
shortTermDebt 9528000.00
shortLongTermDebtTotal 9528000.00
otherStockholderEquity 236922000.00
propertyPlantEquipment 227641000.00
totalCurrentAssets 473229000.00
shortTermInvestments 10448000.00
netReceivables 86040000.00
inventory 174253000.00
accountsPayable 88858000.00
accumulatedOtherComprehensiveIncome 2378000.00
commonStockTotalEquity 104160000.00
nonCurrrentAssetsOther 14168000.00
nonCurrentAssetsTotal 285865000.00
nonCurrentLiabilitiesTotal 35376000.00
liabilitiesAndStockholdersEquity 759094000.00
cashAndShortTermInvestments 171700000.00
propertyPlantAndEquipmentGross 227641000.00
propertyPlantAndEquipmentNet 227641000.00
commonStockSharesOutstanding 70296000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 746647000.00
intangibleAssets 35919000.00
otherCurrentAssets 49887000.00
totalLiab 219773000.00
totalStockholderEquity 526874000.00
otherCurrentLiab 35530000.00
commonStock 99622000.00
retainedEarnings 424082000.00
otherLiab 5490000.00
goodWill 35919000.00
otherAssets 56865000.00
cash 156417000.00
totalCurrentLiabilities 187968000.00
currentDeferredRevenue 53403000.00
netDebt -146671000.00
shortTermDebt 9746000.00
shortLongTermDebtTotal 9746000.00
otherStockholderEquity 244894000.00
propertyPlantEquipment 226332000.00
totalCurrentAssets 463450000.00
netReceivables 102299000.00
inventory 154847000.00
accountsPayable 89289000.00
accumulatedOtherComprehensiveIncome 3170000.00
commonStockTotalEquity 99622000.00
nonCurrrentAssetsOther 12884000.00
nonCurrentAssetsTotal 283197000.00
nonCurrentLiabilitiesTotal 31805000.00
liabilitiesAndStockholdersEquity 746647000.00
cashAndShortTermInvestments 156417000.00
propertyPlantAndEquipmentGross 226332000.00
propertyPlantAndEquipmentNet 226332000.00
commonStockSharesOutstanding 72598000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 707245000.00
intangibleAssets 35919000.00
otherCurrentAssets 39813000.00
totalLiab 205105000.00
totalStockholderEquity 502140000.00
otherCurrentLiab 28337000.00
commonStock 92404000.00
retainedEarnings 408804000.00
otherLiab 5128000.00
goodWill 35919000.00
otherAssets 64474000.00
cash 110809000.00
totalCurrentLiabilities 173917000.00
currentDeferredRevenue 55984000.00
netDebt -102700000.00
shortTermDebt 8109000.00
shortLongTermDebtTotal 8109000.00
otherStockholderEquity 234638000.00
propertyPlantEquipment 225691000.00
totalCurrentAssets 417080000.00
netReceivables 123832000.00
inventory 142626000.00
accountsPayable 81487000.00
accumulatedOtherComprehensiveIncome 932000.00
commonStockTotalEquity 92404000.00
nonCurrrentAssetsOther 21579000.00
nonCurrentAssetsTotal 290165000.00
nonCurrentLiabilitiesTotal 31188000.00
liabilitiesAndStockholdersEquity 707245000.00
cashAndShortTermInvestments 110809000.00
propertyPlantAndEquipmentGross 225691000.00
propertyPlantAndEquipmentNet 225691000.00
commonStockSharesOutstanding 71500000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 650445000.00
intangibleAssets 35919000.00
otherCurrentAssets 41203000.00
totalLiab 186931000.00
totalStockholderEquity 463514000.00
otherCurrentLiab 37618000.00
commonStock 90363000.00
retainedEarnings 373020000.00
otherLiab 4727000.00
goodWill 35919000.00
otherAssets 61736000.00
cash 83046000.00
totalCurrentLiabilities 156666000.00
currentDeferredRevenue 44241000.00
netDebt -75855000.00
shortTermDebt 7191000.00
shortLongTermDebtTotal 7191000.00
otherStockholderEquity 216520000.00
propertyPlantEquipment 215388000.00
totalCurrentAssets 373321000.00
netReceivables 99200000.00
inventory 149872000.00
accountsPayable 67616000.00
accumulatedOtherComprehensiveIncome 131000.00
commonStockTotalEquity 90363000.00
nonCurrrentAssetsOther 19140000.00
nonCurrentAssetsTotal 277124000.00
nonCurrentLiabilitiesTotal 30265000.00
liabilitiesAndStockholdersEquity 650445000.00
cashAndShortTermInvestments 83046000.00
propertyPlantAndEquipmentGross 215388000.00
propertyPlantAndEquipmentNet 215388000.00
commonStockSharesOutstanding 71809000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 643970000.00
intangibleAssets 35919000.00
otherCurrentAssets 38026000.00
totalLiab 195546000.00
totalStockholderEquity 448424000.00
otherCurrentLiab 48786000.00
commonStock 88990000.00
retainedEarnings 358263000.00
otherLiab 3520000.00
goodWill 35919000.00
otherAssets 45995000.00
cash 93827000.00
totalCurrentLiabilities 166542000.00
currentDeferredRevenue 36590000.00
netDebt -84847000.00
shortTermDebt 8980000.00
shortLongTermDebtTotal 8980000.00
otherStockholderEquity 211508000.00
propertyPlantEquipment 218778000.00
totalCurrentAssets 379197000.00
netReceivables 87018000.00
inventory 160326000.00
accountsPayable 72186000.00
accumulatedOtherComprehensiveIncome 1171000.00
commonStockTotalEquity 88990000.00
nonCurrrentAssetsOther 6108000.00
nonCurrentAssetsTotal 264773000.00
nonCurrentLiabilitiesTotal 29004000.00
liabilitiesAndStockholdersEquity 643970000.00
cashAndShortTermInvestments 93827000.00
propertyPlantAndEquipmentGross 218778000.00
propertyPlantAndEquipmentNet 218778000.00
commonStockSharesOutstanding 69337000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 628728000.00
intangibleAssets 35919000.00
otherCurrentAssets 29667000.00
totalLiab 190392000.00
totalStockholderEquity 438336000.00
otherCurrentLiab 43354000.00
commonStock 82564000.00
retainedEarnings 355686000.00
otherLiab 3193000.00
goodWill 35919000.00
otherAssets 42046000.00
cash 105233000.00
totalCurrentLiabilities 162053000.00
currentDeferredRevenue 36469000.00
netDebt -96492000.00
shortTermDebt 8741000.00
shortLongTermDebtTotal 8741000.00
otherStockholderEquity 206993000.00
propertyPlantEquipment 210766000.00
totalCurrentAssets 375916000.00
netReceivables 84973000.00
inventory 156043000.00
accountsPayable 73489000.00
accumulatedOtherComprehensiveIncome 86000.00
commonStockTotalEquity 82564000.00
nonCurrrentAssetsOther 6127000.00
nonCurrentAssetsTotal 252812000.00
nonCurrentLiabilitiesTotal 28339000.00
liabilitiesAndStockholdersEquity 628728000.00
cashAndShortTermInvestments 105233000.00
propertyPlantAndEquipmentGross 210766000.00
propertyPlantAndEquipmentNet 210766000.00
commonStockSharesOutstanding 70601000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 607232000.00
intangibleAssets 35919000.00
otherCurrentAssets 28564000.00
totalLiab 181766000.00
totalStockholderEquity 425466000.00
otherCurrentLiab 37756000.00
commonStock 81699000.00
retainedEarnings 343291000.00
otherLiab 3212000.00
goodWill 35919000.00
otherAssets 40597000.00
cash 71773000.00
totalCurrentLiabilities 158126000.00
currentDeferredRevenue 41931000.00
netDebt -62304000.00
shortTermDebt 9469000.00
shortLongTermDebtTotal 9469000.00
otherStockholderEquity 202235000.00
propertyPlantEquipment 210099000.00
totalCurrentAssets 356536000.00
netReceivables 102722000.00
inventory 153477000.00
accountsPayable 68970000.00
accumulatedOtherComprehensiveIncome 476000.00
commonStockTotalEquity 81699000.00
nonCurrrentAssetsOther 4678000.00
nonCurrentAssetsTotal 250696000.00
nonCurrentLiabilitiesTotal 23640000.00
liabilitiesAndStockholdersEquity 607232000.00
cashAndShortTermInvestments 71773000.00
propertyPlantAndEquipmentGross 210099000.00
propertyPlantAndEquipmentNet 210099000.00
commonStockSharesOutstanding 70394000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 597179000.00
intangibleAssets 35919000.00
otherCurrentAssets 28498000.00
totalLiab 192218000.00
totalStockholderEquity 404961000.00
otherCurrentLiab 41096000.00
commonStock 57340000.00
retainedEarnings 347168000.00
otherLiab 3079000.00
goodWill 35919000.00
otherAssets 40214000.00
cash 49214000.00
totalCurrentLiabilities 167996000.00
currentDeferredRevenue 39740000.00
netDebt -40485000.00
shortTermDebt 8729000.00
shortLongTermDebtTotal 8729000.00
propertyPlantEquipment 209772000.00
totalCurrentAssets 347193000.00
netReceivables 105777000.00
inventory 163704000.00
accountsPayable 78431000.00
accumulatedOtherComprehensiveIncome 453000.00
nonCurrrentAssetsOther 4295000.00
nonCurrentAssetsTotal 249986000.00
nonCurrentLiabilitiesTotal 24222000.00
liabilitiesAndStockholdersEquity 597179000.00
cashAndShortTermInvestments 49214000.00
propertyPlantAndEquipmentNet 209772000.00
commonStockSharesOutstanding 72136000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 593787000.00
intangibleAssets 35919000.00
otherCurrentAssets 26756000.00
totalLiab 177643000.00
totalStockholderEquity 416144000.00
otherCurrentLiab 39426000.00
commonStock 89222000.00
retainedEarnings 327157000.00
otherLiab 2396000.00
goodWill 35919000.00
otherAssets 40992000.00
cash 76824000.00
totalCurrentLiabilities 154934000.00
currentDeferredRevenue 32721000.00
netDebt -68486000.00
shortTermDebt 8338000.00
shortLongTermDebtTotal 8338000.00
propertyPlantEquipment 211044000.00
totalCurrentAssets 341751000.00
netReceivables 82560000.00
inventory 155611000.00
accountsPayable 74449000.00
accumulatedOtherComprehensiveIncome -235000.00
nonCurrrentAssetsOther 5073000.00
nonCurrentAssetsTotal 252036000.00
nonCurrentLiabilitiesTotal 22709000.00
liabilitiesAndStockholdersEquity 593787000.00
cashAndShortTermInvestments 76824000.00
propertyPlantAndEquipmentNet 211044000.00
commonStockSharesOutstanding 74080769.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 573190000.00
intangibleAssets 47471000.00
otherCurrentAssets 28300000.00
totalLiab 158838000.00
totalStockholderEquity 414352000.00
otherCurrentLiab 37867000.00
commonStock 88613000.00
retainedEarnings 325876000.00
otherLiab 2685000.00
goodWill 47471000.00
otherAssets 52627000.00
cash 36674000.00
totalCurrentLiabilities 138107000.00
currentDeferredRevenue 31808000.00
netDebt -29353000.00
shortTermDebt 7321000.00
shortLongTermDebtTotal 7321000.00
propertyPlantEquipment 211455000.00
totalCurrentAssets 309108000.00
netReceivables 98755000.00
inventory 145379000.00
accountsPayable 61111000.00
accumulatedOtherComprehensiveIncome -137000.00
nonCurrrentAssetsOther 5156000.00
nonCurrentAssetsTotal 264082000.00
nonCurrentLiabilitiesTotal 20731000.00
liabilitiesAndStockholdersEquity 573190000.00
cashAndShortTermInvestments 36674000.00
propertyPlantAndEquipmentNet 211455000.00
commonStockSharesOutstanding 73859000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 569019000.00
intangibleAssets 47471000.00
otherCurrentAssets 34076000.00
totalLiab 163669000.00
totalStockholderEquity 405350000.00
otherCurrentLiab 33211000.00
commonStock 99218000.00
retainedEarnings 306615000.00
otherLiab 2426000.00
otherAssets 50729000.00
cash 814000.00
totalCurrentLiabilities 142118000.00
currentDeferredRevenue 33847000.00
netDebt 7417000.00
shortTermDebt 6631000.00
shortLongTermDebtTotal 8231000.00
propertyPlantEquipment 209509000.00
totalCurrentAssets 308781000.00
netReceivables 112214000.00
longTermDebt 1600000.00
inventory 161677000.00
accountsPayable 68429000.00
accumulatedOtherComprehensiveIncome -483000.00
nonCurrrentAssetsOther 3258000.00
nonCurrentAssetsTotal 260238000.00
nonCurrentLiabilitiesTotal 21551000.00
liabilitiesAndStockholdersEquity 569019000.00
cashAndShortTermInvestments 814000.00
propertyPlantAndEquipmentNet 209509000.00
commonStockSharesOutstanding 74560000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 599817000.00
intangibleAssets 47045000.00
otherCurrentAssets 16207000.00
totalLiab 204530000.00
totalStockholderEquity 395287000.00
otherCurrentLiab 38031000.00
commonStock 105497000.00
retainedEarnings 290050000.00
otherLiab 2353000.00
otherAssets 50865000.00
cash 297000.00
totalCurrentLiabilities 163013000.00
currentDeferredRevenue 31141000.00
netDebt 30062000.00
shortTermDebt 8979000.00
shortLongTermDebtTotal 30359000.00
propertyPlantEquipment 210065000.00
totalCurrentAssets 338887000.00
netReceivables 120525000.00
longTermDebt 21380000.00
inventory 171119000.00
accountsPayable 84862000.00
accumulatedOtherComprehensiveIncome -260000.00
nonCurrrentAssetsOther 3820000.00
nonCurrentAssetsTotal 260930000.00
nonCurrentLiabilitiesTotal 41517000.00
liabilitiesAndStockholdersEquity 599817000.00
cashAndShortTermInvestments 297000.00
propertyPlantAndEquipmentNet 210065000.00
commonStockSharesOutstanding 76925000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 575912000.00
intangibleAssets 47195000.00
otherCurrentAssets 16207000.00
totalLiab 190037000.00
totalStockholderEquity 385875000.00
otherCurrentLiab 46698000.00
commonStock 108952000.00
retainedEarnings 276960000.00
otherLiab 859000.00
goodWill 47195000.00
otherAssets 50688000.00
cash 11016000.00
totalCurrentLiabilities 171759000.00
currentDeferredRevenue 27917000.00
netDebt 1743000.00
shortTermDebt 12759000.00
shortLongTermDebtTotal 12759000.00
propertyPlantEquipment 212087000.00
totalCurrentAssets 313137000.00
netReceivables 96828000.00
inventory 161112000.00
accountsPayable 84385000.00
accumulatedOtherComprehensiveIncome -37000.00
nonCurrrentAssetsOther 3493000.00
nonCurrentAssetsTotal 262775000.00
nonCurrentLiabilitiesTotal 18278000.00
liabilitiesAndStockholdersEquity 575912000.00
cashAndShortTermInvestments 11016000.00
propertyPlantAndEquipmentNet 212087000.00
commonStockSharesOutstanding 72150000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 541524000.00
otherCurrentAssets 18382000.00
totalLiab 168406000.00
totalStockholderEquity 372215000.00
otherCurrentLiab 66790000.00
commonStock 101853000.00
retainedEarnings 270759000.00
goodWill 17347000.00
otherAssets 22768000.00
cash 70226000.00
totalCurrentLiabilities 149439000.00
netDebt -60127000.00
shortTermDebt 10099000.00
shortLongTermDebtTotal 10099000.00
propertyPlantEquipment 193791000.00
totalCurrentAssets 324965000.00
netReceivables 87411000.00
inventory 131518000.00
accountsPayable 72550000.00
accumulatedOtherComprehensiveIncome -397000.00
nonCurrrentAssetsOther 5421000.00
nonCurrentAssetsTotal 216559000.00
nonCurrentLiabilitiesTotal 18967000.00
liabilitiesAndStockholdersEquity 541524000.00
cashAndShortTermInvestments 70226000.00
propertyPlantAndEquipmentNet 193791000.00
commonStockSharesOutstanding 74552000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 521020000.00
intangibleAssets 17631000.00
otherCurrentAssets 35516000.00
totalLiab 157269000.00
totalStockholderEquity 362816000.00
otherCurrentLiab 59292000.00
commonStock 102283000.00
retainedEarnings 260658000.00
otherAssets 23057000.00
cash 51645000.00
totalCurrentLiabilities 138302000.00
netDebt -42917000.00
shortTermDebt 8728000.00
shortLongTermDebtTotal 8728000.00
propertyPlantEquipment 192548000.00
totalCurrentAssets 305415000.00
netReceivables 96781000.00
inventory 121473000.00
accountsPayable 70282000.00
accumulatedOtherComprehensiveIncome -125000.00
nonCurrrentAssetsOther 5426000.00
nonCurrentAssetsTotal 215605000.00
nonCurrentLiabilitiesTotal 18967000.00
liabilitiesAndStockholdersEquity 521020000.00
cashAndShortTermInvestments 51645000.00
propertyPlantAndEquipmentNet 192548000.00
commonStockSharesOutstanding 73953000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 521497000.00
intangibleAssets 17915000.00
otherCurrentAssets 35731000.00
totalLiab 157977000.00
totalStockholderEquity 362598000.00
otherCurrentLiab 58633000.00
commonStock 102777000.00
retainedEarnings 259838000.00
otherAssets 23329000.00
cash 33414000.00
totalCurrentLiabilities 139010000.00
netDebt -25088000.00
shortTermDebt 8326000.00
shortLongTermDebtTotal 8326000.00
propertyPlantEquipment 193523000.00
totalCurrentAssets 304645000.00
netReceivables 109426000.00
inventory 126074000.00
accountsPayable 72051000.00
accumulatedOtherComprehensiveIncome -17000.00
nonCurrrentAssetsOther 5414000.00
nonCurrentAssetsTotal 216852000.00
nonCurrentLiabilitiesTotal 18967000.00
liabilitiesAndStockholdersEquity 521497000.00
cashAndShortTermInvestments 33414000.00
propertyPlantAndEquipmentNet 193523000.00
commonStockSharesOutstanding 75242857.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 486064000.00
intangibleAssets 18199000.00
otherCurrentAssets 46438000.00
totalLiab 133382000.00
totalStockholderEquity 351760000.00
otherCurrentLiab 41864000.00
commonStock 102750000.00
retainedEarnings 249304000.00
otherAssets 23839000.00
cash 7055000.00
totalCurrentLiabilities 113920000.00
netDebt 1829000.00
shortTermDebt 8884000.00
shortLongTermDebtTotal 8884000.00
propertyPlantEquipment 193580000.00
totalCurrentAssets 268645000.00
netReceivables 88217000.00
inventory 126935000.00
accountsPayable 63172000.00
accumulatedOtherComprehensiveIncome -294000.00
nonCurrrentAssetsOther 5640000.00
nonCurrentAssetsTotal 217419000.00
nonCurrentLiabilitiesTotal 19462000.00
liabilitiesAndStockholdersEquity 486064000.00
cashAndShortTermInvestments 7055000.00
propertyPlantAndEquipmentNet 193580000.00
commonStockSharesOutstanding 73367000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 506881000.00
intangibleAssets 18482000.00
otherCurrentAssets 47779000.00
totalLiab 146180000.00
totalStockholderEquity 359852000.00
otherCurrentLiab 46370000.00
commonStock 102164000.00
retainedEarnings 257370000.00
otherAssets 28697000.00
cash 883000.00
totalCurrentLiabilities 100680000.00
netDebt 33487000.00
shortTermDebt 7470000.00
shortLongTermDebtTotal 34370000.00
propertyPlantEquipment 194236000.00
totalCurrentAssets 283948000.00
netReceivables 96139000.00
longTermDebt 26900000.00
inventory 139147000.00
accountsPayable 46840000.00
accumulatedOtherComprehensiveIncome 318000.00
nonCurrrentAssetsOther 10215000.00
nonCurrentAssetsTotal 222933000.00
nonCurrentLiabilitiesTotal 45500000.00
liabilitiesAndStockholdersEquity 506881000.00
cashAndShortTermInvestments 883000.00
propertyPlantAndEquipmentNet 194236000.00
commonStockSharesOutstanding 73537000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 581700000.00
intangibleAssets 18800000.00
otherCurrentAssets 53500000.00
totalLiab 226900000.00
totalStockholderEquity 354100000.00
otherCurrentLiab 57400000.00
commonStock 102100000.00
retainedEarnings 251000000.00
cash 3700000.00
totalCurrentLiabilities 122700000.00
netDebt 93200000.00
shortTermDebt 6900000.00
shortLongTermDebtTotal 96900000.00
otherStockholderEquity 100000.00
totalCurrentAssets 351400000.00
netReceivables 123500000.00
inventory 170700000.00
accountsPayable 58400000.00
accumulatedOtherComprehensiveIncome 900000.00
nonCurrrentAssetsOther 14600000.00
nonCurrentAssetsTotal 230300000.00
nonCurrentLiabilitiesTotal 104200000.00
liabilitiesAndStockholdersEquity 581700000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentNet 196900000.00
commonStockSharesOutstanding 73333333.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 609500000.00
intangibleAssets 19100000.00
otherCurrentAssets 56400000.00
totalLiab 266100000.00
totalStockholderEquity 342700000.00
otherCurrentLiab 55400000.00
commonStock 102000000.00
retainedEarnings 240000000.00
cash 1300000.00
totalCurrentLiabilities 135600000.00
netDebt 121100000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 122400000.00
otherStockholderEquity 100000.00
totalCurrentAssets 377000000.00
netReceivables 128800000.00
inventory 190500000.00
accountsPayable 73200000.00
accumulatedOtherComprehensiveIncome 600000.00
nonCurrrentAssetsOther 15100000.00
nonCurrentAssetsTotal 232500000.00
nonCurrentLiabilitiesTotal 130500000.00
liabilitiesAndStockholdersEquity 609500000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentNet 198300000.00
commonStockSharesOutstanding 71428571.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 615900000.00
intangibleAssets 19300000.00
otherCurrentAssets 94400000.00
totalLiab 282900000.00
totalStockholderEquity 332400000.00
otherCurrentLiab 58000000.00
commonStock 102000000.00
retainedEarnings 230000000.00
cash 1700000.00
totalCurrentLiabilities 133200000.00
netDebt 140300000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 142000000.00
otherStockholderEquity 100000.00
totalCurrentAssets 382600000.00
shortTermInvestments 89100000.00
netReceivables 197400000.00
accountsPayable 68200000.00
accumulatedOtherComprehensiveIncome 300000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 233300000.00
nonCurrentLiabilitiesTotal 149700000.00
liabilitiesAndStockholdersEquity 615900000.00
cashAndShortTermInvestments 90800000.00
propertyPlantAndEquipmentNet 199700000.00
commonStockSharesOutstanding 74615385.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 684600000.00
intangibleAssets 20000000.00
otherCurrentAssets 119400000.00
totalLiab 351300000.00
totalStockholderEquity 332800000.00
otherCurrentLiab 60200000.00
retainedEarnings 232900000.00
cash 1500000.00
totalCurrentLiabilities 158500000.00
netDebt 170100000.00
shortTermDebt 6900000.00
shortLongTermDebtTotal 171600000.00
otherStockholderEquity 99900000.00
totalCurrentAssets 446700000.00
netReceivables 120400000.00
inventory 205400000.00
accountsPayable 91400000.00
nonCurrrentAssetsOther 14800000.00
nonCurrentAssetsTotal 237900000.00
nonCurrentLiabilitiesTotal 192800000.00
liabilitiesAndStockholdersEquity 684600000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 203100000.00
commonStockSharesOutstanding 74615385.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 710400000.00
intangibleAssets 20200000.00
otherCurrentAssets 121200000.00
totalLiab 384900000.00
totalStockholderEquity 325100000.00
otherCurrentLiab 55800000.00
retainedEarnings 223200000.00
cash 900000.00
totalCurrentLiabilities 182000000.00
netDebt 178300000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 179200000.00
otherStockholderEquity 101900000.00
totalCurrentAssets 480800000.00
netReceivables 147100000.00
inventory 211600000.00
accountsPayable 120700000.00
nonCurrrentAssetsOther 7700000.00
nonCurrentAssetsTotal 229600000.00
nonCurrentLiabilitiesTotal 202900000.00
liabilitiesAndStockholdersEquity 710400000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentNet 201700000.00
commonStockSharesOutstanding 71000000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 634100000.00
intangibleAssets 20600000.00
otherCurrentAssets 113100000.00
totalLiab 315800000.00
totalStockholderEquity 317900000.00
otherCurrentLiab 51400000.00
retainedEarnings 216100000.00
cash 2800000.00
totalCurrentLiabilities 152600000.00
netDebt 135900000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 138700000.00
otherStockholderEquity 101800000.00
totalCurrentAssets 405300000.00
netReceivables 83100000.00
inventory 206300000.00
accountsPayable 96500000.00
nonCurrrentAssetsOther 7600000.00
nonCurrentAssetsTotal 228800000.00
nonCurrentLiabilitiesTotal 163200000.00
liabilitiesAndStockholdersEquity 634100000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentNet 200600000.00
commonStockSharesOutstanding 72941176.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 595900000.00
intangibleAssets 20700000.00
otherCurrentAssets 114900000.00
totalLiab 250400000.00
totalStockholderEquity 345100000.00
otherCurrentLiab 57300000.00
retainedEarnings 228500000.00
cash 1500000.00
totalCurrentLiabilities 141500000.00
netDebt 85500000.00
shortTermDebt 5400000.00
shortLongTermDebtTotal 87000000.00
otherStockholderEquity 116600000.00
totalCurrentAssets 372500000.00
netReceivables 74600000.00
inventory 181500000.00
accountsPayable 78800000.00
nonCurrrentAssetsOther 12100000.00
nonCurrentAssetsTotal 223400000.00
nonCurrentLiabilitiesTotal 108900000.00
liabilitiesAndStockholdersEquity 595900000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 190600000.00
commonStockSharesOutstanding 73076923.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 650300000.00
intangibleAssets 48900000.00
otherCurrentAssets 14800000.00
totalLiab 216700000.00
totalStockholderEquity 433300000.00
otherCurrentLiab 48800000.00
retainedEarnings 317200000.00
cash 2100000.00
totalCurrentLiabilities 128000000.00
netDebt 62700000.00
shortTermDebt 5200000.00
shortLongTermDebtTotal 64800000.00
otherStockholderEquity 116100000.00
totalCurrentAssets 317600000.00
netReceivables 103800000.00
inventory 196900000.00
accountsPayable 74000000.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 332700000.00
nonCurrentLiabilitiesTotal 88700000.00
liabilitiesAndStockholdersEquity 650300000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 270800000.00
commonStockSharesOutstanding 73076923.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 641200000.00
intangibleAssets 48900000.00
otherCurrentAssets 16300000.00
totalLiab 217100000.00
totalStockholderEquity 424000000.00
otherCurrentLiab 51100000.00
retainedEarnings 307700000.00
cash 2200000.00
totalCurrentLiabilities 128200000.00
netDebt 59200000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 61400000.00
otherStockholderEquity 116300000.00
totalCurrentAssets 320200000.00
netReceivables 119000000.00
inventory 182700000.00
accountsPayable 74000000.00
nonCurrrentAssetsOther 10700000.00
nonCurrentAssetsTotal 321000000.00
nonCurrentLiabilitiesTotal 88900000.00
liabilitiesAndStockholdersEquity 641200000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 261400000.00
commonStockSharesOutstanding 75789474.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 622400000.00
intangibleAssets 50900000.00
otherCurrentAssets 14500000.00
totalLiab 188200000.00
totalStockholderEquity 434100000.00
otherCurrentLiab 54400000.00
retainedEarnings 293300000.00
cash 1900000.00
totalCurrentLiabilities 137500000.00
netDebt 21200000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 23100000.00
otherStockholderEquity 140800000.00
totalCurrentAssets 313600000.00
netReceivables 123700000.00
inventory 173500000.00
accountsPayable 80800000.00
nonCurrrentAssetsOther 10700000.00
nonCurrentAssetsTotal 308800000.00
nonCurrentLiabilitiesTotal 50700000.00
liabilitiesAndStockholdersEquity 622400000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentNet 247200000.00
commonStockSharesOutstanding 94285714.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 568400000.00
intangibleAssets 40800000.00
otherCurrentAssets 13100000.00
totalLiab 142500000.00
totalStockholderEquity 425900000.00
otherCurrentLiab 48600000.00
retainedEarnings 280100000.00
cash 14400000.00
totalCurrentLiabilities 112700000.00
netDebt -12600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 145800000.00
totalCurrentAssets 282400000.00
netReceivables 93400000.00
inventory 161500000.00
accountsPayable 63800000.00
nonCurrrentAssetsOther 9300000.00
nonCurrentAssetsTotal 286000000.00
nonCurrentLiabilitiesTotal 29800000.00
liabilitiesAndStockholdersEquity 568400000.00
cashAndShortTermInvestments 14400000.00
propertyPlantAndEquipmentNet 235900000.00
commonStockSharesOutstanding 77333333.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 562900000.00
intangibleAssets 41400000.00
otherCurrentAssets 13200000.00
totalLiab 145500000.00
totalStockholderEquity 417400000.00
otherCurrentLiab 48100000.00
retainedEarnings 271100000.00
cash 6600000.00
totalCurrentLiabilities 116000000.00
netDebt -4800000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 146300000.00
totalCurrentAssets 281300000.00
netReceivables 99000000.00
inventory 162500000.00
accountsPayable 67600000.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 281600000.00
nonCurrentLiabilitiesTotal 29500000.00
liabilitiesAndStockholdersEquity 562900000.00
cashAndShortTermInvestments 6600000.00
propertyPlantAndEquipmentNet 232200000.00
commonStockSharesOutstanding 77333333.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 564500000.00
intangibleAssets 41900000.00
otherCurrentAssets 10400000.00
totalLiab 158800000.00
totalStockholderEquity 405700000.00
otherCurrentLiab 44100000.00
retainedEarnings 259500000.00
cash 300000.00
totalCurrentLiabilities 120100000.00
netDebt 11500000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 11800000.00
otherStockholderEquity 146200000.00
totalCurrentAssets 281900000.00
netReceivables 107000000.00
inventory 164200000.00
accountsPayable 75700000.00
nonCurrrentAssetsOther 7900000.00
nonCurrentAssetsTotal 282600000.00
nonCurrentLiabilitiesTotal 38700000.00
liabilitiesAndStockholdersEquity 564500000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentNet 232800000.00
commonStockSharesOutstanding 76111111.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalAssets 571800000.00
intangibleAssets 42400000.00
otherCurrentAssets 11500000.00
totalLiab 179800000.00
totalStockholderEquity 392000000.00
otherCurrentLiab 42300000.00
retainedEarnings 245800000.00
cash 500000.00
totalCurrentLiabilities 111000000.00
netDebt 41600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 42100000.00
otherStockholderEquity 146200000.00
totalCurrentAssets 286500000.00
netReceivables 115700000.00
inventory 158800000.00
accountsPayable 68400000.00
nonCurrrentAssetsOther 7900000.00
nonCurrentAssetsTotal 285300000.00
nonCurrentLiabilitiesTotal 68800000.00
liabilitiesAndStockholdersEquity 571800000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentNet 235000000.00
commonStockSharesOutstanding 76428571.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalAssets 549400000.00
intangibleAssets 43000000.00
otherCurrentAssets 11000000.00
totalLiab 168200000.00
totalStockholderEquity 381200000.00
otherCurrentLiab 35600000.00
retainedEarnings 235100000.00
cash 200000.00
totalCurrentLiabilities 92600000.00
netDebt 48900000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 49100000.00
otherStockholderEquity 146100000.00
totalCurrentAssets 259600000.00
netReceivables 91400000.00
inventory 157000000.00
accountsPayable 56700000.00
nonCurrrentAssetsOther 7800000.00
nonCurrentAssetsTotal 289800000.00
nonCurrentLiabilitiesTotal 75600000.00
liabilitiesAndStockholdersEquity 549400000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 239000000.00
commonStockSharesOutstanding 75714286.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalAssets 565100000.00
intangibleAssets 43500000.00
otherCurrentAssets 13700000.00
totalLiab 189300000.00
totalStockholderEquity 375800000.00
otherCurrentLiab 36600000.00
retainedEarnings 230200000.00
cash 200000.00
totalCurrentLiabilities 95000000.00
netDebt 67900000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 68100000.00
otherStockholderEquity 145600000.00
totalCurrentAssets 277000000.00
netReceivables 90300000.00
inventory 172800000.00
accountsPayable 58100000.00
nonCurrrentAssetsOther 2500000.00
nonCurrentAssetsTotal 288100000.00
nonCurrentLiabilitiesTotal 94300000.00
liabilitiesAndStockholdersEquity 565100000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 242100000.00
commonStockSharesOutstanding 75714286.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 593900000.00
intangibleAssets 44000000.00
otherCurrentAssets 15500000.00
totalLiab 228800000.00
totalStockholderEquity 365100000.00
otherCurrentLiab 39700000.00
retainedEarnings 219600000.00
cash 300000.00
totalCurrentLiabilities 103500000.00
netDebt 99900000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 100200000.00
otherStockholderEquity 145500000.00
totalCurrentAssets 301800000.00
netReceivables 108200000.00
inventory 177800000.00
accountsPayable 63500000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 292100000.00
nonCurrentLiabilitiesTotal 125300000.00
liabilitiesAndStockholdersEquity 593900000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentNet 245400000.00
commonStockSharesOutstanding 76250000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 594200000.00
otherCurrentAssets 12300000.00
totalLiab 241300000.00
totalStockholderEquity 352900000.00
otherCurrentLiab 42800000.00
retainedEarnings 207500000.00
cash 200000.00
totalCurrentLiabilities 118300000.00
netDebt 98200000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 98400000.00
otherStockholderEquity 145400000.00
totalCurrentAssets 301500000.00
netReceivables 117400000.00
inventory 171600000.00
accountsPayable 75200000.00
nonCurrrentAssetsOther 47200000.00
nonCurrentAssetsTotal 292700000.00
nonCurrentLiabilitiesTotal 123000000.00
liabilitiesAndStockholdersEquity 594200000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 245500000.00
commonStockSharesOutstanding 76250000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 555700000.00
intangibleAssets 45100000.00
otherCurrentAssets 12900000.00
totalLiab 215100000.00
totalStockholderEquity 340600000.00
otherCurrentLiab 34300000.00
retainedEarnings 195300000.00
cash 300000.00
totalCurrentLiabilities 91600000.00
netDebt 99100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 99400000.00
otherStockholderEquity 145300000.00
totalCurrentAssets 261700000.00
netReceivables 85000000.00
inventory 163500000.00
accountsPayable 57000000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 294000000.00
nonCurrentLiabilitiesTotal 123500000.00
liabilitiesAndStockholdersEquity 555700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentNet 246200000.00
commonStockSharesOutstanding 76000000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 550400000.00
intangibleAssets 45500000.00
otherCurrentAssets 12100000.00
totalLiab 215800000.00
totalStockholderEquity 334600000.00
otherCurrentLiab 29600000.00
retainedEarnings 189900000.00
cash 200000.00
totalCurrentLiabilities 91900000.00
netDebt 100200000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 100400000.00
otherStockholderEquity 144700000.00
totalCurrentAssets 257200000.00
netReceivables 86400000.00
inventory 158500000.00
accountsPayable 62000000.00
nonCurrrentAssetsOther 3200000.00
nonCurrentAssetsTotal 293200000.00
nonCurrentLiabilitiesTotal 123900000.00
liabilitiesAndStockholdersEquity 550400000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 244500000.00
commonStockSharesOutstanding 76000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 507500000.00
intangibleAssets 29500000.00
otherCurrentAssets 12100000.00
totalLiab 184300000.00
totalStockholderEquity 323200000.00
otherCurrentLiab 27900000.00
retainedEarnings 178400000.00
cash 600000.00
totalCurrentLiabilities 79000000.00
netDebt 82100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 82700000.00
otherStockholderEquity 144800000.00
totalCurrentAssets 246400000.00
netReceivables 85700000.00
inventory 148000000.00
accountsPayable 50800000.00
nonCurrrentAssetsOther 3100000.00
nonCurrentAssetsTotal 261100000.00
nonCurrentLiabilitiesTotal 105300000.00
liabilitiesAndStockholdersEquity 507500000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentNet 228500000.00
commonStockSharesOutstanding 75882353.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 506500000.00
intangibleAssets 29900000.00
otherCurrentAssets 12300000.00
totalLiab 196200000.00
totalStockholderEquity 310300000.00
otherCurrentLiab 38800000.00
retainedEarnings 165600000.00
cash 200000.00
totalCurrentLiabilities 96500000.00
netDebt 77900000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 78100000.00
otherStockholderEquity 144700000.00
totalCurrentAssets 250400000.00
netReceivables 94100000.00
inventory 143800000.00
accountsPayable 57400000.00
nonCurrrentAssetsOther 3000000.00
nonCurrentAssetsTotal 256100000.00
nonCurrentLiabilitiesTotal 99700000.00
liabilitiesAndStockholdersEquity 506500000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 223200000.00
commonStockSharesOutstanding 77894737.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 475000000.00
intangibleAssets 30200000.00
otherCurrentAssets 11000000.00
totalLiab 179500000.00
totalStockholderEquity 295500000.00
otherCurrentLiab 32300000.00
retainedEarnings 150800000.00
cash 2200000.00
totalCurrentLiabilities 85500000.00
netDebt 71000000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 73200000.00
otherStockholderEquity 144700000.00
totalCurrentAssets 225400000.00
netReceivables 76400000.00
inventory 135800000.00
accountsPayable 52900000.00
nonCurrrentAssetsOther 3100000.00
nonCurrentAssetsTotal 249600000.00
nonCurrentLiabilitiesTotal 94000000.00
liabilitiesAndStockholdersEquity 475000000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 216300000.00
commonStockSharesOutstanding 78235294.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 463600000.00
intangibleAssets 30600000.00
otherCurrentAssets 11000000.00
totalLiab 180700000.00
totalStockholderEquity 282900000.00
otherCurrentLiab 28500000.00
retainedEarnings 139300000.00
cash 200000.00
totalCurrentLiabilities 85700000.00
netDebt 75100000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 75300000.00
otherStockholderEquity 143600000.00
totalCurrentAssets 224900000.00
netReceivables 74500000.00
inventory 139200000.00
accountsPayable 56400000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 238700000.00
nonCurrentLiabilitiesTotal 95000000.00
liabilitiesAndStockholdersEquity 463600000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 205400000.00
commonStockSharesOutstanding 78235294.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 454600000.00
intangibleAssets 31000000.00
otherCurrentAssets 8500000.00
