Аналитика онлайн » RAIL

Logo

FreightCar America, Inc. производит вагоны и компоненты вагонов. Компания разрабатывает и производит типы вагонов для перевозки сыпучих грузов и контейнерных грузовых перевозок преимущественно в Северной Америке, включая бункеры с открытым верхом, крытые бункеры и полувагоны, а также интермодальные и не интермодальные плоские вагоны. Компания была основана в 1901 году и имеет штаб-квартиру в Чикаго, штат Иллинойс.

General
Code RAIL
Type Common Stock
Name Freightcar America Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BC1G85
ISIN US3570231007
PrimaryTicker RAIL.US
CUSIP 357023100
CIK 1320854
EmployerIdNumber 25-1837219
FiscalYearEnd December
IPODate 2005-04-06
InternationalDomestic Domestic
Sector Industrials
Industry Railroads
GicSector Industrials
GicGroup Capital Goods
GicIndustry Machinery
GicSubIndustry Construction Machinery & Heavy Transportation Equipment
HomeCategory Domestic
IsDelisted Нет
Address 125 South Wacker Drive, Chicago, IL, United States, 60606
Phone 312 928 0850
WebURL https://www.freightcaramerica.com
FullTimeEmployees 1435
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 46011736
MarketCapitalizationMln 46.0117
EBITDA 12077000
PEGRatio -30.08
WallStreetTargetPrice 4.25
BookValue -2.473
DividendShare 0
DividendYield 0.0192
EarningsShare -1.31
EPSEstimateCurrentYear -0.14
EPSEstimateNextYear 0.25
EPSEstimateNextQuarter 0.05
EPSEstimateCurrentQuarter -0.03
MostRecentQuarter 2023-09-30
ProfitMargin -0.0845
OperatingMarginTTM 0.026
ReturnOnAssetsTTM 0.0233
ReturnOnEquityTTM -3.0169
RevenueTTM 360478016
RevenuePerShareTTM 13.092
QuarterlyRevenueGrowthYOY -0.278
GrossProfitTTM 25823000
DilutedEpsTTM -1.31
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

1.17M
2021-12-31
-25.85M
2022-03-31
14.54M
2022-06-30
-17.81M
2022-09-30
-9.73M
2022-12-31
-5.04M
2023-03-31
-18.89M
2023-06-30
3.19M
2023-09-30

Financials / Income Statement / quarterly / ebitda

548K
2021-12-31
1.87M
2022-03-31
4.23M
2022-06-30
-1.32M
2022-09-30
-1.65M
2022-12-31
2.13M
2023-03-31
8.07M
2023-06-30
1.4M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

75.02M
2021-12-31
93.24M
2022-03-31
56.79M
2022-06-30
85.74M
2022-09-30
128.99M
2022-12-31
81M
2023-03-31
88.6M
2023-06-30
61.89M
2023-09-30

Earnings / History / epsActual

-0.31
2022-12-31
-0.19
2023-03-31
-0.14
2023-06-30
0.03
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 8.4674
PriceSalesTTM 0.1262
PriceBookMRQ 3.1742
EnterpriseValue 186147840
EnterpriseValueRevenue 0.2662
EnterpriseValueEbitda -4.8049
SharesStats
SharesOutstanding 17903400
SharesFloat 11916528
PercentInsiders 34.248
PercentInstitutions 23.271
Technicals
Beta 1.947
52WeekHigh 3.943
52WeekLow 2.25
50DayMA 2.488
200DayMA 2.7943
SharesShort 438239
SharesShortPriorMonth 440923
ShortRatio 12.82
ShortPercent 0.2207
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 229309000.00
otherCurrentAssets 9552000.00
totalLiab 273578000.00
totalStockholderEquity -44269000.00
otherCurrentLiab 4635000.00
commonStock 210000.00
capitalStock 210000.00
retainedEarnings -139849000.00
cash 10273000.00
totalCurrentLiabilities 85457000.00
currentDeferredRevenue 19644000.00
netDebt 56822000.00
shortTermDebt 9567000.00
shortLongTermDebtTotal 67095000.00
otherStockholderEquity 10037000.00
totalCurrentAssets 157699000.00
netReceivables 14010000.00
longTermDebt 31062000.00
inventory 122071000.00
accountsPayable 51611000.00
accumulatedOtherComprehensiveIncome 2019000.00
nonCurrrentAssetsOther 644000.00
nonCurrentAssetsTotal 71610000.00
capitalLeaseObligations 36033000.00
nonCurrentLiabilitiesOther 562000.00
nonCurrentLiabilitiesTotal 188121000.00
liabilitiesAndStockholdersEquity 229309000.00
cashAndShortTermInvestments 10273000.00
propertyPlantAndEquipmentGross 70966000.00
propertyPlantAndEquipmentNet 70966000.00
netWorkingCapital 72242000.00
netInvestedCapital -13207000.00
commonStockSharesOutstanding 29543963.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
totalAssets 208244000.00
otherCurrentAssets 18379000.00
totalLiab 257198000.00
totalStockholderEquity -48954000.00
otherCurrentLiab 13170000.00
commonStock 210000.00
capitalStock 210000.00
retainedEarnings -142896000.00
otherLiab 42453000.00
otherAssets 529000.00
cash 7806000.00
totalCurrentLiabilities 96885000.00
currentDeferredRevenue 19644000.00
netDebt 49094000.00
shortTermDebt 22293000.00
shortLongTermDebt 22293000.00
shortLongTermDebtTotal 56900000.00
otherStockholderEquity 9380000.00
propertyPlantEquipment 67075000.00
totalCurrentAssets 140640000.00
netTangibleAssets -48954000.00
netReceivables 24222000.00
inventory 88769000.00
accountsPayable 41778000.00
accumulatedOtherComprehensiveIncome 1099000.00
nonCurrrentAssetsOther 529000.00
nonCurrentAssetsTotal 67604000.00
capitalLeaseObligations 34607000.00
nonCurrentLiabilitiesOther 563000.00
nonCurrentLiabilitiesTotal 160313000.00
liabilitiesAndStockholdersEquity 208244000.00
cashAndShortTermInvestments 7806000.00
propertyPlantAndEquipmentGross 67075000.00
propertyPlantAndEquipmentNet 67075000.00
netWorkingCapital 43755000.00
netInvestedCapital -26661000.00
commonStockSharesOutstanding 28113825.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 202669000.00
otherCurrentAssets 14321000.00
totalLiab 235183000.00
totalStockholderEquity -32514000.00
otherCurrentLiab 15765000.00
commonStock 208000.00
capitalStock 208000.00
retainedEarnings -123950000.00
cash 27799000.00
totalCurrentLiabilities 112079000.00
netDebt 101339000.00
shortTermDebt 40548000.00
shortLongTermDebt 40548000.00
shortLongTermDebtTotal 129138000.00
otherStockholderEquity 90165000.00
propertyPlantEquipment 24783000.00
totalCurrentAssets 131648000.00
netTangibleAssets -32514000.00
netReceivables 12135000.00
longTermDebt 53773000.00
inventory 80861000.00
accountsPayable 55766000.00
accumulatedOtherComprehensiveIncome 1063000.00
commonStockTotalEquity 208000.00
retainedEarningsTotalEquity -123950000.00
nonCurrrentAssetsOther 1065000.00
nonCurrentAssetsTotal 71021000.00
capitalLeaseObligations 34817000.00
longTermDebtTotal 53773000.00
nonCurrentLiabilitiesOther 69331000.00
nonCurrentLiabilitiesTotal 123104000.00
capitalSurpluse 90165000.00
liabilitiesAndStockholdersEquity 202669000.00
cashAndShortTermInvestments 27799000.00
propertyPlantAndEquipmentGross 69956000.00
propertyPlantAndEquipmentNet 69956000.00
netWorkingCapital 19569000.00
netInvestedCapital 61807000.00
commonStockSharesOutstanding 26545463.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
totalAssets 199738000.00
otherCurrentAssets 17088000.00
totalLiab 228322000.00
totalStockholderEquity -28584000.00
otherCurrentLiab 16794000.00
commonStock 203000.00
capitalStock 203000.00
retainedEarnings -118913000.00
otherLiab 35818000.00
otherAssets 1589000.00
cash 37912000.00
totalCurrentLiabilities 105985000.00
netDebt 89349000.00
shortTermDebt 40742000.00
shortLongTermDebt 40742000.00
shortLongTermDebtTotal 127261000.00
otherStockholderEquity 89104000.00
propertyPlantEquipment 23248000.00
totalCurrentAssets 128888000.00
netTangibleAssets -28584000.00
netReceivables 17514000.00
longTermDebt 51494000.00
inventory 64317000.00
accountsPayable 48449000.00
accumulatedOtherComprehensiveIncome 1022000.00
commonStockTotalEquity 203000.00
retainedEarningsTotalEquity -118913000.00
nonCurrrentAssetsOther 1589000.00
nonCurrentAssetsTotal 70850000.00
capitalLeaseObligations 35025000.00
longTermDebtTotal 51494000.00
nonCurrentLiabilitiesOther 70843000.00
nonCurrentLiabilitiesTotal 122337000.00
capitalSurpluse 89104000.00
liabilitiesAndStockholdersEquity 199738000.00
cashAndShortTermInvestments 37912000.00
propertyPlantAndEquipmentGross 69261000.00
propertyPlantAndEquipmentNet 69261000.00
netWorkingCapital 22903000.00
netInvestedCapital 63652000.00
commonStockSharesOutstanding 26117377.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 193051000.00
otherCurrentAssets 12021000.00
totalLiab 211899000.00
totalStockholderEquity -18848000.00
otherCurrentLiab 18599000.00
commonStock 201000.00
capitalStock 201000.00
retainedEarnings -109180000.00
otherLiab 40142000.00
otherAssets 4571000.00
cash 14444000.00
totalCurrentLiabilities 64289000.00
netDebt 94286000.00
shortTermDebt 1262000.00
shortLongTermDebtTotal 108730000.00
otherStockholderEquity 87704000.00
propertyPlantEquipment 21137000.00
totalCurrentAssets 131921000.00
netTangibleAssets -18848000.00
netReceivables 21238000.00
longTermDebt 91597000.00
inventory 84218000.00
accountsPayable 44428000.00
accumulatedOtherComprehensiveIncome 2427000.00
commonStockTotalEquity 201000.00
retainedEarningsTotalEquity -109180000.00
nonCurrrentAssetsOther 4571000.00
nonCurrentAssetsTotal 61130000.00
capitalLeaseObligations 17133000.00
longTermDebtTotal 91597000.00
nonCurrentLiabilitiesOther 56013000.00
nonCurrentLiabilitiesTotal 147610000.00
capitalSurpluse 87704000.00
liabilitiesAndStockholdersEquity 193051000.00
cashAndShortTermInvestments 14444000.00
propertyPlantAndEquipmentGross 56559000.00
propertyPlantAndEquipmentNet 56559000.00
netWorkingCapital 67632000.00
netInvestedCapital 72749000.00
commonStockSharesOutstanding 25718414.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
totalAssets 212354000.00
otherCurrentAssets 15115000.00
totalLiab 222505000.00
totalStockholderEquity -10151000.00
otherCurrentLiab 19022000.00
commonStock 198000.00
capitalStock 198000.00
retainedEarnings -91374000.00
otherLiab 38432000.00
otherAssets 6705000.00
cash 17604000.00
totalCurrentLiabilities 86118000.00
currentDeferredRevenue 18706000.00
netDebt 81974000.00
shortTermDebt 1623000.00
shortLongTermDebtTotal 99578000.00
otherStockholderEquity 86380000.00
propertyPlantEquipment 55169000.00
totalCurrentAssets 150480000.00
netTangibleAssets -10151000.00
netReceivables 41916000.00
longTermDebt 81960000.00
inventory 75845000.00
accountsPayable 46767000.00
accumulatedOtherComprehensiveIncome -5355000.00
nonCurrrentAssetsOther 6705000.00
nonCurrentAssetsTotal 61874000.00
capitalLeaseObligations 17618000.00
nonCurrentLiabilitiesOther 3934000.00
nonCurrentLiabilitiesTotal 136387000.00
liabilitiesAndStockholdersEquity 212354000.00
cashAndShortTermInvestments 17604000.00
propertyPlantAndEquipmentNet 55169000.00
netWorkingCapital 64362000.00
netInvestedCapital 71809000.00
commonStockSharesOutstanding 24499784.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 230750000.00
otherCurrentAssets 12568000.00
totalLiab 256778000.00
totalStockholderEquity -26028000.00
otherCurrentLiab 20787000.00
commonStock 196000.00
capitalStock 196000.00
retainedEarnings -105913000.00
otherLiab 60186000.00
otherAssets 7897000.00
cash 36646000.00
totalCurrentLiabilities 91904000.00
currentDeferredRevenue 22655000.00
netDebt 70022000.00
shortTermDebt 1980000.00
shortLongTermDebtTotal 106668000.00
otherStockholderEquity 85127000.00
propertyPlantEquipment 54875000.00
totalCurrentAssets 167978000.00
netTangibleAssets -26028000.00
netReceivables 60288000.00
longTermDebt 88572000.00
inventory 58476000.00
accountsPayable 46482000.00
accumulatedOtherComprehensiveIncome -5438000.00
nonCurrrentAssetsOther 7897000.00
nonCurrentAssetsTotal 62772000.00
capitalLeaseObligations 18096000.00
nonCurrentLiabilitiesOther 6942000.00
nonCurrentLiabilitiesTotal 164874000.00
liabilitiesAndStockholdersEquity 230750000.00
cashAndShortTermInvestments 36646000.00
propertyPlantAndEquipmentNet 54875000.00
netWorkingCapital 76074000.00
netInvestedCapital 62544000.00
commonStockSharesOutstanding 23218647.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
totalAssets 200664000.00
otherCurrentAssets 5087000.00
totalLiab 202320000.00
totalStockholderEquity -1656000.00
otherCurrentLiab 21589000.00
commonStock 190000.00
capitalStock 190000.00
retainedEarnings -80066000.00
otherLiab 36899000.00
otherAssets 8873000.00
cash 26240000.00
totalCurrentLiabilities 69320000.00
currentDeferredRevenue 4591000.00
netDebt 71816000.00
shortTermDebt 1955000.00
shortLongTermDebtTotal 98056000.00
otherStockholderEquity 83742000.00
propertyPlantEquipment 55065000.00
totalCurrentAssets 136726000.00
netTangibleAssets -1656000.00
netReceivables 49387000.00
longTermDebt 79484000.00
inventory 56012000.00
accountsPayable 41185000.00
accumulatedOtherComprehensiveIncome -5522000.00
nonCurrrentAssetsOther 8873000.00
nonCurrentAssetsTotal 63938000.00
capitalLeaseObligations 18572000.00
nonCurrentLiabilitiesOther 3134000.00
nonCurrentLiabilitiesTotal 133000000.00
liabilitiesAndStockholdersEquity 200664000.00
cashAndShortTermInvestments 26240000.00
propertyPlantAndEquipmentNet 55065000.00
netWorkingCapital 67406000.00
netInvestedCapital 77828000.00
commonStockSharesOutstanding 23197856.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalAssets 184105000.00
otherCurrentAssets 6297000.00
totalLiab 194025000.00
totalStockholderEquity -9920000.00
otherCurrentLiab 20732000.00
commonStock 159000.00
capitalStock 159000.00
retainedEarnings -81231000.00
otherLiab 43498000.00
otherAssets 3131000.00
cash 27486000.00
totalCurrentLiabilities 62699000.00
currentDeferredRevenue 1542000.00
netDebt 72432000.00
shortTermDebt 12090000.00
shortLongTermDebt 10161000.00
shortLongTermDebtTotal 99918000.00
otherStockholderEquity 82448000.00
propertyPlantEquipment 56382000.00
totalCurrentAssets 124592000.00
netTangibleAssets -9920000.00
netReceivables 46174000.00
longTermDebt 70720000.00
inventory 44635000.00
accountsPayable 28335000.00
accumulatedOtherComprehensiveIncome -11296000.00
nonCurrrentAssetsOther 3131000.00
nonCurrentAssetsTotal 59513000.00
capitalLeaseObligations 19037000.00
nonCurrentLiabilitiesOther 3827000.00
nonCurrentLiabilitiesTotal 131326000.00
liabilitiesAndStockholdersEquity 184105000.00
cashAndShortTermInvestments 27486000.00
propertyPlantAndEquipmentNet 56382000.00
netWorkingCapital 61893000.00
netInvestedCapital 70961000.00
commonStockSharesOutstanding 22111824.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 170058000.00
otherCurrentAssets 10547000.00
totalLiab 179496000.00
totalStockholderEquity -9438000.00
deferredLongTermLiab 2148000.00
otherCurrentLiab 11030000.00
commonStock 160000.00
capitalStock 160000.00
retainedEarnings -79047000.00
otherLiab 44186000.00
otherAssets 2529000.00
cash 20730000.00
totalCurrentLiabilities 69529000.00
currentDeferredRevenue 1465000.00
netDebt 67473000.00
shortTermDebt 22422000.00
shortLongTermDebt 20518000.00
shortLongTermDebtTotal 88203000.00
otherStockholderEquity 80900000.00
propertyPlantEquipment 57688000.00
totalCurrentAssets 109841000.00
netTangibleAssets -9438000.00
netReceivables 29781000.00
longTermDebt 48187000.00
inventory 48783000.00
accountsPayable 34612000.00
accumulatedOtherComprehensiveIncome -11451000.00
commonStockTotalEquity 160000.00
retainedEarningsTotalEquity -79047000.00
treasuryStock -1782000.00
nonCurrrentAssetsOther 2529000.00
nonCurrentAssetsTotal 60217000.00
capitalLeaseObligations 19498000.00
longTermDebtTotal 48187000.00
nonCurrentLiabilitiesOther 4282000.00
nonCurrentLiabilitiesTotal 109967000.00
capitalSurpluse 82682000.00
liabilitiesAndStockholdersEquity 170058000.00
cashAndShortTermInvestments 20730000.00
propertyPlantAndEquipmentGross 57688000.00
propertyPlantAndEquipmentNet 57688000.00
netWorkingCapital 40312000.00
netInvestedCapital 59267000.00
commonStockSharesOutstanding 20160410.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 158070000.00
otherCurrentAssets 9180000.00
totalLiab 165777000.00
totalStockholderEquity -7707000.00
deferredLongTermLiab 2325000.00
otherCurrentLiab 11497000.00
commonStock 161000.00
retainedEarnings -76998000.00
otherLiab 49043000.00
otherAssets 2828000.00
cash 31556000.00
totalCurrentLiabilities 61849000.00
currentDeferredRevenue 1842000.00
netDebt 44671000.00
shortTermDebt 21342000.00
shortLongTermDebt 19315000.00
shortLongTermDebtTotal 76227000.00
otherStockholderEquity 80737000.00
propertyPlantEquipment 19516000.00
totalCurrentAssets 97223000.00
netTangibleAssets -7707000.00
netReceivables 19433000.00
longTermDebt 36811000.00
inventory 37054000.00
accountsPayable 27168000.00
accumulatedOtherComprehensiveIncome -11607000.00
commonStockTotalEquity 161000.00
retainedEarningsTotalEquity -76998000.00
treasuryStock -1782000.00
nonCurrrentAssetsOther 2828000.00
nonCurrentAssetsTotal 60847000.00
capitalLeaseObligations 20101000.00
longTermDebtTotal 36811000.00
nonCurrentLiabilitiesOther 64792000.00
nonCurrentLiabilitiesTotal 103928000.00
capitalSurpluse 82519000.00
liabilitiesAndStockholdersEquity 158070000.00
cashAndShortTermInvestments 31556000.00
propertyPlantAndEquipmentGross 58019000.00
propertyPlantAndEquipmentNet 58019000.00
netWorkingCapital 35374000.00
netInvestedCapital 48419000.00
commonStockSharesOutstanding 20001505.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
totalAssets 182742000.00
otherCurrentAssets 14190000.00
totalLiab 152245000.00
totalStockholderEquity 30497000.00
deferredLongTermLiab 2503000.00
otherCurrentLiab 16685000.00
commonStock 159000.00
retainedEarnings -38619000.00
otherLiab 24879000.00
otherAssets 42122.00
cash 54047000.00
totalCurrentLiabilities 71149000.00
currentDeferredRevenue 6570000.00
netDebt 31410000.00
shortTermDebt 29240000.00
shortLongTermDebt 17605000.00
shortLongTermDebtTotal 85457000.00
otherStockholderEquity 80720000.00
propertyPlantEquipment 58727000.00
totalCurrentAssets 120978000.00
netTangibleAssets 30497000.00
netReceivables 13910000.00
longTermDebt 37668000.00
inventory 38831000.00
accountsPayable 18654000.00
accumulatedOtherComprehensiveIncome -11763000.00
commonStockTotalEquity 159000.00
retainedEarningsTotalEquity -38619000.00
treasuryStock -1344000.00
nonCurrrentAssetsOther 3037000.00
nonCurrentAssetsTotal 61764000.00
capitalLeaseObligations 30184000.00
longTermDebtTotal 37668000.00
nonCurrentLiabilitiesOther 2600000.00
nonCurrentLiabilitiesTotal 81096000.00
capitalSurpluse 82064000.00
liabilitiesAndStockholdersEquity 182742000.00
cashAndShortTermInvestments 54047000.00
propertyPlantAndEquipmentGross 58727000.00
propertyPlantAndEquipmentNet 58727000.00
netWorkingCapital 49829000.00
netInvestedCapital 85770000.00
commonStockSharesOutstanding 16508200.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 211105000.00
otherCurrentAssets 4737000.00
totalLiab 164699000.00
totalStockholderEquity 47857000.00
deferredLongTermLiab 3058000.00
otherCurrentLiab 19991000.00
commonStock 136000.00
retainedEarnings -24236000.00
otherLiab 12258000.00
otherAssets 817000.00
cash 32757000.00
totalCurrentLiabilities 103518000.00
currentDeferredRevenue 31994000.00
netDebt 47093000.00
shortTermDebt 30927000.00
shortLongTermDebt 15825000.00
shortLongTermDebtTotal 79850000.00
otherStockholderEquity 81957000.00
propertyPlantEquipment 19443000.00
totalCurrentAssets 118647000.00
netTangibleAssets 47857000.00
netReceivables 10402000.00
longTermDebt 4375000.00
inventory 60186000.00
accountsPayable 20606000.00
noncontrollingInterestInConsolidatedEntity -1451000.00
accumulatedOtherComprehensiveIncome -10359000.00
commonStockTotalEquity 136000.00
retainedEarningsTotalEquity -24236000.00
treasuryStock -1341000.00
nonCurrrentAssetsOther 817000.00
nonCurrentAssetsTotal 92458000.00
capitalLeaseObligations 59650000.00
longTermDebtTotal 4375000.00
nonCurrentLiabilitiesOther 53748000.00
nonCurrentLiabilitiesTotal 61181000.00
capitalSurpluse 83657000.00
liabilitiesAndStockholdersEquity 211105000.00
cashAndShortTermInvestments 32757000.00
propertyPlantAndEquipmentGross 91641000.00
propertyPlantAndEquipmentNet 91641000.00
netWorkingCapital 15129000.00
netInvestedCapital 68057000.00
commonStockSharesOutstanding 12426872.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 253784000.00
otherCurrentAssets 14265000.00
totalLiab 166484000.00
totalStockholderEquity 87760000.00
deferredLongTermLiab 3612000.00
otherCurrentLiab 17179000.00
commonStock 136000.00
retainedEarnings 16086000.00
otherLiab 12451000.00
otherAssets 888000.00
cash 48540000.00
totalCurrentLiabilities 99477000.00
currentDeferredRevenue 35231000.00
netDebt 35029000.00
shortTermDebt 29013000.00
shortLongTermDebt 13950000.00
shortLongTermDebtTotal 83569000.00
otherStockholderEquity 81538000.00
propertyPlantEquipment 39469000.00
totalCurrentAssets 121592000.00
netTangibleAssets 87760000.00
netReceivables 7816000.00
longTermDebt 6250000.00
inventory 47116000.00
accountsPayable 18054000.00
noncontrollingInterestInConsolidatedEntity -460000.00
accumulatedOtherComprehensiveIncome -10499000.00
commonStockTotalEquity 136000.00
retainedEarningsTotalEquity 16086000.00
treasuryStock -1281000.00
nonCurrrentAssetsOther 888000.00
nonCurrentAssetsTotal 132192000.00
capitalLeaseObligations 63369000.00
longTermDebtTotal 6250000.00
nonCurrentLiabilitiesOther 57145000.00
nonCurrentLiabilitiesTotal 67007000.00
capitalSurpluse 83318000.00
liabilitiesAndStockholdersEquity 253784000.00
cashAndShortTermInvestments 48540000.00
propertyPlantAndEquipmentGross 131304000.00
propertyPlantAndEquipmentNet 131304000.00
netWorkingCapital 22115000.00
netInvestedCapital 107960000.00
commonStockSharesOutstanding 12405011.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
totalAssets 251102000.00
otherCurrentAssets 8309000.00
totalLiab 150752000.00
totalStockholderEquity 100621000.00
deferredLongTermLiab 4167000.00
otherCurrentLiab 15257000.00
commonStock 133000.00
retainedEarnings 28877000.00
otherLiab 13868000.00
otherAssets 999000.00
cash 60484000.00
totalCurrentLiabilities 74576000.00
currentDeferredRevenue 24734000.00
netDebt 16756000.00
shortTermDebt 14932000.00
shortLongTermDebtTotal 77240000.00
otherStockholderEquity 82611000.00
propertyPlantEquipment 39285000.00
totalCurrentAssets 116654000.00
netTangibleAssets 100621000.00
netReceivables 6740000.00
longTermDebt 10200000.00
inventory 41121000.00
accountsPayable 19653000.00
noncontrollingInterestInConsolidatedEntity -271000.00
accumulatedOtherComprehensiveIncome -10639000.00
commonStockTotalEquity 133000.00
retainedEarningsTotalEquity 28877000.00
treasuryStock -1124000.00
nonCurrrentAssetsOther 999000.00
nonCurrentAssetsTotal 134448000.00
capitalLeaseObligations 67040000.00
longTermDebtTotal 10200000.00
nonCurrentLiabilitiesOther 61809000.00
nonCurrentLiabilitiesTotal 76176000.00
capitalSurpluse 83374000.00
liabilitiesAndStockholdersEquity 251102000.00
cashAndShortTermInvestments 60484000.00
propertyPlantAndEquipmentGross 133449000.00
propertyPlantAndEquipmentNet 133449000.00
netWorkingCapital 42078000.00
netInvestedCapital 110821000.00
commonStockSharesOutstanding 12366880.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
totalAssets 245202000.00
otherCurrentAssets 7570000.00
totalLiab 128048000.00
totalStockholderEquity 117209000.00
deferredLongTermLiab 4722000.00
otherCurrentLiab 15415000.00
commonStock 127000.00
retainedEarnings 45824000.00
otherLiab 14652000.00
goodWill 0.00
otherAssets 1552000.00
cash 66257000.00
totalCurrentLiabilities 49430000.00
currentDeferredRevenue 7342000.00
netDebt 12669000.00
shortTermDebt 14960000.00
shortLongTermDebtTotal 78926000.00
otherStockholderEquity 82258000.00
propertyPlantEquipment 38564000.00
totalCurrentAssets 109679000.00
netTangibleAssets 117209000.00
shortTermInvestments 0.00
netReceivables 6991000.00
longTermDebt 10200000.00
inventory 25092000.00
accountsPayable 11713000.00
noncontrollingInterestInConsolidatedEntity -55000.00
accumulatedOtherComprehensiveIncome -10780000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 45824000.00
treasuryStock -989000.00
nonCurrrentAssetsOther 1552000.00
nonCurrentAssetsTotal 135523000.00
capitalLeaseObligations 68726000.00
longTermDebtTotal 10200000.00
nonCurrentLiabilitiesOther 63696000.00
nonCurrentLiabilitiesTotal 78618000.00
capitalSurpluse 83027000.00
liabilitiesAndStockholdersEquity 245202000.00
cashAndShortTermInvestments 66257000.00
propertyPlantAndEquipmentGross 133971000.00
propertyPlantAndEquipmentNet 133971000.00
commonStockSharesOutstanding 12359478.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 289287000.00
otherCurrentAssets 7672000.00
totalLiab 160291000.00
totalStockholderEquity 128996000.00
deferredLongTermLiab 5277000.00
otherCurrentLiab 17095000.00
commonStock 127000.00
retainedEarnings 55359000.00
otherLiab 19554000.00
goodWill 0.00
otherAssets 2106000.00
cash 59441000.00
totalCurrentLiabilities 61733000.00
currentDeferredRevenue 3500000.00
netDebt 36707000.00
shortTermDebt 17144000.00
shortLongTermDebtTotal 96148000.00
otherStockholderEquity 81510000.00
propertyPlantEquipment 38912000.00
totalCurrentAssets 132010000.00
netTangibleAssets 128996000.00
shortTermInvestments 0.00
netReceivables 8735000.00
longTermDebt 10200000.00
inventory 55656000.00
accountsPayable 23994000.00
accumulatedOtherComprehensiveIncome -8057000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 55359000.00
treasuryStock -983000.00
nonCurrrentAssetsOther 2106000.00
nonCurrentAssetsTotal 157277000.00
capitalLeaseObligations 85948000.00
longTermDebtTotal 10200000.00
nonCurrentLiabilitiesOther 83081000.00
nonCurrentLiabilitiesTotal 98558000.00
capitalSurpluse 82550000.00
liabilitiesAndStockholdersEquity 289287000.00
cashAndShortTermInvestments 59441000.00
propertyPlantAndEquipmentGross 155171000.00
propertyPlantAndEquipmentNet 155171000.00
commonStockSharesOutstanding 12359478.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 337638000.00
otherCurrentAssets 7318000.00
totalLiab 173437000.00
totalStockholderEquity 164201000.00
deferredLongTermLiab 5832000.00
otherCurrentLiab 18758000.00
commonStock 127000.00
retainedEarnings 91088000.00
otherLiab 20771000.00
goodWill 21521000.00
otherAssets 3135000.00
cash 69859000.00
totalCurrentLiabilities 69390000.00
currentDeferredRevenue 3500000.00
netDebt 30408000.00
shortTermDebt 16991000.00
shortLongTermDebtTotal 100267000.00
otherStockholderEquity 80986000.00
propertyPlantEquipment 40396000.00
totalCurrentAssets 153513000.00
netTangibleAssets 142680000.00
shortTermInvestments 0.00
netReceivables 12880000.00
longTermDebt 10200000.00
inventory 61788000.00
accountsPayable 30141000.00
accumulatedOtherComprehensiveIncome -8101000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 91088000.00
treasuryStock -2348000.00
nonCurrrentAssetsOther 3135000.00
nonCurrentAssetsTotal 184125000.00
capitalLeaseObligations 90067000.00
longTermDebtTotal 10200000.00
nonCurrentLiabilitiesOther 88015000.00
nonCurrentLiabilitiesTotal 104047000.00
capitalSurpluse 83435000.00
liabilitiesAndStockholdersEquity 337638000.00
cashAndShortTermInvestments 69859000.00
propertyPlantAndEquipmentGross 159469000.00
propertyPlantAndEquipmentNet 159469000.00
commonStockSharesOutstanding 12352271.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 344083000.00
otherCurrentAssets 7373000.00
totalLiab 163624000.00
totalStockholderEquity 180459000.00
deferredLongTermLiab 6387000.00
otherCurrentLiab 17895000.00
commonStock 127000.00
retainedEarnings 106975000.00
otherLiab 17522000.00
goodWill 21521000.00
otherAssets 2583000.00
cash 65000000.00
totalCurrentLiabilities 68821000.00
currentDeferredRevenue 3500000.00
netDebt 29121000.00
shortTermDebt 16840000.00
shortLongTermDebt 16840000.00
shortLongTermDebtTotal 94121000.00
otherStockholderEquity 81357000.00
propertyPlantEquipment 43406000.00
totalCurrentAssets 138029000.00
netTangibleAssets 158938000.00
shortTermInvestments 1998000.00
netReceivables 9290000.00
longTermDebt 77281000.00
inventory 52700000.00
accountsPayable 30586000.00
accumulatedOtherComprehensiveIncome -8145000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 106975000.00
treasuryStock -4572000.00
nonCurrrentAssetsOther 2583000.00
nonCurrentAssetsTotal 206054000.00
capitalLeaseObligations 94121000.00
nonCurrentLiabilitiesOther 88416000.00
nonCurrentLiabilitiesTotal 94803000.00
capitalSurpluse 86074000.00
liabilitiesAndStockholdersEquity 344083000.00
cashAndShortTermInvestments 66998000.00
propertyPlantAndEquipmentGross 181950000.00
propertyPlantAndEquipmentNet 181950000.00
commonStockSharesOutstanding 12337013.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 289737000.00
otherCurrentAssets 5012000.00
totalLiab 96127000.00
totalStockholderEquity 193610000.00
deferredLongTermLiab 22460000.00
otherCurrentLiab 1324000.00
commonStock 127000.00
retainedEarnings 120799000.00
otherLiab 34077000.00
goodWill 21521000.00
otherAssets 2311000.00
cash 45070000.00
totalCurrentLiabilities 62050000.00
currentDeferredRevenue 5219000.00
netDebt -45070000.00
shortTermDebt 20758000.00
otherStockholderEquity 80684000.00
propertyPlantEquipment 45317000.00
totalCurrentAssets 155833000.00
netTangibleAssets 172089000.00
shortTermInvestments 18019000.00
netReceivables 18218000.00
inventory 64562000.00
accountsPayable 34749000.00
accumulatedOtherComprehensiveIncome -8188000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 120799000.00
treasuryStock -9721000.00
nonCurrrentAssetsOther 2311000.00
nonCurrentAssetsTotal 133904000.00
nonCurrentLiabilitiesOther 11617000.00
nonCurrentLiabilitiesTotal 34077000.00
capitalSurpluse 90593000.00
liabilitiesAndStockholdersEquity 289737000.00
cashAndShortTermInvestments 63089000.00
propertyPlantAndEquipmentGross 110072000.00
propertyPlantAndEquipmentNet 110072000.00
commonStockSharesOutstanding 12325876.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 324503000.00
intangibleAssets 21521000.00
otherCurrentAssets 5453000.00
totalLiab 105181000.00
totalStockholderEquity 219322000.00
deferredLongTermLiab 24610000.00
otherCurrentLiab 1273000.00
commonStock 127000.00
retainedEarnings 146468000.00
otherLiab 35223000.00
goodWill 21521000.00
otherAssets 17406000.00
cash 32876000.00
totalCurrentLiabilities 69958000.00
currentDeferredRevenue 5219000.00
netDebt -32876000.00
shortTermDebt 20968000.00
otherStockholderEquity 79727000.00
propertyPlantEquipment 47273000.00
totalCurrentAssets 210400000.00
netTangibleAssets 197801000.00
shortTermInvestments 27262000.00
netReceivables 38886000.00
longTermDebt 0.00
inventory 100471000.00
accountsPayable 42498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7459000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 146468000.00
treasuryStock -9668000.00
nonCurrrentAssetsOther 3150000.00
deferredLongTermAssetCharges 14256000.00
nonCurrentAssetsTotal 114103000.00
nonCurrentLiabilitiesOther 10613000.00
nonCurrentLiabilitiesTotal 35223000.00
capitalSurpluse 89854000.00
liabilitiesAndStockholdersEquity 324503000.00
cashAndShortTermInvestments 60138000.00
propertyPlantAndEquipmentGross 75176000.00
propertyPlantAndEquipmentNet 75176000.00
commonStockSharesOutstanding 12325718.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 329873000.00
intangibleAssets 21521000.00
otherCurrentAssets 7649000.00
totalLiab 105176000.00
totalStockholderEquity 224697000.00
deferredLongTermLiab 26754000.00
otherCurrentLiab 1348000.00
commonStock 127000.00
retainedEarnings 152640000.00
otherLiab 37664000.00
goodWill 21521000.00
otherAssets 15257000.00
cash 25144000.00
totalCurrentLiabilities 67512000.00
currentDeferredRevenue 5581000.00
netDebt -25144000.00
shortTermDebt 21983000.00
otherStockholderEquity 78930000.00
propertyPlantEquipment 50277000.00
totalCurrentAssets 218434000.00
netTangibleAssets 203176000.00
shortTermInvestments 56353000.00
netReceivables 25665000.00
longTermDebt 0.00
inventory 98171000.00
accountsPayable 38600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7495000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152640000.00
treasuryStock -9685000.00
nonCurrrentAssetsOther 3160000.00
deferredLongTermAssetCharges 12097000.00
nonCurrentAssetsTotal 111439000.00
nonCurrentLiabilitiesOther 10910000.00
nonCurrentLiabilitiesTotal 37664000.00
capitalSurpluse 89110000.00
liabilitiesAndStockholdersEquity 329873000.00
cashAndShortTermInvestments 81497000.00
propertyPlantAndEquipmentGross 74661000.00
propertyPlantAndEquipmentNet 74661000.00
commonStockSharesOutstanding 12317546.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 317630000.00
intangibleAssets 21521000.00
otherCurrentAssets 7693000.00
totalLiab 91548000.00
totalStockholderEquity 226082000.00
deferredLongTermLiab 28898000.00
otherCurrentLiab 2747000.00
commonStock 127000.00
retainedEarnings 154976000.00
otherLiab 40157000.00
goodWill 21521000.00
otherAssets 14597000.00
cash 65255000.00
totalCurrentLiabilities 51391000.00
currentDeferredRevenue 2219000.00
netDebt -65255000.00
shortTermDebt 20152000.00
otherStockholderEquity 78979000.00
propertyPlantEquipment 53023000.00
totalCurrentAssets 205349000.00
netTangibleAssets 204561000.00
shortTermInvestments 52288000.00
netReceivables 13240000.00
longTermDebt 0.00
inventory 61421000.00
accountsPayable 26273000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7531000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 154976000.00
treasuryStock -10398000.00
nonCurrrentAssetsOther 3169000.00
deferredLongTermAssetCharges 11428000.00
nonCurrentAssetsTotal 112281000.00
nonCurrentLiabilitiesOther 11259000.00
nonCurrentLiabilitiesTotal 40157000.00
capitalSurpluse 88908000.00
liabilitiesAndStockholdersEquity 317630000.00
cashAndShortTermInvestments 117543000.00
propertyPlantAndEquipmentGross 76163000.00
propertyPlantAndEquipmentNet 76163000.00
commonStockSharesOutstanding 12306011.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 295904000.00
intangibleAssets 21521000.00
otherCurrentAssets 9834000.00
totalLiab 64172000.00
totalStockholderEquity 231732000.00
deferredLongTermLiab 9161000.00
otherCurrentLiab 1504000.00
commonStock 127000.00
retainedEarnings 161380000.00
otherLiab 23855000.00
goodWill 21521000.00
otherAssets 12749000.00
cash 87788000.00
totalCurrentLiabilities 40317000.00
currentDeferredRevenue 2219000.00
netDebt -87788000.00
shortTermDebt 13265000.00
otherStockholderEquity 78225000.00
propertyPlantEquipment 38253000.00
totalCurrentAssets 199947000.00
netTangibleAssets 210211000.00
shortTermInvestments 42917000.00
netReceivables 8396000.00
longTermDebt 0.00
inventory 45292000.00
accountsPayable 23329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7567000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 161380000.00
treasuryStock -12555000.00
nonCurrrentAssetsOther 3303000.00
deferredLongTermAssetCharges 9446000.00
nonCurrentAssetsTotal 95957000.00
nonCurrentLiabilitiesOther 14694000.00
nonCurrentLiabilitiesTotal 23855000.00
capitalSurpluse 90347000.00
liabilitiesAndStockholdersEquity 295904000.00
cashAndShortTermInvestments 130705000.00
propertyPlantAndEquipmentGross 61687000.00
propertyPlantAndEquipmentNet 61687000.00
commonStockSharesOutstanding 12294597.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 318531000.00
intangibleAssets 21521000.00
otherCurrentAssets 4751000.00
totalLiab 75762000.00
totalStockholderEquity 242769000.00
deferredLongTermLiab 9716000.00
otherCurrentLiab 3071000.00
commonStock 127000.00
retainedEarnings 172518000.00
otherLiab 26557000.00
goodWill 21521000.00
otherAssets 13136000.00
cash 70207000.00
totalCurrentLiabilities 49205000.00
currentDeferredRevenue 354000.00
netDebt -70207000.00
shortTermDebt 13737000.00
otherStockholderEquity 78124000.00
propertyPlantEquipment 40036000.00
totalCurrentAssets 220228000.00
netTangibleAssets 221248000.00
shortTermInvestments 51003000.00
netReceivables 17924000.00
longTermDebt 0.00
inventory 70263000.00
accountsPayable 32043000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8080000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 172518000.00
treasuryStock -12550000.00
nonCurrrentAssetsOther 1460000.00
deferredLongTermAssetCharges 11676000.00
nonCurrentAssetsTotal 98303000.00
nonCurrentLiabilitiesOther 16841000.00
nonCurrentLiabilitiesTotal 26557000.00
capitalSurpluse 90754000.00
liabilitiesAndStockholdersEquity 318531000.00
cashAndShortTermInvestments 121210000.00
propertyPlantAndEquipmentGross 63646000.00
propertyPlantAndEquipmentNet 63646000.00
commonStockSharesOutstanding 12293998.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 328691000.00
intangibleAssets 21521000.00
otherCurrentAssets 5915000.00
totalLiab 73410000.00
totalStockholderEquity 255281000.00
deferredLongTermLiab 10271000.00
otherCurrentLiab 3421000.00
commonStock 127000.00
retainedEarnings 185248000.00
otherLiab 27319000.00
goodWill 21521000.00
otherAssets 28532000.00
cash 101293000.00
totalCurrentLiabilities 46091000.00
currentDeferredRevenue 216000.00
netDebt -101293000.00
shortTermDebt 13776000.00
otherStockholderEquity 77906000.00
propertyPlantEquipment 42025000.00
totalCurrentAssets 234348000.00
netTangibleAssets 233760000.00
shortTermInvestments 30932000.00
netReceivables 16036000.00
longTermDebt 0.00
inventory 74092000.00
accountsPayable 28678000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8108000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 185248000.00
treasuryStock -12030000.00
nonCurrrentAssetsOther 1959000.00
deferredLongTermAssetCharges 5052000.00
nonCurrentAssetsTotal 94343000.00
nonCurrentLiabilitiesOther 17048000.00
nonCurrentLiabilitiesTotal 27319000.00
capitalSurpluse 90044000.00
liabilitiesAndStockholdersEquity 328691000.00
cashAndShortTermInvestments 132225000.00
propertyPlantAndEquipmentGross 65811000.00
propertyPlantAndEquipmentNet 65811000.00
commonStockSharesOutstanding 12283746.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 339320000.00
intangibleAssets 21521000.00
otherCurrentAssets 15929000.00
totalLiab 82657000.00
totalStockholderEquity 256663000.00
deferredLongTermLiab 10825000.00
otherCurrentLiab 3520000.00
commonStock 127000.00
retainedEarnings 186814000.00
otherLiab 28197000.00
goodWill 21521000.00
otherAssets 27287000.00
cash 98067000.00
totalCurrentLiabilities 54460000.00
currentDeferredRevenue 645000.00
netDebt -98067000.00
shortTermDebt 16993000.00
otherStockholderEquity 77722000.00
propertyPlantEquipment 44405000.00
totalCurrentAssets 243666000.00
netTangibleAssets 235142000.00
shortTermInvestments 10996000.00
netReceivables 35453000.00
longTermDebt 0.00
inventory 77501000.00
accountsPayable 33302000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8135000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 186814000.00
treasuryStock -12642000.00
nonCurrrentAssetsOther 1968000.00
deferredLongTermAssetCharges 3798000.00
nonCurrentAssetsTotal 95654000.00
nonCurrentLiabilitiesOther 17372000.00
nonCurrentLiabilitiesTotal 28197000.00
capitalSurpluse 90499000.00
liabilitiesAndStockholdersEquity 339320000.00
cashAndShortTermInvestments 109063000.00
propertyPlantAndEquipmentGross 68367000.00
propertyPlantAndEquipmentNet 68367000.00
commonStockSharesOutstanding 12269555.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 339255000.00
intangibleAssets 21521000.00
otherCurrentAssets 6056000.00
totalLiab 82341000.00
totalStockholderEquity 256914000.00
deferredLongTermLiab 11380000.00
otherCurrentLiab 3334000.00
commonStock 127000.00
retainedEarnings 187508000.00
otherLiab 28206000.00
goodWill 21521000.00
otherAssets 27720000.00
cash 92750000.00
totalCurrentLiabilities 54135000.00
currentDeferredRevenue 371000.00
netDebt -92750000.00
shortTermDebt 15894000.00
otherStockholderEquity 77279000.00
propertyPlantEquipment 46347000.00
totalCurrentAssets 241170000.00
netTangibleAssets 235393000.00
shortTermInvestments 5970000.00
netReceivables 38490000.00
longTermDebt 0.00
inventory 97904000.00
accountsPayable 34536000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 187508000.00
treasuryStock -14583000.00
nonCurrrentAssetsOther 1978000.00
deferredLongTermAssetCharges 4221000.00
nonCurrentAssetsTotal 98085000.00
nonCurrentLiabilitiesOther 16826000.00
nonCurrentLiabilitiesTotal 28206000.00
capitalSurpluse 92025000.00
liabilitiesAndStockholdersEquity 339255000.00
cashAndShortTermInvestments 92750000.00
propertyPlantAndEquipmentGross 70365000.00
propertyPlantAndEquipmentNet 70365000.00
commonStockSharesOutstanding 12268072.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
totalAssets 355765000.00
intangibleAssets 21521000.00
otherCurrentAssets 22365000.00
totalLiab 98844000.00
totalStockholderEquity 256921000.00
deferredLongTermLiab 10594000.00
otherCurrentLiab 3225000.00
commonStock 127000.00
retainedEarnings 188549000.00
otherLiab 32175000.00
goodWill 21521000.00
otherAssets 40439000.00
cash 24786000.00
totalCurrentLiabilities 66669000.00
currentDeferredRevenue 14595000.00
netDebt -24786000.00
shortTermDebt 15871000.00
otherStockholderEquity 77245000.00
propertyPlantEquipment 48065000.00
totalCurrentAssets 243068000.00
netTangibleAssets 235400000.00
shortTermInvestments 14997000.00
netReceivables 30292000.00
longTermDebt 0.00
inventory 144658000.00
accountsPayable 32978000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8918000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 188549000.00
treasuryStock -14524000.00
nonCurrrentAssetsOther 1713000.00
deferredLongTermAssetCharges 17205000.00
nonCurrentAssetsTotal 112697000.00
nonCurrentLiabilitiesOther 21581000.00
nonCurrentLiabilitiesTotal 32175000.00
capitalSurpluse 91687000.00
liabilitiesAndStockholdersEquity 355765000.00
cashAndShortTermInvestments 39783000.00
propertyPlantAndEquipmentGross 72258000.00
propertyPlantAndEquipmentNet 72258000.00
commonStockSharesOutstanding 12267468.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
totalAssets 368567000.00
intangibleAssets 21521000.00
otherCurrentAssets 26479000.00
totalLiab 109787000.00
totalStockholderEquity 258780000.00
deferredLongTermLiab 11126000.00
otherCurrentLiab 3317000.00
commonStock 127000.00
retainedEarnings 189612000.00
otherLiab 31361000.00
goodWill 21521000.00
otherAssets 34225000.00
cash 63463000.00
totalCurrentLiabilities 78426000.00
currentDeferredRevenue 18724000.00
netDebt -63463000.00
shortTermDebt 17244000.00
otherStockholderEquity 77041000.00
propertyPlantEquipment 47266000.00
totalCurrentAssets 262707000.00
netTangibleAssets 237259000.00
shortTermInvestments 14988000.00
netReceivables 16530000.00
longTermDebt 0.00
inventory 136079000.00
accountsPayable 39141000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7985000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 189612000.00
treasuryStock -14551000.00
nonCurrrentAssetsOther 1877000.00
deferredLongTermAssetCharges 10827000.00
nonCurrentAssetsTotal 105860000.00
nonCurrentLiabilitiesOther 20235000.00
nonCurrentLiabilitiesTotal 31361000.00
capitalSurpluse 91577000.00
liabilitiesAndStockholdersEquity 368567000.00
cashAndShortTermInvestments 78451000.00
propertyPlantAndEquipmentGross 71635000.00
propertyPlantAndEquipmentNet 71635000.00
commonStockSharesOutstanding 12261308.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
totalAssets 376401000.00
intangibleAssets 359000.00
otherCurrentAssets 21108000.00
totalLiab 116522000.00
totalStockholderEquity 259879000.00
deferredLongTermLiab 11658000.00
otherCurrentLiab 3584000.00
commonStock 127000.00
retainedEarnings 191195000.00
otherLiab 32015000.00
goodWill 21521000.00
otherAssets 35549000.00
cash 70223000.00
totalCurrentLiabilities 84507000.00
currentDeferredRevenue 21276000.00
netDebt -70223000.00
shortTermDebt 18532000.00
otherStockholderEquity 76557000.00
propertyPlantEquipment 44136000.00
totalCurrentAssets 272172000.00
netTangibleAssets 238358000.00
shortTermInvestments 20989000.00
netReceivables 18321000.00
longTermDebt 0.00
inventory 136363000.00
accountsPayable 41115000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8025000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 191195000.00
treasuryStock -15629000.00
nonCurrrentAssetsOther 2468000.00
deferredLongTermAssetCharges 11560000.00
nonCurrentAssetsTotal 104229000.00
nonCurrentLiabilitiesOther 20357000.00
nonCurrentLiabilitiesTotal 32015000.00
capitalSurpluse 92211000.00
liabilitiesAndStockholdersEquity 376401000.00
cashAndShortTermInvestments 91212000.00
propertyPlantAndEquipmentGross 68680000.00
propertyPlantAndEquipmentNet 68680000.00
commonStockSharesOutstanding 12252131.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 406904000.00
intangibleAssets 359000.00
otherCurrentAssets 8704000.00
totalLiab 171793000.00
totalStockholderEquity 235111000.00
deferredLongTermLiab 12190000.00
otherCurrentLiab 7511000.00
commonStock 127000.00
retainedEarnings 179639000.00
otherLiab 99236000.00
goodWill 21521000.00
otherAssets 58898000.00
cash 83068000.00
totalCurrentLiabilities 72557000.00
currentDeferredRevenue 8615000.00
netDebt -83068000.00
shortTermDebt 22127000.00
otherStockholderEquity 76345000.00
propertyPlantEquipment 42596000.00
totalCurrentAssets 280681000.00
netTangibleAssets 213590000.00
shortTermInvestments 26951000.00
netReceivables 39708000.00
longTermDebt 0.00
inventory 115354000.00
accountsPayable 34304000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 179639000.00
treasuryStock -17516000.00
nonCurrrentAssetsOther 2655000.00
deferredLongTermAssetCharges 34722000.00
nonCurrentAssetsTotal 126223000.00
nonCurrentLiabilitiesOther 87046000.00
nonCurrentLiabilitiesTotal 99236000.00
capitalSurpluse 93939000.00
liabilitiesAndStockholdersEquity 406904000.00
cashAndShortTermInvestments 110019000.00
propertyPlantAndEquipmentGross 67325000.00
propertyPlantAndEquipmentNet 67325000.00
commonStockSharesOutstanding 12248387.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 428401000.00
intangibleAssets 507000.00
otherCurrentAssets 8300000.00
totalLiab 206801000.00
totalStockholderEquity 221600000.00
deferredLongTermLiab 12722000.00
otherCurrentLiab 7458000.00
commonStock 127000.00
retainedEarnings 169094000.00
otherLiab 105546000.00
goodWill 21521000.00
otherAssets 47304000.00
cash 94997000.00
totalCurrentLiabilities 101255000.00
currentDeferredRevenue 11074000.00
netDebt -94997000.00
shortTermDebt 23587000.00
otherStockholderEquity 75379000.00
propertyPlantEquipment 44055000.00
totalCurrentAssets 320916000.00
netTangibleAssets 200079000.00
shortTermInvestments 30009000.00
netReceivables 28824000.00
longTermDebt 0.00
inventory 141676000.00
accountsPayable 59136000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23486000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 169094000.00
treasuryStock -17623000.00
nonCurrrentAssetsOther 2393000.00
deferredLongTermAssetCharges 22883000.00
nonCurrentAssetsTotal 107485000.00
nonCurrentLiabilitiesOther 92824000.00
nonCurrentLiabilitiesTotal 105546000.00
capitalSurpluse 93488000.00
liabilitiesAndStockholdersEquity 428401000.00
cashAndShortTermInvestments 125006000.00
propertyPlantAndEquipmentGross 60181000.00
propertyPlantAndEquipmentNet 60181000.00
commonStockSharesOutstanding 12241426.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 397002000.00
intangibleAssets 1304000.00
otherCurrentAssets 11141000.00
totalLiab 189808000.00
totalStockholderEquity 207194000.00
deferredLongTermLiab 3855000.00
otherCurrentLiab 6869000.00
commonStock 127000.00
retainedEarnings 155376000.00
otherLiab 96584000.00
goodWill 22128000.00
otherAssets 45214000.00
cash 25955000.00
totalCurrentLiabilities 93224000.00
currentDeferredRevenue 7271000.00
netDebt -25955000.00
shortTermDebt 14047000.00
otherStockholderEquity 75691000.00
propertyPlantEquipment 49846000.00
totalCurrentAssets 285695000.00
netTangibleAssets 185066000.00
shortTermInvestments 42002000.00
netReceivables 37918000.00
longTermDebt 0.00
inventory 150288000.00
accountsPayable 65037000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23669000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155376000.00
treasuryStock -17535000.00
nonCurrrentAssetsOther 465000.00
deferredLongTermAssetCharges 21317000.00
nonCurrentAssetsTotal 111307000.00
nonCurrentLiabilitiesOther 92729000.00
nonCurrentLiabilitiesTotal 96584000.00
capitalSurpluse 92895000.00
liabilitiesAndStockholdersEquity 397002000.00
cashAndShortTermInvestments 67957000.00
propertyPlantAndEquipmentGross 66093000.00
propertyPlantAndEquipmentNet 66093000.00
commonStockSharesOutstanding 12244468.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 393636000.00
intangibleAssets 1479000.00
otherCurrentAssets 10916000.00
totalLiab 197452000.00
totalStockholderEquity 196184000.00
deferredLongTermLiab 4031000.00
otherCurrentLiab 5756000.00
commonStock 127000.00
retainedEarnings 149090000.00
otherLiab 92751000.00
goodWill 22128000.00
otherAssets 48244000.00
cash 41675000.00
totalCurrentLiabilities 104701000.00
currentDeferredRevenue 42170000.00
netDebt -41675000.00
shortTermDebt 12322000.00
otherStockholderEquity 70967000.00
propertyPlantEquipment 44627000.00
totalCurrentAssets 284397000.00
netTangibleAssets 174056000.00
shortTermInvestments 47981000.00
netReceivables 7245000.00
longTermDebt 0.00
inventory 159677000.00
accountsPayable 44453000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23852000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149090000.00
treasuryStock -27810000.00
nonCurrrentAssetsOther 2004000.00
deferredLongTermAssetCharges 24112000.00
nonCurrentAssetsTotal 109239000.00
nonCurrentLiabilitiesOther 88720000.00
nonCurrentLiabilitiesTotal 92751000.00
capitalSurpluse 98629000.00
liabilitiesAndStockholdersEquity 393636000.00
cashAndShortTermInvestments 89656000.00
propertyPlantAndEquipmentGross 60995000.00
propertyPlantAndEquipmentNet 60995000.00
commonStockSharesOutstanding 12020622.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 385252000.00
intangibleAssets 1653000.00
otherCurrentAssets 7057000.00
totalLiab 186557000.00
totalStockholderEquity 198695000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4725000.00
commonStock 127000.00
retainedEarnings 152253000.00
otherLiab 88232000.00
goodWill 22128000.00
otherAssets 45951000.00
cash 113532000.00
totalCurrentLiabilities 98325000.00
currentDeferredRevenue 43977000.00
netDebt -113532000.00
shortTermDebt 15613000.00
otherStockholderEquity 70315000.00
propertyPlantEquipment 43239000.00
totalCurrentAssets 273165000.00
netTangibleAssets 176567000.00
shortTermInvestments 47961000.00
netReceivables 4086000.00
longTermDebt 0.00
inventory 82375000.00
accountsPayable 34010000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24017000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152253000.00
treasuryStock -29971000.00
nonCurrrentAssetsOther 2270000.00
deferredLongTermAssetCharges 21553000.00
nonCurrentAssetsTotal 112087000.00
nonCurrentLiabilitiesOther 88232000.00
nonCurrentLiabilitiesTotal 88232000.00
capitalSurpluse 100303000.00
liabilitiesAndStockholdersEquity 385252000.00
cashAndShortTermInvestments 161493000.00
propertyPlantAndEquipmentGross 66136000.00
propertyPlantAndEquipmentNet 66136000.00
commonStockSharesOutstanding 12147416.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 381067000.00
intangibleAssets 1833000.00
otherCurrentAssets 10609000.00
totalLiab 177711000.00
totalStockholderEquity 203356000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6154000.00
commonStock 127000.00
retainedEarnings 148172000.00
otherLiab 72811000.00
goodWill 22128000.00
otherAssets 44588000.00
cash 26454000.00
totalCurrentLiabilities 104900000.00
currentDeferredRevenue 19163000.00
netDebt -26454000.00
shortTermDebt 14381000.00
otherStockholderEquity 70057000.00
propertyPlantEquipment 41541000.00
totalCurrentAssets 264815000.00
netTangibleAssets 181228000.00
shortTermInvestments 47990000.00
netReceivables 33534000.00
longTermDebt 0.00
inventory 129196000.00
accountsPayable 65202000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14733000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 148172000.00
treasuryStock -30004000.00
nonCurrrentAssetsOther 3035000.00
deferredLongTermAssetCharges 19425000.00
nonCurrentAssetsTotal 116252000.00
nonCurrentLiabilitiesOther 72811000.00
nonCurrentLiabilitiesTotal 72811000.00
capitalSurpluse 99794000.00
liabilitiesAndStockholdersEquity 381067000.00
cashAndShortTermInvestments 74444000.00
propertyPlantAndEquipmentGross 71664000.00
propertyPlantAndEquipmentNet 71664000.00
commonStockSharesOutstanding 12108397.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 371561000.00
intangibleAssets 2013000.00
otherCurrentAssets 23585000.00
totalLiab 174532000.00
totalStockholderEquity 197029000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6025000.00
commonStock 127000.00
retainedEarnings 142464000.00
otherLiab 71803000.00
goodWill 22128000.00
otherAssets 49016000.00
cash 40922000.00
totalCurrentLiabilities 102729000.00
currentDeferredRevenue 44719000.00
netDebt -40922000.00
shortTermDebt 13643000.00
otherStockholderEquity 69438000.00
propertyPlantEquipment 40207000.00
totalCurrentAssets 246749000.00
netTangibleAssets 174901000.00
shortTermInvestments 47993000.00
netReceivables 10170000.00
longTermDebt 0.00
inventory 107835000.00
accountsPayable 38342000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14866000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 142464000.00
treasuryStock -30007000.00
nonCurrrentAssetsOther 814000.00
deferredLongTermAssetCharges 24061000.00
nonCurrentAssetsTotal 124812000.00
nonCurrentLiabilitiesOther 71803000.00
nonCurrentLiabilitiesTotal 71803000.00
capitalSurpluse 99311000.00
liabilitiesAndStockholdersEquity 371561000.00
cashAndShortTermInvestments 88915000.00
propertyPlantAndEquipmentGross 75796000.00
propertyPlantAndEquipmentNet 75796000.00
commonStockSharesOutstanding 12091052.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 404936000.00
intangibleAssets 2192000.00
otherCurrentAssets 8523000.00
totalLiab 209484000.00
totalStockholderEquity 195452000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6349000.00
commonStock 127000.00
retainedEarnings 141573000.00
otherLiab 71314000.00
goodWill 22128000.00
otherAssets 49763000.00
cash 83820000.00
totalCurrentLiabilities 138170000.00
currentDeferredRevenue 99794000.00
netDebt -83820000.00
shortTermDebt 11968000.00
otherStockholderEquity 68752000.00
propertyPlantEquipment 39219000.00
totalCurrentAssets 280104000.00
netTangibleAssets 173324000.00
shortTermInvestments 53989000.00
netReceivables 8700000.00
longTermDebt 0.00
inventory 108828000.00
accountsPayable 20059000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14999000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 141573000.00
treasuryStock -30511000.00
nonCurrrentAssetsOther 3050000.00
deferredLongTermAssetCharges 24585000.00
nonCurrentAssetsTotal 124832000.00
nonCurrentLiabilitiesOther 71314000.00
nonCurrentLiabilitiesTotal 71314000.00
capitalSurpluse 99262000.00
liabilitiesAndStockholdersEquity 404936000.00
cashAndShortTermInvestments 137809000.00
propertyPlantAndEquipmentGross 75069000.00
propertyPlantAndEquipmentNet 75069000.00
commonStockSharesOutstanding 11989527.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 417719000.00
intangibleAssets 2372000.00
otherCurrentAssets 6768000.00
totalLiab 215184000.00
totalStockholderEquity 202535000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9053000.00
commonStock 127000.00
retainedEarnings 149245000.00
otherLiab 67956000.00
goodWill 22128000.00
otherAssets 44825000.00
cash 145506000.00
totalCurrentLiabilities 147228000.00
currentDeferredRevenue 110808000.00
netDebt -145506000.00
shortTermDebt 11351000.00
otherStockholderEquity 68163000.00
propertyPlantEquipment 39396000.00
totalCurrentAssets 297388000.00
netTangibleAssets 180407000.00
shortTermInvestments 38988000.00
netReceivables 4034000.00
longTermDebt 0.00
inventory 83295000.00
accountsPayable 16016000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149245000.00
treasuryStock -30970000.00
nonCurrrentAssetsOther 2939000.00
deferredLongTermAssetCharges 19758000.00
nonCurrentAssetsTotal 120331000.00
nonCurrentLiabilitiesOther 67956000.00
nonCurrentLiabilitiesTotal 67956000.00
capitalSurpluse 99265000.00
liabilitiesAndStockholdersEquity 417719000.00
cashAndShortTermInvestments 184494000.00
propertyPlantAndEquipmentGross 75506000.00
propertyPlantAndEquipmentNet 75506000.00
commonStockSharesOutstanding 11965056.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 355212000.00
intangibleAssets 2663000.00
otherCurrentAssets 6533000.00
totalLiab 150748000.00
totalStockholderEquity 204464000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9016000.00
commonStock 127000.00
retainedEarnings 162255000.00
otherLiab 83052000.00
goodWill 22128000.00
otherAssets 43621000.00
cash 58997000.00
totalCurrentLiabilities 67696000.00
currentDeferredRevenue 26342000.00
netDebt -58997000.00
shortTermDebt 11450000.00
otherStockholderEquity 67082000.00
propertyPlantEquipment 49740000.00
totalCurrentAssets 225481000.00
netTangibleAssets 182336000.00
shortTermInvestments 38993000.00
netReceivables 20610000.00
longTermDebt 0.00
inventory 83839000.00
accountsPayable 20888000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 162255000.00
treasuryStock -31290000.00
nonCurrrentAssetsOther 3253000.00
deferredLongTermAssetCharges 18240000.00
nonCurrentAssetsTotal 129731000.00
nonCurrentLiabilitiesOther 83052000.00
nonCurrentLiabilitiesTotal 83052000.00
capitalSurpluse 98842000.00
liabilitiesAndStockholdersEquity 355212000.00
cashAndShortTermInvestments 97990000.00
propertyPlantAndEquipmentGross 86110000.00
propertyPlantAndEquipmentNet 86110000.00
commonStockSharesOutstanding 11957548.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 363866000.00
intangibleAssets 2848000.00
otherCurrentAssets 7011000.00
totalLiab 158601000.00
totalStockholderEquity 205265000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9469000.00
commonStock 127000.00
retainedEarnings 163903000.00
otherLiab 83520000.00
goodWill 22128000.00
otherAssets 43340000.00
cash 52407000.00
totalCurrentLiabilities 75081000.00
currentDeferredRevenue 40960000.00
netDebt -52407000.00
shortTermDebt 10855000.00
otherStockholderEquity 67235000.00
propertyPlantEquipment 50873000.00
totalCurrentAssets 226824000.00
netTangibleAssets 183137000.00
shortTermInvestments 44990000.00
netReceivables 11004000.00
longTermDebt 0.00
inventory 95698000.00
accountsPayable 13797000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25693000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 163903000.00
treasuryStock -31589000.00
nonCurrrentAssetsOther 3124000.00
deferredLongTermAssetCharges 18088000.00
nonCurrentAssetsTotal 137042000.00
nonCurrentLiabilitiesOther 83520000.00
nonCurrentLiabilitiesTotal 83520000.00
capitalSurpluse 98517000.00
liabilitiesAndStockholdersEquity 363866000.00
cashAndShortTermInvestments 97397000.00
propertyPlantAndEquipmentGross 93702000.00
propertyPlantAndEquipmentNet 93702000.00
commonStockSharesOutstanding 11950652.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 359326000.00
intangibleAssets 3033000.00
otherCurrentAssets 7308000.00
totalLiab 150694000.00
totalStockholderEquity 208632000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9249000.00
commonStock 127000.00
retainedEarnings 168063000.00
otherLiab 79899000.00
goodWill 22128000.00
otherAssets 41376000.00
cash 73077000.00
totalCurrentLiabilities 70795000.00
currentDeferredRevenue 27383000.00
netDebt -73077000.00
shortTermDebt 15886000.00
otherStockholderEquity 66442000.00
propertyPlantEquipment 50790000.00
totalCurrentAssets 224028000.00
netTangibleAssets 186504000.00
shortTermInvestments 41988000.00
netReceivables 10783000.00
longTermDebt 0.00
inventory 75824000.00
accountsPayable 18277000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25916000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 168063000.00
treasuryStock -32309000.00
nonCurrrentAssetsOther 3318000.00
deferredLongTermAssetCharges 15930000.00
nonCurrentAssetsTotal 135298000.00
nonCurrentLiabilitiesOther 79899000.00
nonCurrentLiabilitiesTotal 79899000.00
capitalSurpluse 98667000.00
liabilitiesAndStockholdersEquity 359326000.00
cashAndShortTermInvestments 115065000.00
propertyPlantAndEquipmentGross 93922000.00
propertyPlantAndEquipmentNet 93922000.00
commonStockSharesOutstanding 11943423.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
totalAssets 388565000.00
intangibleAssets 3218000.00
otherCurrentAssets 7130000.00
totalLiab 177234000.00
totalStockholderEquity 211331000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7885000.00
commonStock 127000.00
retainedEarnings 171429000.00
otherLiab 80658000.00
goodWill 22128000.00
otherAssets 44562000.00
cash 98509000.00
totalCurrentLiabilities 96576000.00
currentDeferredRevenue 36087000.00
netDebt -98509000.00
shortTermDebt 19151000.00
otherStockholderEquity 65775000.00
propertyPlantEquipment 39343000.00
totalCurrentAssets 261225000.00
netTangibleAssets 189203000.00
shortTermInvestments 41978000.00
netReceivables 12987000.00
longTermDebt 0.00
inventory 73842000.00
accountsPayable 33453000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 171429000.00
treasuryStock -34488000.00
nonCurrrentAssetsOther 3494000.00
deferredLongTermAssetCharges 18940000.00
nonCurrentAssetsTotal 127340000.00
nonCurrentLiabilitiesOther 80658000.00
nonCurrentLiabilitiesTotal 80658000.00
capitalSurpluse 100402000.00
liabilitiesAndStockholdersEquity 388565000.00
cashAndShortTermInvestments 140487000.00
propertyPlantAndEquipmentGross 82778000.00
propertyPlantAndEquipmentNet 82778000.00
commonStockSharesOutstanding 11938833.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 363356000.00
intangibleAssets 3402000.00
otherCurrentAssets 11801000.00
totalLiab 146245000.00
totalStockholderEquity 217111000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7690000.00
commonStock 127000.00
retainedEarnings 173108000.00
otherLiab 74544000.00
goodWill 22128000.00
otherAssets 42991000.00
cash 128672000.00
totalCurrentLiabilities 71701000.00
currentDeferredRevenue 15791000.00
netDebt -128672000.00
shortTermDebt 18870000.00
otherStockholderEquity 65876000.00
propertyPlantEquipment 38710000.00
totalCurrentAssets 237916000.00
netTangibleAssets 194983000.00
shortTermInvestments 15530000.00
netReceivables 14385000.00
longTermDebt 0.00
inventory 56546000.00
accountsPayable 29350000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21785000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 173108000.00
treasuryStock -34506000.00
nonCurrrentAssetsOther 3832000.00
deferredLongTermAssetCharges 17031000.00
nonCurrentAssetsTotal 125440000.00
nonCurrentLiabilitiesOther 74544000.00
nonCurrentLiabilitiesTotal 74544000.00
capitalSurpluse 100167000.00
liabilitiesAndStockholdersEquity 363356000.00
cashAndShortTermInvestments 128672000.00
propertyPlantAndEquipmentGross 38710000.00
propertyPlantAndEquipmentNet 38710000.00
commonStockSharesOutstanding 11943558.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 370254000.00
intangibleAssets 3586000.00
otherCurrentAssets 29117000.00
totalLiab 157806000.00
totalStockholderEquity 212448000.00
otherCurrentLiab 7685000.00
commonStock 127000.00
retainedEarnings 169069000.00
otherLiab 75561000.00
goodWill 22128000.00
otherAssets 44978000.00
cash 107442000.00
totalCurrentLiabilities 82245000.00
currentDeferredRevenue 18798000.00
netDebt -107442000.00
shortTermDebt 18099000.00
otherStockholderEquity 65252000.00
propertyPlantEquipment 36848000.00
totalCurrentAssets 244386000.00
netTangibleAssets 190320000.00
shortTermInvestments 17004000.00
netReceivables 7249000.00
inventory 72592000.00
accountsPayable 37663000.00
accumulatedOtherComprehensiveIncome -21957000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 169069000.00
treasuryStock -34616000.00
nonCurrrentAssetsOther 3783000.00
deferredLongTermAssetCharges 19067000.00
nonCurrentAssetsTotal 125868000.00
nonCurrentLiabilitiesOther 75561000.00
nonCurrentLiabilitiesTotal 75561000.00
capitalSurpluse 99825000.00
liabilitiesAndStockholdersEquity 370254000.00
cashAndShortTermInvestments 107442000.00
propertyPlantAndEquipmentGross 36848000.00
propertyPlantAndEquipmentNet 36848000.00
commonStockSharesOutstanding 11983901.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 380753000.00
intangibleAssets 25900000.00
otherCurrentAssets 7328000.00
totalLiab 173789000.00
totalStockholderEquity 206964000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6796000.00
commonStock 127000.00
retainedEarnings 164225000.00
otherLiab 76653000.00
goodWill 22128000.00
otherAssets 47677000.00
cash 128389000.00
totalCurrentLiabilities 97136000.00
currentDeferredRevenue 18291000.00
netDebt -128389000.00
shortTermDebt 20102000.00
otherStockholderEquity 64612000.00
propertyPlantEquipment 35743000.00
totalCurrentAssets 252972000.00
netTangibleAssets 184836000.00
shortTermInvestments 16194000.00
netReceivables 12326000.00
longTermDebt 0.00
inventory 77753000.00
accountsPayable 51947000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22129000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 164225000.00
treasuryStock -35270000.00
nonCurrrentAssetsOther 3975000.00
deferredLongTermAssetCharges 21574000.00
nonCurrentAssetsTotal 127781000.00
nonCurrentLiabilitiesOther 76653000.00
nonCurrentLiabilitiesTotal 76653000.00
capitalSurpluse 100011000.00
liabilitiesAndStockholdersEquity 380753000.00
cashAndShortTermInvestments 128389000.00
propertyPlantAndEquipmentGross 35743000.00
propertyPlantAndEquipmentNet 35743000.00
commonStockSharesOutstanding 11979727.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
totalAssets 345463000.00
intangibleAssets 26085000.00
otherCurrentAssets 2618000.00
totalLiab 148129000.00
totalStockholderEquity 197334000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23008000.00
commonStock 127000.00
retainedEarnings 155209000.00
otherLiab 78431000.00
goodWill 22128000.00
otherAssets 54446000.00
cash 101870000.00
totalCurrentLiabilities 69698000.00
currentDeferredRevenue 10982000.00
netDebt -101870000.00
shortTermDebt 7598000.00
otherStockholderEquity 63998000.00
propertyPlantEquipment 35984000.00
totalCurrentAssets 200287000.00
netTangibleAssets 175206000.00
shortTermInvestments 1815000.00
netReceivables 10125000.00
longTermDebt 0.00
inventory 72877000.00
accountsPayable 28110000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155209000.00
treasuryStock -35904000.00
nonCurrrentAssetsOther 4168000.00
deferredLongTermAssetCharges 28150000.00
nonCurrentAssetsTotal 145176000.00
nonCurrentLiabilitiesOther 78431000.00
nonCurrentLiabilitiesTotal 78431000.00
capitalSurpluse 100204000.00
liabilitiesAndStockholdersEquity 345463000.00
cashAndShortTermInvestments 101870000.00
propertyPlantAndEquipmentGross 35984000.00
propertyPlantAndEquipmentNet 35984000.00
commonStockSharesOutstanding 11924418.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
totalAssets 330353000.00
intangibleAssets 26242000.00
otherCurrentAssets 4193000.00
totalLiab 139335000.00
totalStockholderEquity 191018000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8999000.00
commonStock 127000.00
retainedEarnings 146727000.00
otherLiab 74517000.00
goodWill 22128000.00
otherAssets 53121000.00
cash 65875000.00
totalCurrentLiabilities 64818000.00
currentDeferredRevenue 4364000.00
netDebt -65875000.00
shortTermDebt 12979000.00
otherStockholderEquity 64164000.00
propertyPlantEquipment 36832000.00
totalCurrentAssets 183178000.00
netTangibleAssets 168890000.00
shortTermInvestments 910000.00
netReceivables 9042000.00
longTermDebt 0.00
inventory 92354000.00
accountsPayable 38476000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19598000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 146727000.00
treasuryStock -35842000.00
nonCurrrentAssetsOther 4380000.00
deferredLongTermAssetCharges 26613000.00
nonCurrentAssetsTotal 147175000.00
nonCurrentLiabilitiesOther 74517000.00
nonCurrentLiabilitiesTotal 74517000.00
capitalSurpluse 99604000.00
liabilitiesAndStockholdersEquity 330353000.00
cashAndShortTermInvestments 65875000.00
propertyPlantAndEquipmentGross 36832000.00
propertyPlantAndEquipmentNet 36832000.00
commonStockSharesOutstanding 11919803.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 379390000.00
intangibleAssets 26469000.00
otherCurrentAssets 11319000.00
totalLiab 186599000.00
totalStockholderEquity 192783000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4553000.00
commonStock 127000.00
retainedEarnings 149168000.00
otherLiab 74665000.00
goodWill 22196000.00
otherAssets 57608000.00
cash 51069000.00
totalCurrentLiabilities 111934000.00
currentDeferredRevenue 60936000.00
netDebt -51069000.00
shortTermDebt 16257000.00
otherStockholderEquity 63488000.00
propertyPlantEquipment 37701000.00
totalCurrentAssets 225300000.00
netTangibleAssets 170587000.00
shortTermInvestments 2203000.00
netReceivables 77798000.00
longTermDebt 0.00
inventory 72107000.00
accountsPayable 30188000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19723000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149168000.00
treasuryStock -35812000.00
nonCurrrentAssetsOther 4552000.00
deferredLongTermAssetCharges 30860000.00
nonCurrentAssetsTotal 154090000.00
nonCurrentLiabilitiesOther 74665000.00
nonCurrentLiabilitiesTotal 74665000.00
capitalSurpluse 99023000.00
liabilitiesAndStockholdersEquity 379390000.00
cashAndShortTermInvestments 51069000.00
propertyPlantAndEquipmentGross 37701000.00
propertyPlantAndEquipmentNet 37701000.00
commonStockSharesOutstanding 11994460.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 318225000.00
intangibleAssets 26483000.00
otherCurrentAssets 5817000.00
totalLiab 126242000.00
totalStockholderEquity 191969000.00
otherCurrentLiab 4389000.00
commonStock 127000.00
retainedEarnings 148984000.00
otherLiab 75696000.00
goodWill 22052000.00
otherAssets 55498000.00
cash 50567000.00
totalCurrentLiabilities 50546000.00
currentDeferredRevenue 2821000.00
netDebt -50567000.00
shortTermDebt 15902000.00
otherStockholderEquity 62858000.00
propertyPlantEquipment 97316000.00
totalCurrentAssets 165411000.00
shortTermInvestments 2304000.00
netReceivables 14050000.00
inventory 75183000.00
accountsPayable 27434000.00
accumulatedOtherComprehensiveIncome -19860000.00
commonStockTotalEquity 127000.00
treasuryStock -36201000.00
nonCurrrentAssetsOther 62927000.00
nonCurrentAssetsTotal 152814000.00
nonCurrentLiabilitiesTotal 75696000.00
liabilitiesAndStockholdersEquity 318225000.00
cashAndShortTermInvestments 50567000.00
propertyPlantAndEquipmentGross 39111000.00
propertyPlantAndEquipmentNet 39111000.00
commonStockSharesOutstanding 11908017.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 310643000.00
intangibleAssets 26641000.00
otherCurrentAssets 13751000.00
totalLiab 118063000.00
totalStockholderEquity 192584000.00
otherCurrentLiab 4497000.00
commonStock 127000.00
retainedEarnings 150274000.00
otherLiab 79432000.00
goodWill 22052000.00
otherAssets 60939000.00
cash 61780000.00
totalCurrentLiabilities 38681000.00
currentDeferredRevenue 10804000.00
netDebt -61780000.00
shortTermDebt 10498000.00
otherStockholderEquity 62183000.00
propertyPlantEquipment 99228000.00
totalCurrentAssets 150476000.00
shortTermInvestments 2322000.00
netReceivables 4106000.00
inventory 57713000.00
accountsPayable 12882000.00
accumulatedOtherComprehensiveIncome -20000000.00
commonStockTotalEquity 127000.00
treasuryStock -36539000.00
nonCurrrentAssetsOther 12684000.00
nonCurrentAssetsTotal 160167000.00
nonCurrentLiabilitiesTotal 79382000.00
liabilitiesAndStockholdersEquity 310643000.00
cashAndShortTermInvestments 61780000.00
propertyPlantAndEquipmentGross 99228000.00
propertyPlantAndEquipmentNet 99228000.00
commonStockSharesOutstanding 11908017.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 331762000.00
intangibleAssets 24980000.00
otherCurrentAssets 30047000.00
totalLiab 134158000.00
totalStockholderEquity 197548000.00
otherCurrentLiab 37605000.00
commonStock 127000.00
retainedEarnings 153750000.00
otherLiab 77754000.00
goodWill 21521000.00
otherAssets 58668000.00
cash 95711000.00
totalCurrentLiabilities 56404000.00
currentDeferredRevenue 15330000.00
netDebt -95711000.00
shortTermDebt -15330000.00
otherStockholderEquity 61671000.00
propertyPlantEquipment 85304000.00
totalCurrentAssets 187790000.00
shortTermInvestments 6686000.00
netReceivables 7103000.00
inventory 48243000.00
accountsPayable 18799000.00
accumulatedOtherComprehensiveIncome -18000000.00
commonStockTotalEquity 127000.00
treasuryStock -37001000.00
nonCurrrentAssetsOther 37147000.00
nonCurrentAssetsTotal 143972000.00
nonCurrentLiabilitiesTotal 77754000.00
liabilitiesAndStockholdersEquity 331762000.00
cashAndShortTermInvestments 102397000.00
propertyPlantAndEquipmentGross 85304000.00
propertyPlantAndEquipmentNet 85304000.00
commonStockSharesOutstanding 11906193.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 345139000.00
intangibleAssets 25128000.00
otherCurrentAssets 21659000.00
totalLiab 143335000.00
totalStockholderEquity 201739000.00
otherCurrentLiab 34813000.00
commonStock 127000.00
retainedEarnings 158446000.00
otherLiab 79221000.00
goodWill 21521000.00
otherAssets 52583000.00
cash 90144000.00
totalCurrentLiabilities 64114000.00
currentDeferredRevenue 30244000.00
netDebt -90144000.00
shortTermDebt -13308000.00
otherStockholderEquity 61166000.00
propertyPlantEquipment 86823000.00
totalCurrentAssets 205733000.00
shortTermInvestments 39989000.00
netReceivables 4259000.00
inventory 32616000.00
accountsPayable 12365000.00
accumulatedOtherComprehensiveIncome -18315000.00
commonStockTotalEquity 127000.00
treasuryStock -36948000.00
nonCurrrentAssetsOther 14034000.00
nonCurrentAssetsTotal 139406000.00
nonCurrentLiabilitiesTotal 79221000.00
liabilitiesAndStockholdersEquity 345139000.00
cashAndShortTermInvestments 130133000.00
propertyPlantAndEquipmentGross 86823000.00
propertyPlantAndEquipmentNet 86823000.00
commonStockSharesOutstanding 11896312.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 351242000.00
intangibleAssets 25275000.00
otherCurrentAssets 12933000.00
totalLiab 148689000.00
totalStockholderEquity 202473000.00
otherCurrentLiab 38193000.00
commonStock 127000.00
retainedEarnings 159751000.00
otherLiab 79526000.00
goodWill 21521000.00
otherAssets 45817000.00
cash 104080000.00
totalCurrentLiabilities 69163000.00
currentDeferredRevenue 33451000.00
netDebt -104080000.00
shortTermDebt -15792000.00
otherStockholderEquity 60595000.00
propertyPlantEquipment 87792000.00
totalCurrentAssets 217633000.00
shortTermInvestments 38115000.00
netReceivables 4805000.00
inventory 37343000.00
accountsPayable 13311000.00
accumulatedOtherComprehensiveIncome -18447000.00
commonStockTotalEquity 127000.00
treasuryStock -37315000.00
nonCurrrentAssetsOther 8245000.00
nonCurrentAssetsTotal 133609000.00
nonCurrentLiabilitiesTotal 79526000.00
liabilitiesAndStockholdersEquity 351242000.00
cashAndShortTermInvestments 142195000.00
propertyPlantAndEquipmentGross 87792000.00
propertyPlantAndEquipmentNet 87792000.00
commonStockSharesOutstanding 11875329.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 335566000.00
intangibleAssets 25423000.00
otherCurrentAssets 11667000.00
totalLiab 129313000.00
totalStockholderEquity 206166000.00
otherCurrentLiab 9963000.00
commonStock 127000.00
retainedEarnings 163761000.00
otherLiab 79969000.00
goodWill 21521000.00
otherAssets 45226000.00
cash 98015000.00
totalCurrentLiabilities 49344000.00
currentDeferredRevenue 15315000.00
netDebt -98015000.00
shortTermDebt 7118000.00
otherStockholderEquity 61278000.00
propertyPlantEquipment 86941000.00
totalCurrentAssets 203399000.00
shortTermInvestments 29976000.00
netReceivables 3728000.00
inventory 40800000.00
accountsPayable 16948000.00
accumulatedOtherComprehensiveIncome -18578000.00
commonStockTotalEquity 127000.00
treasuryStock -37123000.00
nonCurrrentAssetsOther 10301000.00
nonCurrentAssetsTotal 132167000.00
nonCurrentLiabilitiesTotal 79969000.00
liabilitiesAndStockholdersEquity 335566000.00
cashAndShortTermInvestments 127991000.00
propertyPlantAndEquipmentGross 86941000.00
propertyPlantAndEquipmentNet 86941000.00
commonStockSharesOutstanding 11875329.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 347263000.00
intangibleAssets 25570000.00
otherCurrentAssets 8270000.00
totalLiab 132347000.00
totalStockholderEquity 214745000.00
otherCurrentLiab 8309000.00
commonStock 127000.00
retainedEarnings 170027000.00
otherLiab 75905000.00
goodWill 21521000.00
otherAssets 38287000.00
cash 113691000.00
totalCurrentLiabilities 56442000.00
currentDeferredRevenue 2590000.00
netDebt -113691000.00
shortTermDebt 17939000.00
otherStockholderEquity 60591000.00
propertyPlantEquipment 81186000.00
totalCurrentAssets 227790000.00
shortTermInvestments 31975000.00
netReceivables 2259000.00
inventory 56191000.00
accountsPayable 27604000.00
accumulatedOtherComprehensiveIncome -16086000.00
commonStockTotalEquity 127000.00
treasuryStock -36926000.00
nonCurrrentAssetsOther 4843000.00
nonCurrentAssetsTotal 119473000.00
nonCurrentLiabilitiesTotal 75905000.00
liabilitiesAndStockholdersEquity 347263000.00
cashAndShortTermInvestments 145666000.00
propertyPlantAndEquipmentGross 81186000.00
propertyPlantAndEquipmentNet 81186000.00
commonStockSharesOutstanding 11875748.00
2009-06-30
date 2009-06-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 362446000.00
intangibleAssets 25718000.00
otherCurrentAssets 2963000.00
totalLiab 148613000.00
totalStockholderEquity 213780000.00
otherCurrentLiab 11079000.00
commonStock 127000.00
retainedEarnings 169672000.00
otherLiab 88171000.00
goodWill 21521000.00
otherAssets 45915000.00
cash 152351000.00
totalCurrentLiabilities 60442000.00
currentDeferredRevenue 2365000.00
netDebt -152351000.00
shortTermDebt 18106000.00
otherStockholderEquity 59981000.00
propertyPlantEquipment 71236000.00
totalCurrentAssets 245295000.00
shortTermInvestments 30549000.00
netReceivables 6139000.00
inventory 40598000.00
accountsPayable 28892000.00
accumulatedOtherComprehensiveIncome -16134000.00
commonStockTotalEquity 127000.00
treasuryStock -36997000.00
nonCurrrentAssetsOther 5059000.00
nonCurrentAssetsTotal 117151000.00
nonCurrentLiabilitiesTotal 88171000.00
liabilitiesAndStockholdersEquity 362446000.00
cashAndShortTermInvestments 182900000.00
propertyPlantAndEquipmentGross 71236000.00
propertyPlantAndEquipmentNet 71236000.00
commonStockSharesOutstanding 11863999.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 357763000.00
intangibleAssets 25865000.00
otherCurrentAssets 65028000.00
totalLiab 158398000.00
totalStockholderEquity 199365000.00
otherCurrentLiab 7956000.00
commonStock 127000.00
retainedEarnings 155769000.00
otherLiab 88418000.00
goodWill 21521000.00
otherAssets 45865000.00
cash 91265000.00
totalCurrentLiabilities 69980000.00
currentDeferredRevenue 7382000.00
netDebt -91265000.00
shortTermDebt 12621000.00
otherStockholderEquity 59469000.00
propertyPlantEquipment 76179000.00
totalCurrentAssets 235719000.00
shortTermInvestments 4238000.00
netReceivables 18383000.00
inventory 43575000.00
accountsPayable 42021000.00
accumulatedOtherComprehensiveIncome -16302000.00
commonStockTotalEquity 127000.00
treasuryStock -38397000.00
nonCurrrentAssetsOther 5272000.00
nonCurrentAssetsTotal 122044000.00
nonCurrentLiabilitiesTotal 88418000.00
liabilitiesAndStockholdersEquity 357763000.00
cashAndShortTermInvestments 91265000.00
propertyPlantAndEquipmentGross 76179000.00
propertyPlantAndEquipmentNet 76179000.00
commonStockSharesOutstanding 11852480.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 389154000.00
intangibleAssets 26014000.00
otherCurrentAssets 22791000.00
totalLiab 192125000.00
totalStockholderEquity 196928000.00
otherCurrentLiab 15306000.00
commonStock 127000.00
retainedEarnings 153890000.00
otherLiab 89463000.00
goodWill 21521000.00
otherAssets 50218000.00
cash 129192000.00
totalCurrentLiabilities 102662000.00
currentDeferredRevenue 16636000.00
netDebt -129192000.00
shortTermDebt 9734000.00
otherStockholderEquity 58911000.00
propertyPlantEquipment 65553000.00
totalCurrentAssets 273383000.00
netReceivables 73120000.00
inventory 31644000.00
accountsPayable 60986000.00
accumulatedOtherComprehensiveIncome -16471000.00
commonStockTotalEquity 127000.00
treasuryStock -38871000.00
nonCurrrentAssetsOther 40455000.00
nonCurrentAssetsTotal 115771000.00
nonCurrentLiabilitiesTotal 89463000.00
liabilitiesAndStockholdersEquity 389154000.00
cashAndShortTermInvestments 129192000.00
propertyPlantAndEquipmentGross 30582000.00
propertyPlantAndEquipmentNet 30582000.00
commonStockSharesOutstanding 11849768.00
2008-09-30
date 2008-09-30
filing_date 2008-11-03
currency_symbol USD
totalAssets 458080000.00
intangibleAssets 26160000.00
otherCurrentAssets 12236000.00
totalLiab 262828000.00
totalStockholderEquity 195252000.00
otherCurrentLiab 41560000.00
commonStock 127000.00
retainedEarnings 146278000.00
otherLiab 74752000.00
goodWill 21521000.00
otherAssets 56693000.00
cash 128053000.00
totalCurrentLiabilities 188076000.00
currentDeferredRevenue 29285000.00
netDebt -128053000.00
shortTermDebt -3352000.00
otherStockholderEquity 58847000.00
propertyPlantEquipment 65340000.00
totalCurrentAssets 336047000.00
netReceivables 68320000.00
inventory 114386000.00
accountsPayable 120583000.00
accumulatedOtherComprehensiveIncome -9562000.00
commonStockTotalEquity 127000.00
treasuryStock -39807000.00
nonCurrrentAssetsOther 41029000.00
nonCurrentAssetsTotal 122033000.00
nonCurrentLiabilitiesTotal 74752000.00
liabilitiesAndStockholdersEquity 458080000.00
cashAndShortTermInvestments 128053000.00
propertyPlantAndEquipmentGross 30184000.00
propertyPlantAndEquipmentNet 30184000.00
commonStockSharesOutstanding 11841236.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 409853000.00
intangibleAssets 26308000.00
otherCurrentAssets 59124000.00
totalLiab 221949000.00
totalStockholderEquity 187904000.00
otherCurrentLiab 9034000.00
commonStock 127000.00
retainedEarnings 139603000.00
otherLiab 81343000.00
goodWill 21521000.00
otherAssets 53803000.00
cash 150855000.00
totalCurrentLiabilities 140606000.00
currentDeferredRevenue 2262000.00
netDebt -150855000.00
shortTermDebt 23205000.00
otherStockholderEquity 58174000.00
propertyPlantEquipment 27717000.00
totalCurrentAssets 328333000.00
netReceivables 6806000.00
inventory 95158000.00
accountsPayable 106105000.00
accumulatedOtherComprehensiveIncome -9627000.00
commonStockTotalEquity 127000.00
treasuryStock -39726000.00
nonCurrrentAssetsOther 5373000.00
nonCurrentAssetsTotal 81520000.00
nonCurrentLiabilitiesTotal 81343000.00
liabilitiesAndStockholdersEquity 409853000.00
cashAndShortTermInvestments 150855000.00
propertyPlantAndEquipmentGross 27717000.00
propertyPlantAndEquipmentNet 27717000.00
commonStockSharesOutstanding 11780327.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 362292000.00
intangibleAssets 26455000.00
otherCurrentAssets 19054000.00
totalLiab 174728000.00
totalStockholderEquity 187564000.00
otherCurrentLiab 42869000.00
commonStock 127000.00
retainedEarnings 140490000.00
otherLiab 71008000.00
goodWill 21521000.00
otherAssets 52900000.00
cash 161747000.00
totalCurrentLiabilities 103720000.00
netDebt -161747000.00
otherStockholderEquity 56947000.00
propertyPlantEquipment 27292000.00
totalCurrentAssets 282100000.00
netReceivables 6295000.00
inventory 84141000.00
accountsPayable 60851000.00
accumulatedOtherComprehensiveIncome -9691000.00
commonStockTotalEquity 127000.00
treasuryStock -41630000.00
nonCurrrentAssetsOther 5541000.00
nonCurrentAssetsTotal 80192000.00
nonCurrentLiabilitiesTotal 71008000.00
liabilitiesAndStockholdersEquity 362292000.00
cashAndShortTermInvestments 161747000.00
propertyPlantAndEquipmentGross 27292000.00
propertyPlantAndEquipmentNet 27292000.00
commonStockSharesOutstanding 11739799.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalAssets 355884000.00
intangibleAssets 26604000.00
otherCurrentAssets 7222000.00
totalLiab 157812000.00
totalStockholderEquity 198072000.00
otherCurrentLiab 26936000.00
commonStock 127000.00
retainedEarnings 152129000.00
otherLiab 62264000.00
goodWill 21521000.00
otherAssets 48265000.00
cash 197042000.00
totalCurrentLiabilities 95520000.00
currentDeferredRevenue 13520000.00
netDebt -197042000.00
shortTermDebt 15539000.00
otherStockholderEquity 55816000.00
propertyPlantEquipment 26921000.00
totalCurrentAssets 280697000.00
netReceivables 13068000.00
longTermDebt 28000.00
inventory 49845000.00
accountsPayable 39525000.00
accumulatedOtherComprehensiveIncome -9857000.00
commonStockTotalEquity 127000.00
treasuryStock -43597000.00
nonCurrrentAssetsOther 5710000.00
nonCurrentAssetsTotal 75187000.00
nonCurrentLiabilitiesTotal 62292000.00
liabilitiesAndStockholdersEquity 355884000.00
cashAndShortTermInvestments 197042000.00
propertyPlantAndEquipmentGross 26921000.00
propertyPlantAndEquipmentNet 26921000.00
commonStockSharesOutstanding 11739799.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 346660000.00
intangibleAssets 5230000.00
otherCurrentAssets 15542000.00
totalLiab 147341000.00
totalStockholderEquity 199319000.00
otherCurrentLiab 44756000.00
commonStock 127000.00
retainedEarnings 169456000.00
otherLiab 58057000.00
goodWill 21521000.00
otherAssets 49614000.00
cash 175338000.00
totalCurrentLiabilities 89284000.00
netDebt -175338000.00
otherStockholderEquity 54736000.00
propertyPlantEquipment 27732000.00
totalCurrentAssets 269314000.00
netReceivables 14290000.00
inventory 64144000.00
accountsPayable 44528000.00
accumulatedOtherComprehensiveIncome -25214000.00
commonStockTotalEquity 127000.00
treasuryStock -43597000.00
nonCurrrentAssetsOther 7321000.00
nonCurrentAssetsTotal 77346000.00
nonCurrentLiabilitiesTotal 58057000.00
liabilitiesAndStockholdersEquity 346660000.00
cashAndShortTermInvestments 175338000.00
propertyPlantAndEquipmentGross 27732000.00
propertyPlantAndEquipmentNet 27732000.00
commonStockSharesOutstanding 11955827.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 370170000.00
intangibleAssets 5378000.00
otherCurrentAssets 15798000.00
totalLiab 159674000.00
totalStockholderEquity 210496000.00
otherCurrentLiab 44544000.00
commonStock 127000.00
retainedEarnings 161498000.00
otherLiab 58151000.00
goodWill 21521000.00
otherAssets 49519000.00
cash 175434000.00
totalCurrentLiabilities 101523000.00
netDebt -175434000.00
otherStockholderEquity 74871000.00
propertyPlantEquipment 27462000.00
totalCurrentAssets 293189000.00
netReceivables 16328000.00
inventory 85629000.00
accountsPayable 56979000.00
accumulatedOtherComprehensiveIncome -25732000.00
commonStockTotalEquity 127000.00
treasuryStock -23182000.00
nonCurrrentAssetsOther 6822000.00
nonCurrentAssetsTotal 76981000.00
nonCurrentLiabilitiesTotal 58151000.00
liabilitiesAndStockholdersEquity 370170000.00
cashAndShortTermInvestments 175434000.00
propertyPlantAndEquipmentGross 27462000.00
propertyPlantAndEquipmentNet 27462000.00
commonStockSharesOutstanding 12307011.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 424241000.00
intangibleAssets 5525000.00
otherCurrentAssets 14831000.00
totalLiab 222815000.00
totalStockholderEquity 201426000.00
otherCurrentLiab 57362000.00
commonStock 127000.00
retainedEarnings 150787000.00
otherLiab 62332000.00
goodWill 21521000.00
otherAssets 50851000.00
cash 184455000.00
totalCurrentLiabilities 160483000.00
netDebt -184455000.00
shortLongTermDebtTotal 93000.00
otherStockholderEquity 77512000.00
propertyPlantEquipment 27148000.00
totalCurrentAssets 346242000.00
netReceivables 67675000.00
inventory 79281000.00
accountsPayable 103121000.00
accumulatedOtherComprehensiveIncome -26680000.00
commonStockTotalEquity 127000.00
treasuryStock -23457000.00
nonCurrrentAssetsOther 8974000.00
nonCurrentAssetsTotal 77999000.00
nonCurrentLiabilitiesTotal 62332000.00
liabilitiesAndStockholdersEquity 424241000.00
cashAndShortTermInvestments 184455000.00
propertyPlantAndEquipmentGross 27148000.00
propertyPlantAndEquipmentNet 27148000.00
commonStockSharesOutstanding 12744575.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
totalAssets 419981000.00
intangibleAssets 5673000.00
otherCurrentAssets 5045000.00
totalLiab 216112000.00
totalStockholderEquity 203869000.00
otherCurrentLiab 25299000.00
commonStock 127000.00
retainedEarnings 130535000.00
otherLiab 59031000.00
goodWill 21521000.00
otherAssets 50531000.00
cash 212026000.00
totalCurrentLiabilities 156988000.00
currentDeferredRevenue 8462000.00
netDebt -211933000.00
shortTermDebt 20189000.00
shortLongTermDebtTotal 93000.00
otherStockholderEquity 100207000.00
propertyPlantEquipment 25905000.00
totalCurrentAssets 343545000.00
netReceivables 11369000.00
longTermDebt 93000.00
inventory 106643000.00
accountsPayable 103038000.00
accumulatedOtherComprehensiveIncome -26774000.00
commonStockTotalEquity 127000.00
nonCurrrentAssetsOther 382000.00
nonCurrentAssetsTotal 76436000.00
nonCurrentLiabilitiesTotal 59124000.00
liabilitiesAndStockholdersEquity 419981000.00
cashAndShortTermInvestments 212026000.00
propertyPlantAndEquipmentGross 25905000.00
propertyPlantAndEquipmentNet 25905000.00
commonStockSharesOutstanding 12597791.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 402719000.00
intangibleAssets 12391000.00
otherCurrentAssets 14655000.00
totalLiab 212974000.00
totalStockholderEquity 189745000.00
otherCurrentLiab 47019000.00
commonStock 126000.00
retainedEarnings 97330000.00
otherLiab 26762000.00
goodWill 21521000.00
otherAssets 43269000.00
cash 184705000.00
totalCurrentLiabilities 186104000.00
netDebt -184597000.00
shortLongTermDebtTotal 108000.00
otherStockholderEquity 98289000.00
propertyPlantEquipment 22468000.00
totalCurrentAssets 336982000.00
netReceivables 13353000.00
longTermDebt 108000.00
inventory 124269000.00
accountsPayable 139085000.00
accumulatedOtherComprehensiveIncome -5556000.00
commonStockTotalEquity 126000.00
nonCurrentAssetsTotal 65737000.00
nonCurrentLiabilitiesTotal 26870000.00
liabilitiesAndStockholdersEquity 402719000.00
cashAndShortTermInvestments 184705000.00
propertyPlantAndEquipmentGross 22468000.00
propertyPlantAndEquipmentNet 22468000.00
commonStockSharesOutstanding 12782562.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 356920000.00
intangibleAssets 12539000.00
otherCurrentAssets 4613000.00
totalLiab 204046000.00
totalStockholderEquity 152874000.00
otherCurrentLiab 15734000.00
commonStock 126000.00
retainedEarnings 60915000.00
otherLiab 34684000.00
goodWill 21521000.00
otherAssets 47336000.00
cash 143080000.00
totalCurrentLiabilities 169239000.00
currentDeferredRevenue 33897000.00
netDebt -142891000.00
shortTermDebt 66000.00
shortLongTermDebtTotal 189000.00
otherStockholderEquity 97833000.00
propertyPlantEquipment 22597000.00
totalCurrentAssets 286987000.00
netReceivables 15988000.00
longTermDebt 123000.00
inventory 113101000.00
accountsPayable 119542000.00
accumulatedOtherComprehensiveIncome -5556000.00
commonStockTotalEquity 126000.00
nonCurrrentAssetsOther 535000.00
nonCurrentAssetsTotal 69933000.00
nonCurrentLiabilitiesTotal 34807000.00
liabilitiesAndStockholdersEquity 356920000.00
cashAndShortTermInvestments 143080000.00
propertyPlantAndEquipmentGross 22597000.00
propertyPlantAndEquipmentNet 22597000.00
commonStockSharesOutstanding 12787789.00
2006-03-31
date 2006-03-31
filing_date 2006-05-11
currency_symbol USD
totalAssets 285113000.00
intangibleAssets 12686000.00
otherCurrentAssets 4082000.00
totalLiab 171230000.00
totalStockholderEquity 113883000.00
otherCurrentLiab 16002000.00
commonStock 126000.00
retainedEarnings 24692000.00
otherLiab 34756000.00
goodWill 21521000.00
otherAssets 47046000.00
cash 82522000.00
totalCurrentLiabilities 136337000.00
currentDeferredRevenue 29570000.00
netDebt -82316000.00
shortTermDebt 69000.00
shortLongTermDebtTotal 206000.00
otherStockholderEquity 95065000.00
propertyPlantEquipment 23249000.00
totalCurrentAssets 214818000.00
netReceivables 14878000.00
longTermDebt 137000.00
inventory 103926000.00
accountsPayable 90696000.00
accumulatedOtherComprehensiveIncome -5556000.00
commonStockTotalEquity 126000.00
nonCurrrentAssetsOther 612000.00
nonCurrentAssetsTotal 70295000.00
nonCurrentLiabilitiesTotal 34893000.00
liabilitiesAndStockholdersEquity 285113000.00
cashAndShortTermInvestments 82522000.00
propertyPlantAndEquipmentGross 23249000.00
propertyPlantAndEquipmentNet 23249000.00
commonStockSharesOutstanding 12772000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
totalAssets 225282000.00
intangibleAssets 34355000.00
otherCurrentAssets 9410000.00
totalLiab 133083000.00
totalStockholderEquity 92199000.00
otherCurrentLiab 29777000.00
commonStock 126000.00
retainedEarnings 3697000.00
otherLiab 34158000.00
goodWill 21521000.00
otherAssets 47270000.00
cash 61737000.00
totalCurrentLiabilities 98771000.00
currentDeferredRevenue 9410000.00
netDebt -61513000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 224000.00
otherStockholderEquity 94376000.00
propertyPlantEquipment 23889000.00
totalCurrentAssets 154123000.00
netReceivables 3854000.00
longTermDebt 154000.00
inventory 75089000.00
accountsPayable 59514000.00
accumulatedOtherComprehensiveIncome -5556000.00
commonStockTotalEquity 126000.00
nonCurrrentAssetsOther 688000.00
nonCurrentAssetsTotal 71159000.00
nonCurrentLiabilitiesTotal 34312000.00
liabilitiesAndStockholdersEquity 225282000.00
cashAndShortTermInvestments 61737000.00
propertyPlantAndEquipmentGross 23889000.00
propertyPlantAndEquipmentNet 23889000.00
commonStockSharesOutstanding 12534188.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 215820000.00
intangibleAssets 34716000.00
otherCurrentAssets 12802000.00
totalLiab 140547000.00
totalStockholderEquity 75273000.00
otherCurrentLiab 11217000.00
commonStock 125000.00
retainedEarnings -13522000.00
otherLiab 39471000.00
goodWill 21521000.00
otherAssets 47616000.00
cash 45489000.00
totalCurrentLiabilities 101051000.00
currentDeferredRevenue 23437000.00
netDebt -45455000.00
shortTermDebt 9000.00
shortLongTermDebtTotal 34000.00
otherStockholderEquity 93670000.00
propertyPlantEquipment 25054000.00
totalCurrentAssets 143150000.00
netReceivables 3904000.00
longTermDebt 25000.00
inventory 80955000.00
accountsPayable 66388000.00
accumulatedOtherComprehensiveIncome -5055000.00
commonStockTotalEquity 125000.00
nonCurrrentAssetsOther 764000.00
nonCurrentAssetsTotal 72670000.00
nonCurrentLiabilitiesTotal 39496000.00
liabilitiesAndStockholdersEquity 215820000.00
cashAndShortTermInvestments 45489000.00
propertyPlantAndEquipmentGross 25054000.00
propertyPlantAndEquipmentNet 25054000.00
commonStockSharesOutstanding 12667234.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 186517000.00
intangibleAssets 34863000.00
otherCurrentAssets 9420000.00
totalLiab 127987000.00
totalStockholderEquity 58530000.00
otherCurrentLiab 21082000.00
commonStock 125000.00
retainedEarnings -30186000.00
otherLiab 43186000.00
goodWill 21521000.00
otherAssets 51399000.00
cash 20467000.00
totalCurrentLiabilities 84773000.00
currentDeferredRevenue 5058000.00
netDebt -20431000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 36000.00
otherStockholderEquity 93591000.00
propertyPlantEquipment 26136000.00
totalCurrentAssets 108982000.00
netReceivables 5191000.00
longTermDebt 28000.00
inventory 70119000.00
accountsPayable 58625000.00
accumulatedOtherComprehensiveIncome -5055000.00
commonStockTotalEquity 125000.00
nonCurrrentAssetsOther 841000.00
nonCurrentAssetsTotal 77535000.00
nonCurrentLiabilitiesTotal 43214000.00
liabilitiesAndStockholdersEquity 186517000.00
cashAndShortTermInvestments 20467000.00
propertyPlantAndEquipmentGross 26136000.00
propertyPlantAndEquipmentNet 26136000.00
commonStockSharesOutstanding 11988740.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
totalAssets 207644000.00
intangibleAssets 35011000.00
otherCurrentAssets 11907000.00
totalLiab 243605000.00
totalStockholderEquity -35961000.00
otherCurrentLiab 22837000.00
commonStock 6000.00
retainedEarnings -39299000.00
otherLiab 71811000.00
goodWill 21521000.00
otherAssets 66301000.00
cash 16325000.00
totalCurrentLiabilities 108527000.00
currentDeferredRevenue 5200000.00
netDebt 35979000.00
shortTermDebt 2006000.00
shortLongTermDebtTotal 52304000.00
otherStockholderEquity 40006000.00
propertyPlantEquipment 24615000.00
totalCurrentAssets 116728000.00
netReceivables 3722000.00
longTermDebt 50298000.00
inventory 84774000.00
accountsPayable 78484000.00
accumulatedOtherComprehensiveIncome -5055000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 12969000.00
nonCurrrentAssetsOther 15890000.00
nonCurrentAssetsTotal 90916000.00
nonCurrentLiabilitiesTotal 135078000.00
liabilitiesAndStockholdersEquity 207644000.00
cashAndShortTermInvestments 16325000.00
propertyPlantAndEquipmentGross 24615000.00
propertyPlantAndEquipmentNet 24615000.00
commonStockSharesOutstanding 7432700.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 191143000.00
intangibleAssets 35158000.00
otherCurrentAssets 10519000.00
totalLiab 228232000.00
totalStockholderEquity -37089000.00
otherCurrentLiab 10474000.00
retainedEarnings -40934000.00
otherLiab 69219000.00
goodWill 21521000.00
otherAssets 65675000.00
cash 11213000.00
totalCurrentLiabilities 97973000.00
currentDeferredRevenue 15868000.00
netDebt 39645000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 50858000.00
otherStockholderEquity 8900000.00
propertyPlantEquipment 24199000.00
totalCurrentAssets 101269000.00
shortTermInvestments 1200000.00
netReceivables 4136000.00
longTermDebt 48858000.00
inventory 73218000.00
accountsPayable 69631000.00
accumulatedOtherComprehensiveIncome -5055000.00
preferredStockTotalEquity 12182000.00
nonCurrrentAssetsOther 14683000.00
nonCurrentAssetsTotal 89874000.00
nonCurrentLiabilitiesTotal 130259000.00
liabilitiesAndStockholdersEquity 191143000.00
cashAndShortTermInvestments 11213000.00
propertyPlantAndEquipmentGross 24199000.00
propertyPlantAndEquipmentNet 24199000.00
commonStockSharesOutstanding 6900893.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
commonStockSharesOutstanding 6900893.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
commonStockSharesOutstanding 6844444.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
commonStockSharesOutstanding 6841935.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 140052000.00
intangibleAssets 28964000.00
otherCurrentAssets 8029000.00
totalLiab 159762000.00
totalStockholderEquity -19710000.00
otherCurrentLiab 12116000.00
retainedEarnings -15012000.00
otherLiab 50524000.00
goodWill 21521000.00
otherAssets 51915000.00
cash 20008000.00
totalCurrentLiabilities 53540000.00
currentDeferredRevenue 14764000.00
netDebt 26570000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 46578000.00
otherStockholderEquity 24530000.00
propertyPlantEquipment 29043000.00
totalCurrentAssets 59094000.00
netReceivables 1889000.00
longTermDebt 44578000.00
inventory 28570000.00
accountsPayable 24660000.00
accumulatedOtherComprehensiveIncome -4698000.00
preferredStockTotalEquity 11120000.00
nonCurrrentAssetsOther 13073000.00
nonCurrentAssetsTotal 80958000.00
nonCurrentLiabilitiesTotal 106222000.00
liabilitiesAndStockholdersEquity 140052000.00
cashAndShortTermInvestments 20008000.00
propertyPlantAndEquipmentGross 29043000.00
propertyPlantAndEquipmentNet 29043000.00
commonStockSharesOutstanding 6845763.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
commonStockSharesOutstanding 6845763.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
commonStockSharesOutstanding 6677778.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
commonStockSharesOutstanding 6910000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
totalAssets 199738000.00
otherCurrentAssets 17088000.00
totalLiab 228322000.00
totalStockholderEquity -28584000.00
otherCurrentLiab 16794000.00
commonStock 203000.00
capitalStock 203000.00
retainedEarnings -118913000.00
otherLiab 35818000.00
otherAssets 1589000.00
cash 37912000.00
totalCurrentLiabilities 105985000.00
netDebt 89349000.00
shortTermDebt 40742000.00
shortLongTermDebt 40742000.00
shortLongTermDebtTotal 127261000.00
otherStockholderEquity 89104000.00
propertyPlantEquipment 23248000.00
totalCurrentAssets 128888000.00
netTangibleAssets -28584000.00
netReceivables 17514000.00
longTermDebt 51494000.00
inventory 64317000.00
accountsPayable 48449000.00
accumulatedOtherComprehensiveIncome 1022000.00
commonStockTotalEquity 203000.00
retainedEarningsTotalEquity -118913000.00
nonCurrrentAssetsOther 1589000.00
nonCurrentAssetsTotal 70850000.00
capitalLeaseObligations 35025000.00
longTermDebtTotal 51494000.00
nonCurrentLiabilitiesOther 70843000.00
nonCurrentLiabilitiesTotal 122337000.00
capitalSurpluse 89104000.00
liabilitiesAndStockholdersEquity 199738000.00
cashAndShortTermInvestments 37912000.00
propertyPlantAndEquipmentGross 69261000.00
propertyPlantAndEquipmentNet 69261000.00
netWorkingCapital 22903000.00
netInvestedCapital 63652000.00
commonStockSharesOutstanding 24838399.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
totalAssets 200664000.00
otherCurrentAssets 5087000.00
totalLiab 202320000.00
totalStockholderEquity -1656000.00
otherCurrentLiab 21589000.00
commonStock 190000.00
capitalStock 190000.00
retainedEarnings -80066000.00
otherLiab 36899000.00
otherAssets 8873000.00
cash 26240000.00
totalCurrentLiabilities 69320000.00
currentDeferredRevenue 4591000.00
netDebt 71816000.00
shortTermDebt 1955000.00
shortLongTermDebtTotal 98056000.00
otherStockholderEquity 83742000.00
propertyPlantEquipment 55065000.00
totalCurrentAssets 136726000.00
netTangibleAssets -1656000.00
netReceivables 49387000.00
longTermDebt 79484000.00
inventory 56012000.00
accountsPayable 41185000.00
accumulatedOtherComprehensiveIncome -5522000.00
nonCurrrentAssetsOther 8873000.00
nonCurrentAssetsTotal 63938000.00
capitalLeaseObligations 18572000.00
nonCurrentLiabilitiesOther 3134000.00
nonCurrentLiabilitiesTotal 133000000.00
liabilitiesAndStockholdersEquity 200664000.00
cashAndShortTermInvestments 26240000.00
propertyPlantAndEquipmentGross 55065000.00
propertyPlantAndEquipmentNet 55065000.00
netWorkingCapital 67406000.00
netInvestedCapital 77828000.00
commonStockSharesOutstanding 20766398.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
totalAssets 182742000.00
otherCurrentAssets 14190000.00
totalLiab 152245000.00
totalStockholderEquity 30497000.00
deferredLongTermLiab 2503000.00
otherCurrentLiab 16685000.00
commonStock 159000.00
capitalStock 159000.00
retainedEarnings -38619000.00
otherLiab 24879000.00
otherAssets 42122.00
cash 54047000.00
totalCurrentLiabilities 71149000.00
currentDeferredRevenue 6570000.00
netDebt 31410000.00
shortTermDebt 29240000.00
shortLongTermDebt 17605000.00
shortLongTermDebtTotal 85457000.00
otherStockholderEquity 80720000.00
propertyPlantEquipment 58727000.00
totalCurrentAssets 120978000.00
netTangibleAssets 30497000.00
netReceivables 13910000.00
longTermDebt 37668000.00
inventory 38831000.00
accountsPayable 18654000.00
accumulatedOtherComprehensiveIncome -11763000.00
commonStockTotalEquity 159000.00
retainedEarningsTotalEquity -38619000.00
treasuryStock -1344000.00
nonCurrrentAssetsOther 3037000.00
nonCurrentAssetsTotal 61764000.00
capitalLeaseObligations 30184000.00
longTermDebtTotal 37668000.00
nonCurrentLiabilitiesOther 2600000.00
nonCurrentLiabilitiesTotal 81096000.00
capitalSurpluse 82064000.00
liabilitiesAndStockholdersEquity 182742000.00
cashAndShortTermInvestments 54047000.00
propertyPlantAndEquipmentGross 58727000.00
propertyPlantAndEquipmentNet 58727000.00
netWorkingCapital 49829000.00
netInvestedCapital 85770000.00
commonStockSharesOutstanding 13432428.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
totalAssets 245202000.00
otherCurrentAssets 7570000.00
totalLiab 128048000.00
totalStockholderEquity 117209000.00
deferredLongTermLiab 4722000.00
otherCurrentLiab 15415000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 45824000.00
otherLiab 14652000.00
goodWill 0.00
otherAssets 1552000.00
cash 66257000.00
totalCurrentLiabilities 49430000.00
currentDeferredRevenue 7342000.00
netDebt 12669000.00
shortTermDebt 14960000.00
shortLongTermDebtTotal 78926000.00
otherStockholderEquity 82038000.00
propertyPlantEquipment 38564000.00
totalCurrentAssets 109679000.00
netTangibleAssets 117209000.00
shortTermInvestments 0.00
netReceivables 6991000.00
longTermDebt 10200000.00
inventory 25092000.00
accountsPayable 11713000.00
noncontrollingInterestInConsolidatedEntity -55000.00
accumulatedOtherComprehensiveIncome -10780000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 45824000.00
treasuryStock -989000.00
nonCurrrentAssetsOther 1552000.00
nonCurrentAssetsTotal 135523000.00
capitalLeaseObligations 68726000.00
longTermDebtTotal 10200000.00
nonCurrentLiabilitiesOther 63696000.00
nonCurrentLiabilitiesTotal 78618000.00
capitalSurpluse 83027000.00
liabilitiesAndStockholdersEquity 245202000.00
cashAndShortTermInvestments 66257000.00
propertyPlantAndEquipmentGross 133971000.00
propertyPlantAndEquipmentNet 133971000.00
netWorkingCapital 60249000.00
netInvestedCapital 127409000.00
commonStockSharesOutstanding 12352142.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 289737000.00
otherCurrentAssets 5012000.00
totalLiab 96127000.00
totalStockholderEquity 193610000.00
deferredLongTermLiab 22460000.00
otherCurrentLiab 1324000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 120799000.00
otherLiab 34077000.00
goodWill 21521000.00
otherAssets 2311000.00
cash 45070000.00
totalCurrentLiabilities 62050000.00
currentDeferredRevenue 5219000.00
netDebt -45070000.00
shortTermDebt 20758000.00
otherStockholderEquity 80684000.00
propertyPlantEquipment 110072000.00
totalCurrentAssets 155833000.00
netTangibleAssets 172089000.00
shortTermInvestments 18019000.00
netReceivables 18218000.00
inventory 64562000.00
accountsPayable 34749000.00
accumulatedOtherComprehensiveIncome -8188000.00
commonStockTotalEquity 127000.00
retainedEarningsTotalEquity 120799000.00
treasuryStock -9721000.00
nonCurrrentAssetsOther 2311000.00
nonCurrentAssetsTotal 133904000.00
nonCurrentLiabilitiesOther 11617000.00
nonCurrentLiabilitiesTotal 34077000.00
capitalSurpluse 90593000.00
liabilitiesAndStockholdersEquity 289737000.00
cashAndShortTermInvestments 63089000.00
propertyPlantAndEquipmentGross 110072000.00
propertyPlantAndEquipmentNet 110072000.00
netWorkingCapital 93783000.00
netInvestedCapital 193610000.00
commonStockSharesOutstanding 12318861.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 295904000.00
intangibleAssets 21521000.00
otherCurrentAssets 9834000.00
totalLiab 64172000.00
totalStockholderEquity 231732000.00
deferredLongTermLiab 9161000.00
otherCurrentLiab 1504000.00
commonStock 127000.00
retainedEarnings 161380000.00
otherLiab 23855000.00
goodWill 21521000.00
otherAssets 12749000.00
cash 87788000.00
totalCurrentLiabilities 40317000.00
currentDeferredRevenue 2219000.00
netDebt -87788000.00
shortTermDebt 13265000.00
otherStockholderEquity 78225000.00
propertyPlantEquipment 38253000.00
totalCurrentAssets 199947000.00
netTangibleAssets 210211000.00
shortTermInvestments 42917000.00
netReceivables 8396000.00
longTermDebt 0.00
inventory 45292000.00
accountsPayable 23329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7567000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 161380000.00
treasuryStock -12555000.00
nonCurrrentAssetsOther 3303000.00
deferredLongTermAssetCharges 9446000.00
nonCurrentAssetsTotal 95957000.00
nonCurrentLiabilitiesOther 14694000.00
nonCurrentLiabilitiesTotal 23855000.00
capitalSurpluse 90347000.00
liabilitiesAndStockholdersEquity 295904000.00
cashAndShortTermInvestments 130705000.00
propertyPlantAndEquipmentGross 61687000.00
propertyPlantAndEquipmentNet 61687000.00
netWorkingCapital 159630000.00
netInvestedCapital 231732000.00
commonStockSharesOutstanding 12285566.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 339255000.00
intangibleAssets 21521000.00
otherCurrentAssets 6056000.00
totalLiab 82341000.00
totalStockholderEquity 256914000.00
deferredLongTermLiab 11380000.00
otherCurrentLiab 3334000.00
commonStock 127000.00
retainedEarnings 187508000.00
otherLiab 28206000.00
goodWill 21521000.00
otherAssets 6199000.00
cash 92750000.00
totalCurrentLiabilities 54135000.00
currentDeferredRevenue 371000.00
netDebt -92750000.00
shortTermDebt 15894000.00
otherStockholderEquity 77279000.00
propertyPlantEquipment 46347000.00
totalCurrentAssets 241170000.00
netTangibleAssets 235393000.00
shortTermInvestments 0.00
netReceivables 38490000.00
longTermDebt 0.00
inventory 97904000.00
accountsPayable 34536000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 187508000.00
treasuryStock -14583000.00
nonCurrrentAssetsOther 1978000.00
deferredLongTermAssetCharges 4221000.00
nonCurrentAssetsTotal 98085000.00
nonCurrentLiabilitiesOther 16826000.00
nonCurrentLiabilitiesTotal 28206000.00
capitalSurpluse 92025000.00
liabilitiesAndStockholdersEquity 339255000.00
cashAndShortTermInvestments 92750000.00
propertyPlantAndEquipmentGross 70365000.00
propertyPlantAndEquipmentNet 70365000.00
commonStockSharesOutstanding 12262275.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 406904000.00
intangibleAssets 359000.00
otherCurrentAssets 8704000.00
totalLiab 171793000.00
totalStockholderEquity 235111000.00
deferredLongTermLiab 12190000.00
otherCurrentLiab 7511000.00
commonStock 127000.00
retainedEarnings 179639000.00
otherLiab 99236000.00
goodWill 21521000.00
otherAssets 58180000.00
cash 83068000.00
totalCurrentLiabilities 72557000.00
currentDeferredRevenue 8615000.00
netDebt -83068000.00
shortTermDebt 22127000.00
otherStockholderEquity 76345000.00
propertyPlantEquipment 42596000.00
totalCurrentAssets 280681000.00
netTangibleAssets 213590000.00
shortTermInvestments 26951000.00
netReceivables 39708000.00
longTermDebt 0.00
inventory 115354000.00
accountsPayable 34304000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 179639000.00
treasuryStock -17516000.00
nonCurrrentAssetsOther 2655000.00
deferredLongTermAssetCharges 34722000.00
nonCurrentAssetsTotal 126223000.00
nonCurrentLiabilitiesOther 87046000.00
nonCurrentLiabilitiesTotal 99236000.00
capitalSurpluse 93939000.00
liabilitiesAndStockholdersEquity 406904000.00
cashAndShortTermInvestments 110019000.00
propertyPlantAndEquipmentGross 67325000.00
propertyPlantAndEquipmentNet 67325000.00
commonStockSharesOutstanding 12217755.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 385252000.00
intangibleAssets 1653000.00
otherCurrentAssets 7057000.00
totalLiab 186557000.00
totalStockholderEquity 198695000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4725000.00
commonStock 127000.00
retainedEarnings 152253000.00
otherLiab 88232000.00
goodWill 22128000.00
otherAssets 23823000.00
cash 113532000.00
totalCurrentLiabilities 98325000.00
currentDeferredRevenue 43977000.00
netDebt -113532000.00
shortTermDebt 15613000.00
otherStockholderEquity 70315000.00
propertyPlantEquipment 43239000.00
totalCurrentAssets 273165000.00
netTangibleAssets 176567000.00
shortTermInvestments 47961000.00
netReceivables 4086000.00
longTermDebt 0.00
inventory 82375000.00
accountsPayable 34010000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24017000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152253000.00
treasuryStock -29971000.00
nonCurrrentAssetsOther 2270000.00
deferredLongTermAssetCharges 21553000.00
nonCurrentAssetsTotal 112087000.00
nonCurrentLiabilitiesOther 88232000.00
nonCurrentLiabilitiesTotal 88232000.00
capitalSurpluse 100303000.00
liabilitiesAndStockholdersEquity 385252000.00
cashAndShortTermInvestments 161493000.00
propertyPlantAndEquipmentGross 66136000.00
propertyPlantAndEquipmentNet 66136000.00
commonStockSharesOutstanding 12103520.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 417719000.00
intangibleAssets 2372000.00
otherCurrentAssets 6768000.00
totalLiab 215184000.00
totalStockholderEquity 202535000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9053000.00
commonStock 127000.00
retainedEarnings 149245000.00
otherLiab 67956000.00
goodWill 22128000.00
otherAssets 20325000.00
cash 145506000.00
totalCurrentLiabilities 147228000.00
currentDeferredRevenue 110808000.00
netDebt -145506000.00
shortTermDebt 11351000.00
otherStockholderEquity 68163000.00
propertyPlantEquipment 39396000.00
totalCurrentAssets 297388000.00
netTangibleAssets 180407000.00
shortTermInvestments 38988000.00
netReceivables 4034000.00
longTermDebt 0.00
inventory 83295000.00
accountsPayable 16016000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149245000.00
treasuryStock -30970000.00
nonCurrrentAssetsOther 2939000.00
deferredLongTermAssetCharges 19758000.00
nonCurrentAssetsTotal 120331000.00
nonCurrentLiabilitiesOther 67956000.00
nonCurrentLiabilitiesTotal 67956000.00
capitalSurpluse 99265000.00
liabilitiesAndStockholdersEquity 417719000.00
cashAndShortTermInvestments 184494000.00
propertyPlantAndEquipmentGross 75506000.00
propertyPlantAndEquipmentNet 75506000.00
commonStockSharesOutstanding 11954238.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
totalAssets 388565000.00
intangibleAssets 3218000.00
otherCurrentAssets 7130000.00
totalLiab 177234000.00
totalStockholderEquity 211331000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7885000.00
commonStock 127000.00
retainedEarnings 171429000.00
otherLiab 80658000.00
goodWill 22128000.00
otherAssets 19216000.00
cash 98509000.00
totalCurrentLiabilities 96576000.00
currentDeferredRevenue 36087000.00
netDebt -98509000.00
shortTermDebt 19151000.00
otherStockholderEquity 65775000.00
propertyPlantEquipment 39343000.00
totalCurrentAssets 261225000.00
netTangibleAssets 189203000.00
shortTermInvestments 41978000.00
netReceivables 12987000.00
longTermDebt 0.00
inventory 73842000.00
accountsPayable 33453000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 171429000.00
treasuryStock -34488000.00
nonCurrrentAssetsOther 3494000.00
deferredLongTermAssetCharges 18940000.00
nonCurrentAssetsTotal 127340000.00
nonCurrentLiabilitiesOther 80658000.00
nonCurrentLiabilitiesTotal 80658000.00
capitalSurpluse 100402000.00
liabilitiesAndStockholdersEquity 388565000.00
cashAndShortTermInvestments 140487000.00
propertyPlantAndEquipmentGross 82778000.00
propertyPlantAndEquipmentNet 82778000.00
commonStockSharesOutstanding 11969367.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
totalAssets 345463000.00
intangibleAssets 26085000.00
otherCurrentAssets 2618000.00
totalLiab 148129000.00
totalStockholderEquity 197334000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23008000.00
commonStock 127000.00
retainedEarnings 155209000.00
otherLiab 78431000.00
goodWill 22128000.00
otherAssets 28361000.00
cash 101870000.00
totalCurrentLiabilities 69698000.00
currentDeferredRevenue 17964000.00
netDebt -101870000.00
shortTermDebt 616000.00
otherStockholderEquity 63998000.00
propertyPlantEquipment 35984000.00
totalCurrentAssets 200287000.00
netTangibleAssets 175206000.00
shortTermInvestments 1815000.00
netReceivables 10125000.00
longTermDebt 0.00
inventory 72877000.00
accountsPayable 28110000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155209000.00
treasuryStock -35904000.00
nonCurrrentAssetsOther 4168000.00
deferredLongTermAssetCharges 28150000.00
nonCurrentAssetsTotal 145176000.00
nonCurrentLiabilitiesOther 78431000.00
nonCurrentLiabilitiesTotal 78431000.00
capitalSurpluse 100204000.00
liabilitiesAndStockholdersEquity 345463000.00
cashAndShortTermInvestments 101870000.00
propertyPlantAndEquipmentGross 35984000.00
propertyPlantAndEquipmentNet 35984000.00
commonStockSharesOutstanding 11962196.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 310643000.00
intangibleAssets 26641000.00
otherCurrentAssets 7065000.00
totalLiab 118063000.00
totalStockholderEquity 192584000.00
otherCurrentLiab 4447000.00
commonStock 127000.00
retainedEarnings 150274000.00
otherLiab 79432000.00
goodWill 22052000.00
otherAssets 34298000.00
cash 61780000.00
totalCurrentLiabilities 38631000.00
currentDeferredRevenue 3894000.00
netDebt -61780000.00
shortTermDebt 17408000.00
otherStockholderEquity 62183000.00
propertyPlantEquipment 99228000.00
totalCurrentAssets 150476000.00
shortTermInvestments 6686000.00
netReceivables 4106000.00
inventory 57713000.00
accountsPayable 12882000.00
accumulatedOtherComprehensiveIncome -20000000.00
commonStockTotalEquity 127000.00
treasuryStock -36539000.00
nonCurrrentAssetsOther 71409000.00
nonCurrentAssetsTotal 160167000.00
nonCurrentLiabilitiesTotal 79432000.00
liabilitiesAndStockholdersEquity 310643000.00
cashAndShortTermInvestments 68466000.00
propertyPlantAndEquipmentGross 99228000.00
propertyPlantAndEquipmentNet 40503000.00
commonStockSharesOutstanding 11896148.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 335566000.00
intangibleAssets 25423000.00
otherCurrentAssets 9467000.00
totalLiab 129313000.00
totalStockholderEquity 206166000.00
otherCurrentLiab 9963000.00
commonStock 127000.00
retainedEarnings 163761000.00
otherLiab 79969000.00
goodWill 21521000.00
otherAssets 19803000.00
cash 98015000.00
totalCurrentLiabilities 49344000.00
currentDeferredRevenue 4631000.00
netDebt -98015000.00
shortTermDebt 17802000.00
otherStockholderEquity 61278000.00
propertyPlantEquipment 86941000.00
totalCurrentAssets 203399000.00
shortTermInvestments 34654000.00
netReceivables 3728000.00
inventory 40800000.00
accountsPayable 16948000.00
accumulatedOtherComprehensiveIncome -18578000.00
commonStockTotalEquity 127000.00
treasuryStock -37123000.00
nonCurrrentAssetsOther 10301000.00
nonCurrentAssetsTotal 132167000.00
nonCurrentLiabilitiesTotal 79969000.00
liabilitiesAndStockholdersEquity 335566000.00
cashAndShortTermInvestments 132669000.00
propertyPlantAndEquipmentGross 86941000.00
propertyPlantAndEquipmentNet 86941000.00
commonStockSharesOutstanding 11870350.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 389154000.00
intangibleAssets 26014000.00
otherCurrentAssets 22791000.00
totalLiab 192125000.00
totalStockholderEquity 196928000.00
otherCurrentLiab 15306000.00
commonStock 127000.00
retainedEarnings 153890000.00
otherLiab 89463000.00
goodWill 21521000.00
otherAssets 24204000.00
cash 129192000.00
totalCurrentLiabilities 102662000.00
currentDeferredRevenue 7367000.00
netDebt -129192000.00
shortTermDebt 19003000.00
otherStockholderEquity 58911000.00
propertyPlantEquipment 65553000.00
totalCurrentAssets 273383000.00
netReceivables 73120000.00
inventory 31644000.00
accountsPayable 60986000.00
accumulatedOtherComprehensiveIncome -16471000.00
commonStockTotalEquity 127000.00
treasuryStock -38871000.00
nonCurrrentAssetsOther 40455000.00
nonCurrentAssetsTotal 115771000.00
nonCurrentLiabilitiesTotal 89463000.00
liabilitiesAndStockholdersEquity 389154000.00
cashAndShortTermInvestments 129192000.00
propertyPlantAndEquipmentGross 30582000.00
propertyPlantAndEquipmentNet 30582000.00
commonStockSharesOutstanding 11833132.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalAssets 355884000.00
intangibleAssets 26604000.00
otherCurrentAssets 7222000.00
totalLiab 157812000.00
totalStockholderEquity 198072000.00
otherCurrentLiab 26936000.00
commonStock 127000.00
retainedEarnings 152129000.00
otherLiab 62264000.00
goodWill 21521000.00
otherAssets 21661000.00
cash 197042000.00
totalCurrentLiabilities 95520000.00
currentDeferredRevenue 19836000.00
netDebt -197042000.00
shortTermDebt 9223000.00
otherStockholderEquity 55816000.00
propertyPlantEquipment 26921000.00
totalCurrentAssets 280697000.00
netReceivables 13068000.00
longTermDebt 28000.00
inventory 49845000.00
accountsPayable 39525000.00
accumulatedOtherComprehensiveIncome -9857000.00
commonStockTotalEquity 127000.00
treasuryStock -43597000.00
nonCurrrentAssetsOther 5710000.00
nonCurrentAssetsTotal 75187000.00
nonCurrentLiabilitiesTotal 62292000.00
liabilitiesAndStockholdersEquity 355884000.00
cashAndShortTermInvestments 197042000.00
propertyPlantAndEquipmentGross 26921000.00
propertyPlantAndEquipmentNet 26921000.00
commonStockSharesOutstanding 12188901.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
totalAssets 419981000.00
intangibleAssets 5673000.00
otherCurrentAssets 5045000.00
totalLiab 216112000.00
totalStockholderEquity 203869000.00
otherCurrentLiab 25299000.00
commonStock 127000.00
retainedEarnings 130535000.00
otherLiab 59031000.00
goodWill 21521000.00
otherAssets 23337000.00
cash 212026000.00
totalCurrentLiabilities 156988000.00
currentDeferredRevenue 11652000.00
netDebt -211933000.00
shortTermDebt 16999000.00
shortLongTermDebtTotal 93000.00
otherStockholderEquity 100207000.00
propertyPlantEquipment 25905000.00
totalCurrentAssets 343545000.00
netReceivables 11369000.00
longTermDebt 93000.00
inventory 106643000.00
accountsPayable 103038000.00
accumulatedOtherComprehensiveIncome -26774000.00
commonStockTotalEquity 127000.00
nonCurrrentAssetsOther 382000.00
nonCurrentAssetsTotal 76436000.00
nonCurrentLiabilitiesTotal 59124000.00
liabilitiesAndStockholdersEquity 419981000.00
cashAndShortTermInvestments 212026000.00
propertyPlantAndEquipmentGross 25905000.00
propertyPlantAndEquipmentNet 25905000.00
commonStockSharesOutstanding 12785015.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
totalAssets 225282000.00
intangibleAssets 34355000.00
otherCurrentAssets 9410000.00
totalLiab 133083000.00
totalStockholderEquity 92199000.00
otherCurrentLiab 8120000.00
commonStock 126000.00
retainedEarnings 3697000.00
otherLiab 34158000.00
goodWill 21521000.00
otherAssets 12915000.00
cash 61737000.00
totalCurrentLiabilities 98771000.00
currentDeferredRevenue 31067000.00
netDebt -61513000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 224000.00
otherStockholderEquity 94376000.00
propertyPlantEquipment 23889000.00
totalCurrentAssets 154123000.00
netReceivables 3854000.00
longTermDebt 154000.00
inventory 75089000.00
accountsPayable 59514000.00
accumulatedOtherComprehensiveIncome -5556000.00
commonStockTotalEquity 126000.00
nonCurrrentAssetsOther 688000.00
nonCurrentAssetsTotal 71159000.00
nonCurrentLiabilitiesTotal 34312000.00
liabilitiesAndStockholdersEquity 225282000.00
cashAndShortTermInvestments 61737000.00
propertyPlantAndEquipmentGross 23889000.00
propertyPlantAndEquipmentNet 23889000.00
commonStockSharesOutstanding 11234075.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 191143000.00
intangibleAssets 35158000.00
otherCurrentAssets 10519000.00
totalLiab 228232000.00
totalStockholderEquity -37089000.00
otherCurrentLiab 10474000.00
retainedEarnings -40934000.00
otherLiab 69219000.00
goodWill 21521000.00
otherAssets 30517000.00
cash 11213000.00
totalCurrentLiabilities 97973000.00
currentDeferredRevenue 15868000.00
netDebt 39645000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 50858000.00
otherStockholderEquity 8900000.00
propertyPlantEquipment 24199000.00
totalCurrentAssets 101269000.00
shortTermInvestments 1200000.00
netReceivables 4136000.00
longTermDebt 48858000.00
inventory 73218000.00
accountsPayable 69631000.00
accumulatedOtherComprehensiveIncome -5055000.00
preferredStockTotalEquity 12182000.00
nonCurrrentAssetsOther 14683000.00
nonCurrentAssetsTotal 89874000.00
nonCurrentLiabilitiesTotal 130259000.00
liabilitiesAndStockholdersEquity 191143000.00
cashAndShortTermInvestments 11213000.00
propertyPlantAndEquipmentGross 24199000.00
propertyPlantAndEquipmentNet 24199000.00
commonStockSharesOutstanding 6888750.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 140052000.00
intangibleAssets 28964000.00
otherCurrentAssets 8029000.00
totalLiab 159762000.00
totalStockholderEquity -19710000.00
otherCurrentLiab 12116000.00
retainedEarnings -15012000.00
otherLiab 50524000.00
goodWill 21521000.00
otherAssets 22951000.00
cash 20008000.00
totalCurrentLiabilities 53540000.00
currentDeferredRevenue 14764000.00
netDebt 26570000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 46578000.00
otherStockholderEquity 24530000.00
propertyPlantEquipment 29043000.00
totalCurrentAssets 59094000.00
netReceivables 1889000.00
longTermDebt 44578000.00
inventory 28570000.00
accountsPayable 24660000.00
accumulatedOtherComprehensiveIncome -4698000.00
preferredStockTotalEquity 11120000.00
nonCurrrentAssetsOther 13073000.00
nonCurrentAssetsTotal 80958000.00
nonCurrentLiabilitiesTotal 106222000.00
liabilitiesAndStockholdersEquity 140052000.00
cashAndShortTermInvestments 20008000.00
propertyPlantAndEquipmentGross 29043000.00
propertyPlantAndEquipmentNet 29043000.00
commonStockSharesOutstanding 6875000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
commonStockSharesOutstanding 6875000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 148702000.00
totalLiab 145542000.00
totalStockholderEquity 3160000.00
otherAssets 148702000.00
cash 25033000.00
netDebt -25033000.00
otherStockholderEquity 3160000.00
totalCurrentAssets 25033000.00
liabilitiesAndStockholdersEquity 148702000.00
cashAndShortTermInvestments 25033000.00
commonStockSharesOutstanding 7432700.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
investments -4017000.00
totalCashFromFinancingActivities 8231000.00
netIncome 3193000.00
changeInCash 3380000.00
beginPeriodCashFlow 11999000.00
endPeriodCashFlow 15379000.00
totalCashFromOperatingActivities -834000.00
issuanceOfCapitalStock -85000.00
depreciation 1084000.00
dividendsPaid 3923000.00
changeToInventory -32103000.00
changeToAccountReceivables 10796000.00
otherCashflowsFromFinancingActivities 29487000.00
capitalExpenditures 4017000
changeInWorkingCapital -3856000.00
stockBasedCompensation 715000.00
otherNonCashItems 1990000.00
freeCashFlow -4851000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
investments 5362000.00
changeToLiabilities 3899000.00
totalCashflowsFromInvestingActivities 5362000.00
netBorrowings -16623000.00
totalCashFromFinancingActivities -3290000.00
changeToOperatingActivities -10646000.00
netIncome -18889000.00
changeInCash -15800000.00
beginPeriodCashFlow 27799000.00
endPeriodCashFlow 11999000.00
totalCashFromOperatingActivities -17872000.00
depreciation 1033000.00
dividendsPaid 1612000.00
changeToInventory -5412000.00
changeToAccountReceivables -12826000.00
otherCashflowsFromFinancingActivities 72480000.00
changeToNetincome 24969000.00
capitalExpenditures 2994000
changeInWorkingCapital -24985000.00
stockBasedCompensation -100000.00
otherNonCashItems 3434000.00
freeCashFlow -20866000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments -1960000.00
changeToLiabilities 9695000.00
totalCashflowsFromInvestingActivities -1960000.00
netBorrowings -31884000.00
totalCashFromFinancingActivities -449000.00
changeToOperatingActivities -10646000.00
netIncome -5037000.00
changeInCash -10113000.00
beginPeriodCashFlow 37912000.00
endPeriodCashFlow 27799000.00
totalCashFromOperatingActivities -7704000.00
depreciation 1072000.00
changeToInventory -19698000.00
changeToAccountReceivables 904000.00
otherCashflowsFromFinancingActivities 31582000.00
changeToNetincome -705000.00
capitalExpenditures 1960000
changeReceivables 542000.00
cashFlowsOtherOperating 1390000.00
cashAndCashEquivalentsChanges -10113000.00
changeInWorkingCapital -8029000.00
stockBasedCompensation -91000.00
otherNonCashItems 4381000.00
freeCashFlow -9664000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
investments -4436000.00
changeToLiabilities 7095000.00
totalCashflowsFromInvestingActivities -4436000.00
netBorrowings -1095000.00
totalCashFromFinancingActivities -1111000.00
changeToOperatingActivities -3033000.00
netIncome -9733000.00
changeInCash 19541000.00
beginPeriodCashFlow 18371000.00
endPeriodCashFlow 37912000.00
totalCashFromOperatingActivities 25088000.00
depreciation 1025000.00
changeToInventory 21634000.00
changeToAccountReceivables 2603000.00
salePurchaseOfStock 13000.00
otherCashflowsFromFinancingActivities 49227000.00
changeToNetincome 6234000.00
capitalExpenditures 4436000
changeInWorkingCapital 27562000.00
stockBasedCompensation -201000.00
otherNonCashItems 6435000.00
freeCashFlow 20652000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments -572000.00
changeToLiabilities -17845000.00
totalCashflowsFromInvestingActivities -572000.00
netBorrowings 8645000.00
totalCashFromFinancingActivities 8601000.00
changeToOperatingActivities 11249000.00
netIncome -17806000.00
changeInCash -3160000.00
beginPeriodCashFlow 21531000.00
endPeriodCashFlow 18371000.00
totalCashFromOperatingActivities -11189000.00
depreciation 1050000.00
changeToInventory -13184000.00
changeToAccountReceivables 11314000.00
otherCashflowsFromFinancingActivities 35070000.00
changeToNetincome 14332000.00
capitalExpenditures 572000
changeInWorkingCapital -8765000.00
stockBasedCompensation 817000.00
otherNonCashItems 13515000.00
freeCashFlow -11761000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
investments -1848000.00
changeToLiabilities -4573000.00
totalCashflowsFromInvestingActivities -1848000.00
netBorrowings -7591000.00
totalCashFromFinancingActivities -7591000.00
changeToOperatingActivities 12423000.00
netIncome 14539000.00
changeInCash -19480000.00
beginPeriodCashFlow 41011000.00
endPeriodCashFlow 21531000.00
totalCashFromOperatingActivities -10041000.00
depreciation 1036000.00
changeToInventory -14772000.00
changeToAccountReceivables -1400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39269000.00
changeToNetincome -18078000.00
capitalExpenditures 1848000
changeInWorkingCapital -7538000.00
stockBasedCompensation -2754000.00
otherNonCashItems -15324000.00
freeCashFlow -11889000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -960000.00
changeToLiabilities 23504000.00
totalCashflowsFromInvestingActivities -960000.00
netBorrowings 8103000.00
totalCashFromFinancingActivities 8086000.00
changeToOperatingActivities -3770000.00
netIncome -25847000.00
changeInCash 14771000.00
beginPeriodCashFlow 26240000.00
endPeriodCashFlow 41011000.00
totalCashFromOperatingActivities 7645000.00
depreciation 1024000.00
changeToInventory -2154000.00
changeToAccountReceivables -12517000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities 10009000.00
changeToNetincome 27153000.00
capitalExpenditures 960000
changeInWorkingCapital 5315000.00
stockBasedCompensation 4244000.00
otherNonCashItems 22909000.00
freeCashFlow 6685000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
investments -307000.00
changeToLiabilities 9221000.00
totalCashflowsFromInvestingActivities -307000.00
netBorrowings -2324000.00
totalCashFromFinancingActivities -2500000.00
changeToOperatingActivities 2935000.00
netIncome 1165000.00
changeInCash -1246000.00
beginPeriodCashFlow 27486000.00
endPeriodCashFlow 26240000.00
totalCashFromOperatingActivities 1561000.00
depreciation 1000000.00
changeToInventory -8093000.00
changeToAccountReceivables -1838000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 9658000.00
changeToNetincome -2067000.00
capitalExpenditures 307000
changeInWorkingCapital 1463000.00
stockBasedCompensation 148000.00
otherNonCashItems 1695000.00
freeCashFlow 1254000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
investments -550000.00
changeToLiabilities -8587000.00
totalCashflowsFromInvestingActivities -550000.00
netBorrowings 21194000.00
totalCashFromFinancingActivities 20155000.00
changeToOperatingActivities -993000.00
netIncome -2184000.00
changeInCash 6756000.00
beginPeriodCashFlow 20730000.00
endPeriodCashFlow 27486000.00
totalCashFromOperatingActivities -12849000.00
depreciation 1108000.00
changeToInventory 3782000.00
changeToAccountReceivables 772000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30312000.00
changeToNetincome -8218000.00
capitalExpenditures 550000
changeInWorkingCapital -3555000.00
stockBasedCompensation -132000.00
otherNonCashItems 1750000.00
freeCashFlow -13399000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -649000.00
changeToLiabilities 5873000.00
totalCashflowsFromInvestingActivities -649000.00
netBorrowings 12152000.00
totalCashFromFinancingActivities 11656000.00
changeToOperatingActivities -10415000.00
netIncome -2049000.00
changeInCash -10826000.00
beginPeriodCashFlow 31556000.00
endPeriodCashFlow 20730000.00
totalCashFromOperatingActivities -21833000.00
depreciation 999000.00
otherCashflowsFromInvestingActivities 182000.00
changeToInventory -11477000.00
changeToAccountReceivables -2288000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 22559000.00
changeToNetincome -2250000.00
capitalExpenditures 891000
changeReceivables -2288000.00
cashFlowsOtherOperating -11971000.00
cashAndCashEquivalentsChanges -10826000.00
changeInWorkingCapital -18533000.00
stockBasedCompensation 299000.00
otherNonCashItems 903000.00
freeCashFlow -22724000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments -169000.00
changeToLiabilities -7016000.00
totalCashflowsFromInvestingActivities -169000.00
netBorrowings -165000.00
totalCashFromFinancingActivities -46000.00
changeToOperatingActivities -24174000.00
netIncome -38379000.00
changeInCash -22491000.00
beginPeriodCashFlow 54047000.00
endPeriodCashFlow 31556000.00
totalCashFromOperatingActivities -22276000.00
depreciation 1197000.00
otherCashflowsFromInvestingActivities 373000.00
changeToInventory 3419000.00
changeToAccountReceivables 3204000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities 126000.00
changeToNetincome 31404000.00
capitalExpenditures 542000
changeReceivables 3204000.00
cashFlowsOtherOperating -54484000.00
cashAndCashEquivalentsChanges -22491000.00
changeInWorkingCapital -17365000.00
stockBasedCompensation 2662000.00
otherNonCashItems 7481000.00
freeCashFlow -22818000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
investments -1582000.00
changeToLiabilities -29739000.00
totalCashflowsFromInvestingActivities -1582000.00
netBorrowings 46779000.00
totalCashFromFinancingActivities 42796000.00
changeToOperatingActivities -11911000.00
netIncome -14642000.00
changeInCash 21290000.00
beginPeriodCashFlow 32757000.00
endPeriodCashFlow 54047000.00
totalCashFromOperatingActivities -19924000.00
depreciation -3662000.00
otherCashflowsFromInvestingActivities 182000.00
changeToInventory 23358000.00
changeToAccountReceivables -3590000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities 42787000.00
changeToNetincome 19921000.00
capitalExpenditures 1582000
changeReceivables -3590000.00
cashFlowsOtherOperating -62086000.00
cashAndCashEquivalentsChanges 21290000.00
changeInWorkingCapital -21800000.00
stockBasedCompensation 738000.00
otherNonCashItems 19306000.00
freeCashFlow -21506000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -182000.00
changeToLiabilities 2359000.00
totalCashflowsFromInvestingActivities 2415000.00
netBorrowings 46779000.00
totalCashFromFinancingActivities 42796000.00
changeToOperatingActivities 9119000.00
netIncome -41313000.00
changeInCash -15783000.00
beginPeriodCashFlow 48540000.00
endPeriodCashFlow 32757000.00
totalCashFromOperatingActivities -18198000.00
depreciation 3915000.00
otherCashflowsFromInvestingActivities 3855000.00
changeToInventory -14224000.00
changeToAccountReceivables -3504000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2415000.00
changeToNetincome 403000.00
capitalExpenditures 1258000
changeReceivables -3504000.00
cashFlowsOtherOperating -5302000.00
cashAndCashEquivalentsChanges -15783000.00
changeInWorkingCapital -8318000.00
stockBasedCompensation 279000.00
otherNonCashItems 27239000.00
freeCashFlow -19456000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -3855000.00
changeToLiabilities 592000.00
totalCashflowsFromInvestingActivities -7188000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 10000000.00
changeToOperatingActivities -8423000.00
netIncome -12980000.00
changeInCash -11944000.00
beginPeriodCashFlow 60484000.00
endPeriodCashFlow 48540000.00
totalCashFromOperatingActivities -14756000.00
depreciation 4946000.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory -9267000.00
changeToAccountReceivables -1071000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome -1925000.00
capitalExpenditures 3339000
changeReceivables -1071000.00
cashFlowsOtherOperating -5956000.00
cashAndCashEquivalentsChanges -11944000.00
changeInWorkingCapital -9334000.00
stockBasedCompensation -210000.00
otherNonCashItems 2822000.00
freeCashFlow -18095000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
investments 263000.00
changeToLiabilities 8358000.00
totalCashflowsFromInvestingActivities 263000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -9000.00
changeToOperatingActivities -3088000.00
netIncome -17163000.00
changeInCash -5773000.00
beginPeriodCashFlow 66257000.00
endPeriodCashFlow 60484000.00
totalCashFromOperatingActivities -6027000.00
depreciation 4003000.00
otherCashflowsFromInvestingActivities 3933000.00
changeToInventory -17809000.00
changeToAccountReceivables 1273000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 263000.00
changeToNetincome 2095000.00
capitalExpenditures 3670000
changeReceivables 1273000.00
cashFlowsOtherOperating -2957000.00
cashAndCashEquivalentsChanges -5773000.00
changeInWorkingCapital 5281000.00
stockBasedCompensation 227000.00
otherNonCashItems 1625000.00
freeCashFlow -9697000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
investments -3565000.00
changeToLiabilities -10466000.00
totalCashflowsFromInvestingActivities 242000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -3056000.00
netIncome -9590000.00
changeInCash 6816000.00
beginPeriodCashFlow 59441000.00
endPeriodCashFlow 66257000.00
totalCashFromOperatingActivities 6574000.00
depreciation 5268000.00
otherCashflowsFromInvestingActivities 6088000.00
changeToInventory 30242000.00
changeToAccountReceivables 1744000.00
salePurchaseOfStock 59000.00
otherCashflowsFromFinancingActivities -59000.00
changeToNetincome -5169000.00
capitalExpenditures 2281000
changeReceivables 1744000.00
cashFlowsOtherOperating -78376000.00
cashAndCashEquivalentsChanges 6816000.00
changeInWorkingCapital 16623000.00
stockBasedCompensation 471000.00
otherNonCashItems -6720000.00
freeCashFlow 4293000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments -299000.00
changeToLiabilities -9669000.00
totalCashflowsFromInvestingActivities -18000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -6654000.00
netIncome -35729000.00
changeInCash -10418000.00
beginPeriodCashFlow 69859000.00
endPeriodCashFlow 59441000.00
totalCashFromOperatingActivities -10400000.00
depreciation 5522000.00
otherCashflowsFromInvestingActivities 1539000.00
changeToInventory 7193000.00
changeToAccountReceivables 4145000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 22087000.00
capitalExpenditures 1258000
changeReceivables 4145000.00
cashFlowsOtherOperating -1443000.00
cashAndCashEquivalentsChanges -10418000.00
changeInWorkingCapital -1724000.00
stockBasedCompensation 480000.00
otherNonCashItems 21397000.00
freeCashFlow -11658000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments 2000000.00
changeToLiabilities 6683000.00
totalCashflowsFromInvestingActivities 12168000.00
netBorrowings 9551000.00
totalCashFromFinancingActivities 9551000.00
changeToOperatingActivities 709000.00
netIncome -15887000.00
changeInCash 4859000.00
beginPeriodCashFlow 65000000.00
endPeriodCashFlow 69859000.00
totalCashFromOperatingActivities -16860000.00
depreciation 5725000.00
otherCashflowsFromInvestingActivities 11442000.00
changeToInventory -9377000.00
changeToAccountReceivables -3590000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9551000.00
changeToNetincome 6486000.00
capitalExpenditures 1274000
changeReceivables -3590000.00
cashFlowsOtherOperating -4440000.00
cashAndCashEquivalentsChanges 4859000.00
changeInWorkingCapital -12629000.00
stockBasedCompensation -415000.00
otherNonCashItems 1150000.00
freeCashFlow -18134000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments 14922000.00
changeToLiabilities -5731000.00
totalCashflowsFromInvestingActivities 18562000.00
netBorrowings -280000.00
totalCashFromFinancingActivities -339000.00
changeToOperatingActivities -5152000.00
netIncome -14032000.00
changeInCash 19930000.00
beginPeriodCashFlow 45070000.00
endPeriodCashFlow 65000000.00
totalCashFromOperatingActivities 1707000.00
depreciation 6408000.00
otherCashflowsFromInvestingActivities 4400000.00
changeToInventory 12591000.00
changeToAccountReceivables 8928000.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities -280000.00
changeToNetincome -47000.00
capitalExpenditures 760000
changeReceivables 8928000.00
cashFlowsOtherOperating -3208000.00
cashAndCashEquivalentsChanges 19930000.00
changeInWorkingCapital 9932000.00
stockBasedCompensation 689000.00
otherNonCashItems -1290000.00
freeCashFlow 947000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
investments 5914000.00
changeToLiabilities -9165000.00
totalCashflowsFromInvestingActivities -23532000.00
netBorrowings -10000.00
totalCashFromFinancingActivities -11000.00
changeToOperatingActivities -594000.00
netIncome -25669000.00
changeInCash 12194000.00
beginPeriodCashFlow 32876000.00
endPeriodCashFlow 45070000.00
totalCashFromOperatingActivities 35737000.00
depreciation 3676000.00
otherCashflowsFromInvestingActivities -28368000.00
changeToInventory 30382000.00
changeToAccountReceivables 20668000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 15452000.00
capitalExpenditures 33306000
changeReceivables 20668000.00
cashFlowsOtherOperating 393000.00
cashAndCashEquivalentsChanges 12194000.00
changeInWorkingCapital 42833000.00
stockBasedCompensation 687000.00
otherNonCashItems -599000.00
freeCashFlow 2431000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments 28631000.00
changeToLiabilities -77000.00
totalCashflowsFromInvestingActivities 26710000.00
netBorrowings 10200000.00
totalCashFromFinancingActivities 1000.00
changeToOperatingActivities -1226000.00
netIncome -6172000.00
changeInCash 7732000.00
beginPeriodCashFlow 25144000.00
endPeriodCashFlow 32876000.00
totalCashFromOperatingActivities -18979000.00
depreciation 2893000.00
otherCashflowsFromInvestingActivities -1290000.00
dividendsPaid 0.00
changeToInventory -2872000.00
changeToAccountReceivables -13221000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 26710000.00
changeToNetincome -1496000.00
capitalExpenditures 4331000
changeReceivables -13221000.00
cashFlowsOtherOperating 1966000.00
cashAndCashEquivalentsChanges 7732000.00
changeInWorkingCapital -13649000.00
stockBasedCompensation 760000.00
otherNonCashItems -642000.00
freeCashFlow -23310000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -7218000.00
changeToLiabilities 12753000.00
totalCashflowsFromInvestingActivities -5199000.00
totalCashFromFinancingActivities 1000.00
changeToOperatingActivities 2241000.00
netIncome -2336000.00
changeInCash -40111000.00
beginPeriodCashFlow 65255000.00
endPeriodCashFlow 25144000.00
totalCashFromOperatingActivities -34912000.00
depreciation 2898000.00
otherCashflowsFromInvestingActivities 2313000.00
dividendsPaid 0.00
changeToInventory -36565000.00
changeToAccountReceivables -12754000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5199000.00
changeToNetincome -210000.00
capitalExpenditures 1713000
changeReceivables -12754000.00
cashFlowsOtherOperating 1302000.00
cashAndCashEquivalentsChanges -40111000.00
changeInWorkingCapital -34709000.00
stockBasedCompensation 915000.00
otherNonCashItems -1001000.00
freeCashFlow -36625000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -10279000.00
changeToLiabilities 3427000.00
totalCashflowsFromInvestingActivities -8925000.00
totalCashFromFinancingActivities -118000.00
changeToOperatingActivities -1201000.00
netIncome -6404000.00
changeInCash -22533000.00
beginPeriodCashFlow 87788000.00
endPeriodCashFlow 65255000.00
totalCashFromOperatingActivities -13490000.00
depreciation 2550000.00
otherCashflowsFromInvestingActivities 1536000.00
dividendsPaid 0.00
changeToInventory -7256000.00
changeToAccountReceivables -5330000.00
salePurchaseOfStock -118000.00
otherCashflowsFromFinancingActivities -8925000.00
changeToNetincome -883000.00
capitalExpenditures 182000
changeReceivables -5330000.00
cashFlowsOtherOperating 406000.00
cashAndCashEquivalentsChanges -22533000.00
changeInWorkingCapital -10853000.00
stockBasedCompensation 836000.00
otherNonCashItems 2373000.00
freeCashFlow -13672000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments 4294000.00
changeToLiabilities -10240000.00
totalCashflowsFromInvestingActivities 8160000.00
totalCashFromFinancingActivities -4000.00
changeToOperatingActivities -5628000.00
netIncome -11138000.00
changeInCash 17581000.00
beginPeriodCashFlow 70207000.00
endPeriodCashFlow 87788000.00
totalCashFromOperatingActivities 9425000.00
depreciation 2345000.00
otherCashflowsFromInvestingActivities 4220000.00
dividendsPaid 3351000.00
changeToInventory 23565000.00
changeToAccountReceivables 9517000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 8160000.00
changeToNetincome 3008000.00
capitalExpenditures 354000
changeReceivables 9517000.00
cashFlowsOtherOperating -7632000.00
cashAndCashEquivalentsChanges 17581000.00
changeInWorkingCapital 15765000.00
stockBasedCompensation 596000.00
otherNonCashItems 792000.00
freeCashFlow 9071000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -21418000.00
changeToLiabilities 3421000.00
totalCashflowsFromInvestingActivities -20148000.00
totalCashFromFinancingActivities -1121000.00
changeToOperatingActivities 1150000.00
netIncome -11614000.00
changeInCash -31086000.00
beginPeriodCashFlow 101293000.00
endPeriodCashFlow 70207000.00
totalCashFromOperatingActivities -9817000.00
depreciation 2349000.00
otherCashflowsFromInvestingActivities 1438000.00
dividendsPaid 1116000.00
changeToInventory 3686000.00
changeToAccountReceivables -1665000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities -20148000.00
changeToNetincome -6370000.00
capitalExpenditures 168000
changeReceivables -1665000.00
cashFlowsOtherOperating 376000.00
cashAndCashEquivalentsChanges -31086000.00
changeInWorkingCapital 6373000.00
stockBasedCompensation 195000.00
otherNonCashItems -493000.00
freeCashFlow -9985000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -20446000.00
changeToLiabilities -7468000.00
totalCashflowsFromInvestingActivities -20429000.00
totalCashFromFinancingActivities -1118000.00
changeToOperatingActivities 10013000.00
netIncome -448000.00
changeInCash 3226000.00
beginPeriodCashFlow 98067000.00
endPeriodCashFlow 101293000.00
totalCashFromOperatingActivities 24773000.00
depreciation 2335000.00
otherCashflowsFromInvestingActivities 166000.00
dividendsPaid 1118000.00
changeToInventory 3287000.00
changeToAccountReceivables 6734000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -20429000.00
changeToNetincome -649000.00
capitalExpenditures 149000
changeReceivables 6734000.00
cashFlowsOtherOperating 20982000.00
cashAndCashEquivalentsChanges 3226000.00
changeInWorkingCapital 24089000.00
stockBasedCompensation 157000.00
otherNonCashItems -90000.00
freeCashFlow 24624000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -14253000.00
changeToLiabilities 380000.00
totalCashflowsFromInvestingActivities -9512000.00
totalCashFromFinancingActivities -1131000.00
changeToOperatingActivities -9872000.00
netIncome 638000.00
changeInCash 5317000.00
beginPeriodCashFlow 92750000.00
endPeriodCashFlow 98067000.00
totalCashFromOperatingActivities 15960000.00
depreciation 2337000.00
otherCashflowsFromInvestingActivities 5037000.00
dividendsPaid 1117000.00
changeToInventory 20101000.00
changeToAccountReceivables 1630000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -9512000.00
changeToNetincome 706000.00
capitalExpenditures 296000
changeReceivables 1630000.00
cashFlowsOtherOperating -9832000.00
cashAndCashEquivalentsChanges 5317000.00
changeInWorkingCapital 12834000.00
stockBasedCompensation 214000.00
otherNonCashItems -471000.00
freeCashFlow 15664000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments 10719000.00
changeToLiabilities 1317000.00
totalCashflowsFromInvestingActivities 14226000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -1120000.00
changeToOperatingActivities -50263000.00
netIncome 74000.00
changeInCash 67964000.00
beginPeriodCashFlow 24786000.00
endPeriodCashFlow 92750000.00
totalCashFromOperatingActivities 54858000.00
depreciation 2334000.00
otherCashflowsFromInvestingActivities 4283000.00
dividendsPaid 1115000.00
changeToInventory 46078000.00
changeToAccountReceivables 6495000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome 6666000.00
capitalExpenditures 776000
changeReceivables 6495000.00
cashFlowsOtherOperating -8106000.00
cashAndCashEquivalentsChanges 67964000.00
changeInWorkingCapital 46317000.00
stockBasedCompensation 334000.00
otherNonCashItems 283000.00
freeCashFlow 54082000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
investments -907000.00
changeToLiabilities -7086000.00
totalCashflowsFromInvestingActivities -5091000.00
totalCashFromFinancingActivities -1118000.00
changeToOperatingActivities -1515000.00
netIncome 51000.00
changeInCash -38677000.00
beginPeriodCashFlow 63463000.00
endPeriodCashFlow 24786000.00
totalCashFromOperatingActivities -32468000.00
depreciation 2285000.00
otherCashflowsFromInvestingActivities 105000.00
dividendsPaid 1114000.00
changeToInventory -7577000.00
changeToAccountReceivables -13762000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities -5091000.00
changeToNetincome 697000.00
capitalExpenditures 4289000
changeReceivables -13762000.00
cashFlowsOtherOperating -7076000.00
cashAndCashEquivalentsChanges -38677000.00
changeInWorkingCapital -34969000.00
stockBasedCompensation 141000.00
otherNonCashItems -279000.00
freeCashFlow -36757000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
investments 6001000.00
changeToLiabilities -2477000.00
totalCashflowsFromInvestingActivities -333000.00
netBorrowings -81000.00
totalCashFromFinancingActivities -1197000.00
changeToOperatingActivities -3507000.00
netIncome -468000.00
changeInCash -6760000.00
beginPeriodCashFlow 70223000.00
endPeriodCashFlow 63463000.00
totalCashFromOperatingActivities -5230000.00
depreciation 2498000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1115000.00
changeToInventory -92000.00
changeToAccountReceivables 1791000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -81000.00
changeToNetincome 1597000.00
capitalExpenditures 6334000
changeReceivables 1791000.00
cashFlowsOtherOperating -8079000.00
cashAndCashEquivalentsChanges -6760000.00
changeInWorkingCapital -8325000.00
stockBasedCompensation 445000.00
otherNonCashItems -135000.00
freeCashFlow -11564000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
investments 4818000.00
changeToLiabilities -4443000.00
totalCashflowsFromInvestingActivities 5281000.00
totalCashFromFinancingActivities -1181000.00
netIncome 12667000.00
changeInCash -12845000.00
beginPeriodCashFlow 83068000.00
endPeriodCashFlow 70223000.00
totalCashFromOperatingActivities -16945000.00
depreciation 2619000.00
otherCashflowsFromInvestingActivities 2910000.00
dividendsPaid 1111000.00
changeToInventory -21353000.00
changeToAccountReceivables 21387000.00
salePurchaseOfStock -70000.00
otherCashflowsFromFinancingActivities 5281000.00
changeToNetincome 1106000.00
capitalExpenditures 2447000
changeReceivables 21387000.00
cashFlowsOtherOperating -28928000.00
cashAndCashEquivalentsChanges -12845000.00
changeInWorkingCapital -1189000.00
stockBasedCompensation 229000.00
otherNonCashItems -47420000.00
freeCashFlow -19392000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments 3053000.00
changeToLiabilities -23922000.00
totalCashflowsFromInvestingActivities -6209000.00
totalCashFromFinancingActivities -1048000.00
changeToOperatingActivities -32493000.00
netIncome 11654000.00
changeInCash -11929000.00
beginPeriodCashFlow 94997000.00
endPeriodCashFlow 83068000.00
totalCashFromOperatingActivities -4672000.00
depreciation 2477000.00
otherCashflowsFromInvestingActivities -8724000.00
dividendsPaid 1109000.00
changeToInventory 26445000.00
changeToAccountReceivables -10884000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 62000.00
changeToNetincome -2568000.00
capitalExpenditures 9262000
changeReceivables -10884000.00
cashFlowsOtherOperating -7874000.00
cashAndCashEquivalentsChanges -11929000.00
changeInWorkingCapital -15703000.00
stockBasedCompensation 497000.00
otherNonCashItems -622000.00
freeCashFlow -13934000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
investments 22826000.00
changeToLiabilities -2310000.00
totalCashflowsFromInvestingActivities 35409000.00
totalCashFromFinancingActivities -1112000.00
netIncome 14827000.00
changeInCash 69042000.00
beginPeriodCashFlow 25955000.00
endPeriodCashFlow 94997000.00
totalCashFromOperatingActivities 34745000.00
depreciation 2954000.00
otherCashflowsFromInvestingActivities 18581000.00
dividendsPaid 1109000.00
changeToInventory 6161000.00
changeToAccountReceivables 6318000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 35409000.00
changeToNetincome -5511000.00
capitalExpenditures 5998000
changeReceivables 6318000.00
cashFlowsOtherOperating 12306000.00
cashAndCashEquivalentsChanges 69042000.00
changeInWorkingCapital 23358000.00
stockBasedCompensation 508000.00
otherNonCashItems -5528000.00
freeCashFlow 28747000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
investments 4462000.00
changeToLiabilities 23083000.00
totalCashflowsFromInvestingActivities -1322000.00
totalCashFromFinancingActivities 2855000.00
netIncome 7397000.00
changeInCash -15720000.00
beginPeriodCashFlow 41675000.00
endPeriodCashFlow 25955000.00
totalCashFromOperatingActivities -17253000.00
depreciation 2373000.00
otherCashflowsFromInvestingActivities 71000.00
dividendsPaid 1111000.00
changeToInventory 8676000.00
changeToAccountReceivables -30673000.00
salePurchaseOfStock -932000.00
otherCashflowsFromFinancingActivities 4898000.00
changeToNetincome 4034000.00
capitalExpenditures 5855000
changeReceivables -30673000.00
cashFlowsOtherOperating -32143000.00
cashAndCashEquivalentsChanges -15720000.00
changeInWorkingCapital -31057000.00
stockBasedCompensation 575000.00
otherNonCashItems 714000.00
freeCashFlow -23108000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments 4287000.00
changeToLiabilities 7237000.00
totalCashflowsFromInvestingActivities 7854000.00
totalCashFromFinancingActivities -1206000.00
netIncome -2073000.00
changeInCash -71857000.00
beginPeriodCashFlow 113532000.00
endPeriodCashFlow 41675000.00
totalCashFromOperatingActivities -78505000.00
depreciation 2224000.00
otherCashflowsFromInvestingActivities 7875000.00
dividendsPaid 1090000.00
changeToInventory -78209000.00
changeToAccountReceivables -3159000.00
salePurchaseOfStock -116000.00
otherCashflowsFromFinancingActivities 7854000.00
changeToNetincome -751000.00
capitalExpenditures 4308000
changeReceivables -3159000.00
cashFlowsOtherOperating -3774000.00
cashAndCashEquivalentsChanges -71857000.00
changeInWorkingCapital -77905000.00
stockBasedCompensation 603000.00
otherNonCashItems -279000.00
freeCashFlow -82813000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -1392000.00
changeToLiabilities 18094000.00
totalCashflowsFromInvestingActivities 4218000.00
totalCashFromFinancingActivities -19455000.00
changeToOperatingActivities -37550000.00
netIncome 4806000.00
changeInCash 87078000.00
beginPeriodCashFlow 26454000.00
endPeriodCashFlow 113532000.00
totalCashFromOperatingActivities 102315000.00
depreciation 2588000.00
otherCashflowsFromInvestingActivities 9164000.00
dividendsPaid 725000.00
changeToInventory 46821000.00
changeToAccountReceivables 29448000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -18729000.00
changeToNetincome 1834000.00
capitalExpenditures 3554000
changeReceivables 29448000.00
cashFlowsOtherOperating -1276000.00
cashAndCashEquivalentsChanges 87078000.00
changeInWorkingCapital 93087000.00
stockBasedCompensation 508000.00
otherNonCashItems -549000.00
freeCashFlow 98761000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
investments 15000.00
changeToLiabilities 2128000.00
totalCashflowsFromInvestingActivities 4605000.00
totalCashFromFinancingActivities -1059000.00
netIncome 6432000.00
changeInCash -14468000.00
beginPeriodCashFlow 40922000.00
endPeriodCashFlow 26454000.00
totalCashFromOperatingActivities -18014000.00
depreciation 2536000.00
otherCashflowsFromInvestingActivities 7193000.00
dividendsPaid 724000.00
changeToInventory -21374000.00
changeToAccountReceivables -23364000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -328000.00
changeToNetincome 3378000.00
capitalExpenditures 2603000
changeReceivables -23364000.00
cashFlowsOtherOperating 12250000.00
cashAndCashEquivalentsChanges -14468000.00
changeInWorkingCapital -30360000.00
stockBasedCompensation 476000.00
otherNonCashItems -1662000.00
freeCashFlow -20617000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments 6006000.00
changeToLiabilities -34665000.00
totalCashflowsFromInvestingActivities 2872000.00
totalCashFromFinancingActivities -1076000.00
netIncome 1615000.00
changeInCash -42898000.00
beginPeriodCashFlow 83820000.00
endPeriodCashFlow 40922000.00
totalCashFromOperatingActivities -44694000.00
depreciation 2451000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 724000.00
changeToInventory 912000.00
changeToAccountReceivables -1470000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -345000.00
changeToNetincome 1313000.00
capitalExpenditures 3134000
changeReceivables -1470000.00
cashFlowsOtherOperating -14850000.00
cashAndCashEquivalentsChanges -42898000.00
changeInWorkingCapital -50073000.00
stockBasedCompensation 560000.00
otherNonCashItems 302000.00
freeCashFlow -47828000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments -14993000.00
changeToLiabilities -5854000.00
totalCashflowsFromInvestingActivities -14901000.00
totalCashFromFinancingActivities -1152000.00
netIncome -6949000.00
changeInCash -61686000.00
beginPeriodCashFlow 145506000.00
endPeriodCashFlow 83820000.00
totalCashFromOperatingActivities -45633000.00
depreciation 2494000.00
otherCashflowsFromInvestingActivities 2603000.00
dividendsPaid 723000.00
changeToInventory -25768000.00
changeToAccountReceivables -4666000.00
salePurchaseOfStock -210000.00
otherCashflowsFromFinancingActivities -219000.00
changeToNetincome -3935000.00
capitalExpenditures 2511000
changeReceivables -4666000.00
cashFlowsOtherOperating -955000.00
cashAndCashEquivalentsChanges -61686000.00
changeInWorkingCapital -42142000.00
stockBasedCompensation 540000.00
otherNonCashItems 5323000.00
freeCashFlow -48144000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments -4297000.00
changeToLiabilities 73752000.00
totalCashflowsFromInvestingActivities -4372000.00
netBorrowings -198000.00
totalCashFromFinancingActivities -1106000.00
netIncome -12287000.00
changeInCash 86509000.00
beginPeriodCashFlow 58997000.00
endPeriodCashFlow 145506000.00
totalCashFromOperatingActivities 91987000.00
depreciation 2788000.00
otherCashflowsFromInvestingActivities 960000.00
dividendsPaid 723000.00
changeToInventory 299000.00
changeToAccountReceivables 16576000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities -350000.00
changeToNetincome 5433000.00
capitalExpenditures 1035000
changeReceivables 16576000.00
cashFlowsOtherOperating -13869000.00
cashAndCashEquivalentsChanges 86509000.00
changeInWorkingCapital 89995000.00
stockBasedCompensation 586000.00
otherNonCashItems 16963000.00
freeCashFlow 90952000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
investments 5715000.00
changeToLiabilities -7493000.00
totalCashflowsFromInvestingActivities 10687000.00
netBorrowings -138000.00
totalCashFromFinancingActivities -1417000.00
netIncome -926000.00
changeInCash 6590000.00
beginPeriodCashFlow 52407000.00
endPeriodCashFlow 58997000.00
totalCashFromOperatingActivities -2680000.00
depreciation 2706000.00
otherCashflowsFromInvestingActivities 6200000.00
dividendsPaid 722000.00
changeToInventory 11793000.00
changeToAccountReceivables -9606000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities -690000.00
changeToNetincome 205000.00
capitalExpenditures 1228000
changeReceivables -9606000.00
cashFlowsOtherOperating 641000.00
cashAndCashEquivalentsChanges 6590000.00
changeInWorkingCapital -4938000.00
stockBasedCompensation 629000.00
otherNonCashItems 122000.00
freeCashFlow -3908000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -2991000.00
changeToLiabilities -10981000.00
totalCashflowsFromInvestingActivities -5316000.00
totalCashFromFinancingActivities 18672000.00
netIncome -3438000.00
changeInCash -20670000.00
beginPeriodCashFlow 73077000.00
endPeriodCashFlow 52407000.00
totalCashFromOperatingActivities -34026000.00
depreciation 2360000.00
otherCashflowsFromInvestingActivities -625000.00
dividendsPaid 722000.00
changeToInventory -19847000.00
changeToAccountReceivables -221000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 19400000.00
changeToNetincome -1777000.00
capitalExpenditures 1700000
changeReceivables -221000.00
cashFlowsOtherOperating -122000.00
cashAndCashEquivalentsChanges -20670000.00
changeInWorkingCapital -33449000.00
stockBasedCompensation 576000.00
otherNonCashItems 2203000.00
freeCashFlow -35726000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
investments 5000.00
changeToLiabilities -26378000.00
totalCashflowsFromInvestingActivities -1618000.00
totalCashFromFinancingActivities -776000.00
netIncome -2644000.00
changeInCash -25432000.00
beginPeriodCashFlow 98509000.00
endPeriodCashFlow 73077000.00
totalCashFromOperatingActivities -23038000.00
depreciation 2223000.00
otherCashflowsFromInvestingActivities 11731000.00
dividendsPaid 722000.00
changeToInventory -1745000.00
changeToAccountReceivables 2204000.00
salePurchaseOfStock -54000.00
otherCashflowsFromFinancingActivities -1618000.00
changeToNetincome 3130000.00
capitalExpenditures 13354000
changeReceivables 2204000.00
cashFlowsOtherOperating 172000.00
cashAndCashEquivalentsChanges -25432000.00
changeInWorkingCapital -22859000.00
stockBasedCompensation 498000.00
otherNonCashItems -3144000.00
freeCashFlow -36392000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
investments -41978000.00
changeToLiabilities 26926000.00
totalCashflowsFromInvestingActivities -43902000.00
totalCashFromFinancingActivities -735000.00
netIncome -959000.00
changeInCash -30163000.00
beginPeriodCashFlow 128672000.00
endPeriodCashFlow 98509000.00
totalCashFromOperatingActivities 14471000.00
depreciation 2228000.00
otherCashflowsFromInvestingActivities 830000.00
dividendsPaid 720000.00
changeToInventory -16899000.00
changeToAccountReceivables 1398000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15000.00
changeToNetincome -864000.00
capitalExpenditures 2751000
changeReceivables 1398000.00
cashFlowsOtherOperating -5563000.00
cashAndCashEquivalentsChanges -30163000.00
changeInWorkingCapital 24486000.00
stockBasedCompensation 294000.00
otherNonCashItems -10822000.00
freeCashFlow 11720000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
changeToLiabilities -11346000.00
totalCashflowsFromInvestingActivities -1703000.00
totalCashFromFinancingActivities -723000.00
netIncome 4757000.00
changeInCash 21230000.00
beginPeriodCashFlow 107442000.00
endPeriodCashFlow 128672000.00
totalCashFromOperatingActivities 23656000.00
depreciation 2005000.00
otherCashflowsFromInvestingActivities 1474000.00
dividendsPaid 718000.00
changeToInventory 15895000.00
changeToAccountReceivables -7136000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5000.00
changeToNetincome 2912000.00
capitalExpenditures 3177000
changeReceivables -7136000.00
cashFlowsOtherOperating 5513000.00
cashAndCashEquivalentsChanges 21230000.00
changeInWorkingCapital 13982000.00
stockBasedCompensation 457000.00
otherNonCashItems 147000.00
freeCashFlow 20479000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
changeToLiabilities -16727000.00
totalCashflowsFromInvestingActivities -2654000.00
totalCashFromFinancingActivities -745000.00
netIncome 5563000.00
changeInCash -20947000.00
beginPeriodCashFlow 128389000.00
endPeriodCashFlow 107442000.00
totalCashFromOperatingActivities -17548000.00
depreciation 2068000.00
otherCashflowsFromInvestingActivities -661000.00
dividendsPaid 719000.00
changeToInventory 4795000.00
changeToAccountReceivables 5077000.00
otherCashflowsFromFinancingActivities -26000.00
changeToNetincome 3280000.00
capitalExpenditures 1993000
changeReceivables 5077000.00
cashFlowsOtherOperating 7020000.00
cashAndCashEquivalentsChanges -20947000.00
changeInWorkingCapital -28459000.00
stockBasedCompensation 494000.00
otherNonCashItems 386000.00
freeCashFlow -19541000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
changeToLiabilities 25614000.00
totalCashflowsFromInvestingActivities -5166000.00
totalCashFromFinancingActivities -735000.00
netIncome 9734000.00
changeInCash 26519000.00
beginPeriodCashFlow 101870000.00
endPeriodCashFlow 128389000.00
totalCashFromOperatingActivities 32420000.00
depreciation 2097000.00
otherCashflowsFromInvestingActivities -4002000.00
dividendsPaid 718000.00
changeToInventory -4491000.00
changeToAccountReceivables -2201000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17000.00
changeToNetincome 6187000.00
capitalExpenditures 1164000
changeReceivables -2201000.00
cashFlowsOtherOperating 5214000.00
cashAndCashEquivalentsChanges 26519000.00
changeInWorkingCapital 14402000.00
stockBasedCompensation 458000.00
otherNonCashItems -739000.00
freeCashFlow 31256000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
changeToLiabilities 12767000.00
totalCashflowsFromInvestingActivities 10193000.00
totalCashFromFinancingActivities 1000.00
netIncome 8482000.00
changeInCash 35995000.00
beginPeriodCashFlow 65875000.00
endPeriodCashFlow 101870000.00
totalCashFromOperatingActivities 34007000.00
depreciation 2121000.00
otherCashflowsFromInvestingActivities 11682000.00
dividendsPaid 0.00
changeToInventory 19300000.00
changeToAccountReceivables -1083000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1000.00
capitalExpenditures 1029000
changeInWorkingCapital 24527000.00
stockBasedCompensation 537000.00
otherNonCashItems -1642000.00
freeCashFlow 32978000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
changeToLiabilities 20346000.00
totalCashflowsFromInvestingActivities 8206000.00
totalCashFromFinancingActivities -8000.00
netIncome -2449000.00
changeInCash 14806000.00
beginPeriodCashFlow 51069000.00
endPeriodCashFlow 65875000.00
totalCashFromOperatingActivities 12725000.00
depreciation 2242000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -20345000.00
changeToAccountReceivables 68756000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 434000
changeInWorkingCapital 8120000.00
stockBasedCompensation 559000.00
otherNonCashItems 90000.00
freeCashFlow 12291000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
changeToLiabilities 12031000.00
totalCashflowsFromInvestingActivities 6117000.00
totalCashFromFinancingActivities -44000.00
netIncome 184000.00
changeInCash 502000.00
beginPeriodCashFlow 50567000.00
endPeriodCashFlow 51069000.00
totalCashFromOperatingActivities -5831000.00
depreciation 2333000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2900000.00
changeToAccountReceivables -63748000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -44000.00
capitalExpenditures 182000
changeInWorkingCapital -5867000.00
stockBasedCompensation 537000.00
otherNonCashItems -796000.00
freeCashFlow -6013000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 9617000.00
totalCashFromFinancingActivities -21000.00
netIncome -1290000.00
changeInCash -11213000.00
beginPeriodCashFlow 61780000.00
endPeriodCashFlow 50567000.00
totalCashFromOperatingActivities -10932000.00
depreciation 2125000.00
changeToInventory -9800000.00
changeToAccountReceivables -9766000.00
otherCashflowsFromFinancingActivities -21000.00
capitalExpenditures 185000
changeInWorkingCapital -9854000.00
stockBasedCompensation 556000.00
otherNonCashItems 136000.00
freeCashFlow -11117000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 6908000.00
totalCashFromFinancingActivities -13000.00
netIncome -3536000.00
changeInCash -33931000.00
beginPeriodCashFlow 95711000.00
endPeriodCashFlow 61780000.00
totalCashFromOperatingActivities -9498000.00
depreciation 2051000.00
otherCashflowsFromInvestingActivities 2377000.00
dividendsPaid 716000.00
changeToInventory -1193000.00
changeToAccountReceivables 6695000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 466000
changeInWorkingCapital -6543000.00
stockBasedCompensation 437000.00
otherNonCashItems -291000.00
freeCashFlow -9964000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 31328000.00
totalCashFromFinancingActivities -108000.00
netIncome -4705000.00
changeInCash 5567000.00
beginPeriodCashFlow 90144000.00
endPeriodCashFlow 95711000.00
totalCashFromOperatingActivities -36556000.00
depreciation 1671000.00
otherCashflowsFromInvestingActivities 1800000.00
dividendsPaid 716000.00
changeToInventory -18695000.00
changeToAccountReceivables -2844000.00
otherCashflowsFromFinancingActivities -108000.00
capitalExpenditures 374000
changeInWorkingCapital -32033000.00
stockBasedCompensation 378000.00
otherNonCashItems 471000.00
freeCashFlow -36930000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities -44000.00
netIncome -1320000.00
changeInCash -13936000.00
beginPeriodCashFlow 104080000.00
endPeriodCashFlow 90144000.00
totalCashFromOperatingActivities -7017000.00
depreciation 1669000.00
dividendsPaid 716000.00
changeToInventory -605000.00
changeToAccountReceivables 546000.00
otherCashflowsFromFinancingActivities -44000.00
capitalExpenditures 185000
changeInWorkingCapital -6169000.00
stockBasedCompensation 483000.00
otherNonCashItems -623000.00
freeCashFlow -7202000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -907000.00
netIncome -3301000.00
changeInCash 6065000.00
beginPeriodCashFlow 98015000.00
endPeriodCashFlow 104080000.00
totalCashFromOperatingActivities 11000000.00
depreciation 1624000.00
dividendsPaid 716000.00
changeToInventory 7011000.00
changeToAccountReceivables -1077000.00
otherCashflowsFromFinancingActivities -191000.00
capitalExpenditures 406000
changeInWorkingCapital 16393000.00
stockBasedCompensation 377000.00
otherNonCashItems -1366000.00
freeCashFlow 10594000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashFromFinancingActivities -718000.00
netIncome -5704000.00
changeInCash -15676000.00
beginPeriodCashFlow 113691000.00
endPeriodCashFlow 98015000.00
totalCashFromOperatingActivities 3554000.00
depreciation 1634000.00
dividendsPaid 718000.00
changeToInventory 8761000.00
changeToAccountReceivables -1469000.00
otherCashflowsFromFinancingActivities 28000.00
capitalExpenditures 15873000
changeInWorkingCapital 5396000.00
stockBasedCompensation 176000.00
otherNonCashItems 1944000.00
freeCashFlow -12319000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -572000.00
netIncome 1069000.00
changeInCash -38660000.00
beginPeriodCashFlow 152351000.00
endPeriodCashFlow 113691000.00
totalCashFromOperatingActivities -16549000.00
depreciation 1483000.00
dividendsPaid 714000.00
changeToInventory -17417000.00
changeToAccountReceivables 3880000.00
otherCashflowsFromFinancingActivities 142000.00
capitalExpenditures 1616000
changeInWorkingCapital -26379000.00
stockBasedCompensation 562000.00
otherNonCashItems 2043000.00
freeCashFlow -18165000.00
2009-06-30
date 2009-06-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -735000.00
netIncome 6824000.00
changeInCash 61086000.00
beginPeriodCashFlow 91265000.00
endPeriodCashFlow 152351000.00
totalCashFromOperatingActivities 56578000.00
depreciation 1355000.00
dividendsPaid 719000.00
changeToInventory 2337000.00
changeToAccountReceivables 12244000.00
otherCashflowsFromFinancingActivities -5000.00
capitalExpenditures 1211000
changeInWorkingCapital 47738000.00
stockBasedCompensation 553000.00
otherNonCashItems 504000.00
freeCashFlow 55367000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities -732000.00
netIncome 2595000.00
changeInCash -37927000.00
beginPeriodCashFlow 129192000.00
endPeriodCashFlow 91265000.00
totalCashFromOperatingActivities -20719000.00
depreciation 1186000.00
dividendsPaid 715000.00
changeToInventory -11995000.00
changeToAccountReceivables 54737000.00
otherCashflowsFromFinancingActivities -16476000.00
capitalExpenditures 1220000
changeInWorkingCapital -32223000.00
stockBasedCompensation 538000.00
otherNonCashItems -260000.00
freeCashFlow -21939000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
changeToLiabilities 15756000.00
totalCashFromFinancingActivities -82000.00
netIncome 8327000.00
changeInCash 1139000.00
beginPeriodCashFlow 128053000.00
endPeriodCashFlow 129192000.00
totalCashFromOperatingActivities 4077000.00
depreciation 1165000.00
dividendsPaid 715000.00
changeToInventory 81826000.00
changeToAccountReceivables -60052000.00
otherCashflowsFromFinancingActivities 215000.00
capitalExpenditures 2856000
changeInWorkingCapital -13473000.00
stockBasedCompensation 2852000.00
otherNonCashItems -1540000.00
freeCashFlow 1221000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-03
currency_symbol USD
changeToLiabilities 68437000.00
totalCashFromFinancingActivities -1507000.00
netIncome 7388000.00
changeInCash -22802000.00
beginPeriodCashFlow 150855000.00
endPeriodCashFlow 128053000.00
totalCashFromOperatingActivities 15334000.00
depreciation 1223000.00
dividendsPaid 714000.00
changeToInventory -19073000.00
otherCashflowsFromFinancingActivities -793000.00
capitalExpenditures 1192000
changeInWorkingCapital 4658000.00
otherNonCashItems 1156000.00
freeCashFlow 14142000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 62546000.00
totalCashFromFinancingActivities -295000.00
netIncome -885000.00
changeInCash -10892000.00
beginPeriodCashFlow 161747000.00
endPeriodCashFlow 150855000.00
totalCashFromOperatingActivities -9078000.00
depreciation 999000.00
dividendsPaid 714000.00
changeToInventory -10961000.00
changeToAccountReceivables 6262000.00
otherCashflowsFromFinancingActivities 419000.00
capitalExpenditures 1519000
changeInWorkingCapital -4847000.00
otherNonCashItems 2290000.00
freeCashFlow -10597000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
changeToLiabilities 16859000.00
totalCashFromFinancingActivities -727000.00
netIncome -10216000.00
changeInCash -35295000.00
beginPeriodCashFlow 197042000.00
endPeriodCashFlow 161747000.00
totalCashFromOperatingActivities -33162000.00
depreciation 993000.00
dividendsPaid 711000.00
changeToInventory -33599000.00
changeToAccountReceivables 6773000.00
otherCashflowsFromFinancingActivities -16000.00
capitalExpenditures 1424000
changeInWorkingCapital -40574000.00
stockBasedCompensation 964000.00
otherNonCashItems 17756000.00
freeCashFlow -34586000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalCashFromFinancingActivities -724000.00
netIncome -16618000.00
changeInCash 21704000.00
beginPeriodCashFlow 175338000.00
endPeriodCashFlow 197042000.00
totalCashFromOperatingActivities 23309000.00
depreciation 1020000.00
dividendsPaid 709000.00
changeToInventory 14998000.00
changeToAccountReceivables -1699000.00
salePurchaseOfStock 50000000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 892000
changeInWorkingCapital 19006000.00
stockBasedCompensation 2804000.00
otherNonCashItems 29008000.00
freeCashFlow 22417000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalCashFromFinancingActivities -21327000.00
netIncome 8681000.00
changeInCash -96000.00
beginPeriodCashFlow 175434000.00
endPeriodCashFlow 175338000.00
totalCashFromOperatingActivities 22207000.00
depreciation 1018000.00
dividendsPaid 723000.00
changeToInventory 19821000.00
salePurchaseOfStock -20378000.00
otherCashflowsFromFinancingActivities -226000.00
capitalExpenditures 976000
changeInWorkingCapital 11041000.00
otherNonCashItems 1467000.00
freeCashFlow 21231000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities -4032000.00
netIncome 11453000.00
changeInCash -9021000.00
beginPeriodCashFlow 184455000.00
endPeriodCashFlow 175434000.00
totalCashFromOperatingActivities -3405000.00
depreciation 1004000.00
dividendsPaid 742000.00
changeToInventory -7306000.00
salePurchaseOfStock -6165000.00
otherCashflowsFromFinancingActivities 2875000.00
capitalExpenditures 1584000
changeInWorkingCapital -17080000.00
otherNonCashItems 1218000.00
freeCashFlow -4989000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities -24237000.00
netIncome 22952000.00
changeInCash -27571000.00
beginPeriodCashFlow 212026000.00
endPeriodCashFlow 184455000.00
totalCashFromOperatingActivities -713000.00
depreciation 868000.00
dividendsPaid 764000.00
changeToInventory 27362000.00
changeToAccountReceivables -56306000.00
salePurchaseOfStock -23457000.00
otherCashflowsFromFinancingActivities -16000.00
changeToNetincome 7005000.00
capitalExpenditures 2621000
changeInWorkingCapital -25836000.00
stockBasedCompensation 668000.00
otherNonCashItems 1303000.00
freeCashFlow -3334000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
changeToLiabilities 37910000.00
totalCashFromFinancingActivities 902000.00
netIncome 33965000.00
changeInCash 27321000.00
beginPeriodCashFlow 184705000.00
endPeriodCashFlow 212026000.00
totalCashFromOperatingActivities 29562000.00
depreciation 859000.00
dividendsPaid 760000.00
changeToInventory 17626000.00
changeToAccountReceivables -7515000.00
otherCashflowsFromFinancingActivities 617000.00
capitalExpenditures 3143000
changeInWorkingCapital -5515000.00
stockBasedCompensation 2130000.00
otherNonCashItems -1527000.00
freeCashFlow 26419000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 73879000.00
totalCashFromFinancingActivities -397000.00
netIncome 36794000.00
changeInCash 41625000.00
beginPeriodCashFlow 143080000.00
endPeriodCashFlow 184705000.00
totalCashFromOperatingActivities 42484000.00
depreciation 708000.00
dividendsPaid 379000.00
changeToInventory -11168000.00
otherCashflowsFromFinancingActivities -18000.00
capitalExpenditures 1544000
changeInWorkingCapital 191000.00
stockBasedCompensation -5000.00
otherNonCashItems 569000.00
freeCashFlow 40940000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
changeToLiabilities 64266000.00
totalCashFromFinancingActivities 1845000.00
netIncome 36601000.00
changeInCash 60558000.00
beginPeriodCashFlow 82522000.00
endPeriodCashFlow 143080000.00
totalCashFromOperatingActivities 59661000.00
depreciation 1824000.00
dividendsPaid 378000.00
changeToInventory -9175000.00
otherCashflowsFromFinancingActivities 2223000.00
capitalExpenditures 948000
changeInWorkingCapital 22093000.00
otherNonCashItems -857000.00
freeCashFlow 58713000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-11
currency_symbol USD
changeToLiabilities 37891000.00
totalCashFromFinancingActivities -396000.00
netIncome 21373000.00
changeInCash 20785000.00
beginPeriodCashFlow 61737000.00
endPeriodCashFlow 82522000.00
totalCashFromOperatingActivities 22449000.00
depreciation 2051000.00
dividendsPaid 378000.00
changeToInventory -28837000.00
changeToAccountReceivables -11024000.00
otherCashflowsFromFinancingActivities -18000.00
capitalExpenditures 1268000
changeInWorkingCapital -1745000.00
stockBasedCompensation 689000.00
otherNonCashItems 76000.00
freeCashFlow 21181000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
changeToLiabilities 2726000.00
totalCashflowsFromInvestingActivities 5435000.00
totalCashFromFinancingActivities -389000.00
netIncome 17595000.00
changeInCash 16248000.00
beginPeriodCashFlow 45489000.00
endPeriodCashFlow 61737000.00
totalCashFromOperatingActivities 17776000.00
depreciation 2115000.00
otherCashflowsFromInvestingActivities 12955000.00
dividendsPaid 375000.00
changeToInventory 5866000.00
changeToAccountReceivables 282000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 1139000
changeInWorkingCapital -2139000.00
stockBasedCompensation 358000.00
otherNonCashItems -149000.00
freeCashFlow 16637000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 7673000.00
totalCashflowsFromInvestingActivities 6574000.00
totalCashFromFinancingActivities -731000.00
netIncome 17039000.00
changeInCash 25022000.00
beginPeriodCashFlow 20467000.00
endPeriodCashFlow 45489000.00
totalCashFromOperatingActivities 26804000.00
depreciation 2121000.00
otherCashflowsFromInvestingActivities 12955000.00
dividendsPaid 376000.00
changeToInventory -10836000.00
changeToAccountReceivables 232000.00
otherCashflowsFromFinancingActivities -728000.00
capitalExpenditures 1051000
changeInWorkingCapital 3331000.00
otherNonCashItems 730000.00
freeCashFlow 25753000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 7625000.00
totalCashFromFinancingActivities -17843000.00
netIncome 9145000.00
changeInCash 4142000.00
beginPeriodCashFlow 16325000.00
endPeriodCashFlow 20467000.00
totalCashFromOperatingActivities 12318000.00
depreciation 2004000.00
otherCashflowsFromInvestingActivities 12955000.00
changeToInventory 14655000.00
otherCashflowsFromFinancingActivities -17843000.00
capitalExpenditures 3288000
changeInWorkingCapital -6027000.00
otherNonCashItems 7237000.00
freeCashFlow 9030000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
changeToLiabilities 12688000.00
totalCashFromFinancingActivities -1762000.00
netIncome 1914000.00
changeInCash 5112000.00
beginPeriodCashFlow 11213000.00
endPeriodCashFlow 16325000.00
totalCashFromOperatingActivities 8916000.00
depreciation 1907000.00
dividendsPaid 280000.00
changeToInventory -11556000.00
changeToAccountReceivables 414000.00
otherCashflowsFromFinancingActivities -1482000.00
capitalExpenditures 2042000
changeInWorkingCapital 397000.00
otherNonCashItems 3419000.00
freeCashFlow 6874000.00
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 42603000.00
endPeriodCashFlow 11213000.00
capitalExpenditures 2215000
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromOperatingActivities 10794000.00
changeToAccountReceivables 1109000.00
capitalExpenditures 369000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
investments -7816000.00
changeToLiabilities 8181000.00
totalCashflowsFromInvestingActivities -7816000.00
netBorrowings -124852000.00
totalCashFromFinancingActivities 7985000.00
changeToOperatingActivities 16869000.00
netIncome -38847000.00
changeInCash 11672000.00
beginPeriodCashFlow 26240000.00
endPeriodCashFlow 37912000.00
totalCashFromOperatingActivities 11503000.00
depreciation 4135000.00
changeToInventory -8476000.00
changeToAccountReceivables 0.00
otherCashflowsFromFinancingActivities 133575000.00
changeToNetincome 640000.00
capitalExpenditures 7816000
changeReceivables -58000.00
cashFlowsOtherOperating 7081000.00
cashAndCashEquivalentsChanges 11672000.00
changeInWorkingCapital 16574000.00
stockBasedCompensation 2106000.00
otherNonCashItems 27535000.00
freeCashFlow 3687000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
investments -1675000.00
changeToLiabilities 6827000.00
totalCashflowsFromInvestingActivities -1675000.00
netBorrowings 31022000.00
totalCashFromFinancingActivities 29265000.00
changeToOperatingActivities -32647000.00
netIncome -41447000.00
changeInCash -27807000.00
beginPeriodCashFlow 54047000.00
endPeriodCashFlow 26240000.00
totalCashFromOperatingActivities -55397000.00
depreciation 4304000.00
otherCashflowsFromInvestingActivities 182000.00
changeToInventory -12369000.00
changeToAccountReceivables -150000.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities 62655000.00
changeToNetincome 19736000.00
capitalExpenditures 2290000
changeInWorkingCapital -37990000.00
stockBasedCompensation 2977000.00
otherNonCashItems 11829000.00
freeCashFlow -57687000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
investments -6092000.00
changeToLiabilities 3975000.00
totalCashflowsFromInvestingActivities -6092000.00
netBorrowings 56779000.00
totalCashFromFinancingActivities 52787000.00
changeToOperatingActivities -14303000.00
netIncome -86098000.00
changeInCash -12210000.00
beginPeriodCashFlow 66257000.00
endPeriodCashFlow 54047000.00
totalCashFromOperatingActivities -58905000.00
depreciation 9202000.00
otherCashflowsFromInvestingActivities 3587000.00
changeToInventory -17942000.00
changeToAccountReceivables -6892000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 52891000.00
changeToNetincome 50507000.00
capitalExpenditures 9849000
changeReceivables -6892000.00
cashFlowsOtherOperating -76301000.00
cashAndCashEquivalentsChanges -12210000.00
changeInWorkingCapital -34171000.00
stockBasedCompensation 1034000.00
otherNonCashItems 50992000.00
freeCashFlow -68754000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
investments 13058000.00
changeToLiabilities -19183000.00
totalCashflowsFromInvestingActivities 30954000.00
netBorrowings 9271000.00
totalCashFromFinancingActivities 9212000.00
changeToOperatingActivities -15872000.00
netIncome -75238000.00
changeInCash 21187000.00
beginPeriodCashFlow 45070000.00
endPeriodCashFlow 66257000.00
totalCashFromOperatingActivities -18979000.00
depreciation 22923000.00
otherCashflowsFromInvestingActivities 23469000.00
changeToInventory 40649000.00
changeToAccountReceivables 11227000.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities 9271000.00
changeToNetincome 23357000.00
capitalExpenditures 5573000
changeReceivables 11227000.00
cashFlowsOtherOperating -87467000.00
cashAndCashEquivalentsChanges 21187000.00
changeInWorkingCapital 12202000.00
stockBasedCompensation 1225000.00
otherNonCashItems 19733000.00
freeCashFlow -24552000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
investments 17048000.00
changeToLiabilities 6938000.00
totalCashflowsFromInvestingActivities -10946000.00
netBorrowings -10000.00
totalCashFromFinancingActivities -128000.00
changeToOperatingActivities -780000.00
netIncome -40581000.00
changeInCash -42718000.00
beginPeriodCashFlow 87788000.00
endPeriodCashFlow 45070000.00
totalCashFromOperatingActivities -31644000.00
depreciation 12017000.00
otherCashflowsFromInvestingActivities -25809000.00
dividendsPaid 0.00
changeToInventory -16311000.00
changeToAccountReceivables -10637000.00
salePurchaseOfStock -118000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 12863000.00
capitalExpenditures 39532000
changeReceivables -10637000.00
cashFlowsOtherOperating 4067000.00
cashAndCashEquivalentsChanges -42718000.00
changeInWorkingCapital -16378000.00
stockBasedCompensation 3198000.00
otherNonCashItems 131000.00
freeCashFlow -71176000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments -51823000.00
changeToLiabilities -13907000.00
totalCashflowsFromInvestingActivities -41929000.00
netBorrowings 10200000.00
totalCashFromFinancingActivities -3374000.00
changeToOperatingActivities -6247000.00
netIncome -22562000.00
changeInCash -4962000.00
beginPeriodCashFlow 92750000.00
endPeriodCashFlow 87788000.00
totalCashFromOperatingActivities 40341000.00
depreciation 9366000.00
otherCashflowsFromInvestingActivities 10861000.00
dividendsPaid 3351000.00
changeToInventory 50639000.00
changeToAccountReceivables 16216000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -41929000.00
changeToNetincome -3305000.00
capitalExpenditures 967000
changeReceivables 16216000.00
cashFlowsOtherOperating 3894000.00
cashAndCashEquivalentsChanges -4962000.00
changeInWorkingCapital 59061000.00
stockBasedCompensation 1162000.00
otherNonCashItems -262000.00
freeCashFlow 39374000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments 20631000.00
changeToLiabilities -12689000.00
totalCashflowsFromInvestingActivities 14083000.00
netBorrowings -83000.00
totalCashFromFinancingActivities -4616000.00
changeToOperatingActivities -50263000.00
netIncome 12324000.00
changeInCash 9682000.00
beginPeriodCashFlow 83068000.00
endPeriodCashFlow 92750000.00
totalCashFromOperatingActivities 215000.00
depreciation 9736000.00
otherCashflowsFromInvestingActivities 7298000.00
dividendsPaid 4455000.00
changeToInventory 17056000.00
changeToAccountReceivables 15911000.00
salePurchaseOfStock -78000.00
otherCashflowsFromFinancingActivities -83000.00
changeToNetincome 10066000.00
capitalExpenditures 13846000
changeReceivables 15911000.00
cashFlowsOtherOperating -52189000.00
cashAndCashEquivalentsChanges 9682000.00
changeInWorkingCapital 1834000.00
stockBasedCompensation 1149000.00
otherNonCashItems -47551000.00
freeCashFlow -13631000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments 34628000.00
changeToLiabilities 4088000.00
totalCashflowsFromInvestingActivities 35732000.00
totalCashFromFinancingActivities -511000.00
changeToOperatingActivities -32493000.00
netIncome 31805000.00
changeInCash -30464000.00
beginPeriodCashFlow 113532000.00
endPeriodCashFlow 83068000.00
totalCashFromOperatingActivities -65685000.00
depreciation 10028000.00
otherCashflowsFromInvestingActivities 17803000.00
dividendsPaid 4419000.00
changeToInventory -36927000.00
changeToAccountReceivables -38398000.00
salePurchaseOfStock -1052000.00
otherCashflowsFromFinancingActivities 4960000.00
changeToNetincome -4796000.00
capitalExpenditures 25423000
changeReceivables -38398000.00
cashFlowsOtherOperating -31485000.00
cashAndCashEquivalentsChanges -30464000.00
changeInWorkingCapital -101307000.00
stockBasedCompensation 2183000.00
otherNonCashItems -5715000.00
freeCashFlow -91108000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -10364000.00
changeToLiabilities -20297000.00
totalCashflowsFromInvestingActivities -3206000.00
totalCashFromFinancingActivities -22742000.00
changeToOperatingActivities -37550000.00
netIncome 5904000.00
changeInCash -31974000.00
beginPeriodCashFlow 145506000.00
endPeriodCashFlow 113532000.00
totalCashFromOperatingActivities -6026000.00
depreciation 10069000.00
otherCashflowsFromInvestingActivities 18960000.00
dividendsPaid 2896000.00
changeToInventory 591000.00
changeToAccountReceivables -52000.00
salePurchaseOfStock -225000.00
otherCashflowsFromFinancingActivities -19621000.00
changeToNetincome 2590000.00
capitalExpenditures 11802000
changeReceivables -52000.00
cashFlowsOtherOperating -4831000.00
cashAndCashEquivalentsChanges -31974000.00
changeInWorkingCapital -24589000.00
stockBasedCompensation 2084000.00
otherNonCashItems -1485000.00
freeCashFlow -17828000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments -1568000.00
changeToLiabilities 28900000.00
totalCashflowsFromInvestingActivities -619000.00
netBorrowings -336000.00
totalCashFromFinancingActivities 15373000.00
netIncome -19295000.00
changeInCash 46997000.00
beginPeriodCashFlow 98509000.00
endPeriodCashFlow 145506000.00
totalCashFromOperatingActivities 32243000.00
depreciation 10077000.00
otherCashflowsFromInvestingActivities 18266000.00
dividendsPaid 2889000.00
changeToInventory -9500000.00
changeToAccountReceivables 8953000.00
salePurchaseOfStock -98000.00
otherCashflowsFromFinancingActivities 18360000.00
changeToNetincome 6991000.00
capitalExpenditures 17317000
changeReceivables 8953000.00
cashFlowsOtherOperating -13178000.00
cashAndCashEquivalentsChanges 46997000.00
changeInWorkingCapital 28749000.00
stockBasedCompensation 2289000.00
otherNonCashItems 16144000.00
freeCashFlow 14926000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
investments -41978000.00
changeToLiabilities 24467000.00
totalCashflowsFromInvestingActivities -53425000.00
totalCashFromFinancingActivities -2938000.00
netIncome 19095000.00
changeInCash -3361000.00
beginPeriodCashFlow 101870000.00
endPeriodCashFlow 98509000.00
totalCashFromOperatingActivities 52999000.00
depreciation 8398000.00
otherCashflowsFromInvestingActivities -2359000.00
dividendsPaid 2875000.00
changeToInventory -700000.00
changeToAccountReceivables -2862000.00
salePurchaseOfStock -63000.00
otherCashflowsFromFinancingActivities -53422000.00
changeToNetincome 11515000.00
capitalExpenditures 9085000
changeReceivables -2862000.00
cashFlowsOtherOperating 12184000.00
cashAndCashEquivalentsChanges -3361000.00
changeInWorkingCapital 24411000.00
stockBasedCompensation 1703000.00
otherNonCashItems -11028000.00
freeCashFlow 43914000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
changeToLiabilities 27403000.00
totalCashflowsFromInvestingActivities 10193000.00
totalCashFromFinancingActivities -72000.00
netIncome 4939000.00
changeInCash 40090000.00
beginPeriodCashFlow 61780000.00
endPeriodCashFlow 101870000.00
totalCashFromOperatingActivities 29969000.00
depreciation 8821000.00
otherCashflowsFromInvestingActivities 12023000.00
dividendsPaid 716000.00
changeToInventory -7945000.00
changeToAccountReceivables -5841000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 644000.00
changeToNetincome -717000.00
capitalExpenditures 1830000
changeReceivables -5841000.00
cashFlowsOtherOperating 8248000.00
cashAndCashEquivalentsChanges 40090000.00
changeInWorkingCapital 16926000.00
stockBasedCompensation 2189000.00
otherNonCashItems -2224000.00
freeCashFlow 28139000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 6908000.00
totalCashFromFinancingActivities -1072000.00
netIncome -12862000.00
changeInCash -36235000.00
beginPeriodCashFlow 98015000.00
endPeriodCashFlow 61780000.00
totalCashFromOperatingActivities -42071000.00
depreciation 7015000.00
otherCashflowsFromInvestingActivities 2377000.00
dividendsPaid 716000.00
changeToInventory -13482000.00
changeToAccountReceivables 3320000.00
otherCashflowsFromFinancingActivities -356000.00
capitalExpenditures 1431000
changeInWorkingCapital -28352000.00
stockBasedCompensation 1675000.00
otherNonCashItems -1809000.00
freeCashFlow -43502000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashFromFinancingActivities -2757000.00
netIncome 4784000.00
changeInCash -31177000.00
beginPeriodCashFlow 129192000.00
endPeriodCashFlow 98015000.00
totalCashFromOperatingActivities 22864000.00
depreciation 5658000.00
dividendsPaid 2866000.00
changeToInventory -18314000.00
changeToAccountReceivables 69392000.00
otherCashflowsFromFinancingActivities 137000.00
capitalExpenditures 4314000
changeInWorkingCapital -4668000.00
stockBasedCompensation 1829000.00
otherNonCashItems 3431000.00
freeCashFlow 18550000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
changeToLiabilities 15756000.00
totalCashFromFinancingActivities -2611000.00
netIncome 4614000.00
changeInCash -67850000.00
beginPeriodCashFlow 197042000.00
endPeriodCashFlow 129192000.00
totalCashFromOperatingActivities -22829000.00
depreciation 4380000.00
dividendsPaid 2854000.00
changeToInventory 18193000.00
changeToAccountReceivables -60052000.00
otherCashflowsFromFinancingActivities -802000.00
capitalExpenditures 6991000
changeInWorkingCapital -54236000.00
stockBasedCompensation 2852000.00
otherNonCashItems 20626000.00
freeCashFlow -29820000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalCashFromFinancingActivities -50320000.00
netIncome 26468000.00
changeInCash -14984000.00
beginPeriodCashFlow 212026000.00
endPeriodCashFlow 197042000.00
totalCashFromOperatingActivities 41398000.00
depreciation 3910000.00
dividendsPaid 2938000.00
changeToInventory 54875000.00
changeToAccountReceivables -1699000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities 589000.00
capitalExpenditures 6073000
changeInWorkingCapital -12869000.00
stockBasedCompensation 2804000.00
otherNonCashItems 32996000.00
freeCashFlow 35325000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
changeToLiabilities 37910000.00
totalCashFromFinancingActivities 1954000.00
netIncome 128733000.00
changeInCash 150289000.00
beginPeriodCashFlow 61737000.00
endPeriodCashFlow 212026000.00
totalCashFromOperatingActivities 154156000.00
depreciation 5442000.00
dividendsPaid 1895000.00
changeToInventory -31554000.00
changeToAccountReceivables -7515000.00
otherCashflowsFromFinancingActivities 1760000.00
capitalExpenditures 6903000
changeInWorkingCapital 15024000.00
stockBasedCompensation 2130000.00
otherNonCashItems 259000.00
freeCashFlow 147253000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
changeToLiabilities 2726000.00
totalCashflowsFromInvestingActivities 5435000.00
totalCashFromFinancingActivities -20725000.00
netIncome 45693000.00
changeInCash 50524000.00
beginPeriodCashFlow 11213000.00
endPeriodCashFlow 61737000.00
totalCashFromOperatingActivities 65814000.00
depreciation 8147000.00
otherCashflowsFromInvestingActivities 12955000.00
dividendsPaid 751000.00
changeToInventory -1871000.00
changeToAccountReceivables 282000.00
salePurchaseOfStock -13000000.00
otherCashflowsFromFinancingActivities -34963000.00
capitalExpenditures 7520000
changeInWorkingCapital -4438000.00
stockBasedCompensation 358000.00
otherNonCashItems 11237000.00
freeCashFlow 58294000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 42603000.00
totalCashFromFinancingActivities -4763000.00
netIncome -24860000.00
changeInCash -8795000.00
beginPeriodCashFlow 20008000.00
endPeriodCashFlow 11213000.00
totalCashFromOperatingActivities -1817000.00
depreciation 7810000.00
changeToInventory -44648000.00
otherCashflowsFromFinancingActivities -4763000.00
capitalExpenditures 2215000
changeInWorkingCapital -8289000.00
otherNonCashItems 31484000.00
freeCashFlow -4032000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -10142000.00
netIncome -7420000.00
changeInCash 283000.00
beginPeriodCashFlow 19725000.00
endPeriodCashFlow 20008000.00
totalCashFromOperatingActivities 10794000.00
depreciation 8000000.00
changeToInventory -1124000.00
changeToAccountReceivables 1109000.00
otherCashflowsFromFinancingActivities -10142000.00
capitalExpenditures 369000
changeInWorkingCapital -1713000.00
otherNonCashItems 12584000.00
freeCashFlow 10425000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
netIncome -3476000.00
changeInCash -2774000.00
endPeriodCashFlow -2774000.00
totalCashFromOperatingActivities -2774000.00
capitalExpenditures 0
otherNonCashItems 3476000.00
freeCashFlow -2774000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
incomeBeforeTax 3409000.00
netIncome 3193000.00
sellingGeneralAdministrative 7511000.00
grossProfit 9225000.00
reconciledDepreciation 1084000.00
ebit 317000.00
ebitda 1401000.00
depreciationAndAmortization 1084000.00
operatingIncome 1401000.00
otherOperatingExpenses 60180000.00
interestExpense 2037000.00
taxProvision 216000.00
netInterestIncome -2037000.00
incomeTaxExpense 216000.00
totalRevenue 61894000.00
totalOperatingExpenses 7511000.00
costOfRevenue 52669000.00
totalOtherIncomeExpenseNet 2008000.00
netIncomeFromContinuingOps 3193000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
incomeBeforeTax -18329000.00
netIncome -18889000.00
sellingGeneralAdministrative 5851000.00
grossProfit 12955000.00
reconciledDepreciation 1033000.00
ebit 7035000.00
ebitda 8068000.00
depreciationAndAmortization 1033000.00
operatingIncome 7726000.00
otherOperatingExpenses 81492000.00
interestExpense 4351000.00
taxProvision 560000.00
netInterestIncome -4351000.00
incomeTaxExpense 560000.00
totalRevenue 88596000.00
totalOperatingExpenses 5851000.00
costOfRevenue 75641000.00
totalOtherIncomeExpenseNet -21082000.00
netIncomeFromContinuingOps -18889000.00
netIncomeApplicableToCommonShares -20558000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax -4926000.00
netIncome -5037000.00
sellingGeneralAdministrative 6388000.00
grossProfit 7485000.00
reconciledDepreciation 1072000.00
ebit 1097000.00
ebitda 2133000.00
depreciationAndAmortization 1036000.00
nonOperatingIncomeNetOther 577000.00
operatingIncome 1097000.00
otherOperatingExpenses 79902000.00
interestExpense 6600000.00
taxProvision 111000.00
netInterestIncome -6600000.00
incomeTaxExpense 111000.00
totalRevenue 80999000.00
totalOperatingExpenses 6388000.00
costOfRevenue 73514000.00
totalOtherIncomeExpenseNet -6023000.00
netIncomeFromContinuingOps -5037000.00
netIncomeApplicableToCommonShares -5037000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
incomeBeforeTax -9293000.00
netIncome -9733000.00
sellingGeneralAdministrative 6349000.00
grossProfit 4622000.00
reconciledDepreciation 1025000.00
ebit -1727000.00
ebitda -1648000.00
depreciationAndAmortization 79000.00
operatingIncome -1727000.00
otherOperatingExpenses 130716000.00
interestExpense 7874000.00
taxProvision 440000.00
netInterestIncome -7874000.00
incomeTaxExpense 440000.00
totalRevenue 128989000.00
totalOperatingExpenses 6349000.00
costOfRevenue 124367000.00
totalOtherIncomeExpenseNet -7566000.00
netIncomeFromContinuingOps -9733000.00
netIncomeApplicableToCommonShares -9733000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax -17834000.00
netIncome -17806000.00
sellingGeneralAdministrative 7112000.00
grossProfit 4554000.00
reconciledDepreciation 1050000.00
ebit -2558000.00
ebitda -1318000.00
depreciationAndAmortization 1240000.00
nonOperatingIncomeNetOther -1084000.00
operatingIncome -2558000.00
otherOperatingExpenses 88301000.00
interestExpense 6087000.00
taxProvision -28000.00
netInterestIncome -6087000.00
incomeTaxExpense -28000.00
totalRevenue 85743000.00
totalOperatingExpenses 7112000.00
costOfRevenue 81189000.00
totalOtherIncomeExpenseNet -15276000.00
netIncomeFromContinuingOps -17806000.00
netIncomeApplicableToCommonShares -17806000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
incomeBeforeTax 16186000.00
netIncome 14539000.00
sellingGeneralAdministrative 4053000.00
grossProfit 6589000.00
reconciledDepreciation 1036000.00
ebit 2536000.00
ebitda 4233000.00
depreciationAndAmortization 1697000.00
operatingIncome 2536000.00
otherOperatingExpenses 54250000.00
interestExpense 5757000.00
taxProvision 1647000.00
netInterestIncome -5757000.00
incomeTaxExpense 1647000.00
totalRevenue 56786000.00
totalOperatingExpenses 4053000.00
costOfRevenue 50197000.00
totalOtherIncomeExpenseNet 13650000.00
netIncomeFromContinuingOps 14539000.00
netIncomeApplicableToCommonShares 14539000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax -25594000.00
netIncome -25847000.00
sellingGeneralAdministrative 10713000.00
grossProfit 10058000.00
reconciledDepreciation 1024000.00
ebit 841000.00
ebitda 1865000.00
depreciationAndAmortization 1024000.00
operatingIncome 841000.00
otherOperatingExpenses 93891000.00
interestExpense 5705000.00
taxProvision 253000.00
netInterestIncome -5705000.00
incomeTaxExpense 253000.00
totalRevenue 93236000.00
totalOperatingExpenses 10713000.00
costOfRevenue 83178000.00
totalOtherIncomeExpenseNet -26435000.00
netIncomeFromContinuingOps -25847000.00
netIncomeApplicableToCommonShares -25847000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
incomeBeforeTax 417000.00
minorityInterest 0.00
netIncome 1165000.00
sellingGeneralAdministrative 6386000.00
grossProfit 6607000.00
reconciledDepreciation 1000000.00
ebit -452000.00
ebitda 548000.00
depreciationAndAmortization 1000000.00
operatingIncome 63000.00
otherOperatingExpenses 74798000.00
interestExpense 4041000.00
taxProvision -748000.00
netInterestIncome -4041000.00
incomeTaxExpense -748000.00
totalRevenue 75019000.00
totalOperatingExpenses 6386000.00
costOfRevenue 68412000.00
totalOtherIncomeExpenseNet 4237000.00
netIncomeFromContinuingOps 1165000.00
netIncomeApplicableToCommonShares 1165000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
incomeBeforeTax 2256000.00
minorityInterest 0.00
netIncome 731000.00
sellingGeneralAdministrative 5701000.00
grossProfit 1538000.00
reconciledDepreciation 1108000.00
ebit -4018000.00
ebitda -2910000.00
depreciationAndAmortization 1108000.00
operatingIncome -4163000.00
otherOperatingExpenses 62470000.00
interestExpense 3562000.00
taxProvision 1525000.00
netInterestIncome -3562000.00
incomeTaxExpense 1525000.00
totalRevenue 58307000.00
totalOperatingExpenses 5701000.00
costOfRevenue 56769000.00
totalOtherIncomeExpenseNet 9981000.00
netIncomeFromContinuingOps 731000.00
netIncomeApplicableToCommonShares 731000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax -2066000.00
minorityInterest 0.00
netIncome -2570000.00
sellingGeneralAdministrative 6294000.00
grossProfit 3638000.00
reconciledDepreciation 999000.00
ebit -2426000.00
ebitda -1427000.00
depreciationAndAmortization 999000.00
nonOperatingIncomeNetOther 3682000.00
operatingIncome -2536000.00
otherOperatingExpenses 40010000.00
interestExpense 3212000.00
taxProvision 504000.00
netInterestIncome -3212000.00
nonRecurring -120000.00
incomeTaxExpense 504000.00
totalRevenue 37354000.00
totalOperatingExpenses 6294000.00
costOfRevenue 33716000.00
totalOtherIncomeExpenseNet 3802000.00
netIncomeFromContinuingOps -2570000.00
netIncomeApplicableToCommonShares -2570000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
incomeBeforeTax -38512000.00
minorityInterest 0.00
netIncome -38379000.00
sellingGeneralAdministrative 29815.00
grossProfit 1804000.00
reconciledDepreciation 1197000.00
ebit -7232000.00
ebitda -6035000.00
depreciationAndAmortization 1197000.00
nonOperatingIncomeNetOther -22013000.00
operatingIncome -13997000.00
otherOperatingExpenses 39717000.00
interestExpense 2502000.00
taxProvision -133000.00
netInterestIncome -2502000.00
nonRecurring 6650000.00
incomeTaxExpense -133000.00
totalRevenue 32370000.00
totalOperatingExpenses 9151000.00
costOfRevenue 30566000.00
totalOtherIncomeExpenseNet -28663000.00
netIncomeFromContinuingOps -38379000.00
netIncomeApplicableToCommonShares -38379000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
incomeBeforeTax -14365000.00
minorityInterest -259000.00
netIncome -14383000.00
sellingGeneralAdministrative 29815.00
sellingAndMarketingExpenses 8680185.00
grossProfit 5524000.00
reconciledDepreciation -3662000.00
ebit 534000.00
ebitda -3128000.00
depreciationAndAmortization -3662000.00
nonOperatingIncomeNetOther -3599000.00
operatingIncome -9212000.00
otherOperatingExpenses 63776000.00
interestExpense 1554000.00
taxProvision 277000.00
netInterestIncome -1554000.00
nonRecurring -12925000.00
incomeTaxExpense 277000.00
totalRevenue 60590000.00
totalOperatingExpenses 8710000.00
costOfRevenue 55066000.00
totalOtherIncomeExpenseNet -9625000.00
netIncomeFromContinuingOps -14642000.00
netIncomeApplicableToCommonShares -14383000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -41388000.00
minorityInterest -991000.00
netIncome -40322000.00
sellingGeneralAdministrative 7158000.00
grossProfit -4079000.00
reconciledDepreciation 3915000.00
ebit -11077000.00
ebitda -7162000.00
depreciationAndAmortization 3915000.00
nonOperatingIncomeNetOther 160000.00
operatingIncome -41340000.00
otherOperatingExpenses 36439000.00
interestExpense 208000.00
taxProvision -75000.00
netInterestIncome -208000.00
nonRecurring 30103000.00
incomeTaxExpense -75000.00
totalRevenue 25202000.00
totalOperatingExpenses 7158000.00
costOfRevenue 29281000.00
totalOtherIncomeExpenseNet -29943000.00
netIncomeFromContinuingOps -41313000.00
netIncomeApplicableToCommonShares -40322000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax -12981000.00
minorityInterest -189000.00
netIncome -12791000.00
sellingGeneralAdministrative 6537000.00
grossProfit -6144000.00
reconciledDepreciation 4946000.00
ebit -12547000.00
ebitda -7601000.00
depreciationAndAmortization 4946000.00
nonOperatingIncomeNetOther 134000.00
operatingIncome -12948000.00
otherOperatingExpenses 30139000.00
interestExpense 167000.00
taxProvision -1000.00
netInterestIncome -167000.00
nonRecurring 267000.00
incomeTaxExpense -1000.00
totalRevenue 17458000.00
totalOperatingExpenses 6537000.00
costOfRevenue 23602000.00
totalOtherIncomeExpenseNet -133000.00
netIncomeFromContinuingOps -12980000.00
netIncomeApplicableToCommonShares -12791000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
incomeBeforeTax -17165000.00
minorityInterest -216000.00
netIncome -16947000.00
sellingGeneralAdministrative 7410000.00
grossProfit -8803000.00
reconciledDepreciation 4003000.00
ebit -15989000.00
ebitda -11986000.00
depreciationAndAmortization 4003000.00
nonOperatingIncomeNetOther 224000.00
operatingIncome -17093000.00
otherOperatingExpenses 21410000.00
interestExpense 296000.00
taxProvision -2000.00
interestIncome 296000.00
netInterestIncome -296000.00
nonRecurring 880000.00
incomeTaxExpense -2000.00
totalRevenue 5197000.00
totalOperatingExpenses 7410000.00
costOfRevenue 14000000.00
totalOtherIncomeExpenseNet -656000.00
netIncomeFromContinuingOps -17163000.00
netIncomeApplicableToCommonShares -16947000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
researchDevelopment 955000.00
incomeBeforeTax -9129000.00
minorityInterest -55000.00
netIncome -9535000.00
sellingGeneralAdministrative 7511000.00
grossProfit -8065000.00
reconciledDepreciation 5268000.00
ebit -15483000.00
ebitda -10215000.00
depreciationAndAmortization 5268000.00
nonOperatingIncomeNetOther 93000.00
operatingIncome -8987000.00
otherOperatingExpenses 60514000.00
interestExpense 235000.00
taxProvision 461000.00
interestIncome 235000.00
netInterestIncome -235000.00
nonRecurring -1980000.00
incomeTaxExpense 461000.00
totalRevenue 44938000.00
totalOperatingExpenses 7511000.00
costOfRevenue 53003000.00
totalOtherIncomeExpenseNet 6682000.00
netIncomeFromContinuingOps -9590000.00
netIncomeApplicableToCommonShares -9535000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
researchDevelopment 955000.00
incomeBeforeTax -36116000.00
minorityInterest -55000.00
netIncome -35729000.00
sellingGeneralAdministrative 7772000.00
grossProfit -5410000.00
reconciledDepreciation 5522000.00
ebit -12819000.00
ebitda -7297000.00
depreciationAndAmortization 5522000.00
nonOperatingIncomeNetOther 363000.00
operatingIncome -36256000.00
otherOperatingExpenses 53833000.00
interestExpense 223000.00
taxProvision -387000.00
interestIncome 223000.00
netInterestIncome -223000.00
nonRecurring 23032000.00
incomeTaxExpense -387000.00
totalRevenue 40651000.00
totalOperatingExpenses 7772000.00
costOfRevenue 46061000.00
totalOtherIncomeExpenseNet -22711000.00
netIncomeFromContinuingOps -35729000.00
netIncomeApplicableToCommonShares -35729000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
researchDevelopment 955000.00
incomeBeforeTax -15875000.00
minorityInterest -55000.00
netIncome -15887000.00
sellingGeneralAdministrative 15352000.00
grossProfit 6024000.00
reconciledDepreciation 5725000.00
ebit -14970000.00
ebitda -9245000.00
depreciationAndAmortization 5725000.00
nonOperatingIncomeNetOther 83000.00
operatingIncome -15843000.00
otherOperatingExpenses 82989000.00
interestExpense 115000.00
taxProvision 12000.00
interestIncome 115000.00
netInterestIncome -115000.00
nonRecurring 1319000.00
incomeTaxExpense 12000.00
totalRevenue 73661000.00
totalOperatingExpenses 15352000.00
costOfRevenue 67637000.00
totalOtherIncomeExpenseNet -6432000.00
netIncomeFromContinuingOps -15887000.00
netIncomeApplicableToCommonShares -15887000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
researchDevelopment 955000.00
incomeBeforeTax -14233000.00
minorityInterest -55000.00
netIncome -14032000.00
sellingGeneralAdministrative 7667000.00
grossProfit -6849000.00
reconciledDepreciation 6408000.00
ebit -14197000.00
ebitda -7789000.00
depreciationAndAmortization 6408000.00
nonOperatingIncomeNetOther 319000.00
operatingIncome -14516000.00
otherOperatingExpenses 85224000.00
interestExpense 36000.00
taxProvision -201000.00
interestIncome 36000.00
netInterestIncome -36000.00
incomeTaxExpense -201000.00
totalRevenue 70708000.00
totalOperatingExpenses 7667000.00
costOfRevenue 77557000.00
totalOtherIncomeExpenseNet 319000.00
netIncomeFromContinuingOps -14032000.00
netIncomeApplicableToCommonShares -14032000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 42000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10897000.00
minorityInterest 0.00
netIncome -25669000.00
sellingGeneralAdministrative 7222000.00
sellingAndMarketingExpenses 7996000.00
grossProfit -4032000.00
reconciledDepreciation 3676000.00
ebit -14503000.00
ebitda -10827000.00
depreciationAndAmortization 3676000.00
nonOperatingIncomeNetOther 427000.00
operatingIncome -11254000.00
otherOperatingExpenses 99089000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14772000.00
totalRevenue 87835000.00
totalOperatingExpenses 7222000.00
costOfRevenue 91867000.00
totalOtherIncomeExpenseNet 427000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25669000.00
netIncomeApplicableToCommonShares -25669000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 42000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8287000.00
minorityInterest 0.00
netIncome -6172000.00
sellingGeneralAdministrative 5448000.00
grossProfit -3838000.00
reconciledDepreciation 2893000.00
ebit -8834000.00
ebitda -5941000.00
depreciationAndAmortization 2893000.00
nonOperatingIncomeNetOther 452000.00
operatingIncome -8713000.00
otherOperatingExpenses 88254000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2115000.00
totalRevenue 78968000.00
totalOperatingExpenses 5448000.00
costOfRevenue 82806000.00
totalOtherIncomeExpenseNet 1025000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6172000.00
netIncomeApplicableToCommonShares -6172000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 42000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2985000.00
minorityInterest 0.00
netIncome -2336000.00
sellingGeneralAdministrative 8385000.00
grossProfit 4839000.00
reconciledDepreciation 2898000.00
ebit -2958000.00
ebitda -60000.00
depreciationAndAmortization 2898000.00
nonOperatingIncomeNetOther 588000.00
operatingIncome -3546000.00
otherOperatingExpenses 70289000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -649000.00
totalRevenue 66743000.00
totalOperatingExpenses 8385000.00
costOfRevenue 61904000.00
totalOtherIncomeExpenseNet 588000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2336000.00
netIncomeApplicableToCommonShares -2336000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 42000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8243000.00
minorityInterest 0.00
netIncome -6404000.00
sellingGeneralAdministrative 9282000.00
sellingAndMarketingExpenses 7996000.00
grossProfit -596000.00
reconciledDepreciation 2550000.00
ebit -8211000.00
ebitda -5661000.00
depreciationAndAmortization 2550000.00
nonOperatingIncomeNetOther 381000.00
operatingIncome -8592000.00
otherOperatingExpenses 91565000.00
interestExpense 32000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1839000.00
totalRevenue 82973000.00
totalOperatingExpenses 7996000.00
costOfRevenue 83569000.00
totalOtherIncomeExpenseNet 381000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6404000.00
netIncomeApplicableToCommonShares -6404000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 298000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13185000.00
minorityInterest 0.00
netIncome -11138000.00
sellingGeneralAdministrative 9282000.00
grossProfit -4049000.00
reconciledDepreciation 2345000.00
ebit -15459000.00
ebitda -13114000.00
depreciationAndAmortization 2345000.00
nonOperatingIncomeNetOther 217000.00
operatingIncome -13338000.00
otherOperatingExpenses 92572000.00
interestExpense 64000.00
extraordinaryItems 0.00
nonRecurring 7000.00
otherItems 0.00
incomeTaxExpense -2047000.00
totalRevenue 79241000.00
totalOperatingExpenses 9282000.00
costOfRevenue 83290000.00
totalOtherIncomeExpenseNet 210000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11138000.00
netIncomeApplicableToCommonShares -11138000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 298000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18407000.00
minorityInterest 0.00
netIncome -11614000.00
sellingGeneralAdministrative 10715000.00
grossProfit -7838000.00
reconciledDepreciation 2349000.00
ebit -18321000.00
ebitda -15972000.00
depreciationAndAmortization 2349000.00
nonOperatingIncomeNetOther 232000.00
operatingIncome -18612000.00
otherOperatingExpenses 90578000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 59000.00
otherItems 0.00
incomeTaxExpense -6793000.00
totalRevenue 72025000.00
totalOperatingExpenses 10715000.00
costOfRevenue 79863000.00
totalOtherIncomeExpenseNet 173000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11614000.00
netIncomeApplicableToCommonShares -11614000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -893000.00
minorityInterest 0.00
netIncome -448000.00
sellingGeneralAdministrative 5903000.00
grossProfit 5328000.00
reconciledDepreciation 2335000.00
ebit -494000.00
ebitda 1841000.00
depreciationAndAmortization 2335000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome -944000.00
otherOperatingExpenses 119247000.00
interestExpense 30000.00
extraordinaryItems 0.00
nonRecurring 369000.00
otherItems 0.00
incomeTaxExpense -445000.00
totalRevenue 118672000.00
totalOperatingExpenses 5903000.00
costOfRevenue 113344000.00
totalOtherIncomeExpenseNet -288000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -448000.00
netIncomeApplicableToCommonShares -448000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1078000.00
minorityInterest 0.00
netIncome 638000.00
sellingGeneralAdministrative 7011000.00
grossProfit 9890000.00
reconciledDepreciation 2337000.00
ebit 2897000.00
ebitda 5234000.00
depreciationAndAmortization 2337000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 1102000.00
otherOperatingExpenses 136657000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 1777000.00
otherItems 0.00
incomeTaxExpense 440000.00
totalRevenue 139536000.00
totalOperatingExpenses 7011000.00
costOfRevenue 129646000.00
totalOtherIncomeExpenseNet -1759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 638000.00
netIncomeApplicableToCommonShares 638000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 386000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3134000.00
minorityInterest 0.00
netIncome 74000.00
sellingGeneralAdministrative 9090000.00
grossProfit 6726000.00
reconciledDepreciation 2334000.00
ebit -2348000.00
ebitda -14000.00
depreciationAndAmortization 2334000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome -3094000.00
otherOperatingExpenses 137887000.00
interestExpense 56000.00
extraordinaryItems 0.00
nonRecurring 730000.00
otherItems 0.00
incomeTaxExpense -3208000.00
totalRevenue 135523000.00
totalOperatingExpenses 9090000.00
costOfRevenue 128797000.00
totalOtherIncomeExpenseNet -714000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 74000.00
netIncomeApplicableToCommonShares 74000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -68000.00
minorityInterest 0.00
netIncome 51000.00
sellingGeneralAdministrative 8010000.00
grossProfit 9489000.00
reconciledDepreciation 2285000.00
ebit -793000.00
ebitda 1492000.00
depreciationAndAmortization 2285000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome -52000.00
otherOperatingExpenses 111982000.00
interestExpense 29000.00
extraordinaryItems 0.00
nonRecurring 1531000.00
otherItems 0.00
incomeTaxExpense -119000.00
totalRevenue 113461000.00
totalOperatingExpenses 8010000.00
costOfRevenue 103972000.00
totalOtherIncomeExpenseNet -1518000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51000.00
netIncomeApplicableToCommonShares 51000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -641000.00
minorityInterest 0.00
netIncome -468000.00
sellingGeneralAdministrative 8678000.00
grossProfit 8077000.00
reconciledDepreciation 2498000.00
ebit -600000.00
ebitda 1898000.00
depreciationAndAmortization 2498000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome -601000.00
otherOperatingExpenses 126758000.00
interestExpense 41000.00
extraordinaryItems 0.00
nonRecurring 1531000.00
otherItems 0.00
incomeTaxExpense -173000.00
totalRevenue 126157000.00
totalOperatingExpenses 8678000.00
costOfRevenue 118080000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -468000.00
netIncomeApplicableToCommonShares -468000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19631000.00
minorityInterest 0.00
netIncome 12667000.00
sellingGeneralAdministrative 10598000.00
grossProfit 15887000.00
reconciledDepreciation 2619000.00
ebit 5370000.00
ebitda 7989000.00
depreciationAndAmortization 2619000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome 19595000.00
otherOperatingExpenses 143301000.00
interestExpense 45000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6964000.00
totalRevenue 148590000.00
totalOperatingExpenses 10598000.00
costOfRevenue 132703000.00
totalOtherIncomeExpenseNet 14387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12667000.00
netIncomeApplicableToCommonShares 12667000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 379000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16028000.00
minorityInterest 0.00
netIncome 11654000.00
sellingGeneralAdministrative 11190000.00
grossProfit 27252000.00
reconciledDepreciation 2477000.00
ebit 13610000.00
ebitda 16087000.00
depreciationAndAmortization 2477000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome 16062000.00
otherOperatingExpenses 187237000.00
interestExpense 59000.00
extraordinaryItems 0.00
nonRecurring 2261000.00
otherItems 0.00
incomeTaxExpense 4374000.00
totalRevenue 203299000.00
totalOperatingExpenses 11190000.00
costOfRevenue 176047000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11654000.00
netIncomeApplicableToCommonShares 11654000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22874000.00
minorityInterest 0.00
netIncome 14827000.00
sellingGeneralAdministrative 10706000.00
grossProfit 29050000.00
reconciledDepreciation 2954000.00
ebit 18352000.00
ebitda 21306000.00
depreciationAndAmortization 2954000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 22922000.00
otherOperatingExpenses 222770000.00
interestExpense 56000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8047000.00
totalRevenue 241114000.00
totalOperatingExpenses 10706000.00
costOfRevenue 212064000.00
totalOtherIncomeExpenseNet 4586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14827000.00
netIncomeApplicableToCommonShares 14827000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10855000.00
minorityInterest 0.00
netIncome 7397000.00
sellingGeneralAdministrative 10924000.00
grossProfit 21806000.00
reconciledDepreciation 2373000.00
ebit 10913000.00
ebitda 13286000.00
depreciationAndAmortization 2373000.00
nonOperatingIncomeNetOther 31000.00
operatingIncome 10882000.00
otherOperatingExpenses 224755000.00
interestExpense 58000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3458000.00
totalRevenue 235637000.00
totalOperatingExpenses 10924000.00
costOfRevenue 213831000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7397000.00
netIncomeApplicableToCommonShares 7397000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3121000.00
minorityInterest 0.00
netIncome -2073000.00
sellingGeneralAdministrative 8843000.00
grossProfit 4553000.00
reconciledDepreciation 2224000.00
ebit -4238000.00
ebitda -2014000.00
depreciationAndAmortization 2224000.00
nonOperatingIncomeNetOther 52000.00
operatingIncome -3103000.00
otherOperatingExpenses 97094000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1048000.00
totalRevenue 92804000.00
totalOperatingExpenses 8843000.00
costOfRevenue 88251000.00
totalOtherIncomeExpenseNet 1239000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2073000.00
netIncomeApplicableToCommonShares -2073000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 332000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7122000.00
minorityInterest 0.00
netIncome 4806000.00
sellingGeneralAdministrative 9021000.00
grossProfit 15622000.00
reconciledDepreciation 2588000.00
ebit 6595000.00
ebitda 9183000.00
depreciationAndAmortization 2588000.00
nonOperatingIncomeNetOther -6000.00
operatingIncome 7351000.00
otherOperatingExpenses 205863000.00
interestExpense 223000.00
extraordinaryItems 0.00
nonRecurring 2261000.00
otherItems 0.00
incomeTaxExpense 2316000.00
totalRevenue 212464000.00
totalOperatingExpenses 9021000.00
costOfRevenue 196842000.00
totalOtherIncomeExpenseNet 744000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4806000.00
netIncomeApplicableToCommonShares 4806000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11040000.00
minorityInterest 0.00
netIncome 6432000.00
sellingGeneralAdministrative 9215000.00
grossProfit 18819000.00
reconciledDepreciation 2536000.00
ebit 7075000.00
ebitda 9611000.00
depreciationAndAmortization 2536000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 11317000.00
otherOperatingExpenses 180676000.00
interestExpense 284000.00
extraordinaryItems 0.00
nonRecurring -1078000.00
otherItems 0.00
incomeTaxExpense 4608000.00
totalRevenue 190280000.00
totalOperatingExpenses 9215000.00
costOfRevenue 171461000.00
totalOtherIncomeExpenseNet 1720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6432000.00
netIncomeApplicableToCommonShares 6432000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2109000.00
minorityInterest 0.00
netIncome 1615000.00
sellingGeneralAdministrative 8678000.00
grossProfit 11054000.00
reconciledDepreciation 2451000.00
ebit 2389000.00
ebitda 4840000.00
depreciationAndAmortization 2451000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome 2380000.00
otherOperatingExpenses 137312000.00
interestExpense 284000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 494000.00
totalRevenue 139688000.00
totalOperatingExpenses 8678000.00
costOfRevenue 128634000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1615000.00
netIncomeApplicableToCommonShares 1615000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11799000.00
minorityInterest 0.00
netIncome -6949000.00
sellingGeneralAdministrative 8403000.00
grossProfit -3152000.00
reconciledDepreciation 2494000.00
ebit -11527000.00
ebitda -9033000.00
depreciationAndAmortization 2494000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome -11541000.00
otherOperatingExpenses 67641000.00
interestExpense 286000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4850000.00
totalRevenue 56086000.00
totalOperatingExpenses 8403000.00
costOfRevenue 59238000.00
totalOtherIncomeExpenseNet 42000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6949000.00
netIncomeApplicableToCommonShares -6949000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 382000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18457000.00
minorityInterest 0.00
netIncome -12287000.00
sellingGeneralAdministrative 7493000.00
grossProfit -203000.00
reconciledDepreciation 2788000.00
ebit -7691000.00
ebitda -4903000.00
depreciationAndAmortization 2788000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome -18134000.00
otherOperatingExpenses 87419000.00
interestExpense 328000.00
extraordinaryItems 0.00
nonRecurring 10452000.00
otherItems 0.00
incomeTaxExpense -6170000.00
totalRevenue 79723000.00
totalOperatingExpenses 7493000.00
costOfRevenue 79926000.00
totalOtherIncomeExpenseNet -10433000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12287000.00
netIncomeApplicableToCommonShares -12287000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1169000.00
minorityInterest 0.00
netIncome -926000.00
sellingGeneralAdministrative 7691000.00
grossProfit 6182000.00
reconciledDepreciation 2706000.00
ebit -1494000.00
ebitda 1212000.00
depreciationAndAmortization 2706000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome -946000.00
otherOperatingExpenses 77455000.00
interestExpense 238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -243000.00
totalRevenue 75946000.00
totalOperatingExpenses 7691000.00
costOfRevenue 69764000.00
totalOtherIncomeExpenseNet 578000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -926000.00
netIncomeApplicableToCommonShares -926000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5674000.00
minorityInterest 0.00
netIncome -3438000.00
sellingGeneralAdministrative 7849000.00
grossProfit 2277000.00
reconciledDepreciation 2360000.00
ebit -5554000.00
ebitda -3194000.00
depreciationAndAmortization 2360000.00
nonOperatingIncomeNetOther 30000.00
operatingIncome -5559000.00
otherOperatingExpenses 52681000.00
interestExpense 133000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2236000.00
totalRevenue 47109000.00
totalOperatingExpenses 7849000.00
costOfRevenue 44832000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3438000.00
netIncomeApplicableToCommonShares -3438000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 468000.00
minorityInterest 0.00
netIncome -2560000.00
sellingGeneralAdministrative 4431000.00
grossProfit 4969000.00
reconciledDepreciation 2223000.00
ebit 538000.00
ebitda 2761000.00
depreciationAndAmortization 2223000.00
nonOperatingIncomeNetOther 14000.00
operatingIncome 552000.00
otherOperatingExpenses 87077000.00
interestExpense 84000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3112000.00
totalRevenue 87615000.00
totalOperatingExpenses 4431000.00
costOfRevenue 82646000.00
totalOtherIncomeExpenseNet 14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2644000.00
netIncomeApplicableToCommonShares -2644000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
researchDevelopment 393000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -126000.00
minorityInterest 0.00
netIncome -959000.00
sellingGeneralAdministrative 8171000.00
grossProfit 8120000.00
reconciledDepreciation 2228000.00
ebit -51000.00
ebitda 2177000.00
depreciationAndAmortization 2228000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome -38000.00
otherOperatingExpenses 116630000.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 833000.00
totalRevenue 116579000.00
totalOperatingExpenses 8171000.00
costOfRevenue 108459000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -959000.00
netIncomeApplicableToCommonShares -959000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7777000.00
minorityInterest 0.00
netIncome 4757000.00
sellingGeneralAdministrative 8230000.00
grossProfit 16092000.00
reconciledDepreciation 2005000.00
ebit 7876000.00
ebitda 9881000.00
depreciationAndAmortization 2005000.00
operatingIncome 7876000.00
otherOperatingExpenses 152722000.00
interestExpense 99000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3020000.00
totalRevenue 160598000.00
totalOperatingExpenses 8216000.00
costOfRevenue 144506000.00
totalOtherIncomeExpenseNet -99000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4757000.00
netIncomeApplicableToCommonShares 4757000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9319000.00
minorityInterest 0.00
netIncome 5563000.00
sellingGeneralAdministrative 7642000.00
grossProfit 17043000.00
reconciledDepreciation 2068000.00
ebit 9415000.00
ebitda 11483000.00
depreciationAndAmortization 2068000.00
operatingIncome 9415000.00
otherOperatingExpenses 171791000.00
interestExpense 96000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3756000.00
totalRevenue 181206000.00
totalOperatingExpenses 7628000.00
costOfRevenue 164163000.00
totalOtherIncomeExpenseNet 14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5563000.00
netIncomeApplicableToCommonShares 5563000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15896000.00
minorityInterest 0.00
netIncome 9734000.00
sellingGeneralAdministrative 8693000.00
grossProfit 23731000.00
reconciledDepreciation 2097000.00
ebit 15986000.00
ebitda 18083000.00
depreciationAndAmortization 2097000.00
operatingIncome 15986000.00
otherOperatingExpenses 203080000.00
interestExpense 90000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6162000.00
totalRevenue 219066000.00
totalOperatingExpenses 7745000.00
costOfRevenue 195335000.00
totalOtherIncomeExpenseNet -90000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9734000.00
netIncomeApplicableToCommonShares 9734000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
researchDevelopment 1957000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9333000.00
minorityInterest 4000.00
netIncome 8482000.00
sellingGeneralAdministrative 8487000.00
grossProfit 16622000.00
reconciledDepreciation 2121000.00
ebit 9393000.00
ebitda 11514000.00
depreciationAndAmortization 2121000.00
operatingIncome 9387000.00
otherOperatingExpenses 177673000.00
interestExpense 226000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 851000.00
totalRevenue 187060000.00
totalOperatingExpenses 7235000.00
costOfRevenue 170438000.00
totalOtherIncomeExpenseNet -54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8482000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1762000.00
minorityInterest -8000.00
netIncome -2441000.00
sellingGeneralAdministrative 7306000.00
grossProfit 9117000.00
reconciledDepreciation 2242000.00
ebit 1811000.00
ebitda 4053000.00
depreciationAndAmortization 2242000.00
operatingIncome 1811000.00
otherOperatingExpenses 128292000.00
interestExpense 49000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4211000.00
totalRevenue 130103000.00
totalOperatingExpenses 7306000.00
costOfRevenue 120986000.00
totalOtherIncomeExpenseNet -49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2449000.00
netIncomeApplicableToCommonShares -2441000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1984000.00
minorityInterest -6000.00
netIncome 184000.00
sellingGeneralAdministrative 6870000.00
grossProfit 3965000.00
reconciledDepreciation 2333000.00
ebit -1930000.00
ebitda 403000.00
depreciationAndAmortization 2333000.00
operatingIncome -1930000.00
otherOperatingExpenses 99513000.00
interestExpense 54000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2162000.00
totalRevenue 97583000.00
totalOperatingExpenses 5895000.00
costOfRevenue 93618000.00
totalOtherIncomeExpenseNet -54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 178000.00
netIncomeApplicableToCommonShares 184000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3818000.00
minorityInterest 18000.00
netIncome -1290000.00
sellingGeneralAdministrative 5997000.00
grossProfit 2242000.00
reconciledDepreciation 2125000.00
ebit -3755000.00
ebitda -1630000.00
depreciationAndAmortization 2125000.00
operatingIncome -3755000.00
otherOperatingExpenses 75995000.00
interestExpense 63000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2546000.00
totalRevenue 72240000.00
totalOperatingExpenses 5997000.00
costOfRevenue 69998000.00
totalOtherIncomeExpenseNet -63000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 849000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6249000.00
minorityInterest 0.00
netIncome -3476000.00
sellingGeneralAdministrative 6969000.00
grossProfit -29000.00
reconciledDepreciation 2051000.00
ebit -6111000.00
ebitda -4060000.00
depreciationAndAmortization 2051000.00
operatingIncome -6200000.00
otherOperatingExpenses 57230000.00
interestExpense 49000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2713000.00
totalRevenue 51030000.00
totalOperatingExpenses 6171000.00
costOfRevenue 51059000.00
totalOtherIncomeExpenseNet -49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7883000.00
minorityInterest 0.00
netIncome -4696000.00
sellingGeneralAdministrative 6503000.00
grossProfit -818000.00
reconciledDepreciation 1671000.00
ebit -7321000.00
ebitda -5650000.00
depreciationAndAmortization 1671000.00
operatingIncome -7321000.00
otherOperatingExpenses 48651000.00
interestExpense 562000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3178000.00
totalRevenue 41330000.00
totalOperatingExpenses 6503000.00
costOfRevenue 42148000.00
totalOtherIncomeExpenseNet -562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2271000.00
minorityInterest 0.00
netIncome -1305000.00
sellingGeneralAdministrative 5803000.00
grossProfit 3661000.00
reconciledDepreciation 1669000.00
ebit -2142000.00
ebitda -473000.00
depreciationAndAmortization 1669000.00
operatingIncome -2142000.00
otherOperatingExpenses 33141000.00
interestExpense 129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -951000.00
totalRevenue 30999000.00
totalOperatingExpenses 5803000.00
costOfRevenue 27338000.00
totalOtherIncomeExpenseNet -129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5970000.00
minorityInterest 0.00
netIncome -3294000.00
sellingGeneralAdministrative 5742000.00
grossProfit -92000.00
reconciledDepreciation 1624000.00
ebit -5834000.00
ebitda -4210000.00
depreciationAndAmortization 1624000.00
operatingIncome -5834000.00
otherOperatingExpenses 25364000.00
interestExpense 136000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2669000.00
totalRevenue 19530000.00
totalOperatingExpenses 5742000.00
costOfRevenue 19622000.00
totalOtherIncomeExpenseNet -136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
researchDevelopment 842000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7485000.00
minorityInterest 0.00
netIncome -5548000.00
sellingGeneralAdministrative 51451000.00
grossProfit 3365000.00
reconciledDepreciation 1634000.00
ebit -7467000.00
ebitda -5833000.00
depreciationAndAmortization 1634000.00
operatingIncome -7321000.00
otherOperatingExpenses 97031000.00
interestExpense 18000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1853000.00
totalRevenue 49440000.00
totalOperatingExpenses 50956000.00
costOfRevenue 46075000.00
totalOtherIncomeExpenseNet -164000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3871000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 74000.00
minorityInterest 0.00
netIncome 1069000.00
sellingGeneralAdministrative 6595000.00
grossProfit 6879000.00
reconciledDepreciation 1483000.00
ebit -1199000.00
ebitda 284000.00
depreciationAndAmortization 1483000.00
operatingIncome 284000.00
otherOperatingExpenses 54847000.00
interestExpense 210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -971000.00
totalRevenue 55131000.00
totalOperatingExpenses 6595000.00
costOfRevenue 48252000.00
totalOtherIncomeExpenseNet -210000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1069000.00
2009-06-30
date 2009-06-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9253000.00
minorityInterest 0.00
netIncome 7022000.00
sellingGeneralAdministrative 6713000.00
grossProfit 15983000.00
reconciledDepreciation 1355000.00
ebit 9154000.00
ebitda 10509000.00
depreciationAndAmortization 1355000.00
operatingIncome 9386000.00
otherOperatingExpenses 95058000.00
interestExpense 133000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2268000.00
totalRevenue 104328000.00
totalOperatingExpenses 6713000.00
costOfRevenue 88345000.00
totalOtherIncomeExpenseNet 116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7022000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3433000.00
minorityInterest 0.00
netIncome 2584000.00
sellingGeneralAdministrative 7322000.00
grossProfit 10538000.00
reconciledDepreciation 1186000.00
ebit 2837000.00
ebitda 4023000.00
depreciationAndAmortization 1186000.00
operatingIncome 3595000.00
otherOperatingExpenses 36347000.00
interestExpense 157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 849000.00
totalRevenue 39563000.00
totalOperatingExpenses 7322000.00
costOfRevenue 29025000.00
totalOtherIncomeExpenseNet 379000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2397000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 1959000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13422000.00
minorityInterest 0.00
netIncome 8327000.00
sellingGeneralAdministrative 8641000.00
grossProfit 21340000.00
reconciledDepreciation 1165000.00
ebit 12980000.00
ebitda 14145000.00
depreciationAndAmortization 1165000.00
operatingIncome 12795000.00
otherOperatingExpenses 259154000.00
interestExpense 157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5095000.00
totalRevenue 271949000.00
totalOperatingExpenses 8545000.00
costOfRevenue 250609000.00
totalOtherIncomeExpenseNet -185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11999000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11574000.00
minorityInterest 0.00
netIncome 7389000.00
sellingGeneralAdministrative 7207000.00
grossProfit 18417000.00
reconciledDepreciation 1223000.00
ebit 11210000.00
ebitda 12433000.00
depreciationAndAmortization 1223000.00
operatingIncome 10942000.00
otherOperatingExpenses 227066000.00
interestExpense 81000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4185000.00
totalRevenue 238008000.00
totalOperatingExpenses 7475000.00
costOfRevenue 219591000.00
totalOtherIncomeExpenseNet -268000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10043000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1607000.00
minorityInterest 0.00
netIncome -886000.00
sellingGeneralAdministrative 7283000.00
grossProfit 6629000.00
reconciledDepreciation 999000.00
ebit -654000.00
ebitda 345000.00
depreciationAndAmortization 999000.00
operatingIncome -2256000.00
otherOperatingExpenses 143591000.00
interestExpense 76000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -721000.00
totalRevenue 141335000.00
totalOperatingExpenses 8885000.00
costOfRevenue 134706000.00
totalOtherIncomeExpenseNet -1602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16324000.00
minorityInterest 0.00
netIncome -10216000.00
sellingGeneralAdministrative 26849000.00
grossProfit 9283000.00
reconciledDepreciation 993000.00
ebit -17566000.00
ebitda -16573000.00
depreciationAndAmortization 993000.00
operatingIncome -17566000.00
otherOperatingExpenses 112664000.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6108000.00
totalRevenue 95098000.00
totalOperatingExpenses 26849000.00
costOfRevenue 85815000.00
totalOtherIncomeExpenseNet 1242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
researchDevelopment 1966000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26384000.00
minorityInterest 0.00
netIncome -16618000.00
sellingGeneralAdministrative 12379000.00
grossProfit 15140000.00
reconciledDepreciation 1020000.00
ebit -28075000.00
ebitda -27055000.00
depreciationAndAmortization 1020000.00
operatingIncome -28075000.00
otherOperatingExpenses 165177000.00
interestExpense 68000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9766000.00
totalRevenue 137102000.00
totalOperatingExpenses 43215000.00
costOfRevenue 121962000.00
totalOtherIncomeExpenseNet 1691000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17787000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13537000.00
minorityInterest 0.00
netIncome 8681000.00
sellingGeneralAdministrative 7565000.00
grossProfit 19398000.00
reconciledDepreciation 1018000.00
ebit 11833000.00
ebitda 12851000.00
depreciationAndAmortization 1018000.00
operatingIncome 11833000.00
otherOperatingExpenses 150279000.00
interestExpense 138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4856000.00
totalRevenue 162112000.00
totalOperatingExpenses 7565000.00
costOfRevenue 142714000.00
totalOtherIncomeExpenseNet 1704000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8681000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18085000.00
minorityInterest 0.00
netIncome 11453000.00
sellingGeneralAdministrative 8684000.00
grossProfit 24693000.00
reconciledDepreciation 1004000.00
ebit 16009000.00
ebitda 17013000.00
depreciationAndAmortization 1004000.00
operatingIncome 16009000.00
otherOperatingExpenses 179351000.00
interestExpense 108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6632000.00
totalRevenue 195360000.00
totalOperatingExpenses 8684000.00
costOfRevenue 170667000.00
totalOtherIncomeExpenseNet 2076000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11453000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36073000.00
minorityInterest 0.00
netIncome 22952000.00
sellingGeneralAdministrative 10286000.00
grossProfit 44133000.00
reconciledDepreciation 868000.00
ebit 33847000.00
ebitda 34715000.00
depreciationAndAmortization 868000.00
operatingIncome 33847000.00
otherOperatingExpenses 288604000.00
interestExpense 106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13121000.00
totalRevenue 322451000.00
totalOperatingExpenses 10286000.00
costOfRevenue 278318000.00
totalOtherIncomeExpenseNet 2226000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22952000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
researchDevelopment 890000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54271000.00
minorityInterest 0.00
netIncome 33965000.00
sellingGeneralAdministrative 9277000.00
grossProfit 61507000.00
reconciledDepreciation 859000.00
ebit 52230000.00
ebitda 53089000.00
depreciationAndAmortization 859000.00
operatingIncome 52230000.00
otherOperatingExpenses 338601000.00
interestExpense 90000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20306000.00
totalRevenue 390831000.00
totalOperatingExpenses 9277000.00
costOfRevenue 329324000.00
totalOtherIncomeExpenseNet 2041000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33965000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58182000.00
minorityInterest 0.00
netIncome 36794000.00
sellingGeneralAdministrative 8585000.00
grossProfit 65217000.00
reconciledDepreciation 708000.00
ebit 56632000.00
ebitda 57340000.00
depreciationAndAmortization 708000.00
operatingIncome 56632000.00
otherOperatingExpenses 339127000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21388000.00
totalRevenue 395759000.00
totalOperatingExpenses 8585000.00
costOfRevenue 330542000.00
totalOtherIncomeExpenseNet 1550000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36794000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58429000.00
minorityInterest 0.00
netIncome 36601000.00
sellingGeneralAdministrative 8232000.00
grossProfit 65593000.00
reconciledDepreciation 1824000.00
ebit 57361000.00
ebitda 59185000.00
depreciationAndAmortization 1824000.00
operatingIncome 57361000.00
otherOperatingExpenses 308056000.00
interestExpense 85000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21828000.00
totalRevenue 365417000.00
totalOperatingExpenses 8232000.00
costOfRevenue 299824000.00
totalOtherIncomeExpenseNet 1068000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36601000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33381000.00
minorityInterest 0.00
netIncome 21373000.00
sellingGeneralAdministrative 8296000.00
grossProfit 41134000.00
reconciledDepreciation 2051000.00
ebit 32838000.00
ebitda 34889000.00
depreciationAndAmortization 2051000.00
operatingIncome 32838000.00
otherOperatingExpenses 259955000.00
interestExpense 83000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12008000.00
totalRevenue 292793000.00
totalOperatingExpenses 8296000.00
costOfRevenue 251659000.00
totalOtherIncomeExpenseNet 543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21373000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
researchDevelopment 385000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26956000.00
minorityInterest 0.00
netIncome 17595000.00
sellingGeneralAdministrative 6452000.00
grossProfit 33375000.00
reconciledDepreciation 2115000.00
ebit 26923000.00
ebitda 29038000.00
depreciationAndAmortization 2115000.00
operatingIncome 26553000.00
otherOperatingExpenses 240710000.00
interestExpense 95000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9361000.00
totalRevenue 267263000.00
totalOperatingExpenses 6822000.00
costOfRevenue 233888000.00
totalOtherIncomeExpenseNet -370000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17595000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28015000.00
minorityInterest 0.00
netIncome 17039000.00
sellingGeneralAdministrative 7460000.00
grossProfit 35631000.00
reconciledDepreciation 2121000.00
ebit 28171000.00
ebitda 30292000.00
depreciationAndAmortization 2121000.00
operatingIncome 28171000.00
otherOperatingExpenses 235234000.00
interestExpense 388000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10976000.00
totalRevenue 263405000.00
totalOperatingExpenses 7460000.00
costOfRevenue 227774000.00
totalOtherIncomeExpenseNet -156000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17039000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9294000.00
minorityInterest 0.00
netIncome 9145000.00
sellingGeneralAdministrative 7733000.00
grossProfit 24175000.00
reconciledDepreciation 2004000.00
ebit 16881000.00
ebitda 18885000.00
depreciationAndAmortization 2004000.00
operatingIncome 16442000.00
otherOperatingExpenses 214272000.00
interestExpense 6859000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 149000.00
totalRevenue 230714000.00
totalOperatingExpenses 7733000.00
costOfRevenue 206539000.00
totalOtherIncomeExpenseNet -439000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9114000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3190000.00
minorityInterest 0.00
netIncome 1914000.00
sellingGeneralAdministrative 5876000.00
grossProfit 13368000.00
reconciledDepreciation 1907000.00
ebit 6922000.00
ebitda 8829000.00
depreciationAndAmortization 1907000.00
operatingIncome 6922000.00
otherOperatingExpenses 158883000.00
interestExpense 3740000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1276000.00
totalRevenue 165805000.00
totalOperatingExpenses 6446000.00
costOfRevenue 152437000.00
totalOtherIncomeExpenseNet -3732000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1634000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 329000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -8577000.00
sellingGeneralAdministrative 12801000.00
grossProfit 6311000.00
ebit 0.00
ebitda -321232000.00
operatingIncome -321232000.00
otherOperatingExpenses 500969000.00
interestExpense 3791000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8577000.00
totalRevenue 179737000.00
totalOperatingExpenses 327543000.00
costOfRevenue 173426000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -7729000.00
sellingGeneralAdministrative 3707000.00
grossProfit 118631000.00
ebit 0.00
ebitda 118631000.00
operatingIncome 118631000.00
otherOperatingExpenses 0.00
interestExpense 3728000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7729000.00
totalRevenue 118631000.00
totalOperatingExpenses 0.00
costOfRevenue 111730000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4312000.00
sellingGeneralAdministrative 3802000.00
grossProfit 1885000.00
ebit 0.00
ebitda 94867000.00
operatingIncome 94867000.00
otherOperatingExpenses 0.00
interestExpense 3608000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4312000.00
totalRevenue 94867000.00
totalOperatingExpenses -92982000.00
costOfRevenue 92982000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4242000.00
sellingGeneralAdministrative 3191000.00
grossProfit 634000.00
ebit 0.00
ebitda 88945000.00
operatingIncome 88945000.00
otherOperatingExpenses 0.00
interestExpense 3188000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4242000.00
totalRevenue 88945000.00
totalOperatingExpenses -88311000.00
costOfRevenue 88311000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 207000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -707000.00
sellingGeneralAdministrative 14318000.00
grossProfit 6349000.00
ebit 0.00
ebitda -161140000.00
operatingIncome -161140000.00
otherOperatingExpenses 239534000.00
interestExpense 13333000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 707000.00
totalRevenue 78394000.00
totalOperatingExpenses 167489000.00
costOfRevenue 72045000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4039000.00
sellingGeneralAdministrative 0.00
grossProfit 2132000.00
ebit 0.00
ebitda 56152000.00
operatingIncome 56152000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4039000.00
totalRevenue 56152000.00
totalOperatingExpenses -54020000.00
costOfRevenue 54020000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -601000.00
sellingGeneralAdministrative 0.00
grossProfit 59327000.00
ebit 0.00
ebitda 59327000.00
operatingIncome 59327000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 601000.00
totalRevenue 59327000.00
totalOperatingExpenses 0.00
costOfRevenue 52736000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2073000.00
sellingGeneralAdministrative 0.00
grossProfit 50476000.00
ebit 0.00
ebitda 50476000.00
operatingIncome 50476000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2073000.00
totalRevenue 50476000.00
totalOperatingExpenses 0.00
costOfRevenue 46415000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
incomeBeforeTax -36535000.00
netIncome -38847000.00
sellingGeneralAdministrative 28227000.00
grossProfit 25823000.00
reconciledDepreciation 4135000.00
ebit 22000.00
ebitda 4157000.00
depreciationAndAmortization 4135000.00
nonOperatingIncomeNetOther 3912000.00
operatingIncome 22000.00
otherOperatingExpenses 367158000.00
interestExpense 25423000.00
taxProvision 2312000.00
netInterestIncome -25423000.00
incomeTaxExpense 2312000.00
totalRevenue 364754000.00
totalOperatingExpenses 28227000.00
costOfRevenue 338931000.00
totalOtherIncomeExpenseNet -36557000.00
netIncomeFromContinuingOps -38847000.00
netIncomeApplicableToCommonShares -38847000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-22
currency_symbol USD
incomeBeforeTax -40034000.00
minorityInterest 0.00
netIncome -41447000.00
sellingGeneralAdministrative 27532000.00
grossProfit 11458000.00
reconciledDepreciation 4304000.00
ebit -16074000.00
ebitda -10953000.00
depreciationAndAmortization 5121000.00
operatingIncome -16074000.00
otherOperatingExpenses 219124000.00
interestExpense 13317000.00
taxProvision 1413000.00
netInterestIncome -13317000.00
incomeTaxExpense 1413000.00
totalRevenue 203050000.00
totalOperatingExpenses 27532000.00
costOfRevenue 191592000.00
totalOtherIncomeExpenseNet -23960000.00
netIncomeFromContinuingOps -41447000.00
netIncomeApplicableToCommonShares -41447000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
incomeBeforeTax -85899000.00
minorityInterest -1655000.00
netIncome -86098000.00
sellingGeneralAdministrative 29815.00
grossProfit -13502000.00
reconciledDepreciation 9202000.00
ebit -80593000.00
ebitda -33539000.00
depreciationAndAmortization 47054000.00
nonOperatingIncomeNetOther -3081000.00
operatingIncome -80593000.00
otherOperatingExpenses 151764000.00
interestExpense 2225000.00
taxProvision 199000.00
netInterestIncome -2225000.00
nonRecurring 18325000.00
incomeTaxExpense 199000.00
totalRevenue 108447000.00
totalOperatingExpenses 29815000.00
costOfRevenue 121949000.00
totalOtherIncomeExpenseNet -5306000.00
netIncomeFromContinuingOps -86098000.00
netIncomeApplicableToCommonShares -84443000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-04
currency_symbol USD
researchDevelopment 955000.00
incomeBeforeTax -75353000.00
minorityInterest -55000.00
netIncome -75238000.00
sellingGeneralAdministrative 38302000.00
grossProfit -14300000.00
reconciledDepreciation 22923000.00
ebit -75602000.00
ebitda -28821000.00
depreciationAndAmortization 46781000.00
nonOperatingIncomeNetOther 858000.00
operatingIncome -75602000.00
otherOperatingExpenses 282560000.00
interestExpense 609000.00
taxProvision -115000.00
interestIncome 609000.00
netInterestIncome -609000.00
nonRecurring 22371000.00
incomeTaxExpense -115000.00
totalRevenue 229958000.00
totalOperatingExpenses 38302000.00
costOfRevenue 244258000.00
totalOtherIncomeExpenseNet 249000.00
netIncomeFromContinuingOps -75238000.00
netIncomeApplicableToCommonShares -75183000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 42000.00
incomeBeforeTax -30412000.00
minorityInterest -55000.00
netIncome -40581000.00
sellingGeneralAdministrative 29051000.00
grossProfit -3627000.00
reconciledDepreciation 12017000.00
ebit -30830000.00
ebitda -18813000.00
depreciationAndAmortization 12017000.00
nonOperatingIncomeNetOther 1848000.00
operatingIncome -32105000.00
otherOperatingExpenses 349197000.00
interestExpense 155000.00
taxProvision 10169000.00
interestIncome 155000.00
netInterestIncome -155000.00
incomeTaxExpense 10169000.00
totalRevenue 316519000.00
totalOperatingExpenses 29051000.00
costOfRevenue 320146000.00
totalOtherIncomeExpenseNet 2421000.00
netIncomeFromContinuingOps -40581000.00
netIncomeApplicableToCommonShares -40581000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 298000.00
incomeBeforeTax -31407000.00
minorityInterest -55000.00
netIncome -22562000.00
sellingGeneralAdministrative 32911000.00
grossProfit 3331000.00
reconciledDepreciation 9366000.00
ebit -29032000.00
ebitda -19666000.00
depreciationAndAmortization 9366000.00
nonOperatingIncomeNetOther 548000.00
operatingIncome -31792000.00
otherOperatingExpenses 439054000.00
interestExpense 163000.00
taxProvision -8845000.00
interestIncome 163000.00
netInterestIncome -163000.00
extraordinaryItems -2500000.00
nonRecurring 2212000.00
incomeTaxExpense -8845000.00
totalRevenue 409474000.00
totalOperatingExpenses 32911000.00
costOfRevenue 406143000.00
totalOtherIncomeExpenseNet -1664000.00
netIncomeFromContinuingOps -22562000.00
netIncomeApplicableToCommonShares -22562000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 386000.00
incomeBeforeTax 15788000.00
minorityInterest -55000.00
netIncome 12324000.00
sellingGeneralAdministrative 36376000.00
grossProfit 40179000.00
ebit 3914000.00
ebitda 13650000.00
depreciationAndAmortization 9736000.00
nonOperatingIncomeNetOther 111000.00
operatingIncome 15848000.00
otherOperatingExpenses 519928000.00
interestExpense 171000.00
taxProvision 3464000.00
interestIncome 171000.00
netInterestIncome -171000.00
nonRecurring 2261000.00
incomeTaxExpense 3464000.00
totalRevenue 523731000.00
totalOperatingExpenses 36376000.00
costOfRevenue 483552000.00
totalOtherIncomeExpenseNet 12156000.00
netIncomeFromContinuingOps 12324000.00
netIncomeApplicableToCommonShares 12324000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 379000.00
incomeBeforeTax 46636000.00
netIncome 31805000.00
sellingGeneralAdministrative 41663000.00
grossProfit 82661000.00
ebit 41114000.00
ebitda 51142000.00
depreciationAndAmortization 10028000.00
nonOperatingIncomeNetOther 116000.00
operatingIncome 46763000.00
otherOperatingExpenses 731856000.00
interestExpense 243000.00
taxProvision 14831000.00
interestIncome 243000.00
nonRecurring 2261000.00
incomeTaxExpense 14831000.00
totalRevenue 772854000.00
totalOperatingExpenses 41663000.00
costOfRevenue 690193000.00
totalOtherIncomeExpenseNet 5881000.00
netIncomeFromContinuingOps 31805000.00
netIncomeApplicableToCommonShares 31805000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 332000.00
incomeBeforeTax 8472000.00
netIncome 5904000.00
sellingGeneralAdministrative 35317000.00
grossProfit 42343000.00
ebit 7068000.00
ebitda 17137000.00
depreciationAndAmortization 10069000.00
nonOperatingIncomeNetOther 42000.00
operatingIncome 9507000.00
otherOperatingExpenses 591492000.00
interestExpense 1077000.00
nonRecurring -1078000.00
incomeTaxExpense 2568000.00
totalRevenue 598518000.00
totalOperatingExpenses 35317000.00
costOfRevenue 556175000.00
totalOtherIncomeExpenseNet 2523000.00
netIncomeFromContinuingOps 5904000.00
netIncomeApplicableToCommonShares 5904000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 382000.00
incomeBeforeTax -24832000.00
netIncome -19295000.00
sellingGeneralAdministrative 27464000.00
grossProfit 13225000.00
ebit -14175000.00
ebitda -4098000.00
depreciationAndAmortization 10077000.00
nonOperatingIncomeNetOther 64000.00
operatingIncome -24087000.00
otherOperatingExpenses 304632000.00
interestExpense 809000.00
nonRecurring 10452000.00
incomeTaxExpense -5537000.00
totalRevenue 290393000.00
totalOperatingExpenses 27464000.00
costOfRevenue 277168000.00
totalOtherIncomeExpenseNet -9784000.00
netIncomeFromContinuingOps -19295000.00
netIncomeApplicableToCommonShares -19295000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
researchDevelopment 393000.00
incomeBeforeTax 32866000.00
netIncome 19095000.00
sellingGeneralAdministrative 32736000.00
grossProfit 64986000.00
ebit 32250000.00
ebitda 40648000.00
depreciationAndAmortization 8398000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 33239000.00
otherOperatingExpenses 645199000.00
interestExpense 373000.00
incomeTaxExpense 13771000.00
totalRevenue 677449000.00
totalOperatingExpenses 32736000.00
costOfRevenue 612463000.00
totalOtherIncomeExpenseNet 989000.00
netIncomeFromContinuingOps 19095000.00
netIncomeApplicableToCommonShares 19095000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-29
currency_symbol USD
researchDevelopment 1957000.00
incomeBeforeTax 5293000.00
minorityInterest 4000.00
netIncome 4935000.00
sellingGeneralAdministrative 28660000.00
grossProfit 31946000.00
ebit 5513000.00
ebitda 14334000.00
depreciationAndAmortization 8821000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 5513000.00
otherOperatingExpenses 481473000.00
interestExpense 226000.00
incomeTaxExpense 354000.00
totalRevenue 486986000.00
totalOperatingExpenses 26433000.00
costOfRevenue 455040000.00
totalOtherIncomeExpenseNet -220000.00
netIncomeFromContinuingOps 4939000.00
netIncomeApplicableToCommonShares 4935000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 849000.00
incomeBeforeTax -22373000.00
netIncome -12771000.00
sellingGeneralAdministrative 399000.00
sellingAndMarketingExpenses 24219000.00
grossProfit 2722000.00
ebit -21896000.00
ebitda -14881000.00
depreciationAndAmortization 7015000.00
operatingIncome -21497000.00
otherOperatingExpenses 164785000.00
interestExpense 965000.00
incomeTaxExpense -9511000.00
totalRevenue 142889000.00
totalOperatingExpenses 24618000.00
costOfRevenue 140167000.00
totalOtherIncomeExpenseNet -876000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
researchDevelopment 842000.00
incomeBeforeTax 5032000.00
netIncome 4784000.00
sellingGeneralAdministrative 495000.00
grossProfit 36522000.00
ebit 5701000.00
ebitda 11359000.00
depreciationAndAmortization 5658000.00
operatingIncome 5701000.00
otherOperatingExpenses 181119000.00
interestExpense 669000.00
incomeTaxExpense 248000.00
totalRevenue 248462000.00
totalOperatingExpenses -30821000.00
costOfRevenue 211940000.00
totalOtherIncomeExpenseNet 270000.00
netIncomeApplicableToCommonShares 4940000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 1959000.00
incomeBeforeTax 7065000.00
netIncome 4614000.00
sellingGeneralAdministrative 31717000.00
grossProfit 55669000.00
ebit 24233000.00
ebitda 28613000.00
depreciationAndAmortization 4380000.00
operatingIncome 3915000.00
otherOperatingExpenses 742475000.00
interestExpense 396000.00
incomeTaxExpense 2451000.00
totalRevenue 746390000.00
totalOperatingExpenses 51754000.00
costOfRevenue 690721000.00
totalOtherIncomeExpenseNet -20318000.00
netIncomeApplicableToCommonShares 4614000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
researchDevelopment 1966000.00
incomeBeforeTax 41311000.00
netIncome 26468000.00
sellingGeneralAdministrative 38914000.00
grossProfit 103364000.00
ebit 64450000.00
ebitda 68360000.00
depreciationAndAmortization 3910000.00
operatingIncome 33614000.00
otherOperatingExpenses 783411000.00
interestExpense 420000.00
incomeTaxExpense 14843000.00
totalRevenue 817025000.00
totalOperatingExpenses 69750000.00
costOfRevenue 713661000.00
totalOtherIncomeExpenseNet -30836000.00
netIncomeApplicableToCommonShares 26468000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-13
currency_symbol USD
researchDevelopment 890000.00
incomeBeforeTax 204263000.00
netIncome 128733000.00
sellingGeneralAdministrative 34390000.00
grossProfit 233451000.00
ebit 199061000.00
ebitda 204503000.00
depreciationAndAmortization 5442000.00
operatingIncome 199061000.00
otherOperatingExpenses 1245739000.00
interestExpense 352000.00
incomeTaxExpense 75530000.00
totalRevenue 1444800000.00
totalOperatingExpenses 34390000.00
costOfRevenue 1211349000.00
totalOtherIncomeExpenseNet -306000.00
netIncomeApplicableToCommonShares 128733000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-23
currency_symbol USD
researchDevelopment 385000.00
incomeBeforeTax 67455000.00
netIncome 45693000.00
sellingGeneralAdministrative 28091000.00
grossProfit 106549000.00
ebit 78897000.00
ebitda 87044000.00
depreciationAndAmortization 8147000.00
operatingIncome 78088000.00
otherOperatingExpenses 849099000.00
interestExpense 11082000.00
incomeTaxExpense 21762000.00
totalRevenue 927187000.00
totalOperatingExpenses 28461000.00
costOfRevenue 820638000.00
totalOtherIncomeExpenseNet -809000.00
netIncomeApplicableToCommonShares 45382000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 329000.00
incomeBeforeTax -32822000.00
netIncome -24860000.00
sellingGeneralAdministrative 23501000.00
grossProfit 13871000.00
ebit -9630000.00
ebitda -1820000.00
depreciationAndAmortization 7810000.00
operatingIncome -18789000.00
otherOperatingExpenses 500969000.00
interestExpense 13856000.00
incomeTaxExpense -7962000.00
totalRevenue 482180000.00
totalOperatingExpenses 32660000.00
costOfRevenue 468309000.00
totalOtherIncomeExpenseNet -9159000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 207000.00
incomeBeforeTax -8738000.00
netIncome -7420000.00
sellingGeneralAdministrative 14318000.00
grossProfit 19133000.00
ebit 5163000.00
ebitda 13163000.00
depreciationAndAmortization 8000000.00
operatingIncome 4815000.00
otherOperatingExpenses 239534000.00
interestExpense 12704000.00
incomeTaxExpense -1318000.00
totalRevenue 244349000.00
totalOperatingExpenses 14318000.00
costOfRevenue 225216000.00
totalOtherIncomeExpenseNet -348000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax -12181000.00
netIncome -8627000.00
grossProfit 12908000.00
ebit 130000.00
ebitda 12908000.00
depreciationAndAmortization 12778000.00
operatingIncome 130000.00
otherOperatingExpenses 212589000.00
interestExpense 11771000.00
incomeTaxExpense -3554000.00
totalRevenue 225497000.00
totalOperatingExpenses -12778000.00
costOfRevenue 212589000.00
totalOtherIncomeExpenseNet -702000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax -3309000.00
netIncome -3476000.00
grossProfit 22668000.00
ebit -3309000.00
ebitda 7554000.00
operatingIncome 7554000.00
otherOperatingExpenses 202760000.00
interestExpense 11048000.00
incomeTaxExpense 167000.00
totalRevenue 210314000.00
totalOperatingExpenses 15114000.00
costOfRevenue 187646000.00
totalOtherIncomeExpenseNet -702000.00