Аналитика онлайн » RHP

Ryman Hospitality Properties, Inc. работает как инвестиционный траст в сфере недвижимости, который занимается владением и управлением ориентированными на группы объектами гостиничного назначения на городских и курортных рынках. Он работает в следующих сегментах бизнеса: гостиничный бизнес, развлечения и корпоративное другое. Сегмент Гостеприимство включает в себя гостиничные свойства и результаты гостиничных операций. Сегмент развлечений включает активы Grand Ole Opry, аттракционы WSM-AM и Nashville. Сегмент Корпоративный Другой включает корпоративные расходы. Компания была основана Эдвардом Льюисом Гейлордом в 1956 году и имеет штаб-квартиру в Нэшвилле, штат Теннесси.

General
Code RHP
Type Common Stock
Name Ryman Hospitality Properties Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BDVP80
ISIN US78377T1079
PrimaryTicker RHP.US
CUSIP 367905106
CIK 1040829
EmployerIdNumber 73-0664379
FiscalYearEnd December
IPODate 1991-10-24
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Hotel & Motel
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Hotel & Resort REITs
HomeCategory Domestic
IsDelisted Нет
Address One Gaylord Drive, Nashville, TN, United States, 37214
Listings
0
Code 4RH
Exchange F
Name Ryman Hospitality Properties Inc
Phone 615-316-6000
WebURL https://www.rymanhp.com
FullTimeEmployees 689
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 6590624256
MarketCapitalizationMln 6590.6243
EBITDA 627779008
PERatio 28.7448
PEGRatio 1.38
WallStreetTargetPrice 112.44
BookValue 7.974
DividendShare 3
DividendYield 0.0399
EarningsShare 3.84
EPSEstimateCurrentYear 3.84
EPSEstimateNextYear 4.67
EPSEstimateNextQuarter 1.06
EPSEstimateCurrentQuarter 0.78
MostRecentQuarter 2023-09-30
ProfitMargin 0.1096
OperatingMarginTTM 0.1727
ReturnOnAssetsTTM 0.059
ReturnOnEquityTTM 0.4001
RevenueTTM 2073804032
RevenuePerShareTTM 36.635
QuarterlyRevenueGrowthYOY 0.109
GrossProfitTTM 623882000
DilutedEpsTTM 3.84
QuarterlyEarningsGrowthYOY -0.199

Financials / Income Statement / quarterly / net Income

-5.98M
2021-12-31
-24.8M
2022-03-31
50.92M
2022-06-30
45.56M
2022-09-30
58.09M
2022-12-31
61.32M
2023-03-31
70.14M
2023-06-30
41.5M
2023-09-30

Financials / Income Statement / quarterly / ebitda

80.86M
2021-12-31
63.57M
2022-03-31
160.78M
2022-06-30
145.69M
2022-09-30
162.72M
2022-12-31
153.51M
2023-03-31
173.38M
2023-06-30
159.55M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

377.43M
2021-12-31
299.14M
2022-03-31
470.2M
2022-06-30
467.76M
2022-09-30
568.88M
2022-12-31
491.72M
2023-03-31
504.84M
2023-06-30
528.51M
2023-09-30

Earnings / History / epsActual

1.03
2022-12-31
1.02
2023-03-31
1.15
2023-06-30
0.64
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 28.7448
ForwardPE 0
PriceSalesTTM 3.0911
PriceBookMRQ 13.888
EnterpriseValue 9817869312
EnterpriseValueRevenue 4.5375
EnterpriseValueEbitda 14.6872
SharesStats
SharesOutstanding 59708500
SharesFloat 58000954
PercentInsiders 2.918
PercentInstitutions 94.26
Technicals
Beta 1.575
52WeekHigh 112.26
52WeekLow 74.7378
50DayMA 96.0558
200DayMA 91.0268
SharesShort 816646
SharesShortPriorMonth 1575833
ShortRatio 1.74
ShortPercent 0.0183
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 5063833000.00
intangibleAssets 126433000.00
totalLiab 4253386000.00
totalStockholderEquity 474059000.00
otherCurrentLiab 61381000.00
commonStock 597000.00
retainedEarnings -971995000.00
otherAssets 216344000.00
cash 543076000.00
cashAndEquivalents 543076000.00
totalCurrentLiabilities 499646000.00
netDebt 2960748000.00
shortTermDebt 0.00
shortLongTermDebtTotal 3503824000.00
otherStockholderEquity 474059000.00
propertyPlantEquipment 3928921000.00
totalCurrentAssets 834837000.00
netReceivables 178857000.00
longTermDebt 3373941000.00
accountsPayable 438265000.00
accumulatedOtherComprehensiveIncome -19692000.00
nonCurrrentAssetsOther 173642000.00
nonCurrentAssetsTotal 4228996000.00
capitalLeaseObligations 129037000.00
longTermDebtTotal 3374787000.00
nonCurrentLiabilitiesOther 66474000.00
nonCurrentLiabilitiesTotal 3753740000.00
capitalSurpluse 1480501000.00
liabilitiesAndStockholdersEquity 5063833000.00
cashAndShortTermInvestments 543076000.00
propertyPlantAndEquipmentNet 3928921000.00
netWorkingCapital 335191000.00
netInvestedCapital 3848846000.00
commonStockSharesOutstanding 63620000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 4990655000.00
intangibleAssets 128569000.00
otherCurrentAssets 105565000.00
totalLiab 4164290000.00
totalStockholderEquity 498716000.00
deferredLongTermLiab 182281000.00
otherCurrentLiab 60972000.00
commonStock 597000.00
capitalStock 597000.00
retainedEarnings -952941000.00
otherLiab 248481000.00
otherAssets 195545000.00
cash 508344000.00
cashAndEquivalents 508344000.00
totalCurrentLiabilities 408059000.00
netDebt 2999406000.00
shortTermDebt 3380063000.00
shortLongTermDebtTotal 3507750000.00
otherStockholderEquity 498716000.00
propertyPlantEquipment 3931077000.00
totalCurrentAssets 784650000.00
netTangibleAssets 696959000.00
netReceivables 170741000.00
longTermDebt 3379319000.00
accountsPayable 347087000.00
noncontrollingInterestInConsolidatedEntity 837000.00
accumulatedOtherComprehensiveIncome -19639000.00
commonStockTotalEquity 597000.00
retainedEarningsTotalEquity -952941000.00
nonCurrrentAssetsOther 146359000.00
nonCurrentAssetsTotal 4206005000.00
capitalLeaseObligations 127687000.00
longTermDebtTotal 3380063000.00
nonCurrentLiabilitiesOther 193887000.00
nonCurrentLiabilitiesTotal 3756231000.00
warrants 327649000.00
capitalSurpluse 1488329000.00
liabilitiesAndStockholdersEquity 4990655000.00
cashAndShortTermInvestments 508344000.00
propertyPlantAndEquipmentGross 6148200000.00
propertyPlantAndEquipmentNet 3931077000.00
netWorkingCapital 376591000.00
netInvestedCapital 3878779000.00
commonStockSharesOutstanding 60489000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 4034679000.00
intangibleAssets 104706000.00
totalLiab 3614649000.00
totalStockholderEquity 100277000.00
deferredLongTermLiab 180397000.00
otherCurrentLiab 42189000.00
commonStock 553000.00
capitalStock 553000.00
retainedEarnings -959199000.00
otherAssets 286664000.00
cash 318512000.00
cashAndEquivalents 318512000.00
totalCurrentLiabilities 374257000.00
netDebt 2674574000.00
shortTermDebt 2866898000.00
shortLongTermDebtTotal 2993086000.00
otherStockholderEquity 1076138000.00
propertyPlantEquipment 3163900000.00
totalCurrentAssets 625049000.00
netTangibleAssets 314558000.00
netReceivables 211424000.00
longTermDebt 2866898000.00
accountsPayable 332068000.00
noncontrollingInterestInConsolidatedEntity 766000.00
accumulatedOtherComprehensiveIncome -17215000.00
commonStockTotalEquity 553000.00
retainedEarningsTotalEquity -959199000.00
nonCurrrentAssetsOther 127342000.00
nonCurrentAssetsTotal 3409630000.00
capitalLeaseObligations 126188000.00
longTermDebtTotal 2866898000.00
nonCurrentLiabilitiesOther 193097000.00
nonCurrentLiabilitiesTotal 3240392000.00
warrants 319753000.00
capitalSurpluse 1093839000.00
liabilitiesAndStockholdersEquity 4034679000.00
cashAndShortTermInvestments 318512000.00
propertyPlantAndEquipmentGross 5335084000.00
propertyPlantAndEquipmentNet 3163900000.00
netWorkingCapital 250792000.00
netInvestedCapital 2967175000.00
commonStockSharesOutstanding 59326000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 4040623000.00
intangibleAssets 105951000.00
otherCurrentAssets 98095000.00
totalLiab 3632865000.00
totalStockholderEquity 95901000.00
deferredLongTermLiab 180410000.00
otherCurrentLiab 14121000.00
commonStock 552000.00
capitalStock 552000.00
retainedEarnings -978619000.00
otherLiab 244070000.00
otherAssets 299019000.00
cash 334194000.00
cashAndEquivalents 334194000.00
totalCurrentLiabilities 399280000.00
netDebt 2654157000.00
shortTermDebt 2862592000.00
shortLongTermDebtTotal 2988351000.00
otherStockholderEquity 1084891000.00
propertyPlantEquipment 3171708000.00
totalCurrentAssets 628794000.00
netTangibleAssets 301182000.00
netReceivables 184464000.00
longTermDebt 2862592000.00
inventory 12041000.00
accountsPayable 385159000.00
noncontrollingInterestInConsolidatedEntity 625000.00
accumulatedOtherComprehensiveIncome -10923000.00
commonStockTotalEquity 552000.00
retainedEarningsTotalEquity -978619000.00
nonCurrrentAssetsOther 121255000.00
nonCurrentAssetsTotal 3411829000.00
capitalLeaseObligations 126444000.00
longTermDebtTotal 2862592000.00
nonCurrentLiabilitiesOther 190583000.00
nonCurrentLiabilitiesTotal 3233585000.00
warrants 311857000.00
capitalSurpluse 1102733000.00
liabilitiesAndStockholdersEquity 4040623000.00
cashAndShortTermInvestments 334194000.00
propertyPlantAndEquipmentGross 5315350000.00
propertyPlantAndEquipmentNet 3171708000.00
netWorkingCapital 419592000.00
netInvestedCapital 2957183000.00
commonStockSharesOutstanding 59368000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 3947280000.00
intangibleAssets 107199000.00
otherCurrentAssets 239524000.00
totalLiab 3591545000.00
totalStockholderEquity 51578000.00
deferredLongTermLiab 177490000.00
otherCurrentLiab -3531000.00
commonStock 552000.00
capitalStock 552000.00
retainedEarnings -1022770000.00
otherLiab 243292000.00
otherAssets 296569000.00
cash 224696000.00
cashAndEquivalents 224696000.00
totalCurrentLiabilities 369914000.00
currentDeferredRevenue 9216000.00
netDebt 2753643000.00
shortTermDebt 2863081000.00
shortLongTermDebtTotal 2978339000.00
otherStockholderEquity 1085722000.00
propertyPlantEquipment 3178104000.00
totalCurrentAssets 661977000.00
netTangibleAssets 248228000.00
netReceivables 197757000.00
longTermDebt 2863081000.00
accountsPayable 364229000.00
noncontrollingInterestInConsolidatedEntity 308000.00
accumulatedOtherComprehensiveIncome -11926000.00
commonStockTotalEquity 552000.00
retainedEarningsTotalEquity -1022770000.00
nonCurrrentAssetsOther -9216000.00
nonCurrentAssetsTotal 3285303000.00
capitalLeaseObligations 115979000.00
longTermDebtTotal 2863081000.00
nonCurrentLiabilitiesOther 181060000.00
nonCurrentLiabilitiesTotal 3221631000.00
warrants 303849000.00
capitalSurpluse 1104189000.00
liabilitiesAndStockholdersEquity 3947280000.00
cashAndShortTermInvestments 224696000.00
propertyPlantAndEquipmentGross 5259100000.00
propertyPlantAndEquipmentNet 3178104000.00
netWorkingCapital 292063000.00
netInvestedCapital 2913938000.00
commonStockSharesOutstanding 59315000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 3864700000.00
intangibleAssets 108449000.00
otherCurrentAssets 52539000.00
totalLiab 3562233000.00
totalStockholderEquity 6206000.00
deferredLongTermLiab 174020000.00
otherCurrentLiab -4864000.00
commonStock 552000.00
capitalStock 552000.00
retainedEarnings -1062442000.00
otherLiab 240481000.00
otherAssets 245923000.00
cash 179230000.00
cashAndEquivalents 179230000.00
totalCurrentLiabilities 343720000.00
currentDeferredRevenue 4966000.00
netDebt 2798802000.00
shortTermDebt 2863022000.00
shortLongTermDebtTotal 2978032000.00
otherStockholderEquity 1088488000.00
propertyPlantEquipment 3200732000.00
totalCurrentAssets 426053000.00
netTangibleAssets -102218000.00
netReceivables 194284000.00
longTermDebt 2862251000.00
accountsPayable 343618000.00
noncontrollingInterestInConsolidatedEntity 25000.00
accumulatedOtherComprehensiveIncome -20392000.00
commonStockTotalEquity 552000.00
retainedEarningsTotalEquity -1062442000.00
nonCurrrentAssetsOther 124500000.00
nonCurrentAssetsTotal 3438647000.00
capitalLeaseObligations 115781000.00
longTermDebtTotal 2863022000.00
nonCurrentLiabilitiesOther 181471000.00
nonCurrentLiabilitiesTotal 3218513000.00
warrants 296236000.00
capitalSurpluse 1106955000.00
liabilitiesAndStockholdersEquity 3864700000.00
cashAndShortTermInvestments 179230000.00
propertyPlantAndEquipmentNet 3200732000.00
netWorkingCapital 82333000.00
netInvestedCapital 2868457000.00
commonStockSharesOutstanding 55862000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 3539828000.00
intangibleAssets 116772000.00
otherCurrentAssets 149352000.00
totalLiab 3577007000.00
totalStockholderEquity -36844000.00
deferredLongTermLiab 174090000.00
otherCurrentLiab -189890000.00
commonStock 551000.00
capitalStock 551000.00
retainedEarnings -1112726000.00
otherLiab 236314000.00
otherAssets 212589000.00
cash 128436000.00
cashAndEquivalents 128436000.00
totalCurrentLiabilities 287396000.00
netDebt 3114205000.00
shortTermDebt 190000000.00
shortLongTermDebt 190000000.00
shortLongTermDebtTotal 3242641000.00
otherStockholderEquity 1094425000.00
propertyPlantEquipment 2994541000.00
totalCurrentAssets 428515000.00
netTangibleAssets -153616000.00
netReceivables 150727000.00
longTermDebt 2746841000.00
accountsPayable 287286000.00
noncontrollingInterestInConsolidatedEntity -335000.00
accumulatedOtherComprehensiveIncome -19094000.00
commonStockTotalEquity 551000.00
retainedEarningsTotalEquity -1112726000.00
nonCurrrentAssetsOther -4256000.00
nonCurrentAssetsTotal 3111313000.00
capitalLeaseObligations 115800000.00
longTermDebtTotal 2937660000.00
nonCurrentLiabilitiesOther 177861000.00
nonCurrentLiabilitiesTotal 3289611000.00
capitalSurpluse 1112892000.00
liabilitiesAndStockholdersEquity 3539828000.00
cashAndShortTermInvestments 128436000.00
propertyPlantAndEquipmentNet 2994541000.00
netWorkingCapital -48881000.00
netInvestedCapital 2899997000.00
commonStockSharesOutstanding 55086000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 3580525000.00
intangibleAssets 126804000.00
otherCurrentAssets 27537000.00
totalLiab 3602918000.00
totalStockholderEquity -22393000.00
deferredLongTermLiab 175285000.00
otherCurrentLiab -33440000.00
commonStock 551000.00
capitalStock 551000.00
retainedEarnings -1088105000.00
otherLiab 247224000.00
otherAssets 201773000.00
cash 140688000.00
cashAndEquivalents 140688000.00
totalCurrentLiabilities 305105000.00
currentDeferredRevenue -156174000.00
netDebt 2909901000.00
shortTermDebt 190000000.00
shortLongTermDebt 190000000.00
shortLongTermDebtTotal 3050589000.00
otherStockholderEquity 1094400000.00
propertyPlantEquipment 3031844000.00
totalCurrentAssets 308973000.00
netTangibleAssets -149038000.00
netReceivables 145973000.00
longTermDebt 2935935000.00
inventory 8369000.00
accountsPayable 304719000.00
noncontrollingInterestInConsolidatedEntity -159000.00
accumulatedOtherComprehensiveIncome -29080000.00
commonStockTotalEquity 551000.00
retainedEarningsTotalEquity -1088105000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 27537000.00
nonCurrentAssetsTotal 3271552000.00
capitalLeaseObligations 113770000.00
longTermDebtTotal 2936585000.00
nonCurrentLiabilitiesOther 185709000.00
nonCurrentLiabilitiesTotal 3297813000.00
capitalSurpluse 1112867000.00
liabilitiesAndStockholdersEquity 3580525000.00
cashAndShortTermInvestments 140688000.00
propertyPlantAndEquipmentNet 3031844000.00
netWorkingCapital 3868000.00
netInvestedCapital 2936819000.00
commonStockSharesOutstanding 55068000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 3537820000.00
intangibleAssets 136850000.00
otherCurrentAssets 138656000.00
totalLiab 3564912000.00
totalStockholderEquity -39232000.00
deferredLongTermLiab 178049000.00
otherCurrentLiab -179677000.00
commonStock 551000.00
capitalStock 551000.00
retainedEarnings -1083411000.00
otherLiab 256988000.00
otherAssets 254943000.00
cash 53155000.00
cashAndEquivalents 53155000.00
totalCurrentLiabilities 271383000.00
netDebt 2983386000.00
shortTermDebt 180000000.00
shortLongTermDebt 180000000.00
shortLongTermDebtTotal 3036541000.00
otherStockholderEquity 1080202000.00
propertyPlantEquipment 3066335000.00
totalCurrentAssets 334635000.00
netTangibleAssets -163942000.00
netReceivables 142824000.00
longTermDebt 2745043000.00
accountsPayable 271060000.00
noncontrollingInterestInConsolidatedEntity 12140000.00
accumulatedOtherComprehensiveIncome -36574000.00
commonStockTotalEquity 551000.00
retainedEarningsTotalEquity -1083411000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther -6656000.00
nonCurrentAssetsTotal 3203185000.00
capitalLeaseObligations 111498000.00
longTermDebtTotal 2925968000.00
nonCurrentLiabilitiesOther 189512000.00
nonCurrentLiabilitiesTotal 3293529000.00
capitalSurpluse 1098669000.00
liabilitiesAndStockholdersEquity 3537820000.00
cashAndShortTermInvestments 53155000.00
propertyPlantAndEquipmentNet 3066335000.00
netWorkingCapital -116748000.00
netInvestedCapital 2885811000.00
commonStockSharesOutstanding 55065000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 3552300000.00
intangibleAssets 146885000.00
otherCurrentAssets 120558000.00
totalLiab 3578119000.00
totalStockholderEquity -38020000.00
deferredLongTermLiab 178011000.00
otherCurrentLiab -224668000.00
commonStock 551000.00
capitalStock 551000.00
retainedEarnings -1074872000.00
otherLiab 241367000.00
otherAssets 3443751000.00
cash 71612000.00
cashAndEquivalents 71612000.00
totalCurrentLiabilities 238792000.00
netDebt 3006816000.00
shortTermDebt 225000000.00
shortLongTermDebt 225000000.00
shortLongTermDebtTotal 3078428000.00
otherStockholderEquity 1076948000.00
propertyPlantEquipment 3104336000.00
totalCurrentAssets 301079000.00
netTangibleAssets -184905000.00
netReceivables 108909000.00
longTermDebt 2969165000.00
accountsPayable 238460000.00
noncontrollingInterestInConsolidatedEntity 12201000.00
accumulatedOtherComprehensiveIncome -40647000.00
commonStockTotalEquity 551000.00
retainedEarningsTotalEquity -1074872000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther -5838000.00
nonCurrentAssetsTotal 3251221000.00
capitalLeaseObligations 109263000.00
longTermDebtTotal 2970145000.00
nonCurrentLiabilitiesOther 82888000.00
nonCurrentLiabilitiesTotal 3339327000.00
capitalSurpluse 1095415000.00
liabilitiesAndStockholdersEquity 3552300000.00
cashAndShortTermInvestments 71612000.00
propertyPlantAndEquipmentGross 3104336000.00
propertyPlantAndEquipmentNet 3104336000.00
netWorkingCapital 62287000.00
netInvestedCapital 2931145000.00
commonStockSharesOutstanding 55058000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 3541550000.00
intangibleAssets 156925000.00
otherCurrentAssets 126354000.00
totalLiab 3330621000.00
totalStockholderEquity 104705000.00
deferredLongTermLiab 176394000.00
otherCurrentLiab 344000.00
commonStock 550000.00
retainedEarnings -1016953000.00
otherLiab 246123000.00
otherAssets 20657000.00
cash 67138000.00
totalCurrentLiabilities 201573000.00
netDebt 2792571000.00
shortTermDebt 2751652000.00
shortLongTermDebtTotal 2859709000.00
otherStockholderEquity 1172959000.00
propertyPlantEquipment 3102335000.00
totalCurrentAssets 282290000.00
netTangibleAssets 41381000.00
netReceivables 88798000.00
longTermDebt 2750614000.00
accountsPayable 201229000.00
noncontrollingInterestInConsolidatedEntity 12623000.00
accumulatedOtherComprehensiveIncome -51851000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -1016953000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther -4446000.00
nonCurrentAssetsTotal 3259260000.00
capitalLeaseObligations 109095000.00
longTermDebtTotal 2751652000.00
nonCurrentLiabilitiesOther 201002000.00
nonCurrentLiabilitiesTotal 3129048000.00
warrants 93601000.00
capitalSurpluse 1191426000.00
liabilitiesAndStockholdersEquity 3541550000.00
cashAndShortTermInvestments 67138000.00
propertyPlantAndEquipmentGross 3102335000.00
propertyPlantAndEquipmentNet 3102335000.00
netWorkingCapital 80717000.00
netInvestedCapital 2855319000.00
commonStockSharesOutstanding 54995000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 3556495000.00
intangibleAssets 166971000.00
otherCurrentAssets 15517000.00
totalLiab 3235709000.00
totalStockholderEquity 205301000.00
deferredLongTermLiab 173389000.00
otherCurrentLiab 11977000.00
commonStock 550000.00
retainedEarnings -911092000.00
otherLiab 266168000.00
goodWill 166971000.00
otherAssets 143657000.00
cash 56697000.00
totalCurrentLiabilities 133523000.00
netDebt 2708880000.00
shortTermDebt 98421000.00
shortLongTermDebt 98421000.00
shortLongTermDebtTotal 2765577000.00
otherStockholderEquity 1173794000.00
propertyPlantEquipment 3117247000.00
totalCurrentAssets 241000000.00
netTangibleAssets 139299000.00
netReceivables 119125000.00
longTermDebt 2656913000.00
inventory 7157000.00
accountsPayable 23125000.00
noncontrollingInterestInConsolidatedEntity 14516000.00
accumulatedOtherComprehensiveIncome -57951000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -911092000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 31277000.00
nonCurrentAssetsTotal 3315495000.00
capitalLeaseObligations 108664000.00
longTermDebtTotal 2658008000.00
nonCurrentLiabilitiesOther 200348000.00
nonCurrentLiabilitiesTotal 3102186000.00
warrants 100969000.00
capitalSurpluse 1192261000.00
liabilitiesAndStockholdersEquity 3556495000.00
cashAndShortTermInvestments 56697000.00
propertyPlantAndEquipmentGross 3117247000.00
propertyPlantAndEquipmentNet 3117247000.00
netWorkingCapital 107477000.00
netInvestedCapital 2862214000.00
commonStockSharesOutstanding 54980000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 3587751000.00
intangibleAssets 176998000.00
otherCurrentAssets 48771000.00
totalLiab 3187515000.00
totalStockholderEquity 271926000.00
deferredLongTermLiab 174148000.00
otherCurrentLiab -26605000.00
commonStock 550000.00
retainedEarnings -831265000.00
otherLiab 246330000.00
goodWill 176998000.00
otherAssets 48771000.00
cash 52162000.00
totalCurrentLiabilities 214979000.00
netDebt 2642192000.00
shortTermDebt 27353000.00
shortLongTermDebt 27353000.00
shortLongTermDebtTotal 2694354000.00
otherStockholderEquity 1171693000.00
propertyPlantEquipment 3128617000.00
totalCurrentAssets 184971000.00
netTangibleAssets 208091000.00
netReceivables 84038000.00
longTermDebt 2586972000.00
accountsPayable 214231000.00
noncontrollingInterestInConsolidatedEntity 15147000.00
accumulatedOtherComprehensiveIncome -69052000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -831265000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 97165000.00
nonCurrentAssetsTotal 3402780000.00
capitalLeaseObligations 108528000.00
longTermDebtTotal 2586972000.00
nonCurrentLiabilitiesOther 211416000.00
nonCurrentLiabilitiesTotal 2972536000.00
warrants 113163000.00
capitalSurpluse 1190160000.00
liabilitiesAndStockholdersEquity 3587751000.00
cashAndShortTermInvestments 52162000.00
propertyPlantAndEquipmentGross 3128617000.00
propertyPlantAndEquipmentNet 3128617000.00
netWorkingCapital -30008000.00
netInvestedCapital 2857752000.00
commonStockSharesOutstanding 54980000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 3644945000.00
intangibleAssets 187033000.00
otherCurrentAssets 153178000.00
totalLiab 3109548000.00
totalStockholderEquity 393704000.00
deferredLongTermLiab 174274000.00
otherCurrentLiab -16059000.00
commonStock 550000.00
retainedEarnings -711798000.00
otherLiab 236619000.00
goodWill 187033000.00
otherAssets 54923000.00
cash 82376000.00
totalCurrentLiabilities 153423000.00
netDebt 2601106000.00
shortTermDebt 16831000.00
shortLongTermDebtTotal 2683482000.00
otherStockholderEquity 1169579000.00
propertyPlantEquipment 3121446000.00
totalCurrentAssets 238211000.00
netTangibleAssets 348364000.00
netReceivables 100912000.00
longTermDebt 2575111000.00
inventory -98255000.00
accountsPayable 152651000.00
accumulatedOtherComprehensiveIncome -64627000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -711798000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 97572000.00
nonCurrentAssetsTotal 3406734000.00
capitalLeaseObligations 108371000.00
longTermDebtTotal 2576307000.00
nonCurrentLiabilitiesOther 97686000.00
nonCurrentLiabilitiesTotal 2956125000.00
warrants 141693000.00
capitalSurpluse 1188046000.00
liabilitiesAndStockholdersEquity 3644945000.00
cashAndShortTermInvestments 82376000.00
propertyPlantAndEquipmentGross 3121446000.00
propertyPlantAndEquipmentNet 3121446000.00
netWorkingCapital 183043000.00
netInvestedCapital 2968815000.00
commonStockSharesOutstanding 54974000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 4344802000.00
intangibleAssets 197080000.00
otherCurrentAssets 64501000.00
totalLiab 3621755000.00
totalStockholderEquity 560021000.00
deferredLongTermLiab 174558000.00
otherCurrentLiab -338837000.00
commonStock 550000.00
retainedEarnings -545104000.00
otherLiab 234827000.00
goodWill 197080000.00
otherAssets 64501000.00
cash 662156000.00
totalCurrentLiabilities 293350000.00
netDebt 2396657000.00
shortTermDebt 391874000.00
shortLongTermDebtTotal 3058813000.00
otherStockholderEquity 1168013000.00
propertyPlantEquipment 3129977000.00
totalCurrentAssets 905509000.00
netTangibleAssets 525967000.00
netReceivables 178852000.00
longTermDebt 2950639000.00
accountsPayable 240313000.00
accumulatedOtherComprehensiveIncome -63438000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -545104000.00
treasuryStock -17872000.00
nonCurrrentAssetsOther 112236000.00
nonCurrentAssetsTotal 3439293000.00
capitalLeaseObligations 108174000.00
longTermDebtTotal 2951888000.00
nonCurrentLiabilitiesOther 94434000.00
nonCurrentLiabilitiesTotal 3328405000.00
warrants 163026000.00
capitalSurpluse 1185885000.00
liabilitiesAndStockholdersEquity 4344802000.00
cashAndShortTermInvestments 662156000.00
propertyPlantAndEquipmentGross 3129977000.00
propertyPlantAndEquipmentNet 3129977000.00
netWorkingCapital 612159000.00
netInvestedCapital 3510660000.00
commonStockSharesOutstanding 54911000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 4088468000.00
intangibleAssets 207113000.00
otherCurrentAssets 17764000.00
totalLiab 3222228000.00
totalStockholderEquity 644729000.00
deferredLongTermLiab 175332000.00
otherCurrentLiab 198644000.00
commonStock 549000.00
retainedEarnings -495514000.00
otherLiab 238129000.00
goodWill 207113000.00
otherAssets 96390000.00
cash 362430000.00
totalCurrentLiabilities 315626000.00
currentDeferredRevenue 25959000.00
netDebt 2303869000.00
shortTermDebt -173892000.00
shortLongTermDebt 2174000.00
shortLongTermDebtTotal 2666299000.00
otherStockholderEquity 1167853000.00
propertyPlantEquipment 3130252000.00
totalCurrentAssets 725144000.00
netTangibleAssets 816169000.00
netReceivables 180903000.00
longTermDebt 2558660000.00
inventory 10329000.00
accountsPayable 264915000.00
accumulatedOtherComprehensiveIncome -28159000.00
commonStockTotalEquity 549000.00
retainedEarningsTotalEquity -495514000.00
treasuryStock -17315000.00
nonCurrrentAssetsOther 15516000.00
nonCurrentAssetsTotal 3363324000.00
capitalLeaseObligations 107639000.00
longTermDebtTotal 2559708000.00
nonCurrentLiabilitiesOther 64971000.00
nonCurrentLiabilitiesTotal 2906602000.00
warrants 221511000.00
capitalSurpluse 1185168000.00
liabilitiesAndStockholdersEquity 4088468000.00
cashAndShortTermInvestments 362430000.00
propertyPlantAndEquipmentGross 3130252000.00
propertyPlantAndEquipmentNet 3130252000.00
commonStockSharesOutstanding 52567000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 3830737000.00
intangibleAssets 217095000.00
otherCurrentAssets 88245000.00
totalLiab 3239907000.00
totalStockholderEquity 311478000.00
deferredLongTermLiab 176105000.00
otherCurrentLiab -171127000.00
commonStock 514000.00
retainedEarnings -534403000.00
otherLiab 242397000.00
goodWill 217095000.00
otherAssets 30572000.00
cash 101786000.00
totalCurrentLiabilities 305348000.00
netDebt 2585390000.00
shortTermDebt 218430000.00
shortLongTermDebt 4986000.00
shortLongTermDebtTotal 2687176000.00
otherStockholderEquity 883484000.00
propertyPlantEquipment 3131365000.00
totalCurrentAssets 380743000.00
netTangibleAssets 526902000.00
netReceivables 190712000.00
longTermDebt 2579961000.00
accountsPayable 258045000.00
accumulatedOtherComprehensiveIncome -38117000.00
commonStockTotalEquity 514000.00
retainedEarningsTotalEquity -534403000.00
treasuryStock -16763000.00
nonCurrrentAssetsOther 101534000.00
nonCurrentAssetsTotal 3449994000.00
capitalLeaseObligations 107215000.00
longTermDebtTotal 2581052000.00
nonCurrentLiabilitiesOther 71278000.00
nonCurrentLiabilitiesTotal 2934559000.00
warrants 279352000.00
capitalSurpluse 900247000.00
liabilitiesAndStockholdersEquity 3830737000.00
cashAndShortTermInvestments 101786000.00
propertyPlantAndEquipmentGross 3131365000.00
propertyPlantAndEquipmentNet 3131365000.00
commonStockSharesOutstanding 51832000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 3851917000.00
intangibleAssets 227128000.00
otherCurrentAssets 97624000.00
totalLiab 3129175000.00
totalStockholderEquity 435024000.00
deferredLongTermLiab 176879000.00
otherCurrentLiab -476548000.00
commonStock 514000.00
retainedEarnings -420408000.00
otherLiab 238729000.00
goodWill 227128000.00
otherAssets 32372000.00
cash 103842000.00
totalCurrentLiabilities 291625000.00
netDebt 2494979000.00
shortTermDebt 523755000.00
shortLongTermDebt 533248000.00
shortLongTermDebtTotal 2598821000.00
otherStockholderEquity 885442000.00
propertyPlantEquipment 3134206000.00
totalCurrentAssets 405273000.00
netTangibleAssets 647539000.00
netReceivables 203807000.00
longTermDebt 2492766000.00
accountsPayable 244418000.00
accumulatedOtherComprehensiveIncome -30524000.00
commonStockTotalEquity 514000.00
retainedEarningsTotalEquity -420408000.00
treasuryStock -15687000.00
nonCurrrentAssetsOther 85310000.00
nonCurrentAssetsTotal 3446644000.00
capitalLeaseObligations 106055000.00
longTermDebtTotal 2493859000.00
nonCurrentLiabilitiesOther 61850000.00
nonCurrentLiabilitiesTotal 2837550000.00
warrants 287718000.00
capitalSurpluse 901129000.00
liabilitiesAndStockholdersEquity 3851917000.00
cashAndShortTermInvestments 103842000.00
propertyPlantAndEquipmentGross 3134206000.00
propertyPlantAndEquipmentNet 3134206000.00
commonStockSharesOutstanding 51826000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 3893169000.00
intangibleAssets 237175000.00
otherCurrentAssets 91406000.00
totalLiab 3161590000.00
totalStockholderEquity 440464000.00
deferredLongTermLiab 177652000.00
otherCurrentLiab -482091000.00
commonStock 514000.00
retainedEarnings -412905000.00
otherLiab 239840000.00
goodWill 237175000.00
otherAssets 91406000.00
cash 94873000.00
totalCurrentLiabilities 332306000.00
netDebt 2494571000.00
shortTermDebt 529101000.00
shortLongTermDebt 523984000.00
shortLongTermDebtTotal 2589444000.00
otherStockholderEquity 883477000.00
propertyPlantEquipment 3147749000.00
totalCurrentAssets 418175000.00
netTangibleAssets 645679000.00
netReceivables 231896000.00
longTermDebt 2483778000.00
accountsPayable 285296000.00
accumulatedOtherComprehensiveIncome -30622000.00
commonStockTotalEquity 514000.00
retainedEarningsTotalEquity -412905000.00
treasuryStock -15687000.00
nonCurrrentAssetsOther 90070000.00
nonCurrentAssetsTotal 3474994000.00
capitalLeaseObligations 105666000.00
longTermDebtTotal 2484935000.00
nonCurrentLiabilitiesOther 62188000.00
nonCurrentLiabilitiesTotal 2829284000.00
warrants 291115000.00
capitalSurpluse 899164000.00
liabilitiesAndStockholdersEquity 3893169000.00
cashAndShortTermInvestments 94873000.00
propertyPlantAndEquipmentGross 3147749000.00
propertyPlantAndEquipmentNet 3147749000.00
commonStockSharesOutstanding 51949000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 3853883000.00
intangibleAssets 246770000.00
otherCurrentAssets 27998000.00
totalLiab 3096873000.00
totalStockholderEquity 469577000.00
deferredLongTermLiab 174026000.00
otherCurrentLiab -542719000.00
commonStock 513000.00
retainedEarnings -388524000.00
otherLiab 335069000.00
goodWill 246770000.00
otherAssets 218742000.00
cash 103437000.00
totalCurrentLiabilities 319909000.00
currentDeferredRevenue 69280000.00
netDebt 2338458000.00
shortTermDebt 518458000.00
shortLongTermDebtTotal 2441895000.00
otherStockholderEquity 885612000.00
propertyPlantEquipment 3149095000.00
totalCurrentAssets 339221000.00
netTangibleAssets 555259000.00
netReceivables 190132000.00
longTermDebt 2441277000.00
inventory 9823000.00
accountsPayable 274890000.00
accumulatedOtherComprehensiveIncome -28024000.00
commonStockTotalEquity 513000.00
retainedEarningsTotalEquity -388524000.00
treasuryStock -15183000.00
nonCurrrentAssetsOther 106339000.00
nonCurrentAssetsTotal 3514662000.00
longTermDebtTotal 2441895000.00
nonCurrentLiabilitiesOther 161043000.00
nonCurrentLiabilitiesTotal 2776964000.00
warrants 287433000.00
capitalSurpluse 900795000.00
liabilitiesAndStockholdersEquity 3853883000.00
cashAndShortTermInvestments 103437000.00
propertyPlantAndEquipmentGross 3149095000.00
propertyPlantAndEquipmentNet 3149095000.00
commonStockSharesOutstanding 51543000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 2644645000.00
intangibleAssets 0.00
otherCurrentAssets 38372000.00
totalLiab 2287150000.00
totalStockholderEquity 357495000.00
deferredLongTermLiab 174784000.00
otherCurrentLiab -218147000.00
commonStock 513000.00
retainedEarnings -504577000.00
otherLiab 334344000.00
goodWill 0.00
otherAssets 40449000.00
cash 86025000.00
totalCurrentLiabilities 259379000.00
netDebt 1607402000.00
shortTermDebt 262815000.00
shortLongTermDebtTotal 1693427000.00
otherStockholderEquity 884650000.00
propertyPlantEquipment 2126764000.00
totalCurrentAssets 313688000.00
longTermInvestments 89403000.00
netTangibleAssets 357495000.00
shortTermInvestments 38372000.00
netReceivables 189291000.00
longTermDebt 1692804000.00
inventory 0.00
accountsPayable 214711000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23091000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -504577000.00
treasuryStock -14195000.00
nonCurrrentAssetsOther 74341000.00
nonCurrentAssetsTotal 2330957000.00
nonCurrentLiabilitiesOther 159560000.00
nonCurrentLiabilitiesTotal 2027771000.00
capitalSurpluse 898845000.00
liabilitiesAndStockholdersEquity 2644645000.00
cashAndShortTermInvestments 86025000.00
propertyPlantAndEquipmentGross 2126764000.00
propertyPlantAndEquipmentNet 2126764000.00
commonStockSharesOutstanding 51519000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 2607302000.00
intangibleAssets 0.00
otherCurrentAssets 141882000.00
totalLiab 2233608000.00
totalStockholderEquity 373694000.00
deferredLongTermLiab 175541000.00
otherCurrentLiab -199120000.00
commonStock 513000.00
retainedEarnings -483279000.00
otherLiab 338119000.00
goodWill 0.00
otherAssets 43056000.00
cash 61779000.00
totalCurrentLiabilities 220697000.00
netDebt 1613013000.00
shortTermDebt 243672000.00
shortLongTermDebt 1674792000.00
shortLongTermDebtTotal 1674792000.00
otherStockholderEquity 882990000.00
propertyPlantEquipment 2121165000.00
totalCurrentAssets 283355000.00
longTermInvestments 88993000.00
netTangibleAssets 373694000.00
shortTermInvestments 32181000.00
netReceivables 79694000.00
longTermDebt 1674164000.00
inventory 0.00
accountsPayable 176145000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26530000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -483279000.00
treasuryStock -14195000.00
nonCurrrentAssetsOther 113789000.00
nonCurrentAssetsTotal 2323947000.00
nonCurrentLiabilitiesOther 162578000.00
nonCurrentLiabilitiesTotal 2012911000.00
capitalSurpluse 897185000.00
liabilitiesAndStockholdersEquity 2607302000.00
cashAndShortTermInvestments 61779000.00
propertyPlantAndEquipmentGross 2121165000.00
propertyPlantAndEquipmentNet 2121165000.00
commonStockSharesOutstanding 51476000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 2559178000.00
intangibleAssets 0.00
otherCurrentAssets 148935000.00
totalLiab 2199255000.00
totalStockholderEquity 359923000.00
deferredLongTermLiab 176299000.00
otherCurrentLiab 44878000.00
commonStock 513000.00
retainedEarnings -495426000.00
otherLiab 332916000.00
goodWill 0.00
otherAssets 48342000.00
cash 59040000.00
totalCurrentLiabilities 217037000.00
netDebt 1590262000.00
shortTermDebt 1649302000.00
shortLongTermDebt 1649302000.00
shortLongTermDebtTotal 1649302000.00
otherStockholderEquity 881450000.00
propertyPlantEquipment 2085187000.00
totalCurrentAssets 274228000.00
longTermInvestments 88717000.00
netTangibleAssets 359923000.00
shortTermInvestments 26687000.00
netReceivables 66253000.00
longTermDebt 1648668000.00
inventory 0.00
accountsPayable 172159000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26614000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -495426000.00
treasuryStock -13707000.00
nonCurrrentAssetsOther 111046000.00
nonCurrentAssetsTotal 2284950000.00
nonCurrentLiabilitiesOther 156617000.00
nonCurrentLiabilitiesTotal 1982218000.00
capitalSurpluse 895157000.00
liabilitiesAndStockholdersEquity 2559178000.00
cashAndShortTermInvestments 59040000.00
propertyPlantAndEquipmentGross 2085187000.00
propertyPlantAndEquipmentNet 2085187000.00
commonStockSharesOutstanding 51473000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 2524228000.00
intangibleAssets 4285000.00
otherCurrentAssets 143386000.00
totalLiab 2146072000.00
totalStockholderEquity 378156000.00
deferredLongTermLiab 177057000.00
otherCurrentLiab -171027000.00
commonStock 512000.00
retainedEarnings -479170000.00
otherLiab 384134000.00
goodWill 0.00
otherAssets 2253997000.00
cash 57557000.00
totalCurrentLiabilities 221778000.00
currentDeferredRevenue 51232000.00
netDebt 1533835000.00
shortTermDebt 161924000.00
shortLongTermDebt 1591392000.00
shortLongTermDebtTotal 1591392000.00
otherStockholderEquity 883506000.00
propertyPlantEquipment 2065657000.00
totalCurrentAssets 258463000.00
longTermInvestments 88685000.00
netTangibleAssets 378156000.00
shortTermInvestments 21153000.00
netReceivables 57520000.00
longTermDebt 1586372000.00
inventory 8052000.00
accountsPayable 179649000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26692000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 512000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -479170000.00
treasuryStock -13253000.00
nonCurrrentAssetsOther 111423000.00
nonCurrentAssetsTotal 2265765000.00
nonCurrentLiabilitiesOther 155845000.00
nonCurrentLiabilitiesTotal 1924294000.00
capitalSurpluse 896759000.00
liabilitiesAndStockholdersEquity 2524228000.00
cashAndShortTermInvestments 57557000.00
propertyPlantAndEquipmentGross 2065657000.00
propertyPlantAndEquipmentNet 2065657000.00
commonStockSharesOutstanding 51446000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 2492502000.00
intangibleAssets 0.00
otherCurrentAssets 89832000.00
totalLiab 2141106000.00
totalStockholderEquity 351396000.00
deferredLongTermLiab 178784000.00
otherCurrentLiab -94938000.00
commonStock 512000.00
retainedEarnings -511798000.00
otherLiab 333227000.00
goodWill 0.00
otherAssets 2207950000.00
cash 62672000.00
totalCurrentLiabilities 240156000.00
netDebt 1504082000.00
shortTermDebt 136804000.00
shortLongTermDebt 1566754000.00
shortLongTermDebtTotal 1566754000.00
otherStockholderEquity 883341000.00
propertyPlantEquipment 2044443000.00
totalCurrentAssets 209188000.00
netTangibleAssets 351396000.00
shortTermInvestments 14703000.00
netReceivables 56684000.00
longTermDebt 1566754000.00
inventory 0.00
accountsPayable 198290000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20659000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 512000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -511798000.00
treasuryStock -11542000.00
nonCurrrentAssetsOther 150493000.00
nonCurrentAssetsTotal 2283314000.00
nonCurrentLiabilitiesOther 155412000.00
nonCurrentLiabilitiesTotal 1900950000.00
capitalSurpluse 894883000.00
liabilitiesAndStockholdersEquity 2492502000.00
cashAndShortTermInvestments 62672000.00
propertyPlantAndEquipmentGross 2044443000.00
propertyPlantAndEquipmentNet 2044443000.00
commonStockSharesOutstanding 51376000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 2455774000.00
intangibleAssets 0.00
otherCurrentAssets 73430000.00
totalLiab 2090444000.00
totalStockholderEquity 365330000.00
deferredLongTermLiab 179912000.00
otherCurrentLiab -88502000.00
commonStock 512000.00
retainedEarnings -494396000.00
otherLiab 332940000.00
goodWill 0.00
otherAssets 2169878000.00
cash 49610000.00
totalCurrentLiabilities 195497000.00
netDebt 1511057000.00
shortTermDebt 130214000.00
shortLongTermDebt 1560667000.00
shortLongTermDebtTotal 1560667000.00
otherStockholderEquity 881437000.00
propertyPlantEquipment 2023907000.00
totalCurrentAssets 188616000.00
netTangibleAssets 365330000.00
shortTermInvestments 15175000.00
netReceivables 65576000.00
longTermDebt 1560667000.00
inventory 0.00
accountsPayable 153785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22223000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 512000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -494396000.00
treasuryStock -11542000.00
nonCurrrentAssetsOther 155535000.00
nonCurrentAssetsTotal 2267158000.00
nonCurrentLiabilitiesOther 154368000.00
nonCurrentLiabilitiesTotal 1894947000.00
capitalSurpluse 892979000.00
liabilitiesAndStockholdersEquity 2455774000.00
cashAndShortTermInvestments 49610000.00
propertyPlantAndEquipmentGross 2023907000.00
propertyPlantAndEquipmentNet 2023907000.00
commonStockSharesOutstanding 51334000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 2423808000.00
intangibleAssets 0.00
otherCurrentAssets 75383000.00
totalLiab 2066327000.00
totalStockholderEquity 357481000.00
deferredLongTermLiab 180612000.00
otherCurrentLiab 41511000.00
commonStock 511000.00
retainedEarnings -500422000.00
otherLiab 331992000.00
goodWill 0.00
otherAssets 2151187000.00
cash 33979000.00
totalCurrentLiabilities 196241000.00
netDebt 1502833000.00
shortTermDebt 1536812000.00
shortLongTermDebt 1536812000.00
shortLongTermDebtTotal 1536812000.00
otherStockholderEquity 879649000.00
propertyPlantEquipment 2007773000.00
totalCurrentAssets 176196000.00
netTangibleAssets 357481000.00
shortTermInvestments 19204000.00
netReceivables 66834000.00
longTermDebt 1536812000.00
inventory 0.00
accountsPayable 154730000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22257000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 511000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -500422000.00
treasuryStock -11542000.00
nonCurrrentAssetsOther 152604000.00
nonCurrentAssetsTotal 2247612000.00
nonCurrentLiabilitiesOther 152662000.00
nonCurrentLiabilitiesTotal 1870086000.00
capitalSurpluse 891191000.00
liabilitiesAndStockholdersEquity 2423808000.00
cashAndShortTermInvestments 33979000.00
propertyPlantAndEquipmentGross 2007773000.00
propertyPlantAndEquipmentNet 2007773000.00
commonStockSharesOutstanding 51373000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 2405753000.00
intangibleAssets 2796000.00
otherCurrentAssets 8345000.00
totalLiab 2037756000.00
totalStockholderEquity 367997000.00
deferredLongTermLiab 181557000.00
otherCurrentLiab 88134000.00
commonStock 510000.00
retainedEarnings -491805000.00
otherLiab 372204000.00
goodWill 0.00
otherAssets 2101797000.00
cash 59128000.00
totalCurrentLiabilities 202609000.00
currentDeferredRevenue 41080000.00
netDebt 1443426000.00
shortTermDebt -89810000.00
shortLongTermDebt 1502554000.00
shortLongTermDebtTotal 1502554000.00
otherStockholderEquity 881560000.00
propertyPlantEquipment 1998012000.00
totalCurrentAssets 184419000.00
longTermInvestments 70440000.00
netTangibleAssets 367997000.00
shortTermInvestments 22062000.00
netReceivables 47818000.00
longTermDebt 1502534000.00
inventory 8065000.00
accountsPayable 163205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22268000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -491805000.00
treasuryStock -11542000.00
nonCurrrentAssetsOther 152882000.00
nonCurrentAssetsTotal 2221334000.00
nonCurrentLiabilitiesOther 151036000.00
nonCurrentLiabilitiesTotal 1835147000.00
capitalSurpluse 893102000.00
liabilitiesAndStockholdersEquity 2405753000.00
cashAndShortTermInvestments 59128000.00
propertyPlantAndEquipmentGross 1998012000.00
propertyPlantAndEquipmentNet 1998012000.00
commonStockSharesOutstanding 51337000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 2375112000.00
intangibleAssets 0.00
otherCurrentAssets 88409000.00
totalLiab 2024916000.00
totalStockholderEquity 350196000.00
deferredLongTermLiab 182213000.00
otherCurrentLiab 39087000.00
commonStock 510000.00
retainedEarnings -501505000.00
otherLiab 336272000.00
goodWill 0.00
otherAssets 2104612000.00
cash 35858000.00
totalCurrentLiabilities 200434000.00