totalLiab 187900000.00
totalStockholderEquity 266700000.00
otherCurrentLiab 29300000.00
retainedEarnings 126000000.00
cash 500000.00
totalCurrentLiabilities 78400000.00
netDebt 90000000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 90500000.00
otherStockholderEquity 140700000.00
totalCurrentAssets 224500000.00
netReceivables 77800000.00
inventory 137700000.00
accountsPayable 48300000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 230100000.00
nonCurrentLiabilitiesTotal 109500000.00
liabilitiesAndStockholdersEquity 454600000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentNet 196400000.00
commonStockSharesOutstanding 76500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 456800000.00
otherCurrentAssets 10000000.00
totalLiab 207100000.00
totalStockholderEquity 249700000.00
otherCurrentLiab 39100000.00
retainedEarnings 96100000.00
cash 400000.00
totalCurrentLiabilities 111200000.00
netDebt 77400000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 77800000.00
otherStockholderEquity 153600000.00
totalCurrentAssets 236200000.00
netReceivables 88700000.00
inventory 137100000.00
accountsPayable 71300000.00
nonCurrrentAssetsOther 34100000.00
nonCurrentAssetsTotal 220600000.00
nonCurrentLiabilitiesTotal 95900000.00
liabilitiesAndStockholdersEquity 456800000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentNet 186500000.00
commonStockSharesOutstanding 76842105.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 413700000.00
intangibleAssets 31700000.00
otherCurrentAssets 8700000.00
totalLiab 178700000.00
totalStockholderEquity 235000000.00
otherCurrentLiab 28800000.00
retainedEarnings 96100000.00
cash 200000.00
totalCurrentLiabilities 85900000.00
netDebt 75800000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 76000000.00
otherStockholderEquity 138900000.00
totalCurrentAssets 207800000.00
netReceivables 70500000.00
inventory 128400000.00
accountsPayable 56300000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 205900000.00
nonCurrentLiabilitiesTotal 92800000.00
liabilitiesAndStockholdersEquity 413700000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 171300000.00
commonStockSharesOutstanding 75333333.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 389700000.00
intangibleAssets 32100000.00
otherCurrentAssets 8900000.00
totalLiab 166200000.00
totalStockholderEquity 223500000.00
otherCurrentLiab 24300000.00
retainedEarnings 84900000.00
cash 100000.00
totalCurrentLiabilities 73400000.00
netDebt 78100000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 78200000.00
otherStockholderEquity 138600000.00
totalCurrentAssets 202600000.00
netReceivables 67300000.00
inventory 126300000.00
accountsPayable 48200000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 187100000.00
nonCurrentLiabilitiesTotal 92800000.00
liabilitiesAndStockholdersEquity 389700000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentNet 152400000.00
commonStockSharesOutstanding 75333333.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 367800000.00
otherCurrentAssets 10500000.00
totalLiab 156500000.00
totalStockholderEquity 211300000.00
otherCurrentLiab 24000000.00
cash 1800000.00
totalCurrentLiabilities 80900000.00
netDebt 59600000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 61400000.00
otherStockholderEquity 211300000.00
totalCurrentAssets 195800000.00
netReceivables 65800000.00
inventory 117700000.00
accountsPayable 56000000.00
nonCurrrentAssetsOther 35200000.00
nonCurrentAssetsTotal 172000000.00
nonCurrentLiabilitiesTotal 75600000.00
liabilitiesAndStockholdersEquity 367800000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 136800000.00
commonStockSharesOutstanding 78666667.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 346900000.00
otherCurrentAssets 6600000.00
totalLiab 152700000.00
totalStockholderEquity 194200000.00
otherCurrentLiab 30500000.00
cash 700000.00
totalCurrentLiabilities 76900000.00
netDebt 61000000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 61700000.00
otherStockholderEquity 194200000.00
totalCurrentAssets 187400000.00
netReceivables 74400000.00
inventory 105700000.00
accountsPayable 45500000.00
nonCurrrentAssetsOther 35700000.00
nonCurrentAssetsTotal 159500000.00
nonCurrentLiabilitiesTotal 75800000.00
liabilitiesAndStockholdersEquity 346900000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentNet 123800000.00
commonStockSharesOutstanding 74285714.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 316900000.00
otherCurrentAssets 6100000.00
totalLiab 133200000.00
totalStockholderEquity 183700000.00
otherCurrentLiab 29700000.00
cash 500000.00
totalCurrentLiabilities 72500000.00
netDebt 46400000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 46900000.00
otherStockholderEquity 183700000.00
totalCurrentAssets 163600000.00
netReceivables 50500000.00
inventory 106500000.00
accountsPayable 41900000.00
nonCurrrentAssetsOther 36200000.00
nonCurrentAssetsTotal 153300000.00
nonCurrentLiabilitiesTotal 60700000.00
liabilitiesAndStockholdersEquity 316900000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentNet 117100000.00
commonStockSharesOutstanding 74545455.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 297900000.00
intangibleAssets 33500000.00
otherCurrentAssets 5100000.00
totalLiab 121700000.00
totalStockholderEquity 176200000.00
otherCurrentLiab 25000000.00
retainedEarnings 43900000.00
cash 400000.00
totalCurrentLiabilities 65500000.00
netDebt 41600000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 42000000.00
otherStockholderEquity 132300000.00
totalCurrentAssets 154200000.00
netReceivables 49700000.00
inventory 99000000.00
accountsPayable 39300000.00
nonCurrrentAssetsOther 3600000.00
nonCurrentAssetsTotal 143700000.00
nonCurrentLiabilitiesTotal 56200000.00
liabilitiesAndStockholdersEquity 297900000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentNet 106600000.00
commonStockSharesOutstanding 74545455.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 240600000.00
intangibleAssets 16000000.00
otherCurrentAssets 5100000.00
totalLiab 72700000.00
totalStockholderEquity 167900000.00
otherCurrentLiab 20000000.00
retainedEarnings 35700000.00
cash 21800000.00
totalCurrentLiabilities 59700000.00
netDebt -21600000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 132200000.00
totalCurrentAssets 149200000.00
netReceivables 43900000.00
inventory 78400000.00
accountsPayable 39600000.00
nonCurrrentAssetsOther 2800000.00
nonCurrentAssetsTotal 91400000.00
nonCurrentLiabilitiesTotal 13000000.00
liabilitiesAndStockholdersEquity 240600000.00
cashAndShortTermInvestments 21800000.00
propertyPlantAndEquipmentNet 72600000.00
commonStockSharesOutstanding 60909091.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 70424000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 11017300000.00
intangibleAssets 3230200000.00
otherCurrentAssets 271800000.00
totalLiab 6175200000.00
totalStockholderEquity 4842100000.00
otherCurrentLiab 533000000.00
commonStock 6936700000.00
capitalStock 6936700000.00
retainedEarnings -2067600000.00
otherLiab 801700000.00
goodWill 3549000000.00
otherAssets 240200000.00
cash 600700000.00
totalCurrentLiabilities 1113600000.00
currentDeferredRevenue 7100000.00
netDebt 3505900000.00
shortTermDebt 36200000.00
shortLongTermDebt 36200000.00
shortLongTermDebtTotal 4106600000.00
otherStockholderEquity 6936700000.00
propertyPlantEquipment 1165400000.00
totalCurrentAssets 2719900000.00
netTangibleAssets -1937100000.00
netReceivables 697100000.00
longTermDebt 4070400000.00
inventory 1150300000.00
accountsPayable 537300000.00
accumulatedOtherComprehensiveIncome -27000000.00
nonCurrrentAssetsOther 367700000.00
nonCurrentAssetsTotal 8297400000.00
capitalLeaseObligations 189500000.00
nonCurrentLiabilitiesOther 623000000.00
nonCurrentLiabilitiesTotal 5061600000.00
liabilitiesAndStockholdersEquity 11017300000.00
cashAndShortTermInvestments 600700000.00
propertyPlantAndEquipmentGross 1143400000.00
propertyPlantAndEquipmentNet 1143400000.00
netWorkingCapital 1606300000.00
netInvestedCapital 8948700000.00
commonStockSharesOutstanding 134500000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 10425700000.00
intangibleAssets 2146100000.00
otherCurrentAssets 321900000.00
totalLiab 5274000000.00
totalStockholderEquity 5151700000.00
deferredLongTermLiab 239300000.00
otherCurrentLiab 32900000.00
commonStock 7043200000.00
capitalStock 7043200000.00
retainedEarnings -1927000000.00
otherLiab 769400000.00
goodWill 3004700000.00
otherAssets 384000000.00
cash 1864900000.00
totalCurrentLiabilities 1587900000.00
currentDeferredRevenue 540000000.00
netDebt 1655600000.00
shortTermDebt 603800000.00
shortLongTermDebt 603800000.00
shortLongTermDebtTotal 3520500000.00
otherStockholderEquity 7043000000.00
propertyPlantEquipment 1031000000.00
totalCurrentAssets 3859900000.00
netTangibleAssets 900000.00
netReceivables 652900000.00
longTermDebt 2916700000.00
inventory 1020200000.00
accountsPayable 411200000.00
accumulatedOtherComprehensiveIncome 35500000.00
commonStockTotalEquity 7043200000.00
retainedEarningsTotalEquity -1927000000.00
nonCurrrentAssetsOther 377500000.00
nonCurrentAssetsTotal 6565800000.00
capitalLeaseObligations 173300000.00
longTermDebtTotal 2916700000.00
nonCurrentLiabilitiesOther 530100000.00
nonCurrentLiabilitiesTotal 3686100000.00
liabilitiesAndStockholdersEquity 10425700000.00
cashAndShortTermInvestments 1864900000.00
propertyPlantAndEquipmentGross 1031000000.00
propertyPlantAndEquipmentNet 1031000000.00
netWorkingCapital 2272000000.00
netInvestedCapital 8672200000.00
commonStockSharesOutstanding 133600000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 11488400000.00
intangibleAssets 2974300000.00
otherCurrentAssets 237600000.00
totalLiab 5833300000.00
totalStockholderEquity 5655100000.00
deferredLongTermLiab 279300000.00
otherCurrentLiab 800400000.00
commonStock 7118200000.00
capitalStock 7118200000.00
retainedEarnings -1858100000.00
otherLiab 923000000.00
goodWill 3783900000.00
otherAssets 3576000000.00
cash 641500000.00
totalCurrentLiabilities 1382000000.00
currentDeferredRevenue 44000000.00
netDebt 2924600000.00
shortTermDebt 37800000.00
shortLongTermDebt 37800000.00
shortLongTermDebtTotal 3566100000.00
otherStockholderEquity 395000000.00
propertyPlantEquipment 996000000.00
totalCurrentAssets 3133500000.00
netTangibleAssets 2680800000.00
netReceivables 1054200000.00
longTermDebt 3528300000.00
inventory 1200200000.00
accountsPayable 543800000.00
accumulatedOtherComprehensiveIncome 395000000.00
commonStockTotalEquity 7118200000.00
retainedEarningsTotalEquity -1858100000.00
nonCurrrentAssetsOther 370500000.00
nonCurrentAssetsTotal 8354900000.00
longTermDebtTotal 3528300000.00
nonCurrentLiabilitiesOther 643700000.00
nonCurrentLiabilitiesTotal 4451300000.00
liabilitiesAndStockholdersEquity 11488400000.00
cashAndShortTermInvestments 641500000.00
propertyPlantAndEquipmentGross 1182000000.00
propertyPlantAndEquipmentNet 1182000000.00
netWorkingCapital 1751500000.00
netInvestedCapital 9221200000.00
commonStockSharesOutstanding 137200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 11301400000.00
intangibleAssets 2921200000.00
otherCurrentAssets 192100000.00
totalLiab 5497300000.00
totalStockholderEquity 5803800000.00
deferredLongTermLiab 280600000.00
otherCurrentLiab 812200000.00
commonStock 7359900000.00
capitalStock 7359900000.00
retainedEarnings -1695500000.00
otherLiab 694000000.00
goodWill 4185500000.00
otherAssets 357400000.00
cash 354300000.00
totalCurrentLiabilities 1335800000.00
netDebt 3014900000.00
shortTermDebt 3400000.00
shortLongTermDebt 3400000.00
shortLongTermDebtTotal 3369200000.00
otherStockholderEquity 400000.00
propertyPlantEquipment 902800000.00
totalCurrentAssets 2756900000.00
longTermInvestments 20100000.00
netTangibleAssets 2882600000.00
shortTermInvestments 6600000.00
netReceivables 1243200000.00
longTermDebt 3365800000.00
inventory 967300000.00
accountsPayable 520200000.00
noncontrollingInterestInConsolidatedEntity 300000.00
accumulatedOtherComprehensiveIncome 139400000.00
commonStockTotalEquity 7359900000.00
retainedEarningsTotalEquity -1695500000.00
nonCurrrentAssetsOther 399700000.00
nonCurrentAssetsTotal 8544500000.00
longTermDebtTotal 3365800000.00
nonCurrentLiabilitiesOther 515100000.00
nonCurrentLiabilitiesTotal 4161500000.00
liabilitiesAndStockholdersEquity 11301400000.00
cashAndShortTermInvestments 354300000.00
propertyPlantAndEquipmentGross 1032700000.00
propertyPlantAndEquipmentNet 1032700000.00
netWorkingCapital 1421100000.00
netInvestedCapital 9173000000.00
commonStockSharesOutstanding 136500000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 10983400000.00
intangibleAssets 2858900000.00
otherCurrentAssets 400000000.00
totalLiab 5315300000.00
totalStockholderEquity 5668000000.00
deferredLongTermLiab 282300000.00
otherCurrentLiab 872300000.00
commonStock 7421700000.00
capitalStock 7421700000.00
retainedEarnings -1838300000.00
otherLiab 725700000.00
goodWill 4029100000.00
otherAssets 344600000.00
cash 551100000.00
totalCurrentLiabilities 1537400000.00
netDebt 2691300000.00
shortTermDebt 190200000.00
shortLongTermDebt 190200000.00
shortLongTermDebtTotal 3242400000.00
otherStockholderEquity -400000.00
propertyPlantEquipment 829100000.00
totalCurrentAssets 2902200000.00
longTermInvestments 19500000.00
netTangibleAssets 2809100000.00
shortTermInvestments 9400000.00
netReceivables 1073100000.00
longTermDebt 3052200000.00
inventory 878000000.00
accountsPayable 474900000.00
noncontrollingInterestInConsolidatedEntity 100000.00
accumulatedOtherComprehensiveIncome 84600000.00
commonStockTotalEquity 7421700000.00
retainedEarningsTotalEquity -1838300000.00
nonCurrrentAssetsOther 362900000.00
nonCurrentAssetsTotal 8081200000.00
longTermDebtTotal 3052200000.00
nonCurrentLiabilitiesOther 443400000.00
nonCurrentLiabilitiesTotal 3777900000.00
liabilitiesAndStockholdersEquity 10983400000.00
cashAndShortTermInvestments 551100000.00
propertyPlantAndEquipmentNet 829100000.00
netWorkingCapital 1364800000.00
netInvestedCapital 8910400000.00
commonStockSharesOutstanding 138300000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 11628800000.00
intangibleAssets 3380800000.00
otherCurrentAssets 203200000.00
totalLiab 5458200000.00
totalStockholderEquity 6170500000.00
deferredLongTermLiab 321900000.00
otherCurrentLiab 915400000.00
commonStock 7892900000.00
retainedEarnings -1975500000.00
otherLiab 751400000.00
goodWill 4175400000.00
otherAssets 408700000.00
cash 678700000.00
totalCurrentLiabilities 1436000000.00
netDebt 2662500000.00
shortTermDebt 70400000.00
shortLongTermDebt 70400000.00
shortLongTermDebtTotal 3341200000.00
otherStockholderEquity 100000.00
propertyPlantEquipment 833100000.00
totalCurrentAssets 2819600000.00
longTermInvestments 0.00
netTangibleAssets 2880000000.00
shortTermInvestments 17000000.00
netReceivables 1130800000.00
longTermDebt 3270800000.00
inventory 806900000.00
accountsPayable 450200000.00
totalPermanentEquity 6170600000.00
noncontrollingInterestInConsolidatedEntity 100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 253100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7892900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1975500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 409500000.00
nonCurrentAssetsTotal 8809200000.00
longTermDebtTotal 3270800000.00
nonCurrentLiabilitiesOther 429500000.00
nonCurrentLiabilitiesTotal 4022200000.00
liabilitiesAndStockholdersEquity 11628800000.00
cashAndShortTermInvestments 678700000.00
propertyPlantAndEquipmentNet 833100000.00
netWorkingCapital 1383600000.00
netInvestedCapital 9511700000.00
commonStockSharesOutstanding 142600000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
totalAssets 13870100000.00
intangibleAssets 3511300000.00
otherCurrentAssets 212000000.00
totalLiab 7912500000.00
totalStockholderEquity 5958100000.00
deferredLongTermLiab 389900000.00
otherCurrentLiab 791800000.00
commonStock 8135000000.00
retainedEarnings -2095100000.00
otherLiab 851700000.00
goodWill 4049400000.00
otherAssets 2622500000.00
cash 622300000.00
totalCurrentLiabilities 1836300000.00
netDebt 5175000000.00
shortTermDebt 572800000.00
shortLongTermDebt 572800000.00
shortLongTermDebtTotal 5797300000.00
otherStockholderEquity -81800000.00
propertyPlantEquipment 870100000.00
totalCurrentAssets 2805300000.00
longTermInvestments 2350000000.00
netTangibleAssets 2561300000.00
shortTermInvestments 38200000.00
netReceivables 1176000000.00
longTermDebt 5224500000.00
inventory 795000000.00
accountsPayable 471700000.00
totalPermanentEquity 5957600000.00
noncontrollingInterestInConsolidatedEntity -500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8135000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2095100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211900000.00
deferredLongTermAssetCharges 72100000.00
nonCurrentAssetsTotal 11064800000.00
longTermDebtTotal 5224500000.00
nonCurrentLiabilitiesOther 461800000.00
nonCurrentLiabilitiesTotal 6076200000.00
liabilitiesAndStockholdersEquity 13870100000.00
cashAndShortTermInvestments 622300000.00
propertyPlantAndEquipmentNet 870100000.00
commonStockSharesOutstanding 143300000.00
2015-12-31
date 2015-12-31
filing_date 2015-08-13
currency_symbol USD
totalAssets 19720600000.00
intangibleAssets 10368700000.00
otherCurrentAssets 141300000.00
totalLiab 9057800000.00
totalStockholderEquity 10662600000.00
deferredLongTermLiab 1372700000.00
otherCurrentLiab 881600000.00
commonStock 8621900000.00
retainedEarnings 1938300000.00
otherLiab 1718700000.00
goodWill 4971900000.00
otherAssets 319700000.00
cash 785600000.00
totalCurrentLiabilities 1693700000.00
currentDeferredRevenue 122000000.00
netDebt 4525900000.00
shortTermDebt 64600000.00
shortLongTermDebt 1060500000.00
shortLongTermDebtTotal 5311500000.00
otherStockholderEquity -1600000.00
propertyPlantEquipment 886200000.00
totalCurrentAssets 3182900000.00
longTermInvestments 52400000.00
netTangibleAssets 65300000.00
shortTermInvestments 12700000.00
netReceivables 1282100000.00
longTermDebt 4971600000.00
inventory 838900000.00
accountsPayable 747500000.00
accumulatedOtherComprehensiveIncome 102400000.00
commonStockTotalEquity 8621900000.00
nonCurrrentAssetsOther 225100000.00
nonCurrentAssetsTotal 16537700000.00
longTermDebtTotal 4971600000.00
nonCurrentLiabilitiesTotal 7364100000.00
liabilitiesAndStockholdersEquity 19720600000.00
cashAndShortTermInvestments 798300000.00
propertyPlantAndEquipmentGross 932400000.00
propertyPlantAndEquipmentNet 932400000.00
commonStockSharesOutstanding 139800000.00
2014-12-31
date 2014-12-31
filing_date 2014-08-14
currency_symbol USD
totalAssets 13880200000.00
intangibleAssets 6856700000.00
otherCurrentAssets 116000000.00
totalLiab 5186500000.00
totalStockholderEquity 8692900000.00
deferredLongTermLiab 1745100000.00
otherCurrentLiab 566700000.00
commonStock 6678200000.00
retainedEarnings 1875100000.00
otherLiab 372100000.00
goodWill 3474100000.00
otherAssets 209000000.00
cash 799500000.00
totalCurrentLiabilities 1074700000.00
currentDeferredRevenue 62000000.00
netDebt 2434700000.00
shortTermDebt 143700000.00
shortLongTermDebt 153300000.00
shortLongTermDebtTotal 3234200000.00
otherStockholderEquity -100000.00
propertyPlantEquipment 932400000.00
totalCurrentAssets 2550900000.00
longTermInvestments 54000000.00
netTangibleAssets 2557000000.00
shortTermInvestments 5900000.00
netReceivables 935100000.00
longTermDebt 5246900000.00
inventory 631600000.00
accountsPayable 364300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 139600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6678000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1938300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 195000000.00
deferredLongTermAssetCharges 39600000.00
nonCurrentAssetsTotal 11329300000.00
longTermDebtTotal 5246900000.00
nonCurrentLiabilitiesOther 372100000.00
nonCurrentLiabilitiesTotal 4111800000.00
liabilitiesAndStockholdersEquity 13880200000.00
cashAndShortTermInvestments 805400000.00
propertyPlantAndEquipmentGross 780000000.00
propertyPlantAndEquipmentNet 779900000.00
commonStockSharesOutstanding 115600000.00
2013-12-31
date 2013-12-31
filing_date 2014-08-14
currency_symbol USD
totalAssets 13853000000.00
intangibleAssets 6787000000.00
otherCurrentAssets 116000000.00
totalLiab 5160000000.00
totalStockholderEquity 8692900000.00
deferredLongTermLiab 727900000.00
otherCurrentLiab 549300000.00
commonStock 6678200000.00
retainedEarnings 1875000000.00
otherLiab 293400000.00
goodWill 3544000000.00
otherAssets 140500000.00
cash 800000000.00
totalCurrentLiabilities 1075000000.00
netDebt 2407000000.00
shortTermDebt 143700000.00
shortLongTermDebt 3215100000.00
shortLongTermDebtTotal 3207000000.00
otherStockholderEquity 139600000.00
propertyPlantEquipment 779900000.00
totalCurrentAssets 2551000000.00
netTangibleAssets 1905900000.00
shortTermInvestments 6000000.00
netReceivables 935000000.00
longTermDebt 3090500000.00
inventory 632000000.00
accountsPayable 931000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 140000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6678000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1875100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 191000000.00
deferredLongTermAssetCharges 23600000.00
nonCurrentAssetsTotal 11329300000.00
longTermDebtTotal 3090500000.00
nonCurrentLiabilitiesOther 293400000.00
nonCurrentLiabilitiesTotal 4111800000.00
liabilitiesAndStockholdersEquity 13853000000.00
cashAndShortTermInvestments 805400000.00
propertyPlantAndEquipmentGross 780000000.00
commonStockSharesOutstanding 115600000.00
2012-12-31
date 2012-12-31
filing_date 2013-06-30
currency_symbol USD
totalAssets 5350800000.00
intangibleAssets 1242400000.00
otherCurrentAssets 48000000.00
totalLiab 3018200000.00
totalStockholderEquity 2331400000.00
deferredLongTermLiab 127800000.00
otherCurrentLiab -100000.00
commonStock 538500000.00
retainedEarnings 1715900000.00
otherLiab 213100000.00
goodWill 1089300000.00
otherAssets -200000.00
cash 779900000.00
totalCurrentLiabilities 749400000.00
currentDeferredRevenue 321300000.00
netDebt 1194100000.00
shortTermDebt 46200000.00
shortLongTermDebt 46200000.00
shortLongTermDebtTotal 1974000000.00
otherStockholderEquity 685900000.00
propertyPlantEquipment 681400000.00
totalCurrentAssets 2236900000.00
netTangibleAssets -300000.00
shortTermInvestments 5900000.00
netReceivables 658000000.00
longTermDebt 1927800000.00
inventory 703900000.00
accountsPayable 382000000.00
accumulatedOtherComprehensiveIncome 77000000.00
commonStockTotalEquity 538500000.00
nonCurrrentAssetsOther 80600000.00
nonCurrentAssetsTotal 3114100000.00
nonCurrentLiabilitiesTotal 2268800000.00
liabilitiesAndStockholdersEquity 5350800000.00
cashAndShortTermInvestments 779900000.00
propertyPlantAndEquipmentGross 681500000.00
propertyPlantAndEquipmentNet 681500000.00
commonStockSharesOutstanding 94500000.00
2011-12-31
date 2011-12-31
filing_date 2012-06-30
currency_symbol USD
totalAssets 4024047000.00
intangibleAssets 729253000.00
otherCurrentAssets 72348000.00
totalLiab 2171402000.00
totalStockholderEquity 1851037000.00
otherCurrentLiab 295300000.00
commonStock 504708000.00
retainedEarnings 1306925000.00
otherLiab 165310000.00
goodWill 820122000.00
otherAssets 93931000.00
cash 602489000.00
totalCurrentLiabilities 652731000.00
netDebt 766836000.00
shortTermDebt 40090000.00
shortLongTermDebtTotal 1369325000.00
otherStockholderEquity 504708000.00
propertyPlantEquipment 578350000.00
totalCurrentAssets 1795921000.00
netReceivables 573629000.00
longTermDebt 1329235000.00
inventory 547455000.00
accountsPayable 317341000.00
accumulatedOtherComprehensiveIncome 39404000.00
nonCurrrentAssetsOther 86957000.00
nonCurrentAssetsTotal 2228126000.00
nonCurrentLiabilitiesTotal 1518671000.00
liabilitiesAndStockholdersEquity 4024047000.00
cashAndShortTermInvestments 602489000.00
propertyPlantAndEquipmentGross 578350000.00
propertyPlantAndEquipmentNet 578350000.00
commonStockSharesOutstanding 94100000.00
2010-12-31
date 2010-12-31
filing_date 2011-06-30
currency_symbol USD
totalAssets 3189221000.00
intangibleAssets 1212475000.00
otherCurrentAssets 83392000.00
totalLiab 1658234000.00
totalStockholderEquity 1529044000.00
otherCurrentLiab 4093000.00
commonStock 467661000.00
retainedEarnings 934333000.00
otherLiab 166598000.00
goodWill 638045000.00
otherAssets 84642000.00
cash 310104000.00
totalCurrentLiabilities 606035000.00
currentDeferredRevenue 240894000.00
netDebt 582666000.00
shortTermDebt 17770000.00
shortLongTermDebtTotal 892770000.00
otherStockholderEquity 467661000.00
propertyPlantEquipment 507308000.00
totalCurrentAssets 1377293000.00
netReceivables 478221000.00
longTermDebt 875000000.00
inventory 505576000.00
accountsPayable 343278000.00
accumulatedOtherComprehensiveIncome 127050000.00
nonCurrrentAssetsOther 81614000.00
nonCurrentAssetsTotal 1811928000.00
nonCurrentLiabilitiesTotal 1052199000.00
liabilitiesAndStockholdersEquity 3189221000.00
cashAndShortTermInvestments 310104000.00
propertyPlantAndEquipmentGross 507308000.00
propertyPlantAndEquipmentNet 507308000.00
commonStockSharesOutstanding 93500000.00
2009-12-31
date 2009-12-31
filing_date 2010-06-30
currency_symbol USD
totalAssets 3092736000.00
intangibleAssets 587094000.00
otherCurrentAssets 7214000.00
totalLiab 2004081000.00
totalStockholderEquity 1086808000.00
otherCurrentLiab 5428000.00
commonStock 428457000.00
retainedEarnings 619303000.00
otherLiab 107043000.00
goodWill 622745000.00
otherAssets 47738000.00
cash 97568000.00
totalCurrentLiabilities 906705000.00
currentDeferredRevenue 233784000.00
netDebt 1246432000.00
shortTermDebt 409000000.00
shortLongTermDebtTotal 1344000000.00
otherStockholderEquity 428457000.00
propertyPlantEquipment 448916000.00
totalCurrentAssets 1381293000.00
shortTermInvestments 557000.00
netReceivables 372364000.00
longTermDebt 935000000.00
inventory 448871000.00
accountsPayable 258493000.00
accumulatedOtherComprehensiveIncome 39048000.00
nonCurrrentAssetsOther 52688000.00
nonCurrentAssetsTotal 1711443000.00
nonCurrentLiabilitiesTotal 1097376000.00
liabilitiesAndStockholdersEquity 3092736000.00
cashAndShortTermInvestments 98125000.00
propertyPlantAndEquipmentGross 448916000.00
propertyPlantAndEquipmentNet 448916000.00
commonStockSharesOutstanding 92845000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-30
currency_symbol USD
totalAssets 2536355000.00
intangibleAssets 214207000.00
otherCurrentAssets 51699000.00
totalLiab 1614434000.00
totalStockholderEquity 921921000.00
otherCurrentLiab 19620000.00
commonStock 452243000.00
retainedEarnings 419086000.00
otherLiab 98957000.00
goodWill 268819000.00
otherAssets 540520000.00
cash 316133000.00
totalCurrentLiabilities 500561000.00
currentDeferredRevenue 192223000.00
netDebt 576048000.00
shortTermDebt 17181000.00
shortLongTermDebtTotal 892181000.00
otherStockholderEquity 452243000.00
propertyPlantEquipment 354317000.00
totalCurrentAssets 1152964000.00
shortTermInvestments 3000.00
netReceivables 334736000.00
longTermDebt 875000000.00
inventory 384794000.00
accountsPayable 271537000.00
accumulatedOtherComprehensiveIncome 50592000.00
nonCurrrentAssetsOther 471610000.00
nonCurrentAssetsTotal 1383391000.00
nonCurrentLiabilitiesTotal 1113873000.00
liabilitiesAndStockholdersEquity 2536355000.00
cashAndShortTermInvestments 316136000.00
propertyPlantAndEquipmentGross 354317000.00
propertyPlantAndEquipmentNet 354317000.00
commonStockSharesOutstanding 93629000.00
2007-12-31
date 2007-12-31
filing_date 2008-06-30
currency_symbol USD
totalAssets 2575077000.00
intangibleAssets 229327000.00
otherCurrentAssets 9629000.00
totalLiab 1641362000.00
totalStockholderEquity 933715000.00
otherCurrentLiab 77140000.00
commonStock 488537000.00
retainedEarnings 289994000.00
otherLiab 121394000.00
goodWill 282417000.00
otherAssets 535032000.00
cash 318604000.00
totalCurrentLiabilities 485661000.00
currentDeferredRevenue 135119000.00
netDebt 596586000.00
shortTermDebt 20095000.00
shortLongTermDebtTotal 915190000.00
otherStockholderEquity 488537000.00
propertyPlantEquipment 356895000.00
totalCurrentAssets 1156859000.00
shortTermInvestments 560000.00
netReceivables 350272000.00
longTermDebt 895095000.00
inventory 399972000.00
accountsPayable 253307000.00
accumulatedOtherComprehensiveIncome 155184000.00
nonCurrrentAssetsOther 474842000.00
nonCurrentAssetsTotal 1418218000.00
nonCurrentLiabilitiesTotal 1155701000.00
liabilitiesAndStockholdersEquity 2575077000.00
cashAndShortTermInvestments 319164000.00
propertyPlantAndEquipmentGross 356895000.00
propertyPlantAndEquipmentNet 356895000.00
commonStockSharesOutstanding 95210000.00
2006-12-31
date 2006-12-31
filing_date 2007-06-30
currency_symbol USD
totalAssets 1925154000.00
intangibleAssets 156587000.00
otherCurrentAssets 2746000.00
totalLiab 1170685000.00
totalStockholderEquity 754469000.00
otherCurrentLiab 46226000.00
commonStock 519419000.00
retainedEarnings 178374000.00
otherLiab 36311000.00
goodWill 196218000.00
otherAssets 522217000.00
cash 30305000.00
totalCurrentLiabilities 379837000.00
currentDeferredRevenue 142136000.00
netDebt 647614000.00
shortTermDebt 27157000.00
shortLongTermDebtTotal 677919000.00
otherStockholderEquity 519419000.00
propertyPlantEquipment 331072000.00
totalCurrentAssets 719060000.00
shortTermInvestments 49110000.00
netReceivables 282045000.00
longTermDebt 650762000.00
inventory 295114000.00
accountsPayable 164318000.00
accumulatedOtherComprehensiveIncome 56676000.00
nonCurrrentAssetsOther 467309000.00
nonCurrentAssetsTotal 1206094000.00
nonCurrentLiabilitiesTotal 790848000.00
liabilitiesAndStockholdersEquity 1925154000.00
cashAndShortTermInvestments 79415000.00
propertyPlantAndEquipmentGross 331072000.00
propertyPlantAndEquipmentNet 331072000.00
commonStockSharesOutstanding 93807000.00
2005-12-31
date 2005-12-31
filing_date 2006-06-30
currency_symbol USD
totalAssets 1750624000.00
intangibleAssets 132426000.00
otherCurrentAssets 68356000.00
totalLiab 1109880000.00
totalStockholderEquity 640744000.00
otherCurrentLiab 54153000.00
commonStock 516098000.00
retainedEarnings 121053000.00
otherLiab 34809000.00
goodWill 152183000.00
otherAssets 489479000.00
cash 19018000.00
totalCurrentLiabilities 371431000.00
currentDeferredRevenue 117457000.00
netDebt 622780000.00
shortTermDebt 20081000.00
shortLongTermDebtTotal 641798000.00
otherStockholderEquity 516098000.00
propertyPlantEquipment 319358000.00
totalCurrentAssets 657178000.00
shortTermInvestments 26733000.00
netReceivables 240130000.00
longTermDebt 621717000.00
inventory 302941000.00
accountsPayable 179740000.00
accumulatedOtherComprehensiveIncome 3593000.00
nonCurrrentAssetsOther 446336000.00
nonCurrentAssetsTotal 1093446000.00
nonCurrentLiabilitiesTotal 738449000.00
liabilitiesAndStockholdersEquity 1750624000.00
cashAndShortTermInvestments 45751000.00
propertyPlantAndEquipmentGross 319358000.00
propertyPlantAndEquipmentNet 319358000.00
commonStockSharesOutstanding 94105000.00
2004-12-31
date 2004-12-31
filing_date 2005-06-30
currency_symbol USD
totalAssets 1704976000.00
intangibleAssets 298260000.00
otherCurrentAssets 91051000.00
totalLiab 1114139000.00
totalStockholderEquity 590837000.00
otherCurrentLiab 42326000.00
commonStock 534518000.00
retainedEarnings 64776000.00
otherLiab 43090000.00
goodWill 150293000.00
otherAssets 474108000.00
cash 16707000.00
totalCurrentLiabilities 340542000.00
currentDeferredRevenue 130082000.00
netDebt 664766000.00
shortTermDebt 25345000.00
shortLongTermDebtTotal 681473000.00
otherStockholderEquity 254048000.00
propertyPlantEquipment 323801000.00
totalCurrentAssets 608807000.00
shortTermInvestments 17761000.00
netReceivables 210308000.00
longTermDebt 656128000.00
inventory 272980000.00
accountsPayable 142789000.00
accumulatedOtherComprehensiveIncome -8457000.00
commonStockTotalEquity 534518000.00
nonCurrrentAssetsOther 447144000.00
nonCurrentAssetsTotal 1096169000.00
nonCurrentLiabilitiesTotal 773597000.00
liabilitiesAndStockholdersEquity 1704976000.00
cashAndShortTermInvestments 34468000.00
propertyPlantAndEquipmentGross 323801000.00
propertyPlantAndEquipmentNet 323801000.00
commonStockSharesOutstanding 77313000.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
totalAssets 759094000.00
intangibleAssets 35919000.00
otherCurrentAssets 41236000.00
totalLiab 222862000.00
totalStockholderEquity 536232000.00
otherCurrentLiab 41387000.00
commonStock 104160000.00
retainedEarnings 429694000.00
otherLiab 5770000.00
goodWill 35919000.00
otherAssets 22305000.00
cash 161252000.00
totalCurrentLiabilities 187486000.00
currentDeferredRevenue 47713000.00
netDebt -151724000.00
shortTermDebt 9528000.00
shortLongTermDebtTotal 9528000.00
otherStockholderEquity 236922000.00
propertyPlantEquipment 227641000.00
totalCurrentAssets 473229000.00
shortTermInvestments 10448000.00
netReceivables 86040000.00
inventory 174253000.00
accountsPayable 88858000.00
accumulatedOtherComprehensiveIncome 2378000.00
commonStockTotalEquity 104160000.00
nonCurrrentAssetsOther 14168000.00
nonCurrentAssetsTotal 285865000.00
nonCurrentLiabilitiesTotal 35376000.00
liabilitiesAndStockholdersEquity 759094000.00
cashAndShortTermInvestments 171700000.00
propertyPlantAndEquipmentGross 227641000.00
propertyPlantAndEquipmentNet 227641000.00
commonStockSharesOutstanding 72289000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
totalAssets 643970000.00
intangibleAssets 35919000.00
otherCurrentAssets 38026000.00
totalLiab 195546000.00
totalStockholderEquity 448424000.00
otherCurrentLiab 48786000.00
commonStock 88990000.00
retainedEarnings 358263000.00
otherLiab 3520000.00
goodWill 35919000.00
otherAssets 10076000.00
cash 93827000.00
totalCurrentLiabilities 166542000.00
currentDeferredRevenue 36590000.00
netDebt -84847000.00
shortTermDebt 8980000.00
shortLongTermDebtTotal 8980000.00
otherStockholderEquity 211508000.00
propertyPlantEquipment 218778000.00
totalCurrentAssets 379197000.00
netReceivables 87018000.00
inventory 160326000.00
accountsPayable 72186000.00
accumulatedOtherComprehensiveIncome 1171000.00
commonStockTotalEquity 88990000.00
nonCurrrentAssetsOther 6108000.00
nonCurrentAssetsTotal 264773000.00
nonCurrentLiabilitiesTotal 29004000.00
liabilitiesAndStockholdersEquity 643970000.00
cashAndShortTermInvestments 93827000.00
propertyPlantAndEquipmentGross 218778000.00
propertyPlantAndEquipmentNet 218778000.00
commonStockSharesOutstanding 71158000.00
2001-12-31
date 2001-12-31
filing_date 2002-06-30
currency_symbol USD
totalAssets 593787000.00
intangibleAssets 35919000.00
otherCurrentAssets 26756000.00
totalLiab 177643000.00
totalStockholderEquity 416144000.00
otherCurrentLiab 39426000.00
commonStock 89222000.00
retainedEarnings 327157000.00
otherLiab 2396000.00
goodWill 35919000.00
otherAssets 5073000.00
cash 76824000.00
totalCurrentLiabilities 154934000.00
currentDeferredRevenue 32721000.00
netDebt -68486000.00
shortTermDebt 8338000.00
shortLongTermDebtTotal 8338000.00
propertyPlantEquipment 211044000.00
totalCurrentAssets 341751000.00
netReceivables 82560000.00
inventory 155611000.00
accountsPayable 74449000.00
accumulatedOtherComprehensiveIncome -235000.00
nonCurrrentAssetsOther 5073000.00
nonCurrentAssetsTotal 252036000.00
nonCurrentLiabilitiesTotal 22709000.00
liabilitiesAndStockholdersEquity 593787000.00
cashAndShortTermInvestments 76824000.00
propertyPlantAndEquipmentNet 211044000.00
commonStockSharesOutstanding 74606000.00
2000-12-31
date 2000-12-31
filing_date 2001-06-30
currency_symbol USD
totalAssets 575912000.00
intangibleAssets 47195000.00
otherCurrentAssets 16207000.00
totalLiab 190037000.00
totalStockholderEquity 385875000.00
otherCurrentLiab 46698000.00
commonStock 108952000.00
retainedEarnings 276960000.00
otherLiab 859000.00
goodWill 47195000.00
otherAssets 3493000.00
cash 11016000.00
totalCurrentLiabilities 171759000.00
currentDeferredRevenue 27917000.00
netDebt 1743000.00
shortTermDebt 12759000.00
shortLongTermDebtTotal 12759000.00
propertyPlantEquipment 212087000.00
totalCurrentAssets 313137000.00
netReceivables 96828000.00
inventory 161112000.00
accountsPayable 84385000.00
accumulatedOtherComprehensiveIncome -37000.00
nonCurrrentAssetsOther 3493000.00
nonCurrentAssetsTotal 262775000.00
nonCurrentLiabilitiesTotal 18278000.00
liabilitiesAndStockholdersEquity 575912000.00
cashAndShortTermInvestments 11016000.00
propertyPlantAndEquipmentNet 212087000.00
commonStockSharesOutstanding 74087000.00
1999-12-31
date 1999-12-31
filing_date 2000-06-30
currency_symbol USD
totalAssets 486064000.00
intangibleAssets 18199000.00
otherCurrentAssets 46438000.00
totalLiab 133382000.00
totalStockholderEquity 351760000.00
otherCurrentLiab 41864000.00
