Робот Web Matrix Trader

Аналитика онлайн » RILYP

Logo

Описание компании B. Riley Financial Inc. отсутствует.

General
Code RILYP
Type Preferred Stock
Name B. Riley Financial Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
CUSIP 05580M876
CIK 1464790
FiscalYearEnd December
IPODate 2019-10-04
Sector Financial Services
Industry Financial Conglomerates
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Asset Management & Custody Banks
HomeCategory Domestic Preferred
IsDelisted Нет
Address 11100 Santa Monica Boulevard, Los Angeles, CA, United States, 90025
Phone 310 966 1444
WebURL https://www.brileyfin.com
FullTimeEmployees 2210
UpdatedAt 2023-12-24
Highlights
PERatio 2.9662
BookValue 13.53
DividendShare 4
DividendYield 0.0966
EarningsShare 6.001
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0495
OperatingMarginTTM 0.0436
ReturnOnAssetsTTM -0.0133
ReturnOnEquityTTM -0.1298
RevenueTTM 1368941056
RevenuePerShareTTM 47.471
QuarterlyRevenueGrowthYOY 0.456
GrossProfitTTM -33775000
DilutedEpsTTM 6.001
QuarterlyEarningsGrowthYOY -0.095

Financials / Income Statement / quarterly / net Income

64.17M
2021-12-31
-9.2M
2022-03-31
-136.59M
2022-06-30
47.84M
2022-09-30
-63.46M
2022-12-31
17.16M
2023-03-31
46.38M
2023-06-30
-73.82M
2023-09-30

Financials / Income Statement / quarterly / ebitda

122.21M
2021-12-31
19.41M
2022-03-31
-161.66M
2022-06-30
122.89M
2022-09-30
12.76M
2022-12-31
87.58M
2023-03-31
98.73M
2023-06-30
56.23M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

422.11M
2021-12-31
205.59M
2022-03-31
42.7M
2022-06-30
340.36M
2022-09-30
382.09M
2022-12-31
432.09M
2023-03-31
406.28M
2023-06-30
462.31M
2023-09-30

Earnings / History / epsActual

0.5851
2019-09-30
-3.8312
2019-12-31
3.07
2020-03-31
1.75
2020-06-30
6.546
2020-09-30
8.81
2020-12-31
2.58
2021-03-31
1.69
2021-06-30
Valuation
TrailingPE 2.9662
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 1596202112
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 16271922
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 1.619
52WeekHigh 22.5832
52WeekLow 13.3152
50DayMA 17.6008
200DayMA 19.1257
SharesShort 4332
SharesShortPriorMonth 10389
ShortRatio 1
ShortPercent 0.0004
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 6142856000.00
intangibleAssets 333641000.00
totalLiab 5675125000.00
totalStockholderEquity 413781000.00
otherCurrentLiab 303717000.00
commonStock 28933546000.00
retainedEarnings -157693000.00
goodWill 497388000.00
cash 252288000.00
totalCurrentLiabilities 488822000.00
currentDeferredRevenue 73829000.00
netDebt 2204674000.00
shortTermDebt 57246000.00
shortLongTermDebt 57246000.00
shortLongTermDebtTotal 2456962000.00
otherStockholderEquity -28362638000.00
totalCurrentAssets 956882000.00
longTermInvestments 3979587000.00
netReceivables 702534000.00
longTermDebt 2306689000.00
accountsPayable 54030000.00
accumulatedOtherComprehensiveIncome -5476000.00
nonCurrrentAssetsOther 265531000.00
nonCurrentAssetsTotal 5185974000.00
capitalLeaseObligations 93027000.00
nonCurrentLiabilitiesOther 2779910000.00
nonCurrentLiabilitiesTotal 5186303000.00
liabilitiesAndStockholdersEquity 6142856000.00
cashAndShortTermInvestments 252288000.00
propertyPlantAndEquipmentGross 107019000.00
propertyPlantAndEquipmentNet 107019000.00
netWorkingCapital 468060000.00
netInvestedCapital 2777716000.00
commonStockSharesOutstanding 29961068.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 6253312000.00
intangibleAssets 354328000.00
otherCurrentAssets 22460000.00
totalLiab 5791374000.00
totalStockholderEquity 402520000.00
otherCurrentLiab 179897000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings -49140000.00
otherLiab 167641000.00
goodWill 526827000.00
otherAssets 47621000.00
cash 107581000.00
totalCurrentLiabilities 428125000.00
currentDeferredRevenue 77089000.00
netDebt 2316316000.00
shortTermDebt 110875000.00
shortLongTermDebt 110875000.00
shortLongTermDebtTotal 2423897000.00
otherStockholderEquity 452254000.00
propertyPlantEquipment 113650000.00
totalCurrentAssets 1153747000.00
longTermInvestments 4057139000.00
netTangibleAssets -478635000.00
netReceivables 908749000.00
longTermDebt 2216549000.00
inventory 114957000.00
accountsPayable 60264000.00
accumulatedOtherComprehensiveIncome -597000.00
nonCurrrentAssetsOther 44776000.00
nonCurrentAssetsTotal 5099565000.00
capitalLeaseObligations 96473000.00
nonCurrentLiabilitiesOther 3003603000.00
nonCurrentLiabilitiesTotal 5363249000.00
liabilitiesAndStockholdersEquity 6253312000.00
cashAndShortTermInvestments 107581000.00
propertyPlantAndEquipmentGross 113650000.00
propertyPlantAndEquipmentNet 113650000.00
netWorkingCapital 725622000.00
netInvestedCapital 2729944000.00
commonStockSharesOutstanding 28654246.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
totalAssets 6618190000.00
intangibleAssets 366060000.00
otherCurrentAssets -110756000.00
totalLiab 6002859000.00
totalStockholderEquity 381185000.00
otherCurrentLiab 269799000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings -62566000.00
goodWill 523997000.00
otherAssets 5043752000.00
cash 209971000.00
totalCurrentLiabilities 553250000.00
currentDeferredRevenue 84019000.00
netDebt 2399039000.00
shortTermDebt 139463000.00
shortLongTermDebt 139463000.00
shortLongTermDebtTotal 2609010000.00
otherStockholderEquity 445352000.00
totalCurrentAssets 1124777000.00
longTermInvestments 3992073000.00
netReceivables 912455000.00
longTermDebt 2369472000.00
inventory 113107000.00
accountsPayable 59969000.00
accumulatedOtherComprehensiveIncome -1604000.00
nonCurrrentAssetsOther 491872000.00
nonCurrentAssetsTotal 5493413000.00
capitalLeaseObligations 100075000.00
nonCurrentLiabilitiesOther 2945788000.00
nonCurrentLiabilitiesTotal 5449609000.00
liabilitiesAndStockholdersEquity 6618190000.00
cashAndShortTermInvestments 209971000.00
propertyPlantAndEquipmentGross 116566000.00
propertyPlantAndEquipmentNet 116566000.00
netWorkingCapital 571527000.00
netInvestedCapital 2890120000.00
commonStockSharesOutstanding 29513435.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 6111202000.00
intangibleAssets 374098000.00
otherCurrentAssets -1126960000.00
totalLiab 5426687000.00
totalStockholderEquity 446514000.00
otherCurrentLiab 344491000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings -45220000.00
otherLiab 179830000.00
goodWill 512595000.00
otherAssets 3557801000.00
cash 268618000.00
totalCurrentLiabilities 638994000.00
currentDeferredRevenue 85441000.00
netDebt 2277277000.00
shortTermDebt 127678000.00
shortLongTermDebt 127678000.00
shortLongTermDebtTotal 2545895000.00
otherStockholderEquity 494201000.00
propertyPlantEquipment 115734000.00
totalCurrentAssets 1171506000.00
longTermInvestments 3472595000.00
netTangibleAssets -440179000.00
shortTermInvestments 1129268000.00
netReceivables 900580000.00
longTermDebt 2319093000.00
inventory 101675000.00
accountsPayable 81384000.00
accumulatedOtherComprehensiveIncome -2470000.00
nonCurrrentAssetsOther 460696000.00
nonCurrentAssetsTotal 4939696000.00
capitalLeaseObligations 99124000.00
nonCurrentLiabilitiesOther 2339928000.00
nonCurrentLiabilitiesTotal 4787693000.00
liabilitiesAndStockholdersEquity 6111202000.00
cashAndShortTermInvestments 268618000.00
propertyPlantAndEquipmentGross 115734000.00
propertyPlantAndEquipmentNet 115734000.00
netWorkingCapital 532512000.00
netInvestedCapital 2893285000.00
commonStockSharesOutstanding 28545714.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 5833987000.00
intangibleAssets 296346000.00
otherCurrentAssets 196116000.00
totalLiab 5077534000.00
totalStockholderEquity 513613000.00
otherCurrentLiab 198684000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 46916000.00
otherLiab 100089000.00
goodWill 429187000.00
otherAssets 3469760000.00
cash 231805000.00
totalCurrentLiabilities 384708000.00
currentDeferredRevenue 89157000.00
netDebt 2183245000.00
shortTermDebt 74700000.00
shortLongTermDebt 74700000.00
shortLongTermDebtTotal 2415050000.00
otherStockholderEquity 473420000.00
propertyPlantEquipment 100724000.00
totalCurrentAssets 1445909000.00
longTermInvestments 3524479000.00
netTangibleAssets -211920000.00
shortTermInvestments 1238613000.00
netReceivables 1017988000.00
longTermDebt 2244301000.00
accountsPayable 22167000.00
accumulatedOtherComprehensiveIncome -6726000.00
nonCurrrentAssetsOther 34497000.00
nonCurrentAssetsTotal 4388078000.00
capitalLeaseObligations 96049000.00
nonCurrentLiabilitiesOther 2341544000.00
nonCurrentLiabilitiesTotal 4692826000.00
liabilitiesAndStockholdersEquity 5833987000.00
cashAndShortTermInvestments 231805000.00
propertyPlantAndEquipmentGross 100724000.00
propertyPlantAndEquipmentNet 100724000.00
netWorkingCapital 1061201000.00
netInvestedCapital 2832614000.00
commonStockSharesOutstanding 29968417.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
totalAssets 5875217000.00
intangibleAssets 270322000.00
otherCurrentAssets 480276000.00
totalLiab 4978947000.00
totalStockholderEquity 487909000.00
otherCurrentLiab 270938000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 32570000.00
otherLiab 79226000.00
goodWill 394331000.00
otherAssets 3717360000.00
cash 216098000.00
totalCurrentLiabilities 452592000.00
currentDeferredRevenue 79226000.00
netDebt 1970653000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
shortLongTermDebtTotal 2186751000.00
otherStockholderEquity 459220000.00
propertyPlantEquipment 73988000.00
totalCurrentAssets 1572319000.00
longTermInvestments 3558970000.00
netTangibleAssets -176744000.00
shortTermInvestments 1144896000.00
netReceivables 875017000.00
longTermDebt 2035779000.00
inventory 928000.00
accountsPayable 22428000.00
accumulatedOtherComprehensiveIncome -3884000.00
nonCurrrentAssetsOther -3558970000.00
nonCurrentAssetsTotal 4302898000.00
capitalLeaseObligations 70972000.00
nonCurrentLiabilitiesOther 2419604000.00
nonCurrentLiabilitiesTotal 4526355000.00
liabilitiesAndStockholdersEquity 5875217000.00
cashAndShortTermInvestments 216098000.00
propertyPlantAndEquipmentNet 73988000.00
netWorkingCapital 1119727000.00
netInvestedCapital 2603688000.00
commonStockSharesOutstanding 28051570.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
totalAssets 5251759000.00
intangibleAssets 211915000.00
otherCurrentAssets 356866000.00
totalLiab 4206582000.00
totalStockholderEquity 654364000.00
otherCurrentLiab 234459000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 205765000.00
otherLiab 191129000.00
goodWill 362466000.00
otherAssets 3086124000.00
cash 213584000.00
totalCurrentLiabilities 398602000.00
currentDeferredRevenue 75509000.00
netDebt 1932146000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
shortLongTermDebtTotal 2145730000.00
otherStockholderEquity 450164000.00
propertyPlantEquipment 73657000.00
totalCurrentAssets 1593178000.00
longTermInvestments 2992852000.00
netTangibleAssets 79983000.00
shortTermInvestments 1317101000.00
netReceivables 1022728000.00
longTermDebt 2073391000.00
accountsPayable 8634000.00
accumulatedOtherComprehensiveIncome -1568000.00
nonCurrrentAssetsOther 14824000.00
nonCurrentAssetsTotal 3658581000.00
capitalLeaseObligations 72339000.00
nonCurrentLiabilitiesOther 1691076000.00
nonCurrentLiabilitiesTotal 3807980000.00
liabilitiesAndStockholdersEquity 5251759000.00
cashAndShortTermInvestments 213584000.00
propertyPlantAndEquipmentNet 73657000.00
netWorkingCapital 1274576000.00
netInvestedCapital 2727755000.00
commonStockSharesOutstanding 27855033.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 5851919000.00
intangibleAssets 207651000.00
otherCurrentAssets 463502000.00
totalLiab 4801718000.00
totalStockholderEquity 661271000.00
otherCurrentLiab 413148000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 248862000.00
otherLiab 162562000.00
goodWill 250568000.00
otherAssets 3517281000.00
cash 278933000.00
totalCurrentLiabilities 568981000.00
currentDeferredRevenue 69507000.00
netDebt 1823441000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
shortLongTermDebtTotal 2102374000.00
otherStockholderEquity 413486000.00
propertyPlantEquipment 69839000.00
totalCurrentAssets 1697952000.00
longTermInvestments 3623061000.00
netTangibleAssets 203052000.00
shortTermInvestments 1532095000.00
netReceivables 954590000.00
longTermDebt 4041987000.00
inventory 927000.00
accountsPayable 6326000.00
accumulatedOtherComprehensiveIncome -1080000.00
nonCurrrentAssetsOther 11525000.00
nonCurrentAssetsTotal 4153967000.00
capitalLeaseObligations 69072000.00
nonCurrentLiabilitiesOther 28623000.00
nonCurrentLiabilitiesTotal 4232737000.00
liabilitiesAndStockholdersEquity 5851919000.00
cashAndShortTermInvestments 278933000.00
propertyPlantAndEquipmentNet 69839000.00
netWorkingCapital 1128971000.00
netInvestedCapital 4783258000.00
commonStockSharesOutstanding 29840704.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 5046851000.00
intangibleAssets 196697000.00
otherCurrentAssets 448985000.00
totalLiab 3954644000.00
totalStockholderEquity 706695000.00
deferredLongTermLiab 917000.00
otherCurrentLiab 277762000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 309550000.00
otherLiab 484529000.00
goodWill 237961000.00
otherAssets 2749558000.00
cash 378205000.00
totalCurrentLiabilities 430100000.00
currentDeferredRevenue 68310000.00
netDebt 1390084000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
shortLongTermDebtTotal 1768289000.00
otherStockholderEquity 399349000.00
propertyPlantEquipment 73455000.00
totalCurrentAssets 1834897000.00
longTermInvestments 2699756000.00
netTangibleAssets 272037000.00
shortTermInvestments 1352100000.00
netReceivables 1006780000.00
longTermDebt 2961956000.00
inventory 927000.00
accountsPayable 4028000.00
accumulatedOtherComprehensiveIncome -2207000.00
nonCurrrentAssetsOther 11398000.00
nonCurrentAssetsTotal 3211954000.00
capitalLeaseObligations 72158000.00
nonCurrentLiabilitiesOther 419211000.00
nonCurrentLiabilitiesTotal 3524544000.00
liabilitiesAndStockholdersEquity 5046851000.00
cashAndShortTermInvestments 378205000.00
propertyPlantAndEquipmentNet 73455000.00
netWorkingCapital 1404797000.00
netInvestedCapital 3748651000.00
commonStockSharesOutstanding 28794066.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
totalAssets 4106727000.00
intangibleAssets 200304000.00
otherCurrentAssets 119400000.00
totalLiab 3344980000.00
totalStockholderEquity 724169000.00
deferredLongTermLiab 242000.00
otherCurrentLiab 220833000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 338260000.00
otherLiab 162828000.00
goodWill 236005000.00
otherAssets 3751478000.00
cash 297396000.00
totalCurrentLiabilities 295332000.00
currentDeferredRevenue 68398000.00
netDebt 1251375000.00
shortTermDebt 357000.00
shortLongTermDebtTotal 1548771000.00
otherStockholderEquity 387084000.00
propertyPlantEquipment 75380000.00
totalCurrentAssets 1172162000.00
longTermInvestments 2418796000.00
netTangibleAssets 287860000.00
netReceivables 753831000.00
longTermDebt 2609369000.00
inventory 1535000.00
accountsPayable 6101000.00
noncontrollingInterestInConsolidatedEntity 37578000.00
accumulatedOtherComprehensiveIncome -1178000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity 338260000.00
nonCurrrentAssetsOther 1610201000.00
nonCurrentAssetsTotal 2934565000.00
capitalLeaseObligations 73761000.00
longTermDebtTotal 1470566000.00
nonCurrentLiabilitiesOther 272088000.00
nonCurrentLiabilitiesTotal 3049648000.00
capitalSurpluse 387084000.00
liabilitiesAndStockholdersEquity 4106727000.00
cashAndShortTermInvestments 297396000.00
propertyPlantAndEquipmentGross 75380000.00
propertyPlantAndEquipmentNet 75380000.00
netWorkingCapital 876830000.00
netInvestedCapital 3333538000.00
commonStockSharesOutstanding 28668465.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 4111811000.00
intangibleAssets 205439000.00
otherCurrentAssets 92812000.00
totalLiab 3345991000.00
totalStockholderEquity 731997000.00
deferredLongTermLiab 68515000.00
otherCurrentLiab 268667000.00
commonStock 3000.00
retainedEarnings 352910000.00
otherLiab 174299000.00
goodWill 233807000.00
otherAssets 3022000.00
cash 237590000.00
totalCurrentLiabilities 344669000.00
currentDeferredRevenue 68515000.00
netDebt 1062821000.00
shortTermDebt 728201000.00
shortLongTermDebtTotal 1300411000.00
otherStockholderEquity 380543000.00
propertyPlantEquipment 15295000.00
totalCurrentAssets 1113648000.00
longTermInvestments 2480339000.00
netTangibleAssets 292751000.00
netReceivables 774514000.00
longTermDebt 1215551000.00
inventory 8732000.00
accountsPayable 7487000.00
noncontrollingInterestInConsolidatedEntity 33823000.00
accumulatedOtherComprehensiveIncome -1459000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity 352910000.00
nonCurrrentAssetsOther 1521507000.00
nonCurrentAssetsTotal 2998163000.00
capitalLeaseObligations 73630000.00
longTermDebtTotal 1215551000.00
nonCurrentLiabilitiesOther 467472000.00
nonCurrentLiabilitiesTotal 3001322000.00
capitalSurpluse 380543000.00
liabilitiesAndStockholdersEquity 4111811000.00
cashAndShortTermInvestments 237590000.00
propertyPlantAndEquipmentGross 75813000.00
propertyPlantAndEquipmentNet 75813000.00
netWorkingCapital 768979000.00
netInvestedCapital 3265847000.00
commonStockSharesOutstanding 28710368.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 2662730000.00
intangibleAssets 190745000.00
otherCurrentAssets 87262000.00
totalLiab 2123770000.00
totalStockholderEquity 512586000.00
deferredLongTermLiab 68651000.00
otherCurrentLiab 144510000.00
commonStock 3000.00
retainedEarnings 203080000.00
otherLiab 107599000.00
goodWill 227046000.00
otherAssets 2030237000.00
cash 103602000.00
totalCurrentLiabilities 253850000.00
currentDeferredRevenue 68651000.00
netDebt 957455000.00
shortTermDebt 37967000.00
shortLongTermDebtTotal 1061057000.00
otherStockholderEquity 310326000.00
propertyPlantEquipment 11685000.00
totalCurrentAssets 637581000.00
longTermInvestments 1542776000.00
netTangibleAssets 94795000.00
netReceivables 445282000.00
longTermDebt 982963000.00
inventory 1435000.00
accountsPayable 2722000.00
noncontrollingInterestInConsolidatedEntity 26374000.00
accumulatedOtherComprehensiveIncome -823000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity 203080000.00
nonCurrrentAssetsOther 826318000.00
nonCurrentAssetsTotal 2025149000.00
capitalLeaseObligations 60778000.00
longTermDebtTotal 982963000.00
nonCurrentLiabilitiesOther 123503000.00
nonCurrentLiabilitiesTotal 1869920000.00
capitalSurpluse 310326000.00
liabilitiesAndStockholdersEquity 2662730000.00
cashAndShortTermInvestments 103602000.00
propertyPlantAndEquipmentGross 60484000.00
propertyPlantAndEquipmentNet 60484000.00
netWorkingCapital 383731000.00
netInvestedCapital 2272675000.00
commonStockSharesOutstanding 25966501.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 2300082000.00
intangibleAssets 194516000.00
otherCurrentAssets 87560000.00
totalLiab 1900101000.00
totalStockholderEquity 373859000.00
deferredLongTermLiab 448000.00
otherCurrentLiab 127813000.00
commonStock 3000.00
retainedEarnings 43938000.00
otherLiab 75027000.00
goodWill 227046000.00
otherAssets 14671000.00
cash 169676000.00
totalCurrentLiabilities 202604000.00
currentDeferredRevenue 70565000.00
netDebt 808125000.00
shortTermDebt 714000.00
shortLongTermDebtTotal 977801000.00
otherStockholderEquity 329918000.00
propertyPlantEquipment 55500000.00
totalCurrentAssets 672894000.00
longTermInvestments 1135903000.00
netTangibleAssets -47703000.00
netReceivables 413348000.00
longTermDebt 922011000.00
inventory 2310000.00
accountsPayable 4226000.00
accumulatedOtherComprehensiveIncome -2167000.00
commonStockTotalEquity 3000.00
nonCurrentAssetsTotal 1627188000.00
capitalLeaseObligations 55790000.00
nonCurrentLiabilitiesOther 715234000.00
nonCurrentLiabilitiesTotal 1697497000.00
liabilitiesAndStockholdersEquity 2300082000.00
cashAndShortTermInvestments 169676000.00
propertyPlantAndEquipmentGross 55500000.00
propertyPlantAndEquipmentNet 55500000.00
netWorkingCapital 470290000.00
netInvestedCapital 1962979000.00
commonStockSharesOutstanding 27050448.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 2295272000.00
intangibleAssets 199991000.00
otherCurrentAssets 105312000.00
totalLiab 1959053000.00
totalStockholderEquity 310009000.00
deferredLongTermLiab 410000.00
otherCurrentLiab 107148000.00
commonStock 3000.00
retainedEarnings 5927000.00
otherLiab 75368000.00
goodWill 227046000.00
otherAssets 14739000.00
cash 106253000.00
totalCurrentLiabilities 182466000.00
currentDeferredRevenue 71017000.00
netDebt 877166000.00
shortLongTermDebtTotal 983419000.00
otherStockholderEquity 307079000.00
propertyPlantEquipment 56923000.00
totalCurrentAssets 611576000.00
longTermInvestments 1185407000.00
netTangibleAssets -117028000.00
netReceivables 398127000.00
longTermDebt 926055000.00
inventory 1884000.00
accountsPayable 4301000.00
accumulatedOtherComprehensiveIncome -2693000.00
commonStockTotalEquity 3000.00
nonCurrentAssetsTotal 1683696000.00
capitalLeaseObligations 57364000.00
nonCurrentLiabilitiesOther 788817000.00
nonCurrentLiabilitiesTotal 1776587000.00
liabilitiesAndStockholdersEquity 2295272000.00
cashAndShortTermInvestments 106253000.00
propertyPlantAndEquipmentGross 56923000.00
propertyPlantAndEquipmentNet 56923000.00
netWorkingCapital 429110000.00
netInvestedCapital 2015077000.00
commonStockSharesOutstanding 26992823.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 2130896000.00
intangibleAssets 212500000.00
otherCurrentAssets 114686000.00
totalLiab 1867875000.00
totalStockholderEquity 235035000.00
deferredLongTermLiab 460000.00
otherCurrentLiab 109638286.00
commonStock 3000.00
retainedEarnings -70232000.00
otherLiab 78217000.00
goodWill 223697000.00
otherAssets 36246000.00
cash 124231000.00
totalCurrentLiabilities 190206000.00
currentDeferredRevenue 73709000.00
netDebt 863773000.00
shortTermDebt 714.00
shortLongTermDebtTotal 988004000.00
otherStockholderEquity 308264000.00
propertyPlantEquipment 58436000.00
totalCurrentAssets 638528000.00
longTermInvestments 961949000.00
netTangibleAssets -201162000.00
netReceivables 388019000.00
longTermDebt 928574000.00
inventory 11592000.00
accountsPayable 6858000.00
accumulatedOtherComprehensiveIncome -3208000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1492368000.00
nonCurrentAssetsTotal 1492368000.00
capitalLeaseObligations 59430000.00
longTermDebtTotal 928574000.00
nonCurrentLiabilitiesOther 685157000.00
nonCurrentLiabilitiesTotal 1677669000.00
capitalSurpluse 308472000.00
liabilitiesAndStockholdersEquity 2130896000.00
cashAndShortTermInvestments 124231000.00
propertyPlantAndEquipmentGross 60536000.00
propertyPlantAndEquipmentNet 58436000.00
netWorkingCapital 448322000.00
netInvestedCapital 1834468000.00
commonStockSharesOutstanding 26028613.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 2318178000.00
intangibleAssets 220525000.00
otherCurrentAssets 81808000.00
totalLiab 1927927000.00
totalStockholderEquity 360660000.00
deferredLongTermLiab 450000.00
otherCurrentLiab 41820000.00
commonStock 3000.00
retainedEarnings 39536000.00
otherLiab 71737000.00
goodWill 223697000.00
otherAssets 31972000.00
cash 104268000.00
totalCurrentLiabilities 204062000.00
currentDeferredRevenue 67121000.00
netDebt 762666000.00
shortTermDebt 90644000.00
shortLongTermDebtTotal 866934000.00
otherStockholderEquity 323121000.00
propertyPlantEquipment 60536000.00
totalCurrentAssets 516016000.00
longTermInvestments 1265882000.00
netTangibleAssets -83562000.00