netDebt 1450985000.00
shortTermDebt 1486843000.00
shortLongTermDebt 1486843000.00
shortLongTermDebtTotal 1486843000.00
otherStockholderEquity 879804000.00
propertyPlantEquipment 1991690000.00
totalCurrentAssets 182520000.00
netTangibleAssets 350196000.00
shortTermInvestments 25872000.00
netReceivables 58253000.00
longTermDebt 1486843000.00
inventory 0.00
accountsPayable 161347000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28613000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -501505000.00
treasuryStock -11142000.00
nonCurrrentAssetsOther 150517000.00
nonCurrentAssetsTotal 2192592000.00
nonCurrentLiabilitiesOther 155426000.00
nonCurrentLiabilitiesTotal 1824482000.00
capitalSurpluse 890946000.00
liabilitiesAndStockholdersEquity 2375112000.00
cashAndShortTermInvestments 35858000.00
propertyPlantAndEquipmentGross 1991690000.00
propertyPlantAndEquipmentNet 1991690000.00
commonStockSharesOutstanding 51270000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 2355888000.00
intangibleAssets 0.00
otherCurrentAssets 113196000.00
totalLiab 1998923000.00
totalStockholderEquity 356965000.00
deferredLongTermLiab 182123000.00
otherCurrentLiab 38949000.00
commonStock 510000.00
retainedEarnings -496883000.00
otherLiab 329139000.00
goodWill 0.00
otherAssets 2067265000.00
cash 50732000.00
totalCurrentLiabilities 175632000.00
netDebt 1442900000.00
shortTermDebt 1493632000.00
shortLongTermDebt 1493632000.00
shortLongTermDebtTotal 1493632000.00
otherStockholderEquity 878337000.00
propertyPlantEquipment 1984035000.00
totalCurrentAssets 216496000.00
netTangibleAssets 356965000.00
shortTermInvestments 29966000.00
netReceivables 52568000.00
longTermDebt 1493632000.00
inventory 0.00
accountsPayable 136683000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24999000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -496883000.00
treasuryStock -10748000.00
nonCurrrentAssetsOther 154837000.00
nonCurrentAssetsTotal 2139392000.00
nonCurrentLiabilitiesOther 147536000.00
nonCurrentLiabilitiesTotal 1823291000.00
capitalSurpluse 889085000.00
liabilitiesAndStockholdersEquity 2355888000.00
cashAndShortTermInvestments 50732000.00
propertyPlantAndEquipmentGross 1984035000.00
propertyPlantAndEquipmentNet 1984035000.00
commonStockSharesOutstanding 51221000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 2343422000.00
intangibleAssets 0.00
otherCurrentAssets 105051000.00
totalLiab 2001127000.00
totalStockholderEquity 342295000.00
deferredLongTermLiab 182361000.00
otherCurrentLiab 38778000.00
commonStock 509000.00
retainedEarnings -510008000.00
otherLiab 328649000.00
goodWill 0.00
otherAssets 2042642000.00
cash 57150000.00
totalCurrentLiabilities 191557000.00
netDebt 1423771000.00
shortTermDebt 1480921000.00
shortLongTermDebtTotal 1480921000.00
otherStockholderEquity 876796000.00
propertyPlantEquipment 1967549000.00
totalCurrentAssets 223508000.00
netTangibleAssets 342295000.00
shortTermInvestments 29958000.00
netReceivables 61307000.00
longTermDebt 1480921000.00
inventory 0.00
accountsPayable 152779000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25002000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 509000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -510008000.00
treasuryStock -10359000.00
nonCurrrentAssetsOther 152021000.00
nonCurrentAssetsTotal 2119914000.00
nonCurrentLiabilitiesOther 146288000.00
nonCurrentLiabilitiesTotal 1809570000.00
capitalSurpluse 887155000.00
liabilitiesAndStockholdersEquity 2343422000.00
cashAndShortTermInvestments 57150000.00
propertyPlantAndEquipmentGross 1967549000.00
propertyPlantAndEquipmentNet 1967549000.00
commonStockSharesOutstanding 51398000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 2331434000.00
intangibleAssets 3832000.00
otherCurrentAssets 8430000.00
totalLiab 1951872000.00
totalStockholderEquity 379562000.00
deferredLongTermLiab 184282000.00
otherCurrentLiab 73750000.00
commonStock 513000.00
retainedEarnings -473404000.00
otherLiab 376542000.00
goodWill 0.00
otherAssets 2014367000.00
cash 56291000.00
totalCurrentLiabilities 190251000.00
currentDeferredRevenue 47794000.00
netDebt 1375419000.00
shortTermDebt -84676000.00
shortLongTermDebt 1431710000.00
shortLongTermDebtTotal 1431710000.00
otherStockholderEquity 877500000.00
propertyPlantEquipment 1982816000.00
totalCurrentAssets 196058000.00
netTangibleAssets 379562000.00
shortTermInvestments 22355000.00
netReceivables 55033000.00
longTermDebt 1425691000.00
inventory 8051000.00
accountsPayable 153383000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25047000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -473404000.00
treasuryStock -10001000.00
nonCurrrentAssetsOther 152560000.00
nonCurrentAssetsTotal 2135376000.00
nonCurrentLiabilitiesOther 145629000.00
nonCurrentLiabilitiesTotal 1761621000.00
capitalSurpluse 887501000.00
liabilitiesAndStockholdersEquity 2331434000.00
cashAndShortTermInvestments 56291000.00
propertyPlantAndEquipmentGross 1982816000.00
propertyPlantAndEquipmentNet 1982816000.00
commonStockSharesOutstanding 51684000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 2381316000.00
intangibleAssets 0.00
otherCurrentAssets 89531000.00
totalLiab 2007922000.00
totalStockholderEquity 373394000.00
deferredLongTermLiab 192753000.00
otherCurrentLiab 36616000.00
commonStock 513000.00
retainedEarnings -476261000.00
otherLiab 329350000.00
goodWill 0.00
otherAssets 2105746000.00
cash 40340000.00
totalCurrentLiabilities 200114000.00
netDebt 1429242000.00
shortTermDebt 1469582000.00
shortLongTermDebtTotal 1469582000.00
otherStockholderEquity 875704000.00
propertyPlantEquipment 2011381000.00
totalCurrentAssets 193678000.00
netTangibleAssets 373394000.00
shortTermInvestments 21854000.00
netReceivables 63807000.00
longTermDebt 1469582000.00
inventory 0.00
accountsPayable 163498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26562000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -476261000.00
treasuryStock -9647000.00
nonCurrrentAssetsOther 167381000.00
nonCurrentAssetsTotal 2187638000.00
nonCurrentLiabilitiesOther 145473000.00
nonCurrentLiabilitiesTotal 1807808000.00
capitalSurpluse 885351000.00
liabilitiesAndStockholdersEquity 2381316000.00
cashAndShortTermInvestments 40340000.00
propertyPlantAndEquipmentGross 2011381000.00
propertyPlantAndEquipmentNet 2011381000.00
commonStockSharesOutstanding 51630000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 2389543000.00
intangibleAssets 0.00
otherCurrentAssets 84411000.00
totalLiab 2008017000.00
totalStockholderEquity 381526000.00
deferredLongTermLiab 199261000.00
otherCurrentLiab 33931000.00
commonStock 513000.00
retainedEarnings -467019000.00
otherLiab 328574000.00
goodWill 0.00
otherAssets 2101827000.00
cash 41319000.00
totalCurrentLiabilities 171578000.00
netDebt 1451920000.00
shortTermDebt 1493239000.00
shortLongTermDebtTotal 1493239000.00
otherStockholderEquity 874267000.00
propertyPlantEquipment 2015099000.00
totalCurrentAssets 194242000.00
netTangibleAssets 381526000.00
shortTermInvestments 25270000.00
netReceivables 68512000.00
longTermDebt 1493239000.00
inventory 0.00
accountsPayable 137647000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26235000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -467019000.00
treasuryStock -9323000.00
nonCurrrentAssetsOther 165576000.00
nonCurrentAssetsTotal 2195301000.00
nonCurrentLiabilitiesOther 143939000.00
nonCurrentLiabilitiesTotal 1836439000.00
capitalSurpluse 883590000.00
liabilitiesAndStockholdersEquity 2389543000.00
cashAndShortTermInvestments 41319000.00
propertyPlantAndEquipmentGross 2015099000.00
propertyPlantAndEquipmentNet 2015099000.00
commonStockSharesOutstanding 51601000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 2399042000.00
intangibleAssets 0.00
otherCurrentAssets 82671000.00
totalLiab 2027370000.00
totalStockholderEquity 371672000.00
deferredLongTermLiab 196773000.00
otherCurrentLiab 33800000.00
commonStock 513000.00
retainedEarnings -476067000.00
otherLiab 325573000.00
goodWill 0.00
otherAssets 2105642000.00
cash 52999000.00
totalCurrentLiabilities 176318000.00
netDebt 1458399000.00
shortTermDebt 1511398000.00
shortLongTermDebtTotal 1511398000.00
otherStockholderEquity 873498000.00
propertyPlantEquipment 2023725000.00
totalCurrentAssets 205834000.00
netTangibleAssets 371672000.00
shortTermInvestments 21004000.00
netReceivables 70164000.00
longTermDebt 1511398000.00
inventory 0.00
accountsPayable 142518000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -476067000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 155402000.00
nonCurrentAssetsTotal 2193208000.00
nonCurrentLiabilitiesOther 142881000.00
nonCurrentLiabilitiesTotal 1851052000.00
capitalSurpluse 881500000.00
liabilitiesAndStockholdersEquity 2399042000.00
cashAndShortTermInvestments 52999000.00
propertyPlantAndEquipmentGross 2023725000.00
propertyPlantAndEquipmentNet 2023725000.00
commonStockSharesOutstanding 51521000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 2413146000.00
intangibleAssets 4890000.00
otherCurrentAssets 2193000.00
totalLiab 2011739000.00
totalStockholderEquity 401407000.00
deferredLongTermLiab 197707000.00
otherCurrentLiab 86877000.00
commonStock 510000.00
retainedEarnings -446963000.00
otherLiab 498500000.00
goodWill 0.00
otherAssets 2084702000.00
cash 76408000.00
totalCurrentLiabilities 157400000.00
currentDeferredRevenue 38581000.00
netDebt 1344499000.00
shortTermDebt 1341555000.00
shortLongTermDebt 1319909000.00
shortLongTermDebtTotal 1420907000.00
otherStockholderEquity 874191000.00
propertyPlantEquipment 2036261000.00
totalCurrentAssets 181025000.00
netTangibleAssets 401407000.00
shortTermInvestments 17410000.00
netReceivables 62877000.00
longTermDebt 134477000.00
inventory 7446000.00
accountsPayable 31942000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26331000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -446963000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 181576000.00
nonCurrentAssetsTotal 2232121000.00
longTermDebtTotal 134477000.00
nonCurrentLiabilitiesOther 142019000.00
nonCurrentLiabilitiesTotal 1854339000.00
capitalSurpluse 882193000.00
liabilitiesAndStockholdersEquity 2413146000.00
cashAndShortTermInvestments 76408000.00
propertyPlantAndEquipmentGross 2036261000.00
propertyPlantAndEquipmentNet 2036261000.00
commonStockSharesOutstanding 51123000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 2608635000.00
intangibleAssets 0.00
otherCurrentAssets 71474000.00
totalLiab 2021245000.00
totalStockholderEquity 587390000.00
deferredLongTermLiab 205311000.00
otherCurrentLiab 28804000.00
commonStock 510000.00
retainedEarnings -480594000.00
otherLiab 304664000.00
goodWill 0.00
otherAssets 2108836000.00
cash 279533000.00
totalCurrentLiabilities 186745000.00
netDebt 1229146000.00
shortTermDebt 1508679000.00
shortLongTermDebtTotal 1508679000.00
otherStockholderEquity 1076744000.00
propertyPlantEquipment 2028522000.00
totalCurrentAssets 410426000.00
netTangibleAssets 587390000.00
shortTermInvestments 14233000.00
netReceivables 59419000.00
longTermDebt 1508679000.00
inventory 0.00
accountsPayable 157941000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9270000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -480594000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 148530000.00
nonCurrentAssetsTotal 2198209000.00
nonCurrentLiabilitiesOther 120510000.00
nonCurrentLiabilitiesTotal 1834500000.00
capitalSurpluse 1084746000.00
liabilitiesAndStockholdersEquity 2608635000.00
cashAndShortTermInvestments 279533000.00
propertyPlantAndEquipmentGross 2028522000.00
propertyPlantAndEquipmentNet 2028522000.00
commonStockSharesOutstanding 61159000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 2424549000.00
intangibleAssets 0.00
otherCurrentAssets 67370000.00
totalLiab 1829334000.00
totalStockholderEquity 595215000.00
deferredLongTermLiab 207167000.00
otherCurrentLiab 28575000.00
commonStock 508000.00
retainedEarnings -467346000.00
otherLiab 361449000.00
goodWill 0.00
otherAssets 2125929000.00
cash 77843000.00
totalCurrentLiabilities 165481000.00
netDebt 1202279000.00
shortTermDebt 1280122000.00
shortLongTermDebtTotal 1280122000.00
otherStockholderEquity 1071272000.00
propertyPlantEquipment 2047962000.00
totalCurrentAssets 201130000.00
netTangibleAssets 595215000.00
shortTermInvestments 13901000.00
netReceivables 55917000.00
longTermDebt 55989000.00
inventory 0.00
accountsPayable 136906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9219000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 508000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -467346000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 153175000.00
nonCurrentAssetsTotal 2223419000.00
longTermDebtTotal 55989000.00
nonCurrentLiabilitiesOther 120575000.00
nonCurrentLiabilitiesTotal 1663853000.00
capitalSurpluse 1079274000.00
liabilitiesAndStockholdersEquity 2424549000.00
cashAndShortTermInvestments 77843000.00
propertyPlantAndEquipmentGross 2047962000.00
propertyPlantAndEquipmentNet 2047962000.00
commonStockSharesOutstanding 60535000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 2406461000.00
intangibleAssets 0.00
otherCurrentAssets 60144000.00
totalLiab 1657320000.00
totalStockholderEquity 749141000.00
deferredLongTermLiab 207937000.00
otherCurrentLiab 28412000.00
commonStock 508000.00
retainedEarnings -462105000.00
otherLiab 305370000.00
goodWill 0.00
otherAssets 2125301000.00
cash 55417000.00
totalCurrentLiabilities 175582000.00
netDebt 1098629000.00
shortTermDebt 1154046000.00
shortLongTermDebtTotal 1154046000.00
otherStockholderEquity 1219910000.00
propertyPlantEquipment 2057927000.00
totalCurrentAssets 182716000.00
netTangibleAssets 749141000.00
shortTermInvestments 10660000.00
netReceivables 67155000.00
longTermDebt 1154046000.00
inventory 0.00
accountsPayable 147170000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9172000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 508000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -462105000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 143496000.00
nonCurrentAssetsTotal 2223745000.00
nonCurrentLiabilitiesOther 119755000.00
nonCurrentLiabilitiesTotal 1481738000.00
capitalSurpluse 1227912000.00
liabilitiesAndStockholdersEquity 2406461000.00
cashAndShortTermInvestments 55417000.00
propertyPlantAndEquipmentGross 2057927000.00
propertyPlantAndEquipmentNet 2057927000.00
commonStockSharesOutstanding 64073000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 2424629000.00
intangibleAssets 6110000.00
otherCurrentAssets 3655000.00
totalLiab 1666934000.00
totalStockholderEquity 757695000.00
deferredLongTermLiab 209463000.00
otherCurrentLiab 76543000.00
commonStock 505000.00
retainedEarnings -454770000.00
otherLiab 346100000.00
goodWill 0.00
otherAssets 2115951000.00
cash 61579000.00
totalCurrentLiabilities 183119000.00
currentDeferredRevenue 39822000.00
netDebt 1092841000.00
shortTermDebt -90585000.00
shortLongTermDebtTotal 1154420000.00
otherStockholderEquity 1221079000.00
propertyPlantEquipment 2067997000.00
totalCurrentAssets 188976000.00
netTangibleAssets 757695000.00
shortTermInvestments 20169000.00
netReceivables 51782000.00
longTermDebt 1153821000.00
inventory 6653000.00
accountsPayable 157339000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9119000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 505000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -454770000.00
treasuryStock -7766000.00
nonCurrrentAssetsOther 144539000.00
nonCurrentAssetsTotal 2235653000.00
nonCurrentLiabilitiesOther 119932000.00
nonCurrentLiabilitiesTotal 1483815000.00
capitalSurpluse 1228845000.00
liabilitiesAndStockholdersEquity 2424629000.00
cashAndShortTermInvestments 61579000.00
propertyPlantAndEquipmentGross 2067997000.00
propertyPlantAndEquipmentNet 2067997000.00
commonStockSharesOutstanding 62458000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 2440812000.00
intangibleAssets 0.00
otherCurrentAssets 85996000.00
totalLiab 1698797000.00
totalStockholderEquity 742015000.00
deferredLongTermLiab 215354000.00
otherCurrentLiab 25652000.00
commonStock 505000.00
retainedEarnings -459637000.00
otherLiab 310756000.00
goodWill 0.00
otherAssets 2172213000.00
cash 52090000.00
totalCurrentLiabilities 182028000.00
netDebt 1122723000.00
shortTermDebt 1174813000.00
shortLongTermDebtTotal 1174813000.00
otherStockholderEquity 1216013000.00
propertyPlantEquipment 2084247000.00
totalCurrentAssets 190832000.00
netTangibleAssets 742015000.00
shortTermInvestments 18557000.00
netReceivables 52746000.00
longTermDebt 1174813000.00
inventory 0.00
accountsPayable 156376000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14866000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 505000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -459637000.00
treasuryStock -7533000.00
nonCurrrentAssetsOther 134533000.00
nonCurrentAssetsTotal 2249980000.00
nonCurrentLiabilitiesOther 126602000.00
nonCurrentLiabilitiesTotal 1516769000.00
capitalSurpluse 1223546000.00
liabilitiesAndStockholdersEquity 2440812000.00
cashAndShortTermInvestments 52090000.00
propertyPlantAndEquipmentGross 2084247000.00
propertyPlantAndEquipmentNet 2084247000.00
commonStockSharesOutstanding 60102000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 2466885000.00
intangibleAssets 0.00
otherCurrentAssets 69828000.00
totalLiab 1676877000.00
totalStockholderEquity 790008000.00
deferredLongTermLiab 223158000.00
otherCurrentLiab 25600000.00
commonStock 507000.00
retainedEarnings -452442000.00
otherLiab 310902000.00
goodWill 0.00
otherAssets 2181574000.00
cash 44400000.00
totalCurrentLiabilities 173038000.00
netDebt 1110263000.00
shortTermDebt 1154663000.00
shortLongTermDebtTotal 1154663000.00
otherStockholderEquity 1256974000.00
propertyPlantEquipment 2103975000.00
totalCurrentAssets 188678000.00
netTangibleAssets 790008000.00
shortTermInvestments 14483000.00
netReceivables 74450000.00
longTermDebt 1154663000.00
inventory 0.00
accountsPayable 147438000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 507000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -452442000.00
treasuryStock -7234000.00
nonCurrrentAssetsOther 135958000.00
nonCurrentAssetsTotal 2278207000.00
nonCurrentLiabilitiesOther 126018000.00
nonCurrentLiabilitiesTotal 1503839000.00
capitalSurpluse 1264208000.00
liabilitiesAndStockholdersEquity 2466885000.00
cashAndShortTermInvestments 44400000.00
propertyPlantAndEquipmentGross 2103975000.00
propertyPlantAndEquipmentNet 2103975000.00
commonStockSharesOutstanding 64890000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 2455442000.00
intangibleAssets 0.00
otherCurrentAssets 62813000.00
totalLiab 1622806000.00
totalStockholderEquity 832636000.00
deferredLongTermLiab 220641000.00
otherCurrentLiab 25971000.00
commonStock 516000.00
retainedEarnings -394057000.00
otherLiab 324686000.00
goodWill 0.00
otherAssets 2193990000.00
cash 44848000.00
totalCurrentLiabilities 171013000.00
netDebt 1047233000.00
shortTermDebt 1092081000.00
shortLongTermDebtTotal 1092081000.00
otherStockholderEquity 1249618000.00
propertyPlantEquipment 2128451000.00
totalCurrentAssets 168406000.00
netTangibleAssets 832636000.00
shortTermInvestments 6934000.00
netReceivables 60745000.00
longTermDebt 1092081000.00
inventory 0.00
accountsPayable 145042000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23441000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 516000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -394057000.00
treasuryStock -7234000.00
nonCurrrentAssetsOther 123559000.00
nonCurrentAssetsTotal 2287036000.00
nonCurrentLiabilitiesOther 139071000.00
nonCurrentLiabilitiesTotal 1451793000.00
capitalSurpluse 1256852000.00
liabilitiesAndStockholdersEquity 2455442000.00
cashAndShortTermInvestments 44848000.00
propertyPlantAndEquipmentGross 2128451000.00
propertyPlantAndEquipmentNet 2128451000.00
commonStockSharesOutstanding 66720000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 2543139000.00
intangibleAssets 8638000.00
otherCurrentAssets 41834000.00
totalLiab 1689541000.00
totalStockholderEquity 853598000.00
deferredLongTermLiab 285972000.00
otherCurrentLiab 79136000.00
commonStock 526000.00
retainedEarnings -366066000.00
otherLiab 339591000.00
goodWill 0.00
otherAssets 2331894000.00
cash 97170000.00
totalCurrentLiabilities 307801000.00
currentDeferredRevenue 41018000.00
netDebt 1002968000.00
shortTermDebt 130358000.00
shortLongTermDebtTotal 1100138000.00
otherStockholderEquity 1243741000.00
propertyPlantEquipment 2148999000.00
totalCurrentAssets 211245000.00
longTermInvestments 138975000.00
netTangibleAssets 853598000.00
shortTermInvestments 6210000.00
netReceivables 55343000.00
longTermDebt 901505000.00
inventory 6495000.00
accountsPayable 57289000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24603000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 526000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -366066000.00
treasuryStock -7234000.00
nonCurrrentAssetsOther 182895000.00
nonCurrentAssetsTotal 2331894000.00
longTermDebtTotal 901505000.00
nonCurrentLiabilitiesOther 153245000.00
nonCurrentLiabilitiesTotal 1381740000.00
capitalSurpluse 1250975000.00
liabilitiesAndStockholdersEquity 2543139000.00
cashAndShortTermInvestments 97170000.00
propertyPlantAndEquipmentGross 2148999000.00
propertyPlantAndEquipmentNet 2148999000.00
commonStockSharesOutstanding 46201000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 2509446000.00
intangibleAssets 0.00
otherCurrentAssets 53167000.00
totalLiab 1615771000.00
totalStockholderEquity 893675000.00
deferredLongTermLiab 98345000.00
otherCurrentLiab 196462000.00
commonStock 453000.00
retainedEarnings -41265000.00
otherLiab 172503000.00
goodWill 0.00
otherAssets 2369984000.00
cash 24230000.00
totalCurrentLiabilities 295999000.00
netDebt 1124231000.00
shortTermDebt 99537000.00
shortLongTermDebtTotal 1148461000.00
otherStockholderEquity 970518000.00
propertyPlantEquipment 2172788000.00
totalCurrentAssets 139462000.00
longTermInvestments 137542000.00
netTangibleAssets 893675000.00
shortTermInvestments 1150000.00
netReceivables 60369000.00
longTermDebt 1048924000.00
inventory 1696000.00
accountsPayable 196245000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 453000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41265000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 196650000.00
nonCurrentAssetsTotal 2369984000.00
longTermDebtTotal 1048924000.00
nonCurrentLiabilitiesOther 172503000.00
nonCurrentLiabilitiesTotal 1319772000.00
capitalSurpluse 975117000.00
liabilitiesAndStockholdersEquity 2509446000.00
cashAndShortTermInvestments 24230000.00
propertyPlantAndEquipmentGross 2172788000.00
propertyPlantAndEquipmentNet 2172788000.00
commonStockSharesOutstanding 46546000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 2546347000.00
intangibleAssets 0.00
otherCurrentAssets 44397000.00
totalLiab 1478135000.00
totalStockholderEquity 1068212000.00
deferredLongTermLiab 119817000.00
otherCurrentLiab 151882000.00
commonStock 491000.00
retainedEarnings 170759000.00
otherLiab 171230000.00
goodWill 0.00
otherAssets 2412109000.00
cash 29504000.00
totalCurrentLiabilities 152632000.00
netDebt 1005702000.00
shortTermDebt 750000.00
shortLongTermDebtTotal 1035206000.00
otherStockholderEquity 932993000.00
propertyPlantEquipment 2200616000.00
totalCurrentAssets 134238000.00
longTermInvestments 145271000.00
netTangibleAssets 1068212000.00
shortTermInvestments 1150000.00
netReceivables 54194000.00
longTermDebt 1034456000.00
inventory 6143000.00
accountsPayable 151735000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 491000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 170759000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 206500000.00
nonCurrentAssetsTotal 2412109000.00
longTermDebtTotal 1034456000.00
nonCurrentLiabilitiesOther 171230000.00
nonCurrentLiabilitiesTotal 1325503000.00
capitalSurpluse 937592000.00
liabilitiesAndStockholdersEquity 2546347000.00
cashAndShortTermInvestments 29504000.00
propertyPlantAndEquipmentGross 2200616000.00
propertyPlantAndEquipmentNet 2200616000.00
commonStockSharesOutstanding 53174000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 2548669000.00
intangibleAssets 0.00
otherCurrentAssets 40901000.00
totalLiab 1495818000.00
totalStockholderEquity 1052851000.00
deferredLongTermLiab 110345000.00
otherCurrentLiab 153409000.00
commonStock 489000.00
retainedEarnings 161805000.00
otherLiab 170119000.00
goodWill 0.00
otherAssets 2417337000.00
cash 19862000.00
totalCurrentLiabilities 154172000.00
netDebt 1042083000.00
shortTermDebt 763000.00
shortLongTermDebtTotal 1061945000.00
otherStockholderEquity 926614000.00
propertyPlantEquipment 2205661000.00
totalCurrentAssets 131332000.00
longTermInvestments 143849000.00
netTangibleAssets 1052851000.00
shortTermInvestments 1150000.00
netReceivables 62975000.00
longTermDebt 1061182000.00
inventory 7594000.00
accountsPayable 153244000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36057000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 489000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 161805000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 205232000.00
nonCurrentAssetsTotal 2417337000.00
longTermDebtTotal 1061182000.00
nonCurrentLiabilitiesOther 170119000.00
nonCurrentLiabilitiesTotal 1341646000.00
capitalSurpluse 931213000.00
liabilitiesAndStockholdersEquity 2548669000.00
cashAndShortTermInvestments 19862000.00
propertyPlantAndEquipmentGross 2205661000.00
propertyPlantAndEquipmentNet 2205661000.00
commonStockSharesOutstanding 50137000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 2563400000.00
intangibleAssets 19285000.00
otherCurrentAssets 48538000.00
totalLiab 1517865000.00
totalStockholderEquity 1045535000.00
deferredLongTermLiab 108219000.00
otherCurrentLiab 186000.00
commonStock 484000.00
retainedEarnings 155777000.00
otherLiab 166660000.00
goodWill 0.00
otherAssets 209617000.00
cash 44388000.00
totalCurrentLiabilities 169916000.00
currentDeferredRevenue 8641000.00
netDebt 1029437000.00
shortTermDebt 755000.00
shortLongTermDebtTotal 1073825000.00
otherStockholderEquity 925305000.00
propertyPlantEquipment 2209127000.00
totalCurrentAssets 144656000.00
longTermInvestments 142567000.00
netTangibleAssets 1045535000.00
shortTermInvestments 1150000.00
netReceivables 41939000.00
longTermDebt 1073070000.00
inventory 9791000.00
accountsPayable 160334000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 484000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155777000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 209617000.00
nonCurrentAssetsTotal 2418744000.00
longTermDebtTotal 1073070000.00
nonCurrentLiabilitiesOther 166660000.00
nonCurrentLiabilitiesTotal 1347949000.00
capitalSurpluse 929904000.00
liabilitiesAndStockholdersEquity 2563400000.00
cashAndShortTermInvestments 44388000.00
propertyPlantAndEquipmentGross 2209127000.00
propertyPlantAndEquipmentNet 2209127000.00
commonStockSharesOutstanding 48715000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 2538742000.00
intangibleAssets 0.00
otherCurrentAssets 59123000.00
totalLiab 1485787000.00
totalStockholderEquity 1052955000.00
deferredLongTermLiab 110902000.00
otherCurrentLiab 161981000.00
commonStock 484000.00
retainedEarnings 150674000.00
otherLiab 142202000.00
goodWill 0.00
otherAssets 210740000.00
cash 12122000.00
totalCurrentLiabilities 162727000.00
netDebt 1058580000.00
shortTermDebt 746000.00
shortLongTermDebtTotal 1070702000.00
otherStockholderEquity 922069000.00
propertyPlantEquipment 2200192000.00
totalCurrentAssets 127810000.00
longTermInvestments 141742000.00
netTangibleAssets 1052955000.00
shortTermInvestments 1150000.00
netReceivables 49871000.00
longTermDebt 1069956000.00
inventory 6694000.00
accountsPayable 161355000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 484000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 150674000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 205196000.00
nonCurrentAssetsTotal 2410932000.00
longTermDebtTotal 1069956000.00
nonCurrentLiabilitiesOther 142202000.00
nonCurrentLiabilitiesTotal 1323060000.00
capitalSurpluse 926668000.00
liabilitiesAndStockholdersEquity 2538742000.00
cashAndShortTermInvestments 12122000.00
propertyPlantAndEquipmentGross 2200192000.00
propertyPlantAndEquipmentNet 2200192000.00
commonStockSharesOutstanding 48399000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 2616062000.00
intangibleAssets 0.00
otherCurrentAssets 47594000.00
totalLiab 1564511000.00
totalStockholderEquity 1051551000.00
deferredLongTermLiab 110238000.00
otherCurrentLiab 147186000.00
commonStock 484000.00
retainedEarnings 152280000.00
otherLiab 141741000.00
goodWill 0.00
otherAssets 203968000.00
cash 111363000.00
totalCurrentLiabilities 147376000.00
netDebt 1053983000.00
shortTermDebt 190000.00
shortLongTermDebtTotal 1165346000.00
otherStockholderEquity 919954000.00
propertyPlantEquipment 2197076000.00
totalCurrentAssets 215018000.00
longTermInvestments 143773000.00
netTangibleAssets 1051551000.00
shortTermInvestments 1150000.00
netReceivables 48977000.00
longTermDebt 1165156000.00
inventory 7084000.00
accountsPayable 145110000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21167000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 484000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152280000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 198034000.00
nonCurrentAssetsTotal 2401044000.00
longTermDebtTotal 1165156000.00
nonCurrentLiabilitiesOther 141741000.00
nonCurrentLiabilitiesTotal 1417135000.00
capitalSurpluse 924553000.00
liabilitiesAndStockholdersEquity 2616062000.00
cashAndShortTermInvestments 111363000.00
propertyPlantAndEquipmentGross 2197076000.00
propertyPlantAndEquipmentNet 2197076000.00
commonStockSharesOutstanding 50944000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 2610385000.00
intangibleAssets 0.00
otherCurrentAssets 43739000.00
totalLiab 1573602000.00
totalStockholderEquity 1036783000.00
deferredLongTermLiab 104630000.00
otherCurrentLiab 165803000.00
commonStock 484000.00
retainedEarnings 143643000.00
otherLiab 140953000.00
goodWill 0.00
otherAssets 204190000.00
cash 86968000.00
totalCurrentLiabilities 224608000.00
netDebt 1075248000.00
shortTermDebt 58805000.00
shortLongTermDebtTotal 1162216000.00
otherStockholderEquity 917337000.00
propertyPlantEquipment 2203681000.00
totalCurrentAssets 202514000.00
longTermInvestments 142457000.00
netTangibleAssets 1036783000.00
shortTermInvestments 1150000.00
netReceivables 63927000.00
longTermDebt 1103411000.00
inventory 7880000.00
accountsPayable 158226000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24681000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 484000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 143643000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 197471000.00
nonCurrentAssetsTotal 2407871000.00
longTermDebtTotal 1103411000.00
nonCurrentLiabilitiesOther 140953000.00
nonCurrentLiabilitiesTotal 1348994000.00
capitalSurpluse 921936000.00
liabilitiesAndStockholdersEquity 2610385000.00
cashAndShortTermInvestments 86968000.00
propertyPlantAndEquipmentGross 2203681000.00
propertyPlantAndEquipmentNet 2203681000.00
commonStockSharesOutstanding 48221000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 2620933000.00
intangibleAssets 1700000.00
otherCurrentAssets 46597000.00
totalLiab 1591181000.00
totalStockholderEquity 1029752000.00
otherCurrentLiab 12832000.00
commonStock 481000.00
retainedEarnings 145600000.00
otherLiab 142651000.00
otherAssets 206638000.00
cash 124398000.00
totalCurrentLiabilities 246749000.00
currentDeferredRevenue 6495000.00
netDebt 1034817000.00
shortTermDebt 58574000.00
shortLongTermDebtTotal 1159215000.00
otherStockholderEquity 911760000.00
propertyPlantEquipment 2201445000.00
totalCurrentAssets 212850000.00
shortTermInvestments 22000.00
netReceivables 34188000.00
longTermDebt 1100641000.00
inventory 7645000.00
accountsPayable 168848000.00
accumulatedOtherComprehensiveIncome -28089000.00
commonStockTotalEquity 481000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 206638000.00
nonCurrentAssetsTotal 2408083000.00
nonCurrentLiabilitiesTotal 1344432000.00
liabilitiesAndStockholdersEquity 2620933000.00
cashAndShortTermInvestments 124420000.00
propertyPlantAndEquipmentGross 2201445000.00
propertyPlantAndEquipmentNet 2201445000.00
commonStockSharesOutstanding 48221000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 2626789000.00
otherCurrentAssets 57078000.00
totalLiab 1590108000.00
totalStockholderEquity 1036681000.00
otherCurrentLiab 190999000.00
commonStock 472000.00
retainedEarnings 178378000.00
otherLiab 129599000.00
otherAssets 200946000.00
cash 135946000.00
totalCurrentLiabilities 192221000.00
netDebt 1021315000.00
shortTermDebt 1222000.00
shortLongTermDebtTotal 1157261000.00
otherStockholderEquity 886004000.00
propertyPlantEquipment 2152502000.00
totalCurrentAssets 273341000.00
shortTermInvestments 1150000.00
netReceivables 76839000.00
longTermDebt 1156039000.00
inventory 3478000.00
accountsPayable 173148000.00
accumulatedOtherComprehensiveIncome -28173000.00
commonStockTotalEquity 472000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 198618000.00
nonCurrentAssetsTotal 2353448000.00
nonCurrentLiabilitiesTotal 1397887000.00
liabilitiesAndStockholdersEquity 2626789000.00
cashAndShortTermInvestments 135946000.00
propertyPlantAndEquipmentGross 2152502000.00
propertyPlantAndEquipmentNet 2152502000.00
commonStockSharesOutstanding 47173000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 2642303000.00
otherCurrentAssets 51330000.00
totalLiab 1579727000.00
totalStockholderEquity 1062576000.00
otherCurrentLiab 152879000.00
commonStock 471000.00
retainedEarnings 210158000.00
otherLiab 149474000.00
otherAssets 198411000.00
cash 183302000.00
totalCurrentLiabilities 154118000.00
netDebt 971103000.00
shortTermDebt 1239000.00
shortLongTermDebtTotal 1154405000.00
otherStockholderEquity 881852000.00
propertyPlantEquipment 2086024000.00
totalCurrentAssets 357868000.00
shortTermInvestments 14000.00
netReceivables 120266000.00
longTermDebt 1153166000.00
inventory 2956000.00
accountsPayable 152218000.00
accumulatedOtherComprehensiveIncome -29905000.00
commonStockTotalEquity 471000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 196605000.00
nonCurrentAssetsTotal 2284435000.00
nonCurrentLiabilitiesTotal 1425609000.00
liabilitiesAndStockholdersEquity 2642303000.00
cashAndShortTermInvestments 183316000.00
propertyPlantAndEquipmentGross 2086024000.00
propertyPlantAndEquipmentNet 2086024000.00
commonStockSharesOutstanding 47098000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 2639339000.00
otherCurrentAssets 82984000.00
totalLiab 1560281000.00
totalStockholderEquity 1079058000.00
otherCurrentLiab 151206000.00
commonStock 470000.00
retainedEarnings 232878000.00
otherLiab 153354000.00
otherAssets 195564000.00
cash 179495000.00
totalCurrentLiabilities 153485000.00
netDebt 975075000.00
shortTermDebt 2279000.00
shortLongTermDebtTotal 1154570000.00
otherStockholderEquity 878503000.00
propertyPlantEquipment 2128572000.00
totalCurrentAssets 315203000.00
shortTermInvestments 1150000.00
netReceivables 49834000.00
longTermDebt 1152291000.00
inventory 2890000.00
accountsPayable 150365000.00
accumulatedOtherComprehensiveIncome -32793000.00
commonStockTotalEquity 470000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 193824000.00
nonCurrentAssetsTotal 2324136000.00
nonCurrentLiabilitiesTotal 1406796000.00
liabilitiesAndStockholdersEquity 2639339000.00
cashAndShortTermInvestments 179495000.00
propertyPlantAndEquipmentGross 2128572000.00
propertyPlantAndEquipmentNet 2128572000.00
commonStockSharesOutstanding 47011000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 2661023000.00
intangibleAssets 1588000.00
otherCurrentAssets 80951000.00
totalLiab 1582339000.00
totalStockholderEquity 1078684000.00
otherCurrentLiab 669000.00
commonStock 470000.00
retainedEarnings 234728000.00
otherLiab 150529000.00
goodWill 329000.00
otherAssets 205633000.00
cash 180033000.00
totalCurrentLiabilities 154346000.00
currentDeferredRevenue 2525000.00
netDebt 998655000.00
shortTermDebt 1814000.00
shortLongTermDebtTotal 1178688000.00
otherStockholderEquity 876913000.00
propertyPlantEquipment 2149814000.00
totalCurrentAssets 305576000.00
shortTermInvestments 1150000.00
netReceivables 40917000.00
longTermDebt 1176874000.00
inventory 3675000.00
accountsPayable 149338000.00
accumulatedOtherComprehensiveIncome -33427000.00
commonStockTotalEquity 470000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 43196000.00
nonCurrentAssetsTotal 2355447000.00
nonCurrentLiabilitiesTotal 1427993000.00
liabilitiesAndStockholdersEquity 2661023000.00
cashAndShortTermInvestments 180033000.00
propertyPlantAndEquipmentGross 2149814000.00
propertyPlantAndEquipmentNet 2149814000.00
commonStockSharesOutstanding 47011000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 2978508000.00
intangibleAssets 1560000.00
otherCurrentAssets 73344000.00
totalLiab 1909221000.00
totalStockholderEquity 1069287000.00
otherCurrentLiab 162674000.00
commonStock 470000.00
retainedEarnings 235328000.00
otherLiab 159244000.00
goodWill 329000.00
otherAssets 206035000.00
cash 468445000.00
totalCurrentLiabilities 428939000.00
netDebt 1033585000.00
shortTermDebt 266265000.00
shortLongTermDebtTotal 1502030000.00
otherStockholderEquity 875699000.00
propertyPlantEquipment 2171525000.00
totalCurrentAssets 600948000.00
shortTermInvestments 1150000.00
netReceivables 52612000.00
longTermDebt 1235765000.00
inventory 6547000.00
accountsPayable 161430000.00
accumulatedOtherComprehensiveIncome -42210000.00
commonStockTotalEquity 470000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 198468000.00
nonCurrentAssetsTotal 2377560000.00
nonCurrentLiabilitiesTotal 1480282000.00
liabilitiesAndStockholdersEquity 2978508000.00
cashAndShortTermInvestments 468445000.00
propertyPlantAndEquipmentGross 2171525000.00
propertyPlantAndEquipmentNet 2171525000.00
commonStockSharesOutstanding 41091000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 2544143000.00
intangibleAssets 1574000.00
otherCurrentAssets 55758000.00
totalLiab 1622630000.00
totalStockholderEquity 921513000.00
otherCurrentLiab 147082000.00
commonStock 410000.00
retainedEarnings 248229000.00
otherLiab 154423000.00
goodWill 6915000.00
otherAssets 207178000.00
cash 28385000.00
totalCurrentLiabilities 148963000.00
netDebt 1212595000.00
shortTermDebt 1881000.00
shortLongTermDebtTotal 1240980000.00
otherStockholderEquity 714408000.00
propertyPlantEquipment 2194149000.00
totalCurrentAssets 142816000.00
shortTermInvestments 1158000.00
netReceivables 52243000.00
longTermDebt 1239099000.00
inventory 6430000.00
accountsPayable 145104000.00
accumulatedOtherComprehensiveIncome -41534000.00
commonStockTotalEquity 410000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 192480000.00
nonCurrentAssetsTotal 2401327000.00
nonCurrentLiabilitiesTotal 1473667000.00
liabilitiesAndStockholdersEquity 2544143000.00
cashAndShortTermInvestments 28385000.00
propertyPlantAndEquipmentGross 2194149000.00
propertyPlantAndEquipmentNet 2194149000.00
commonStockSharesOutstanding 41157000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 2564721000.00
intangibleAssets 1587000.00
otherCurrentAssets 51358000.00
totalLiab 1657886000.00
totalStockholderEquity 906835000.00
otherCurrentLiab 157633000.00
commonStock 409000.00
retainedEarnings 238178000.00
otherLiab 155494000.00
goodWill 6915000.00
otherAssets 211772000.00
cash 19994000.00
totalCurrentLiabilities 159571000.00
netDebt 1256629000.00
shortTermDebt 1938000.00
shortLongTermDebtTotal 1276623000.00
otherStockholderEquity 712225000.00
propertyPlantEquipment 2214018000.00
totalCurrentAssets 138931000.00
shortTermInvestments 1165000.00
netReceivables 61043000.00
longTermDebt 1274685000.00
inventory 6536000.00
accountsPayable 154357000.00
accumulatedOtherComprehensiveIncome -43977000.00
commonStockTotalEquity 409000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 196640000.00
nonCurrentAssetsTotal 2425790000.00
nonCurrentLiabilitiesTotal 1498315000.00
liabilitiesAndStockholdersEquity 2564721000.00
cashAndShortTermInvestments 19994000.00
propertyPlantAndEquipmentGross 2214018000.00
propertyPlantAndEquipmentNet 2214018000.00
commonStockSharesOutstanding 41122000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 2560379000.00
intangibleAssets 1601000.00
otherCurrentAssets 230000.00
totalLiab 1657160000.00
totalStockholderEquity 903219000.00
otherCurrentLiab -3331000.00
commonStock 409000.00
retainedEarnings 234751000.00
otherLiab 160513000.00
goodWill 6915000.00
otherAssets 224227000.00
cash 1043000.00
totalCurrentLiabilities 172994000.00
currentDeferredRevenue 6266000.00
netDebt 1261858000.00
shortTermDebt 1904000.00
shortLongTermDebtTotal 1262901000.00
otherStockholderEquity 711444000.00
propertyPlantEquipment 2227574000.00
totalCurrentAssets 108578000.00
shortTermInvestments 1165000.00
netReceivables 71333000.00
longTermDebt 1260997000.00
inventory 10222000.00
accountsPayable 168155000.00
accumulatedOtherComprehensiveIncome -43385000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther 215711000.00
nonCurrentAssetsTotal 2451801000.00
nonCurrentLiabilitiesTotal 1484166000.00
liabilitiesAndStockholdersEquity 2560379000.00
cashAndShortTermInvestments 1043000.00
propertyPlantAndEquipmentGross 2227574000.00
propertyPlantAndEquipmentNet 2227574000.00
commonStockSharesOutstanding 40906000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 2648314000.00
intangibleAssets 1615000.00
otherCurrentAssets 59015000.00
totalLiab 1726525000.00
totalStockholderEquity 921789000.00
otherCurrentLiab 2861000.00
commonStock 409000.00
retainedEarnings 226719000.00
otherLiab 103967000.00
goodWill 6915000.00
otherAssets 213823000.00
cash 47041000.00
totalCurrentLiabilities 263958000.00
netDebt 1235744000.00
shortTermDebt 2006000.00
shortLongTermDebtTotal 1282785000.00
otherStockholderEquity 709334000.00
propertyPlantEquipment 2258952000.00
totalCurrentAssets 175539000.00
shortTermInvestments 1179000.00
netReceivables 60615000.00
longTermDebt 1280779000.00
inventory 8868000.00
accountsPayable 259091000.00
accumulatedOtherComprehensiveIncome -14673000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther 193724000.00
nonCurrentAssetsTotal 2472775000.00
nonCurrentLiabilitiesTotal 1462567000.00
liabilitiesAndStockholdersEquity 2648314000.00
cashAndShortTermInvestments 47041000.00
propertyPlantAndEquipmentGross 2258952000.00
propertyPlantAndEquipmentNet 2258952000.00
commonStockSharesOutstanding 40833000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 2615376000.00
intangibleAssets 1627000.00
otherCurrentAssets 41789000.00
totalLiab 1686727000.00
totalStockholderEquity 928649000.00
otherCurrentLiab 2550000.00
commonStock 409000.00
retainedEarnings 232239000.00
otherLiab 98861000.00
goodWill 6915000.00
otherAssets 202883000.00
cash 32046000.00
totalCurrentLiabilities 270863000.00
netDebt 1215019000.00
shortTermDebt 2101000.00
shortLongTermDebtTotal 1247065000.00
otherStockholderEquity 705043000.00
propertyPlantEquipment 2258267000.00
totalCurrentAssets 154226000.00
shortTermInvestments 1208000.00
netReceivables 71494000.00
longTermDebt 1244964000.00
inventory 8897000.00
accountsPayable 266212000.00
accumulatedOtherComprehensiveIncome -9042000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther 182696000.00
nonCurrentAssetsTotal 2461150000.00
nonCurrentLiabilitiesTotal 1415864000.00
liabilitiesAndStockholdersEquity 2615376000.00
cashAndShortTermInvestments 32046000.00
propertyPlantAndEquipmentGross 2258267000.00
propertyPlantAndEquipmentNet 2258267000.00
commonStockSharesOutstanding 41842857.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 2508109000.00
intangibleAssets 1642000.00
otherCurrentAssets 39227000.00
totalLiab 1595530000.00
totalStockholderEquity 912579000.00
otherCurrentLiab 2741000.00
commonStock 409000.00
retainedEarnings 223452000.00
otherLiab 102256000.00
goodWill 6915000.00
otherAssets 49618000.00
cash 15883000.00
totalCurrentLiabilities 261914000.00
netDebt 1149634000.00
shortTermDebt 2093000.00
shortLongTermDebtTotal 1165517000.00
otherStockholderEquity 701831000.00
propertyPlantEquipment 2335174000.00
totalCurrentAssets 123317000.00
shortTermInvestments 1236000.00
netReceivables 59282000.00
longTermDebt 1163424000.00
inventory 8925000.00
accountsPayable 257080000.00
accumulatedOtherComprehensiveIncome -13113000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther 28963000.00
nonCurrentAssetsTotal 2384792000.00
nonCurrentLiabilitiesTotal 1333616000.00
liabilitiesAndStockholdersEquity 2508109000.00
cashAndShortTermInvestments 15883000.00
propertyPlantAndEquipmentGross 2335174000.00
propertyPlantAndEquipmentNet 2335174000.00
commonStockSharesOutstanding 40588889.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 2336867000.00
intangibleAssets 1654000.00
otherCurrentAssets 1444000.00
totalLiab 1395375000.00
totalStockholderEquity 941492000.00
otherCurrentLiab 205572000.00
commonStock 413000.00
retainedEarnings 230758000.00
otherLiab 97026000.00
goodWill 6915000.00
otherAssets 45758000.00
cash 23592000.00
totalCurrentLiabilities 245645000.00
currentDeferredRevenue 25620000.00
netDebt 957508000.00
shortTermDebt 2058000.00
shortLongTermDebtTotal 981100000.00
otherStockholderEquity 721196000.00
propertyPlantEquipment 2196264000.00
totalCurrentAssets 94845000.00
shortTermInvestments 1216000.00
netReceivables 39214000.00
longTermDebt 979042000.00
inventory 7611000.00
accountsPayable 12395000.00
accumulatedOtherComprehensiveIncome -10875000.00
commonStockTotalEquity 413000.00
nonCurrrentAssetsOther 37189000.00
nonCurrentAssetsTotal 2242022000.00
nonCurrentLiabilitiesTotal 1149730000.00
liabilitiesAndStockholdersEquity 2336867000.00
cashAndShortTermInvestments 23592000.00
propertyPlantAndEquipmentGross 2196264000.00
propertyPlantAndEquipmentNet 2196264000.00
commonStockSharesOutstanding 40588889.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 2209788000.00
intangibleAssets 1669000.00
otherCurrentAssets 32760000.00
totalLiab 1281006000.00
totalStockholderEquity 928782000.00
otherCurrentLiab 27678000.00
commonStock 412000.00
retainedEarnings 227001000.00
otherLiab 104700000.00
goodWill 6915000.00
otherAssets 42357000.00
cash 38635000.00
totalCurrentLiabilities 239308000.00
netDebt 842148000.00
shortTermDebt 2014000.00
shortLongTermDebtTotal 880783000.00
otherStockholderEquity 718050000.00
propertyPlantEquipment 2042931000.00
totalCurrentAssets 124500000.00
shortTermInvestments 1150000.00
netReceivables 45851000.00
longTermDebt 878769000.00
inventory 7254000.00
accountsPayable 209616000.00
accumulatedOtherComprehensiveIncome -16681000.00
commonStockTotalEquity 412000.00
nonCurrrentAssetsOther 23193000.00
nonCurrentAssetsTotal 2085288000.00
nonCurrentLiabilitiesTotal 1041698000.00
liabilitiesAndStockholdersEquity 2209788000.00
cashAndShortTermInvestments 38635000.00
propertyPlantAndEquipmentGross 2042931000.00
propertyPlantAndEquipmentNet 2042931000.00
commonStockSharesOutstanding 43060000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 2105316000.00
intangibleAssets 1682000.00
otherCurrentAssets 31594000.00
totalLiab 1182111000.00
totalStockholderEquity 923205000.00
otherCurrentLiab 116279000.00
commonStock 411000.00
retainedEarnings 229153000.00
otherLiab 99739000.00
goodWill 6915000.00
otherAssets 50094000.00
cash 62337000.00
totalCurrentLiabilities 322611000.00
netDebt 630274000.00
shortTermDebt 1936000.00
shortLongTermDebtTotal 692611000.00
otherStockholderEquity 710320000.00
propertyPlantEquipment 1900657000.00
totalCurrentAssets 154565000.00
shortTermInvestments 1212000.00
netReceivables 46090000.00
longTermDebt 690675000.00
inventory 14544000.00
accountsPayable 204396000.00
accumulatedOtherComprehensiveIncome -16679000.00
commonStockTotalEquity 411000.00
nonCurrrentAssetsOther 23647000.00
nonCurrentAssetsTotal 1950751000.00
nonCurrentLiabilitiesTotal 859500000.00
liabilitiesAndStockholdersEquity 2105316000.00
cashAndShortTermInvestments 62337000.00
propertyPlantAndEquipmentGross 1900657000.00
propertyPlantAndEquipmentNet 1900657000.00
commonStockSharesOutstanding 42397619.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 2777039000.00
intangibleAssets 49782000.00
otherCurrentAssets 260356000.00
totalLiab 1968823000.00
totalStockholderEquity 808216000.00
otherCurrentLiab 613646000.00
commonStock 409000.00
retainedEarnings 122311000.00
otherLiab 97542000.00
goodWill 87458000.00
otherAssets 255032000.00
cash 36515000.00
totalCurrentLiabilities 908136000.00
currentDeferredRevenue 56648000.00
netDebt 839739000.00
shortTermDebt 2293000.00
shortLongTermDebtTotal 876254000.00
otherStockholderEquity 701384000.00
propertyPlantEquipment 1754272000.00
totalCurrentAssets 767735000.00
shortTermInvestments 392124000.00
netReceivables 54549000.00
longTermDebt 873961000.00
inventory 24191000.00
accountsPayable 235549000.00
accumulatedOtherComprehensiveIncome -15888000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther -21138000.00
nonCurrentAssetsTotal 2009304000.00
nonCurrentLiabilitiesTotal 1060687000.00
liabilitiesAndStockholdersEquity 2777039000.00
cashAndShortTermInvestments 428639000.00
propertyPlantAndEquipmentGross 1754272000.00
propertyPlantAndEquipmentNet 1754272000.00
commonStockSharesOutstanding 43300000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 2632519000.00
intangibleAssets 50942000.00
otherCurrentAssets 231308000.00
totalLiab 1834493000.00
totalStockholderEquity 798026000.00
otherCurrentLiab 613632000.00
commonStock 408000.00
retainedEarnings 118885000.00
otherLiab 89373000.00
goodWill 87331000.00
otherAssets 256405000.00
cash 56277000.00
totalCurrentLiabilities 895011000.00
currentDeferredRevenue 56628000.00
netDebt 699329000.00
shortTermDebt 2034000.00
shortLongTermDebtTotal 755606000.00
otherStockholderEquity 694941000.00
propertyPlantEquipment 1638443000.00
totalCurrentAssets 737671000.00
shortTermInvestments 394913000.00
netReceivables 39458000.00
longTermDebt 753572000.00
inventory 15715000.00
accountsPayable 222717000.00
accumulatedOtherComprehensiveIncome -16208000.00
commonStockTotalEquity 408000.00
nonCurrrentAssetsOther 118132000.00
nonCurrentAssetsTotal 1894848000.00
nonCurrentLiabilitiesTotal 939482000.00
liabilitiesAndStockholdersEquity 2632519000.00
cashAndShortTermInvestments 451190000.00
propertyPlantAndEquipmentGross 1638443000.00
propertyPlantAndEquipmentNet 1638443000.00
commonStockSharesOutstanding 43300000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 2658805000.00
intangibleAssets 64363000.00
otherCurrentAssets 288688000.00
totalLiab 1774972000.00
totalStockholderEquity 883833000.00
otherCurrentLiab 613638000.00
commonStock 407000.00
retainedEarnings 212629000.00
otherLiab 94121000.00
goodWill 173323000.00
otherAssets 357116000.00
cash 40919000.00
totalCurrentLiabilities 921750000.00
currentDeferredRevenue 85086000.00
netDebt 630751000.00
shortTermDebt 2247000.00
shortLongTermDebtTotal 671670000.00
otherStockholderEquity 690200000.00
propertyPlantEquipment 1550606000.00
totalCurrentAssets 751083000.00
shortTermInvestments 357396000.00
netReceivables 51261000.00
longTermDebt 669423000.00
inventory 12819000.00
accountsPayable 220779000.00
accumulatedOtherComprehensiveIncome -19403000.00
commonStockTotalEquity 407000.00
nonCurrrentAssetsOther -48366000.00
nonCurrentAssetsTotal 1907722000.00
nonCurrentLiabilitiesTotal 853222000.00
liabilitiesAndStockholdersEquity 2658805000.00
cashAndShortTermInvestments 398315000.00
propertyPlantAndEquipmentGross 1550606000.00
propertyPlantAndEquipmentNet 1550606000.00
commonStockSharesOutstanding 39443750.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 2619233000.00
intangibleAssets 65657000.00
otherCurrentAssets 299520000.00
totalLiab 1745234000.00
totalStockholderEquity 873999000.00
otherCurrentLiab 613639000.00
commonStock 407000.00
retainedEarnings 206318000.00
otherLiab 97960000.00
goodWill 174002000.00
otherAssets 358408000.00
cash 47677000.00
totalCurrentLiabilities 927709000.00
currentDeferredRevenue 90135000.00
netDebt 585241000.00
shortTermDebt 1997000.00
shortLongTermDebt 2414806.00
shortLongTermDebtTotal 632918000.00
otherStockholderEquity 686565000.00
propertyPlantEquipment 1477097000.00
totalCurrentAssets 783728000.00
netTangibleAssets -3980375.00
shortTermInvestments 343942000.00
netReceivables 50727000.00
longTermDebt 630921000.00
inventory 41862000.00
accountsPayable 221938000.00
accumulatedOtherComprehensiveIncome -19291000.00
commonStockTotalEquity 407000.00
nonCurrrentAssetsOther -52815000.00
nonCurrentAssetsTotal 1835505000.00
nonCurrentLiabilitiesTotal 817525000.00
liabilitiesAndStockholdersEquity 2619233000.00
cashAndShortTermInvestments 391619000.00
propertyPlantAndEquipmentGross 1477097000.00
propertyPlantAndEquipmentNet 1477097000.00
commonStockSharesOutstanding 39700000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 2574698000.00
intangibleAssets 66835000.00
otherCurrentAssets 63174000.00
totalLiab 1701569000.00
totalStockholderEquity 873129000.00
otherCurrentLiab 1551000.00
commonStock 406000.00
retainedEarnings 211479000.00
otherLiab 709637000.00
goodWill 174442000.00
otherAssets 935631000.00
cash 36975000.00
totalCurrentLiabilities 206825000.00
netDebt 570202000.00
shortTermDebt 1819000.00
shortLongTermDebt 2336245.00
shortLongTermDebtTotal 607177000.00
otherStockholderEquity 680555000.00
propertyPlantEquipment 1438827000.00
totalCurrentAssets 200240000.00
netTangibleAssets -3629233.00
netReceivables 61115000.00
longTermDebt 605358000.00
inventory 38976000.00
accountsPayable 203455000.00
accumulatedOtherComprehensiveIncome -19311000.00
commonStockTotalEquity 406000.00
nonCurrrentAssetsOther 266675000.00
nonCurrentAssetsTotal 2374458000.00
nonCurrentLiabilitiesTotal 1494744000.00
liabilitiesAndStockholdersEquity 2574698000.00
cashAndShortTermInvestments 36975000.00
propertyPlantAndEquipmentGross 1438827000.00
propertyPlantAndEquipmentNet 1438827000.00
commonStockSharesOutstanding 41121875.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 2532590000.00
intangibleAssets 246231000.00
otherCurrentAssets 58812000.00
totalLiab 1684023000.00
totalStockholderEquity 848567000.00
otherCurrentLiab -5211000.00
commonStock 403000.00
retainedEarnings 198320000.00
otherLiab 711729000.00
goodWill 178088000.00
otherAssets 939882000.00
cash 83448000.00
totalCurrentLiabilities 196167000.00
currentDeferredRevenue 8861000.00
netDebt 516852000.00
shortTermDebt 1825000.00
shortLongTermDebt 2310245.00
shortLongTermDebtTotal 600300000.00
otherStockholderEquity 670828000.00
propertyPlantEquipment 1404419000.00
totalCurrentAssets 188289000.00
netTangibleAssets -3277952.00
shortTermInvestments 23651000.00
netReceivables 37168000.00
longTermDebt 598475000.00
inventory 8861000.00
accountsPayable 190692000.00
accumulatedOtherComprehensiveIncome -20984000.00
commonStockTotalEquity 403000.00
nonCurrrentAssetsOther 693651000.00
nonCurrentAssetsTotal 2344301000.00
nonCurrentLiabilitiesTotal 1487856000.00
liabilitiesAndStockholdersEquity 2532590000.00
cashAndShortTermInvestments 83448000.00
propertyPlantAndEquipmentGross 1404419000.00
propertyPlantAndEquipmentNet 1404419000.00
commonStockSharesOutstanding 39875758.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 2522575000.00
intangibleAssets 246153000.00
otherCurrentAssets 65284000.00
totalLiab 1660747000.00
totalStockholderEquity 861828000.00
otherCurrentLiab 3476000.00
commonStock 403000.00
retainedEarnings 211385000.00
otherLiab 695903000.00
goodWill 176700000.00
otherAssets 955637000.00
cash 27853000.00
totalCurrentLiabilities 191050000.00
netDebt 553811000.00
shortTermDebt 753000.00
shortLongTermDebt 2284182.00
shortLongTermDebtTotal 581664000.00
otherStockholderEquity 668611000.00
propertyPlantEquipment 1380156000.00
totalCurrentAssets 186782000.00
netTangibleAssets -2967749.00
shortTermInvestments 5000000.00
netReceivables 40360000.00
longTermDebt 580911000.00
inventory 48285000.00
accountsPayable 186821000.00
accumulatedOtherComprehensiveIncome -18571000.00
commonStockTotalEquity 403000.00
nonCurrrentAssetsOther 264512000.00
nonCurrentAssetsTotal 2335793000.00
nonCurrentLiabilitiesTotal 1469697000.00
liabilitiesAndStockholdersEquity 2522575000.00
cashAndShortTermInvestments 32853000.00
propertyPlantAndEquipmentGross 1380156000.00
propertyPlantAndEquipmentNet 1380156000.00
commonStockSharesOutstanding 40058621.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 2562388000.00
intangibleAssets 251753000.00
otherCurrentAssets 60784000.00
totalLiab 1692743000.00
totalStockholderEquity 869645000.00
otherCurrentLiab 658000.00
commonStock 402000.00
retainedEarnings 223002000.00
otherLiab 696019000.00
goodWill 180722000.00
otherAssets 965530000.00
cash 21470000.00
totalCurrentLiabilities 214561000.00
netDebt 561635000.00
shortTermDebt 776000.00
shortLongTermDebtTotal 583105000.00
otherStockholderEquity 664474000.00
propertyPlantEquipment 1368674000.00
totalCurrentAssets 228184000.00
shortTermInvestments 10000000.00
netReceivables 49414000.00
longTermDebt 582329000.00
inventory 86516000.00
accountsPayable 213127000.00
accumulatedOtherComprehensiveIncome -18233000.00
commonStockTotalEquity 402000.00
nonCurrrentAssetsOther 281933000.00
nonCurrentAssetsTotal 2334204000.00
nonCurrentLiabilitiesTotal 1478182000.00
liabilitiesAndStockholdersEquity 2562388000.00
cashAndShortTermInvestments 31470000.00
propertyPlantAndEquipmentGross 1368674000.00
propertyPlantAndEquipmentNet 1368674000.00
commonStockSharesOutstanding 41100000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 2539139000.00
intangibleAssets 253235000.00
otherCurrentAssets 59683000.00
totalLiab 1671628000.00
totalStockholderEquity 867511000.00
otherCurrentLiab 644000.00
commonStock 401000.00
retainedEarnings 223413000.00
otherLiab 697122000.00
goodWill 180888000.00
otherAssets 968973000.00
cash 24397000.00
totalCurrentLiabilities 194410000.00
netDebt 557248000.00
shortTermDebt 761000.00
shortLongTermDebtTotal 581645000.00
otherStockholderEquity 661557000.00
propertyPlantEquipment 1362454000.00
totalCurrentAssets 207712000.00
shortTermInvestments 17000000.00
netReceivables 52661000.00
longTermDebt 580884000.00
inventory 53971000.00
accountsPayable 193005000.00
accumulatedOtherComprehensiveIncome -17860000.00
commonStockTotalEquity 401000.00
nonCurrrentAssetsOther 256236000.00
nonCurrentAssetsTotal 2331427000.00
nonCurrentLiabilitiesTotal 1477218000.00
liabilitiesAndStockholdersEquity 2539139000.00
cashAndShortTermInvestments 41397000.00
propertyPlantAndEquipmentGross 1362454000.00
propertyPlantAndEquipmentNet 1362454000.00
commonStockSharesOutstanding 40259091.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 2521045000.00
intangibleAssets 192032000.00
otherCurrentAssets 55633000.00
totalLiab 1651444000.00
totalStockholderEquity 869601000.00
otherCurrentLiab 140455000.00
commonStock 399000.00
retainedEarnings 232270000.00
otherLiab 698252000.00
goodWill 166068000.00
otherAssets 963781000.00
cash 45492000.00
totalCurrentLiabilities 170184000.00
currentDeferredRevenue 10411000.00
netDebt 530917000.00
shortTermDebt 463000.00
shortLongTermDebt 1483002.00
shortLongTermDebtTotal 576409000.00
otherStockholderEquity 655110000.00
propertyPlantEquipment 1343251000.00
totalCurrentAssets 214013000.00
netTangibleAssets -2421823.00
shortTermInvestments 27000000.00
netReceivables 30328000.00
longTermDebt 575946000.00
inventory 55560000.00
accountsPayable 18855000.00
accumulatedOtherComprehensiveIncome -18178000.00
commonStockTotalEquity 399000.00
nonCurrrentAssetsOther 771749000.00
nonCurrentAssetsTotal 2307032000.00
nonCurrentLiabilitiesTotal 1481260000.00
liabilitiesAndStockholdersEquity 2521045000.00
cashAndShortTermInvestments 72492000.00
propertyPlantAndEquipmentGross 1343251000.00
propertyPlantAndEquipmentNet 1343251000.00
commonStockSharesOutstanding 40259091.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 2487742000.00
intangibleAssets 194731000.00
otherCurrentAssets 55957000.00
totalLiab 1613369000.00
totalStockholderEquity 874373000.00
otherCurrentLiab 1687000.00
commonStock 398000.00
retainedEarnings 241170000.00
otherLiab 698292000.00
goodWill 168227000.00
otherAssets 968975000.00
cash 36026000.00
totalCurrentLiabilities 160538000.00
netDebt 509641000.00
shortTermDebt 8394000.00
shortLongTermDebtTotal 545667000.00
otherStockholderEquity 651259000.00
propertyPlantEquipment 1342059000.00
totalCurrentAssets 176708000.00
netReceivables 36093000.00
longTermDebt 537273000.00
inventory 48632000.00
accountsPayable 150457000.00
accumulatedOtherComprehensiveIncome -18454000.00
commonStockTotalEquity 398000.00
nonCurrrentAssetsOther 325671000.00
nonCurrentAssetsTotal 2311034000.00
nonCurrentLiabilitiesTotal 1452831000.00
liabilitiesAndStockholdersEquity 2487742000.00
cashAndShortTermInvestments 36026000.00
propertyPlantAndEquipmentGross 1342059000.00
propertyPlantAndEquipmentNet 1342059000.00
commonStockSharesOutstanding 39900000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 2536716000.00
intangibleAssets 238787000.00
otherCurrentAssets 50459000.00
totalLiab 1665378000.00
totalStockholderEquity 871338000.00
otherCurrentLiab 2893000.00
commonStock 397000.00
retainedEarnings 240936000.00
otherLiab 703064000.00
goodWill 170660000.00
otherAssets 969661000.00
cash 54585000.00
totalCurrentLiabilities 205466000.00
netDebt 487832000.00
shortTermDebt 8693000.00
shortLongTermDebtTotal 542417000.00
otherStockholderEquity 648854000.00
propertyPlantEquipment 1346107000.00
totalCurrentAssets 220948000.00
netReceivables 49635000.00
longTermDebt 533724000.00
inventory 66269000.00
accountsPayable 193880000.00
accumulatedOtherComprehensiveIncome -18849000.00
commonStockTotalEquity 397000.00
nonCurrrentAssetsOther 266103000.00
nonCurrentAssetsTotal 2315768000.00
nonCurrentLiabilitiesTotal 1459912000.00
liabilitiesAndStockholdersEquity 2536716000.00
cashAndShortTermInvestments 54585000.00
propertyPlantAndEquipmentGross 1346107000.00
propertyPlantAndEquipmentNet 1346107000.00
commonStockSharesOutstanding 39733333.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 2547934000.00
intangibleAssets 238494000.00
otherCurrentAssets 53115000.00
totalLiab 1659263000.00
totalStockholderEquity 888671000.00
otherCurrentLiab 2964000.00
commonStock 395000.00
retainedEarnings 264231000.00
otherLiab 700204000.00
goodWill 169411000.00
otherAssets 1006838000.00
cash 80840000.00
totalCurrentLiabilities 177541000.00
netDebt 470607000.00
shortTermDebt 8693000.00
shortLongTermDebtTotal 551447000.00
otherStockholderEquity 642938000.00
propertyPlantEquipment 1328936000.00
totalCurrentAssets 212160000.00
netReceivables 32016000.00
longTermDebt 542754000.00
inventory 46189000.00
accountsPayable 165884000.00
accumulatedOtherComprehensiveIncome -18893000.00
commonStockTotalEquity 395000.00
nonCurrrentAssetsOther 266684000.00
nonCurrentAssetsTotal 2335774000.00
nonCurrentLiabilitiesTotal 1481722000.00
liabilitiesAndStockholdersEquity 2547934000.00
cashAndShortTermInvestments 80840000.00
propertyPlantAndEquipmentGross 1328936000.00
propertyPlantAndEquipmentNet 1328936000.00
commonStockSharesOutstanding 39370833.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 2577263000.00
intangibleAssets 239738000.00
otherCurrentAssets 47005000.00
totalLiab 1672754000.00
totalStockholderEquity 904509000.00
otherCurrentLiab -5823000.00
commonStock 394000.00
retainedEarnings 283624000.00
otherLiab 715074000.00
goodWill 169642000.00
otherAssets 1039188000.00
cash 120965000.00
totalCurrentLiabilities 166466000.00
currentDeferredRevenue 8753000.00
netDebt 427794000.00
shortTermDebt 8584000.00
shortLongTermDebt 599195.00
shortLongTermDebtTotal 548759000.00
otherStockholderEquity 639839000.00
propertyPlantEquipment 1297528000.00
totalCurrentAssets 240547000.00
netTangibleAssets -1340906.00
shortTermInvestments 37723000.00
netReceivables 26101000.00
longTermDebt 540175000.00
inventory 46476000.00
accountsPayable 154952000.00
accumulatedOtherComprehensiveIncome -19348000.00
commonStockTotalEquity 394000.00
nonCurrrentAssetsOther 799450000.00
nonCurrentAssetsTotal 2336716000.00
nonCurrentLiabilitiesTotal 1506288000.00
liabilitiesAndStockholdersEquity 2577263000.00
cashAndShortTermInvestments 120965000.00
propertyPlantAndEquipmentGross 1297528000.00
propertyPlantAndEquipmentNet 1297528000.00
commonStockSharesOutstanding 39577551.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 2314551000.00
intangibleAssets 8885000.00
otherCurrentAssets 59294000.00
totalLiab 1506264000.00
totalStockholderEquity 806268000.00
otherCurrentLiab 3167000.00
commonStock 339000.00
retainedEarnings 298438000.00
otherLiab 702040000.00
goodWill 8885000.00
otherAssets 800116000.00
cash 24772000.00
totalCurrentLiabilities 163420000.00
netDebt 1056667000.00
shortTermDebt 74543000.00
shortLongTermDebtTotal 1081439000.00
otherStockholderEquity 523330000.00
propertyPlantEquipment 1238002000.00
totalCurrentAssets 276433000.00
netReceivables 21271000.00
longTermDebt 393842000.00
inventory 171096000.00
accountsPayable 85710000.00
accumulatedOtherComprehensiveIncome -15839000.00
commonStockTotalEquity 339000.00
nonCurrrentAssetsOther 791231000.00
nonCurrentAssetsTotal 2038118000.00
nonCurrentLiabilitiesTotal 1342844000.00
liabilitiesAndStockholdersEquity 2314551000.00
cashAndShortTermInvestments 24772000.00
propertyPlantAndEquipmentGross 1238002000.00
propertyPlantAndEquipmentNet 1238002000.00
commonStockSharesOutstanding 34270588.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 2332517000.00
intangibleAssets 8895000.00
otherCurrentAssets 61647000.00
totalLiab 1536062000.00
totalStockholderEquity 794556000.00
otherCurrentLiab 6274000.00
commonStock 339000.00
retainedEarnings 287695000.00
otherLiab 722646000.00
goodWill 6915000.00
otherAssets 862406000.00
cash 49919000.00
totalCurrentLiabilities 170271000.00
netDebt 1033867000.00
shortTermDebt 74544000.00
shortLongTermDebtTotal 1083786000.00
otherStockholderEquity 522614000.00
propertyPlantEquipment 1190286000.00
totalCurrentAssets 279825000.00
netReceivables 24750000.00
longTermDebt 396188000.00
inventory 143509000.00
accountsPayable 89453000.00
accumulatedOtherComprehensiveIncome -16092000.00
commonStockTotalEquity 339000.00
nonCurrrentAssetsOther 291970000.00
nonCurrentAssetsTotal 2052692000.00
nonCurrentLiabilitiesTotal 1365791000.00
liabilitiesAndStockholdersEquity 2332517000.00
cashAndShortTermInvestments 49919000.00
propertyPlantAndEquipmentGross 1190286000.00
propertyPlantAndEquipmentNet 1190286000.00
commonStockSharesOutstanding 34403030.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 2157410000.00
intangibleAssets 8902000.00
otherCurrentAssets 57987000.00
totalLiab 1374246000.00
totalStockholderEquity 781434000.00
otherCurrentLiab 6981000.00
commonStock 338000.00
retainedEarnings 276342000.00
otherLiab 715922000.00
goodWill 8902000.00
otherAssets 833651000.00
cash 30196000.00
totalCurrentLiabilities 88112000.00
netDebt 921714000.00
shortTermDebt 8546000.00
shortLongTermDebtTotal 951910000.00
otherStockholderEquity 520947000.00
propertyPlantEquipment 1147899000.00
totalCurrentAssets 175860000.00
netReceivables 33503000.00
longTermDebt 330310000.00
inventory 54174000.00
accountsPayable 72585000.00
accumulatedOtherComprehensiveIncome -16193000.00
commonStockTotalEquity 338000.00
nonCurrrentAssetsOther 824749000.00
nonCurrentAssetsTotal 1981550000.00
nonCurrentLiabilitiesTotal 1286134000.00
liabilitiesAndStockholdersEquity 2157410000.00
cashAndShortTermInvestments 30196000.00
propertyPlantAndEquipmentGross 1147899000.00
propertyPlantAndEquipmentNet 1147899000.00
commonStockSharesOutstanding 33978947.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 2192196000.00
intangibleAssets 11276000.00
otherCurrentAssets 8840000.00
totalLiab 1402732000.00
totalStockholderEquity 787579000.00
otherCurrentLiab 67880000.00
commonStock 338000.00
retainedEarnings 282798000.00
otherLiab 730385000.00
goodWill 11276000.00
otherAssets 862387000.00
cash 98632000.00
totalCurrentLiabilities 95863000.00
currentDeferredRevenue 11910000.00
netDebt 855060000.00
shortTermDebt 8526000.00
shortLongTermDebtTotal 953692000.00
otherStockholderEquity 520796000.00
propertyPlantEquipment 1112078000.00
totalCurrentAssets 195700000.00
shortTermInvestments 19323000.00
netReceivables 40572000.00
longTermDebt 332112000.00
inventory 3900000.00
accountsPayable 7547000.00
accumulatedOtherComprehensiveIncome -16353000.00
commonStockTotalEquity 338000.00
nonCurrrentAssetsOther 873142000.00
nonCurrentAssetsTotal 1996496000.00
nonCurrentLiabilitiesTotal 1306869000.00
liabilitiesAndStockholdersEquity 2192196000.00
cashAndShortTermInvestments 98632000.00
propertyPlantAndEquipmentGross 1112078000.00
propertyPlantAndEquipmentNet 1112078000.00
commonStockSharesOutstanding 33978947.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 2203140000.00
intangibleAssets 15886000.00
otherCurrentAssets 43893000.00
totalLiab 1431132000.00
totalStockholderEquity 770094000.00
otherCurrentLiab 6759000.00
commonStock 338000.00
retainedEarnings 258926000.00
otherLiab 717272000.00
goodWill 15886000.00
otherAssets 885365000.00
cash 166082000.00
totalCurrentLiabilities 106048000.00
netDebt 801973000.00
shortTermDebt 8412000.00
shortLongTermDebtTotal 968055000.00
otherStockholderEquity 520398000.00
propertyPlantEquipment 1056272000.00
totalCurrentAssets 261503000.00
netReceivables 36448000.00
longTermDebt 346589000.00
inventory 15080000.00
accountsPayable 90877000.00
accumulatedOtherComprehensiveIncome -9568000.00
commonStockTotalEquity 338000.00
nonCurrrentAssetsOther 869479000.00
nonCurrentAssetsTotal 1941637000.00
nonCurrentLiabilitiesTotal 1325084000.00
liabilitiesAndStockholdersEquity 2203140000.00
cashAndShortTermInvestments 166082000.00
propertyPlantAndEquipmentGross 1056272000.00
propertyPlantAndEquipmentNet 1056272000.00
commonStockSharesOutstanding 33772000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 2142273000.00
intangibleAssets 15901000.00
otherCurrentAssets 47642000.00
totalLiab 1470213000.00
totalStockholderEquity 670323000.00
otherCurrentLiab 12657000.00
commonStock 338000.00
retainedEarnings 159642000.00
otherLiab 759985000.00
goodWill 15901000.00
otherAssets 918597000.00
cash 73208000.00
totalCurrentLiabilities 104839000.00
netDebt 943069000.00
shortTermDebt 8004000.00
shortLongTermDebtTotal 1016277000.00
otherStockholderEquity 520300000.00
propertyPlantEquipment 1048844000.00
totalCurrentAssets 174832000.00
netReceivables 36899000.00
longTermDebt 395219000.00
inventory 17083000.00
accountsPayable 84178000.00
accumulatedOtherComprehensiveIncome -9957000.00
commonStockTotalEquity 338000.00
nonCurrrentAssetsOther 902696000.00
nonCurrentAssetsTotal 1967441000.00
nonCurrentLiabilitiesTotal 1365374000.00
liabilitiesAndStockholdersEquity 2142273000.00
cashAndShortTermInvestments 73208000.00
propertyPlantAndEquipmentGross 1048844000.00
propertyPlantAndEquipmentNet 1048844000.00
commonStockSharesOutstanding 33843000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 2167822000.00
intangibleAssets 25335000.00
otherCurrentAssets 70438000.00
totalLiab 1507664000.00
totalStockholderEquity 658479000.00
otherCurrentLiab 104042000.00
commonStock 337000.00
retainedEarnings 149815000.00
otherLiab 770540000.00
goodWill 13851000.00
otherAssets 959330000.00
cash 10846000.00
totalCurrentLiabilities 210058000.00
currentDeferredRevenue 11047000.00
netDebt 1071205000.00
shortTermDebt 88004000.00
shortLongTermDebtTotal 1082051000.00
otherStockholderEquity 519515000.00
propertyPlantEquipment 1008489000.00
totalCurrentAssets 183310000.00
netReceivables 25931000.00
longTermDebt 390595000.00
inventory 3577000.00
accountsPayable 6965000.00
accumulatedOtherComprehensiveIncome -11188000.00
commonStockTotalEquity 337000.00
nonCurrrentAssetsOther 958845000.00
nonCurrentAssetsTotal 1984512000.00
nonCurrentLiabilitiesTotal 1297606000.00
liabilitiesAndStockholdersEquity 2167822000.00
cashAndShortTermInvestments 10846000.00
propertyPlantAndEquipmentGross 1000332000.00
propertyPlantAndEquipmentNet 1000332000.00
commonStockSharesOutstanding 33452941.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 2167822000.00
intangibleAssets 25335000.00
otherCurrentAssets 77963000.00
totalLiab 1507664000.00
totalStockholderEquity 658479000.00
otherCurrentLiab 115089000.00
commonStock 337000.00
retainedEarnings 149815000.00
otherLiab 750789000.00
goodWill 25335000.00
otherAssets 984180000.00
cash 10846000.00
totalCurrentLiabilities 210058000.00
netDebt 1071205000.00
shortTermDebt 88004000.00
shortLongTermDebtTotal 1082051000.00
propertyPlantEquipment 1000332000.00
totalCurrentAssets 183310000.00
shortTermInvestments 64993000.00
netReceivables 25931000.00
longTermDebt 380993000.00
inventory 3577000.00
accountsPayable 6965000.00
accumulatedOtherComprehensiveIncome -314092000.00
commonStockTotalEquity 337000.00
nonCurrrentAssetsOther 958845000.00
liabilitiesAndStockholdersEquity 2166143000.00
propertyPlantAndEquipmentGross 1000332000.00
commonStockSharesOutstanding 33452941.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 2073424000.00
intangibleAssets 20365000.00
otherCurrentAssets 90073000.00
totalLiab 1382963000.00
totalStockholderEquity 688715000.00
otherCurrentLiab 20092000.00
commonStock 337000.00
retainedEarnings 172963000.00
otherLiab 656346000.00
goodWill 20365000.00
otherAssets 949956000.00
cash 40868000.00
totalCurrentLiabilities 136342000.00
netDebt 330130000.00
shortTermDebt 8004000.00
shortLongTermDebtTotal 370998000.00
otherStockholderEquity 519349000.00
propertyPlantEquipment 933295000.00
totalCurrentAssets 190173000.00
netReceivables 30036000.00
longTermDebt 362994000.00
inventory 3764000.00
accountsPayable 108246000.00
accumulatedOtherComprehensiveIncome -3934000.00
commonStockTotalEquity 337000.00
preferredStockTotalEquity 46619000.00
nonCurrrentAssetsOther 929591000.00
nonCurrentAssetsTotal 1883251000.00
nonCurrentLiabilitiesTotal 1246621000.00
liabilitiesAndStockholdersEquity 2073424000.00
cashAndShortTermInvestments 40868000.00
propertyPlantAndEquipmentGross 933295000.00
propertyPlantAndEquipmentNet 933295000.00
commonStockSharesOutstanding 33758000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 2203058000.00
intangibleAssets 80018000.00
otherCurrentAssets 46926000.00
totalLiab 1469216000.00
totalStockholderEquity 732139000.00
commonStock 335000.00
retainedEarnings 218534000.00
otherLiab 651860000.00
goodWill 80018000.00
otherAssets 1081146000.00
cash 133310000.00
totalCurrentLiabilities 117268000.00
netDebt 239689000.00
shortTermDebt 8004000.00
shortLongTermDebtTotal 372999000.00
otherStockholderEquity 516764000.00
propertyPlantEquipment 874579000.00
totalCurrentAssets 247333000.00
netReceivables 52313000.00
longTermDebt 364995000.00
inventory 14784000.00
accountsPayable 109264000.00
accumulatedOtherComprehensiveIncome -3494000.00
commonStockTotalEquity 335000.00
preferredStockTotalEquity 131629000.00
nonCurrrentAssetsOther 1001128000.00
nonCurrentAssetsTotal 1955725000.00
nonCurrentLiabilitiesTotal 1351948000.00
liabilitiesAndStockholdersEquity 2203058000.00
cashAndShortTermInvestments 133310000.00
propertyPlantAndEquipmentGross 874579000.00
propertyPlantAndEquipmentNet 874579000.00
commonStockSharesOutstanding 33517000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 1939553000.00
intangibleAssets 103792000.00
otherCurrentAssets 83372000.00
totalLiab 1210142000.00
totalStockholderEquity 727865000.00
otherCurrentLiab 122943000.00
commonStock 334000.00
retainedEarnings 197558000.00
otherLiab 657184000.00
goodWill 81036000.00
otherAssets 1069297000.00
cash 35852000.00
totalCurrentLiabilities 328723000.00
netDebt 774631000.00
shortTermDebt 176878000.00
shortLongTermDebtTotal 810483000.00
otherStockholderEquity 513599000.00
propertyPlantEquipment 824276000.00
totalCurrentAssets 215653000.00
netReceivables 66869000.00
longTermDebt 372168000.00
inventory 16893000.00
accountsPayable 28902000.00
accumulatedOtherComprehensiveIncome 16374000.00
commonStockTotalEquity 334000.00
preferredStockTotalEquity 122289000.00
nonCurrrentAssetsOther 841148000.00
nonCurrentAssetsTotal 1723900000.00
nonCurrentLiabilitiesTotal 881419000.00
liabilitiesAndStockholdersEquity 1939553000.00
cashAndShortTermInvestments 35852000.00
propertyPlantAndEquipmentGross 778960000.00
propertyPlantAndEquipmentNet 778960000.00
commonStockSharesOutstanding 33505556.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 1939553000.00
intangibleAssets 103792000.00
otherCurrentAssets 49277000.00
totalLiab 1210142000.00
totalStockholderEquity 727865000.00
otherCurrentLiab 122943000.00
commonStock 334000.00
retainedEarnings 197558000.00
otherLiab 656063000.00
goodWill 103792000.00
otherAssets 944940000.00
cash 35852000.00
totalCurrentLiabilities 328723000.00
netDebt 774631000.00
shortTermDebt 176878000.00
shortLongTermDebtTotal 810483000.00
propertyPlantEquipment 778960000.00
totalCurrentAssets 215653000.00
netReceivables 66869000.00
longTermDebt 20551000.00
inventory 16893000.00
accountsPayable 28902000.00
accumulatedOtherComprehensiveIncome -290768000.00
commonStockTotalEquity 334000.00
nonCurrrentAssetsOther 841148000.00
liabilitiesAndStockholdersEquity 1938007000.00
propertyPlantAndEquipmentGross 778960000.00
commonStockSharesOutstanding 33505556.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 2022199000.00
intangibleAssets 150767000.00
otherCurrentAssets 87242000.00
totalLiab 1108706000.00
totalStockholderEquity 911804000.00
commonStock 334000.00
retainedEarnings 302694000.00
otherLiab 655895000.00
goodWill 150767000.00
otherAssets 1045458000.00
cash 37012000.00
totalCurrentLiabilities 142543000.00
netDebt -11870000.00
shortTermDebt 4788000.00
shortLongTermDebtTotal 25142000.00
otherStockholderEquity 514549000.00
propertyPlantEquipment 729744000.00
totalCurrentAssets 246997000.00
netReceivables 94669000.00
longTermDebt 20354000.00
inventory 28074000.00
accountsPayable 137755000.00
accumulatedOtherComprehensiveIncome 94227000.00
commonStockTotalEquity 334000.00
nonCurrrentAssetsOther 894691000.00
nonCurrentAssetsTotal 1775202000.00
nonCurrentLiabilitiesTotal 966163000.00
liabilitiesAndStockholdersEquity 2022199000.00
cashAndShortTermInvestments 37012000.00
propertyPlantAndEquipmentGross 729744000.00
propertyPlantAndEquipmentNet 729744000.00
commonStockSharesOutstanding 33405000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 2111920000.00
intangibleAssets 150888000.00
otherCurrentAssets 91933000.00
totalLiab 1116050000.00
totalStockholderEquity 994231000.00
commonStock 334000.00
retainedEarnings 321744000.00
otherLiab 657448000.00
goodWill 150888000.00
otherAssets 1152012000.00
cash 79959000.00
totalCurrentLiabilities 110374000.00
netDebt -62409000.00
shortTermDebt 4788000.00
shortLongTermDebtTotal 17550000.00
otherStockholderEquity 514041000.00
propertyPlantEquipment 669597000.00
totalCurrentAssets 290311000.00
netReceivables 89802000.00
longTermDebt 12762000.00
inventory 28617000.00
accountsPayable 105586000.00
accumulatedOtherComprehensiveIncome 158112000.00
commonStockTotalEquity 334000.00
nonCurrrentAssetsOther 1001124000.00
nonCurrentAssetsTotal 1821609000.00
nonCurrentLiabilitiesTotal 1005676000.00
liabilitiesAndStockholdersEquity 2111920000.00
cashAndShortTermInvestments 79959000.00
propertyPlantAndEquipmentGross 669597000.00
propertyPlantAndEquipmentNet 669597000.00
commonStockSharesOutstanding 33372000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 1711702000.00
intangibleAssets 154020000.00
otherCurrentAssets 47234000.00
totalLiab 809048000.00
totalStockholderEquity 901254000.00
commonStock 333000.00
retainedEarnings 335987000.00
otherLiab 40107000.00
goodWill 154020000.00
otherAssets 898613000.00
cash 17373000.00
totalCurrentLiabilities 494565000.00
netDebt 364656000.00
shortTermDebt 372359000.00
shortLongTermDebtTotal 382029000.00
otherStockholderEquity 512554000.00
propertyPlantEquipment 627299000.00
totalCurrentAssets 185790000.00
netReceivables 91778000.00
longTermDebt 9670000.00
inventory 29405000.00
accountsPayable 122206000.00
accumulatedOtherComprehensiveIncome 52380000.00
commonStockTotalEquity 333000.00
nonCurrrentAssetsOther 744593000.00
nonCurrentAssetsTotal 1525912000.00
nonCurrentLiabilitiesTotal 314483000.00
liabilitiesAndStockholdersEquity 1711702000.00
cashAndShortTermInvestments 17373000.00
propertyPlantAndEquipmentGross 627299000.00
propertyPlantAndEquipmentNet 627299000.00
commonStockSharesOutstanding 33424444.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 1732400000.00
intangibleAssets 141900000.00
otherCurrentAssets 33500000.00
totalLiab 769900000.00
totalStockholderEquity 961200000.00
otherCurrentLiab 86400000.00
commonStock 300000.00
retainedEarnings 351000000.00
goodWill 141900000.00
cash 18700000.00
totalCurrentLiabilities 427900000.00
netDebt 291400000.00
shortTermDebt 299800000.00
shortLongTermDebtTotal 310100000.00
otherStockholderEquity 512400000.00
totalCurrentAssets 164000000.00
netReceivables 83300000.00
inventory 28500000.00
accountsPayable 41700000.00
accumulatedOtherComprehensiveIncome 97500000.00
commonStockTotalEquity 300000.00
nonCurrrentAssetsOther 814900000.00
nonCurrentAssetsTotal 1568400000.00
nonCurrentLiabilitiesTotal 342000000.00
liabilitiesAndStockholdersEquity 1732400000.00
cashAndShortTermInvestments 18700000.00
propertyPlantAndEquipmentGross 611600000.00
propertyPlantAndEquipmentNet 611600000.00
commonStockSharesOutstanding 33424444.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 1086000000.00
intangibleAssets 128500000.00
otherCurrentAssets 43700000.00
totalLiab 491400000.00
totalStockholderEquity 592400000.00
commonStock 300000.00
retainedEarnings 89000000.00
goodWill 128500000.00
cash 8900000.00
totalCurrentLiabilities 105700000.00
netDebt 294400000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 303300000.00
otherStockholderEquity 505500000.00
totalCurrentAssets 186300000.00
netReceivables 98300000.00
inventory 35400000.00
accountsPayable 104600000.00
accumulatedOtherComprehensiveIncome -2400000.00
commonStockTotalEquity 300000.00
nonCurrrentAssetsOther 167400000.00
nonCurrentAssetsTotal 899700000.00
nonCurrentLiabilitiesTotal 385700000.00
liabilitiesAndStockholdersEquity 1086000000.00
cashAndShortTermInvestments 8900000.00
propertyPlantAndEquipmentGross 603800000.00
propertyPlantAndEquipmentNet 603800000.00
commonStockSharesOutstanding 35000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 1045900000.00
intangibleAssets 117300000.00
otherCurrentAssets 45300000.00
totalLiab 451000000.00
totalStockholderEquity 592600000.00
otherCurrentLiab 100000.00
retainedEarnings 94000000.00
goodWill 117300000.00
cash 11300000.00
totalCurrentLiabilities 94300000.00
netDebt 261800000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 273100000.00
otherStockholderEquity 756200000.00
totalCurrentAssets 175200000.00
netReceivables 89900000.00
inventory 28700000.00
accountsPayable 93100000.00
accumulatedOtherComprehensiveIncome -257600000.00
nonCurrrentAssetsOther 156100000.00
nonCurrentAssetsTotal 870700000.00
nonCurrentLiabilitiesTotal 356700000.00
liabilitiesAndStockholdersEquity 1045900000.00
cashAndShortTermInvestments 11300000.00
propertyPlantAndEquipmentGross 597300000.00
propertyPlantAndEquipmentNet 597300000.00
commonStockSharesOutstanding 35000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 1043300000.00
intangibleAssets 117500000.00
otherCurrentAssets 48400000.00
totalLiab 443000000.00
totalStockholderEquity 598300000.00
retainedEarnings 99900000.00
goodWill 117500000.00
cash 11100000.00
totalCurrentLiabilities 103800000.00
netDebt 243400000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 254500000.00
otherStockholderEquity 756000000.00
totalCurrentAssets 183800000.00
netReceivables 96800000.00
inventory 27500000.00
accountsPayable 102700000.00
accumulatedOtherComprehensiveIncome -257600000.00
nonCurrrentAssetsOther 149600000.00
nonCurrentAssetsTotal 859500000.00
nonCurrentLiabilitiesTotal 339200000.00
liabilitiesAndStockholdersEquity 1043300000.00
cashAndShortTermInvestments 11100000.00
propertyPlantAndEquipmentGross 592400000.00
propertyPlantAndEquipmentNet 592400000.00
commonStockSharesOutstanding 33112033.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 1012000000.00
intangibleAssets 117500000.00
otherCurrentAssets 49100000.00
totalLiab 484600000.00
totalStockholderEquity 525200000.00
otherCurrentLiab 84600000.00
retainedEarnings 26700000.00
goodWill 117500000.00
cash 18700000.00
totalCurrentLiabilities 122100000.00
netDebt 264300000.00
shortTermDebt 6300000.00
shortLongTermDebtTotal 283000000.00
otherStockholderEquity 756100000.00
totalCurrentAssets 189200000.00
netReceivables 94400000.00
inventory 27000000.00
accountsPayable 31200000.00
accumulatedOtherComprehensiveIncome -257600000.00
nonCurrrentAssetsOther 118400000.00
nonCurrentAssetsTotal 822800000.00
nonCurrentLiabilitiesTotal 362500000.00
liabilitiesAndStockholdersEquity 1012000000.00
cashAndShortTermInvestments 18700000.00
propertyPlantAndEquipmentGross 586900000.00
propertyPlantAndEquipmentNet 586900000.00
commonStockSharesOutstanding 32839506.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 1213700000.00
intangibleAssets 98600000.00
otherCurrentAssets 40400000.00
totalLiab 684000000.00
totalStockholderEquity 517000000.00
retainedEarnings 18600000.00
goodWill 98600000.00
cash 13900000.00
totalCurrentLiabilities 116300000.00
netDebt 488000000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 501900000.00
otherStockholderEquity 735700000.00
totalCurrentAssets 177300000.00
netReceivables 97500000.00
inventory 25500000.00
accountsPayable 115200000.00
accumulatedOtherComprehensiveIncome -237300000.00
nonCurrrentAssetsOther 354500000.00
nonCurrentAssetsTotal 1036400000.00
nonCurrentLiabilitiesTotal 567700000.00
liabilitiesAndStockholdersEquity 1213700000.00
cashAndShortTermInvestments 13900000.00
propertyPlantAndEquipmentGross 583300000.00
propertyPlantAndEquipmentNet 583300000.00
commonStockSharesOutstanding 32272727.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 1156600000.00
intangibleAssets 98100000.00
otherCurrentAssets 35900000.00
totalLiab 629700000.00
totalStockholderEquity 514700000.00
retainedEarnings 16300000.00
goodWill 98100000.00
cash 10100000.00
totalCurrentLiabilities 102200000.00
netDebt 453100000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 463200000.00
otherStockholderEquity 735700000.00
totalCurrentAssets 156000000.00
netReceivables 88000000.00
inventory 22000000.00
accountsPayable 101100000.00
accumulatedOtherComprehensiveIncome -237300000.00
nonCurrrentAssetsOther 324800000.00
nonCurrentAssetsTotal 1000600000.00
nonCurrentLiabilitiesTotal 527500000.00
liabilitiesAndStockholdersEquity 1156600000.00
cashAndShortTermInvestments 10100000.00
propertyPlantAndEquipmentGross 577700000.00
propertyPlantAndEquipmentNet 577700000.00
commonStockSharesOutstanding 33181818.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 1131300000.00
intangibleAssets 83900000.00
otherCurrentAssets 34200000.00
totalLiab 610500000.00
totalStockholderEquity 511000000.00
otherCurrentLiab 100000.00
retainedEarnings 13900000.00
goodWill 83900000.00
cash 9100000.00
totalCurrentLiabilities 100600000.00
netDebt 426500000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 435600000.00
otherStockholderEquity 734400000.00
totalCurrentAssets 146200000.00
netReceivables 79100000.00
inventory 23800000.00
accountsPayable 99400000.00
accumulatedOtherComprehensiveIncome -237300000.00
nonCurrrentAssetsOther 341800000.00
nonCurrentAssetsTotal 985100000.00
nonCurrentLiabilitiesTotal 509900000.00
liabilitiesAndStockholdersEquity 1131300000.00
cashAndShortTermInvestments 9100000.00
propertyPlantAndEquipmentGross 559400000.00
propertyPlantAndEquipmentNet 559400000.00
commonStockSharesOutstanding 33333333.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 1117600000.00
intangibleAssets 84400000.00
otherCurrentAssets 37300000.00
totalLiab 591400000.00
totalStockholderEquity 516200000.00
retainedEarnings 16800000.00
goodWill 84400000.00
cash 8700000.00
totalCurrentLiabilities 127700000.00
netDebt 379700000.00
shortLongTermDebtTotal 388400000.00
otherStockholderEquity 736700000.00
totalCurrentAssets 151400000.00
netReceivables 82200000.00
inventory 23200000.00
accountsPayable 127700000.00
accumulatedOtherComprehensiveIncome -237300000.00
nonCurrrentAssetsOther 331500000.00
nonCurrentAssetsTotal 966200000.00
nonCurrentLiabilitiesTotal 463700000.00
liabilitiesAndStockholdersEquity 1117600000.00
cashAndShortTermInvestments 8700000.00
propertyPlantAndEquipmentGross 550300000.00
propertyPlantAndEquipmentNet 550300000.00
commonStockSharesOutstanding 33333333.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 1148000000.00
intangibleAssets 70800000.00
otherCurrentAssets 37400000.00
totalLiab 609900000.00
totalStockholderEquity 538100000.00
otherCurrentLiab 4700000.00
retainedEarnings 43200000.00
goodWill 70800000.00
cash 11700000.00
totalCurrentLiabilities 149700000.00
netDebt 373900000.00
shortLongTermDebtTotal 385600000.00
otherStockholderEquity 494900000.00
totalCurrentAssets 171900000.00
netReceivables 91100000.00
inventory 31700000.00
accountsPayable 145000000.00
nonCurrrentAssetsOther 322500000.00
nonCurrentAssetsTotal 976100000.00
nonCurrentLiabilitiesTotal 460200000.00
liabilitiesAndStockholdersEquity 1148000000.00
cashAndShortTermInvestments 11700000.00
propertyPlantAndEquipmentGross 582800000.00
propertyPlantAndEquipmentNet 582800000.00
commonStockSharesOutstanding 32538462.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 1367600000.00
intangibleAssets 119400000.00
otherCurrentAssets 397700000.00
totalLiab 741200000.00
totalStockholderEquity 626400000.00
otherCurrentLiab 285600000.00
commonStock 1000000.00
retainedEarnings 150800000.00
goodWill 119400000.00
cash 13100000.00
totalCurrentLiabilities 424700000.00
netDebt 340900000.00
shortLongTermDebtTotal 354000000.00
otherStockholderEquity 479600000.00
totalCurrentAssets 612600000.00
netReceivables 164300000.00
inventory 37500000.00
accountsPayable 139100000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther -182200000.00
nonCurrentAssetsTotal 755000000.00
nonCurrentLiabilitiesTotal 316500000.00
liabilitiesAndStockholdersEquity 1367600000.00
cashAndShortTermInvestments 13100000.00
propertyPlantAndEquipmentGross 635600000.00
propertyPlantAndEquipmentNet 635600000.00
commonStockSharesOutstanding 32490000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 32490000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 1182200000.00
intangibleAssets 39400000.00
otherCurrentAssets 64900000.00
totalLiab 654400000.00
totalStockholderEquity 513000000.00
otherCurrentLiab 14900000.00
retainedEarnings 39500000.00
cash 13700000.00
totalCurrentLiabilities 164000000.00
netDebt 349800000.00
shortTermDebt 37400000.00
shortLongTermDebtTotal 363500000.00
otherStockholderEquity 807400000.00
totalCurrentAssets 187300000.00
netReceivables 108700000.00
accountsPayable 111700000.00
accumulatedOtherComprehensiveIncome -333900000.00
nonCurrrentAssetsOther 315200000.00
nonCurrentAssetsTotal 994900000.00
nonCurrentLiabilitiesTotal 490400000.00
liabilitiesAndStockholdersEquity 1182200000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentGross 640300000.00
propertyPlantAndEquipmentNet 640300000.00
commonStockSharesOutstanding 32380952.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
commonStockSharesOutstanding 32380952.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
commonStockSharesOutstanding 32471910.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
commonStockSharesOutstanding 32574850.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 4040623000.00
intangibleAssets 105951000.00
otherCurrentAssets 98095000.00
totalLiab 3632865000.00
totalStockholderEquity 95901000.00
deferredLongTermLiab 180410000.00
otherCurrentLiab 14121000.00
commonStock 552000.00
capitalStock 552000.00
retainedEarnings -978619000.00
otherLiab 244070000.00
otherAssets 299019000.00
cash 334194000.00
cashAndEquivalents 334194000.00
totalCurrentLiabilities 399280000.00
netDebt 2654157000.00
shortTermDebt 2862592000.00
shortLongTermDebtTotal 2988351000.00
otherStockholderEquity 1084891000.00
propertyPlantEquipment 3171708000.00
totalCurrentAssets 628794000.00
netTangibleAssets 301182000.00
netReceivables 184464000.00
longTermDebt 2862592000.00
inventory 12041000.00
accountsPayable 385159000.00
noncontrollingInterestInConsolidatedEntity 625000.00
accumulatedOtherComprehensiveIncome -10923000.00
commonStockTotalEquity 552000.00
retainedEarningsTotalEquity -978619000.00
nonCurrrentAssetsOther 121255000.00
nonCurrentAssetsTotal 3411829000.00
capitalLeaseObligations 126444000.00
longTermDebtTotal 2862592000.00
nonCurrentLiabilitiesOther 190583000.00
nonCurrentLiabilitiesTotal 3233585000.00
warrants 311857000.00
capitalSurpluse 1102733000.00
liabilitiesAndStockholdersEquity 4040623000.00
cashAndShortTermInvestments 334194000.00
propertyPlantAndEquipmentGross 5315350000.00
propertyPlantAndEquipmentNet 3171708000.00
netWorkingCapital 419592000.00
netInvestedCapital 2957183000.00
commonStockSharesOutstanding 55065000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 3580525000.00
intangibleAssets 126804000.00
otherCurrentAssets 27537000.00
totalLiab 3602918000.00
totalStockholderEquity -22393000.00
deferredLongTermLiab 175285000.00
otherCurrentLiab -189614000.00
commonStock 551000.00
capitalStock 551000.00
retainedEarnings -1088105000.00
otherLiab 247224000.00
otherAssets 245923000.00
cash 140688000.00
cashAndEquivalents 140688000.00
totalCurrentLiabilities 305105000.00
netDebt 2909901000.00
shortTermDebt 190000000.00
shortLongTermDebt 190000000.00
shortLongTermDebtTotal 3050589000.00
otherStockholderEquity 1094241000.00
propertyPlantEquipment 3031844000.00
totalCurrentAssets 308973000.00
netTangibleAssets -149038000.00
netReceivables 145973000.00
longTermDebt 2930935000.00
inventory 8369000.00
accountsPayable 304719000.00
noncontrollingInterestInConsolidatedEntity -159000.00
accumulatedOtherComprehensiveIncome -29080000.00
commonStockTotalEquity 551000.00
retainedEarningsTotalEquity -1088105000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 112904000.00
nonCurrentAssetsTotal 3271552000.00
capitalLeaseObligations 113770000.00
longTermDebtTotal 2931585000.00
nonCurrentLiabilitiesOther 185709000.00
nonCurrentLiabilitiesTotal 3297813000.00
capitalSurpluse 1112867000.00
liabilitiesAndStockholdersEquity 3580525000.00
cashAndShortTermInvestments 140688000.00
propertyPlantAndEquipmentGross 4978111000.00
propertyPlantAndEquipmentNet 3031844000.00
netWorkingCapital 3868000.00
netInvestedCapital 2936819000.00
commonStockSharesOutstanding 55047000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 3556495000.00
intangibleAssets 166971000.00
otherCurrentAssets 15517000.00
totalLiab 3235709000.00
totalStockholderEquity 205301000.00
deferredLongTermLiab 173389000.00
otherCurrentLiab 11977000.00
commonStock 550000.00
capitalStock 550000.00
retainedEarnings -911092000.00
otherLiab 238349000.00
goodWill 166971000.00
otherAssets 143657000.00
cash 56697000.00
cashAndEquivalents 56697000.00
totalCurrentLiabilities 133523000.00
netDebt 2708880000.00
shortTermDebt 98421000.00
shortLongTermDebt 98421000.00
shortLongTermDebtTotal 2765577000.00
otherStockholderEquity 1173794000.00
propertyPlantEquipment 3117247000.00
totalCurrentAssets 241000000.00
netTangibleAssets 139299000.00
netReceivables 119125000.00
longTermDebt 2656913000.00
inventory 7157000.00
accountsPayable 23125000.00
noncontrollingInterestInConsolidatedEntity 14516000.00
accumulatedOtherComprehensiveIncome -57951000.00
commonStockTotalEquity 550000.00
retainedEarningsTotalEquity -911092000.00
treasuryStock -18467000.00
nonCurrrentAssetsOther 31277000.00
nonCurrentAssetsTotal 3315495000.00
capitalLeaseObligations 108664000.00
longTermDebtTotal 2652748000.00
nonCurrentLiabilitiesOther 200348000.00
nonCurrentLiabilitiesTotal 3102186000.00
warrants 100969000.00
capitalSurpluse 1192261000.00
liabilitiesAndStockholdersEquity 3556495000.00
cashAndShortTermInvestments 56697000.00
propertyPlantAndEquipmentGross 3117247000.00
propertyPlantAndEquipmentNet 3117247000.00
netWorkingCapital 107477000.00
netInvestedCapital 2862214000.00
commonStockSharesOutstanding 54962000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 4088468000.00
intangibleAssets 207113000.00
otherCurrentAssets 17764000.00
totalLiab 3222228000.00
totalStockholderEquity 644729000.00
deferredLongTermLiab 175332000.00
otherCurrentLiab 50711000.00
commonStock 549000.00
capitalStock 549000.00
retainedEarnings -495514000.00
otherLiab 238129000.00
goodWill 207113000.00
otherAssets 96390000.00
cash 362430000.00
cashAndEquivalents 362430000.00
totalCurrentLiabilities 315626000.00
netDebt 2303869000.00
shortTermDebt 2559968000.00
shortLongTermDebt 2174000.00
shortLongTermDebtTotal 2666299000.00
otherStockholderEquity 1167853000.00
propertyPlantEquipment 3130252000.00
totalCurrentAssets 725144000.00
netTangibleAssets 816169000.00
netReceivables 180903000.00
longTermDebt 2558660000.00
inventory 10329000.00
accountsPayable 264915000.00
accumulatedOtherComprehensiveIncome -28159000.00
commonStockTotalEquity 549000.00
retainedEarningsTotalEquity -495514000.00
treasuryStock -17315000.00
nonCurrrentAssetsOther 15516000.00
nonCurrentAssetsTotal 3363324000.00
capitalLeaseObligations 107639000.00
longTermDebtTotal 2554708000.00
nonCurrentLiabilitiesOther 64971000.00
nonCurrentLiabilitiesTotal 2906602000.00
warrants 221511000.00
capitalSurpluse 1185168000.00
liabilitiesAndStockholdersEquity 4088468000.00
cashAndShortTermInvestments 362430000.00
propertyPlantAndEquipmentGross 3130252000.00
propertyPlantAndEquipmentNet 3130252000.00
netWorkingCapital 470746000.00
netInvestedCapital 3203389000.00
commonStockSharesOutstanding 51975000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 3853883000.00
intangibleAssets 246770000.00
otherCurrentAssets 27998000.00
totalLiab 3096873000.00
totalStockholderEquity 469577000.00
deferredLongTermLiab 174026000.00
otherCurrentLiab -542719000.00
commonStock 513000.00
capitalStock 513000.00
retainedEarnings -388524000.00
otherLiab 335069000.00
goodWill 246770000.00
otherAssets 76099000.00
cash 103437000.00
cashAndEquivalents 103437000.00
totalCurrentLiabilities 319909000.00
currentDeferredRevenue 69280000.00
netDebt 2338458000.00
shortTermDebt 518458000.00
shortLongTermDebt 518458000.00
shortLongTermDebtTotal 2441895000.00
otherStockholderEquity 885612000.00
propertyPlantEquipment 3149095000.00
totalCurrentAssets 339221000.00
longTermInvestments 0.00
netTangibleAssets 555259000.00
netReceivables 190132000.00
longTermDebt 2441277000.00
inventory 9823000.00
accountsPayable 274890000.00
accumulatedOtherComprehensiveIncome -28024000.00
commonStockTotalEquity 513000.00
retainedEarningsTotalEquity -388524000.00
treasuryStock -15183000.00
nonCurrrentAssetsOther 106339000.00
nonCurrentAssetsTotal 3514662000.00
capitalLeaseObligations 100686000.00
longTermDebtTotal 2441895000.00
nonCurrentLiabilitiesOther 161043000.00
nonCurrentLiabilitiesTotal 2776964000.00
warrants 287433000.00
capitalSurpluse 900795000.00
liabilitiesAndStockholdersEquity 3853883000.00
cashAndShortTermInvestments 103437000.00
propertyPlantAndEquipmentGross 3149095000.00
propertyPlantAndEquipmentNet 3149095000.00
netWorkingCapital 60493000.00
netInvestedCapital 2910854000.00
commonStockSharesOutstanding 51507000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 2524228000.00
intangibleAssets 4285000.00
otherCurrentAssets 143386000.00
totalLiab 2146072000.00
totalStockholderEquity 378156000.00
deferredLongTermLiab 177057000.00
otherCurrentLiab -171027000.00
commonStock 512000.00
retainedEarnings -479170000.00
otherLiab 332902000.00
goodWill 0.00
otherAssets 95370000.00
cash 57557000.00
cashAndEquivalents 57557000.00
totalCurrentLiabilities 221778000.00
currentDeferredRevenue 51232000.00
netDebt 1533835000.00
shortTermDebt 161924000.00
shortLongTermDebt 1591392000.00
shortLongTermDebtTotal 1591392000.00
otherStockholderEquity 883506000.00
propertyPlantEquipment 2065657000.00
totalCurrentAssets 258463000.00
longTermInvestments 88685000.00
netTangibleAssets 378156000.00
shortTermInvestments 21153000.00
netReceivables 57520000.00
longTermDebt 1590753000.00
inventory 8052000.00
accountsPayable 179649000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26692000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 512000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -479170000.00
treasuryStock -13253000.00
nonCurrrentAssetsOther 111423000.00
nonCurrentAssetsTotal 2265765000.00
capitalLeaseObligations 95717000.00
longTermDebtTotal 1591392000.00
nonCurrentLiabilitiesOther 155845000.00
nonCurrentLiabilitiesTotal 1924294000.00
capitalSurpluse 896759000.00
liabilitiesAndStockholdersEquity 2524228000.00
cashAndShortTermInvestments 57557000.00
propertyPlantAndEquipmentGross 2065657000.00
propertyPlantAndEquipmentNet 2065657000.00
netWorkingCapital 87917000.00
netInvestedCapital 1968909000.00
commonStockSharesOutstanding 51371000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 2405753000.00
intangibleAssets 2796000.00
otherCurrentAssets 8345000.00
totalLiab 2037756000.00
totalStockholderEquity 367997000.00
deferredLongTermLiab 181557000.00
otherCurrentLiab 88134000.00
commonStock 510000.00
retainedEarnings -491805000.00
otherLiab 332593000.00
goodWill 0.00
otherAssets 33345000.00
cash 59128000.00
cashAndEquivalents 59128000.00
totalCurrentLiabilities 202609000.00
currentDeferredRevenue 41080000.00
netDebt 1443426000.00
shortTermDebt -89810000.00
shortLongTermDebt 1502554000.00
shortLongTermDebtTotal 1502554000.00
otherStockholderEquity 881560000.00
propertyPlantEquipment 1998012000.00
totalCurrentAssets 184419000.00
longTermInvestments 70440000.00
netTangibleAssets 367997000.00
shortTermInvestments 22062000.00
netReceivables 47818000.00
longTermDebt 1502554000.00
inventory 8065000.00
accountsPayable 163205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22268000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -491805000.00
treasuryStock -11542000.00
nonCurrrentAssetsOther 177882000.00
nonCurrentAssetsTotal 2221334000.00
capitalLeaseObligations 89959000.00
longTermDebtTotal 1502534000.00
nonCurrentLiabilitiesOther 151036000.00
nonCurrentLiabilitiesTotal 1835147000.00
capitalSurpluse 893102000.00
liabilitiesAndStockholdersEquity 2405753000.00
cashAndShortTermInvestments 59128000.00
propertyPlantAndEquipmentGross 1998012000.00
propertyPlantAndEquipmentNet 1998012000.00
commonStockSharesOutstanding 51312000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 2331434000.00
intangibleAssets 3832000.00
otherCurrentAssets 8430000.00
totalLiab 1951872000.00
totalStockholderEquity 379562000.00
deferredLongTermLiab 184282000.00
otherCurrentLiab 73750000.00
commonStock 513000.00
retainedEarnings -473404000.00
otherLiab 329911000.00
goodWill 0.00
otherAssets 22355000.00
cash 56291000.00
totalCurrentLiabilities 190251000.00
currentDeferredRevenue 47794000.00
netDebt 1375419000.00
shortTermDebt -84676000.00
shortLongTermDebt 1431710000.00
shortLongTermDebtTotal 1431710000.00
otherStockholderEquity 877500000.00
propertyPlantEquipment 1982816000.00
totalCurrentAssets 196058000.00
netTangibleAssets 379562000.00
shortTermInvestments 22355000.00
netReceivables 55033000.00
longTermDebt 1425691000.00
inventory 8051000.00
accountsPayable 153383000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25047000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -473404000.00
treasuryStock -10001000.00
nonCurrrentAssetsOther 151397000.00
nonCurrentAssetsTotal 2135376000.00
longTermDebtTotal 1425691000.00
nonCurrentLiabilitiesOther 145629000.00
nonCurrentLiabilitiesTotal 1761621000.00
capitalSurpluse 887501000.00
liabilitiesAndStockholdersEquity 2331434000.00
cashAndShortTermInvestments 56291000.00
propertyPlantAndEquipmentGross 1982816000.00
propertyPlantAndEquipmentNet 1982816000.00
commonStockSharesOutstanding 51612000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 2413146000.00
intangibleAssets 4890000.00
otherCurrentAssets 2193000.00
totalLiab 2011739000.00
totalStockholderEquity 401407000.00
deferredLongTermLiab 197707000.00
otherCurrentLiab 86877000.00
commonStock 510000.00
retainedEarnings -446963000.00
otherLiab 498500000.00
goodWill 0.00
otherAssets 43551000.00
cash 76408000.00
totalCurrentLiabilities 157400000.00
currentDeferredRevenue 38581000.00
netDebt 1344499000.00
shortTermDebt 1341555000.00
shortLongTermDebt 1319909000.00
shortLongTermDebtTotal 1420907000.00
otherStockholderEquity 874191000.00
propertyPlantEquipment 2036261000.00
totalCurrentAssets 181025000.00
netTangibleAssets 401407000.00
shortTermInvestments 17410000.00
netReceivables 62877000.00
longTermDebt 134477000.00
inventory 7446000.00
accountsPayable 31942000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26331000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 510000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -446963000.00
treasuryStock -8002000.00
nonCurrrentAssetsOther 181576000.00
nonCurrentAssetsTotal 2232121000.00
longTermDebtTotal 134477000.00
nonCurrentLiabilitiesOther 142019000.00
nonCurrentLiabilitiesTotal 1854339000.00
capitalSurpluse 882193000.00
liabilitiesAndStockholdersEquity 2413146000.00
cashAndShortTermInvestments 76408000.00
propertyPlantAndEquipmentGross 2036261000.00
propertyPlantAndEquipmentNet 2036261000.00
commonStockSharesOutstanding 55880000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 2424629000.00
intangibleAssets 6110000.00
otherCurrentAssets 3655000.00
totalLiab 1666934000.00
totalStockholderEquity 757695000.00
deferredLongTermLiab 0.00
otherCurrentLiab 76543000.00
commonStock 505000.00
retainedEarnings -454770000.00
otherLiab 346100000.00
goodWill 0.00
otherAssets 41844000.00
cash 61579000.00
totalCurrentLiabilities 183119000.00
currentDeferredRevenue 39822000.00
netDebt 1092841000.00
shortTermDebt -90585000.00
shortLongTermDebtTotal 1154420000.00
otherStockholderEquity 1221079000.00
propertyPlantEquipment 2067997000.00
totalCurrentAssets 188976000.00
shortTermInvestments 20169000.00
netReceivables 51782000.00
longTermDebt 1153821000.00
inventory 6653000.00
accountsPayable 157339000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9119000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 505000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -7766000.00
nonCurrrentAssetsOther 144539000.00
nonCurrentAssetsTotal 2235653000.00
nonCurrentLiabilitiesTotal 1483815000.00
liabilitiesAndStockholdersEquity 2424629000.00
cashAndShortTermInvestments 61579000.00
propertyPlantAndEquipmentGross 2067997000.00
propertyPlantAndEquipmentNet 2067997000.00
commonStockSharesOutstanding 62810000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 2543139000.00
intangibleAssets 8638000.00
otherCurrentAssets 41834000.00
totalLiab 1689541000.00
totalStockholderEquity 853598000.00
deferredLongTermLiab 285972000.00
otherCurrentLiab 79136000.00
commonStock 526000.00
retainedEarnings -366066000.00
otherLiab 339591000.00
goodWill 0.00
otherAssets 35282000.00
cash 97170000.00
totalCurrentLiabilities 307801000.00
currentDeferredRevenue 41018000.00
netDebt 1002968000.00
shortTermDebt 130358000.00
shortLongTermDebtTotal 1100138000.00
otherStockholderEquity 1243741000.00
propertyPlantEquipment 2148999000.00
totalCurrentAssets 211245000.00
longTermInvestments 138975000.00
netTangibleAssets 853598000.00
shortTermInvestments 6210000.00
netReceivables 55343000.00
longTermDebt 901505000.00
inventory 6495000.00
accountsPayable 57289000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24603000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 526000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -366066000.00
treasuryStock -7234000.00
nonCurrrentAssetsOther 172207000.00
nonCurrentAssetsTotal 2331894000.00
longTermDebtTotal 901505000.00
nonCurrentLiabilitiesOther 153245000.00
nonCurrentLiabilitiesTotal 1381740000.00
capitalSurpluse 1250975000.00
liabilitiesAndStockholdersEquity 2543139000.00
cashAndShortTermInvestments 97170000.00
propertyPlantAndEquipmentGross 2148999000.00
propertyPlantAndEquipmentNet 2148999000.00
commonStockSharesOutstanding 47602000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 2563400000.00
intangibleAssets 19285000.00
otherCurrentAssets 48538000.00
totalLiab 1517865000.00
totalStockholderEquity 1045535000.00
deferredLongTermLiab 108219000.00
otherCurrentLiab 169161000.00
commonStock 484000.00
retainedEarnings 155777000.00
otherLiab 166660000.00
goodWill 0.00
otherAssets 47765000.00
cash 44388000.00
totalCurrentLiabilities 169916000.00
netDebt 1029437000.00
shortTermDebt 755000.00
shortLongTermDebtTotal 1073825000.00
otherStockholderEquity 925305000.00
propertyPlantEquipment 2209127000.00
totalCurrentAssets 144656000.00
longTermInvestments 142567000.00
netTangibleAssets 1045535000.00
shortTermInvestments 1150000.00
netReceivables 41939000.00
longTermDebt 1073070000.00
inventory 9791000.00
accountsPayable 168975000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 484000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155777000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 200976000.00
nonCurrentAssetsTotal 2418744000.00
longTermDebtTotal 1073070000.00
nonCurrentLiabilitiesOther 166660000.00
nonCurrentLiabilitiesTotal 1347949000.00
capitalSurpluse 929904000.00
liabilitiesAndStockholdersEquity 2563400000.00
cashAndShortTermInvestments 44388000.00
propertyPlantAndEquipmentGross 2209127000.00
propertyPlantAndEquipmentNet 2209127000.00
commonStockSharesOutstanding 49783000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 2620933000.00
intangibleAssets 1700000.00
otherCurrentAssets 46597000.00
totalLiab 1591181000.00
totalStockholderEquity 1029752000.00
otherCurrentLiab 188175000.00
commonStock 481000.00
retainedEarnings 145600000.00
otherLiab 142651000.00
otherAssets 62287000.00
cash 124398000.00
totalCurrentLiabilities 246749000.00
netDebt 1034817000.00
shortTermDebt 58574000.00
shortLongTermDebtTotal 1159215000.00
otherStockholderEquity 911760000.00
propertyPlantEquipment 2201445000.00
totalCurrentAssets 212850000.00
shortTermInvestments 22000.00
netReceivables 34188000.00
longTermDebt 1100641000.00
inventory 7645000.00
accountsPayable 17759000.00
accumulatedOtherComprehensiveIncome -28089000.00
commonStockTotalEquity 481000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 200143000.00
nonCurrentAssetsTotal 2408083000.00
nonCurrentLiabilitiesTotal 1344432000.00
liabilitiesAndStockholdersEquity 2620933000.00
cashAndShortTermInvestments 124420000.00
propertyPlantAndEquipmentGross 2201445000.00
propertyPlantAndEquipmentNet 2201445000.00
commonStockSharesOutstanding 47602000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 2661023000.00
intangibleAssets 1588000.00
otherCurrentAssets 80888000.00
totalLiab 1582339000.00
totalStockholderEquity 1078684000.00
otherCurrentLiab 152532000.00
commonStock 470000.00
retainedEarnings 234728000.00
otherLiab 150529000.00
goodWill 329000.00
otherAssets 60179000.00
cash 180033000.00
totalCurrentLiabilities 154346000.00
netDebt 998655000.00
shortTermDebt 1814000.00
shortLongTermDebtTotal 1178688000.00
otherStockholderEquity 876913000.00
propertyPlantEquipment 2149814000.00
totalCurrentAssets 305576000.00
shortTermInvestments 1150000.00
netReceivables 40917000.00
longTermDebt 1176874000.00
inventory 3738000.00
accountsPayable 10386000.00
accumulatedOtherComprehensiveIncome -33427000.00
commonStockTotalEquity 470000.00
treasuryStock -4599000.00
nonCurrrentAssetsOther 201063000.00
nonCurrentAssetsTotal 2355447000.00
nonCurrentLiabilitiesTotal 1427993000.00
liabilitiesAndStockholdersEquity 2661023000.00
cashAndShortTermInvestments 180033000.00
propertyPlantAndEquipmentGross 2149814000.00
propertyPlantAndEquipmentNet 2149814000.00
commonStockSharesOutstanding 42734000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 2560379000.00
intangibleAssets 1601000.00
otherCurrentAssets 230000.00
totalLiab 1657160000.00
totalStockholderEquity 903219000.00
otherCurrentLiab 2935000.00
commonStock 409000.00
retainedEarnings 234751000.00
otherLiab 160513000.00
goodWill 6915000.00
otherAssets 65934000.00
cash 1043000.00
totalCurrentLiabilities 172994000.00
netDebt 1261858000.00
shortTermDebt 1904000.00
shortLongTermDebtTotal 1262901000.00
otherStockholderEquity 711444000.00
propertyPlantEquipment 2227574000.00
totalCurrentAssets 108578000.00
shortTermInvestments 1165000.00
netReceivables 71333000.00
longTermDebt 1260997000.00
inventory 10222000.00
accountsPayable 168155000.00
accumulatedOtherComprehensiveIncome -43385000.00
commonStockTotalEquity 409000.00
nonCurrrentAssetsOther 208314000.00
nonCurrentAssetsTotal 2451801000.00
nonCurrentLiabilitiesTotal 1484166000.00
liabilitiesAndStockholdersEquity 2560379000.00
cashAndShortTermInvestments 1043000.00
propertyPlantAndEquipmentGross 2227574000.00
propertyPlantAndEquipmentNet 2227574000.00
commonStockSharesOutstanding 41257000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 2336867000.00
intangibleAssets 1654000.00
otherCurrentAssets 1444000.00
totalLiab 1395375000.00
totalStockholderEquity 941492000.00
otherCurrentLiab 205572000.00
commonStock 413000.00
retainedEarnings 230758000.00
otherLiab 97026000.00
goodWill 6915000.00
otherAssets 31669000.00
cash 23592000.00
totalCurrentLiabilities 245645000.00
currentDeferredRevenue 25620000.00
netDebt 957508000.00
shortTermDebt 2058000.00
shortLongTermDebtTotal 981100000.00
otherStockholderEquity 721196000.00
propertyPlantEquipment 2196264000.00
totalCurrentAssets 94845000.00
shortTermInvestments 1216000.00
netReceivables 39214000.00
longTermDebt 979042000.00
inventory 7611000.00
accountsPayable 12395000.00
accumulatedOtherComprehensiveIncome -10875000.00
commonStockTotalEquity 413000.00
nonCurrrentAssetsOther 25357000.00
nonCurrentAssetsTotal 2242022000.00
nonCurrentLiabilitiesTotal 1149730000.00
liabilitiesAndStockholdersEquity 2336867000.00
cashAndShortTermInvestments 23592000.00
propertyPlantAndEquipmentGross 2196264000.00
propertyPlantAndEquipmentNet 2196264000.00
commonStockSharesOutstanding 42230566.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 2632519000.00
intangibleAssets 50942000.00
otherCurrentAssets 231308000.00
totalLiab 1834493000.00
totalStockholderEquity 798026000.00
otherCurrentLiab 613632000.00
commonStock 408000.00
retainedEarnings 118885000.00
otherLiab 89373000.00
goodWill 87331000.00
otherAssets 31668000.00
cash 56277000.00
totalCurrentLiabilities 895011000.00
currentDeferredRevenue 56628000.00
netDebt 699329000.00
shortTermDebt 2034000.00
shortLongTermDebtTotal 755606000.00
otherStockholderEquity 694941000.00
propertyPlantEquipment 1638443000.00
totalCurrentAssets 737671000.00
shortTermInvestments 394913000.00
netReceivables 39458000.00
longTermDebt 753572000.00
inventory 15715000.00
accountsPayable 222717000.00
accumulatedOtherComprehensiveIncome -16208000.00
commonStockTotalEquity 408000.00
nonCurrrentAssetsOther -22984000.00
nonCurrentAssetsTotal 1894848000.00
nonCurrentLiabilitiesTotal 939482000.00
liabilitiesAndStockholdersEquity 2632519000.00
cashAndShortTermInvestments 451190000.00
propertyPlantAndEquipmentGross 1638443000.00
propertyPlantAndEquipmentNet 1638443000.00
commonStockSharesOutstanding 41589005.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 2532590000.00
intangibleAssets 246231000.00
otherCurrentAssets 58812000.00
totalLiab 1684023000.00
totalStockholderEquity 848567000.00
otherCurrentLiab 3650000.00
commonStock 403000.00
retainedEarnings 198320000.00
otherLiab 711729000.00
goodWill 178088000.00
otherAssets 264321000.00
cash 83448000.00
totalCurrentLiabilities 196167000.00
netDebt 516852000.00
shortTermDebt 1825000.00
shortLongTermDebt 2310245.00
shortLongTermDebtTotal 600300000.00
otherStockholderEquity 670828000.00
propertyPlantEquipment 1404419000.00
totalCurrentAssets 188289000.00
netTangibleAssets -3277952.00
shortTermInvestments 23651000.00
netReceivables 37168000.00
longTermDebt 598475000.00
inventory 8861000.00
accountsPayable 190692000.00
accumulatedOtherComprehensiveIncome -20984000.00
commonStockTotalEquity 403000.00
nonCurrrentAssetsOther 255495000.00
nonCurrentAssetsTotal 2344301000.00
nonCurrentLiabilitiesTotal 1487856000.00
liabilitiesAndStockholdersEquity 2532590000.00
cashAndShortTermInvestments 83448000.00
propertyPlantAndEquipmentGross 1404419000.00
propertyPlantAndEquipmentNet 1404419000.00
commonStockSharesOutstanding 39941176.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 2521045000.00
intangibleAssets 192032000.00
otherCurrentAssets 55633000.00
totalLiab 1651444000.00
totalStockholderEquity 869601000.00
otherCurrentLiab 72933000.00
commonStock 399000.00
retainedEarnings 232270000.00
otherLiab 698252000.00
goodWill 166068000.00
otherAssets 255053000.00
cash 45492000.00
totalCurrentLiabilities 170184000.00
currentDeferredRevenue 77933000.00
netDebt 530917000.00
shortTermDebt 463000.00
shortLongTermDebt 1483002.00
shortLongTermDebtTotal 576409000.00
otherStockholderEquity 655110000.00
propertyPlantEquipment 1343251000.00
totalCurrentAssets 214013000.00
netTangibleAssets -2421823.00
shortTermInvestments 27000000.00
netReceivables 30328000.00
longTermDebt 575946000.00
inventory 55560000.00
accountsPayable 18855000.00
accumulatedOtherComprehensiveIncome -18178000.00
commonStockTotalEquity 399000.00
nonCurrrentAssetsOther 292768000.00
nonCurrentAssetsTotal 2307032000.00
nonCurrentLiabilitiesTotal 1481260000.00
liabilitiesAndStockholdersEquity 2521045000.00
cashAndShortTermInvestments 72492000.00
propertyPlantAndEquipmentGross 1343251000.00
propertyPlantAndEquipmentNet 1343251000.00
commonStockSharesOutstanding 39731852.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 2577263000.00
intangibleAssets 239738000.00
otherCurrentAssets 47005000.00
totalLiab 1672754000.00
totalStockholderEquity 904509000.00
otherCurrentLiab 2930000.00
commonStock 394000.00
retainedEarnings 283624000.00
otherLiab 715074000.00
goodWill 169642000.00
otherAssets 243004000.00
cash 120965000.00
totalCurrentLiabilities 166466000.00
netDebt 427794000.00
shortTermDebt 8584000.00
shortLongTermDebt 599195.00
shortLongTermDebtTotal 548759000.00
otherStockholderEquity 639839000.00
propertyPlantEquipment 1297528000.00
totalCurrentAssets 240547000.00
netTangibleAssets -1340906.00
shortTermInvestments 37723000.00
netReceivables 26101000.00
longTermDebt 540175000.00
inventory 46476000.00
accountsPayable 154952000.00
accumulatedOtherComprehensiveIncome -19348000.00
commonStockTotalEquity 394000.00
nonCurrrentAssetsOther 241786000.00
nonCurrentAssetsTotal 2336716000.00
nonCurrentLiabilitiesTotal 1506288000.00
liabilitiesAndStockholdersEquity 2577263000.00
cashAndShortTermInvestments 120965000.00
propertyPlantAndEquipmentGross 1297528000.00
propertyPlantAndEquipmentNet 1297528000.00
commonStockSharesOutstanding 34000000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 2192196000.00
intangibleAssets 11276000.00
otherCurrentAssets 8840000.00
totalLiab 1402732000.00
totalStockholderEquity 787579000.00
otherCurrentLiab 67880000.00
commonStock 338000.00
retainedEarnings 282798000.00
otherLiab 730385000.00
goodWill 11276000.00
otherAssets 334531000.00
cash 98632000.00
totalCurrentLiabilities 95863000.00
currentDeferredRevenue 11910000.00
netDebt 855060000.00
shortTermDebt 8526000.00
shortLongTermDebtTotal 953692000.00
otherStockholderEquity 520796000.00
propertyPlantEquipment 1112078000.00
totalCurrentAssets 195700000.00
shortTermInvestments 19323000.00
netReceivables 40572000.00
longTermDebt 332112000.00
inventory 3900000.00
accountsPayable 7547000.00
accumulatedOtherComprehensiveIncome -16353000.00
commonStockTotalEquity 338000.00
nonCurrrentAssetsOther 873142000.00
nonCurrentAssetsTotal 1996496000.00
nonCurrentLiabilitiesTotal 1306869000.00
liabilitiesAndStockholdersEquity 2192196000.00
cashAndShortTermInvestments 98632000.00
propertyPlantAndEquipmentGross 1112078000.00
propertyPlantAndEquipmentNet 1112078000.00
commonStockSharesOutstanding 33780495.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 2167822000.00
intangibleAssets 25335000.00
otherCurrentAssets 70438000.00
totalLiab 1507664000.00
totalStockholderEquity 658479000.00
otherCurrentLiab 104042000.00
commonStock 337000.00
retainedEarnings 149815000.00
otherLiab 750789000.00
goodWill 25335000.00
otherAssets 378666000.00
cash 10846000.00
totalCurrentLiabilities 210058000.00
currentDeferredRevenue 11047000.00
netDebt 1071205000.00
shortTermDebt 88004000.00
shortLongTermDebtTotal 1082051000.00
otherStockholderEquity 519515000.00
propertyPlantEquipment 1000332000.00
totalCurrentAssets 183310000.00
shortTermInvestments 64993000.00
netReceivables 25931000.00
longTermDebt 380993000.00
inventory 3577000.00
accountsPayable 6965000.00
accumulatedOtherComprehensiveIncome -11188000.00
commonStockTotalEquity 337000.00
nonCurrrentAssetsOther 958845000.00
nonCurrentAssetsTotal 1984512000.00
nonCurrentLiabilitiesTotal 1297606000.00
liabilitiesAndStockholdersEquity 2167822000.00
cashAndShortTermInvestments 10846000.00
propertyPlantAndEquipmentGross 1000332000.00
propertyPlantAndEquipmentNet 1000332000.00
commonStockSharesOutstanding 33691781.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 1939553000.00
intangibleAssets 103792000.00
otherCurrentAssets 83372000.00
totalLiab 1210142000.00
totalStockholderEquity 727865000.00
otherCurrentLiab 122943000.00
commonStock 334000.00
retainedEarnings 197558000.00
otherLiab 656063000.00
goodWill 103792000.00
otherAssets 167533000.00
cash 35852000.00
totalCurrentLiabilities 328723000.00
netDebt 774631000.00
shortTermDebt 176878000.00
shortLongTermDebtTotal 810483000.00
otherStockholderEquity 513599000.00
propertyPlantEquipment 778960000.00
totalCurrentAssets 215653000.00
netReceivables 66869000.00
longTermDebt 20551000.00
inventory 16893000.00
accountsPayable 28902000.00
accumulatedOtherComprehensiveIncome 16374000.00
commonStockTotalEquity 334000.00
nonCurrrentAssetsOther 841148000.00
nonCurrentAssetsTotal 1723900000.00
nonCurrentLiabilitiesTotal 881419000.00
liabilitiesAndStockholdersEquity 1939553000.00
cashAndShortTermInvestments 35852000.00
propertyPlantAndEquipmentGross 778960000.00
propertyPlantAndEquipmentNet 778960000.00
commonStockSharesOutstanding 33203404.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 1732400000.00
intangibleAssets 141900000.00
otherCurrentAssets 33500000.00
totalLiab 769900000.00
totalStockholderEquity 961200000.00
otherCurrentLiab 86400000.00
commonStock 300000.00
retainedEarnings 351000000.00
goodWill 141900000.00
cash 18700000.00
totalCurrentLiabilities 427900000.00
netDebt 291400000.00
shortTermDebt 299800000.00
shortLongTermDebtTotal 310100000.00
otherStockholderEquity 512400000.00
totalCurrentAssets 164000000.00
netReceivables 83300000.00
inventory 28500000.00
accountsPayable 41700000.00
accumulatedOtherComprehensiveIncome 97500000.00
commonStockTotalEquity 300000.00
nonCurrrentAssetsOther 814900000.00
nonCurrentAssetsTotal 1568400000.00
nonCurrentLiabilitiesTotal 342000000.00
liabilitiesAndStockholdersEquity 1732400000.00
cashAndShortTermInvestments 18700000.00
propertyPlantAndEquipmentGross 611600000.00
propertyPlantAndEquipmentNet 611600000.00
commonStockSharesOutstanding 29518312.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 1012000000.00
intangibleAssets 117500000.00
otherCurrentAssets 49100000.00
totalLiab 484600000.00
totalStockholderEquity 525200000.00
otherCurrentLiab 84600000.00
retainedEarnings 26700000.00
goodWill 117500000.00
cash 18700000.00
totalCurrentLiabilities 122100000.00
netDebt 264300000.00
shortTermDebt 6300000.00
shortLongTermDebtTotal 283000000.00
otherStockholderEquity 756100000.00
totalCurrentAssets 189200000.00
netReceivables 94400000.00
inventory 27000000.00
accountsPayable 31200000.00
accumulatedOtherComprehensiveIncome -257600000.00
nonCurrrentAssetsOther 118400000.00
nonCurrentAssetsTotal 822800000.00
nonCurrentLiabilitiesTotal 362500000.00
liabilitiesAndStockholdersEquity 1012000000.00
cashAndShortTermInvestments 18700000.00
propertyPlantAndEquipmentGross 586900000.00
propertyPlantAndEquipmentNet 586900000.00
commonStockSharesOutstanding 35056180.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 1117600000.00
intangibleAssets 84400000.00
otherCurrentAssets 37300000.00
totalLiab 591400000.00
totalStockholderEquity 516200000.00
retainedEarnings 16800000.00
goodWill 84400000.00
cash 8700000.00
totalCurrentLiabilities 127700000.00
netDebt 379700000.00
shortLongTermDebtTotal 388400000.00
otherStockholderEquity 736700000.00
totalCurrentAssets 151400000.00
netReceivables 82200000.00
inventory 23200000.00
accountsPayable 127700000.00
accumulatedOtherComprehensiveIncome -237300000.00
nonCurrrentAssetsOther 331500000.00
nonCurrentAssetsTotal 966200000.00
nonCurrentLiabilitiesTotal 463700000.00
liabilitiesAndStockholdersEquity 1117600000.00
cashAndShortTermInvestments 8700000.00
propertyPlantAndEquipmentGross 550300000.00
propertyPlantAndEquipmentNet 550300000.00
commonStockSharesOutstanding 32630385.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 1182200000.00
intangibleAssets 39400000.00
otherCurrentAssets 64900000.00
totalLiab 654400000.00
totalStockholderEquity 513000000.00
otherCurrentLiab 14900000.00
retainedEarnings 39500000.00
cash 13700000.00
totalCurrentLiabilities 164000000.00
netDebt 349800000.00
shortTermDebt 37400000.00
shortLongTermDebtTotal 363500000.00
otherStockholderEquity 807400000.00
totalCurrentAssets 187300000.00
netReceivables 108700000.00
accountsPayable 111700000.00
accumulatedOtherComprehensiveIncome -333900000.00
nonCurrrentAssetsOther 315200000.00
nonCurrentAssetsTotal 994900000.00
nonCurrentLiabilitiesTotal 490400000.00
liabilitiesAndStockholdersEquity 1182200000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentGross 640300000.00
propertyPlantAndEquipmentNet 640300000.00
commonStockSharesOutstanding 32235872.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities -928211000.00
totalCashFromFinancingActivities 769932000.00
netIncome 40785000.00
changeInCash 100334000.00
beginPeriodCashFlow 613909000.00
endPeriodCashFlow 100334000.00
totalCashFromOperatingActivities 100334000.00
depreciation 58086000.00
otherCashflowsFromInvestingActivities -806061000.00
dividendsPaid 115861000.00
salePurchaseOfStock 395444000.00
otherCashflowsFromFinancingActivities -27847000.00
capitalExpenditures 122150000
changeInWorkingCapital 1419000.00
otherNonCashItems -100334000.00
freeCashFlow 100334000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -4000000.00
changeToLiabilities -9752000.00
totalCashflowsFromInvestingActivities -836956000.00
netBorrowings 499900000.00
totalCashFromFinancingActivities 853449000.00
netIncome 70143000.00
changeInCash 200284000.00
beginPeriodCashFlow 413625000.00
endPeriodCashFlow 613909000.00
totalCashFromOperatingActivities 183791000.00
depreciation 48257000.00
otherCashflowsFromInvestingActivities -791554000.00
dividendsPaid 41740000.00
changeToAccountReceivables 56748000.00
salePurchaseOfStock 395444000.00
otherCashflowsFromFinancingActivities 1271610000.00
changeToNetincome 8618000.00
capitalExpenditures 41402000
changeReceivables 56748000.00
cashFlowsOtherOperating 7144000.00
cashAndCashEquivalentsChanges 200284000.00
changeInWorkingCapital 54140000.00
stockBasedCompensation 3801000.00
otherNonCashItems 4786000.00
freeCashFlow 183791000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -1857000.00
changeToLiabilities -56294000.00
totalCashflowsFromInvestingActivities -48544000.00
netBorrowings 4298000.00
totalCashFromFinancingActivities -13872000.00
netIncome 60994000.00
changeInCash -30705000.00
beginPeriodCashFlow 444330000.00
endPeriodCashFlow 413625000.00
totalCashFromOperatingActivities 31711000.00
depreciation 48357000.00
otherCashflowsFromInvestingActivities -9916000.00
dividendsPaid 14006000.00
changeToAccountReceivables -30379000.00
otherCashflowsFromFinancingActivities 2836000.00
changeToNetincome 7312000.00
capitalExpenditures 36771000
changeReceivables -30379000.00
cashFlowsOtherOperating -953000.00
cashAndCashEquivalentsChanges -30705000.00
changeInWorkingCapital -87626000.00
stockBasedCompensation 3739000.00
otherNonCashItems 5480000.00
freeCashFlow -5060000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -151000.00
changeToLiabilities 22334000.00
totalCashflowsFromInvestingActivities -41451000.00
netBorrowings -2872000.00
totalCashFromFinancingActivities -8883000.00
changeToOperatingActivities 14873000.00
netIncome 61370000.00
changeInCash 123627000.00
beginPeriodCashFlow 320703000.00
endPeriodCashFlow 444330000.00
totalCashFromOperatingActivities 173961000.00
depreciation 47904000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 5559000.00
changeToAccountReceivables 14660000.00
otherCashflowsFromFinancingActivities 189349000.00
changeToNetincome 10169000.00
capitalExpenditures 64805000
changeReceivables 14660000.00
cashFlowsOtherOperating 14873000.00
cashAndCashEquivalentsChanges 123627000.00
changeInWorkingCapital 51867000.00
stockBasedCompensation 3851000.00
otherNonCashItems 5270000.00
freeCashFlow 109156000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -2782000.00
changeToLiabilities 20160000.00
totalCashflowsFromInvestingActivities -147862000.00
netBorrowings -2354000.00
totalCashFromFinancingActivities -3157000.00
changeToOperatingActivities -4431000.00
netIncome 47451000.00
changeInCash 88934000.00
beginPeriodCashFlow 231769000.00
endPeriodCashFlow 320703000.00
totalCashFromOperatingActivities 118357000.00
depreciation 47969000.00
otherCashflowsFromInvestingActivities -5651000.00
dividendsPaid 12000.00
changeToAccountReceivables -6096000.00
otherCashflowsFromFinancingActivities -1253000.00
changeToNetincome 10664000.00
capitalExpenditures 23504000
changeReceivables -6096000.00
cashFlowsOtherOperating -4431000.00
cashAndCashEquivalentsChanges 88934000.00
changeInWorkingCapital 9633000.00
stockBasedCompensation 3694000.00
otherNonCashItems 5360000.00
freeCashFlow 118357000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -4043000.00
changeToLiabilities 41264000.00
totalCashflowsFromInvestingActivities -113032000.00
netBorrowings -218205000.00
totalCashFromFinancingActivities 68105000.00
changeToOperatingActivities 13972000.00
netIncome 50924000.00
changeInCash 86860000.00
beginPeriodCashFlow 144909000.00
endPeriodCashFlow 231769000.00
totalCashFromOperatingActivities 131787000.00
depreciation 56715000.00
otherCashflowsFromInvestingActivities -93990000.00
dividendsPaid 8000.00
changeToAccountReceivables -40762000.00
otherCashflowsFromFinancingActivities 369568000.00
changeToNetincome 7365000.00
capitalExpenditures 24715000
changeReceivables -40762000.00
cashFlowsOtherOperating 13972000.00
cashAndCashEquivalentsChanges 86860000.00
changeInWorkingCapital 14474000.00
stockBasedCompensation 3654000.00
otherNonCashItems 5310000.00
freeCashFlow 107072000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments 336000.00
changeToLiabilities -17330000.00
totalCashflowsFromInvestingActivities -8564000.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -5353000.00
changeToOperatingActivities -17814000.00
netIncome -24797000.00
changeInCash -18091000.00
beginPeriodCashFlow 163000000.00
endPeriodCashFlow 144909000.00
totalCashFromOperatingActivities -4174000.00
depreciation 56028000.00
otherCashflowsFromInvestingActivities 816000.00
dividendsPaid 276000.00
changeToInventory 17330000.00
changeToAccountReceivables -8488000.00
otherCashflowsFromFinancingActivities -3827000.00
changeToNetincome 5998000.00
capitalExpenditures 9716000
changeReceivables -8488000.00
cashFlowsOtherOperating -17814000.00
cashAndCashEquivalentsChanges -18091000.00
changeInWorkingCapital -43632000.00
stockBasedCompensation 3786000.00
otherNonCashItems 4856000.00
freeCashFlow -13890000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -1542000.00
changeToLiabilities 33642000.00
totalCashflowsFromInvestingActivities -12734000.00
netBorrowings 8750000.00
totalCashFromFinancingActivities 8648000.00
changeToOperatingActivities -120000.00
netIncome -6024000.00
changeInCash 84497000.00
beginPeriodCashFlow 78503000.00
endPeriodCashFlow 163000000.00
totalCashFromOperatingActivities 88583000.00
depreciation 56276000.00
otherCashflowsFromInvestingActivities 72000.00
dividendsPaid 501999.50
changeToAccountReceivables -1709000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9898000.00
changeToNetincome 4307000.00
capitalExpenditures 77.43
changeReceivables -1709000.00
cashFlowsOtherOperating -120000.00
cashAndCashEquivalentsChanges 84497000.00
changeInWorkingCapital 31813000.00
stockBasedCompensation 3160000.00
otherNonCashItems 5343000.00
freeCashFlow 88583000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -1705000.00
changeToLiabilities 37543000.00
totalCashflowsFromInvestingActivities -14354000.00
netBorrowings -46250000.00
totalCashFromFinancingActivities -46332000.00
changeToOperatingActivities -6972000.00
netIncome -8607000.00
changeInCash -10122000.00
beginPeriodCashFlow 88625000.00
endPeriodCashFlow 78503000.00
totalCashFromOperatingActivities 50564000.00
depreciation 56093000.00
otherCashflowsFromInvestingActivities 20000.00
dividendsPaid 3000.00
changeToAccountReceivables -36099000.00
otherCashflowsFromFinancingActivities -45079000.00
changeToNetincome 6406000.00
capitalExpenditures 66162
changeReceivables -36099000.00
cashFlowsOtherOperating -6972000.00
cashAndCashEquivalentsChanges -10122000.00
changeInWorkingCapital -5528000.00
stockBasedCompensation 3276000.00
otherNonCashItems 4512000.00
freeCashFlow 50564000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -237709000.00
changeToLiabilities 40612000.00
totalCashflowsFromInvestingActivities -262650000.00
netBorrowings 223750000.00
totalCashFromFinancingActivities 223546000.00
changeToOperatingActivities -7207000.00
netIncome -63049000.00
changeInCash 830000.00
beginPeriodCashFlow 87795000.00
endPeriodCashFlow 88625000.00
totalCashFromOperatingActivities 14993000.00
depreciation 54673000.00
otherCashflowsFromInvestingActivities -209157000.00
dividendsPaid 11000.00
changeToAccountReceivables -18654000.00
otherCashflowsFromFinancingActivities 328307000.00
changeToNetincome 1318000.00
capitalExpenditures 53493000
changeReceivables -18654000.00
cashFlowsOtherOperating -7207000.00
cashAndCashEquivalentsChanges 830000.00
changeInWorkingCapital 14751000.00
stockBasedCompensation 3146000.00
otherNonCashItems 4080000.00
freeCashFlow 14993000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -4572000.00
changeToLiabilities -4785000.00
totalCashflowsFromInvestingActivities -24941000.00
netBorrowings 82210000.00
totalCashFromFinancingActivities 75869000.00
changeToOperatingActivities 13760000.00
netIncome -117121000.00
changeInCash 8041000.00
beginPeriodCashFlow 79754000.00
endPeriodCashFlow 87795000.00
totalCashFromOperatingActivities -42887000.00
depreciation 53315000.00
otherCashflowsFromInvestingActivities 5462000.00
dividendsPaid 488000.00
changeToAccountReceivables 1823000.00
salePurchaseOfStock -2438000.00
otherCashflowsFromFinancingActivities 583607000.00
changeToNetincome 7912000.00
capitalExpenditures 25831000
changeReceivables 1823000.00
cashFlowsOtherOperating 13760000.00
cashAndCashEquivalentsChanges 8041000.00
changeInWorkingCapital 10798000.00
stockBasedCompensation 2522000.00
otherNonCashItems 3818000.00
freeCashFlow -68718000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -107000.00
changeToLiabilities -2804000.00
totalCashflowsFromInvestingActivities -40987000.00
netBorrowings 69064000.00
totalCashFromFinancingActivities 69001000.00
changeToOperatingActivities -6332000.00
netIncome -92549000.00
changeInCash -21179000.00
beginPeriodCashFlow 100933000.00
endPeriodCashFlow 79754000.00
totalCashFromOperatingActivities -49193000.00
depreciation 53850000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 6000.00
changeToAccountReceivables -6449000.00
otherCashflowsFromFinancingActivities 70257000.00
changeToNetincome 3032000.00
capitalExpenditures 40882000
changeReceivables -6449000.00
cashFlowsOtherOperating -6332000.00
cashAndCashEquivalentsChanges -21179000.00
changeInWorkingCapital -15585000.00
stockBasedCompensation 2109000.00
otherNonCashItems 3063000.00
freeCashFlow -49193000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments 952000.00
changeToLiabilities 52797000.00
totalCashflowsFromInvestingActivities -43485000.00
netBorrowings 8732000.00
totalCashFromFinancingActivities 8649000.00
changeToOperatingActivities 3164000.00
netIncome -129877000.00
changeInCash -36366000.00
beginPeriodCashFlow 137299000.00
endPeriodCashFlow 100933000.00
totalCashFromOperatingActivities -1530000.00
depreciation 53876000.00
otherCashflowsFromInvestingActivities -2995000.00
dividendsPaid 10000.00
changeToAccountReceivables 4713000.00
otherCashflowsFromFinancingActivities 9909000.00
changeToNetincome 3948000.00
capitalExpenditures 41442000
changeReceivables 4713000.00
cashFlowsOtherOperating 10975000.00
cashAndCashEquivalentsChanges -36366000.00
changeInWorkingCapital 60674000.00
stockBasedCompensation 2204000.00
otherNonCashItems 11627000.00
freeCashFlow -1530000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -3638000.00
changeToLiabilities -83524000.00
totalCashflowsFromInvestingActivities -42922000.00
netBorrowings -377654000.00
totalCashFromFinancingActivities -430964000.00
changeToOperatingActivities 690000.00
netIncome -187659000.00
changeInCash -589358000.00
beginPeriodCashFlow 726657000.00
endPeriodCashFlow 137299000.00
totalCashFromOperatingActivities -115472000.00
depreciation 54011000.00
otherCashflowsFromInvestingActivities 687000.00
dividendsPaid 52237000.00
changeToAccountReceivables 60582000.00
salePurchaseOfStock -992000.00
otherCashflowsFromFinancingActivities -377477000.00
changeToNetincome 19326000.00
capitalExpenditures 39971000
changeReceivables 60582000.00
cashFlowsOtherOperating 19835000.00
cashAndCashEquivalentsChanges -589358000.00
changeInWorkingCapital -22252000.00
stockBasedCompensation 2189000.00
otherNonCashItems 38157000.00
freeCashFlow -115472000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -3090000.00
changeToLiabilities -26297000.00
totalCashflowsFromInvestingActivities -45254000.00
netBorrowings 398644000.00
totalCashFromFinancingActivities 346844000.00
changeToOperatingActivities -1702000.00
netIncome -50736000.00
changeInCash 306261000.00
beginPeriodCashFlow 420396000.00
endPeriodCashFlow 726657000.00
totalCashFromOperatingActivities 4671000.00
depreciation 53345000.00
otherCashflowsFromInvestingActivities 1004000.00
dividendsPaid 50078000.00
changeToAccountReceivables -8345000.00
otherCashflowsFromFinancingActivities 398172000.00
changeToNetincome 30684000.00
capitalExpenditures 43168000
changeReceivables -8345000.00
cashFlowsOtherOperating 4126000.00
cashAndCashEquivalentsChanges 306261000.00
changeInWorkingCapital -36344000.00
stockBasedCompensation 2230000.00
otherNonCashItems 9617000.00
freeCashFlow -38497000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -2000000.00
changeToLiabilities 6231000.00
totalCashflowsFromInvestingActivities -59159000.00
netBorrowings -381829000.00
totalCashFromFinancingActivities 196551000.00
changeToOperatingActivities 4919000.00
netIncome 38450000.00
changeInCash 260937000.00
beginPeriodCashFlow 159459000.00
endPeriodCashFlow 420396000.00
totalCashFromOperatingActivities 123545000.00
depreciation 53287000.00
otherCashflowsFromInvestingActivities -14221000.00
dividendsPaid 46309000.00
changeToAccountReceivables 12400000.00
salePurchaseOfStock 274807000.00
otherCashflowsFromFinancingActivities 567110000.00
changeToNetincome 6401000.00
capitalExpenditures 42938000
changeReceivables 12400000.00
cashFlowsOtherOperating 4919000.00
cashAndCashEquivalentsChanges 260937000.00
changeInWorkingCapital 23550000.00
stockBasedCompensation 1971000.00
otherNonCashItems 2738000.00
freeCashFlow 123545000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments 524000.00
changeToLiabilities 13020000.00
totalCashflowsFromInvestingActivities -42968000.00
netBorrowings 439675000.00
totalCashFromFinancingActivities -59184000.00
changeToOperatingActivities -12415000.00
netIncome 20890000.00
changeInCash -9635000.00
beginPeriodCashFlow 169094000.00
endPeriodCashFlow 159459000.00
totalCashFromOperatingActivities 92517000.00
depreciation 53998000.00
otherCashflowsFromInvestingActivities -2963000.00
dividendsPaid 46313000.00
changeToAccountReceivables 7365000.00
salePurchaseOfStock -95202000.00
otherCashflowsFromFinancingActivities 1138241000.00
changeToNetincome 7720000.00
capitalExpenditures 40529000
changeReceivables 7365000.00
cashFlowsOtherOperating -12415000.00
cashAndCashEquivalentsChanges -9635000.00
changeInWorkingCapital 7970000.00
stockBasedCompensation 1901000.00
otherNonCashItems 5080000.00
freeCashFlow 92517000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments 10446000.00
changeToLiabilities -50557000.00
totalCashflowsFromInvestingActivities -11808000.00
netBorrowings 1479000.00
totalCashFromFinancingActivities -49978000.00
changeToOperatingActivities 4215000.00
netIncome 46284000.00
changeInCash 22278000.00
beginPeriodCashFlow 146816000.00
endPeriodCashFlow 169094000.00
totalCashFromOperatingActivities 84064000.00
depreciation 53553000.00
otherCashflowsFromInvestingActivities -2053000.00
dividendsPaid 46304000.00
changeToAccountReceivables 19441000.00
salePurchaseOfStock -10591000.00
otherCashflowsFromFinancingActivities -3674000.00
changeToNetincome 9189000.00
capitalExpenditures 20201000
changeReceivables 19441000.00
cashFlowsOtherOperating 4215000.00
cashAndCashEquivalentsChanges 22278000.00
changeInWorkingCapital -26901000.00
stockBasedCompensation 1935000.00
otherNonCashItems 2106000.00
freeCashFlow 84064000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -49102000.00
changeToLiabilities 17632000.00
totalCashflowsFromInvestingActivities -49102000.00
netBorrowings 38897000.00
totalCashFromFinancingActivities -7731000.00
changeToOperatingActivities -1754000.00
netIncome 22670000.00
changeInCash -2273000.00
beginPeriodCashFlow 149089000.00
endPeriodCashFlow 146816000.00
totalCashFromOperatingActivities 54560000.00
depreciation 53009000.00
otherCashflowsFromInvestingActivities -229000.00
dividendsPaid 44420000.00
changeToAccountReceivables -42050000.00
otherCashflowsFromFinancingActivities 36689000.00
changeToNetincome 3126000.00
capitalExpenditures 48873000
changeReceivables -42050000.00
cashFlowsOtherOperating -1754000.00
cashAndCashEquivalentsChanges -2273000.00
changeInWorkingCapital -26172000.00
stockBasedCompensation 2026000.00
otherNonCashItems 1927000.00
freeCashFlow 5687000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -2241000.00
changeToLiabilities -12478000.00
totalCashflowsFromInvestingActivities -280768000.00
netBorrowings 252500000.00
totalCashFromFinancingActivities 208817000.00
changeToOperatingActivities 4987000.00
netIncome 159194000.00
changeInCash 24692000.00
beginPeriodCashFlow 124397000.00
endPeriodCashFlow 149089000.00
totalCashFromOperatingActivities 96643000.00
depreciation 31221000.00
otherCashflowsFromInvestingActivities -225355000.00
dividendsPaid 43646000.00
changeToAccountReceivables 14655000.00
otherCashflowsFromFinancingActivities 254963000.00
changeToNetincome -102331000.00
capitalExpenditures 55413000
changeReceivables 14655000.00
cashFlowsOtherOperating 4987000.00
cashAndCashEquivalentsChanges 24692000.00
changeInWorkingCapital 7164000.00
stockBasedCompensation 1832000.00
otherNonCashItems -104367000.00
freeCashFlow 96643000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
changeToLiabilities 38947000.00
totalCashflowsFromInvestingActivities -36355000.00
netBorrowings 17245000.00
totalCashFromFinancingActivities -26769000.00
changeToOperatingActivities -7427000.00
netIncome 22591000.00
changeInCash 30437000.00
beginPeriodCashFlow 93960000.00
endPeriodCashFlow 124397000.00
totalCashFromOperatingActivities 93561000.00
depreciation 30994000.00
otherCashflowsFromInvestingActivities 1096000.00
dividendsPaid 43659000.00
changeToInventory 0.00
changeToAccountReceivables -901000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 98640000.00
changeToNetincome 7961000.00
capitalExpenditures 37451000
changeReceivables -901000.00
cashFlowsOtherOperating -7427000.00
cashAndCashEquivalentsChanges 30437000.00
changeInWorkingCapital 30619000.00
stockBasedCompensation 1895000.00
otherNonCashItems 5936000.00
freeCashFlow 93561000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -639000.00
changeToLiabilities 7117000.00
totalCashflowsFromInvestingActivities -54384000.00
netBorrowings 22113000.00
totalCashFromFinancingActivities -25170000.00
changeToOperatingActivities -2204000.00
netIncome 55546000.00
changeInCash 8233000.00
beginPeriodCashFlow 85727000.00
endPeriodCashFlow 93960000.00
totalCashFromOperatingActivities 87787000.00
depreciation 29995000.00
otherCashflowsFromInvestingActivities -5980000.00
dividendsPaid 44110000.00
changeToInventory 0.00
changeToAccountReceivables -13341000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 98190000.00
changeToNetincome 9248000.00
capitalExpenditures 47765000
changeReceivables -13341000.00
cashFlowsOtherOperating -2204000.00
cashAndCashEquivalentsChanges 8233000.00
changeInWorkingCapital -8428000.00
stockBasedCompensation 2006000.00
otherNonCashItems 3382000.00
freeCashFlow 87787000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -1560000.00
changeToLiabilities -11385000.00
totalCashflowsFromInvestingActivities -51803000.00
netBorrowings 56500000.00
totalCashFromFinancingActivities 14892000.00
changeToOperatingActivities 2924000.00
netIncome 27339000.00
changeInCash 7017000.00
beginPeriodCashFlow 78710000.00
endPeriodCashFlow 85727000.00
totalCashFromOperatingActivities 43928000.00
depreciation 28666000.00
otherCashflowsFromInvestingActivities -2655000.00
dividendsPaid 41000000.00
changeToInventory 0.00
changeToAccountReceivables -8733000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 55892000.00
changeToNetincome 3702000.00
capitalExpenditures 47588000
changeReceivables -8733000.00
cashFlowsOtherOperating 2924000.00
cashAndCashEquivalentsChanges 7017000.00
changeInWorkingCapital -17194000.00
stockBasedCompensation 1923000.00
otherNonCashItems 1415000.00
freeCashFlow -3660000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -2494000.00
changeToLiabilities -14805000.00
totalCashflowsFromInvestingActivities -67456000.00
netBorrowings 23250000.00
totalCashFromFinancingActivities -17719000.00
changeToOperatingActivities 186000.00
netIncome 72318000.00
changeInCash -5115000.00
beginPeriodCashFlow 62672000.00
endPeriodCashFlow 57557000.00
totalCashFromOperatingActivities 80060000.00
depreciation 28097000.00
otherCashflowsFromInvestingActivities -9545000.00
dividendsPaid 40966000.00
changeToInventory 0.00
changeToAccountReceivables -837000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 46497000.00
changeToNetincome -15033000.00
capitalExpenditures 55417000
changeReceivables -837000.00
cashFlowsOtherOperating 44346000.00
cashAndCashEquivalentsChanges -5115000.00
changeInWorkingCapital -6714000.00
stockBasedCompensation 1686000.00
otherNonCashItems 36810000.00
freeCashFlow 80060000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
investments -6819000.00
changeToLiabilities 43384000.00
totalCashflowsFromInvestingActivities -52539000.00
netBorrowings 4702000.00
totalCashFromFinancingActivities -36261000.00
changeToOperatingActivities -5592000.00
netIncome 23870000.00
changeInCash 13062000.00
beginPeriodCashFlow 49610000.00
endPeriodCashFlow 62672000.00
totalCashFromOperatingActivities 101862000.00
depreciation 28546000.00
otherCashflowsFromInvestingActivities 1956000.00
dividendsPaid 40952000.00
changeToInventory 0.00
changeToAccountReceivables 8893000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9441000.00
changeToNetincome 1370000.00
capitalExpenditures 47676000
changeReceivables 8893000.00
cashFlowsOtherOperating -5592000.00
cashAndCashEquivalentsChanges 13062000.00
changeInWorkingCapital 46685000.00
stockBasedCompensation 1741000.00
otherNonCashItems 1391000.00
freeCashFlow 101862000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
investments -6819000.00
changeToLiabilities -3129000.00
totalCashflowsFromInvestingActivities -40665000.00
netBorrowings 21630000.00
totalCashFromFinancingActivities -19291000.00
changeToOperatingActivities -1444000.00
netIncome 47292000.00
changeInCash 15631000.00
beginPeriodCashFlow 33979000.00
endPeriodCashFlow 49610000.00
totalCashFromOperatingActivities 75587000.00
depreciation 27679000.00
otherCashflowsFromInvestingActivities 1097000.00
dividendsPaid 40888000.00
changeToInventory 0.00
changeToAccountReceivables 1258000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 654747000.00
changeToNetincome 2627000.00
capitalExpenditures 41762000
changeReceivables 1258000.00
cashFlowsOtherOperating -1444000.00
cashAndCashEquivalentsChanges 15631000.00
changeInWorkingCapital -3315000.00
stockBasedCompensation 1644000.00
otherNonCashItems 2229000.00
freeCashFlow 75587000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -16309000.00
changeToLiabilities -8261000.00
totalCashflowsFromInvestingActivities -53852000.00
netBorrowings 33000000.00
totalCashFromFinancingActivities -9618000.00
changeToOperatingActivities 2696000.00
netIncome 32620000.00
changeInCash -25149000.00
beginPeriodCashFlow 59128000.00
endPeriodCashFlow 33979000.00
totalCashFromOperatingActivities 38321000.00
depreciation 27637000.00
otherCashflowsFromInvestingActivities 167000.00
dividendsPaid 38900000.00
changeToInventory 0.00
changeToAccountReceivables -19016000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 29282000.00
changeToNetincome 1382000.00
capitalExpenditures 37710000
changeReceivables -19016000.00
cashFlowsOtherOperating 2696000.00
cashAndCashEquivalentsChanges -25149000.00
changeInWorkingCapital -24581000.00
stockBasedCompensation 1569000.00
otherNonCashItems 1263000.00
freeCashFlow 611000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -26483000.00
changeToLiabilities -1499000.00
totalCashflowsFromInvestingActivities -47782000.00
netBorrowings 14500000.00
totalCashFromFinancingActivities -23433000.00
changeToOperatingActivities 1950000.00
netIncome 48096000.00
changeInCash 23270000.00
beginPeriodCashFlow 35858000.00
endPeriodCashFlow 59128000.00
totalCashFromOperatingActivities 94485000.00
depreciation 27928000.00
otherCashflowsFromInvestingActivities 12121000.00
dividendsPaid 38260000.00
changeToInventory 0.00
changeToAccountReceivables 10435000.00
salePurchaseOfStock 418000.00
otherCashflowsFromFinancingActivities 15827000.00
changeToNetincome -277000.00
capitalExpenditures 33420000
changeReceivables 7918000.00
cashFlowsOtherOperating 11103000.00
cashAndCashEquivalentsChanges 23270000.00
changeInWorkingCapital 17522000.00
stockBasedCompensation 1534000.00
otherNonCashItems -637000.00
freeCashFlow 94485000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
investments -18499000.00
changeToLiabilities 19285000.00
totalCashflowsFromInvestingActivities -40911000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -46177000.00
changeToOperatingActivities -5309000.00
netIncome 33593000.00
changeInCash -14874000.00
beginPeriodCashFlow 50732000.00
endPeriodCashFlow 35858000.00
totalCashFromOperatingActivities 72214000.00
depreciation 26706000.00
otherCashflowsFromInvestingActivities 6267000.00
dividendsPaid 38252000.00
changeToInventory 0.00
changeToAccountReceivables -5685000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities -6925000.00
changeToNetincome 2409000.00
capitalExpenditures 28679000
changeReceivables -5685000.00
cashFlowsOtherOperating -5309000.00
cashAndCashEquivalentsChanges -14874000.00
changeInWorkingCapital 8291000.00
stockBasedCompensation 1532000.00
otherNonCashItems 1215000.00
freeCashFlow 72214000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -10421000.00
changeToLiabilities -15970000.00
totalCashflowsFromInvestingActivities -53392000.00
netBorrowings 11500000.00
totalCashFromFinancingActivities -26655000.00
changeToOperatingActivities -472000.00
netIncome 51331000.00
changeInCash -6418000.00
beginPeriodCashFlow 57150000.00
endPeriodCashFlow 50732000.00
totalCashFromOperatingActivities 73629000.00
depreciation 26409000.00
otherCashflowsFromInvestingActivities -333000.00
dividendsPaid 38215000.00
changeToInventory 0.00
changeToAccountReceivables 8739000.00
salePurchaseOfStock 229000.00
otherCashflowsFromFinancingActivities 12560000.00
changeToNetincome 2376000.00
capitalExpenditures 42638000
changeReceivables 8739000.00
cashFlowsOtherOperating -472000.00
cashAndCashEquivalentsChanges -6418000.00
changeInWorkingCapital -7703000.00
stockBasedCompensation 1513000.00
otherNonCashItems 1216000.00
freeCashFlow 73629000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments -14738000.00
changeToLiabilities -668000.00
totalCashflowsFromInvestingActivities -37156000.00
netBorrowings 48000000.00
totalCashFromFinancingActivities -15258000.00
netIncome 26346000.00
changeInCash 859000.00
beginPeriodCashFlow 56291000.00
endPeriodCashFlow 57150000.00
totalCashFromOperatingActivities 53273000.00
depreciation 28773000.00
otherCashflowsFromInvestingActivities -9178000.00
dividendsPaid 36433000.00
changeToInventory 0.00
changeToAccountReceivables -6274000.00
salePurchaseOfStock -24811000.00
otherCashflowsFromFinancingActivities -2927000.00
changeToNetincome 88000.00
capitalExpenditures 13240000
changeReceivables -6274000.00
cashFlowsOtherOperating 3792000.00
cashAndCashEquivalentsChanges 859000.00
changeInWorkingCapital -3150000.00
stockBasedCompensation 1549000.00
otherNonCashItems 1216000.00
freeCashFlow 53273000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 10000000.00
changeToLiabilities -9818000.00
totalCashflowsFromInvestingActivities -19374000.00
netBorrowings -12510000.00
totalCashFromFinancingActivities -48069000.00
changeToOperatingActivities -4156000.00
netIncome 38899000.00
changeInCash 15951000.00
beginPeriodCashFlow 40340000.00
endPeriodCashFlow 56291000.00
totalCashFromOperatingActivities 83394000.00
depreciation 28916000.00
otherCashflowsFromInvestingActivities -12911000.00
dividendsPaid 35901000.00
changeToInventory 0.00
changeToAccountReceivables 8774000.00
salePurchaseOfStock 347000.00
otherCashflowsFromFinancingActivities 332000.00
changeToNetincome 9612000.00
capitalExpenditures 16463000
changeReceivables 5783000.00
cashFlowsOtherOperating 8674000.00
cashAndCashEquivalentsChanges 15951000.00
changeInWorkingCapital 4639000.00
stockBasedCompensation 1576000.00
otherNonCashItems 17908000.00
freeCashFlow 83394000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 25849000.00
totalCashflowsFromInvestingActivities -18925000.00
netBorrowings -24022000.00
totalCashFromFinancingActivities -57412000.00
netIncome 26691000.00
changeInCash -979000.00
beginPeriodCashFlow 41319000.00
endPeriodCashFlow 40340000.00
totalCashFromOperatingActivities 75358000.00
depreciation 28498000.00
otherCashflowsFromInvestingActivities 5609000.00
dividendsPaid 33334000.00
changeToInventory 0.00
changeToAccountReceivables 4705000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -478000.00
changeToNetincome -4024000.00
capitalExpenditures 24534000
changeReceivables 5721000.00
cashFlowsOtherOperating -8700000.00
cashAndCashEquivalentsChanges -979000.00
changeInWorkingCapital 22870000.00
stockBasedCompensation 1525000.00
otherNonCashItems 1321000.00
freeCashFlow 75358000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities -4933000.00
totalCashflowsFromInvestingActivities -21636000.00
netBorrowings -28723000.00
totalCashFromFinancingActivities -61782000.00
netIncome 41389000.00
changeInCash -11680000.00
beginPeriodCashFlow 52999000.00
endPeriodCashFlow 41319000.00
totalCashFromOperatingActivities 71738000.00
depreciation 28399000.00
otherCashflowsFromInvestingActivities -1473000.00
dividendsPaid 33314000.00
changeToInventory 0.00
changeToAccountReceivables 1652000.00
salePurchaseOfStock 415000.00
otherCashflowsFromFinancingActivities 218532000.00
changeToNetincome 3939000.00
capitalExpenditures 20163000
changeReceivables -1730000.00
cashFlowsOtherOperating 3216000.00
cashAndCashEquivalentsChanges -11680000.00
changeInWorkingCapital -3447000.00
stockBasedCompensation 1466000.00
otherNonCashItems 3446000.00
freeCashFlow 71738000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities -27817000.00
totalCashflowsFromInvestingActivities -14702000.00
netBorrowings 170000000.00
totalCashFromFinancingActivities -12579000.00
netIncome 4532000.00
changeInCash -23409000.00
beginPeriodCashFlow 76408000.00
endPeriodCashFlow 52999000.00
totalCashFromOperatingActivities 3872000.00
depreciation 28570000.00
otherCashflowsFromInvestingActivities 3953000.00
dividendsPaid 28756000.00
changeToInventory 0.00
changeToAccountReceivables -24976000.00
salePurchaseOfStock -154681000.00
otherCashflowsFromFinancingActivities -157000.00
changeToNetincome 24426000.00
capitalExpenditures 18655000
changeReceivables -24597000.00
cashFlowsOtherOperating -2638000.00
cashAndCashEquivalentsChanges -23409000.00
changeInWorkingCapital -55052000.00
stockBasedCompensation 1591000.00
otherNonCashItems 24472000.00
freeCashFlow 3872000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments -72641000.00
changeToLiabilities 8581000.00
totalCashflowsFromInvestingActivities -22681000.00
netBorrowings 58500000.00
totalCashFromFinancingActivities -270234000.00
changeToOperatingActivities 3077000.00
netIncome 62678000.00
changeInCash -203125000.00
beginPeriodCashFlow 279533000.00
endPeriodCashFlow 76408000.00
totalCashFromOperatingActivities 89790000.00
depreciation 28010000.00
otherCashflowsFromInvestingActivities -15032000.00
dividendsPaid 28062000.00
changeToInventory 0.00
changeToAccountReceivables 14231000.00
salePurchaseOfStock -69092000.00
otherCashflowsFromFinancingActivities -155000.00
changeToNetincome -27244000.00
capitalExpenditures 28855000
changeReceivables 11233000.00
cashFlowsOtherOperating 5105000.00
cashAndCashEquivalentsChanges -203125000.00
changeInWorkingCapital 24919000.00
stockBasedCompensation 1556000.00
otherNonCashItems -23757000.00
freeCashFlow 89790000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
changeToLiabilities 21036000.00
totalCashflowsFromInvestingActivities -7674000.00
netBorrowings 225730000.00
totalCashFromFinancingActivities 143859000.00
netIncome 15130000.00
changeInCash 201690000.00
beginPeriodCashFlow 77843000.00
endPeriodCashFlow 279533000.00
totalCashFromOperatingActivities 65505000.00
depreciation 28033000.00
otherCashflowsFromInvestingActivities 7281000.00
dividendsPaid 27963000.00
changeToInventory 0.00
changeToAccountReceivables -3502000.00
salePurchaseOfStock -57556000.00
otherCashflowsFromFinancingActivities -431000.00
changeToNetincome 319000.00
capitalExpenditures 14955000
changeReceivables -1037000.00
cashFlowsOtherOperating -2378000.00
cashAndCashEquivalentsChanges 201690000.00
changeInWorkingCapital 17621000.00
stockBasedCompensation 1489000.00
otherNonCashItems 4405000.00
freeCashFlow 65505000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities -10280000.00
totalCashflowsFromInvestingActivities -21132000.00
netBorrowings 185842000.00
totalCashFromFinancingActivities -18320000.00
netIncome 27991000.00
changeInCash 22426000.00
beginPeriodCashFlow 55417000.00
endPeriodCashFlow 77843000.00
totalCashFromOperatingActivities 61878000.00
depreciation 28232000.00
otherCashflowsFromInvestingActivities -2843000.00
dividendsPaid 27930000.00
changeToInventory 0.00
changeToAccountReceivables 11238000.00
salePurchaseOfStock -50775000.00
otherCashflowsFromFinancingActivities -8305000.00
changeToNetincome 3588000.00
capitalExpenditures 18289000
changeReceivables 8207000.00
cashFlowsOtherOperating -30000.00
cashAndCashEquivalentsChanges 22426000.00
changeInWorkingCapital -2103000.00
stockBasedCompensation 1447000.00
otherNonCashItems 6329000.00
freeCashFlow 61878000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
changeToLiabilities -13299000.00
totalCashflowsFromInvestingActivities -7975000.00
netBorrowings -3500000.00
totalCashFromFinancingActivities -28018000.00
netIncome 20653000.00
changeInCash -6162000.00
beginPeriodCashFlow 61579000.00
endPeriodCashFlow 55417000.00
totalCashFromOperatingActivities 29831000.00
depreciation 28003000.00
otherCashflowsFromInvestingActivities 9509000.00
dividendsPaid 25459000.00
changeToInventory 0.00
changeToAccountReceivables -15373000.00
salePurchaseOfStock 1078000.00
otherCashflowsFromFinancingActivities 941000.00
changeToNetincome -40000.00
capitalExpenditures 17484000
changeReceivables -14951000.00
cashFlowsOtherOperating 4770000.00
cashAndCashEquivalentsChanges -6162000.00
changeInWorkingCapital -23480000.00
stockBasedCompensation 1281000.00
otherNonCashItems 4444000.00
freeCashFlow 29831000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities 3905000.00
totalCashflowsFromInvestingActivities -14777000.00
netBorrowings -23722000.00
totalCashFromFinancingActivities -49133000.00
netIncome 30162000.00
changeInCash 9489000.00
beginPeriodCashFlow 52090000.00
endPeriodCashFlow 61579000.00
totalCashFromOperatingActivities 73399000.00
depreciation 27549000.00
otherCashflowsFromInvestingActivities -1402000.00
dividendsPaid 25262000.00
changeToInventory 0.00
changeToAccountReceivables 964000.00
salePurchaseOfStock 17000.00
otherCashflowsFromFinancingActivities -371000.00
changeToNetincome -6011000.00
capitalExpenditures 13375000
changeReceivables -2180000.00
cashFlowsOtherOperating 15258000.00
cashAndCashEquivalentsChanges 9489000.00
changeInWorkingCapital 16983000.00
stockBasedCompensation 5154000.00
otherNonCashItems 6197000.00
freeCashFlow 73399000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments 1740000.00
changeToLiabilities 8898000.00
totalCashflowsFromInvestingActivities -10736000.00
netBorrowings 69879000.00
totalCashFromFinancingActivities -54782000.00
netIncome 18031000.00
changeInCash 7690000.00
beginPeriodCashFlow 44400000.00
endPeriodCashFlow 52090000.00
totalCashFromOperatingActivities 73208000.00
depreciation 27916000.00
otherCashflowsFromInvestingActivities -4073000.00
dividendsPaid 25339000.00
changeToInventory 0.00
changeToAccountReceivables 21704000.00
salePurchaseOfStock 61000.00
otherCashflowsFromFinancingActivities -221000.00
changeToNetincome -62365000.00
capitalExpenditures 8403000
changeReceivables -14056000.00
cashFlowsOtherOperating 2052000.00
cashAndCashEquivalentsChanges 7690000.00
changeInWorkingCapital 23752000.00
stockBasedCompensation 1771000.00
otherNonCashItems 9129000.00
freeCashFlow 73208000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities 2207000.00
totalCashflowsFromInvestingActivities -12374000.00
netBorrowings 43627000.00
totalCashFromFinancingActivities -26028000.00
netIncome 16379000.00
changeInCash -448000.00
beginPeriodCashFlow 44848000.00
endPeriodCashFlow 44400000.00
totalCashFromOperatingActivities 37954000.00
depreciation 29054000.00
otherCashflowsFromInvestingActivities -7332000.00
dividendsPaid 25823000.00
changeToInventory 0.00
changeToAccountReceivables -13705000.00
salePurchaseOfStock -44352000.00
otherCashflowsFromFinancingActivities 100324000.00
changeToNetincome 64003000.00
capitalExpenditures 5042000
changeReceivables 24034000.00
cashFlowsOtherOperating -14834000.00
cashAndCashEquivalentsChanges -448000.00
changeInWorkingCapital -15451000.00
stockBasedCompensation 1955000.00
otherNonCashItems 8403000.00
freeCashFlow 37954000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities -74405000.00
totalCashflowsFromInvestingActivities -10854000.00
netBorrowings 56798000.00
totalCashFromFinancingActivities 5394000.00
netIncome 53780000.00
changeInCash -52322000.00
beginPeriodCashFlow 97170000.00
endPeriodCashFlow 44848000.00
totalCashFromOperatingActivities -46862000.00
depreciation 32009000.00
otherCashflowsFromInvestingActivities -715000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5402000.00
salePurchaseOfStock -55676000.00
otherCashflowsFromFinancingActivities 213250000.00
changeToNetincome -63924000.00
capitalExpenditures 10139000
changeReceivables -4927000.00
cashFlowsOtherOperating 5847000.00
cashAndCashEquivalentsChanges -52322000.00
changeInWorkingCapital -73485000.00
stockBasedCompensation 2680000.00
otherNonCashItems 5261000.00
freeCashFlow -46862000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
changeToLiabilities 25692000.00
totalCashflowsFromInvestingActivities 187914000.00
netBorrowings -120376000.00
totalCashFromFinancingActivities -162131000.00
netIncome -14952000.00
changeInCash 72940000.00
beginPeriodCashFlow 24230000.00
endPeriodCashFlow 97170000.00
totalCashFromOperatingActivities 47157000.00
depreciation 37302000.00
otherCashflowsFromInvestingActivities 204958000.00
dividendsPaid 62007000.00
changeToInventory 0.00
changeToAccountReceivables 5026000.00
salePurchaseOfStock 210736000.00
otherCashflowsFromFinancingActivities -162131000.00
changeToNetincome -18351000.00
capitalExpenditures 17044000
changeReceivables 1978000.00
cashFlowsOtherOperating 10816000.00
cashAndCashEquivalentsChanges 72940000.00
changeInWorkingCapital 38486000.00
stockBasedCompensation 3856000.00
otherNonCashItems -10031000.00
freeCashFlow 47157000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
investments 1610000.00
changeToLiabilities 45726000.00
totalCashflowsFromInvestingActivities -17364000.00
netBorrowings 110000000.00
totalCashFromFinancingActivities -38073000.00
netIncome -11690000.00
changeInCash -5274000.00
beginPeriodCashFlow 29504000.00
endPeriodCashFlow 24230000.00
totalCashFromOperatingActivities 50163000.00
depreciation 30701000.00
otherCashflowsFromInvestingActivities 427000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -6175000.00
salePurchaseOfStock 25889000.00
otherCashflowsFromFinancingActivities -38073000.00
changeToNetincome 4152000.00
capitalExpenditures 19401000
changeReceivables -1912000.00
cashFlowsOtherOperating -6682000.00
cashAndCashEquivalentsChanges -5274000.00
changeInWorkingCapital 37132000.00
stockBasedCompensation -169000.00
otherNonCashItems 11153000.00
freeCashFlow 30762000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities 2500000.00
totalCashflowsFromInvestingActivities -29008000.00
netBorrowings -30000000.00
totalCashFromFinancingActivities -26585000.00
netIncome 19000.00
changeInCash 9642000.00
beginPeriodCashFlow 19862000.00
endPeriodCashFlow 29504000.00
totalCashFromOperatingActivities 65235000.00
depreciation 30254000.00
otherCashflowsFromInvestingActivities 46000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 8781000.00
salePurchaseOfStock 3601000.00
otherCashflowsFromFinancingActivities 3415000.00
changeToNetincome 13753000.00
capitalExpenditures 29054000
changeReceivables 5836000.00
cashFlowsOtherOperating -720000.00
cashAndCashEquivalentsChanges 9642000.00
changeInWorkingCapital 7616000.00
stockBasedCompensation 2921000.00
otherNonCashItems 13541000.00
freeCashFlow 36181000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments 2870000.00
changeToLiabilities -18728000.00
totalCashflowsFromInvestingActivities -26486000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities -11955000.00
netIncome -21000.00
changeInCash -24526000.00
beginPeriodCashFlow 44388000.00
endPeriodCashFlow 19862000.00
totalCashFromOperatingActivities 13915000.00
depreciation 32434000.00
otherCashflowsFromInvestingActivities 378000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -21036000.00
salePurchaseOfStock 3232000.00
otherCashflowsFromFinancingActivities 3045000.00
changeToNetincome 6827000.00
capitalExpenditures 29734000
changeReceivables -20485000.00
cashFlowsOtherOperating 3320000.00
cashAndCashEquivalentsChanges -24526000.00
changeInWorkingCapital -35893000.00
stockBasedCompensation 2356000.00
otherNonCashItems 10560000.00
freeCashFlow -15819000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 3263000.00
totalCashflowsFromInvestingActivities -39102000.00
totalCashFromFinancingActivities 370000.00
netIncome -48000.00
changeInCash 32266000.00
beginPeriodCashFlow 12122000.00
endPeriodCashFlow 44388000.00
totalCashFromOperatingActivities 70998000.00
depreciation 34594000.00
otherCashflowsFromInvestingActivities -354000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7932000.00
salePurchaseOfStock 553000.00
otherCashflowsFromFinancingActivities 370000.00
changeToNetincome 6351000.00
capitalExpenditures 38748000
changeReceivables 5163000.00
cashFlowsOtherOperating 11996000.00
cashAndCashEquivalentsChanges 32266000.00
changeInWorkingCapital 20090000.00
stockBasedCompensation 2748000.00
otherNonCashItems 2629000.00
freeCashFlow 32250000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 15255000.00
totalCashflowsFromInvestingActivities -32412000.00
netBorrowings -110074000.00
totalCashFromFinancingActivities -110128000.00
netIncome -53000.00
changeInCash -99241000.00
beginPeriodCashFlow 111363000.00
endPeriodCashFlow 12122000.00
totalCashFromOperatingActivities 43299000.00
depreciation 32367000.00
otherCashflowsFromInvestingActivities 19000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -894000.00
salePurchaseOfStock 82000.00
otherCashflowsFromFinancingActivities -10128000.00
changeToNetincome 3054000.00
capitalExpenditures 32431000
changeReceivables -410000.00
cashFlowsOtherOperating -9795000.00
cashAndCashEquivalentsChanges -99241000.00
changeInWorkingCapital 5050000.00
stockBasedCompensation 2596000.00
otherNonCashItems 2549000.00
freeCashFlow 10868000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities -11102000.00
totalCashflowsFromInvestingActivities -23303000.00
totalCashFromFinancingActivities 98000.00
netIncome 1953000.00
changeInCash 24395000.00
beginPeriodCashFlow 86968000.00
endPeriodCashFlow 111363000.00
totalCashFromOperatingActivities 47600000.00
depreciation 29271000.00
otherCashflowsFromInvestingActivities 613000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 14950000.00
salePurchaseOfStock 141000.00
otherCashflowsFromFinancingActivities 98000.00
changeToNetincome 6606000.00
capitalExpenditures 23916000
changeReceivables 11812000.00
cashFlowsOtherOperating -2123000.00
cashAndCashEquivalentsChanges 24395000.00
changeInWorkingCapital -1413000.00
stockBasedCompensation 2503000.00
otherNonCashItems 8026000.00
freeCashFlow 23684000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
investments 2465000.00
changeToLiabilities -11478000.00
totalCashflowsFromInvestingActivities -33462000.00
totalCashFromFinancingActivities 4010000.00
netIncome -1961000.00
changeInCash -37430000.00
beginPeriodCashFlow 124398000.00
endPeriodCashFlow 86968000.00
totalCashFromOperatingActivities -7978000.00
depreciation 29057000.00
otherCashflowsFromInvestingActivities 1570000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -32134000.00
salePurchaseOfStock 4052000.00
otherCashflowsFromFinancingActivities 4010000.00
changeToNetincome 975000.00
capitalExpenditures 37497000
changeReceivables -27045000.00
cashFlowsOtherOperating -1882000.00
cashAndCashEquivalentsChanges -37430000.00
changeInWorkingCapital -40405000.00
stockBasedCompensation 2323000.00
otherNonCashItems -1346000.00
freeCashFlow -45475000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 16298000.00
totalCashFromFinancingActivities 22275000.00
netIncome -29453000.00
changeInCash -11548000.00
beginPeriodCashFlow 135946000.00
endPeriodCashFlow 124398000.00
totalCashFromOperatingActivities 50785000.00
depreciation 27285000.00
changeToAccountReceivables 8588000.00
otherCashflowsFromFinancingActivities 22275000.00
capitalExpenditures 84714000
changeInWorkingCapital 61511000.00
stockBasedCompensation 2080000.00
otherNonCashItems -14913000.00
freeCashFlow -33929000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
changeToLiabilities 10479000.00
totalCashFromFinancingActivities 588000.00
netIncome -31826000.00
changeInCash -47356000.00
beginPeriodCashFlow 183302000.00
endPeriodCashFlow 135946000.00
totalCashFromOperatingActivities 42120000.00
depreciation 25254000.00
changeToAccountReceivables -1774000.00
otherCashflowsFromFinancingActivities 588000.00
capitalExpenditures 93561000
changeInWorkingCapital 51041000.00
stockBasedCompensation 4448000.00
otherNonCashItems -12216000.00
freeCashFlow -51441000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities -1427000.00
netIncome -25978000.00
changeInCash 3807000.00
beginPeriodCashFlow 179495000.00
endPeriodCashFlow 183302000.00
totalCashFromOperatingActivities 18901000.00
depreciation 25946000.00
changeToAccountReceivables 10174000.00
otherCashflowsFromFinancingActivities 456000.00
capitalExpenditures 11191000
changeInWorkingCapital -52361000.00
stockBasedCompensation 1859000.00
otherNonCashItems 107179000.00
freeCashFlow 7710000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities -24753000.00
netIncome -1871000.00
changeInCash -538000.00
beginPeriodCashFlow 180033000.00
endPeriodCashFlow 179495000.00
totalCashFromOperatingActivities 27678000.00
depreciation 27076000.00
changeToAccountReceivables -8917000.00
otherCashflowsFromFinancingActivities 329000.00
capitalExpenditures 5181000
changeInWorkingCapital -3440000.00
stockBasedCompensation 1675000.00
otherNonCashItems 238000.00
freeCashFlow 22497000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -326543000.00
netIncome -600000.00
changeInCash -288412000.00
beginPeriodCashFlow 468445000.00
endPeriodCashFlow 180033000.00
totalCashFromOperatingActivities 46810000.00
depreciation 30392000.00
changeToAccountReceivables 11695000.00
otherCashflowsFromFinancingActivities -38987000.00
capitalExpenditures 8315000
changeInWorkingCapital -8977000.00
stockBasedCompensation 1377000.00
otherNonCashItems -41655000.00
freeCashFlow 38495000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 8167000.00
totalCashFromFinancingActivities 411906000.00
netIncome -13070000.00
changeInCash 440060000.00
beginPeriodCashFlow 28385000.00
endPeriodCashFlow 468445000.00
totalCashFromOperatingActivities 30392000.00
depreciation 29482000.00
changeToAccountReceivables -369000.00
otherCashflowsFromFinancingActivities 287078000.00
capitalExpenditures 6308000
changeInWorkingCapital -3413000.00
stockBasedCompensation 4650000.00
otherNonCashItems 12743000.00
freeCashFlow 24084000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -29011000.00
netIncome 10129000.00
changeInCash 8391000.00
beginPeriodCashFlow 19994000.00
endPeriodCashFlow 28385000.00
totalCashFromOperatingActivities 50530000.00
depreciation 28647000.00
changeToAccountReceivables 8800000.00
otherCashflowsFromFinancingActivities -2145000.00
capitalExpenditures 13108000
changeInWorkingCapital 6529000.00
stockBasedCompensation 2234000.00
otherNonCashItems -7292000.00
freeCashFlow 37422000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities 33077000.00
netIncome 3518000.00
changeInCash 18951000.00
beginPeriodCashFlow 1043000.00
endPeriodCashFlow 19994000.00
totalCashFromOperatingActivities -4676000.00
depreciation 28071000.00
changeToAccountReceivables -11929000.00
salePurchaseOfStock -4599000.00
otherCashflowsFromFinancingActivities 74856000.00
capitalExpenditures 21821000
changeInWorkingCapital -30283000.00
stockBasedCompensation 1752000.00
otherNonCashItems -15307000.00
freeCashFlow -26497000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
changeToLiabilities 18115000.00
totalCashFromFinancingActivities -4133000.00
netIncome 8403000.00
changeInCash -45998000.00
beginPeriodCashFlow 47041000.00
endPeriodCashFlow 1043000.00
totalCashFromOperatingActivities 24234000.00
depreciation 34354000.00
otherCashflowsFromFinancingActivities -4360000.00
capitalExpenditures 63785000
changeInWorkingCapital -8133000.00
otherNonCashItems -10390000.00
freeCashFlow -39551000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 47909000.00
totalCashFromFinancingActivities 25420000.00
netIncome -5520000.00
changeInCash 14995000.00
beginPeriodCashFlow 32046000.00
endPeriodCashFlow 47041000.00
totalCashFromOperatingActivities 51501000.00
depreciation 27626000.00
otherCashflowsFromFinancingActivities 23945000.00
capitalExpenditures 54257000
changeInWorkingCapital 14812000.00
otherNonCashItems 14583000.00
freeCashFlow -2756000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 29833000.00
totalCashFromFinancingActivities 84874000.00
netIncome 8787000.00
changeInCash 16163000.00
beginPeriodCashFlow 15883000.00
endPeriodCashFlow 32046000.00
totalCashFromOperatingActivities 52334000.00
depreciation 29994000.00
otherCashflowsFromFinancingActivities 84874000.00
capitalExpenditures 114672000
changeInWorkingCapital 9875000.00
stockBasedCompensation -1459000.00
otherNonCashItems 3408000.00
freeCashFlow -62338000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 5659000.00
totalCashFromFinancingActivities 162449000.00
netIncome -7306000.00
changeInCash -7709000.00
beginPeriodCashFlow 23592000.00
endPeriodCashFlow 15883000.00
totalCashFromOperatingActivities -5828000.00
depreciation 22208000.00
salePurchaseOfStock -19999000.00
otherCashflowsFromFinancingActivities 182448000.00
capitalExpenditures 162442000
changeInWorkingCapital -31697000.00
stockBasedCompensation 497000.00
otherNonCashItems 13911000.00
freeCashFlow -168270000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
changeToLiabilities 3499000.00
totalCashFromFinancingActivities 97190000.00
netIncome 3758000.00
changeInCash -15043000.00
beginPeriodCashFlow 38635000.00
endPeriodCashFlow 23592000.00
totalCashFromOperatingActivities 24382000.00
depreciation 20571000.00
otherCashflowsFromInvestingActivities 115814000.00
changeToAccountReceivables 2363000.00
otherCashflowsFromFinancingActivities 96664000.00
capitalExpenditures 124314000
changeInWorkingCapital -14749000.00
stockBasedCompensation 1130000.00
otherNonCashItems 2481000.00
freeCashFlow -99932000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 10336000.00
totalCashFromFinancingActivities 189502000.00
netIncome -2153000.00
changeInCash -23702000.00
beginPeriodCashFlow 62337000.00
endPeriodCashFlow 38635000.00
totalCashFromOperatingActivities -39594000.00
depreciation 20031000.00
otherCashflowsFromInvestingActivities 119000000.00
otherCashflowsFromFinancingActivities 185422000.00
changeToNetincome 23655000.00
capitalExpenditures 173039000
changeInWorkingCapital -63227000.00
stockBasedCompensation -21000.00
otherNonCashItems 2039000.00
freeCashFlow -212633000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 59445000.00
totalCashFromFinancingActivities -185458000.00
netIncome 106842000.00
changeInCash 25822000.00
beginPeriodCashFlow 36515000.00
endPeriodCashFlow 62337000.00
totalCashFromOperatingActivities 26188000.00
depreciation 21731000.00
otherCashflowsFromInvestingActivities 119611000.00
otherCashflowsFromFinancingActivities -190396000.00
changeToNetincome 112080000.00
capitalExpenditures 146443000
changeInWorkingCapital 89339000.00
stockBasedCompensation -137792000.00
otherNonCashItems -1311000.00
freeCashFlow -120255000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
changeToLiabilities 11155000.00
totalCashFromFinancingActivities 111083000.00
netIncome 3464000.00
changeInCash -4047000.00
beginPeriodCashFlow 40562000.00
endPeriodCashFlow 36515000.00
totalCashFromOperatingActivities 15723000.00
depreciation 29285000.00
otherCashflowsFromInvestingActivities 3865000.00
otherCashflowsFromFinancingActivities 108054000.00
capitalExpenditures 135019000
changeInWorkingCapital -12743000.00
stockBasedCompensation -2226000.00
otherNonCashItems -3354000.00
freeCashFlow -119296000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6194000.00
totalCashFromFinancingActivities 84204000.00
netIncome -93744000.00
changeInCash -357000.00
beginPeriodCashFlow 40919000.00
endPeriodCashFlow 40562000.00
totalCashFromOperatingActivities 36166000.00
depreciation 29110000.00
otherCashflowsFromFinancingActivities 82263000.00
capitalExpenditures 122039000
changeInWorkingCapital 19776000.00
stockBasedCompensation 13051000.00
otherNonCashItems 90355000.00
freeCashFlow -85873000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 3069000.00
totalCashFromFinancingActivities 63856000.00
netIncome 6311000.00
changeInCash -6758000.00
beginPeriodCashFlow 47677000.00
endPeriodCashFlow 40919000.00
totalCashFromOperatingActivities -1056000.00
depreciation 29232000.00
otherCashflowsFromFinancingActivities 62923000.00
capitalExpenditures 68262000
changeInWorkingCapital -27101000.00
stockBasedCompensation -16570000.00
otherNonCashItems 10199000.00
freeCashFlow -69318000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
changeToLiabilities 27655000.00
totalCashflowsFromInvestingActivities -5685.00
netBorrowings 69897.00
totalCashFromFinancingActivities 15534000.00
changeToOperatingActivities -17970.00
netIncome -5161000.00
changeInCash 10702000.00
beginPeriodCashFlow 36975000.00
endPeriodCashFlow 47677000.00
totalCashFromOperatingActivities 53236000.00
depreciation 28772000.00
changeToInventory 2039.00
changeToAccountReceivables -55754.00
otherCashflowsFromFinancingActivities 12611000.00
capitalExpenditures 51129000
changeInWorkingCapital 26688000.00
otherNonCashItems -5919000.00
freeCashFlow 2107000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
changeToLiabilities 11732000.00
totalCashflowsFromInvestingActivities -1222.00
netBorrowings 16110.00
totalCashFromFinancingActivities 13200000.00
changeToOperatingActivities 8450.00
netIncome 13159000.00
changeInCash -22822000.00
beginPeriodCashFlow 59797000.00
endPeriodCashFlow 36975000.00
totalCashFromOperatingActivities 22513000.00
depreciation 28695000.00
changeToInventory 8513.00
changeToAccountReceivables -18976.00
otherCashflowsFromFinancingActivities 5969000.00
changeToNetincome 61168.00
capitalExpenditures 53517000
changeInWorkingCapital -15390000.00
otherNonCashItems -8159000.00
freeCashFlow -31004000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 11214000.00
totalCashflowsFromInvestingActivities -308958.00
netBorrowings 768100.00
totalCashFromFinancingActivities 35896000.00
changeToOperatingActivities 5913.00
netIncome -13065000.00
changeInCash 31944000.00
beginPeriodCashFlow 27853000.00
endPeriodCashFlow 59797000.00
totalCashFromOperatingActivities 24486000.00
depreciation 28767000.00
otherCashflowsFromInvestingActivities 9201000.00
changeToInventory 23533.00
changeToAccountReceivables 32805.00
salePurchaseOfStock 270000.00
otherCashflowsFromFinancingActivities 35051000.00
changeToNetincome 758433.00
capitalExpenditures 42260000
changeInWorkingCapital 23383000.00
otherNonCashItems -8349000.00
freeCashFlow -17774000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
changeToLiabilities 8098000.00
totalCashflowsFromInvestingActivities -306250.00
netBorrowings 511244.00
totalCashFromFinancingActivities 39031000.00
changeToOperatingActivities -234743.00
netIncome -11617000.00
changeInCash 6383000.00
beginPeriodCashFlow 21470000.00
endPeriodCashFlow 27853000.00
totalCashFromOperatingActivities -10568000.00
depreciation 28280000.00
otherCashflowsFromInvestingActivities 9076000.00
changeToInventory 17653.00
changeToAccountReceivables 11163.00
otherCashflowsFromFinancingActivities 36981000.00
changeToNetincome 2208.00
capitalExpenditures 27097000
changeInWorkingCapital -27457000.00
otherNonCashItems 5054000.00
freeCashFlow -37665000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
changeToLiabilities 35794000.00
totalCashFromFinancingActivities -31432000.00
netIncome -411000.00
changeInCash -2927000.00
beginPeriodCashFlow 24397000.00
endPeriodCashFlow 21470000.00
totalCashFromOperatingActivities 46009000.00
depreciation 27725000.00
otherCashflowsFromInvestingActivities 7779000.00
otherCashflowsFromFinancingActivities -32861000.00
capitalExpenditures 26214000
changeInWorkingCapital 21331000.00
otherNonCashItems -3610000.00
freeCashFlow 19795000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
changeToLiabilities 18429000.00
totalCashFromFinancingActivities 850000.00
netIncome -8857000.00
changeInCash -21095000.00
beginPeriodCashFlow 45492000.00
endPeriodCashFlow 24397000.00
totalCashFromOperatingActivities 20925000.00
depreciation 28181000.00
otherCashflowsFromInvestingActivities 1951000.00
otherCashflowsFromFinancingActivities -3866000.00
capitalExpenditures 33969000
changeInWorkingCapital -1406000.00
otherNonCashItems 8050000.00
freeCashFlow -13044000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
changeToLiabilities 20309000.00
totalCashflowsFromInvestingActivities -773927.00
netBorrowings 917754.00
totalCashFromFinancingActivities 23871000.00
changeToOperatingActivities -8671.00
netIncome -8900000.00
changeInCash 9466000.00
beginPeriodCashFlow 36026000.00
endPeriodCashFlow 45492000.00
totalCashFromOperatingActivities 32847000.00
depreciation 27370000.00
otherCashflowsFromInvestingActivities -650650.00
changeToInventory 4193.00
changeToAccountReceivables -121458.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 19511000.00
changeToNetincome 511373.00
capitalExpenditures 20330000
changeInWorkingCapital 23981000.00
otherNonCashItems -2619000.00
freeCashFlow 12517000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 5281000.00
totalCashFromFinancingActivities 17283000.00
netIncome -2050000.00
changeInCash -18559000.00
beginPeriodCashFlow 54585000.00
endPeriodCashFlow 36026000.00
totalCashFromOperatingActivities -14503000.00
depreciation 27462000.00
otherCashflowsFromFinancingActivities 15721000.00
capitalExpenditures 19836000
changeInWorkingCapital -29517000.00
otherNonCashItems -6686000.00
freeCashFlow -34339000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 43015000.00
totalCashFromFinancingActivities -17631000.00
netIncome -23295000.00
changeInCash -26255000.00
beginPeriodCashFlow 80840000.00
endPeriodCashFlow 54585000.00
totalCashFromOperatingActivities 32383000.00
depreciation 27952000.00
otherCashflowsFromFinancingActivities -21260000.00
capitalExpenditures 40208000
changeInWorkingCapital 18110000.00
otherNonCashItems 26609000.00
freeCashFlow -7825000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 11791000.00
totalCashFromFinancingActivities 755000.00
netIncome -19393000.00
changeInCash -40125000.00
beginPeriodCashFlow 120965000.00
endPeriodCashFlow 80840000.00
totalCashFromOperatingActivities 6960000.00
depreciation 24488000.00
otherCashflowsFromFinancingActivities -1223000.00
capitalExpenditures 47454000
changeInWorkingCapital 2071000.00
otherNonCashItems 11816000.00
freeCashFlow -40494000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 17808000.00
totalCashflowsFromInvestingActivities -97862.00
netBorrowings 684936.00
totalCashFromFinancingActivities 112132000.00
changeToOperatingActivities -10850.00
netIncome -14814000.00
changeInCash 96193000.00
beginPeriodCashFlow 24772000.00
endPeriodCashFlow 120965000.00
totalCashFromOperatingActivities 29831000.00
depreciation 22571000.00
otherCashflowsFromInvestingActivities 63201000.00
changeToInventory 85821.00
changeToAccountReceivables 3242000.00
salePurchaseOfStock 198223.00
otherCashflowsFromFinancingActivities 108960000.00
changeToNetincome 74670.00
capitalExpenditures 56292000
changeInWorkingCapital 32501000.00
otherNonCashItems -6677000.00
freeCashFlow -26461000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 4693000.00
totalCashFromFinancingActivities -30540000.00
netIncome 10743000.00
changeInCash -25147000.00
beginPeriodCashFlow 49919000.00
endPeriodCashFlow 24772000.00
totalCashFromOperatingActivities 22529000.00
depreciation 23539000.00
otherCashflowsFromInvestingActivities 56907000.00
changeToAccountReceivables 1103000.00
otherCashflowsFromFinancingActivities -29927000.00
capitalExpenditures 76186000
changeInWorkingCapital 18582000.00
otherNonCashItems -6116000.00
freeCashFlow -53657000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 36427000.00
netIncome 11353000.00
changeInCash 19723000.00
beginPeriodCashFlow 30196000.00
endPeriodCashFlow 49919000.00
totalCashFromOperatingActivities 24898000.00
depreciation 24600000.00
otherCashflowsFromFinancingActivities 34579000.00
capitalExpenditures 41977000
changeInWorkingCapital 12487000.00
otherNonCashItems -30876000.00
freeCashFlow -17079000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities -16201000.00
netIncome -6456000.00
changeInCash -68436000.00
beginPeriodCashFlow 98632000.00
endPeriodCashFlow 30196000.00
totalCashFromOperatingActivities -452000.00
depreciation 23459000.00
otherCashflowsFromFinancingActivities -16253000.00
capitalExpenditures 49265000
changeInWorkingCapital -19660000.00
otherNonCashItems 6441000.00
freeCashFlow -49717000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 87086000.00
totalCashFromFinancingActivities -20863000.00
netIncome -13967000.00
changeInCash -67450000.00
beginPeriodCashFlow 166082000.00
endPeriodCashFlow 98632000.00
totalCashFromOperatingActivities 22392000.00
depreciation 23700000.00
otherCashflowsFromInvestingActivities 272735000.00
otherCashflowsFromFinancingActivities -20926000.00
capitalExpenditures 79474000
changeInWorkingCapital -57046000.00
otherNonCashItems -7978000.00
freeCashFlow -57082000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 156065000.00
totalCashFromFinancingActivities -46323000.00
netIncome 99284000.00
changeInCash 92874000.00
beginPeriodCashFlow 73208000.00
endPeriodCashFlow 166082000.00
totalCashFromOperatingActivities 8031000.00
depreciation 23083000.00
otherCashflowsFromInvestingActivities 262240000.00
otherCashflowsFromFinancingActivities -46421000.00
capitalExpenditures 21234000
changeInWorkingCapital 4655000.00
otherNonCashItems -124977000.00
freeCashFlow -13203000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 24899000.00
totalCashFromFinancingActivities 2657000.00
netIncome 15514000.00
changeInCash 58420000.00
beginPeriodCashFlow 14788000.00
endPeriodCashFlow 73208000.00
totalCashFromOperatingActivities 81280000.00
depreciation 21337000.00
otherCashflowsFromInvestingActivities 109840000.00
otherCashflowsFromFinancingActivities 2508000.00
capitalExpenditures 55949000
changeInWorkingCapital 73511000.00
otherNonCashItems -13444000.00
freeCashFlow 25331000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities 50066000.00
totalCashFromFinancingActivities 52231000.00
netIncome -23148000.00
changeInCash -30022000.00
beginPeriodCashFlow 40868000.00
endPeriodCashFlow 10846000.00
totalCashFromOperatingActivities 5716000.00
depreciation 19350000.00
otherCashflowsFromInvestingActivities 79058000.00
otherCashflowsFromFinancingActivities 51767000.00
capitalExpenditures 77793000
changeInWorkingCapital -1041000.00
otherNonCashItems 10079000.00
freeCashFlow -72077000.00
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 8657000.00
totalCashFromFinancingActivities 52231000.00
netIncome -23148000.00
changeInCash -30022000.00
beginPeriodCashFlow 40868000.00
endPeriodCashFlow 10846000.00
totalCashFromOperatingActivities 5716000.00
depreciation 19350000.00
changeToAccountReceivables 4038000.00
otherCashflowsFromFinancingActivities -45886000.00
capitalExpenditures 77793000
changeInWorkingCapital -80579000.00
freeCashFlow -72077000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 4994000.00
netIncome -45571000.00
changeInCash -61177000.00
beginPeriodCashFlow 102045000.00
endPeriodCashFlow 40868000.00
totalCashFromOperatingActivities 11991000.00
depreciation 15195000.00
otherCashflowsFromInvestingActivities 15173000.00
otherCashflowsFromFinancingActivities 3507000.00
capitalExpenditures 78543000
changeInWorkingCapital 9771000.00
otherNonCashItems 41588000.00
freeCashFlow -66552000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -6821000.00
netIncome -3148000.00
changeInCash -53772000.00
beginPeriodCashFlow 155817000.00
endPeriodCashFlow 102045000.00
totalCashFromOperatingActivities 23300000.00
depreciation 19894000.00
changeToAccountReceivables 8036000.00
otherCashflowsFromFinancingActivities -7268000.00
capitalExpenditures 69395000
changeInWorkingCapital 14956000.00
otherNonCashItems -8148000.00
freeCashFlow -46095000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities 70954000.00
netIncome -105136000.00
changeInCash -1160000.00
beginPeriodCashFlow 37012000.00
endPeriodCashFlow 35852000.00
totalCashFromOperatingActivities 32287000.00
depreciation 36998000.00
otherCashflowsFromInvestingActivities 19808000.00
otherCashflowsFromFinancingActivities 70885000.00
capitalExpenditures 84166000
changeInWorkingCapital 37821000.00
otherNonCashItems 97421000.00
freeCashFlow -51879000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 17748000.00
totalCashFromFinancingActivities 70954000.00
netIncome -105136000.00
changeInCash -1160000.00
beginPeriodCashFlow 37012000.00
endPeriodCashFlow 35852000.00
totalCashFromOperatingActivities 32287000.00
depreciation 36998000.00
changeToAccountReceivables 19419000.00
otherCashflowsFromFinancingActivities -714456000.00
capitalExpenditures 84166000
changeInWorkingCapital -217524000.00
freeCashFlow -51879000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
changeToLiabilities 8036000.00
totalCashFromFinancingActivities 8829000.00
netIncome -19050000.00
changeInCash -42947000.00
beginPeriodCashFlow 79959000.00
endPeriodCashFlow 37012000.00
totalCashFromOperatingActivities 30471000.00
depreciation 14222000.00
otherCashflowsFromFinancingActivities 7530000.00
capitalExpenditures 70726000
changeInWorkingCapital 31576000.00
otherNonCashItems 7811000.00
freeCashFlow -40255000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 142024000.00
netIncome -14243000.00
changeInCash 62586000.00
beginPeriodCashFlow 17373000.00
endPeriodCashFlow 79959000.00
totalCashFromOperatingActivities -16911000.00
depreciation 14506000.00
otherCashflowsFromFinancingActivities 141920000.00
capitalExpenditures 52540000
changeInWorkingCapital -23028000.00
otherNonCashItems 3556000.00
freeCashFlow -69451000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities 72570000.00
netIncome -15041000.00
changeInCash -1323000.00
beginPeriodCashFlow 18696000.00
endPeriodCashFlow 17373000.00
totalCashFromOperatingActivities -30545000.00
depreciation 13509000.00
dividendsPaid 6700000.00
otherCashflowsFromFinancingActivities 71906000.00
capitalExpenditures 24872000
changeInWorkingCapital -29602000.00
freeCashFlow -55417000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 6400000.00
netIncome 268600000.00
changeInCash 9800000.00
beginPeriodCashFlow 8900000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 50900000.00
depreciation 14800000.00
dividendsPaid 6700000.00
otherCashflowsFromFinancingActivities 6900000.00
capitalExpenditures 49700000
changeInWorkingCapital 35300000.00
otherNonCashItems -447100000.00
freeCashFlow 1200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 27500000.00
netIncome 700000.00
changeInCash -2200000.00
beginPeriodCashFlow 11100000.00
endPeriodCashFlow 8900000.00
totalCashFromOperatingActivities -900000.00
depreciation 13400000.00
dividendsPaid 6600000.00
otherCashflowsFromFinancingActivities 30200000.00
capitalExpenditures 30800000
changeInWorkingCapital -15900000.00
otherNonCashItems 2000000.00
freeCashFlow -31700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities 12100000.00
netIncome 700000.00
changeInCash 100000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 9600000.00
depreciation 12400000.00
dividendsPaid 6500000.00
otherCashflowsFromFinancingActivities 18600000.00
capitalExpenditures 14700000
changeInWorkingCapital -1100000.00
otherNonCashItems -1400000.00
freeCashFlow -5100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities -35000000.00
netIncome 79800000.00
changeInCash -7700000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 11000000.00
totalCashFromOperatingActivities -53400000.00
depreciation 12000000.00
dividendsPaid 6600000.00
otherCashflowsFromFinancingActivities -28400000.00
capitalExpenditures 15300000
changeInWorkingCapital -14200000.00
stockBasedCompensation -129900000.00
otherNonCashItems -500000.00
freeCashFlow -68700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -233500000.00
netIncome 14700000.00
changeInCash 4800000.00
beginPeriodCashFlow 13900000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 86800000.00
depreciation 11200000.00
dividendsPaid 6500000.00
otherCashflowsFromFinancingActivities -227000000.00
capitalExpenditures 15200000
changeInWorkingCapital 24400000.00
stockBasedCompensation 3700000.00
otherNonCashItems 14700000.00
freeCashFlow 71600000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 24700000.00
netIncome 7200000.00
changeInCash 3800000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 3800000.00
totalCashFromOperatingActivities 10500000.00
depreciation 11200000.00
dividendsPaid 5000000.00
otherCashflowsFromFinancingActivities 29700000.00
capitalExpenditures 24000000
changeInWorkingCapital 2300000.00
stockBasedCompensation -7200000.00
otherNonCashItems -4700000.00
freeCashFlow -13500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 20000000.00
netIncome 7300000.00
changeInCash 1000000.00
beginPeriodCashFlow 9100000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 4100000.00
depreciation 10600000.00
dividendsPaid 4900000.00
otherCashflowsFromFinancingActivities 24900000.00
capitalExpenditures 35700000
changeInWorkingCapital -900000.00
stockBasedCompensation -1800000.00
otherNonCashItems -10200000.00
freeCashFlow -31600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 32100000.00
netIncome 2000000.00
changeInCash 400000.00
beginPeriodCashFlow 8700000.00
endPeriodCashFlow 9100000.00
totalCashFromOperatingActivities -23200000.00
depreciation 9800000.00
dividendsPaid 4900000.00
otherCashflowsFromFinancingActivities 36700000.00
capitalExpenditures 8100000
changeInWorkingCapital -30200000.00
stockBasedCompensation -6200000.00
otherNonCashItems 100000.00
freeCashFlow -31300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome -21500000.00
changeInCash -2900000.00
beginPeriodCashFlow 11700000.00
endPeriodCashFlow -2900000.00
totalCashFromOperatingActivities 10100000.00
depreciation 10700000.00
dividendsPaid 4900000.00
otherCashflowsFromFinancingActivities 2800000.00
capitalExpenditures 140600000
changeInWorkingCapital -12500000.00
otherNonCashItems 43100000.00
freeCashFlow -130500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities 35800000.00
netIncome 42300000.00
changeInCash -1400000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 11700000.00
totalCashFromOperatingActivities -15500000.00
depreciation 14500000.00
dividendsPaid 9700000.00
changeToInventory 5800000.00
changeToAccountReceivables 73200000.00
salePurchaseOfStock 9300000.00
otherCashflowsFromFinancingActivities 36200000.00
capitalExpenditures 12700000
changeInWorkingCapital -165700000.00
otherNonCashItems 162400000.00
freeCashFlow -28200000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities -176000000.00
netIncome 61500000.00
changeInCash 4800000.00
beginPeriodCashFlow 8300000.00
endPeriodCashFlow 13100000.00
totalCashFromOperatingActivities 43600000.00
depreciation 15700000.00
dividendsPaid 9700000.00
changeToInventory -1000000.00
changeToAccountReceivables -11400000.00
otherCashflowsFromFinancingActivities -166300000.00
capitalExpenditures 10000000
changeInWorkingCapital -56600000.00
otherNonCashItems 29200000.00
freeCashFlow 33600000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -6640000.00
changeToLiabilities 66428000.00
totalCashflowsFromInvestingActivities -189313000.00
netBorrowings -224681000.00
totalCashFromFinancingActivities 50712000.00
changeToOperatingActivities 6600000.00
netIncome 134948000.00
changeInCash 281330000.00
beginPeriodCashFlow 163000000.00
endPeriodCashFlow 444330000.00
totalCashFromOperatingActivities 419931000.00
depreciation 208616000.00
otherCashflowsFromInvestingActivities -93153000.00
dividendsPaid 5855000.00
changeToAccountReceivables -40686000.00
otherCashflowsFromFinancingActivities 553837000.00
changeToNetincome 34196000.00
capitalExpenditures 89520000
changeReceivables -40686000.00
cashFlowsOtherOperating 6600000.00
cashAndCashEquivalentsChanges 281330000.00
changeInWorkingCapital 32342000.00
stockBasedCompensation 14985000.00
otherNonCashItems 20796000.00
freeCashFlow 330411000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -7866000.00
changeToLiabilities 107012000.00
totalCashflowsFromInvestingActivities -289738000.00
netBorrowings 268372000.00
totalCashFromFinancingActivities 261731000.00
changeToOperatingActivities -539000.00
netIncome -194801000.00
changeInCash 83246000.00
beginPeriodCashFlow 79754000.00
endPeriodCashFlow 163000000.00
totalCashFromOperatingActivities 111253000.00
issuanceOfCapitalStock 0.00
depreciation 220357000.00
otherCashflowsFromInvestingActivities -182446000.00
dividendsPaid 502000.00
changeToAccountReceivables -54639000.00
salePurchaseOfStock -2438000.00
otherCashflowsFromFinancingActivities 667233000.00
changeToNetincome 25073000.00
capitalExpenditures 77.43
changeReceivables -54639000.00
cashFlowsOtherOperating -539000.00
cashAndCashEquivalentsChanges 83246000.00
changeInWorkingCapital 51834000.00
stockBasedCompensation 12104000.00
otherNonCashItems 17753000.00
freeCashFlow 111253000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -5883000.00
changeToLiabilities -59828000.00
totalCashflowsFromInvestingActivities -172648000.00
netBorrowings 98786000.00
totalCashFromFinancingActivities -6470000.00
changeToOperatingActivities -4180000.00
netIncome -460821000.00
changeInCash -340642000.00
beginPeriodCashFlow 420396000.00
endPeriodCashFlow 79754000.00
totalCashFromOperatingActivities -161524000.00
issuanceOfCapitalStock 0.00
depreciation 215082000.00
otherCashflowsFromInvestingActivities -1302000.00
dividendsPaid 102331000.00
changeToAccountReceivables 50501000.00
salePurchaseOfStock -992000.00
otherCashflowsFromFinancingActivities 100861000.00
changeToNetincome 56990000.00
capitalExpenditures 165463000
changeReceivables 50501000.00
cashFlowsOtherOperating 28604000.00
cashAndCashEquivalentsChanges -340642000.00
changeInWorkingCapital -13507000.00
stockBasedCompensation 8732000.00
otherNonCashItems 62464000.00
freeCashFlow -161524000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments 8970000.00
changeToLiabilities -13674000.00
totalCashflowsFromInvestingActivities -163037000.00
netBorrowings 98222000.00
totalCashFromFinancingActivities 79658000.00
changeToOperatingActivities -5035000.00
netIncome 128294000.00
changeInCash 271307000.00
beginPeriodCashFlow 149089000.00
endPeriodCashFlow 420396000.00
totalCashFromOperatingActivities 354686000.00
issuanceOfCapitalStock 282908000.00
depreciation 213847000.00
otherCashflowsFromInvestingActivities -19466000.00
dividendsPaid 183346000.00
changeToAccountReceivables -2844000.00
salePurchaseOfStock 1602500000.00
otherCashflowsFromFinancingActivities -145792000.00
changeToNetincome 26436000.00
capitalExpenditures 152541000
changeReceivables -2844000.00
cashFlowsOtherOperating -5035000.00
cashAndCashEquivalentsChanges 271307000.00
changeInWorkingCapital -21553000.00
stockBasedCompensation 7833000.00
otherNonCashItems 11851000.00
freeCashFlow 354686000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -2199000.00
changeToLiabilities 22201000.00
totalCashflowsFromInvestingActivities -423310000.00
netBorrowings 348358000.00
totalCashFromFinancingActivities 171770000.00
changeToOperatingActivities -1720000.00
netIncome 264670000.00
changeInCash 70379000.00
beginPeriodCashFlow 78710000.00
endPeriodCashFlow 149089000.00
totalCashFromOperatingActivities 321919000.00
depreciation 120876000.00
otherCashflowsFromInvestingActivities -232894000.00
dividendsPaid 172415000.00
changeToAccountReceivables -8320000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 349185000.00
changeToNetincome -81420000.00
capitalExpenditures 188217000
changeReceivables -8320000.00
cashFlowsOtherOperating -1720000.00
cashAndCashEquivalentsChanges 70379000.00
changeInWorkingCapital 12161000.00
stockBasedCompensation 7656000.00
otherNonCashItems -93634000.00
freeCashFlow 321919000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -25622000.00
changeToLiabilities 17189000.00
totalCashflowsFromInvestingActivities -214512000.00
netBorrowings 82582000.00
totalCashFromFinancingActivities -82889000.00
changeToOperatingActivities 186000.00
netIncome 176100000.00
changeInCash -1571000.00
beginPeriodCashFlow 59128000.00
endPeriodCashFlow 57557000.00
totalCashFromOperatingActivities 295830000.00
depreciation 111959000.00
otherCashflowsFromInvestingActivities -6325000.00
dividendsPaid 161706000.00
changeToInventory 0.00
changeToAccountReceivables -9702000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 683967000.00
changeToNetincome -9654000.00
capitalExpenditures 182565000
changeReceivables -9702000.00
cashFlowsOtherOperating 40006000.00
cashAndCashEquivalentsChanges -1571000.00
changeInWorkingCapital 12075000.00
stockBasedCompensation 6640000.00
otherNonCashItems 41693000.00
freeCashFlow 295830000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -70141000.00
changeToLiabilities 1148000.00
totalCashflowsFromInvestingActivities -179241000.00
netBorrowings 66000000.00
totalCashFromFinancingActivities -111523000.00
changeToOperatingActivities 1950000.00
netIncome 159366000.00
changeInCash 2837000.00
beginPeriodCashFlow 56291000.00
endPeriodCashFlow 59128000.00
totalCashFromOperatingActivities 293601000.00
depreciation 109816000.00
otherCashflowsFromInvestingActivities 8877000.00
dividendsPaid 151160000.00
changeToInventory 0.00
changeToAccountReceivables 7215000.00
salePurchaseOfStock -24811000.00
otherCashflowsFromFinancingActivities -3254000.00
changeToNetincome 4596000.00
capitalExpenditures 117977000
changeReceivables 4698000.00
cashFlowsOtherOperating 9114000.00
cashAndCashEquivalentsChanges 2837000.00
changeInWorkingCapital 14960000.00
stockBasedCompensation 6128000.00
otherNonCashItems 3010000.00
freeCashFlow 293601000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 10000000.00
changeToLiabilities -16719000.00
totalCashflowsFromInvestingActivities -74637000.00
netBorrowings 104745000.00
totalCashFromFinancingActivities -179842000.00
changeToOperatingActivities -4156000.00
netIncome 111511000.00
changeInCash -20117000.00
beginPeriodCashFlow 76408000.00
endPeriodCashFlow 56291000.00
totalCashFromOperatingActivities 234362000.00
depreciation 114383000.00
otherCashflowsFromInvestingActivities -4822000.00
dividendsPaid 131305000.00
changeToInventory 0.00
changeToAccountReceivables -9845000.00
salePurchaseOfStock -154681000.00
otherCashflowsFromFinancingActivities -11533000.00
changeToNetincome 33953000.00
capitalExpenditures 79815000
changeReceivables -14823000.00
cashFlowsOtherOperating 552000.00
cashAndCashEquivalentsChanges -20117000.00
changeInWorkingCapital -30990000.00
stockBasedCompensation 6158000.00
otherNonCashItems 47147000.00
freeCashFlow 234362000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments -72641000.00
changeToLiabilities 6038000.00
totalCashflowsFromInvestingActivities -59462000.00
netBorrowings 466572000.00
totalCashFromFinancingActivities -172713000.00
changeToOperatingActivities 3077000.00
netIncome 126452000.00
changeInCash 14829000.00
beginPeriodCashFlow 61579000.00
endPeriodCashFlow 76408000.00
totalCashFromOperatingActivities 247004000.00
depreciation 112278000.00
otherCashflowsFromInvestingActivities -1085000.00
dividendsPaid 109414000.00
changeToInventory 0.00
changeToAccountReceivables 6594000.00
salePurchaseOfStock -177423000.00
otherCashflowsFromFinancingActivities -9028000.00
changeToNetincome -23377000.00
capitalExpenditures 79583000
changeReceivables 3452000.00
cashFlowsOtherOperating 7467000.00
cashAndCashEquivalentsChanges 14829000.00
changeInWorkingCapital 16957000.00
stockBasedCompensation 5773000.00
otherNonCashItems -8579000.00
freeCashFlow 247004000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments 1740000.00
changeToLiabilities -59395000.00
totalCashflowsFromInvestingActivities -48741000.00
netBorrowings 146582000.00
totalCashFromFinancingActivities -124549000.00
netIncome 118352000.00
changeInCash -35591000.00
beginPeriodCashFlow 97170000.00
endPeriodCashFlow 61579000.00
totalCashFromOperatingActivities 137699000.00
depreciation 116528000.00
otherCashflowsFromInvestingActivities -13522000.00
dividendsPaid 76424000.00
changeToInventory 0.00
changeToAccountReceivables 3561000.00
salePurchaseOfStock -100028000.00
otherCashflowsFromFinancingActivities -16418000.00
changeToNetincome -68297000.00
capitalExpenditures 36959000
changeReceivables 2871000.00
cashFlowsOtherOperating 8323000.00
cashAndCashEquivalentsChanges -35591000.00
changeInWorkingCapital -48201000.00
stockBasedCompensation 11560000.00
otherNonCashItems 28990000.00
freeCashFlow 137699000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments 4480000.00
changeToLiabilities 55190000.00
totalCashflowsFromInvestingActivities 115056000.00
netBorrowings -55376000.00
totalCashFromFinancingActivities -238744000.00
netIncome -26644000.00
changeInCash 52782000.00
beginPeriodCashFlow 44388000.00
endPeriodCashFlow 97170000.00
totalCashFromOperatingActivities 176470000.00
depreciation 130691000.00
otherCashflowsFromInvestingActivities 205809000.00
dividendsPaid 62007000.00
changeToInventory 0.00
changeToAccountReceivables -13404000.00
salePurchaseOfStock -185400000.00
otherCashflowsFromFinancingActivities 30941000.00
changeToNetincome 6381000.00
capitalExpenditures 95233000
changeReceivables -14583000.00
cashFlowsOtherOperating 6734000.00
cashAndCashEquivalentsChanges 52782000.00
changeInWorkingCapital 47341000.00
stockBasedCompensation 8964000.00
otherNonCashItems 25223000.00
freeCashFlow 176470000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments 2465000.00
changeToLiabilities -4062000.00
totalCashflowsFromInvestingActivities -128279000.00
netBorrowings -110074000.00
totalCashFromFinancingActivities -105650000.00
netIncome -109000.00
changeInCash -80010000.00
beginPeriodCashFlow 124398000.00
endPeriodCashFlow 44388000.00
totalCashFromOperatingActivities 153919000.00
depreciation 125289000.00
otherCashflowsFromInvestingActivities 1848000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10146000.00
salePurchaseOfStock 4828000.00
otherCashflowsFromFinancingActivities -5650000.00
changeToNetincome 16986000.00
capitalExpenditures 132592000
changeReceivables -10480000.00
cashFlowsOtherOperating -1804000.00
cashAndCashEquivalentsChanges -80010000.00
changeInWorkingCapital -16678000.00
stockBasedCompensation 10170000.00
otherNonCashItems 29848000.00
freeCashFlow 21327000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 16298000.00
totalCashFromFinancingActivities -3317000.00
netIncome -89128000.00
changeInCash -55631000.00
beginPeriodCashFlow 180029000.00
endPeriodCashFlow 124398000.00
totalCashFromOperatingActivities 139484000.00
depreciation 105561000.00
changeToAccountReceivables 8071000.00
otherCashflowsFromFinancingActivities 23648000.00
capitalExpenditures 194647000
changeInWorkingCapital 56751000.00
stockBasedCompensation 10062000.00
otherNonCashItems -2569000.00
freeCashFlow -55163000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities 89429000.00
netIncome -23000.00
changeInCash 178990000.00
beginPeriodCashFlow 1043000.00
endPeriodCashFlow 180033000.00
totalCashFromOperatingActivities 123056000.00
depreciation 116592000.00
dividendsPaid 330733000.00
changeToAccountReceivables 8197000.00
salePurchaseOfStock -4599000.00
otherCashflowsFromFinancingActivities 651535000.00
capitalExpenditures 49552000
changeInWorkingCapital -36144000.00
stockBasedCompensation 10013000.00
otherNonCashItems -4108000.00
freeCashFlow 73504000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
changeToLiabilities 18115000.00
totalCashFromFinancingActivities 268610000.00
netIncome 4364000.00
changeInCash -22549000.00
beginPeriodCashFlow 23592000.00
endPeriodCashFlow 1043000.00
totalCashFromOperatingActivities 122241000.00
depreciation 114182000.00
salePurchaseOfStock -19999000.00
otherCashflowsFromFinancingActivities 286750000.00
capitalExpenditures 395156000
changeInWorkingCapital -15143000.00
stockBasedCompensation 118000.00
otherNonCashItems 11967000.00
freeCashFlow -272915000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
changeToLiabilities 3499000.00
totalCashFromFinancingActivities 212317000.00
netIncome 111911000.00
changeInCash -11764000.00
beginPeriodCashFlow 35356000.00
endPeriodCashFlow 23592000.00
totalCashFromOperatingActivities 26699000.00
depreciation 91618000.00
otherCashflowsFromInvestingActivities 115814000.00
changeToAccountReceivables 2363000.00
otherCashflowsFromFinancingActivities 199744000.00
capitalExpenditures 578815000
changeInWorkingCapital -1380000.00
stockBasedCompensation -138909000.00
otherNonCashItems -145000.00
freeCashFlow -552116000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6194000.00
totalCashFromFinancingActivities 176794000.00
netIncome -79435000.00
changeInCash -18157000.00
beginPeriodCashFlow 58719000.00
endPeriodCashFlow 40562000.00
totalCashFromOperatingActivities 110859000.00
depreciation 115809000.00
otherCashflowsFromFinancingActivities 163766000.00
capitalExpenditures 294947000
changeInWorkingCapital 3973000.00
stockBasedCompensation -12584000.00
otherNonCashItems 95541000.00
freeCashFlow -184088000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 11214000.00
totalCashflowsFromInvestingActivities -308958.00
netBorrowings 768100.00
totalCashFromFinancingActivities 44345000.00
changeToOperatingActivities 5913.00
netIncome -33950000.00
changeInCash 16299000.00
beginPeriodCashFlow 43498000.00
endPeriodCashFlow 59797000.00
totalCashFromOperatingActivities 80852000.00
depreciation 112953000.00
otherCashflowsFromInvestingActivities 9201000.00
changeToInventory 23533.00
changeToAccountReceivables 32805.00
salePurchaseOfStock 270000.00
otherCashflowsFromFinancingActivities 35305000.00
changeToNetincome 758433.00
capitalExpenditures 129540000
changeInWorkingCapital 15851000.00
otherNonCashItems 1145000.00
freeCashFlow -48688000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
changeToLiabilities 20309000.00
totalCashflowsFromInvestingActivities -773927.00
netBorrowings 917754.00
totalCashFromFinancingActivities 24278000.00
changeToOperatingActivities -8671.00
netIncome -53638000.00
changeInCash -13473000.00
beginPeriodCashFlow 58965000.00
endPeriodCashFlow 45492000.00
totalCashFromOperatingActivities 57687000.00
depreciation 107272000.00
otherCashflowsFromInvestingActivities -650650.00
changeToInventory 4193.00
changeToAccountReceivables -121458.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 12749000.00
changeToNetincome 511373.00
capitalExpenditures 127828000
changeInWorkingCapital 14645000.00
otherNonCashItems 29120000.00
freeCashFlow -70141000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 17808000.00
totalCashflowsFromInvestingActivities -97862.00
netBorrowings 684936.00
totalCashFromFinancingActivities 101818000.00
changeToOperatingActivities -10850.00
netIncome 826000.00
changeInCash 22333000.00
beginPeriodCashFlow 98632000.00
endPeriodCashFlow 120965000.00
totalCashFromOperatingActivities 76806000.00
depreciation 94169000.00
otherCashflowsFromInvestingActivities 63201000.00
changeToInventory 85821.00
changeToAccountReceivables 3242000.00
salePurchaseOfStock 198223.00
otherCashflowsFromFinancingActivities 97359000.00
changeToNetincome 74670.00
capitalExpenditures 223720000
changeInWorkingCapital 43910000.00
otherNonCashItems -37228000.00
freeCashFlow -146914000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 87086000.00
totalCashFromFinancingActivities -84928000.00
netIncome 95144000.00
changeInCash 89438000.00
beginPeriodCashFlow 9194000.00
endPeriodCashFlow 98632000.00
totalCashFromOperatingActivities 87280000.00
depreciation 92784000.00
otherCashflowsFromInvestingActivities 272735000.00
otherCashflowsFromFinancingActivities -85847000.00
capitalExpenditures 185649000
changeInWorkingCapital -6083000.00
otherNonCashItems -159635000.00
freeCashFlow -98369000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 8657000.00
totalCashFromFinancingActivities 220717000.00
netIncome -47743000.00
changeInCash -17001000.00
beginPeriodCashFlow 27847000.00
endPeriodCashFlow 10846000.00
totalCashFromOperatingActivities 29273000.00
depreciation 77262000.00
changeToAccountReceivables 4038000.00
otherCashflowsFromFinancingActivities 218169000.00
capitalExpenditures 281138000
changeInWorkingCapital 7441000.00
otherNonCashItems -4458000.00
freeCashFlow -251865000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 17748000.00
totalCashFromFinancingActivities 294377000.00
netIncome -153470000.00
changeInCash 17156000.00
beginPeriodCashFlow 18696000.00
endPeriodCashFlow 35852000.00
totalCashFromOperatingActivities 15302000.00
depreciation 79235000.00
changeToAccountReceivables 19419000.00
otherCashflowsFromFinancingActivities 292241000.00
capitalExpenditures 232304000
changeInWorkingCapital 16767000.00
otherNonCashItems 108788000.00
freeCashFlow -217002000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 11000000.00
netIncome 349800000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 6200000.00
depreciation 52600000.00
dividendsPaid 26400000.00
otherCashflowsFromFinancingActivities 27200000.00
capitalExpenditures 110500000
changeInWorkingCapital 4100000.00
stockBasedCompensation -577000000.00
otherNonCashItems 100000.00
freeCashFlow -104300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -156700000.00
netIncome 31200000.00
changeInCash 10000000.00
beginPeriodCashFlow 8700000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 78200000.00
depreciation 42800000.00
dividendsPaid 21300000.00
otherCashflowsFromFinancingActivities -135700000.00
capitalExpenditures 83000000
changeInWorkingCapital -4400000.00
stockBasedCompensation -11500000.00
otherNonCashItems -100000.00
freeCashFlow -4800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 8300000.00
netIncome 151400000.00
changeInCash -4900000.00
beginPeriodCashFlow 13700000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities 26400000.00
depreciation 53400000.00
dividendsPaid 33900000.00
salePurchaseOfStock -1700000.00
otherCashflowsFromFinancingActivities 59100000.00
capitalExpenditures 176900000
changeInWorkingCapital 15600000.00
otherNonCashItems -113400000.00
freeCashFlow -150500000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities -16200000.00
netIncome 131200000.00
changeInCash 1600000.00
beginPeriodCashFlow 12100000.00
endPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 65300000.00
depreciation 48900000.00
dividendsPaid 34900000.00
salePurchaseOfStock -5900000.00
otherCashflowsFromFinancingActivities 46500000.00
capitalExpenditures 115500000
changeInWorkingCapital -20800000.00
stockBasedCompensation -94300000.00
otherNonCashItems -1800000.00
freeCashFlow -50200000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax 42941000.00
minorityInterest 715000.00
netIncome 41500000.00
sellingGeneralAdministrative 10271000.00
grossProfit 170280000.00
reconciledDepreciation 58086000.00
ebit 101462000.00
ebitda 159548000.00
depreciationAndAmortization 58086000.00
operatingIncome 101923000.00
otherOperatingExpenses 426588000.00
interestExpense 58521000.00
taxProvision 2156000.00
interestIncome 64975000.00
netInterestIncome -52409000.00
incomeTaxExpense 2156000.00
totalRevenue 528511000.00
totalOperatingExpenses 68357000.00
costOfRevenue 358231000.00
totalOtherIncomeExpenseNet -6573000.00
netIncomeFromContinuingOps 40785000.00
netIncomeApplicableToCommonShares 41227000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 73687000.00
minorityInterest 3600000.00
netIncome 70143000.00
sellingGeneralAdministrative 9885000.00
grossProfit 180449000.00
reconciledDepreciation 48257000.00
ebit 125118000.00
ebitda 173375000.00
depreciationAndAmortization 48257000.00
nonOperatingIncomeNetOther 626000.00
operatingIncome 122240000.00
otherOperatingExpenses 382603000.00
interestExpense 49179000.00
taxProvision 3544000.00
interestIncome 46014000.00
netInterestIncome -43861000.00
nonRecurring 67000.00
incomeTaxExpense 3544000.00
totalRevenue 504843000.00
totalOperatingExpenses 58209000.00
costOfRevenue 324394000.00
totalOtherIncomeExpenseNet -4692000.00
netIncomeFromContinuingOps 70143000.00
netIncomeApplicableToCommonShares 66543000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 62627000.00
minorityInterest -326000.00
netIncome 61320000.00
sellingGeneralAdministrative 10594000.00
grossProfit 164791000.00
reconciledDepreciation 48357000.00
ebit 105650000.00
ebitda 153512000.00
depreciationAndAmortization 47862000.00
nonOperatingIncomeNetOther -495000.00
operatingIncome 105650000.00
otherOperatingExpenses 386069000.00
interestExpense 42528000.00
taxProvision 1633000.00
interestIncome 42787000.00
netInterestIncome -39981000.00
nonRecurring 190000.00
incomeTaxExpense 1633000.00
totalRevenue 491719000.00
totalOperatingExpenses 59141000.00
costOfRevenue 326928000.00
totalOtherIncomeExpenseNet -43023000.00
netIncomeFromContinuingOps 60994000.00
netIncomeApplicableToCommonShares 61320000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 72398000.00
minorityInterest 3281000.00
netIncome 58089000.00
sellingGeneralAdministrative 11559000.00
grossProfit 175773000.00
reconciledDepreciation 47904000.00
ebit 116303000.00
ebitda 162721000.00
depreciationAndAmortization 46418000.00
nonOperatingIncomeNetOther -1486000.00
operatingIncome 116303000.00
otherOperatingExpenses 452572000.00
interestExpense 42419000.00
taxProvision 11028000.00
interestIncome 43426000.00
netInterestIncome -40807000.00
nonRecurring 7000.00
incomeTaxExpense 11028000.00
totalRevenue 568875000.00
totalOperatingExpenses 59470000.00
costOfRevenue 393102000.00
totalOtherIncomeExpenseNet -43905000.00
netIncomeFromContinuingOps 61370000.00
netIncomeApplicableToCommonShares 58089000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 57629000.00
minorityInterest 2210000.00
netIncome 45564000.00
sellingGeneralAdministrative 9449000.00
grossProfit 154423000.00
reconciledDepreciation 47969000.00
ebit 97005000.00
ebitda 145690000.00
depreciationAndAmortization 48685000.00
nonOperatingIncomeNetOther 716000.00
operatingIncome 97005000.00
otherOperatingExpenses 370750000.00
interestExpense 40092000.00
taxProvision 10178000.00
interestIncome 41434000.00
netInterestIncome -38714000.00
incomeTaxExpense 10178000.00
totalRevenue 467755000.00
totalOperatingExpenses 57418000.00
costOfRevenue 313332000.00
totalOtherIncomeExpenseNet -39376000.00
netIncomeFromContinuingOps 47451000.00
netIncomeApplicableToCommonShares 45241000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 68558000.00
minorityInterest 640000.00
netIncome 50924000.00
sellingGeneralAdministrative 12417000.00
grossProfit 175321000.00
reconciledDepreciation 56715000.00
ebit 105968000.00
ebitda 160778000.00
depreciationAndAmortization 54810000.00
nonOperatingIncomeNetOther -3452000.00
operatingIncome 105968000.00
otherOperatingExpenses 364236000.00
interestExpense 33958000.00
taxProvision 17634000.00
interestIncome 1379000.00
netInterestIncome -32579000.00
nonRecurring 221000.00
incomeTaxExpense 17634000.00
totalRevenue 470204000.00
totalOperatingExpenses 69353000.00
costOfRevenue 294883000.00
totalOtherIncomeExpenseNet -37410000.00
netIncomeFromContinuingOps 50924000.00
netIncomeApplicableToCommonShares 50284000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax -24862000.00
minorityInterest -176000.00
netIncome -24797000.00
sellingGeneralAdministrative 9557000.00
grossProfit 74232000.00
reconciledDepreciation 56028000.00
ebit 7874000.00
ebitda 63572000.00
depreciationAndAmortization 55698000.00
nonOperatingIncomeNetOther -799000.00
operatingIncome 7874000.00
otherOperatingExpenses 290792000.00
interestExpense 31937000.00
taxProvision -65000.00
interestIncome 1381000.00
netInterestIncome -30556000.00
nonRecurring 304000.00
incomeTaxExpense -65000.00
totalRevenue 299135000.00
totalOperatingExpenses 65889000.00
costOfRevenue 224903000.00
totalOtherIncomeExpenseNet -32736000.00
netIncomeFromContinuingOps -24797000.00
netIncomeApplicableToCommonShares -24621000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax -7707000.00
minorityInterest -44000.00
netIncome -5980000.00
sellingGeneralAdministrative 11675000.00
grossProfit 94088000.00
reconciledDepreciation 56276000.00
ebit 24584000.00
ebitda 80860000.00
depreciationAndAmortization 56276000.00
nonOperatingIncomeNetOther -1550000.00
operatingIncome 26134000.00
otherOperatingExpenses 351297000.00
interestExpense 32291000.00
taxProvision -1683000.00
interestIncome 33992000.00
netInterestIncome -30860000.00
nonRecurring 3000.00
incomeTaxExpense -1683000.00
totalRevenue 377431000.00
totalOperatingExpenses 67954000.00
costOfRevenue 283343000.00
totalOtherIncomeExpenseNet -2981000.00
netIncomeFromContinuingOps 10467000.00
netIncomeApplicableToCommonShares -5980000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax -7544000.00
minorityInterest -61000.00
netIncome -8546000.00
sellingGeneralAdministrative 10416000.00
grossProfit 92322000.00
reconciledDepreciation 56093000.00
ebit 24869000.00
ebitda 80962000.00
depreciationAndAmortization 56093000.00
nonOperatingIncomeNetOther -826000.00
operatingIncome 25695000.00
otherOperatingExpenses 281211000.00
interestExpense 32413000.00
taxProvision 1063000.00
interestIncome 1433000.00
netInterestIncome -30980000.00
nonRecurring 118000.00
incomeTaxExpense 1063000.00
totalRevenue 306906000.00
totalOperatingExpenses 66627000.00
costOfRevenue 214584000.00
totalOtherIncomeExpenseNet -2259000.00
netIncomeFromContinuingOps -8575000.00
netIncomeApplicableToCommonShares -8546000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax -61426000.00
minorityInterest 12201000.00
netIncome -63049000.00
sellingGeneralAdministrative 8978000.00
grossProfit 32921000.00
reconciledDepreciation 54673000.00
ebit -31579000.00
ebitda 23094000.00
depreciationAndAmortization 54673000.00
nonOperatingIncomeNetOther -632000.00
operatingIncome -30947000.00
otherOperatingExpenses 201591000.00
interestExpense 29847000.00
taxProvision 1623000.00
interestIncome 30306000.00
netInterestIncome -28396000.00
nonRecurring 217000.00
incomeTaxExpense 1623000.00
totalRevenue 170861000.00
totalOperatingExpenses 63651000.00
costOfRevenue 137940000.00
totalOtherIncomeExpenseNet -2300000.00
netIncomeFromContinuingOps -63049000.00
netIncomeApplicableToCommonShares -57919000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -113167000.00
minorityInterest -12600000.00
netIncome -104521000.00
sellingGeneralAdministrative 7528000.00
grossProfit -18632000.00
reconciledDepreciation 53315000.00
ebit -79739000.00
ebitda -26424000.00
depreciationAndAmortization 53315000.00
nonOperatingIncomeNetOther -2814000.00
operatingIncome -79557000.00
otherOperatingExpenses 164049000.00
interestExpense 30796000.00
taxProvision 3954000.00
interestIncome 1370000.00
netInterestIncome -29426000.00
nonRecurring 399000.00
incomeTaxExpense 3954000.00
totalRevenue 84175000.00
totalOperatingExpenses 61242000.00
costOfRevenue 102807000.00
totalOtherIncomeExpenseNet -3867000.00
netIncomeFromContinuingOps -128595000.00
netIncomeApplicableToCommonShares -104521000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -92511000.00
minorityInterest -12825000.00
netIncome -79724000.00
sellingGeneralAdministrative 6102000.00
grossProfit -4560000.00
reconciledDepreciation 53850000.00
ebit -64155000.00
ebitda -10305000.00
depreciationAndAmortization 53850000.00
nonOperatingIncomeNetOther 425000.00
operatingIncome -64680000.00
otherOperatingExpenses 191027000.00
interestExpense 28256000.00
taxProvision 38000.00
interestIncome 1539000.00
netInterestIncome -26717000.00
nonRecurring 3070000.00
incomeTaxExpense 38000.00
totalRevenue 126515000.00
totalOperatingExpenses 59952000.00
costOfRevenue 131075000.00
totalOtherIncomeExpenseNet -1282000.00
netIncomeFromContinuingOps -130399000.00
netIncomeApplicableToCommonShares -79724000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax -129791000.00
minorityInterest -12218000.00
netIncome -117659000.00
sellingGeneralAdministrative 7299000.00
grossProfit -34084000.00
reconciledDepreciation 53876000.00
ebit -101664000.00
ebitda -47788000.00
depreciationAndAmortization 53876000.00
nonOperatingIncomeNetOther 1502000.00
operatingIncome -103166000.00
otherOperatingExpenses 165508000.00
interestExpense 28127000.00
taxProvision 86000.00
interestIncome 28354000.00
netInterestIncome -26587000.00
nonRecurring 96000.00
incomeTaxExpense 86000.00
totalRevenue 70249000.00
totalOperatingExpenses 61175000.00
costOfRevenue 104333000.00
totalOtherIncomeExpenseNet -7945000.00
netIncomeFromContinuingOps -119084000.00
netIncomeApplicableToCommonShares -117659000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -187498000.00
minorityInterest -14167000.00
netIncome -187659000.00
sellingGeneralAdministrative 7258000.00
grossProfit -59621000.00
reconciledDepreciation 54011000.00
ebit -157456000.00
ebitda -103445000.00
depreciationAndAmortization 54011000.00
nonOperatingIncomeNetOther -16721000.00
operatingIncome -140735000.00
otherOperatingExpenses 135571000.00
interestExpense 30042000.00
taxProvision 161000.00
interestIncome 1854000.00
netInterestIncome -28188000.00
nonRecurring -700000.00
incomeTaxExpense 161000.00
totalRevenue 14681000.00
totalOperatingExpenses 61269000.00
costOfRevenue 74302000.00
totalOtherIncomeExpenseNet -38420000.00
netIncomeFromContinuingOps -173431000.00
netIncomeApplicableToCommonShares -173492000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -23937000.00
minorityInterest -4220000.00
netIncome -50736000.00
sellingGeneralAdministrative 8136000.00
grossProfit 71599000.00
reconciledDepreciation 53345000.00
ebit 4160000.00
ebitda 57505000.00
depreciationAndAmortization 53345000.00
nonOperatingIncomeNetOther 671000.00
operatingIncome 4750000.00
otherOperatingExpenses 302912000.00
interestExpense 29358000.00
taxProvision 26799000.00
interestIncome 2371000.00
netInterestIncome -26987000.00
nonRecurring -801000.00
incomeTaxExpense 26799000.00
totalRevenue 313030000.00
totalOperatingExpenses 61481000.00
costOfRevenue 241431000.00
totalOtherIncomeExpenseNet -7068000.00
netIncomeFromContinuingOps -37907000.00
netIncomeApplicableToCommonShares -46516000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 43182000.00
minorityInterest -6204000.00
netIncome 38450000.00
sellingGeneralAdministrative 9764000.00
grossProfit 135647000.00
reconciledDepreciation 53287000.00
ebit 73962000.00
ebitda 127249000.00
depreciationAndAmortization 53287000.00
nonOperatingIncomeNetOther 2214000.00
operatingIncome 71748000.00
otherOperatingExpenses 373689000.00
interestExpense 30780000.00
taxProvision 4732000.00
interestIncome 3013000.00
netInterestIncome -27767000.00
nonRecurring -848000.00
incomeTaxExpense 4732000.00
totalRevenue 446285000.00
totalOperatingExpenses 63051000.00
costOfRevenue 310638000.00
totalOtherIncomeExpenseNet -1647000.00
netIncomeFromContinuingOps 23286000.00
netIncomeApplicableToCommonShares 44654000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax 24427000.00
minorityInterest -1459000.00
netIncome 20890000.00
sellingGeneralAdministrative 9404000.00
grossProfit 120069000.00
reconciledDepreciation 53998000.00
ebit 60182000.00
ebitda 114180000.00
depreciationAndAmortization 53998000.00
nonOperatingIncomeNetOther 3185000.00
operatingIncome 56503000.00
otherOperatingExpenses 323120000.00
interestExpense 35261000.00
taxProvision 3537000.00
interestIncome 2878000.00
netInterestIncome -32383000.00
nonRecurring -164000.00
incomeTaxExpense 3537000.00
totalRevenue 379787000.00
totalOperatingExpenses 63402000.00
costOfRevenue 259718000.00
totalOtherIncomeExpenseNet 143000.00
netIncomeFromContinuingOps 24243000.00
netIncomeApplicableToCommonShares 22349000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 54516000.00
minorityInterest -3099000.00
netIncome 46284000.00
sellingGeneralAdministrative 8110000.00
grossProfit 146955000.00
reconciledDepreciation 53553000.00
ebit 88008000.00
ebitda 141561000.00
depreciationAndAmortization 53553000.00
nonOperatingIncomeNetOther 2692000.00
operatingIncome 85316000.00
otherOperatingExpenses 322427000.00
interestExpense 33492000.00
taxProvision 8232000.00
interestIncome 2970000.00
netInterestIncome -30522000.00
nonRecurring 24000.00
incomeTaxExpense 8232000.00
totalRevenue 407719000.00
totalOperatingExpenses 61663000.00
costOfRevenue 260764000.00
totalOtherIncomeExpenseNet -254000.00
netIncomeFromContinuingOps 49383000.00
netIncomeApplicableToCommonShares 49383000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax 24644000.00
minorityInterest -6738000.00
netIncome 22670000.00
sellingGeneralAdministrative 9004000.00
grossProfit 118111000.00
reconciledDepreciation 53009000.00
ebit 56731000.00
ebitda 109740000.00
depreciationAndAmortization 53009000.00
nonOperatingIncomeNetOther 2767000.00
operatingIncome 53964000.00
otherOperatingExpenses 314677000.00
interestExpense 32087000.00
taxProvision 1974000.00
interestIncome 29179000.00
netInterestIncome -29179000.00
nonRecurring -2134000.00
incomeTaxExpense 1974000.00
totalRevenue 370775000.00
totalOperatingExpenses 62013000.00
costOfRevenue 252664000.00
totalOtherIncomeExpenseNet -2275000.00
netIncomeFromContinuingOps 31382000.00
netIncomeApplicableToCommonShares 29408000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 161191000.00
minorityInterest 287433000.00
netIncome 159194000.00
sellingGeneralAdministrative 7652000.00
grossProfit 110539000.00
reconciledDepreciation 31221000.00
ebit 199821000.00
ebitda 231042000.00
depreciationAndAmortization 31221000.00
nonOperatingIncomeNetOther 129052000.00
operatingIncome 51526000.00
otherOperatingExpenses 288899000.00
interestExpense 19387000.00
extraordinaryItems 0.00
nonRecurring -8841000.00
otherItems 0.00
incomeTaxExpense 1997000.00
totalRevenue 360565000.00
totalOperatingExpenses 38873000.00
costOfRevenue 250026000.00
totalOtherIncomeExpenseNet 106640000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 182684000.00
netIncomeApplicableToCommonShares 159194000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24454000.00
minorityInterest 287433000.00
netIncome 22591000.00
sellingGeneralAdministrative 7212000.00
grossProfit 83146000.00
reconciledDepreciation 30994000.00
ebit 48214000.00
ebitda 79208000.00
depreciationAndAmortization 30994000.00
nonOperatingIncomeNetOther 3574000.00
operatingIncome 40100000.00
otherOperatingExpenses 247309000.00
interestExpense 19220000.00
extraordinaryItems 0.00
nonRecurring 300000.00
otherItems 0.00
incomeTaxExpense 1863000.00
totalRevenue 292249000.00
totalOperatingExpenses 38206000.00
costOfRevenue 209103000.00
totalOtherIncomeExpenseNet -3944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22591000.00
netIncomeApplicableToCommonShares 22591000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61222000.00
minorityInterest 287433000.00
netIncome 55546000.00
sellingGeneralAdministrative 7640000.00
grossProfit 115859000.00
reconciledDepreciation 29995000.00
ebit 80847000.00
ebitda 110842000.00
depreciationAndAmortization 29995000.00
nonOperatingIncomeNetOther 4148000.00
operatingIncome 76699000.00
otherOperatingExpenses 255710000.00
interestExpense 19625000.00
extraordinaryItems 0.00
nonRecurring 1525000.00
otherItems 0.00
incomeTaxExpense 5676000.00
totalRevenue 333934000.00
totalOperatingExpenses 37635000.00
costOfRevenue 218075000.00
totalOtherIncomeExpenseNet -143000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55546000.00
netIncomeApplicableToCommonShares 55546000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29548000.00
minorityInterest 287433000.00
netIncome 27339000.00
sellingGeneralAdministrative 8329000.00
grossProfit 85086000.00
reconciledDepreciation 28666000.00
ebit 46277000.00
ebitda 74943000.00
depreciationAndAmortization 28666000.00
nonOperatingIncomeNetOther 333000.00
operatingIncome 45944000.00
otherOperatingExpenses 240279000.00
interestExpense 16729000.00
extraordinaryItems 0.00
nonRecurring 2147000.00
otherItems 0.00
incomeTaxExpense 2209000.00
totalRevenue 288370000.00
totalOperatingExpenses 36995000.00
costOfRevenue 203284000.00
totalOtherIncomeExpenseNet -4567000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27339000.00
netIncomeApplicableToCommonShares 27339000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21141000.00
minorityInterest 287433000.00
netIncome 72318000.00
sellingGeneralAdministrative 9171000.00
grossProfit 109515000.00
reconciledDepreciation 28097000.00
ebit 72970000.00
ebitda 101067000.00
depreciationAndAmortization 28097000.00
nonOperatingIncomeNetOther 36480000.00
operatingIncome 36490000.00
otherOperatingExpenses 272928000.00
interestExpense 16411000.00
extraordinaryItems 0.00
nonRecurring 35757000.00
otherItems 0.00
incomeTaxExpense -51177000.00
totalRevenue 345175000.00
totalOperatingExpenses 37268000.00
costOfRevenue 235660000.00
totalOtherIncomeExpenseNet -37639000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 72318000.00
netIncomeApplicableToCommonShares 72318000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24400000.00
minorityInterest 0.00
netIncome 23870000.00
sellingGeneralAdministrative 9220000.00
grossProfit 75052000.00
reconciledDepreciation 28546000.00
ebit 41021000.00
ebitda 69567000.00
depreciationAndAmortization 28546000.00
nonOperatingIncomeNetOther 4612000.00
operatingIncome 36409000.00
otherOperatingExpenses 227438000.00
interestExpense 16621000.00
extraordinaryItems 0.00
nonRecurring 877000.00
otherItems 0.00
incomeTaxExpense 530000.00
totalRevenue 264724000.00
totalOperatingExpenses 37766000.00
costOfRevenue 189672000.00
totalOtherIncomeExpenseNet 778000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23870000.00
netIncomeApplicableToCommonShares 23870000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48191000.00
minorityInterest 0.00
netIncome 47292000.00
sellingGeneralAdministrative 7589000.00
grossProfit 100455000.00
reconciledDepreciation 27679000.00
ebit 65346000.00
ebitda 93025000.00
depreciationAndAmortization 27679000.00
nonOperatingIncomeNetOther 653000.00
operatingIncome 64693000.00
otherOperatingExpenses 233591000.00
interestExpense 17155000.00
extraordinaryItems 0.00
nonRecurring 494000.00
otherItems 0.00
incomeTaxExpense 899000.00
totalRevenue 298778000.00
totalOperatingExpenses 35268000.00
costOfRevenue 198323000.00
totalOtherIncomeExpenseNet -2810000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47292000.00
netIncomeApplicableToCommonShares 47292000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33213000.00
minorityInterest 0.00
netIncome 32620000.00
sellingGeneralAdministrative 7515000.00
grossProfit 82428000.00
reconciledDepreciation 27637000.00
ebit 49077000.00
ebitda 76714000.00
depreciationAndAmortization 27637000.00
nonOperatingIncomeNetOther 2017000.00
operatingIncome 47060000.00
otherOperatingExpenses 228766000.00
interestExpense 15864000.00
extraordinaryItems 0.00
nonRecurring 216000.00
otherItems 0.00
incomeTaxExpense 593000.00
totalRevenue 276042000.00
totalOperatingExpenses 35152000.00
costOfRevenue 193614000.00
totalOtherIncomeExpenseNet -1147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32620000.00
netIncomeApplicableToCommonShares 32620000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49144000.00
minorityInterest 287433000.00
netIncome 48096000.00
sellingGeneralAdministrative 6828000.00
grossProfit 96255000.00
reconciledDepreciation 27928000.00
ebit 65048000.00
ebitda 92976000.00
depreciationAndAmortization 27928000.00
nonOperatingIncomeNetOther 3549000.00
operatingIncome 61499000.00
otherOperatingExpenses 258276000.00
interestExpense 15904000.00
extraordinaryItems 0.00
nonRecurring 39504000.00
otherItems 0.00
incomeTaxExpense 1048000.00
totalRevenue 319775000.00
totalOperatingExpenses 34756000.00
costOfRevenue 223520000.00
totalOtherIncomeExpenseNet 1165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48096000.00
netIncomeApplicableToCommonShares 48096000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35415000.00
minorityInterest 0.00
netIncome 33593000.00
sellingGeneralAdministrative 8447000.00
grossProfit 81720000.00
reconciledDepreciation 26706000.00
ebit 51362000.00
ebitda 78068000.00
depreciationAndAmortization 26706000.00
nonOperatingIncomeNetOther 4795000.00
operatingIncome 46567000.00
otherOperatingExpenses 225153000.00
interestExpense 15947000.00
extraordinaryItems 0.00
nonRecurring -2376000.00
otherItems 0.00
incomeTaxExpense 1822000.00
totalRevenue 271720000.00
totalOperatingExpenses 35153000.00
costOfRevenue 190000000.00
totalOtherIncomeExpenseNet 1830000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33593000.00
netIncomeApplicableToCommonShares 33593000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52746000.00
minorityInterest 0.00
netIncome 51331000.00
sellingGeneralAdministrative 6897000.00
grossProfit 100251000.00
reconciledDepreciation 26409000.00
ebit 68762000.00
ebitda 95171000.00
depreciationAndAmortization 26409000.00
nonOperatingIncomeNetOther 1817000.00
operatingIncome 66945000.00
otherOperatingExpenses 229270000.00
interestExpense 16016000.00
extraordinaryItems 0.00
nonRecurring 216000.00
otherItems 0.00
incomeTaxExpense 1415000.00
totalRevenue 296215000.00
totalOperatingExpenses 33306000.00
costOfRevenue 195964000.00
totalOtherIncomeExpenseNet -1191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51331000.00
netIncomeApplicableToCommonShares 51331000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25461000.00
minorityInterest 0.00
netIncome 26346000.00
sellingGeneralAdministrative 6971000.00
grossProfit 74538000.00
reconciledDepreciation 28773000.00
ebit 41500000.00
ebitda 70273000.00
depreciationAndAmortization 28773000.00
nonOperatingIncomeNetOther 2706000.00
operatingIncome 38794000.00
otherOperatingExpenses 222703000.00
interestExpense 16039000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -885000.00
totalRevenue 261497000.00
totalOperatingExpenses 35744000.00
costOfRevenue 186959000.00
totalOtherIncomeExpenseNet -437000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26346000.00
netIncomeApplicableToCommonShares 26346000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30469000.00
minorityInterest 287433000.00
netIncome 38899000.00
sellingGeneralAdministrative 7530000.00
grossProfit 89145000.00
reconciledDepreciation 28916000.00
ebit 62915000.00
ebitda 91831000.00
depreciationAndAmortization 28916000.00
nonOperatingIncomeNetOther 10216000.00
operatingIncome 36389000.00
otherOperatingExpenses 259421000.00
interestExpense 16136000.00
extraordinaryItems 0.00
nonRecurring 16310000.00
otherItems 0.00
incomeTaxExpense -8430000.00
totalRevenue 312120000.00
totalOperatingExpenses 36446000.00
costOfRevenue 222975000.00
totalOtherIncomeExpenseNet -9095000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38899000.00
netIncomeApplicableToCommonShares 38899000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22079000.00
minorityInterest 0.00
netIncome 26691000.00
sellingGeneralAdministrative 8017000.00
grossProfit 69401000.00
reconciledDepreciation 28498000.00
ebit 38217000.00
ebitda 66715000.00
depreciationAndAmortization 28498000.00
nonOperatingIncomeNetOther 5449000.00
operatingIncome 32768000.00
otherOperatingExpenses 219934000.00
interestExpense 16138000.00
extraordinaryItems 0.00
nonRecurring 118000.00
otherItems 0.00
incomeTaxExpense -4612000.00
totalRevenue 252820000.00
totalOperatingExpenses 36515000.00
costOfRevenue 183419000.00
totalOtherIncomeExpenseNet 2349000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26691000.00
netIncomeApplicableToCommonShares 26691000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42255000.00
minorityInterest 0.00
netIncome 41389000.00
sellingGeneralAdministrative 6273000.00
grossProfit 91886000.00
reconciledDepreciation 28399000.00
ebit 60069000.00
ebitda 88468000.00
depreciationAndAmortization 28399000.00
nonOperatingIncomeNetOther 3054000.00
operatingIncome 57015000.00
otherOperatingExpenses 216822000.00
interestExpense 17814000.00
extraordinaryItems 0.00
nonRecurring 199000.00
otherItems 0.00
incomeTaxExpense 866000.00
totalRevenue 274036000.00
totalOperatingExpenses 34672000.00
costOfRevenue 182150000.00
totalOtherIncomeExpenseNet -538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41389000.00
netIncomeApplicableToCommonShares 41389000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4853000.00
minorityInterest 0.00
netIncome 4532000.00
sellingGeneralAdministrative 7094000.00
grossProfit 75036000.00
reconciledDepreciation 28570000.00
ebit 21556000.00
ebitda 50126000.00
depreciationAndAmortization 28570000.00
nonOperatingIncomeNetOther -17224000.00
operatingIncome 35890000.00
otherOperatingExpenses 213776000.00
interestExpense 13813000.00
extraordinaryItems 0.00
nonRecurring 3482000.00
otherItems 0.00
incomeTaxExpense 321000.00
totalRevenue 253148000.00
totalOperatingExpenses 35664000.00
costOfRevenue 178112000.00
totalOtherIncomeExpenseNet -23714000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4532000.00
netIncomeApplicableToCommonShares 4532000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61633000.00
minorityInterest 0.00
netIncome 62678000.00
sellingGeneralAdministrative 7866000.00
grossProfit 79626000.00
reconciledDepreciation 28010000.00
ebit 74803000.00
ebitda 102813000.00
depreciationAndAmortization 28010000.00
nonOperatingIncomeNetOther 31064000.00
operatingIncome 43739000.00
otherOperatingExpenses 247862000.00
interestExpense 13170000.00
extraordinaryItems 0.00
nonRecurring 11000.00
otherItems 0.00
incomeTaxExpense -1096000.00
totalRevenue 291612000.00
totalOperatingExpenses 35876000.00
costOfRevenue 211986000.00
totalOtherIncomeExpenseNet 28048000.00
discontinuedOperations -51000.00
netIncomeFromContinuingOps 62729000.00
netIncomeApplicableToCommonShares 62213000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14654000.00
minorityInterest 0.00
netIncome 15130000.00
sellingGeneralAdministrative 6952000.00
grossProfit 64068000.00
reconciledDepreciation 28033000.00
ebit 31789000.00
ebitda 59822000.00
depreciationAndAmortization 28033000.00
nonOperatingIncomeNetOther 2706000.00
operatingIncome 29083000.00
otherOperatingExpenses 215932000.00
interestExpense 17135000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -463000.00
totalRevenue 245015000.00
totalOperatingExpenses 34985000.00
costOfRevenue 180947000.00
totalOtherIncomeExpenseNet -295000.00
discontinuedOperations 13000.00
netIncomeFromContinuingOps 15117000.00
netIncomeApplicableToCommonShares 15130000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28555000.00
minorityInterest 0.00
netIncome 27991000.00
sellingGeneralAdministrative 6048000.00
grossProfit 81766000.00
reconciledDepreciation 28232000.00
ebit 46175000.00
ebitda 74407000.00
depreciationAndAmortization 28232000.00
nonOperatingIncomeNetOther -3459000.00
operatingIncome 47486000.00
otherOperatingExpenses 210427000.00
interestExpense 15472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 576000.00
totalRevenue 257913000.00
totalOperatingExpenses 34280000.00
costOfRevenue 176147000.00
totalOtherIncomeExpenseNet -6497000.00
discontinuedOperations 12000.00
netIncomeFromContinuingOps 27979000.00
netIncomeApplicableToCommonShares 23039000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20158000.00
minorityInterest 0.00
netIncome 20653000.00
sellingGeneralAdministrative 6707000.00
grossProfit 67507000.00
reconciledDepreciation 28003000.00
ebit 35828000.00
ebitda 63831000.00
depreciationAndAmortization 28003000.00
nonOperatingIncomeNetOther 3031000.00
operatingIncome 32797000.00
otherOperatingExpenses 213654000.00
interestExpense 15670000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -484000.00
totalRevenue 246451000.00
totalOperatingExpenses 34710000.00
costOfRevenue 178944000.00
totalOtherIncomeExpenseNet -12639000.00
discontinuedOperations 11000.00
netIncomeFromContinuingOps 20642000.00
netIncomeApplicableToCommonShares 20653000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17970000.00
minorityInterest 0.00
netIncome 30162000.00
sellingGeneralAdministrative 7291000.00
grossProfit 66971000.00
reconciledDepreciation 27549000.00
ebit 34550000.00
ebitda 62099000.00
depreciationAndAmortization 27549000.00
nonOperatingIncomeNetOther 3226000.00
operatingIncome 29726000.00
otherOperatingExpenses 234746000.00
interestExpense 14982000.00
extraordinaryItems 0.00
nonRecurring 1619000.00
otherItems 0.00
incomeTaxExpense -12136000.00
totalRevenue 266070000.00
totalOperatingExpenses 35647000.00
costOfRevenue 199099000.00
totalOtherIncomeExpenseNet -1516000.00
discontinuedOperations 56000.00
netIncomeFromContinuingOps 30106000.00
netIncomeApplicableToCommonShares 30106000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5783000.00
minorityInterest 0.00
netIncome 18031000.00
sellingGeneralAdministrative 5699000.00
grossProfit 54525000.00
reconciledDepreciation 27916000.00
ebit 25287000.00
ebitda 53203000.00
depreciationAndAmortization 27916000.00
nonOperatingIncomeNetOther 1167000.00
operatingIncome 19803000.00
otherOperatingExpenses 201257000.00
interestExpense 15187000.00
extraordinaryItems 0.00
nonRecurring 110000.00
otherItems 0.00
incomeTaxExpense -12450000.00
totalRevenue 221196000.00
totalOperatingExpenses 34586000.00
costOfRevenue 166671000.00
totalOtherIncomeExpenseNet -1989000.00
discontinuedOperations -202000.00
netIncomeFromContinuingOps 18233000.00
netIncomeApplicableToCommonShares 18031000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14584000.00
minorityInterest 0.00
netIncome 16379000.00
sellingGeneralAdministrative 6636000.00
grossProfit 71277000.00
reconciledDepreciation 29054000.00
ebit 33272000.00
ebitda 62326000.00
depreciationAndAmortization 29054000.00
nonOperatingIncomeNetOther 3105000.00
operatingIncome 28903000.00
otherOperatingExpenses 215016000.00
interestExpense 17424000.00
extraordinaryItems 0.00
nonRecurring 1247000.00
otherItems 0.00
incomeTaxExpense -1784000.00
totalRevenue 245183000.00
totalOperatingExpenses 41110000.00
costOfRevenue 173906000.00
totalOtherIncomeExpenseNet -1211000.00
discontinuedOperations 11000.00
netIncomeFromContinuingOps 16368000.00
netIncomeApplicableToCommonShares 11510000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12522000.00
minorityInterest 0.00
netIncome 53780000.00
sellingGeneralAdministrative 6666000.00
grossProfit 51455000.00
reconciledDepreciation 32009000.00
ebit 833000.00
ebitda 32842000.00
depreciationAndAmortization 32009000.00
nonOperatingIncomeNetOther 3045000.00
operatingIncome -2244000.00
otherOperatingExpenses 224325000.00
interestExpense 13323000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -66292000.00
totalRevenue 222113000.00
totalOperatingExpenses 53667000.00
costOfRevenue 170658000.00
totalOtherIncomeExpenseNet -38000.00
discontinuedOperations 10000.00
netIncomeFromContinuingOps 53770000.00
netIncomeApplicableToCommonShares 53780000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16179000.00
minorityInterest 0.00
netIncome -14952000.00
sellingGeneralAdministrative 47428000.00
grossProfit 104437000.00
reconciledDepreciation 37302000.00
ebit -1407000.00
ebitda 35895000.00
depreciationAndAmortization 37302000.00
nonOperatingIncomeNetOther 23051000.00
operatingIncome -24597000.00
otherOperatingExpenses 290779000.00
interestExpense 14633000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1236000.00
totalRevenue 266321000.00
totalOperatingExpenses 128895000.00
costOfRevenue 161884000.00
totalOtherIncomeExpenseNet 19861000.00
discontinuedOperations -9000.00
netIncomeFromContinuingOps -14943000.00
netIncomeApplicableToCommonShares -14952000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43253000.00
minorityInterest 0.00
netIncome -26674000.00
sellingGeneralAdministrative 44510000.00
sellingAndMarketingExpenses 51545000.00
grossProfit 93307000.00
reconciledDepreciation 30701000.00
ebit -30368000.00
ebitda 333000.00
depreciationAndAmortization 30701000.00
nonOperatingIncomeNetOther 5332000.00
operatingIncome -33449000.00
otherOperatingExpenses 261578000.00
interestExpense 15136000.00
extraordinaryItems 0.00
nonRecurring 1000.00
otherItems 0.00
incomeTaxExpense -16581000.00
totalRevenue 228129000.00
totalOperatingExpenses 126756000.00
costOfRevenue 134822000.00
totalOtherIncomeExpenseNet 2251000.00
discontinuedOperations -2000.00
netIncomeFromContinuingOps -26672000.00
netIncomeApplicableToCommonShares -26674000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20287000.00
minorityInterest 0.00
netIncome 8954000.00
sellingGeneralAdministrative 51779000.00
grossProfit 114013000.00
reconciledDepreciation 30254000.00
ebit 35110000.00
ebitda 65364000.00
depreciationAndAmortization 30254000.00
nonOperatingIncomeNetOther 3130000.00
operatingIncome 31608000.00
otherOperatingExpenses 221249000.00
interestExpense 14451000.00
extraordinaryItems 0.00
nonRecurring 8000.00
otherItems 0.00
incomeTaxExpense 11314000.00
totalRevenue 253229000.00
totalOperatingExpenses 82033000.00
costOfRevenue 139216000.00
totalOtherIncomeExpenseNet -263000.00
discontinuedOperations -19000.00
netIncomeFromContinuingOps 8973000.00
netIncomeApplicableToCommonShares 8954000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10476000.00
minorityInterest 0.00
netIncome 6028000.00
sellingGeneralAdministrative 49309000.00
grossProfit 103601000.00
reconciledDepreciation 32434000.00
ebit 25012000.00
ebitda 57446000.00
depreciationAndAmortization 32434000.00
nonOperatingIncomeNetOther 3154000.00
operatingIncome 21684000.00
otherOperatingExpenses 217057000.00
interestExpense 14362000.00
extraordinaryItems 0.00
nonRecurring 331000.00
otherItems 0.00
incomeTaxExpense 4469000.00
totalRevenue 238915000.00
totalOperatingExpenses 81743000.00
costOfRevenue 135314000.00
totalOtherIncomeExpenseNet -174000.00
discontinuedOperations 21000.00
netIncomeFromContinuingOps 6007000.00
netIncomeApplicableToCommonShares 6028000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7706000.00
minorityInterest 0.00
netIncome 5103000.00
sellingGeneralAdministrative 50471000.00
grossProfit 105428000.00
reconciledDepreciation 34594000.00
ebit 23765000.00
ebitda 58359000.00
depreciationAndAmortization 34594000.00
nonOperatingIncomeNetOther 2350000.00
operatingIncome 19768000.00
otherOperatingExpenses 248406000.00
interestExpense 14412000.00
extraordinaryItems 0.00
nonRecurring 22000.00
otherItems 0.00
incomeTaxExpense 2651000.00
totalRevenue 269399000.00
totalOperatingExpenses 84435000.00
costOfRevenue 163971000.00
totalOtherIncomeExpenseNet -1647000.00
discontinuedOperations 48000.00
netIncomeFromContinuingOps 5055000.00
netIncomeApplicableToCommonShares 5103000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -722000.00
minorityInterest 0.00
netIncome -1606000.00
sellingGeneralAdministrative 42704000.00
sellingAndMarketingExpenses 162000.00
grossProfit 89070000.00
reconciledDepreciation 32367000.00
ebit 17036000.00
ebitda 49403000.00
depreciationAndAmortization 32367000.00
nonOperatingIncomeNetOther 3516000.00
operatingIncome 13837000.00
otherOperatingExpenses 211395000.00
interestExpense 18075000.00
extraordinaryItems 0.00
nonRecurring 345000.00
otherItems 0.00
incomeTaxExpense 937000.00
totalRevenue 225232000.00
totalOperatingExpenses 75233000.00
costOfRevenue 136162000.00
totalOtherIncomeExpenseNet 317000.00
discontinuedOperations 53000.00
netIncomeFromContinuingOps -1659000.00
netIncomeApplicableToCommonShares -1606000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13432000.00
minorityInterest 0.00
netIncome 8637000.00
sellingGeneralAdministrative 43048000.00
sellingAndMarketingExpenses 469000.00
grossProfit 103988000.00
reconciledDepreciation 29271000.00
ebit 34516000.00
ebitda 63787000.00
depreciationAndAmortization 29271000.00
nonOperatingIncomeNetOther 3609000.00
operatingIncome 31200000.00
otherOperatingExpenses 205575000.00
interestExpense 21377000.00
extraordinaryItems 0.00
nonRecurring 41000.00
otherItems 0.00
incomeTaxExpense 4799000.00
totalRevenue 236775000.00
totalOperatingExpenses 72788000.00
costOfRevenue 132787000.00
totalOtherIncomeExpenseNet 293000.00
discontinuedOperations 4000.00
netIncomeFromContinuingOps 8633000.00
netIncomeApplicableToCommonShares 8637000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2928000.00
minorityInterest 0.00
netIncome -1957000.00
sellingGeneralAdministrative 43078000.00
sellingAndMarketingExpenses 1000.00
grossProfit 86860000.00
reconciledDepreciation 29057000.00
ebit 17899000.00
ebitda 46956000.00
depreciationAndAmortization 29057000.00
nonOperatingIncomeNetOther 3155000.00
operatingIncome 14726000.00
otherOperatingExpenses 206012000.00
interestExpense 20809000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -967000.00
totalRevenue 220738000.00
totalOperatingExpenses 72134000.00
costOfRevenue 133878000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 4000.00
netIncomeFromContinuingOps -1961000.00
netIncomeApplicableToCommonShares -1957000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -45116000.00
minorityInterest 0.00
netIncome -32778000.00
sellingGeneralAdministrative 86652000.00
grossProfit 48946000.00
reconciledDepreciation 27285000.00
ebit -24358000.00
ebitda 2927000.00
depreciationAndAmortization 27285000.00
operatingIncome -27630000.00
otherOperatingExpenses 240959000.00
interestExpense 20497000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12593000.00
totalRevenue 213329000.00
totalOperatingExpenses 76576000.00
costOfRevenue 164383000.00
totalOtherIncomeExpenseNet -261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -49229000.00
minorityInterest 0.00
netIncome -31780000.00
sellingGeneralAdministrative 35648000.00
grossProfit 34300000.00
reconciledDepreciation 25254000.00
ebit -29272000.00
ebitda -4018000.00
depreciationAndAmortization 25254000.00
operatingIncome -32616000.00
otherOperatingExpenses 190888000.00
interestExpense 20334000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17403000.00
totalRevenue 158272000.00
totalOperatingExpenses 66916000.00
costOfRevenue 123972000.00
totalOtherIncomeExpenseNet 377000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37744000.00
minorityInterest 0.00
netIncome -22720000.00
sellingGeneralAdministrative 36288000.00
grossProfit 72893000.00
reconciledDepreciation 25946000.00
ebit -17407000.00
ebitda 8544000.00
depreciationAndAmortization 25951000.00
operatingIncome -20693000.00
otherOperatingExpenses 204572000.00
interestExpense 20480000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11697000.00
totalRevenue 183879000.00
totalOperatingExpenses 93586000.00
costOfRevenue 110986000.00
totalOtherIncomeExpenseNet 143000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -931000.00
minorityInterest 0.00
netIncome -1850000.00
sellingGeneralAdministrative 42772000.00
grossProfit 84697000.00
reconciledDepreciation 27076000.00
ebit 18071000.00
ebitda 45147000.00
depreciationAndAmortization 27076000.00
operatingIncome 14849000.00
otherOperatingExpenses 201841000.00
interestExpense 20115000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 940000.00
totalRevenue 216690000.00
totalOperatingExpenses 69848000.00
costOfRevenue 131993000.00
totalOtherIncomeExpenseNet 1113000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2757000.00
minorityInterest 0.00
netIncome -600000.00
sellingGeneralAdministrative 46324000.00
grossProfit 98144000.00
reconciledDepreciation 30392000.00
ebit 24957000.00
ebitda 55349000.00
depreciationAndAmortization 30392000.00
operatingIncome 21428000.00
otherOperatingExpenses 228018000.00
interestExpense 21087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2118000.00
totalRevenue 249446000.00
totalOperatingExpenses 76716000.00
costOfRevenue 151302000.00
totalOtherIncomeExpenseNet -6627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16009000.00
minorityInterest 0.00
netIncome -12901000.00
sellingGeneralAdministrative 41482000.00
grossProfit 76889000.00
reconciledDepreciation 29482000.00
ebit 9337000.00
ebitda 38819000.00
depreciationAndAmortization 29482000.00
operatingIncome -661000.00
otherOperatingExpenses 193175000.00
interestExpense 18676000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2954000.00
totalRevenue 199100000.00
totalOperatingExpenses 70964000.00
costOfRevenue 122211000.00
totalOtherIncomeExpenseNet -6670000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10384000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18112000.00
minorityInterest 0.00
netIncome 10051000.00
sellingGeneralAdministrative 42883000.00
grossProfit 91877000.00
reconciledDepreciation 28647000.00
ebit 24530000.00
ebitda 53177000.00
depreciationAndAmortization 28647000.00
operatingIncome 20347000.00
otherOperatingExpenses 197909000.00
interestExpense 18229000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7983000.00
totalRevenue 218256000.00
totalOperatingExpenses 71530000.00
costOfRevenue 126379000.00
totalOtherIncomeExpenseNet 11811000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10384000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9804000.00
minorityInterest 0.00
netIncome 3427000.00
sellingGeneralAdministrative 44861000.00
grossProfit 80954000.00
reconciledDepreciation 28071000.00
ebit 11997000.00
ebitda 40068000.00
depreciationAndAmortization 28071000.00
operatingIncome 8022000.00
otherOperatingExpenses 204297000.00
interestExpense 18600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6286000.00
totalRevenue 212319000.00
totalOperatingExpenses 72932000.00
costOfRevenue 131365000.00
totalOtherIncomeExpenseNet 16536000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3538000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11406000.00
minorityInterest 0.00
netIncome 8403000.00
sellingGeneralAdministrative 29400000.00
grossProfit 94185000.00
reconciledDepreciation 34354000.00
ebit 15931000.00
ebitda 50285000.00
depreciationAndAmortization 34354000.00
operatingIncome 8416000.00
otherOperatingExpenses 242216000.00
interestExpense 64069000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1991000.00
totalRevenue 250632000.00
totalOperatingExpenses 85769000.00
costOfRevenue 156447000.00
totalOtherIncomeExpenseNet -7515000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9415000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9809000.00
minorityInterest 0.00
netIncome -5520000.00
sellingGeneralAdministrative 42932000.00
grossProfit 79345000.00
reconciledDepreciation 27626000.00
ebit 7958000.00
ebitda 35584000.00
depreciationAndAmortization 27626000.00
operatingIncome 6794000.00
otherOperatingExpenses 219939000.00
interestExpense 21918000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3303000.00
totalRevenue 226733000.00
totalOperatingExpenses 72551000.00
costOfRevenue 147388000.00
totalOtherIncomeExpenseNet 829000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -8548000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13630000.00
minorityInterest 0.00
netIncome 8787000.00
sellingGeneralAdministrative 51360000.00
grossProfit 109226000.00
reconciledDepreciation 29994000.00
ebit 28877000.00
ebitda 58871000.00
depreciationAndAmortization 29994000.00
operatingIncome 28868000.00
otherOperatingExpenses 229401000.00
interestExpense 13611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5082000.00
totalRevenue 258269000.00
totalOperatingExpenses 80358000.00
costOfRevenue 149043000.00
totalOtherIncomeExpenseNet -463000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8548000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9572000.00
minorityInterest 0.00
netIncome -7306000.00
sellingGeneralAdministrative 55116000.00
grossProfit 81746000.00
reconciledDepreciation 22208000.00
ebit 5360000.00
ebitda 27568000.00
depreciationAndAmortization 22208000.00
operatingIncome -6612000.00
otherOperatingExpenses 201847000.00
interestExpense 3579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2724000.00
totalRevenue 195235000.00
totalOperatingExpenses 88358000.00
costOfRevenue 113489000.00
totalOtherIncomeExpenseNet -11736000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7656000.00
minorityInterest 0.00
netIncome 3758000.00
sellingGeneralAdministrative 52806000.00
grossProfit 82994000.00
reconciledDepreciation 20571000.00
ebit 10029000.00
ebitda 30600000.00
depreciationAndAmortization 20571000.00
operatingIncome 10626000.00
otherOperatingExpenses 198438000.00
interestExpense 38536000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2137000.00
totalRevenue 209064000.00
totalOperatingExpenses 72368000.00
costOfRevenue 126070000.00
totalOtherIncomeExpenseNet -414000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5519000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 685000.00
minorityInterest 0.00
netIncome -2153000.00
sellingGeneralAdministrative 39745000.00
grossProfit 61339000.00
reconciledDepreciation 20031000.00
ebit 1948000.00
ebitda 21979000.00
depreciationAndAmortization 20031000.00
operatingIncome 2570000.00
otherOperatingExpenses 164350000.00
interestExpense 17960000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1511000.00
totalRevenue 166920000.00
totalOperatingExpenses 58769000.00
costOfRevenue 105581000.00
totalOtherIncomeExpenseNet 620000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2196000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153247000.00
minorityInterest 0.00
netIncome 106842000.00
sellingGeneralAdministrative 41921000.00
grossProfit 80610000.00
reconciledDepreciation 21731000.00
ebit -123525000.00
ebitda -101794000.00
depreciationAndAmortization 21731000.00
operatingIncome 19386000.00
otherOperatingExpenses 169995000.00
interestExpense 13611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59631000.00
totalRevenue 189381000.00
totalOperatingExpenses 61224000.00
costOfRevenue 108771000.00
totalOtherIncomeExpenseNet 145842000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 93616000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4761000.00
minorityInterest 0.00
netIncome 3464000.00
sellingGeneralAdministrative 53647000.00
grossProfit 87842000.00
reconciledDepreciation 29285000.00
ebit -126000.00
ebitda 29159000.00
depreciationAndAmortization 29285000.00
operatingIncome 12334000.00
otherOperatingExpenses 227507000.00
interestExpense 18778000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1297000.00
totalRevenue 239841000.00
totalOperatingExpenses 75508000.00
costOfRevenue 151999000.00
totalOtherIncomeExpenseNet 10542000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 657000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -116562000.00
minorityInterest 0.00
netIncome -93744000.00
sellingGeneralAdministrative 54831000.00
grossProfit 76835000.00
reconciledDepreciation 29110000.00
ebit -18054000.00
ebitda 11056000.00
depreciationAndAmortization 29110000.00
operatingIncome -109427000.00
otherOperatingExpenses 348715000.00
interestExpense 71719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22382000.00
totalRevenue 239288000.00
totalOperatingExpenses 186262000.00
costOfRevenue 162453000.00
totalOtherIncomeExpenseNet -99747000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6994000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2620000.00
minorityInterest 0.00
netIncome 6311000.00
sellingGeneralAdministrative 49683000.00
grossProfit 79334000.00
reconciledDepreciation 29232000.00
ebit -1859000.00
ebitda 27373000.00
depreciationAndAmortization 29232000.00
operatingIncome 7133000.00
otherOperatingExpenses 224774000.00
interestExpense 17761000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3127000.00
totalRevenue 231907000.00
totalOperatingExpenses 72201000.00
costOfRevenue 152573000.00
totalOtherIncomeExpenseNet 11563000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 351141.00
netIncomeApplicableToCommonShares 351141.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3178000.00
minorityInterest 0.00
netIncome -5161000.00
sellingGeneralAdministrative 48414000.00
grossProfit 83466000.00
reconciledDepreciation 28772000.00
ebit 10070000.00
ebitda 38842000.00
depreciationAndAmortization 28772000.00
operatingIncome 12241000.00
otherOperatingExpenses 221372000.00
interestExpense 18022000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8867000.00
totalRevenue 235116000.00
totalOperatingExpenses 69722000.00
costOfRevenue 151650000.00
totalOtherIncomeExpenseNet 6721000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61308.00
netIncomeApplicableToCommonShares -4869141.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15578000.00
minorityInterest 0.00
netIncome 13159000.00
sellingGeneralAdministrative 46928000.00
grossProfit 89928000.00
reconciledDepreciation 28695000.00
ebit 13451000.00
ebitda 42146000.00
depreciationAndAmortization 28695000.00
operatingIncome 21698000.00
otherOperatingExpenses 220457000.00
interestExpense 17830000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4208000.00
totalRevenue 242155000.00
totalOperatingExpenses 68230000.00
costOfRevenue 152227000.00
totalOtherIncomeExpenseNet 11003000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -412449.00
netIncomeApplicableToCommonShares 4518000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19454000.00
minorityInterest 0.00
netIncome -13065000.00
sellingGeneralAdministrative 58084000.00
grossProfit 75066000.00
reconciledDepreciation 28767000.00
ebit -7015000.00
ebitda 21752000.00
depreciationAndAmortization 28767000.00
operatingIncome -4204000.00
otherOperatingExpenses 225641000.00
interestExpense 73169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6429000.00
totalRevenue 221437000.00
totalOperatingExpenses 79270000.00
costOfRevenue 146371000.00
totalOtherIncomeExpenseNet 2811000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1614397.00
netIncomeApplicableToCommonShares -1614397.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14282000.00
minorityInterest 0.00
netIncome -11617000.00
sellingGeneralAdministrative 49704000.00
grossProfit 70864000.00
reconciledDepreciation 28280000.00
ebit -3020000.00
ebitda 25260000.00
depreciationAndAmortization 28280000.00
operatingIncome 255000.00
otherOperatingExpenses 208246000.00
interestExpense 18474000.00
extraordinaryItems 0.00
nonRecurring 760470.00
otherItems 0.00
incomeTaxExpense -4769000.00
totalRevenue 208501000.00
totalOperatingExpenses 70609000.00
costOfRevenue 137637000.00
totalOtherIncomeExpenseNet 3275000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -267144.00
netIncomeApplicableToCommonShares -321144.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 594000.00
minorityInterest 0.00
netIncome -411000.00
sellingGeneralAdministrative 54596000.00
grossProfit 88269000.00
reconciledDepreciation 27725000.00
ebit 8898000.00
ebitda 36623000.00
depreciationAndAmortization 27725000.00
operatingIncome 13394000.00
otherOperatingExpenses 215368000.00
interestExpense 14332000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1005000.00
totalRevenue 228762000.00
totalOperatingExpenses 74875000.00
costOfRevenue 140493000.00
totalOtherIncomeExpenseNet 4496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13931000.00
minorityInterest 0.00
netIncome -8857000.00
sellingGeneralAdministrative 49782000.00
grossProfit 81979000.00
reconciledDepreciation 28181000.00
ebit 18783000.00
ebitda 46964000.00
depreciationAndAmortization 28181000.00
operatingIncome 11179000.00
otherOperatingExpenses 208131000.00
interestExpense 18091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5074000.00
totalRevenue 219310000.00
totalOperatingExpenses 70800000.00
costOfRevenue 137331000.00
totalOtherIncomeExpenseNet -7604000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16650000.00
minorityInterest 0.00
netIncome -8900000.00
sellingGeneralAdministrative 50803000.00
grossProfit 67558000.00
reconciledDepreciation 27370000.00
ebit -5847000.00
ebitda 21523000.00
depreciationAndAmortization 27370000.00
operatingIncome -3585000.00
otherOperatingExpenses 196042000.00
interestExpense 55064000.00
extraordinaryItems 0.00
nonRecurring 31659.00
otherItems 0.00
incomeTaxExpense -7725000.00
totalRevenue 192575000.00
totalOperatingExpenses 71025000.00
costOfRevenue 125017000.00
totalOtherIncomeExpenseNet 2380000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1105936.00
netIncomeApplicableToCommonShares -1105936.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8335000.00
minorityInterest 0.00
netIncome -3192000.00
sellingGeneralAdministrative 43902000.00
grossProfit 65466000.00
reconciledDepreciation 27462000.00
ebit -3638000.00
ebitda 23824000.00
depreciationAndAmortization 27462000.00
operatingIncome 1253000.00
otherOperatingExpenses 194671000.00
interestExpense 14850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4524000.00
totalRevenue 195924000.00
totalOperatingExpenses 64213000.00
costOfRevenue 130458000.00
totalOtherIncomeExpenseNet 4891000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -40183000.00
minorityInterest 0.00
netIncome -23295000.00
sellingGeneralAdministrative 68252000.00
grossProfit 88932000.00
reconciledDepreciation 27952000.00
ebit 24723000.00
ebitda 52675000.00
depreciationAndAmortization 27952000.00
operatingIncome -1385000.00
otherOperatingExpenses 203378000.00
interestExpense 14332000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16888000.00
totalRevenue 202071000.00
totalOperatingExpenses 90239000.00
costOfRevenue 113139000.00
totalOtherIncomeExpenseNet -26030000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30641000.00
minorityInterest 0.00
netIncome -19393000.00
sellingGeneralAdministrative 56245000.00
grossProfit 62654000.00
reconciledDepreciation 24488000.00
ebit 626000.00
ebitda 25114000.00
depreciationAndAmortization 24488000.00
operatingIncome -10286000.00
otherOperatingExpenses 169169000.00
interestExpense 9829000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11248000.00
totalRevenue 158883000.00
totalOperatingExpenses 72940000.00
costOfRevenue 96229000.00
totalOtherIncomeExpenseNet -10912000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21754000.00
minorityInterest 0.00
netIncome -14814000.00
sellingGeneralAdministrative 41688000.00
grossProfit 45845000.00
reconciledDepreciation 22571000.00
ebit -22777000.00
ebitda -206000.00
depreciationAndAmortization 22571000.00
operatingIncome -12205000.00
otherOperatingExpenses 143054000.00
interestExpense 52804000.00
extraordinaryItems 0.00
nonRecurring -25190.00
otherItems 0.00
incomeTaxExpense -8695000.00
totalRevenue 130849000.00
totalOperatingExpenses 58050000.00
costOfRevenue 85004000.00
totalOtherIncomeExpenseNet 10572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -878333.00
netIncomeApplicableToCommonShares -878333.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43479000.00
minorityInterest 0.00
netIncome 10743000.00
sellingGeneralAdministrative 27904000.00
grossProfit 34574000.00
reconciledDepreciation 23539000.00
ebit 17951000.00
ebitda 41490000.00
depreciationAndAmortization 23539000.00
operatingIncome -7897000.00
otherOperatingExpenses 105998000.00
interestExpense 10476000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19072000.00
totalRevenue 98101000.00
totalOperatingExpenses 42471000.00
costOfRevenue 63527000.00
totalOtherIncomeExpenseNet -25848000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10736000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17878000.00
minorityInterest 0.00
netIncome 11353000.00
sellingGeneralAdministrative 29995000.00
grossProfit 42760000.00
reconciledDepreciation 24600000.00
ebit -31735000.00
ebitda -7135000.00
depreciationAndAmortization 24600000.00
operatingIncome -1539000.00
otherOperatingExpenses 107009000.00
interestExpense 11291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7334000.00
totalRevenue 105470000.00
totalOperatingExpenses 44299000.00
costOfRevenue 62710000.00
totalOtherIncomeExpenseNet 30196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10736000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10859000.00
minorityInterest 0.00
netIncome -6456000.00
sellingGeneralAdministrative 29153000.00
grossProfit 48684000.00
reconciledDepreciation 23459000.00
ebit 11922000.00
ebitda 35381000.00
depreciationAndAmortization 23459000.00
operatingIncome 4958000.00
otherOperatingExpenses 109422000.00
interestExpense 9372000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4236000.00
totalRevenue 114380000.00
totalOperatingExpenses 43726000.00
costOfRevenue 65696000.00
totalOtherIncomeExpenseNet -6964000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3409000.00
minorityInterest 0.00
netIncome -13967000.00
sellingGeneralAdministrative 29443000.00
grossProfit 42440000.00
reconciledDepreciation 23700000.00
ebit -9557000.00
ebitda 14143000.00
depreciationAndAmortization 23700000.00
operatingIncome -1526000.00
otherOperatingExpenses 113453000.00
interestExpense 10671000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9538000.00
totalRevenue 111860000.00
totalOperatingExpenses 44033000.00
costOfRevenue 69420000.00
totalOtherIncomeExpenseNet 7964000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6578000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27367000.00
minorityInterest 0.00
netIncome 99284000.00
sellingGeneralAdministrative 30044000.00
grossProfit 43096000.00
reconciledDepreciation 23083000.00
ebit -20338000.00
ebitda 2745000.00
depreciationAndAmortization 23083000.00
operatingIncome 19045000.00
otherOperatingExpenses 83909000.00
interestExpense 11939000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11682000.00
totalRevenue 102954000.00
totalOperatingExpenses 24051000.00
costOfRevenue 59858000.00
totalOtherIncomeExpenseNet 39383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19334000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1479000.00
minorityInterest 0.00
netIncome 18109000.00
sellingGeneralAdministrative 26436000.00
grossProfit 36332000.00
reconciledDepreciation 21337000.00
ebit -8915000.00
ebitda 12422000.00
depreciationAndAmortization 21337000.00
operatingIncome 7595000.00
otherOperatingExpenses 90624000.00
interestExpense 12749000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15227000.00
totalRevenue 98289000.00
totalOperatingExpenses 28667000.00
costOfRevenue 61957000.00
totalOtherIncomeExpenseNet 16580000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4453000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2586000.00
minorityInterest 0.00
netIncome -23148000.00
sellingGeneralAdministrative 23878000.00
grossProfit 28230000.00
reconciledDepreciation 19350000.00
ebit -31821000.00
ebitda -12471000.00
depreciationAndAmortization 19350000.00
operatingIncome -24654000.00
otherOperatingExpenses 108031000.00
interestExpense 11601000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -583000.00
totalRevenue 87863000.00
totalOperatingExpenses 48398000.00
costOfRevenue 59633000.00
totalOtherIncomeExpenseNet 11653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2586000.00
minorityInterest 0.00
netIncome -23148000.00
sellingGeneralAdministrative 23878000.00
grossProfit 28230000.00
reconciledDepreciation 19350000.00
ebit -20168000.00
ebitda -818000.00
depreciationAndAmortization 19350000.00
operatingIncome -20168000.00
otherOperatingExpenses 108031000.00
interestExpense 9408000.00
extraordinaryItems 11909000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -583000.00
totalRevenue 87863000.00
totalOperatingExpenses 48398000.00
costOfRevenue 59633000.00
totalOtherIncomeExpenseNet 11653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36555000.00
minorityInterest 0.00
netIncome -45161000.00
sellingGeneralAdministrative 21476000.00
grossProfit 24678000.00
reconciledDepreciation 15195000.00
ebit 14587000.00
ebitda 29782000.00
depreciationAndAmortization 15195000.00
operatingIncome -7119000.00
otherOperatingExpenses 82249000.00
interestExpense 9039000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12066000.00
totalRevenue 75130000.00
totalOperatingExpenses 31797000.00
costOfRevenue 50452000.00
totalOtherIncomeExpenseNet -21706000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2934000.00
minorityInterest 0.00
netIncome -3148000.00
sellingGeneralAdministrative 31977000.00
grossProfit 35370000.00
reconciledDepreciation 19894000.00
ebit -35539000.00
ebitda -15645000.00
depreciationAndAmortization 19894000.00
operatingIncome -17686000.00
otherOperatingExpenses 124233000.00
interestExpense 12121000.00
extraordinaryItems -11909000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -966000.00
totalRevenue 104243000.00
totalOperatingExpenses 55360000.00
costOfRevenue 68873000.00
totalOtherIncomeExpenseNet 15549000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -19439000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -154403000.00
minorityInterest 0.00
netIncome -105136000.00
sellingGeneralAdministrative 43119000.00
grossProfit 39073000.00
reconciledDepreciation 36998000.00
ebit 103583000.00
ebitda 140581000.00
depreciationAndAmortization 36998000.00
operatingIncome -20264000.00
otherOperatingExpenses 174762000.00
interestExpense 8797000.00
extraordinaryItems 11909000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -49267000.00
totalRevenue 154498000.00
totalOperatingExpenses 59337000.00
costOfRevenue 115425000.00
totalOtherIncomeExpenseNet -123847000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19439000.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -154403000.00
minorityInterest 0.00
netIncome -105136000.00
sellingGeneralAdministrative 43119000.00
grossProfit 39073000.00
reconciledDepreciation 36998000.00
ebit -20264000.00
ebitda 16734000.00
depreciationAndAmortization 36998000.00
operatingIncome -20264000.00
otherOperatingExpenses 174762000.00
interestExpense 11172000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -49267000.00
totalRevenue 154498000.00
totalOperatingExpenses 59337000.00
costOfRevenue 115425000.00
totalOtherIncomeExpenseNet -123847000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27430000.00
minorityInterest 0.00
netIncome -19050000.00
sellingGeneralAdministrative 43493000.00
grossProfit 38013000.00
reconciledDepreciation 14222000.00
ebit -17579000.00
ebitda -3357000.00
depreciationAndAmortization 14222000.00
operatingIncome -19702000.00
otherOperatingExpenses 145132000.00
interestExpense 6554000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8380000.00
totalRevenue 125430000.00
totalOperatingExpenses 57715000.00
costOfRevenue 87417000.00
totalOtherIncomeExpenseNet -2123000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21746000.00
minorityInterest 0.00
netIncome -14243000.00
sellingGeneralAdministrative 39818000.00
grossProfit 39447000.00
reconciledDepreciation 14506000.00
ebit -13891000.00
ebitda 615000.00
depreciationAndAmortization 14506000.00
operatingIncome -14877000.00
otherOperatingExpenses 143605000.00
interestExpense 7118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7503000.00
totalRevenue 128728000.00
totalOperatingExpenses 54324000.00
costOfRevenue 89281000.00
totalOtherIncomeExpenseNet -986000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22964000.00
minorityInterest 0.00
netIncome -15041000.00
sellingGeneralAdministrative 34973000.00
grossProfit 29961000.00
reconciledDepreciation 13509000.00
ebit -19198000.00
ebitda -5689000.00
depreciationAndAmortization 13509000.00
operatingIncome -18521000.00
otherOperatingExpenses 124245000.00
interestExpense 5475000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7923000.00
totalRevenue 105724000.00
totalOperatingExpenses 48482000.00
costOfRevenue 75763000.00
totalOtherIncomeExpenseNet 677000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 436900000.00
netIncome 268600000.00
sellingGeneralAdministrative 39200000.00
grossProfit 47000000.00
reconciledDepreciation 14800000.00
ebit -453700000.00
ebitda -438900000.00
depreciationAndAmortization 14800000.00
operatingIncome -7000000.00
otherOperatingExpenses 140600000.00
incomeTaxExpense 168300000.00
totalRevenue 133600000.00
totalOperatingExpenses 54000000.00
costOfRevenue 86600000.00
totalOtherIncomeExpenseNet 446700000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 700000.00
sellingGeneralAdministrative 37000000.00
grossProfit 53900000.00
reconciledDepreciation 13400000.00
ebit 4500000.00
ebitda 17900000.00
depreciationAndAmortization 13400000.00
operatingIncome 3500000.00
otherOperatingExpenses 132200000.00
incomeTaxExpense 500000.00
totalRevenue 135700000.00
totalOperatingExpenses 50400000.00
costOfRevenue 81800000.00
totalOtherIncomeExpenseNet -1000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
sellingGeneralAdministrative 30800000.00
grossProfit 46600000.00
reconciledDepreciation 12400000.00
ebit 1900000.00
ebitda 14300000.00
depreciationAndAmortization 12400000.00
operatingIncome 3400000.00
otherOperatingExpenses 125000000.00
incomeTaxExpense 400000.00
totalRevenue 128400000.00
totalOperatingExpenses 43200000.00
costOfRevenue 81800000.00
totalOtherIncomeExpenseNet 1500000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 122400000.00
netIncome 79800000.00
sellingGeneralAdministrative 31300000.00
grossProfit 38600000.00
reconciledDepreciation 12000000.00
ebit -134800000.00
ebitda -122800000.00
depreciationAndAmortization 12000000.00
operatingIncome -4700000.00
otherOperatingExpenses 117800000.00
incomeTaxExpense 42600000.00
totalRevenue 113100000.00
totalOperatingExpenses 43300000.00
costOfRevenue 74500000.00
totalOtherIncomeExpenseNet 130100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 23100000.00
netIncome 14700000.00
sellingGeneralAdministrative 31200000.00
grossProfit 60500000.00
reconciledDepreciation 11200000.00
ebit 5700000.00
ebitda 16900000.00
depreciationAndAmortization 11200000.00
operatingIncome 18100000.00
otherOperatingExpenses 136500000.00
incomeTaxExpense 8400000.00
totalRevenue 154600000.00
totalOperatingExpenses 42400000.00
costOfRevenue 94100000.00
totalOtherIncomeExpenseNet 12400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 11600000.00
netIncome 7100000.00
sellingGeneralAdministrative 31200000.00
grossProfit 53700000.00
reconciledDepreciation 11200000.00
ebit 3000000.00
ebitda 14200000.00
depreciationAndAmortization 11200000.00
operatingIncome 11300000.00
otherOperatingExpenses 123600000.00
incomeTaxExpense 4500000.00
totalRevenue 134900000.00
totalOperatingExpenses 42400000.00
costOfRevenue 81200000.00
totalOtherIncomeExpenseNet 8300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 11900000.00
netIncome 7300000.00
sellingGeneralAdministrative 29900000.00
grossProfit 53600000.00
reconciledDepreciation 10600000.00
ebit 6500000.00
ebitda 17100000.00
depreciationAndAmortization 10600000.00
operatingIncome 13100000.00
otherOperatingExpenses 113900000.00
incomeTaxExpense 4600000.00
totalRevenue 127000000.00
totalOperatingExpenses 40500000.00
costOfRevenue 73400000.00
totalOtherIncomeExpenseNet 6600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 3300000.00
netIncome 2000000.00
sellingGeneralAdministrative 31400000.00
grossProfit 41600000.00
reconciledDepreciation 9800000.00
ebit -9300000.00
ebitda 500000.00
depreciationAndAmortization 9800000.00
operatingIncome 400000.00
otherOperatingExpenses 107600000.00
incomeTaxExpense 1300000.00
totalRevenue 108000000.00
totalOperatingExpenses 41200000.00
costOfRevenue 66400000.00
totalOtherIncomeExpenseNet 9700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax -27300000.00
netIncome -21500000.00
sellingGeneralAdministrative 30100000.00
grossProfit 53200000.00
reconciledDepreciation 10700000.00
ebit 45600000.00
ebitda 56300000.00
depreciationAndAmortization 10700000.00
operatingIncome 12400000.00
otherOperatingExpenses 133300000.00
incomeTaxExpense -5800000.00
totalRevenue 145700000.00
totalOperatingExpenses 40800000.00
costOfRevenue 92500000.00
totalOtherIncomeExpenseNet -33200000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax -9400000.00
netIncome 42300000.00
sellingGeneralAdministrative 43700000.00
grossProfit 86500000.00
reconciledDepreciation 14500000.00
ebit 60200000.00
ebitda 74700000.00
depreciationAndAmortization 14500000.00
operatingIncome 28300000.00
otherOperatingExpenses 217200000.00
incomeTaxExpense -51700000.00
totalRevenue 245500000.00
totalOperatingExpenses 58200000.00
costOfRevenue 159000000.00
totalOtherIncomeExpenseNet -31900000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
incomeBeforeTax 61500000.00
netIncome 61500000.00
grossProfit 217400000.00
reconciledDepreciation 15700000.00
ebit 201700000.00
ebitda 217400000.00
depreciationAndAmortization 15700000.00
operatingIncome 45800000.00
otherOperatingExpenses 171600000.00
interestExpense 45800000.00
incomeTaxExpense -61500000.00
totalRevenue 217400000.00
totalOperatingExpenses -171600000.00
totalOtherIncomeExpenseNet 15700000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 61500000.00
netIncome 61500000.00
grossProfit 217400000.00
ebit 373300000.00
ebitda 217400000.00
depreciationAndAmortization -155900000.00
operatingIncome 217400000.00
interestExpense 217400000.00
incomeTaxExpense -61500000.00
totalRevenue 217400000.00
totalOtherIncomeExpenseNet -155900000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 27500000.00
netIncome 27500000.00
grossProfit 194100000.00
ebit -874500000.00
ebitda -423500000.00
depreciationAndAmortization 451000000.00
operatingIncome -423500000.00
otherOperatingExpenses 617600000.00
interestExpense 423500000.00
incomeTaxExpense -27500000.00
totalRevenue 194100000.00
totalOperatingExpenses -617600000.00
totalOtherIncomeExpenseNet 451000000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
incomeBeforeTax 20400000.00
netIncome 20400000.00
grossProfit 205000000.00
ebit 389600000.00
ebitda 205000000.00
depreciationAndAmortization -184600000.00
operatingIncome 205000000.00
interestExpense 205000000.00
incomeTaxExpense -20400000.00
totalRevenue 205000000.00
totalOtherIncomeExpenseNet -184600000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
incomeBeforeTax 28900000.00
netIncome 28900000.00
grossProfit 209300000.00
ebit 389700000.00
ebitda 209300000.00
depreciationAndAmortization -180400000.00
operatingIncome 209300000.00
interestExpense 209300000.00
incomeTaxExpense -28900000.00
totalRevenue 209300000.00
totalOtherIncomeExpenseNet -180400000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
incomeBeforeTax 54400000.00
netIncome 54400000.00
grossProfit 138900000.00
ebit 223400000.00
ebitda 138900000.00
depreciationAndAmortization -84500000.00
operatingIncome 138900000.00
interestExpense 138900000.00
incomeTaxExpense -54400000.00
totalRevenue 138900000.00
totalOtherIncomeExpenseNet -84500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 173723000.00
minorityInterest 5955000.00
netIncome 128993000.00
sellingGeneralAdministrative 42982000.00
grossProfit 579749000.00
reconciledDepreciation 208616000.00
ebit 327150000.00
ebitda 532761000.00
depreciationAndAmortization 205611000.00
nonOperatingIncomeNetOther -5021000.00
operatingIncome 327150000.00
otherOperatingExpenses 1478350000.00
interestExpense 148406000.00
taxProvision 38775000.00
interestIncome 153623000.00
netInterestIncome -142656000.00
nonRecurring 532000.00
incomeTaxExpense 38775000.00
totalRevenue 1805969000.00
totalOperatingExpenses 252130000.00
costOfRevenue 1226220000.00
totalOtherIncomeExpenseNet -153427000.00
netIncomeFromContinuingOps 134948000.00
netIncomeApplicableToCommonShares 128993000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax -189844000.00
minorityInterest -17835000.00
netIncome -194801000.00
sellingGeneralAdministrative 38597000.00
grossProfit 200699000.00
reconciledDepreciation 220357000.00
ebit -61865000.00
ebitda 158492000.00
depreciationAndAmortization 220357000.00
nonOperatingIncomeNetOther -5822000.00
operatingIncome -61865000.00
otherOperatingExpenses 998365000.00
interestExpense 125347000.00
taxProvision 4957000.00
interestIncome 128625000.00
netInterestIncome -119662000.00
nonRecurring 737000.00
incomeTaxExpense 4957000.00
totalRevenue 939373000.00
totalOperatingExpenses 259691000.00
costOfRevenue 738674000.00
totalOtherIncomeExpenseNet -127979000.00
netIncomeFromContinuingOps -194801000.00
netIncomeApplicableToCommonShares -176966000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -433737000.00
minorityInterest -43430000.00
netIncome -460821000.00
sellingGeneralAdministrative 28795000.00
grossProfit -26666000.00
reconciledDepreciation 215082000.00
ebit -303831000.00
ebitda -104033000.00
depreciationAndAmortization 199798000.00
nonOperatingIncomeNetOther -14123000.00
operatingIncome -303831000.00
otherOperatingExpenses 795018000.00
interestExpense 115783000.00
taxProvision 27084000.00
interestIncome 7304000.00
netInterestIncome -108479000.00
nonRecurring 1665000.00
incomeTaxExpense 27084000.00
totalRevenue 524475000.00
totalOperatingExpenses 243877000.00
costOfRevenue 551141000.00
totalOtherIncomeExpenseNet -129906000.00
netIncomeFromContinuingOps -460821000.00
netIncomeApplicableToCommonShares -417391000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 146769000.00
minorityInterest -17500000.00
netIncome 128294000.00
sellingGeneralAdministrative 36282000.00
grossProfit 520782000.00
reconciledDepreciation 213847000.00
ebit 267531000.00
ebitda 492730000.00
depreciationAndAmortization 225199000.00
nonOperatingIncomeNetOther 10858000.00
operatingIncome 267531000.00
otherOperatingExpenses 1333913000.00
interestExpense 131620000.00
taxProvision 18475000.00
interestIncome 11769000.00
netInterestIncome -119851000.00
nonRecurring -3122000.00
incomeTaxExpense 18475000.00
totalRevenue 1604566000.00
totalOperatingExpenses 250129000.00
costOfRevenue 1083784000.00
totalOtherIncomeExpenseNet -120762000.00
netIncomeFromContinuingOps 128294000.00
netIncomeApplicableToCommonShares 145794000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 276415000.00
minorityInterest 287433000.00
netIncome 264670000.00
sellingGeneralAdministrative 30833000.00
grossProfit 394630000.00
reconciledDepreciation 120876000.00
ebit 375159000.00
ebitda 496035000.00
depreciationAndAmortization 120876000.00
nonOperatingIncomeNetOther 137107000.00
operatingIncome 214269000.00
otherOperatingExpenses 1032197000.00
interestExpense 74961000.00
taxProvision 11745000.00
interestIncome 10469000.00
netInterestIncome -64492000.00
nonRecurring -4869000.00
incomeTaxExpense 11745000.00
totalRevenue 1275118000.00
totalOperatingExpenses 151709000.00
costOfRevenue 880488000.00
totalOtherIncomeExpenseNet 97986000.00
netIncomeFromContinuingOps 288160000.00
netIncomeApplicableToCommonShares 264670000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 126945000.00
minorityInterest 287433000.00
netIncome 176100000.00
sellingGeneralAdministrative 33495000.00
grossProfit 367450000.00
reconciledDepreciation 111959000.00
ebit 228414000.00
ebitda 340373000.00
depreciationAndAmortization 111959000.00
nonOperatingIncomeNetOther 43762000.00
operatingIncome 184652000.00
otherOperatingExpenses 962723000.00
interestExpense 66051000.00
taxProvision -49155000.00
interestIncome 11818000.00
netInterestIncome -54233000.00
extraordinaryItems 2000000.00
nonRecurring 37344000.00
incomeTaxExpense -49155000.00
totalRevenue 1184719000.00
totalOperatingExpenses 145454000.00
costOfRevenue 817269000.00
totalOtherIncomeExpenseNet -40818000.00
netIncomeFromContinuingOps 176100000.00
netIncomeApplicableToCommonShares 176100000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 162766000.00
minorityInterest 287433000.00
netIncome 159366000.00
sellingGeneralAdministrative 29143000.00
grossProfit 352764000.00
ebit 226672000.00
ebitda 336488000.00
depreciationAndAmortization 109816000.00
nonOperatingIncomeNetOther 12867000.00
operatingIncome 213805000.00
otherOperatingExpenses 935402000.00
interestExpense 63906000.00
taxProvision 3400000.00
interestIncome 11500000.00
netInterestIncome -52406000.00
nonRecurring 37344000.00
incomeTaxExpense 3400000.00
totalRevenue 1149207000.00
totalOperatingExpenses 138959000.00
costOfRevenue 796443000.00
totalOtherIncomeExpenseNet 1367000.00
netIncomeFromContinuingOps 159366000.00
netIncomeApplicableToCommonShares 159366000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 99656000.00
minorityInterest 287433000.00
netIncome 111511000.00
sellingGeneralAdministrative 28914000.00
grossProfit 325468000.00
ebit 182757000.00
ebitda 297140000.00
depreciationAndAmortization 114383000.00
nonOperatingIncomeNetOther 1495000.00
operatingIncome 162062000.00
otherOperatingExpenses 909953000.00
interestExpense 63901000.00
taxProvision -11855000.00
interestIncome 51517000.00
nonRecurring 20109000.00
incomeTaxExpense -11855000.00
totalRevenue 1092124000.00
totalOperatingExpenses 143297000.00
costOfRevenue 766656000.00
totalOtherIncomeExpenseNet -30998000.00
netIncomeFromContinuingOps 111511000.00
netIncomeApplicableToCommonShares 111511000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 125000000.00
netIncome 126452000.00
sellingGeneralAdministrative 27573000.00
grossProfit 292967000.00
ebit 188595000.00
ebitda 300873000.00
depreciationAndAmortization 112278000.00
nonOperatingIncomeNetOther 33342000.00
operatingIncome 153105000.00
otherOperatingExpenses 887875000.00
interestExpense 61447000.00
nonRecurring 11000.00
incomeTaxExpense -1467000.00
totalRevenue 1040991000.00
totalOperatingExpenses 139851000.00
costOfRevenue 748024000.00
totalOtherIncomeExpenseNet 21256000.00
discontinuedOperations -15000.00
netIncomeFromContinuingOps 126467000.00
netIncomeApplicableToCommonShares 121035000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 25815000.00
netIncome 118352000.00
sellingGeneralAdministrative 26292000.00
grossProfit 244228000.00
ebit 93942000.00
ebitda 210470000.00
depreciationAndAmortization 116528000.00
nonOperatingIncomeNetOther 10543000.00
operatingIncome 76188000.00
otherOperatingExpenses 875344000.00
interestExpense 60916000.00
nonRecurring 2976000.00
incomeTaxExpense -92662000.00
totalRevenue 954562000.00
totalOperatingExpenses 165010000.00
costOfRevenue 710334000.00
totalOtherIncomeExpenseNet -4754000.00
discontinuedOperations -125000.00
netIncomeFromContinuingOps 118477000.00
netIncomeApplicableToCommonShares 118477000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -28669000.00
netIncome -26644000.00
sellingGeneralAdministrative 186590000.00
grossProfit 415689000.00
ebit 30771000.00
ebitda 161462000.00
depreciationAndAmortization 130691000.00
nonOperatingIncomeNetOther 34667000.00
operatingIncome -4754000.00
otherOperatingExpenses 990150000.00
interestExpense 58582000.00
nonRecurring 340000.00
incomeTaxExpense -2034000.00
totalRevenue 986594000.00
totalOperatingExpenses 419245000.00
costOfRevenue 570905000.00
totalOtherIncomeExpenseNet 21162000.00
discontinuedOperations -9000.00
netIncomeFromContinuingOps -26635000.00
netIncomeApplicableToCommonShares -26644000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17488000.00
netIncome 10177000.00
sellingGeneralAdministrative 179301000.00
grossProfit 385346000.00
ebit 94302000.00
ebitda 219591000.00
depreciationAndAmortization 125289000.00
nonOperatingIncomeNetOther 12630000.00
operatingIncome 79531000.00
otherOperatingExpenses 871388000.00
interestExpense 74673000.00
nonRecurring 408000.00
incomeTaxExpense 7420000.00
totalRevenue 952144000.00
totalOperatingExpenses 304590000.00
costOfRevenue 566798000.00
totalOtherIncomeExpenseNet -1055000.00
discontinuedOperations 109000.00
netIncomeFromContinuingOps 10068000.00
netIncomeApplicableToCommonShares 10177000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
incomeBeforeTax -132916000.00
netIncome -89128000.00
sellingGeneralAdministrative 200490000.00
sellingAndMarketingExpenses 42321000.00
grossProfit 240065000.00
ebit -52862000.00
ebitda 52699000.00
depreciationAndAmortization 105561000.00
operatingIncome -65986000.00
otherOperatingExpenses 835947000.00
interestExpense 81426000.00
incomeTaxExpense -40718000.00
totalRevenue 769961000.00
totalOperatingExpenses 306051000.00
costOfRevenue 529896000.00
totalOtherIncomeExpenseNet 1372000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 9150000.00
netIncome -23000.00
sellingGeneralAdministrative 175550000.00
grossProfit 347864000.00
ebit 70804000.00
ebitda 187396000.00
depreciationAndAmortization 116592000.00
operatingIncome 49136000.00
otherOperatingExpenses 823399000.00
interestExpense 76592000.00
incomeTaxExpense 9197000.00
totalRevenue 879121000.00
totalOperatingExpenses 292142000.00
costOfRevenue 531257000.00
totalOtherIncomeExpenseNet 14933000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 5655000.00
netIncome 4364000.00
sellingGeneralAdministrative 178809000.00
grossProfit 364503000.00
ebit 56351000.00
ebitda 170533000.00
depreciationAndAmortization 114182000.00
operatingIncome 37466000.00
otherOperatingExpenses 893403000.00
interestExpense 64069000.00
incomeTaxExpense 1046000.00
totalRevenue 930869000.00
totalOperatingExpenses 327037000.00
costOfRevenue 566366000.00
totalOtherIncomeExpenseNet -18885000.00
netIncomeApplicableToCommonShares 4609000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
incomeBeforeTax 164653000.00
netIncome 111911000.00
sellingGeneralAdministrative 178217000.00
grossProfit 298748000.00
ebit -113591000.00
ebitda -21973000.00
depreciationAndAmortization 91618000.00
operatingIncome 43182000.00
otherOperatingExpenses 704541000.00
interestExpense 38536000.00
incomeTaxExpense 62665000.00
totalRevenue 747723000.00
totalOperatingExpenses 255566000.00
costOfRevenue 448975000.00
totalOtherIncomeExpenseNet 156773000.00
netIncomeApplicableToCommonShares 101988000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax -95277000.00
netIncome -79435000.00
sellingGeneralAdministrative 201363000.00
grossProfit 329467000.00
ebit 511000.00
ebitda 116320000.00
depreciationAndAmortization 115809000.00
operatingIncome -68446000.00
otherOperatingExpenses 1016368000.00
interestExpense 71719000.00
incomeTaxExpense -12445000.00
totalRevenue 947922000.00
totalOperatingExpenses 397913000.00
costOfRevenue 618455000.00
totalOtherIncomeExpenseNet -68957000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
incomeBeforeTax -46681000.00
netIncome -33950000.00
sellingGeneralAdministrative 209667000.00
grossProfit 313929000.00
ebit 18057000.00
ebitda 131010000.00
depreciationAndAmortization 112953000.00
operatingIncome 21033000.00
otherOperatingExpenses 847756000.00
interestExpense 73169000.00
nonRecurring 760470.00
incomeTaxExpense -15147000.00
totalRevenue 868789000.00
totalOperatingExpenses 292896000.00
costOfRevenue 554860000.00
totalOtherIncomeExpenseNet 2976000.00
netIncomeFromContinuingOps -1881541.00
netIncomeApplicableToCommonShares -1881541.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
incomeBeforeTax -94013000.00
netIncome -53638000.00
sellingGeneralAdministrative 204181000.00
grossProfit 269589000.00
ebit 14068000.00
ebitda 121340000.00
depreciationAndAmortization 107272000.00
operatingIncome -14003000.00
otherOperatingExpenses 763260000.00
interestExpense 55064000.00
nonRecurring 31659.00
incomeTaxExpense -39731000.00
totalRevenue 749453000.00
totalOperatingExpenses 283396000.00
costOfRevenue 479864000.00
totalOtherIncomeExpenseNet -27875000.00
netIncomeFromContinuingOps -1105936.00
netIncomeApplicableToCommonShares -1105936.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax -58214000.00
netIncome 826000.00
sellingGeneralAdministrative 128740000.00
grossProfit 171863000.00
ebit -24639000.00
ebitda 69530000.00
depreciationAndAmortization 94169000.00
operatingIncome -16683000.00
otherOperatingExpenses 465483000.00
interestExpense 52804000.00
nonRecurring -25190.00
incomeTaxExpense -24669000.00
totalRevenue 448800000.00
totalOperatingExpenses 188546000.00
costOfRevenue 276937000.00
totalOtherIncomeExpenseNet 7956000.00
netIncomeFromContinuingOps -878333.00
netIncomeApplicableToCommonShares -878333.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 14562000.00
netIncome 95144000.00
sellingGeneralAdministrative 119532000.00
grossProfit 154001000.00
ebit -72487000.00
ebitda 20297000.00
depreciationAndAmortization 92784000.00
operatingIncome 8375000.00
otherOperatingExpenses 405980000.00
interestExpense 0.00
incomeTaxExpense 1806000.00
totalRevenue 414358000.00
totalOperatingExpenses 145623000.00
costOfRevenue 260357000.00
totalOtherIncomeExpenseNet 80865000.00
netIncomeApplicableToCommonShares 12756000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax -10476000.00
netIncome -47743000.00
sellingGeneralAdministrative 86859000.00
grossProfit 106802000.00
ebit -80190000.00
ebitda -2928000.00
depreciationAndAmortization 77262000.00
operatingIncome -37776000.00
otherOperatingExpenses 360753000.00
interestExpense 0.00
extraordinaryItems 11909000.00
incomeTaxExpense -3188000.00
totalRevenue 325159000.00
totalOperatingExpenses 142396000.00
costOfRevenue 218357000.00
totalOtherIncomeExpenseNet 44596000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax -226543000.00
netIncome -153470000.00
sellingGeneralAdministrative 161403000.00
grossProfit 146494000.00
ebit 52915000.00
ebitda 132150000.00
depreciationAndAmortization 79235000.00
operatingIncome -73364000.00
otherOperatingExpenses 587744000.00
interestExpense 0.00
incomeTaxExpense -73073000.00
totalRevenue 514380000.00
totalOperatingExpenses 219858000.00
costOfRevenue 367886000.00
totalOtherIncomeExpenseNet -126279000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 561500000.00
netIncome 349800000.00
sellingGeneralAdministrative 138300000.00
grossProfit 186200000.00
ebit -580700000.00
ebitda -528100000.00
depreciationAndAmortization 52600000.00
operatingIncome -4700000.00
otherOperatingExpenses 515500000.00
interestExpense 0.00
incomeTaxExpense 211700000.00
totalRevenue 510800000.00
totalOperatingExpenses 190900000.00
costOfRevenue 324600000.00
totalOtherIncomeExpenseNet 576000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 49900000.00
netIncome 31200000.00
sellingGeneralAdministrative 123700000.00
grossProfit 209400000.00
ebit 5900000.00
ebitda 48700000.00
depreciationAndAmortization 42800000.00
operatingIncome 42900000.00
otherOperatingExpenses 481600000.00
interestExpense 0.00
incomeTaxExpense 18700000.00
totalRevenue 524500000.00
totalOperatingExpenses 166500000.00
costOfRevenue 315100000.00
totalOtherIncomeExpenseNet 37000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 162200000.00
netIncome 143900000.00
sellingGeneralAdministrative 161300000.00
grossProfit 314800000.00
ebit 10800000.00
ebitda 64200000.00
depreciationAndAmortization 53400000.00
operatingIncome 100100000.00
otherOperatingExpenses 725900000.00
interestExpense 0.00
incomeTaxExpense 10800000.00
totalRevenue 826000000.00
totalOperatingExpenses 214700000.00
costOfRevenue 511200000.00
totalOtherIncomeExpenseNet 89300000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 204700000.00
netIncome 131200000.00
grossProfit 304000000.00
ebit 35000000.00
ebitda 83900000.00
depreciationAndAmortization 48900000.00
operatingIncome 129600000.00
otherOperatingExpenses 617600000.00
interestExpense 0.00
incomeTaxExpense 73500000.00
totalRevenue 747200000.00
totalOperatingExpenses 174400000.00
costOfRevenue 443200000.00
totalOtherIncomeExpenseNet 94600000.00