commonStock 102750000.00
retainedEarnings 249304000.00
goodWill 18199000.00
otherAssets 5640000.00
cash 7055000.00
totalCurrentLiabilities 113920000.00
netDebt 1829000.00
shortTermDebt 8884000.00
shortLongTermDebtTotal 8884000.00
propertyPlantEquipment 193580000.00
totalCurrentAssets 268645000.00
netReceivables 88217000.00
inventory 126935000.00
accountsPayable 63172000.00
accumulatedOtherComprehensiveIncome -294000.00
nonCurrrentAssetsOther 5640000.00
nonCurrentAssetsTotal 217419000.00
nonCurrentLiabilitiesTotal 19462000.00
liabilitiesAndStockholdersEquity 486064000.00
cashAndShortTermInvestments 7055000.00
propertyPlantAndEquipmentNet 193580000.00
commonStockSharesOutstanding 73536000.00
1998-12-31
date 1998-12-31
filing_date 1999-06-30
currency_symbol USD
totalAssets 615900000.00
intangibleAssets 19300000.00
otherCurrentAssets 94400000.00
totalLiab 282900000.00
totalStockholderEquity 332400000.00
otherCurrentLiab 58000000.00
commonStock 102000000.00
retainedEarnings 230000000.00
cash 1700000.00
totalCurrentLiabilities 133200000.00
netDebt 140300000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 142000000.00
otherStockholderEquity 100000.00
totalCurrentAssets 382600000.00
shortTermInvestments 89100000.00
netReceivables 197400000.00
accountsPayable 68200000.00
accumulatedOtherComprehensiveIncome 300000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 233300000.00
nonCurrentLiabilitiesTotal 149700000.00
liabilitiesAndStockholdersEquity 615900000.00
cashAndShortTermInvestments 90800000.00
propertyPlantAndEquipmentNet 199700000.00
commonStockSharesOutstanding 75000000.00
1997-12-31
date 1997-12-31
filing_date 1998-06-30
currency_symbol USD
totalAssets 595900000.00
intangibleAssets 20700000.00
otherCurrentAssets 114900000.00
totalLiab 250400000.00
totalStockholderEquity 345100000.00
otherCurrentLiab 57300000.00
retainedEarnings 228500000.00
cash 1500000.00
totalCurrentLiabilities 141500000.00
netDebt 85500000.00
shortTermDebt 5400000.00
shortLongTermDebtTotal 87000000.00
otherStockholderEquity 116600000.00
totalCurrentAssets 372500000.00
netReceivables 74600000.00
inventory 181500000.00
accountsPayable 78800000.00
nonCurrrentAssetsOther 12100000.00
nonCurrentAssetsTotal 223400000.00
nonCurrentLiabilitiesTotal 108900000.00
liabilitiesAndStockholdersEquity 595900000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 190600000.00
commonStockSharesOutstanding 74782609.00
1996-12-31
date 1996-12-31
filing_date 1997-06-30
currency_symbol USD
totalAssets 568400000.00
intangibleAssets 40800000.00
otherCurrentAssets 13100000.00
totalLiab 142500000.00
totalStockholderEquity 425900000.00
otherCurrentLiab 48600000.00
retainedEarnings 280100000.00
cash 14400000.00
totalCurrentLiabilities 112700000.00
netDebt -12600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 145800000.00
totalCurrentAssets 282400000.00
netReceivables 93400000.00
inventory 161500000.00
accountsPayable 63800000.00
nonCurrrentAssetsOther 9300000.00
nonCurrentAssetsTotal 286000000.00
nonCurrentLiabilitiesTotal 29800000.00
liabilitiesAndStockholdersEquity 568400000.00
cashAndShortTermInvestments 14400000.00
propertyPlantAndEquipmentNet 235900000.00
commonStockSharesOutstanding 77432000.00
1995-12-31
date 1995-12-31
filing_date 1996-06-30
currency_symbol USD
totalAssets 549400000.00
intangibleAssets 43000000.00
otherCurrentAssets 11000000.00
totalLiab 168200000.00
totalStockholderEquity 381200000.00
otherCurrentLiab 35600000.00
retainedEarnings 235100000.00
cash 200000.00
totalCurrentLiabilities 92600000.00
netDebt 48900000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 49100000.00
otherStockholderEquity 146100000.00
totalCurrentAssets 259600000.00
netReceivables 91400000.00
inventory 157000000.00
accountsPayable 56700000.00
nonCurrrentAssetsOther 7800000.00
nonCurrentAssetsTotal 289800000.00
nonCurrentLiabilitiesTotal 75600000.00
liabilitiesAndStockholdersEquity 549400000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 239000000.00
commonStockSharesOutstanding 77777778.00
1994-12-31
date 1994-12-31
filing_date 1995-06-30
currency_symbol USD
totalAssets 555700000.00
intangibleAssets 45100000.00
otherCurrentAssets 12900000.00
totalLiab 215100000.00
totalStockholderEquity 340600000.00
otherCurrentLiab 34300000.00
retainedEarnings 195300000.00
cash 300000.00
totalCurrentLiabilities 91600000.00
netDebt 99100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 99400000.00
otherStockholderEquity 145300000.00
totalCurrentAssets 261700000.00
netReceivables 85000000.00
inventory 163500000.00
accountsPayable 57000000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 294000000.00
nonCurrentLiabilitiesTotal 123500000.00
liabilitiesAndStockholdersEquity 555700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentNet 246200000.00
commonStockSharesOutstanding 76551724.00
1993-12-31
date 1993-12-31
filing_date 1994-06-30
currency_symbol USD
totalAssets 475000000.00
intangibleAssets 30200000.00
otherCurrentAssets 11000000.00
totalLiab 179500000.00
totalStockholderEquity 295500000.00
otherCurrentLiab 32300000.00
retainedEarnings 150800000.00
cash 2200000.00
totalCurrentLiabilities 85500000.00
netDebt 71000000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 73200000.00
otherStockholderEquity 144700000.00
totalCurrentAssets 225400000.00
netReceivables 76400000.00
inventory 135800000.00
accountsPayable 52900000.00
nonCurrrentAssetsOther 3100000.00
nonCurrentAssetsTotal 249600000.00
nonCurrentLiabilitiesTotal 94000000.00
liabilitiesAndStockholdersEquity 475000000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 216300000.00
commonStockSharesOutstanding 77183099.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
totalAssets 413700000.00
intangibleAssets 31700000.00
otherCurrentAssets 8700000.00
totalLiab 178700000.00
totalStockholderEquity 235000000.00
otherCurrentLiab 28800000.00
retainedEarnings 96100000.00
cash 200000.00
totalCurrentLiabilities 85900000.00
netDebt 75800000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 76000000.00
otherStockholderEquity 138900000.00
totalCurrentAssets 207800000.00
netReceivables 70500000.00
inventory 128400000.00
accountsPayable 56300000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 205900000.00
nonCurrentLiabilitiesTotal 92800000.00
liabilitiesAndStockholdersEquity 413700000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 171300000.00
commonStockSharesOutstanding 76896552.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
totalAssets 316900000.00
otherCurrentAssets 6100000.00
totalLiab 133200000.00
totalStockholderEquity 183700000.00
otherCurrentLiab 29700000.00
cash 500000.00
totalCurrentLiabilities 72500000.00
netDebt 46400000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 46900000.00
otherStockholderEquity 183700000.00
totalCurrentAssets 163600000.00
netReceivables 50500000.00
inventory 106500000.00
accountsPayable 41900000.00
nonCurrrentAssetsOther 36200000.00
nonCurrentAssetsTotal 153300000.00
nonCurrentLiabilitiesTotal 60700000.00
liabilitiesAndStockholdersEquity 316900000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentNet 117100000.00
commonStockSharesOutstanding 69756098.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -30700000.00
totalCashFromFinancingActivities -43300000.00
netIncome 14200000.00
changeInCash 43100000.00
beginPeriodCashFlow 555200000.00
endPeriodCashFlow 598300000.00
totalCashFromOperatingActivities 124500000.00
depreciation 91000000.00
dividendsPaid 38900000.00
changeToInventory 5600000.00
changeToAccountReceivables 1900000.00
otherCashflowsFromFinancingActivities 4700000.00
capitalExpenditures 31800000
changeInWorkingCapital -21100000.00
stockBasedCompensation 14700000.00
otherNonCashItems 11600000.00
freeCashFlow 92700000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments -4400000.00
changeToLiabilities -39000000.00
totalCashflowsFromInvestingActivities -4400000.00
netBorrowings -9000000.00
totalCashFromFinancingActivities -48600000.00
changeToOperatingActivities 11200000.00
netIncome 8400000.00
changeInCash 2200000.00
beginPeriodCashFlow 553000000.00
endPeriodCashFlow 555200000.00
totalCashFromOperatingActivities 52900000.00
depreciation 93900000.00
otherCashflowsFromInvestingActivities 15600000.00
dividendsPaid 37000000.00
changeToInventory 17500000.00
changeToAccountReceivables -62800000.00
otherCashflowsFromFinancingActivities -2600000.00
changeToNetincome 21800000.00
capitalExpenditures 20000000
cashFlowsOtherOperating -63500000.00
cashAndCashEquivalentsChanges -100000.00
changeInWorkingCapital -78700000.00
stockBasedCompensation 18600000.00
otherNonCashItems 2600000.00
freeCashFlow 32900000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments -19600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -19600000.00
netBorrowings -5900000.00
totalCashFromFinancingActivities -50700000.00
changeToOperatingActivities 11200000.00
netIncome -3000000.00
changeInCash -47700000.00
beginPeriodCashFlow 600700000.00
endPeriodCashFlow 553000000.00
totalCashFromOperatingActivities 19400000.00
depreciation 88700000.00
otherCashflowsFromInvestingActivities 3600000.00
dividendsPaid 36200000.00
changeToInventory -28600000.00
changeToAccountReceivables -39800000.00
otherCashflowsFromFinancingActivities -8600000.00
changeToNetincome 17500000.00
capitalExpenditures 23200000
cashFlowsOtherOperating -87500000.00
cashAndCashEquivalentsChanges -50900000.00
changeInWorkingCapital -87900000.00
stockBasedCompensation 24900000.00
otherNonCashItems 6600000.00
freeCashFlow -3800000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -26000000.00
changeToLiabilities 54200000.00
totalCashflowsFromInvestingActivities -26000000.00
netBorrowings -10100000.00
totalCashFromFinancingActivities -42500000.00
changeToOperatingActivities 20900000.00
netIncome -23700000.00
changeInCash 132000000.00
beginPeriodCashFlow 468700000.00
endPeriodCashFlow 600700000.00
totalCashFromOperatingActivities 185900000.00
depreciation 97100000.00
otherCashflowsFromInvestingActivities 98800000.00
dividendsPaid 35400000.00
changeToInventory 2100000.00
changeToAccountReceivables 38700000.00
otherCashflowsFromFinancingActivities -4200000.00
changeToNetincome -5600000.00
capitalExpenditures 26400000
changeInWorkingCapital 118100000.00
stockBasedCompensation 8200000.00
otherNonCashItems 17100000.00
freeCashFlow 159500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -20900000.00
changeToLiabilities -18100000.00
totalCashflowsFromInvestingActivities -20900000.00
netBorrowings -7700000.00
totalCashFromFinancingActivities -43000000.00
changeToOperatingActivities -7200000.00
netIncome -49300000.00
changeInCash -16600000.00
beginPeriodCashFlow 485300000.00
endPeriodCashFlow 468700000.00
totalCashFromOperatingActivities 59200000.00
depreciation 88500000.00
otherCashflowsFromInvestingActivities 400000.00
dividendsPaid 37400000.00
changeToInventory -28300000.00
changeToAccountReceivables 17800000.00
otherCashflowsFromFinancingActivities 980100000.00
changeToNetincome -14600000.00
capitalExpenditures 21300000
cashFlowsOtherOperating 33100000.00
cashAndCashEquivalentsChanges -4700000.00
changeInWorkingCapital 14000000.00
stockBasedCompensation 9400000.00
otherNonCashItems 28800000.00
freeCashFlow 37900000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -37100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1974400000.00
netBorrowings 597100000.00
totalCashFromFinancingActivities 559000000.00
changeToOperatingActivities -7200000.00
netIncome -65200000.00
changeInCash -1480200000.00
beginPeriodCashFlow 1965500000.00
endPeriodCashFlow 485300000.00
totalCashFromOperatingActivities -16900000.00
depreciation 83500000.00
otherCashflowsFromInvestingActivities -1908900000.00
dividendsPaid 35400000.00
changeToInventory -40000000.00
changeToAccountReceivables -18300000.00
otherCashflowsFromFinancingActivities 594400000.00
changeToNetincome 70600000.00
capitalExpenditures 28400000
cashFlowsOtherOperating -101700000.00
cashAndCashEquivalentsChanges -1432300000.00
changeInWorkingCapital -111200000.00
stockBasedCompensation 11000000.00
otherNonCashItems 57500000.00
freeCashFlow -45300000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-11
currency_symbol USD
investments 62700000.00
changeToLiabilities 72600000.00
totalCashflowsFromInvestingActivities 62700000.00
netBorrowings -6300000.00
totalCashFromFinancingActivities -51900000.00
changeToOperatingActivities 9000000.00
netIncome -2400000.00
changeInCash 1951100000.00
beginPeriodCashFlow 14400000.00
endPeriodCashFlow 1965500000.00
totalCashFromOperatingActivities 79100000.00
depreciation 69500000.00
otherCashflowsFromInvestingActivities 83000000.00
dividendsPaid 34200000.00
changeToInventory -10500000.00
changeToAccountReceivables -38100000.00
otherCashflowsFromFinancingActivities -17700000.00
changeToNetincome 9500000.00
capitalExpenditures 20300000
cashFlowsOtherOperating 2700000.00
cashAndCashEquivalentsChanges 89900000.00
changeInWorkingCapital -900000.00
stockBasedCompensation 26300000.00
otherNonCashItems -18500000.00
freeCashFlow 58800000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -41900000.00
changeToLiabilities 2500000.00
totalCashflowsFromInvestingActivities -41900000.00
netBorrowings -24800000.00
totalCashFromFinancingActivities -58000000.00
changeToOperatingActivities 13900000.00
netIncome 9600000.00
changeInCash -213200000.00
beginPeriodCashFlow 2078100000.00
endPeriodCashFlow 1864900000.00
totalCashFromOperatingActivities -105400000.00
depreciation 73400000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 31800000.00
changeToInventory 67800000.00
changeToAccountReceivables 22600000.00
otherCashflowsFromFinancingActivities -26200000.00
changeToNetincome 148700000.00
capitalExpenditures 41700000
cashFlowsOtherOperating -254100000.00
cashAndCashEquivalentsChanges -205300000.00
changeInWorkingCapital -254100000.00
stockBasedCompensation 9900000.00
otherNonCashItems 22400000.00
freeCashFlow -147100000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments 1453500000.00
changeToLiabilities 12100000.00
totalCashflowsFromInvestingActivities 1453500000.00
netBorrowings -24800000.00
totalCashFromFinancingActivities -36300000.00
changeToOperatingActivities -35700000.00
netIncome -58900000.00
changeInCash 1760600000.00
beginPeriodCashFlow 317500000.00
endPeriodCashFlow 2078100000.00
totalCashFromOperatingActivities 343800000.00
depreciation 73500000.00
otherCashflowsFromInvestingActivities 1495500000.00
dividendsPaid 32700000.00
changeToInventory 35800000.00
changeToAccountReceivables -74100000.00
otherCashflowsFromFinancingActivities -3600000.00
changeToNetincome -43100000.00
capitalExpenditures 42000000
cashFlowsOtherOperating 386900000.00
cashAndCashEquivalentsChanges 1761000000.00
changeInWorkingCapital 386900000.00
stockBasedCompensation 11100000.00
otherNonCashItems -70200000.00
freeCashFlow 301800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
investments -21800000.00
changeToLiabilities -41000000.00
totalCashflowsFromInvestingActivities -21800000.00
netBorrowings -5800000.00
totalCashFromFinancingActivities -41100000.00
changeToOperatingActivities 16400000.00
netIncome -57700000.00
changeInCash -153400000.00
beginPeriodCashFlow 470900000.00
endPeriodCashFlow 317500000.00
totalCashFromOperatingActivities -82300000.00
depreciation 74900000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 32500000.00
changeToInventory -22800000.00
changeToAccountReceivables -77900000.00
otherCashflowsFromFinancingActivities -8600000.00
changeToNetincome 188400000.00
capitalExpenditures 23000000
cashFlowsOtherOperating -287900000.00
cashAndCashEquivalentsChanges -145200000.00
changeInWorkingCapital -287900000.00
stockBasedCompensation 14100000.00
otherNonCashItems 177800000.00
freeCashFlow -105300000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
investments -114000000.00
changeToLiabilities 18500000.00
totalCashflowsFromInvestingActivities -114000000.00
netBorrowings -5800000.00
totalCashFromFinancingActivities -43300000.00
changeToOperatingActivities -72300000.00
netIncome 38100000.00
changeInCash -160600000.00
beginPeriodCashFlow 631500000.00
endPeriodCashFlow 470900000.00
totalCashFromOperatingActivities 200000.00
depreciation 90400000.00
otherCashflowsFromInvestingActivities -68600000.00
dividendsPaid 32600000.00
changeToInventory -83200000.00
changeToAccountReceivables -30300000.00
otherCashflowsFromFinancingActivities -10700000.00
changeToNetincome 140500000.00
capitalExpenditures 45400000
cashFlowsOtherOperating -140300000.00
cashAndCashEquivalentsChanges -157100000.00
changeInWorkingCapital -140300000.00
stockBasedCompensation 25000000.00
otherNonCashItems 8900000.00
freeCashFlow -45200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -127500000.00
changeToLiabilities -17900000.00
totalCashflowsFromInvestingActivities -127500000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -201400000.00
changeToOperatingActivities 5800000.00
netIncome -175000000.00
changeInCash -207900000.00
beginPeriodCashFlow 849400000.00
endPeriodCashFlow 641500000.00
totalCashFromOperatingActivities 110400000.00
depreciation 100100000.00
otherCashflowsFromInvestingActivities -61400000.00
dividendsPaid 30900000.00
changeToInventory -77400000.00
changeToAccountReceivables 62500000.00
salePurchaseOfStock -164200000.00
otherCashflowsFromFinancingActivities -166600000.00
changeToNetincome 135400000.00
capitalExpenditures 66100000
cashFlowsOtherOperating -25000000.00
cashAndCashEquivalentsChanges -218500000.00
changeInWorkingCapital -25000000.00
stockBasedCompensation 14600000.00
otherNonCashItems 275900000.00
freeCashFlow 44300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -38600000.00
changeToLiabilities 36800000.00
totalCashflowsFromInvestingActivities -38600000.00
netBorrowings -612200000.00
totalCashFromFinancingActivities -646500000.00
changeToOperatingActivities 26800000.00
netIncome -154600000.00
changeInCash -606900000.00
beginPeriodCashFlow 1456300000.00
endPeriodCashFlow 849400000.00
totalCashFromOperatingActivities 63100000.00
depreciation 96900000.00
otherCashflowsFromInvestingActivities 5600000.00
dividendsPaid 31100000.00
changeToInventory -54600000.00
changeToAccountReceivables -121500000.00
otherCashflowsFromFinancingActivities -6400000.00
changeToNetincome 171800000.00
capitalExpenditures 44200000
cashFlowsOtherOperating -108700000.00
cashAndCashEquivalentsChanges -622000000.00
changeInWorkingCapital -108700000.00
stockBasedCompensation 14200000.00
otherNonCashItems 201300000.00
freeCashFlow 18900000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -15000000.00
changeToLiabilities -75400000.00
totalCashflowsFromInvestingActivities 53100000.00
netBorrowings 638400000.00
totalCashFromFinancingActivities 602100000.00
changeToOperatingActivities -29600000.00
netIncome 60600000.00
changeInCash 945900000.00
beginPeriodCashFlow 510400000.00
endPeriodCashFlow 1456300000.00
totalCashFromOperatingActivities 290900000.00
depreciation 94700000.00
otherCashflowsFromInvestingActivities 94400000.00
dividendsPaid 31000000.00
changeToInventory -75100000.00
changeToAccountReceivables 295500000.00
otherCashflowsFromFinancingActivities 633100000.00
changeToNetincome 192100000.00
capitalExpenditures 26300000
cashFlowsOtherOperating 98800000.00
cashAndCashEquivalentsChanges 946100000.00
changeInWorkingCapital 98800000.00
stockBasedCompensation 13500000.00
otherNonCashItems 18300000.00
freeCashFlow 264600000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
investments -74800000.00
changeToLiabilities 53800000.00
totalCashflowsFromInvestingActivities -74800000.00
netBorrowings 102000000.00
totalCashFromFinancingActivities 64700000.00
changeToOperatingActivities -60800000.00
netIncome 106400000.00
changeInCash 156100000.00
beginPeriodCashFlow 354300000.00
endPeriodCashFlow 510400000.00
totalCashFromOperatingActivities 171800000.00
depreciation 93100000.00
otherCashflowsFromInvestingActivities -41000000.00
dividendsPaid 30900000.00
changeToInventory 36500000.00
changeToAccountReceivables -67600000.00
otherCashflowsFromFinancingActivities 95600000.00
changeToNetincome 206100000.00
capitalExpenditures 33800000
cashFlowsOtherOperating -34300000.00
cashAndCashEquivalentsChanges 161700000.00
changeInWorkingCapital -34300000.00
stockBasedCompensation 16200000.00
otherNonCashItems -16300000.00
freeCashFlow 138000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -106300000.00
changeToLiabilities -16700000.00
totalCashflowsFromInvestingActivities -106300000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -31500000.00
changeToOperatingActivities 53900000.00
netIncome -19000000.00
changeInCash -44200000.00
beginPeriodCashFlow 398500000.00
endPeriodCashFlow 354300000.00
totalCashFromOperatingActivities 89500000.00
depreciation 103000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 28800000.00
changeToInventory 11300000.00
changeToAccountReceivables -128600000.00
salePurchaseOfStock 475700000.00
otherCashflowsFromFinancingActivities -2600000.00
changeToNetincome 178300000.00
capitalExpenditures 47400000
cashFlowsOtherOperating -88800000.00
cashAndCashEquivalentsChanges -53900000.00
changeInWorkingCapital -88800000.00
stockBasedCompensation 11300000.00
otherNonCashItems 137000000.00
freeCashFlow 42100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -651800000.00
changeToLiabilities -7500000.00
totalCashflowsFromInvestingActivities -651800000.00
netBorrowings -114800000.00
totalCashFromFinancingActivities -144900000.00
changeToOperatingActivities -27100000.00
netIncome 92200000.00
changeInCash -657200000.00
beginPeriodCashFlow 1055700000.00
endPeriodCashFlow 398500000.00
totalCashFromOperatingActivities 140000000.00
depreciation 102000000.00
otherCashflowsFromInvestingActivities -565000000.00
dividendsPaid 28800000.00
changeToInventory -52200000.00
changeToAccountReceivables 43200000.00
salePurchaseOfStock 203300000.00
otherCashflowsFromFinancingActivities -2700000.00
changeToNetincome 160500000.00
capitalExpenditures 35600000
cashFlowsOtherOperating -20500000.00
exchangeRateChanges -500000.00
cashAndCashEquivalentsChanges -657200000.00
changeInWorkingCapital -20500000.00
stockBasedCompensation 12900000.00
otherNonCashItems -47500000.00
freeCashFlow 104400000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -68100000.00
changeToLiabilities -34200000.00
totalCashflowsFromInvestingActivities -68100000.00
netBorrowings 251200000.00
totalCashFromFinancingActivities 219800000.00
changeToOperatingActivities 1100000.00
netIncome 9000000.00
changeInCash 217800000.00
beginPeriodCashFlow 837900000.00
endPeriodCashFlow 1055700000.00
totalCashFromOperatingActivities 63800000.00
depreciation 94900000.00
otherCashflowsFromInvestingActivities 500000.00
dividendsPaid 28900000.00
changeToInventory -40800000.00
changeToAccountReceivables -6800000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 395000000.00
changeToNetincome 171200000.00
capitalExpenditures 33600000
cashFlowsOtherOperating -107400000.00
exchangeRateChanges 2300000.00
cashAndCashEquivalentsChanges 217800000.00
changeInWorkingCapital -107400000.00
stockBasedCompensation 15600000.00
otherNonCashItems 46400000.00
freeCashFlow 30200000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 230100000.00
changeToLiabilities 75400000.00
totalCashflowsFromInvestingActivities 230100000.00
netBorrowings -12600000.00
totalCashFromFinancingActivities -41600000.00
changeToOperatingActivities -76200000.00
netIncome 63900000.00
changeInCash 286800000.00
beginPeriodCashFlow 551100000.00
endPeriodCashFlow 837900000.00
totalCashFromOperatingActivities 94500000.00
depreciation 96600000.00
otherCashflowsFromInvestingActivities 251200000.00
dividendsPaid 25900000.00
changeToInventory -37500000.00
changeToAccountReceivables -48500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3100000.00
changeToNetincome 191300000.00
capitalExpenditures 21100000
cashFlowsOtherOperating -96800000.00
exchangeRateChanges 3800000.00
cashAndCashEquivalentsChanges 286800000.00
changeInWorkingCapital -96800000.00
stockBasedCompensation 12400000.00
otherNonCashItems 14500000.00
freeCashFlow 73400000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -7500000.00
changeToLiabilities -15700000.00
totalCashflowsFromInvestingActivities -46100000.00
netBorrowings -8200000.00
totalCashFromFinancingActivities -34300000.00
changeToOperatingActivities 38800000.00
netIncome 81400000.00
changeInCash 106900000.00
beginPeriodCashFlow 444200000.00
endPeriodCashFlow 551100000.00
totalCashFromOperatingActivities 194300000.00
depreciation 99600000.00
otherCashflowsFromInvestingActivities -300000.00
dividendsPaid 26200000.00
changeToInventory 2700000.00
changeToAccountReceivables 800000.00
salePurchaseOfStock 400000000.00
otherCashflowsFromFinancingActivities -400200000.00
changeToNetincome 39600000.00
capitalExpenditures 45800000
cashFlowsOtherOperating 154700000.00
exchangeRateChanges -7000000.00
cashAndCashEquivalentsChanges 106900000.00
changeInWorkingCapital 154700000.00
stockBasedCompensation 11100000.00
otherNonCashItems -143000000.00
freeCashFlow 148500000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities -44700000.00
totalCashflowsFromInvestingActivities -51500000.00
netBorrowings -13200000.00
totalCashFromFinancingActivities -175400000.00
changeToOperatingActivities -26700000.00
netIncome -67400000.00
changeInCash -82300000.00
beginPeriodCashFlow 526500000.00
endPeriodCashFlow 444200000.00
totalCashFromOperatingActivities 144000000.00
depreciation 106200000.00
otherCashflowsFromInvestingActivities -28000000.00
dividendsPaid 25900000.00
changeToInventory -2000000.00
changeToAccountReceivables 44500000.00
salePurchaseOfStock -135000000.00
otherCashflowsFromFinancingActivities -2300000.00
changeToNetincome 212100000.00
capitalExpenditures 23500000
cashFlowsOtherOperating -68100000.00
exchangeRateChanges 600000.00
cashAndCashEquivalentsChanges -82300000.00
changeInWorkingCapital -68100000.00
stockBasedCompensation 4300000.00
otherNonCashItems 163200000.00
freeCashFlow 120500000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments -7500000.00
changeToLiabilities 31700000.00
totalCashflowsFromInvestingActivities -27100000.00
netBorrowings -14800000.00
totalCashFromFinancingActivities -199600000.00
changeToOperatingActivities 17000000.00
netIncome 36200000.00
changeInCash -160800000.00
beginPeriodCashFlow 687300000.00
endPeriodCashFlow 526500000.00
totalCashFromOperatingActivities 82300000.00
depreciation 108300000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 26100000.00
changeToInventory -55600000.00
changeToAccountReceivables -26900000.00
salePurchaseOfStock -156900000.00
otherCashflowsFromFinancingActivities -1800000.00
changeToNetincome 143300000.00
capitalExpenditures 19900000
cashFlowsOtherOperating -61000000.00
exchangeRateChanges -16400000.00
cashAndCashEquivalentsChanges -160800000.00
changeInWorkingCapital -61000000.00
stockBasedCompensation 9600000.00
otherNonCashItems -3800000.00
freeCashFlow 62400000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
investments -7500000.00
changeToLiabilities 57500000.00
totalCashflowsFromInvestingActivities -2100000.00
netBorrowings -22100000.00
totalCashFromFinancingActivities -162600000.00
changeToOperatingActivities -67800000.00
netIncome 80800000.00
changeInCash 8600000.00
beginPeriodCashFlow 678700000.00
endPeriodCashFlow 687300000.00
totalCashFromOperatingActivities 172400000.00
depreciation 109500000.00
otherCashflowsFromInvestingActivities 11300000.00
dividendsPaid 26700000.00
changeToInventory -43700000.00
changeToAccountReceivables 2600000.00
salePurchaseOfStock -108100000.00
otherCashflowsFromFinancingActivities -8100000.00
changeToNetincome 217400000.00
capitalExpenditures 13400000
cashFlowsOtherOperating -45000000.00
exchangeRateChanges 900000.00
cashAndCashEquivalentsChanges 8600000.00
changeInWorkingCapital -45000000.00
stockBasedCompensation 12700000.00
otherNonCashItems 21600000.00
freeCashFlow 159000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 2200000000.00
changeToLiabilities -39600000.00
totalCashflowsFromInvestingActivities 66000000.00
netBorrowings -361100000.00
totalCashFromFinancingActivities -383700000.00
changeToOperatingActivities -45400000.00
netIncome 73200000.00
changeInCash -97200000.00
beginPeriodCashFlow 775900000.00
endPeriodCashFlow 678700000.00
totalCashFromOperatingActivities 216900000.00
depreciation 111700000.00
otherCashflowsFromInvestingActivities -2100600000.00
dividendsPaid 22400000.00
changeToInventory 12300000.00
changeToAccountReceivables -35200000.00
salePurchaseOfStock 133300000.00
otherCashflowsFromFinancingActivities -127500000.00
changeToNetincome 195600000.00
capitalExpenditures 33400000
cashFlowsOtherOperating 21300000.00
exchangeRateChanges 3600000.00
cashAndCashEquivalentsChanges -97200000.00
changeInWorkingCapital 21300000.00
stockBasedCompensation 15700000.00
otherNonCashItems 27600000.00
freeCashFlow 183500000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -7500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -9900000.00
netBorrowings -14800000.00
totalCashFromFinancingActivities -172500000.00
changeToOperatingActivities 46600000.00
netIncome 44400000.00
changeInCash 15100000.00
beginPeriodCashFlow 760800000.00
endPeriodCashFlow 775900000.00
totalCashFromOperatingActivities 196700000.00
depreciation 112300000.00
otherCashflowsFromInvestingActivities 8100000.00
dividendsPaid 22700000.00
changeToInventory -23700000.00
changeToAccountReceivables -13400000.00
salePurchaseOfStock -133300000.00
otherCashflowsFromFinancingActivities -2200000.00
changeToNetincome 162900000.00
capitalExpenditures 18000000
cashFlowsOtherOperating 33800000.00
exchangeRateChanges 800000.00
cashAndCashEquivalentsChanges 15100000.00
changeInWorkingCapital 33800000.00
stockBasedCompensation 13300000.00
otherNonCashItems 1100000.00
freeCashFlow 178700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
changeToLiabilities -8500000.00
totalCashflowsFromInvestingActivities -5800000.00
netBorrowings -2335500000.00
totalCashFromFinancingActivities -2411300000.00
changeToOperatingActivities -47000000.00
netIncome -69600000.00
changeInCash -2317000000.00
beginPeriodCashFlow 3077800000.00
endPeriodCashFlow 760800000.00
totalCashFromOperatingActivities 90800000.00
depreciation 111400000.00
otherCashflowsFromInvestingActivities 9400000.00
dividendsPaid 23000000.00
changeToInventory -5100000.00
changeToAccountReceivables 1700000.00
salePurchaseOfStock -58500000.00
otherCashflowsFromFinancingActivities 1600000.00
changeToNetincome 276900000.00
capitalExpenditures 15200000
cashFlowsOtherOperating -186100000.00
exchangeRateChanges 9300000.00
cashAndCashEquivalentsChanges -2317000000.00
changeInWorkingCapital -186100000.00
stockBasedCompensation 8700000.00
otherNonCashItems 188500000.00
freeCashFlow 75600000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
investments 2200000000.00
changeToLiabilities 3400000.00
totalCashflowsFromInvestingActivities 2287800000.00
netBorrowings -13700000.00
totalCashFromFinancingActivities -34600000.00
changeToOperatingActivities -26900000.00
netIncome -2617400000.00
changeInCash 259600000.00
beginPeriodCashFlow 362700000.00
endPeriodCashFlow 622300000.00
totalCashFromOperatingActivities -48600000.00
depreciation -99300000.00
otherCashflowsFromInvestingActivities 2309800000.00
dividendsPaid 20800000.00
changeToInventory 130600000.00
changeToAccountReceivables -114200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1600000.00
changeToNetincome 167400000.00
capitalExpenditures 21600000
cashFlowsOtherOperating 27100000.00
exchangeRateChanges 10400000.00
cashAndCashEquivalentsChanges 2455500000.00
changeInWorkingCapital 45400000.00
stockBasedCompensation 6900000.00
otherNonCashItems 3099500000.00
freeCashFlow -70200000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
investments 4500000.00
changeToLiabilities -75700000.00
totalCashflowsFromInvestingActivities 94500000.00
netBorrowings -22600000.00
totalCashFromFinancingActivities -34600000.00
changeToOperatingActivities -146800000.00
netIncome -2617400000.00
changeInCash 259600000.00
beginPeriodCashFlow 362700000.00
endPeriodCashFlow 622300000.00
totalCashFromOperatingActivities -48600000.00
depreciation -99300000.00
otherCashflowsFromInvestingActivities 111600000.00
dividendsPaid 20800000.00
changeToInventory 130600000.00
changeToAccountReceivables -114200000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -1600000.00
changeToNetincome 180200000.00
capitalExpenditures 21600000
cashFlowsOtherOperating 26000000.00
exchangeRateChanges -6500000.00
cashAndCashEquivalentsChanges 259600000.00
changeInWorkingCapital -140000000.00
otherNonCashItems -12600000.00
freeCashFlow -70200000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
investments 4500000.00
changeToLiabilities -69100000.00
totalCashflowsFromInvestingActivities 38400000.00
netBorrowings -517800000.00
totalCashFromFinancingActivities -539600000.00
changeToOperatingActivities -46400000.00
netIncome -1255100000.00
changeInCash -279100000.00
beginPeriodCashFlow 641800000.00
endPeriodCashFlow 362700000.00
totalCashFromOperatingActivities 303900000.00
depreciation 187000000.00
otherCashflowsFromInvestingActivities 65900000.00
dividendsPaid 20800000.00
changeToInventory 20400000.00
changeToAccountReceivables 71300000.00
salePurchaseOfStock 4700000.00
otherCashflowsFromFinancingActivities -6100000.00
changeToNetincome 175900000.00
capitalExpenditures 27500000
cashFlowsOtherOperating 43100000.00
exchangeRateChanges 3100000.00
cashAndCashEquivalentsChanges -279100000.00
changeInWorkingCapital 20100000.00
stockBasedCompensation 8500000.00
otherNonCashItems 1693500000.00
freeCashFlow 276400000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
investments 4500000.00
changeToLiabilities -237700000.00
totalCashflowsFromInvestingActivities 60800000.00
netBorrowings -103300000.00
totalCashFromFinancingActivities -143500000.00
changeToOperatingActivities -28600000.00
netIncome 194300000.00
changeInCash 52900000.00
beginPeriodCashFlow 588900000.00
endPeriodCashFlow 641800000.00
totalCashFromOperatingActivities 229300000.00
depreciation 186800000.00
otherCashflowsFromInvestingActivities 83200000.00
dividendsPaid 20800000.00
changeToInventory -35500000.00
changeToAccountReceivables 19300000.00
salePurchaseOfStock 400000.00
otherCashflowsFromFinancingActivities -9100000.00
changeToNetincome 373300000.00
capitalExpenditures 22400000
cashFlowsOtherOperating -242100000.00
exchangeRateChanges -7200000.00
cashAndCashEquivalentsChanges 52900000.00
changeInWorkingCapital -139200000.00
stockBasedCompensation -6200000.00
otherNonCashItems 12700000.00
freeCashFlow 206900000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
investments 4500000.00
changeToLiabilities 50600000.00
totalCashflowsFromInvestingActivities -368700000.00
netBorrowings 458600000.00
totalCashFromFinancingActivities 449000000.00
changeToOperatingActivities -800000.00
netIncome -133100000.00
changeInCash 171100000.00
beginPeriodCashFlow 417800000.00
endPeriodCashFlow 588900000.00
totalCashFromOperatingActivities 170300000.00
depreciation 182500000.00
otherCashflowsFromInvestingActivities -334000000.00
dividendsPaid 20800000.00
changeToInventory -14800000.00
changeToAccountReceivables 23000000.00
salePurchaseOfStock 1190300000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 27000000.00
capitalExpenditures 34700000
cashFlowsOtherOperating 71500000.00
exchangeRateChanges 3900000.00
cashAndCashEquivalentsChanges 171100000.00
changeInWorkingCapital -229300000.00
stockBasedCompensation 13800000.00
otherNonCashItems 474400000.00
freeCashFlow 135600000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 4500000.00
changeToLiabilities -26700000.00
totalCashflowsFromInvestingActivities -3029500000.00
netBorrowings -251300000.00
totalCashFromFinancingActivities 149900000.00
changeToOperatingActivities 132300000.00
netIncome -107000000.00
changeInCash -88700000.00
beginPeriodCashFlow 506500000.00
endPeriodCashFlow 417800000.00
totalCashFromOperatingActivities 187200000.00
depreciation 152600000.00
otherCashflowsFromInvestingActivities -307500000.00
dividendsPaid 18000000.00
changeToInventory -13000000.00
changeToAccountReceivables 39900000.00
salePurchaseOfStock 183000000.00
otherCashflowsFromFinancingActivities -3800000.00
changeToNetincome 413300000.00
capitalExpenditures 39200000
changeInWorkingCapital 3200000.00
stockBasedCompensation 10500000.00
otherNonCashItems 255500000.00
