Аналитика онлайн » PRTS

Logo

США Auto Parts Network, Inc. занимается поставкой автомобильных запчастей. Основные веб-сайты компании включают www.autopartswarehouse.com, www.carparts.com, www.jcwhitney.com, www.automd.com и www.usautoparts.net. Его продукция включает детали столкновения, детали двигателя, рабочие детали и аксессуары. Компания была основана Солом Хазани и Мехраном Ниа в 1995 году и имеет штаб-квартиру в Карсоне, штат Калифорния.

General
Code PRTS
Type Common Stock
Name CarParts.Com Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000N26V95
ISIN US14427M1071
PrimaryTicker PRTS.US
CUSIP 90343C100
CIK 1378950
EmployerIdNumber 68-0623433
FiscalYearEnd December
IPODate 2007-02-09
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Internet Retail
GicSector Consumer Discretionary
GicGroup Consumer Discretionary Distribution & Retail
GicIndustry Internet & Direct Marketing Retail
GicSubIndustry Internet & Direct Marketing Retail
HomeCategory Domestic
IsDelisted Нет
Address 2050 West 190th Street, Torrance, CA, United States, 90504
Phone 424 702 1455
WebURL https://www.carparts.com
FullTimeEmployees 1532
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 195495248
MarketCapitalizationMln 195.4952
EBITDA 8012000
PEGRatio 0.28
WallStreetTargetPrice 6.88
BookValue 2.161
DividendShare 0
DividendYield 0.1026
EarningsShare -0.16
EPSEstimateCurrentYear -0.14
EPSEstimateNextYear -0.15
EPSEstimateNextQuarter -0.12
EPSEstimateCurrentQuarter -0.06
MostRecentQuarter 2023-09-30
ProfitMargin -0.0124
OperatingMarginTTM -0.0175
ReturnOnAssetsTTM -0.0202
ReturnOnEquityTTM -0.0729
RevenueTTM 673857984
RevenuePerShareTTM 12.072
QuarterlyRevenueGrowthYOY 0.012
GrossProfitTTM 230890000
DilutedEpsTTM -0.16
QuarterlyEarningsGrowthYOY -0.517

Financials / Income Statement / quarterly / net Income

-5.03M
2021-12-31
2.1M
2022-03-31
4.12M
2022-06-30
-948K
2022-09-30
-6.22M
2022-12-31
1.05M
2023-03-31
-671K
2023-06-30
-2.52M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-1.8M
2021-12-31
5.43M
2022-03-31
7.82M
2022-06-30
-464K
2022-09-30
-1.38M
2022-12-31
5.48M
2023-03-31
4.05M
2023-06-30
2.4M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

138.26M
2021-12-31
166.05M
2022-03-31
176.22M
2022-06-30
164.81M
2022-09-30
154.52M
2022-12-31
175.49M
2023-03-31
176.98M
2023-06-30
166.86M
2023-09-30

Earnings / History / epsActual

-0.11
2022-12-31
0.02
2023-03-31
-0.01
2023-06-30
-0.04
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 416.6667
PriceSalesTTM 0.285
PriceBookMRQ 1.6321
EnterpriseValue 169123264
EnterpriseValueRevenue 0.2459
EnterpriseValueEbitda 15.7141
SharesStats
SharesOutstanding 57498600
SharesFloat 42904311
PercentInsiders 7.697
PercentInstitutions 75.185
Technicals
Beta 2.132
52WeekHigh 7.44
52WeekLow 2.5
50DayMA 3.2752
200DayMA 4.2095
SharesShort 1010755
SharesShortPriorMonth 1021599
ShortRatio 1.88
ShortPercent 0.0184
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 270822000.00
otherCurrentAssets 6671000.00
totalLiab 153157000.00
totalStockholderEquity 117665000.00
otherCurrentLiab 5008000.00
commonStock 60000.00
capitalStock 60000.00
retainedEarnings -182888000.00
cash 66679000.00
totalCurrentLiabilities 119571000.00
currentDeferredRevenue 21860000.00
netDebt -26372000.00
shortTermDebt 9271000.00
shortLongTermDebtTotal 40307000.00
otherStockholderEquity 299340000.00
totalCurrentAssets 206763000.00
netReceivables 9448000.00
inventory 123965000.00
accountsPayable 83432000.00
accumulatedOtherComprehensiveIncome 1153000.00
nonCurrrentAssetsOther 3264000.00
nonCurrentAssetsTotal 64059000.00
capitalLeaseObligations 40307000.00
nonCurrentLiabilitiesOther 2550000.00
nonCurrentLiabilitiesTotal 33586000.00
liabilitiesAndStockholdersEquity 270822000.00
cashAndShortTermInvestments 66679000.00
propertyPlantAndEquipmentGross 60795000.00
propertyPlantAndEquipmentNet 60795000.00
netWorkingCapital 87192000.00
netInvestedCapital 117665000.00
commonStockSharesOutstanding 57179000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 272049000.00
otherCurrentAssets 6675000.00
totalLiab 153291000.00
totalStockholderEquity 118758000.00
otherCurrentLiab 5546000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings -180371000.00
cash 79213000.00
totalCurrentLiabilities 117184000.00
currentDeferredRevenue 19482000.00
netDebt -37260000.00
shortTermDebt 9158000.00
shortLongTermDebtTotal 41953000.00
otherStockholderEquity 297896000.00
propertyPlantEquipment 23620000.00
totalCurrentAssets 207110000.00
netTangibleAssets 118758000.00
netReceivables 7483000.00
inventory 113739000.00
accountsPayable 82998000.00
accumulatedOtherComprehensiveIncome 1174000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity -180371000.00
treasuryStock -8672000.00
nonCurrrentAssetsOther 2472000.00
nonCurrentAssetsTotal 64939000.00
capitalLeaseObligations 41953000.00
nonCurrentLiabilitiesOther 36107000.00
nonCurrentLiabilitiesTotal 36107000.00
capitalSurpluse 306568000.00
liabilitiesAndStockholdersEquity 272049000.00
cashAndShortTermInvestments 79213000.00
propertyPlantAndEquipmentGross 62467000.00
propertyPlantAndEquipmentNet 62467000.00
netWorkingCapital 89926000.00
netInvestedCapital 118758000.00
commonStockSharesOutstanding 56532000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 246860000.00
otherCurrentAssets 7183000.00
totalLiab 129791000.00
totalStockholderEquity 117069000.00
otherCurrentLiab 26995000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings -179700000.00
otherLiab 3202000.00
otherAssets 2589000.00
cash 49305000.00
totalCurrentLiabilities 91457000.00
netDebt -4932000.00
shortTermDebt 9241000.00
shortLongTermDebtTotal 44373000.00
otherStockholderEquity 295560000.00
propertyPlantEquipment 24423000.00
totalCurrentAssets 178597000.00
netTangibleAssets 117069000.00
netReceivables 9745000.00
inventory 112364000.00
accountsPayable 55221000.00
accumulatedOtherComprehensiveIncome 1150000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity -179700000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2589000.00
nonCurrentAssetsTotal 68263000.00
capitalLeaseObligations 44373000.00
nonCurrentLiabilitiesOther 3202000.00
nonCurrentLiabilitiesTotal 38334000.00
capitalSurpluse 303185000.00
liabilitiesAndStockholdersEquity 246860000.00
cashAndShortTermInvestments 49305000.00
propertyPlantAndEquipmentGross 65674000.00
propertyPlantAndEquipmentNet 65674000.00
netWorkingCapital 87140000.00
netInvestedCapital 117069000.00
commonStockSharesOutstanding 58037000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 238399000.00
otherCurrentAssets 6672000.00
totalLiab 128327000.00
totalStockholderEquity 110072000.00
otherCurrentLiab 21088000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings -180751000.00
otherLiab 2971000.00
otherAssets 2537000.00
cash 18767000.00
totalCurrentLiabilities 88028000.00
netDebt 27885000.00
shortTermDebt 9324000.00
shortLongTermDebtTotal 46652000.00
otherStockholderEquity 289640000.00
propertyPlantEquipment 24290000.00
totalCurrentAssets 167871000.00
netTangibleAssets 110072000.00
netReceivables 6406000.00
inventory 136026000.00
accountsPayable 57616000.00
accumulatedOtherComprehensiveIncome 1126000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity -180751000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2537000.00
nonCurrentAssetsTotal 70528000.00
capitalLeaseObligations 46652000.00
nonCurrentLiabilitiesOther 40299000.00
nonCurrentLiabilitiesTotal 40299000.00
capitalSurpluse 297265000.00
liabilitiesAndStockholdersEquity 238399000.00
cashAndShortTermInvestments 18767000.00
propertyPlantAndEquipmentGross 92120000.00
propertyPlantAndEquipmentNet 67991000.00
netWorkingCapital 79843000.00
netInvestedCapital 110072000.00
commonStockSharesOutstanding 54137000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 259989000.00
otherCurrentAssets 6703000.00
totalLiab 148406000.00
totalStockholderEquity 111583000.00
otherCurrentLiab 24183000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings -174527000.00
otherLiab 3323000.00
otherAssets 2612000.00
cash 16654000.00
totalCurrentLiabilities 101684000.00
currentDeferredRevenue 250000.00
netDebt 35788000.00
shortTermDebt 9043000.00
shortLongTermDebtTotal 52442000.00
otherStockholderEquity 285825000.00
propertyPlantEquipment 69768000.00
totalCurrentAssets 187609000.00
netTangibleAssets 111583000.00
netReceivables 9501000.00
longTermDebt 5000000.00
inventory 154751000.00
accountsPayable 68208000.00
accumulatedOtherComprehensiveIncome 228000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity -174527000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2612000.00
nonCurrentAssetsTotal 72380000.00
capitalLeaseObligations 47442000.00
longTermDebtTotal 5000000.00
nonCurrentLiabilitiesOther 41722000.00
nonCurrentLiabilitiesTotal 46722000.00
capitalSurpluse 293450000.00
liabilitiesAndStockholdersEquity 259989000.00
cashAndShortTermInvestments 16654000.00
propertyPlantAndEquipmentGross 69768000.00
propertyPlantAndEquipmentNet 69768000.00
netWorkingCapital 85925000.00
netInvestedCapital 116583000.00
commonStockSharesOutstanding 54481000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 266899000.00
otherCurrentAssets 8299000.00
totalLiab 158645000.00
totalStockholderEquity 108254000.00
otherCurrentLiab 22795000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings -173579000.00
otherLiab 3449000.00
otherAssets 2711000.00
cash 15224000.00
totalCurrentLiabilities 114810000.00
currentDeferredRevenue 571000.00
netDebt 33719000.00
shortTermDebt 8557000.00
shortLongTermDebtTotal 48943000.00
otherStockholderEquity 281512000.00
propertyPlantEquipment 24172000.00
totalCurrentAssets 193624000.00
netTangibleAssets 108254000.00
netReceivables 7085000.00
inventory 163016000.00
accountsPayable 82887000.00
accumulatedOtherComprehensiveIncome 264000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity -173579000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2711000.00
nonCurrentAssetsTotal 73275000.00
capitalLeaseObligations 48943000.00
nonCurrentLiabilitiesOther 43835000.00
nonCurrentLiabilitiesTotal 43835000.00
capitalSurpluse 289137000.00
liabilitiesAndStockholdersEquity 266899000.00
cashAndShortTermInvestments 15224000.00
propertyPlantAndEquipmentNet 70564000.00
netWorkingCapital 78814000.00
netInvestedCapital 108254000.00
commonStockSharesOutstanding 57210000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 267083000.00
otherCurrentAssets 7585000.00
totalLiab 163868000.00
totalStockholderEquity 103215000.00
otherCurrentLiab 26732000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings -177697000.00
otherLiab 3624000.00
otherAssets 2626000.00
cash 25035000.00
totalCurrentLiabilities 120616000.00
currentDeferredRevenue 404000.00
netDebt 27587000.00
shortTermDebt 12994000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 52622000.00
otherStockholderEquity 280595000.00
propertyPlantEquipment 22587000.00
totalCurrentAssets 197018000.00
netTangibleAssets 103215000.00
netReceivables 6461000.00
inventory 157937000.00
accountsPayable 80486000.00
accumulatedOtherComprehensiveIncome 260000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity -177697000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2626000.00
nonCurrentAssetsTotal 70065000.00
capitalLeaseObligations 47622000.00
nonCurrentLiabilitiesOther 43252000.00
nonCurrentLiabilitiesTotal 43252000.00
capitalSurpluse 288220000.00
liabilitiesAndStockholdersEquity 267083000.00
cashAndShortTermInvestments 25035000.00
propertyPlantAndEquipmentNet 67439000.00
netWorkingCapital 76402000.00
netInvestedCapital 108215000.00
commonStockSharesOutstanding 57172000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 235336000.00
otherCurrentAssets 6592000.00
totalLiab 139768000.00
totalStockholderEquity 95568000.00
otherCurrentLiab 21442000.00
commonStock 56000.00
capitalStock 56000.00
retainedEarnings -179800000.00
otherLiab 3739000.00
otherAssets 2188000.00
cash 18144000.00
totalCurrentLiabilities 96794000.00
currentDeferredRevenue 826000.00
netDebt 28245000.00
shortTermDebt 7154000.00
shortLongTermDebtTotal 46389000.00
otherStockholderEquity 275038000.00
propertyPlantEquipment 64546000.00
totalCurrentAssets 168602000.00
netTangibleAssets 95568000.00
netReceivables 5015000.00
inventory 138851000.00
accountsPayable 67372000.00
accumulatedOtherComprehensiveIncome 274000.00
commonStockTotalEquity 56000.00
retainedEarningsTotalEquity -179800000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2188000.00
nonCurrentAssetsTotal 66734000.00
capitalLeaseObligations 46389000.00
nonCurrentLiabilitiesOther 42974000.00
nonCurrentLiabilitiesTotal 42974000.00
capitalSurpluse 282663000.00
liabilitiesAndStockholdersEquity 235336000.00
cashAndShortTermInvestments 18144000.00
propertyPlantAndEquipmentNet 64546000.00
netWorkingCapital 71808000.00
netInvestedCapital 95568000.00
commonStockSharesOutstanding 52264000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 221809000.00
otherCurrentAssets 6351000.00
totalLiab 127339000.00
totalStockholderEquity 94470000.00
otherCurrentLiab 27381000.00
commonStock 55000.00
capitalStock 55000.00
retainedEarnings -174770000.00
otherLiab 3956000.00
otherAssets 2217000.00
cash 20680000.00
totalCurrentLiabilities 93470000.00
currentDeferredRevenue 708000.00
netDebt 15184000.00
shortTermDebt 5951000.00
shortLongTermDebtTotal 35864000.00
otherStockholderEquity 269242000.00
propertyPlantEquipment 19069000.00
totalCurrentAssets 166854000.00
netTangibleAssets 94470000.00
netReceivables 8055000.00
inventory 131768000.00
accountsPayable 59430000.00
accumulatedOtherComprehensiveIncome -57000.00
commonStockTotalEquity 55000.00
retainedEarningsTotalEquity -174770000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2217000.00
nonCurrentAssetsTotal 54955000.00
capitalLeaseObligations 35864000.00
nonCurrentLiabilitiesOther 33869000.00
nonCurrentLiabilitiesTotal 33869000.00
capitalSurpluse 276388000.00
liabilitiesAndStockholdersEquity 221809000.00
cashAndShortTermInvestments 20680000.00
propertyPlantAndEquipmentNet 52738000.00
netWorkingCapital 73384000.00
netInvestedCapital 94470000.00
commonStockSharesOutstanding 52264000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 211167000.00
otherCurrentAssets 6401000.00
totalLiab 117147000.00
totalStockholderEquity 94020000.00
otherCurrentLiab 19832000.00
commonStock 55000.00
capitalStock 55000.00
retainedEarnings -170111000.00
otherLiab 3826000.00
otherAssets 2278000.00
cash 33149000.00
totalCurrentLiabilities 85957000.00
currentDeferredRevenue 400000.00
netDebt -801000.00
shortTermDebt 4984000.00
shortLongTermDebtTotal 32348000.00
otherStockholderEquity 264188000.00
propertyPlantEquipment 48381000.00
totalCurrentAssets 160508000.00
netTangibleAssets 94020000.00
netReceivables 6994000.00
inventory 113964000.00
accountsPayable 60741000.00
accumulatedOtherComprehensiveIncome -112000.00
commonStockTotalEquity 55000.00
retainedEarningsTotalEquity -170111000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2278000.00
nonCurrentAssetsTotal 50659000.00
capitalLeaseObligations 32348000.00
nonCurrentLiabilitiesOther 3826000.00
nonCurrentLiabilitiesTotal 31190000.00
capitalSurpluse 271334000.00
liabilitiesAndStockholdersEquity 211167000.00
cashAndShortTermInvestments 33149000.00
propertyPlantAndEquipmentGross 48381000.00
propertyPlantAndEquipmentNet 48381000.00
netWorkingCapital 74551000.00
netInvestedCapital 94020000.00
commonStockSharesOutstanding 57122000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
totalAssets 212368000.00
otherCurrentAssets 9840000.00
totalLiab 127307000.00
totalStockholderEquity 85061000.00
otherCurrentLiab 31029000.00
commonStock 53000.00
retainedEarnings -172183000.00
otherLiab 3631000.00
otherAssets 2301000.00
cash 45896000.00
totalCurrentLiabilities 95940000.00
currentDeferredRevenue 2204000.00
netDebt -13759000.00
shortTermDebt 4401000.00
shortLongTermDebtTotal 32137000.00
otherStockholderEquity 257357000.00
propertyPlantEquipment 16063000.00
totalCurrentAssets 163413000.00
netTangibleAssets 85061000.00
netReceivables 9735000.00
inventory 97942000.00
accountsPayable 58306000.00
accumulatedOtherComprehensiveIncome -166000.00
commonStockTotalEquity 53000.00
retainedEarningsTotalEquity -172183000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2301000.00
nonCurrentAssetsTotal 48955000.00
capitalLeaseObligations 32137000.00
nonCurrentLiabilitiesOther 31367000.00
nonCurrentLiabilitiesTotal 31367000.00
capitalSurpluse 264503000.00
liabilitiesAndStockholdersEquity 212368000.00
cashAndShortTermInvestments 45896000.00
propertyPlantAndEquipmentGross 46654000.00
propertyPlantAndEquipmentNet 46654000.00
netWorkingCapital 67473000.00
netInvestedCapital 85061000.00
commonStockSharesOutstanding 48760000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 186973000.00
otherCurrentAssets 7939000.00
totalLiab 103484000.00
totalStockholderEquity 83489000.00
otherCurrentLiab 21937000.00
commonStock 51000.00
retainedEarnings -169461000.00
otherLiab 4031000.00
otherAssets 2892000.00
cash 35802000.00
totalCurrentLiabilities 71979000.00
currentDeferredRevenue 630000.00
netDebt -4218000.00
shortTermDebt 4110000.00
shortLongTermDebtTotal 31584000.00
otherStockholderEquity 253114000.00
propertyPlantEquipment 44706000.00
totalCurrentAssets 139375000.00
netTangibleAssets 83489000.00
netReceivables 6318000.00
inventory 89316000.00
accountsPayable 45302000.00
accumulatedOtherComprehensiveIncome -215000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity -169461000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2892000.00
nonCurrentAssetsTotal 47598000.00
capitalLeaseObligations 31584000.00
nonCurrentLiabilitiesOther 4031000.00
nonCurrentLiabilitiesTotal 31505000.00
capitalSurpluse 260260000.00
liabilitiesAndStockholdersEquity 186973000.00
cashAndShortTermInvestments 35802000.00
propertyPlantAndEquipmentGross 44706000.00
propertyPlantAndEquipmentNet 44706000.00
netWorkingCapital 67396000.00
netInvestedCapital 83489000.00
commonStockSharesOutstanding 48760000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
totalAssets 192840000.00
otherCurrentAssets 6882000.00
totalLiab 108273000.00
totalStockholderEquity 84567000.00
otherCurrentLiab 25812000.00
commonStock 50000.00
retainedEarnings -165973000.00
otherLiab 2918000.00
otherAssets 2329000.00
cash 58971000.00
totalCurrentLiabilities 78894000.00
currentDeferredRevenue 456000.00
netDebt -29332000.00
shortTermDebt 3178000.00
shortLongTermDebtTotal 29639000.00
otherStockholderEquity 250351000.00
propertyPlantEquipment 12645000.00
totalCurrentAssets 149557000.00
netTangibleAssets 84567000.00
netReceivables 6975000.00
inventory 76729000.00
accountsPayable 49448000.00
accumulatedOtherComprehensiveIncome 139000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity -165973000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2329000.00
nonCurrentAssetsTotal 43283000.00
capitalLeaseObligations 29639000.00
nonCurrentLiabilitiesOther 29379000.00
nonCurrentLiabilitiesTotal 29379000.00
capitalSurpluse 257497000.00
liabilitiesAndStockholdersEquity 192840000.00
cashAndShortTermInvestments 58971000.00
propertyPlantAndEquipmentGross 40954000.00
propertyPlantAndEquipmentNet 40954000.00
netWorkingCapital 70663000.00
netInvestedCapital 84567000.00
commonStockSharesOutstanding 53573000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 136913000.00
otherCurrentAssets 6552000.00
totalLiab 116537000.00
totalStockholderEquity 20376000.00
otherCurrentLiab 21218000.00
commonStock 45000.00
retainedEarnings -167358000.00
otherLiab 2688000.00
otherAssets 1985000.00
cash 24860000.00
totalCurrentLiabilities 93457000.00
currentDeferredRevenue 759000.00
netDebt -1941000.00
shortTermDebt 2527000.00
shortLongTermDebtTotal 22919000.00
otherStockholderEquity 187547000.00
propertyPlantEquipment 32855000.00
totalCurrentAssets 102073000.00
netTangibleAssets 20376000.00
netReceivables 5278000.00
inventory 65383000.00
accountsPayable 68953000.00
accumulatedOtherComprehensiveIncome 142000.00
commonStockTotalEquity 45000.00
retainedEarningsTotalEquity -167358000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1985000.00
nonCurrentAssetsTotal 34840000.00
capitalLeaseObligations 22919000.00
nonCurrentLiabilitiesOther 2688000.00
nonCurrentLiabilitiesTotal 23080000.00
capitalSurpluse 194693000.00
liabilitiesAndStockholdersEquity 136913000.00
cashAndShortTermInvestments 24860000.00
propertyPlantAndEquipmentGross 32855000.00
propertyPlantAndEquipmentNet 32855000.00
netWorkingCapital 8616000.00
netInvestedCapital 20376000.00
commonStockSharesOutstanding 47329000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 112574000.00
otherCurrentAssets 5661000.00
totalLiab 97413000.00
totalStockholderEquity 15161000.00
otherCurrentLiab 17827000.00
commonStock 41000.00
retainedEarnings -168893000.00
otherLiab 2514000.00
otherAssets 1881000.00
cash 14148000.00
totalCurrentLiabilities 78164000.00
currentDeferredRevenue 405000.00
netDebt 4770000.00
shortTermDebt 2183000.00
shortLongTermDebtTotal 18918000.00
otherStockholderEquity 183897000.00
propertyPlantEquipment 10194000.00
totalCurrentAssets 82200000.00
netTangibleAssets 15158000.00
netReceivables 5031000.00
inventory 57360000.00
accountsPayable 57749000.00
accumulatedOtherComprehensiveIncome 113000.00
commonStockTotalEquity 41000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -168893000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1859000.00
nonCurrentAssetsTotal 30374000.00
capitalLeaseObligations 18918000.00
longTermDebtTotal 8638000.00
nonCurrentLiabilitiesOther 19249000.00
nonCurrentLiabilitiesTotal 19249000.00
capitalSurpluse 191043000.00
liabilitiesAndStockholdersEquity 112574000.00
cashAndShortTermInvestments 14148000.00
propertyPlantAndEquipmentGross 28493000.00
propertyPlantAndEquipmentNet 28493000.00
netWorkingCapital 4036000.00
netInvestedCapital 15158000.00
commonStockSharesOutstanding 36871000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 87946000.00
otherCurrentAssets 4931000.00
totalLiab 75566000.00
totalStockholderEquity 12380000.00
otherCurrentLiab 12124000.00
commonStock 38000.00
retainedEarnings -167876000.00
otherLiab 2514000.00
otherAssets 2368000.00
cash 2273000.00
totalCurrentLiabilities 59946000.00
currentDeferredRevenue 652000.00
netDebt 13570000.00
shortTermDebt 2737000.00
shortLongTermDebt 729000.00
shortLongTermDebtTotal 15843000.00
otherStockholderEquity 180001000.00
propertyPlantEquipment 9650000.00
totalCurrentAssets 62373000.00
netTangibleAssets 12377000.00
netReceivables 2669000.00
longTermDebt 1060000.00
inventory 52500000.00
accountsPayable 44433000.00
accumulatedOtherComprehensiveIncome 214000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -167876000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2368000.00
nonCurrentAssetsTotal 25573000.00
capitalLeaseObligations 14054000.00
longTermDebtTotal 1060000.00
nonCurrentLiabilitiesOther 14560000.00
nonCurrentLiabilitiesTotal 15620000.00
capitalSurpluse 187147000.00
liabilitiesAndStockholdersEquity 87946000.00
cashAndShortTermInvestments 2273000.00
propertyPlantAndEquipmentGross 23205000.00
propertyPlantAndEquipmentNet 23205000.00
commonStockSharesOutstanding 36011000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 105570000.00
otherCurrentAssets 4224000.00
totalLiab 69832000.00
totalStockholderEquity 35738000.00
otherCurrentLiab 3078000.00
commonStock 38000.00
retainedEarnings -142750000.00
otherLiab 2155000.00
otherAssets 24245000.00
cash 1108000.00
totalCurrentLiabilities 54286000.00
currentDeferredRevenue 12566000.00
netDebt 15148000.00
shortTermDebt 2865000.00
shortLongTermDebt 606000.00
shortLongTermDebtTotal 16256000.00
otherStockholderEquity 177887000.00
propertyPlantEquipment 23942000.00
totalCurrentAssets 57383000.00
netTangibleAssets 35735000.00
shortTermInvestments 3000.00
netReceivables 4349000.00
longTermDebt 1078000.00
inventory 47699000.00
accountsPayable 35777000.00
accumulatedOtherComprehensiveIncome 560000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -142750000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1782000.00
nonCurrentAssetsTotal 48187000.00
capitalLeaseObligations 14572000.00
longTermDebtTotal 1078000.00
nonCurrentLiabilitiesOther 2155000.00
nonCurrentLiabilitiesTotal 15546000.00
capitalSurpluse 184992000.00
liabilitiesAndStockholdersEquity 105570000.00
cashAndShortTermInvestments 1111000.00
propertyPlantAndEquipmentGross 23942000.00
propertyPlantAndEquipmentNet 23942000.00
commonStockSharesOutstanding 35856000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 108966000.00
otherCurrentAssets 4908000.00
totalLiab 72739000.00
totalStockholderEquity 36227000.00
otherCurrentLiab 15511000.00
commonStock 38000.00
retainedEarnings -141286000.00
otherLiab 2137000.00
otherAssets 23941000.00
cash 883000.00
totalCurrentLiabilities 58506000.00
currentDeferredRevenue 427000.00
netDebt 13437000.00
shortTermDebt 2224000.00
shortLongTermDebtTotal 14320000.00
otherStockholderEquity 176931000.00
propertyPlantEquipment 8557000.00
totalCurrentAssets 62390000.00
netTangibleAssets 36224000.00
shortTermInvestments 7000.00
netReceivables 4040000.00
inventory 52552000.00
accountsPayable 40344000.00
accumulatedOtherComprehensiveIncome 541000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -141286000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2095000.00
nonCurrentAssetsTotal 46576000.00
capitalLeaseObligations 14320000.00
longTermDebtTotal 8070000.00
nonCurrentLiabilitiesOther 2137000.00
nonCurrentLiabilitiesTotal 14233000.00
capitalSurpluse 184037000.00
liabilitiesAndStockholdersEquity 108966000.00
cashAndShortTermInvestments 890000.00
propertyPlantAndEquipmentGross 22635000.00
propertyPlantAndEquipmentNet 22635000.00
commonStockSharesOutstanding 35632000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 108078000.00
otherCurrentAssets 3799000.00
totalLiab 70988000.00
totalStockholderEquity 37090000.00
otherCurrentLiab 16165000.00
commonStock 38000.00
retainedEarnings -139788000.00
otherLiab 1977000.00
otherAssets 24222000.00
cash 4835000.00
totalCurrentLiabilities 60596000.00
currentDeferredRevenue 663000.00
netDebt 4976000.00
shortTermDebt 1396000.00
shortLongTermDebt 779000.00
shortLongTermDebtTotal 9811000.00
otherStockholderEquity 176263000.00
propertyPlantEquipment 8051000.00
totalCurrentAssets 66088000.00
netTangibleAssets 37087000.00
shortTermInvestments 2000.00
netReceivables 5746000.00
longTermDebt 192000.00
inventory 51706000.00
accountsPayable 42372000.00
accumulatedOtherComprehensiveIncome 574000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -139788000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2607000.00
nonCurrentAssetsTotal 41990000.00
capitalLeaseObligations 9811000.00
longTermDebtTotal 8223000.00
nonCurrentLiabilitiesOther 10392000.00
nonCurrentLiabilitiesTotal 10392000.00
capitalSurpluse 183409000.00
liabilitiesAndStockholdersEquity 108078000.00
cashAndShortTermInvestments 4837000.00
propertyPlantAndEquipmentGross 17768000.00
propertyPlantAndEquipmentNet 17768000.00
commonStockSharesOutstanding 35365000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
totalAssets 97965000.00
intangibleAssets 465000.00
otherCurrentAssets 3400000.00
totalLiab 59143000.00
totalStockholderEquity 38822000.00
otherCurrentLiab 13165000.00
commonStock 38000.00
retainedEarnings -137791000.00
otherLiab 2265000.00
otherAssets 23531000.00
cash 2031000.00
totalCurrentLiabilities 48319000.00
currentDeferredRevenue 521000.00
netDebt 7122000.00
shortTermDebt 594000.00
shortLongTermDebtTotal 9153000.00
otherStockholderEquity 175993000.00
propertyPlantEquipment 15184000.00
totalCurrentAssets 58785000.00
netTangibleAssets 38819000.00
shortTermInvestments 1000.00
netReceivables 3727000.00
inventory 49626000.00
accountsPayable 34039000.00
accumulatedOtherComprehensiveIncome 579000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -137791000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2163000.00
nonCurrentAssetsTotal 39180000.00
capitalLeaseObligations 8559000.00
longTermDebtTotal 8559000.00
nonCurrentLiabilitiesOther 2265000.00
nonCurrentLiabilitiesTotal 10824000.00
capitalSurpluse 183139000.00
liabilitiesAndStockholdersEquity 97965000.00
cashAndShortTermInvestments 2032000.00
propertyPlantAndEquipmentGross 15184000.00
propertyPlantAndEquipmentNet 15184000.00
commonStockSharesOutstanding 34989000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
totalAssets 106369000.00
intangibleAssets 511000.00
otherCurrentAssets 4200000.00
totalLiab 63812000.00
totalStockholderEquity 42557000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16560000.00
commonStock 37000.00
retainedEarnings -132174000.00
otherLiab 2385000.00
goodWill 0.00
otherAssets 22029000.00
cash 8300000.00
totalCurrentLiabilities 52712000.00
currentDeferredRevenue 463000.00
netDebt 1006000.00
shortTermDebt 591000.00
shortLongTermDebtTotal 9306000.00
otherStockholderEquity 174079000.00
propertyPlantEquipment 14930000.00
totalCurrentAssets 68899000.00
netTangibleAssets 42043000.00
shortTermInvestments 5000.00
netReceivables 3032000.00
longTermDebt 8715000.00
inventory 53362000.00
accountsPayable 35098000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 612000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -132174000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1567000.00
nonCurrentAssetsTotal 37470000.00
capitalLeaseObligations 8715000.00
longTermDebtTotal 8715000.00
nonCurrentLiabilitiesOther 2385000.00
nonCurrentLiabilitiesTotal 11100000.00
capitalSurpluse 181225000.00
liabilitiesAndStockholdersEquity 106369000.00
cashAndShortTermInvestments 8305000.00
propertyPlantAndEquipmentGross 14930000.00
propertyPlantAndEquipmentNet 14930000.00
commonStockSharesOutstanding 34983000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 104744000.00
intangibleAssets 557000.00
otherCurrentAssets 3639000.00
totalLiab 63176000.00
totalStockholderEquity 41568000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16653000.00
commonStock 37000.00
retainedEarnings -132571000.00
otherLiab 2314000.00
goodWill 0.00
otherAssets 22012000.00
cash 6824000.00
totalCurrentLiabilities 51993000.00
currentDeferredRevenue 596000.00
netDebt 2633000.00
shortTermDebt 588000.00
shortLongTermDebt 9457000.00
shortLongTermDebtTotal 9457000.00
otherStockholderEquity 173495000.00
propertyPlantEquipment 14887000.00
totalCurrentAssets 67288000.00
netTangibleAssets 41008000.00
shortTermInvestments 5000.00
netReceivables 2633000.00
longTermDebt 8869000.00
inventory 54187000.00
accountsPayable 34156000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 604000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -132571000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1545000.00
nonCurrentAssetsTotal 37456000.00
capitalLeaseObligations 8869000.00
longTermDebtTotal 8869000.00
nonCurrentLiabilitiesOther 2314000.00
nonCurrentLiabilitiesTotal 11183000.00
capitalSurpluse 180641000.00
liabilitiesAndStockholdersEquity 104744000.00
cashAndShortTermInvestments 6829000.00
propertyPlantAndEquipmentGross 14887000.00
propertyPlantAndEquipmentNet 14887000.00
commonStockSharesOutstanding 34972000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 111733000.00
intangibleAssets 604000.00
otherCurrentAssets 3009000.00
totalLiab 69700000.00
totalStockholderEquity 42033000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14468000.00
commonStock 37000.00
retainedEarnings -131957000.00
otherLiab 2275000.00
goodWill 0.00
otherAssets 22390000.00
cash 9222000.00
totalCurrentLiabilities 58405000.00
currentDeferredRevenue 660000.00
netDebt 384000.00
shortTermDebt 586000.00
shortLongTermDebt 9606000.00
shortLongTermDebtTotal 9606000.00
otherStockholderEquity 173371000.00
propertyPlantEquipment 15021000.00
totalCurrentAssets 73718000.00
netTangibleAssets 41426000.00
shortTermInvestments 10000.00
netReceivables 3357000.00
longTermDebt 9020000.00
inventory 58120000.00
accountsPayable 42691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 579000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -131957000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 1328000.00
