Аналитика онлайн » RICK

Logo

RCI Hospitality Holdings, Inc. работает как холдинговая компания, которая занимается гостиничным бизнесом и сопутствующим бизнесом. Через свои дочерние предприятия он предлагает развлекательные программы для взрослых и бар. Он работает через следующие сегменты; Ночные клубы, Bombshell и другие. В сегменте ночных клубов работают клубы для взрослых. Его основные бренды включают в себя Rick s Cabaret, Jaguar s Club, Tootsie s Cabaret, XTC Cabaret и Club Onyx. Сегмент Bombshell управляет ресторанами в Техасе, Далласе, Остине и Хьюстоне. Другой сегмент включает в себя медиа, которая является компанией бизнес-коммуникаций. Компания была основана Робертом Л. Уоттерсом в 1983 году со штаб-квартирой в Хьюстоне, штат Техас.

General
Code RICK
Type Common Stock
Name RCI Hospitality Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000FLT111
ISIN US74934Q1085
LEI 529900COXP1MLE1UKG69
PrimaryTicker RICK.US
CUSIP 765641105
CIK 935419
EmployerIdNumber 76-0458229
FiscalYearEnd September
IPODate 1995-10-12
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Restaurants
GicSector Consumer Discretionary
GicGroup Consumer Services
GicIndustry Hotels, Restaurants & Leisure
GicSubIndustry Leisure Facilities
HomeCategory Domestic
IsDelisted Нет
Address 10737 Cutten Road, Houston, TX, United States, 77066
Listings
0
Code RIK
Exchange F
Name RCI Hospitality Holdings Inc
Phone 281 397 6730
WebURL https://www.rcihospitality.com
FullTimeEmployees 3778
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 621950720
MarketCapitalizationMln 621.9507
EBITDA 82591000
PERatio 21.23
PEGRatio 1.0965
WallStreetTargetPrice 117.5
BookValue 29.963
DividendShare 0.23
DividendYield 0.0036
EarningsShare 3.13
EPSEstimateCurrentYear 4.92
EPSEstimateNextYear 5.86
EPSEstimateNextQuarter 1.14
EPSEstimateCurrentQuarter 1.13
MostRecentQuarter 2023-09-30
ProfitMargin 0.0996
OperatingMarginTTM 0.2072
ReturnOnAssetsTTM 0.0738
ReturnOnEquityTTM 0.1113
RevenueTTM 293790016
RevenuePerShareTTM 31.469
QuarterlyRevenueGrowthYOY 0.054
GrossProfitTTM 227857000
DilutedEpsTTM 3.13
QuarterlyEarningsGrowthYOY -0.803

Financials / Income Statement / quarterly / net Income

10.58M
2021-12-31
10.95M
2022-03-31
13.9M
2022-06-30
10.61M
2022-09-30
10.24M
2022-12-31
7.73M
2023-03-31
9.09M
2023-06-30
2.19M
2023-09-30

Financials / Income Statement / quarterly / ebitda

18.21M
2021-12-31
20.08M
2022-03-31
24.75M
2022-06-30
22.81M
2022-09-30
20.3M
2022-12-31
17.28M
2023-03-31
22.23M
2023-06-30
9.81M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

61.84M
2021-12-31
63.69M
2022-03-31
70.71M
2022-06-30
71.38M
2022-09-30
69.97M
2022-12-31
71.52M
2023-03-31
77.06M
2023-06-30
75.25M
2023-09-30

Earnings / History / epsActual

1.19
2022-12-31
1.3
2023-03-31
1.3
2023-06-30
1.11
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 21.23
ForwardPE 13.1579
PriceSalesTTM 2.0765
PriceBookMRQ 2.1606
EnterpriseValue 878574080
EnterpriseValueRevenue 2.9452
EnterpriseValueEbitda 12.9099
SharesStats
SharesOutstanding 9359680
SharesFloat 7275096
PercentInsiders 12.193
PercentInstitutions 43.331
Technicals
Beta 1.62
52WeekHigh 97.1205
52WeekLow 50.3843
50DayMA 57.8086
200DayMA 67.728
SharesShort 348844
SharesShortPriorMonth 268628
ShortRatio 7.42
ShortPercent 0.0449
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
totalAssets 610884000.00
intangibleAssets 179145000.00
otherCurrentAssets 1943000.00
totalLiab 329560000.00
totalStockholderEquity 281581000.00
otherCurrentLiab 15955000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 201050000.00
goodWill 70772000.00
cash 21023000.00
totalCurrentLiabilities 47982000.00
currentDeferredRevenue 96000.00
netDebt 256880000.00
shortTermDebt 25820000.00
shortLongTermDebt 22843000.00
shortLongTermDebtTotal 277903000.00
otherStockholderEquity 80437000.00
totalCurrentAssets 37473000.00
netReceivables 10095000.00
longTermDebt 216908000.00
inventory 4412000.00
accountsPayable 6111000.00
nonCurrrentAssetsOther 5858000.00
nonCurrentAssetsTotal 573411000.00
capitalLeaseObligations 38152000.00
nonCurrentLiabilitiesOther 352000.00
nonCurrentLiabilitiesTotal 281578000.00
liabilitiesAndStockholdersEquity 610884000.00
cashAndShortTermInvestments 21023000.00
propertyPlantAndEquipmentGross 317636000.00
propertyPlantAndEquipmentNet 317636000.00
netWorkingCapital -10509000.00
netInvestedCapital 521332000.00
commonStockSharesOutstanding 9417166.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 620107000.00
intangibleAssets 181262000.00
otherCurrentAssets 923000.00
totalLiab 338682000.00
totalStockholderEquity 281610000.00
deferredLongTermLiab 30146000.00
otherCurrentLiab 17108000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 199425000.00
otherLiab 30501000.00
goodWill 78684000.00
otherAssets 6088000.00
cash 23584000.00
totalCurrentLiabilities 52241000.00
currentDeferredRevenue 624000.00
netDebt 259103000.00
shortTermDebt 26747000.00
shortLongTermDebt 23824000.00
shortLongTermDebtTotal 282687000.00
otherStockholderEquity 82091000.00
propertyPlantEquipment 277530000.00
totalCurrentAssets 40860000.00
longTermInvestments 4507000.00
netTangibleAssets 21664000.00
netReceivables 7677000.00
longTermDebt 219999000.00
inventory 4571000.00
accountsPayable 7762000.00
noncontrollingInterestInConsolidatedEntity -185000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 199425000.00
nonCurrrentAssetsOther 6088000.00
nonCurrentAssetsTotal 579247000.00
capitalLeaseObligations 38864000.00
longTermDebtTotal 219999000.00
nonCurrentLiabilitiesOther 355000.00
nonCurrentLiabilitiesTotal 286441000.00
capitalSurpluse 82091000.00
liabilitiesAndStockholdersEquity 620107000.00
cashAndShortTermInvestments 23584000.00
propertyPlantAndEquipmentGross 313213000.00
propertyPlantAndEquipmentNet 313213000.00
netWorkingCapital -11381000.00
netInvestedCapital 525433000.00
commonStockSharesOutstanding 9430225.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 621131000.00
intangibleAssets 156331000.00
otherCurrentAssets 6870000.00
totalLiab 345167000.00
totalStockholderEquity 276081000.00
deferredLongTermLiab 30936000.00
otherCurrentLiab 20330000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 190905000.00
goodWill 84051000.00
cash 22784000.00
totalCurrentLiabilities 52668000.00
currentDeferredRevenue 628000.00
netDebt 262363000.00
shortTermDebt 23967000.00
shortLongTermDebt 21016000.00
shortLongTermDebtTotal 285147000.00
otherStockholderEquity 85082000.00
propertyPlantEquipment 295861000.00
totalCurrentAssets 41219000.00
longTermInvestments 4569000.00
netTangibleAssets 35699000.00
netReceivables 6994000.00
longTermDebt 224751000.00
inventory 4571000.00
accountsPayable 7743000.00
noncontrollingInterestInConsolidatedEntity -117000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 190905000.00
nonCurrrentAssetsOther 6425000.00
nonCurrentAssetsTotal 579912000.00
capitalLeaseObligations 39380000.00
longTermDebtTotal 224751000.00
nonCurrentLiabilitiesOther 36812000.00
nonCurrentLiabilitiesTotal 292499000.00
capitalSurpluse 85082000.00
liabilitiesAndStockholdersEquity 621131000.00
cashAndShortTermInvestments 22784000.00
propertyPlantAndEquipmentGross 333105000.00
propertyPlantAndEquipmentNet 333105000.00
netWorkingCapital -11449000.00
netInvestedCapital 521848000.00
commonStockSharesOutstanding 9265781.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
totalAssets 556158000.00
intangibleAssets 143949000.00
otherCurrentAssets 8611000.00
totalLiab 304348000.00
totalStockholderEquity 251888000.00
deferredLongTermLiab 30562000.00
otherCurrentLiab 18302000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings 183726000.00
otherLiab 30948000.00
goodWill 70189000.00
otherAssets 6134000.00
cash 34108000.00
totalCurrentLiabilities 40187000.00
currentDeferredRevenue 562000.00
netDebt 215246000.00
shortTermDebt 16141000.00
shortLongTermDebt 13291000.00
shortLongTermDebtTotal 249354000.00
otherStockholderEquity 68070000.00
propertyPlantEquipment 246536000.00
totalCurrentAssets 53021000.00
longTermInvestments 4631000.00
netTangibleAssets 37750000.00
netReceivables 6251000.00
longTermDebt 197943000.00
inventory 4051000.00
accountsPayable 5182000.00
noncontrollingInterestInConsolidatedEntity -78000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity 183726000.00
nonCurrrentAssetsOther 6134000.00
nonCurrentAssetsTotal 503137000.00
capitalLeaseObligations 38120000.00
longTermDebtTotal 197943000.00
nonCurrentLiabilitiesOther 35656000.00
nonCurrentLiabilitiesTotal 264161000.00
capitalSurpluse 68070000.00
liabilitiesAndStockholdersEquity 556158000.00
cashAndShortTermInvestments 34108000.00
propertyPlantAndEquipmentGross 282865000.00
propertyPlantAndEquipmentNet 282865000.00
netWorkingCapital 12834000.00
netInvestedCapital 463122000.00
commonStockSharesOutstanding 9230258.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
totalAssets 530738000.00
intangibleAssets 144049000.00
otherCurrentAssets 560000.00
totalLiab 288980000.00
totalStockholderEquity 241269000.00
deferredLongTermLiab 30562000.00
otherCurrentLiab 11094000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings 173950000.00
otherLiab 30911000.00
goodWill 67767000.00
otherAssets 6098000.00
cash 35980000.00
totalCurrentLiabilities 31501000.00
currentDeferredRevenue 234000.00
netDebt 205279000.00
shortTermDebt 14691000.00
shortLongTermDebt 11896000.00
shortLongTermDebtTotal 241259000.00
otherStockholderEquity 67227000.00
propertyPlantEquipment 224615000.00
totalCurrentAssets 51161000.00
longTermInvestments 4691000.00
netTangibleAssets 29453000.00
netReceivables 8740000.00
longTermDebt 190567000.00
inventory 3893000.00
accountsPayable 5482000.00
noncontrollingInterestInConsolidatedEntity 489000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity 173950000.00
nonCurrrentAssetsOther 6098000.00
nonCurrentAssetsTotal 479577000.00
capitalLeaseObligations 38796000.00
longTermDebtTotal 190567000.00
nonCurrentLiabilitiesOther 36350000.00
nonCurrentLiabilitiesTotal 257479000.00
capitalSurpluse 67227000.00
liabilitiesAndStockholdersEquity 530738000.00
cashAndShortTermInvestments 35980000.00
propertyPlantAndEquipmentGross 261663000.00
propertyPlantAndEquipmentNet 261663000.00
netWorkingCapital 19660000.00
netInvestedCapital 443732000.00
commonStockSharesOutstanding 9249864.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 502179000.00
intangibleAssets 130585000.00
otherCurrentAssets 868000.00
totalLiab 270494000.00
totalStockholderEquity 232235000.00
deferredLongTermLiab 24074000.00
otherCurrentLiab 12167000.00
commonStock 93000.00
capitalStock 93000.00
retainedEarnings 163800000.00
otherLiab 24425000.00
goodWill 61399000.00
otherAssets 6838000.00
cash 37500000.00
totalCurrentLiabilities 33680000.00
currentDeferredRevenue 721000.00
netDebt 189914000.00
shortTermDebt 15025000.00
shortLongTermDebt 12295000.00
shortLongTermDebtTotal 227414000.00
otherStockholderEquity 68342000.00
propertyPlantEquipment 208710000.00
totalCurrentAssets 56894000.00
longTermInvestments 4750000.00
netTangibleAssets 40251000.00
netReceivables 4181000.00
longTermDebt 175670000.00
inventory 3749000.00
accountsPayable 5767000.00
noncontrollingInterestInConsolidatedEntity -550000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity 163800000.00
nonCurrrentAssetsOther 6838000.00
nonCurrentAssetsTotal 445285000.00
capitalLeaseObligations 39449000.00
longTermDebtTotal 175670000.00
nonCurrentLiabilitiesOther 37070000.00
nonCurrentLiabilitiesTotal 236814000.00
capitalSurpluse 68342000.00
liabilitiesAndStockholdersEquity 502179000.00
cashAndShortTermInvestments 37500000.00
propertyPlantAndEquipmentNet 246463000.00
netWorkingCapital 23214000.00
netInvestedCapital 420200000.00
commonStockSharesOutstanding 9389675.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
totalAssets 487552000.00
intangibleAssets 125284000.00
otherCurrentAssets 1107000.00
totalLiab 260129000.00
totalStockholderEquity 228013000.00
deferredLongTermLiab 22040000.00
otherCurrentLiab 14935000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 150366000.00
otherLiab 22395000.00
goodWill 54484000.00
otherAssets 7182000.00
cash 38067000.00
totalCurrentLiabilities 35314000.00
currentDeferredRevenue 641000.00
netDebt 177836000.00
shortTermDebt 13483000.00
shortLongTermDebt 11177000.00
shortLongTermDebtTotal 215903000.00
otherStockholderEquity 77553000.00
propertyPlantEquipment 203434000.00
totalCurrentAssets 60988000.00
longTermInvestments 5411000.00
netTangibleAssets 48245000.00
netReceivables 6554000.00
longTermDebt 166903000.00
inventory 3361000.00
accountsPayable 6255000.00
noncontrollingInterestInConsolidatedEntity -590000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 150366000.00
nonCurrrentAssetsOther 7182000.00
nonCurrentAssetsTotal 426564000.00
capitalLeaseObligations 37823000.00
longTermDebtTotal 166903000.00
nonCurrentLiabilitiesOther 35872000.00
nonCurrentLiabilitiesTotal 224815000.00
capitalSurpluse 77553000.00
liabilitiesAndStockholdersEquity 487552000.00
cashAndShortTermInvestments 38067000.00
propertyPlantAndEquipmentNet 239614000.00
netWorkingCapital 25674000.00
netInvestedCapital 406093000.00
commonStockSharesOutstanding 9489085.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
totalAssets 465678000.00
intangibleAssets 125314000.00
otherCurrentAssets 906000.00
totalLiab 245909000.00
totalStockholderEquity 220380000.00
deferredLongTermLiab 22040000.00
otherCurrentLiab 17850000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings 139888000.00
otherLiab 22397000.00
goodWill 54484000.00
otherAssets 7078000.00
cash 17954000.00
totalCurrentLiabilities 35511000.00
currentDeferredRevenue 563000.00
netDebt 181338000.00
shortTermDebt 11291000.00
shortLongTermDebt 9003000.00
shortLongTermDebtTotal 199292000.00
otherStockholderEquity 80397000.00
propertyPlantEquipment 203878000.00
totalCurrentAssets 39079000.00
longTermInvestments 5512000.00
netTangibleAssets 40582000.00
netReceivables 6237000.00
longTermDebt 152847000.00
inventory 3530000.00
accountsPayable 5807000.00
noncontrollingInterestInConsolidatedEntity -611000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity 139888000.00
nonCurrrentAssetsOther 7078000.00
nonCurrentAssetsTotal 426599000.00
capitalLeaseObligations 37442000.00
longTermDebtTotal 152847000.00
nonCurrentLiabilitiesOther 35511000.00
nonCurrentLiabilitiesTotal 210398000.00
capitalSurpluse 80397000.00
liabilitiesAndStockholdersEquity 465678000.00
cashAndShortTermInvestments 17954000.00
propertyPlantAndEquipmentNet 239723000.00
netWorkingCapital 3568000.00
netInvestedCapital 382230000.00
commonStockSharesOutstanding 9407519.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
totalAssets 364619000.00
intangibleAssets 67824000.00
otherCurrentAssets 1928000.00
totalLiab 185396000.00
totalStockholderEquity 179823000.00
deferredLongTermLiab 19137000.00
otherCurrentLiab 10049000.00
commonStock 90000.00
capitalStock 90000.00
retainedEarnings 129693000.00
otherLiab 19487000.00
goodWill 39379000.00
otherAssets 4206000.00
cash 35686000.00
totalCurrentLiabilities 23025000.00
currentDeferredRevenue 354000.00
netDebt 115412000.00
shortTermDebt 8214000.00
shortLongTermDebt 6434000.00
shortLongTermDebtTotal 151098000.00
otherStockholderEquity 50040000.00
propertyPlantEquipment 200260000.00
totalCurrentAssets 52950000.00
longTermInvestments 2839000.00
netTangibleAssets 72620000.00
netReceivables 7790000.00
longTermDebt 118734000.00
inventory 2659000.00
accountsPayable 4408000.00
noncontrollingInterestInConsolidatedEntity -600000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity 129693000.00
nonCurrrentAssetsOther 4206000.00
nonCurrentAssetsTotal 311669000.00
capitalLeaseObligations 25930000.00
longTermDebtTotal 118734000.00
nonCurrentLiabilitiesOther 24500000.00
nonCurrentLiabilitiesTotal 162371000.00
capitalSurpluse 50040000.00
liabilitiesAndStockholdersEquity 364619000.00
cashAndShortTermInvestments 35686000.00
propertyPlantAndEquipmentNet 200260000.00
netWorkingCapital 29925000.00
netInvestedCapital 304991000.00
commonStockSharesOutstanding 9000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 367939000.00
intangibleAssets 73019000.00
otherCurrentAssets 917000.00
totalLiab 190644000.00
totalStockholderEquity 177883000.00
deferredLongTermLiab 19960000.00
otherCurrentLiab 11507000.00
commonStock 90000.00
capitalStock 90000.00
retainedEarnings 127753000.00
otherLiab 20314000.00
goodWill 45440000.00
otherAssets 3741000.00
cash 29068000.00
totalCurrentLiabilities 32062000.00
currentDeferredRevenue 231000.00
netDebt 124615000.00
shortTermDebt 15415000.00
shortLongTermDebt 13695000.00
shortLongTermDebtTotal 153683000.00
otherStockholderEquity 50040000.00
propertyPlantEquipment 202568000.00
totalCurrentAssets 43171000.00
longTermInvestments 2819000.00
netTangibleAssets 59424000.00
netReceivables 2675000.00
longTermDebt 113908000.00
inventory 2479000.00
accountsPayable 4909000.00
noncontrollingInterestInConsolidatedEntity -588000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity 127753000.00
nonCurrrentAssetsOther 3741000.00
nonCurrentAssetsTotal 324768000.00
capitalLeaseObligations 26080000.00
longTermDebtTotal 113908000.00
nonCurrentLiabilitiesOther 354000.00
nonCurrentLiabilitiesTotal 158582000.00
capitalSurpluse 50040000.00
liabilitiesAndStockholdersEquity 367939000.00
cashAndShortTermInvestments 29068000.00
propertyPlantAndEquipmentGross 202568000.00
propertyPlantAndEquipmentNet 202568000.00
netWorkingCapital 11109000.00
netInvestedCapital 305486000.00
commonStockSharesOutstanding 8999910.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 361110000.00
intangibleAssets 73070000.00
otherCurrentAssets 5020000.00
totalLiab 195776000.00
totalStockholderEquity 165941000.00
deferredLongTermLiab 20390000.00
otherCurrentLiab 11698000.00
commonStock 90000.00
retainedEarnings 115811000.00
otherLiab 20747000.00
goodWill 45686000.00
otherAssets 3698000.00
cash 20156000.00
totalCurrentLiabilities 34414000.00
currentDeferredRevenue 623000.00
netDebt 138531000.00
shortTermDebt 18072000.00
shortLongTermDebt 16380000.00
shortLongTermDebtTotal 158687000.00
otherStockholderEquity 50040000.00
propertyPlantEquipment 175153000.00
totalCurrentAssets 38805000.00
longTermInvestments 2892000.00
netTangibleAssets 47185000.00
netReceivables 3844000.00
longTermDebt 116032000.00
inventory 2403000.00
accountsPayable 4021000.00
noncontrollingInterestInConsolidatedEntity -607000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity 115811000.00
nonCurrrentAssetsOther 3698000.00
nonCurrentAssetsTotal 322305000.00
capitalLeaseObligations 26275000.00
longTermDebtTotal 116032000.00
nonCurrentLiabilitiesOther 24940000.00
nonCurrentLiabilitiesTotal 161362000.00
capitalSurpluse 50040000.00
liabilitiesAndStockholdersEquity 361110000.00
cashAndShortTermInvestments 20156000.00
propertyPlantAndEquipmentGross 199851000.00
propertyPlantAndEquipmentNet 199851000.00
netWorkingCapital 4391000.00
netInvestedCapital 298353000.00
commonStockSharesOutstanding 8999910.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
totalAssets 358609000.00
intangibleAssets 73149000.00
otherCurrentAssets 5348000.00
totalLiab 198947000.00
totalStockholderEquity 160210000.00
deferredLongTermLiab 20390000.00
otherCurrentLiab 12680000.00
commonStock 90000.00
retainedEarnings 110080000.00
otherLiab 20750000.00
goodWill 45686000.00
otherAssets 28972000.00
cash 16967000.00
totalCurrentLiabilities 34044000.00
currentDeferredRevenue 420000.00
netDebt 144529000.00
shortTermDebt 17343000.00
shortLongTermDebt 15685000.00
shortLongTermDebtTotal 161496000.00
otherStockholderEquity 50040000.00
propertyPlantEquipment 180548000.00
totalCurrentAssets 30254000.00
longTermInvestments 2965000.00
netTangibleAssets 41375000.00
netReceivables 5545000.00
longTermDebt 119136000.00
inventory 2394000.00
accountsPayable 3601000.00
noncontrollingInterestInConsolidatedEntity -548000.00
accumulatedOtherComprehensiveIncome -58945000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity 110080000.00
nonCurrrentAssetsOther 3847000.00
nonCurrentAssetsTotal 328355000.00
capitalLeaseObligations 26675000.00
longTermDebtTotal 119136000.00
nonCurrentLiabilitiesOther 25377000.00
nonCurrentLiabilitiesTotal 164903000.00
capitalSurpluse 50040000.00
liabilitiesAndStockholdersEquity 358609000.00
cashAndShortTermInvestments 16967000.00
propertyPlantAndEquipmentGross 180548000.00
propertyPlantAndEquipmentNet 205673000.00
netWorkingCapital -3790000.00
netInvestedCapital 295031000.00
commonStockSharesOutstanding 9019088.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
totalAssets 360933000.00
intangibleAssets 73077000.00
otherCurrentAssets 1604000.00
totalLiab 208626000.00
totalStockholderEquity 152721000.00
deferredLongTermLiab 20390000.00
otherCurrentLiab 14237000.00
commonStock 91000.00
retainedEarnings 100797000.00
otherLiab 20752000.00
goodWill 45686000.00
otherAssets 3724000.00
cash 15605000.00
totalCurrentLiabilities 37304000.00
currentDeferredRevenue 336000.00
netDebt 152897000.00
shortTermDebt 17932000.00
shortLongTermDebt 16304000.00
shortLongTermDebtTotal 168502000.00
otherStockholderEquity 110778000.00
propertyPlantEquipment 181383000.00
totalCurrentAssets 31433000.00
longTermInvestments 2908000.00
netTangibleAssets 33958000.00
netReceivables 6968000.00
longTermDebt 125131000.00
inventory 2372000.00
accountsPayable 4799000.00
noncontrollingInterestInConsolidatedEntity -414000.00
accumulatedOtherComprehensiveIncome -58945000.00
commonStockTotalEquity 91000.00
retainedEarningsTotalEquity 100797000.00
nonCurrrentAssetsOther 3808000.00
nonCurrentAssetsTotal 329500000.00
capitalLeaseObligations 27067000.00
longTermDebtTotal 125131000.00
nonCurrentLiabilitiesOther 25801000.00
nonCurrentLiabilitiesTotal 171322000.00
capitalSurpluse 51833000.00
liabilitiesAndStockholdersEquity 360933000.00
cashAndShortTermInvestments 15605000.00
propertyPlantAndEquipmentGross 206929000.00
propertyPlantAndEquipmentNet 206929000.00
netWorkingCapital -5871000.00
netInvestedCapital 294156000.00
commonStockSharesOutstanding 9124000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 360374000.00
intangibleAssets 73224000.00
otherCurrentAssets 1752000.00
totalLiab 204939000.00
totalStockholderEquity 155757000.00
deferredLongTermLiab 20141000.00
otherCurrentLiab 9955000.00
commonStock 91000.00
retainedEarnings 102837000.00
otherLiab 20513000.00
goodWill 47109000.00
otherAssets 3769000.00
cash 14795000.00
totalCurrentLiabilities 33076000.00
currentDeferredRevenue 331000.00
netDebt 155390000.00
shortTermDebt 18835000.00
shortLongTermDebt 17249000.00
shortLongTermDebtTotal 170185000.00
otherStockholderEquity 52829000.00
propertyPlantEquipment 181960000.00
totalCurrentAssets 28350000.00
longTermInvestments 2896000.00
netTangibleAssets 35424000.00
netReceivables 5748000.00
longTermDebt 125487000.00
inventory 2627000.00
accountsPayable 3955000.00
noncontrollingInterestInConsolidatedEntity -322000.00
commonStockTotalEquity 91000.00
retainedEarningsTotalEquity 102837000.00
nonCurrrentAssetsOther 3769000.00
nonCurrentAssetsTotal 332024000.00
capitalLeaseObligations 27449000.00
longTermDebtTotal 125487000.00
nonCurrentLiabilitiesOther 26235000.00
nonCurrentLiabilitiesTotal 171863000.00
capitalSurpluse 52829000.00
liabilitiesAndStockholdersEquity 360374000.00
cashAndShortTermInvestments 14795000.00
propertyPlantAndEquipmentGross 207922000.00
propertyPlantAndEquipmentNet 207922000.00
netWorkingCapital -4726000.00
netInvestedCapital 298493000.00
commonStockSharesOutstanding 9125000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 361896000.00
intangibleAssets 74251000.00
otherCurrentAssets 2343000.00
totalLiab 200620000.00
totalStockholderEquity 161504000.00
deferredLongTermLiab 20503000.00
otherCurrentLiab 8190000.00
commonStock 91000.00
retainedEarnings 108584000.00
otherLiab 20877000.00
goodWill 47109000.00
otherAssets 5050000.00
cash 9825000.00
totalCurrentLiabilities 27799000.00
currentDeferredRevenue 481000.00
netDebt 158442000.00
shortTermDebt 16323000.00
shortLongTermDebt 14771000.00
shortLongTermDebtTotal 168267000.00
otherStockholderEquity 52829000.00
propertyPlantEquipment 182234000.00
totalCurrentAssets 26767000.00
longTermInvestments 4087000.00
netTangibleAssets 40144000.00
netReceivables 4234000.00
longTermDebt 125669000.00
inventory 2735000.00
accountsPayable 2805000.00
noncontrollingInterestInConsolidatedEntity -228000.00
commonStockTotalEquity 91000.00
retainedEarningsTotalEquity 108584000.00
nonCurrrentAssetsOther 5050000.00
nonCurrentAssetsTotal 335129000.00
capitalLeaseObligations 27827000.00
longTermDebtTotal 125669000.00
nonCurrentLiabilitiesOther 26649000.00
nonCurrentLiabilitiesTotal 172821000.00
capitalSurpluse 52829000.00
liabilitiesAndStockholdersEquity 361896000.00
cashAndShortTermInvestments 9825000.00
propertyPlantAndEquipmentGross 208719000.00
propertyPlantAndEquipmentNet 208719000.00
netWorkingCapital -1032000.00
netInvestedCapital 301944000.00
commonStockSharesOutstanding 9225000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
totalAssets 353637000.00
intangibleAssets 75951000.00
otherCurrentAssets 2521000.00
totalLiab 185336000.00
totalStockholderEquity 168457000.00
deferredLongTermLiab 21508000.00
otherCurrentLiab 14561000.00
commonStock 96000.00
retainedEarnings 107049000.00
otherLiab 21915000.00
goodWill 53630000.00
otherAssets 5211000.00
cash 14097000.00
totalCurrentLiabilities 34208000.00
currentDeferredRevenue 83000.00
netDebt 129431000.00
shortTermDebt 15754000.00
shortLongTermDebt 14898000.00
shortLongTermDebtTotal 143528000.00
otherStockholderEquity 61312000.00
propertyPlantEquipment 183657000.00
totalCurrentAssets 34771000.00
longTermInvestments 4149000.00
netTangibleAssets 37946000.00
netReceivables 7243000.00
longTermDebt 126928000.00
inventory 2598000.00
accountsPayable 3810000.00
noncontrollingInterestInConsolidatedEntity -166000.00
accumulatedOtherComprehensiveIncome -55305000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 112404000.00
nonCurrrentAssetsOther 5329000.00
nonCurrentAssetsTotal 318866000.00
capitalLeaseObligations 28266000.00
longTermDebtTotal 126928000.00
nonCurrentLiabilitiesOther 27152000.00
nonCurrentLiabilitiesTotal 151128000.00
capitalSurpluse 54874000.00
liabilitiesAndStockholdersEquity 353637000.00
cashAndShortTermInvestments 14097000.00
propertyPlantAndEquipmentGross 183956000.00
propertyPlantAndEquipmentNet 183956000.00
commonStockSharesOutstanding 9616000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-24
currency_symbol USD
totalAssets 350873000.00
intangibleAssets 76441000.00
otherCurrentAssets 10833000.00
totalLiab 186937000.00
totalStockholderEquity 168457000.00
deferredLongTermLiab 21658000.00
otherCurrentLiab 198000.00
commonStock 96000.00
retainedEarnings 101623000.00
otherLiab 23354000.00
goodWill 55271000.00
otherAssets 5181000.00
cash 8255000.00
totalCurrentLiabilities 23990000.00
netDebt 141563000.00
shortTermDebt 10447000.00
shortLongTermDebt 15754000.00
shortLongTermDebtTotal 149818000.00
propertyPlantEquipment 183956000.00
totalCurrentAssets 21859000.00
longTermInvestments 4211000.00
netTangibleAssets 38876000.00
netReceivables 6721000.00
longTermDebt 127774000.00
inventory 2597000.00
accountsPayable 18454000.00
noncontrollingInterestInConsolidatedEntity -156000.00
accumulatedOtherComprehensiveIncome -55305000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 107049000.00
nonCurrrentAssetsOther 1477000.00
nonCurrentAssetsTotal 329014000.00
longTermDebtTotal 127774000.00
nonCurrentLiabilitiesOther 1696000.00
nonCurrentLiabilitiesTotal 162947000.00
capitalSurpluse 61312000.00
liabilitiesAndStockholdersEquity 350908000.00
cashAndShortTermInvestments 14097000.00
propertyPlantAndEquipmentGross 191966000.00
commonStockSharesOutstanding 9679000.00
2019-06-30
date 2019-06-30
filing_date 2019-09-24
currency_symbol USD
totalAssets 350873000.00
intangibleAssets 76441000.00
otherCurrentAssets 1521000.00
totalLiab 186937000.00
totalStockholderEquity 163971000.00
deferredLongTermLiab 22076000.00
otherCurrentLiab 9355000.00
commonStock 96000.00
retainedEarnings 101623000.00
otherLiab 23732000.00
goodWill 55271000.00
otherAssets 5232000.00
cash 8255000.00
totalCurrentLiabilities 23990000.00
currentDeferredRevenue 556000.00
netDebt 141563000.00
shortTermDebt 10447000.00
shortLongTermDebt 16374000.00
shortLongTermDebtTotal 149818000.00
otherStockholderEquity 62252000.00
propertyPlantEquipment 191493000.00
totalCurrentAssets 20717000.00
longTermInvestments 3810000.00
netTangibleAssets 37365000.00
netReceivables 5579000.00
longTermDebt 130205000.00
inventory 2597000.00
accountsPayable 3632000.00
noncontrollingInterestInConsolidatedEntity -15000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 106976000.00
nonCurrrentAssetsOther 6478000.00
nonCurrentAssetsTotal 330156000.00
longTermDebtTotal 130205000.00
nonCurrentLiabilitiesOther 1656000.00
nonCurrentLiabilitiesTotal 162947000.00
capitalSurpluse 61849000.00
liabilitiesAndStockholdersEquity 350873000.00
cashAndShortTermInvestments 8255000.00
propertyPlantAndEquipmentGross 191966000.00
propertyPlantAndEquipmentNet 191966000.00
commonStockSharesOutstanding 9679000.00
2019-03-31
date 2019-03-31
filing_date 2019-09-24
currency_symbol USD
totalAssets 350873000.00
intangibleAssets 76441000.00
otherCurrentAssets 4286000.00
totalLiab 186937000.00
totalStockholderEquity 163971000.00
deferredLongTermLiab 21970000.00
otherCurrentLiab 994000.00
commonStock 96000.00
retainedEarnings 101623000.00
otherLiab 23576000.00
goodWill 55271000.00
otherAssets 1477000.00
cash 8255000.00
totalCurrentLiabilities 23990000.00
netDebt 141563000.00
shortTermDebt 10447000.00
shortLongTermDebt 10447000.00
shortLongTermDebtTotal 149818000.00
propertyPlantEquipment 191966000.00
totalCurrentAssets 21859000.00
longTermInvestments 3859000.00
netTangibleAssets 32259000.00
netReceivables 6721000.00
longTermDebt 139371000.00
inventory 2597000.00
accountsPayable 13543000.00
noncontrollingInterestInConsolidatedEntity -35000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 101623000.00
nonCurrrentAssetsOther 1477000.00
nonCurrentAssetsTotal 329014000.00
longTermDebtTotal 139371000.00
nonCurrentLiabilitiesOther 1606000.00
nonCurrentLiabilitiesTotal 162947000.00
capitalSurpluse 62252000.00
liabilitiesAndStockholdersEquity 350908000.00
cashAndShortTermInvestments 8255000.00
propertyPlantAndEquipmentGross 191966000.00
commonStockSharesOutstanding 9679000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
totalAssets 349522000.00
intangibleAssets 77289000.00
otherCurrentAssets 1560000.00
totalLiab 190432000.00
totalStockholderEquity 159133000.00
deferredLongTermLiab 21473000.00
otherCurrentLiab 11511000.00
commonStock 97000.00
retainedEarnings 95179000.00
otherLiab 23040000.00
goodWill 54731000.00
otherAssets 4933000.00
cash 9387000.00
totalCurrentLiabilities 29195000.00
currentDeferredRevenue 429000.00
netDebt 143708000.00
shortTermDebt 14898000.00
shortLongTermDebt 14898000.00
shortLongTermDebtTotal 153095000.00
otherStockholderEquity 63857000.00
propertyPlantEquipment 187502000.00
totalCurrentAssets 25067000.00
longTermInvestments 3467000.00
netTangibleAssets 27113000.00
netReceivables 5583000.00
longTermDebt 138197000.00
inventory 2578000.00
accountsPayable 2357000.00
noncontrollingInterestInConsolidatedEntity -43000.00
accumulatedOtherComprehensiveIncome -51005000.00
commonStockTotalEquity 97000.00
retainedEarningsTotalEquity 95179000.00
nonCurrrentAssetsOther 4933000.00
nonCurrentAssetsTotal 324455000.00
longTermDebtTotal 138197000.00
nonCurrentLiabilitiesOther 1567000.00
nonCurrentLiabilitiesTotal 161237000.00
capitalSurpluse 63857000.00
liabilitiesAndStockholdersEquity 349522000.00
cashAndShortTermInvestments 9387000.00
propertyPlantAndEquipmentGross 187502000.00
propertyPlantAndEquipmentNet 187502000.00
commonStockSharesOutstanding 9713000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
totalAssets 330566000.00
intangibleAssets 71532000.00
otherCurrentAssets 1591000.00
totalLiab 176400000.00
totalStockholderEquity 154269000.00
deferredLongTermLiab 19552000.00
otherCurrentLiab 11839000.00
commonStock 97000.00
retainedEarnings 89740000.00
otherLiab 20975000.00
goodWill 44425000.00
otherAssets 4644000.00
cash 17726000.00
totalCurrentLiabilities 33845000.00
currentDeferredRevenue 134000.00
netDebt 122901000.00
shortTermDebt 19047000.00
shortLongTermDebt 19047000.00
shortLongTermDebtTotal 140627000.00
otherStockholderEquity 64212000.00
propertyPlantEquipment 172403000.00
totalCurrentAssets 36802000.00
longTermInvestments 2874000.00
netTangibleAssets 38312000.00
shortTermInvestments 0.00
netReceivables 7320000.00
longTermDebt 121580000.00
inventory 2353000.00
accountsPayable 2825000.00
totalPermanentEquity 127554000.00
noncontrollingInterestInConsolidatedEntity -103000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 220000.00
additionalPaidInCapital 64212000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89740000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5404000.00
nonCurrentAssetsTotal 293764000.00
longTermDebtTotal 121580000.00
nonCurrentLiabilitiesOther 1423000.00
nonCurrentLiabilitiesTotal 142555000.00
capitalSurpluse 64212000.00
liabilitiesAndStockholdersEquity 330566000.00
cashAndShortTermInvestments 17726000.00
propertyPlantAndEquipmentGross 172403000.00
propertyPlantAndEquipmentNet 172403000.00
commonStockSharesOutstanding 9719000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 320263000.00
intangibleAssets 74733000.00
otherCurrentAssets 1694000.00
totalLiab 161620000.00
totalStockholderEquity 156254000.00
deferredLongTermLiab 15882000.00
otherCurrentLiab 9673000.00
commonStock 97000.00
retainedEarnings 92704000.00
otherLiab 17333000.00
goodWill 43866000.00
otherAssets 4677000.00
cash 13171000.00
totalCurrentLiabilities 25317000.00
currentDeferredRevenue 770000.00
netDebt 118084000.00
shortTermDebt 12285000.00
shortLongTermDebt 12285000.00
shortLongTermDebtTotal 131255000.00
otherStockholderEquity 63453000.00
propertyPlantEquipment 165715000.00
totalCurrentAssets 31272000.00
longTermInvestments 2903000.00
netTangibleAssets 37655000.00
shortTermInvestments 0.00
netReceivables 4975000.00
longTermDebt 118970000.00
inventory 2411000.00
accountsPayable 2589000.00
totalPermanentEquity 158643000.00
noncontrollingInterestInConsolidatedEntity 2389000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 92704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4677000.00
nonCurrentAssetsTotal 288991000.00
longTermDebtTotal 118970000.00
nonCurrentLiabilitiesOther 1451000.00
nonCurrentLiabilitiesTotal 136303000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 320263000.00
cashAndShortTermInvestments 13171000.00
propertyPlantAndEquipmentGross 165715000.00
propertyPlantAndEquipmentNet 165715000.00
commonStockSharesOutstanding 9719000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 311338000.00
intangibleAssets 74372000.00
otherCurrentAssets 1273000.00
totalLiab 157755000.00
totalStockholderEquity 151158000.00
deferredLongTermLiab 15882000.00
otherCurrentLiab 11074000.00
commonStock 97000.00
retainedEarnings 87608000.00
otherLiab 17277000.00
goodWill 43866000.00
otherAssets 4810000.00
cash 12500000.00
totalCurrentLiabilities 25593000.00
currentDeferredRevenue 640000.00
netDebt 114713000.00
shortTermDebt 12328000.00
shortLongTermDebt 12328000.00
shortLongTermDebtTotal 127213000.00
otherStockholderEquity 63453000.00
propertyPlantEquipment 158650000.00
totalCurrentAssets 29640000.00
longTermInvestments 3375000.00
netTangibleAssets 32920000.00
shortTermInvestments 0.00
netReceivables 5220000.00
longTermDebt 114885000.00
inventory 2432000.00
accountsPayable 1551000.00
totalPermanentEquity 153583000.00
noncontrollingInterestInConsolidatedEntity 2425000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 87608000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4810000.00
nonCurrentAssetsTotal 281698000.00
longTermDebtTotal 114885000.00
nonCurrentLiabilitiesOther 1395000.00
nonCurrentLiabilitiesTotal 132162000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 311338000.00
cashAndShortTermInvestments 12500000.00
propertyPlantAndEquipmentGross 158650000.00
propertyPlantAndEquipmentNet 158650000.00
commonStockSharesOutstanding 9719000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
totalAssets 299884000.00
intangibleAssets 74424000.00
otherCurrentAssets 1399000.00
totalLiab 164659000.00
totalStockholderEquity 132745000.00
deferredLongTermLiab 15844000.00
otherCurrentLiab 11328000.00
commonStock 97000.00
retainedEarnings 69195000.00
otherLiab 1324000.00
goodWill 43866000.00
otherAssets 124715000.00
cash 9922000.00
totalCurrentLiabilities 31111000.00
currentDeferredRevenue 196000.00
netDebt 114430000.00
shortTermDebt 17440000.00
shortLongTermDebt 14048000.00
shortLongTermDebtTotal 124352000.00
otherStockholderEquity 108727000.00
propertyPlantEquipment 154259000.00
totalCurrentAssets 26242000.00
longTermInvestments 4965000.00
netTangibleAssets 28478000.00
shortTermInvestments 0.00
netReceivables 3187000.00
longTermDebt 111944000.00
inventory 2149000.00
accountsPayable 2147000.00
totalPermanentEquity 149234000.00
noncontrollingInterestInConsolidatedEntity 2470000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45274000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 83214000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6942000.00
nonCurrentAssetsTotal 273642000.00
longTermDebtTotal 111944000.00
nonCurrentLiabilitiesOther 1324000.00
nonCurrentLiabilitiesTotal 133548000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 299884000.00
cashAndShortTermInvestments 9922000.00
propertyPlantAndEquipmentGross 148410000.00
propertyPlantAndEquipmentNet 148410000.00
commonStockSharesOutstanding 9719000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
totalAssets 299884000.00
intangibleAssets 74424000.00
otherCurrentAssets 10984000.00
totalLiab 164659000.00
totalStockholderEquity 132745000.00
deferredLongTermLiab 25541000.00
otherCurrentLiab 10975000.00
commonStock 97000.00
retainedEarnings 69195000.00
otherLiab 1095000.00
goodWill 43866000.00
otherAssets 125232000.00
cash 9922000.00
totalCurrentLiabilities 31111000.00
netDebt 114430000.00
shortTermDebt 17440000.00
shortLongTermDebt 17440000.00
shortLongTermDebtTotal 124352000.00
propertyPlantEquipment 148410000.00
totalCurrentAssets 26242000.00
longTermInvestments 4993000.00
netTangibleAssets 14455000.00
shortTermInvestments 0.00
netReceivables 3187000.00
longTermDebt 106912000.00
inventory 2149000.00
accountsPayable 13671000.00
totalPermanentEquity 127554000.00
noncontrollingInterestInConsolidatedEntity 2480000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45274000.00
additionalPaidInCapital 63453000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 69195000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1949000.00
nonCurrentAssetsTotal 273642000.00
longTermDebtTotal 106912000.00
nonCurrentLiabilitiesOther 1095000.00
nonCurrentLiabilitiesTotal 133548000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 297404000.00
cashAndShortTermInvestments 9922000.00
propertyPlantAndEquipmentGross 148410000.00
commonStockSharesOutstanding 9719000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 302666000.00
intangibleAssets 76961000.00
otherCurrentAssets 2217000.00
totalLiab 164063000.00
totalStockholderEquity 136080000.00
deferredLongTermLiab 25470000.00
otherCurrentLiab 10075000.00
commonStock 97000.00
retainedEarnings 72530000.00
otherLiab 665000.00
goodWill 45169000.00
otherAssets 129446000.00
cash 10817000.00
totalCurrentLiabilities 28897000.00
currentDeferredRevenue 760000.00
netDebt 114451000.00
shortTermDebt 16237000.00
shortLongTermDebt 125268000.00
shortLongTermDebtTotal 125268000.00
otherStockholderEquity 63453000.00
propertyPlantEquipment 145581000.00
totalCurrentAssets 27639000.00
longTermInvestments 5022000.00
netTangibleAssets 13950000.00
shortTermInvestments 0.00
netReceivables 2312000.00
longTermDebt 109031000.00
inventory 2264000.00
accountsPayable 1825000.00
totalPermanentEquity 130142000.00
noncontrollingInterestInConsolidatedEntity 2523000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72530000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7316000.00
nonCurrentAssetsTotal 275027000.00
longTermDebtTotal 109031000.00
nonCurrentLiabilitiesOther 665000.00
nonCurrentLiabilitiesTotal 135166000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 302666000.00
cashAndShortTermInvestments 10817000.00
propertyPlantAndEquipmentGross 145581000.00
propertyPlantAndEquipmentNet 145581000.00
commonStockSharesOutstanding 9719000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 276059000.00
intangibleAssets 52103000.00
otherCurrentAssets 3195000.00
totalLiab 140959000.00
totalStockholderEquity 132532000.00
deferredLongTermLiab 25470000.00
otherCurrentLiab 9717000.00
commonStock 97000.00
retainedEarnings 68982000.00
otherLiab 593000.00
goodWill 45921000.00
otherAssets 105036000.00
cash 13199000.00
totalCurrentLiabilities 24793000.00
currentDeferredRevenue 685000.00
netDebt 89101000.00
shortTermDebt 12197000.00
shortLongTermDebt 12197000.00
shortLongTermDebtTotal 102300000.00
otherStockholderEquity 63453000.00
propertyPlantEquipment 144571000.00
totalCurrentAssets 26452000.00
longTermInvestments 4745000.00
netTangibleAssets 34508000.00
shortTermInvestments 0.00
netReceivables 2526000.00
longTermDebt 90103000.00
inventory 2060000.00
accountsPayable 2194000.00
totalPermanentEquity 130142000.00
noncontrollingInterestInConsolidatedEntity 2568000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 68982000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7012000.00
nonCurrentAssetsTotal 249607000.00
longTermDebtTotal 90103000.00
nonCurrentLiabilitiesOther 593000.00
nonCurrentLiabilitiesTotal 116166000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 276059000.00
cashAndShortTermInvestments 13199000.00
propertyPlantAndEquipmentGross 144571000.00
propertyPlantAndEquipmentNet 144571000.00
commonStockSharesOutstanding 9721000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 277450000.00
intangibleAssets 52143000.00
otherCurrentAssets 3430000.00
totalLiab 145848000.00
totalStockholderEquity 129065000.00
deferredLongTermLiab 25470000.00
otherCurrentLiab 11677000.00
commonStock 97000.00
retainedEarnings 65517000.00
otherLiab 523000.00
goodWill 45921000.00
otherAssets 105019000.00
cash 12064000.00
totalCurrentLiabilities 24192000.00
currentDeferredRevenue 516000.00
netDebt 93556000.00
shortTermDebt 9957000.00
shortLongTermDebt 9957000.00
shortLongTermDebtTotal 105620000.00
otherStockholderEquity 63451000.00
propertyPlantEquipment 143439000.00
totalCurrentAssets 28992000.00
longTermInvestments 4780000.00
netTangibleAssets 31001000.00
shortTermInvestments 0.00
netReceivables 3721000.00
longTermDebt 95663000.00
inventory 2106000.00
accountsPayable 2042000.00
totalPermanentEquity 130142000.00
noncontrollingInterestInConsolidatedEntity 2537000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39811000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 65517000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6955000.00
nonCurrentAssetsTotal 248458000.00
longTermDebtTotal 95663000.00
nonCurrentLiabilitiesOther 523000.00
nonCurrentLiabilitiesTotal 121656000.00
capitalSurpluse 63451000.00
liabilitiesAndStockholdersEquity 277450000.00
cashAndShortTermInvestments 12064000.00
propertyPlantAndEquipmentGross 143439000.00
propertyPlantAndEquipmentNet 143439000.00
commonStockSharesOutstanding 9814000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
totalAssets 276488000.00
intangibleAssets 52189000.00
otherCurrentAssets 4005000.00
totalLiab 146346000.00
totalStockholderEquity 127558000.00
deferredLongTermLiab 25470000.00
otherCurrentLiab 12550000.00
commonStock 97000.00
retainedEarnings 62909000.00
otherLiab 483000.00
goodWill 45921000.00
otherAssets 105098000.00
cash 11327000.00
totalCurrentLiabilities 24457000.00
currentDeferredRevenue 256000.00
netDebt 94559000.00
shortTermDebt 9950000.00