shortTermInvestments 1265882000.00
netReceivables 302122000.00
longTermDebt 805423000.00
inventory 27818000.00
accountsPayable 4477000.00
accumulatedOtherComprehensiveIncome -1988000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1802162000.00
nonCurrentAssetsTotal 1802162000.00
capitalLeaseObligations 61511000.00
longTermDebtTotal 805423000.00
nonCurrentLiabilitiesOther 852315000.00
nonCurrentLiabilitiesTotal 1723865000.00
capitalSurpluse 323109000.00
liabilitiesAndStockholdersEquity 2318178000.00
cashAndShortTermInvestments 104268000.00
propertyPlantAndEquipmentGross 60536000.00
propertyPlantAndEquipmentNet 60536000.00
commonStockSharesOutstanding 28412871.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 2106891000.00
intangibleAssets 79488000.00
otherCurrentAssets 112309000.00
totalLiab 1807487000.00
totalStockholderEquity 298852000.00
deferredLongTermLiab 1900000.00
otherCurrentLiab 29092000.00
commonStock 3000.00
retainedEarnings 41957000.00
otherLiab 72780000.00
goodWill 220562000.00
otherAssets 37941000.00
cash 170587000.00
totalCurrentLiabilities 192500000.00
currentDeferredRevenue 68385000.00
netDebt 695966000.00
shortTermDebt 88784000.00
shortLongTermDebtTotal 866553000.00
otherStockholderEquity 258892000.00
propertyPlantEquipment 62813000.00
totalCurrentAssets 661164000.00
longTermInvestments 1046823000.00
netTangibleAssets -1198000.00
shortTermInvestments 326616000.00
netReceivables 377797000.00
longTermDebt 802736000.00
inventory 471000.00
accountsPayable 6239000.00
accumulatedOtherComprehensiveIncome -2345000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1445727000.00
nonCurrentAssetsTotal 1445727000.00
capitalLeaseObligations 63817000.00
longTermDebtTotal 802736000.00
nonCurrentLiabilitiesOther 744039000.00
nonCurrentLiabilitiesTotal 1614987000.00
capitalSurpluse 259237000.00
liabilitiesAndStockholdersEquity 2106891000.00
cashAndShortTermInvestments 170587000.00
propertyPlantAndEquipmentGross 62813000.00
propertyPlantAndEquipmentNet 62813000.00
commonStockSharesOutstanding 28233423.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 1978983000.00
intangibleAssets 82765000.00
otherCurrentAssets 140817000.00
totalLiab 1701805000.00
totalStockholderEquity 276468000.00
deferredLongTermLiab 2078000.00
otherCurrentLiab 42754000.00
commonStock 3000.00
retainedEarnings 22424000.00
otherLiab 72321000.00
goodWill 220181000.00
otherAssets 38047000.00
cash 55609000.00
totalCurrentLiabilities 165628000.00
currentDeferredRevenue 68097000.00
netDebt 674481000.00
shortTermDebt 52641000.00
shortLongTermDebt 1193000.00
shortLongTermDebtTotal 730090000.00
otherStockholderEquity 256041000.00
propertyPlantEquipment 64940000.00
totalCurrentAssets 544917000.00
longTermInvestments 1030211000.00
netTangibleAssets -26478000.00
shortTermInvestments 270290000.00
netReceivables 340534000.00
longTermDebt 664591000.00
inventory 7957000.00
accountsPayable 2136000.00
accumulatedOtherComprehensiveIncome -1824000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1434066000.00
nonCurrentAssetsTotal 1434066000.00
capitalLeaseObligations 65499000.00
longTermDebtTotal 664591000.00
nonCurrentLiabilitiesOther 801863000.00
nonCurrentLiabilitiesTotal 1536177000.00
capitalSurpluse 255865000.00
liabilitiesAndStockholdersEquity 1978983000.00
cashAndShortTermInvestments 55609000.00
propertyPlantAndEquipmentGross 64940000.00
propertyPlantAndEquipmentNet 64940000.00
commonStockSharesOutstanding 26896573.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
totalAssets 1917986000.00
intangibleAssets 88479000.00
otherCurrentAssets 87942000.00
totalLiab 1654061000.00
totalStockholderEquity 263367000.00
deferredLongTermLiab 2582000.00
otherCurrentLiab 35948000.00
commonStock 2000.00
retainedEarnings 7468000.00
otherLiab 74488000.00
goodWill 223243000.00
otherAssets 50280000.00
cash 163462000.00
totalCurrentLiabilities 167525000.00
currentDeferredRevenue 69959000.00
netDebt 457764000.00
shortTermDebt 56401000.00
shortLongTermDebtTotal 621226000.00
otherStockholderEquity 257897000.00
propertyPlantEquipment 66730000.00
totalCurrentAssets 380701000.00
longTermInvestments 1116044000.00
netTangibleAssets -48355000.00
shortTermInvestments 288802000.00
netReceivables 121806000.00
longTermDebt 555371000.00
inventory 7491000.00
accountsPayable 5217000.00
accumulatedOtherComprehensiveIncome -1991000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1537285000.00
nonCurrentAssetsTotal 1537285000.00
capitalLeaseObligations 65855000.00
longTermDebtTotal 555371000.00
nonCurrentLiabilitiesOther 860781000.00
nonCurrentLiabilitiesTotal 1486536000.00
capitalSurpluse 257888000.00
liabilitiesAndStockholdersEquity 1917986000.00
cashAndShortTermInvestments 163462000.00
propertyPlantAndEquipmentGross 66730000.00
propertyPlantAndEquipmentNet 66730000.00
commonStockSharesOutstanding 26687531.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
totalAssets 1957710000.00
intangibleAssets 91358000.00
otherCurrentAssets 79477000.00
totalLiab 1699050000.00
totalStockholderEquity 258058000.00
deferredLongTermLiab 2920000.00
otherCurrentLiab -350214000.00
commonStock 2000.00
retainedEarnings 1579000.00
otherLiab 73699000.00
goodWill 223368000.00
otherAssets 45319000.00
cash 179440000.00
totalCurrentLiabilities 185802000.00
currentDeferredRevenue 69066000.00
netDebt 361030000.00
shortTermDebt 461304000.00
shortLongTermDebtTotal 540470000.00
otherStockholderEquity 258477000.00
propertyPlantEquipment 15523000.00
totalCurrentAssets 380139000.00
longTermInvestments 27053000.00
netTangibleAssets -56668000.00
shortTermInvestments 273577000.00
netReceivables 120384000.00
longTermDebt 540470000.00
inventory 838000.00
accountsPayable 5646000.00
accumulatedOtherComprehensiveIncome -2161000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1577571000.00
nonCurrentLiabilitiesTotal 1513248000.00
liabilitiesAndStockholdersEquity 1957710000.00
cashAndShortTermInvestments 179440000.00
propertyPlantAndEquipmentGross 15523000.00
propertyPlantAndEquipmentNet 15523000.00
commonStockSharesOutstanding 26177560.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 1920901000.00
intangibleAssets 51011000.00
otherCurrentAssets 50193000.00
totalLiab 1651755000.00
totalStockholderEquity 268384000.00
deferredLongTermLiab 2387000.00
otherCurrentLiab -368125000.00
commonStock 2000.00
retainedEarnings 14842000.00
otherLiab 7614000.00
goodWill 120129000.00
otherAssets 29288000.00
cash 233918000.00
totalCurrentLiabilities 94812000.00
currentDeferredRevenue 3205000.00
netDebt 223536000.00
shortTermDebt 457454000.00
shortLongTermDebtTotal 457454000.00
otherStockholderEquity 255540000.00
propertyPlantEquipment 11143000.00
totalCurrentAssets 446901000.00
longTermInvestments 26012000.00
netTangibleAssets 97244000.00
shortTermInvestments 222521000.00
netReceivables 140917000.00
longTermDebt 457454000.00
inventory 21873000.00
accountsPayable 2278000.00
accumulatedOtherComprehensiveIncome -1696000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1474000000.00
nonCurrentLiabilitiesTotal 1556943000.00
liabilitiesAndStockholdersEquity 1920901000.00
cashAndShortTermInvestments 233918000.00
propertyPlantAndEquipmentGross 11143000.00
propertyPlantAndEquipmentNet 11143000.00
commonStockSharesOutstanding 26854261.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 1877169000.00
intangibleAssets 52603000.00
otherCurrentAssets 42203000.00
totalLiab 1612893000.00
totalStockholderEquity 263422000.00
otherCurrentLiab -305670000.00
commonStock 2000.00
retainedEarnings 20408000.00
goodWill 99246000.00
cash 191274000.00
totalCurrentLiabilities 87774000.00
currentDeferredRevenue 3600000.00
netDebt 299784000.00
shortTermDebt 386054000.00
shortLongTermDebtTotal 491058000.00
otherStockholderEquity 245012000.00
totalCurrentAssets 510375000.00
shortTermInvestments 160540000.00
netReceivables 76395000.00
inventory 200503000.00
accountsPayable 3790000.00
accumulatedOtherComprehensiveIncome -1619000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1366794000.00
nonCurrentLiabilitiesTotal 1525119000.00
liabilitiesAndStockholdersEquity 1877169000.00
cashAndShortTermInvestments 191274000.00
propertyPlantAndEquipmentGross 11195000.00
propertyPlantAndEquipmentNet 11195000.00
commonStockSharesOutstanding 26397513.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 1430329000.00
intangibleAssets 54788000.00
otherCurrentAssets 39468000.00
totalLiab 1158664000.00
totalStockholderEquity 271543000.00
otherCurrentLiab -152722000.00
commonStock 2000.00
retainedEarnings 10882000.00
goodWill 98771000.00
cash 74339000.00
totalCurrentLiabilities 66823000.00
currentDeferredRevenue 3519000.00
netDebt 138507000.00
shortTermDebt 212846000.00
shortLongTermDebtTotal 212846000.00
otherStockholderEquity 261659000.00
totalCurrentAssets 224167000.00
shortTermInvestments 150817000.00
netReceivables 79294000.00
inventory 31066000.00
accountsPayable 3180000.00
accumulatedOtherComprehensiveIncome -754000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1206162000.00
nonCurrentLiabilitiesTotal 1091841000.00
liabilitiesAndStockholdersEquity 1430329000.00
cashAndShortTermInvestments 74339000.00
propertyPlantAndEquipmentGross 11977000.00
propertyPlantAndEquipmentNet 11467000.00
commonStockSharesOutstanding 27271819.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 1386904000.00
intangibleAssets 56948000.00
otherCurrentAssets 22605000.00
totalLiab 1121058000.00
totalStockholderEquity 266030000.00
otherCurrentLiab -132601000.00
commonStock 2000.00
retainedEarnings 6582000.00
goodWill 98771000.00
cash 132823000.00
totalCurrentLiabilities 79054000.00
currentDeferredRevenue 3141000.00
netDebt 73041000.00
shortTermDebt 205864000.00
shortLongTermDebtTotal 205864000.00
otherStockholderEquity 260446000.00
totalCurrentAssets 237530000.00
shortTermInvestments 145360000.00
netReceivables 57183000.00
inventory 24919000.00
accountsPayable 2650000.00
accumulatedOtherComprehensiveIncome -534000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1149374000.00
nonCurrentLiabilitiesTotal 1042004000.00
liabilitiesAndStockholdersEquity 1386904000.00
cashAndShortTermInvestments 132823000.00
propertyPlantAndEquipmentGross 11977000.00
propertyPlantAndEquipmentNet 11977000.00
commonStockSharesOutstanding 26150502.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 1226077000.00
intangibleAssets 59672000.00
otherCurrentAssets 20375000.00
totalLiab 951440000.00
totalStockholderEquity 274684000.00
otherCurrentLiab -668003000.00
commonStock 2000.00
retainedEarnings 15956000.00
goodWill 100903000.00
otherAssets -1000.00
cash 102409000.00
totalCurrentLiabilities 67425000.00
currentDeferredRevenue 3181000.00
netDebt 15529000.00
shortTermDebt 728201000.00
shortLongTermDebtTotal 117938000.00
otherStockholderEquity 258726000.00
totalCurrentAssets 184937000.00
shortTermInvestments 95965000.00
netReceivables 47586000.00
inventory 14567000.00
accountsPayable 4046000.00
accumulatedOtherComprehensiveIncome -321000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1041141000.00
nonCurrentLiabilitiesTotal 884015000.00
liabilitiesAndStockholdersEquity 1226077000.00
cashAndShortTermInvestments 102409000.00
propertyPlantAndEquipmentGross 13105000.00
propertyPlantAndEquipmentNet 13105000.00
commonStockSharesOutstanding 27639862.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 1341420000.00
intangibleAssets 45033000.00
otherCurrentAssets 10986000.00
totalLiab 1101341000.00
totalStockholderEquity 239018000.00
otherCurrentLiab -23099000.00
commonStock 2000.00
retainedEarnings 19054000.00
goodWill 67335000.00
cash 104670000.00
totalCurrentLiabilities 69881000.00
currentDeferredRevenue 3731000.00
netDebt 1632000.00
shortTermDebt 86065000.00
shortLongTermDebtTotal 106302000.00
otherStockholderEquity 220962000.00
totalCurrentAssets 194660000.00
shortTermInvestments 78204000.00
netReceivables 32381000.00
inventory 46623000.00
accountsPayable 3184000.00
accumulatedOtherComprehensiveIncome -666000.00
commonStockTotalEquity 2000.00
nonCurrentAssetsTotal 1146760000.00
nonCurrentLiabilitiesTotal 1031460000.00
liabilitiesAndStockholdersEquity 1341420000.00
cashAndShortTermInvestments 104670000.00
propertyPlantAndEquipmentGross 13450000.00
propertyPlantAndEquipmentNet 13450000.00
commonStockSharesOutstanding 22119055.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 254933000.00
intangibleAssets 39239000.00
otherCurrentAssets 3592000.00
totalLiab 92928000.00
totalStockholderEquity 161051000.00
otherCurrentLiab 1659000.00
commonStock 2000.00
retainedEarnings 18888000.00
goodWill 48903000.00
cash 71541000.00
totalCurrentLiabilities 57087000.00
currentDeferredRevenue 3815000.00
netDebt -43787000.00
shortTermDebt 49115000.00
shortLongTermDebtTotal 27754000.00
otherStockholderEquity 143161000.00
totalCurrentAssets 99414000.00
shortTermInvestments 41093000.00
netReceivables 22289000.00
inventory 1992000.00
accountsPayable 2498000.00
accumulatedOtherComprehensiveIncome -1067000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1981000.00
nonCurrentAssetsTotal 155519000.00
nonCurrentLiabilitiesTotal 35841000.00
liabilitiesAndStockholdersEquity 254933000.00
cashAndShortTermInvestments 71541000.00
propertyPlantAndEquipmentGross 5409000.00
propertyPlantAndEquipmentNet 5409000.00
commonStockSharesOutstanding 19626574.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
totalAssets 264618000.00
intangibleAssets 41166000.00
otherCurrentAssets 3578000.00
totalLiab 114226000.00
totalStockholderEquity 149347000.00
otherCurrentLiab 1242000.00
commonStock 2000.00
retainedEarnings 9887000.00
goodWill 48903000.00
cash 112105000.00
totalCurrentLiabilities 78798000.00
currentDeferredRevenue 4130000.00
netDebt -84405000.00
shortTermDebt 70723000.00
shortLongTermDebtTotal 27700000.00
otherStockholderEquity 141458000.00
totalCurrentAssets 141402000.00
shortTermInvestments 16579000.00
netReceivables 21998000.00
inventory 3721000.00
accountsPayable 2703000.00
accumulatedOtherComprehensiveIncome -1712000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 2164000.00
nonCurrentAssetsTotal 123216000.00
nonCurrentLiabilitiesTotal 35428000.00
liabilitiesAndStockholdersEquity 264618000.00
cashAndShortTermInvestments 112105000.00
propertyPlantAndEquipmentGross 5785000.00
propertyPlantAndEquipmentNet 5785000.00
commonStockSharesOutstanding 19511292.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 261354000.00
intangibleAssets 40913000.00
otherCurrentAssets 4543000.00
totalLiab 117760000.00
totalStockholderEquity 142503000.00
otherCurrentLiab 40183000.00
commonStock 2000.00
retainedEarnings 2210000.00
goodWill 52634000.00
cash 26474000.00
totalCurrentLiabilities 109056000.00
currentDeferredRevenue 3863000.00
netDebt 34348000.00
shortTermDebt 60822000.00
shortLongTermDebtTotal 60822000.00
otherStockholderEquity 141291000.00
totalCurrentAssets 139312000.00
shortTermInvestments 9028000.00
netReceivables 15843000.00
inventory 92452000.00
accountsPayable 4188000.00
accumulatedOtherComprehensiveIncome -1098000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 2193000.00
nonCurrentAssetsTotal 122042000.00
nonCurrentLiabilitiesTotal 8704000.00
liabilitiesAndStockholdersEquity 261354000.00
cashAndShortTermInvestments 26474000.00
propertyPlantAndEquipmentGross 5765000.00
propertyPlantAndEquipmentNet 5765000.00
commonStockSharesOutstanding 19191035.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 169538000.00
intangibleAssets 4545000.00
otherCurrentAssets 8507000.00
totalLiab 35136000.00
totalStockholderEquity 133324000.00
otherCurrentLiab 25608000.00
commonStock 2000.00
retainedEarnings -6158000.00
goodWill 34528000.00
cash 48123000.00
totalCurrentLiabilities 26692000.00
netDebt -42223000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 140480000.00
totalCurrentAssets 84635000.00
shortTermInvestments 24644000.00
netReceivables 10252000.00
inventory 17753000.00
accountsPayable 1084000.00
accumulatedOtherComprehensiveIncome -1075000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1989000.00
nonCurrentAssetsTotal 84903000.00
nonCurrentLiabilitiesTotal 8444000.00
liabilitiesAndStockholdersEquity 169538000.00
cashAndShortTermInvestments 48123000.00
propertyPlantAndEquipmentGross 475000.00
propertyPlantAndEquipmentNet 475000.00
commonStockSharesOutstanding 17935254.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 126147000.00
intangibleAssets 4656000.00
otherCurrentAssets 2993000.00
totalLiab 14955000.00
totalStockholderEquity 110188000.00
otherCurrentLiab 9782000.00
commonStock 2000.00
retainedEarnings -6057000.00
goodWill 34528000.00
cash 26786000.00
totalCurrentLiabilities 11248000.00
netDebt -25786000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 117243000.00
totalCurrentAssets 39887000.00
shortTermInvestments 25610000.00
netReceivables 9820000.00
inventory 288000.00
accountsPayable 1466000.00
accumulatedOtherComprehensiveIncome -993000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 2106000.00
nonCurrentAssetsTotal 86260000.00
nonCurrentLiabilitiesTotal 3707000.00
liabilitiesAndStockholdersEquity 126147000.00
cashAndShortTermInvestments 26786000.00
propertyPlantAndEquipmentGross 519000.00
propertyPlantAndEquipmentNet 519000.00
commonStockSharesOutstanding 16553953.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
totalAssets 132420000.00
intangibleAssets 4768000.00
otherCurrentAssets 2415000.00
totalLiab 23100000.00
totalStockholderEquity 109438000.00
otherCurrentLiab -2144000.00
commonStock 2000.00
retainedEarnings -6305000.00
goodWill 34528000.00
cash 30012000.00
totalCurrentLiabilities 18243000.00
currentDeferredRevenue 18992000.00
netDebt -29740000.00
shortTermDebt 272000.00
shortLongTermDebtTotal 272000.00
otherStockholderEquity 116741000.00
totalCurrentAssets 47409000.00
shortTermInvestments 25543000.00
netReceivables 9881000.00
inventory 5101000.00
accountsPayable 1123000.00
accumulatedOtherComprehensiveIncome -1058000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 588000.00
nonCurrentAssetsTotal 85011000.00
nonCurrentLiabilitiesTotal 4857000.00
liabilitiesAndStockholdersEquity 132420000.00
cashAndShortTermInvestments 30012000.00
propertyPlantAndEquipmentGross 592000.00
propertyPlantAndEquipmentNet 592000.00
commonStockSharesOutstanding 16283677.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 142369000.00
intangibleAssets 4881000.00
otherCurrentAssets 1351000.00
totalLiab 29370000.00
totalStockholderEquity 111167000.00
otherCurrentLiab 1218000.00
commonStock 2000.00
retainedEarnings -4323000.00
goodWill 34528000.00
otherAssets -1000.00
cash 45922000.00
totalCurrentLiabilities 18839000.00
netDebt -45852000.00
shortTermDebt 70000.00
shortLongTermDebtTotal 70000.00
otherStockholderEquity 116488000.00
totalCurrentAssets 68642000.00
shortTermInvestments 17548000.00
netReceivables 13772000.00
inventory 7597000.00
accountsPayable 17551000.00
accumulatedOtherComprehensiveIncome -935000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 615000.00
nonCurrentAssetsTotal 73728000.00
nonCurrentLiabilitiesTotal 10531000.00
liabilitiesAndStockholdersEquity 142369000.00
cashAndShortTermInvestments 45922000.00
propertyPlantAndEquipmentGross 651000.00
propertyPlantAndEquipmentNet 651000.00
commonStockSharesOutstanding 16344649.00
2015-06-30
date 2015-06-30
filing_date 2015-08-11
currency_symbol USD
totalAssets 147345000.00
intangibleAssets 4992000.00
otherCurrentAssets 1229000.00
totalLiab 34174000.00
totalStockholderEquity 112494000.00
otherCurrentLiab 1195000.00
commonStock 2000.00
retainedEarnings -2523000.00
goodWill 34528000.00
otherAssets -1000.00
cash 42128000.00
totalCurrentLiabilities 22393000.00
netDebt -42001000.00
shortTermDebt 127000.00
shortLongTermDebtTotal 127000.00
otherStockholderEquity 116015000.00
totalCurrentAssets 76210000.00
shortTermInvestments 13682000.00
netReceivables 24521000.00
inventory 8332000.00
accountsPayable 21071000.00
accumulatedOtherComprehensiveIncome -656000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1748000.00
nonCurrentAssetsTotal 71136000.00
nonCurrentLiabilitiesTotal 11781000.00
liabilitiesAndStockholdersEquity 147345000.00
cashAndShortTermInvestments 42128000.00
propertyPlantAndEquipmentGross 729000.00
propertyPlantAndEquipmentNet 729000.00
commonStockSharesOutstanding 16310829.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 135901000.00
intangibleAssets 5108000.00
otherCurrentAssets 1200000.00
totalLiab 30808000.00
totalStockholderEquity 104321000.00
otherCurrentLiab 1172000.00
commonStock 2000.00
retainedEarnings -10209000.00
goodWill 34528000.00
otherAssets -1000.00
cash 10331000.00
totalCurrentLiabilities 25743000.00
netDebt 523000.00
shortTermDebt 10854000.00
shortLongTermDebtTotal 10854000.00
otherStockholderEquity 115528000.00
totalCurrentAssets 64974000.00
shortTermInvestments 10614000.00
netReceivables 15360000.00
inventory 38083000.00
accountsPayable 13717000.00
accumulatedOtherComprehensiveIncome -727000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 629000.00
nonCurrentAssetsTotal 70928000.00
nonCurrentLiabilitiesTotal 5065000.00
liabilitiesAndStockholdersEquity 135901000.00
cashAndShortTermInvestments 10331000.00
propertyPlantAndEquipmentGross 803000.00
propertyPlantAndEquipmentNet 803000.00
commonStockSharesOutstanding 16162304.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
totalAssets 138990000.00
intangibleAssets 2799000.00
otherCurrentAssets 3795000.00
totalLiab 41911000.00
totalStockholderEquity 97061000.00
otherCurrentLiab 746000.00
commonStock 2000.00
retainedEarnings -12891000.00
goodWill 27557000.00
cash 21600000.00
totalCurrentLiabilities 38243000.00
currentDeferredRevenue 132000.00
netDebt 3532000.00
shortTermDebt 25132000.00
shortLongTermDebtTotal 25132000.00
otherStockholderEquity 110950000.00
totalCurrentAssets 69990000.00
shortTermInvestments 17955000.00
netReceivables 10098000.00
inventory 34497000.00
accountsPayable 12233000.00
accumulatedOtherComprehensiveIncome -648000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 732000.00
nonCurrentAssetsTotal 69000000.00
nonCurrentLiabilitiesTotal 3668000.00
liabilitiesAndStockholdersEquity 138990000.00
cashAndShortTermInvestments 21600000.00
propertyPlantAndEquipmentGross 776000.00
propertyPlantAndEquipmentNet 776000.00
commonStockSharesOutstanding 16117422.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 115760000.00
intangibleAssets 2865000.00
otherCurrentAssets 1453000.00
totalLiab 26423000.00
totalStockholderEquity 89239000.00
otherCurrentLiab 2811000.00
commonStock 2000.00
retainedEarnings -9590000.00
goodWill 27639000.00
cash 25542000.00
totalCurrentLiabilities 20789000.00
currentDeferredRevenue -1591000.00
netDebt -18547000.00
shortTermDebt 6995000.00
shortLongTermDebtTotal 6995000.00
otherStockholderEquity 99827000.00
totalCurrentAssets 57153000.00
shortTermInvestments 16164000.00
netReceivables 19604000.00
inventory 10554000.00
accountsPayable 12574000.00
accumulatedOtherComprehensiveIncome -627000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1411000.00
nonCurrentAssetsTotal 58607000.00
nonCurrentLiabilitiesTotal 5634000.00
liabilitiesAndStockholdersEquity 115760000.00
cashAndShortTermInvestments 25542000.00
propertyPlantAndEquipmentGross 862000.00
propertyPlantAndEquipmentNet 862000.00
commonStockSharesOutstanding 15911482.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 120853000.00
intangibleAssets 2931000.00
otherCurrentAssets 1578000.00
