Аналитика онлайн » REG

Logo

Regency Centers Corp. работает как инвестиционный траст в сфере недвижимости, который занимается владением, эксплуатацией и развитием розничных торговых центров. Его портфель включает в себя процветающие объекты недвижимости, продаваемые высокопродуктивными бакалейными лавками, ресторанами, поставщиками услуг и лучшими в своем классе розничными торговцами, которые подключаются к его районам, сообществам и клиентам. Компания была основана Мартином Эдвардом Штейном-старшим и Джоан Веллхаус Ньютон в 1963 году и имеет штаб-квартиру в Джексонвилле, штат Флорида.

General
Code REG
Type Common Stock
Name Regency Centers Corporation
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BL46Q4
ISIN US7588491032
LEI 529900053A7X7FJ97S58
PrimaryTicker REG.US
CUSIP 758939102
CIK 910606
EmployerIdNumber 59-3191743
FiscalYearEnd December
IPODate 1993-10-29
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Retail
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Retail REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address One Independent Drive, Jacksonville, FL, United States, 32202
Phone 904-598-7000
WebURL https://www.regencycenters.com
FullTimeEmployees 440
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 12357620736
MarketCapitalizationMln 12357.6207
EBITDA 811873984
PERatio 31.4198
PEGRatio 6.5609
WallStreetTargetPrice 69.67
BookValue 37.125
DividendShare 2.6
DividendYield 0.0402
EarningsShare 2.12
EPSEstimateCurrentYear 2.08
EPSEstimateNextYear 2.15
EPSEstimateNextQuarter 0.5
EPSEstimateCurrentQuarter 0.47
MostRecentQuarter 2023-09-30
ProfitMargin 0.2818
OperatingMarginTTM 0.3841
ReturnOnAssetsTTM 0.027
ReturnOnEquityTTM 0.0559
RevenueTTM 1312902016
RevenuePerShareTTM 7.603
QuarterlyRevenueGrowthYOY 0.089
GrossProfitTTM 925155000
DilutedEpsTTM 2.12
QuarterlyEarningsGrowthYOY -0.02

Financials / Income Statement / quarterly / net Income

67.86M
2021-12-31
195.23M
2022-03-31
69.24M
2022-06-30
52.31M
2022-09-30
60.26M
2022-12-31
-22.56M
2023-03-31
86.78M
2023-06-30
90.72M
2023-09-30

Financials / Income Statement / quarterly / ebitda

209.85M
2021-12-31
210.81M
2022-03-31
223.37M
2022-06-30
206.76M
2022-09-30
209.17M
2022-12-31
214.59M
2023-03-31
206.47M
2023-06-30
216.5M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

296.92M
2021-12-31
303.43M
2022-03-31
302.08M
2022-06-30
303.99M
2022-09-30
314.52M
2022-12-31
317.98M
2023-03-31
314.25M
2023-06-30
330.64M
2023-09-30

Earnings / History / epsActual

0.56
2022-12-31
0.57
2023-03-31
0.51
2023-06-30
0.5
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 31.4198
ForwardPE 31.1526
PriceSalesTTM 9.2682
PriceBookMRQ 1.7924
EnterpriseValue 16876788736
EnterpriseValueRevenue 13.0851
EnterpriseValueEbitda 19.426
SharesStats
SharesOutstanding 184580992
SharesFloat 182835322
PercentInsiders 0.722
PercentInstitutions 99.585
Technicals
Beta 1.175
52WeekHigh 68.47
52WeekLow 53.0303
50DayMA 62.0468
200DayMA 61.1489
SharesShort 2470260
SharesShortPriorMonth 2691254
ShortRatio 2.63
ShortPercent 0.0177
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 12381414000.00
intangibleAssets 295347000.00
totalLiab 5149887000.00
totalStockholderEquity 7060914000.00
commonStock 1846000.00
capitalStock 226846000.00
retainedEarnings -1834298000.00
goodWill 167062000.00
cash 81070000.00
totalCurrentLiabilities 437102000.00
netDebt 4230417000.00
shortTermDebt 77000000.00
shortLongTermDebt 77000000.00
shortLongTermDebtTotal 4311487000.00
otherStockholderEquity 8658931000.00
totalCurrentAssets 289067000.00
longTermInvestments 382300000.00
netReceivables 207997000.00
longTermDebt 3992093000.00
accountsPayable 360102000.00
accumulatedOtherComprehensiveIncome 9435000.00
nonCurrrentAssetsOther 299479000.00
nonCurrentAssetsTotal 12092347000.00
capitalLeaseObligations 242394000.00
nonCurrentLiabilitiesOther 478298000.00
nonCurrentLiabilitiesTotal 4712785000.00
liabilitiesAndStockholdersEquity 12381414000.00
cashAndShortTermInvestments 81070000.00
propertyPlantAndEquipmentGross 301821000.00
propertyPlantAndEquipmentNet 301821000.00
netWorkingCapital -148035000.00
netInvestedCapital 10905007000.00
commonStockSharesOutstanding 181056506.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 10827945000.00
intangibleAssets 178849000.00
totalLiab 4684159000.00
totalStockholderEquity 6040213000.00
deferredLongTermLiab 69788000.00
commonStock 1710000.00
capitalStock 1710000.00
retainedEarnings -1803406000.00
otherLiab 413729000.00
goodWill 167062000.00
otherAssets 350631000.00
cash 43108000.00
totalCurrentLiabilities 317894000.00
netDebt 3909428000.00
shortLongTermDebtTotal 3952536000.00
otherStockholderEquity 7834573000.00
propertyPlantEquipment 9706865000.00
totalCurrentAssets 249161000.00
longTermInvestments 342439000.00
netTangibleAssets 5861364000.00
netReceivables 206053000.00
longTermDebt 3709074000.00
accountsPayable 317894000.00
accumulatedOtherComprehensiveIncome 7336000.00
nonCurrrentAssetsOther 280843000.00
nonCurrentAssetsTotal 10578784000.00
capitalLeaseObligations 243462000.00
nonCurrentLiabilitiesOther 413729000.00
nonCurrentLiabilitiesTotal 4366265000.00
liabilitiesAndStockholdersEquity 10827945000.00
cashAndShortTermInvestments 43108000.00
propertyPlantAndEquipmentGross 303716000.00
propertyPlantAndEquipmentNet 303716000.00
netWorkingCapital -68733000.00
netInvestedCapital 9749287000.00
commonStockSharesOutstanding 170998004.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 10805680000.00
intangibleAssets 188636000.00
otherCurrentAssets 44318000.00
totalLiab 4666245000.00
totalStockholderEquity 6057321000.00
deferredLongTermLiab 73150000.00
commonStock 1710000.00
capitalStock 1710000.00
retainedEarnings -1779043000.00
goodWill 167062000.00
otherAssets 10193085000.00
cash 68143000.00
totalCurrentLiabilities 319297000.00
netDebt 3886223000.00
shortTermDebt 30000000.00
shortLongTermDebt 30000000.00
shortLongTermDebtTotal 3954366000.00
otherStockholderEquity 7830727000.00
propertyPlantEquipment 9680483000.00
totalCurrentAssets 249722000.00
longTermInvestments 9748127000.00
netTangibleAssets 5868685000.00
netReceivables 181579000.00
longTermDebt 3741784000.00
accountsPayable 289297000.00
noncontrollingInterestInConsolidatedEntity 82114000.00
accumulatedOtherComprehensiveIncome 3927000.00
commonStockTotalEquity 1710000.00
retainedEarningsTotalEquity -1779043000.00
treasuryStock -25699000.00
nonCurrrentAssetsOther 9747230000.00
nonCurrentAssetsTotal 10555958000.00
capitalLeaseObligations 212582000.00
longTermDebtTotal 3741784000.00
nonCurrentLiabilitiesOther 559521000.00
nonCurrentLiabilitiesTotal 4346948000.00
capitalSurpluse 7856426000.00
liabilitiesAndStockholdersEquity 10805680000.00
cashAndShortTermInvestments 68143000.00
propertyPlantAndEquipmentGross 273702000.00
propertyPlantAndEquipmentNet 273702000.00
netWorkingCapital -69575000.00
netInvestedCapital 9799105000.00
commonStockSharesOutstanding 171494000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 10860220000.00
intangibleAssets 197745000.00
otherCurrentAssets 30925000.00
totalLiab 4682181000.00
totalStockholderEquity 6096985000.00
deferredLongTermLiab 74101000.00
otherCurrentLiab -4364922000.00
commonStock 1711000.00
capitalStock 1711000.00
retainedEarnings -1764977000.00
otherLiab 473119000.00
goodWill 167062000.00
otherAssets 10318186000.00
cash 68776000.00
totalCurrentLiabilities 317259000.00
currentDeferredRevenue 70242000.00
netDebt 3871700000.00
shortTermDebt 4294680000.00
shortLongTermDebtTotal 3940476000.00
otherStockholderEquity 7852691000.00
propertyPlantEquipment 9723525000.00
totalCurrentAssets 257639000.00
longTermInvestments 350377000.00
netTangibleAssets 5899240000.00
netReceivables 188863000.00
longTermDebt 3726754000.00
accountsPayable 317259000.00
noncontrollingInterestInConsolidatedEntity 81054000.00
accumulatedOtherComprehensiveIncome 7560000.00
commonStockTotalEquity 1711000.00
retainedEarningsTotalEquity -1764977000.00
treasuryStock -24461000.00
nonCurrrentAssetsOther 9778946000.00
nonCurrentAssetsTotal 10602581000.00
capitalLeaseObligations 213722000.00
longTermDebtTotal 3726754000.00
nonCurrentLiabilitiesOther 424446000.00
nonCurrentLiabilitiesTotal 4364922000.00
capitalSurpluse 7877152000.00
liabilitiesAndStockholdersEquity 10860220000.00
cashAndShortTermInvestments 68776000.00
propertyPlantAndEquipmentGross 275513000.00
propertyPlantAndEquipmentNet 275513000.00
netWorkingCapital -59620000.00
netInvestedCapital 9823739000.00
commonStockSharesOutstanding 171586000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 10898837000.00
intangibleAssets 204097000.00
otherCurrentAssets 6106000.00
totalLiab 4700097000.00
totalStockholderEquity 6115883000.00
deferredLongTermLiab 69091000.00
commonStock 1711000.00
capitalStock 1711000.00
retainedEarnings -1749013000.00
otherLiab 427308000.00
goodWill 167095000.00
otherAssets 10262100000.00
cash 151232000.00
totalCurrentLiabilities 328285000.00
currentDeferredRevenue 76777000.00
netDebt 3793272000.00
shortTermDebt 4295035000.00
shortLongTermDebtTotal 3944504000.00
otherStockholderEquity 7854932000.00
propertyPlantEquipment 9409133000.00
totalCurrentAssets 330910000.00
longTermInvestments 334602000.00
netTangibleAssets 5911786000.00
netReceivables 173572000.00
longTermDebt 3729404000.00
accountsPayable 328285000.00
noncontrollingInterestInConsolidatedEntity 82857000.00
accumulatedOtherComprehensiveIncome 8253000.00
commonStockTotalEquity 1711000.00
retainedEarningsTotalEquity -1749013000.00
treasuryStock -24061000.00
nonCurrrentAssetsOther 9528122000.00
nonCurrentAssetsTotal 10567927000.00
capitalLeaseObligations 215100000.00
longTermDebtTotal 3729404000.00
nonCurrentLiabilitiesOther 565631000.00
nonCurrentLiabilitiesTotal 4371812000.00
capitalSurpluse 7878993000.00
liabilitiesAndStockholdersEquity 10898837000.00
cashAndShortTermInvestments 151232000.00
propertyPlantAndEquipmentGross 283388000.00
propertyPlantAndEquipmentNet 283388000.00
netWorkingCapital 2625000.00
netInvestedCapital 9845287000.00
commonStockSharesOutstanding 171525000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 10901815000.00
intangibleAssets 214264000.00
otherCurrentAssets 5482000.00
totalLiab 4695680000.00
totalStockholderEquity 6125033000.00
deferredLongTermLiab 65607000.00
otherCurrentLiab -4373271000.00
commonStock 1711000.00
capitalStock 1711000.00
retainedEarnings -1729645000.00
otherLiab 421091000.00
goodWill 167095000.00
otherAssets 10288208000.00
cash 118062000.00
totalCurrentLiabilities 322409000.00
currentDeferredRevenue 63510000.00
netDebt 3834118000.00
shortTermDebt 4309761000.00
shortLongTermDebtTotal 3952180000.00
otherStockholderEquity 7850579000.00
propertyPlantEquipment 9461117000.00
totalCurrentAssets 283187000.00
longTermInvestments 333241000.00
netTangibleAssets 5910769000.00
netReceivables 159643000.00
longTermDebt 3737380000.00
accountsPayable 322409000.00
noncontrollingInterestInConsolidatedEntity 81102000.00
accumulatedOtherComprehensiveIncome 2388000.00
commonStockTotalEquity 1711000.00
retainedEarningsTotalEquity -1729645000.00
treasuryStock -23882000.00
nonCurrrentAssetsOther 9566943000.00
nonCurrentAssetsTotal 10618628000.00
capitalLeaseObligations 214800000.00
longTermDebtTotal 3737380000.00
nonCurrentLiabilitiesOther 572381000.00
nonCurrentLiabilitiesTotal 4373271000.00
capitalSurpluse 7874461000.00
liabilitiesAndStockholdersEquity 10901815000.00
cashAndShortTermInvestments 118062000.00
propertyPlantAndEquipmentNet 284254000.00
netWorkingCapital -39222000.00
netInvestedCapital 9862413000.00
commonStockSharesOutstanding 172424000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 10840164000.00
intangibleAssets 205333000.00
otherCurrentAssets 5103000.00
totalLiab 4634472000.00
totalStockholderEquity 6132327000.00
deferredLongTermLiab 71829000.00
commonStock 1714000.00
capitalStock 1714000.00
retainedEarnings -1726556000.00
otherLiab 423785000.00
goodWill 167095000.00
otherAssets 10866767000.00
cash 178730000.00
totalCurrentLiabilities 278265000.00
netDebt 3753692000.00
shortTermDebt 4295312000.00
shortLongTermDebtTotal 3932422000.00
otherStockholderEquity 7858933000.00
propertyPlantEquipment 9331623000.00
totalCurrentAssets 332936000.00
longTermInvestments 357998000.00
netTangibleAssets 5926994000.00
shortTermInvestments 61332000.00
netReceivables 151852000.00
longTermDebt 3716717000.00
inventory -2749000.00
accountsPayable 278265000.00
noncontrollingInterestInConsolidatedEntity 73365000.00
accumulatedOtherComprehensiveIncome -1764000.00
commonStockTotalEquity 1714000.00
retainedEarningsTotalEquity -1726556000.00
treasuryStock -23831000.00
nonCurrrentAssetsOther 9664005000.00
nonCurrentAssetsTotal 10507228000.00
capitalLeaseObligations 215705000.00
longTermDebtTotal 3716717000.00
nonCurrentLiabilitiesOther 423785000.00
nonCurrentLiabilitiesTotal 4356207000.00
capitalSurpluse 7882764000.00
liabilitiesAndStockholdersEquity 10840164000.00
cashAndShortTermInvestments 178730000.00
propertyPlantAndEquipmentNet 279892000.00
netWorkingCapital 54671000.00
netInvestedCapital 9849044000.00
commonStockSharesOutstanding 171671000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 10792563000.00
intangibleAssets 212707000.00
otherCurrentAssets -345087000.00
totalLiab 4682631000.00
totalStockholderEquity 6037371000.00
deferredLongTermLiab 65741000.00
otherCurrentLiab -4298008000.00
commonStock 1712000.00
capitalStock 1712000.00
retainedEarnings -1814814000.00
otherLiab 425628000.00
goodWill 167095000.00
otherAssets 10112238000.00
cash 95027000.00
totalCurrentLiabilities 322271000.00
netDebt 3839705000.00
shortTermDebt 4298008000.00
shortLongTermDebtTotal 3934732000.00
otherStockholderEquity 7860700000.00
propertyPlantEquipment 9601401000.00
totalCurrentAssets 273692000.00
longTermInvestments 372591000.00
netTangibleAssets 5824664000.00
shortTermInvestments 372591000.00
netReceivables 153091000.00
longTermDebt 3718944000.00
inventory 370661000.00
accountsPayable 322271000.00
noncontrollingInterestInConsolidatedEntity 72561000.00
accumulatedOtherComprehensiveIncome -10227000.00
commonStockTotalEquity 1712000.00
retainedEarningsTotalEquity -1814814000.00
treasuryStock -22758000.00
nonCurrrentAssetsOther 266431000.00
nonCurrentAssetsTotal 10518871000.00
capitalLeaseObligations 215788000.00
longTermDebtTotal 3718944000.00
nonCurrentLiabilitiesOther 425628000.00
nonCurrentLiabilitiesTotal 4360360000.00
capitalSurpluse 7883458000.00
liabilitiesAndStockholdersEquity 10792563000.00
cashAndShortTermInvestments 95027000.00
propertyPlantAndEquipmentNet 280783000.00
netWorkingCapital -48579000.00
netInvestedCapital 9756315000.00
commonStockSharesOutstanding 171866000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 10853903000.00
intangibleAssets 173926000.00
otherCurrentAssets 25365000.00
totalLiab 4710439000.00
totalStockholderEquity 6070721000.00
deferredLongTermLiab 68049000.00
commonStock 1712000.00
capitalStock 1712000.00
retainedEarnings -1775668000.00
otherLiab 414680000.00
goodWill 169560000.00
otherAssets 10853903000.00
cash 362685000.00
totalCurrentLiabilities 327710000.00
netDebt 3605364000.00
shortTermDebt 3749273000.00
shortLongTermDebtTotal 3968049000.00
otherStockholderEquity 7857295000.00
propertyPlantEquipment 9152806000.00
totalCurrentAssets 524049000.00
longTermInvestments 401781000.00
netTangibleAssets 5896795000.00
netReceivables 139287000.00
longTermDebt 3749273000.00
inventory -3288000.00
accountsPayable 327710000.00
noncontrollingInterestInConsolidatedEntity 72743000.00
accumulatedOtherComprehensiveIncome -12618000.00
commonStockTotalEquity 1712000.00
retainedEarningsTotalEquity -1775668000.00
treasuryStock -25318000.00
nonCurrrentAssetsOther 271052000.00
nonCurrentAssetsTotal 10329854000.00
capitalLeaseObligations 218776000.00
longTermDebtTotal 3749273000.00
nonCurrentLiabilitiesOther 580187000.00
nonCurrentLiabilitiesTotal 4382729000.00
capitalSurpluse 7882613000.00
liabilitiesAndStockholdersEquity 10853903000.00
cashAndShortTermInvestments 362685000.00
propertyPlantAndEquipmentNet 284317000.00
netWorkingCapital 196339000.00
netInvestedCapital 9819994000.00
commonStockSharesOutstanding 170589000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 10640166000.00
intangibleAssets 169119000.00
otherCurrentAssets 2580000.00
totalLiab 4600135000.00
totalStockholderEquity 5967080000.00
deferredLongTermLiab 75198000.00
commonStock 1699000.00
capitalStock 1699000.00
retainedEarnings -1791773000.00
otherLiab 422433000.00
goodWill 172120000.00
otherAssets 75198000.00
cash 284033000.00
totalCurrentLiabilities 313896000.00
netDebt 3584343000.00
shortTermDebt 3650307000.00
shortLongTermDebtTotal 3868376000.00
otherStockholderEquity 7770812000.00
propertyPlantEquipment 9306256000.00
totalCurrentAssets 418123000.00
longTermInvestments 473283000.00
netTangibleAssets 5625841000.00
netReceivables 131510000.00
longTermDebt 3650307000.00
accountsPayable 313896000.00
noncontrollingInterestInConsolidatedEntity 72951000.00
accumulatedOtherComprehensiveIncome -13658000.00
commonStockTotalEquity 1699000.00
retainedEarningsTotalEquity -1791773000.00
treasuryStock -25887000.00
nonCurrrentAssetsOther 9117311000.00
nonCurrentAssetsTotal 10222043000.00
capitalLeaseObligations 218069000.00
longTermDebtTotal 3650307000.00
nonCurrentLiabilitiesOther 417863000.00
nonCurrentLiabilitiesTotal 4286239000.00
capitalSurpluse 7796699000.00
liabilitiesAndStockholdersEquity 10640166000.00
cashAndShortTermInvestments 284033000.00
propertyPlantAndEquipmentGross 290210000.00
propertyPlantAndEquipmentNet 290210000.00
netWorkingCapital 104227000.00
netInvestedCapital 9617387000.00
commonStockSharesOutstanding 170172000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 10625988000.00
intangibleAssets 178784000.00
otherCurrentAssets 34711000.00
totalLiab 4582944000.00
totalStockholderEquity 5969631000.00
deferredLongTermLiab 66138000.00
commonStock 1698000.00
retainedEarnings -1786196000.00
otherLiab 426275000.00
goodWill 172120000.00
otherAssets 341959000.00
cash 137250000.00
totalCurrentLiabilities 285320000.00
netDebt 3734099000.00
shortTermDebt 3652242000.00
shortLongTermDebtTotal 3871349000.00
otherStockholderEquity 7766641000.00
propertyPlantEquipment 9035406000.00
totalCurrentAssets 299416000.00
longTermInvestments 517066000.00
netTangibleAssets 5790847000.00
netReceivables 127455000.00
longTermDebt 3652242000.00
accountsPayable 285320000.00
noncontrollingInterestInConsolidatedEntity 73413000.00
accumulatedOtherComprehensiveIncome -12512000.00
commonStockTotalEquity 1698000.00
retainedEarningsTotalEquity -1786196000.00
treasuryStock -24775000.00
nonCurrrentAssetsOther 9138226000.00
nonCurrentAssetsTotal 10326572000.00
capitalLeaseObligations 219107000.00
longTermDebtTotal 3652242000.00
nonCurrentLiabilitiesOther 588545000.00
nonCurrentLiabilitiesTotal 4297624000.00
capitalSurpluse 7791416000.00
liabilitiesAndStockholdersEquity 10625988000.00
cashAndShortTermInvestments 137250000.00
propertyPlantAndEquipmentGross 292024000.00
propertyPlantAndEquipmentNet 292024000.00
netWorkingCapital 14096000.00
netInvestedCapital 9621873000.00
commonStockSharesOutstanding 170006000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 10936904000.00
intangibleAssets 188799000.00
otherCurrentAssets 36311000.00
totalLiab 4878757000.00
totalStockholderEquity 5984912000.00
deferredLongTermLiab 67910000.00
otherCurrentLiab -264679000.00
commonStock 1697000.00
retainedEarnings -1765806000.00
otherLiab 437323000.00
goodWill 173868000.00
otherAssets 10248987000.00
cash 378450000.00
totalCurrentLiabilities 567040000.00
currentDeferredRevenue 264679000.00
netDebt 3765024000.00
shortTermDebt 264679000.00
shortLongTermDebt 264679000.00
shortLongTermDebtTotal 4143474000.00
otherStockholderEquity 7768021000.00
propertyPlantEquipment 9107750000.00
totalCurrentAssets 556017000.00
longTermInvestments 467155000.00
netTangibleAssets 5796113000.00
netReceivables 143633000.00
longTermDebt 3923084000.00
inventory -2377000.00
accountsPayable 302361000.00
noncontrollingInterestInConsolidatedEntity 73235000.00
accumulatedOtherComprehensiveIncome -18625000.00
commonStockTotalEquity 1697000.00
retainedEarningsTotalEquity -1765806000.00
treasuryStock -24436000.00
nonCurrrentAssetsOther 261446000.00
nonCurrentAssetsTotal 10380887000.00
capitalLeaseObligations 220390000.00
longTermDebtTotal 3923084000.00
nonCurrentLiabilitiesOther 598102000.00
nonCurrentLiabilitiesTotal 4311717000.00
capitalSurpluse 7792082000.00
liabilitiesAndStockholdersEquity 10936904000.00
cashAndShortTermInvestments 378450000.00
propertyPlantAndEquipmentGross 294387000.00
propertyPlantAndEquipmentNet 287827000.00
netWorkingCapital 253656000.00
netInvestedCapital 9907996000.00
commonStockSharesOutstanding 169980000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 10986639000.00
intangibleAssets 201472000.00
otherCurrentAssets 55657000.00
totalLiab 4873516000.00
totalStockholderEquity 6039594000.00
deferredLongTermLiab 73564000.00
commonStock 1697000.00
retainedEarnings -1703338000.00
otherLiab 484313000.00
goodWill 174794000.00
otherAssets 73564000.00
cash 276551000.00
totalCurrentLiabilities 222375000.00
netDebt 3932059000.00
shortTermDebt 52132000.00
shortLongTermDebtTotal 4208610000.00
otherStockholderEquity 7764235000.00
propertyPlantEquipment 9200619000.00
totalCurrentAssets 491345000.00
longTermInvestments 474308000.00
netTangibleAssets 5838122000.00
netReceivables 159137000.00
longTermDebt 3988528000.00
accountsPayable 222375000.00
noncontrollingInterestInConsolidatedEntity 73529000.00
accumulatedOtherComprehensiveIncome -23220000.00
commonStockTotalEquity 1697000.00
retainedEarningsTotalEquity -1703338000.00
treasuryStock -24687000.00
nonCurrrentAssetsOther 9298202000.00
nonCurrentAssetsTotal 10495294000.00
capitalLeaseObligations 220082000.00
longTermDebtTotal 3988528000.00
nonCurrentLiabilitiesOther 610481000.00
nonCurrentLiabilitiesTotal 4651141000.00
capitalSurpluse 7789142000.00
liabilitiesAndStockholdersEquity 10986639000.00
cashAndShortTermInvestments 276551000.00
propertyPlantAndEquipmentGross 294523000.00
propertyPlantAndEquipmentNet 294523000.00
netWorkingCapital 268970000.00
netInvestedCapital 10028122000.00
commonStockSharesOutstanding 169970000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
totalAssets 11386309000.00
intangibleAssets 215376000.00
otherCurrentAssets 31745000.00
totalLiab 5189107000.00
totalStockholderEquity 6121983000.00
deferredLongTermLiab 76946000.00
commonStock 1697000.00
retainedEarnings -1615077000.00
otherLiab 490683000.00
goodWill 174830000.00
otherAssets 76946000.00
cash 583425000.00
totalCurrentLiabilities 223990000.00
netDebt 3930908000.00
shortTermDebt 50251000.00
shortLongTermDebtTotal 4514333000.00
otherStockholderEquity 7760363000.00
propertyPlantEquipment 9272317000.00
totalCurrentAssets 801402000.00
longTermInvestments 474285000.00
netTangibleAssets 5906607000.00
netReceivables 186232000.00
longTermDebt 4293298000.00
inventory 27812000.00
accountsPayable 223990000.00
noncontrollingInterestInConsolidatedEntity 75219000.00
accumulatedOtherComprehensiveIncome -25135000.00
commonStockTotalEquity 1697000.00
retainedEarningsTotalEquity -1615077000.00
treasuryStock -24597000.00
nonCurrrentAssetsOther 9374211000.00
nonCurrentAssetsTotal 10584907000.00
capitalLeaseObligations 221035000.00
longTermDebtTotal 4293298000.00
nonCurrentLiabilitiesOther 621568000.00
nonCurrentLiabilitiesTotal 4965117000.00
capitalSurpluse 7785095000.00
liabilitiesAndStockholdersEquity 11386309000.00
cashAndShortTermInvestments 583425000.00
propertyPlantAndEquipmentGross 296307000.00
propertyPlantAndEquipmentNet 296307000.00
netWorkingCapital 577412000.00
netInvestedCapital 10415281000.00
commonStockSharesOutstanding 169971000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 11568311000.00
intangibleAssets 228819000.00
otherCurrentAssets 31484000.00
totalLiab 5293076000.00
totalStockholderEquity 6199422000.00
deferredLongTermLiab 81247000.00
commonStock 1696000.00
retainedEarnings -1533182000.00
otherLiab 497763000.00
goodWill 174830000.00
otherAssets 81247000.00
cash 733250000.00
totalCurrentLiabilities 899835000.00
netDebt 3903310000.00
shortTermDebt 705000000.00
shortLongTermDebtTotal 4636560000.00
otherStockholderEquity 7756908000.00
propertyPlantEquipment 9308607000.00
totalCurrentAssets 912792000.00
longTermInvestments 489500000.00
netTangibleAssets 5970603000.00
netReceivables 148058000.00
longTermDebt 4414857000.00
inventory 27889000.00
accountsPayable 194835000.00
noncontrollingInterestInConsolidatedEntity 75813000.00
accumulatedOtherComprehensiveIncome -25531000.00
commonStockTotalEquity 1696000.00
retainedEarningsTotalEquity -1533182000.00
treasuryStock -23897000.00
nonCurrrentAssetsOther 9419208000.00
nonCurrentAssetsTotal 10655519000.00
capitalLeaseObligations 221703000.00
longTermDebtTotal 4414857000.00
nonCurrentLiabilitiesOther 634811000.00
nonCurrentLiabilitiesTotal 4393241000.00
capitalSurpluse 7780336000.00
liabilitiesAndStockholdersEquity 11568311000.00
cashAndShortTermInvestments 733250000.00
propertyPlantAndEquipmentGross 297861000.00
propertyPlantAndEquipmentNet 297861000.00
netWorkingCapital 717957000.00
netInvestedCapital 10614279000.00
commonStockSharesOutstanding 167908000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 11132253000.00
intangibleAssets 242822000.00
otherCurrentAssets 45565000.00
totalLiab 4842292000.00
totalStockholderEquity 6213348000.00
deferredLongTermLiab 81485000.00
otherCurrentLiab -484383000.00
commonStock 1676000.00
retainedEarnings -1408062000.00
otherLiab 540472000.00
goodWill 307434000.00
otherAssets 81485000.00
cash 115562000.00
totalCurrentLiabilities 698088000.00
currentDeferredRevenue 484383000.00
netDebt 4026900000.00
shortTermDebt 484383000.00
shortLongTermDebt 50359000.00
shortLongTermDebtTotal 4142462000.00
otherStockholderEquity 7631734000.00
propertyPlantEquipment 9329132000.00
totalCurrentAssets 330464000.00
longTermInvestments 469522000.00
netTangibleAssets 5970526000.00
netReceivables 169337000.00
longTermDebt 3919544000.00
inventory 45565000.00
accountsPayable 213705000.00
noncontrollingInterestInConsolidatedEntity 76613000.00
accumulatedOtherComprehensiveIncome -11997000.00
commonStockTotalEquity 1676000.00
retainedEarningsTotalEquity -1408062000.00
treasuryStock -23199000.00
nonCurrrentAssetsOther 390729000.00
nonCurrentAssetsTotal 10801789000.00
capitalLeaseObligations 222918000.00
longTermDebtTotal 3919544000.00
nonCurrentLiabilitiesOther 650178000.00
nonCurrentLiabilitiesTotal 4144204000.00
capitalSurpluse 7654930000.00
liabilitiesAndStockholdersEquity 11132253000.00
cashAndShortTermInvestments 115562000.00
propertyPlantAndEquipmentGross 299884000.00
propertyPlantAndEquipmentNet 292786000.00
commonStockSharesOutstanding 167892000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 11172950000.00
intangibleAssets 264681000.00
otherCurrentAssets 39741000.00
totalLiab 4833103000.00
totalStockholderEquity 6262739000.00
deferredLongTermLiab 84957000.00
commonStock 1676000.00
retainedEarnings -1350331000.00
otherLiab 541705000.00
goodWill 311897000.00
otherAssets 84957000.00
cash 43283000.00
totalCurrentLiabilities 404529000.00
netDebt 4067566000.00
shortTermDebt 185000000.00
shortLongTermDebt 2530000.00
shortLongTermDebtTotal 4110849000.00
otherStockholderEquity 7627394000.00
propertyPlantEquipment 9418276000.00
totalCurrentAssets 244405000.00
longTermInvestments 472863000.00
netTangibleAssets 5998058000.00
netReceivables 161381000.00
longTermDebt 3887268000.00
inventory 35563000.00
accountsPayable 219529000.00
noncontrollingInterestInConsolidatedEntity 77108000.00
accumulatedOtherComprehensiveIncome -15804000.00
commonStockTotalEquity 1676000.00
retainedEarningsTotalEquity -1350331000.00
treasuryStock -22858000.00
nonCurrrentAssetsOther 9530480000.00
nonCurrentAssetsTotal 10928545000.00
capitalLeaseObligations 223581000.00
longTermDebtTotal 3887268000.00
nonCurrentLiabilitiesOther 673079000.00
nonCurrentLiabilitiesTotal 4428574000.00
capitalSurpluse 7650056000.00
liabilitiesAndStockholdersEquity 11172950000.00
cashAndShortTermInvestments 43283000.00
propertyPlantAndEquipmentGross 300482000.00
propertyPlantAndEquipmentNet 300482000.00
commonStockSharesOutstanding 167944000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 10947189000.00
intangibleAssets 262553000.00
otherCurrentAssets 18688000.00
totalLiab 4594341000.00
totalStockholderEquity 6300841000.00
deferredLongTermLiab 86952000.00
commonStock 1676000.00
retainedEarnings -1309278000.00
otherLiab 541997000.00
goodWill 313180000.00
otherAssets 86952000.00
cash 33782000.00
totalCurrentLiabilities 308723000.00
netDebt 3868642000.00
shortTermDebt 120000000.00
shortLongTermDebt 4924000.00
shortLongTermDebtTotal 3902424000.00
otherStockholderEquity 7622443000.00
propertyPlantEquipment 9221776000.00
totalCurrentAssets 210353000.00
longTermInvestments 480601000.00
netTangibleAssets 6038288000.00
netReceivables 157883000.00
longTermDebt 3678465000.00
inventory 15106000.00
accountsPayable 188723000.00
noncontrollingInterestInConsolidatedEntity 52007000.00
accumulatedOtherComprehensiveIncome -14086000.00
commonStockTotalEquity 1676000.00
retainedEarningsTotalEquity -1309278000.00
treasuryStock -22536000.00
nonCurrrentAssetsOther 9348690000.00
nonCurrentAssetsTotal 10736836000.00
capitalLeaseObligations 223959000.00
longTermDebtTotal 3678465000.00
nonCurrentLiabilitiesOther 681626000.00
nonCurrentLiabilitiesTotal 4285618000.00
capitalSurpluse 7645065000.00
liabilitiesAndStockholdersEquity 10947189000.00
cashAndShortTermInvestments 33782000.00
propertyPlantAndEquipmentGross 301674000.00
propertyPlantAndEquipmentNet 301674000.00
commonStockSharesOutstanding 167962000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 11017604000.00
intangibleAssets 280613000.00
otherCurrentAssets 15275000.00
totalLiab 4614831000.00
totalStockholderEquity 6350695000.00
deferredLongTermLiab 88787000.00
commonStock 1675000.00
retainedEarnings -1263011000.00
otherLiab 559722000.00
goodWill 314143000.00
otherAssets 85782000.00
cash 42784000.00
totalCurrentLiabilities 293983000.00
netDebt 3866076000.00
shortTermDebt 110000000.00
shortLongTermDebt 20500000.00
shortLongTermDebtTotal 3908860000.00
otherStockholderEquity 7618031000.00
propertyPlantEquipment 18538754000.00
totalCurrentAssets 218694000.00
longTermInvestments 944016000.00
netTangibleAssets 12192242000.00
netReceivables 160635000.00
longTermDebt 7367476000.00
inventory 15275000.00
accountsPayable 183983000.00
noncontrollingInterestInConsolidatedEntity 52078000.00
accumulatedOtherComprehensiveIncome -6096000.00
commonStockTotalEquity 1675000.00
retainedEarningsTotalEquity -1263011000.00
treasuryStock -21226000.00
nonCurrrentAssetsOther 412851000.00
nonCurrentAssetsTotal 10798910000.00
capitalLeaseObligations 225122000.00
longTermDebtTotal 7367476000.00
nonCurrentLiabilitiesOther 1400374000.00
nonCurrentLiabilitiesTotal 4320848000.00
capitalSurpluse 7639353000.00
liabilitiesAndStockholdersEquity 11017604000.00
cashAndShortTermInvestments 42784000.00
propertyPlantAndEquipmentGross 302849000.00
propertyPlantAndEquipmentNet 296859000.00
commonStockSharesOutstanding 167717000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 10944663000.00
intangibleAssets 387069000.00
otherCurrentAssets 63174000.00
totalLiab 4494495000.00
totalStockholderEquity 6397970000.00
deferredLongTermLiab 91834000.00
commonStock 1679000.00
retainedEarnings -1255465000.00
otherLiab 603052000.00
goodWill 314143000.00
otherAssets 91834000.00
cash 42532000.00
totalCurrentLiabilities 369807000.00
netDebt 3672680000.00
shortTermDebt 145000000.00
shortLongTermDebt 22734000.00
shortLongTermDebtTotal 3715212000.00
otherStockholderEquity 7652756000.00
propertyPlantEquipment 18655436000.00
totalCurrentAssets 278065000.00
longTermInvestments 1047034000.00
netTangibleAssets 12419537000.00
netReceivables 172359000.00
longTermDebt 3715212000.00
inventory 60516000.00
accountsPayable 224807000.00
noncontrollingInterestInConsolidatedEntity 93730000.00
accumulatedOtherComprehensiveIncome -927000.00
commonStockTotalEquity 1679000.00
retainedEarningsTotalEquity -1255465000.00
treasuryStock -19834000.00
nonCurrrentAssetsOther 9454971000.00
nonCurrentAssetsTotal 10666598000.00
longTermDebtTotal 3715212000.00
nonCurrentLiabilitiesOther 993452000.00
nonCurrentLiabilitiesTotal 4124688000.00
capitalSurpluse 7672517000.00
liabilitiesAndStockholdersEquity 10944663000.00
cashAndShortTermInvestments 42532000.00
propertyPlantAndEquipmentGross 6127000.00
propertyPlantAndEquipmentNet 6127000.00
commonStockSharesOutstanding 167106280.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 11057030000.00
intangibleAssets 412653000.00
otherCurrentAssets 56013000.00
totalLiab 4504787000.00
totalStockholderEquity 6512094000.00
deferredLongTermLiab 92684000.00
commonStock 1694000.00
retainedEarnings -1240331000.00
otherLiab 588509000.00
goodWill 318710000.00
otherAssets 92684000.00
cash 40365000.00
totalCurrentLiabilities 381250000.00
netDebt 3676843000.00
shortTermDebt 145000000.00
shortLongTermDebt 2196000.00
shortLongTermDebtTotal 3717208000.00
otherStockholderEquity 7736731000.00
propertyPlantEquipment 9422936000.00
totalCurrentAssets 257087000.00
longTermInvestments 19852328000.00
netTangibleAssets 12239031000.00
shortTermInvestments 4121000.00
netReceivables 160709000.00
longTermDebt 7434416000.00
inventory 0.00
accountsPayable 236250000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 40149000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14066000.00
additionalPaidInCapital 7756215000.00
commonStockTotalEquity 1694000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1240331000.00
treasuryStock -19550000.00
nonCurrrentAssetsOther 9559800000.00
nonCurrentAssetsTotal 10799943000.00
longTermDebtTotal 7434416000.00
nonCurrentLiabilitiesOther 1014682000.00
nonCurrentLiabilitiesTotal 4123537000.00
capitalSurpluse 7756215000.00
liabilitiesAndStockholdersEquity 11057030000.00
cashAndShortTermInvestments 40365000.00
propertyPlantAndEquipmentGross 6715000.00
propertyPlantAndEquipmentNet 6715000.00
commonStockSharesOutstanding 169839000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 11181730000.00
intangibleAssets 432951000.00
otherCurrentAssets 108252000.00
totalLiab 4612942000.00
totalStockholderEquity 6528100000.00
deferredLongTermLiab 91619000.00
commonStock 1694000.00
retainedEarnings -1216018000.00
otherLiab 602350000.00
goodWill 320639000.00
otherAssets 91619000.00
cash 37151000.00
totalCurrentLiabilities 365300000.00
netDebt 3794349000.00
shortTermDebt 150000000.00
shortLongTermDebt 111290000.00
shortLongTermDebtTotal 3831500000.00
otherStockholderEquity 7732424000.00
propertyPlantEquipment 9490443000.00
totalCurrentAssets 300943000.00
longTermInvestments 20073632000.00
netTangibleAssets 12230986000.00
shortTermInvestments 6089000.00
netReceivables 155540000.00
longTermDebt 7663000000.00
inventory 0.00
accountsPayable 215300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 40688000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10317000.00
additionalPaidInCapital 7751375000.00
commonStockTotalEquity 1694000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1216018000.00
treasuryStock -19268000.00
nonCurrrentAssetsOther 9626295000.00
nonCurrentAssetsTotal 10880787000.00
longTermDebtTotal 7663000000.00
nonCurrentLiabilitiesOther 1034036000.00
nonCurrentLiabilitiesTotal 4247642000.00
capitalSurpluse 7751375000.00
liabilitiesAndStockholdersEquity 11181730000.00
cashAndShortTermInvestments 37151000.00
propertyPlantAndEquipmentGross 7010000.00
propertyPlantAndEquipmentNet 7010000.00
commonStockSharesOutstanding 169682000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 11233856000.00
intangibleAssets 455589000.00
otherCurrentAssets 14474000.00
totalLiab 4628475000.00
totalStockholderEquity 6564301000.00
deferredLongTermLiab 92064000.00
commonStock 1694000.00
retainedEarnings -1169828000.00
otherLiab 608046000.00
goodWill 330716000.00
otherAssets 92064000.00
cash 93636000.00
totalCurrentLiabilities 212515000.00
netDebt 3746632000.00
shortTermDebt 120227000.00
shortLongTermDebt 120227000.00
shortLongTermDebtTotal 3840268000.00
otherStockholderEquity 7727435000.00
propertyPlantEquipment 9560117000.00
totalCurrentAssets 261965000.00
longTermInvestments 490740000.00
netTangibleAssets -3823952000.00
shortTermInvestments 5732000.00
netReceivables 159587000.00
longTermDebt 3840268000.00
inventory -5732000.00
accountsPayable 212515000.00
totalPermanentEquity 6733054000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4764000.00
additionalPaidInCapital 7746427000.00
commonStockTotalEquity 1694000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -18756000.00
nonCurrrentAssetsOther 100465000.00
nonCurrentAssetsTotal 10971891000.00
longTermDebtTotal 3840268000.00
nonCurrentLiabilitiesTotal 4415960000.00
liabilitiesAndStockholdersEquity 11233856000.00
cashAndShortTermInvestments 93636000.00
propertyPlantAndEquipmentGross 6891000.00
propertyPlantAndEquipmentNet 6891000.00
commonStockSharesOutstanding 170959000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 11144035000.00
intangibleAssets 477589000.00
otherCurrentAssets 4011000.00
totalLiab 4410981000.00
totalStockholderEquity 6692052000.00
deferredLongTermLiab 82681000.00
otherCurrentLiab -623262000.00
commonStock 1714000.00
retainedEarnings -1158170000.00
otherLiab 583414000.00
goodWill 310609000.00
otherAssets 10887566000.00
cash 49381000.00
totalCurrentLiabilities 857533000.00
currentDeferredRevenue 623262000.00
netDebt 3545596000.00
shortTermDebt 623262000.00
shortLongTermDebt 122867000.00
shortLongTermDebtTotal 3594977000.00
otherStockholderEquity 7854508000.00
propertyPlantEquipment 6123000.00
totalCurrentAssets 252021000.00
longTermInvestments 386304000.00
netTangibleAssets -3208673000.00
shortTermInvestments 35673000.00
netReceivables 170985000.00
longTermDebt 3594977000.00
inventory 27644000.00
accountsPayable 234271000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6289000.00
additionalPaidInCapital 7873104000.00
commonStockTotalEquity 1714000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -18307000.00
nonCurrrentAssetsOther 63589000.00
nonCurrentAssetsTotal 10892014000.00
longTermDebtTotal 3594977000.00
nonCurrentLiabilitiesTotal 3553448000.00
liabilitiesAndStockholdersEquity 11144035000.00
cashAndShortTermInvestments 49381000.00
propertyPlantAndEquipmentGross 6123000.00
propertyPlantAndEquipmentNet 6123000.00
commonStockSharesOutstanding 170998280.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 11118745000.00
intangibleAssets 508868000.00
otherCurrentAssets 34900000.00
totalLiab 4482061000.00
totalStockholderEquity 6595462000.00
deferredLongTermLiab 0.00
otherCurrentLiab -578144000.00
commonStock 1701000.00
retainedEarnings -1153153000.00
otherLiab 683568000.00
goodWill 302303000.00
otherAssets 10944951000.00
cash 30641000.00
totalCurrentLiabilities 854507000.00
currentDeferredRevenue 578144000.00
netDebt 3491489000.00
shortTermDebt 578144000.00
shortLongTermDebt 2708000.00
shortLongTermDebtTotal 3522130000.00
otherStockholderEquity 7760914000.00
propertyPlantEquipment 0.00
totalCurrentAssets 232316000.00
netTangibleAssets -3508146000.00
shortTermInvestments 7098000.00
netReceivables 143153000.00
longTermDebt 3522130000.00
inventory 23622000.00
accountsPayable 276363000.00
totalPermanentEquity 2624502000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14141000.00
additionalPaidInCapital 7779103000.00
commonStockTotalEquity 1701000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -18048000.00
nonCurrrentAssetsOther 9694328000.00
nonCurrentAssetsTotal 10886429000.00
longTermDebtTotal 3522130000.00
nonCurrentLiabilitiesTotal 3627554000.00
liabilitiesAndStockholdersEquity 11118745000.00
cashAndShortTermInvestments 30641000.00
commonStockSharesOutstanding 170466000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 11192344000.00
intangibleAssets 540119000.00
otherCurrentAssets 27035000.00
totalLiab 4458309000.00
totalStockholderEquity 6692286000.00
deferredLongTermLiab 0.00
commonStock 1701000.00
retainedEarnings -1122666000.00
otherLiab 703821000.00
goodWill 246619000.00
otherAssets 10932432000.00
cash 104701000.00
totalCurrentLiabilities 246462000.00
netDebt 3403325000.00
shortTermDebt 3509690000.00
shortLongTermDebt 3509690000.00
shortLongTermDebtTotal 3508026000.00
otherStockholderEquity 7754686000.00
propertyPlantEquipment 0.00
totalCurrentAssets 279512000.00
netTangibleAssets -3494694000.00
shortTermInvestments 37274000.00
netReceivables 125372000.00
longTermDebt 3508026000.00
inventory 22404000.00
accountsPayable 246462000.00
totalPermanentEquity 2624502000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16435000.00
additionalPaidInCapital 7772791000.00
commonStockTotalEquity 1701000.00
preferredStockTotalEquity 75000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -18105000.00
nonCurrrentAssetsOther 9749294000.00
nonCurrentAssetsTotal 10912832000.00
longTermDebtTotal 3508026000.00
nonCurrentLiabilitiesTotal 4211847000.00
liabilitiesAndStockholdersEquity 11192344000.00
cashAndShortTermInvestments 104701000.00
commonStockSharesOutstanding 170420000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 11135972000.00
intangibleAssets 606707000.00
otherCurrentAssets 27587000.00
totalLiab 4371469000.00
totalStockholderEquity 6731349000.00
deferredLongTermLiab 0.00
commonStock 1701000.00
retainedEarnings -1080882000.00
otherLiab 721605000.00
goodWill 606707000.00
otherAssets 10942262000.00
cash 36855000.00
totalCurrentLiabilities 337638000.00
netDebt 3370371000.00
shortTermDebt 95000000.00
shortLongTermDebtTotal 3407226000.00
otherStockholderEquity 7751321000.00
propertyPlantEquipment 0.00
totalCurrentAssets 213310000.00
longTermInvestments 10196730000.00
netTangibleAssets 6731349000.00
shortTermInvestments 37012000.00
netReceivables 119843000.00
longTermDebt 3407226000.00
inventory 29025000.00
accountsPayable 242638000.00
totalPermanentEquity 6764503000.00
noncontrollingInterestInConsolidatedEntity 33154000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15791000.00
additionalPaidInCapital 7768794000.00
commonStockTotalEquity 1701000.00
preferredStockTotalEquity 75000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -17473000.00
nonCurrrentAssetsOther 9934264000.00
nonCurrentAssetsTotal 10922662000.00
longTermDebtTotal 3407226000.00
nonCurrentLiabilitiesTotal 4033831000.00
liabilitiesAndStockholdersEquity 11135972000.00
cashAndShortTermInvestments 36855000.00
commonStockSharesOutstanding 126649000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4488906000.00
intangibleAssets 118831000.00
otherCurrentAssets 4623000.00
totalLiab 1864404000.00
totalStockholderEquity 2591301000.00
deferredLongTermLiab 72557000.00
otherCurrentLiab -278495000.00
commonStock 1045000.00
retainedEarnings -994259000.00
otherLiab 83048000.00
goodWill 118831000.00
otherAssets 4330717000.00
cash 17879000.00
totalCurrentLiabilities 417431000.00
currentDeferredRevenue 278495000.00
netDebt 1624541000.00
shortTermDebt 278495000.00
shortLongTermDebt 91618000.00
shortLongTermDebtTotal 1642420000.00
otherStockholderEquity 3277861000.00
propertyPlantEquipment 3813202000.00
totalCurrentAssets 158189000.00
longTermInvestments 296699000.00
netTangibleAssets 307180000.00
shortTermInvestments 33211000.00
netReceivables 111722000.00
longTermDebt 1550802000.00
inventory 23965000.00
accountsPayable 138936000.00
totalPermanentEquity 2624502000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18346000.00
additionalPaidInCapital 3294923000.00
commonStockTotalEquity 1045000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -17062000.00
nonCurrrentAssetsOther 3915187000.00
nonCurrentAssetsTotal 4330717000.00
nonCurrentLiabilitiesTotal 1446973000.00
liabilitiesAndStockholdersEquity 4488906000.00
cashAndShortTermInvestments 17879000.00
commonStockSharesOutstanding 104971000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 4458288000.00
intangibleAssets 122738000.00
otherCurrentAssets 4005000.00
totalLiab 1858004000.00
totalStockholderEquity 2567145000.00
deferredLongTermLiab 0.00
commonStock 1045000.00
retainedEarnings -997881000.00
otherLiab 84694000.00
goodWill 122738000.00
otherAssets 4280874000.00
cash 44907000.00
totalCurrentLiabilities 409110000.00
netDebt 1582714000.00
shortTermDebt 263421000.00
shortLongTermDebtTotal 1627621000.00
otherStockholderEquity 3274720000.00
propertyPlantEquipment 0.00
totalCurrentAssets 177414000.00