freeCashFlow 148000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-02
currency_symbol USD
changeToLiabilities -140500000.00
totalCashflowsFromInvestingActivities -448700000.00
netBorrowings 64700000.00
totalCashFromFinancingActivities 43700000.00
changeToOperatingActivities -6200000.00
netIncome 112600000.00
changeInCash -279100000.00
beginPeriodCashFlow 785600000.00
endPeriodCashFlow 506500000.00
totalCashFromOperatingActivities 136000000.00
depreciation 175400000.00
otherCashflowsFromInvestingActivities -410100000.00
dividendsPaid 18300000.00
changeToInventory -57000000.00
changeToAccountReceivables 46200000.00
salePurchaseOfStock 79000000.00
otherCashflowsFromFinancingActivities -4900000.00
changeToNetincome 293500000.00
capitalExpenditures 38600000
cashFlowsOtherOperating -157500000.00
exchangeRateChanges -10100000.00
cashAndCashEquivalentsChanges -279100000.00
changeInWorkingCapital -157500000.00
stockBasedCompensation 14300000.00
otherNonCashItems 5400000.00
freeCashFlow 97400000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
investments -5400000.00
changeToLiabilities 217600000.00
totalCashflowsFromInvestingActivities -2156400000.00
netBorrowings -927800000.00
totalCashFromFinancingActivities -953600000.00
changeToOperatingActivities 84500000.00
netIncome 56500000.00
changeInCash -2644800000.00
beginPeriodCashFlow 3430400000.00
endPeriodCashFlow 785600000.00
totalCashFromOperatingActivities 462700000.00
depreciation 167300000.00
otherCashflowsFromInvestingActivities -2093800000.00
dividendsPaid 18300000.00
changeToInventory 26400000.00
changeToAccountReceivables -116600000.00
salePurchaseOfStock 7700000.00
otherCashflowsFromFinancingActivities -70500000.00
changeToNetincome 314800000.00
capitalExpenditures 57200000
cashFlowsOtherOperating 147900000.00
exchangeRateChanges 2500000.00
cashAndCashEquivalentsChanges -2644800000.00
changeInWorkingCapital 147900000.00
stockBasedCompensation 7900000.00
otherNonCashItems 15000000.00
freeCashFlow 405500000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
investments -298100000.00
changeToLiabilities 17400000.00
totalCashflowsFromInvestingActivities -333900000.00
netBorrowings -17200000.00
totalCashFromFinancingActivities -31500000.00
changeToOperatingActivities -2000000.00
netIncome -95000000.00
changeInCash -165700000.00
beginPeriodCashFlow 3596100000.00
endPeriodCashFlow 3430400000.00
totalCashFromOperatingActivities 267900000.00
depreciation 127800000.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 17500000.00
changeToInventory 2000000.00
changeToAccountReceivables 39400000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -1300000.00
changeToNetincome 293000000.00
capitalExpenditures 31800000
cashFlowsOtherOperating -25100000.00
exchangeRateChanges -68200000.00
cashAndCashEquivalentsChanges -165700000.00
changeInWorkingCapital -25100000.00
stockBasedCompensation 7500000.00
otherNonCashItems 299000000.00
freeCashFlow 236100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
investments -26300000.00
changeToLiabilities 30700000.00
totalCashflowsFromInvestingActivities -125900000.00
netBorrowings 1591800000.00
totalCashFromFinancingActivities 2570300000.00
netIncome 70200000.00
changeInCash 2704600000.00
beginPeriodCashFlow 891500000.00
endPeriodCashFlow 3596100000.00
totalCashFromOperatingActivities 272600000.00
depreciation 127100000.00
otherCashflowsFromInvestingActivities -83300000.00
dividendsPaid 14900000.00
changeToInventory 12000000.00
changeToAccountReceivables -61800000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 2443600000.00
changeToNetincome 229600000.00
capitalExpenditures 16300000
cashFlowsOtherOperating 43000000.00
exchangeRateChanges -12400000.00
cashAndCashEquivalentsChanges 2704600000.00
changeInWorkingCapital 43000000.00
stockBasedCompensation 7400000.00
otherNonCashItems 44500000.00
freeCashFlow 256300000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
investments -100000.00
totalCashflowsFromInvestingActivities -30700000.00
netBorrowings -46600000.00
totalCashFromFinancingActivities -61300000.00
netIncome 96300000.00
changeInCash 92000000.00
beginPeriodCashFlow 799500000.00
endPeriodCashFlow 891500000.00
totalCashFromOperatingActivities 195100000.00
depreciation 126600000.00
otherCashflowsFromInvestingActivities 1100000.00
dividendsPaid 14100000.00
changeToInventory -29700000.00
changeToAccountReceivables 57300000.00
salePurchaseOfStock -7500000.00
otherCashflowsFromFinancingActivities -2800000.00
changeToNetincome 213600000.00
capitalExpenditures 31700000
cashFlowsOtherOperating -18500000.00
exchangeRateChanges -11100000.00
cashAndCashEquivalentsChanges 92000000.00
changeInWorkingCapital -18500000.00
stockBasedCompensation 8800000.00
otherNonCashItems 500000.00
freeCashFlow 163400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
investments 81400000.00
changeToLiabilities 55700000.00
totalCashflowsFromInvestingActivities -59100000.00
netBorrowings -33000000.00
totalCashFromFinancingActivities -46900000.00
changeToOperatingActivities 112500000.00
netIncome 131900000.00
changeInCash 190100000.00
beginPeriodCashFlow 609400000.00
endPeriodCashFlow 799500000.00
totalCashFromOperatingActivities 292700000.00
depreciation 121300000.00
otherCashflowsFromInvestingActivities -7500000.00
dividendsPaid 14100000.00
changeToInventory 63300000.00
changeToAccountReceivables -136700000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities -700000.00
changeToNetincome 584900000.00
capitalExpenditures 51600000
cashFlowsOtherOperating 18800000.00
exchangeRateChanges 3400000.00
cashAndCashEquivalentsChanges 190100000.00
changeInWorkingCapital 31500000.00
stockBasedCompensation 6100000.00
otherNonCashItems 30100000.00
freeCashFlow 241100000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
investments 66400000.00
totalCashflowsFromInvestingActivities -46200000.00
netBorrowings -35000000.00
totalCashFromFinancingActivities -47500000.00
netIncome 48100000.00
changeInCash 88300000.00
beginPeriodCashFlow 521100000.00
endPeriodCashFlow 609400000.00
totalCashFromOperatingActivities 180500000.00
depreciation 127200000.00
otherCashflowsFromInvestingActivities -70400000.00
dividendsPaid 14000000.00
changeToInventory 9200000.00
changeToAccountReceivables -24900000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -500000.00
changeToNetincome -14300000.00
capitalExpenditures 42200000
cashFlowsOtherOperating 19500000.00
exchangeRateChanges 1500000.00
cashAndCashEquivalentsChanges 88300000.00
changeInWorkingCapital 6800000.00
stockBasedCompensation 4900000.00
otherNonCashItems 16500000.00
freeCashFlow 138300000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
changeToLiabilities 17700000.00
totalCashflowsFromInvestingActivities -1599500000.00
netBorrowings 1141300000.00
totalCashFromFinancingActivities 1151200000.00
netIncome -86100000.00
changeInCash -295500000.00
beginPeriodCashFlow 816600000.00
endPeriodCashFlow 521100000.00
totalCashFromOperatingActivities 121600000.00
depreciation 62700000.00
otherCashflowsFromInvestingActivities -1521700000.00
dividendsPaid 9500000.00
changeToInventory 22500000.00
changeToAccountReceivables -19400000.00
salePurchaseOfStock 3200000.00
otherCashflowsFromFinancingActivities 1157500000.00
changeToNetincome 187700004.00
capitalExpenditures 37400000
cashFlowsOtherOperating -89966049.00
exchangeRateChanges -2000004.00
cashAndCashEquivalentsChanges -258800004.00
changeInWorkingCapital -54900000.00
stockBasedCompensation 7700000.00
otherNonCashItems 184500000.00
freeCashFlow 84200000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
changeToLiabilities 13324625.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -28800000.00
netIncome 111400000.00
changeInCash 36700000.00
beginPeriodCashFlow 779900000.00
endPeriodCashFlow 816600000.00
totalCashFromOperatingActivities 98700000.00
depreciation 47700000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 8500000.00
changeToInventory -12000000.00
changeToAccountReceivables -45700000.00
salePurchaseOfStock -7300000.00
otherCashflowsFromFinancingActivities -15400000.00
changeToNetincome -4.00
capitalExpenditures 40400000
cashFlowsOtherOperating -13133951.00
exchangeRateChanges 4.00
cashAndCashEquivalentsChanges 4.00
changeInWorkingCapital -48200000.00
stockBasedCompensation 5900000.00
otherNonCashItems -5300000.00
freeCashFlow 58300000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
investments 8600000.00
changeToLiabilities 15600000.00
totalCashflowsFromInvestingActivities -947800000.00
netBorrowings 602300000.00
totalCashFromFinancingActivities 585374000.00
changeToOperatingActivities 15300000.00
netIncome 118441000.00
changeInCash 479073000.00
beginPeriodCashFlow 300827000.00
endPeriodCashFlow 779900000.00
totalCashFromOperatingActivities 173688000.00
depreciation 47383000.00
otherCashflowsFromInvestingActivities -852300000.00
dividendsPaid 8510000.00
changeToInventory -13331000.00
changeToAccountReceivables -31081000.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 1189060000.00
changeToNetincome 28900000.00
capitalExpenditures 40620000
changeInWorkingCapital -15647000.00
stockBasedCompensation 4363000.00
otherNonCashItems 11508000.00
freeCashFlow 133068000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -5861000.00
netIncome 111924000.00
changeInCash -158687000.00
beginPeriodCashFlow 459514000.00
endPeriodCashFlow 300827000.00
totalCashFromOperatingActivities 150509000.00
depreciation 42878000.00
dividendsPaid 8485000.00
changeToInventory -36289000.00
changeToAccountReceivables -22147000.00
salePurchaseOfStock -162000.00
otherCashflowsFromFinancingActivities 3697000.00
changeToNetincome 31161000.00
capitalExpenditures 24201000
changeInWorkingCapital -5492000.00
stockBasedCompensation 4674000.00
otherNonCashItems 1911000.00
freeCashFlow 126308000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -2142000.00
netIncome 105955000.00
changeInCash -172479000.00
beginPeriodCashFlow 631993000.00
endPeriodCashFlow 459514000.00
totalCashFromOperatingActivities 184748000.00
depreciation 36515000.00
dividendsPaid 8477000.00
changeToInventory 3130000.00
changeToAccountReceivables 22910000.00
otherCashflowsFromFinancingActivities 2781000.00
changeToNetincome 12835000.00
capitalExpenditures 24475000
changeInWorkingCapital 33503000.00
stockBasedCompensation 4591000.00
otherNonCashItems 723000.00
freeCashFlow 160273000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -171000.00
netIncome 105580000.00
changeInCash 29504000.00
beginPeriodCashFlow 602489000.00
endPeriodCashFlow 631993000.00
totalCashFromOperatingActivities 44855000.00
depreciation 33424000.00
dividendsPaid 7528000.00
changeToInventory -48110000.00
changeToAccountReceivables -6682000.00
salePurchaseOfStock -12159000.00
otherCashflowsFromFinancingActivities 17564000.00
changeToNetincome 15674000.00
capitalExpenditures 14804000
changeInWorkingCapital -84164000.00
stockBasedCompensation 4772000.00
otherNonCashItems -13342000.00
freeCashFlow 30051000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -130799000.00
netIncome 115689000.00
changeInCash 48209000.00
beginPeriodCashFlow 554280000.00
endPeriodCashFlow 602489000.00
totalCashFromOperatingActivities 201756000.00
depreciation 33611000.00
otherCashflowsFromInvestingActivities 18389000.00
dividendsPaid 7505000.00
changeToInventory 32876000.00
changeToAccountReceivables -20626000.00
salePurchaseOfStock -282000.00
otherCashflowsFromFinancingActivities 317000.00
changeToNetincome 13746000.00
capitalExpenditures 34477000
changeInWorkingCapital 41044000.00
stockBasedCompensation 5049000.00
otherNonCashItems -7743000.00
freeCashFlow 167279000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -2104000.00
netIncome 115727000.00
changeInCash 22870000.00
beginPeriodCashFlow 531410000.00
endPeriodCashFlow 554280000.00
totalCashFromOperatingActivities 91498000.00
depreciation 34607000.00
otherCashflowsFromInvestingActivities 9750000.00
dividendsPaid 7495000.00
changeToInventory 6627000.00
changeToAccountReceivables -18066000.00
otherCashflowsFromFinancingActivities 3050000.00
changeToNetincome 19077000.00
capitalExpenditures 30056000
changeInWorkingCapital -76848000.00
stockBasedCompensation 4947000.00
otherNonCashItems 6094000.00
freeCashFlow 61442000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 285291000.00
netIncome 99739000.00
changeInCash 414795000.00
beginPeriodCashFlow 116615000.00
endPeriodCashFlow 531410000.00
totalCashFromOperatingActivities 165975000.00
depreciation 32385000.00
otherCashflowsFromInvestingActivities 9750000.00
dividendsPaid 7486000.00
changeToInventory -26994000.00
changeToAccountReceivables -19238000.00
salePurchaseOfStock -55000.00
otherCashflowsFromFinancingActivities 778787000.00
changeToNetincome 46409000.00
capitalExpenditures 36706000
changeInWorkingCapital 23884000.00
stockBasedCompensation 5042000.00
otherNonCashItems -637000.00
freeCashFlow 129269000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities 306327000.00
netIncome 70458000.00
changeInCash -193489000.00
beginPeriodCashFlow 310104000.00
endPeriodCashFlow 116615000.00
totalCashFromOperatingActivities 54147000.00
depreciation 34720000.00
otherCashflowsFromInvestingActivities 10250000.00
dividendsPaid 6535000.00
changeToInventory -7156000.00
changeToAccountReceivables 8581000.00
salePurchaseOfStock -7899000.00
otherCashflowsFromFinancingActivities 566644000.00
capitalExpenditures 18953000
changeInWorkingCapital -39929000.00
stockBasedCompensation 3935000.00
otherNonCashItems -14078000.00
freeCashFlow 35194000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
changeToLiabilities 57525000.00
totalCashFromFinancingActivities -2922000.00
netIncome 85570000.00
changeInCash 86867000.00
beginPeriodCashFlow 223237000.00
endPeriodCashFlow 310104000.00
totalCashFromOperatingActivities 144927000.00
depreciation 26684000.00
dividendsPaid 6524000.00
changeToInventory 888000.00
changeToAccountReceivables -3038000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities 3350000.00
changeToNetincome 56216000.00
capitalExpenditures 52901000
changeInWorkingCapital 28051000.00
stockBasedCompensation 3829000.00
otherNonCashItems 96000.00
freeCashFlow 92026000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 27480000.00
totalCashFromFinancingActivities 6472000.00
netIncome 89085000.00
changeInCash 88458000.00
beginPeriodCashFlow 134779000.00
endPeriodCashFlow 223237000.00
totalCashFromOperatingActivities 106295000.00
depreciation 25887000.00
dividendsPaid 6511000.00
changeToInventory -7153000.00
changeToAccountReceivables -250000.00
salePurchaseOfStock -71000.00
otherCashflowsFromFinancingActivities 6054000.00
changeToNetincome 47077000.00
capitalExpenditures 15987000
changeInWorkingCapital -6525000.00
stockBasedCompensation 4314000.00
otherNonCashItems -6621000.00
freeCashFlow 90308000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 29391000.00
totalCashFromFinancingActivities -22368000.00
netIncome 90167000.00
changeInCash 78681000.00
beginPeriodCashFlow 56098000.00
endPeriodCashFlow 134779000.00
totalCashFromOperatingActivities 128901000.00
depreciation 26934000.00
dividendsPaid 6488000.00
changeToInventory -20592000.00
changeToAccountReceivables -45546000.00
salePurchaseOfStock -46000.00
otherCashflowsFromFinancingActivities 83439000.00
changeToNetincome 37596000.00
capitalExpenditures 21361000
changeInWorkingCapital 8540000.00
stockBasedCompensation 3530000.00
otherNonCashItems 40000.00
freeCashFlow 107540000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -39972000.00
netIncome 74375000.00
changeInCash -53667000.00
beginPeriodCashFlow 109765000.00
endPeriodCashFlow 56098000.00
totalCashFromOperatingActivities -6162000.00
depreciation 23436000.00
dividendsPaid 5780000.00
changeToInventory -3559000.00
changeToAccountReceivables -58401000.00
salePurchaseOfStock -8168000.00
otherCashflowsFromFinancingActivities 72465000.00
changeToNetincome 36484000.00
capitalExpenditures 9194000
changeInWorkingCapital -41062000.00
stockBasedCompensation 3682000.00
otherNonCashItems -7524000.00
freeCashFlow -15356000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
changeToLiabilities 19215000.00
totalCashFromFinancingActivities 521789000.00
netIncome 49448000.00
changeInCash -217356000.00
beginPeriodCashFlow 314924000.00
endPeriodCashFlow 97568000.00
totalCashFromOperatingActivities 97972000.00
depreciation 22460000.00
otherCashflowsFromInvestingActivities 16980000.00
dividendsPaid 5763000.00
changeToInventory 3461000.00
changeToAccountReceivables -17058000.00
salePurchaseOfStock -116000.00
otherCashflowsFromFinancingActivities 626817000.00
changeToNetincome 8275000.00
capitalExpenditures 23659000
changeInWorkingCapital 12269000.00
stockBasedCompensation 3512000.00
otherNonCashItems 2522000.00
freeCashFlow 74313000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -22444000.00
netIncome 60906000.00
changeInCash 11437000.00
beginPeriodCashFlow 303487000.00
endPeriodCashFlow 314924000.00
totalCashFromOperatingActivities 56707000.00
depreciation 17766000.00
otherCashflowsFromInvestingActivities 21980000.00
dividendsPaid 5728000.00
changeToInventory -4252000.00
changeToAccountReceivables 23535000.00
salePurchaseOfStock -168000.00
otherCashflowsFromFinancingActivities -2121000.00
changeToNetincome 32476000.00
capitalExpenditures 10847000
changeInWorkingCapital -22331000.00
stockBasedCompensation 3489000.00
otherNonCashItems 4585000.00
freeCashFlow 45860000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 21577000.00
totalCashFromFinancingActivities -41700000.00
netIncome 50894000.00
changeInCash 46954000.00
beginPeriodCashFlow 256533000.00
endPeriodCashFlow 303487000.00
totalCashFromOperatingActivities 121950000.00
depreciation 18170000.00
dividendsPaid 5732000.00
changeToInventory -31668000.00
changeToAccountReceivables -7908000.00
salePurchaseOfStock -45518000.00
otherCashflowsFromFinancingActivities 1921000.00
changeToNetincome 23885000.00
capitalExpenditures 9120000
changeInWorkingCapital 33469000.00
stockBasedCompensation 4778000.00
otherNonCashItems 11287000.00
freeCashFlow 112830000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -74342000.00
netIncome 61298000.00
changeInCash -59604000.00
beginPeriodCashFlow 316137000.00
endPeriodCashFlow 256533000.00
totalCashFromOperatingActivities 37544000.00
depreciation 17737000.00
dividendsPaid 5106000.00
changeToInventory 2260000.00
changeToAccountReceivables -5455000.00
salePurchaseOfStock -25286000.00
otherCashflowsFromFinancingActivities 2430000.00
changeToNetincome 30483000.00
capitalExpenditures 12266000
changeInWorkingCapital -28873000.00
stockBasedCompensation 2917000.00
otherNonCashItems -1783000.00
freeCashFlow 25278000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -5365000.00
netIncome 35201000.00
changeInCash 118312000.00
beginPeriodCashFlow 197821000.00
endPeriodCashFlow 316133000.00
totalCashFromOperatingActivities 156762000.00
depreciation 19236000.00
dividendsPaid 5171000.00
changeToInventory 9348000.00
changeToAccountReceivables 12499000.00
salePurchaseOfStock -142000.00
otherCashflowsFromFinancingActivities -680000.00
changeToNetincome 13201000.00
capitalExpenditures 26218000
changeInWorkingCapital 87017000.00
stockBasedCompensation 3031000.00
otherNonCashItems 14510000.00
freeCashFlow 130544000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -22072000.00
netIncome 45897000.00
changeInCash 35657000.00
beginPeriodCashFlow 162164000.00
endPeriodCashFlow 197821000.00
totalCashFromOperatingActivities 65602000.00
depreciation 16544000.00
dividendsPaid 5076000.00
changeToInventory 19707000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities -17488000.00
changeToNetincome 19726000.00
capitalExpenditures 11091000
changeInWorkingCapital -5160000.00
stockBasedCompensation 21353000.00
otherNonCashItems -21878000.00
freeCashFlow 54511000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -35673000.00
netIncome 24993000.00
changeInCash -87164000.00
beginPeriodCashFlow 249328000.00
endPeriodCashFlow 162164000.00
totalCashFromOperatingActivities 35014000.00
depreciation 17595000.00
dividendsPaid 5051000.00
changeToInventory 11603000.00
salePurchaseOfStock -32983000.00
otherCashflowsFromFinancingActivities 1680000.00
changeToNetincome 14607000.00
capitalExpenditures 15016000
changeInWorkingCapital -30989000.00
otherNonCashItems 17773000.00
freeCashFlow 19998000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities -52100000.00
netIncome 37958000.00
changeInCash -69276000.00
beginPeriodCashFlow 318604000.00
endPeriodCashFlow 249328000.00
totalCashFromOperatingActivities 967000.00
depreciation 16767000.00
otherCashflowsFromInvestingActivities 1115000.00
dividendsPaid 4659000.00
changeToInventory -40317000.00
changeToAccountReceivables 15669000.00
salePurchaseOfStock -29314000.00
otherCashflowsFromFinancingActivities 1685000.00
changeToNetincome 6228000.00
capitalExpenditures 6913000
changeInWorkingCapital -41495000.00
otherNonCashItems 1414000.00
freeCashFlow -5946000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
changeToLiabilities 104219000.00
totalCashFromFinancingActivities 168686000.00
netIncome 27498000.00
changeInCash 254202000.00
beginPeriodCashFlow 64402000.00
endPeriodCashFlow 318604000.00
totalCashFromOperatingActivities 112813000.00
depreciation 18409000.00
dividendsPaid 4668000.00
changeToInventory -35166000.00
salePurchaseOfStock -19185000.00
otherCashflowsFromFinancingActivities 371257000.00
changeToNetincome 20679000.00
capitalExpenditures 18802000
changeInWorkingCapital 74411000.00
stockBasedCompensation -17969000.00
otherNonCashItems 12358000.00
freeCashFlow 94011000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 42255000.00
totalCashFromFinancingActivities 41177000.00
netIncome 39967000.00
changeInCash -7761000.00
beginPeriodCashFlow 72163000.00
endPeriodCashFlow 64402000.00
totalCashFromOperatingActivities 40364000.00
depreciation 19839000.00
dividendsPaid 4653000.00
changeToInventory -13076000.00
salePurchaseOfStock -23562000.00
otherCashflowsFromFinancingActivities 114755000.00
changeToNetincome 12089000.00
capitalExpenditures 12308000
changeInWorkingCapital -44964000.00
stockBasedCompensation 17969000.00
otherNonCashItems 5313000.00
freeCashFlow 28056000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
changeToLiabilities 18952000.00
totalCashFromFinancingActivities -27437000.00
netIncome 34289000.00
changeInCash 25326000.00
beginPeriodCashFlow 46837000.00
endPeriodCashFlow 72163000.00
totalCashFromOperatingActivities 67431000.00
depreciation 15413000.00
dividendsPaid 4684000.00
changeToInventory -2882000.00
salePurchaseOfStock -31137000.00
otherCashflowsFromFinancingActivities 1250000.00
changeToNetincome 10266000.00
capitalExpenditures 21751000
changeInWorkingCapital 11781000.00
otherNonCashItems 1972000.00
freeCashFlow 45680000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
changeToLiabilities 4501000.00
totalCashFromFinancingActivities -12573000.00
netIncome 34019000.00
changeInCash 16532000.00
beginPeriodCashFlow 30305000.00
endPeriodCashFlow 46837000.00
totalCashFromOperatingActivities 27699000.00
depreciation 15570000.00
dividendsPaid 4214000.00
changeToInventory -21356000.00
salePurchaseOfStock -4280000.00
otherCashflowsFromFinancingActivities -135000.00
changeToNetincome 2276000.00
capitalExpenditures 4364000
changeInWorkingCapital -25968000.00
otherNonCashItems 1958000.00
freeCashFlow 23335000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities -46227000.00
netIncome 18771000.00
changeInCash -4568000.00
beginPeriodCashFlow 34873000.00
endPeriodCashFlow 30305000.00
totalCashFromOperatingActivities 54762000.00
depreciation 16035000.00
dividendsPaid 4195000.00
changeToInventory 23010000.00
salePurchaseOfStock -1545000.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome 15272000.00
capitalExpenditures 14881000
changeInWorkingCapital 29619000.00
otherNonCashItems 4457000.00
freeCashFlow 39881000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 32545000.00
netIncome 17056000.00
changeInCash -4762000.00
beginPeriodCashFlow 39635000.00
endPeriodCashFlow 34873000.00
totalCashFromOperatingActivities 56526000.00
depreciation 14316000.00
dividendsPaid 4165000.00
changeToInventory 18695000.00
salePurchaseOfStock -5372000.00
otherCashflowsFromFinancingActivities 80841000.00
changeToNetincome 3008000.00
capitalExpenditures 69887000
changeInWorkingCapital -907000.00
otherNonCashItems 9064000.00
freeCashFlow -13361000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -5051000.00
netIncome 21088000.00
changeInCash 6608000.00
beginPeriodCashFlow 33027000.00
endPeriodCashFlow 39635000.00
totalCashFromOperatingActivities 24039000.00
depreciation 14179000.00
dividendsPaid 4177000.00
changeToInventory 2292000.00
salePurchaseOfStock -4309000.00
otherCashflowsFromFinancingActivities 4589000.00
changeToNetincome 9480000.00
capitalExpenditures 11671000
changeInWorkingCapital -11421000.00
otherNonCashItems 3284000.00
freeCashFlow 12368000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 28330000.00
netIncome 16882000.00
changeInCash 14009000.00
beginPeriodCashFlow 19018000.00
endPeriodCashFlow 33027000.00
totalCashFromOperatingActivities -6404000.00
depreciation 13502000.00
dividendsPaid 3939000.00
changeToInventory -25211000.00
changeToAccountReceivables 8550000.00
salePurchaseOfStock -11238000.00
otherCashflowsFromFinancingActivities 81954000.00
changeToNetincome 3474000.00
capitalExpenditures 8113000
changeInWorkingCapital -38065000.00
otherNonCashItems 2434000.00
freeCashFlow -14517000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
changeToLiabilities 43877000.00
totalCashFromFinancingActivities 9109000.00
netIncome 12262000.00
changeInCash -10150000.00
beginPeriodCashFlow 29168000.00
endPeriodCashFlow 19018000.00
totalCashFromOperatingActivities 15899000.00
depreciation 14449000.00
dividendsPaid 3953000.00
changeToInventory -32882000.00
salePurchaseOfStock -7842000.00
otherCashflowsFromFinancingActivities 36241000.00
capitalExpenditures 17755000
changeInWorkingCapital -17709000.00
otherNonCashItems 9994000.00
freeCashFlow -1856000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 17104000.00
totalCashFromFinancingActivities -39941000.00
netIncome 20861000.00
changeInCash 13328000.00
beginPeriodCashFlow 15840000.00
endPeriodCashFlow 29168000.00
totalCashFromOperatingActivities 55394000.00
depreciation 15402000.00
dividendsPaid 3958000.00
changeToInventory -10755000.00
salePurchaseOfStock -4087000.00
otherCashflowsFromFinancingActivities -127000.00
capitalExpenditures 6560000
changeInWorkingCapital 11799000.00
otherNonCashItems 2533000.00
freeCashFlow 48834000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 10876000.00
totalCashFromFinancingActivities -44300000.00
netIncome 25366000.00
changeInCash -9278000.00
beginPeriodCashFlow 25118000.00
endPeriodCashFlow 15840000.00
totalCashFromOperatingActivities 37516000.00
depreciation 12457000.00
dividendsPaid 3961000.00
changeToInventory 8180000.00
salePurchaseOfStock -7843000.00
otherCashflowsFromFinancingActivities -135000.00
capitalExpenditures 3884000
changeInWorkingCapital 3789000.00
otherNonCashItems 2338000.00
freeCashFlow 33632000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities -1903000.00
netIncome 12911000.00
changeInCash 8411000.00
beginPeriodCashFlow 16707000.00
endPeriodCashFlow 25118000.00
totalCashFromOperatingActivities 17722000.00
depreciation 14296000.00
dividendsPaid 3741000.00
changeToInventory 3776000.00
salePurchaseOfStock -8558000.00
otherCashflowsFromFinancingActivities 17292000.00
changeToNetincome 2757000.00
capitalExpenditures 8228000
changeInWorkingCapital -10816000.00
otherNonCashItems 2403000.00
freeCashFlow 9494000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities -33325000.00
netIncome -6963000.00
changeInCash -24028000.00
beginPeriodCashFlow 40735000.00
endPeriodCashFlow 16707000.00
totalCashFromOperatingActivities 23252000.00
depreciation 11252000.00
dividendsPaid 3740000.00
changeToInventory 30326000.00
salePurchaseOfStock -2899000.00
otherCashflowsFromFinancingActivities -1029000.00
changeToNetincome 9932000.00
capitalExpenditures 16810000
changeInWorkingCapital 31511000.00
otherNonCashItems -8574000.00
freeCashFlow 6442000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 615591000.00
netIncome -379436000.00
changeInCash -134967000.00
beginPeriodCashFlow 175702000.00
endPeriodCashFlow 40735000.00
totalCashFromOperatingActivities 32938000.00
depreciation 8047000.00
dividendsPaid 2861000.00
changeToInventory 2063000.00
otherCashflowsFromFinancingActivities 617476000.00
changeToNetincome 3805000.00
capitalExpenditures 8012000
changeInWorkingCapital 16619000.00
otherNonCashItems 390601000.00
freeCashFlow 24926000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 403000.00
netIncome 15838000.00
changeInCash 39158000.00
beginPeriodCashFlow 136544000.00
endPeriodCashFlow 175702000.00
totalCashFromOperatingActivities 44431000.00
depreciation 8422000.00
dividendsPaid 2847000.00
changeToInventory 14815000.00
otherCashflowsFromFinancingActivities 1190000.00
changeToNetincome 6702000.00
capitalExpenditures 5170000
changeInWorkingCapital 21479000.00
otherNonCashItems 1249000.00
freeCashFlow 39261000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 518000.00
netIncome 17578000.00
changeInCash -24708000.00
beginPeriodCashFlow 161252000.00
endPeriodCashFlow 136544000.00
totalCashFromOperatingActivities -22977000.00
depreciation 7092000.00
dividendsPaid 2487000.00
changeToInventory -6676000.00
salePurchaseOfStock -122000.00
otherCashflowsFromFinancingActivities 118000.00
changeToNetincome 7422000.00
capitalExpenditures 2394000
changeInWorkingCapital -48815000.00
otherNonCashItems 1578000.00
freeCashFlow -25371000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 18013000.00
totalCashFromFinancingActivities 571000.00
netIncome 8085000.00
changeInCash 4835000.00
beginPeriodCashFlow 156417000.00
endPeriodCashFlow 161252000.00
totalCashFromOperatingActivities 14319000.00
depreciation 7182000.00
dividendsPaid 2472000.00
changeToInventory -19719000.00
changeToAccountReceivables 4075000.00
salePurchaseOfStock -826000.00
otherCashflowsFromFinancingActivities -941000.00
capitalExpenditures 9656000
changeInWorkingCapital -5559000.00
otherNonCashItems 1280000.00
freeCashFlow 4663000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
changeToLiabilities 22953000.00
totalCashFromFinancingActivities 5071000.00
netIncome 17739000.00
changeInCash 45608000.00
beginPeriodCashFlow 110809000.00
endPeriodCashFlow 156417000.00
totalCashFromOperatingActivities 44327000.00
depreciation 6903000.00
dividendsPaid 2462000.00
changeToInventory -12190000.00
otherCashflowsFromFinancingActivities 2012000.00
capitalExpenditures 5103000
changeInWorkingCapital 12526000.00
otherNonCashItems 6441000.00
freeCashFlow 39224000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -837000.00
netIncome 38235000.00
changeInCash 27763000.00
beginPeriodCashFlow 83046000.00
endPeriodCashFlow 110809000.00
totalCashFromOperatingActivities 51686000.00
depreciation 7336000.00
dividendsPaid 2451000.00
changeToInventory 15465000.00
salePurchaseOfStock -1597000.00
otherCashflowsFromFinancingActivities 1221000.00
changeToNetincome 500000.00
capitalExpenditures 8542000
changeInWorkingCapital 10632000.00
otherNonCashItems -3911000.00
freeCashFlow 43144000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities -3325000.00
netIncome 16508000.00
changeInCash -10781000.00
beginPeriodCashFlow 93827000.00
endPeriodCashFlow 83046000.00
totalCashFromOperatingActivities 8195000.00
depreciation 7031000.00
dividendsPaid 1751000.00
changeToInventory 10276000.00
salePurchaseOfStock -343000.00
otherCashflowsFromFinancingActivities -1631000.00
changeToNetincome 9705000.00
capitalExpenditures 4993000
changeInWorkingCapital -16585000.00
otherNonCashItems 1318000.00
freeCashFlow 3202000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
changeToLiabilities 10725000.00
totalCashFromFinancingActivities 3309000.00
netIncome 4324000.00
changeInCash -11406000.00
beginPeriodCashFlow 105233000.00
endPeriodCashFlow 93827000.00
totalCashFromOperatingActivities -1699000.00
depreciation 6349000.00
dividendsPaid 1747000.00
changeToInventory -3944000.00
otherCashflowsFromFinancingActivities -885000.00
capitalExpenditures 12838000
changeInWorkingCapital -3643000.00
otherNonCashItems 1226000.00
freeCashFlow -14537000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 6483000.00
totalCashFromFinancingActivities -2602000.00
netIncome 14132000.00
changeInCash 33460000.00
beginPeriodCashFlow 71773000.00
endPeriodCashFlow 105233000.00
totalCashFromOperatingActivities 44474000.00
depreciation 6272000.00
dividendsPaid 1737000.00
changeToInventory -2846000.00
salePurchaseOfStock -1015000.00
otherCashflowsFromFinancingActivities -1881000.00
capitalExpenditures 7483000
changeInWorkingCapital 21751000.00
otherNonCashItems 1331000.00
freeCashFlow 36991000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 895000.00
netIncome 15581000.00
changeInCash 22559000.00
beginPeriodCashFlow 49214000.00
endPeriodCashFlow 71773000.00
totalCashFromOperatingActivities 28689000.00
depreciation 6693000.00
changeToInventory 10245000.00
salePurchaseOfStock -642000.00
otherCashflowsFromFinancingActivities 621000.00
capitalExpenditures 7025000
changeInWorkingCapital 1628000.00
otherNonCashItems 4787000.00
freeCashFlow 21664000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities -31430000.00
netIncome 20011000.00
changeInCash -27610000.00
beginPeriodCashFlow 76824000.00
endPeriodCashFlow 49214000.00
totalCashFromOperatingActivities 8770000.00
depreciation 6812000.00
changeToInventory -8111000.00
salePurchaseOfStock -32025000.00
otherCashflowsFromFinancingActivities 452000.00
capitalExpenditures 4950000
changeInWorkingCapital -18053000.00
freeCashFlow 3820000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
changeToLiabilities 141000.00
totalCashFromFinancingActivities -994000.00
netIncome 1281000.00
changeInCash 40150000.00
beginPeriodCashFlow 36674000.00
endPeriodCashFlow 76824000.00
totalCashFromOperatingActivities 51190000.00
depreciation 7645000.00
otherCashflowsFromInvestingActivities 13763000.00
changeToInventory -10222000.00
changeToAccountReceivables 14301000.00
otherCashflowsFromFinancingActivities -2244000.00
capitalExpenditures 10207000
changeInWorkingCapital 10613000.00
otherNonCashItems 19442000.00
freeCashFlow 40983000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities -11089000.00
netIncome 19261000.00
changeInCash 35860000.00
beginPeriodCashFlow 814000.00
endPeriodCashFlow 36674000.00
totalCashFromOperatingActivities 54589000.00
depreciation 5656000.00
otherCashflowsFromInvestingActivities 13735000.00
changeToInventory 16302000.00
salePurchaseOfStock -10469000.00
otherCashflowsFromFinancingActivities 868000.00
capitalExpenditures 7590000
changeInWorkingCapital 26377000.00
otherNonCashItems -782000.00
freeCashFlow 46999000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 4004000.00
totalCashFromFinancingActivities -26806000.00
netIncome 16565000.00
changeInCash 517000.00
beginPeriodCashFlow 297000.00
endPeriodCashFlow 814000.00
totalCashFromOperatingActivities 18522000.00
depreciation 5504000.00
otherCashflowsFromInvestingActivities 13735000.00
changeToInventory 9439000.00
salePurchaseOfStock -8214000.00
otherCashflowsFromFinancingActivities -20527000.00
capitalExpenditures 4945000
changeInWorkingCapital 10506000.00
otherNonCashItems -14053000.00
freeCashFlow 13577000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
changeToLiabilities 477000.00
totalCashFromFinancingActivities 14176000.00
netIncome 13090000.00
changeInCash -10719000.00
beginPeriodCashFlow 11016000.00
endPeriodCashFlow 297000.00
totalCashFromOperatingActivities -20109000.00
depreciation 6808000.00
changeToInventory -10007000.00
salePurchaseOfStock -13240000.00
otherCashflowsFromFinancingActivities 17631000.00
capitalExpenditures 4786000
changeInWorkingCapital -40007000.00
freeCashFlow -24895000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 31475000.00
totalCashFromFinancingActivities 7785000.00
netIncome 6201000.00
changeInCash -59210000.00
beginPeriodCashFlow 70226000.00
endPeriodCashFlow 11016000.00
totalCashFromOperatingActivities -11832000.00
depreciation 4967000.00
otherCashflowsFromInvestingActivities 268000.00
changeToInventory -24801000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities 745000.00
changeToNetincome 27445000.00
capitalExpenditures 9431000
changeInWorkingCapital 7672000.00