totalLiab 30631000.00
totalStockholderEquity 90076000.00
otherCurrentLiab 6489000.00
commonStock 2000.00
retainedEarnings -8722000.00
goodWill 27816000.00
cash 43043000.00
totalCurrentLiabilities 21144000.00
currentDeferredRevenue -6489000.00
netDebt -34036000.00
shortTermDebt 9007000.00
shortLongTermDebtTotal 9007000.00
otherStockholderEquity 99796000.00
totalCurrentAssets 75829000.00
shortTermInvestments 2985000.00
netReceivables 22358000.00
inventory 8850000.00
accountsPayable 12137000.00
accumulatedOtherComprehensiveIncome -658000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 45024000.00
nonCurrentLiabilitiesTotal 9487000.00
liabilitiesAndStockholdersEquity 120853000.00
cashAndShortTermInvestments 43043000.00
propertyPlantAndEquipmentGross 956000.00
propertyPlantAndEquipmentNet 956000.00
commonStockSharesOutstanding 4972203.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 62905000.00
intangibleAssets 140000.00
otherCurrentAssets 1516000.00
totalLiab 68149000.00
totalStockholderEquity -5520000.00
otherCurrentLiab 11735000.00
commonStock 4000.00
retainedEarnings -7945000.00
goodWill 5688000.00
cash 16904000.00
totalCurrentLiabilities 16777000.00
currentDeferredRevenue -11735000.00
netDebt 39514000.00
shortTermDebt 7659000.00
shortLongTermDebtTotal 56418000.00
otherStockholderEquity 3421000.00
totalCurrentAssets 45748000.00
netReceivables 18277000.00
inventory 9051000.00
accountsPayable 9118000.00
accumulatedOtherComprehensiveIncome -661000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 780000.00
nonCurrentAssetsTotal 17157000.00
nonCurrentLiabilitiesTotal 51372000.00
liabilitiesAndStockholdersEquity 62905000.00
cashAndShortTermInvestments 16904000.00
propertyPlantAndEquipmentGross 995000.00
propertyPlantAndEquipmentNet 995000.00
commonStockSharesOutstanding 1434107.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 73677000.00
intangibleAssets 140000.00
otherCurrentAssets 948000.00
totalLiab 77828000.00
totalStockholderEquity -4163000.00
otherCurrentLiab -3825000.00
commonStock 4000.00
retainedEarnings -6611000.00
goodWill 5688000.00
cash 18867000.00
totalCurrentLiabilities 26246000.00
currentDeferredRevenue 3870000.00
netDebt 44515000.00
shortTermDebt 14623000.00
shortLongTermDebtTotal 63382000.00
otherStockholderEquity 3444000.00
totalCurrentAssets 56692000.00
netReceivables 17660000.00
inventory 19217000.00
accountsPayable 11578000.00
accumulatedOtherComprehensiveIncome -638000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 831000.00
nonCurrentAssetsTotal 16985000.00
nonCurrentLiabilitiesTotal 51582000.00
liabilitiesAndStockholdersEquity 73677000.00
cashAndShortTermInvestments 18867000.00
propertyPlantAndEquipmentGross 1090000.00
propertyPlantAndEquipmentNet 1090000.00
commonStockSharesOutstanding 1434148.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 65537000.00
intangibleAssets 140000.00
otherCurrentAssets 1237000.00
totalLiab 70857000.00
totalStockholderEquity -5268000.00
otherCurrentLiab 34000.00
commonStock 4000.00
retainedEarnings -7545000.00
goodWill 5688000.00
cash 13969000.00
totalCurrentLiabilities 19266000.00
currentDeferredRevenue -10112000.00
netDebt 44902000.00
shortTermDebt 10112000.00
shortLongTermDebtTotal 58871000.00
otherStockholderEquity 3273000.00
totalCurrentAssets 43122000.00
netReceivables 14208000.00
inventory 13708000.00
accountsPayable 9120000.00
accumulatedOtherComprehensiveIncome -809000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 886000.00
nonCurrentAssetsTotal 22415000.00
nonCurrentLiabilitiesTotal 51591000.00
liabilitiesAndStockholdersEquity 65537000.00
cashAndShortTermInvestments 13969000.00
propertyPlantAndEquipmentGross 1066000.00
propertyPlantAndEquipmentNet 1066000.00
commonStockSharesOutstanding 1494528.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 67738000.00
intangibleAssets 140000.00
otherCurrentAssets 1572000.00
totalLiab 72846000.00
totalStockholderEquity -5571000.00
otherCurrentLiab 61000.00
commonStock 4000.00
retainedEarnings -7911000.00
goodWill 5688000.00
cash 20597000.00
totalCurrentLiabilities 19713000.00
netDebt 40823000.00
shortTermDebt 10937000.00
shortLongTermDebtTotal 61420000.00
otherStockholderEquity 3336000.00
totalCurrentAssets 50685000.00
netReceivables 9392000.00
inventory 1968000.00
accountsPayable 8715000.00
accumulatedOtherComprehensiveIncome -746000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 406000.00
nonCurrentAssetsTotal 17053000.00
nonCurrentLiabilitiesTotal 53133000.00
liabilitiesAndStockholdersEquity 67738000.00
cashAndShortTermInvestments 20597000.00
propertyPlantAndEquipmentGross 1335000.00
propertyPlantAndEquipmentNet 1335000.00
commonStockSharesOutstanding 1434107.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalAssets 77594000.00
intangibleAssets 140000.00
otherCurrentAssets 1608000.00
totalLiab 81237000.00
totalStockholderEquity -4169000.00
otherCurrentLiab 251000.00
commonStock 4000.00
retainedEarnings -6380000.00
goodWill 5688000.00
cash 31093000.00
totalCurrentLiabilities 28219000.00
currentDeferredRevenue -5000.00
netDebt 31305000.00
shortTermDebt 11915000.00
shortLongTermDebtTotal 62398000.00
otherStockholderEquity 2207000.00
totalCurrentAssets 61203000.00
netReceivables 9838000.00
inventory 2638000.00
accountsPayable 16058000.00
accumulatedOtherComprehensiveIncome -875000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 275000.00
nonCurrentAssetsTotal 16391000.00
nonCurrentLiabilitiesTotal 53018000.00
liabilitiesAndStockholdersEquity 77594000.00
cashAndShortTermInvestments 31093000.00
propertyPlantAndEquipmentGross 1036000.00
propertyPlantAndEquipmentNet 1036000.00
commonStockSharesOutstanding 1482821.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 80583000.00
intangibleAssets 140000.00
otherCurrentAssets 1145000.00
totalLiab 84758000.00
totalStockholderEquity -5103000.00
otherCurrentLiab -3250000.00
commonStock 4000.00
retainedEarnings -7669000.00
goodWill 5688000.00
cash 18721000.00
totalCurrentLiabilities 31419000.00
currentDeferredRevenue 4114000.00
netDebt 45431000.00
shortTermDebt 13669000.00
shortLongTermDebtTotal 64152000.00
otherStockholderEquity 3562000.00
totalCurrentAssets 63958000.00
netReceivables 17202000.00
inventory 2216000.00
accountsPayable 16886000.00
accumulatedOtherComprehensiveIncome -520000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 343000.00
nonCurrentAssetsTotal 16625000.00
nonCurrentLiabilitiesTotal 53339000.00
liabilitiesAndStockholdersEquity 80583000.00
cashAndShortTermInvestments 18721000.00
propertyPlantAndEquipmentGross 970000.00
propertyPlantAndEquipmentNet 970000.00
commonStockSharesOutstanding 1434148.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 72862000.00
intangibleAssets 140000.00
otherCurrentAssets 2813000.00
totalLiab 79131000.00
totalStockholderEquity -7001000.00
otherCurrentLiab 2817000.00
commonStock 4000.00
retainedEarnings -10051000.00
goodWill 5688000.00
cash 18987000.00
totalCurrentLiabilities 28648000.00
netDebt 44201000.00
shortTermDebt 12705000.00
shortLongTermDebtTotal 63188000.00
otherStockholderEquity 3046000.00
totalCurrentAssets 55184000.00
netReceivables 7365000.00
inventory 13312000.00
accountsPayable 13126000.00
accumulatedOtherComprehensiveIncome -36000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 642000.00
nonCurrentAssetsTotal 17678000.00
nonCurrentLiabilitiesTotal 50483000.00
liabilitiesAndStockholdersEquity 72862000.00
cashAndShortTermInvestments 18987000.00
propertyPlantAndEquipmentGross 897000.00
propertyPlantAndEquipmentNet 897000.00
commonStockSharesOutstanding 1434148.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 74995000.00
intangibleAssets 140000.00
otherCurrentAssets 4917000.00
totalLiab 80470000.00
totalStockholderEquity -6402000.00
otherCurrentLiab 2562000.00
commonStock 4000.00
retainedEarnings -9504000.00
goodWill 5688000.00
cash 23435000.00
totalCurrentLiabilities 28263000.00
netDebt 42145000.00
shortTermDebt 13373000.00
shortLongTermDebtTotal 65580000.00
otherStockholderEquity 3098000.00
totalCurrentAssets 57270000.00
netReceivables 10345000.00
inventory 2331000.00
accountsPayable 12328000.00
accumulatedOtherComprehensiveIncome 16000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 1022000.00
nonCurrentAssetsTotal 17725000.00
nonCurrentLiabilitiesTotal 52207000.00
liabilitiesAndStockholdersEquity 74995000.00
cashAndShortTermInvestments 23435000.00
propertyPlantAndEquipmentGross 960000.00
propertyPlantAndEquipmentNet 960000.00
commonStockSharesOutstanding 1479971.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 78816000.00
intangibleAssets 140000.00
otherCurrentAssets 4974000.00
totalLiab 85794000.00
totalStockholderEquity -6978000.00
otherCurrentLiab 2738000.00
commonStock 4000.00
retainedEarnings -10123000.00
goodWill 5688000.00
cash 20806000.00
totalCurrentLiabilities 33581000.00
netDebt 46224000.00
shortTermDebt 14817000.00
shortLongTermDebtTotal 67030000.00
otherStockholderEquity 3141000.00
totalCurrentAssets 61506000.00
netReceivables 17050000.00
inventory 12467000.00
accountsPayable 16026000.00
accumulatedOtherComprehensiveIncome -36000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 740000.00
nonCurrentAssetsTotal 17310000.00
nonCurrentLiabilitiesTotal 52213000.00
liabilitiesAndStockholdersEquity 78816000.00
cashAndShortTermInvestments 20806000.00
propertyPlantAndEquipmentGross 827000.00
propertyPlantAndEquipmentNet 827000.00
commonStockSharesOutstanding 1476730.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 76358000.00
intangibleAssets 140000.00
otherCurrentAssets 5276000.00
totalLiab 84614000.00
totalStockholderEquity -8256000.00
otherCurrentLiab 3408000.00
commonStock 4000.00
retainedEarnings -11190000.00
goodWill 5688000.00
cash 15034000.00
totalCurrentLiabilities 32394000.00
currentDeferredRevenue 4460000.00
netDebt 52436000.00
shortTermDebt 15250000.00
shortLongTermDebtTotal 67470000.00
otherStockholderEquity 5069000.00
totalCurrentAssets 58446000.00
netReceivables 19632000.00
inventory 12934000.00
accountsPayable 9276000.00
accumulatedOtherComprehensiveIncome -247000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 664000.00
nonCurrentAssetsTotal 17912000.00
nonCurrentLiabilitiesTotal 52220000.00
liabilitiesAndStockholdersEquity 76358000.00
cashAndShortTermInvestments 15034000.00
propertyPlantAndEquipmentGross 916000.00
propertyPlantAndEquipmentNet 916000.00
commonStockSharesOutstanding 1434080.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 91720000.00
intangibleAssets 140000.00
otherCurrentAssets 15906000.00
totalLiab 99162000.00
totalStockholderEquity -7442000.00
otherCurrentLiab 22738000.00
commonStock 4000.00
retainedEarnings -10536000.00
goodWill 5688000.00
cash 16420000.00
totalCurrentLiabilities 46933000.00
netDebt 60004000.00
shortTermDebt 24195000.00
shortLongTermDebtTotal 76424000.00
otherStockholderEquity 3090000.00
totalCurrentAssets 74134000.00
netReceivables 15615000.00
inventory 12907000.00
accumulatedOtherComprehensiveIncome -87000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 727000.00
nonCurrentAssetsTotal 17586000.00
nonCurrentLiabilitiesTotal 52229000.00
liabilitiesAndStockholdersEquity 91720000.00
cashAndShortTermInvestments 16420000.00
propertyPlantAndEquipmentGross 1059000.00
propertyPlantAndEquipmentNet 1059000.00
commonStockSharesOutstanding 1475957.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 68076000.00
intangibleAssets 140000.00
otherCurrentAssets 372000.00
totalLiab 79571000.00
totalStockholderEquity -11495000.00
otherCurrentLiab 2639000.00
commonStock 4000.00
retainedEarnings -14567000.00
goodWill 5688000.00
cash 17390000.00
totalCurrentLiabilities 27373000.00
netDebt 50554000.00
shortTermDebt 15746000.00
shortLongTermDebtTotal 67944000.00
otherStockholderEquity 3068000.00
totalCurrentAssets 45876000.00
netReceivables 8108000.00
inventory 20006000.00
accountsPayable 8988000.00
accumulatedOtherComprehensiveIncome -123000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 850000.00
nonCurrentAssetsTotal 22200000.00
nonCurrentLiabilitiesTotal 52198000.00
liabilitiesAndStockholdersEquity 68076000.00
cashAndShortTermInvestments 17390000.00
propertyPlantAndEquipmentGross 1241000.00
propertyPlantAndEquipmentNet 1241000.00
commonStockSharesOutstanding 1423019.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 71082000.00
intangibleAssets 180000.00
otherCurrentAssets 5164000.00
totalLiab 80263000.00
totalStockholderEquity -9181000.00
otherCurrentLiab 3167000.00
commonStock 4000.00
retainedEarnings -12318000.00
goodWill 5688000.00
cash 21902000.00
totalCurrentLiabilities 28059000.00
netDebt 43758000.00
shortTermDebt 13456000.00
shortLongTermDebtTotal 65660000.00
otherStockholderEquity 3133000.00
totalCurrentAssets 52028000.00
netReceivables 5236000.00
inventory 12896000.00
accountsPayable 11436000.00
accumulatedOtherComprehensiveIncome -13000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 826000.00
nonCurrentAssetsTotal 19054000.00
nonCurrentLiabilitiesTotal 52204000.00
liabilitiesAndStockholdersEquity 71082000.00
cashAndShortTermInvestments 21902000.00
propertyPlantAndEquipmentGross 1225000.00
propertyPlantAndEquipmentNet 1225000.00
commonStockSharesOutstanding 1418043.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 72274000.00
intangibleAssets 221000.00
otherCurrentAssets 16567000.00
totalLiab 81177000.00
totalStockholderEquity -8903000.00
otherCurrentLiab 2858000.00
commonStock 4000.00
retainedEarnings -11792000.00
goodWill 5688000.00
cash 20080000.00
totalCurrentLiabilities 28966000.00
currentDeferredRevenue 5463000.00
netDebt 45896000.00
shortTermDebt 13765000.00
shortLongTermDebtTotal 65976000.00
otherStockholderEquity 4324000.00
totalCurrentAssets 52480000.00
netReceivables 9017000.00
inventory 6816000.00
accountsPayable 6880000.00
accumulatedOtherComprehensiveIncome 7000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 1144000.00
nonCurrentAssetsTotal 19794000.00
nonCurrentLiabilitiesTotal 52211000.00
liabilitiesAndStockholdersEquity 72274000.00
cashAndShortTermInvestments 20080000.00
propertyPlantAndEquipmentGross 1369000.00
propertyPlantAndEquipmentNet 1369000.00
commonStockSharesOutstanding 1418043.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 70194000.00
intangibleAssets 262000.00
otherCurrentAssets 14801000.00
totalLiab 78155000.00
totalStockholderEquity -7961000.00
otherCurrentLiab 12481000.00
commonStock 4000.00
retainedEarnings -9886000.00
goodWill 5688000.00
cash 21018000.00
totalCurrentLiabilities 25935000.00
netDebt 44656000.00
shortTermDebt 13454000.00
shortLongTermDebtTotal 65674000.00
otherStockholderEquity 1921000.00
totalCurrentAssets 48701000.00
netReceivables 8523000.00
inventory 4359000.00
accumulatedOtherComprehensiveIncome -7000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 665000.00
nonCurrentAssetsTotal 21493000.00
nonCurrentLiabilitiesTotal 52220000.00
liabilitiesAndStockholdersEquity 70194000.00
cashAndShortTermInvestments 21018000.00
propertyPlantAndEquipmentGross 1474000.00
propertyPlantAndEquipmentNet 1474000.00
commonStockSharesOutstanding 1456454.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 80003000.00
intangibleAssets 302000.00
otherCurrentAssets 19519000.00
totalLiab 89220000.00
totalStockholderEquity -9217000.00
otherCurrentLiab 21816000.00
commonStock 3000.00
retainedEarnings -10341000.00
goodWill 5688000.00
cash 26493000.00
totalCurrentLiabilities 35270000.00
netDebt 40911000.00
shortTermDebt 13454000.00
shortLongTermDebtTotal 67404000.00
otherStockholderEquity 1121000.00
totalCurrentAssets 59793000.00
netReceivables 5472000.00
inventory 8309000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 648000.00
nonCurrentAssetsTotal 20210000.00
nonCurrentLiabilitiesTotal 53950000.00
liabilitiesAndStockholdersEquity 80003000.00
cashAndShortTermInvestments 26493000.00
propertyPlantAndEquipmentGross 1484000.00
propertyPlantAndEquipmentNet 1484000.00
commonStockSharesOutstanding 1399935.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 72831000.00
intangibleAssets 342000.00
otherCurrentAssets 211000.00
totalLiab 76441000.00
totalStockholderEquity -3610000.00
otherCurrentLiab 2667000.00
commonStock 3000.00
retainedEarnings -3734000.00
goodWill 5688000.00
cash 28297000.00
totalCurrentLiabilities 22485000.00
netDebt 39113000.00
shortTermDebt 13454000.00
shortLongTermDebtTotal 67410000.00
otherStockholderEquity 121000.00
totalCurrentAssets 61435000.00
netReceivables 6183000.00
inventory 26744000.00
accountsPayable 6364000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 743000.00
nonCurrentAssetsTotal 11396000.00
nonCurrentLiabilitiesTotal 53956000.00
liabilitiesAndStockholdersEquity 72831000.00
cashAndShortTermInvestments 28297000.00
propertyPlantAndEquipmentGross 1385000.00
propertyPlantAndEquipmentNet 1385000.00
commonStockSharesOutstanding 1394998.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
totalAssets 78673000.00
intangibleAssets 382000.00
otherCurrentAssets 15072000.00
totalLiab 79673000.00
totalStockholderEquity -1000000.00
otherCurrentLiab 2619000.00
commonStock 3000.00
retainedEarnings -754000.00
goodWill 5688000.00
cash 37989000.00
totalCurrentLiabilities 35110000.00
currentDeferredRevenue 8475000.00
netDebt 29427000.00
shortTermDebt 22853000.00
shortLongTermDebtTotal 67416000.00
otherStockholderEquity 705000.00
totalCurrentAssets 66704000.00
netReceivables 3728000.00
inventory 9915000.00
accountsPayable 1163000.00
accumulatedOtherComprehensiveIncome -954000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1250000.00
nonCurrentAssetsTotal 11969000.00
nonCurrentLiabilitiesTotal 44563000.00
liabilitiesAndStockholdersEquity 78673000.00
cashAndShortTermInvestments 37989000.00
propertyPlantAndEquipmentGross 1411000.00
propertyPlantAndEquipmentNet 1411000.00
commonStockSharesOutstanding 1394998.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 109454000.00
intangibleAssets 423000.00
otherCurrentAssets 16675000.00
totalLiab 107726000.00
totalStockholderEquity 1728000.00
otherCurrentLiab 39193000.00
commonStock 3000.00
retainedEarnings 4038000.00
goodWill 5688000.00
cash 46839000.00
totalCurrentLiabilities 63128000.00
netDebt 21694000.00
shortTermDebt 23935000.00
shortLongTermDebtTotal 68533000.00
otherStockholderEquity -2313000.00
totalCurrentAssets 99119000.00
netReceivables 2550000.00
inventory 33055000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 781000.00
nonCurrentAssetsTotal 10335000.00
nonCurrentLiabilitiesTotal 44598000.00
liabilitiesAndStockholdersEquity 109454000.00
cashAndShortTermInvestments 46839000.00
propertyPlantAndEquipmentGross 1394000.00
propertyPlantAndEquipmentNet 1394000.00
commonStockSharesOutstanding 1173638.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalAssets 79460000.00
intangibleAssets 463000.00
otherCurrentAssets 21433000.00
totalLiab 49080000.00
totalStockholderEquity 30380000.00
otherCurrentLiab 33539000.00
goodWill 5688000.00
cash 34721000.00
totalCurrentLiabilities 45944000.00
netDebt -19180000.00
shortTermDebt 12405000.00
shortLongTermDebtTotal 15541000.00
otherStockholderEquity 31825000.00
totalCurrentAssets 71553000.00
netReceivables 3668000.00
inventory 11731000.00
accumulatedOtherComprehensiveIncome -1445000.00
nonCurrrentAssetsOther 622000.00
nonCurrentAssetsTotal 7907000.00
nonCurrentLiabilitiesTotal 3136000.00
liabilitiesAndStockholdersEquity 79460000.00
cashAndShortTermInvestments 34721000.00
propertyPlantAndEquipmentGross 1134000.00
propertyPlantAndEquipmentNet 1134000.00
commonStockSharesOutstanding 528000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 120829000.00
intangibleAssets 504000.00
otherCurrentAssets 27715000.00
totalLiab 91276000.00
totalStockholderEquity 29553000.00
otherCurrentLiab 67561000.00
commonStock 30930000.00
goodWill 5688000.00
cash 58399000.00
totalCurrentLiabilities 87099000.00
netDebt -34684000.00
shortTermDebt 19538000.00
shortLongTermDebtTotal 23715000.00
otherStockholderEquity -37000.00
totalCurrentAssets 113087000.00
netReceivables 2986000.00
inventory 23987000.00
accumulatedOtherComprehensiveIncome -1340000.00
commonStockTotalEquity 30930000.00
nonCurrrentAssetsOther 496000.00
nonCurrentAssetsTotal 7742000.00
nonCurrentLiabilitiesTotal 4177000.00
liabilitiesAndStockholdersEquity 120829000.00
cashAndShortTermInvestments 58399000.00
propertyPlantAndEquipmentGross 1054000.00
propertyPlantAndEquipmentNet 1054000.00
commonStockSharesOutstanding 528000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 408867045.00
otherCurrentAssets 202525.00
totalLiab 122660886.00
totalStockholderEquity 286206159.00
otherCurrentLiab 327374.00
commonStock 3933.00
retainedEarnings 6329294.00
cash 886113.00
totalCurrentLiabilities 327374.00
netDebt -886113.00
otherStockholderEquity 279872932.00
totalCurrentAssets 1088638.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 407778407.00
nonCurrentAssetsTotal 407778407.00
nonCurrentLiabilitiesTotal 122333512.00
liabilitiesAndStockholdersEquity 408867045.00
cashAndShortTermInvestments 886113.00
commonStockSharesOutstanding 1966500.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 408715130.00
otherCurrentAssets 197602.00
totalLiab 122714614.00
totalStockholderEquity 286000516.00
otherCurrentLiab 234.00
commonStock 3933.00
retainedEarnings 5949092.00
cash 1320984.00
totalCurrentLiabilities 555661.00
netDebt -1320984.00
otherStockholderEquity 280047491.00
totalCurrentAssets 1518586.00
accountsPayable 555427.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 407196544.00
nonCurrentAssetsTotal 407196544.00
nonCurrentLiabilitiesTotal 122158953.00
liabilitiesAndStockholdersEquity 408715130.00
cashAndShortTermInvestments 1320984.00
commonStockSharesOutstanding 1966500.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 407924376.00
otherCurrentAssets 1811982.00
totalLiab 122450780.00
totalStockholderEquity 285473596.00
otherCurrentLiab 612784.00
commonStock 3933.00
retainedEarnings 5101215.00
cash 706298.00
totalCurrentLiabilities 612784.00
netDebt -706298.00
otherStockholderEquity 280368448.00
totalCurrentAssets 2518280.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 405406096.00
nonCurrentAssetsTotal 405406096.00
nonCurrentLiabilitiesTotal 121837996.00
liabilitiesAndStockholdersEquity 407924376.00
cashAndShortTermInvestments 706298.00
commonStockSharesOutstanding 1966500.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 409596097.00
otherCurrentAssets 1033460.00
totalLiab 123524772.00
totalStockholderEquity 286071325.00
otherCurrentLiab 2122633.00
commonStock 3933.00
retainedEarnings 5263087.00
cash 2135716.00
totalCurrentLiabilities 2122633.00
netDebt -2135716.00
otherStockholderEquity 280804305.00
totalCurrentAssets 3169176.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 406426921.00
nonCurrentAssetsTotal 406426921.00
nonCurrentLiabilitiesTotal 121402139.00
liabilitiesAndStockholdersEquity 409596097.00
cashAndShortTermInvestments 2135716.00
commonStockSharesOutstanding 1966500.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 408191806.00
otherCurrentAssets 507583.00
totalLiab 123153947.00
totalStockholderEquity 285037859.00
otherCurrentLiab 2269438.00
commonStock 3933.00
retainedEarnings 3711991.00
cash 1147585.00
totalCurrentLiabilities 2269438.00
netDebt -1147585.00
otherStockholderEquity 281321935.00
totalCurrentAssets 5243411.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 402948395.00