shortLongTermDebt 9950000.00
shortLongTermDebtTotal 105886000.00
otherStockholderEquity 64552000.00
propertyPlantEquipment 142003000.00
totalCurrentAssets 29387000.00
longTermInvestments 4800000.00
netTangibleAssets 29448000.00
shortTermInvestments 614000.00
netReceivables 4365000.00
longTermDebt 95936000.00
inventory 2019000.00
accountsPayable 1701000.00
totalPermanentEquity 97115000.00
noncontrollingInterestInConsolidatedEntity 2584000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39811000.00
additionalPaidInCapital 64552000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 62909000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6988000.00
nonCurrentAssetsTotal 247101000.00
longTermDebtTotal 95936000.00
nonCurrentLiabilitiesOther 483000.00
nonCurrentLiabilitiesTotal 121889000.00
capitalSurpluse 64552000.00
liabilitiesAndStockholdersEquity 276488000.00
cashAndShortTermInvestments 11327000.00
propertyPlantAndEquipmentGross 142003000.00
propertyPlantAndEquipmentNet 142003000.00
commonStockSharesOutstanding 9840000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 278631000.00
intangibleAssets 60297000.00
otherCurrentAssets 2545000.00
totalLiab 145161000.00
totalStockholderEquity 128223000.00
deferredLongTermLiab 29295000.00
otherCurrentLiab 10710000.00
commonStock 98000.00
retainedEarnings 62799000.00
otherLiab 2298000.00
goodWill 52641000.00
otherAssets 114220000.00
cash 10462000.00
totalCurrentLiabilities 26611000.00
netDebt 90487000.00
shortTermDebt 13992000.00
shortLongTermDebt 13992000.00
shortLongTermDebtTotal 100949000.00
otherStockholderEquity 65326000.00
propertyPlantEquipment 146783000.00
totalCurrentAssets 17628000.00
netTangibleAssets 15285000.00
shortTermInvestments 0.00
netReceivables 1962000.00
longTermDebt 86957000.00
inventory 2659000.00
accountsPayable 1909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5247000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 98000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 62799000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1282000.00
nonCurrentAssetsTotal 261003000.00
longTermDebtTotal 86957000.00
nonCurrentLiabilitiesOther 2298000.00
nonCurrentLiabilitiesTotal 118550000.00
capitalSurpluse 65326000.00
liabilitiesAndStockholdersEquity 278631000.00
cashAndShortTermInvestments 10462000.00
propertyPlantAndEquipmentGross 146783000.00
propertyPlantAndEquipmentNet 146783000.00
commonStockSharesOutstanding 10047000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 276470000.00
intangibleAssets 60354000.00
otherCurrentAssets 3154000.00
totalLiab 144553000.00
totalStockholderEquity 126561000.00
deferredLongTermLiab 28897000.00
otherCurrentLiab 9555000.00
commonStock 99000.00
retainedEarnings 60443000.00
otherLiab 2279000.00
goodWill 52641000.00
otherAssets 114370000.00
cash 9055000.00
totalCurrentLiabilities 20419000.00
netDebt 92658000.00
shortTermDebt 8755000.00
shortLongTermDebt 8755000.00
shortLongTermDebtTotal 101713000.00
otherStockholderEquity 66019000.00
propertyPlantEquipment 144454000.00
totalCurrentAssets 17646000.00
netTangibleAssets 13566000.00
shortTermInvestments 0.00
netReceivables 2699000.00
longTermDebt 92958000.00
inventory 2738000.00
accountsPayable 2109000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5356000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 60443000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1375000.00
nonCurrentAssetsTotal 258824000.00
longTermDebtTotal 92958000.00
nonCurrentLiabilitiesOther 2279000.00
nonCurrentLiabilitiesTotal 124134000.00
capitalSurpluse 66019000.00
liabilitiesAndStockholdersEquity 276470000.00
cashAndShortTermInvestments 9055000.00
propertyPlantAndEquipmentGross 144454000.00
propertyPlantAndEquipmentNet 144454000.00
commonStockSharesOutstanding 10215000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
totalAssets 267109000.00
intangibleAssets 60649000.00
otherCurrentAssets 3681000.00
totalLiab 138906000.00
totalStockholderEquity 122508000.00
deferredLongTermLiab 28758000.00
otherCurrentLiab 11446000.00
commonStock 100000.00
retainedEarnings 55234000.00
otherLiab 2705000.00
goodWill 52641000.00
otherAssets 115563000.00
cash 8384000.00
totalCurrentLiabilities 22282000.00
netDebt 85972000.00
shortTermDebt 9195000.00
shortLongTermDebtTotal 94356000.00
otherStockholderEquity 67058000.00
propertyPlantEquipment 133423000.00
totalCurrentAssets 18123000.00
netTangibleAssets 9218000.00
shortTermInvestments 621000.00
netReceivables 2748000.00
longTermDebt 85161000.00
inventory 2689000.00
accountsPayable 1641000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5695000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 116000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 55234000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2273000.00
nonCurrentAssetsTotal 248986000.00
longTermDebtTotal 85161000.00
nonCurrentLiabilitiesOther 2705000.00
nonCurrentLiabilitiesTotal 116624000.00
capitalSurpluse 67058000.00
liabilitiesAndStockholdersEquity 267109000.00
cashAndShortTermInvestments 9005000.00
propertyPlantAndEquipmentGross 133423000.00
propertyPlantAndEquipmentNet 133423000.00
commonStockSharesOutstanding 10635000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
totalAssets 270812000.00
intangibleAssets 60997000.00
otherCurrentAssets 4010000.00
totalLiab 142326000.00
totalStockholderEquity 122623000.00
deferredLongTermLiab 31529000.00
otherCurrentLiab 10990000.00
commonStock 103000.00
retainedEarnings 52682000.00
otherLiab 2723000.00
goodWill 52641000.00
otherAssets 116054000.00
cash 8020000.00
totalCurrentLiabilities 22854000.00
netDebt 86900000.00
shortTermDebt 9700000.00
shortLongTermDebt 9469000.00
shortLongTermDebtTotal 94920000.00
otherStockholderEquity 69729000.00
propertyPlantEquipment 134150000.00
totalCurrentAssets 20608000.00
netTangibleAssets 8985000.00
shortTermInvestments 614000.00
netReceivables 2154000.00
longTermDebt 85220000.00
inventory 2368000.00
accountsPayable 2164000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5863000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 109000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2416000.00
nonCurrentAssetsTotal 250204000.00
longTermDebtTotal 85220000.00
nonCurrentLiabilitiesOther 2723000.00
nonCurrentLiabilitiesTotal 119472000.00
capitalSurpluse 69729000.00
liabilitiesAndStockholdersEquity 270812000.00
cashAndShortTermInvestments 8634000.00
propertyPlantAndEquipmentGross 134150000.00
propertyPlantAndEquipmentNet 134150000.00
commonStockSharesOutstanding 10296000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 264985000.00
intangibleAssets 66820000.00
otherCurrentAssets 3153000.00
totalLiab 135993000.00
totalStockholderEquity 122873000.00
deferredLongTermLiab 29662000.00
otherCurrentLiab 14560000.00
commonStock 103000.00
retainedEarnings 52156000.00
otherLiab 4562000.00
goodWill 47316000.00
otherAssets 116786000.00
cash 14730000.00
totalCurrentLiabilities 28798000.00
netDebt 69631000.00
shortTermDebt 11390000.00
shortLongTermDebtTotal 84361000.00
otherStockholderEquity 70515000.00
propertyPlantEquipment 121150000.00
totalCurrentAssets 27049000.00
netTangibleAssets 8737000.00
shortTermInvestments 604000.00
netReceivables 2254000.00
longTermDebt 72971000.00
inventory 2517000.00
accountsPayable 2848000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6119000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 99000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52156000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2650000.00
nonCurrentAssetsTotal 237936000.00
longTermDebtTotal 72971000.00
nonCurrentLiabilitiesOther 4562000.00
nonCurrentLiabilitiesTotal 107195000.00
capitalSurpluse 70515000.00
liabilitiesAndStockholdersEquity 264985000.00
cashAndShortTermInvestments 15334000.00
propertyPlantAndEquipmentGross 121150000.00
propertyPlantAndEquipmentNet 121150000.00
commonStockSharesOutstanding 10707000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 260472000.00
intangibleAssets 66646000.00
otherCurrentAssets 3342000.00
totalLiab 139626000.00
totalStockholderEquity 114486000.00
deferredLongTermLiab 29594000.00
otherCurrentLiab 34393000.00
commonStock 103000.00
retainedEarnings 43888000.00
otherLiab 908000.00
goodWill 43425000.00
otherAssets 112438000.00
cash 13661000.00
totalCurrentLiabilities 46172000.00
netDebt 57881000.00
shortTermDebt 8590000.00
shortLongTermDebtTotal 71542000.00
otherStockholderEquity 70391000.00
propertyPlantEquipment 117558000.00
totalCurrentAssets 30476000.00
netTangibleAssets 4415000.00
shortTermInvestments 609000.00
netReceivables 3397000.00
longTermDebt 62952000.00
inventory 2426000.00
accountsPayable 3189000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6360000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 104000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43888000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2367000.00
nonCurrentAssetsTotal 229996000.00
longTermDebtTotal 62952000.00
nonCurrentLiabilitiesOther 908000.00
nonCurrentLiabilitiesTotal 93454000.00
capitalSurpluse 70391000.00
liabilitiesAndStockholdersEquity 260472000.00
cashAndShortTermInvestments 14270000.00
propertyPlantAndEquipmentGross 117558000.00
propertyPlantAndEquipmentNet 117558000.00
commonStockSharesOutstanding 10275000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-09
currency_symbol USD
totalAssets 250210000.00
intangibleAssets 63317000.00
otherCurrentAssets 3489000.00
totalLiab 125956000.00
totalStockholderEquity 117573000.00
deferredLongTermLiab 29343000.00
otherCurrentLiab 23873000.00
commonStock 103000.00
retainedEarnings 46730000.00
otherLiab 900000.00
goodWill 43425000.00
otherAssets 109144000.00
cash 13171000.00
totalCurrentLiabilities 35303000.00
netDebt 56624000.00
shortTermDebt 9385000.00
shortLongTermDebtTotal 69795000.00
otherStockholderEquity 70641000.00
propertyPlantEquipment 113879000.00
totalCurrentAssets 27187000.00
netTangibleAssets 10831000.00
shortTermInvestments 604000.00
netReceivables 2036000.00
longTermDebt 60410000.00
inventory 2420000.00
accountsPayable 2045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6681000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 99000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 46730000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2402000.00
nonCurrentAssetsTotal 223023000.00
longTermDebtTotal 60410000.00
nonCurrentLiabilitiesOther 900000.00
nonCurrentLiabilitiesTotal 90653000.00
capitalSurpluse 70641000.00
liabilitiesAndStockholdersEquity 250210000.00
cashAndShortTermInvestments 13775000.00
propertyPlantAndEquipmentGross 113879000.00
propertyPlantAndEquipmentNet 113879000.00
commonStockSharesOutstanding 10929000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
totalAssets 239142000.00
intangibleAssets 54643000.00
otherCurrentAssets 3789000.00
totalLiab 125843000.00
totalStockholderEquity 110289000.00
deferredLongTermLiab 27688000.00
otherCurrentLiab 24681000.00
commonStock 101000.00
retainedEarnings 43370000.00
otherLiab 924000.00
goodWill 43374000.00
otherAssets 101829000.00
cash 9964000.00
totalCurrentLiabilities 39194000.00
netDebt 60388000.00
shortTermDebt 12315000.00
shortLongTermDebt 12315000.00
shortLongTermDebtTotal 70352000.00
otherStockholderEquity 66727000.00
propertyPlantEquipment 113962000.00
totalCurrentAssets 23351000.00
netTangibleAssets 12272000.00
shortTermInvestments 596000.00
netReceivables 1745000.00
longTermDebt 58037000.00
inventory 1879000.00
accountsPayable 2198000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3010000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 91000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43370000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3812000.00
nonCurrentAssetsTotal 215791000.00
longTermDebtTotal 58037000.00
nonCurrentLiabilitiesOther 924000.00
nonCurrentLiabilitiesTotal 86649000.00
capitalSurpluse 66727000.00
liabilitiesAndStockholdersEquity 239142000.00
cashAndShortTermInvestments 10560000.00
propertyPlantAndEquipmentGross 113962000.00
propertyPlantAndEquipmentNet 113962000.00
commonStockSharesOutstanding 10264000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 243709000.00
intangibleAssets 56042000.00
otherCurrentAssets 2895000.00
totalLiab 134549000.00
totalStockholderEquity 106035000.00
deferredLongTermLiab 26884000.00
otherCurrentLiab 22763000.00
commonStock 101000.00
retainedEarnings 38946000.00
otherLiab 1034000.00
goodWill 43987000.00
otherAssets 103888000.00
cash 11102000.00
totalCurrentLiabilities 37327000.00
netDebt 71281000.00
shortTermDebt 13079000.00
shortLongTermDebtTotal 82383000.00
otherStockholderEquity 66907000.00
propertyPlantEquipment 112697000.00
totalCurrentAssets 27124000.00
netTangibleAssets 6006000.00
shortTermInvestments 586000.00
netReceivables 2242000.00
longTermDebt 69304000.00
inventory 1797000.00
accountsPayable 1485000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3125000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 81000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38946000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3859000.00
nonCurrentAssetsTotal 216585000.00
longTermDebtTotal 69304000.00
nonCurrentLiabilitiesOther 1034000.00
nonCurrentLiabilitiesTotal 97222000.00
capitalSurpluse 66907000.00
liabilitiesAndStockholdersEquity 243709000.00
cashAndShortTermInvestments 11688000.00
propertyPlantAndEquipmentGross 112697000.00
propertyPlantAndEquipmentNet 112697000.00
commonStockSharesOutstanding 9968000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 243185000.00
intangibleAssets 56125000.00
otherCurrentAssets 4011000.00
totalLiab 137887000.00
totalStockholderEquity 102059000.00
deferredLongTermLiab 27016000.00
otherCurrentLiab 23474000.00
commonStock 97000.00
retainedEarnings 38255000.00
otherLiab 940000.00
goodWill 43987000.00
otherAssets 103668000.00
cash 11638000.00
totalCurrentLiabilities 38406000.00
netDebt 73035000.00
shortTermDebt 13148000.00
shortLongTermDebtTotal 84673000.00
otherStockholderEquity 63639000.00
propertyPlantEquipment 110395000.00
totalCurrentAssets 29122000.00
netTangibleAssets 102059000.00
shortTermInvestments 573000.00
netReceivables 2456000.00
longTermDebt 71525000.00
inventory 1772000.00
accountsPayable 1784000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3239000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 68000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38255000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3556000.00
nonCurrentAssetsTotal 214063000.00
longTermDebtTotal 71525000.00
nonCurrentLiabilitiesOther 940000.00
nonCurrentLiabilitiesTotal 99481000.00
capitalSurpluse 63639000.00
liabilitiesAndStockholdersEquity 243185000.00
cashAndShortTermInvestments 12211000.00
propertyPlantAndEquipmentGross 110395000.00
propertyPlantAndEquipmentNet 110395000.00
commonStockSharesOutstanding 10853000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-10
currency_symbol USD
totalAssets 238884000.00
intangibleAssets 56207000.00
otherCurrentAssets 3466000.00
totalLiab 138785000.00
totalStockholderEquity 96764000.00
deferredLongTermLiab 27453000.00
otherCurrentLiab 47000.00
commonStock 96000.00
retainedEarnings 34535000.00
otherLiab 947000.00
goodWill 43987000.00
otherAssets 103645000.00
cash 10252000.00
totalCurrentLiabilities 35212000.00
currentDeferredRevenue 20937000.00
netDebt 77393000.00
shortTermDebt 12472000.00
shortLongTermDebtTotal 87645000.00
otherStockholderEquity 62083000.00
propertyPlantEquipment 112965000.00
totalCurrentAssets 22274000.00
netTangibleAssets -3430000.00
shortTermInvestments 555000.00
netReceivables 1679000.00
longTermDebt 75173000.00
inventory 1504000.00
accountsPayable 1756000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3335000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 50000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34535000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3451000.00
nonCurrentAssetsTotal 216610000.00
longTermDebtTotal 75173000.00
nonCurrentLiabilitiesOther 947000.00
nonCurrentLiabilitiesTotal 103573000.00
capitalSurpluse 62083000.00
liabilitiesAndStockholdersEquity 238884000.00
cashAndShortTermInvestments 10807000.00
propertyPlantAndEquipmentGross 112965000.00
propertyPlantAndEquipmentNet 112965000.00
commonStockSharesOutstanding 9855000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
totalAssets 223100000.00
intangibleAssets 56031000.00
otherCurrentAssets 1668000.00
totalLiab 126018000.00
totalStockholderEquity 93781000.00
deferredLongTermLiab 26354000.00
otherCurrentLiab 48000.00
commonStock 95000.00
retainedEarnings 32130000.00
otherLiab 956000.00
goodWill 43987000.00
otherAssets 103808000.00
cash 10656000.00
totalCurrentLiabilities 28946000.00
currentDeferredRevenue 18264000.00
netDebt 67936000.00
shortTermDebt 8830000.00
shortLongTermDebtTotal 78592000.00
otherStockholderEquity 61506000.00
propertyPlantEquipment 98611000.00
totalCurrentAssets 20681000.00
netTangibleAssets -6237000.00
shortTermInvestments 555000.00
netReceivables 1701000.00
longTermDebt 69762000.00
inventory 1462000.00
accountsPayable 1804000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3301000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 50000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32130000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3790000.00
nonCurrentAssetsTotal 202419000.00
longTermDebtTotal 69762000.00
nonCurrentLiabilitiesOther 956000.00
nonCurrentLiabilitiesTotal 97072000.00
capitalSurpluse 61506000.00
liabilitiesAndStockholdersEquity 223100000.00
cashAndShortTermInvestments 11211000.00
propertyPlantAndEquipmentGross 98611000.00
propertyPlantAndEquipmentNet 98611000.00
commonStockSharesOutstanding 9546000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 220401000.00
intangibleAssets 56119000.00
otherCurrentAssets 2297000.00
totalLiab 124868000.00
totalStockholderEquity 92231000.00
deferredLongTermLiab 25824000.00
otherCurrentLiab 47000.00
commonStock 95000.00
retainedEarnings 30536000.00
otherLiab 876000.00
goodWill 43987000.00
otherAssets 104823000.00
cash 9045000.00
totalCurrentLiabilities 29394000.00
currentDeferredRevenue 19213000.00
netDebt 67499000.00
shortTermDebt 7770000.00
shortLongTermDebtTotal 76544000.00
otherStockholderEquity 61554000.00
propertyPlantEquipment 95359000.00
totalCurrentAssets 20219000.00
netTangibleAssets -7875000.00
shortTermInvestments 551000.00
netReceivables 2362000.00
longTermDebt 68774000.00
inventory 1475000.00
accountsPayable 2364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3302000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 46000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 30536000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4717000.00
nonCurrentAssetsTotal 200182000.00
longTermDebtTotal 68774000.00
nonCurrentLiabilitiesOther 876000.00
nonCurrentLiabilitiesTotal 95474000.00
capitalSurpluse 61554000.00
liabilitiesAndStockholdersEquity 220401000.00
cashAndShortTermInvestments 9596000.00
propertyPlantAndEquipmentGross 95359000.00
propertyPlantAndEquipmentNet 95359000.00
commonStockSharesOutstanding 9647000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 215589000.00
intangibleAssets 54705000.00
otherCurrentAssets 2404000.00
totalLiab 122833000.00
totalStockholderEquity 89453000.00
deferredLongTermLiab 25122000.00
otherCurrentLiab 121000.00
commonStock 95000.00
retainedEarnings 28331000.00
otherLiab 864000.00
goodWill 43987000.00
otherAssets 102381000.00
cash 9248000.00
totalCurrentLiabilities 28668000.00
currentDeferredRevenue 19665000.00
netDebt 65759000.00
shortTermDebt 6828000.00
shortLongTermDebtTotal 75007000.00
otherStockholderEquity 60960000.00
propertyPlantEquipment 92934000.00
totalCurrentAssets 20274000.00
netTangibleAssets -9239000.00
shortTermInvestments 572000.00
netReceivables 2240000.00
longTermDebt 68179000.00
inventory 1520000.00
accountsPayable 2054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3303000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 67000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 28331000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3689000.00
nonCurrentAssetsTotal 195315000.00
longTermDebtTotal 68179000.00
nonCurrentLiabilitiesOther 864000.00
nonCurrentLiabilitiesTotal 94165000.00
capitalSurpluse 60960000.00
liabilitiesAndStockholdersEquity 215589000.00
cashAndShortTermInvestments 9820000.00
propertyPlantAndEquipmentGross 92934000.00
propertyPlantAndEquipmentNet 92934000.00
commonStockSharesOutstanding 9988000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
totalAssets 204207000.00
intangibleAssets 51664000.00
otherCurrentAssets 584000.00
totalLiab 113931000.00
totalStockholderEquity 86971000.00
deferredLongTermLiab 23815000.00
otherCurrentLiab 222000.00
commonStock 95000.00
retainedEarnings 25584000.00
otherLiab 844000.00
goodWill 42990000.00
otherAssets 97798000.00
cash 6871000.00
totalCurrentLiabilities 25182000.00
currentDeferredRevenue 16990000.00
netDebt 63580000.00
shortTermDebt 6361000.00
shortLongTermDebtTotal 70451000.00
otherStockholderEquity 61222000.00
propertyPlantEquipment 90907000.00
totalCurrentAssets 15502000.00
netTangibleAssets 85915000.00
shortTermInvestments 575000.00
netReceivables 2018000.00
longTermDebt 64090000.00
inventory 1399000.00
accountsPayable 1609000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3305000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 70000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95000.00
preferredStockTotalEquity 92000.00
retainedEarningsTotalEquity 25584000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3144000.00
nonCurrentAssetsTotal 188705000.00
longTermDebtTotal 64090000.00
nonCurrentLiabilitiesOther 844000.00
nonCurrentLiabilitiesTotal 88749000.00
warrants 92000.00
capitalSurpluse 61130000.00
liabilitiesAndStockholdersEquity 204207000.00
cashAndShortTermInvestments 7446000.00
propertyPlantAndEquipmentGross 90907000.00
propertyPlantAndEquipmentNet 90907000.00
commonStockSharesOutstanding 9833000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
totalAssets 192393000.00
intangibleAssets 51785000.00
otherCurrentAssets 4830000.00
totalLiab 104781000.00
totalStockholderEquity 84306000.00
deferredLongTermLiab 23963000.00
otherCurrentLiab 238000.00
commonStock 96000.00
retainedEarnings 22939000.00
otherLiab 833000.00
goodWill 43421000.00
otherAssets 97745000.00
cash 5520000.00
totalCurrentLiabilities 22853000.00
currentDeferredRevenue 14147000.00
netDebt 58008000.00
shortTermDebt 6603000.00
shortLongTermDebtTotal 63528000.00
otherStockholderEquity 61212000.00
propertyPlantEquipment 79940000.00
totalCurrentAssets 14708000.00
netTangibleAssets 83336000.00
shortTermInvestments 1059000.00
netReceivables 2039000.00
longTermDebt 56925000.00
inventory 1260000.00
accountsPayable 1865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3306000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 59000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 207000.00
retainedEarningsTotalEquity 22939000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2539000.00
nonCurrentAssetsTotal 177685000.00
longTermDebtTotal 56925000.00
nonCurrentLiabilitiesOther 833000.00
nonCurrentLiabilitiesTotal 81928000.00
warrants 207000.00
capitalSurpluse 61212000.00
liabilitiesAndStockholdersEquity 192393000.00
cashAndShortTermInvestments 6579000.00
propertyPlantAndEquipmentGross 79940000.00
propertyPlantAndEquipmentNet 79940000.00
commonStockSharesOutstanding 9575000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 169375000.00
intangibleAssets 44541000.00
otherCurrentAssets 5075000.00
totalLiab 82927000.00
totalStockholderEquity 83142000.00
deferredLongTermLiab 23192000.00
otherCurrentLiab 404000.00
commonStock 97000.00
retainedEarnings 21487000.00
otherLiab 821000.00
goodWill 24042000.00
otherAssets 70402000.00
cash 9652000.00
totalCurrentLiabilities 20999000.00
currentDeferredRevenue 13387000.00
netDebt 33833000.00
shortTermDebt 6121000.00
shortLongTermDebtTotal 43485000.00
otherStockholderEquity 61522000.00
propertyPlantEquipment 79818000.00
totalCurrentAssets 19155000.00
netTangibleAssets 82847000.00
shortTermInvestments 1041000.00
netReceivables 1946000.00
longTermDebt 37364000.00
inventory 1441000.00
accountsPayable 1087000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3306000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 36000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 551000.00
retainedEarningsTotalEquity 21487000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1819000.00
nonCurrentAssetsTotal 150220000.00
longTermDebtTotal 37364000.00
nonCurrentLiabilitiesOther 821000.00
nonCurrentLiabilitiesTotal 61928000.00
warrants 551000.00
capitalSurpluse 61522000.00
liabilitiesAndStockholdersEquity 169375000.00
cashAndShortTermInvestments 10693000.00
propertyPlantAndEquipmentGross 79818000.00
propertyPlantAndEquipmentNet 79818000.00
commonStockSharesOutstanding 9731000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 173115000.00
intangibleAssets 68736000.00
otherCurrentAssets 4749000.00
totalLiab 88129000.00
totalStockholderEquity 81679000.00
deferredLongTermLiab 23006000.00
otherCurrentLiab 140000.00
commonStock 97000.00
retainedEarnings 19663000.00
otherLiab 809000.00
goodWill 24078000.00
otherAssets 70260000.00
cash 11664000.00
totalCurrentLiabilities 22384000.00
currentDeferredRevenue 14940000.00
netDebt 35332000.00
shortTermDebt 5963000.00
shortLongTermDebtTotal 46996000.00
otherStockholderEquity 61892000.00
propertyPlantEquipment 82360000.00
totalCurrentAssets 20495000.00
netTangibleAssets 81613000.00
shortTermInvestments 532000.00
netReceivables 2301000.00
longTermDebt 41033000.00
inventory 1249000.00
accountsPayable 1341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3307000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 27000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 897000.00
retainedEarningsTotalEquity 19663000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1524000.00
nonCurrentAssetsTotal 152620000.00
longTermDebtTotal 41033000.00
nonCurrentLiabilitiesOther 809000.00
nonCurrentLiabilitiesTotal 65745000.00
capitalSurpluse 61892000.00
liabilitiesAndStockholdersEquity 173115000.00
cashAndShortTermInvestments 12196000.00
propertyPlantAndEquipmentGross 82360000.00
propertyPlantAndEquipmentNet 82360000.00
commonStockSharesOutstanding 9731000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-07
currency_symbol USD
totalAssets 154222000.00
intangibleAssets 66990000.00
otherCurrentAssets 5177000.00
totalLiab 72102000.00
totalStockholderEquity 78811000.00
deferredLongTermLiab 23481000.00
otherCurrentLiab 177000.00
commonStock 96000.00
retainedEarnings 17544000.00
otherLiab 798000.00
goodWill 23550000.00
otherAssets 68547000.00
cash 10937000.00
totalCurrentLiabilities 17899000.00
currentDeferredRevenue 10865000.00
netDebt 23258000.00
shortTermDebt 5513000.00
shortLongTermDebtTotal 34195000.00
otherStockholderEquity 61146000.00
propertyPlantEquipment 66055000.00
totalCurrentAssets 19620000.00
netTangibleAssets 79082000.00
shortTermInvestments 530000.00
netReceivables 1695000.00
longTermDebt 28682000.00
inventory 1281000.00
accountsPayable 1344000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3309000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 25000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 1242000.00
retainedEarningsTotalEquity 17544000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1557000.00
nonCurrentAssetsTotal 134602000.00
longTermDebtTotal 28682000.00
nonCurrentLiabilitiesOther 798000.00
nonCurrentLiabilitiesTotal 54203000.00
capitalSurpluse 61146000.00
liabilitiesAndStockholdersEquity 154222000.00
cashAndShortTermInvestments 11467000.00
propertyPlantAndEquipmentGross 66055000.00
propertyPlantAndEquipmentNet 66055000.00
commonStockSharesOutstanding 9687000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
totalAssets 153377000.00
intangibleAssets 43183000.00
otherCurrentAssets 6332000.00
totalLiab 73155000.00
totalStockholderEquity 76913000.00
deferredLongTermLiab 23033000.00
otherCurrentLiab 177000.00
commonStock 96000.00
retainedEarnings 15361000.00
otherLiab 785000.00
goodWill 23550000.00
otherAssets 67826000.00
cash 9698000.00
totalCurrentLiabilities 17691000.00
currentDeferredRevenue 10805000.00
netDebt 25856000.00
shortTermDebt 5494000.00
shortLongTermDebtTotal 35554000.00
otherStockholderEquity 61446000.00
propertyPlantEquipment 65892000.00
totalCurrentAssets 19659000.00
netTangibleAssets 77408000.00
shortTermInvestments 515000.00
netReceivables 1940000.00
longTermDebt 30060000.00
inventory 1174000.00
accountsPayable 1215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3309000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 1586000.00
retainedEarningsTotalEquity 15361000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1093000.00
nonCurrentAssetsTotal 133718000.00
longTermDebtTotal 30060000.00
nonCurrentLiabilitiesOther 785000.00
nonCurrentLiabilitiesTotal 55464000.00
capitalSurpluse 61446000.00
liabilitiesAndStockholdersEquity 153377000.00
cashAndShortTermInvestments 10213000.00
propertyPlantAndEquipmentGross 65892000.00
propertyPlantAndEquipmentNet 65892000.00
commonStockSharesOutstanding 9685000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 151808000.00
intangibleAssets 43200000.00
otherCurrentAssets 3706000.00
totalLiab 72526000.00
totalStockholderEquity 75939000.00
deferredLongTermLiab 21513000.00
otherCurrentLiab 1270000.00
commonStock 97000.00
retainedEarnings 13401000.00
otherLiab 1007000.00
goodWill 21410000.00
otherAssets 67597000.00
cash 12356000.00
totalCurrentLiabilities 17613000.00
currentDeferredRevenue 9323000.00
netDebt 24581000.00
shortTermDebt 6238000.00
shortLongTermDebtTotal 36937000.00
otherStockholderEquity 62446000.00
propertyPlantEquipment 62507000.00
totalCurrentAssets 21704000.00
netTangibleAssets 76967000.00
shortTermInvestments 500000.00
netReceivables 3973000.00
longTermDebt 30699000.00
inventory 1169000.00
accountsPayable 782000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3343000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 1932000.00
retainedEarningsTotalEquity 13401000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2987000.00
nonCurrentAssetsTotal 130104000.00
longTermDebtTotal 30699000.00
nonCurrentLiabilitiesOther 769000.00
nonCurrentLiabilitiesTotal 54913000.00
capitalSurpluse 62446000.00
liabilitiesAndStockholdersEquity 151808000.00
cashAndShortTermInvestments 12856000.00
propertyPlantAndEquipmentGross 62507000.00
propertyPlantAndEquipmentNet 62507000.00
commonStockSharesOutstanding 9941000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 151638000.00
intangibleAssets 41738000.00
otherCurrentAssets 3035000.00
totalLiab 74257000.00
totalStockholderEquity 74036000.00
otherCurrentLiab 2723000.00
commonStock 97000.00
retainedEarnings 12512000.00
otherLiab 1169000.00
goodWill 22404000.00
otherAssets 65206000.00
cash 17344000.00
totalCurrentLiabilities 20516000.00
currentDeferredRevenue 9815000.00
netDebt 21972000.00
shortTermDebt 7238000.00
shortLongTermDebtTotal 39316000.00
otherStockholderEquity 61447000.00
propertyPlantEquipment 59632000.00
totalCurrentAssets 26800000.00
shortTermInvestments 485000.00
netReceivables 1143000.00
longTermDebt 32078000.00
inventory 1136000.00
accountsPayable 740000.00
accumulatedOtherComprehensiveIncome -20000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 3676000.00
nonCurrrentAssetsOther 1064000.00
nonCurrentAssetsTotal 124838000.00
nonCurrentLiabilitiesTotal 53741000.00
liabilitiesAndStockholdersEquity 151638000.00
cashAndShortTermInvestments 17829000.00
propertyPlantAndEquipmentGross 59632000.00
propertyPlantAndEquipmentNet 59632000.00
commonStockSharesOutstanding 10771000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-09
currency_symbol USD
totalAssets 148327000.00
intangibleAssets 43495000.00
otherCurrentAssets 133000.00
totalLiab 73811000.00
totalStockholderEquity 71203000.00
otherCurrentLiab 53000.00
commonStock 97000.00
retainedEarnings 9590000.00
otherLiab 1552000.00
goodWill 19661000.00
otherAssets 64676000.00
cash 18719000.00
totalCurrentLiabilities 19337000.00
currentDeferredRevenue 8756000.00
netDebt 24626000.00
shortTermDebt 9899000.00
shortLongTermDebtTotal 43345000.00
otherStockholderEquity 61542000.00
propertyPlantEquipment 59262000.00
totalCurrentAssets 24389000.00
shortTermInvestments 479000.00
netReceivables 1108000.00
longTermDebt 33446000.00
inventory 1481000.00
accountsPayable 629000.00
accumulatedOtherComprehensiveIncome -26000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 4020000.00
nonCurrrentAssetsOther 1520000.00
nonCurrentAssetsTotal 123938000.00
nonCurrentLiabilitiesTotal 54474000.00
liabilitiesAndStockholdersEquity 148327000.00
cashAndShortTermInvestments 19198000.00
propertyPlantAndEquipmentGross 59262000.00
propertyPlantAndEquipmentNet 59262000.00
commonStockSharesOutstanding 10045000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
totalAssets 148371000.00
intangibleAssets 42342000.00
otherCurrentAssets 148000.00
totalLiab 75118000.00
totalStockholderEquity 69939000.00
otherCurrentLiab 47000.00
commonStock 98000.00
retainedEarnings 7515000.00
otherLiab 1962000.00
goodWill 20931000.00
otherAssets 64685000.00
cash 19168000.00
totalCurrentLiabilities 18421000.00
currentDeferredRevenue 8484000.00
netDebt 24794000.00
shortTermDebt 9159000.00
shortLongTermDebtTotal 43962000.00
otherStockholderEquity 76203000.00
propertyPlantEquipment 59559000.00
totalCurrentAssets 24127000.00
netReceivables 1092000.00
longTermDebt 34803000.00
inventory 1264000.00
accountsPayable 731000.00
accumulatedOtherComprehensiveIncome -13877000.00
commonStockTotalEquity 98000.00
preferredStockTotalEquity 4366000.00
nonCurrrentAssetsOther 1412000.00
nonCurrentAssetsTotal 124244000.00
nonCurrentLiabilitiesTotal 56697000.00
liabilitiesAndStockholdersEquity 148371000.00
cashAndShortTermInvestments 19168000.00
propertyPlantAndEquipmentGross 59559000.00
propertyPlantAndEquipmentNet 59559000.00
commonStockSharesOutstanding 10043000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 166001574.00
intangibleAssets 44523239.00
otherCurrentAssets 174562.00
totalLiab 80274184.00
totalStockholderEquity 82412221.00
otherCurrentLiab 1275053.00
commonStock 98088.00
retainedEarnings 20056811.00
otherLiab 2254000.00
goodWill 37723991.00
otherAssets 83606000.00
cash 18418886.00
totalCurrentLiabilities 14306615.00
currentDeferredRevenue 6220627.00
netDebt 24798743.00
shortTermDebt 6066232.00
shortLongTermDebtTotal 43217629.00
otherStockholderEquity 62499582.00
propertyPlantEquipment 57868000.00
totalCurrentAssets 24527918.00
shortTermInvestments 766695.00
netReceivables 1202763.00
longTermDebt 37151000.00
inventory 1341134.00
accountsPayable 744703.00
accumulatedOtherComprehensiveIncome -242260.00
commonStockTotalEquity 98088.00
preferredStockTotalEquity 5011000.00
nonCurrrentAssetsOther 1358205.00
nonCurrentAssetsTotal 141473656.00
nonCurrentLiabilitiesTotal 65967569.00
liabilitiesAndStockholdersEquity 166001574.00
cashAndShortTermInvestments 19185581.00
propertyPlantAndEquipmentGross 57868221.00
propertyPlantAndEquipmentNet 57868221.00
commonStockSharesOutstanding 9958000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
totalAssets 152336628.00
intangibleAssets 44429757.00
otherCurrentAssets 189380.00
totalLiab 74771762.00
totalStockholderEquity 74248477.00
otherCurrentLiab 3526876.00
commonStock 89214.00
retainedEarnings 19200100.00
otherLiab 2442000.00
goodWill 37085933.00
otherAssets 82930000.00
cash 12218919.00
totalCurrentLiabilities 14381529.00
currentDeferredRevenue 2813531.00
netDebt 26884126.00
shortTermDebt 7080749.00
shortLongTermDebtTotal 39103045.00
otherStockholderEquity 54846125.00
propertyPlantEquipment 51953000.00
totalCurrentAssets 17453547.00
shortTermInvestments 1121993.00
netReceivables 1231071.00
longTermDebt 32023000.00
inventory 1304838.00
accountsPayable 960373.00
accumulatedOtherComprehensiveIncome 113038.00
commonStockTotalEquity 89214.00
preferredStockTotalEquity 5915000.00
nonCurrrentAssetsOther 1414289.00
nonCurrentAssetsTotal 134883081.00
nonCurrentLiabilitiesTotal 60390233.00
liabilitiesAndStockholdersEquity 152336628.00
cashAndShortTermInvestments 13340912.00
propertyPlantAndEquipmentGross 51953102.00
propertyPlantAndEquipmentNet 51953102.00
commonStockSharesOutstanding 10238000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 148312551.00
intangibleAssets 44553295.00
otherCurrentAssets 198630.00
totalLiab 74177351.00
totalStockholderEquity 70817311.00
otherCurrentLiab 1087480.00
commonStock 88796.00
retainedEarnings 16255435.00
otherLiab 2767000.00
goodWill 37071120.00
otherAssets 83007000.00
cash 9471397.00
totalCurrentLiabilities 13037699.00
currentDeferredRevenue 4693749.00
netDebt 30209602.00
shortTermDebt 6265945.00
shortLongTermDebtTotal 39680999.00
otherStockholderEquity 54504966.00
propertyPlantEquipment 51891000.00
totalCurrentAssets 13415251.00
shortTermInvestments 977069.00
netReceivables 926172.00
longTermDebt 33415000.00
inventory 1151644.00
accountsPayable 990525.00
accumulatedOtherComprehensiveIncome -31886.00
commonStockTotalEquity 88796.00
preferredStockTotalEquity 6314000.00
nonCurrrentAssetsOther 1381536.00
nonCurrentAssetsTotal 134897300.00
nonCurrentLiabilitiesTotal 61139652.00
liabilitiesAndStockholdersEquity 148312551.00
cashAndShortTermInvestments 10448466.00
propertyPlantAndEquipmentGross 51891349.00
propertyPlantAndEquipmentNet 51891349.00
commonStockSharesOutstanding 9385000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
totalAssets 145077358.00
intangibleAssets 42348310.00
otherCurrentAssets 2365704.00
totalLiab 71633400.00
totalStockholderEquity 70091862.00
otherCurrentLiab 407096.00
commonStock 88796.00
retainedEarnings 15472747.00
otherLiab 3098000.00
goodWill 36139690.00
otherAssets 79722000.00
cash 12751423.00
totalCurrentLiabilities 11404363.00
currentDeferredRevenue 3471365.00
netDebt 25946759.00
shortTermDebt 6741327.00
shortLongTermDebtTotal 38698182.00
otherStockholderEquity 54530319.00
propertyPlantEquipment 47265000.00
totalCurrentAssets 18090410.00
netReceivables 911456.00
longTermDebt 31957000.00
inventory 1222041.00
accountsPayable 784575.00
accumulatedOtherComprehensiveIncome -10060013.00
commonStockTotalEquity 88796.00
preferredStockTotalEquity 6871000.00
nonCurrrentAssetsOther 1233392.00
nonCurrentAssetsTotal 126986948.00
nonCurrentLiabilitiesTotal 60229037.00
liabilitiesAndStockholdersEquity 145077358.00
cashAndShortTermInvestments 12751423.00
propertyPlantAndEquipmentGross 47265556.00
propertyPlantAndEquipmentNet 47265556.00
commonStockSharesOutstanding 9370175.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalAssets 135368283.00
intangibleAssets 75042832.00
otherCurrentAssets 2177334.00
totalLiab 68324499.00
totalStockholderEquity 67043784.00
otherCurrentLiab 357000.00
commonStock 85796.00
retainedEarnings 13679446.00
otherLiab 3531000.00
otherAssets 76127000.00
cash 5892396.00
totalCurrentLiabilities 7847351.00
currentDeferredRevenue 3731484.00
netDebt 26726219.00
shortTermDebt 3236940.00
shortLongTermDebtTotal 32618615.00
otherStockholderEquity 53278542.00
propertyPlantEquipment 47703000.00
totalCurrentAssets 11538272.00
netReceivables 964968.00
longTermDebt 29382000.00
inventory 1420101.00
accountsPayable 521927.00
accumulatedOtherComprehensiveIncome -9682846.00
commonStockTotalEquity 85796.00
preferredStockTotalEquity 7408000.00
nonCurrrentAssetsOther 1083966.00
nonCurrentAssetsTotal 123830011.00
nonCurrentLiabilitiesTotal 60477148.00
liabilitiesAndStockholdersEquity 135368283.00
cashAndShortTermInvestments 5892396.00
propertyPlantAndEquipmentGross 47703213.00
propertyPlantAndEquipmentNet 47703213.00
commonStockSharesOutstanding 9409562.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
totalAssets 136068708.00
intangibleAssets 40339897.00
otherCurrentAssets 2223100.00
totalLiab 71967976.00
totalStockholderEquity 64100732.00
otherCurrentLiab 358648.00
commonStock 96893.00
retainedEarnings 11894953.00
otherLiab 590000.00
goodWill 35453182.00
otherAssets 76728000.00
cash 5330825.00
totalCurrentLiabilities 7291058.00
currentDeferredRevenue 3666094.00
netDebt 26691373.00
shortTermDebt 2364855.00
shortLongTermDebtTotal 32022198.00
otherStockholderEquity 52108886.00
propertyPlantEquipment 47997000.00
totalCurrentAssets 11344382.00
netReceivables 1104438.00
longTermDebt 29657000.00
inventory 1640822.00
accountsPayable 901461.00
accumulatedOtherComprehensiveIncome -8950543.00
commonStockTotalEquity 96893.00
preferredStockTotalEquity 13935000.00
treasuryStock -1879000.00
nonCurrrentAssetsOther 934225.00
nonCurrentAssetsTotal 124724326.00
nonCurrentLiabilitiesTotal 64676918.00
liabilitiesAndStockholdersEquity 136068708.00
cashAndShortTermInvestments 5330825.00
propertyPlantAndEquipmentGross 47997022.00
propertyPlantAndEquipmentNet 47997022.00
commonStockSharesOutstanding 9487528.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 134764868.00
intangibleAssets 1247240.00
otherCurrentAssets 557424.00
totalLiab 67817979.00
totalStockholderEquity 63590293.00
otherCurrentLiab 2873587.00
commonStock 96893.00
retainedEarnings 11055482.00
otherLiab 564000.00
goodWill 76506045.00
otherAssets 78323000.00
cash 2978133.00
totalCurrentLiabilities 5964788.00
netDebt 29506591.00
shortTermDebt 2245532.00
shortLongTermDebtTotal 32484724.00
otherStockholderEquity 52437918.00
propertyPlantEquipment 49870000.00
totalCurrentAssets 6571537.00
netReceivables 985095.00
longTermDebt 30239000.00
inventory 2050885.00
accountsPayable 845669.00
accumulatedOtherComprehensiveIncome -8714434.00
commonStockTotalEquity 96893.00
preferredStockTotalEquity 13935000.00
treasuryStock -1530000.00
nonCurrrentAssetsOther 570450.00
nonCurrentAssetsTotal 128193331.00
nonCurrentLiabilitiesTotal 61853191.00
liabilitiesAndStockholdersEquity 134764868.00
cashAndShortTermInvestments 2978133.00
propertyPlantAndEquipmentGross 49869596.00
propertyPlantAndEquipmentNet 49869596.00
commonStockSharesOutstanding 9599954.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
totalAssets 137068806.00
intangibleAssets 40633852.00
otherCurrentAssets 568599.00
totalLiab 70708122.00
totalStockholderEquity 63002588.00
otherCurrentLiab 4579918.00
commonStock 96893.00
retainedEarnings 10264650.00
otherLiab 538000.00
goodWill 37159351.00
otherAssets 78275000.00
cash 5602645.00
totalCurrentLiabilities 8428014.00
netDebt 27954761.00
shortTermDebt 2644541.00
shortLongTermDebtTotal 33557406.00
otherStockholderEquity 52654392.00
propertyPlantEquipment 50038000.00
totalCurrentAssets 8755814.00
netReceivables 867333.00
longTermDebt 30913000.00
inventory 1717237.00
accountsPayable 1203555.00
accumulatedOtherComprehensiveIncome -13347.00
commonStockTotalEquity 96893.00
preferredStockTotalEquity 13936000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 481525.00
nonCurrentAssetsTotal 128312992.00
nonCurrentLiabilitiesTotal 62280108.00
liabilitiesAndStockholdersEquity 137068806.00
cashAndShortTermInvestments 5602645.00
propertyPlantAndEquipmentGross 50038264.00
propertyPlantAndEquipmentNet 50038264.00
commonStockSharesOutstanding 9366033.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 128500595.00
intangibleAssets 1322111.00
otherCurrentAssets 975067.00
totalLiab 64723863.00
totalStockholderEquity 60417137.00
otherCurrentLiab 4390849.00
commonStock 92722.00
retainedEarnings 8821839.00
otherLiab 509000.00
goodWill 60272095.00
otherAssets 62357000.00
cash 13191087.00
totalCurrentLiabilities 6864283.00
netDebt 18507973.00
shortTermDebt 1561244.00
shortLongTermDebtTotal 31699060.00
otherStockholderEquity 51513699.00
propertyPlantEquipment 48207000.00
totalCurrentAssets 17937204.00
shortTermInvestments 2225.00
netReceivables 2062281.00
longTermDebt 30138000.00
inventory 1706544.00
accountsPayable 912190.00
accumulatedOtherComprehensiveIncome -11123.00
commonStockTotalEquity 92722.00
preferredStockTotalEquity 10935000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 761753.00
nonCurrentAssetsTotal 110563391.00
nonCurrentLiabilitiesTotal 57859580.00
liabilitiesAndStockholdersEquity 128500595.00
cashAndShortTermInvestments 13193312.00
propertyPlantAndEquipmentGross 48207432.00
propertyPlantAndEquipmentNet 48207432.00
commonStockSharesOutstanding 8860699.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 94476369.00
intangibleAssets 898713.00
otherCurrentAssets 707073.00
totalLiab 48662563.00
totalStockholderEquity 45813806.00
otherCurrentLiab 3701700.00
commonStock 84722.00
retainedEarnings 6992635.00
otherLiab 478000.00
goodWill 54235406.00
otherAssets 55572000.00
cash 3353415.00
totalCurrentLiabilities 5934903.00
netDebt 21433720.00
shortTermDebt 1549456.00
shortLongTermDebtTotal 24787135.00
otherStockholderEquity 38743123.00
propertyPlantEquipment 32277000.00
totalCurrentAssets 6627084.00
shortTermInvestments 6674.00
netReceivables 1352855.00
longTermDebt 23238000.00
inventory 1207067.00
accountsPayable 683747.00
accumulatedOtherComprehensiveIncome -6674.00
commonStockTotalEquity 84722.00
preferredStockTotalEquity 5185000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 438410.00
nonCurrentAssetsTotal 87849285.00
nonCurrentLiabilitiesTotal 42727660.00
liabilitiesAndStockholdersEquity 94476369.00
cashAndShortTermInvestments 3360089.00
propertyPlantAndEquipmentGross 32276756.00
propertyPlantAndEquipmentNet 32276756.00
commonStockSharesOutstanding 8473497.00
2007-12-31
date 2007-12-31
filing_date 2008-02-12
currency_symbol USD
totalAssets 82195939.00
intangibleAssets 849760.00
otherCurrentAssets 446864.00
totalLiab 40041762.00
totalStockholderEquity 42151361.00
otherCurrentLiab 2194512.00
commonStock 83404.00
retainedEarnings 4387255.00
otherLiab 450000.00
goodWill 47148533.00
otherAssets 48437000.00
cash 5033300.00
totalCurrentLiabilities 6205738.00
netDebt 19270985.00
shortTermDebt 3292028.00
shortLongTermDebtTotal 24304285.00
otherStockholderEquity 37676253.00
propertyPlantEquipment 26260000.00
totalCurrentAssets 7498783.00
shortTermInvestments 17796.00
netReceivables 861740.00
longTermDebt 21012000.00
inventory 1139083.00
accountsPayable 719198.00
accumulatedOtherComprehensiveIncome 4449.00
commonStockTotalEquity 83404.00
preferredStockTotalEquity 1000000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 438923.00
nonCurrentAssetsTotal 74697156.00
nonCurrentLiabilitiesTotal 33836024.00
liabilitiesAndStockholdersEquity 82195939.00
cashAndShortTermInvestments 5051096.00
propertyPlantAndEquipmentGross 26259940.00
propertyPlantAndEquipmentNet 26259940.00
commonStockSharesOutstanding 7635326.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
totalAssets 47075760.00
intangibleAssets 698584.00
otherCurrentAssets 286883.00
totalLiab 22852178.00
totalStockholderEquity 24042854.00
otherCurrentLiab 1709426.00
commonStock 69034.00
retainedEarnings 2603983.00
otherLiab 420000.00
goodWill 20179610.00
otherAssets 21247000.00
cash 2998758.00
totalCurrentLiabilities 5494079.00
netDebt 11388581.00
shortTermDebt 3291154.00
shortLongTermDebtTotal 14387339.00
otherStockholderEquity 21349816.00
propertyPlantEquipment 21365000.00
totalCurrentAssets 4463607.00
shortTermInvestments 33368.00
netReceivables 776041.00
longTermDebt 11096000.00
inventory 368557.00
accountsPayable 493499.00
accumulatedOtherComprehensiveIncome 20021.00
commonStockTotalEquity 69034.00
preferredStockTotalEquity 1451000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 368544.00
nonCurrentAssetsTotal 42612153.00
nonCurrentLiabilitiesTotal 17358099.00
liabilitiesAndStockholdersEquity 47075760.00
cashAndShortTermInvestments 3032126.00
propertyPlantAndEquipmentGross 21365415.00
propertyPlantAndEquipmentNet 21365415.00
commonStockSharesOutstanding 6806234.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 41731591.00
intangibleAssets 741853.00
otherCurrentAssets 464999.00
totalLiab 18785527.00
totalStockholderEquity 22630697.00
otherCurrentLiab 1258522.00
commonStock 68469.00
retainedEarnings 1425775.00
otherLiab 477000.00
goodWill 15632303.00
otherAssets 16719000.00
cash 2178790.00
totalCurrentLiabilities 6551857.00
netDebt 12716212.00
shortTermDebt 4588598.00
shortLongTermDebtTotal 14895002.00
otherStockholderEquity 21129780.00
propertyPlantEquipment 21254000.00
totalCurrentAssets 3759280.00
shortTermInvestments 20021.00
netReceivables 727402.00
longTermDebt 10307000.00
inventory 368068.00
accountsPayable 704737.00
accumulatedOtherComprehensiveIncome 6673.00
commonStockTotalEquity 68469.00
preferredStockTotalEquity 1450000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 344109.00
nonCurrentAssetsTotal 37972311.00
nonCurrentLiabilitiesTotal 12233670.00
liabilitiesAndStockholdersEquity 41731591.00
cashAndShortTermInvestments 2198811.00
propertyPlantAndEquipmentGross 21254046.00
propertyPlantAndEquipmentNet 21254046.00
commonStockSharesOutstanding 6789647.00
2007-03-31
date 2007-03-31
filing_date 2007-05-14
currency_symbol USD
totalAssets 38558046.00
intangibleAssets 683455.00
otherCurrentAssets 463577.00
totalLiab 16696422.00
totalStockholderEquity 21425260.00
otherCurrentLiab 1015453.00
commonStock 61455.00
retainedEarnings 394048.00
otherLiab 362000.00
goodWill 11230791.00
otherAssets 12320000.00
cash 6510683.00
totalCurrentLiabilities 5486183.00
netDebt 6452549.00
shortTermDebt 3563998.00
shortLongTermDebtTotal 12963232.00
otherStockholderEquity 15617584.00
propertyPlantEquipment 18328000.00
totalCurrentAssets 7910410.00
shortTermInvestments 20021.00
netReceivables 563744.00
longTermDebt 9399000.00
inventory 352385.00
accountsPayable 906732.00
accumulatedOtherComprehensiveIncome 5352173.00
commonStockTotalEquity 61455.00
preferredStockTotalEquity 1450000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 405772.00
nonCurrentAssetsTotal 30647636.00
nonCurrentLiabilitiesTotal 11210239.00
liabilitiesAndStockholdersEquity 38558046.00
cashAndShortTermInvestments 6530704.00
propertyPlantAndEquipmentGross 18327618.00
propertyPlantAndEquipmentNet 18327618.00
commonStockSharesOutstanding 5647442.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
totalAssets 33279616.00
intangibleAssets 721724.00
otherCurrentAssets 151256.00
totalLiab 17956507.00
totalStockholderEquity 14795531.00
otherCurrentLiab 1162817.00
commonStock 59580.00
retainedEarnings -97962.00
otherLiab 330000.00
goodWill 11230791.00
otherAssets 12348000.00
cash 1462535.00
totalCurrentLiabilities 4200167.00
netDebt 12538270.00
shortTermDebt 2374818.00
shortLongTermDebtTotal 14000805.00
otherStockholderEquity 14840587.00
propertyPlantEquipment 18497000.00
totalCurrentAssets 2435004.00
shortTermInvestments 6674.00
netReceivables 455780.00
longTermDebt 11626000.00
inventory 358759.00
accountsPayable 662532.00
accumulatedOtherComprehensiveIncome -6674.00
commonStockTotalEquity 59580.00
preferredStockTotalEquity 1800000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 395055.00
nonCurrentAssetsTotal 30844612.00
nonCurrentLiabilitiesTotal 13756340.00
liabilitiesAndStockholdersEquity 33279616.00
cashAndShortTermInvestments 1469209.00
propertyPlantAndEquipmentGross 18497042.00
propertyPlantAndEquipmentNet 18497042.00
commonStockSharesOutstanding 5433024.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
totalAssets 30602875.00
intangibleAssets 525076.00
otherCurrentAssets 140428.00
totalLiab 16694387.00
totalStockholderEquity 13908488.00
otherCurrentLiab 1118974.00
commonStock 58053.00
retainedEarnings -450916.00
otherLiab 301000.00
goodWill 10505452.00
otherAssets 11491000.00
cash 854932.00
totalCurrentLiabilities 3952268.00
netDebt 13065801.00
shortTermDebt 2278315.00
shortLongTermDebtTotal 13920733.00
otherStockholderEquity 14292453.00
propertyPlantEquipment 17424000.00
totalCurrentAssets 1688167.00
shortTermInvestments 22245.00
netReceivables 378939.00
longTermDebt 11642000.00
inventory 291623.00
accountsPayable 554979.00
accumulatedOtherComprehensiveIncome 8898.00
commonStockTotalEquity 58053.00
preferredStockTotalEquity 800000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 460337.00
nonCurrentAssetsTotal 28914708.00
nonCurrentLiabilitiesTotal 12742119.00
liabilitiesAndStockholdersEquity 30602875.00
cashAndShortTermInvestments 877177.00
propertyPlantAndEquipmentGross 17423843.00
propertyPlantAndEquipmentNet 17423843.00
commonStockSharesOutstanding 5141489.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
totalAssets 28059922.00
intangibleAssets 297428.00
otherCurrentAssets 287005.00
totalLiab 14601551.00
totalStockholderEquity 13428240.00
otherCurrentLiab 728835.00
commonStock 56820.00
retainedEarnings -336248.00
otherLiab 271000.00
goodWill 10085292.00
otherAssets 10834000.00
cash 1154125.00
totalCurrentLiabilities 2318617.00
netDebt 11162019.00
shortTermDebt 1103889.00
shortLongTermDebtTotal 12316144.00
otherStockholderEquity 13692096.00
propertyPlantEquipment 15032000.00
totalCurrentAssets 2193569.00
shortTermInvestments 28919.00
netReceivables 460403.00
longTermDebt 11212000.00
inventory 263117.00
accountsPayable 485893.00
accumulatedOtherComprehensiveIncome 15572.00
commonStockTotalEquity 56820.00
preferredStockTotalEquity 800000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 451861.00
nonCurrentAssetsTotal 25866353.00
nonCurrentLiabilitiesTotal 12282934.00
liabilitiesAndStockholdersEquity 28059922.00
cashAndShortTermInvestments 1183044.00
propertyPlantAndEquipmentGross 15031772.00
propertyPlantAndEquipmentNet 15031772.00
commonStockSharesOutstanding 5752084.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 25931578.00
intangibleAssets 9952000.00
otherCurrentAssets 257802.00
totalLiab 14071187.00
totalStockholderEquity 11827710.00
otherCurrentLiab 702328.00
commonStock 54997.00
retainedEarnings -972104.00
otherLiab 259000.00
goodWill 9836560.00
otherAssets 10303000.00
cash 1473186.00
totalCurrentLiabilities 2161668.00
netDebt 11126557.00
shortTermDebt 948898.00
shortLongTermDebtTotal 12599743.00
otherStockholderEquity 12707000.00
propertyPlantEquipment 13249000.00
totalCurrentAssets 2379567.00
shortTermInvestments 51164.00
netReceivables 371161.00
longTermDebt 11650000.00
inventory 226254.00
accountsPayable 510442.00
accumulatedOtherComprehensiveIncome 37817.00
commonStockTotalEquity 54997.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 466025.00
nonCurrentAssetsTotal 23552011.00
nonCurrentLiabilitiesTotal 11909519.00
liabilitiesAndStockholdersEquity 25931578.00
cashAndShortTermInvestments 1524350.00
propertyPlantAndEquipmentGross 13249426.00
propertyPlantAndEquipmentNet 13249426.00
commonStockSharesOutstanding 5347386.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
totalAssets 25029018.00
intangibleAssets 9962822.00
otherCurrentAssets 87991.00
totalLiab 15422745.00
totalStockholderEquity 9574936.00
otherCurrentLiab 852865.00
commonStock 52207.00
retainedEarnings -2203630.00
otherLiab 226000.00
otherAssets 10302000.00
cash 480330.00
totalCurrentLiabilities 3332155.00
netDebt 12861394.00
shortTermDebt 1444782.00
shortLongTermDebtTotal 13341724.00
otherStockholderEquity 11710787.00
propertyPlantEquipment 13333000.00
totalCurrentAssets 1284430.00
shortTermInvestments 28919.00
netReceivables 429564.00
longTermDebt 11662000.00
inventory 257626.00
accountsPayable 1034508.00
accumulatedOtherComprehensiveIncome 15572.00
commonStockTotalEquity 52307.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 365011.00
nonCurrentAssetsTotal 23744588.00
nonCurrentLiabilitiesTotal 12090590.00
liabilitiesAndStockholdersEquity 25029018.00
cashAndShortTermInvestments 509249.00
propertyPlantAndEquipmentGross 13332896.00
propertyPlantAndEquipmentNet 13416755.00
commonStockSharesOutstanding 4321061.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 25029018.00
intangibleAssets 9962822.00
otherCurrentAssets 87991.00
totalLiab 15422745.00
totalStockholderEquity 9574936.00
otherCurrentLiab 852865.00
commonStock 52207.00
retainedEarnings -2203630.00
otherLiab 194000.00
goodWill 1899000.00
otherAssets 10328000.00
cash 480330.00
totalCurrentLiabilities 3332155.00
netDebt 12861394.00
shortTermDebt 1444782.00
shortLongTermDebtTotal 13341724.00
otherStockholderEquity 11710787.00
propertyPlantEquipment 13417000.00
totalCurrentAssets 1284430.00
shortTermInvestments 28919.00
netReceivables 429564.00
longTermDebt 11897000.00
inventory 257626.00
accountsPayable 1034508.00
accumulatedOtherComprehensiveIncome 15572.00
commonStockTotalEquity 52207.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 365011.00
nonCurrentAssetsTotal 23744588.00
nonCurrentLiabilitiesTotal 12090590.00
liabilitiesAndStockholdersEquity 24997681.00
cashAndShortTermInvestments 509249.00
propertyPlantAndEquipmentGross 13416755.00
propertyPlantAndEquipmentNet 13416755.00
commonStockSharesOutstanding 4321061.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 23788043.00
intangibleAssets 10157628.00
otherCurrentAssets 315231.00
totalLiab 14464422.00
totalStockholderEquity 9276452.00
otherCurrentLiab 1057094.00
commonStock 49957.00
retainedEarnings -1943570.00
otherLiab 164000.00
goodWill 2326000.00
otherAssets 10650000.00
cash 477729.00
totalCurrentLiabilities 2502660.00
netDebt 12362120.00
shortTermDebt 1041826.00
shortLongTermDebtTotal 12839849.00
otherStockholderEquity 11152269.00
propertyPlantEquipment 11831000.00
totalCurrentAssets 1307151.00
shortTermInvestments 31143.00
netReceivables 255641.00
longTermDebt 11798000.00
inventory 227407.00
accountsPayable 403740.00
accumulatedOtherComprehensiveIncome 17796.00
commonStockTotalEquity 49957.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 491934.00
nonCurrentAssetsTotal 22480892.00
nonCurrentLiabilitiesTotal 11961762.00
liabilitiesAndStockholdersEquity 23788043.00
cashAndShortTermInvestments 508872.00
propertyPlantAndEquipmentGross 11831330.00
propertyPlantAndEquipmentNet 11831330.00
commonStockSharesOutstanding 3967148.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
totalAssets 22654182.00
intangibleAssets 9741724.00
otherCurrentAssets 296625.00
totalLiab 13981478.00
totalStockholderEquity 8625481.00
otherCurrentLiab 826871.00
commonStock 48157.00
retainedEarnings -1932888.00
otherLiab 164000.00
goodWill 1899000.00
otherAssets 10265000.00
cash 1611907.00
totalCurrentLiabilities 2293884.00
netDebt 10946140.00
shortTermDebt 1034192.00
shortLongTermDebtTotal 12558047.00
otherStockholderEquity 10479069.00
propertyPlantEquipment 9842000.00
totalCurrentAssets 2547231.00
shortTermInvestments 44491.00
netReceivables 402466.00
longTermDebt 11524000.00
inventory 191742.00
accountsPayable 432821.00
accumulatedOtherComprehensiveIncome 31143.00
commonStockTotalEquity 48157.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 523249.00
nonCurrentAssetsTotal 20106951.00
nonCurrentLiabilitiesTotal 11687594.00
liabilitiesAndStockholdersEquity 22654182.00
cashAndShortTermInvestments 1656398.00
propertyPlantAndEquipmentGross 9841978.00
propertyPlantAndEquipmentNet 9841978.00
commonStockSharesOutstanding 3964987.00
2004-12-31
date 2004-12-31
filing_date 2005-01-05
currency_symbol USD
totalAssets 13199759.00
intangibleAssets 1982848.00
otherCurrentAssets 1010416.00
totalLiab 5012975.00
totalStockholderEquity 8145976.00
otherCurrentLiab 650348.00
commonStock 46087.00
retainedEarnings -1988482.00
otherLiab 164000.00
goodWill 1983000.00
otherAssets 2431000.00
cash 278185.00
totalCurrentLiabilities 1484471.00
netDebt 3603425.00
shortTermDebt 516845.00
shortLongTermDebtTotal 3881610.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 9261000.00
totalCurrentAssets 1948689.00
shortTermInvestments 122350.00
netReceivables 276252.00
longTermDebt 7150000.00
inventory 261486.00
accountsPayable 317278.00
accumulatedOtherComprehensiveIncome 109002.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 435204.00
nonCurrentAssetsTotal 11251070.00
nonCurrentLiabilitiesTotal 3528504.00
liabilitiesAndStockholdersEquity 13199759.00
cashAndShortTermInvestments 400535.00
propertyPlantAndEquipmentGross 9261268.00
propertyPlantAndEquipmentNet 8833018.00
commonStockSharesOutstanding 3700148.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 13199759.00
intangibleAssets 1982848.00
otherCurrentAssets 1010416.00
totalLiab 5012975.00
totalStockholderEquity 8145976.00
otherCurrentLiab 650348.00
commonStock 46087.00
retainedEarnings -1988482.00
otherLiab 164000.00
goodWill 1983000.00
otherAssets 2418000.00
cash 278185.00
totalCurrentLiabilities 1484471.00
netDebt 3603425.00
shortTermDebt 516845.00
shortLongTermDebtTotal 3881610.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8833000.00
totalCurrentAssets 1948689.00
shortTermInvestments 122350.00
netReceivables 276252.00
longTermDebt 3365000.00
inventory 261486.00
accountsPayable 317278.00
accumulatedOtherComprehensiveIncome 109002.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 435204.00
nonCurrentAssetsTotal 11251070.00
nonCurrentLiabilitiesTotal 3528504.00
liabilitiesAndStockholdersEquity 13158951.00
cashAndShortTermInvestments 400535.00
propertyPlantAndEquipmentGross 8833018.00
propertyPlantAndEquipmentNet 8833018.00
commonStockSharesOutstanding 3700148.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalAssets 12896545.00
intangibleAssets 1982848.00
otherCurrentAssets 844076.00
totalLiab 4807021.00
totalStockholderEquity 8046568.00
otherCurrentLiab 533582.00
commonStock 46087.00
retainedEarnings -2065645.00
goodWill 1983000.00
otherAssets 2152000.00
cash 365936.00
totalCurrentLiabilities 1384559.00
currentDeferredRevenue 21753.00
netDebt 3557420.00
shortTermDebt 500894.00
shortLongTermDebtTotal 3923356.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8920000.00
totalCurrentAssets 1824757.00
shortTermInvestments 100104.00
netReceivables 231875.00
longTermDebt 3422000.00
inventory 282766.00
accountsPayable 328330.00
accumulatedOtherComprehensiveIncome 86757.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 168925.00
nonCurrentAssetsTotal 11071788.00
nonCurrentLiabilitiesTotal 3422462.00
liabilitiesAndStockholdersEquity 12896545.00
cashAndShortTermInvestments 466040.00
propertyPlantAndEquipmentGross 8920015.00
propertyPlantAndEquipmentNet 8920015.00
commonStockSharesOutstanding 3700148.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 12914774.00
intangibleAssets 1982848.00
otherCurrentAssets 507202.00
totalLiab 4862598.00
totalStockholderEquity 8026691.00
otherCurrentLiab 507037.00
commonStock 46087.00
retainedEarnings -2156223.00
goodWill 1983000.00
otherAssets 2155000.00
cash 665717.00
totalCurrentLiabilities 1362068.00
currentDeferredRevenue 16633.00
netDebt 3329164.00
shortTermDebt 494351.00
shortLongTermDebtTotal 3994881.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8927000.00
totalCurrentAssets 1832059.00
shortTermInvestments 171150.00
netReceivables 240193.00
longTermDebt 3501000.00
inventory 247797.00
accountsPayable 344047.00
accumulatedOtherComprehensiveIncome 157458.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 172463.00
nonCurrentAssetsTotal 11082715.00
nonCurrentLiabilitiesTotal 3500530.00
liabilitiesAndStockholdersEquity 12914774.00
cashAndShortTermInvestments 836867.00
propertyPlantAndEquipmentGross 8927404.00
propertyPlantAndEquipmentNet 8927404.00
commonStockSharesOutstanding 3700148.00
2003-12-31
date 2003-12-31
filing_date 2004-02-17
currency_symbol USD
totalAssets 12455446.00
intangibleAssets 1962848.00
otherCurrentAssets 194596.00
totalLiab 4655461.00
totalStockholderEquity 7773480.00
otherCurrentLiab 532905.00
commonStock 46087.00
retainedEarnings -2524476.00
goodWill 1962000.00
otherAssets 2139000.00
cash 649961.00
totalCurrentLiabilities 1153629.00
netDebt 3301218.00
shortTermDebt 449347.00
shortLongTermDebtTotal 3951179.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8703000.00
totalCurrentAssets 1612861.00
shortTermInvestments 287500.00
netReceivables 242938.00
longTermDebt 3501000.00
inventory 237866.00
accountsPayable 171377.00
accumulatedOtherComprehensiveIncome 272500.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 176718.00
nonCurrentAssetsTotal 10842585.00
nonCurrentLiabilitiesTotal 3501832.00
liabilitiesAndStockholdersEquity 12455446.00
cashAndShortTermInvestments 937461.00
propertyPlantAndEquipmentGross 8703019.00
propertyPlantAndEquipmentNet 8703019.00
commonStockSharesOutstanding 3700148.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
totalAssets 12255512.00
intangibleAssets 1962848.00
otherCurrentAssets 83647.00
totalLiab 4837759.00
totalStockholderEquity 7381721.00
otherCurrentLiab 622216.00
commonStock 46087.00
retainedEarnings -2763735.00
goodWill 1963000.00
otherAssets 2166000.00
cash 604865.00
totalCurrentLiabilities 1260863.00
netDebt 3421470.00
shortTermDebt 449439.00
shortLongTermDebtTotal 4026335.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8777000.00
totalCurrentAssets 1313168.00
shortTermInvestments 135000.00
netReceivables 259205.00
longTermDebt 3577000.00
inventory 230451.00
accountsPayable 189208.00
accumulatedOtherComprehensiveIncome 120000.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 202439.00
nonCurrentAssetsTotal 10942344.00
nonCurrentLiabilitiesTotal 3576896.00
liabilitiesAndStockholdersEquity 12255512.00
cashAndShortTermInvestments 739865.00
propertyPlantAndEquipmentGross 8777057.00
propertyPlantAndEquipmentNet 8777057.00
commonStockSharesOutstanding 3700148.00
2003-06-30
date 2003-06-30
filing_date 2003-08-19
currency_symbol USD
totalAssets 12318891.00
intangibleAssets 1883007.00
otherCurrentAssets 250952.00
totalLiab 5143079.00
totalStockholderEquity 7174842.00
otherCurrentLiab 606936.00
commonStock 46087.00
retainedEarnings -2860126.00
goodWill 1883000.00
otherAssets 2067000.00
cash 493681.00
totalCurrentLiabilities 1412743.00
netDebt 3720312.00
shortTermDebt 483657.00
shortLongTermDebtTotal 4213993.00
otherStockholderEquity 12391177.00
propertyPlantEquipment 9074000.00
totalCurrentAssets 1177984.00
netReceivables 203522.00
longTermDebt 3730000.00
inventory 229829.00
accountsPayable 322150.00
accumulatedOtherComprehensiveIncome -2402296.00
commonStockTotalEquity 46087.00
treasuryStock -1284000.00
nonCurrrentAssetsOther 184084.00
nonCurrentAssetsTotal 11140907.00
nonCurrentLiabilitiesTotal 3730336.00
liabilitiesAndStockholdersEquity 12318891.00
cashAndShortTermInvestments 493681.00
propertyPlantAndEquipmentGross 9073816.00
propertyPlantAndEquipmentNet 9073816.00
commonStockSharesOutstanding 3715048.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 12097734.00
intangibleAssets 1883007.00
otherCurrentAssets 139056.00
totalLiab 5041609.00
totalStockholderEquity 6919214.00
otherCurrentLiab 545864.00
commonStock 46087.00
retainedEarnings -3136325.00
goodWill 1883000.00
otherAssets 2069000.00
cash 333505.00
totalCurrentLiabilities 1228716.00
netDebt 3950467.00
shortTermDebt 471079.00
shortLongTermDebtTotal 4283972.00
otherStockholderEquity 12278220.00
propertyPlantEquipment 9190000.00
totalCurrentAssets 838822.00
netReceivables 146998.00
longTermDebt 3813000.00
inventory 219263.00
accountsPayable 211773.00
accumulatedOtherComprehensiveIncome -2268768.00
commonStockTotalEquity 46087.00
treasuryStock -1264000.00
nonCurrrentAssetsOther 185639.00
nonCurrentAssetsTotal 11258912.00
nonCurrentLiabilitiesTotal 3812893.00
liabilitiesAndStockholdersEquity 12097734.00
cashAndShortTermInvestments 333505.00
propertyPlantAndEquipmentGross 9190266.00
propertyPlantAndEquipmentNet 9190266.00
commonStockSharesOutstanding 3720048.00
2002-12-31
date 2002-12-31
filing_date 2003-02-11
currency_symbol USD
totalAssets 12492489.00
intangibleAssets 1883007.00
otherCurrentAssets 93770.00
totalLiab 5440547.00
totalStockholderEquity 6974210.00
otherCurrentLiab 1.00
commonStock 46087.00
retainedEarnings -3107355.00
goodWill 1883000.00
otherAssets 2070000.00
cash 875200.00
totalCurrentLiabilities 1356556.00
currentDeferredRevenue 588185.00
netDebt 3674786.00
shortTermDebt 465994.00
shortLongTermDebtTotal 4549986.00
otherStockholderEquity 12173058.00
propertyPlantEquipment 9054000.00
totalCurrentAssets 1367950.00
netReceivables 178974.00
longTermDebt 4083000.00
inventory 220006.00
accountsPayable 302376.00
accumulatedOtherComprehensiveIncome -2137580.00
commonStockTotalEquity 46087.00
treasuryStock -1238000.00
nonCurrrentAssetsOther 186516.00
nonCurrentAssetsTotal 11124539.00
nonCurrentLiabilitiesTotal 4083991.00
liabilitiesAndStockholdersEquity 12492489.00
cashAndShortTermInvestments 875200.00
propertyPlantAndEquipmentGross 9055016.00
propertyPlantAndEquipmentNet 9055016.00
commonStockSharesOutstanding 3758515.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
totalAssets 12437320.00
intangibleAssets 1883007.00
otherCurrentAssets 63897.00
totalLiab 5415080.00
totalStockholderEquity 6942076.00
otherCurrentLiab 533068.00
commonStock 46087.00
retainedEarnings -3202029.00
goodWill 1883000.00
otherAssets 2080000.00
cash 733366.00
totalCurrentLiabilities 1267699.00
netDebt 3873987.00
shortTermDebt 459972.00
shortLongTermDebtTotal 4607353.00
otherStockholderEquity 12192730.00
propertyPlantEquipment 9122000.00
totalCurrentAssets 1234702.00
netReceivables 226637.00
longTermDebt 4147000.00
inventory 210802.00
accountsPayable 274659.00
accumulatedOtherComprehensiveIncome -2094712.00
commonStockTotalEquity 46087.00
treasuryStock -1175000.00
nonCurrrentAssetsOther 197358.00
nonCurrentAssetsTotal 11202618.00
nonCurrentLiabilitiesTotal 4147381.00
liabilitiesAndStockholdersEquity 12437320.00
cashAndShortTermInvestments 733366.00
propertyPlantAndEquipmentGross 9122253.00
propertyPlantAndEquipmentNet 9122253.00
commonStockSharesOutstanding 3758515.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 15416244.00
intangibleAssets 4688658.00
otherCurrentAssets 28705.00
totalLiab 5436655.00
totalStockholderEquity 9900773.00
otherCurrentLiab 427512.00
commonStock 45987.00
retainedEarnings -174717.00
goodWill 4689000.00
otherAssets 4980000.00
cash 885918.00
totalCurrentLiabilities 847967.00
netDebt 3858796.00
shortTermDebt 156026.00
shortLongTermDebtTotal 4744714.00
otherStockholderEquity 12096275.00
propertyPlantEquipment 8897000.00
totalCurrentAssets 1538628.00
netReceivables 427723.00
longTermDebt 4588000.00
inventory 196282.00
accountsPayable 264429.00
accumulatedOtherComprehensiveIncome -2066772.00
commonStockTotalEquity 45987.00
treasuryStock -1228000.00
nonCurrrentAssetsOther 290630.00
nonCurrentAssetsTotal 13877616.00
nonCurrentLiabilitiesTotal 4588688.00
liabilitiesAndStockholdersEquity 15416244.00
cashAndShortTermInvestments 885918.00
propertyPlantAndEquipmentGross 8898328.00
propertyPlantAndEquipmentNet 8898328.00
commonStockSharesOutstanding 3900653.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 15353936.00
intangibleAssets 4581582.00
otherCurrentAssets 81580.00
totalLiab 4467255.00
totalStockholderEquity 10807865.00
otherCurrentLiab 438914.00
commonStock 45987.00
retainedEarnings -397923.00
goodWill 4582000.00
otherAssets 4723000.00
cash 964086.00
totalCurrentLiabilities 871389.00
netDebt 2823940.00
shortTermDebt 192160.00
shortLongTermDebtTotal 3788026.00
otherStockholderEquity 13122689.00
propertyPlantEquipment 8929000.00
totalCurrentAssets 1701880.00
netReceivables 460532.00
longTermDebt 3596000.00
inventory 195682.00
accountsPayable 240315.00
accumulatedOtherComprehensiveIncome -1962888.00
commonStockTotalEquity 45987.00
treasuryStock -98000.00
nonCurrrentAssetsOther 141461.00
nonCurrentAssetsTotal 13652056.00
nonCurrentLiabilitiesTotal 3595866.00
liabilitiesAndStockholdersEquity 15353936.00
cashAndShortTermInvestments 964086.00
propertyPlantAndEquipmentGross 8929013.00
propertyPlantAndEquipmentNet 8929013.00
commonStockSharesOutstanding 4567978.00
2001-12-31
date 2001-12-31
filing_date 2002-02-11
currency_symbol USD
totalAssets 15148597.00
intangibleAssets 4499223.00
otherCurrentAssets 89507.00
totalLiab 4546188.00
totalStockholderEquity 10522161.00
otherCurrentLiab 554490.00
commonStock 45987.00
retainedEarnings -683627.00
goodWill 4499000.00
otherAssets 4643000.00
cash 838103.00
totalCurrentLiabilities 1054783.00
netDebt 2917721.00
shortTermDebt 264419.00
shortLongTermDebtTotal 3755824.00
otherStockholderEquity 12996943.00
propertyPlantEquipment 9013000.00
totalCurrentAssets 1492331.00
netReceivables 361459.00
longTermDebt 3491000.00
inventory 203262.00
accountsPayable 235874.00
accumulatedOtherComprehensiveIncome -1837142.00
commonStockTotalEquity 45987.00
treasuryStock -98000.00
nonCurrrentAssetsOther 143635.00
nonCurrentAssetsTotal 13656266.00
nonCurrentLiabilitiesTotal 3491405.00
liabilitiesAndStockholdersEquity 15148597.00
cashAndShortTermInvestments 838103.00
propertyPlantAndEquipmentGross 9013408.00
propertyPlantAndEquipmentNet 9013408.00
commonStockSharesOutstanding 4595494.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
totalAssets 14948500.00
intangibleAssets 4415391.00
otherCurrentAssets 200000.00
totalLiab 4570716.00
totalStockholderEquity 10298968.00
otherCurrentLiab 499049.00
commonStock 45987.00
retainedEarnings -930849.00
goodWill 4415000.00
otherAssets 4583000.00
cash 704628.00
totalCurrentLiabilities 1060802.00
netDebt 3132448.00
shortTermDebt 327162.00
shortLongTermDebtTotal 3837076.00
otherStockholderEquity 12901044.00
propertyPlantEquipment 8803000.00
totalCurrentAssets 1562058.00
netReceivables 379653.00
longTermDebt 3509000.00
inventory 196300.00
accountsPayable 234591.00
accumulatedOtherComprehensiveIncome -1717214.00
commonStockTotalEquity 45987.00
treasuryStock -74000.00
nonCurrrentAssetsOther 168137.00
nonCurrentAssetsTotal 13386442.00
nonCurrentLiabilitiesTotal 3509914.00
liabilitiesAndStockholdersEquity 14948500.00
cashAndShortTermInvestments 704628.00
propertyPlantAndEquipmentGross 8802914.00
propertyPlantAndEquipmentNet 8802914.00
commonStockSharesOutstanding 4595494.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 14163261.00
intangibleAssets 3670287.00
otherCurrentAssets 200000.00
totalLiab 4428091.00
totalStockholderEquity 9658965.00
otherCurrentLiab 466036.00
commonStock 43487.00
retainedEarnings -1233947.00
otherAssets 3877000.00
cash 600979.00
totalCurrentLiabilities 1100372.00
netDebt 3068905.00
shortTermDebt 342165.00
shortLongTermDebtTotal 3669884.00
otherStockholderEquity 12453011.00
propertyPlantEquipment 8723000.00
totalCurrentAssets 1562618.00
netReceivables 379795.00
longTermDebt 3328000.00
inventory 208445.00
accountsPayable 292171.00
accumulatedOtherComprehensiveIncome -1603586.00
commonStockTotalEquity 43487.00
treasuryStock -42000.00
nonCurrrentAssetsOther 207221.00
nonCurrentAssetsTotal 12600643.00
nonCurrentLiabilitiesTotal 3327719.00
liabilitiesAndStockholdersEquity 14163261.00
cashAndShortTermInvestments 600979.00
propertyPlantAndEquipmentGross 8723135.00
propertyPlantAndEquipmentNet 8723135.00
commonStockSharesOutstanding 4348678.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 13574122.00
intangibleAssets 3481176.00
otherCurrentAssets 200000.00
totalLiab 4401819.00
totalStockholderEquity 9098847.00
otherCurrentLiab 453174.00
commonStock 43487.00
retainedEarnings -1836434.00
otherAssets 3695000.00
cash 514830.00
totalCurrentLiabilities 1158604.00
netDebt 3101120.00
shortTermDebt 372735.00
shortLongTermDebtTotal 3615950.00
otherStockholderEquity 12388785.00
propertyPlantEquipment 8508000.00
totalCurrentAssets 1370564.00
netReceivables 354565.00
longTermDebt 3243000.00
inventory 195640.00
accountsPayable 332695.00
accumulatedOtherComprehensiveIncome -1496991.00
commonStockTotalEquity 43487.00
nonCurrrentAssetsOther 214148.00
nonCurrentAssetsTotal 12203558.00
nonCurrentLiabilitiesTotal 3243215.00
liabilitiesAndStockholdersEquity 13574122.00
cashAndShortTermInvestments 514830.00
propertyPlantAndEquipmentGross 8508234.00
propertyPlantAndEquipmentNet 8508234.00
commonStockSharesOutstanding 4348678.00
2000-12-31
date 2000-12-31
filing_date 2001-02-12
currency_symbol USD
totalAssets 13519000.00
intangibleAssets 3514000.00
otherCurrentAssets 226000.00
totalLiab 4536000.00
totalStockholderEquity 8916000.00
otherCurrentLiab 431000.00
commonStock 43000.00
retainedEarnings -1995000.00
otherAssets 3774000.00
cash 359000.00
totalCurrentLiabilities 1198000.00
netDebt 3375000.00
shortTermDebt 397000.00
shortLongTermDebtTotal 3734000.00
otherStockholderEquity 12264000.00
propertyPlantEquipment 8580000.00
totalCurrentAssets 1165000.00
netReceivables 389000.00
longTermDebt 3337000.00
inventory 191000.00
accountsPayable 370000.00
accumulatedOtherComprehensiveIncome -1396000.00
commonStockTotalEquity 43000.00
nonCurrrentAssetsOther 260000.00
nonCurrentAssetsTotal 12354000.00
nonCurrentLiabilitiesTotal 3338000.00
liabilitiesAndStockholdersEquity 13519000.00
cashAndShortTermInvestments 359000.00
propertyPlantAndEquipmentGross 8580000.00
propertyPlantAndEquipmentNet 8580000.00
commonStockSharesOutstanding 4348678.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
totalAssets 13413657.00
intangibleAssets 3412827.00
otherCurrentAssets 267661.00
totalLiab 4683878.00
totalStockholderEquity 8665369.00
otherCurrentLiab 380279.00
commonStock 43487.00
retainedEarnings -2245567.00
otherAssets 3701000.00
cash 374532.00
totalCurrentLiabilities 1274111.00
netDebt 3491984.00
shortTermDebt 456749.00
shortLongTermDebtTotal 3866516.00
otherStockholderEquity 12164347.00
propertyPlantEquipment 8573000.00
totalCurrentAssets 1140425.00
netReceivables 297761.00
longTermDebt 3411000.00
inventory 200471.00
accountsPayable 437083.00
accumulatedOtherComprehensiveIncome -1296898.00
commonStockTotalEquity 43487.00
nonCurrrentAssetsOther 288223.00
nonCurrentAssetsTotal 12273232.00
nonCurrentLiabilitiesTotal 3409767.00
liabilitiesAndStockholdersEquity 13413657.00
cashAndShortTermInvestments 374532.00
propertyPlantAndEquipmentGross 8572182.00
propertyPlantAndEquipmentNet 8572182.00
commonStockSharesOutstanding 4348678.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 12732308.00
intangibleAssets 2717384.00
otherCurrentAssets 298310.00
totalLiab 5088299.00
totalStockholderEquity 7601587.00
otherCurrentLiab 371414.00
commonStock 37102.00
retainedEarnings -2404329.00
otherAssets 2895000.00
cash 439082.00
totalCurrentLiabilities 1191502.00
netDebt 3789276.00
shortTermDebt 331561.00
shortLongTermDebtTotal 4228358.00
otherStockholderEquity 11591703.00
propertyPlantEquipment 8622000.00
totalCurrentAssets 1215366.00
netReceivables 342112.00
longTermDebt 3897000.00
inventory 135862.00
accountsPayable 488527.00
accumulatedOtherComprehensiveIncome -1622889.00
commonStockTotalEquity 37102.00
nonCurrrentAssetsOther 177896.00
nonCurrentAssetsTotal 11516942.00
nonCurrentLiabilitiesTotal 3896797.00
liabilitiesAndStockholdersEquity 12732308.00
cashAndShortTermInvestments 439082.00
propertyPlantAndEquipmentGross 8621662.00
propertyPlantAndEquipmentNet 8621662.00
commonStockSharesOutstanding 3710178.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 12750848.00
intangibleAssets 2757311.00
otherCurrentAssets 358864.00
totalLiab 5220934.00
totalStockholderEquity 7503136.00
otherCurrentLiab 324983.00
commonStock 36992.00
retainedEarnings -2477406.00
otherAssets 2942000.00
cash 390646.00
totalCurrentLiabilities 1100409.00
netDebt 4053357.00
shortTermDebt 323478.00
shortLongTermDebtTotal 4444003.00
otherStockholderEquity 11461516.00
propertyPlantEquipment 8627000.00
totalCurrentAssets 1181882.00
netReceivables 309793.00
longTermDebt 4121000.00
inventory 122579.00
accountsPayable 451948.00
accumulatedOtherComprehensiveIncome -1517966.00
commonStockTotalEquity 36992.00
nonCurrrentAssetsOther 184740.00
nonCurrentAssetsTotal 11568966.00
nonCurrentLiabilitiesTotal 4120525.00
liabilitiesAndStockholdersEquity 12750848.00
cashAndShortTermInvestments 390646.00
propertyPlantAndEquipmentGross 8626915.00
propertyPlantAndEquipmentNet 8626915.00
commonStockSharesOutstanding 3683845.00
1999-12-31
date 1999-12-31
filing_date 2000-02-10
currency_symbol USD
totalAssets 12700000.00
intangibleAssets 2800000.00
otherCurrentAssets 300000.00
totalLiab 5300000.00
totalStockholderEquity 7400000.00
otherCurrentLiab 200000.00
retainedEarnings -2400000.00
cash 400000.00
totalCurrentLiabilities 1000000.00
netDebt 4200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 4600000.00
otherStockholderEquity 11200000.00
totalCurrentAssets 1000000.00
netReceivables 200000.00
inventory 100000.00
accountsPayable 400000.00
accumulatedOtherComprehensiveIncome -1400000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 11700000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 12700000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8700000.00
propertyPlantAndEquipmentNet 8700000.00
commonStockSharesOutstanding 3613678.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
totalAssets 12600000.00
intangibleAssets 2800000.00
otherCurrentAssets 300000.00
totalLiab 5300000.00
totalStockholderEquity 7300000.00
otherCurrentLiab 100000.00
retainedEarnings -2400000.00
cash 400000.00
totalCurrentLiabilities 1000000.00
netDebt 4300000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 4700000.00
otherStockholderEquity 11000000.00
totalCurrentAssets 1000000.00
netReceivables 200000.00
inventory 100000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 11600000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 12600000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8600000.00
propertyPlantAndEquipmentNet 8600000.00
commonStockSharesOutstanding 3613678.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 12900000.00
intangibleAssets 3000000.00
otherCurrentAssets 700000.00
totalLiab 5300000.00
totalStockholderEquity 7600000.00
otherCurrentLiab 100000.00
retainedEarnings -1900000.00
cash 600000.00
totalCurrentLiabilities 900000.00
netDebt 4200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 4800000.00
otherStockholderEquity 10800000.00
totalCurrentAssets 1700000.00
netReceivables 300000.00
inventory 100000.00
accountsPayable 400000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 11200000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 12900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 7900000.00
propertyPlantAndEquipmentNet 7900000.00
commonStockSharesOutstanding 2857143.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 13300000.00
intangibleAssets 3100000.00
otherCurrentAssets 700000.00
totalLiab 6000000.00
totalStockholderEquity 7300000.00
otherCurrentLiab 300000.00
retainedEarnings -1700000.00
cash 1200000.00
totalCurrentLiabilities 1600000.00
netDebt 3700000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 4900000.00
otherStockholderEquity 10200000.00
totalCurrentAssets 2700000.00
netReceivables 700000.00
inventory 100000.00
accountsPayable 800000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrentAssetsTotal 10600000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 13300000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 7500000.00
propertyPlantAndEquipmentNet 7500000.00
commonStockSharesOutstanding 3846154.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalAssets 15200000.00
intangibleAssets 3100000.00
otherCurrentAssets 800000.00
totalLiab 8300000.00
totalStockholderEquity 6900000.00
otherCurrentLiab 400000.00
retainedEarnings -2100000.00
cash 500000.00
totalCurrentLiabilities 2600000.00
netDebt 5900000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 6400000.00
otherStockholderEquity 10300000.00
totalCurrentAssets 1500000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 13700000.00
nonCurrentLiabilitiesTotal 5700000.00
liabilitiesAndStockholdersEquity 15200000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 10500000.00
propertyPlantAndEquipmentNet 10500000.00
commonStockSharesOutstanding 3750000.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
totalAssets 14900000.00
intangibleAssets 3200000.00
otherCurrentAssets 600000.00
totalLiab 8300000.00
totalStockholderEquity 6600000.00
otherCurrentLiab 300000.00
retainedEarnings -2400000.00
cash 600000.00
totalCurrentLiabilities 2200000.00
netDebt 6100000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 6700000.00
otherStockholderEquity 10200000.00
totalCurrentAssets 1400000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 13500000.00
nonCurrentLiabilitiesTotal 6100000.00
liabilitiesAndStockholdersEquity 14900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 10200000.00
propertyPlantAndEquipmentNet 10200000.00
commonStockSharesOutstanding 3750000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-29
currency_symbol USD
totalAssets 9900000.00
intangibleAssets 2200000.00
otherCurrentAssets 100000.00
totalLiab 5300000.00
totalStockholderEquity 4600000.00
otherCurrentLiab 200000.00
retainedEarnings -2100000.00
cash 400000.00
totalCurrentLiabilities 1400000.00
netDebt 3900000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 7800000.00
totalCurrentAssets 700000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -1100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 9200000.00
nonCurrentLiabilitiesTotal 3900000.00
liabilitiesAndStockholdersEquity 9900000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 6900000.00
propertyPlantAndEquipmentNet 6900000.00
commonStockSharesOutstanding 2000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 9800000.00
intangibleAssets 2200000.00
totalLiab 5600000.00
totalStockholderEquity 4200000.00
otherCurrentLiab 500000.00
retainedEarnings -2000000.00
cash 300000.00
totalCurrentLiabilities 1700000.00
netDebt 4100000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 4400000.00
otherStockholderEquity 7200000.00
totalCurrentAssets 500000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 9300000.00
nonCurrentLiabilitiesTotal 3900000.00
liabilitiesAndStockholdersEquity 9800000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 6900000.00
propertyPlantAndEquipmentNet 6900000.00
commonStockSharesOutstanding 2000000.00
1997-12-31
date 1997-12-31
filing_date 1998-01-02
currency_symbol USD
totalAssets 7100000.00
otherCurrentAssets 800000.00
totalLiab 2900000.00
totalStockholderEquity 4200000.00
otherCurrentLiab 200000.00
retainedEarnings -1800000.00
cash 400000.00
totalCurrentLiabilities 1200000.00
netDebt 1800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 2200000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 1300000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 5800000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7100000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 7500000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 2118000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 7100000.00
otherCurrentAssets 800000.00
totalLiab 2900000.00
totalStockholderEquity 4200000.00
otherCurrentLiab 200000.00
retainedEarnings -1800000.00
cash 400000.00
totalCurrentLiabilities 1200000.00
netDebt 1800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 2200000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 1300000.00
inventory 100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 5800000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7100000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 5700000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 2118000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 7800000.00
otherCurrentAssets 200000.00
totalLiab 3000000.00
totalStockholderEquity 4800000.00
otherCurrentLiab 300000.00
retainedEarnings -1100000.00
cash 400000.00
totalCurrentLiabilities 1300000.00
netDebt 1800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 2200000.00
otherStockholderEquity 6700000.00
totalCurrentAssets 800000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 7000000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7800000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 6800000.00
propertyPlantAndEquipmentNet 6800000.00
commonStockSharesOutstanding 2500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 7600000.00
otherCurrentAssets 100000.00
totalLiab 2900000.00
totalStockholderEquity 4700000.00
otherCurrentLiab 500000.00
retainedEarnings -1200000.00
cash 300000.00
totalCurrentLiabilities 1200000.00
netDebt 1600000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1900000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 600000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 7000000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7600000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 6700000.00
propertyPlantAndEquipmentNet 6700000.00
commonStockSharesOutstanding 2000000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
totalAssets 7700000.00
otherCurrentAssets 200000.00
totalLiab 2600000.00
totalStockholderEquity 5100000.00
otherCurrentLiab 200000.00
retainedEarnings -900000.00
cash 1200000.00
totalCurrentLiabilities 900000.00
netDebt 800000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 1600000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 6100000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7700000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 5600000.00
propertyPlantAndEquipmentNet 5600000.00
commonStockSharesOutstanding 2000000.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
totalAssets 6100000.00
otherCurrentAssets 200000.00
totalLiab 800000.00
totalStockholderEquity 5300000.00
otherCurrentLiab 200000.00
retainedEarnings -500000.00
cash 3200000.00
totalCurrentLiabilities 700000.00
netDebt -2900000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 6400000.00
totalCurrentAssets 3500000.00
netReceivables 100000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 6100000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 2000000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 5400000.00
otherCurrentAssets 200000.00
totalLiab 1100000.00
totalStockholderEquity 4300000.00
otherCurrentLiab 400000.00
retainedEarnings -200000.00
cash 2800000.00
totalCurrentLiabilities 1000000.00
netDebt -2700000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 5000000.00
totalCurrentAssets 3200000.00
netReceivables 200000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2200000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 5400000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 1666667.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 5200000.00
otherCurrentAssets 100000.00
totalLiab 800000.00
totalStockholderEquity 4400000.00
otherCurrentLiab 300000.00
retainedEarnings 100000.00
cash 3800000.00
totalCurrentLiabilities 700000.00
netDebt -3500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 4800000.00
totalCurrentAssets 3900000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 5200000.00
cashAndShortTermInvestments 3800000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 900000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
commonStockSharesOutstanding 900000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 1400000.00
otherCurrentAssets 100000.00
totalLiab 1200000.00
totalStockholderEquity 200000.00
otherCurrentLiab 300000.00
retainedEarnings 200000.00
cash 200000.00
totalCurrentLiabilities 1000000.00
netDebt 200000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 400000.00
totalCurrentAssets 300000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 1100000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 1400000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 833333.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
commonStockSharesOutstanding 833333.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
commonStockSharesOutstanding 900000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
commonStockSharesOutstanding 900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 600000.00
otherCurrentAssets 100000.00
totalLiab 700000.00
totalStockholderEquity -100000.00
otherCurrentLiab 200000.00
retainedEarnings -200000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 200000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 400000.00
totalCurrentAssets 200000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 600000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 900000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
commonStockSharesOutstanding 900000.00
yearly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
totalAssets 610884000.00
intangibleAssets 179145000.00
otherCurrentAssets 1943000.00
totalLiab 329560000.00
totalStockholderEquity 281581000.00
otherCurrentLiab 15955000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 201050000.00
goodWill 70772000.00
cash 21023000.00
totalCurrentLiabilities 47982000.00
currentDeferredRevenue 96000.00
netDebt 256880000.00
shortTermDebt 25820000.00
shortLongTermDebt 22843000.00
shortLongTermDebtTotal 277903000.00
otherStockholderEquity 80437000.00
totalCurrentAssets 37473000.00
netReceivables 10095000.00
longTermDebt 216908000.00
inventory 4412000.00
accountsPayable 6111000.00
nonCurrrentAssetsOther 5858000.00
nonCurrentAssetsTotal 573411000.00
capitalLeaseObligations 38152000.00
nonCurrentLiabilitiesOther 352000.00
nonCurrentLiabilitiesTotal 281578000.00
liabilitiesAndStockholdersEquity 610884000.00
cashAndShortTermInvestments 21023000.00
propertyPlantAndEquipmentGross 317636000.00
propertyPlantAndEquipmentNet 317636000.00
netWorkingCapital -10509000.00
netInvestedCapital 521332000.00
commonStockSharesOutstanding 9335983000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
totalAssets 530738000.00
intangibleAssets 144049000.00
otherCurrentAssets 560000.00
totalLiab 288980000.00
totalStockholderEquity 241269000.00
deferredLongTermLiab 30562000.00
otherCurrentLiab 11094000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings 173950000.00
otherLiab 30911000.00
goodWill 67767000.00
otherAssets 6098000.00
cash 35980000.00
totalCurrentLiabilities 31501000.00
currentDeferredRevenue 234000.00
netDebt 205279000.00
shortTermDebt 14691000.00
shortLongTermDebt 11896000.00
shortLongTermDebtTotal 241259000.00
otherStockholderEquity 67227000.00
propertyPlantEquipment 224615000.00
totalCurrentAssets 51161000.00
longTermInvestments 4691000.00
netTangibleAssets 29453000.00
netReceivables 8740000.00
longTermDebt 190567000.00
inventory 3893000.00
accountsPayable 5482000.00
noncontrollingInterestInConsolidatedEntity 489000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity 173950000.00
nonCurrrentAssetsOther 6098000.00
nonCurrentAssetsTotal 479577000.00
capitalLeaseObligations 38796000.00
longTermDebtTotal 190567000.00
nonCurrentLiabilitiesOther 36350000.00
nonCurrentLiabilitiesTotal 257479000.00
capitalSurpluse 67227000.00
liabilitiesAndStockholdersEquity 530738000.00
cashAndShortTermInvestments 35980000.00
propertyPlantAndEquipmentGross 261663000.00
propertyPlantAndEquipmentNet 261663000.00
netWorkingCapital 19660000.00
netInvestedCapital 443732000.00
commonStockSharesOutstanding 9383445.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
totalAssets 364619000.00
intangibleAssets 67824000.00
otherCurrentAssets 1928000.00
totalLiab 185396000.00
totalStockholderEquity 179823000.00
deferredLongTermLiab 19137000.00
otherCurrentLiab 10049000.00
commonStock 90000.00
capitalStock 90000.00
retainedEarnings 129693000.00
otherLiab 19487000.00
goodWill 39379000.00
otherAssets 4206000.00
cash 35686000.00
totalCurrentLiabilities 23025000.00
currentDeferredRevenue 354000.00
netDebt 115412000.00
shortTermDebt 8214000.00
shortLongTermDebt 6434000.00
shortLongTermDebtTotal 151098000.00
otherStockholderEquity 50040000.00
propertyPlantEquipment 200260000.00
totalCurrentAssets 52950000.00
longTermInvestments 2839000.00
netTangibleAssets 72620000.00
netReceivables 7790000.00
longTermDebt 118734000.00
inventory 2659000.00
accountsPayable 4408000.00
noncontrollingInterestInConsolidatedEntity -600000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity 129693000.00
nonCurrrentAssetsOther 4206000.00
nonCurrentAssetsTotal 311669000.00
capitalLeaseObligations 25930000.00
longTermDebtTotal 118734000.00
nonCurrentLiabilitiesOther 24500000.00
nonCurrentLiabilitiesTotal 162371000.00
capitalSurpluse 50040000.00
liabilitiesAndStockholdersEquity 364619000.00
cashAndShortTermInvestments 35686000.00
propertyPlantAndEquipmentGross 200260000.00
propertyPlantAndEquipmentNet 200260000.00
netWorkingCapital 29925000.00
netInvestedCapital 304991000.00
commonStockSharesOutstanding 9004744.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
totalAssets 360933000.00
intangibleAssets 73077000.00
otherCurrentAssets 1604000.00
totalLiab 208626000.00
totalStockholderEquity 152721000.00
deferredLongTermLiab 20390000.00
otherCurrentLiab 14237000.00
commonStock 91000.00
capitalStock 91000.00
retainedEarnings 100797000.00
otherLiab 20752000.00
goodWill 45686000.00
otherAssets 3724000.00
cash 15605000.00
totalCurrentLiabilities 37304000.00
currentDeferredRevenue 336000.00
netDebt 152897000.00
shortTermDebt 17932000.00
shortLongTermDebt 16304000.00
shortLongTermDebtTotal 168502000.00
otherStockholderEquity 51833000.00
propertyPlantEquipment 181383000.00
totalCurrentAssets 31433000.00
longTermInvestments 2908000.00
netTangibleAssets 33958000.00
netReceivables 6968000.00
longTermDebt 125131000.00
inventory 2372000.00
accountsPayable 4799000.00
noncontrollingInterestInConsolidatedEntity -414000.00
accumulatedOtherComprehensiveIncome -58945000.00
commonStockTotalEquity 91000.00
retainedEarningsTotalEquity 100797000.00
nonCurrrentAssetsOther 3808000.00
nonCurrentAssetsTotal 329500000.00
capitalLeaseObligations 27067000.00
longTermDebtTotal 125131000.00
nonCurrentLiabilitiesOther 25801000.00
nonCurrentLiabilitiesTotal 171322000.00
capitalSurpluse 51833000.00
liabilitiesAndStockholdersEquity 360933000.00
cashAndShortTermInvestments 15605000.00
propertyPlantAndEquipmentGross 206929000.00
propertyPlantAndEquipmentNet 206929000.00
netWorkingCapital -5871000.00
netInvestedCapital 294156000.00
commonStockSharesOutstanding 9199225.00
2019-09-30
date 2019-09-30
filing_date 2020-02-13
currency_symbol USD
totalAssets 353637000.00
intangibleAssets 75951000.00
otherCurrentAssets 2521000.00
totalLiab 185336000.00
totalStockholderEquity 168457000.00
deferredLongTermLiab 21658000.00
otherCurrentLiab 14561000.00
commonStock 96000.00
capitalStock 96000.00
retainedEarnings 107049000.00
otherLiab 23354000.00
goodWill 53630000.00
otherAssets 5181000.00
cash 14097000.00
totalCurrentLiabilities 34208000.00
currentDeferredRevenue 83000.00
netDebt 129431000.00
shortTermDebt 15754000.00
shortLongTermDebt 15754000.00
shortLongTermDebtTotal 143528000.00
otherStockholderEquity 61312000.00
propertyPlantEquipment 183956000.00
totalCurrentAssets 34771000.00
longTermInvestments 4211000.00
netTangibleAssets 38876000.00
netReceivables 7243000.00
longTermDebt 127774000.00
inventory 2598000.00
accountsPayable 3810000.00
noncontrollingInterestInConsolidatedEntity -156000.00
accumulatedOtherComprehensiveIncome -55305000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 107049000.00
nonCurrrentAssetsOther 5329000.00
nonCurrentAssetsTotal 318866000.00
longTermDebtTotal 127774000.00
nonCurrentLiabilitiesOther 1696000.00
nonCurrentLiabilitiesTotal 151128000.00
capitalSurpluse 61312000.00
liabilitiesAndStockholdersEquity 353637000.00
cashAndShortTermInvestments 14097000.00
propertyPlantAndEquipmentGross 183956000.00
propertyPlantAndEquipmentNet 183956000.00
netWorkingCapital 563000.00
netInvestedCapital 311985000.00
commonStockSharesOutstanding 9657000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
totalAssets 330566000.00
intangibleAssets 71532000.00
otherCurrentAssets 1591000.00
totalLiab 176400000.00
totalStockholderEquity 154269000.00
deferredLongTermLiab 19552000.00
otherCurrentLiab 11839000.00
commonStock 97000.00
capitalStock 97000.00
retainedEarnings 89740000.00
otherLiab 20975000.00
goodWill 44425000.00
otherAssets 4644000.00
cash 17726000.00
totalCurrentLiabilities 33845000.00
currentDeferredRevenue 134000.00
netDebt 122901000.00
shortTermDebt 19047000.00
shortLongTermDebt 19047000.00
shortLongTermDebtTotal 140627000.00
otherStockholderEquity 64212000.00
propertyPlantEquipment 172403000.00
totalCurrentAssets 36802000.00
longTermInvestments 2874000.00
netTangibleAssets 38312000.00
shortTermInvestments 0.00
netReceivables 7320000.00
longTermDebt 121580000.00
inventory 2353000.00
accountsPayable 2825000.00
totalPermanentEquity 127554000.00
noncontrollingInterestInConsolidatedEntity -103000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 220000.00
additionalPaidInCapital 64212000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89740000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5404000.00
nonCurrentAssetsTotal 293764000.00
longTermDebtTotal 121580000.00
nonCurrentLiabilitiesOther 1423000.00
nonCurrentLiabilitiesTotal 142555000.00
capitalSurpluse 64212000.00
liabilitiesAndStockholdersEquity 330566000.00
cashAndShortTermInvestments 17726000.00
propertyPlantAndEquipmentGross 172403000.00
propertyPlantAndEquipmentNet 172403000.00
netWorkingCapital 2957000.00
netInvestedCapital 294896000.00
commonStockSharesOutstanding 9719000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
totalAssets 299884000.00
intangibleAssets 74424000.00
otherCurrentAssets 1399000.00
totalLiab 164659000.00
totalStockholderEquity 132745000.00
deferredLongTermLiab 25541000.00
otherCurrentLiab 11328000.00
commonStock 97000.00
retainedEarnings 69195000.00
otherLiab 26636000.00
goodWill 43866000.00
otherAssets 6862000.00
cash 9922000.00
totalCurrentLiabilities 31111000.00
currentDeferredRevenue 196000.00
netDebt 114430000.00
shortTermDebt 17440000.00
shortLongTermDebt 17440000.00
shortLongTermDebtTotal 124352000.00
otherStockholderEquity 108727000.00
propertyPlantEquipment 148410000.00
totalCurrentAssets 26242000.00
longTermInvestments 4993000.00
netTangibleAssets 14455000.00
shortTermInvestments 0.00
netReceivables 3187000.00
longTermDebt 106912000.00
inventory 2149000.00
accountsPayable 2147000.00
totalPermanentEquity 127554000.00
noncontrollingInterestInConsolidatedEntity 2480000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45274000.00
additionalPaidInCapital 63453000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 69195000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6942000.00
nonCurrentAssetsTotal 273642000.00
longTermDebtTotal 106912000.00
nonCurrentLiabilitiesOther 1095000.00
nonCurrentLiabilitiesTotal 133548000.00
capitalSurpluse 63453000.00
liabilitiesAndStockholdersEquity 299884000.00
cashAndShortTermInvestments 9922000.00
propertyPlantAndEquipmentGross 148410000.00
propertyPlantAndEquipmentNet 148410000.00
netWorkingCapital -4869000.00
netInvestedCapital 257097000.00
commonStockSharesOutstanding 9743000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
totalAssets 276488000.00
intangibleAssets 52189000.00
otherCurrentAssets 4005000.00
totalLiab 146346000.00
totalStockholderEquity 127558000.00
deferredLongTermLiab 25470000.00
otherCurrentLiab 12550000.00
commonStock 97000.00
retainedEarnings 62909000.00
otherLiab 23749000.00
goodWill 45921000.00
otherAssets 5788000.00
cash 11327000.00
totalCurrentLiabilities 24457000.00
currentDeferredRevenue 256000.00
netDebt 94559000.00
shortTermDebt 9950000.00
shortLongTermDebt 9950000.00
shortLongTermDebtTotal 105886000.00
otherStockholderEquity 64552000.00
propertyPlantEquipment 142003000.00
totalCurrentAssets 29387000.00
longTermInvestments 4800000.00
netTangibleAssets 29448000.00
shortTermInvestments 0.00
netReceivables 4365000.00
longTermDebt 95936000.00
inventory 2019000.00
accountsPayable 1701000.00
totalPermanentEquity 97115000.00
noncontrollingInterestInConsolidatedEntity 2584000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39811000.00
additionalPaidInCapital 64552000.00
commonStockTotalEquity 97000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 62909000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6988000.00
nonCurrentAssetsTotal 247101000.00
longTermDebtTotal 95936000.00
nonCurrentLiabilitiesOther 483000.00
nonCurrentLiabilitiesTotal 121889000.00
capitalSurpluse 64552000.00
liabilitiesAndStockholdersEquity 276488000.00
cashAndShortTermInvestments 11327000.00
propertyPlantAndEquipmentGross 142003000.00
propertyPlantAndEquipmentNet 142003000.00
commonStockSharesOutstanding 10229000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
totalAssets 270812000.00
intangibleAssets 60997000.00
otherCurrentAssets 4010000.00
totalLiab 142326000.00
totalStockholderEquity 122623000.00
deferredLongTermLiab 31529000.00
otherCurrentLiab 10990000.00
commonStock 103000.00
retainedEarnings 52682000.00
otherLiab 30810000.00
goodWill 52641000.00
otherAssets 2076000.00
cash 8020000.00
totalCurrentLiabilities 22854000.00
netDebt 86900000.00
shortTermDebt 9700000.00
shortLongTermDebt 9469000.00
shortLongTermDebtTotal 94920000.00
otherStockholderEquity 69729000.00
propertyPlantEquipment 134150000.00
totalCurrentAssets 20608000.00
netTangibleAssets 8985000.00
shortTermInvestments 614000.00
netReceivables 2154000.00
longTermDebt 85220000.00
inventory 2368000.00
accountsPayable 2164000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5863000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 109000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 103000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2416000.00
nonCurrentAssetsTotal 250204000.00
longTermDebtTotal 85220000.00
nonCurrentLiabilitiesOther 2723000.00
nonCurrentLiabilitiesTotal 119472000.00
capitalSurpluse 69729000.00
liabilitiesAndStockholdersEquity 270812000.00
cashAndShortTermInvestments 8634000.00
propertyPlantAndEquipmentGross 134150000.00
propertyPlantAndEquipmentNet 134150000.00
commonStockSharesOutstanding 10406000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
totalAssets 239142000.00
intangibleAssets 54643000.00
otherCurrentAssets 3789000.00
totalLiab 125843000.00
totalStockholderEquity 110289000.00
deferredLongTermLiab 27688000.00
otherCurrentLiab 24681000.00
commonStock 101000.00
retainedEarnings 43370000.00
otherLiab 924000.00
goodWill 43374000.00
otherAssets 3812000.00
cash 9964000.00
totalCurrentLiabilities 39194000.00
netDebt 60388000.00
shortTermDebt 12315000.00
shortLongTermDebt 12315000.00
shortLongTermDebtTotal 70352000.00
otherStockholderEquity 66727000.00
propertyPlantEquipment 113962000.00
totalCurrentAssets 23351000.00
netTangibleAssets 12272000.00
shortTermInvestments 596000.00
netReceivables 1745000.00
longTermDebt 58037000.00
inventory 1879000.00
accountsPayable 2198000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3010000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 91000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43370000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3812000.00
nonCurrentAssetsTotal 215791000.00
longTermDebtTotal 58037000.00
nonCurrentLiabilitiesOther 924000.00
nonCurrentLiabilitiesTotal 86649000.00
capitalSurpluse 66727000.00
liabilitiesAndStockholdersEquity 239142000.00
cashAndShortTermInvestments 10560000.00
propertyPlantAndEquipmentGross 113962000.00
propertyPlantAndEquipmentNet 113962000.00
commonStockSharesOutstanding 10637000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
totalAssets 223100000.00
intangibleAssets 56031000.00
otherCurrentAssets 1668000.00
totalLiab 126018000.00
totalStockholderEquity 93781000.00
deferredLongTermLiab 26354000.00
otherCurrentLiab 48000.00
commonStock 95000.00
retainedEarnings 32130000.00
otherLiab 956000.00
goodWill 43987000.00
otherAssets 3790000.00
cash 10656000.00
totalCurrentLiabilities 28946000.00
currentDeferredRevenue 18264000.00
netDebt 67936000.00
shortTermDebt 8830000.00
shortLongTermDebtTotal 78592000.00
otherStockholderEquity 61506000.00
propertyPlantEquipment 98611000.00
totalCurrentAssets 20681000.00
netTangibleAssets -6237000.00
shortTermInvestments 555000.00
netReceivables 1701000.00
longTermDebt 69762000.00
inventory 1462000.00
accountsPayable 1804000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3301000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 50000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32130000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3790000.00
nonCurrentAssetsTotal 202419000.00
longTermDebtTotal 69762000.00
nonCurrentLiabilitiesOther 956000.00
nonCurrentLiabilitiesTotal 97072000.00
capitalSurpluse 61506000.00
liabilitiesAndStockholdersEquity 223100000.00
cashAndShortTermInvestments 11211000.00
propertyPlantAndEquipmentGross 98611000.00
propertyPlantAndEquipmentNet 98611000.00
commonStockSharesOutstanding 9615000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
totalAssets 192393000.00
intangibleAssets 51785000.00
otherCurrentAssets 4830000.00
totalLiab 104781000.00
totalStockholderEquity 84306000.00
deferredLongTermLiab 23963000.00
otherCurrentLiab 238000.00
commonStock 96000.00
retainedEarnings 22939000.00
otherLiab 833000.00
goodWill 43421000.00
otherAssets 2539000.00
cash 5520000.00
totalCurrentLiabilities 22853000.00
currentDeferredRevenue 14147000.00
netDebt 58008000.00
shortTermDebt 6603000.00
shortLongTermDebtTotal 63528000.00
otherStockholderEquity 61212000.00
propertyPlantEquipment 79940000.00
totalCurrentAssets 14708000.00
netTangibleAssets 83336000.00
shortTermInvestments 1059000.00
netReceivables 2039000.00
longTermDebt 56925000.00
inventory 1260000.00
accountsPayable 1865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3306000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 59000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 207000.00
retainedEarningsTotalEquity 22939000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2539000.00
nonCurrentAssetsTotal 177685000.00
longTermDebtTotal 56925000.00
nonCurrentLiabilitiesOther 833000.00
nonCurrentLiabilitiesTotal 81928000.00
warrants 207000.00
capitalSurpluse 61212000.00
liabilitiesAndStockholdersEquity 192393000.00
cashAndShortTermInvestments 6579000.00
propertyPlantAndEquipmentGross 79940000.00
propertyPlantAndEquipmentNet 79940000.00
commonStockSharesOutstanding 9697000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
totalAssets 153377000.00
intangibleAssets 43183000.00
otherCurrentAssets 6332000.00
totalLiab 73155000.00
totalStockholderEquity 76913000.00
deferredLongTermLiab 23033000.00
otherCurrentLiab 177000.00
commonStock 96000.00
retainedEarnings 15361000.00
otherLiab 785000.00
goodWill 23550000.00
otherAssets 1093000.00
cash 9698000.00
totalCurrentLiabilities 17691000.00
currentDeferredRevenue 10805000.00
netDebt 25856000.00
shortTermDebt 5494000.00
shortLongTermDebtTotal 35554000.00
otherStockholderEquity 61446000.00
propertyPlantEquipment 65892000.00
totalCurrentAssets 19659000.00
netTangibleAssets 77408000.00
shortTermInvestments 515000.00
netReceivables 1940000.00
longTermDebt 30060000.00
inventory 1174000.00
accountsPayable 1215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3309000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 96000.00
preferredStockTotalEquity 1586000.00
retainedEarningsTotalEquity 15361000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1093000.00
nonCurrentAssetsTotal 133718000.00
longTermDebtTotal 30060000.00
nonCurrentLiabilitiesOther 785000.00
nonCurrentLiabilitiesTotal 55464000.00
capitalSurpluse 61446000.00
liabilitiesAndStockholdersEquity 153377000.00
cashAndShortTermInvestments 10213000.00
propertyPlantAndEquipmentGross 65892000.00
propertyPlantAndEquipmentNet 65892000.00
commonStockSharesOutstanding 9932000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
totalAssets 148371000.00
intangibleAssets 42342000.00
otherCurrentAssets 148000.00
totalLiab 75118000.00
totalStockholderEquity 69939000.00
otherCurrentLiab 47000.00
commonStock 98000.00
retainedEarnings 7515000.00
otherLiab 1962000.00
goodWill 20931000.00
otherAssets 1412000.00
cash 19168000.00
totalCurrentLiabilities 18421000.00
currentDeferredRevenue 8484000.00
netDebt 24794000.00
shortTermDebt 9159000.00
shortLongTermDebtTotal 43962000.00
otherStockholderEquity 76203000.00
propertyPlantEquipment 59559000.00
totalCurrentAssets 24127000.00
netReceivables 1092000.00
longTermDebt 34803000.00
inventory 1264000.00
accountsPayable 731000.00
accumulatedOtherComprehensiveIncome -13877000.00
commonStockTotalEquity 98000.00
preferredStockTotalEquity 4366000.00
nonCurrrentAssetsOther 1412000.00
nonCurrentAssetsTotal 124244000.00
nonCurrentLiabilitiesTotal 56697000.00
liabilitiesAndStockholdersEquity 148371000.00
cashAndShortTermInvestments 19168000.00
propertyPlantAndEquipmentGross 59559000.00
propertyPlantAndEquipmentNet 59559000.00
commonStockSharesOutstanding 9697000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
totalAssets 145077358.00
intangibleAssets 42348310.00
otherCurrentAssets 2365704.00
totalLiab 71633400.00
totalStockholderEquity 70091862.00
otherCurrentLiab 407096.00
commonStock 88796.00
retainedEarnings 15472747.00
otherLiab 3098000.00
goodWill 36139690.00
otherAssets 1233000.00
cash 12751423.00
totalCurrentLiabilities 11404363.00
currentDeferredRevenue 3471365.00
netDebt 25946759.00
shortTermDebt 6741327.00
shortLongTermDebtTotal 38698182.00
otherStockholderEquity 54530319.00
propertyPlantEquipment 47265000.00
totalCurrentAssets 18090410.00
netReceivables 911456.00
longTermDebt 31957000.00
inventory 1222041.00
accountsPayable 784575.00
accumulatedOtherComprehensiveIncome -10060013.00
commonStockTotalEquity 88796.00
preferredStockTotalEquity 6871000.00
nonCurrrentAssetsOther 1233392.00
nonCurrentAssetsTotal 126986948.00
nonCurrentLiabilitiesTotal 60229037.00
liabilitiesAndStockholdersEquity 145077358.00
cashAndShortTermInvestments 12751423.00
propertyPlantAndEquipmentGross 47265556.00
propertyPlantAndEquipmentNet 47265556.00
commonStockSharesOutstanding 9428000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
totalAssets 137068806.00
intangibleAssets 40633852.00
otherCurrentAssets 568599.00
totalLiab 70708122.00
totalStockholderEquity 63002588.00
otherCurrentLiab 4579918.00
commonStock 96893.00
retainedEarnings 10264650.00
otherLiab 538000.00
goodWill 37159351.00
otherAssets 482000.00
cash 5602645.00
totalCurrentLiabilities 8428014.00
netDebt 27954761.00
shortTermDebt 2644541.00
shortLongTermDebtTotal 33557406.00
otherStockholderEquity 52654392.00
propertyPlantEquipment 50038000.00
totalCurrentAssets 8755814.00
netReceivables 867333.00
longTermDebt 30913000.00
inventory 1717237.00
accountsPayable 1203555.00
accumulatedOtherComprehensiveIncome -13347.00
commonStockTotalEquity 96893.00
preferredStockTotalEquity 13936000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 481525.00
nonCurrentAssetsTotal 128312992.00
nonCurrentLiabilitiesTotal 62280108.00
liabilitiesAndStockholdersEquity 137068806.00
cashAndShortTermInvestments 5602645.00
propertyPlantAndEquipmentGross 50038264.00
propertyPlantAndEquipmentNet 50038264.00
commonStockSharesOutstanding 8413183.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
totalAssets 47075760.00
intangibleAssets 698584.00
otherCurrentAssets 286883.00
totalLiab 22852178.00
totalStockholderEquity 24042854.00
otherCurrentLiab 1709426.00
commonStock 69034.00
retainedEarnings 2603983.00
otherLiab 420000.00
goodWill 20179610.00
otherAssets 369000.00
cash 2998758.00
totalCurrentLiabilities 5494079.00
netDebt 11388581.00
shortTermDebt 3291154.00
shortLongTermDebtTotal 14387339.00
otherStockholderEquity 21349816.00
propertyPlantEquipment 21365000.00
totalCurrentAssets 4463607.00
shortTermInvestments 33368.00
netReceivables 776041.00
longTermDebt 11096000.00
inventory 368557.00
accountsPayable 493499.00
accumulatedOtherComprehensiveIncome 20021.00
commonStockTotalEquity 69034.00
preferredStockTotalEquity 1451000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 368544.00
nonCurrentAssetsTotal 42612153.00
nonCurrentLiabilitiesTotal 17358099.00
liabilitiesAndStockholdersEquity 47075760.00
cashAndShortTermInvestments 3032126.00
propertyPlantAndEquipmentGross 21365415.00
propertyPlantAndEquipmentNet 21365415.00
commonStockSharesOutstanding 6215285.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
totalAssets 30602875.00
intangibleAssets 525076.00
otherCurrentAssets 140428.00
totalLiab 16694387.00
totalStockholderEquity 13908488.00
otherCurrentLiab 1118974.00
commonStock 58053.00
retainedEarnings -450916.00
otherLiab 301000.00
goodWill 10505452.00
otherAssets 460000.00
cash 854932.00
totalCurrentLiabilities 3952268.00
netDebt 13065801.00
shortTermDebt 2278315.00
shortLongTermDebtTotal 13920733.00
otherStockholderEquity 14292453.00
propertyPlantEquipment 17424000.00
totalCurrentAssets 1688167.00
shortTermInvestments 22245.00
netReceivables 378939.00
longTermDebt 11642000.00
inventory 291623.00
accountsPayable 554979.00
accumulatedOtherComprehensiveIncome 8898.00
commonStockTotalEquity 58053.00
preferredStockTotalEquity 800000.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 460337.00
nonCurrentAssetsTotal 28914708.00
nonCurrentLiabilitiesTotal 12742119.00
liabilitiesAndStockholdersEquity 30602875.00
cashAndShortTermInvestments 877177.00
propertyPlantAndEquipmentGross 17423843.00
propertyPlantAndEquipmentNet 17423843.00
commonStockSharesOutstanding 5065962.00
2005-09-30
date 2005-09-30
filing_date 2006-01-05
currency_symbol USD
totalAssets 25029018.00
intangibleAssets 9962822.00
otherCurrentAssets 87991.00
totalLiab 15422745.00
totalStockholderEquity 9574936.00
otherCurrentLiab 852865.00
commonStock 52207.00
retainedEarnings -2203630.00
otherLiab 194000.00
goodWill 1899000.00
otherAssets 365000.00
cash 480330.00
totalCurrentLiabilities 3332155.00
netDebt 12861394.00
shortTermDebt 1444782.00
shortLongTermDebtTotal 13341724.00
otherStockholderEquity 11710787.00
propertyPlantEquipment 13417000.00
totalCurrentAssets 1284430.00
shortTermInvestments 28919.00
netReceivables 429564.00
longTermDebt 11897000.00
inventory 257626.00
accountsPayable 1034508.00
accumulatedOtherComprehensiveIncome 15572.00
commonStockTotalEquity 52207.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 365011.00
nonCurrentAssetsTotal 23744588.00
nonCurrentLiabilitiesTotal 12090590.00
liabilitiesAndStockholdersEquity 25029018.00
cashAndShortTermInvestments 509249.00
propertyPlantAndEquipmentGross 13416755.00
propertyPlantAndEquipmentNet 13416755.00
commonStockSharesOutstanding 3937565.00
2004-09-30
date 2004-09-30
filing_date 2005-01-05
currency_symbol USD
totalAssets 13199759.00
intangibleAssets 1982848.00
otherCurrentAssets 1010416.00
totalLiab 5012975.00
totalStockholderEquity 8145976.00
otherCurrentLiab 650348.00
commonStock 46087.00
retainedEarnings -1988482.00
otherLiab 164000.00
goodWill 1983000.00
otherAssets 435000.00
cash 278185.00
totalCurrentLiabilities 1484471.00
netDebt 3603425.00
shortTermDebt 516845.00
shortLongTermDebtTotal 3881610.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8833000.00
totalCurrentAssets 1948689.00
shortTermInvestments 122350.00
netReceivables 276252.00
longTermDebt 3365000.00
inventory 261486.00
accountsPayable 317278.00
accumulatedOtherComprehensiveIncome 109002.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 435204.00
nonCurrentAssetsTotal 11251070.00
nonCurrentLiabilitiesTotal 3528504.00
liabilitiesAndStockholdersEquity 13199759.00
cashAndShortTermInvestments 400535.00
propertyPlantAndEquipmentGross 8833018.00
propertyPlantAndEquipmentNet 8833018.00
commonStockSharesOutstanding 3700148.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
totalAssets 12255512.00
intangibleAssets 1962848.00
otherCurrentAssets 83647.00
totalLiab 4837759.00
totalStockholderEquity 7381721.00
otherCurrentLiab 622216.00
commonStock 46087.00
retainedEarnings -2763735.00
goodWill 1963000.00
otherAssets 203000.00
cash 604865.00
totalCurrentLiabilities 1260863.00
netDebt 3421470.00
shortTermDebt 449439.00
shortLongTermDebtTotal 4026335.00
otherStockholderEquity 9979369.00
propertyPlantEquipment 8777000.00
totalCurrentAssets 1313168.00
shortTermInvestments 135000.00
netReceivables 259205.00
longTermDebt 3577000.00
inventory 230451.00
accountsPayable 189208.00
accumulatedOtherComprehensiveIncome 120000.00
commonStockTotalEquity 46087.00
treasuryStock -1294000.00
nonCurrrentAssetsOther 202439.00
nonCurrentAssetsTotal 10942344.00
nonCurrentLiabilitiesTotal 3576896.00
liabilitiesAndStockholdersEquity 12255512.00
cashAndShortTermInvestments 739865.00
propertyPlantAndEquipmentGross 8777057.00
propertyPlantAndEquipmentNet 8777057.00
commonStockSharesOutstanding 3729167.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
totalAssets 12437320.00
intangibleAssets 1883007.00
otherCurrentAssets 63897.00
totalLiab 5415080.00
totalStockholderEquity 6942076.00
otherCurrentLiab 533068.00
commonStock 46087.00
retainedEarnings -3202029.00
goodWill 1883000.00
otherAssets 197000.00
cash 733366.00
totalCurrentLiabilities 1267699.00
netDebt 3873987.00
shortTermDebt 459972.00
shortLongTermDebtTotal 4607353.00
otherStockholderEquity 12192730.00
propertyPlantEquipment 9122000.00
totalCurrentAssets 1234702.00
netReceivables 226637.00
longTermDebt 4147000.00
inventory 210802.00
accountsPayable 274659.00
accumulatedOtherComprehensiveIncome -2094712.00
commonStockTotalEquity 46087.00
treasuryStock -1175000.00
nonCurrrentAssetsOther 197358.00
nonCurrentAssetsTotal 11202618.00
nonCurrentLiabilitiesTotal 4147381.00
liabilitiesAndStockholdersEquity 12437320.00
cashAndShortTermInvestments 733366.00
propertyPlantAndEquipmentGross 9122253.00
propertyPlantAndEquipmentNet 9122253.00
commonStockSharesOutstanding 4241483.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
totalAssets 14948500.00
intangibleAssets 4415391.00
otherCurrentAssets 200000.00
totalLiab 4570716.00
totalStockholderEquity 10298968.00
otherCurrentLiab 499049.00
commonStock 45987.00
retainedEarnings -930849.00
goodWill 4415000.00
otherAssets 168000.00
cash 704628.00
totalCurrentLiabilities 1060802.00
netDebt 3132448.00
shortTermDebt 327162.00
shortLongTermDebtTotal 3837076.00
otherStockholderEquity 12901044.00
propertyPlantEquipment 8803000.00
totalCurrentAssets 1562058.00
netReceivables 379653.00
longTermDebt 3509000.00
inventory 196300.00
accountsPayable 234591.00
accumulatedOtherComprehensiveIncome -1717214.00
commonStockTotalEquity 45987.00
treasuryStock -74000.00
nonCurrrentAssetsOther 168137.00
nonCurrentAssetsTotal 13386442.00
nonCurrentLiabilitiesTotal 3509914.00
liabilitiesAndStockholdersEquity 14948500.00
cashAndShortTermInvestments 704628.00
propertyPlantAndEquipmentGross 8802914.00
propertyPlantAndEquipmentNet 8802914.00
commonStockSharesOutstanding 4411178.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
totalAssets 13413657.00
intangibleAssets 3412827.00
otherCurrentAssets 267661.00
totalLiab 4683878.00
totalStockholderEquity 8665369.00
otherCurrentLiab 380279.00
commonStock 43487.00
retainedEarnings -2245567.00
goodWill 3413000.00
otherAssets 288000.00
cash 374532.00
totalCurrentLiabilities 1274111.00
netDebt 3491984.00
shortTermDebt 456749.00
shortLongTermDebtTotal 3866516.00
otherStockholderEquity 12164347.00
propertyPlantEquipment 8573000.00
totalCurrentAssets 1140425.00
netReceivables 297761.00
longTermDebt 3411000.00
inventory 200471.00
accountsPayable 437083.00
accumulatedOtherComprehensiveIncome -1296898.00
commonStockTotalEquity 43487.00
nonCurrrentAssetsOther 288223.00
nonCurrentAssetsTotal 12273232.00
nonCurrentLiabilitiesTotal 3409767.00
liabilitiesAndStockholdersEquity 13413657.00
cashAndShortTermInvestments 374532.00
propertyPlantAndEquipmentGross 8572182.00
propertyPlantAndEquipmentNet 8572182.00
commonStockSharesOutstanding 4198735.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
totalAssets 12600000.00
intangibleAssets 2800000.00
otherCurrentAssets 300000.00
totalLiab 5300000.00
totalStockholderEquity 7300000.00
otherCurrentLiab 100000.00
retainedEarnings -2400000.00
cash 400000.00
totalCurrentLiabilities 1000000.00
netDebt 4300000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 4700000.00
otherStockholderEquity 11000000.00
totalCurrentAssets 1000000.00
netReceivables 200000.00
inventory 100000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 11600000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 12600000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8600000.00
propertyPlantAndEquipmentNet 8600000.00
commonStockSharesOutstanding 3571429.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
totalAssets 14900000.00
intangibleAssets 3200000.00
otherCurrentAssets 600000.00
totalLiab 8300000.00
totalStockholderEquity 6600000.00
otherCurrentLiab 300000.00
retainedEarnings -2400000.00
cash 600000.00
totalCurrentLiabilities 2200000.00
netDebt 6100000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 6700000.00
otherStockholderEquity 10200000.00
totalCurrentAssets 1400000.00
netReceivables 100000.00
inventory 100000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 13500000.00
nonCurrentLiabilitiesTotal 6100000.00
liabilitiesAndStockholdersEquity 14900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 10200000.00
propertyPlantAndEquipmentNet 10200000.00
commonStockSharesOutstanding 2169017.00
1997-09-30
date 1997-09-30
filing_date 1998-01-02
currency_symbol USD
totalAssets 7100000.00
otherCurrentAssets 800000.00
totalLiab 2900000.00
totalStockholderEquity 4200000.00
otherCurrentLiab 200000.00
retainedEarnings -1800000.00
cash 400000.00
totalCurrentLiabilities 1200000.00
netDebt 1800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 2200000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 1300000.00
inventory 100000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 5800000.00
nonCurrentLiabilitiesTotal 1700000.00
liabilitiesAndStockholdersEquity 7100000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 5700000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 2333333.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
totalAssets 6100000.00
otherCurrentAssets 200000.00
totalLiab 800000.00
totalStockholderEquity 5300000.00
otherCurrentLiab 200000.00
retainedEarnings -500000.00
cash 3200000.00
totalCurrentLiabilities 700000.00
netDebt -2900000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 6400000.00
totalCurrentAssets 3500000.00
netReceivables 100000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 6100000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 2000000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 1400000.00
otherCurrentAssets 100000.00
totalLiab 1200000.00
totalStockholderEquity 200000.00
otherCurrentLiab 300000.00
retainedEarnings 200000.00
cash 200000.00
totalCurrentLiabilities 1000000.00
netDebt 200000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 400000.00
totalCurrentAssets 300000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 1100000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 1400000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 1000000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 600000.00
otherCurrentAssets 100000.00
totalLiab 700000.00
totalStockholderEquity -100000.00
otherCurrentLiab 200000.00
retainedEarnings -200000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 200000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 400000.00
totalCurrentAssets 200000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 600000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 909091.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
investments -7777000.00
totalCashFromFinancingActivities -6910000.00
netIncome 2119000.00
changeInCash -2561000.00
beginPeriodCashFlow 23584000.00
endPeriodCashFlow 21023000.00
totalCashFromOperatingActivities 12126000.00
depreciation 4043000.00
dividendsPaid 566000.00
changeToInventory 98000.00
changeToAccountReceivables -3863000.00
salePurchaseOfStock -2125000.00
otherCashflowsFromFinancingActivities -6344000.00
capitalExpenditures 9265000
changeInWorkingCapital -3782000.00
stockBasedCompensation 471000.00
otherNonCashItems 10266000.00
freeCashFlow 2861000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -8971000.00
changeToLiabilities -3666000.00
totalCashflowsFromInvestingActivities -8971000.00
netBorrowings -4984000.00
totalCashFromFinancingActivities -5549000.00
changeToOperatingActivities 2103000.00
netIncome 9017000.00
changeInCash 800000.00
beginPeriodCashFlow 22784000.00
endPeriodCashFlow 23584000.00
totalCashFromOperatingActivities 15320000.00
depreciation 4041000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 565000.00
changeToInventory 0.00
changeToAccountReceivables 772000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -34000.00
changeToNetincome 2128000.00
capitalExpenditures 9029000
changeReceivables 772000.00
cashFlowsOtherOperating 2866000.00
cashAndCashEquivalentsChanges 800000.00
changeInWorkingCapital -791000.00
stockBasedCompensation 470000.00
otherNonCashItems 3373000.00
freeCashFlow 6291000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments 58000.00
changeToLiabilities 2170000.00
totalCashflowsFromInvestingActivities -34426000.00
netBorrowings 6866000.00
totalCashFromFinancingActivities 6313000.00
changeToOperatingActivities 2103000.00
netIncome 7693000.00
changeInCash -11324000.00
beginPeriodCashFlow 34108000.00
endPeriodCashFlow 22784000.00
totalCashFromOperatingActivities 16789000.00
depreciation 3760000.00
otherCashflowsFromInvestingActivities -26147000.00
dividendsPaid 553000.00
changeToInventory 173000.00
changeToAccountReceivables -739000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9986000.00
changeToNetincome 1338000.00
capitalExpenditures 8337000
changeReceivables -739000.00
cashFlowsOtherOperating 2247000.00
cashAndCashEquivalentsChanges -11324000.00
changeInWorkingCapital 3107000.00
stockBasedCompensation 706000.00
otherNonCashItems 1523000.00
freeCashFlow 8452000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
investments 55000.00
changeToLiabilities 6118000.00
totalCashflowsFromInvestingActivities -13650000.00
netBorrowings -1957000.00
totalCashFromFinancingActivities -3117000.00
changeToOperatingActivities -7208000.00
netIncome 10271000.00
changeInCash -1872000.00
beginPeriodCashFlow 35980000.00
endPeriodCashFlow 34108000.00
totalCashFromOperatingActivities 14895000.00
depreciation 3307000.00
otherCashflowsFromInvestingActivities -1152000.00
dividendsPaid 462000.00
changeToInventory -94000.00
changeToAccountReceivables 1447000.00
salePurchaseOfStock -98000.00
otherCashflowsFromFinancingActivities 804000.00
changeToNetincome 191000.00
capitalExpenditures 12553000
changeReceivables 1447000.00
cashFlowsOtherOperating -6489000.00
cashAndCashEquivalentsChanges -1872000.00
changeInWorkingCapital 263000.00
stockBasedCompensation 941000.00
otherNonCashItems 113000.00
freeCashFlow 2342000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
investments -11575000.00
changeToLiabilities -2852000.00
totalCashflowsFromInvestingActivities -11575000.00
netBorrowings -4180000.00
totalCashFromFinancingActivities -7700000.00
changeToOperatingActivities 3658000.00
netIncome 10581000.00
changeInCash -1520000.00
beginPeriodCashFlow 37500000.00
endPeriodCashFlow 35980000.00
totalCashFromOperatingActivities 17755000.00
depreciation 4755000.00
otherCashflowsFromInvestingActivities 188000.00
dividendsPaid 462000.00
changeToInventory -62000.00
changeToAccountReceivables -3586000.00
salePurchaseOfStock -3040000.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 5115000.00
capitalExpenditures 6830000
changeInWorkingCapital -2842000.00
stockBasedCompensation 2353000.00
otherNonCashItems -581000.00
freeCashFlow 10925000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -6407000.00
changeToLiabilities -3735000.00
totalCashflowsFromInvestingActivities -6407000.00
netBorrowings -3346000.00
totalCashFromFinancingActivities -13053000.00
changeToOperatingActivities 2089000.00
netIncome 13942000.00
changeInCash -567000.00
beginPeriodCashFlow 38067000.00
endPeriodCashFlow 37500000.00
totalCashFromOperatingActivities 18893000.00
depreciation 2565000.00
otherCashflowsFromInvestingActivities 75000.00
dividendsPaid 468000.00
changeToInventory -216000.00
changeToAccountReceivables 2346000.00
salePurchaseOfStock -9212000.00
otherCashflowsFromFinancingActivities 51000.00
changeToNetincome 1879000.00
capitalExpenditures 3183000
changeInWorkingCapital 484000.00
otherNonCashItems 1902000.00
freeCashFlow 15710000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
investments -1685000.00
changeToLiabilities -3526000.00
totalCashflowsFromInvestingActivities -1685000.00
netBorrowings 13938000.00
totalCashFromFinancingActivities 10201000.00
changeToOperatingActivities 1159000.00
netIncome 10973000.00
changeInCash 20113000.00
beginPeriodCashFlow 17954000.00
endPeriodCashFlow 38067000.00
totalCashFromOperatingActivities 11597000.00
depreciation 2877000.00
otherCashflowsFromInvestingActivities 348000.00
dividendsPaid 474000.00
changeToInventory 169000.00
changeToAccountReceivables -279000.00
salePurchaseOfStock -2845000.00
otherCashflowsFromFinancingActivities 18322000.00
changeToNetincome 160000.00
capitalExpenditures 4140000
changeInWorkingCapital -2477000.00
otherNonCashItems 224000.00
freeCashFlow 7457000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
investments 34000.00
changeToLiabilities 9034000.00
totalCashflowsFromInvestingActivities -48130000.00
netBorrowings 14514000.00
totalCashFromFinancingActivities 14134000.00
changeToOperatingActivities -6519000.00
netIncome 10564000.00
changeInCash -17732000.00
beginPeriodCashFlow 35686000.00
endPeriodCashFlow 17954000.00
totalCashFromOperatingActivities 16264000.00
depreciation 2194000.00
otherCashflowsFromInvestingActivities -38314000.00
dividendsPaid 380000.00
changeToInventory -445000.00
changeToAccountReceivables 1344000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17002000.00
changeToNetincome -589000.00
capitalExpenditures 9850000
changeReceivables 1344000.00
cashFlowsOtherOperating -5889000.00
cashAndCashEquivalentsChanges -17732000.00
changeInWorkingCapital 3414000.00
otherNonCashItems 92000.00
freeCashFlow 6414000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
investments 35000.00
changeToLiabilities -1623000.00
totalCashflowsFromInvestingActivities 372000.00
netBorrowings -2019000.00
totalCashFromFinancingActivities -3553000.00
changeToOperatingActivities 1774000.00
netIncome 2288000.00
changeInCash 6593000.00
beginPeriodCashFlow 29093000.00
endPeriodCashFlow 35686000.00
totalCashFromOperatingActivities 9774000.00
depreciation 2041000.00
otherCashflowsFromInvestingActivities 893000.00
dividendsPaid 360000.00
changeToInventory -180000.00
changeToAccountReceivables -5078000.00
salePurchaseOfStock 1794000.00
otherCashflowsFromFinancingActivities -1174000.00
changeToNetincome 10389000.00
capitalExpenditures 2723000
changeReceivables -5078000.00
cashFlowsOtherOperating 2247000.00
cashAndCashEquivalentsChanges 6618000.00
changeInWorkingCapital -5107000.00
stockBasedCompensation 11820000.00
otherNonCashItems -445000.00
freeCashFlow 7051000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -831000.00
changeToLiabilities -1004000.00
totalCashflowsFromInvestingActivities -831000.00
netBorrowings -4868000.00
totalCashFromFinancingActivities -5228000.00
changeToOperatingActivities 852000.00
netIncome 12321000.00
changeInCash 8912000.00
beginPeriodCashFlow 20156000.00
endPeriodCashFlow 29068000.00
totalCashFromOperatingActivities 14971000.00
depreciation 2057000.00
otherCashflowsFromInvestingActivities 34000.00
dividendsPaid 360000.00
changeToInventory -76000.00
changeToAccountReceivables 1172000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -831000.00
changeToNetincome -391000.00
capitalExpenditures 4070000
changeReceivables 1172000.00
cashFlowsOtherOperating 1277000.00
cashAndCashEquivalentsChanges 8912000.00
changeInWorkingCapital 944000.00
stockBasedCompensation -414000.00
otherNonCashItems 493000.00
freeCashFlow 10901000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments 35000.00
changeToLiabilities -857000.00
totalCashflowsFromInvestingActivities -5342000.00
netBorrowings -2081000.00
totalCashFromFinancingActivities -2441000.00
changeToOperatingActivities 369000.00
netIncome 6032000.00
changeInCash 3189000.00
beginPeriodCashFlow 16967000.00
endPeriodCashFlow 20156000.00
totalCashFromOperatingActivities 10972000.00
depreciation 2117000.00
otherCashflowsFromInvestingActivities 52000.00
dividendsPaid 360000.00
changeToInventory -9000.00
changeToAccountReceivables 1704000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2151000.00
changeToNetincome 1105000.00
capitalExpenditures 5429000
changeReceivables 1704000.00
cashFlowsOtherOperating 830000.00
cashAndCashEquivalentsChanges 3189000.00
changeInWorkingCapital 1207000.00
otherNonCashItems 1616000.00
freeCashFlow 5543000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
investments 26000.00
changeToLiabilities -3031000.00
totalCashflowsFromInvestingActivities -1013000.00
netBorrowings -1745000.00
totalCashFromFinancingActivities -3899000.00
changeToOperatingActivities 1125000.00
netIncome 9509000.00
changeInCash 1362000.00
beginPeriodCashFlow 15605000.00
endPeriodCashFlow 16967000.00
totalCashFromOperatingActivities 6274000.00
depreciation 2023000.00
otherCashflowsFromInvestingActivities 250000.00
dividendsPaid 360000.00
changeToInventory -22000.00
changeToAccountReceivables 1433000.00
salePurchaseOfStock -1794000.00
otherCashflowsFromFinancingActivities -3539000.00
changeToNetincome -5268000.00
capitalExpenditures 1289000
changeReceivables 1433000.00
cashFlowsOtherOperating 1579000.00
cashAndCashEquivalentsChanges 1362000.00
changeInWorkingCapital -495000.00
otherNonCashItems -4763000.00
freeCashFlow 4985000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
investments 21000.00
changeToLiabilities 4726000.00
totalCashflowsFromInvestingActivities 30000.00
netBorrowings -1343000.00
totalCashFromFinancingActivities -2705000.00
changeToOperatingActivities -3309000.00
netIncome -2885000.00
changeInCash 810000.00
beginPeriodCashFlow 14795000.00
endPeriodCashFlow 15605000.00
totalCashFromOperatingActivities 3485000.00
depreciation 2140000.00
otherCashflowsFromInvestingActivities 180000.00
dividendsPaid 366000.00
changeToInventory 255000.00
changeToAccountReceivables -241000.00
salePurchaseOfStock -996000.00
otherCashflowsFromFinancingActivities -3338000.00
changeToNetincome 2273000.00
capitalExpenditures 171000
changeReceivables -241000.00
cashFlowsOtherOperating -2825000.00
cashAndCashEquivalentsChanges 810000.00
changeInWorkingCapital 1431000.00
stockBasedCompensation 1463000.00
otherNonCashItems 1087000.00
freeCashFlow 3314000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments 1152000.00
changeToLiabilities 2404000.00
totalCashflowsFromInvestingActivities 2846000.00
netBorrowings 2231000.00
totalCashFromFinancingActivities 1958000.00
changeToOperatingActivities 2102000.00
netIncome -5568000.00
changeInCash 4970000.00
beginPeriodCashFlow 9825000.00
endPeriodCashFlow 14795000.00
totalCashFromOperatingActivities 166000.00
depreciation 2235000.00
otherCashflowsFromInvestingActivities 1936000.00
dividendsPaid 273000.00
changeToInventory 108000.00
changeToAccountReceivables -1970000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5623000.00
changeToNetincome -93000.00
capitalExpenditures 242000
changeReceivables -1970000.00
cashFlowsOtherOperating 2985000.00
cashAndCashEquivalentsChanges 4970000.00
changeInWorkingCapital 2644000.00
stockBasedCompensation 733000.00
otherNonCashItems 484000.00
freeCashFlow -76000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments 46000.00
changeToLiabilities -5719000.00
totalCashflowsFromInvestingActivities -1152000.00
netBorrowings -1454000.00
totalCashFromFinancingActivities -3890000.00
changeToOperatingActivities 1275000.00
netIncome -3493000.00
changeInCash -3334000.00
beginPeriodCashFlow 13159000.00
endPeriodCashFlow 9825000.00
totalCashFromOperatingActivities 1708000.00
depreciation 2257000.00
otherCashflowsFromInvestingActivities 67000.00
dividendsPaid 368000.00
changeToInventory 4000.00
changeToAccountReceivables -428000.00
salePurchaseOfStock -2047000.00
otherCashflowsFromFinancingActivities -21000.00
changeToNetincome 7186000.00
capitalExpenditures 1265000
changeReceivables -428000.00
cashFlowsOtherOperating 1833000.00
cashAndCashEquivalentsChanges -3334000.00
changeInWorkingCapital -4868000.00
stockBasedCompensation 8266000.00
otherNonCashItems 551000.00
freeCashFlow 443000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
investments 357000.00
changeToLiabilities -1596000.00
totalCashflowsFromInvestingActivities -2718000.00
netBorrowings -1763000.00
totalCashFromFinancingActivities -4080000.00
changeToOperatingActivities 1565000.00
netIncome 500000.00
changeInCash 3141000.00
beginPeriodCashFlow 10956000.00
endPeriodCashFlow 14097000.00
totalCashFromOperatingActivities 8760000.00
depreciation 2354000.00
otherCashflowsFromInvestingActivities 983000.00
dividendsPaid 385000.00
changeToInventory -129000.00
changeToAccountReceivables -729000.00
salePurchaseOfStock -537000.00
otherCashflowsFromFinancingActivities -49000.00
changeToNetincome -200000.00
capitalExpenditures 3807000
changeReceivables 2345000.00
cashFlowsOtherOperating 1966000.00
cashAndCashEquivalentsChanges -938000.00
changeInWorkingCapital 617000.00
stockBasedCompensation 5982000.00
otherNonCashItems -277000.00
freeCashFlow 4953000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-24
currency_symbol USD
investments 51000.00
changeToLiabilities 6355000.00
totalCashflowsFromInvestingActivities -1539000.00
netBorrowings -3109000.00
totalCashFromFinancingActivities -5281000.00
changeToOperatingActivities -4880000.00
netIncome 6735000.00
changeInCash -1132000.00
beginPeriodCashFlow 9387000.00
endPeriodCashFlow 8255000.00
totalCashFromOperatingActivities 9519000.00
depreciation 2200000.00
otherCashflowsFromInvestingActivities 2217000.00
dividendsPaid 291000.00
changeToInventory -19000.00
changeToAccountReceivables 4000.00
salePurchaseOfStock -1606000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome 5557000.00
capitalExpenditures 6607000
changeReceivables -729000.00
cashFlowsOtherOperating -4630000.00
cashAndCashEquivalentsChanges 3141000.00
changeInWorkingCapital 847000.00
otherNonCashItems 154000.00
freeCashFlow 2912000.00
2019-06-30
date 2019-06-30
filing_date 2019-09-24
currency_symbol USD
investments 39000.00
changeToLiabilities -1874000.00
totalCashflowsFromInvestingActivities -720000.00
netBorrowings -3313000.00
totalCashFromFinancingActivities -5281000.00
changeToOperatingActivities 649000.00
netIncome 6743000.00
changeInCash -1132000.00
beginPeriodCashFlow 9387000.00
endPeriodCashFlow 8255000.00
totalCashFromOperatingActivities 9519000.00
depreciation 2200000.00
otherCashflowsFromInvestingActivities 2240000.00
dividendsPaid 291000.00
changeToInventory -19000.00
changeToAccountReceivables 4000.00
salePurchaseOfStock -1606000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome -308000.00
capitalExpenditures 6607000
changeReceivables 578000.00
cashFlowsOtherOperating 734000.00
cashAndCashEquivalentsChanges 2701000.00
changeInWorkingCapital 847000.00
stockBasedCompensation -1098000.00
otherNonCashItems 154000.00
freeCashFlow 2912000.00
2019-03-31
date 2019-03-31
filing_date 2019-09-24
currency_symbol USD
investments -384000.00
changeToLiabilities -749000.00
totalCashflowsFromInvestingActivities -5370000.00
netBorrowings -3384000.00
totalCashFromFinancingActivities -5281000.00
changeToOperatingActivities 1611000.00
netIncome 6735000.00
changeInCash -1132000.00
beginPeriodCashFlow 9387000.00
endPeriodCashFlow 8255000.00
totalCashFromOperatingActivities 9519000.00
depreciation 2200000.00
otherCashflowsFromInvestingActivities 1621000.00
dividendsPaid 291000.00
changeToInventory -19000.00
changeToAccountReceivables 4000.00
salePurchaseOfStock -1606000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome -348000.00
capitalExpenditures 6607000
changeReceivables 4000.00
cashFlowsOtherOperating 1581000.00
cashAndCashEquivalentsChanges -1132000.00
changeInWorkingCapital 1997000.00
otherNonCashItems 154000.00
freeCashFlow 2912000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
investments 32000.00
changeToLiabilities -470000.00
totalCashflowsFromInvestingActivities -19518000.00
netBorrowings 373000.00
totalCashFromFinancingActivities -273000.00
changeToOperatingActivities 1939000.00
netIncome 6404000.00
changeInCash -8339000.00
beginPeriodCashFlow 17726000.00
endPeriodCashFlow 9387000.00
totalCashFromOperatingActivities 11452000.00
depreciation 2053000.00
otherCashflowsFromInvestingActivities -12255000.00
dividendsPaid 291000.00
changeToInventory -163000.00
changeToAccountReceivables 1723000.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities 5652000.00
changeToNetincome -718000.00
capitalExpenditures 7295000
changeReceivables 1723000.00
cashFlowsOtherOperating 2528000.00
cashAndCashEquivalentsChanges -8339000.00
changeInWorkingCapital 3029000.00
stockBasedCompensation -729000.00
otherNonCashItems 237000.00
freeCashFlow 4157000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
investments 29000.00
changeToLiabilities 1501000.00
totalCashflowsFromInvestingActivities -7775000.00
netBorrowings 9281000.00
totalCashFromFinancingActivities 8972000.00
changeToOperatingActivities -3853000.00
netIncome -2662000.00
changeInCash 4555000.00
beginPeriodCashFlow 13171000.00
endPeriodCashFlow 17726000.00
totalCashFromOperatingActivities 3358000.00
depreciation 1916000.00
otherCashflowsFromInvestingActivities -1368000.00
dividendsPaid 292000.00
changeToInventory 58000.00
changeToAccountReceivables -1834000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11650000.00
changeToNetincome 8162000.00
capitalExpenditures 6436000
changeReceivables -1834000.00
cashFlowsOtherOperating -3874000.00
cashAndCashEquivalentsChanges 4555000.00
changeInWorkingCapital -4128000.00
stockBasedCompensation 5278000.00
otherNonCashItems 70000.00
freeCashFlow -3078000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments 30000.00
changeToLiabilities 8000.00
totalCashflowsFromInvestingActivities -10273000.00
netBorrowings 2957000.00
totalCashFromFinancingActivities 2610000.00
changeToOperatingActivities 560000.00
netIncome 5407000.00
changeInCash 671000.00
beginPeriodCashFlow 12500000.00
endPeriodCashFlow 13171000.00
totalCashFromOperatingActivities 8334000.00
depreciation 1998000.00
otherCashflowsFromInvestingActivities -487000.00
dividendsPaid 293000.00
changeToInventory 26000.00
changeToAccountReceivables 245000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9829000.00
changeToNetincome -70000.00
capitalExpenditures 9816000
changeReceivables 245000.00
cashFlowsOtherOperating 635000.00
cashAndCashEquivalentsChanges 671000.00
changeInWorkingCapital 839000.00
otherNonCashItems 90000.00
freeCashFlow -1482000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 40000.00
changeToLiabilities -923000.00
totalCashflowsFromInvestingActivities -6202000.00
netBorrowings 1161000.00
totalCashFromFinancingActivities 816000.00
changeToOperatingActivities -340000.00
netIncome 4694000.00
changeInCash 546000.00
beginPeriodCashFlow 11954000.00
endPeriodCashFlow 12500000.00
totalCashFromOperatingActivities 5932000.00
depreciation 1899000.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 291000.00
changeToInventory -13000.00
changeToAccountReceivables -1107000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3369000.00
changeToNetincome 1588000.00
capitalExpenditures 6242000
changeReceivables -1107000.00
cashFlowsOtherOperating -266000.00
cashAndCashEquivalentsChanges 546000.00
changeInWorkingCapital -2383000.00
stockBasedCompensation 1550000.00
otherNonCashItems 134000.00
freeCashFlow -310000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
investments 28000.00
changeToLiabilities 668000.00
totalCashflowsFromInvestingActivities -2089000.00
netBorrowings -3678000.00
totalCashFromFinancingActivities -1920000.00
changeToOperatingActivities 1044000.00
netIncome -2229000.00
changeInCash -895000.00
beginPeriodCashFlow 10817000.00
endPeriodCashFlow 9922000.00
totalCashFromOperatingActivities 3197000.00
depreciation 1984000.00
otherCashflowsFromInvestingActivities 652000.00
dividendsPaid 293000.00
changeToInventory 115000.00
changeToAccountReceivables -875000.00
salePurchaseOfStock 1099000.00
otherCashflowsFromFinancingActivities -665000.00
changeToNetincome -9577000.00
capitalExpenditures 2201000
changeReceivables -926000.00
cashFlowsOtherOperating 1662000.00
cashAndCashEquivalentsChanges 2032000.00
changeInWorkingCapital -5087000.00
stockBasedCompensation 6228000.00
otherNonCashItems 130000.00
freeCashFlow 996000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
investments 29000.00
changeToLiabilities -1119000.00
totalCashflowsFromInvestingActivities -2172000.00
netBorrowings -1724000.00
totalCashFromFinancingActivities -1920000.00
changeToOperatingActivities -1526000.00
netIncome -2239000.00
changeInCash -895000.00
beginPeriodCashFlow 10817000.00
endPeriodCashFlow 9922000.00
totalCashFromOperatingActivities 3197000.00
depreciation 1984000.00
otherCashflowsFromInvestingActivities -19054000.00
dividendsPaid 293000.00
changeToInventory 115000.00
changeToAccountReceivables -875000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -665000.00
changeToNetincome 8501000.00
capitalExpenditures 2201000
changeReceivables -875000.00
cashFlowsOtherOperating -3220000.00
cashAndCashEquivalentsChanges -895000.00
changeInWorkingCapital -3611000.00
otherNonCashItems 130000.00
freeCashFlow 996000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments 23000.00
changeToLiabilities 52000.00
totalCashflowsFromInvestingActivities -12774000.00
netBorrowings 3872000.00
totalCashFromFinancingActivities 3525000.00
changeToOperatingActivities 951000.00
netIncome 3850000.00
changeInCash -2382000.00
beginPeriodCashFlow 13199000.00
endPeriodCashFlow 10817000.00
totalCashFromOperatingActivities 6867000.00
depreciation 1710000.00
otherCashflowsFromInvestingActivities 9625000.00
dividendsPaid 293000.00
changeToInventory -93000.00
changeToAccountReceivables -86000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8478000.00
changeToNetincome 785000.00
capitalExpenditures 3368000
changeReceivables -86000.00
cashFlowsOtherOperating 1023000.00
cashAndCashEquivalentsChanges -2382000.00
changeInWorkingCapital 824000.00
otherNonCashItems 483000.00
freeCashFlow 3499000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
investments 35000.00
changeToLiabilities -1639000.00
totalCashflowsFromInvestingActivities -590000.00
netBorrowings -3288000.00
totalCashFromFinancingActivities -3784000.00
changeToOperatingActivities 143000.00
netIncome 3756000.00
changeInCash 1135000.00
beginPeriodCashFlow 12064000.00
endPeriodCashFlow 13199000.00
totalCashFromOperatingActivities 5509000.00
depreciation 1608000.00
otherCashflowsFromInvestingActivities 2047000.00
dividendsPaid 294000.00
changeToInventory 46000.00
changeToAccountReceivables 1195000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities -129000.00
changeToNetincome -212000.00
capitalExpenditures 2672000
changeReceivables 1195000.00
cashFlowsOtherOperating 368000.00
cashAndCashEquivalentsChanges 1135000.00
changeInWorkingCapital -255000.00
otherNonCashItems 400000.00
freeCashFlow 2837000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
investments 20000.00
changeToLiabilities -272000.00
totalCashflowsFromInvestingActivities -2988000.00
netBorrowings -351000.00
totalCashFromFinancingActivities -1796000.00
changeToOperatingActivities 588000.00
netIncome 2905000.00
changeInCash 737000.00
beginPeriodCashFlow 11327000.00
endPeriodCashFlow 12064000.00
totalCashFromOperatingActivities 5521000.00
depreciation 1618000.00
otherCashflowsFromInvestingActivities 1915000.00
dividendsPaid 290000.00
changeToInventory -87000.00
changeToAccountReceivables 644000.00
salePurchaseOfStock -1101000.00
otherCashflowsFromFinancingActivities -153000.00
changeToNetincome 40000.00
capitalExpenditures 3008000
changeReceivables 644000.00
cashFlowsOtherOperating 548000.00
cashAndCashEquivalentsChanges 737000.00
changeInWorkingCapital 873000.00
otherNonCashItems 125000.00
freeCashFlow 2513000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
investments 621000.00
changeToLiabilities 4227000.00
totalCashflowsFromInvestingActivities -7152000.00
netBorrowings 4840000.00
totalCashFromFinancingActivities 3484000.00
changeToOperatingActivities -18000.00
netIncome -24000.00
changeInCash 865000.00
beginPeriodCashFlow 10462000.00
endPeriodCashFlow 11327000.00
totalCashFromOperatingActivities 4533000.00
depreciation 1705000.00
otherCashflowsFromInvestingActivities 2799000.00
dividendsPaid 271000.00
changeToInventory 167000.00
changeToAccountReceivables -4178000.00
salePurchaseOfStock -1530000.00
otherCashflowsFromFinancingActivities -679000.00
changeToNetincome 4017000.00
capitalExpenditures 10572000
changeReceivables -4178000.00
cashFlowsOtherOperating -1813000.00
cashAndCashEquivalentsChanges 865000.00
changeInWorkingCapital -2204000.00
stockBasedCompensation 3929000.00
otherNonCashItems 874000.00
freeCashFlow -6039000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -7000.00
changeToLiabilities 933000.00
totalCashflowsFromInvestingActivities -4015000.00
netBorrowings -538000.00
totalCashFromFinancingActivities -1964000.00
changeToOperatingActivities 683000.00
netIncome 2632000.00
changeInCash 1407000.00
beginPeriodCashFlow 9055000.00
endPeriodCashFlow 10462000.00
totalCashFromOperatingActivities 7386000.00
depreciation 1825000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 295000.00
changeToInventory 79000.00
changeToAccountReceivables 737000.00
salePurchaseOfStock -1077000.00
otherCashflowsFromFinancingActivities -54000.00
changeToNetincome 508000.00
capitalExpenditures 4015000
changeReceivables 737000.00
cashFlowsOtherOperating 659000.00
cashAndCashEquivalentsChanges 1407000.00
changeInWorkingCapital 2432000.00
stockBasedCompensation 120000.00
otherNonCashItems -11000.00
freeCashFlow 3371000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments 628000.00
changeToLiabilities -1338000.00
totalCashflowsFromInvestingActivities -12044000.00
netBorrowings 8064000.00
totalCashFromFinancingActivities 5805000.00
changeToOperatingActivities 1441000.00
netIncome 5293000.00
changeInCash 671000.00
beginPeriodCashFlow 8384000.00
endPeriodCashFlow 9055000.00
totalCashFromOperatingActivities 6910000.00
depreciation 1826000.00
otherCashflowsFromInvestingActivities 628000.00
dividendsPaid 350000.00
changeToInventory -49000.00
changeToAccountReceivables 49000.00
salePurchaseOfStock -1909000.00
otherCashflowsFromFinancingActivities 10611000.00
changeToNetincome 230000.00
capitalExpenditures 12672000
changeReceivables 49000.00
cashFlowsOtherOperating 897000.00
cashAndCashEquivalentsChanges 671000.00
changeInWorkingCapital 103000.00
stockBasedCompensation 120000.00
otherNonCashItems -542000.00
freeCashFlow -5762000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
changeToLiabilities -197000.00
totalCashflowsFromInvestingActivities -889000.00
netBorrowings -100000.00
totalCashFromFinancingActivities -2949000.00
netIncome 2439000.00
changeInCash 364000.00
beginPeriodCashFlow 8020000.00
endPeriodCashFlow 8384000.00
totalCashFromOperatingActivities 4202000.00
depreciation 1817000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 54000.00
changeToInventory -321000.00
changeToAccountReceivables -594000.00
salePurchaseOfStock -2795000.00
otherCashflowsFromFinancingActivities 4502000.00
changeToNetincome 796000.00
capitalExpenditures 889000
changeReceivables -594000.00
cashFlowsOtherOperating 254000.00
cashAndCashEquivalentsChanges 364000.00
changeInWorkingCapital -834000.00
stockBasedCompensation 120000.00
otherNonCashItems -16000.00
freeCashFlow 3313000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
investments 621000.00
changeToLiabilities -6090000.00
totalCashflowsFromInvestingActivities -15403000.00
netBorrowings 10663000.00
totalCashFromFinancingActivities 10609000.00
changeToOperatingActivities 852000.00
netIncome 752000.00
changeInCash -6710000.00
beginPeriodCashFlow 14730000.00
endPeriodCashFlow 8020000.00
totalCashFromOperatingActivities -1916000.00
depreciation 1440000.00
otherCashflowsFromInvestingActivities -111000.00
dividendsPaid 54000.00
changeToInventory 464000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 2296000.00
otherCashflowsFromFinancingActivities 10976000.00
changeToNetincome 2160000.00
capitalExpenditures 15292000
changeReceivables 100000.00
cashFlowsOtherOperating -731000.00
cashAndCashEquivalentsChanges -6710000.00
changeInWorkingCapital -6014000.00
stockBasedCompensation 120000.00
otherNonCashItems 1310000.00
freeCashFlow -17208000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities 57000.00
totalCashflowsFromInvestingActivities -2071000.00
netBorrowings -1683000.00
totalCashFromFinancingActivities -2021000.00
netIncome 8080000.00
changeInCash 1069000.00
beginPeriodCashFlow 13661000.00
endPeriodCashFlow 14730000.00
totalCashFromOperatingActivities 5161000.00
depreciation 1923000.00
otherCashflowsFromInvestingActivities -973000.00
dividendsPaid 54000.00
changeToInventory 18000.00
changeToAccountReceivables 2405000.00
salePurchaseOfStock -371000.00
otherCashflowsFromFinancingActivities 32000.00
changeToNetincome 2281000.00
capitalExpenditures 1098000
changeReceivables 2405000.00
cashFlowsOtherOperating -9617000.00
cashAndCashEquivalentsChanges 1069000.00
changeInWorkingCapital 1038000.00
stockBasedCompensation 120000.00
otherNonCashItems 169000.00
freeCashFlow 4063000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities 10051000.00
totalCashflowsFromInvestingActivities -3121000.00
netBorrowings -3522000.00
totalCashFromFinancingActivities -4416000.00
netIncome -3108000.00
changeInCash 490000.00
beginPeriodCashFlow 13171000.00
endPeriodCashFlow 13661000.00
totalCashFromOperatingActivities 8027000.00
depreciation 1886000.00
otherCashflowsFromInvestingActivities -1044000.00
dividendsPaid 54000.00
changeToInventory -2000.00
changeToAccountReceivables -2623000.00
salePurchaseOfStock -840000.00
otherCashflowsFromFinancingActivities -53000.00
changeToNetincome 60000.00
capitalExpenditures 2077000
changeReceivables -2623000.00
cashFlowsOtherOperating 1717000.00
cashAndCashEquivalentsChanges 490000.00
changeInWorkingCapital 9159000.00
stockBasedCompensation 120000.00
otherNonCashItems 32000.00
freeCashFlow 5950000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-09
currency_symbol USD
changeToLiabilities -2634000.00
totalCashflowsFromInvestingActivities -992000.00
netBorrowings 246000.00
totalCashFromFinancingActivities -893000.00
netIncome 3265000.00
changeInCash 3207000.00
beginPeriodCashFlow 9964000.00
endPeriodCashFlow 13171000.00
totalCashFromOperatingActivities 5092000.00
depreciation 1645000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 54000.00
changeToInventory -426000.00
changeToAccountReceivables -221000.00
salePurchaseOfStock -1085000.00
otherCashflowsFromFinancingActivities 4903000.00
changeToNetincome 2427000.00
capitalExpenditures 792000
changeReceivables -221000.00
cashFlowsOtherOperating 1049000.00
cashAndCashEquivalentsChanges 3207000.00
changeInWorkingCapital -2232000.00
stockBasedCompensation 120000.00
otherNonCashItems 771000.00
freeCashFlow 4300000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
investments 621000.00
changeToLiabilities 3407000.00
totalCashflowsFromInvestingActivities -3997000.00
netBorrowings -2574000.00
totalCashFromFinancingActivities -3778000.00
changeToOperatingActivities -2256000.00
netIncome 4364000.00
changeInCash -1138000.00
beginPeriodCashFlow 11102000.00
endPeriodCashFlow 9964000.00
totalCashFromOperatingActivities 6637000.00
depreciation 1878000.00
otherCashflowsFromInvestingActivities 215000.00
dividendsPaid 54000.00
changeToInventory -83000.00
changeToAccountReceivables 496000.00
salePurchaseOfStock -1150000.00
otherCashflowsFromFinancingActivities -54000.00
changeToNetincome 3174000.00
capitalExpenditures 4212000
changeReceivables 496000.00
cashFlowsOtherOperating -6612000.00
cashAndCashEquivalentsChanges -1138000.00
changeInWorkingCapital 2850000.00
stockBasedCompensation 126000.00
otherNonCashItems -3293000.00
freeCashFlow 2425000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
changeToLiabilities -732000.00
totalCashflowsFromInvestingActivities -3401000.00
netBorrowings -1564000.00
totalCashFromFinancingActivities 664000.00
netIncome 629000.00
changeInCash -536000.00
beginPeriodCashFlow 11638000.00
endPeriodCashFlow 11102000.00
totalCashFromOperatingActivities 2201000.00
depreciation 1532000.00
otherCashflowsFromInvestingActivities 223000.00
dividendsPaid 54000.00
changeToInventory -24000.00
changeToAccountReceivables 214000.00
salePurchaseOfStock 2282000.00
otherCashflowsFromFinancingActivities 2228000.00
changeToNetincome -259000.00
capitalExpenditures 3624000
changeReceivables 214000.00
cashFlowsOtherOperating 821000.00
cashAndCashEquivalentsChanges -536000.00
changeInWorkingCapital 279000.00
stockBasedCompensation 2000.00
otherNonCashItems 268000.00
freeCashFlow -1423000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
changeToLiabilities 2275000.00
totalCashflowsFromInvestingActivities -2585000.00
netBorrowings -2568000.00
totalCashFromFinancingActivities -1778000.00
netIncome 3646000.00
changeInCash 1386000.00
beginPeriodCashFlow 10252000.00
endPeriodCashFlow 11638000.00
totalCashFromOperatingActivities 5767000.00
depreciation 1516000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 54000.00
changeToInventory -258000.00
changeToAccountReceivables -768000.00
salePurchaseOfStock 844000.00
otherCashflowsFromFinancingActivities 790000.00
changeToNetincome -8000.00
capitalExpenditures 2585000
changeReceivables -768000.00
cashFlowsOtherOperating -3009000.00
cashAndCashEquivalentsChanges 1404000.00
changeInWorkingCapital 598000.00
stockBasedCompensation 151000.00
otherNonCashItems 12000.00
freeCashFlow 3182000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-10
currency_symbol USD
changeToLiabilities 2649000.00
totalCashflowsFromInvestingActivities -11438000.00
netBorrowings 5258000.00
totalCashFromFinancingActivities 5204000.00
netIncome 2358000.00
changeInCash -404000.00
beginPeriodCashFlow 10656000.00
endPeriodCashFlow 10252000.00
totalCashFromOperatingActivities 5830000.00
depreciation 1390000.00
otherCashflowsFromInvestingActivities -5825000.00
dividendsPaid 54000.00
changeToInventory -42000.00
changeToAccountReceivables 22000.00
salePurchaseOfStock -145000.00
otherCashflowsFromFinancingActivities 6971000.00
changeToNetincome 896000.00
capitalExpenditures 10938000
changeReceivables 22000.00
cashFlowsOtherOperating 902000.00
cashAndCashEquivalentsChanges -404000.00
changeInWorkingCapital 1173000.00
stockBasedCompensation 3000.00
otherNonCashItems 16000.00
freeCashFlow -5108000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
investments -600000.00
changeToLiabilities -1562000.00
totalCashflowsFromInvestingActivities -2783000.00
netBorrowings 376000.00
totalCashFromFinancingActivities 178000.00
netIncome 1658000.00
changeInCash 1611000.00
beginPeriodCashFlow 9045000.00
endPeriodCashFlow 10656000.00
totalCashFromOperatingActivities 4216000.00
depreciation 1345000.00
otherCashflowsFromInvestingActivities 6992000.00
dividendsPaid 54000.00
changeToInventory 13000.00
changeToAccountReceivables 656000.00
salePurchaseOfStock -145000.00
otherCashflowsFromFinancingActivities 2445000.00
changeToNetincome 247000.00
capitalExpenditures 4178000
changeReceivables 656000.00
cashFlowsOtherOperating 11100000.00
cashAndCashEquivalentsChanges 1611000.00
changeInWorkingCapital 662000.00
stockBasedCompensation 2000.00
otherNonCashItems 185000.00
freeCashFlow 38000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities 393000.00
totalCashflowsFromInvestingActivities -2866000.00
netBorrowings 39000.00
totalCashFromFinancingActivities -565000.00
netIncome 2372000.00
changeInCash -203000.00
beginPeriodCashFlow 9248000.00
endPeriodCashFlow 9045000.00
totalCashFromOperatingActivities 3228000.00
depreciation 1337000.00
otherCashflowsFromInvestingActivities -5642000.00
dividendsPaid 54000.00
changeToInventory 45000.00
changeToAccountReceivables -118000.00
salePurchaseOfStock -549000.00
otherCashflowsFromFinancingActivities 2445000.00
changeToNetincome 236000.00
capitalExpenditures 2221000
changeReceivables -118000.00
cashFlowsOtherOperating -908000.00
cashAndCashEquivalentsChanges -203000.00
changeInWorkingCapital -588000.00
stockBasedCompensation 282000.00
otherNonCashItems -194000.00
freeCashFlow 1007000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities 3130000.00
totalCashflowsFromInvestingActivities -3838000.00
netBorrowings 2144000.00
totalCashFromFinancingActivities 1502000.00
netIncome 2801000.00
changeInCash 2377000.00
beginPeriodCashFlow 6871000.00
endPeriodCashFlow 9248000.00
totalCashFromOperatingActivities 4713000.00
depreciation 1312000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 54000.00
changeToInventory -121000.00
changeToAccountReceivables -216000.00
salePurchaseOfStock -524000.00
otherCashflowsFromFinancingActivities 4382000.00
changeToNetincome 270000.00
capitalExpenditures 838000
changeReceivables -216000.00
cashFlowsOtherOperating -2511000.00
cashAndCashEquivalentsChanges 2377000.00
changeInWorkingCapital 282000.00
stockBasedCompensation 281000.00
otherNonCashItems 50000.00
freeCashFlow 3875000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
investments 500000.00
changeToLiabilities 2195000.00
totalCashflowsFromInvestingActivities -1938000.00
netBorrowings -2402000.00
totalCashFromFinancingActivities -2935000.00
netIncome 2714000.00
changeInCash 1351000.00
beginPeriodCashFlow 5520000.00
endPeriodCashFlow 6871000.00
totalCashFromOperatingActivities 6224000.00
depreciation 1320000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 54000.00
changeToInventory -139000.00
changeToAccountReceivables 15000.00
salePurchaseOfStock -405000.00
otherCashflowsFromFinancingActivities -128000.00
changeToNetincome 164000.00
capitalExpenditures 2438000
changeReceivables 15000.00
cashFlowsOtherOperating -86000.00
cashAndCashEquivalentsChanges 1351000.00
changeInWorkingCapital 1985000.00
stockBasedCompensation 282000.00
otherNonCashItems 32000.00
freeCashFlow 3786000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
changeToLiabilities 668000.00
totalCashflowsFromInvestingActivities -5257000.00
netBorrowings -502000.00
totalCashFromFinancingActivities -3166000.00
netIncome 1524000.00
changeInCash -4132000.00
beginPeriodCashFlow 9652000.00
endPeriodCashFlow 5520000.00
totalCashFromOperatingActivities 4291000.00
depreciation 1213000.00
otherCashflowsFromInvestingActivities -3448000.00
dividendsPaid 53000.00
changeToInventory 197000.00
changeToAccountReceivables -82000.00
salePurchaseOfStock -716000.00
otherCashflowsFromFinancingActivities -1948000.00
changeToNetincome 484000.00
capitalExpenditures 1809000
changeReceivables -88000.00
cashFlowsOtherOperating -82000.00
cashAndCashEquivalentsChanges -4132000.00
changeInWorkingCapital 695000.00
stockBasedCompensation 282000.00
otherNonCashItems 52000.00
freeCashFlow 2482000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments -500000.00
changeToLiabilities 2569000.00
totalCashflowsFromInvestingActivities -2664000.00
netBorrowings -10692000.00
totalCashFromFinancingActivities -4571000.00
netIncome 1898000.00
changeInCash -2012000.00
beginPeriodCashFlow 11664000.00
endPeriodCashFlow 9652000.00
totalCashFromOperatingActivities 2154000.00
depreciation 1398000.00
otherCashflowsFromInvestingActivities 2925000.00
dividendsPaid 270000.00
changeToInventory -192000.00
changeToAccountReceivables 6000.00
salePurchaseOfStock -654000.00
otherCashflowsFromFinancingActivities 86000.00
changeToNetincome -569000.00
capitalExpenditures 340000
changeReceivables -486000.00
cashFlowsOtherOperating -1118000.00
cashAndCashEquivalentsChanges -2524000.00
changeInWorkingCapital -712000.00
stockBasedCompensation 12000.00
otherNonCashItems 392000.00
freeCashFlow 1814000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
changeToLiabilities 4493000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1412000.00
netIncome 2254000.00
changeInCash 727000.00
beginPeriodCashFlow 10937000.00
endPeriodCashFlow 11664000.00
totalCashFromOperatingActivities 6765000.00
depreciation 1190000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 68000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 3572000
changeInWorkingCapital 2392000.00
stockBasedCompensation 13000.00
otherNonCashItems -119000.00
freeCashFlow 3193000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-07
currency_symbol USD
changeToLiabilities 603000.00
totalCashflowsFromInvestingActivities -1557000.00
netBorrowings 1394000.00
totalCashFromFinancingActivities -2419000.00
netIncome 2286000.00
changeInCash 1239000.00
beginPeriodCashFlow 9698000.00
endPeriodCashFlow 10937000.00
totalCashFromOperatingActivities 5215000.00
depreciation 1120000.00
otherCashflowsFromInvestingActivities -1557000.00
dividendsPaid 54000.00
changeToInventory -107000.00
changeToAccountReceivables 2031000.00
salePurchaseOfStock -417000.00
otherCashflowsFromFinancingActivities -608000.00
changeToNetincome 1077000.00
capitalExpenditures 1177000
changeReceivables 246000.00
cashFlowsOtherOperating -10000.00
cashAndCashEquivalentsChanges 1239000.00
changeInWorkingCapital 732000.00
stockBasedCompensation 8000.00
otherNonCashItems -60000.00
freeCashFlow 4038000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
changeToLiabilities 2144000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3027000.00
netIncome 2061000.00
changeInCash -2658000.00
beginPeriodCashFlow 12356000.00
endPeriodCashFlow 9698000.00
totalCashFromOperatingActivities 5139000.00
depreciation 1049000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -15000.00
changeToAccountReceivables 2031000.00
salePurchaseOfStock -1129000.00
otherCashflowsFromFinancingActivities 162000.00
capitalExpenditures 4441000
changeInWorkingCapital 2961000.00
stockBasedCompensation 8000.00
otherNonCashItems 412000.00
freeCashFlow 698000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
changeToLiabilities 1362000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3799000.00
netIncome 3086000.00
changeInCash -4988000.00
beginPeriodCashFlow 17344000.00
endPeriodCashFlow 12356000.00
totalCashFromOperatingActivities 5452000.00
depreciation 648000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -59000.00
changeToAccountReceivables -2743000.00
salePurchaseOfStock -743000.00
otherCashflowsFromFinancingActivities -28000.00
capitalExpenditures 3600000
changeInWorkingCapital -2605000.00
stockBasedCompensation 217000.00
otherNonCashItems 16000.00
freeCashFlow 1852000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 1603000.00
totalCashFromFinancingActivities -2499000.00
netIncome 3018000.00
changeInCash -1375000.00
beginPeriodCashFlow 18719000.00
endPeriodCashFlow 17344000.00
totalCashFromOperatingActivities 5459000.00
depreciation 1135000.00
changeToInventory 200000.00
changeToAccountReceivables -347000.00
salePurchaseOfStock -501000.00
otherCashflowsFromFinancingActivities -844000.00
capitalExpenditures 2834000
changeInWorkingCapital 587000.00
stockBasedCompensation -307000.00
otherNonCashItems -36000.00
freeCashFlow 2625000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-09
currency_symbol USD
totalCashFromFinancingActivities -2117000.00
netIncome 2087000.00
changeInCash -449000.00
beginPeriodCashFlow 19168000.00
endPeriodCashFlow 18719000.00
totalCashFromOperatingActivities 2831000.00
depreciation 1072000.00
changeToInventory -217000.00
changeToAccountReceivables -16000.00
salePurchaseOfStock -894000.00
otherCashflowsFromFinancingActivities -610000.00
capitalExpenditures 658000
changeInWorkingCapital -271000.00
stockBasedCompensation -102000.00
otherNonCashItems 69000.00
freeCashFlow 2173000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
changeToLiabilities 5548000.00
totalCashFromFinancingActivities -2939607.00
netIncome -12530678.00
changeInCash 749114.00
beginPeriodCashFlow 18418886.00
endPeriodCashFlow 19168000.00
totalCashFromOperatingActivities 5193799.00
depreciation 1027041.00
changeToInventory 99781.00
changeToAccountReceivables 112495.00
salePurchaseOfStock -708285.00
otherCashflowsFromFinancingActivities -1658542.00
capitalExpenditures 1207021
changeInWorkingCapital 3231003.00
stockBasedCompensation 272889.00
otherNonCashItems 20671939.00
freeCashFlow 6400820.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
changeToLiabilities 2808000.00
totalCashFromFinancingActivities 7486013.00
netIncome 872535.00
changeInCash 6199967.00
beginPeriodCashFlow 12218919.00
endPeriodCashFlow 18418886.00
totalCashFromOperatingActivities 4126149.00
depreciation 991541.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory -36296.00
changeToAccountReceivables 27304.00
salePurchaseOfStock -346650.00
otherCashflowsFromFinancingActivities 8428477.00
capitalExpenditures 4931947
changeInWorkingCapital 825228.00
stockBasedCompensation 44037.00
otherNonCashItems 819360.00
freeCashFlow -805798.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
changeToLiabilities 2381000.00
totalCashFromFinancingActivities -1247708.00
netIncome 2865578.00
changeInCash 2747522.00
beginPeriodCashFlow 9471397.00
endPeriodCashFlow 12218919.00
totalCashFromOperatingActivities 4823179.00
depreciation 882060.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -169083.00
changeToAccountReceivables -306109.00
salePurchaseOfStock -291180.00
otherCashflowsFromFinancingActivities -331820.00
capitalExpenditures 838961
changeInWorkingCapital -135416.00
stockBasedCompensation 44037.00
otherNonCashItems -169043.00
freeCashFlow 3984218.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
changeToLiabilities 1319000.00
totalCashFromFinancingActivities -1541698.00
netIncome 891565.00
changeInCash -3378853.00
beginPeriodCashFlow 12850250.00
endPeriodCashFlow 9471397.00
totalCashFromOperatingActivities 3233873.00
depreciation 842358.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory 95598.00
changeToAccountReceivables -12690.00
salePurchaseOfStock -252885.00
otherCashflowsFromFinancingActivities -604115.00
capitalExpenditures 1392113
changeInWorkingCapital 1391185.00
stockBasedCompensation 44037.00
otherNonCashItems 1744.00
freeCashFlow 1841760.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
totalCashFromFinancingActivities 6566163.00
netIncome 2105814.00
changeInCash 6859027.00
beginPeriodCashFlow 5892396.00
endPeriodCashFlow 12751423.00
totalCashFromOperatingActivities 2806166.00
depreciation 780725.00
changeToInventory 470269000.00
changeToAccountReceivables -58296000.00
salePurchaseOfStock -268175.00
otherCashflowsFromFinancingActivities 7486341.00
capitalExpenditures 797620
changeInWorkingCapital 114296.00
stockBasedCompensation 36039.00
otherNonCashItems -498455.00
freeCashFlow 2008546.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalCashFromFinancingActivities -2079506.00
netIncome 1889131.00
changeInCash 561571.00
beginPeriodCashFlow 5330825.00
endPeriodCashFlow 5892396.00
totalCashFromOperatingActivities 3077632.00
depreciation 808822.00
otherCashflowsFromInvestingActivities 5000.00
salePurchaseOfStock -632444.00
otherCashflowsFromFinancingActivities -837285.00
capitalExpenditures 438494
changeInWorkingCapital -447504.00
stockBasedCompensation 20044.00
otherNonCashItems 698003.00
freeCashFlow 2639138.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
totalCashFromFinancingActivities -892291.00
netIncome 1842824.00
changeInCash 2352692.00
beginPeriodCashFlow 2978133.00
endPeriodCashFlow 5330825.00
totalCashFromOperatingActivities 3618214.00
depreciation 745765.00
otherCashflowsFromInvestingActivities 3000.00
salePurchaseOfStock -349071.00
otherCashflowsFromFinancingActivities -75000.00
capitalExpenditures 265582
changeInWorkingCapital 1252834.00
stockBasedCompensation 20044.00
otherNonCashItems -499621.00
freeCashFlow 3352632.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalCashFromFinancingActivities -1389895.00
netIncome 790832.00
changeInCash -2624512.00
beginPeriodCashFlow 5602645.00
endPeriodCashFlow 2978133.00
totalCashFromOperatingActivities -575682.00
depreciation 869893.00
otherCashflowsFromInvestingActivities 2000.00
salePurchaseOfStock -236518.00
otherCashflowsFromFinancingActivities -75000.00
capitalExpenditures 612958
changeInWorkingCapital -2816599.00
stockBasedCompensation 20044.00
otherNonCashItems 340063.00
freeCashFlow -1188640.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
changeToLiabilities 3494000.00
totalCashFromFinancingActivities -80781.00
netIncome 1442811.00
changeInCash -7588442.00
beginPeriodCashFlow 13191087.00
endPeriodCashFlow 5602645.00
totalCashFromOperatingActivities 4961866.00
depreciation 731294.00
otherCashflowsFromInvestingActivities 36000.00
changeToInventory -832177.00
changeToAccountReceivables 116130.00
otherCashflowsFromFinancingActivities 87919.00
capitalExpenditures 522458
changeInWorkingCapital 1542607.00
stockBasedCompensation 157080.00
otherNonCashItems 271829.00
freeCashFlow 4439408.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities 12034350.00
netIncome 1829204.00
changeInCash 9837672.00
beginPeriodCashFlow 3353415.00
endPeriodCashFlow 13191087.00
totalCashFromOperatingActivities 3421689.00
depreciation 635147.00
otherCashflowsFromInvestingActivities 64000.00
otherCashflowsFromFinancingActivities -341450.00
capitalExpenditures 879402
changeInWorkingCapital 285138.00
stockBasedCompensation -48407.00
otherNonCashItems 246649.00
freeCashFlow 2542287.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -1190804.00
netIncome 2605380.00
changeInCash -1679885.00
beginPeriodCashFlow 5033300.00
endPeriodCashFlow 3353415.00
totalCashFromOperatingActivities 4177383.00
depreciation 655015.00
otherCashflowsFromInvestingActivities 64000.00
otherCashflowsFromFinancingActivities -1197804.00
capitalExpenditures 1167512
changeInWorkingCapital 610827.00
stockBasedCompensation 117418.00
otherNonCashItems -22354.00
freeCashFlow 3009871.00
2007-12-31
date 2007-12-31
filing_date 2008-02-12
currency_symbol USD
totalCashFromFinancingActivities 15733659.00
netIncome 1783272.00
changeInCash 2034542.00
beginPeriodCashFlow 2998758.00
endPeriodCashFlow 5033300.00
totalCashFromOperatingActivities 2258329.00
depreciation 520227.00
otherCashflowsFromInvestingActivities 63000.00
otherCashflowsFromFinancingActivities 595259.00
capitalExpenditures 570019
changeInWorkingCapital 90975.00
stockBasedCompensation -173423.00
otherNonCashItems 90106.00
freeCashFlow 1688310.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
changeToLiabilities 449000.00
totalCashFromFinancingActivities -333243.00
netIncome 1178208.00
changeInCash 819968.00
beginPeriodCashFlow 2178790.00
endPeriodCashFlow 2998758.00
totalCashFromOperatingActivities 1730884.00
depreciation 470667.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -40418.00
changeToAccountReceivables -437848.00
otherCashflowsFromFinancingActivities -410243.00
capitalExpenditures 503216
changeInWorkingCapital -524648.00
stockBasedCompensation 196871.00
otherNonCashItems 695009.00
freeCashFlow 1227668.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities -378539.00
netIncome 1031727.00
changeInCash -4331893.00
beginPeriodCashFlow 6510683.00
endPeriodCashFlow 2178790.00
totalCashFromOperatingActivities 1348863.00
depreciation 392732.00
otherCashflowsFromInvestingActivities 13000.00
otherCashflowsFromFinancingActivities -378539.00
capitalExpenditures 274189
changeInWorkingCapital 803439.00
otherNonCashItems -879035.00
freeCashFlow 1074674.00
2007-03-31
date 2007-03-31
filing_date 2007-05-14
currency_symbol USD
totalCashFromFinancingActivities 4633044.00
netIncome 492010.00
changeInCash 5048148.00
beginPeriodCashFlow 1462535.00
endPeriodCashFlow 6510683.00
totalCashFromOperatingActivities 591554.00
depreciation 395313.00
otherCashflowsFromInvestingActivities 11000.00
otherCashflowsFromFinancingActivities -950396.00
capitalExpenditures 178734
changeInWorkingCapital -331678.00
stockBasedCompensation -135630.00
otherNonCashItems 127123.00
freeCashFlow 412820.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
totalCashFromFinancingActivities 631237.00
netIncome 352954.00
changeInCash 607603.00
beginPeriodCashFlow 854932.00
endPeriodCashFlow 1462535.00
totalCashFromOperatingActivities 711820.00
depreciation 373490.00
otherCashflowsFromInvestingActivities 9000.00
otherCashflowsFromFinancingActivities 280706.00
capitalExpenditures 253997
changeInWorkingCapital -72536.00
otherNonCashItems 57912.00
freeCashFlow 457823.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
totalCashFromFinancingActivities -151068.00
netIncome -114668.00
changeInCash -299193.00
beginPeriodCashFlow 1154125.00
endPeriodCashFlow 854932.00
totalCashFromOperatingActivities 978663.00
depreciation 358120.00
changeToInventory -3777.00
changeToAccountReceivables -27224.00
otherCashflowsFromFinancingActivities -323778.00
capitalExpenditures 512421
changeInWorkingCapital 492010.00
otherNonCashItems 243201.00
freeCashFlow 466242.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
totalCashFromFinancingActivities 671494.00
netIncome 635856.00
changeInCash -319061.00
beginPeriodCashFlow 1473186.00
endPeriodCashFlow 1154125.00
totalCashFromOperatingActivities 725222.00
depreciation 258410.00
otherCashflowsFromFinancingActivities 607513.00
capitalExpenditures 839546
changeInWorkingCapital -198319.00
otherNonCashItems 29275.00
freeCashFlow -114324.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities 462653.00
netIncome 706130.00
changeInCash 911765.00
beginPeriodCashFlow 561421.00
endPeriodCashFlow 1473186.00
totalCashFromOperatingActivities 594337.00
depreciation 235788.00
otherCashflowsFromInvestingActivities 21000.00
otherCashflowsFromFinancingActivities 159950.00
capitalExpenditures 146733
changeInWorkingCapital -359200.00
otherNonCashItems 11619.00
freeCashFlow 447604.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
totalCashFromFinancingActivities 1056718.00
netIncome -260061.00
changeInCash 2601.00
beginPeriodCashFlow 477729.00
endPeriodCashFlow 480330.00
totalCashFromOperatingActivities 767239.00
depreciation 181693.00
otherCashflowsFromInvestingActivities 20000.00
otherCashflowsFromFinancingActivities 602606.00
capitalExpenditures 1772759
changeInWorkingCapital 1158151.00
otherNonCashItems -312544.00
freeCashFlow -1005520.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 988000.00
totalCashFromFinancingActivities 1056718.00
netIncome -260061.00
changeInCash 2601.00
beginPeriodCashFlow 477729.00
endPeriodCashFlow 480330.00
totalCashFromOperatingActivities 767239.00
depreciation 181693.00
otherCashflowsFromInvestingActivities 550000.00
otherCashflowsFromFinancingActivities 602606.00
capitalExpenditures 1772759
changeInWorkingCapital 1158151.00
otherNonCashItems -312544.00
freeCashFlow -1005520.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities -43198.00
netIncome -154374.00
changeInCash -1134178.00
beginPeriodCashFlow 1611907.00
endPeriodCashFlow 477729.00
totalCashFromOperatingActivities 296534.00
depreciation 141531.00
otherCashflowsFromInvestingActivities 551000.00
otherCashflowsFromFinancingActivities -43198.00
capitalExpenditures 1480983
changeInWorkingCapital 165738.00
otherNonCashItems 143639.00
freeCashFlow -1184449.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
totalCashFromFinancingActivities 373886.00
netIncome 62079.00
changeInCash -1826307.00
beginPeriodCashFlow 3438214.00
endPeriodCashFlow 1611907.00
totalCashFromOperatingActivities 842504.00
depreciation 129611.00
otherCashflowsFromInvestingActivities 550000.00
otherCashflowsFromFinancingActivities 373886.00
capitalExpenditures 849205
changeInWorkingCapital 760510.00
otherNonCashItems -109696.00
freeCashFlow -6701.00
2004-12-31
date 2004-12-31
filing_date 2005-01-05
currency_symbol USD
totalCashFromFinancingActivities -72981.00
netIncome 77166.00
changeInCash -87751.00
beginPeriodCashFlow 365936.00
endPeriodCashFlow 278185.00
totalCashFromOperatingActivities 107022.00
depreciation 147938.00
otherCashflowsFromFinancingActivities -72981.00
capitalExpenditures 129807
changeInWorkingCapital -115933.00
otherNonCashItems -2149.00
freeCashFlow -22785.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 187000.00
totalCashFromFinancingActivities -72981.00
netIncome 77166.00
changeInCash -87751.00
beginPeriodCashFlow 365936.00
endPeriodCashFlow 278185.00
totalCashFromOperatingActivities 107022.00
depreciation 147938.00
otherCashflowsFromInvestingActivities 7000.00
otherCashflowsFromFinancingActivities -72981.00
capitalExpenditures 129807
changeInWorkingCapital -115933.00
otherNonCashItems -2149.00
freeCashFlow -22785.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalCashFromFinancingActivities -71525.00
netIncome 90575.00
changeInCash -299781.00
beginPeriodCashFlow 665717.00
endPeriodCashFlow 365936.00
totalCashFromOperatingActivities -111221.00
depreciation 131235.00
otherCashflowsFromFinancingActivities -71525.00
capitalExpenditures 123846
changeInWorkingCapital -347573.00
otherNonCashItems 14542.00
freeCashFlow -235067.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalCashFromFinancingActivities 43702.00
netIncome 368256.00
changeInCash 15756.00
beginPeriodCashFlow 649961.00
endPeriodCashFlow 665717.00
totalCashFromOperatingActivities 333306.00
depreciation 139306.00
otherCashflowsFromFinancingActivities 43702.00
capitalExpenditures 118693
changeInWorkingCapital -156358.00
otherNonCashItems -17898.00
freeCashFlow 214613.00
2003-12-31
date 2003-12-31
filing_date 2004-02-17
currency_symbol USD
totalCashFromFinancingActivities -75156.00
netIncome 239256.00
changeInCash 45096.00
beginPeriodCashFlow 604865.00
endPeriodCashFlow 649961.00
totalCashFromOperatingActivities 168834.00
depreciation 125658.00
otherCashflowsFromFinancingActivities -75156.00
capitalExpenditures 51618
changeInWorkingCapital -186554.00
otherNonCashItems -9526.00
freeCashFlow 117216.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
changeToLiabilities 4000.00
totalCashFromFinancingActivities -127828.00
netIncome 96391.00
changeInCash 111184.00
beginPeriodCashFlow 493681.00
endPeriodCashFlow 604865.00
totalCashFromOperatingActivities 97558.00
depreciation 137168.00
changeToAccountReceivables 37000.00
salePurchaseOfStock -9512.00
otherCashflowsFromFinancingActivities -118316.00
capitalExpenditures 183736
changeInWorkingCapital -85017.00
otherNonCashItems -50984.00
freeCashFlow 281294.00
2003-06-30
date 2003-06-30
filing_date 2003-08-19
currency_symbol USD
totalCashFromFinancingActivities -90550.00
netIncome 276199.00
changeInCash 160176.00
beginPeriodCashFlow 333505.00
endPeriodCashFlow 493681.00
totalCashFromOperatingActivities 159523.00
depreciation 133528.00
otherCashflowsFromInvestingActivities 120000.00
salePurchaseOfStock -20571.00
otherCashflowsFromFinancingActivities -69979.00
capitalExpenditures 17078
changeInWorkingCapital 135737.00
otherNonCashItems -385941.00
freeCashFlow 142445.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities -292040.00
netIncome -28970.00
changeInCash -541695.00
beginPeriodCashFlow 875200.00
endPeriodCashFlow 333505.00
totalCashFromOperatingActivities 15906.00
depreciation 131188.00
otherCashflowsFromInvestingActivities 12000.00
otherCashflowsFromFinancingActivities -292040.00
capitalExpenditures 266438
changeInWorkingCapital -145491.00
otherNonCashItems 59179.00
freeCashFlow -250532.00
2002-12-31
date 2002-12-31
filing_date 2003-02-11
currency_symbol USD
changeToLiabilities 82000.00
totalCashFromFinancingActivities -119907.00
netIncome 94674.00
changeInCash 141834.00
beginPeriodCashFlow 733366.00
endPeriodCashFlow 875200.00
totalCashFromOperatingActivities 313339.00
depreciation 129677.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -9204.00
changeToAccountReceivables 47000.00
otherCashflowsFromFinancingActivities -119907.00
capitalExpenditures 62440
changeInWorkingCapital 91420.00
otherNonCashItems -2432.00
freeCashFlow 250899.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
changeToLiabilities 45000.00
totalCashFromFinancingActivities -84546.00
netIncome -3027312.00
changeInCash -152550.00
beginPeriodCashFlow 885916.00
endPeriodCashFlow 733366.00
totalCashFromOperatingActivities 412594.00
depreciation 140463.00
otherCashflowsFromInvestingActivities 8000.00
changeToAccountReceivables 153000.00
salePurchaseOfStock 998116.00
otherCashflowsFromFinancingActivities -1082662.00
capitalExpenditures 488500
changeInWorkingCapital 433695.00
otherNonCashItems 2865748.00
freeCashFlow -75906.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -173610.00
netIncome 223206.00
changeInCash -78170.00
beginPeriodCashFlow 964086.00
endPeriodCashFlow 885916.00
totalCashFromOperatingActivities 229126.00
depreciation 103884.00
salePurchaseOfStock -1130298.00
otherCashflowsFromFinancingActivities 956688.00
capitalExpenditures 273199
changeInWorkingCapital -97964.00
freeCashFlow -44073.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 32202.00
netIncome 285704.00
changeInCash 125983.00
beginPeriodCashFlow 838103.00
endPeriodCashFlow 964086.00
totalCashFromOperatingActivities 215317.00
depreciation 125746.00
otherCashflowsFromFinancingActivities 32202.00
capitalExpenditures 41351
changeInWorkingCapital -194701.00
otherNonCashItems -1432.00
freeCashFlow 173966.00
2001-12-31
date 2001-12-31
filing_date 2002-02-11
currency_symbol USD
changeToLiabilities 57000.00
totalCashFromFinancingActivities -105281.00
netIncome 247222.00
changeInCash 133475.00
beginPeriodCashFlow 704628.00
endPeriodCashFlow 838103.00
totalCashFromOperatingActivities 428508.00
depreciation 119928.00
changeToInventory -6962.00
changeToAccountReceivables 18000.00
salePurchaseOfStock -24029.00
otherCashflowsFromFinancingActivities -81252.00
capitalExpenditures 130422
changeInWorkingCapital 59926.00
otherNonCashItems 1432.00
freeCashFlow 298086.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
totalCashFromFinancingActivities 111602.00
netIncome 303098.00
changeInCash 103649.00
beginPeriodCashFlow 600979.00
endPeriodCashFlow 704628.00
totalCashFromOperatingActivities 1270746.00
depreciation 246274.00
changeToInventory 12145.00
salePurchaseOfStock -31250.00
otherCashflowsFromFinancingActivities 142852.00
capitalExpenditures 1278699
changeInWorkingCapital 673082.00
otherNonCashItems 48292.00
freeCashFlow -7953.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashFromFinancingActivities 11565.00
netIncome 602487.00
changeInCash 86149.00
beginPeriodCashFlow 514830.00
endPeriodCashFlow 600979.00
totalCashFromOperatingActivities 396080.00
depreciation 220826.00
changeToInventory -12805.00
otherCashflowsFromFinancingActivities 11565.00
capitalExpenditures 321496
changeInWorkingCapital -429982.00
otherNonCashItems 2749.00
freeCashFlow 74584.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities -95221.00
netIncome 158133.00
changeInCash 155830.00
beginPeriodCashFlow 359000.00
endPeriodCashFlow 514830.00
totalCashFromOperatingActivities 121664.00
depreciation 198762.00
changeToInventory -5169.00
otherCashflowsFromFinancingActivities -95221.00
capitalExpenditures 29145
changeInWorkingCapital -242277.00
otherNonCashItems 7046.00
freeCashFlow 92519.00
2000-12-31
date 2000-12-31
filing_date 2001-02-12
currency_symbol USD
totalCashFromFinancingActivities -131000.00
netIncome 251000.00
changeInCash -15000.00
beginPeriodCashFlow 374000.00
endPeriodCashFlow 359000.00
totalCashFromOperatingActivities 381000.00
depreciation 184000.00
changeToInventory 10000.00
otherCashflowsFromFinancingActivities -131000.00
capitalExpenditures 107000
changeInWorkingCapital -56000.00
otherNonCashItems 2000.00
freeCashFlow 274000.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
changeToLiabilities 357000.00
totalCashFromFinancingActivities -278010.00
netIncome 158762.00
changeInCash -64550.00
beginPeriodCashFlow 439082.00
endPeriodCashFlow 374532.00
totalCashFromOperatingActivities 175098.00
depreciation 180890.00
changeToInventory -64609.00
changeToAccountReceivables 103000.00
otherCashflowsFromFinancingActivities -210715.00
capitalExpenditures 201774
changeInWorkingCapital 202434.00
otherNonCashItems -366988.00
freeCashFlow -26676.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 230000.00
totalCashFromFinancingActivities -190271.00
netIncome 73077.00
changeInCash 48436.00
beginPeriodCashFlow 390646.00
endPeriodCashFlow 439082.00
totalCashFromOperatingActivities 338377.00
depreciation 144850.00
changeToInventory -13283.00
otherCashflowsFromFinancingActivities -215655.00
capitalExpenditures 99670
changeInWorkingCapital 104806.00
otherNonCashItems 15644.00
freeCashFlow 238707.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
changeToLiabilities 147000.00
totalCashFromFinancingActivities 102700.00
netIncome -129252.00
changeInCash -9354.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 390646.00
totalCashFromOperatingActivities -39398.00
depreciation 160057.00
otherCashflowsFromFinancingActivities 102700.00
capitalExpenditures 50817
changeInWorkingCapital -62734.00
otherNonCashItems -7469.00
freeCashFlow -90215.00
1999-12-31
date 1999-12-31
filing_date 2000-02-10
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 200000
changeInWorkingCapital 100000.00
freeCashFlow 100000.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
changeInCash -200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 400000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 0
changeInWorkingCapital 300000.00
otherNonCashItems -200000.00
freeCashFlow 400000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome -200000.00
changeInCash -600000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -400000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 0
changeInWorkingCapital -300000.00
freeCashFlow -400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 100000.00
changeInCash 600000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -1100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital -1200000.00
otherNonCashItems -400000.00
freeCashFlow -1000000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 300000.00
changeInCash -300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 600000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital 100000.00
freeCashFlow 300000.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
totalCashFromFinancingActivities -2700000.00
netIncome -300000.00
changeInCash 100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -2900000.00
capitalExpenditures 400000
changeInWorkingCapital 500000.00
freeCashFlow 700000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-29
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome -100000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities -200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -300000.00
otherNonCashItems 100000.00
freeCashFlow -300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -200000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
totalCashFromOperatingActivities 500000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 400000
changeInWorkingCapital 500000.00
otherNonCashItems 100000.00
freeCashFlow 900000.00
1997-12-31
date 1997-12-31
filing_date 1998-01-02
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -600000.00
changeInCash -100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 300000
changeInWorkingCapital -200000.00
otherNonCashItems 200000.00
freeCashFlow -2000000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -600000.00
changeInCash -100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities -300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 600000.00
otherNonCashItems 200000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities 300000.00
netIncome 100000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities -200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 100000
changeInWorkingCapital -400000.00
otherNonCashItems 100000.00
freeCashFlow -100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
netIncome -100000.00
changeInCash -1000000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow -1000000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 1400000
changeInWorkingCapital 700000.00
otherNonCashItems -400000.00
freeCashFlow -1100000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome -400000.00
changeInCash -1900000.00
beginPeriodCashFlow 3200000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities -300000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities 1700000.00
capitalExpenditures 3300000
changeInWorkingCapital -100000.00
otherNonCashItems 200000.00
freeCashFlow -3600000.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome -300000.00
changeInCash 400000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities -500000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 400000
changeInWorkingCapital -500000.00
otherNonCashItems 300000.00
freeCashFlow -900000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -300000.00
changeInCash -1100000.00
endPeriodCashFlow -1100000.00
totalCashFromOperatingActivities -200000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 900000
changeInWorkingCapital 100000.00
freeCashFlow -1100000.00
yearly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
investments -64824000.00
totalCashFromFinancingActivities -9263000.00
netIncome 29100000.00
changeInCash -14957000.00
beginPeriodCashFlow 35980000.00
endPeriodCashFlow 21023000.00
totalCashFromOperatingActivities 59130000.00
depreciation 15151000.00
dividendsPaid 2146000.00
changeToInventory 177000.00
changeToAccountReceivables -2383000.00
salePurchaseOfStock -2223000.00
otherCashflowsFromFinancingActivities -839000.00
capitalExpenditures 40384000
changeInWorkingCapital -1203000.00
stockBasedCompensation 2588000.00
otherNonCashItems 15275000.00
freeCashFlow 18746000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
investments 182000.00
changeToLiabilities -1079000.00
totalCashflowsFromInvestingActivities -67797000.00
netBorrowings 20463000.00
totalCashFromFinancingActivities 3582000.00
changeToOperatingActivities 387000.00
netIncome 46060000.00
changeInCash 294000.00
beginPeriodCashFlow 35686000.00
endPeriodCashFlow 35980000.00
totalCashFromOperatingActivities 64509000.00
depreciation 12391000.00
otherCashflowsFromInvestingActivities -43976000.00
dividendsPaid 1784000.00
changeToInventory -554000.00
changeToAccountReceivables -175000.00
salePurchaseOfStock -15097000.00
otherCashflowsFromFinancingActivities 35357000.00
changeToNetincome 4558000.00
capitalExpenditures 24003000
changeReceivables -175000.00
cashFlowsOtherOperating 2994000.00
cashAndCashEquivalentsChanges 294000.00
changeInWorkingCapital -1421000.00
stockBasedCompensation 2353000.00
otherNonCashItems 2046000.00
freeCashFlow 40506000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
investments 130000.00
changeToLiabilities -6515000.00
totalCashflowsFromInvestingActivities -6814000.00
netBorrowings -10688000.00
totalCashFromFinancingActivities -15096000.00
changeToOperatingActivities 4120000.00
netIncome 30150000.00
changeInCash 20081000.00
beginPeriodCashFlow 15605000.00
endPeriodCashFlow 35686000.00
totalCashFromOperatingActivities 41991000.00
depreciation 8238000.00
otherCashflowsFromInvestingActivities 1282000.00
dividendsPaid 1440000.00
changeToInventory -287000.00
changeToAccountReceivables -769000.00
salePurchaseOfStock -1794000.00
otherCashflowsFromFinancingActivities -1174000.00
changeToNetincome 6557000.00
capitalExpenditures 13511000
changeReceivables -769000.00
cashFlowsOtherOperating 5933000.00
cashAndCashEquivalentsChanges 20081000.00
changeInWorkingCapital -3451000.00
stockBasedCompensation 7604000.00
otherNonCashItems 703000.00
freeCashFlow 28480000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
investments 1576000.00
changeToLiabilities -185000.00
totalCashflowsFromInvestingActivities -994000.00
netBorrowings -2329000.00
totalCashFromFinancingActivities -13130000.00
changeToOperatingActivities 1633000.00
netIncome -6312000.00
changeInCash 1508000.00
beginPeriodCashFlow 14097000.00
endPeriodCashFlow 15605000.00
totalCashFromOperatingActivities 15632000.00
depreciation 8836000.00
otherCashflowsFromInvestingActivities 3166000.00
dividendsPaid 1286000.00
changeToInventory 226000.00
changeToAccountReceivables -294000.00
salePurchaseOfStock -9484000.00
otherCashflowsFromFinancingActivities -31000.00
changeToNetincome 9166000.00
capitalExpenditures 5736000
changeReceivables -294000.00
cashFlowsOtherOperating 3959000.00
cashAndCashEquivalentsChanges 1508000.00
changeInWorkingCapital 1380000.00
stockBasedCompensation 10504000.00
otherNonCashItems 2492000.00
freeCashFlow 9896000.00
2019-09-30
date 2019-09-30
filing_date 2020-02-13
currency_symbol USD
investments -262000.00
changeToLiabilities 3262000.00
totalCashflowsFromInvestingActivities -27147000.00
netBorrowings -9433000.00
totalCashFromFinancingActivities -13656000.00
changeToOperatingActivities -681000.00
netIncome 19326000.00
changeInCash -3629000.00
beginPeriodCashFlow 17726000.00
endPeriodCashFlow 14097000.00
totalCashFromOperatingActivities 37174000.00
depreciation 9072000.00
otherCashflowsFromInvestingActivities -6177000.00
dividendsPaid 1252000.00
changeToInventory -216000.00
changeToAccountReceivables 1576000.00
salePurchaseOfStock -2901000.00
otherCashflowsFromFinancingActivities -90000.00
changeToNetincome 4183000.00
capitalExpenditures 20708000
changeReceivables 1576000.00
cashFlowsOtherOperating 213000.00
cashAndCashEquivalentsChanges -3629000.00
changeInWorkingCapital 3941000.00
stockBasedCompensation 3686000.00
otherNonCashItems 328000.00
freeCashFlow 16466000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
investments -26339000.00
changeToLiabilities 1254000.00
totalCashflowsFromInvestingActivities -26339000.00
netBorrowings 11403000.00
totalCashFromFinancingActivities 8374000.00
changeToOperatingActivities -2589000.00
netIncome 21794000.00
changeInCash 7804000.00
beginPeriodCashFlow 9922000.00
endPeriodCashFlow 17726000.00
totalCashFromOperatingActivities 25769000.00
depreciation 7722000.00
otherCashflowsFromInvestingActivities 147000.00
dividendsPaid 1168000.00
changeToInventory -199000.00
changeToAccountReceivables -3622000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 82372000.00
changeToNetincome 1764000.00
capitalExpenditures 25263000
changeReceivables -3622000.00
cashFlowsOtherOperating -1843000.00
cashAndCashEquivalentsChanges 7804000.00
changeInWorkingCapital -5156000.00
stockBasedCompensation 6898000.00
otherNonCashItems 1286000.00
freeCashFlow 506000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
investments -18524000.00
changeToLiabilities -2978000.00
totalCashflowsFromInvestingActivities -18524000.00
netBorrowings -681000.00
totalCashFromFinancingActivities -3975000.00
changeToOperatingActivities -1526000.00
netIncome 8282000.00
changeInCash -1405000.00
beginPeriodCashFlow 11327000.00
endPeriodCashFlow 9922000.00
totalCashFromOperatingActivities 21094000.00
depreciation 6920000.00
otherCashflowsFromInvestingActivities 107000.00
dividendsPaid 1170000.00
changeToInventory -19000.00
changeToAccountReceivables 878000.00
salePurchaseOfStock -1099000.00
otherCashflowsFromFinancingActivities -1025000.00
changeToNetincome 9342000.00
capitalExpenditures 11249000
changeReceivables 878000.00
cashFlowsOtherOperating -1281000.00
cashAndCashEquivalentsChanges -1405000.00
changeInWorkingCapital -3645000.00
stockBasedCompensation 6801000.00
otherNonCashItems 565000.00
freeCashFlow 9845000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
investments 621000.00
changeToLiabilities 3625000.00
totalCashflowsFromInvestingActivities -24100000.00
netBorrowings 12266000.00
totalCashFromFinancingActivities 4376000.00
changeToOperatingActivities -18000.00
netIncome 10340000.00
changeInCash 3307000.00
beginPeriodCashFlow 8020000.00
endPeriodCashFlow 11327000.00
totalCashFromOperatingActivities 23031000.00
depreciation 7173000.00
otherCashflowsFromInvestingActivities 3427000.00
dividendsPaid 862000.00
changeToInventory -124000.00
changeToAccountReceivables -3986000.00
salePurchaseOfStock -7311000.00
otherCashflowsFromFinancingActivities -841000.00
changeToNetincome 5551000.00
capitalExpenditures 28148000
changeReceivables -3986000.00
cashFlowsOtherOperating -3000.00
cashAndCashEquivalentsChanges 3307000.00
changeInWorkingCapital -503000.00
stockBasedCompensation 360000.00
otherNonCashItems 4234000.00
freeCashFlow -5117000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
investments 621000.00
changeToLiabilities 1384000.00
totalCashflowsFromInvestingActivities -21587000.00
netBorrowings 5704000.00
totalCashFromFinancingActivities 3279000.00
changeToOperatingActivities 852000.00
netIncome 8989000.00
changeInCash -1944000.00
beginPeriodCashFlow 9964000.00
endPeriodCashFlow 8020000.00
totalCashFromOperatingActivities 16364000.00
depreciation 6894000.00
otherCashflowsFromInvestingActivities -2328000.00
dividendsPaid 216000.00
changeToInventory 54000.00
changeToAccountReceivables -339000.00
salePurchaseOfStock -2296000.00
otherCashflowsFromFinancingActivities 18154000.00
changeToNetincome 6928000.00
capitalExpenditures 19259000
changeReceivables -339000.00
cashFlowsOtherOperating -7582000.00
cashAndCashEquivalentsChanges -1944000.00
changeInWorkingCapital 1951000.00
stockBasedCompensation 480000.00
otherNonCashItems 2282000.00
freeCashFlow -2895000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
investments 621000.00
changeToLiabilities 7599000.00
totalCashflowsFromInvestingActivities -21421000.00
netBorrowings -1448000.00
totalCashFromFinancingActivities 312000.00
changeToOperatingActivities -2256000.00
netIncome 10997000.00
changeInCash -674000.00
beginPeriodCashFlow 10638000.00
endPeriodCashFlow 9964000.00
totalCashFromOperatingActivities 20435000.00
depreciation 6316000.00
otherCashflowsFromInvestingActivities -5387000.00
dividendsPaid 216000.00
changeToInventory -407000.00
changeToAccountReceivables -36000.00
salePurchaseOfStock -1150000.00
otherCashflowsFromFinancingActivities 9935000.00
changeToNetincome 3803000.00
capitalExpenditures 21359000
changeReceivables -36000.00
cashFlowsOtherOperating -7898000.00
cashAndCashEquivalentsChanges -674000.00
changeInWorkingCapital 4900000.00
stockBasedCompensation 282000.00
otherNonCashItems -2997000.00
freeCashFlow -924000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
investments -100000.00
changeToLiabilities 4156000.00
totalCashflowsFromInvestingActivities -11425000.00
netBorrowings 157000.00
totalCashFromFinancingActivities -1820000.00
netIncome 9545000.00
changeInCash 5136000.00
beginPeriodCashFlow 5520000.00
endPeriodCashFlow 10656000.00
totalCashFromOperatingActivities 18381000.00
depreciation 5314000.00
otherCashflowsFromInvestingActivities -1650000.00
dividendsPaid 216000.00
changeToInventory -202000.00
changeToAccountReceivables 337000.00
salePurchaseOfStock -1623000.00
otherCashflowsFromFinancingActivities 9144000.00
changeToNetincome 917000.00
capitalExpenditures 9675000
changeReceivables 337000.00
cashFlowsOtherOperating 7595000.00
cashAndCashEquivalentsChanges 5136000.00
changeInWorkingCapital 2341000.00
stockBasedCompensation 847000.00
otherNonCashItems 73000.00
freeCashFlow 8706000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
investments -500000.00
changeToLiabilities 4443000.00
totalCashflowsFromInvestingActivities -11035000.00
netBorrowings -8406000.00
totalCashFromFinancingActivities -11568000.00
netIncome 7962000.00
changeInCash -4178000.00
beginPeriodCashFlow 9698000.00
endPeriodCashFlow 5520000.00
totalCashFromOperatingActivities 18425000.00
depreciation 4921000.00
otherCashflowsFromInvestingActivities -3637000.00
dividendsPaid 215000.00
changeToInventory -34000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2092000.00
otherCashflowsFromFinancingActivities -1070000.00
changeToNetincome 2069000.00
capitalExpenditures 6898000
changeReceivables -82000.00
cashFlowsOtherOperating -1220000.00
cashAndCashEquivalentsChanges -4178000.00
changeInWorkingCapital 3107000.00
stockBasedCompensation 315000.00
otherNonCashItems 265000.00
freeCashFlow 11527000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
investments -505000.00
changeToLiabilities 2144000.00
totalCashflowsFromInvestingActivities -16340000.00
netBorrowings -6105000.00
totalCashFromFinancingActivities -11442000.00
netIncome 10252000.00
changeInCash -8901000.00
beginPeriodCashFlow 18599000.00
endPeriodCashFlow 9698000.00
totalCashFromOperatingActivities 18881000.00
depreciation 3904000.00
otherCashflowsFromInvestingActivities -4302000.00
dividendsPaid 216000.00
changeToInventory -91000.00
changeToAccountReceivables -1075000.00
salePurchaseOfStock -3267000.00
otherCashflowsFromFinancingActivities -1320000.00
changeToNetincome 3843000.00
capitalExpenditures 11533000
changeReceivables -1075000.00
cashFlowsOtherOperating 9946000.00
cashAndCashEquivalentsChanges -8901000.00
changeInWorkingCapital 672000.00
stockBasedCompensation 8000.00
otherNonCashItems 269000.00
freeCashFlow 7348000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
changeToLiabilities 5548000.00
totalCashFromFinancingActivities 1757000.00
netIncome -7901000.00
changeInCash 6318000.00
beginPeriodCashFlow 12850000.00
endPeriodCashFlow 19168000.00
totalCashFromOperatingActivities 17377000.00
depreciation 3743000.00
changeToInventory -10000.00
changeToAccountReceivables -179000.00
salePurchaseOfStock -1599000.00
otherCashflowsFromFinancingActivities 5834000.00
capitalExpenditures 5956000
changeInWorkingCapital 5312000.00
stockBasedCompensation 405000.00
otherNonCashItems 21324000.00
freeCashFlow 11421000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
totalCashFromFinancingActivities 2204471.00
netIncome 6628601.00
changeInCash 7322204.00
beginPeriodCashFlow 5429219.00
endPeriodCashFlow 12751423.00
totalCashFromOperatingActivities 8926330.00
depreciation 3205205.00
changeToInventory 470269.00
changeToAccountReceivables -58296.00
salePurchaseOfStock -1486208.00
otherCashflowsFromFinancingActivities 6499056.00
capitalExpenditures 2114654
changeInWorkingCapital -1896973.00
stockBasedCompensation 96171.00
otherNonCashItems 39990.00
freeCashFlow 6811676.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
changeToLiabilities 3494000.00
totalCashFromFinancingActivities 26496424.00
netIncome 7660667.00
changeInCash 2603887.00
beginPeriodCashFlow 2998758.00
endPeriodCashFlow 5602645.00
totalCashFromOperatingActivities 14819267.00
depreciation 2541683.00
otherCashflowsFromInvestingActivities 36000.00
changeToInventory -832177.00
changeToAccountReceivables 116130.00
otherCashflowsFromFinancingActivities 2497700.00
capitalExpenditures 3139391
changeInWorkingCapital 2529547.00
stockBasedCompensation 157080.00
otherNonCashItems 481818.00
freeCashFlow 11679876.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
changeToLiabilities 449000.00
totalCashFromFinancingActivities 4552499.00
netIncome 3054899.00
changeInCash 2143826.00
beginPeriodCashFlow 854932.00
endPeriodCashFlow 2998758.00
totalCashFromOperatingActivities 4383121.00
depreciation 1632202.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -40418.00
changeToAccountReceivables -437848.00
otherCashflowsFromFinancingActivities -1458472.00
capitalExpenditures 1210136
changeInWorkingCapital -125423.00
stockBasedCompensation 196871.00
otherNonCashItems -175064.00
freeCashFlow 3172985.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
totalCashFromFinancingActivities 759672.00
netIncome 1752714.00
changeInCash 374602.00
beginPeriodCashFlow 480330.00
endPeriodCashFlow 854932.00
totalCashFromOperatingActivities 2725770.00
depreciation 1084799.00
changeToInventory -3777.00
changeToAccountReceivables -27224.00
otherCashflowsFromFinancingActivities 198978.00
capitalExpenditures 1641735
changeInWorkingCapital -403340.00
otherNonCashItems 291597.00
freeCashFlow 1084035.00
2005-09-30
date 2005-09-30
filing_date 2006-01-05
currency_symbol USD
changeToLiabilities 988000.00
totalCashFromFinancingActivities 4801197.00
netIncome -358841.00
changeInCash 205087.00
beginPeriodCashFlow 275243.00
endPeriodCashFlow 480330.00
totalCashFromOperatingActivities 1711398.00
depreciation 590466.00
otherCashflowsFromInvestingActivities 550000.00
changeToInventory -24880.00
otherCashflowsFromFinancingActivities 3872435.00
capitalExpenditures 4242368
changeInWorkingCapital 1758837.00
otherNonCashItems -279064.00
freeCashFlow -2530970.00
2004-09-30
date 2004-09-30
filing_date 2005-01-05
currency_symbol USD
changeToLiabilities 187000.00
totalCashFromFinancingActivities -175960.00
netIncome 775253.00
changeInCash -326680.00
beginPeriodCashFlow 604865.00
endPeriodCashFlow 278185.00
totalCashFromOperatingActivities 497941.00
depreciation 544137.00
otherCashflowsFromInvestingActivities 7000.00
changeToInventory -42942.00
otherCashflowsFromFinancingActivities -175960.00
capitalExpenditures 423964
changeInWorkingCapital -806418.00
otherNonCashItems -15031.00
freeCashFlow 73977.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
changeToLiabilities 4000.00
totalCashFromFinancingActivities -630325.00
netIncome 438294.00
changeInCash -128501.00
beginPeriodCashFlow 733366.00
endPeriodCashFlow 604865.00
totalCashFromOperatingActivities 586326.00
depreciation 531561.00
changeToInventory -19649.00
changeToAccountReceivables 37000.00
salePurchaseOfStock -118649.00
otherCashflowsFromFinancingActivities -511676.00
capitalExpenditures 162220
changeInWorkingCapital -3351.00
otherNonCashItems -380178.00
freeCashFlow 424106.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
changeToLiabilities 45000.00
totalCashFromFinancingActivities -331235.00
netIncome -2271180.00
changeInCash 28738.00
beginPeriodCashFlow 704628.00
endPeriodCashFlow 733366.00
totalCashFromOperatingActivities 1285545.00
depreciation 490021.00
otherCashflowsFromInvestingActivities 8000.00
changeToInventory -14502.00
changeToAccountReceivables 153000.00
salePurchaseOfStock -156211.00
otherCashflowsFromFinancingActivities -175024.00
capitalExpenditures 933472
changeInWorkingCapital 200956.00
otherNonCashItems 2865748.00
freeCashFlow 352073.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
totalCashFromFinancingActivities -103054.00
netIncome 1314718.00
changeInCash 330096.00
beginPeriodCashFlow 374532.00
endPeriodCashFlow 704628.00
totalCashFromOperatingActivities 2169490.00
depreciation 849862.00
changeToInventory 4171.00
salePurchaseOfStock -73619.00
otherCashflowsFromFinancingActivities -29435.00
capitalExpenditures 1736340
changeInWorkingCapital -55177.00
otherNonCashItems 60087.00
freeCashFlow 433150.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
changeToLiabilities 357000.00
totalCashFromFinancingActivities -465581.00
netIncome 202587.00
changeInCash -3629.00
beginPeriodCashFlow 378161.00
endPeriodCashFlow 374532.00
totalCashFromOperatingActivities 774077.00
depreciation 585797.00
changeToInventory -84698.00
changeToAccountReceivables 103000.00
otherCashflowsFromFinancingActivities -640756.00
capitalExpenditures 552261
changeInWorkingCapital 344506.00
otherNonCashItems -358813.00
freeCashFlow 221816.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
totalCashFromFinancingActivities 700000.00
changeInCash -200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities -500000.00
depreciation 600000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 1000000
changeInWorkingCapital -1100000.00
otherNonCashItems 200000.00
freeCashFlow -1500000.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -600000.00
changeInCash 200000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 400000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 1100000
changeInWorkingCapital 500000.00
otherNonCashItems 100000.00
freeCashFlow -700000.00
1997-09-30
date 1997-09-30
filing_date 1998-01-02
currency_symbol USD
totalCashFromFinancingActivities 2100000.00
netIncome -1100000.00
changeInCash -2700000.00
beginPeriodCashFlow 3200000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities -500000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 4300000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow -4800000.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
totalCashFromFinancingActivities 5800000.00
netIncome -700000.00
changeInCash 3000000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 3200000.00
totalCashFromOperatingActivities -1000000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 1800000
changeInWorkingCapital -700000.00
otherNonCashItems 300000.00
freeCashFlow -2800000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 400000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 800000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 400000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow 400000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 200000.00
changeInCash -200000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
freeCashFlow 100000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
incomeBeforeTax 1518000.00
minorityInterest 72000.00
netIncome 2191000.00
sellingGeneralAdministrative 16460000.00
sellingAndMarketingExpenses 3243000.00
grossProfit 44086000.00
reconciledDepreciation 4043000.00
ebit 5764000.00
ebitda 9807000.00
depreciationAndAmortization 4043000.00
operatingIncome 5644000.00
otherOperatingExpenses 59670000.00
interestExpense 4246000.00
taxProvision -601000.00
interestIncome 120000.00
netInterestIncome -4126000.00
incomeTaxExpense -601000.00
totalRevenue 75250000.00
totalOperatingExpenses 28506000.00
costOfRevenue 31164000.00
totalOtherIncomeExpenseNet -9936000.00
netIncomeFromContinuingOps 2119000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 11286000.00
minorityInterest 68000.00
netIncome 9085000.00
sellingGeneralAdministrative 16183000.00
sellingAndMarketingExpenses 3284000.00
grossProfit 45948000.00
reconciledDepreciation 4041000.00
ebit 18191000.00
ebitda 22232000.00
depreciationAndAmortization 4041000.00
nonOperatingIncomeNetOther 87000.00
operatingIncome 15515000.00
otherOperatingExpenses 58951000.00
interestExpense 4316000.00
taxProvision 2269000.00
interestIncome 87000.00
netInterestIncome -4229000.00
incomeTaxExpense 2269000.00
totalRevenue 77055000.00
totalOperatingExpenses 27844000.00
costOfRevenue 31107000.00
totalOtherIncomeExpenseNet -2589000.00
netIncomeFromContinuingOps 9017000.00
netIncomeApplicableToCommonShares 9085000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
incomeBeforeTax 9840000.00
minorityInterest -39000.00
netIncome 7732000.00
sellingGeneralAdministrative 15349000.00
sellingAndMarketingExpenses 2731000.00
grossProfit 42971000.00
reconciledDepreciation 3760000.00
ebit 13427000.00
ebitda 17277000.00
depreciationAndAmortization 3850000.00
nonOperatingIncomeNetOther 90000.00
operatingIncome 13427000.00
otherOperatingExpenses 54332000.00
interestExpense 3677000.00
taxProvision 2147000.00
interestIncome 90000.00
netInterestIncome -3587000.00
incomeTaxExpense 2147000.00
totalRevenue 71517000.00
totalOperatingExpenses 25786000.00
costOfRevenue 28546000.00
totalOtherIncomeExpenseNet -3587000.00
netIncomeFromContinuingOps 7693000.00
netIncomeApplicableToCommonShares 7732000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
incomeBeforeTax 13302000.00
minorityInterest 33000.00
netIncome 10238000.00
sellingGeneralAdministrative 16214000.00
sellingAndMarketingExpenses 2670000.00
grossProfit 42283000.00
reconciledDepreciation 3307000.00
ebit 16898000.00
ebitda 20296000.00
depreciationAndAmortization 3398000.00
nonOperatingIncomeNetOther 91000.00
operatingIncome 16898000.00
otherOperatingExpenses 53724000.00
interestExpense 3687000.00
taxProvision 3031000.00
interestIncome 91000.00
netInterestIncome -3596000.00
incomeTaxExpense 3031000.00
totalRevenue 69968000.00
totalOperatingExpenses 26039000.00
costOfRevenue 27685000.00
totalOtherIncomeExpenseNet -3596000.00
netIncomeFromContinuingOps 10271000.00
netIncomeApplicableToCommonShares 10238000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
incomeBeforeTax 14596000.00
minorityInterest -31000.00
netIncome 10612000.00
sellingGeneralAdministrative 15964000.00
sellingAndMarketingExpenses 2769000.00
grossProfit 44177000.00
reconciledDepreciation 4755000.00
ebit 17960000.00
ebitda 22805000.00
depreciationAndAmortization 4845000.00
nonOperatingIncomeNetOther 90000.00
operatingIncome 17960000.00
otherOperatingExpenses 54308000.00
interestExpense 3454000.00
taxProvision 4015000.00
interestIncome 90000.00
netInterestIncome -3364000.00
incomeTaxExpense 4015000.00
totalRevenue 71378000.00
totalOperatingExpenses 27107000.00
costOfRevenue 27201000.00
totalOtherIncomeExpenseNet -3364000.00
netIncomeFromContinuingOps 10581000.00
netIncomeApplicableToCommonShares 10612000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax 17709000.00
minorityInterest 40000.00
netIncome 13902000.00
sellingGeneralAdministrative 13734000.00
sellingAndMarketingExpenses 2460000.00
grossProfit 44145000.00
reconciledDepreciation 2565000.00
ebit 20507000.00
ebitda 24750000.00
depreciationAndAmortization 4243000.00
nonOperatingIncomeNetOther 230000.00
operatingIncome 20507000.00
otherOperatingExpenses 48706000.00
interestExpense 3028000.00
taxProvision 3767000.00
interestIncome 103000.00
netInterestIncome -2925000.00
incomeTaxExpense 3767000.00
totalRevenue 70714000.00
totalOperatingExpenses 22137000.00
costOfRevenue 26569000.00
totalOtherIncomeExpenseNet -2798000.00
netIncomeFromContinuingOps 13942000.00
netIncomeApplicableToCommonShares 13902000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
incomeBeforeTax 14329000.00
minorityInterest 21000.00
netIncome 10952000.00
sellingGeneralAdministrative 12925000.00
sellingAndMarketingExpenses 2248000.00
grossProfit 38402000.00
reconciledDepreciation 2877000.00
ebit 17081000.00
ebitda 20077000.00
depreciationAndAmortization 2996000.00
nonOperatingIncomeNetOther 112000.00
operatingIncome 17081000.00
otherOperatingExpenses 46604000.00
interestExpense 2864000.00
taxProvision 3356000.00
interestIncome 112000.00
netInterestIncome -2752000.00
incomeTaxExpense 3356000.00
totalRevenue 63692000.00
totalOperatingExpenses 21314000.00
costOfRevenue 25290000.00
totalOtherIncomeExpenseNet -2752000.00
netIncomeFromContinuingOps 10973000.00
netIncomeApplicableToCommonShares 10952000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
incomeBeforeTax 13497000.00
minorityInterest -11000.00
netIncome 10575000.00
sellingGeneralAdministrative 13142000.00
sellingAndMarketingExpenses 2383000.00
grossProfit 36440000.00
reconciledDepreciation 2194000.00
ebit 16017000.00
ebitda 18211000.00
depreciationAndAmortization 2194000.00
nonOperatingIncomeNetOther 190000.00
operatingIncome 15911000.00
otherOperatingExpenses 46076000.00
interestExpense 2604000.00
taxProvision 2933000.00
interestIncome 106000.00
netInterestIncome -2498000.00
incomeTaxExpense 2933000.00
totalRevenue 61836000.00
totalOperatingExpenses 20680000.00
costOfRevenue 25396000.00
totalOtherIncomeExpenseNet 235000.00
netIncomeFromContinuingOps 10564000.00
netIncomeApplicableToCommonShares 10575000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
incomeBeforeTax 737000.00
minorityInterest -12000.00
netIncome 2300000.00
sellingGeneralAdministrative 9993000.00
sellingAndMarketingExpenses 2174000.00
grossProfit 32697000.00
reconciledDepreciation 2041000.00
ebit 3650000.00
ebitda 5691000.00
depreciationAndAmortization 2041000.00
nonOperatingIncomeNetOther 33000.00
operatingIncome 3617000.00
otherOperatingExpenses 39426000.00
interestExpense 2913000.00
taxProvision -1551000.00
interestIncome 59000.00
netInterestIncome -2854000.00
incomeTaxExpense -1551000.00
totalRevenue 54941000.00
totalOperatingExpenses 17182000.00
costOfRevenue 22244000.00
totalOtherIncomeExpenseNet -11924000.00
netIncomeFromContinuingOps 2288000.00
netIncomeApplicableToCommonShares 2300000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 16307000.00
minorityInterest -588000.00
netIncome 12302000.00
sellingGeneralAdministrative 9636000.00
sellingAndMarketingExpenses 1929000.00
grossProfit 35118000.00
reconciledDepreciation 2057000.00
ebit 18445000.00
ebitda 20502000.00
depreciationAndAmortization 2057000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome 18507000.00
otherOperatingExpenses 39496000.00
interestExpense 2281000.00
taxProvision 3986000.00
interestIncome 72000.00
netInterestIncome -2209000.00
incomeTaxExpense 3986000.00
totalRevenue 57860000.00
totalOperatingExpenses 16754000.00
costOfRevenue 22742000.00
totalOtherIncomeExpenseNet 152000.00
netIncomeFromContinuingOps 12321000.00
netIncomeApplicableToCommonShares 12302000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 7970000.00
minorityInterest -59000.00
netIncome 6091000.00
sellingGeneralAdministrative 8473000.00
sellingAndMarketingExpenses 1384000.00
grossProfit 26057000.00
reconciledDepreciation 2117000.00
ebit 10334000.00
ebitda 12451000.00
depreciationAndAmortization 2117000.00
nonOperatingIncomeNetOther 493000.00
operatingIncome 9841000.00
otherOperatingExpenses 32737000.00
interestExpense 2364000.00
taxProvision 1938000.00
interestIncome 62000.00
netInterestIncome -2302000.00
incomeTaxExpense 1938000.00
totalRevenue 44059000.00
totalOperatingExpenses 14735000.00
costOfRevenue 18002000.00
totalOtherIncomeExpenseNet -1050000.00
netIncomeFromContinuingOps 6032000.00
netIncomeApplicableToCommonShares 6091000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
incomeBeforeTax 9125000.00
minorityInterest -134000.00
netIncome 9643000.00
sellingGeneralAdministrative 8362000.00
sellingAndMarketingExpenses 1189000.00
grossProfit 20708000.00
reconciledDepreciation 2023000.00
ebit 11559000.00
ebitda 13582000.00
depreciationAndAmortization 2023000.00
nonOperatingIncomeNetOther 4976000.00
operatingIncome 6583000.00
otherOperatingExpenses 31865000.00
interestExpense 2434000.00
taxProvision -384000.00
interestIncome 60000.00
netInterestIncome -2374000.00
incomeTaxExpense -384000.00
totalRevenue 38398000.00
totalOperatingExpenses 14175000.00
costOfRevenue 17690000.00
totalOtherIncomeExpenseNet 4966000.00
netIncomeFromContinuingOps 9509000.00
netIncomeApplicableToCommonShares 9643000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
incomeBeforeTax -2116000.00
minorityInterest -92000.00
netIncome -2793000.00
sellingGeneralAdministrative 11803000.00
sellingAndMarketingExpenses 622000.00
grossProfit 16095000.00
reconciledDepreciation 2140000.00
ebit 292000.00
ebitda 2432000.00
depreciationAndAmortization 2140000.00
nonOperatingIncomeNetOther 61000.00
operatingIncome 192000.00
otherOperatingExpenses 26634000.00
interestExpense 2408000.00
taxProvision 769000.00
interestIncome 61000.00
netInterestIncome -2347000.00
incomeTaxExpense 769000.00
totalRevenue 28786000.00
totalOperatingExpenses 13943000.00
costOfRevenue 12691000.00
totalOtherIncomeExpenseNet -1921000.00
netIncomeFromContinuingOps -2885000.00
netIncomeApplicableToCommonShares -2793000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax -7005000.00
minorityInterest -94000.00
netIncome -5474000.00
sellingGeneralAdministrative 6940000.00
sellingAndMarketingExpenses 428000.00
grossProfit 6910000.00
reconciledDepreciation 2235000.00
ebit -4577000.00
ebitda -2342000.00
depreciationAndAmortization 2235000.00
nonOperatingIncomeNetOther 80000.00
operatingIncome -4657000.00
otherOperatingExpenses 18954000.00
interestExpense 2459000.00
taxProvision -1437000.00
interestIncome 80000.00
netInterestIncome -2379000.00
incomeTaxExpense -1437000.00
totalRevenue 14721000.00
totalOperatingExpenses 11143000.00
costOfRevenue 7811000.00
totalOtherIncomeExpenseNet -393000.00
netIncomeFromContinuingOps -5568000.00
netIncomeApplicableToCommonShares -5474000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax -4911000.00
minorityInterest -41000.00
netIncome -3452000.00
sellingGeneralAdministrative 9651000.00
sellingAndMarketingExpenses 1907000.00
grossProfit 22422000.00
reconciledDepreciation 2257000.00
ebit -2390000.00
ebitda -133000.00
depreciationAndAmortization 2257000.00
nonOperatingIncomeNetOther 85000.00
operatingIncome -2475000.00
otherOperatingExpenses 34711000.00
interestExpense 2459000.00
taxProvision -1418000.00
interestIncome 85000.00
netInterestIncome -2374000.00
incomeTaxExpense -1418000.00
totalRevenue 40426000.00
totalOperatingExpenses 16707000.00
costOfRevenue 18004000.00
totalOtherIncomeExpenseNet -8252000.00
netIncomeFromContinuingOps -3493000.00
netIncomeApplicableToCommonShares -3452000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
incomeBeforeTax -184000.00
minorityInterest -166000.00
netIncome 458000.00
sellingGeneralAdministrative 16633000.00
sellingAndMarketingExpenses 2091000.00
grossProfit 26286000.00
reconciledDepreciation 2354000.00
ebit 2316000.00
ebitda 4670000.00
depreciationAndAmortization 2354000.00
nonOperatingIncomeNetOther 98000.00
operatingIncome 2429000.00
otherOperatingExpenses 37884000.00
interestExpense 2500000.00
taxProvision 1593000.00
interestIncome 98000.00
netInterestIncome -2387000.00
incomeTaxExpense -684000.00
totalRevenue 45183000.00
totalOperatingExpenses 18987000.00
costOfRevenue 18897000.00
totalOtherIncomeExpenseNet -5074000.00
netIncomeFromContinuingOps 5634000.00
netIncomeApplicableToCommonShares 5634000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-24
currency_symbol USD
incomeBeforeTax 8673000.00
minorityInterest 42000.00
netIncome 6735000.00
sellingGeneralAdministrative 21088000.00
sellingAndMarketingExpenses 2070000.00
grossProfit 38634000.00
reconciledDepreciation 2200000.00
ebit 10185000.00
ebitda 12385000.00
depreciationAndAmortization 2200000.00
nonOperatingIncomeNetOther -9618000.00
operatingIncome 10185000.00
otherOperatingExpenses 34641000.00
interestExpense 2645000.00
taxProvision -684000.00
interestIncome 91000.00
netInterestIncome -2409000.00
incomeTaxExpense 1930000.00
totalRevenue 44826000.00
totalOperatingExpenses 28449000.00
costOfRevenue 6192000.00
totalOtherIncomeExpenseNet 1058000.00
netIncomeFromContinuingOps 500000.00
netIncomeApplicableToCommonShares 458000.00
2019-06-30
date 2019-06-30
filing_date 2019-09-24
currency_symbol USD
incomeBeforeTax 8673000.00
minorityInterest 41000.00
netIncome 6735000.00
sellingGeneralAdministrative 14341000.00
sellingAndMarketingExpenses 2070000.00
grossProfit 26726000.00
reconciledDepreciation 2200000.00
ebit 11318000.00
ebitda 13518000.00
depreciationAndAmortization 2200000.00
nonOperatingIncomeNetOther -38000.00
operatingIncome 11166000.00
otherOperatingExpenses 34641000.00
interestExpense 2645000.00
taxProvision 1806000.00
interestIncome 92000.00
netInterestIncome -2451000.00
incomeTaxExpense 1930000.00
totalRevenue 44826000.00
totalOperatingExpenses 16541000.00
costOfRevenue 18100000.00
totalOtherIncomeExpenseNet 1058000.00
netIncomeFromContinuingOps 5679000.00
netIncomeApplicableToCommonShares 5638000.00
2019-03-31
date 2019-03-31
filing_date 2019-09-24
currency_symbol USD
incomeBeforeTax 8673000.00
minorityInterest 8000.00
netIncome 6735000.00
sellingGeneralAdministrative 21088000.00
sellingAndMarketingExpenses 2070000.00
grossProfit 38634000.00
reconciledDepreciation 2200000.00
ebit 10185000.00
ebitda 12385000.00
depreciationAndAmortization 2200000.00
nonOperatingIncomeNetOther 152000.00
operatingIncome 10185000.00
otherOperatingExpenses 34641000.00
interestExpense 2645000.00
taxProvision 1930000.00
interestIncome 2493000.00
netInterestIncome -2570000.00
incomeTaxExpense 1930000.00
totalRevenue 44826000.00
totalOperatingExpenses 28449000.00
costOfRevenue 6192000.00
totalOtherIncomeExpenseNet 1058000.00
netIncomeFromContinuingOps 6743000.00
netIncomeApplicableToCommonShares 6735000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 8215000.00
minorityInterest 60000.00
netIncome 6344000.00
sellingGeneralAdministrative 14027000.00
sellingAndMarketingExpenses 2148000.00
grossProfit 26115000.00
reconciledDepreciation 2053000.00
ebit 10736000.00
ebitda 12789000.00
depreciationAndAmortization 2053000.00
nonOperatingIncomeNetOther -396000.00
operatingIncome 11132000.00
otherOperatingExpenses 33988000.00
interestExpense 2521000.00
taxProvision 1811000.00
incomeTaxExpense 1811000.00
totalRevenue 44023000.00
totalOperatingExpenses 16080000.00
costOfRevenue 17908000.00
totalOtherIncomeExpenseNet 650000.00
netIncomeFromContinuingOps 6404000.00
netIncomeApplicableToCommonShares 6344000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -881000.00
minorityInterest 10000.00
netIncome -2672000.00
sellingGeneralAdministrative 14688000.00
sellingAndMarketingExpenses 1873000.00
grossProfit 23653000.00
reconciledDepreciation 1916000.00
ebit 1580000.00
ebitda 3496000.00
depreciationAndAmortization 1916000.00
nonOperatingIncomeNetOther 47000.00
operatingIncome 1533000.00
otherOperatingExpenses 33627000.00
interestExpense 2461000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1781000.00
totalRevenue 40676000.00
totalOperatingExpenses 16604000.00
costOfRevenue 17023000.00
totalOtherIncomeExpenseNet -5516000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2662000.00
netIncomeApplicableToCommonShares -2672000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7236000.00
minorityInterest 18000.00
netIncome 5389000.00
sellingGeneralAdministrative 8669000.00
sellingAndMarketingExpenses 1861000.00
grossProfit 25406000.00
reconciledDepreciation 1998000.00
ebit 9544000.00
ebitda 11542000.00
depreciationAndAmortization 1998000.00
nonOperatingIncomeNetOther 52000.00
operatingIncome 9492000.00
otherOperatingExpenses 32702000.00
interestExpense 2308000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1829000.00
totalRevenue 42634000.00
totalOperatingExpenses 15474000.00
costOfRevenue 17228000.00
totalOtherIncomeExpenseNet -440000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5407000.00
netIncomeApplicableToCommonShares 5389000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6193000.00
minorityInterest 9000.00
netIncome 4685000.00
sellingGeneralAdministrative 8485000.00
sellingAndMarketingExpenses 1837000.00
grossProfit 25283000.00
reconciledDepreciation 1899000.00
ebit 8299000.00
ebitda 10198000.00
depreciationAndAmortization 1899000.00
nonOperatingIncomeNetOther 68000.00
operatingIncome 8231000.00
otherOperatingExpenses 30690000.00
interestExpense 2106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1499000.00
totalRevenue 41226000.00
totalOperatingExpenses 14747000.00
costOfRevenue 15943000.00
totalOtherIncomeExpenseNet -2305000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4694000.00
netIncomeApplicableToCommonShares 4685000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1117000.00
minorityInterest 44000.00
netIncome -2239000.00
sellingGeneralAdministrative 13206000.00
sellingAndMarketingExpenses 1984000.00
grossProfit 22849000.00
reconciledDepreciation 1984000.00
ebit 1515000.00
ebitda 3499000.00
depreciationAndAmortization 1984000.00
nonOperatingIncomeNetOther 67000.00
operatingIncome 1436000.00
otherOperatingExpenses 31551000.00
interestExpense 2632000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1112000.00
totalRevenue 39210000.00
totalOperatingExpenses 15190000.00
costOfRevenue 16361000.00
totalOtherIncomeExpenseNet -6223000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14355000.00
netIncomeApplicableToCommonShares 14311000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1117000.00
minorityInterest 24000.00
netIncome -2239000.00
sellingGeneralAdministrative 19425000.00
sellingAndMarketingExpenses 1984000.00
grossProfit 33607000.00
reconciledDepreciation 1984000.00
ebit 7659000.00
ebitda 9643000.00
depreciationAndAmortization 1984000.00
nonOperatingIncomeNetOther 79000.00
operatingIncome 7659000.00
otherOperatingExpenses 31551000.00
interestExpense 2632000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1112000.00
totalRevenue 39210000.00
totalOperatingExpenses 25948000.00
costOfRevenue 5603000.00
totalOtherIncomeExpenseNet -6223000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2229000.00
netIncomeApplicableToCommonShares -2239000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5739000.00
minorityInterest 9000.00
netIncome 3841000.00
sellingGeneralAdministrative 7625000.00
sellingAndMarketingExpenses 1708000.00
grossProfit 22258000.00
reconciledDepreciation 1710000.00
ebit 7944000.00
ebitda 9654000.00
depreciationAndAmortization 1710000.00
nonOperatingIncomeNetOther 61000.00
operatingIncome 7883000.00
otherOperatingExpenses 28648000.00
interestExpense 2205000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1889000.00
totalRevenue 37429000.00
totalOperatingExpenses 13477000.00
costOfRevenue 15171000.00
totalOtherIncomeExpenseNet -898000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3850000.00
netIncomeApplicableToCommonShares 3841000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5664000.00
minorityInterest -3000.00
netIncome 3759000.00
sellingGeneralAdministrative 6881000.00
sellingAndMarketingExpenses 1355000.00
grossProfit 19833000.00
reconciledDepreciation 1608000.00
ebit 7576000.00
ebitda 9184000.00
depreciationAndAmortization 1608000.00
nonOperatingIncomeNetOther 89000.00
operatingIncome 7487000.00
otherOperatingExpenses 26902000.00
interestExpense 1912000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1908000.00
totalRevenue 34518000.00
totalOperatingExpenses 12217000.00
costOfRevenue 14685000.00
totalOtherIncomeExpenseNet -129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3756000.00
netIncomeApplicableToCommonShares 3759000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4355000.00
minorityInterest -7000.00
netIncome 2898000.00
sellingGeneralAdministrative 6781000.00
sellingAndMarketingExpenses 1657000.00
grossProfit 19206000.00
reconciledDepreciation 1618000.00
ebit 6370000.00
ebitda 7988000.00
depreciationAndAmortization 1618000.00
nonOperatingIncomeNetOther 37000.00
operatingIncome 6333000.00
otherOperatingExpenses 27344000.00
interestExpense 2015000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1450000.00
totalRevenue 33739000.00
totalOperatingExpenses 12811000.00
costOfRevenue 14533000.00
totalOtherIncomeExpenseNet -62000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2905000.00
netIncomeApplicableToCommonShares 2898000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1013000.00
minorityInterest -403000.00
netIncome 379000.00
sellingGeneralAdministrative 11025000.00
sellingAndMarketingExpenses 1437000.00
grossProfit 18839000.00
reconciledDepreciation 1705000.00
ebit 1051000.00
ebitda 2756000.00
depreciationAndAmortization 1705000.00
nonOperatingIncomeNetOther 125000.00
operatingIncome 924000.00
otherOperatingExpenses 26928000.00
interestExpense 2064000.00
extraordinaryItems 0.00
nonRecurring 4227000.00
otherItems 0.00
incomeTaxExpense -989000.00
totalRevenue 33037000.00
totalOperatingExpenses 12730000.00
costOfRevenue 14198000.00
totalOtherIncomeExpenseNet -5185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24000.00
netIncomeApplicableToCommonShares 379000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4618000.00
minorityInterest -21000.00
netIncome 2653000.00
sellingGeneralAdministrative 5055000.00
sellingAndMarketingExpenses 1407000.00
grossProfit 20415000.00
reconciledDepreciation 1825000.00
ebit 6759000.00
ebitda 8584000.00
depreciationAndAmortization 1825000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 6657000.00
otherOperatingExpenses 27194000.00
interestExpense 2040000.00
extraordinaryItems 0.00
nonRecurring 1113000.00
otherItems 0.00
incomeTaxExpense 1986000.00
totalRevenue 33952000.00
totalOperatingExpenses 13657000.00
costOfRevenue 13537000.00
totalOtherIncomeExpenseNet -101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2632000.00
netIncomeApplicableToCommonShares 2653000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5586000.00
minorityInterest -212000.00
netIncome 5505000.00
sellingGeneralAdministrative 5042000.00
sellingAndMarketingExpenses 1225000.00
grossProfit 21252000.00
reconciledDepreciation 1826000.00
ebit 7486000.00
ebitda 9312000.00
depreciationAndAmortization 1826000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 7550000.00
otherOperatingExpenses 26911000.00
interestExpense 1965000.00
extraordinaryItems 0.00
nonRecurring 917000.00
otherItems 0.00
incomeTaxExpense 293000.00
totalRevenue 34396000.00
totalOperatingExpenses 13767000.00
costOfRevenue 13144000.00
totalOtherIncomeExpenseNet 65000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5293000.00
netIncomeApplicableToCommonShares 5505000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3806000.00
minorityInterest -113000.00
netIncome 2552000.00
sellingGeneralAdministrative 4370000.00
sellingAndMarketingExpenses 1305000.00
grossProfit 20156000.00
reconciledDepreciation 1817000.00
ebit 6261000.00
ebitda 8078000.00
depreciationAndAmortization 1817000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 5717000.00
otherOperatingExpenses 27218000.00
interestExpense 1915000.00
extraordinaryItems 0.00
nonRecurring 1645000.00
otherItems 0.00
incomeTaxExpense 1367000.00
totalRevenue 33475000.00
totalOperatingExpenses 13899000.00
costOfRevenue 13319000.00
totalOtherIncomeExpenseNet -540000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2439000.00
netIncomeApplicableToCommonShares 2552000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 893000.00
minorityInterest 226000.00
netIncome 526000.00
sellingGeneralAdministrative 4981000.00
sellingAndMarketingExpenses 1425000.00
grossProfit 21981000.00
reconciledDepreciation 1440000.00
ebit 5297000.00
ebitda 6737000.00
depreciationAndAmortization 1440000.00
nonOperatingIncomeNetOther -891000.00
operatingIncome 3202000.00
otherOperatingExpenses 29688000.00
interestExpense 1937000.00
extraordinaryItems 0.00
nonRecurring 3738000.00
otherItems 0.00
incomeTaxExpense 141000.00
totalRevenue 35009000.00
totalOperatingExpenses 16660000.00
costOfRevenue 13028000.00
totalOtherIncomeExpenseNet -2467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 752000.00
netIncomeApplicableToCommonShares 526000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12522000.00
minorityInterest -187000.00
netIncome 8267000.00
sellingGeneralAdministrative 4403000.00
sellingAndMarketingExpenses 1506000.00
grossProfit 22552000.00
reconciledDepreciation 1923000.00
ebit 14340000.00
ebitda 16263000.00
depreciationAndAmortization 1923000.00
operatingIncome 14152000.00
otherOperatingExpenses 29588000.00
interestExpense 1630000.00
extraordinaryItems 0.00
nonRecurring -7040000.00
otherItems 0.00
incomeTaxExpense 4442000.00
totalRevenue 35761000.00
totalOperatingExpenses 16379000.00
costOfRevenue 13209000.00
totalOtherIncomeExpenseNet 7979000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8080000.00
netIncomeApplicableToCommonShares 8267000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4373000.00
minorityInterest -267000.00
netIncome -2841000.00
sellingGeneralAdministrative 4421000.00
sellingAndMarketingExpenses 1312000.00
grossProfit 23914000.00
reconciledDepreciation 1886000.00
ebit 7695000.00
ebitda 9581000.00
depreciationAndAmortization 1886000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome -2616000.00
otherOperatingExpenses 29741000.00
interestExpense 1783000.00
extraordinaryItems 0.00
nonRecurring 11349000.00
otherItems 0.00
incomeTaxExpense -1265000.00
totalRevenue 37410000.00
totalOperatingExpenses 16245000.00
costOfRevenue 13496000.00
totalOtherIncomeExpenseNet -10285000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3108000.00
netIncomeApplicableToCommonShares -2841000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5111000.00
minorityInterest -95000.00
netIncome 3360000.00
sellingGeneralAdministrative 4321000.00
sellingAndMarketingExpenses 1367000.00
grossProfit 23344000.00
reconciledDepreciation 1645000.00
ebit 7758000.00
ebitda 9403000.00
depreciationAndAmortization 1645000.00
nonOperatingIncomeNetOther 590000.00
operatingIncome 6140000.00
otherOperatingExpenses 28742000.00
interestExpense 1619000.00
extraordinaryItems 0.00
nonRecurring 2564000.00
otherItems 0.00
incomeTaxExpense 1846000.00
totalRevenue 36487000.00
totalOperatingExpenses 15599000.00
costOfRevenue 13143000.00
totalOtherIncomeExpenseNet -1028000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3265000.00
netIncomeApplicableToCommonShares 3360000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6832000.00
minorityInterest -60000.00
netIncome 4424000.00
sellingGeneralAdministrative 4663000.00
sellingAndMarketingExpenses 1467000.00
grossProfit 21662000.00
reconciledDepreciation 1878000.00
ebit 5464000.00
ebitda 7342000.00
depreciationAndAmortization 1878000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome 2910000.00
otherOperatingExpenses 28110000.00
interestExpense 1756000.00
extraordinaryItems 0.00
nonRecurring 3514000.00
otherItems 0.00
incomeTaxExpense 2468000.00
totalRevenue 33538000.00
totalOperatingExpenses 16234000.00
costOfRevenue 11876000.00
totalOtherIncomeExpenseNet 3124000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4362000.00
netIncomeApplicableToCommonShares 4423000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 832000.00
minorityInterest -62000.00
netIncome 691000.00
sellingGeneralAdministrative 4666000.00
sellingAndMarketingExpenses 1420000.00
grossProfit 21829000.00
reconciledDepreciation 1532000.00
ebit 6459000.00
ebitda 7991000.00
depreciationAndAmortization 1532000.00
operatingIncome 2892000.00
otherOperatingExpenses 26884000.00
interestExpense 2060000.00
extraordinaryItems 0.00
nonRecurring 4773000.00
otherItems 0.00
incomeTaxExpense 203000.00
totalRevenue 33343000.00
totalOperatingExpenses 15370000.00
costOfRevenue 11514000.00
totalOtherIncomeExpenseNet -3567000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 629000.00
netIncomeApplicableToCommonShares 691000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5570000.00
minorityInterest -74000.00
netIncome 3722000.00
sellingGeneralAdministrative 3800000.00
sellingAndMarketingExpenses 1406000.00
grossProfit 21975000.00
reconciledDepreciation 1516000.00
ebit 7558000.00
ebitda 9074000.00
depreciationAndAmortization 1516000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 7459000.00
otherOperatingExpenses 25347000.00
interestExpense 1924000.00
extraordinaryItems 0.00
nonRecurring 490000.00
otherItems 0.00
incomeTaxExpense 1922000.00
totalRevenue 32870000.00
totalOperatingExpenses 14452000.00
costOfRevenue 10895000.00
totalOtherIncomeExpenseNet -64000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3648000.00
netIncomeApplicableToCommonShares 3722000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3681000.00
minorityInterest -47000.00
netIncome 2404000.00
sellingGeneralAdministrative 3961000.00
sellingAndMarketingExpenses 1285000.00
grossProfit 19099000.00
reconciledDepreciation 1390000.00
ebit 5693000.00
ebitda 7083000.00
depreciationAndAmortization 1390000.00
nonOperatingIncomeNetOther 77000.00
operatingIncome 5616000.00
otherOperatingExpenses 23807000.00
interestExpense 2012000.00
extraordinaryItems 0.00
nonRecurring 908000.00
otherItems 0.00
incomeTaxExpense 1323000.00
totalRevenue 29423000.00
totalOperatingExpenses 13483000.00
costOfRevenue 10324000.00
totalOtherIncomeExpenseNet -2431000.00
discontinuedOperations -1000.00
netIncomeFromContinuingOps 2358000.00
netIncomeApplicableToCommonShares 2404000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2551000.00
minorityInterest 52000.00
netIncome 1604000.00
sellingGeneralAdministrative 3895000.00
sellingAndMarketingExpenses 1159000.00
grossProfit 17895000.00
reconciledDepreciation 1345000.00
ebit 4212000.00
ebitda 5557000.00
depreciationAndAmortization 1345000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 4353000.00
otherOperatingExpenses 23822000.00
interestExpense 1804000.00
extraordinaryItems 0.00
nonRecurring 691000.00
otherItems 0.00
incomeTaxExpense 893000.00
totalRevenue 28031000.00
totalOperatingExpenses 13686000.00
costOfRevenue 10136000.00
totalOtherIncomeExpenseNet 143000.00
discontinuedOperations -2000.00
netIncomeFromContinuingOps 1658000.00
netIncomeApplicableToCommonShares 1604000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3781000.00
minorityInterest 53000.00
netIncome 2195000.00
sellingGeneralAdministrative 3276000.00
sellingAndMarketingExpenses 1181000.00
grossProfit 18215000.00
reconciledDepreciation 1337000.00
ebit 5810000.00
ebitda 7147000.00
depreciationAndAmortization 1337000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome 5650000.00
otherOperatingExpenses 22498000.00
interestExpense 1870000.00
extraordinaryItems 0.00
nonRecurring 802000.00
otherItems 0.00
incomeTaxExpense 1409000.00
totalRevenue 28308000.00
totalOperatingExpenses 12405000.00
costOfRevenue 10093000.00
totalOtherIncomeExpenseNet -159000.00
discontinuedOperations -124000.00
netIncomeFromContinuingOps 2372000.00
netIncomeApplicableToCommonShares 2195000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4416000.00
minorityInterest 53000.00
netIncome 2745000.00
sellingGeneralAdministrative 3508000.00
sellingAndMarketingExpenses 1162000.00
grossProfit 19084000.00
reconciledDepreciation 1312000.00
ebit 6177000.00
ebitda 7489000.00
depreciationAndAmortization 1312000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 6176000.00
otherOperatingExpenses 22552000.00
interestExpense 1762000.00
extraordinaryItems 0.00
nonRecurring 980000.00
otherItems 0.00
incomeTaxExpense 1615000.00
totalRevenue 28728000.00
totalOperatingExpenses 12908000.00
costOfRevenue 9644000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations -3000.00
netIncomeFromContinuingOps 2801000.00
netIncomeApplicableToCommonShares 2745000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4298000.00
minorityInterest 53000.00
netIncome 2647000.00
sellingGeneralAdministrative 2855000.00
sellingAndMarketingExpenses 1109000.00
grossProfit 17717000.00
reconciledDepreciation 1320000.00
ebit 5942000.00
ebitda 7262000.00
depreciationAndAmortization 1320000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 5934000.00
otherOperatingExpenses 21207000.00
interestExpense 1643000.00
extraordinaryItems 0.00
nonRecurring 641000.00
otherItems 0.00
incomeTaxExpense 1584000.00
totalRevenue 27141000.00
totalOperatingExpenses 11783000.00
costOfRevenue 9424000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations -14000.00
netIncomeFromContinuingOps 2714000.00
netIncomeApplicableToCommonShares 2647000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2532000.00
minorityInterest 53000.00
netIncome 1454000.00
sellingGeneralAdministrative 11081000.00
sellingAndMarketingExpenses 1052000.00
grossProfit 21122000.00
reconciledDepreciation 1213000.00
ebit 1639000.00
ebitda 2852000.00
depreciationAndAmortization 1213000.00
nonOperatingIncomeNetOther 112000.00
operatingIncome 3653000.00
otherOperatingExpenses 22245000.00
interestExpense 1135000.00
extraordinaryItems 0.00
nonRecurring 2465000.00
otherItems 0.00
incomeTaxExpense 1008000.00
totalRevenue 24165000.00
totalOperatingExpenses 19202000.00
costOfRevenue 3043000.00
totalOtherIncomeExpenseNet 2028000.00
discontinuedOperations -15000.00
netIncomeFromContinuingOps 1521000.00
netIncomeApplicableToCommonShares 1453000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2920000.00
minorityInterest 53000.00
netIncome 1823000.00
sellingGeneralAdministrative 8231000.00
sellingAndMarketingExpenses 959000.00
grossProfit 20545000.00
reconciledDepreciation 1398000.00
ebit 4569000.00
ebitda 5967000.00
depreciationAndAmortization 1398000.00
nonOperatingIncomeNetOther -19000.00
operatingIncome 4037000.00
otherOperatingExpenses 19352000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 1524000.00
otherItems 0.00
incomeTaxExpense 1022000.00
totalRevenue 23824000.00
totalOperatingExpenses 16073000.00
costOfRevenue 3279000.00
totalOtherIncomeExpenseNet -549000.00
discontinuedOperations -22000.00
netIncomeFromContinuingOps 1898000.00
netIncomeApplicableToCommonShares 1823000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3391000.00
minorityInterest 53000.00
netIncome 2117000.00
sellingGeneralAdministrative 7804000.00
sellingAndMarketingExpenses 1040000.00
grossProfit 22024000.00
reconciledDepreciation 1190000.00
ebit 6288000.00
ebitda 7478000.00
depreciationAndAmortization 1190000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 4456000.00
otherOperatingExpenses 19127000.00
interestExpense 1106000.00
extraordinaryItems 0.00
nonRecurring 2572000.00
otherItems 0.00
incomeTaxExpense 1134000.00
totalRevenue 25414000.00
totalOperatingExpenses 15737000.00
costOfRevenue 3390000.00
totalOtherIncomeExpenseNet -1791000.00
discontinuedOperations -87000.00
netIncomeFromContinuingOps 2257000.00
netIncomeApplicableToCommonShares 2117000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3494000.00
minorityInterest 53000.00
netIncome 2185000.00
sellingGeneralAdministrative 7340000.00
sellingAndMarketingExpenses 995000.00
grossProfit 19087000.00
reconciledDepreciation 1120000.00
ebit 4369000.00
ebitda 5489000.00
depreciationAndAmortization 1120000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 4367000.00
otherOperatingExpenses 17652000.00
interestExpense 973000.00
extraordinaryItems 0.00
nonRecurring -700000.00
otherItems 0.00
incomeTaxExpense 1208000.00
totalRevenue 22019000.00
totalOperatingExpenses 14720000.00
costOfRevenue 2932000.00
totalOtherIncomeExpenseNet 98000.00
discontinuedOperations -48000.00
netIncomeFromContinuingOps 2286000.00
netIncomeApplicableToCommonShares 2185000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3233000.00
minorityInterest 52000.00
netIncome 1960000.00
sellingGeneralAdministrative 2687000.00
sellingAndMarketingExpenses 820000.00
grossProfit 18817000.00
reconciledDepreciation 1049000.00
ebit 4489000.00
ebitda 5538000.00
depreciationAndAmortization 1049000.00
operatingIncome 4428000.00
otherOperatingExpenses 17023000.00
interestExpense 1119000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1172000.00
totalRevenue 21451000.00
totalOperatingExpenses 14389000.00
costOfRevenue 2634000.00
totalOtherIncomeExpenseNet -137000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1976000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4021000.00
minorityInterest 53000.00
netIncome 888000.00
sellingGeneralAdministrative 8799000.00
sellingAndMarketingExpenses 838000.00
grossProfit 18083000.00
reconciledDepreciation 648000.00
ebit 4699000.00
ebitda 5347000.00
depreciationAndAmortization 648000.00
nonOperatingIncomeNetOther 689000.00
operatingIncome 4365000.00
otherOperatingExpenses 16428000.00
interestExpense 1033000.00
extraordinaryItems 0.00
nonRecurring -635000.00
otherItems 0.00
incomeTaxExpense 1500000.00
totalRevenue 20793000.00
totalOperatingExpenses 13718000.00
costOfRevenue 2710000.00
totalOtherIncomeExpenseNet 687000.00
discontinuedOperations -1580000.00
netIncomeFromContinuingOps 2521000.00
netIncomeApplicableToCommonShares 888000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4382000.00
minorityInterest 52000.00
netIncome 2923000.00
sellingGeneralAdministrative 9133000.00
sellingAndMarketingExpenses 1176000.00
grossProfit 20032000.00
reconciledDepreciation 1135000.00
ebit 5159000.00
ebitda 6294000.00
depreciationAndAmortization 1135000.00
operatingIncome 5115000.00
otherOperatingExpenses 17724000.00
interestExpense 1110000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1406000.00
totalRevenue 22839000.00
totalOperatingExpenses 14917000.00
costOfRevenue 2807000.00
totalOtherIncomeExpenseNet 333000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3296000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3166000.00
minorityInterest 54000.00
netIncome 2076000.00
sellingGeneralAdministrative 8892000.00
sellingAndMarketingExpenses 1183000.00
grossProfit 18340000.00
reconciledDepreciation 1072000.00
ebit 4142000.00
ebitda 5214000.00
depreciationAndAmortization 1072000.00
operatingIncome 4130000.00
otherOperatingExpenses 16728000.00
interestExpense 1124000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1026000.00
totalRevenue 20858000.00
totalOperatingExpenses 14210000.00
costOfRevenue 2518000.00
totalOtherIncomeExpenseNet 148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2293000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18292725.00
minorityInterest 53000.00
netIncome -12542064.00
sellingGeneralAdministrative 9618932.00
sellingAndMarketingExpenses 1029972.00
grossProfit 18241937.00
reconciledDepreciation 1027041.00
ebit 5781711.00
ebitda 6808752.00
depreciationAndAmortization 1027041.00
operatingIncome -17160598.00
otherOperatingExpenses 17265375.00
interestExpense 1081994.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5815267.00
totalRevenue 20615777.00
totalOperatingExpenses 14891535.00
costOfRevenue 2373840.00
totalOtherIncomeExpenseNet -22992442.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1059000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1593948.00
minorityInterest 60000.00
netIncome 856701.00
sellingGeneralAdministrative 8952922.00
sellingAndMarketingExpenses 1264924.00
grossProfit 17469663.00
reconciledDepreciation 991541.00
ebit 2475705.00
ebitda 3467246.00
depreciationAndAmortization 991541.00
operatingIncome 3278801.00
otherOperatingExpenses 16648011.00
interestExpense 1282926.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 661641.00
totalRevenue 19926812.00
totalOperatingExpenses 14190862.00
costOfRevenue 2457149.00
totalOtherIncomeExpenseNet 401169.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1059000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4462055.00
minorityInterest 74000.00
netIncome 2944665.00
sellingGeneralAdministrative 8912830.00
sellingAndMarketingExpenses 1506831.00
grossProfit 19799912.00
reconciledDepreciation 882060.00
ebit 4221044.00
ebitda 5103104.00
depreciationAndAmortization 882060.00
operatingIncome 5153440.00
otherOperatingExpenses 17285945.00
interestExpense 1079498.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1430270.00
totalRevenue 22439385.00
totalOperatingExpenses 14646472.00
costOfRevenue 2639473.00
totalOtherIncomeExpenseNet 1330889.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3298000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1405113.00
minorityInterest 73000.00
netIncome 782688.00
sellingGeneralAdministrative 8546636.00
sellingAndMarketingExpenses 2938173.00
grossProfit 17548479.00
reconciledDepreciation 842358.00
ebit 2389421.00
ebitda 3231779.00
depreciationAndAmortization 842358.00
operatingIncome 2385748.00
otherOperatingExpenses 17618838.00
interestExpense 1028583.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 513548.00
totalRevenue 20004586.00
totalOperatingExpenses 15162731.00
costOfRevenue 2456107.00
totalOtherIncomeExpenseNet 44275.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 782000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2952933.00
minorityInterest 73000.00
netIncome 1793301.00
sellingGeneralAdministrative 8412503.00
sellingAndMarketingExpenses 1913300.00
grossProfit 16775693.00
reconciledDepreciation 780725.00
ebit 3253571.00
ebitda 4034296.00
depreciationAndAmortization 780725.00
operatingIncome 3539694.00
otherOperatingExpenses 15308289.00
interestExpense 968922.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 847119.00
totalRevenue 18847983.00
totalOperatingExpenses 13235999.00
costOfRevenue 2072290.00
totalOtherIncomeExpenseNet 668284.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1825000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2962121.00
minorityInterest 74000.00
netIncome 1784493.00
sellingGeneralAdministrative 8108838.00
sellingAndMarketingExpenses 3365079.00
grossProfit 18657938.00
reconciledDepreciation 808822.00
ebit 3969212.00
ebitda 4778034.00
depreciationAndAmortization 808822.00
operatingIncome 3968098.00
otherOperatingExpenses 16966735.00
interestExpense 811686.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1067423.00
totalRevenue 20934833.00
totalOperatingExpenses 14689840.00
costOfRevenue 2276895.00
totalOtherIncomeExpenseNet -195404.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1815000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2362212.00
minorityInterest 74000.00
netIncome 839471.00
sellingGeneralAdministrative 8042297.00
sellingAndMarketingExpenses 1677196.00
grossProfit 16143904.00
reconciledDepreciation 745765.00
ebit 3313057.00
ebitda 4058822.00
depreciationAndAmortization 745765.00
operatingIncome 3242884.00
otherOperatingExpenses 15117477.00
interestExpense 808831.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 856625.00
totalRevenue 18360361.00
totalOperatingExpenses 12901020.00
costOfRevenue 2216457.00
totalOtherIncomeExpenseNet -73500.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 881000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1255898.00
minorityInterest 73000.00
netIncome 790832.00
sellingGeneralAdministrative 6815016.00
sellingAndMarketingExpenses 1177311.00
grossProfit 15041583.00
reconciledDepreciation 869893.00
ebit 2310932.00
ebitda 3180825.00
depreciationAndAmortization 869893.00
operatingIncome 2157135.00
otherOperatingExpenses 14932473.00
interestExpense 833471.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 465066.00
totalRevenue 17311171.00
totalOperatingExpenses 12662885.00
costOfRevenue 2269588.00
totalOtherIncomeExpenseNet -221563.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 980000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2091007.00
minorityInterest 251000.00
netIncome 1442811.00
sellingGeneralAdministrative 2846678.00
sellingAndMarketingExpenses 968108.00
grossProfit 15148869.00
reconciledDepreciation 731294.00
ebit 3160617.00
ebitda 3891911.00
depreciationAndAmortization 731294.00
operatingIncome 3067005.00
otherOperatingExpenses 14165413.00
interestExpense 873643.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 648196.00
totalRevenue 17232418.00
totalOperatingExpenses 12081864.00
costOfRevenue 2083549.00
totalOtherIncomeExpenseNet -975998.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1684000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2965200.00
minorityInterest 74000.00
netIncome 1829204.00
sellingGeneralAdministrative 7292190.00
sellingAndMarketingExpenses 665221.00
grossProfit 14377177.00
reconciledDepreciation 635147.00
ebit 3735181.00
ebitda 4370328.00
depreciationAndAmortization 635147.00
operatingIncome 3717405.00
otherOperatingExpenses 12561056.00
interestExpense 769981.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1135996.00
totalRevenue 16278461.00
totalOperatingExpenses 10659772.00
costOfRevenue 1901284.00
totalOtherIncomeExpenseNet -769981.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2036000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3713444.00
minorityInterest 0.00
netIncome 2605380.00
sellingGeneralAdministrative 6238721.00
sellingAndMarketingExpenses 563609.00
grossProfit 13831036.00
reconciledDepreciation 655015.00
ebit 4363714.00
ebitda 5018729.00
depreciationAndAmortization 655015.00
operatingIncome 4363714.00
otherOperatingExpenses 11100546.00
interestExpense 650270.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1108064.00
totalRevenue 15464260.00
totalOperatingExpenses 9467322.00
costOfRevenue 1633224.00
totalOtherIncomeExpenseNet -650270.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2854000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2330994.00
minorityInterest 0.00
netIncome 1783272.00
sellingGeneralAdministrative 3993415.00
sellingAndMarketingExpenses 360832.00
grossProfit 9612507.00
reconciledDepreciation 520227.00
ebit 3511128.00
ebitda 4031355.00
depreciationAndAmortization 520227.00
operatingIncome 2571897.00
otherOperatingExpenses 8382441.00
interestExpense 240903.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 547722.00
totalRevenue 10954338.00
totalOperatingExpenses 7040610.00
costOfRevenue 1341831.00
totalOtherIncomeExpenseNet -939231.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2048000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30951900.00
minorityInterest 0.00
netIncome 1178208.00
sellingGeneralAdministrative 4478473.00
sellingAndMarketingExpenses 344077.00
grossProfit 7864341.00
reconciledDepreciation 470667.00
ebit 1478188.00
ebitda 1948855.00
depreciationAndAmortization 470667.00
operatingIncome 1478188.00
otherOperatingExpenses 7490055.00
interestExpense 29473712.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 151587.00
totalRevenue 8968243.00
totalOperatingExpenses 6386153.00
costOfRevenue 1103902.00
totalOtherIncomeExpenseNet 29473712.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1178000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1116586.00
minorityInterest 0.00
netIncome 1031727.00
sellingGeneralAdministrative 4259670.00
sellingAndMarketingExpenses 297494.00
grossProfit 7368367.00
reconciledDepreciation 392732.00
ebit 1329554.00
ebitda 1722286.00
depreciationAndAmortization 392732.00
operatingIncome 1311779.00
otherOperatingExpenses 7134572.00
interestExpense 345130.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84859.00
totalRevenue 8446351.00
totalOperatingExpenses 6056588.00
costOfRevenue 1077984.00
totalOtherIncomeExpenseNet -195193.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1032000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 492344.00
minorityInterest 0.00
netIncome 492344.00
sellingGeneralAdministrative 4187176.00
sellingAndMarketingExpenses 325027.00
grossProfit 6607120.00
reconciledDepreciation 395313.00
ebit 727163.00
ebitda 1122476.00
depreciationAndAmortization 395313.00
operatingIncome 727163.00
otherOperatingExpenses 6842426.00
interestExpense 328454.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 234819.00
totalRevenue 7569589.00
totalOperatingExpenses 5879957.00
costOfRevenue 962469.00
totalOtherIncomeExpenseNet -234819.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 492000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -201408.00
minorityInterest 0.00
netIncome 352954.00
sellingGeneralAdministrative 3167457.00
sellingAndMarketingExpenses 358769.00
grossProfit 6138961.00
reconciledDepreciation 373490.00
ebit 1375188.00
ebitda 1748678.00
depreciationAndAmortization 373490.00
operatingIncome 586890.00
otherOperatingExpenses 6443239.00
interestExpense 325563.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 233936.00
totalRevenue 7030129.00
totalOperatingExpenses 5552071.00
costOfRevenue 891168.00
totalOtherIncomeExpenseNet -788298.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 353000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25705.00
minorityInterest 0.00
netIncome -114668.00
sellingGeneralAdministrative 3719831.00
sellingAndMarketingExpenses 284556.00
grossProfit 5591950.00
reconciledDepreciation 358120.00
ebit 671655.00
ebitda 1029775.00
depreciationAndAmortization 358120.00
operatingIncome 348680.00
otherOperatingExpenses 5988101.00
interestExpense 322975.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 463348.00
totalRevenue 6336781.00
totalOperatingExpenses 5243270.00
costOfRevenue 744831.00
totalOtherIncomeExpenseNet -322975.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1118000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 633000.00
minorityInterest -2000.00
netIncome 635857.00
sellingGeneralAdministrative 3333265.00
sellingAndMarketingExpenses 285171.00
grossProfit 5535232.00
reconciledDepreciation 258410.00
ebit 895050.00
ebitda 1153460.00
depreciationAndAmortization 258410.00
operatingIncome 895050.00
otherOperatingExpenses 5356131.00
interestExpense 267000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259193.00
totalRevenue 6251181.00
totalOperatingExpenses 4640182.00
costOfRevenue 715949.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 635000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156607.00
minorityInterest 2000.00
netIncome 706070.00
sellingGeneralAdministrative 2264907.00
sellingAndMarketingExpenses 315882.00
grossProfit 5374221.00
reconciledDepreciation 235788.00
ebit 1770355.00
ebitda 2006143.00
depreciationAndAmortization 235788.00
operatingIncome 963481.00
otherOperatingExpenses 5156035.00
interestExpense 806874.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 257411.00
totalRevenue 6119516.00
totalOperatingExpenses 4410740.00
costOfRevenue 745295.00
totalOtherIncomeExpenseNet -806874.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 707000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20336.00
minorityInterest 0.00
netIncome -260061.00
sellingGeneralAdministrative 2787209.00
sellingAndMarketingExpenses 209300.00
grossProfit 3738543.00
reconciledDepreciation 232481.00
ebit -19220.00
ebitda 162473.00
depreciationAndAmortization 181693.00
operatingIncome -19778.00
otherOperatingExpenses 4339573.00
interestExpense 558.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 240283.00
totalRevenue 4319795.00
totalOperatingExpenses 3758321.00
costOfRevenue 581252.00
totalOtherIncomeExpenseNet -558.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 525000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -260061.00
sellingGeneralAdministrative 2787209.00
sellingAndMarketingExpenses 209300.00
grossProfit 3738543.00
reconciledDepreciation 181693.00
ebit -260061.00
ebitda -78368.00
depreciationAndAmortization 181693.00
operatingIncome -19778.00
otherOperatingExpenses 4339573.00
interestExpense 262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4319795.00
totalOperatingExpenses 3758321.00
costOfRevenue 581252.00
totalOtherIncomeExpenseNet -558.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 163746.00
minorityInterest -7000.00
netIncome -10681.00
sellingGeneralAdministrative 2315225.00
sellingAndMarketingExpenses 185963.00
grossProfit 3290567.00
reconciledDepreciation 141531.00
ebit 163461.00
ebitda 304992.00
depreciationAndAmortization 141531.00
operatingIncome 163603.00
otherOperatingExpenses 3565408.00
interestExpense 181348.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 174284.00
totalRevenue 3729011.00
totalOperatingExpenses 3126964.00
costOfRevenue 438444.00
totalOtherIncomeExpenseNet 143.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72.00
minorityInterest 7000.00
netIncome 62078.00
sellingGeneralAdministrative 2161913.00
sellingAndMarketingExpenses 215796.00
grossProfit 2995225.00
reconciledDepreciation 129611.00
ebit 10822.00
ebitda 140433.00
depreciationAndAmortization 129611.00
operatingIncome 26.00
otherOperatingExpenses 3443364.00
interestExpense 168000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -62052.00
totalRevenue 3443390.00
totalOperatingExpenses 2995199.00
costOfRevenue 448165.00
totalOtherIncomeExpenseNet 46.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -75000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142848.00
minorityInterest 0.00
netIncome 77166.00
sellingGeneralAdministrative 2227808.00
sellingAndMarketingExpenses 200870.00
grossProfit 3532625.00
reconciledDepreciation 137631.00
ebit 130584.00
ebitda 278522.00
depreciationAndAmortization 147938.00
operatingIncome 142848.00
otherOperatingExpenses 3926304.00
interestExpense 780.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53418.00
totalRevenue 4069152.00
totalOperatingExpenses 3389777.00
costOfRevenue 536527.00
totalOtherIncomeExpenseNet 12264.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 399000.00
minorityInterest -12000.00
netIncome 77166.00
sellingGeneralAdministrative 2227808.00
sellingAndMarketingExpenses 200870.00
grossProfit 3532625.00
reconciledDepreciation 147938.00
ebit 77166.00
ebitda 225104.00
depreciationAndAmortization 147938.00
operatingIncome 142848.00
otherOperatingExpenses 3926304.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4069152.00
totalOperatingExpenses 3389777.00
costOfRevenue 536527.00
totalOtherIncomeExpenseNet 12264.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 401000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189729.00
minorityInterest 17000.00
netIncome 90575.00
sellingGeneralAdministrative 2360736.00
sellingAndMarketingExpenses 260445.00
grossProfit 3469022.00
reconciledDepreciation 131235.00
ebit 182969.00
ebitda 314204.00
depreciationAndAmortization 131235.00
operatingIncome 186349.00
otherOperatingExpenses 3700827.00
interestExpense 83000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95774.00
totalRevenue 3887176.00
totalOperatingExpenses 3282673.00
costOfRevenue 418154.00
totalOtherIncomeExpenseNet 3380.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 126000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 440586.00
minorityInterest 0.00
netIncome 368254.00
sellingGeneralAdministrative 2240731.00
sellingAndMarketingExpenses 215459.00
grossProfit 3631665.00
reconciledDepreciation 139306.00
ebit 417175.00
ebitda 556481.00
depreciationAndAmortization 139306.00
operatingIncome 428879.00
otherOperatingExpenses 3722443.00
interestExpense 82423.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60625.00
totalRevenue 4151322.00
totalOperatingExpenses 3202786.00
costOfRevenue 519657.00
totalOtherIncomeExpenseNet 11707.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 357000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 310140.00
minorityInterest 0.00
netIncome 239256.00
sellingGeneralAdministrative 2193226.00
sellingAndMarketingExpenses 184506.00
grossProfit 3343164.00
reconciledDepreciation 125658.00
ebit 304844.00
ebitda 430502.00
depreciationAndAmortization 125658.00
operatingIncome 307492.00
otherOperatingExpenses 3544541.00
interestExpense 86165.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68236.00
totalRevenue 3852033.00
totalOperatingExpenses 3035672.00
costOfRevenue 508869.00
totalOtherIncomeExpenseNet 2648.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 240000.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153276.00
minorityInterest 50000.00
netIncome 96391.00
sellingGeneralAdministrative 2618739.00
sellingAndMarketingExpenses 206944.00
grossProfit 3408077.00
reconciledDepreciation 137168.00
ebit -18632.00
ebitda 118536.00
depreciationAndAmortization 137168.00
operatingIncome 67322.00
otherOperatingExpenses 3883571.00
interestExpense 94603.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -29069.00
totalRevenue 3950893.00
totalOperatingExpenses 3340755.00
costOfRevenue 542816.00
totalOtherIncomeExpenseNet 85954.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 96000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 365319.00
minorityInterest 0.00
netIncome 276201.00
sellingGeneralAdministrative 2422395.00
sellingAndMarketingExpenses 232329.00
grossProfit 3254137.00
reconciledDepreciation 133528.00
ebit -289443.00
ebitda -155915.00
depreciationAndAmortization 133528.00
operatingIncome 37938.00
otherOperatingExpenses 3784203.00
interestExpense 327381.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -238263.00
totalRevenue 3822141.00
totalOperatingExpenses 3216199.00
costOfRevenue 568004.00
totalOtherIncomeExpenseNet 327381.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 276000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -92000.00
minorityInterest 0.00
netIncome -28971.00
sellingGeneralAdministrative 2257287.00
sellingAndMarketingExpenses 199718.00
grossProfit 3036360.00
reconciledDepreciation 131188.00
ebit 64048.00
ebitda 195236.00
depreciationAndAmortization 131188.00
operatingIncome 64048.00
otherOperatingExpenses 3491077.00
interestExpense 99000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93019.00
totalRevenue 3555125.00
totalOperatingExpenses 2972312.00
costOfRevenue 518765.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -95000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92000.00
minorityInterest 0.00
netIncome 94674.00
sellingGeneralAdministrative 2316865.00
sellingAndMarketingExpenses 178337.00
grossProfit 3166053.00
reconciledDepreciation 129677.00
ebit 188639.00
ebitda 318316.00
depreciationAndAmortization 129677.00
operatingIncome 188639.00
otherOperatingExpenses 3542769.00
interestExpense 98000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93965.00
totalRevenue 3731408.00
totalOperatingExpenses 2977414.00
costOfRevenue 565355.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 95000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38000.00
minorityInterest 0.00
netIncome -3027312.00
sellingGeneralAdministrative 4458225.00
sellingAndMarketingExpenses 160596.00
grossProfit 3041098.00
reconciledDepreciation 140463.00
ebit -381550.00
ebitda -241087.00
depreciationAndAmortization 140463.00
operatingIncome -381550.00
otherOperatingExpenses 4022176.00
interestExpense 103000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2645762.00
totalRevenue 3640626.00
totalOperatingExpenses 3422648.00
costOfRevenue 599528.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 223000.00
minorityInterest 0.00
netIncome 223206.00
sellingGeneralAdministrative 2178342.00
sellingAndMarketingExpenses 160873.00
grossProfit 3160642.00
reconciledDepreciation 103884.00
ebit 309382.00
ebitda 413266.00
depreciationAndAmortization 103884.00
operatingIncome 309382.00
otherOperatingExpenses 3642687.00
interestExpense 92319.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 86176.00
totalRevenue 3952069.00
totalOperatingExpenses 2851260.00
costOfRevenue 791427.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 223000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 286000.00
minorityInterest 0.00
netIncome 285704.00
sellingGeneralAdministrative 2167962.00
sellingAndMarketingExpenses 156332.00
grossProfit 3193546.00
reconciledDepreciation 125746.00
ebit 363236.00
ebitda 488982.00
depreciationAndAmortization 125746.00
operatingIncome 363236.00
otherOperatingExpenses 3546946.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77532.00
totalRevenue 3910182.00
totalOperatingExpenses 2830310.00
costOfRevenue 716636.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 286000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 600487.00
minorityInterest 0.00
netIncome 247222.00
sellingGeneralAdministrative 2178994.00
sellingAndMarketingExpenses 176083.00
grossProfit 2924302.00
reconciledDepreciation 119928.00
ebit 65337.00
ebitda 185265.00
depreciationAndAmortization 119928.00
operatingIncome 332912.00
otherOperatingExpenses 3453938.00
interestExpense 267575.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85690.00
totalRevenue 3786850.00
totalOperatingExpenses 2591390.00
costOfRevenue 862548.00
totalOtherIncomeExpenseNet 267575.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 247000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 303000.00
minorityInterest 0.00
netIncome 303098.00
sellingGeneralAdministrative 4293652.00
grossProfit 3134311.00
reconciledDepreciation 246274.00
ebit 272975.00
ebitda 519249.00
depreciationAndAmortization 246274.00
operatingIncome 272975.00
otherOperatingExpenses 3818976.00
interestExpense 86000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30123.00
totalRevenue 4091951.00
totalOperatingExpenses 2861336.00
costOfRevenue 957640.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 303000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 603000.00
minorityInterest 0.00
netIncome 602487.00
sellingGeneralAdministrative 2339847.00
sellingAndMarketingExpenses 129434.00
grossProfit 3662655.00
reconciledDepreciation 220826.00
ebit 683204.00
ebitda 904030.00
depreciationAndAmortization 220826.00
operatingIncome 683204.00
otherOperatingExpenses 4434802.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80717.00
totalRevenue 5118006.00
totalOperatingExpenses 2979451.00
costOfRevenue 1455351.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 603000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 158000.00
minorityInterest 0.00
netIncome 158368.00
sellingGeneralAdministrative 2377316.00
grossProfit 3257167.00
reconciledDepreciation 198762.00
ebit 238831.00
ebitda 437593.00
depreciationAndAmortization 198762.00
operatingIncome 238831.00
otherOperatingExpenses 5159440.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80463.00
totalRevenue 5398271.00
totalOperatingExpenses 3018336.00
costOfRevenue 2141104.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 158000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 335000.00
minorityInterest 0.00
netIncome 251000.00
sellingGeneralAdministrative 2402000.00
grossProfit 3166000.00
reconciledDepreciation 184000.00
ebit -135000.00
ebitda 49000.00
depreciationAndAmortization 184000.00
operatingIncome 100000.00
otherOperatingExpenses 4716000.00
interestExpense 93000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -151000.00
totalRevenue 4816000.00
totalOperatingExpenses 3066000.00
costOfRevenue 1650000.00
totalOtherIncomeExpenseNet 235000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 251000.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
incomeBeforeTax 279746.00
netIncome 158762.00
sellingGeneralAdministrative 4240300.00
grossProfit 3120716.00
reconciledDepreciation 180890.00
ebit -312130.00
ebitda -131240.00
depreciationAndAmortization 180890.00
operatingIncome -16192.00
otherOperatingExpenses 4129590.00
interestExpense 295938.00
incomeTaxExpense -174954.00
totalRevenue 4113398.00
totalOperatingExpenses 3136908.00
costOfRevenue 992682.00
totalOtherIncomeExpenseNet 295938.00
netIncomeApplicableToCommonShares 159000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
incomeBeforeTax 169578.00
netIncome 73078.00
sellingGeneralAdministrative 2220333.00
grossProfit 2771679.00
reconciledDepreciation 144850.00
ebit -243836.00
ebitda -98986.00
depreciationAndAmortization 144850.00
operatingIncome -37129.00
otherOperatingExpenses 3103357.00
interestExpense 206707.00
incomeTaxExpense -110207.00
totalRevenue 3066228.00
totalOperatingExpenses 2808808.00
costOfRevenue 294549.00
totalOtherIncomeExpenseNet 206707.00
netIncomeApplicableToCommonShares 73000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
netIncome -113278.00
sellingGeneralAdministrative 1955048.00
grossProfit 2533893.00
reconciledDepreciation 160057.00
ebit -16368.00
ebitda 143689.00
depreciationAndAmortization 160057.00
operatingIncome -16368.00
otherOperatingExpenses 2857883.00
interestExpense 105000.00
incomeTaxExpense 96910.00
totalRevenue 2841515.00
totalOperatingExpenses 2550261.00
costOfRevenue 307622.00
1999-12-31
date 1999-12-31
filing_date 2000-02-10
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 100000.00
sellingGeneralAdministrative 1700000.00
grossProfit 2200000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 2500000.00
incomeTaxExpense -100000.00
totalRevenue 2500000.00
totalOperatingExpenses 2200000.00
costOfRevenue 300000.00
totalOtherIncomeExpenseNet 200000.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
incomeBeforeTax 100000.00
sellingGeneralAdministrative 3200000.00
grossProfit 2100000.00
reconciledDepreciation 300000.00
depreciationAndAmortization 300000.00
operatingIncome -300000.00
otherOperatingExpenses 2300000.00
incomeTaxExpense 100000.00
totalRevenue 2000000.00
totalOperatingExpenses 2400000.00
costOfRevenue -100000.00
totalOtherIncomeExpenseNet 400000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
netIncome -200000.00
sellingGeneralAdministrative 1500000.00
grossProfit 1800000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 2100000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 2000000.00
totalOperatingExpenses 1900000.00
costOfRevenue 200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 500000.00
sellingGeneralAdministrative 2000000.00
grossProfit 2700000.00
ebit -200000.00
ebitda 100000.00
depreciationAndAmortization 300000.00
operatingIncome 200000.00
otherOperatingExpenses 2900000.00
incomeTaxExpense -300000.00
totalRevenue 3100000.00
totalOperatingExpenses 2500000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet 100000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 300000.00
sellingGeneralAdministrative 2200000.00
grossProfit 2600000.00
reconciledDepreciation 200000.00
ebit -500000.00
ebitda -300000.00
depreciationAndAmortization 200000.00
operatingIncome -100000.00
otherOperatingExpenses 3000000.00
interestExpense 400000.00
incomeTaxExpense -400000.00
totalRevenue 2900000.00
totalOperatingExpenses 2700000.00
costOfRevenue 300000.00
totalOtherIncomeExpenseNet 400000.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
netIncome -300000.00
sellingGeneralAdministrative 2200000.00
grossProfit 2100000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -200000.00
otherOperatingExpenses 2200000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 2000000.00
totalOperatingExpenses 2300000.00
costOfRevenue -100000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-29
currency_symbol USD
netIncome -100000.00
sellingGeneralAdministrative 1700000.00
grossProfit 1800000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
otherOperatingExpenses 2100000.00
incomeTaxExpense 100000.00
totalRevenue 2100000.00
totalOperatingExpenses 1800000.00
costOfRevenue 300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome -200000.00
sellingGeneralAdministrative 1700000.00
grossProfit 1700000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 2100000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 2000000.00
totalOperatingExpenses 1800000.00
costOfRevenue 300000.00
1997-12-31
date 1997-12-31
filing_date 1998-01-02
currency_symbol USD
netIncome -600000.00
sellingGeneralAdministrative 1400000.00
grossProfit 1400000.00
reconciledDepreciation 100000.00
ebit -600000.00
ebitda -500000.00
depreciationAndAmortization 100000.00
operatingIncome -600000.00
otherOperatingExpenses 2200000.00
totalRevenue 1600000.00
totalOperatingExpenses 2000000.00
costOfRevenue 200000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
netIncome -600000.00
sellingGeneralAdministrative 1900000.00
grossProfit 1400000.00
reconciledDepreciation 100000.00
ebit -600000.00
ebitda -500000.00
depreciationAndAmortization 100000.00
operatingIncome -600000.00
otherOperatingExpenses 2200000.00
totalRevenue 1600000.00
totalOperatingExpenses 2000000.00
costOfRevenue 200000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 1300000.00
grossProfit 1500000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 1600000.00
totalRevenue 1700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
sellingGeneralAdministrative 1500000.00
grossProfit 1700000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 1900000.00
totalRevenue 2000000.00
totalOperatingExpenses 1600000.00
costOfRevenue 300000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -400000.00
sellingGeneralAdministrative 1500000.00
grossProfit 900000.00
ebit -800000.00
ebitda -600000.00
depreciationAndAmortization 200000.00
operatingIncome -600000.00
otherOperatingExpenses 1700000.00
incomeTaxExpense -200000.00
totalRevenue 1100000.00
totalOperatingExpenses 1500000.00
costOfRevenue 200000.00
totalOtherIncomeExpenseNet -200000.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -300000.00
sellingGeneralAdministrative 1200000.00
grossProfit 1000000.00
ebit 0.00
ebitda -200000.00
depreciationAndAmortization -200000.00
operatingIncome -200000.00
otherOperatingExpenses 1300000.00
interestExpense 200000.00
incomeTaxExpense -100000.00
totalRevenue 1100000.00
totalOperatingExpenses 1200000.00
costOfRevenue 100000.00
totalOtherIncomeExpenseNet -200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -300000.00
sellingGeneralAdministrative 1400000.00
grossProfit 1000000.00
ebit -400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 1600000.00
incomeTaxExpense -100000.00
totalRevenue 1200000.00
totalOperatingExpenses 1400000.00
costOfRevenue 200000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
netIncome -100000.00
grossProfit 1100000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 1300000.00
incomeTaxExpense -100000.00
totalRevenue 1200000.00
totalOperatingExpenses 1200000.00
costOfRevenue 100000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -100000.00
grossProfit 600000.00
ebit 1300000.00
ebitda 600000.00
depreciationAndAmortization -700000.00
operatingIncome 600000.00
incomeTaxExpense 700000.00
totalRevenue 600000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 200000.00
grossProfit 1000000.00
ebit -6000000.00
ebitda -2900000.00
depreciationAndAmortization 3100000.00
operatingIncome -2900000.00
otherOperatingExpenses 3900000.00
incomeTaxExpense -3100000.00
totalRevenue 1000000.00
totalOperatingExpenses -3900000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome 100000.00
grossProfit 1200000.00
ebit 2300000.00
ebitda 1200000.00
depreciationAndAmortization -1100000.00
operatingIncome 1200000.00
incomeTaxExpense 1100000.00
totalRevenue 1200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome 100000.00
grossProfit 1200000.00
ebit 2300000.00
ebitda 1200000.00
depreciationAndAmortization -1100000.00
operatingIncome 1200000.00
incomeTaxExpense 1100000.00
totalRevenue 1200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 100000.00
grossProfit 1200000.00
ebit 2300000.00
ebitda 1200000.00
depreciationAndAmortization -1100000.00
operatingIncome 1200000.00
incomeTaxExpense 1100000.00
totalRevenue 1200000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome 100000.00
grossProfit 1000000.00
ebit -6500000.00
ebitda -3200000.00
depreciationAndAmortization 3300000.00
operatingIncome -3200000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense -3300000.00
totalRevenue 1000000.00
totalOperatingExpenses -4200000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
grossProfit 1200000.00
ebitda 1200000.00
operatingIncome 1200000.00
totalRevenue 1200000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
grossProfit 1200000.00
ebitda 1200000.00
operatingIncome 1200000.00
totalRevenue 1200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
grossProfit 1200000.00
ebitda 1200000.00
operatingIncome 1200000.00
totalRevenue 1200000.00
yearly
2023-09-30
date 2023-09-30
filing_date 2023-12-14
currency_symbol USD
incomeBeforeTax 35946000.00
minorityInterest 146000.00
netIncome 29246000.00
sellingGeneralAdministrative 64206000.00
sellingAndMarketingExpenses 11928000.00
grossProfit 175288000.00
reconciledDepreciation 15151000.00
ebit 51872000.00
ebitda 67023000.00
depreciationAndAmortization 15151000.00
operatingIncome 51484000.00
otherOperatingExpenses 226677000.00
interestExpense 15926000.00
taxProvision 6846000.00
interestIncome 388000.00
netInterestIncome -15538000.00
incomeTaxExpense 6846000.00
totalRevenue 293790000.00
totalOperatingExpenses 108175000.00
costOfRevenue 118502000.00
totalOtherIncomeExpenseNet -15629000.00
netIncomeFromContinuingOps 29100000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-14
currency_symbol USD
incomeBeforeTax 60131000.00
minorityInterest 19000.00
netIncome 46041000.00
sellingGeneralAdministrative 55765000.00
sellingAndMarketingExpenses 9860000.00
grossProfit 163164000.00
reconciledDepreciation 12391000.00
ebit 71459000.00
ebitda 84472000.00
depreciationAndAmortization 13013000.00
nonOperatingIncomeNetOther 622000.00
operatingIncome 71459000.00
otherOperatingExpenses 195694000.00
interestExpense 11950000.00
taxProvision 14071000.00
interestIncome 411000.00
netInterestIncome -11539000.00
incomeTaxExpense 14071000.00
totalRevenue 267620000.00
totalOperatingExpenses 91238000.00
costOfRevenue 104456000.00
totalOtherIncomeExpenseNet -11328000.00
netIncomeFromContinuingOps 46060000.00
netIncomeApplicableToCommonShares 46041000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-14
currency_symbol USD
incomeBeforeTax 34139000.00
minorityInterest -186000.00
netIncome 30336000.00
sellingGeneralAdministrative 36464000.00
sellingAndMarketingExpenses 6676000.00
grossProfit 114580000.00
reconciledDepreciation 8238000.00
ebit 38548000.00
ebitda 52369000.00
depreciationAndAmortization 13821000.00
nonOperatingIncomeNetOther 5583000.00
operatingIncome 38548000.00
otherOperatingExpenses 143524000.00
interestExpense 9992000.00
taxProvision 3989000.00
interestIncome 253000.00
netInterestIncome -9739000.00
incomeTaxExpense 3989000.00
totalRevenue 195258000.00
totalOperatingExpenses 62846000.00
costOfRevenue 80678000.00
totalOtherIncomeExpenseNet -4409000.00
netIncomeFromContinuingOps 30150000.00
netIncomeApplicableToCommonShares 30336000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-14
currency_symbol USD
incomeBeforeTax -6805000.00
minorityInterest -227000.00
netIncome -6312000.00
sellingGeneralAdministrative 51692000.00
sellingAndMarketingExpenses 5367000.00
grossProfit 73822000.00
reconciledDepreciation 8836000.00
ebit 2746000.00
ebitda 11842000.00
depreciationAndAmortization 9096000.00
nonOperatingIncomeNetOther 324000.00
operatingIncome 2746000.00
otherOperatingExpenses 119033000.00
interestExpense 9811000.00
taxProvision -493000.00
interestIncome 324000.00
netInterestIncome -9487000.00
incomeTaxExpense -493000.00
totalRevenue 132327000.00
totalOperatingExpenses 60528000.00
costOfRevenue 58505000.00
totalOtherIncomeExpenseNet -9551000.00
netIncomeFromContinuingOps -6312000.00
netIncomeApplicableToCommonShares -6085000.00
2019-09-30
date 2019-09-30
filing_date 2020-02-13
currency_symbol USD
incomeBeforeTax 24189000.00
minorityInterest 151000.00
netIncome 19175000.00
sellingGeneralAdministrative 59896000.00
sellingAndMarketingExpenses 8392000.00
grossProfit 106289000.00
reconciledDepreciation 9072000.00
ebit 34701000.00
ebitda 43470000.00
depreciationAndAmortization 8769000.00
nonOperatingIncomeNetOther -9900000.00
operatingIncome 34701000.00
otherOperatingExpenses 143738000.00
interestExpense 10209000.00
taxProvision 4863000.00
interestIncome 309000.00
netInterestIncome -9900000.00
incomeTaxExpense 4863000.00
totalRevenue 181059000.00
totalOperatingExpenses 68968000.00
costOfRevenue 74770000.00
totalOtherIncomeExpenseNet -10512000.00
netIncomeFromContinuingOps 19326000.00
netIncomeApplicableToCommonShares 19175000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18676000.00
minorityInterest -103000.00
netIncome 21713000.00
sellingGeneralAdministrative 53824000.00
sellingAndMarketingExpenses 7536000.00
grossProfit 98292000.00
reconciledDepreciation 7722000.00
ebit 28630000.00
ebitda 36352000.00
depreciationAndAmortization 7722000.00
nonOperatingIncomeNetOther 234000.00
operatingIncome 28396000.00
otherOperatingExpenses 129002000.00
interestExpense 9954000.00
taxProvision -3118000.00
interestIncome 234000.00
netInterestIncome -9720000.00
extraordinaryItems 8800000.00
incomeTaxExpense -3118000.00
totalRevenue 165748000.00
totalOperatingExpenses 61546000.00
costOfRevenue 67456000.00
totalOtherIncomeExpenseNet -8350000.00
netIncomeFromContinuingOps 21794000.00
netIncomeApplicableToCommonShares 20879000.00
2017-09-30
date 2017-09-30
filing_date 2018-02-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14641000.00
minorityInterest 2480000.00
netIncome 8259000.00
sellingGeneralAdministrative 46775000.00
sellingAndMarketingExpenses 6704000.00
grossProfit 84146000.00
reconciledDepreciation 6920000.00
ebit 23405000.00
ebitda 30325000.00
depreciationAndAmortization 6920000.00
nonOperatingIncomeNetOther 266000.00
operatingIncome 23139000.00
otherOperatingExpenses 114445000.00
interestExpense 8764000.00
taxProvision 6359000.00
interestIncome 266000.00
netInterestIncome -8498000.00
incomeTaxExpense 6359000.00
totalRevenue 144896000.00
totalOperatingExpenses 53695000.00
costOfRevenue 60750000.00
totalOtherIncomeExpenseNet -7312000.00
netIncomeFromContinuingOps 8282000.00
netIncomeApplicableToCommonShares 8259000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12997000.00
minorityInterest -749000.00
netIncome 11089000.00
sellingGeneralAdministrative 43075000.00
sellingAndMarketingExpenses 5374000.00
grossProfit 76857000.00
ebit 20979000.00
ebitda 28152000.00
depreciationAndAmortization 7173000.00
nonOperatingIncomeNetOther 131000.00
operatingIncome 20848000.00
otherOperatingExpenses 108251000.00
interestExpense 7982000.00
taxProvision 2657000.00
interestIncome 131000.00
netInterestIncome -7851000.00
incomeTaxExpense 2657000.00
totalRevenue 134860000.00
totalOperatingExpenses 50248000.00
costOfRevenue 58003000.00
totalOtherIncomeExpenseNet -5761000.00
netIncomeFromContinuingOps 10340000.00
netIncomeApplicableToCommonShares 11089000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14153000.00
minorityInterest -323000.00
netIncome 9312000.00
sellingGeneralAdministrative 18126000.00
sellingAndMarketingExpenses 5610000.00
grossProfit 91791000.00
ebit 35090000.00
ebitda 41984000.00
depreciationAndAmortization 6894000.00
nonOperatingIncomeNetOther -275000.00
operatingIncome 20878000.00
otherOperatingExpenses 117759000.00
interestExpense 6969000.00
taxProvision 5111000.00
interestIncome 6954000.00
nonRecurring 10611000.00
incomeTaxExpense 5164000.00
totalRevenue 144667000.00
totalOperatingExpenses 64883000.00
costOfRevenue 52876000.00
totalOtherIncomeExpenseNet -5801000.00
netIncomeFromContinuingOps 8989000.00
netIncomeApplicableToCommonShares 9312000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 16913000.00
minorityInterest -243000.00
netIncome 11240000.00
sellingGeneralAdministrative 16970000.00
sellingAndMarketingExpenses 5578000.00
grossProfit 84565000.00
ebit 25292000.00
ebitda 31608000.00
depreciationAndAmortization 6316000.00
nonOperatingIncomeNetOther 148000.00
operatingIncome 18875000.00
otherOperatingExpenses 104030000.00
interestExpense 7752000.00
nonRecurring 9685000.00
incomeTaxExpense 5916000.00
totalRevenue 129174000.00
totalOperatingExpenses 59421000.00
costOfRevenue 44609000.00
totalOtherIncomeExpenseNet -627000.00
netIncomeFromContinuingOps 10997000.00
netIncomeApplicableToCommonShares 11240000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15046000.00
minorityInterest 211000.00
netIncome 9191000.00
sellingGeneralAdministrative 13534000.00
sellingAndMarketingExpenses 4611000.00
grossProfit 72911000.00
ebit 22138000.00
ebitda 27452000.00
depreciationAndAmortization 5314000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 22113000.00
otherOperatingExpenses 90079000.00
interestExpense 7077000.00
nonRecurring 3114000.00
incomeTaxExpense 5501000.00
totalRevenue 112208000.00
totalOperatingExpenses 50782000.00
costOfRevenue 39297000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations -143000.00
netIncomeFromContinuingOps 9545000.00
netIncomeApplicableToCommonShares 9191000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12336000.00
minorityInterest 212000.00
netIncome 7578000.00
sellingGeneralAdministrative 34458000.00
sellingAndMarketingExpenses 4046000.00
grossProfit 82576000.00
ebit 16864000.00
ebitda 21785000.00
depreciationAndAmortization 4921000.00
nonOperatingIncomeNetOther 136000.00
operatingIncome 16513000.00
otherOperatingExpenses 78375000.00
interestExpense 4313000.00
nonRecurring 5861000.00
incomeTaxExpense 4374000.00
totalRevenue 95220000.00
totalOperatingExpenses 65731000.00
costOfRevenue 12644000.00
totalOtherIncomeExpenseNet -215000.00
discontinuedOperations -172000.00
netIncomeFromContinuingOps 7962000.00
netIncomeApplicableToCommonShares 7578000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15655000.00
minorityInterest 211000.00
netIncome 7846000.00
sellingGeneralAdministrative 27729000.00
sellingAndMarketingExpenses 3471000.00
grossProfit 73064000.00
ebit 18912000.00
ebitda 22816000.00
depreciationAndAmortization 3904000.00
nonOperatingIncomeNetOther 1150000.00
operatingIncome 18794000.00
otherOperatingExpenses 64697000.00
interestExpense 4289000.00
nonRecurring 2289000.00
incomeTaxExpense 5403000.00
totalRevenue 83491000.00
totalOperatingExpenses 54270000.00
costOfRevenue 10427000.00
totalOtherIncomeExpenseNet 1032000.00
discontinuedOperations -2195000.00
netIncomeFromContinuingOps 10252000.00
netIncomeApplicableToCommonShares 7846000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-14
currency_symbol USD
incomeBeforeTax -10862000.00
minorityInterest 260000.00
netIncome -7958000.00
sellingGeneralAdministrative 36072000.00
sellingAndMarketingExpenses 6740000.00
grossProfit 73060000.00
ebit 14156000.00
ebitda 17899000.00
depreciationAndAmortization 3743000.00
operatingIncome -6373000.00
otherOperatingExpenses 68849000.00
interestExpense 4473000.00
incomeTaxExpense -3221000.00
totalRevenue 82987000.00
totalOperatingExpenses 58922000.00
costOfRevenue 9927000.00
totalOtherIncomeExpenseNet -20545000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-17
currency_symbol USD
incomeBeforeTax 10043335.00
minorityInterest 294000.00
netIncome 5208097.00
sellingGeneralAdministrative 32494868.00
sellingAndMarketingExpenses 8091745.00
grossProfit 66376284.00
ebit 13134366.00
ebitda 16339571.00
depreciationAndAmortization 3205205.00
operatingIncome 13411982.00
otherOperatingExpenses 61737614.00
interestExpense 3416911.00
incomeTaxExpense 3414734.00
totalRevenue 75149596.00
totalOperatingExpenses 52964302.00
costOfRevenue 8773312.00
totalOtherIncomeExpenseNet 325880.00
netIncomeApplicableToCommonShares 6629000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
incomeBeforeTax 11100645.00
netIncome 7660667.00
sellingGeneralAdministrative 21310236.00
sellingAndMarketingExpenses 2557770.00
grossProfit 52969589.00
ebit 13887528.00
ebitda 16429211.00
depreciationAndAmortization 2541683.00
operatingIncome 13720020.00
otherOperatingExpenses 46209458.00
interestExpense 2712987.00
incomeTaxExpense 3439978.00
totalRevenue 59929478.00
totalOperatingExpenses 39249569.00
costOfRevenue 6959889.00
totalOtherIncomeExpenseNet -73896.00
netIncomeApplicableToCommonShares 7661000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-20
currency_symbol USD
incomeBeforeTax 32913450.00
netIncome 3054899.00
sellingGeneralAdministrative 16881038.00
sellingAndMarketingExpenses 1325367.00
grossProfit 27978418.00
ebit 4066552.00
ebitda 5698754.00
depreciationAndAmortization 1632202.00
operatingIncome 4103686.00
otherOperatingExpenses 27910254.00
interestExpense 28809764.00
incomeTaxExpense 236446.00
totalRevenue 32013940.00
totalOperatingExpenses 23874732.00
costOfRevenue 4035522.00
totalOtherIncomeExpenseNet 37134.00
netIncomeApplicableToCommonShares 3055000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-27
currency_symbol USD
incomeBeforeTax 2672760.00
netIncome 1752714.00
sellingGeneralAdministrative 13200580.00
sellingAndMarketingExpenses 1176277.00
grossProfit 21571903.00
ebit 3310002.00
ebitda 4394801.00
depreciationAndAmortization 1084799.00
operatingIncome 2991381.00
otherOperatingExpenses 21495834.00
interestExpense 1057020.00
incomeTaxExpense 1238667.00
totalRevenue 24487215.00
totalOperatingExpenses 18580522.00
costOfRevenue 2915312.00
totalOtherIncomeExpenseNet -318621.00
netIncomeApplicableToCommonShares 1753000.00
2005-09-30
date 2005-09-30
filing_date 2006-01-05
currency_symbol USD
incomeBeforeTax 297931.00
netIncome -215148.00
sellingGeneralAdministrative 9330376.00
sellingAndMarketingExpenses 752866.00
grossProfit 12958777.00
ebit 300229.00
ebitda 890695.00
depreciationAndAmortization 590466.00
operatingIncome 299080.00
otherOperatingExpenses 14525327.00
interestExpense 1149.00
incomeTaxExpense 514228.00
totalRevenue 14824407.00
totalOperatingExpenses 12659697.00
costOfRevenue 1865630.00
totalOtherIncomeExpenseNet -1149.00
2004-09-30
date 2004-09-30
filing_date 2005-01-05
currency_symbol USD
incomeBeforeTax 1065569.00
minorityInterest 5000.00
netIncome 775253.00
sellingGeneralAdministrative 9022505.00
sellingAndMarketingExpenses 861280.00
grossProfit 13976477.00
ebit 1035569.00
ebitda 1579706.00
depreciationAndAmortization 544137.00
operatingIncome 1065569.00
otherOperatingExpenses 14894115.00
interestExpense 0.00
incomeTaxExpense 260316.00
totalRevenue 15959684.00
totalOperatingExpenses 12910908.00
costOfRevenue 1983207.00
totalOtherIncomeExpenseNet 30000.00
netIncomeApplicableToCommonShares 775000.00
2003-09-30
date 2003-09-30
filing_date 2003-12-29
currency_symbol USD
incomeBeforeTax 771282.00
netIncome 438294.00
sellingGeneralAdministrative 9615287.00
sellingAndMarketingExpenses 817328.00
grossProfit 12864629.00
ebit -55388.00
ebitda 476173.00
depreciationAndAmortization 531561.00
operatingIncome 357947.00
otherOperatingExpenses 14701622.00
interestExpense 413335.00
incomeTaxExpense -80347.00
totalRevenue 15059569.00
totalOperatingExpenses 12506682.00
costOfRevenue 2194940.00
totalOtherIncomeExpenseNet 413335.00
netIncomeApplicableToCommonShares 438000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-30
currency_symbol USD
incomeBeforeTax 283584.00
netIncome -2271180.00
sellingGeneralAdministrative 10983523.00
sellingAndMarketingExpenses 653884.00
grossProfit 12587163.00
ebit 964376.00
ebitda 1454397.00
depreciationAndAmortization 490021.00
operatingIncome 623980.00
otherOperatingExpenses 14933322.00
interestExpense 340396.00
incomeTaxExpense 2895160.00
totalRevenue 15557302.00
totalOperatingExpenses 11963183.00
costOfRevenue 2970139.00
totalOtherIncomeExpenseNet -340396.00
netIncomeApplicableToCommonShares 261000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-17
currency_symbol USD
incomeBeforeTax 1639177.00
netIncome 1314718.00
sellingGeneralAdministrative 11542897.00
grossProfit 13072755.00
ebit 1420539.00
ebitda 2270401.00
depreciationAndAmortization 849862.00
operatingIncome 1529858.00
otherOperatingExpenses 18129783.00
interestExpense 0.00
incomeTaxExpense 215140.00
totalRevenue 19659641.00
totalOperatingExpenses 11542897.00
costOfRevenue 6586886.00
totalOtherIncomeExpenseNet 109319.00
netIncomeApplicableToCommonShares 1315000.00
2000-09-30
date 2000-09-30
filing_date 2000-12-19
currency_symbol USD
incomeBeforeTax 617247.00
netIncome 202587.00
sellingGeneralAdministrative 10180285.00
grossProfit 10880684.00
ebit -388043.00
ebitda 197754.00
depreciationAndAmortization 585797.00
operatingIncome 114602.00
otherOperatingExpenses 12624714.00
interestExpense 502645.00
incomeTaxExpense -87985.00
totalRevenue 12739316.00
totalOperatingExpenses 10766082.00
costOfRevenue 1858632.00
totalOtherIncomeExpenseNet 502645.00
netIncomeApplicableToCommonShares 203000.00
1999-09-30
date 1999-09-30
filing_date 1999-12-28
currency_symbol USD
incomeBeforeTax 600000.00
sellingGeneralAdministrative 8900000.00
grossProfit 9600000.00
ebit 100000.00
ebitda 700000.00
depreciationAndAmortization 600000.00
operatingIncome 100000.00
otherOperatingExpenses 10300000.00
interestExpense 0.00
incomeTaxExpense 600000.00
totalRevenue 10400000.00
totalOperatingExpenses 9500000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet 500000.00
1998-09-30
date 1998-09-30
filing_date 1998-12-28
currency_symbol USD
netIncome -600000.00
sellingGeneralAdministrative 6900000.00
grossProfit 7100000.00
ebit -200000.00
ebitda 200000.00
depreciationAndAmortization 400000.00
operatingIncome -200000.00
otherOperatingExpenses 8000000.00
interestExpense 600000.00
incomeTaxExpense 600000.00
totalRevenue 7800000.00
totalOperatingExpenses 7300000.00
costOfRevenue 700000.00
1997-09-30
date 1997-09-30
filing_date 1998-01-02
currency_symbol USD
incomeBeforeTax -1200000.00
netIncome -1300000.00
sellingGeneralAdministrative 6100000.00
grossProfit 5400000.00
ebit -1000000.00
ebitda -700000.00
depreciationAndAmortization 300000.00
operatingIncome -1000000.00
otherOperatingExpenses 7300000.00
interestExpense 200000.00
incomeTaxExpense -100000.00
totalRevenue 6300000.00
totalOperatingExpenses 6400000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -200000.00
1996-09-30
date 1996-09-30
filing_date 1996-12-30
currency_symbol USD
incomeBeforeTax -900000.00
netIncome -700000.00
sellingGeneralAdministrative 4700000.00
grossProfit 3900000.00
ebit -900000.00
ebitda -800000.00
depreciationAndAmortization 100000.00
operatingIncome -900000.00
otherOperatingExpenses 5500000.00
interestExpense 0.00
incomeTaxExpense -200000.00
totalRevenue 4600000.00
totalOperatingExpenses 4800000.00
costOfRevenue 700000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 3900000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 3900000.00
interestExpense 0.00
incomeTaxExpense 200000.00
totalRevenue 4500000.00
totalOperatingExpenses 3300000.00
costOfRevenue 600000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
grossProfit 4000000.00
ebit 400000.00
ebitda 500000.00
depreciationAndAmortization 100000.00
operatingIncome 400000.00
otherOperatingExpenses 4200000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 4600000.00
totalOperatingExpenses 3600000.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet -100000.00