Аналитика онлайн » RELV

Logo

Reliv International, Inc. занимается разработкой, производством и маркетингом собственной линии пищевых добавок. Он касается базового питания, специфического здоровья, контроля веса и спортивного питания. Компания работает со следующими брендами: Reliv Classic и Reliv NOW, Innergize !, FibRestore и LunaRich X. Компания была основана Робертом Л. Монтгомери-младшим и Сандрой С. Монтгомери 11 февраля 1985 года, со штаб-квартирой в Честерфилде, денежный перевод по почте

General
Code RELV
Type Common Stock
Name Reliv International Inc
Exchange PINK
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BLVT39
ISIN US75952R3084
PrimaryTicker RELV.US
CUSIP 75952R100
CIK 768710
EmployerIdNumber 37-1172197
FiscalYearEnd December
IPODate 1993-03-15
InternationalDomestic Domestic
Sector Consumer Defensive
Industry Packaged Foods
GicSector Consumer Staples
GicGroup Household & Personal Products
GicIndustry Personal Care Products
GicSubIndustry Personal Care Products
HomeCategory Domestic
IsDelisted Нет
Address 136 Chesterfield Industrial Boulevard, Chesterfield, MO, United States, 63005
Phone 636 537 9715
WebURL https://www.reliv.com
FullTimeEmployees 91
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 7212838
MarketCapitalizationMln 7.2128
EBITDA 345229
PEGRatio 0
WallStreetTargetPrice 21
BookValue 6.547
DividendShare 0
DividendYield 0.0248
EarningsShare -0.11
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2020-09-30
ProfitMargin -0.005
OperatingMarginTTM -0.0193
ReturnOnAssetsTTM -0.0086
ReturnOnEquityTTM -0.0153
RevenueTTM 35127504
RevenuePerShareTTM 20.119
QuarterlyRevenueGrowthYOY -0.053
GrossProfitTTM 25498199
DilutedEpsTTM -0.11
QuarterlyEarningsGrowthYOY 0.062

Financials / Income Statement / quarterly / net Income

-144.78K
2018-12-31
623.64K
2019-03-31
-388.11K
2019-06-30
-165.86K
2019-09-30
-514.04K
2019-12-31
662.34K
2020-03-31
-199.06K
2020-06-30
-124.72K
2020-09-30

Financials / Income Statement / quarterly / ebitda

-92.42K
2018-12-31
242.51K
2019-03-31
-315.03K
2019-06-30
89.37K
2019-09-30
-235.6K
2019-12-31
634.23K
2020-03-31
7.36K
2020-06-30
-65K
2020-09-30

Financials / Income Statement / quarterly / totalRevenue

9.32M
2018-12-31
9.49M
2019-03-31
8.26M
2019-06-30
9.15M
2019-09-30
8.16M
2019-12-31
10.28M
2020-03-31
8.02M
2020-06-30
8.67M
2020-09-30

Earnings / History / epsActual

-0.2819
2021-09-30
-0.1825
2022-03-31
-0.6688
2022-06-30
-0.684
2022-09-30
0
2022-12-31
-0.3124
2023-03-31
3.2115
2023-06-30
-0.4611
2023-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.1914
PriceBookMRQ 0.611
EnterpriseValue 5505613
EnterpriseValueRevenue 0.1428
EnterpriseValueEbitda 7.9882
SharesStats
SharesOutstanding 1746450
SharesFloat 1102166
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.137
52WeekHigh 4.62
52WeekLow 2.09
50DayMA 4.052
200DayMA 3.9946
SharesShort 7866
SharesShortPriorMonth 4712
ShortRatio 0.8
ShortPercent 0.0219
Financials
Balance_Sheet
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 16706501.00
intangibleAssets 1552788.00
otherCurrentAssets 490620.00
totalLiab 5272660.00
totalStockholderEquity 11433841.00
otherCurrentLiab 680051.00
commonStock 2110.00
retainedEarnings -12416931.00
otherLiab 126320.00
otherAssets 2331844.00
cash 3339675.00
totalCurrentLiabilities 4673680.00
currentDeferredRevenue 309016.00
netDebt -1977675.00
shortTermDebt 977229.00
shortLongTermDebt 977229.00
shortLongTermDebtTotal 1362000.00
otherStockholderEquity 24792348.00
propertyPlantEquipment 4208008.00
totalCurrentAssets 7823411.00
longTermInvestments 505000.00
netTangibleAssets 11433841.00
netReceivables 1164378.00
longTermDebt 384771.00
inventory 2828738.00
accountsPayable 2707384.00
accumulatedOtherComprehensiveIncome -943686.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12416931.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2343238.00
nonCurrentAssetsTotal 8883090.00
capitalLeaseObligations 270454.00
longTermDebtTotal 384771.00
nonCurrentLiabilitiesOther 214209.00
nonCurrentLiabilitiesTotal 598980.00
capitalSurpluse 30643771.00
liabilitiesAndStockholdersEquity 16706501.00
cashAndShortTermInvestments 3339675.00
propertyPlantAndEquipmentGross 14514460.00
propertyPlantAndEquipmentNet 4208008.00
accumulatedDepreciation -10306452.00
netWorkingCapital 3149731.00
netInvestedCapital 12795841.00
commonStockSharesOutstanding 1746000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
totalAssets 16858003.00
intangibleAssets 1609285.00
otherCurrentAssets 1262869.00
totalLiab 5346488.00
totalStockholderEquity 11511515.00
otherCurrentLiab 430886.00
commonStock 2110.00
retainedEarnings -12292216.00
otherLiab 140511.00
otherAssets 2361910.00
cash 2730672.00
totalCurrentLiabilities 4575366.00
currentDeferredRevenue 317630.00
netDebt -1064432.00
shortTermDebt 1035629.00
shortLongTermDebt 833649.00
shortLongTermDebtTotal 1666240.00
otherStockholderEquity 24792348.00
propertyPlantEquipment 4598422.00
totalCurrentAssets 7783386.00
longTermInvestments 505000.00
netTangibleAssets 9902230.00
netReceivables 761814.00
longTermDebt 528351.00
inventory 3028031.00
accountsPayable 2791221.00
accumulatedOtherComprehensiveIncome -990727.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12292216.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2361910.00
nonCurrentAssetsTotal 9074617.00
capitalLeaseObligations 304240.00
longTermDebtTotal 528351.00
nonCurrentLiabilitiesOther 140511.00
nonCurrentLiabilitiesTotal 771122.00
capitalSurpluse 30643771.00
liabilitiesAndStockholdersEquity 16858003.00
cashAndShortTermInvestments 2730672.00
propertyPlantAndEquipmentGross 14497063.00
propertyPlantAndEquipmentNet 4598422.00
netWorkingCapital 3208020.00
netInvestedCapital 12873515.00
commonStockSharesOutstanding 1746000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
totalAssets 17040882.00
intangibleAssets 1665782.00
otherCurrentAssets 1551422.00
totalLiab 5316514.00
totalStockholderEquity 11724368.00
otherCurrentLiab 749740.00
commonStock 2110.00
retainedEarnings -12093159.00
otherLiab 115451.00
otherAssets 2390930.00
cash 2828639.00
totalCurrentLiabilities 5124415.00
currentDeferredRevenue 330763.00
netDebt -2073528.00
shortTermDebt 678463.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 755111.00
otherStockholderEquity 24792348.00
propertyPlantEquipment 905190.00
totalCurrentAssets 7853798.00
longTermInvestments 2390930.00
netTangibleAssets 11724368.00
shortTermInvestments 505000.00
netReceivables 663908.00
inventory 2809829.00
accountsPayable 3365449.00
accumulatedOtherComprehensiveIncome -976931.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12093159.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2390930.00
nonCurrentAssetsTotal 9187084.00
capitalLeaseObligations 255111.00
nonCurrentLiabilitiesOther 192099.00
nonCurrentLiabilitiesTotal 192099.00
capitalSurpluse 30643771.00
liabilitiesAndStockholdersEquity 17040882.00
cashAndShortTermInvestments 2828639.00
propertyPlantAndEquipmentGross 4359436.00
propertyPlantAndEquipmentNet 4625372.00
netWorkingCapital 2729383.00
netInvestedCapital 12224368.00
commonStockSharesOutstanding 1746000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
totalAssets 15306996.00
intangibleAssets 1722277.00
otherCurrentAssets 326454.00
totalLiab 4205353.00
totalStockholderEquity 11101643.00
otherCurrentLiab 864927.00
commonStock 2110.00
retainedEarnings -12755495.00
otherLiab 112616.00
otherAssets 2418921.00
cash 1630779.00
totalCurrentLiabilities 3489157.00
currentDeferredRevenue 322261.00
netDebt -1130779.00
shortTermDebt 736771.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 24792348.00
propertyPlantEquipment 4440840.00
totalCurrentAssets 5865518.00
longTermInvestments 505000.00
netTangibleAssets 11101643.00
shortTermInvestments 505000.00
netReceivables 1206597.00
longTermDebt 500000.00
inventory 2701688.00
accountsPayable 1565198.00
accumulatedOtherComprehensiveIncome -937320.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12755495.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2581717.00
nonCurrentAssetsTotal 9441478.00
capitalLeaseObligations 340351.00
nonCurrentLiabilitiesOther 216196.00
nonCurrentLiabilitiesTotal 716196.00
capitalSurpluse 30643771.00
liabilitiesAndStockholdersEquity 15306996.00
cashAndShortTermInvestments 1630779.00
propertyPlantAndEquipmentGross 14527400.00
propertyPlantAndEquipmentNet 4440840.00
accumulatedDepreciation -10086560.00
commonStockSharesOutstanding 1746000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 16840221.00
intangibleAssets 1778774.00
otherCurrentAssets 1826485.00
totalLiab 5290174.00
totalStockholderEquity 11550047.00
otherCurrentLiab 577031.00
commonStock 2110.00
retainedEarnings -12241456.00
otherLiab 102916.00
otherAssets 2481563.00
cash 2540779.00
totalCurrentLiabilities 5054269.00
currentDeferredRevenue 345838.00
netDebt -1677069.00
shortTermDebt 730721.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 863710.00
otherStockholderEquity 24787042.00
propertyPlantEquipment 905190.00
totalCurrentAssets 7186450.00
longTermInvestments 505000.00
netTangibleAssets 11550047.00
netReceivables 471382.00
inventory 2347804.00
accountsPayable 3400679.00
accumulatedOtherComprehensiveIncome -997649.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12241456.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2481563.00
nonCurrentAssetsTotal 9653771.00
capitalLeaseObligations 363710.00
nonCurrentLiabilitiesOther 235905.00
nonCurrentLiabilitiesTotal 235905.00
capitalSurpluse 30638465.00
liabilitiesAndStockholdersEquity 16840221.00
cashAndShortTermInvestments 2540779.00
propertyPlantAndEquipmentGross 4513915.00
propertyPlantAndEquipmentNet 4888434.00
commonStockSharesOutstanding 1746000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 16801739.00
intangibleAssets 1835269.00
otherCurrentAssets 766034.00
totalLiab 5063834.00
totalStockholderEquity 11737905.00
otherCurrentLiab 128568.00
commonStock 2110.00
retainedEarnings -12075599.00
otherLiab 507595.00
otherAssets 2898309.00
cash 1918721.00
totalCurrentLiabilities 3937133.00
currentDeferredRevenue 356855.00
netDebt -1418721.00
shortTermDebt 711278.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 24781736.00
propertyPlantEquipment 905190.00
totalCurrentAssets 6656066.00
longTermInvestments 2490528.00
netTangibleAssets 11737905.00
shortTermInvestments 505000.00
netReceivables 1262156.00
longTermDebt 500000.00
inventory 2709155.00
accountsPayable 2804716.00
accumulatedOtherComprehensiveIncome -970342.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12075599.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 3236167.00
nonCurrentAssetsTotal 10145673.00
capitalLeaseObligations 330384.00
nonCurrentLiabilitiesOther 626701.00
nonCurrentLiabilitiesTotal 1126701.00
capitalSurpluse 30633159.00
liabilitiesAndStockholdersEquity 16801739.00
cashAndShortTermInvestments 1918721.00
propertyPlantAndEquipmentGross 4569237.00
propertyPlantAndEquipmentNet 4569237.00
commonStockSharesOutstanding 1746000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
totalAssets 17601272.00
intangibleAssets 1891767.00
otherCurrentAssets 714543.00
totalLiab 5470110.00
totalStockholderEquity 12131162.00
otherCurrentLiab 410782.00
commonStock 2110.00
retainedEarnings -11687494.00
otherLiab 483750.00
otherAssets 388660.00
cash 2381087.00
totalCurrentLiabilities 4327609.00
currentDeferredRevenue 365447.00
netDebt -1881087.00
shortTermDebt 729700.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 24776430.00
propertyPlantEquipment 905190.00
totalCurrentAssets 6874825.00
longTermInvestments 505000.00
netTangibleAssets 12131162.00
netReceivables 1515526.00
longTermDebt 500000.00
inventory 2263669.00
accountsPayable 3027071.00
accumulatedOtherComprehensiveIncome -959884.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -11687494.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 3680191.00
nonCurrentAssetsTotal 10726447.00
capitalLeaseObligations 388451.00
nonCurrentLiabilitiesOther 642501.00
nonCurrentLiabilitiesTotal 1142501.00
capitalSurpluse 30627853.00
liabilitiesAndStockholdersEquity 17601272.00
cashAndShortTermInvestments 2381087.00
propertyPlantAndEquipmentGross 4649489.00
propertyPlantAndEquipmentNet 4649489.00
commonStockSharesOutstanding 1746000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 16353865.00
intangibleAssets 1948263.00
otherCurrentAssets 464165.00
totalLiab 4361001.00
totalStockholderEquity 11992864.00
otherCurrentLiab 1472342.00
commonStock 2110.00
retainedEarnings -12311138.00
otherLiab 445611.00
otherAssets 1621046.00
cash 1989974.00
totalCurrentLiabilities 3915390.00
currentDeferredRevenue 337234.00
netDebt -1989974.00
otherStockholderEquity 25283987.00
propertyPlantEquipment 4698550.00
totalCurrentAssets 8086006.00
longTermInvestments 1282072.00
netTangibleAssets 10044601.00
netReceivables 551981.00
inventory 2954947.00
accountsPayable 2105814.00
accumulatedOtherComprehensiveIncome -982095.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12311138.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 1621046.00
nonCurrentAssetsTotal 8267859.00
nonCurrentLiabilitiesOther 445611.00
nonCurrentLiabilitiesTotal 445611.00
capitalSurpluse 30622547.00
liabilitiesAndStockholdersEquity 16353865.00
cashAndShortTermInvestments 1989974.00
propertyPlantAndEquipmentGross 4698550.00
propertyPlantAndEquipmentNet 4698550.00
commonStockSharesOutstanding 1845000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 16966324.00
intangibleAssets 2004759.00
otherCurrentAssets 597097.00
totalLiab 4757869.00
totalStockholderEquity 12208455.00
deferredLongTermLiab 0.00
otherCurrentLiab 1459462.00
commonStock 2110.00
retainedEarnings -12166358.00
otherLiab 518180.00
goodWill 0.00
otherAssets 1714019.00
cash 2372837.00
totalCurrentLiabilities 4239689.00
currentDeferredRevenue 345929.00
netDebt -2372837.00
shortTermDebt 975083.00
otherStockholderEquity 25282963.00
propertyPlantEquipment 5332691.00
totalCurrentAssets 7914855.00
netTangibleAssets 10203696.00
shortTermInvestments 0.00
netReceivables 467134.00
longTermDebt 0.00
inventory 4477787.00
accountsPayable 2434298.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -910260.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12166358.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 1714019.00
nonCurrentAssetsTotal 9051469.00
nonCurrentLiabilitiesOther 518180.00
nonCurrentLiabilitiesTotal 518180.00
capitalSurpluse 30621523.00
liabilitiesAndStockholdersEquity 16966324.00
cashAndShortTermInvestments 2372837.00
propertyPlantAndEquipmentGross 19043546.00
propertyPlantAndEquipmentNet 5332691.00
accumulatedDepreciation 13710855.00
commonStockSharesOutstanding 1845000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
totalAssets 20133771.00
intangibleAssets 2061256.00
otherCurrentAssets 3729111.00
totalLiab 7391305.00
totalStockholderEquity 12742466.00
deferredLongTermLiab 0.00
otherCurrentLiab 2831508.00
commonStock 2110.00
retainedEarnings -11624056.00
otherLiab 458750.00
goodWill 0.00
otherAssets 1682652.00
cash 2764088.00
totalCurrentLiabilities 6932555.00
currentDeferredRevenue 356028.00
netDebt 91773.00
shortTermDebt 2855861.00
shortLongTermDebt 2355861.00
shortLongTermDebtTotal 2855861.00
otherStockholderEquity 25275429.00
propertyPlantEquipment 10882692.00
totalCurrentAssets 10948517.00
longTermInvestments 1344513.00
netTangibleAssets 10681210.00
shortTermInvestments 0.00
netReceivables 350117.00
longTermDebt 0.00
inventory 4105201.00
accountsPayable 2304912.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -911017.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11624056.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 1682652.00
nonCurrentAssetsTotal 9185254.00
nonCurrentLiabilitiesOther 458750.00
nonCurrentLiabilitiesTotal 458750.00
capitalSurpluse 30613989.00
liabilitiesAndStockholdersEquity 20133771.00
cashAndShortTermInvestments 2764088.00
propertyPlantAndEquipmentGross 24510673.00
propertyPlantAndEquipmentNet 5441346.00
accumulatedDepreciation 13627981.00
commonStockSharesOutstanding 1845000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
totalAssets 21321642.00
intangibleAssets 2117752.00
otherCurrentAssets 715957.00
totalLiab 7530166.00
totalStockholderEquity 13791476.00
deferredLongTermLiab 0.00
otherCurrentLiab 3327754.00
commonStock 2110.00
retainedEarnings -10646102.00
otherLiab 458674.00
goodWill 0.00
otherAssets 4811420.00
cash 3676840.00
totalCurrentLiabilities 7071492.00
currentDeferredRevenue 356210.00
netDebt -739739.00
shortTermDebt 2937101.00
shortLongTermDebt 2437101.00
shortLongTermDebtTotal 2937101.00
otherStockholderEquity 25267894.00
propertyPlantEquipment 905190.00
totalCurrentAssets 8844619.00
netTangibleAssets 13791476.00
shortTermInvestments 0.00
netReceivables 274569.00
longTermDebt 0.00
inventory 4177253.00
accountsPayable 2114304.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -832426.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10646102.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4811420.00
nonCurrentAssetsTotal 12477023.00
nonCurrentLiabilitiesOther 458674.00
nonCurrentLiabilitiesTotal 458674.00
capitalSurpluse 30606454.00
liabilitiesAndStockholdersEquity 21321642.00
cashAndShortTermInvestments 3676840.00
propertyPlantAndEquipmentGross 5547851.00
propertyPlantAndEquipmentNet 5547851.00
accumulatedDepreciation 13499266.00
commonStockSharesOutstanding 1845000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
totalAssets 21075996.00
intangibleAssets 2174248.00
otherCurrentAssets 399154.00
totalLiab 6711409.00
totalStockholderEquity 14364587.00
deferredLongTermLiab 0.00
otherCurrentLiab 1545139.00
commonStock 2110.00
retainedEarnings -10040229.00
otherLiab 453000.00
goodWill 0.00
otherAssets 7003000.00
cash 3272788.00
totalCurrentLiabilities 6258055.00
netDebt -227367.00
shortTermDebt 3045421.00
shortLongTermDebt 2545421.00
shortLongTermDebtTotal 3045421.00
otherStockholderEquity 25260360.00
propertyPlantEquipment 5677239.00
totalCurrentAssets 8395684.00
netTangibleAssets 14364587.00
shortTermInvestments 0.00
netReceivables 168257.00
longTermDebt 0.00
inventory 4555485.00
accountsPayable 1667495.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -857654.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10040229.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4828825.00
nonCurrentAssetsTotal 12680312.00
nonCurrentLiabilitiesOther 453354.00
nonCurrentLiabilitiesTotal 453354.00
capitalSurpluse 30598920.00
liabilitiesAndStockholdersEquity 21075996.00
cashAndShortTermInvestments 3272788.00
propertyPlantAndEquipmentGross 19055260.00
propertyPlantAndEquipmentNet 5677239.00
accumulatedDepreciation -13378021.00
commonStockSharesOutstanding 1845000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
totalAssets 21454548.00
intangibleAssets 2230745.00
otherCurrentAssets 500458.00
totalLiab 6695719.00
totalStockholderEquity 14758829.00
deferredLongTermLiab 0.00
otherCurrentLiab 500155.00
commonStock 2110.00
retainedEarnings -9599292.00
otherLiab 433000.00
goodWill 0.00
otherAssets 7593000.00
cash 2465411.00
totalCurrentLiabilities 6263330.00
netDebt 161250.00
shortTermDebt 2626661.00
shortLongTermDebt 2626661.00
shortLongTermDebtTotal 2626661.00
otherStockholderEquity 25251916.00
propertyPlantEquipment 5797867.00
totalCurrentAssets 8064099.00
netTangibleAssets 12528084.00
shortTermInvestments 0.00
netReceivables 220636.00
longTermDebt 0.00
inventory 4877594.00
accountsPayable 3136514.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -895905.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9599292.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4826837.00
deferredLongTermAssetCharges 535000.00
nonCurrentAssetsTotal 13390449.00
nonCurrentLiabilitiesOther 432389.00
nonCurrentLiabilitiesTotal 432389.00
capitalSurpluse 30590476.00
liabilitiesAndStockholdersEquity 21454548.00
cashAndShortTermInvestments 2465411.00
propertyPlantAndEquipmentGross 18987635.00
propertyPlantAndEquipmentNet 5797867.00
accumulatedDepreciation -13189768.00
commonStockSharesOutstanding 1845000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
totalAssets 22506824.00
intangibleAssets 2287240.00
otherCurrentAssets 850973.00
totalLiab 7481002.00
totalStockholderEquity 15025822.00
deferredLongTermLiab 0.00
otherCurrentLiab 517272.00
commonStock 2110.00
retainedEarnings -9280189.00
otherLiab 441000.00
goodWill 0.00
otherAssets 7611000.00
cash 3448928.00
totalCurrentLiabilities 4684158.00
netDebt -768107.00
shortTermDebt 324960.00
shortLongTermDebt 2680821.00
shortLongTermDebtTotal 2680821.00
otherStockholderEquity 25243472.00
propertyPlantEquipment 5937119.00
totalCurrentAssets 8959387.00
longTermInvestments 1463925.00
netTangibleAssets 12738582.00
shortTermInvestments 0.00
netReceivables 228545.00
longTermDebt 2355861.00
inventory 4430941.00
accountsPayable 3841926.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -939571.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9280189.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4820078.00
deferredLongTermAssetCharges 503000.00
nonCurrentAssetsTotal 13547437.00
longTermDebtTotal 2355861.00
nonCurrentLiabilitiesOther 440983.00
nonCurrentLiabilitiesTotal 2796844.00
capitalSurpluse 30582032.00
liabilitiesAndStockholdersEquity 22506824.00
cashAndShortTermInvestments 3448928.00
propertyPlantAndEquipmentGross 18981574.00
propertyPlantAndEquipmentNet 5937119.00
accumulatedDepreciation -13044455.00
commonStockSharesOutstanding 1845000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 22962139.00
intangibleAssets 2343737.00
otherCurrentAssets 829110.00
totalLiab 7490258.00
totalStockholderEquity 15471881.00
deferredLongTermLiab 0.00
otherCurrentLiab 590262.00
commonStock 2110.00
retainedEarnings -8760524.00
otherLiab 414000.00
goodWill 0.00
otherAssets 7627000.00
cash 3829293.00
totalCurrentLiabilities 4639211.00
netDebt -1034793.00
shortTermDebt 357399.00
shortLongTermDebt 1718232.00
shortLongTermDebtTotal 2794500.00
otherStockholderEquity 25235028.00
propertyPlantEquipment 5955808.00
totalCurrentAssets 9378770.00
longTermInvestments 1492679.00
netTangibleAssets 13128144.00
shortTermInvestments 0.00
netReceivables 473947.00
longTermDebt 2437101.00
inventory 4246420.00
accountsPayable 3691550.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1004733.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8760524.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4795824.00
deferredLongTermAssetCharges 488000.00
nonCurrentAssetsTotal 13583369.00
longTermDebtTotal 2437101.00
nonCurrentLiabilitiesOther 413946.00
nonCurrentLiabilitiesTotal 2851047.00
capitalSurpluse 30573588.00
liabilitiesAndStockholdersEquity 22962139.00
cashAndShortTermInvestments 3829293.00
propertyPlantAndEquipmentGross 18868131.00
propertyPlantAndEquipmentNet 5955808.00
accumulatedDepreciation -12912323.00
commonStockSharesOutstanding 1846000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
totalAssets 22465727.00
intangibleAssets 2400234.00
otherCurrentAssets 571377.00
totalLiab 7551555.00
totalStockholderEquity 14914172.00
deferredLongTermLiab 0.00
otherCurrentLiab 1881613.00
commonStock 2110.00
retainedEarnings -9284317.00
otherLiab 410000.00
goodWill 0.00
otherAssets 7680000.00
cash 3606817.00
totalCurrentLiabilities 4623401.00
netDebt -699380.00
shortTermDebt 389096.00
shortLongTermDebt 389096.00
shortLongTermDebtTotal 2907437.00
otherStockholderEquity 25226584.00
propertyPlantEquipment 5854302.00
totalCurrentAssets 8932068.00
longTermInvestments 1521005.00
netTangibleAssets 12513938.00
shortTermInvestments 0.00
netReceivables 266044.00
longTermDebt 2518341.00
inventory 4487830.00
accountsPayable 2352692.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1030205.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9284317.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4792123.00
deferredLongTermAssetCharges 487000.00
nonCurrentAssetsTotal 13533659.00
longTermDebtTotal 2518341.00
nonCurrentLiabilitiesOther 409813.00
nonCurrentLiabilitiesTotal 2928154.00
capitalSurpluse 30565144.00
liabilitiesAndStockholdersEquity 22465727.00
cashAndShortTermInvestments 3606817.00
propertyPlantAndEquipmentGross 18600665.00
propertyPlantAndEquipmentNet 5854302.00
accumulatedDepreciation -12746363.00
commonStockSharesOutstanding 1845000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 22305567.00
intangibleAssets 2456729.00
otherCurrentAssets 616556.00
totalLiab 7564452.00
totalStockholderEquity 14741115.00
deferredLongTermLiab 0.00
otherCurrentLiab 480483.00
commonStock 14773.00
retainedEarnings -9556608.00
otherLiab 382000.00
goodWill 0.00
otherAssets 7732000.00
cash 3170008.00
totalCurrentLiabilities 4582531.00
netDebt -144392.00
shortTermDebt 426035.00
shortLongTermDebtTotal 3025616.00
otherStockholderEquity 25213339.00
propertyPlantEquipment 5895664.00
totalCurrentAssets 8678507.00
longTermInvestments 1548911.00
netTangibleAssets 12284386.00
shortTermInvestments 0.00
netReceivables 670562.00
longTermDebt 2599581.00
inventory 4221381.00
accountsPayable 3676013.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -930389.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9556608.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4774667.00
deferredLongTermAssetCharges 500000.00
nonCurrentAssetsTotal 13627060.00
longTermDebtTotal 2599581.00
nonCurrentLiabilitiesOther 382340.00
nonCurrentLiabilitiesTotal 2981921.00
capitalSurpluse 30551899.00
liabilitiesAndStockholdersEquity 22305567.00
cashAndShortTermInvestments 3170008.00
propertyPlantAndEquipmentGross 18718483.00
propertyPlantAndEquipmentNet 5895664.00
accumulatedDepreciation -12822819.00
commonStockSharesOutstanding 1846000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 23378785.00
intangibleAssets 2520583.00
otherCurrentAssets 1356963.00
totalLiab 8714614.00
totalStockholderEquity 14664171.00
deferredLongTermLiab 0.00
otherCurrentLiab 544223.00
commonStock 14773.00
retainedEarnings -9691085.00
otherLiab 394000.00
goodWill 0.00
otherAssets 7811000.00
cash 3465726.00
totalCurrentLiabilities 5395306.00
netDebt 173546.00
shortTermDebt 714112.00
shortLongTermDebtTotal 3639272.00
otherStockholderEquity 25196369.00
propertyPlantEquipment 6066338.00
totalCurrentAssets 9502189.00
longTermInvestments 1576402.00
netTangibleAssets 12143588.00
shortTermInvestments 0.00
netReceivables 154830.00
longTermDebt 2925160.00
inventory 4524670.00
accountsPayable 4136971.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -855886.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9691085.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4756675.00
deferredLongTermAssetCharges 533000.00
nonCurrentAssetsTotal 13876596.00
longTermDebtTotal 2925160.00
nonCurrentLiabilitiesOther 394148.00
nonCurrentLiabilitiesTotal 3319308.00
capitalSurpluse 30534929.00
liabilitiesAndStockholdersEquity 23378785.00
cashAndShortTermInvestments 3465726.00
propertyPlantAndEquipmentGross 18765118.00
propertyPlantAndEquipmentNet 6066338.00
accumulatedDepreciation -12698780.00
commonStockSharesOutstanding 1845569.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
totalAssets 24844597.00
intangibleAssets 2588116.00
otherCurrentAssets 1225934.00
totalLiab 9062171.00
totalStockholderEquity 15782426.00
deferredLongTermLiab 53000.00
otherCurrentLiab 536425.00
commonStock 14773.00
retainedEarnings -8702922.00
otherLiab 389000.00
goodWill 0.00
otherAssets 7931000.00
cash 3893496.00
totalCurrentLiabilities 5578587.00
netDebt -102416.00
shortTermDebt 749850.00
shortLongTermDebtTotal 3791080.00
otherStockholderEquity 25179399.00
propertyPlantEquipment 6246441.00
totalCurrentAssets 10668316.00
longTermInvestments 1603484.00
netTangibleAssets 13194310.00
shortTermInvestments 0.00
netReceivables 684747.00
longTermDebt 3041230.00
inventory 4864139.00
accountsPayable 4292312.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -708824.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8702922.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4747724.00
deferredLongTermAssetCharges 594000.00
nonCurrentAssetsTotal 14176281.00
longTermDebtTotal 3041230.00
nonCurrentLiabilitiesOther 389354.00
nonCurrentLiabilitiesTotal 3483584.00
capitalSurpluse 30517959.00
liabilitiesAndStockholdersEquity 24844597.00
cashAndShortTermInvestments 3893496.00
propertyPlantAndEquipmentGross 18779533.00
propertyPlantAndEquipmentNet 6246441.00
accumulatedDepreciation -12533092.00
commonStockSharesOutstanding 1846000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
totalAssets 24261032.00
intangibleAssets 2655647.00
otherCurrentAssets 1140680.00
totalLiab 8378537.00
totalStockholderEquity 15882495.00
deferredLongTermLiab 94000.00
otherCurrentLiab 2078036.00
commonStock 14773.00
retainedEarnings -8659262.00
otherLiab 406000.00
goodWill 0.00
otherAssets 8042000.00
cash 3262263.00
totalCurrentLiabilities 4719257.00
currentDeferredRevenue 94000000.00
netDebt 678817.00
shortTermDebt 781505.00
shortLongTermDebt 781505.00
shortLongTermDebtTotal 3941080.00
otherStockholderEquity 25161257.00
propertyPlantEquipment 6419127.00
totalCurrentAssets 9799709.00
longTermInvestments 1630164.00
netTangibleAssets 13226848.00
shortTermInvestments 0.00
netReceivables 224044.00
longTermDebt 3159575.00
inventory 5172722.00
accountsPayable 1859716.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -634273.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8659262.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4763549.00
deferredLongTermAssetCharges 623000.00
nonCurrentAssetsTotal 14461323.00
longTermDebtTotal 3159575.00
nonCurrentLiabilitiesOther 405705.00
nonCurrentLiabilitiesTotal 3659280.00
capitalSurpluse 30499817.00
liabilitiesAndStockholdersEquity 24261032.00
cashAndShortTermInvestments 3262263.00
propertyPlantAndEquipmentGross 18766218.00
propertyPlantAndEquipmentNet 6419127.00
accumulatedDepreciation -12347091.00
commonStockSharesOutstanding 1845569.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalAssets 25075810.00
intangibleAssets 2723179.00
otherCurrentAssets 843657.00
totalLiab 8957834.00
totalStockholderEquity 16117976.00
deferredLongTermLiab 0.00
otherCurrentLiab 550423.00
commonStock 14773.00
retainedEarnings -8453145.00
otherLiab 378000.00
goodWill 0.00
otherAssets 8189000.00
cash 3158965.00
totalCurrentLiabilities 5300420.00
netDebt 934184.00
shortTermDebt 813560.00
shortLongTermDebtTotal 4093149.00
otherStockholderEquity 25145920.00
propertyPlantEquipment 6574752.00
totalCurrentAssets 10311588.00
longTermInvestments 1656449.00
netTangibleAssets 13394797.00
shortTermInvestments 0.00
netReceivables 689479.00
longTermDebt 3279589.00
inventory 5619487.00
accountsPayable 3936437.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -589572.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8453145.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4752291.00
deferredLongTermAssetCharges 714000.00
nonCurrentAssetsTotal 14764222.00
longTermDebtTotal 3279589.00
nonCurrentLiabilitiesOther 377825.00
nonCurrentLiabilitiesTotal 3657414.00
capitalSurpluse 30484480.00
liabilitiesAndStockholdersEquity 25075810.00
cashAndShortTermInvestments 3158965.00
propertyPlantAndEquipmentGross 18757833.00
propertyPlantAndEquipmentNet 6574752.00
accumulatedDepreciation -12183081.00
commonStockSharesOutstanding 1845444.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 26527240.00
intangibleAssets 2790711.00
otherCurrentAssets 1007789.00
totalLiab 10181673.00
totalStockholderEquity 16345567.00
deferredLongTermLiab 0.00
otherCurrentLiab 857510.00
commonStock 14673.00
retainedEarnings -8164144.00
otherLiab 446000.00
goodWill 0.00
otherAssets 8293000.00
cash 4497299.00
totalCurrentLiabilities 9088206.00
netDebt -55836.00
shortTermDebt 3794019.00
shortLongTermDebtTotal 4441463.00
otherStockholderEquity 25011937.00
propertyPlantEquipment 6721789.00
totalCurrentAssets 11511920.00
longTermInvestments 1682342.00
netTangibleAssets 13554856.00
shortTermInvestments 0.00
netReceivables 537322.00
longTermDebt 647444.00
inventory 5469510.00
accountsPayable 4436677.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -516899.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14673.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8164144.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4802820.00
deferredLongTermAssetCharges 700000.00
nonCurrentAssetsTotal 15015320.00
longTermDebtTotal 647444.00
nonCurrentLiabilitiesOther 446023.00
nonCurrentLiabilitiesTotal 1093467.00
capitalSurpluse 30350497.00
liabilitiesAndStockholdersEquity 26527240.00
cashAndShortTermInvestments 4497299.00
propertyPlantAndEquipmentGross 19010958.00
propertyPlantAndEquipmentNet 6721789.00
accumulatedDepreciation -12289169.00
commonStockSharesOutstanding 1831283.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 27623209.00
intangibleAssets 2858243.00
otherCurrentAssets 1157391.00
totalLiab 10523287.00
totalStockholderEquity 17099922.00
deferredLongTermLiab 0.00
otherCurrentLiab 1141318.00
commonStock 14673.00
retainedEarnings -7318148.00
otherLiab 430000.00
goodWill 0.00
otherAssets 8243000.00
cash 5845823.00
totalCurrentLiabilities 6667156.00
netDebt -2419506.00
shortTermDebt 697423.00
shortLongTermDebtTotal 3426317.00
otherStockholderEquity 24992622.00
propertyPlantEquipment 6852024.00
totalCurrentAssets 12527512.00
longTermInvestments 1707852.00
netTangibleAssets 14241679.00
shortTermInvestments 0.00
netReceivables 291942.00
longTermDebt 3426317.00
inventory 5232356.00
accountsPayable 4828415.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -589225.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14673.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7318148.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4787430.00
deferredLongTermAssetCharges 598000.00
nonCurrentAssetsTotal 15095697.00
longTermDebtTotal 3426317.00
nonCurrentLiabilitiesOther 429814.00
nonCurrentLiabilitiesTotal 3856131.00
capitalSurpluse 30331182.00
liabilitiesAndStockholdersEquity 27623209.00
cashAndShortTermInvestments 5845823.00
propertyPlantAndEquipmentGross 18984112.00
propertyPlantAndEquipmentNet 6852024.00
accumulatedDepreciation -12132088.00
commonStockSharesOutstanding 1831712.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
totalAssets 26847810.00
intangibleAssets 2925775.00
otherCurrentAssets 979615.00
totalLiab 9850532.00
totalStockholderEquity 16997278.00
deferredLongTermLiab 0.00
otherCurrentLiab 3160859.00
commonStock 14673.00
retainedEarnings -7434595.00
otherLiab 419000.00
goodWill 0.00
otherAssets 8389000.00
cash 4989392.00
totalCurrentLiabilities 5884480.00
netDebt -1442125.00
shortTermDebt 697423.00
shortLongTermDebt 697423.00
shortLongTermDebtTotal 3547267.00
otherStockholderEquity 24983038.00
propertyPlantEquipment 6925970.00
totalCurrentAssets 11533210.00
longTermInvestments 1732982.00
netTangibleAssets 14071503.00
shortTermInvestments 0.00
netReceivables 386738.00
longTermDebt 3547267.00
inventory 5177465.00
accountsPayable 2026198.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -565838.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14673.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7434595.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4776855.00
deferredLongTermAssetCharges 686000.00
nonCurrentAssetsTotal 15314600.00
longTermDebtTotal 3547267.00
nonCurrentLiabilitiesOther 418785.00
nonCurrentLiabilitiesTotal 3966052.00
capitalSurpluse 30321598.00
liabilitiesAndStockholdersEquity 26847810.00
cashAndShortTermInvestments 4989392.00
propertyPlantAndEquipmentGross 18945772.00
propertyPlantAndEquipmentNet 6925970.00
accumulatedDepreciation -12019802.00
commonStockSharesOutstanding 1818569.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 26578860.00
intangibleAssets 2993307.00
otherCurrentAssets 1218202.00
totalLiab 10703159.00
totalStockholderEquity 15875701.00
deferredLongTermLiab 0.00
otherCurrentLiab 1285127.00
commonStock 14520.00
retainedEarnings -8432918.00
otherLiab 401000.00
goodWill 0.00
otherAssets 7998000.00
cash 5178599.00
totalCurrentLiabilities 6633723.00
netDebt -1510440.00
shortTermDebt 697423.00
shortLongTermDebtTotal 3668159.00
otherStockholderEquity 24798686.00
propertyPlantEquipment 6703894.00
totalCurrentAssets 11876388.00
longTermInvestments 1757739.00
netTangibleAssets 12882394.00
shortTermInvestments 0.00
netReceivables 374480.00
longTermDebt 3668159.00
inventory 5105107.00
accountsPayable 4651173.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -504587.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14520.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8432918.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 5005271.00
nonCurrentAssetsTotal 14702472.00
longTermDebtTotal 3668159.00
nonCurrentLiabilitiesOther 401277.00
nonCurrentLiabilitiesTotal 4069436.00
capitalSurpluse 30137246.00
liabilitiesAndStockholdersEquity 26578860.00
cashAndShortTermInvestments 5178599.00
propertyPlantAndEquipmentGross 18685411.00
propertyPlantAndEquipmentNet 6703894.00
accumulatedDepreciation -11981517.00
commonStockSharesOutstanding 1821426.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalAssets 26690079.00
intangibleAssets 3060839.00
otherCurrentAssets 1528073.00
totalLiab 10935298.00
totalStockholderEquity 15754781.00
deferredLongTermLiab 0.00
otherCurrentLiab 1231244.00
commonStock 14520.00
retainedEarnings -8598880.00
otherLiab 427000.00
goodWill 0.00
otherAssets 8051000.00
cash 4929321.00
totalCurrentLiabilities 7019286.00
netDebt -1440445.00
shortTermDebt 647423.00
shortLongTermDebtTotal 3488876.00
otherStockholderEquity 24786627.00
propertyPlantEquipment 6517160.00
totalCurrentAssets 12121326.00
longTermInvestments 1782129.00
netTangibleAssets 12693942.00
shortTermInvestments 0.00
netReceivables 312172.00
longTermDebt 3488876.00
inventory 5351760.00
accountsPayable 5140619.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -447486.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14520.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8598880.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4990754.00
nonCurrentAssetsTotal 14568753.00
longTermDebtTotal 3488876.00
nonCurrentLiabilitiesOther 427136.00
nonCurrentLiabilitiesTotal 3916012.00
capitalSurpluse 30125187.00
liabilitiesAndStockholdersEquity 26690079.00
cashAndShortTermInvestments 4929321.00
propertyPlantAndEquipmentGross 18659907.00
propertyPlantAndEquipmentNet 6517160.00
accumulatedDepreciation -12142747.00
commonStockSharesOutstanding 1809426.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 26888444.00
intangibleAssets 3128371.00
otherCurrentAssets 1314301.00
totalLiab 10864120.00
totalStockholderEquity 16024324.00
deferredLongTermLiab 0.00
otherCurrentLiab 525160.00
commonStock 14520.00
retainedEarnings -8310114.00
otherLiab 935000.00
goodWill 0.00
otherAssets 8013000.00
cash 4882528.00
totalCurrentLiabilities 6319894.00
netDebt -1273584.00
shortTermDebt 647423.00
shortLongTermDebtTotal 3608944.00
otherStockholderEquity 24774568.00
propertyPlantEquipment 6615115.00
totalCurrentAssets 12259701.00
longTermInvestments 1806156.00
netTangibleAssets 12895953.00
shortTermInvestments 0.00
netReceivables 277241.00
longTermDebt 3608944.00
inventory 5785631.00
accountsPayable 5147311.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -454650.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14520.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8310114.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4885257.00
nonCurrentAssetsTotal 14628743.00
longTermDebtTotal 3608944.00
nonCurrentLiabilitiesOther 935282.00
nonCurrentLiabilitiesTotal 4544226.00
capitalSurpluse 30113128.00
liabilitiesAndStockholdersEquity 26888444.00
cashAndShortTermInvestments 4882528.00
propertyPlantAndEquipmentGross 18593869.00
propertyPlantAndEquipmentNet 6615115.00
accumulatedDepreciation -11978754.00
commonStockSharesOutstanding 1809426.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 27598751.00
intangibleAssets 3195903.00
otherCurrentAssets 1006099.00
totalLiab 11468279.00
totalStockholderEquity 16130472.00
deferredLongTermLiab 127000.00
otherCurrentLiab 3099527.00
commonStock 14520.00
retainedEarnings -8159164.00
otherLiab 911000.00
goodWill 0.00
otherAssets 7708000.00
cash 6656798.00
totalCurrentLiabilities 6649345.00
currentDeferredRevenue 127000000.00
netDebt -2875191.00
shortTermDebt 581004.00
shortLongTermDebtTotal 3781607.00
otherStockholderEquity 24762509.00
propertyPlantEquipment 6735419.00
totalCurrentAssets 13156069.00
longTermInvestments 1829827.00
netTangibleAssets 12934569.00
shortTermInvestments 0.00
netReceivables 278482.00
longTermDebt 3781607.00
inventory 5214690.00
accountsPayable 2968814.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -487393.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14520.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8159164.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4511360.00
nonCurrentAssetsTotal 14442682.00
longTermDebtTotal 3781607.00
nonCurrentLiabilitiesOther 910327.00
nonCurrentLiabilitiesTotal 4818934.00
capitalSurpluse 30101069.00
liabilitiesAndStockholdersEquity 27598751.00
cashAndShortTermInvestments 6656798.00
propertyPlantAndEquipmentGross 18541296.00
propertyPlantAndEquipmentNet 6735419.00
accumulatedDepreciation -11805877.00
commonStockSharesOutstanding 1839283.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 27147743.00
intangibleAssets 3263436.00
otherCurrentAssets 1356381.00
totalLiab 11552051.00
totalStockholderEquity 15595692.00
deferredLongTermLiab 292000.00
otherCurrentLiab 742811.00
commonStock 14513.00
retainedEarnings -8535799.00
otherLiab 695000.00
goodWill 0.00
otherAssets 7696000.00
cash 5744193.00
totalCurrentLiabilities 7817234.00
netDebt -2996738.00
shortTermDebt 1713659.00
shortLongTermDebtTotal 2747455.00
otherStockholderEquity 24646571.00
propertyPlantEquipment 6880018.00
totalCurrentAssets 12571904.00
longTermInvestments 1853146.00
netTangibleAssets 12332256.00
shortTermInvestments 0.00
netReceivables 391272.00
longTermDebt 2747455.00
inventory 5080058.00
accountsPayable 5360764.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -529593.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14513.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8535799.00
treasuryStock -5461079.00
nonCurrrentAssetsOther 4432385.00
nonCurrentAssetsTotal 14575839.00
longTermDebtTotal 2747455.00
nonCurrentLiabilitiesOther 695362.00
nonCurrentLiabilitiesTotal 3734817.00
capitalSurpluse 30107650.00
liabilitiesAndStockholdersEquity 27147743.00
cashAndShortTermInvestments 5744193.00
propertyPlantAndEquipmentGross 18516237.00
propertyPlantAndEquipmentNet 6880018.00
accumulatedDepreciation -11636219.00
commonStockSharesOutstanding 1834569.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 24615519.00
intangibleAssets 1366630.00
otherCurrentAssets 1770872.00
totalLiab 9353819.00
totalStockholderEquity 15261700.00
deferredLongTermLiab 166000.00
otherCurrentLiab 525415.00
commonStock 14512.00
retainedEarnings -8828504.00
otherLiab 630000.00
goodWill 0.00
otherAssets 5817000.00
cash 4255963.00
totalCurrentLiabilities 6363528.00
netDebt -2061834.00
shortTermDebt 444807.00
shortLongTermDebtTotal 2194129.00
otherStockholderEquity 24635959.00
propertyPlantEquipment 6875143.00
totalCurrentAssets 11923116.00
longTermInvestments 1876119.00
netTangibleAssets 13895070.00
shortTermInvestments 0.00
netReceivables 314271.00
longTermDebt 2194129.00
inventory 5582010.00
accountsPayable 5393306.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -560267.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14512.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8828504.00
treasuryStock -5461079.00
nonCurrrentAssetsOther 4450630.00
nonCurrentAssetsTotal 12692403.00
longTermDebtTotal 2194129.00
nonCurrentLiabilitiesOther 630162.00
nonCurrentLiabilitiesTotal 2990291.00
capitalSurpluse 30097038.00
liabilitiesAndStockholdersEquity 24615519.00
cashAndShortTermInvestments 4255963.00
propertyPlantAndEquipmentGross 18346594.00
propertyPlantAndEquipmentNet 6875143.00
accumulatedDepreciation -11471451.00
commonStockSharesOutstanding 1815426.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 26179993.00
intangibleAssets 1405132.00
otherCurrentAssets 1790567.00
totalLiab 10408434.00
totalStockholderEquity 15771559.00
deferredLongTermLiab 243000.00
otherCurrentLiab 854146.00
commonStock 14512.00
retainedEarnings -8362376.00
otherLiab 439000.00
goodWill 0.00
otherAssets 5871000.00
cash 5865285.00
totalCurrentLiabilities 7428737.00
netDebt -3567426.00
shortTermDebt 520627.00
shortLongTermDebtTotal 2297859.00
otherStockholderEquity 24630746.00
propertyPlantEquipment 6995023.00
totalCurrentAssets 13314236.00
longTermInvestments 1898750.00
netTangibleAssets 14366427.00
shortTermInvestments 0.00
netReceivables 287429.00
longTermDebt 2297859.00
inventory 5370955.00
accountsPayable 6053964.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -511323.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14512.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8362376.00
treasuryStock -5455715.00
nonCurrrentAssetsOther 4465602.00
nonCurrentAssetsTotal 12865757.00
longTermDebtTotal 2297859.00
nonCurrentLiabilitiesOther 438838.00
nonCurrentLiabilitiesTotal 2979697.00
capitalSurpluse 30086461.00
liabilitiesAndStockholdersEquity 26179993.00
cashAndShortTermInvestments 5865285.00
propertyPlantAndEquipmentGross 18442307.00
propertyPlantAndEquipmentNet 6995023.00
accumulatedDepreciation -11447284.00
commonStockSharesOutstanding 1815426.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
totalAssets 25258541.00
intangibleAssets 1443635.00
otherCurrentAssets 1070301.00
totalLiab 9676671.00
totalStockholderEquity 15581870.00
deferredLongTermLiab 289000.00
otherCurrentLiab 3060889.00
commonStock 14512.00
retainedEarnings -8557178.00
otherLiab 372000.00
goodWill 0.00
otherAssets 5656000.00
cash 5801042.00
totalCurrentLiabilities 6614631.00
currentDeferredRevenue 289000000.00
netDebt -3399730.00
shortTermDebt 629631.00
shortLongTermDebtTotal 2401312.00
otherStockholderEquity 24619086.00
propertyPlantEquipment 7111772.00
totalCurrentAssets 12490692.00
longTermInvestments 1923000.00
netTangibleAssets 14138235.00
shortTermInvestments 0.00
netReceivables 356433.00
longTermDebt 2401312.00
inventory 5262916.00
accountsPayable 2924111.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -494550.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14512.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8557178.00
treasuryStock -5455715.00
nonCurrrentAssetsOther 4212442.00
nonCurrentAssetsTotal 12767849.00
longTermDebtTotal 2401312.00
nonCurrentLiabilitiesOther 371728.00
nonCurrentLiabilitiesTotal 3062040.00
capitalSurpluse 30074801.00
liabilitiesAndStockholdersEquity 25258541.00
cashAndShortTermInvestments 5801042.00
propertyPlantAndEquipmentGross 18454805.00
propertyPlantAndEquipmentNet 7111772.00
accumulatedDepreciation -11343033.00
commonStockSharesOutstanding 1806141.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 24937791.00
intangibleAssets 1482137.00
otherCurrentAssets 1392335.00
totalLiab 9886614.00
totalStockholderEquity 15051177.00
deferredLongTermLiab 342000.00
otherCurrentLiab 2661105.00
commonStock 14462.00
retainedEarnings -8868420.00
otherLiab 268000.00
goodWill 0.00
otherAssets 5425000.00
cash 4901083.00
totalCurrentLiabilities 6772945.00
netDebt -2396933.00
shortTermDebt 770944.00
shortLongTermDebtTotal 2504150.00
otherStockholderEquity 24419628.00
propertyPlantEquipment 7209244.00
totalCurrentAssets 12303917.00
longTermInvestments 1699940.00
netTangibleAssets 13569040.00
shortTermInvestments 0.00
netReceivables 647429.00
longTermDebt 2504150.00
inventory 5363070.00
accountsPayable 3340896.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -514493.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14462.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8868420.00
treasuryStock -5732854.00
nonCurrrentAssetsOther 3942493.00
nonCurrentAssetsTotal 12633874.00
longTermDebtTotal 2504150.00
nonCurrentLiabilitiesOther 267519.00
nonCurrentLiabilitiesTotal 3113669.00
capitalSurpluse 30152482.00
liabilitiesAndStockholdersEquity 24937791.00
cashAndShortTermInvestments 4901083.00
propertyPlantAndEquipmentGross 18841284.00
propertyPlantAndEquipmentNet 7209244.00
accumulatedDepreciation -11632040.00
commonStockSharesOutstanding 1805141.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 25542132.00
intangibleAssets 1520639.00
otherCurrentAssets 1411070.00
totalLiab 10537478.00
totalStockholderEquity 15004654.00
deferredLongTermLiab 0.00
otherCurrentLiab 2968661.00
commonStock 14462.00
retainedEarnings -9155917.00
otherLiab 269000.00
goodWill 0.00
otherAssets 5643000.00
cash 5506016.00
totalCurrentLiabilities 6996105.00
netDebt -2233961.00
shortTermDebt 590312.00
shortLongTermDebtTotal 3272055.00
otherStockholderEquity 24704868.00
propertyPlantEquipment 7204402.00
totalCurrentAssets 12694642.00
longTermInvestments 1799960.00
netTangibleAssets 13484015.00
shortTermInvestments 0.00
netReceivables 858458.00
longTermDebt 3272055.00
inventory 4919098.00
accountsPayable 3437132.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -558759.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14462.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9155917.00
treasuryStock -5710372.00
nonCurrrentAssetsOther 4122449.00
nonCurrentAssetsTotal 12847490.00
longTermDebtTotal 3272055.00
nonCurrentLiabilitiesOther 269318.00
nonCurrentLiabilitiesTotal 3541373.00
capitalSurpluse 30415240.00
liabilitiesAndStockholdersEquity 25542132.00
cashAndShortTermInvestments 5506016.00
propertyPlantAndEquipmentGross 18969083.00
propertyPlantAndEquipmentNet 7204402.00
accumulatedDepreciation -11764681.00
commonStockSharesOutstanding 1811141.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
totalAssets 26563107.00
intangibleAssets 1559142.00
otherCurrentAssets 1531541.00
totalLiab 11348308.00
totalStockholderEquity 15214799.00
deferredLongTermLiab 0.00
otherCurrentLiab 3721348.00
commonStock 14788.00
retainedEarnings -9008211.00
otherLiab 287000.00
goodWill 0.00
otherAssets 5868000.00
cash 6590435.00
totalCurrentLiabilities 7640174.00
netDebt -2583505.00
shortTermDebt 585630.00
shortLongTermDebtTotal 4006930.00
otherStockholderEquity 24715753.00
propertyPlantEquipment 7284149.00
totalCurrentAssets 13410596.00
longTermInvestments 2000000.00
netTangibleAssets 13655657.00
shortTermInvestments 0.00
netReceivables 370572.00
longTermDebt 3421300.00
inventory 4918048.00
accountsPayable 3333196.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -507531.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14788.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9008211.00
treasuryStock -5673453.00
nonCurrrentAssetsOther 4309220.00
nonCurrentAssetsTotal 13152511.00
longTermDebtTotal 3421300.00
nonCurrentLiabilitiesOther 286834.00
nonCurrentLiabilitiesTotal 3708134.00
capitalSurpluse 30389206.00
liabilitiesAndStockholdersEquity 26563107.00
cashAndShortTermInvestments 6590435.00
propertyPlantAndEquipmentGross 18907284.00
propertyPlantAndEquipmentNet 7284149.00
accumulatedDepreciation -11623135.00
commonStockSharesOutstanding 1804712.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
totalAssets 24419185.00
intangibleAssets 1597644.00
otherCurrentAssets 1039989.00
totalLiab 9933334.00
totalStockholderEquity 14485851.00
deferredLongTermLiab 0.00
otherCurrentLiab 3032603.00
commonStock 14425.00
retainedEarnings -9540595.00
otherLiab 257000.00
goodWill 0.00
otherAssets 3585000.00
cash 7174213.00
totalCurrentLiabilities 6110449.00
netDebt -3023165.00
shortTermDebt 584873.00
shortLongTermDebtTotal 4151048.00
otherStockholderEquity 24629324.00
propertyPlantEquipment 7421947.00
totalCurrentAssets 13412381.00
netTangibleAssets 12888207.00
shortTermInvestments 0.00
netReceivables 474406.00
longTermDebt 3566175.00
inventory 4723773.00
accountsPayable 2492973.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -617303.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14425.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9540595.00
treasuryStock -5663468.00
nonCurrrentAssetsOther 1987213.00
nonCurrentAssetsTotal 11006804.00
longTermDebtTotal 3566175.00
nonCurrentLiabilitiesOther 256710.00
nonCurrentLiabilitiesTotal 3822885.00
capitalSurpluse 30292792.00
liabilitiesAndStockholdersEquity 24419185.00
cashAndShortTermInvestments 7174213.00
propertyPlantAndEquipmentGross 18807353.00
propertyPlantAndEquipmentNet 7421947.00
accumulatedDepreciation -11385406.00
commonStockSharesOutstanding 1772569.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 25029331.00
intangibleAssets 1636147.00
otherCurrentAssets 1120036.00
totalLiab 10812910.00
totalStockholderEquity 14216421.00
deferredLongTermLiab 0.00
otherCurrentLiab 3046726.00
commonStock 14425.00
retainedEarnings -9736940.00
otherLiab 262000.00
goodWill 0.00
otherAssets 3672000.00
cash 7140671.00
totalCurrentLiabilities 6837952.00
netDebt -2845944.00
shortTermDebt 581539.00
shortLongTermDebtTotal 4294727.00
otherStockholderEquity 24512575.00
propertyPlantEquipment 7486085.00
totalCurrentAssets 13871397.00
netTangibleAssets 12580274.00
shortTermInvestments 0.00
netReceivables 404390.00
longTermDebt 3713188.00
inventory 5206300.00
accountsPayable 3209687.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -573639.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14425.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9736940.00
treasuryStock -5925714.00
nonCurrrentAssetsOther 2035702.00
nonCurrentAssetsTotal 11157934.00
longTermDebtTotal 3713188.00
nonCurrentLiabilitiesOther 261770.00
nonCurrentLiabilitiesTotal 3974958.00
capitalSurpluse 30438289.00
liabilitiesAndStockholdersEquity 25029331.00
cashAndShortTermInvestments 7140671.00
propertyPlantAndEquipmentGross 18804600.00
propertyPlantAndEquipmentNet 7486085.00
accumulatedDepreciation -11318515.00
commonStockSharesOutstanding 1773712.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 25567392.00
intangibleAssets 1683232.00
otherCurrentAssets 1230156.00
totalLiab 11334961.00
totalStockholderEquity 14232431.00
deferredLongTermLiab 0.00
otherCurrentLiab 3105569.00
commonStock 14425.00
retainedEarnings -9786098.00
otherLiab 305000.00
goodWill 0.00
otherAssets 3763000.00
cash 7015049.00
totalCurrentLiabilities 7166375.00
netDebt -2577750.00
shortTermDebt 573756.00
shortLongTermDebtTotal 4437299.00
otherStockholderEquity 24492255.00
propertyPlantEquipment 7649634.00
totalCurrentAssets 14154264.00
netTangibleAssets 12549199.00
shortTermInvestments 0.00
netReceivables 527217.00
longTermDebt 3863543.00
inventory 5381842.00
accountsPayable 3487050.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -488151.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14425.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9786098.00
treasuryStock -5900092.00
nonCurrrentAssetsOther 2080262.00
nonCurrentAssetsTotal 11413128.00
longTermDebtTotal 3863543.00
nonCurrentLiabilitiesOther 305043.00
nonCurrentLiabilitiesTotal 4168586.00
capitalSurpluse 30392347.00
liabilitiesAndStockholdersEquity 25567392.00
cashAndShortTermInvestments 7015049.00
propertyPlantAndEquipmentGross 19165365.00
propertyPlantAndEquipmentNet 7649634.00
accumulatedDepreciation -11515731.00
commonStockSharesOutstanding 1777712.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalAssets 27414831.00
intangibleAssets 1734610.00
otherCurrentAssets 1474194.00
totalLiab 12895051.00
totalStockholderEquity 14519780.00
otherCurrentLiab 4130169.00
commonStock 14425.00
retainedEarnings -9481367.00
otherLiab 383000.00
otherAssets 3818000.00
cash 8232118.00
totalCurrentLiabilities 8505180.00
netDebt -4225441.00
shortTermDebt 570726.00
shortLongTermDebtTotal 4006677.00
otherStockholderEquity 24501231.00
propertyPlantEquipment 7791000.00
totalCurrentAssets 15805809.00
netReceivables 288915.00
longTermDebt 4007000.00
inventory 5810582.00
accountsPayable 3804285.00
accumulatedOtherComprehensiveIncome -514509.00
treasuryStock -5845000.00
nonCurrrentAssetsOther 2082845.00
nonCurrentAssetsTotal 11609022.00
nonCurrentLiabilitiesTotal 4389871.00
liabilitiesAndStockholdersEquity 27414831.00
cashAndShortTermInvestments 8232118.00
propertyPlantAndEquipmentNet 7791567.00
commonStockSharesOutstanding 1778998.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalAssets 24843701.00
intangibleAssets 1785987.00
otherCurrentAssets 853915.00
totalLiab 10913178.00
totalStockholderEquity 13930523.00
otherCurrentLiab 5820291000.00
commonStock 14425.00
retainedEarnings -10091167.00
otherLiab 375000.00
otherAssets 3654000.00
cash 6331038.00
totalCurrentLiabilities 6387164.00
currentDeferredRevenue -5820291000.00
netDebt -1613395.00
shortTermDebt 566873.00
shortLongTermDebtTotal 4717643.00
otherStockholderEquity 24455289.00
propertyPlantEquipment 7945000.00
totalCurrentAssets 13245326.00
netReceivables 409583.00
longTermDebt 4151000.00
inventory 5650790.00
accountsPayable 5820291.00
accumulatedOtherComprehensiveIncome -448024.00
treasuryStock -5845000.00
nonCurrrentAssetsOther 1867976.00
nonCurrentAssetsTotal 11598375.00
nonCurrentLiabilitiesTotal 4526014.00
liabilitiesAndStockholdersEquity 24843701.00
cashAndShortTermInvestments 6331038.00
propertyPlantAndEquipmentNet 7944412.00
commonStockSharesOutstanding 1770285.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 25588287.00
intangibleAssets 1837365.00
otherCurrentAssets 1199683.00
totalLiab 12127316.00
totalStockholderEquity 13460971.00
otherCurrentLiab 3368332.00
commonStock 14425.00
retainedEarnings -10402495.00
otherLiab 402000.00
otherAssets 3724000.00
cash 6404688.00
totalCurrentLiabilities 10733977.00
netDebt -5412967.00
shortTermDebt 3859758.00
shortLongTermDebtTotal 991721.00
otherStockholderEquity 24310903.00
propertyPlantEquipment 7986000.00
totalCurrentAssets 13878251.00
netReceivables 303296.00
longTermDebt 991000.00
inventory 5970584.00
accountsPayable 3505887.00
accumulatedOtherComprehensiveIncome -461862.00
treasuryStock -6069000.00
nonCurrrentAssetsOther 1886906.00
nonCurrentAssetsTotal 11710036.00
nonCurrentLiabilitiesTotal 1393339.00
liabilitiesAndStockholdersEquity 25588287.00
cashAndShortTermInvestments 6404688.00
propertyPlantAndEquipmentNet 7985765.00
commonStockSharesOutstanding 1768569.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
totalAssets 25965772.00
intangibleAssets 1888742.00
otherCurrentAssets 1362920.00
totalLiab 12886720.00
totalStockholderEquity 13079052.00
otherCurrentLiab 52674.00
commonStock 14425.00
retainedEarnings -10574702.00
otherLiab 382000.00
otherAssets 3776000.00
cash 6539982.00
totalCurrentLiabilities 11469258.00
netDebt -1558327.00
shortTermDebt 3945717.00
shortLongTermDebtTotal 4981655.00
otherStockholderEquity 24260374.00
propertyPlantEquipment 8095000.00
totalCurrentAssets 14094617.00
netReceivables 364943.00
longTermDebt 1036000.00
inventory 5826772.00
accountsPayable 7470867.00
accumulatedOtherComprehensiveIncome -621045.00
treasuryStock -6069000.00
nonCurrrentAssetsOther 1887002.00
nonCurrentAssetsTotal 11871155.00
nonCurrentLiabilitiesTotal 1417462.00
liabilitiesAndStockholdersEquity 25965772.00
cashAndShortTermInvestments 6539982.00
propertyPlantAndEquipmentNet 8095411.00
commonStockSharesOutstanding 1768569.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 26273345.00
intangibleAssets 1940119.00
otherCurrentAssets 1498316.00
totalLiab 13164787.00
totalStockholderEquity 13108558.00
otherCurrentLiab 275177.00
commonStock 14425.00
retainedEarnings -10533050.00
otherLiab 406000.00
otherAssets 3815000.00
cash 7150487.00
totalCurrentLiabilities 8172793.00
netDebt -2564613.00
shortTermDebt 524592.00
shortLongTermDebtTotal 4585874.00
otherStockholderEquity 24209844.00
propertyPlantEquipment 8213000.00
totalCurrentAssets 14245312.00
netReceivables 397334.00
longTermDebt 4585000.00
inventory 5199175.00
accountsPayable 7373024.00
accumulatedOtherComprehensiveIncome -582661.00
treasuryStock -6069000.00
nonCurrrentAssetsOther 1875067.00
nonCurrentAssetsTotal 12028033.00
nonCurrentLiabilitiesTotal 4991994.00
liabilitiesAndStockholdersEquity 26273345.00
cashAndShortTermInvestments 7150487.00
propertyPlantAndEquipmentNet 8212847.00
commonStockSharesOutstanding 1768569.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 24154433.00
intangibleAssets 1991497.00
otherCurrentAssets 955544.00
totalLiab 11887567.00
totalStockholderEquity 12266866.00
otherCurrentLiab 6242289000.00
commonStock 14425.00
retainedEarnings -11279526.00
otherLiab 406000.00
otherAssets 3560000.00
cash 5760913.00
totalCurrentLiabilities 6761481.00
currentDeferredRevenue -6242289000.00
netDebt -522179.00
shortTermDebt 519192.00
shortLongTermDebtTotal 5238734.00
otherStockholderEquity 24159671.00
propertyPlantEquipment 8365000.00
totalCurrentAssets 12229172.00
netReceivables 428311.00
longTermDebt 4720000.00
inventory 5084404.00
accountsPayable 6242289.00
accumulatedOtherComprehensiveIncome -627704.00
treasuryStock -6069000.00
nonCurrrentAssetsOther 1569079.00
nonCurrentAssetsTotal 11925261.00
nonCurrentLiabilitiesTotal 5126086.00
liabilitiesAndStockholdersEquity 24154433.00
cashAndShortTermInvestments 5760913.00
propertyPlantAndEquipmentNet 8364685.00
commonStockSharesOutstanding 1749856.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 25350706.00
intangibleAssets 2052030.00
otherCurrentAssets 1274190.00
totalLiab 14073672.00
totalStockholderEquity 11277034.00
otherCurrentLiab 3747428.00
commonStock 14425.00
retainedEarnings -11804192.00
otherLiab 412000.00
otherAssets 3584000.00
cash 6422451.00
totalCurrentLiabilities 8810776.00
netDebt -57177.00
shortTermDebt 1514186.00
shortLongTermDebtTotal 6365274.00
otherStockholderEquity 23716531.00
propertyPlantEquipment 8572000.00
totalCurrentAssets 13194778.00
netReceivables 448198.00
longTermDebt 4851000.00
inventory 5049939.00
accountsPayable 3549162.00
accumulatedOtherComprehensiveIncome -649730.00
treasuryStock -6747000.00
nonCurrrentAssetsOther 1531571.00
nonCurrentAssetsTotal 12155928.00
nonCurrentLiabilitiesTotal 5262896.00
liabilitiesAndStockholdersEquity 25350706.00
cashAndShortTermInvestments 6422451.00
propertyPlantAndEquipmentNet 8572327.00
commonStockSharesOutstanding 1747141.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 24854042.00
otherCurrentAssets 1561634.00
totalLiab 13958007.00
totalStockholderEquity 10896035.00
otherCurrentLiab 3620489.00
commonStock 14425.00
retainedEarnings -12128360.00
otherLiab 391000.00
otherAssets 1609000.00
cash 6120380.00
totalCurrentLiabilities 9859142.00
netDebt -13461.00
shortTermDebt 2398919.00
shortLongTermDebtTotal 6106919.00
otherStockholderEquity 23666201.00
propertyPlantEquipment 8660000.00
totalCurrentAssets 14585084.00
netReceivables 604035.00
longTermDebt 3708000.00
inventory 6299035.00
accountsPayable 3839734.00
accumulatedOtherComprehensiveIncome -656231.00
treasuryStock -6747000.00
nonCurrrentAssetsOther 1608601.00
nonCurrentAssetsTotal 10268958.00
nonCurrentLiabilitiesTotal 4098865.00
liabilitiesAndStockholdersEquity 24854042.00
cashAndShortTermInvestments 6120380.00
propertyPlantAndEquipmentNet 8660357.00
commonStockSharesOutstanding 1831569.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 26316447.00
otherCurrentAssets 1806312.00
totalLiab 9267332.00
totalStockholderEquity 17049115.00
otherCurrentLiab 4419570.00
commonStock 14425.00
retainedEarnings -11926512.00
otherLiab 364000.00
otherAssets 1613000.00
cash 6983335.00
totalCurrentLiabilities 8873420.00
netDebt -6983335.00
otherStockholderEquity 29732787.00
propertyPlantEquipment 8783000.00
totalCurrentAssets 15919796.00
netReceivables 481092.00
inventory 6649057.00
accountsPayable 4453850.00
accumulatedOtherComprehensiveIncome -771585.00
treasuryStock -640000.00
nonCurrrentAssetsOther 1612478.00
nonCurrentAssetsTotal 10396651.00
nonCurrentLiabilitiesTotal 393912.00
liabilitiesAndStockholdersEquity 26316447.00
cashAndShortTermInvestments 6983335.00
propertyPlantAndEquipmentNet 8784173.00
commonStockSharesOutstanding 2042712.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 23892779.00
otherCurrentAssets 2047665.00
totalLiab 7785189.00
totalStockholderEquity 16107590.00
otherCurrentLiab 3832357.00
commonStock 14425.00
retainedEarnings -12938430.00
otherLiab 365000.00
otherAssets 1385000.00
cash 4460637.00
totalCurrentLiabilities 7350199.00
currentDeferredRevenue 140430000.00
netDebt -3891262.00
shortTermDebt 569375.00
shortLongTermDebtTotal 569375.00
otherStockholderEquity 29695073.00
propertyPlantEquipment 8911000.00
totalCurrentAssets 13595614.00
shortTermInvestments 489000.00
netReceivables 865358.00
inventory 6221954.00
accountsPayable 2948467.00
accumulatedOtherComprehensiveIncome -663478.00
treasuryStock -626000.00
nonCurrrentAssetsOther 1385008.00
nonCurrentAssetsTotal 10297165.00
nonCurrentLiabilitiesTotal 434990.00
liabilitiesAndStockholdersEquity 23892779.00
cashAndShortTermInvestments 4460637.00
propertyPlantAndEquipmentNet 8912157.00
commonStockSharesOutstanding 2055141.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 27218668.00
otherCurrentAssets 1589279.00
totalLiab 9477798.00
totalStockholderEquity 17740870.00
otherCurrentLiab 4011800.00
commonStock 15475.00
retainedEarnings -8605191.00
otherLiab 957000.00
otherAssets 2983000.00
cash 5761294.00
totalCurrentLiabilities 8520808.00
netDebt -5761294.00
otherStockholderEquity 26823323.00
propertyPlantEquipment 9116000.00
totalCurrentAssets 15120184.00
netReceivables 986693.00
inventory 6782918.00
accountsPayable 4509008.00
accumulatedOtherComprehensiveIncome -492737.00
treasuryStock -5614000.00
nonCurrrentAssetsOther 2982978.00
nonCurrentAssetsTotal 12098484.00
nonCurrentLiabilitiesTotal 956990.00
liabilitiesAndStockholdersEquity 27218668.00
cashAndShortTermInvestments 5761294.00
propertyPlantAndEquipmentNet 9115506.00
commonStockSharesOutstanding 2115712.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 33995493.00
otherCurrentAssets 1903032.00
totalLiab 9981768.00
totalStockholderEquity 24013725.00
otherCurrentLiab 3927421.00
commonStock 15877.00
retainedEarnings -7567534.00
otherLiab 1156000.00
otherAssets 3264000.00
cash 10352319.00
totalCurrentLiabilities 8825433.00
netDebt -10352319.00
otherStockholderEquity 31973372.00
propertyPlantEquipment 9128000.00
totalCurrentAssets 21602675.00
shortTermInvestments 1521111.00
netReceivables 938712.00
inventory 6887501.00
accountsPayable 4898012.00
accumulatedOtherComprehensiveIncome -407990.00
treasuryStock -1249000.00
nonCurrrentAssetsOther 3264418.00
nonCurrentAssetsTotal 12392818.00
nonCurrentLiabilitiesTotal 1156335.00
liabilitiesAndStockholdersEquity 33995493.00
cashAndShortTermInvestments 11873430.00
propertyPlantAndEquipmentNet 9128400.00
commonStockSharesOutstanding 2260140.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 36204890.00
otherCurrentAssets 1378285.00
totalLiab 10779998.00
totalStockholderEquity 25424892.00
otherCurrentLiab 675454.00
commonStock 15877.00
retainedEarnings -7343295.00
otherLiab 1135000.00
otherAssets 3309000.00
cash 13666929.00
totalCurrentLiabilities 9645472.00
netDebt -13666929.00
otherStockholderEquity 33137489.00
propertyPlantEquipment 9081000.00
totalCurrentAssets 23815285.00
shortTermInvestments 1521111.00
netReceivables 799542.00
inventory 6449418.00
accountsPayable 8970018.00
accumulatedOtherComprehensiveIncome -385179.00
treasuryStock -23000.00
nonCurrrentAssetsOther 3308717.00
nonCurrentAssetsTotal 12389605.00
nonCurrentLiabilitiesTotal 1134526.00
liabilitiesAndStockholdersEquity 36204890.00
cashAndShortTermInvestments 15188040.00
propertyPlantAndEquipmentNet 9080888.00
commonStockSharesOutstanding 2267712.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
totalAssets 33606771.00
otherCurrentAssets 1436602.00
totalLiab 9801570.00
totalStockholderEquity 23805201.00
otherCurrentLiab 110000.00
commonStock 15877.00
retainedEarnings -8869332.00
otherLiab 1228000.00
otherAssets 3320000.00
cash 11694699.00
totalCurrentLiabilities 8574257.00
netDebt -11694699.00
otherStockholderEquity 33077835.00
propertyPlantEquipment 9199000.00
totalCurrentAssets 21087800.00
shortTermInvestments 398592.00
netReceivables 1378669.00
inventory 6179238.00
accountsPayable 8464257.00
accumulatedOtherComprehensiveIncome -419179.00
treasuryStock -23000.00
nonCurrrentAssetsOther 3319786.00
nonCurrentAssetsTotal 12518971.00
nonCurrentLiabilitiesTotal 1227313.00
liabilitiesAndStockholdersEquity 33606771.00
cashAndShortTermInvestments 12093291.00
propertyPlantAndEquipmentNet 9199185.00
commonStockSharesOutstanding 2298568.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 33900603.00
otherCurrentAssets 1666383.00
totalLiab 10056813.00
totalStockholderEquity 23843790.00
otherCurrentLiab 4616000.00
commonStock 16218.00
retainedEarnings -6040496.00
otherLiab 1125000.00
otherAssets 3328000.00
cash 7723550.00
totalCurrentLiabilities 8932233.00
netDebt -7723550.00
otherStockholderEquity 30333377.00
propertyPlantEquipment 9415000.00
totalCurrentAssets 21157641.00
shortTermInvestments 4398592.00
netReceivables 1652976.00
inventory 5716140.00
accountsPayable 8932233.00
accumulatedOtherComprehensiveIncome -465309.00
treasuryStock -3448000.00
nonCurrrentAssetsOther 3328170.00
nonCurrentAssetsTotal 12742962.00
nonCurrentLiabilitiesTotal 1124580.00
liabilitiesAndStockholdersEquity 33900603.00
cashAndShortTermInvestments 12122142.00
propertyPlantAndEquipmentNet 9414792.00
commonStockSharesOutstanding 2310140.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 35232047.00
otherCurrentAssets 1783856.00
totalLiab 11127545.00
totalStockholderEquity 24104502.00
otherCurrentLiab 4508000.00
commonStock 16196.00
retainedEarnings -6941054.00
otherLiab 1137000.00
otherAssets 3390000.00
cash 5482699.00
totalCurrentLiabilities 9963468.00
netDebt -5482699.00
otherStockholderEquity 31493271.00
propertyPlantEquipment 9550000.00
totalCurrentAssets 22291706.00
shortTermInvestments 6934592.00
netReceivables 2350870.00
inventory 5739689.00
accountsPayable 9963468.00
accumulatedOtherComprehensiveIncome -463911.00
treasuryStock -2203000.00
nonCurrrentAssetsOther 3390138.00
nonCurrentAssetsTotal 12940341.00
nonCurrentLiabilitiesTotal 1164077.00
liabilitiesAndStockholdersEquity 35232047.00
cashAndShortTermInvestments 12417291.00
propertyPlantAndEquipmentNet 9550203.00
commonStockSharesOutstanding 2329711.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
totalAssets 40107361.00
otherCurrentAssets 2090939.00
totalLiab 13031739.00
totalStockholderEquity 27075622.00
otherCurrentLiab 1063087.00
commonStock 16737.00
retainedEarnings -2716617.00
otherLiab 1083000.00
otherAssets 3292000.00
cash 10228771.00
totalCurrentLiabilities 11914474.00
netDebt -10228771.00
otherStockholderEquity 30310118.00
propertyPlantEquipment 9292000.00
totalCurrentAssets 27522500.00
shortTermInvestments 8864000.00
netReceivables 1204698.00
inventory 5134092.00
accountsPayable 10851387.00
accumulatedOtherComprehensiveIncome -534616.00
treasuryStock -4489000.00
nonCurrrentAssetsOther 3291863.00
nonCurrentAssetsTotal 12584861.00
nonCurrentLiabilitiesTotal 1117265.00
liabilitiesAndStockholdersEquity 40107361.00
cashAndShortTermInvestments 19092771.00
propertyPlantAndEquipmentNet 9292998.00
commonStockSharesOutstanding 2368569.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 37282220.00
otherCurrentAssets 1698426.00
totalLiab 9548369.00
totalStockholderEquity 27733851.00
otherCurrentLiab 8573256000.00
commonStock 16731.00
retainedEarnings -5336866.00
otherLiab 891000.00
otherAssets 3002000.00
cash 9332810.00
totalCurrentLiabilities 8615256.00
currentDeferredRevenue 42000000.00
netDebt -9332810.00
shortTermDebt -8615256000.00
otherStockholderEquity 33594639.00
propertyPlantEquipment 9435000.00
totalCurrentAssets 24845178.00
shortTermInvestments 7864000.00
netReceivables 1171721.00
inventory 4778221.00
accountsPayable 8615256.00
accumulatedOtherComprehensiveIncome -540653.00
treasuryStock -1138000.00
nonCurrrentAssetsOther 3002496.00
nonCurrentAssetsTotal 12437042.00
nonCurrentLiabilitiesTotal 933113.00
liabilitiesAndStockholdersEquity 37282220.00
cashAndShortTermInvestments 17196810.00
propertyPlantAndEquipmentNet 9434546.00
commonStockSharesOutstanding 2395998.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 37943505.00
otherCurrentAssets 1486101.00
totalLiab 10223074.00
totalStockholderEquity 27720431.00
otherCurrentLiab 1463039.00
commonStock 17010.00
retainedEarnings -4648701.00
otherLiab 867000.00
otherAssets 2932000.00
cash 13160538.00
totalCurrentLiabilities 9261426.00
netDebt -13160538.00
otherStockholderEquity 33001290.00
propertyPlantEquipment 9607000.00
totalCurrentAssets 25405350.00
shortTermInvestments 5000000.00
netReceivables 1274948.00
inventory 4483763.00
accountsPayable 7798387.00
accumulatedOtherComprehensiveIncome -649168.00
treasuryStock -2227000.00
nonCurrrentAssetsOther 2931460.00
nonCurrentAssetsTotal 12538155.00
nonCurrentLiabilitiesTotal 961648.00
liabilitiesAndStockholdersEquity 37943505.00
cashAndShortTermInvestments 18160538.00
propertyPlantAndEquipmentNet 9606695.00
commonStockSharesOutstanding 2435711.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 39247605.00
otherCurrentAssets 2403347.00
totalLiab 11482533.00
totalStockholderEquity 27765072.00
otherCurrentLiab 1360101.00
commonStock 16890.00
retainedEarnings -6022643.00
otherLiab 1182000.00
otherAssets 3139000.00
cash 12370206.00
totalCurrentLiabilities 10257667.00
netDebt -12351137.00
shortTermDebt 16261.00
shortLongTermDebtTotal 19069.00
otherStockholderEquity 34512358.00
propertyPlantEquipment 9852000.00
totalCurrentAssets 26256869.00
shortTermInvestments 5000000.00
netReceivables 1743910.00
longTermDebt 3000.00
inventory 4739406.00
accountsPayable 8881305.00
accumulatedOtherComprehensiveIncome -741533.00
treasuryStock -501000.00
nonCurrrentAssetsOther 3139337.00
nonCurrentAssetsTotal 12990736.00
nonCurrentLiabilitiesTotal 1224866.00
liabilitiesAndStockholdersEquity 39247605.00
cashAndShortTermInvestments 17370206.00
propertyPlantAndEquipmentNet 9851399.00
commonStockSharesOutstanding 2443711.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 29722396.00
otherCurrentAssets 2427994.00
totalLiab 14665958.00
totalStockholderEquity 15056438.00
otherCurrentLiab 7435596.00
commonStock 15623.00
retainedEarnings -6802144.00
otherLiab 1235000.00
otherAssets 2216000.00
cash 8998864.00
totalCurrentLiabilities 12057644.00
currentDeferredRevenue 1051209.00
netDebt -6775886.00
shortTermDebt 916013.00
shortLongTermDebtTotal 2222978.00
otherStockholderEquity 22514534.00
propertyPlantEquipment 9954000.00
totalCurrentAssets 17551898.00
netReceivables 937016.00
longTermDebt 1307000.00
inventory 5188024.00
accountsPayable 3706035.00
accumulatedOtherComprehensiveIncome -671575.00
treasuryStock -502000.00
nonCurrrentAssetsOther 2215985.00
nonCurrentAssetsTotal 12170498.00
nonCurrentLiabilitiesTotal 2608314.00
liabilitiesAndStockholdersEquity 29722396.00
cashAndShortTermInvestments 8998864.00
propertyPlantAndEquipmentNet 9954513.00
commonStockSharesOutstanding 2282997.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 25981423.00
otherCurrentAssets 1692568.00
totalLiab 13416595.00
totalStockholderEquity 12564828.00
otherCurrentLiab 820246.00
commonStock 15614.00
retainedEarnings -9252413.00
otherLiab 1221000.00
otherAssets 1982000.00
cash 5653594.00
totalCurrentLiabilities 9895260.00
currentDeferredRevenue 452430000.00
netDebt -2526285.00
shortTermDebt 916244.00
shortLongTermDebtTotal 3127309.00
otherStockholderEquity 22470973.00
propertyPlantEquipment 10140000.00
totalCurrentAssets 13859001.00
netReceivables 928383.00
longTermDebt 2211000.00
inventory 5584456.00
accountsPayable 8158770.00
accumulatedOtherComprehensiveIncome -669346.00
treasuryStock -501000.00
nonCurrrentAssetsOther 1981981.00
nonCurrentAssetsTotal 12122422.00
nonCurrentLiabilitiesTotal 3521335.00
liabilitiesAndStockholdersEquity 25981423.00
cashAndShortTermInvestments 5653594.00
propertyPlantAndEquipmentNet 10140441.00
commonStockSharesOutstanding 2271282.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalAssets 26180756.00
otherCurrentAssets 1556633.00
totalLiab 14171793.00
totalStockholderEquity 12008963.00
otherCurrentLiab 517460.00
commonStock 15666.00
retainedEarnings -9838046.00
otherLiab 1069000.00
otherAssets 1896000.00
cash 4938717.00
totalCurrentLiabilities 10760097.00
netDebt -4004394.00
shortTermDebt 919225.00
shortLongTermDebtTotal 934323.00
otherStockholderEquity 22531486.00
propertyPlantEquipment 10474000.00
totalCurrentAssets 13810919.00
netReceivables 675867.00
longTermDebt 2215000.00
inventory 6639702.00
accountsPayable 9323412.00
accumulatedOtherComprehensiveIncome -700143.00
treasuryStock -424000.00
nonCurrrentAssetsOther 1895521.00
nonCurrentAssetsTotal 12369837.00
nonCurrentLiabilitiesTotal 3411696.00
liabilitiesAndStockholdersEquity 26180756.00
cashAndShortTermInvestments 4938717.00
propertyPlantAndEquipmentNet 10474316.00
commonStockSharesOutstanding 2282569.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 27475843.00
otherCurrentAssets 2058746.00
totalLiab 16567761.00
totalStockholderEquity 10908082.00
otherCurrentLiab 1311216.00
commonStock 15642.00
retainedEarnings -9985348.00
otherLiab 996000.00
otherAssets 1867000.00
cash 5836812.00
totalCurrentLiabilities 13121395.00
netDebt -2695436.00
shortTermDebt 922308.00
shortLongTermDebtTotal 3141376.00
otherStockholderEquity 21585330.00
propertyPlantEquipment 10503000.00
totalCurrentAssets 15106493.00
netReceivables 649867.00
longTermDebt 2219000.00
inventory 6561068.00
accountsPayable 10887871.00
accumulatedOtherComprehensiveIncome -707542.00
treasuryStock -1238000.00
nonCurrrentAssetsOther 1866420.00
nonCurrentAssetsTotal 12369350.00
nonCurrentLiabilitiesTotal 3446366.00
liabilitiesAndStockholdersEquity 27475843.00
cashAndShortTermInvestments 5836812.00
propertyPlantAndEquipmentNet 10502930.00
commonStockSharesOutstanding 2374569.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 35125927.00
otherCurrentAssets 24735.00
totalLiab 18147261.00
totalStockholderEquity 16978666.00
otherCurrentLiab 6790.00
commonStock 16252.00
retainedEarnings -5744872.00
otherLiab 1016000.00
otherAssets 1827000.00
cash 14417336.00
totalCurrentLiabilities 10416224.00
netDebt -7665908.00
shortTermDebt 325364.00
shortLongTermDebtTotal 6751428.00
otherStockholderEquity 23449944.00
propertyPlantEquipment 9921000.00
totalCurrentAssets 23378415.00
netReceivables 911506.00
longTermDebt 6426000.00
inventory 5815888.00
accountsPayable 10084070.00
accumulatedOtherComprehensiveIncome -742658.00
treasuryStock -111000.00
nonCurrrentAssetsOther 1826530.00
nonCurrentAssetsTotal 11747512.00
nonCurrentLiabilitiesTotal 7731037.00
liabilitiesAndStockholdersEquity 35125927.00
cashAndShortTermInvestments 14417336.00
propertyPlantAndEquipmentNet 9920982.00
commonStockSharesOutstanding 2451711.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 30996667.00
otherCurrentAssets 1288260.00
totalLiab 12805914.00
totalStockholderEquity 18190753.00
otherCurrentLiab 7826073000.00
commonStock 16324.00
retainedEarnings -3719711.00
otherLiab 1007000.00
otherAssets 1410000.00
cash 10151503.00
totalCurrentLiabilities 8151968.00
currentDeferredRevenue -7826073000.00
netDebt -6467917.00
shortTermDebt 325895.00
shortLongTermDebtTotal 3683586.00
otherStockholderEquity 22652471.00
propertyPlantEquipment 9968000.00
totalCurrentAssets 19618615.00
netReceivables 943212.00
longTermDebt 3358000.00
inventory 5896782.00
accountsPayable 7826073.00
accumulatedOtherComprehensiveIncome -758331.00
treasuryStock -9000.00
nonCurrrentAssetsOther 1409903.00
nonCurrentAssetsTotal 11378052.00
nonCurrentLiabilitiesTotal 4653946.00
liabilitiesAndStockholdersEquity 30996667.00
cashAndShortTermInvestments 10151503.00
propertyPlantAndEquipmentNet 9968149.00
commonStockSharesOutstanding 2477282.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 29315025.00
otherCurrentAssets 351452.00
totalLiab 13473292.00
totalStockholderEquity 15841733.00
otherCurrentLiab 4687771.00
commonStock 16043.00
retainedEarnings -4154653.00
otherLiab 901000.00
otherAssets 1303000.00
cash 9143714.00
totalCurrentLiabilities 9055983.00
netDebt -5377878.00
shortTermDebt 326725.00
shortLongTermDebtTotal 3765836.00
otherStockholderEquity 20777745.00
propertyPlantEquipment 10076000.00
totalCurrentAssets 17936026.00
netReceivables 818413.00
longTermDebt 3439000.00
inventory 6166423.00
accountsPayable 4041487.00
accumulatedOtherComprehensiveIncome -797402.00
treasuryStock -9000.00
nonCurrrentAssetsOther 1303041.00
nonCurrentAssetsTotal 11378999.00
nonCurrentLiabilitiesTotal 4417309.00
liabilitiesAndStockholdersEquity 29315025.00
cashAndShortTermInvestments 9143714.00