nonCurrentAssetsTotal 402948395.00
nonCurrentLiabilitiesTotal 120884509.00
liabilitiesAndStockholdersEquity 408191806.00
cashAndShortTermInvestments 1147585.00
commonStockSharesOutstanding 1525500.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 405405375.00
otherCurrentAssets 403731972.00
totalLiab 122287134.00
totalStockholderEquity 283118241.00
otherCurrentLiab 1559644.00
commonStock 3933.00
retainedEarnings 1534204.00
cash 1673403.00
totalCurrentLiabilities 1559644.00
netDebt -1673403.00
otherStockholderEquity 281580104.00
totalCurrentAssets 405405375.00
commonStockTotalEquity 3933.00
nonCurrentLiabilitiesTotal 120727490.00
liabilitiesAndStockholdersEquity 405405375.00
cashAndShortTermInvestments 1673403.00
commonStockSharesOutstanding 1525500.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 215000.00
totalLiab 191000.00
totalStockholderEquity 24000.00
otherCurrentLiab 16000.00
commonStock 1035.00
retainedEarnings -1000.00
cash 125189.00
totalCurrentLiabilities 191000.00
netDebt 49811.00
shortTermDebt 175000.00
shortLongTermDebtTotal 175000.00
otherStockholderEquity 23965.00
totalCurrentAssets 125189.00
commonStockTotalEquity 1035.00
nonCurrrentAssetsOther 89811.00
nonCurrentAssetsTotal 89811.00
liabilitiesAndStockholdersEquity 215000.00
cashAndShortTermInvestments 125189.00
commonStockSharesOutstanding 517500.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 212500.00
totalLiab 188500.00
totalStockholderEquity 24000.00
otherCurrentLiab 13500.00
commonStock 1035.00
retainedEarnings -1000.00
cash 180000.00
totalCurrentLiabilities 188500.00
netDebt -5000.00
shortTermDebt 175000.00
shortLongTermDebtTotal 175000.00
otherStockholderEquity 23965.00
totalCurrentAssets 180000.00
commonStockTotalEquity 1035.00
nonCurrrentAssetsOther 32500.00
nonCurrentAssetsTotal 32500.00
liabilitiesAndStockholdersEquity 212500.00
cashAndShortTermInvestments 180000.00
commonStockSharesOutstanding 517500.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 6111202000.00
intangibleAssets 374098000.00
otherCurrentAssets -1126960000.00
totalLiab 5426687000.00
totalStockholderEquity 446514000.00
otherCurrentLiab 344491000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings -45220000.00
otherLiab 179830000.00
goodWill 512595000.00
otherAssets 3557801000.00
cash 268618000.00
totalCurrentLiabilities 638994000.00
currentDeferredRevenue 85441000.00
netDebt 2277277000.00
shortTermDebt 127678000.00
shortLongTermDebt 127678000.00
shortLongTermDebtTotal 2545895000.00
otherStockholderEquity 494201000.00
propertyPlantEquipment 115734000.00
totalCurrentAssets 1171506000.00
longTermInvestments 3472595000.00
netTangibleAssets -440179000.00
shortTermInvestments 1129268000.00
netReceivables 900580000.00
longTermDebt 2319093000.00
inventory 101675000.00
accountsPayable 81384000.00
accumulatedOtherComprehensiveIncome -2470000.00
nonCurrrentAssetsOther 460696000.00
nonCurrentAssetsTotal 4939696000.00
capitalLeaseObligations 99124000.00
nonCurrentLiabilitiesOther 2339928000.00
nonCurrentLiabilitiesTotal 4787693000.00
liabilitiesAndStockholdersEquity 6111202000.00
cashAndShortTermInvestments 268618000.00
propertyPlantAndEquipmentGross 115734000.00
propertyPlantAndEquipmentNet 115734000.00
netWorkingCapital 532512000.00
netInvestedCapital 2893285000.00
commonStockSharesOutstanding 29005602.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 5851919000.00
intangibleAssets 207651000.00
otherCurrentAssets 463502000.00
totalLiab 4801718000.00
totalStockholderEquity 661271000.00
otherCurrentLiab 413148000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 248862000.00
otherLiab 162562000.00
goodWill 250568000.00
otherAssets 3517281000.00
cash 278933000.00
totalCurrentLiabilities 568981000.00
currentDeferredRevenue 69507000.00
netDebt 1823441000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
shortLongTermDebtTotal 2102374000.00
otherStockholderEquity 413486000.00
propertyPlantEquipment 69839000.00
totalCurrentAssets 1697952000.00
longTermInvestments 3623061000.00
netTangibleAssets 203052000.00
shortTermInvestments 1532095000.00
netReceivables 954590000.00
longTermDebt 4041987000.00
inventory 927000.00
accountsPayable 6326000.00
accumulatedOtherComprehensiveIncome -1080000.00
nonCurrrentAssetsOther 11525000.00
nonCurrentAssetsTotal 4153967000.00
capitalLeaseObligations 69072000.00
nonCurrentLiabilitiesOther 28623000.00
nonCurrentLiabilitiesTotal 4232737000.00
liabilitiesAndStockholdersEquity 5851919000.00
cashAndShortTermInvestments 278933000.00
propertyPlantAndEquipmentGross 69839000.00
propertyPlantAndEquipmentNet 69839000.00
netWorkingCapital 1128971000.00
netInvestedCapital 4783258000.00
commonStockSharesOutstanding 29005602.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 2662730000.00
intangibleAssets 190745000.00
otherCurrentAssets 87262000.00
totalLiab 2123770000.00
totalStockholderEquity 512586000.00
deferredLongTermLiab 68651000.00
otherCurrentLiab 182477000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 203080000.00
otherLiab 107599000.00
goodWill 227046000.00
otherAssets 2030237000.00
cash 103602000.00
totalCurrentLiabilities 253850000.00
currentDeferredRevenue 68651000.00
netDebt 957455000.00
shortTermDebt 272000.00
shortLongTermDebtTotal 1061057000.00
otherStockholderEquity 310326000.00
propertyPlantEquipment 11685000.00
totalCurrentAssets 637581000.00
longTermInvestments 1542776000.00
netTangibleAssets 94795000.00
netReceivables 445282000.00
longTermDebt 982963000.00
inventory 1435000.00
accountsPayable 2722000.00
noncontrollingInterestInConsolidatedEntity 26374000.00
accumulatedOtherComprehensiveIncome -823000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity 203080000.00
nonCurrrentAssetsOther 826318000.00
nonCurrentAssetsTotal 2025149000.00
capitalLeaseObligations 60778000.00
longTermDebtTotal 982963000.00
nonCurrentLiabilitiesOther 123503000.00
nonCurrentLiabilitiesTotal 1869920000.00
capitalSurpluse 310326000.00
liabilitiesAndStockholdersEquity 2662730000.00
cashAndShortTermInvestments 103602000.00
propertyPlantAndEquipmentGross 60484000.00
propertyPlantAndEquipmentNet 60484000.00
netWorkingCapital 383731000.00
netInvestedCapital 2272675000.00
commonStockSharesOutstanding 26508397.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 2318178000.00
intangibleAssets 220525000.00
otherCurrentAssets 81808000.00
totalLiab 1927927000.00
totalStockholderEquity 360660000.00
deferredLongTermLiab 450000.00
otherCurrentLiab 41820000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings 39536000.00
otherLiab 71737000.00
goodWill 223697000.00
otherAssets 31972000.00
cash 104268000.00
totalCurrentLiabilities 204062000.00
currentDeferredRevenue 67121000.00
netDebt 762666000.00
shortTermDebt 90644000.00
shortLongTermDebtTotal 866934000.00
otherStockholderEquity 323109000.00
propertyPlantEquipment 60536000.00
totalCurrentAssets 516016000.00
longTermInvestments 1265882000.00
netTangibleAssets -83562000.00
shortTermInvestments 1265882000.00
netReceivables 302122000.00
longTermDebt 805423000.00
inventory 27818000.00
accountsPayable 4477000.00
accumulatedOtherComprehensiveIncome -1988000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1802162000.00
nonCurrentAssetsTotal 1802162000.00
capitalLeaseObligations 61511000.00
longTermDebtTotal 805423000.00
nonCurrentLiabilitiesOther 852315000.00
nonCurrentLiabilitiesTotal 1723865000.00
capitalSurpluse 323109000.00
liabilitiesAndStockholdersEquity 2318178000.00
cashAndShortTermInvestments 104268000.00
propertyPlantAndEquipmentGross 60536000.00
propertyPlantAndEquipmentNet 60536000.00
netWorkingCapital 311954000.00
netInvestedCapital 1976578000.00
commonStockSharesOutstanding 27529157.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
totalAssets 1957710000.00
intangibleAssets 91358000.00
otherCurrentAssets 79477000.00
totalLiab 1699050000.00
totalStockholderEquity 258058000.00
deferredLongTermLiab 2920000.00
otherCurrentLiab -350214000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings 1579000.00
otherLiab 73699000.00
goodWill 223368000.00
otherAssets 45319000.00
cash 179440000.00
totalCurrentLiabilities 185802000.00
currentDeferredRevenue 69066000.00
netDebt 361030000.00
shortTermDebt 461304000.00
shortLongTermDebtTotal 540470000.00
otherStockholderEquity 258477000.00
propertyPlantEquipment 15523000.00
totalCurrentAssets 380139000.00
longTermInvestments 1204923000.00
netTangibleAssets -56668000.00
shortTermInvestments 273577000.00
netReceivables 120384000.00
longTermDebt 540470000.00
inventory 838000.00
accountsPayable 5646000.00
accumulatedOtherComprehensiveIncome -2161000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1577571000.00
nonCurrentAssetsTotal 1577571000.00
longTermDebtTotal 540470000.00
nonCurrentLiabilitiesOther 968145000.00
nonCurrentLiabilitiesTotal 1513248000.00
capitalSurpluse 258638000.00
liabilitiesAndStockholdersEquity 1957710000.00
cashAndShortTermInvestments 179440000.00
propertyPlantAndEquipmentGross 15523000.00
propertyPlantAndEquipmentNet 15523000.00
netWorkingCapital 194337000.00
netInvestedCapital 1729050000.00
commonStockSharesOutstanding 26764856.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 1386904000.00
intangibleAssets 56948000.00
otherCurrentAssets 22605000.00
totalLiab 1121058000.00
totalStockholderEquity 266030000.00
otherCurrentLiab -132601000.00
commonStock 2000.00
retainedEarnings 6582000.00
otherLiab 7619000.00
goodWill 98771000.00
otherAssets 29229000.00
cash 132823000.00
totalCurrentLiabilities 79054000.00
currentDeferredRevenue 3141000.00
netDebt 73041000.00
shortTermDebt 205864000.00
shortLongTermDebtTotal 205864000.00
otherStockholderEquity 260446000.00
propertyPlantEquipment 11977000.00
totalCurrentAssets 237530000.00
longTermInvestments 952449000.00
netTangibleAssets 110311000.00
shortTermInvestments 145360000.00
netReceivables 57183000.00
longTermDebt 205864000.00
inventory 24919000.00
accountsPayable 2650000.00
accumulatedOtherComprehensiveIncome -534000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 1149374000.00
nonCurrentAssetsTotal 1149374000.00
longTermDebtTotal 203621000.00
nonCurrentLiabilitiesOther 831662000.00
nonCurrentLiabilitiesTotal 1042004000.00
capitalSurpluse 259980000.00
liabilitiesAndStockholdersEquity 1386904000.00
cashAndShortTermInvestments 132823000.00
propertyPlantAndEquipmentGross 11977000.00
propertyPlantAndEquipmentNet 11977000.00
netWorkingCapital 158476000.00
netInvestedCapital 1275265000.00
commonStockSharesOutstanding 24290904.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
totalAssets 264618000.00
intangibleAssets 41166000.00
otherCurrentAssets 3578000.00
totalLiab 114226000.00
totalStockholderEquity 149347000.00
otherCurrentLiab 1242000.00
commonStock 2000.00
retainedEarnings 9887000.00
otherLiab 8149000.00
goodWill 48903000.00
otherAssets 8619000.00
cash 112105000.00
totalCurrentLiabilities 78798000.00
currentDeferredRevenue 4130000.00
netDebt -84405000.00
shortTermDebt 70723000.00
shortLongTermDebtTotal 27700000.00
otherStockholderEquity 141458000.00
propertyPlantEquipment 5785000.00
totalCurrentAssets 141402000.00
longTermInvestments 16579000.00
netTangibleAssets 59278000.00
shortTermInvestments 16579000.00
netReceivables 21998000.00
longTermDebt 27700000.00
inventory 3721000.00
accountsPayable 2703000.00
accumulatedOtherComprehensiveIncome -1712000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 2164000.00
nonCurrentAssetsTotal 123216000.00
longTermDebtTotal 27700000.00
nonCurrentLiabilitiesOther 3709000.00
nonCurrentLiabilitiesTotal 35428000.00
capitalSurpluse 141170000.00
liabilitiesAndStockholdersEquity 264618000.00
cashAndShortTermInvestments 112105000.00
propertyPlantAndEquipmentGross 5785000.00
propertyPlantAndEquipmentNet 5785000.00
commonStockSharesOutstanding 18391852.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
totalAssets 132420000.00
intangibleAssets 4768000.00
otherCurrentAssets 2415000.00
totalLiab 23100000.00
totalStockholderEquity 109438000.00
otherCurrentLiab 1241000.00
commonStock 2000.00
retainedEarnings -6305000.00
otherLiab 1150000.00
goodWill 34528000.00
otherAssets 19043000.00
cash 30012000.00
totalCurrentLiabilities 18243000.00
currentDeferredRevenue 15607000.00
netDebt -29740000.00
shortTermDebt 272000.00
shortLongTermDebtTotal 272000.00
otherStockholderEquity 116741000.00
propertyPlantEquipment 592000.00
totalCurrentAssets 47409000.00
netTangibleAssets 70142000.00
shortTermInvestments 25543000.00
netReceivables 9881000.00
inventory 5101000.00
accountsPayable 1123000.00
accumulatedOtherComprehensiveIncome -1058000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 588000.00
nonCurrentAssetsTotal 85011000.00
nonCurrentLiabilitiesTotal 4857000.00
capitalSurpluse 116799000.00
liabilitiesAndStockholdersEquity 132420000.00
cashAndShortTermInvestments 30012000.00
propertyPlantAndEquipmentGross 592000.00
propertyPlantAndEquipmentNet 592000.00
commonStockSharesOutstanding 16265915.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
totalAssets 138990000.00
intangibleAssets 2799000.00
otherCurrentAssets 3795000.00
totalLiab 41911000.00
totalStockholderEquity 97061000.00
otherCurrentLiab 746000.00
commonStock 2000.00
retainedEarnings -12891000.00
goodWill 27557000.00
cash 21600000.00
totalCurrentLiabilities 38243000.00
currentDeferredRevenue 132000.00
netDebt 3532000.00
shortTermDebt 25132000.00
shortLongTermDebtTotal 25132000.00
otherStockholderEquity 110950000.00
totalCurrentAssets 69990000.00
shortTermInvestments 17955000.00
netReceivables 10098000.00
inventory 34497000.00
accountsPayable 12233000.00
accumulatedOtherComprehensiveIncome -648000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 732000.00
nonCurrentAssetsTotal 69000000.00
nonCurrentLiabilitiesTotal 3668000.00
liabilitiesAndStockholdersEquity 138990000.00
cashAndShortTermInvestments 21600000.00
propertyPlantAndEquipmentGross 776000.00
propertyPlantAndEquipmentNet 776000.00
commonStockSharesOutstanding 9612154.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 73677000.00
intangibleAssets 140000.00
otherCurrentAssets 948000.00
totalLiab 77828000.00
totalStockholderEquity -4163000.00
otherCurrentLiab 45000.00
commonStock 4000.00
retainedEarnings -6611000.00
goodWill 5688000.00
cash 18867000.00
totalCurrentLiabilities 26246000.00
currentDeferredRevenue -14623000.00
netDebt 44515000.00
shortTermDebt 14623000.00
shortLongTermDebtTotal 63382000.00
otherStockholderEquity 3444000.00
totalCurrentAssets 56692000.00
netReceivables 17660000.00
inventory 19217000.00
accountsPayable 11578000.00
accumulatedOtherComprehensiveIncome -638000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 831000.00
nonCurrentAssetsTotal 16985000.00
nonCurrentLiabilitiesTotal 51582000.00
liabilitiesAndStockholdersEquity 73677000.00
cashAndShortTermInvestments 18867000.00
propertyPlantAndEquipmentGross 1090000.00
propertyPlantAndEquipmentNet 1090000.00
commonStockSharesOutstanding 1495328.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 80583000.00
intangibleAssets 140000.00
otherCurrentAssets 1145000.00
totalLiab 84758000.00
totalStockholderEquity -5103000.00
otherCurrentLiab 877000.00
commonStock 4000.00
retainedEarnings -7669000.00
goodWill 5688000.00
cash 18721000.00
totalCurrentLiabilities 31419000.00
currentDeferredRevenue -13000.00
netDebt 45431000.00
shortTermDebt 13669000.00
shortLongTermDebtTotal 64152000.00
otherStockholderEquity 3562000.00
totalCurrentAssets 63958000.00
netReceivables 17202000.00
inventory 2216000.00
accountsPayable 16886000.00
accumulatedOtherComprehensiveIncome -520000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 343000.00
nonCurrentAssetsTotal 16625000.00
nonCurrentLiabilitiesTotal 53339000.00
liabilitiesAndStockholdersEquity 80583000.00
cashAndShortTermInvestments 18721000.00
propertyPlantAndEquipmentGross 970000.00
propertyPlantAndEquipmentNet 970000.00
commonStockSharesOutstanding 1480671.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 76358000.00
intangibleAssets 140000.00
otherCurrentAssets 5276000.00
totalLiab 84614000.00
totalStockholderEquity -8256000.00
otherCurrentLiab 17144000.00
commonStock 4000.00
retainedEarnings -11190000.00
goodWill 5688000.00
cash 15034000.00
totalCurrentLiabilities 32394000.00
netDebt 52436000.00
shortTermDebt 15250000.00
shortLongTermDebtTotal 67470000.00
otherStockholderEquity 5069000.00
totalCurrentAssets 58446000.00
netReceivables 19632000.00
inventory 12934000.00
accumulatedOtherComprehensiveIncome -247000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 664000.00
nonCurrentAssetsTotal 17912000.00
nonCurrentLiabilitiesTotal 52220000.00
liabilitiesAndStockholdersEquity 76358000.00
cashAndShortTermInvestments 15034000.00
propertyPlantAndEquipmentGross 916000.00
propertyPlantAndEquipmentNet 916000.00
commonStockSharesOutstanding 1470423.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 72274000.00
intangibleAssets 221000.00
otherCurrentAssets 16567000.00
totalLiab 81177000.00
totalStockholderEquity -8903000.00
otherCurrentLiab 15201000.00
commonStock 4000.00
retainedEarnings -11792000.00
goodWill 5688000.00
cash 20080000.00
totalCurrentLiabilities 28966000.00
netDebt 45896000.00
shortTermDebt 13765000.00
shortLongTermDebtTotal 65976000.00
otherStockholderEquity 4324000.00
totalCurrentAssets 52480000.00
netReceivables 9017000.00
inventory 6816000.00
accumulatedOtherComprehensiveIncome 7000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 1144000.00
nonCurrentAssetsTotal 19794000.00
nonCurrentLiabilitiesTotal 52211000.00
liabilitiesAndStockholdersEquity 72274000.00
cashAndShortTermInvestments 20080000.00
propertyPlantAndEquipmentGross 1369000.00
propertyPlantAndEquipmentNet 1369000.00
commonStockSharesOutstanding 1403787.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
totalAssets 78673000.00
intangibleAssets 382000.00
otherCurrentAssets 15072000.00
totalLiab 79673000.00
totalStockholderEquity -1000000.00
otherCurrentLiab 12257000.00
commonStock 3000.00
retainedEarnings -754000.00
goodWill 5688000.00
cash 37989000.00
totalCurrentLiabilities 35110000.00
netDebt 29427000.00
shortTermDebt 22853000.00
shortLongTermDebtTotal 67416000.00
otherStockholderEquity 705000.00
totalCurrentAssets 66704000.00
netReceivables 3728000.00
inventory 9915000.00
accumulatedOtherComprehensiveIncome -954000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 1250000.00
nonCurrentAssetsTotal 11969000.00
nonCurrentLiabilitiesTotal 44563000.00
liabilitiesAndStockholdersEquity 78673000.00
cashAndShortTermInvestments 37989000.00
propertyPlantAndEquipmentGross 1411000.00
propertyPlantAndEquipmentNet 1411000.00
commonStockSharesOutstanding 933202.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 408867045.00
otherCurrentAssets 202525.00
totalLiab 122660886.00
totalStockholderEquity 286206159.00
otherCurrentLiab 327374.00
commonStock 3933.00
retainedEarnings 6329294.00
cash 886113.00
totalCurrentLiabilities 327374.00
netDebt -886113.00
otherStockholderEquity 279872932.00
totalCurrentAssets 1088638.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 407778407.00
nonCurrentAssetsTotal 407778407.00
nonCurrentLiabilitiesTotal 122333512.00
liabilitiesAndStockholdersEquity 408867045.00
cashAndShortTermInvestments 886113.00
commonStockSharesOutstanding 528000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 408191806.00
otherCurrentAssets 507583.00
totalLiab 123153947.00
totalStockholderEquity 285037859.00
otherCurrentLiab 2269438.00
commonStock 3933.00
retainedEarnings 3711991.00
cash 1147585.00
totalCurrentLiabilities 2269438.00
netDebt -1147585.00
otherStockholderEquity 281321935.00
totalCurrentAssets 5243411.00
commonStockTotalEquity 3933.00
nonCurrrentAssetsOther 402948395.00
nonCurrentAssetsTotal 402948395.00
nonCurrentLiabilitiesTotal 120884509.00
liabilitiesAndStockholdersEquity 408191806.00
cashAndShortTermInvestments 1147585.00
commonStockSharesOutstanding 1167199.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
netIncome -73823000.00
changeInCash -76411000.00
beginPeriodCashFlow 109902000.00
endPeriodCashFlow -76411000.00
totalCashFromOperatingActivities -76411000.00
depreciation 12491000.00
capitalExpenditures 0
otherNonCashItems 76411000.00
freeCashFlow -76411000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments 273483000.00
changeToLiabilities -22759000.00
totalCashflowsFromInvestingActivities 273483000.00
netBorrowings -187447000.00
totalCashFromFinancingActivities -401458000.00
changeToOperatingActivities -21046000.00
netIncome 43781000.00
changeInCash -102420000.00
beginPeriodCashFlow 212322000.00
endPeriodCashFlow 109902000.00
totalCashFromOperatingActivities 24488000.00
issuanceOfCapitalStock 0.00
depreciation 12534000.00
otherCashflowsFromInvestingActivities 175763000.00
dividendsPaid 35507000.00
changeToInventory -20607000.00
changeToAccountReceivables 1298000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -145310000.00
changeToNetincome 8080000.00
capitalExpenditures 3061000
changeInWorkingCapital -42507000.00
stockBasedCompensation 10492000.00
otherNonCashItems -12521000.00
freeCashFlow 21427000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
investments -57164000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 273483000.00
netBorrowings -187447000.00
totalCashFromFinancingActivities -55337000.00
changeToOperatingActivities -21046000.00
netIncome 16560000.00
changeInCash -58604000.00
beginPeriodCashFlow 270926000.00
endPeriodCashFlow 212322000.00
totalCashFromOperatingActivities 52617000.00
issuanceOfCapitalStock 467000.00
depreciation 13077000.00
otherCashflowsFromInvestingActivities 175763000.00
dividendsPaid 48868000.00
changeToAccountReceivables 25083000.00
salePurchaseOfStock -53803000.00
otherCashflowsFromFinancingActivities 149005000.00
changeToNetincome 8080000.00
capitalExpenditures 1696000
changeInWorkingCapital 46722000.00
stockBasedCompensation 13746000.00
otherNonCashItems -43295000.00
freeCashFlow 50921000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -74037000.00
changeToLiabilities -16899000.00
totalCashflowsFromInvestingActivities -74037000.00
netBorrowings 66394000.00
totalCashFromFinancingActivities 26459000.00
changeToOperatingActivities 76093000.00
netIncome -63455000.00
changeInCash 37543000.00
beginPeriodCashFlow 233383000.00
endPeriodCashFlow 270926000.00
totalCashFromOperatingActivities 79467000.00
issuanceOfCapitalStock 235000.00
depreciation 13443000.00
otherCashflowsFromInvestingActivities 175763000.00
dividendsPaid 31105000.00
changeToAccountReceivables 2666000.00
salePurchaseOfStock -6489000.00
otherCashflowsFromFinancingActivities 111188000.00
changeToNetincome 41510000.00
capitalExpenditures 2533000
changeInWorkingCapital 81959000.00
stockBasedCompensation 15312000.00
otherNonCashItems 30807000.00
freeCashFlow 76934000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 41223000.00
changeToLiabilities 16574000.00
totalCashflowsFromInvestingActivities 41223000.00
netBorrowings 204126000.00
totalCashFromFinancingActivities 1609000.00
changeToOperatingActivities -124160000.00
netIncome 52645000.00
changeInCash 16357000.00
beginPeriodCashFlow 217026000.00
endPeriodCashFlow 233383000.00
totalCashFromOperatingActivities -22915000.00
issuanceOfCapitalStock 0.00
depreciation 10717000.00
otherCashflowsFromInvestingActivities 172584000.00
dividendsPaid 30314000.00
changeToAccountReceivables -1375000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 43865000.00