stockBasedCompensation 2175000.00
otherNonCashItems -432000.00
freeCashFlow -21263000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
changeToLiabilities 22016000.00
totalCashFromFinancingActivities 1000000.00
netIncome 10101000.00
changeInCash 18581000.00
beginPeriodCashFlow 51645000.00
endPeriodCashFlow 70226000.00
totalCashFromOperatingActivities 24838000.00
depreciation 6289000.00
changeToInventory -10045000.00
salePurchaseOfStock -558000.00
otherCashflowsFromFinancingActivities 1430000.00
capitalExpenditures 7257000
changeInWorkingCapital -15193000.00
otherNonCashItems 23641000.00
freeCashFlow 17581000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 7110000.00
totalCashFromFinancingActivities -35000.00
netIncome 820000.00
changeInCash 18231000.00
beginPeriodCashFlow 33414000.00
endPeriodCashFlow 51645000.00
totalCashFromOperatingActivities 22572000.00
depreciation 5590000.00
changeToInventory 5462000.00
otherCashflowsFromFinancingActivities -42000.00
capitalExpenditures 4306000
changeInWorkingCapital 38371000.00
otherNonCashItems -22209000.00
freeCashFlow 18266000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
changeToLiabilities 8879000.00
totalCashFromFinancingActivities -472000.00
netIncome 10534000.00
changeInCash 26359000.00
beginPeriodCashFlow 7055000.00
endPeriodCashFlow 33414000.00
totalCashFromOperatingActivities 32641000.00
depreciation 6176000.00
changeToInventory 861000.00
otherCashflowsFromFinancingActivities -499000.00
capitalExpenditures 5810000
changeInWorkingCapital -6278000.00
freeCashFlow 26831000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 20526000.00
totalCashFromFinancingActivities -25541000.00
netIncome -8066000.00
changeInCash 6172000.00
beginPeriodCashFlow 883000.00
endPeriodCashFlow 7055000.00
totalCashFromOperatingActivities 31739000.00
depreciation 5258000.00
otherCashflowsFromInvestingActivities 3704000.00
changeToInventory 12212000.00
changeToAccountReceivables 906000.00
otherCashflowsFromFinancingActivities -25512000.00
capitalExpenditures 3730000
changeInWorkingCapital 18232000.00
otherNonCashItems 3533000.00
freeCashFlow 28009000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 20552000.00
totalCashFromFinancingActivities -62438000.00
netIncome 6364000.00
changeInCash -2817000.00
beginPeriodCashFlow 3700000.00
endPeriodCashFlow 883000.00
totalCashFromOperatingActivities 62574000.00
depreciation 5987000.00
otherCashflowsFromInvestingActivities 31186000.00
changeToInventory 31590000.00
otherCashflowsFromFinancingActivities -62472000.00
capitalExpenditures 3034000
changeInWorkingCapital 35864000.00
otherNonCashItems 14359000.00
freeCashFlow 59540000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -24400000.00
netIncome 11000000.00
changeInCash 2400000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 3700000.00
totalCashFromOperatingActivities 30800000.00
depreciation 5600000.00
changeToInventory 19700000.00
otherCashflowsFromFinancingActivities -24400000.00
capitalExpenditures 3800000
changeInWorkingCapital 14200000.00
freeCashFlow 27000000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities -20600000.00
netIncome 10000000.00
changeInCash -400000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities -7300000.00
depreciation 5400000.00
changeToInventory 7000000.00
otherCashflowsFromFinancingActivities -20700000.00
capitalExpenditures 3800000
changeInWorkingCapital -22700000.00
freeCashFlow -11100000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -29600000.00
netIncome -3000000.00
changeInCash 100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 19700000.00
depreciation 4600000.00
changeToInventory 8000000.00
otherCashflowsFromFinancingActivities -29600000.00
capitalExpenditures 4200000
changeInWorkingCapital 14000000.00
stockBasedCompensation 9100000.00
otherNonCashItems 300000.00
freeCashFlow 15500000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -7500000.00
netIncome 9800000.00
changeInCash 800000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 15700000.00
depreciation 4900000.00
changeToInventory 6200000.00
otherCashflowsFromFinancingActivities -7500000.00
capitalExpenditures 5900000
changeInWorkingCapital -700000.00
otherNonCashItems 1700000.00
freeCashFlow 9800000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 40500000.00
netIncome 7100000.00
changeInCash -2000000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow -2000000.00
totalCashFromOperatingActivities -35600000.00
depreciation 6000000.00
changeToInventory -5400000.00
otherCashflowsFromFinancingActivities 40500000.00
capitalExpenditures 6900000
changeInWorkingCapital -52500000.00
otherNonCashItems 3800000.00
freeCashFlow -42500000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 36900000.00
netIncome -12400000.00
changeInCash 1300000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities -15200000.00
depreciation 5600000.00
changeToInventory -26200000.00
salePurchaseOfStock -14800000.00
otherCashflowsFromFinancingActivities 51700000.00
capitalExpenditures 15300000
changeInWorkingCapital -18800000.00
stockBasedCompensation 14200000.00
otherNonCashItems 100000.00
freeCashFlow -30500000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 24600000.00
netIncome -88700000.00
changeInCash -700000.00
endPeriodCashFlow -700000.00
totalCashFromOperatingActivities -4500000.00
depreciation 6900000.00
changeToInventory -30200000.00
otherCashflowsFromFinancingActivities 24500000.00
capitalExpenditures 20600000
changeInWorkingCapital -11900000.00
otherNonCashItems 89200000.00
freeCashFlow -25100000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 3000000.00
netIncome 9400000.00
changeInCash -100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 14900000.00
depreciation 7700000.00
changeToInventory -14200000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 3300000.00
capitalExpenditures 31800000
changeInWorkingCapital 2800000.00
otherNonCashItems -5000000.00
freeCashFlow -16900000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 14000000.00
netIncome 14500000.00
changeInCash 400000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 7700000.00
depreciation 7500000.00
changeToInventory -9200000.00
salePurchaseOfStock -24800000.00
otherCashflowsFromFinancingActivities 38500000.00
capitalExpenditures 21100000
changeInWorkingCapital -10500000.00
otherNonCashItems -3800000.00
freeCashFlow -13400000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 11700000.00
netIncome 13200000.00
changeInCash -12500000.00
beginPeriodCashFlow 14400000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 4200000.00
depreciation 7300000.00
changeToInventory -9600000.00
salePurchaseOfStock -5100000.00
otherCashflowsFromFinancingActivities 16600000.00
capitalExpenditures 11900000
changeInWorkingCapital -23500000.00
otherNonCashItems 7200000.00
freeCashFlow -7700000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 9000000.00
changeInCash 7700000.00
beginPeriodCashFlow 6300000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 19400000.00
depreciation 6900000.00
changeToInventory 1100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 9900000
changeInWorkingCapital 4000000.00
otherNonCashItems -500000.00
freeCashFlow 9500000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -10000000.00
netIncome 11600000.00
changeInCash 6300000.00
endPeriodCashFlow 6300000.00
totalCashFromOperatingActivities 22600000.00
depreciation 7300000.00
changeToInventory 1600000.00
otherCashflowsFromFinancingActivities -10000000.00
capitalExpenditures 6100000
changeInWorkingCapital 3700000.00
freeCashFlow 16500000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities -30300000.00
netIncome 13700000.00
changeInCash -300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 34600000.00
depreciation 7200000.00
changeToInventory -5300000.00
otherCashflowsFromFinancingActivities -30300000.00
capitalExpenditures 4300000
changeInWorkingCapital 20200000.00
otherNonCashItems -6500000.00
freeCashFlow 30300000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities -6800000.00
netIncome 10700000.00
changeInCash 400000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 9900000.00
depreciation 7200000.00
changeToInventory -1900000.00
otherCashflowsFromFinancingActivities -7000000.00
capitalExpenditures 2700000
changeInWorkingCapital -14500000.00
otherNonCashItems 6500000.00
freeCashFlow 7200000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities -18500000.00
netIncome 4800000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 27500000.00
depreciation 6800000.00
changeToInventory 15900000.00
otherCashflowsFromFinancingActivities -18500000.00
capitalExpenditures 3100000
changeInWorkingCapital 15500000.00
otherNonCashItems 400000.00
freeCashFlow 24400000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities -32000000.00
netIncome 10600000.00
changeInCash -200000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow -200000.00
totalCashFromOperatingActivities 34800000.00
depreciation 7000000.00
changeToInventory 5000000.00
otherCashflowsFromFinancingActivities -32000000.00
capitalExpenditures 3100000
changeInWorkingCapital 13700000.00
otherNonCashItems 3500000.00
freeCashFlow 31700000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 1800000.00
netIncome 12200000.00
changeInCash 100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 4500000.00
depreciation 6800000.00
changeToInventory -6300000.00
otherCashflowsFromFinancingActivities 1700000.00
capitalExpenditures 6100000
changeInWorkingCapital -14600000.00
otherNonCashItems 100000.00
freeCashFlow -1600000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities -900000.00
netIncome 12200000.00
changeInCash -100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 6100000.00
depreciation 6600000.00
changeToInventory -8000000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 5300000
changeInWorkingCapital -12600000.00
otherNonCashItems -100000.00
freeCashFlow 800000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 5400000.00
changeInCash -400000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 7600000.00
depreciation 6500000.00
changeToInventory -5000000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 7200000
changeInWorkingCapital -8200000.00
otherNonCashItems 3900000.00
freeCashFlow 400000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 17800000.00
netIncome 11400000.00
changeInCash -300000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 23600000.00
depreciation 6300000.00
changeToInventory -7400000.00
otherCashflowsFromFinancingActivities 17800000.00
capitalExpenditures 9100000
changeInWorkingCapital 6800000.00
otherNonCashItems -900000.00
freeCashFlow 14500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome 12800000.00
changeInCash 400000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 6100000.00
depreciation 5400000.00
changeToInventory -4200000.00
otherCashflowsFromFinancingActivities 4600000.00
capitalExpenditures 10300000
changeInWorkingCapital -12200000.00
otherNonCashItems 100000.00
freeCashFlow -4200000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 4900000.00
netIncome 14800000.00
changeInCash -2000000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 5100000.00
depreciation 5500000.00
changeToInventory -8000000.00
otherCashflowsFromFinancingActivities 4900000.00
capitalExpenditures 12000000
changeInWorkingCapital -15100000.00
otherNonCashItems -100000.00
freeCashFlow -6900000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome 11600000.00
changeInCash 2000000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 17800000.00
depreciation 4800000.00
changeToInventory 3400000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 15300000
changeInWorkingCapital -1900000.00
otherNonCashItems 3300000.00
freeCashFlow 2500000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -12300000.00
netIncome 13300000.00
changeInCash -400000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities 25400000.00
depreciation 4800000.00
changeToInventory -1500000.00
otherCashflowsFromFinancingActivities -15400000.00
capitalExpenditures 13400000
changeInWorkingCapital 7400000.00
otherNonCashItems -100000.00
freeCashFlow 12000000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 14400000.00
netIncome 15300000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 200000.00
depreciation 4700000.00
changeToInventory -700000.00
otherCashflowsFromFinancingActivities 12900000.00
capitalExpenditures 14300000
changeInWorkingCapital -20200000.00
otherNonCashItems 200000.00
freeCashFlow -14300000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 14600000.00
changeInCash 100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 17500000.00
depreciation 4600000.00
changeToInventory -8600000.00
otherCashflowsFromFinancingActivities 1800000.00
capitalExpenditures 19300000
changeInWorkingCapital -1600000.00
otherNonCashItems -100000.00
freeCashFlow -1800000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities -1800000.00
netIncome 11200000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 25100000.00
depreciation 4200000.00
changeToInventory -2100000.00
otherCashflowsFromFinancingActivities -8000000.00
capitalExpenditures 22500000
changeInWorkingCapital 5600000.00
otherNonCashItems 4100000.00
freeCashFlow 2600000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 17700000.00
netIncome 11200000.00
changeInCash -1800000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow -1800000.00
totalCashFromOperatingActivities -500000.00
depreciation 4000000.00
changeToInventory -8600000.00
otherCashflowsFromFinancingActivities 22700000.00
capitalExpenditures 19100000
changeInWorkingCapital -15800000.00
otherNonCashItems 100000.00
freeCashFlow -19600000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 5100000.00
netIncome 11800000.00
changeInCash 1300000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 12300000.00
depreciation 3600000.00
changeToInventory -12000000.00
otherCashflowsFromFinancingActivities 5100000.00
capitalExpenditures 16200000
changeInWorkingCapital -3000000.00
otherNonCashItems -100000.00
freeCashFlow -3900000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities 14800000.00
netIncome 10400000.00
changeInCash 14800000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities -5000000.00
depreciation 3600000.00
changeToInventory 800000.00
otherCashflowsFromFinancingActivities 14800000.00
capitalExpenditures 9700000
changeInWorkingCapital -19000000.00
freeCashFlow -14700000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities 4900000.00
netIncome 7600000.00
changeInCash 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 9800000.00
depreciation 4000000.00
changeToInventory -6700000.00
otherCashflowsFromFinancingActivities 4800000.00
capitalExpenditures 49500000
changeInWorkingCapital -1800000.00
freeCashFlow -39700000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities 7900000.00
netIncome 8200000.00
changeInCash -21600000.00
endPeriodCashFlow -21600000.00
totalCashFromOperatingActivities 9300000.00
depreciation 3500000.00
changeToInventory -1300000.00
otherCashflowsFromFinancingActivities 7900000.00
capitalExpenditures 3300000
changeInWorkingCapital -2400000.00
freeCashFlow 6000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -1958600000.00
changeToLiabilities 100300000.00
totalCashflowsFromInvestingActivities -1958600000.00
netBorrowings 616700000.00
totalCashFromFinancingActivities 421600000.00
changeToOperatingActivities 44200000.00
netIncome -140600000.00
changeInCash -1264200000.00
beginPeriodCashFlow 1864900000.00
endPeriodCashFlow 600700000.00
totalCashFromOperatingActivities 307300000.00
depreciation 338600000.00
otherCashflowsFromInvestingActivities 61700000.00
dividendsPaid 142400000.00
changeToInventory -76700000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1522900000.00
changeToNetincome 89300000.00
capitalExpenditures 96400000
changeInWorkingCapital 20000000.00
stockBasedCompensation 54900000.00
otherNonCashItems 84900000.00
freeCashFlow 210900000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments 1275800000.00
changeToLiabilities -7900000.00
totalCashflowsFromInvestingActivities 1275800000.00
netBorrowings -30600000.00
totalCashFromFinancingActivities -178700000.00
changeToOperatingActivities -77700000.00
netIncome -68900000.00
changeInCash 1233400000.00
beginPeriodCashFlow 631500000.00
endPeriodCashFlow 1864900000.00
totalCashFromOperatingActivities 156300000.00
issuanceOfCapitalStock 0.00
depreciation 312200000.00
otherCashflowsFromInvestingActivities 2800000.00
dividendsPaid 129600000.00
changeToInventory -2400000.00
changeToAccountReceivables -159700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -49100000.00
changeToNetincome 208400000.00
capitalExpenditures 152100000
cashFlowsOtherOperating -295400000.00
cashAndCashEquivalentsChanges 1253400000.00
changeInWorkingCapital -295400000.00
stockBasedCompensation 60100000.00
otherNonCashItems 138900000.00
freeCashFlow 4200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -15000000.00
changeToLiabilities -2700000.00
totalCashflowsFromInvestingActivities -187800000.00
netBorrowings 124200000.00
totalCashFromFinancingActivities -181100000.00
changeToOperatingActivities -57800000.00
netIncome -162600000.00
changeInCash 287200000.00
beginPeriodCashFlow 354300000.00
endPeriodCashFlow 641500000.00
totalCashFromOperatingActivities 636200000.00
depreciation 384800000.00
otherCashflowsFromInvestingActivities -2400000.00
dividendsPaid 123900000.00
changeToInventory -170600000.00
changeToAccountReceivables 168900000.00
salePurchaseOfStock -164200000.00
otherCashflowsFromFinancingActivities -23900000.00
changeToNetincome 705400000.00
capitalExpenditures 170400000
cashFlowsOtherOperating -69200000.00
cashAndCashEquivalentsChanges 267300000.00
changeInWorkingCapital -69200000.00
stockBasedCompensation 58500000.00
otherNonCashItems 479200000.00
freeCashFlow 465800000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -596100000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -596100000.00
netBorrowings 123500000.00
totalCashFromFinancingActivities 1800000.00
changeToOperatingActivities -48300000.00
netIncome 146100000.00
changeInCash -196800000.00
beginPeriodCashFlow 551100000.00
endPeriodCashFlow 354300000.00
totalCashFromOperatingActivities 387800000.00
issuanceOfCapitalStock 900000.00
depreciation 396500000.00
otherCashflowsFromInvestingActivities -309300000.00
dividendsPaid 112400000.00
changeToInventory -67000000.00
changeToAccountReceivables -140700000.00
salePurchaseOfStock 600500000.00
otherCashflowsFromFinancingActivities -11200000.00
changeToNetincome 701300000.00
capitalExpenditures 137700000
cashFlowsOtherOperating -313500000.00
cashAndCashEquivalentsChanges -206500000.00
changeInWorkingCapital -313500000.00
stockBasedCompensation 52200000.00
otherNonCashItems 150400000.00
freeCashFlow 250100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -7500000.00
changeToLiabilities 28800000.00
totalCashflowsFromInvestingActivities -126800000.00
netBorrowings -58300000.00
totalCashFromFinancingActivities -571900000.00
changeToOperatingActivities -38700000.00
netIncome 131000000.00
changeInCash -127600000.00
beginPeriodCashFlow 678700000.00
endPeriodCashFlow 551100000.00
totalCashFromOperatingActivities 593000000.00
issuanceOfCapitalStock 1300000.00
depreciation 423600000.00
otherCashflowsFromInvestingActivities -16700000.00
dividendsPaid 104900000.00
changeToInventory -98600000.00
changeToAccountReceivables 21000000.00
salePurchaseOfStock -400000000.00
otherCashflowsFromFinancingActivities 418600000.00
changeToNetincome 612400000.00
capitalExpenditures 102600000
cashFlowsOtherOperating -19400000.00
exchangeRateChanges -21900000.00
cashAndCashEquivalentsChanges -127600000.00
changeInWorkingCapital -19400000.00
stockBasedCompensation 37700000.00
otherNonCashItems 38000000.00
freeCashFlow 490400000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 2200000000.00
changeToLiabilities -39600000.00
totalCashflowsFromInvestingActivities 2338100000.00
netBorrowings -2725100000.00
totalCashFromFinancingActivities -3004700000.00
changeToOperatingActivities -45400000.00
netIncome 119600000.00
changeInCash 56400000.00
beginPeriodCashFlow 622300000.00
endPeriodCashFlow 678700000.00
totalCashFromOperatingActivities 698900000.00
depreciation 444800000.00
otherCashflowsFromInvestingActivities 226700000.00
dividendsPaid 91100000.00
changeToInventory -16000000.00
changeToAccountReceivables 3200000.00
salePurchaseOfStock -191500000.00
otherCashflowsFromFinancingActivities 4300000.00
changeToNetincome 802800000.00
capitalExpenditures 88600000
cashFlowsOtherOperating -103900000.00
exchangeRateChanges 24100000.00
cashAndCashEquivalentsChanges 56400000.00
changeInWorkingCapital -103900000.00
stockBasedCompensation 43800000.00
otherNonCashItems 243500000.00
freeCashFlow 610300000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
investments 4500000.00
changeToLiabilities -75700000.00
totalCashflowsFromInvestingActivities -175000000.00
netBorrowings -185100000.00
totalCashFromFinancingActivities -268700000.00
changeToOperatingActivities -146800000.00
netIncome -4012800000.00
changeInCash 204500000.00
beginPeriodCashFlow 417800000.00
endPeriodCashFlow 622300000.00
totalCashFromOperatingActivities 654900000.00
depreciation 457000000.00
otherCashflowsFromInvestingActivities -73300000.00
dividendsPaid 83200000.00
changeToInventory 100700000.00
changeToAccountReceivables -600000.00
salePurchaseOfStock 1190300000.00
otherCashflowsFromFinancingActivities 1168500000.00
changeToNetincome 756400000.00
capitalExpenditures 106200000
cashFlowsOtherOperating -101500000.00
exchangeRateChanges -6700000.00
cashAndCashEquivalentsChanges 204500000.00
changeInWorkingCapital -101500000.00
stockBasedCompensation 23000000.00
otherNonCashItems 5280100000.00
freeCashFlow 548700000.00
2015-12-31
date 2015-12-31
filing_date 2015-08-13
currency_symbol USD
investments 4500000.00
changeToLiabilities -26700000.00
totalCashflowsFromInvestingActivities -708100000.00
netBorrowings -251300000.00
totalCashFromFinancingActivities 1523900000.00
changeToOperatingActivities 132300000.00
netIncome 128000000.00
changeInCash -13900000.00
beginPeriodCashFlow 799500000.00
endPeriodCashFlow 785600000.00
totalCashFromOperatingActivities 1198300000.00
depreciation 548800000.00
otherCashflowsFromInvestingActivities -630300000.00
dividendsPaid 64800000.00
changeToInventory 10700000.00
changeToAccountReceivables -81700000.00
salePurchaseOfStock 2451800000.00
otherCashflowsFromFinancingActivities -83000000.00
changeToNetincome 413300000.00
capitalExpenditures 137000000
changeInWorkingCapital 147300000.00
stockBasedCompensation 31600000.00
otherNonCashItems 359000000.00
freeCashFlow 1061300000.00
2014-12-31
date 2014-12-31
filing_date 2014-08-14
currency_symbol USD
investments -329900000.00
changeToLiabilities 217600000.00
totalCashflowsFromInvestingActivities -2646900000.00
netBorrowings 600200000.00
totalCashFromFinancingActivities 1028000000.00
changeToOperatingActivities 84500000.00
netIncome 205300000.00
changeInCash 19600000.00
beginPeriodCashFlow 779900000.00
endPeriodCashFlow 799500000.00
totalCashFromOperatingActivities 693500000.00
depreciation 358900000.00
otherCashflowsFromInvestingActivities -2180000000.00
dividendsPaid 46100000.00
changeToInventory 83000000.00
changeToAccountReceivables -226700000.00
salePurchaseOfStock -7500000.00
otherCashflowsFromFinancingActivities 3240300000.00
changeToNetincome 1051000000.00
capitalExpenditures 171600000
cashFlowsOtherOperating 147300000.00
exchangeRateChanges -89200000.00
cashAndCashEquivalentsChanges -13900000.00
changeInWorkingCapital -64800000.00
stockBasedCompensation 24600000.00
otherNonCashItems 225800000.00
freeCashFlow 521900000.00
2013-12-31
date 2013-12-31
filing_date 2014-08-14
currency_symbol USD
investments 66400000.00
changeToLiabilities 55700000.00
totalCashflowsFromInvestingActivities -1704800000.00
netBorrowings 1073300000.00
totalCashFromFinancingActivities 1028000000.00
changeToOperatingActivities 112500000.00
netIncome 205300000.00
changeInCash 19600000.00
beginPeriodCashFlow 780000000.00
endPeriodCashFlow 799600000.00
totalCashFromOperatingActivities 693500000.00
depreciation 358900000.00
otherCashflowsFromInvestingActivities -1599600000.00
dividendsPaid 46100000.00
changeToInventory 83000000.00
changeToAccountReceivables -226700000.00
salePurchaseOfStock 2300000.00
otherCashflowsFromFinancingActivities 3106800000.00
changeToNetincome 758300000.00
capitalExpenditures 171600000
cashFlowsOtherOperating -64800000.00
exchangeRateChanges 2900000.00
cashAndCashEquivalentsChanges 19600000.00
changeInWorkingCapital -12000000.00
otherNonCashItems 247900000.00
freeCashFlow 521900000.00
2012-12-31
date 2012-12-31
filing_date 2013-06-30
currency_symbol USD
investments 8600000.00
changeToLiabilities 15600000.00
totalCashflowsFromInvestingActivities -947800000.00
netBorrowings 602300000.00
totalCashFromFinancingActivities 577200000.00
changeToOperatingActivities 15300000.00
netIncome 441900000.00
changeInCash 177400000.00
beginPeriodCashFlow 602500000.00
endPeriodCashFlow 779900000.00
totalCashFromOperatingActivities 553800000.00
depreciation 160200000.00
otherCashflowsFromInvestingActivities -852300000.00
dividendsPaid 33000000.00
changeToInventory -94600000.00
changeToAccountReceivables -37000000.00
salePurchaseOfStock -12400000.00
otherCashflowsFromFinancingActivities 651900000.00
changeToNetincome 28900000.00
capitalExpenditures 104100000
changeInWorkingCapital -71800000.00
stockBasedCompensation 18400000.00
otherNonCashItems 800000.00
freeCashFlow 449700000.00
2011-12-31
date 2011-12-31
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 458715000.00
netIncome 401613000.00
changeInCash 292385000.00
beginPeriodCashFlow 310104000.00
endPeriodCashFlow 602489000.00
totalCashFromOperatingActivities 513376000.00
depreciation 135323000.00
otherCashflowsFromInvestingActivities 18389000.00
dividendsPaid 29021000.00
changeToInventory 5353000.00
changeToAccountReceivables -49349000.00
salePurchaseOfStock -8236000.00
otherCashflowsFromFinancingActivities 1097031000.00
changeToNetincome 13746000.00
capitalExpenditures 120192000
changeInWorkingCapital -51849000.00
stockBasedCompensation 18973000.00
otherNonCashItems -16364000.00
freeCashFlow 393184000.00
2010-12-31
date 2010-12-31
filing_date 2011-06-30
currency_symbol USD
changeToLiabilities 57525000.00
totalCashFromFinancingActivities -58790000.00
netIncome 339197000.00
changeInCash 200339000.00
beginPeriodCashFlow 109765000.00
endPeriodCashFlow 310104000.00
totalCashFromOperatingActivities 373961000.00
depreciation 102941000.00
dividendsPaid 25303000.00
changeToInventory -30416000.00
changeToAccountReceivables -107235000.00
salePurchaseOfStock -8308000.00
otherCashflowsFromFinancingActivities 161710000.00
changeToNetincome 56216000.00
capitalExpenditures 99443000
changeInWorkingCapital -10996000.00
stockBasedCompensation 15355000.00
otherNonCashItems -14009000.00
freeCashFlow 274518000.00
2009-12-31
date 2009-12-31
filing_date 2010-06-30
currency_symbol USD
changeToLiabilities 19215000.00
totalCashFromFinancingActivities 383303000.00
netIncome 222546000.00
changeInCash -218569000.00
beginPeriodCashFlow 316137000.00
endPeriodCashFlow 97568000.00
totalCashFromOperatingActivities 314173000.00
depreciation 76133000.00
otherCashflowsFromInvestingActivities 16980000.00
dividendsPaid 22329000.00
changeToInventory -30199000.00
changeToAccountReceivables -6886000.00
salePurchaseOfStock -71088000.00
otherCashflowsFromFinancingActivities 629047000.00
changeToNetincome 8275000.00
capitalExpenditures 55892000
changeInWorkingCapital -5466000.00
stockBasedCompensation 14696000.00
otherNonCashItems 16611000.00
freeCashFlow 258281000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -115210000.00
netIncome 144049000.00
changeInCash -2466000.00
beginPeriodCashFlow 318599000.00
endPeriodCashFlow 316133000.00
totalCashFromOperatingActivities 258345000.00
depreciation 70142000.00
dividendsPaid 19957000.00
changeToInventory 341000.00
changeToAccountReceivables 6446000.00
salePurchaseOfStock -62489000.00
otherCashflowsFromFinancingActivities 2290000.00
changeToNetincome 13201000.00
capitalExpenditures 59238000
changeInWorkingCapital 9373000.00
stockBasedCompensation 10353000.00
otherNonCashItems 25850000.00
freeCashFlow 199107000.00
2007-12-31
date 2007-12-31
filing_date 2008-06-30
currency_symbol USD
changeToLiabilities 104219000.00
totalCashFromFinancingActivities 169853000.00
netIncome 135773000.00
changeInCash 288299000.00
beginPeriodCashFlow 30305000.00
endPeriodCashFlow 318604000.00
totalCashFromOperatingActivities 248307000.00
depreciation 69231000.00
dividendsPaid 18219000.00
changeToInventory -72480000.00
salePurchaseOfStock -78164000.00
otherCashflowsFromFinancingActivities 461449000.00
changeToNetincome 20679000.00
capitalExpenditures 57225000
changeInWorkingCapital 15260000.00
otherNonCashItems 21601000.00
freeCashFlow 191082000.00
2006-12-31
date 2006-12-31
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 9597000.00
netIncome 73797000.00
changeInCash 11287000.00
beginPeriodCashFlow 19018000.00
endPeriodCashFlow 30305000.00
totalCashFromOperatingActivities 128923000.00
depreciation 58032000.00
dividendsPaid 16476000.00
changeToInventory 18786000.00
salePurchaseOfStock -22464000.00
otherCashflowsFromFinancingActivities 64880000.00
changeToNetincome 15272000.00
capitalExpenditures 104552000
changeInWorkingCapital -20774000.00
otherNonCashItems 19239000.00
freeCashFlow 24371000.00
2005-12-31
date 2005-12-31
filing_date 2006-06-30
currency_symbol USD
changeToLiabilities 43877000.00
totalCashFromFinancingActivities -77035000.00
netIncome 71400000.00
changeInCash 2311000.00
beginPeriodCashFlow 16707000.00
endPeriodCashFlow 19018000.00
totalCashFromOperatingActivities 126531000.00
depreciation 56604000.00
dividendsPaid 15613000.00
changeToInventory -31681000.00
salePurchaseOfStock -28330000.00
otherCashflowsFromFinancingActivities -861000.00
capitalExpenditures 36427000
changeInWorkingCapital -12937000.00
otherNonCashItems 17268000.00
freeCashFlow 90104000.00
2004-12-31
date 2004-12-31
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 583187000.00
netIncome -352983000.00
changeInCash 8315000.00
beginPeriodCashFlow 8392000.00
endPeriodCashFlow 16707000.00
totalCashFromOperatingActivities 77644000.00
depreciation 34813000.00
dividendsPaid 11935000.00
changeToInventory 40528000.00
salePurchaseOfStock -3021000.00
otherCashflowsFromFinancingActivities 1181883000.00
changeToNetincome 9932000.00
capitalExpenditures 32386000
changeInWorkingCapital 20794000.00
otherNonCashItems 384854000.00
freeCashFlow 45258000.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 18013000.00
totalCashFromFinancingActivities 1480000.00
netIncome 80567000.00
changeInCash 67425000.00
beginPeriodCashFlow 93827000.00
endPeriodCashFlow 161252000.00
totalCashFromOperatingActivities 118527000.00
depreciation 28452000.00
dividendsPaid 9136000.00
changeToInventory -6168000.00
changeToAccountReceivables 4075000.00
salePurchaseOfStock -2766000.00
otherCashflowsFromFinancingActivities 1276000.00
capitalExpenditures 28294000
changeInWorkingCapital 1014000.00
otherNonCashItems 5128000.00
freeCashFlow 90233000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
changeToLiabilities 10725000.00
totalCashFromFinancingActivities -29828000.00
netIncome 54048000.00
changeInCash 17003000.00
beginPeriodCashFlow 76824000.00
endPeriodCashFlow 93827000.00
totalCashFromOperatingActivities 80234000.00
depreciation 26126000.00
dividendsPaid 3484000.00
changeToInventory -4656000.00
salePurchaseOfStock -33682000.00
otherCashflowsFromFinancingActivities 684000.00
capitalExpenditures 32296000
changeInWorkingCapital 1683000.00
otherNonCashItems 5224000.00
freeCashFlow 47938000.00
2001-12-31
date 2001-12-31
filing_date 2002-06-30
currency_symbol USD
changeToLiabilities 141000.00
totalCashFromFinancingActivities -24713000.00
netIncome 50197000.00
changeInCash 65708000.00
beginPeriodCashFlow 11116000.00
endPeriodCashFlow 76824000.00
totalCashFromOperatingActivities 104192000.00
depreciation 25613000.00
otherCashflowsFromInvestingActivities 13763000.00
changeToInventory 5512000.00
changeToAccountReceivables 14301000.00
salePurchaseOfStock -31923000.00
otherCashflowsFromFinancingActivities -4272000.00
capitalExpenditures 27528000
changeInWorkingCapital 7489000.00
otherNonCashItems 18660000.00
freeCashFlow 76664000.00
2000-12-31
date 2000-12-31
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 31475000.00
totalCashFromFinancingActivities 8278000.00
netIncome 27656000.00
changeInCash 3961000.00
beginPeriodCashFlow 7055000.00
endPeriodCashFlow 11016000.00
totalCashFromOperatingActivities 68219000.00
depreciation 23022000.00
otherCashflowsFromInvestingActivities 268000.00
changeToInventory -29384000.00
salePurchaseOfStock -1089000.00
otherCashflowsFromFinancingActivities 2136000.00
changeToNetincome 27445000.00
capitalExpenditures 26804000
changeInWorkingCapital 24572000.00
stockBasedCompensation 2175000.00
otherNonCashItems 1342000.00
freeCashFlow 41415000.00
1999-12-31
date 1999-12-31
filing_date 2000-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 20526000.00
totalCashFromFinancingActivities -132979000.00
netIncome 19298000.00
changeInCash 5360000.00
beginPeriodCashFlow 1695000.00
endPeriodCashFlow 7055000.00
totalCashFromOperatingActivities 117813000.00
depreciation 22245000.00
otherCashflowsFromInvestingActivities 3704000.00
changeToInventory 70502000.00
changeToAccountReceivables 906000.00
otherCashflowsFromFinancingActivities -133084000.00
capitalExpenditures 14364000
changeInWorkingCapital 45596000.00
stockBasedCompensation 3477000.00
otherNonCashItems 56000.00
freeCashFlow 103449000.00
1998-12-31
date 1998-12-31
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities 40300000.00
netIncome 1500000.00
changeInCash 200000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities -15400000.00
depreciation 21100000.00
changeToInventory -17400000.00
salePurchaseOfStock -14800000.00
otherCashflowsFromFinancingActivities 55000000.00
capitalExpenditures 32300000
changeInWorkingCapital -58000000.00
stockBasedCompensation 23300000.00
otherNonCashItems 100000.00
freeCashFlow -47700000.00
1997-12-31
date 1997-12-31
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 53300000.00
netIncome -51600000.00
changeInCash -12900000.00
beginPeriodCashFlow 14400000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 22300000.00
depreciation 29400000.00
changeToInventory -63200000.00
salePurchaseOfStock -30200000.00
otherCashflowsFromFinancingActivities 82900000.00
capitalExpenditures 85400000
changeInWorkingCapital -43100000.00
stockBasedCompensation 122300000.00
otherNonCashItems 100000.00
freeCashFlow -63100000.00
1996-12-31
date 1996-12-31
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities -47600000.00
netIncome 45000000.00
changeInCash 14100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 14300000.00
totalCashFromOperatingActivities 86500000.00
depreciation 28600000.00
changeToInventory -4500000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities -46900000.00
capitalExpenditures 23000000
changeInWorkingCapital 13400000.00
otherNonCashItems 600000.00
freeCashFlow 63500000.00
1995-12-31
date 1995-12-31
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities -49600000.00
netIncome 39800000.00
changeInCash -100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 72900000.00
depreciation 27200000.00
changeToInventory 6600000.00
otherCashflowsFromFinancingActivities -49800000.00
capitalExpenditures 17600000
changeInWorkingCapital 2000000.00
stockBasedCompensation 400000.00
otherNonCashItems -100000.00
freeCashFlow 55300000.00
1994-12-31
date 1994-12-31
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 26900000.00
netIncome 44400000.00
changeInCash -1900000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 42400000.00
depreciation 23700000.00
changeToInventory -24600000.00
otherCashflowsFromFinancingActivities 26800000.00
capitalExpenditures 38600000
changeInWorkingCapital -28700000.00
stockBasedCompensation 600000.00
otherNonCashItems 100000.00
freeCashFlow 3800000.00
1993-12-31
date 1993-12-31
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 3000000.00
netIncome 54800000.00
changeInCash 1900000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 60700000.00
depreciation 18900000.00
changeToInventory -7400000.00
otherCashflowsFromFinancingActivities 1300000.00
capitalExpenditures 62300000
changeInWorkingCapital -16300000.00
otherNonCashItems 300000.00
freeCashFlow -1600000.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities 35800000.00
netIncome 44600000.00
changeInCash -300000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 31900000.00
depreciation 15400000.00
changeToInventory -21900000.00
otherCashflowsFromFinancingActivities 29200000.00
capitalExpenditures 67500000
changeInWorkingCapital -32200000.00
stockBasedCompensation 3200000.00
otherNonCashItems 100000.00
freeCashFlow -35600000.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities 41500000.00
netIncome 28600000.00
changeInCash 500000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 19200000.00
depreciation 12000000.00
changeToInventory -27800000.00
otherCashflowsFromFinancingActivities -80800000.00
capitalExpenditures 59600000
changeInWorkingCapital -21500000.00
otherNonCashItems 100000.00
freeCashFlow -40400000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
researchDevelopment 29600000.00
incomeBeforeTax 19200000.00
netIncome 14200000.00
sellingGeneralAdministrative 126000000.00
sellingAndMarketingExpenses 178000000.00
grossProfit 411200000.00
reconciledDepreciation 91000000.00
ebit 93100000.00
ebitda 184100000.00
depreciationAndAmortization 91000000.00
operatingIncome 62100000.00
otherOperatingExpenses 1046200000.00
taxProvision 3800000.00
netInterestIncome -43500000.00
incomeTaxExpense 3800000.00
totalRevenue 1123800000.00
totalOperatingExpenses 333600000.00
costOfRevenue 712600000.00
totalOtherIncomeExpenseNet -14900000.00
netIncomeFromContinuingOps 15400000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
researchDevelopment 32200000.00
incomeBeforeTax 22500000.00
netIncome 8400000.00
sellingGeneralAdministrative 132600000.00
sellingAndMarketingExpenses 199700000.00
grossProfit 428000000.00
reconciledDepreciation 93900000.00
ebit 73200000.00
ebitda 167100000.00
depreciationAndAmortization 93900000.00
nonOperatingIncomeNetOther 9700000.00
operatingIncome 56800000.00
otherOperatingExpenses 1129600000.00
interestExpense 44000000.00
taxProvision 13600000.00
netInterestIncome -44000000.00
nonRecurring 6700000.00
incomeTaxExpense 13600000.00
totalRevenue 1193100000.00
totalOperatingExpenses 364500000.00
costOfRevenue 765100000.00
totalOtherIncomeExpenseNet 3000000.00
discontinuedOperations -500000.00
netIncomeFromContinuingOps 8900000.00
netIncomeApplicableToCommonShares 8400000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
researchDevelopment 31100000.00
incomeBeforeTax 4300000.00
netIncome -1100000.00
sellingGeneralAdministrative 135000000.00
sellingAndMarketingExpenses 196500000.00
grossProfit 413800000.00
reconciledDepreciation 88700000.00
ebit 48500000.00
ebitda 140100000.00
depreciationAndAmortization 91600000.00
nonOperatingIncomeNetOther -500000.00
operatingIncome 48500000.00
otherOperatingExpenses 1129800000.00
interestExpense 43700000.00
taxProvision 5400000.00
netInterestIncome -43700000.00
nonRecurring 3400000.00
incomeTaxExpense 5400000.00
totalRevenue 1181700000.00
totalOperatingExpenses 361900000.00
costOfRevenue 767900000.00
totalOtherIncomeExpenseNet -44200000.00
discontinuedOperations -500000.00
netIncomeFromContinuingOps -1100000.00
netIncomeApplicableToCommonShares -3000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
researchDevelopment 32600000.00
incomeBeforeTax -14300000.00
netIncome -12700000.00
sellingGeneralAdministrative 126300000.00
sellingAndMarketingExpenses 182300000.00
grossProfit 382600000.00
reconciledDepreciation 97100000.00
ebit 31000000.00
ebitda 134000000.00
depreciationAndAmortization 103000000.00
operatingIncome 31000000.00
otherOperatingExpenses 1114000000.00
interestExpense 40900000.00
taxProvision -1600000.00
netInterestIncome -40900000.00
incomeTaxExpense -1600000.00
totalRevenue 1155300000.00
totalOperatingExpenses 341300000.00
costOfRevenue 772700000.00
totalOtherIncomeExpenseNet -45300000.00
discontinuedOperations -11000000.00
netIncomeFromContinuingOps -12700000.00
netIncomeApplicableToCommonShares -23700000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
researchDevelopment 29800000.00
incomeBeforeTax -3500000.00
netIncome -52100000.00
sellingGeneralAdministrative 105900000.00
sellingAndMarketingExpenses 175100000.00
grossProfit 362900000.00
reconciledDepreciation 88500000.00
ebit 56200000.00
ebitda 144700000.00
depreciationAndAmortization 88500000.00
nonOperatingIncomeNetOther 4400000.00
operatingIncome 56200000.00
otherOperatingExpenses 1048000000.00
interestExpense 41000000.00
taxProvision 48600000.00
netInterestIncome -41000000.00
nonRecurring 19100000.00
incomeTaxExpense 48600000.00
totalRevenue 1100200000.00
totalOperatingExpenses 310700000.00
costOfRevenue 737300000.00
totalOtherIncomeExpenseNet -59700000.00
discontinuedOperations 2700000.00
netIncomeFromContinuingOps -52100000.00
netIncomeApplicableToCommonShares -49400000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
researchDevelopment 31500000.00
incomeBeforeTax -108300000.00
netIncome -64900000.00
sellingGeneralAdministrative 157800000.00
sellingAndMarketingExpenses 180300000.00
grossProfit 372100000.00
reconciledDepreciation 83500000.00
ebit -51200000.00
ebitda 32300000.00
depreciationAndAmortization 83500000.00
nonOperatingIncomeNetOther -63100000.00
operatingIncome -51200000.00
otherOperatingExpenses 1119100000.00
interestExpense 38300000.00
taxProvision -43400000.00
netInterestIncome -38300000.00
nonRecurring 9500000.00
incomeTaxExpense -43400000.00
totalRevenue 1121700000.00
totalOperatingExpenses 369500000.00
costOfRevenue 749600000.00
totalOtherIncomeExpenseNet -57100000.00
discontinuedOperations -200000.00
netIncomeFromContinuingOps -64900000.00
netIncomeApplicableToCommonShares -65100000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-11
currency_symbol USD
researchDevelopment 29300000.00
incomeBeforeTax -13000000.00
netIncome -1300000.00
sellingGeneralAdministrative 122300000.00
sellingAndMarketingExpenses 160000000.00
grossProfit 337800000.00
reconciledDepreciation 69500000.00
ebit 21700000.00
ebitda 95900000.00
depreciationAndAmortization 74200000.00
nonOperatingIncomeNetOther 1100000.00
operatingIncome 21700000.00
otherOperatingExpenses 1049200000.00
interestExpense 35800000.00
taxProvision -11700000.00
netInterestIncome -35800000.00
nonRecurring 3600000.00
incomeTaxExpense -11700000.00
totalRevenue 1074500000.00
totalOperatingExpenses 312500000.00
costOfRevenue 736700000.00
totalOtherIncomeExpenseNet -34700000.00
discontinuedOperations -1100000.00
netIncomeFromContinuingOps -1300000.00
netIncomeApplicableToCommonShares -2400000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
researchDevelopment 30300000.00
incomeBeforeTax 9900000.00
netIncome 9600000.00
sellingGeneralAdministrative 113900000.00
sellingAndMarketingExpenses 155400000.00
grossProfit 362400000.00
reconciledDepreciation 73400000.00
ebit 56500000.00
ebitda 129900000.00
depreciationAndAmortization 73400000.00
nonOperatingIncomeNetOther -6200000.00
operatingIncome 46700000.00
otherOperatingExpenses 1042100000.00
interestExpense 30500000.00
taxProvision -22200000.00
netInterestIncome -30500000.00
nonRecurring 16200000.00
incomeTaxExpense -22200000.00
totalRevenue 1104900000.00
totalOperatingExpenses 299600000.00
costOfRevenue 742500000.00
totalOtherIncomeExpenseNet -22400000.00
discontinuedOperations -22500000.00
netIncomeFromContinuingOps 32100000.00
netIncomeApplicableToCommonShares 9600000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
researchDevelopment 27600000.00
incomeBeforeTax 388900000.00
netIncome -58900000.00
sellingGeneralAdministrative 130600000.00
sellingAndMarketingExpenses 153000000.00
grossProfit 336400000.00
reconciledDepreciation 73500000.00
ebit 424300000.00
ebitda 497800000.00
depreciationAndAmortization 73500000.00
nonOperatingIncomeNetOther -18500000.00
operatingIncome 438300000.00
otherOperatingExpenses 599900000.00
interestExpense 30900000.00
taxProvision 442800000.00
netInterestIncome -30900000.00
nonRecurring 4500000.00
incomeTaxExpense 442800000.00
totalRevenue 1042700000.00
totalOperatingExpenses -106400000.00
costOfRevenue 706300000.00
totalOtherIncomeExpenseNet -23000000.00
discontinuedOperations -5000000.00
netIncomeFromContinuingOps -53900000.00
netIncomeApplicableToCommonShares -58900000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
researchDevelopment 33000000.00
incomeBeforeTax -157100000.00
netIncome -57700000.00
sellingGeneralAdministrative 110400000.00
sellingAndMarketingExpenses 163900000.00
grossProfit 349000000.00
reconciledDepreciation 74900000.00
ebit 209300000.00
ebitda 284200000.00
depreciationAndAmortization 74900000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome -125900000.00
otherOperatingExpenses 939400000.00
interestExpense 31600000.00
taxProvision -45200000.00
netInterestIncome -31600000.00
nonRecurring 167600000.00
incomeTaxExpense -45200000.00
totalRevenue 981100000.00
totalOperatingExpenses 307300000.00
costOfRevenue 632100000.00
totalOtherIncomeExpenseNet -167200000.00
discontinuedOperations 54200000.00
netIncomeFromContinuingOps -111900000.00
netIncomeApplicableToCommonShares -57700000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
researchDevelopment 31100000.00
incomeBeforeTax 17000000.00
netIncome 38100000.00
sellingGeneralAdministrative 127100000.00
sellingAndMarketingExpenses 157100000.00
grossProfit 368400000.00
reconciledDepreciation 90400000.00
ebit 50700000.00
ebitda 141100000.00
depreciationAndAmortization 90400000.00
nonOperatingIncomeNetOther -2400000.00
operatingIncome 51400000.00
otherOperatingExpenses 956900000.00
interestExpense 32000000.00
taxProvision 14200000.00
interestIncome 32700000.00
netInterestIncome -32000000.00
extraordinaryItems 35300000.00
nonRecurring 1700000.00
incomeTaxExpense 14200000.00
totalRevenue 1010000000.00
totalOperatingExpenses 315300000.00
costOfRevenue 641600000.00
totalOtherIncomeExpenseNet -4100000.00
discontinuedOperations 35300000.00
netIncomeFromContinuingOps 2800000.00
netIncomeApplicableToCommonShares 38100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 46100000.00
incomeBeforeTax -208200000.00
netIncome -175000000.00
sellingGeneralAdministrative 138200000.00
sellingAndMarketingExpenses 191800000.00
grossProfit 469200000.00
reconciledDepreciation 100100000.00
ebit 577600000.00
ebitda 677700000.00
depreciationAndAmortization 100100000.00
nonOperatingIncomeNetOther -122400000.00
operatingIncome -52200000.00
otherOperatingExpenses 1195700000.00
interestExpense 27400000.00
taxProvision -33200000.00
interestIncome 33600000.00
netInterestIncome -33600000.00
nonRecurring 146000000.00
incomeTaxExpense -33200000.00
totalRevenue 1289500000.00
totalOperatingExpenses 375400000.00
costOfRevenue 820300000.00
totalOtherIncomeExpenseNet -268400000.00
discontinuedOperations 35300000.00
netIncomeFromContinuingOps -175000000.00
netIncomeApplicableToCommonShares -175000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
researchDevelopment 42600000.00
incomeBeforeTax -127700000.00
minorityInterest 100000.00
netIncome -154600000.00
sellingGeneralAdministrative 116400000.00
sellingAndMarketingExpenses 164600000.00
grossProfit 428100000.00
reconciledDepreciation 96900000.00
ebit 10400000.00
ebitda 107300000.00
depreciationAndAmortization 96900000.00
nonOperatingIncomeNetOther 1800000.00
operatingIncome -95500000.00
otherOperatingExpenses 1106000000.00
interestExpense 34000000.00
taxProvision 26900000.00
interestIncome 34000000.00
netInterestIncome -34000000.00
nonRecurring 203200000.00
incomeTaxExpense 26900000.00
totalRevenue 1213700000.00
totalOperatingExpenses 320400000.00
costOfRevenue 785600000.00
totalOtherIncomeExpenseNet -201400000.00
discontinuedOperations 35300000.00
netIncomeFromContinuingOps -154600000.00
netIncomeApplicableToCommonShares -154600000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
researchDevelopment 47100000.00
incomeBeforeTax 71800000.00
minorityInterest 500000.00
netIncome 60600000.00
sellingGeneralAdministrative 118800000.00
sellingAndMarketingExpenses 151200000.00
grossProfit 434700000.00
reconciledDepreciation 94700000.00
ebit 104200000.00
ebitda 198900000.00
depreciationAndAmortization 94700000.00
nonOperatingIncomeNetOther -12200000.00
operatingIncome 117400000.00
otherOperatingExpenses 1100600000.00
interestExpense 33400000.00
taxProvision 11200000.00
interestIncome 33400000.00
netInterestIncome -33400000.00
nonRecurring 1100000.00
incomeTaxExpense 11200000.00
totalRevenue 1219100000.00
totalOperatingExpenses 316200000.00
costOfRevenue 784400000.00
totalOtherIncomeExpenseNet -13300000.00
discontinuedOperations 35300000.00
netIncomeFromContinuingOps 60600000.00
netIncomeApplicableToCommonShares 60600000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
researchDevelopment 41900000.00
incomeBeforeTax 114700000.00
minorityInterest 500000.00
netIncome 106400000.00
sellingGeneralAdministrative 122600000.00
sellingAndMarketingExpenses 171900000.00
grossProfit 483200000.00
reconciledDepreciation 93100000.00
ebit 143300000.00
ebitda 236400000.00
depreciationAndAmortization 93100000.00
nonOperatingIncomeNetOther -800000.00
operatingIncome 145700000.00
otherOperatingExpenses 1195300000.00
interestExpense 30200000.00
taxProvision 8300000.00
interestIncome 31100000.00
netInterestIncome -30200000.00
extraordinaryItems 48800000.00
incomeTaxExpense 8300000.00
totalRevenue 1341000000.00
totalOperatingExpenses 337500000.00
costOfRevenue 857800000.00
totalOtherIncomeExpenseNet -800000.00
netIncomeFromContinuingOps 106400000.00
netIncomeApplicableToCommonShares 106400000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
researchDevelopment 59400000.00
incomeBeforeTax -34200000.00
minorityInterest 300000.00
netIncome -19000000.00
sellingGeneralAdministrative 118800000.00
sellingAndMarketingExpenses 169800000.00
grossProfit 480800000.00
reconciledDepreciation 103000000.00
ebit 271900000.00
ebitda 374900000.00
depreciationAndAmortization 103000000.00
nonOperatingIncomeNetOther 4100000.00
operatingIncome -6900000.00
otherOperatingExpenses 1188500000.00
interestExpense 31300000.00
taxProvision -15200000.00
interestIncome 21900000.00
netInterestIncome -31300000.00
nonRecurring 141300000.00
incomeTaxExpense -15200000.00
totalRevenue 1322800000.00
totalOperatingExpenses 346500000.00
costOfRevenue 842000000.00
totalOtherIncomeExpenseNet -137200000.00
netIncomeFromContinuingOps -19000000.00
netIncomeApplicableToCommonShares -19000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
researchDevelopment 44000000.00
incomeBeforeTax 97300000.00
minorityInterest 300000.00
netIncome 92200000.00
sellingGeneralAdministrative 131900000.00
sellingAndMarketingExpenses 157500000.00
grossProfit 412800000.00
reconciledDepreciation 102000000.00
ebit 84200000.00
ebitda 186200000.00
depreciationAndAmortization 102000000.00
nonOperatingIncomeNetOther 73400000.00
operatingIncome 54400000.00
otherOperatingExpenses 1120600000.00
interestExpense 30500000.00
taxProvision 5100000.00
netInterestIncome -30500000.00
nonRecurring 16100000.00
incomeTaxExpense 5100000.00
totalRevenue 1191100000.00
totalOperatingExpenses 342300000.00
costOfRevenue 778300000.00
totalOtherIncomeExpenseNet 57300000.00
netIncomeFromContinuingOps 92200000.00
netIncomeApplicableToCommonShares 92200000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
researchDevelopment 43900000.00
incomeBeforeTax 27000000.00
minorityInterest 200000.00
netIncome 9000000.00
sellingGeneralAdministrative 127200000.00
sellingAndMarketingExpenses 163800000.00
grossProfit 430800000.00
reconciledDepreciation 94900000.00
ebit 129500000.00
ebitda 224400000.00
depreciationAndAmortization 94900000.00
nonOperatingIncomeNetOther 3200000.00
operatingIncome 55000000.00
otherOperatingExpenses 1054000000.00
interestExpense 31200000.00
taxProvision 18000000.00
netInterestIncome -31200000.00
nonRecurring 40000000.00
incomeTaxExpense 18000000.00
totalRevenue 1149000000.00
totalOperatingExpenses 335800000.00
costOfRevenue 718200000.00
totalOtherIncomeExpenseNet -36800000.00
netIncomeFromContinuingOps 9000000.00
netIncomeApplicableToCommonShares 9000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 40200000.00
incomeBeforeTax 80900000.00
minorityInterest 200000.00
netIncome 63900000.00
sellingGeneralAdministrative 125100000.00
sellingAndMarketingExpenses 171900000.00
grossProfit 448800000.00
reconciledDepreciation 96600000.00
ebit 118700000.00
ebitda 215300000.00
depreciationAndAmortization 96600000.00
nonOperatingIncomeNetOther 7200000.00
operatingIncome 102300000.00
otherOperatingExpenses 1058800000.00
interestExpense 28600000.00
taxProvision 17000000.00
netInterestIncome -28600000.00
nonRecurring 13400000.00
incomeTaxExpense 17000000.00
totalRevenue 1174500000.00
totalOperatingExpenses 333100000.00
costOfRevenue 725700000.00
totalOtherIncomeExpenseNet -6200000.00
netIncomeFromContinuingOps 63900000.00
netIncomeApplicableToCommonShares 63900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 44600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 203700000.00
minorityInterest 100000.00
netIncome 81400000.00
sellingGeneralAdministrative 125900000.00
sellingAndMarketingExpenses 167700000.00
grossProfit 443000000.00
reconciledDepreciation 99600000.00
ebit -17900000.00
ebitda 81700000.00
depreciationAndAmortization 99600000.00
nonOperatingIncomeNetOther 129100000.00
operatingIncome 107500000.00
otherOperatingExpenses 1089000000.00
interestExpense 32800000.00
extraordinaryItems 0.00
nonRecurring -1300000.00
otherItems 0.00
incomeTaxExpense 122300000.00
totalRevenue 1195200000.00
totalOperatingExpenses 336800000.00
costOfRevenue 752200000.00
totalOtherIncomeExpenseNet 130300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 81500000.00
netIncomeApplicableToCommonShares 81500000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 43700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79000000.00
minorityInterest 200000.00
netIncome -67500000.00
sellingGeneralAdministrative 105600000.00
sellingAndMarketingExpenses 157200000.00
grossProfit 424800000.00
reconciledDepreciation 106200000.00
ebit 282700000.00
ebitda 388900000.00
depreciationAndAmortization 106200000.00
nonOperatingIncomeNetOther 74700000.00
operatingIncome -122000000.00
otherOperatingExpenses 1015300000.00
interestExpense 31700000.00
extraordinaryItems 0.00
nonRecurring 239800000.00
otherItems 0.00
incomeTaxExpense -11500000.00
totalRevenue 1133100000.00
totalOperatingExpenses 307000000.00
costOfRevenue 708300000.00
totalOtherIncomeExpenseNet -165100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -67500000.00
netIncomeApplicableToCommonShares -67500000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 91900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55300000.00
minorityInterest 200000.00
netIncome 36200000.00
sellingGeneralAdministrative 96800000.00
sellingAndMarketingExpenses 179000000.00
grossProfit 471000000.00
reconciledDepreciation 108300000.00
ebit 104900000.00
ebitda 213200000.00
depreciationAndAmortization 108300000.00
nonOperatingIncomeNetOther -7300000.00
operatingIncome 94700000.00
otherOperatingExpenses 1086300000.00
interestExpense 32100000.00
extraordinaryItems 0.00
nonRecurring 5400000.00
otherItems 0.00
incomeTaxExpense 19100000.00
totalRevenue 1186400000.00
totalOperatingExpenses 370900000.00
costOfRevenue 715400000.00
totalOtherIncomeExpenseNet -12700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36200000.00
netIncomeApplicableToCommonShares 36200000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 38400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110500000.00
minorityInterest 200000.00
netIncome 80800000.00
sellingGeneralAdministrative 107600000.00
sellingAndMarketingExpenses 186000000.00
grossProfit 492700000.00
reconciledDepreciation 109500000.00
ebit 169400000.00
ebitda 278900000.00
depreciationAndAmortization 109500000.00
nonOperatingIncomeNetOther -14400000.00
operatingIncome 156300000.00
otherOperatingExpenses 1059200000.00
interestExpense 31400000.00
extraordinaryItems 0.00
nonRecurring 1500000.00
otherItems 0.00
incomeTaxExpense 29700000.00
totalRevenue 1217000000.00
totalOperatingExpenses 334900000.00
costOfRevenue 724300000.00
totalOtherIncomeExpenseNet -15900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80800000.00
netIncomeApplicableToCommonShares 80800000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 46900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131900000.00
minorityInterest 700000.00
netIncome 73200000.00
sellingGeneralAdministrative 134200000.00
sellingAndMarketingExpenses 167100000.00
grossProfit 512800000.00
reconciledDepreciation 111700000.00
ebit 172100000.00
ebitda 283800000.00
depreciationAndAmortization 111700000.00
nonOperatingIncomeNetOther 8400000.00
operatingIncome 158600000.00
otherOperatingExpenses 1118100000.00
interestExpense 35000000.00
extraordinaryItems 0.00
nonRecurring 6500000.00
otherItems 0.00
incomeTaxExpense 58700000.00
totalRevenue 1283100000.00
totalOperatingExpenses 347800000.00
costOfRevenue 770300000.00
totalOtherIncomeExpenseNet 1900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 73100000.00
netIncomeApplicableToCommonShares 73100000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 38400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128700000.00
minorityInterest -1700000.00
netIncome 44500000.00
sellingGeneralAdministrative 123300000.00
sellingAndMarketingExpenses 165000000.00
grossProfit 497800000.00
reconciledDepreciation 112300000.00
ebit 188200000.00
ebitda 300500000.00
depreciationAndAmortization 112300000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 162400000.00
otherOperatingExpenses 1057300000.00
interestExpense 34700000.00
extraordinaryItems 0.00
nonRecurring 11600000.00
otherItems 0.00
incomeTaxExpense 84200000.00
totalRevenue 1231300000.00
totalOperatingExpenses 323800000.00
costOfRevenue 733500000.00
totalOtherIncomeExpenseNet -10600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44500000.00
netIncomeApplicableToCommonShares 44500000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
researchDevelopment 42600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -76300000.00
minorityInterest 1600000.00
netIncome -69600000.00
sellingGeneralAdministrative 98200000.00
sellingAndMarketingExpenses 177200000.00
grossProfit 504600000.00
reconciledDepreciation 111400000.00
ebit 401700000.00
ebitda 513100000.00
depreciationAndAmortization 111400000.00
nonOperatingIncomeNetOther -180000000.00
operatingIncome 148800000.00
otherOperatingExpenses 1049600000.00
interestExpense 45100000.00
extraordinaryItems 0.00
nonRecurring 39500000.00
otherItems 0.00
incomeTaxExpense -6700000.00
totalRevenue 1237900000.00
totalOperatingExpenses 316300000.00
costOfRevenue 733300000.00
totalOtherIncomeExpenseNet -219500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -69600000.00
netIncomeApplicableToCommonShares -69600000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-22
currency_symbol USD
researchDevelopment 41500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3069200000.00
minorityInterest -500000.00
netIncome -2617400000.00
sellingGeneralAdministrative 135400000.00
sellingAndMarketingExpenses 180500000.00
grossProfit 455400000.00
reconciledDepreciation -99300000.00
ebit 3322500000.00
ebitda 3223200000.00
depreciationAndAmortization -99300000.00
nonOperatingIncomeNetOther 20600000.00
operatingIncome -419000000.00
otherOperatingExpenses 963500000.00
interestExpense 53400000.00
extraordinaryItems 0.00
nonRecurring 50900000.00
otherItems 0.00
incomeTaxExpense -451800000.00
totalRevenue 1061500000.00
totalOperatingExpenses 357400000.00
costOfRevenue 606100000.00
totalOtherIncomeExpenseNet -3113800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 71600000.00
netIncomeApplicableToCommonShares 71600000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
researchDevelopment 41500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3069200000.00
minorityInterest -500000.00
netIncome -2617400000.00
sellingGeneralAdministrative 135400000.00
sellingAndMarketingExpenses 180500000.00
grossProfit 455400000.00
reconciledDepreciation -99300000.00
ebit 98000000.00
ebitda -1300000.00
depreciationAndAmortization -99300000.00
nonOperatingIncomeNetOther -1106000000.00
operatingIncome 98000000.00
otherOperatingExpenses 963500000.00
interestExpense 53400000.00
extraordinaryItems 0.00
nonRecurring 615400000.00
otherItems 0.00
incomeTaxExpense -451800000.00
totalRevenue 1061500000.00
totalOperatingExpenses 357400000.00
costOfRevenue 606100000.00
totalOtherIncomeExpenseNet -3113800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1359100000.00
netIncomeApplicableToCommonShares -1359100000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
researchDevelopment 50200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1571500000.00
minorityInterest -600000.00
netIncome -1255200000.00
sellingGeneralAdministrative 108600000.00
sellingAndMarketingExpenses 176200000.00
grossProfit 506300000.00
reconciledDepreciation 187000000.00
ebit 1858500000.00
ebitda 2045500000.00
depreciationAndAmortization 187000000.00
nonOperatingIncomeNetOther -379100000.00
operatingIncome -1515200000.00
otherOperatingExpenses 1183600000.00
interestExpense 54600000.00
extraordinaryItems 0.00
nonRecurring 1621000000.00
otherItems 0.00
incomeTaxExpense -316300000.00
totalRevenue 1354900000.00
totalOperatingExpenses 335000000.00
costOfRevenue 848600000.00
totalOtherIncomeExpenseNet -1688200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1590200000.00
netIncomeApplicableToCommonShares -1590200000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
researchDevelopment 47000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 151600000.00
minorityInterest 1200000.00
netIncome 194300000.00
sellingGeneralAdministrative 101800000.00
sellingAndMarketingExpenses 194100000.00
grossProfit 567200000.00
reconciledDepreciation 186800000.00
ebit 210300000.00
ebitda 397100000.00
depreciationAndAmortization 186800000.00
nonOperatingIncomeNetOther -939600000.00
operatingIncome 238300000.00
otherOperatingExpenses 1256700000.00
interestExpense 57400000.00
extraordinaryItems 0.00
nonRecurring 16300000.00
otherItems 0.00
incomeTaxExpense -42700000.00
totalRevenue 1481000000.00
totalOperatingExpenses 342900000.00
costOfRevenue 913800000.00
totalOtherIncomeExpenseNet -15300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -534300000.00
netIncomeApplicableToCommonShares -534300000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 45300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -359200000.00
minorityInterest -600000.00
netIncome -133100000.00
sellingGeneralAdministrative 106400000.00
sellingAndMarketingExpenses 202600000.00
grossProfit 522900000.00
reconciledDepreciation 182500000.00
ebit 641400000.00
ebitda 823900000.00
depreciationAndAmortization 182500000.00
nonOperatingIncomeNetOther -207300000.00
operatingIncome -303800000.00
otherOperatingExpenses 1214600000.00
interestExpense 51200000.00
extraordinaryItems 0.00
nonRecurring 409300000.00
otherItems 0.00
incomeTaxExpense -226100000.00
totalRevenue 1383200000.00
totalOperatingExpenses 354300000.00
costOfRevenue 860300000.00
totalOtherIncomeExpenseNet -476600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -529200000.00
netIncomeApplicableToCommonShares -529200000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 46600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -155400000.00
minorityInterest -600000.00
netIncome -107000000.00
sellingGeneralAdministrative 185500000.00
sellingAndMarketingExpenses 181000000.00
grossProfit 559300000.00
reconciledDepreciation 152600000.00
ebit 387400000.00
ebitda 540000000.00
depreciationAndAmortization 152600000.00
operatingIncome -94100000.00
otherOperatingExpenses 1278600000.00
interestExpense 46500000.00
extraordinaryItems 0.00
nonRecurring 261900000.00
otherItems 0.00
incomeTaxExpense -48400000.00
totalRevenue 1424800000.00
totalOperatingExpenses 413100000.00
costOfRevenue 865500000.00
totalOtherIncomeExpenseNet -255100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 347700000.00
netIncomeApplicableToCommonShares -114500000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-02
currency_symbol USD
researchDevelopment 41600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 132200000.00
minorityInterest 0.00
netIncome 112600000.00
sellingGeneralAdministrative 123600000.00
sellingAndMarketingExpenses 192800000.00
grossProfit 548800000.00
reconciledDepreciation 175400000.00
ebit 17600000.00
ebitda 193000000.00
depreciationAndAmortization 175400000.00
nonOperatingIncomeNetOther -13000000.00
operatingIncome 188600000.00
otherOperatingExpenses 1153900000.00
interestExpense 43400000.00
extraordinaryItems 0.00
nonRecurring 2200000.00
otherItems 0.00
incomeTaxExpense 19600000.00
totalRevenue 1344700000.00
totalOperatingExpenses 358000000.00
costOfRevenue 795900000.00
totalOtherIncomeExpenseNet -15200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 112600000.00
netIncomeApplicableToCommonShares 112600000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
researchDevelopment 62600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157400000.00
minorityInterest -200000.00
netIncome 56400000.00
sellingGeneralAdministrative 140100000.00
sellingAndMarketingExpenses 198600000.00
grossProfit 628100000.00
reconciledDepreciation 167300000.00
ebit 60300000.00
ebitda 227600000.00
depreciationAndAmortization 167300000.00
nonOperatingIncomeNetOther 319700000.00
operatingIncome 226900000.00
otherOperatingExpenses 1304800000.00
interestExpense 46000000.00
extraordinaryItems 0.00
nonRecurring -100000.00
otherItems 0.00
incomeTaxExpense 101000000.00
totalRevenue 1531600000.00
totalOperatingExpenses 401300000.00
costOfRevenue 903500000.00
totalOtherIncomeExpenseNet -23500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 615000000.00
netIncomeApplicableToCommonShares 56400000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
researchDevelopment 35400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -102700000.00
minorityInterest 200000.00
netIncome -94900000.00
sellingGeneralAdministrative 79600000.00
sellingAndMarketingExpenses 63500000.00
grossProfit 378800000.00
reconciledDepreciation 127800000.00
ebit 73600000.00
ebitda 201400000.00
depreciationAndAmortization 127800000.00
nonOperatingIncomeNetOther -258600000.00
operatingIncome 199200000.00
otherOperatingExpenses 848800000.00
interestExpense 43300000.00
extraordinaryItems 0.00
nonRecurring 1100000.00
otherItems 0.00
incomeTaxExpense -7800000.00
totalRevenue 1049100000.00
totalOperatingExpenses 178500000.00
costOfRevenue 670300000.00
totalOtherIncomeExpenseNet -259700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -94900000.00
netIncomeApplicableToCommonShares -94900000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
researchDevelopment 53200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84700000.00
minorityInterest 0.00
netIncome 70200000.00
sellingGeneralAdministrative 84100000.00
sellingAndMarketingExpenses 59700000.00
grossProfit 383800000.00
reconciledDepreciation 127100000.00
ebit 198800000.00
ebitda 325900000.00
depreciationAndAmortization 127100000.00
nonOperatingIncomeNetOther -68900000.00
operatingIncome 184400000.00
otherOperatingExpenses 884900000.00
interestExpense 30800000.00
extraordinaryItems 0.00
nonRecurring 2400000.00
otherItems 0.00
incomeTaxExpense 14500000.00
totalRevenue 1071700000.00
totalOperatingExpenses 197000000.00
costOfRevenue 687900000.00
totalOtherIncomeExpenseNet -71300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70200000.00
netIncomeApplicableToCommonShares 70200000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 36600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108600000.00
minorityInterest 0.00
netIncome 96300000.00
sellingGeneralAdministrative 81500000.00
sellingAndMarketingExpenses 64800000.00
grossProfit 321800000.00
reconciledDepreciation 126600000.00
ebit 140600000.00
ebitda 267200000.00
depreciationAndAmortization 126600000.00
nonOperatingIncomeNetOther -2700000.00
operatingIncome 137200000.00
otherOperatingExpenses 812600000.00
interestExpense 25900000.00
extraordinaryItems 0.00
nonRecurring 1700000.00
otherItems 0.00
incomeTaxExpense 12300000.00
totalRevenue 951500000.00
totalOperatingExpenses 182900000.00
costOfRevenue 629700000.00
totalOtherIncomeExpenseNet -4400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 120900000.00
netIncomeApplicableToCommonShares 96300000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 38000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 165700000.00
minorityInterest 800000.00
netIncome 131900000.00
sellingGeneralAdministrative 97100000.00
sellingAndMarketingExpenses 72700000.00
grossProfit 415800000.00
reconciledDepreciation 121300000.00
ebit 218500000.00
ebitda 339800000.00
depreciationAndAmortization 121300000.00
nonOperatingIncomeNetOther -6600004.00
operatingIncome 197500000.00
otherOperatingExpenses 936200000.00
interestExpense 26200000.00
extraordinaryItems 0.00
nonRecurring 18600000.00
otherItems 0.00
incomeTaxExpense 33800000.00
totalRevenue 1144200000.00
totalOperatingExpenses 207800000.00
costOfRevenue 728400000.00
totalOtherIncomeExpenseNet -16100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 243390670.00
netIncomeApplicableToCommonShares 243390670.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 44700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62700000.00
minorityInterest 0.00
netIncome 48100000.00
sellingGeneralAdministrative 81100000.00
sellingAndMarketingExpenses 66400000.00
grossProfit 315000000.00
reconciledDepreciation 127200000.00
ebit 155000000.00
ebitda 282200000.00
depreciationAndAmortization 127200000.00
nonOperatingIncomeNetOther -1700000.00
operatingIncome 103300000.00
otherOperatingExpenses 881400000.00
interestExpense 26200000.00
extraordinaryItems 0.00
nonRecurring 19500000.00
otherItems 0.00
incomeTaxExpense 14600000.00
totalRevenue 1004200000.00
totalOperatingExpenses 192200000.00
costOfRevenue 689200000.00
totalOtherIncomeExpenseNet -33900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48100000.00
netIncomeApplicableToCommonShares 48100000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
researchDevelopment 37500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -113000000.00
minorityInterest 0.00
netIncome -86000000.00
sellingGeneralAdministrative 154400000.00
sellingAndMarketingExpenses 61300000.00
grossProfit 360700000.00
reconciledDepreciation 62700000.00
ebit 294200000.00
ebitda 356900000.00
depreciationAndAmortization 62700000.00
nonOperatingIncomeNetOther -169900000.00
operatingIncome 86600000.00
otherOperatingExpenses 871500000.00
interestExpense 29700000.00
extraordinaryItems 0.00
nonRecurring 14900000.00
otherItems 0.00
incomeTaxExpense -27000000.00
totalRevenue 979000000.00
totalOperatingExpenses 253200000.00
costOfRevenue 618300000.00
totalOtherIncomeExpenseNet -190800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -86000000.00
netIncomeApplicableToCommonShares -86000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
researchDevelopment 32300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157300000.00
minorityInterest 0.00
netIncome 111400000.00
sellingGeneralAdministrative 129000000.00
sellingAndMarketingExpenses 13200000.00
grossProfit 356300000.00
reconciledDepreciation 47700000.00
ebit 183900000.00
ebitda 231600000.00
depreciationAndAmortization 47700000.00
nonOperatingIncomeNetOther 4.00
operatingIncome 179700000.00
otherOperatingExpenses 751600000.00
interestExpense 21400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45900000.00
totalRevenue 933400000.00
totalOperatingExpenses 174500000.00
costOfRevenue 577100000.00
totalOtherIncomeExpenseNet -3100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -190670.00
netIncomeApplicableToCommonShares -190670.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 30956000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 161413000.00
minorityInterest 1200000.00
netIncome 118441000.00
sellingGeneralAdministrative 120820000.00
sellingAndMarketingExpenses 12465000.00
grossProfit 356205000.00
reconciledDepreciation 47383000.00
ebit 203907000.00
ebitda 251290000.00
depreciationAndAmortization 47383000.00
operatingIncome 180064000.00
otherOperatingExpenses 775242000.00
interestExpense 18563000.00
extraordinaryItems 0.00
nonRecurring 11900000.00
otherItems 0.00
incomeTaxExpense 42972000.00
totalRevenue 967206000.00
totalOperatingExpenses 164241000.00
costOfRevenue 611001000.00
totalOtherIncomeExpenseNet -11988000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 441900000.00
netIncomeApplicableToCommonShares 118441000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 28526000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160087000.00
minorityInterest 0.00
netIncome 111924000.00
sellingGeneralAdministrative 111660000.00
sellingAndMarketingExpenses 12569000.00
grossProfit 331361000.00
reconciledDepreciation 42878000.00
ebit 180214000.00
ebitda 223092000.00
depreciationAndAmortization 42878000.00
operatingIncome 178606000.00
otherOperatingExpenses 741219000.00
interestExpense 16070000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48163000.00
totalRevenue 919825000.00
totalOperatingExpenses 152755000.00
costOfRevenue 588464000.00
totalOtherIncomeExpenseNet -2449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 111924000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 28323000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 145418000.00
minorityInterest 0.00
netIncome 105955000.00
sellingGeneralAdministrative 103286000.00
sellingAndMarketingExpenses 11699000.00
grossProfit 307165000.00
reconciledDepreciation 36515000.00
ebit 166906000.00
ebitda 203421000.00
depreciationAndAmortization 36515000.00
operatingIncome 163857000.00
otherOperatingExpenses 719102000.00
interestExpense 15314000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39463000.00
totalRevenue 882959000.00
totalOperatingExpenses 143308000.00
costOfRevenue 575794000.00
totalOtherIncomeExpenseNet -3125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 105955000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 27395000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140782000.00
minorityInterest 0.00
netIncome 105580000.00
sellingGeneralAdministrative 126819000.00
grossProfit 285269000.00
reconciledDepreciation 33424000.00
ebit 157848000.00
ebitda 191272000.00
depreciationAndAmortization 33424000.00
operatingIncome 156573000.00
otherOperatingExpenses 613237000.00
interestExpense 17128000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35202000.00
totalRevenue 769810000.00
totalOperatingExpenses 128696000.00
costOfRevenue 484541000.00
totalOtherIncomeExpenseNet 62000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 105580000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 27038000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 144340000.00
minorityInterest 0.00
netIncome 115689000.00
sellingGeneralAdministrative 131261000.00
grossProfit 293871000.00
reconciledDepreciation 33611000.00
ebit 162610000.00
ebitda 196221000.00
depreciationAndAmortization 33611000.00
operatingIncome 160936000.00
otherOperatingExpenses 669157000.00
interestExpense 15874000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37290000.00
totalRevenue 831767000.00
totalOperatingExpenses 131261000.00
costOfRevenue 537896000.00
totalOtherIncomeExpenseNet -2396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 107050000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 27950000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134621000.00
minorityInterest 0.00
netIncome 115727000.00
sellingGeneralAdministrative 126122000.00
grossProfit 279273000.00
reconciledDepreciation 34607000.00
ebit 153151000.00
ebitda 187758000.00
depreciationAndAmortization 34607000.00
operatingIncome 146070000.00
otherOperatingExpenses 624866000.00
interestExpense 16651000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18894000.00
totalRevenue 778017000.00
totalOperatingExpenses 126122000.00
costOfRevenue 498744000.00
totalOtherIncomeExpenseNet -1879000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115727000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 31148000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 144275000.00
minorityInterest 0.00
netIncome 99739000.00
sellingGeneralAdministrative 133608000.00
grossProfit 294875000.00
reconciledDepreciation 32385000.00
ebit 160668000.00
ebitda 193053000.00
depreciationAndAmortization 32385000.00
operatingIncome 160668000.00
otherOperatingExpenses 677502000.00
interestExpense 15641000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44536000.00
totalRevenue 838170000.00
totalOperatingExpenses 134207000.00
costOfRevenue 543295000.00
totalOtherIncomeExpenseNet -752000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 99739000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 19638000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88753000.00
minorityInterest 0.00
netIncome 70458000.00
sellingGeneralAdministrative 120745000.00
grossProfit 227579000.00
reconciledDepreciation 34720000.00
ebit 101552000.00
ebitda 136272000.00
depreciationAndAmortization 34720000.00
operatingIncome 101552000.00
otherOperatingExpenses 623743000.00
interestExpense 12570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18295000.00
totalRevenue 725295000.00
totalOperatingExpenses 126027000.00
costOfRevenue 497716000.00
totalOtherIncomeExpenseNet -229000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70458000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 23408000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113408000.00
minorityInterest 0.00
netIncome 85570000.00
sellingGeneralAdministrative 117182000.00
grossProfit 242334000.00
reconciledDepreciation 26684000.00
ebit 124319000.00
ebitda 151003000.00
depreciationAndAmortization 26684000.00
operatingIncome 123286000.00
otherOperatingExpenses 569716000.00
interestExpense 10594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27838000.00
totalRevenue 704629000.00
totalOperatingExpenses 107421000.00
costOfRevenue 462295000.00
totalOtherIncomeExpenseNet -317000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85570000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 23511000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112751000.00
minorityInterest 0.00
netIncome 89085000.00
sellingGeneralAdministrative 115070000.00
grossProfit 239082000.00
reconciledDepreciation 25887000.00
ebit 97026000.00
ebitda 122913000.00
depreciationAndAmortization 25887000.00
operatingIncome 122913000.00
otherOperatingExpenses 557735000.00
interestExpense 10915000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21220000.00
totalRevenue 691563000.00
totalOperatingExpenses 105254000.00
costOfRevenue 452481000.00
totalOtherIncomeExpenseNet 753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 91531000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 24604000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122156000.00
minorityInterest 0.00
netIncome 90167000.00
sellingGeneralAdministrative 83793000.00
sellingAndMarketingExpenses 8864000.00
grossProfit 249500000.00
reconciledDepreciation 26934000.00
ebit 132872000.00
ebitda 159806000.00
depreciationAndAmortization 26934000.00
operatingIncome 132239000.00
otherOperatingExpenses 585276000.00
interestExpense 10716000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32377000.00
totalRevenue 717515000.00
totalOperatingExpenses 117261000.00
costOfRevenue 468015000.00
totalOtherIncomeExpenseNet -633000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89779000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 17727000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102239000.00
minorityInterest 0.00
netIncome 74375000.00
sellingGeneralAdministrative 76127000.00
sellingAndMarketingExpenses 8333000.00
grossProfit 213954000.00
reconciledDepreciation 23436000.00
ebit 111767000.00
ebitda 135203000.00
depreciationAndAmortization 23436000.00
operatingIncome 111767000.00
otherOperatingExpenses 529555000.00
interestExpense 10087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28561000.00
totalRevenue 641322000.00
totalOperatingExpenses 102187000.00
costOfRevenue 427368000.00
totalOtherIncomeExpenseNet 559000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 73678000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 25810000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66488000.00
minorityInterest 0.00
netIncome 49448000.00
sellingGeneralAdministrative 81906000.00
sellingAndMarketingExpenses 6895000.00
grossProfit 199211000.00
reconciledDepreciation 22460000.00
ebit 84600000.00
ebitda 107060000.00
depreciationAndAmortization 22460000.00
operatingIncome 77551000.00
otherOperatingExpenses 534795000.00
interestExpense 10575000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16790000.00
totalRevenue 619395000.00
totalOperatingExpenses 114611000.00
costOfRevenue 420184000.00
totalOtherIncomeExpenseNet -7537000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49002000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 17467000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82645000.00
minorityInterest 0.00
netIncome 60906000.00
sellingGeneralAdministrative 65658000.00
sellingAndMarketingExpenses 7960000.00
grossProfit 185866000.00
reconciledDepreciation 17766000.00
ebit 94781000.00
ebitda 112547000.00
depreciationAndAmortization 17766000.00
operatingIncome 87307000.00
otherOperatingExpenses 443525000.00
interestExpense 5989000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22507000.00
totalRevenue 538306000.00
totalOperatingExpenses 91085000.00
costOfRevenue 352440000.00
totalOtherIncomeExpenseNet -6147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 61541000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 20735000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80164000.00
minorityInterest 0.00
netIncome 50894000.00
sellingGeneralAdministrative 70730000.00
sellingAndMarketingExpenses 7012000.00
grossProfit 196945000.00
reconciledDepreciation 18170000.00
ebit 98468000.00
ebitda 116638000.00
depreciationAndAmortization 18170000.00
operatingIncome 84468000.00
otherOperatingExpenses 484700000.00
interestExpense 5551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26928000.00
totalRevenue 583168000.00
totalOperatingExpenses 98477000.00
costOfRevenue 386223000.00
totalOtherIncomeExpenseNet -12753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62791000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 18497000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78889000.00
minorityInterest 0.00
netIncome 61298000.00
sellingGeneralAdministrative 52407000.00
sellingAndMarketingExpenses 6521000.00
grossProfit 163994000.00
reconciledDepreciation 17737000.00
ebit 86569000.00
ebitda 104306000.00
depreciationAndAmortization 17737000.00
operatingIncome 86569000.00
otherOperatingExpenses 441432000.00
interestExpense 6663000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17864000.00
totalRevenue 528001000.00
totalOperatingExpenses 77425000.00
costOfRevenue 364007000.00
totalOtherIncomeExpenseNet -1017000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51100000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 21886000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50131000.00
minorityInterest 0.00
netIncome 35201000.00
sellingGeneralAdministrative 66106000.00
sellingAndMarketingExpenses 5690000.00
grossProfit 163853000.00
reconciledDepreciation 19236000.00
ebit 51352000.00
ebitda 70588000.00
depreciationAndAmortization 19236000.00
operatingIncome 55524000.00
otherOperatingExpenses 438038000.00
interestExpense 12130000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17851000.00
totalRevenue 508209000.00
totalOperatingExpenses 93682000.00
costOfRevenue 344356000.00
totalOtherIncomeExpenseNet -13351000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32280000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 17890000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63771000.00
minorityInterest 0.00
netIncome 45897000.00
sellingGeneralAdministrative 53638000.00
sellingAndMarketingExpenses 6167000.00
grossProfit 149592000.00
reconciledDepreciation 16544000.00
ebit 77365000.00
ebitda 93909000.00
depreciationAndAmortization 16544000.00
operatingIncome 71897000.00
otherOperatingExpenses 434005000.00
interestExpense 12434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17302000.00
totalRevenue 505902000.00
totalOperatingExpenses 77695000.00
costOfRevenue 356310000.00
totalOtherIncomeExpenseNet -1160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46469000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 19923000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37215000.00
minorityInterest 0.00
netIncome 24993000.00
sellingGeneralAdministrative 85487000.00
grossProfit 154303000.00
reconciledDepreciation 17595000.00
ebit 77227000.00
ebitda 94822000.00
depreciationAndAmortization 17595000.00
operatingIncome 60674000.00
otherOperatingExpenses 500524000.00
interestExpense 23738000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12222000.00
totalRevenue 561477000.00
totalOperatingExpenses 93350000.00
costOfRevenue 407174000.00
totalOtherIncomeExpenseNet -16274000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24042000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 18224000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52720000.00
minorityInterest 0.00
netIncome 37958000.00
sellingGeneralAdministrative 76900000.00
grossProfit 144215000.00
reconciledDepreciation 16767000.00
ebit 58796000.00
ebitda 75563000.00
depreciationAndAmortization 16767000.00
operatingIncome 58681000.00
otherOperatingExpenses 421555000.00
interestExpense 5846000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14762000.00
totalRevenue 480236000.00
totalOperatingExpenses 85534000.00
costOfRevenue 336021000.00
totalOtherIncomeExpenseNet -115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38307000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 20568000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36181000.00
minorityInterest 0.00
netIncome 27498000.00
sellingGeneralAdministrative 92750000.00
grossProfit 144934000.00
reconciledDepreciation 18409000.00
ebit 46205000.00
ebitda 64614000.00
depreciationAndAmortization 18409000.00
operatingIncome 41837000.00
otherOperatingExpenses 456400000.00
interestExpense 5656000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8683000.00
totalRevenue 500201000.00
totalOperatingExpenses 101133000.00
costOfRevenue 355267000.00
totalOtherIncomeExpenseNet -2404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32160000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 19160000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55551000.00
minorityInterest 0.00
netIncome 39967000.00
sellingGeneralAdministrative 87155000.00
grossProfit 157946000.00
reconciledDepreciation 19839000.00
ebit 101841000.00
ebitda 121680000.00
depreciationAndAmortization 19839000.00
operatingIncome 95125000.00
otherOperatingExpenses 405448000.00
interestExpense 42708000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15584000.00
totalRevenue 503707000.00
totalOperatingExpenses 59687000.00
costOfRevenue 345761000.00
totalOtherIncomeExpenseNet -3582000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40230000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 16143000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46135000.00
minorityInterest 0.00
netIncome 34289000.00
sellingGeneralAdministrative 67255000.00
grossProfit 130412000.00
reconciledDepreciation 15413000.00
ebit 47871000.00
ebitda 63284000.00
depreciationAndAmortization 15413000.00
operatingIncome 48840000.00
otherOperatingExpenses 386643000.00
interestExpense 2705000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11846000.00
totalRevenue 435483000.00
totalOperatingExpenses 81572000.00
costOfRevenue 305071000.00
totalOtherIncomeExpenseNet 969000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33788000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 16320000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42577000.00
minorityInterest 0.00
netIncome 34019000.00
sellingGeneralAdministrative 72512000.00
grossProfit 116718000.00
reconciledDepreciation 15570000.00
ebit 44866000.00
ebitda 60436000.00
depreciationAndAmortization 15570000.00
operatingIncome 46049000.00
otherOperatingExpenses 336691000.00
interestExpense 3472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8558000.00
totalRevenue 382740000.00
totalOperatingExpenses 70669000.00
costOfRevenue 266022000.00
totalOtherIncomeExpenseNet 1183000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34019000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 22141000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20767000.00
minorityInterest 0.00
netIncome 18771000.00
sellingGeneralAdministrative 83487000.00
grossProfit 108474000.00
reconciledDepreciation 16035000.00
ebit 20453000.00
ebitda 36488000.00
depreciationAndAmortization 16035000.00
operatingIncome 22921000.00
otherOperatingExpenses 351444000.00
interestExpense 4484000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1996000.00
totalRevenue 374296000.00
totalOperatingExpenses 85622000.00
costOfRevenue 265822000.00
totalOtherIncomeExpenseNet 2399000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18771000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 16390000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21755000.00
minorityInterest 0.00
netIncome 17056000.00
sellingGeneralAdministrative 66273000.00
grossProfit 100209000.00
reconciledDepreciation 14316000.00
ebit 38773000.00
ebitda 53089000.00
depreciationAndAmortization 14316000.00
operatingIncome 23531000.00
otherOperatingExpenses 330199000.00
interestExpense 1776000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4699000.00
totalRevenue 362288000.00
totalOperatingExpenses 68120000.00
costOfRevenue 262079000.00
totalOtherIncomeExpenseNet -6684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17056000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 14902000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25345000.00
minorityInterest 0.00
netIncome 21088000.00
sellingGeneralAdministrative 67577000.00
grossProfit 98325000.00
reconciledDepreciation 14179000.00
ebit 25413000.00
ebitda 39592000.00
depreciationAndAmortization 14179000.00
operatingIncome 26387000.00
otherOperatingExpenses 343600000.00
interestExpense 3300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4257000.00
totalRevenue 370629000.00
totalOperatingExpenses 71296000.00
costOfRevenue 272304000.00
totalOtherIncomeExpenseNet 1616000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21088000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 13047000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21187000.00
minorityInterest 0.00
netIncome 16882000.00
sellingGeneralAdministrative 68905000.00
grossProfit 94617000.00
reconciledDepreciation 13502000.00
ebit 25651000.00
ebitda 39153000.00
depreciationAndAmortization 13502000.00
operatingIncome 25712000.00
otherOperatingExpenses 314503000.00
interestExpense 4525000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4305000.00
totalRevenue 340215000.00
totalOperatingExpenses 68905000.00
costOfRevenue 245598000.00
totalOtherIncomeExpenseNet 61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16882000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 15158000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17802000.00
minorityInterest 0.00
netIncome 12262000.00
sellingGeneralAdministrative 78192000.00
grossProfit 107977000.00
reconciledDepreciation 14449000.00
ebit 38167000.00
ebitda 52616000.00
depreciationAndAmortization 14449000.00
operatingIncome 20939000.00
otherOperatingExpenses 325284000.00
interestExpense 3137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5540000.00
totalRevenue 355069000.00
totalOperatingExpenses 78192000.00
costOfRevenue 247092000.00
totalOtherIncomeExpenseNet -8382000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12262000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 12260000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30200000.00
minorityInterest 0.00
netIncome 20861000.00
sellingGeneralAdministrative 66323000.00
grossProfit 97278000.00
reconciledDepreciation 15402000.00
ebit 28045000.00
ebitda 43447000.00
depreciationAndAmortization 15402000.00
operatingIncome 30355000.00
otherOperatingExpenses 301966000.00
interestExpense 155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9339000.00
totalRevenue 332321000.00
totalOperatingExpenses 66923000.00
costOfRevenue 235043000.00
totalOtherIncomeExpenseNet 2310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20861000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 12226000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39984000.00
minorityInterest 0.00
netIncome 25366000.00
sellingGeneralAdministrative 64861000.00
grossProfit 105570000.00
reconciledDepreciation 12457000.00
ebit 39309000.00
ebitda 51766000.00
depreciationAndAmortization 12457000.00
operatingIncome 39309000.00
otherOperatingExpenses 320388000.00
interestExpense 675000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14618000.00
totalRevenue 359697000.00
totalOperatingExpenses 66261000.00
costOfRevenue 254127000.00
totalOtherIncomeExpenseNet 675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25366000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 12649000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17949000.00
minorityInterest 0.00
netIncome 12911000.00
sellingGeneralAdministrative 65587000.00
grossProfit 86916000.00
reconciledDepreciation 14296000.00
ebit 20729000.00
ebitda 35025000.00
depreciationAndAmortization 14296000.00
operatingIncome 20729000.00
otherOperatingExpenses 299005000.00
interestExpense 2780000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5038000.00
totalRevenue 319734000.00
totalOperatingExpenses 66187000.00
costOfRevenue 232818000.00
totalOtherIncomeExpenseNet -2780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12911000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 15555000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8628000.00
minorityInterest 0.00
netIncome -6963000.00
sellingGeneralAdministrative 68378000.00
grossProfit 65659000.00
reconciledDepreciation 11252000.00
ebit 379581000.00
ebitda 390833000.00
depreciationAndAmortization 11252000.00
operatingIncome -5419000.00
otherOperatingExpenses 56843000.00
interestExpense 390009000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1665000.00
totalRevenue 324538000.00
totalOperatingExpenses -315722000.00
costOfRevenue 258879000.00
totalOtherIncomeExpenseNet 1800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 7224000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -374284000.00
minorityInterest 0.00
netIncome -379436000.00
sellingGeneralAdministrative 43808000.00
grossProfit 62961000.00
reconciledDepreciation 8047000.00
ebit 25535000.00
ebitda 33582000.00
depreciationAndAmortization 8047000.00
operatingIncome -375829000.00
otherOperatingExpenses 589540000.00
interestExpense 4837000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5152000.00
totalRevenue 220093000.00
totalOperatingExpenses 432408000.00
costOfRevenue 157132000.00
totalOtherIncomeExpenseNet -394982000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -15838000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 9286000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24753000.00
minorityInterest 0.00
netIncome 15838000.00
sellingGeneralAdministrative 42907000.00
grossProfit 67056000.00
reconciledDepreciation 8422000.00
ebit 24149000.00
ebitda 32571000.00
depreciationAndAmortization 8422000.00
operatingIncome 24149000.00
otherOperatingExpenses 227599000.00
interestExpense 604000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8915000.00
totalRevenue 251748000.00
totalOperatingExpenses 42907000.00
costOfRevenue 184692000.00
totalOtherIncomeExpenseNet 604000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15838000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 6354000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27466000.00
minorityInterest 0.00
netIncome 17578000.00
sellingGeneralAdministrative 38087000.00
grossProfit 64713000.00
reconciledDepreciation 7092000.00
ebit 26626000.00
ebitda 33718000.00
depreciationAndAmortization 7092000.00
operatingIncome 26626000.00
otherOperatingExpenses 201093000.00
interestExpense 840000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9888000.00
totalRevenue 227719000.00
totalOperatingExpenses 38087000.00
costOfRevenue 163006000.00
totalOtherIncomeExpenseNet 840000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17578000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 9137000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13197000.00
minorityInterest 0.00
netIncome 8085000.00
sellingGeneralAdministrative 45991000.00
grossProfit 69450000.00
reconciledDepreciation 7182000.00
ebit 12269000.00
ebitda 19451000.00
depreciationAndAmortization 7182000.00
operatingIncome 12269000.00
otherOperatingExpenses 200296000.00
interestExpense 928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5112000.00
totalRevenue 212565000.00
totalOperatingExpenses 57181000.00
costOfRevenue 143115000.00
totalOtherIncomeExpenseNet 928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8085000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 6685000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27718000.00
minorityInterest 0.00
netIncome 17739000.00
sellingGeneralAdministrative 42243000.00
grossProfit 66632000.00
reconciledDepreciation 6903000.00
ebit 26512000.00
ebitda 33415000.00
depreciationAndAmortization 6903000.00
operatingIncome 26512000.00
otherOperatingExpenses 204228000.00
interestExpense 1206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9979000.00
totalRevenue 230740000.00
totalOperatingExpenses 40120000.00
costOfRevenue 164108000.00
totalOtherIncomeExpenseNet 1206000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17739000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 6186000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39274000.00
minorityInterest 0.00
netIncome 38235000.00
sellingGeneralAdministrative 37409000.00
grossProfit 73896000.00
reconciledDepreciation 7336000.00
ebit 38770000.00
ebitda 46106000.00
depreciationAndAmortization 7336000.00
operatingIncome 38770000.00
otherOperatingExpenses 206324000.00
interestExpense 504000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1039000.00
totalRevenue 245094000.00
totalOperatingExpenses 35126000.00
costOfRevenue 171198000.00
totalOtherIncomeExpenseNet 504000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38235000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 5713000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25794000.00
minorityInterest 0.00
netIncome 16508000.00
sellingGeneralAdministrative 34675000.00
grossProfit 57986000.00
reconciledDepreciation 7031000.00
ebit 25345000.00
ebitda 32376000.00
depreciationAndAmortization 7031000.00
operatingIncome 25345000.00
otherOperatingExpenses 184460000.00
interestExpense 449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9286000.00
totalRevenue 209805000.00
totalOperatingExpenses 32641000.00
costOfRevenue 151819000.00
totalOtherIncomeExpenseNet 449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16508000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 7078000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6564000.00
minorityInterest 0.00
netIncome 4324000.00
sellingGeneralAdministrative 38651000.00
grossProfit 45230000.00
reconciledDepreciation 6349000.00
ebit 6579000.00
ebitda 12928000.00
depreciationAndAmortization 6349000.00
operatingIncome 6579000.00
otherOperatingExpenses 176056000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2240000.00
totalRevenue 182635000.00
totalOperatingExpenses 38651000.00
costOfRevenue 137405000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4324000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 5468000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22898000.00
minorityInterest 0.00
netIncome 14132000.00
sellingGeneralAdministrative 36181000.00
grossProfit 58706000.00
reconciledDepreciation 6272000.00
ebit 22525000.00
ebitda 28797000.00
depreciationAndAmortization 6272000.00
operatingIncome 22525000.00
otherOperatingExpenses 180091000.00
interestExpense 373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8766000.00
totalRevenue 202616000.00
totalOperatingExpenses 36181000.00
costOfRevenue 143910000.00
totalOtherIncomeExpenseNet 373000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14132000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 5321000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26859000.00
minorityInterest 0.00
netIncome 16814000.00
sellingGeneralAdministrative 37951000.00
grossProfit 64296000.00
reconciledDepreciation 6693000.00
ebit 26345000.00
ebitda 33038000.00
depreciationAndAmortization 6693000.00
operatingIncome 26345000.00
otherOperatingExpenses 201176000.00
interestExpense 514000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10045000.00
totalRevenue 227521000.00
totalOperatingExpenses 37951000.00
costOfRevenue 163225000.00
totalOtherIncomeExpenseNet 514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16814000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 5448000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31270000.00
minorityInterest 0.00
netIncome 20011000.00
sellingGeneralAdministrative 35078000.00
grossProfit 61679000.00
reconciledDepreciation 6812000.00
ebit 27934000.00
ebitda 34746000.00
depreciationAndAmortization 6812000.00
operatingIncome 31062000.00
otherOperatingExpenses 182153000.00
interestExpense 208000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11259000.00
totalRevenue 213215000.00
totalOperatingExpenses 30617000.00
costOfRevenue 151536000.00
totalOtherIncomeExpenseNet 3128000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18778000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 6776000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11775000.00
minorityInterest 0.00
netIncome 1281000.00
sellingGeneralAdministrative 40114000.00
grossProfit 44601000.00
reconciledDepreciation 7645000.00
ebit 12542000.00
ebitda 20187000.00
depreciationAndAmortization 7645000.00
operatingIncome 10916000.00
otherOperatingExpenses 166015000.00
interestExpense 859000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10494000.00
totalRevenue 182021000.00
totalOperatingExpenses 28595000.00
costOfRevenue 137420000.00
totalOtherIncomeExpenseNet 3464000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32287000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 4312000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30083000.00
minorityInterest 0.00
netIncome 19261000.00
sellingGeneralAdministrative 36074000.00
grossProfit 55158000.00
reconciledDepreciation 5656000.00
ebit 22050000.00
ebitda 27706000.00
depreciationAndAmortization 5656000.00
operatingIncome 29863000.00
otherOperatingExpenses 168628000.00
interestExpense 220000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10822000.00
totalRevenue 198491000.00
totalOperatingExpenses 25295000.00
costOfRevenue 143333000.00
totalOtherIncomeExpenseNet 7813000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17910000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 4958000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25883000.00
minorityInterest 0.00
netIncome 16565000.00
sellingGeneralAdministrative 36404000.00
grossProfit 61255000.00
reconciledDepreciation 5504000.00
ebit 29862000.00
ebitda 35366000.00
depreciationAndAmortization 5504000.00
operatingIncome 25770000.00
otherOperatingExpenses 200878000.00
interestExpense 113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9318000.00
totalRevenue 228694000.00
totalOperatingExpenses 33439000.00
costOfRevenue 167439000.00
totalOtherIncomeExpenseNet -2046000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15214000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 3846000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20613000.00
minorityInterest 0.00
netIncome 13090000.00
sellingGeneralAdministrative 33406000.00
grossProfit 50889000.00
reconciledDepreciation 6808000.00
ebit 20450000.00
ebitda 27258000.00
depreciationAndAmortization 6808000.00
operatingIncome 20450000.00
otherOperatingExpenses 196666000.00
interestExpense 163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7523000.00
totalRevenue 217116000.00
totalOperatingExpenses 30439000.00
costOfRevenue 166227000.00
totalOtherIncomeExpenseNet 163000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11737000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 5004000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9531000.00
minorityInterest 0.00
netIncome 6201000.00
sellingGeneralAdministrative 33096000.00
grossProfit 19921000.00
reconciledDepreciation 4967000.00
ebit 7300000.00
ebitda 12267000.00
depreciationAndAmortization 4967000.00
operatingIncome 8605000.00
otherOperatingExpenses 169592000.00
interestExpense 926000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3330000.00
totalRevenue 177317000.00
totalOperatingExpenses 12196000.00
costOfRevenue 157396000.00
totalOtherIncomeExpenseNet 425000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6201000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 5202000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16017000.00
minorityInterest 0.00
netIncome 10101000.00
sellingGeneralAdministrative 33434000.00
grossProfit 53773000.00
reconciledDepreciation 6289000.00
ebit 20081000.00
ebitda 26370000.00
depreciationAndAmortization 6289000.00
operatingIncome 14330000.00
otherOperatingExpenses 171337000.00
interestExpense 1687000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5916000.00
totalRevenue 191956000.00
totalOperatingExpenses 33154000.00
costOfRevenue 138183000.00
totalOtherIncomeExpenseNet 538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10101000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 3470000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1704000.00
minorityInterest 0.00
netIncome 820000.00
sellingGeneralAdministrative 30072000.00
grossProfit 57685000.00
reconciledDepreciation 5590000.00
ebit 40229000.00
ebitda 45819000.00
depreciationAndAmortization 5590000.00
operatingIncome 20486000.00
otherOperatingExpenses 170396000.00
interestExpense 18782000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 884000.00
totalRevenue 190882000.00
totalOperatingExpenses 37199000.00
costOfRevenue 133197000.00
totalOtherIncomeExpenseNet -19743000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 820000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 3958000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16607000.00
minorityInterest 0.00
netIncome 10534000.00
sellingGeneralAdministrative 29001000.00
grossProfit 53115000.00
reconciledDepreciation 6176000.00
ebit 16433000.00
ebitda 22609000.00
depreciationAndAmortization 6176000.00
operatingIncome 16433000.00
otherOperatingExpenses 176900000.00
interestExpense 174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6073000.00
totalRevenue 193333000.00
totalOperatingExpenses 36682000.00
costOfRevenue 140218000.00
totalOtherIncomeExpenseNet 174000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10534000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 6122000.00
incomeBeforeTax -11822000.00
netIncome -8066000.00
sellingGeneralAdministrative 32748000.00
grossProfit 25063000.00
reconciledDepreciation 5258000.00
ebit -15503000.00
ebitda -10245000.00
depreciationAndAmortization 5258000.00
operatingIncome -15503000.00
otherOperatingExpenses 165953000.00
interestExpense 3681000.00
incomeTaxExpense -3756000.00
totalRevenue 150450000.00
totalOperatingExpenses 40566000.00
costOfRevenue 125387000.00
totalOtherIncomeExpenseNet 3681000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 2799000.00
incomeBeforeTax 9977000.00
netIncome 6375000.00
sellingGeneralAdministrative 20053000.00
grossProfit 36796000.00
reconciledDepreciation 5987000.00
ebit 9987000.00
ebitda 15974000.00
depreciationAndAmortization 5987000.00
operatingIncome 9987000.00
otherOperatingExpenses 171507000.00
interestExpense 10000.00
incomeTaxExpense 3602000.00
totalRevenue 181494000.00
totalOperatingExpenses 26809000.00
costOfRevenue 144698000.00
totalOtherIncomeExpenseNet -10000.00
netIncomeApplicableToCommonShares 6375000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
researchDevelopment 3900000.00
incomeBeforeTax 17000000.00
netIncome 11000000.00
grossProfit 54000000.00
reconciledDepreciation 5600000.00
ebit 18900000.00
ebitda 24500000.00
depreciationAndAmortization 5600000.00
operatingIncome 18900000.00
otherOperatingExpenses 178300000.00
interestExpense 1900000.00
incomeTaxExpense 6000000.00
totalRevenue 197200000.00
totalOperatingExpenses 35100000.00
costOfRevenue 143200000.00
totalOtherIncomeExpenseNet -1900000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
researchDevelopment 3500000.00
incomeBeforeTax 15300000.00
netIncome 10000000.00
grossProfit 55600000.00
reconciledDepreciation 5400000.00
ebit 17800000.00
ebitda 23200000.00
depreciationAndAmortization 5400000.00
operatingIncome 17800000.00
otherOperatingExpenses 191600000.00
interestExpense 2500000.00
incomeTaxExpense 5300000.00
totalRevenue 209400000.00
totalOperatingExpenses 37800000.00
costOfRevenue 153800000.00
totalOtherIncomeExpenseNet -2500000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
researchDevelopment 3900000.00
incomeBeforeTax -3100000.00
netIncome -3000000.00
grossProfit 42900000.00
reconciledDepreciation 4600000.00
ebit -1600000.00
ebitda 3000000.00
depreciationAndAmortization 4600000.00
operatingIncome -1600000.00
otherOperatingExpenses 189400000.00
interestExpense 1500000.00
incomeTaxExpense -100000.00
totalRevenue 187800000.00
totalOperatingExpenses 44500000.00
costOfRevenue 144900000.00
totalOtherIncomeExpenseNet -1500000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
researchDevelopment 3500000.00
incomeBeforeTax 14300000.00
netIncome 9700000.00
grossProfit 62700000.00
reconciledDepreciation 4900000.00
ebit 21300000.00
ebitda 26200000.00
depreciationAndAmortization 4900000.00
operatingIncome 19300000.00
otherOperatingExpenses 232100000.00
interestExpense 5000000.00
incomeTaxExpense 4600000.00
totalRevenue 251400000.00
totalOperatingExpenses 43400000.00
costOfRevenue 188700000.00
totalOtherIncomeExpenseNet -2000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
researchDevelopment 3900000.00
incomeBeforeTax 10000000.00
netIncome 7100000.00
grossProfit 60300000.00
reconciledDepreciation 6000000.00
ebit 14200000.00
ebitda 20200000.00
depreciationAndAmortization 6000000.00
operatingIncome 13500000.00
otherOperatingExpenses 212600000.00
interestExpense 3500000.00
incomeTaxExpense 2900000.00
totalRevenue 226100000.00
totalOperatingExpenses 46800000.00
costOfRevenue 165800000.00
totalOtherIncomeExpenseNet -700000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
researchDevelopment 3600000.00
incomeBeforeTax -17300000.00
netIncome -12400000.00
grossProfit 40900000.00
reconciledDepreciation 5600000.00
ebit -12100000.00
ebitda -6500000.00
depreciationAndAmortization 5600000.00
operatingIncome -13100000.00
otherOperatingExpenses 225400000.00
interestExpense 3200000.00
incomeTaxExpense -4900000.00
totalRevenue 212300000.00
totalOperatingExpenses 54000000.00
costOfRevenue 171400000.00
totalOtherIncomeExpenseNet -1000000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
researchDevelopment 6600000.00
incomeBeforeTax -124900000.00
netIncome -88700000.00
grossProfit 56700000.00
reconciledDepreciation 6900000.00
ebit -128500000.00
ebitda -121600000.00
depreciationAndAmortization 6900000.00
operatingIncome -128500000.00
otherOperatingExpenses 342900000.00
interestExpense 3600000.00
incomeTaxExpense -36200000.00
totalRevenue 214400000.00
totalOperatingExpenses 185200000.00
costOfRevenue 157700000.00
totalOtherIncomeExpenseNet 3600000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
researchDevelopment 3400000.00
incomeBeforeTax 15400000.00
netIncome 9500000.00
grossProfit 63900000.00
reconciledDepreciation 7700000.00
ebit 19400000.00
ebitda 27100000.00
depreciationAndAmortization 7700000.00
operatingIncome 17700000.00
otherOperatingExpenses 206000000.00
interestExpense 2300000.00
incomeTaxExpense 5900000.00
totalRevenue 223700000.00
totalOperatingExpenses 46200000.00
costOfRevenue 159800000.00
totalOtherIncomeExpenseNet -1700000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
researchDevelopment 3000000.00
incomeBeforeTax 22700000.00
netIncome 14400000.00
grossProfit 73800000.00
reconciledDepreciation 7500000.00
ebit 27700000.00
ebitda 35200000.00
depreciationAndAmortization 7500000.00
operatingIncome 25600000.00
otherOperatingExpenses 215100000.00
interestExpense 2900000.00
incomeTaxExpense 8300000.00
totalRevenue 240700000.00
totalOperatingExpenses 48200000.00
costOfRevenue 166900000.00
totalOtherIncomeExpenseNet -2100000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
researchDevelopment 2900000.00
incomeBeforeTax 20800000.00
netIncome 13200000.00
grossProfit 66800000.00
reconciledDepreciation 7300000.00
ebit 24500000.00
ebitda 31800000.00
depreciationAndAmortization 7300000.00
operatingIncome 22800000.00
otherOperatingExpenses 201000000.00
interestExpense 2000000.00
incomeTaxExpense 7600000.00
totalRevenue 223800000.00
totalOperatingExpenses 44000000.00
costOfRevenue 157000000.00
totalOtherIncomeExpenseNet -1700000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
researchDevelopment 3700000.00
incomeBeforeTax 14200000.00
netIncome 9000000.00
grossProfit 60000000.00
reconciledDepreciation 6900000.00
ebit 14000000.00
ebitda 20900000.00
depreciationAndAmortization 6900000.00
operatingIncome 14000000.00
otherOperatingExpenses 182200000.00
interestExpense 200000.00
incomeTaxExpense 5200000.00
totalRevenue 196200000.00
totalOperatingExpenses 46000000.00
costOfRevenue 136200000.00
totalOtherIncomeExpenseNet 200000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
researchDevelopment 3100000.00
incomeBeforeTax 18200000.00
netIncome 11600000.00
grossProfit 65200000.00
reconciledDepreciation 7300000.00
ebit 18600000.00
ebitda 25900000.00
depreciationAndAmortization 7300000.00
operatingIncome 18600000.00
otherOperatingExpenses 196000000.00
interestExpense 400000.00
incomeTaxExpense 6600000.00
totalRevenue 214600000.00
totalOperatingExpenses 46600000.00
costOfRevenue 149400000.00
totalOtherIncomeExpenseNet -400000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
researchDevelopment 3700000.00
incomeBeforeTax 21600000.00
netIncome 13700000.00
grossProfit 69900000.00
reconciledDepreciation 7200000.00
ebit 22100000.00
ebitda 29300000.00
depreciationAndAmortization 7200000.00
operatingIncome 22100000.00
otherOperatingExpenses 199600000.00
interestExpense 500000.00
incomeTaxExpense 7900000.00
totalRevenue 221700000.00
totalOperatingExpenses 47800000.00
costOfRevenue 151800000.00
totalOtherIncomeExpenseNet -500000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
researchDevelopment 3300000.00
incomeBeforeTax 16900000.00
netIncome 10700000.00
grossProfit 62600000.00
reconciledDepreciation 7200000.00
ebit 21300000.00
ebitda 28500000.00
depreciationAndAmortization 7200000.00
operatingIncome 19500000.00
otherOperatingExpenses 192700000.00
interestExpense 700000.00
incomeTaxExpense 6200000.00
totalRevenue 212200000.00
totalOperatingExpenses 43100000.00
costOfRevenue 149600000.00
totalOtherIncomeExpenseNet -1800000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
incomeBeforeTax 7400000.00
netIncome 4800000.00
grossProfit 69300000.00
reconciledDepreciation 6800000.00
ebit 1900000.00
ebitda 8700000.00
depreciationAndAmortization 6800000.00
operatingIncome 1900000.00
otherOperatingExpenses 173700000.00
interestExpense 5500000.00
incomeTaxExpense 2600000.00
totalRevenue 175600000.00
totalOperatingExpenses 67400000.00
costOfRevenue 106300000.00
totalOtherIncomeExpenseNet 5500000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
incomeBeforeTax 16600000.00
netIncome 10600000.00
grossProfit 58200000.00
reconciledDepreciation 7000000.00
ebit 21600000.00
ebitda 28600000.00
depreciationAndAmortization 7000000.00
operatingIncome 19800000.00
otherOperatingExpenses 176500000.00
interestExpense 3200000.00
incomeTaxExpense 6000000.00
totalRevenue 196300000.00
totalOperatingExpenses 38400000.00
costOfRevenue 138100000.00
totalOtherIncomeExpenseNet -1800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
researchDevelopment 2300000.00
incomeBeforeTax 19200000.00
netIncome 12200000.00
grossProfit 61200000.00
reconciledDepreciation 6800000.00
ebit 24900000.00
ebitda 31700000.00
depreciationAndAmortization 6800000.00
operatingIncome 22900000.00
otherOperatingExpenses 178100000.00
interestExpense 3700000.00
incomeTaxExpense 7000000.00
totalRevenue 201000000.00
totalOperatingExpenses 38300000.00
costOfRevenue 139800000.00
totalOtherIncomeExpenseNet -2000000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
researchDevelopment 2400000.00
incomeBeforeTax 19300000.00
netIncome 12200000.00
grossProfit 61900000.00
reconciledDepreciation 6600000.00
ebit 26300000.00
ebitda 32900000.00
depreciationAndAmortization 6600000.00
operatingIncome 23600000.00
otherOperatingExpenses 181500000.00
interestExpense 4300000.00
incomeTaxExpense 7100000.00
totalRevenue 205100000.00
totalOperatingExpenses 38300000.00
costOfRevenue 143200000.00
totalOtherIncomeExpenseNet -2700000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 8500000.00
netIncome 5400000.00
grossProfit 50800000.00
reconciledDepreciation 6500000.00
ebit 10300000.00
ebitda 16800000.00
depreciationAndAmortization 6500000.00
operatingIncome 10300000.00
otherOperatingExpenses 164100000.00
interestExpense 1800000.00
incomeTaxExpense 3100000.00
totalRevenue 174400000.00
totalOperatingExpenses 40500000.00
costOfRevenue 123600000.00
totalOtherIncomeExpenseNet -1800000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 18000000.00
netIncome 11400000.00
grossProfit 54400000.00
reconciledDepreciation 6300000.00
ebit 19600000.00
ebitda 25900000.00
depreciationAndAmortization 6300000.00
operatingIncome 19600000.00
otherOperatingExpenses 165700000.00
interestExpense 1600000.00
incomeTaxExpense 6600000.00
totalRevenue 185300000.00
totalOperatingExpenses 34800000.00
costOfRevenue 130900000.00
totalOtherIncomeExpenseNet -1600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
researchDevelopment 1800000.00
incomeBeforeTax 20300000.00
netIncome 12900000.00
grossProfit 54900000.00
reconciledDepreciation 5400000.00
ebit 21300000.00
ebitda 26700000.00
depreciationAndAmortization 5400000.00
operatingIncome 21200000.00
otherOperatingExpenses 153500000.00
interestExpense 900000.00
incomeTaxExpense 7400000.00
totalRevenue 174700000.00
totalOperatingExpenses 33700000.00
costOfRevenue 119800000.00
totalOtherIncomeExpenseNet -900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 23400000.00
netIncome 14800000.00
grossProfit 59900000.00
reconciledDepreciation 5500000.00
ebit 24400000.00
ebitda 29900000.00
depreciationAndAmortization 5500000.00
operatingIncome 24400000.00
otherOperatingExpenses 158300000.00
interestExpense 1000000.00
incomeTaxExpense 8600000.00
totalRevenue 182700000.00
totalOperatingExpenses 35500000.00
costOfRevenue 122800000.00
totalOtherIncomeExpenseNet -1000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
researchDevelopment 1500000.00
incomeBeforeTax 18100000.00
netIncome 11600000.00
grossProfit 49600000.00
reconciledDepreciation 4800000.00
ebit 18900000.00
ebitda 23700000.00
depreciationAndAmortization 4800000.00
operatingIncome 18900000.00
otherOperatingExpenses 139300000.00
interestExpense 800000.00
incomeTaxExpense 6500000.00
totalRevenue 158200000.00
totalOperatingExpenses 30700000.00
costOfRevenue 108600000.00
totalOtherIncomeExpenseNet -800000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
researchDevelopment 1800000.00
incomeBeforeTax 21000000.00
netIncome 13300000.00
grossProfit 53200000.00
reconciledDepreciation 4800000.00
ebit 21900000.00
ebitda 26700000.00
depreciationAndAmortization 4800000.00
operatingIncome 21900000.00
otherOperatingExpenses 141700000.00
interestExpense 900000.00
incomeTaxExpense 7700000.00
totalRevenue 163600000.00
totalOperatingExpenses 31300000.00
costOfRevenue 110400000.00
totalOtherIncomeExpenseNet -900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 24300000.00
netIncome 15300000.00
grossProfit 55400000.00
reconciledDepreciation 4700000.00
ebit 25100000.00
ebitda 29800000.00
depreciationAndAmortization 4700000.00
operatingIncome 25100000.00
otherOperatingExpenses 149300000.00
interestExpense 800000.00
incomeTaxExpense 9000000.00
totalRevenue 174400000.00
totalOperatingExpenses 30300000.00
costOfRevenue 119000000.00
totalOtherIncomeExpenseNet -800000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 23500000.00
netIncome 14600000.00
grossProfit 54800000.00
reconciledDepreciation 4600000.00
ebit 24300000.00
ebitda 28900000.00
depreciationAndAmortization 4600000.00
operatingIncome 24300000.00
otherOperatingExpenses 148800000.00
interestExpense 800000.00
incomeTaxExpense 8900000.00
totalRevenue 173100000.00
totalOperatingExpenses 30500000.00
costOfRevenue 118300000.00
totalOtherIncomeExpenseNet -800000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 17600000.00
netIncome 11200000.00
grossProfit 46000000.00
reconciledDepreciation 4200000.00
ebit 18400000.00
ebitda 22600000.00
depreciationAndAmortization 4200000.00
operatingIncome 18400000.00
otherOperatingExpenses 126300000.00
interestExpense 800000.00
incomeTaxExpense 6400000.00
totalRevenue 144700000.00
totalOperatingExpenses 27600000.00
costOfRevenue 98700000.00
totalOtherIncomeExpenseNet -800000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 17700000.00
netIncome 11300000.00
grossProfit 45000000.00
reconciledDepreciation 4000000.00
ebit 18500000.00
ebitda 22500000.00
depreciationAndAmortization 4000000.00
operatingIncome 18500000.00
otherOperatingExpenses 123700000.00
interestExpense 900000.00
incomeTaxExpense 6400000.00
totalRevenue 142200000.00
totalOperatingExpenses 26500000.00
costOfRevenue 97200000.00
totalOtherIncomeExpenseNet -800000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 18500000.00
netIncome 11800000.00
grossProfit 44700000.00
reconciledDepreciation 3600000.00
ebit 19300000.00
ebitda 22900000.00
depreciationAndAmortization 3600000.00
operatingIncome 19300000.00
otherOperatingExpenses 121700000.00
interestExpense 800000.00
incomeTaxExpense 6700000.00
totalRevenue 141000000.00
totalOperatingExpenses 25400000.00
costOfRevenue 96300000.00
totalOtherIncomeExpenseNet -800000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 16400000.00
netIncome 10400000.00
grossProfit 45000000.00
reconciledDepreciation 3600000.00
ebit 17200000.00
ebitda 20800000.00
depreciationAndAmortization 3600000.00
operatingIncome 17200000.00
otherOperatingExpenses 125700000.00
interestExpense 800000.00
incomeTaxExpense 6000000.00
totalRevenue 142900000.00
totalOperatingExpenses 27800000.00
costOfRevenue 97900000.00
totalOtherIncomeExpenseNet -800000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 12100000.00
netIncome 7600000.00
grossProfit 36300000.00
reconciledDepreciation 4000000.00
ebit 13400000.00
ebitda 17400000.00
depreciationAndAmortization 4000000.00
operatingIncome 13400000.00
otherOperatingExpenses 95400000.00
interestExpense 1300000.00
incomeTaxExpense 4500000.00
totalRevenue 108800000.00
totalOperatingExpenses 22900000.00
costOfRevenue 72500000.00
totalOtherIncomeExpenseNet -1300000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax 12800000.00
netIncome 8200000.00
grossProfit 36600000.00
reconciledDepreciation 3500000.00
ebit 14400000.00
ebitda 17900000.00
depreciationAndAmortization 3500000.00
operatingIncome 14400000.00
otherOperatingExpenses 106400000.00
interestExpense 1600000.00
incomeTaxExpense 4600000.00
totalRevenue 120800000.00
totalOperatingExpenses 22200000.00
costOfRevenue 84200000.00
totalOtherIncomeExpenseNet -1600000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 10600000.00
netIncome 6700000.00
grossProfit 29800000.00
reconciledDepreciation 2200000.00
ebit 13700000.00
ebitda 15900000.00
depreciationAndAmortization 2200000.00
operatingIncome 13700000.00
otherOperatingExpenses 79300000.00
interestExpense 3100000.00
incomeTaxExpense 3900000.00
totalRevenue 93000000.00
totalOperatingExpenses 16100000.00
costOfRevenue 63200000.00
totalOtherIncomeExpenseNet -3100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
grossProfit 87100000.00
ebitda 87100000.00
operatingIncome 87100000.00
totalRevenue 87100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
researchDevelopment 123100000.00
incomeBeforeTax -139100000.00
netIncome -130900000.00
sellingGeneralAdministrative 512300000.00
sellingAndMarketingExpenses 697800000.00
grossProfit 1455400000.00
reconciledDepreciation 338600000.00
ebit 172800000.00
ebitda 511400000.00
depreciationAndAmortization 338600000.00
operatingIncome 172800000.00
otherOperatingExpenses 4330200000.00
interestExpense 156000000.00
taxProvision -8200000.00
netInterestIncome -156000000.00
incomeTaxExpense -8200000.00
totalRevenue 4451600000.00
totalOperatingExpenses 1334000000.00
costOfRevenue 2996200000.00
totalOtherIncomeExpenseNet -311900000.00
discontinuedOperations -9700000.00
netIncomeFromContinuingOps -130900000.00
netIncomeApplicableToCommonShares -140600000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
researchDevelopment 122000000.00
incomeBeforeTax 258700000.00
netIncome -130900000.00
sellingGeneralAdministrative 482000000.00
sellingAndMarketingExpenses 629400000.00
grossProfit 1416200000.00
reconciledDepreciation 312200000.00
ebit 573700000.00
ebitda 885900000.00
depreciationAndAmortization 312200000.00
nonOperatingIncomeNetOther -26700000.00
operatingIncome 573700000.00
otherOperatingExpenses 3538300000.00
interestExpense 125000000.00
taxProvision 389600000.00
netInterestIncome -125000000.00
nonRecurring 190000000.00
incomeTaxExpense 389600000.00
totalRevenue 4138700000.00
totalOperatingExpenses 815800000.00
costOfRevenue 2722500000.00
totalOtherIncomeExpenseNet -315000000.00
discontinuedOperations 62000000.00
netIncomeFromContinuingOps -130900000.00
netIncomeApplicableToCommonShares -68900000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 177700000.00
incomeBeforeTax -149400000.00
netIncome -162600000.00
sellingGeneralAdministrative 496000000.00
sellingAndMarketingExpenses 679500000.00
grossProfit 1815200000.00
reconciledDepreciation 384800000.00
ebit 932400000.00
ebitda 1317200000.00
depreciationAndAmortization 384800000.00
nonOperatingIncomeNetOther -133600000.00
operatingIncome 932400000.00
otherOperatingExpenses 4597600000.00
interestExpense 125000000.00
taxProvision 13200000.00
interestIncome 131200000.00
netInterestIncome -131200000.00
nonRecurring 350300000.00
incomeTaxExpense 13200000.00
totalRevenue 5063300000.00
totalOperatingExpenses 1349500000.00
costOfRevenue 3248100000.00
totalOtherIncomeExpenseNet -1081800000.00
discontinuedOperations 62000000.00
netIncomeFromContinuingOps -162600000.00
netIncomeApplicableToCommonShares -162600000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
researchDevelopment 187400000.00
incomeBeforeTax 171000000.00
minorityInterest 300000.00
netIncome 146100000.00
sellingGeneralAdministrative 503000000.00
sellingAndMarketingExpenses 663100000.00
grossProfit 1773300000.00
reconciledDepreciation 396500000.00
ebit 604500000.00
ebitda 1001000000.00
depreciationAndAmortization 396500000.00
nonOperatingIncomeNetOther 87900000.00
operatingIncome 604500000.00
otherOperatingExpenses 4421800000.00
interestExpense 121700000.00
taxProvision 24900000.00
interestIncome 96300000.00
netInterestIncome -121700000.00
nonRecurring 210800000.00
incomeTaxExpense 24900000.00
totalRevenue 4837400000.00
totalOperatingExpenses 1357700000.00
costOfRevenue 3064100000.00
totalOtherIncomeExpenseNet -433500000.00
discontinuedOperations 62000000.00
netIncomeFromContinuingOps 146100000.00
netIncomeApplicableToCommonShares 146100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 218600000.00
incomeBeforeTax 290600000.00
minorityInterest 100000.00
netIncome 131000000.00
sellingGeneralAdministrative 435900000.00
sellingAndMarketingExpenses 689900000.00
grossProfit 1831500000.00
reconciledDepreciation 423600000.00
ebit 539100000.00
ebitda 962700000.00
depreciationAndAmortization 423600000.00
nonOperatingIncomeNetOther 182100000.00
operatingIncome 236500000.00
otherOperatingExpenses 4249800000.00
interestExpense 128000000.00
taxProvision 159600000.00
interestIncome 120400000.00
netInterestIncome -128000000.00
nonRecurring 245400000.00
incomeTaxExpense 159600000.00
totalRevenue 4731700000.00
totalOperatingExpenses 1349600000.00
costOfRevenue 2900200000.00
totalOtherIncomeExpenseNet -63300000.00
discontinuedOperations 62000000.00
netIncomeFromContinuingOps 131000000.00
netIncomeApplicableToCommonShares 131000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 167700000.00
incomeBeforeTax 280100000.00
minorityInterest 100000.00
netIncome 119600000.00
sellingGeneralAdministrative 461100000.00
sellingAndMarketingExpenses 685400000.00
grossProfit 1979500000.00
reconciledDepreciation 444800000.00
ebit 975300000.00
ebitda 1420100000.00
depreciationAndAmortization 444800000.00
nonOperatingIncomeNetOther -150000000.00
operatingIncome 598200000.00
otherOperatingExpenses 4239500000.00
interestExpense 168100000.00
taxProvision 160500000.00
interestIncome 154500000.00
netInterestIncome -168100000.00
extraordinaryItems -15100000.00
nonRecurring 108500000.00
incomeTaxExpense 160500000.00
totalRevenue 4946200000.00
totalOperatingExpenses 1272800000.00
costOfRevenue 2966700000.00
totalOtherIncomeExpenseNet -258500000.00
netIncomeFromContinuingOps 119600000.00
netIncomeApplicableToCommonShares 119600000.00
2016-12-31
date 2016-12-31
filing_date 2017-05-22
currency_symbol USD
researchDevelopment 184000000.00
incomeBeforeTax -4848300000.00
minorityInterest -500000.00
netIncome -4012800000.00
sellingGeneralAdministrative 452200000.00
sellingAndMarketingExpenses 753300000.00
grossProfit 2051800000.00
ebit 5933600000.00
ebitda 6390600000.00
depreciationAndAmortization 457000000.00
nonOperatingIncomeNetOther -2632000000.00
operatingIncome -1999700000.00
otherOperatingExpenses 4618300000.00
interestExpense 216600000.00
taxProvision -835500000.00
interestIncome 218500000.00
netInterestIncome -216600000.00
nonRecurring 2662000000.00
incomeTaxExpense -835500000.00
totalRevenue 5280600000.00
totalOperatingExpenses 1389500000.00
costOfRevenue 3228800000.00
totalOtherIncomeExpenseNet -5294000000.00
netIncomeFromContinuingOps -4012800000.00
netIncomeApplicableToCommonShares -4012800000.00
2015-12-31
date 2015-12-31
filing_date 2015-08-13
currency_symbol USD
researchDevelopment 187800000.00
incomeBeforeTax 248000000.00
minorityInterest -600000.00
netIncome 127900000.00
sellingGeneralAdministrative 385200000.00
sellingAndMarketingExpenses 386600000.00
grossProfit 1712400000.00
ebit 219700000.00
ebitda 768500000.00
depreciationAndAmortization 548800000.00
operatingIncome 747600000.00
otherOperatingExpenses 3851100000.00
interestExpense 146000000.00
taxProvision -33600000.00
interestIncome 97900000.00
nonRecurring 242500000.00
incomeTaxExpense 120100000.00
totalRevenue 4603900000.00
totalOperatingExpenses 959600000.00
costOfRevenue 2891500000.00
totalOtherIncomeExpenseNet -358900000.00
netIncomeFromContinuingOps -1900000.00
netIncomeApplicableToCommonShares 42500000.00
2014-12-31
date 2014-12-31
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 152500000.00
incomeBeforeTax 272600000.00
minorityInterest 200000.00
netIncome 205300000.00
sellingGeneralAdministrative 411300000.00
sellingAndMarketingExpenses 263900000.00
grossProfit 1447700000.00
ebit 851500000.00
ebitda 1210400000.00
depreciationAndAmortization 358900000.00
nonOperatingIncomeNetOther -10500000.00
operatingIncome 567000000.00
otherOperatingExpenses 3440800000.00
interestExpense 103500000.00
nonRecurring 5100000.00
incomeTaxExpense 67300000.00
totalRevenue 4060800000.00
totalOperatingExpenses 827700000.00
costOfRevenue 2613100000.00
totalOtherIncomeExpenseNet -243900000.00
netIncomeFromContinuingOps 711200000.00
netIncomeApplicableToCommonShares 128000000.00
2013-12-31
date 2013-12-31
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 152500000.00
incomeBeforeTax 272600000.00
minorityInterest 800000.00
netIncome 205300000.00
sellingGeneralAdministrative 466600000.00
sellingAndMarketingExpenses 208600000.00
grossProfit 1447700000.00
ebit 401200000.00
ebitda 760100000.00
depreciationAndAmortization 358900000.00
nonOperatingIncomeNetOther -178200000.00
operatingIncome 401200000.00
otherOperatingExpenses 3659600000.00
interestExpense 0.00
nonRecurring 53000000.00
incomeTaxExpense 67300000.00
totalRevenue 4060800000.00
totalOperatingExpenses 1046500000.00
costOfRevenue 2613100000.00
totalOtherIncomeExpenseNet -12400000.00
netIncomeFromContinuingOps 205300000.00
netIncomeApplicableToCommonShares 205300000.00
2012-12-31
date 2012-12-31
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 115200000.00
incomeBeforeTax 607700000.00
minorityInterest 1200000.00
netIncome 441900000.00
sellingGeneralAdministrative 426300000.00
sellingAndMarketingExpenses 47500000.00
grossProfit 1280000000.00
ebit 707600000.00
ebitda 867800000.00
depreciationAndAmortization 160200000.00
operatingIncome 679100000.00
otherOperatingExpenses 2848800000.00
interestExpense 65800000.00
nonRecurring 11900000.00
incomeTaxExpense 165800000.00
totalRevenue 3539800000.00
totalOperatingExpenses 589000000.00
costOfRevenue 2259800000.00
totalOtherIncomeExpenseNet -17500000.00
netIncomeFromContinuingOps 441900000.00
netIncomeApplicableToCommonShares 441900000.00
2011-12-31
date 2011-12-31
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 105774000.00
incomeBeforeTax 511989000.00
netIncome 401613000.00
sellingGeneralAdministrative 511736000.00
grossProfit 1095598000.00
ebit 577981000.00
ebitda 713304000.00
depreciationAndAmortization 135323000.00
operatingIncome 569226000.00
otherOperatingExpenses 2595268000.00
interestExpense 60736000.00
incomeTaxExpense 119015000.00
totalRevenue 3173249000.00
totalOperatingExpenses 517617000.00
costOfRevenue 2077651000.00
totalOtherIncomeExpenseNet -5256000.00
netIncomeApplicableToCommonShares 392974000.00
2010-12-31
date 2010-12-31
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 89250000.00
incomeBeforeTax 450554000.00
netIncome 339197000.00
sellingGeneralAdministrative 450389000.00
grossProfit 944870000.00
ebit 491238000.00
ebitda 594179000.00
depreciationAndAmortization 102941000.00
operatingIncome 490205000.00
otherOperatingExpenses 2221479000.00
interestExpense 42312000.00
incomeTaxExpense 109996000.00
totalRevenue 2755029000.00
totalOperatingExpenses 411320000.00
costOfRevenue 1810159000.00
totalOtherIncomeExpenseNet 1628000.00
netIncomeApplicableToCommonShares 340558000.00
2009-12-31
date 2009-12-31
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 82509000.00
incomeBeforeTax 308186000.00
netIncome 222546000.00
sellingGeneralAdministrative 270701000.00
sellingAndMarketingExpenses 28388000.00
grossProfit 746016000.00
ebit 364418000.00
ebitda 440551000.00
depreciationAndAmortization 76133000.00
operatingIncome 335895000.00
otherOperatingExpenses 1904452000.00
interestExpense 28778000.00
incomeTaxExpense 84089000.00
totalRevenue 2268870000.00
totalOperatingExpenses 381598000.00
costOfRevenue 1522854000.00
totalOtherIncomeExpenseNet -27454000.00
netIncomeApplicableToCommonShares 224097000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 77922000.00
incomeBeforeTax 203780000.00
netIncome 144049000.00
sellingGeneralAdministrative 231639000.00
sellingAndMarketingExpenses 24203000.00
grossProfit 595997000.00
ebit 262233000.00
ebitda 332375000.00
depreciationAndAmortization 70142000.00
operatingIncome 247307000.00
otherOperatingExpenses 1744629000.00
interestExpense 27154000.00
incomeTaxExpense 62682000.00
totalRevenue 2006862000.00
totalOperatingExpenses 333764000.00
costOfRevenue 1410865000.00
totalOtherIncomeExpenseNet -31299000.00
netIncomeApplicableToCommonShares 141098000.00
2007-12-31
date 2007-12-31
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 72191000.00
incomeBeforeTax 180444000.00
netIncome 135773000.00
sellingGeneralAdministrative 350283000.00
grossProfit 550961000.00
ebit 207479000.00
ebitda 276710000.00
depreciationAndAmortization 69231000.00
operatingIncome 197480000.00
otherOperatingExpenses 1619553000.00
interestExpense 17036000.00
incomeTaxExpense 44671000.00
totalRevenue 1822131000.00
totalOperatingExpenses 348383000.00
costOfRevenue 1271170000.00
totalOtherIncomeExpenseNet -4901000.00
netIncomeApplicableToCommonShares 135773000.00
2006-12-31
date 2006-12-31
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 66480000.00
incomeBeforeTax 89054000.00
netIncome 73797000.00
sellingGeneralAdministrative 293943000.00
grossProfit 401625000.00
ebit 110290000.00
ebitda 168322000.00
depreciationAndAmortization 58032000.00
operatingIncome 98551000.00
otherOperatingExpenses 1339746000.00
interestExpense 16020000.00
incomeTaxExpense 15257000.00
totalRevenue 1447428000.00
totalOperatingExpenses 293943000.00
costOfRevenue 1045803000.00
totalOtherIncomeExpenseNet -2608000.00
netIncomeApplicableToCommonShares 73797000.00
2005-12-31
date 2005-12-31
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 52293000.00
incomeBeforeTax 105935000.00
netIncome 71400000.00
sellingGeneralAdministrative 274963000.00
grossProfit 397741000.00
ebit 119214000.00
ebitda 175818000.00
depreciationAndAmortization 56604000.00
operatingIncome 111332000.00
otherOperatingExpenses 1246643000.00
interestExpense 5397000.00
incomeTaxExpense 34535000.00
totalRevenue 1366821000.00
totalOperatingExpenses 277563000.00
costOfRevenue 969080000.00
totalOtherIncomeExpenseNet 964000.00
netIncomeApplicableToCommonShares 71400000.00
2004-12-31
date 2004-12-31
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 38419000.00
incomeBeforeTax -330693000.00
netIncome -352983000.00
sellingGeneralAdministrative 193180000.00
grossProfit 260389000.00
ebit 455891000.00
ebitda 490704000.00
depreciationAndAmortization 34813000.00
operatingIncome -330473000.00
otherOperatingExpenses 961389000.00
interestExpense 220000.00
incomeTaxExpense 22290000.00
totalRevenue 1024098000.00
totalOperatingExpenses 197680000.00
costOfRevenue 763709000.00
totalOtherIncomeExpenseNet -393182000.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 27721000.00
incomeBeforeTax 105983000.00
netIncome 80567000.00
sellingGeneralAdministrative 160318000.00
grossProfit 267964000.00
ebit 102896000.00
ebitda 131348000.00
depreciationAndAmortization 28452000.00
operatingIncome 102896000.00
otherOperatingExpenses 795308000.00
interestExpense 3087000.00
incomeTaxExpense 25416000.00
totalRevenue 898204000.00
totalOperatingExpenses 165068000.00
costOfRevenue 630240000.00
totalOtherIncomeExpenseNet 3087000.00
netIncomeApplicableToCommonShares 80567000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 23315000.00
incomeBeforeTax 86258000.00
netIncome 54048000.00
sellingGeneralAdministrative 147861000.00
grossProfit 229911000.00
ebit 82050000.00
ebitda 108176000.00
depreciationAndAmortization 26126000.00
operatingIncome 85178000.00
otherOperatingExpenses 740809000.00
interestExpense 1080000.00
incomeTaxExpense 32210000.00
totalRevenue 825987000.00
totalOperatingExpenses 144733000.00
costOfRevenue 596076000.00
totalOtherIncomeExpenseNet 3128000.00
netIncomeApplicableToCommonShares 54048000.00
2001-12-31
date 2001-12-31
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 19892000.00
incomeBeforeTax 88354000.00
netIncome 50197000.00
sellingGeneralAdministrative 134135000.00
grossProfit 211903000.00
ebit 84904000.00
ebitda 110517000.00
depreciationAndAmortization 25613000.00
operatingIncome 86999000.00
otherOperatingExpenses 732187000.00
interestExpense 1355000.00
incomeTaxExpense 38157000.00
totalRevenue 826322000.00
totalOperatingExpenses 117768000.00
costOfRevenue 614419000.00
totalOtherIncomeExpenseNet 9231000.00
netIncomeApplicableToCommonShares 50197000.00
2000-12-31
date 2000-12-31
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 17634000.00
incomeBeforeTax 43859000.00
netIncome 27656000.00
sellingGeneralAdministrative 125603000.00
grossProfit 184494000.00
ebit 96266000.00
ebitda 119288000.00
depreciationAndAmortization 23022000.00
operatingIncome 40111000.00
otherOperatingExpenses 676002000.00
interestExpense 3748000.00
incomeTaxExpense 16203000.00
totalRevenue 753488000.00
totalOperatingExpenses 107008000.00
costOfRevenue 568994000.00
totalOtherIncomeExpenseNet -18780000.00
netIncomeApplicableToCommonShares 27656000.00
1999-12-31
date 1999-12-31
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 16314000.00
incomeBeforeTax 30485000.00
netIncome 19298000.00
sellingGeneralAdministrative 122868000.00
grossProfit 177486000.00
ebit 27171000.00
ebitda 49416000.00
depreciationAndAmortization 22245000.00
operatingIncome 31325000.00
otherOperatingExpenses 707230000.00
interestExpense 840000.00
incomeTaxExpense 11187000.00
totalRevenue 738555000.00
totalOperatingExpenses 146161000.00
costOfRevenue 561069000.00
totalOtherIncomeExpenseNet 4154000.00
netIncomeApplicableToCommonShares 19298000.00
1998-12-31
date 1998-12-31
filing_date 1999-06-30
currency_symbol USD
researchDevelopment 14900000.00
incomeBeforeTax 4000000.00
netIncome 1500000.00
grossProfit 206800000.00
ebit 18000000.00
ebitda 39100000.00
depreciationAndAmortization 21100000.00
operatingIncome 18000000.00
otherOperatingExpenses 859600000.00
interestExpense 14000000.00
incomeTaxExpense 2500000.00
totalRevenue 877600000.00
totalOperatingExpenses 188800000.00
costOfRevenue 670800000.00
totalOtherIncomeExpenseNet -14000000.00
1997-12-31
date 1997-12-31
filing_date 1998-06-30
currency_symbol USD
researchDevelopment 15900000.00
incomeBeforeTax -66000000.00
netIncome -51600000.00
grossProfit 261200000.00
ebit -61800000.00
ebitda -32400000.00
depreciationAndAmortization 29400000.00
operatingIncome -61800000.00
otherOperatingExpenses 964400000.00
interestExpense 4200000.00
incomeTaxExpense -14400000.00
totalRevenue 902600000.00
totalOperatingExpenses 323000000.00
costOfRevenue 641400000.00
totalOtherIncomeExpenseNet -4200000.00
1996-12-31
date 1996-12-31
filing_date 1997-06-30
currency_symbol USD
researchDevelopment 13700000.00
incomeBeforeTax 70900000.00
netIncome 45000000.00
grossProfit 257500000.00
ebit 72100000.00
ebitda 100700000.00
depreciationAndAmortization 28600000.00
operatingIncome 72100000.00
otherOperatingExpenses 772500000.00
interestExpense 1200000.00
incomeTaxExpense 25900000.00
totalRevenue 844600000.00
totalOperatingExpenses 185400000.00
costOfRevenue 587100000.00
totalOtherIncomeExpenseNet -1200000.00
1995-12-31
date 1995-12-31
filing_date 1996-06-30
currency_symbol USD
incomeBeforeTax 62500000.00
netIncome 39800000.00
grossProfit 230500000.00
ebit 68200000.00
ebitda 95400000.00
depreciationAndAmortization 27200000.00
operatingIncome 68200000.00
otherOperatingExpenses 709900000.00
interestExpense 5700000.00
incomeTaxExpense 22700000.00
totalRevenue 778100000.00
totalOperatingExpenses 162300000.00
costOfRevenue 547600000.00
totalOtherIncomeExpenseNet -5700000.00
1994-12-31
date 1994-12-31
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 70100000.00
netIncome 44400000.00
grossProfit 220500000.00
ebit 75500000.00
ebitda 99200000.00
depreciationAndAmortization 23700000.00
operatingIncome 75500000.00
otherOperatingExpenses 641600000.00
interestExpense 5400000.00
incomeTaxExpense 25700000.00
totalRevenue 717100000.00
totalOperatingExpenses 145000000.00
costOfRevenue 496600000.00
totalOtherIncomeExpenseNet -5400000.00
1993-12-31
date 1993-12-31
filing_date 1994-06-30
currency_symbol USD
researchDevelopment 6200000.00
incomeBeforeTax 86900000.00
netIncome 54800000.00
grossProfit 213200000.00
ebit 90200000.00
ebitda 109100000.00
depreciationAndAmortization 18900000.00
operatingIncome 90200000.00
otherOperatingExpenses 579100000.00
interestExpense 3300000.00
incomeTaxExpense 32100000.00
totalRevenue 669300000.00
totalOperatingExpenses 123000000.00
costOfRevenue 456100000.00
totalOtherIncomeExpenseNet -3300000.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 70100000.00
netIncome 44600000.00
grossProfit 180700000.00
ebit 73500000.00
ebitda 88900000.00
depreciationAndAmortization 15400000.00
operatingIncome 73500000.00
otherOperatingExpenses 497300000.00
interestExpense 3400000.00
incomeTaxExpense 25500000.00
totalRevenue 570800000.00
totalOperatingExpenses 107200000.00
costOfRevenue 390100000.00
totalOtherIncomeExpenseNet -3400000.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 45100000.00
netIncome 28600000.00
grossProfit 131200000.00
ebit 53900000.00
ebitda 65900000.00
depreciationAndAmortization 12000000.00
operatingIncome 53900000.00
otherOperatingExpenses 355900000.00
interestExpense 8800000.00
incomeTaxExpense 16500000.00
totalRevenue 409800000.00
totalOperatingExpenses 77300000.00
costOfRevenue 278600000.00
totalOtherIncomeExpenseNet -8800000.00