propertyPlantAndEquipmentNet 10075958.00
commonStockSharesOutstanding 2424854.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
totalAssets 27129946.00
otherCurrentAssets 1233521.00
totalLiab 13731710.00
totalStockholderEquity 13398236.00
otherCurrentLiab 4522497.00
commonStock 15693.00
retainedEarnings -5123877.00
otherLiab 886000.00
otherAssets 1305000.00
cash 7409656.00
totalCurrentLiabilities 9170382.00
netDebt -3460528.00
shortTermDebt 350000.00
shortLongTermDebtTotal 3949128.00
otherStockholderEquity 19313018.00
propertyPlantEquipment 10245000.00
totalCurrentAssets 15579948.00
netReceivables 887068.00
longTermDebt 3599000.00
inventory 6049703.00
accountsPayable 4297885.00
accumulatedOtherComprehensiveIncome -806598.00
treasuryStock -9000.00
nonCurrrentAssetsOther 1305220.00
nonCurrentAssetsTotal 11549998.00
nonCurrentLiabilitiesTotal 4561328.00
liabilitiesAndStockholdersEquity 27129946.00
cashAndShortTermInvestments 7409656.00
propertyPlantAndEquipmentNet 10244778.00
commonStockSharesOutstanding 2484140.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalAssets 28647357.00
otherCurrentAssets 1848680.00
totalLiab 14697838.00
totalStockholderEquity 13949519.00
otherCurrentLiab 5943660.00
commonStock 15207.00
retainedEarnings -4717829.00
otherLiab 708000.00
otherAssets 1154000.00
cash 9753767.00
totalCurrentLiabilities 10210878.00
currentDeferredRevenue 4799337.00
netDebt -5698663.00
shortTermDebt 353269.00
shortLongTermDebtTotal 4055104.00
otherStockholderEquity 37629878.00
propertyPlantEquipment 9883000.00
totalCurrentAssets 17610384.00
netReceivables 899637.00
longTermDebt 3701000.00
inventory 5108300.00
accountsPayable 3913949.00
accumulatedOtherComprehensiveIncome -687798.00
preferredStockTotalEquity 525000.00
treasuryStock -9000.00
nonCurrrentAssetsOther 1153790.00
nonCurrentAssetsTotal 11036973.00
nonCurrentLiabilitiesTotal 4486960.00
liabilitiesAndStockholdersEquity 28647357.00
cashAndShortTermInvestments 9753767.00
propertyPlantAndEquipmentNet 9883183.00
commonStockSharesOutstanding 2422711.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
totalAssets 24680916.00
otherCurrentAssets 1024103.00
totalLiab 11608538.00
totalStockholderEquity 13072378.00
otherCurrentLiab 3965407.00
commonStock 15144.00
retainedEarnings -5878869.00
otherLiab 666000.00
otherAssets 845000.00
cash 7902508.00
totalCurrentLiabilities 7165368.00
currentDeferredRevenue 3817887.00
netDebt -3781307.00
shortTermDebt 421063.00
shortLongTermDebtTotal 4121201.00
otherStockholderEquity 37351260.00
propertyPlantEquipment 9414000.00
totalCurrentAssets 14421663.00
netReceivables 824733.00
longTermDebt 3700000.00
inventory 4670319.00
accountsPayable 2778898.00
accumulatedOtherComprehensiveIncome -714527.00
preferredStockTotalEquity 975000.00
treasuryStock -9000.00
nonCurrrentAssetsOther 845382.00
nonCurrentAssetsTotal 10259253.00
nonCurrentLiabilitiesTotal 4443170.00
liabilitiesAndStockholdersEquity 24680916.00
cashAndShortTermInvestments 7902508.00
propertyPlantAndEquipmentNet 9413871.00
commonStockSharesOutstanding 2374143.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
totalAssets 24013005.00
otherCurrentAssets 1081224.00
totalLiab 12228677.00
totalStockholderEquity 11784328.00
otherCurrentLiab 332214.00
commonStock 12071.00
retainedEarnings -6094716.00
otherLiab 574000.00
otherAssets 637000.00
cash 7206403.00
totalCurrentLiabilities 7842004.00
netDebt -3042075.00
shortTermDebt 436348.00
shortLongTermDebtTotal 4164328.00
otherStockholderEquity 35208994.00
propertyPlantEquipment 9406000.00
totalCurrentAssets 13970562.00
netReceivables 762853.00
longTermDebt 3729000.00
inventory 4920082.00
accountsPayable 7073442.00
accumulatedOtherComprehensiveIncome -712524.00
preferredStockTotalEquity 975000.00
treasuryStock -371000.00
nonCurrrentAssetsOther 636869.00
nonCurrentAssetsTotal 10042443.00
nonCurrentLiabilitiesTotal 4386673.00
liabilitiesAndStockholdersEquity 24013005.00
cashAndShortTermInvestments 7206403.00
propertyPlantAndEquipmentNet 9405574.00
commonStockSharesOutstanding 2367333.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 22855372.00
otherCurrentAssets 1030738.00
totalLiab 11707899.00
totalStockholderEquity 11147473.00
otherCurrentLiab 135016.00
commonStock 12115.00
retainedEarnings -7074680.00
otherLiab 522000.00
otherAssets 619000.00
cash 6675228.00
totalCurrentLiabilities 7278437.00
netDebt -2431117.00
shortTermDebt 420480.00
shortLongTermDebtTotal 4244111.00
otherStockholderEquity 34665232.00
propertyPlantEquipment 9309000.00
totalCurrentAssets 12927112.00
netReceivables 634931.00
longTermDebt 3824000.00
inventory 4586215.00
accountsPayable 6722941.00
accumulatedOtherComprehensiveIncome -622578.00
preferredStockTotalEquity 1500000.00
treasuryStock -706000.00
nonCurrrentAssetsOther 618511.00
nonCurrentAssetsTotal 9928260.00
nonCurrentLiabilitiesTotal 4429462.00
liabilitiesAndStockholdersEquity 22855372.00
cashAndShortTermInvestments 6675228.00
propertyPlantAndEquipmentNet 9309749.00
commonStockSharesOutstanding 3050889.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
totalAssets 22330681.00
otherCurrentAssets 11686.00
totalLiab 12096093.00
totalStockholderEquity 10234588.00
otherCurrentLiab 669424.00
commonStock 12091.00
retainedEarnings -7983220.00
otherLiab 460000.00
otherAssets 558000.00
cash 7318152.00
totalCurrentLiabilities 7544802.00
netDebt -2921688.00
shortTermDebt 389935.00
shortLongTermDebtTotal 4396464.00
otherStockholderEquity 34884646.00
propertyPlantEquipment 9366000.00
totalCurrentAssets 12407229.00
netReceivables 641339.00
longTermDebt 4007000.00
inventory 3363993.00
accountsPayable 6485443.00
accumulatedOtherComprehensiveIncome -736606.00
preferredStockTotalEquity 1500000.00
treasuryStock -552000.00
nonCurrrentAssetsOther 558053.00
nonCurrentAssetsTotal 9923452.00
nonCurrentLiabilitiesTotal 4551291.00
liabilitiesAndStockholdersEquity 22330681.00
cashAndShortTermInvestments 7318152.00
propertyPlantAndEquipmentNet 9365399.00
commonStockSharesOutstanding 2493778.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 18445986.00
otherCurrentAssets 8072.00
totalLiab 10648340.00
totalStockholderEquity 7797646.00
otherCurrentLiab 257441.00
commonStock 12007.00
retainedEarnings -8960782.00
otherLiab 467000.00
otherAssets 569000.00
cash 3437966.00
totalCurrentLiabilities 6039513.00
netDebt 1043066.00
shortTermDebt 423990.00
shortLongTermDebtTotal 4481032.00
otherStockholderEquity 17524253.00
propertyPlantEquipment 9445000.00
totalCurrentAssets 8432440.00
netReceivables 792898.00
longTermDebt 4057000.00
inventory 3457145.00
accountsPayable 5358082.00
accumulatedOtherComprehensiveIncome -777832.00
treasuryStock -339000.00
nonCurrrentAssetsOther 569177.00
nonCurrentAssetsTotal 10013546.00
nonCurrentLiabilitiesTotal 4608827.00
liabilitiesAndStockholdersEquity 18445986.00
cashAndShortTermInvestments 3437966.00
propertyPlantAndEquipmentNet 9444369.00
commonStockSharesOutstanding 2128914.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
totalAssets 18374647.00
otherCurrentAssets 5919.00
totalLiab 11038868.00
totalStockholderEquity 7335779.00
otherCurrentLiab 281231.00
commonStock 11257.00
retainedEarnings -8744870.00
otherLiab 475000.00
otherAssets 649000.00
cash 3037031.00
totalCurrentLiabilities 6406882.00
netDebt 1559985.00
shortTermDebt 440491.00
shortLongTermDebtTotal 4597016.00
otherStockholderEquity 16859590.00
propertyPlantEquipment 9473000.00
totalCurrentAssets 8253454.00
netReceivables 696383.00
longTermDebt 4157000.00
inventory 3755674.00
accountsPayable 5685160.00
accumulatedOtherComprehensiveIncome -790198.00
nonCurrrentAssetsOther 649486.00
nonCurrentAssetsTotal 10121193.00
nonCurrentLiabilitiesTotal 4631986.00
liabilitiesAndStockholdersEquity 18374647.00
cashAndShortTermInvestments 3037031.00
propertyPlantAndEquipmentNet 9471707.00
commonStockSharesOutstanding 2626074.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
totalAssets 17652881.00
otherCurrentAssets 3771.00
totalLiab 10937751.00
totalStockholderEquity 6715130.00
otherCurrentLiab 133492.00
commonStock 9665.00
retainedEarnings -1395530.00
otherLiab 408000.00
otherAssets 626000.00
cash 2321246.00
totalCurrentLiabilities 6249498.00
netDebt 2451419.00
shortTermDebt 491444.00
shortLongTermDebtTotal 4772665.00
otherStockholderEquity 8807421.00
propertyPlantEquipment 9512000.00
totalCurrentAssets 7514422.00
netReceivables 719278.00
longTermDebt 4281000.00
inventory 3674046.00
accountsPayable 5624562.00
accumulatedOtherComprehensiveIncome -706426.00
treasuryStock -333000.00
nonCurrrentAssetsOther 626305.00
nonCurrentAssetsTotal 10138459.00
nonCurrentLiabilitiesTotal 4688253.00
liabilitiesAndStockholdersEquity 17652881.00
cashAndShortTermInvestments 2321246.00
propertyPlantAndEquipmentNet 9512154.00
commonStockSharesOutstanding 2215217.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
totalAssets 16923297.00
otherCurrentAssets 51400.00
totalLiab 10624062.00
totalStockholderEquity 6299235.00
otherCurrentLiab 2872260.00
commonStock 9655.00
retainedEarnings -2020741.00
otherLiab 422000.00
otherAssets 729000.00
cash 1681839.00
totalCurrentLiabilities 5668879.00
currentDeferredRevenue 2653241.00
netDebt 3243370.00
shortTermDebt 392221.00
shortLongTermDebtTotal 4925209.00
otherStockholderEquity 8947000.00
propertyPlantEquipment 9507000.00
totalCurrentAssets 6686776.00
netReceivables 600241.00
longTermDebt 4533000.00
inventory 3439439.00
accountsPayable 2404398.00
accumulatedOtherComprehensiveIncome -636679.00
treasuryStock -178000.00
nonCurrrentAssetsOther 729038.00
nonCurrentAssetsTotal 10236521.00
nonCurrentLiabilitiesTotal 4955183.00
liabilitiesAndStockholdersEquity 16923297.00
cashAndShortTermInvestments 1681839.00
propertyPlantAndEquipmentNet 9507483.00
commonStockSharesOutstanding 1949629.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 16938477.00
otherCurrentAssets 136263.00
totalLiab 11111627.00
totalStockholderEquity 5826850.00
otherCurrentLiab 6153.00
commonStock 9655.00
retainedEarnings -2479285.00
otherLiab 414000.00
otherAssets 749000.00
cash 1258821.00
totalCurrentLiabilities 6047105.00
netDebt 4791762.00
shortTermDebt 1400337.00
shortLongTermDebtTotal 6050583.00
otherStockholderEquity 9004376.00
propertyPlantEquipment 9675000.00
totalCurrentAssets 6514272.00
netReceivables 598235.00
longTermDebt 4650000.00
inventory 4141666.00
accountsPayable 4640615.00
accumulatedOtherComprehensiveIncome -707896.00
treasuryStock -116000.00
nonCurrrentAssetsOther 749009.00
nonCurrentAssetsTotal 10424205.00
nonCurrentLiabilitiesTotal 5064522.00
liabilitiesAndStockholdersEquity 16938477.00
cashAndShortTermInvestments 1258821.00
propertyPlantAndEquipmentNet 9675196.00
commonStockSharesOutstanding 2915326.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 18325569.00
otherCurrentAssets 465765.00
totalLiab 12540420.00
totalStockholderEquity 5785149.00
otherCurrentLiab 2447085.00
commonStock 9655.00
retainedEarnings -2513605.00
otherLiab 385000.00
otherAssets 677000.00
cash 1357229.00
totalCurrentLiabilities 7416207.00
currentDeferredRevenue 15173.00
netDebt 4743087.00
shortTermDebt 1360217.00
shortLongTermDebtTotal 6100316.00
otherStockholderEquity 9075146.00
propertyPlantEquipment 9783000.00
totalCurrentAssets 7866182.00
netReceivables 985351.00
longTermDebt 4740000.00
inventory 4329988.00
accountsPayable 3608905.00
accumulatedOtherComprehensiveIncome -786047.00
nonCurrrentAssetsOther 676769.00
nonCurrentAssetsTotal 10459387.00
nonCurrentLiabilitiesTotal 5124213.00
liabilitiesAndStockholdersEquity 18325569.00
cashAndShortTermInvestments 1357229.00
propertyPlantAndEquipmentNet 9782618.00
commonStockSharesOutstanding 2162600.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 18762289.00
otherCurrentAssets 465760.00
totalLiab 13294999.00
totalStockholderEquity 5467290.00
otherCurrentLiab 2097074.00
commonStock 9655.00
retainedEarnings -2920513.00
otherLiab 414000.00
otherAssets 818000.00
cash 1512070.00
totalCurrentLiabilities 8016179.00
currentDeferredRevenue 11914.00
netDebt 5187294.00
shortTermDebt 1834045.00
shortLongTermDebtTotal 6699364.00
otherStockholderEquity 9075146.00
propertyPlantEquipment 9849000.00
totalCurrentAssets 8094894.00
netReceivables 1439340.00
longTermDebt 4865000.00
inventory 3853064.00
accountsPayable 4085060.00
accumulatedOtherComprehensiveIncome -696998.00
nonCurrrentAssetsOther 818581.00
nonCurrentAssetsTotal 10667395.00
nonCurrentLiabilitiesTotal 5278820.00
liabilitiesAndStockholdersEquity 18762289.00
cashAndShortTermInvestments 1512070.00
propertyPlantAndEquipmentNet 9848814.00
commonStockSharesOutstanding 1553824.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 19000695.00
otherCurrentAssets 465726.00
totalLiab 13625623.00
totalStockholderEquity 5375072.00
otherCurrentLiab 2201062.00
commonStock 9655.00
retainedEarnings -2933906.00
otherLiab 394000.00
otherAssets 828000.00
cash 1217270.00
totalCurrentLiabilities 8286449.00
currentDeferredRevenue 12278.00
netDebt 4900343.00
shortTermDebt 1172026.00
shortLongTermDebtTotal 6117613.00
otherStockholderEquity 9075146.00
propertyPlantEquipment 9957000.00
totalCurrentAssets 8216271.00
netReceivables 1796983.00
longTermDebt 4946000.00
inventory 4167793.00
accountsPayable 4913361.00
accumulatedOtherComprehensiveIncome -775823.00
nonCurrrentAssetsOther 827627.00
nonCurrentAssetsTotal 10784424.00
nonCurrentLiabilitiesTotal 5339174.00
liabilitiesAndStockholdersEquity 19000695.00
cashAndShortTermInvestments 1217270.00
propertyPlantAndEquipmentNet 9956797.00
commonStockSharesOutstanding 1553824.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 20395115.00
otherCurrentAssets 1069040.00
totalLiab 14749353.00
totalStockholderEquity 5645762.00
otherCurrentLiab 1600000.00
commonStock 9655.00
retainedEarnings -2787725.00
otherLiab 413000.00
otherAssets 849000.00
cash 1198682.00
totalCurrentLiabilities 9291055.00
netDebt 6273646.00
shortTermDebt 2426640.00
shortLongTermDebtTotal 7472328.00
otherStockholderEquity 9074756.00
propertyPlantEquipment 10122000.00
totalCurrentAssets 9423745.00
netReceivables 2626232.00
longTermDebt 5045000.00
inventory 4529791.00
accountsPayable 6864415.00
accumulatedOtherComprehensiveIncome -650924.00
nonCurrrentAssetsOther 849691.00
nonCurrentAssetsTotal 10971370.00
nonCurrentLiabilitiesTotal 5458298.00
liabilitiesAndStockholdersEquity 20395115.00
cashAndShortTermInvestments 1198682.00
propertyPlantAndEquipmentNet 10121679.00
commonStockSharesOutstanding 1967103.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 24429502.00
intangibleAssets 420430.00
otherCurrentAssets 1052315.00
totalLiab 17160482.00
totalStockholderEquity 7269020.00
otherCurrentLiab 125000.00
commonStock 9083841.00
retainedEarnings -1121403.00
otherLiab 445000.00
otherAssets 1457000.00
cash 1265376.00
totalCurrentLiabilities 11548385.00
netDebt 6490296.00
shortTermDebt 2588986.00
shortLongTermDebtTotal 7755672.00
otherStockholderEquity 4603277.00
propertyPlantEquipment 10308000.00
totalCurrentAssets 12664836.00
netReceivables 3745939.00
longTermDebt 5168000.00
inventory 6601206.00
accountsPayable 8834399.00
accumulatedOtherComprehensiveIncome -693418.00
nonCurrrentAssetsOther 1036295.00
nonCurrentAssetsTotal 11764666.00
nonCurrentLiabilitiesTotal 5612097.00
liabilitiesAndStockholdersEquity 24429502.00
cashAndShortTermInvestments 1265376.00
propertyPlantAndEquipmentNet 10307941.00
commonStockSharesOutstanding 1997216.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 22683797.00
intangibleAssets 433569.00
otherCurrentAssets 1244107.00
totalLiab 15660117.00
totalStockholderEquity 7023680.00
otherCurrentLiab 224057.00
commonStock 9082382.00
retainedEarnings -1549288.00
otherLiab 383000.00
otherAssets 1415000.00
cash 1539151.00
totalCurrentLiabilities 10031600.00
netDebt 5669258.00
shortTermDebt 1963171.00
shortLongTermDebtTotal 7208409.00
otherStockholderEquity 4535760.00
propertyPlantEquipment 10493000.00
totalCurrentAssets 10775150.00
netReceivables 2809730.00
longTermDebt 5245000.00
inventory 5182162.00
accountsPayable 7844372.00
accumulatedOtherComprehensiveIncome -509414.00
nonCurrrentAssetsOther 981082.00
nonCurrentAssetsTotal 11908647.00
nonCurrentLiabilitiesTotal 5628517.00
liabilitiesAndStockholdersEquity 22683797.00
cashAndShortTermInvestments 1539151.00
propertyPlantAndEquipmentNet 10493996.00
commonStockSharesOutstanding 2637964.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 20282401.00
intangibleAssets 446707.00
otherCurrentAssets 1369391.00
totalLiab 13404165.00
totalStockholderEquity 6878236.00
otherCurrentLiab 119650.00
commonStock 9082382.00
retainedEarnings -1726159.00
otherLiab 372000.00
otherAssets 1620000.00
cash 1179531.00
totalCurrentLiabilities 7898220.00
netDebt 6271108.00
shortTermDebt 2316744.00
shortLongTermDebtTotal 7450639.00
otherStockholderEquity 4337584.00
propertyPlantEquipment 10588000.00
totalCurrentAssets 8074140.00
netReceivables 1482471.00
longTermDebt 5133000.00
inventory 4042747.00
accountsPayable 5461826.00
accumulatedOtherComprehensiveIncome -477987.00
nonCurrrentAssetsOther 1173046.00
nonCurrentAssetsTotal 12208261.00
nonCurrentLiabilitiesTotal 5505945.00
liabilitiesAndStockholdersEquity 20282401.00
cashAndShortTermInvestments 1179531.00
propertyPlantAndEquipmentNet 10588508.00
commonStockSharesOutstanding 2640356.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
totalAssets 20772000.00
intangibleAssets 460000.00
otherCurrentAssets 1302000.00
totalLiab 13953000.00
totalStockholderEquity 6819000.00
otherCurrentLiab 8000.00
commonStock 9082000.00
retainedEarnings -1889000.00
cash 1532000.00
totalCurrentLiabilities 8307000.00
netDebt 6180000.00
shortTermDebt 2416000.00
shortLongTermDebtTotal 7712000.00
otherStockholderEquity 4186000.00
totalCurrentAssets 8497000.00
netReceivables 958000.00
inventory 4705000.00
accountsPayable 5883000.00
accumulatedOtherComprehensiveIncome -374000.00
nonCurrrentAssetsOther 1013000.00
nonCurrentAssetsTotal 12275000.00
nonCurrentLiabilitiesTotal 5646000.00
liabilitiesAndStockholdersEquity 20772000.00
cashAndShortTermInvestments 1532000.00
propertyPlantAndEquipmentNet 10802000.00
commonStockSharesOutstanding 2030459.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
totalAssets 21900000.00
intangibleAssets 500000.00
otherCurrentAssets 1300000.00
totalLiab 14300000.00
totalStockholderEquity 7600000.00
otherCurrentLiab 2100000.00
commonStock 9200000.00
retainedEarnings -1200000.00
cash 1600000.00
totalCurrentLiabilities 8500000.00
netDebt 6200000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 7800000.00
otherStockholderEquity 3900000.00
totalCurrentAssets 9500000.00
netReceivables 1300000.00
inventory 5300000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 12400000.00
nonCurrentLiabilitiesTotal 5800000.00
liabilitiesAndStockholdersEquity 21900000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentNet 11000000.00
commonStockSharesOutstanding 2564089.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
totalAssets 23800000.00
intangibleAssets 500000.00
otherCurrentAssets 900000.00
totalLiab 15700000.00
totalStockholderEquity 8100000.00
otherCurrentLiab 2200000.00
commonStock 9200000.00
retainedEarnings -800000.00
cash 2100000.00
totalCurrentLiabilities 9900000.00
netDebt 5300000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 7400000.00
otherStockholderEquity 3700000.00
totalCurrentAssets 11200000.00
netReceivables 2100000.00
inventory 6100000.00
accountsPayable 5900000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 12600000.00
nonCurrentLiabilitiesTotal 5800000.00
liabilitiesAndStockholdersEquity 23800000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 2657363.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
totalAssets 22100000.00
intangibleAssets 500000.00
otherCurrentAssets 800000.00
totalLiab 13700000.00
totalStockholderEquity 8400000.00
otherCurrentLiab 200000.00
retainedEarnings -400000.00
cash 2500000.00
totalCurrentLiabilities 7900000.00
netDebt 4000000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 6500000.00
otherStockholderEquity 8800000.00
totalCurrentAssets 9800000.00
netReceivables 1100000.00
inventory 5400000.00
accountsPayable 6900000.00
accumulatedOtherComprehensiveIncome -3700000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 12300000.00
nonCurrentLiabilitiesTotal 5800000.00
liabilitiesAndStockholdersEquity 22100000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentNet 11000000.00
commonStockSharesOutstanding 2657363.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
totalAssets 20300000.00
intangibleAssets 500000.00
otherCurrentAssets 900000.00
totalLiab 12000000.00
totalStockholderEquity 8300000.00
otherCurrentLiab 200000.00
retainedEarnings -400000.00
cash 2800000.00
totalCurrentLiabilities 6200000.00
netDebt 3600000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 6400000.00
otherStockholderEquity 8700000.00
totalCurrentAssets 8400000.00
netReceivables 800000.00
inventory 3900000.00
accountsPayable 5200000.00
accumulatedOtherComprehensiveIncome -3500000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 11900000.00
nonCurrentLiabilitiesTotal 5800000.00
liabilitiesAndStockholdersEquity 20300000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentNet 10700000.00
commonStockSharesOutstanding 2052334.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
totalAssets 19800000.00
otherCurrentAssets 1400000.00
totalLiab 11800000.00
totalStockholderEquity 8000000.00
otherCurrentLiab 2100000.00
retainedEarnings -700000.00
cash 2500000.00
totalCurrentLiabilities 6300000.00
netDebt 3500000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 8700000.00
totalCurrentAssets 9500000.00
netReceivables 800000.00
inventory 4800000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -3200000.00
nonCurrentAssetsTotal 10300000.00
nonCurrentLiabilitiesTotal 5500000.00
liabilitiesAndStockholdersEquity 19800000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentNet 10300000.00
commonStockSharesOutstanding 2657363.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
totalAssets 17800000.00
otherCurrentAssets 800000.00
totalLiab 9800000.00
totalStockholderEquity 8000000.00
otherCurrentLiab 2200000.00
retainedEarnings -800000.00
cash 3100000.00
totalCurrentLiabilities 4400000.00
netDebt 2700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 8800000.00
totalCurrentAssets 7800000.00
netReceivables 900000.00
inventory 3000000.00
accountsPayable 1800000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrentAssetsTotal 10000000.00
nonCurrentLiabilitiesTotal 5400000.00
liabilitiesAndStockholdersEquity 17800000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentNet 10000000.00
commonStockSharesOutstanding 2657363.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
totalAssets 17300000.00
otherCurrentAssets 700000.00
totalLiab 9600000.00
totalStockholderEquity 7700000.00
otherCurrentLiab 200000.00
retainedEarnings -1100000.00
cash 3600000.00
totalCurrentLiabilities 4200000.00
netDebt 2200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 8800000.00
totalCurrentAssets 7700000.00
netReceivables 800000.00
inventory 2600000.00
accountsPayable 3600000.00
accumulatedOtherComprehensiveIncome -2900000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9600000.00
nonCurrentLiabilitiesTotal 5400000.00
liabilitiesAndStockholdersEquity 17300000.00
cashAndShortTermInvestments 3600000.00
propertyPlantAndEquipmentNet 9500000.00
commonStockSharesOutstanding 2657363.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
totalAssets 16000000.00
otherCurrentAssets 800000.00
totalLiab 8800000.00
totalStockholderEquity 7200000.00
retainedEarnings -1700000.00
cash 2400000.00
totalCurrentLiabilities 3700000.00
netDebt 3100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 5500000.00
otherStockholderEquity 8900000.00
totalCurrentAssets 6700000.00
netReceivables 900000.00
inventory 2600000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 5100000.00
liabilitiesAndStockholdersEquity 16000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentNet 9200000.00
commonStockSharesOutstanding 2657363.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
totalAssets 14000000.00
otherCurrentAssets 1000000.00
totalLiab 7000000.00
totalStockholderEquity 7000000.00
retainedEarnings -1400000.00
cash 2400000.00
totalCurrentLiabilities 3800000.00
netDebt 1100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 3500000.00
otherStockholderEquity 8400000.00
totalCurrentAssets 6900000.00
netReceivables 700000.00
inventory 2800000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 7100000.00
nonCurrentLiabilitiesTotal 3200000.00
liabilitiesAndStockholdersEquity 14000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentNet 7200000.00
commonStockSharesOutstanding 2657363.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
totalAssets 12400000.00
otherCurrentAssets 800000.00
totalLiab 5600000.00
totalStockholderEquity 6800000.00
retainedEarnings -1700000.00
cash 2600000.00
totalCurrentLiabilities 4200000.00
netDebt -700000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 1900000.00
otherStockholderEquity 8500000.00
totalCurrentAssets 7300000.00
netReceivables 700000.00
inventory 3200000.00
accountsPayable 3700000.00
accumulatedOtherComprehensiveIncome -2500000.00
nonCurrentAssetsTotal 5100000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 12400000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentNet 5100000.00
commonStockSharesOutstanding 2657363.00
1997-03-31
date 1997-03-31
filing_date 1997-05-02
totalAssets 12600000.00
otherCurrentAssets 500000.00
totalLiab 6100000.00
totalStockholderEquity 6500000.00
otherCurrentLiab 300000.00
retainedEarnings -1800000.00
cash 3200000.00
totalCurrentLiabilities 4600000.00
netDebt -1400000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 8300000.00
totalCurrentAssets 7700000.00
netReceivables 900000.00
inventory 3100000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrentAssetsTotal 4900000.00
nonCurrentLiabilitiesTotal 1500000.00
liabilitiesAndStockholdersEquity 12600000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentNet 4900000.00
commonStockSharesOutstanding 2657363.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
totalAssets 11400000.00
otherCurrentAssets 600000.00
totalLiab 5300000.00
totalStockholderEquity 6100000.00
otherCurrentLiab 100000.00
retainedEarnings -2500000.00
cash 2100000.00
totalCurrentLiabilities 3900000.00
netDebt -300000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 8600000.00
totalCurrentAssets 6600000.00
netReceivables 1100000.00
inventory 2800000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrentAssetsTotal 4800000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 11400000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 1723212.00
1996-09-30
date 1996-09-30
filing_date 1996-11-04
totalAssets 11100000.00
otherCurrentAssets 1100000.00
totalLiab 5500000.00
totalStockholderEquity 5600000.00
otherCurrentLiab 1900000.00
retainedEarnings 2900000.00
cash 2000000.00
totalCurrentLiabilities 3400000.00
netDebt 300000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 2300000.00
otherStockholderEquity 2700000.00
totalCurrentAssets 6300000.00
netReceivables 700000.00
inventory 2500000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -2100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 4800000.00
nonCurrentLiabilitiesTotal 2100000.00
liabilitiesAndStockholdersEquity 11100000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentNet 4700000.00
commonStockSharesOutstanding 1727141.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
totalAssets 11200000.00
otherCurrentAssets 1100000.00
totalLiab 5800000.00
totalStockholderEquity 5400000.00
otherCurrentLiab 2000000.00
retainedEarnings 2600000.00
cash 1700000.00
totalCurrentLiabilities 3800000.00
netDebt 600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 2300000.00
otherStockholderEquity 2800000.00
totalCurrentAssets 6200000.00
netReceivables 600000.00
inventory 2800000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -1900000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 5000000.00
nonCurrentLiabilitiesTotal 2000000.00
liabilitiesAndStockholdersEquity 11200000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 1734283.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
totalAssets 11200000.00
otherCurrentAssets 800000.00
totalLiab 5500000.00
totalStockholderEquity 5700000.00
otherCurrentLiab 1800000.00
retainedEarnings 2900000.00
cash 1800000.00
totalCurrentLiabilities 3800000.00
netDebt 300000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 2100000.00
otherStockholderEquity 2800000.00
totalCurrentAssets 6200000.00
netReceivables 900000.00
inventory 2700000.00
accountsPayable 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 5000000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 11200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 4900000.00
commonStockSharesOutstanding 1770712.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalAssets 10300000.00
otherCurrentAssets 800000.00
totalLiab 4800000.00
totalStockholderEquity 5500000.00
otherCurrentLiab 200000.00
retainedEarnings 2700000.00
cash 1500000.00
totalCurrentLiabilities 3400000.00
netDebt 100000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 1600000.00
otherStockholderEquity 2800000.00
totalCurrentAssets 5500000.00
netReceivables 700000.00
inventory 2500000.00
accountsPayable 3000000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4800000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 10300000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 4600000.00
commonStockSharesOutstanding 1787141.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
totalAssets 10200000.00
otherCurrentAssets 800000.00
totalLiab 4500000.00
totalStockholderEquity 5700000.00
otherCurrentLiab 800000.00
retainedEarnings 2800000.00
cash 2100000.00
totalCurrentLiabilities 2600000.00
netDebt -400000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 5800000.00
netReceivables 400000.00
inventory 2500000.00
accountsPayable 1400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 4400000.00
nonCurrentLiabilitiesTotal 1900000.00
liabilitiesAndStockholdersEquity 10200000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 4300000.00
commonStockSharesOutstanding 1797855.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
totalAssets 9900000.00
otherCurrentAssets 700000.00
totalLiab 4300000.00
totalStockholderEquity 5600000.00
otherCurrentLiab 200000.00
retainedEarnings 2800000.00
cash 1900000.00
totalCurrentLiabilities 2900000.00
netDebt -200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 2800000.00
totalCurrentAssets 5600000.00
netReceivables 400000.00
inventory 2600000.00
accountsPayable 2300000.00
nonCurrentAssetsTotal 4300000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 9900000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentNet 4300000.00
commonStockSharesOutstanding 1831248.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
totalAssets 10600000.00
otherCurrentAssets 800000.00
totalLiab 4700000.00
totalStockholderEquity 5900000.00
otherCurrentLiab 200000.00
retainedEarnings 3000000.00
cash 2200000.00
totalCurrentLiabilities 3300000.00
netDebt -500000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 6400000.00
netReceivables 300000.00
inventory 3100000.00
accountsPayable 2800000.00
nonCurrentAssetsTotal 4200000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 10600000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 4200000.00
commonStockSharesOutstanding 1839998.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
totalAssets 9700000.00
otherCurrentAssets 700000.00
totalLiab 4100000.00
totalStockholderEquity 5600000.00
otherCurrentLiab 200000.00
retainedEarnings 2700000.00
cash 2200000.00
totalCurrentLiabilities 3000000.00
netDebt -1100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 5900000.00
netReceivables 200000.00
inventory 2800000.00
accountsPayable 2700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3800000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 9700000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 3700000.00
commonStockSharesOutstanding 1808569.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
totalAssets 9600000.00
otherCurrentAssets 1000000.00
totalLiab 4000000.00
totalStockholderEquity 5600000.00
otherCurrentLiab 600000.00
retainedEarnings 2600000.00
cash 2100000.00
totalCurrentLiabilities 3000000.00
netDebt -900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 3000000.00
totalCurrentAssets 6000000.00
netReceivables 400000.00
inventory 2500000.00
accountsPayable 2300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3600000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 9600000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 3500000.00
commonStockSharesOutstanding 1867498.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
totalAssets 10200000.00
otherCurrentAssets 500000.00
totalLiab 5000000.00
totalStockholderEquity 5200000.00
otherCurrentLiab 2100000.00
retainedEarnings 2500000.00
cash 2600000.00
totalCurrentLiabilities 4000000.00
netDebt -1500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 2700000.00
totalCurrentAssets 6600000.00
netReceivables 500000.00
inventory 3000000.00
accountsPayable 1800000.00
nonCurrentAssetsTotal 3600000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 10200000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentNet 3600000.00
commonStockSharesOutstanding 1825176.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
totalAssets 10600000.00
otherCurrentAssets 500000.00
totalLiab 5100000.00
totalStockholderEquity 5500000.00
otherCurrentLiab 2300000.00
retainedEarnings 2600000.00
cash 2800000.00
totalCurrentLiabilities 4000000.00
netDebt -1700000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 6800000.00
netReceivables 500000.00
inventory 3000000.00
accountsPayable 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3800000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 10600000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentNet 3700000.00
commonStockSharesOutstanding 1844283.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
totalAssets 10500000.00
otherCurrentAssets 600000.00
totalLiab 5300000.00
totalStockholderEquity 5200000.00
otherCurrentLiab 700000.00
retainedEarnings 2400000.00
cash 2300000.00
totalCurrentLiabilities 4200000.00
netDebt -1100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 2700000.00
totalCurrentAssets 6600000.00
netReceivables 200000.00
inventory 3500000.00
accountsPayable 3400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3900000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 10500000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentNet 3800000.00
commonStockSharesOutstanding 1857676.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
totalAssets 12200000.00
otherCurrentAssets 400000.00
totalLiab 7000000.00
totalStockholderEquity 5200000.00
otherCurrentLiab 2600000.00
retainedEarnings 3500000.00
cash 3300000.00
totalCurrentLiabilities 5500000.00
netDebt -2100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 1700000.00
totalCurrentAssets 7900000.00
netReceivables 300000.00
inventory 3900000.00
accountsPayable 2800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 4300000.00
nonCurrentLiabilitiesTotal 1500000.00
liabilitiesAndStockholdersEquity 12200000.00
cashAndShortTermInvestments 3300000.00
propertyPlantAndEquipmentNet 4200000.00
commonStockSharesOutstanding 1796069.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
totalAssets 12500000.00
otherCurrentAssets 500000.00
totalLiab 7300000.00
totalStockholderEquity 5200000.00
otherCurrentLiab 3600000.00
retainedEarnings 3500000.00
cash 3800000.00
totalCurrentLiabilities 5400000.00
netDebt -2500000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 1300000.00
otherStockholderEquity 1700000.00
totalCurrentAssets 7600000.00
netReceivables 100000.00
inventory 3200000.00
accountsPayable 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 4900000.00
nonCurrentLiabilitiesTotal 1900000.00
liabilitiesAndStockholdersEquity 12500000.00
cashAndShortTermInvestments 3800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 1842676.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
totalAssets 11700000.00
otherCurrentAssets 700000.00
totalLiab 7200000.00
totalStockholderEquity 4500000.00
otherCurrentLiab 3600000.00
retainedEarnings 2600000.00
cash 4600000.00
totalCurrentLiabilities 5300000.00
netDebt -3100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1500000.00
otherStockholderEquity 1900000.00
totalCurrentAssets 7800000.00
netReceivables 100000.00
inventory 2400000.00
accountsPayable 1400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3900000.00
nonCurrentLiabilitiesTotal 1900000.00
liabilitiesAndStockholdersEquity 11700000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentNet 3800000.00
commonStockSharesOutstanding 1852319.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
totalAssets 9400000.00
otherCurrentAssets 500000.00
totalLiab 5600000.00
totalStockholderEquity 3800000.00
otherCurrentLiab 400000.00
retainedEarnings 1700000.00
cash 2700000.00
totalCurrentLiabilities 3900000.00
netDebt 1600000.00
shortTermDebt 3200000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 2100000.00
totalCurrentAssets 5900000.00
netReceivables 100000.00
inventory 2600000.00
accountsPayable 300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3500000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 9400000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 3431465.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
totalAssets 9300000.00
otherCurrentAssets 100000.00
totalLiab 5300000.00
totalStockholderEquity 4000000.00
otherCurrentLiab 700000.00
retainedEarnings 1100000.00
cash 3900000.00
totalCurrentLiabilities 4100000.00
netDebt -2600000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1300000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 6500000.00
netReceivables 200000.00
inventory 2300000.00
accountsPayable 3300000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 1200000.00
liabilitiesAndStockholdersEquity 9300000.00
cashAndShortTermInvestments 3900000.00
propertyPlantAndEquipmentNet 2800000.00
commonStockSharesOutstanding 2923100.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
totalAssets 8700000.00
otherCurrentAssets 100000.00
totalLiab 5500000.00
totalStockholderEquity 3200000.00
otherCurrentLiab 100000.00
retainedEarnings 300000.00
cash 4000000.00
totalCurrentLiabilities 4200000.00
netDebt -1900000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 2100000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 6300000.00
netReceivables 200000.00
inventory 2000000.00
accountsPayable 3300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2400000.00
nonCurrentLiabilitiesTotal 1300000.00
liabilitiesAndStockholdersEquity 8700000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentNet 2300000.00
commonStockSharesOutstanding 4175857.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
totalAssets 7100000.00
totalLiab 4900000.00
totalStockholderEquity 2200000.00
retainedEarnings -700000.00
cash 3200000.00
totalCurrentLiabilities 3600000.00
netDebt -1000000.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 2200000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 4900000.00
netReceivables 200000.00
inventory 1500000.00
accountsPayable 2600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2200000.00
nonCurrentLiabilitiesTotal 1300000.00
liabilitiesAndStockholdersEquity 7100000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 3340685.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
totalAssets 5000000.00
otherCurrentAssets 100000.00
totalLiab 3700000.00
totalStockholderEquity 1300000.00
otherCurrentLiab 200000.00
retainedEarnings -1600000.00
cash 1100000.00
totalCurrentLiabilities 2500000.00
netDebt 700000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 2900000.00
inventory 1700000.00
accountsPayable 1800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2100000.00
nonCurrentLiabilitiesTotal 1200000.00
liabilitiesAndStockholdersEquity 5000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 2000000.00
commonStockSharesOutstanding 1962653.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
commonStockSharesOutstanding 2338480.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
commonStockSharesOutstanding 1753860.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
commonStockSharesOutstanding 1461550.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
totalAssets 15306996.00
intangibleAssets 1722277.00
otherCurrentAssets 326454.00
totalLiab 4205353.00
totalStockholderEquity 11101643.00
otherCurrentLiab 864927.00
commonStock 2110.00
capitalStock 2110.00
retainedEarnings -12755495.00
otherLiab 112616.00
otherAssets 2418921.00
cash 1630779.00
totalCurrentLiabilities 3489157.00
currentDeferredRevenue 322261.00
netDebt -1130779.00
shortTermDebt 736771.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 24792348.00
propertyPlantEquipment 4440840.00
totalCurrentAssets 5865518.00
longTermInvestments 505000.00
netTangibleAssets 11101643.00
shortTermInvestments 505000.00
netReceivables 1206597.00
longTermDebt 500000.00
inventory 2701688.00
accountsPayable 1565198.00
accumulatedOtherComprehensiveIncome -937320.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12755495.00
treasuryStock -5851423.00
nonCurrrentAssetsOther 2581717.00
nonCurrentAssetsTotal 9441478.00
capitalLeaseObligations 340351.00
nonCurrentLiabilitiesOther 216196.00
nonCurrentLiabilitiesTotal 716196.00
capitalSurpluse 30643771.00
liabilitiesAndStockholdersEquity 15306996.00
cashAndShortTermInvestments 1630779.00
propertyPlantAndEquipmentGross 14527400.00
propertyPlantAndEquipmentNet 4440840.00
accumulatedDepreciation -10086560.00
netWorkingCapital 1876361.00
netInvestedCapital 11601643.00
commonStockSharesOutstanding 1746000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 16353865.00
intangibleAssets 1948263.00
otherCurrentAssets 464165.00
totalLiab 4361001.00
totalStockholderEquity 11992864.00
otherCurrentLiab 1472342.00
commonStock 2110.00
capitalStock 2110.00
retainedEarnings -12311138.00
otherLiab 445611.00
otherAssets 1621046.00
cash 1989974.00
totalCurrentLiabilities 3915390.00
currentDeferredRevenue 337234.00
netDebt -1989974.00
otherStockholderEquity 25283987.00
propertyPlantEquipment 4698550.00
totalCurrentAssets 8086006.00
longTermInvestments 1282072.00
netTangibleAssets 10044601.00
netReceivables 551981.00
inventory 2954947.00
accountsPayable 2105814.00
accumulatedOtherComprehensiveIncome -982095.00
commonStockTotalEquity 2110.00
retainedEarningsTotalEquity -12311138.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 1621046.00
nonCurrentAssetsTotal 8267859.00
nonCurrentLiabilitiesOther 445611.00
nonCurrentLiabilitiesTotal 445611.00
capitalSurpluse 30622547.00
liabilitiesAndStockholdersEquity 16353865.00
cashAndShortTermInvestments 1989974.00
propertyPlantAndEquipmentGross 4698550.00
propertyPlantAndEquipmentNet 4698550.00
netWorkingCapital 4170616.00
netInvestedCapital 11992864.00
commonStockSharesOutstanding 1845000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
totalAssets 21075996.00
intangibleAssets 2174248.00
otherCurrentAssets 399154.00
totalLiab 6711409.00
totalStockholderEquity 14364587.00
deferredLongTermLiab 0.00
otherCurrentLiab 1545139.00
commonStock 2110.00
retainedEarnings -10040229.00
otherLiab 453354.00
goodWill 0.00
otherAssets 4828825.00
cash 3272788.00
totalCurrentLiabilities 6258055.00
netDebt -227367.00
shortTermDebt 3045421.00
shortLongTermDebt 3045421.00
shortLongTermDebtTotal 3045421.00
otherStockholderEquity 25260360.00
propertyPlantEquipment 5677239.00
totalCurrentAssets 8395684.00
netTangibleAssets 14364587.00
shortTermInvestments 0.00
netReceivables 168257.00
longTermDebt 0.00
inventory 4555485.00
accountsPayable 1667495.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -857654.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10040229.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 7003073.00
nonCurrentAssetsTotal 12680312.00
nonCurrentLiabilitiesOther 453354.00
nonCurrentLiabilitiesTotal 453354.00
capitalSurpluse 30598920.00
liabilitiesAndStockholdersEquity 21075996.00
cashAndShortTermInvestments 3272788.00
propertyPlantAndEquipmentGross 19055260.00
propertyPlantAndEquipmentNet 5677239.00
accumulatedDepreciation -13378021.00
netWorkingCapital 2137629.00
netInvestedCapital 17410008.00
commonStockSharesOutstanding 1845000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
totalAssets 22465727.00
intangibleAssets 2400234.00
otherCurrentAssets 571377.00
totalLiab 7551555.00
totalStockholderEquity 14914172.00
deferredLongTermLiab 0.00
otherCurrentLiab 1402370.00
commonStock 2110.00
retainedEarnings -9284317.00
otherLiab 409813.00
goodWill 0.00
otherAssets 5279123.00
cash 3606817.00
totalCurrentLiabilities 4623401.00
currentDeferredRevenue 479243.00
netDebt -699380.00
shortTermDebt 389096.00
shortLongTermDebt 389096.00
shortLongTermDebtTotal 2907437.00
otherStockholderEquity 25226584.00
propertyPlantEquipment 5854302.00
totalCurrentAssets 8932068.00
longTermInvestments 1521005.00
netTangibleAssets 12513938.00
shortTermInvestments 0.00
netReceivables 266044.00
longTermDebt 2518341.00
inventory 4487830.00
accountsPayable 2352692.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1030205.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2110.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9284317.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 7679357.00
deferredLongTermAssetCharges 487000.00
nonCurrentAssetsTotal 13533659.00
longTermDebtTotal 2518341.00
nonCurrentLiabilitiesOther 409813.00
nonCurrentLiabilitiesTotal 2928154.00
capitalSurpluse 30565144.00
liabilitiesAndStockholdersEquity 22465727.00
cashAndShortTermInvestments 3606817.00
propertyPlantAndEquipmentGross 18600665.00
propertyPlantAndEquipmentNet 5854302.00
accumulatedDepreciation -12746363.00
commonStockSharesOutstanding 1845000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
totalAssets 24261032.00
intangibleAssets 2655647.00
otherCurrentAssets 1140680.00
totalLiab 8378537.00
totalStockholderEquity 15882495.00
deferredLongTermLiab 94000.00
otherCurrentLiab 1567883.00
commonStock 14773.00
retainedEarnings -8659262.00
otherLiab 499705.00
goodWill 0.00
otherAssets 3756390.00
cash 3262263.00
totalCurrentLiabilities 4719257.00
currentDeferredRevenue 510153.00
netDebt 678817.00
shortTermDebt 781505.00
shortLongTermDebt 781505.00
shortLongTermDebtTotal 3941080.00
otherStockholderEquity 25161257.00
propertyPlantEquipment 6419127.00
totalCurrentAssets 9799709.00
longTermInvestments 1630164.00
netTangibleAssets 13226848.00
shortTermInvestments 0.00
netReceivables 224044.00
longTermDebt 3159575.00
inventory 5172722.00
accountsPayable 1859716.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -634273.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8659262.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 5386549.00
deferredLongTermAssetCharges 623000.00
nonCurrentAssetsTotal 14461323.00
longTermDebtTotal 3159575.00
nonCurrentLiabilitiesOther 405705.00
nonCurrentLiabilitiesTotal 3659280.00
capitalSurpluse 30499817.00
liabilitiesAndStockholdersEquity 24261032.00
cashAndShortTermInvestments 3262263.00
propertyPlantAndEquipmentGross 18766218.00
propertyPlantAndEquipmentNet 6419127.00
accumulatedDepreciation -12347091.00
commonStockSharesOutstanding 1838569.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
totalAssets 26847810.00
intangibleAssets 2925775.00
otherCurrentAssets 979615.00
totalLiab 9850532.00
totalStockholderEquity 16997278.00
deferredLongTermLiab 0.00
otherCurrentLiab 1753908.00
commonStock 14673.00
retainedEarnings -7434595.00
otherLiab 419000.00
goodWill 0.00
otherAssets 3730000.00
cash 4989392.00
totalCurrentLiabilities 5884480.00
currentDeferredRevenue 1406951.00
netDebt -1442125.00
shortTermDebt 697423.00
shortLongTermDebt 697423.00
shortLongTermDebtTotal 3547267.00
otherStockholderEquity 36437002.00
propertyPlantEquipment 6925970.00
totalCurrentAssets 11533210.00
longTermInvestments 1732982.00
netTangibleAssets 14071503.00
shortTermInvestments 0.00
netReceivables 386738.00
longTermDebt 3547267.00
inventory 5177465.00
accountsPayable 2026198.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -565838.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14673.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7434595.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4776855.00
deferredLongTermAssetCharges 686000.00
nonCurrentAssetsTotal 15314600.00
longTermDebtTotal 3547267.00
nonCurrentLiabilitiesOther 418785.00
nonCurrentLiabilitiesTotal 3966052.00
capitalSurpluse 30321598.00
liabilitiesAndStockholdersEquity 26847810.00
cashAndShortTermInvestments 4989392.00
propertyPlantAndEquipmentGross 18945772.00
propertyPlantAndEquipmentNet 6925970.00
accumulatedDepreciation -12019802.00
commonStockSharesOutstanding 1830141.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 27598751.00
intangibleAssets 3195903.00
otherCurrentAssets 1006099.00
totalLiab 11468279.00
totalStockholderEquity 16130472.00
deferredLongTermLiab 127000.00
otherCurrentLiab 883727.00
commonStock 14520.00
retainedEarnings -8159164.00
otherLiab 911000.00
goodWill 0.00
otherAssets 2682000.00
cash 6656798.00
totalCurrentLiabilities 6649345.00
currentDeferredRevenue 2215800.00
netDebt -2875191.00
shortTermDebt 581004.00
shortLongTermDebtTotal 3781607.00
otherStockholderEquity 36080993.00
propertyPlantEquipment 6735419.00
totalCurrentAssets 13156069.00
longTermInvestments 1829827.00
netTangibleAssets 12934569.00
shortTermInvestments 0.00
netReceivables 278482.00
longTermDebt 3781607.00
inventory 5214690.00
accountsPayable 2968814.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -487393.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14520.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8159164.00
treasuryStock -5338560.00
nonCurrrentAssetsOther 4511360.00
nonCurrentAssetsTotal 14442682.00
longTermDebtTotal 3781607.00
nonCurrentLiabilitiesOther 910327.00
nonCurrentLiabilitiesTotal 4818934.00
capitalSurpluse 30101069.00
liabilitiesAndStockholdersEquity 27598751.00
cashAndShortTermInvestments 6656798.00
propertyPlantAndEquipmentGross 18541296.00
propertyPlantAndEquipmentNet 6735419.00
accumulatedDepreciation -11805877.00
commonStockSharesOutstanding 1830855.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
totalAssets 25258541.00
intangibleAssets 1443635.00
otherCurrentAssets 1070301.00
totalLiab 9676671.00
totalStockholderEquity 15581870.00
deferredLongTermLiab 289000.00
otherCurrentLiab 2293019.00
commonStock 14512.00
retainedEarnings -8557178.00
otherLiab 372000.00
goodWill 0.00
otherAssets 2289000.00
cash 5801042.00
totalCurrentLiabilities 6614631.00
currentDeferredRevenue 767870.00
netDebt -3399730.00
shortTermDebt 629631.00
shortLongTermDebtTotal 2401312.00
otherStockholderEquity 35467569.00
propertyPlantEquipment 7111772.00
totalCurrentAssets 12490692.00
longTermInvestments 1923000.00
netTangibleAssets 14138235.00
shortTermInvestments 0.00
netReceivables 356433.00
longTermDebt 2401312.00
inventory 5262916.00
accountsPayable 2924111.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -494550.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14512.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8557178.00
treasuryStock -5455715.00
nonCurrrentAssetsOther 4212442.00
nonCurrentAssetsTotal 12767849.00
longTermDebtTotal 2401312.00
nonCurrentLiabilitiesOther 371728.00
nonCurrentLiabilitiesTotal 3062040.00
capitalSurpluse 30074801.00
liabilitiesAndStockholdersEquity 25258541.00
cashAndShortTermInvestments 5801042.00
propertyPlantAndEquipmentGross 18454805.00
propertyPlantAndEquipmentNet 7111772.00
accumulatedDepreciation -11343033.00
commonStockSharesOutstanding 1807712.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
totalAssets 24419185.00
intangibleAssets 1597644.00
otherCurrentAssets 1039989.00
totalLiab 9933334.00
totalStockholderEquity 14485851.00
deferredLongTermLiab 0.00
otherCurrentLiab 3032603.00
commonStock 14425.00
retainedEarnings -9540595.00
otherLiab 257000.00
goodWill 0.00
otherAssets 1987000.00
cash 7174213.00
totalCurrentLiabilities 6110449.00
netDebt -3023165.00
shortTermDebt 584873.00
shortLongTermDebtTotal 4151048.00
otherStockholderEquity 35397427.00
propertyPlantEquipment 7421947.00
totalCurrentAssets 13412381.00
netTangibleAssets 12888207.00
shortTermInvestments 0.00
netReceivables 474406.00
longTermDebt 3566175.00
inventory 4723773.00
accountsPayable 2492973.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -617303.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14425.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9540595.00
treasuryStock -5663468.00
nonCurrrentAssetsOther 1987213.00
nonCurrentAssetsTotal 11006804.00
longTermDebtTotal 3566175.00
nonCurrentLiabilitiesOther 256710.00
nonCurrentLiabilitiesTotal 3822885.00
capitalSurpluse 30292792.00
liabilitiesAndStockholdersEquity 24419185.00
cashAndShortTermInvestments 7174213.00
propertyPlantAndEquipmentGross 18807353.00
propertyPlantAndEquipmentNet 7421947.00
accumulatedDepreciation -11385406.00
commonStockSharesOutstanding 1775569.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalAssets 24843701.00
intangibleAssets 1785987.00
otherCurrentAssets 916239.00
totalLiab 10913178.00
totalStockholderEquity 13930523.00
otherCurrentLiab 5820291000.00
commonStock 14425.00
retainedEarnings -10091167.00
otherLiab 375000.00
otherAssets 1868000.00
cash 6331038.00
totalCurrentLiabilities 6387164.00
currentDeferredRevenue -5820291000.00
netDebt -2180268.00
shortTermDebt 566873.00
shortLongTermDebtTotal 4150770.00
otherStockholderEquity 35043509.00
propertyPlantEquipment 7945000.00
totalCurrentAssets 13245326.00
netReceivables 347259.00
longTermDebt 4151000.00
inventory 5650790.00
accountsPayable 5820291.00
accumulatedOtherComprehensiveIncome -448024.00
treasuryStock -5845000.00
nonCurrrentAssetsOther 1867976.00
nonCurrentAssetsTotal 11598375.00
nonCurrentLiabilitiesTotal 4526014.00
liabilitiesAndStockholdersEquity 24843701.00
cashAndShortTermInvestments 6331038.00
propertyPlantAndEquipmentNet 7944412.00
commonStockSharesOutstanding 1768998.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 24154433.00
intangibleAssets 1991497.00
otherCurrentAssets 979333.00
totalLiab 11887567.00
totalStockholderEquity 12266866.00
otherCurrentLiab 6242289000.00
commonStock 14425.00
retainedEarnings -11279526.00
otherLiab 406000.00
otherAssets 1569000.00
cash 5760913.00
totalCurrentLiabilities 6761481.00
currentDeferredRevenue -6242289000.00
netDebt -1041371.00
shortTermDebt 519192.00
shortLongTermDebtTotal 4719542.00
otherStockholderEquity 33796659.00
propertyPlantEquipment 8365000.00
totalCurrentAssets 12229172.00
netReceivables 404522.00
longTermDebt 4720000.00
inventory 5084404.00
accountsPayable 6242289.00
accumulatedOtherComprehensiveIncome -627704.00
treasuryStock -6069000.00
nonCurrrentAssetsOther 1569079.00
nonCurrentAssetsTotal 11925261.00
nonCurrentLiabilitiesTotal 5126086.00
liabilitiesAndStockholdersEquity 24154433.00
cashAndShortTermInvestments 5760913.00
propertyPlantAndEquipmentNet 8364685.00
commonStockSharesOutstanding 1841998.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 23892779.00
otherCurrentAssets 2047665.00
totalLiab 7785189.00
totalStockholderEquity 16107590.00
otherCurrentLiab 3832357.00
commonStock 14425.00
retainedEarnings -12938430.00
otherLiab 365000.00
otherAssets 1385000.00
cash 4460637.00
totalCurrentLiabilities 7350199.00
netDebt -3891262.00
shortTermDebt 569375.00
shortLongTermDebtTotal 569375.00
otherStockholderEquity 38408009.00
propertyPlantEquipment 8911000.00
totalCurrentAssets 13595614.00
shortTermInvestments 489000.00
netReceivables 865358.00
inventory 6221954.00
accountsPayable 2948467.00
accumulatedOtherComprehensiveIncome -663478.00
treasuryStock -626000.00
nonCurrrentAssetsOther -139044992.00
nonCurrentAssetsTotal 10297165.00
nonCurrentLiabilitiesTotal 434990.00
liabilitiesAndStockholdersEquity 23892779.00
cashAndShortTermInvestments 4460637.00
propertyPlantAndEquipmentNet 8912157.00
commonStockSharesOutstanding 2174712.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
totalAssets 33606771.00
otherCurrentAssets 1436602.00
totalLiab 9801570.00
totalStockholderEquity 23805201.00
otherCurrentLiab 110000.00
commonStock 15877.00
retainedEarnings -8869332.00
otherLiab 1228000.00
otherAssets 2236000.00
cash 11694699.00
totalCurrentLiabilities 8574257.00
netDebt -11694699.00
otherStockholderEquity 41971415.00
propertyPlantEquipment 9199000.00
totalCurrentAssets 21087800.00
shortTermInvestments 398592.00
netReceivables 1378669.00
inventory 6179238.00
accountsPayable 8464257.00
accumulatedOtherComprehensiveIncome -419179.00
treasuryStock -23000.00
nonCurrrentAssetsOther 3319786.00
nonCurrentAssetsTotal 12518971.00
nonCurrentLiabilitiesTotal 1227313.00
liabilitiesAndStockholdersEquity 33606771.00
cashAndShortTermInvestments 12093291.00
propertyPlantAndEquipmentNet 9199185.00
commonStockSharesOutstanding 2328997.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 37282220.00
otherCurrentAssets 1698426.00
totalLiab 9548369.00
totalStockholderEquity 27733851.00
otherCurrentLiab 4790000.00
commonStock 16731.00
retainedEarnings -5336866.00
otherLiab 891000.00
otherAssets 1970000.00
cash 9332810.00
totalCurrentLiabilities 8615256.00
netDebt -9332810.00
otherStockholderEquity 42175158.00
propertyPlantEquipment 9435000.00
totalCurrentAssets 24845178.00
shortTermInvestments 7864000.00
netReceivables 1171721.00
inventory 4778221.00
accountsPayable 8615256.00
accumulatedOtherComprehensiveIncome -540653.00
treasuryStock -1138000.00
nonCurrrentAssetsOther -38997504.00
nonCurrentAssetsTotal 12437042.00
nonCurrentLiabilitiesTotal 933113.00
liabilitiesAndStockholdersEquity 37282220.00
cashAndShortTermInvestments 17196810.00
propertyPlantAndEquipmentNet 9434546.00
commonStockSharesOutstanding 2389569.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 25981423.00
otherCurrentAssets 1692568.00
totalLiab 13416595.00
totalStockholderEquity 12564828.00
otherCurrentLiab 820246.00
commonStock 15614.00
retainedEarnings -9252413.00
otherLiab 1221000.00
otherAssets 1982000.00
cash 5653594.00
totalCurrentLiabilities 9895260.00
netDebt -2526285.00
shortTermDebt 916244.00
shortLongTermDebtTotal 3127309.00
otherStockholderEquity 30716952.00
propertyPlantEquipment 10140000.00
totalCurrentAssets 13859001.00
netReceivables 928383.00
longTermDebt 2211000.00
inventory 5584456.00
accountsPayable 8158770.00
accumulatedOtherComprehensiveIncome -669346.00
treasuryStock -501000.00
nonCurrrentAssetsOther -87018019.00
nonCurrentAssetsTotal 12122422.00
nonCurrentLiabilitiesTotal 3521335.00
liabilitiesAndStockholdersEquity 25981423.00
cashAndShortTermInvestments 5653594.00
propertyPlantAndEquipmentNet 10140441.00
commonStockSharesOutstanding 2341140.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 30996667.00
otherCurrentAssets 1288260.00
totalLiab 12805914.00
totalStockholderEquity 18190753.00
otherCurrentLiab 7826073000.00
commonStock 16324.00
retainedEarnings -3719711.00
otherLiab 1007000.00
otherAssets 1410000.00
cash 10151503.00
totalCurrentLiabilities 8151968.00
currentDeferredRevenue -7826073000.00
netDebt -6467917.00
shortTermDebt 325895.00
shortLongTermDebtTotal 3683586.00
otherStockholderEquity 30520188.00
propertyPlantEquipment 9968000.00
totalCurrentAssets 19618615.00
netReceivables 943212.00
longTermDebt 3358000.00
inventory 5896782.00
accountsPayable 7826073.00
accumulatedOtherComprehensiveIncome -758331.00
treasuryStock -9000.00
nonCurrrentAssetsOther -287590097.00
nonCurrentAssetsTotal 11378052.00
nonCurrentLiabilitiesTotal 4653946.00
liabilitiesAndStockholdersEquity 30996667.00
cashAndShortTermInvestments 10151503.00
propertyPlantAndEquipmentNet 9968149.00
commonStockSharesOutstanding 2448140.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
totalAssets 24680916.00
otherCurrentAssets 1024103.00
totalLiab 11608538.00
totalStockholderEquity 13072378.00
otherCurrentLiab 147520.00
commonStock 15144.00
retainedEarnings -5878869.00
otherLiab 666000.00
otherAssets 845000.00
cash 7902508.00
totalCurrentLiabilities 7165368.00
currentDeferredRevenue 3817887.00
netDebt -3781307.00
shortTermDebt 421063.00
shortLongTermDebtTotal 4121201.00
otherStockholderEquity 18675630.00
propertyPlantEquipment 9414000.00
totalCurrentAssets 14421663.00
netReceivables 824733.00
longTermDebt 3700000.00
inventory 4670319.00
accountsPayable 2778898.00
accumulatedOtherComprehensiveIncome -714527.00
preferredStockTotalEquity 975000.00
treasuryStock -9000.00
nonCurrrentAssetsOther 845382.00
nonCurrentAssetsTotal 10259253.00
nonCurrentLiabilitiesTotal 4443170.00
liabilitiesAndStockholdersEquity 24680916.00
cashAndShortTermInvestments 7902508.00
propertyPlantAndEquipmentNet 9413871.00
commonStockSharesOutstanding 2386569.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 18445986.00
otherCurrentAssets 8072.00
totalLiab 10648340.00
totalStockholderEquity 7797646.00
otherCurrentLiab 257441.00
commonStock 12007.00
retainedEarnings -8960782.00
otherLiab 467000.00
otherAssets 569000.00
cash 3437966.00
totalCurrentLiabilities 6039513.00
netDebt 1043066.00
shortTermDebt 423990.00
shortLongTermDebtTotal 4481032.00
otherStockholderEquity 23786696.00
propertyPlantEquipment 9445000.00
totalCurrentAssets 8432440.00
netReceivables 792898.00
longTermDebt 4057000.00
inventory 3457145.00
accountsPayable 5358082.00
accumulatedOtherComprehensiveIncome -777832.00
treasuryStock -339000.00
nonCurrrentAssetsOther 569177.00
nonCurrentAssetsTotal 10013546.00
nonCurrentLiabilitiesTotal 4608827.00
liabilitiesAndStockholdersEquity 18445986.00
cashAndShortTermInvestments 3437966.00
propertyPlantAndEquipmentNet 9444369.00
commonStockSharesOutstanding 2342861.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 16938477.00
otherCurrentAssets 136263.00
totalLiab 11111627.00
totalStockholderEquity 5826850.00
otherCurrentLiab 6153.00
commonStock 9655.00
retainedEarnings -2479285.00
otherLiab 414000.00
otherAssets 749000.00
cash 1258821.00
totalCurrentLiabilities 6047105.00
netDebt 4791762.00
shortTermDebt 1400337.00
shortLongTermDebtTotal 6050583.00
otherStockholderEquity 14573261.00
propertyPlantEquipment 9675000.00
totalCurrentAssets 6514272.00
netReceivables 598235.00
longTermDebt 4650000.00
inventory 4141666.00
accountsPayable 4640615.00
accumulatedOtherComprehensiveIncome -707896.00
treasuryStock -116000.00
nonCurrrentAssetsOther 749009.00
nonCurrentAssetsTotal 10424205.00
nonCurrentLiabilitiesTotal 5064522.00
liabilitiesAndStockholdersEquity 16938477.00
cashAndShortTermInvestments 1258821.00
propertyPlantAndEquipmentNet 9675196.00
commonStockSharesOutstanding 2185699.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 20395115.00
otherCurrentAssets 1069040.00
totalLiab 14749353.00
totalStockholderEquity 5645762.00
otherCurrentLiab 1600000.00
commonStock 9655.00
retainedEarnings -2787725.00
otherLiab 413000.00
otherAssets 849000.00
cash 1198682.00
totalCurrentLiabilities 9291055.00
netDebt 6273646.00
shortTermDebt 2426640.00
shortLongTermDebtTotal 7472328.00
otherStockholderEquity 13971858.00
propertyPlantEquipment 10122000.00
totalCurrentAssets 9423745.00
netReceivables 2626232.00
longTermDebt 5045000.00
inventory 4529791.00
accountsPayable 6864415.00
accumulatedOtherComprehensiveIncome -650924.00
nonCurrrentAssetsOther 849691.00
nonCurrentAssetsTotal 10971370.00
nonCurrentLiabilitiesTotal 5458298.00
liabilitiesAndStockholdersEquity 20395115.00
cashAndShortTermInvestments 1198682.00
propertyPlantAndEquipmentNet 10121679.00
commonStockSharesOutstanding 2122178.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
totalAssets 20772000.00
intangibleAssets 460000.00
otherCurrentAssets 1302000.00
totalLiab 13953000.00
totalStockholderEquity 6819000.00
otherCurrentLiab 8000.00
commonStock 9082000.00
retainedEarnings -1889000.00
cash 1532000.00
totalCurrentLiabilities 8307000.00
netDebt 6180000.00
shortTermDebt 2416000.00
shortLongTermDebtTotal 7712000.00
otherStockholderEquity 4186000.00
totalCurrentAssets 8497000.00
netReceivables 958000.00
inventory 4705000.00
accountsPayable 5883000.00
accumulatedOtherComprehensiveIncome -374000.00
nonCurrrentAssetsOther 1013000.00
nonCurrentAssetsTotal 12275000.00
nonCurrentLiabilitiesTotal 5646000.00
liabilitiesAndStockholdersEquity 20772000.00
cashAndShortTermInvestments 1532000.00
propertyPlantAndEquipmentNet 10802000.00
commonStockSharesOutstanding 1984165.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
totalAssets 20300000.00
intangibleAssets 500000.00
otherCurrentAssets 900000.00
totalLiab 12000000.00
totalStockholderEquity 8300000.00
otherCurrentLiab 200000.00
retainedEarnings -400000.00
cash 2800000.00
totalCurrentLiabilities 6200000.00
netDebt 3600000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 6400000.00
otherStockholderEquity 12200000.00
totalCurrentAssets 8400000.00
netReceivables 800000.00
inventory 3900000.00
accountsPayable 5200000.00
accumulatedOtherComprehensiveIncome -3500000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 11900000.00
nonCurrentLiabilitiesTotal 5800000.00
liabilitiesAndStockholdersEquity 20300000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentNet 10700000.00
commonStockSharesOutstanding 2125891.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
totalAssets 16000000.00
otherCurrentAssets 800000.00
totalLiab 8800000.00
totalStockholderEquity 7200000.00
retainedEarnings -1700000.00
cash 2400000.00
totalCurrentLiabilities 3700000.00
netDebt 3100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 5500000.00
otherStockholderEquity 11600000.00
totalCurrentAssets 6700000.00
netReceivables 900000.00
inventory 2600000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 5100000.00
liabilitiesAndStockholdersEquity 16000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentNet 9200000.00
commonStockSharesOutstanding 2657363.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
totalAssets 11400000.00
otherCurrentAssets 600000.00
totalLiab 5300000.00
totalStockholderEquity 6100000.00
otherCurrentLiab 100000.00
retainedEarnings -2500000.00
cash 2100000.00
totalCurrentLiabilities 3900000.00
netDebt -300000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 10800000.00
totalCurrentAssets 6600000.00
netReceivables 1100000.00
inventory 2800000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -2200000.00
nonCurrentAssetsTotal 4800000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 11400000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 1723212.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalAssets 10300000.00
otherCurrentAssets 800000.00
totalLiab 4800000.00
totalStockholderEquity 5500000.00
otherCurrentLiab 200000.00
retainedEarnings 2700000.00
cash 1500000.00
totalCurrentLiabilities 3400000.00
netDebt 100000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 1600000.00
otherStockholderEquity 2800000.00
totalCurrentAssets 5500000.00
netReceivables 700000.00
inventory 2500000.00
accountsPayable 3000000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4800000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 10300000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 4600000.00
commonStockSharesOutstanding 1787141.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
totalAssets 9700000.00
otherCurrentAssets 700000.00
totalLiab 4100000.00
totalStockholderEquity 5600000.00
otherCurrentLiab 200000.00
retainedEarnings 2700000.00
cash 2200000.00
totalCurrentLiabilities 3000000.00
netDebt -1100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 5900000.00
netReceivables 200000.00
inventory 2800000.00
accountsPayable 2700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3800000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 9700000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentNet 3700000.00
commonStockSharesOutstanding 1808569.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
totalAssets 10500000.00
otherCurrentAssets 600000.00
totalLiab 5300000.00
totalStockholderEquity 5200000.00
otherCurrentLiab 700000.00
retainedEarnings 2400000.00
cash 2300000.00
totalCurrentLiabilities 4200000.00
netDebt -1100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 2700000.00
totalCurrentAssets 6600000.00
netReceivables 200000.00
inventory 3500000.00
accountsPayable 3400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3900000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 10500000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentNet 3800000.00
commonStockSharesOutstanding 1857676.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
totalAssets 9400000.00
otherCurrentAssets 500000.00
totalLiab 5600000.00
totalStockholderEquity 3800000.00
otherCurrentLiab 400000.00
retainedEarnings 1700000.00
cash 2700000.00
totalCurrentLiabilities 3900000.00
netDebt 1600000.00
shortTermDebt 3200000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 2100000.00
totalCurrentAssets 5900000.00
netReceivables 100000.00
inventory 2600000.00
accountsPayable 300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3500000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 9400000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 3431465.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
totalAssets 5000000.00
otherCurrentAssets 100000.00
totalLiab 3700000.00
totalStockholderEquity 1300000.00
otherCurrentLiab 200000.00
retainedEarnings -1600000.00
cash 1100000.00
totalCurrentLiabilities 2500000.00
netDebt 700000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 1800000.00
otherStockholderEquity 2900000.00
totalCurrentAssets 2900000.00
inventory 1700000.00
accountsPayable 1800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2100000.00
nonCurrentLiabilitiesTotal 1200000.00
liabilitiesAndStockholdersEquity 5000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 2000000.00
commonStockSharesOutstanding 1900015.00
Cash_Flow
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments 32898.00
changeToLiabilities -70357.00
totalCashflowsFromInvestingActivities 23266.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 144970.00
netIncome -124715.00
changeInCash 609003.00
beginPeriodCashFlow 2730672.00
endPeriodCashFlow 3339675.00
totalCashFromOperatingActivities 549830.00
depreciation 141001.00
otherCashflowsFromInvestingActivities 32898.00
changeToInventory 240461.00
changeToAccountReceivables 2900.00
otherCashflowsFromFinancingActivities 23266.00
changeToNetincome -9146.00
capitalExpenditures 9632
cashFlowsOtherOperating 372586.00
cashAndCashEquivalentsChanges 573096.00
changeInWorkingCapital 542690.00
otherNonCashItems -9146.00
freeCashFlow 540198.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
investments 32409.00
changeToLiabilities -919029.00
totalCashflowsFromInvestingActivities 24253.00
netBorrowings 862000.00
totalCashFromFinancingActivities 862000.00
changeToOperatingActivities 60231.00
netIncome -199057.00
changeInCash -97967.00
beginPeriodCashFlow 2828639.00
endPeriodCashFlow 2730672.00
totalCashFromOperatingActivities -1039717.00
depreciation 144484.00
otherCashflowsFromInvestingActivities 32409.00
changeToInventory -191160.00
changeToAccountReceivables 134738.00
otherCashflowsFromFinancingActivities 24253.00
changeToNetincome -65468.00
capitalExpenditures 8156
cashFlowsOtherOperating 190513.00
cashAndCashEquivalentsChanges -67192.00
changeInWorkingCapital -919676.00
otherNonCashItems -65468.00
freeCashFlow -1047873.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
investments 31928.00
changeToLiabilities 1249915.00
totalCashflowsFromInvestingActivities 22721.00
netBorrowings 862000.00
totalCashFromFinancingActivities 862000.00
changeToOperatingActivities -364638.00
netIncome 662336.00
changeInCash 1197860.00
beginPeriodCashFlow 1630779.00
endPeriodCashFlow 2828639.00
totalCashFromOperatingActivities 1261411.00
depreciation 143789.00
otherCashflowsFromInvestingActivities 31928.00
changeToInventory -189667.00
changeToAccountReceivables -104389.00
otherCashflowsFromFinancingActivities 22721.00
changeToNetincome 87162.00
capitalExpenditures 9207
cashFlowsOtherOperating -692124.00
exchangeRateChanges -86272.00
cashAndCashEquivalentsChanges 1197860.00
changeInWorkingCapital 368124.00
otherNonCashItems 87162.00
freeCashFlow 1252204.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
investments 31454.00
changeToLiabilities -700020.00
totalCashflowsFromInvestingActivities 17138.00
netBorrowings 862000.00
totalCashFromFinancingActivities -3045921000.00
changeToOperatingActivities 264243.00
netIncome -514039.00
changeInCash -910000.00
beginPeriodCashFlow 2540779.00
endPeriodCashFlow 1630779.00
totalCashFromOperatingActivities -969230.00
depreciation 146008.00
otherCashflowsFromInvestingActivities 31454.00
changeToInventory -247014.00
changeToAccountReceivables 167654.00
otherCashflowsFromFinancingActivities -3045921000.00
changeToNetincome -88619.00
capitalExpenditures 14316
cashFlowsOtherOperating 434454.00
exchangeRateChanges 42092.00
cashAndCashEquivalentsChanges -910000.00
changeInWorkingCapital -512580.00
stockBasedCompensation 5306.00
otherNonCashItems -86433.00
freeCashFlow -983546.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments 21019.00
changeToLiabilities 275936.00
totalCashflowsFromInvestingActivities -13258.00
netBorrowings 862000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 243103.00
netIncome -165857.00
changeInCash 622058.00
beginPeriodCashFlow 1918721.00
endPeriodCashFlow 2540779.00
totalCashFromOperatingActivities 670504.00
depreciation 144974.00
otherCashflowsFromInvestingActivities 21019.00
changeToInventory 332097.00
changeToAccountReceivables -97459.00
otherCashflowsFromFinancingActivities -13258.00
changeToNetincome -63334.00
capitalExpenditures 34277
cashFlowsOtherOperating 146688.00
exchangeRateChanges -35188.00
cashAndCashEquivalentsChanges 622058.00
changeInWorkingCapital 754721.00
stockBasedCompensation 5306.00
otherNonCashItems -86433.00
freeCashFlow 636227.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments 60293.00
changeToLiabilities -300250.00
totalCashflowsFromInvestingActivities 49003.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -63995.00
netIncome -388105.00
changeInCash -462366.00
beginPeriodCashFlow 2381087.00
endPeriodCashFlow 1918721.00
totalCashFromOperatingActivities -517119.00
depreciation 147949.00
otherCashflowsFromInvestingActivities 60293.00
changeToInventory 53427.00
changeToAccountReceivables 124971.00
otherCashflowsFromFinancingActivities 49003.00
changeToNetincome -85903.00
capitalExpenditures 11290
cashFlowsOtherOperating 55763.00
exchangeRateChanges 5750.00
cashAndCashEquivalentsChanges -462366.00
changeInWorkingCapital -191060.00
stockBasedCompensation 5306.00
otherNonCashItems -91209.00
freeCashFlow -528409.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
investments 49691.00
changeToLiabilities 23287.00
totalCashflowsFromInvestingActivities 10801.00
netBorrowings 500000.00
totalCashFromFinancingActivities 500000.00
changeToOperatingActivities -300737.00
netIncome 623644.00
changeInCash 391113.00
beginPeriodCashFlow 1989974.00
endPeriodCashFlow 2381087.00
totalCashFromOperatingActivities -126746.00
depreciation 144893.00
otherCashflowsFromInvestingActivities 49690.00
changeToInventory 705371.00
changeToAccountReceivables -839989.00
otherCashflowsFromFinancingActivities 10801.00
changeToNetincome -485133.00
capitalExpenditures 38890
cashFlowsOtherOperating -1138808.00
exchangeRateChanges 7058.00
cashAndCashEquivalentsChanges 391113.00
changeInWorkingCapital -410150.00
stockBasedCompensation 5306.00
otherNonCashItems -490439.00
freeCashFlow -165636.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments 29626.00
changeToLiabilities -391670.00
totalCashflowsFromInvestingActivities -51765.00
netBorrowings 500000.00
totalCashFromFinancingActivities -3042375579.00
changeToOperatingActivities 197702.00
netIncome -144781.00
changeInCash -382863.00
beginPeriodCashFlow 2372837.00
endPeriodCashFlow 1989974.00
totalCashFromOperatingActivities -320055.00
depreciation 209248.00
otherCashflowsFromInvestingActivities 3252.00
changeToInventory -57306.00
changeToAccountReceivables -82240.00
otherCashflowsFromFinancingActivities -51765.00
changeToNetincome -43795.00
capitalExpenditures 84643
cashFlowsOtherOperating 108249.00
exchangeRateChanges -11043.00
cashAndCashEquivalentsChanges -382863.00
changeInWorkingCapital -340727.00
stockBasedCompensation 1023.00
otherNonCashItems -44818.00
freeCashFlow -404698.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
investments 29187.00
changeToLiabilities 227655.00
totalCashflowsFromInvestingActivities 3057030.00
netBorrowings -2855861.00
totalCashFromFinancingActivities -2855861.00
changeToOperatingActivities -226.00
netIncome -542301.00
changeInCash -391251.00
beginPeriodCashFlow 2764088.00
endPeriodCashFlow 2372837.00
totalCashFromOperatingActivities -593631.00
depreciation 197764.00
otherCashflowsFromInvestingActivities 3067575.00
dividendsPaid 0.00
changeToInventory -384490.00
changeToAccountReceivables -115081.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3057030.00
changeToNetincome 22124.00
capitalExpenditures 39732
cashFlowsOtherOperating -115550.00
exchangeRateChanges 1211.00
cashAndCashEquivalentsChanges -391251.00
changeInWorkingCapital -272385.00
stockBasedCompensation 7535.00
otherNonCashItems 15756.00
freeCashFlow -633363.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
investments 28753.00
changeToLiabilities -18600.00
totalCashflowsFromInvestingActivities -12832.00
netBorrowings -81240.00
totalCashFromFinancingActivities -81240.00
changeToOperatingActivities 51027.00
netIncome -977954.00
changeInCash -912752.00
beginPeriodCashFlow 3676840.00
endPeriodCashFlow 2764088.00
totalCashFromOperatingActivities -756019.00
depreciation 201796.00
otherCashflowsFromInvestingActivities 28753.00
dividendsPaid 0.00
changeToInventory 22184.00
changeToAccountReceivables -75378.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -12832.00
changeToNetincome 7961.00
capitalExpenditures 41585
cashFlowsOtherOperating -17185.00
exchangeRateChanges -62661.00
cashAndCashEquivalentsChanges -912752.00
changeInWorkingCapital -13601.00
stockBasedCompensation 7534.00
otherNonCashItems 26206.00
freeCashFlow -797604.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
investments 28326.00
changeToLiabilities 579961.00
totalCashflowsFromInvestingActivities 16831.00
netBorrowings -108320.00
totalCashFromFinancingActivities -108320.00
changeToOperatingActivities -326227.00
netIncome -238305.00
changeInCash 404052.00
beginPeriodCashFlow 3272788.00
endPeriodCashFlow 3676840.00
totalCashFromOperatingActivities 499781.00
depreciation 201634.00
otherCashflowsFromInvestingActivities 3888.00
dividendsPaid 0.00
changeToInventory 393576.00
changeToAccountReceivables -104767.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16831.00
changeToNetincome 4076.00
capitalExpenditures 15383
cashFlowsOtherOperating -434544.00
exchangeRateChanges -4240.00
cashAndCashEquivalentsChanges 404052.00
changeInWorkingCapital 538993.00
stockBasedCompensation 7535.00
otherNonCashItems -10076.00
freeCashFlow 484398.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
investments 27906.00
changeToLiabilities -411789.00
totalCashflowsFromInvestingActivities -41278.00
netBorrowings 418760.00
totalCashFromFinancingActivities 418760.00
changeToOperatingActivities 74949.00
netIncome -381937.00
changeInCash 807377.00
beginPeriodCashFlow 2465411.00
endPeriodCashFlow 3272788.00
totalCashFromOperatingActivities 436353.00
depreciation 246501.00
otherCashflowsFromInvestingActivities 142.00
dividendsPaid 0.00
changeToInventory 328854.00
changeToAccountReceivables 6037.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 531146.00
capitalExpenditures 69326
cashFlowsOtherOperating 252346.00
exchangeRateChanges -6458.00
cashAndCashEquivalentsChanges 807377.00
changeInWorkingCapital 70777.00
stockBasedCompensation 8444.00
otherNonCashItems -21432.00
freeCashFlow 367027.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
investments 27491.00
changeToLiabilities -731873.00
totalCashflowsFromInvestingActivities 2419.00
netBorrowings -54160.00
totalCashFromFinancingActivities -54160.00
changeToOperatingActivities 316190.00
netIncome -319103.00
changeInCash -983517.00
beginPeriodCashFlow 3448928.00
endPeriodCashFlow 2465411.00
totalCashFromOperatingActivities -932341.00
depreciation 218364.00
otherCashflowsFromInvestingActivities 1101.00
dividendsPaid 0.00
changeToInventory -425418.00
changeToAccountReceivables 57867.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2419.00
changeToNetincome 784.00
capitalExpenditures 26173
changeReceivables 57867.00
cashFlowsOtherOperating 297174.00
exchangeRateChanges 565.00
cashAndCashEquivalentsChanges -983517.00
changeInWorkingCapital -802250.00
stockBasedCompensation 8444.00
otherNonCashItems -21796.00
freeCashFlow -958514.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
investments 27083.00
changeToLiabilities 88787.00
totalCashflowsFromInvestingActivities -103377.00
netBorrowings -114593.00
totalCashFromFinancingActivities -114593.00
changeToOperatingActivities -12383.00
netIncome -519665.00
changeInCash -380365.00
beginPeriodCashFlow 3829293.00
endPeriodCashFlow 3448928.00
totalCashFromOperatingActivities -191193.00
depreciation 217630.00
otherCashflowsFromInvestingActivities 11900.00
dividendsPaid 0.00
changeToInventory -156740.00
changeToAccountReceivables 179219.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -103377.00
changeToNetincome 3032.00
capitalExpenditures 142360
changeReceivables 179219.00
cashFlowsOtherOperating 26679.00
exchangeRateChanges 28798.00
cashAndCashEquivalentsChanges -380365.00
changeInWorkingCapital 137945.00
stockBasedCompensation 8444.00
otherNonCashItems -40547.00
freeCashFlow -333553.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
investments 26680.00
changeToLiabilities 37429.00
totalCashflowsFromInvestingActivities -234870.00
netBorrowings -113743.00
totalCashFromFinancingActivities -113743.00
changeToOperatingActivities -325967.00
netIncome 523793.00
changeInCash 222476.00
beginPeriodCashFlow 3606817.00
endPeriodCashFlow 3829293.00
totalCashFromOperatingActivities 530386.00
depreciation 217631.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 268776.00
changeToAccountReceivables -138452.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -234870.00
changeToNetincome -22689.00
capitalExpenditures 261550
changeReceivables -138452.00
cashFlowsOtherOperating -325967.00
exchangeRateChanges 40703.00
cashAndCashEquivalentsChanges 222476.00
changeInWorkingCapital -158214.00
stockBasedCompensation 8444.00
otherNonCashItems -66268.00
freeCashFlow 268836.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
investments 26284.00
changeToLiabilities 151755.00
totalCashflowsFromInvestingActivities -128933.00
netBorrowings -112906.00
totalCashFromFinancingActivities -115117.00
changeToOperatingActivities 46078.00
netIncome 272291.00
changeInCash 436809.00
beginPeriodCashFlow 3170008.00
endPeriodCashFlow 3606817.00
totalCashFromOperatingActivities 762489.00
depreciation 249268.00
otherCashflowsFromInvestingActivities 102818.00
dividendsPaid 0.00
changeToInventory -330622.00
changeToAccountReceivables -120853.00
salePurchaseOfStock -2211.00
otherCashflowsFromFinancingActivities -2211.00
changeToNetincome 21727.00
capitalExpenditures 155217
changeReceivables -120853.00
cashFlowsOtherOperating 548941.00
exchangeRateChanges -81630.00
cashAndCashEquivalentsChanges 436809.00
changeInWorkingCapital 249221.00
stockBasedCompensation 8259.00
otherNonCashItems 13450.00
freeCashFlow 607272.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments 25895.00
changeToLiabilities -516300.00
totalCashflowsFromInvestingActivities 22970.00
netBorrowings -615610.00
totalCashFromFinancingActivities -615610.00
netIncome 134478.00
changeInCash -295718.00
beginPeriodCashFlow 3465726.00
endPeriodCashFlow 3170008.00
totalCashFromOperatingActivities 311770.00
depreciation 236348.00
otherCashflowsFromInvestingActivities 912.00
dividendsPaid 0.00
changeToInventory 277446.00
changeToAccountReceivables 9469.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 22970.00
changeToNetincome 1173.00
capitalExpenditures 3837
changeReceivables 9469.00
cashFlowsOtherOperating 198400.00
exchangeRateChanges -14848.00
cashAndCashEquivalentsChanges -295718.00
changeInWorkingCapital -30985.00
stockBasedCompensation 16971.00
otherNonCashItems -58042.00
freeCashFlow 307933.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
investments 25508.00
changeToLiabilities -87202.00
totalCashflowsFromInvestingActivities 20564.00
netBorrowings -145233.00
totalCashFromFinancingActivities -145233.00
netIncome -988164.00
changeInCash -427770.00
beginPeriodCashFlow 3893496.00
endPeriodCashFlow 3465726.00
totalCashFromOperatingActivities -273002.00
depreciation 248523.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 273971.00
changeToAccountReceivables 4531.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20564.00
changeToNetincome -11270.00
capitalExpenditures 4944
changeReceivables 4531.00
cashFlowsOtherOperating 315853.00
exchangeRateChanges -30099.00
cashAndCashEquivalentsChanges -427770.00
changeInWorkingCapital 507153.00
stockBasedCompensation 16970.00
otherNonCashItems -91484.00
freeCashFlow -277946.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
investments 25131.00
changeToLiabilities 856514.00
totalCashflowsFromInvestingActivities 15226.00
netBorrowings -143618.00
totalCashFromFinancingActivities -143618.00
netIncome -43660.00
changeInCash 631233.00
beginPeriodCashFlow 3262263.00
endPeriodCashFlow 3893496.00
totalCashFromOperatingActivities 724015.00
depreciation 249892.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 316870.00
changeToAccountReceivables 67571.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15226.00
changeToNetincome -101911.00
capitalExpenditures 9905
changeReceivables 67571.00
cashFlowsOtherOperating -592017.00
exchangeRateChanges 35610.00
cashAndCashEquivalentsChanges 631233.00
changeInWorkingCapital 648938.00
stockBasedCompensation 18142.00
otherNonCashItems -129297.00
freeCashFlow 714110.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
investments 24757.00
changeToLiabilities -516160.00
totalCashflowsFromInvestingActivities -708.00
netBorrowings -148009.00
totalCashFromFinancingActivities -148009.00
changeToOperatingActivities 106637.00
netIncome -206117.00
changeInCash 103298.00
beginPeriodCashFlow 3158965.00
endPeriodCashFlow 3262263.00
totalCashFromOperatingActivities 304286.00
depreciation 244532.00
otherCashflowsFromInvestingActivities 100.00
dividendsPaid 0.00
changeToInventory 447144.00
changeToAccountReceivables -6391.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -708.00
changeToNetincome 209402.00
capitalExpenditures 25565
changeReceivables -6391.00
cashFlowsOtherOperating 156948.00
exchangeRateChanges -52271.00
cashAndCashEquivalentsChanges 103298.00
changeInWorkingCapital 81541.00
stockBasedCompensation 17083.00
otherNonCashItems -13753.00
freeCashFlow 278721.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
investments 24390.00
changeToLiabilities -679865.00
totalCashflowsFromInvestingActivities -10906.00
netBorrowings -336339.00
totalCashFromFinancingActivities -336339.00
netIncome -289001.00
changeInCash -1338334.00
beginPeriodCashFlow 4497299.00
endPeriodCashFlow 3158965.00
totalCashFromOperatingActivities -995907.00
depreciation 244255.00
otherCashflowsFromInvestingActivities 1399.00
dividendsPaid 0.00
changeToInventory -260825.00
changeToAccountReceivables -23716.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3249501.00
changeToNetincome -16523.00
capitalExpenditures 36695
changeReceivables -23716.00
cashFlowsOtherOperating 54840.00
exchangeRateChanges 4818.00
cashAndCashEquivalentsChanges -1338334.00
changeInWorkingCapital -909566.00
stockBasedCompensation 17083.00
otherNonCashItems -31678.00
freeCashFlow -1032602.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 24027.00
changeToLiabilities -256380.00
totalCashflowsFromInvestingActivities -36311.00
netBorrowings -124356.00
totalCashFromFinancingActivities -124356.00
netIncome -845996.00
changeInCash -1348524.00
beginPeriodCashFlow 5845823.00
endPeriodCashFlow 4497299.00
totalCashFromOperatingActivities -1253487.00
depreciation 258927.00
otherCashflowsFromInvestingActivities 125.00
dividendsPaid 0.00
changeToInventory -197713.00
changeToAccountReceivables 94822.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -36311.00
changeToNetincome -101218.00
capitalExpenditures 60463
changeReceivables 94822.00
cashFlowsOtherOperating -180857.00
exchangeRateChanges 65630.00
cashAndCashEquivalentsChanges -1348524.00
changeInWorkingCapital -540128.00
stockBasedCompensation 19315.00
otherNonCashItems -65605.00
freeCashFlow -1313950.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
investments 23671.00
changeToLiabilities 849385.00
totalCashflowsFromInvestingActivities -98233.00
netBorrowings -124356.00
totalCashFromFinancingActivities -124356.00
netIncome 116447.00
changeInCash 856431.00
beginPeriodCashFlow 4989392.00
endPeriodCashFlow 5845823.00
totalCashFromOperatingActivities 1145553.00
depreciation 255382.00
otherCashflowsFromInvestingActivities 5657.00
dividendsPaid 0.00
changeToInventory -127096.00
changeToAccountReceivables 92150.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -98233.00
changeToNetincome 172894.00
capitalExpenditures 127561
changeReceivables 92150.00
cashFlowsOtherOperating -188537.00
exchangeRateChanges -66533.00
cashAndCashEquivalentsChanges 856431.00
changeInWorkingCapital 625902.00
stockBasedCompensation 9583.00
otherNonCashItems 120239.00
freeCashFlow 1017992.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
investments 23319.00
changeToLiabilities -510331.00
totalCashflowsFromInvestingActivities -308623.00
netBorrowings -124358.00
totalCashFromFinancingActivities -124358.00
changeToOperatingActivities 9971.00
netIncome 998323.00
changeInCash -189207.00
beginPeriodCashFlow 5178599.00
endPeriodCashFlow 4989392.00
totalCashFromOperatingActivities 261560.00
depreciation 236147.00
otherCashflowsFromInvestingActivities 66234.00
dividendsPaid 0.00
changeToInventory -156152.00
changeToAccountReceivables -20986.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -308623.00
changeToNetincome -382004.00
capitalExpenditures 398176
changeReceivables -20986.00
cashFlowsOtherOperating 188495.00
exchangeRateChanges -17786.00
cashAndCashEquivalentsChanges -189207.00
changeInWorkingCapital -498974.00
stockBasedCompensation 10192.00
otherNonCashItems -11128.00
freeCashFlow -136616.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
investments 45605.00
changeToLiabilities -224870.00
totalCashflowsFromInvestingActivities -454843.00
netBorrowings 101291.00
totalCashFromFinancingActivities 225648.00
netIncome 165962.00
changeInCash 249278.00
beginPeriodCashFlow 4929321.00
endPeriodCashFlow 5178599.00
totalCashFromOperatingActivities 508802.00
depreciation 239652.00
otherCashflowsFromInvestingActivities -43052.00
dividendsPaid 0.00
changeToInventory 177111.00
changeToAccountReceivables -66858.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome -58283.00
capitalExpenditures 377435
changeReceivables -99140.00
cashFlowsOtherOperating 88771.00
exchangeRateChanges -61027.00
cashAndCashEquivalentsChanges 296071.00
changeInWorkingCapital 46359.00
stockBasedCompensation 12060.00
otherNonCashItems 151538.00
freeCashFlow 131367.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -124357.00
netIncome -288766.00
changeInCash 46793.00
beginPeriodCashFlow 4882528.00
endPeriodCashFlow 4929321.00
totalCashFromOperatingActivities 201848.00
depreciation 243865.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 466348.00
changeToAccountReceivables -32282.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -78298.00
capitalExpenditures 79961
changeInWorkingCapital 361861.00
stockBasedCompensation 12059.00
otherNonCashItems -48171.00
freeCashFlow 121887.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
investments 22295.00
changeToLiabilities -378242.00
totalCashflowsFromInvestingActivities -305782.00
netBorrowings -110190.00
totalCashFromFinancingActivities -110190.00
netIncome -150950.00
changeInCash -1774270.00
beginPeriodCashFlow 6656798.00
endPeriodCashFlow 4882528.00
totalCashFromOperatingActivities -1363934.00
depreciation 242067.00
otherCashflowsFromInvestingActivities -274246.00
dividendsPaid 0.00
changeToInventory -563699.00
changeToAccountReceivables 3062.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -305782.00
changeToNetincome 8656.00
capitalExpenditures 53831
changeReceivables 3062.00
cashFlowsOtherOperating -524828.00
exchangeRateChanges 5636.00
cashAndCashEquivalentsChanges -1774270.00
changeInWorkingCapital -1463707.00
stockBasedCompensation 12059.00
otherNonCashItems 28597.00
freeCashFlow -1417765.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments 21964.00
changeToLiabilities 222609.00
totalCashflowsFromInvestingActivities -114712.00
netBorrowings -102655.00
totalCashFromFinancingActivities -215762.00
netIncome 502830.00
changeInCash 912605.00
beginPeriodCashFlow 5744193.00
endPeriodCashFlow 6656798.00
totalCashFromOperatingActivities 1290832.00
depreciation 273971.00
otherCashflowsFromInvestingActivities -57386.00
dividendsPaid 126196.00
changeToInventory -138945.00
changeToAccountReceivables 116214.00
salePurchaseOfStock 5364.00
otherCashflowsFromFinancingActivities 13089.00
changeToNetincome -105576.00
capitalExpenditures 79290
changeReceivables 116214.00
cashFlowsOtherOperating 419729.00
exchangeRateChanges -47753.00
cashAndCashEquivalentsChanges 912605.00
changeInWorkingCapital 494607.00
stockBasedCompensation 134474.00
otherNonCashItems 74321.00
freeCashFlow 1211542.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
investments 21638.00
changeToLiabilities 205185.00
totalCashflowsFromInvestingActivities -1300855.00
netBorrowings 1014417.00
totalCashFromFinancingActivities 1014996.00
netIncome 292704.00
changeInCash 1488230.00
beginPeriodCashFlow 4255963.00
endPeriodCashFlow 5744193.00
totalCashFromOperatingActivities 1698720.00
depreciation 240041.00
otherCashflowsFromInvestingActivities -1150000.00
dividendsPaid 253000.00
changeToInventory 545887.00
changeToAccountReceivables -82288.00
salePurchaseOfStock 579.00
otherCashflowsFromFinancingActivities 1150579.00
changeToNetincome 117493.00
capitalExpenditures 1322493
changeReceivables -82288.00
cashFlowsOtherOperating 379698.00
exchangeRateChanges 75369.00
cashAndCashEquivalentsChanges 1488230.00
changeInWorkingCapital 1048482.00
stockBasedCompensation 10034.00
otherNonCashItems -47912.00
freeCashFlow 376227.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
investments 21317.00
changeToLiabilities -728621.00
totalCashflowsFromInvestingActivities -48023.00
netBorrowings -179551.00
totalCashFromFinancingActivities -437295.00
netIncome -213745.00
changeInCash -1609322.00
beginPeriodCashFlow 5865285.00
endPeriodCashFlow 4255963.00
totalCashFromOperatingActivities -1008200.00
depreciation 221093.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 252380.00
changeToInventory -272135.00
changeToAccountReceivables -33299.00
salePurchaseOfStock -5364.00
otherCashflowsFromFinancingActivities -252380.00
changeToNetincome 30093.00
capitalExpenditures 69340
changeReceivables -33299.00
cashFlowsOtherOperating -11586.00
exchangeRateChanges -115804.00
cashAndCashEquivalentsChanges -1609322.00
changeInWorkingCapital -1045641.00
stockBasedCompensation 10576.00
otherNonCashItems 79517.00
freeCashFlow -1077540.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
investments 14035.00
changeToLiabilities 1009146.00
totalCashflowsFromInvestingActivities -307148.00
netBorrowings -212457.00
totalCashFromFinancingActivities -212457.00
netIncome 194801.00
changeInCash 64243.00
beginPeriodCashFlow 5801042.00
endPeriodCashFlow 5865285.00
totalCashFromOperatingActivities 608908.00
depreciation 217555.00
otherCashflowsFromInvestingActivities -259726.00
dividendsPaid 0.00
changeToInventory -138307.00
changeToAccountReceivables 83621.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -307148.00
changeToNetincome -11077.00
capitalExpenditures 61457
changeReceivables 83621.00
cashFlowsOtherOperating -746831.00
exchangeRateChanges -25060.00
cashAndCashEquivalentsChanges 64243.00
changeInWorkingCapital 207629.00
stockBasedCompensation 11661.00
otherNonCashItems 20262.00
freeCashFlow 547451.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
changeToLiabilities 159884.00
totalCashflowsFromInvestingActivities -135842.00
netBorrowings -244151.00
totalCashFromFinancingActivities -371127.00
netIncome 1782955.00
changeInCash 899959.00
beginPeriodCashFlow 4901083.00
endPeriodCashFlow 5801042.00
totalCashFromOperatingActivities 1411496.00
depreciation 229886.00
otherCashflowsFromInvestingActivities -1636.00
dividendsPaid 125269.00
changeToInventory 102978.00
changeToAccountReceivables 68422.00
salePurchaseOfStock -1707.00
otherCashflowsFromFinancingActivities -135842.00
changeToNetincome -71118.00
capitalExpenditures 134206
changeReceivables 68422.00
cashFlowsOtherOperating 484932.00
exchangeRateChanges -4568.00
cashAndCashEquivalentsChanges 899959.00
changeInWorkingCapital 691216.00
stockBasedCompensation 136554.00
otherNonCashItems 450178.00
freeCashFlow 1277290.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
changeToLiabilities -450357.00
totalCashflowsFromInvestingActivities -199255.00
netBorrowings -176953.00
totalCashFromFinancingActivities -199435.00
netIncome -459526.00
changeInCash -604933.00
beginPeriodCashFlow 5506016.00
endPeriodCashFlow 4901083.00
totalCashFromOperatingActivities -288546.00
depreciation 237332.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 250000.00
changeToInventory -399342.00
changeToAccountReceivables 319804.00
salePurchaseOfStock -22482.00
otherCashflowsFromFinancingActivities -199255.00
changeToNetincome -220284.00
capitalExpenditures 199255
changeReceivables 319804.00
cashFlowsOtherOperating -63195.00
exchangeRateChanges 82303.00
cashAndCashEquivalentsChanges -604933.00
changeInWorkingCapital -593090.00
stockBasedCompensation 11927.00
otherNonCashItems -172030.00
freeCashFlow -487801.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
investments -4000000.00
changeToLiabilities -638136.00
totalCashflowsFromInvestingActivities -130066.00
netBorrowings -432799.00
totalCashFromFinancingActivities -431765.00
netIncome 37453.00
changeInCash -1084419.00
beginPeriodCashFlow 6590435.00
endPeriodCashFlow 5506016.00
totalCashFromOperatingActivities -423952.00
depreciation 246438.00
otherCashflowsFromInvestingActivities -518242.00
dividendsPaid 250283.00
changeToInventory -28194.00
changeToAccountReceivables -292401.00
salePurchaseOfStock -36919.00
otherCashflowsFromFinancingActivities -250283.00
changeToNetincome 64160.00
capitalExpenditures 130066
changeReceivables -292401.00
cashFlowsOtherOperating 121604.00
exchangeRateChanges -98636.00
cashAndCashEquivalentsChanges -1084419.00
changeInWorkingCapital -837127.00
stockBasedCompensation 25707.00
otherNonCashItems 140030.00
freeCashFlow -554018.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
investments 2000000.00
changeToLiabilities 1555287.00
totalCashflowsFromInvestingActivities -2320578.00
netBorrowings 144118.00
totalCashFromFinancingActivities -154103.00
netIncome -23052.00
changeInCash -583778.00
beginPeriodCashFlow 7174213.00
endPeriodCashFlow 6590435.00
totalCashFromOperatingActivities 1769140.00
depreciation 240454.00
otherCashflowsFromInvestingActivities 259121.00
dividendsPaid 0.00
changeToInventory -143739.00
changeToAccountReceivables 19509.00
salePurchaseOfStock -9985.00
otherCashflowsFromFinancingActivities -2320578.00
changeToNetincome -5775.00
capitalExpenditures 320578
changeReceivables 19509.00
cashFlowsOtherOperating -428980.00
exchangeRateChanges 121763.00
cashAndCashEquivalentsChanges -583778.00
changeInWorkingCapital 1002077.00
stockBasedCompensation 53277.00
otherNonCashItems 509332.00
freeCashFlow 1448562.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -307531.00
netIncome 111184.00
changeInCash 33542.00
beginPeriodCashFlow 7140671.00
endPeriodCashFlow 7174213.00
totalCashFromOperatingActivities 545596.00
depreciation 261747.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 124013.00
changeToInventory 478389.00
changeToAccountReceivables -40256000.00
salePurchaseOfStock -39839.00
otherCashflowsFromFinancingActivities -186585.00
capitalExpenditures 200322
changeInWorkingCapital -213280.00
stockBasedCompensation 31587.00
otherNonCashItems 431542.00
freeCashFlow 345274.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -168194.00
netIncome 54149.00
changeInCash 125622.00
beginPeriodCashFlow 7015049.00
endPeriodCashFlow 7140671.00
totalCashFromOperatingActivities 468720.00
depreciation 254666.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 374000.00
changeToInventory 101970.00
changeToAccountReceivables 19000.00
salePurchaseOfStock -25622.00
otherCashflowsFromFinancingActivities -49300.00
capitalExpenditures 49300
changeInWorkingCapital 95805.00
stockBasedCompensation 45942.00
otherNonCashItems 103307.00
freeCashFlow 419420.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -568593.00
netIncome 68841.00
changeInCash -1217069.00
beginPeriodCashFlow 8232118.00
endPeriodCashFlow 7015049.00
totalCashFromOperatingActivities -557224.00
depreciation 298030.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 374000.00
changeToInventory 443539.00
changeToAccountReceivables 27000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -428489.00
capitalExpenditures 103952
changeInWorkingCapital -958017.00
stockBasedCompensation 45942.00
otherNonCashItems 75821.00
freeCashFlow -661176.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalCashFromFinancingActivities -140240.00
netIncome 609800.00
changeInCash 1901080.00
beginPeriodCashFlow 6331038.00
endPeriodCashFlow 8232118.00
totalCashFromOperatingActivities 2335281.00
depreciation 294645.00
changeToInventory -124077.00
changeToAccountReceivables 67452000.00
otherCashflowsFromFinancingActivities -339998.00
changeToNetincome 293000.00
capitalExpenditures 339998
changeInWorkingCapital 1464839.00
stockBasedCompensation 45942.00
otherNonCashItems -35890.00
freeCashFlow 1995283.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalCashFromFinancingActivities -381508.00
netIncome 559000.00
changeInCash -73650.00
beginPeriodCashFlow 6404688.00
endPeriodCashFlow 6331038.00
totalCashFromOperatingActivities 790778.00
depreciation 334652.00
dividendsPaid 247672.00
changeToInventory 343773.00
changeToAccountReceivables 72862000.00
salePurchaseOfStock -547.00
otherCashflowsFromFinancingActivities -499436.00
capitalExpenditures 537843
changeInWorkingCapital -301587.00
stockBasedCompensation 19386.00
otherNonCashItems 208654.00
freeCashFlow 252935.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities -129629.00
netIncome 171660.00
changeInCash -135294.00
beginPeriodCashFlow 6539982.00
endPeriodCashFlow 6404688.00
totalCashFromOperatingActivities -66779.00
depreciation 299766.00
dividendsPaid 248000.00
changeToInventory -55548.00
changeToAccountReceivables 115000.00
salePurchaseOfStock 547.00
otherCashflowsFromFinancingActivities -124879.00
capitalExpenditures 124851
changeInWorkingCapital -464986.00
stockBasedCompensation 50530.00
otherNonCashItems -121498.00
freeCashFlow -191630.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
totalCashFromFinancingActivities -376483.00
netIncome 206020.00
changeInCash -610505.00
beginPeriodCashFlow 7150487.00
endPeriodCashFlow 6539982.00
totalCashFromOperatingActivities -47747.00
depreciation 308128.00
dividendsPaid 248000.00
changeToInventory -670605.00
changeToAccountReceivables 39000.00
otherCashflowsFromFinancingActivities -247672.00
changeToNetincome 53000.00
capitalExpenditures 132360
changeInWorkingCapital -610457.00
stockBasedCompensation 50529.00
otherNonCashItems 70066.00
freeCashFlow -180107.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -128268.00
netIncome 746476.00
changeInCash 1389574.00
beginPeriodCashFlow 5760913.00
endPeriodCashFlow 7150487.00
totalCashFromOperatingActivities 1551404.00
depreciation 302444.00
changeToInventory -89152.00
changeToAccountReceivables -1102415231.00
otherCashflowsFromFinancingActivities -87958.00
changeToNetincome 275000.00
capitalExpenditures 91041
changeInWorkingCapital 517514.00
stockBasedCompensation 50173.00
otherNonCashItems -46406.00
freeCashFlow 1460363.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalCashFromFinancingActivities -1371237.00
netIncome 769362.00
changeInCash -661538.00
beginPeriodCashFlow 6422451.00
endPeriodCashFlow 5760913.00
totalCashFromOperatingActivities 726503.00
depreciation 337583.00
dividendsPaid 244696.00
changeToInventory -17837.00
changeToAccountReceivables 506000.00
salePurchaseOfStock 5014115.00
otherCashflowsFromFinancingActivities -61095.00
capitalExpenditures 65073
changeInWorkingCapital -879090.00
stockBasedCompensation -21860.00
otherNonCashItems 875016.00
freeCashFlow 661430.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -1085526.00
netIncome 324169.00
changeInCash 302071.00
beginPeriodCashFlow 6120380.00
endPeriodCashFlow 6422451.00
totalCashFromOperatingActivities 2224738.00
depreciation 294498.00
dividendsPaid 611000.00
changeToInventory 1273322.00
changeToAccountReceivables 454000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 184240
changeInWorkingCapital 1640233.00
stockBasedCompensation 50330.00
otherNonCashItems -114984.00
freeCashFlow 2040498.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities 201000.00
totalCashFromFinancingActivities -611681.00
netIncome 409831.00
changeInCash -862955.00
beginPeriodCashFlow 6983335.00
endPeriodCashFlow 6120380.00
totalCashFromOperatingActivities -217357.00
depreciation 283857.00
dividendsPaid 612000.00
changeToInventory 467927.00
changeToAccountReceivables 257000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 8508319.00
capitalExpenditures 142173
changeInWorkingCapital -900937.00
stockBasedCompensation 40333.00
otherNonCashItems -150882.00
freeCashFlow -359530.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities 343000.00
totalCashFromFinancingActivities -583490.00
netIncome 1011919.00
changeInCash 2522698.00
beginPeriodCashFlow 4460637.00
endPeriodCashFlow 6983335.00
totalCashFromOperatingActivities 2772797.00
depreciation 277010.00
changeToInventory -485459.00
changeToAccountReceivables 252000.00
salePurchaseOfStock -14115.00
otherCashflowsFromFinancingActivities 342502.00
changeToNetincome 523000.00
capitalExpenditures 146131
changeInWorkingCapital 1448220.00
stockBasedCompensation 51829.00
otherNonCashItems 25638.00
freeCashFlow 2626666.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -1493830.00
netIncome 249919.00
changeInCash -1300657.00
beginPeriodCashFlow 5761294.00
endPeriodCashFlow 4460637.00
totalCashFromOperatingActivities 178187.00
depreciation 370022.00
dividendsPaid 720703.00
changeToInventory 445921.00
changeToAccountReceivables -92849469.00
salePurchaseOfStock -780096.00
otherCashflowsFromFinancingActivities 6969.00
capitalExpenditures 172914
changeInWorkingCapital -1397844.00
stockBasedCompensation 357913.00
otherNonCashItems 708660.00
freeCashFlow 5273.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 170000.00
totalCashFromFinancingActivities -6782217.00
netIncome 535921.00
changeInCash -4591025.00
beginPeriodCashFlow 10352319.00
endPeriodCashFlow 5761294.00
totalCashFromOperatingActivities 1330221.00
depreciation 286912.00
dividendsPaid 793000.00
changeToInventory -12024.00
changeToAccountReceivables 387000.00
salePurchaseOfStock -6782217.00
otherCashflowsFromFinancingActivities 1240299.00
capitalExpenditures 299886
changeInWorkingCapital 192592.00
stockBasedCompensation 334608.00
otherNonCashItems 392796.00
freeCashFlow 1030335.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 250000.00
totalCashFromFinancingActivities -2017085.00
netIncome 569074.00
changeInCash -3314610.00
beginPeriodCashFlow 13666929.00
endPeriodCashFlow 10352319.00
totalCashFromOperatingActivities -973777.00
depreciation 279906.00
dividendsPaid 793000.00
changeToInventory -432821.00
changeToAccountReceivables 433000.00
otherCashflowsFromFinancingActivities -319682.00
capitalExpenditures 321888
changeInWorkingCapital -1867139.00
stockBasedCompensation -6272.00
otherNonCashItems 53382.00
freeCashFlow -1295665.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 390000.00
netIncome 1526037.00
changeInCash 1972230.00
beginPeriodCashFlow 11694699.00
endPeriodCashFlow 13666929.00
totalCashFromOperatingActivities 3211895.00
depreciation 264052.00
changeToInventory -232909.00
changeToAccountReceivables -389111549.00
otherCashflowsFromFinancingActivities -1251195.00
changeToNetincome 566000.00
capitalExpenditures 135186
changeInWorkingCapital 1400079.00
stockBasedCompensation -17928.00
otherNonCashItems 41727.00
freeCashFlow 3076709.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
changeToLiabilities 90000.00
totalCashflowsFromInvestingActivities 6629000.00
totalCashFromFinancingActivities -793859.00
netIncome 696998.00
changeInCash 3971149.00
beginPeriodCashFlow 7723550.00
endPeriodCashFlow 11694699.00
totalCashFromOperatingActivities 939395.00
depreciation 307368.00
dividendsPaid 793858.00
changeToInventory -433234.00
changeToAccountReceivables -90112735.00
salePurchaseOfStock 7677124.00
otherCashflowsFromFinancingActivities 3920060.00
changeToNetincome 110000.00
capitalExpenditures 79883
changeInWorkingCapital -198780.00
stockBasedCompensation 116507.00
otherNonCashItems 180809.00
freeCashFlow 859512.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 476000.00
totalCashflowsFromInvestingActivities 2709000.00
totalCashFromFinancingActivities -1210725.00
netIncome 900557.00
changeInCash 2240851.00
beginPeriodCashFlow 5482699.00
endPeriodCashFlow 7723550.00
totalCashFromOperatingActivities 967893.00
depreciation 282537.00
dividendsPaid 807000.00
changeToInventory 50916.00
changeToAccountReceivables 112000.00
salePurchaseOfStock -1244597.00
otherCashflowsFromFinancingActivities 2395751.00
capitalExpenditures 140621
changeInWorkingCapital -54398.00
stockBasedCompensation -108655.00
otherNonCashItems -57803.00
freeCashFlow 827272.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
changeToLiabilities 1544000.00
totalCashflowsFromInvestingActivities 313000.00
totalCashFromFinancingActivities -3885143.00
netIncome 823311.00
changeInCash -4746072.00
beginPeriodCashFlow 10228771.00
endPeriodCashFlow 5482699.00
totalCashFromOperatingActivities -2410330.00
depreciation 276309.00
dividendsPaid 807000.00
changeToInventory -565035.00
salePurchaseOfStock -3081541.00
otherCashflowsFromFinancingActivities -806763.00
capitalExpenditures 523602
changeInWorkingCapital -3451912.00
stockBasedCompensation -91045.00
otherNonCashItems -71038.00
freeCashFlow -2933932.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
changeToLiabilities 2417000.00
totalCashFromFinancingActivities -3304521.00
netIncome 2620249.00
changeInCash 895961.00
beginPeriodCashFlow 9332810.00
endPeriodCashFlow 10228771.00
totalCashFromOperatingActivities 5266327.00
depreciation 248760.00
changeToInventory -338981.00
changeToAccountReceivables -2412955758.00
salePurchaseOfStock -3350986.00
otherCashflowsFromFinancingActivities -1095895.00
changeToNetincome 1062000.00
capitalExpenditures 97087
changeInWorkingCapital 2315837.00
stockBasedCompensation -35525.00
otherNonCashItems -15519.00
freeCashFlow 5169240.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
changeToLiabilities 63000.00
totalCashFromFinancingActivities -2154306.00
netIncome 2023336.00
changeInCash -3827728.00
beginPeriodCashFlow 13160538.00
endPeriodCashFlow 9332810.00
totalCashFromOperatingActivities 1151873.00
depreciation 309174.00
dividendsPaid 834695.00
changeToInventory -256485.00
changeToAccountReceivables -63897319.00
salePurchaseOfStock -1398776.00
otherCashflowsFromFinancingActivities 260.00
capitalExpenditures 171618
changeInWorkingCapital -906854.00
stockBasedCompensation -90339.00
otherNonCashItems -64783.00
freeCashFlow 980255.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 715000.00
totalCashFromFinancingActivities -2050545.00
netIncome 1804111.00
changeInCash 790332.00
beginPeriodCashFlow 12370206.00
endPeriodCashFlow 13160538.00
totalCashFromOperatingActivities 2835375.00
depreciation 299882.00
dividendsPaid 841000.00
changeToInventory 282877.00
changeToAccountReceivables 24000.00
otherCashflowsFromFinancingActivities -2119916.00
capitalExpenditures 78207
changeInWorkingCapital 606492.00
stockBasedCompensation 12351.00
otherNonCashItems 93890.00
freeCashFlow 2757168.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
changeToLiabilities 2027000.00
totalCashFromFinancingActivities 8925222.00
netIncome 1620387.00
changeInCash 3371342.00
beginPeriodCashFlow 8998864.00
endPeriodCashFlow 12370206.00
totalCashFromOperatingActivities 604799.00
depreciation 319026.00
dividendsPaid 841000.00
changeToInventory 455396.00
otherCashflowsFromFinancingActivities -3044809.00
capitalExpenditures 201159
changeInWorkingCapital -1235206.00
otherNonCashItems -77408.00
freeCashFlow 403640.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
changeToLiabilities 1286000.00
totalCashFromFinancingActivities -889829.00
netIncome 2450269.00
changeInCash 3345270.00
beginPeriodCashFlow 5653594.00
endPeriodCashFlow 8998864.00
totalCashFromOperatingActivities 4367070.00
depreciation 315325.00
changeToInventory 415004.00
changeToAccountReceivables -1284538579.00
otherCashflowsFromFinancingActivities -904339.00
changeToNetincome 889000.00
capitalExpenditures 121764
changeInWorkingCapital 1571720.00
stockBasedCompensation 29060000.00
otherNonCashItems 18756.00
freeCashFlow 4245306.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 539000.00
totalCashFromFinancingActivities -1324559.00
netIncome 1810817.00
changeInCash 714877.00
beginPeriodCashFlow 4938717.00
endPeriodCashFlow 5653594.00
totalCashFromOperatingActivities 2148992.00
depreciation 404469.00
dividendsPaid 623130.00
changeToInventory 1072581.00
salePurchaseOfStock -798870.00
otherCashflowsFromFinancingActivities -6973.00
changeToNetincome 819000.00
capitalExpenditures 123259
changeInWorkingCapital -93105.00
stockBasedCompensation 66674000.00
otherNonCashItems 126811.00
freeCashFlow 2025733.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
changeToLiabilities 1566000.00
totalCashFromFinancingActivities -768399.00
netIncome 1668436.00
changeInCash -898095.00
beginPeriodCashFlow 5836812.00
endPeriodCashFlow 4938717.00
totalCashFromOperatingActivities 229924.00
depreciation 350538.00
dividendsPaid 565000.00
changeToInventory -72789.00
changeToAccountReceivables 78000.00
salePurchaseOfStock -939700.00
otherCashflowsFromFinancingActivities -6982.00
changeToNetincome 538000.00
capitalExpenditures 383970
changeInWorkingCapital -1825860.00
otherNonCashItems 211810.00
freeCashFlow -154046.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
changeToLiabilities 3055000.00
totalCashFromFinancingActivities -11709494.00
netIncome 1978774.00
changeInCash -8580524.00
beginPeriodCashFlow 14417336.00
endPeriodCashFlow 5836812.00
totalCashFromOperatingActivities 4114269.00
depreciation 336826.00
dividendsPaid 565000.00
changeToInventory -758333.00
changeToAccountReceivables 34000.00
salePurchaseOfStock -7596520.00
otherCashflowsFromFinancingActivities -4124745.00
changeToNetincome 1337000.00
capitalExpenditures 923473
changeInWorkingCapital 1776461.00
otherNonCashItems 22208.00
freeCashFlow 3190796.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
changeToLiabilities 2265000.00
totalCashFromFinancingActivities -1424845.00
netIncome 2063389.00
changeInCash 4265833.00
beginPeriodCashFlow 10151503.00
endPeriodCashFlow 14417336.00
totalCashFromOperatingActivities 6010646.00
depreciation 325333.00
changeToInventory 85988.00
salePurchaseOfStock -1355285.00
otherCashflowsFromFinancingActivities -81972.00
changeToNetincome 7000.00
capitalExpenditures 279821
changeInWorkingCapital 2368643.00
stockBasedCompensation 16725000.00
otherNonCashItems 1253281.00
freeCashFlow 5730825.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 1550000.00
totalCashFromFinancingActivities -617745.00
netIncome 1280043.00
changeInCash 1007789.00
beginPeriodCashFlow 9143714.00
endPeriodCashFlow 10151503.00
totalCashFromOperatingActivities 1818403.00
depreciation 390763.00
dividendsPaid 569721.00
changeToInventory 300998.00
salePurchaseOfStock 2268980.00
otherCashflowsFromFinancingActivities -83176.00
capitalExpenditures 266999
changeInWorkingCapital -1664245.00
stockBasedCompensation 129287000.00
otherNonCashItems 1811842.00
freeCashFlow 1551404.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 2380000.00
totalCashFromFinancingActivities -58988.00
netIncome 1264132.00
changeInCash 1734058.00
beginPeriodCashFlow 7409656.00
endPeriodCashFlow 9143714.00
totalCashFromOperatingActivities 1921098.00
depreciation 310047.00
dividendsPaid 473000.00
changeToInventory -101367.00
otherCashflowsFromFinancingActivities -183202.00
capitalExpenditures 255248
changeInWorkingCapital -690768.00
otherNonCashItems 1037687.00
freeCashFlow 1665850.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
changeToLiabilities 2476000.00
totalCashFromFinancingActivities -1758369.00
netIncome 1200867.00
changeInCash -2344111.00
beginPeriodCashFlow 9753767.00
endPeriodCashFlow 7409656.00
totalCashFromOperatingActivities 162500.00
depreciation 287582.00
dividendsPaid 460319.00
changeToInventory -975911.00
salePurchaseOfStock -1211802.00
otherCashflowsFromFinancingActivities -105670.00
capitalExpenditures 662206
changeInWorkingCapital -1346966.00
otherNonCashItems 21017.00
freeCashFlow -499706.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
changeToLiabilities 2151000.00
totalCashFromFinancingActivities -974721.00
netIncome 1641647.00
changeInCash 1851259.00
beginPeriodCashFlow 7902508.00
endPeriodCashFlow 9753767.00
totalCashFromOperatingActivities 3465341.00
depreciation 221185.00
dividendsPaid 12292.00
changeToInventory -434181.00
salePurchaseOfStock -1057178.00
otherCashflowsFromFinancingActivities -66818.00
changeToNetincome 996000.00
capitalExpenditures 686179
changeInWorkingCapital 1605905.00
otherNonCashItems -3396.00
freeCashFlow 2779162.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
changeToLiabilities 1384000.00
totalCashFromFinancingActivities -575154.00
netIncome 1276185.00
changeInCash 696105.00
beginPeriodCashFlow 7206403.00
endPeriodCashFlow 7902508.00
totalCashFromOperatingActivities 1489483.00
depreciation 242195.00
dividendsPaid 14746.00
changeToInventory 262356.00
salePurchaseOfStock -833308.00
otherCashflowsFromFinancingActivities -30922.00
capitalExpenditures 244495
changeInWorkingCapital -365177.00
otherNonCashItems 476675.00
freeCashFlow 1244988.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
changeToLiabilities 1793000.00
totalCashFromFinancingActivities -574077.00
netIncome 1212653.00
changeInCash 531175.00
beginPeriodCashFlow 6675228.00
endPeriodCashFlow 7206403.00
totalCashFromOperatingActivities 1469020.00
depreciation 229110.00
dividendsPaid 19516.00
changeToInventory -380599.00
changeToAccountReceivables 29000.00
salePurchaseOfStock -525000.00
otherCashflowsFromFinancingActivities -63258.00
changeToNetincome 72000.00
capitalExpenditures 416374
changeInWorkingCapital -10204.00
otherNonCashItems 41955.00
freeCashFlow 1052646.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
changeToLiabilities 1371000.00
totalCashFromFinancingActivities -294689.00
netIncome 931040.00
changeInCash -642924.00
beginPeriodCashFlow 7318152.00
endPeriodCashFlow 6675228.00
totalCashFromOperatingActivities -287457.00
depreciation 236260.00
dividendsPaid 22000.00
changeToInventory -1172603.00
changeToAccountReceivables 167000.00
salePurchaseOfStock -153425.00
otherCashflowsFromFinancingActivities -164936.00
capitalExpenditures 169828
changeInWorkingCapital -1425345.00
otherNonCashItems -15470.00
freeCashFlow -457285.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
changeToLiabilities 1114000.00
totalCashFromFinancingActivities 1320813.00
netIncome 977562.00
changeInCash 3880186.00
beginPeriodCashFlow 3437966.00
endPeriodCashFlow 7318152.00
totalCashFromOperatingActivities 2687918.00
depreciation 227727.00
changeToInventory 102667.00
changeToAccountReceivables 148000.00
salePurchaseOfStock -213180.00
otherCashflowsFromFinancingActivities -74827.00
changeToNetincome 410000.00
capitalExpenditures 152572
changeInWorkingCapital 1396769.00
otherNonCashItems 59218.00
freeCashFlow 2535346.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 785000.00
totalCashFromFinancingActivities -346565.00
netIncome 667883.00
changeInCash 400935.00
beginPeriodCashFlow 3037031.00
endPeriodCashFlow 3437966.00
totalCashFromOperatingActivities 895161.00
depreciation 216499.00
changeToInventory 306451.00
salePurchaseOfStock -345813.00
otherCashflowsFromFinancingActivities -90083.00
changeToNetincome 250000.00
capitalExpenditures 186763
changeInWorkingCapital 85497.00
otherNonCashItems -74718.00
freeCashFlow 708398.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
changeToLiabilities 1127000.00
totalCashFromFinancingActivities -202158.00
netIncome 741171.00
changeInCash 715785.00
beginPeriodCashFlow 2321246.00
endPeriodCashFlow 3037031.00
totalCashFromOperatingActivities 1129472.00
depreciation 228630.00
otherCashflowsFromInvestingActivities 8000.00
changeToInventory -135763.00
salePurchaseOfStock -62802.00
otherCashflowsFromFinancingActivities -174731.00
changeToNetincome 275000.00
capitalExpenditures 224046
changeInWorkingCapital 173888.00
otherNonCashItems -14217.00
freeCashFlow 905426.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
changeToLiabilities 966000.00
totalCashFromFinancingActivities -297437.00
netIncome 625209.00
changeInCash 639407.00
beginPeriodCashFlow 1681839.00
endPeriodCashFlow 2321246.00
totalCashFromOperatingActivities 1094288.00
depreciation 209478.00
otherCashflowsFromInvestingActivities 16000.00
changeToInventory -251335.00
salePurchaseOfStock -155090.00
otherCashflowsFromFinancingActivities -142347.00
changeToNetincome 126000.00
capitalExpenditures 216238
changeInWorkingCapital 322035.00
otherNonCashItems -62434.00
freeCashFlow 878050.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
changeToLiabilities 413000.00
totalCashFromFinancingActivities -1188004.00
netIncome 458544.00
changeInCash 423018.00
beginPeriodCashFlow 1258821.00
endPeriodCashFlow 1681839.00
totalCashFromOperatingActivities 1625932.00
depreciation 211790.00
otherCashflowsFromInvestingActivities 4000.00
changeToInventory 730239.00
salePurchaseOfStock -62345.00
otherCashflowsFromFinancingActivities -1125659.00
changeToNetincome 212000.00
capitalExpenditures 41441
changeInWorkingCapital 931290.00
otherNonCashItems 24308.00
freeCashFlow 1584491.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities -165430.00
netIncome 34321.00
changeInCash -98408.00
beginPeriodCashFlow 1357229.00
endPeriodCashFlow 1258821.00
totalCashFromOperatingActivities 71836.00
depreciation 184304.00
otherCashflowsFromInvestingActivities 7000.00
changeToInventory 203988.00
changeToAccountReceivables 1941000.00
otherCashflowsFromFinancingActivities -23023.00
changeToNetincome 6000.00
capitalExpenditures 74905
changeInWorkingCapital -268204.00
otherNonCashItems 121415.00
freeCashFlow -3069.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashFromFinancingActivities -600360.00
netIncome 406907.00
changeInCash -154841.00
beginPeriodCashFlow 1512070.00
endPeriodCashFlow 1357229.00
totalCashFromOperatingActivities 626713.00
depreciation 184994.00
changeToInventory -497230.00
changeToAccountReceivables 1641000.00
otherCashflowsFromFinancingActivities -167613.00
changeToNetincome 163000.00
capitalExpenditures 119467
changeInWorkingCapital 73936.00
otherNonCashItems -39124.00
freeCashFlow 507246.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 583564.00
netIncome 13393.00
changeInCash 294800.00
beginPeriodCashFlow 1217270.00
endPeriodCashFlow 1512070.00
totalCashFromOperatingActivities -258666.00
depreciation 181144.00
otherCashflowsFromInvestingActivities 4000.00
changeToInventory 336028.00
changeToAccountReceivables 1198000.00
otherCashflowsFromFinancingActivities -72672.00
capitalExpenditures 74498
changeInWorkingCapital -472351.00
otherNonCashItems 19148.00
freeCashFlow -333164.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
changeToLiabilities 256000.00
totalCashFromFinancingActivities -1354324.00
netIncome -146181.00
changeInCash 18588.00
beginPeriodCashFlow 1198682.00
endPeriodCashFlow 1217270.00
totalCashFromOperatingActivities 1496630.00
depreciation 192636.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory 315982.00
changeToAccountReceivables 834000.00
otherCashflowsFromFinancingActivities -1354714.00
changeToNetincome 197000.00
capitalExpenditures 31251
changeInWorkingCapital 1457202.00
otherNonCashItems -7027.00
freeCashFlow 1465379.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities -282775.00
netIncome -1614226.00
changeInCash -66694.00
beginPeriodCashFlow 1265376.00
endPeriodCashFlow 1198682.00
totalCashFromOperatingActivities 299384.00
depreciation 294211.00
otherCashflowsFromInvestingActivities 117000.00
changeToInventory 2070261.00
otherCashflowsFromFinancingActivities -90832.00
capitalExpenditures 120702
changeInWorkingCapital 1167231.00
otherNonCashItems 452168.00
freeCashFlow 178682.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
changeToLiabilities 1648000.00
totalCashFromFinancingActivities 548723.00
netIncome 375789.00
changeInCash -273775.00
beginPeriodCashFlow 1539151.00
endPeriodCashFlow 1265376.00
totalCashFromOperatingActivities -713258.00
depreciation 276353.00
otherCashflowsFromInvestingActivities 110000.00
changeToInventory -1456393.00
otherCashflowsFromFinancingActivities -5447.00
capitalExpenditures 82193
changeInWorkingCapital -1365093.00
otherNonCashItems -307.00
freeCashFlow -795451.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 2022000.00
totalCashFromFinancingActivities -242230.00
netIncome 176871.00
changeInCash 359620.00
beginPeriodCashFlow 1179531.00
endPeriodCashFlow 1539151.00
totalCashFromOperatingActivities 789390.00
depreciation 284662.00
otherCashflowsFromInvestingActivities 33000.00
changeToInventory -1169901.00
otherCashflowsFromFinancingActivities -180396.00
changeToNetincome 100000.00
capitalExpenditures 182117
changeInWorkingCapital 309362.00
otherNonCashItems 18495.00
freeCashFlow 607273.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities -261041.00
netIncome 163138.00
changeInCash -352169.00
beginPeriodCashFlow 1531700.00
endPeriodCashFlow 1179531.00
totalCashFromOperatingActivities 36339.00
depreciation 277575.00
otherCashflowsFromInvestingActivities 32000.00
changeToInventory 641999.00
otherCashflowsFromFinancingActivities -23518.00
changeToNetincome 65000.00
capitalExpenditures 55212
changeInWorkingCapital -419784.00
otherNonCashItems 15410.00
freeCashFlow -18873.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
totalCashFromFinancingActivities -137000.00
netIncome -700000.00
changeInCash -68000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1532000.00
totalCashFromOperatingActivities 126000.00
depreciation 321000.00
dividendsPaid 4000.00
changeToInventory 660000.00
salePurchaseOfStock -36000.00
otherCashflowsFromFinancingActivities -105000.00
capitalExpenditures 82000
changeInWorkingCapital -40000.00
otherNonCashItems 545000.00
freeCashFlow 44000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
totalCashFromFinancingActivities 300000.00
netIncome -400000.00
changeInCash -500000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities -700000.00
depreciation 300000.00
changeToInventory 700000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -300000.00
otherNonCashItems -300000.00
freeCashFlow -800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
totalCashFromFinancingActivities 800000.00
netIncome -400000.00
changeInCash -400000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities -900000.00
depreciation 200000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital -800000.00
otherNonCashItems 100000.00
freeCashFlow -1200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
totalCashFromFinancingActivities -100000.00
netIncome 100000.00
changeInCash -500000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 200000.00
depreciation 300000.00
dividendsPaid 100000.00
changeToInventory -1500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 600000
changeInWorkingCapital -200000.00
freeCashFlow -400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
totalCashFromFinancingActivities 200000.00
netIncome 400000.00
changeInCash 400000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 400000.00
depreciation 200000.00
changeToInventory 900000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 400000
changeInWorkingCapital -100000.00
otherNonCashItems -100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
netIncome 100000.00
changeInCash -500000.00
endPeriodCashFlow -500000.00
totalCashFromOperatingActivities -200000.00
depreciation 300000.00
changeToInventory -1800000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital -400000.00
otherNonCashItems -200000.00
freeCashFlow -400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
totalCashFromFinancingActivities -100000.00
netIncome 500000.00
changeInCash -300000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
dividendsPaid 100000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 700000
changeInWorkingCapital -400000.00
otherNonCashItems 300000.00
freeCashFlow -200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
totalCashFromFinancingActivities 100000.00
netIncome 600000.00
changeInCash 1000000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 3400000.00
totalCashFromOperatingActivities 1400000.00
depreciation 200000.00
dividendsPaid 100000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 500000
changeInWorkingCapital 700000.00
otherNonCashItems -100000.00
freeCashFlow 900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
totalCashFromFinancingActivities 2000000.00
netIncome 300000.00
changeInCash 100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 400000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -2200000.00
capitalExpenditures 2300000
otherNonCashItems -100000.00
freeCashFlow -1900000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
totalCashFromFinancingActivities 1600000.00
netIncome 300000.00
changeInCash -200000.00
endPeriodCashFlow -200000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities -2300000.00
capitalExpenditures 2300000
changeInWorkingCapital 400000.00
otherNonCashItems 100000.00
freeCashFlow -1800000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
totalCashFromFinancingActivities -100000.00
netIncome 600000.00
changeInCash -600000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities -100000.00
depreciation 200000.00
dividendsPaid 200000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 400000
changeInWorkingCapital -900000.00
freeCashFlow -500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-02
totalCashFromFinancingActivities -500000.00
netIncome 800000.00
changeInCash 1100000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 3200000.00
totalCashFromOperatingActivities 1700000.00
depreciation 100000.00
dividendsPaid 100000.00
changeToInventory -300000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 800000.00
freeCashFlow 1600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
totalCashFromFinancingActivities -600000.00
netIncome 600000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 800000.00
depreciation 100000.00
changeToInventory -300000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 200000
changeInWorkingCapital -100000.00
otherNonCashItems 200000.00
freeCashFlow 600000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-04
totalCashFromFinancingActivities -300000.00
netIncome 300000.00
changeInCash 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 700000.00
depreciation 200000.00
changeToInventory 400000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 100000
changeInWorkingCapital 300000.00
otherNonCashItems -100000.00
freeCashFlow 600000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
totalCashFromFinancingActivities -200000.00
netIncome 300000.00
changeInCash -100000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 200000.00
depreciation 200000.00
changeToInventory -200000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 100000
changeInWorkingCapital -300000.00
freeCashFlow 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
totalCashFromFinancingActivities 200000.00
netIncome 300000.00
changeInCash 300000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 400000.00
depreciation 100000.00
changeToInventory -100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 400000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalCashFromFinancingActivities -300000.00
netIncome 100000.00
changeInCash -600000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -100000.00
otherNonCashItems -100000.00
freeCashFlow -300000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
totalCashFromFinancingActivities -200000.00
netIncome 100000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 400000.00
depreciation 100000.00
changeToInventory 100000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 200000.00
freeCashFlow 300000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
totalCashFromFinancingActivities -100000.00
netIncome -100000.00
changeInCash -300000.00
beginPeriodCashFlow -500000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
changeToInventory 500000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 200000
changeInWorkingCapital 500000.00
otherNonCashItems -500000.00
freeCashFlow -200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
totalCashFromFinancingActivities 400000.00
netIncome 500000.00
changeInCash 400000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
changeToInventory -300000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 600000
changeInWorkingCapital -400000.00
otherNonCashItems 100000.00
freeCashFlow -300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
totalCashFromFinancingActivities -200000.00
netIncome 200000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 400000.00
depreciation 100000.00
changeToInventory -400000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 300000
changeInWorkingCapital -100000.00
otherNonCashItems 200000.00
freeCashFlow 100000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
totalCashFromFinancingActivities -100000.00
netIncome 400000.00
changeInCash -400000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities -300000.00
depreciation 100000.00
changeToInventory 500000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -800000.00
freeCashFlow -300000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
totalCashFromFinancingActivities -300000.00
changeInCash -300000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -200000.00
freeCashFlow 100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
totalCashFromFinancingActivities -100000.00
netIncome 300000.00
changeInCash 500000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
changeToInventory 500000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 0
changeInWorkingCapital 500000.00
otherNonCashItems 100000.00
freeCashFlow 500000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
totalCashFromFinancingActivities -400000.00
netIncome 300000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities -700000.00
depreciation 200000.00
changeToInventory -500000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 100000
changeInWorkingCapital -1900000.00
otherNonCashItems 700000.00
freeCashFlow -800000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
totalCashFromFinancingActivities -500000.00
netIncome 1000000.00
changeInCash -500000.00
endPeriodCashFlow -500000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToInventory -700000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -700000.00
otherNonCashItems -300000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
totalCashFromFinancingActivities -200000.00
netIncome 900000.00
changeInCash -600000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 700000.00
depreciation 100000.00
changeToInventory -700000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1100000
changeInWorkingCapital -400000.00
otherNonCashItems 100000.00
freeCashFlow -400000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
totalCashFromFinancingActivities -100000.00
netIncome 900000.00
changeInCash 1900000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 4600000.00
totalCashFromOperatingActivities 2400000.00
depreciation 100000.00
changeToInventory 100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 500000
changeInWorkingCapital 1500000.00
otherNonCashItems -100000.00
freeCashFlow 1900000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
totalCashFromFinancingActivities -400000.00
netIncome 600000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities -300000.00
depreciation 100000.00
changeToInventory -300000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 600000
changeInWorkingCapital -1200000.00
otherNonCashItems 200000.00
freeCashFlow -900000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
totalCashFromFinancingActivities -200000.00
netIncome 800000.00
changeInCash -200000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow -200000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
changeToInventory -300000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 500000
changeInWorkingCapital -300000.00
otherNonCashItems -100000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
totalCashFromFinancingActivities -200000.00
netIncome 1100000.00
changeInCash 800000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 1300000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital 300000.00
otherNonCashItems -100000.00
freeCashFlow 1000000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
totalCashFromFinancingActivities 100000.00
netIncome 800000.00
changeInCash 2300000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 3400000.00
totalCashFromOperatingActivities 2300000.00
depreciation 100000.00
changeToInventory 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 1400000.00
freeCashFlow 2200000.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
investments 162457.00
changeToLiabilities -701047.00
totalCashflowsFromInvestingActivities 63684.00
netBorrowings 500000.00
totalCashFromFinancingActivities 500000.00
changeToOperatingActivities 142614.00
netIncome -444357.00
changeInCash -359195.00
beginPeriodCashFlow 1989974.00
endPeriodCashFlow 1630779.00
totalCashFromOperatingActivities -942591.00
depreciation 583824.00
otherCashflowsFromInvestingActivities 162457.00
changeToInventory 843881.00
changeToAccountReceivables -644823.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome -722989.00
capitalExpenditures 98773
cashFlowsOtherOperating -501903.00
exchangeRateChanges 19712.00
cashAndCashEquivalentsChanges -359195.00
changeInWorkingCapital -359069.00
stockBasedCompensation 21224.00
otherNonCashItems -321114.00
freeCashFlow -1041364.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments 115892.00
changeToLiabilities 397346.00
totalCashflowsFromInvestingActivities 3009264.00
netBorrowings -3045421.00
totalCashFromFinancingActivities -3045421.00
changeToOperatingActivities -75941.00
netIncome -1903341.00
changeInCash -1282814.00
beginPeriodCashFlow 3272788.00
endPeriodCashFlow 1989974.00
totalCashFromOperatingActivities -1169924.00
depreciation 810442.00
otherCashflowsFromInvestingActivities 3074715.00
changeToInventory -26036.00
changeToAccountReceivables -377466.00
otherCashflowsFromFinancingActivities 3009264.00
changeToNetincome -9634.00
capitalExpenditures 181343
cashFlowsOtherOperating -459030.00
exchangeRateChanges -76733.00
cashAndCashEquivalentsChanges -1282814.00
changeInWorkingCapital -87720.00
stockBasedCompensation 23627.00
otherNonCashItems 20329.00
freeCashFlow -1351267.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
investments 109160.00
changeToLiabilities -1017446.00
totalCashflowsFromInvestingActivities -377106.00
netBorrowings 136264.00
totalCashFromFinancingActivities 136264.00
changeToOperatingActivities 74949.00
netIncome -696912.00
changeInCash -334029.00
beginPeriodCashFlow 3606817.00
endPeriodCashFlow 3272788.00
totalCashFromOperatingActivities -156795.00
depreciation 900126.00
otherCashflowsFromInvestingActivities 13143.00
dividendsPaid 0.00
changeToInventory 15472.00
changeToAccountReceivables 104671.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 512273.00
capitalExpenditures 499409
cashFlowsOtherOperating 250232.00
exchangeRateChanges 63608.00
cashAndCashEquivalentsChanges -334029.00
changeInWorkingCapital -751742.00
stockBasedCompensation 33776.00
otherNonCashItems -150043.00
freeCashFlow -656204.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
investments 102818.00
changeToLiabilities 404767.00
totalCashflowsFromInvestingActivities -70173.00
netBorrowings -1017367.00
totalCashFromFinancingActivities -1019578.00
changeToOperatingActivities 46078.00
netIncome -625055.00
changeInCash 344554.00
beginPeriodCashFlow 3262263.00
endPeriodCashFlow 3606817.00
totalCashFromOperatingActivities 1525272.00
depreciation 984031.00
otherCashflowsFromInvestingActivities 912.00
dividendsPaid 0.00
changeToInventory 537665.00
changeToAccountReceivables -39282.00
salePurchaseOfStock -2211.00
otherCashflowsFromFinancingActivities -70173.00
changeToNetincome -90281.00
capitalExpenditures 173903
changeReceivables -39282.00
cashFlowsOtherOperating 471177.00
exchangeRateChanges -90967.00
cashAndCashEquivalentsChanges 344554.00
changeInWorkingCapital 1374327.00
stockBasedCompensation 60342.00
otherNonCashItems -265373.00
freeCashFlow 1351369.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
investments 96845.00
changeToLiabilities -603020.00
totalCashflowsFromInvestingActivities -146158.00
netBorrowings -733060.00
totalCashFromFinancingActivities -733060.00
changeToOperatingActivities 106637.00
netIncome -1224667.00
changeInCash -1727129.00
beginPeriodCashFlow 4989392.00
endPeriodCashFlow 3262263.00
totalCashFromOperatingActivities -799555.00
depreciation 1003096.00
otherCashflowsFromInvestingActivities 7281.00
dividendsPaid 0.00
changeToInventory -138490.00
changeToAccountReceivables 156865.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3249501.00
changeToNetincome 264555.00
capitalExpenditures 250284
changeReceivables 156865.00
cashFlowsOtherOperating -157606.00
exchangeRateChanges -48356.00
cashAndCashEquivalentsChanges -1727129.00
changeInWorkingCapital -742251.00
stockBasedCompensation 63064.00
otherNonCashItems 9203.00
freeCashFlow -1049839.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
investments 91219.00
changeToLiabilities -1113443.00
totalCashflowsFromInvestingActivities -1069248.00
netBorrowings -133257.00
totalCashFromFinancingActivities -133257.00
changeToOperatingActivities 9971.00
netIncome 724569.00
changeInCash -1667406.00
beginPeriodCashFlow 6656798.00
endPeriodCashFlow 4989392.00
totalCashFromOperatingActivities -391724.00
depreciation 961731.00
otherCashflowsFromInvestingActivities -251064.00
dividendsPaid 0.00
changeToInventory -76392.00
changeToAccountReceivables -117064.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome -431631.00
capitalExpenditures 909403
changeReceivables -117064.00
cashFlowsOtherOperating -247562.00
exchangeRateChanges -73177.00
cashAndCashEquivalentsChanges -1667406.00
changeInWorkingCapital -1554461.00
stockBasedCompensation 46370.00
otherNonCashItems 45067.00
freeCashFlow -1301127.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments 78954.00
changeToLiabilities 708319.00
totalCashflowsFromInvestingActivities -1770738.00
netBorrowings 519754.00
totalCashFromFinancingActivities 149482.00
netIncome 776590.00
changeInCash 855756.00
beginPeriodCashFlow 5801042.00
endPeriodCashFlow 6656798.00
totalCashFromOperatingActivities 2590260.00
depreciation 952660.00
otherCashflowsFromInvestingActivities -1467112.00
dividendsPaid 378576.00
changeToInventory -3500.00
changeToAccountReceivables 84248.00
salePurchaseOfStock -5364.00
otherCashflowsFromFinancingActivities 1163668.00
changeToNetincome 30933.00
capitalExpenditures 1532580
changeReceivables 84248.00
cashFlowsOtherOperating 41010.00
exchangeRateChanges -113248.00
cashAndCashEquivalentsChanges 855756.00
changeInWorkingCapital 705077.00
stockBasedCompensation 166745.00
otherNonCashItems 126188.00
freeCashFlow 1057680.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
investments -2000000.00
changeToLiabilities 626678.00
totalCashflowsFromInvestingActivities -2785741.00
netBorrowings -709785.00
totalCashFromFinancingActivities -1156430.00
netIncome 1358969.00
changeInCash -1373171.00
beginPeriodCashFlow 7174213.00
endPeriodCashFlow 5801042.00
totalCashFromOperatingActivities 2468138.00
depreciation 954110.00
otherCashflowsFromInvestingActivities -260757.00
dividendsPaid 375552.00
changeToInventory -468297.00
changeToAccountReceivables 115334.00
salePurchaseOfStock -71093.00
otherCashflowsFromFinancingActivities -780878000.00
changeToNetincome -233017.00
capitalExpenditures 524984
changeReceivables 115334.00
cashFlowsOtherOperating 114361.00
exchangeRateChanges 100862.00
cashAndCashEquivalentsChanges -1373171.00
changeInWorkingCapital 263076.00
stockBasedCompensation 227465.00
otherNonCashItems -431459.00
freeCashFlow 1943154.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
changeToLiabilities -391809.00
totalCashflowsFromInvestingActivities -679835.00
netBorrowings -566595.00
totalCashFromFinancingActivities -1184558.00
netIncome 1048157.00
changeInCash 843175.00
beginPeriodCashFlow 6331038.00
endPeriodCashFlow 7174213.00
totalCashFromOperatingActivities 2792373.00
depreciation 1109088.00
otherCashflowsFromInvestingActivities -265665.00
dividendsPaid 497585.00
changeToInventory 899821.00
changeToAccountReceivables -40256000.00
salePurchaseOfStock -120378.00
otherCashflowsFromFinancingActivities -686973000.00
changeToNetincome 120781.00
capitalExpenditures 693572
changeReceivables -40256.00
cashFlowsOtherOperating 46591.00
exchangeRateChanges -84805.00
cashAndCashEquivalentsChanges 843175.00
changeInWorkingCapital 389347.00
stockBasedCompensation 169413.00
otherNonCashItems 154368.00
freeCashFlow 2098801.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
totalCashFromFinancingActivities -1015888.00
netIncome 1683156.00
changeInCash 570125.00
beginPeriodCashFlow 5760913.00
endPeriodCashFlow 6331038.00
totalCashFromOperatingActivities 2227656.00
depreciation 1244990.00
dividendsPaid 495344.00
changeToInventory -471532.00
changeToAccountReceivables 72862000.00
salePurchaseOfStock 547.00
otherCashflowsFromFinancingActivities -520544000.00
capitalExpenditures 886095
changeInWorkingCapital -859516.00
stockBasedCompensation 170618.00
otherNonCashItems 55408.00
freeCashFlow 1341561.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalCashFromFinancingActivities -3651934.00
netIncome 2515281.00
changeInCash 1300276.00
beginPeriodCashFlow 4460637.00
endPeriodCashFlow 5760913.00
totalCashFromOperatingActivities 5506681.00
depreciation 1192948.00
dividendsPaid 856377.00
changeToInventory 1237953.00
changeToAccountReceivables 506000.00
salePurchaseOfStock -5014115.00
otherCashflowsFromFinancingActivities 10120000.00
capitalExpenditures 537617
changeInWorkingCapital 1308426.00
stockBasedCompensation 120632.00
otherNonCashItems 317394.00
freeCashFlow 4969064.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -10293132.00
netIncome 2880951.00
changeInCash -7234062.00
beginPeriodCashFlow 11694699.00
endPeriodCashFlow 4460637.00
totalCashFromOperatingActivities 3746526.00
depreciation 1200892.00
dividendsPaid 1514016.00
changeToInventory -231833.00
changeToAccountReceivables -65426890.00
salePurchaseOfStock -8788357.00
otherCashflowsFromFinancingActivities 2272.00
capitalExpenditures 929874
changeInWorkingCapital -1672312.00
stockBasedCompensation 165215000.00
otherNonCashItems -164018435.00
freeCashFlow 2816652.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
changeToLiabilities 90000.00
totalCashflowsFromInvestingActivities 6629000.00
totalCashFromFinancingActivities -9194248.00
netIncome 5041115.00
changeInCash 2361889.00
beginPeriodCashFlow 9332810.00
endPeriodCashFlow 11694699.00
totalCashFromOperatingActivities 4763285.00
depreciation 1114974.00
dividendsPaid 1600621.00
changeToInventory -1286334.00
changeToAccountReceivables -90069182.00
salePurchaseOfStock -7677124.00
otherCashflowsFromFinancingActivities 7593627000.00
changeToNetincome 110000.00
capitalExpenditures 841193
changeInWorkingCapital -1389253.00
stockBasedCompensation 155177000.00
otherNonCashItems -155140551.00
freeCashFlow 3922092.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
changeToLiabilities 63000.00
totalCashFromFinancingActivities 3830542.00
netIncome 7898103.00
changeInCash 3679216.00
beginPeriodCashFlow 5653594.00
endPeriodCashFlow 9332810.00
totalCashFromOperatingActivities 8959117.00
depreciation 1243407.00
dividendsPaid 1675582.00
changeToInventory 896792.00
changeToAccountReceivables -64156963.00
salePurchaseOfStock -3602531.00
otherCashflowsFromFinancingActivities 103182.00
capitalExpenditures 572748
changeInWorkingCapital 36152.00
stockBasedCompensation 165215000.00
otherNonCashItems -165244545.00
freeCashFlow 8386369.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 539000.00
totalCashFromFinancingActivities -15227297.00
netIncome 7521416.00
changeInCash -4497909.00
beginPeriodCashFlow 10151503.00
endPeriodCashFlow 5653594.00
totalCashFromOperatingActivities 12503831.00
depreciation 1417166.00
dividendsPaid 1188288.00
changeToInventory 327447.00
salePurchaseOfStock -10690375.00
otherCashflowsFromFinancingActivities -3655514.00
changeToNetincome 819000.00
capitalExpenditures 1710523
changeInWorkingCapital 2226139.00
stockBasedCompensation 66674000.00
otherNonCashItems -64968890.00
freeCashFlow 10793308.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 1550000.00
totalCashFromFinancingActivities -3409823.00
netIncome 5386689.00
changeInCash 2248995.00
beginPeriodCashFlow 7902508.00
endPeriodCashFlow 10151503.00
totalCashFromOperatingActivities 7367342.00
depreciation 1209577.00
dividendsPaid 1042332.00
changeToInventory -1210461.00
salePurchaseOfStock -2268980.00
otherCashflowsFromFinancingActivities -438866.00
capitalExpenditures 1870632
changeInWorkingCapital -2096074.00
stockBasedCompensation 129287000.00
otherNonCashItems -126640182.00
freeCashFlow 5496710.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
changeToLiabilities 1384000.00
totalCashFromFinancingActivities -123107.00
netIncome 4397440.00
changeInCash 4538024.00
beginPeriodCashFlow 3364484.00
endPeriodCashFlow 7902508.00
totalCashFromOperatingActivities 5358964.00
depreciation 935292.00
dividendsPaid 56762.00
changeToInventory -1188179.00
salePurchaseOfStock -1724913.00
otherCashflowsFromFinancingActivities -311443.00
capitalExpenditures 983269
changeInWorkingCapital -403957.00
otherNonCashItems 562378.00
freeCashFlow 4375695.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 785000.00
totalCashFromFinancingActivities -2034164.00
netIncome 2492807.00
changeInCash 2179145.00
beginPeriodCashFlow 1258821.00
endPeriodCashFlow 3437966.00
totalCashFromOperatingActivities 4744853.00
depreciation 866397.00
changeToInventory 649592.00
salePurchaseOfStock -626050.00
otherCashflowsFromFinancingActivities -1543374.00
changeToNetincome 250000.00
capitalExpenditures 668488
changeInWorkingCapital 1512710.00
otherNonCashItems -55165.00
freeCashFlow 4076365.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities -1536550.00
netIncome 308440.00
changeInCash 60139.00
beginPeriodCashFlow 1198682.00
endPeriodCashFlow 1258821.00
totalCashFromOperatingActivities 1936513.00
depreciation 743078.00
otherCashflowsFromInvestingActivities 7000.00
changeToInventory 358768.00
changeToAccountReceivables 1941000.00
salePurchaseOfStock -115558.00
otherCashflowsFromFinancingActivities -1421382.00
changeToNetincome 6000.00
capitalExpenditures 300121
changeInWorkingCapital 790583.00
otherNonCashItems 28241.00
freeCashFlow 1636392.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities -237323.00
netIncome -898428.00
changeInCash -333018.00
beginPeriodCashFlow 1531700.00
endPeriodCashFlow 1198682.00
totalCashFromOperatingActivities 411855.00
depreciation 1132801.00
otherCashflowsFromInvestingActivities 117000.00
changeToInventory 85966.00
otherCashflowsFromFinancingActivities -237323.00
capitalExpenditures 440224
changeInWorkingCapital -308284.00
otherNonCashItems 428668.00
freeCashFlow -28369.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
totalCashFromFinancingActivities 963000.00
netIncome -1400000.00
changeInCash -1285000.00
beginPeriodCashFlow 2817000.00
endPeriodCashFlow 1532000.00
totalCashFromOperatingActivities -1274000.00
depreciation 1121000.00
dividendsPaid 96000.00
changeToInventory -740000.00
salePurchaseOfStock -136000.00
otherCashflowsFromFinancingActivities 1195000.00
capitalExpenditures 1082000
changeInWorkingCapital -1340000.00
stockBasedCompensation 408000.00
otherNonCashItems -2000.00
freeCashFlow -2356000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
totalCashFromFinancingActivities 200000.00
netIncome 1600000.00
changeInCash 500000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities 2100000.00
depreciation 800000.00
dividendsPaid 200000.00
changeToInventory -1300000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 1800000
changeInWorkingCapital -200000.00
otherNonCashItems -100000.00
freeCashFlow 300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
totalCashFromFinancingActivities 3000000.00
netIncome 2000000.00
changeInCash 300000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 2500000.00
depreciation 600000.00
dividendsPaid 300000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 3600000.00
capitalExpenditures 5100000
changeInWorkingCapital -100000.00
freeCashFlow -2600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
totalCashFromFinancingActivities -900000.00
netIncome 1500000.00
changeInCash 600000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 2100000.00
depreciation 600000.00
dividendsPaid 200000.00
changeToInventory -200000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 800000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow 1300000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalCashFromFinancingActivities -100000.00
netIncome 600000.00
changeInCash -700000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 800000.00
depreciation 500000.00
dividendsPaid 100000.00
changeToInventory 300000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 1300000
changeInWorkingCapital -300000.00
freeCashFlow -500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
totalCashFromFinancingActivities -700000.00
netIncome 900000.00
changeInCash -300000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 700000.00
depreciation 500000.00
dividendsPaid 100000.00
changeToInventory 700000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -800000.00
otherNonCashItems 100000.00
freeCashFlow 300000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
totalCashFromFinancingActivities -1200000.00
netIncome 3100000.00
changeInCash -400000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 2500000.00
depreciation 500000.00
changeToInventory -1800000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 1800000
changeInWorkingCapital -1500000.00
otherNonCashItems 400000.00
freeCashFlow 700000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
totalCashFromFinancingActivities -800000.00
netIncome 3300000.00
changeInCash 1500000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 3800000.00
depreciation 300000.00
changeToInventory -900000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 1500000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow 2300000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
totalCashFromFinancingActivities -200000.00
netIncome 1300000.00
changeInCash -200000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 1900000.00
depreciation 200000.00
changeToInventory -1200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 700000
changeInWorkingCapital 300000.00
otherNonCashItems 100000.00
freeCashFlow 1200000.00
Income_Statement
currency_symbol USD
quarterly
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax -71715.00
netIncome -124715.00
sellingGeneralAdministrative 3744220.00
grossProfit 3577116.00
reconciledDepreciation 141001.00
ebit -167104.00
ebitda -64998.00
depreciationAndAmortization 102106.00
nonOperatingIncomeNetOther 102106.00
operatingIncome -167104.00
otherOperatingExpenses 8835448.00
interestExpense 6717.00
taxProvision 53000.00
interestIncome 45904.00
netInterestIncome 39187.00
incomeTaxExpense 53000.00
totalRevenue 8668344.00
totalOperatingExpenses 3744220.00
costOfRevenue 5091228.00
totalOtherIncomeExpenseNet 95389.00
netIncomeFromContinuingOps -124715.00
netIncomeApplicableToCommonShares -124715.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
incomeBeforeTax -145057.00
netIncome -199057.00
sellingGeneralAdministrative 3501104.00
grossProfit 3223994.00
reconciledDepreciation 144484.00
ebit -137124.00
ebitda 7360.00
depreciationAndAmortization 144484.00
nonOperatingIncomeNetOther 139986.00
operatingIncome -137124.00
otherOperatingExpenses 8293670.00
interestExpense 7933.00
taxProvision 54000.00
interestIncome 39048.00
netInterestIncome 31115.00
incomeTaxExpense 54000.00
totalRevenue 8016560.00
totalOperatingExpenses 3501104.00
costOfRevenue 4792566.00
totalOtherIncomeExpenseNet -7933.00
netIncomeFromContinuingOps -199057.00
netIncomeApplicableToCommonShares -199057.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
incomeBeforeTax 484336.00
netIncome 662336.00
sellingGeneralAdministrative 3777682.00
grossProfit 4299367.00
reconciledDepreciation 143789.00
ebit 521685.00
ebitda 634230.00
depreciationAndAmortization 112545.00
nonOperatingIncomeNetOther -31244.00
operatingIncome 521685.00
otherOperatingExpenses 9760980.00
interestExpense 6105.00
taxProvision -178000.00
interestIncome 39662.00
netInterestIncome 33557.00
incomeTaxExpense -178000.00
totalRevenue 10282665.00
totalOperatingExpenses 3777682.00
costOfRevenue 5983298.00
totalOtherIncomeExpenseNet -37349.00
netIncomeFromContinuingOps 662336.00
netIncomeApplicableToCommonShares 662336.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
incomeBeforeTax -243039.00
netIncome -514039.00
sellingGeneralAdministrative 7428471.00
sellingAndMarketingExpenses 5782665.00
grossProfit 3266314.00
reconciledDepreciation 146008.00
ebit -307524.00
ebitda -235596.00
depreciationAndAmortization 71928.00
nonOperatingIncomeNetOther 71928.00
operatingIncome -307524.00
otherOperatingExpenses 8467457.00
interestExpense 7443.00
taxProvision 271000.00
interestIncome 40782.00
netInterestIncome 33339.00
incomeTaxExpense 271000.00
totalRevenue 8159933.00
totalOperatingExpenses 3573838.00
costOfRevenue 4893619.00
totalOtherIncomeExpenseNet 64485.00
netIncomeFromContinuingOps -514039.00
netIncomeApplicableToCommonShares -514039.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -79857.00
netIncome -165857.00
sellingGeneralAdministrative 3796276.00
grossProfit 3711685.00
reconciledDepreciation 144974.00
ebit -55607.00
ebitda 89367.00
depreciationAndAmortization 144974.00
nonOperatingIncomeNetOther 28984.00
operatingIncome -55607.00
otherOperatingExpenses 9233456.00
interestExpense 24250.00
taxProvision 86000.00
interestIncome 41548.00
netInterestIncome 17298.00
incomeTaxExpense 86000.00
totalRevenue 9148865.00
totalOperatingExpenses 3796276.00
costOfRevenue 5437180.00
totalOtherIncomeExpenseNet -24250.00
netIncomeFromContinuingOps -165857.00
netIncomeApplicableToCommonShares -165857.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
incomeBeforeTax -325105.00
netIncome -388105.00
sellingGeneralAdministrative 3688944.00
sellingAndMarketingExpenses 2665093.00
grossProfit 3322928.00
reconciledDepreciation 147949.00
ebit -462979.00
ebitda -315030.00
depreciationAndAmortization 147949.00
nonOperatingIncomeNetOther 50986.00
operatingIncome -366016.00
otherOperatingExpenses 8623029.00
interestExpense 10075.00
taxProvision 63000.00
interestIncome 46218.00
netInterestIncome 36143.00
incomeTaxExpense 63000.00
totalRevenue 8257013.00
totalOperatingExpenses 3688944.00
costOfRevenue 4934085.00
totalOtherIncomeExpenseNet 4768.00
netIncomeFromContinuingOps -388105.00
netIncomeApplicableToCommonShares -388105.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
incomeBeforeTax 671644.00
netIncome 623644.00
sellingGeneralAdministrative 3739527.00
sellingAndMarketingExpenses 3117572.00
grossProfit 3938200.00
reconciledDepreciation 144893.00
ebit 97614.00
ebitda 242507.00
depreciationAndAmortization 144893.00
nonOperatingIncomeNetOther 478383.00
operatingIncome 198673.00
otherOperatingExpenses 9290831.00
interestExpense 5412.00
taxProvision 48000.00
interestIncome 43850.00
netInterestIncome 43850.00
incomeTaxExpense 48000.00
totalRevenue 9489504.00
totalOperatingExpenses 3739527.00
costOfRevenue 5551304.00
totalOtherIncomeExpenseNet 429121.00
netIncomeFromContinuingOps 623644.00
netIncomeApplicableToCommonShares 623644.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 473000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -94781.00
minorityInterest 0.00
netIncome -144781.00
sellingGeneralAdministrative 3974045.00
sellingAndMarketingExpenses 2890639.00
grossProfit 3805292.00
reconciledDepreciation 209248.00
ebit -301668.00
ebitda -92420.00
depreciationAndAmortization 209248.00
nonOperatingIncomeNetOther 76333.00
operatingIncome -168753.00
otherOperatingExpenses 9484469.00
interestExpense 2361.00
taxProvision 50000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 9315716.00
totalOperatingExpenses 3974045.00
costOfRevenue 5510424.00
totalOtherIncomeExpenseNet 53411.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -144781.00
netIncomeApplicableToCommonShares -144781.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -534301.00
minorityInterest 0.00
netIncome -542301.00
sellingGeneralAdministrative 3845304.00
sellingAndMarketingExpenses 2639863.00
grossProfit 3313240.00
reconciledDepreciation 197764.00
ebit -715657.00
ebitda -517893.00
depreciationAndAmortization 197764.00
nonOperatingIncomeNetOther 14171.00
operatingIncome -532064.00
otherOperatingExpenses 8869109.00
interestExpense 16408.00
taxProvision 8000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 8337045.00
totalOperatingExpenses 3845304.00
costOfRevenue 5023805.00
totalOtherIncomeExpenseNet -8462.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -542301.00
netIncomeApplicableToCommonShares -542301.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -954954.00
minorityInterest 0.00
netIncome -977954.00
sellingGeneralAdministrative 4215641.00
sellingAndMarketingExpenses 2827357.00
grossProfit 3276110.00
reconciledDepreciation 201796.00
ebit -1111528.00
ebitda -909732.00
depreciationAndAmortization 201796.00
nonOperatingIncomeNetOther 29799.00
operatingIncome -939531.00
otherOperatingExpenses 9399272.00
interestExpense 45222.00
taxProvision 23000.00
extraordinaryItems 0.00
nonRecurring -3391745.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 8459741.00
totalOperatingExpenses 4215641.00
costOfRevenue 5183631.00
totalOtherIncomeExpenseNet 6252.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -977954.00
netIncomeApplicableToCommonShares -977954.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -221305.00
minorityInterest 0.00
netIncome -238305.00
sellingGeneralAdministrative 4485895.00
sellingAndMarketingExpenses 3391745.00
grossProfit 4261752.00
reconciledDepreciation 201634.00
ebit -391374.00
ebitda -189740.00
depreciationAndAmortization 201634.00
nonOperatingIncomeNetOther 34403.00
operatingIncome -224143.00
otherOperatingExpenses 10227382.00
interestExpense 31565.00
taxProvision 17000.00
extraordinaryItems 0.00
nonRecurring 3391745.00
otherItems 0.00
incomeTaxExpense 17000.00
totalRevenue 10003239.00
totalOperatingExpenses 4485895.00
costOfRevenue 5741487.00
totalOtherIncomeExpenseNet 10451.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -238305.00
netIncomeApplicableToCommonShares -238305.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
researchDevelopment 488000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135063.00
minorityInterest 0.00
netIncome -381937.00
sellingGeneralAdministrative 4073412.00
sellingAndMarketingExpenses 3432631.00
grossProfit 4214659.00
reconciledDepreciation 246501.00
ebit -81656.00
ebitda 164845.00
depreciationAndAmortization 246501.00
nonOperatingIncomeNetOther 23598.00
operatingIncome 141247.00
otherOperatingExpenses 9793802.00
interestExpense 29782.00
extraordinaryItems 0.00
nonRecurring -118468994.00
otherItems 0.00
incomeTaxExpense 517000.00
totalRevenue 9935049.00
totalOperatingExpenses 4073412.00
costOfRevenue 5720390.00
totalOtherIncomeExpenseNet -1673.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -381937.00
netIncomeApplicableToCommonShares -381937.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -340103.00
minorityInterest 0.00
netIncome -319103.00
sellingGeneralAdministrative 4253675.00
sellingAndMarketingExpenses 3199596.00
grossProfit 3920057.00
reconciledDepreciation 218364.00
ebit -312920.00
ebitda -94556.00
depreciationAndAmortization 218364.00
nonOperatingIncomeNetOther 20698.00
operatingIncome -333618.00
otherOperatingExpenses 9402941.00
interestExpense 27183.00
extraordinaryItems 0.00
nonRecurring 170086751.00
otherItems 0.00
incomeTaxExpense -21000.00
totalRevenue 9069323.00
totalOperatingExpenses 4253675.00
costOfRevenue 5149266.00
totalOtherIncomeExpenseNet -4579.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -319103.00
netIncomeApplicableToCommonShares -319103.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -497665.00
minorityInterest 0.00
netIncome -519665.00
sellingGeneralAdministrative 4631860.00
sellingAndMarketingExpenses 3554773.00
grossProfit 4123403.00
reconciledDepreciation 217630.00
ebit -687847.00
ebitda -470217.00
depreciationAndAmortization 217630.00
nonOperatingIncomeNetOther 38240.00
operatingIncome -508457.00
otherOperatingExpenses 10515085.00
interestExpense 27448.00
extraordinaryItems 0.00
nonRecurring -41430757.00
otherItems 0.00
incomeTaxExpense 22000.00
totalRevenue 10006628.00
totalOperatingExpenses 4631860.00
costOfRevenue 5883225.00
totalOtherIncomeExpenseNet 12413.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -519665.00
netIncomeApplicableToCommonShares -519665.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 550793.00
minorityInterest 0.00
netIncome 523793.00
sellingGeneralAdministrative 4926279.00
sellingAndMarketingExpenses 4498553.00
grossProfit 5443704.00
reconciledDepreciation 217631.00
ebit 575634.00
ebitda 793265.00
depreciationAndAmortization 217631.00
nonOperatingIncomeNetOther 58209.00
operatingIncome 517425.00
otherOperatingExpenses 12260357.00
interestExpense 24841.00
extraordinaryItems 0.00
nonRecurring 4498553.00
otherItems 0.00
incomeTaxExpense 27000.00
totalRevenue 12777782.00
totalOperatingExpenses 4926279.00
costOfRevenue 7334078.00
totalOtherIncomeExpenseNet 32683.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 523793.00
netIncomeApplicableToCommonShares 523793.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
researchDevelopment 694000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 246291.00
minorityInterest 0.00
netIncome 272291.00
sellingGeneralAdministrative 4317861.00
sellingAndMarketingExpenses 3749861.00
grossProfit 4593275.00
reconciledDepreciation 249268.00
ebit 21544.00
ebitda 270812.00
depreciationAndAmortization 249268.00
nonOperatingIncomeNetOther -4602.00
operatingIncome 275414.00
otherOperatingExpenses 10362235.00
interestExpense 24521.00
extraordinaryItems 0.00
nonRecurring 16095032.00
otherItems 0.00
incomeTaxExpense -26000.00
totalRevenue 10637649.00
totalOperatingExpenses 4317861.00
costOfRevenue 6044374.00
totalOtherIncomeExpenseNet -30919.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 272291.00
netIncomeApplicableToCommonShares 272291.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72478.00
minorityInterest 0.00
netIncome 134478.00
sellingGeneralAdministrative 4737305.00
sellingAndMarketingExpenses 3799791.00
grossProfit 4770991.00
reconciledDepreciation 236348.00
ebit 101460.00
ebitda 337808.00
depreciationAndAmortization 236348.00
nonOperatingIncomeNetOther 67774.00
operatingIncome 33686.00
otherOperatingExpenses 10751729.00
interestExpense 28982.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -62000.00
totalRevenue 10785415.00
totalOperatingExpenses 4737305.00
costOfRevenue 6014424.00
totalOtherIncomeExpenseNet 41575.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134478.00
netIncomeApplicableToCommonShares 134478.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -868164.00
minorityInterest 0.00
netIncome -988164.00
sellingGeneralAdministrative 5541328.00
sellingAndMarketingExpenses 3921005.00
grossProfit 4601546.00
reconciledDepreciation 248523.00
ebit -1089909.00
ebitda -841386.00
depreciationAndAmortization 248523.00
nonOperatingIncomeNetOther 98396.00
operatingIncome -939782.00
otherOperatingExpenses 11993104.00
interestExpense 26778.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 120000.00
totalRevenue 11053322.00
totalOperatingExpenses 5541328.00
costOfRevenue 6451776.00
totalOtherIncomeExpenseNet 71263.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -988164.00
netIncomeApplicableToCommonShares -988164.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -66660.00
minorityInterest 0.00
netIncome -43660.00
sellingGeneralAdministrative 5609268.00
sellingAndMarketingExpenses 4624375.00
grossProfit 5427971.00
reconciledDepreciation 249892.00
ebit -40259.00
ebitda 209633.00
depreciationAndAmortization 249892.00
nonOperatingIncomeNetOther 141038.00
operatingIncome -181297.00
otherOperatingExpenses 13217747.00
interestExpense 26401.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23000.00
totalRevenue 13036450.00
totalOperatingExpenses 5609268.00
costOfRevenue 7608479.00
totalOtherIncomeExpenseNet 113681.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -43660.00
netIncomeApplicableToCommonShares -43660.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
researchDevelopment 765000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -171117.00
minorityInterest 0.00
netIncome -206117.00
sellingGeneralAdministrative 5301996.00
sellingAndMarketingExpenses 4361219.00
grossProfit 5093190.00
reconciledDepreciation 244532.00
ebit -389270.00
ebitda -144738.00
depreciationAndAmortization 244532.00
nonOperatingIncomeNetOther 64068.00
operatingIncome -208806.00
otherOperatingExpenses 12503496.00
interestExpense 26379.00
extraordinaryItems 0.00
nonRecurring 18410190.00
otherItems 0.00
incomeTaxExpense 35000.00
totalRevenue 12294690.00
totalOperatingExpenses 5301996.00
costOfRevenue 7201500.00
totalOtherIncomeExpenseNet 36032.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -206117.00
netIncomeApplicableToCommonShares -206117.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -458001.00
minorityInterest 0.00
netIncome -289001.00
sellingGeneralAdministrative 5659989.00
sellingAndMarketingExpenses 4308647.00
grossProfit 5282639.00
reconciledDepreciation 244255.00
ebit -421187.00
ebitda -176932.00
depreciationAndAmortization 244255.00
nonOperatingIncomeNetOther -43837.00
operatingIncome -377350.00
otherOperatingExpenses 12571803.00
interestExpense 36814.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -169000.00
totalRevenue 12194453.00
totalOperatingExpenses 5659989.00
costOfRevenue 6911814.00
totalOtherIncomeExpenseNet -72373.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -289001.00
netIncomeApplicableToCommonShares -289001.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1097996.00
minorityInterest 0.00
netIncome -845996.00
sellingGeneralAdministrative 6454992.00
sellingAndMarketingExpenses 4459577.00
grossProfit 5338019.00
reconciledDepreciation 258927.00
ebit -1071247.00
ebitda -812320.00
depreciationAndAmortization 258927.00
nonOperatingIncomeNetOther 45726.00
operatingIncome -1116973.00
otherOperatingExpenses 13562324.00
interestExpense 26749.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -252000.00
totalRevenue 12445351.00
totalOperatingExpenses 6454992.00
costOfRevenue 7107332.00
totalOtherIncomeExpenseNet 15653.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -845996.00
netIncomeApplicableToCommonShares -845996.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 264447.00
minorityInterest 0.00
netIncome 116447.00
sellingGeneralAdministrative 6129949.00
sellingAndMarketingExpenses 5280747.00
grossProfit 6558667.00
reconciledDepreciation 255382.00
ebit 33004.00
ebitda 288386.00
depreciationAndAmortization 255382.00
nonOperatingIncomeNetOther -140332.00
operatingIncome 428718.00
otherOperatingExpenses 14405645.00
interestExpense 23939.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 148000.00
totalRevenue 14834363.00
totalOperatingExpenses 6129949.00
costOfRevenue 8275696.00
totalOtherIncomeExpenseNet -170714.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 116447.00
netIncomeApplicableToCommonShares 116447.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
researchDevelopment 618000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 423323.00
minorityInterest 0.00
netIncome 998323.00
sellingGeneralAdministrative 5657864.00
sellingAndMarketingExpenses 5117201.00
grossProfit 6170684.00
reconciledDepreciation 236147.00
ebit 211629.00
ebitda 447776.00
depreciationAndAmortization 236147.00
operatingIncome 512820.00
otherOperatingExpenses 13577391.00
interestExpense 24453.00
extraordinaryItems 0.00
nonRecurring 20542905.00
otherItems 0.00
incomeTaxExpense -575000.00
totalRevenue 14090211.00
totalOperatingExpenses 5657864.00
costOfRevenue 7919527.00
totalOtherIncomeExpenseNet -96539.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 724569.00
netIncomeApplicableToCommonShares 999000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 172962.00
minorityInterest 0.00
netIncome 165962.00
sellingGeneralAdministrative 11118490.00
grossProfit 6360692.00
reconciledDepreciation 239652.00
ebit -40636.00
ebitda 199016.00
depreciationAndAmortization 239652.00
nonOperatingIncomeNetOther -28636.00
operatingIncome 227652.00
otherOperatingExpenses 14086629.00
interestExpense 26054.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 14314281.00
totalOperatingExpenses 6133040.00
costOfRevenue 7953589.00
totalOtherIncomeExpenseNet -60372.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165962.00
netIncomeApplicableToCommonShares 165962.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -436766.00
minorityInterest 0.00
netIncome -288766.00
sellingGeneralAdministrative 6716826.00
sellingAndMarketingExpenses 5232967.00
grossProfit 6242200.00
reconciledDepreciation 243865.00
ebit -655264.00
ebitda -411399.00
depreciationAndAmortization 243865.00
nonOperatingIncomeNetOther 63227.00
operatingIncome -474626.00
otherOperatingExpenses 14950205.00
interestExpense 25367.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -148000.00
totalRevenue 14475579.00
totalOperatingExpenses 6716826.00
costOfRevenue 8233379.00
totalOtherIncomeExpenseNet 31079.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -288766.00
netIncomeApplicableToCommonShares -288766.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -182950.00
minorityInterest 0.00
netIncome -150950.00
sellingGeneralAdministrative 6540867.00
sellingAndMarketingExpenses 5207287.00
grossProfit 6370751.00
reconciledDepreciation 242067.00
ebit -400749.00
ebitda -158682.00
depreciationAndAmortization 242067.00
nonOperatingIncomeNetOther 11434.00
operatingIncome -170116.00
otherOperatingExpenses 14635005.00
interestExpense 24268.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32000.00
totalRevenue 14464889.00
totalOperatingExpenses 6540867.00
costOfRevenue 8094138.00
totalOtherIncomeExpenseNet -24690.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -150950.00
netIncomeApplicableToCommonShares -150950.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 565000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 824830.00
minorityInterest 0.00
netIncome 502830.00
sellingGeneralAdministrative 6633625.00
sellingAndMarketingExpenses 6330914.00
grossProfit 7521518.00
reconciledDepreciation 273971.00
ebit 575138.00
ebitda 849109.00
depreciationAndAmortization 273971.00
nonOperatingIncomeNetOther -38784.00
operatingIncome 887893.00
otherOperatingExpenses 16496710.00
interestExpense 24279.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 322000.00
totalRevenue 17384603.00
totalOperatingExpenses 6633625.00
costOfRevenue 9863085.00
totalOtherIncomeExpenseNet -75114.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 502830.00
netIncomeApplicableToCommonShares 502830.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 445704.00
minorityInterest 0.00
netIncome 292704.00
sellingGeneralAdministrative 6633771.00
sellingAndMarketingExpenses 5974652.00
grossProfit 7035785.00
reconciledDepreciation 240041.00
ebit 227850.00
ebitda 467891.00
depreciationAndAmortization 240041.00
nonOperatingIncomeNetOther 65877.00
operatingIncome 402014.00
otherOperatingExpenses 16137450.00
interestExpense 22187.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 153000.00
totalRevenue 16539464.00
totalOperatingExpenses 6633771.00
costOfRevenue 9503679.00
totalOtherIncomeExpenseNet 28637.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 292704.00
netIncomeApplicableToCommonShares 292704.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -266745.00
minorityInterest 0.00
netIncome -213745.00
sellingGeneralAdministrative 6972599.00
sellingAndMarketingExpenses 5617245.00
grossProfit 6750223.00
reconciledDepreciation 221093.00
ebit -469345.00
ebitda -248252.00
depreciationAndAmortization 221093.00
nonOperatingIncomeNetOther -25876.00
operatingIncome -222376.00
otherOperatingExpenses 15647784.00
interestExpense 18493.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -53000.00
totalRevenue 15425408.00
totalOperatingExpenses 6972599.00
costOfRevenue 8675185.00
totalOtherIncomeExpenseNet -64544.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -213745.00
netIncomeApplicableToCommonShares -213745.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 427801.00
minorityInterest 0.00
netIncome 194801.00
sellingGeneralAdministrative 7515488.00
sellingAndMarketingExpenses 7003204.00
grossProfit 7950202.00
reconciledDepreciation 217555.00
ebit 227748.00
ebitda 445303.00
depreciationAndAmortization 217555.00
nonOperatingIncomeNetOther 10589.00
operatingIncome 434714.00
otherOperatingExpenses 18422550.00
interestExpense 17502.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 18857264.00
totalOperatingExpenses 7515488.00
costOfRevenue 10907062.00
totalOtherIncomeExpenseNet -26575.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 194801.00
netIncomeApplicableToCommonShares 194801.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
researchDevelopment 587000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 666511.00
minorityInterest 0.00
netIncome 436511.00
sellingGeneralAdministrative 6459156.00
sellingAndMarketingExpenses 6326940.00
grossProfit 7070611.00
reconciledDepreciation 229886.00
ebit 453789.00
ebitda 683675.00
depreciationAndAmortization 229886.00
nonOperatingIncomeNetOther 72220.00
operatingIncome 611455.00
otherOperatingExpenses 16297549.00
interestExpense 17164.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 230000.00
totalRevenue 16909004.00
totalOperatingExpenses 6459156.00
costOfRevenue 9838393.00
totalOtherIncomeExpenseNet 29663.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 436512.00
netIncomeApplicableToCommonShares 436512.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 422496.00
minorityInterest 0.00
netIncome 287496.00
sellingGeneralAdministrative 6517747.00
sellingAndMarketingExpenses 5737908.00
grossProfit 12223849.00
reconciledDepreciation 237332.00
ebit -232457.00
ebitda 4875.00
depreciationAndAmortization 237332.00
nonOperatingIncomeNetOther 474426.00
operatingIncome -31806.00
otherOperatingExpenses 15308342.00
interestExpense 20124.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 135000.00
totalRevenue 15276536.00
totalOperatingExpenses 12255655.00
costOfRevenue 3052687.00
totalOtherIncomeExpenseNet 437745.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 287496.00
netIncomeApplicableToCommonShares 287496.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189577.00
minorityInterest 0.00
netIncome 102577.00
sellingGeneralAdministrative 7021658.00
sellingAndMarketingExpenses 6319613.00
grossProfit 13559844.00
reconciledDepreciation 246438.00
ebit 12998.00
ebitda 259436.00
depreciationAndAmortization 246438.00
nonOperatingIncomeNetOther 2299.00
operatingIncome 218573.00
otherOperatingExpenses 16562131.00
interestExpense 31295.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87000.00
totalRevenue 16780704.00
totalOperatingExpenses 13341271.00
costOfRevenue 3220860.00
totalOtherIncomeExpenseNet -38564.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 102577.00
netIncomeApplicableToCommonShares 102577.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 869384.00
minorityInterest 0.00
netIncome 532384.00
sellingGeneralAdministrative 7474246.00
sellingAndMarketingExpenses 7455160.00
grossProfit 15843063.00
reconciledDepreciation 240454.00
ebit 922971.00
ebitda 1163425.00
depreciationAndAmortization 240454.00
nonOperatingIncomeNetOther -13354.00
operatingIncome 913657.00
otherOperatingExpenses 18829987.00
interestExpense 30919.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 337000.00
totalRevenue 19743644.00
totalOperatingExpenses 14929406.00
costOfRevenue 3900581.00
totalOtherIncomeExpenseNet -22668.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 532384.00
netIncomeApplicableToCommonShares 532384.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
researchDevelopment 533000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 455358.00
minorityInterest 0.00
netIncome 320358.00
sellingGeneralAdministrative 6634021.00
sellingAndMarketingExpenses 6312062.00
grossProfit 13416762.00
reconciledDepreciation 261747.00
ebit 478341.00
ebitda 740088.00
depreciationAndAmortization 261747.00
operatingIncome 470679.00
otherOperatingExpenses 16414852.00
interestExpense 33618.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 135000.00
totalRevenue 16885531.00
totalOperatingExpenses 12946083.00
costOfRevenue 3468769.00
totalOtherIncomeExpenseNet 10635.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 320000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142158.00
minorityInterest 0.00
netIncome 49158.00
sellingGeneralAdministrative 7089832.00
sellingAndMarketingExpenses 6450155.00
grossProfit 13708477.00
reconciledDepreciation 254666.00
ebit 175535.00
ebitda 430201.00
depreciationAndAmortization 254666.00
nonOperatingIncomeNetOther 6593.00
operatingIncome 168490.00
otherOperatingExpenses 17141103.00
interestExpense 32925.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93000.00
totalRevenue 17309593.00
totalOperatingExpenses 13539987.00
costOfRevenue 3601116.00
totalOtherIncomeExpenseNet -452.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49158.00
netIncomeApplicableToCommonShares 49158.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86841.00
minorityInterest 0.00
netIncome 68841.00
sellingGeneralAdministrative 7407498.00
sellingAndMarketingExpenses 6746008.00
grossProfit 14182741.00
reconciledDepreciation 298030.00
ebit 39457.00
ebitda 337487.00
depreciationAndAmortization 298030.00
nonOperatingIncomeNetOther 93407.00
operatingIncome 29235.00
otherOperatingExpenses 17968687.00
interestExpense 35801.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 17997922.00
totalOperatingExpenses 14153506.00
costOfRevenue 3815181.00
totalOtherIncomeExpenseNet 83185.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 68841.00
netIncomeApplicableToCommonShares 68841.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 986800.00
minorityInterest 0.00
netIncome 609800.00
sellingGeneralAdministrative 8268868.00
sellingAndMarketingExpenses 8120942.00
grossProfit 17466504.00
reconciledDepreciation 294645.00
ebit 797628.00
ebitda 1092273.00
depreciationAndAmortization 294645.00
operatingIncome 1076694.00
otherOperatingExpenses 20610160.00
interestExpense 36623.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 377000.00
totalRevenue 21686854.00
totalOperatingExpenses 16389810.00
costOfRevenue 4220350.00
totalOtherIncomeExpenseNet -68850.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 610000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
researchDevelopment 587000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 847000.00
minorityInterest 0.00
netIncome 559000.00
sellingGeneralAdministrative 7165656.00
sellingAndMarketingExpenses 6889546.00
grossProfit 14881923.00
reconciledDepreciation 334652.00
ebit 839131.00
ebitda 1173783.00
depreciationAndAmortization 334652.00
operatingIncome 826721.00
otherOperatingExpenses 17700720.00
interestExpense 46649.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 288000.00
totalRevenue 18527441.00
totalOperatingExpenses 14055202.00
costOfRevenue 3645518.00
totalOtherIncomeExpenseNet 54518.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 559000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 399660.00
minorityInterest 0.00
netIncome 171660.00
sellingGeneralAdministrative 7402210.00
sellingAndMarketingExpenses 7011217.00
grossProfit 14852574.00
reconciledDepreciation 299766.00
ebit 152342.00
ebitda 452108.00
depreciationAndAmortization 299766.00
operatingIncome 439147.00
otherOperatingExpenses 18233917.00
interestExpense 52885.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 228000.00
totalRevenue 18673064.00
totalOperatingExpenses 14413427.00
costOfRevenue 3820490.00
totalOtherIncomeExpenseNet 437.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 172000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 416020.00
minorityInterest 0.00
netIncome 206020.00
sellingGeneralAdministrative 7540728.00
sellingAndMarketingExpenses 7069332.00
grossProfit 15104136.00
reconciledDepreciation 308128.00
ebit 506923.00
ebitda 815051.00
depreciationAndAmortization 308128.00
operatingIncome 494076.00
otherOperatingExpenses 18326555.00
interestExpense 54775.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 210000.00
totalRevenue 18820631.00
totalOperatingExpenses 14610060.00
costOfRevenue 3716495.00
totalOtherIncomeExpenseNet -36128.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 206000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1162476.00
minorityInterest 0.00
netIncome 746476.00
sellingGeneralAdministrative 8543450.00
sellingAndMarketingExpenses 8480076.00
grossProfit 18170869.00
reconciledDepreciation 302444.00
ebit 854425.00
ebitda 1156869.00
depreciationAndAmortization 302444.00
operatingIncome 1147343.00
otherOperatingExpenses 21579908.00
interestExpense 51676.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 416000.00
totalRevenue 22727251.00
totalOperatingExpenses 17023526.00
costOfRevenue 4556382.00
totalOtherIncomeExpenseNet 57283.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 746000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 551000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1127362.00
minorityInterest 0.00
netIncome 769362.00
sellingGeneralAdministrative 7832051.00
sellingAndMarketingExpenses 7691726.00
grossProfit 16607610.00
reconciledDepreciation 337583.00
ebit 1090587.00
ebitda 1428170.00
depreciationAndAmortization 337583.00
operatingIncome 1083833.00
otherOperatingExpenses 19585590.00
interestExpense 60738.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 358000.00
totalRevenue 20669423.00
totalOperatingExpenses 15523777.00
costOfRevenue 4061813.00
totalOtherIncomeExpenseNet 97513.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 769000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 494169.00
minorityInterest 0.00
netIncome 324169.00
sellingGeneralAdministrative 8056928.00
sellingAndMarketingExpenses 7907856.00
grossProfit 16434372.00
reconciledDepreciation 294498.00
ebit 479707.00
ebitda 774205.00
depreciationAndAmortization 294498.00
operatingIncome 469588.00
otherOperatingExpenses 20415940.00
interestExpense 62195.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 170000.00
totalRevenue 20885528.00
totalOperatingExpenses 15964784.00
costOfRevenue 4451156.00
totalOtherIncomeExpenseNet 76657.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 324000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 680831.00
minorityInterest 0.00
netIncome 409831.00
sellingGeneralAdministrative 8050852.00
sellingAndMarketingExpenses 7634899.00
grossProfit 16279227.00
reconciledDepreciation 283857.00
ebit 608180.00
ebitda 892037.00
depreciationAndAmortization 283857.00
operatingIncome 593476.00
otherOperatingExpenses 19459653.00
interestExpense 41384.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 271000.00
totalRevenue 20053129.00
totalOperatingExpenses 15685751.00
costOfRevenue 3773902.00
totalOtherIncomeExpenseNet 114035.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 410000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1682919.00
minorityInterest 0.00
netIncome 1011919.00
sellingGeneralAdministrative 8617873.00
sellingAndMarketingExpenses 8937667.00
grossProfit 19215239.00
reconciledDepreciation 277010.00
ebit 1692469.00
ebitda 1969479.00
depreciationAndAmortization 277010.00
operatingIncome 1659699.00
otherOperatingExpenses 22131291.00
interestExpense 9550.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 671000.00
totalRevenue 23790990.00
totalOperatingExpenses 17555540.00
costOfRevenue 4575751.00
totalOtherIncomeExpenseNet 23220.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1012000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 397000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1010919.00
minorityInterest 0.00
netIncome 249919.00
sellingGeneralAdministrative 16751000.00
grossProfit 18076092.00
reconciledDepreciation 370022.00
ebit 1661467.00
ebitda 2031489.00
depreciationAndAmortization 370022.00
operatingIncome 1325072.00
otherOperatingExpenses 20777843.00
interestExpense 37327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 761000.00
totalRevenue 22102915.00
totalOperatingExpenses 16751020.00
costOfRevenue 4026823.00
totalOtherIncomeExpenseNet -336395.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 250000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 955921.00
minorityInterest 0.00
netIncome 535921.00
sellingGeneralAdministrative 18272000.00
grossProfit 19395933.00
reconciledDepreciation 286912.00
ebit 1335703.00
ebitda 1622615.00
depreciationAndAmortization 286912.00
operatingIncome 1124153.00
otherOperatingExpenses 22736654.00
interestExpense 21011000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 420000.00
totalRevenue 23860807.00
totalOperatingExpenses 18271780.00
costOfRevenue 4464874.00
totalOtherIncomeExpenseNet -211550.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 536000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 945074.00
minorityInterest 0.00
netIncome 569074.00
sellingGeneralAdministrative 18797000.00
grossProfit 19848800.00
reconciledDepreciation 279906.00
ebit 819318.00
ebitda 1099224.00
depreciationAndAmortization 279906.00
operatingIncome 836841.00
otherOperatingExpenses 23122869.00
interestExpense 9981000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 376000.00
totalRevenue 23959710.00
totalOperatingExpenses 19011959.00
costOfRevenue 4110910.00
totalOtherIncomeExpenseNet 17523.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 569000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2482037.00
minorityInterest 0.00
netIncome 1526037.00
sellingGeneralAdministrative 21054000.00
grossProfit 23436860.00
reconciledDepreciation 264052.00
ebit 2417801.00
ebitda 2681853.00
depreciationAndAmortization 264052.00
operatingIncome 2382689.00
otherOperatingExpenses 25888697.00
interestExpense 413000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 956000.00
totalRevenue 28271386.00
totalOperatingExpenses 21054171.00
costOfRevenue 4834526.00
totalOtherIncomeExpenseNet -35112.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1526000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
researchDevelopment 453000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1274998.00
minorityInterest 0.00
netIncome 696998.00
sellingGeneralAdministrative 19234000.00
grossProfit 20328526.00
reconciledDepreciation 307368.00
ebit 1048915.00
ebitda 1356283.00
depreciationAndAmortization 307368.00
operatingIncome 1094506.00
otherOperatingExpenses 23553658.00
interestExpense 1373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 578000.00
totalRevenue 24648164.00
totalOperatingExpenses 19234020.00
costOfRevenue 4319638.00
totalOtherIncomeExpenseNet 45591.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 697000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1329557.00
minorityInterest 0.00
netIncome 900557.00
sellingGeneralAdministrative 19667000.00
grossProfit 20800602.00
reconciledDepreciation 282537.00
ebit 1060324.00
ebitda 1342861.00
depreciationAndAmortization 282537.00
operatingIncome 1133626.00
otherOperatingExpenses 23987533.00
interestExpense 159000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 429000.00
totalRevenue 25121159.00
totalOperatingExpenses 19666976.00
costOfRevenue 4320557.00
totalOtherIncomeExpenseNet 73302.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 900000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1384311.00
minorityInterest 0.00
netIncome 823311.00
sellingGeneralAdministrative 20801000.00
grossProfit 21925597.00
reconciledDepreciation 276309.00
ebit 1024634.00
ebitda 1300943.00
depreciationAndAmortization 276309.00
operatingIncome 1122939.00
otherOperatingExpenses 25201598.00
interestExpense 447000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 561000.00
totalRevenue 26324537.00
totalOperatingExpenses 20802658.00
costOfRevenue 4398940.00
totalOtherIncomeExpenseNet 98305.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 824000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4253249.00
minorityInterest 0.00
netIncome 2620249.00
sellingGeneralAdministrative 24960000.00
grossProfit 28902253.00
reconciledDepreciation 248760.00
ebit 3846907.00
ebitda 4095667.00
depreciationAndAmortization 248760.00
operatingIncome 3943840.00
otherOperatingExpenses 31019805.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1633000.00
totalRevenue 34963645.00
totalOperatingExpenses 24958413.00
costOfRevenue 6061392.00
totalOtherIncomeExpenseNet 96933.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2620000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
researchDevelopment 437000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3191336.00
minorityInterest 0.00
netIncome 2023336.00
sellingGeneralAdministrative 20973000.00
grossProfit 59586987.00
reconciledDepreciation 309174.00
ebit 2832135.00
ebitda 3141309.00
depreciationAndAmortization 309174.00
operatingIncome 2906862.00
otherOperatingExpenses 25736473.00
interestExpense 50156000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1168000.00
totalRevenue 28643335.00
totalOperatingExpenses 56680125.00
costOfRevenue -30943652.00
totalOtherIncomeExpenseNet 74727.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2023000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2972111.00
minorityInterest 0.00
netIncome 1804111.00
sellingGeneralAdministrative 22136000.00
grossProfit 12904167.00
reconciledDepreciation 299882.00
ebit 2608634.00
ebitda 2908516.00
depreciationAndAmortization 299882.00
operatingIncome 2692354.00
otherOperatingExpenses 27087049.00
interestExpense 1961000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1168000.00
totalRevenue 29779403.00
totalOperatingExpenses 10211813.00
costOfRevenue 16875236.00
totalOtherIncomeExpenseNet 83720.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1804000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2709387.00
minorityInterest 0.00
netIncome 1620387.00
sellingGeneralAdministrative 20641000.00
grossProfit 11969960.00
reconciledDepreciation 319026.00
ebit 2447201.00
ebitda 2766227.00
depreciationAndAmortization 319026.00
operatingIncome 2485084.00
otherOperatingExpenses 25363984.00
interestExpense 11026000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1089000.00
totalRevenue 27849068.00
totalOperatingExpenses 9484876.00
costOfRevenue 15879108.00
totalOtherIncomeExpenseNet 37883.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1621000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4130269.00
minorityInterest 0.00
netIncome 2450269.00
sellingGeneralAdministrative 22094000.00
grossProfit 26113171.00
reconciledDepreciation 315325.00
ebit 3958762.00
ebitda 4274087.00
depreciationAndAmortization 315325.00
operatingIncome 4019398.00
otherOperatingExpenses 27175954.00
interestExpense 34441000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1680000.00
totalRevenue 31195352.00
totalOperatingExpenses 22093773.00
costOfRevenue 5082181.00
totalOtherIncomeExpenseNet 60636.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2450000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 493000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3172817.00
minorityInterest 0.00
netIncome 1810817.00
sellingGeneralAdministrative 19701000.00
grossProfit 22748763.00
reconciledDepreciation 404469.00
ebit 2682480.00
ebitda 3086949.00
depreciationAndAmortization 404469.00
operatingIncome 3048183.00
otherOperatingExpenses 24436366.00
interestExpense 234956000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1362000.00
totalRevenue 27484549.00
totalOperatingExpenses 19700580.00
costOfRevenue 4735786.00
totalOtherIncomeExpenseNet 365703.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1810000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2704436.00
minorityInterest 0.00
netIncome 1668436.00
sellingGeneralAdministrative 20883000.00
grossProfit 23681647.00
reconciledDepreciation 350538.00
ebit 2873783.00
ebitda 3224321.00
depreciationAndAmortization 350538.00
operatingIncome 2798674.00
otherOperatingExpenses 25756758.00
interestExpense 59776000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1036000.00
totalRevenue 28555432.00
totalOperatingExpenses 20882973.00
costOfRevenue 4873785.00
totalOtherIncomeExpenseNet -75109.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1669000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3273774.00
minorityInterest 0.00
netIncome 1978774.00
sellingGeneralAdministrative 20569000.00
grossProfit 12455603.00
reconciledDepreciation 336826.00
ebit 3219726.00
ebitda 3556552.00
depreciationAndAmortization 336826.00
operatingIncome 3265582.00
otherOperatingExpenses 25280504.00
interestExpense 117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1295000.00
totalRevenue 28546086.00
totalOperatingExpenses 9190021.00
costOfRevenue 16090483.00
totalOtherIncomeExpenseNet 45856.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1979000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3348389.00
minorityInterest 0.00
netIncome 2063389.00
sellingGeneralAdministrative 20675000.00
grossProfit 24035792.00
reconciledDepreciation 325333.00
ebit 3357724.00
ebitda 3683057.00
depreciationAndAmortization 325333.00
operatingIncome 3360790.00
otherOperatingExpenses 25618306.00
interestExpense 86000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1285000.00
totalRevenue 28979096.00
totalOperatingExpenses 20675002.00
costOfRevenue 4943304.00
totalOtherIncomeExpenseNet 3066.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2063000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 525000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2182043.00
minorityInterest 0.00
netIncome 1280043.00
sellingGeneralAdministrative 0.00
grossProfit 20772954.00
reconciledDepreciation 390763.00
ebit 1927594.00
ebitda 2318357.00
depreciationAndAmortization 390763.00
operatingIncome 2126217.00
otherOperatingExpenses 23315121.00
interestExpense 243118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 902000.00
totalRevenue 25441338.00
totalOperatingExpenses 18646737.00
costOfRevenue 4668384.00
totalOtherIncomeExpenseNet 198623.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1280000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2071132.00
minorityInterest 0.00
netIncome 1264132.00
sellingGeneralAdministrative 0.00
grossProfit 20032412.00
reconciledDepreciation 310047.00
ebit 2020580.00
ebitda 2330627.00
depreciationAndAmortization 310047.00
operatingIncome 2064242.00
otherOperatingExpenses 22107816.00
interestExpense 66000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 807000.00
totalRevenue 24172058.00
totalOperatingExpenses 17968170.00
costOfRevenue 4139646.00
totalOtherIncomeExpenseNet 43662.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1264000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2002867.00
minorityInterest 0.00
netIncome 1200867.00
sellingGeneralAdministrative 0.00
grossProfit 10327893.00
reconciledDepreciation 287582.00
ebit 2005609.00
ebitda 2293191.00
depreciationAndAmortization 287582.00
operatingIncome 2013632.00
otherOperatingExpenses 21877573.00
interestExpense 47000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 802000.00
totalRevenue 23891205.00
totalOperatingExpenses 8314261.00
costOfRevenue 13563312.00
totalOtherIncomeExpenseNet 8023.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1201000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2751647.00
minorityInterest 0.00
netIncome 1641647.00
sellingGeneralAdministrative 0.00
grossProfit 19623553.00
reconciledDepreciation 221185.00
ebit 2768018.00
ebitda 2989203.00
depreciationAndAmortization 221185.00
operatingIncome 2782213.00
otherOperatingExpenses 20695619.00
interestExpense 65000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1110000.00
totalRevenue 23477832.00
totalOperatingExpenses 16841340.00
costOfRevenue 3854279.00
totalOtherIncomeExpenseNet 14195.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1629000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
researchDevelopment 493000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2049185.00
minorityInterest 0.00
netIncome 1276185.00
sellingGeneralAdministrative 0.00
grossProfit 17296390.00
reconciledDepreciation 242195.00
ebit 1998086.00
ebitda 2240281.00
depreciationAndAmortization 242195.00
operatingIncome 2078227.00
otherOperatingExpenses 18829673.00
interestExpense 47000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 773000.00
totalRevenue 20907900.00
totalOperatingExpenses 15218163.00
costOfRevenue 3611510.00
totalOtherIncomeExpenseNet 80141.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1262000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2027653.00
minorityInterest 0.00
netIncome 1212653.00
sellingGeneralAdministrative 0.00
grossProfit 16313599.00
reconciledDepreciation 229110.00
ebit 2022784.00
ebitda 2251894.00
depreciationAndAmortization 229110.00
operatingIncome 2039053.00
otherOperatingExpenses 17574673.00
interestExpense 50000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 815000.00
totalRevenue 19613726.00
totalOperatingExpenses 14274546.00
costOfRevenue 3300127.00
totalOtherIncomeExpenseNet 16269.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1193000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1560040.00
minorityInterest 0.00
netIncome 931040.00
sellingGeneralAdministrative 0.00
grossProfit 7843445.00
reconciledDepreciation 236260.00
ebit 1437465.00
ebitda 1673725.00
depreciationAndAmortization 236260.00
operatingIncome 1521652.00
otherOperatingExpenses 16244995.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 629000.00
totalRevenue 17766647.00
totalOperatingExpenses 6321793.00
costOfRevenue 9923202.00
totalOtherIncomeExpenseNet 84187.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 908000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1662562.00
minorityInterest 0.00
netIncome 977562.00
sellingGeneralAdministrative 0.00
grossProfit 15363732.00
reconciledDepreciation 227727.00
ebit 1760233.00
ebitda 1987960.00
depreciationAndAmortization 227727.00
operatingIncome 1737550.00
otherOperatingExpenses 16933900.00
interestExpense 68000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 685000.00
totalRevenue 18671450.00
totalOperatingExpenses 13626182.00
costOfRevenue 3307718.00
totalOtherIncomeExpenseNet -22683.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 978000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 431000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1074883.00
minorityInterest 0.00
netIncome 667883.00
sellingGeneralAdministrative 0.00
grossProfit 13634302.00
reconciledDepreciation 216499.00
ebit 1186797.00
ebitda 1403296.00
depreciationAndAmortization 216499.00
operatingIncome 1173362.00
otherOperatingExpenses 15583109.00
interestExpense 58000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 407000.00
totalRevenue 16756471.00
totalOperatingExpenses 12460940.00
costOfRevenue 3122169.00
totalOtherIncomeExpenseNet -13435.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 668000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1187169.00
minorityInterest 0.00
netIncome 741169.00
sellingGeneralAdministrative 12266638.00
grossProfit 13462592.00
reconciledDepreciation 228630.00
ebit 1153077.00
ebitda 1381707.00
depreciationAndAmortization 228630.00
operatingIncome 1195954.00
otherOperatingExpenses 15041123.00
interestExpense 63000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 446000.00
totalRevenue 16237077.00
totalOperatingExpenses 12266638.00
costOfRevenue 2774485.00
totalOtherIncomeExpenseNet 42877.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 741000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1000211.00
minorityInterest 0.00
netIncome 625211.00
sellingGeneralAdministrative 11506354.00
grossProfit 12533232.00
reconciledDepreciation 209478.00
ebit 964877.00
ebitda 1174355.00
depreciationAndAmortization 209478.00
operatingIncome 1026878.00
otherOperatingExpenses 14422153.00
interestExpense 98000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 375000.00
totalRevenue 15449031.00
totalOperatingExpenses 11506354.00
costOfRevenue 2915799.00
totalOtherIncomeExpenseNet 62001.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 625000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 772544.00
minorityInterest 0.00
netIncome 458544.00
sellingGeneralAdministrative 10846817.00
grossProfit 11727574.00
reconciledDepreciation 211790.00
ebit 874001.00
ebitda 1085791.00
depreciationAndAmortization 211790.00
operatingIncome 880757.00
otherOperatingExpenses 13603527.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 314000.00
totalRevenue 14484284.00
totalOperatingExpenses 10846817.00
costOfRevenue 2756710.00
totalOtherIncomeExpenseNet 6756.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 459000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 355000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91321.00
minorityInterest 0.00
netIncome 34321.00
sellingGeneralAdministrative 9402204.00
grossProfit 9602687.00
reconciledDepreciation 184304.00
ebit 170256.00
ebitda 354560.00
depreciationAndAmortization 184304.00
operatingIncome 200483.00
otherOperatingExpenses 11837888.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 12038371.00
totalOperatingExpenses 9402204.00
costOfRevenue 2435684.00
totalOtherIncomeExpenseNet 30227.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 568907.00
minorityInterest 0.00
netIncome 406907.00
sellingGeneralAdministrative 10438788.00
grossProfit 11126895.00
reconciledDepreciation 184994.00
ebit 688157.00
ebitda 873151.00
depreciationAndAmortization 184994.00
operatingIncome 688107.00
otherOperatingExpenses 12730066.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 162000.00
totalRevenue 13418173.00
totalOperatingExpenses 10438788.00
costOfRevenue 2291278.00
totalOtherIncomeExpenseNet -50.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 407000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13393.00
minorityInterest 0.00
netIncome 13393.00
sellingGeneralAdministrative 9605173.00
grossProfit 9742332.00
reconciledDepreciation 181144.00
ebit 139399.00
ebitda 320543.00
depreciationAndAmortization 181144.00
operatingIncome 137159.00
otherOperatingExpenses 13287775.00
interestExpense 130000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123766.00
totalRevenue 13424934.00
totalOperatingExpenses 9605173.00
costOfRevenue 3682602.00
totalOtherIncomeExpenseNet -2240.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 962.00
minorityInterest 0.00
netIncome -146181.00
sellingGeneralAdministrative 9904637.00
grossProfit 10101384.00
reconciledDepreciation 192636.00
ebit 7260.00
ebitda 199896.00
depreciationAndAmortization 192636.00
operatingIncome 4111.00
otherOperatingExpenses 14057458.00
interestExpense 157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150292.00
totalRevenue 14061569.00
totalOperatingExpenses 10097273.00
costOfRevenue 3960185.00
totalOtherIncomeExpenseNet -3149.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 410000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2337126.00
minorityInterest 0.00
netIncome -1614226.00
sellingGeneralAdministrative 8688311.00
grossProfit 7126087.00
reconciledDepreciation 294211.00
ebit -1575658.00
ebitda -1281447.00
depreciationAndAmortization 294211.00
operatingIncome -1856435.00
otherOperatingExpenses 15932950.00
interestExpense 163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -722900.00
totalRevenue 14076515.00
totalOperatingExpenses 8982522.00
costOfRevenue 6950428.00
totalOtherIncomeExpenseNet -280777.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -235000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 631611.00
minorityInterest 0.00
netIncome 375789.00
sellingGeneralAdministrative 10271678.00
grossProfit 11278166.00
reconciledDepreciation 276353.00
ebit 690149.00
ebitda 966502.00
depreciationAndAmortization 276353.00
operatingIncome 730135.00
otherOperatingExpenses 16197953.00
interestExpense 150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 255822.00
totalRevenue 16928088.00
totalOperatingExpenses 10548031.00
costOfRevenue 5649922.00
totalOtherIncomeExpenseNet 39986.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 235000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 288861.00
minorityInterest 0.00
netIncome 176871.00
sellingGeneralAdministrative 8996977.00
grossProfit 9750138.00
reconciledDepreciation 284662.00
ebit 501521.00
ebitda 786183.00
depreciationAndAmortization 284662.00
operatingIncome 468499.00
otherOperatingExpenses 14718310.00
interestExpense 158000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111990.00
totalRevenue 15186809.00
totalOperatingExpenses 9281639.00
costOfRevenue 5436671.00
totalOtherIncomeExpenseNet -33022.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 267226.00
minorityInterest 0.00
netIncome 163138.00
sellingGeneralAdministrative 8517965.00
grossProfit 9234751.00
reconciledDepreciation 277575.00
ebit 457064.00
ebitda 734639.00
depreciationAndAmortization 277575.00
operatingIncome 439211.00
otherOperatingExpenses 14649162.00
interestExpense 168000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 104088.00
totalRevenue 15088373.00
totalOperatingExpenses 8795540.00
costOfRevenue 5853622.00
totalOtherIncomeExpenseNet -17853.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
incomeBeforeTax -1070000.00
netIncome -700000.00
sellingGeneralAdministrative 8751000.00
grossProfit 8138000.00
reconciledDepreciation 321000.00
ebit -984000.00
ebitda -663000.00
depreciationAndAmortization 321000.00
operatingIncome -934000.00
otherOperatingExpenses 15308000.00
incomeTaxExpense -370000.00
totalRevenue 14374000.00
totalOperatingExpenses 9072000.00
costOfRevenue 6236000.00
totalOtherIncomeExpenseNet 50000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
incomeBeforeTax -600000.00
netIncome -400000.00
sellingGeneralAdministrative 8500000.00
grossProfit 8300000.00
reconciledDepreciation 300000.00
ebit -500000.00
ebitda -200000.00
depreciationAndAmortization 300000.00
operatingIncome -500000.00
otherOperatingExpenses 17500000.00
incomeTaxExpense -200000.00
totalRevenue 17000000.00
totalOperatingExpenses 8800000.00
costOfRevenue 8700000.00
totalOtherIncomeExpenseNet -100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
incomeBeforeTax -600000.00
netIncome -400000.00
sellingGeneralAdministrative 8600000.00
grossProfit 8300000.00
reconciledDepreciation 200000.00
ebit -500000.00
ebitda -300000.00
depreciationAndAmortization 200000.00
operatingIncome -500000.00
otherOperatingExpenses 19500000.00
incomeTaxExpense -200000.00
totalRevenue 19000000.00
totalOperatingExpenses 8800000.00
costOfRevenue 10700000.00
totalOtherIncomeExpenseNet -100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
netIncome 100000.00
sellingGeneralAdministrative 9400000.00
grossProfit 9900000.00
reconciledDepreciation 300000.00
ebit 200000.00
ebitda 500000.00
depreciationAndAmortization 300000.00
operatingIncome 200000.00
otherOperatingExpenses 17500000.00
incomeTaxExpense 100000.00
totalRevenue 17700000.00
totalOperatingExpenses 9700000.00
costOfRevenue 7800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
incomeBeforeTax 500000.00
netIncome 400000.00
sellingGeneralAdministrative 8300000.00
grossProfit 9100000.00
reconciledDepreciation 200000.00
ebit 600000.00
ebitda 800000.00
depreciationAndAmortization 200000.00
operatingIncome 600000.00
otherOperatingExpenses 14400000.00
incomeTaxExpense 100000.00
totalRevenue 15000000.00
totalOperatingExpenses 8500000.00
costOfRevenue 5900000.00
totalOtherIncomeExpenseNet -100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 8600000.00
grossProfit 9200000.00
reconciledDepreciation 300000.00
ebit 300000.00
ebitda 600000.00
depreciationAndAmortization 300000.00
operatingIncome 300000.00
otherOperatingExpenses 12300000.00
incomeTaxExpense 200000.00
totalRevenue 12600000.00
totalOperatingExpenses 8900000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet -100000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 8900000.00
grossProfit 9900000.00
reconciledDepreciation 100000.00
ebit 900000.00
ebitda 1000000.00
depreciationAndAmortization 100000.00
operatingIncome 900000.00
otherOperatingExpenses 11100000.00
incomeTaxExpense 300000.00
totalRevenue 12000000.00
totalOperatingExpenses 9000000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 8900000.00
grossProfit 10200000.00
reconciledDepreciation 200000.00
ebit 1100000.00
ebitda 1300000.00
depreciationAndAmortization 200000.00
operatingIncome 1100000.00
otherOperatingExpenses 11200000.00
incomeTaxExpense 400000.00
totalRevenue 12300000.00
totalOperatingExpenses 9100000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet -100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
incomeBeforeTax 600000.00
netIncome 300000.00
sellingGeneralAdministrative 8200000.00
grossProfit 9100000.00
reconciledDepreciation 200000.00
ebit 700000.00
ebitda 900000.00
depreciationAndAmortization 200000.00
operatingIncome 700000.00
otherOperatingExpenses 10200000.00
incomeTaxExpense 300000.00
totalRevenue 10900000.00
totalOperatingExpenses 8400000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet -100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 8500000.00
grossProfit 9100000.00
reconciledDepreciation 100000.00
ebit 500000.00
ebitda 600000.00
depreciationAndAmortization 100000.00
operatingIncome 500000.00
otherOperatingExpenses 11000000.00
incomeTaxExpense 200000.00
totalRevenue 11500000.00
totalOperatingExpenses 8600000.00
costOfRevenue 2400000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 8500000.00
grossProfit 9700000.00
reconciledDepreciation 200000.00
ebit 1000000.00
ebitda 1200000.00
depreciationAndAmortization 200000.00
operatingIncome 1000000.00
otherOperatingExpenses 10800000.00
incomeTaxExpense 400000.00
totalRevenue 11800000.00
totalOperatingExpenses 8700000.00
costOfRevenue 2100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-02
incomeBeforeTax 1300000.00
netIncome 800000.00
sellingGeneralAdministrative 8800000.00
grossProfit 10300000.00
reconciledDepreciation 100000.00
ebit 1400000.00
ebitda 1500000.00
depreciationAndAmortization 100000.00
operatingIncome 1400000.00
otherOperatingExpenses 11300000.00
incomeTaxExpense 500000.00
totalRevenue 12700000.00
totalOperatingExpenses 8900000.00
costOfRevenue 2400000.00
totalOtherIncomeExpenseNet -100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
incomeBeforeTax 1100000.00
netIncome 600000.00
sellingGeneralAdministrative 8100000.00
grossProfit 9200000.00
reconciledDepreciation 100000.00
ebit 1000000.00
ebitda 1100000.00
depreciationAndAmortization 100000.00
operatingIncome 1000000.00
otherOperatingExpenses 11000000.00
incomeTaxExpense 500000.00
totalRevenue 12000000.00
totalOperatingExpenses 8200000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 100000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-04
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 7000000.00
grossProfit 7800000.00
reconciledDepreciation 200000.00
ebit 600000.00
ebitda 800000.00
depreciationAndAmortization 200000.00
operatingIncome 600000.00
otherOperatingExpenses 9300000.00
incomeTaxExpense 200000.00
totalRevenue 9900000.00
totalOperatingExpenses 7200000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet -100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 6600000.00
grossProfit 7200000.00
reconciledDepreciation 200000.00
ebit 400000.00
ebitda 600000.00
depreciationAndAmortization 200000.00
operatingIncome 400000.00
otherOperatingExpenses 9000000.00
incomeTaxExpense 200000.00
totalRevenue 9400000.00
totalOperatingExpenses 6800000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
incomeBeforeTax 500000.00
netIncome 300000.00
grossProfit 6800000.00
reconciledDepreciation 100000.00
ebit 400000.00
ebitda 500000.00
depreciationAndAmortization 100000.00
operatingIncome 400000.00
otherOperatingExpenses 8900000.00
incomeTaxExpense 200000.00
totalRevenue 9300000.00
totalOperatingExpenses 6400000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
incomeBeforeTax 100000.00
netIncome 100000.00
grossProfit 5600000.00
reconciledDepreciation 200000.00
ebit 0.00
ebitda 200000.00
depreciationAndAmortization 200000.00
otherOperatingExpenses 6900000.00
incomeTaxExpense -100000.00
totalRevenue 6900000.00
totalOperatingExpenses 5600000.00
costOfRevenue 1300000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
netIncome 100000.00
grossProfit 5500000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 6700000.00
incomeTaxExpense -100000.00
totalRevenue 6800000.00
totalOperatingExpenses 5400000.00
costOfRevenue 1300000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
incomeBeforeTax -100000.00
netIncome -100000.00
grossProfit 5400000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 6800000.00
totalRevenue 6700000.00
totalOperatingExpenses 5500000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet 100000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 6700000.00
reconciledDepreciation 100000.00
ebit 800000.00
ebitda 900000.00
depreciationAndAmortization 100000.00
operatingIncome 800000.00
otherOperatingExpenses 7700000.00
incomeTaxExpense 300000.00
totalRevenue 8500000.00
totalOperatingExpenses 5900000.00
costOfRevenue 1800000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
incomeBeforeTax -100000.00
netIncome 200000.00
grossProfit 5600000.00
reconciledDepreciation 100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 7400000.00
incomeTaxExpense -300000.00
totalRevenue 7300000.00
totalOperatingExpenses 5700000.00
costOfRevenue 1700000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 6500000.00
reconciledDepreciation 100000.00
ebit 700000.00
ebitda 800000.00
depreciationAndAmortization 100000.00
operatingIncome 700000.00
otherOperatingExpenses 7500000.00
incomeTaxExpense 200000.00
totalRevenue 8200000.00
totalOperatingExpenses 5800000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet -100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
incomeBeforeTax -100000.00
grossProfit 5900000.00
reconciledDepreciation 200000.00
depreciationAndAmortization 200000.00
operatingIncome -200000.00
otherOperatingExpenses 8000000.00
incomeTaxExpense -100000.00
totalRevenue 7800000.00
totalOperatingExpenses 6100000.00
costOfRevenue 1900000.00
totalOtherIncomeExpenseNet 100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
incomeBeforeTax 600000.00
netIncome 300000.00
grossProfit 7200000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 8300000.00
incomeTaxExpense 300000.00
totalRevenue 8900000.00
totalOperatingExpenses 6600000.00
costOfRevenue 1700000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
incomeBeforeTax 400000.00
netIncome -100000.00
grossProfit 7800000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 9300000.00
incomeTaxExpense 100000.00
totalRevenue 9800000.00
totalOperatingExpenses 7300000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet -100000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
incomeBeforeTax 1700000.00
netIncome 1000000.00
grossProfit 9900000.00
reconciledDepreciation 100000.00
ebit 1900000.00
ebitda 2000000.00
depreciationAndAmortization 100000.00
operatingIncome 1900000.00
otherOperatingExpenses 10500000.00
incomeTaxExpense 700000.00
totalRevenue 12400000.00
totalOperatingExpenses 8000000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet 100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
incomeBeforeTax 1500000.00
netIncome 900000.00
grossProfit 9100000.00
reconciledDepreciation 100000.00
ebit 1700000.00
ebitda 1800000.00
depreciationAndAmortization 100000.00
operatingIncome 1800000.00
otherOperatingExpenses 9600000.00
incomeTaxExpense 600000.00
totalRevenue 11400000.00
totalOperatingExpenses 7300000.00
costOfRevenue 2300000.00
totalOtherIncomeExpenseNet 100000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
incomeBeforeTax 1500000.00
netIncome 900000.00
grossProfit 7900000.00
reconciledDepreciation 100000.00
ebit 1500000.00
ebitda 1600000.00
depreciationAndAmortization 100000.00
operatingIncome 1600000.00
otherOperatingExpenses 8500000.00
incomeTaxExpense 600000.00
totalRevenue 10100000.00
totalOperatingExpenses 6300000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
incomeBeforeTax -100000.00
netIncome 600000.00
grossProfit 6200000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 8100000.00
incomeTaxExpense -700000.00
totalRevenue 8200000.00
totalOperatingExpenses 6100000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet -200000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
incomeBeforeTax 1300000.00
netIncome 800000.00
grossProfit 7100000.00
reconciledDepreciation 100000.00
ebit 1500000.00
ebitda 1600000.00
depreciationAndAmortization 100000.00
operatingIncome 1500000.00
otherOperatingExpenses 7100000.00
incomeTaxExpense 500000.00
totalRevenue 8600000.00
totalOperatingExpenses 5600000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet -200000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
incomeBeforeTax 1700000.00
netIncome 1000000.00
grossProfit 6700000.00
ebit 1700000.00
ebitda 1600000.00
depreciationAndAmortization -100000.00
operatingIncome 1700000.00
otherOperatingExpenses 6700000.00
incomeTaxExpense 700000.00
totalRevenue 8400000.00
totalOperatingExpenses 5000000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet 100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
incomeBeforeTax 1400000.00
netIncome 800000.00
grossProfit 5700000.00
reconciledDepreciation 100000.00
ebit 1500000.00
ebitda 1600000.00
depreciationAndAmortization 100000.00
operatingIncome 1500000.00
otherOperatingExpenses 5600000.00
incomeTaxExpense 600000.00
totalRevenue 7100000.00
totalOperatingExpenses 4200000.00
costOfRevenue 1400000.00
totalOtherIncomeExpenseNet -100000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
netIncome 400000.00
grossProfit 3700000.00
ebitda -9400000.00
operatingIncome -9400000.00
otherOperatingExpenses 13100000.00
incomeTaxExpense -400000.00
totalRevenue 3700000.00
totalOperatingExpenses -13100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
netIncome 400000.00
grossProfit 3700000.00
ebitda 3700000.00
operatingIncome 3700000.00
incomeTaxExpense -400000.00
totalRevenue 3700000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
netIncome 300000.00
grossProfit 3600000.00
ebitda 3600000.00
operatingIncome 3600000.00
incomeTaxExpense -300000.00
totalRevenue 3600000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
netIncome 200000.00
grossProfit 3600000.00
ebitda 3600000.00
operatingIncome 3600000.00
incomeTaxExpense -200000.00
totalRevenue 3600000.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
incomeBeforeTax 23643.00
netIncome -444357.00
sellingGeneralAdministrative 26057657.00
grossProfit 14239128.00
reconciledDepreciation 583824.00
ebit -559458.00
ebitda -363726.00
depreciationAndAmortization 195732.00
nonOperatingIncomeNetOther 630281.00
operatingIncome -559458.00
otherOperatingExpenses 35614773.00
interestExpense 47180.00
taxProvision 468000.00
interestIncome 177810.00
netInterestIncome 130630.00
incomeTaxExpense 468000.00
totalRevenue 35055315.00
totalOperatingExpenses 14798586.00
costOfRevenue 20816187.00
totalOtherIncomeExpenseNet 583101.00
netIncomeFromContinuingOps -444357.00
netIncomeApplicableToCommonShares -444357.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 473000.00
incomeBeforeTax -1805341.00
netIncome -1903341.00
sellingGeneralAdministrative 16520885.00
sellingAndMarketingExpenses 11749604.00
grossProfit 14656394.00
reconciledDepreciation 810442.00
ebit -2520227.00
ebitda -1709785.00
depreciationAndAmortization 810442.00
nonOperatingIncomeNetOther 154706.00
operatingIncome -1864491.00
otherOperatingExpenses 37980232.00
interestExpense 95556.00
taxProvision 98000.00
interestIncome 93054.00
netInterestIncome -2502.00
incomeTaxExpense 98000.00
totalRevenue 36115741.00
totalOperatingExpenses 16520885.00
costOfRevenue 21459347.00
totalOtherIncomeExpenseNet 61652.00
netIncomeFromContinuingOps -1903341.00
netIncomeApplicableToCommonShares -1903341.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol USD
researchDevelopment 488000.00
incomeBeforeTax -151912.00
netIncome -696912.00
sellingGeneralAdministrative 17885226.00
sellingAndMarketingExpenses 14685553.00
grossProfit 17701823.00
reconciledDepreciation 900126.00
ebit -942784.00
ebitda -42658.00
depreciationAndAmortization 900126.00
nonOperatingIncomeNetOther 140745.00
operatingIncome -183403.00
otherOperatingExpenses 41972185.00
interestExpense 109254.00
taxProvision 545000.00
interestIncome 101901.00
netInterestIncome -7353.00
nonRecurring 14685553.00
incomeTaxExpense 545000.00
totalRevenue 41788782.00
totalOperatingExpenses 17885226.00
costOfRevenue 24086959.00
totalOtherIncomeExpenseNet 38844.00
netIncomeFromContinuingOps -696912.00
netIncomeApplicableToCommonShares -696912.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
researchDevelopment 694000.00
incomeBeforeTax -616055.00
netIncome -625055.00
sellingGeneralAdministrative 20205762.00
sellingAndMarketingExpenses 16095032.00
grossProfit 19393783.00
ebit -1493404.00
ebitda -509373.00
depreciationAndAmortization 984031.00
nonOperatingIncomeNetOther 302606.00
operatingIncome -811979.00
otherOperatingExpenses 46324815.00
interestExpense 106682.00
taxProvision 9000.00
interestIncome 107006.00
netInterestIncome 324.00
nonRecurring 16095032.00
incomeTaxExpense 9000.00
totalRevenue 45512836.00
totalOperatingExpenses 20205762.00
costOfRevenue 26119053.00
totalOtherIncomeExpenseNet 195600.00
netIncomeFromContinuingOps -625055.00
netIncomeApplicableToCommonShares -625055.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
researchDevelopment 765000.00
incomeBeforeTax -1462667.00
netIncome -1224667.00
sellingGeneralAdministrative 23546926.00
sellingAndMarketingExpenses 18410190.00
grossProfit 22272515.00
ebit -2351882.00
ebitda -1348786.00
depreciationAndAmortization 1003096.00
nonOperatingIncomeNetOther -74375.00
operatingIncome -1274411.00
otherOperatingExpenses 53043268.00
interestExpense 113881.00
taxProvision -238000.00
interestIncome 3150.00
nonRecurring 18410190.00
incomeTaxExpense -238000.00
totalRevenue 51768857.00
totalOperatingExpenses 23546926.00
costOfRevenue 29496342.00
totalOtherIncomeExpenseNet -191402.00
netIncomeFromContinuingOps -1224667.00
netIncomeApplicableToCommonShares -1224667.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
researchDevelopment 618000.00
incomeBeforeTax -23431.00
netIncome 724569.00
sellingGeneralAdministrative 25048596.00
sellingAndMarketingExpenses 20542905.00
grossProfit 25144326.00
ebit -885020.00
ebitda 76711.00
depreciationAndAmortization 961731.00
operatingIncome 95730.00
otherOperatingExpenses 57249229.00
interestExpense 100142.00
taxProvision -748000.00
nonRecurring 20542905.00
incomeTaxExpense -748000.00
totalRevenue 57344959.00
totalOperatingExpenses 25048596.00
costOfRevenue 32200633.00
totalOtherIncomeExpenseNet -150522.00
netIncomeFromContinuingOps 724569.00
netIncomeApplicableToCommonShares 725000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 565000.00
incomeBeforeTax 1431590.00
netIncome 776590.00
sellingGeneralAdministrative 27755483.00
sellingAndMarketingExpenses 24926014.00
grossProfit 29257728.00
ebit 561391.00
ebitda 1514051.00
depreciationAndAmortization 952660.00
nonOperatingIncomeNetOther 11806.00
operatingIncome 1502245.00
otherOperatingExpenses 66704493.00
interestExpense 82461.00
incomeTaxExpense 655000.00
totalRevenue 68206738.00
totalOperatingExpenses 27755483.00
costOfRevenue 38949010.00
totalOtherIncomeExpenseNet -137596.00
netIncomeFromContinuingOps 776590.00
netIncomeApplicableToCommonShares 776590.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
researchDevelopment 587000.00
incomeBeforeTax 2147969.00
netIncome 1358969.00
sellingGeneralAdministrative 27472807.00
sellingAndMarketingExpenses 25839621.00
grossProfit 29184687.00
ebit 1293361.00
ebitda 2247471.00
depreciationAndAmortization 954110.00
nonOperatingIncomeNetOther 535591.00
operatingIncome 1711880.00
otherOperatingExpenses 66998009.00
interestExpense 99502.00
incomeTaxExpense 789000.00
totalRevenue 68709889.00
totalOperatingExpenses 27472807.00
costOfRevenue 39525202.00
totalOtherIncomeExpenseNet 406176.00
netIncomeFromContinuingOps 1358969.00
netIncomeApplicableToCommonShares 1358969.00
2011-12-31
date 2011-12-31
filing_date 2012-03-23
currency_symbol USD
researchDevelopment 533000.00
incomeBeforeTax 1671157.00
netIncome 1048157.00
sellingGeneralAdministrative 29400219.00
sellingAndMarketingExpenses 27629167.00
grossProfit 58774484.00
ebit 1785606.00
ebitda 2894694.00
depreciationAndAmortization 1109088.00
nonOperatingIncomeNetOther 65026.00
operatingIncome 1745098.00
otherOperatingExpenses 72134802.00
interestExpense 138967.00
incomeTaxExpense 623000.00
totalRevenue 73879900.00
totalOperatingExpenses 57029386.00
costOfRevenue 15105416.00
totalOtherIncomeExpenseNet 24518.00
netIncomeFromContinuingOps 2294157.00
netIncomeApplicableToCommonShares 1048157.00
2010-12-31
date 2010-12-31
filing_date 2011-03-17
currency_symbol USD
researchDevelopment 587000.00
incomeBeforeTax 2825156.00
netIncome 1683156.00
sellingGeneralAdministrative 30652045.00
sellingAndMarketingExpenses 29450171.00
grossProfit 63009503.00
ebit 1710041.00
ebitda 2955031.00
depreciationAndAmortization 1244990.00
operatingIncome 2907287.00
otherOperatingExpenses 75841101.00
interestExpense 205985.00
incomeTaxExpense 1142000.00
totalRevenue 78748388.00
totalOperatingExpenses 60102216.00
costOfRevenue 15738885.00
totalOtherIncomeExpenseNet 76110.00
netIncomeApplicableToCommonShares 1683000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 551000.00
incomeBeforeTax 3985281.00
netIncome 2515281.00
sellingGeneralAdministrative 32557704.00
sellingAndMarketingExpenses 32172148.00
grossProfit 68536448.00
ebit 2665940.00
ebitda 3858888.00
depreciationAndAmortization 1192948.00
operatingIncome 3806596.00
otherOperatingExpenses 81592474.00
interestExpense 173867.00
incomeTaxExpense 1470000.00
totalRevenue 85399070.00
totalOperatingExpenses 64729852.00
costOfRevenue 16862622.00
totalOtherIncomeExpenseNet 300260.00
netIncomeApplicableToCommonShares 2515000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 397000.00
incomeBeforeTax 5393951.00
netIncome 2880951.00
sellingGeneralAdministrative 74874000.00
grossProfit 80757685.00
ebit 6234289.00
ebitda 7435181.00
depreciationAndAmortization 1200892.00
operatingIncome 5668755.00
otherOperatingExpenses 92526063.00
interestExpense 37327.00
incomeTaxExpense 2513000.00
totalRevenue 98194818.00
totalOperatingExpenses 75088930.00
costOfRevenue 17437133.00
totalOtherIncomeExpenseNet -565534.00
netIncomeApplicableToCommonShares 2881000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
researchDevelopment 453000.00
incomeBeforeTax 8242115.00
netIncome 5041115.00
sellingGeneralAdministrative 84662000.00
grossProfit 91956977.00
ebit 6980780.00
ebitda 8095754.00
depreciationAndAmortization 1114974.00
operatingIncome 7294911.00
otherOperatingExpenses 103762593.00
interestExpense 1373.00
incomeTaxExpense 3201000.00
totalRevenue 111057504.00
totalOperatingExpenses 84662066.00
costOfRevenue 19100527.00
totalOtherIncomeExpenseNet 314131.00
netIncomeApplicableToCommonShares 5041000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
researchDevelopment 437000.00
incomeBeforeTax 13003103.00
netIncome 7898103.00
sellingGeneralAdministrative 85844000.00
grossProfit 97947253.00
ebit 11846732.00
ebitda 13090139.00
depreciationAndAmortization 1243407.00
operatingIncome 12103698.00
otherOperatingExpenses 105363459.00
interestExpense 50156.00
incomeTaxExpense 5105000.00
totalRevenue 117467157.00
totalOperatingExpenses 85843555.00
costOfRevenue 19519904.00
totalOtherIncomeExpenseNet 256966.00
netIncomeApplicableToCommonShares 7898000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 493000.00
incomeBeforeTax 12499416.00
netIncome 7521416.00
sellingGeneralAdministrative 81828000.00
grossProfit 94300817.00
ebit 12133713.00
ebitda 13550879.00
depreciationAndAmortization 1417166.00
operatingIncome 12473229.00
otherOperatingExpenses 101091935.00
interestExpense 313329.00
incomeTaxExpense 4978000.00
totalRevenue 113565164.00
totalOperatingExpenses 81827588.00
costOfRevenue 19264347.00
totalOtherIncomeExpenseNet 339516.00
netIncomeApplicableToCommonShares 7521000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 525000.00
incomeBeforeTax 9007689.00
netIncome 5386689.00
grossProfit 80319498.00
ebit 8721801.00
ebitda 9931378.00
depreciationAndAmortization 1209577.00
operatingIncome 8986304.00
otherOperatingExpenses 87996129.00
interestExpense 243118.00
incomeTaxExpense 3621000.00
totalRevenue 96982433.00
totalOperatingExpenses 71333194.00
costOfRevenue 16662935.00
totalOtherIncomeExpenseNet 264503.00
netIncomeApplicableToCommonShares 5374000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
researchDevelopment 493000.00
incomeBeforeTax 7299440.00
netIncome 4397440.00
grossProfit 63731673.00
ebit 7218568.00
ebitda 8153860.00
depreciationAndAmortization 935292.00
operatingIncome 7376482.00
otherOperatingExpenses 69583241.00
interestExpense 234956.00
incomeTaxExpense 2902000.00
totalRevenue 76959723.00
totalOperatingExpenses 56355191.00
costOfRevenue 13228050.00
totalOtherIncomeExpenseNet 157914.00
netIncomeApplicableToCommonShares 4341000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 431000.00
incomeBeforeTax 4034807.00
netIncome 2492807.00
grossProfit 51357700.00
ebit 4178752.00
ebitda 5045149.00
depreciationAndAmortization 866397.00
operatingIncome 4276951.00
otherOperatingExpenses 58649912.00
interestExpense 340343.00
incomeTaxExpense 1542000.00
totalRevenue 62926863.00
totalOperatingExpenses 47080749.00
costOfRevenue 11569163.00
totalOtherIncomeExpenseNet 98199.00
netIncomeApplicableToCommonShares 2493000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 355000.00
incomeBeforeTax 527440.00
netIncome 308440.00
sellingGeneralAdministrative 39350802.00
grossProfit 40380662.00
ebit 1005072.00
ebitda 1748150.00
depreciationAndAmortization 743078.00
operatingIncome 1029860.00
otherOperatingExpenses 51913187.00
interestExpense 527208.00
incomeTaxExpense 219000.00
totalRevenue 52943047.00
totalOperatingExpenses 39350802.00
costOfRevenue 12562385.00
totalOtherIncomeExpenseNet 24788.00
netIncomeApplicableToCommonShares 308000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 410000.00
incomeBeforeTax -1149428.00
netIncome -898428.00
sellingGeneralAdministrative 36474931.00
grossProfit 37389142.00
ebit 73076.00
ebitda 1205877.00
depreciationAndAmortization 1132801.00
operatingIncome -218590.00
otherOperatingExpenses 61498375.00
interestExpense 639172.00
incomeTaxExpense -251000.00
totalRevenue 61279785.00
totalOperatingExpenses 37607732.00
costOfRevenue 23890643.00
totalOtherIncomeExpenseNet -291666.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
incomeBeforeTax -2170000.00
netIncome -1400000.00
sellingGeneralAdministrative 35151000.00
grossProfit 34538000.00
ebit -1884000.00
ebitda -763000.00
depreciationAndAmortization 1121000.00
operatingIncome -1734000.00
otherOperatingExpenses 69708000.00
incomeTaxExpense -770000.00
totalRevenue 67974000.00
totalOperatingExpenses 36272000.00
costOfRevenue 33436000.00
totalOtherIncomeExpenseNet 150000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
incomeBeforeTax 2500000.00
netIncome 1600000.00
sellingGeneralAdministrative 34700000.00
grossProfit 38400000.00
ebit 2800000.00
ebitda 3600000.00
depreciationAndAmortization 800000.00
operatingIncome 2900000.00
otherOperatingExpenses 49000000.00
interestExpense 500000.00
incomeTaxExpense 900000.00
totalRevenue 51900000.00
totalOperatingExpenses 35500000.00
costOfRevenue 13500000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-27
incomeBeforeTax 3400000.00
netIncome 2000000.00
sellingGeneralAdministrative 33900000.00
grossProfit 38000000.00
ebit 3400000.00
ebitda 4000000.00
depreciationAndAmortization 600000.00
operatingIncome 3500000.00
otherOperatingExpenses 43300000.00
incomeTaxExpense 1400000.00
totalRevenue 46800000.00
totalOperatingExpenses 34500000.00
costOfRevenue 8800000.00
totalOtherIncomeExpenseNet 100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
incomeBeforeTax 2500000.00
netIncome 1500000.00
sellingGeneralAdministrative 28000000.00
grossProfit 31100000.00
ebit 2400000.00
ebitda 3000000.00
depreciationAndAmortization 600000.00
operatingIncome 2500000.00
otherOperatingExpenses 38200000.00
interestExpense 200000.00
incomeTaxExpense 1000000.00
totalRevenue 40700000.00
totalOperatingExpenses 28600000.00
costOfRevenue 9600000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
incomeBeforeTax 800000.00
netIncome 600000.00
grossProfit 23000000.00
ebit 400000.00
ebitda 900000.00
depreciationAndAmortization 500000.00
operatingIncome 600000.00
otherOperatingExpenses 28300000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 28900000.00
totalOperatingExpenses 22400000.00
costOfRevenue 5900000.00
totalOtherIncomeExpenseNet 200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
incomeBeforeTax 1100000.00
netIncome 900000.00
grossProfit 25200000.00
ebit 900000.00
ebitda 1400000.00
depreciationAndAmortization 500000.00
operatingIncome 1000000.00
otherOperatingExpenses 31200000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 32200000.00
totalOperatingExpenses 24200000.00
costOfRevenue 7000000.00
totalOtherIncomeExpenseNet 100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
incomeBeforeTax 5100000.00
netIncome 1700000.00
grossProfit 34500000.00
ebit 5400000.00
ebitda 5900000.00
depreciationAndAmortization 500000.00
operatingIncome 5600000.00
otherOperatingExpenses 38000000.00
interestExpense 700000.00
incomeTaxExpense 2000000.00
totalRevenue 43600000.00
totalOperatingExpenses 28900000.00
costOfRevenue 9100000.00
totalOtherIncomeExpenseNet 200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
incomeBeforeTax 4400000.00
netIncome 3300000.00
grossProfit 25700000.00
ebit 4500000.00
ebitda 4800000.00
depreciationAndAmortization 300000.00
operatingIncome 4700000.00
otherOperatingExpenses 27600000.00
interestExpense 400000.00
incomeTaxExpense 1100000.00
totalRevenue 32300000.00
totalOperatingExpenses 21000000.00
costOfRevenue 6600000.00
totalOtherIncomeExpenseNet 200000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
incomeBeforeTax 1500000.00
netIncome 1300000.00
grossProfit 11400000.00
ebit 1500000.00
ebitda 1700000.00
depreciationAndAmortization 200000.00
operatingIncome 1500000.00
otherOperatingExpenses 13100000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 14600000.00
totalOperatingExpenses 9900000.00
costOfRevenue 3200000.00