changeToNetincome 51119000.00
capitalExpenditures 114094000
changeInWorkingCapital -132588000.00
stockBasedCompensation 14613000.00
otherNonCashItems 18188000.00
freeCashFlow -137009000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
investments -347000.00
changeToLiabilities -53999000.00
totalCashflowsFromInvestingActivities 36036000.00
netBorrowings 40637000.00
totalCashFromFinancingActivities 4010000.00
changeToOperatingActivities 169830000.00
netIncome -136588000.00
changeInCash 2514000.00
beginPeriodCashFlow 214512000.00
endPeriodCashFlow 217026000.00
totalCashFromOperatingActivities -35001000.00
issuanceOfCapitalStock 0.00
depreciation 7961000.00
otherCashflowsFromInvestingActivities 172584000.00
dividendsPaid 36155000.00
changeToAccountReceivables -1047000.00
otherCashflowsFromFinancingActivities 89726000.00
changeToNetincome -32034000.00
capitalExpenditures 720000
changeInWorkingCapital 129231000.00
stockBasedCompensation 14202000.00
otherNonCashItems 3635000.00
freeCashFlow -35721000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
investments -35513000.00
changeToLiabilities -78038000.00
totalCashflowsFromInvestingActivities -35513000.00
netBorrowings 15564000.00
totalCashFromFinancingActivities -14441000.00
changeToOperatingActivities 188783000.00
netIncome -9196000.00
changeInCash -65348000.00
beginPeriodCashFlow 279860000.00
endPeriodCashFlow 214512000.00
totalCashFromOperatingActivities -14898000.00
issuanceOfCapitalStock 639000.00
depreciation 7848000.00
otherCashflowsFromInvestingActivities 172584000.00
dividendsPaid 29888000.00
changeToAccountReceivables 6355000.00
otherCashflowsFromFinancingActivities 19920000.00
changeToNetincome -49693000.00
capitalExpenditures 176000
changeInWorkingCapital 37009000.00
stockBasedCompensation 17013000.00
otherNonCashItems -25672000.00
freeCashFlow -15074000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -612000.00
changeToLiabilities 24048000.00
totalCashflowsFromInvestingActivities -539872000.00
netBorrowings 333318000.00
totalCashFromFinancingActivities 221681000.00
changeToOperatingActivities -557117000.00
netIncome 67446000.00
changeInCash -99272000.00
beginPeriodCashFlow 379132000.00
endPeriodCashFlow 279860000.00
totalCashFromOperatingActivities 217546000.00
issuanceOfCapitalStock 715000.00
depreciation 6805000.00
otherCashflowsFromInvestingActivities 172584000.00
dividendsPaid 112571000.00
changeToInventory 42448000.00
changeToAccountReceivables -7746000.00
salePurchaseOfStock 804230000.00
otherCashflowsFromFinancingActivities 219000.00
changeToNetincome 47928000.00
capitalExpenditures 124000
changeInWorkingCapital 98641000.00
stockBasedCompensation 12503000.00
otherNonCashItems -1069000.00
freeCashFlow 217422000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments 10485000.00
changeToLiabilities 36351000.00
totalCashflowsFromInvestingActivities -402940000.00
netBorrowings 227961000.00
totalCashFromFinancingActivities 503313000.00
changeToOperatingActivities 71993000.00
netIncome 51658000.00
changeInCash 80401000.00
beginPeriodCashFlow 298731000.00
endPeriodCashFlow 379132000.00
totalCashFromOperatingActivities -18751000.00
issuanceOfCapitalStock 350716000.00
depreciation 6142000.00
otherCashflowsFromInvestingActivities -349444000.00
dividendsPaid 57214000.00
changeToInventory -101940000.00
changeToAccountReceivables 6223000.00
salePurchaseOfStock -2656000.00
otherCashflowsFromFinancingActivities 485092000.00
changeToNetincome -15244000.00
capitalExpenditures 264000
changeInWorkingCapital -60199000.00
stockBasedCompensation 9374000.00
otherNonCashItems -3034000.00
freeCashFlow -19015000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
investments -5787000.00
changeToLiabilities -53604000.00
totalCashflowsFromInvestingActivities -14384000.00
netBorrowings 266560000.00
totalCashFromFinancingActivities 171838000.00
changeToOperatingActivities -116913000.00
netIncome 75100000.00
changeInCash 52609000.00
beginPeriodCashFlow 246122000.00
endPeriodCashFlow 298731000.00
totalCashFromOperatingActivities -105007000.00
issuanceOfCapitalStock 8281000.00
depreciation 6165000.00
otherCashflowsFromInvestingActivities -4686000.00
dividendsPaid 87875000.00
changeToInventory -124009000.00
changeToAccountReceivables 4693000.00
salePurchaseOfStock 15209000.00
otherCashflowsFromFinancingActivities 266447000.00
changeToNetincome -13000000.00
capitalExpenditures 187000
changeReceivables 3765000.00
cashFlowsOtherOperating -106747000.00
exchangeRateChanges 162000.00
cashAndCashEquivalentsChanges 52609000.00
changeInWorkingCapital -173848000.00
stockBasedCompensation 8608000.00
otherNonCashItems -9578000.00
freeCashFlow -105194000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -80367000.00
changeToLiabilities -112048000.00
totalCashflowsFromInvestingActivities 662000.00
netBorrowings 224378000.00
totalCashFromFinancingActivities 184213000.00
changeToOperatingActivities 36477000.00
netIncome 256598000.00
changeInCash 141285000.00
beginPeriodCashFlow 104837000.00
endPeriodCashFlow 246122000.00
totalCashFromOperatingActivities -42894000.00
depreciation 6759000.00
otherCashflowsFromInvestingActivities 81130000.00
dividendsPaid 96932000.00
changeToInventory -380644000.00
changeToAccountReceivables -3885000.00
salePurchaseOfStock 402404000.00
otherCashflowsFromFinancingActivities -15456000.00
changeToNetincome 64002000.00
capitalExpenditures 101000
changeReceivables -2802000.00
cashFlowsOtherOperating -255403000.00
exchangeRateChanges -696000.00
cashAndCashEquivalentsChanges 141285000.00
changeInWorkingCapital -355983000.00
stockBasedCompensation 5526000.00
otherNonCashItems -18490000.00
freeCashFlow -42995000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -46871000.00
changeToLiabilities 31502000.00
totalCashflowsFromInvestingActivities -29900000.00
netBorrowings 36944000.00
totalCashFromFinancingActivities -8045000.00
changeToOperatingActivities -318993000.00
netIncome 171845000.00
changeInCash -66249000.00
beginPeriodCashFlow 171086000.00
endPeriodCashFlow 104837000.00
totalCashFromOperatingActivities -29208000.00
depreciation 4604000.00
otherCashflowsFromInvestingActivities 17499000.00
dividendsPaid 14450000.00
changeToInventory -325553000.00
changeToAccountReceivables -848000.00
salePurchaseOfStock -9900000.00
otherCashflowsFromFinancingActivities 33937000.00
changeToNetincome 48080000.00
capitalExpenditures 528000
changeReceivables 1482000.00
cashFlowsOtherOperating -286721000.00
exchangeRateChanges 904000.00
cashAndCashEquivalentsChanges -66249000.00
changeInWorkingCapital -253986000.00
stockBasedCompensation 4321000.00
otherNonCashItems -299000.00
freeCashFlow -29736000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments -7500000.00
changeToLiabilities -11487000.00
totalCashflowsFromInvestingActivities -15989000.00
netBorrowings -4470000.00
totalCashFromFinancingActivities 5774000.00
changeToOperatingActivities -7622000.00
netIncome 48892000.00
changeInCash 64362000.00
beginPeriodCashFlow 106724000.00
endPeriodCashFlow 171086000.00
totalCashFromOperatingActivities 73465000.00
depreciation 4886000.00
otherCashflowsFromInvestingActivities 17000.00
dividendsPaid 9421000.00
changeToInventory 5190000.00
changeToAccountReceivables -2265000.00
salePurchaseOfStock -10569000.00
otherCashflowsFromFinancingActivities -1143000.00
changeToNetincome 32073000.00
capitalExpenditures 666000
changeInWorkingCapital -11873000.00
stockBasedCompensation 4778000.00
otherNonCashItems -4870000.00
freeCashFlow 72799000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -6486000.00
changeToLiabilities 20142000.00
totalCashflowsFromInvestingActivities -11065000.00
netBorrowings -4810000.00
totalCashFromFinancingActivities -20517000.00
changeToOperatingActivities -92497000.00
netIncome 82529000.00
changeInCash -17978000.00
beginPeriodCashFlow 124702000.00
endPeriodCashFlow 106724000.00
totalCashFromOperatingActivities 12977000.00
depreciation 4923000.00
otherCashflowsFromInvestingActivities 1912000.00
dividendsPaid 8967000.00
changeToInventory -112967000.00
changeToAccountReceivables 11927000.00
salePurchaseOfStock -3711000.00
otherCashflowsFromFinancingActivities -856000.00
changeToNetincome 2852000.00
capitalExpenditures 413000
changeInWorkingCapital -78638000.00
stockBasedCompensation 4167000.00
otherNonCashItems 10082000.00
freeCashFlow 12564000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -6486000.00
changeToLiabilities -15508000.00
totalCashflowsFromInvestingActivities -71492000.00
netBorrowings 126986000.00
totalCashFromFinancingActivities 92332000.00
changeToOperatingActivities 61672000.00
netIncome -99249000.00
changeInCash 19963000.00
beginPeriodCashFlow 104739000.00
endPeriodCashFlow 124702000.00
totalCashFromOperatingActivities 455000.00
depreciation 4956000.00
otherCashflowsFromInvestingActivities 2145000.00
dividendsPaid 10664000.00
changeToInventory 73859000.00
changeToAccountReceivables 15674000.00
salePurchaseOfStock -24068000.00
otherCashflowsFromFinancingActivities 166526000.00
changeToNetincome 19387000.00
capitalExpenditures 438000
changeInWorkingCapital 74777000.00
stockBasedCompensation 5322000.00
otherNonCashItems 18903000.00
freeCashFlow 17000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -43952000.00
changeToLiabilities -1516000.00
totalCashflowsFromInvestingActivities -43952000.00
netBorrowings 13188000.00
totalCashFromFinancingActivities 53992000.00
changeToOperatingActivities -87147000.00
netIncome 17516000.00
changeInCash -66319000.00
beginPeriodCashFlow 171058000.00
endPeriodCashFlow 104739000.00
totalCashFromOperatingActivities -76615000.00
depreciation 4831000.00
otherCashflowsFromInvestingActivities -27607000.00
dividendsPaid 16353000.00
changeToInventory -82967000.00
changeToAccountReceivables -25282000.00
salePurchaseOfStock 234432000.00
otherCashflowsFromFinancingActivities 528000.00
changeToNetincome 11397000.00
capitalExpenditures 576000
changeInWorkingCapital -109972000.00
stockBasedCompensation 5640000.00
otherNonCashItems 854000.00
freeCashFlow -77191000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -23868000.00
changeToLiabilities 30618000.00
totalCashflowsFromInvestingActivities -23868000.00
netBorrowings 110943000.00
totalCashFromFinancingActivities 92117000.00
changeToOperatingActivities -32101000.00
netIncome 34144000.00
changeInCash 112814000.00
beginPeriodCashFlow 58244000.00
endPeriodCashFlow 171058000.00
totalCashFromOperatingActivities 44785000.00
depreciation 4473000.00
otherCashflowsFromInvestingActivities 29231000.00
dividendsPaid 15058000.00
changeToInventory -29527000.00
changeToAccountReceivables 13775000.00
salePurchaseOfStock -1021000.00
otherCashflowsFromFinancingActivities -2747000.00
changeToNetincome -7736000.00
capitalExpenditures 371000
changeInWorkingCapital 13746000.00
stockBasedCompensation 4728000.00
otherNonCashItems -12234000.00
freeCashFlow 44414000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -201063000.00
changeToLiabilities 711000.00
totalCashflowsFromInvestingActivities -201063000.00
netBorrowings 110643000.00
totalCashFromFinancingActivities 95826000.00
changeToOperatingActivities -17097000.00
netIncome 22309000.00
changeInCash -112709000.00
beginPeriodCashFlow 170953000.00
endPeriodCashFlow 58244000.00
totalCashFromOperatingActivities -7486000.00
depreciation 4831000.00
otherCashflowsFromInvestingActivities 421000.00
dividendsPaid 7385000.00
changeToInventory -21706000.00
changeToAccountReceivables -19575000.00
salePurchaseOfStock -602000.00
otherCashflowsFromFinancingActivities -4053000.00
changeToNetincome 8314000.00
capitalExpenditures 768000
changeInWorkingCapital -42788000.00
stockBasedCompensation 2934000.00
otherNonCashItems -1592000.00
freeCashFlow -8254000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
investments -26513000.00
changeToLiabilities -358000.00
totalCashflowsFromInvestingActivities -26513000.00
netBorrowings 14630000.00
totalCashFromFinancingActivities 8241000.00
changeToOperatingActivities -23476000.00
netIncome 7979000.00
changeInCash -9325000.00
beginPeriodCashFlow 180278000.00
endPeriodCashFlow 170953000.00
totalCashFromOperatingActivities 8924000.00
depreciation 4913000.00
otherCashflowsFromInvestingActivities -24767000.00
dividendsPaid 2606000.00
changeToInventory -6871000.00
changeToAccountReceivables -2845000.00
salePurchaseOfStock -2650000.00
otherCashflowsFromFinancingActivities -1133000.00
changeToNetincome 7347000.00
capitalExpenditures 1746000
changeInWorkingCapital -11310000.00
stockBasedCompensation 2614000.00
otherNonCashItems 5118000.00
freeCashFlow 7178000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
investments -9784000.00
changeToLiabilities -7180000.00
totalCashflowsFromInvestingActivities -104892000.00
netBorrowings 83585000.00
totalCashFromFinancingActivities 76767000.00
changeToOperatingActivities -62827000.00
netIncome -8965000.00
changeInCash -54108000.00
beginPeriodCashFlow 234386000.00
endPeriodCashFlow 180278000.00
totalCashFromOperatingActivities -25919000.00
depreciation 4041000.00
otherCashflowsFromInvestingActivities 933000.00
dividendsPaid 4772000.00
changeToInventory -54866000.00
changeToAccountReceivables 23034000.00
salePurchaseOfStock -1365000.00
otherCashflowsFromFinancingActivities -681000.00
changeToNetincome 8665000.00
capitalExpenditures 3118000
changeInWorkingCapital -29820000.00
stockBasedCompensation 4392000.00
otherNonCashItems 2450000.00
freeCashFlow -29037000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments -3281000.00
changeToLiabilities 4396000.00
totalCashflowsFromInvestingActivities -42870000.00
netBorrowings -33607000.00
totalCashFromFinancingActivities -44059000.00
changeToOperatingActivities -36190000.00
netIncome 2722000.00
changeInCash 42645000.00
beginPeriodCashFlow 191741000.00
endPeriodCashFlow 234386000.00
totalCashFromOperatingActivities 129871000.00
depreciation 3098000.00
otherCashflowsFromInvestingActivities 933000.00
dividendsPaid 8363000.00
changeToInventory -47990000.00
changeToAccountReceivables 172676000.00
otherCashflowsFromFinancingActivities 121078000.00
changeToNetincome 2726000.00
capitalExpenditures 478000
changeInWorkingCapital 121233000.00
stockBasedCompensation 3091000.00
otherNonCashItems -182000.00
freeCashFlow 129393000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalCashFromFinancingActivities 248338000.00
netIncome 17801000.00
changeInCash 94031000.00
beginPeriodCashFlow 97710000.00
endPeriodCashFlow 191741000.00
totalCashFromOperatingActivities -154711000.00
depreciation 3333000.00
dividendsPaid 7770000.00
changeToInventory 5303000.00
changeToAccountReceivables -200580000.00
otherCashflowsFromFinancingActivities 450568000.00
capitalExpenditures 1143000
changeInWorkingCapital -176938000.00
stockBasedCompensation 3001000.00
otherNonCashItems -1915000.00
freeCashFlow -155854000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalCashFromFinancingActivities 3813000.00
netIncome 4842000.00
changeInCash -54824000.00
beginPeriodCashFlow 152534000.00
endPeriodCashFlow 97710000.00
totalCashFromOperatingActivities -54055000.00
depreciation 3337000.00
dividendsPaid 1779000.00
changeToInventory -49092000.00
changeToAccountReceivables -8078000.00
otherCashflowsFromFinancingActivities 5949000.00
capitalExpenditures 693000
changeInWorkingCapital -66368000.00
stockBasedCompensation 2558000.00
otherNonCashItems 361000.00
freeCashFlow -54748000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalCashFromFinancingActivities 75375000.00
netIncome -5451000.00
changeInCash 30414000.00
beginPeriodCashFlow 102409000.00
endPeriodCashFlow 132823000.00
totalCashFromOperatingActivities -33011000.00
depreciation 3435000.00
dividendsPaid 3262000.00
changeToInventory -74975000.00
changeToAccountReceivables -21000.00
otherCashflowsFromFinancingActivities 80009000.00
capitalExpenditures 275000
changeInWorkingCapital -65652000.00
stockBasedCompensation 2662000.00
otherNonCashItems 1706000.00
freeCashFlow -33286000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalCashFromFinancingActivities -7032000.00
netIncome 122000.00
changeInCash -2261000.00
beginPeriodCashFlow 104670000.00
endPeriodCashFlow 102409000.00
totalCashFromOperatingActivities 34041000.00
depreciation 3415000.00
dividendsPaid 5113000.00
changeToInventory -624000.00
changeToAccountReceivables 38788000.00
otherCashflowsFromFinancingActivities 26532000.00
capitalExpenditures 244000
changeInWorkingCapital 22458000.00
stockBasedCompensation 3739000.00
otherNonCashItems 5231000.00
freeCashFlow 33797000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalCashFromFinancingActivities 72592000.00
netIncome 3363000.00
changeInCash 33129000.00
beginPeriodCashFlow 71541000.00
endPeriodCashFlow 104670000.00
totalCashFromOperatingActivities -43965000.00
depreciation 2248000.00
dividendsPaid 3360000.00
changeToInventory 9786000.00
changeToAccountReceivables -36806000.00
otherCashflowsFromFinancingActivities 121702000.00
capitalExpenditures 115000
changeInWorkingCapital -41176000.00
stockBasedCompensation 3033000.00
otherNonCashItems 3079000.00
freeCashFlow -44080000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalCashFromFinancingActivities -6841000.00
netIncome 13901000.00
changeInCash -40564000.00
beginPeriodCashFlow 112105000.00
endPeriodCashFlow 71541000.00
totalCashFromOperatingActivities -38855000.00
depreciation 2042000.00
dividendsPaid 5020000.00
changeToInventory -23459000.00
changeToAccountReceivables -347000.00
otherCashflowsFromFinancingActivities -1821000.00
capitalExpenditures 191000
changeInWorkingCapital -46156000.00
stockBasedCompensation 907000.00
otherNonCashItems -425000.00
freeCashFlow -39046000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
totalCashFromFinancingActivities -39982000.00
netIncome 23009000.00
changeInCash 85631000.00
beginPeriodCashFlow 26474000.00
endPeriodCashFlow 112105000.00
totalCashFromOperatingActivities 52354000.00
depreciation 1925000.00
dividendsPaid 4763000.00
changeToInventory 4016000.00
changeToAccountReceivables -86000.00
salePurchaseOfStock 27664000.00
otherCashflowsFromFinancingActivities 7000.00
capitalExpenditures 432000
changeInWorkingCapital 21871000.00
stockBasedCompensation 937000.00
otherNonCashItems 2902000.00
freeCashFlow 51922000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalCashFromFinancingActivities 60590000.00
netIncome 8374000.00
changeInCash -21649000.00
beginPeriodCashFlow 48123000.00
endPeriodCashFlow 26474000.00
totalCashFromOperatingActivities 17611000.00
depreciation 1982000.00
dividendsPaid 571000.00
changeToInventory 2820000.00
changeToAccountReceivables -2958000.00
otherCashflowsFromFinancingActivities 117416000.00
capitalExpenditures 239000
changeInWorkingCapital 3805000.00
stockBasedCompensation 834000.00
otherNonCashItems 1048000.00
freeCashFlow 17372000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalCashFromFinancingActivities 21983000.00
netIncome -27000.00
changeInCash 21337000.00
beginPeriodCashFlow 26786000.00
endPeriodCashFlow 48123000.00
totalCashFromOperatingActivities 11360000.00
depreciation 196000.00
changeToInventory 8111000.00
changeToAccountReceivables -5355000.00
otherCashflowsFromFinancingActivities 21983000.00
capitalExpenditures 40000
changeInWorkingCapital 9937000.00
stockBasedCompensation 560000.00
otherNonCashItems 575000.00
freeCashFlow 11320000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalCashFromFinancingActivities -2187000.00
netIncome 1370000.00
changeInCash -3226000.00
beginPeriodCashFlow 30012000.00
endPeriodCashFlow 26786000.00
totalCashFromOperatingActivities -1045000.00
depreciation 203000.00
changeToInventory -1886000.00
changeToAccountReceivables 6442000.00
otherCashflowsFromFinancingActivities -1915000.00
capitalExpenditures 18000
changeInWorkingCapital -3643000.00
stockBasedCompensation 437000.00
otherNonCashItems 436000.00
freeCashFlow -1063000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
totalCashFromFinancingActivities -3496000.00
netIncome -1046000.00
changeInCash -15910000.00
beginPeriodCashFlow 45922000.00
endPeriodCashFlow 30012000.00
totalCashFromOperatingActivities -12323000.00
depreciation 214000.00
dividendsPaid 978000.00
changeToInventory -5220000.00
changeToAccountReceivables -1637000.00
otherCashflowsFromFinancingActivities 1982000.00
capitalExpenditures 43000
changeInWorkingCapital -14329000.00
stockBasedCompensation 851000.00
otherNonCashItems 829000.00
freeCashFlow -12366000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalCashFromFinancingActivities -3720000.00
netIncome 2618000.00
changeInCash 3794000.00
beginPeriodCashFlow 42128000.00
endPeriodCashFlow 45922000.00
totalCashFromOperatingActivities 7178000.00
depreciation 213000.00
dividendsPaid 3263000.00
changeToInventory -5049000.00
changeToAccountReceivables 13616000.00
otherCashflowsFromFinancingActivities -457000.00
capitalExpenditures 25000
changeInWorkingCapital 3144000.00
stockBasedCompensation 776000.00
otherNonCashItems 475000.00
freeCashFlow 7153000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-11
currency_symbol USD
totalCashFromFinancingActivities -12825000.00
netIncome 8569000.00
changeInCash 31797000.00
beginPeriodCashFlow 10331000.00
endPeriodCashFlow 42128000.00
totalCashFromOperatingActivities 19474000.00
depreciation 226000.00
changeToInventory -3146000.00
changeToAccountReceivables -6211000.00
otherCashflowsFromFinancingActivities -3851000.00
capitalExpenditures 42000
changeInWorkingCapital 5555000.00
stockBasedCompensation 577000.00
otherNonCashItems 758000.00
freeCashFlow 19432000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalCashFromFinancingActivities -8009000.00
netIncome 3436000.00
changeInCash -11269000.00
beginPeriodCashFlow 21600000.00
endPeriodCashFlow 10331000.00
totalCashFromOperatingActivities 17342000.00
depreciation 195000.00
changeToInventory 4082000.00
changeToAccountReceivables 5772000.00
otherCashflowsFromFinancingActivities 6023000.00
capitalExpenditures 129000
changeInWorkingCapital 11471000.00
stockBasedCompensation 99000.00
otherNonCashItems 431000.00
freeCashFlow 17213000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
totalCashFromFinancingActivities 17358000.00
netIncome -2902000.00
changeInCash -3942000.00
beginPeriodCashFlow 25542000.00
endPeriodCashFlow 21600000.00
totalCashFromOperatingActivities -17245000.00
depreciation 195000.00
dividendsPaid 479000.00
changeToInventory -1025000.00
changeToAccountReceivables -15085000.00
salePurchaseOfStock -38536000.00
otherCashflowsFromFinancingActivities 10566000.00
capitalExpenditures 109000
changeInWorkingCapital -17095000.00
stockBasedCompensation 3364000.00
otherNonCashItems 312000.00
freeCashFlow -17354000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalCashFromFinancingActivities -2264000.00
netIncome -916000.00
changeInCash -17501000.00
beginPeriodCashFlow 43043000.00
endPeriodCashFlow 25542000.00
totalCashFromOperatingActivities -11655000.00
depreciation 187000.00
changeToInventory -11994000.00
changeToAccountReceivables 2511000.00
otherCashflowsFromFinancingActivities -1172000.00
capitalExpenditures 101000
changeInWorkingCapital -12852000.00
stockBasedCompensation 2082000.00
otherNonCashItems 299000.00
freeCashFlow -11756000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalCashFromFinancingActivities 21882000.00
netIncome -907000.00