shortTermInvestments 33285000.00
netReceivables 103227000.00
longTermDebt 1627621000.00
inventory 25275000.00
accountsPayable 145689000.00
totalPermanentEquity 2600284000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -35739000.00
additionalPaidInCapital 3291602000.00
commonStockTotalEquity 1045000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16882000.00
nonCurrrentAssetsOther 3883196000.00
nonCurrentAssetsTotal 4280874000.00
nonCurrentLiabilitiesTotal 1448894000.00
liabilitiesAndStockholdersEquity 4458288000.00
cashAndShortTermInvestments 44907000.00
commonStockSharesOutstanding 104255000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 4436602000.00
intangibleAssets 124325000.00
otherCurrentAssets 32870000.00
totalLiab 2234577000.00
totalStockholderEquity 2166756000.00
deferredLongTermLiab 0.00
commonStock 995000.00
retainedEarnings -950941000.00
otherLiab 84750000.00
goodWill 124325000.00
otherAssets 4273683000.00
cash 28444000.00
totalCurrentLiabilities 475196000.00
netDebt 1955772000.00
shortTermDebt 309585000.00
shortLongTermDebtTotal 1984216000.00
otherStockholderEquity 2871740000.00
propertyPlantEquipment 0.00
totalCurrentAssets 192284000.00
netTangibleAssets -1973736000.00
shortTermInvestments 33444000.00
netReceivables 104536000.00
longTermDebt 1984216000.00
inventory 26434000.00
accountsPayable 165611000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80038000.00
additionalPaidInCapital 2888583000.00
commonStockTotalEquity 995000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16843000.00
nonCurrrentAssetsOther 3840723000.00
nonCurrentAssetsTotal 4244318000.00
longTermDebtTotal 1984216000.00
nonCurrentLiabilitiesTotal 1759381000.00
liabilitiesAndStockholdersEquity 4436602000.00
cashAndShortTermInvestments 28444000.00
commonStockSharesOutstanding 98218000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 4147373000.00
intangibleAssets 112513000.00
otherCurrentAssets 30754000.00
totalLiab 2065000000.00
totalStockholderEquity 2046671000.00
deferredLongTermLiab 0.00
commonStock 976000.00
retainedEarnings -936945000.00
otherLiab 71968000.00
goodWill 112513000.00
otherAssets 3985472000.00
cash 31030000.00
totalCurrentLiabilities 322282000.00
netDebt 1804270000.00
shortTermDebt 164550000.00
shortLongTermDebtTotal 1835300000.00
otherStockholderEquity 2730533000.00
propertyPlantEquipment 0.00
totalCurrentAssets 188762000.00
netTangibleAssets -1824813000.00
shortTermInvestments 33508000.00
netReceivables 101256000.00
longTermDebt 1835300000.00
inventory 25722000.00
accountsPayable 157732000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 976000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -18371000.00
nonCurrrentAssetsOther 3558598000.00
nonCurrentAssetsTotal 3958611000.00
longTermDebtTotal 1835300000.00
nonCurrentLiabilitiesTotal 1742718000.00
liabilitiesAndStockholdersEquity 4147373000.00
cashAndShortTermInvestments 31030000.00
commonStockSharesOutstanding 97891000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
totalAssets 4191074000.00
intangibleAssets 105380000.00
otherCurrentAssets 3767000.00
totalLiab 2108454000.00
totalStockholderEquity 2054109000.00
deferredLongTermLiab 66367000.00
commonStock 972000.00
retainedEarnings -936020000.00
otherLiab 71461000.00
goodWill 105380000.00
otherAssets 4015194000.00
cash 40623000.00
totalCurrentLiabilities 329515000.00
netDebt 1831855000.00
shortTermDebt 165000000.00
shortLongTermDebt 1884824000.00
shortLongTermDebtTotal 1872478000.00
otherStockholderEquity 2722850000.00
propertyPlantEquipment 3502113000.00
totalCurrentAssets 175880000.00
longTermInvestments 306206000.00
netTangibleAssets 338498000.00
shortTermInvestments 32860000.00
netReceivables 106164000.00
longTermDebt 1824869000.00
inventory 25326000.00
accountsPayable 164515000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -58693000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 972000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19658000.00
nonCurrrentAssetsOther 3603608000.00
nonCurrentAssetsTotal 4015194000.00
nonCurrentLiabilitiesTotal 1778939000.00
liabilitiesAndStockholdersEquity 4191074000.00
cashAndShortTermInvestments 40623000.00
commonStockSharesOutstanding 96794776.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 4170887000.00
intangibleAssets 108400000.00
otherCurrentAssets 5142000.00
totalLiab 2262843000.00
totalStockholderEquity 1879026000.00
deferredLongTermLiab 0.00
commonStock 942000.00
retainedEarnings -907962000.00
otherLiab 67887000.00
goodWill 108400000.00
otherAssets 4016183000.00
cash 29022000.00
totalCurrentLiabilities 386304000.00
netDebt 1994630000.00
shortTermDebt 215000000.00
shortLongTermDebt 24726000.00
shortLongTermDebtTotal 2023652000.00
otherStockholderEquity 2523353000.00
propertyPlantEquipment 0.00
totalCurrentAssets 154704000.00
netTangibleAssets -2012338000.00
shortTermInvestments 33433000.00
netReceivables 97391000.00
longTermDebt 2023652000.00
inventory 23149000.00
accountsPayable 171304000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62307000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19438000.00
nonCurrrentAssetsOther 3586619000.00
nonCurrentAssetsTotal 4016183000.00
longTermDebtTotal 2023652000.00
nonCurrentLiabilitiesTotal 1876539000.00
liabilitiesAndStockholdersEquity 4170887000.00
cashAndShortTermInvestments 29022000.00
commonStockSharesOutstanding 94595000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 4098268000.00
intangibleAssets 46737000.00
otherCurrentAssets 35743000.00
totalLiab 2188401000.00
totalStockholderEquity 1880735000.00
deferredLongTermLiab 0.00
commonStock 943000.00
retainedEarnings -916027000.00
otherLiab 57286000.00
goodWill 46737000.00
otherAssets 3937943000.00
cash 33840000.00
totalCurrentLiabilities 262415000.00
netDebt 1954860000.00
shortTermDebt 120000000.00
shortLongTermDebtTotal 1988700000.00
otherStockholderEquity 2519618000.00
propertyPlantEquipment 0.00
totalCurrentAssets 189342000.00
netTangibleAssets -1976419000.00
shortTermInvestments 36256000.00
netReceivables 96955000.00
longTermDebt 1988700000.00
inventory 22804000.00
accountsPayable 142415000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48799000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 943000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19390000.00
nonCurrrentAssetsOther 3552645000.00
nonCurrentAssetsTotal 3908926000.00
longTermDebtTotal 1988700000.00
nonCurrentLiabilitiesTotal 1925986000.00
liabilitiesAndStockholdersEquity 4098268000.00
cashAndShortTermInvestments 33840000.00
commonStockSharesOutstanding 94503000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 4118397000.00
intangibleAssets 49363000.00
otherCurrentAssets 24809000.00
totalLiab 2219518000.00
totalStockholderEquity 1869654000.00
deferredLongTermLiab 0.00
commonStock 943000.00
retainedEarnings -902845000.00
otherLiab 58132000.00
goodWill 49363000.00
otherAssets 3948707000.00
cash 36489000.00
totalCurrentLiabilities 196659000.00
netDebt 1958238000.00
shortTermDebt 30000000.00
shortLongTermDebtTotal 1994727000.00
otherStockholderEquity 2515833000.00
propertyPlantEquipment 0.00
totalCurrentAssets 187909000.00
shortTermInvestments 36185000.00
netReceivables 97016000.00
longTermDebt 1994727000.00
inventory 29595000.00
accountsPayable 166659000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 943000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -20638000.00
nonCurrrentAssetsOther 3555882000.00
nonCurrentAssetsTotal 3930488000.00
nonCurrentLiabilitiesTotal 2022859000.00
liabilitiesAndStockholdersEquity 4118397000.00
cashAndShortTermInvestments 36489000.00
commonStockSharesOutstanding 93907000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 4197170000.00
intangibleAssets 52365000.00
otherCurrentAssets 8013000.00
totalLiab 2260688000.00
totalStockholderEquity 1906592000.00
deferredLongTermLiab 71502000.00
commonStock 941000.00
retainedEarnings -882372000.00
otherLiab 58134000.00
goodWill 52365000.00
otherAssets 3948348000.00
cash 121789000.00
totalCurrentLiabilities 256197000.00
netDebt 1899568000.00
shortTermDebt 75000000.00
shortLongTermDebt 2040151000.00
shortLongTermDebtTotal 2021357000.00
otherStockholderEquity 2520771000.00
propertyPlantEquipment 3476178000.00
totalCurrentAssets 248822000.00
longTermInvestments 333167000.00
netTangibleAssets 675206000.00
shortTermInvestments 36147000.00
netReceivables 98899000.00
longTermDebt 1588874000.00
inventory 20121000.00
accountsPayable 181197000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 941000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19382000.00
nonCurrrentAssetsOther 3562816000.00
deferredLongTermAssetCharges 71502000.00
nonCurrentAssetsTotal 3948348000.00
nonCurrentLiabilitiesTotal 2004491000.00
liabilitiesAndStockholdersEquity 4197170000.00
cashAndShortTermInvestments 121789000.00
commonStockSharesOutstanding 93682815.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 4128088000.00
intangibleAssets 52240000.00
otherCurrentAssets 21542000.00
totalLiab 2253959000.00
totalStockholderEquity 1845221000.00
deferredLongTermLiab 0.00
commonStock 932000.00
retainedEarnings -912041000.00
otherLiab 56719000.00
goodWill 52240000.00
otherAssets 3897878000.00
cash 100708000.00
totalCurrentLiabilities 173997000.00
netDebt 1922535000.00
shortLongTermDebtTotal 2023243000.00
otherStockholderEquity 2465293000.00
propertyPlantEquipment 0.00
totalCurrentAssets 242413000.00
netTangibleAssets -2011111000.00
shortTermInvestments 36704000.00
netReceivables 92798000.00
longTermDebt 2023243000.00
inventory 27365000.00
accountsPayable 173997000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33963000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19167000.00
nonCurrrentAssetsOther 3505037000.00
nonCurrentAssetsTotal 3885675000.00
longTermDebtTotal 2023243000.00
nonCurrentLiabilitiesTotal 2079962000.00
liabilitiesAndStockholdersEquity 4128088000.00
cashAndShortTermInvestments 100708000.00
commonStockSharesOutstanding 92396000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 4043771000.00
intangibleAssets 53543000.00
otherCurrentAssets 8912000.00
totalLiab 2225369000.00
totalStockholderEquity 1785911000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -916576000.00
otherLiab 53243000.00
goodWill 53543000.00
otherAssets 3871419000.00
cash 45648000.00
totalCurrentLiabilities 226063000.00
netDebt 1985415000.00
shortTermDebt 85000000.00
shortLongTermDebtTotal 2031063000.00
otherStockholderEquity 2412976000.00
propertyPlantEquipment 0.00
totalCurrentAssets 172352000.00
netTangibleAssets -2019146000.00
shortTermInvestments 36516000.00
netReceivables 99100000.00
longTermDebt 2031063000.00
inventory 18692000.00
accountsPayable 141063000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36412000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -18952000.00
nonCurrrentAssetsOther 3477954000.00
nonCurrentAssetsTotal 3871419000.00
longTermDebtTotal 2031063000.00
nonCurrentLiabilitiesTotal 1999306000.00
liabilitiesAndStockholdersEquity 4043771000.00
cashAndShortTermInvestments 45648000.00
commonStockSharesOutstanding 92021000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 4035551000.00
intangibleAssets 57028000.00
otherCurrentAssets 9192000.00
totalLiab 2194465000.00
totalStockholderEquity 1808352000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -898787000.00
otherLiab 56975000.00
goodWill 57028000.00
otherAssets 3867300000.00
cash 35159000.00
totalCurrentLiabilities 206800000.00
netDebt 1965531000.00
shortTermDebt 70000000.00
shortLongTermDebtTotal 2000690000.00
otherStockholderEquity 2409815000.00
propertyPlantEquipment 0.00
totalCurrentAssets 168251000.00
netTangibleAssets -1988752000.00
shortTermInvestments 36168000.00
netReceivables 96924000.00
longTermDebt 2000690000.00
inventory 26976000.00
accountsPayable 136800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28599000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -18351000.00
nonCurrrentAssetsOther 3456500000.00
nonCurrentAssetsTotal 3867300000.00
longTermDebtTotal 2000690000.00
nonCurrentLiabilitiesTotal 1987665000.00
liabilitiesAndStockholdersEquity 4035551000.00
cashAndShortTermInvestments 35159000.00
commonStockSharesOutstanding 92191000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalAssets 3913516000.00
intangibleAssets 44805000.00
otherCurrentAssets 9520000.00
totalLiab 2052382000.00
totalStockholderEquity 1843354000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -874916000.00
otherLiab 50640000.00
goodWill 44805000.00
otherAssets 3707740000.00
cash 90204000.00
totalCurrentLiabilities 222045000.00
netDebt 1764493000.00
shortTermDebt 75000000.00
shortLongTermDebtTotal 1854697000.00
otherStockholderEquity 2409751000.00
propertyPlantEquipment 0.00
totalCurrentAssets 205776000.00
longTermInvestments 358849000.00
netTangibleAssets 641581000.00
shortTermInvestments 36201000.00
netReceivables 88891000.00
longTermDebt 1682065000.00
inventory 17161000.00
accountsPayable 147045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17404000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16726000.00
nonCurrrentAssetsOther 3304086000.00
deferredLongTermAssetCharges 69963000.00
nonCurrentAssetsTotal 3707740000.00
nonCurrentLiabilitiesTotal 1830337000.00
liabilitiesAndStockholdersEquity 3913516000.00
cashAndShortTermInvestments 90204000.00
commonStockSharesOutstanding 92275000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalAssets 3896553000.00
intangibleAssets 39134000.00
otherCurrentAssets 15895000.00
totalLiab 2059458000.00
totalStockholderEquity 1824666000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -878753000.00
otherLiab 47934000.00
goodWill 39134000.00
otherAssets 3703213000.00
cash 67990000.00
totalCurrentLiabilities 147087000.00
netDebt 1796447000.00
shortLongTermDebtTotal 1864437000.00
otherStockholderEquity 2405926000.00
propertyPlantEquipment 0.00
totalCurrentAssets 203947000.00
netTangibleAssets -1812888000.00
shortTermInvestments 30709000.00
netReceivables 99929000.00
longTermDebt 1864437000.00
inventory 20133000.00
accountsPayable 147087000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28430000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16540000.00
nonCurrrentAssetsOther 3238963000.00
nonCurrentAssetsTotal 3692606000.00
longTermDebtTotal 1864437000.00
nonCurrentLiabilitiesTotal 1912371000.00
liabilitiesAndStockholdersEquity 3896553000.00
cashAndShortTermInvestments 67990000.00
commonStockSharesOutstanding 92018000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 3899903000.00
intangibleAssets 41331000.00
otherCurrentAssets 21315000.00
totalLiab 2063871000.00
totalStockholderEquity 1823618000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -871266000.00
otherLiab 40566000.00
goodWill 41331000.00
otherAssets 3720365000.00
cash 64497000.00
totalCurrentLiabilities 256181000.00
netDebt 1827627000.00
shortTermDebt 125000000.00
shortLongTermDebtTotal 1892124000.00
otherStockholderEquity 2400280000.00
propertyPlantEquipment 0.00
totalCurrentAssets 195499000.00
netTangibleAssets -1849165000.00
shortTermInvestments 29811000.00
netReceivables 90584000.00
longTermDebt 1892124000.00
inventory 19103000.00
accountsPayable 131181000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31319000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16352000.00
nonCurrrentAssetsOther 3234467000.00
nonCurrentAssetsTotal 3704404000.00
longTermDebtTotal 1892124000.00
nonCurrentLiabilitiesTotal 1807690000.00
liabilitiesAndStockholdersEquity 3899903000.00
cashAndShortTermInvestments 64497000.00
commonStockSharesOutstanding 91486000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 3861387000.00
intangibleAssets 40391000.00
otherCurrentAssets 6090000.00
totalLiab 2085691000.00
totalStockholderEquity 1762794000.00
deferredLongTermLiab 0.00
commonStock 914000.00
retainedEarnings -860832000.00
otherLiab 34128000.00
goodWill 40391000.00
otherAssets 3712681000.00
cash 28492000.00
totalCurrentLiabilities 266120000.00
netDebt 1901951000.00
shortTermDebt 145000000.00
shortLongTermDebtTotal 1930443000.00
otherStockholderEquity 2349695000.00
propertyPlantEquipment 0.00
totalCurrentAssets 148706000.00
shortTermInvestments 30585000.00
netReceivables 95719000.00
longTermDebt 1930443000.00
inventory 18405000.00
accountsPayable 121120000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -51983000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 914000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -15912000.00
nonCurrrentAssetsOther 3240003000.00
nonCurrentAssetsTotal 3712681000.00
nonCurrentLiabilitiesTotal 1819571000.00
liabilitiesAndStockholdersEquity 3861387000.00
cashAndShortTermInvestments 28492000.00
commonStockSharesOutstanding 90351000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 3853458000.00
intangibleAssets 42459000.00
otherCurrentAssets 6472000.00
totalLiab 2107547000.00
totalStockholderEquity 1730765000.00
deferredLongTermLiab 0.00
commonStock 904000.00
retainedEarnings -834810000.00
otherLiab 38471000.00
goodWill 42459000.00
otherAssets 3724295000.00
cash 22349000.00
totalCurrentLiabilities 297109000.00
netDebt 1919542000.00
shortTermDebt 170000000.00
shortLongTermDebtTotal 1941891000.00
otherStockholderEquity 2297386000.00
propertyPlantEquipment 0.00
totalCurrentAssets 152592000.00
longTermInvestments 442927000.00
netTangibleAssets 647770000.00
shortTermInvestments 6472000.00
netReceivables 100342000.00
longTermDebt 1917700000.00
inventory 23429000.00
accountsPayable 127109000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57715000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 904000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -14924000.00
nonCurrrentAssetsOther 3215480000.00
nonCurrentAssetsTotal 3700866000.00
nonCurrentLiabilitiesOther 20325000.00
nonCurrentLiabilitiesTotal 1810438000.00
liabilitiesAndStockholdersEquity 3853458000.00
cashAndShortTermInvestments 22349000.00
commonStockSharesOutstanding 90307000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 3797974000.00
intangibleAssets 35581000.00
otherCurrentAssets 6133000.00
totalLiab 1983540000.00
totalStockholderEquity 1799337000.00
deferredLongTermLiab 0.00
otherCurrentLiab 129569000.00
commonStock 904000.00
retainedEarnings -756114000.00
otherLiab 32645000.00
goodWill 35581000.00
otherAssets 3669817000.00
cash 21350000.00
totalCurrentLiabilities 1950981000.00
netDebt 1800062000.00
shortTermDebt 1821412000.00
shortLongTermDebtTotal 1821412000.00
otherStockholderEquity 2293925000.00
propertyPlantEquipment 0.00
totalCurrentAssets 128157000.00
shortTermInvestments 6133000.00
netReceivables 100674000.00
longTermDebt 1821412000.00
inventory 0.00
accountsPayable 129483000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64378000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 904000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -14756000.00
nonCurrrentAssetsOther 29992000.00
nonCurrentAssetsTotal 3669817000.00
nonCurrentLiabilitiesTotal 32559000.00
liabilitiesAndStockholdersEquity 3797974000.00
cashAndShortTermInvestments 21350000.00
propertyPlantAndEquipmentGross 3062874000.00
propertyPlantAndEquipmentNet 3062874000.00
commonStockSharesOutstanding 89662000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 4025866000.00
intangibleAssets 26835000.00
otherCurrentAssets 6075000.00
totalLiab 2208267000.00
totalStockholderEquity 1802396000.00
deferredLongTermLiab 0.00
otherCurrentLiab 112068000.00
commonStock 899000.00
retainedEarnings -726444000.00
otherLiab 32973000.00
goodWill 26835000.00
otherAssets 3884281000.00
cash 23030000.00
totalCurrentLiabilities 2175367000.00
netDebt 2040269000.00
shortTermDebt 2063299000.00
shortLongTermDebtTotal 2063299000.00
otherStockholderEquity 2269672000.00
propertyPlantEquipment 0.00
totalCurrentAssets 141585000.00
shortTermInvestments 6075000.00
netReceivables 112480000.00
longTermDebt 2063299000.00
inventory 0.00
accountsPayable 111995000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66731000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -14792000.00
nonCurrrentAssetsOther 32150000.00
nonCurrentAssetsTotal 3884281000.00
nonCurrentLiabilitiesTotal 32900000.00
liabilitiesAndStockholdersEquity 4025866000.00
cashAndShortTermInvestments 23030000.00
propertyPlantAndEquipmentGross 3306518000.00
propertyPlantAndEquipmentNet 3306518000.00
commonStockSharesOutstanding 89540000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 4004876000.00
intangibleAssets 25937000.00
otherCurrentAssets 6406000.00
totalLiab 2160262000.00
totalStockholderEquity 1832530000.00
deferredLongTermLiab 0.00
otherCurrentLiab 104878000.00
commonStock 899000.00
retainedEarnings -690845000.00
otherLiab 32085000.00
goodWill 25937000.00
otherAssets 3855509000.00
cash 27115000.00
totalCurrentLiabilities 2128236000.00
netDebt 1996243000.00
shortTermDebt 2023358000.00
shortLongTermDebtTotal 2023358000.00
otherStockholderEquity 2266559000.00
propertyPlantEquipment 0.00
totalCurrentAssets 149367000.00
shortTermInvestments 6406000.00
netReceivables 115846000.00
longTermDebt 2023358000.00
inventory 0.00
accountsPayable 104819000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69083000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -14222000.00
nonCurrrentAssetsOther 28731000.00
nonCurrentAssetsTotal 3855509000.00
nonCurrentLiabilitiesTotal 32026000.00
liabilitiesAndStockholdersEquity 4004876000.00
cashAndShortTermInvestments 27115000.00
propertyPlantAndEquipmentGross 3310403000.00
propertyPlantAndEquipmentNet 3310403000.00
commonStockSharesOutstanding 89527000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3987071000.00
intangibleAssets 85232000.00
otherCurrentAssets 6050000.00
totalLiab 2117417000.00
totalStockholderEquity 1808355000.00
deferredLongTermLiab 0.00
commonStock 899000.00
retainedEarnings -662735000.00
otherLiab 33115000.00
goodWill -58178000.00
otherAssets 3847970000.00
cash 11402000.00
totalCurrentLiabilities 101862000.00
netDebt 1971038000.00
shortLongTermDebtTotal 1982440000.00
otherStockholderEquity 2266620000.00
propertyPlantEquipment 0.00
totalCurrentAssets 139101000.00
shortTermInvestments 6050000.00
netReceivables 121649000.00
longTermDebt 1783065000.00
inventory 224077000.00
accountsPayable 101862000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -71429000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -15197000.00
nonCurrrentAssetsOther 31824000.00
nonCurrentAssetsTotal 3847970000.00
nonCurrentLiabilitiesTotal 2015555000.00
liabilitiesAndStockholdersEquity 3987071000.00
cashAndShortTermInvestments 11402000.00
propertyPlantAndEquipmentGross 3310293000.00
propertyPlantAndEquipmentNet 3310293000.00
commonStockSharesOutstanding 89706000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 4095619278.00
intangibleAssets 26855144.00
totalLiab 2198147746.00
totalStockholderEquity 1836196060.00
deferredLongTermLiab 0.00
otherCurrentLiab 128567288.00
commonStock 899132.00
retainedEarnings -629627824.00
otherLiab 32934000.00
goodWill 26855000.00
otherAssets 3960925000.00
cash 21194919.00
totalCurrentLiabilities 2178907059.00
netDebt 2029144852.00
shortTermDebt 2050339771.00
shortLongTermDebtTotal 2050339771.00
otherStockholderEquity 2263724710.00
propertyPlantEquipment 0.00
totalCurrentAssets 134696129.00
shortTermInvestments 0.00
netReceivables 113501210.00
longTermDebt 2050340000.00
inventory 0.00
accountsPayable 114873000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -73799958.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -15028000.00
nonCurrrentAssetsOther 36418908.00
nonCurrentAssetsTotal 3960923149.00
nonCurrentLiabilitiesTotal 19240687.00
liabilitiesAndStockholdersEquity 4095619278.00
cashAndShortTermInvestments 21194919.00
propertyPlantAndEquipmentGross 3381502000.00
propertyPlantAndEquipmentNet 3381500862.00
commonStockSharesOutstanding 89517000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 4020289853.00
intangibleAssets 18320254.00
totalLiab 2111595034.00
totalStockholderEquity 1847600628.00
otherCurrentLiab 121616313.00
commonStock 899053.00
retainedEarnings -596897259.00
otherLiab 19834000.00
goodWill 18320000.00
otherAssets 3890882000.00
cash 18407958.00
totalCurrentLiabilities 2091761575.00
netDebt 1951737304.00
shortTermDebt 1970145262.00
shortLongTermDebtTotal 1970145262.00
otherStockholderEquity 2244760618.00
totalCurrentAssets 129407469.00
netReceivables 110999511.00
longTermDebt 1970145000.00
accountsPayable 121617000.00
accumulatedOtherComprehensiveIncome -76161784.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 275000000.00
treasuryStock -14985000.00
nonCurrrentAssetsOther 62758324.00
nonCurrentAssetsTotal 3890882384.00
nonCurrentLiabilitiesTotal 19833459.00
liabilitiesAndStockholdersEquity 4020289853.00
cashAndShortTermInvestments 18407958.00
propertyPlantAndEquipmentGross 3321332000.00
propertyPlantAndEquipmentNet 3321332217.00
commonStockSharesOutstanding 89118000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalAssets 3991171559.00
intangibleAssets 17401475.00
totalLiab 2059182088.00
totalStockholderEquity 1870749803.00
deferredLongTermLiab 0.00
otherCurrentLiab 119430896.00
commonStock 898950.00
retainedEarnings -565950005.00
otherLiab 17280000.00
goodWill 17401000.00
otherAssets 3816065000.00
cash 65763934.00
totalCurrentLiabilities 2041901903.00
netDebt 1856707073.00
shortTermDebt 1922471007.00
shortLongTermDebtTotal 1922471007.00
otherStockholderEquity 2239324468.00
propertyPlantEquipment 0.00
totalCurrentAssets 175107181.00
shortTermInvestments 0.00
netReceivables 109343247.00
longTermDebt 1922471000.00
inventory 0.00
accountsPayable 120949000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78523610.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16292000.00
nonCurrrentAssetsOther 55981957.00
nonCurrentAssetsTotal 3816064378.00
nonCurrentLiabilitiesTotal 17280185.00
liabilitiesAndStockholdersEquity 3991171559.00
cashAndShortTermInvestments 65763934.00
propertyPlantAndEquipmentGross 3271809000.00
propertyPlantAndEquipmentNet 3271808542.00
commonStockSharesOutstanding 84794000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 3973648000.00
intangibleAssets 120163000.00
totalLiab 2212988000.00
totalStockholderEquity 1701435000.00
deferredLongTermLiab 0.00
otherCurrentLiab 101047000.00
commonStock 819000.00
retainedEarnings -531505000.00
otherLiab 17472000.00
goodWill -101944000.00
otherAssets 3833416000.00
cash 22460000.00
totalCurrentLiabilities 101047000.00
netDebt 2072009000.00
shortLongTermDebtTotal 2094469000.00
otherStockholderEquity 2038006000.00
propertyPlantEquipment 0.00
totalCurrentAssets 140232000.00
shortTermInvestments 0.00
netReceivables 117772000.00
longTermDebt 1900156000.00
inventory 610932000.00
accountsPayable 101047000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80885000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 819000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 35164000.00
nonCurrentAssetsTotal 3833416000.00
nonCurrentLiabilitiesTotal 2111941000.00
liabilitiesAndStockholdersEquity 3973648000.00
cashAndShortTermInvestments 22460000.00
propertyPlantAndEquipmentGross 3288276000.00
propertyPlantAndEquipmentNet 3288276000.00
commonStockSharesOutstanding 109270000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 3993673818.00
intangibleAssets 9721761.00
totalLiab 2163407990.00
totalStockholderEquity 1770574889.00
deferredLongTermLiab 0.00
otherCurrentLiab 144481852.00
commonStock 818671.00
retainedEarnings -457372648.00
otherLiab 16007000.00
goodWill 9721761.00
otherAssets 3837391000.00
cash 38837536.00
totalCurrentLiabilities 2147400728.00
netDebt 1964081340.00
shortTermDebt 2002918876.00
shortLongTermDebtTotal 2002918876.00
otherStockholderEquity 2035372320.00
propertyPlantEquipment 0.00
totalCurrentAssets 156282963.00
shortTermInvestments 0.00
netReceivables 117445427.00
longTermDebt 2002919000.00
inventory 0.00
accountsPayable 144481000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83243454.00
additionalPaidInCapital 0.00
commonStockTotalEquity 818671.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 34452230.00
nonCurrentAssetsTotal 3837390855.00
nonCurrentLiabilitiesTotal 16007262.00
liabilitiesAndStockholdersEquity 3993673818.00
cashAndShortTermInvestments 38837536.00
propertyPlantAndEquipmentGross 3272196002.00
propertyPlantAndEquipmentNet 3272196002.00
commonStockSharesOutstanding 82577000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 4023125722.00
intangibleAssets 8784164.00
totalLiab 2157958829.00
totalStockholderEquity 1805384420.00
otherCurrentLiab 98808705.00
commonStock 818579.00
retainedEarnings -429797758.00
otherLiab 43903000.00
goodWill 8784164.00
otherAssets 3806561000.00
cash 106433016.00
totalCurrentLiabilities 2114055717.00
netDebt 1908813996.00
shortTermDebt 2015247012.00
shortLongTermDebtTotal 2015247012.00
otherStockholderEquity 2033313290.00
totalCurrentAssets 216565595.00
netReceivables 110132579.00
longTermDebt 2015247000.00
accountsPayable 98810000.00
accumulatedOtherComprehensiveIncome -73949691.00
commonStockTotalEquity 818579.00
preferredStockTotalEquity 275000000.00
nonCurrrentAssetsOther 28873544.00
nonCurrentAssetsTotal 3806560127.00
nonCurrentLiabilitiesTotal 43903112.00
liabilitiesAndStockholdersEquity 4023125722.00
cashAndShortTermInvestments 106433016.00
propertyPlantAndEquipmentGross 3261373697.00
propertyPlantAndEquipmentNet 3261373697.00
commonStockSharesOutstanding 82576000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 3933396512.00
intangibleAssets 9360545.00
totalLiab 2021201880.00
totalStockholderEquity 1845687100.00
otherCurrentLiab 84341681.00
commonStock 815842.00
retainedEarnings -398698631.00
otherLiab 50332000.00
goodWill 9361000.00
otherAssets 3705735000.00
cash 119537735.00
totalCurrentLiabilities 1970869811.00
netDebt 1766990395.00
shortTermDebt 1886528130.00
shortLongTermDebtTotal 1886528130.00
otherStockholderEquity 2024243918.00
totalCurrentAssets 227662204.00
netReceivables 108124469.00
longTermDebt 1886529000.00
accountsPayable 84342000.00
accumulatedOtherComprehensiveIncome -55674029.00
commonStockTotalEquity 816000.00
preferredStockTotalEquity 275000000.00
nonCurrrentAssetsOther 31248347.00
nonCurrentAssetsTotal 3705734308.00
nonCurrentLiabilitiesTotal 50332069.00
liabilitiesAndStockholdersEquity 3933396512.00
cashAndShortTermInvestments 119537735.00
propertyPlantAndEquipmentGross 3273177000.00
propertyPlantAndEquipmentNet 3273176839.00
commonStockSharesOutstanding 81995000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 3973806000.00
intangibleAssets 10007000.00
totalLiab 2030412000.00
totalStockholderEquity 1875167000.00
otherCurrentLiab 99145000.00
commonStock 815000.00
retainedEarnings -373345000.00
otherLiab 44887000.00
goodWill 10007000.00
otherAssets 3756413000.00
cash 99477000.00
totalCurrentLiabilities 99145000.00
netDebt 1792799000.00
shortLongTermDebtTotal 1892276000.00
otherStockholderEquity 2022670000.00
totalCurrentAssets 217393000.00
netReceivables 117916000.00
longTermDebt 1712410000.00
inventory 940074000.00
accountsPayable 99145000.00
accumulatedOtherComprehensiveIncome -49973000.00
commonStockTotalEquity 815000.00
preferredStockTotalEquity 275000000.00
nonCurrrentAssetsOther 50203000.00
nonCurrentAssetsTotal 3756413000.00
nonCurrentLiabilitiesTotal 1931267000.00
liabilitiesAndStockholdersEquity 3973806000.00
cashAndShortTermInvestments 99477000.00
propertyPlantAndEquipmentGross 3311615000.00
propertyPlantAndEquipmentNet 3311615000.00
commonStockSharesOutstanding 82459800.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 4170982572.00
intangibleAssets 10660543.00
totalLiab 2269665589.00
totalStockholderEquity 1832796929.00
otherCurrentLiab 105093000.00
commonStock 859762.00
retainedEarnings -361529894.00
otherLiab 56229000.00
goodWill 10661000.00
otherAssets 3895395000.00
cash 173798229.00
totalCurrentLiabilities 2108344714.00
netDebt 2039639150.00
shortTermDebt 2108344714.00
shortLongTermDebtTotal 2213437379.00
otherStockholderEquity 1983436521.00
totalCurrentAssets 236070178.00
netReceivables 62271949.00
longTermDebt 2108344000.00
accountsPayable 105093000.00
accumulatedOtherComprehensiveIncome -64969460.00
commonStockTotalEquity 860000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther 39377571.00
nonCurrentAssetsTotal 3934912394.00
nonCurrentLiabilitiesTotal 161320875.00
liabilitiesAndStockholdersEquity 4170982572.00
cashAndShortTermInvestments 173798229.00
propertyPlantAndEquipmentGross 3454933000.00
propertyPlantAndEquipmentNet 3788553306.00
commonStockSharesOutstanding 79928000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 4256159985.00
intangibleAssets 11408000.00
totalLiab 2227674379.00
totalStockholderEquity 1961978046.00
otherCurrentLiab 89.00
commonStock 857034.00
retainedEarnings -240417000.00
otherLiab 45548000.00
goodWill 11408000.00
otherAssets -15.00
cash 126791658.00
totalCurrentLiabilities 2182127000.00
currentDeferredRevenue 433.00
netDebt 1942328909.00
shortTermDebt 2069120567.00
shortLongTermDebtTotal 2069120567.00
otherStockholderEquity 1980937088.00
totalCurrentAssets 223856000.00
netReceivables 97064175.00
longTermDebt 2069121000.00
accountsPayable 113005911.00
accumulatedOtherComprehensiveIncome -54399076.00
commonStockTotalEquity 857000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther 44647000.00
nonCurrentAssetsTotal 4032304000.00
nonCurrentLiabilitiesTotal 45548000.00
liabilitiesAndStockholdersEquity 4256159985.00
cashAndShortTermInvestments 126791658.00
propertyPlantAndEquipmentGross 3581941000.00
propertyPlantAndEquipmentNet 3581940953.00
commonStockSharesOutstanding 77109000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 4208474000.00
intangibleAssets 12111000.00
totalLiab 2454116000.00
totalStockholderEquity 1688569000.00
otherCurrentLiab 113607000.00
commonStock 756000.00
retainedEarnings -186227000.00
otherLiab 80163000.00
goodWill 12111000.00
otherAssets 4050648000.00
cash 24669000.00
totalCurrentLiabilities 2373953000.00
netDebt 2243035000.00
shortTermDebt 2260346000.00
shortLongTermDebtTotal 2267704000.00
otherStockholderEquity 1667625000.00
totalCurrentAssets 157826000.00
netReceivables 133157000.00
longTermDebt 2260346000.00
accountsPayable 113607000.00
accumulatedOtherComprehensiveIncome -68585000.00
commonStockTotalEquity 756000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther 44927000.00
nonCurrentAssetsTotal 4050648000.00
nonCurrentLiabilitiesTotal 80163000.00
liabilitiesAndStockholdersEquity 4208474000.00
cashAndShortTermInvestments 24669000.00
propertyPlantAndEquipmentGross 3569878000.00
propertyPlantAndEquipmentNet 3569878000.00
commonStockSharesOutstanding 69670000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
totalAssets 4142375000.00
intangibleAssets 12903000.00
totalLiab 2380093000.00
totalStockholderEquity 1696085000.00
otherCurrentLiab 141395000.00
commonStock 756000.00
retainedEarnings -155057000.00
otherLiab 103127000.00
goodWill 12903000.00
otherAssets 3985608000.00
cash 21533000.00
totalCurrentLiabilities 141395000.00
netDebt 1824236000.00
shortLongTermDebtTotal 1845769000.00
otherStockholderEquity 1666851000.00
totalCurrentAssets 156767000.00
netReceivables 135234000.00
longTermDebt 2072662000.00
inventory 1145332000.00
accountsPayable 141395000.00
accumulatedOtherComprehensiveIncome -91465000.00
commonStockTotalEquity 756000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther 43928000.00
nonCurrentAssetsTotal 3985608000.00
nonCurrentLiabilitiesTotal 2238698000.00
liabilitiesAndStockholdersEquity 4142375000.00
cashAndShortTermInvestments 21533000.00
propertyPlantAndEquipmentGross 3487892000.00
propertyPlantAndEquipmentNet 3487892000.00
commonStockSharesOutstanding 69670000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 4221119000.00
intangibleAssets 13698000.00
otherCurrentAssets 4052444000.00
totalLiab 2313813000.00
totalStockholderEquity 1839463000.00
otherCurrentLiab 87470000.00
commonStock 756000.00
retainedEarnings 299000.00
otherLiab 20276000.00
goodWill 13698000.00
otherAssets 4027187000.00
cash 25777000.00
totalCurrentLiabilities 244000000.00
netDebt 2111230000.00
shortLongTermDebtTotal 2137007000.00
otherStockholderEquity 1589707000.00
totalCurrentAssets 4207421000.00
netReceivables 129200000.00
longTermDebt 2137007000.00
accountsPayable 156530000.00
accumulatedOtherComprehensiveIncome -26299000.00
commonStockTotalEquity 756000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3955258000.00
nonCurrentAssetsTotal 13698000.00
nonCurrentLiabilitiesTotal 2137000000.00
liabilitiesAndStockholdersEquity 4221119000.00
cashAndShortTermInvestments 25777000.00
propertyPlantAndEquipmentGross 3955258000.00
propertyPlantAndEquipmentNet 3955258000.00
commonStockSharesOutstanding 69612000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalAssets 4276269000.00
intangibleAssets 14995000.00
otherCurrentAssets 4127709000.00
totalLiab 2371115000.00
totalStockholderEquity 1837417000.00
otherCurrentLiab 88439000.00
commonStock 756000.00
retainedEarnings -238000.00
otherLiab 20892000.00
goodWill 14995000.00
otherAssets 4142704000.00
cash 41604000.00
totalCurrentLiabilities 244000000.00
netDebt 2153058000.00
shortLongTermDebtTotal 2194662000.00
otherStockholderEquity 1580661000.00
totalCurrentAssets 4261274000.00
netReceivables 91961000.00
longTermDebt 2194662000.00
accountsPayable 155561000.00
accumulatedOtherComprehensiveIncome -18762000.00
commonStockTotalEquity 756000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -4029177000.00
nonCurrentAssetsTotal 14995000.00
nonCurrentLiabilitiesTotal 2195000000.00
liabilitiesAndStockholdersEquity 4276269000.00
cashAndShortTermInvestments 41604000.00
propertyPlantAndEquipmentGross 4029177000.00
propertyPlantAndEquipmentNet 4029177000.00
commonStockSharesOutstanding 69552000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 4195712000.00
intangibleAssets 16217000.00
otherCurrentAssets 4082822000.00
totalLiab 2277344000.00
totalStockholderEquity 1840345000.00
otherCurrentLiab 98708000.00
commonStock 755000.00
retainedEarnings -65049000.00
otherLiab 21552000.00
goodWill 16217000.00
otherAssets 4066626000.00
cash 29212000.00
totalCurrentLiabilities 246000000.00
netDebt 2079288000.00
shortLongTermDebtTotal 2108500000.00
otherStockholderEquity 1657913000.00
totalCurrentAssets 4179495000.00
netReceivables 67461000.00
longTermDebt 2108499000.00
accountsPayable 147292000.00
accumulatedOtherComprehensiveIncome -28274000.00
commonStockTotalEquity 755000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3957378000.00
nonCurrentAssetsTotal 16217000.00
nonCurrentLiabilitiesTotal 2109000000.00
liabilitiesAndStockholdersEquity 4195712000.00
cashAndShortTermInvestments 29212000.00
propertyPlantAndEquipmentGross 3957378000.00
propertyPlantAndEquipmentNet 3957378000.00
commonStockSharesOutstanding 69410000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 4143012000.00
intangibleAssets 17228000.00
otherCurrentAssets 4031675000.00
totalLiab 2194244000.00
totalStockholderEquity 1870386000.00
otherCurrentLiab 99521000.00
commonStock 752000.00
retainedEarnings -41316000.00
otherLiab 21790000.00
goodWill 17228000.00
otherAssets 4004360000.00
cash 18668000.00
totalCurrentLiabilities 264000000.00
netDebt 1989307000.00
shortLongTermDebtTotal 2007975000.00
otherStockholderEquity 1654866000.00
totalCurrentAssets 4125784000.00
netReceivables 75441000.00
longTermDebt 1984303000.00
inventory 905929000.00
accountsPayable 164479000.00
accumulatedOtherComprehensiveIncome -18916000.00
commonStockTotalEquity 752000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3900697000.00
nonCurrentAssetsTotal 17228000.00
nonCurrentLiabilitiesTotal 2008000000.00
liabilitiesAndStockholdersEquity 4143012000.00
cashAndShortTermInvestments 18668000.00
propertyPlantAndEquipmentGross 3900697000.00
propertyPlantAndEquipmentNet 3900697000.00
commonStockSharesOutstanding 70313158.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalAssets 4093085000.00
intangibleAssets 18466000.00
otherCurrentAssets 3975414000.00
totalLiab 2159333000.00
totalStockholderEquity 1859076000.00
otherCurrentLiab 96572000.00
commonStock 751000.00
retainedEarnings -45931000.00
otherLiab 21875000.00
goodWill 18466000.00
otherAssets 3973543000.00
cash 33571000.00
totalCurrentLiabilities 282000000.00
netDebt 1918459000.00
shortLongTermDebtTotal 1952030000.00
otherStockholderEquity 1647286000.00
totalCurrentAssets 4074619000.00
netReceivables 65634000.00
longTermDebt 1952030000.00
accountsPayable 185428000.00
accumulatedOtherComprehensiveIncome -18030000.00
commonStockTotalEquity 751000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3863056000.00
nonCurrentAssetsTotal 18466000.00
nonCurrentLiabilitiesTotal 1952000000.00
liabilitiesAndStockholdersEquity 4093085000.00
cashAndShortTermInvestments 33571000.00
propertyPlantAndEquipmentGross 3863056000.00
propertyPlantAndEquipmentNet 3863056000.00
commonStockSharesOutstanding 69303000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 3989812000.00
intangibleAssets 14218000.00
otherCurrentAssets 3861368000.00
totalLiab 2032833000.00
totalStockholderEquity 1879009000.00
otherCurrentLiab 97431000.00
commonStock 750000.00
retainedEarnings -37036000.00
otherLiab 19740000.00
goodWill 14218000.00
otherAssets 3855625000.00
cash 55095000.00
totalCurrentLiabilities 270000000.00
netDebt 1785429000.00
shortLongTermDebtTotal 1840524000.00
otherStockholderEquity 1638718000.00
totalCurrentAssets 3975594000.00
netReceivables 59131000.00
longTermDebt 1840524000.00
accountsPayable 172569000.00
accumulatedOtherComprehensiveIncome 1577000.00
commonStockTotalEquity 750000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3744358000.00
nonCurrentAssetsTotal 14218000.00
nonCurrentLiabilitiesTotal 1841000000.00
liabilitiesAndStockholdersEquity 3989812000.00
cashAndShortTermInvestments 55095000.00
propertyPlantAndEquipmentGross 3744358000.00
propertyPlantAndEquipmentNet 3744358000.00
commonStockSharesOutstanding 69235000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 3776934000.00
intangibleAssets 11569000.00
otherCurrentAssets 3676570000.00
totalLiab 1837702000.00
totalStockholderEquity 1860187000.00
otherCurrentLiab 97135000.00
commonStock 747000.00
retainedEarnings -35535000.00
otherLiab 17905000.00
goodWill 11569000.00
otherAssets 3668160000.00
cash 29164000.00
totalCurrentLiabilities 242000000.00
netDebt 1645768000.00
shortLongTermDebtTotal 1674932000.00
otherStockholderEquity 1630774000.00
totalCurrentAssets 3765365000.00
netReceivables 59631000.00
longTermDebt 1674932000.00
accountsPayable 144865000.00
accumulatedOtherComprehensiveIncome -10799000.00
commonStockTotalEquity 747000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3582445000.00
nonCurrentAssetsTotal 11569000.00
nonCurrentLiabilitiesTotal 1675000000.00
liabilitiesAndStockholdersEquity 3776934000.00
cashAndShortTermInvestments 29164000.00
propertyPlantAndEquipmentGross 3582445000.00
propertyPlantAndEquipmentNet 3582445000.00
commonStockSharesOutstanding 69425333.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 3671785000.00
intangibleAssets 12315000.00
otherCurrentAssets 3558262000.00
totalLiab 1734572000.00
totalStockholderEquity 1853317000.00
otherCurrentLiab 102060000.00
commonStock 744000.00
retainedEarnings -41897000.00
otherLiab 18246000.00
goodWill 12315000.00
otherAssets 3550589000.00
cash 34046000.00
totalCurrentLiabilities 243000000.00
netDebt 1541340000.00
shortLongTermDebtTotal 1575386000.00
otherStockholderEquity 1632787000.00
totalCurrentAssets 3659470000.00
netReceivables 67162000.00
longTermDebt 1358747000.00
inventory 641058000.00
accountsPayable 140940000.00
accumulatedOtherComprehensiveIncome -13317000.00
commonStockTotalEquity 744000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3474244000.00
nonCurrentAssetsTotal 12315000.00
nonCurrentLiabilitiesTotal 1575000000.00
liabilitiesAndStockholdersEquity 3671785000.00
cashAndShortTermInvestments 34046000.00
propertyPlantAndEquipmentGross 3474244000.00
propertyPlantAndEquipmentNet 3474244000.00
commonStockSharesOutstanding 69425333.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 3703838000.00
intangibleAssets 13229000.00
otherCurrentAssets 3597522000.00
totalLiab 1794855000.00
totalStockholderEquity 1824713000.00
otherCurrentLiab 103107000.00
commonStock 743000.00
retainedEarnings -62324000.00
otherLiab 18995000.00
goodWill 13229000.00
otherAssets 3588835000.00
cash 38360000.00
totalCurrentLiabilities 250000000.00
netDebt 1590607000.00