nonCurrentAssetsTotal 38015000.00
capitalLeaseObligations 9020000.00
longTermDebtTotal 9020000.00
nonCurrentLiabilitiesOther 2275000.00
nonCurrentLiabilitiesTotal 11295000.00
capitalSurpluse 180517000.00
liabilitiesAndStockholdersEquity 111733000.00
cashAndShortTermInvestments 9232000.00
propertyPlantAndEquipmentGross 15021000.00
propertyPlantAndEquipmentNet 15021000.00
commonStockSharesOutstanding 38066000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 100698000.00
intangibleAssets 651000.00
otherCurrentAssets 2972000.00
totalLiab 60337000.00
totalStockholderEquity 40361000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9820000.00
commonStock 37000.00
retainedEarnings -132996000.00
otherLiab 2266000.00
goodWill 0.00
otherAssets 23081000.00
cash 2850000.00
totalCurrentLiabilities 48898000.00
currentDeferredRevenue 2500000.00
netDebt 6902000.00
shortTermDebt 579000.00
shortLongTermDebt 9752000.00
shortLongTermDebtTotal 9752000.00
otherStockholderEquity 172760000.00
propertyPlantEquipment 15085000.00
totalCurrentAssets 62532000.00
netTangibleAssets 39707000.00
shortTermInvestments 9000.00
netReceivables 2470000.00
longTermDebt 9173000.00
inventory 54231000.00
accountsPayable 35999000.00
totalPermanentEquity 40361000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 557000.00
additionalPaidInCapital 179906000.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -132996000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 954000.00
nonCurrentAssetsTotal 38166000.00
capitalLeaseObligations 9173000.00
longTermDebtTotal 9173000.00
nonCurrentLiabilitiesOther 2266000.00
nonCurrentLiabilitiesTotal 11439000.00
capitalSurpluse 179906000.00
liabilitiesAndStockholdersEquity 100698000.00
cashAndShortTermInvestments 2859000.00
propertyPlantAndEquipmentGross 15100000.00
propertyPlantAndEquipmentNet 15085000.00
commonStockSharesOutstanding 35070000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 108900000.00
intangibleAssets 698000.00
otherCurrentAssets 3015000.00
totalLiab 63071000.00
totalStockholderEquity 45829000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10464000.00
commonStock 37000.00
retainedEarnings -128854000.00
otherLiab 2242000.00
goodWill 0.00
otherAssets 27377000.00
cash 6673000.00
totalCurrentLiabilities 51504000.00
currentDeferredRevenue 3153000.00
netDebt 3219000.00
shortTermDebt 567000.00
shortLongTermDebt 9892000.00
shortLongTermDebtTotal 9892000.00
otherStockholderEquity 174080000.00
propertyPlantEquipment 15179000.00
totalCurrentAssets 66344000.00
netTangibleAssets 45128000.00
shortTermInvestments 7000.00
netReceivables 2930000.00
longTermDebt 9325000.00
inventory 53719000.00
accountsPayable 37320000.00
totalPermanentEquity 45829000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 563000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -128854000.00
treasuryStock -5167000.00
nonCurrrentAssetsOther 798000.00
nonCurrentAssetsTotal 42556000.00
capitalLeaseObligations 9325000.00
longTermDebtTotal 9325000.00
nonCurrentLiabilitiesOther 2242000.00
nonCurrentLiabilitiesTotal 11567000.00
capitalSurpluse 179247000.00
liabilitiesAndStockholdersEquity 108900000.00
cashAndShortTermInvestments 6680000.00
propertyPlantAndEquipmentGross 15179000.00
propertyPlantAndEquipmentNet 15179000.00
commonStockSharesOutstanding 39485000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 110718000.00
intangibleAssets 745000.00
otherCurrentAssets 2743000.00
totalLiab 64823000.00
totalStockholderEquity 45895000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10099000.00
commonStock 37000.00
retainedEarnings -129720000.00
otherLiab 2154000.00
goodWill 0.00
otherAssets 27479000.00
cash 9928000.00
totalCurrentLiabilities 53192000.00
currentDeferredRevenue 2765000.00
netDebt 106000.00
shortTermDebt 557000.00
shortLongTermDebt 10034000.00
shortLongTermDebtTotal 10034000.00
otherStockholderEquity 175021000.00
propertyPlantEquipment 15667000.00
totalCurrentAssets 67572000.00
netTangibleAssets 45147000.00
shortTermInvestments 8000.00
netReceivables 2698000.00
longTermDebt 9477000.00
inventory 52195000.00
accountsPayable 39771000.00
totalPermanentEquity 45895000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -129720000.00
treasuryStock -3630000.00
nonCurrrentAssetsOther 853000.00
nonCurrentAssetsTotal 43146000.00
capitalLeaseObligations 9477000.00
longTermDebtTotal 9477000.00
nonCurrentLiabilitiesOther 2154000.00
nonCurrentLiabilitiesTotal 11631000.00
capitalSurpluse 178651000.00
liabilitiesAndStockholdersEquity 110718000.00
cashAndShortTermInvestments 9936000.00
propertyPlantAndEquipmentGross 15700000.00
propertyPlantAndEquipmentNet 15667000.00
commonStockSharesOutstanding 39933000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
totalAssets 88165000.00
intangibleAssets 857000.00
otherCurrentAssets 2824000.00
totalLiab 68944000.00
totalStockholderEquity 19221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9922000.00
commonStock 35000.00
retainedEarnings -156588000.00
otherLiab 2049000.00
goodWill 0.00
otherAssets 1744000.00
cash 7198000.00
totalCurrentLiabilities 57269000.00
currentDeferredRevenue 3463000.00
netDebt 2978000.00
shortTermDebt 550000.00
shortLongTermDebt 550000.00
shortLongTermDebtTotal 10176000.00
otherStockholderEquity 175215000.00
propertyPlantEquipment 16044000.00
totalCurrentAssets 70377000.00
netTangibleAssets 18360000.00
shortTermInvestments 8000.00
netReceivables 3161000.00
longTermDebt 9626000.00
inventory 57186000.00
accountsPayable 43334000.00
totalPermanentEquity 19221000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 555000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -156588000.00
treasuryStock -3630000.00
nonCurrrentAssetsOther 887000.00
nonCurrentAssetsTotal 17788000.00
capitalLeaseObligations 9626000.00
longTermDebtTotal 9626000.00
nonCurrentLiabilitiesOther 2049000.00
nonCurrentLiabilitiesTotal 11675000.00
capitalSurpluse 178845000.00
liabilitiesAndStockholdersEquity 88165000.00
cashAndShortTermInvestments 7206000.00
propertyPlantAndEquipmentGross 16000000.00
propertyPlantAndEquipmentNet 16044000.00
commonStockSharesOutstanding 40231000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
totalAssets 82134000.00
intangibleAssets 969000.00
otherCurrentAssets 2815000.00
totalLiab 58812000.00
totalStockholderEquity 22853000.00
deferredLongTermLiab 156000.00
otherCurrentLiab 8832000.00
commonStock 35000.00
retainedEarnings -156520000.00
otherLiab 2097000.00
goodWill 0.00
otherAssets 1998000.00
cash 6643000.00
totalCurrentLiabilities 46789000.00
currentDeferredRevenue 3718000.00
netDebt 3669000.00
shortTermDebt 542000.00
shortLongTermDebt 10312000.00
shortLongTermDebtTotal 10312000.00
otherStockholderEquity 178777000.00
propertyPlantEquipment 16478000.00
totalCurrentAssets 63658000.00
netTangibleAssets 21880000.00
shortTermInvestments 30000.00
netReceivables 3266000.00
longTermDebt 9770000.00
inventory 50904000.00
accountsPayable 33697000.00
totalPermanentEquity 23322000.00
noncontrollingInterestInConsolidatedEntity 469000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 557000.00
additionalPaidInCapital 180153000.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -156520000.00
treasuryStock -1376000.00
nonCurrrentAssetsOther 1029000.00
nonCurrentAssetsTotal 18476000.00
capitalLeaseObligations 9770000.00
longTermDebtTotal 9770000.00
nonCurrentLiabilitiesOther 2097000.00
nonCurrentLiabilitiesTotal 12023000.00
capitalSurpluse 180153000.00
liabilitiesAndStockholdersEquity 82134000.00
cashAndShortTermInvestments 6673000.00
propertyPlantAndEquipmentGross 16478000.00
propertyPlantAndEquipmentNet 16478000.00
commonStockSharesOutstanding 34878000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
totalAssets 83466000.00
intangibleAssets 1115000.00
otherCurrentAssets 3291000.00
totalLiab 57748000.00
totalStockholderEquity 24688000.00
deferredLongTermLiab 650000.00
otherCurrentLiab 11159000.00
commonStock 35000.00
retainedEarnings -155107000.00
otherLiab 1710000.00
goodWill 0.00
otherAssets 2171000.00
cash 7505000.00
totalCurrentLiabilities 45473000.00
currentDeferredRevenue 650000.00
netDebt 2944000.00
shortTermDebt 534000.00
shortLongTermDebt 534000.00
shortLongTermDebtTotal 10449000.00
otherStockholderEquity 179300000.00
propertyPlantEquipment 18005000.00
totalCurrentAssets 63290000.00
netTangibleAssets 23569000.00
shortTermInvestments 32000.00
netReceivables 2991000.00
longTermDebt 9915000.00
inventory 49471000.00
accountsPayable 33130000.00
totalPermanentEquity 25718000.00
noncontrollingInterestInConsolidatedEntity 1030000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 456000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -155107000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1056000.00
nonCurrentAssetsTotal 20176000.00
capitalLeaseObligations 9915000.00
longTermDebtTotal 9915000.00
nonCurrentLiabilitiesOther 1710000.00
nonCurrentLiabilitiesTotal 12275000.00
capitalSurpluse 179300000.00
liabilitiesAndStockholdersEquity 83466000.00
cashAndShortTermInvestments 7537000.00
propertyPlantAndEquipmentGross 18000000.00
propertyPlantAndEquipmentNet 18005000.00
commonStockSharesOutstanding 40591000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 76218000.00
intangibleAssets 1235000.00
otherCurrentAssets 3489000.00
totalLiab 51124000.00
totalStockholderEquity 23806000.00
deferredLongTermLiab 690000.00
otherCurrentLiab 4174000.00
commonStock 35000.00
retainedEarnings -154944000.00
otherLiab 1677000.00
goodWill 0.00
otherAssets 2447000.00
cash 4913000.00
totalCurrentLiabilities 38704000.00
currentDeferredRevenue 7452000.00
netDebt 5673000.00
shortTermDebt 533000.00
shortLongTermDebt 533000.00
shortLongTermDebtTotal 10586000.00
otherStockholderEquity 178279000.00
propertyPlantEquipment 17900000.00
totalCurrentAssets 55871000.00
netTangibleAssets 22567000.00
shortTermInvestments 77000.00
netReceivables 2971000.00
longTermDebt 10053000.00
inventory 44421000.00
accountsPayable 26545000.00
totalPermanentEquity 25094000.00
noncontrollingInterestInConsolidatedEntity 1288000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 432000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -154944000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1212000.00
nonCurrentAssetsTotal 20347000.00
capitalLeaseObligations 10053000.00
longTermDebtTotal 10053000.00
nonCurrentLiabilitiesOther 1677000.00
nonCurrentLiabilitiesTotal 12420000.00
capitalSurpluse 178279000.00
liabilitiesAndStockholdersEquity 76218000.00
cashAndShortTermInvestments 4990000.00
propertyPlantAndEquipmentGross 17900000.00
propertyPlantAndEquipmentNet 17900000.00
commonStockSharesOutstanding 40007000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 78861000.00
intangibleAssets 1356000.00
otherCurrentAssets 3109000.00
totalLiab 55760000.00
totalStockholderEquity 21560000.00
deferredLongTermLiab 766000.00
otherCurrentLiab 4456000.00
commonStock 35000.00
retainedEarnings -155819000.00
otherLiab 1566000.00
goodWill 0.00
otherAssets 2609000.00
cash 4542000.00
totalCurrentLiabilities 43300000.00
currentDeferredRevenue 7679000.00
netDebt 9116000.00
shortTermDebt 3530000.00
shortLongTermDebt 3530000.00
shortLongTermDebtTotal 13658000.00
otherStockholderEquity 176919000.00
propertyPlantEquipment 18138000.00
totalCurrentAssets 58114000.00
netTangibleAssets 20200000.00
shortTermInvestments 65000.00
netReceivables 3461000.00
longTermDebt 10128000.00
inventory 46937000.00
accountsPayable 27635000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1541000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 421000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -155819000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1253000.00
nonCurrentAssetsTotal 20747000.00
capitalLeaseObligations 10128000.00
longTermDebtTotal 10128000.00
nonCurrentLiabilitiesOther 1566000.00
nonCurrentLiabilitiesTotal 12460000.00
capitalSurpluse 176919000.00
liabilitiesAndStockholdersEquity 78861000.00
cashAndShortTermInvestments 4607000.00
propertyPlantAndEquipmentGross 18100000.00
propertyPlantAndEquipmentNet 18138000.00
commonStockSharesOutstanding 39359000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 83650000.00
intangibleAssets 1476000.00
otherCurrentAssets 2369000.00
totalLiab 61507000.00
totalStockholderEquity 20340000.00
deferredLongTermLiab 944000.00
otherCurrentLiab 3748000.00
commonStock 34000.00
retainedEarnings -157011000.00
otherLiab 1577000.00
goodWill 0.00
otherAssets 2796000.00
cash 5537000.00
totalCurrentLiabilities 48818000.00
currentDeferredRevenue 7267000.00
netDebt 16911000.00
shortTermDebt 12280000.00
shortLongTermDebt 22448000.00
shortLongTermDebtTotal 22448000.00
otherStockholderEquity 176873000.00
propertyPlantEquipment 18431000.00
totalCurrentAssets 62423000.00
netTangibleAssets 18860000.00
shortTermInvestments 65000.00
netReceivables 3236000.00
longTermDebt 10168000.00
inventory 51216000.00
accountsPayable 25523000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1803000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 440000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -157011000.00
treasuryStock -1376000.00
nonCurrrentAssetsOther 1320000.00
nonCurrentAssetsTotal 21227000.00
capitalLeaseObligations 10168000.00
longTermDebtTotal 10168000.00
nonCurrentLiabilitiesOther 1577000.00
nonCurrentLiabilitiesTotal 12689000.00
capitalSurpluse 176873000.00
liabilitiesAndStockholdersEquity 83650000.00
cashAndShortTermInvestments 5602000.00
propertyPlantAndEquipmentGross 18400000.00
propertyPlantAndEquipmentNet 18431000.00
commonStockSharesOutstanding 34084000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 80261000.00
intangibleAssets 1387000.00
otherCurrentAssets 3338000.00
totalLiab 58152000.00
totalStockholderEquity 19962000.00
deferredLongTermLiab 939000.00
otherCurrentLiab 10693000.00
commonStock 34000.00
retainedEarnings -156496000.00
otherLiab 1659000.00
goodWill 0.00
otherAssets 2942000.00
cash 5676000.00
totalCurrentLiabilities 45276000.00
currentDeferredRevenue 939000.00
netDebt 13444000.00
shortTermDebt 8842000.00
shortLongTermDebtTotal 19120000.00
otherStockholderEquity 176060000.00
propertyPlantEquipment 18514000.00
totalCurrentAssets 58805000.00
netTangibleAssets 18571000.00
shortTermInvestments 63000.00
netReceivables 3543000.00
longTermDebt 10278000.00
inventory 46185000.00
accountsPayable 24802000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2147000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -156496000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1555000.00
nonCurrentAssetsTotal 21456000.00
capitalLeaseObligations 10278000.00
longTermDebtTotal 10278000.00
nonCurrentLiabilitiesOther 1659000.00
nonCurrentLiabilitiesTotal 12876000.00
capitalSurpluse 176060000.00
liabilitiesAndStockholdersEquity 80261000.00
cashAndShortTermInvestments 5739000.00
propertyPlantAndEquipmentGross 18500000.00
propertyPlantAndEquipmentNet 18514000.00
commonStockSharesOutstanding 34018000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
totalAssets 78115000.00
intangibleAssets 1502000.00
otherCurrentAssets 2929000.00
totalLiab 56451000.00
totalStockholderEquity 19221000.00
deferredLongTermLiab 1163000.00
otherCurrentLiab 4458000.00
commonStock 34000.00
retainedEarnings -156443000.00
otherLiab 1673000.00
goodWill 0.00
otherAssets 3137000.00
cash 6608000.00
totalCurrentLiabilities 44178000.00
currentDeferredRevenue 7541000.00
netDebt 11154000.00
shortTermDebt 8325000.00
shortLongTermDebtTotal 17762000.00
otherStockholderEquity 175274000.00
propertyPlantEquipment 17044000.00
totalCurrentAssets 57934000.00
netTangibleAssets 17715000.00
shortTermInvestments 59000.00
netReceivables 3118000.00
longTermDebt 9437000.00
inventory 45220000.00
accountsPayable 23854000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2443000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 352000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -156443000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1635000.00
nonCurrentAssetsTotal 20181000.00
capitalLeaseObligations 9437000.00
longTermDebtTotal 9437000.00
nonCurrentLiabilitiesOther 1673000.00
nonCurrentLiabilitiesTotal 12273000.00
capitalSurpluse 175274000.00
liabilitiesAndStockholdersEquity 78115000.00
cashAndShortTermInvestments 6667000.00
propertyPlantAndEquipmentGross 17000000.00
propertyPlantAndEquipmentNet 17044000.00
commonStockSharesOutstanding 33963000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
totalAssets 83839000.00
intangibleAssets 1617000.00
otherCurrentAssets 3321000.00
totalLiab 61818000.00
totalStockholderEquity 19331000.00
deferredLongTermLiab 1550000.00
otherCurrentLiab 4560000.00
commonStock 34000.00
retainedEarnings -155609000.00
otherLiab 1661000.00
goodWill 0.00
otherAssets 3289000.00
cash 7917000.00
totalCurrentLiabilities 49410000.00
currentDeferredRevenue 8498000.00
netDebt 11041000.00
shortTermDebt 9761000.00
shortLongTermDebtTotal 18958000.00
otherStockholderEquity 174552000.00
propertyPlantEquipment 16690000.00
totalCurrentAssets 63860000.00
netTangibleAssets 17710000.00
shortTermInvestments 66000.00
netReceivables 4209000.00
longTermDebt 9197000.00
inventory 48347000.00
accountsPayable 26591000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2690000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -155609000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1672000.00
nonCurrentAssetsTotal 19979000.00
capitalLeaseObligations 9197000.00
longTermDebtTotal 9197000.00
nonCurrentLiabilitiesOther 1661000.00
nonCurrentLiabilitiesTotal 12408000.00
capitalSurpluse 174552000.00
liabilitiesAndStockholdersEquity 83839000.00
cashAndShortTermInvestments 7983000.00
propertyPlantAndEquipmentGross 16700000.00
propertyPlantAndEquipmentNet 16690000.00
commonStockSharesOutstanding 33720000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
totalAssets 82907000.00
intangibleAssets 1707000.00
otherCurrentAssets 2669000.00
totalLiab 60684000.00
totalStockholderEquity 19277000.00
deferredLongTermLiab 1618000.00
otherCurrentLiab 3505000.00
commonStock 33000.00
retainedEarnings -155489000.00
otherLiab 1891000.00
goodWill 0.00
otherAssets 3391000.00
cash 7653000.00
totalCurrentLiabilities 47905000.00
currentDeferredRevenue 7747000.00
netDebt 12908000.00
shortTermDebt 11291000.00
shortLongTermDebt 20561000.00
shortLongTermDebtTotal 20561000.00
otherStockholderEquity 174369000.00
propertyPlantEquipment 16966000.00
totalCurrentAssets 62550000.00
netTangibleAssets 17566000.00
shortTermInvestments 62000.00
netReceivables 3804000.00
longTermDebt 9270000.00
inventory 48362000.00
accountsPayable 25362000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2946000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -155489000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1684000.00
nonCurrentAssetsTotal 20357000.00
capitalLeaseObligations 9270000.00
longTermDebtTotal 9270000.00
nonCurrentLiabilitiesOther 1891000.00
nonCurrentLiabilitiesTotal 12779000.00
capitalSurpluse 174369000.00
liabilitiesAndStockholdersEquity 82907000.00
cashAndShortTermInvestments 7715000.00
propertyPlantAndEquipmentGross 17000000.00
propertyPlantAndEquipmentNet 16966000.00
commonStockSharesOutstanding 33573000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 73684000.00
intangibleAssets 1822000.00
otherCurrentAssets 3052000.00
totalLiab 55244000.00
totalStockholderEquity 18440000.00
deferredLongTermLiab 321000.00
otherCurrentLiab 3982000.00
commonStock 34000.00
retainedEarnings -153023000.00
otherLiab 1854000.00
goodWill 0.00
otherAssets 3243000.00
cash 1255000.00
totalCurrentLiabilities 43677000.00
currentDeferredRevenue 6902000.00
netDebt 19215000.00
shortTermDebt 11078000.00
shortLongTermDebtTotal 20470000.00
otherStockholderEquity 171030000.00
propertyPlantEquipment 17321000.00
totalCurrentAssets 53120000.00
netTangibleAssets 16614000.00
shortTermInvestments 39000.00
netReceivables 3958000.00
longTermDebt 9392000.00
inventory 44816000.00
accountsPayable 21715000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 395000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -153023000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1421000.00
nonCurrentAssetsTotal 20564000.00
capitalLeaseObligations 9392000.00
longTermDebtTotal 9392000.00
nonCurrentLiabilitiesOther 1854000.00
nonCurrentLiabilitiesTotal 11567000.00
capitalSurpluse 170969000.00
liabilitiesAndStockholdersEquity 73684000.00
cashAndShortTermInvestments 1294000.00
propertyPlantAndEquipmentGross 17300000.00
propertyPlantAndEquipmentNet 17321000.00
commonStockSharesOutstanding 33532000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 65489000.00
intangibleAssets 1828000.00
otherCurrentAssets 3000000.00
totalLiab 45328000.00
totalStockholderEquity 20161000.00
deferredLongTermLiab 387000.00
otherCurrentLiab 4180000.00
commonStock 34000.00
retainedEarnings -150468000.00
otherLiab 1895000.00
goodWill 0.00
otherAssets 3183000.00
cash 1675000.00
totalCurrentLiabilities 33659000.00
currentDeferredRevenue 7439000.00
netDebt 7968000.00
shortTermDebt 256000.00
shortLongTermDebtTotal 9643000.00
otherStockholderEquity 170171000.00
propertyPlantEquipment 17936000.00
totalCurrentAssets 44370000.00
netTangibleAssets 18329000.00
shortTermInvestments 786000.00
netReceivables 3731000.00
longTermDebt 9387000.00
inventory 35178000.00
accountsPayable 21784000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 420000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -150468000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1355000.00
nonCurrentAssetsTotal 21119000.00
capitalLeaseObligations 9387000.00
longTermDebtTotal 9387000.00
nonCurrentLiabilitiesOther 1895000.00
nonCurrentLiabilitiesTotal 11669000.00
capitalSurpluse 170111000.00
liabilitiesAndStockholdersEquity 65489000.00
cashAndShortTermInvestments 2461000.00
propertyPlantAndEquipmentGross 17900000.00
propertyPlantAndEquipmentNet 17936000.00
commonStockSharesOutstanding 33460000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 67932000.00
intangibleAssets 1517000.00
otherCurrentAssets 2959000.00
totalLiab 46367000.00
totalStockholderEquity 21565000.00
deferredLongTermLiab 65000.00
otherCurrentLiab 5383000.00
commonStock 33000.00
retainedEarnings -148228000.00
otherLiab 2125000.00
goodWill 0.00
otherAssets 3237000.00
cash 1392000.00
totalCurrentLiabilities 34746000.00
currentDeferredRevenue 6867000.00
netDebt 9066000.00
shortTermDebt 1027000.00
shortLongTermDebtTotal 10458000.00
otherStockholderEquity 169302000.00
propertyPlantEquipment 18810000.00
totalCurrentAssets 45885000.00
netTangibleAssets 20044000.00
shortTermInvestments 39000.00
netReceivables 4882000.00
longTermDebt 9431000.00
inventory 36613000.00
accountsPayable 21469000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 454000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -148228000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1720000.00
nonCurrentAssetsTotal 22047000.00
capitalLeaseObligations 9431000.00
longTermDebtTotal 9431000.00
nonCurrentLiabilitiesOther 2125000.00
nonCurrentLiabilitiesTotal 11621000.00
capitalSurpluse 169243000.00
liabilitiesAndStockholdersEquity 67932000.00
cashAndShortTermInvestments 1431000.00
propertyPlantAndEquipmentGross 18800000.00
propertyPlantAndEquipmentNet 18810000.00
commonStockSharesOutstanding 34158000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 69182000.00
intangibleAssets 1601000.00
otherCurrentAssets 3234000.00
totalLiab 48316000.00
totalStockholderEquity 20866000.00
deferredLongTermLiab 335000.00
otherCurrentLiab 3682000.00
commonStock 33000.00
retainedEarnings -148370000.00
otherLiab 2126000.00
goodWill 0.00
otherAssets 3405000.00
cash 818000.00
totalCurrentLiabilities 36353000.00
currentDeferredRevenue 5959000.00
netDebt 15727000.00
shortTermDebt 7043000.00
shortLongTermDebtTotal 16545000.00
otherStockholderEquity 168753000.00
propertyPlantEquipment 19663000.00
totalCurrentAssets 46114000.00
netTangibleAssets 19261000.00
shortTermInvestments 47000.00
netReceivables 5029000.00
longTermDebt 9502000.00
inventory 36986000.00
accountsPayable 19669000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 446000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -148370000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1804000.00
nonCurrentAssetsTotal 23068000.00
capitalLeaseObligations 9502000.00
longTermDebtTotal 9502000.00
nonCurrentLiabilitiesOther 2126000.00
nonCurrentLiabilitiesTotal 11963000.00
capitalSurpluse 168693000.00
liabilitiesAndStockholdersEquity 69182000.00
cashAndShortTermInvestments 865000.00
propertyPlantAndEquipmentGross 19700000.00
propertyPlantAndEquipmentNet 19663000.00
commonStockSharesOutstanding 33308000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalAssets 73746000.00
intangibleAssets 1683000.00
otherCurrentAssets 3716000.00
totalLiab 51952000.00
totalStockholderEquity 21794000.00
deferredLongTermLiab 437000.00
otherCurrentLiab 10639000.00
commonStock 33000.00
retainedEarnings -146985000.00
otherLiab 2175000.00
goodWill 0.00
otherAssets 3155000.00
cash 1099000.00
totalCurrentLiabilities 39782000.00
currentDeferredRevenue 54000.00
netDebt 17043000.00
shortTermDebt 8584000.00
shortLongTermDebtTotal 18142000.00
otherStockholderEquity 168323000.00
propertyPlantEquipment 20408000.00
totalCurrentAssets 50183000.00
netTangibleAssets 20107000.00
shortTermInvestments 93000.00
netReceivables 5044000.00
longTermDebt 9558000.00
inventory 40177000.00
accountsPayable 20505000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 419000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -146985000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1472000.00
nonCurrentAssetsTotal 23563000.00
capitalLeaseObligations 9558000.00
longTermDebtTotal 9558000.00
nonCurrentLiabilitiesOther 2175000.00
nonCurrentLiabilitiesTotal 12170000.00
capitalSurpluse 168263000.00
liabilitiesAndStockholdersEquity 73746000.00
cashAndShortTermInvestments 1192000.00
propertyPlantAndEquipmentGross 20400000.00
propertyPlantAndEquipmentNet 20408000.00
commonStockSharesOutstanding 33218000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 69296000.00
intangibleAssets 1769000.00
otherCurrentAssets 4481000.00
totalLiab 46450000.00
totalStockholderEquity 22846000.00
deferredLongTermLiab 416000.00
otherCurrentLiab 3967000.00
commonStock 33000.00
retainedEarnings -145526000.00
otherLiab 2152000.00
goodWill 0.00
otherAssets 3261000.00
cash 851000.00
totalCurrentLiabilities 34445000.00
currentDeferredRevenue 7450000.00
netDebt 12003000.00
shortTermDebt 3417000.00
shortLongTermDebtTotal 12854000.00
otherStockholderEquity 167924000.00
propertyPlantEquipment 21009000.00
totalCurrentAssets 45026000.00
netTangibleAssets 21073000.00
shortTermInvestments 118000.00
netReceivables 5344000.00
longTermDebt 9437000.00
inventory 34181000.00
accountsPayable 19611000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 411000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -145526000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1492000.00
nonCurrentAssetsTotal 24270000.00
capitalLeaseObligations 9437000.00
longTermDebtTotal 9437000.00
nonCurrentLiabilitiesOther 2152000.00
nonCurrentLiabilitiesTotal 12005000.00
capitalSurpluse 167924000.00
liabilitiesAndStockholdersEquity 69296000.00
cashAndShortTermInvestments 969000.00
propertyPlantAndEquipmentGross 21000000.00
propertyPlantAndEquipmentNet 21009000.00
commonStockSharesOutstanding 33119000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 81347000.00
intangibleAssets 3120000.00
otherCurrentAssets 3310000.00
totalLiab 51524000.00
totalStockholderEquity 29823000.00
deferredLongTermLiab 350000.00
otherCurrentLiab 4704000.00
commonStock 31000.00
retainedEarnings -135895000.00
otherLiab 1711000.00
goodWill 0.00
otherAssets 4789000.00
cash 1297000.00
totalCurrentLiabilities 49394000.00
currentDeferredRevenue 9475000.00
netDebt 10932000.00
shortTermDebt 12160000.00
shortLongTermDebtTotal 12229000.00
otherStockholderEquity 165305000.00
propertyPlantEquipment 27123000.00
totalCurrentAssets 49435000.00
netTangibleAssets 26699000.00
shortTermInvestments 111000.00
netReceivables 7040000.00
longTermDebt 69000.00
inventory 37633000.00
accountsPayable 23055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -135895000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1669000.00
nonCurrentAssetsTotal 31912000.00
capitalLeaseObligations 69000.00
longTermDebtTotal 69000.00
nonCurrentLiabilitiesOther 1711000.00
nonCurrentLiabilitiesTotal 2130000.00
capitalSurpluse 165305000.00
liabilitiesAndStockholdersEquity 81347000.00
cashAndShortTermInvestments 1408000.00
propertyPlantAndEquipmentGross 27100000.00
propertyPlantAndEquipmentNet 27123000.00
commonStockSharesOutstanding 31141000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
totalAssets 88877000.00
intangibleAssets 3227000.00
otherCurrentAssets 4176000.00
totalLiab 61233000.00
totalStockholderEquity 27644000.00
deferredLongTermLiab 314000.00
otherCurrentLiab 4738000.00
commonStock 31000.00
retainedEarnings -132552000.00
otherLiab 1309000.00
goodWill 0.00
otherAssets 4805000.00
cash 1030000.00
totalCurrentLiabilities 59540000.00
currentDeferredRevenue 10485000.00
netDebt 15332000.00
shortTermDebt 16292000.00
shortLongTermDebtTotal 16362000.00
otherStockholderEquity 159781000.00
propertyPlantEquipment 28559000.00
totalCurrentAssets 55513000.00
netTangibleAssets 24417000.00
shortTermInvestments 110000.00
netReceivables 7431000.00
longTermDebt 70000.00
inventory 42727000.00
accountsPayable 28025000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 384000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -132552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1578000.00
nonCurrentAssetsTotal 33364000.00
capitalLeaseObligations 70000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 1309000.00
nonCurrentLiabilitiesTotal 1693000.00
capitalSurpluse 159781000.00
liabilitiesAndStockholdersEquity 88877000.00
cashAndShortTermInvestments 1140000.00
propertyPlantAndEquipmentGross 28600000.00
propertyPlantAndEquipmentNet 28559000.00
commonStockSharesOutstanding 30818000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 124632000.00
intangibleAssets 8997000.00
otherCurrentAssets 4370000.00
totalLiab 66532000.00
totalStockholderEquity 58100000.00
deferredLongTermLiab 1970000.00
otherCurrentLiab 12272000.00
commonStock 31000.00
retainedEarnings -101769000.00
otherLiab 1551000.00
goodWill 18854000.00
otherAssets 29209000.00
cash 1076000.00
totalCurrentLiabilities 62922000.00
currentDeferredRevenue 446000.00
netDebt 16223000.00
shortTermDebt 17210000.00
shortLongTermDebtTotal 17299000.00
otherStockholderEquity 159446000.00
propertyPlantEquipment 32191000.00
totalCurrentAssets 63232000.00
netTangibleAssets 30249000.00
shortTermInvestments 99000.00
netReceivables 8583000.00
longTermDebt 89000.00
inventory 48658000.00
accountsPayable 32994000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 392000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -101769000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1358000.00
nonCurrentAssetsTotal 61400000.00
capitalLeaseObligations 89000.00
longTermDebtTotal 89000.00
nonCurrentLiabilitiesOther 1551000.00
nonCurrentLiabilitiesTotal 3610000.00
capitalSurpluse 159446000.00
liabilitiesAndStockholdersEquity 124632000.00
cashAndShortTermInvestments 1175000.00
propertyPlantAndEquipmentGross 32200000.00
propertyPlantAndEquipmentNet 32191000.00
commonStockSharesOutstanding 30854000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 127142000.00
intangibleAssets 9325000.00
otherCurrentAssets 4093000.00
totalLiab 67480000.00
totalStockholderEquity 59662000.00
deferredLongTermLiab 1849000.00
otherCurrentLiab 5273000.00
commonStock 31000.00
retainedEarnings -99058000.00
otherLiab 1391000.00
goodWill 18854000.00
otherAssets 29513000.00
cash 1405000.00
totalCurrentLiabilities 64149000.00
currentDeferredRevenue 8669000.00
netDebt 11711000.00
shortTermDebt 13025000.00
shortLongTermDebtTotal 13116000.00
otherStockholderEquity 158309000.00
propertyPlantEquipment 32872000.00
totalCurrentAssets 64757000.00
netTangibleAssets 31483000.00
shortTermInvestments 96000.00
netReceivables 9488000.00
longTermDebt 91000.00
inventory 49229000.00
accountsPayable 37182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -99058000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1334000.00
nonCurrentAssetsTotal 62385000.00
capitalLeaseObligations 91000.00
longTermDebtTotal 91000.00
nonCurrentLiabilitiesOther 1391000.00
nonCurrentLiabilitiesTotal 3331000.00
capitalSurpluse 158309000.00
liabilitiesAndStockholdersEquity 127142000.00
cashAndShortTermInvestments 1501000.00
propertyPlantAndEquipmentGross 32872000.00
propertyPlantAndEquipmentNet 32872000.00
commonStockSharesOutstanding 30651000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 133559000.00
intangibleAssets 9664000.00
otherCurrentAssets 3472000.00
totalLiab 72692000.00
totalStockholderEquity 60867000.00
deferredLongTermLiab 1722000.00
otherCurrentLiab 7704000.00
commonStock 31000.00
retainedEarnings -97362000.00
otherLiab 1236000.00
goodWill 18854000.00
otherAssets 29852000.00
cash 8834000.00
totalCurrentLiabilities 69727000.00
currentDeferredRevenue 10109000.00
netDebt 9180000.00
shortTermDebt 18007000.00
shortLongTermDebtTotal 18014000.00
otherStockholderEquity 157819000.00
propertyPlantEquipment 33764000.00
totalCurrentAssets 69943000.00
longTermInvestments 297000.00
netTangibleAssets 32349000.00
shortTermInvestments 1893000.00
netReceivables 9189000.00
longTermDebt 7000.00
inventory 46109000.00
accountsPayable 33907000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 379000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -97362000.00
treasuryStock 0.00
nonCurrrentAssetsOther 591000.00
nonCurrentAssetsTotal 63616000.00
capitalLeaseObligations 7000.00
longTermDebtTotal 7000.00
nonCurrentLiabilitiesOther 1236000.00
nonCurrentLiabilitiesTotal 2965000.00
capitalSurpluse 157819000.00
liabilitiesAndStockholdersEquity 133559000.00
cashAndShortTermInvestments 10727000.00
propertyPlantAndEquipmentGross 33764000.00
propertyPlantAndEquipmentNet 33764000.00
commonStockSharesOutstanding 30638000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
totalAssets 142216000.00
intangibleAssets 9984000.00
otherCurrentAssets 3548000.00
totalLiab 81292000.00
totalStockholderEquity 60924000.00
deferredLongTermLiab 1596000.00
otherCurrentLiab 7702000.00
commonStock 31000.00
retainedEarnings -96574000.00
otherLiab 1079000.00
goodWill 18854000.00
otherAssets 31968000.00
cash 10335000.00
totalCurrentLiabilities 66955000.00
currentDeferredRevenue 11565000.00
netDebt 7712000.00
shortTermDebt 6385000.00
shortLongTermDebtTotal 18047000.00
otherStockholderEquity 157140000.00
propertyPlantEquipment 34627000.00
totalCurrentAssets 75621000.00
longTermInvestments 2104000.00
netTangibleAssets 32086000.00
shortTermInvestments 1125000.00
netReceivables 7922000.00
longTermDebt 11625000.00
inventory 52245000.00
accountsPayable 41303000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 327000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -96574000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1026000.00
nonCurrentAssetsTotal 66595000.00
capitalLeaseObligations 37000.00
longTermDebtTotal 11662000.00
nonCurrentLiabilitiesOther 1079000.00
nonCurrentLiabilitiesTotal 14337000.00
capitalSurpluse 157140000.00
liabilitiesAndStockholdersEquity 142216000.00
cashAndShortTermInvestments 11460000.00
propertyPlantAndEquipmentGross 34627000.00
propertyPlantAndEquipmentNet 34627000.00
commonStockSharesOutstanding 30521529.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 147789000.00
intangibleAssets 15456000.00
otherCurrentAssets 4444000.00
totalLiab 80616000.00
totalStockholderEquity 67173000.00
deferredLongTermLiab 3233000.00
otherCurrentLiab 7454000.00
commonStock 31000.00
retainedEarnings -89555000.00
otherLiab 983000.00
goodWill 18854000.00
otherAssets 37395000.00
cash 15151000.00
totalCurrentLiabilities 63145000.00
currentDeferredRevenue 15480000.00
netDebt 4482000.00
shortTermDebt 6378000.00
shortLongTermDebtTotal 19633000.00
otherStockholderEquity 156372000.00
propertyPlantEquipment 34800000.00
totalCurrentAssets 75594000.00
longTermInvestments 2104000.00
netTangibleAssets 32863000.00
shortTermInvestments 1117000.00
netReceivables 8805000.00
longTermDebt 13188000.00
inventory 45717000.00
accountsPayable 33833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -89555000.00
treasuryStock 0.00
nonCurrrentAssetsOther 621000.00
nonCurrentAssetsTotal 72195000.00
capitalLeaseObligations 67000.00
longTermDebtTotal 13255000.00
nonCurrentLiabilitiesOther 983000.00
nonCurrentLiabilitiesTotal 17471000.00
capitalSurpluse 156372000.00
liabilitiesAndStockholdersEquity 147789000.00
cashAndShortTermInvestments 16268000.00
propertyPlantAndEquipmentGross 34800000.00
propertyPlantAndEquipmentNet 34800000.00
commonStockSharesOutstanding 30571000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
totalAssets 149122000.00
intangibleAssets 15781000.00
otherCurrentAssets 4448000.00
totalLiab 77409000.00
totalStockholderEquity 71713000.00
deferredLongTermLiab 3267000.00
otherCurrentLiab 5181000.00
commonStock 31000.00
retainedEarnings -84247000.00
otherLiab 963000.00
goodWill 17344000.00
otherAssets 37964000.00
cash 16249000.00
totalCurrentLiabilities 58335000.00
currentDeferredRevenue 13741000.00
netDebt 4994000.00
shortTermDebt 6399000.00
shortLongTermDebtTotal 21243000.00
otherStockholderEquity 155620000.00
propertyPlantEquipment 34346000.00
totalCurrentAssets 76812000.00
longTermInvestments 3766000.00
netTangibleAssets 38588000.00
shortTermInvestments 1112000.00
netReceivables 8839000.00
longTermDebt 14750000.00
inventory 45804000.00
accountsPayable 33014000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 309000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84247000.00
treasuryStock 0.00
nonCurrrentAssetsOther 713000.00
nonCurrentAssetsTotal 72310000.00
capitalLeaseObligations 94000.00
longTermDebtTotal 14844000.00
nonCurrentLiabilitiesOther 963000.00
nonCurrentLiabilitiesTotal 19074000.00
capitalSurpluse 155620000.00
liabilitiesAndStockholdersEquity 149122000.00
cashAndShortTermInvestments 17361000.00
propertyPlantAndEquipmentGross 34300000.00
propertyPlantAndEquipmentNet 34346000.00
commonStockSharesOutstanding 30543037.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 150343000.00
intangibleAssets 17122000.00
otherCurrentAssets 5702000.00
totalLiab 76927000.00
totalStockholderEquity 73416000.00
otherCurrentLiab 6031000.00
commonStock 31000.00
retainedEarnings -81682000.00
otherLiab 850000.00
goodWill 17137000.00
otherAssets 39466000.00
cash 18884000.00
totalCurrentLiabilities 56571000.00
currentDeferredRevenue 13721000.00
netDebt 3413000.00
shortTermDebt 5863000.00
shortLongTermDebtTotal 22297000.00
otherStockholderEquity 154788000.00
propertyPlantEquipment 33883000.00
totalCurrentAssets 76994000.00
shortTermInvestments 1066000.00
netReceivables 8303000.00
longTermDebt 16434000.00
inventory 42679000.00
accountsPayable 30956000.00
accumulatedOtherComprehensiveIncome 279000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther 694000.00
nonCurrentAssetsTotal 73349000.00
nonCurrentLiabilitiesTotal 20356000.00
liabilitiesAndStockholdersEquity 150343000.00
cashAndShortTermInvestments 19950000.00
propertyPlantAndEquipmentGross 33900000.00
propertyPlantAndEquipmentNet 33883000.00
commonStockSharesOutstanding 30450078.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalAssets 153537000.00
intangibleAssets 18718000.00
otherCurrentAssets 5646000.00
totalLiab 80733000.00
totalStockholderEquity 72804000.00
otherCurrentLiab 5522000.00
commonStock 30000.00
retainedEarnings -81437000.00
otherLiab 701000.00
goodWill 17137000.00
otherAssets 40786000.00
cash 17595000.00
totalCurrentLiabilities 58926000.00
currentDeferredRevenue 15487000.00
netDebt 6722000.00
shortTermDebt 6257000.00
shortLongTermDebtTotal 24317000.00
otherStockholderEquity 153962000.00
propertyPlantEquipment 33140000.00
totalCurrentAssets 79611000.00
shortTermInvestments 1062000.00
netReceivables 6849000.00
longTermDebt 18060000.00
inventory 48100000.00
accountsPayable 31660000.00
accumulatedOtherComprehensiveIncome 249000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 790000.00
nonCurrentAssetsTotal 73926000.00
nonCurrentLiabilitiesTotal 21807000.00
liabilitiesAndStockholdersEquity 153537000.00
cashAndShortTermInvestments 18657000.00
propertyPlantAndEquipmentGross 33100000.00
propertyPlantAndEquipmentNet 33140000.00
commonStockSharesOutstanding 30269462.00
2010-09-30
date 2010-09-30
filing_date 2010-11-16
currency_symbol USD
totalAssets 161518000.00
intangibleAssets 16022000.00
otherCurrentAssets 12117000.00
totalLiab 86699000.00
totalStockholderEquity 74819000.00
otherCurrentLiab 4524000.00
commonStock 30000.00
retainedEarnings -78541000.00
otherLiab 825000.00
goodWill 15303000.00
otherAssets 36390000.00
cash 24861000.00
totalCurrentLiabilities 64826000.00
currentDeferredRevenue 16742000.00
netDebt 427000.00
shortTermDebt 5697000.00
shortLongTermDebtTotal 25288000.00
otherStockholderEquity 153086000.00
propertyPlantEquipment 35853000.00
totalCurrentAssets 89275000.00
shortTermInvestments 1066000.00
netReceivables 4549000.00
longTermDebt 19437000.00
inventory 46429000.00
accountsPayable 37863000.00
accumulatedOtherComprehensiveIncome 244000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 683000.00
nonCurrentAssetsTotal 72243000.00
nonCurrentLiabilitiesTotal 21873000.00
liabilitiesAndStockholdersEquity 161518000.00
cashAndShortTermInvestments 25927000.00
propertyPlantAndEquipmentGross 35900000.00
propertyPlantAndEquipmentNet 35853000.00
commonStockSharesOutstanding 30357988.00
2010-06-30
date 2010-06-30
filing_date 2010-08-17
currency_symbol USD
totalAssets 118050000.00
intangibleAssets 3870000.00
otherCurrentAssets 4013000.00
totalLiab 30849000.00
totalStockholderEquity 87201000.00
otherCurrentLiab 13359000.00
commonStock 30000.00
retainedEarnings -65502000.00
otherLiab 317000.00
goodWill 9772000.00
otherAssets 28307000.00
cash 15197000.00
totalCurrentLiabilities 30532000.00
currentDeferredRevenue 1513000.00
netDebt -15197000.00
otherStockholderEquity 152510000.00
propertyPlantEquipment 14920000.00
totalCurrentAssets 74823000.00
shortTermInvestments 24983000.00
netReceivables 2581000.00
inventory 26536000.00
accountsPayable 17173000.00
accumulatedOtherComprehensiveIncome 163000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 435000.00
nonCurrentAssetsTotal 43227000.00
nonCurrentLiabilitiesTotal 317000.00
liabilitiesAndStockholdersEquity 118050000.00
cashAndShortTermInvestments 40180000.00
propertyPlantAndEquipmentGross 14900000.00
propertyPlantAndEquipmentNet 14920000.00
commonStockSharesOutstanding 31994447.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
totalAssets 110611000.00
intangibleAssets 4006000.00
otherCurrentAssets 3700000.00
totalLiab 24778000.00
totalStockholderEquity 85833000.00
otherCurrentLiab 11714000.00
commonStock 30000.00
retainedEarnings -65964000.00
otherLiab 165000.00
goodWill 9772000.00
otherAssets 28955000.00
cash 25047000.00
totalCurrentLiabilities 24740000.00
currentDeferredRevenue 1513000.00
netDebt -25047000.00
otherStockholderEquity 151604000.00
propertyPlantEquipment 13918000.00
totalCurrentAssets 67738000.00
shortTermInvestments 16330000.00
netReceivables 3167000.00
inventory 17981000.00
accountsPayable 13026000.00
accumulatedOtherComprehensiveIncome 163000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 463000.00
nonCurrentAssetsTotal 42873000.00
nonCurrentLiabilitiesTotal 38000.00
liabilitiesAndStockholdersEquity 110611000.00
cashAndShortTermInvestments 41377000.00
propertyPlantAndEquipmentGross 13900000.00
propertyPlantAndEquipmentNet 13918000.00
commonStockSharesOutstanding 31425002.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 104614000.00
intangibleAssets 3114000.00
otherCurrentAssets 3148000.00
totalLiab 21927000.00
totalStockholderEquity 82687000.00
otherCurrentLiab 10556000.00
commonStock 30000.00
retainedEarnings -67511000.00
goodWill 9772000.00
otherAssets 28233000.00
cash 26251000.00
totalCurrentLiabilities 21927000.00
currentDeferredRevenue 1513000.00
netDebt -26251000.00
otherStockholderEquity 150084000.00
propertyPlantEquipment 12405000.00
totalCurrentAssets 63976000.00
shortTermInvestments 11071000.00
netReceivables 3383000.00
inventory 18610000.00
accountsPayable 11371000.00
accumulatedOtherComprehensiveIncome 84000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 98000.00
nonCurrentAssetsTotal 40638000.00
nonCurrentLiabilitiesTotal 11371000.00
liabilitiesAndStockholdersEquity 104614000.00
cashAndShortTermInvestments 37322000.00
propertyPlantAndEquipmentGross 12400000.00
propertyPlantAndEquipmentNet 12405000.00
commonStockSharesOutstanding 29851873.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 102478000.00
intangibleAssets 3184000.00
otherCurrentAssets 4221000.00
totalLiab 21164000.00
totalStockholderEquity 81314000.00
otherCurrentLiab 10731000.00
commonStock 30000.00
retainedEarnings -68097000.00
goodWill 9772000.00
otherAssets 29779000.00
cash 33609000.00
totalCurrentLiabilities 21164000.00
currentDeferredRevenue 1021000.00
netDebt -33608000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 149299000.00
propertyPlantEquipment 11567000.00
totalCurrentAssets 61132000.00
shortTermInvestments 4100000.00
netReceivables 2816000.00
inventory 15365000.00
accountsPayable 9411000.00
accumulatedOtherComprehensiveIncome 82000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 97000.00
nonCurrentAssetsTotal 41346000.00
nonCurrentLiabilitiesTotal 9412000.00
liabilitiesAndStockholdersEquity 102478000.00
cashAndShortTermInvestments 37709000.00
propertyPlantAndEquipmentGross 11600000.00
propertyPlantAndEquipmentNet 11567000.00
commonStockSharesOutstanding 31004035.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 96475000.00
intangibleAssets 2508000.00
otherCurrentAssets 3133000.00
totalLiab 16985000.00
totalStockholderEquity 79490000.00
otherCurrentLiab 2421000.00
commonStock 30000.00
retainedEarnings -68878000.00
goodWill 9772000.00
otherAssets 30578000.00
cash 32597000.00
totalCurrentLiabilities 16985000.00
currentDeferredRevenue 8466000.00
netDebt -32589000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 8000.00
otherStockholderEquity 148366000.00
propertyPlantEquipment 9927000.00
totalCurrentAssets 55970000.00
shortTermInvestments 4096000.00
netReceivables 1864000.00
inventory 12185000.00
accountsPayable 6090000.00
accumulatedOtherComprehensiveIncome -28000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 93000.00
nonCurrentAssetsTotal 40505000.00
nonCurrentLiabilitiesTotal 6098000.00
liabilitiesAndStockholdersEquity 96475000.00
cashAndShortTermInvestments 36693000.00
propertyPlantAndEquipmentGross 9900000.00
propertyPlantAndEquipmentNet 9927000.00
commonStockSharesOutstanding 30395189.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
totalAssets 92966000.00
intangibleAssets 2658000.00
otherCurrentAssets 2934000.00
totalLiab 15042000.00
totalStockholderEquity 77924000.00
otherCurrentLiab 1911000.00
commonStock 30000.00
retainedEarnings -69507000.00
goodWill 9772000.00
otherAssets 31618000.00
cash 33939000.00
totalCurrentLiabilities 15042000.00
currentDeferredRevenue 8426000.00
netDebt -33911000.00
shortTermDebt 28000.00
shortLongTermDebtTotal 28000.00
otherStockholderEquity 147490000.00
propertyPlantEquipment 9035000.00
totalCurrentAssets 52313000.00
shortTermInvestments 6351000.00
netReceivables 2008000.00
inventory 11337000.00
accountsPayable 4677000.00
accumulatedOtherComprehensiveIncome -89000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 93000.00
nonCurrentAssetsTotal 40653000.00
nonCurrentLiabilitiesTotal 4705000.00
liabilitiesAndStockholdersEquity 92966000.00
cashAndShortTermInvestments 33939000.00
propertyPlantAndEquipmentGross 9000000.00
propertyPlantAndEquipmentNet 9035000.00
commonStockSharesOutstanding 29846757.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
totalAssets 90430000.00
intangibleAssets 3028000.00
otherCurrentAssets 2090000.00
totalLiab 12908000.00
totalStockholderEquity 77522000.00
otherCurrentLiab 5064000.00
commonStock 30000.00
retainedEarnings -68828000.00
goodWill 9772000.00
otherAssets 33306000.00
cash 32473000.00
totalCurrentLiabilities 12908000.00
currentDeferredRevenue 2095000.00
netDebt -32426000.00
shortTermDebt 47000.00
shortLongTermDebtTotal 47000.00
otherStockholderEquity 146408000.00
propertyPlantEquipment 8203000.00
totalCurrentAssets 48921000.00
netReceivables 1353000.00
inventory 10910000.00
accountsPayable 5702000.00
accumulatedOtherComprehensiveIncome -88000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 94000.00
nonCurrentAssetsTotal 41509000.00
nonCurrentLiabilitiesTotal 5749000.00
liabilitiesAndStockholdersEquity 90430000.00
cashAndShortTermInvestments 32473000.00
propertyPlantAndEquipmentGross 8203000.00
propertyPlantAndEquipmentNet 8203000.00
commonStockSharesOutstanding 29846757.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 94516000.00
intangibleAssets 3710000.00
otherCurrentAssets 2953000.00
totalLiab 14376000.00
totalStockholderEquity 80140000.00
otherCurrentLiab 1573000.00
commonStock 30000.00
retainedEarnings -65351000.00
goodWill 14201000.00
otherAssets 36806000.00
cash 33122000.00
totalCurrentLiabilities 14376000.00
currentDeferredRevenue 6916000.00
netDebt -33056000.00
shortTermDebt 66000.00
shortLongTermDebtTotal 66000.00
otherStockholderEquity 145534000.00
propertyPlantEquipment 7210000.00
totalCurrentAssets 50500000.00
netReceivables 1489000.00
inventory 12105000.00
accountsPayable 5821000.00
accumulatedOtherComprehensiveIncome -73000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 116000.00
nonCurrentAssetsTotal 44016000.00
nonCurrentLiabilitiesTotal 5887000.00
liabilitiesAndStockholdersEquity 94516000.00
cashAndShortTermInvestments 33122000.00
propertyPlantAndEquipmentGross 7210000.00
propertyPlantAndEquipmentNet 7210000.00
commonStockSharesOutstanding 29846757.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
totalAssets 98636000.00
intangibleAssets 3707000.00
otherCurrentAssets 4165000.00
totalLiab 18656000.00
totalStockholderEquity 79980000.00
otherCurrentLiab 1385000.00
commonStock 30000.00
retainedEarnings -64860000.00
goodWill 14201000.00
otherAssets 36767000.00
cash 34120000.00
totalCurrentLiabilities 18641000.00
currentDeferredRevenue 11192000.00
netDebt -34030000.00
shortTermDebt 75000.00
shortLongTermDebtTotal 90000.00
otherStockholderEquity 144801000.00
propertyPlantEquipment 7307000.00
totalCurrentAssets 54562000.00
netReceivables 2435000.00
longTermDebt 15000.00
inventory 13842000.00
accountsPayable 5989000.00
accumulatedOtherComprehensiveIncome 9000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 119000.00
nonCurrentAssetsTotal 44074000.00
nonCurrentLiabilitiesTotal 15000.00
liabilitiesAndStockholdersEquity 98636000.00
cashAndShortTermInvestments 34120000.00
propertyPlantAndEquipmentGross 7307000.00
propertyPlantAndEquipmentNet 7307000.00
commonStockSharesOutstanding 29846757.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
totalAssets 109778000.00
intangibleAssets 24325000.00
otherCurrentAssets 5002000.00
totalLiab 18418000.00
totalStockholderEquity 91360000.00
otherCurrentLiab 1579000.00
commonStock 30000.00
retainedEarnings -52797000.00
goodWill 14201000.00
otherAssets 49802000.00
cash 32156000.00
totalCurrentLiabilities 18390000.00
currentDeferredRevenue 9468000.00
netDebt -32053000.00
shortTermDebt 75000.00
shortLongTermDebtTotal 103000.00
otherStockholderEquity 144004000.00
propertyPlantEquipment 7302000.00
totalCurrentAssets 52674000.00
shortTermInvestments 22650000.00
netReceivables 2877000.00
longTermDebt 28000.00
inventory 12639000.00
accountsPayable 7268000.00
accumulatedOtherComprehensiveIncome 123000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 113000.00
nonCurrentAssetsTotal 57104000.00
nonCurrentLiabilitiesTotal 28000.00
liabilitiesAndStockholdersEquity 109778000.00
cashAndShortTermInvestments 32156000.00
propertyPlantAndEquipmentGross 7302000.00
propertyPlantAndEquipmentNet 7302000.00
commonStockSharesOutstanding 29846757.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 110056000.00
intangibleAssets 26444000.00
otherCurrentAssets 2639000.00
totalLiab 18413000.00
totalStockholderEquity 91643000.00
otherCurrentLiab 8358000.00
commonStock 30000.00
retainedEarnings -51922000.00
goodWill 14201000.00
otherAssets 44325000.00
cash 19399000.00
totalCurrentLiabilities 18365000.00
currentDeferredRevenue 831000.00
netDebt -18278000.00
shortTermDebt 1073000.00
shortLongTermDebtTotal 1121000.00
otherStockholderEquity 143223000.00
propertyPlantEquipment 6945000.00
totalCurrentAssets 58786000.00
shortTermInvestments 22650000.00
netReceivables 2907000.00
longTermDebt 48000.00
inventory 11191000.00
accountsPayable 8103000.00
accumulatedOtherComprehensiveIncome 312000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 118000.00
nonCurrentAssetsTotal 51270000.00
nonCurrentLiabilitiesTotal 48000.00
liabilitiesAndStockholdersEquity 110056000.00
cashAndShortTermInvestments 42049000.00
propertyPlantAndEquipmentGross 6945000.00
propertyPlantAndEquipmentNet 6945000.00
commonStockSharesOutstanding 29846757.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 109606000.00
intangibleAssets 28429000.00
otherCurrentAssets 1898000.00
totalLiab 13439000.00
totalStockholderEquity 96167000.00
otherCurrentLiab 1753000.00
commonStock 30000.00
retainedEarnings -46424000.00
goodWill 14201000.00
otherAssets 44516000.00
cash 17186000.00
totalCurrentLiabilities 13380000.00
currentDeferredRevenue 2250000.00
netDebt -16061000.00
shortTermDebt 1066000.00
shortLongTermDebtTotal 1125000.00
otherStockholderEquity 142459000.00
propertyPlantEquipment 5643000.00
totalCurrentAssets 59447000.00
shortTermInvestments 25000000.00
netReceivables 2486000.00
longTermDebt 59000.00
inventory 11943000.00
accountsPayable 8311000.00
accumulatedOtherComprehensiveIncome 102000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 183000.00
nonCurrentAssetsTotal 50159000.00
nonCurrentLiabilitiesTotal 59000.00
liabilitiesAndStockholdersEquity 109606000.00
cashAndShortTermInvestments 42186000.00
propertyPlantAndEquipmentGross 5643000.00
propertyPlantAndEquipmentNet 5643000.00
commonStockSharesOutstanding 30009891.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 110533000.00
intangibleAssets 30493000.00
otherCurrentAssets 1912000.00
totalLiab 16093000.00
totalStockholderEquity 94440000.00
otherCurrentLiab 1442000.00
commonStock 30000.00
retainedEarnings -47317000.00
goodWill 14201000.00
otherAssets 46549000.00
cash 42324000.00
totalCurrentLiabilities 16017000.00
currentDeferredRevenue 3465000.00
netDebt -41183000.00
shortTermDebt 1065000.00
shortLongTermDebtTotal 1141000.00
otherStockholderEquity 141692000.00
propertyPlantEquipment 4516000.00
totalCurrentAssets 59468000.00
netReceivables 2779000.00
longTermDebt 76000.00
inventory 11519000.00
accountsPayable 10045000.00
accumulatedOtherComprehensiveIncome 35000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 152000.00
nonCurrentAssetsTotal 51065000.00
nonCurrentLiabilitiesTotal 76000.00
liabilitiesAndStockholdersEquity 110533000.00
cashAndShortTermInvestments 42324000.00
propertyPlantAndEquipmentGross 4516000.00
propertyPlantAndEquipmentNet 4516000.00
commonStockSharesOutstanding 29853346.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 69910000.00
intangibleAssets 33362000.00
otherCurrentAssets 2083000.00
totalLiab 49298000.00
totalStockholderEquity 20612000.00
otherCurrentLiab 4370000.00
commonStock 15000.00
retainedEarnings -48325000.00
goodWill 14179000.00
otherAssets 47369000.00
cash 2381000.00
totalCurrentLiabilities 27262000.00
currentDeferredRevenue 934000.00
netDebt 32522000.00
shortTermDebt 12867000.00
shortLongTermDebtTotal 34903000.00
otherStockholderEquity 68906000.00
propertyPlantEquipment 3676000.00
totalCurrentAssets 16049000.00
netReceivables 2789000.00
longTermDebt 92000.00
inventory 8796000.00
accountsPayable 9091000.00
accumulatedOtherComprehensiveIncome 5000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 1901000.00
nonCurrentAssetsTotal 53861000.00
nonCurrentLiabilitiesTotal 22036000.00
liabilitiesAndStockholdersEquity 69910000.00
cashAndShortTermInvestments 2381000.00
propertyPlantAndEquipmentGross 3676000.00
propertyPlantAndEquipmentNet 2716000.00
commonStockSharesOutstanding 14180869.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 69910000.00
intangibleAssets 33362000.00
otherCurrentAssets 2083000.00
totalLiab 49298000.00
totalStockholderEquity 20612000.00
otherCurrentLiab 5304000.00
commonStock 15000.00
retainedEarnings -48325000.00
goodWill 14179000.00
otherAssets 51145000.00
cash 2381000.00
totalCurrentLiabilities 27262000.00
netDebt 32522000.00
shortTermDebt 12867000.00
shortLongTermDebtTotal 34903000.00
otherStockholderEquity 68906000.00
propertyPlantEquipment 2716000.00
totalCurrentAssets 16049000.00
netReceivables 2789000.00
longTermDebt 22036000.00
inventory 8796000.00
accountsPayable 9091000.00
accumulatedOtherComprehensiveIncome 5000.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 11000.00
nonCurrrentAssetsOther 1901000.00
nonCurrentAssetsTotal 53861000.00
nonCurrentLiabilitiesTotal 22036000.00
liabilitiesAndStockholdersEquity 69910000.00
cashAndShortTermInvestments 2381000.00
propertyPlantAndEquipmentGross 2716000.00
propertyPlantAndEquipmentNet 2716000.00
commonStockSharesOutstanding 14180869.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 69059000.00
intangibleAssets 35416000.00
otherCurrentAssets 2201000.00
totalLiab 48716000.00
totalStockholderEquity 20343000.00
otherCurrentLiab 1421000.00
commonStock 15000.00
retainedEarnings -48172000.00
goodWill 14142000.00
otherAssets 51132000.00
cash 3287000.00
totalCurrentLiabilities 20587000.00
currentDeferredRevenue 2642000.00
netDebt 31601000.00
shortTermDebt 6951000.00
shortLongTermDebtTotal 34888000.00
otherStockholderEquity 68483000.00
propertyPlantEquipment 2308000.00
totalCurrentAssets 15619000.00
netReceivables 2540000.00
longTermDebt 27937000.00
inventory 7591000.00
accountsPayable 9573000.00
accumulatedOtherComprehensiveIncome 6000.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 11000.00
nonCurrrentAssetsOther 292000.00
nonCurrentAssetsTotal 53440000.00
nonCurrentLiabilitiesTotal 28129000.00
liabilitiesAndStockholdersEquity 69059000.00
cashAndShortTermInvestments 3287000.00
propertyPlantAndEquipmentGross 2308000.00
propertyPlantAndEquipmentNet 2308000.00
commonStockSharesOutstanding 21876868.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 19362189.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 19362189.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 14484000.00
intangibleAssets 25000.00
otherCurrentAssets 361000.00
totalLiab 9235000.00
totalStockholderEquity 5239000.00
otherCurrentLiab 423000.00
commonStock 13000.00
retainedEarnings 4700000.00
otherAssets 211000.00
cash 1353000.00
totalCurrentLiabilities 8878000.00
currentDeferredRevenue 1307000.00
netDebt -730000.00
shortTermDebt 266000.00
shortLongTermDebtTotal 623000.00
otherStockholderEquity 3201000.00
propertyPlantEquipment 2259000.00
totalCurrentAssets 12014000.00
netReceivables 1637000.00
longTermDebt 357000.00
inventory 8663000.00
accountsPayable 6882000.00
accumulatedOtherComprehensiveIncome -2675000.00
commonStockTotalEquity 13000.00
nonCurrrentAssetsOther 186000.00
nonCurrentAssetsTotal 2470000.00
nonCurrentLiabilitiesTotal 357000.00
liabilitiesAndStockholdersEquity 14484000.00
cashAndShortTermInvestments 1353000.00
propertyPlantAndEquipmentGross 2259000.00
propertyPlantAndEquipmentNet 2259000.00
commonStockSharesOutstanding 13200000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 13200000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 13200000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 13200000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 13111000.00
intangibleAssets 42000.00
otherCurrentAssets 75000.00
totalLiab 7151000.00
totalStockholderEquity 5960000.00
otherCurrentLiab 643000.00
commonStock 13000.00
retainedEarnings 5645000.00
otherAssets 1012000.00
cash 2130000.00
totalCurrentLiabilities 6988000.00
currentDeferredRevenue 1113000.00
netDebt 1051000.00
shortTermDebt 3098000.00
shortLongTermDebtTotal 3181000.00
otherStockholderEquity 526000.00
propertyPlantEquipment 3449000.00
totalCurrentAssets 8650000.00
shortTermInvestments 710000.00
netReceivables 1149000.00
longTermDebt 83000.00
inventory 4586000.00
accountsPayable 2134000.00
accumulatedOtherComprehensiveIncome -224000.00
commonStockTotalEquity 13000.00
nonCurrrentAssetsOther 970000.00
nonCurrentAssetsTotal 4461000.00
nonCurrentLiabilitiesTotal 163000.00
liabilitiesAndStockholdersEquity 13111000.00
cashAndShortTermInvestments 2840000.00
propertyPlantAndEquipmentGross 3449000.00
propertyPlantAndEquipmentNet 3449000.00
commonStockSharesOutstanding 13200000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
commonStockSharesOutstanding 13200000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
commonStockSharesOutstanding 13200000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
commonStockSharesOutstanding 13200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 238399000.00
otherCurrentAssets 6672000.00
totalLiab 128327000.00
totalStockholderEquity 110072000.00
otherCurrentLiab 21088000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings -180751000.00
otherLiab 2971000.00
otherAssets 2537000.00
cash 18767000.00
totalCurrentLiabilities 88028000.00
currentDeferredRevenue 250000.00
netDebt 27885000.00
shortTermDebt 9324000.00
shortLongTermDebtTotal 46652000.00
otherStockholderEquity 289640000.00
propertyPlantEquipment 24290000.00
totalCurrentAssets 167871000.00
netTangibleAssets 110072000.00
netReceivables 6406000.00
inventory 136026000.00
accountsPayable 57616000.00
accumulatedOtherComprehensiveIncome 1126000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity -180751000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2537000.00
nonCurrentAssetsTotal 70528000.00
capitalLeaseObligations 46652000.00
nonCurrentLiabilitiesOther 40299000.00
nonCurrentLiabilitiesTotal 40299000.00
capitalSurpluse 297265000.00
liabilitiesAndStockholdersEquity 238399000.00
cashAndShortTermInvestments 18767000.00
propertyPlantAndEquipmentGross 67991000.00
propertyPlantAndEquipmentNet 67991000.00
netWorkingCapital 79843000.00
netInvestedCapital 110072000.00
commonStockSharesOutstanding 54137000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 235336000.00
otherCurrentAssets 6592000.00
totalLiab 139768000.00
totalStockholderEquity 95568000.00
otherCurrentLiab 21442000.00
commonStock 56000.00
capitalStock 56000.00
retainedEarnings -179800000.00
otherLiab 3739000.00
otherAssets 2188000.00
cash 18144000.00
totalCurrentLiabilities 96794000.00
currentDeferredRevenue 826000.00
netDebt 28245000.00
shortTermDebt 7154000.00
shortLongTermDebtTotal 46389000.00
otherStockholderEquity 275038000.00
propertyPlantEquipment 64546000.00
totalCurrentAssets 168602000.00
netTangibleAssets 95568000.00
netReceivables 5015000.00
inventory 138851000.00
accountsPayable 67372000.00
accumulatedOtherComprehensiveIncome 274000.00
commonStockTotalEquity 56000.00
retainedEarningsTotalEquity -179800000.00
treasuryStock -7625000.00
nonCurrrentAssetsOther 2188000.00
nonCurrentAssetsTotal 66734000.00
capitalLeaseObligations 46389000.00
nonCurrentLiabilitiesOther 42974000.00
nonCurrentLiabilitiesTotal 42974000.00
capitalSurpluse 282663000.00
liabilitiesAndStockholdersEquity 235336000.00
cashAndShortTermInvestments 18144000.00
propertyPlantAndEquipmentGross 64546000.00
propertyPlantAndEquipmentNet 64546000.00
netWorkingCapital 71808000.00
netInvestedCapital 95568000.00
commonStockSharesOutstanding 51381000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 186973000.00
otherCurrentAssets 7939000.00
totalLiab 103484000.00
totalStockholderEquity 83489000.00
otherCurrentLiab 21937000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings -169461000.00
otherLiab 4031000.00
otherAssets 2892000.00
cash 35802000.00
totalCurrentLiabilities 71979000.00
currentDeferredRevenue 630000.00
netDebt -4218000.00
shortTermDebt 4110000.00
shortLongTermDebtTotal 31584000.00
otherStockholderEquity 253114000.00
propertyPlantEquipment 44706000.00
totalCurrentAssets 139375000.00
netTangibleAssets 83489000.00
netReceivables 6318000.00
inventory 89316000.00
accountsPayable 45302000.00
accumulatedOtherComprehensiveIncome -215000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity -169461000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2892000.00
nonCurrentAssetsTotal 47598000.00
capitalLeaseObligations 31584000.00
nonCurrentLiabilitiesOther 4031000.00
nonCurrentLiabilitiesTotal 31505000.00
capitalSurpluse 260260000.00
liabilitiesAndStockholdersEquity 186973000.00
cashAndShortTermInvestments 35802000.00
propertyPlantAndEquipmentGross 44706000.00
propertyPlantAndEquipmentNet 44706000.00
netWorkingCapital 67396000.00
netInvestedCapital 83489000.00
commonStockSharesOutstanding 42333000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 87946000.00
otherCurrentAssets 4931000.00
totalLiab 75566000.00
totalStockholderEquity 12380000.00
otherCurrentLiab 12124000.00
commonStock 38000.00
capitalStock 41000.00
retainedEarnings -167876000.00
otherLiab 2514000.00
otherAssets 2368000.00
cash 2273000.00
totalCurrentLiabilities 59946000.00
currentDeferredRevenue 652000.00
netDebt 13570000.00
shortTermDebt 2737000.00
shortLongTermDebt 729000.00
shortLongTermDebtTotal 15843000.00
otherStockholderEquity 180001000.00
propertyPlantEquipment 9650000.00
totalCurrentAssets 62373000.00
netTangibleAssets 12377000.00
netReceivables 2669000.00
longTermDebt 1060000.00
inventory 52500000.00
accountsPayable 44433000.00
accumulatedOtherComprehensiveIncome 214000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -167876000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2368000.00
nonCurrentAssetsTotal 25573000.00
capitalLeaseObligations 14054000.00
longTermDebtTotal 1060000.00
nonCurrentLiabilitiesOther 14560000.00
nonCurrentLiabilitiesTotal 15620000.00
capitalSurpluse 187147000.00
liabilitiesAndStockholdersEquity 87946000.00
cashAndShortTermInvestments 2273000.00
propertyPlantAndEquipmentGross 23205000.00
propertyPlantAndEquipmentNet 23205000.00
netWorkingCapital 2427000.00
netInvestedCapital 14166000.00
commonStockSharesOutstanding 35720000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
totalAssets 97965000.00
intangibleAssets 465000.00
otherCurrentAssets 3400000.00
totalLiab 59143000.00
totalStockholderEquity 38822000.00
otherCurrentLiab 13165000.00
commonStock 38000.00
capitalStock 41000.00
retainedEarnings -137791000.00
otherLiab 2265000.00
otherAssets 23996000.00
cash 2031000.00
totalCurrentLiabilities 48319000.00
currentDeferredRevenue 521000.00
netDebt 7122000.00
shortTermDebt 594000.00
shortLongTermDebtTotal 9153000.00
otherStockholderEquity 175993000.00
propertyPlantEquipment 15184000.00
totalCurrentAssets 58785000.00
netTangibleAssets 38819000.00
shortTermInvestments 1000.00
netReceivables 3727000.00
inventory 49626000.00
accountsPayable 34039000.00
accumulatedOtherComprehensiveIncome 579000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -137791000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 2163000.00
nonCurrentAssetsTotal 39180000.00
capitalLeaseObligations 9153000.00
longTermDebtTotal 8559000.00
nonCurrentLiabilitiesOther 2265000.00
nonCurrentLiabilitiesTotal 10824000.00
capitalSurpluse 183139000.00
liabilitiesAndStockholdersEquity 97965000.00
cashAndShortTermInvestments 2032000.00
propertyPlantAndEquipmentGross 15184000.00
propertyPlantAndEquipmentNet 15184000.00
netWorkingCapital 10466000.00
netInvestedCapital 38819000.00
commonStockSharesOutstanding 34941000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 100698000.00
intangibleAssets 651000.00
otherCurrentAssets 2972000.00
totalLiab 60337000.00
totalStockholderEquity 40361000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9820000.00
commonStock 37000.00
retainedEarnings -132996000.00
otherLiab 2266000.00
goodWill 0.00
otherAssets 22430000.00
cash 2850000.00
totalCurrentLiabilities 48898000.00
currentDeferredRevenue 2500000.00
netDebt 6902000.00
shortTermDebt 579000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9752000.00
otherStockholderEquity 172760000.00
propertyPlantEquipment 15085000.00
totalCurrentAssets 62532000.00
netTangibleAssets 39707000.00
shortTermInvestments 9000.00
netReceivables 2470000.00
longTermDebt 9173000.00
inventory 54231000.00
accountsPayable 35999000.00
totalPermanentEquity 40361000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 557000.00
additionalPaidInCapital 179906000.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 3000.00
retainedEarningsTotalEquity -132996000.00
treasuryStock -7146000.00
nonCurrrentAssetsOther 954000.00
nonCurrentAssetsTotal 38166000.00
capitalLeaseObligations 9752000.00
longTermDebtTotal 9173000.00
nonCurrentLiabilitiesOther 2266000.00
nonCurrentLiabilitiesTotal 11439000.00
capitalSurpluse 179906000.00
liabilitiesAndStockholdersEquity 100698000.00
cashAndShortTermInvestments 2859000.00
propertyPlantAndEquipmentGross 15085000.00
propertyPlantAndEquipmentNet 15085000.00
netWorkingCapital 13634000.00
netInvestedCapital 40358000.00
commonStockSharesOutstanding 39634000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
totalAssets 82134000.00
intangibleAssets 969000.00
otherCurrentAssets 2815000.00
totalLiab 58812000.00
totalStockholderEquity 22853000.00
deferredLongTermLiab 156000.00
otherCurrentLiab 8832000.00
commonStock 35000.00
retainedEarnings -156520000.00
otherLiab 2253000.00
goodWill 0.00
otherAssets 1029000.00
cash 6643000.00
totalCurrentLiabilities 46789000.00
currentDeferredRevenue 3718000.00
netDebt 3669000.00
shortTermDebt 542000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10312000.00
otherStockholderEquity 178777000.00
propertyPlantEquipment 16478000.00
totalCurrentAssets 63658000.00
netTangibleAssets 21880000.00
shortTermInvestments 30000.00
netReceivables 3266000.00
longTermDebt 9770000.00
inventory 50904000.00
accountsPayable 33697000.00
totalPermanentEquity 23322000.00
noncontrollingInterestInConsolidatedEntity 469000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 557000.00
additionalPaidInCapital 180153000.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -156520000.00
treasuryStock -1376000.00
nonCurrrentAssetsOther 1029000.00
nonCurrentAssetsTotal 18476000.00
capitalLeaseObligations 10312000.00
longTermDebtTotal 9770000.00
nonCurrentLiabilitiesOther 2097000.00
nonCurrentLiabilitiesTotal 12023000.00
capitalSurpluse 180153000.00
liabilitiesAndStockholdersEquity 82134000.00
cashAndShortTermInvestments 6673000.00
propertyPlantAndEquipmentGross 16478000.00
propertyPlantAndEquipmentNet 16478000.00
commonStockSharesOutstanding 36207000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 83650000.00
intangibleAssets 1476000.00
otherCurrentAssets 2369000.00
totalLiab 61507000.00
totalStockholderEquity 20340000.00
deferredLongTermLiab 944000.00
otherCurrentLiab 3748000.00
commonStock 34000.00
retainedEarnings -157011000.00
otherLiab 2521000.00
goodWill 0.00
otherAssets 1320000.00
cash 5537000.00
totalCurrentLiabilities 48818000.00
currentDeferredRevenue 7267000.00
netDebt 16911000.00
shortTermDebt 12280000.00
shortLongTermDebt 22448000.00
shortLongTermDebtTotal 22448000.00
otherStockholderEquity 176873000.00
propertyPlantEquipment 18431000.00
totalCurrentAssets 62423000.00
netTangibleAssets 18860000.00
shortTermInvestments 65000.00
netReceivables 3236000.00
longTermDebt 10168000.00
inventory 51216000.00
accountsPayable 25523000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1803000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 440000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -157011000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1320000.00
nonCurrentAssetsTotal 21227000.00
capitalLeaseObligations 10168000.00
longTermDebtTotal 10168000.00
nonCurrentLiabilitiesOther 1577000.00
nonCurrentLiabilitiesTotal 12689000.00
capitalSurpluse 176873000.00
liabilitiesAndStockholdersEquity 83650000.00
cashAndShortTermInvestments 5602000.00
propertyPlantAndEquipmentGross 18431000.00
propertyPlantAndEquipmentNet 18431000.00
commonStockSharesOutstanding 33946000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
totalAssets 82907000.00
intangibleAssets 1707000.00
otherCurrentAssets 2669000.00
totalLiab 60684000.00
totalStockholderEquity 19277000.00
deferredLongTermLiab 1618000.00
otherCurrentLiab 3505000.00
commonStock 33000.00
retainedEarnings -155489000.00
otherLiab 1891000.00
goodWill 0.00
otherAssets 1684000.00
cash 7653000.00
totalCurrentLiabilities 47905000.00
currentDeferredRevenue 7747000.00
netDebt 12908000.00
shortTermDebt 11291000.00
shortLongTermDebt 20561000.00
shortLongTermDebtTotal 20561000.00
otherStockholderEquity 174369000.00
propertyPlantEquipment 16966000.00
totalCurrentAssets 62550000.00
netTangibleAssets 17566000.00
shortTermInvestments 62000.00
netReceivables 3804000.00
longTermDebt 9270000.00
inventory 48362000.00
accountsPayable 25362000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2946000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity -155489000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1684000.00
nonCurrentAssetsTotal 20357000.00
capitalLeaseObligations 9270000.00
longTermDebtTotal 9270000.00
nonCurrentLiabilitiesOther 1891000.00
nonCurrentLiabilitiesTotal 12779000.00
capitalSurpluse 174369000.00
liabilitiesAndStockholdersEquity 82907000.00
cashAndShortTermInvestments 7715000.00
propertyPlantAndEquipmentGross 16966000.00
propertyPlantAndEquipmentNet 16966000.00
commonStockSharesOutstanding 33489000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 69182000.00
intangibleAssets 1601000.00
otherCurrentAssets 3234000.00
totalLiab 48316000.00
totalStockholderEquity 20866000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3682000.00
commonStock 33000.00
retainedEarnings -148370000.00
otherLiab 2126000.00
goodWill 0.00
otherAssets 1804000.00
cash 818000.00
totalCurrentLiabilities 36353000.00
currentDeferredRevenue 5959000.00
netDebt 15727000.00
shortTermDebt 7043000.00
shortLongTermDebtTotal 16545000.00
otherStockholderEquity 168753000.00
propertyPlantEquipment 19663000.00
totalCurrentAssets 46114000.00
shortTermInvestments 47000.00
netReceivables 5029000.00
longTermDebt 9502000.00
inventory 36986000.00
accountsPayable 19669000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 446000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 4000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1804000.00
nonCurrentAssetsTotal 23068000.00
nonCurrentLiabilitiesTotal 11963000.00
liabilitiesAndStockholdersEquity 69182000.00
cashAndShortTermInvestments 865000.00
propertyPlantAndEquipmentGross 19700000.00
propertyPlantAndEquipmentNet 19663000.00
commonStockSharesOutstanding 32697000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
totalAssets 88877000.00
intangibleAssets 3227000.00
otherCurrentAssets 4176000.00
totalLiab 61233000.00
totalStockholderEquity 27644000.00
deferredLongTermLiab 314000.00
otherCurrentLiab 4738000.00
commonStock 31000.00
retainedEarnings -132552000.00
otherLiab 1309000.00
goodWill 0.00
otherAssets 1578000.00
cash 1030000.00
totalCurrentLiabilities 59540000.00
currentDeferredRevenue 10485000.00
netDebt 15332000.00
shortTermDebt 16292000.00
shortLongTermDebtTotal 16362000.00
otherStockholderEquity 159781000.00
propertyPlantEquipment 28559000.00
totalCurrentAssets 55513000.00
netTangibleAssets 24417000.00
shortTermInvestments 110000.00
netReceivables 7431000.00
longTermDebt 70000.00
inventory 42727000.00
accountsPayable 28025000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 384000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -132552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1578000.00
nonCurrentAssetsTotal 33364000.00
capitalLeaseObligations 70000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 1309000.00
nonCurrentLiabilitiesTotal 1693000.00
capitalSurpluse 159781000.00
liabilitiesAndStockholdersEquity 88877000.00
cashAndShortTermInvestments 1140000.00
propertyPlantAndEquipmentGross 28600000.00
propertyPlantAndEquipmentNet 28559000.00
commonStockSharesOutstanding 30818000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
totalAssets 142216000.00
intangibleAssets 9984000.00
otherCurrentAssets 3548000.00
totalLiab 81292000.00
totalStockholderEquity 60924000.00
deferredLongTermLiab 1596000.00
otherCurrentLiab 7702000.00
commonStock 31000.00
retainedEarnings -96574000.00
otherLiab 1079000.00
goodWill 18854000.00
otherAssets 1026000.00
cash 10335000.00
totalCurrentLiabilities 66955000.00
currentDeferredRevenue 11565000.00
netDebt 7712000.00
shortTermDebt 6385000.00
shortLongTermDebtTotal 18047000.00
otherStockholderEquity 157140000.00
propertyPlantEquipment 34627000.00
totalCurrentAssets 75621000.00
longTermInvestments 2104000.00
netTangibleAssets 32086000.00
shortTermInvestments 1125000.00
netReceivables 7922000.00
longTermDebt 11625000.00
inventory 52245000.00
accountsPayable 41303000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 327000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -96574000.00
treasuryStock 0.00
nonCurrrentAssetsOther -28409000.00
nonCurrentAssetsTotal 66595000.00
capitalLeaseObligations 37000.00
longTermDebtTotal 11662000.00
nonCurrentLiabilitiesOther 1079000.00
nonCurrentLiabilitiesTotal 14337000.00
capitalSurpluse 157140000.00
liabilitiesAndStockholdersEquity 142216000.00
cashAndShortTermInvestments 11460000.00
propertyPlantAndEquipmentGross 34627000.00
propertyPlantAndEquipmentNet 34627000.00
commonStockSharesOutstanding 30546000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalAssets 153534000.00
intangibleAssets 18718000.00
otherCurrentAssets 5646000.00
totalLiab 80730000.00
totalStockholderEquity 72804000.00
otherCurrentLiab 5522000.00
commonStock 30000.00
retainedEarnings -81437000.00
otherLiab 701000.00
goodWill 17137000.00
otherAssets 790000.00
cash 17595000.00
totalCurrentLiabilities 58923000.00
currentDeferredRevenue 15487000.00
netDebt 6719000.00
shortTermDebt 6254000.00
shortLongTermDebtTotal 24314000.00
otherStockholderEquity 153962000.00
propertyPlantEquipment 33140000.00
totalCurrentAssets 79611000.00
shortTermInvestments 1062000.00
netReceivables 6849000.00
longTermDebt 18060000.00
inventory 48100000.00
accountsPayable 31660000.00
accumulatedOtherComprehensiveIncome 249000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 428000.00
nonCurrentAssetsTotal 73923000.00
nonCurrentLiabilitiesTotal 21807000.00
liabilitiesAndStockholdersEquity 153534000.00
cashAndShortTermInvestments 18657000.00
propertyPlantAndEquipmentGross 33100000.00
propertyPlantAndEquipmentNet 33140000.00
commonStockSharesOutstanding 30269000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 104614000.00
intangibleAssets 3114000.00
otherCurrentAssets 3148000.00
totalLiab 21927000.00
totalStockholderEquity 82687000.00
otherCurrentLiab 10556000.00
commonStock 30000.00
retainedEarnings -67511000.00
goodWill 9772000.00
otherAssets 11083000.00
cash 26251000.00
totalCurrentLiabilities 21927000.00
currentDeferredRevenue 1513000.00
netDebt -26251000.00
otherStockholderEquity 150084000.00
propertyPlantEquipment 12405000.00
totalCurrentAssets 63976000.00
shortTermInvestments 11071000.00
netReceivables 3383000.00
inventory 18610000.00
accountsPayable 11371000.00
accumulatedOtherComprehensiveIncome 84000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 98000.00
nonCurrentAssetsTotal 40638000.00
nonCurrentLiabilitiesTotal 11371000.00
liabilitiesAndStockholdersEquity 104614000.00
cashAndShortTermInvestments 37322000.00
propertyPlantAndEquipmentGross 12400000.00
propertyPlantAndEquipmentNet 12405000.00
commonStockSharesOutstanding 30811636.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
totalAssets 90430000.00
intangibleAssets 3028000.00
otherCurrentAssets 2090000.00
totalLiab 12908000.00
totalStockholderEquity 77522000.00
otherCurrentLiab 1496000.00
commonStock 30000.00
retainedEarnings -68828000.00
goodWill 9772000.00
otherAssets 14155000.00
cash 32473000.00
totalCurrentLiabilities 12908000.00
currentDeferredRevenue 5663000.00
netDebt -32426000.00
shortTermDebt 47000.00
shortLongTermDebtTotal 47000.00
otherStockholderEquity 146408000.00
propertyPlantEquipment 8203000.00
totalCurrentAssets 48921000.00
netReceivables 1353000.00
inventory 10910000.00
accountsPayable 5702000.00
accumulatedOtherComprehensiveIncome -88000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 94000.00
nonCurrentAssetsTotal 41509000.00
nonCurrentLiabilitiesTotal 5749000.00
liabilitiesAndStockholdersEquity 90430000.00
cashAndShortTermInvestments 32473000.00
propertyPlantAndEquipmentGross 8203000.00
propertyPlantAndEquipmentNet 8203000.00
commonStockSharesOutstanding 29846757.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 110056000.00
intangibleAssets 26444000.00
otherCurrentAssets 2639000.00
totalLiab 18413000.00
totalStockholderEquity 91643000.00
otherCurrentLiab 1367000.00
commonStock 30000.00
retainedEarnings -51922000.00
goodWill 14201000.00
otherAssets 3680000.00
cash 19399000.00
totalCurrentLiabilities 18365000.00
currentDeferredRevenue 7822000.00
netDebt -18278000.00
shortTermDebt 1073000.00
shortLongTermDebtTotal 1121000.00
otherStockholderEquity 143223000.00
propertyPlantEquipment 6945000.00
totalCurrentAssets 58786000.00
shortTermInvestments 22650000.00
netReceivables 2907000.00
longTermDebt 48000.00
inventory 11191000.00
accountsPayable 8103000.00
accumulatedOtherComprehensiveIncome 312000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 118000.00
nonCurrentAssetsTotal 51270000.00
nonCurrentLiabilitiesTotal 48000.00
liabilitiesAndStockholdersEquity 110056000.00
cashAndShortTermInvestments 42049000.00
propertyPlantAndEquipmentGross 6945000.00
propertyPlantAndEquipmentNet 6945000.00
commonStockSharesOutstanding 28274022.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 69910000.00
intangibleAssets 33362000.00
otherCurrentAssets 2083000.00
totalLiab 49298000.00
totalStockholderEquity 20612000.00
otherCurrentLiab 2392000.00
commonStock 15000.00
retainedEarnings -48325000.00
goodWill 14179000.00
otherAssets 3604000.00
cash 2381000.00
totalCurrentLiabilities 27262000.00
currentDeferredRevenue 2912000.00
netDebt 32522000.00
shortTermDebt 12867000.00
shortLongTermDebtTotal 34903000.00
otherStockholderEquity 68906000.00
propertyPlantEquipment 2716000.00
totalCurrentAssets 16049000.00
netReceivables 2789000.00
longTermDebt 22036000.00
inventory 8796000.00
accountsPayable 9091000.00
accumulatedOtherComprehensiveIncome 5000.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 11000.00
nonCurrrentAssetsOther 1901000.00
nonCurrentAssetsTotal 53861000.00
nonCurrentLiabilitiesTotal 22036000.00
liabilitiesAndStockholdersEquity 69910000.00
cashAndShortTermInvestments 2381000.00
propertyPlantAndEquipmentGross 2716000.00
propertyPlantAndEquipmentNet 2716000.00
commonStockSharesOutstanding 19990431.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 14484000.00
intangibleAssets 25000.00
otherCurrentAssets 361000.00
totalLiab 9235000.00
totalStockholderEquity 5239000.00
otherCurrentLiab 423000.00
commonStock 13000.00
retainedEarnings 4700000.00
otherAssets 186000.00
cash 1353000.00
totalCurrentLiabilities 8878000.00
currentDeferredRevenue 1307000.00
netDebt -730000.00
shortTermDebt 266000.00
shortLongTermDebtTotal 623000.00
otherStockholderEquity 3201000.00
propertyPlantEquipment 2259000.00
totalCurrentAssets 12014000.00
netReceivables 1637000.00
longTermDebt 357000.00
inventory 8663000.00
accountsPayable 6882000.00
accumulatedOtherComprehensiveIncome -2675000.00
commonStockTotalEquity 13000.00
nonCurrrentAssetsOther 186000.00
nonCurrentAssetsTotal 2470000.00
nonCurrentLiabilitiesTotal 357000.00
liabilitiesAndStockholdersEquity 14484000.00
cashAndShortTermInvestments 1353000.00
propertyPlantAndEquipmentGross 2259000.00
propertyPlantAndEquipmentNet 2259000.00
commonStockSharesOutstanding 13200000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 13111000.00
intangibleAssets 42000.00
otherCurrentAssets 75000.00
totalLiab 7151000.00
totalStockholderEquity 5960000.00
otherCurrentLiab 643000.00
commonStock 13000.00
retainedEarnings 5645000.00
otherAssets 970000.00
cash 2130000.00
totalCurrentLiabilities 6988000.00
currentDeferredRevenue 1113000.00
netDebt 1051000.00
shortTermDebt 3098000.00
shortLongTermDebtTotal 3181000.00
otherStockholderEquity 526000.00
propertyPlantEquipment 3449000.00
totalCurrentAssets 8650000.00
shortTermInvestments 710000.00
netReceivables 1149000.00
longTermDebt 83000.00
inventory 4586000.00
accountsPayable 2134000.00
accumulatedOtherComprehensiveIncome -224000.00
commonStockTotalEquity 13000.00
nonCurrrentAssetsOther 970000.00
nonCurrentAssetsTotal 4461000.00
nonCurrentLiabilitiesTotal 163000.00
liabilitiesAndStockholdersEquity 13111000.00
cashAndShortTermInvestments 2840000.00
propertyPlantAndEquipmentGross 3449000.00
propertyPlantAndEquipmentNet 3449000.00
commonStockSharesOutstanding 13200000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
commonStockSharesOutstanding 11276876.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 4290000.00
totalLiab 3148000.00
totalStockholderEquity 1142000.00
otherAssets -252000.00
cash 252000.00
netDebt -252000.00
otherStockholderEquity 1142000.00
totalCurrentAssets 252000.00
nonCurrrentAssetsOther 4290000.00
nonCurrentAssetsTotal 4290000.00
nonCurrentLiabilitiesTotal 3148000.00
liabilitiesAndStockholdersEquity 4290000.00
cashAndShortTermInvestments 252000.00
commonStockSharesOutstanding 10999560.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 2963000.00
totalLiab 1936000.00
totalStockholderEquity 1027000.00
otherAssets -281000.00
cash 281000.00
netDebt -281000.00
otherStockholderEquity 1027000.00
totalCurrentAssets 281000.00
nonCurrrentAssetsOther 2963000.00
nonCurrentAssetsTotal 2963000.00
nonCurrentLiabilitiesTotal 1936000.00
liabilitiesAndStockholdersEquity 2963000.00
cashAndShortTermInvestments 281000.00
commonStockSharesOutstanding 10999560.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -2711000.00
totalCashFromFinancingActivities -1327000.00
netIncome -2517000.00
changeInCash -12534000.00
beginPeriodCashFlow 79213000.00
endPeriodCashFlow 66679000.00
totalCashFromOperatingActivities -8496000.00
depreciation 4438000.00
changeToInventory -10670000.00
changeToAccountReceivables -2095000.00
salePurchaseOfStock -1099000.00
otherCashflowsFromFinancingActivities 939000.00
capitalExpenditures 2711000
changeInWorkingCapital -11902000.00
stockBasedCompensation 1462000.00
otherNonCashItems 23000.00
freeCashFlow -11207000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -1841000.00
changeToLiabilities 25816000.00
totalCashflowsFromInvestingActivities -1841000.00
totalCashFromFinancingActivities -1831000.00
netIncome -671000.00
changeInCash 29908000.00
beginPeriodCashFlow 49305000.00
endPeriodCashFlow 79213000.00
totalCashFromOperatingActivities 33580000.00
depreciation 4256000.00
otherCashflowsFromInvestingActivities 83000.00
changeToInventory -1376000.00
changeToAccountReceivables 2272000.00
salePurchaseOfStock -606000.00
otherCashflowsFromFinancingActivities -565000.00
changeToNetincome 2727000.00
capitalExpenditures 1924000
changeReceivables 2272000.00
cashFlowsOtherOperating 549000.00
cashAndCashEquivalentsChanges 29908000.00
changeInWorkingCapital 27252000.00
stockBasedCompensation 2797000.00
otherNonCashItems 21000.00
freeCashFlow 31656000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -2745000.00
changeToLiabilities 4081000.00
totalCashflowsFromInvestingActivities -2745000.00
netBorrowings -1242000.00
totalCashFromFinancingActivities 502000.00
changeToOperatingActivities 1180000.00
netIncome 1051000.00
changeInCash 30538000.00
beginPeriodCashFlow 18767000.00
endPeriodCashFlow 49305000.00
totalCashFromOperatingActivities 32781000.00
issuanceOfCapitalStock 221000.00
depreciation 3930000.00
changeToInventory 23662000.00
changeToAccountReceivables -3362000.00
salePurchaseOfStock 1744000.00
otherCashflowsFromFinancingActivities 1599000.00
changeToNetincome 3905000.00
capitalExpenditures 2745000
changeReceivables -3362000.00
cashFlowsOtherOperating -491000.00
cashAndCashEquivalentsChanges 30538000.00
changeInWorkingCapital 23879000.00
stockBasedCompensation 3899000.00
otherNonCashItems 22000.00
freeCashFlow 30036000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments -2015000.00
changeToLiabilities -13651000.00
totalCashflowsFromInvestingActivities -2015000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -5961000.00
changeToOperatingActivities 625000.00
netIncome -6224000.00
changeInCash 2113000.00
beginPeriodCashFlow 16654000.00
endPeriodCashFlow 18767000.00
totalCashFromOperatingActivities 9666000.00
issuanceOfCapitalStock 794000.00
depreciation 3963000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory 18725000.00
changeToAccountReceivables 3200000.00
salePurchaseOfStock 172000.00
otherCashflowsFromFinancingActivities 1032000.00
changeToNetincome 3515000.00
capitalExpenditures 2039000
changeReceivables 3200000.00
cashFlowsOtherOperating 149000.00
cashAndCashEquivalentsChanges 1690000.00
changeInWorkingCapital 8397000.00
stockBasedCompensation 3509000.00
otherNonCashItems 21000.00
freeCashFlow 7627000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments -2749000.00
changeToLiabilities -12942000.00
totalCashflowsFromInvestingActivities -2749000.00
netBorrowings 3867000.00
totalCashFromFinancingActivities 4413000.00
changeToOperatingActivities 1704000.00
netIncome -948000.00
changeInCash 1430000.00
beginPeriodCashFlow 15224000.00
endPeriodCashFlow 16654000.00
totalCashFromOperatingActivities 243000.00
issuanceOfCapitalStock 362000.00
depreciation 3432000.00
changeToInventory 8265000.00
changeToAccountReceivables -2554000.00
salePurchaseOfStock 546000.00
otherCashflowsFromFinancingActivities 5239000.00
changeToNetincome 3270000.00
capitalExpenditures 2749000
changeReceivables -2554000.00
cashFlowsOtherOperating 1960000.00
cashAndCashEquivalentsChanges 1907000.00
changeInWorkingCapital -5527000.00
stockBasedCompensation 3288000.00
otherNonCashItems -2000.00
freeCashFlow -2506000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -3993000.00
changeToLiabilities -844000.00
totalCashflowsFromInvestingActivities -3993000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -5984000.00
changeToOperatingActivities -1242000.00
netIncome 4118000.00
changeInCash -9811000.00
beginPeriodCashFlow 25035000.00
endPeriodCashFlow 15224000.00
totalCashFromOperatingActivities 193000.00
issuanceOfCapitalStock 1000.00
depreciation 3335000.00
otherCashflowsFromInvestingActivities 44000.00
changeToInventory -5078000.00
changeToAccountReceivables -625000.00
salePurchaseOfStock 138000.00
otherCashflowsFromFinancingActivities 401000.00
changeToNetincome 498000.00
capitalExpenditures 4037000
changeReceivables -625000.00
cashFlowsOtherOperating -1201000.00
cashAndCashEquivalentsChanges -9784000.00
changeInWorkingCapital -7775000.00
stockBasedCompensation 510000.00
otherNonCashItems 5000.00
freeCashFlow -3844000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments -3760000.00
changeToLiabilities 18062000.00
totalCashflowsFromInvestingActivities -3760000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities 5379000.00
changeToOperatingActivities -1611000.00
netIncome 2103000.00
changeInCash 6891000.00
beginPeriodCashFlow 18144000.00
endPeriodCashFlow 25035000.00
totalCashFromOperatingActivities 5266000.00
issuanceOfCapitalStock 431000.00
depreciation 2985000.00
changeToInventory -19087000.00
changeToAccountReceivables -1445000.00
salePurchaseOfStock 1223000.00
otherCashflowsFromFinancingActivities 5824000.00
changeToNetincome 4021000.00
capitalExpenditures 3760000
changeReceivables -1445000.00
cashFlowsOtherOperating -1349000.00
cashAndCashEquivalentsChanges 6885000.00
changeInWorkingCapital -3847000.00
stockBasedCompensation 4015000.00
otherNonCashItems 10000.00
freeCashFlow 1506000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -3144000.00
changeToLiabilities 2959000.00
totalCashflowsFromInvestingActivities -3144000.00
netBorrowings -598000.00
totalCashFromFinancingActivities -759000.00
changeToOperatingActivities 219000.00
netIncome -5030000.00
changeInCash -2536000.00
beginPeriodCashFlow 20680000.00
endPeriodCashFlow 18144000.00
totalCashFromOperatingActivities 1361000.00
issuanceOfCapitalStock 0.00
depreciation 2799000.00
dividendsPaid 0.00
changeToInventory -7082000.00
changeToAccountReceivables 3040000.00
salePurchaseOfStock -524000.00
otherCashflowsFromFinancingActivities -3796000.00
changeToNetincome 4451000.00
capitalExpenditures 3144000
changeReceivables 3040000.00
cashFlowsOtherOperating 13000.00
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges -2536000.00
changeInWorkingCapital -864000.00
stockBasedCompensation 4408000.00
otherNonCashItems 11000.00
freeCashFlow -1783000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -3009000.00
changeToLiabilities 7009000.00
totalCashflowsFromInvestingActivities -3009000.00
netBorrowings -576000.00
totalCashFromFinancingActivities -125000.00
changeToOperatingActivities 970000.00
netIncome -4659000.00
changeInCash -12469000.00
beginPeriodCashFlow 33149000.00
endPeriodCashFlow 20680000.00
totalCashFromOperatingActivities -9330000.00
depreciation 2601000.00
otherCashflowsFromInvestingActivities 27000.00
changeToInventory -17804000.00
changeToAccountReceivables -1061000.00
salePurchaseOfStock 451000.00
otherCashflowsFromFinancingActivities 466000.00
changeToNetincome 4025000.00
capitalExpenditures 3036000
changeReceivables -1061000.00
cashFlowsOtherOperating 583000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -12469000.00
changeInWorkingCapital -11301000.00
stockBasedCompensation 4005000.00
otherNonCashItems 9000.00
freeCashFlow -12366000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -2768000.00
changeToLiabilities -8382000.00
totalCashflowsFromInvestingActivities -2768000.00
netBorrowings -514000.00
totalCashFromFinancingActivities 2102000.00
changeToOperatingActivities 1614000.00
netIncome 2072000.00
changeInCash -12747000.00
beginPeriodCashFlow 45896000.00
endPeriodCashFlow 33149000.00
totalCashFromOperatingActivities -12070000.00
depreciation 2198000.00
changeToInventory -16022000.00
changeToAccountReceivables 2741000.00
salePurchaseOfStock 2616000.00
otherCashflowsFromFinancingActivities 2637000.00
changeToNetincome 3705000.00
capitalExpenditures 2768000
changeReceivables 2741000.00
cashFlowsOtherOperating 3702000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges -12747000.00
changeInWorkingCapital -20049000.00
stockBasedCompensation 3699000.00
otherNonCashItems 10000.00
freeCashFlow -14838000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
investments -2630000.00
changeToLiabilities 23291000.00
totalCashflowsFromInvestingActivities -2630000.00
netBorrowings -476000.00
totalCashFromFinancingActivities -316000.00
changeToOperatingActivities 561000.00
netIncome -2722000.00
changeInCash 10094000.00
beginPeriodCashFlow 35802000.00
endPeriodCashFlow 45896000.00
totalCashFromOperatingActivities 13051000.00
depreciation 2407000.00
changeToInventory -8627000.00
changeToAccountReceivables -3417000.00
salePurchaseOfStock 163000.00
otherCashflowsFromFinancingActivities 66000.00
changeToNetincome 3579000.00
capitalExpenditures 2630000
changeReceivables -3417000.00
cashFlowsOtherOperating -1437000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges 10094000.00
changeInWorkingCapital 9782000.00
stockBasedCompensation 3573000.00
otherNonCashItems 11000.00
freeCashFlow 10421000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -2822000.00
changeToLiabilities -9664000.00
totalCashflowsFromInvestingActivities -2822000.00
netBorrowings -445000.00
totalCashFromFinancingActivities 342000.00
changeToOperatingActivities 222000.00
netIncome -3488000.00
changeInCash -23169000.00
beginPeriodCashFlow 58971000.00
endPeriodCashFlow 35802000.00
totalCashFromOperatingActivities -20678000.00
depreciation 2386000.00
otherCashflowsFromInvestingActivities -101000.00
dividendsPaid 33000.00
changeToInventory -12586000.00
changeToAccountReceivables 656000.00
salePurchaseOfStock 789000.00
otherCashflowsFromFinancingActivities 878000.00
changeToNetincome 1792000.00
capitalExpenditures 2822000
changeReceivables 656000.00
cashFlowsOtherOperating -1189000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges -23169000.00
changeInWorkingCapital -21372000.00
stockBasedCompensation 1793000.00
otherNonCashItems 4000.00
freeCashFlow -23500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
investments -3096000.00
changeToLiabilities -15100000.00
totalCashflowsFromInvestingActivities -3096000.00
netBorrowings -245000.00
totalCashFromFinancingActivities 60752000.00
changeToOperatingActivities -1315000.00
netIncome 1385000.00
changeInCash 34111000.00
beginPeriodCashFlow 24860000.00
endPeriodCashFlow 58971000.00
totalCashFromOperatingActivities -23558000.00
depreciation 1791000.00
dividendsPaid 33000.00
changeToInventory -11346000.00
changeToAccountReceivables -1697000.00
salePurchaseOfStock 61036000.00
otherCashflowsFromFinancingActivities 61151000.00
changeToNetincome 1612000.00
capitalExpenditures 3096000
changeReceivables -1697000.00
cashFlowsOtherOperating -183000.00
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges 34111000.00
changeInWorkingCapital -28351000.00
stockBasedCompensation 1606000.00
otherNonCashItems 11000.00
freeCashFlow -26654000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments -1790000.00
changeToLiabilities 15043000.00
totalCashflowsFromInvestingActivities -1790000.00
netBorrowings -137000.00
totalCashFromFinancingActivities 1635000.00
changeToOperatingActivities 124000.00
netIncome 1568000.00
changeInCash 10712000.00
beginPeriodCashFlow 14148000.00
endPeriodCashFlow 24860000.00
totalCashFromOperatingActivities 10869000.00
depreciation 1659000.00
dividendsPaid 33000.00
changeToInventory -8023000.00
changeToAccountReceivables -247000.00
salePurchaseOfStock 1773000.00
otherCashflowsFromFinancingActivities 5982000.00
changeToNetincome 1751000.00
capitalExpenditures 1790000
changeReceivables -247000.00
cashFlowsOtherOperating -861000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges 10712000.00
changeInWorkingCapital 5887000.00
stockBasedCompensation 1722000.00
otherNonCashItems 11000.00
freeCashFlow 9079000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -2050000.00
changeToLiabilities 18831000.00
totalCashflowsFromInvestingActivities -2050000.00
netBorrowings -1226000.00
totalCashFromFinancingActivities -368000.00
changeToOperatingActivities -98000.00
netIncome -978000.00
changeInCash 11875000.00
beginPeriodCashFlow 2273000.00
endPeriodCashFlow 14148000.00
totalCashFromOperatingActivities 14299000.00
depreciation 1923000.00
dividendsPaid 33000.00
changeToInventory -4860000.00
changeToAccountReceivables -2362000.00
salePurchaseOfStock 1120000.00
otherCashflowsFromFinancingActivities 2206000.00
changeToNetincome 2647000.00
capitalExpenditures 2050000
changeReceivables -2362000.00
cashFlowsOtherOperating -882000.00
exchangeRateChanges -6000.00
cashAndCashEquivalentsChanges 11875000.00
changeInWorkingCapital 10702000.00
stockBasedCompensation 2663000.00
otherNonCashItems 11000.00
freeCashFlow 12249000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -1474000.00
changeToLiabilities 6287000.00
totalCashflowsFromInvestingActivities -1474000.00
netBorrowings -705000.00
totalCashFromFinancingActivities 97000.00
changeToOperatingActivities -1195000.00
netIncome -25087000.00
changeInCash 1165000.00
beginPeriodCashFlow 1108000.00
endPeriodCashFlow 2273000.00
totalCashFromOperatingActivities 2550000.00
depreciation 1705000.00
dividendsPaid 0.00
changeToInventory -4801000.00
changeToAccountReceivables 1680000.00
salePurchaseOfStock 361000.00
otherCashflowsFromFinancingActivities 3096000.00
changeToNetincome 24170000.00
capitalExpenditures 1474000
changeReceivables 1680000.00
cashFlowsOtherOperating -1378000.00
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges 1165000.00
changeInWorkingCapital 1763000.00
stockBasedCompensation 1707000.00
otherNonCashItems -1000.00
freeCashFlow 1076000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -1255000.00
changeToLiabilities -5195000.00
totalCashflowsFromInvestingActivities -1255000.00
netBorrowings 162000.00
totalCashFromFinancingActivities 106000.00
changeToOperatingActivities 1117000.00
netIncome -1423000.00
changeInCash 225000.00
beginPeriodCashFlow 883000.00
endPeriodCashFlow 1108000.00
totalCashFromOperatingActivities 1377000.00
depreciation 1557000.00
dividendsPaid 0.00
changeToInventory 4853000.00
changeToAccountReceivables -309000.00
salePurchaseOfStock 99000.00
otherCashflowsFromFinancingActivities 4133000.00
changeToNetincome 181000.00
capitalExpenditures 1255000
changeReceivables -309000.00
cashFlowsOtherOperating 1738000.00
exchangeRateChanges -3000.00
cashAndCashEquivalentsChanges 225000.00
changeInWorkingCapital 1062000.00
stockBasedCompensation 792000.00
otherNonCashItems 6000.00
freeCashFlow 122000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -1844000.00
changeToLiabilities -2689000.00
totalCashflowsFromInvestingActivities -1844000.00
netBorrowings -150000.00
totalCashFromFinancingActivities -191000.00
changeToOperatingActivities -970000.00
netIncome -1457000.00
changeInCash -3952000.00
beginPeriodCashFlow 4835000.00
endPeriodCashFlow 883000.00
totalCashFromOperatingActivities -1925000.00
depreciation 1536000.00
dividendsPaid 39000.00
changeToInventory -846000.00
changeToAccountReceivables 1706000.00
otherCashflowsFromFinancingActivities 3543000.00
changeToNetincome 385000.00
capitalExpenditures 1844000
changeReceivables 1706000.00
cashFlowsOtherOperating -536000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -3952000.00
changeInWorkingCapital -2390000.00
stockBasedCompensation 613000.00
otherNonCashItems 4000.00
freeCashFlow -3769000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -1587000.00
changeToLiabilities 11641000.00
totalCashflowsFromInvestingActivities -1587000.00
netBorrowings -149000.00
totalCashFromFinancingActivities -477000.00
changeToOperatingActivities 21000.00
netIncome -3581000.00
changeInCash 2804000.00
beginPeriodCashFlow 2031000.00
endPeriodCashFlow 4835000.00
totalCashFromOperatingActivities 4875000.00
depreciation 1554000.00
dividendsPaid 41000.00
changeToInventory -2080000.00
changeToAccountReceivables -2019000.00
otherCashflowsFromFinancingActivities 3809000.00
changeToNetincome 226000.00
capitalExpenditures 1587000
changeReceivables -2019000.00
cashFlowsOtherOperating -842000.00
exchangeRateChanges -7000.00
cashAndCashEquivalentsChanges 2804000.00
changeInWorkingCapital 6675000.00
stockBasedCompensation 550000.00
otherNonCashItems 5000.00
freeCashFlow 3288000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
changeToLiabilities -4826000.00
totalCashflowsFromInvestingActivities -1362000.00
netBorrowings -153000.00
totalCashFromFinancingActivities -188000.00
changeToOperatingActivities 604000.00
netIncome -5577000.00
changeInCash -6269000.00
beginPeriodCashFlow 8300000.00
endPeriodCashFlow 2031000.00
totalCashFromOperatingActivities -4722000.00
depreciation 1435000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 41000.00
changeToInventory 3736000.00
changeToAccountReceivables -695000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 76000.00
changeToNetincome 523000.00
capitalExpenditures 1361000
changeReceivables -695000.00
cashFlowsOtherOperating 865000.00
exchangeRateChanges 4000.00
cashAndCashEquivalentsChanges -6269000.00
changeInWorkingCapital -1105000.00
stockBasedCompensation 1891000.00
otherNonCashItems 5000.00
freeCashFlow -6083000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
changeToLiabilities 743000.00
totalCashflowsFromInvestingActivities -1387000.00
netBorrowings -152000.00
totalCashFromFinancingActivities -192000.00
changeToOperatingActivities -777000.00
netIncome 438000.00
changeInCash 1476000.00
beginPeriodCashFlow 6824000.00
endPeriodCashFlow 8300000.00
totalCashFromOperatingActivities 3062000.00
depreciation 1465000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 40000.00
changeToInventory 825000.00
changeToAccountReceivables -399000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 57000.00
changeToNetincome 577000.00
capitalExpenditures 1388000
changeReceivables -399000.00
cashFlowsOtherOperating -588000.00
exchangeRateChanges -7000.00
cashAndCashEquivalentsChanges 1476000.00
changeInWorkingCapital 581000.00
stockBasedCompensation 567000.00
otherNonCashItems 6000.00
freeCashFlow 1674000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities -6250000.00
totalCashflowsFromInvestingActivities -1450000.00
netBorrowings -149000.00
totalCashFromFinancingActivities -223000.00
changeToOperatingActivities -1318000.00
netIncome -485000.00
changeInCash -2398000.00
beginPeriodCashFlow 9222000.00
endPeriodCashFlow 6824000.00
totalCashFromOperatingActivities -719000.00
depreciation 1536000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 39000.00
changeToInventory 3933000.00
changeToAccountReceivables 724000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 48000.00
changeToNetincome 669000.00
capitalExpenditures 1450000
changeReceivables 724000.00
cashFlowsOtherOperating -847000.00
exchangeRateChanges -6000.00
cashAndCashEquivalentsChanges -2398000.00
changeInWorkingCapital -2440000.00
stockBasedCompensation 161000.00
otherNonCashItems 4000.00
freeCashFlow -2169000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
changeToLiabilities 10076000.00
totalCashflowsFromInvestingActivities -1490000.00
netBorrowings -144000.00
totalCashFromFinancingActivities -680000.00
changeToOperatingActivities -685000.00
netIncome 735000.00
changeInCash 6372000.00
beginPeriodCashFlow 2850000.00
endPeriodCashFlow 9222000.00
totalCashFromOperatingActivities 8560000.00
depreciation 1551000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 41000.00
changeToInventory -3889000.00
changeToAccountReceivables -887000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 2611000.00
changeToNetincome 1395000.00
capitalExpenditures 1490000
changeReceivables -887000.00
cashFlowsOtherOperating -422000.00
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges 6372000.00
changeInWorkingCapital 4878000.00
stockBasedCompensation 976000.00
otherNonCashItems 5000.00
freeCashFlow 7070000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
changeToLiabilities -2807000.00
totalCashflowsFromInvestingActivities -1224000.00
netBorrowings -143000.00
totalCashFromFinancingActivities -2184000.00
changeToOperatingActivities -690000.00
netIncome -4079000.00
changeInCash -3823000.00
beginPeriodCashFlow 6673000.00
endPeriodCashFlow 2850000.00
totalCashFromOperatingActivities -440000.00
depreciation 1555000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 40000.00
changeToInventory -512000.00
changeToAccountReceivables 460000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities -174000.00
changeToNetincome 5051000.00
capitalExpenditures 1224000
changeReceivables 460000.00
cashFlowsOtherOperating -109000.00
exchangeRateChanges 25000.00
cashAndCashEquivalentsChanges -3823000.00
changeInWorkingCapital -2968000.00
stockBasedCompensation 644000.00
otherNonCashItems 3000.00
freeCashFlow -1664000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
changeToLiabilities -1571000.00
totalCashflowsFromInvestingActivities -1178000.00
netBorrowings -140000.00
totalCashFromFinancingActivities -1671000.00
changeToOperatingActivities 520000.00
netIncome 919000.00
changeInCash -3255000.00
beginPeriodCashFlow 9928000.00
endPeriodCashFlow 6673000.00
totalCashFromOperatingActivities -396000.00
depreciation 1667000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 169000.00
changeToInventory -1524000.00
changeToAccountReceivables -232000.00
salePurchaseOfStock -1551000.00
otherCashflowsFromFinancingActivities 125000.00
changeToNetincome 567000.00
capitalExpenditures 1178000
changeReceivables -232000.00
cashFlowsOtherOperating -223000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -3255000.00
changeInWorkingCapital -3550000.00
stockBasedCompensation 565000.00
otherNonCashItems 2000.00
freeCashFlow -1574000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
changeToLiabilities -3989000.00
totalCashflowsFromInvestingActivities -1232000.00
netBorrowings 2343000.00
totalCashFromFinancingActivities -942000.00
changeToOperatingActivities -482000.00
netIncome 26918000.00
changeInCash 2730000.00
beginPeriodCashFlow 7198000.00
endPeriodCashFlow 9928000.00
totalCashFromOperatingActivities 4912000.00
depreciation 1749000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 49000.00
changeToInventory 4991000.00
changeToAccountReceivables 463000.00
salePurchaseOfStock 210000.00
otherCashflowsFromFinancingActivities -682000.00
changeToNetincome -25334000.00
capitalExpenditures 1232000
changeReceivables 463000.00
cashFlowsOtherOperating 106000.00
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges 2730000.00
changeInWorkingCapital 1571000.00
stockBasedCompensation 544000.00
otherNonCashItems 11000.00
freeCashFlow 3680000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
changeToLiabilities 10654000.00
totalCashflowsFromInvestingActivities -1223000.00
netBorrowings -2621000.00
totalCashFromFinancingActivities -5768000.00
changeToOperatingActivities -26000.00
netIncome 257000.00
changeInCash 555000.00
beginPeriodCashFlow 6643000.00
endPeriodCashFlow 7198000.00
totalCashFromOperatingActivities 7558000.00
depreciation 1745000.00
otherCashflowsFromInvestingActivities 39000.00
dividendsPaid 120000.00
changeToInventory -6282000.00
changeToAccountReceivables 105000.00
salePurchaseOfStock -2272000.00
otherCashflowsFromFinancingActivities -3273000.00
changeToNetincome 1083000.00
capitalExpenditures 1262000
changeReceivables 105000.00
cashFlowsOtherOperating -26000.00
exchangeRateChanges -12000.00
cashAndCashEquivalentsChanges 555000.00
changeInWorkingCapital 4451000.00
stockBasedCompensation 1089000.00
otherNonCashItems 24000.00
freeCashFlow 6296000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
investments 1000.00
changeToLiabilities 2077000.00
totalCashflowsFromInvestingActivities -1782000.00
netBorrowings -137000.00
totalCashFromFinancingActivities -1350000.00
changeToOperatingActivities 2492000.00
netIncome -1914000.00
changeInCash -862000.00
beginPeriodCashFlow 7505000.00
endPeriodCashFlow 6643000.00
totalCashFromOperatingActivities 2275000.00
depreciation 2030000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 61000.00
changeToInventory -1433000.00
changeToAccountReceivables -275000.00
salePurchaseOfStock -1213000.00
otherCashflowsFromFinancingActivities 538000.00
changeToNetincome 1250000.00
capitalExpenditures 1783000
changeReceivables -275000.00
cashFlowsOtherOperating 531000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -862000.00
changeInWorkingCapital 900000.00
stockBasedCompensation 665000.00
otherNonCashItems 1133000.00
freeCashFlow 492000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
investments 1000.00
changeToLiabilities 6542000.00
totalCashflowsFromInvestingActivities -1683000.00
netBorrowings -136000.00
totalCashFromFinancingActivities 1000.00
changeToOperatingActivities 374000.00
netIncome -360000.00
changeInCash 2592000.00
beginPeriodCashFlow 4913000.00
endPeriodCashFlow 7505000.00
totalCashFromOperatingActivities 4290000.00
depreciation 2017000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 60000.00
changeToInventory -5050000.00
changeToAccountReceivables -20000.00
salePurchaseOfStock 190000.00
otherCashflowsFromFinancingActivities 2816000.00
changeToNetincome 767000.00
capitalExpenditures 1683000
changeReceivables -20000.00
cashFlowsOtherOperating 374000.00
exchangeRateChanges -16000.00
cashAndCashEquivalentsChanges 2592000.00
changeInWorkingCapital 1846000.00
stockBasedCompensation 807000.00
otherNonCashItems 22000.00
freeCashFlow 2607000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 1000.00
changeToLiabilities -1340000.00
totalCashflowsFromInvestingActivities -1611000.00
netBorrowings -3172000.00
totalCashFromFinancingActivities -2762000.00
changeToOperatingActivities -376000.00
netIncome 681000.00
changeInCash 371000.00
beginPeriodCashFlow 4542000.00
endPeriodCashFlow 4913000.00
totalCashFromOperatingActivities 4755000.00
depreciation 1974000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2516000.00
changeToAccountReceivables 490000.00
salePurchaseOfStock 410000.00
otherCashflowsFromFinancingActivities 3768000.00
changeToNetincome 789000.00
capitalExpenditures 1611000
changeReceivables 490000.00
cashFlowsOtherOperating -376000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges 371000.00
changeInWorkingCapital 1290000.00
stockBasedCompensation 866000.00
otherNonCashItems 23000.00
freeCashFlow 3144000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments 1000.00
changeToLiabilities 3171000.00
totalCashflowsFromInvestingActivities -1401000.00
netBorrowings -8900000.00
totalCashFromFinancingActivities -9843000.00
changeToOperatingActivities -581000.00
netIncome 990000.00
changeInCash -995000.00
beginPeriodCashFlow 5537000.00
endPeriodCashFlow 4542000.00
totalCashFromOperatingActivities 10251000.00
depreciation 1971000.00
otherCashflowsFromInvestingActivities -125000.00
dividendsPaid 0.00
changeToInventory 4279000.00
changeToAccountReceivables -225000.00
salePurchaseOfStock 130000.00
otherCashflowsFromFinancingActivities 4996000.00
changeToNetincome 626000.00
capitalExpenditures 1401000
changeReceivables -225000.00
cashFlowsOtherOperating -581000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges -995000.00
changeInWorkingCapital 6644000.00
stockBasedCompensation 802000.00
otherNonCashItems 22000.00
freeCashFlow 8850000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments 1000.00
changeToLiabilities 326000.00
totalCashflowsFromInvestingActivities -1980000.00
netBorrowings 3326000.00
totalCashFromFinancingActivities 3358000.00
changeToOperatingActivities 778000.00
netIncome -798000.00
changeInCash -139000.00
beginPeriodCashFlow 5676000.00
endPeriodCashFlow 5537000.00
totalCashFromOperatingActivities -1603000.00
depreciation 2011000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 61000.00
changeToInventory -5031000.00
changeToAccountReceivables 307000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 6565000.00
changeToNetincome 461000.00
capitalExpenditures 1980000
changeReceivables 307000.00
cashFlowsOtherOperating 1100000.00
exchangeRateChanges 86000.00
cashAndCashEquivalentsChanges -139000.00
changeInWorkingCapital -3298000.00
stockBasedCompensation 693000.00
otherNonCashItems 21000.00
freeCashFlow -3583000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
changeToLiabilities 654000.00
totalCashflowsFromInvestingActivities -1968000.00
netBorrowings 140000.00
totalCashFromFinancingActivities 202000.00
netIncome -288000.00
changeInCash -932000.00
beginPeriodCashFlow 6608000.00
endPeriodCashFlow 5676000.00
totalCashFromOperatingActivities 862000.00
depreciation 1977000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -965000.00
changeToAccountReceivables -425000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 2018000.00
changeToNetincome 400000.00
capitalExpenditures 1968000
changeReceivables -425000.00
cashFlowsOtherOperating -511000.00
exchangeRateChanges -28000.00
cashAndCashEquivalentsChanges -932000.00
changeInWorkingCapital -1247000.00
stockBasedCompensation 620000.00
otherNonCashItems 22000.00
freeCashFlow -1106000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
changeToLiabilities -3840000.00
totalCashflowsFromInvestingActivities -1596000.00
netBorrowings -1565000.00
totalCashFromFinancingActivities -1638000.00
netIncome -1022000.00
changeInCash -1309000.00
beginPeriodCashFlow 7917000.00
endPeriodCashFlow 6608000.00
totalCashFromOperatingActivities 1936000.00
depreciation 1937000.00
otherCashflowsFromInvestingActivities 85000.00
dividendsPaid 0.00
changeToInventory 3127000.00
changeToAccountReceivables 1091000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 2627000.00
changeToNetincome 211000.00
capitalExpenditures 1596000
changeReceivables 1091000.00
cashFlowsOtherOperating 411000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges -1309000.00
changeInWorkingCapital 789000.00
stockBasedCompensation 596000.00
otherNonCashItems 21000.00
freeCashFlow 340000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
changeToLiabilities 3270000.00
totalCashflowsFromInvestingActivities -2248000.00
netBorrowings -1602000.00
totalCashFromFinancingActivities -2027000.00
netIncome -316000.00
changeInCash 264000.00
beginPeriodCashFlow 7653000.00
endPeriodCashFlow 7917000.00
totalCashFromOperatingActivities 4550000.00
depreciation 2049000.00
otherCashflowsFromInvestingActivities -97000.00
dividendsPaid 0.00
changeToInventory 15000.00
changeToAccountReceivables -405000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 3889000.00
changeToNetincome 430000.00
capitalExpenditures 2261000
changeReceivables -405000.00
cashFlowsOtherOperating -513000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges 264000.00
changeInWorkingCapital 2367000.00
stockBasedCompensation 510000.00
otherNonCashItems 7000.00
freeCashFlow 2289000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
investments -1000.00
changeToLiabilities 3524000.00
totalCashflowsFromInvestingActivities -1264000.00
netBorrowings 91000.00
totalCashFromFinancingActivities 7121000.00
changeToOperatingActivities -131000.00
netIncome -2613000.00
changeInCash 6398000.00
beginPeriodCashFlow 1255000.00
endPeriodCashFlow 7653000.00
totalCashFromOperatingActivities 533000.00
depreciation 2196000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 61000.00
changeToInventory -3582000.00
changeToAccountReceivables 34000.00
salePurchaseOfStock 7030000.00
otherCashflowsFromFinancingActivities 12303000.00
changeToNetincome 619000.00
capitalExpenditures 1264000
changeReceivables 34000.00
cashFlowsOtherOperating 335000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges 6398000.00
changeInWorkingCapital 311000.00
stockBasedCompensation 680000.00
otherNonCashItems -55000.00
freeCashFlow -731000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
investments 744000.00
changeToLiabilities -1207000.00
totalCashflowsFromInvestingActivities -591000.00
netBorrowings 10827000.00
totalCashFromFinancingActivities 10874000.00
netIncome -2494000.00
changeInCash -420000.00
beginPeriodCashFlow 1675000.00
endPeriodCashFlow 1255000.00
totalCashFromOperatingActivities -10698000.00
depreciation 2319000.00
otherCashflowsFromInvestingActivities -79000.00
dividendsPaid 0.00
changeToInventory -9638000.00
changeToAccountReceivables -227000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 12171000.00
changeToNetincome 672000.00
capitalExpenditures 1356000
changeReceivables -227000.00
cashFlowsOtherOperating -143000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -420000.00
changeInWorkingCapital -11215000.00
stockBasedCompensation 686000.00
otherNonCashItems -3000.00
freeCashFlow -12054000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
investments -745000.00
changeToLiabilities -102000.00
totalCashflowsFromInvestingActivities -2317000.00
netBorrowings -815000.00
totalCashFromFinancingActivities -671000.00
netIncome -2180000.00
changeInCash 283000.00
beginPeriodCashFlow 1392000.00
endPeriodCashFlow 1675000.00
totalCashFromOperatingActivities 3266000.00
depreciation 2378000.00
otherCashflowsFromInvestingActivities -94000.00
dividendsPaid 0.00
changeToInventory 1434000.00
changeToAccountReceivables 1151000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 427000.00
changeToNetincome 669000.00
capitalExpenditures 1578000
changeReceivables 1151000.00
cashFlowsOtherOperating -105000.00
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges 283000.00
changeInWorkingCapital 2378000.00
stockBasedCompensation 629000.00
otherNonCashItems 23000.00
freeCashFlow 1688000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
changeToLiabilities 4214000.00
totalCashflowsFromInvestingActivities -1558000.00
netBorrowings -6087000.00
totalCashFromFinancingActivities -6013000.00
netIncome 201000.00
changeInCash 574000.00
beginPeriodCashFlow 818000.00
endPeriodCashFlow 1392000.00
totalCashFromOperatingActivities 8142000.00
depreciation 2452000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 374000.00
changeToAccountReceivables 147000.00
salePurchaseOfStock 70000.00
otherCashflowsFromFinancingActivities 1826000.00
changeToNetincome 389000.00
capitalExpenditures 1558000
changeReceivables 147000.00
cashFlowsOtherOperating 345000.00
exchangeRateChanges 3000.00
cashAndCashEquivalentsChanges 574000.00
changeInWorkingCapital 5080000.00
stockBasedCompensation 376000.00
otherNonCashItems 20000.00
freeCashFlow 6584000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
investments 49000.00
changeToLiabilities -1763000.00
totalCashflowsFromInvestingActivities -1592000.00
netBorrowings -26376000.00
totalCashFromFinancingActivities -1520000.00
netIncome -1325000.00
changeInCash -281000.00
beginPeriodCashFlow 1099000.00
endPeriodCashFlow 818000.00
totalCashFromOperatingActivities 2786000.00
depreciation 2521000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 0.00
changeToInventory 3190000.00
changeToAccountReceivables -133000.00
salePurchaseOfStock -21000.00
otherCashflowsFromFinancingActivities 2991000.00
changeToNetincome 152000.00
capitalExpenditures 1646000
changeReceivables -133000.00
cashFlowsOtherOperating 124000.00
exchangeRateChanges 45000.00
cashAndCashEquivalentsChanges -281000.00
changeInWorkingCapital 1418000.00
stockBasedCompensation 198000.00
otherNonCashItems 24000.00
freeCashFlow 1140000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
investments -4000.00
changeToLiabilities 412000.00
totalCashflowsFromInvestingActivities -1826000.00
netBorrowings 29682000.00
totalCashFromFinancingActivities 4941000.00
netIncome -1399000.00
changeInCash 248000.00
beginPeriodCashFlow 851000.00
endPeriodCashFlow 1099000.00
totalCashFromOperatingActivities -2855000.00
depreciation 2558000.00
otherCashflowsFromInvestingActivities 42000.00
dividendsPaid 0.00
changeToInventory -5996000.00
changeToAccountReceivables 449000.00
salePurchaseOfStock 198000.00
otherCashflowsFromFinancingActivities 6257000.00
changeToNetincome 326000.00
capitalExpenditures 1864000
changeReceivables 449000.00
cashFlowsOtherOperating 775000.00
exchangeRateChanges -12000.00
cashAndCashEquivalentsChanges 248000.00
changeInWorkingCapital -4339000.00
stockBasedCompensation 294000.00
otherNonCashItems 12000.00
freeCashFlow -4719000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
changeToLiabilities -5156000.00
totalCashflowsFromInvestingActivities -2192000.00
netBorrowings -8882000.00
totalCashFromFinancingActivities 2138000.00
netIncome -9567000.00
changeInCash -446000.00
beginPeriodCashFlow 1297000.00
endPeriodCashFlow 851000.00
totalCashFromOperatingActivities -403000.00
depreciation 3733000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3452000.00
changeToAccountReceivables 1696000.00
salePurchaseOfStock -1015000.00
otherCashflowsFromFinancingActivities 26319000.00
changeToNetincome 6477000.00
capitalExpenditures 2192000
changeReceivables 1696000.00
cashFlowsOtherOperating -1059000.00
exchangeRateChanges 11000.00
cashAndCashEquivalentsChanges -446000.00
changeInWorkingCapital -1077000.00
stockBasedCompensation 351000.00
otherNonCashItems 6098000.00
freeCashFlow -2595000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
changeToLiabilities -5908000.00
totalCashflowsFromInvestingActivities -2729000.00
netBorrowings -4133000.00
totalCashFromFinancingActivities 1660000.00
netIncome -3343000.00
changeInCash 267000.00
beginPeriodCashFlow 1030000.00
endPeriodCashFlow 1297000.00
totalCashFromOperatingActivities 1339000.00
depreciation 3744000.00
otherCashflowsFromInvestingActivities -106000.00
dividendsPaid 5956000.00
changeToInventory 5094000.00
changeToAccountReceivables 391000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities 11882000.00
changeToNetincome 440000.00
capitalExpenditures 2623000
changeReceivables 391000.00
cashFlowsOtherOperating 901000.00
exchangeRateChanges -3000.00
cashAndCashEquivalentsChanges 267000.00
changeInWorkingCapital 467000.00
stockBasedCompensation 409000.00
otherNonCashItems 31000.00
freeCashFlow -1284000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
changeToLiabilities -2322000.00
totalCashflowsFromInvestingActivities -2320000.00
netBorrowings -985000.00
totalCashFromFinancingActivities -1012000.00
netIncome -30783000.00
changeInCash -46000.00
beginPeriodCashFlow 1076000.00
endPeriodCashFlow 1030000.00
totalCashFromOperatingActivities 3297000.00
depreciation 3848000.00
otherCashflowsFromInvestingActivities -18000.00
dividendsPaid 0.00
changeToInventory 5932000.00
changeToAccountReceivables 1152000.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 9530000.00
changeToNetincome 25453000.00
capitalExpenditures 2320000
changeReceivables 1152000.00
cashFlowsOtherOperating -8000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges -46000.00
changeInWorkingCapital 4744000.00
stockBasedCompensation 275000.00
otherNonCashItems 26462000.00
freeCashFlow 977000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
investments -1000.00
changeToLiabilities -5218000.00
totalCashflowsFromInvestingActivities -2480000.00
netBorrowings 3557000.00
totalCashFromFinancingActivities 4177000.00
netIncome -2711000.00
changeInCash -329000.00
beginPeriodCashFlow 1405000.00
endPeriodCashFlow 1076000.00
totalCashFromOperatingActivities -2032000.00
depreciation 4116000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 570000.00
changeToAccountReceivables 905000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 4213000.00
changeToNetincome 571000.00
capitalExpenditures 2479000
changeReceivables 905000.00
cashFlowsOtherOperating -283000.00
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges -329000.00
changeInWorkingCapital -4037000.00
stockBasedCompensation 461000.00
otherNonCashItems 18000.00
freeCashFlow -4511000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments 2100000.00
changeToLiabilities -961000.00
totalCashflowsFromInvestingActivities -1069000.00
netBorrowings -4897000.00
totalCashFromFinancingActivities -4897000.00
netIncome -1696000.00
changeInCash -7429000.00
beginPeriodCashFlow 8834000.00
endPeriodCashFlow 1405000.00
totalCashFromOperatingActivities -1445000.00
depreciation 4342000.00
otherCashflowsFromInvestingActivities -166000.00
dividendsPaid 0.00
changeToInventory -3120000.00
changeToAccountReceivables -299000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13013000.00
changeToNetincome 861000.00
capitalExpenditures 3003000
changeReceivables -299000.00
cashFlowsOtherOperating -584000.00
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges -7429000.00
changeInWorkingCapital -4996000.00
stockBasedCompensation 406000.00
otherNonCashItems 372000.00
freeCashFlow -4448000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments 1064000.00
changeToLiabilities -9172000.00
totalCashflowsFromInvestingActivities -1309000.00
netBorrowings -47000.00
totalCashFromFinancingActivities -4000.00
netIncome -788000.00
changeInCash -1501000.00
beginPeriodCashFlow 10335000.00
endPeriodCashFlow 8834000.00
totalCashFromOperatingActivities -220000.00
depreciation 4087000.00
otherCashflowsFromInvestingActivities -2000.00
dividendsPaid 0.00
changeToInventory 6138000.00
changeToAccountReceivables -1267000.00
salePurchaseOfStock 43000.00
otherCashflowsFromFinancingActivities 29000.00
changeToNetincome 714000.00
capitalExpenditures 2387000
changeReceivables -1267000.00
cashFlowsOtherOperating 29000.00
exchangeRateChanges 32000.00
cashAndCashEquivalentsChanges -1501000.00
changeInWorkingCapital -4272000.00
stockBasedCompensation 584000.00
otherNonCashItems 43000.00
freeCashFlow -2607000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
changeToLiabilities 6218000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1602000.00
netIncome -7019000.00
changeInCash -4816000.00
beginPeriodCashFlow 15151000.00
endPeriodCashFlow 10335000.00
totalCashFromOperatingActivities -22000.00
depreciation 3838000.00
otherCashflowsFromInvestingActivities 432000.00
dividendsPaid 0.00
changeToInventory -6528000.00
changeToAccountReceivables 883000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17000.00
capitalExpenditures 3174000
changeInWorkingCapital -956000.00
stockBasedCompensation 661000.00
otherNonCashItems 5178000.00
freeCashFlow -3196000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
changeToLiabilities 2725000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1778000.00
netIncome -5308000.00
changeInCash -1098000.00
beginPeriodCashFlow 16249000.00
endPeriodCashFlow 15151000.00
totalCashFromOperatingActivities 2979000.00
depreciation 3465000.00
otherCashflowsFromInvestingActivities 443000.00
dividendsPaid 0.00
changeToInventory 87000.00
changeToAccountReceivables -1476000.00
salePurchaseOfStock -170000.00
otherCashflowsFromFinancingActivities -168000.00
capitalExpenditures 3934000
changeInWorkingCapital 4198000.00
stockBasedCompensation 622000.00
otherNonCashItems 34000.00
freeCashFlow -955000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -879000.00
netIncome -2564000.00
changeInCash -2635000.00
beginPeriodCashFlow 18884000.00
endPeriodCashFlow 16249000.00
totalCashFromOperatingActivities 636000.00
depreciation 4435000.00
otherCashflowsFromInvestingActivities 458000.00
dividendsPaid 0.00
changeToInventory -3125000.00
changeToAccountReceivables -536000.00
salePurchaseOfStock 230000.00
otherCashflowsFromFinancingActivities 175000.00
capitalExpenditures 3581000
changeInWorkingCapital -2102000.00
stockBasedCompensation 643000.00
otherNonCashItems 30000.00
freeCashFlow -2945000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashFromFinancingActivities -1841000.00
netIncome -245000.00
changeInCash 1289000.00
beginPeriodCashFlow 17595000.00
endPeriodCashFlow 18884000.00
totalCashFromOperatingActivities 6785000.00
depreciation 4630000.00
changeToInventory 5421000.00
changeToAccountReceivables -1454000.00
salePurchaseOfStock 180000.00
otherCashflowsFromFinancingActivities 57000.00
capitalExpenditures 3688000
changeInWorkingCapital 1664000.00
stockBasedCompensation 681000.00
otherNonCashItems 30000.00
freeCashFlow 3097000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalCashFromFinancingActivities -1433000.00
netIncome -2896000.00
changeInCash -6945000.00
beginPeriodCashFlow 24540000.00
endPeriodCashFlow 17595000.00
totalCashFromOperatingActivities -2998000.00
depreciation 4623000.00
changeToInventory -1253000.00
changeToAccountReceivables -2024000.00
salePurchaseOfStock -360000.00
otherCashflowsFromFinancingActivities -361000.00
capitalExpenditures 2279000
changeInWorkingCapital -5735000.00
stockBasedCompensation 630000.00
otherNonCashItems 40000.00
freeCashFlow -5277000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-16
currency_symbol USD
changeToLiabilities 7357000.00
totalCashFromFinancingActivities 24888000.00
netIncome -13039000.00
changeInCash 9664000.00
beginPeriodCashFlow 15197000.00
endPeriodCashFlow 24861000.00
totalCashFromOperatingActivities -10389000.00
depreciation 3468000.00
changeToInventory -7945000.00
changeToAccountReceivables 633000.00
salePurchaseOfStock 130000.00
otherCashflowsFromFinancingActivities 24893000.00
capitalExpenditures 3502000
changeInWorkingCapital -13100000.00
stockBasedCompensation 640000.00
otherNonCashItems 200000.00
freeCashFlow -13891000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-17
currency_symbol USD
changeToLiabilities 7639000.00
totalCashFromFinancingActivities 306000.00
netIncome 462000.00
changeInCash -9850000.00
beginPeriodCashFlow 25047000.00
endPeriodCashFlow 15197000.00
totalCashFromOperatingActivities 2492000.00
depreciation 2073000.00
changeToInventory -8555000.00
changeToAccountReceivables 583000.00
salePurchaseOfStock 170000.00
otherCashflowsFromFinancingActivities 306000.00
capitalExpenditures 3784000
changeInWorkingCapital -1016000.00
stockBasedCompensation 612000.00
otherNonCashItems -108000.00
freeCashFlow -1292000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
changeToLiabilities 1757000.00
totalCashFromFinancingActivities 589000.00
netIncome 1547000.00
changeInCash -1204000.00
beginPeriodCashFlow 26251000.00
endPeriodCashFlow 25047000.00
totalCashFromOperatingActivities 6825000.00
depreciation 2106000.00
changeToInventory 629000.00
changeToAccountReceivables 217000.00
salePurchaseOfStock 490000.00
otherCashflowsFromFinancingActivities 589000.00
capitalExpenditures 3515000
changeInWorkingCapital 2089000.00
stockBasedCompensation 860000.00
otherNonCashItems -98000.00
freeCashFlow 3310000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
changeToLiabilities 7560000.00
totalCashFromFinancingActivities 149000.00
netIncome 586000.00
changeInCash -7358000.00
beginPeriodCashFlow 33609000.00
endPeriodCashFlow 26251000.00
totalCashFromOperatingActivities 1226000.00
depreciation 1537000.00
changeToInventory -3246000.00
changeToAccountReceivables -567000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 150000.00
capitalExpenditures 1762000
changeInWorkingCapital -2440000.00
stockBasedCompensation 569000.00
otherNonCashItems 570000.00
freeCashFlow -536000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 7623000.00
totalCashFromFinancingActivities 5000.00
netIncome 781000.00
changeInCash 1012000.00
beginPeriodCashFlow 32597000.00
endPeriodCashFlow 33609000.00
totalCashFromOperatingActivities 2797000.00
depreciation 1361000.00
changeToInventory -3180000.00
changeToAccountReceivables -952000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 3515000
changeInWorkingCapital -1128000.00
stockBasedCompensation 854000.00
otherNonCashItems 850000.00
freeCashFlow -718000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
changeToLiabilities 3267000.00
totalCashFromFinancingActivities -20000.00
netIncome 629000.00
changeInCash -1342000.00
beginPeriodCashFlow 33939000.00
endPeriodCashFlow 32597000.00
totalCashFromOperatingActivities 4523000.00
depreciation 1288000.00
changeToInventory -847000.00
changeToAccountReceivables 144000.00
otherCashflowsFromFinancingActivities -5918000.00
capitalExpenditures 2297000
changeInWorkingCapital 1372000.00
stockBasedCompensation 820000.00
otherNonCashItems 820000.00
freeCashFlow 2226000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
changeToLiabilities 1501000.00
totalCashFromFinancingActivities -19000.00
netIncome -679000.00
changeInCash 1466000.00
beginPeriodCashFlow 32473000.00
endPeriodCashFlow 33939000.00
totalCashFromOperatingActivities 3041000.00
depreciation 1385000.00
changeToInventory -427000.00
changeToAccountReceivables -655000.00
otherCashflowsFromFinancingActivities -1565000.00
capitalExpenditures 1565000
changeInWorkingCapital -9000.00
stockBasedCompensation 1027000.00
otherNonCashItems 1030000.00
freeCashFlow 1476000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
totalCashflowsFromInvestingActivities 11178000.00
totalCashFromFinancingActivities -19000.00
netIncome -3477000.00
changeInCash -649000.00
beginPeriodCashFlow 33122000.00
endPeriodCashFlow 32473000.00
totalCashFromOperatingActivities 1060000.00
depreciation 1398000.00
changeToInventory 1194000.00
changeToAccountReceivables -118000.00
otherCashflowsFromFinancingActivities -113000.00
capitalExpenditures 1664000
changeInWorkingCapital 217000.00
stockBasedCompensation 2174000.00
otherNonCashItems 3585000.00
freeCashFlow -604000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities 12842000.00
totalCashFromFinancingActivities -25000.00
netIncome -491000.00
changeInCash -998000.00
beginPeriodCashFlow 34120000.00
endPeriodCashFlow 33122000.00
totalCashFromOperatingActivities -11000.00
depreciation 1281000.00
changeToInventory 1737000.00
changeToAccountReceivables 1418000.00
otherCashflowsFromFinancingActivities -25000.00
capitalExpenditures 1333000
changeInWorkingCapital -1160000.00
stockBasedCompensation 750000.00
otherNonCashItems 23000.00
freeCashFlow -1344000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
changeToLiabilities 1321000.00
totalCashflowsFromInvestingActivities 13800000.00
totalCashFromFinancingActivities -13000.00
netIncome -12063000.00
changeInCash 1964000.00
beginPeriodCashFlow 32156000.00
endPeriodCashFlow 34120000.00
totalCashFromOperatingActivities 2038000.00
depreciation 3059000.00
changeToInventory -1202000.00
changeToAccountReceivables 472000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 951000
changeInWorkingCapital 362000.00
otherNonCashItems 10680000.00
freeCashFlow 1087000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
changeToLiabilities 826000.00
totalCashflowsFromInvestingActivities 13876000.00
totalCashFromFinancingActivities -1018000.00
netIncome -875000.00
changeInCash 12757000.00
beginPeriodCashFlow 19399000.00
endPeriodCashFlow 32156000.00
totalCashFromOperatingActivities -91000.00
depreciation 2894000.00
changeToInventory -1449000.00
changeToAccountReceivables 29000.00
otherCashflowsFromFinancingActivities -1018000.00
capitalExpenditures 1024000
changeInWorkingCapital -2741000.00
stockBasedCompensation 631000.00
otherNonCashItems 631000.00
freeCashFlow -1115000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 5060000.00
totalCashFromFinancingActivities -5000.00
netIncome -5498000.00
changeInCash 2213000.00
beginPeriodCashFlow 17186000.00
endPeriodCashFlow 19399000.00
totalCashFromOperatingActivities 2683000.00
depreciation 2698000.00
changeToInventory 753000.00
changeToAccountReceivables -1152000.00
otherCashflowsFromFinancingActivities 29380000.00
capitalExpenditures 250000
changeInWorkingCapital 6628000.00
stockBasedCompensation 956000.00
otherNonCashItems 514000.00
freeCashFlow 2433000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalCashFromFinancingActivities 78000.00
netIncome 893000.00
changeInCash -25138000.00
beginPeriodCashFlow 42324000.00
endPeriodCashFlow 17186000.00
totalCashFromOperatingActivities 1103000.00
depreciation 2425000.00
changeToInventory -424000.00
changeToAccountReceivables 302000.00
otherCashflowsFromFinancingActivities -16000.00
capitalExpenditures 2672000
changeInWorkingCapital -2747000.00
otherNonCashItems 532000.00
freeCashFlow -1569000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 1469000.00
totalCashFromFinancingActivities -14000.00
netIncome 773000.00
changeInCash -3287000.00
beginPeriodCashFlow 45611000.00
endPeriodCashFlow 42324000.00
totalCashFromOperatingActivities -1001000.00
depreciation 2399000.00
changeToInventory -1301000.00
changeToAccountReceivables 10000.00
otherCashflowsFromFinancingActivities -14000.00
capitalExpenditures 1007000
changeInWorkingCapital -4797000.00
otherNonCashItems 624000.00
freeCashFlow -2008000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
changeToLiabilities 4463000.00
totalCashFromFinancingActivities -5000.00
netIncome -153000.00
changeInCash -906000.00
beginPeriodCashFlow 3287000.00
endPeriodCashFlow 2381000.00
totalCashFromOperatingActivities -324000.00
depreciation 2300000.00
changeToInventory -1068000.00
changeToAccountReceivables -235000.00
otherCashflowsFromFinancingActivities -5000.00
capitalExpenditures 654000
changeInWorkingCapital -1310000.00
stockBasedCompensation -6000.00
otherNonCashItems 370000.00
freeCashFlow -978000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 769000.00
totalCashFromFinancingActivities -5000.00
netIncome -153000.00
changeInCash -906000.00
beginPeriodCashFlow 3287000.00
endPeriodCashFlow 2381000.00
totalCashFromOperatingActivities -324000.00
depreciation 2300000.00
dividendsPaid 51700000.00
changeToInventory -1068000.00
otherCashflowsFromFinancingActivities -5000.00
capitalExpenditures 654000
changeInWorkingCapital -1310000.00
otherNonCashItems 364000.00
freeCashFlow -978000.00
2006-09-30
date 2006-09-30
currency_symbol USD
changeToLiabilities 1004000.00
totalCashFromFinancingActivities 19944000.00
netIncome 187000.00
endPeriodCashFlow 3287000.00
totalCashFromOperatingActivities 7679000.00
dividendsPaid 51700000.00
changeToInventory 1676000.00
capitalExpenditures 1236000
2006-06-30
date 2006-06-30
currency_symbol USD
netIncome 611000.00
capitalExpenditures 0
2006-03-31
date 2006-03-31
currency_symbol USD
netIncome 2720000.00
capitalExpenditures 0
2005-12-31
date 2005-12-31
currency_symbol USD
changeToLiabilities 4942000.00
totalCashflowsFromInvestingActivities 723000.00
netIncome 2063000.00
totalCashFromOperatingActivities 9636000.00
otherCashflowsFromInvestingActivities 356000.00
dividendsPaid 7764000.00
capitalExpenditures 440000
2005-09-30
date 2005-09-30
currency_symbol USD
netIncome 1383000.00
capitalExpenditures 0
2005-06-30
date 2005-06-30
currency_symbol USD
netIncome 1395000.00
capitalExpenditures 0
2005-03-31
date 2005-03-31
currency_symbol USD
netIncome 1978000.00
capitalExpenditures 0
2004-12-31
date 2004-12-31
currency_symbol USD
netIncome 7133000.00
totalCashFromOperatingActivities 6503000.00
dividendsPaid 5629000.00
capitalExpenditures 1368000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments -12517000.00
changeToLiabilities -9578000.00
totalCashflowsFromInvestingActivities -12517000.00
netBorrowings -4232000.00
totalCashFromFinancingActivities -2153000.00
changeToOperatingActivities -524000.00
netIncome -951000.00
changeInCash 623000.00
beginPeriodCashFlow 18144000.00
endPeriodCashFlow 18767000.00
totalCashFromOperatingActivities 15368000.00
issuanceOfCapitalStock 0.00
depreciation 13715000.00
otherCashflowsFromInvestingActivities 68000.00
dividendsPaid 0.00
changeToInventory 2825000.00
changeToAccountReceivables -1424000.00
salePurchaseOfStock 2079000.00
otherCashflowsFromFinancingActivities 11701000.00
changeToNetincome 11277000.00
capitalExpenditures 12585000
changeReceivables -1424000.00
cashFlowsOtherOperating -441000.00
cashAndCashEquivalentsChanges 698000.00
changeInWorkingCapital -8752000.00
stockBasedCompensation 11322000.00
otherNonCashItems 34000.00
freeCashFlow 2783000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -11551000.00
changeToLiabilities 22436000.00
totalCashflowsFromInvestingActivities -11551000.00
netBorrowings -2164000.00
totalCashFromFinancingActivities 902000.00
changeToOperatingActivities 3364000.00
netIncome -10339000.00
changeInCash -17658000.00
beginPeriodCashFlow 35802000.00
endPeriodCashFlow 18144000.00
totalCashFromOperatingActivities -6988000.00
issuanceOfCapitalStock 0.00
depreciation 10005000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 0.00
changeToInventory -49535000.00
changeToAccountReceivables 1303000.00
salePurchaseOfStock -524000.00
otherCashflowsFromFinancingActivities 3721000.00
changeToNetincome 15760000.00
capitalExpenditures 11578000
changeReceivables 1303000.00
cashFlowsOtherOperating 2861000.00
exchangeRateChanges -21000.00
cashAndCashEquivalentsChanges -17658000.00
changeInWorkingCapital -22432000.00
stockBasedCompensation 15685000.00
otherNonCashItems 41000.00
freeCashFlow -18566000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -9758000.00
changeToLiabilities 8398000.00
totalCashflowsFromInvestingActivities -9758000.00
netBorrowings -2231000.00
totalCashFromFinancingActivities 62361000.00
changeToOperatingActivities -1067000.00
netIncome -1513000.00
changeInCash 33529000.00
beginPeriodCashFlow 2273000.00
endPeriodCashFlow 35802000.00
totalCashFromOperatingActivities -19068000.00
issuanceOfCapitalStock 60461000.00
depreciation 7759000.00
otherCashflowsFromInvestingActivities -101000.00
dividendsPaid 33000.00
changeToInventory -36815000.00
changeToAccountReceivables -3650000.00
salePurchaseOfStock 9779000.00
otherCashflowsFromFinancingActivities -93000.00
changeToNetincome 7802000.00
capitalExpenditures 9758000
changeReceivables -3650000.00
cashFlowsOtherOperating -3115000.00
exchangeRateChanges -6000.00
cashAndCashEquivalentsChanges 33529000.00
changeInWorkingCapital -33134000.00
stockBasedCompensation 7778000.00
otherNonCashItems 42000.00
freeCashFlow -28826000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -6160000.00
changeToLiabilities 10044000.00
totalCashflowsFromInvestingActivities -6160000.00
netBorrowings -543000.00
totalCashFromFinancingActivities -465000.00
changeToOperatingActivities -1027000.00
netIncome -31548000.00
changeInCash 242000.00
beginPeriodCashFlow 2031000.00
endPeriodCashFlow 2273000.00
totalCashFromOperatingActivities 6877000.00
depreciation 6352000.00
dividendsPaid 80000.00
changeToInventory -2874000.00
changeToAccountReceivables 1058000.00
salePurchaseOfStock 460000.00
otherCashflowsFromFinancingActivities 15041000.00
changeToNetincome 24962000.00
capitalExpenditures 6160000
changeReceivables 1058000.00
cashFlowsOtherOperating -1018000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges 242000.00
changeInWorkingCapital 7110000.00
stockBasedCompensation 3656000.00
otherNonCashItems 20000.00
freeCashFlow 717000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
investments -5689000.00
changeToLiabilities -257000.00
totalCashflowsFromInvestingActivities -5689000.00
netBorrowings -598000.00
totalCashFromFinancingActivities -1283000.00
changeToOperatingActivities -2175000.00
netIncome -4889000.00
changeInCash -819000.00
beginPeriodCashFlow 2850000.00
endPeriodCashFlow 2031000.00
totalCashFromOperatingActivities 6181000.00
depreciation 5987000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 161000.00
changeToInventory 4605000.00
changeToAccountReceivables -1257000.00
salePurchaseOfStock 6000.00
otherCashflowsFromFinancingActivities 2792000.00
changeToNetincome 3164000.00
capitalExpenditures 5689000
changeReceivables -1257000.00
cashFlowsOtherOperating -992000.00
exchangeRateChanges -27000.00
cashAndCashEquivalentsChanges -819000.00
changeInWorkingCapital 1914000.00
stockBasedCompensation 3595000.00
otherNonCashItems 20000.00
freeCashFlow 492000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -4857000.00
changeToLiabilities 2725000.00
totalCashflowsFromInvestingActivities -4857000.00
netBorrowings -561000.00
totalCashFromFinancingActivities -10565000.00
changeToOperatingActivities -690000.00
netIncome 24015000.00
changeInCash -3793000.00
beginPeriodCashFlow 6643000.00
endPeriodCashFlow 2850000.00
totalCashFromOperatingActivities 11634000.00
depreciation 6716000.00
otherCashflowsFromInvestingActivities 39000.00
dividendsPaid 209000.00
changeToInventory -3327000.00
changeToAccountReceivables 796000.00
salePurchaseOfStock -5823000.00
otherCashflowsFromFinancingActivities -4230000.00
changeToNetincome -18633000.00
capitalExpenditures 4896000
changeReceivables 796000.00
cashFlowsOtherOperating -252000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -3793000.00
changeInWorkingCapital -496000.00
stockBasedCompensation 2842000.00
otherNonCashItems 33000.00
freeCashFlow 6738000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
investments -6477000.00
changeToLiabilities 7906000.00
totalCashflowsFromInvestingActivities -6477000.00
netBorrowings -12345000.00
totalCashFromFinancingActivities -13954000.00
changeToOperatingActivities 2492000.00
netIncome -603000.00
changeInCash 1106000.00
beginPeriodCashFlow 5537000.00
endPeriodCashFlow 6643000.00
totalCashFromOperatingActivities 21571000.00
depreciation 7992000.00
otherCashflowsFromInvestingActivities -125000.00
dividendsPaid 61000.00
changeToInventory 312000.00
changeToAccountReceivables -30000.00
salePurchaseOfStock -1387000.00
otherCashflowsFromFinancingActivities -1069000.00
changeToNetincome 3432000.00
capitalExpenditures 6478000
changeReceivables -30000.00
cashFlowsOtherOperating -52000.00
exchangeRateChanges -34000.00
cashAndCashEquivalentsChanges 1106000.00
changeInWorkingCapital 10680000.00
stockBasedCompensation 3131000.00
otherNonCashItems 1209000.00
freeCashFlow 15093000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments 1000.00
changeToLiabilities 410000.00
totalCashflowsFromInvestingActivities -7792000.00
netBorrowings 299000.00
totalCashFromFinancingActivities -105000.00
changeToOperatingActivities 778000.00
netIncome -2424000.00
changeInCash -2116000.00
beginPeriodCashFlow 7653000.00
endPeriodCashFlow 5537000.00
totalCashFromOperatingActivities 5745000.00
depreciation 7974000.00
otherCashflowsFromInvestingActivities -12000.00
dividendsPaid 61000.00
changeToInventory -2854000.00
changeToAccountReceivables 568000.00
salePurchaseOfStock 134000.00
otherCashflowsFromFinancingActivities 15233000.00
changeToNetincome 1502000.00
capitalExpenditures 7805000
changeReceivables 568000.00
cashFlowsOtherOperating 487000.00
exchangeRateChanges 36000.00
cashAndCashEquivalentsChanges -2116000.00
changeInWorkingCapital -1389000.00
stockBasedCompensation 2419000.00
otherNonCashItems 71000.00
freeCashFlow -2060000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
investments -1000.00
changeToLiabilities 6429000.00
totalCashflowsFromInvestingActivities -5730000.00
netBorrowings 4016000.00
totalCashFromFinancingActivities 11311000.00
changeToOperatingActivities -131000.00
netIncome -7086000.00
changeInCash 6835000.00
beginPeriodCashFlow 818000.00
endPeriodCashFlow 7653000.00
totalCashFromOperatingActivities 1243000.00
depreciation 9345000.00
otherCashflowsFromInvestingActivities -173000.00
dividendsPaid 61000.00
changeToInventory -11412000.00
changeToAccountReceivables 1105000.00
salePurchaseOfStock 7295000.00
otherCashflowsFromFinancingActivities 26801000.00
changeToNetincome 2349000.00
capitalExpenditures 5756000
changeReceivables 1105000.00
cashFlowsOtherOperating 432000.00
exchangeRateChanges 11000.00
cashAndCashEquivalentsChanges 6835000.00
changeInWorkingCapital -3446000.00
stockBasedCompensation 2371000.00
otherNonCashItems -15000.00
freeCashFlow -4513000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
investments 45000.00
changeToLiabilities -12415000.00
totalCashflowsFromInvestingActivities -8339000.00
netBorrowings -9709000.00
totalCashFromFinancingActivities 7219000.00
netIncome -15634000.00
changeInCash -212000.00
beginPeriodCashFlow 1030000.00
endPeriodCashFlow 818000.00
totalCashFromOperatingActivities 867000.00
depreciation 12556000.00
otherCashflowsFromInvestingActivities -59000.00
dividendsPaid 36436000.00
changeToInventory 5740000.00
changeToAccountReceivables 2403000.00
salePurchaseOfStock -1091000.00
otherCashflowsFromFinancingActivities 71717000.00
changeToNetincome 7395000.00
capitalExpenditures 8325000
changeReceivables 2403000.00
cashFlowsOtherOperating 741000.00
exchangeRateChanges 41000.00
cashAndCashEquivalentsChanges -212000.00
changeInWorkingCapital -3531000.00
stockBasedCompensation 1263000.00
otherNonCashItems 6154000.00
freeCashFlow -7458000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
investments 3163000.00
changeToLiabilities -17673000.00
totalCashflowsFromInvestingActivities -7178000.00
netBorrowings -2372000.00
totalCashFromFinancingActivities -1736000.00
netIncome -35978000.00
changeInCash -9305000.00
beginPeriodCashFlow 10335000.00
endPeriodCashFlow 1030000.00
totalCashFromOperatingActivities -400000.00
depreciation 16393000.00
otherCashflowsFromInvestingActivities -186000.00
dividendsPaid 0.00
changeToInventory 9520000.00
changeToAccountReceivables 491000.00
salePurchaseOfStock 640000.00
otherCashflowsFromFinancingActivities 26785000.00
changeToNetincome 27599000.00
capitalExpenditures 10189000
changeReceivables 491000.00
cashFlowsOtherOperating -846000.00
exchangeRateChanges 9000.00
cashAndCashEquivalentsChanges -9305000.00
changeInWorkingCapital -8561000.00
stockBasedCompensation 1726000.00
otherNonCashItems 26895000.00
freeCashFlow -10589000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
investments 2028000.00
changeToLiabilities 8798000.00
totalCashflowsFromInvestingActivities -11524000.00
netBorrowings -6484000.00
totalCashFromFinancingActivities -6100000.00
netIncome -15137000.00
changeInCash -7260000.00
beginPeriodCashFlow 17595000.00
endPeriodCashFlow 10335000.00
totalCashFromOperatingActivities 10378000.00
depreciation 16368000.00
otherCashflowsFromInvestingActivities 751000.00
dividendsPaid 0.00
changeToInventory -4145000.00
changeToAccountReceivables -2583000.00
salePurchaseOfStock 384000.00
otherCashflowsFromFinancingActivities 169000.00
changeToNetincome 6196000.00
capitalExpenditures 14377000
changeReceivables -2583000.00
cashFlowsOtherOperating 734000.00
exchangeRateChanges -14000.00
cashAndCashEquivalentsChanges -7260000.00
changeInWorkingCapital 2804000.00
stockBasedCompensation 2607000.00
otherNonCashItems 5273000.00
freeCashFlow -3999000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalCashFromFinancingActivities 24412000.00
netIncome -13926000.00
changeInCash -8656000.00
beginPeriodCashFlow 26251000.00
endPeriodCashFlow 17595000.00
totalCashFromOperatingActivities -2557000.00
depreciation 12270000.00
changeToInventory -17124000.00
changeToAccountReceivables 919000.00
salePurchaseOfStock 430000.00
otherCashflowsFromFinancingActivities 24533000.00
capitalExpenditures 13080000
changeInWorkingCapital -16024000.00
stockBasedCompensation 2742000.00
otherNonCashItems 45000.00
freeCashFlow -15637000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
changeToLiabilities 7560000.00
totalCashFromFinancingActivities 115000.00
netIncome 1317000.00
changeInCash -6222000.00
beginPeriodCashFlow 32473000.00
endPeriodCashFlow 26251000.00
totalCashFromOperatingActivities 12062000.00
depreciation 5571000.00
changeToInventory -7700000.00
changeToAccountReceivables -2030000.00
salePurchaseOfStock 160000.00
otherCashflowsFromFinancingActivities -18553000.00
capitalExpenditures 9589000
changeInWorkingCapital -1754000.00
stockBasedCompensation 3270000.00
otherNonCashItems 3270000.00
freeCashFlow 2473000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
totalCashflowsFromInvestingActivities 11178000.00
totalCashFromFinancingActivities -1075000.00
netIncome -16906000.00
changeInCash 13074000.00
beginPeriodCashFlow 19399000.00
endPeriodCashFlow 32473000.00
totalCashFromOperatingActivities 2996000.00
depreciation 8632000.00
changeToInventory 280000.00
changeToAccountReceivables 1553000.00
otherCashflowsFromFinancingActivities 11178000.00
capitalExpenditures 4972000
changeInWorkingCapital -3322000.00
stockBasedCompensation 2901000.00
otherNonCashItems 23394000.00
freeCashFlow -1976000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 5060000.00
totalCashFromFinancingActivities 37575000.00
netIncome -3597000.00
changeInCash 18216000.00
beginPeriodCashFlow 1183000.00
endPeriodCashFlow 19399000.00
totalCashFromOperatingActivities 9585000.00
depreciation 9819000.00
changeToInventory -2394000.00
changeToAccountReceivables -118000.00
otherCashflowsFromFinancingActivities -34056000.00
capitalExpenditures 5002000
changeInWorkingCapital 2673000.00
stockBasedCompensation 2174000.00
otherNonCashItems 272000.00
freeCashFlow 4583000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
changeToLiabilities 769000.00
totalCashFromFinancingActivities 19939000.00
netIncome 3496000.00
changeInCash 1028000.00
beginPeriodCashFlow 1353000.00
endPeriodCashFlow 2381000.00
totalCashFromOperatingActivities 7355000.00
depreciation 6878000.00
dividendsPaid 51700000.00
changeToInventory 608000.00
changeToAccountReceivables -1152000.00
otherCashflowsFromFinancingActivities -22457000.00
capitalExpenditures 1890000
changeInWorkingCapital -1426000.00
stockBasedCompensation 956000.00
otherNonCashItems 66000.00
freeCashFlow 5465000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 4942000.00
totalCashflowsFromInvestingActivities 723000.00
totalCashFromFinancingActivities -11136000.00
netIncome 6819000.00
changeInCash -777000.00
beginPeriodCashFlow 2130000.00
endPeriodCashFlow 1353000.00
totalCashFromOperatingActivities 9636000.00
depreciation 1993000.00
otherCashflowsFromInvestingActivities 356000.00
dividendsPaid 7764000.00
changeToInventory -4077000.00
otherCashflowsFromFinancingActivities -3372000.00
capitalExpenditures 440000
changeInWorkingCapital 978000.00
otherNonCashItems -75000.00
freeCashFlow 9196000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -4545000.00
netIncome 7133000.00
changeInCash 13000.00
beginPeriodCashFlow 2117000.00
endPeriodCashFlow 2130000.00
totalCashFromOperatingActivities 6503000.00
depreciation 456000.00
dividendsPaid 5629000.00
changeToInventory -829000.00
otherCashflowsFromFinancingActivities 1084000.00
capitalExpenditures 1368000
changeInWorkingCapital -1157000.00
otherNonCashItems -8000.00
freeCashFlow 5135000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax -2403000.00
netIncome -2517000.00
grossProfit 54817000.00
reconciledDepreciation 4438000.00
ebit -2043000.00
ebitda 2395000.00
depreciationAndAmortization 4438000.00
operatingIncome -2917000.00
otherOperatingExpenses 169781000.00
interestExpense 360000.00
taxProvision 114000.00
netInterestIncome -360000.00
incomeTaxExpense 114000.00
totalRevenue 166864000.00
totalOperatingExpenses 57734000.00
costOfRevenue 112047000.00
totalOtherIncomeExpenseNet 874000.00
netIncomeFromContinuingOps -2517000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax -530000.00
netIncome -671000.00
grossProfit 60442000.00
reconciledDepreciation 4256000.00
ebit -205000.00
ebitda 4051000.00
depreciationAndAmortization 4256000.00
nonOperatingIncomeNetOther 639000.00
operatingIncome -844000.00
otherOperatingExpenses 177822000.00
interestExpense 325000.00
taxProvision 141000.00
netInterestIncome -325000.00
incomeTaxExpense 141000.00
totalRevenue 176978000.00
totalOperatingExpenses 61286000.00
costOfRevenue 116536000.00
totalOtherIncomeExpenseNet 639000.00
netIncomeFromContinuingOps -671000.00
netIncomeApplicableToCommonShares -671000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 1192000.00
netIncome 1051000.00
grossProfit 62551000.00
reconciledDepreciation 3930000.00
ebit 1550000.00
ebitda 5480000.00
depreciationAndAmortization 3930000.00
nonOperatingIncomeNetOther 914000.00
operatingIncome 1550000.00
otherOperatingExpenses 174856000.00
interestExpense 358000.00
taxProvision 141000.00
netInterestIncome -358000.00
incomeTaxExpense 141000.00
totalRevenue 175492000.00
totalOperatingExpenses 61915000.00
costOfRevenue 112941000.00
totalOtherIncomeExpenseNet -358000.00
netIncomeFromContinuingOps 1051000.00
netIncomeApplicableToCommonShares 1051000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax -5710000.00
netIncome -6224000.00
grossProfit 51645000.00
reconciledDepreciation 3963000.00
ebit -5450000.00
ebitda -1383000.00
depreciationAndAmortization 4067000.00
nonOperatingIncomeNetOther 104000.00
operatingIncome -5450000.00
otherOperatingExpenses 159974000.00
interestExpense 364000.00
taxProvision 514000.00
netInterestIncome -364000.00
incomeTaxExpense 514000.00
totalRevenue 154524000.00
totalOperatingExpenses 57095000.00
costOfRevenue 102879000.00
totalOtherIncomeExpenseNet -260000.00
netIncomeFromContinuingOps -6224000.00
netIncomeApplicableToCommonShares -6224000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
incomeBeforeTax -899000.00
netIncome -948000.00
grossProfit 56148000.00
reconciledDepreciation 3432000.00
ebit -581000.00
ebitda -464000.00
depreciationAndAmortization 117000.00
nonOperatingIncomeNetOther 117000.00
operatingIncome -581000.00
otherOperatingExpenses 165388000.00
interestExpense 435000.00
taxProvision 49000.00
netInterestIncome -435000.00
incomeTaxExpense 49000.00
totalRevenue 164807000.00
totalOperatingExpenses 56729000.00
costOfRevenue 108659000.00
totalOtherIncomeExpenseNet -318000.00
netIncomeFromContinuingOps -948000.00
netIncomeApplicableToCommonShares -948000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 4135000.00
netIncome 4118000.00
grossProfit 61935000.00
reconciledDepreciation 3335000.00
ebit 4291000.00
ebitda 7816000.00
depreciationAndAmortization 3525000.00
nonOperatingIncomeNetOther 190000.00
operatingIncome 4291000.00
otherOperatingExpenses 171929000.00
interestExpense 346000.00
taxProvision 17000.00
netInterestIncome -346000.00
incomeTaxExpense 17000.00
totalRevenue 176220000.00
totalOperatingExpenses 57644000.00
costOfRevenue 114285000.00
totalOtherIncomeExpenseNet -156000.00
netIncomeFromContinuingOps 4118000.00
netIncomeApplicableToCommonShares 4118000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 2155000.00
netIncome 2103000.00
grossProfit 61162000.00
reconciledDepreciation 2985000.00
ebit 2391000.00
ebitda 5432000.00
depreciationAndAmortization 3041000.00
nonOperatingIncomeNetOther 56000.00
operatingIncome 2391000.00
otherOperatingExpenses 163662000.00
interestExpense 292000.00
taxProvision 52000.00
netInterestIncome -292000.00
incomeTaxExpense 52000.00
totalRevenue 166053000.00
totalOperatingExpenses 58771000.00
costOfRevenue 104891000.00
totalOtherIncomeExpenseNet -236000.00
netIncomeFromContinuingOps 2103000.00
netIncomeApplicableToCommonShares 2103000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
incomeBeforeTax -4886000.00
netIncome -5030000.00
grossProfit 47427000.00
reconciledDepreciation 2799000.00
ebit -4597000.00
ebitda -1798000.00
depreciationAndAmortization 2799000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome -4614000.00
otherOperatingExpenses 142870000.00
interestExpense 289000.00
taxProvision 144000.00
netInterestIncome -289000.00
incomeTaxExpense 144000.00
totalRevenue 138256000.00
totalOperatingExpenses 52041000.00
costOfRevenue 90829000.00
totalOtherIncomeExpenseNet 17000.00
netIncomeFromContinuingOps -5030000.00
netIncomeApplicableToCommonShares -5030000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax -4620000.00
netIncome -4659000.00
grossProfit 47333000.00
reconciledDepreciation 2601000.00
ebit -4311000.00
ebitda -1710000.00
depreciationAndAmortization 2601000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome -4335000.00
otherOperatingExpenses 146181000.00
interestExpense 309000.00
taxProvision 39000.00
netInterestIncome -309000.00
incomeTaxExpense 39000.00
totalRevenue 141846000.00
totalOperatingExpenses 51668000.00
costOfRevenue 94513000.00
totalOtherIncomeExpenseNet 24000.00
netIncomeFromContinuingOps -4659000.00
netIncomeApplicableToCommonShares -4659000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 2185000.00
netIncome 2072000.00
grossProfit 53349000.00
reconciledDepreciation 2198000.00
ebit 2452000.00
ebitda 4650000.00
depreciationAndAmortization 2198000.00
nonOperatingIncomeNetOther 116000.00
operatingIncome 2336000.00
otherOperatingExpenses 155200000.00
interestExpense 267000.00
taxProvision 113000.00
netInterestIncome -267000.00
incomeTaxExpense 113000.00
totalRevenue 157536000.00
totalOperatingExpenses 51013000.00
costOfRevenue 104187000.00
totalOtherIncomeExpenseNet 116000.00
netIncomeFromContinuingOps 2072000.00
netIncomeApplicableToCommonShares 2072000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
incomeBeforeTax -2667000.00
netIncome -2722000.00
grossProfit 49174000.00
reconciledDepreciation 2407000.00
ebit -2417000.00
ebitda -10000.00
depreciationAndAmortization 2407000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome -2498000.00
otherOperatingExpenses 147300000.00
interestExpense 250000.00
taxProvision 55000.00
netInterestIncome -250000.00
incomeTaxExpense 55000.00
totalRevenue 144802000.00
totalOperatingExpenses 51672000.00
costOfRevenue 95628000.00
totalOtherIncomeExpenseNet 81000.00
netIncomeFromContinuingOps -2722000.00
netIncomeApplicableToCommonShares -2722000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax -3380000.00
netIncome -3488000.00
grossProfit 41637000.00
reconciledDepreciation 2386000.00
ebit -3127000.00
ebitda -741000.00
depreciationAndAmortization 2386000.00
nonOperatingIncomeNetOther 133000.00
operatingIncome -3260000.00
otherOperatingExpenses 122990000.00
interestExpense 253000.00
taxProvision 108000.00
netInterestIncome -253000.00
incomeTaxExpense 108000.00
totalRevenue 119730000.00
totalOperatingExpenses 44897000.00
costOfRevenue 78093000.00
totalOtherIncomeExpenseNet 133000.00
netIncomeFromContinuingOps -3488000.00
netIncomeApplicableToCommonShares -3488000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
incomeBeforeTax 1430000.00
netIncome 1385000.00
grossProfit 43121000.00
reconciledDepreciation 1791000.00
ebit -53000.00
ebitda 1738000.00
depreciationAndAmortization 1791000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 1732000.00
otherOperatingExpenses 115674000.00
interestExpense 308000.00
taxProvision 45000.00
netInterestIncome -308000.00
incomeTaxExpense 45000.00
totalRevenue 117406000.00
totalOperatingExpenses 41389000.00
costOfRevenue 74285000.00
totalOtherIncomeExpenseNet 6000.00
netIncomeFromContinuingOps 1385000.00
netIncomeApplicableToCommonShares 1385000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
incomeBeforeTax 1686000.00
netIncome 1568000.00
grossProfit 40829000.00
reconciledDepreciation 1659000.00
ebit 2179000.00
ebitda 3838000.00
depreciationAndAmortization 1659000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 2176000.00
otherOperatingExpenses 116754000.00
interestExpense 493000.00
taxProvision 118000.00
netInterestIncome -493000.00
incomeTaxExpense 118000.00
totalRevenue 118930000.00
totalOperatingExpenses 38653000.00
costOfRevenue 78101000.00
totalOtherIncomeExpenseNet 3000.00
netIncomeFromContinuingOps 1568000.00
netIncomeApplicableToCommonShares 1535000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax -942000.00
netIncome -978000.00
sellingGeneralAdministrative 12986000.00
sellingAndMarketingExpenses 10318000.00
grossProfit 29779000.00
reconciledDepreciation 1923000.00
ebit -282000.00
ebitda 1641000.00
depreciationAndAmortization 1923000.00
nonOperatingIncomeNetOther 71000.00
operatingIncome -353000.00
otherOperatingExpenses 88171000.00
interestExpense 660000.00
taxProvision 36000.00
netInterestIncome -660000.00
incomeTaxExpense 36000.00
totalRevenue 87818000.00
totalOperatingExpenses 30132000.00
costOfRevenue 58039000.00
totalOtherIncomeExpenseNet 71000.00
netIncomeFromContinuingOps -978000.00
netIncomeApplicableToCommonShares -978000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
researchDevelopment 1618000.00
incomeBeforeTax -2632000.00
netIncome -25087000.00
sellingGeneralAdministrative 12986000.00
sellingAndMarketingExpenses 10318000.00
grossProfit 21188000.00
reconciledDepreciation 1705000.00
ebit -2146000.00
ebitda -441000.00
depreciationAndAmortization 1705000.00
nonOperatingIncomeNetOther -6000.00
operatingIncome -2141000.00
otherOperatingExpenses 65100000.00
interestExpense 486000.00
taxProvision 22455000.00
netInterestIncome -486000.00
incomeTaxExpense 22455000.00
totalRevenue 62959000.00
totalOperatingExpenses 23329000.00
costOfRevenue 41771000.00
totalOtherIncomeExpenseNet -5000.00
netIncomeFromContinuingOps -25086000.00
netIncomeApplicableToCommonShares -25086000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
researchDevelopment 1206000.00
incomeBeforeTax -1976000.00
netIncome -1424000.00
sellingGeneralAdministrative 11542000.00
sellingAndMarketingExpenses 11034000.00
grossProfit 21143000.00
reconciledDepreciation 1557000.00
ebit -1459000.00
ebitda 98000.00
depreciationAndAmortization 1557000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome -1458000.00
otherOperatingExpenses 70731000.00
interestExpense 517000.00
taxProvision -552000.00
netInterestIncome -517000.00
incomeTaxExpense -552000.00
totalRevenue 69273000.00
totalOperatingExpenses 22601000.00
costOfRevenue 48130000.00
totalOtherIncomeExpenseNet -1000.00
netIncomeFromContinuingOps -1424000.00
netIncomeApplicableToCommonShares -1464000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 1157000.00
incomeBeforeTax -1643000.00
netIncome -1457000.00
sellingGeneralAdministrative 11622000.00
sellingAndMarketingExpenses 11321000.00
grossProfit 21763000.00
reconciledDepreciation 1536000.00
ebit -1159000.00
ebitda -1134000.00
depreciationAndAmortization 25000.00
nonOperatingIncomeNetOther 46000.00
operatingIncome -1205000.00
otherOperatingExpenses 74892000.00
interestExpense 484000.00
taxProvision -186000.00
netInterestIncome -484000.00
incomeTaxExpense -186000.00
totalRevenue 73687000.00
totalOperatingExpenses 22968000.00
costOfRevenue 51924000.00
totalOtherIncomeExpenseNet 46000.00
netIncomeFromContinuingOps -1457000.00
netIncomeApplicableToCommonShares -1457000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 1362000.00
incomeBeforeTax -3861000.00
netIncome -3581000.00
sellingGeneralAdministrative 4944000.00
sellingAndMarketingExpenses 11668000.00
grossProfit 20129000.00
reconciledDepreciation 1554000.00
ebit -3449000.00
ebitda -1895000.00
depreciationAndAmortization 1554000.00
nonOperatingIncomeNetOther -3000.00
operatingIncome -3446000.00
otherOperatingExpenses 78185000.00
interestExpense 412000.00
taxProvision -280000.00
netInterestIncome -412000.00
incomeTaxExpense -280000.00
totalRevenue 74739000.00
totalOperatingExpenses 23575000.00
costOfRevenue 54610000.00
totalOtherIncomeExpenseNet -3000.00
netIncomeFromContinuingOps -3581000.00
netIncomeApplicableToCommonShares -3581000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
researchDevelopment 2086000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6912000.00
minorityInterest 0.00
netIncome -5577000.00
sellingGeneralAdministrative 31538000.00
sellingAndMarketingExpenses 9069000.00
grossProfit 14732000.00
reconciledDepreciation 1435000.00
ebit -6532000.00
ebitda -5097000.00
depreciationAndAmortization 1435000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome -6523000.00
otherOperatingExpenses 71169000.00
interestExpense 380000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1336000.00
totalRevenue 64646000.00
totalOperatingExpenses 21255000.00
costOfRevenue 49914000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5576000.00
netIncomeApplicableToCommonShares -5577000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
researchDevelopment 1035000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 459000.00
minorityInterest 0.00
netIncome 438000.00
sellingGeneralAdministrative 4297000.00
sellingAndMarketingExpenses 9212000.00
grossProfit 19045000.00
reconciledDepreciation 1465000.00
ebit 823000.00
ebitda 2288000.00
depreciationAndAmortization 1465000.00
nonOperatingIncomeNetOther 1402000.00
operatingIncome -579000.00
otherOperatingExpenses 70042000.00
interestExpense 364000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 69463000.00
totalOperatingExpenses 19624000.00
costOfRevenue 50418000.00
totalOtherIncomeExpenseNet 1402000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 438000.00
netIncomeApplicableToCommonShares 438000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 998000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59000.00
minorityInterest 0.00
netIncome -485000.00
sellingGeneralAdministrative 10135000.00
sellingAndMarketingExpenses 9818000.00
grossProfit 21485000.00
reconciledDepreciation 1536000.00
ebit 480000.00
ebitda 527000.00
depreciationAndAmortization 47000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome 487000.00
otherOperatingExpenses 76486000.00
interestExpense 421000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 544000.00
totalRevenue 76973000.00
totalOperatingExpenses 20998000.00
costOfRevenue 55488000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -485000.00
netIncomeApplicableToCommonShares -485000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 1088000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1177000.00
minorityInterest 0.00
netIncome 735000.00
sellingGeneralAdministrative 10733000.00
sellingAndMarketingExpenses 9982000.00
grossProfit 23459000.00
reconciledDepreciation 1551000.00
ebit 1610000.00
ebitda 3161000.00
depreciationAndAmortization 1551000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 1609000.00
otherOperatingExpenses 76776000.00
interestExpense 433000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 442000.00
totalRevenue 78385000.00
totalOperatingExpenses 21850000.00
costOfRevenue 54926000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 735000.00
netIncomeApplicableToCommonShares 735000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 1139000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 185000.00
minorityInterest 0.00
netIncome -4079000.00
sellingGeneralAdministrative 4226000.00
sellingAndMarketingExpenses 9255000.00
grossProfit 20752000.00
reconciledDepreciation 1555000.00
ebit 593000.00
ebitda 2148000.00
depreciationAndAmortization 1555000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 589000.00
otherOperatingExpenses 67929000.00
interestExpense 408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4264000.00
totalRevenue 68518000.00
totalOperatingExpenses 20163000.00
costOfRevenue 47766000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 1118000.00
netIncomeFromContinuingOps -4079000.00
netIncomeApplicableToCommonShares -4079000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 1163000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 947000.00
minorityInterest 0.00
netIncome 919000.00
sellingGeneralAdministrative 11022000.00
sellingAndMarketingExpenses 9476000.00
grossProfit 21877000.00
reconciledDepreciation 1667000.00
ebit 1347000.00
ebitda 1394000.00
depreciationAndAmortization 47000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 1332000.00
otherOperatingExpenses 72475000.00
interestExpense 400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28000.00
totalRevenue 73807000.00
totalOperatingExpenses 20545000.00
costOfRevenue 51930000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations -3354000.00
netIncomeFromContinuingOps 919000.00
netIncomeApplicableToCommonShares 919000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 1136000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1059000.00
minorityInterest 0.00
netIncome 26918000.00
sellingGeneralAdministrative 10239000.00
sellingAndMarketingExpenses 10248000.00
grossProfit 23244000.00
reconciledDepreciation 1749000.00
ebit 1509000.00
ebitda 3258000.00
depreciationAndAmortization 1749000.00
nonOperatingIncomeNetOther 19000.00
operatingIncome 1509000.00
otherOperatingExpenses 78699000.00
interestExpense 469000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25859000.00
totalRevenue 80208000.00
totalOperatingExpenses 21735000.00
costOfRevenue 56964000.00
totalOtherIncomeExpenseNet 19000.00
discontinuedOperations 2236000.00
netIncomeFromContinuingOps 26918000.00
netIncomeApplicableToCommonShares 26918000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
researchDevelopment 1273000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 843000.00
minorityInterest 0.00
netIncome 257000.00
sellingGeneralAdministrative 4801000.00
sellingAndMarketingExpenses 10314000.00
grossProfit 23787000.00
reconciledDepreciation 1745000.00
ebit 1221000.00
ebitda 2966000.00
depreciationAndAmortization 1745000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome 1205000.00
otherOperatingExpenses 79628000.00
interestExpense 378000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27000.00
totalRevenue 80833000.00
totalOperatingExpenses 22582000.00
costOfRevenue 57046000.00
totalOtherIncomeExpenseNet 16000.00
discontinuedOperations -559000.00
netIncomeFromContinuingOps 816000.00
netIncomeApplicableToCommonShares 257000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
researchDevelopment 1568000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1901000.00
minorityInterest -561000.00
netIncome -1353000.00
sellingGeneralAdministrative 4362000.00
sellingAndMarketingExpenses 10231000.00
grossProfit 21522000.00
reconciledDepreciation 2030000.00
ebit -422000.00
ebitda -301000.00
depreciationAndAmortization 121000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome -1573000.00
otherOperatingExpenses 71638000.00
interestExpense 349000.00
extraordinaryItems 0.00
nonRecurring 1130000.00
otherItems 0.00
incomeTaxExpense 13000.00
totalRevenue 71195000.00
totalOperatingExpenses 21965000.00
costOfRevenue 49673000.00
totalOtherIncomeExpenseNet -1109000.00
discontinuedOperations -3017000.00
netIncomeFromContinuingOps -1914000.00
netIncomeApplicableToCommonShares -1353000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
researchDevelopment 1560000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -367000.00
minorityInterest -258000.00
netIncome -102000.00
sellingGeneralAdministrative 10030000.00
sellingAndMarketingExpenses 10788000.00
grossProfit 22414000.00
reconciledDepreciation 2017000.00
ebit -84000.00
ebitda 1933000.00
depreciationAndAmortization 2017000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome -84000.00
otherOperatingExpenses 73599000.00
interestExpense 291000.00
extraordinaryItems 0.00
nonRecurring 3390000.00
otherItems 0.00
incomeTaxExpense -7000.00
totalRevenue 73515000.00
totalOperatingExpenses 22498000.00
costOfRevenue 51101000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations -1106000.00
netIncomeFromContinuingOps -360000.00
netIncomeApplicableToCommonShares -102000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 1438000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 625000.00
minorityInterest -253000.00
netIncome 934000.00
sellingGeneralAdministrative 10284000.00
sellingAndMarketingExpenses 11046000.00
grossProfit 23754000.00
reconciledDepreciation 1974000.00
ebit 865000.00
ebitda 2839000.00
depreciationAndAmortization 1974000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 865000.00
otherOperatingExpenses 77190000.00
interestExpense 251000.00
extraordinaryItems 0.00
nonRecurring -3390000.00
otherItems 0.00
incomeTaxExpense -56000.00
totalRevenue 78055000.00
totalOperatingExpenses 22889000.00
costOfRevenue 54301000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 547000.00
netIncomeFromContinuingOps 681000.00
netIncomeApplicableToCommonShares 934000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 1277000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 841000.00
minorityInterest -262000.00
netIncome 1252000.00
sellingGeneralAdministrative 10523000.00
sellingAndMarketingExpenses 11490000.00
grossProfit 24592000.00
reconciledDepreciation 1971000.00
ebit 1182000.00
ebitda 3153000.00
depreciationAndAmortization 1971000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 1182000.00
otherOperatingExpenses 79624000.00
interestExpense 347000.00
extraordinaryItems 0.00
nonRecurring 1130000.00
otherItems 0.00
incomeTaxExpense -149000.00
totalRevenue 80806000.00
totalOperatingExpenses 23410000.00
costOfRevenue 56214000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 990000.00
netIncomeApplicableToCommonShares 1252000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 1170000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1007000.00
minorityInterest -344000.00
netIncome -454000.00
sellingGeneralAdministrative 3552000.00
sellingAndMarketingExpenses 10595000.00
grossProfit 20046000.00
reconciledDepreciation 2011000.00
ebit -713000.00
ebitda 1298000.00
depreciationAndAmortization 2011000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome -708000.00
otherOperatingExpenses 68301000.00
interestExpense 294000.00
extraordinaryItems 0.00
nonRecurring 1130000.00
otherItems 0.00
incomeTaxExpense -209000.00
totalRevenue 67593000.00
totalOperatingExpenses 20754000.00
costOfRevenue 47547000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations -2288000.00
netIncomeFromContinuingOps -798000.00
netIncomeApplicableToCommonShares -454000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 1292000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -491000.00
minorityInterest -296000.00
netIncome 8000.00
sellingGeneralAdministrative 4292000.00
sellingAndMarketingExpenses 10684000.00
grossProfit 21042000.00
reconciledDepreciation 1977000.00
ebit -214000.00
ebitda -99000.00
depreciationAndAmortization 115000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome -222000.00
otherOperatingExpenses 70870000.00
interestExpense 277000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -203000.00
totalRevenue 70648000.00
totalOperatingExpenses 21264000.00
costOfRevenue 49606000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -288000.00
netIncomeApplicableToCommonShares 8000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
researchDevelopment 1250000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1369000.00
minorityInterest -247000.00
netIncome -775000.00
sellingGeneralAdministrative 9462000.00
sellingAndMarketingExpenses 11148000.00
grossProfit 20868000.00
reconciledDepreciation 1937000.00
ebit -1107000.00
ebitda 830000.00
depreciationAndAmortization 1937000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome -1107000.00
otherOperatingExpenses 77569000.00
interestExpense 272000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -347000.00
totalRevenue 76462000.00
totalOperatingExpenses 21975000.00
costOfRevenue 55594000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1022000.00
netIncomeApplicableToCommonShares -775000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
researchDevelopment 1288000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -368000.00
minorityInterest -256000.00
netIncome -60000.00
sellingGeneralAdministrative 9241000.00
sellingAndMarketingExpenses 10852000.00
grossProfit 21478000.00
reconciledDepreciation 2049000.00
ebit -18000.00
ebitda 2031000.00
depreciationAndAmortization 2049000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome -18000.00
otherOperatingExpenses 76406000.00
interestExpense 373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -52000.00
totalRevenue 76388000.00
totalOperatingExpenses 21496000.00
costOfRevenue 54910000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -316000.00
netIncomeApplicableToCommonShares -60000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
researchDevelopment 1223000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2543000.00
minorityInterest -207000.00
netIncome -2406000.00
sellingGeneralAdministrative 4169000.00
sellingAndMarketingExpenses 10652000.00
grossProfit 18915000.00
reconciledDepreciation 2196000.00
ebit -2226000.00
ebitda -30000.00
depreciationAndAmortization 2196000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome -2252000.00
otherOperatingExpenses 72820000.00
interestExpense 317000.00
extraordinaryItems 0.00
nonRecurring 1130000.00
otherItems 0.00
incomeTaxExpense 70000.00
totalRevenue 70568000.00
totalOperatingExpenses 21167000.00
costOfRevenue 51653000.00
totalOtherIncomeExpenseNet 26000.00
discontinuedOperations -2288000.00
netIncomeFromContinuingOps -2613000.00
netIncomeApplicableToCommonShares -2406000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 1228000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2479000.00
minorityInterest 0.00
netIncome -2494000.00
sellingGeneralAdministrative 3762000.00
sellingAndMarketingExpenses 10278000.00
grossProfit 18414000.00
reconciledDepreciation 2319000.00
ebit -2192000.00
ebitda 127000.00
depreciationAndAmortization 2319000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome -2216000.00
otherOperatingExpenses 70181000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15000.00
totalRevenue 67965000.00
totalOperatingExpenses 20630000.00
costOfRevenue 49551000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2494000.00
netIncomeApplicableToCommonShares -2494000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 1264000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2159000.00
minorityInterest 0.00
netIncome -2180000.00
sellingGeneralAdministrative 4623000.00
sellingAndMarketingExpenses 10963000.00
grossProfit 20420000.00
reconciledDepreciation 2378000.00
ebit -1921000.00
ebitda 457000.00
depreciationAndAmortization 2378000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome -1939000.00
otherOperatingExpenses 78886000.00
interestExpense 238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 76947000.00
totalOperatingExpenses 22359000.00
costOfRevenue 56527000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2180000.00
netIncomeApplicableToCommonShares -2180000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 1148000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 233000.00
minorityInterest 0.00
netIncome 201000.00
sellingGeneralAdministrative 4147000.00
sellingAndMarketingExpenses 10115000.00
grossProfit 20701000.00
reconciledDepreciation 2452000.00
ebit 492000.00
ebitda 2944000.00
depreciationAndAmortization 2452000.00
nonOperatingIncomeNetOther -3000.00
operatingIncome 495000.00
otherOperatingExpenses 67533000.00
interestExpense 259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32000.00
totalRevenue 68028000.00
totalOperatingExpenses 20206000.00
costOfRevenue 47327000.00
totalOtherIncomeExpenseNet -3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 201000.00
netIncomeApplicableToCommonShares 201000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 1093000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1373000.00
minorityInterest 0.00
netIncome -1325000.00
sellingGeneralAdministrative 3941000.00
sellingAndMarketingExpenses 9284000.00
grossProfit 17475000.00
reconciledDepreciation 2521000.00
ebit -1103000.00
ebitda 1418000.00
depreciationAndAmortization 2521000.00
nonOperatingIncomeNetOther -59000.00
operatingIncome -1037000.00
otherOperatingExpenses 60772000.00
interestExpense 270000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -48000.00
totalRevenue 59735000.00
totalOperatingExpenses 18512000.00
costOfRevenue 42260000.00
totalOtherIncomeExpenseNet -66000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4668000.00
netIncomeApplicableToCommonShares -4668000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 1204000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1398000.00
minorityInterest 0.00
netIncome -1399000.00
sellingGeneralAdministrative 4261000.00
sellingAndMarketingExpenses 9385000.00
grossProfit 17907000.00
reconciledDepreciation 2558000.00
ebit -1111000.00
ebitda -1025000.00
depreciationAndAmortization 86000.00
nonOperatingIncomeNetOther 135000.00
operatingIncome -1246000.00
otherOperatingExpenses 62970000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 61724000.00
totalOperatingExpenses 19153000.00
costOfRevenue 43817000.00
totalOtherIncomeExpenseNet 135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1399000.00
netIncomeApplicableToCommonShares -1399000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 1316000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9498000.00
minorityInterest 0.00
netIncome -9567000.00
sellingGeneralAdministrative 9669000.00
sellingAndMarketingExpenses 11186000.00
grossProfit 19013000.00
reconciledDepreciation 3733000.00
ebit -3265000.00
ebitda 468000.00
depreciationAndAmortization 3733000.00
nonOperatingIncomeNetOther 72000.00
operatingIncome -9342000.00
otherOperatingExpenses 71154000.00
interestExpense 228000.00
extraordinaryItems 0.00
nonRecurring 6077000.00
otherItems 0.00
incomeTaxExpense 69000.00
totalRevenue 67889000.00
totalOperatingExpenses 22278000.00
costOfRevenue 48876000.00
totalOtherIncomeExpenseNet -6005000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9567000.00
netIncomeApplicableToCommonShares -9567000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 1515000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3322000.00
minorityInterest 0.00
netIncome -3343000.00
sellingGeneralAdministrative 4687000.00
sellingAndMarketingExpenses 11191000.00
grossProfit 19738000.00
reconciledDepreciation 3744000.00
ebit -3135000.00
ebitda 609000.00
depreciationAndAmortization 3744000.00
operatingIncome -3142000.00
otherOperatingExpenses 68547000.00
interestExpense 187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 65405000.00
totalOperatingExpenses 22880000.00
costOfRevenue 45667000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
researchDevelopment 1448000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32013000.00
minorityInterest 0.00
netIncome -30783000.00
sellingGeneralAdministrative 9370000.00
sellingAndMarketingExpenses 12079000.00
grossProfit 17776000.00
reconciledDepreciation 3848000.00
ebit -5298000.00
ebitda -1450000.00
depreciationAndAmortization 3848000.00
nonOperatingIncomeNetOther -14000.00
operatingIncome -31725000.00
otherOperatingExpenses 68146000.00
interestExpense 274000.00
extraordinaryItems 0.00
nonRecurring 26427000.00
otherItems 0.00
incomeTaxExpense -1230000.00
totalRevenue 62848000.00
totalOperatingExpenses 23074000.00
costOfRevenue 45072000.00
totalOtherIncomeExpenseNet -26441000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -30783000.00
netIncomeApplicableToCommonShares -30783000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 1590000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2670000.00
minorityInterest 0.00
netIncome -2711000.00
sellingGeneralAdministrative 10611000.00
sellingAndMarketingExpenses 12909000.00
grossProfit 22893000.00
reconciledDepreciation 4116000.00
ebit -2548000.00
ebitda 1568000.00
depreciationAndAmortization 4116000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome -2548000.00
otherOperatingExpenses 75562000.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41000.00
totalRevenue 73014000.00
totalOperatingExpenses 25441000.00
costOfRevenue 50121000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2711000.00
netIncomeApplicableToCommonShares -2711000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 1700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1568000.00
minorityInterest 0.00
netIncome -1696000.00
sellingGeneralAdministrative 10353000.00
sellingAndMarketingExpenses 12978000.00
grossProfit 24341000.00
reconciledDepreciation 4342000.00
ebit -1031000.00
ebitda 3311000.00
depreciationAndAmortization 4342000.00
nonOperatingIncomeNetOther -356000.00
operatingIncome -1031000.00
otherOperatingExpenses 81750000.00
interestExpense 181000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128000.00
totalRevenue 80719000.00
totalOperatingExpenses 25372000.00
costOfRevenue 56378000.00
totalOtherIncomeExpenseNet -356000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1696000.00
netIncomeApplicableToCommonShares -1696000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 1536000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -664000.00
minorityInterest 0.00
netIncome -788000.00
sellingGeneralAdministrative 11788000.00
sellingAndMarketingExpenses 13450000.00
grossProfit 26628000.00
reconciledDepreciation 4087000.00
ebit -486000.00
ebitda 3601000.00
depreciationAndAmortization 4087000.00
nonOperatingIncomeNetOther 31000.00
operatingIncome -486000.00
otherOperatingExpenses 87922000.00
interestExpense 209000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 124000.00
totalRevenue 87436000.00
totalOperatingExpenses 27114000.00
costOfRevenue 60808000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -788000.00
netIncomeApplicableToCommonShares -788000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
researchDevelopment 1743000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8746000.00
minorityInterest 0.00
netIncome -7019000.00
sellingGeneralAdministrative 11338000.00
sellingAndMarketingExpenses 13832000.00
grossProfit 23825000.00
reconciledDepreciation 3838000.00
ebit -3433000.00
ebitda 405000.00
depreciationAndAmortization 3838000.00
operatingIncome -8571000.00
otherOperatingExpenses 80666000.00
interestExpense 260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1727000.00
totalRevenue 77233000.00
totalOperatingExpenses 27258000.00
costOfRevenue 53408000.00
totalOtherIncomeExpenseNet -5053000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 1676000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5306000.00
minorityInterest 0.00
netIncome -5308000.00
sellingGeneralAdministrative 13545000.00
sellingAndMarketingExpenses 14002000.00
grossProfit 24345000.00
reconciledDepreciation 3465000.00
ebit -5216000.00
ebitda -4878000.00
depreciationAndAmortization 338000.00
nonOperatingIncomeNetOther 201000.00
operatingIncome -5216000.00
otherOperatingExpenses 83809000.00
interestExpense 291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 78593000.00
totalOperatingExpenses 29561000.00
costOfRevenue 54248000.00
totalOtherIncomeExpenseNet 201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5308000.00
netIncomeApplicableToCommonShares -5308000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
researchDevelopment 1917000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2369000.00
minorityInterest 0.00
netIncome -2564000.00
sellingGeneralAdministrative 12999000.00
sellingAndMarketingExpenses 14366000.00
grossProfit 28414000.00
reconciledDepreciation 4435000.00
ebit -2231000.00
ebitda 2204000.00
depreciationAndAmortization 4435000.00
nonOperatingIncomeNetOther 47000.00
operatingIncome -2231000.00
otherOperatingExpenses 86499000.00
interestExpense 185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 195000.00
totalRevenue 84268000.00
totalOperatingExpenses 30645000.00
costOfRevenue 55854000.00
totalOtherIncomeExpenseNet 47000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2564000.00
netIncomeApplicableToCommonShares -2564000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 1938000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -227000.00
minorityInterest 0.00
netIncome -245000.00
sellingGeneralAdministrative 13243000.00
sellingAndMarketingExpenses 13585000.00
grossProfit 30416000.00
reconciledDepreciation 4630000.00
ebit 9000.00
ebitda 4639000.00
depreciationAndAmortization 4630000.00
operatingIncome 23000.00
otherOperatingExpenses 86955000.00
interestExpense 281000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 86978000.00
totalOperatingExpenses 30393000.00
costOfRevenue 56562000.00
totalOtherIncomeExpenseNet 14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
researchDevelopment 2061000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2832000.00
minorityInterest 0.00
netIncome -2896000.00
sellingGeneralAdministrative 13017000.00
sellingAndMarketingExpenses 13261000.00
grossProfit 27398000.00
reconciledDepreciation 4623000.00
ebit -2396000.00
ebitda 2227000.00
depreciationAndAmortization 4623000.00
operatingIncome -2581000.00
otherOperatingExpenses 83030000.00
interestExpense 257000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 80449000.00
totalOperatingExpenses 29979000.00
costOfRevenue 53051000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-16
currency_symbol USD
researchDevelopment 1665000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2060000.00
minorityInterest 0.00
netIncome -13039000.00
sellingGeneralAdministrative 13923000.00
sellingAndMarketingExpenses 11145000.00
grossProfit 24007000.00
reconciledDepreciation 3468000.00
ebit -2087000.00
ebitda 1381000.00
depreciationAndAmortization 3468000.00
operatingIncome -1980000.00
otherOperatingExpenses 74329000.00
interestExpense 214000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10979000.00
totalRevenue 72349000.00
totalOperatingExpenses 25987000.00
costOfRevenue 48342000.00
totalOtherIncomeExpenseNet 107000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -462000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 687000.00
minorityInterest 0.00
netIncome 462000.00
sellingGeneralAdministrative 10477000.00
sellingAndMarketingExpenses 7138000.00
grossProfit 18397000.00
reconciledDepreciation 2074000.00
ebit 663000.00
ebitda 2736000.00
depreciationAndAmortization 2073000.00
operatingIncome 658000.00
otherOperatingExpenses 52530000.00
interestExpense 34000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 225000.00
totalRevenue 53188000.00
totalOperatingExpenses 17739000.00
costOfRevenue 34791000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 462000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-12
currency_symbol USD
researchDevelopment 1018000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2497000.00
minorityInterest 0.00
netIncome 1547000.00
sellingGeneralAdministrative 8980000.00
sellingAndMarketingExpenses 7213000.00
grossProfit 19807000.00
reconciledDepreciation 2105000.00
ebit 2475000.00
ebitda 4581000.00
depreciationAndAmortization 2106000.00
operatingIncome 2475000.00
otherOperatingExpenses 53816000.00
interestExpense 22000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 950000.00
totalRevenue 56291000.00
totalOperatingExpenses 17332000.00
costOfRevenue 36484000.00
totalOtherIncomeExpenseNet 22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1547000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1273000.00
minorityInterest 0.00
netIncome 586000.00
sellingGeneralAdministrative 12451000.00
sellingAndMarketingExpenses 6052000.00
grossProfit 16466000.00
reconciledDepreciation 1537000.00
ebit 1256000.00
ebitda 2793000.00
depreciationAndAmortization 1537000.00
operatingIncome 1256000.00
otherOperatingExpenses 44520000.00
interestExpense 17000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 687000.00
totalRevenue 45776000.00
totalOperatingExpenses 15210000.00
costOfRevenue 29310000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 586000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 1103000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1385000.00
minorityInterest 0.00
netIncome 781000.00
sellingGeneralAdministrative 9160000.00
sellingAndMarketingExpenses 6351000.00
grossProfit 16899000.00
reconciledDepreciation 1361000.00
ebit 1303000.00
ebitda 1363000.00
depreciationAndAmortization 60000.00
operatingIncome 1328000.00
otherOperatingExpenses 45715000.00
interestExpense 32000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 604000.00
totalRevenue 47043000.00
totalOperatingExpenses 15571000.00
costOfRevenue 30144000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 781000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1098000.00
minorityInterest 0.00
netIncome 629000.00
sellingGeneralAdministrative 8963000.00
sellingAndMarketingExpenses 5680000.00
grossProfit 15868000.00
reconciledDepreciation 1288000.00
ebit 1095000.00
ebitda 2383000.00
depreciationAndAmortization 1288000.00
operatingIncome 1072000.00
otherOperatingExpenses 42733000.00
interestExpense 49000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 469000.00
totalRevenue 43805000.00
totalOperatingExpenses 14796000.00
costOfRevenue 27937000.00
totalOtherIncomeExpenseNet -23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 629000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 684000.00
minorityInterest 0.00
netIncome -679000.00
sellingGeneralAdministrative 8345000.00
sellingAndMarketingExpenses 5335000.00
grossProfit 14640000.00
reconciledDepreciation 1385000.00
ebit 593000.00
ebitda 1978000.00
depreciationAndAmortization 1385000.00
operatingIncome 593000.00
otherOperatingExpenses 39071000.00
interestExpense 91000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1363000.00
totalRevenue 39664000.00
totalOperatingExpenses 14047000.00
costOfRevenue 25024000.00
totalOtherIncomeExpenseNet 91000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
researchDevelopment 2512000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6331000.00
minorityInterest 0.00
netIncome -3477000.00
sellingGeneralAdministrative 18234000.00
sellingAndMarketingExpenses 22965000.00
grossProfit 12149000.00
reconciledDepreciation 1398000.00
ebit -1739000.00
ebitda -341000.00
depreciationAndAmortization 1398000.00
operatingIncome -6607000.00
otherOperatingExpenses 40363000.00
interestExpense 276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2854000.00
totalRevenue 33756000.00
totalOperatingExpenses 18756000.00
costOfRevenue 21607000.00
totalOtherIncomeExpenseNet 55000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 1041000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -853000.00
minorityInterest 0.00
netIncome -491000.00
sellingGeneralAdministrative 4170000.00
sellingAndMarketingExpenses 5240000.00
grossProfit 12069000.00
reconciledDepreciation 1281000.00
ebit -1047000.00
ebitda 234000.00
depreciationAndAmortization 1281000.00
operatingIncome -1069000.00
otherOperatingExpenses 37623000.00
interestExpense 216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -362000.00
totalRevenue 36554000.00
totalOperatingExpenses 13138000.00
costOfRevenue 24485000.00
totalOtherIncomeExpenseNet -22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-13
currency_symbol USD
researchDevelopment 787000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20105000.00
minorityInterest 0.00
netIncome -12063000.00
sellingGeneralAdministrative 4588000.00
sellingAndMarketingExpenses 6635000.00
grossProfit 14587000.00
reconciledDepreciation 3059000.00
ebit -2861000.00
ebitda 198000.00
depreciationAndAmortization 3059000.00
operatingIncome -20341000.00
otherOperatingExpenses 63446000.00
interestExpense 236000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8042000.00
totalRevenue 43105000.00
totalOperatingExpenses 34928000.00
costOfRevenue 28518000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
researchDevelopment 684000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1439000.00
minorityInterest 0.00
netIncome -875000.00
sellingGeneralAdministrative 4623000.00
sellingAndMarketingExpenses 5967000.00
grossProfit 13750000.00
reconciledDepreciation 2894000.00
ebit -1713000.00
ebitda 1181000.00
depreciationAndAmortization 2894000.00
operatingIncome -1711000.00
otherOperatingExpenses 41720000.00
interestExpense 274000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -564000.00
totalRevenue 40009000.00
totalOperatingExpenses 15461000.00
costOfRevenue 26259000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
researchDevelopment 593000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6269000.00
minorityInterest 0.00
netIncome -5498000.00
sellingGeneralAdministrative 18587000.00
sellingAndMarketingExpenses 21551000.00
grossProfit 12680000.00
reconciledDepreciation 2698000.00
ebit -6758000.00
ebitda -4060000.00
depreciationAndAmortization 2698000.00
operatingIncome -6755000.00
otherOperatingExpenses 44070000.00
interestExpense 486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -771000.00
totalRevenue 37315000.00
totalOperatingExpenses 19435000.00
costOfRevenue 24635000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -893000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 438000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1527000.00
minorityInterest 0.00
netIncome 894000.00
sellingGeneralAdministrative 3184000.00
sellingAndMarketingExpenses 4917000.00
grossProfit 13691000.00
reconciledDepreciation 2425000.00
ebit 1132000.00
ebitda 3557000.00
depreciationAndAmortization 2425000.00
operatingIncome 1135000.00
otherOperatingExpenses 36652000.00
interestExpense 395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 633000.00
totalRevenue 37787000.00
totalOperatingExpenses 12556000.00
costOfRevenue 24096000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 893000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 507000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1288000.00
minorityInterest 0.00
netIncome 773000.00
sellingGeneralAdministrative 3655000.00
sellingAndMarketingExpenses 4921000.00
grossProfit 13785000.00
reconciledDepreciation 2399000.00
ebit 737000.00
ebitda 3136000.00
depreciationAndAmortization 2399000.00
operatingIncome 740000.00
otherOperatingExpenses 41372000.00
interestExpense 551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 515000.00
totalRevenue 42112000.00
totalOperatingExpenses 13045000.00
costOfRevenue 28327000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 773000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 434000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -218000.00
minorityInterest 0.00
netIncome -153000.00
sellingGeneralAdministrative 9594000.00
sellingAndMarketingExpenses 15102000.00
grossProfit 11752000.00
reconciledDepreciation 2297000.00
ebit 338000.00
ebitda 2638000.00
depreciationAndAmortization 2300000.00
operatingIncome 340000.00
otherOperatingExpenses 36206000.00
interestExpense 573000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -65000.00
totalRevenue 36546000.00
totalOperatingExpenses 11412000.00
costOfRevenue 24794000.00
totalOtherIncomeExpenseNet -80000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 235000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 434000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -218000.00
minorityInterest 0.00
netIncome -153000.00
sellingGeneralAdministrative 9357000.00
grossProfit 11752000.00
reconciledDepreciation 2300000.00
ebit 355000.00
ebitda 2655000.00
depreciationAndAmortization 2300000.00
operatingIncome 340000.00
otherOperatingExpenses 36206000.00
interestExpense 573000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -65000.00
totalRevenue 36546000.00
totalOperatingExpenses 11412000.00
costOfRevenue 24794000.00
totalOtherIncomeExpenseNet -558000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3309000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1421000.00
minorityInterest 0.00
netIncome 1216000.00
sellingGeneralAdministrative 9342000.00
grossProfit 9912000.00
reconciledDepreciation 1012000.00
ebit 2438000.00
ebitda 3450000.00
depreciationAndAmortization 1012000.00
operatingIncome 1688000.00
otherOperatingExpenses 25350000.00
interestExpense 344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 205000.00
totalRevenue 27838000.00
totalOperatingExpenses 7424000.00
costOfRevenue 17926000.00
totalOtherIncomeExpenseNet 50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 187000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1216000.00
minorityInterest 0.00
netIncome 1216000.00
sellingGeneralAdministrative 7005000.00
grossProfit 27838000.00
ebit 54460000.00
ebitda 27838000.00
depreciationAndAmortization -26622000.00
operatingIncome 27838000.00
otherOperatingExpenses 0.00
interestExpense 27838000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1216000.00
totalRevenue 27838000.00
totalOperatingExpenses 0.00
costOfRevenue 17066000.00
totalOtherIncomeExpenseNet -26622000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 611000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1216000.00
minorityInterest 0.00
netIncome 1216000.00
sellingGeneralAdministrative 5287000.00
grossProfit 27838000.00
ebit 54460000.00
ebitda 27838000.00
depreciationAndAmortization -26622000.00
operatingIncome 27838000.00
otherOperatingExpenses 0.00
interestExpense 27838000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1216000.00
totalRevenue 27838000.00
totalOperatingExpenses 0.00
costOfRevenue 9728000.00
totalOtherIncomeExpenseNet -26622000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2720000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2061000.00
minorityInterest 0.00
netIncome 2061000.00
sellingGeneralAdministrative 4657000.00
grossProfit 15719000.00
ebit -76877000.00
ebitda -37408000.00
depreciationAndAmortization 39469000.00
operatingIncome -37408000.00
otherOperatingExpenses 53127000.00
interestExpense 37408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2061000.00
totalRevenue 15719000.00
totalOperatingExpenses -53127000.00
costOfRevenue 8953000.00
totalOtherIncomeExpenseNet 39469000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2063000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1586000.00
minorityInterest 0.00
netIncome 1586000.00
sellingGeneralAdministrative 4550000.00
grossProfit 14660000.00
ebit 27734000.00
ebitda 14660000.00
depreciationAndAmortization -13074000.00
operatingIncome 14660000.00
otherOperatingExpenses 0.00
interestExpense 14660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1586000.00
totalRevenue 14660000.00
totalOperatingExpenses 0.00
costOfRevenue 8606000.00
totalOtherIncomeExpenseNet -13074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1383000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1586000.00
minorityInterest 0.00
netIncome 1586000.00
sellingGeneralAdministrative 4714000.00
grossProfit 14660000.00
ebit 27734000.00
ebitda 14660000.00
depreciationAndAmortization -13074000.00
operatingIncome 14660000.00
otherOperatingExpenses 0.00
interestExpense 14660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1586000.00
totalRevenue 14660000.00
totalOperatingExpenses 0.00
costOfRevenue 9410000.00
totalOtherIncomeExpenseNet -13074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1395000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1586000.00
minorityInterest 0.00
netIncome 1586000.00
sellingGeneralAdministrative 4377000.00
grossProfit 14660000.00
ebit 27734000.00
ebitda 14660000.00
depreciationAndAmortization -13074000.00
operatingIncome 14660000.00
otherOperatingExpenses 0.00
interestExpense 14660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1586000.00
totalRevenue 14660000.00
totalOperatingExpenses 0.00
costOfRevenue 7860000.00
totalOtherIncomeExpenseNet -13074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1978000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1783000.00
minorityInterest 0.00
netIncome 1783000.00
sellingGeneralAdministrative 11891000.00
grossProfit 10164000.00
ebit -47921000.00
ebitda -23069000.00
depreciationAndAmortization 24852000.00
operatingIncome -23069000.00
otherOperatingExpenses 33233000.00
interestExpense 23069000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1783000.00
totalRevenue 10164000.00
totalOperatingExpenses -33233000.00
costOfRevenue 20886000.00
totalOtherIncomeExpenseNet 24852000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7133000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax 1783000.00
netIncome 1783000.00
grossProfit 10165000.00
ebit 18547000.00
ebitda 10165000.00
depreciationAndAmortization -8382000.00
operatingIncome 10165000.00
interestExpense 10165000.00
incomeTaxExpense -1783000.00
totalRevenue 10165000.00
totalOtherIncomeExpenseNet -8382000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
incomeBeforeTax 1783000.00
netIncome 1783000.00
grossProfit 10165000.00
ebit 18547000.00
ebitda 10165000.00
depreciationAndAmortization -8382000.00
operatingIncome 10165000.00
interestExpense 10165000.00
incomeTaxExpense -1783000.00
totalRevenue 10165000.00
totalOtherIncomeExpenseNet -8382000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
incomeBeforeTax 1783000.00
netIncome 1783000.00
grossProfit 10165000.00
ebit 18547000.00
ebitda 10165000.00
depreciationAndAmortization -8382000.00
operatingIncome 10165000.00
interestExpense 10165000.00
incomeTaxExpense -1783000.00
totalRevenue 10165000.00
totalOtherIncomeExpenseNet -8382000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax -319000.00
netIncome -951000.00
grossProfit 230890000.00
reconciledDepreciation 13715000.00
ebit 1118000.00
ebitda 14833000.00
depreciationAndAmortization 13715000.00
nonOperatingIncomeNetOther 467000.00
operatingIncome 1118000.00
otherOperatingExpenses 660953000.00
interestExpense 1437000.00
taxProvision 632000.00
netInterestIncome -1437000.00
incomeTaxExpense 632000.00
totalRevenue 661604000.00
totalOperatingExpenses 230239000.00
costOfRevenue 430714000.00
totalOtherIncomeExpenseNet -1437000.00
netIncomeFromContinuingOps -951000.00
netIncomeApplicableToCommonShares -951000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
incomeBeforeTax -9988000.00
netIncome -10339000.00
grossProfit 197283000.00
reconciledDepreciation 10005000.00
ebit -8873000.00
ebitda 1132000.00
depreciationAndAmortization 10005000.00
nonOperatingIncomeNetOther 238000.00
operatingIncome -8873000.00
otherOperatingExpenses 591551000.00
interestExpense 1115000.00
taxProvision 351000.00
netInterestIncome -1115000.00
incomeTaxExpense 351000.00
totalRevenue 582440000.00
totalOperatingExpenses 206394000.00
costOfRevenue 385157000.00
totalOtherIncomeExpenseNet -1115000.00
netIncomeFromContinuingOps -10339000.00
netIncomeApplicableToCommonShares -10339000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax -1206000.00
netIncome -1513000.00
grossProfit 155366000.00
reconciledDepreciation 7759000.00
ebit 508000.00
ebitda 8267000.00
depreciationAndAmortization 7759000.00
nonOperatingIncomeNetOther 213000.00
operatingIncome 508000.00
otherOperatingExpenses 443589000.00
interestExpense 1714000.00
taxProvision 307000.00
netInterestIncome -1714000.00
incomeTaxExpense 307000.00
totalRevenue 443884000.00
totalOperatingExpenses 155071000.00
costOfRevenue 288518000.00
totalOtherIncomeExpenseNet -1714000.00
netIncomeFromContinuingOps -1513000.00
netIncomeApplicableToCommonShares -1584000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
researchDevelopment 5342000.00
incomeBeforeTax -10111000.00
netIncome -31548000.00
sellingGeneralAdministrative 48032000.00
sellingAndMarketingExpenses 44341000.00
grossProfit 84223000.00
reconciledDepreciation 6352000.00
ebit -8250000.00
ebitda -1862000.00
depreciationAndAmortization 6388000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome -8250000.00
otherOperatingExpenses 288907000.00
interestExpense 1897000.00
taxProvision 21437000.00
netInterestIncome -1897000.00
incomeTaxExpense 21437000.00
totalRevenue 280657000.00
totalOperatingExpenses 92473000.00
costOfRevenue 196434000.00
totalOtherIncomeExpenseNet -1861000.00
netIncomeFromContinuingOps -31548000.00
netIncomeApplicableToCommonShares -31548000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
researchDevelopment 4188000.00
incomeBeforeTax -5217000.00
netIncome -4889000.00
sellingGeneralAdministrative 19963000.00
sellingAndMarketingExpenses 38081000.00
grossProfit 78721000.00
reconciledDepreciation 5987000.00
ebit -3619000.00
ebitda 2368000.00
depreciationAndAmortization 5987000.00
nonOperatingIncomeNetOther 1387000.00
operatingIncome -5006000.00
otherOperatingExpenses 294473000.00
interestExpense 1598000.00
taxProvision -329000.00
netInterestIncome -1598000.00
incomeTaxExpense -329000.00
totalRevenue 289467000.00
totalOperatingExpenses 83727000.00
costOfRevenue 210746000.00
totalOtherIncomeExpenseNet 1387000.00
netIncomeFromContinuingOps -4888000.00
netIncomeApplicableToCommonShares -5050000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 4711000.00
incomeBeforeTax 3034000.00
netIncome 24015000.00
sellingGeneralAdministrative 17612000.00
sellingAndMarketingExpenses 39293000.00
grossProfit 89660000.00
reconciledDepreciation 6716000.00
ebit 4689000.00
ebitda 11405000.00
depreciationAndAmortization 6716000.00
nonOperatingIncomeNetOther 54000.00
operatingIncome 4635000.00
otherOperatingExpenses 298731000.00
interestExpense 1655000.00
taxProvision -21540000.00
netInterestIncome -1655000.00
extraordinaryItems -12730000.00
incomeTaxExpense -21540000.00
totalRevenue 303366000.00
totalOperatingExpenses 85025000.00
costOfRevenue 213706000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations -559000.00
netIncomeFromContinuingOps 24574000.00
netIncomeApplicableToCommonShares 23826000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
researchDevelopment 5843000.00
incomeBeforeTax -802000.00
minorityInterest 469000.00
netIncome 731000.00
sellingGeneralAdministrative 17907000.00
sellingAndMarketingExpenses 43555000.00
grossProfit 92282000.00
ebit 1566000.00
ebitda 9558000.00
depreciationAndAmortization 7992000.00
nonOperatingIncomeNetOther 46000.00
operatingIncome 390000.00
otherOperatingExpenses 302051000.00
interestExpense 1238000.00
taxProvision -199000.00
interestIncome 1238000.00
netInterestIncome -1238000.00
extraordinaryItems -3576000.00
nonRecurring 1130000.00
incomeTaxExpense -199000.00
totalRevenue 303571000.00
totalOperatingExpenses 90762000.00
costOfRevenue 211289000.00
totalOtherIncomeExpenseNet -1084000.00
discontinuedOperations -3576000.00
netIncomeFromContinuingOps -603000.00
netIncomeApplicableToCommonShares -844000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 5000000.00
incomeBeforeTax -3235000.00
minorityInterest -1143000.00
netIncome -1281000.00
sellingGeneralAdministrative 16509000.00
sellingAndMarketingExpenses 43279000.00
grossProfit 83434000.00
ebit -2019000.00
ebitda 5955000.00
depreciationAndAmortization 7974000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome -2055000.00
otherOperatingExpenses 293146000.00
interestExpense 1216000.00
taxProvision 88000.00
interestIncome 1216000.00
extraordinaryItems -2288000.00
nonRecurring 1130000.00
incomeTaxExpense -811000.00
totalRevenue 291091000.00
totalOperatingExpenses 85489000.00
costOfRevenue 207657000.00
totalOtherIncomeExpenseNet 36000.00
discontinuedOperations -2288000.00
netIncomeFromContinuingOps -2424000.00
netIncomeApplicableToCommonShares -1281000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-20
currency_symbol USD
researchDevelopment 4863000.00
incomeBeforeTax -6948000.00
minorityInterest -207000.00
netIncome -6879000.00
sellingGeneralAdministrative 16701000.00
sellingAndMarketingExpenses 42008000.00
grossProfit 78450000.00
ebit -5847000.00
ebitda 3498000.00
depreciationAndAmortization 9345000.00
nonOperatingIncomeNetOther 65000.00
operatingIncome -5912000.00
otherOperatingExpenses 289420000.00
interestExpense 1101000.00
nonRecurring 1130000.00
incomeTaxExpense 138000.00
totalRevenue 283508000.00
totalOperatingExpenses 84362000.00
costOfRevenue 205058000.00
totalOtherIncomeExpenseNet 65000.00
discontinuedOperations -2288000.00
netIncomeFromContinuingOps -7086000.00
netIncomeApplicableToCommonShares -6879000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 5128000.00
incomeBeforeTax -15591000.00
netIncome -15634000.00
sellingGeneralAdministrative 17567000.00
sellingAndMarketingExpenses 41045000.00
grossProfit 74133000.00
ebit -8542000.00
ebitda 4014000.00
depreciationAndAmortization 12556000.00
nonOperatingIncomeNetOther 148000.00
operatingIncome -14767000.00
otherOperatingExpenses 263443000.00
interestExpense 972000.00
nonRecurring 6077000.00
incomeTaxExpense 43000.00
totalRevenue 254753000.00
totalOperatingExpenses 82823000.00
costOfRevenue 180620000.00
totalOtherIncomeExpenseNet -5929000.00
netIncomeFromContinuingOps -15634000.00
netIncomeApplicableToCommonShares -15634000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
researchDevelopment 6274000.00
incomeBeforeTax -36915000.00
netIncome -35978000.00
sellingGeneralAdministrative 42122000.00
sellingAndMarketingExpenses 51416000.00
grossProfit 91638000.00
ebit -9363000.00
ebitda 7030000.00
depreciationAndAmortization 16393000.00
nonOperatingIncomeNetOther -340000.00
operatingIncome -35790000.00
otherOperatingExpenses 313380000.00
interestExpense 785000.00
nonRecurring 26427000.00
incomeTaxExpense -937000.00
totalRevenue 304017000.00
totalOperatingExpenses 101001000.00
costOfRevenue 212379000.00
totalOtherIncomeExpenseNet -26767000.00
netIncomeFromContinuingOps -35978000.00
netIncomeApplicableToCommonShares -35978000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
researchDevelopment 7274000.00
incomeBeforeTax -16649000.00
netIncome -15137000.00
sellingGeneralAdministrative 51125000.00
sellingAndMarketingExpenses 55785000.00
grossProfit 107000000.00
ebit -10857000.00
ebitda 5511000.00
depreciationAndAmortization 16368000.00
nonOperatingIncomeNetOther 364000.00
operatingIncome -15995000.00
otherOperatingExpenses 337929000.00
interestExpense 1018000.00
nonRecurring 5138000.00
incomeTaxExpense -1512000.00
totalRevenue 327072000.00
totalOperatingExpenses 117857000.00
costOfRevenue 220072000.00
totalOtherIncomeExpenseNet -4774000.00
netIncomeFromContinuingOps -15137000.00
netIncomeApplicableToCommonShares -15137000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
researchDevelopment 5902000.00
incomeBeforeTax -1708000.00
netIncome -13926000.00
sellingGeneralAdministrative 43574000.00
sellingAndMarketingExpenses 38757000.00
grossProfit 89609000.00
ebit -1519000.00
ebitda 10751000.00
depreciationAndAmortization 12270000.00
operatingIncome -1428000.00
otherOperatingExpenses 263705000.00
interestExpense 471000.00
incomeTaxExpense 12218000.00
totalRevenue 262277000.00
totalOperatingExpenses 91037000.00
costOfRevenue 172668000.00
totalOtherIncomeExpenseNet 91000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
incomeBeforeTax 4440000.00
netIncome 1317000.00
sellingGeneralAdministrative 35544000.00
sellingAndMarketingExpenses 23419000.00
grossProfit 63873000.00
ebit 4247000.00
ebitda 9818000.00
depreciationAndAmortization 5571000.00
operatingIncome 4249000.00
otherOperatingExpenses 172039000.00
interestExpense 189000.00
incomeTaxExpense 3123000.00
totalRevenue 176288000.00
totalOperatingExpenses 59624000.00
costOfRevenue 112415000.00
totalOtherIncomeExpenseNet 2000.00
netIncomeApplicableToCommonShares 1317000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-26
currency_symbol USD
incomeBeforeTax -28728000.00
netIncome -16906000.00
sellingGeneralAdministrative 30992000.00
sellingAndMarketingExpenses 22965000.00
grossProfit 52555000.00
ebit -9072000.00
ebitda -440000.00
depreciationAndAmortization 8632000.00
operatingIncome -29728000.00
otherOperatingExpenses 183152000.00
interestExpense 962000.00
incomeTaxExpense -11822000.00
totalRevenue 153424000.00
totalOperatingExpenses 82283000.00
costOfRevenue 100869000.00
totalOtherIncomeExpenseNet 38000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
researchDevelopment 1987000.00
incomeBeforeTax -3059000.00
netIncome -3597000.00
sellingGeneralAdministrative 18587000.00
sellingAndMarketingExpenses 21551000.00
grossProfit 53825000.00
ebit -4218000.00
ebitda 5601000.00
depreciationAndAmortization 9819000.00
operatingIncome -4207000.00
otherOperatingExpenses 165164000.00
interestExpense 540000.00
incomeTaxExpense 538000.00
totalRevenue 160957000.00
totalOperatingExpenses 58032000.00
costOfRevenue 107132000.00
totalOtherIncomeExpenseNet 11000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 1332000.00
incomeBeforeTax 4046000.00
netIncome 3496000.00
sellingGeneralAdministrative 9594000.00
sellingAndMarketingExpenses 15102000.00
grossProfit 41487000.00
ebit 5252000.00
ebitda 12130000.00
depreciationAndAmortization 6878000.00
operatingIncome 5404000.00
otherOperatingExpenses 114656000.00
interestExpense 1605000.00
incomeTaxExpense 550000.00
totalRevenue 120060000.00
totalOperatingExpenses 36083000.00
costOfRevenue 78573000.00
totalOtherIncomeExpenseNet 152000.00
netIncomeApplicableToCommonShares 3496000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 868000.00
incomeBeforeTax 6656000.00
netIncome 6819000.00
sellingGeneralAdministrative 18281000.00
grossProfit 24869000.00
ebit 6380000.00
ebitda 8373000.00
depreciationAndAmortization 1993000.00
operatingIncome 6571000.00
otherOperatingExpenses 53127000.00
interestExpense 106000.00
incomeTaxExpense -163000.00
totalRevenue 59698000.00
totalOperatingExpenses 18298000.00
costOfRevenue 34829000.00
totalOtherIncomeExpenseNet 191000.00
netIncomeApplicableToCommonShares 6819000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 776000.00
incomeBeforeTax 7461000.00
netIncome 7133000.00
sellingGeneralAdministrative 11891000.00
grossProfit 19324000.00
ebit 7345000.00
ebitda 7801000.00
depreciationAndAmortization 456000.00
operatingIncome 7425000.00
otherOperatingExpenses 33233000.00
interestExpense 44000.00
incomeTaxExpense 328000.00
totalRevenue 40658000.00
totalOperatingExpenses 11899000.00
costOfRevenue 21334000.00
totalOtherIncomeExpenseNet 80000.00
netIncomeApplicableToCommonShares 7133000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 3771000.00
netIncome 3771000.00
grossProfit 31657000.00
ebit 59543000.00
ebitda 31657000.00
depreciationAndAmortization -27886000.00
operatingIncome 31657000.00
interestExpense 31657000.00
incomeTaxExpense -3771000.00
totalRevenue 31657000.00
totalOtherIncomeExpenseNet -27886000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 259000.00
incomeBeforeTax 218000.00
netIncome 215000.00
sellingGeneralAdministrative 1878000.00
sellingAndMarketingExpenses 1685000.00
grossProfit 5661000.00
ebit 90000.00
ebitda 154000.00
depreciationAndAmortization 64000.00
operatingIncome 154000.00
otherOperatingExpenses 17782000.00
interestExpense 64000.00
incomeTaxExpense 3000.00
totalRevenue 17936000.00
totalOperatingExpenses 5507000.00
costOfRevenue 12275000.00
totalOtherIncomeExpenseNet 64000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 189000.00
netIncome 186000.00
grossProfit 9473000.00
ebit 9474000.00
ebitda 9473000.00
depreciationAndAmortization -1000.00
operatingIncome 231000.00
otherOperatingExpenses 9242000.00
interestExpense 44000.00
incomeTaxExpense 3000.00
totalRevenue 9473000.00
totalOperatingExpenses -9242000.00
totalOtherIncomeExpenseNet -42000.00