changeInCash 26139000.00
beginPeriodCashFlow 16904000.00
endPeriodCashFlow 43043000.00
totalCashFromOperatingActivities 578000.00
depreciation 133000.00
changeToInventory -51620000.00
changeToAccountReceivables -2206000.00
otherCashflowsFromFinancingActivities 51553000.00
capitalExpenditures 6000
changeInWorkingCapital 798000.00
stockBasedCompensation 201000.00
otherNonCashItems 948000.00
freeCashFlow 572000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalCashFromFinancingActivities -7507000.00
netIncome -1070000.00
changeInCash -1963000.00
beginPeriodCashFlow 18867000.00
endPeriodCashFlow 16904000.00
totalCashFromOperatingActivities 5292000.00
depreciation 131000.00
changeToInventory -19161000.00
changeToAccountReceivables -415000.00
otherCashflowsFromFinancingActivities -543000.00
capitalExpenditures 36000
changeInWorkingCapital 6925000.00
stockBasedCompensation -212000.00
otherNonCashItems 333000.00
freeCashFlow 5256000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities 3794000.00
netIncome 1000000.00
changeInCash 4898000.00
beginPeriodCashFlow 13969000.00
endPeriodCashFlow 18867000.00
totalCashFromOperatingActivities -454000.00
depreciation 146000.00
changeToInventory 5000.00
changeToAccountReceivables 1447000.00
otherCashflowsFromFinancingActivities 4993000.00
capitalExpenditures 170000
changeInWorkingCapital -3914000.00
stockBasedCompensation 914000.00
otherNonCashItems 333000.00
freeCashFlow -624000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalCashFromFinancingActivities -2895000.00
netIncome 236000.00
changeInCash -6628000.00
beginPeriodCashFlow 20597000.00
endPeriodCashFlow 13969000.00
totalCashFromOperatingActivities -2104000.00
depreciation 320000.00
changeToInventory 351000.00
changeToAccountReceivables -3698000.00
otherCashflowsFromFinancingActivities -346000.00
capitalExpenditures 266000
changeInWorkingCapital -3092000.00
stockBasedCompensation 21000.00
otherNonCashItems 528000.00
freeCashFlow -2370000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalCashFromFinancingActivities -1608000.00
netIncome -1595000.00
changeInCash -10496000.00
beginPeriodCashFlow 31093000.00
endPeriodCashFlow 20597000.00
totalCashFromOperatingActivities -7584000.00
depreciation 690000.00
changeToInventory 687000.00
changeToAccountReceivables 65000.00
otherCashflowsFromFinancingActivities -630000.00
capitalExpenditures 459000
changeInWorkingCapital -6382000.00
stockBasedCompensation -74000.00
otherNonCashItems 745000.00
freeCashFlow -8043000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalCashFromFinancingActivities -2366000.00
netIncome 935000.00
changeInCash 12372000.00
beginPeriodCashFlow 18721000.00
endPeriodCashFlow 31093000.00
totalCashFromOperatingActivities 7650000.00
depreciation 707000.00
changeToInventory -588000.00
changeToAccountReceivables 7331000.00
otherCashflowsFromFinancingActivities -612000.00
capitalExpenditures 247000
changeInWorkingCapital 4752000.00
stockBasedCompensation -42000.00
otherNonCashItems 291000.00
freeCashFlow 7403000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalCashFromFinancingActivities 572000.00
netIncome 2576000.00
changeInCash -266000.00
beginPeriodCashFlow 18987000.00
endPeriodCashFlow 18721000.00
totalCashFromOperatingActivities 633000.00
depreciation 224000.00
changeToInventory 1618000.00
changeToAccountReceivables -9760000.00
otherCashflowsFromFinancingActivities 1174000.00
capitalExpenditures 231000
changeInWorkingCapital -4492000.00
stockBasedCompensation 406000.00
otherNonCashItems 441000.00
freeCashFlow 402000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalCashFromFinancingActivities -2824000.00
netIncome -767000.00
changeInCash -4448000.00
beginPeriodCashFlow 23435000.00
endPeriodCashFlow 18987000.00
totalCashFromOperatingActivities 1638000.00
depreciation 201000.00
changeToAccountReceivables 1563000.00
otherCashflowsFromFinancingActivities -352000.00
capitalExpenditures 106000
changeInWorkingCapital 2700000.00
stockBasedCompensation -728000.00
otherNonCashItems 498000.00
freeCashFlow 1532000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalCashFromFinancingActivities -2157000.00
netIncome 1464000.00
changeInCash 2629000.00
beginPeriodCashFlow 20806000.00
endPeriodCashFlow 23435000.00
totalCashFromOperatingActivities 6431000.00
depreciation 209000.00
changeToInventory -28478000.00
changeToAccountReceivables 2419000.00
otherCashflowsFromFinancingActivities -499000.00
capitalExpenditures 232000
changeInWorkingCapital 5367000.00
stockBasedCompensation -882000.00
otherNonCashItems 697000.00
freeCashFlow 6199000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalCashFromFinancingActivities -1479000.00
netIncome 1067000.00
changeInCash 5772000.00
beginPeriodCashFlow 15034000.00
endPeriodCashFlow 20806000.00
totalCashFromOperatingActivities 7508000.00
depreciation 201000.00
changeToInventory -24212000.00
changeToAccountReceivables -394000.00
otherCashflowsFromFinancingActivities -1145000.00
capitalExpenditures 65000
changeInWorkingCapital 5205000.00
stockBasedCompensation 165000.00
otherNonCashItems 292000.00
freeCashFlow 7443000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashFromFinancingActivities -9275000.00
netIncome -654000.00
changeInCash -1386000.00
beginPeriodCashFlow 16420000.00
endPeriodCashFlow 15034000.00
totalCashFromOperatingActivities 3645000.00
depreciation 356000.00
dividendsPaid 2962000.00
changeToInventory -42621000.00
changeToAccountReceivables 15115000.00
otherCashflowsFromFinancingActivities 2871000.00
capitalExpenditures 27000
changeInWorkingCapital 2872000.00
stockBasedCompensation -431000.00
otherNonCashItems 1366000.00
freeCashFlow 3618000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashFromFinancingActivities 4717000.00
netIncome 4031000.00
changeInCash -970000.00
beginPeriodCashFlow 17390000.00
endPeriodCashFlow 16420000.00
totalCashFromOperatingActivities -2547000.00
depreciation 186000.00
changeToAccountReceivables -23041000.00
otherCashflowsFromFinancingActivities 5030000.00
capitalExpenditures 4000
changeInWorkingCapital -13104000.00
stockBasedCompensation 10000.00
otherNonCashItems 4436000.00
freeCashFlow -2551000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashFromFinancingActivities 1083000.00
netIncome -2249000.00
changeInCash -4512000.00
beginPeriodCashFlow 21902000.00
endPeriodCashFlow 17390000.00
totalCashFromOperatingActivities -2981000.00
depreciation 218000.00
changeToAccountReceivables 1920000.00
otherCashflowsFromFinancingActivities 1089000.00
capitalExpenditures 194000
changeInWorkingCapital -1044000.00
stockBasedCompensation 63000.00
otherNonCashItems 891000.00
freeCashFlow -3175000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities -526000.00
netIncome -526000.00
changeInCash 1822000.00
beginPeriodCashFlow 20080000.00
endPeriodCashFlow 21902000.00
totalCashFromOperatingActivities -162000.00
depreciation 221000.00
changeToInventory -19004000.00
changeToAccountReceivables -1026000.00
otherCashflowsFromFinancingActivities -519000.00
capitalExpenditures 39000
changeInWorkingCapital -1139000.00
stockBasedCompensation 358000.00
otherNonCashItems 223000.00
freeCashFlow -201000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -1294000.00
netIncome -1906000.00
changeInCash -938000.00
beginPeriodCashFlow 21018000.00
endPeriodCashFlow 20080000.00
totalCashFromOperatingActivities 834000.00
depreciation 212000.00
dividendsPaid 987000.00
changeToInventory -19205000.00
changeToAccountReceivables -3082000.00
otherCashflowsFromFinancingActivities 452000.00
capitalExpenditures 66000
changeInWorkingCapital 2666000.00
stockBasedCompensation 990000.00
otherNonCashItems -967000.00
freeCashFlow 768000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities -10948000.00
netIncome 455000.00
changeInCash -5475000.00
beginPeriodCashFlow 26493000.00
endPeriodCashFlow 21018000.00
totalCashFromOperatingActivities 7154000.00
depreciation 205000.00
dividendsPaid 288000.00
changeToAccountReceivables 4395000.00
otherCashflowsFromFinancingActivities -8930000.00
capitalExpenditures 156000
changeInWorkingCapital 4396000.00
stockBasedCompensation 1032000.00
otherNonCashItems 192000.00
freeCashFlow 6998000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities 8328000.00
netIncome -6607000.00
changeInCash -1804000.00
beginPeriodCashFlow 28297000.00
endPeriodCashFlow 26493000.00
totalCashFromOperatingActivities -7983000.00
depreciation 195000.00
changeToInventory -14739000.00
changeToAccountReceivables -4916000.00
otherCashflowsFromFinancingActivities 8334000.00
capitalExpenditures 254000
changeInWorkingCapital -48000.00
stockBasedCompensation 1040000.00
otherNonCashItems 1700000.00
freeCashFlow -8237000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalCashFromFinancingActivities -1241000.00
netIncome -2980000.00
changeInCash -9692000.00
beginPeriodCashFlow 37989000.00
endPeriodCashFlow 28297000.00
totalCashFromOperatingActivities -6088000.00
depreciation 180000.00
changeToInventory -38456000.00
changeToAccountReceivables 79000.00
otherCashflowsFromFinancingActivities -1235000.00
capitalExpenditures 116000
changeInWorkingCapital -3390000.00
stockBasedCompensation 1358000.00
otherNonCashItems 316000.00
freeCashFlow -6204000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
totalCashFromFinancingActivities -25935000.00
netIncome -4400000.00
changeInCash -8850000.00
beginPeriodCashFlow 46839000.00
endPeriodCashFlow 37989000.00
totalCashFromOperatingActivities -7250000.00
depreciation 169000.00
dividendsPaid 201000.00
changeToInventory -34224000.00
changeToAccountReceivables -128000.00
otherCashflowsFromFinancingActivities -24164000.00
capitalExpenditures 162000
changeInWorkingCapital -6608000.00
stockBasedCompensation 1965000.00
otherNonCashItems 5678000.00
freeCashFlow -7412000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities 30865000.00
netIncome 4033000.00
changeInCash 12118000.00
beginPeriodCashFlow 34721000.00
endPeriodCashFlow 46839000.00
totalCashFromOperatingActivities -614000.00
depreciation 172000.00
changeToAccountReceivables 5526000.00
otherCashflowsFromFinancingActivities 38293000.00
capitalExpenditures 404000
changeInWorkingCapital 1614000.00
stockBasedCompensation 1343000.00
otherNonCashItems -4266000.00
freeCashFlow -1018000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalCashFromFinancingActivities -11308000.00
netIncome 2679000.00
changeInCash -23678000.00
beginPeriodCashFlow 58399000.00
endPeriodCashFlow 34721000.00
totalCashFromOperatingActivities -28171000.00
depreciation 151000.00
changeToInventory -42986000.00
changeToAccountReceivables 5501000.00
otherCashflowsFromFinancingActivities -10173000.00
capitalExpenditures 193000
changeInWorkingCapital -31867000.00
stockBasedCompensation 100000.00
otherNonCashItems 766000.00
freeCashFlow -28364000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 7280000.00
netIncome 14786000.00
changeInCash 41434000.00
beginPeriodCashFlow 16965000.00
endPeriodCashFlow 58399000.00
totalCashFromOperatingActivities 53791000.00
depreciation 142000.00
changeToInventory 47840000.00
changeToAccountReceivables -5887000.00
otherCashflowsFromFinancingActivities 7320000.00
capitalExpenditures 69000
changeInWorkingCapital 37985000.00
stockBasedCompensation 100000.00
otherNonCashItems 778000.00
freeCashFlow 53722000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
netIncome 380202.00
changeInCash -434871.00
beginPeriodCashFlow 1320984.00
endPeriodCashFlow 886113.00
totalCashFromOperatingActivities 695712.00
otherCashflowsFromFinancingActivities -1130583.00
capitalExpenditures 0
changeInWorkingCapital 315510.00
freeCashFlow 695712.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
netIncome 847877.00
changeInCash 614686.00
beginPeriodCashFlow 706298.00
endPeriodCashFlow 1320984.00
totalCashFromOperatingActivities 1563529.00
otherCashflowsFromFinancingActivities -948843.00
capitalExpenditures 0
changeInWorkingCapital 715652.00
otherNonCashItems -1.00
freeCashFlow 1563529.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
netIncome -161872.00
changeInCash -1429418.00
beginPeriodCashFlow 2135716.00
endPeriodCashFlow 706298.00
totalCashFromOperatingActivities -975864.00
otherCashflowsFromFinancingActivities -453554.00
capitalExpenditures 0
changeInWorkingCapital -813992.00
otherNonCashItems 1.00
freeCashFlow -975864.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
netIncome 1551096.00
changeInCash 988131.00
beginPeriodCashFlow 1147585.00
endPeriodCashFlow 2135716.00
totalCashFromOperatingActivities 20077.00
otherCashflowsFromFinancingActivities 968054.00
capitalExpenditures 0
changeInWorkingCapital -1531019.00
freeCashFlow 20077.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -239684.00
netIncome 2177787.00
changeInCash 1139624.00
beginPeriodCashFlow 7961.00
endPeriodCashFlow 1147585.00
totalCashFromOperatingActivities 2342533.00
otherCashflowsFromFinancingActivities -239684.00
capitalExpenditures 0
changeInWorkingCapital 164746.00
freeCashFlow 2342533.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 402324872.00
netIncome 1535204.00
changeInCash -117228.00
beginPeriodCashFlow 125189.00
endPeriodCashFlow 7961.00
totalCashFromOperatingActivities 2944814.00
otherCashflowsFromFinancingActivities -16300128.00
capitalExpenditures 0
changeInWorkingCapital 1409610.00
freeCashFlow 2944814.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities -54811.00
changeInCash -54811.00
beginPeriodCashFlow 180000.00
endPeriodCashFlow 125189.00
otherCashflowsFromFinancingActivities -54811.00
capitalExpenditures 0
changeInWorkingCapital -57311.00
otherNonCashItems 57311.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 180000.00
netIncome -1000.00
changeInCash 180000.00
endPeriodCashFlow 180000.00
otherCashflowsFromFinancingActivities 155000.00
capitalExpenditures 0
changeInWorkingCapital 1000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -32291000.00
changeToLiabilities -132362000.00
totalCashflowsFromInvestingActivities -32291000.00
netBorrowings 326721000.00
totalCashFromFinancingActivities 17637000.00
changeToOperatingActivities 310546000.00
netIncome -156594000.00
changeInCash -8934000.00
beginPeriodCashFlow 279860000.00
endPeriodCashFlow 270926000.00
totalCashFromOperatingActivities 6653000.00
issuanceOfCapitalStock 874000.00
depreciation 39969000.00
otherCashflowsFromInvestingActivities 172584000.00
dividendsPaid 127462000.00
changeToAccountReceivables 6599000.00
salePurchaseOfStock -6516000.00
otherCashflowsFromFinancingActivities 264699000.00
changeToNetincome 10902000.00
capitalExpenditures 3918000
changeInWorkingCapital 115611000.00
stockBasedCompensation 61140000.00
otherNonCashItems 26958000.00
freeCashFlow 2735000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -612000.00
changeToLiabilities 34258000.00
totalCashflowsFromInvestingActivities -956534000.00
netBorrowings 1059727000.00
totalCashFromFinancingActivities 1081045000.00
changeToOperatingActivities -565560000.00
netIncome 450802000.00
changeInCash 175023000.00
beginPeriodCashFlow 104837000.00
endPeriodCashFlow 279860000.00
totalCashFromOperatingActivities 50894000.00
issuanceOfCapitalStock 424425000.00
depreciation 25871000.00
otherCashflowsFromInvestingActivities -360216000.00
dividendsPaid 354592000.00
changeToInventory -564145000.00
changeToAccountReceivables -715000.00
salePurchaseOfStock -2656000.00
otherCashflowsFromFinancingActivities 1597936000.00
changeToNetincome 71358000.00
capitalExpenditures 676000
changeInWorkingCapital -491389000.00
stockBasedCompensation 36011000.00
otherNonCashItems -32171000.00
freeCashFlow 50218000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -219652000.00
changeToLiabilities 29705000.00
totalCashflowsFromInvestingActivities -128446000.00
netBorrowings 151889000.00
totalCashFromFinancingActivities 69544000.00
changeToOperatingActivities -357440000.00
netIncome 204017000.00
changeInCash 98000.00
beginPeriodCashFlow 104739000.00
endPeriodCashFlow 104837000.00
totalCashFromOperatingActivities 57689000.00
issuanceOfCapitalStock 39455000.00
depreciation 19369000.00
otherCashflowsFromInvestingActivities 93251000.00
dividendsPaid 43502000.00
changeToInventory -360863000.00
changeToAccountReceivables 24488000.00
salePurchaseOfStock -48248000.00
otherCashflowsFromFinancingActivities -29159000.00
changeToNetincome 67962000.00
capitalExpenditures 2045000
changeReceivables 27911000.00
cashFlowsOtherOperating -291275000.00
exchangeRateChanges 1311000.00
cashAndCashEquivalentsChanges 98000.00
changeInWorkingCapital -269720000.00
stockBasedCompensation 18588000.00
otherNonCashItems 23816000.00
freeCashFlow 55644000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -15196000.00
changeToLiabilities 29455000.00
totalCashflowsFromInvestingActivities -298590000.00
netBorrowings 249404000.00
totalCashFromFinancingActivities 250176000.00
changeToOperatingActivities -172030000.00
netIncome 81948000.00
changeInCash -75539000.00
beginPeriodCashFlow 180278000.00
endPeriodCashFlow 104739000.00
totalCashFromOperatingActivities -30392000.00
issuanceOfCapitalStock 56629000.00
depreciation 19048000.00
otherCashflowsFromInvestingActivities 12895000.00
dividendsPaid 41402000.00
changeToInventory -141071000.00
changeToAccountReceivables -33927000.00
salePurchaseOfStock -4273000.00
otherCashflowsFromFinancingActivities 478747000.00
changeToNetincome 34725000.00
capitalExpenditures 3461000
changeInWorkingCapital -150324000.00
stockBasedCompensation 15916000.00
otherNonCashItems -7854000.00
freeCashFlow -33853000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
investments -16640000.00
changeToLiabilities 2995000.00
totalCashflowsFromInvestingActivities -154069000.00
netBorrowings 338304000.00
totalCashFromFinancingActivities 284859000.00
changeToOperatingActivities -135681000.00
netIncome 16400000.00
changeInCash 27744000.00
beginPeriodCashFlow 152534000.00
endPeriodCashFlow 180278000.00
totalCashFromOperatingActivities -104814000.00
issuanceOfCapitalStock 0.00
depreciation 13809000.00
otherCashflowsFromInvestingActivities 12895000.00
dividendsPaid 22684000.00
changeToInventory -146645000.00
changeToAccountReceivables -12948000.00
salePurchaseOfStock -18703000.00
otherCashflowsFromFinancingActivities -12058000.00
changeToNetincome 20389000.00
capitalExpenditures 5432000
changeInWorkingCapital -151893000.00
stockBasedCompensation 13042000.00
otherNonCashItems 1838000.00
freeCashFlow -110246000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -1674000.00
changeToLiabilities -31042000.00
totalCashflowsFromInvestingActivities -17836000.00
netBorrowings 169885000.00
totalCashFromFinancingActivities 134094000.00
changeToOperatingActivities -104457000.00
netIncome 11935000.00
changeInCash 20718000.00
beginPeriodCashFlow 112105000.00
endPeriodCashFlow 132823000.00
totalCashFromOperatingActivities -81790000.00
depreciation 11140000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 16755000.00
changeToInventory -89272000.00
changeToAccountReceivables 1031000.00
otherCashflowsFromFinancingActivities 226422000.00
changeToNetincome 26040000.00
capitalExpenditures 825000
changeInWorkingCapital -130526000.00
stockBasedCompensation 10341000.00
otherNonCashItems 9591000.00
freeCashFlow -82615000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
investments -36872000.00
changeToLiabilities 24214000.00
totalCashflowsFromInvestingActivities -34063000.00
netBorrowings 26142000.00
totalCashFromFinancingActivities 40404000.00
changeToOperatingActivities 9713000.00
netIncome 32726000.00
changeInCash 82093000.00
beginPeriodCashFlow 30012000.00
endPeriodCashFlow 112105000.00
totalCashFromOperatingActivities 80280000.00
depreciation 4306000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 5334000.00
changeToInventory 12479000.00
changeToAccountReceivables -1957000.00
salePurchaseOfStock 145319000.00
otherCashflowsFromFinancingActivities -3163000.00
changeToNetincome 22368000.00
capitalExpenditures 729000
changeInWorkingCapital 31970000.00
stockBasedCompensation 2768000.00
otherNonCashItems 4961000.00
freeCashFlow 79551000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
investments -1674000.00
changeToLiabilities 4289000.00
totalCashflowsFromInvestingActivities 4918000.00
netBorrowings -18290000.00
totalCashFromFinancingActivities -28050000.00
changeToOperatingActivities -10008000.00
netIncome 13577000.00
changeInCash 8412000.00
beginPeriodCashFlow 21600000.00
endPeriodCashFlow 30012000.00
totalCashFromOperatingActivities 31671000.00
depreciation 848000.00
otherCashflowsFromInvestingActivities 5157000.00
dividendsPaid 5219000.00
changeToInventory -9366000.00
changeToAccountReceivables 11540000.00
otherCashflowsFromFinancingActivities 175000.00
changeToNetincome 13177000.00
capitalExpenditures 239000
changeInWorkingCapital 5841000.00
stockBasedCompensation 2043000.00
otherNonCashItems 2753000.00
freeCashFlow 31432000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
totalCashFromFinancingActivities 29469000.00
netIncome -5795000.00
changeInCash 2733000.00
beginPeriodCashFlow 18867000.00
endPeriodCashFlow 21600000.00
totalCashFromOperatingActivities -23030000.00
depreciation 646000.00
dividendsPaid 479000.00
changeToInventory -5711000.00
changeToAccountReceivables -15195000.00
salePurchaseOfStock 12796000.00
otherCashflowsFromFinancingActivities -1794000.00
capitalExpenditures 252000
changeInWorkingCapital -22224000.00
stockBasedCompensation 5435000.00
otherNonCashItems 1892000.00
freeCashFlow -23282000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities -3075000.00
netIncome 576000.00
changeInCash 146000.00
beginPeriodCashFlow 18721000.00
endPeriodCashFlow 18867000.00
totalCashFromOperatingActivities -2492000.00
depreciation 1863000.00
changeToInventory 455000.00
changeToAccountReceivables 5145000.00
otherCashflowsFromFinancingActivities 3405000.00
capitalExpenditures 1142000
changeInWorkingCapital -8636000.00
stockBasedCompensation 819000.00
otherNonCashItems 1897000.00
freeCashFlow -3634000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalCashFromFinancingActivities -5888000.00
netIncome 4340000.00
changeInCash 3687000.00
beginPeriodCashFlow 15034000.00
endPeriodCashFlow 18721000.00
totalCashFromOperatingActivities 16210000.00
depreciation 835000.00
changeToInventory 1618000.00
changeToAccountReceivables -6172000.00
otherCashflowsFromFinancingActivities -2026000.00
capitalExpenditures 634000
changeInWorkingCapital 8780000.00
stockBasedCompensation -1039000.00
otherNonCashItems 1928000.00
freeCashFlow 15576000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashFromFinancingActivities -4001000.00
netIncome 602000.00
changeInCash -5046000.00
beginPeriodCashFlow 20080000.00
endPeriodCashFlow 15034000.00
totalCashFromOperatingActivities -2045000.00
depreciation 981000.00
changeToInventory -34735000.00
changeToAccountReceivables -7032000.00
otherCashflowsFromFinancingActivities 5509000.00
capitalExpenditures 264000
changeInWorkingCapital -12415000.00
stockBasedCompensation 431000.00
otherNonCashItems 6485000.00
freeCashFlow -2309000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -5155000.00
netIncome -11038000.00
changeInCash -17909000.00
beginPeriodCashFlow 37989000.00
endPeriodCashFlow 20080000.00
totalCashFromOperatingActivities -6083000.00
depreciation 792000.00
changeToInventory -17805000.00
changeToAccountReceivables -3524000.00