shortLongTermDebtTotal 1628967000.00
otherStockholderEquity 1624628000.00
totalCurrentAssets 3690609000.00
netReceivables 54727000.00
longTermDebt 1628967000.00
accountsPayable 146893000.00
accumulatedOtherComprehensiveIncome -13334000.00
commonStockTotalEquity 743000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3497276000.00
nonCurrentAssetsTotal 13229000.00
nonCurrentLiabilitiesTotal 1629000000.00
liabilitiesAndStockholdersEquity 3703838000.00
cashAndShortTermInvestments 38360000.00
propertyPlantAndEquipmentGross 3497276000.00
propertyPlantAndEquipmentNet 3497276000.00
commonStockSharesOutstanding 69108772.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 3659610000.00
intangibleAssets 14352000.00
otherCurrentAssets 3550344000.00
totalLiab 1744087000.00
totalStockholderEquity 1829320000.00
otherCurrentLiab 104798000.00
commonStock 741000.00
retainedEarnings -60809000.00
otherLiab 19242000.00
goodWill 14352000.00
otherAssets 3523540000.00
cash 36594000.00
totalCurrentLiabilities 250000000.00
netDebt 1543049000.00
shortLongTermDebtTotal 1579643000.00
otherStockholderEquity 1614969000.00
totalCurrentAssets 3645258000.00
netReceivables 58320000.00
longTermDebt 1579643000.00
accountsPayable 145202000.00
accumulatedOtherComprehensiveIncome -581000.00
commonStockTotalEquity 741000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3431642000.00
nonCurrentAssetsTotal 14352000.00
nonCurrentLiabilitiesTotal 1580000000.00
liabilitiesAndStockholdersEquity 3659610000.00
cashAndShortTermInvestments 36594000.00
propertyPlantAndEquipmentGross 3431642000.00
propertyPlantAndEquipmentNet 3431642000.00
commonStockSharesOutstanding 68357447.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 3570540000.00
intangibleAssets 9315000.00
otherCurrentAssets 3421135000.00
totalLiab 1664898000.00
totalStockholderEquity 1818763000.00
otherCurrentLiab 101125000.00
commonStock 738000.00
retainedEarnings -52129000.00
otherLiab 14175000.00
goodWill 9315000.00
otherAssets 3396166000.00
cash 88056000.00
totalCurrentLiabilities 205000000.00
netDebt 1458792000.00
shortLongTermDebtTotal 1546848000.00
otherStockholderEquity 1603706000.00
totalCurrentAssets 3561225000.00
netReceivables 52034000.00
longTermDebt 1546848000.00
accountsPayable 103875000.00
accumulatedOtherComprehensiveIncome -8552000.00
commonStockTotalEquity 738000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3314978000.00
nonCurrentAssetsTotal 9315000.00
nonCurrentLiabilitiesTotal 1547000000.00
liabilitiesAndStockholdersEquity 3570540000.00
cashAndShortTermInvestments 88056000.00
propertyPlantAndEquipmentGross 3314978000.00
propertyPlantAndEquipmentNet 3314978000.00
commonStockSharesOutstanding 67892784.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 3616215000.00
intangibleAssets 10182000.00
otherCurrentAssets 3506697000.00
totalLiab 1739225000.00
totalStockholderEquity 1788825000.00
otherCurrentLiab 102200000.00
commonStock 733000.00
retainedEarnings -77422000.00
otherLiab 14483000.00
goodWill 10182000.00
otherAssets 3470406000.00
cash 42458000.00
totalCurrentLiabilities 213000000.00
netDebt 1571484000.00
shortLongTermDebtTotal 1613942000.00
otherStockholderEquity 1602206000.00
totalCurrentAssets 3606033000.00
netReceivables 56878000.00
longTermDebt 1581834000.00
inventory 450244000.00
accountsPayable 110800000.00
accumulatedOtherComprehensiveIncome -11692000.00
commonStockTotalEquity 733000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3394820000.00
nonCurrentAssetsTotal 10182000.00
nonCurrentLiabilitiesTotal 1614000000.00
liabilitiesAndStockholdersEquity 3616215000.00
cashAndShortTermInvestments 42458000.00
propertyPlantAndEquipmentGross 3394820000.00
propertyPlantAndEquipmentNet 3394820000.00
commonStockSharesOutstanding 67892784.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 3557659000.00
intangibleAssets 11295000.00
otherCurrentAssets 3457313000.00
totalLiab 1702160000.00
totalStockholderEquity 1776907000.00
otherCurrentLiab 92991000.00
commonStock 732000.00
retainedEarnings -83530000.00
otherLiab 14562000.00
goodWill 11295000.00
otherAssets 3446713000.00
cash 31232000.00
totalCurrentLiabilities 196000000.00
netDebt 1553357000.00
shortLongTermDebtTotal 1584589000.00
otherStockholderEquity 1596724000.00
totalCurrentAssets 3546364000.00
netReceivables 57819000.00
longTermDebt 1584588000.00
accountsPayable 103009000.00
accumulatedOtherComprehensiveIncome -12019000.00
commonStockTotalEquity 732000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3371046000.00
nonCurrentAssetsTotal 11295000.00
nonCurrentLiabilitiesTotal 1585000000.00
liabilitiesAndStockholdersEquity 3557659000.00
cashAndShortTermInvestments 31232000.00
propertyPlantAndEquipmentGross 3371046000.00
propertyPlantAndEquipmentNet 3371046000.00
commonStockSharesOutstanding 67226829.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 3525844000.00
intangibleAssets 12164000.00
otherCurrentAssets 3429788000.00
totalLiab 1890227000.00
totalStockholderEquity 1503972000.00
otherCurrentLiab 146836000.00
commonStock 686000.00
retainedEarnings -74057000.00
otherLiab 14711000.00
goodWill 12164000.00
otherAssets 3419237000.00
cash 26252000.00
totalCurrentLiabilities 259000000.00
netDebt 1462100000.00
shortLongTermDebtTotal 1488352000.00
otherStockholderEquity 1393864000.00
totalCurrentAssets 3513680000.00
netReceivables 57640000.00
longTermDebt 1763352000.00
accountsPayable 112164000.00
accumulatedOtherComprehensiveIncome -16521000.00
commonStockTotalEquity 686000.00
preferredStockTotalEquity 200000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3351334000.00
nonCurrentAssetsTotal 12164000.00
nonCurrentLiabilitiesTotal 1763000000.00
liabilitiesAndStockholdersEquity 3525844000.00
cashAndShortTermInvestments 26252000.00
propertyPlantAndEquipmentGross 3351334000.00
propertyPlantAndEquipmentNet 3351334000.00
commonStockSharesOutstanding 63836508.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 3195566000.00
intangibleAssets 13280000.00
otherCurrentAssets 3078644000.00
totalLiab 1560840000.00
totalStockholderEquity 1501708000.00
otherCurrentLiab 148081000.00
commonStock 684000.00
retainedEarnings -79538000.00
otherLiab 14882000.00
goodWill 13280000.00
otherAssets 3068672000.00
cash 53591000.00
totalCurrentLiabilities 228000000.00
netDebt 1412448000.00
shortLongTermDebtTotal 1466039000.00
otherStockholderEquity 1385710000.00
totalCurrentAssets 3182286000.00
netReceivables 50051000.00
longTermDebt 1466039000.00
accountsPayable 79919000.00
accumulatedOtherComprehensiveIncome -5148000.00
commonStockTotalEquity 684000.00
preferredStockTotalEquity 200000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -2993642000.00
nonCurrentAssetsTotal 13280000.00
nonCurrentLiabilitiesTotal 1466000000.00
liabilitiesAndStockholdersEquity 3195566000.00
cashAndShortTermInvestments 53591000.00
propertyPlantAndEquipmentGross 2993642000.00
propertyPlantAndEquipmentNet 2993642000.00
commonStockSharesOutstanding 63065455.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 3243824000.00
intangibleAssets 14172000.00
otherCurrentAssets 3073421000.00
totalLiab 1610743000.00
totalStockholderEquity 1498717000.00
otherCurrentLiab 149557000.00
commonStock 680000.00
retainedEarnings -79570000.00
otherLiab 15210000.00
goodWill 14172000.00
otherAssets 3061947000.00
cash 95320000.00
totalCurrentLiabilities 252000000.00
netDebt 1397770000.00
shortLongTermDebtTotal 1493090000.00
otherStockholderEquity 1382898000.00
totalCurrentAssets 3229652000.00
netReceivables 60911000.00
longTermDebt 1312873000.00
accountsPayable 102443000.00
accumulatedOtherComprehensiveIncome -5291000.00
commonStockTotalEquity 680000.00
preferredStockTotalEquity 200000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -2994062000.00
nonCurrentAssetsTotal 14172000.00
nonCurrentLiabilitiesTotal 1493000000.00
liabilitiesAndStockholdersEquity 3243824000.00
cashAndShortTermInvestments 95320000.00
propertyPlantAndEquipmentGross 2994062000.00
propertyPlantAndEquipmentNet 2994062000.00
commonStockSharesOutstanding 63065455.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalAssets 3188920000.00
intangibleAssets 11316000.00
otherCurrentAssets 3077086000.00
totalLiab 1603187000.00
totalStockholderEquity 1462525000.00
otherCurrentLiab 137855000.00
commonStock 677000.00
retainedEarnings -91992000.00
otherLiab 15021000.00
goodWill 11316000.00
otherAssets 3054950000.00
cash 50181000.00
totalCurrentLiabilities 247000000.00
netDebt 1428840000.00
shortLongTermDebtTotal 1479021000.00
otherStockholderEquity 1359274000.00
totalCurrentAssets 3177604000.00
netReceivables 50337000.00
longTermDebt 1479021000.00
accountsPayable 109145000.00
accumulatedOtherComprehensiveIncome -5434000.00
commonStockTotalEquity 677000.00
preferredStockTotalEquity 200000000.00
treasuryStock -112262000.00
nonCurrrentAssetsOther -2988204000.00
nonCurrentAssetsTotal 11316000.00
nonCurrentLiabilitiesTotal 1479000000.00
liabilitiesAndStockholdersEquity 3188920000.00
cashAndShortTermInvestments 50181000.00
propertyPlantAndEquipmentGross 2988204000.00
propertyPlantAndEquipmentNet 2988204000.00
commonStockSharesOutstanding 61325862.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 3153015000.00
intangibleAssets 11846000.00
otherCurrentAssets 3092983000.00
totalLiab 1627534000.00
totalStockholderEquity 1274904000.00
otherCurrentLiab 265445000.00
commonStock 660000.00
retainedEarnings -95301000.00
otherLiab 15267000.00
goodWill 11846000.00
otherAssets 3038299000.00
cash 5380000.00
totalCurrentLiabilities 371000000.00
netDebt 1501332000.00
shortLongTermDebtTotal 1506712000.00
otherStockholderEquity 1300122000.00
totalCurrentAssets 3141169000.00
netReceivables 42806000.00
longTermDebt 1506712000.00
accountsPayable 105555000.00
accumulatedOtherComprehensiveIncome -5577000.00
commonStockTotalEquity 660000.00
preferredStockTotalEquity 75000000.00
treasuryStock -111418000.00
nonCurrrentAssetsOther -2972348000.00
nonCurrentAssetsTotal 11846000.00
nonCurrentLiabilitiesTotal 1507000000.00
liabilitiesAndStockholdersEquity 3153015000.00
cashAndShortTermInvestments 5380000.00
propertyPlantAndEquipmentGross 2972348000.00
propertyPlantAndEquipmentNet 2972348000.00
commonStockSharesOutstanding 61119512.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 3086424000.00
intangibleAssets 9764000.00
otherCurrentAssets 222988000.00
totalLiab 1568509000.00
totalStockholderEquity 1271771000.00
otherCurrentLiab 333000000.00
commonStock 658000.00
retainedEarnings -88150000.00
otherLiab 15426000.00
goodWill 9764000.00
otherAssets 2934620000.00
cash 43538000.00
totalCurrentLiabilities 333000000.00
netDebt 1438039000.00
shortLongTermDebtTotal 1481577000.00
otherStockholderEquity 1289983000.00
totalCurrentAssets 304611000.00
netReceivables 38085000.00
longTermDebt 1481577000.00
accountsPayable 71506000.00
accumulatedOtherComprehensiveIncome -5720000.00
commonStockTotalEquity 658000.00
preferredStockTotalEquity 75000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -101404000.00
nonCurrentAssetsTotal 2781813000.00
nonCurrentLiabilitiesTotal 1482000000.00
liabilitiesAndStockholdersEquity 3086424000.00
cashAndShortTermInvestments 43538000.00
propertyPlantAndEquipmentGross 2772049000.00
propertyPlantAndEquipmentNet 2772049000.00
commonStockSharesOutstanding 61200000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 3098228713.00
intangibleAssets 10205493.00
otherCurrentAssets 263396158.00
totalLiab 1562529855.00
totalStockholderEquity 1280977747.00
otherCurrentLiab 364000000.00
commonStock 649561.00
retainedEarnings -77793757.00
otherLiab 15473000.00
goodWill 10205493.00
otherAssets 2943005000.00
cash 29868622.00
totalCurrentLiabilities 364000000.00
netDebt 1422908183.00
shortLongTermDebtTotal 1452776805.00
otherStockholderEquity 1282947196.00
totalCurrentAssets 347837945.00
netReceivables 54573165.00
longTermDebt 1028093000.00
accountsPayable 94280000.00
accumulatedOtherComprehensiveIncome 174747.00
commonStockTotalEquity 649561.00
preferredStockTotalEquity 75000000.00
treasuryStock -111413000.00
nonCurrrentAssetsOther -140496074.00
nonCurrentAssetsTotal 2750390768.00
nonCurrentLiabilitiesTotal 1453000000.00
liabilitiesAndStockholdersEquity 3098228713.00
cashAndShortTermInvestments 29868622.00
propertyPlantAndEquipmentGross 2740185275.00
propertyPlantAndEquipmentNet 2740185275.00
commonStockSharesOutstanding 59500000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 3095636874.00
totalLiab 1579191586.00
totalStockholderEquity 1249322926.00
otherCurrentLiab 368000000.00
commonStock 646443.00
retainedEarnings -100012669.00
otherLiab 9414000.00
otherAssets 132747261.00
cash 45888449.00
totalCurrentLiabilities 368000000.00
netDebt 1431929859.00
shortLongTermDebtTotal 1477818308.00
otherStockholderEquity 1275366408.00
totalCurrentAssets 88279560.00
netReceivables 42391111.00
longTermDebt 1477818000.00
accountsPayable 91960000.00
accumulatedOtherComprehensiveIncome -1677256.00
commonStockTotalEquity 646443.00
preferredStockTotalEquity 75000000.00
treasuryStock -111034000.00
nonCurrrentAssetsOther -2874610053.00
nonCurrentAssetsTotal 2874610053.00
nonCurrentLiabilitiesTotal 1478000000.00
liabilitiesAndStockholdersEquity 3095636874.00
cashAndShortTermInvestments 45888449.00
propertyPlantAndEquipmentGross 2741293597.00
propertyPlantAndEquipmentNet 2741293597.00
commonStockSharesOutstanding 58370588.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 3044689402.00
totalLiab 1569805993.00
totalStockholderEquity 1128874474.00
otherCurrentLiab 430000000.00
commonStock 645040.00
retainedEarnings -98808813.00
otherLiab 9393000.00
otherAssets 64844424.00
cash 45926882.00
totalCurrentLiabilities 430000000.00
netDebt 1439895958.00
shortLongTermDebtTotal 1485822840.00
otherStockholderEquity 1425231379.00
totalCurrentAssets 78376857.00
netReceivables 32449975.00
longTermDebt 1485823000.00
accountsPayable 74590000.00
accumulatedOtherComprehensiveIncome -273193132.00
commonStockTotalEquity 645040.00
preferredStockTotalEquity 75000000.00
treasuryStock -228250000.00
nonCurrrentAssetsOther -2901468121.00
nonCurrentAssetsTotal 2901468121.00
nonCurrentLiabilitiesTotal 1486000000.00
liabilitiesAndStockholdersEquity 3044689402.00
cashAndShortTermInvestments 45926882.00
propertyPlantAndEquipmentGross 2769869077.00
propertyPlantAndEquipmentNet 2769869077.00
commonStockSharesOutstanding 61028571.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 3053737969.00
totalLiab 1497299614.00
totalStockholderEquity 1207840129.00
otherCurrentLiab 416000000.00
commonStock 643833.00
retainedEarnings -92985329.00
otherLiab 9186000.00
otherAssets 83842459.00
cash 28273745.00
totalCurrentLiabilities 416000000.00
netDebt 1401636023.00
shortLongTermDebtTotal 1429909768.00
otherStockholderEquity 1561432773.00
totalCurrentAssets 63049128.00
netReceivables 34775383.00
longTermDebt 1429910000.00
accountsPayable 58204000.00
accumulatedOtherComprehensiveIncome -261251148.00
commonStockTotalEquity 643833.00
treasuryStock -77748000.00
nonCurrrentAssetsOther -2906846382.00
nonCurrentAssetsTotal 2906846382.00
nonCurrentLiabilitiesTotal 1430000000.00
liabilitiesAndStockholdersEquity 3053737969.00
cashAndShortTermInvestments 28273745.00
propertyPlantAndEquipmentGross 2781709507.00
propertyPlantAndEquipmentNet 2781709507.00
commonStockSharesOutstanding 59746667.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
totalAssets 3061858836.00
totalLiab 1419279881.00
totalStockholderEquity 1221720073.00
otherCurrentLiab 513000000.00
commonStock 634804.00
retainedEarnings -79529975.00
otherLiab 8848000.00
otherAssets 113110220.00
cash 56447329.00
totalCurrentLiabilities 513000000.00
netDebt 1277076716.00
shortLongTermDebtTotal 1333524045.00
otherStockholderEquity 1534705581.00
totalCurrentAssets 104430489.00
netReceivables 47983160.00
longTermDebt 1305576000.00
accountsPayable 76908000.00
accumulatedOtherComprehensiveIncome -244595928.00
commonStockTotalEquity 634804.00
preferredStockTotalEquity 10506000.00
treasuryStock -77698000.00
nonCurrrentAssetsOther -2844318127.00
nonCurrentAssetsTotal 2844318127.00
nonCurrentLiabilitiesTotal 1334000000.00
liabilitiesAndStockholdersEquity 3061858836.00
cashAndShortTermInvestments 56447329.00
propertyPlantAndEquipmentGross 2718835976.00
propertyPlantAndEquipmentNet 2718835976.00
commonStockSharesOutstanding 59748173.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 3099457718.00
totalLiab 1476572373.00
totalStockholderEquity 1212929291.00
otherCurrentLiab 491000000.00
commonStock 622779.00
retainedEarnings -83682085.00
otherLiab 9253000.00
otherAssets 57820112.00
cash 46869774.00
totalCurrentLiabilities 491000000.00
netDebt 1348662023.00
shortLongTermDebtTotal 1395531797.00
otherStockholderEquity 1509171575.00
totalCurrentAssets 87822718.00
netReceivables 40952944.00
longTermDebt 1395532000.00
accountsPayable 71788000.00
accumulatedOtherComprehensiveIncome -247879090.00
commonStockTotalEquity 622779.00
preferredStockTotalEquity 34696000.00
treasuryStock -71324000.00
nonCurrrentAssetsOther -2953814888.00
nonCurrentAssetsTotal 2953814888.00
nonCurrentLiabilitiesTotal 1396000000.00
liabilitiesAndStockholdersEquity 3099457718.00
cashAndShortTermInvestments 46869774.00
propertyPlantAndEquipmentGross 2850640694.00
propertyPlantAndEquipmentNet 2850640694.00
commonStockSharesOutstanding 60170000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 3103745863.00
totalLiab 1484718867.00
totalStockholderEquity 1208772326.00
otherCurrentLiab 489000000.00
commonStock 619005.00
retainedEarnings -80582798.00
otherLiab 8776000.00
otherAssets 73189039.00
cash 69223154.00
totalCurrentLiabilities 489000000.00
netDebt 1337058962.00
shortLongTermDebtTotal 1406282116.00
otherStockholderEquity 1489011618.00
totalCurrentAssets 106143599.00
netReceivables 36920445.00
longTermDebt 1406282000.00
accountsPayable 69661000.00
accumulatedOtherComprehensiveIncome -234971611.00
commonStockTotalEquity 619005.00
preferredStockTotalEquity 34696000.00
treasuryStock -71322000.00
nonCurrrentAssetsOther -2924413225.00
nonCurrentAssetsTotal 2924413225.00
nonCurrentLiabilitiesTotal 1406000000.00
liabilitiesAndStockholdersEquity 3103745863.00
cashAndShortTermInvestments 69223154.00
propertyPlantAndEquipmentGross 2833693932.00
propertyPlantAndEquipmentNet 2833693932.00
commonStockSharesOutstanding 60099000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 3112593013.00
totalLiab 1488373810.00
totalStockholderEquity 1213479444.00
otherCurrentLiab 472000000.00
commonStock 618191.00
retainedEarnings -73167823.00
otherLiab 8887000.00
otherAssets 84463925.00
cash 29664285.00
totalCurrentLiabilities 472000000.00
netDebt 1397449523.00
shortLongTermDebtTotal 1427113808.00
otherStockholderEquity 1474484413.00
totalCurrentAssets 70519961.00
netReceivables 40855676.00
longTermDebt 1427114000.00
accountsPayable 73434322.00
accumulatedOtherComprehensiveIncome -223151449.00
commonStockTotalEquity 609955.00
preferredStockTotalEquity 34696000.00
treasuryStock -71262000.00
nonCurrrentAssetsOther -2957609127.00
nonCurrentAssetsTotal 2957609127.00
nonCurrentLiabilitiesTotal 1427000000.00
liabilitiesAndStockholdersEquity 3112593013.00
cashAndShortTermInvestments 29664285.00
propertyPlantAndEquipmentGross 3081601765.00
propertyPlantAndEquipmentNet 2870474734.00
commonStockSharesOutstanding 58376274.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 3109314236.00
totalLiab 1478811526.00
totalStockholderEquity 1219050856.00
otherCurrentLiab 419565678.00
commonStock 609955.00
retainedEarnings -68226276.00
otherLiab 8656000.00
otherAssets -123093574.00
cash 27853264.00
totalCurrentLiabilities 493000000.00
netDebt 1368867484.00
shortLongTermDebtTotal 1396720748.00
otherStockholderEquity 1454296389.00
totalCurrentAssets 75576409.00
netReceivables 47723145.00
longTermDebt 1347587000.00
accountsPayable 73434322.00
accumulatedOtherComprehensiveIncome -202325324.00
commonStockTotalEquity 609955.00
preferredStockTotalEquity 34696000.00
treasuryStock -67346000.00
nonCurrrentAssetsOther -3156831401.00
nonCurrentAssetsTotal 3156831401.00
nonCurrentLiabilitiesTotal 1397000000.00
liabilitiesAndStockholdersEquity 3109314236.00
cashAndShortTermInvestments 27853264.00
propertyPlantAndEquipmentGross 3081601765.00
propertyPlantAndEquipmentNet 3081601765.00
commonStockSharesOutstanding 58376274.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 2990643826.00
totalLiab 1359886741.00
totalStockholderEquity 1219410943.00
otherCurrentLiab 420124330.00
commonStock 609732.00
retainedEarnings -65206754.00
otherLiab 8522000.00
otherAssets -116048760.00
cash 36278495.00
totalCurrentLiabilities 481000000.00
netDebt 1254210132.00
shortLongTermDebtTotal 1290488627.00
otherStockholderEquity 1436411048.00
totalCurrentAssets 73270488.00
netReceivables 36991993.00
longTermDebt 1290489000.00
accountsPayable 60875670.00
accumulatedOtherComprehensiveIncome -187099195.00
commonStockTotalEquity 609732.00
preferredStockTotalEquity 34696000.00
treasuryStock -67742000.00
nonCurrrentAssetsOther -3033422098.00
nonCurrentAssetsTotal 3033422098.00
nonCurrentLiabilitiesTotal 1290000000.00
liabilitiesAndStockholdersEquity 2990643826.00
cashAndShortTermInvestments 36278495.00
propertyPlantAndEquipmentGross 2967303195.00
propertyPlantAndEquipmentNet 2967303195.00
commonStockSharesOutstanding 57590932.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 2965054869.00
totalLiab 1333935376.00
totalStockholderEquity 1220139345.00
otherCurrentLiab 419493476.00
commonStock 609066.00
retainedEarnings -62538751.00
otherLiab 8432000.00
otherAssets -80774930.00
cash 13127853.00
totalCurrentLiabilities 482000000.00
netDebt 1249868914.00
shortLongTermDebtTotal 1262996767.00
otherStockholderEquity 1422419679.00
totalCurrentAssets 44075634.00
netReceivables 30947781.00
longTermDebt 1262997000.00
accountsPayable 62506524.00
accumulatedOtherComprehensiveIncome -175046761.00
commonStockTotalEquity 609066.00
preferredStockTotalEquity 34696000.00
treasuryStock -67685000.00
nonCurrrentAssetsOther -3001754165.00
nonCurrentAssetsTotal 3001754165.00
nonCurrentLiabilitiesTotal 1263000000.00
liabilitiesAndStockholdersEquity 2965054869.00
cashAndShortTermInvestments 13127853.00
propertyPlantAndEquipmentGross 2891972003.00
propertyPlantAndEquipmentNet 2891972003.00
commonStockSharesOutstanding 59273000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 2981537872.00
totalLiab 1346556465.00
totalStockholderEquity 1222423369.00
otherCurrentLiab 265000000.00
commonStock 608321.00
retainedEarnings -57201963.00
otherLiab 8350000.00
otherAssets 86634338.00
cash 52676997.00
totalCurrentLiabilities 486000000.00
netDebt 1440928734.00
shortTermDebt 221000000.00
shortLongTermDebtTotal 1493605731.00
otherStockholderEquity 1406943416.00
totalCurrentAssets 80013924.00
netReceivables 27336927.00
longTermDebt 1272606000.00
accountsPayable 65601000.00
accumulatedOtherComprehensiveIncome -162622517.00
commonStockTotalEquity 602349.00
preferredStockTotalEquity 34696000.00
treasuryStock -67600000.00
nonCurrrentAssetsOther -2814889610.00
nonCurrentAssetsTotal 2814889610.00
nonCurrentLiabilitiesTotal 1273000000.00
liabilitiesAndStockholdersEquity 2981537872.00
cashAndShortTermInvestments 52676997.00
propertyPlantAndEquipmentGross 2711374457.00
propertyPlantAndEquipmentNet 2736905318.00
commonStockSharesOutstanding 57466633.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalAssets 3035143740.00
totalLiab 1390795345.00
totalStockholderEquity 1225414966.00
otherCurrentLiab 503000000.00
commonStock 602349.00
retainedEarnings -51064870.00
otherLiab 8263000.00
otherAssets 98175332.00
cash 100987895.00
totalCurrentLiabilities 503000000.00
netDebt 1206084261.00
shortLongTermDebtTotal 1307072156.00
otherStockholderEquity 1388235275.00
totalCurrentAssets 140395672.00
netReceivables 39407777.00
longTermDebt 1233983000.00
accountsPayable 75461000.00
accumulatedOtherComprehensiveIncome -147053900.00
commonStockTotalEquity 602349.00
preferredStockTotalEquity 34696000.00
treasuryStock -66957000.00
nonCurrrentAssetsOther -2796572736.00
nonCurrentAssetsTotal 2796572736.00
nonCurrentLiabilitiesTotal 1307000000.00
liabilitiesAndStockholdersEquity 3035143740.00
cashAndShortTermInvestments 100987895.00
propertyPlantAndEquipmentGross 2711374457.00
propertyPlantAndEquipmentNet 2711374457.00
commonStockSharesOutstanding 57466633.00
2000-09-30
date 2000-09-30
filing_date 2000-11-07
currency_symbol USD
totalAssets 2893064237.00
totalLiab 1248034696.00
totalStockholderEquity 1227951151.00
otherCurrentLiab 465000000.00
commonStock 601981.00
retainedEarnings -47298641.00
otherLiab 8414000.00
otherAssets 64013616.00
cash 36870913.00
totalCurrentLiabilities 465000000.00
netDebt 1162862631.00
shortLongTermDebtTotal 1199733544.00
otherStockholderEquity 1411733053.00
totalCurrentAssets 66543054.00
netReceivables 29672141.00
longTermDebt 1199733000.00
accountsPayable 39888000.00
accumulatedOtherComprehensiveIncome -137085242.00
commonStockTotalEquity 601981.00
preferredStockTotalEquity 34696000.00
treasuryStock -65865000.00
nonCurrrentAssetsOther -2762507567.00
nonCurrentAssetsTotal 2762507567.00
nonCurrentLiabilitiesTotal 1200000000.00
liabilitiesAndStockholdersEquity 2893064237.00
cashAndShortTermInvestments 36870913.00
propertyPlantAndEquipmentGross 2696348135.00
propertyPlantAndEquipmentNet 2696348135.00
commonStockSharesOutstanding 56860071.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 2761975368.00
totalLiab 1132934923.00
totalStockholderEquity 1230415220.00
otherCurrentLiab 453000000.00
commonStock 601681.00
retainedEarnings -44031759.00
otherLiab 8344000.00
otherAssets 46112413.00
cash 37907422.00
totalCurrentLiabilities 453000000.00
netDebt 1040726381.00
shortLongTermDebtTotal 1078633803.00
otherStockholderEquity 1385008191.00
totalCurrentAssets 70793081.00
netReceivables 32885659.00
longTermDebt 1078634000.00
accountsPayable 45957000.00
accumulatedOtherComprehensiveIncome -123690925.00
commonStockTotalEquity 601681.00
preferredStockTotalEquity 34696000.00
treasuryStock -65405000.00
nonCurrrentAssetsOther -2645069874.00
nonCurrentAssetsTotal 2645069874.00
nonCurrentLiabilitiesTotal 1079000000.00
liabilitiesAndStockholdersEquity 2761975368.00
cashAndShortTermInvestments 37907422.00
propertyPlantAndEquipmentGross 2607910696.00
propertyPlantAndEquipmentNet 2607910696.00
commonStockSharesOutstanding 57102167.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalAssets 2657794082.00
totalLiab 1087204190.00
totalStockholderEquity 1232925924.00
otherCurrentLiab 386000000.00
commonStock 597650.00
retainedEarnings -32312347.00
otherLiab 8316000.00
otherAssets 40269132.00
cash 27809388.00
totalCurrentLiabilities 386000000.00
netDebt 1010893114.00
shortLongTermDebtTotal 1038702502.00
otherStockholderEquity 1382090240.00
totalCurrentAssets 56437506.00
netReceivables 28628118.00
longTermDebt 1038702000.00
accountsPayable 40186000.00
accumulatedOtherComprehensiveIncome -117449619.00
commonStockTotalEquity 597650.00
preferredStockTotalEquity 34696000.00
treasuryStock -65171000.00
nonCurrrentAssetsOther -2561087444.00
nonCurrentAssetsTotal 2561087444.00
nonCurrentLiabilitiesTotal 1039000000.00
liabilitiesAndStockholdersEquity 2657794082.00
cashAndShortTermInvestments 27809388.00
propertyPlantAndEquipmentGross 2491195687.00
propertyPlantAndEquipmentNet 2491195687.00
commonStockSharesOutstanding 56896008.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
totalAssets 2654935978.00
totalLiab 1068805335.00
totalStockholderEquity 1247249175.00
otherCurrentLiab 396000000.00
commonStock 596395.00
retainedEarnings -26779538.00
otherAssets 35577690.00
cash 54117443.00
totalCurrentLiabilities 396000000.00
netDebt 957849074.00
shortLongTermDebtTotal 1011966517.00
otherStockholderEquity 1343203382.00
totalCurrentAssets 87632483.00
netReceivables 33515040.00
accumulatedOtherComprehensiveIncome -104467176.00
commonStockTotalEquity 596395.00
nonCurrrentAssetsOther -2531725805.00
nonCurrentAssetsTotal 2531725805.00
nonCurrentLiabilitiesTotal 1012000000.00
liabilitiesAndStockholdersEquity 2654935978.00
cashAndShortTermInvestments 54117443.00
propertyPlantAndEquipmentGross 2464787021.00
propertyPlantAndEquipmentNet 2464787021.00
commonStockSharesOutstanding 56896008.00
1999-09-30
date 1999-09-30
filing_date 1999-11-08
currency_symbol USD
totalAssets 2608500000.00
totalLiab 1012900000.00
totalStockholderEquity 1585000000.00
otherCurrentLiab 389000000.00
retainedEarnings -25600000.00
otherAssets 18000000.00
cash 24000000.00
totalCurrentLiabilities 389000000.00
netDebt 895000000.00
shortLongTermDebtTotal 919000000.00
otherStockholderEquity 1610600000.00
totalCurrentAssets 53800000.00
netReceivables 29800000.00
nonCurrrentAssetsOther -2536700000.00
nonCurrentAssetsTotal 2536700000.00
nonCurrentLiabilitiesTotal 919000000.00
liabilitiesAndStockholdersEquity 2608500000.00
cashAndShortTermInvestments 24000000.00
propertyPlantAndEquipmentGross 2536700000.00
propertyPlantAndEquipmentNet 2536700000.00
commonStockSharesOutstanding 59750000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
totalAssets 2523800000.00
totalLiab 1129800000.00
totalStockholderEquity 1382900000.00
otherCurrentLiab 189000000.00
retainedEarnings -22200000.00
otherAssets 17100000.00
cash 15000000.00
totalCurrentLiabilities 189000000.00
netDebt 1016200000.00
shortLongTermDebtTotal 1031200000.00
otherStockholderEquity 1405100000.00
totalCurrentAssets 44700000.00
netReceivables 29700000.00
nonCurrrentAssetsOther -2462000000.00
nonCurrentAssetsTotal 2462000000.00
nonCurrentLiabilitiesTotal 1031000000.00
liabilitiesAndStockholdersEquity 2523800000.00
cashAndShortTermInvestments 15000000.00
propertyPlantAndEquipmentGross 2462000000.00
propertyPlantAndEquipmentNet 2462000000.00
commonStockSharesOutstanding 59268293.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 2476600000.00
totalLiab 1029100000.00
totalStockholderEquity 1311700000.00
otherCurrentLiab 177000000.00
retainedEarnings -19100000.00
otherAssets 47400000.00
cash 32000000.00
totalCurrentLiabilities 177000000.00
netDebt 514300000.00
shortLongTermDebtTotal 546300000.00
otherStockholderEquity 1330800000.00
totalCurrentAssets 58700000.00
netReceivables 26700000.00
accumulatedOtherComprehensiveIncome -58983738.00
commonStockTotalEquity 279889.00
nonCurrrentAssetsOther -2370500000.00
nonCurrentAssetsTotal 2370500000.00
nonCurrentLiabilitiesTotal 988000000.00
liabilitiesAndStockholdersEquity 2476600000.00
cashAndShortTermInvestments 32000000.00
propertyPlantAndEquipmentGross 2370500000.00
propertyPlantAndEquipmentNet 2370500000.00
commonStockSharesOutstanding 57831620.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 1240107300.00
totalLiab 677765837.00
totalStockholderEquity 550741463.00
otherCurrentLiab 141000000.00
commonStock 279889.00
retainedEarnings -19395744.00
otherAssets 12080301.00
cash 19919693.00
totalCurrentLiabilities 141000000.00
netDebt 528206402.00
shortLongTermDebtTotal 548126095.00
otherStockholderEquity 628841056.00
totalCurrentAssets 36678610.00
netReceivables 16758917.00
accumulatedOtherComprehensiveIncome -58983738.00
commonStockTotalEquity 279889.00
nonCurrrentAssetsOther -1191348389.00
nonCurrentAssetsTotal 1191348389.00
nonCurrentLiabilitiesTotal 548000000.00
liabilitiesAndStockholdersEquity 1240107300.00
cashAndShortTermInvestments 19919693.00
propertyPlantAndEquipmentGross 1160717849.00
propertyPlantAndEquipmentNet 1160717849.00
commonStockSharesOutstanding 57831620.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 1173000000.00
totalLiab 534500000.00
totalStockholderEquity 630900000.00
otherCurrentLiab 142000000.00
retainedEarnings -17000000.00
otherAssets 13800000.00
cash 18000000.00
totalCurrentLiabilities 142000000.00
netDebt 460600000.00
shortLongTermDebtTotal 478600000.00
otherStockholderEquity 647900000.00
totalCurrentAssets 34600000.00
netReceivables 16600000.00
nonCurrrentAssetsOther -1124600000.00
nonCurrentAssetsTotal 1124600000.00
nonCurrentLiabilitiesTotal 479000000.00
liabilitiesAndStockholdersEquity 1173000000.00
cashAndShortTermInvestments 18000000.00
propertyPlantAndEquipmentGross 1124600000.00
propertyPlantAndEquipmentNet 1124600000.00
commonStockSharesOutstanding 29705882.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 1093100000.00
totalLiab 533100000.00
totalStockholderEquity 552500000.00
otherCurrentLiab 133000000.00
retainedEarnings -14500000.00
otherAssets 11700000.00
cash 13000000.00
totalCurrentLiabilities 133000000.00
netDebt 394500000.00
shortLongTermDebtTotal 407500000.00
otherStockholderEquity 567000000.00
totalCurrentAssets 23700000.00
netReceivables 10700000.00
nonCurrrentAssetsOther -1057700000.00
nonCurrentAssetsTotal 1057700000.00
nonCurrentLiabilitiesTotal 408000000.00
liabilitiesAndStockholdersEquity 1093100000.00
cashAndShortTermInvestments 13000000.00
propertyPlantAndEquipmentGross 1057700000.00
propertyPlantAndEquipmentNet 1057700000.00
commonStockSharesOutstanding 30000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 986000000.00
totalLiab 438400000.00
totalStockholderEquity 540200000.00
otherCurrentLiab 50000000.00
retainedEarnings -13000000.00
otherAssets 8200000.00
cash 17000000.00
totalCurrentLiabilities 50000000.00
netDebt 378700000.00
shortLongTermDebtTotal 395700000.00
otherStockholderEquity 553200000.00
totalCurrentAssets 26800000.00
netReceivables 9800000.00
nonCurrrentAssetsOther -951000000.00
nonCurrentAssetsTotal 951000000.00
nonCurrentLiabilitiesTotal 396000000.00
liabilitiesAndStockholdersEquity 986000000.00
cashAndShortTermInvestments 17000000.00
propertyPlantAndEquipmentGross 951000000.00
propertyPlantAndEquipmentNet 951000000.00
commonStockSharesOutstanding 28405797.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalAssets 826848591.00
totalLiab 305721938.00
totalStockholderEquity 513626653.00
otherCurrentLiab 35000000.00
commonStock 264920.00
retainedEarnings -20494893.00
otherAssets 7110208.00
cash 16586094.00
totalCurrentLiabilities 35000000.00
netDebt 31545091.00
shortLongTermDebtTotal 48131185.00
otherStockholderEquity 574652427.00
totalCurrentAssets 26132678.00
netReceivables 9546584.00
accumulatedOtherComprehensiveIncome -40795801.00
commonStockTotalEquity 264920.00
nonCurrrentAssetsOther -793605705.00
nonCurrentAssetsTotal 793605705.00
nonCurrentLiabilitiesTotal 278000000.00
liabilitiesAndStockholdersEquity 826848591.00
cashAndShortTermInvestments 16586094.00
propertyPlantAndEquipmentGross 792605975.00
propertyPlantAndEquipmentNet 792605975.00
commonStockSharesOutstanding 26486486.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 778600000.00
totalLiab 258200000.00
totalStockholderEquity 498100000.00
otherCurrentLiab 41000000.00
retainedEarnings -19300000.00
otherAssets 7800000.00
cash 14000000.00
totalCurrentLiabilities 41000000.00
netDebt 226100000.00
shortLongTermDebtTotal 240100000.00
otherStockholderEquity 517400000.00
totalCurrentAssets 19200000.00
netReceivables 5200000.00
nonCurrrentAssetsOther -751600000.00
nonCurrentAssetsTotal 751600000.00
nonCurrentLiabilitiesTotal 240000000.00
liabilitiesAndStockholdersEquity 778600000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 751600000.00
propertyPlantAndEquipmentNet 751600000.00
commonStockSharesOutstanding 25588235.00
1997-06-30
date 1997-06-30
filing_date 1997-08-11
currency_symbol USD
totalAssets 755000000.00
totalLiab 373700000.00
totalStockholderEquity 359000000.00
otherCurrentLiab 40000000.00
retainedEarnings -17500000.00
otherAssets 6600000.00
cash 13000000.00
totalCurrentLiabilities 40000000.00
netDebt 343400000.00
shortLongTermDebtTotal 356400000.00
otherStockholderEquity 376500000.00
totalCurrentAssets 16800000.00
netReceivables 3800000.00
nonCurrrentAssetsOther -731600000.00
nonCurrentAssetsTotal 731600000.00
nonCurrentLiabilitiesTotal 356000000.00
liabilitiesAndStockholdersEquity 755000000.00
cashAndShortTermInvestments 13000000.00
propertyPlantAndEquipmentGross 731600000.00
propertyPlantAndEquipmentNet 731600000.00
commonStockSharesOutstanding 18076923.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 649700000.00
totalLiab 418400000.00
totalStockholderEquity 231300000.00
otherCurrentLiab 113000000.00
commonStock 131149.00
retainedEarnings -15700000.00
otherAssets 7000000.00
cash 15000000.00
totalCurrentLiabilities 113000000.00
netDebt 289900000.00
shortLongTermDebtTotal 304900000.00
otherStockholderEquity 247000000.00
totalCurrentAssets 17600000.00
netReceivables 2600000.00
accumulatedOtherComprehensiveIncome -26213225.00
commonStockTotalEquity 131149.00
nonCurrrentAssetsOther -625100000.00
nonCurrentAssetsTotal 625100000.00
nonCurrentLiabilitiesTotal 305000000.00
liabilitiesAndStockholdersEquity 649700000.00
cashAndShortTermInvestments 15000000.00
propertyPlantAndEquipmentGross 366154462.00
propertyPlantAndEquipmentNet 625100000.00
commonStockSharesOutstanding 16000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalAssets 386524049.00
totalLiab 179798272.00
totalStockholderEquity 206725777.00
otherCurrentLiab 8000000.00
commonStock 131149.00
retainedEarnings -13981770.00
otherAssets 5759832.00
cash 8293229.00
totalCurrentLiabilities 8000000.00
netDebt 65407956.00
shortLongTermDebtTotal 73701185.00
otherStockholderEquity 246789623.00
totalCurrentAssets 13574648.00
netReceivables 5281419.00
accumulatedOtherComprehensiveIncome -26213225.00
commonStockTotalEquity 131149.00
nonCurrrentAssetsOther -367189569.00
nonCurrentAssetsTotal 367189569.00
nonCurrentLiabilitiesTotal 172000000.00
liabilitiesAndStockholdersEquity 386524049.00
cashAndShortTermInvestments 8293229.00
propertyPlantAndEquipmentGross 366154462.00
propertyPlantAndEquipmentNet 366154462.00
commonStockSharesOutstanding 16000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalAssets 344000000.00
totalLiab 182500000.00
totalStockholderEquity 161500000.00
otherCurrentLiab 9000000.00
retainedEarnings -11100000.00
otherAssets 7300000.00
cash 15000000.00
totalCurrentLiabilities 9000000.00
netDebt 157800000.00
shortLongTermDebtTotal 172800000.00
otherStockholderEquity 172600000.00
totalCurrentAssets 18100000.00
netReceivables 3100000.00
nonCurrrentAssetsOther -318600000.00
nonCurrentAssetsTotal 318600000.00
nonCurrentLiabilitiesTotal 173000000.00
liabilitiesAndStockholdersEquity 344000000.00
cashAndShortTermInvestments 15000000.00
propertyPlantAndEquipmentGross 318600000.00
propertyPlantAndEquipmentNet 318600000.00
commonStockSharesOutstanding 11538462.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 290800000.00
totalLiab 144600000.00
totalStockholderEquity 146200000.00
otherCurrentLiab 7000000.00
retainedEarnings -9800000.00
otherAssets 5400000.00
cash 6000000.00
totalCurrentLiabilities 7000000.00
netDebt 132100000.00
shortLongTermDebtTotal 138100000.00
otherStockholderEquity 156000000.00
totalCurrentAssets 8000000.00
netReceivables 2000000.00
nonCurrrentAssetsOther -277400000.00
nonCurrentAssetsTotal 277400000.00
nonCurrentLiabilitiesTotal 138000000.00
liabilitiesAndStockholdersEquity 290800000.00
cashAndShortTermInvestments 6000000.00
propertyPlantAndEquipmentGross 277400000.00
propertyPlantAndEquipmentNet 277400000.00
commonStockSharesOutstanding 10833333.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
totalAssets 280800000.00
totalLiab 133300000.00
totalStockholderEquity 147500000.00
otherCurrentLiab 7000000.00
otherAssets 4800000.00
cash 5000000.00
totalCurrentLiabilities 7000000.00
netDebt 120500000.00
shortLongTermDebtTotal 125500000.00
otherStockholderEquity 147500000.00
totalCurrentAssets 6600000.00
netReceivables 1600000.00
nonCurrrentAssetsOther -269400000.00
nonCurrentAssetsTotal 269400000.00
nonCurrentLiabilitiesTotal 126000000.00
liabilitiesAndStockholdersEquity 280800000.00
cashAndShortTermInvestments 5000000.00
propertyPlantAndEquipmentGross 269400000.00
propertyPlantAndEquipmentNet 269400000.00
commonStockSharesOutstanding 6940000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 271000000.00
totalLiab 124000000.00
totalStockholderEquity 147000000.00
otherCurrentLiab 8000000.00
retainedEarnings -8100000.00
otherAssets 5300000.00
cash 3000000.00
totalCurrentLiabilities 8000000.00
netDebt 112600000.00
shortLongTermDebtTotal 115600000.00
otherStockholderEquity 155100000.00
totalCurrentAssets 5600000.00
netReceivables 2600000.00
nonCurrrentAssetsOther -260100000.00
nonCurrentAssetsTotal 260100000.00
nonCurrentLiabilitiesTotal 116000000.00
liabilitiesAndStockholdersEquity 271000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 260100000.00
propertyPlantAndEquipmentNet 260100000.00
commonStockSharesOutstanding 6940000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 226700000.00
totalLiab 127900000.00
totalStockholderEquity 98800000.00
otherCurrentLiab 5000000.00
otherAssets 5600000.00
cash 5000000.00
totalCurrentLiabilities 5000000.00
netDebt 117600000.00
shortLongTermDebtTotal 122600000.00
otherStockholderEquity 98800000.00
totalCurrentAssets 6800000.00
netReceivables 1800000.00
nonCurrrentAssetsOther -214300000.00
nonCurrentAssetsTotal 214300000.00
nonCurrentLiabilitiesTotal 123000000.00
liabilitiesAndStockholdersEquity 226700000.00
cashAndShortTermInvestments 5000000.00
propertyPlantAndEquipmentGross 214300000.00
propertyPlantAndEquipmentNet 214300000.00
commonStockSharesOutstanding 6666667.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 227300000.00
totalLiab 127200000.00
totalStockholderEquity 100100000.00
otherCurrentLiab 4000000.00
otherAssets 5200000.00
cash 4000000.00
totalCurrentLiabilities 4000000.00
netDebt 118500000.00
shortLongTermDebtTotal 122500000.00
otherStockholderEquity 100100000.00
totalCurrentAssets 5700000.00
netReceivables 1700000.00
nonCurrrentAssetsOther -216400000.00
nonCurrentAssetsTotal 216400000.00
nonCurrentLiabilitiesTotal 123000000.00
liabilitiesAndStockholdersEquity 227300000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 216400000.00
propertyPlantAndEquipmentNet 216400000.00
commonStockSharesOutstanding 6500000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 225800000.00
totalLiab 124500000.00
totalStockholderEquity 101300000.00
otherCurrentLiab 4000000.00
otherAssets 5100000.00
cash 5000000.00
totalCurrentLiabilities 4000000.00
netDebt 115600000.00
shortLongTermDebtTotal 120600000.00
otherStockholderEquity 101300000.00
totalCurrentAssets 6500000.00
netReceivables 1500000.00
nonCurrrentAssetsOther -214200000.00
nonCurrentAssetsTotal 214200000.00
nonCurrentLiabilitiesTotal 121000000.00
liabilitiesAndStockholdersEquity 225800000.00
cashAndShortTermInvestments 5000000.00
propertyPlantAndEquipmentGross 214200000.00
propertyPlantAndEquipmentNet 214200000.00
commonStockSharesOutstanding 6666667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 214100000.00
totalLiab 112300000.00
totalStockholderEquity 101800000.00
otherCurrentLiab 4000000.00
otherAssets 4900000.00
cash 3000000.00
totalCurrentLiabilities 4000000.00
netDebt 105000000.00
shortLongTermDebtTotal 108000000.00
otherStockholderEquity 101800000.00
totalCurrentAssets 5600000.00
netReceivables 2600000.00
nonCurrrentAssetsOther -203600000.00
nonCurrentAssetsTotal 203600000.00
nonCurrentLiabilitiesTotal 108000000.00
liabilitiesAndStockholdersEquity 214100000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 203600000.00
propertyPlantAndEquipmentNet 203600000.00
commonStockSharesOutstanding 6666667.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 212500000.00
totalLiab 109500000.00
totalStockholderEquity 103000000.00
otherCurrentLiab 6000000.00
retainedEarnings -1200000.00
otherAssets 4800000.00
cash 5000000.00
totalCurrentLiabilities 6000000.00
netDebt 99300000.00
shortLongTermDebtTotal 104300000.00
otherStockholderEquity 104200000.00
totalCurrentAssets 6900000.00
netReceivables 1900000.00
nonCurrrentAssetsOther -200800000.00
nonCurrentAssetsTotal 200800000.00
nonCurrentLiabilitiesTotal 104000000.00
liabilitiesAndStockholdersEquity 212500000.00
cashAndShortTermInvestments 5000000.00
propertyPlantAndEquipmentGross 200800000.00
propertyPlantAndEquipmentNet 200800000.00
commonStockSharesOutstanding 5000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 211000000.00
totalLiab 106900000.00
totalStockholderEquity 104100000.00
otherCurrentLiab 4000000.00
retainedEarnings -100000.00
otherAssets 5400000.00
cash 4000000.00
totalCurrentLiabilities 4000000.00
netDebt 98500000.00
shortLongTermDebtTotal 102500000.00
otherStockholderEquity 104200000.00
totalCurrentAssets 5700000.00
netReceivables 1700000.00
nonCurrrentAssetsOther -199900000.00
nonCurrentAssetsTotal 199900000.00
nonCurrentLiabilitiesTotal 103000000.00
liabilitiesAndStockholdersEquity 211000000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 199900000.00
propertyPlantAndEquipmentNet 199900000.00
commonStockSharesOutstanding 6363636.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 185800000.00
totalLiab 88400000.00
totalStockholderEquity 97400000.00
otherCurrentLiab 3000000.00
retainedEarnings 2300000.00
otherAssets 5000000.00
cash 3000000.00
totalCurrentLiabilities 3000000.00
netDebt 82500000.00
shortLongTermDebtTotal 85500000.00
otherStockholderEquity 95100000.00
totalCurrentAssets 4700000.00
netReceivables 1700000.00
nonCurrrentAssetsOther -176100000.00
nonCurrentAssetsTotal 176100000.00
nonCurrentLiabilitiesTotal 85000000.00
liabilitiesAndStockholdersEquity 185800000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 176100000.00
propertyPlantAndEquipmentNet 176100000.00
commonStockSharesOutstanding 6363636.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 10860220000.00
intangibleAssets 197745000.00
otherCurrentAssets 30925000.00
totalLiab 4682181000.00
totalStockholderEquity 6096985000.00
deferredLongTermLiab 74101000.00
otherCurrentLiab -4364922000.00
commonStock 1711000.00
capitalStock 1711000.00
retainedEarnings -1764977000.00
otherLiab 473119000.00
goodWill 167062000.00
otherAssets 10318186000.00
cash 68776000.00
totalCurrentLiabilities 317259000.00
currentDeferredRevenue 70242000.00
netDebt 3871700000.00
shortTermDebt 4294680000.00
shortLongTermDebtTotal 3940476000.00
otherStockholderEquity 7852691000.00
propertyPlantEquipment 9723525000.00
totalCurrentAssets 257639000.00
longTermInvestments 350377000.00
netTangibleAssets 5899240000.00
netReceivables 188863000.00
longTermDebt 3726754000.00
accountsPayable 317259000.00
noncontrollingInterestInConsolidatedEntity 81054000.00
accumulatedOtherComprehensiveIncome 7560000.00
commonStockTotalEquity 1711000.00
retainedEarningsTotalEquity -1764977000.00
treasuryStock -24461000.00
nonCurrrentAssetsOther 9778946000.00
nonCurrentAssetsTotal 10602581000.00
capitalLeaseObligations 213722000.00
longTermDebtTotal 3726754000.00
nonCurrentLiabilitiesOther 424446000.00
nonCurrentLiabilitiesTotal 4364922000.00
capitalSurpluse 7877152000.00
liabilitiesAndStockholdersEquity 10860220000.00
cashAndShortTermInvestments 68776000.00
propertyPlantAndEquipmentGross 275513000.00
propertyPlantAndEquipmentNet 275513000.00
netWorkingCapital -59620000.00
netInvestedCapital 9823739000.00
commonStockSharesOutstanding 169460000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 10792563000.00
intangibleAssets 212707000.00
otherCurrentAssets -345087000.00
totalLiab 4682631000.00
totalStockholderEquity 6037371000.00
deferredLongTermLiab 65741000.00
otherCurrentLiab -4298008000.00
commonStock 1712000.00
capitalStock 1712000.00
retainedEarnings -1814814000.00
otherLiab 425628000.00
goodWill 167095000.00
otherAssets 10112238000.00
cash 95027000.00
totalCurrentLiabilities 322271000.00
netDebt 3839705000.00
shortTermDebt 4298008000.00
shortLongTermDebtTotal 3934732000.00
otherStockholderEquity 7860700000.00
propertyPlantEquipment 9601401000.00
totalCurrentAssets 273692000.00
longTermInvestments 372591000.00
netTangibleAssets 5824664000.00
shortTermInvestments 372591000.00
netReceivables 153091000.00
longTermDebt 3718944000.00
inventory 370661000.00
accountsPayable 322271000.00
noncontrollingInterestInConsolidatedEntity 72561000.00
accumulatedOtherComprehensiveIncome -10227000.00
commonStockTotalEquity 1712000.00
retainedEarningsTotalEquity -1814814000.00
treasuryStock -22758000.00
nonCurrrentAssetsOther 266431000.00
nonCurrentAssetsTotal 10518871000.00
capitalLeaseObligations 215788000.00
longTermDebtTotal 3718944000.00
nonCurrentLiabilitiesOther 425628000.00
nonCurrentLiabilitiesTotal 4360360000.00
capitalSurpluse 7883458000.00
liabilitiesAndStockholdersEquity 10792563000.00
cashAndShortTermInvestments 95027000.00
propertyPlantAndEquipmentGross 280783000.00
propertyPlantAndEquipmentNet 280783000.00
netWorkingCapital -48579000.00
netInvestedCapital 9756315000.00
commonStockSharesOutstanding 170694000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 10936904000.00
intangibleAssets 188799000.00
otherCurrentAssets 36311000.00
totalLiab 4878757000.00
totalStockholderEquity 5984912000.00
deferredLongTermLiab 67910000.00
otherCurrentLiab -264679000.00
commonStock 1697000.00
capitalStock 1697000.00
retainedEarnings -1765806000.00
otherLiab 437323000.00
goodWill 173868000.00
otherAssets 10248987000.00
cash 378450000.00
totalCurrentLiabilities 567040000.00
netDebt 3765024000.00
shortTermDebt 264679000.00
shortLongTermDebt 264679000.00
shortLongTermDebtTotal 4143474000.00
otherStockholderEquity 7767646000.00
propertyPlantEquipment 9107750000.00
totalCurrentAssets 556017000.00
longTermInvestments 467155000.00
netTangibleAssets 5796113000.00
netReceivables 143633000.00
longTermDebt 3923084000.00
accountsPayable 302361000.00
noncontrollingInterestInConsolidatedEntity 73235000.00
accumulatedOtherComprehensiveIncome -18625000.00
commonStockTotalEquity 1697000.00
retainedEarningsTotalEquity -1765806000.00
treasuryStock -24436000.00
nonCurrrentAssetsOther 261446000.00
nonCurrentAssetsTotal 10380887000.00
capitalLeaseObligations 220390000.00
longTermDebtTotal 3923084000.00
nonCurrentLiabilitiesOther 598102000.00
nonCurrentLiabilitiesTotal 4311717000.00
capitalSurpluse 7792082000.00
liabilitiesAndStockholdersEquity 10936904000.00
cashAndShortTermInvestments 378450000.00
propertyPlantAndEquipmentGross 294387000.00
propertyPlantAndEquipmentNet 287827000.00
netWorkingCapital 253656000.00
netInvestedCapital 9907996000.00
commonStockSharesOutstanding 169460000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 11132253000.00
intangibleAssets 242822000.00
otherCurrentAssets 45565000.00
totalLiab 4842292000.00
totalStockholderEquity 6213348000.00
deferredLongTermLiab 81485000.00
otherCurrentLiab -484383000.00
commonStock 1676000.00
capitalStock 1676000.00
retainedEarnings -1408062000.00
otherLiab 540472000.00
goodWill 307434000.00
otherAssets 81485000.00
cash 115562000.00
totalCurrentLiabilities 698088000.00
netDebt 4026900000.00
shortTermDebt 484383000.00
shortLongTermDebt 50359000.00
shortLongTermDebtTotal 4142462000.00
otherStockholderEquity 7631731000.00
propertyPlantEquipment 9329132000.00
totalCurrentAssets 330464000.00
longTermInvestments 469522000.00
netTangibleAssets 5970526000.00
netReceivables 169337000.00
longTermDebt 3919544000.00
inventory 45565000.00
accountsPayable 213705000.00
noncontrollingInterestInConsolidatedEntity 76613000.00
accumulatedOtherComprehensiveIncome -11997000.00
commonStockTotalEquity 1676000.00
retainedEarningsTotalEquity -1408062000.00
treasuryStock -23199000.00
nonCurrrentAssetsOther 390729000.00
nonCurrentAssetsTotal 10801789000.00
capitalLeaseObligations 222918000.00
longTermDebtTotal 3919544000.00
nonCurrentLiabilitiesOther 650178000.00
nonCurrentLiabilitiesTotal 4144204000.00
capitalSurpluse 7654930000.00
liabilitiesAndStockholdersEquity 11132253000.00
cashAndShortTermInvestments 115562000.00
propertyPlantAndEquipmentGross 299884000.00
propertyPlantAndEquipmentNet 292786000.00
netWorkingCapital 116759000.00
netInvestedCapital 10132892000.00
commonStockSharesOutstanding 167771000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 10944663000.00
intangibleAssets 387069000.00
otherCurrentAssets 63174000.00
totalLiab 4494495000.00
totalStockholderEquity 6397970000.00
deferredLongTermLiab 91834000.00
commonStock 1679000.00
capitalStock 1679000.00
retainedEarnings -1255465000.00
otherLiab 603052000.00
goodWill 314143000.00
otherAssets 91834000.00
cash 42532000.00
totalCurrentLiabilities 369807000.00
netDebt 3672680000.00
shortTermDebt 145000000.00
shortLongTermDebt 22734000.00
shortLongTermDebtTotal 3715212000.00
otherStockholderEquity 7652683000.00
propertyPlantEquipment 18655436000.00
totalCurrentAssets 278065000.00
longTermInvestments 1047034000.00
netTangibleAssets 12419537000.00
netReceivables 172359000.00
longTermDebt 3715212000.00
inventory 60516000.00
accountsPayable 224807000.00
noncontrollingInterestInConsolidatedEntity 93730000.00
accumulatedOtherComprehensiveIncome -927000.00
commonStockTotalEquity 1679000.00
retainedEarningsTotalEquity -1255465000.00
treasuryStock -19834000.00
nonCurrrentAssetsOther 9454971000.00
nonCurrentAssetsTotal 10666598000.00
longTermDebtTotal 3715212000.00
nonCurrentLiabilitiesOther 993452000.00
nonCurrentLiabilitiesTotal 4124688000.00
capitalSurpluse 7672517000.00
liabilitiesAndStockholdersEquity 10944663000.00
cashAndShortTermInvestments 42532000.00
propertyPlantAndEquipmentGross 6127000.00
propertyPlantAndEquipmentNet 6127000.00
netWorkingCapital 53258000.00
netInvestedCapital 10113182000.00
commonStockSharesOutstanding 170100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 11144035000.00
intangibleAssets 477589000.00
otherCurrentAssets 4011000.00
totalLiab 4410981000.00
totalStockholderEquity 6692052000.00
deferredLongTermLiab 82681000.00
otherCurrentLiab -623262000.00
commonStock 1714000.00
retainedEarnings -1158170000.00
otherLiab 644741000.00
goodWill 310609000.00
otherAssets 82681000.00
cash 49381000.00
totalCurrentLiabilities 857533000.00
currentDeferredRevenue 623262000.00
netDebt 3545596000.00
shortTermDebt 623262000.00
shortLongTermDebt 122867000.00
shortLongTermDebtTotal 3594977000.00
otherStockholderEquity 7854508000.00
propertyPlantEquipment 9559173000.00
totalCurrentAssets 252021000.00
longTermInvestments 386304000.00
netTangibleAssets -3208673000.00
shortTermInvestments 35673000.00
netReceivables 170985000.00
longTermDebt 3594977000.00
inventory 27644000.00
accountsPayable 234271000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6289000.00
additionalPaidInCapital 7873104000.00
commonStockTotalEquity 1714000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -18307000.00
nonCurrrentAssetsOther 63589000.00
nonCurrentAssetsTotal 10892014000.00
longTermDebtTotal 3594977000.00
nonCurrentLiabilitiesOther 583414000.00
nonCurrentLiabilitiesTotal 3553448000.00
capitalSurpluse 7873104000.00
liabilitiesAndStockholdersEquity 11144035000.00
cashAndShortTermInvestments 49381000.00
propertyPlantAndEquipmentGross 6123000.00
propertyPlantAndEquipmentNet 6123000.00
netWorkingCapital -13906000.00
netInvestedCapital 10287029000.00
commonStockSharesOutstanding 159960000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4488906000.00
intangibleAssets 118831000.00
otherCurrentAssets 4623000.00
totalLiab 1864404000.00
totalStockholderEquity 2591301000.00
deferredLongTermLiab 72557000.00
otherCurrentLiab -278495000.00
commonStock 1045000.00
retainedEarnings -994259000.00
otherLiab 111262000.00
goodWill 118831000.00
otherAssets 72557000.00
cash 17879000.00
totalCurrentLiabilities 417431000.00
currentDeferredRevenue 278495000.00
netDebt 1624541000.00
shortTermDebt 278495000.00
shortLongTermDebt 91618000.00
shortLongTermDebtTotal 1642420000.00
otherStockholderEquity 3277861000.00
propertyPlantEquipment 3813202000.00
totalCurrentAssets 158189000.00
longTermInvestments 296699000.00
netTangibleAssets 307180000.00
shortTermInvestments 33211000.00
netReceivables 111722000.00
longTermDebt 1642420000.00
inventory 23965000.00
accountsPayable 138936000.00
totalPermanentEquity 2624502000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18346000.00
additionalPaidInCapital 3294923000.00
commonStockTotalEquity 1045000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -17062000.00
nonCurrrentAssetsOther 3915187000.00
nonCurrentAssetsTotal 4330717000.00
longTermDebtTotal 1642420000.00
nonCurrentLiabilitiesOther 83048000.00
nonCurrentLiabilitiesTotal 1446973000.00
capitalSurpluse 3294923000.00
liabilitiesAndStockholdersEquity 4488906000.00
cashAndShortTermInvestments 17879000.00
commonStockSharesOutstanding 101285000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
totalAssets 4191074000.00
intangibleAssets 105380000.00
otherCurrentAssets 3767000.00
totalLiab 2108454000.00
totalStockholderEquity 2054109000.00
deferredLongTermLiab 66367000.00
commonStock 972000.00
retainedEarnings -936020000.00
otherLiab 100093000.00
goodWill 105380000.00
otherAssets 70134000.00
cash 40623000.00
totalCurrentLiabilities 329515000.00
netDebt 1831855000.00
shortTermDebt 165000000.00
shortLongTermDebt 1884824000.00
shortLongTermDebtTotal 1872478000.00
otherStockholderEquity 2722850000.00
propertyPlantEquipment 3502113000.00
totalCurrentAssets 175880000.00
longTermInvestments 306206000.00
netTangibleAssets 338498000.00
shortTermInvestments 32860000.00
netReceivables 106164000.00
longTermDebt 1864285000.00
inventory 25326000.00
accountsPayable 164515000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -58693000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 972000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19658000.00
nonCurrrentAssetsOther 3603608000.00
nonCurrentAssetsTotal 4015194000.00
longTermDebtTotal 1864285000.00
nonCurrentLiabilitiesTotal 1778939000.00
capitalSurpluse 2742508000.00
liabilitiesAndStockholdersEquity 4191074000.00
cashAndShortTermInvestments 40623000.00
commonStockSharesOutstanding 94856000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 4197170000.00
intangibleAssets 52365000.00
otherCurrentAssets 8013000.00
totalLiab 2260688000.00
totalStockholderEquity 1906592000.00
deferredLongTermLiab 71502000.00
commonStock 941000.00
retainedEarnings -882372000.00
otherLiab 58134000.00
goodWill 52365000.00
otherAssets 86638000.00
cash 121789000.00
totalCurrentLiabilities 256197000.00
netDebt 1899568000.00
shortTermDebt 75000000.00
shortLongTermDebt 2040151000.00
shortLongTermDebtTotal 2021357000.00
otherStockholderEquity 2520771000.00
propertyPlantEquipment 3476178000.00
totalCurrentAssets 248822000.00
longTermInvestments 333167000.00
netTangibleAssets 675206000.00
shortTermInvestments 36147000.00
netReceivables 98899000.00
longTermDebt 1588874000.00
inventory 20121000.00
accountsPayable 181197000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 941000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -19382000.00
nonCurrrentAssetsOther 3562816000.00
deferredLongTermAssetCharges 71502000.00
nonCurrentAssetsTotal 3948348000.00
nonCurrentLiabilitiesTotal 2004491000.00
liabilitiesAndStockholdersEquity 4197170000.00
cashAndShortTermInvestments 121789000.00
commonStockSharesOutstanding 92404000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalAssets 3913516000.00
intangibleAssets 44805000.00
otherCurrentAssets 9520000.00
totalLiab 2052382000.00
totalStockholderEquity 1843354000.00
deferredLongTermLiab 0.00
commonStock 923000.00
retainedEarnings -874916000.00
otherLiab 50640000.00
goodWill 44805000.00
otherAssets 122428000.00
cash 90204000.00
totalCurrentLiabilities 222045000.00
netDebt 1764493000.00
shortTermDebt 75000000.00
shortLongTermDebtTotal 1854697000.00
otherStockholderEquity 2409751000.00
propertyPlantEquipment 0.00
totalCurrentAssets 205776000.00
longTermInvestments 358849000.00
netTangibleAssets 641581000.00
shortTermInvestments 36201000.00
netReceivables 88891000.00
longTermDebt 1682065000.00
inventory 17161000.00
accountsPayable 147045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17404000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 923000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -16726000.00
nonCurrrentAssetsOther 3304086000.00
deferredLongTermAssetCharges 69963000.00
nonCurrentAssetsTotal 3707740000.00
nonCurrentLiabilitiesTotal 1830337000.00
liabilitiesAndStockholdersEquity 3913516000.00
cashAndShortTermInvestments 90204000.00
commonStockSharesOutstanding 91409000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 3853458000.00
intangibleAssets 42459000.00
otherCurrentAssets 6472000.00
totalLiab 2107547000.00
totalStockholderEquity 1730765000.00
deferredLongTermLiab 0.00
commonStock 904000.00
retainedEarnings -834810000.00
otherLiab 38471000.00
goodWill 42459000.00
otherAssets 88317000.00
cash 22349000.00
totalCurrentLiabilities 297109000.00
netDebt 1919542000.00
shortTermDebt 170000000.00
shortLongTermDebtTotal 1941891000.00
otherStockholderEquity 2297386000.00
propertyPlantEquipment 0.00
totalCurrentAssets 152592000.00
longTermInvestments 442927000.00
netTangibleAssets 647770000.00
shortTermInvestments 29901000.00
netReceivables 100342000.00
longTermDebt 1917700000.00
inventory 23429000.00
accountsPayable 127109000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57715000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 904000.00
preferredStockTotalEquity 325000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -14924000.00
nonCurrrentAssetsOther 3215480000.00
nonCurrentAssetsTotal 3700866000.00
nonCurrentLiabilitiesOther 20325000.00
nonCurrentLiabilitiesTotal 1810438000.00
liabilitiesAndStockholdersEquity 3853458000.00
cashAndShortTermInvestments 22349000.00
commonStockSharesOutstanding 89669000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3987070753.00
intangibleAssets 27054214.00
otherCurrentAssets 6050000.00
totalLiab 2117417189.00
totalStockholderEquity 1808355099.00
deferredLongTermLiab 0.00
otherCurrentLiab 12698370.00
commonStock 899219.00
retainedEarnings -662734624.00
otherLiab 33115000.00
goodWill 27054000.00
otherAssets 102028000.00
cash 17451775.00
totalCurrentLiabilities 2097001093.00
currentDeferredRevenue 411.00
netDebt 1964988537.00
shortTermDebt 1982440312.00
shortLongTermDebtTotal 1982440312.00
otherStockholderEquity 2266619870.00
propertyPlantEquipment 0.00
totalCurrentAssets 139100574.00
shortTermInvestments 27763000.00
netReceivables 121648799.00
longTermDebt 1783065000.00
inventory -6050000.00
accountsPayable 101862000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -71429366.00
additionalPaidInCapital 0.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock -15197000.00
nonCurrrentAssetsOther 31823588.00
nonCurrentAssetsTotal 3847970179.00
nonCurrentLiabilitiesTotal 20416096.00
liabilitiesAndStockholdersEquity 3987070753.00
cashAndShortTermInvestments 17451775.00
propertyPlantAndEquipmentGross 3310293000.00
propertyPlantAndEquipmentNet 3310292702.00
commonStockSharesOutstanding 88259000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 3973648016.00
intangibleAssets 18219347.00
totalLiab 2212988273.00
totalStockholderEquity 1701434869.00
deferredLongTermLiab 0.00
otherCurrentLiab 101046404.00
commonStock 818869.00
retainedEarnings -531504340.00
otherLiab 17472000.00
goodWill 18219000.00
otherAssets 98329000.00
cash 22460118.00
totalCurrentLiabilities 2195515729.00
netDebt 2072009207.00
shortTermDebt 2094469325.00
shortLongTermDebtTotal 2094469325.00
otherStockholderEquity 2038005776.00
propertyPlantEquipment 0.00
totalCurrentAssets 140232116.00
shortTermInvestments 0.00
netReceivables 117771998.00
longTermDebt 1900156000.00
inventory 610932000.00
accountsPayable 101047000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80885436.00
additionalPaidInCapital 0.00
commonStockTotalEquity 819000.00
preferredStockTotalEquity 275000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 35163886.00
nonCurrentAssetsTotal 3833415900.00
nonCurrentLiabilitiesTotal 17472544.00
liabilitiesAndStockholdersEquity 3973648016.00
cashAndShortTermInvestments 22460118.00
propertyPlantAndEquipmentGross 3288276000.00
propertyPlantAndEquipmentNet 3288275772.00
commonStockSharesOutstanding 82602000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 3973806514.00
intangibleAssets 10007000.00
otherCurrentAssets 62293263.00
totalLiab 2030412117.00
totalStockholderEquity 1875167343.00
otherCurrentLiab 99144898.00
commonStock 815393.00
retainedEarnings -373345394.00
otherLiab 44887000.00
goodWill 10007000.00
otherAssets 108579000.00
cash 99477017.00
totalCurrentLiabilities 1985525196.00
netDebt 1786903281.00
shortTermDebt 1886380298.00
shortLongTermDebtTotal 1886380298.00
otherStockholderEquity 2022670478.00
totalCurrentAssets 338063724.00
netReceivables 117916983.00
longTermDebt 1712410000.00
inventory 58376461.00
accountsPayable 99145000.00
accumulatedOtherComprehensiveIncome -49973134.00
commonStockTotalEquity 815000.00
preferredStockTotalEquity 275000000.00
nonCurrrentAssetsOther 50203000.00
nonCurrentAssetsTotal 3635742790.00
nonCurrentLiabilitiesTotal 44886921.00
liabilitiesAndStockholdersEquity 3973806514.00
cashAndShortTermInvestments 99477017.00
propertyPlantAndEquipmentGross 3311615000.00
propertyPlantAndEquipmentNet 3309530893.00
commonStockSharesOutstanding 76896000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
totalAssets 4183360315.00
intangibleAssets 12903000.00
totalLiab 2380092999.00
totalStockholderEquity 1736359957.00
otherCurrentLiab -2135571290.00
commonStock 756349.00
retainedEarnings -155057000.00
otherLiab 103127000.00
goodWill 12903000.00
otherAssets 40985315.00
cash 21533019.00
totalCurrentLiabilities 141395000.00
netDebt 2114038143.00
shortTermDebt 2135571162.00
shortLongTermDebtTotal 2135571162.00
otherStockholderEquity 1707125489.00
totalCurrentAssets 156767000.00
netReceivables 135234575.00
longTermDebt 2072662000.00
inventory 1145332000.00
accountsPayable 141395128.00
accumulatedOtherComprehensiveIncome -91464881.00
commonStockTotalEquity 756000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther 43928000.00
nonCurrentAssetsTotal 3985608000.00
nonCurrentLiabilitiesTotal 2238698000.00
liabilitiesAndStockholdersEquity 4183360315.00
cashAndShortTermInvestments 21533019.00
propertyPlantAndEquipmentGross 3487892000.00
propertyPlantAndEquipmentNet 3915050447.00
commonStockSharesOutstanding 69662000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 4143012000.00
intangibleAssets 17228000.00
otherCurrentAssets 4031675000.00
totalLiab 2194244000.00
totalStockholderEquity 1870386000.00
otherCurrentLiab 100521000.00
commonStock 752000.00
retainedEarnings -41316000.00
otherLiab 21790000.00
goodWill 17228000.00
otherAssets 86435000.00
cash 18668000.00
totalCurrentLiabilities 265000000.00
netDebt 1989307000.00
shortLongTermDebtTotal 2007975000.00
otherStockholderEquity 1654866000.00
totalCurrentAssets 4125784000.00
netReceivables 75441000.00
longTermDebt 1984303000.00
inventory 905929000.00
accountsPayable 164479000.00
accumulatedOtherComprehensiveIncome -18916000.00
commonStockTotalEquity 752000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3900697000.00
nonCurrentAssetsTotal 17228000.00
nonCurrentLiabilitiesTotal 2008000000.00
liabilitiesAndStockholdersEquity 4143012000.00
cashAndShortTermInvestments 18668000.00
propertyPlantAndEquipmentGross 3900697000.00
propertyPlantAndEquipmentNet 3900697000.00
commonStockSharesOutstanding 69198000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 3671785000.00
intangibleAssets 12315000.00
otherCurrentAssets 3558262000.00
totalLiab 1734572000.00
totalStockholderEquity 1853317000.00
otherCurrentLiab 102060000.00
commonStock 744000.00
retainedEarnings -41897000.00
otherLiab 18246000.00
goodWill 12315000.00
otherAssets 64030000.00
cash 34046000.00
totalCurrentLiabilities 243000000.00
netDebt 1541340000.00
shortLongTermDebtTotal 1575386000.00
otherStockholderEquity 1632787000.00
totalCurrentAssets 3659470000.00
netReceivables 67162000.00
longTermDebt 1358747000.00
inventory 641058000.00
accountsPayable 140940000.00
accumulatedOtherComprehensiveIncome -13317000.00
commonStockTotalEquity 744000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3474244000.00
nonCurrentAssetsTotal 12315000.00
nonCurrentLiabilitiesTotal 1575000000.00
liabilitiesAndStockholdersEquity 3671785000.00
cashAndShortTermInvestments 34046000.00
propertyPlantAndEquipmentGross 3474244000.00
propertyPlantAndEquipmentNet 3474244000.00
commonStockSharesOutstanding 68801384.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 3616215000.00
intangibleAssets 10182000.00
otherCurrentAssets 3506697000.00
totalLiab 1739225000.00
totalStockholderEquity 1788825000.00
otherCurrentLiab 102200000.00
commonStock 733000.00
retainedEarnings -77422000.00
otherLiab 14483000.00
goodWill 10182000.00
otherAssets 65404000.00
cash 42458000.00
totalCurrentLiabilities 213000000.00
netDebt 1571484000.00
shortLongTermDebtTotal 1613942000.00
otherStockholderEquity 1602206000.00
totalCurrentAssets 3606033000.00
netReceivables 56878000.00
longTermDebt 1581834000.00
inventory 450244000.00
accountsPayable 110800000.00
accumulatedOtherComprehensiveIncome -11692000.00
commonStockTotalEquity 733000.00
preferredStockTotalEquity 275000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -3394820000.00
nonCurrentAssetsTotal 10182000.00
nonCurrentLiabilitiesTotal 1614000000.00
liabilitiesAndStockholdersEquity 3616215000.00
cashAndShortTermInvestments 42458000.00
propertyPlantAndEquipmentGross 3394820000.00
propertyPlantAndEquipmentNet 3394820000.00
commonStockSharesOutstanding 65427354.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 3243824000.00
intangibleAssets 14172000.00
otherCurrentAssets 3073421000.00
totalLiab 1610743000.00
totalStockholderEquity 1498717000.00
otherCurrentLiab 149557000.00
commonStock 680000.00
retainedEarnings -79570000.00
otherLiab 13222000.00
goodWill 14172000.00
otherAssets 53713000.00
cash 95320000.00
totalCurrentLiabilities 252000000.00
netDebt 1397770000.00
shortLongTermDebtTotal 1493090000.00
otherStockholderEquity 1382898000.00
totalCurrentAssets 3229652000.00
netReceivables 60911000.00
longTermDebt 1312873000.00
accountsPayable 102443000.00
accumulatedOtherComprehensiveIncome -5291000.00
commonStockTotalEquity 680000.00
preferredStockTotalEquity 200000000.00
treasuryStock -111414000.00
nonCurrrentAssetsOther -2994062000.00
nonCurrentAssetsTotal 14172000.00
nonCurrentLiabilitiesTotal 1493000000.00
liabilitiesAndStockholdersEquity 3243824000.00
cashAndShortTermInvestments 95320000.00
propertyPlantAndEquipmentGross 2994062000.00
propertyPlantAndEquipmentNet 2994062000.00
commonStockSharesOutstanding 61391346.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 3098228713.00
intangibleAssets 10205493.00
otherCurrentAssets 263396158.00
totalLiab 1562529855.00
totalStockholderEquity 1280977747.00
otherCurrentLiab 364000000.00
commonStock 649561.00
retainedEarnings -77793757.00
otherLiab 15473000.00
goodWill 10205493.00
otherAssets 52119000.00
cash 29868622.00
totalCurrentLiabilities 364000000.00
netDebt 1422908183.00
shortLongTermDebtTotal 1452776805.00
otherStockholderEquity 1282947196.00
totalCurrentAssets 347837945.00
netReceivables 54573165.00
longTermDebt 1028093000.00
accountsPayable 94280000.00
accumulatedOtherComprehensiveIncome 174747.00
commonStockTotalEquity 649561.00
preferredStockTotalEquity 75000000.00
treasuryStock -111413000.00
nonCurrrentAssetsOther -140496074.00
nonCurrentAssetsTotal 2750390768.00
nonCurrentLiabilitiesTotal 1453000000.00
liabilitiesAndStockholdersEquity 3098228713.00
cashAndShortTermInvestments 29868622.00
propertyPlantAndEquipmentGross 2740185275.00
propertyPlantAndEquipmentNet 2740185275.00
commonStockSharesOutstanding 59723585.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
totalAssets 3061858836.00
totalLiab 1419279881.00
totalStockholderEquity 1221720073.00
otherCurrentLiab 506000000.00
commonStock 634804.00
retainedEarnings -79529975.00
otherLiab 8848000.00
otherAssets 113110220.00
cash 56447329.00
totalCurrentLiabilities 506000000.00
netDebt 1277076716.00
shortLongTermDebtTotal 1333524045.00
otherStockholderEquity 1534705581.00
totalCurrentAssets 104430489.00
netReceivables 47983160.00
longTermDebt 1305576000.00
accountsPayable 76908000.00
accumulatedOtherComprehensiveIncome -244595928.00
commonStockTotalEquity 634804.00
preferredStockTotalEquity 10506000.00
treasuryStock -77698000.00
nonCurrrentAssetsOther -2844318127.00
nonCurrentAssetsTotal 2844318127.00
nonCurrentLiabilitiesTotal 1334000000.00
liabilitiesAndStockholdersEquity 3061858836.00
cashAndShortTermInvestments 56447329.00
propertyPlantAndEquipmentGross 2718835976.00
propertyPlantAndEquipmentNet 2718835976.00
commonStockSharesOutstanding 58514130.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 3109314236.00
totalLiab 1478811526.00
totalStockholderEquity 1219050856.00
otherCurrentLiab 419565678.00
commonStock 609955.00
retainedEarnings -68226276.00
otherLiab 8657000.00
otherAssets -123093574.00
cash 27853264.00
totalCurrentLiabilities 493000000.00
netDebt 1368867484.00
shortLongTermDebtTotal 1396720748.00
otherStockholderEquity 1454296389.00
totalCurrentAssets 75576409.00
netReceivables 47723145.00
longTermDebt 1347587000.00
accountsPayable 73434322.00
accumulatedOtherComprehensiveIncome -202325324.00
commonStockTotalEquity 609955.00
preferredStockTotalEquity 34696000.00
treasuryStock -67346000.00
nonCurrrentAssetsOther -3156831401.00
nonCurrentAssetsTotal 3156831401.00
nonCurrentLiabilitiesTotal 1397000000.00
liabilitiesAndStockholdersEquity 3109314236.00
cashAndShortTermInvestments 27853264.00
propertyPlantAndEquipmentGross 3081601765.00
propertyPlantAndEquipmentNet 3081601765.00
commonStockSharesOutstanding 57810059.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalAssets 3035143740.00
totalLiab 1390795345.00
totalStockholderEquity 1225414966.00
otherCurrentLiab 503000000.00
commonStock 602349.00
retainedEarnings -51064870.00
otherLiab 8263000.00
otherAssets 98175332.00
cash 100987895.00
totalCurrentLiabilities 503000000.00
netDebt 1206084261.00
shortLongTermDebtTotal 1307072156.00
otherStockholderEquity 1388235275.00
totalCurrentAssets 140395672.00
netReceivables 39407777.00
longTermDebt 1233983000.00
accountsPayable 75460000.00
accumulatedOtherComprehensiveIncome -147053900.00
commonStockTotalEquity 602349.00
preferredStockTotalEquity 34696000.00
treasuryStock -66957000.00
nonCurrrentAssetsOther -2796572736.00
nonCurrentAssetsTotal 2796572736.00
nonCurrentLiabilitiesTotal 1307000000.00
liabilitiesAndStockholdersEquity 3035143740.00
cashAndShortTermInvestments 100987895.00
propertyPlantAndEquipmentGross 2711374457.00
propertyPlantAndEquipmentNet 2711374457.00
commonStockSharesOutstanding 56933923.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
totalAssets 2654935978.00
totalLiab 1068805335.00
totalStockholderEquity 1247249175.00
otherCurrentLiab 396000000.00
commonStock 596395.00
retainedEarnings -26779538.00
otherAssets 35577690.00
cash 54117443.00
totalCurrentLiabilities 396000000.00
netDebt 957849074.00
shortLongTermDebtTotal 1011966517.00
otherStockholderEquity 1343203382.00
totalCurrentAssets 87632483.00
netReceivables 33515040.00
accumulatedOtherComprehensiveIncome -104467176.00
commonStockTotalEquity 596395.00
nonCurrrentAssetsOther -2531725805.00
nonCurrentAssetsTotal 2531725805.00
nonCurrentLiabilitiesTotal 1012000000.00
liabilitiesAndStockholdersEquity 2654935978.00
cashAndShortTermInvestments 54117443.00
propertyPlantAndEquipmentGross 2464787021.00
propertyPlantAndEquipmentNet 2464787021.00
commonStockSharesOutstanding 54410789.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 1240107300.00
totalLiab 677765837.00
totalStockholderEquity 550741463.00
otherCurrentLiab 141000000.00
commonStock 279889.00
retainedEarnings -19395744.00
otherAssets 12080301.00
cash 19919693.00
totalCurrentLiabilities 141000000.00
netDebt 528206402.00
shortLongTermDebtTotal 548126095.00
otherStockholderEquity 628841056.00
totalCurrentAssets 36678610.00
netReceivables 16758917.00
accumulatedOtherComprehensiveIncome -58983738.00
commonStockTotalEquity 279889.00
nonCurrrentAssetsOther -1191348389.00
nonCurrentAssetsTotal 1191348389.00
nonCurrentLiabilitiesTotal 548000000.00
liabilitiesAndStockholdersEquity 1240107300.00
cashAndShortTermInvestments 19919693.00
propertyPlantAndEquipmentGross 1160717849.00
propertyPlantAndEquipmentNet 1160717849.00
commonStockSharesOutstanding 28908614.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalAssets 826848591.00
totalLiab 305721938.00
totalStockholderEquity 513626653.00
otherCurrentLiab 35000000.00
commonStock 264920.00
retainedEarnings -20494893.00
otherAssets 7110208.00
cash 16586094.00
totalCurrentLiabilities 35000000.00
netDebt 31545091.00
shortLongTermDebtTotal 48131185.00
otherStockholderEquity 574652427.00
totalCurrentAssets 26132678.00
netReceivables 9546584.00
accumulatedOtherComprehensiveIncome -40795801.00
commonStockTotalEquity 264920.00
nonCurrrentAssetsOther -793605705.00
nonCurrentAssetsTotal 793605705.00
nonCurrentLiabilitiesTotal 278000000.00
liabilitiesAndStockholdersEquity 826848591.00
cashAndShortTermInvestments 16586094.00
propertyPlantAndEquipmentGross 792605975.00
propertyPlantAndEquipmentNet 792605975.00
commonStockSharesOutstanding 22276423.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalAssets 386524049.00
totalLiab 179798272.00
totalStockholderEquity 206725777.00
otherCurrentLiab 8000000.00
commonStock 131149.00
retainedEarnings -13981770.00
otherAssets 5759832.00
cash 8293229.00
totalCurrentLiabilities 8000000.00
netDebt 65407956.00
shortLongTermDebtTotal 73701185.00
otherStockholderEquity 246789623.00
totalCurrentAssets 13574648.00
netReceivables 5281419.00
accumulatedOtherComprehensiveIncome -26213225.00
commonStockTotalEquity 131149.00
nonCurrrentAssetsOther -367189569.00
nonCurrentAssetsTotal 367189569.00
nonCurrentLiabilitiesTotal 172000000.00
liabilitiesAndStockholdersEquity 386524049.00
cashAndShortTermInvestments 8293229.00
propertyPlantAndEquipmentGross 366154462.00
propertyPlantAndEquipmentNet 366154462.00
commonStockSharesOutstanding 12073171.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 271000000.00
totalLiab 124000000.00
totalStockholderEquity 147000000.00
otherCurrentLiab 8000000.00
retainedEarnings -8100000.00
otherAssets 5300000.00
cash 3000000.00
totalCurrentLiabilities 8000000.00
netDebt 112600000.00
shortLongTermDebtTotal 115600000.00
otherStockholderEquity 155100000.00
totalCurrentAssets 5600000.00
netReceivables 2600000.00
nonCurrrentAssetsOther -260100000.00
nonCurrentAssetsTotal 260100000.00
nonCurrentLiabilitiesTotal 116000000.00
liabilitiesAndStockholdersEquity 271000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 260100000.00
propertyPlantAndEquipmentNet 260100000.00
commonStockSharesOutstanding 6666667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 214100000.00
totalLiab 112300000.00
totalStockholderEquity 101800000.00
otherCurrentLiab 4000000.00
otherAssets 4900000.00
cash 3000000.00
totalCurrentLiabilities 4000000.00
netDebt 105000000.00
shortLongTermDebtTotal 108000000.00
otherStockholderEquity 101800000.00
totalCurrentAssets 5600000.00
netReceivables 2600000.00
nonCurrrentAssetsOther -203600000.00
nonCurrentAssetsTotal 203600000.00
nonCurrentLiabilitiesTotal 108000000.00
liabilitiesAndStockholdersEquity 214100000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 203600000.00
propertyPlantAndEquipmentNet 203600000.00
commonStockSharesOutstanding 6375000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalCashFromFinancingActivities -34930000.00
netIncome 90720000.00
changeInCash 37962000.00
beginPeriodCashFlow 43108000.00
endPeriodCashFlow 81070000.00
totalCashFromOperatingActivities 213008000.00
depreciation 79774000.00
dividendsPaid 110352000.00
changeToAccountReceivables 11455000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 75422000.00
capitalExpenditures 0
changeInWorkingCapital 11455000.00
stockBasedCompensation 5349000.00
otherNonCashItems 42514000.00
freeCashFlow 213008000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -52361000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities -145252000.00
netIncome 88172000.00
changeInCash -25035000.00
beginPeriodCashFlow 68143000.00
endPeriodCashFlow 43108000.00
totalCashFromOperatingActivities 172578000.00
issuanceOfCapitalStock 26000.00
depreciation 74797000.00
dividendsPaid 111190000.00
salePurchaseOfStock -565000.00
otherCashflowsFromFinancingActivities 120005000.00
capitalExpenditures 0
changeInWorkingCapital -1113000.00
stockBasedCompensation 4044000.00
otherNonCashItems 1493000.00
freeCashFlow 172578000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments 2333000.00
changeToLiabilities -20858000.00
totalCashflowsFromInvestingActivities -39050000.00
netBorrowings 14217000.00
totalCashFromFinancingActivities -123682000.00
changeToOperatingActivities -7902000.00
netIncome 98488000.00
changeInCash -633000.00
beginPeriodCashFlow 68776000.00
endPeriodCashFlow 68143000.00
totalCashFromOperatingActivities 162099000.00
issuanceOfCapitalStock 2000.00
depreciation 77229000.00
otherCashflowsFromInvestingActivities 3790000.00
dividendsPaid 111085000.00
changeToAccountReceivables 6710000.00
salePurchaseOfStock -27072000.00
otherCashflowsFromFinancingActivities 130615000.00
changeToNetincome 8616000.00
capitalExpenditures 45173000
changeReceivables 6710000.00
cashFlowsOtherOperating -9576000.00
cashAndCashEquivalentsChanges -633000.00
changeInWorkingCapital -22050000.00
stockBasedCompensation 4810000.00
otherNonCashItems 3622000.00
freeCashFlow 162099000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments 1880000.00
changeToLiabilities -30744000.00
totalCashflowsFromInvestingActivities -94241000.00
netBorrowings -3472000.00
totalCashFromFinancingActivities -119540000.00
changeToOperatingActivities -4972000.00
netIncome 96385000.00
changeInCash -86208000.00
beginPeriodCashFlow 154984000.00
endPeriodCashFlow 68776000.00
totalCashFromOperatingActivities 127573000.00
issuanceOfCapitalStock 0.00
depreciation 76865000.00
otherCashflowsFromInvestingActivities -21734000.00
dividendsPaid 106792000.00
changeToAccountReceivables -16730000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities -9209000.00
changeToNetincome 7480000.00
capitalExpenditures 4888000
changeReceivables -16730000.00
cashFlowsOtherOperating -7185000.00
cashAndCashEquivalentsChanges -86208000.00
changeInWorkingCapital -52446000.00
stockBasedCompensation 3929000.00
otherNonCashItems 2840000.00
freeCashFlow 132461000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 192000.00
changeToLiabilities 21828000.00
totalCashflowsFromInvestingActivities -46605000.00
netBorrowings -8770000.00
totalCashFromFinancingActivities -120086000.00
changeToOperatingActivities 14549000.00
netIncome 88847000.00
changeInCash 33794000.00
beginPeriodCashFlow 121190000.00
endPeriodCashFlow 154984000.00
totalCashFromOperatingActivities 200485000.00
issuanceOfCapitalStock 0.00
depreciation 75173000.00
otherCashflowsFromInvestingActivities -519000.00
dividendsPaid 107616000.00
changeToAccountReceivables -10292000.00
salePurchaseOfStock -3571000.00
otherCashflowsFromFinancingActivities 19871000.00
changeToNetincome 7684000.00
capitalExpenditures 46278000
changeReceivables -10292000.00
cashFlowsOtherOperating 15769000.00
cashAndCashEquivalentsChanges 33794000.00
changeInWorkingCapital 26085000.00
stockBasedCompensation 4091000.00
otherNonCashItems 6289000.00
freeCashFlow 200485000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 24632000.00
changeToLiabilities 29215000.00
totalCashflowsFromInvestingActivities -123616000.00
netBorrowings -2882000.00
totalCashFromFinancingActivities -118789000.00
changeToOperatingActivities -3679000.00
netIncome 105987000.00
changeInCash -57540000.00
beginPeriodCashFlow 178730000.00
endPeriodCashFlow 121190000.00
totalCashFromOperatingActivities 184865000.00
issuanceOfCapitalStock 61285000.00
depreciation 74124000.00
otherCashflowsFromInvestingActivities -98007000.00
dividendsPaid 106981000.00
changeToAccountReceivables -11648000.00
salePurchaseOfStock -72040000.00
otherCashflowsFromFinancingActivities 36829000.00
changeToNetincome -16076000.00
capitalExpenditures 50241000
changeReceivables -11648000.00
cashFlowsOtherOperating 1821000.00
cashAndCashEquivalentsChanges -57540000.00
changeInWorkingCapital 13888000.00
stockBasedCompensation 4337000.00
otherNonCashItems -13471000.00
freeCashFlow 184865000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments 24265000.00
changeToLiabilities -29387000.00
totalCashflowsFromInvestingActivities 58354000.00
netBorrowings -2928000.00
totalCashFromFinancingActivities -117543000.00
changeToOperatingActivities -8277000.00
netIncome 196816000.00
changeInCash 83703000.00
beginPeriodCashFlow 95027000.00
endPeriodCashFlow 178730000.00
totalCashFromOperatingActivities 142892000.00
issuanceOfCapitalStock 63000.00
depreciation 72540000.00
otherCashflowsFromInvestingActivities 94867000.00
dividendsPaid 106887000.00
changeToAccountReceivables 3396000.00
salePurchaseOfStock -6246000.00
otherCashflowsFromFinancingActivities 38373000.00
changeToNetincome -96108000.00
capitalExpenditures 60778000
changeReceivables 3396000.00
cashFlowsOtherOperating -5744000.00
cashAndCashEquivalentsChanges 83703000.00
changeInWorkingCapital -34268000.00
stockBasedCompensation 4164000.00
otherNonCashItems -96360000.00
freeCashFlow 142892000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments 12131000.00
changeToLiabilities -19202000.00
totalCashflowsFromInvestingActivities -284781000.00
netBorrowings -31057000.00
totalCashFromFinancingActivities -133787000.00
changeToOperatingActivities 14068000.00
netIncome 68983000.00
changeInCash -267658000.00
beginPeriodCashFlow 362685000.00
endPeriodCashFlow 95027000.00
totalCashFromOperatingActivities 150910000.00
issuanceOfCapitalStock 0.00
depreciation 70704000.00
otherCashflowsFromInvestingActivities 75020000.00
dividendsPaid 101188000.00
changeToAccountReceivables -16210000.00
salePurchaseOfStock -17000.00
otherCashflowsFromFinancingActivities -1525000.00
changeToNetincome 33343000.00
capitalExpenditures 371932000
changeReceivables -16210000.00
cashFlowsOtherOperating 11897000.00
cashAndCashEquivalentsChanges -267658000.00
changeInWorkingCapital -21344000.00
stockBasedCompensation 3243000.00
otherNonCashItems 1395000.00
freeCashFlow 150910000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 28162000.00
changeToLiabilities 18711000.00
totalCashflowsFromInvestingActivities -74605000.00
netBorrowings -12572000.00
totalCashFromFinancingActivities -32514000.00
changeToOperatingActivities -3957000.00
netIncome 118848000.00
changeInCash 76072000.00
beginPeriodCashFlow 286613000.00
endPeriodCashFlow 362685000.00
totalCashFromOperatingActivities 183191000.00
issuanceOfCapitalStock 82510000.00
depreciation 69389000.00
otherCashflowsFromInvestingActivities 24342000.00
dividendsPaid 100664000.00
changeToAccountReceivables -21370000.00
salePurchaseOfStock -49000.00
otherCashflowsFromFinancingActivities -1739000.00
changeToNetincome 12000.00
capitalExpenditures 127109000
changeReceivables -21370000.00
cashFlowsOtherOperating -3528000.00
cashAndCashEquivalentsChanges 76072000.00
changeInWorkingCapital -6616000.00
stockBasedCompensation 3378000.00
otherNonCashItems 1129000.00
freeCashFlow 183191000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments 54585000.00
changeToLiabilities 21884000.00
totalCashflowsFromInvestingActivities 66264000.00
netBorrowings -2564000.00
totalCashFromFinancingActivities -104896000.00
changeToOperatingActivities -2585000.00
netIncome 96832000.00
changeInCash 147293000.00
beginPeriodCashFlow 139320000.00
endPeriodCashFlow 286613000.00
totalCashFromOperatingActivities 185925000.00
issuanceOfCapitalStock 0.00
depreciation 68619000.00
otherCashflowsFromInvestingActivities -682000.00
dividendsPaid 100653000.00
changeToAccountReceivables 12711000.00
salePurchaseOfStock -21000.00
otherCashflowsFromFinancingActivities -1658000.00
changeToNetincome 4254000.00
capitalExpenditures 42516000
changeReceivables -3049000.00
cashFlowsOtherOperating -4837000.00
cashAndCashEquivalentsChanges 147293000.00
changeInWorkingCapital 16250000.00
stockBasedCompensation 3474000.00
otherNonCashItems 1312000.00
freeCashFlow 185925000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 4461000.00
changeToLiabilities -14716000.00
totalCashflowsFromInvestingActivities 6770000.00
netBorrowings -279544000.00
totalCashFromFinancingActivities -385262000.00
changeToOperatingActivities -10017000.00
netIncome 81625000.00
changeInCash -239130000.00
beginPeriodCashFlow 378450000.00
endPeriodCashFlow 139320000.00
totalCashFromOperatingActivities 139362000.00
depreciation 71683000.00
otherCashflowsFromInvestingActivities 53910000.00
dividendsPaid 100580000.00
changeToAccountReceivables 15760000.00
salePurchaseOfStock -3996000.00
otherCashflowsFromFinancingActivities -8706000.00
changeToNetincome -3314000.00
capitalExpenditures 26315000
changeReceivables 15760000.00
cashFlowsOtherOperating -13843000.00
cashAndCashEquivalentsChanges -239130000.00
changeInWorkingCapital -8973000.00
stockBasedCompensation 2420000.00
otherNonCashItems -305000.00
freeCashFlow 165677000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments 2853000.00
changeToLiabilities -19226000.00
totalCashflowsFromInvestingActivities 39881000.00
netBorrowings -66260000.00
totalCashFromFinancingActivities -66836000.00
changeToOperatingActivities 7583000.00
netIncome 39216000.00
changeInCash 97574000.00
beginPeriodCashFlow 280876000.00
endPeriodCashFlow 378450000.00
totalCashFromOperatingActivities 124529000.00
depreciation 76046000.00
otherCashflowsFromInvestingActivities 72022000.00
dividendsPaid 1000.00
changeToAccountReceivables 12872000.00
salePurchaseOfStock 5512000.00
otherCashflowsFromFinancingActivities -582000.00
changeToNetincome 10673000.00
capitalExpenditures 41444000
changeReceivables 12872000.00
cashFlowsOtherOperating 3491000.00
cashAndCashEquivalentsChanges 97574000.00
changeInWorkingCapital 1229000.00
stockBasedCompensation 2927000.00
otherNonCashItems 1457000.00
freeCashFlow 165973000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -64000.00
changeToLiabilities 9241000.00
totalCashflowsFromInvestingActivities -37396000.00
netBorrowings -324776000.00
totalCashFromFinancingActivities -426256000.00
changeToOperatingActivities 1448000.00
netIncome 13310000.00
changeInCash -306482000.00
beginPeriodCashFlow 587358000.00
endPeriodCashFlow 280876000.00
totalCashFromOperatingActivities 157170000.00
depreciation 77417000.00
otherCashflowsFromInvestingActivities 9978000.00
dividendsPaid 100567000.00
changeToAccountReceivables 4072000.00
salePurchaseOfStock -107000.00
otherCashflowsFromFinancingActivities -22760000.00
changeToNetincome 27268000.00
capitalExpenditures 31463000
changeReceivables 28183000.00
cashFlowsOtherOperating -578000.00
cashAndCashEquivalentsChanges -306482000.00
changeInWorkingCapital 38872000.00
stockBasedCompensation 3437000.00
otherNonCashItems 2329000.00
freeCashFlow 125707000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
investments 22938000.00
changeToLiabilities 38480000.00
totalCashflowsFromInvestingActivities -25573000.00
netBorrowings -113807000.00
totalCashFromFinancingActivities -215655000.00
changeToOperatingActivities 3054000.00
netIncome 19574000.00
changeInCash -149487000.00
beginPeriodCashFlow 736845000.00
endPeriodCashFlow 587358000.00
totalCashFromOperatingActivities 91741000.00
depreciation 75062000.00
otherCashflowsFromInvestingActivities 12148000.00
dividendsPaid 100562000.00
changeToAccountReceivables -42680000.00
salePurchaseOfStock -107000.00
otherCashflowsFromFinancingActivities 592739000.00
changeToNetincome -43000.00
capitalExpenditures 16160000
changeReceivables -42680000.00
cashFlowsOtherOperating -1270000.00
cashAndCashEquivalentsChanges -149487000.00
changeInWorkingCapital -1146000.00
stockBasedCompensation 3897000.00
otherNonCashItems 2618000.00
freeCashFlow 75581000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -11000.00
changeToLiabilities -27498000.00
totalCashflowsFromInvestingActivities -2553000.00
netBorrowings 478562000.00
totalCashFromFinancingActivities 498158000.00
changeToOperatingActivities -23908000.00
netIncome -24783000.00
changeInCash 621283000.00
beginPeriodCashFlow 115562000.00
endPeriodCashFlow 736845000.00
totalCashFromOperatingActivities 125678000.00
depreciation 76835000.00
otherCashflowsFromInvestingActivities 103606000.00
dividendsPaid 99409000.00
changeToAccountReceivables 18569000.00
salePurchaseOfStock -5298000.00
otherCashflowsFromFinancingActivities 608481000.00
changeToNetincome 98921000.00
capitalExpenditures 30530000
changeReceivables 18569000.00
cashFlowsOtherOperating -18985000.00
cashAndCashEquivalentsChanges 621283000.00
changeInWorkingCapital -32837000.00
stockBasedCompensation 3320000.00
otherNonCashItems 2619000.00
freeCashFlow 156208000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments -16384000.00
changeToLiabilities -10711000.00
totalCashflowsFromInvestingActivities -5680000.00
netBorrowings 31868000.00
totalCashFromFinancingActivities -67430000.00
changeToOperatingActivities 9414000.00
netIncome 41131000.00
changeInCash 68101000.00
beginPeriodCashFlow 47461000.00
endPeriodCashFlow 115562000.00
totalCashFromOperatingActivities 151915000.00
depreciation 77973000.00
otherCashflowsFromInvestingActivities -381099000.00
dividendsPaid 97677000.00
changeToAccountReceivables -5210000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities -1581000.00
changeToNetincome 38480000.00
capitalExpenditures 32100000
changeReceivables -5210000.00
cashFlowsOtherOperating 7615000.00
cashAndCashEquivalentsChanges 78805000.00
changeInWorkingCapital -6507000.00
stockBasedCompensation 3623000.00
otherNonCashItems 2637000.00
freeCashFlow 151915000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments 7863000.00
changeToLiabilities 18178000.00
totalCashflowsFromInvestingActivities -252799000.00
netBorrowings 182014000.00
totalCashFromFinancingActivities 82863000.00
changeToOperatingActivities 7553000.00
netIncome 57944000.00
changeInCash 10097000.00
beginPeriodCashFlow 37364000.00
endPeriodCashFlow 47461000.00
totalCashFromOperatingActivities 180033000.00
depreciation 81156000.00
otherCashflowsFromInvestingActivities 14682000.00
dividendsPaid 97675000.00
changeToAccountReceivables -6455000.00
salePurchaseOfStock -16000.00
otherCashflowsFromFinancingActivities -5136000.00
changeToNetincome 20521000.00
capitalExpenditures 226035000
changeReceivables -6455000.00
cashFlowsOtherOperating 6067000.00
cashAndCashEquivalentsChanges 10097000.00
changeInWorkingCapital 19276000.00
stockBasedCompensation 3727000.00
otherNonCashItems 1471000.00
freeCashFlow 180033000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments 35070000.00
changeToLiabilities -3292000.00
totalCashflowsFromInvestingActivities -13510000.00
netBorrowings -48099000.00
totalCashFromFinancingActivities -102868000.00
changeToOperatingActivities -111000.00
netIncome 52690000.00
changeInCash -5420000.00
beginPeriodCashFlow 42784000.00
endPeriodCashFlow 37364000.00
totalCashFromOperatingActivities 157959000.00
depreciation 87183000.00
otherCashflowsFromInvestingActivities 83724000.00
dividendsPaid 97638000.00
changeToAccountReceivables -2075000.00
salePurchaseOfStock 75000000.00
otherCashflowsFromFinancingActivities 311000.00
changeToNetincome -2238000.00
capitalExpenditures 52506000
changeReceivables 6975000.00
cashFlowsOtherOperating -33503000.00
cashAndCashEquivalentsChanges -580956000.00
changeInWorkingCapital 3430000.00
stockBasedCompensation 3514000.00
otherNonCashItems 2990000.00
freeCashFlow 157959000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments 47001000.00
changeToLiabilities -8908000.00
totalCashflowsFromInvestingActivities 47001000.00
netBorrowings -28567000.00
totalCashFromFinancingActivities -180771000.00
changeToOperatingActivities -24374000.00
netIncome 91493000.00
changeInCash -2406000.00
beginPeriodCashFlow 45190000.00
endPeriodCashFlow 42784000.00
totalCashFromOperatingActivities 131364000.00
depreciation 84104000.00
otherCashflowsFromInvestingActivities 123489000.00
dividendsPaid 97608000.00
changeToAccountReceivables 9050000.00
salePurchaseOfStock -38926000.00
otherCashflowsFromFinancingActivities 393305000.00
changeToNetincome -21875000.00
capitalExpenditures 25632000
cashAndCashEquivalentsChanges 573130000.00
changeInWorkingCapital -24232000.00
stockBasedCompensation 3475000.00
otherNonCashItems -2798000.00
freeCashFlow 131364000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -6707000.00
changeToLiabilities -15860000.00
totalCashflowsFromInvestingActivities 41157000.00
netBorrowings -2197000.00
totalCashFromFinancingActivities -186025000.00
changeToOperatingActivities 16952000.00
netIncome 79737000.00
changeInCash 704000.00
beginPeriodCashFlow 44486000.00
endPeriodCashFlow 45190000.00
totalCashFromOperatingActivities 145572000.00
depreciation 85577000.00
otherCashflowsFromInvestingActivities -20000.00
dividendsPaid 93702000.00
changeToInventory 19059000.00
changeToAccountReceivables -13048000.00
salePurchaseOfStock -88862000.00
otherCashflowsFromFinancingActivities 118835000.00
changeToNetincome -9831000.00
capitalExpenditures 47884000
cashAndCashEquivalentsChanges 512462000.00
changeInWorkingCapital -11956000.00
stockBasedCompensation 3623000.00
otherNonCashItems 2877000.00
freeCashFlow 145572000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
investments -9761000.00
changeToLiabilities 21152000.00
totalCashflowsFromInvestingActivities 46730000.00
netBorrowings -114092000.00
totalCashFromFinancingActivities -209333000.00
changeToOperatingActivities -8023000.00
netIncome 70534000.00
changeInCash 1246000.00
beginPeriodCashFlow 43240000.00
endPeriodCashFlow 44486000.00
totalCashFromOperatingActivities 163849000.00
depreciation 82478000.00
otherCashflowsFromInvestingActivities -452000.00
dividendsPaid 93717000.00
changeToInventory -5168000.00
changeToAccountReceivables -9524000.00
salePurchaseOfStock -17000.00
otherCashflowsFromFinancingActivities -1507000.00
changeToNetincome 5444000.00
capitalExpenditures 56943000
cashAndCashEquivalentsChanges 508735000.00
changeInWorkingCapital 3605000.00
stockBasedCompensation 3438000.00
otherNonCashItems 2600000.00
freeCashFlow 163849000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments -6121000.00
changeToLiabilities 7741000.00
totalCashflowsFromInvestingActivities -86705000.00
netBorrowings -8939000.00
totalCashFromFinancingActivities -114729000.00
changeToOperatingActivities -7500000.00
netIncome 48589000.00
changeInCash -50396000.00
beginPeriodCashFlow 93636000.00
endPeriodCashFlow 43240000.00
totalCashFromOperatingActivities 151038000.00
depreciation 77959000.00
otherCashflowsFromInvestingActivities 16466000.00
dividendsPaid 93710000.00
changeToInventory -5285000.00
changeToAccountReceivables -8098000.00
salePurchaseOfStock 20284000.00
otherCashflowsFromFinancingActivities 202920000.00
changeToNetincome 30568000.00
capitalExpenditures 96945000
cashAndCashEquivalentsChanges 748416000.00
changeInWorkingCapital -7857000.00
stockBasedCompensation 3177000.00
otherNonCashItems 2528000.00
freeCashFlow 54093000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
investments -37002000.00
changeToLiabilities -13793000.00
totalCashflowsFromInvestingActivities -107206000.00
netBorrowings 238478000.00
totalCashFromFinancingActivities 1593000.00
changeToOperatingActivities 588000.00
netIncome 53465000.00
changeInCash 44255000.00
beginPeriodCashFlow 49381000.00
endPeriodCashFlow 93636000.00
totalCashFromOperatingActivities 149868000.00
depreciation 80344000.00
otherCashflowsFromInvestingActivities -1392000.00
dividendsPaid 94849000.00
changeToInventory 1777000.00
changeToAccountReceivables 4296000.00
salePurchaseOfStock -131744000.00
otherCashflowsFromFinancingActivities 475860000.00
changeToNetincome 23302000.00
capitalExpenditures 66413000
cashAndCashEquivalentsChanges 154005000.00
changeInWorkingCapital -8909000.00
stockBasedCompensation 3397000.00
otherNonCashItems 2471000.00
freeCashFlow 83455000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments 13074000.00
changeToLiabilities -2114000.00
totalCashflowsFromInvestingActivities -1007980000.00
netBorrowings 1186183000.00
totalCashFromFinancingActivities 43869000.00
changeToOperatingActivities -6278000.00
netIncome 85941000.00
changeInCash 21827000.00
beginPeriodCashFlow 23543000.00
endPeriodCashFlow 45370000.00
totalCashFromOperatingActivities 127289000.00
depreciation 86084000.00
otherCashflowsFromInvestingActivities -7028000.00
dividendsPaid 89854000.00
changeToInventory 1223000.00
changeToAccountReceivables -14754000.00
salePurchaseOfStock 602000.00
otherCashflowsFromFinancingActivities 152373000.00
changeToNetincome 8976000.00
capitalExpenditures 136202000
changeInWorkingCapital -21776000.00
stockBasedCompensation 3713000.00
otherNonCashItems -17023000.00
freeCashFlow -8913000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments -3241000.00
changeToLiabilities 28758000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 15248000.00
totalCashFromFinancingActivities -152858000.00
changeToOperatingActivities -3257000.00
netIncome 63582000.00
changeInCash -73723000.00
beginPeriodCashFlow 97266000.00
endPeriodCashFlow 23543000.00
totalCashFromOperatingActivities 168015000.00
depreciation 84372000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 90515000.00
changeToInventory 677000.00
changeToAccountReceivables -13079000.00
salePurchaseOfStock -75253000.00
otherCashflowsFromFinancingActivities 45549000.00
changeToNetincome 6033000.00
capitalExpenditures 76158000
cashAndCashEquivalentsChanges 64270000.00
changeInWorkingCapital 12422000.00
stockBasedCompensation 3010000.00
otherNonCashItems 2375000.00
freeCashFlow 91857000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
investments 3808000.00
changeToLiabilities 520000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 109363000.00
totalCashFromFinancingActivities -2885000.00
changeToOperatingActivities -1197000.00
netIncome 50172000.00
changeInCash 60411000.00
beginPeriodCashFlow 36855000.00
endPeriodCashFlow 97266000.00
totalCashFromOperatingActivities 143119000.00
depreciation 84032000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 90780000.00
changeToInventory 5444000.00
changeToAccountReceivables -3783000.00
salePurchaseOfStock -723000.00
otherCashflowsFromFinancingActivities -20745000.00
changeToNetincome 11745000.00
capitalExpenditures 76663000
cashAndCashEquivalentsChanges 64586000.00
changeInWorkingCapital -4460000.00
stockBasedCompensation 1695000.00
otherNonCashItems 2310000.00
freeCashFlow 66456000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments -625191000.00
changeToLiabilities -24370000.00
totalCashflowsFromInvestingActivities -689946000.00
netBorrowings 1006416000.00
totalCashFromFinancingActivities 680822000.00
changeToOperatingActivities -1824000.00
netIncome -20715000.00
changeInCash 23599000.00
beginPeriodCashFlow 13256000.00
endPeriodCashFlow 36855000.00
totalCashFromOperatingActivities 32723000.00
depreciation 56569000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 56530000.00
changeToInventory -536000.00
changeToAccountReceivables 5535000.00
salePurchaseOfStock -268275000.00
otherCashflowsFromFinancingActivities 1378340000.00
changeToNetincome 15069000.00
capitalExpenditures 39272000
cashAndCashEquivalentsChanges -17321000.00
changeInWorkingCapital -20659000.00
stockBasedCompensation 12131000.00
otherNonCashItems 5484000.00
freeCashFlow -6549000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments 20931000.00
changeToLiabilities 5543000.00
totalCashflowsFromInvestingActivities -409671000.00
netBorrowings -210217000.00
totalCashFromFinancingActivities -44586000.00
changeToOperatingActivities -10181000.00
netIncome 61658000.00
changeInCash -27646000.00
beginPeriodCashFlow 40902000.00
endPeriodCashFlow 13256000.00
totalCashFromOperatingActivities 72027000.00
depreciation 41023000.00
otherCashflowsFromInvestingActivities 2697000.00
dividendsPaid 57245000.00
changeToInventory 1574000.00
changeToAccountReceivables -7621000.00
salePurchaseOfStock 98223000.00
otherCashflowsFromFinancingActivities -2322000.00
changeToNetincome -22334000.00
capitalExpenditures 38231000
changeInWorkingCapital -15476000.00
stockBasedCompensation 3098000.00
otherNonCashItems 2520000.00
freeCashFlow 72027000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -19513000.00
netIncome 11113000.00
changeInCash 15963000.00
beginPeriodCashFlow 24939000.00
endPeriodCashFlow 40902000.00
totalCashFromOperatingActivities 74036000.00
depreciation 39586000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 57254000.00
changeToInventory 2946000.00
changeToAccountReceivables 749000.00
salePurchaseOfStock 100194000.00
otherCashflowsFromFinancingActivities -15863000.00
capitalExpenditures 57551000
changeInWorkingCapital 23241000.00
stockBasedCompensation 2365000.00
otherNonCashItems 2411000.00
freeCashFlow 74036000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 5684000.00
totalCashFromFinancingActivities 232015000.00
netIncome 40644000.00
changeInCash -2198000.00
beginPeriodCashFlow 27137000.00
endPeriodCashFlow 24939000.00
totalCashFromOperatingActivities 74478000.00
depreciation 39474000.00
otherCashflowsFromInvestingActivities 4384000.00
dividendsPaid 53816000.00
changeToInventory -2364000.00
changeToAccountReceivables -4451000.00
salePurchaseOfStock 305000000.00
otherCashflowsFromFinancingActivities -871000.00
capitalExpenditures 315006000
cashAndCashEquivalentsChanges -6900000.00
changeInWorkingCapital -11381000.00
stockBasedCompensation 2568000.00
otherNonCashItems 2478000.00
freeCashFlow 74478000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -1300000.00
changeToLiabilities -7286000.00
totalCashflowsFromInvestingActivities 33021000.00
netBorrowings -28858000.00
totalCashFromFinancingActivities -71221000.00
changeToOperatingActivities -5059000.00
netIncome 53577000.00
changeInCash -9719000.00
beginPeriodCashFlow 36856000.00
endPeriodCashFlow 27137000.00
totalCashFromOperatingActivities 68835000.00
depreciation 38365000.00
otherCashflowsFromInvestingActivities 34321000.00
dividendsPaid 53776000.00
changeToInventory -2047000.00
changeToAccountReceivables -5461000.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities -1789000.00
changeToNetincome -7654000.00
capitalExpenditures 22511000
cashAndCashEquivalentsChanges 45605000.00
changeInWorkingCapital -17806000.00
stockBasedCompensation 2621000.00
otherNonCashItems 2353000.00
freeCashFlow 68835000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
investments 3747000.00
changeToLiabilities -3810000.00
totalCashflowsFromInvestingActivities -139346000.00
netBorrowings -189570000.00
totalCashFromFinancingActivities -14906000.00
changeToOperatingActivities -7974000.00
netIncome 23539000.00
changeInCash 12976000.00
beginPeriodCashFlow 23880000.00
endPeriodCashFlow 36856000.00
totalCashFromOperatingActivities 58874000.00
depreciation 37232000.00
otherCashflowsFromInvestingActivities -1579000.00
dividendsPaid 50649000.00
changeToInventory 6458000.00
changeToAccountReceivables -9514000.00
salePurchaseOfStock 991000.00
otherCashflowsFromFinancingActivities -11110000.00
changeToNetincome 2653000.00
capitalExpenditures 30139000
changeInWorkingCapital -21385000.00
stockBasedCompensation 2702000.00
otherNonCashItems 2273000.00
freeCashFlow 28735000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments -56959000.00
changeToLiabilities 20964000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 340373000.00
totalCashFromFinancingActivities -60936000.00
changeToOperatingActivities -3051000.00
netIncome 59733000.00
changeInCash -3234000.00
beginPeriodCashFlow 27114000.00
endPeriodCashFlow 23880000.00
totalCashFromOperatingActivities 89350000.00
depreciation 36717000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 50649000.00
changeToInventory -1470000.00
changeToAccountReceivables -1235000.00
salePurchaseOfStock 609086000.00
otherCashflowsFromFinancingActivities -2952000.00
changeToNetincome -26124000.00
capitalExpenditures 15422000
changeInWorkingCapital 16678000.00
stockBasedCompensation 2759000.00
otherNonCashItems -4921000.00
freeCashFlow 89350000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -60711000.00
netIncome 38279000.00
changeInCash -9375000.00
beginPeriodCashFlow 36489000.00
endPeriodCashFlow 27114000.00
totalCashFromOperatingActivities 72955000.00
depreciation 35811000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 50617000.00
changeToInventory -1926000.00
changeToAccountReceivables 257000.00
salePurchaseOfStock 46048000.00
otherCashflowsFromFinancingActivities -4415000.00
capitalExpenditures 31418000
changeInWorkingCapital -4054000.00
stockBasedCompensation 2720000.00
otherNonCashItems 2611000.00
freeCashFlow 72955000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -76658000.00
netIncome 30992000.00
changeInCash -77287000.00
beginPeriodCashFlow 113776000.00
endPeriodCashFlow 36489000.00
totalCashFromOperatingActivities 54458000.00
depreciation 35471000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 50539000.00
changeToInventory -13000.00
changeToAccountReceivables -9704000.00
salePurchaseOfStock 41351000.00
otherCashflowsFromFinancingActivities -1204000.00
capitalExpenditures 55633000
changeInWorkingCapital -23219000.00
stockBasedCompensation 2900000.00
otherNonCashItems 2447000.00
freeCashFlow 54458000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments 13575000.00
changeToLiabilities 6201000.00
totalCashflowsFromInvestingActivities 114315000.00
netBorrowings 65818000.00
totalCashFromFinancingActivities -22874000.00
changeToOperatingActivities -5697000.00
netIncome 79188000.00
changeInCash 13068000.00
beginPeriodCashFlow 100708000.00
endPeriodCashFlow 113776000.00
totalCashFromOperatingActivities 59932000.00
depreciation 36650000.00
otherCashflowsFromInvestingActivities 114315000.00
dividendsPaid 48821000.00
changeToInventory 1065000.00
changeToAccountReceivables -5244000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities -435000.00
changeToNetincome -38155000.00
capitalExpenditures 35788000
cashAndCashEquivalentsChanges 30637000.00
changeInWorkingCapital -14481000.00
stockBasedCompensation 2777000.00
otherNonCashItems 2426000.00
freeCashFlow 59932000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -10578000.00
netIncome 53442000.00
changeInCash 63972000.00
beginPeriodCashFlow 36736000.00
endPeriodCashFlow 100708000.00
totalCashFromOperatingActivities 98214000.00
depreciation 35810000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 48382000.00
changeToInventory 3562000.00
changeToAccountReceivables 5902000.00
salePurchaseOfStock 21370000.00
otherCashflowsFromFinancingActivities -4339000.00
changeToNetincome 2351000.00
capitalExpenditures 30364000
cashAndCashEquivalentsChanges 52346000.00
changeInWorkingCapital 25813000.00
stockBasedCompensation 2351000.00
otherNonCashItems 2420000.00
freeCashFlow 98214000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -20172000.00
netIncome 31161000.00
changeInCash 1577000.00
beginPeriodCashFlow 35159000.00
endPeriodCashFlow 36736000.00
totalCashFromOperatingActivities 67332000.00
depreciation 35186000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 48246000.00
changeToInventory -2371000.00
changeToAccountReceivables -5093000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 421383000.00
changeToNetincome 2262000.00
capitalExpenditures 44299000
cashAndCashEquivalentsChanges -1495000.00
changeInWorkingCapital -8223000.00
stockBasedCompensation 2262000.00
otherNonCashItems 7434000.00
freeCashFlow 67332000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 4472000.00
totalCashFromFinancingActivities 19264000.00
netIncome 25056000.00
changeInCash -45525000.00
beginPeriodCashFlow 80684000.00
endPeriodCashFlow 35159000.00
totalCashFromOperatingActivities 52264000.00
depreciation 37044000.00
otherCashflowsFromInvestingActivities 4472000.00
dividendsPaid 48213000.00
changeToInventory -549000.00
changeToAccountReceivables -8334000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities -504000.00
changeToNetincome 2272000.00
capitalExpenditures 121119000
cashFlowsOtherOperating -715000.00
cashAndCashEquivalentsChanges 6029000.00
changeInWorkingCapital -15374000.00
stockBasedCompensation 2272000.00
otherNonCashItems 2889000.00
freeCashFlow 52264000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalCashflowsFromInvestingActivities 212632000.00
totalCashFromFinancingActivities -52808000.00
netIncome 52017000.00
changeInCash 17982000.00
beginPeriodCashFlow 62702000.00
endPeriodCashFlow 80684000.00
totalCashFromOperatingActivities 50169000.00
depreciation 34992000.00
otherCashflowsFromInvestingActivities 212632000.00
dividendsPaid 47510000.00
changeToInventory 1471000.00
changeToAccountReceivables -4451000.00
salePurchaseOfStock 101342000.00
otherCashflowsFromFinancingActivities 32401000.00
changeToNetincome -40945000.00
capitalExpenditures 589000
cashFlowsOtherOperating -59656000.00
cashAndCashEquivalentsChanges 10689000.00
changeInWorkingCapital -16523000.00
stockBasedCompensation 2964000.00
otherNonCashItems 3074000.00
freeCashFlow 49580000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -78972000.00
netIncome 40665000.00
changeInCash 3559000.00
beginPeriodCashFlow 59143000.00
endPeriodCashFlow 62702000.00
totalCashFromOperatingActivities 96486000.00
depreciation 32846000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 52764000.00
changeToInventory 9804000.00
changeToAccountReceivables -3110000.00
salePurchaseOfStock 5000000.00
otherCashflowsFromFinancingActivities -134000.00
changeToNetincome 3068000.00
capitalExpenditures 11145000
cashAndCashEquivalentsChanges 4636000.00
changeInWorkingCapital 29797000.00
stockBasedCompensation 3068000.00
otherNonCashItems 3090000.00
freeCashFlow 85341000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -39658000.00
netIncome 37469000.00
changeInCash 36741000.00
beginPeriodCashFlow 22402000.00
endPeriodCashFlow 59143000.00
totalCashFromOperatingActivities 64771000.00
depreciation 31874000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 47271000.00
changeToInventory -2069000.00
changeToAccountReceivables -347000.00
salePurchaseOfStock 40000000.00
otherCashflowsFromFinancingActivities -874000.00
changeToNetincome 6159000.00
capitalExpenditures 13654000
cashAndCashEquivalentsChanges 54333000.00
changeInWorkingCapital -2169000.00
stockBasedCompensation 3135000.00
otherNonCashItems 3088000.00
freeCashFlow 78425000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -11141000.00
netIncome 21134000.00
changeInCash 53000.00
beginPeriodCashFlow 22349000.00
endPeriodCashFlow 22402000.00
totalCashFromOperatingActivities 39305000.00
depreciation 32254000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 41290000.00
changeToInventory -4952000.00
changeToAccountReceivables -2593000.00
salePurchaseOfStock 45250000.00
otherCashflowsFromFinancingActivities -2684000.00
capitalExpenditures 23055000
cashAndCashEquivalentsChanges 51600000.00
changeInWorkingCapital -28172000.00
stockBasedCompensation 3024000.00
otherNonCashItems 3087000.00
freeCashFlow 16250000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 3623000.00
totalCashFromFinancingActivities 51577000.00
netIncome -31694000.00
changeInCash 999000.00
beginPeriodCashFlow 21350000.00
endPeriodCashFlow 22349000.00
totalCashFromOperatingActivities 61161000.00
depreciation 30579000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 51149000.00
changeToInventory 4078000.00
changeToAccountReceivables -4942000.00
salePurchaseOfStock 215395000.00
otherCashflowsFromFinancingActivities -4731000.00
capitalExpenditures 0
changeInWorkingCapital -6158000.00
stockBasedCompensation 2474000.00
otherNonCashItems 10919000.00
freeCashFlow 61161000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 115362000.00
totalCashFromFinancingActivities -274655000.00
netIncome 19820000.00
changeInCash -1680000.00
beginPeriodCashFlow 23030000.00
endPeriodCashFlow 21350000.00
totalCashFromOperatingActivities 84783000.00
depreciation 30155000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 47328000.00
changeToInventory -1204000.00
changeToAccountReceivables 8124000.00
salePurchaseOfStock -75000000.00
otherCashflowsFromFinancingActivities 156556000.00
capitalExpenditures 95224000
changeInWorkingCapital 22144000.00
stockBasedCompensation 2429000.00
otherNonCashItems 767000.00
freeCashFlow -10441000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -17999000.00
netIncome 11348000.00
changeInCash -4085000.00
beginPeriodCashFlow 27115000.00
endPeriodCashFlow 23030000.00
totalCashFromOperatingActivities 68065000.00
depreciation 33133000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 48079000.00
changeToInventory -6106000.00
changeToAccountReceivables 4829000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 66986000.00
capitalExpenditures 47989000
changeInWorkingCapital -1331000.00
stockBasedCompensation 2456000.00
otherNonCashItems -404000.00
freeCashFlow 20076000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -8814000.00
netIncome 26735000.00
changeInCash 15713000.00
beginPeriodCashFlow 11402000.00
endPeriodCashFlow 27115000.00
totalCashFromOperatingActivities 43206000.00
depreciation 32929000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 41525000.00
changeToInventory 514000.00
changeToAccountReceivables -7913000.00
salePurchaseOfStock -248129000.00
otherCashflowsFromFinancingActivities 626201000.00
capitalExpenditures 32352000
changeInWorkingCapital -19346000.00
stockBasedCompensation 2447000.00
otherNonCashItems 1477000.00
freeCashFlow 10854000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -115175000.00
netIncome 14180000.00
changeInCash -9793000.00
beginPeriodCashFlow 21195000.00
endPeriodCashFlow 11402000.00
totalCashFromOperatingActivities 32793000.00
depreciation 33238000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 46912000.00
changeToInventory 2385000.00
changeToAccountReceivables -9251000.00
salePurchaseOfStock 70063000.00
otherCashflowsFromFinancingActivities -184000.00
capitalExpenditures 24874000
changeInWorkingCapital -27293000.00
stockBasedCompensation 2461000.00
otherNonCashItems 1068000.00
freeCashFlow 7919000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 885000.00
netIncome 14541000.00
changeInCash 2787000.00
beginPeriodCashFlow 18408000.00
endPeriodCashFlow 21195000.00
totalCashFromOperatingActivities 81933000.00
depreciation 33271000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 46918000.00
changeToInventory 1361000.00
changeToAccountReceivables -2186000.00
salePurchaseOfStock 65073000.00
otherCashflowsFromFinancingActivities 82000.00
changeToNetincome 2353000.00
capitalExpenditures 90343000
cashAndCashEquivalentsChanges 2353000.00
changeInWorkingCapital 19748000.00
stockBasedCompensation 2353000.00
otherNonCashItems -4928000.00
freeCashFlow -8410000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalCashFromFinancingActivities -31701000.00
netIncome 18937000.00
changeInCash -47356000.00
beginPeriodCashFlow 65764000.00
endPeriodCashFlow 18408000.00
totalCashFromOperatingActivities 53420000.00
depreciation 32057000.00
dividendsPaid 46886000.00
changeToInventory -7392000.00
changeToAccountReceivables -2090000.00
salePurchaseOfStock 145961000.00
otherCashflowsFromFinancingActivities -341000.00
changeToNetincome 5010000.00
capitalExpenditures 24346000
cashAndCashEquivalentsChanges 5010000.00
changeInWorkingCapital -12285000.00
stockBasedCompensation 2509000.00
otherNonCashItems 431000.00
freeCashFlow 29074000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 422000.00
netIncome 8130000.00
changeInCash 43304000.00
beginPeriodCashFlow 22460000.00
endPeriodCashFlow 65764000.00
totalCashFromOperatingActivities 49487000.00
depreciation 35190000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43162000.00
changeToInventory -1967000.00
changeToAccountReceivables 7253000.00
salePurchaseOfStock 175829000.00
otherCashflowsFromFinancingActivities -292000.00
capitalExpenditures 13135000
changeInWorkingCapital -15824000.00
stockBasedCompensation 2501000.00
otherNonCashItems 1293000.00
freeCashFlow 36352000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -10575000.00
netIncome -30783000.00
changeInCash -16378000.00
beginPeriodCashFlow 38838000.00
endPeriodCashFlow 22460000.00
totalCashFromOperatingActivities 9793000.00
depreciation 30624000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 41822000.00
changeToInventory 0.00
changeToAccountReceivables -1728000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 279092000.00
capitalExpenditures 39611000
changeInWorkingCapital -11273000.00
stockBasedCompensation 1803000.00
otherNonCashItems 20387000.00
freeCashFlow -29818000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -63688000.00
netIncome 15865000.00
changeInCash -67595000.00
beginPeriodCashFlow 106433000.00
endPeriodCashFlow 38838000.00
totalCashFromOperatingActivities 45591000.00
depreciation 30477000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43263000.00
changeToInventory 0.00
changeToAccountReceivables -4987000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 110270000.00
capitalExpenditures 27864000
changeInWorkingCapital -10178000.00
stockBasedCompensation 1613000.00
otherNonCashItems 10703000.00
freeCashFlow 17727000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities 84125000.00
netIncome 12709000.00
changeInCash -13105000.00
beginPeriodCashFlow 119538000.00
endPeriodCashFlow 106433000.00
totalCashFromOperatingActivities 41116000.00
depreciation 31499000.00
dividendsPaid 43256000.00
changeToAccountReceivables -2401000.00
otherCashflowsFromFinancingActivities 259792000.00
capitalExpenditures 15510000
changeInWorkingCapital 8259000.00
stockBasedCompensation 1604000.00
otherNonCashItems -13347000.00
freeCashFlow 25606000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashflowsFromInvestingActivities 19443000.00
totalCashFromFinancingActivities -44090000.00
netIncome 18408000.00
changeInCash 20061000.00
beginPeriodCashFlow 99477000.00
endPeriodCashFlow 119538000.00
totalCashFromOperatingActivities 44708000.00
depreciation 31333000.00
dividendsPaid 44176000.00
changeToAccountReceivables 7819000.00
otherCashflowsFromFinancingActivities 86000.00
capitalExpenditures 7473000
changeInWorkingCapital -14967000.00
stockBasedCompensation 1595000.00
otherNonCashItems 10641000.00
freeCashFlow 37235000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashflowsFromInvestingActivities 45729000.00
totalCashFromFinancingActivities -241263000.00
netIncome 31441000.00
changeInCash -74321000.00
beginPeriodCashFlow 173798000.00
endPeriodCashFlow 99477000.00
totalCashFromOperatingActivities 31009000.00
depreciation 29764000.00
dividendsPaid 42630000.00
changeToAccountReceivables -5846000.00
salePurchaseOfStock 480000.00
otherCashflowsFromFinancingActivities -3604000.00
capitalExpenditures 22700000
changeInWorkingCapital -22254000.00
stockBasedCompensation 1223000.00
otherNonCashItems 6854000.00
freeCashFlow 8309000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities -7065000.00
netIncome -78611000.00
changeInCash 47006000.00
beginPeriodCashFlow 126792000.00
endPeriodCashFlow 173798000.00
totalCashFromOperatingActivities 59460000.00
depreciation 29329000.00
dividendsPaid 42787000.00
changeToAccountReceivables 20629000.00
salePurchaseOfStock 106512000.00
otherCashflowsFromFinancingActivities -1311000.00
capitalExpenditures 27609000
changeInWorkingCapital -11653000.00
stockBasedCompensation 1446000.00
otherNonCashItems 13225000.00
freeCashFlow 31851000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities 76949000.00
netIncome -10055000.00
changeInCash 102123000.00
beginPeriodCashFlow 24669000.00
endPeriodCashFlow 126792000.00
totalCashFromOperatingActivities 63600000.00
depreciation 29417000.00
dividendsPaid 42606000.00
changeToAccountReceivables 30046000.00
salePurchaseOfStock -70000000.00
otherCashflowsFromFinancingActivities -1289000.00
capitalExpenditures 46587000
changeInWorkingCapital 20818000.00
stockBasedCompensation 962000.00
otherNonCashItems -7202000.00
freeCashFlow 17013000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities 9732000.00
netIncome 24482000.00
changeInCash 3136000.00
beginPeriodCashFlow 21533000.00
endPeriodCashFlow 24669000.00
totalCashFromOperatingActivities 39793000.00
depreciation 27602000.00
dividendsPaid 55919000.00
changeToAccountReceivables 7546000.00
salePurchaseOfStock 70000000.00
otherCashflowsFromFinancingActivities -1322000.00
capitalExpenditures 46093000
changeInWorkingCapital -18946000.00
stockBasedCompensation 1037000.00
otherNonCashItems 10284000.00
freeCashFlow -6300000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
totalCashFromFinancingActivities -57702000.00
netIncome 8299000.00
changeInCash -4244000.00
beginPeriodCashFlow 25777000.00
endPeriodCashFlow 21533000.00
totalCashFromOperatingActivities 32500000.00
depreciation 25538000.00
dividendsPaid 56202000.00
otherCashflowsFromFinancingActivities -1287000.00
capitalExpenditures 46326000
changeInWorkingCapital -38095000.00
stockBasedCompensation -2883000.00
otherNonCashItems 4119000.00
freeCashFlow -13826000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities -116316000.00
netIncome 59466000.00
changeInCash -15827000.00
beginPeriodCashFlow 41604000.00
endPeriodCashFlow 25777000.00
totalCashFromOperatingActivities 69472000.00
depreciation 27378000.00
dividendsPaid 72011000.00
changeToAccountReceivables 1314000.00
otherCashflowsFromFinancingActivities -24762000.00
capitalExpenditures 111607000
changeInWorkingCapital 5277000.00
stockBasedCompensation -2309000.00
otherNonCashItems 19175000.00
freeCashFlow -42135000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalCashFromFinancingActivities 19780000.00
netIncome 36785000.00
changeInCash 12392000.00
beginPeriodCashFlow 29212000.00
endPeriodCashFlow 41604000.00
totalCashFromOperatingActivities 75390000.00
depreciation 27032000.00
dividendsPaid 53551000.00
changeToInventory 38544000.00
changeToAccountReceivables -13952000.00
otherCashflowsFromFinancingActivities 174071000.00
capitalExpenditures 122119000
changeInWorkingCapital 668000.00
otherNonCashItems 10905000.00
freeCashFlow -46729000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities 43709000.00
netIncome 31638000.00
changeInCash 10544000.00
beginPeriodCashFlow 18668000.00
endPeriodCashFlow 29212000.00
totalCashFromOperatingActivities 41807000.00
depreciation 25522000.00
dividendsPaid 55298000.00
changeToInventory -22203000.00
changeToAccountReceivables 2055000.00
salePurchaseOfStock 101667000.00
otherCashflowsFromFinancingActivities 99373000.00
capitalExpenditures 108731000
changeInWorkingCapital -28359000.00
otherNonCashItems 13006000.00
freeCashFlow -66924000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities -1051000.00
netIncome 55480000.00
changeInCash -14903000.00
beginPeriodCashFlow 33571000.00
endPeriodCashFlow 18668000.00
totalCashFromOperatingActivities 47675000.00
depreciation 25592000.00
dividendsPaid 56694000.00
changeToInventory -13905000.00
changeToAccountReceivables -6919000.00
salePurchaseOfStock -216844000.00
otherCashflowsFromFinancingActivities 628881000.00
capitalExpenditures 143622000
changeInWorkingCapital -11772000.00
otherNonCashItems -21625000.00
freeCashFlow -95947000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalCashFromFinancingActivities 26766000.00
netIncome 41899000.00
changeInCash -21524000.00
beginPeriodCashFlow 55095000.00
endPeriodCashFlow 33571000.00
totalCashFromOperatingActivities 55479000.00
depreciation 24374000.00
dividendsPaid 50696000.00
changeToInventory -5009000.00
changeToAccountReceivables -18587000.00
otherCashflowsFromFinancingActivities 78627000.00
capitalExpenditures 124960000
changeInWorkingCapital -16557000.00
otherNonCashItems 5763000.00
freeCashFlow -69481000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalCashFromFinancingActivities 101773000.00
netIncome 49284000.00
changeInCash 25931000.00
beginPeriodCashFlow 29164000.00
endPeriodCashFlow 55095000.00
totalCashFromOperatingActivities 83683000.00
depreciation 22024000.00
dividendsPaid 50697000.00
changeToInventory 27592000.00
changeToAccountReceivables -6892000.00
otherCashflowsFromFinancingActivities 471597000.00
capitalExpenditures 261891000
changeInWorkingCapital 21057000.00
otherNonCashItems -8682000.00
freeCashFlow -178208000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities 51128000.00
netIncome 56988000.00
changeInCash -4882000.00
beginPeriodCashFlow 34046000.00
endPeriodCashFlow 29164000.00
totalCashFromOperatingActivities 37460000.00
depreciation 21518000.00
dividendsPaid 44638000.00
changeToInventory -16617000.00
changeToAccountReceivables -3065000.00
salePurchaseOfStock 115000000.00
otherCashflowsFromFinancingActivities 108771000.00
capitalExpenditures 158056000
changeInWorkingCapital -27169000.00
otherNonCashItems -13877000.00
freeCashFlow -120596000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashflowsFromInvestingActivities 38231000.00
totalCashFromFinancingActivities -102432000.00
netIncome 66379000.00
changeInCash -4314000.00
beginPeriodCashFlow 38360000.00
endPeriodCashFlow 34046000.00
totalCashFromOperatingActivities 53617000.00
depreciation 22261000.00
dividendsPaid 51816000.00
changeToInventory -7634000.00
changeToAccountReceivables -425000.00
otherCashflowsFromFinancingActivities 3282000.00
capitalExpenditures 99390000
changeInWorkingCapital 3663000.00
otherNonCashItems -38686000.00
freeCashFlow -45773000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities 6650000.00
netIncome 44311000.00
changeInCash 1766000.00
beginPeriodCashFlow 36594000.00
endPeriodCashFlow 38360000.00
totalCashFromOperatingActivities 54421000.00
depreciation 22254000.00
dividendsPaid 39985000.00
changeToInventory 5979000.00
changeToAccountReceivables -11818000.00
salePurchaseOfStock 59000000.00
otherCashflowsFromFinancingActivities -6994000.00
capitalExpenditures 146064000
changeInWorkingCapital -9656000.00
otherNonCashItems -2488000.00
freeCashFlow -91643000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities 53035000.00
totalCashFromFinancingActivities -56411000.00
netIncome 37046000.00
changeInCash -51462000.00
beginPeriodCashFlow 88056000.00
endPeriodCashFlow 36594000.00
totalCashFromOperatingActivities 79029000.00
depreciation 21990000.00
dividendsPaid 45660000.00
changeToInventory 13623000.00
changeToAccountReceivables -7529000.00
salePurchaseOfStock -59000000.00
otherCashflowsFromFinancingActivities 53324000.00
capitalExpenditures 101569000
changeInWorkingCapital 12241000.00
otherNonCashItems 7752000.00
freeCashFlow -22540000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 127115000.00
totalCashFromFinancingActivities -111265000.00
netIncome 70775000.00
changeInCash 45598000.00
beginPeriodCashFlow 42458000.00
endPeriodCashFlow 88056000.00
totalCashFromOperatingActivities 29748000.00
depreciation 20908000.00
dividendsPaid 45446000.00
changeToInventory -24890000.00
changeToAccountReceivables -1305000.00
salePurchaseOfStock 54000000.00
otherCashflowsFromFinancingActivities -54510000.00
capitalExpenditures 77150000
changeInWorkingCapital -31109000.00
otherNonCashItems -30826000.00
freeCashFlow -47402000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalCashFromFinancingActivities -12279000.00
netIncome 18356000.00
changeInCash 11226000.00
beginPeriodCashFlow 31232000.00
endPeriodCashFlow 42458000.00
totalCashFromOperatingActivities 63589000.00
depreciation 20596000.00
dividendsPaid 43179000.00
changeToInventory 7706000.00
changeToAccountReceivables -8166000.00
salePurchaseOfStock 54000000.00
otherCashflowsFromFinancingActivities 36130000.00
capitalExpenditures 110040000
changeInWorkingCapital 3979000.00
otherNonCashItems 20658000.00
freeCashFlow -46451000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalCashFromFinancingActivities -6918000.00
netIncome 62063000.00
changeInCash 4980000.00
beginPeriodCashFlow 26252000.00
endPeriodCashFlow 31232000.00
totalCashFromOperatingActivities 46352000.00
depreciation 20482000.00
dividendsPaid 43089000.00
changeToInventory 2405000.00
changeToAccountReceivables -6433000.00
salePurchaseOfStock -25222000.00
otherCashflowsFromFinancingActivities -169282000.00
capitalExpenditures 99930000
changeInWorkingCapital -3760000.00
otherNonCashItems -32433000.00
freeCashFlow -53578000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalCashFromFinancingActivities 308249000.00
netIncome 43880000.00
changeInCash -27339000.00
beginPeriodCashFlow 53591000.00
endPeriodCashFlow 26252000.00
totalCashFromOperatingActivities 78244000.00
depreciation 20151000.00
dividendsPaid 40512000.00
changeToInventory 16616000.00
changeToAccountReceivables -10063000.00
salePurchaseOfStock 17540000.00
otherCashflowsFromFinancingActivities 339565000.00
capitalExpenditures 60002000
changeInWorkingCapital 14210000.00
otherNonCashItems 3000.00
freeCashFlow 18242000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 3592000.00
totalCashFromFinancingActivities -65291000.00
netIncome 38348000.00
changeInCash -41729000.00
beginPeriodCashFlow 95320000.00
endPeriodCashFlow 53591000.00
totalCashFromOperatingActivities 19970000.00
depreciation 22266000.00
dividendsPaid 40428000.00
changeToInventory -24539000.00
changeToAccountReceivables 3221000.00
salePurchaseOfStock 125000000.00
otherCashflowsFromFinancingActivities -1155000.00
capitalExpenditures 56690000
changeInWorkingCapital -32268000.00
otherNonCashItems -8376000.00
freeCashFlow -36720000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities -45628000.00
netIncome 49307000.00
changeInCash 45139000.00
beginPeriodCashFlow 50181000.00
endPeriodCashFlow 95320000.00
totalCashFromOperatingActivities 34188000.00
depreciation 21164000.00
dividendsPaid 39093000.00
changeToInventory -12904000.00
changeToAccountReceivables -11336000.00
salePurchaseOfStock 125000000.00
otherCashflowsFromFinancingActivities -126940000.00
capitalExpenditures 127830000
changeInWorkingCapital -13634000.00
otherNonCashItems -22649000.00
freeCashFlow -93642000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalCashFromFinancingActivities -12742000.00
netIncome 37746000.00
changeInCash 44801000.00
beginPeriodCashFlow 5380000.00
endPeriodCashFlow 50181000.00
totalCashFromOperatingActivities 37806000.00
depreciation 20506000.00
dividendsPaid 38659000.00
changeToInventory -11537000.00
changeToAccountReceivables -10509000.00
salePurchaseOfStock -125000000.00
otherCashflowsFromFinancingActivities 84928000.00
capitalExpenditures 67166000
changeInWorkingCapital -14522000.00
otherNonCashItems -5924000.00
freeCashFlow -29360000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities -15949000.00
netIncome 26457000.00
changeInCash -38158000.00
beginPeriodCashFlow 43538000.00
endPeriodCashFlow 5380000.00
totalCashFromOperatingActivities 74040000.00
depreciation 19922000.00
dividendsPaid 38690000.00
changeToInventory 28990000.00
changeToAccountReceivables -5610000.00
salePurchaseOfStock 7784000.00
otherCashflowsFromFinancingActivities 53378000.00
capitalExpenditures 138290000
changeInWorkingCapital 28338000.00
otherNonCashItems -677000.00
freeCashFlow -64250000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities -5813000.00
netIncome 22817000.00
changeInCash 13669000.00
beginPeriodCashFlow 29869000.00
endPeriodCashFlow 43538000.00
totalCashFromOperatingActivities 37867000.00
depreciation 20344000.00
dividendsPaid 38254000.00
changeToInventory -10972000.00
changeToAccountReceivables 16856000.00
salePurchaseOfStock -7784000.00
otherCashflowsFromFinancingActivities 58177000.00
capitalExpenditures 67289000
changeInWorkingCapital -11141000.00
otherNonCashItems 5847000.00
freeCashFlow -29422000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -63944298.00
netIncome 54707535.00
changeInCash -16019827.00
beginPeriodCashFlow 45888449.00
endPeriodCashFlow 29868622.00
totalCashFromOperatingActivities 70080575.00
depreciation 18743919.00
dividendsPaid 37569872.00
changeToInventory 7160691.00
changeToAccountReceivables -14034658.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -12405078.00
capitalExpenditures 187170785
changeInWorkingCapital 5308088.00
otherNonCashItems -8678967.00
freeCashFlow -117090210.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities -2712560.00
netIncome 31165613.00
changeInCash -38433.00
beginPeriodCashFlow 45926882.00
endPeriodCashFlow 45888449.00
totalCashFromOperatingActivities 60649742.00
depreciation 18516004.00
dividendsPaid 38425721.00
changeToInventory 6077426.00
changeToAccountReceivables -15032807.00
salePurchaseOfStock -1.00
otherCashflowsFromFinancingActivities -81915913.00
capitalExpenditures 112834677
changeInWorkingCapital 168439.00
otherNonCashItems 10799686.00
freeCashFlow -52184935.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalCashFromFinancingActivities -73307669.00
netIncome 26991895.00
changeInCash 17653137.00
beginPeriodCashFlow 28273745.00
endPeriodCashFlow 45926882.00
totalCashFromOperatingActivities 63101482.00
depreciation 18899455.00
dividendsPaid 39521630.00
changeToInventory 10547017.00
changeToAccountReceivables -477676.00
salePurchaseOfStock -150501883.00
otherCashflowsFromFinancingActivities -1829294.00
capitalExpenditures 118599773
changeInWorkingCapital 8229244.00
otherNonCashItems 8980888.00
freeCashFlow -55498291.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities -18256058.00
netIncome 17924452.00
changeInCash -28173584.00
beginPeriodCashFlow 56447329.00
endPeriodCashFlow 28273745.00
totalCashFromOperatingActivities 34048517.00
depreciation 18863396.00
dividendsPaid 39489946.00
changeToInventory -18130042.00
changeToAccountReceivables 13178042.00
salePurchaseOfStock 98750000.00
otherCashflowsFromFinancingActivities -76445676.00
capitalExpenditures 200923848
changeInWorkingCapital -17827773.00
otherNonCashItems 15088442.00
freeCashFlow -166875331.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
totalCashflowsFromInvestingActivities 110589000.00
totalCashFromFinancingActivities -97086392.00
netIncome 34808719.00
changeInCash 9577555.00
beginPeriodCashFlow 46869774.00
endPeriodCashFlow 56447329.00
totalCashFromOperatingActivities 41688383.00
depreciation 20221250.00
dividendsPaid 39025361.00
changeToInventory -6611462.00
changeToAccountReceivables -12854425.00
otherCashflowsFromFinancingActivities 250121575.00
capitalExpenditures 150040669
changeInWorkingCapital -13103810.00
otherNonCashItems -237776.00
freeCashFlow -108352286.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 45613000.00
totalCashFromFinancingActivities -84281384.00
netIncome 27449069.00
changeInCash -22353380.00
beginPeriodCashFlow 69223154.00
endPeriodCashFlow 46869774.00
totalCashFromOperatingActivities 41861467.00
depreciation 18812548.00
dividendsPaid 38917108.00
changeToInventory -5823245.00
changeToAccountReceivables -7327507.00
otherCashflowsFromFinancingActivities -50997406.00
capitalExpenditures 218168307
changeInWorkingCapital -13802810.00
otherNonCashItems 9402660.00
freeCashFlow -176306840.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 25547000.00
totalCashFromFinancingActivities -64368344.00
netIncome 22990217.00
changeInCash 39558869.00
beginPeriodCashFlow 29664285.00
endPeriodCashFlow 69223154.00
totalCashFromOperatingActivities 64177646.00
depreciation 18036430.00
dividendsPaid 38773944.00
changeToInventory 20839610.00
changeToAccountReceivables -2797864.00
otherCashflowsFromFinancingActivities -10977931.00
capitalExpenditures 151818039
changeInWorkingCapital 14602080.00
otherNonCashItems 8548919.00
freeCashFlow -87640393.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -9294893.00
netIncome 25276663.00
changeInCash 1811021.00
beginPeriodCashFlow 27853264.00
endPeriodCashFlow 29664285.00
totalCashFromOperatingActivities 25308376.00
depreciation 17309433.00
dividendsPaid 38586962.00
changeToInventory -24364805.00
changeToAccountReceivables 991507.00
salePurchaseOfStock -2725000.00
otherCashflowsFromFinancingActivities 62855170.00
capitalExpenditures 102133380
changeInWorkingCapital -24779920.00
otherNonCashItems 7502200.00
freeCashFlow -76825004.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities 65306748.00
netIncome 26519708.00
changeInCash -8425231.00
beginPeriodCashFlow 36278495.00
endPeriodCashFlow 27853264.00
totalCashFromOperatingActivities 49681013.00
depreciation 17764237.00
dividendsPaid 37907982.00
changeToInventory 3371246.00
changeToAccountReceivables -19662722.00
salePurchaseOfStock -117279.00
otherCashflowsFromFinancingActivities 187536887.00
capitalExpenditures 464839748
changeInWorkingCapital -5861430.00
otherNonCashItems 11258498.00
freeCashFlow -415158735.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashFromFinancingActivities -20249380.00
netIncome 26849669.00
changeInCash 23150642.00
beginPeriodCashFlow 13127853.00
endPeriodCashFlow 36278495.00
totalCashFromOperatingActivities 42502073.00
depreciation 16972770.00
dividendsPaid 37886424.00
changeToInventory -8562963.00
changeToAccountReceivables -10628440.00
salePurchaseOfStock -4325116.00
otherCashflowsFromFinancingActivities 40689280.00
capitalExpenditures 136352083
changeInWorkingCapital -12719821.00
otherNonCashItems 11399455.00
freeCashFlow -93850010.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -58162706.00
netIncome 24149006.00
changeInCash -39549144.00
beginPeriodCashFlow 52676997.00
endPeriodCashFlow 13127853.00
totalCashFromOperatingActivities 39685002.00
depreciation 16872664.00
dividendsPaid 37854546.00
changeToInventory -5946776.00
changeToAccountReceivables -9827404.00
salePurchaseOfStock -38102.00
otherCashflowsFromFinancingActivities -254912243.00
capitalExpenditures 19358372
changeInWorkingCapital -11112710.00
otherNonCashItems 9776042.00
freeCashFlow 20326630.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities -81779085.00
netIncome 23145824.00
changeInCash -48310898.00
beginPeriodCashFlow 100987895.00
endPeriodCashFlow 52676997.00
totalCashFromOperatingActivities 52189212.00
depreciation 15895916.00
dividendsPaid 37651668.00
changeToInventory 1063060.00
changeToAccountReceivables 14909868.00
otherCashflowsFromFinancingActivities 209615946.00
capitalExpenditures 60692313
changeInWorkingCapital 4017698.00
otherNonCashItems 9129774.00
freeCashFlow -8503101.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalCashFromFinancingActivities 69368052.00
netIncome 24593157.00
changeInCash 64116982.00
beginPeriodCashFlow 36870913.00
endPeriodCashFlow 100987895.00
totalCashFromOperatingActivities 50850398.00
depreciation 16266494.00
dividendsPaid 36728137.00
changeToInventory 4860253.00
changeToAccountReceivables -18073601.00
salePurchaseOfStock 181003940.00
otherCashflowsFromFinancingActivities 39203749.00
capitalExpenditures 137683126
changeInWorkingCapital -3493186.00
otherNonCashItems 13483933.00
freeCashFlow -86832728.00
2000-09-30
date 2000-09-30
filing_date 2000-11-07
currency_symbol USD
totalCashFromFinancingActivities 93842845.00
netIncome 24580689.00
changeInCash -1036509.00
beginPeriodCashFlow 37907422.00
endPeriodCashFlow 36870913.00
totalCashFromOperatingActivities 40992696.00
depreciation 14776780.00
dividendsPaid 35825490.00
changeToInventory -3409530.00
changeToAccountReceivables 756969.00
salePurchaseOfStock -453724.00
otherCashflowsFromFinancingActivities 169553188.00
capitalExpenditures 213035871
changeInWorkingCapital -5866079.00
otherNonCashItems 7501306.00
freeCashFlow -172043175.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 60030513.00
netIncome 16117044.00
changeInCash 10098034.00
beginPeriodCashFlow 27809388.00
endPeriodCashFlow 37907422.00
totalCashFromOperatingActivities 47539224.00
depreciation 14625223.00
dividendsPaid 34778470.00
changeToInventory 2911642.00
changeToAccountReceivables -6167772.00
salePurchaseOfStock 198121986.00
otherCashflowsFromFinancingActivities -55801870.00
capitalExpenditures 211436687
changeInWorkingCapital 510163.00
otherNonCashItems 16286794.00
freeCashFlow -163897463.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalCashFromFinancingActivities -19638753.00
netIncome 22319942.00
changeInCash -26308055.00
beginPeriodCashFlow 54117443.00
endPeriodCashFlow 27809388.00
totalCashFromOperatingActivities 39149573.00
depreciation 13761765.00
dividendsPaid 34165250.00
changeToInventory -3088063.00
changeToAccountReceivables 4126482.00
salePurchaseOfStock -10634695.00
otherCashflowsFromFinancingActivities 21843765.00
capitalExpenditures 65425658
changeInWorkingCapital -5063621.00
otherNonCashItems 8131487.00
freeCashFlow -26276085.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
totalCashFromFinancingActivities 7807475.00
netIncome 26500000.00
changeInCash 30517443.00
beginPeriodCashFlow 23600000.00
endPeriodCashFlow 54117443.00
totalCashFromOperatingActivities 51102270.00
depreciation 14267619.00
dividendsPaid 31098161.00
changeToInventory 401310150.00
changeToAccountReceivables -5900000.00
salePurchaseOfStock -126054793.00
otherCashflowsFromFinancingActivities 211637054.00
capitalExpenditures 102586227
changeInWorkingCapital 6810150.00
otherNonCashItems 3524501.00
freeCashFlow -51483957.00
1999-09-30
date 1999-09-30
filing_date 1999-11-08
currency_symbol USD
totalCashFromFinancingActivities 59800000.00
netIncome 24600000.00
changeInCash 59800000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 59800000.00
totalCashFromOperatingActivities 36000000.00
depreciation 22000000.00
dividendsPaid 32500000.00
changeToInventory 384600000.00
changeToAccountReceivables -1900000.00
otherCashflowsFromFinancingActivities 205800000.00
capitalExpenditures 73500000
changeInWorkingCapital -8800000.00
otherNonCashItems -1800000.00
freeCashFlow -37500000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
totalCashFromFinancingActivities 6000000.00
netIncome 25000000.00
changeInCash 6000000.00
beginPeriodCashFlow 45800000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities 37500000.00
depreciation 3500000.00
dividendsPaid 32800000.00
changeToInventory 187500000.00
changeToAccountReceivables -4300000.00
otherCashflowsFromFinancingActivities 198400000.00
capitalExpenditures 66500000
changeInWorkingCapital -3000000.00
otherNonCashItems 12000000.00
freeCashFlow -29000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 25900000.00
netIncome 13700000.00
changeInCash 25900000.00
beginPeriodCashFlow 19900000.00
endPeriodCashFlow 45800000.00
totalCashFromOperatingActivities 26700000.00
depreciation 9400000.00
dividendsPaid 13200000.00
changeToInventory 177600000.00
changeToAccountReceivables -5200000.00
otherCashflowsFromFinancingActivities 48000000.00
capitalExpenditures 25200000
changeInWorkingCapital 1200000.00
otherNonCashItems 2400000.00
freeCashFlow 1500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 57624983.00
netIncome 10200000.00
changeInCash 57624983.00
beginPeriodCashFlow 38600000.00
endPeriodCashFlow 57624983.00
totalCashFromOperatingActivities 11401465.00
depreciation 7046001.00
dividendsPaid 12349258.00
changeToInventory 135088661.00
changeToAccountReceivables 3100000.00
salePurchaseOfStock -62355000.00
otherCashflowsFromFinancingActivities 132203712.00
capitalExpenditures 287321770
changeInWorkingCapital -13011339.00
otherNonCashItems 7166803.00
freeCashFlow -275920305.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 38600000.00
netIncome 10000000.00
changeInCash 38600000.00
beginPeriodCashFlow 48400000.00
endPeriodCashFlow 38600000.00
totalCashFromOperatingActivities 20900000.00
depreciation 6600000.00
dividendsPaid 15100000.00
changeToInventory 144700000.00
changeToAccountReceivables -7500000.00
otherCashflowsFromFinancingActivities 57800000.00
capitalExpenditures 55300000
changeInWorkingCapital 5400000.00
otherNonCashItems -1100000.00
freeCashFlow -34400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 48400000.00
netIncome 10800000.00
changeInCash 48400000.00
beginPeriodCashFlow 16600000.00
endPeriodCashFlow 48400000.00
totalCashFromOperatingActivities 16600000.00
depreciation 5700000.00
dividendsPaid 13000000.00
changeToInventory 133300000.00
changeToAccountReceivables -5100000.00
otherCashflowsFromFinancingActivities 93700000.00
capitalExpenditures 59800000
changeInWorkingCapital 600000.00
otherNonCashItems -500000.00
freeCashFlow -43200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 30100000.00
netIncome 19600000.00
changeInCash 30100000.00
beginPeriodCashFlow 16600000.00
endPeriodCashFlow 16600000.00
totalCashFromOperatingActivities 16100000.00
depreciation 5700000.00
dividendsPaid 12400000.00
changeToInventory 50400000.00
changeToAccountReceivables -2000000.00
otherCashflowsFromFinancingActivities 43100000.00
capitalExpenditures 64600000
changeInWorkingCapital 800000.00
otherNonCashItems -10000000.00
freeCashFlow -48500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalCashFromFinancingActivities 68182026.00
netIncome 9900000.00
changeInCash 68182026.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 68182026.00
totalCashFromOperatingActivities 5044220.00
depreciation 4103159.00
dividendsPaid 11014778.00
changeToInventory 28569625.00
changeToAccountReceivables -5900000.00
salePurchaseOfStock 1372920.00
otherCashflowsFromFinancingActivities 124049972.00
capitalExpenditures 374568458
changeInWorkingCapital -16630375.00
otherNonCashItems 7671436.00
freeCashFlow -369524238.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities 6000000.00
netIncome 8700000.00
changeInCash 6000000.00
beginPeriodCashFlow 55300000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities 13100000.00
depreciation 4700000.00
dividendsPaid 10600000.00
changeToInventory 40000000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock -38200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 1200000
changeInWorkingCapital -1000000.00
otherNonCashItems 700000.00
freeCashFlow 11900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-11
currency_symbol USD
totalCashFromFinancingActivities 55300000.00
netIncome 4800000.00
changeInCash 55300000.00
beginPeriodCashFlow 32600000.00
endPeriodCashFlow 55300000.00
totalCashFromOperatingActivities 10700000.00
depreciation 4400000.00
dividendsPaid 6500000.00
changeToInventory 40200000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock 21600000.00
otherCashflowsFromFinancingActivities -1500000.00
capitalExpenditures 1200000
changeInWorkingCapital 400000.00
otherNonCashItems 1100000.00
freeCashFlow 9500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities 24300000.00
netIncome 4000000.00
changeInCash 24300000.00
beginPeriodCashFlow 8300000.00
endPeriodCashFlow 32600000.00
totalCashFromOperatingActivities 14200000.00
depreciation 3100000.00
dividendsPaid 5800000.00
changeToInventory 119300000.00
changeToAccountReceivables 3500000.00
salePurchaseOfStock 31200000.00
otherCashflowsFromFinancingActivities 1800000.00
capitalExpenditures 300000
changeInWorkingCapital 12600000.00
otherNonCashItems -5500000.00
freeCashFlow 13900000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalCashFromFinancingActivities 36829773.00
netIncome 1700000.00
changeInCash 36829773.00
beginPeriodCashFlow 47100000.00
endPeriodCashFlow 36829773.00
totalCashFromOperatingActivities 1703919.00
depreciation 2658067.00
dividendsPaid 4679518.00
changeToInventory 7950976.00
changeToAccountReceivables -2400000.00
salePurchaseOfStock -4900000.00
otherCashflowsFromFinancingActivities -660684.00
capitalExpenditures 206866210
changeInWorkingCapital -2849024.00
otherNonCashItems 194876.00
freeCashFlow -205162291.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalCashFromFinancingActivities 47100000.00
netIncome 3100000.00
changeInCash 47100000.00
beginPeriodCashFlow 8000000.00
endPeriodCashFlow 47100000.00
totalCashFromOperatingActivities 6000000.00
depreciation 2200000.00
dividendsPaid 4200000.00
changeToInventory 9800000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock 35000000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 600000
changeInWorkingCapital 1600000.00
otherNonCashItems -900000.00
freeCashFlow 5400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalCashFromFinancingActivities 8000000.00
netIncome 2600000.00
changeInCash 8000000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 8000000.00
totalCashFromOperatingActivities 2500000.00
depreciation 2000000.00
dividendsPaid 4100000.00
changeToInventory 5000000.00
changeToAccountReceivables -800000.00
otherCashflowsFromFinancingActivities 12900000.00
capitalExpenditures 1100000
changeInWorkingCapital -4000000.00
otherNonCashItems 1900000.00
freeCashFlow 1400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
totalCashFromFinancingActivities 6800000.00
netIncome 2600000.00
changeInCash 6800000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities 5800000.00
depreciation 1900000.00
dividendsPaid 3200000.00
changeToInventory 8300000.00
changeToAccountReceivables 900000.00
otherCashflowsFromFinancingActivities 10200000.00
capitalExpenditures 200000
changeInWorkingCapital 2600000.00
otherNonCashItems -1300000.00
freeCashFlow 5600000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 39600000.00
netIncome 1400000.00
changeInCash 39600000.00
endPeriodCashFlow 39600000.00
totalCashFromOperatingActivities 5300000.00
depreciation 1700000.00
dividendsPaid 2700000.00
otherCashflowsFromFinancingActivities 48400000.00
capitalExpenditures 800000
changeInWorkingCapital 4000000.00
otherNonCashItems -1800000.00
freeCashFlow 4500000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities -2500000.00
netIncome 1300000.00
changeInCash -2500000.00
endPeriodCashFlow -2500000.00
totalCashFromOperatingActivities 2700000.00
depreciation 1600000.00
dividendsPaid 2700000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
freeCashFlow 2600000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome 1400000.00
changeInCash -1000000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow -1000000.00
totalCashFromOperatingActivities 4100000.00
depreciation 1600000.00
dividendsPaid 2800000.00
changeToInventory 5200000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 14600000.00
capitalExpenditures 800000
changeInWorkingCapital 2400000.00
otherNonCashItems -1300000.00
freeCashFlow 3300000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 10100000.00
netIncome 1500000.00
changeInCash 10100000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 13000000.00
totalCashFromOperatingActivities 3800000.00
depreciation 1500000.00
dividendsPaid 2600000.00
changeToInventory 4800000.00
changeToAccountReceivables 600000.00
otherCashflowsFromFinancingActivities 13500000.00
capitalExpenditures 300000
changeInWorkingCapital 1600000.00
otherNonCashItems -800000.00
freeCashFlow 3500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -1900000.00
netIncome 1300000.00
changeInCash -1900000.00
endPeriodCashFlow -1900000.00
totalCashFromOperatingActivities 1200000.00
depreciation 1500000.00
dividendsPaid 2700000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 600000
changeInWorkingCapital -2800000.00
otherNonCashItems 1200000.00
freeCashFlow 600000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -600000.00
netIncome 1300000.00
changeInCash -600000.00
beginPeriodCashFlow 6500000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 3300000.00
depreciation 1400000.00
dividendsPaid 2400000.00
otherCashflowsFromFinancingActivities 1800000.00
capitalExpenditures 500000
changeInWorkingCapital 1000000.00
otherNonCashItems -400000.00
freeCashFlow 2800000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 6500000.00
netIncome 1400000.00
changeInCash 6500000.00
beginPeriodCashFlow 32800000.00
endPeriodCashFlow 6500000.00
totalCashFromOperatingActivities 4000000.00
depreciation 1300000.00
dividendsPaid 2300000.00
changeToInventory 5200000.00
changeToAccountReceivables -200000.00
otherCashflowsFromFinancingActivities 8800000.00
capitalExpenditures 200000
changeInWorkingCapital 2400000.00
otherNonCashItems -1100000.00
freeCashFlow 3800000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities 30500000.00
netIncome 1400000.00
changeInCash 30500000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 32800000.00
totalCashFromOperatingActivities 3000000.00
depreciation 1100000.00
dividendsPaid 1500000.00
changeToInventory 3600000.00
changeToAccountReceivables 300000.00
otherCashflowsFromFinancingActivities 32000000.00
capitalExpenditures 600000
changeInWorkingCapital 1200000.00
otherNonCashItems -700000.00
freeCashFlow 2400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments 50969000.00
changeToLiabilities -9088000.00
totalCashflowsFromInvestingActivities -206108000.00
netBorrowings -18052000.00
totalCashFromFinancingActivities -475958000.00
changeToOperatingActivities -2379000.00
netIncome 488035000.00
changeInCash -26251000.00
beginPeriodCashFlow 95027000.00
endPeriodCashFlow 68776000.00
totalCashFromOperatingActivities 655815000.00
issuanceOfCapitalStock 61348000.00
depreciation 298702000.00
otherCashflowsFromInvestingActivities -25393000.00
dividendsPaid 428276000.00
changeToAccountReceivables -35274000.00
salePurchaseOfStock -81866000.00
otherCashflowsFromFinancingActivities 85800000.00
changeToNetincome -97020000.00
capitalExpenditures 4888000
changeReceivables -35274000.00
cashFlowsOtherOperating 4661000.00
cashAndCashEquivalentsChanges -26251000.00
changeInWorkingCapital -46741000.00
stockBasedCompensation 16521000.00
otherNonCashItems -100702000.00
freeCashFlow 660703000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments 99800000.00
changeToLiabilities 6677000.00
totalCashflowsFromInvestingActivities -286352000.00
netBorrowings -325737000.00
totalCashFromFinancingActivities -656459000.00
changeToOperatingActivities -2491000.00
netIncome 366288000.00
changeInCash -283423000.00
beginPeriodCashFlow 378450000.00
endPeriodCashFlow 95027000.00
totalCashFromOperatingActivities 659388000.00
issuanceOfCapitalStock 82606000.00
depreciation 280395000.00
otherCashflowsFromInvestingActivities 207006000.00
dividendsPaid 403085000.00
changeToAccountReceivables -24869000.00
salePurchaseOfStock -4083000.00
otherCashflowsFromFinancingActivities -13628000.00
changeToNetincome 35205000.00
capitalExpenditures 262731000
changeReceivables -24869000.00
cashFlowsOtherOperating -10311000.00
cashAndCashEquivalentsChanges -283423000.00
changeInWorkingCapital -20683000.00
stockBasedCompensation 12515000.00
otherNonCashItems 3531000.00
freeCashFlow 396657000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments 25716000.00
changeToLiabilities 997000.00
totalCashflowsFromInvestingActivities -25641000.00
netBorrowings -26281000.00
totalCashFromFinancingActivities -210589000.00
changeToOperatingActivities -11823000.00
netIncome 47317000.00
changeInCash 262888000.00
beginPeriodCashFlow 115562000.00
endPeriodCashFlow 378450000.00
totalCashFromOperatingActivities 499118000.00
issuanceOfCapitalStock 125877000.00
depreciation 305360000.00
otherCashflowsFromInvestingActivities 197754000.00
dividendsPaid 300537000.00
changeToAccountReceivables 16944000.00
salePurchaseOfStock -5512000.00
otherCashflowsFromFinancingActivities 1177876000.00
changeToNetincome 136819000.00
capitalExpenditures 24351000
changeReceivables 16944000.00
cashFlowsOtherOperating -17342000.00
cashAndCashEquivalentsChanges 262888000.00
changeInWorkingCapital 6118000.00
stockBasedCompensation 13581000.00
otherNonCashItems 9023000.00
freeCashFlow 523469000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments -282693000.00
changeToLiabilities 4175000.00
totalCashflowsFromInvestingActivities -271989000.00
netBorrowings 165783000.00
totalCashFromFinancingActivities -268206000.00
changeToOperatingActivities -7518000.00
netIncome 243258000.00
changeInCash 70372000.00
beginPeriodCashFlow 45190000.00
endPeriodCashFlow 115562000.00
totalCashFromOperatingActivities 621271000.00
issuanceOfCapitalStock 9000.00
depreciation 330416000.00
otherCashflowsFromInvestingActivities -282693000.00
dividendsPaid 390598000.00
changeToAccountReceivables -4690000.00
salePurchaseOfStock -38982000.00
otherCashflowsFromFinancingActivities 1261487000.00
changeToNetincome 56763000.00
capitalExpenditures 220656000
changeReceivables -4690000.00
cashFlowsOtherOperating -19821000.00
cashAndCashEquivalentsChanges 81076000.00
changeInWorkingCapital -8033000.00
stockBasedCompensation 14339000.00
otherNonCashItems 4300000.00
freeCashFlow 400615000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -106024000.00
changeToLiabilities -760000.00
totalCashflowsFromInvestingActivities -106024000.00
netBorrowings 113250000.00
totalCashFromFinancingActivities -508494000.00
changeToOperatingActivities 2017000.00
netIncome 252325000.00
changeInCash -4191000.00
beginPeriodCashFlow 49381000.00
endPeriodCashFlow 45190000.00
totalCashFromOperatingActivities 610327000.00
issuanceOfCapitalStock 99000.00
depreciation 326358000.00
otherCashflowsFromInvestingActivities 16179000.00
dividendsPaid 375978000.00
changeToInventory 10383000.00
changeToAccountReceivables -26374000.00
salePurchaseOfStock -220623000.00
otherCashflowsFromFinancingActivities 851009000.00
changeToNetincome 49483000.00
capitalExpenditures 45857000
cashAndCashEquivalentsChanges 1923618000.00
changeInWorkingCapital -25117000.00
stockBasedCompensation 13635000.00
otherNonCashItems 10476000.00
freeCashFlow 564470000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -1007980000.00
changeToLiabilities -2114000.00
totalCashflowsFromInvestingActivities -1007230000.00
netBorrowings 1186183000.00
totalCashFromFinancingActivities 568948000.00
changeToOperatingActivities -7640000.00
netIncome 178980000.00
changeInCash 32114000.00
beginPeriodCashFlow 13256000.00
endPeriodCashFlow 45370000.00
totalCashFromOperatingActivities 471146000.00
depreciation 311057000.00
otherCashflowsFromInvestingActivities -7028000.00
dividendsPaid 327679000.00
changeToInventory 6808000.00
changeToAccountReceivables -26081000.00
salePurchaseOfStock -343649000.00
otherCashflowsFromFinancingActivities 2149719000.00
changeToNetincome 8976000.00
capitalExpenditures 328295000
changeInWorkingCapital -34473000.00
stockBasedCompensation 20549000.00
otherNonCashItems 4770000.00
freeCashFlow 142851000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments -409671000.00
changeToLiabilities 5419000.00
totalCashflowsFromInvestingActivities -408632000.00
netBorrowings -210217000.00
totalCashFromFinancingActivities 96695000.00
changeToOperatingActivities -10240000.00
netIncome 166992000.00
changeInCash -23600000.00
beginPeriodCashFlow 36856000.00
endPeriodCashFlow 13256000.00
totalCashFromOperatingActivities 289376000.00
depreciation 158448000.00
otherCashflowsFromInvestingActivities 2697000.00
dividendsPaid 222091000.00
changeToInventory 109000.00
changeToAccountReceivables -16784000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities 492601000.00
changeToNetincome -22334000.00
capitalExpenditures 433299000
cashAndCashEquivalentsChanges 201475000.00
changeInWorkingCapital -21422000.00
stockBasedCompensation 10652000.00
otherNonCashItems 9762000.00
freeCashFlow 289376000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
investments 2300000.00
changeToLiabilities -3810000.00
totalCashflowsFromInvestingActivities 111122000.00
netBorrowings -189570000.00
totalCashFromFinancingActivities -213211000.00
changeToOperatingActivities -7974000.00
netIncome 152543000.00
changeInCash -76920000.00
beginPeriodCashFlow 113776000.00
endPeriodCashFlow 36856000.00
totalCashFromOperatingActivities 275637000.00
depreciation 145231000.00
otherCashflowsFromInvestingActivities 108822000.00
dividendsPaid 202454000.00
changeToInventory 3049000.00
changeToAccountReceivables -20196000.00
salePurchaseOfStock 697476000.00
otherCashflowsFromFinancingActivities -19681000.00
changeToNetincome -22508000.00
capitalExpenditures 117470000
cashAndCashEquivalentsChanges 101457000.00
changeInWorkingCapital -31980000.00
stockBasedCompensation 11081000.00
otherNonCashItems 2410000.00
freeCashFlow 158167000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments 13575000.00
changeToLiabilities 6201000.00
totalCashflowsFromInvestingActivities 118787000.00
netBorrowings 65818000.00
totalCashFromFinancingActivities -34360000.00
changeToOperatingActivities -5697000.00
netIncome 188847000.00
changeInCash 33092000.00
beginPeriodCashFlow 80684000.00
endPeriodCashFlow 113776000.00
totalCashFromOperatingActivities 277742000.00
depreciation 144690000.00
otherCashflowsFromInvestingActivities 118787000.00
dividendsPaid 193662000.00
changeToInventory 1707000.00
changeToAccountReceivables -12769000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 507775000.00
changeToNetincome -31270000.00
capitalExpenditures 231570000
cashAndCashEquivalentsChanges 87517000.00
changeInWorkingCapital -12265000.00
stockBasedCompensation 9662000.00
otherNonCashItems 15169000.00
freeCashFlow 277742000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalCashflowsFromInvestingActivities 212632000.00
totalCashFromFinancingActivities -182579000.00
netIncome 151285000.00
changeInCash 58335000.00
beginPeriodCashFlow 22349000.00
endPeriodCashFlow 80684000.00
totalCashFromOperatingActivities 250731000.00
depreciation 131966000.00
otherCashflowsFromInvestingActivities 212632000.00
dividendsPaid 188835000.00
changeToInventory 4254000.00
changeToAccountReceivables -10501000.00
salePurchaseOfStock 118350000.00
otherCashflowsFromFinancingActivities 609000.00
changeToNetincome -31718000.00
capitalExpenditures 21135000
cashFlowsOtherOperating -59656000.00
cashAndCashEquivalentsChanges 121258000.00
changeInWorkingCapital -17067000.00
stockBasedCompensation 12191000.00
otherNonCashItems 12339000.00
freeCashFlow 229596000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 3623000.00
totalCashFromFinancingActivities -249891000.00
netIncome 26209000.00
changeInCash 10947000.00
beginPeriodCashFlow 11402000.00
endPeriodCashFlow 22349000.00
totalCashFromOperatingActivities 257215000.00
depreciation 126796000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 188081000.00
changeToInventory -2718000.00
changeToAccountReceivables 98000.00
salePurchaseOfStock -323129000.00
otherCashflowsFromFinancingActivities 1060407000.00
changeToNetincome -274000.00
capitalExpenditures 70691000
cashAndCashEquivalentsChanges -9499000.00
changeInWorkingCapital -4691000.00
stockBasedCompensation 9806000.00
otherNonCashItems 85368000.00
freeCashFlow 327906000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -145569000.00
netIncome 55788000.00
changeInCash -5659000.00
beginPeriodCashFlow 17061000.00
endPeriodCashFlow 11402000.00
totalCashFromOperatingActivities 217633000.00
depreciation 133756000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 183878000.00
changeToInventory -5613000.00
changeToAccountReceivables -6274000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities 456205000.00
capitalExpenditures 152698000
changeInWorkingCapital -35654000.00
stockBasedCompensation 9824000.00
otherNonCashItems -2136000.00
freeCashFlow 64935000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -34228000.00
netIncome 16199000.00
changeInCash -77017000.00
beginPeriodCashFlow 99477000.00
endPeriodCashFlow 22460000.00
totalCashFromOperatingActivities 141208000.00
depreciation 123933000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 172517000.00
changeToInventory -10883000.00
changeToAccountReceivables -1297000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 649240000.00
capitalExpenditures 90458000
changeInWorkingCapital -28159000.00
stockBasedCompensation 6615000.00
otherNonCashItems 26805000.00
freeCashFlow 50750000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashflowsFromInvestingActivities 45729000.00
totalCashFromFinancingActivities -161647000.00
netIncome -32743000.00
changeInCash 77944000.00
beginPeriodCashFlow 21533000.00
endPeriodCashFlow 99477000.00
totalCashFromOperatingActivities 193862000.00
depreciation 116112000.00
dividendsPaid 183942000.00
changeToAccountReceivables -2995000.00
salePurchaseOfStock 106992000.00
otherCashflowsFromFinancingActivities -7526000.00
capitalExpenditures 142989000
changeInWorkingCapital -32035000.00
stockBasedCompensation 4668000.00
otherNonCashItems 23161000.00
freeCashFlow 50873000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
totalCashFromFinancingActivities -110529000.00
netIncome 136188000.00
changeInCash 2865000.00
beginPeriodCashFlow 18668000.00
endPeriodCashFlow 21533000.00
totalCashFromOperatingActivities 219169000.00
depreciation 105470000.00
dividendsPaid 237062000.00
salePurchaseOfStock 152167000.00
otherCashflowsFromFinancingActivities -4806000.00
capitalExpenditures 388783000
changeInWorkingCapital -60509000.00
stockBasedCompensation 5950000.00
otherNonCashItems 36063000.00
freeCashFlow -169614000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 178616000.00
netIncome 203651000.00
changeInCash -15378000.00
beginPeriodCashFlow 34046000.00
endPeriodCashFlow 18668000.00
totalCashFromOperatingActivities 224297000.00
depreciation 93508000.00
dividendsPaid 202725000.00
changeToInventory -7939000.00
changeToAccountReceivables -35463000.00
salePurchaseOfStock 181264000.00
otherCashflowsFromFinancingActivities 291958000.00
capitalExpenditures 688529000
changeInWorkingCapital -34441000.00
otherNonCashItems -38421000.00
freeCashFlow -464232000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashflowsFromInvestingActivities 38231000.00
totalCashFromFinancingActivities -263458000.00
netIncome 218511000.00
changeInCash -8412000.00
beginPeriodCashFlow 42458000.00
endPeriodCashFlow 34046000.00
totalCashFromOperatingActivities 216815000.00
depreciation 87413000.00
dividendsPaid 182907000.00
changeToInventory -12922000.00
changeToAccountReceivables -21077000.00
otherCashflowsFromFinancingActivities -4898000.00
capitalExpenditures 424173000
changeInWorkingCapital -24861000.00
otherNonCashItems -64248000.00
freeCashFlow -207358000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalCashFromFinancingActivities 223761000.00
netIncome 162647000.00
changeInCash -52862000.00
beginPeriodCashFlow 95320000.00
endPeriodCashFlow 42458000.00
totalCashFromOperatingActivities 208155000.00
depreciation 83495000.00
dividendsPaid 167208000.00
changeToInventory 2188000.00
changeToAccountReceivables -21441000.00
salePurchaseOfStock -54000000.00
otherCashflowsFromFinancingActivities 288036000.00
capitalExpenditures 326662000
changeInWorkingCapital -17839000.00
otherNonCashItems -20148000.00
freeCashFlow -118507000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities -80132000.00
netIncome 136327000.00
changeInCash 65451000.00
beginPeriodCashFlow 29869000.00
endPeriodCashFlow 95320000.00
totalCashFromOperatingActivities 183901000.00
depreciation 81936000.00
dividendsPaid 154696000.00
changeToInventory -6423000.00
changeToAccountReceivables -10599000.00
salePurchaseOfStock 209935000.00
otherCashflowsFromFinancingActivities -203146000.00
capitalExpenditures 400575000
changeInWorkingCapital -10959000.00
otherNonCashItems -23403000.00
freeCashFlow -216674000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -158220585.00
netIncome 130789495.00
changeInCash -26578707.00
beginPeriodCashFlow 56447329.00
endPeriodCashFlow 29868622.00
totalCashFromOperatingActivities 227880316.00
depreciation 75022774.00
dividendsPaid 155007169.00
changeToInventory 5655092.00
changeToAccountReceivables -16367099.00
salePurchaseOfStock -150501884.00
otherCashflowsFromFinancingActivities 46798846.00
capitalExpenditures 456516480
changeInWorkingCapital -4122002.00
otherNonCashItems 26190049.00
freeCashFlow -228636164.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
totalCashflowsFromInvestingActivities 110589000.00
totalCashFromFinancingActivities -255031013.00
netIncome 110524668.00
changeInCash 28594065.00
beginPeriodCashFlow 27853264.00
endPeriodCashFlow 56447329.00
totalCashFromOperatingActivities 173035872.00
depreciation 74379661.00
dividendsPaid 155303375.00
changeToInventory -15959902.00
changeToAccountReceivables -21988289.00
salePurchaseOfStock -2725000.00
otherCashflowsFromFinancingActivities 251001408.00
capitalExpenditures 622160395
changeInWorkingCapital -37084460.00
otherNonCashItems 25216003.00
freeCashFlow -449124523.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities -94884423.00
netIncome 100664207.00
changeInCash -73134631.00
beginPeriodCashFlow 100987895.00
endPeriodCashFlow 27853264.00
totalCashFromOperatingActivities 184057300.00
depreciation 67505587.00
dividendsPaid 151300620.00
changeToInventory -10075433.00
changeToAccountReceivables -25208698.00
salePurchaseOfStock -155381.00
otherCashflowsFromFinancingActivities 221926252.00
capitalExpenditures 681242516
changeInWorkingCapital -25676263.00
otherNonCashItems 41563769.00
freeCashFlow -497185216.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalCashFromFinancingActivities 203602657.00
netIncome 87610832.00
changeInCash 46870452.00
beginPeriodCashFlow 54117443.00
endPeriodCashFlow 100987895.00
totalCashFromOperatingActivities 178531891.00
depreciation 59430262.00
dividendsPaid 141497347.00
changeToInventory 1274302.00
changeToAccountReceivables -19357922.00
salePurchaseOfStock -11088419.00
otherCashflowsFromFinancingActivities 475062892.00
capitalExpenditures 627581342
changeInWorkingCapital -13912723.00
otherNonCashItems 45403520.00
freeCashFlow -449049451.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
totalCashFromFinancingActivities 99507475.00
netIncome 89800000.00
changeInCash 34197750.00
beginPeriodCashFlow 19919693.00
endPeriodCashFlow 54117443.00
totalCashFromOperatingActivities 151302270.00
depreciation 49167619.00
dividendsPaid 109598161.00
changeToInventory 1157581.00
changeToAccountReceivables -17300000.00
salePurchaseOfStock -54500000.00
otherCashflowsFromFinancingActivities 389582261.00
capitalExpenditures 267786227
changeInWorkingCapital -3789850.00
otherNonCashItems 16124501.00
freeCashFlow -116483957.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 174724983.00
netIncome 50600000.00
changeInCash 3333599.00
beginPeriodCashFlow 16586094.00
endPeriodCashFlow 19919693.00
totalCashFromOperatingActivities 65001465.00
depreciation 25046001.00
dividendsPaid 52849258.00
changeToInventory 2656062.00
changeToAccountReceivables -11500000.00
salePurchaseOfStock 123545000.00
otherCashflowsFromFinancingActivities 131203712.00
capitalExpenditures 467021770
changeInWorkingCapital -6211339.00
otherNonCashItems -4433197.00
freeCashFlow -402020305.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalCashFromFinancingActivities 153782026.00
netIncome 27400000.00
changeInCash 8292865.00
beginPeriodCashFlow 8293229.00
endPeriodCashFlow 16586094.00
totalCashFromOperatingActivities 43044220.00
depreciation 16303159.00
dividendsPaid 33914778.00
changeToInventory -3700000.00
changeToAccountReceivables -6400000.00
salePurchaseOfStock 15972920.00
otherCashflowsFromFinancingActivities -1392164.00
capitalExpenditures 377268458
changeInWorkingCapital -3630375.00
otherNonCashItems 2971436.00
freeCashFlow -334224238.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalCashFromFinancingActivities 98729773.00
netIncome 10000000.00
changeInCash 4891528.00
beginPeriodCashFlow 3401701.00
endPeriodCashFlow 8293229.00
totalCashFromOperatingActivities 16003919.00
depreciation 8758067.00
dividendsPaid 16179518.00
changeToInventory -2700000.00
changeToAccountReceivables -4300000.00
salePurchaseOfStock 52900000.00
otherCashflowsFromFinancingActivities -1760684.00
capitalExpenditures 208766210
changeInWorkingCapital -2649024.00
otherNonCashItems -105124.00
freeCashFlow -192762291.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 46200000.00
netIncome 5600000.00
changeInCash 46200000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 49000000.00
totalCashFromOperatingActivities 15900000.00
depreciation 6400000.00
dividendsPaid 10800000.00
changeToInventory 11900000.00
changeToAccountReceivables -1100000.00
salePurchaseOfStock 45100000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 2000000
changeInWorkingCapital 7800000.00
otherNonCashItems -3900000.00
freeCashFlow 13900000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 34500000.00
netIncome 5400000.00
changeInCash 34500000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 36800000.00
totalCashFromOperatingActivities 11500000.00
depreciation 5300000.00
dividendsPaid 8900000.00
changeToInventory 4900000.00
changeToAccountReceivables -500000.00
otherCashflowsFromFinancingActivities 43500000.00
capitalExpenditures 1900000
changeInWorkingCapital 1800000.00
otherNonCashItems -1000000.00
freeCashFlow 9600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
researchDevelopment 297000.00
incomeBeforeTax 92173000.00
minorityInterest -1453000.00
netIncome 90720000.00
sellingGeneralAdministrative 24231000.00
grossProfit 231240000.00
reconciledDepreciation 87505000.00
ebit 128995000.00
ebitda 216500000.00
depreciationAndAmortization 87505000.00
operatingIncome 266031000.00
otherOperatingExpenses 213156000.00
interestExpense 37062000.00
interestIncome 385000.00
netInterestIncome -38066000.00
incomeTaxExpense 51032000.00
totalRevenue 330638000.00
totalOperatingExpenses 113758000.00
costOfRevenue 99398000.00
totalOtherIncomeExpenseNet 12757000.00
netIncomeFromContinuingOps 92173000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 88172000.00
minorityInterest -1390000.00
netIncome 86782000.00
sellingGeneralAdministrative 25065000.00
grossProfit 221344000.00
reconciledDepreciation 83161000.00
ebit 123305000.00
ebitda 206466000.00
depreciationAndAmortization 83161000.00
operatingIncome 123305000.00
otherOperatingExpenses 202811000.00
interestExpense 36956000.00
netInterestIncome -36956000.00
incomeTaxExpense 50215000.00
totalRevenue 314247000.00
totalOperatingExpenses 109908000.00
costOfRevenue 92903000.00
totalOtherIncomeExpenseNet 13692000.00
netIncomeFromContinuingOps 88172000.00
netIncomeApplicableToCommonShares 86782000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
researchDevelopment 1470000.00
incomeBeforeTax 98488000.00
minorityInterest 1207000.00
netIncome -22555000.00
sellingGeneralAdministrative 25280000.00
grossProfit 228478000.00
reconciledDepreciation 82707000.00
ebit 131881000.00
ebitda 214588000.00
depreciationAndAmortization 82707000.00
nonOperatingIncomeNetOther 13893000.00
operatingIncome 131881000.00
otherOperatingExpenses 196989000.00
interestExpense 35261000.00
interestIncome 372000.00
netInterestIncome -36284000.00
incomeTaxExpense 121043000.00
totalRevenue 317977000.00
totalOperatingExpenses 107490000.00
costOfRevenue 89499000.00
totalOtherIncomeExpenseNet -33393000.00
netIncomeFromContinuingOps 86572000.00
netIncomeApplicableToCommonShares 194982000.00
preferredStockAndOtherAdjustments -97701000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
researchDevelopment 451000.00
incomeBeforeTax 96385000.00
minorityInterest -1122000.00
netIncome 60261000.00
sellingGeneralAdministrative 23193000.00
grossProfit 223857000.00
reconciledDepreciation 82235000.00
ebit 126932000.00
ebitda 209167000.00
depreciationAndAmortization 82235000.00
nonOperatingIncomeNetOther 16771000.00
operatingIncome 126932000.00
otherOperatingExpenses 198515000.00
interestExpense 35239000.00
interestIncome 355000.00
netInterestIncome -36278000.00
incomeTaxExpense 36124000.00
totalRevenue 314517000.00
totalOperatingExpenses 107855000.00
costOfRevenue 90660000.00
totalOtherIncomeExpenseNet -30547000.00
netIncomeFromContinuingOps 96385000.00
netIncomeApplicableToCommonShares 190937000.00
preferredStockAndOtherAdjustments -95674000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 88847000.00
minorityInterest 1269000.00
netIncome 52307000.00
sellingGeneralAdministrative 20273000.00
grossProfit 216486000.00
reconciledDepreciation 75173000.00
ebit 131588000.00
ebitda 206761000.00
depreciationAndAmortization 75173000.00
nonOperatingIncomeNetOther 10214000.00
operatingIncome 131588000.00
otherOperatingExpenses 188995000.00
interestExpense 36540000.00
interestIncome 288000.00
netInterestIncome -36252000.00
incomeTaxExpense 36540000.00
totalRevenue 303989000.00
totalOperatingExpenses 101492000.00
costOfRevenue 87503000.00
totalOtherIncomeExpenseNet -42741000.00
netIncomeFromContinuingOps 77638000.00
netIncomeApplicableToCommonShares 175535000.00
preferredStockAndOtherAdjustments -87957000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 105987000.00
minorityInterest 1191000.00
netIncome 69237000.00
sellingGeneralAdministrative 17645000.00
grossProfit 217633000.00
reconciledDepreciation 74124000.00
ebit 149249000.00
ebitda 223373000.00
depreciationAndAmortization 74124000.00
nonOperatingIncomeNetOther 22665000.00
operatingIncome 149249000.00
otherOperatingExpenses 182062000.00
interestExpense 36750000.00
interestIncome 160000.00
netInterestIncome -36590000.00
incomeTaxExpense 36750000.00
totalRevenue 302083000.00
totalOperatingExpenses 97612000.00
costOfRevenue 84450000.00
totalOtherIncomeExpenseNet -43262000.00
netIncomeFromContinuingOps 82145000.00
netIncomeApplicableToCommonShares 210044000.00
preferredStockAndOtherAdjustments -105248000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
researchDevelopment 165000.00
incomeBeforeTax 196816000.00
minorityInterest -1588000.00
netIncome 195228000.00
sellingGeneralAdministrative 18792000.00
grossProfit 220103000.00
reconciledDepreciation 77842000.00
ebit 132968000.00
ebitda 210810000.00
depreciationAndAmortization 77842000.00
nonOperatingIncomeNetOther 112258000.00
operatingIncome 132968000.00
otherOperatingExpenses 182137000.00
interestExpense 35497000.00
interestIncome 258000.00
netInterestIncome -36629000.00
incomeTaxExpense 36772000.00
totalRevenue 303433000.00
totalOperatingExpenses 98807000.00
costOfRevenue 83330000.00
totalOtherIncomeExpenseNet 63848000.00
netIncomeFromContinuingOps 196816000.00
netIncomeApplicableToCommonShares 391319000.00
preferredStockAndOtherAdjustments -196091000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
researchDevelopment 1248000.00
incomeBeforeTax 68983000.00
minorityInterest -1124000.00
netIncome 67859000.00
sellingGeneralAdministrative 19955000.00
grossProfit 213250000.00
reconciledDepreciation 76396000.00
ebit 133450000.00
ebitda 209846000.00
depreciationAndAmortization 76396000.00
nonOperatingIncomeNetOther -8841000.00
operatingIncome 104339000.00
otherOperatingExpenses 183089000.00
interestExpense 35192000.00
interestIncome 276000.00
netInterestIncome -36319000.00
incomeTaxExpense 36480000.00
totalRevenue 296924000.00
totalOperatingExpenses 99415000.00
costOfRevenue 83674000.00
totalOtherIncomeExpenseNet -8533000.00
netIncomeFromContinuingOps 68983000.00
netIncomeApplicableToCommonShares 67859000.00
preferredStockAndOtherAdjustments -68159000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 118848000.00
minorityInterest 1442000.00
netIncome 117406000.00
sellingGeneralAdministrative 17789000.00
grossProfit 228128000.00
reconciledDepreciation 75459000.00
ebit 147447000.00
ebitda 222906000.00
depreciationAndAmortization 75459000.00
nonOperatingIncomeNetOther 21191000.00
operatingIncome 134068000.00
otherOperatingExpenses 173307000.00
interestExpense 35020000.00
interestIncome 155000.00
netInterestIncome -35884000.00
incomeTaxExpense 50705000.00
totalRevenue 307375000.00
totalOperatingExpenses 94060000.00
costOfRevenue 79247000.00
totalOtherIncomeExpenseNet 20664000.00
netIncomeFromContinuingOps 104605000.00
netIncomeApplicableToCommonShares 235331000.00
preferredStockAndOtherAdjustments -117925000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 96832000.00
minorityInterest 72951000.00
netIncome 95490000.00
sellingGeneralAdministrative 19187000.00
grossProfit 205146000.00
reconciledDepreciation 74217000.00
ebit 116748000.00
ebitda 185367000.00
depreciationAndAmortization 68619000.00
nonOperatingIncomeNetOther 22079000.00
operatingIncome 110565000.00
otherOperatingExpenses 176594000.00
interestExpense 35853000.00
interestIncome 150000.00
netInterestIncome -35703000.00
incomeTaxExpense 43228000.00
totalRevenue 287159000.00
totalOperatingExpenses 94581000.00
costOfRevenue 82013000.00
totalOtherIncomeExpenseNet 21970000.00
netIncomeFromContinuingOps 96832000.00
netIncomeApplicableToCommonShares 95490000.00
preferredStockAndOtherAdjustments -95922000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 81625000.00
minorityInterest 969000.00
netIncome 80656000.00
sellingGeneralAdministrative 21287000.00
grossProfit 192955000.00
reconciledDepreciation 77259000.00
ebit 111111000.00
ebitda 182794000.00
depreciationAndAmortization 71683000.00
nonOperatingIncomeNetOther 24850000.00
operatingIncome 93711000.00
otherOperatingExpenses 180992000.00
interestExpense 36985000.00
interestIncome 158000.00
netInterestIncome -36827000.00
incomeTaxExpense 55196000.00
totalRevenue 274703000.00
totalOperatingExpenses 99244000.00
costOfRevenue 81748000.00
totalOtherIncomeExpenseNet 24741000.00
netIncomeFromContinuingOps 69959000.00
netIncomeApplicableToCommonShares 161676000.00
preferredStockAndOtherAdjustments -81020000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
researchDevelopment 7894000.00
incomeBeforeTax 39216000.00
minorityInterest 729000.00
netIncome 38487000.00
sellingGeneralAdministrative 20512000.00
grossProfit 177747000.00
reconciledDepreciation 86739000.00
ebit 73569000.00
ebitda 160308000.00
depreciationAndAmortization 86739000.00
operatingIncome 62879000.00
otherOperatingExpenses 195581000.00
interestExpense 36842000.00
interestIncome 228000.00
netInterestIncome -37963000.00
incomeTaxExpense 49382000.00
totalRevenue 258460000.00
totalOperatingExpenses 114868000.00
costOfRevenue 80713000.00
totalOtherIncomeExpenseNet 14300000.00
netIncomeFromContinuingOps 39216000.00
netIncomeApplicableToCommonShares 77148000.00
preferredStockAndOtherAdjustments -38661000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 13310000.00
minorityInterest 622000.00
netIncome 12688000.00
sellingGeneralAdministrative 19582000.00
grossProfit 165661000.00
reconciledDepreciation 84808000.00
ebit 75825000.00
ebitda 153242000.00
depreciationAndAmortization 77417000.00
operatingIncome 60063000.00
otherOperatingExpenses 182881000.00
interestExpense 40026000.00
interestIncome 255000.00
netInterestIncome -39771000.00
incomeTaxExpense 56155000.00
totalRevenue 242944000.00
totalOperatingExpenses 105598000.00
costOfRevenue 77283000.00
totalOtherIncomeExpenseNet -6982000.00
netIncomeFromContinuingOps 13310000.00
netIncomeApplicableToCommonShares 25433000.00
preferredStockAndOtherAdjustments -12745000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
incomeBeforeTax 19574000.00
minorityInterest 528000.00
netIncome 19046000.00
sellingGeneralAdministrative 21202000.00
grossProfit 154288000.00
reconciledDepreciation 85058000.00
ebit 134005000.00
ebitda 130606000.00
depreciationAndAmortization 85058000.00
operatingIncome 45318000.00
otherOperatingExpenses 2480000.00
interestExpense 40380000.00
interestIncome 33192000.00
netInterestIncome -38829000.00
incomeTaxExpense 52752000.00
totalRevenue 231113000.00
totalOperatingExpenses 185565000.00
costOfRevenue 76825000.00
totalOtherIncomeExpenseNet 12855000.00
netIncomeFromContinuingOps 19574000.00
netIncomeApplicableToCommonShares 19046000.00
preferredStockAndOtherAdjustments -19133000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax -24783000.00
minorityInterest 549000.00
netIncome -25332000.00
sellingGeneralAdministrative 13705000.00
grossProfit 205402000.00
reconciledDepreciation 89295000.00
ebit 202320000.00
ebitda 190360000.00
depreciationAndAmortization 89295000.00
operatingIncome -31847000.00
otherOperatingExpenses 1337000.00
interestExpense 37440000.00
interestIncome 30941000.00
netInterestIncome -35786000.00
incomeTaxExpense 22750000.00
totalRevenue 283658000.00
totalOperatingExpenses 182593000.00
costOfRevenue 78256000.00
totalOtherIncomeExpenseNet -128067000.00
netIncomeFromContinuingOps -62788000.00
netIncomeApplicableToCommonShares -25332000.00
preferredStockAndOtherAdjustments 25447000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
researchDevelopment 1701000.00
incomeBeforeTax 41131000.00
minorityInterest 76613000.00
netIncome 40291000.00
sellingGeneralAdministrative 18262000.00
grossProfit 208942000.00
reconciledDepreciation 91644000.00
ebit 204836000.00
ebitda 187352000.00
depreciationAndAmortization 91644000.00
operatingIncome 53633000.00
otherOperatingExpenses 3328000.00
interestExpense 75450000.00
interestIncome 18925000.00
netInterestIncome -36436000.00
incomeTaxExpense 47388000.00
totalRevenue 288732000.00
totalOperatingExpenses 193024000.00
costOfRevenue 79790000.00
totalOtherIncomeExpenseNet 17511000.00
netIncomeFromContinuingOps 76783000.00
netIncomeApplicableToCommonShares 40291000.00
preferredStockAndOtherAdjustments -40469000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 57944000.00
minorityInterest 979000.00
netIncome 56965000.00
sellingGeneralAdministrative 16705000.00
grossProfit 206980000.00
reconciledDepreciation 91856000.00
ebit 188393000.00
ebitda 188456000.00
depreciationAndAmortization 91856000.00
operatingIncome 95223000.00
otherOperatingExpenses 1819000.00
interestExpense 38250000.00
interestIncome 38166000.00
netInterestIncome -36603000.00
incomeTaxExpense 47318000.00
totalRevenue 282276000.00
totalOperatingExpenses 185676000.00
costOfRevenue 75296000.00
totalOtherIncomeExpenseNet -2954000.00
netIncomeFromContinuingOps 57043000.00
netIncomeApplicableToCommonShares 56965000.00
preferredStockAndOtherAdjustments -57122000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 52690000.00
minorityInterest 962000.00
netIncome 51728000.00
sellingGeneralAdministrative 18717000.00
grossProfit 199607000.00
reconciledDepreciation 93589000.00
ebit 192729000.00
ebitda 179357000.00
depreciationAndAmortization 93589000.00
operatingIncome 75327000.00
otherOperatingExpenses 1533000.00
interestExpense 37170000.00
interestIncome 23079000.00
netInterestIncome -35024000.00
incomeTaxExpense 65763000.00
totalRevenue 275872000.00
totalOperatingExpenses 190104000.00
costOfRevenue 76265000.00
totalOtherIncomeExpenseNet 11945000.00
netIncomeFromContinuingOps 62689000.00
netIncomeApplicableToCommonShares 51728000.00
preferredStockAndOtherAdjustments -51837000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 91490000.00
minorityInterest -1904000.00
netIncome 90446000.00
sellingGeneralAdministrative 21300000.00
grossProfit 211464000.00
reconciledDepreciation 97194000.00
ebit 220262000.00
ebitda 189030000.00
depreciationAndAmortization 97194000.00
nonOperatingIncomeNetOther 60000000.00
operatingIncome 79570000.00
otherOperatingExpenses 194388000.00
interestExpense 37750000.00
interestIncome 4570000.00
netInterestIncome -35637000.00
incomeTaxExpense 50670000.00
totalRevenue 286257000.00
totalOperatingExpenses 388842000.00
costOfRevenue 74793000.00
totalOtherIncomeExpenseNet 18804000.00
netIncomeFromContinuingOps 121330000.00
netIncomeApplicableToCommonShares 90446000.00
preferredStockAndOtherAdjustments -90636000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 79740000.00
minorityInterest 2873000.00
netIncome 78905000.00
sellingGeneralAdministrative 13544000.00
grossProfit 200690000.00
reconciledDepreciation 92876000.00
ebit 197529000.00
ebitda 183885000.00
depreciationAndAmortization 92876000.00
nonOperatingIncomeNetOther -26178000.00
operatingIncome 82020000.00
otherOperatingExpenses 897586000.00
interestExpense 36980000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 208255000.00
totalRevenue 284560000.00
totalOperatingExpenses -1845756000.00
costOfRevenue 83870000.00
totalOtherIncomeExpenseNet -22445000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 323300000.00
netIncomeApplicableToCommonShares 131094000.00
preferredStockAndOtherAdjustments -131842000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70534000.00
minorityInterest -1477000.00
netIncome 69722000.00
sellingGeneralAdministrative 17564000.00
grossProfit 202624000.00
reconciledDepreciation 89183000.00
ebit 193497000.00
ebitda 183015000.00
depreciationAndAmortization 89183000.00
operatingIncome 92980000.00
otherOperatingExpenses 2045000.00
interestExpense 36620000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49287000.00
totalRevenue 278310000.00
totalOperatingExpenses 184478000.00
costOfRevenue 75686000.00
totalOtherIncomeExpenseNet -33322000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70534000.00
netIncomeApplicableToCommonShares 69722000.00
preferredStockAndOtherAdjustments -69869000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48600000.00
minorityInterest -1396000.00
netIncome 47841000.00
sellingGeneralAdministrative 16776000.00
grossProfit 208020000.00
reconciledDepreciation 89104000.00
ebit 197779000.00
ebitda 188444000.00
depreciationAndAmortization 89104000.00
nonOperatingIncomeNetOther -4385000.00
operatingIncome 75800000.00
otherOperatingExpenses 178210000.00
interestExpense 38070000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56077000.00
totalRevenue 281412000.00
totalOperatingExpenses 364144000.00
costOfRevenue 73392000.00
totalOtherIncomeExpenseNet -59925000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 94932000.00
netIncomeApplicableToCommonShares 47841000.00
preferredStockAndOtherAdjustments -47941000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53500000.00
netIncome 52660000.00
sellingGeneralAdministrative 17606000.00
grossProfit 203752000.00
reconciledDepreciation 88525000.00
ebit 195257000.00
ebitda 184514000.00
depreciationAndAmortization 88525000.00
nonOperatingIncomeNetOther 470000.00
operatingIncome 79800000.00
otherOperatingExpenses 1632000.00
interestExpense 36780000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45801000.00
totalRevenue 276693000.00
totalOperatingExpenses 180704000.00
costOfRevenue 72941000.00
totalOtherIncomeExpenseNet -52873000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 470000.00
netIncomeApplicableToCommonShares 470000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53700000.00
minorityInterest 802000.00
netIncome 85139000.00
sellingGeneralAdministrative 18006000.00
grossProfit 194561000.00
reconciledDepreciation 90444000.00
ebit 178847000.00
ebitda 168951000.00
depreciationAndAmortization 90444000.00
nonOperatingIncomeNetOther 23066000.00
operatingIncome 78500000.00
otherOperatingExpenses 186243000.00
interestExpense 35340000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9737000.00
totalRevenue 264750000.00
totalOperatingExpenses 116054000.00
costOfRevenue 70189000.00
totalOtherIncomeExpenseNet -185749000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2436207000.00
netIncomeApplicableToCommonShares 85139000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63451000.00
minorityInterest 769000.00
netIncome 62813000.00
sellingGeneralAdministrative 15199000.00
grossProfit 194806000.00
reconciledDepreciation 91473000.00
ebit 83967000.00
ebitda 175441000.00
depreciationAndAmortization 91474000.00
operatingIncome 84938000.00
otherOperatingExpenses 177203000.00
interestExpense 34679000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34346000.00
totalRevenue 262141000.00
totalOperatingExpenses 109868000.00
costOfRevenue 67335000.00
totalOtherIncomeExpenseNet 13192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2825290000.00
netIncomeApplicableToCommonShares 59666000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46053000.00
minorityInterest 680000.00
netIncome 49493000.00
sellingGeneralAdministrative 16746000.00
grossProfit 196329000.00
reconciledDepreciation 92231000.00
ebit 92254000.00
ebitda 184484000.00
depreciationAndAmortization 92230000.00
nonOperatingIncomeNetOther 4366000.00
operatingIncome 47432000.00
otherOperatingExpenses 180568000.00
interestExpense 35407000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 246000.00
totalRevenue 261305000.00
totalOperatingExpenses 115592000.00
costOfRevenue 64976000.00
totalOtherIncomeExpenseNet 723000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4366000.00
netIncomeApplicableToCommonShares 4366000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21080000.00
minorityInterest 652000.00
netIncome -21367000.00
sellingGeneralAdministrative 17673000.00
grossProfit 144918000.00
reconciledDepreciation 60053000.00
ebit 9195000.00
ebitda 65764000.00
depreciationAndAmortization 56569000.00
operatingIncome -4320000.00
otherOperatingExpenses 200451000.00
interestExpense 25786000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 196131000.00
totalOperatingExpenses 149238000.00
costOfRevenue 51213000.00
totalOtherIncomeExpenseNet 8337000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -51789000.00
netIncomeApplicableToCommonShares -33223000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37335000.00
minorityInterest 525000.00
netIncome 61135000.00
sellingGeneralAdministrative 16631000.00
grossProfit 117607000.00
reconciledDepreciation 42606000.00
ebit 60237000.00
ebitda 102843000.00
depreciationAndAmortization 42606000.00
operatingIncome 50084000.00
otherOperatingExpenses 109480000.00
interestExpense 18376000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4476000.00
totalRevenue 159561000.00
totalOperatingExpenses 67526000.00
costOfRevenue 41954000.00
totalOtherIncomeExpenseNet 5374000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3474948000.00
netIncomeApplicableToCommonShares 55868000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1534000.00
minorityInterest 542000.00
netIncome 10571000.00
sellingGeneralAdministrative 16046000.00
grossProfit 112337000.00
reconciledDepreciation 40706000.00
ebit 77267000.00
ebitda 117972000.00
depreciationAndAmortization 40705000.00
operatingIncome 54540000.00
otherOperatingExpenses 98228000.00
interestExpense 20218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33828000.00
totalRevenue 152768000.00
totalOperatingExpenses 57797000.00
costOfRevenue 40431000.00
totalOtherIncomeExpenseNet -32868000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4451260000.00
netIncomeApplicableToCommonShares 5305000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40096000.00
minorityInterest 569000.00
netIncome 40076000.00
sellingGeneralAdministrative 16350000.00
grossProfit 111934000.00
reconciledDepreciation 40299000.00
ebit 64146000.00
ebitda 104445000.00
depreciationAndAmortization 40299000.00
operatingIncome 52845000.00
otherOperatingExpenses 99567000.00
interestExpense 22383000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33453000.00
totalRevenue 152412000.00
totalOperatingExpenses 59089000.00
costOfRevenue 40478000.00
totalOtherIncomeExpenseNet 9383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -890252000.00
netIncomeApplicableToCommonShares 34810000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40709000.00
minorityInterest 434000.00
netIncome 53143000.00
sellingGeneralAdministrative 16299000.00
grossProfit 111073000.00
reconciledDepreciation 38716000.00
ebit 66704000.00
ebitda 105420000.00
depreciationAndAmortization 38716000.00
operatingIncome 53752000.00
otherOperatingExpenses 95876000.00
interestExpense 21944000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22430000.00
totalRevenue 149628000.00
totalOperatingExpenses 57321000.00
costOfRevenue 38555000.00
totalOtherIncomeExpenseNet 8869000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80932000.00
netIncomeApplicableToCommonShares 47877000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22145000.00
minorityInterest 664000.00
netIncome 22874000.00
sellingGeneralAdministrative 19373000.00
grossProfit 109295000.00
reconciledDepreciation 37580000.00
ebit 54624000.00
ebitda 92204000.00
depreciationAndAmortization 37580000.00
operatingIncome 49331000.00
otherOperatingExpenses 96838000.00
interestExpense 22749000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26537000.00
totalRevenue 146168000.00
totalOperatingExpenses 59965000.00
costOfRevenue 36873000.00
totalOtherIncomeExpenseNet -5213000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67235000.00
netIncomeApplicableToCommonShares 17610000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31979000.00
minorityInterest 736000.00
netIncome 58997000.00
sellingGeneralAdministrative 14750000.00
grossProfit 106263000.00
reconciledDepreciation 37031000.00
ebit 58217000.00
ebitda 95249000.00
depreciationAndAmortization 37032000.00
nonOperatingIncomeNetOther 27755000.00
operatingIncome 29657000.00
otherOperatingExpenses 89467000.00
interestExpense 22893000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1542000.00
totalRevenue 142068000.00
totalOperatingExpenses 53662000.00
costOfRevenue 35805000.00
totalOtherIncomeExpenseNet 2322000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27755000.00
netIncomeApplicableToCommonShares 27755000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32623000.00
minorityInterest 535000.00
netIncome 37746000.00
sellingGeneralAdministrative 15099000.00
grossProfit 105277000.00
reconciledDepreciation 36226000.00
ebit 59194000.00
ebitda 95419000.00
depreciationAndAmortization 36225000.00
nonOperatingIncomeNetOther 5657000.00
operatingIncome 27751000.00
otherOperatingExpenses 88955000.00
interestExpense 24686000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26320000.00
totalRevenue 141129000.00
totalOperatingExpenses 53103000.00
costOfRevenue 35852000.00
totalOtherIncomeExpenseNet 4872000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5657000.00
netIncomeApplicableToCommonShares 5657000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30189000.00
minorityInterest 552000.00
netIncome 30440000.00
sellingGeneralAdministrative 16378000.00
grossProfit 104096000.00
reconciledDepreciation 35992000.00
ebit 56914000.00
ebitda 92385000.00
depreciationAndAmortization 35471000.00
operatingIncome 26177000.00
otherOperatingExpenses 89839000.00
interestExpense 24649000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30486000.00
totalRevenue 140399000.00
totalOperatingExpenses 53536000.00
costOfRevenue 36303000.00
totalOtherIncomeExpenseNet 4012000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25174000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52714000.00
minorityInterest 409000.00
netIncome 78779000.00
sellingGeneralAdministrative 16359000.00
grossProfit 102027000.00
reconciledDepreciation 37436000.00
ebit 72887000.00
ebitda 110333000.00
depreciationAndAmortization 37446000.00
nonOperatingIncomeNetOther 53386000.00
operatingIncome 45391000.00
otherOperatingExpenses 90775000.00
interestExpense 25407000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -996000.00
totalRevenue 136165000.00
totalOperatingExpenses 56637000.00
costOfRevenue 34138000.00
totalOtherIncomeExpenseNet 32422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52206000.00
netIncomeApplicableToCommonShares 52206000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25882000.00
minorityInterest 232000.00
netIncome 53208000.00
sellingGeneralAdministrative 14463000.00
grossProfit 100578000.00
reconciledDepreciation 36427000.00
ebit 54177000.00
ebitda 89987000.00
depreciationAndAmortization 35810000.00
operatingIncome 22335000.00
otherOperatingExpenses 85923000.00
interestExpense 25522000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20168480.00
totalRevenue 133559000.00
totalOperatingExpenses 52942000.00
costOfRevenue 32981000.00
totalOtherIncomeExpenseNet 3547000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1180000.00
netIncomeApplicableToCommonShares 1180000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29470000.00
minorityInterest 415000.00
netIncome 30748000.00
sellingGeneralAdministrative 15223000.00
grossProfit 100496000.00
reconciledDepreciation 36023000.00
ebit 56752000.00
ebitda 92775000.00
depreciationAndAmortization 36023000.00
nonOperatingIncomeNetOther 1691000.00
operatingIncome 47455000.00
otherOperatingExpenses 87437000.00
interestExpense 25559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33113000.00
totalRevenue 134892000.00
totalOperatingExpenses 53041000.00
costOfRevenue 34396000.00
totalOtherIncomeExpenseNet 7109000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1691000.00
netIncomeApplicableToCommonShares 1691000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24341000.00
minorityInterest 401000.00
netIncome 24655000.00
sellingGeneralAdministrative 14198000.00
grossProfit 97976000.00
reconciledDepreciation 37905000.00
ebit 52585000.00
ebitda 89629000.00
depreciationAndAmortization 37044000.00
operatingIncome 43700000.00
otherOperatingExpenses 89580000.00
interestExpense 24847000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33202000.00
totalRevenue 133280000.00
totalOperatingExpenses 54276000.00
costOfRevenue 35304000.00
totalOtherIncomeExpenseNet 5272000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19389000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21127000.00
minorityInterest 370000.00
netIncome 51592000.00
sellingGeneralAdministrative 13292000.00
grossProfit 92993000.00
reconciledDepreciation 35834000.00
ebit 38706000.00
ebitda 74398000.00
depreciationAndAmortization 35692000.00
nonOperatingIncomeNetOther 31718000.00
operatingIncome 37268000.00
otherOperatingExpenses 86071000.00
interestExpense 26603000.00
extraordinaryItems 65164000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5090000.00
totalRevenue 126005000.00
totalOperatingExpenses 53059000.00
costOfRevenue 33012000.00
totalOtherIncomeExpenseNet 7796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31718000.00
netIncomeApplicableToCommonShares 31718000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23890000.00
minorityInterest 368000.00
netIncome 40264000.00
sellingGeneralAdministrative 15001000.00
grossProfit 91517000.00
reconciledDepreciation 33450000.00
ebit 47452000.00
ebitda 80636000.00
depreciationAndAmortization 33184000.00
operatingIncome 42415000.00
otherOperatingExpenses 79695000.00
interestExpense 26750000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23889620.00
totalRevenue 122110000.00
totalOperatingExpenses 49102000.00
costOfRevenue 30593000.00
totalOtherIncomeExpenseNet 8225000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17439000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23373000.00
minorityInterest 312000.00
netIncome 37129000.00
sellingGeneralAdministrative 14966000.00
grossProfit 93656000.00
reconciledDepreciation 32406000.00
ebit 45218000.00
ebitda 77148000.00
depreciationAndAmortization 31930000.00
operatingIncome 19773000.00
otherOperatingExpenses 80662000.00
interestExpense 27781000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23372650.00
totalRevenue 125842000.00
totalOperatingExpenses 48476000.00
costOfRevenue 32186000.00
totalOtherIncomeExpenseNet 5974000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17781000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21134000.00
minorityInterest 310000.00
netIncome 20820000.00
sellingGeneralAdministrative 17975000.00
grossProfit 94281000.00
reconciledDepreciation 32764000.00
ebit 40948000.00
ebitda 73712000.00
depreciationAndAmortization 32764000.00
operatingIncome 42019000.00
otherOperatingExpenses 84069000.00
interestExpense 27832000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21133830.00
totalRevenue 126088000.00
totalOperatingExpenses 52262000.00
costOfRevenue 31807000.00
totalOtherIncomeExpenseNet 6947000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12936000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -45257000.00
minorityInterest 219000.00
netIncome -31913000.00
sellingGeneralAdministrative 15917000.00
grossProfit 91632000.00
reconciledDepreciation 31622000.00
ebit 77088000.00
ebitda 108586000.00
depreciationAndAmortization 31498000.00
operatingIncome 39639000.00
otherOperatingExpenses 94737000.00
interestExpense 27333000.00
extraordinaryItems 23546000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63812000.00
totalRevenue 122002000.00
totalOperatingExpenses 64367000.00
costOfRevenue 30370000.00
totalOtherIncomeExpenseNet -45189000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -7267000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14381000.00
minorityInterest 311000.00
netIncome 19569000.00
sellingGeneralAdministrative 15641000.00
grossProfit 103624000.00
reconciledDepreciation 30155000.00
ebit 41843000.00
ebitda 71998000.00
depreciationAndAmortization 30155000.00
operatingIncome 42862000.00
otherOperatingExpenses 77151000.00
interestExpense 27462000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28696000.00
totalRevenue 120013000.00
totalOperatingExpenses 60762000.00
costOfRevenue 16389000.00
totalOtherIncomeExpenseNet 6422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7267000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1866000.00
minorityInterest 252000.00
netIncome 11093000.00
sellingGeneralAdministrative 14020000.00
grossProfit 111961000.00
reconciledDepreciation 33133000.00
ebit 50484000.00
ebitda 83529000.00
depreciationAndAmortization 33045000.00
operatingIncome 50484000.00
otherOperatingExpenses 79283000.00
interestExpense 28377000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15418000.00
totalRevenue 129767000.00
totalOperatingExpenses 61477000.00
costOfRevenue 17806000.00
totalOtherIncomeExpenseNet -23973000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5211000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17358000.00
netIncome 27118000.00
sellingGeneralAdministrative 16122000.00
grossProfit 108795000.00
reconciledDepreciation 32929000.00
ebit 39592000.00
ebitda 72433000.00
depreciationAndAmortization 32841000.00
operatingIncome 44543000.00
otherOperatingExpenses 84435000.00
interestExpense 28958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18802000.00
totalRevenue 127389000.00
totalOperatingExpenses 65841000.00
costOfRevenue 18594000.00
totalOtherIncomeExpenseNet 6328000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5540000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4717000.00
minorityInterest 1122000.00
netIncome 13058000.00
sellingGeneralAdministrative 12316000.00
grossProfit 103207000.00
reconciledDepreciation 33238000.00
ebit 45488000.00
ebitda 78726000.00
depreciationAndAmortization 33238000.00
operatingIncome 44848000.00
otherOperatingExpenses 75879000.00
interestExpense 31988000.00
extraordinaryItems 7139000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23647000.00
totalRevenue 120727000.00
totalOperatingExpenses 58359000.00
costOfRevenue 17520000.00
totalOtherIncomeExpenseNet -8783000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6368000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7537000.00
minorityInterest 1113000.00
netIncome 13429201.00
sellingGeneralAdministrative 11671000.00
sellingAndMarketingExpenses 170.00
grossProfit 107646037.00
reconciledDepreciation 33271000.00
ebit 55694790.00
ebitda 88860942.00
depreciationAndAmortization 33166152.00
operatingIncome 48950000.00
otherOperatingExpenses 78697164.00
interestExpense 31481000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33620745.00
totalRevenue 125747110.00
totalOperatingExpenses 60596091.00
costOfRevenue 18101073.00
totalOtherIncomeExpenseNet -8644844.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5266000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16249000.00
minorityInterest 1157000.00
netIncome 17779747.00
sellingGeneralAdministrative 15177000.00
sellingAndMarketingExpenses 81.00
grossProfit 110520145.00
reconciledDepreciation 32057000.00
ebit 46526175.00
ebitda 78582692.00
depreciationAndAmortization 32056517.00
operatingIncome 16841000.00
otherOperatingExpenses 81711565.00
interestExpense 31150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28889528.00
totalRevenue 128380840.00
totalOperatingExpenses 63850870.00
costOfRevenue 17860695.00
totalOtherIncomeExpenseNet 143100.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11240000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10851000.00
minorityInterest 1026000.00
netIncome 7104191.00
sellingGeneralAdministrative 16953186.00
grossProfit 107539117.00
reconciledDepreciation 35190000.00
ebit 41716551.00
ebitda 76906346.00
depreciationAndAmortization 35189795.00
operatingIncome 40066000.00
otherOperatingExpenses 86142679.00
interestExpense 31466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33867666.00
totalRevenue 127114536.00
totalOperatingExpenses 66567260.00
costOfRevenue 19575419.00
totalOtherIncomeExpenseNet -744694.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 781000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14895000.00
minorityInterest 965000.00
netIncome -31748000.00
sellingGeneralAdministrative 13580000.00
grossProfit 99358000.00
reconciledDepreciation 30624000.00
ebit 50752000.00
ebitda 81376000.00
depreciationAndAmortization 30624000.00
operatingIncome 45804000.00
otherOperatingExpenses 74263000.00
interestExpense 33964000.00
extraordinaryItems 7632000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51591000.00
totalRevenue 120067000.00
totalOperatingExpenses 53554000.00
costOfRevenue 20709000.00
totalOtherIncomeExpenseNet -30909000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3845000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14614908.00
minorityInterest 1061000.00
netIncome 14803521.00
sellingGeneralAdministrative 17761000.00
sellingAndMarketingExpenses 3391444.00
grossProfit 104575393.00
reconciledDepreciation 30477000.00
ebit 41702532.00
ebitda 72178389.00
depreciationAndAmortization 30475857.00
operatingIncome 41668000.00
otherOperatingExpenses 77722764.00
interestExpense 32653000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 851602.00
totalRevenue 121985773.00
totalOperatingExpenses 60312384.00
costOfRevenue 17410380.00
totalOtherIncomeExpenseNet 2560477.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3845000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12030000.00
minorityInterest 1038000.00
netIncome 11670941.00
sellingGeneralAdministrative 12656000.00
sellingAndMarketingExpenses 1982316.00
grossProfit 104321206.00
reconciledDepreciation 31499000.00
ebit 41825054.00
ebitda 73324068.00
depreciationAndAmortization 31499014.00
operatingIncome 45538000.00
otherOperatingExpenses 78970470.00
interestExpense 31275000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30958797.00
totalRevenue 121600208.00
totalOperatingExpenses 61691468.00
costOfRevenue 17279002.00
totalOtherIncomeExpenseNet 804684.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7602000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10589000.00
minorityInterest 1121000.00
netIncome 17287761.00
sellingGeneralAdministrative 13735000.00
sellingAndMarketingExpenses 295.00
grossProfit 106719377.00
reconciledDepreciation 31333000.00
ebit 43711097.00
ebitda 75042023.00
depreciationAndAmortization 31330926.00
operatingIncome 44158000.00
otherOperatingExpenses 80209906.00
interestExpense 29128681.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26870618.00
totalRevenue 124368285.00
totalOperatingExpenses 62560998.00
costOfRevenue 17648908.00
totalOtherIncomeExpenseNet 447282.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4496000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -106176000.00
minorityInterest 1191000.00
netIncome 30250000.00
sellingGeneralAdministrative 16808000.00
grossProfit 100212000.00
reconciledDepreciation 29764000.00
ebit 15604000.00
ebitda 45368000.00
depreciationAndAmortization 29764000.00
operatingIncome 38475000.00
otherOperatingExpenses 79660000.00
interestExpense 26298000.00
extraordinaryItems 5896000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -66952000.00
totalRevenue 118135000.00
totalOperatingExpenses 61737000.00
costOfRevenue 17923000.00
totalOtherIncomeExpenseNet 22871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20901000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8902000.00
minorityInterest 562000.00
netIncome -79173630.00
sellingGeneralAdministrative 12151000.00
sellingAndMarketingExpenses 53.00
grossProfit 117163972.00
reconciledDepreciation 29329000.00
ebit 159895723.00
ebitda 189696703.00
depreciationAndAmortization 29800980.00
operatingIncome 27063000.00
otherOperatingExpenses 78673429.00
interestExpense 27920400.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 134242209.00
totalRevenue 133742008.00
totalOperatingExpenses 62095393.00
costOfRevenue 16578036.00
totalOtherIncomeExpenseNet -104827144.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -104830000.00
minorityInterest 977000.00
netIncome -11285315.00
sellingGeneralAdministrative 9292000.00
sellingAndMarketingExpenses 269.00
grossProfit 100913789.00
reconciledDepreciation 29417000.00
ebit 44291611.00
ebitda 74134612.00
depreciationAndAmortization 29843001.00
operatingIncome 41923000.00
otherOperatingExpenses 74538581.00
interestExpense 25639609.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79420766.00
totalRevenue 116460975.00
totalOperatingExpenses 58991395.00
costOfRevenue 15547186.00
totalOtherIncomeExpenseNet 23843840.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -14480000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8076000.00
minorityInterest 1231000.00
netIncome 24482000.00
sellingGeneralAdministrative 15884000.00
grossProfit 103738000.00
reconciledDepreciation 27602000.00
ebit 45850000.00
ebitda 73452000.00
depreciationAndAmortization 27602000.00
operatingIncome 45369000.00
otherOperatingExpenses 74289000.00
interestExpense 27424000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5687000.00
totalRevenue 119658000.00
totalOperatingExpenses 58369000.00
costOfRevenue 15920000.00
totalOtherIncomeExpenseNet -27055000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14480000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58535000.00
minorityInterest 1151000.00
netIncome 8299000.00
sellingGeneralAdministrative 12725000.00
grossProfit 131090000.00
reconciledDepreciation 25538000.00
ebit 60387000.00
ebitda 85925000.00
depreciationAndAmortization 25538000.00
operatingIncome 59215000.00
otherOperatingExpenses 71875000.00
interestExpense 21166000.00
extraordinaryItems 26984000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51408000.00
totalRevenue 131090000.00
totalOperatingExpenses 12507000.00
costOfRevenue 103644000.00
totalOtherIncomeExpenseNet -680000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5276000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5009000.00
minorityInterest 1380000.00
netIncome 59464000.00
sellingGeneralAdministrative 9494000.00
grossProfit 89749000.00
reconciledDepreciation 27378000.00
ebit 28355000.00
ebitda 55733000.00
depreciationAndAmortization 27378000.00
operatingIncome 52644000.00
otherOperatingExpenses 70154000.00
interestExpense 24091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6820000.00
totalRevenue 122798000.00
totalOperatingExpenses 70154000.00
costOfRevenue 33049000.00
totalOtherIncomeExpenseNet 24289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38262000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12584000.00
minorityInterest 1401000.00
netIncome 36785000.00
sellingGeneralAdministrative 13153000.00
grossProfit 91696000.00
reconciledDepreciation 27032000.00
ebit 55094000.00
ebitda 82126000.00
depreciationAndAmortization 27032000.00
operatingIncome 55094000.00
otherOperatingExpenses 68287000.00
interestExpense 36688000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9301000.00
totalRevenue 123381000.00
totalOperatingExpenses 68287000.00
costOfRevenue 31685000.00
totalOtherIncomeExpenseNet -27610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25502000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48606000.00
minorityInterest 1401000.00
netIncome 31638000.00
sellingGeneralAdministrative 14123000.00
grossProfit 119648000.00
reconciledDepreciation 25522000.00
ebit 53042000.00
ebitda 78564000.00
depreciationAndAmortization 25522000.00
operatingIncome 50824000.00
otherOperatingExpenses 68824000.00
interestExpense 32805000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19186000.00
totalRevenue 119648000.00
totalOperatingExpenses 68824000.00
costOfRevenue 66905000.00
totalOtherIncomeExpenseNet -2218000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25522000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28180000.00
minorityInterest 1500000.00
netIncome 55480000.00
sellingGeneralAdministrative 13217000.00
grossProfit 119346000.00
reconciledDepreciation 25592000.00
ebit 63438000.00
ebitda 89030000.00
depreciationAndAmortization 25592000.00
operatingIncome 45809000.00
otherOperatingExpenses 73537000.00
interestExpense 32237000.00
extraordinaryItems 27232000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9671000.00
totalRevenue 119346000.00
totalOperatingExpenses 73537000.00
costOfRevenue 68085000.00
totalOtherIncomeExpenseNet -17629000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43617000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6697000.00
minorityInterest 1440000.00
netIncome 41899000.00
sellingGeneralAdministrative 12159000.00
grossProfit 88129000.00
reconciledDepreciation 24374000.00
ebit 58861000.00
ebitda 83235000.00
depreciationAndAmortization 24374000.00
operatingIncome 53369000.00
otherOperatingExpenses 63611000.00
interestExpense 34513000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11470000.00
totalRevenue 116980000.00
totalOperatingExpenses 63611000.00
costOfRevenue 28851000.00
totalOtherIncomeExpenseNet -5492000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32619000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1664000.00
minorityInterest 1413000.00
netIncome 49284000.00
sellingGeneralAdministrative 12907000.00
grossProfit 80051000.00
reconciledDepreciation 22024000.00
ebit 51144000.00
ebitda 73168000.00
depreciationAndAmortization 22024000.00
operatingIncome 47695000.00
otherOperatingExpenses 61065000.00
interestExpense 33227000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1589000.00
totalRevenue 108760000.00
totalOperatingExpenses 61065000.00
costOfRevenue 28709000.00
totalOtherIncomeExpenseNet -3449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23796000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22315000.00
minorityInterest 1744000.00
netIncome 56988000.00
sellingGeneralAdministrative 12297000.00
grossProfit 106715000.00
reconciledDepreciation 21518000.00
ebit 73605000.00
ebitda 95123000.00
depreciationAndAmortization 21518000.00
operatingIncome 47960000.00
otherOperatingExpenses 58755000.00
interestExpense 27243000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9028000.00
totalRevenue 106715000.00
totalOperatingExpenses 58755000.00
costOfRevenue 58307000.00
totalOtherIncomeExpenseNet -25645000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 50862000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9806000.00
minorityInterest 1424000.00
netIncome 66379000.00
sellingGeneralAdministrative 13097000.00
grossProfit 104144000.00
reconciledDepreciation 22261000.00
ebit 59632000.00
ebitda 81893000.00
depreciationAndAmortization 22261000.00
operatingIncome 34719000.00
otherOperatingExpenses 69425000.00
interestExpense 28412000.00
extraordinaryItems 63366000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -31660000.00
totalRevenue 104144000.00
totalOperatingExpenses 69425000.00
costOfRevenue 72465000.00
totalOtherIncomeExpenseNet -24913000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36346000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10550000.00
minorityInterest 1467000.00
netIncome 44311000.00
sellingGeneralAdministrative 10765000.00
grossProfit 80579000.00
reconciledDepreciation 22254000.00
ebit 65442000.00
ebitda 87696000.00
depreciationAndAmortization 22254000.00
operatingIncome 50028000.00
otherOperatingExpenses 55604000.00
interestExpense 30439000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5717000.00
totalRevenue 105632000.00
totalOperatingExpenses 55604000.00
costOfRevenue 25053000.00
totalOtherIncomeExpenseNet -15414000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37927000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5326000.00
minorityInterest 5658000.00
netIncome 37047000.00
sellingGeneralAdministrative 10830000.00
grossProfit 93334000.00
reconciledDepreciation 21990000.00
ebit 60171000.00
ebitda 82161000.00
depreciationAndAmortization 21990000.00
operatingIncome 50578000.00
otherOperatingExpenses 58247000.00
interestExpense 13967000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13531000.00
totalRevenue 108825000.00
totalOperatingExpenses 58247000.00
costOfRevenue 15491000.00
totalOtherIncomeExpenseNet -9593000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27871000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29686000.00
minorityInterest 2084000.00
netIncome 70775000.00
sellingGeneralAdministrative 10803000.00
grossProfit 104069000.00
reconciledDepreciation 20908000.00
ebit 61285000.00
ebitda 82193000.00
depreciationAndAmortization 20908000.00
operatingIncome 45366000.00
otherOperatingExpenses 58703000.00
interestExpense 25955000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25170000.00
totalRevenue 104069000.00
totalOperatingExpenses 58703000.00
costOfRevenue 56437000.00
totalOtherIncomeExpenseNet -15680000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33566000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34503000.00
minorityInterest 1336000.00
netIncome 48356000.00
sellingGeneralAdministrative 10612000.00
grossProfit 92179000.00
reconciledDepreciation 20596000.00
ebit 43563000.00
ebitda 64159000.00
depreciationAndAmortization 20596000.00
operatingIncome 39033000.00
otherOperatingExpenses 53146000.00
interestExpense 22583000.00
extraordinaryItems 61581000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9323000.00
totalRevenue 92179000.00
totalOperatingExpenses 53146000.00
costOfRevenue 50656000.00
totalOtherIncomeExpenseNet -4530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15022000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36568000.00
minorityInterest 3284000.00
netIncome 32063000.00
sellingGeneralAdministrative 9148000.00
grossProfit 93626000.00
reconciledDepreciation 20482000.00
ebit 44068000.00
ebitda 64550000.00
depreciationAndAmortization 20482000.00
operatingIncome 40318000.00
otherOperatingExpenses 53308000.00
interestExpense 23354000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8255000.00
totalRevenue 93626000.00
totalOperatingExpenses 53308000.00
costOfRevenue 51584000.00
totalOtherIncomeExpenseNet -3750000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11965000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53396000.00
minorityInterest 2915000.00
netIncome 43880000.00
sellingGeneralAdministrative 9402000.00
grossProfit 111484000.00
reconciledDepreciation 20151000.00
ebit 61607000.00
ebitda 81758000.00
depreciationAndAmortization 20151000.00
operatingIncome 56994000.00
otherOperatingExpenses 54490000.00
interestExpense 22080000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14129000.00
totalRevenue 111484000.00
totalOperatingExpenses 54490000.00
costOfRevenue 51356000.00
totalOtherIncomeExpenseNet -3598000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30024000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39982000.00
minorityInterest 2795000.00
netIncome 38348000.00
sellingGeneralAdministrative 8652000.00
grossProfit 101688000.00
reconciledDepreciation 22266000.00
ebit 53066000.00
ebitda 75332000.00
depreciationAndAmortization 22266000.00
operatingIncome 46524000.00
otherOperatingExpenses 55164000.00
interestExpense 20874000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8176000.00
totalRevenue 101688000.00
totalOperatingExpenses 55164000.00
costOfRevenue 51964000.00
totalOtherIncomeExpenseNet -6542000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23432000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23405000.00
minorityInterest 3170000.00
netIncome 49307000.00
sellingGeneralAdministrative 9945000.00
grossProfit 106102000.00
reconciledDepreciation 21164000.00
ebit 67401000.00
ebitda 88565000.00
depreciationAndAmortization 21164000.00
operatingIncome 45403000.00
otherOperatingExpenses 60699000.00
interestExpense 21041000.00
extraordinaryItems 23018000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3904000.00
totalRevenue 106102000.00
totalOperatingExpenses 60699000.00
costOfRevenue 55584000.00
totalOtherIncomeExpenseNet -21998000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34568000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35569000.00
minorityInterest 7924000.00
netIncome 37746000.00
sellingGeneralAdministrative 7232000.00
grossProfit 98991000.00
reconciledDepreciation 20506000.00
ebit 53331000.00
ebitda 73837000.00
depreciationAndAmortization 20506000.00
operatingIncome 45385000.00
otherOperatingExpenses 53606000.00
interestExpense 20719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7639000.00
totalRevenue 98991000.00
totalOperatingExpenses 53606000.00
costOfRevenue 51309000.00
totalOtherIncomeExpenseNet -7946000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22383000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25059000.00
minorityInterest 5521000.00
netIncome 26456000.00
sellingGeneralAdministrative 7221000.00
grossProfit 95935000.00
reconciledDepreciation 19922000.00
ebit 48609000.00
ebitda 68531000.00
depreciationAndAmortization 19922000.00
operatingIncome 44534000.00
otherOperatingExpenses 51401000.00
interestExpense 19218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18486000.00
totalRevenue 95935000.00
totalOperatingExpenses 51401000.00
costOfRevenue 47981000.00
totalOtherIncomeExpenseNet -3667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19600000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83761000.00
minorityInterest 5508000.00
netIncome 22817000.00
sellingGeneralAdministrative 5883000.00
grossProfit 95810000.00
reconciledDepreciation 20344000.00
ebit 6791000.00
ebitda 27135000.00
depreciationAndAmortization 20344000.00
operatingIncome 45276000.00
otherOperatingExpenses 50534000.00
interestExpense 21888000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22459000.00
totalRevenue 95810000.00
totalOperatingExpenses 50534000.00
costOfRevenue 48332000.00
totalOtherIncomeExpenseNet 38485000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19233000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48719000.00
minorityInterest 6206000.00
netIncome 54707535.00
sellingGeneralAdministrative 7790753.00
grossProfit 73033569.00
reconciledDepreciation 18743919.00
ebit 148089211.00
ebitda 166833130.00
depreciationAndAmortization 18743919.00
operatingIncome 20339163.00
otherOperatingExpenses 52694406.00
interestExpense 21704000.00
extraordinaryItems 19553000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93381676.00
totalRevenue 73033569.00
totalOperatingExpenses 52694406.00
costOfRevenue 52305000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41095000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100262611.00
minorityInterest 7999000.00
netIncome 31165612.00
sellingGeneralAdministrative 6294558.00
grossProfit 106643598.00
reconciledDepreciation 18516004.00
ebit 15463255.00
ebitda 33979259.00
depreciationAndAmortization 18516004.00
operatingIncome 57622009.00
otherOperatingExpenses 49021589.00
interestExpense 21530000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26938245.00
totalRevenue 106643598.00
totalOperatingExpenses 49021589.00
costOfRevenue 46787000.00
totalOtherIncomeExpenseNet 42640602.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24738000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28181000.00
minorityInterest 7353000.00
netIncome 26991895.00
sellingGeneralAdministrative 6165875.00
grossProfit 101468403.00
reconciledDepreciation 18899455.00
ebit 52669486.00
ebitda 71568941.00
depreciationAndAmortization 18899455.00
operatingIncome 52669486.00
otherOperatingExpenses 48798917.00
interestExpense 21201000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25677591.00
totalRevenue 101468403.00
totalOperatingExpenses 48798917.00
costOfRevenue 45219000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19468000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52860973.00
minorityInterest 11253000.00
netIncome 17924452.00
sellingGeneralAdministrative 4134899.00
grossProfit 97495849.00
reconciledDepreciation 18863396.00
ebit 48189015.00
ebitda 67052411.00
depreciationAndAmortization 18863396.00
operatingIncome 50524994.00
otherOperatingExpenses 46970855.00
interestExpense 21475000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32600542.00
totalRevenue 97495849.00
totalOperatingExpenses 46970855.00
costOfRevenue 45057000.00
totalOtherIncomeExpenseNet 2335979.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16709000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33788000.00
minorityInterest 9114000.00
netIncome 34808719.00
sellingGeneralAdministrative 7258673.00
grossProfit 91175801.00
reconciledDepreciation 20221250.00
ebit 45020508.00
ebitda 65241758.00
depreciationAndAmortization 20221250.00
operatingIncome 45020508.00
otherOperatingExpenses 46155293.00
interestExpense 21865000.00
extraordinaryItems 28689000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10211789.00
totalRevenue 91175801.00
totalOperatingExpenses 46155293.00
costOfRevenue 45858000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24092000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55135202.00
minorityInterest 9042000.00
netIncome 27449069.00
sellingGeneralAdministrative 6097587.00
grossProfit 104232480.00
reconciledDepreciation 18812548.00
ebit 55248710.00
ebitda 74061258.00
depreciationAndAmortization 18812548.00
operatingIncome 55191956.00
otherOperatingExpenses 49040524.00
interestExpense 22217000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27742887.00
totalRevenue 104232480.00
totalOperatingExpenses 49040524.00
costOfRevenue 46598000.00
totalOtherIncomeExpenseNet -56754.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21071000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89612640.00
minorityInterest 8886000.00
netIncome 22990217.00
sellingGeneralAdministrative 5228148.00
grossProfit 95331948.00
reconciledDepreciation 18036430.00
ebit 7790392.00
ebitda 25826822.00
depreciationAndAmortization 18036430.00
operatingIncome 48701516.00
otherOperatingExpenses 46630432.00
interestExpense 21769000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25711299.00
totalRevenue 95331948.00
totalOperatingExpenses 46630432.00
costOfRevenue 43717000.00
totalOtherIncomeExpenseNet 40911124.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14422000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51454187.00
minorityInterest 8939000.00
netIncome 25276663.00
sellingGeneralAdministrative 3989595.00
grossProfit 94591055.00
reconciledDepreciation 17764237.00
ebit 46334715.00
ebitda 63644148.00
depreciationAndAmortization 17309433.00
operatingIncome 48894451.00
otherOperatingExpenses 45696604.00
interestExpense 20705000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23617788.00
totalRevenue 94591055.00
totalOperatingExpenses 45696604.00
costOfRevenue 40958000.00
totalOtherIncomeExpenseNet 2559736.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17172000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55406297.00
minorityInterest 9215000.00
netIncome 26519708.00
sellingGeneralAdministrative 7173566.00
grossProfit 102569982.00
reconciledDepreciation 17764237.00
ebit 55930291.00
ebitda 73694528.00
depreciationAndAmortization 17764237.00
operatingIncome 55668294.00
otherOperatingExpenses 46901688.00
interestExpense 14451000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29148586.00
totalRevenue 102569982.00
totalOperatingExpenses 46901688.00
costOfRevenue 40772000.00
totalOtherIncomeExpenseNet -261997.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21066000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52810421.00
minorityInterest 9108000.00
netIncome 26849669.00
sellingGeneralAdministrative 4469616.00
grossProfit 97717376.00
reconciledDepreciation 16972770.00
ebit 53084285.00
ebitda 70057055.00
depreciationAndAmortization 16972770.00
operatingIncome 52947353.00
otherOperatingExpenses 44770023.00
interestExpense 17678000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26097684.00
totalRevenue 97717376.00
totalOperatingExpenses 44770023.00
costOfRevenue 42906000.00
totalOtherIncomeExpenseNet -136932.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23692000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51208088.00
minorityInterest 9098000.00
netIncome 24149006.00
sellingGeneralAdministrative 4602583.00
grossProfit 95270408.00
reconciledDepreciation 16872664.00
ebit 49148794.00
ebitda 66021458.00
depreciationAndAmortization 16872664.00
operatingIncome 50178441.00
otherOperatingExpenses 45091967.00
interestExpense 18248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26029435.00
totalRevenue 95270408.00
totalOperatingExpenses 45091967.00
costOfRevenue 42641000.00
totalOtherIncomeExpenseNet 1029647.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20337000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49524871.00
minorityInterest 9019000.00
netIncome 23145824.00
sellingGeneralAdministrative 4315174.00
grossProfit 92991743.00
reconciledDepreciation 16266494.00
ebit 49387555.00
ebitda 65283471.00
depreciationAndAmortization 15895916.00
operatingIncome 49456213.00
otherOperatingExpenses 43535530.00
interestExpense 18878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26310389.00
totalRevenue 92991743.00
totalOperatingExpenses 43535530.00
costOfRevenue 42072000.00
totalOtherIncomeExpenseNet 68658.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20487000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35571000.00
minorityInterest 10978000.00
netIncome 24593157.00
sellingGeneralAdministrative 6678658.00
grossProfit 101480171.00
reconciledDepreciation 16266494.00
ebit 47582376.00
ebitda 63848870.00
depreciationAndAmortization 16266494.00
operatingIncome 47582376.00
otherOperatingExpenses 53897795.00
interestExpense 19290000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22989219.00
totalRevenue 101480171.00
totalOperatingExpenses 53897795.00
costOfRevenue 47006000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23875000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33408000.00
minorityInterest 8827000.00
netIncome 24580689.00
sellingGeneralAdministrative 4996685.00
grossProfit 92638418.00
reconciledDepreciation 14776780.00
ebit 51038031.00
ebitda 65814811.00
depreciationAndAmortization 14776780.00
operatingIncome 51038031.00
otherOperatingExpenses 41600387.00
interestExpense 18791000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26457342.00
totalRevenue 92638418.00
totalOperatingExpenses 41600387.00
costOfRevenue 41601000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23881000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48063906.00
minorityInterest 7676000.00
netIncome 16117044.00
sellingGeneralAdministrative 3761187.00
grossProfit 86263174.00
reconciledDepreciation 14625223.00
ebit 61846536.00
ebitda 76471759.00
depreciationAndAmortization 14625223.00
operatingIncome 54955221.00
otherOperatingExpenses 31307953.00
interestExpense 18199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 38838177.00
totalRevenue 86263174.00
totalOperatingExpenses 31307953.00
costOfRevenue 38199000.00
totalOtherIncomeExpenseNet -6891315.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15418000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29564000.00
minorityInterest 7244000.00
netIncome 22319942.00
sellingGeneralAdministrative 4496079.00
grossProfit 81201655.00
reconciledDepreciation 13761765.00
ebit 44412030.00
ebitda 58173795.00
depreciationAndAmortization 13761765.00
operatingIncome 44412030.00
otherOperatingExpenses 36789625.00
interestExpense 15691000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22092088.00
totalRevenue 81201655.00
totalOperatingExpenses 36789625.00
costOfRevenue 36790000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21620000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
netIncome 26545964.00
sellingGeneralAdministrative 5674225.00
grossProfit 90086931.00
reconciledDepreciation 14267619.00
ebit -128729409.00
ebitda -114461790.00
depreciationAndAmortization 14267619.00
operatingIncome -128729409.00
otherOperatingExpenses 218816340.00
incomeTaxExpense -155275373.00
totalRevenue 90086931.00
totalOperatingExpenses 218816340.00
1999-09-30
date 1999-09-30
filing_date 1999-11-08
currency_symbol USD
netIncome 24600000.00
sellingGeneralAdministrative 4800000.00
grossProfit 79800000.00
reconciledDepreciation 22000000.00
ebit 111500000.00
ebitda 133500000.00
depreciationAndAmortization 22000000.00
operatingIncome 111500000.00
otherOperatingExpenses 31700000.00
incomeTaxExpense 86900000.00
totalRevenue 79800000.00
totalOperatingExpenses -31700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-11
currency_symbol USD
netIncome 25000000.00
sellingGeneralAdministrative 5100000.00
grossProfit 80300000.00
reconciledDepreciation 3500000.00
ebit 110300000.00
ebitda 113800000.00
depreciationAndAmortization 3500000.00
operatingIncome 110300000.00
otherOperatingExpenses 30000000.00
incomeTaxExpense 85300000.00
totalRevenue 80300000.00
totalOperatingExpenses -30000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
netIncome 13700000.00
sellingGeneralAdministrative 3800000.00
grossProfit 51900000.00
reconciledDepreciation 9400000.00
ebit 73100000.00
ebitda 82500000.00
depreciationAndAmortization 9400000.00
operatingIncome 73100000.00
otherOperatingExpenses 21200000.00
incomeTaxExpense 59400000.00
totalRevenue 51900000.00
totalOperatingExpenses -21200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
netIncome 10190074.00
sellingGeneralAdministrative 4464148.00
grossProfit 28896001.00
reconciledDepreciation 7046001.00
ebit -82258341.00
ebitda -75212340.00
depreciationAndAmortization 7046001.00
operatingIncome -82258341.00
otherOperatingExpenses 111154342.00
incomeTaxExpense -92448415.00
totalRevenue 28896001.00
totalOperatingExpenses 111154342.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
netIncome 10100000.00
sellingGeneralAdministrative 3400000.00
grossProfit 37100000.00
reconciledDepreciation 6600000.00
ebit 51500000.00
ebitda 58100000.00
depreciationAndAmortization 6600000.00
operatingIncome 51500000.00
otherOperatingExpenses 14400000.00
incomeTaxExpense 41400000.00
totalRevenue 37100000.00
totalOperatingExpenses -14400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
netIncome 10800000.00
sellingGeneralAdministrative 3800000.00
grossProfit 35900000.00
reconciledDepreciation 5700000.00
ebit 49200000.00
ebitda 54900000.00
depreciationAndAmortization 5700000.00
operatingIncome 49200000.00
otherOperatingExpenses 13300000.00
incomeTaxExpense 38400000.00
totalRevenue 35900000.00
totalOperatingExpenses -13300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome 19600000.00
sellingGeneralAdministrative 3400000.00
grossProfit 41200000.00
reconciledDepreciation 5700000.00
ebit 53600000.00
ebitda 59300000.00
depreciationAndAmortization 5700000.00
operatingIncome 53600000.00
otherOperatingExpenses 12400000.00
incomeTaxExpense 34000000.00
totalRevenue 41200000.00
totalOperatingExpenses -12400000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
netIncome 9901655.00
sellingGeneralAdministrative 2163926.00
grossProfit 27986897.00
reconciledDepreciation 4103159.00
ebit -48684319.00
ebitda -44581160.00
depreciationAndAmortization 4103159.00
operatingIncome -48684319.00
otherOperatingExpenses 76671216.00
incomeTaxExpense -58585974.00
totalRevenue 27986897.00
totalOperatingExpenses 76671216.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome 8700000.00
sellingGeneralAdministrative 2500000.00
grossProfit 27100000.00
reconciledDepreciation 4700000.00
ebit 38000000.00
ebitda 42700000.00
depreciationAndAmortization 4700000.00
operatingIncome 38000000.00
otherOperatingExpenses 10900000.00
incomeTaxExpense 29300000.00
totalRevenue 27100000.00
totalOperatingExpenses -10900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-11
currency_symbol USD
netIncome 4700000.00
sellingGeneralAdministrative 3000000.00
grossProfit 24900000.00
reconciledDepreciation 4400000.00
ebit 34400000.00
ebitda 38800000.00
depreciationAndAmortization 4400000.00
operatingIncome 34400000.00
otherOperatingExpenses 9500000.00
incomeTaxExpense 29700000.00
totalRevenue 24900000.00
totalOperatingExpenses -9500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
netIncome 4000000.00
sellingGeneralAdministrative 2200000.00
grossProfit 17900000.00
reconciledDepreciation 2658067.00
ebit 25100000.00
ebitda 28200000.00
depreciationAndAmortization 3100000.00
operatingIncome 25100000.00
otherOperatingExpenses 7200000.00
incomeTaxExpense 21100000.00
totalRevenue 17900000.00
totalOperatingExpenses -7200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
netIncome 1664866.00
sellingGeneralAdministrative 2148140.00
grossProfit 12947567.00
reconciledDepreciation 2658067.00
ebit -28424034.00
ebitda -25765967.00
depreciationAndAmortization 2658067.00
operatingIncome -28424034.00
otherOperatingExpenses 41371601.00
incomeTaxExpense -30088900.00
totalRevenue 12947567.00
totalOperatingExpenses 41371601.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
netIncome 3000000.00
sellingGeneralAdministrative 1300000.00
grossProfit 12200000.00
reconciledDepreciation 2200000.00
ebit 17400000.00
ebitda 19600000.00
depreciationAndAmortization 2200000.00
operatingIncome 17400000.00
otherOperatingExpenses 5200000.00
incomeTaxExpense 14400000.00
totalRevenue 12200000.00
totalOperatingExpenses -5200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
netIncome 2600000.00
sellingGeneralAdministrative 1300000.00
grossProfit 11200000.00
reconciledDepreciation 2000000.00
ebit 16000000.00
ebitda 18000000.00
depreciationAndAmortization 2000000.00
operatingIncome 16000000.00
otherOperatingExpenses 4800000.00
incomeTaxExpense 13400000.00
totalRevenue 11200000.00
totalOperatingExpenses -4800000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
netIncome 2600000.00
sellingGeneralAdministrative 1300000.00
grossProfit 10600000.00
reconciledDepreciation 1900000.00
ebit 15100000.00
ebitda 17000000.00
depreciationAndAmortization 1900000.00
operatingIncome 15100000.00
otherOperatingExpenses 4500000.00
incomeTaxExpense 12500000.00
totalRevenue 10600000.00
totalOperatingExpenses -4500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 1400000.00
sellingGeneralAdministrative 1500000.00
grossProfit 9700000.00
reconciledDepreciation 1700000.00
ebit 14000000.00
ebitda 15700000.00
depreciationAndAmortization 1700000.00
operatingIncome 14000000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 12600000.00
totalRevenue 9700000.00
totalOperatingExpenses -4300000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 1300000.00
sellingGeneralAdministrative 1300000.00
grossProfit 8700000.00
reconciledDepreciation 1600000.00
ebit 12500000.00
ebitda 14100000.00
depreciationAndAmortization 1600000.00
operatingIncome 12500000.00
otherOperatingExpenses 3800000.00
incomeTaxExpense 11200000.00
totalRevenue 8700000.00
totalOperatingExpenses -3800000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome 1400000.00
sellingGeneralAdministrative 1000000.00
grossProfit 8200000.00
reconciledDepreciation 1600000.00
ebit 11800000.00
ebitda 13400000.00
depreciationAndAmortization 1600000.00
operatingIncome 11800000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 10400000.00
totalRevenue 8200000.00
totalOperatingExpenses -3600000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 8000000.00
reconciledDepreciation 1500000.00
ebit 11500000.00
ebitda 13000000.00
depreciationAndAmortization 1500000.00
operatingIncome 11500000.00
otherOperatingExpenses 3500000.00
incomeTaxExpense 10000000.00
totalRevenue 8000000.00
totalOperatingExpenses -3500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 1300000.00
sellingGeneralAdministrative 800000.00
grossProfit 7900000.00
reconciledDepreciation 1500000.00
ebit 11900000.00
ebitda 13400000.00
depreciationAndAmortization 1500000.00
operatingIncome 11900000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense 10600000.00
totalRevenue 7900000.00
totalOperatingExpenses -4000000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome 1200000.00
sellingGeneralAdministrative 1300000.00
grossProfit 7600000.00
reconciledDepreciation 1400000.00
ebit 10700000.00
ebitda 12100000.00
depreciationAndAmortization 1400000.00
operatingIncome 10700000.00
otherOperatingExpenses 3100000.00
incomeTaxExpense 9500000.00
totalRevenue 7600000.00
totalOperatingExpenses -3100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 1400000.00
sellingGeneralAdministrative 1300000.00
grossProfit 7100000.00
reconciledDepreciation 1300000.00
ebit 9900000.00
ebitda 11200000.00
depreciationAndAmortization 1300000.00
operatingIncome 9900000.00
otherOperatingExpenses 2800000.00
incomeTaxExpense 8500000.00
totalRevenue 7100000.00
totalOperatingExpenses -2800000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 1400000.00
sellingGeneralAdministrative 1200000.00
grossProfit 6000000.00
reconciledDepreciation 1100000.00
ebit 8500000.00
ebitda 9600000.00
depreciationAndAmortization 1100000.00
operatingIncome 8500000.00
otherOperatingExpenses 2500000.00
incomeTaxExpense 7100000.00
totalRevenue 6000000.00
totalOperatingExpenses -2500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
researchDevelopment 588000.00
incomeBeforeTax 488035000.00
minorityInterest -5170000.00
netIncome 341849000.00
sellingGeneralAdministrative 79903000.00
grossProfit 878079000.00
reconciledDepreciation 319697000.00
ebit 527709000.00
ebitda 847406000.00
depreciationAndAmortization 319697000.00
nonOperatingIncomeNetOther 161908000.00
operatingIncome 527709000.00
otherOperatingExpenses 751709000.00
interestExpense 141320000.00
interestIncome 1148000.00
netInterestIncome -145748000.00
incomeTaxExpense 146186000.00
totalRevenue 1224022000.00
totalOperatingExpenses 405766000.00
costOfRevenue 345943000.00
totalOtherIncomeExpenseNet -39674000.00
netIncomeFromContinuingOps 488035000.00
netIncomeApplicableToCommonShares 967835000.00
preferredStockAndOtherAdjustments -484970000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
researchDevelopment 1488000.00
incomeBeforeTax 366288000.00
minorityInterest -4877000.00
netIncome 174538000.00
sellingGeneralAdministrative 78218000.00
grossProfit 839479000.00
reconciledDepreciation 303331000.00
ebit 494320000.00
ebitda 797651000.00
depreciationAndAmortization 303331000.00
nonOperatingIncomeNetOther 59279000.00
operatingIncome 494320000.00
otherOperatingExpenses 713982000.00
interestExpense 139787000.00
interestIncome 1228000.00
netInterestIncome -144732000.00
incomeTaxExpense 191750000.00
totalRevenue 1166161000.00
totalOperatingExpenses 387300000.00
costOfRevenue 326682000.00
totalOtherIncomeExpenseNet -128032000.00
netIncomeFromContinuingOps 366288000.00
netIncomeApplicableToCommonShares 361411000.00
preferredStockAndOtherAdjustments -363026000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
researchDevelopment 10470000.00
incomeBeforeTax 47317000.00
minorityInterest 2428000.00
netIncome -138719000.00
sellingGeneralAdministrative 75001000.00
grossProfit 703098000.00
reconciledDepreciation 345900000.00
ebit 300814000.00
ebitda 646714000.00
depreciationAndAmortization 345900000.00
operatingIncome 300814000.00
otherOperatingExpenses 746620000.00
interestExpense 149439000.00
interestIncome 1600000.00
netInterestIncome -152349000.00
incomeTaxExpense 186036000.00
totalRevenue 1016175000.00
totalOperatingExpenses 433543000.00
costOfRevenue 313077000.00
totalOtherIncomeExpenseNet -253497000.00
netIncomeFromContinuingOps 47317000.00
netIncomeApplicableToCommonShares 89981000.00
preferredStockAndOtherAdjustments -45092000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
researchDevelopment 2537000.00
incomeBeforeTax 243258000.00
minorityInterest 76613000.00
netIncome 239430000.00
sellingGeneralAdministrative 74984000.00
grossProfit 826993000.00
reconciledDepreciation 374283000.00
ebit 538260000.00
ebitda 744195000.00
depreciationAndAmortization 374283000.00
operatingIncome 303756000.00
otherOperatingExpenses 7814000.00
interestExpense 144769000.00
taxProvision 0.00
interestIncome 84740000.00
netInterestIncome -143700000.00
incomeTaxExpense 757000.00
totalRevenue 1133138000.00
totalOperatingExpenses -763226000.00
costOfRevenue 306145000.00
totalOtherIncomeExpenseNet 46978000.00
netIncomeFromContinuingOps 273190000.00
netIncomeApplicableToCommonShares 239430000.00
preferredStockAndOtherAdjustments -240064000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 252325000.00
minorityInterest 52198000.00
netIncome 249127000.00
sellingGeneralAdministrative 65491000.00
grossProfit 815085000.00
reconciledDepreciation 359688000.00
ebit 757790000.00
ebitda 739857000.00
depreciationAndAmortization 359688000.00
nonOperatingIncomeNetOther -30093000.00
operatingIncome 330560000.00
otherOperatingExpenses 9737000.00
interestExpense 141278000.00
taxProvision 0.00
interestIncome 106578000.00
netInterestIncome -140048000.00
incomeTaxExpense 520000.00
totalRevenue 1120975000.00
totalOperatingExpenses -740800000.00
costOfRevenue 305890000.00
totalOtherIncomeExpenseNet -16139000.00
netIncomeFromContinuingOps 223982000.00
netIncomeApplicableToCommonShares 249127000.00
preferredStockAndOtherAdjustments -249652000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 141811000.00
minorityInterest 41002000.00
netIncome 176077000.00
sellingGeneralAdministrative 67624000.00
grossProfit 730613000.00
reconciledDepreciation 334201000.00
ebit 605830000.00
ebitda 573764000.00
depreciationAndAmortization 334201000.00
nonOperatingIncomeNetOther 27432000.00
operatingIncome 227114000.00
otherOperatingExpenses 8525000.00
interestExpense 126032000.00
taxProvision -9737000.00
interestIncome 85303000.00
netInterestIncome -124221000.00
extraordinaryItems 9737000.00
incomeTaxExpense -9650000.00
totalRevenue 984326000.00
totalOperatingExpenses -664100000.00
costOfRevenue 253713000.00
totalOtherIncomeExpenseNet 26469000.00
netIncomeFromContinuingOps 42257000.00
netIncomeApplicableToCommonShares 159949000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 119671000.00
minorityInterest 33201000.00
netIncome 164922000.00
sellingGeneralAdministrative 65327000.00
grossProfit 452954000.00
ebit 370640000.00
ebitda 373546000.00
depreciationAndAmortization 162327000.00
nonOperatingIncomeNetOther -1700000.00
operatingIncome 192779000.00
otherOperatingExpenses 7581000.00
interestExpense 83484000.00
taxProvision 0.00
interestIncome 73108000.00
netInterestIncome -82304000.00
incomeTaxExpense 94751000.00
totalRevenue 614371000.00
totalOperatingExpenses -396700000.00
costOfRevenue 161417000.00
totalOtherIncomeExpenseNet -9244000.00
netIncomeFromContinuingOps -1700000.00
netIncomeApplicableToCommonShares 143860000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 116940000.00
minorityInterest 28511000.00
netIncome 150056000.00
sellingGeneralAdministrative 65600000.00
grossProfit 424930000.00
ebit 362300000.00
ebitda 351494000.00
depreciationAndAmortization 146829000.00
nonOperatingIncomeNetOther 35606000.00
operatingIncome 196426000.00
otherOperatingExpenses 6136000.00
interestExpense 95312000.00
interestIncome 79489000.00
incomeTaxExpense -1600000.00
totalRevenue 569763000.00
totalOperatingExpenses 363398000.00
costOfRevenue 144833000.00
totalOtherIncomeExpenseNet -75222000.00
netIncomeFromContinuingOps 35606000.00
netIncomeApplicableToCommonShares 35606000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 132770000.00
minorityInterest 1457000.00
netIncome 187390000.00
sellingGeneralAdministrative 60242000.00
grossProfit 401079000.00
ebit 390750000.00
ebitda 332341000.00
depreciationAndAmortization 147791000.00
nonOperatingIncomeNetOther 55077000.00
operatingIncome 183280000.00
otherOperatingExpenses 6196000.00
interestExpense 101335000.00
incomeTaxExpense -1150000.00
totalRevenue 537898000.00
totalOperatingExpenses 351048000.00
costOfRevenue 136819000.00
totalOtherIncomeExpenseNet -16654000.00
netIncomeFromContinuingOps 55077000.00
netIncomeApplicableToCommonShares 55077000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 84300000.00
minorityInterest 1360000.00
netIncome 149804000.00
sellingGeneralAdministrative 61234000.00
grossProfit 364263000.00
ebit 391570000.00
ebitda 294950000.00
depreciationAndAmortization 130630000.00
nonOperatingIncomeNetOther 31718000.00
operatingIncome 158300000.00
otherOperatingExpenses 324687000.00
interestExpense 101002000.00
extraordinaryItems 65164000.00
incomeTaxExpense 46234000.00
totalRevenue 489007000.00
totalOperatingExpenses 199943000.00
costOfRevenue 124744000.00
totalOtherIncomeExpenseNet 19336000.00
netIncomeFromContinuingOps 31718000.00
netIncomeApplicableToCommonShares 31718000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -7900000.00
minorityInterest 342000.00
netIncome 25867000.00
sellingGeneralAdministrative 61700000.00
grossProfit 371416000.00
ebit 279050000.00
ebitda 302470000.00
depreciationAndAmortization 126808000.00
nonOperatingIncomeNetOther 23807000.00
operatingIncome 100000000.00
otherOperatingExpenses 321258000.00
interestExpense 104312000.00
extraordinaryItems 23546000.00
incomeTaxExpense 13224000.00
totalRevenue 496920000.00
totalOperatingExpenses 195754000.00
costOfRevenue 125504000.00
totalOtherIncomeExpenseNet -59296000.00
netIncomeFromContinuingOps 23807000.00
netIncomeApplicableToCommonShares 23807000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 39000000.00
minorityInterest 4418000.00
netIncome 51370000.00
sellingGeneralAdministrative 56117000.00
sellingAndMarketingExpenses 152.00
grossProfit 427791000.00
ebit 309130000.00
ebitda 313057000.00
depreciationAndAmortization 132129000.00
operatingIncome 174300000.00
otherOperatingExpenses 319489000.00
interestExpense 126087000.00
extraordinaryItems 7139000.00
incomeTaxExpense 280000.00
totalRevenue 500417000.00
totalOperatingExpenses 246863000.00
costOfRevenue 72626000.00
totalOtherIncomeExpenseNet -18277000.00
netIncomeApplicableToCommonShares 24556000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 21500000.00
minorityInterest 4185000.00
netIncome 12014000.00
sellingGeneralAdministrative 56324000.00
sellingAndMarketingExpenses 460.00
grossProfit 413936000.00
ebit 261190000.00
ebitda 298915000.00
depreciationAndAmortization 123731000.00
operatingIncome 170900000.00
otherOperatingExpenses 311622000.00
interestExpense 127695000.00
extraordinaryItems 7632000.00
incomeTaxExpense 163169557.00
totalRevenue 486806000.00
totalOperatingExpenses 238752000.00
costOfRevenue 72870000.00
totalOtherIncomeExpenseNet -28446000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax -12300000.00
minorityInterest 3961000.00
netIncome -36704000.00
sellingGeneralAdministrative 54136000.00
sellingAndMarketingExpenses 71.00
grossProfit 423171000.00
ebit -56490000.00
ebitda 298137000.00
depreciationAndAmortization 116924000.00
operatingIncome 80900000.00
otherOperatingExpenses 308019000.00
interestExpense 109239000.00
extraordinaryItems 5896000.00
incomeTaxExpense 220001793.00
totalRevenue 489232000.00
totalOperatingExpenses 241958000.00
costOfRevenue 66061000.00
totalOtherIncomeExpenseNet -84240000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-17
currency_symbol USD
incomeBeforeTax 217726733.00
minorityInterest 5152000.00
netIncome 148843286.00
sellingGeneralAdministrative 49495000.00
sellingAndMarketingExpenses 2422668.00
grossProfit 434052723.00
ebit 217410045.00
ebitda 322148825.00
depreciationAndAmortization 104738780.00
operatingIncome 216357000.00
otherOperatingExpenses 274641115.00
interestExpense 92784000.00
extraordinaryItems 26984000.00
incomeTaxExpense 69936492.00
totalRevenue 493420893.00
totalOperatingExpenses 215272945.00
costOfRevenue 59368170.00
totalOtherIncomeExpenseNet 1369733.00
netIncomeApplicableToCommonShares 89529000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax 142529000.00
minorityInterest 6139000.00
netIncome 203651000.00
sellingGeneralAdministrative 50580000.00
grossProfit 451508000.00
ebit 246959000.00
ebitda 340467000.00
depreciationAndAmortization 93508000.00
operatingIncome 194744000.00
otherOperatingExpenses 256764000.00
interestExpense 0.00
extraordinaryItems 27232000.00
incomeTaxExpense -8907000.00
totalRevenue 451508000.00
totalOperatingExpenses 256764000.00
costOfRevenue 253167000.00
totalOtherIncomeExpenseNet -52215000.00
netIncomeApplicableToCommonShares 156744000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
incomeBeforeTax 114217000.00
minorityInterest 10582000.00
netIncome 218511000.00
sellingGeneralAdministrative 45495000.00
grossProfit 420338000.00
ebit 245417000.00
ebitda 332830000.00
depreciationAndAmortization 87413000.00
operatingIncome 179817000.00
otherOperatingExpenses 240521000.00
interestExpense 0.00
extraordinaryItems 63366000.00
incomeTaxExpense -38694000.00
totalRevenue 420338000.00
totalOperatingExpenses 240521000.00
costOfRevenue 228749000.00
totalOtherIncomeExpenseNet -65600000.00
netIncomeApplicableToCommonShares 135470000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
incomeBeforeTax 162101000.00
minorityInterest 10451000.00
netIncome 162647000.00
sellingGeneralAdministrative 37815000.00
grossProfit 394038000.00
ebit 198941000.00
ebitda 282436000.00
depreciationAndAmortization 83495000.00
operatingIncome 180521000.00
otherOperatingExpenses 213517000.00
interestExpense 0.00
extraordinaryItems 61581000.00
incomeTaxExpense 17874000.00
totalRevenue 394038000.00
totalOperatingExpenses 213517000.00
costOfRevenue 213517000.00
totalOtherIncomeExpenseNet -18420000.00
netIncomeApplicableToCommonShares 84322000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 139655000.00
minorityInterest 22304000.00
netIncome 136327000.00
sellingGeneralAdministrative 30282000.00
grossProfit 391948000.00
ebit 216809000.00
ebitda 298745000.00
depreciationAndAmortization 81936000.00
operatingIncome 178232000.00
otherOperatingExpenses 213716000.00
interestExpense 0.00
extraordinaryItems 23018000.00
incomeTaxExpense 41905000.00
totalRevenue 391948000.00
totalOperatingExpenses 213716000.00
costOfRevenue 213716000.00
totalOtherIncomeExpenseNet -38577000.00
netIncomeApplicableToCommonShares 104676000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax 144146000.00
minorityInterest 32910000.00
netIncome 130789495.00
sellingGeneralAdministrative 24229199.00
grossProfit 377621423.00
ebit 180695642.00
ebitda 255718416.00
depreciationAndAmortization 75022774.00
operatingIncome 180695642.00
otherOperatingExpenses 196925781.00
interestExpense 0.00
extraordinaryItems 19553000.00
incomeTaxExpense 49906147.00
totalRevenue 377621423.00
totalOperatingExpenses 196925781.00
costOfRevenue 196206000.00
netIncomeApplicableToCommonShares 107061000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-18
currency_symbol USD
incomeBeforeTax 193494145.00
minorityInterest 36037000.00
netIncome 110524668.00
sellingGeneralAdministrative 22567414.00
grossProfit 380202982.00
ebit 198261193.00
ebitda 272640854.00
depreciationAndAmortization 74379661.00
operatingIncome 195877669.00
otherOperatingExpenses 184325313.00
interestExpense 0.00
extraordinaryItems 28689000.00
incomeTaxExpense 85353001.00
totalRevenue 380202982.00
totalOperatingExpenses 184325313.00
costOfRevenue 184326000.00
totalOtherIncomeExpenseNet -2383524.00
netIncomeApplicableToCommonShares 78978000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
incomeBeforeTax 207851372.00
minorityInterest 36753000.00
netIncome 100664207.00
sellingGeneralAdministrative 20560939.00
grossProfit 388549509.00
ebit 206452620.00
ebitda 273958207.00
depreciationAndAmortization 67505587.00
operatingIncome 207151996.00
otherOperatingExpenses 181397513.00
interestExpense 0.00
incomeTaxExpense 106487789.00
totalRevenue 388549509.00
totalOperatingExpenses 181397513.00
costOfRevenue 181398000.00
totalOtherIncomeExpenseNet 699376.00
netIncomeApplicableToCommonShares 97699000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
incomeBeforeTax 122336000.00
minorityInterest 34725000.00
netIncome 87610832.00
sellingGeneralAdministrative 19932609.00
grossProfit 361583418.00
ebit 197987658.00
ebitda 257417920.00
depreciationAndAmortization 59430262.00
operatingIncome 197987658.00
otherOperatingExpenses 163595760.00
interestExpense 0.00
incomeTaxExpense 110376826.00
totalRevenue 361583418.00
totalOperatingExpenses 163595760.00
costOfRevenue 163596000.00
netIncomeApplicableToCommonShares 84794000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-17
currency_symbol USD
netIncome 89845964.00
sellingGeneralAdministrative 19274225.00
grossProfit 301886931.00
ebit 166070591.00
ebitda 215238210.00
depreciationAndAmortization 49167619.00
operatingIncome 166070591.00
otherOperatingExpenses 135816340.00
interestExpense 0.00
incomeTaxExpense 76224627.00
totalRevenue 301886931.00
totalOperatingExpenses 135816340.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
netIncome 50590074.00
sellingGeneralAdministrative 15064148.00
grossProfit 143296001.00
ebit 72341659.00
ebitda 97387660.00
depreciationAndAmortization 25046001.00
operatingIncome 72341659.00
otherOperatingExpenses 70954342.00
interestExpense 0.00
incomeTaxExpense 21751585.00
totalRevenue 143296001.00
totalOperatingExpenses 70954342.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
netIncome 27401655.00
sellingGeneralAdministrative 9963926.00
grossProfit 97786897.00
ebit 48615681.00
ebitda 64918840.00
depreciationAndAmortization 16303159.00
operatingIncome 48615681.00
otherOperatingExpenses 49171216.00
interestExpense 0.00
incomeTaxExpense 21214026.00
totalRevenue 97786897.00
totalOperatingExpenses 49171216.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
netIncome 9964866.00
sellingGeneralAdministrative 6048140.00
grossProfit 46947567.00
ebit 20075966.00
ebitda 28834033.00
depreciationAndAmortization 8758067.00
operatingIncome 20075966.00
otherOperatingExpenses 26871601.00
interestExpense 0.00
incomeTaxExpense 10111100.00
totalRevenue 46947567.00
totalOperatingExpenses 26871601.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 5600000.00
sellingGeneralAdministrative 4900000.00
grossProfit 34500000.00
ebit 49600000.00
ebitda 56000000.00
depreciationAndAmortization 6400000.00
operatingIncome 49600000.00
otherOperatingExpenses 15100000.00
interestExpense 0.00
incomeTaxExpense 44000000.00
totalRevenue 34500000.00
totalOperatingExpenses -15100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 5400000.00
sellingGeneralAdministrative 4700000.00
grossProfit 28600000.00
ebit 41000000.00
ebitda 46300000.00
depreciationAndAmortization 5300000.00
operatingIncome 41000000.00
otherOperatingExpenses 12400000.00
interestExpense 0.00
incomeTaxExpense 35600000.00
totalRevenue 28600000.00
totalOperatingExpenses -12400000.00