otherCashflowsFromFinancingActivities -2654000.00
capitalExpenditures 592000
changeInWorkingCapital 3624000.00
stockBasedCompensation 4420000.00
otherNonCashItems 1241000.00
freeCashFlow -6675000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
totalCashFromFinancingActivities 902000.00
netIncome 17098000.00
changeInCash 21024000.00
beginPeriodCashFlow 16965000.00
endPeriodCashFlow 37989000.00
totalCashFromOperatingActivities 17756000.00
depreciation 634000.00
dividendsPaid 35170000.00
changeToInventory -31632000.00
changeToAccountReceivables 5012000.00
otherCashflowsFromFinancingActivities 46245000.00
capitalExpenditures 828000
changeInWorkingCapital 1124000.00
stockBasedCompensation 3508000.00
otherNonCashItems 7056000.00
freeCashFlow 16928000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
netIncome 2617303.00
changeInCash -261472.00
beginPeriodCashFlow 1147585.00
endPeriodCashFlow 886113.00
totalCashFromOperatingActivities 1303454.00
otherCashflowsFromFinancingActivities -1564926.00
capitalExpenditures 0
changeInWorkingCapital -1313849.00
freeCashFlow 1303454.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 402210377.00
netIncome 3711991.00
changeInCash 1147585.00
endPeriodCashFlow 1147585.00
totalCashFromOperatingActivities 5287347.00
otherCashflowsFromFinancingActivities -16439623.00
capitalExpenditures 0
changeInWorkingCapital 1575356.00
freeCashFlow 5287347.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax -91387000.00
minorityInterest 2485000.00
netIncome -73823000.00
sellingGeneralAdministrative 221688000.00
grossProfit 278041000.00
ebit 20625000.00
ebitda 56225000.00
depreciationAndAmortization 35600000.00
operatingIncome 20625000.00
otherOperatingExpenses 405959000.00
interestExpense 45229000.00
taxProvision -15079000.00
interestIncome 180000.00
netInterestIncome -45049000.00
incomeTaxExpense -15079000.00
totalRevenue 462312000.00
totalOperatingExpenses 221688000.00
costOfRevenue 184271000.00
totalOtherIncomeExpenseNet -102691000.00
netIncomeFromContinuingOps -76308000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 65285000.00
minorityInterest 2600000.00
netIncome 46381000.00
sellingGeneralAdministrative 188885000.00
grossProfit 274240000.00
reconciledDepreciation 12534000.00
ebit 86199000.00
ebitda 98733000.00
depreciationAndAmortization 12534000.00
operatingIncome 82994000.00
otherOperatingExpenses 320923000.00
interestExpense 47332000.00
taxProvision 21504000.00
interestIncome 701000.00
netInterestIncome -46631000.00
incomeTaxExpense 21504000.00
totalRevenue 406278000.00
totalOperatingExpenses 188885000.00
costOfRevenue 132038000.00
totalOtherIncomeExpenseNet 26561000.00
netIncomeFromContinuingOps 43781000.00
netIncomeApplicableToCommonShares 44366000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
incomeBeforeTax 24479000.00
minorityInterest 595000.00
netIncome 17155000.00
sellingGeneralAdministrative 212627000.00
grossProfit 297643000.00
reconciledDepreciation 13077000.00
ebit 44317000.00
ebitda 87580000.00
depreciationAndAmortization 43263000.00
operatingIncome 44317000.00
otherOperatingExpenses 347074000.00
interestExpense 47561000.00
taxProvision 7919000.00
interestIncome 2574000.00
netInterestIncome -44987000.00
incomeTaxExpense 7919000.00
totalRevenue 432090000.00
totalOperatingExpenses 212627000.00
costOfRevenue 134447000.00
totalOtherIncomeExpenseNet -19838000.00
netIncomeFromContinuingOps 16560000.00
netIncomeApplicableToCommonShares 44366000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax -87453000.00
minorityInterest 6010000.00
netIncome -63455000.00
sellingGeneralAdministrative 208552000.00
grossProfit 219545000.00
reconciledDepreciation 13443000.00
ebit -683000.00
ebitda 12760000.00
depreciationAndAmortization 13443000.00
operatingIncome -683000.00
otherOperatingExpenses 371099000.00
interestExpense 44399000.00
taxProvision -23998000.00
interestIncome 1482000.00
netInterestIncome -42917000.00
incomeTaxExpense -23998000.00
totalRevenue 382092000.00
totalOperatingExpenses 208552000.00
costOfRevenue 162547000.00
totalOtherIncomeExpenseNet -86770000.00
netIncomeFromContinuingOps -63455000.00
netIncomeApplicableToCommonShares -59447000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 68995000.00
minorityInterest -4808000.00
netIncome 47837000.00
sellingGeneralAdministrative 163727000.00
grossProfit 275304000.00
reconciledDepreciation 10717000.00
ebit 103561000.00
ebitda 122889000.00
depreciationAndAmortization 19328000.00
operatingIncome 103561000.00
otherOperatingExpenses 228786000.00
interestExpense 34587000.00
taxProvision 16350000.00
interestIncome 686000.00
netInterestIncome -33901000.00
incomeTaxExpense 16350000.00
totalRevenue 340363000.00
totalOperatingExpenses 163727000.00
costOfRevenue 65059000.00
totalOtherIncomeExpenseNet -34566000.00
netIncomeFromContinuingOps 52645000.00
netIncomeApplicableToCommonShares 45835000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
incomeBeforeTax -189101000.00
minorityInterest -3571000.00
netIncome -136588000.00
sellingGeneralAdministrative 167136000.00
grossProfit 8377000.00
reconciledDepreciation 7961000.00
ebit -158759000.00
ebitda -161658000.00
depreciationAndAmortization -2899000.00
operatingIncome -158759000.00
otherOperatingExpenses 201459000.00
interestExpense 31764000.00
taxProvision -52513000.00
interestIncome 500000.00
netInterestIncome -31264000.00
incomeTaxExpense -52513000.00
totalRevenue 42700000.00
totalOperatingExpenses 167136000.00
costOfRevenue 34323000.00
totalOtherIncomeExpenseNet -30342000.00
netIncomeFromContinuingOps -136588000.00
netIncomeApplicableToCommonShares -142161000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
incomeBeforeTax -12891000.00
minorityInterest -866000.00
netIncome -9196000.00
sellingGeneralAdministrative 175199000.00
grossProfit 179921000.00
reconciledDepreciation 7848000.00
ebit 11564000.00
ebitda 19412000.00
depreciationAndAmortization 7848000.00
operatingIncome 11564000.00
otherOperatingExpenses 200867000.00
interestExpense 30436000.00
taxProvision -3695000.00
interestIncome 67000.00
netInterestIncome -30369000.00
incomeTaxExpense -3695000.00
totalRevenue 205589000.00
totalOperatingExpenses 175199000.00
costOfRevenue 25668000.00
totalOtherIncomeExpenseNet -24455000.00
netIncomeFromContinuingOps -9196000.00
netIncomeApplicableToCommonShares -12064000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 91293000.00
minorityInterest -3274000.00
netIncome 64172000.00
sellingGeneralAdministrative 270712000.00
grossProfit 391234000.00
reconciledDepreciation 6805000.00
ebit 115400000.00
ebitda 122205000.00
depreciationAndAmortization 6805000.00
operatingIncome 120522000.00
otherOperatingExpenses 301588000.00
interestExpense 26441000.00
taxProvision 23847000.00
interestIncome 54000.00
netInterestIncome -26387000.00
incomeTaxExpense 23847000.00
totalRevenue 422110000.00
totalOperatingExpenses 270712000.00
costOfRevenue 30876000.00
totalOtherIncomeExpenseNet -2842000.00
netIncomeFromContinuingOps 67446000.00
netIncomeApplicableToCommonShares 62182000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
incomeBeforeTax 74351000.00
minorityInterest -1108000.00
netIncome 50550000.00
sellingGeneralAdministrative 244218000.00
grossProfit 340964000.00
reconciledDepreciation 6142000.00
ebit 91823000.00
ebitda 97965000.00
depreciationAndAmortization 6142000.00
operatingIncome 96746000.00
otherOperatingExpenses 284776000.00
interestExpense 25372000.00
taxProvision 22693000.00
interestIncome 70000.00
netInterestIncome -25302000.00
incomeTaxExpense 22693000.00
totalRevenue 381522000.00
totalOperatingExpenses 244218000.00
costOfRevenue 40558000.00
totalOtherIncomeExpenseNet 2907000.00
netIncomeFromContinuingOps 51658000.00
netIncomeApplicableToCommonShares 48621000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
incomeBeforeTax 95002000.00
minorityInterest 37578000.00
netIncome 75676000.00
sellingGeneralAdministrative 199922000.00
grossProfit 310067000.00
reconciledDepreciation 6165000.00
ebit 109349000.00
ebitda 115514000.00
depreciationAndAmortization 6165000.00
nonOperatingIncomeNetOther 5713000.00
operatingIncome 110145000.00
otherOperatingExpenses 226625000.00
interestExpense 20856000.00
taxProvision 19902000.00
interestIncome 56000.00
netInterestIncome -20800000.00
incomeTaxExpense 19902000.00
totalRevenue 336770000.00
totalOperatingExpenses 199922000.00
costOfRevenue 26703000.00
totalOtherIncomeExpenseNet 5657000.00
netIncomeFromContinuingOps 75100000.00
netIncomeApplicableToCommonShares 73887000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 354116000.00
minorityInterest 1942000.00
netIncome 254656000.00
sellingGeneralAdministrative 137088000.00
grossProfit 564322000.00
reconciledDepreciation 6759000.00
ebit 373902000.00
ebitda 380661000.00
depreciationAndAmortization 6759000.00
nonOperatingIncomeNetOther 924000.00
operatingIncome 372978000.00
otherOperatingExpenses 227181000.00
interestExpense 19786000.00
taxProvision 97518000.00
interestIncome 49000.00
netInterestIncome -19737000.00
incomeTaxExpense 97518000.00
totalRevenue 600159000.00
totalOperatingExpenses 191344000.00
costOfRevenue 35837000.00
totalOtherIncomeExpenseNet 875000.00
netIncomeFromContinuingOps 256598000.00
netIncomeApplicableToCommonShares 254656000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax 233905000.00
minorityInterest 251000.00
netIncome 171594000.00
sellingGeneralAdministrative 137088000.00
grossProfit 388156000.00
reconciledDepreciation 4604000.00
ebit 246013000.00
ebitda 250617000.00
depreciationAndAmortization 4604000.00
nonOperatingIncomeNetOther -451000.00
operatingIncome 251068000.00
otherOperatingExpenses 159138000.00
interestExpense 16712000.00
taxProvision 62060000.00
interestIncome 27000.00
netInterestIncome -16685000.00
incomeTaxExpense 62060000.00
totalRevenue 410206000.00
totalOperatingExpenses 137088000.00
costOfRevenue 22050000.00
totalOtherIncomeExpenseNet -478000.00
netIncomeFromContinuingOps 171845000.00
netIncomeApplicableToCommonShares 171594000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 67603000.00
minorityInterest 26122000.00
netIncome 48379000.00
sellingGeneralAdministrative 97143000.00
grossProfit 182201000.00
reconciledDepreciation 4886000.00
ebit 85534000.00
ebitda 90420000.00
depreciationAndAmortization 4886000.00
operatingIncome 83501000.00
otherOperatingExpenses 141195000.00
interestExpense 16374000.00
taxProvision 18711000.00
interestIncome 67000.00
netInterestIncome -16307000.00
incomeTaxExpense 18711000.00
totalRevenue 226253000.00
totalOperatingExpenses 97143000.00
costOfRevenue 44052000.00
totalOtherIncomeExpenseNet -1148000.00
netIncomeFromContinuingOps 48892000.00
netIncomeApplicableToCommonShares 47291000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax 114737000.00
minorityInterest 26210000.00
netIncome 83840000.00
sellingGeneralAdministrative 106562000.00
grossProfit 246402000.00
reconciledDepreciation 4923000.00
ebit 134823000.00
ebitda 139746000.00
depreciationAndAmortization 4923000.00
operatingIncome 131340000.00
otherOperatingExpenses 126628000.00
interestExpense 16509000.00
taxProvision 32208000.00
interestIncome 224000.00
netInterestIncome -16285000.00
incomeTaxExpense 32208000.00
totalRevenue 266468000.00
totalOperatingExpenses 106562000.00
costOfRevenue 20066000.00
totalOtherIncomeExpenseNet -8818000.00
netIncomeFromContinuingOps 82529000.00
netIncomeApplicableToCommonShares 82753000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax -136788000.00
minorityInterest 27986000.00
netIncome -98665000.00
sellingGeneralAdministrative 87744000.00
grossProfit -29400000.00
reconciledDepreciation 4956000.00
ebit -117134000.00
ebitda -112178000.00
depreciationAndAmortization 4956000.00
operatingIncome -121144000.00
otherOperatingExpenses 116938000.00
interestExpense 15654000.00
taxProvision -37539000.00
interestIncome 246000.00
netInterestIncome -15408000.00
incomeTaxExpense -37539000.00
totalRevenue -206000.00
totalOperatingExpenses 87744000.00
costOfRevenue 29194000.00
totalOtherIncomeExpenseNet -4236000.00
netIncomeFromContinuingOps -99249000.00
netIncomeApplicableToCommonShares -99720000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
incomeBeforeTax 25358000.00
minorityInterest 29591000.00
netIncome 17129000.00
sellingGeneralAdministrative 110751000.00
sellingAndMarketingExpenses 13495000.00
grossProfit 134823000.00
reconciledDepreciation 4831000.00
ebit 40433000.00
ebitda 45264000.00
depreciationAndAmortization 4831000.00
operatingIncome 37567000.00
otherOperatingExpenses 127670000.00
interestExpense 15075000.00
taxProvision 7842000.00
interestIncome 248000.00
netInterestIncome -14827000.00
incomeTaxExpense 7842000.00
totalRevenue 165237000.00
totalOperatingExpenses 97256000.00
costOfRevenue 30414000.00
totalOtherIncomeExpenseNet 2618000.00
netIncomeFromContinuingOps 17516000.00
netIncomeApplicableToCommonShares 16865000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
incomeBeforeTax 48553000.00
minorityInterest 552000.00
netIncome 34302000.00
sellingGeneralAdministrative 96587000.00
grossProfit 156438000.00
reconciledDepreciation 4473000.00
ebit 61325000.00
ebitda 65798000.00
depreciationAndAmortization 4473000.00
operatingIncome 59851000.00
otherOperatingExpenses 120212000.00
interestExpense 12772000.00
taxProvision 14409000.00
interestIncome 361000.00
netInterestIncome -12411000.00
incomeTaxExpense 14409000.00
totalRevenue 180063000.00
totalOperatingExpenses 96587000.00
costOfRevenue 23625000.00
totalOtherIncomeExpenseNet 1113000.00
netIncomeFromContinuingOps 34144000.00
netIncomeApplicableToCommonShares 34302000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 31598000.00
minorityInterest 710000.00
netIncome 22157000.00
sellingGeneralAdministrative 87338000.00
grossProfit 133145000.00
reconciledDepreciation 4831000.00
ebit 39907000.00
ebitda 44738000.00
depreciationAndAmortization 4831000.00
operatingIncome 44255000.00
otherOperatingExpenses 118877000.00
interestExpense 11588000.00
taxProvision 9289000.00
interestIncome 331000.00
netInterestIncome -11257000.00
incomeTaxExpense 9289000.00
totalRevenue 164684000.00
totalOperatingExpenses 87338000.00
costOfRevenue 31539000.00
totalOtherIncomeExpenseNet -2952000.00
netIncomeFromContinuingOps 22309000.00
netIncomeApplicableToCommonShares 22157000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
incomeBeforeTax 11083000.00
minorityInterest 558000.00
netIncome 8023000.00
sellingGeneralAdministrative 90543000.00
grossProfit 115668000.00
reconciledDepreciation 4913000.00
ebit 22000000.00
ebitda 26913000.00
depreciationAndAmortization 4913000.00
operatingIncome 24978000.00
otherOperatingExpenses 117003000.00
interestExpense 10770000.00
taxProvision 3104000.00
interestIncome 13895000.00
netInterestIncome -10133000.00
incomeTaxExpense 3104000.00
totalRevenue 142128000.00
totalOperatingExpenses 90543000.00
costOfRevenue 26460000.00
totalOtherIncomeExpenseNet -3909000.00
netIncomeFromContinuingOps 7979000.00
netIncomeApplicableToCommonShares 8023000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
incomeBeforeTax -12474000.00
minorityInterest 602000.00
netIncome -8805000.00
sellingGeneralAdministrative 77079000.00
grossProfit 76804000.00
reconciledDepreciation 4041000.00
ebit -789000.00
ebitda 3252000.00
depreciationAndAmortization 4041000.00
operatingIncome -6534000.00
otherOperatingExpenses 102306000.00
interestExpense 9467000.00
incomeTaxExpense -3509000.00
totalRevenue 102031000.00
totalOperatingExpenses 77079000.00
costOfRevenue 25227000.00
totalOtherIncomeExpenseNet -3322000.00
netIncomeFromContinuingOps -8965000.00
netIncomeApplicableToCommonShares -8805000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
incomeBeforeTax 4768000.00
minorityInterest 762000.00
netIncome 2814000.00
sellingGeneralAdministrative 71782000.00
grossProfit 85048000.00
reconciledDepreciation 3098000.00
ebit 14536000.00
ebitda 17634000.00
depreciationAndAmortization 3098000.00
operatingIncome 12838000.00
otherOperatingExpenses 86415000.00
interestExpense 9340000.00
incomeTaxExpense 2046000.00
totalRevenue 99681000.00
totalOperatingExpenses 71782000.00
costOfRevenue 14633000.00
totalOtherIncomeExpenseNet 400000.00
netIncomeFromContinuingOps 2722000.00
netIncomeApplicableToCommonShares 2814000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
incomeBeforeTax 23178000.00
netIncome 16997000.00
sellingGeneralAdministrative 76723000.00
grossProfit 106803000.00
reconciledDepreciation 3333000.00
ebit 31806000.00
ebitda 35139000.00
depreciationAndAmortization 3333000.00
operatingIncome 28478000.00
otherOperatingExpenses 95421000.00
interestExpense 10359000.00
incomeTaxExpense 5377000.00
totalRevenue 125501000.00
totalOperatingExpenses 76723000.00
costOfRevenue 18698000.00
totalOtherIncomeExpenseNet 3291000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
incomeBeforeTax 5831000.00
netIncome 4503000.00
sellingGeneralAdministrative 68098000.00
grossProfit 78917000.00
reconciledDepreciation 3337000.00
ebit 10275000.00
ebitda 13612000.00
depreciationAndAmortization 3337000.00
operatingIncome 10602000.00
otherOperatingExpenses 84959000.00
interestExpense 4227000.00
incomeTaxExpense 989000.00
totalRevenue 95778000.00
totalOperatingExpenses 68098000.00
costOfRevenue 16861000.00
totalOtherIncomeExpenseNet -889000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
incomeBeforeTax 10812000.00
netIncome -6113000.00
sellingGeneralAdministrative 80172000.00
grossProfit 95279000.00
reconciledDepreciation 3435000.00
ebit 11454000.00
ebitda 14889000.00
depreciationAndAmortization 3435000.00
operatingIncome 14217000.00
otherOperatingExpenses 95070000.00
interestExpense 3187000.00
incomeTaxExpense 16263000.00
totalRevenue 110177000.00
totalOperatingExpenses 80172000.00
costOfRevenue 14898000.00
totalOtherIncomeExpenseNet -1170000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
incomeBeforeTax -1235000.00
netIncome 368000.00
sellingGeneralAdministrative 70962000.00
grossProfit 77214000.00
reconciledDepreciation 3415000.00
ebit 6171000.00
ebitda 9586000.00
depreciationAndAmortization 3415000.00
operatingIncome 1356000.00
otherOperatingExpenses 86174000.00
interestExpense 2510000.00
incomeTaxExpense -1357000.00
totalRevenue 92426000.00
totalOperatingExpenses 70962000.00
costOfRevenue 15212000.00
totalOtherIncomeExpenseNet -5053000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
incomeBeforeTax 816000.00
netIncome 3280000.00
sellingGeneralAdministrative 37722000.00
grossProfit 46496000.00
reconciledDepreciation 2248000.00
ebit 6676000.00
ebitda 8924000.00
depreciationAndAmortization 2248000.00
operatingIncome 2560000.00
otherOperatingExpenses 57902000.00
interestExpense 1894000.00
incomeTaxExpense -2547000.00
totalRevenue 66676000.00
totalOperatingExpenses 37722000.00
costOfRevenue 20180000.00
totalOtherIncomeExpenseNet -6214000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
incomeBeforeTax 10052000.00
netIncome 14021000.00
sellingGeneralAdministrative 24152000.00
grossProfit 35237000.00
reconciledDepreciation 2042000.00
ebit 11217000.00
ebitda 13259000.00
depreciationAndAmortization 2042000.00
operatingIncome 10711000.00
otherOperatingExpenses 41812000.00
interestExpense 791000.00
incomeTaxExpense -3849000.00
totalRevenue 52897000.00
totalOperatingExpenses 24152000.00
costOfRevenue 17660000.00
totalOtherIncomeExpenseNet -374000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
incomeBeforeTax 31146000.00
netIncome 12440000.00
sellingGeneralAdministrative 33283000.00
grossProfit 65043000.00
reconciledDepreciation 1925000.00
ebit 32046000.00
ebitda 33971000.00
depreciationAndAmortization 1925000.00
operatingIncome 31458000.00
otherOperatingExpenses 61418000.00
interestExpense 598000.00
incomeTaxExpense 8137000.00
totalRevenue 93178000.00
totalOperatingExpenses 33283000.00
costOfRevenue 28135000.00
totalOtherIncomeExpenseNet -302000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
incomeBeforeTax 14457000.00
netIncome 8939000.00
sellingGeneralAdministrative 22727000.00
grossProfit 41734000.00
reconciledDepreciation 1982000.00
ebit 17051000.00
ebitda 19033000.00
depreciationAndAmortization 1982000.00
operatingIncome 15422000.00
otherOperatingExpenses 37959000.00
interestExpense 991000.00
incomeTaxExpense 6083000.00
totalRevenue 56966000.00
totalOperatingExpenses 22727000.00
costOfRevenue 15232000.00
totalOtherIncomeExpenseNet -3585000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
incomeBeforeTax -92000.00
netIncome -101000.00
sellingGeneralAdministrative 14521000.00
grossProfit 14701000.00
reconciledDepreciation 196000.00
ebit 183000.00
ebitda 379000.00
depreciationAndAmortization 196000.00
operatingIncome 180000.00
otherOperatingExpenses 20081000.00
interestExpense 275000.00
incomeTaxExpense -65000.00
totalRevenue 20261000.00
totalOperatingExpenses 14521000.00
costOfRevenue 5560000.00
totalOtherIncomeExpenseNet -272000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
incomeBeforeTax 1536000.00
netIncome 248000.00
sellingGeneralAdministrative 11596000.00
grossProfit 13261000.00
reconciledDepreciation 203000.00
ebit 1668000.00
ebitda 1871000.00
depreciationAndAmortization 203000.00
operatingIncome 1665000.00
otherOperatingExpenses 18281000.00
interestExpense 132000.00
incomeTaxExpense 166000.00
totalRevenue 19946000.00
totalOperatingExpenses 11596000.00
costOfRevenue 6685000.00
totalOtherIncomeExpenseNet -129000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
incomeBeforeTax -1418000.00
netIncome -1004000.00
sellingGeneralAdministrative 12567000.00
grossProfit 11241000.00
reconciledDepreciation 214000.00
ebit -1533000.00
ebitda -1319000.00
depreciationAndAmortization 214000.00
operatingIncome -1326000.00
otherOperatingExpenses 21087000.00
interestExpense 99000.00
incomeTaxExpense -372000.00
totalRevenue 19761000.00
totalOperatingExpenses 12567000.00
costOfRevenue 8520000.00
totalOtherIncomeExpenseNet -92000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
incomeBeforeTax 3218000.00
netIncome 1463000.00
sellingGeneralAdministrative 12782000.00
grossProfit 16059000.00
reconciledDepreciation 213000.00
ebit 3282000.00
ebitda 3495000.00
depreciationAndAmortization 213000.00
operatingIncome 3277000.00
otherOperatingExpenses 17995000.00
interestExpense 64000.00
incomeTaxExpense 600000.00
totalRevenue 21272000.00
totalOperatingExpenses 12782000.00
costOfRevenue 5213000.00
totalOtherIncomeExpenseNet -59000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-11
currency_symbol USD
incomeBeforeTax 14254000.00
netIncome 8664000.00
sellingGeneralAdministrative 20072000.00
grossProfit 34741000.00
reconciledDepreciation 226000.00
ebit 14672000.00
ebitda 14898000.00
depreciationAndAmortization 226000.00
operatingIncome 14669000.00
otherOperatingExpenses 30792000.00
interestExpense 418000.00
incomeTaxExpense 5685000.00
totalRevenue 45461000.00
totalOperatingExpenses 20072000.00
costOfRevenue 10720000.00
totalOtherIncomeExpenseNet -415000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
incomeBeforeTax 5211000.00
netIncome 2682000.00
sellingGeneralAdministrative 12901000.00
grossProfit 18363000.00
reconciledDepreciation 195000.00
ebit 5464000.00
ebitda 5659000.00
depreciationAndAmortization 195000.00
operatingIncome 5462000.00
otherOperatingExpenses 20569000.00
interestExpense 253000.00
incomeTaxExpense 1775000.00
totalRevenue 26031000.00
totalOperatingExpenses 12901000.00
costOfRevenue 7668000.00
totalOtherIncomeExpenseNet -251000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
incomeBeforeTax -3993000.00
netIncome -2822000.00
sellingGeneralAdministrative 13177000.00
grossProfit 9313000.00
reconciledDepreciation 195000.00
ebit -3861000.00
ebitda -3666000.00
depreciationAndAmortization 195000.00
operatingIncome -3864000.00
otherOperatingExpenses 23706000.00
interestExpense 132000.00
incomeTaxExpense -1091000.00
totalRevenue 19842000.00
totalOperatingExpenses 13177000.00
costOfRevenue 10529000.00
totalOtherIncomeExpenseNet -129000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
incomeBeforeTax -1303000.00
netIncome -868000.00
sellingGeneralAdministrative 12714000.00
grossProfit 14009000.00
reconciledDepreciation 187000.00
ebit 1298000.00
ebitda 1485000.00
depreciationAndAmortization 187000.00
operatingIncome -1253000.00
otherOperatingExpenses 19379000.00
interestExpense 53000.00
incomeTaxExpense -387000.00
totalRevenue 20674000.00
totalOperatingExpenses 12714000.00
costOfRevenue 6665000.00
totalOtherIncomeExpenseNet -2548000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
incomeBeforeTax -1501000.00
netIncome -777000.00
sellingGeneralAdministrative 10578000.00
grossProfit 9522000.00
reconciledDepreciation 133000.00
ebit -1052000.00
ebitda -919000.00
depreciationAndAmortization 133000.00
operatingIncome -1056000.00
otherOperatingExpenses 16003000.00
interestExpense 449000.00
incomeTaxExpense -594000.00
totalRevenue 14947000.00
totalOperatingExpenses 10578000.00
costOfRevenue 5425000.00
totalOtherIncomeExpenseNet -445000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
incomeBeforeTax -1884000.00
netIncome -1334000.00
sellingGeneralAdministrative 7984000.00
grossProfit 6726000.00
reconciledDepreciation 131000.00
ebit -1256000.00
ebitda -1125000.00
depreciationAndAmortization 131000.00
operatingIncome -1258000.00
otherOperatingExpenses 22911000.00
interestExpense 628000.00
incomeTaxExpense -814000.00
totalRevenue 21653000.00
totalOperatingExpenses 7984000.00
costOfRevenue 14927000.00
totalOtherIncomeExpenseNet -626000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
incomeBeforeTax 2046000.00
netIncome 934000.00
sellingGeneralAdministrative 8334000.00
grossProfit 11240000.00
reconciledDepreciation 146000.00
ebit 2875000.00
ebitda 3021000.00
depreciationAndAmortization 146000.00
operatingIncome 2906000.00
otherOperatingExpenses 15282000.00
interestExpense 829000.00
incomeTaxExpense 1046000.00
totalRevenue 18188000.00
totalOperatingExpenses 8334000.00
costOfRevenue 6948000.00
totalOtherIncomeExpenseNet -19000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
incomeBeforeTax 103000.00
netIncome 366000.00
sellingGeneralAdministrative 7085000.00
grossProfit 7867000.00
reconciledDepreciation 320000.00
ebit 670000.00
ebitda 990000.00
depreciationAndAmortization 320000.00
operatingIncome 782000.00
otherOperatingExpenses 20969000.00
interestExpense 567000.00
incomeTaxExpense -133000.00
totalRevenue 21751000.00
totalOperatingExpenses 7085000.00
costOfRevenue 13884000.00
totalOtherIncomeExpenseNet -143000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
incomeBeforeTax -2582000.00
netIncome -1531000.00
sellingGeneralAdministrative 10026000.00
grossProfit 8091000.00
reconciledDepreciation 690000.00
ebit -1945000.00
ebitda -1255000.00
depreciationAndAmortization 690000.00
operatingIncome -1935000.00
otherOperatingExpenses 17174000.00
interestExpense 637000.00
incomeTaxExpense -987000.00
totalRevenue 15239000.00
totalOperatingExpenses 10026000.00
costOfRevenue 7148000.00
totalOtherIncomeExpenseNet -15000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
incomeBeforeTax 1713000.00
netIncome 1289000.00
sellingGeneralAdministrative 10937000.00
grossProfit 13282000.00
reconciledDepreciation 707000.00
ebit 2347000.00
ebitda 3054000.00
depreciationAndAmortization 707000.00
operatingIncome 2345000.00
otherOperatingExpenses 18609000.00
interestExpense 634000.00
incomeTaxExpense 778000.00
totalRevenue 20954000.00
totalOperatingExpenses 10937000.00
costOfRevenue 7672000.00
totalOtherIncomeExpenseNet -632000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
incomeBeforeTax 4125000.00
netIncome 2382000.00
sellingGeneralAdministrative 13679000.00
grossProfit 18615000.00
reconciledDepreciation 224000.00
ebit 4786000.00
ebitda 5010000.00
depreciationAndAmortization 224000.00
operatingIncome 4936000.00
otherOperatingExpenses 25794000.00
interestExpense 661000.00
incomeTaxExpense 1549000.00
totalRevenue 30730000.00
totalOperatingExpenses 13679000.00
costOfRevenue 12115000.00
totalOtherIncomeExpenseNet -165000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
incomeBeforeTax -1142000.00
netIncome -547000.00
sellingGeneralAdministrative 7878000.00
grossProfit 7219000.00
reconciledDepreciation 201000.00
ebit -464000.00
ebitda -263000.00
depreciationAndAmortization 201000.00
operatingIncome -659000.00
otherOperatingExpenses 14894000.00
interestExpense 678000.00
incomeTaxExpense -375000.00
totalRevenue 14235000.00
totalOperatingExpenses 7878000.00
costOfRevenue 7016000.00
totalOtherIncomeExpenseNet 165000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
incomeBeforeTax 1521000.00
netIncome 619000.00
sellingGeneralAdministrative 9758000.00
grossProfit 10522000.00
reconciledDepreciation 209000.00
ebit 801000.00
ebitda 1010000.00
depreciationAndAmortization 209000.00
operatingIncome 764000.00
otherOperatingExpenses 18887000.00
interestExpense 646000.00
incomeTaxExpense 57000.00
totalRevenue 19651000.00
totalOperatingExpenses 9758000.00
costOfRevenue 9129000.00
totalOtherIncomeExpenseNet 1326000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
incomeBeforeTax 1772000.00
netIncome 1067000.00
sellingGeneralAdministrative 8519000.00
grossProfit 10919000.00
reconciledDepreciation 201000.00
ebit 2399000.00
ebitda 2600000.00
depreciationAndAmortization 201000.00
operatingIncome 2400000.00
otherOperatingExpenses 16920000.00
interestExpense 627000.00
incomeTaxExpense 705000.00
totalRevenue 19320000.00
totalOperatingExpenses 8519000.00
costOfRevenue 8401000.00
totalOtherIncomeExpenseNet -80000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
incomeBeforeTax -458000.00
netIncome -654000.00
sellingGeneralAdministrative 6098000.00
grossProfit 6418000.00
reconciledDepreciation 356000.00
ebit 553000.00
ebitda 909000.00
depreciationAndAmortization 356000.00
operatingIncome 320000.00
otherOperatingExpenses 11047000.00
interestExpense 1011000.00
incomeTaxExpense 196000.00
totalRevenue 11367000.00
totalOperatingExpenses 6098000.00
costOfRevenue 4949000.00
totalOtherIncomeExpenseNet 166000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
incomeBeforeTax 6049000.00
netIncome 4031000.00
sellingGeneralAdministrative 10897000.00
grossProfit 19925000.00
reconciledDepreciation 186000.00
ebit 8973000.00
ebitda 9159000.00
depreciationAndAmortization 186000.00
operatingIncome 9028000.00
otherOperatingExpenses 19484000.00
interestExpense 2921000.00
incomeTaxExpense 2018000.00
totalRevenue 28512000.00
totalOperatingExpenses 10897000.00
costOfRevenue 8587000.00
totalOtherIncomeExpenseNet -177000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
incomeBeforeTax -3107000.00
netIncome -2249000.00
sellingGeneralAdministrative 8160000.00
grossProfit 5947000.00
reconciledDepreciation 218000.00
ebit -2476000.00
ebitda -2258000.00
depreciationAndAmortization 218000.00
operatingIncome -2213000.00
otherOperatingExpenses 12044000.00
interestExpense 625000.00
incomeTaxExpense -858000.00
totalRevenue 9831000.00
totalOperatingExpenses 8160000.00
costOfRevenue 3884000.00
totalOtherIncomeExpenseNet -422000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
incomeBeforeTax 178000.00
netIncome -526000.00
sellingGeneralAdministrative 7791000.00
grossProfit 8096000.00
reconciledDepreciation 221000.00
ebit 510000.00
ebitda 731000.00
depreciationAndAmortization 221000.00
operatingIncome 305000.00
otherOperatingExpenses 13511000.00
interestExpense 328000.00
incomeTaxExpense 704000.00
totalRevenue 13816000.00
totalOperatingExpenses 7791000.00
costOfRevenue 5720000.00
totalOtherIncomeExpenseNet 64000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax -2057000.00
netIncome -1906000.00
sellingGeneralAdministrative 6796000.00
grossProfit 5950000.00
reconciledDepreciation 212000.00
ebit -658000.00
ebitda -446000.00
depreciationAndAmortization 212000.00
operatingIncome -846000.00
otherOperatingExpenses 11851000.00
interestExpense 1027000.00
incomeTaxExpense -151000.00
totalRevenue 11005000.00
totalOperatingExpenses 6796000.00
costOfRevenue 5055000.00
totalOtherIncomeExpenseNet -372000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
incomeBeforeTax 1335000.00
netIncome 455000.00
sellingGeneralAdministrative 8018000.00
grossProfit 10445000.00
reconciledDepreciation 205000.00
ebit 2584000.00
ebitda 2789000.00
depreciationAndAmortization 205000.00
operatingIncome 2427000.00
otherOperatingExpenses 11431000.00
interestExpense 848000.00
incomeTaxExpense 880000.00
totalRevenue 13858000.00
totalOperatingExpenses 8018000.00
costOfRevenue 3413000.00
totalOtherIncomeExpenseNet -401000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
incomeBeforeTax -10870000.00
netIncome -6607000.00
sellingGeneralAdministrative 8083000.00
grossProfit -1660000.00
reconciledDepreciation 195000.00
ebit -9656000.00
ebitda -9461000.00
depreciationAndAmortization 195000.00
operatingIncome -9743000.00
otherOperatingExpenses 14958000.00
interestExpense 759000.00
incomeTaxExpense -4263000.00
totalRevenue 5215000.00
totalOperatingExpenses 8083000.00
costOfRevenue 6875000.00
totalOtherIncomeExpenseNet -455000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
incomeBeforeTax -4552000.00
netIncome -2980000.00
sellingGeneralAdministrative 8516000.00
grossProfit 5319000.00
reconciledDepreciation 180000.00
ebit -3107000.00
ebitda -2927000.00
depreciationAndAmortization 180000.00
operatingIncome -3197000.00
otherOperatingExpenses 15264000.00
interestExpense 1033000.00
incomeTaxExpense -1572000.00
totalRevenue 12067000.00
totalOperatingExpenses 8516000.00
costOfRevenue 6748000.00
totalOtherIncomeExpenseNet -412000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
incomeBeforeTax -8521000.00
netIncome -4542000.00
sellingGeneralAdministrative 9659000.00
grossProfit 3390000.00
reconciledDepreciation 169000.00
ebit -6257000.00
ebitda -6088000.00
depreciationAndAmortization 169000.00
operatingIncome -6269000.00
otherOperatingExpenses 17726000.00
interestExpense 2001000.00
incomeTaxExpense -4054000.00
totalRevenue 11457000.00
totalOperatingExpenses 9659000.00
costOfRevenue 8067000.00
totalOtherIncomeExpenseNet -263000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
incomeBeforeTax -3510000.00
netIncome 4033000.00
sellingGeneralAdministrative 7246000.00
grossProfit 6393000.00
reconciledDepreciation 172000.00
ebit -841000.00
ebitda -669000.00
depreciationAndAmortization 172000.00
operatingIncome -853000.00
otherOperatingExpenses 15889000.00
interestExpense 2328000.00
incomeTaxExpense -7610000.00
totalRevenue 15036000.00
totalOperatingExpenses 7246000.00
costOfRevenue 8643000.00
totalOtherIncomeExpenseNet -341000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
incomeBeforeTax 2679000.00
netIncome 2679000.00
sellingGeneralAdministrative 4733000.00
grossProfit 8679000.00
reconciledDepreciation 151000.00
ebit 3950000.00
ebitda 4101000.00
depreciationAndAmortization 151000.00
operatingIncome 3946000.00
otherOperatingExpenses 11094000.00
interestExpense 1014000.00
incomeTaxExpense 1014000.00
totalRevenue 15040000.00
totalOperatingExpenses 4733000.00
costOfRevenue 6361000.00
totalOtherIncomeExpenseNet -257000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax 20712000.00
netIncome 14786000.00
sellingGeneralAdministrative 14105000.00
grossProfit 34799000.00
reconciledDepreciation 142000.00
ebit 20676000.00
ebitda 20818000.00
depreciationAndAmortization 142000.00
operatingIncome 20694000.00
otherOperatingExpenses 21194000.00
interestExpense 5930000.00
incomeTaxExpense 5908000.00
totalRevenue 41888000.00
totalOperatingExpenses 14105000.00
costOfRevenue 7089000.00
totalOtherIncomeExpenseNet 18000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 576064.00
netIncome 380202.00
ebit 576064.00
ebitda -244750.00
operatingIncome -244750.00
otherOperatingExpenses 244750.00
incomeTaxExpense 195862.00
totalOperatingExpenses 244750.00
totalOtherIncomeExpenseNet 820814.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
incomeBeforeTax 1292284.00
netIncome 847878.00
ebit 1292284.00
ebitda -264724.00
operatingIncome -264724.00
otherOperatingExpenses 264724.00
incomeTaxExpense 444406.00
totalOperatingExpenses 264724.00
totalOtherIncomeExpenseNet 1557008.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
incomeBeforeTax -245262.00
netIncome -161873.00
ebitda -1660150.00
operatingIncome -1660150.00
otherOperatingExpenses 1660150.00
incomeTaxExpense -83389.00
totalOperatingExpenses 1660150.00
totalOtherIncomeExpenseNet 1414888.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 2350563.00
netIncome 1551096.00
ebitda -227299.00
operatingIncome -227299.00
otherOperatingExpenses 227299.00
incomeTaxExpense 799467.00
totalOperatingExpenses 227299.00
totalOtherIncomeExpenseNet 2577862.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax -9447833.00
netIncome 2177787.00
ebit -9447833.00
ebitda -265568.00
operatingIncome -265568.00
otherOperatingExpenses 265568.00
incomeTaxExpense 1608694.00
totalOperatingExpenses 265568.00
totalOtherIncomeExpenseNet -9182265.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
incomeBeforeTax 2831676.00
netIncome 1535204.00
ebit 2831676.00
ebitda -130238.00
operatingIncome -130238.00
otherOperatingExpenses 130238.00
incomeTaxExpense 1296472.00
totalOperatingExpenses 130238.00
totalOtherIncomeExpenseNet 2961914.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
netIncome -1000.00
ebitda -1000.00
operatingIncome -1000.00
otherOperatingExpenses 1000.00
incomeTaxExpense 1000.00
totalOperatingExpenses 1000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax -220450000.00
minorityInterest -3235000.00
netIncome -156594000.00
sellingGeneralAdministrative 714614000.00
grossProfit 793073000.00
reconciledDepreciation 39969000.00
ebit 44795000.00
ebitda 84764000.00
depreciationAndAmortization 39969000.00
operatingIncome 44795000.00
otherOperatingExpenses 1002211000.00
interestExpense 141186000.00
taxProvision -63856000.00
interestIncome 2735000.00
netInterestIncome -138451000.00
incomeTaxExpense -63856000.00
totalRevenue 1080670000.00
totalOperatingExpenses 714614000.00
costOfRevenue 287597000.00
totalOtherIncomeExpenseNet -265245000.00
netIncomeFromContinuingOps -156594000.00
netIncomeApplicableToCommonShares -167837000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 614762000.00
minorityInterest -5748000.00
netIncome 445054000.00
sellingGeneralAdministrative 906196000.00
grossProfit 1606587000.00
reconciledDepreciation 25871000.00
ebit 700391000.00
ebitda 703421000.00
depreciationAndAmortization 3030000.00
operatingIncome 700391000.00
otherOperatingExpenses 1040170000.00
interestExpense 92455000.00
taxProvision 163960000.00
interestIncome 229000.00
netInterestIncome -92226000.00
incomeTaxExpense 163960000.00
totalRevenue 1740561000.00
totalOperatingExpenses 906196000.00
costOfRevenue 133974000.00
totalOtherIncomeExpenseNet -85629000.00
netIncomeFromContinuingOps 450802000.00
netIncomeApplicableToCommonShares 437597000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax 279457000.00
minorityInterest -1131000.00
netIncome 205148000.00
sellingGeneralAdministrative 428537000.00
grossProfit 787359000.00
reconciledDepreciation 19369000.00
ebit 344765000.00
ebitda 378132000.00
depreciationAndAmortization 33367000.00
nonOperatingIncomeNetOther -59000.00
operatingIncome 344765000.00
otherOperatingExpenses 543899000.00
interestExpense 65249000.00
taxProvision 75440000.00
interestIncome 564000.00
netInterestIncome -64685000.00
nonRecurring 1557000.00
incomeTaxExpense 75440000.00
totalRevenue 902721000.00
totalOperatingExpenses 428537000.00
costOfRevenue 115362000.00
totalOtherIncomeExpenseNet -65308000.00
netIncomeFromContinuingOps 204017000.00
netIncomeApplicableToCommonShares 205148000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
incomeBeforeTax 116592000.00
minorityInterest 29591000.00
netIncome 81611000.00
sellingGeneralAdministrative 385219000.00
grossProfit 553569000.00
reconciledDepreciation 19048000.00
ebit 166651000.00
ebitda 187544000.00
depreciationAndAmortization 20893000.00
operatingIncome 166651000.00
otherOperatingExpenses 483762000.00
interestExpense 50205000.00
taxProvision 34644000.00
interestIncome 1577000.00
netInterestIncome -48628000.00
incomeTaxExpense 34644000.00
totalRevenue 652112000.00
totalOperatingExpenses 385219000.00
costOfRevenue 98543000.00
totalOtherIncomeExpenseNet -50059000.00
netIncomeFromContinuingOps 81948000.00
netIncomeApplicableToCommonShares 81347000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
incomeBeforeTax 21303000.00
minorityInterest 602000.00
netIncome 15509000.00
sellingGeneralAdministrative 293682000.00
grossProfit 347572000.00
reconciledDepreciation 13809000.00
ebit 63202000.00
ebitda 77011000.00
depreciationAndAmortization 13809000.00
operatingIncome 45384000.00
otherOperatingExpenses 369101000.00
interestExpense 33393000.00
taxProvision 4903000.00
interestIncome 1326000.00
netInterestIncome -32067000.00
incomeTaxExpense 4903000.00
totalRevenue 422991000.00
totalOperatingExpenses 293682000.00
costOfRevenue 75419000.00
totalOtherIncomeExpenseNet -520000.00
netIncomeFromContinuingOps 16400000.00
netIncomeApplicableToCommonShares 15509000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
incomeBeforeTax 20445000.00
minorityInterest -184000.00
netIncome 11556000.00
sellingGeneralAdministrative 213008000.00
grossProfit 254226000.00
reconciledDepreciation 11140000.00
ebit 41201000.00
ebitda 52341000.00
depreciationAndAmortization 11140000.00
operatingIncome 28844000.00
otherOperatingExpenses 280958000.00
interestExpense 8382000.00
taxProvision 8510000.00
interestIncome 420000.00
netInterestIncome -7962000.00
extraordinaryItems -13052000.00
incomeTaxExpense 8510000.00
totalRevenue 322176000.00
totalOperatingExpenses 213008000.00
costOfRevenue 67950000.00
totalOtherIncomeExpenseNet -12811000.00
netIncomeFromContinuingOps 11935000.00
netIncomeApplicableToCommonShares 11556000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
incomeBeforeTax 47047000.00
minorityInterest 1045000.00
netIncome 21526000.00
sellingGeneralAdministrative 82127000.00
grossProfit 134739000.00
ebit 52930000.00
ebitda 57236000.00
depreciationAndAmortization 4306000.00
operatingIncome 48725000.00
otherOperatingExpenses 137739000.00
interestExpense 1996000.00
taxProvision 14321000.00
interestIncome 318000.00
netInterestIncome -1678000.00
incomeTaxExpense 14321000.00
totalRevenue 190351000.00
totalOperatingExpenses 82127000.00
costOfRevenue 55612000.00
totalOtherIncomeExpenseNet -3887000.00
netIncomeFromContinuingOps 32726000.00
netIncomeApplicableToCommonShares 21526000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-28
currency_symbol USD
incomeBeforeTax 21265000.00
minorityInterest -118000.00
netIncome 11805000.00
sellingGeneralAdministrative 58322000.00
grossProfit 80404000.00
ebit 22099000.00
ebitda 22947000.00
depreciationAndAmortization 848000.00
operatingIncome 22082000.00
otherOperatingExpenses 90443000.00
interestExpense 834000.00
taxProvision 7688000.00
interestIncome 817000.00
incomeTaxExpense 7688000.00
totalRevenue 112525000.00
totalOperatingExpenses 58322000.00
costOfRevenue 32121000.00
totalOtherIncomeExpenseNet -817000.00
netIncomeFromContinuingOps 13577000.00
netIncomeApplicableToCommonShares 11805000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-30
currency_symbol USD
incomeBeforeTax -8681000.00
netIncome -5801000.00
sellingGeneralAdministrative 44453000.00
grossProfit 39570000.00
ebit -4871000.00
ebitda -4225000.00
depreciationAndAmortization 646000.00
operatingIncome -7431000.00
otherOperatingExpenses 81999000.00
interestExpense 1262000.00
incomeTaxExpense -2886000.00
totalRevenue 77116000.00
totalOperatingExpenses 44453000.00
costOfRevenue 37546000.00
totalOtherIncomeExpenseNet -2548000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
incomeBeforeTax 1280000.00
netIncome 1058000.00
sellingGeneralAdministrative 36382000.00
grossProfit 40480000.00
ebit 3947000.00
ebitda 5810000.00
depreciationAndAmortization 1863000.00
operatingIncome 4098000.00
otherOperatingExpenses 72034000.00
interestExpense 2667000.00
incomeTaxExpense 704000.00
totalRevenue 76132000.00
totalOperatingExpenses 36382000.00
costOfRevenue 35652000.00
totalOtherIncomeExpenseNet -177000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
incomeBeforeTax 6276000.00
netIncome 3521000.00
sellingGeneralAdministrative 39834000.00
grossProfit 47275000.00
ebit 7522000.00
ebitda 8357000.00
depreciationAndAmortization 835000.00
operatingIncome 7441000.00
otherOperatingExpenses 76495000.00
interestExpense 2612000.00
incomeTaxExpense 1936000.00
totalRevenue 83936000.00
totalOperatingExpenses 39834000.00
costOfRevenue 36661000.00
totalOtherIncomeExpenseNet 1246000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
incomeBeforeTax 2662000.00
netIncome 602000.00
sellingGeneralAdministrative 32946000.00
grossProfit 40386000.00
ebit 7547000.00
ebitda 8528000.00
depreciationAndAmortization 981000.00
operatingIncome 7440000.00
otherOperatingExpenses 56086000.00
interestExpense 4885000.00
incomeTaxExpense 2060000.00
totalRevenue 63526000.00
totalOperatingExpenses 32946000.00
costOfRevenue 23140000.00
totalOtherIncomeExpenseNet -369000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax -16144000.00
netIncome -11038000.00
sellingGeneralAdministrative 31413000.00
grossProfit 20054000.00
ebit -10837000.00
ebitda -10045000.00
depreciationAndAmortization 792000.00
operatingIncome -11359000.00
otherOperatingExpenses 53504000.00
interestExpense 3667000.00
incomeTaxExpense -5106000.00
totalRevenue 42145000.00
totalOperatingExpenses 31413000.00
costOfRevenue 22091000.00
totalOtherIncomeExpenseNet -1640000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
incomeBeforeTax 5434000.00
netIncome 16956000.00
sellingGeneralAdministrative 35743000.00
grossProfit 53261000.00
ebit 17550000.00
ebitda 18184000.00
depreciationAndAmortization 634000.00
operatingIncome 17518000.00
otherOperatingExpenses 65903000.00
interestExpense 11273000.00
incomeTaxExpense -11664000.00
totalRevenue 83421000.00
totalOperatingExpenses 35743000.00
costOfRevenue 30160000.00
totalOtherIncomeExpenseNet -843000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 3973648.00
netIncome 2617303.00
ebit 3973648.00
ebitda -2396923.00
operatingIncome -2396923.00
otherOperatingExpenses 2396923.00
interestExpense 0.00
incomeTaxExpense 1356345.00
totalOperatingExpenses 2396923.00
totalOtherIncomeExpenseNet 6370571.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax -6617157.00
netIncome 3711991.00
ebit -6617157.00
ebitda -396806.00
operatingIncome -396806.00
otherOperatingExpenses 396806.00
interestExpense 0.00
incomeTaxExpense 2905166.00
totalOperatingExpenses 396806.00
totalOtherIncomeExpenseNet -6220351.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать