Аналитика онлайн » RRC

Logo

Range Resources Corp. занимается разведкой, разработкой и приобретением месторождений природного газа и нефти в регионах Аппалачи и Среднего Континента. Компания была основана в 1976 году и имеет штаб-квартиру в Форт-Уэрте, штат Техас.

General
Code RRC
Type Common Stock
Name Range Resources Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000FVXD63
ISIN US75281A1097
LEI H3Y3WLYCX0BTO1TRW162
PrimaryTicker RRC.US
CUSIP 541509303
CIK 315852
EmployerIdNumber 34-1312571
FiscalYearEnd December
IPODate 1992-12-28
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Нет
Address 100 Throckmorton Street, Fort Worth, TX, United States, 76102
Listings
0
Code RRC
Exchange F
Name Range Resources Corp
Phone 817 870 2601
WebURL https://www.rangeresources.com
FullTimeEmployees 544
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 7393584640
MarketCapitalizationMln 7393.5846
EBITDA 2341928960
PERatio 5.5608
PEGRatio 2.5558
WallStreetTargetPrice 36.31
BookValue 14.29
DividendShare 0.32
DividendYield 0.0104
EarningsShare 5.51
EPSEstimateCurrentYear 2.3
EPSEstimateNextYear 3.02
EPSEstimateNextQuarter 0.54
EPSEstimateCurrentQuarter 0.35
MostRecentQuarter 2023-09-30
ProfitMargin 0.4458
OperatingMarginTTM 0.1874
ReturnOnAssetsTTM 0.1754
ReturnOnEquityTTM 0.4902
RevenueTTM 3085164032
RevenuePerShareTTM 12.946
QuarterlyRevenueGrowthYOY -0.636
GrossProfitTTM 3584034000
DilutedEpsTTM 5.51
QuarterlyEarningsGrowthYOY -0.866

Financials / Income Statement / quarterly / net Income

891.37M
2021-12-31
-456.81M
2022-03-31
452.86M
2022-06-30
373.09M
2022-09-30
814.24M
2022-12-31
481.45M
2023-03-31
30.23M
2023-06-30
49.43M
2023-09-30

Financials / Income Statement / quarterly / ebitda

759.58M
2021-12-31
580.94M
2022-03-31
967.75M
2022-06-30
1.032B
2022-09-30
693.91M
2022-12-31
361.5M
2023-03-31
111.24M
2023-06-30
166.54M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.257B
2021-12-31
1.12B
2022-03-31
1.465B
2022-06-30
1.568B
2022-09-30
1.182B
2022-12-31
818.39M
2023-03-31
513.24M
2023-06-30
571.33M
2023-09-30

Earnings / History / epsActual

1.3
2022-12-31
0.99
2023-03-31
0.3
2023-06-30
0.46
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 5.5608
ForwardPE 11.5075
PriceSalesTTM 2.3191
PriceBookMRQ 2.0753
EnterpriseValue 9018757120
EnterpriseValueRevenue 2.8468
EnterpriseValueEbitda 4.0061
SharesStats
SharesOutstanding 241304992
SharesFloat 236880078
PercentInsiders 2.808
PercentInstitutions 98.494
Technicals
Beta 1.971
52WeekHigh 37.7778
52WeekLow 22.3544
50DayMA 33.0074
200DayMA 29.9922
SharesShort 16404826
SharesShortPriorMonth 17803634
ShortRatio 5.95
ShortPercent 0.1038
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
totalAssets 6845935000.00
otherCurrentAssets 42435000.00
totalLiab 3398355000.00
totalStockholderEquity 3447580000.00
otherCurrentLiab 511283000.00
commonStock 2658000.00
capitalStock 2658000.00
retainedEarnings -1959520000.00
otherAssets 139263000.00
cash 162801000.00
cashAndEquivalents 162801000.00
totalCurrentLiabilities 643513000.00
netDebt 1628240000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1791041000.00
otherStockholderEquity 5403947000.00
propertyPlantEquipment 6110695000.00
totalCurrentAssets 595977000.00
netReceivables 217335000.00
longTermDebt 1773436000.00
inventory 173406000.00
accountsPayable 132230000.00
accumulatedOtherComprehensiveIncome 495000.00
nonCurrrentAssetsOther 139263000.00
nonCurrentAssetsTotal 6249958000.00
capitalLeaseObligations 17605000.00
longTermDebtTotal 1773436000.00
nonCurrentLiabilitiesTotal 2754842000.00
capitalSurpluse 5843249000.00
liabilitiesAndStockholdersEquity 6845935000.00
cashAndShortTermInvestments 162801000.00
propertyPlantAndEquipmentGross 11203173000.00
propertyPlantAndEquipmentNet 6110695000.00
netWorkingCapital -47536000.00
netInvestedCapital 5221016000.00
commonStockSharesOutstanding 243937000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
totalAssets 6790172000.00
otherCurrentAssets 35487000.00
totalLiab 3402565000.00
totalStockholderEquity 3387607000.00
deferredLongTermLiab 533419000.00
otherCurrentLiab 512683000.00
commonStock 2657000.00
capitalStock 2657000.00
retainedEarnings -1989641000.00
otherLiab 959740000.00
otherAssets 157562000.00
cash 162075000.00
cashAndEquivalents 162075000.00
totalCurrentLiabilities 652035000.00
netDebt 1628715000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1790790000.00
otherStockholderEquity 5374106000.00
propertyPlantEquipment 1732000.00
totalCurrentAssets 561571000.00
longTermInvestments 80421000.00
netTangibleAssets 3387607000.00
netReceivables 187762000.00
longTermDebt 1772655000.00
inventory 176247000.00
accountsPayable 139352000.00
accumulatedOtherComprehensiveIncome 485000.00
commonStockTotalEquity 2657000.00
retainedEarningsTotalEquity -1989641000.00
treasuryStock -439302000.00
nonCurrrentAssetsOther 157562000.00
nonCurrentAssetsTotal 6228601000.00
capitalLeaseObligations 18135000.00
longTermDebtTotal 1772655000.00
nonCurrentLiabilitiesOther 2217111000.00
nonCurrentLiabilitiesTotal 2750530000.00
capitalSurpluse 5813408000.00
liabilitiesAndStockholdersEquity 6790172000.00
cashAndShortTermInvestments 162075000.00
propertyPlantAndEquipmentGross 74725000.00
propertyPlantAndEquipmentNet 6071039000.00
accumulatedDepreciation -72993000.00
netWorkingCapital -90464000.00
netInvestedCapital 5160262000.00
commonStockSharesOutstanding 241105000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
totalAssets 6882267000.00
otherCurrentAssets 38072000.00
totalLiab 3576812000.00
totalStockholderEquity 3305455000.00
deferredLongTermLiab 563325000.00
otherCurrentLiab 577432000.00
commonStock 2657000.00
capitalStock 2657000.00
retainedEarnings -2000566000.00
otherLiab 967721000.00
otherAssets 168563000.00
cash 227633000.00
cashAndEquivalents 227633000.00
totalCurrentLiabilities 756900000.00
netDebt 1624558000.00
shortTermDebt 16019000.00
shortLongTermDebtTotal 1852191000.00
otherStockholderEquity 5302888000.00
propertyPlantEquipment 2087000.00
totalCurrentAssets 693764000.00
longTermInvestments 83852000.00
netTangibleAssets 3305455000.00
netReceivables 280530000.00
longTermDebt 1833238000.00
inventory 147529000.00
accountsPayable 179468000.00
accumulatedOtherComprehensiveIncome 476000.00
commonStockTotalEquity 2657000.00
retainedEarningsTotalEquity -2000566000.00
treasuryStock -437473000.00
nonCurrrentAssetsOther 168563000.00
nonCurrentAssetsTotal 6188503000.00
capitalLeaseObligations 18953000.00
longTermDebtTotal 1833238000.00
nonCurrentLiabilitiesOther 2256587000.00
nonCurrentLiabilitiesTotal 2819912000.00
capitalSurpluse 5740361000.00
liabilitiesAndStockholdersEquity 6882267000.00
cashAndShortTermInvestments 227633000.00
propertyPlantAndEquipmentGross 74712000.00
propertyPlantAndEquipmentNet 6019940000.00
accumulatedDepreciation -72625000.00
netWorkingCapital -63136000.00
netInvestedCapital 5138693000.00
commonStockSharesOutstanding 240882000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 6625562000.00
otherCurrentAssets 32905000.00
totalLiab 3749556000.00
totalStockholderEquity 2876006000.00
otherCurrentLiab 962014000.00
commonStock 3305198000.00
capitalStock 2629000.00
retainedEarnings -2462401000.00
otherLiab 866028000.00
otherAssets 109067000.00
cash 207000.00
cashAndEquivalents 207000.00
totalCurrentLiabilities 1168752000.00
netDebt 1862656000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1862863000.00
otherStockholderEquity 2032742000.00
propertyPlantEquipment 5976908000.00
totalCurrentAssets 538662000.00
netTangibleAssets 2876006000.00
netReceivables 505550000.00
longTermDebt 1841960000.00
accountsPayable 206738000.00
accumulatedOtherComprehensiveIncome 467000.00
nonCurrrentAssetsOther 109992000.00
nonCurrentAssetsTotal 6086900000.00
capitalLeaseObligations 20903000.00
longTermDebtTotal 1841960000.00
nonCurrentLiabilitiesOther 304074000.00
nonCurrentLiabilitiesTotal 2580804000.00
capitalSurpluse 5764970000.00
liabilitiesAndStockholdersEquity 6625562000.00
cashAndShortTermInvestments 207000.00
propertyPlantAndEquipmentGross 5976908000.00
propertyPlantAndEquipmentNet 5976908000.00
netWorkingCapital -481078000.00
netInvestedCapital 4717966000.00
commonStockSharesOutstanding 240222000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
totalAssets 6919776000.00
otherCurrentAssets 33539000.00
totalLiab 4756292000.00
totalStockholderEquity 2163484000.00
deferredLongTermLiab 385559000.00
otherCurrentLiab 995470000.00
commonStock 2502298000.00
capitalStock 2629000.00
retainedEarnings -3257525000.00
otherLiab 797492000.00
otherAssets 86511000.00
cash 157144000.00
cashAndEquivalents 157144000.00
totalCurrentLiabilities 1744437000.00
netDebt 2240138000.00
shortTermDebt 528149000.00
shortLongTermDebt 528149000.00
shortLongTermDebtTotal 2397282000.00
otherStockholderEquity 2918674000.00
propertyPlantEquipment 5970899000.00
totalCurrentAssets 825016000.00
longTermInvestments 13422000.00
netTangibleAssets 2163484000.00
netReceivables 634333000.00
longTermDebt 1831675000.00
accountsPayable 220818000.00
accumulatedOtherComprehensiveIncome 37000.00
commonStockTotalEquity 2629000.00
retainedEarningsTotalEquity -3257525000.00
treasuryStock -338851000.00
nonCurrrentAssetsOther 123861000.00
nonCurrentAssetsTotal 6094760000.00
capitalLeaseObligations 37458000.00
longTermDebtTotal 1831675000.00
nonCurrentLiabilitiesOther 2281066000.00
nonCurrentLiabilitiesTotal 3011855000.00
capitalSurpluse 5757194000.00
liabilitiesAndStockholdersEquity 6919776000.00
cashAndShortTermInvestments 157144000.00
propertyPlantAndEquipmentGross 74513000.00
propertyPlantAndEquipmentNet 5970899000.00
accumulatedDepreciation -71781000.00
netWorkingCapital -1227301000.00
netInvestedCapital 4523308000.00
commonStockSharesOutstanding 245023000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
totalAssets 6615103000.00
otherCurrentAssets 35949000.00
totalLiab 4637918000.00
totalStockholderEquity 1977185000.00
deferredLongTermLiab 331389000.00
otherCurrentLiab 1267219000.00
commonStock 2628000.00
capitalStock 2628000.00
retainedEarnings -3611086000.00
otherLiab 756995000.00
otherAssets 88495000.00
cash 356000.00
cashAndEquivalents 356000.00
totalCurrentLiabilities 2027982000.00
netDebt 2384228000.00
shortTermDebt 531643000.00
shortLongTermDebt 531643000.00
shortLongTermDebtTotal 2384584000.00
otherStockholderEquity 5585662000.00
propertyPlantEquipment 3010000.00
totalCurrentAssets 669395000.00
longTermInvestments 14337000.00
netTangibleAssets 1977185000.00
netReceivables 608575000.00
longTermDebt 1830498000.00
inventory 24515000.00
accountsPayable 229120000.00
accumulatedOtherComprehensiveIncome -19000.00
commonStockTotalEquity 2628000.00
retainedEarningsTotalEquity -3611086000.00
treasuryStock -162854000.00
nonCurrrentAssetsOther 88495000.00
nonCurrentAssetsTotal 5945708000.00
capitalLeaseObligations 22443000.00
longTermDebtTotal 1830498000.00
nonCurrentLiabilitiesOther 2278547000.00
nonCurrentLiabilitiesTotal 2609936000.00
capitalSurpluse 5748516000.00
liabilitiesAndStockholdersEquity 6615103000.00
cashAndShortTermInvestments 356000.00
propertyPlantAndEquipmentGross 75059000.00
propertyPlantAndEquipmentNet 5857213000.00
accumulatedDepreciation -72049000.00
netWorkingCapital -1358587000.00
netInvestedCapital 4339326000.00
commonStockSharesOutstanding 248650000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
totalAssets 6560285000.00
otherCurrentAssets 18162000.00
totalLiab 4960181000.00
totalStockholderEquity 1600104000.00
deferredLongTermLiab 355767000.00
otherCurrentLiab 1353548000.00
commonStock 2627000.00
capitalStock 2627000.00
retainedEarnings -4063941000.00
otherLiab 769250000.00
otherAssets 158519000.00
cash 112931000.00
cashAndEquivalents 112931000.00
totalCurrentLiabilities 2337284000.00
netDebt 2490199000.00
shortTermDebt 749483000.00
shortLongTermDebt 749483000.00
shortLongTermDebtTotal 2603130000.00
otherStockholderEquity 5661493000.00
propertyPlantEquipment 3100000.00
totalCurrentAssets 575795000.00
longTermInvestments 36600000.00
netTangibleAssets 1600104000.00
netReceivables 442526000.00
longTermDebt 1829734000.00
inventory 2176000.00
accountsPayable 234253000.00
accumulatedOtherComprehensiveIncome -75000.00
commonStockTotalEquity 2627000.00
retainedEarningsTotalEquity -4063941000.00
treasuryStock -46159000.00
nonCurrrentAssetsOther 123083000.00
nonCurrentAssetsTotal 5984490000.00
capitalLeaseObligations 23913000.00
longTermDebtTotal 1829734000.00
nonCurrentLiabilitiesOther 2267130000.00
nonCurrentLiabilitiesTotal 2622897000.00
capitalSurpluse 5707652000.00
liabilitiesAndStockholdersEquity 6560285000.00
cashAndShortTermInvestments 112931000.00
propertyPlantAndEquipmentGross 74715000.00
propertyPlantAndEquipmentNet 5825971000.00
accumulatedDepreciation -71615000.00
netWorkingCapital -1761489000.00
netInvestedCapital 4179321000.00
commonStockSharesOutstanding 245350000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 6660507000.00
otherCurrentAssets 20968000.00
totalLiab 4574844000.00
totalStockholderEquity 2085663000.00
deferredLongTermLiab 262960000.00
otherCurrentLiab 253887000.00
commonStock 2115820000.00
capitalStock 2598000.00
retainedEarnings -3607055000.00
otherLiab 689748000.00
otherAssets 124860000.00
cash 214422000.00
cashAndEquivalents 214422000.00
totalCurrentLiabilities 984388000.00
currentDeferredRevenue 334071000.00
netDebt 2518209000.00
shortTermDebt 218017000.00
shortLongTermDebt 218017000.00
shortLongTermDebtTotal 2732631000.00
otherStockholderEquity 5690270000.00
propertyPlantEquipment 5798982000.00
totalCurrentAssets 730927000.00
longTermInvestments 38601000.00
netTangibleAssets 2085663000.00
netReceivables 501275000.00
longTermDebt 2707770000.00
inventory -5738000.00
accountsPayable 178413000.00
accumulatedOtherComprehensiveIncome -150000.00
commonStockTotalEquity 2598000.00
retainedEarningsTotalEquity -3607055000.00
treasuryStock -30007000.00
nonCurrrentAssetsOther 130598000.00
nonCurrentAssetsTotal 5929580000.00
capitalLeaseObligations 24861000.00
longTermDebtTotal 2707770000.00
nonCurrentLiabilitiesOther 3159419000.00
nonCurrentLiabilitiesTotal 3590456000.00
capitalSurpluse 5720277000.00
liabilitiesAndStockholdersEquity 6660507000.00
cashAndShortTermInvestments 214422000.00
propertyPlantAndEquipmentGross 74678000.00
propertyPlantAndEquipmentNet 5798982000.00
accumulatedDepreciation -71184000.00
netWorkingCapital -415800000.00
netInvestedCapital 5011450000.00
commonStockSharesOutstanding 250441000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
totalAssets 6304189000.00
otherCurrentAssets 17037000.00
totalLiab 5122905000.00
totalStockholderEquity 1181284000.00
deferredLongTermLiab 297526000.00
otherCurrentLiab 777346000.00
commonStock 1211559000.00
capitalStock 2598000.00
retainedEarnings -4498421000.00
otherLiab 718268000.00
otherAssets 103902000.00
cash 478000.00
cashAndEquivalents 478000.00
totalCurrentLiabilities 954353000.00
currentDeferredRevenue -192821000.00
netDebt 2757832000.00
shortTermDebt 217909000.00
shortLongTermDebt 217909000.00
shortLongTermDebtTotal 2758310000.00
otherStockholderEquity 5677375000.00
propertyPlantEquipment 5787932000.00
totalCurrentAssets 384210000.00
longTermInvestments 25518000.00
netTangibleAssets 1181284000.00
netReceivables 366695000.00
longTermDebt 2730471000.00
inventory 17037000.00
accountsPayable 151919000.00
accumulatedOtherComprehensiveIncome -268000.00
commonStockTotalEquity 2598000.00
retainedEarningsTotalEquity -4498421000.00
treasuryStock -30007000.00
nonCurrrentAssetsOther 132047000.00
nonCurrentAssetsTotal 5919979000.00
capitalLeaseObligations 27839000.00
longTermDebtTotal 23976000.00
nonCurrentLiabilitiesOther 3155076000.00
nonCurrentLiabilitiesTotal 4168552000.00
capitalSurpluse 5707382000.00
liabilitiesAndStockholdersEquity 6304189000.00
cashAndShortTermInvestments 478000.00
propertyPlantAndEquipmentGross 74167000.00
propertyPlantAndEquipmentNet 5787932000.00
accumulatedDepreciation -70734000.00
netWorkingCapital -1233972000.00
netInvestedCapital 4129664000.00
commonStockSharesOutstanding 243311000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
totalAssets 6229433000.00
otherCurrentAssets 13793000.00
totalLiab 4706172000.00
totalStockholderEquity 1523261000.00
deferredLongTermLiab 277377000.00
otherCurrentLiab 525499000.00
commonStock 1553684000.00
capitalStock 2598000.00
retainedEarnings -4148154000.00
otherLiab 710826000.00
otherAssets 100205000.00
cash 464000.00
cashAndEquivalents 464000.00
totalCurrentLiabilities 669953000.00
netDebt 3068963000.00
shortTermDebt 146795000.00
shortLongTermDebtTotal 3069427000.00
otherStockholderEquity 5669155000.00
propertyPlantEquipment 3826000.00
totalCurrentAssets 313847000.00
longTermInvestments 21483000.00
netTangibleAssets 1523261000.00
netReceivables 299590000.00
longTermDebt 114025000.00
inventory 13793000.00
accountsPayable 144454000.00
accumulatedOtherComprehensiveIncome -338000.00
commonStockTotalEquity 2598000.00
retainedEarningsTotalEquity -4148154000.00
treasuryStock -30085000.00
nonCurrrentAssetsOther 126070000.00
nonCurrentAssetsTotal 5915586000.00
capitalLeaseObligations 32770000.00
longTermDebtTotal 114025000.00
nonCurrentLiabilitiesOther 3388851000.00
nonCurrentLiabilitiesTotal 4036219000.00
capitalSurpluse 5699240000.00
liabilitiesAndStockholdersEquity 6229433000.00
cashAndShortTermInvestments 464000.00
propertyPlantAndEquipmentGross 5789516000.00
propertyPlantAndEquipmentNet 5789516000.00
accumulatedDepreciation -76677000.00
netWorkingCapital -586207000.00
netInvestedCapital 4559918000.00
commonStockSharesOutstanding 242592000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
totalAssets 6174660000.00
otherCurrentAssets 13581000.00
totalLiab 4510812000.00
totalStockholderEquity 1663848000.00
otherCurrentLiab 126451000.00
commonStock 1694342000.00
retainedEarnings -3991682000.00
otherLiab 722135000.00
otherAssets 100597000.00
cash 449000.00
totalCurrentLiabilities 650426000.00
currentDeferredRevenue 318275000.00
netDebt 3092794000.00
shortTermDebt 45377000.00
shortLongTermDebt 45377000.00
shortLongTermDebtTotal 3093243000.00
otherStockholderEquity 5653343000.00
propertyPlantEquipment 5765431000.00
totalCurrentAssets 300521000.00
netTangibleAssets 1663848000.00
netReceivables 286491000.00
longTermDebt 3055217000.00
inventory 13581000.00
accountsPayable 160323000.00
accumulatedOtherComprehensiveIncome -409000.00
commonStockTotalEquity 2596000.00
treasuryStock -30085000.00
nonCurrrentAssetsOther 108708000.00
nonCurrentAssetsTotal 5874139000.00
capitalLeaseObligations 38026000.00
longTermDebtTotal 3055217000.00
nonCurrentLiabilitiesTotal 3860386000.00
capitalSurpluse 5683428000.00
liabilitiesAndStockholdersEquity 6174660000.00
cashAndShortTermInvestments 449000.00
propertyPlantAndEquipmentGross 5765431000.00
propertyPlantAndEquipmentNet 5765431000.00
netWorkingCapital -386802000.00
netInvestedCapital 4764442000.00
commonStockSharesOutstanding 247527000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 6136936000.00
otherCurrentAssets 13408000.00
totalLiab 4499401000.00
totalStockholderEquity 1637535000.00
deferredLongTermLiab 226494000.00
otherCurrentLiab 119300000.00
commonStock 1668146000.00
retainedEarnings 1668146000.00
otherLiab 709153000.00
otherAssets 5767218000.00
cash 458000.00
totalCurrentLiabilities 673445000.00
currentDeferredRevenue 376368000.00
netDebt 3082949000.00
shortTermDebt 45356000.00
shortLongTermDebt 45356000.00
shortLongTermDebtTotal 3083407000.00
otherStockholderEquity 5654136000.00
propertyPlantEquipment 4161000.00
totalCurrentAssets 266508000.00
longTermInvestments 16680000.00
netTangibleAssets 1637535000.00
netReceivables 252642000.00
longTermDebt 693123000.00
inventory 13408000.00
accountsPayable 132421000.00
accumulatedOtherComprehensiveIncome -479000.00
commonStockTotalEquity 2563000.00
retainedEarningsTotalEquity -4018685000.00
treasuryStock -30132000.00
nonCurrrentAssetsOther 115877000.00
nonCurrentAssetsTotal 5870428000.00
capitalLeaseObligations 43155000.00
longTermDebtTotal 693123000.00
nonCurrentLiabilitiesOther 2872943000.00
nonCurrentLiabilitiesTotal 3825956000.00
capitalSurpluse 5684268000.00
liabilitiesAndStockholdersEquity 6136936000.00
cashAndShortTermInvestments 458000.00
propertyPlantAndEquipmentGross 5754551000.00
propertyPlantAndEquipmentNet 5754551000.00
accumulatedDepreciation -75717000.00
netWorkingCapital -417001000.00
netInvestedCapital 4723143000.00
commonStockSharesOutstanding 246286000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 6012898000.00
otherCurrentAssets 20668000.00
totalLiab 4350394000.00
totalStockholderEquity 1662504000.00
deferredLongTermLiab 163749000.00
otherCurrentLiab 156073000.00
commonStock 2562000.00
retainedEarnings -3988550000.00
otherLiab 645904000.00
otherAssets 84588000.00
cash 517000.00
totalCurrentLiabilities 630120000.00
currentDeferredRevenue 344159000.00
netDebt 3119187000.00
shortTermDebt 45334000.00
shortLongTermDebt 45334000.00
shortLongTermDebtTotal 3119704000.00
otherStockholderEquity 5649066000.00
propertyPlantEquipment 4429000.00
totalCurrentAssets 209147000.00
longTermInvestments 15062000.00
netTangibleAssets 1662504000.00
netReceivables 182698000.00
longTermDebt 696172000.00
inventory 5264000.00
accountsPayable 84554000.00
accumulatedOtherComprehensiveIncome -574000.00
commonStockTotalEquity 2562000.00
retainedEarningsTotalEquity -3988550000.00
treasuryStock -30131000.00
nonCurrrentAssetsOther 84588000.00
nonCurrentAssetsTotal 5803751000.00
capitalLeaseObligations 32238000.00
longTermDebtTotal 696172000.00
nonCurrentLiabilitiesOther 2860353000.00
nonCurrentLiabilitiesTotal 3720274000.00
capitalSurpluse 5679197000.00
liabilitiesAndStockholdersEquity 6012898000.00
cashAndShortTermInvestments 517000.00
propertyPlantAndEquipmentGross 5719163000.00
propertyPlantAndEquipmentNet 5719163000.00
accumulatedDepreciation -75203000.00
netWorkingCapital -420973000.00
netInvestedCapital 4749970000.00
commonStockSharesOutstanding 239895000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 6452211000.00
otherCurrentAssets 18868000.00
totalLiab 4116395000.00
totalStockholderEquity 2335816000.00
deferredLongTermLiab 236225000.00
otherCurrentLiab 5306000.00
commonStock 2560000.00
retainedEarnings 2366654000.00
otherLiab 385905000.00
otherAssets 70656000.00
cash 568000.00
totalCurrentLiabilities 522554000.00
currentDeferredRevenue 360420000.00
netDebt 3199669000.00
shortTermDebt 59334000.00
shortLongTermDebt 59334000.00
shortLongTermDebtTotal 3200237000.00
otherStockholderEquity 5642402000.00
propertyPlantEquipment 3723000.00
totalCurrentAssets 188587000.00
longTermInvestments 2984000.00
netTangibleAssets 2335816000.00
netReceivables 169151000.00
longTermDebt 628221000.00
inventory 18868000.00
accountsPayable 97494000.00
accumulatedOtherComprehensiveIncome -644000.00
commonStockTotalEquity 2560000.00
retainedEarningsTotalEquity -3308502000.00
treasuryStock -30194000.00
nonCurrrentAssetsOther 213908000.00
nonCurrentAssetsTotal 6263624000.00
capitalLeaseObligations 35104000.00
longTermDebtTotal 628221000.00
nonCurrentLiabilitiesOther 2721696000.00
nonCurrentLiabilitiesTotal 3593841000.00
capitalSurpluse 5672596000.00
liabilitiesAndStockholdersEquity 6452211000.00
cashAndShortTermInvestments 568000.00
propertyPlantAndEquipmentGross 6049716000.00
propertyPlantAndEquipmentNet 6049716000.00
accumulatedDepreciation -79760000.00
netWorkingCapital -198414000.00
netInvestedCapital 5560283000.00
commonStockSharesOutstanding 239472000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
totalAssets 6589638000.00
otherCurrentAssets 21080000.00
totalLiab 4115050000.00
totalStockholderEquity 2474588000.00
deferredLongTermLiab 264037000.00
otherCurrentLiab 326848000.00
commonStock 2556000.00
retainedEarnings -3161859000.00
otherLiab 401128000.00
otherAssets 70748000.00
cash 528000.00
totalCurrentLiabilities 490125000.00
netDebt 3223269000.00
shortLongTermDebtTotal 3223797000.00
otherStockholderEquity 5634891000.00
propertyPlantEquipment 5394000.00
totalCurrentAssets 467117000.00
longTermInvestments 6208000.00
netTangibleAssets 2474588000.00
netReceivables 188162000.00
longTermDebt 545270000.00
inventory 257347000.00
accountsPayable 163277000.00
accumulatedOtherComprehensiveIncome -715000.00
commonStockTotalEquity 2556000.00
retainedEarningsTotalEquity -3161859000.00
treasuryStock -29750000.00
nonCurrrentAssetsOther 70748000.00
nonCurrentAssetsTotal 6122521000.00
capitalLeaseObligations 36768000.00
longTermDebtTotal 545270000.00
nonCurrentLiabilitiesOther 2815618000.00
nonCurrentLiabilitiesTotal 3624925000.00
capitalSurpluse 5664356000.00
liabilitiesAndStockholdersEquity 6589638000.00
cashAndShortTermInvestments 528000.00
propertyPlantAndEquipmentGross 6051773000.00
propertyPlantAndEquipmentNet 6051773000.00
accumulatedDepreciation -77493000.00
netWorkingCapital -23008000.00
netInvestedCapital 5661617000.00
commonStockSharesOutstanding 247684000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6612403000.00
otherCurrentAssets 17508000.00
totalLiab 4264915000.00
totalStockholderEquity 2347488000.00
deferredLongTermLiab 225215000.00
otherCurrentLiab 395691000.00
commonStock 2514000.00
retainedEarnings 2355512000.00
otherLiab 484366000.00
otherAssets 66538000.00
cash 546000.00
totalCurrentLiabilities 551032000.00
netDebt 3213459000.00
shortTermDebt 13119000.00
shortLongTermDebtTotal 3214005000.00
otherStockholderEquity 5652808000.00
propertyPlantEquipment 5375000.00
totalCurrentAssets 290954000.00
longTermInvestments 706000.00
netTangibleAssets 2347488000.00
netReceivables 272900000.00
longTermDebt 464319000.00
inventory 17508000.00
accountsPayable 155341000.00
accumulatedOtherComprehensiveIncome -788000.00
commonStockTotalEquity 2514000.00
retainedEarningsTotalEquity -3306834000.00
treasuryStock -7236000.00
nonCurrrentAssetsOther 212986000.00
nonCurrentAssetsTotal 6321449000.00
capitalLeaseObligations 41068000.00
longTermDebtTotal 464319000.00
nonCurrentLiabilitiesOther 3008837000.00
nonCurrentLiabilitiesTotal 3713883000.00
capitalSurpluse 5659832000.00
liabilitiesAndStockholdersEquity 6612403000.00
cashAndShortTermInvestments 546000.00
propertyPlantAndEquipmentGross 6108463000.00
propertyPlantAndEquipmentNet 6108463000.00
accumulatedDepreciation -96708000.00
commonStockSharesOutstanding 248277000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
totalAssets 8854199000.00
otherCurrentAssets 137019000.00
totalLiab 4696007000.00
totalStockholderEquity 4158192000.00
deferredLongTermLiab 719841000.00
otherCurrentLiab 394103000.00
commonStock 2514000.00
retainedEarnings -1496521000.00
otherLiab 964237000.00
otherAssets 92646000.00
cash 354000.00
totalCurrentLiabilities 557430000.00
netDebt 3173986000.00
shortTermDebt 1521000.00
shortLongTermDebtTotal 3174340000.00
otherStockholderEquity 9792287000.00
propertyPlantEquipment 8349095000.00
totalCurrentAssets 412458000.00
longTermInvestments 19828000.00
netTangibleAssets 4158192000.00
netReceivables 249190000.00
longTermDebt 3133990000.00
inventory 25895000.00
accountsPayable 163327000.00
accumulatedOtherComprehensiveIncome -478000.00
commonStockTotalEquity 2514000.00
retainedEarningsTotalEquity -1496521000.00
treasuryStock -328000.00
nonCurrrentAssetsOther 92646000.00
nonCurrentAssetsTotal 8441741000.00
capitalLeaseObligations 40350000.00
longTermDebtTotal 318919000.00
nonCurrentLiabilitiesOther 3099817000.00
nonCurrentLiabilitiesTotal 4138577000.00
capitalSurpluse 5653005000.00
liabilitiesAndStockholdersEquity 8854199000.00
cashAndShortTermInvestments 354000.00
propertyPlantAndEquipmentGross 8349095000.00
propertyPlantAndEquipmentNet 8349095000.00
accumulatedDepreciation -95876000.00
commonStockSharesOutstanding 248082000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
totalAssets 9728308000.00
otherCurrentAssets 316508000.00
totalLiab 5546055000.00
totalStockholderEquity 4182253000.00
deferredLongTermLiab 776404000.00
otherCurrentLiab 413659000.00
commonStock 2514000.00
retainedEarnings 4183182000.00
otherLiab 1100072000.00
otherAssets 92296000.00
cash 507000.00
totalCurrentLiabilities 606849000.00
netDebt 3791948000.00
shortTermDebt 1297000.00
shortLongTermDebt 15671000.00
shortLongTermDebtTotal 3792455000.00
otherStockholderEquity 5644651000.00
propertyPlantEquipment 7343000.00
totalCurrentAssets 316508000.00
longTermInvestments 20545000.00
netTangibleAssets 4182253000.00
netReceivables 289295000.00
longTermDebt 3792455000.00
inventory 26706000.00
accountsPayable 193190000.00
accumulatedOtherComprehensiveIncome -538000.00
commonStockTotalEquity 2514000.00
retainedEarningsTotalEquity -1463912000.00
treasuryStock -391000.00
nonCurrrentAssetsOther 234887000.00
nonCurrentAssetsTotal 9411800000.00
capitalLeaseObligations 39897000.00
longTermDebtTotal 885286000.00
nonCurrentLiabilitiesOther 3270734000.00
nonCurrentLiabilitiesTotal 4939206000.00
capitalSurpluse 5644580000.00
liabilitiesAndStockholdersEquity 9728308000.00
cashAndShortTermInvestments 507000.00
propertyPlantAndEquipmentGross 9176913000.00
propertyPlantAndEquipmentNet 9176913000.00
accumulatedDepreciation -104620000.00
commonStockSharesOutstanding 248436000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
totalAssets 9635064000.00
otherCurrentAssets 382332000.00
totalLiab 5572401000.00
totalStockholderEquity 4062663000.00
deferredLongTermLiab 750114000.00
otherCurrentLiab 455727000.00
commonStock 2512000.00
retainedEarnings 4063652000.00
otherLiab 1069193000.00
otherAssets 83163000.00
cash 488000.00
totalCurrentLiabilities 670800000.00
netDebt 3790161000.00
shortTermDebt 13369000.00
shortLongTermDebt 14872000.00
shortLongTermDebtTotal 3790649000.00
otherStockholderEquity 5635221000.00
propertyPlantEquipment 8825000.00
totalCurrentAssets 382332000.00
longTermInvestments 8406000.00
netTangibleAssets 4062663000.00
netReceivables 356716000.00
longTermDebt 884652000.00
inventory 25128000.00
accountsPayable 215073000.00
accumulatedOtherComprehensiveIncome -598000.00
commonStockTotalEquity 2512000.00
retainedEarningsTotalEquity -1574070000.00
treasuryStock -391000.00
nonCurrrentAssetsOther 89309000.00
nonCurrentAssetsTotal 9252732000.00
capitalLeaseObligations 41759000.00
longTermDebtTotal 884652000.00
nonCurrentLiabilitiesOther 3266835000.00
nonCurrentLiabilitiesTotal 4901601000.00
capitalSurpluse 5635210000.00
liabilitiesAndStockholdersEquity 9635064000.00
cashAndShortTermInvestments 488000.00
propertyPlantAndEquipmentGross 9163423000.00
propertyPlantAndEquipmentNet 9163423000.00
accumulatedDepreciation -103548000.00
commonStockSharesOutstanding 249154000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 9708154000.00
otherCurrentAssets 514232000.00
totalLiab 5648723000.00
totalStockholderEquity 4059431000.00
deferredLongTermLiab 737672000.00
otherCurrentLiab 527467000.00
commonStock 2495000.00
retainedEarnings 4060480000.00
otherLiab 1057051000.00
otherAssets 63908000.00
cash 545000.00
totalCurrentLiabilities 754811000.00
netDebt 3836316000.00
shortTermDebt 4144000.00
shortLongTermDebtTotal 3836861000.00
otherStockholderEquity 5628398000.00
propertyPlantEquipment 9776000.00
totalCurrentAssets 607027000.00
longTermInvestments 4842000.00
netTangibleAssets 4059431000.00
netReceivables 490723000.00
longTermDebt 932018000.00
inventory 22964000.00
accountsPayable 227344000.00
accumulatedOtherComprehensiveIncome -658000.00
commonStockTotalEquity 2495000.00
retainedEarningsTotalEquity -1570462000.00
treasuryStock -391000.00
nonCurrrentAssetsOther 68166000.00
nonCurrentAssetsTotal 9101127000.00
longTermDebtTotal 932018000.00
nonCurrentLiabilitiesOther 3224222000.00
nonCurrentLiabilitiesTotal 4893912000.00
capitalSurpluse 5628447000.00
liabilitiesAndStockholdersEquity 9708154000.00
cashAndShortTermInvestments 545000.00
propertyPlantAndEquipmentGross 9032961000.00
propertyPlantAndEquipmentNet 9032961000.00
accumulatedDepreciation -102132000.00
commonStockSharesOutstanding 246631000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-23
currency_symbol USD
totalAssets 11866136000.00
intangibleAssets 1641197000.00
otherCurrentAssets 422381000.00
totalLiab 6048848000.00
totalStockholderEquity 5817288000.00
deferredLongTermLiab 830268000.00
otherCurrentLiab 527993000.00
commonStock 2495000.00
retainedEarnings 5818816000.00
otherLiab 1134081000.00
goodWill 1641197000.00
otherAssets 77317000.00
cash 357000.00
totalCurrentLiabilities 753867000.00
netDebt 4160543000.00
shortTermDebt 97256000.00
shortLongTermDebtTotal 4160900000.00
otherStockholderEquity 5616843000.00
propertyPlantEquipment 11002000.00
totalCurrentAssets 423598000.00
longTermInvestments 1114000.00
netTangibleAssets 4176091000.00
shortTermInvestments 0.00
netReceivables 397536000.00
longTermDebt 1257199000.00
inventory 24488000.00
accountsPayable 225874000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2495000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 198950000.00
treasuryStock -404000.00
nonCurrrentAssetsOther 76203000.00
nonCurrentAssetsTotal 11442538000.00
longTermDebtTotal 1257199000.00
nonCurrentLiabilitiesOther 3207514000.00
nonCurrentLiabilitiesTotal 5294981000.00
capitalSurpluse 5617371000.00
liabilitiesAndStockholdersEquity 11866136000.00
cashAndShortTermInvestments 357000.00
propertyPlantAndEquipmentGross 9725138000.00
propertyPlantAndEquipmentNet 9725138000.00
accumulatedDepreciation -101402000.00
commonStockSharesOutstanding 247166000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
totalAssets 11826077000.00
intangibleAssets 1641197000.00
otherCurrentAssets 384872000.00
totalLiab 6062042000.00
totalStockholderEquity 5764035000.00
deferredLongTermLiab 804738000.00
otherCurrentLiab 491783000.00
commonStock 2494000.00
retainedEarnings 5765633000.00
otherLiab 1114871000.00
goodWill 1641197000.00
otherAssets 81696000.00
cash 415000.00
totalCurrentLiabilities 740009000.00
netDebt 4206747000.00
shortTermDebt 101328000.00
shortLongTermDebt 4207162000.00
shortLongTermDebtTotal 4207162000.00
otherStockholderEquity 5607109000.00
propertyPlantEquipment 13190000.00
totalCurrentAssets 388167000.00
longTermInvestments 3295000.00
netTangibleAssets 4122838000.00
shortTermInvestments 0.00
netReceivables 362490000.00
longTermDebt 1304584000.00
inventory 21967000.00
accountsPayable 248226000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1194000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2494000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155432000.00
treasuryStock -404000.00
nonCurrrentAssetsOther 78401000.00
nonCurrentAssetsTotal 11437910000.00
longTermDebtTotal 1304584000.00
nonCurrentLiabilitiesOther 3212711000.00
nonCurrentLiabilitiesTotal 5322033000.00
capitalSurpluse 5607707000.00
liabilitiesAndStockholdersEquity 11826077000.00
cashAndShortTermInvestments 415000.00
propertyPlantAndEquipmentGross 9718312000.00
propertyPlantAndEquipmentNet 9718312000.00
accumulatedDepreciation -101643000.00
commonStockSharesOutstanding 245880000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
totalAssets 11730168000.00
intangibleAssets 1641197000.00
otherCurrentAssets 325039000.00
totalLiab 5895576000.00
totalStockholderEquity 5834592000.00
deferredLongTermLiab 841223000.00
otherCurrentLiab 364027000.00
commonStock 2492000.00
retainedEarnings 5836424000.00
otherLiab 398982000.00
goodWill 1641197000.00
otherAssets 1728651000.00
cash 527000.00
totalCurrentLiabilities 678846000.00
netDebt 4081167000.00
shortTermDebt 38403000.00
shortLongTermDebt 4081694000.00
shortLongTermDebtTotal 4081694000.00
otherStockholderEquity 5592843000.00
propertyPlantEquipment 13272000.00
totalCurrentAssets 348171000.00
longTermInvestments 10224000.00
netTangibleAssets 4193395000.00
shortTermInvestments 0.00
netReceivables 294448000.00
longTermDebt 1180227000.00
inventory 30064000.00
accountsPayable 314819000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1263000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2492000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 240257000.00
treasuryStock -569000.00
nonCurrrentAssetsOther 77230000.00
nonCurrentAssetsTotal 11381997000.00
longTermDebtTotal 1180227000.00
nonCurrentLiabilitiesOther 3195280000.00
nonCurrentLiabilitiesTotal 5216730000.00
capitalSurpluse 5593675000.00
liabilitiesAndStockholdersEquity 11730168000.00
cashAndShortTermInvestments 527000.00
propertyPlantAndEquipmentGross 9663570000.00
propertyPlantAndEquipmentNet 9663570000.00
accumulatedDepreciation -101294000.00
commonStockSharesOutstanding 246594000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 11728841000.00
intangibleAssets 1641197000.00
otherCurrentAssets 370627000.00
totalLiab 5954569000.00
totalStockholderEquity 5774272000.00
deferredLongTermLiab 804247000.00
otherCurrentLiab 411602000.00
commonStock 2481000.00
retainedEarnings 5776203000.00
otherLiab 396934000.00
goodWill 1641197000.00
otherAssets 1718204000.00
cash 448000.00
totalCurrentLiabilities 755473000.00
netDebt 4108358000.00
shortTermDebt 44233000.00
shortLongTermDebt 4108806000.00
shortLongTermDebtTotal 4108806000.00
otherStockholderEquity 5576801000.00
propertyPlantEquipment 14666000.00
totalCurrentAssets 429507000.00
longTermInvestments 273000.00
netTangibleAssets 4133075000.00
shortTermInvestments 0.00
netReceivables 348833000.00
longTermDebt 1208467000.00
inventory 21346000.00
accountsPayable 343871000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1332000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2481000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 195990000.00
treasuryStock -599000.00
nonCurrrentAssetsOther 76734000.00
nonCurrentAssetsTotal 11299334000.00
longTermDebtTotal 1208467000.00
nonCurrentLiabilitiesOther 3186382000.00
nonCurrentLiabilitiesTotal 5199096000.00
capitalSurpluse 5577732000.00
liabilitiesAndStockholdersEquity 11728841000.00
cashAndShortTermInvestments 448000.00
propertyPlantAndEquipmentGross 9581403000.00
propertyPlantAndEquipmentNet 9581403000.00
accumulatedDepreciation -99695000.00
commonStockSharesOutstanding 245537000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
totalAssets 11637739000.00
intangibleAssets 1641197000.00
otherCurrentAssets 30176000.00
totalLiab 6100259000.00
totalStockholderEquity 5537480000.00
deferredLongTermLiab 1150195000.00
otherCurrentLiab 354254000.00
commonStock 2481000.00
retainedEarnings -20232000.00
otherLiab 404042000.00
goodWill 1641197000.00
otherAssets 1716109000.00
cash 529000.00
totalCurrentLiabilities 671366000.00
netDebt 3981433000.00
shortTermDebt 32533000.00
shortLongTermDebt 3981962000.00
shortLongTermDebtTotal 3981962000.00
otherStockholderEquity 9146314000.00
propertyPlantEquipment 15604000.00
totalCurrentAssets 337250000.00
longTermInvestments 512000.00
netTangibleAssets 3896283000.00
shortTermInvestments 0.00
netReceivables 285166000.00
longTermDebt 1082708000.00
inventory 21379000.00
accountsPayable 317112000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3591083000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2481000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -20232000.00
treasuryStock -599000.00
nonCurrrentAssetsOther 74912000.00
nonCurrentAssetsTotal 11300489000.00
longTermDebtTotal 1082708000.00
nonCurrentLiabilitiesOther 3195990000.00
nonCurrentLiabilitiesTotal 5428893000.00
capitalSurpluse 5555830000.00
liabilitiesAndStockholdersEquity 11637739000.00
cashAndShortTermInvestments 529000.00
propertyPlantAndEquipmentGross 9584380000.00
propertyPlantAndEquipmentNet 9584380000.00
accumulatedDepreciation -98469000.00
commonStockSharesOutstanding 245244000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
totalAssets 11621336000.00
intangibleAssets 1646710000.00
otherCurrentAssets 280055000.00
totalLiab 5959445000.00
totalStockholderEquity 5661891000.00
deferredLongTermLiab 1211978000.00
otherCurrentLiab 310373000.00
commonStock 2481000.00
retainedEarnings 5662490000.00
otherLiab 399281000.00
goodWill 1646710000.00
otherAssets 1739120000.00
cash 520000.00
totalCurrentLiabilities 596992000.00
netDebt 3848069000.00
shortTermDebt 4900000.00
shortLongTermDebt 3848589000.00
shortLongTermDebtTotal 3848589000.00
otherStockholderEquity 8983467000.00
propertyPlantEquipment 16160000.00
totalCurrentAssets 377484000.00
longTermInvestments 16870000.00
netTangibleAssets 4015181000.00
shortTermInvestments 0.00
netReceivables 261129000.00
longTermDebt 949948000.00
inventory 18406000.00
accountsPayable 286619000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3436487000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2481000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 112430000.00
treasuryStock -599000.00
nonCurrrentAssetsOther 75540000.00
nonCurrentAssetsTotal 11243852000.00
longTermDebtTotal 949948000.00
nonCurrentLiabilitiesOther 3200527000.00
nonCurrentLiabilitiesTotal 5362453000.00
capitalSurpluse 5547579000.00
liabilitiesAndStockholdersEquity 11621336000.00
cashAndShortTermInvestments 520000.00
propertyPlantAndEquipmentGross 9521602000.00
propertyPlantAndEquipmentNet 9521602000.00
accumulatedDepreciation -98024000.00
commonStockSharesOutstanding 245335000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
totalAssets 11421745000.00
intangibleAssets 1654292000.00
otherCurrentAssets 30454000.00
totalLiab 5839269000.00
totalStockholderEquity 5582476000.00
deferredLongTermLiab 1167707000.00
otherCurrentLiab 331241000.00
commonStock 2476000.00
retainedEarnings 47843000.00
otherLiab 413657000.00
goodWill 1654292000.00
otherAssets 1747595000.00
cash 545000.00
totalCurrentLiabilities 631080000.00
netDebt 3738250000.00
shortTermDebt 55713000.00
shortLongTermDebt 55713000.00
shortLongTermDebtTotal 3738795000.00
otherStockholderEquity 8821293000.00
propertyPlantEquipment 16749000.00
totalCurrentAssets 297537000.00
longTermInvestments 15791000.00
netTangibleAssets 3928184000.00
shortTermInvestments 0.00
netReceivables 246392000.00
longTermDebt 3738795000.00
inventory 20146000.00
accountsPayable 299839000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3289136000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2476000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 47843000.00
treasuryStock -1054000.00
nonCurrrentAssetsOther 93303000.00
nonCurrentAssetsTotal 11124208000.00
nonCurrentLiabilitiesOther 4040482000.00
nonCurrentLiabilitiesTotal 5208189000.00
capitalSurpluse 5533211000.00
liabilitiesAndStockholdersEquity 11421745000.00
cashAndShortTermInvestments 545000.00
propertyPlantAndEquipmentGross 9376613000.00
propertyPlantAndEquipmentNet 9376613000.00
accumulatedDepreciation -97653000.00
commonStockSharesOutstanding 244803000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 11282245000.00
intangibleAssets 1654292000.00
otherCurrentAssets 268605000.00
totalLiab 5873877000.00
totalStockholderEquity 5408368000.00
deferredLongTermLiab 1087065000.00
otherCurrentLiab 473463000.00
commonStock 2471000.00
retainedEarnings 5409577000.00
otherLiab 454364000.00
goodWill 1654292000.00
otherAssets 1727152000.00
cash 314000.00
totalCurrentLiabilities 702653000.00
netDebt 3773203000.00
shortTermDebt 165009000.00
shortLongTermDebt 3773517000.00
shortLongTermDebtTotal 3773517000.00
otherStockholderEquity 8748953000.00
propertyPlantEquipment 16873000.00
totalCurrentAssets 282088000.00
longTermInvestments 205000.00
netTangibleAssets 3754076000.00
shortTermInvestments 0.00
netReceivables 241718000.00
longTermDebt 3773517000.00
inventory 26573000.00
accountsPayable 229190000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3225739000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2471000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -117317000.00
treasuryStock -1209000.00
nonCurrrentAssetsOther 72655000.00
nonCurrentAssetsTotal 11000157000.00
nonCurrentLiabilitiesOther 4084159000.00
nonCurrentLiabilitiesTotal 5171224000.00
capitalSurpluse 5524423000.00
liabilitiesAndStockholdersEquity 11282245000.00
cashAndShortTermInvestments 314000.00
propertyPlantAndEquipmentGross 9273210000.00
propertyPlantAndEquipmentNet 9273210000.00
accumulatedDepreciation -95923000.00
commonStockSharesOutstanding 244362000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
totalAssets 11327259000.00
intangibleAssets 1630981000.00
otherCurrentAssets 158340000.00
totalLiab 5866446000.00
totalStockholderEquity 5460813000.00
deferredLongTermLiab 1299932000.00
otherCurrentLiab 337786000.00
commonStock 2471000.00
retainedEarnings -52684000.00
otherLiab 401250000.00
goodWill 1630981000.00
otherAssets 1723641000.00
cash 542000.00
totalCurrentLiabilities 462134000.00
netDebt 3826167000.00
shortTermDebt 7277000.00
shortLongTermDebt 7277000.00
shortLongTermDebtTotal 3826709000.00
otherStockholderEquity 8601911000.00
propertyPlantEquipment 18308000.00
totalCurrentAssets 379210000.00
longTermInvestments 21480000.00
netTangibleAssets 3829832000.00
shortTermInvestments 0.00
netReceivables 183883000.00
longTermDebt 3826709000.00
inventory 36445000.00
accountsPayable 124348000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3090885000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2471000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52684000.00
treasuryStock -1701000.00
nonCurrrentAssetsOther 92660000.00
nonCurrentAssetsTotal 10948049000.00
nonCurrentLiabilitiesOther 4104380000.00
nonCurrentLiabilitiesTotal 5404312000.00
capitalSurpluse 5512727000.00
liabilitiesAndStockholdersEquity 11327259000.00
cashAndShortTermInvestments 542000.00
propertyPlantAndEquipmentGross 9224408000.00
propertyPlantAndEquipmentNet 9224408000.00
accumulatedDepreciation -96603000.00
commonStockSharesOutstanding 180683000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
totalAssets 6380179000.00
intangibleAssets 0.00
otherCurrentAssets 43250000.00
totalLiab 3915252000.00
totalStockholderEquity 2464927000.00
deferredLongTermLiab 752815000.00
otherCurrentLiab 247532000.00
commonStock 1701000.00
retainedEarnings -5855000.00
otherLiab 402196000.00
goodWill 0.00
otherAssets 77325000.00
cash 382000.00
totalCurrentLiabilities 339613000.00
netDebt 2566579000.00
shortTermDebt 20649000.00
shortLongTermDebt 20649000.00
shortLongTermDebtTotal 2566961000.00
otherStockholderEquity 5428045000.00
propertyPlantEquipment 16489000.00
totalCurrentAssets 145712000.00
longTermInvestments 813000.00
netTangibleAssets 2464927000.00
shortTermInvestments 0.00
netReceivables 81418000.00
longTermDebt 2566961000.00
inventory 20662000.00
accountsPayable 92081000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2958964000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1701000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5855000.00
treasuryStock -1733000.00
nonCurrrentAssetsOther 77325000.00
nonCurrentAssetsTotal 6234467000.00
nonCurrentLiabilitiesOther 2822824000.00
nonCurrentLiabilitiesTotal 3575639000.00
capitalSurpluse 2470814000.00
liabilitiesAndStockholdersEquity 6380179000.00
cashAndShortTermInvestments 382000.00
propertyPlantAndEquipmentGross 6157142000.00
propertyPlantAndEquipmentNet 6157142000.00
accumulatedDepreciation -94606000.00
commonStockSharesOutstanding 167126000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 6705150000.00
intangibleAssets 0.00
otherCurrentAssets 261079000.00
totalLiab 4033806000.00
totalStockholderEquity 2671344000.00
deferredLongTermLiab 852393000.00
otherCurrentLiab 204381000.00
commonStock 1698000.00
retainedEarnings 222482000.00
otherLiab 370536000.00
goodWill 0.00
otherAssets 78808000.00
cash 529000.00
totalCurrentLiabilities 338234000.00
netDebt 2588536000.00
shortTermDebt 192000.00
shortLongTermDebtTotal 2589065000.00
otherStockholderEquity 5288371000.00
propertyPlantEquipment 17872000.00
totalCurrentAssets 391726000.00
longTermInvestments 5430000.00
netTangibleAssets 2671344000.00
shortTermInvestments 0.00
netReceivables 104894000.00
longTermDebt 2589065000.00
inventory 25224000.00
accountsPayable 133853000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2841207000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1698000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 222482000.00
treasuryStock -1871000.00
nonCurrrentAssetsOther 78808000.00
nonCurrentAssetsTotal 6313424000.00
nonCurrentLiabilitiesOther 2843179000.00
nonCurrentLiabilitiesTotal 3695572000.00
capitalSurpluse 2449035000.00
liabilitiesAndStockholdersEquity 6705150000.00
cashAndShortTermInvestments 529000.00
propertyPlantAndEquipmentGross 6234616000.00
propertyPlantAndEquipmentNet 6234616000.00
accumulatedDepreciation -92572000.00
commonStockSharesOutstanding 166803000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 6900031000.00
intangibleAssets 0.00
otherCurrentAssets 157530000.00
totalLiab 4140373000.00
totalStockholderEquity 2759658000.00
deferredLongTermLiab 882760000.00
otherCurrentLiab 234374000.00
commonStock 1693000.00
retainedEarnings 2761903000.00
otherLiab 359403000.00
goodWill 0.00
otherAssets 80197000.00
cash 471000.00
totalCurrentLiabilities 351720000.00
netDebt 2650832000.00
shortTermDebt 1136000.00
shortLongTermDebt 2651303000.00
shortLongTermDebtTotal 2651303000.00
otherStockholderEquity 5165967000.00
propertyPlantEquipment 19455000.00
totalCurrentAssets 446292000.00
longTermInvestments 7218000.00
netTangibleAssets 2759658000.00
shortTermInvestments 0.00
netReceivables 123842000.00
longTermDebt 2651303000.00
inventory 33217000.00
accountsPayable 117346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2725589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1693000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 317587000.00
treasuryStock -2245000.00
nonCurrrentAssetsOther 72979000.00
nonCurrentAssetsTotal 6453739000.00
nonCurrentLiabilitiesOther 2905893000.00
nonCurrentLiabilitiesTotal 3788653000.00
capitalSurpluse 2442623000.00
liabilitiesAndStockholdersEquity 6900031000.00
cashAndShortTermInvestments 471000.00
propertyPlantAndEquipmentGross 6380760000.00
propertyPlantAndEquipmentNet 6380760000.00
accumulatedDepreciation -90558000.00
commonStockSharesOutstanding 166573000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-28
currency_symbol USD
totalAssets 8397904000.00
intangibleAssets 0.00
otherCurrentAssets 289108000.00
totalLiab 5313222000.00
totalStockholderEquity 3084682000.00
deferredLongTermLiab 960437000.00
otherCurrentLiab 317942000.00
commonStock 1693000.00
retainedEarnings 646189000.00
otherLiab 417221000.00
goodWill 0.00
otherAssets 159847000.00
cash 490000.00
totalCurrentLiabilities 465812000.00
netDebt 3586510000.00
shortTermDebt 293000.00
shortLongTermDebtTotal 3587000000.00
otherStockholderEquity 5407327000.00
propertyPlantEquipment 29835000.00
totalCurrentAssets 423428000.00
longTermInvestments 44067000.00
netTangibleAssets 3084682000.00
shortTermInvestments 0.00
netReceivables 110792000.00
longTermDebt 3587000000.00
inventory 23038000.00
accountsPayable 147870000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2970527000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1693000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 646189000.00
treasuryStock -2275000.00
nonCurrrentAssetsOther 159847000.00
nonCurrentAssetsTotal 7974476000.00
longTermDebtTotal 3587000000.00
nonCurrentLiabilitiesOther 299973000.00
nonCurrentLiabilitiesTotal 4847410000.00
capitalSurpluse 2439075000.00
liabilitiesAndStockholdersEquity 8397904000.00
cashAndShortTermInvestments 490000.00
propertyPlantAndEquipmentGross 7814629000.00
propertyPlantAndEquipmentNet 7814629000.00
accumulatedDepreciation -98700000.00
commonStockSharesOutstanding 166517000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
totalAssets 8805931000.00
intangibleAssets 0.00
otherCurrentAssets 237167000.00
totalLiab 5424517000.00
totalStockholderEquity 3381414000.00
deferredLongTermLiab 1156117000.00
otherCurrentLiab 300004000.00
commonStock 1693000.00
retainedEarnings 953911000.00
otherLiab 454233000.00
goodWill 0.00
otherAssets 159351000.00
cash 521000.00
totalCurrentLiabilities 506752000.00
netDebt 3463479000.00
shortLongTermDebtTotal 3464000000.00
otherStockholderEquity 5247196000.00
propertyPlantEquipment 32614000.00
totalCurrentAssets 373608000.00
longTermInvestments 31654000.00
netTangibleAssets 3381414000.00
shortTermInvestments 0.00
netReceivables 115006000.00
longTermDebt 3464000000.00
inventory 20914000.00
accountsPayable 206748000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2821386000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1693000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 953911000.00
treasuryStock -2358000.00
nonCurrrentAssetsOther 159351000.00
nonCurrentAssetsTotal 8432323000.00
longTermDebtTotal 3464000000.00
nonCurrentLiabilitiesOther 297648000.00
nonCurrentLiabilitiesTotal 4917765000.00
capitalSurpluse 2428168000.00
liabilitiesAndStockholdersEquity 8805931000.00
cashAndShortTermInvestments 521000.00
propertyPlantAndEquipmentGross 8272972000.00
propertyPlantAndEquipmentNet 8272972000.00
accumulatedDepreciation -95584000.00
commonStockSharesOutstanding 166421000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
totalAssets 8844887000.00
intangibleAssets 0.00
otherCurrentAssets 152095000.00
totalLiab 5355431000.00
totalStockholderEquity 3489456000.00
deferredLongTermLiab 1187384000.00
otherCurrentLiab 333057000.00
commonStock 1690000.00
retainedEarnings 3492218000.00
otherLiab 467876000.00
goodWill 0.00
otherAssets 193288000.00
cash 519000.00
totalCurrentLiabilities 611305000.00
netDebt 3261481000.00
shortTermDebt 1142000.00
shortLongTermDebtTotal 3262000000.00
otherStockholderEquity 5083181000.00
propertyPlantEquipment 34978000.00
totalCurrentAssets 510639000.00
longTermInvestments 71311000.00
netTangibleAssets 3489456000.00
shortTermInvestments 0.00
netReceivables 134261000.00
longTermDebt 3262000000.00
inventory 17315000.00
accountsPayable 278248000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2674695000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1690000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1079280000.00
treasuryStock -2762000.00
nonCurrrentAssetsOther 193288000.00
nonCurrentAssetsTotal 8334248000.00
longTermDebtTotal 3262000000.00
nonCurrentLiabilitiesOther 294742000.00
nonCurrentLiabilitiesTotal 4744126000.00
capitalSurpluse 2411248000.00
liabilitiesAndStockholdersEquity 8844887000.00
cashAndShortTermInvestments 519000.00
propertyPlantAndEquipmentGross 8140960000.00
propertyPlantAndEquipmentNet 8140960000.00
accumulatedDepreciation -92942000.00
commonStockSharesOutstanding 166066000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 8746780000.00
intangibleAssets 0.00
otherCurrentAssets 363049000.00
totalLiab 5289351000.00
totalStockholderEquity 3457429000.00
deferredLongTermLiab 1176093000.00
otherCurrentLiab 358322000.00
commonStock 1687000.00
retainedEarnings 1058355000.00
otherLiab 463593000.00
goodWill 0.00
otherAssets 161334000.00
cash 448000.00
totalCurrentLiabilities 755264000.00
netDebt 3072552000.00
shortTermDebt 3030824000.00
shortLongTermDebt 3030824000.00
shortLongTermDebtTotal 3073000000.00
otherStockholderEquity 5078012000.00
propertyPlantEquipment 37581000.00
totalCurrentAssets 570292000.00
longTermInvestments 40314000.00
netTangibleAssets 3457429000.00
shortTermInvestments 0.00
netReceivables 188941000.00
longTermDebt 3073000000.00
inventory 17854000.00
accountsPayable 396942000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2680625000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1687000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1058355000.00
treasuryStock -3088000.00
nonCurrrentAssetsOther 161334000.00
nonCurrentAssetsTotal 8176488000.00
longTermDebtTotal 3073000000.00
nonCurrentLiabilitiesOther 284994000.00
nonCurrentLiabilitiesTotal 4534087000.00
capitalSurpluse 2400475000.00
liabilitiesAndStockholdersEquity 8746780000.00
cashAndShortTermInvestments 448000.00
propertyPlantAndEquipmentGross 8015154000.00
propertyPlantAndEquipmentNet 8015154000.00
accumulatedDepreciation -90227000.00
commonStockSharesOutstanding 166039000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
totalAssets 8034450000.00
intangibleAssets 0.00
otherCurrentAssets 46784000.00
totalLiab 4865533000.00
totalStockholderEquity 3168917000.00
deferredLongTermLiab 1146181000.00
otherCurrentLiab 199710000.00
commonStock 1687000.00
retainedEarnings 781049000.00
otherLiab 451217000.00
goodWill 0.00
otherAssets 129168000.00
cash 468000.00
totalCurrentLiabilities 466412000.00
netDebt 2998532000.00
shortLongTermDebtTotal 2999000000.00
otherStockholderEquity 4945294000.00
propertyPlantEquipment 38555000.00
totalCurrentAssets 236642000.00
longTermInvestments 17034000.00
netTangibleAssets 3168917000.00
shortTermInvestments 0.00
netReceivables 172429000.00
longTermDebt 2999000000.00
inventory 16961000.00
accountsPayable 266702000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -222000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1687000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 781049000.00
treasuryStock -3088000.00
nonCurrrentAssetsOther 127158000.00
nonCurrentAssetsTotal 7797808000.00
longTermDebtTotal 2999000000.00
nonCurrentLiabilitiesOther 253940000.00
nonCurrentLiabilitiesTotal 4399121000.00
capitalSurpluse 2389491000.00
liabilitiesAndStockholdersEquity 8034450000.00
cashAndShortTermInvestments 468000.00
propertyPlantAndEquipmentGross 7668640000.00
propertyPlantAndEquipmentNet 7668640000.00
accumulatedDepreciation -87083000.00
commonStockSharesOutstanding 166460000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-28
currency_symbol USD
totalAssets 7800558000.00
intangibleAssets 0.00
otherCurrentAssets 44874000.00
totalLiab 4780384000.00
totalStockholderEquity 3020174000.00
deferredLongTermLiab 1142003000.00
otherCurrentLiab 267763000.00
commonStock 1687000.00
retainedEarnings 641379000.00
otherLiab 497399000.00
goodWill 0.00
otherAssets 118971000.00
cash 292000.00
totalCurrentLiabilities 558870000.00
netDebt 2829708000.00
shortTermDebt 62965000.00
shortLongTermDebtTotal 2830000000.00
otherStockholderEquity 2375108000.00
propertyPlantEquipment 38664000.00
totalCurrentAssets 247579000.00
longTermInvestments 4760000.00
netTangibleAssets 3020174000.00
shortTermInvestments 0.00
netReceivables 183749000.00
longTermDebt 2830000000.00
inventory 18664000.00
accountsPayable 291107000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1950000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1687000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 641379000.00
treasuryStock -3096000.00
nonCurrrentAssetsOther 79560000.00
nonCurrentAssetsTotal 7552979000.00
longTermDebtTotal 2830000000.00
nonCurrentLiabilitiesOther 249511000.00
nonCurrentLiabilitiesTotal 4221514000.00
capitalSurpluse 2378254000.00
liabilitiesAndStockholdersEquity 7800558000.00
cashAndShortTermInvestments 292000.00
propertyPlantAndEquipmentGross 7434008000.00
propertyPlantAndEquipmentNet 7434008000.00
accumulatedDepreciation -84807000.00
commonStockSharesOutstanding 162813000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-28
currency_symbol USD
totalAssets 7482775000.00
intangibleAssets 0.00
otherCurrentAssets 40442000.00
totalLiab 5033094000.00
totalStockholderEquity 2449681000.00
deferredLongTermLiab 1014404000.00
otherCurrentLiab 274779000.00
commonStock 1638000.00
retainedEarnings 476554000.00
otherLiab 470738000.00
goodWill 0.00
otherAssets 258695000.00
cash 246000.00
totalCurrentLiabilities 548535000.00
netDebt 3234620000.00
shortTermDebt 72854000.00
shortLongTermDebtTotal 3234866000.00
otherStockholderEquity 1966489000.00
propertyPlantEquipment 32081000.00
totalCurrentAssets 279345000.00
longTermInvestments 139708000.00
netTangibleAssets 2449681000.00
shortTermInvestments 0.00
netReceivables 221304000.00
longTermDebt 3234866000.00
inventory 17353000.00
accountsPayable 273756000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4996000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1638000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 476554000.00
treasuryStock -3455000.00
nonCurrrentAssetsOther 118987000.00
nonCurrentAssetsTotal 7203430000.00
longTermDebtTotal 3234866000.00
nonCurrentLiabilitiesOther 235289000.00
nonCurrentLiabilitiesTotal 4484559000.00
capitalSurpluse 1969948000.00
liabilitiesAndStockholdersEquity 7482775000.00
cashAndShortTermInvestments 246000.00
propertyPlantAndEquipmentGross 6944735000.00
propertyPlantAndEquipmentNet 6944735000.00
accumulatedDepreciation -87955000.00
commonStockSharesOutstanding 161825000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 7299086000.00
intangibleAssets 0.00
otherCurrentAssets 192466000.00
totalLiab 4884634000.00
totalStockholderEquity 2414452000.00
deferredLongTermLiab 1019542000.00
otherCurrentLiab 237130000.00
commonStock 1634000.00
retainedEarnings 2411853000.00
otherLiab 476577000.00
goodWill 0.00
otherAssets 259564000.00
cash 348000.00
totalCurrentLiabilities 495561000.00
netDebt 3140168000.00
shortTermDebt 26198000.00
shortLongTermDebtTotal 3140516000.00
otherStockholderEquity 1956235000.00
propertyPlantEquipment 32784000.00
totalCurrentAssets 248301000.00
longTermInvestments 138267000.00
netTangibleAssets 2414452000.00
shortTermInvestments 0.00
netReceivables 179667000.00
longTermDebt 3140516000.00
inventory 12451000.00
accountsPayable 258431000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6236000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1634000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 450583000.00
treasuryStock -3637000.00
nonCurrrentAssetsOther 130530000.00
nonCurrentAssetsTotal 7050785000.00
longTermDebtTotal 3140516000.00
nonCurrentLiabilitiesOther 229015000.00
nonCurrentLiabilitiesTotal 4389073000.00
capitalSurpluse 1959636000.00
liabilitiesAndStockholdersEquity 7299086000.00
cashAndShortTermInvestments 348000.00
propertyPlantAndEquipmentGross 6791221000.00
propertyPlantAndEquipmentNet 6791221000.00
accumulatedDepreciation -85841000.00
commonStockSharesOutstanding 161496000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
totalAssets 7030630000.00
intangibleAssets 0.00
otherCurrentAssets 58172000.00
totalLiab 4639629000.00
totalStockholderEquity 2391001000.00
deferredLongTermLiab 967063000.00
otherCurrentLiab 201948000.00
commonStock 1634000.00
retainedEarnings 428948000.00
otherLiab 359320000.00
goodWill 0.00
otherAssets 265680000.00
cash 255000.00
totalCurrentLiabilities 453583000.00
netDebt 3066915000.00
shortTermDebt 7971000.00
shortLongTermDebtTotal 3067170000.00
otherStockholderEquity 1940419000.00
propertyPlantEquipment 34914000.00
totalCurrentAssets 222732000.00
longTermInvestments 145310000.00
netTangibleAssets 2391001000.00
shortTermInvestments 0.00
netReceivables 151407000.00
longTermDebt 3067170000.00
inventory 12898000.00
accountsPayable 251635000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19733000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1634000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 428948000.00
treasuryStock -3751000.00
nonCurrrentAssetsOther 120370000.00
nonCurrentAssetsTotal 6807898000.00
longTermDebtTotal 3067170000.00
nonCurrentLiabilitiesOther 151813000.00
nonCurrentLiabilitiesTotal 4186046000.00
capitalSurpluse 1944437000.00
liabilitiesAndStockholdersEquity 7030630000.00
cashAndShortTermInvestments 255000.00
propertyPlantAndEquipmentGross 6542218000.00
propertyPlantAndEquipmentNet 6542218000.00
accumulatedDepreciation -82652000.00
commonStockSharesOutstanding 161374000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
totalAssets 6930182000.00
intangibleAssets 0.00
otherCurrentAssets 97052000.00
totalLiab 4544399000.00
totalStockholderEquity 2385783000.00
deferredLongTermLiab 943072000.00
otherCurrentLiab 200758000.00
commonStock 1634000.00
retainedEarnings 416306000.00
otherLiab 356022000.00
goodWill 0.00
otherAssets 286736000.00
cash 284000.00
totalCurrentLiabilities 504376000.00
netDebt 2948551000.00
shortLongTermDebtTotal 2948835000.00
otherStockholderEquity 1930843000.00
propertyPlantEquipment 36207000.00
totalCurrentAssets 273448000.00
longTermInvestments 162582000.00
netTangibleAssets 2385783000.00
shortTermInvestments 0.00
netReceivables 159981000.00
longTermDebt 2948835000.00
inventory 16131000.00
accountsPayable 303618000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 36888000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1634000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 416306000.00
treasuryStock -3751000.00
nonCurrrentAssetsOther 154621000.00
nonCurrentAssetsTotal 6656734000.00
longTermDebtTotal 2948835000.00
nonCurrentLiabilitiesOther 148116000.00
nonCurrentLiabilitiesTotal 4040023000.00
capitalSurpluse 1934706000.00
liabilitiesAndStockholdersEquity 6930182000.00
cashAndShortTermInvestments 284000.00
propertyPlantAndEquipmentGross 6369998000.00
propertyPlantAndEquipmentNet 6369998000.00
accumulatedDepreciation -80371000.00
commonStockSharesOutstanding 161414000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-25
currency_symbol USD
totalAssets 6866531000.00
intangibleAssets 0.00
otherCurrentAssets 201176000.00
totalLiab 4609139000.00
totalStockholderEquity 2257392000.00
deferredLongTermLiab 914927000.00
otherCurrentLiab 244390000.00
commonStock 1630000.00
retainedEarnings 278859000.00
otherLiab 381114000.00
goodWill 0.00
otherAssets 273644000.00
cash 194000.00
totalCurrentLiabilities 607663000.00
netDebt 2936311000.00
shortTermDebt 19662000.00
shortLongTermDebtTotal 2936505000.00
otherStockholderEquity 1920903000.00
propertyPlantEquipment 38299000.00
totalCurrentAssets 370640000.00
longTermInvestments 134341000.00
netTangibleAssets 2257392000.00
shortTermInvestments 0.00
netReceivables 152670000.00
longTermDebt 2936505000.00
inventory 16600000.00
accountsPayable 363273000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 56051000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1630000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 278859000.00
treasuryStock -3767000.00
nonCurrrentAssetsOther 139303000.00
nonCurrentAssetsTotal 6495891000.00
longTermDebtTotal 2936505000.00
nonCurrentLiabilitiesOther 150044000.00
nonCurrentLiabilitiesTotal 4001476000.00
capitalSurpluse 1924619000.00
liabilitiesAndStockholdersEquity 6866531000.00
cashAndShortTermInvestments 194000.00
propertyPlantAndEquipmentGross 6222247000.00
propertyPlantAndEquipmentNet 6222247000.00
accumulatedDepreciation -78149000.00
commonStockSharesOutstanding 160125000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 6728735000.00
intangibleAssets 0.00
otherCurrentAssets 190062000.00
totalLiab 4371343000.00
totalStockholderEquity 2357392000.00
deferredLongTermLiab 889369000.00
otherCurrentLiab 220492000.00
commonStock 1626000.00
retainedEarnings 2278243000.00
otherLiab 339713000.00
goodWill 0.00
otherAssets 263370000.00
cash 252000.00
totalCurrentLiabilities 455143000.00
netDebt 2877933000.00
shortTermDebt 4471000.00
shortLongTermDebtTotal 2878185000.00
otherStockholderEquity 1910776000.00
propertyPlantEquipment 41567000.00
totalCurrentAssets 327614000.00
longTermInvestments 148164000.00
netTangibleAssets 2357392000.00
shortTermInvestments 0.00
netReceivables 167495000.00
longTermDebt 2878185000.00
inventory 22315000.00
accountsPayable 234651000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 83909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1626000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 360990000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 130921000.00
nonCurrentAssetsTotal 6401121000.00
longTermDebtTotal 2878185000.00
nonCurrentLiabilitiesOther 148646000.00
nonCurrentLiabilitiesTotal 3916200000.00
capitalSurpluse 1915627000.00
liabilitiesAndStockholdersEquity 6728735000.00
cashAndShortTermInvestments 252000.00
propertyPlantAndEquipmentGross 6137751000.00
propertyPlantAndEquipmentNet 6137751000.00
accumulatedDepreciation -76150000.00
commonStockSharesOutstanding 160559000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-25
currency_symbol USD
totalAssets 6657720000.00
intangibleAssets 0.00
otherCurrentAssets 131841000.00
totalLiab 4375893000.00
totalStockholderEquity 2281827000.00
deferredLongTermLiab 863870000.00
otherCurrentLiab 227252000.00
commonStock 1626000.00
retainedEarnings 314534000.00
otherLiab 323431000.00
goodWill 0.00
otherAssets 284816000.00
cash 151000.00
totalCurrentLiabilities 545744000.00
netDebt 2849718000.00
shortTermDebt 4294000.00
shortLongTermDebtTotal 2849869000.00
otherStockholderEquity 1898667000.00
propertyPlantEquipment 44222000.00
totalCurrentAssets 270535000.00
longTermInvestments 156515000.00
netTangibleAssets 2281827000.00
shortTermInvestments 0.00
netReceivables 120120000.00
longTermDebt 2849869000.00
inventory 18423000.00
accountsPayable 318492000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 67297000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1626000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 314534000.00
treasuryStock -4879000.00
nonCurrrentAssetsOther 148949000.00
nonCurrentAssetsTotal 6387185000.00
longTermDebtTotal 2849869000.00
nonCurrentLiabilitiesOther 116410000.00
nonCurrentLiabilitiesTotal 3830149000.00
capitalSurpluse 1903249000.00
liabilitiesAndStockholdersEquity 6657720000.00
cashAndShortTermInvestments 151000.00
propertyPlantAndEquipmentGross 6102369000.00
propertyPlantAndEquipmentNet 6102369000.00
accumulatedDepreciation -73142000.00
commonStockSharesOutstanding 159563000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-25
currency_symbol USD
totalAssets 6543894000.00
otherCurrentAssets 251236000.00
totalLiab 4127173000.00
totalStockholderEquity 2416721000.00
deferredLongTermLiab 871597000.00
otherCurrentLiab 274088000.00
commonStock 1624000.00
retainedEarnings 374873000.00
otherLiab 264682000.00
otherAssets 353893000.00
cash 158000.00
totalCurrentLiabilities 540500000.00
netDebt 2623404000.00
shortTermDebt 3283000.00
shortLongTermDebtTotal 2623562000.00
otherStockholderEquity 1883224000.00
propertyPlantEquipment 46618000.00
totalCurrentAssets 372343000.00
longTermInvestments 233575000.00
netTangibleAssets 2416721000.00
netReceivables 104952000.00
longTermDebt 2623562000.00
inventory 15997000.00
accountsPayable 266412000.00
accumulatedOtherComprehensiveIncome 157038000.00
commonStockTotalEquity 1624000.00
retainedEarningsTotalEquity 374873000.00
treasuryStock -5655000.00
nonCurrrentAssetsOther 218068000.00
nonCurrentAssetsTotal 6171551000.00
longTermDebtTotal 2623562000.00
nonCurrentLiabilitiesOther 91514000.00
nonCurrentLiabilitiesTotal 3586673000.00
capitalSurpluse 1888841000.00
liabilitiesAndStockholdersEquity 6543894000.00
cashAndShortTermInvestments 158000.00
propertyPlantAndEquipmentGross 5817658000.00
propertyPlantAndEquipmentNet 5817658000.00
accumulatedDepreciation -70901000.00
commonStockSharesOutstanding 160030000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-25
currency_symbol USD
totalAssets 6277945000.00
intangibleAssets 0.00
otherCurrentAssets 216508000.00
totalLiab 3884856000.00
totalStockholderEquity 2393089000.00
deferredLongTermLiab 854828000.00
otherCurrentLiab 254251000.00
commonStock 1622000.00
retainedEarnings 325696000.00
otherLiab 256983000.00
goodWill 0.00
otherAssets 325481000.00
cash 122898000.00
totalCurrentLiabilities 554535000.00
netDebt 2265362000.00
shortTermDebt 4767000.00
shortLongTermDebtTotal 2388260000.00
otherStockholderEquity 1865771000.00
propertyPlantEquipment 50156000.00
totalCurrentAssets 462879000.00
longTermInvestments 205771000.00
netTangibleAssets 2393089000.00
shortTermInvestments 0.00
netReceivables 108884000.00
longTermDebt 2388260000.00
inventory 14589000.00
accountsPayable 300284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 200159000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1622000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 325696000.00
treasuryStock -6278000.00
nonCurrrentAssetsOther 187608000.00
nonCurrentAssetsTotal 5815066000.00
longTermDebtTotal 2388260000.00
nonCurrentLiabilitiesOther 87233000.00
nonCurrentLiabilitiesTotal 3330321000.00
capitalSurpluse 1871890000.00
liabilitiesAndStockholdersEquity 6277945000.00
cashAndShortTermInvestments 122898000.00
propertyPlantAndEquipmentGross 5489585000.00
propertyPlantAndEquipmentNet 5489585000.00
accumulatedDepreciation -70635000.00
commonStockSharesOutstanding 158913000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 5845470000.00
otherCurrentAssets 173921000.00
totalLiab 3453050000.00
totalStockholderEquity 2392420000.00
deferredLongTermLiab 879851000.00
otherCurrentLiab 200563000.00
commonStock 1613000.00
retainedEarnings 373969000.00
otherLiab 255661000.00
otherAssets 319963000.00
cash 92000.00
totalCurrentLiabilities 511932000.00
netDebt 1974875000.00
shortLongTermDebtTotal 1974967000.00
otherStockholderEquity 1859838000.00
propertyPlantEquipment 52678000.00
totalCurrentAssets 315263000.00
longTermInvestments 215709000.00
netTangibleAssets 2392420000.00
netReceivables 127180000.00
longTermDebt 1974967000.00
inventory 14070000.00
accountsPayable 311369000.00
accumulatedOtherComprehensiveIncome 156627000.00
commonStockTotalEquity 1613000.00
retainedEarningsTotalEquity 373969000.00
treasuryStock -6343000.00
nonCurrrentAssetsOther 181833000.00
nonCurrentAssetsTotal 5530207000.00
longTermDebtTotal 1974967000.00
nonCurrentLiabilitiesOther 86300000.00
nonCurrentLiabilitiesTotal 2941118000.00
capitalSurpluse 1866554000.00
liabilitiesAndStockholdersEquity 5845470000.00
cashAndShortTermInvestments 92000.00
propertyPlantAndEquipmentGross 5210244000.00
propertyPlantAndEquipmentNet 5210244000.00
accumulatedDepreciation -70671000.00
commonStockSharesOutstanding 158913000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
totalAssets 5476478000.00
otherCurrentAssets 139114000.00
totalLiab 3152725000.00
totalStockholderEquity 2323753000.00
deferredLongTermLiab 880487000.00
otherCurrentLiab 107830000.00
commonStock 1611000.00
retainedEarnings 383409000.00
otherLiab 243443000.00
otherAssets 284609000.00
cash 51884000.00
totalCurrentLiabilities 406927000.00
netDebt 1735794000.00
shortLongTermDebtTotal 1787678000.00
otherStockholderEquity 1852733000.00
propertyPlantEquipment 54264000.00
totalCurrentAssets 290770000.00
longTermInvestments 183365000.00
netTangibleAssets 2323753000.00
netReceivables 86172000.00
longTermDebt 1787678000.00
inventory 13600000.00
accountsPayable 299097000.00
accumulatedOtherComprehensiveIncome 86209000.00
commonStockTotalEquity 1611000.00
retainedEarningsTotalEquity 383409000.00
treasuryStock -6456000.00
nonCurrrentAssetsOther 148365000.00
nonCurrentAssetsTotal 5185708000.00
longTermDebtTotal 1787678000.00
nonCurrentLiabilitiesOther 77633000.00
nonCurrentLiabilitiesTotal 2745798000.00
capitalSurpluse 1858980000.00
liabilitiesAndStockholdersEquity 5476478000.00
cashAndShortTermInvestments 51884000.00
propertyPlantAndEquipmentGross 4901099000.00
propertyPlantAndEquipmentNet 4901099000.00
accumulatedDepreciation -67715000.00
commonStockSharesOutstanding 159322000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
totalAssets 5309907000.00
intangibleAssets 0.00
otherCurrentAssets 76365000.00
totalLiab 3064980000.00
totalStockholderEquity 2244927000.00
deferredLongTermLiab 848651000.00
otherCurrentLiab 105491000.00
commonStock 1610000.00
retainedEarnings 355099000.00
otherLiab 240342000.00
goodWill 0.00
otherAssets 256208000.00
cash 288839000.00
totalCurrentLiabilities 352040000.00
netDebt 1498559000.00
shortLongTermDebtTotal 1787398000.00
otherStockholderEquity 1842218000.00
propertyPlantEquipment 57446000.00
totalCurrentAssets 443888000.00
longTermInvestments 151778000.00
netTangibleAssets 2244927000.00
shortTermInvestments 0.00
netReceivables 66772000.00
longTermDebt 1787398000.00
inventory 11912000.00
accountsPayable 246549000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 45940000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1610000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 355099000.00
treasuryStock -6489000.00
nonCurrrentAssetsOther 104430000.00
nonCurrentAssetsTotal 4866019000.00
longTermDebtTotal 1787398000.00
nonCurrentLiabilitiesOther 76891000.00
nonCurrentLiabilitiesTotal 2712940000.00
capitalSurpluse 1848767000.00
liabilitiesAndStockholdersEquity 5309907000.00
cashAndShortTermInvestments 288839000.00
propertyPlantAndEquipmentGross 4609811000.00
propertyPlantAndEquipmentNet 4609811000.00
accumulatedDepreciation -64459000.00
commonStockSharesOutstanding 158833000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
totalAssets 5615247000.00
otherCurrentAssets 920120000.00
totalLiab 3431629000.00
totalStockholderEquity 2183618000.00
deferredLongTermLiab 845947000.00
otherCurrentLiab 105026000.00
commonStock 1607000.00
retainedEarnings 310246000.00
otherLiab 267914000.00
otherAssets 243201000.00
cash 1681000.00
totalCurrentLiabilities 350472000.00
netDebt 2165135000.00
shortTermDebt 593000.00
shortLongTermDebtTotal 2166816000.00
otherStockholderEquity 1827765000.00
propertyPlantEquipment 59971000.00
totalCurrentAssets 1015936000.00
longTermInvestments 142353000.00
netTangibleAssets 2183618000.00
netReceivables 75530000.00
longTermDebt 2166816000.00
inventory 18605000.00
accountsPayable 245446000.00
accumulatedOtherComprehensiveIncome 43694000.00
commonStockTotalEquity 1607000.00
retainedEarningsTotalEquity 310246000.00
treasuryStock -7190000.00
nonCurrrentAssetsOther 100848000.00
nonCurrentAssetsTotal 4599311000.00
longTermDebtTotal 2166816000.00
nonCurrentLiabilitiesOther 68394000.00
nonCurrentLiabilitiesTotal 3081157000.00
capitalSurpluse 1835261000.00
liabilitiesAndStockholdersEquity 5615247000.00
cashAndShortTermInvestments 1681000.00
propertyPlantAndEquipmentGross 4356110000.00
propertyPlantAndEquipmentNet 4356110000.00
accumulatedDepreciation -61303000.00
commonStockSharesOutstanding 157545000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 5498586000.00
otherCurrentAssets 131450000.00
totalLiab 3274825000.00
totalStockholderEquity 2223761000.00
otherCurrentLiab 118087000.00
commonStock 1601000.00
retainedEarnings 341699000.00
otherLiab 211686000.00
otherAssets 240082000.00
cash 2848000.00
totalCurrentLiabilities 430562000.00
netDebt 1957688000.00
shortTermDebt 287764000.00
shortLongTermDebtTotal 1960536000.00
otherStockholderEquity 1813461000.00
propertyPlantEquipment 74733000.00
totalCurrentAssets 261714000.00
longTermInvestments 155105000.00
netTangibleAssets 2223761000.00
netReceivables 105983000.00
longTermDebt 1960536000.00
inventory 21433000.00
accountsPayable 312475000.00
accumulatedOtherComprehensiveIncome 67470000.00
commonStockTotalEquity 1601000.00
retainedEarningsTotalEquity 341699000.00
treasuryStock -7512000.00
nonCurrrentAssetsOther 84977000.00
nonCurrentAssetsTotal 5236872000.00
nonCurrentLiabilitiesTotal 2844263000.00
capitalSurpluse 1820503000.00
liabilitiesAndStockholdersEquity 5498586000.00
cashAndShortTermInvestments 2848000.00
propertyPlantAndEquipmentGross 4996790000.00
propertyPlantAndEquipmentNet 4996790000.00
accumulatedDepreciation -61355000.00
commonStockSharesOutstanding 157545000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
totalAssets 5837165000.00
intangibleAssets 0.00
otherCurrentAssets 123378000.00
totalLiab 3261895000.00
totalStockholderEquity 2575270000.00
deferredLongTermLiab 958829000.00
otherCurrentLiab 376690000.00
commonStock 2482999000.00
retainedEarnings 665822000.00
otherLiab 189760000.00
goodWill 0.00
otherAssets 286449000.00
cash 2000000.00
totalCurrentLiabilities 378647000.00
currentDeferredRevenue 1957000.00
netDebt 1922419000.00
shortTermDebt -232332000.00
shortLongTermDebtTotal 1924419000.00
otherStockholderEquity -7729000.00
propertyPlantEquipment 78749000.00
totalCurrentAssets 276963000.00
longTermInvestments 152269000.00
netTangibleAssets 2575270000.00
shortTermInvestments 0.00
netReceivables 97601000.00
longTermDebt 1851260000.00
inventory 23699000.00
accountsPayable 232332000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 99987000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2482999000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 665822000.00
treasuryStock -7716000.00
nonCurrrentAssetsOther -602191000.00
nonCurrentAssetsTotal 5560202000.00
longTermDebtTotal 1851260000.00
nonCurrentLiabilitiesOther 73159000.00
nonCurrentLiabilitiesTotal 2883248000.00
capitalSurpluse 1815576000.00
liabilitiesAndStockholdersEquity 5837165000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 5273753000.00
propertyPlantAndEquipmentNet 5273753000.00
accumulatedDepreciation -58837000.00
commonStockSharesOutstanding 157109000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-27
currency_symbol USD
totalAssets 5762845000.00
intangibleAssets 0.00
otherCurrentAssets 289548000.00
totalLiab 3236006000.00
totalStockholderEquity 2526839000.00
deferredLongTermLiab 952492000.00
otherCurrentLiab 348840000.00
commonStock 2491958000.00
retainedEarnings 680392000.00
otherLiab 185578000.00
goodWill 0.00
otherAssets 253113000.00
cash 166858000.00
totalCurrentLiabilities 351621000.00
currentDeferredRevenue 2781000.00
netDebt 1765035000.00
shortTermDebt -254405000.00
shortLongTermDebtTotal 1931893000.00
otherStockholderEquity 1801847000.00
propertyPlantEquipment 80807000.00
totalCurrentAssets 373412000.00
longTermInvestments 150748000.00
netTangibleAssets 2526839000.00
shortTermInvestments 0.00
netReceivables 101299000.00
longTermDebt 1859562000.00
inventory 21391000.00
accountsPayable 254405000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 42622000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 680392000.00
treasuryStock -7741000.00
nonCurrrentAssetsOther -612164000.00
nonCurrentAssetsTotal 5389433000.00
longTermDebtTotal 1859562000.00
nonCurrentLiabilitiesOther 72331000.00
nonCurrentLiabilitiesTotal 2884385000.00
capitalSurpluse 1809966000.00
liabilitiesAndStockholdersEquity 5762845000.00
cashAndShortTermInvestments 166858000.00
propertyPlantAndEquipmentGross 5136320000.00
propertyPlantAndEquipmentNet 5136320000.00
accumulatedDepreciation -54920000.00
commonStockSharesOutstanding 158472000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
totalAssets 5642101000.00
intangibleAssets 0.00
otherCurrentAssets 318524000.00
totalLiab 3107165000.00
totalStockholderEquity 2534936000.00
deferredLongTermLiab 960240000.00
otherCurrentLiab 315428000.00
commonStock 2484580000.00
retainedEarnings 677735000.00
otherLiab 198574000.00
goodWill 0.00
otherAssets 257789000.00
cash 286514000.00
totalCurrentLiabilities 325444000.00
currentDeferredRevenue 10016000.00
netDebt 1522505000.00
shortTermDebt -214854000.00
shortLongTermDebtTotal 1809019000.00
otherStockholderEquity 1797607000.00
propertyPlantEquipment 81047000.00
totalCurrentAssets 439735000.00
longTermInvestments 147662000.00
netTangibleAssets 2534936000.00
shortTermInvestments 0.00
netReceivables 113467000.00
longTermDebt 1738194000.00
inventory 21743000.00
accountsPayable 214854000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 58250000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1594000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 677735000.00
treasuryStock -7894000.00
nonCurrrentAssetsOther -482622000.00
nonCurrentAssetsTotal 5202366000.00
longTermDebtTotal 1738194000.00
nonCurrentLiabilitiesOther 70825000.00
nonCurrentLiabilitiesTotal 2781721000.00
capitalSurpluse 1805251000.00
liabilitiesAndStockholdersEquity 5642101000.00
cashAndShortTermInvestments 286514000.00
propertyPlantAndEquipmentGross 4823366000.00
propertyPlantAndEquipmentNet 4823366000.00
accumulatedDepreciation -52283000.00
commonStockSharesOutstanding 160292000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
totalAssets 5395881000.00
intangibleAssets 0.00
otherCurrentAssets 21545000.00
totalLiab 3017292000.00
totalStockholderEquity 2378589000.00
deferredLongTermLiab 912777000.00
otherCurrentLiab 99556000.00
commonStock 1583000.00
retainedEarnings 606529000.00
otherLiab 218390000.00
goodWill 0.00
otherAssets 229947000.00
cash 767000.00
totalCurrentLiabilities 314104000.00
netDebt 1707066000.00
shortTermDebt 14488000.00
shortLongTermDebtTotal 1707833000.00
otherStockholderEquity 1764477000.00
propertyPlantEquipment 91835000.00
totalCurrentAssets 175280000.00
longTermInvestments 146809000.00
netTangibleAssets 2378589000.00
shortTermInvestments 0.00
netReceivables 123622000.00
longTermDebt 1707833000.00
inventory 21292000.00
accountsPayable 214548000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6421000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1583000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 606529000.00
treasuryStock -7964000.00
nonCurrrentAssetsOther 83138000.00
nonCurrentAssetsTotal 5220601000.00
longTermDebtTotal 1707833000.00
nonCurrentLiabilitiesOther 82578000.00
nonCurrentLiabilitiesTotal 2703188000.00
capitalSurpluse 1772020000.00
liabilitiesAndStockholdersEquity 5395881000.00
cashAndShortTermInvestments 767000.00
propertyPlantAndEquipmentGross 4990654000.00
propertyPlantAndEquipmentNet 4990654000.00
accumulatedDepreciation -69199000.00
commonStockSharesOutstanding 156393000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-22
currency_symbol USD
totalAssets 5396382000.00
intangibleAssets 0.00
otherCurrentAssets 118766000.00
totalLiab 3011053000.00
totalStockholderEquity 2385329000.00
deferredLongTermLiab 897224000.00
otherCurrentLiab 236792000.00
commonStock 2374484000.00
retainedEarnings 629632000.00
otherLiab 223803000.00
goodWill 0.00
otherAssets 232989000.00
cash 859000.00
totalCurrentLiabilities 246365000.00
currentDeferredRevenue 9573000.00
netDebt 1866605000.00
shortTermDebt -135881000.00
shortLongTermDebtTotal 1867464000.00
otherStockholderEquity 1735121000.00
propertyPlantEquipment 94278000.00
totalCurrentAssets 197176000.00
longTermInvestments 151824000.00
netTangibleAssets 2385329000.00
shortTermInvestments 0.00
netReceivables 97172000.00
longTermDebt 1781480000.00
inventory 20735000.00
accountsPayable 135881000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1576000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 629632000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 81165000.00
nonCurrentAssetsTotal 5199206000.00
longTermDebtTotal 1781480000.00
nonCurrentLiabilitiesOther 85985000.00
nonCurrentLiabilitiesTotal 2764688000.00
capitalSurpluse 1743276000.00
liabilitiesAndStockholdersEquity 5396382000.00
cashAndShortTermInvestments 859000.00
propertyPlantAndEquipmentGross 4966217000.00
propertyPlantAndEquipmentNet 4966217000.00
accumulatedDepreciation -69824000.00
commonStockSharesOutstanding 154653000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-23
currency_symbol USD
totalAssets 5435999000.00
intangibleAssets 0.00
otherCurrentAssets 169856000.00
totalLiab 2993173000.00
totalStockholderEquity 2442826000.00
deferredLongTermLiab 775811000.00
otherCurrentLiab 101354000.00
commonStock 2396515000.00
retainedEarnings 665752000.00
otherLiab 196496000.00
goodWill 0.00
otherAssets 226114000.00
cash 2152000.00
totalCurrentLiabilities 232790000.00
netDebt 1868214000.00
shortTermDebt 2412000.00
shortLongTermDebtTotal 1870366000.00
otherStockholderEquity 1720501000.00
propertyPlantEquipment 91952000.00
totalCurrentAssets 123396000.00
longTermInvestments 150979000.00
netTangibleAssets 2552556000.00
shortTermInvestments 0.00
netReceivables 99065000.00
longTermDebt 1786134000.00
inventory 22179000.00
accountsPayable 131436000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 54868000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1573000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 665752000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 244991000.00
nonCurrentAssetsTotal 5312603000.00
longTermDebtTotal 1786134000.00
nonCurrentLiabilitiesOther 84232000.00
nonCurrentLiabilitiesTotal 2760383000.00
capitalSurpluse 1729190000.00
liabilitiesAndStockholdersEquity 5435999000.00
cashAndShortTermInvestments 2152000.00
propertyPlantAndEquipmentGross 4916633000.00
propertyPlantAndEquipmentNet 4916633000.00
accumulatedDepreciation -65114000.00
commonStockSharesOutstanding 154389000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
totalAssets 5715258000.00
otherCurrentAssets 279383000.00
totalLiab 3206687000.00
totalStockholderEquity 2508571000.00
otherCurrentLiab 116513000.00
commonStock 1565000.00
retainedEarnings 718410000.00
otherLiab 189907000.00
otherAssets 217848000.00
cash 756000.00
totalCurrentLiabilities 313970000.00
netDebt 1904014000.00
shortLongTermDebtTotal 1904770000.00
otherStockholderEquity 1697596000.00
propertyPlantEquipment 5084847000.00
totalCurrentAssets 412563000.00
netReceivables 110372000.00
longTermDebt 1904770000.00
inventory 22052000.00
accountsPayable 197457000.00
accumulatedOtherComprehensiveIncome 91355000.00
commonStockTotalEquity 1565000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 65716000.00
nonCurrentAssetsTotal 5302695000.00
nonCurrentLiabilitiesTotal 2892717000.00
liabilitiesAndStockholdersEquity 5715258000.00
cashAndShortTermInvestments 756000.00
propertyPlantAndEquipmentGross 5084847000.00
propertyPlantAndEquipmentNet 5084847000.00
commonStockSharesOutstanding 157231000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalAssets 5562543000.00
otherCurrentAssets 221430000.00
totalLiab 3104710000.00
totalStockholderEquity 2457833000.00
otherCurrentLiab 102874000.00
commonStock 1556000.00
retainedEarnings 692059000.00
otherLiab 177137000.00
otherAssets 219294000.00
cash 753000.00
totalCurrentLiabilities 353514000.00
netDebt 1789915000.00
shortLongTermDebtTotal 1790668000.00
otherStockholderEquity 1686218000.00
propertyPlantEquipment 4938938000.00
totalCurrentAssets 404311000.00
netReceivables 162201000.00
longTermDebt 1790668000.00
inventory 19927000.00
accountsPayable 250640000.00
accumulatedOtherComprehensiveIncome 77507000.00
commonStockTotalEquity 1556000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 219294000.00
nonCurrentAssetsTotal 5158232000.00
nonCurrentLiabilitiesTotal 2751196000.00
liabilitiesAndStockholdersEquity 5562543000.00
cashAndShortTermInvestments 753000.00
propertyPlantAndEquipmentGross 4938938000.00
propertyPlantAndEquipmentNet 4938938000.00
commonStockSharesOutstanding 153719000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-23
currency_symbol USD
totalAssets 5271194000.00
otherCurrentAssets 23958000.00
totalLiab 3017241000.00
totalStockholderEquity 2253953000.00
otherCurrentLiab 120496000.00
commonStock 1552000.00
retainedEarnings 604604000.00
otherLiab 203224000.00
otherAssets 215620000.00
cash 265000.00
totalCurrentLiabilities 422488000.00
netDebt 1647194000.00
shortLongTermDebtTotal 1647459000.00
otherStockholderEquity 1678797000.00
propertyPlantEquipment 4740218000.00
totalCurrentAssets 315356000.00
netReceivables 246682000.00
longTermDebt 1647459000.00
inventory 15869000.00
accountsPayable 301992000.00
accumulatedOtherComprehensiveIncome -31321000.00
commonStockTotalEquity 1552000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 215620000.00
nonCurrentAssetsTotal 4955838000.00
nonCurrentLiabilitiesTotal 2594753000.00
liabilitiesAndStockholdersEquity 5271194000.00
cashAndShortTermInvestments 265000.00
propertyPlantAndEquipmentGross 4740218000.00
propertyPlantAndEquipmentNet 4740218000.00
commonStockSharesOutstanding 157729000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-24
currency_symbol USD
totalAssets 4879656000.00
otherCurrentAssets 1603000.00
totalLiab 3155801000.00
totalStockholderEquity 1723855000.00
otherCurrentLiab 599293000.00
commonStock 1551000.00
retainedEarnings 325488000.00
otherLiab 444494000.00
otherAssets 207834000.00
cash 73000.00
totalCurrentLiabilities 872376000.00
netDebt 1303283000.00
shortLongTermDebtTotal 1303356000.00
otherStockholderEquity 1675816000.00
propertyPlantEquipment 4233711000.00
totalCurrentAssets 438111000.00
netReceivables 253512000.00
longTermDebt 1303356000.00
inventory 40371000.00
accountsPayable 273083000.00
accumulatedOtherComprehensiveIncome -279428000.00
commonStockTotalEquity 1551000.00
treasuryStock -5334000.00
nonCurrrentAssetsOther 207834000.00
nonCurrentAssetsTotal 4441545000.00
nonCurrentLiabilitiesTotal 2283425000.00
liabilitiesAndStockholdersEquity 4879656000.00
cashAndShortTermInvestments 73000.00
propertyPlantAndEquipmentGross 4233711000.00
propertyPlantAndEquipmentNet 4233711000.00
commonStockSharesOutstanding 150356522.00
2008-03-31
date 2008-03-31
filing_date 2008-04-24
currency_symbol USD
totalAssets 4487695000.00
otherCurrentAssets 68549000.00
totalLiab 2843697000.00
totalStockholderEquity 1643998000.00
otherCurrentLiab 268048000.00
commonStock 1501000.00
retainedEarnings 366263000.00
otherLiab 314952000.00
otherAssets 188502000.00
cash 90000.00
totalCurrentLiabilities 502056000.00
netDebt 1439667000.00
shortLongTermDebtTotal 1439757000.00
otherStockholderEquity 1387234000.00
propertyPlantEquipment 4026160000.00
totalCurrentAssets 273033000.00
netReceivables 195013000.00
longTermDebt 1439757000.00
inventory 9381000.00
accountsPayable 234008000.00
accumulatedOtherComprehensiveIncome -110533000.00
commonStockTotalEquity 1501000.00
treasuryStock -5334000.00
nonCurrrentAssetsOther 188502000.00
nonCurrentAssetsTotal 4214662000.00
nonCurrentLiabilitiesTotal 2341641000.00
liabilitiesAndStockholdersEquity 4487695000.00
cashAndShortTermInvestments 90000.00
propertyPlantAndEquipmentGross 4026160000.00
propertyPlantAndEquipmentNet 4026160000.00
commonStockSharesOutstanding 153790000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 4016508000.00
otherCurrentAssets 53018000.00
totalLiab 2288486000.00
totalStockholderEquity 1728022000.00
otherCurrentLiab 92919000.00
commonStock 1497000.00
retainedEarnings 371800000.00
otherLiab 241609000.00
otherAssets 189760000.00
cash 4018000.00
totalCurrentLiabilities 305433000.00
netDebt 1146640000.00
shortLongTermDebtTotal 1150658000.00
otherStockholderEquity 1381725000.00
propertyPlantEquipment 3564934000.00
totalCurrentAssets 261814000.00
netReceivables 166484000.00
longTermDebt 1150658000.00
inventory 11387000.00
accountsPayable 212514000.00
accumulatedOtherComprehensiveIncome -26825000.00
commonStockTotalEquity 1497000.00
treasuryStock -5334000.00
nonCurrrentAssetsOther 189760000.00
nonCurrentAssetsTotal 3754694000.00
nonCurrentLiabilitiesTotal 1983053000.00
liabilitiesAndStockholdersEquity 4016508000.00
cashAndShortTermInvestments 4018000.00
propertyPlantAndEquipmentGross 3564934000.00
propertyPlantAndEquipmentNet 3564934000.00
commonStockSharesOutstanding 174000000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
totalAssets 3848426000.00
otherCurrentAssets 72153000.00
totalLiab 2139614000.00
totalStockholderEquity 1708812000.00
otherCurrentLiab 61484000.00
commonStock 1490000.00
retainedEarnings 343473000.00
otherLiab 219882000.00
otherAssets 196663000.00
cash 187000.00
totalCurrentLiabilities 243967000.00
netDebt 1112875000.00
shortLongTermDebtTotal 1113062000.00
otherStockholderEquity 1350849000.00
propertyPlantEquipment 3420703000.00
totalCurrentAssets 231060000.00
netReceivables 146618000.00
longTermDebt 1113062000.00
inventory 12102000.00
accountsPayable 182483000.00
accumulatedOtherComprehensiveIncome 12974000.00
commonStockTotalEquity 1490000.00
treasuryStock -41566000.00
nonCurrrentAssetsOther 84928000.00
nonCurrentAssetsTotal 3617366000.00
nonCurrentLiabilitiesTotal 1895647000.00
liabilitiesAndStockholdersEquity 3848426000.00
cashAndShortTermInvestments 187000.00
propertyPlantAndEquipmentGross 3420703000.00
propertyPlantAndEquipmentNet 3420703000.00
commonStockSharesOutstanding 152391000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-26
currency_symbol USD
totalAssets 3675676000.00
otherCurrentAssets 65285000.00
totalLiab 2027567000.00
totalStockholderEquity 1648109000.00
otherCurrentLiab 60767000.00
commonStock 1484000.00
retainedEarnings 289021000.00
otherLiab 206749000.00
otherAssets 188991000.00
cash 16594000.00
totalCurrentLiabilities 250315000.00
netDebt 1026873000.00
shortLongTermDebtTotal 1043467000.00
otherStockholderEquity 1346604000.00
propertyPlantEquipment 3249595000.00
totalCurrentAssets 237090000.00
netReceivables 144973000.00
longTermDebt 1043467000.00
inventory 10238000.00
accountsPayable 189548000.00
accumulatedOtherComprehensiveIncome 11239000.00
commonStockTotalEquity 1484000.00
treasuryStock -36361000.00
nonCurrrentAssetsOther 78999000.00
nonCurrentAssetsTotal 3438586000.00
nonCurrentLiabilitiesTotal 1777252000.00
liabilitiesAndStockholdersEquity 3675676000.00
cashAndShortTermInvestments 16594000.00
propertyPlantAndEquipmentGross 3249595000.00
propertyPlantAndEquipmentNet 3249595000.00
commonStockSharesOutstanding 149316279.00
2007-03-31
date 2007-03-31
filing_date 2007-04-26
currency_symbol USD
totalAssets 3280884000.00
otherCurrentAssets 30443000.00
totalLiab 1981970000.00
totalStockholderEquity 1298914000.00
otherCurrentLiab 62916000.00
commonStock 1396000.00
retainedEarnings 229267000.00
otherLiab 177373000.00
otherAssets 94664000.00
cash 167855000.00
totalCurrentLiabilities 184944000.00
netDebt 966519000.00
shortLongTermDebtTotal 1134374000.00
otherStockholderEquity 1070251000.00
propertyPlantEquipment 2840971000.00
totalCurrentAssets 345249000.00
netReceivables 134132000.00
longTermDebt 1134374000.00
inventory 12819000.00
accountsPayable 122028000.00
accumulatedOtherComprehensiveIncome -2105000.00
commonStockTotalEquity 1396000.00
treasuryStock -22738000.00
nonCurrrentAssetsOther 94664000.00
nonCurrentAssetsTotal 2935635000.00
nonCurrentLiabilitiesTotal 1797026000.00
liabilitiesAndStockholdersEquity 3280884000.00
cashAndShortTermInvestments 167855000.00
propertyPlantAndEquipmentGross 2840971000.00
propertyPlantAndEquipmentNet 2840971000.00
commonStockSharesOutstanding 143405882.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 3187674000.00
otherCurrentAssets 172892000.00
totalLiab 1931513000.00
totalStockholderEquity 1256161000.00
otherCurrentLiab 60275000.00
commonStock 1389000.00
retainedEarnings 160313000.00
otherLiab 181732000.00
otherAssets 143518000.00
cash 2382000.00
totalCurrentLiabilities 232356000.00
netDebt 1046400000.00
shortLongTermDebtTotal 1048782000.00
otherStockholderEquity 1057459000.00
propertyPlantEquipment 2723819000.00
totalCurrentAssets 320337000.00
netReceivables 130349000.00
longTermDebt 1048782000.00
inventory 14714000.00
accountsPayable 172081000.00
accumulatedOtherComprehensiveIncome 36521000.00
commonStockTotalEquity 1389000.00
treasuryStock -22056000.00
nonCurrrentAssetsOther 143518000.00
nonCurrentAssetsTotal 2867337000.00
nonCurrentLiabilitiesTotal 1699157000.00
liabilitiesAndStockholdersEquity 3187674000.00
cashAndShortTermInvestments 2382000.00
propertyPlantAndEquipmentGross 2723819000.00
propertyPlantAndEquipmentNet 2723819000.00
commonStockSharesOutstanding 137994340.00
2006-09-30
date 2006-09-30
filing_date 2006-10-26
currency_symbol USD
totalAssets 3051250000.00
otherCurrentAssets 169833000.00
totalLiab 1827121000.00
totalStockholderEquity 1224129000.00
otherCurrentLiab 65012000.00
commonStock 1385000.00
retainedEarnings 164054000.00
otherLiab 160107000.00
otherAssets 149327000.00
cash 2251000.00
totalCurrentLiabilities 216008000.00
netDebt 979143000.00
shortLongTermDebtTotal 981394000.00
otherStockholderEquity 1046690000.00
propertyPlantEquipment 2590337000.00
totalCurrentAssets 311586000.00
netReceivables 121362000.00
longTermDebt 981394000.00
inventory 15493000.00
accountsPayable 150996000.00
accumulatedOtherComprehensiveIncome -10073000.00
commonStockTotalEquity 1385000.00
treasuryStock -21939000.00
nonCurrrentAssetsOther 146680000.00
nonCurrentAssetsTotal 2739664000.00
nonCurrentLiabilitiesTotal 1611113000.00
liabilitiesAndStockholdersEquity 3051250000.00
cashAndShortTermInvestments 2251000.00
propertyPlantAndEquipmentGross 2590337000.00
propertyPlantAndEquipmentNet 2590337000.00
commonStockSharesOutstanding 142022000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-27
currency_symbol USD
totalAssets 2871786000.00
otherCurrentAssets 143482000.00
totalLiab 1784967000.00
totalStockholderEquity 1086819000.00
otherCurrentLiab 134765000.00
commonStock 1379000.00
retainedEarnings 115494000.00
otherLiab 193319000.00
otherAssets 93173000.00
cash 6788000.00
totalCurrentLiabilities 278111000.00
netDebt 887914000.00
shortLongTermDebtTotal 894702000.00
otherStockholderEquity 1039946000.00
propertyPlantEquipment 2475768000.00
totalCurrentAssets 302845000.00
netReceivables 100520000.00
longTermDebt 894702000.00
inventory 14680000.00
accountsPayable 143346000.00
accumulatedOtherComprehensiveIncome -69770000.00
commonStockTotalEquity 1379000.00
treasuryStock -21129000.00
nonCurrrentAssetsOther 55798000.00
nonCurrentAssetsTotal 2568941000.00
nonCurrentLiabilitiesTotal 1506856000.00
liabilitiesAndStockholdersEquity 2871786000.00
cashAndShortTermInvestments 6788000.00
propertyPlantAndEquipmentGross 2475768000.00
propertyPlantAndEquipmentNet 2475768000.00
commonStockSharesOutstanding 134921053.00
2006-03-31
date 2006-03-31
filing_date 2006-04-27
currency_symbol USD
totalAssets 2034953000.00
otherCurrentAssets 200000.00
totalLiab 1220310000.00
totalStockholderEquity 814643000.00
otherCurrentLiab 110555000.00
commonStock 1312000.00
retainedEarnings 66573000.00
otherLiab 205730000.00
otherAssets 44370000.00
cash 1349000.00
totalCurrentLiabilities 208384000.00
netDebt 591776000.00
shortLongTermDebtTotal 593125000.00
otherStockholderEquity 839758000.00
propertyPlantEquipment 1845302000.00
totalCurrentAssets 145281000.00
netReceivables 92508000.00
longTermDebt 593125000.00
inventory 14255000.00
accountsPayable 97829000.00
accumulatedOtherComprehensiveIncome -93491000.00
commonStockTotalEquity 1312000.00
treasuryStock -19283000.00
nonCurrrentAssetsOther 7401000.00
nonCurrentAssetsTotal 1889672000.00
nonCurrentLiabilitiesTotal 1011926000.00
liabilitiesAndStockholdersEquity 2034953000.00
cashAndShortTermInvestments 1349000.00
propertyPlantAndEquipmentGross 1845302000.00
propertyPlantAndEquipmentNet 1845302000.00
commonStockSharesOutstanding 135792683.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
totalAssets 2018985000.00
otherCurrentAssets 425000.00
totalLiab 1322062000.00
totalStockholderEquity 696923000.00
otherCurrentLiab 201853000.00
commonStock 1218000.00
retainedEarnings 13800000.00
otherLiab 209337000.00
otherAssets 30582000.00
cash 4750000.00
totalCurrentLiabilities 321760000.00
netDebt 611398000.00
shortLongTermDebtTotal 616148000.00
otherStockholderEquity 828905000.00
propertyPlantEquipment 1780426000.00
totalCurrentAssets 207977000.00
netReceivables 128532000.00
longTermDebt 616148000.00
inventory 12593000.00
accountsPayable 119907000.00
accumulatedOtherComprehensiveIncome -151762000.00
commonStockTotalEquity 1218000.00
treasuryStock -11933000.00
nonCurrrentAssetsOther 30582000.00
nonCurrentAssetsTotal 1811008000.00
nonCurrentLiabilitiesTotal 1000302000.00
liabilitiesAndStockholdersEquity 2018985000.00
cashAndShortTermInvestments 4750000.00
propertyPlantAndEquipmentGross 1780426000.00
propertyPlantAndEquipmentNet 1780426000.00
commonStockSharesOutstanding 128827907.00
2005-09-30
date 2005-09-30
filing_date 2005-10-27
currency_symbol USD
totalAssets 1970424000.00
otherCurrentAssets 580000.00
totalLiab 1402768000.00
totalStockholderEquity 567656000.00
otherCurrentLiab 297285000.00
commonStock 865000.00
retainedEarnings -26258000.00
otherLiab 236201000.00
otherAssets 24900000.00
cash 1388000.00
totalCurrentLiabilities 398602000.00
netDebt 625285000.00
shortLongTermDebtTotal 626673000.00
otherStockholderEquity 818049000.00
propertyPlantEquipment 1732840000.00
totalCurrentAssets 212684000.00
netReceivables 99953000.00
longTermDebt 626673000.00
inventory 14243000.00
accountsPayable 101317000.00
accumulatedOtherComprehensiveIncome -227146000.00
commonStockTotalEquity 865000.00
treasuryStock -11384000.00
nonCurrrentAssetsOther -71620000.00
nonCurrentAssetsTotal 1757740000.00
nonCurrentLiabilitiesTotal 1004166000.00
liabilitiesAndStockholdersEquity 1970424000.00
cashAndShortTermInvestments 1388000.00
propertyPlantAndEquipmentGross 1732840000.00
propertyPlantAndEquipmentNet 1732840000.00
commonStockSharesOutstanding 129815789.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
totalAssets 1802678000.00
otherCurrentAssets 641000.00
totalLiab 1120062000.00
totalStockholderEquity 682616000.00
otherCurrentLiab 132133000.00
commonStock 863000.00
retainedEarnings -49196000.00
otherLiab 156156000.00
otherAssets 24420000.00
cash 4941000.00
totalCurrentLiabilities 200357000.00
netDebt 607558000.00
shortLongTermDebtTotal 612499000.00
otherStockholderEquity 812949000.00
propertyPlantEquipment 1655662000.00
totalCurrentAssets 122596000.00
netReceivables 64862000.00
longTermDebt 612499000.00
inventory 15903000.00
accountsPayable 68224000.00
accumulatedOtherComprehensiveIncome -83431000.00
commonStockTotalEquity 863000.00
treasuryStock -11107000.00
nonCurrrentAssetsOther -11829000.00
nonCurrentAssetsTotal 1680082000.00
nonCurrentLiabilitiesTotal 919705000.00
liabilitiesAndStockholdersEquity 1802678000.00
cashAndShortTermInvestments 4941000.00
propertyPlantAndEquipmentGross 1655662000.00
propertyPlantAndEquipmentNet 1655662000.00
commonStockSharesOutstanding 127417647.00
2005-03-31
date 2005-03-31
filing_date 2005-04-28
currency_symbol USD
totalAssets 1617154000.00
otherCurrentAssets 721000.00
totalLiab 1073059000.00
totalStockholderEquity 544095000.00
otherCurrentLiab 143257000.00
commonStock 815000.00
retainedEarnings -69224000.00
otherLiab 138741000.00
otherAssets 23508000.00
cash 18979000.00
totalCurrentLiabilities 205580000.00
netDebt 590650000.00
shortLongTermDebtTotal 609629000.00
otherStockholderEquity 702504000.00
propertyPlantEquipment 1458828000.00
totalCurrentAssets 134818000.00
netReceivables 63725000.00
longTermDebt 609629000.00
inventory 7691000.00
accountsPayable 62323000.00
accumulatedOtherComprehensiveIncome -91678000.00
commonStockTotalEquity 815000.00
treasuryStock -8608000.00
nonCurrrentAssetsOther 23508000.00
nonCurrentAssetsTotal 1482336000.00
nonCurrentLiabilitiesTotal 867479000.00
liabilitiesAndStockholdersEquity 1617154000.00
cashAndShortTermInvestments 18979000.00
propertyPlantAndEquipmentGross 1458828000.00
propertyPlantAndEquipmentNet 1458828000.00
commonStockSharesOutstanding 122238889.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalAssets 1595406000.00
otherCurrentAssets 534000.00
totalLiab 1029066000.00
totalStockholderEquity 566340000.00
otherCurrentLiab 98439000.00
commonStock 812000.00
retainedEarnings -89597000.00
otherLiab 113630000.00
otherAssets 19429000.00
cash 18382000.00
totalCurrentLiabilities 177162000.00
netDebt 602179000.00
shortLongTermDebtTotal 620561000.00
otherStockholderEquity 1371933000.00
propertyPlantEquipment 1439641000.00
totalCurrentAssets 136336000.00
netReceivables 81942000.00
longTermDebt 620561000.00
inventory 9168000.00
accountsPayable 78723000.00
accumulatedOtherComprehensiveIncome -44558000.00
commonStockTotalEquity 812000.00
treasuryStock -8186000.00
nonCurrrentAssetsOther 19429000.00
nonCurrentAssetsTotal 1459070000.00
nonCurrentLiabilitiesTotal 851904000.00
liabilitiesAndStockholdersEquity 1595406000.00
cashAndShortTermInvestments 18382000.00
propertyPlantAndEquipmentGross 1439641000.00
propertyPlantAndEquipmentNet 1439641000.00
commonStockSharesOutstanding 117873214.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
totalAssets 1243591000.00
otherCurrentAssets 379000.00
totalLiab 834869000.00
totalStockholderEquity 408722000.00
otherCurrentLiab 144223000.00
commonStock 695000.00
retainedEarnings -99799000.00
otherLiab 118529000.00
otherAssets 18469000.00
cash 501000.00
totalCurrentLiabilities 193428000.00
netDebt 502986000.00
shortLongTermDebtTotal 503487000.00
otherStockholderEquity 540444000.00
propertyPlantEquipment 1124717000.00
totalCurrentAssets 100405000.00
netReceivables 48919000.00
longTermDebt 503487000.00
inventory 13522000.00
accountsPayable 49205000.00
accumulatedOtherComprehensiveIncome -82618000.00
commonStockTotalEquity 695000.00
preferredStockTotalEquity 50000000.00
treasuryStock -9009000.00
nonCurrrentAssetsOther -18615000.00
nonCurrentAssetsTotal 1143186000.00
nonCurrentLiabilitiesTotal 641441000.00
liabilitiesAndStockholdersEquity 1243591000.00
cashAndShortTermInvestments 501000.00
propertyPlantAndEquipmentGross 1124717000.00
propertyPlantAndEquipmentNet 1124717000.00
commonStockSharesOutstanding 107135294.00
2004-06-30
date 2004-06-30
filing_date 2004-07-29
currency_symbol USD
totalAssets 1219680000.00
otherCurrentAssets 495000.00
totalLiab 807106000.00
totalStockholderEquity 412574000.00
otherCurrentLiab 113378000.00
commonStock 693000.00
retainedEarnings -111246000.00
otherLiab 110634000.00
otherAssets 19109000.00
cash 7571000.00
totalCurrentLiabilities 152302000.00
netDebt 517851000.00
shortLongTermDebtTotal 525422000.00
otherStockholderEquity 546822000.00
propertyPlantEquipment 1094469000.00
totalCurrentAssets 106102000.00
netReceivables 56312000.00
longTermDebt 525422000.00
inventory 9191000.00
accountsPayable 38924000.00
accumulatedOtherComprehensiveIncome -73695000.00
commonStockTotalEquity 693000.00
preferredStockTotalEquity 50000000.00
treasuryStock -9426000.00
nonCurrrentAssetsOther -13424000.00
nonCurrentAssetsTotal 1113578000.00
nonCurrentLiabilitiesTotal 654804000.00
liabilitiesAndStockholdersEquity 1219680000.00
cashAndShortTermInvestments 7571000.00
propertyPlantAndEquipmentGross 1094469000.00
propertyPlantAndEquipmentNet 1094469000.00
commonStockSharesOutstanding 93150000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 842320000.00
otherCurrentAssets 21000.00
totalLiab 574820000.00
totalStockholderEquity 267500000.00
otherCurrentLiab 81937000.00
commonStock 569000.00
retainedEarnings -118129000.00
otherLiab 87728000.00
otherAssets 16985000.00
cash 913000.00
totalCurrentLiabilities 123107000.00
currentDeferredRevenue -55386000.00
netDebt 347698000.00
shortTermDebt 67500000.00
shortLongTermDebtTotal 348611000.00
otherStockholderEquity 402509000.00
propertyPlantEquipment 745173000.00
totalCurrentAssets 80162000.00
netReceivables 39295000.00
longTermDebt 348611000.00
inventory 9774000.00
accountsPayable 29056000.00
accumulatedOtherComprehensiveIncome -67449000.00
commonStockTotalEquity 569000.00
preferredStockTotalEquity 50000000.00
treasuryStock -8705000.00
nonCurrrentAssetsOther -13174000.00
nonCurrentAssetsTotal 762158000.00
nonCurrentLiabilitiesTotal 451713000.00
liabilitiesAndStockholdersEquity 842320000.00
cashAndShortTermInvestments 913000.00
propertyPlantAndEquipmentGross 745173000.00
propertyPlantAndEquipmentNet 745173000.00
commonStockSharesOutstanding 88230000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
totalAssets 830091000.00
otherCurrentAssets 116000.00
totalLiab 556025000.00
totalStockholderEquity 274066000.00
otherCurrentLiab 60159000.00
commonStock 564000.00
retainedEarnings -124011000.00
otherLiab 80038000.00
otherAssets 18311000.00
cash 631000.00
totalCurrentLiabilities 106964000.00
currentDeferredRevenue -55300000.00
netDebt 357549000.00
shortTermDebt 70000000.00
shortLongTermDebtTotal 358180000.00
otherStockholderEquity 399662000.00
propertyPlantEquipment 745688000.00
totalCurrentAssets 66092000.00
netReceivables 42145000.00
longTermDebt 358180000.00
inventory 3329000.00
accountsPayable 32105000.00
accumulatedOtherComprehensiveIncome -52149000.00
commonStockTotalEquity 564000.00
preferredStockTotalEquity 50000000.00
treasuryStock -8441000.00
nonCurrrentAssetsOther 18311000.00
nonCurrentAssetsTotal 763999000.00
nonCurrentLiabilitiesTotal 449061000.00
liabilitiesAndStockholdersEquity 830091000.00
cashAndShortTermInvestments 631000.00
propertyPlantAndEquipmentGross 745688000.00
propertyPlantAndEquipmentNet 745688000.00
commonStockSharesOutstanding 90272727.00
2003-09-30
date 2003-09-30
filing_date 2003-11-05
currency_symbol USD
totalAssets 736549000.00
otherCurrentAssets 164000.00
totalLiab 453477000.00
totalStockholderEquity 283072000.00
otherCurrentLiab 40184000.00
commonStock 561000.00
retainedEarnings -127342000.00
otherLiab 76022000.00
otherAssets 14358000.00
cash 1635000.00
totalCurrentLiabilities 84670000.00
currentDeferredRevenue -57479000.00
netDebt 276821000.00
shortTermDebt 71500000.00
shortLongTermDebtTotal 278456000.00
otherStockholderEquity 397425000.00
propertyPlantEquipment 658589000.00
totalCurrentAssets 63602000.00
netReceivables 41283000.00
longTermDebt 279867000.00
inventory 5564000.00
accountsPayable 30465000.00
accumulatedOtherComprehensiveIncome -37572000.00
commonStockTotalEquity 561000.00
preferredStockTotalEquity 50000000.00
treasuryStock -8543000.00
nonCurrrentAssetsOther -598000.00
nonCurrentAssetsTotal 672947000.00
nonCurrentLiabilitiesTotal 368807000.00
liabilitiesAndStockholdersEquity 736549000.00
cashAndShortTermInvestments 1635000.00
propertyPlantAndEquipmentGross 658589000.00
propertyPlantAndEquipmentNet 658589000.00
commonStockSharesOutstanding 86234483.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
totalAssets 743437000.00
otherCurrentAssets 16000.00
totalLiab 550252000.00
totalStockholderEquity 193185000.00
otherCurrentLiab 84826000.00
commonStock 559000.00
retainedEarnings -144014000.00
otherLiab 79273000.00
otherAssets 16139000.00
cash 1309000.00
totalCurrentLiabilities 110927000.00
netDebt 272312000.00
shortLongTermDebtTotal 273621000.00
otherStockholderEquity 960949000.00
propertyPlantEquipment 653494000.00
totalCurrentAssets 73804000.00
netReceivables 44894000.00
longTermDebt 358061000.00
inventory 2301000.00
accountsPayable 26101000.00
accumulatedOtherComprehensiveIncome -59662000.00
commonStockTotalEquity 559000.00
treasuryStock -7867000.00
nonCurrrentAssetsOther 16139000.00
nonCurrentAssetsTotal 669633000.00
nonCurrentLiabilitiesTotal 439325000.00
liabilitiesAndStockholdersEquity 743437000.00
cashAndShortTermInvestments 1309000.00
propertyPlantAndEquipmentGross 653494000.00
propertyPlantAndEquipmentNet 653494000.00
commonStockSharesOutstanding 86081250.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalAssets 742303000.00
otherCurrentAssets 78000.00
totalLiab 540260000.00
totalStockholderEquity 202043000.00
otherCurrentLiab 70930000.00
commonStock 554000.00
retainedEarnings -148605000.00
otherLiab 62825000.00
otherAssets 20541000.00
cash 1388000.00
totalCurrentLiabilities 100355000.00
netDebt 288933000.00
shortLongTermDebtTotal 290321000.00
otherStockholderEquity 954698000.00
propertyPlantEquipment 646152000.00
totalCurrentAssets 75610000.00
netReceivables 50850000.00
longTermDebt 374761000.00
inventory 3474000.00
accountsPayable 29425000.00
accumulatedOtherComprehensiveIncome -43997000.00
commonStockTotalEquity 554000.00
treasuryStock -7362000.00
nonCurrrentAssetsOther 20541000.00
nonCurrentAssetsTotal 666693000.00
nonCurrentLiabilitiesTotal 439905000.00
liabilitiesAndStockholdersEquity 742303000.00
cashAndShortTermInvestments 1388000.00
propertyPlantAndEquipmentGross 646152000.00
propertyPlantAndEquipmentNet 646152000.00
commonStockSharesOutstanding 83417647.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
totalAssets 658484000.00
otherCurrentAssets 4000.00
totalLiab 452375000.00
totalStockholderEquity 206109000.00
otherCurrentLiab 40162000.00
commonStock 550000.00
retainedEarnings -158059000.00
otherLiab 17128000.00
otherAssets 38652000.00
cash 1334000.00
totalCurrentLiabilities 67206000.00
netDebt 281867000.00
shortLongTermDebtTotal 283201000.00
otherStockholderEquity 969832000.00
propertyPlantEquipment 582478000.00
totalCurrentAssets 37354000.00
netReceivables 32932000.00
longTermDebt 368041000.00
inventory 3084000.00
accountsPayable 27044000.00
accumulatedOtherComprehensiveIncome -27464000.00
commonStockTotalEquity 550000.00
treasuryStock -6188000.00
nonCurrrentAssetsOther 22867000.00
nonCurrentAssetsTotal 621130000.00
nonCurrentLiabilitiesTotal 385169000.00
liabilitiesAndStockholdersEquity 658484000.00
cashAndShortTermInvestments 1334000.00
propertyPlantAndEquipmentGross 582478000.00
propertyPlantAndEquipmentNet 582478000.00
commonStockSharesOutstanding 78783333.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 637901000.00
otherCurrentAssets 790000.00
totalLiab 420315000.00
totalStockholderEquity 217586000.00
otherCurrentLiab 21250000.00
commonStock 548000.00
retainedEarnings -162952000.00
otherLiab 9760000.00
otherAssets 38076000.00
cash 463000.00
totalCurrentLiabilities 45809000.00
netDebt 279443000.00
shortLongTermDebtTotal 279906000.00
otherStockholderEquity 966562000.00
propertyPlantEquipment 560741000.00
totalCurrentAssets 39084000.00
netReceivables 33892000.00
longTermDebt 364746000.00
inventory 3939000.00
accountsPayable 24559000.00
accumulatedOtherComprehensiveIncome -8951000.00
commonStockTotalEquity 548000.00
treasuryStock -6174000.00
nonCurrrentAssetsOther 29199000.00
nonCurrentAssetsTotal 598817000.00
nonCurrentLiabilitiesTotal 374506000.00
liabilitiesAndStockholdersEquity 637901000.00
cashAndShortTermInvestments 463000.00
propertyPlantAndEquipmentGross 560741000.00
propertyPlantAndEquipmentNet 560741000.00
commonStockSharesOutstanding 81370588.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 640222000.00
otherCurrentAssets 7643000.00
totalLiab 419583000.00
totalStockholderEquity 220639000.00
otherCurrentLiab 20311000.00
commonStock 548000.00
retainedEarnings -172174000.00
otherLiab 2965000.00
otherAssets 42921000.00
cash 4125000.00
totalCurrentLiabilities 43287000.00
netDebt 281866000.00
shortLongTermDebtTotal 285991000.00
otherStockholderEquity 956998000.00
propertyPlantEquipment 549027000.00
totalCurrentAssets 48274000.00
netReceivables 33415000.00
longTermDebt 373331000.00
inventory 3091000.00
accountsPayable 22976000.00
accumulatedOtherComprehensiveIncome 3358000.00
commonStockTotalEquity 548000.00
treasuryStock -6176000.00
nonCurrrentAssetsOther 42921000.00
nonCurrentAssetsTotal 591948000.00
nonCurrentLiabilitiesTotal 376296000.00
liabilitiesAndStockholdersEquity 640222000.00
cashAndShortTermInvestments 4125000.00
propertyPlantAndEquipmentGross 549027000.00
propertyPlantAndEquipmentNet 549027000.00
commonStockSharesOutstanding 73100000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-07
currency_symbol USD
totalAssets 644502000.00
otherCurrentAssets 9954000.00
totalLiab 428281000.00
totalStockholderEquity 216221000.00
otherCurrentLiab 18512000.00
commonStock 535000.00
retainedEarnings -179483000.00
otherAssets 46054000.00
cash 684000.00
totalCurrentLiabilities 39941000.00
netDebt 300316000.00
shortLongTermDebtTotal 301000000.00
otherStockholderEquity 940735000.00
propertyPlantEquipment 549637000.00
totalCurrentAssets 48811000.00
netReceivables 33593000.00
longTermDebt 388340000.00
inventory 4580000.00
accountsPayable 21429000.00
accumulatedOtherComprehensiveIncome 12526000.00
commonStockTotalEquity 535000.00
treasuryStock -5420000.00
nonCurrrentAssetsOther 46054000.00
nonCurrentAssetsTotal 595691000.00
nonCurrentLiabilitiesTotal 388340000.00
liabilitiesAndStockholdersEquity 644502000.00
cashAndShortTermInvestments 684000.00
propertyPlantAndEquipmentGross 549637000.00
propertyPlantAndEquipmentNet 549637000.00
commonStockSharesOutstanding 83371814.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
totalAssets 682462000.00
otherCurrentAssets 37165000.00
totalLiab 444606000.00
totalStockholderEquity 235621000.00
otherCurrentLiab 20677000.00
commonStock 526000.00
retainedEarnings -183825000.00
otherLiab 2235000.00
otherAssets 53190000.00
cash 3380000.00
totalCurrentLiabilities 47879000.00
netDebt 299111000.00
shortLongTermDebtTotal 302491000.00
otherStockholderEquity 946300000.00
propertyPlantEquipment 551537000.00
totalCurrentAssets 77735000.00
netReceivables 32295000.00
longTermDebt 392231000.00
inventory 4895000.00
accountsPayable 27202000.00
accumulatedOtherComprehensiveIncome 40494000.00
commonStockTotalEquity 526000.00
treasuryStock -4890000.00
nonCurrrentAssetsOther 53190000.00
nonCurrentAssetsTotal 604727000.00
nonCurrentLiabilitiesTotal 396727000.00
liabilitiesAndStockholdersEquity 682462000.00
cashAndShortTermInvestments 3380000.00
propertyPlantAndEquipmentGross 551537000.00
propertyPlantAndEquipmentNet 551537000.00
commonStockSharesOutstanding 81393750.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
totalAssets 739645000.00
otherCurrentAssets 39051000.00
totalLiab 472793000.00
totalStockholderEquity 266852000.00
otherCurrentLiab 23562000.00
commonStock 516000.00
retainedEarnings -138291000.00
otherAssets 50211000.00
cash 4801000.00
totalCurrentLiabilities 39860000.00
currentDeferredRevenue -102501000.00
netDebt 314540000.00
shortTermDebt 102501000.00
shortLongTermDebtTotal 319341000.00
otherStockholderEquity 372204000.00
propertyPlantEquipment 601041000.00
totalCurrentAssets 88393000.00
netReceivables 40912000.00
longTermDebt 409631000.00
inventory 3629000.00
accountsPayable 16298000.00
accumulatedOtherComprehensiveIncome 32420000.00
commonStockTotalEquity 516000.00
preferredStockTotalEquity 3000.00
nonCurrrentAssetsOther 50211000.00
nonCurrentAssetsTotal 651252000.00
nonCurrentLiabilitiesTotal 432933000.00
liabilitiesAndStockholdersEquity 739645000.00
cashAndShortTermInvestments 4801000.00
propertyPlantAndEquipmentGross 601041000.00
propertyPlantAndEquipmentNet 601041000.00
commonStockSharesOutstanding 77358321.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
totalAssets 712167000.00
otherCurrentAssets 29563000.00
totalLiab 468386000.00
totalStockholderEquity 243781000.00
otherCurrentLiab 21043000.00
commonStock 513000.00
retainedEarnings -144979000.00
otherAssets 34434000.00
cash 2829000.00
totalCurrentLiabilities 44439000.00
netDebt 319227000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 322056000.00
otherStockholderEquity 370833000.00
propertyPlantEquipment 588808000.00
totalCurrentAssets 88925000.00
netReceivables 52774000.00
longTermDebt 412332000.00
inventory 3759000.00
accountsPayable 23382000.00
accumulatedOtherComprehensiveIncome 17406000.00
commonStockTotalEquity 513000.00
preferredStockTotalEquity 8000.00
nonCurrrentAssetsOther 34434000.00
nonCurrentAssetsTotal 623242000.00
nonCurrentLiabilitiesTotal 423947000.00
liabilitiesAndStockholdersEquity 712167000.00
cashAndShortTermInvestments 2829000.00
propertyPlantAndEquipmentGross 588808000.00
propertyPlantAndEquipmentNet 588808000.00
commonStockSharesOutstanding 76689655.00
2001-03-31
date 2001-03-31
filing_date 2001-05-08
currency_symbol USD
totalAssets 676476000.00
otherCurrentAssets 3977000.00
totalLiab 501131000.00
totalStockholderEquity 175345000.00
otherCurrentLiab 30144000.00
commonStock 505000.00
retainedEarnings -159714000.00
otherAssets 35146000.00
cash 1524000.00
totalCurrentLiabilities 72745000.00
currentDeferredRevenue 20648000.00
netDebt 334236000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 335760000.00
otherStockholderEquity 366573000.00
propertyPlantEquipment 589700000.00
totalCurrentAssets 51630000.00
netReceivables 46129000.00
longTermDebt 428386000.00
inventory 3977000.00
accountsPayable 21939000.00
accumulatedOtherComprehensiveIncome -32027000.00
commonStockTotalEquity 505000.00
preferredStockTotalEquity 8000.00
nonCurrrentAssetsOther 35146000.00
nonCurrentAssetsTotal 624846000.00
nonCurrentLiabilitiesTotal 428386000.00
liabilitiesAndStockholdersEquity 676476000.00
cashAndShortTermInvestments 1524000.00
propertyPlantAndEquipmentGross 589700000.00
propertyPlantAndEquipmentNet 589700000.00
commonStockSharesOutstanding 75544228.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
totalAssets 689165000.00
otherCurrentAssets 5580000.00
totalLiab 411318000.00
totalStockholderEquity 185207000.00
otherCurrentLiab 19115000.00
commonStock 492000.00
retainedEarnings -178223000.00
otherAssets 33983000.00
cash 2485000.00
totalCurrentLiabilities 45859000.00
netDebt 362988000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 365473000.00
otherStockholderEquity 363625000.00
propertyPlantEquipment 593096000.00
totalCurrentAssets 62086000.00
netReceivables 54021000.00
longTermDebt 458099000.00
inventory 5580000.00
accountsPayable 26730000.00
accumulatedOtherComprehensiveIncome -907000.00
commonStockTotalEquity 492000.00
preferredStockTotalEquity 220000.00
nonCurrrentAssetsOther 33983000.00
nonCurrentAssetsTotal 627079000.00
nonCurrentLiabilitiesTotal 365459000.00
liabilitiesAndStockholdersEquity 689165000.00
cashAndShortTermInvestments 2485000.00
propertyPlantAndEquipmentGross 593096000.00
propertyPlantAndEquipmentNet 593096000.00
commonStockSharesOutstanding 73073684.00
2000-09-30
date 2000-09-30
filing_date 2000-11-06
currency_symbol USD
totalAssets 687500000.00
otherCurrentAssets 1459000.00
totalLiab 427789000.00
totalStockholderEquity 162371000.00
otherCurrentLiab 21089000.00
commonStock 459000.00
retainedEarnings -195292000.00
otherAssets 45077000.00
cash 1576000.00
totalCurrentLiabilities 42217000.00
netDebt 384010000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 385586000.00
otherStockholderEquity 357524000.00
propertyPlantEquipment 591887000.00
totalCurrentAssets 50536000.00
netReceivables 41487000.00
longTermDebt 482912000.00
inventory 6014000.00
accountsPayable 21114000.00
accumulatedOtherComprehensiveIncome -1045000.00
commonStockTotalEquity 459000.00
preferredStockTotalEquity 725000.00
nonCurrrentAssetsOther 45077000.00
nonCurrentAssetsTotal 636964000.00
nonCurrentLiabilitiesTotal 385572000.00
liabilitiesAndStockholdersEquity 687500000.00
cashAndShortTermInvestments 1576000.00
propertyPlantAndEquipmentGross 591887000.00
propertyPlantAndEquipmentNet 591887000.00
commonStockSharesOutstanding 69775178.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
totalAssets 700439000.00
otherCurrentAssets 6018000.00
totalLiab 452299000.00
totalStockholderEquity 147900000.00
otherCurrentLiab 27859000.00
commonStock 428000.00
retainedEarnings -202599000.00
otherAssets 49636000.00
cash 210000.00
totalCurrentLiabilities 40973000.00
netDebt 411130000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 411340000.00
otherStockholderEquity 760936000.00
propertyPlantEquipment 592274000.00
totalCurrentAssets 58529000.00
netReceivables 43851000.00
longTermDebt 511566000.00
inventory 8450000.00
accountsPayable 13100000.00
accumulatedOtherComprehensiveIncome -411780000.00
commonStockTotalEquity 428000.00
preferredStockTotalEquity 915000.00
nonCurrrentAssetsOther 71775000.00
nonCurrentAssetsTotal 641910000.00
nonCurrentLiabilitiesTotal 411326000.00
liabilitiesAndStockholdersEquity 700439000.00
cashAndShortTermInvestments 210000.00
propertyPlantAndEquipmentGross 570135000.00
propertyPlantAndEquipmentNet 570135000.00
commonStockSharesOutstanding 56967391.00
2000-03-31
date 2000-03-31
filing_date 2000-05-09
currency_symbol USD
totalAssets 727214000.00
otherCurrentAssets 19660000.00
totalLiab 481560000.00
totalStockholderEquity 134164000.00
otherCurrentLiab 18492000.00
commonStock 399000.00
retainedEarnings -210869000.00
otherAssets 54563000.00
cash 4122000.00
totalCurrentLiabilities 39881000.00
netDebt 444571000.00
shortTermDebt 7014000.00
shortLongTermDebtTotal 448693000.00
otherStockholderEquity 343613000.00
propertyPlantEquipment 606389000.00
totalCurrentAssets 66262000.00
shortTermInvestments 1430000.00
netReceivables 35513000.00
longTermDebt 553169000.00
inventory 5537000.00
accountsPayable 14375000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 399000.00
preferredStockTotalEquity 1025000.00
nonCurrrentAssetsOther 77716000.00
nonCurrentAssetsTotal 660952000.00
nonCurrentLiabilitiesTotal 441679000.00
liabilitiesAndStockholdersEquity 727214000.00
cashAndShortTermInvestments 5552000.00
propertyPlantAndEquipmentGross 583236000.00
propertyPlantAndEquipmentNet 583236000.00
commonStockSharesOutstanding 53512500.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
totalAssets 752400000.00
otherCurrentAssets 19700000.00
totalLiab 507500000.00
totalStockholderEquity 127200000.00
otherCurrentLiab 24700000.00
commonStock 400000.00
retainedEarnings -214600000.00
cash 12900000.00
totalCurrentLiabilities 53600000.00
netDebt 446000000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 458900000.00
otherStockholderEquity 723800000.00
totalCurrentAssets 72900000.00
shortTermInvestments 2100000.00
netReceivables 34100000.00
inventory 4100000.00
accountsPayable 23900000.00
accumulatedOtherComprehensiveIncome -383600000.00
commonStockTotalEquity 400000.00
nonCurrrentAssetsOther 84200000.00
nonCurrentAssetsTotal 679500000.00
nonCurrentLiabilitiesTotal 453900000.00
liabilitiesAndStockholdersEquity 752400000.00
cashAndShortTermInvestments 15000000.00
propertyPlantAndEquipmentGross 595300000.00
propertyPlantAndEquipmentNet 595300000.00
commonStockSharesOutstanding 53512500.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 775800000.00
otherCurrentAssets 19800000.00
totalLiab 521000000.00
totalStockholderEquity 137100000.00
otherCurrentLiab 24500000.00
commonStock 400000.00
retainedEarnings -204600000.00
cash 11300000.00
totalCurrentLiabilities 51300000.00
netDebt 458600000.00
shortLongTermDebtTotal 469900000.00
otherStockholderEquity 339100000.00
totalCurrentAssets 80900000.00
shortTermInvestments 3200000.00
netReceivables 37000000.00
inventory 9600000.00
accountsPayable 26800000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 400000.00
nonCurrrentAssetsOther 91000000.00
nonCurrentAssetsTotal 694900000.00
nonCurrentLiabilitiesTotal 469700000.00
liabilitiesAndStockholdersEquity 775800000.00
cashAndShortTermInvestments 14500000.00
propertyPlantAndEquipmentGross 603900000.00
propertyPlantAndEquipmentNet 603900000.00
commonStockSharesOutstanding 57698424.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalAssets 895700000.00
otherCurrentAssets 48700000.00
totalLiab 652000000.00
totalStockholderEquity 126000000.00
otherCurrentLiab 30300000.00
commonStock 400000.00
retainedEarnings -216400000.00
cash 15800000.00
totalCurrentLiabilities 104400000.00
netDebt 584000000.00
shortTermDebt 52100000.00
shortLongTermDebtTotal 599800000.00
otherStockholderEquity 339000000.00
totalCurrentAssets 110500000.00
shortTermInvestments 4400000.00
netReceivables 36300000.00
inventory 5300000.00
accountsPayable 22000000.00
accumulatedOtherComprehensiveIncome 1800000.00
commonStockTotalEquity 400000.00
nonCurrrentAssetsOther 142100000.00
nonCurrentAssetsTotal 785200000.00
nonCurrentLiabilitiesTotal 547600000.00
liabilitiesAndStockholdersEquity 895700000.00
cashAndShortTermInvestments 20200000.00
propertyPlantAndEquipmentGross 643100000.00
propertyPlantAndEquipmentNet 643100000.00
commonStockSharesOutstanding 44977511.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalAssets 905500000.00
otherCurrentAssets 54200000.00
totalLiab 660600000.00
totalStockholderEquity 124900000.00
otherCurrentLiab 26700000.00
commonStock -1200000.00
retainedEarnings -212400000.00
cash 12600000.00
totalCurrentLiabilities 103100000.00
netDebt 600200000.00
shortTermDebt 55200000.00
shortLongTermDebtTotal 612800000.00
otherStockholderEquity 627300000.00
totalCurrentAssets 104600000.00
netReceivables 33300000.00
inventory 4500000.00
accountsPayable 21200000.00
accumulatedOtherComprehensiveIncome -290000000.00
nonCurrrentAssetsOther 148100000.00
nonCurrentAssetsTotal 800900000.00
nonCurrentLiabilitiesTotal 557500000.00
liabilitiesAndStockholdersEquity 905500000.00
cashAndShortTermInvestments 12600000.00
propertyPlantAndEquipmentGross 652800000.00
propertyPlantAndEquipmentNet 652800000.00
commonStockSharesOutstanding 51897128.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 921600000.00
otherCurrentAssets 55000000.00
totalLiab 668400000.00
totalStockholderEquity 133200000.00
otherCurrentLiab 33000000.00
commonStock -1200000.00
retainedEarnings -203400000.00
cash 11000000.00
totalCurrentLiabilities 116400000.00
netDebt 596200000.00
shortTermDebt 55200000.00
shortLongTermDebtTotal 607200000.00
otherStockholderEquity 610300000.00
totalCurrentAssets 106900000.00
netReceivables 37500000.00
inventory 3400000.00
accountsPayable 28200000.00
accumulatedOtherComprehensiveIncome -273700000.00
nonCurrrentAssetsOther 152600000.00
nonCurrentAssetsTotal 814700000.00
nonCurrentLiabilitiesTotal 552000000.00
liabilitiesAndStockholdersEquity 921600000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 662100000.00
propertyPlantAndEquipmentNet 662100000.00
commonStockSharesOutstanding 51897128.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 1036100000.00
otherCurrentAssets 2000000.00
totalLiab 681500000.00
totalStockholderEquity 234600000.00
otherCurrentLiab 27600000.00
commonStock -1200000.00
retainedEarnings -91700000.00
cash 9700000.00
totalCurrentLiabilities 59700000.00
netDebt 592300000.00
shortLongTermDebtTotal 602000000.00
otherStockholderEquity 592700000.00
totalCurrentAssets 54600000.00
netReceivables 37100000.00
inventory 5800000.00
accountsPayable 32100000.00
accumulatedOtherComprehensiveIncome -266400000.00
nonCurrrentAssetsOther 81100000.00
nonCurrentAssetsTotal 981500000.00
nonCurrentLiabilitiesTotal 621800000.00
liabilitiesAndStockholdersEquity 1036100000.00
cashAndShortTermInvestments 9700000.00
propertyPlantAndEquipmentGross 900400000.00
propertyPlantAndEquipmentNet 900400000.00
commonStockSharesOutstanding 39027179.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 823000000.00
otherCurrentAssets 4100000.00
totalLiab 507400000.00
totalStockholderEquity 195600000.00
otherCurrentLiab 24000000.00
commonStock -1200000.00
retainedEarnings -23100000.00
cash 13500000.00
totalCurrentLiabilities 48300000.00
netDebt 418700000.00
shortLongTermDebtTotal 432200000.00
otherStockholderEquity 399000000.00
totalCurrentAssets 45400000.00
netReceivables 25900000.00
inventory 1900000.00
accountsPayable 24300000.00
accumulatedOtherComprehensiveIncome -180300000.00
nonCurrrentAssetsOther 83200000.00
nonCurrentAssetsTotal 777600000.00
nonCurrentLiabilitiesTotal 459100000.00
liabilitiesAndStockholdersEquity 823000000.00
cashAndShortTermInvestments 13500000.00
propertyPlantAndEquipmentGross 694400000.00
propertyPlantAndEquipmentNet 694400000.00
commonStockSharesOutstanding 31739130.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 800300000.00
otherCurrentAssets 8300000.00
totalLiab 481200000.00
totalStockholderEquity 199100000.00
otherCurrentLiab 19500000.00
commonStock -1200000.00
retainedEarnings -20900000.00
cash 7300000.00
totalCurrentLiabilities 39100000.00
netDebt 407600000.00
shortLongTermDebtTotal 414900000.00
otherStockholderEquity 400000000.00
totalCurrentAssets 40700000.00
netReceivables 23100000.00
inventory 2000000.00
accountsPayable 19600000.00
accumulatedOtherComprehensiveIncome -180000000.00
nonCurrrentAssetsOther 8900000.00
nonCurrentAssetsTotal 759600000.00
nonCurrentLiabilitiesTotal 442100000.00
liabilitiesAndStockholdersEquity 800300000.00
cashAndShortTermInvestments 7300000.00
propertyPlantAndEquipmentGross 750700000.00
propertyPlantAndEquipmentNet 750700000.00
commonStockSharesOutstanding 31641679.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 764200000.00
otherCurrentAssets 8000000.00
totalLiab 447200000.00
totalStockholderEquity 197000000.00
otherCurrentLiab 22200000.00
commonStock -1200000.00
retainedEarnings -22400000.00
cash 9700000.00
totalCurrentLiabilities 54900000.00
netDebt 357400000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 367100000.00
otherStockholderEquity 380800000.00
totalCurrentAssets 49700000.00
netReceivables 29200000.00
inventory 2800000.00
accountsPayable 32300000.00
accumulatedOtherComprehensiveIncome -161400000.00
nonCurrrentAssetsOther 85300000.00
nonCurrentAssetsTotal 714500000.00
nonCurrentLiabilitiesTotal 392300000.00
liabilitiesAndStockholdersEquity 764200000.00
cashAndShortTermInvestments 9700000.00
propertyPlantAndEquipmentGross 629200000.00
propertyPlantAndEquipmentNet 629200000.00
commonStockSharesOutstanding 31641679.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 780600000.00
otherCurrentAssets 4800000.00
totalLiab 556600000.00
totalStockholderEquity 224000000.00
otherCurrentLiab 15600000.00
commonStock -1200000.00
retainedEarnings 13900000.00
cash 11200000.00
totalCurrentLiabilities 36200000.00
netDebt 477800000.00
shortLongTermDebtTotal 489000000.00
otherStockholderEquity 305400000.00
totalCurrentAssets 46900000.00
netReceivables 26600000.00
inventory 4300000.00
accountsPayable 20600000.00
accumulatedOtherComprehensiveIncome -95300000.00
nonCurrrentAssetsOther 12500000.00
nonCurrentAssetsTotal 733700000.00
nonCurrentLiabilitiesTotal 520400000.00
liabilitiesAndStockholdersEquity 780600000.00
cashAndShortTermInvestments 11200000.00
propertyPlantAndEquipmentGross 721200000.00
propertyPlantAndEquipmentNet 721200000.00
commonStockSharesOutstanding 38162737.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 674800000.00
otherCurrentAssets 1400000.00
totalLiab 455000000.00
totalStockholderEquity 219800000.00
otherCurrentLiab 16300000.00
commonStock -1200000.00
retainedEarnings 12200000.00
cash 13300000.00
totalCurrentLiabilities 38300000.00
netDebt 373400000.00
shortLongTermDebtTotal 386700000.00
otherStockholderEquity 282400000.00
totalCurrentAssets 37800000.00
netReceivables 20900000.00
inventory 2200000.00
accountsPayable 22000000.00
accumulatedOtherComprehensiveIncome -74800000.00
nonCurrrentAssetsOther 78800000.00
nonCurrentAssetsTotal 637000000.00
nonCurrentLiabilitiesTotal 416700000.00
liabilitiesAndStockholdersEquity 674800000.00
cashAndShortTermInvestments 13300000.00
propertyPlantAndEquipmentGross 558200000.00
propertyPlantAndEquipmentNet 558200000.00
commonStockSharesOutstanding 30922039.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 667500000.00
otherCurrentAssets 1300000.00
totalLiab 449400000.00
totalStockholderEquity 218100000.00
otherCurrentLiab 12200000.00
commonStock -1200000.00
retainedEarnings 10900000.00
cash 8400000.00
totalCurrentLiabilities 30300000.00
netDebt 381800000.00
shortLongTermDebtTotal 390200000.00
otherStockholderEquity 271800000.00
totalCurrentAssets 36400000.00
netReceivables 25300000.00
inventory 1400000.00
accountsPayable 18100000.00
accumulatedOtherComprehensiveIncome -64600000.00
nonCurrrentAssetsOther 72400000.00
nonCurrentAssetsTotal 631100000.00
nonCurrentLiabilitiesTotal 419100000.00
liabilitiesAndStockholdersEquity 667500000.00
cashAndShortTermInvestments 8400000.00
propertyPlantAndEquipmentGross 558700000.00
propertyPlantAndEquipmentNet 558700000.00
commonStockSharesOutstanding 30922039.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalAssets 282500000.00
otherCurrentAssets 7700000.00
totalLiab 165000000.00
totalStockholderEquity 117500000.00
otherCurrentLiab 7900000.00
commonStock -1200000.00
retainedEarnings 5300000.00
cash 8600000.00
totalCurrentLiabilities 22300000.00
netDebt 108200000.00
shortLongTermDebtTotal 116800000.00
otherStockholderEquity 165300000.00
totalCurrentAssets 35200000.00
netReceivables 18100000.00
inventory 800000.00
accountsPayable 14400000.00
accumulatedOtherComprehensiveIncome -53100000.00
nonCurrrentAssetsOther 17900000.00
nonCurrentAssetsTotal 247300000.00
nonCurrentLiabilitiesTotal 142700000.00
liabilitiesAndStockholdersEquity 282500000.00
cashAndShortTermInvestments 8600000.00
propertyPlantAndEquipmentGross 229400000.00
propertyPlantAndEquipmentNet 229400000.00
commonStockSharesOutstanding 28271578.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
totalAssets 284200000.00
otherCurrentAssets 13100000.00
totalLiab 171300000.00
totalStockholderEquity 112900000.00
otherCurrentLiab 8800000.00
commonStock -1200000.00
retainedEarnings 1700000.00
cash 4900000.00
totalCurrentLiabilities 25600000.00
netDebt 117000000.00
shortLongTermDebtTotal 121900000.00
otherStockholderEquity 159200000.00
totalCurrentAssets 34600000.00
netReceivables 14900000.00
inventory 1700000.00
accountsPayable 16800000.00
accumulatedOtherComprehensiveIncome -48000000.00
nonCurrrentAssetsOther 17500000.00
nonCurrentAssetsTotal 249600000.00
nonCurrentLiabilitiesTotal 145700000.00
liabilitiesAndStockholdersEquity 284200000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 232100000.00
propertyPlantAndEquipmentNet 232100000.00
commonStockSharesOutstanding 26986507.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalAssets 274000000.00
otherCurrentAssets 100000.00
totalLiab 163200000.00
totalStockholderEquity 110800000.00
otherCurrentLiab 8500000.00
commonStock -1200000.00
retainedEarnings -200000.00
cash 1900000.00
totalCurrentLiabilities 21400000.00
netDebt 117500000.00
shortLongTermDebtTotal 119400000.00
otherStockholderEquity 154200000.00
totalCurrentAssets 26400000.00
netReceivables 23200000.00
inventory 1200000.00
accountsPayable 12900000.00
accumulatedOtherComprehensiveIncome -43200000.00
nonCurrrentAssetsOther 17600000.00
nonCurrentAssetsTotal 247600000.00
nonCurrentLiabilitiesTotal 141800000.00
liabilitiesAndStockholdersEquity 274000000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 230000000.00
propertyPlantAndEquipmentNet 230000000.00
commonStockSharesOutstanding 27986007.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
totalAssets 232200000.00
totalLiab 131100000.00
totalStockholderEquity 101100000.00
otherCurrentLiab 7300000.00
commonStock -1400000.00
retainedEarnings -2200000.00
cash 700000.00
totalCurrentLiabilities 16900000.00
netDebt 94400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 95100000.00
otherStockholderEquity 141400000.00
totalCurrentAssets 21200000.00
netReceivables 19200000.00
inventory 1300000.00
accountsPayable 9600000.00
accumulatedOtherComprehensiveIncome -38100000.00
nonCurrrentAssetsOther 19500000.00
nonCurrentAssetsTotal 211000000.00
nonCurrentLiabilitiesTotal 114200000.00
liabilitiesAndStockholdersEquity 232200000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 191500000.00
propertyPlantAndEquipmentNet 191500000.00
commonStockSharesOutstanding 20346969.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
totalAssets 214700000.00
otherCurrentAssets 100000.00
totalLiab 115500000.00
totalStockholderEquity 99200000.00
otherCurrentLiab 5500000.00
commonStock -1400000.00
retainedEarnings -4000000.00
cash 3000000.00
totalCurrentLiabilities 14700000.00
netDebt 80100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 83100000.00
otherStockholderEquity 136600000.00
totalCurrentAssets 19100000.00
netReceivables 14900000.00
inventory 1100000.00
accountsPayable 9100000.00
accumulatedOtherComprehensiveIncome -33400000.00
nonCurrrentAssetsOther 18900000.00
nonCurrentAssetsTotal 195600000.00
nonCurrentLiabilitiesTotal 100800000.00
liabilitiesAndStockholdersEquity 214700000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 176700000.00
propertyPlantAndEquipmentNet 176700000.00
commonStockSharesOutstanding 20346969.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalAssets 203300000.00
otherCurrentAssets -100000.00
totalLiab 142700000.00
totalStockholderEquity 60600000.00
otherCurrentLiab 5100000.00
commonStock -200000.00
retainedEarnings -5100000.00
cash 2400000.00
totalCurrentLiabilities 12700000.00
netDebt 110800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 113200000.00
otherStockholderEquity 98500000.00
totalCurrentAssets 14400000.00
netReceivables 10600000.00
inventory 1500000.00
accountsPayable 7200000.00
accumulatedOtherComprehensiveIncome -32800000.00
nonCurrentAssetsTotal 188900000.00
nonCurrentLiabilitiesTotal 130000000.00
liabilitiesAndStockholdersEquity 203300000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 188900000.00
propertyPlantAndEquipmentNet 188900000.00
commonStockSharesOutstanding 19276076.00
1995-06-30
date 1995-06-30
filing_date 1995-08-11
currency_symbol USD
totalAssets 157200000.00
totalLiab 98300000.00
totalStockholderEquity 58900000.00
otherCurrentLiab 3800000.00
commonStock -200000.00
retainedEarnings 7600000.00
cash 5300000.00
totalCurrentLiabilities 10200000.00
netDebt 66300000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 71600000.00
otherStockholderEquity 80500000.00
totalCurrentAssets 14900000.00
netReceivables 8200000.00
inventory 1400000.00
accountsPayable 5900000.00
accumulatedOtherComprehensiveIncome -29200000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 142300000.00
nonCurrentLiabilitiesTotal 88100000.00
liabilitiesAndStockholdersEquity 157200000.00
cashAndShortTermInvestments 5300000.00
propertyPlantAndEquipmentGross 142200000.00
propertyPlantAndEquipmentNet 142200000.00
commonStockSharesOutstanding 18740630.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
totalAssets 151800000.00
totalLiab 93900000.00
totalStockholderEquity 57900000.00
otherCurrentLiab 4200000.00
commonStock -200000.00
retainedEarnings -6800000.00
cash 6100000.00
totalCurrentLiabilities 11400000.00
netDebt 60700000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 66800000.00
otherStockholderEquity 91300000.00
totalCurrentAssets 15900000.00
netReceivables 8200000.00
inventory 1600000.00
accountsPayable 6600000.00
accumulatedOtherComprehensiveIncome -26600000.00
nonCurrentAssetsTotal 135900000.00
nonCurrentLiabilitiesTotal 82500000.00
liabilitiesAndStockholdersEquity 151800000.00
cashAndShortTermInvestments 6100000.00
propertyPlantAndEquipmentGross 135900000.00
propertyPlantAndEquipmentNet 135900000.00
commonStockSharesOutstanding 17134290.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 141800000.00
totalLiab 93300000.00
totalStockholderEquity 43200000.00
otherCurrentLiab 5800000.00
commonStock -200000.00
retainedEarnings -7500000.00
cash 4900000.00
totalCurrentLiabilities 14900000.00
netDebt 57700000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 62600000.00
otherStockholderEquity 71100000.00
totalCurrentAssets 15900000.00
netReceivables 9400000.00
inventory 1600000.00
accountsPayable 8400000.00
accumulatedOtherComprehensiveIncome -20400000.00
nonCurrrentAssetsOther 12900000.00
nonCurrentAssetsTotal 125900000.00
nonCurrentLiabilitiesTotal 78400000.00
liabilitiesAndStockholdersEquity 141800000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 113000000.00
propertyPlantAndEquipmentNet 113000000.00
commonStockSharesOutstanding 12850717.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 104000000.00
totalLiab 64900000.00
totalStockholderEquity 39100000.00
otherCurrentLiab 2500000.00
commonStock -200000.00
retainedEarnings -8200000.00
cash 4700000.00
totalCurrentLiabilities 8400000.00
netDebt 48600000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 53300000.00
otherStockholderEquity 67100000.00
totalCurrentAssets 12800000.00
netReceivables 6600000.00
inventory 1500000.00
accountsPayable 5300000.00
accumulatedOtherComprehensiveIncome -19800000.00
nonCurrrentAssetsOther 1900000.00
nonCurrentAssetsTotal 91200000.00
nonCurrentLiabilitiesTotal 56500000.00
liabilitiesAndStockholdersEquity 104000000.00
cashAndShortTermInvestments 4700000.00
propertyPlantAndEquipmentGross 89300000.00
propertyPlantAndEquipmentNet 89300000.00
commonStockSharesOutstanding 12850717.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 101200000.00
totalLiab 63200000.00
totalStockholderEquity 38000000.00
otherCurrentLiab 2800000.00
commonStock -200000.00
retainedEarnings -8800000.00
cash 6500000.00
totalCurrentLiabilities 8200000.00
netDebt 45500000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 52000000.00
otherStockholderEquity 64300000.00
totalCurrentAssets 14700000.00
netReceivables 7300000.00
inventory 900000.00
accountsPayable 4600000.00
accumulatedOtherComprehensiveIncome -17500000.00
nonCurrrentAssetsOther 3600000.00
nonCurrentAssetsTotal 86500000.00
nonCurrentLiabilitiesTotal 55000000.00
liabilitiesAndStockholdersEquity 101200000.00
cashAndShortTermInvestments 6500000.00
propertyPlantAndEquipmentGross 82900000.00
propertyPlantAndEquipmentNet 82900000.00
commonStockSharesOutstanding 14992504.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 93500000.00
totalLiab 56700000.00
totalStockholderEquity 36800000.00
otherCurrentLiab 4200000.00
commonStock -200000.00
retainedEarnings -9500000.00
cash 1100000.00
totalCurrentLiabilities 7600000.00
netDebt 44600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 45700000.00
otherStockholderEquity 61400000.00
totalCurrentAssets 8600000.00
netReceivables 6000000.00
inventory 1500000.00
accountsPayable 3100000.00
accumulatedOtherComprehensiveIncome -15100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 84900000.00
nonCurrentLiabilitiesTotal 49100000.00
liabilitiesAndStockholdersEquity 93500000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 81100000.00
propertyPlantAndEquipmentNet 81100000.00
commonStockSharesOutstanding 14992504.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 76300000.00
otherCurrentAssets 100000.00
totalLiab 44000000.00
totalStockholderEquity 32300000.00
otherCurrentLiab 4100000.00
commonStock -200000.00
retainedEarnings -9800000.00
cash 2000000.00
totalCurrentLiabilities 9400000.00
netDebt 29100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 31100000.00
otherStockholderEquity 55200000.00
totalCurrentAssets 10800000.00
netReceivables 7800000.00
inventory 900000.00
accountsPayable 4900000.00
accumulatedOtherComprehensiveIncome -13100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 65500000.00
nonCurrentLiabilitiesTotal 34600000.00
liabilitiesAndStockholdersEquity 76300000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 61700000.00
propertyPlantAndEquipmentNet 61700000.00
commonStockSharesOutstanding 9995002.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 41300000.00
totalLiab 23900000.00
totalStockholderEquity 17400000.00
otherCurrentLiab 2000000.00
retainedEarnings -10100000.00
cash 1300000.00
totalCurrentLiabilities 6200000.00
netDebt 16800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 18100000.00
otherStockholderEquity 39600000.00
totalCurrentAssets 7500000.00
netReceivables 5700000.00
inventory 500000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -12100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 33800000.00
nonCurrentLiabilitiesTotal 17700000.00
liabilitiesAndStockholdersEquity 41300000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 30000000.00
propertyPlantAndEquipmentNet 30000000.00
commonStockSharesOutstanding 9995002.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 41200000.00
otherCurrentAssets 100000.00
totalLiab 24200000.00
totalStockholderEquity 17000000.00
otherCurrentLiab 1900000.00
retainedEarnings -10400000.00
cash 2500000.00
totalCurrentLiabilities 6300000.00
netDebt 15900000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 18400000.00
otherStockholderEquity 41900000.00
totalCurrentAssets 8600000.00
netReceivables 5600000.00
inventory 400000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -14500000.00
nonCurrentAssetsTotal 32600000.00
nonCurrentLiabilitiesTotal 17900000.00
liabilitiesAndStockholdersEquity 41200000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 32600000.00
propertyPlantAndEquipmentNet 32600000.00
commonStockSharesOutstanding 9076462.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 36100000.00
totalLiab 26100000.00
totalStockholderEquity 9900000.00
otherCurrentLiab 1700000.00
retainedEarnings -10700000.00
cash 1900000.00
totalCurrentLiabilities 6700000.00
netDebt 18000000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 19900000.00
otherStockholderEquity 34100000.00
totalCurrentAssets 7000000.00
netReceivables 4700000.00
inventory 400000.00
accountsPayable 4500000.00
accumulatedOtherComprehensiveIncome -13500000.00
nonCurrentAssetsTotal 29100000.00
nonCurrentLiabilitiesTotal 19400000.00
liabilitiesAndStockholdersEquity 36100000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 29100000.00
propertyPlantAndEquipmentNet 29100000.00
commonStockSharesOutstanding 7298351.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 28300000.00
otherCurrentAssets -100000.00
totalLiab 18700000.00
totalStockholderEquity 9500000.00
otherCurrentLiab 1900000.00
retainedEarnings -10900000.00
cash 2300000.00
totalCurrentLiabilities 6100000.00
netDebt 10800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 13100000.00
otherStockholderEquity 33000000.00
totalCurrentAssets 6200000.00
netReceivables 3600000.00
inventory 400000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -12600000.00
nonCurrentAssetsTotal 22100000.00
nonCurrentLiabilitiesTotal 12600000.00
liabilitiesAndStockholdersEquity 28300000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 22100000.00
propertyPlantAndEquipmentNet 22100000.00
commonStockSharesOutstanding 6443778.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 26400000.00
totalLiab 17500000.00
totalStockholderEquity 8800000.00
otherCurrentLiab 2000000.00
retainedEarnings -11000000.00
cash 1100000.00
totalCurrentLiabilities 5300000.00
netDebt 11800000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 12900000.00
otherStockholderEquity 22500000.00
totalCurrentAssets 5300000.00
netReceivables 3800000.00
inventory 400000.00
accountsPayable 2700000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrrentAssetsOther 17800000.00
nonCurrentAssetsTotal 21100000.00
nonCurrentLiabilitiesTotal 12200000.00
liabilitiesAndStockholdersEquity 26400000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 3300000.00
propertyPlantAndEquipmentNet 3300000.00
commonStockSharesOutstanding 6443778.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 6884558.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
commonStockSharesOutstanding 6884558.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 24300000.00
totalLiab 16300000.00
totalStockholderEquity 8000000.00
otherCurrentLiab 1800000.00
retainedEarnings -11200000.00
cash 1200000.00
totalCurrentLiabilities 4700000.00
netDebt 11300000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 29700000.00
totalCurrentAssets 4800000.00
netReceivables 3200000.00
inventory 400000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -10500000.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 19500000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 24300000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 18200000.00
propertyPlantAndEquipmentNet 18200000.00
commonStockSharesOutstanding 4872564.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 13800000.00
otherCurrentAssets 100000.00
totalLiab 7400000.00
totalStockholderEquity 6400000.00
otherCurrentLiab 3000000.00
retainedEarnings -11300000.00
cash 1300000.00
totalCurrentLiabilities 3100000.00
netDebt 3000000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 26900000.00
totalCurrentAssets 3800000.00
netReceivables 2300000.00
inventory 100000.00
accumulatedOtherComprehensiveIncome -9200000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 10000000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 13800000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 9200000.00
propertyPlantAndEquipmentNet 9200000.00
commonStockSharesOutstanding 4872564.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 6900000.00
otherCurrentAssets 100000.00
totalLiab 5900000.00
totalStockholderEquity 1000000.00
otherCurrentLiab 1500000.00
retainedEarnings -11300000.00
cash 900000.00
totalCurrentLiabilities 1500000.00
netDebt 3400000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 18600000.00
totalCurrentAssets 2400000.00
netReceivables 1200000.00
inventory 200000.00
accumulatedOtherComprehensiveIncome -6300000.00
nonCurrentAssetsTotal 4500000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 6900000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 4500000.00
propertyPlantAndEquipmentNet 4500000.00
commonStockSharesOutstanding 4872564.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 4872564.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 4872564.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 6625562000.00
otherCurrentAssets 32905000.00
totalLiab 3749556000.00
totalStockholderEquity 2876006000.00
otherCurrentLiab 962014000.00
commonStock 3305198000.00
capitalStock 2629000.00
retainedEarnings -2462401000.00
otherLiab 866028000.00
otherAssets 109067000.00
cash 207000.00
cashAndEquivalents 207000.00
totalCurrentLiabilities 1168752000.00
netDebt 1862656000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1862863000.00
otherStockholderEquity 2032742000.00
propertyPlantEquipment 5976908000.00
totalCurrentAssets 538662000.00
netTangibleAssets 2876006000.00
netReceivables 505550000.00
longTermDebt 1841960000.00
accountsPayable 206738000.00
accumulatedOtherComprehensiveIncome 467000.00
nonCurrrentAssetsOther 109992000.00
nonCurrentAssetsTotal 6086900000.00
capitalLeaseObligations 20903000.00
longTermDebtTotal 1841960000.00
nonCurrentLiabilitiesOther 304074000.00
nonCurrentLiabilitiesTotal 2580804000.00
capitalSurpluse 5764970000.00
liabilitiesAndStockholdersEquity 6625562000.00
cashAndShortTermInvestments 207000.00
propertyPlantAndEquipmentGross 5976908000.00
propertyPlantAndEquipmentNet 5976908000.00
netWorkingCapital -481078000.00
netInvestedCapital 4717966000.00
commonStockSharesOutstanding 246379000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 6660507000.00
otherCurrentAssets 50468000.00
totalLiab 4574844000.00
totalStockholderEquity 2085663000.00
deferredLongTermLiab 262960000.00
otherCurrentLiab 253887000.00
commonStock 2115820000.00
capitalStock 2598000.00
retainedEarnings -3607055000.00
otherLiab 689748000.00
otherAssets 124860000.00
cash 214422000.00
cashAndEquivalents 214422000.00
totalCurrentLiabilities 984388000.00
currentDeferredRevenue 334071000.00
netDebt 2518209000.00
shortTermDebt 218017000.00
shortLongTermDebt 218017000.00
shortLongTermDebtTotal 2732631000.00
otherStockholderEquity 3577048000.00
propertyPlantEquipment 5798982000.00
totalCurrentAssets 730927000.00
longTermInvestments 38601000.00
netTangibleAssets 2085663000.00
netReceivables 501275000.00
longTermDebt 2707770000.00
inventory -35238000.00
accountsPayable 178413000.00
accumulatedOtherComprehensiveIncome -150000.00
commonStockTotalEquity 2598000.00
retainedEarningsTotalEquity -3607055000.00
treasuryStock -30007000.00
nonCurrrentAssetsOther 130598000.00
nonCurrentAssetsTotal 5929580000.00
capitalLeaseObligations 24861000.00
longTermDebtTotal 2707770000.00
nonCurrentLiabilitiesOther 3159419000.00
nonCurrentLiabilitiesTotal 3590456000.00
capitalSurpluse 5720277000.00
liabilitiesAndStockholdersEquity 6660507000.00
cashAndShortTermInvestments 214422000.00
propertyPlantAndEquipmentGross 74678000.00
propertyPlantAndEquipmentNet 5798982000.00
accumulatedDepreciation -71184000.00
netWorkingCapital -415800000.00
netInvestedCapital 5011450000.00
commonStockSharesOutstanding 249314000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 6136936000.00
otherCurrentAssets 13408000.00
totalLiab 4499401000.00
totalStockholderEquity 1637535000.00
deferredLongTermLiab 226494000.00
otherCurrentLiab 119300000.00
commonStock 1668146000.00
capitalStock 2563000.00
retainedEarnings 1668146000.00
otherLiab 709153000.00
otherAssets 5767218000.00
cash 458000.00
cashAndEquivalents 458000.00
totalCurrentLiabilities 673445000.00
currentDeferredRevenue 376368000.00
netDebt 3082949000.00
shortTermDebt 45356000.00
shortLongTermDebt 45356000.00
shortLongTermDebtTotal 3083407000.00
otherStockholderEquity -1698278000.00
propertyPlantEquipment 4161000.00
totalCurrentAssets 266508000.00
longTermInvestments 16680000.00
netTangibleAssets 1637535000.00
netReceivables 252642000.00
longTermDebt 693123000.00
inventory 13408000.00
accountsPayable 132421000.00
accumulatedOtherComprehensiveIncome -479000.00
commonStockTotalEquity 2563000.00
retainedEarningsTotalEquity -4018685000.00
treasuryStock -30132000.00
nonCurrrentAssetsOther 115877000.00
nonCurrentAssetsTotal 5870428000.00
capitalLeaseObligations 43155000.00
longTermDebtTotal 693123000.00
nonCurrentLiabilitiesOther 2872943000.00
nonCurrentLiabilitiesTotal 3825956000.00
capitalSurpluse 5684268000.00
liabilitiesAndStockholdersEquity 6136936000.00
cashAndShortTermInvestments 458000.00
propertyPlantAndEquipmentGross 5754551000.00
propertyPlantAndEquipmentNet 5754551000.00
accumulatedDepreciation -75717000.00
netWorkingCapital -417001000.00
netInvestedCapital 4723143000.00
commonStockSharesOutstanding 241373000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6612403000.00
otherCurrentAssets 17508000.00
totalLiab 4264915000.00
totalStockholderEquity 2347488000.00
deferredLongTermLiab 225215000.00
otherCurrentLiab 395691000.00
commonStock 2514000.00
capitalStock 2514000.00
retainedEarnings 2355512000.00
otherLiab 484366000.00
otherAssets 66538000.00
cash 546000.00
cashAndEquivalents 546000.00
totalCurrentLiabilities 551032000.00
netDebt 3213459000.00
shortTermDebt 13119000.00
shortLongTermDebtTotal 3214005000.00
otherStockholderEquity -7236000.00
propertyPlantEquipment 5375000.00
totalCurrentAssets 290954000.00
longTermInvestments 706000.00
netTangibleAssets 2347488000.00
netReceivables 272900000.00
longTermDebt 464319000.00
inventory 17508000.00
accountsPayable 155341000.00
accumulatedOtherComprehensiveIncome -788000.00
commonStockTotalEquity 2514000.00
retainedEarningsTotalEquity -3306834000.00
treasuryStock -7236000.00
nonCurrrentAssetsOther 212986000.00
nonCurrentAssetsTotal 6321449000.00
capitalLeaseObligations 41068000.00
longTermDebtTotal 464319000.00
nonCurrentLiabilitiesOther 3008837000.00
nonCurrentLiabilitiesTotal 3713883000.00
capitalSurpluse 5659832000.00
liabilitiesAndStockholdersEquity 6612403000.00
cashAndShortTermInvestments 546000.00
propertyPlantAndEquipmentGross 6108463000.00
propertyPlantAndEquipmentNet 6108463000.00
accumulatedDepreciation -96708000.00
netWorkingCapital -138742000.00
netInvestedCapital 5520425000.00
commonStockSharesOutstanding 247970000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 9708154000.00
otherCurrentAssets 514232000.00
totalLiab 5648723000.00
totalStockholderEquity 4059431000.00
deferredLongTermLiab 737672000.00
otherCurrentLiab 527467000.00
commonStock 2495000.00
capitalStock 2495000.00
retainedEarnings 4060480000.00
otherLiab 1057051000.00
goodWill 0.00
otherAssets 63908000.00
cash 545000.00
cashAndEquivalents 545000.00
totalCurrentLiabilities 754811000.00
netDebt 3836316000.00
shortTermDebt 4144000.00
shortLongTermDebtTotal 3836861000.00
otherStockholderEquity -2886000.00
propertyPlantEquipment 9032961000.00
totalCurrentAssets 607027000.00
longTermInvestments 4842000.00
netTangibleAssets 4059431000.00
netReceivables 490723000.00
longTermDebt 3836861000.00
inventory 22964000.00
accountsPayable 227344000.00
accumulatedOtherComprehensiveIncome -658000.00
commonStockTotalEquity 2495000.00
retainedEarningsTotalEquity -1570462000.00
treasuryStock -391000.00
nonCurrrentAssetsOther 68166000.00
nonCurrentAssetsTotal 9101127000.00
longTermDebtTotal 932018000.00
nonCurrentLiabilitiesOther 3224222000.00
nonCurrentLiabilitiesTotal 4893912000.00
capitalSurpluse 5628447000.00
liabilitiesAndStockholdersEquity 9708154000.00
cashAndShortTermInvestments 545000.00
propertyPlantAndEquipmentGross 9032961000.00
propertyPlantAndEquipmentNet 9032961000.00
accumulatedDepreciation -102132000.00
netWorkingCapital -152626000.00
netInvestedCapital 7896292000.00
commonStockSharesOutstanding 246171000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 11728841000.00
intangibleAssets 1641197000.00
otherCurrentAssets 370627000.00
totalLiab 5954569000.00
totalStockholderEquity 5774272000.00
deferredLongTermLiab 804247000.00
otherCurrentLiab 411602000.00
commonStock 2481000.00
retainedEarnings 5776203000.00
otherLiab 1090290000.00
goodWill 1641197000.00
otherAssets 67407000.00
cash 448000.00
cashAndEquivalents 448000.00
totalCurrentLiabilities 755473000.00
netDebt 4108358000.00
shortTermDebt 44233000.00
shortLongTermDebt 4108806000.00
shortLongTermDebtTotal 4108806000.00
otherStockholderEquity 5576801000.00
propertyPlantEquipment 9581403000.00
totalCurrentAssets 429507000.00
longTermInvestments 273000.00
netTangibleAssets 4133075000.00
shortTermInvestments 0.00
netReceivables 348833000.00
longTermDebt 4108806000.00
inventory 21346000.00
accountsPayable 343871000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1332000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2481000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 195990000.00
treasuryStock -599000.00
nonCurrrentAssetsOther 76734000.00
nonCurrentAssetsTotal 11299334000.00
longTermDebtTotal 1208467000.00
nonCurrentLiabilitiesOther 3186382000.00
nonCurrentLiabilitiesTotal 5199096000.00
capitalSurpluse 5577732000.00
liabilitiesAndStockholdersEquity 11728841000.00
cashAndShortTermInvestments 448000.00
propertyPlantAndEquipmentGross 9581403000.00
propertyPlantAndEquipmentNet 9581403000.00
accumulatedDepreciation -99695000.00
netWorkingCapital -326239000.00
netInvestedCapital 9883078000.00
commonStockSharesOutstanding 245458000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 11282245000.00
intangibleAssets 1654292000.00
otherCurrentAssets 268605000.00
totalLiab 5873877000.00
totalStockholderEquity 5408368000.00
deferredLongTermLiab 1087065000.00
otherCurrentLiab 473463000.00
commonStock 2471000.00
retainedEarnings 5409577000.00
otherLiab 1397707000.00
goodWill 1654292000.00
otherAssets 62260000.00
cash 314000.00
cashAndEquivalents 314000.00
totalCurrentLiabilities 702653000.00
netDebt 3773203000.00
shortTermDebt 165009000.00
shortLongTermDebt 3773517000.00
shortLongTermDebtTotal 3773517000.00
otherStockholderEquity 8748953000.00
propertyPlantEquipment 9273210000.00
totalCurrentAssets 282088000.00
longTermInvestments 205000.00
netTangibleAssets 3754076000.00
shortTermInvestments 0.00
netReceivables 241718000.00
longTermDebt 3773517000.00
inventory 26573000.00
accountsPayable 229190000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3225739000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2471000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -117317000.00
treasuryStock -1209000.00
nonCurrrentAssetsOther 72655000.00
nonCurrentAssetsTotal 11000157000.00
longTermDebtTotal 3773517000.00
nonCurrentLiabilitiesOther 4084159000.00
nonCurrentLiabilitiesTotal 5171224000.00
capitalSurpluse 5524423000.00
liabilitiesAndStockholdersEquity 11282245000.00
cashAndShortTermInvestments 314000.00
propertyPlantAndEquipmentGross 9273210000.00
propertyPlantAndEquipmentNet 9273210000.00
accumulatedDepreciation -95923000.00
commonStockSharesOutstanding 189868000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 6900031000.00
intangibleAssets 0.00
otherCurrentAssets 157530000.00
totalLiab 4140373000.00
totalStockholderEquity 2759658000.00
deferredLongTermLiab 882760000.00
otherCurrentLiab 234374000.00
commonStock 1693000.00
retainedEarnings 2761903000.00
otherLiab 1137350000.00
goodWill 0.00
otherAssets 80197000.00
cash 471000.00
totalCurrentLiabilities 351720000.00
netDebt 2650832000.00
shortTermDebt 1136000.00
shortLongTermDebt 2651303000.00
shortLongTermDebtTotal 2651303000.00
otherStockholderEquity 5165967000.00
propertyPlantEquipment 19455000.00
totalCurrentAssets 446292000.00
longTermInvestments 7218000.00
netTangibleAssets 2759658000.00
shortTermInvestments 0.00
netReceivables 123842000.00
longTermDebt 2651303000.00
inventory 33217000.00
accountsPayable 117346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2725589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1693000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 317587000.00
treasuryStock -2245000.00
nonCurrrentAssetsOther 72979000.00
nonCurrentAssetsTotal 6453739000.00
longTermDebtTotal 2651303000.00
nonCurrentLiabilitiesOther 2905893000.00
nonCurrentLiabilitiesTotal 3788653000.00
capitalSurpluse 2442623000.00
liabilitiesAndStockholdersEquity 6900031000.00
cashAndShortTermInvestments 471000.00
propertyPlantAndEquipmentGross 6380760000.00
propertyPlantAndEquipmentNet 6380760000.00
accumulatedDepreciation -90558000.00
commonStockSharesOutstanding 166389000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 8746780000.00
intangibleAssets 0.00
otherCurrentAssets 363049000.00
totalLiab 5289351000.00
totalStockholderEquity 3457429000.00
deferredLongTermLiab 0.00
otherCurrentLiab 358322000.00
commonStock 1687000.00
retainedEarnings 1058355000.00
otherLiab 463593000.00
goodWill 0.00
otherAssets 151034000.00
cash 448000.00
totalCurrentLiabilities 755264000.00
netDebt 3072552000.00
shortTermDebt 3030824000.00
shortLongTermDebt 3030824000.00
shortLongTermDebtTotal 3073000000.00
otherStockholderEquity 5078012000.00
propertyPlantEquipment 8015154000.00
totalCurrentAssets 570292000.00
longTermInvestments 10300000.00
netTangibleAssets 3457429000.00
shortTermInvestments 0.00
netReceivables 188941000.00
longTermDebt 3073000000.00
inventory 17854000.00
accountsPayable 396942000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2680625000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1687000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -3088000.00
nonCurrrentAssetsOther 161334000.00
nonCurrentAssetsTotal 8176488000.00
nonCurrentLiabilitiesTotal 4534087000.00
liabilitiesAndStockholdersEquity 8746780000.00
cashAndShortTermInvestments 448000.00
propertyPlantAndEquipmentGross 8015154000.00
propertyPlantAndEquipmentNet 8015154000.00
commonStockSharesOutstanding 164403000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 7299086000.00
intangibleAssets 0.00
otherCurrentAssets 192466000.00
totalLiab 4884634000.00
totalStockholderEquity 2414452000.00
deferredLongTermLiab 1019542000.00
otherCurrentLiab 237130000.00
commonStock 1634000.00
retainedEarnings 2411853000.00
otherLiab 476577000.00
goodWill 0.00
otherAssets 121530000.00
cash 348000.00
totalCurrentLiabilities 495561000.00
netDebt 3140168000.00
shortTermDebt 26198000.00
shortLongTermDebtTotal 3140516000.00
otherStockholderEquity 1956235000.00
propertyPlantEquipment 32784000.00
totalCurrentAssets 248301000.00
longTermInvestments 138267000.00
netTangibleAssets 2414452000.00
shortTermInvestments 0.00
netReceivables 179667000.00
longTermDebt 3140516000.00
inventory 12451000.00
accountsPayable 258431000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6236000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1634000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 450583000.00
treasuryStock -3637000.00
nonCurrrentAssetsOther 259564000.00
nonCurrentAssetsTotal 7050785000.00
longTermDebtTotal 3140516000.00
nonCurrentLiabilitiesOther 229015000.00
nonCurrentLiabilitiesTotal 4389073000.00
capitalSurpluse 1959636000.00
liabilitiesAndStockholdersEquity 7299086000.00
cashAndShortTermInvestments 348000.00
propertyPlantAndEquipmentGross 6791221000.00
propertyPlantAndEquipmentNet 6791221000.00
accumulatedDepreciation -85841000.00
commonStockSharesOutstanding 161407000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 6728735000.00
intangibleAssets 0.00
otherCurrentAssets 190062000.00
totalLiab 4371343000.00
totalStockholderEquity 2357392000.00
deferredLongTermLiab 0.00
otherCurrentLiab 220492000.00
commonStock 1626000.00
retainedEarnings 2278243000.00
otherLiab 339713000.00
goodWill 0.00
otherAssets 116621000.00
cash 252000.00
totalCurrentLiabilities 455143000.00
netDebt 2877933000.00
shortLongTermDebtTotal 2878185000.00
otherStockholderEquity 1910776000.00
propertyPlantEquipment 6137751000.00
totalCurrentAssets 327614000.00
shortTermInvestments 0.00
netReceivables 167495000.00
longTermDebt 2878185000.00
inventory 22315000.00
accountsPayable 234651000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 83909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1626000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 130921000.00
nonCurrentAssetsTotal 6401121000.00
nonCurrentLiabilitiesTotal 3916200000.00
liabilitiesAndStockholdersEquity 6728735000.00
cashAndShortTermInvestments 252000.00
propertyPlantAndEquipmentGross 6137751000.00
propertyPlantAndEquipmentNet 6137751000.00
commonStockSharesOutstanding 160307000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 5845470000.00
otherCurrentAssets 173921000.00
totalLiab 3453050000.00
totalStockholderEquity 2392420000.00
deferredLongTermLiab 879851000.00
otherCurrentLiab 200563000.00
commonStock 1613000.00
retainedEarnings 373969000.00
otherLiab 255661000.00
otherAssets 167433000.00
cash 92000.00
totalCurrentLiabilities 511932000.00
netDebt 1974875000.00
shortLongTermDebtTotal 1974967000.00
otherStockholderEquity 1859838000.00
propertyPlantEquipment 52678000.00
totalCurrentAssets 315263000.00
longTermInvestments 215709000.00
netTangibleAssets 2392420000.00
netReceivables 127180000.00
longTermDebt 1974967000.00
inventory 14070000.00
accountsPayable 311369000.00
accumulatedOtherComprehensiveIncome 156627000.00
commonStockTotalEquity 1613000.00
retainedEarningsTotalEquity 373969000.00
treasuryStock -6343000.00
nonCurrrentAssetsOther 181833000.00
nonCurrentAssetsTotal 5530207000.00
longTermDebtTotal 1974967000.00
nonCurrentLiabilitiesOther 86300000.00
nonCurrentLiabilitiesTotal 2941118000.00
capitalSurpluse 1866554000.00
liabilitiesAndStockholdersEquity 5845470000.00
cashAndShortTermInvestments 92000.00
propertyPlantAndEquipmentGross 5210244000.00
propertyPlantAndEquipmentNet 5210244000.00
accumulatedDepreciation -70671000.00
commonStockSharesOutstanding 159441000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 5498586000.00
otherCurrentAssets 131450000.00
totalLiab 3274825000.00
totalStockholderEquity 2223761000.00
otherCurrentLiab 118087000.00
commonStock 1601000.00
retainedEarnings 341699000.00
otherLiab 211686000.00
otherAssets 75677000.00
cash 2848000.00
totalCurrentLiabilities 430562000.00
netDebt 1957688000.00
shortTermDebt 287764000.00
shortLongTermDebtTotal 1960536000.00
otherStockholderEquity 1813461000.00
propertyPlantEquipment 74733000.00
totalCurrentAssets 261714000.00
longTermInvestments 155105000.00
netTangibleAssets 2223761000.00
netReceivables 105983000.00
longTermDebt 1960536000.00
inventory 21433000.00
accountsPayable 312475000.00
accumulatedOtherComprehensiveIncome 67470000.00
commonStockTotalEquity 1601000.00
retainedEarningsTotalEquity 341699000.00
treasuryStock -7512000.00
nonCurrrentAssetsOther 84977000.00
nonCurrentAssetsTotal 5236872000.00
nonCurrentLiabilitiesTotal 2844263000.00
capitalSurpluse 1820503000.00
liabilitiesAndStockholdersEquity 5498586000.00
cashAndShortTermInvestments 2848000.00
propertyPlantAndEquipmentGross 4996790000.00
propertyPlantAndEquipmentNet 4996790000.00
accumulatedDepreciation -61355000.00
commonStockSharesOutstanding 158428000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
totalAssets 5395881000.00
intangibleAssets 0.00
otherCurrentAssets 153735000.00
totalLiab 3017292000.00
totalStockholderEquity 2378589000.00
deferredLongTermLiab 912777000.00
otherCurrentLiab 299616000.00
commonStock 2380132000.00
retainedEarnings 606529000.00
otherLiab 218390000.00
goodWill 0.00
otherAssets 72038000.00
cash 767000.00
totalCurrentLiabilities 314104000.00
currentDeferredRevenue 14488000.00
netDebt 1789644000.00
shortTermDebt -214548000.00
shortLongTermDebtTotal 1790411000.00
otherStockholderEquity 1764477000.00
propertyPlantEquipment 91835000.00
totalCurrentAssets 175280000.00
longTermInvestments 146809000.00
netTangibleAssets 2378589000.00
shortTermInvestments 0.00
netReceivables 123622000.00
longTermDebt 1707833000.00
inventory 21292000.00
accountsPayable 214548000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6421000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1583000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 606529000.00
treasuryStock -7964000.00
nonCurrrentAssetsOther 225840000.00
nonCurrentAssetsTotal 5220601000.00
longTermDebtTotal 1707833000.00
nonCurrentLiabilitiesOther 82578000.00
nonCurrentLiabilitiesTotal 2703188000.00
capitalSurpluse 1772020000.00
liabilitiesAndStockholdersEquity 5395881000.00
cashAndShortTermInvestments 767000.00
propertyPlantAndEquipmentGross 4990654000.00
propertyPlantAndEquipmentNet 4990654000.00
accumulatedDepreciation -69199000.00
commonStockSharesOutstanding 154514000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalAssets 5562543000.00
otherCurrentAssets 221430000.00
totalLiab 3104710000.00
totalStockholderEquity 2457833000.00
otherCurrentLiab 102874000.00
commonStock 1556000.00
retainedEarnings 692059000.00
otherLiab 177137000.00
otherAssets 60468000.00
cash 753000.00
totalCurrentLiabilities 353514000.00
netDebt 1789915000.00
shortLongTermDebtTotal 1790668000.00
otherStockholderEquity 1686218000.00
propertyPlantEquipment 4938938000.00
totalCurrentAssets 404311000.00
netReceivables 162201000.00
longTermDebt 1790668000.00
inventory 19927000.00
accountsPayable 250640000.00
accumulatedOtherComprehensiveIncome 77507000.00
commonStockTotalEquity 1556000.00
treasuryStock -8557000.00
nonCurrrentAssetsOther 72168000.00
nonCurrentAssetsTotal 5158232000.00
nonCurrentLiabilitiesTotal 2751196000.00
liabilitiesAndStockholdersEquity 5562543000.00
cashAndShortTermInvestments 753000.00
propertyPlantAndEquipmentGross 4938938000.00
propertyPlantAndEquipmentNet 4938938000.00
commonStockSharesOutstanding 155943000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 4016508000.00
otherCurrentAssets 53018000.00
totalLiab 2288486000.00
totalStockholderEquity 1728022000.00
otherCurrentLiab 92919000.00
commonStock 1497000.00
retainedEarnings 371800000.00
otherLiab 241609000.00
otherAssets 68338000.00
cash 4018000.00
totalCurrentLiabilities 305433000.00
netDebt 1146640000.00
shortLongTermDebtTotal 1150658000.00
otherStockholderEquity 1381725000.00
propertyPlantEquipment 3564934000.00
totalCurrentAssets 261814000.00
netReceivables 166484000.00
longTermDebt 1150658000.00
inventory 11387000.00
accountsPayable 212514000.00
accumulatedOtherComprehensiveIncome -26825000.00
commonStockTotalEquity 1497000.00
treasuryStock -5334000.00
nonCurrrentAssetsOther 189760000.00
nonCurrentAssetsTotal 3754694000.00
nonCurrentLiabilitiesTotal 1983053000.00
liabilitiesAndStockholdersEquity 4016508000.00
cashAndShortTermInvestments 4018000.00
propertyPlantAndEquipmentGross 3564934000.00
propertyPlantAndEquipmentNet 3564934000.00
commonStockSharesOutstanding 149911000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 3187674000.00
otherCurrentAssets 172892000.00
totalLiab 1931513000.00
totalStockholderEquity 1256161000.00
otherCurrentLiab 60275000.00
commonStock 1389000.00
retainedEarnings 160313000.00
otherLiab 181732000.00
otherAssets 120900000.00
cash 2382000.00
totalCurrentLiabilities 232356000.00
netDebt 1046400000.00
shortLongTermDebtTotal 1048782000.00
otherStockholderEquity 1057459000.00
propertyPlantEquipment 2723819000.00
totalCurrentAssets 320337000.00
netReceivables 130349000.00
longTermDebt 1048782000.00
inventory 14714000.00
accountsPayable 172081000.00
accumulatedOtherComprehensiveIncome 36521000.00
commonStockTotalEquity 1389000.00
treasuryStock -22056000.00
nonCurrrentAssetsOther 143518000.00
nonCurrentAssetsTotal 2867337000.00
nonCurrentLiabilitiesTotal 1699157000.00
liabilitiesAndStockholdersEquity 3187674000.00
cashAndShortTermInvestments 2382000.00
propertyPlantAndEquipmentGross 2723819000.00
propertyPlantAndEquipmentNet 2723819000.00
commonStockSharesOutstanding 138711000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
totalAssets 2018985000.00
otherCurrentAssets 425000.00
totalLiab 1322062000.00
totalStockholderEquity 696923000.00
otherCurrentLiab 201853000.00
commonStock 1218000.00
retainedEarnings 13800000.00
otherLiab 209337000.00
otherAssets 27982000.00
cash 4750000.00
totalCurrentLiabilities 321760000.00
netDebt 611398000.00
shortLongTermDebtTotal 616148000.00
otherStockholderEquity 828905000.00
propertyPlantEquipment 1780426000.00
totalCurrentAssets 207977000.00
netReceivables 128532000.00
longTermDebt 616148000.00
inventory 12593000.00
accountsPayable 119907000.00
accumulatedOtherComprehensiveIncome -151762000.00
commonStockTotalEquity 1218000.00
treasuryStock -11933000.00
nonCurrrentAssetsOther -31095000.00
nonCurrentAssetsTotal 1811008000.00
nonCurrentLiabilitiesTotal 1000302000.00
liabilitiesAndStockholdersEquity 2018985000.00
cashAndShortTermInvestments 4750000.00
propertyPlantAndEquipmentGross 1780426000.00
propertyPlantAndEquipmentNet 1780426000.00
commonStockSharesOutstanding 129126000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalAssets 1595406000.00
otherCurrentAssets 534000.00
totalLiab 1029066000.00
totalStockholderEquity 566340000.00
otherCurrentLiab 67827000.00
commonStock 812000.00
retainedEarnings -89597000.00
otherLiab 113630000.00
otherAssets 16329000.00
cash 18382000.00
totalCurrentLiabilities 177162000.00
currentDeferredRevenue 30607000.00
netDebt 602179000.00
shortTermDebt 5000.00
shortLongTermDebtTotal 620561000.00
otherStockholderEquity 1371933000.00
propertyPlantEquipment 1439641000.00
totalCurrentAssets 136336000.00
netReceivables 81942000.00
longTermDebt 620561000.00
inventory 9168000.00
accountsPayable 78723000.00
accumulatedOtherComprehensiveIncome -44558000.00
commonStockTotalEquity 812000.00
treasuryStock -8186000.00
nonCurrrentAssetsOther -6881000.00
nonCurrentAssetsTotal 1459070000.00
nonCurrentLiabilitiesTotal 851904000.00
liabilitiesAndStockholdersEquity 1595406000.00
cashAndShortTermInvestments 18382000.00
propertyPlantAndEquipmentGross 1439641000.00
propertyPlantAndEquipmentNet 1439641000.00
commonStockSharesOutstanding 97998000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
totalAssets 830091000.00
otherCurrentAssets 116000.00
totalLiab 556025000.00
totalStockholderEquity 274066000.00
otherCurrentLiab 60159000.00
commonStock 564000.00
retainedEarnings -124011000.00
otherLiab 80038000.00
otherAssets 3218000.00
cash 631000.00
totalCurrentLiabilities 106964000.00
currentDeferredRevenue -55300000.00
netDebt 357549000.00
shortTermDebt 70000000.00
shortLongTermDebtTotal 358180000.00
otherStockholderEquity 399662000.00
propertyPlantEquipment 745688000.00
totalCurrentAssets 66092000.00
netReceivables 42145000.00
longTermDebt 358180000.00
inventory 3329000.00
accountsPayable 32105000.00
accumulatedOtherComprehensiveIncome -52149000.00
commonStockTotalEquity 564000.00
preferredStockTotalEquity 50000000.00
treasuryStock -8441000.00
nonCurrrentAssetsOther -1560000.00
nonCurrentAssetsTotal 763999000.00
nonCurrentLiabilitiesTotal 449061000.00
liabilitiesAndStockholdersEquity 830091000.00
cashAndShortTermInvestments 631000.00
propertyPlantAndEquipmentGross 745688000.00
propertyPlantAndEquipmentNet 745688000.00
commonStockSharesOutstanding 86775000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
totalAssets 658484000.00
otherCurrentAssets 4000.00
totalLiab 452375000.00
totalStockholderEquity 206109000.00
otherCurrentLiab 40162000.00
commonStock 550000.00
retainedEarnings -158059000.00
otherLiab 17128000.00
otherAssets 20301000.00
cash 1334000.00
totalCurrentLiabilities 67206000.00
netDebt 281867000.00
shortLongTermDebtTotal 283201000.00
otherStockholderEquity 969832000.00
propertyPlantEquipment 582478000.00
totalCurrentAssets 37354000.00
netReceivables 32932000.00
longTermDebt 368041000.00
inventory 3084000.00
accountsPayable 27044000.00
accumulatedOtherComprehensiveIncome -27464000.00
commonStockTotalEquity 550000.00
treasuryStock -6188000.00
nonCurrrentAssetsOther 22867000.00
nonCurrentAssetsTotal 621130000.00
nonCurrentLiabilitiesTotal 385169000.00
liabilitiesAndStockholdersEquity 658484000.00
cashAndShortTermInvestments 1334000.00
propertyPlantAndEquipmentGross 582478000.00
propertyPlantAndEquipmentNet 582478000.00
commonStockSharesOutstanding 80518750.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
totalAssets 682462000.00
otherCurrentAssets 37165000.00
totalLiab 444606000.00
totalStockholderEquity 235621000.00
otherCurrentLiab 20677000.00
commonStock 526000.00
retainedEarnings -183825000.00
otherLiab 2235000.00
otherAssets 18788000.00
cash 3380000.00
totalCurrentLiabilities 47879000.00
netDebt 299111000.00
shortLongTermDebtTotal 302491000.00
otherStockholderEquity 946300000.00
propertyPlantEquipment 551537000.00
totalCurrentAssets 77735000.00
netReceivables 32295000.00
longTermDebt 392231000.00
inventory 4895000.00
accountsPayable 27202000.00
accumulatedOtherComprehensiveIncome 40494000.00
commonStockTotalEquity 526000.00
treasuryStock -4890000.00
nonCurrrentAssetsOther 53190000.00
nonCurrentAssetsTotal 604727000.00
nonCurrentLiabilitiesTotal 396727000.00
liabilitiesAndStockholdersEquity 682462000.00
cashAndShortTermInvestments 3380000.00
propertyPlantAndEquipmentGross 551537000.00
propertyPlantAndEquipmentNet 551537000.00
commonStockSharesOutstanding 73554167.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
totalAssets 689165000.00
otherCurrentAssets 5580000.00
totalLiab 411318000.00
totalStockholderEquity 185207000.00
otherCurrentLiab 19115000.00
commonStock 492000.00
retainedEarnings -178223000.00
otherAssets 5855000.00
cash 2485000.00
totalCurrentLiabilities 45859000.00
netDebt 362988000.00
shortTermDebt 14000.00
shortLongTermDebtTotal 365473000.00
otherStockholderEquity 363625000.00
propertyPlantEquipment 593096000.00
totalCurrentAssets 62086000.00
netReceivables 54021000.00
longTermDebt 458099000.00
inventory 5580000.00
accountsPayable 26730000.00
accumulatedOtherComprehensiveIncome -907000.00
commonStockTotalEquity 492000.00
preferredStockTotalEquity 220000.00
nonCurrrentAssetsOther 33983000.00
nonCurrentAssetsTotal 627079000.00
nonCurrentLiabilitiesTotal 365459000.00
liabilitiesAndStockholdersEquity 689165000.00
cashAndShortTermInvestments 2485000.00
propertyPlantAndEquipmentGross 593096000.00
propertyPlantAndEquipmentNet 593096000.00
commonStockSharesOutstanding 54896875.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
totalAssets 752400000.00
otherCurrentAssets 19700000.00
totalLiab 507500000.00
totalStockholderEquity 127200000.00
otherCurrentLiab 24700000.00
commonStock 400000.00
retainedEarnings -214600000.00
cash 12900000.00
totalCurrentLiabilities 53600000.00
netDebt 446000000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 458900000.00
otherStockholderEquity 723800000.00
totalCurrentAssets 72900000.00
shortTermInvestments 2100000.00
netReceivables 34100000.00
inventory 4100000.00
accountsPayable 23900000.00
accumulatedOtherComprehensiveIncome -383600000.00
commonStockTotalEquity 400000.00
nonCurrrentAssetsOther 84200000.00
nonCurrentAssetsTotal 679500000.00
nonCurrentLiabilitiesTotal 453900000.00
liabilitiesAndStockholdersEquity 752400000.00
cashAndShortTermInvestments 15000000.00
propertyPlantAndEquipmentGross 595300000.00
propertyPlantAndEquipmentNet 595300000.00
commonStockSharesOutstanding 56300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 921600000.00
otherCurrentAssets 55000000.00
totalLiab 668400000.00
totalStockholderEquity 133200000.00
otherCurrentLiab 33000000.00
commonStock -1200000.00
retainedEarnings -203400000.00
cash 11000000.00
totalCurrentLiabilities 116400000.00
netDebt 596200000.00
shortTermDebt 55200000.00
shortLongTermDebtTotal 607200000.00
otherStockholderEquity 610300000.00
totalCurrentAssets 106900000.00
netReceivables 37500000.00
inventory 3400000.00
accountsPayable 28200000.00
accumulatedOtherComprehensiveIncome -273700000.00
nonCurrrentAssetsOther 152600000.00
nonCurrentAssetsTotal 814700000.00
nonCurrentLiabilitiesTotal 552000000.00
liabilitiesAndStockholdersEquity 921600000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 662100000.00
propertyPlantAndEquipmentNet 662100000.00
commonStockSharesOutstanding 39036070.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 764200000.00
otherCurrentAssets 8000000.00
totalLiab 447200000.00
totalStockholderEquity 197000000.00
otherCurrentLiab 22200000.00
commonStock -1200000.00
retainedEarnings -22400000.00
cash 9700000.00
totalCurrentLiabilities 54900000.00
netDebt 357400000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 367100000.00
otherStockholderEquity 380800000.00
totalCurrentAssets 49700000.00
netReceivables 29200000.00
inventory 2800000.00
accountsPayable 32300000.00
accumulatedOtherComprehensiveIncome -161400000.00
nonCurrrentAssetsOther 85300000.00
nonCurrentAssetsTotal 714500000.00
nonCurrentLiabilitiesTotal 392300000.00
liabilitiesAndStockholdersEquity 764200000.00
cashAndShortTermInvestments 9700000.00
propertyPlantAndEquipmentGross 629200000.00
propertyPlantAndEquipmentNet 629200000.00
commonStockSharesOutstanding 29298328.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalAssets 282500000.00
otherCurrentAssets 7700000.00
totalLiab 165000000.00
totalStockholderEquity 117500000.00
otherCurrentLiab 7900000.00
commonStock -1200000.00
retainedEarnings 5300000.00
cash 8600000.00
totalCurrentLiabilities 22300000.00
netDebt 108200000.00
shortLongTermDebtTotal 116800000.00
otherStockholderEquity 165300000.00
totalCurrentAssets 35200000.00
netReceivables 18100000.00
inventory 800000.00
accountsPayable 14400000.00
accumulatedOtherComprehensiveIncome -53100000.00
nonCurrrentAssetsOther 17900000.00
nonCurrentAssetsTotal 247300000.00
nonCurrentLiabilitiesTotal 142700000.00
liabilitiesAndStockholdersEquity 282500000.00
cashAndShortTermInvestments 8600000.00
propertyPlantAndEquipmentGross 229400000.00
propertyPlantAndEquipmentNet 229400000.00
commonStockSharesOutstanding 22380114.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
totalAssets 214700000.00
otherCurrentAssets 100000.00
totalLiab 115500000.00
totalStockholderEquity 99200000.00
otherCurrentLiab 5500000.00
commonStock -1400000.00
retainedEarnings -4000000.00
cash 3000000.00
totalCurrentLiabilities 14700000.00
netDebt 80100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 83100000.00
otherStockholderEquity 136600000.00
totalCurrentAssets 19100000.00
netReceivables 14900000.00
inventory 1100000.00
accountsPayable 9100000.00
accumulatedOtherComprehensiveIncome -33400000.00
nonCurrrentAssetsOther 18900000.00
nonCurrentAssetsTotal 195600000.00
nonCurrentLiabilitiesTotal 100800000.00
liabilitiesAndStockholdersEquity 214700000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 176700000.00
propertyPlantAndEquipmentNet 176700000.00
commonStockSharesOutstanding 21279683.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 141800000.00
totalLiab 93300000.00
totalStockholderEquity 43200000.00
otherCurrentLiab 5800000.00
commonStock -200000.00
retainedEarnings -7500000.00
cash 4900000.00
totalCurrentLiabilities 14900000.00
netDebt 57700000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 62600000.00
otherStockholderEquity 71100000.00
totalCurrentAssets 15900000.00
netReceivables 9400000.00
inventory 1600000.00
accountsPayable 8400000.00
accumulatedOtherComprehensiveIncome -20400000.00
nonCurrrentAssetsOther 12900000.00
nonCurrentAssetsTotal 125900000.00
nonCurrentLiabilitiesTotal 78400000.00
liabilitiesAndStockholdersEquity 141800000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 113000000.00
propertyPlantAndEquipmentNet 113000000.00
commonStockSharesOutstanding 13193403.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 76300000.00
otherCurrentAssets 100000.00
totalLiab 44000000.00
totalStockholderEquity 32300000.00
otherCurrentLiab 4100000.00
commonStock -200000.00
retainedEarnings -9800000.00
cash 2000000.00
totalCurrentLiabilities 9400000.00
netDebt 29100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 31100000.00
otherStockholderEquity 55200000.00
totalCurrentAssets 10800000.00
netReceivables 7800000.00
inventory 900000.00
accountsPayable 4900000.00
accumulatedOtherComprehensiveIncome -13100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 65500000.00
nonCurrentLiabilitiesTotal 34600000.00
liabilitiesAndStockholdersEquity 76300000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 61700000.00
propertyPlantAndEquipmentNet 61700000.00
commonStockSharesOutstanding 11660836.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 28300000.00
otherCurrentAssets -100000.00
totalLiab 18700000.00
totalStockholderEquity 9500000.00
otherCurrentLiab 1900000.00
retainedEarnings -10900000.00
cash 2300000.00
totalCurrentLiabilities 6100000.00
netDebt 10800000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 13100000.00
otherStockholderEquity 33000000.00
totalCurrentAssets 6200000.00
netReceivables 3600000.00
inventory 400000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -12600000.00
nonCurrentAssetsTotal 22100000.00
nonCurrentLiabilitiesTotal 12600000.00
liabilitiesAndStockholdersEquity 28300000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 22100000.00
propertyPlantAndEquipmentNet 22100000.00
commonStockSharesOutstanding 7496252.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 24300000.00
totalLiab 16300000.00
totalStockholderEquity 8000000.00
otherCurrentLiab 1800000.00
retainedEarnings -11200000.00
cash 1200000.00
totalCurrentLiabilities 4700000.00
netDebt 11300000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 29700000.00
totalCurrentAssets 4800000.00
netReceivables 3200000.00
inventory 400000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -10500000.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 19500000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 24300000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 18200000.00
propertyPlantAndEquipmentNet 18200000.00
commonStockSharesOutstanding 6443778.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 13800000.00
otherCurrentAssets 100000.00
totalLiab 7400000.00
totalStockholderEquity 6400000.00
otherCurrentLiab 3000000.00
retainedEarnings -11300000.00
cash 1300000.00
totalCurrentLiabilities 3100000.00
netDebt 3000000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 26900000.00
totalCurrentAssets 3800000.00
netReceivables 2300000.00
inventory 100000.00
accumulatedOtherComprehensiveIncome -9200000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 10000000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 13800000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 9200000.00
propertyPlantAndEquipmentNet 9200000.00
commonStockSharesOutstanding 4872564.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 6900000.00
otherCurrentAssets 100000.00
totalLiab 5900000.00
totalStockholderEquity 1000000.00
otherCurrentLiab 1500000.00
retainedEarnings -11300000.00
cash 900000.00
totalCurrentLiabilities 1500000.00
netDebt 3400000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 18600000.00
totalCurrentAssets 2400000.00
netReceivables 1200000.00
inventory 200000.00
accumulatedOtherComprehensiveIncome -6300000.00
nonCurrentAssetsTotal 4500000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 6900000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 4500000.00
propertyPlantAndEquipmentNet 4500000.00
commonStockSharesOutstanding 4872564.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
investments -152230000.00
totalCashflowsFromInvestingActivities -443889000.00
totalCashFromFinancingActivities 2705000.00
netIncome 49430000.00
changeInCash 726000.00
beginPeriodCashFlow 162075000.00
endPeriodCashFlow 162801000.00
totalCashFromOperatingActivities 150251000.00
depreciation 10.00
otherCashflowsFromInvestingActivities 4941000.00
dividendsPaid 19309000.00
changeToAccountReceivables -29566000.00
salePurchaseOfStock 50660000.00
otherCashflowsFromFinancingActivities 23055000.00
capitalExpenditures 151849000
changeInWorkingCapital -82212000.00
stockBasedCompensation 18763000.00
otherNonCashItems 149172990.00
freeCashFlow -1598000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
investments 4986000.00
changeToLiabilities -147432000.00
totalCashflowsFromInvestingActivities -153366000.00
netBorrowings -51527000.00
totalCashFromFinancingActivities -38782000.00
changeToOperatingActivities -79774000.00
netIncome 30231000.00
changeInCash -65558000.00
beginPeriodCashFlow 227633000.00
endPeriodCashFlow 162075000.00
totalCashFromOperatingActivities 126590000.00
depreciation 10.00
otherCashflowsFromInvestingActivities -6732000.00
dividendsPaid 19306000.00
changeToAccountReceivables 92768000.00
salePurchaseOfStock -1829000.00
otherCashflowsFromFinancingActivities -93000.00
changeToNetincome 15111000.00
capitalExpenditures 158450000
changeReceivables 92768000.00
cashFlowsOtherOperating 50896000.00
cashAndCashEquivalentsChanges -65558000.00
changeInWorkingCapital -52327000.00
stockBasedCompensation 20722000.00
otherNonCashItems 112951990.00
freeCashFlow -31860000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
investments -669000.00
changeToLiabilities -140190000.00
totalCashflowsFromInvestingActivities -138293000.00
netBorrowings -48064000.00
totalCashFromFinancingActivities -109237000.00
changeToOperatingActivities -134703000.00
netIncome 481447000.00
changeInCash 227426000.00
beginPeriodCashFlow 207000.00
endPeriodCashFlow 227633000.00
totalCashFromOperatingActivities 474956000.00
depreciation 86562000.00
otherCashflowsFromInvestingActivities -12156000.00
dividendsPaid 19334000.00
changeToAccountReceivables 225213000.00
salePurchaseOfStock -7834000.00
otherCashflowsFromFinancingActivities 145943000.00
changeToNetincome -184956000.00
capitalExpenditures 138210000
changeReceivables 225213000.00
cashFlowsOtherOperating 6880000.00
cashAndCashEquivalentsChanges 227426000.00
changeInWorkingCapital 79688000.00
stockBasedCompensation 20681000.00
otherNonCashItems -312602000.00
freeCashFlow 336746000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -115148000.00
changeToLiabilities -35215000.00
totalCashflowsFromInvestingActivities -489832000.00
netBorrowings -545281000.00
totalCashFromFinancingActivities -654444000.00
changeToOperatingActivities 14197000.00
netIncome 814236000.00
changeInCash -156937000.00
beginPeriodCashFlow 157144000.00
endPeriodCashFlow 207000.00
totalCashFromOperatingActivities 612655000.00
depreciation 181318000.00
otherCashflowsFromInvestingActivities -1760000.00
dividendsPaid 19112000.00
changeToAccountReceivables 129358000.00
salePurchaseOfStock -90808000.00
otherCashflowsFromFinancingActivities 183031000.00
changeToNetincome -418495000.00
capitalExpenditures 111609000
changeInWorkingCapital 108340000.00
stockBasedCompensation 12562000.00
otherNonCashItems -693432000.00
freeCashFlow 501046000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
investments -146330000.00
changeToLiabilities 15918000.00
totalCashflowsFromInvestingActivities -146330000.00
netBorrowings -22768000.00
totalCashFromFinancingActivities -217851000.00
changeToOperatingActivities -11358000.00
netIncome 373087000.00
changeInCash 156788000.00
beginPeriodCashFlow 356000.00
endPeriodCashFlow 157144000.00
totalCashFromOperatingActivities 520969000.00
depreciation 90471000.00
otherCashflowsFromInvestingActivities -1155000.00
dividendsPaid 19526000.00
changeToAccountReceivables -25446000.00
salePurchaseOfStock -175997000.00
otherCashflowsFromFinancingActivities 127896000.00
changeToNetincome 73710000.00
capitalExpenditures 145104000
changeReceivables -25446000.00
cashFlowsOtherOperating 14551000.00
cashAndCashEquivalentsChanges 156788000.00
changeInWorkingCapital -20886000.00
stockBasedCompensation 17242000.00
otherNonCashItems 8413000.00
freeCashFlow 375865000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
investments 4945000.00
changeToLiabilities 3692000.00
totalCashflowsFromInvestingActivities -123342000.00
netBorrowings -213743000.00
totalCashFromFinancingActivities -313939000.00
changeToOperatingActivities 2123000.00
netIncome 452855000.00
changeInCash -112575000.00
beginPeriodCashFlow 112931000.00
endPeriodCashFlow 356000.00
totalCashFromOperatingActivities 324706000.00
depreciation 172102000.00
otherCashflowsFromInvestingActivities -7159000.00
dividendsPaid 19526000.00
changeToAccountReceivables -165872000.00
salePurchaseOfStock -116695000.00
otherCashflowsFromFinancingActivities 377333000.00
changeToNetincome -71183000.00
capitalExpenditures 127974000
changeReceivables -165872000.00
cashFlowsOtherOperating 18716000.00
cashAndCashEquivalentsChanges -112575000.00
changeInWorkingCapital -179371000.00
stockBasedCompensation -7958000.00
otherNonCashItems -207253000.00
freeCashFlow 196732000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
investments -105012000.00
changeToLiabilities -130145000.00
totalCashflowsFromInvestingActivities -105012000.00
netBorrowings -365357000.00
totalCashFromFinancingActivities -402893000.00
changeToOperatingActivities -188049000.00
netIncome -456808000.00
changeInCash -101491000.00
beginPeriodCashFlow 214422000.00
endPeriodCashFlow 112931000.00
totalCashFromOperatingActivities 406414000.00
depreciation 85604000.00
otherCashflowsFromInvestingActivities -12287000.00
dividendsPaid 3658000.00
changeToAccountReceivables 58674000.00
salePurchaseOfStock -16199000.00
otherCashflowsFromFinancingActivities 753846000.00
changeToNetincome 844043000.00
capitalExpenditures 102703000
changeReceivables 58674000.00
cashFlowsOtherOperating 5046000.00
cashAndCashEquivalentsChanges -101491000.00
changeInWorkingCapital -77379000.00
stockBasedCompensation 86113000.00
otherNonCashItems 889716000.00
freeCashFlow 303711000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -88963000.00
changeToLiabilities 4918000.00
totalCashflowsFromInvestingActivities -88963000.00
netBorrowings -15022000.00
totalCashFromFinancingActivities -14752000.00
changeToOperatingActivities 32486000.00
netIncome 891366000.00
changeInCash 213944000.00
beginPeriodCashFlow 478000.00
endPeriodCashFlow 214422000.00
totalCashFromOperatingActivities 317659000.00
depreciation 276172000.00
otherCashflowsFromInvestingActivities -3089000.00
dividendsPaid 19526000.00
changeToInventory 879000.00
changeToAccountReceivables -134334000.00
salePurchaseOfStock 5879000.00
otherCashflowsFromFinancingActivities 193369000.00
changeToNetincome -570158000.00
capitalExpenditures 85429000
changeInWorkingCapital -98070000.00
stockBasedCompensation -9590000.00
otherNonCashItems -759969000.00
freeCashFlow 232230000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
investments -110391000.00
changeToLiabilities 13073000.00
totalCashflowsFromInvestingActivities -110391000.00
netBorrowings -81813000.00
totalCashFromFinancingActivities -81449000.00
changeToOperatingActivities -15949000.00
netIncome -350267000.00
changeInCash 14000.00
beginPeriodCashFlow 464000.00
endPeriodCashFlow 478000.00
totalCashFromOperatingActivities 191854000.00
depreciation 69942000.00
otherCashflowsFromInvestingActivities -194000.00
changeToInventory 1218023000.00
changeToAccountReceivables -67066000.00
salePurchaseOfStock 5522000.00
otherCashflowsFromFinancingActivities 368879000.00
changeToNetincome 514953000.00
capitalExpenditures 110171000
changeInWorkingCapital -69942000.00
stockBasedCompensation 44833000.00
otherNonCashItems 531455000.00
freeCashFlow 81683000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
investments -106125000.00
changeToLiabilities -13178000.00
totalCashflowsFromInvestingActivities -106125000.00
netBorrowings -72350000.00
totalCashFromFinancingActivities -68043000.00
changeToOperatingActivities 32816000.00
netIncome -156472000.00
changeInCash 15000.00
beginPeriodCashFlow 449000.00
endPeriodCashFlow 464000.00
totalCashFromOperatingActivities 174183000.00
depreciation 10.00
otherCashflowsFromInvestingActivities 4611000.00
changeToInventory -1001000.00
changeToAccountReceivables -15992000.00
salePurchaseOfStock 4932000.00
otherCashflowsFromFinancingActivities 409307000.00
changeToNetincome 232025000.00
capitalExpenditures 110758000
changeInWorkingCapital 3646000.00
stockBasedCompensation 45059000.00
otherNonCashItems 285780990.00
freeCashFlow 63425000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
investments -112400000.00
changeToLiabilities 34418000.00
totalCashflowsFromInvestingActivities -112400000.00
netBorrowings 20354000.00
totalCashFromFinancingActivities 3139000.00
changeToOperatingActivities -78613000.00
netIncome 27151000.00
changeInCash -9000.00
beginPeriodCashFlow 458000.00
endPeriodCashFlow 449000.00
totalCashFromOperatingActivities 109252000.00
depreciation 88383000.00
otherCashflowsFromInvestingActivities -839000.00
changeToInventory 122000.00
changeToAccountReceivables -33146000.00
salePurchaseOfStock 441000.00
otherCashflowsFromFinancingActivities 1060344000.00
changeToNetincome 65949000.00
capitalExpenditures 111082000
changeInWorkingCapital -77341000.00
stockBasedCompensation 30054000.00
otherNonCashItems 38484000.00
freeCashFlow -1830000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -1022000.00
changeToLiabilities 53915000.00
totalCashflowsFromInvestingActivities -93388000.00
netBorrowings 4100000.00
totalCashFromFinancingActivities 3623000.00
changeToOperatingActivities 39567000.00
netIncome 38401000.00
changeInCash -59000.00
beginPeriodCashFlow 517000.00
endPeriodCashFlow 458000.00
totalCashFromOperatingActivities 89706000.00
depreciation 375163000.00
otherCashflowsFromInvestingActivities -8598000.00
dividendsPaid 385981000.00
changeToInventory 6796000.00
changeToAccountReceivables -66804000.00
salePurchaseOfStock 22992000.00
otherCashflowsFromFinancingActivities 770606000.00
changeToNetincome 21250000.00
capitalExpenditures 92030000
changeReceivables -66804000.00
cashFlowsOtherOperating 19919000.00
cashAndCashEquivalentsChanges -59000.00
changeInWorkingCapital -6093000.00
stockBasedCompensation 10172000.00
otherNonCashItems -332319000.00
freeCashFlow -2324000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments 1139000.00
changeToLiabilities -60143000.00
totalCashflowsFromInvestingActivities 173665000.00
netBorrowings -149481000.00
totalCashFromFinancingActivities -149422000.00
changeToOperatingActivities -36406000.00
netIncome -680048000.00
changeInCash -51000.00
beginPeriodCashFlow 568000.00
endPeriodCashFlow 517000.00
totalCashFromOperatingActivities -24294000.00
depreciation 98122000.00
otherCashflowsFromInvestingActivities 240302000.00
dividendsPaid 0.00
changeToInventory 384567000.00
changeToAccountReceivables -12047000.00
salePurchaseOfStock -22302000.00
otherCashflowsFromFinancingActivities 916682000.00
changeToNetincome 144863000.00
capitalExpenditures 71844000
changeReceivables -12047000.00
cashFlowsOtherOperating 484959000.00
cashAndCashEquivalentsChanges -51000.00
changeInWorkingCapital -73920000.00
stockBasedCompensation 15267000.00
otherNonCashItems 721536000.00
freeCashFlow -96138000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments 4235000.00
changeToLiabilities -2579000.00
totalCashflowsFromInvestingActivities -124494000.00
netBorrowings 46885000.00
totalCashFromFinancingActivities 45772000.00
changeToOperatingActivities 39378000.00
netIncome -146569000.00
changeInCash 40000.00
beginPeriodCashFlow 528000.00
endPeriodCashFlow 568000.00
totalCashFromOperatingActivities 78762000.00
depreciation -25833000.00
otherCashflowsFromInvestingActivities -4618000.00
dividendsPaid 504590000.00
changeToInventory 376000.00
changeToAccountReceivables 19045000.00
salePurchaseOfStock -444000.00
otherCashflowsFromFinancingActivities 1008560000.00
changeToNetincome 103863000.00
capitalExpenditures 127786000
changeReceivables 19045000.00
cashFlowsOtherOperating -4056000.00
cashAndCashEquivalentsChanges 40000.00
changeInWorkingCapital 16842000.00
stockBasedCompensation 22637000.00
otherNonCashItems 254962000.00
freeCashFlow -49024000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
investments 745000.00
changeToLiabilities -70627000.00
totalCashflowsFromInvestingActivities -139865000.00
netBorrowings 39430000.00
totalCashFromFinancingActivities 15341000.00
changeToOperatingActivities -89287000.00
netIncome 144975000.00
changeInCash -18000.00
beginPeriodCashFlow 546000.00
endPeriodCashFlow 528000.00
totalCashFromOperatingActivities 124506000.00
depreciation 179986000.00
otherCashflowsFromInvestingActivities -10648000.00
dividendsPaid 1091067000.00
changeToInventory -4432000.00
changeToAccountReceivables 84345000.00
salePurchaseOfStock -22548000.00
otherCashflowsFromFinancingActivities 2172042000.00
changeToNetincome -209741000.00
capitalExpenditures 140773000
changeReceivables 84345000.00
cashAndCashEquivalentsChanges -18000.00
changeInWorkingCapital 9286000.00
stockBasedCompensation 476000.00
otherNonCashItems -260798000.00
freeCashFlow -16267000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -1637000.00
changeToLiabilities -8033000.00
totalCashflowsFromInvestingActivities -158699000.00
netBorrowings 38393000.00
totalCashFromFinancingActivities 26479000.00
changeToOperatingActivities -304000.00
netIncome -1805320000.00
changeInCash 192000.00
beginPeriodCashFlow 354000.00
endPeriodCashFlow 546000.00
totalCashFromOperatingActivities 132412000.00
depreciation 1644477000.00
otherCashflowsFromInvestingActivities -20140000.00
dividendsPaid 4993000.00
changeToInventory 8544000.00
changeToAccountReceivables -27318000.00
salePurchaseOfStock -6241000.00
otherCashflowsFromFinancingActivities 568630000.00
changeToNetincome 738047000.00
capitalExpenditures 157113000
changeReceivables -27318000.00
cashFlowsOtherOperating -11000.00
cashAndCashEquivalentsChanges 192000.00
changeInWorkingCapital -26807000.00
stockBasedCompensation 10481000.00
otherNonCashItems 810508000.00
freeCashFlow -24701000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
investments 1547000.00
changeToLiabilities -53105000.00
totalCashflowsFromInvestingActivities 574090000.00
netBorrowings -673256000.00
totalCashFromFinancingActivities -678158000.00
changeToOperatingActivities -29592000.00
netIncome -27581000.00
changeInCash -153000.00
beginPeriodCashFlow 507000.00
endPeriodCashFlow 354000.00
totalCashFromOperatingActivities 103915000.00
depreciation 112492000.00
otherCashflowsFromInvestingActivities 709563000.00
dividendsPaid 5028000.00
changeToInventory 1011000.00
changeToAccountReceivables 40086000.00
salePurchaseOfStock 563018000.00
otherCashflowsFromFinancingActivities -28000.00
changeToNetincome 5753000.00
capitalExpenditures 177512000
changeReceivables 40086000.00
cashAndCashEquivalentsChanges -153000.00
changeInWorkingCapital -12008000.00
stockBasedCompensation 683000.00
otherNonCashItems 81627000.00
freeCashFlow -73597000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
investments 1111000.00
changeToLiabilities -25333000.00
totalCashflowsFromInvestingActivities -163954000.00
netBorrowings -15980000.00
totalCashFromFinancingActivities -20849000.00
changeToOperatingActivities -26632000.00
netIncome 115185000.00
changeInCash 19000.00
beginPeriodCashFlow 488000.00
endPeriodCashFlow 507000.00
totalCashFromOperatingActivities 184822000.00
depreciation 680.00
otherCashflowsFromInvestingActivities 34034000.00
dividendsPaid 5026000.00
changeToInventory -272000.00
changeToAccountReceivables 67422000.00
salePurchaseOfStock 569020000.00
otherCashflowsFromFinancingActivities -182000.00
changeToNetincome -113685000.00
capitalExpenditures 198978000
changeReceivables 67422000.00
cashAndCashEquivalentsChanges 19000.00
changeInWorkingCapital 41817000.00
stockBasedCompensation -385000.00
otherNonCashItems -11894680.00
freeCashFlow -14156000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
investments 1945000.00
changeToLiabilities -129706000.00
totalCashflowsFromInvestingActivities -211959000.00
netBorrowings -40782000.00
totalCashFromFinancingActivities -48792000.00
changeToOperatingActivities -99275000.00
netIncome 1419000.00
changeInCash -57000.00
beginPeriodCashFlow 545000.00
endPeriodCashFlow 488000.00
totalCashFromOperatingActivities 260694000.00
depreciation 138718000.00
otherCashflowsFromInvestingActivities 332000.00
dividendsPaid 5023000.00
changeToInventory -4763000.00
changeToAccountReceivables 134006000.00
salePurchaseOfStock 573218000.00
otherCashflowsFromFinancingActivities -3161000.00
changeToNetincome 121020000.00
capitalExpenditures 213660000
changeReceivables 134006000.00
cashAndCashEquivalentsChanges -57000.00
changeInWorkingCapital -463000.00
stockBasedCompensation 14112000.00
otherNonCashItems 101220000.00
freeCashFlow 47034000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments 655000.00
changeToLiabilities 103827000.00
totalCashflowsFromInvestingActivities 111114000.00
netBorrowings -322873000.00
totalCashFromFinancingActivities -326669000.00
changeToOperatingActivities 101572000.00
netIncome -1764422000.00
changeInCash 188000.00
beginPeriodCashFlow 357000.00
endPeriodCashFlow 545000.00
totalCashFromOperatingActivities 215743000.00
depreciation 658081000.00
otherCashflowsFromInvestingActivities 300210000.00
dividendsPaid 4990000.00
changeToInventory 960000.00
changeToAccountReceivables -92668000.00
salePurchaseOfStock 468090000.00
otherCashflowsFromFinancingActivities -3000.00
changeToNetincome 1820133000.00
capitalExpenditures 189504000
changeReceivables -92668000.00
cashFlowsOtherOperating 4000.00
cashAndCashEquivalentsChanges 188000.00
changeInWorkingCapital 12119000.00
stockBasedCompensation -11495000.00
otherNonCashItems 1390244000.00
freeCashFlow 26239000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-23
currency_symbol USD
investments 4170000.00
changeToLiabilities 14024000.00
totalCashflowsFromInvestingActivities -180907000.00
netBorrowings -46335000.00
totalCashFromFinancingActivities -48583000.00
changeToOperatingActivities 35168000.00
netIncome 48539000.00
changeInCash -58000.00
beginPeriodCashFlow 415000.00
endPeriodCashFlow 357000.00
totalCashFromOperatingActivities 229432000.00
depreciation 205688000.00
otherCashflowsFromInvestingActivities 23973000.00
dividendsPaid 4990000.00
changeToInventory -1618000.00
changeToAccountReceivables -35288000.00
salePurchaseOfStock 489665000.00
otherCashflowsFromFinancingActivities -122000.00
changeToNetincome 39509000.00
capitalExpenditures 209683000
changeReceivables -35288000.00
cashAndCashEquivalentsChanges -58000.00
changeInWorkingCapital -22882000.00
stockBasedCompensation 7085000.00
otherNonCashItems -33135000.00
freeCashFlow 19749000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
investments -587000.00
changeToLiabilities 10232000.00
totalCashflowsFromInvestingActivities -290221000.00
netBorrowings 115503000.00
totalCashFromFinancingActivities 115166000.00
changeToOperatingActivities 43070000.00
netIncome -79836000.00
changeInCash -112000.00
beginPeriodCashFlow 527000.00
endPeriodCashFlow 415000.00
totalCashFromOperatingActivities 174943000.00
depreciation 50516000.00
otherCashflowsFromInvestingActivities 326000.00
dividendsPaid 4989000.00
changeToInventory 6090000.00
changeToAccountReceivables -68338000.00
salePurchaseOfStock 577760000.00
otherCashflowsFromFinancingActivities -8619000.00
changeToNetincome 130467000.00
capitalExpenditures 288336000
changeReceivables -68338000.00
cashAndCashEquivalentsChanges -112000.00
changeInWorkingCapital -52016000.00
stockBasedCompensation 15640000.00
otherNonCashItems 269157000.00
freeCashFlow -113393000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
investments -1225000.00
changeToLiabilities 5936000.00
totalCashflowsFromInvestingActivities -335420000.00
netBorrowings -28078000.00
totalCashFromFinancingActivities -35073000.00
changeToOperatingActivities -41517000.00
netIncome 49238000.00
changeInCash 79000.00
beginPeriodCashFlow 448000.00
endPeriodCashFlow 527000.00
totalCashFromOperatingActivities 370572000.00
depreciation 169578000.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 4971000.00
changeToInventory -5294000.00
changeToAccountReceivables 53913000.00
salePurchaseOfStock 528922000.00
otherCashflowsFromFinancingActivities -2659000.00
changeToNetincome 97201000.00
capitalExpenditures 333996000
changeReceivables 53913000.00
cashAndCashEquivalentsChanges 79000.00
changeInWorkingCapital 54555000.00
stockBasedCompensation 18527000.00
otherNonCashItems 35998000.00
freeCashFlow 36576000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -2334000.00
changeToLiabilities 27459000.00
totalCashflowsFromInvestingActivities -347264000.00
netBorrowings 136436000.00
totalCashFromFinancingActivities 131461000.00
changeToOperatingActivities 12764000.00
netIncome 221185000.00
changeInCash -81000.00
beginPeriodCashFlow 529000.00
endPeriodCashFlow 448000.00
totalCashFromOperatingActivities 215722000.00
depreciation 688671000.00
otherCashflowsFromInvestingActivities 44885000.00
dividendsPaid 4963000.00
changeToInventory -1475000.00
changeToAccountReceivables -63172000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 566424000.00
changeToNetincome -140365000.00
capitalExpenditures 388792000
changeReceivables -63172000.00
cashFlowsOtherOperating 9172000.00
cashAndCashEquivalentsChanges -81000.00
changeInWorkingCapital -37188000.00
stockBasedCompensation 26769000.00
otherNonCashItems -334618000.00
freeCashFlow -173070000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
investments 1654000.00
changeToLiabilities 35657000.00
totalCashflowsFromInvestingActivities -310175000.00
netBorrowings 126502000.00
totalCashFromFinancingActivities 120980000.00
changeToOperatingActivities 9368000.00
netIncome -127700000.00
changeInCash 9000.00
beginPeriodCashFlow 520000.00
endPeriodCashFlow 529000.00
totalCashFromOperatingActivities 189204000.00
depreciation 60.00
otherCashflowsFromInvestingActivities 295000.00
dividendsPaid 4962000.00
changeToInventory -5220000.00
changeToAccountReceivables -26084000.00
salePurchaseOfStock 534749000.00
otherCashflowsFromFinancingActivities -1141000.00
changeToNetincome 89123000.00
capitalExpenditures 310403000
changeReceivables -26084000.00
cashAndCashEquivalentsChanges 9000.00
changeInWorkingCapital 4353000.00
stockBasedCompensation 1985000.00
otherNonCashItems 382557940.00
freeCashFlow -121199000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
investments 3848000.00
changeToLiabilities 14557000.00
totalCashflowsFromInvestingActivities -288497000.00
netBorrowings 107036000.00
totalCashFromFinancingActivities 103006000.00
changeToOperatingActivities 20515000.00
netIncome 69550000.00
changeInCash -25000.00
beginPeriodCashFlow 545000.00
endPeriodCashFlow 520000.00
totalCashFromOperatingActivities 185466000.00
depreciation 10.00
otherCashflowsFromInvestingActivities 1235000.00
dividendsPaid 4963000.00
changeToInventory 848000.00
changeToAccountReceivables -8920000.00
salePurchaseOfStock 497036000.00
otherCashflowsFromFinancingActivities -198000.00
changeToNetincome -43073000.00
capitalExpenditures 292179000
changeReceivables -8920000.00
cashAndCashEquivalentsChanges -25000.00
changeInWorkingCapital 6485000.00
stockBasedCompensation 990000.00
otherNonCashItems 50789990.00
freeCashFlow -106713000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
investments -2157000.00
changeToLiabilities -18997000.00
totalCashflowsFromInvestingActivities -193121000.00
netBorrowings -24697000.00
totalCashFromFinancingActivities -32510000.00
netIncome 170111000.00
changeInCash 231000.00
beginPeriodCashFlow 314000.00
endPeriodCashFlow 545000.00
totalCashFromOperatingActivities 225862000.00
depreciation 149821000.00
otherCashflowsFromInvestingActivities 26053000.00
dividendsPaid 4951000.00
changeToInventory 2868000.00
changeToAccountReceivables -4690000.00
salePurchaseOfStock 459803000.00
otherCashflowsFromFinancingActivities -5879000.00
changeToNetincome -73251000.00
capitalExpenditures 215452000
changeReceivables -4690000.00
cashAndCashEquivalentsChanges 231000.00
changeInWorkingCapital -20819000.00
stockBasedCompensation 962000.00
otherNonCashItems -186608000.00
freeCashFlow 10410000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
investments -1424000.00
changeToLiabilities -9040000.00
totalCashflowsFromInvestingActivities -142098000.00
netBorrowings -43382000.00
totalCashFromFinancingActivities -43161000.00
changeToOperatingActivities -64763000.00
netIncome -162771000.00
changeInCash -228000.00
beginPeriodCashFlow 542000.00
endPeriodCashFlow 314000.00
totalCashFromOperatingActivities 185031000.00
depreciation 567142000.00
otherCashflowsFromInvestingActivities 1921000.00
dividendsPaid 5028000.00
changeToInventory 6996000.00
changeToAccountReceivables -52571000.00
salePurchaseOfStock 404961000.00
otherCashflowsFromFinancingActivities -3810000.00
changeToNetincome 252737000.00
capitalExpenditures 141085000
changeReceivables -52571000.00
cashFlowsOtherOperating 18000.00
cashAndCashEquivalentsChanges -228000.00
changeInWorkingCapital -54615000.00
stockBasedCompensation 1996000.00
otherNonCashItems -73104000.00
freeCashFlow 43946000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
investments 3558000.00
changeToLiabilities -22639000.00
totalCashflowsFromInvestingActivities -92455000.00
netBorrowings 668349000.00
totalCashFromFinancingActivities 60182000.00
netIncome -41971000.00
changeInCash 160000.00
beginPeriodCashFlow 382000.00
endPeriodCashFlow 542000.00
totalCashFromOperatingActivities 32433000.00
depreciation 60.00
otherCashflowsFromInvestingActivities 8211000.00
dividendsPaid 4858000.00
changeToInventory -11276000.00
changeToAccountReceivables -9970000.00
salePurchaseOfStock 1247236000.00
otherCashflowsFromFinancingActivities -6257000.00
changeToNetincome -13200000.00
capitalExpenditures 103986000
changeReceivables -9970000.00
cashAndCashEquivalentsChanges 160000.00
changeInWorkingCapital -43885000.00
stockBasedCompensation 971000.00
otherNonCashItems 131022940.00
freeCashFlow -71553000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
investments 1711000.00
changeToLiabilities -29965000.00
totalCashflowsFromInvestingActivities -59389000.00
netBorrowings -28436000.00
totalCashFromFinancingActivities -22938000.00
netIncome -224936000.00
changeInCash -147000.00
beginPeriodCashFlow 529000.00
endPeriodCashFlow 382000.00
totalCashFromOperatingActivities 82180000.00
depreciation 10.00
otherCashflowsFromInvestingActivities 77724000.00
dividendsPaid 3401000.00
changeToInventory 5167000.00
changeToAccountReceivables 23203000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 288564000.00
changeToNetincome 186321000.00
capitalExpenditures 138151000
changeReceivables 23203000.00
cashAndCashEquivalentsChanges -147000.00
changeInWorkingCapital -1595000.00
stockBasedCompensation 42590000.00
otherNonCashItems 395608990.00
freeCashFlow -55971000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
investments -829000.00
changeToLiabilities -30378000.00
totalCashflowsFromInvestingActivities -14893000.00
netBorrowings -70492000.00
totalCashFromFinancingActivities -72473000.00
netIncome -91710000.00
changeInCash 58000.00
beginPeriodCashFlow 471000.00
endPeriodCashFlow 529000.00
totalCashFromOperatingActivities 87424000.00
depreciation 163601000.00
otherCashflowsFromInvestingActivities 113079000.00
dividendsPaid 3395000.00
changeToInventory 5333000.00
changeToAccountReceivables 18752000.00
salePurchaseOfStock 351632000.00
otherCashflowsFromFinancingActivities -124000.00
changeToNetincome 21826000.00
capitalExpenditures 126512000
changeReceivables 18752000.00
cashAndCashEquivalentsChanges 58000.00
changeInWorkingCapital -6293000.00
stockBasedCompensation 29128000.00
otherNonCashItems 36736000.00
freeCashFlow -39088000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments -4207000.00
changeToLiabilities 1618000.00
totalCashflowsFromInvestingActivities 727222000.00
netBorrowings -888966000.00
totalCashFromFinancingActivities -895381000.00
changeToOperatingActivities -32768000.00
netIncome -321827000.00
changeInCash -19000.00
beginPeriodCashFlow 490000.00
endPeriodCashFlow 471000.00
totalCashFromOperatingActivities 168140000.00
depreciation 1171329000.00
otherCashflowsFromInvestingActivities 876076000.00
dividendsPaid 6775000.00
changeToInventory -7795000.00
changeToAccountReceivables -14744000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 334034000.00
changeToNetincome 294882000.00
capitalExpenditures 143084000
changeReceivables -14744000.00
cashFlowsOtherOperating 88000.00
cashAndCashEquivalentsChanges -19000.00
changeInWorkingCapital -20921000.00
stockBasedCompensation -9732000.00
otherNonCashItems -486393000.00
freeCashFlow 25056000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-28
currency_symbol USD
investments -446000.00
changeToLiabilities -20822000.00
totalCashflowsFromInvestingActivities -241125000.00
netBorrowings 101696000.00
totalCashFromFinancingActivities 95676000.00
netIncome -300948000.00
changeInCash -31000.00
beginPeriodCashFlow 521000.00
endPeriodCashFlow 490000.00
totalCashFromOperatingActivities 145418000.00
depreciation 1160.00
otherCashflowsFromInvestingActivities 449000.00
dividendsPaid 6774000.00
changeToInventory -3324000.00
changeToAccountReceivables 5753000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 927325000.00
changeToNetincome -191467000.00
capitalExpenditures 239824000
changeReceivables 5753000.00
cashAndCashEquivalentsChanges -31000.00
changeInWorkingCapital -18393000.00
stockBasedCompensation -30471000.00
otherNonCashItems 630009840.00
freeCashFlow -94406000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
investments 4762000.00
changeToLiabilities -10152000.00
totalCashflowsFromInvestingActivities -327209000.00
netBorrowings 169191000.00
totalCashFromFinancingActivities 167707000.00
netIncome -118594000.00
changeInCash 2000.00
beginPeriodCashFlow 519000.00
endPeriodCashFlow 521000.00
totalCashFromOperatingActivities 159504000.00
depreciation 1220.00
otherCashflowsFromInvestingActivities 3641000.00
dividendsPaid 6775000.00
changeToInventory -2677000.00
changeToAccountReceivables 19260000.00
salePurchaseOfStock 1196420000.00
otherCashflowsFromFinancingActivities -12229000.00
changeToNetincome 119772000.00
capitalExpenditures 334710000
changeReceivables 19260000.00
cashAndCashEquivalentsChanges 2000.00
changeInWorkingCapital 6431000.00
stockBasedCompensation 10574000.00
otherNonCashItems 323066780.00
freeCashFlow -175206000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
investments 258000.00
changeToLiabilities -37311000.00
totalCashflowsFromInvestingActivities -377660000.00
netBorrowings 171959000.00
totalCashFromFinancingActivities 167093000.00
netIncome 27684000.00
changeInCash 71000.00
beginPeriodCashFlow 448000.00
endPeriodCashFlow 519000.00
totalCashFromOperatingActivities 210638000.00
depreciation 147290000.00
otherCashflowsFromInvestingActivities 10660000.00
dividendsPaid 6759000.00
changeToInventory -1072000.00
changeToAccountReceivables 54435000.00
salePurchaseOfStock 526659000.00
otherCashflowsFromFinancingActivities -1700000.00
changeToNetincome 19612000.00
capitalExpenditures 387906000
changeReceivables 54435000.00
cashAndCashEquivalentsChanges 71000.00
changeInWorkingCapital 16052000.00
stockBasedCompensation 9218000.00
otherNonCashItems -11972000.00
freeCashFlow -177268000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -4967000.00
changeToLiabilities 58155000.00
totalCashflowsFromInvestingActivities -373518000.00
netBorrowings 80810000.00
totalCashFromFinancingActivities 74301000.00
changeToOperatingActivities 110000.00
netIncome 284054000.00
changeInCash -20000.00
beginPeriodCashFlow 468000.00
endPeriodCashFlow 448000.00
totalCashFromOperatingActivities 299197000.00
depreciation 579056000.00
otherCashflowsFromInvestingActivities 33382000.00
dividendsPaid 6748000.00
changeToInventory 814000.00
changeToAccountReceivables -18427000.00
salePurchaseOfStock 425257000.00
otherCashflowsFromFinancingActivities 6810000.00
changeToNetincome -191116000.00
capitalExpenditures 399562000
changeReceivables -18427000.00
cashFlowsOtherOperating 16144000.00
cashAndCashEquivalentsChanges -20000.00
changeInWorkingCapital 40542000.00
stockBasedCompensation -19781000.00
otherNonCashItems -750726000.00
freeCashFlow -100365000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
investments 61000.00
changeToLiabilities -39650000.00
totalCashflowsFromInvestingActivities -359329000.00
netBorrowings 152016000.00
totalCashFromFinancingActivities 146090000.00
netIncome 146418000.00
changeInCash 176000.00
beginPeriodCashFlow 292000.00
endPeriodCashFlow 468000.00
totalCashFromOperatingActivities 213415000.00
depreciation 1280.00
otherCashflowsFromInvestingActivities 986000.00
dividendsPaid 6748000.00
changeToInventory 1537000.00
changeToAccountReceivables 11823000.00
salePurchaseOfStock 507904000.00
otherCashflowsFromFinancingActivities -16984000.00
changeToNetincome -49162000.00
capitalExpenditures 356003000
changeReceivables 11823000.00
cashAndCashEquivalentsChanges 176000.00
changeInWorkingCapital -26290000.00
stockBasedCompensation -32426000.00
otherNonCashItems 32189720.00
freeCashFlow -142588000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-28
currency_symbol USD
investments -379000.00
changeToLiabilities -16891000.00
totalCashflowsFromInvestingActivities -236372000.00
netBorrowings -420199000.00
totalCashFromFinancingActivities -23884000.00
netIncome 171389000.00
changeInCash 46000.00
beginPeriodCashFlow 246000.00
endPeriodCashFlow 292000.00
totalCashFromOperatingActivities 260302000.00
depreciation 1330.00
otherCashflowsFromInvestingActivities 145846000.00
dividendsPaid 6564000.00
changeToInventory -1514000.00
changeToAccountReceivables 42918000.00
salePurchaseOfStock 769217000.00
otherCashflowsFromFinancingActivities 5801000.00
changeToNetincome -93952000.00
capitalExpenditures 379804000
changeReceivables 42918000.00
cashAndCashEquivalentsChanges 46000.00
changeInWorkingCapital 24513000.00
stockBasedCompensation 35319000.00
otherNonCashItems -88897330.00
freeCashFlow -119502000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-28
currency_symbol USD
investments 3574000.00
changeToLiabilities -22745000.00
totalCashflowsFromInvestingActivities -276237000.00
netBorrowings 92878000.00
totalCashFromFinancingActivities 94914000.00
netIncome 32521000.00
changeInCash -102000.00
beginPeriodCashFlow 348000.00
endPeriodCashFlow 246000.00
totalCashFromOperatingActivities 181221000.00
depreciation 128682000.00
otherCashflowsFromInvestingActivities 294000.00
dividendsPaid 6550000.00
changeToInventory -5358000.00
changeToAccountReceivables -41643000.00
salePurchaseOfStock 412000000.00
otherCashflowsFromFinancingActivities -1122000.00
changeToNetincome 89763000.00
capitalExpenditures 277021000
changeReceivables -41643000.00
cashFlowsOtherOperating 1000.00
cashAndCashEquivalentsChanges -102000.00
changeInWorkingCapital -69746000.00
stockBasedCompensation 12593000.00
otherNonCashItems 58220000.00
freeCashFlow -95800000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments -1081000.00
changeToLiabilities 19441000.00
totalCashflowsFromInvestingActivities -312303000.00
netBorrowings 73906000.00
totalCashFromFinancingActivities 71724000.00
netIncome 28171000.00
changeInCash 93000.00
beginPeriodCashFlow 255000.00
endPeriodCashFlow 348000.00
totalCashFromOperatingActivities 240672000.00
depreciation 500150000.00
otherCashflowsFromInvestingActivities 3774000.00
dividendsPaid 6536000.00
changeToInventory 526000.00
changeToAccountReceivables -14706000.00
salePurchaseOfStock 343000.00
otherCashflowsFromFinancingActivities 379260000.00
changeToNetincome 80282000.00
capitalExpenditures 313397000
changeReceivables -14706000.00
cashAndCashEquivalentsChanges 93000.00
changeInWorkingCapital 5261000.00
stockBasedCompensation 45211000.00
otherNonCashItems -309941000.00
freeCashFlow -72725000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
investments 3316000.00
changeToLiabilities -12091000.00
totalCashflowsFromInvestingActivities -343041000.00
netBorrowings 123735000.00
totalCashFromFinancingActivities 120035000.00
netIncome 19178000.00
changeInCash -29000.00
beginPeriodCashFlow 284000.00
endPeriodCashFlow 255000.00
totalCashFromOperatingActivities 222977000.00
depreciation 180884000.00
otherCashflowsFromInvestingActivities 13795000.00
dividendsPaid 6536000.00
changeToInventory 1714000.00
changeToAccountReceivables 7491000.00
salePurchaseOfStock 343000.00
otherCashflowsFromFinancingActivities 425571000.00
changeToNetincome 69330000.00
capitalExpenditures 357859000
changeReceivables 7491000.00
cashAndCashEquivalentsChanges -29000.00
changeInWorkingCapital -2886000.00
stockBasedCompensation 10862000.00
otherNonCashItems 3073000.00
freeCashFlow -134882000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
investments 7749000.00
changeToLiabilities -67035000.00
totalCashflowsFromInvestingActivities -87087000.00
netBorrowings 14014000.00
totalCashFromFinancingActivities 8537000.00
netIncome 143983000.00
changeInCash 90000.00
beginPeriodCashFlow 194000.00
endPeriodCashFlow 284000.00
totalCashFromOperatingActivities 78640000.00
depreciation -104833000.00
otherCashflowsFromInvestingActivities 257872000.00
dividendsPaid 6536000.00
changeToInventory 1379000.00
changeToAccountReceivables -15289000.00
salePurchaseOfStock 343000.00
otherCashflowsFromFinancingActivities 537136000.00
changeToNetincome -105134000.00
capitalExpenditures 351746000
changeReceivables -15289000.00
cashAndCashEquivalentsChanges 90000.00
changeInWorkingCapital -80945000.00
stockBasedCompensation 8334000.00
otherNonCashItems 14582000.00
freeCashFlow -273106000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-25
currency_symbol USD
investments -11620000.00
changeToLiabilities 34342000.00
totalCashflowsFromInvestingActivities -241005000.00
netBorrowings 33444000.00
totalCashFromFinancingActivities 39698000.00
netIncome -75610000.00
changeInCash -58000.00
beginPeriodCashFlow 252000.00
endPeriodCashFlow 194000.00
totalCashFromOperatingActivities 201249000.00
depreciation 115101000.00
otherCashflowsFromInvestingActivities 40081000.00
dividendsPaid 6521000.00
changeToInventory 166000.00
changeToAccountReceivables 1292000.00
salePurchaseOfStock 1117974000.00
otherCashflowsFromFinancingActivities -12098000.00
changeToNetincome 125958000.00
capitalExpenditures 268395000
changeReceivables 1292000.00
cashAndCashEquivalentsChanges -58000.00
changeInWorkingCapital 35800000.00
stockBasedCompensation 54991000.00
otherNonCashItems 118172000.00
freeCashFlow -67146000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments 10190000.00
changeToLiabilities -9335000.00
totalCashflowsFromInvestingActivities -218864000.00
netBorrowings 33250000.00
totalCashFromFinancingActivities 32989000.00
netIncome 52962000.00
changeInCash 101000.00
beginPeriodCashFlow 151000.00
endPeriodCashFlow 252000.00
totalCashFromOperatingActivities 185976000.00
depreciation 480782000.00
otherCashflowsFromInvestingActivities 136137000.00
dividendsPaid 6506000.00
changeToInventory -1982000.00
changeToAccountReceivables -39507000.00
salePurchaseOfStock 675257000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 36349000.00
capitalExpenditures 360429000
changeReceivables -39507000.00
cashAndCashEquivalentsChanges 101000.00
changeInWorkingCapital -50824000.00
stockBasedCompensation 1563000.00
otherNonCashItems -330249000.00
freeCashFlow -174453000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-25
currency_symbol USD
investments -8230000.00
changeToLiabilities 28603000.00
totalCashflowsFromInvestingActivities -389988000.00
netBorrowings 206753000.00
totalCashFromFinancingActivities 211804000.00
netIncome -53836000.00
changeInCash -7000.00
beginPeriodCashFlow 158000.00
endPeriodCashFlow 151000.00
totalCashFromOperatingActivities 178177000.00
depreciation 1710.00
otherCashflowsFromInvestingActivities 16462000.00
dividendsPaid 6503000.00
changeToInventory -2570000.00
changeToAccountReceivables -21090000.00
salePurchaseOfStock 422904000.00
otherCashflowsFromFinancingActivities -151000.00
changeToNetincome 102730000.00
capitalExpenditures 399746000
changeReceivables -21090000.00
cashAndCashEquivalentsChanges -7000.00
changeInWorkingCapital 4943000.00
stockBasedCompensation 32232000.00
otherNonCashItems 223910290.00
freeCashFlow -221569000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-25
currency_symbol USD
investments -3404000.00
changeToLiabilities -12778000.00
totalCashflowsFromInvestingActivities -475847000.00
netBorrowings 224164000.00
totalCashFromFinancingActivities 226138000.00
netIncome 55676000.00
changeInCash -122740000.00
beginPeriodCashFlow 122898000.00
endPeriodCashFlow 158000.00
totalCashFromOperatingActivities 126969000.00
depreciation 1660.00
otherCashflowsFromInvestingActivities 5768000.00
dividendsPaid 6499000.00
changeToInventory -1927000.00
changeToAccountReceivables -336000.00
salePurchaseOfStock 347377000.00
otherCashflowsFromFinancingActivities -1213000.00
changeToNetincome -20620000.00
capitalExpenditures 478307000
changeReceivables -336000.00
cashAndCashEquivalentsChanges -122740000.00
changeInWorkingCapital -15041000.00
stockBasedCompensation 23833000.00
otherNonCashItems 23492340.00
freeCashFlow -351338000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-25
currency_symbol USD
investments -878000.00
changeToLiabilities 25384000.00
totalCashflowsFromInvestingActivities -443859000.00
netBorrowings 414727000.00
totalCashFromFinancingActivities 410688000.00
netIncome -41800000.00
changeInCash 122806000.00
beginPeriodCashFlow 92000.00
endPeriodCashFlow 122898000.00
totalCashFromOperatingActivities 155977000.00
depreciation 100151000.00
otherCashflowsFromInvestingActivities 9852000.00
dividendsPaid 6473000.00
changeToInventory -897000.00
changeToAccountReceivables 11947000.00
salePurchaseOfStock 952969000.00
otherCashflowsFromFinancingActivities -11242000.00
changeToNetincome 59344000.00
capitalExpenditures 451211000
changeReceivables 11947000.00
cashAndCashEquivalentsChanges 122806000.00
changeInWorkingCapital 36434000.00
stockBasedCompensation 2508000.00
otherNonCashItems 86527000.00
freeCashFlow -295234000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
investments 2197000.00
changeToLiabilities 54268000.00
totalCashflowsFromInvestingActivities -439527000.00
netBorrowings 175288000.00
totalCashFromFinancingActivities 169892000.00
netIncome -2825000.00
changeInCash -51792000.00
beginPeriodCashFlow 51884000.00
endPeriodCashFlow 92000.00
totalCashFromOperatingActivities 217843000.00
depreciation 379902000.00
otherCashflowsFromInvestingActivities -16458000.00
dividendsPaid 6451000.00
changeToInventory -10000.00
changeToAccountReceivables -22533000.00
salePurchaseOfStock 34000.00
otherCashflowsFromFinancingActivities 385287000.00
changeToNetincome 90310000.00
capitalExpenditures 419573000
changeReceivables -22533000.00
cashAndCashEquivalentsChanges -51792000.00
changeInWorkingCapital 31725000.00
stockBasedCompensation 20220000.00
otherNonCashItems -210754000.00
freeCashFlow -201730000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
investments -4963000.00
changeToLiabilities -37332000.00
totalCashflowsFromInvestingActivities -353591000.00
netBorrowings 17788000.00
totalCashFromFinancingActivities 16455000.00
netIncome 33186000.00
changeInCash -236955000.00
beginPeriodCashFlow 288839000.00
endPeriodCashFlow 51884000.00
totalCashFromOperatingActivities 100181000.00
depreciation 1900.00
otherCashflowsFromInvestingActivities 52551000.00
dividendsPaid 6445000.00
changeToInventory -1872000.00
changeToAccountReceivables -25420000.00
salePurchaseOfStock -39761000.00
otherCashflowsFromFinancingActivities 115448000.00
changeToNetincome -6112000.00
capitalExpenditures 398095000
changeReceivables -25420000.00
cashAndCashEquivalentsChanges -236955000.00
changeInWorkingCapital -64624000.00
stockBasedCompensation 18598000.00
otherNonCashItems 90472100.00
freeCashFlow -297914000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
investments 491000.00
changeToLiabilities 9250000.00
totalCashflowsFromInvestingActivities 516966000.00
netBorrowings -399915000.00
totalCashFromFinancingActivities -402799000.00
netIncome 45776000.00
changeInCash 287158000.00
beginPeriodCashFlow 1681000.00
endPeriodCashFlow 288839000.00
totalCashFromOperatingActivities 172991000.00
depreciation 5517000.00
otherCashflowsFromInvestingActivities 851578000.00
dividendsPaid 6440000.00
changeToInventory -827000.00
changeToAccountReceivables -5848000.00
salePurchaseOfStock 618000000.00
otherCashflowsFromFinancingActivities -9297000.00
changeToNetincome 20860000.00
capitalExpenditures 332273000
changeReceivables -5848000.00
cashAndCashEquivalentsChanges 287158000.00
changeInWorkingCapital 2575000.00
stockBasedCompensation 7511000.00
otherNonCashItems 78917000.00
freeCashFlow -159282000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
investments -2703000.00
changeToLiabilities -15908000.00
totalCashflowsFromInvestingActivities -271829000.00
netBorrowings 132665000.00
totalCashFromFinancingActivities 130040000.00
netIncome -33431000.00
changeInCash -1167000.00
beginPeriodCashFlow 2848000.00
endPeriodCashFlow 1681000.00
totalCashFromOperatingActivities 140622000.00
depreciation 72216000.00
otherCashflowsFromInvestingActivities 6978000.00
dividendsPaid 6420000.00
changeToInventory 3574000.00
changeToAccountReceivables 1689000.00
salePurchaseOfStock 372826000.00
otherCashflowsFromFinancingActivities -12356000.00
changeToNetincome 104162000.00
capitalExpenditures 276104000
changeReceivables 1689000.00
cashFlowsOtherOperating 72216000.00
cashAndCashEquivalentsChanges -1167000.00
changeInWorkingCapital -10645000.00
stockBasedCompensation 40650000.00
otherNonCashItems 91729000.00
freeCashFlow -135482000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
investments 3358000.00
changeToLiabilities -19861000.00
totalCashflowsFromInvestingActivities -273043000.00
netBorrowings 165326000.00
totalCashFromFinancingActivities 159359000.00
netIncome -317719000.00
changeInCash 770000.00
beginPeriodCashFlow 2078000.00
endPeriodCashFlow 2848000.00
totalCashFromOperatingActivities 114454000.00
depreciation 546469000.00
otherCashflowsFromInvestingActivities 311000.00
dividendsPaid 6404000.00
changeToInventory 2074000.00
changeToAccountReceivables -12216000.00
salePurchaseOfStock -4808000.00
otherCashflowsFromFinancingActivities 325500000.00
changeToNetincome -94365000.00
capitalExpenditures 276667000
changeReceivables -12216000.00
cashFlowsOtherOperating 555360000.00
cashAndCashEquivalentsChanges 770000.00
changeInWorkingCapital -30003000.00
stockBasedCompensation 30517000.00
otherNonCashItems 60536000.00
freeCashFlow -162213000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
investments -199000.00
changeToLiabilities 18743000.00
totalCashflowsFromInvestingActivities -296277000.00
netBorrowings -899000.00
totalCashFromFinancingActivities -6934000.00
netIncome -8168000.00
changeInCash -164780000.00
beginPeriodCashFlow 166858000.00
endPeriodCashFlow 2078000.00
totalCashFromOperatingActivities 138431000.00
depreciation 98291000.00
otherCashflowsFromInvestingActivities 8822000.00
dividendsPaid 6402000.00
changeToInventory -2745000.00
changeToAccountReceivables -5113000.00
salePurchaseOfStock 248000.00
otherCashflowsFromFinancingActivities 913000000.00
changeToNetincome 37423000.00
capitalExpenditures 304900000
changeReceivables -5113000.00
cashFlowsOtherOperating 91767000.00
cashAndCashEquivalentsChanges -164780000.00
changeInWorkingCapital 10885000.00
stockBasedCompensation 4447000.00
otherNonCashItems 38868000.00
freeCashFlow -166469000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-27
currency_symbol USD
investments -180000.00
changeToLiabilities -15148000.00
totalCashflowsFromInvestingActivities -337616000.00
netBorrowings 112777000.00
totalCashFromFinancingActivities 110397000.00
netIncome 9052000.00
changeInCash -119656000.00
beginPeriodCashFlow 286514000.00
endPeriodCashFlow 166858000.00
totalCashFromOperatingActivities 107563000.00
depreciation 92198000.00
otherCashflowsFromInvestingActivities 16984000.00
dividendsPaid 6395000.00
changeToInventory 1038000.00
changeToAccountReceivables 8547000.00
salePurchaseOfStock 4560000.00
otherCashflowsFromFinancingActivities 228162000.00
changeToNetincome 11876000.00
capitalExpenditures 354465000
changeReceivables 8547000.00
cashFlowsOtherOperating 90998000.00
cashAndCashEquivalentsChanges -119656000.00
changeInWorkingCapital -5563000.00
stockBasedCompensation 104411000.00
otherNonCashItems -98988000.00
freeCashFlow -246902000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
investments -1077000.00
changeToLiabilities 17810000.00
totalCashflowsFromInvestingActivities 108078000.00
netBorrowings 24838000.00
totalCashFromFinancingActivities 24795000.00
netIncome 77579000.00
changeInCash 285747000.00
beginPeriodCashFlow 767000.00
endPeriodCashFlow 286514000.00
totalCashFromOperatingActivities 152874000.00
depreciation 96298000.00
otherCashflowsFromInvestingActivities 301603000.00
dividendsPaid 6373000.00
changeToInventory -700000.00
changeToAccountReceivables 6845000.00
salePurchaseOfStock 148000000.00
otherCashflowsFromFinancingActivities -5162000.00
changeToNetincome -44958000.00
capitalExpenditures 192448000
changeReceivables 6845000.00
cashFlowsOtherOperating 95131000.00
cashAndCashEquivalentsChanges 285747000.00
changeInWorkingCapital 23955000.00
stockBasedCompensation 7277000.00
otherNonCashItems -101169000.00
freeCashFlow -39574000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -59293000.00
netIncome -16777000.00
changeInCash -92000.00
beginPeriodCashFlow 859000.00
endPeriodCashFlow 767000.00
totalCashFromOperatingActivities 147907000.00
depreciation 374432000.00
otherCashflowsFromInvestingActivities 239761000.00
dividendsPaid 6326000.00
changeToInventory -656000.00
changeToAccountReceivables -37366000.00
salePurchaseOfStock 192000.00
otherCashflowsFromFinancingActivities 125000000.00
capitalExpenditures 8221000
changeInWorkingCapital -33670000.00
stockBasedCompensation 52238000.00
otherNonCashItems -242974000.00
freeCashFlow 139686000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-22
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6518000.00
netIncome -29818000.00
changeInCash -1293000.00
beginPeriodCashFlow 2152000.00
endPeriodCashFlow 859000.00
totalCashFromOperatingActivities 175334000.00
depreciation 2420.00
otherCashflowsFromInvestingActivities 187057000.00
dividendsPaid 6302000.00
changeToInventory 1347000.00
changeToAccountReceivables -8080000.00
salePurchaseOfStock -232000.00
otherCashflowsFromFinancingActivities 131000000.00
capitalExpenditures 167890000
changeInWorkingCapital 15339000.00
stockBasedCompensation 99847580.00
otherNonCashItems 104529000.00
freeCashFlow 7444000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-23
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -152984000.00
netIncome -39883000.00
changeInCash 1396000.00
beginPeriodCashFlow 756000.00
endPeriodCashFlow 2152000.00
totalCashFromOperatingActivities 119273000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 189577000.00
dividendsPaid 6284000.00
changeToInventory -432000.00
changeToAccountReceivables 1057000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 486201000.00
capitalExpenditures 148435000
changeInWorkingCapital -28080000.00
otherNonCashItems 210381000.00
freeCashFlow -29162000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
totalCashFromFinancingActivities 100941000.00
netIncome 32608000.00
changeInCash 3000.00
beginPeriodCashFlow 753000.00
endPeriodCashFlow 756000.00
totalCashFromOperatingActivities 149161000.00
depreciation 84320000.00
dividendsPaid 6257000.00
changeToInventory -1722000.00
changeToAccountReceivables 45396000.00
salePurchaseOfStock -15000.00
otherCashflowsFromFinancingActivities 250000000.00
capitalExpenditures 249734000
changeInWorkingCapital 1654000.00
stockBasedCompensation 21164000.00
otherNonCashItems -9412000.00
freeCashFlow -100573000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
changeToLiabilities 22759000.00
totalCashFromFinancingActivities 120107000.00
netIncome 93676000.00
changeInCash 488000.00
beginPeriodCashFlow 265000.00
endPeriodCashFlow 753000.00
totalCashFromOperatingActivities 224379000.00
depreciation 69625000.00
otherCashflowsFromInvestingActivities 21007000.00
dividendsPaid 6221000.00
changeToInventory -3983000.00
changeToAccountReceivables 6701000.00
salePurchaseOfStock -15000.00
otherCashflowsFromFinancingActivities 261500000.00
capitalExpenditures 250972000
changeInWorkingCapital 66036000.00
stockBasedCompensation 6621000.00
otherNonCashItems -48575000.00
freeCashFlow -26593000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-23
currency_symbol USD
totalCashFromFinancingActivities 353647000.00
netIncome 285324000.00
changeInCash 192000.00
beginPeriodCashFlow 73000.00
endPeriodCashFlow 265000.00
totalCashFromOperatingActivities 255526000.00
depreciation 79685000.00
otherCashflowsFromInvestingActivities 13042000.00
dividendsPaid 6208000.00
changeToInventory 24576000.00
salePurchaseOfStock -3238000.00
otherCashflowsFromFinancingActivities 710829000.00
capitalExpenditures 239846000
changeInWorkingCapital 46551000.00
stockBasedCompensation -301431000.00
otherNonCashItems -25003000.00
freeCashFlow 15680000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-24
currency_symbol USD
totalCashFromFinancingActivities 154994000.00
netIncome -34582000.00
changeInCash -17000.00
beginPeriodCashFlow 90000.00
endPeriodCashFlow 73000.00
totalCashFromOperatingActivities 138559000.00
depreciation 78322000.00
otherCashflowsFromInvestingActivities 53332000.00
dividendsPaid 6193000.00
changeToInventory -31117000.00
salePurchaseOfStock -37000.00
otherCashflowsFromFinancingActivities 9085000.00
capitalExpenditures 213251000
changeInWorkingCapital -67691000.00
stockBasedCompensation 311376000.00
otherNonCashItems -127048000.00
freeCashFlow -74692000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-24
currency_symbol USD
totalCashFromFinancingActivities 274997000.00
netIncome 1740000.00
changeInCash -3928000.00
beginPeriodCashFlow 4018000.00
endPeriodCashFlow 90000.00
totalCashFromOperatingActivities 206303000.00
depreciation 72199000.00
otherCashflowsFromInvestingActivities 63291000.00
dividendsPaid 6003000.00
changeToInventory 1278000.00
changeToAccountReceivables -31356000.00
salePurchaseOfStock -36000.00
otherCashflowsFromFinancingActivities 566296000.00
capitalExpenditures 213957000
changeInWorkingCapital -24682000.00
stockBasedCompensation 27211000.00
otherNonCashItems 123245000.00
freeCashFlow -7654000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 39547000.00
netIncome 34311000.00
changeInCash 3831000.00
beginPeriodCashFlow 187000.00
endPeriodCashFlow 4018000.00
totalCashFromOperatingActivities 186572000.00
depreciation 72140000.00
otherCashflowsFromInvestingActivities 124323000.00
dividendsPaid 5984000.00
changeToInventory 632000.00
changeToAccountReceivables -50570000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities 81795000.00
capitalExpenditures 187078000
changeInWorkingCapital 1728000.00
stockBasedCompensation 54152000.00
otherNonCashItems -502000.00
freeCashFlow -506000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
totalCashFromFinancingActivities 65148000.00
netIncome 58915000.00
changeInCash -16407000.00
beginPeriodCashFlow 16594000.00
endPeriodCashFlow 187000.00
totalCashFromOperatingActivities 179056000.00
depreciation 57592000.00
otherCashflowsFromInvestingActivities 132740000.00
dividendsPaid 4463000.00
changeToInventory -1932000.00
otherCashflowsFromFinancingActivities 61576000.00
capitalExpenditures 232105000
changeInWorkingCapital 17242000.00
stockBasedCompensation -3800000.00
otherNonCashItems 14305000.00
freeCashFlow -53049000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-26
currency_symbol USD
totalCashFromFinancingActivities 189176000.00
netIncome 64206000.00
changeInCash -151261000.00
beginPeriodCashFlow 167855000.00
endPeriodCashFlow 16594000.00
totalCashFromOperatingActivities 185030000.00
depreciation 52015000.00
otherCashflowsFromInvestingActivities 133640000.00
dividendsPaid 4452000.00
changeToInventory 2520000.00
otherCashflowsFromFinancingActivities -91035000.00
capitalExpenditures 199152000
changeInWorkingCapital 31410000.00
stockBasedCompensation -16150000.00
otherNonCashItems 19100000.00
freeCashFlow -14122000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-26
currency_symbol USD
totalCashFromFinancingActivities 86046000.00
netIncome 73137000.00
changeInCash 165473000.00
beginPeriodCashFlow 2382000.00
endPeriodCashFlow 167855000.00
totalCashFromOperatingActivities 91633000.00
depreciation 47858000.00
otherCashflowsFromInvestingActivities 227015000.00
dividendsPaid 4183000.00
changeToInventory -2260000.00
changeToAccountReceivables -7393000.00
otherCashflowsFromFinancingActivities 85329000.00
capitalExpenditures 190107000
changeInWorkingCapital -63428000.00
stockBasedCompensation 16437000.00
otherNonCashItems 13182000.00
freeCashFlow -98474000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashFromFinancingActivities 65453000.00
netIncome 427000.00
changeInCash 131000.00
beginPeriodCashFlow 2251000.00
endPeriodCashFlow 2382000.00
totalCashFromOperatingActivities 131735000.00
depreciation 52624000.00
dividendsPaid 4168000.00
changeToInventory 754000.00
changeToAccountReceivables 32881000.00
otherCashflowsFromFinancingActivities 65900000.00
capitalExpenditures 167674000
changeInWorkingCapital 12906000.00
stockBasedCompensation 27455000.00
otherNonCashItems 18006000.00
freeCashFlow -35939000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-26
currency_symbol USD
totalCashFromFinancingActivities 88815000.00
netIncome 51330000.00
changeInCash -4537000.00
beginPeriodCashFlow 6788000.00
endPeriodCashFlow 2251000.00
totalCashFromOperatingActivities 90561000.00
depreciation 46652000.00
dividendsPaid 2770000.00
changeToInventory -49000.00
changeToAccountReceivables 32497000.00
otherCashflowsFromFinancingActivities 84702000.00
capitalExpenditures 148321000
changeInWorkingCapital -18840000.00
stockBasedCompensation 740.00
otherNonCashItems -27480740.00
freeCashFlow -57760000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-27
currency_symbol USD
totalCashFromFinancingActivities 296610000.00
netIncome 51549000.00
changeInCash 5439000.00
beginPeriodCashFlow 1349000.00
endPeriodCashFlow 6788000.00
totalCashFromOperatingActivities 132070000.00
depreciation 37239000.00
dividendsPaid 2628000.00
changeToInventory -232000.00
changeToAccountReceivables 42006000.00
otherCashflowsFromFinancingActivities 298288000.00
capitalExpenditures 107143000
changeInWorkingCapital 27028000.00
stockBasedCompensation -279000.00
otherNonCashItems -13583000.00
freeCashFlow 24927000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-27
currency_symbol USD
totalCashFromFinancingActivities -21462000.00
netIncome 55396000.00
changeInCash -3401000.00
beginPeriodCashFlow 4750000.00
endPeriodCashFlow 1349000.00
totalCashFromOperatingActivities 125509000.00
depreciation 34973000.00
otherCashflowsFromInvestingActivities 149000.00
dividendsPaid 2623000.00
changeToInventory -1630000.00
changeToAccountReceivables 34369000.00
otherCashflowsFromFinancingActivities -23550000.00
capitalExpenditures 94255000
changeInWorkingCapital 3720000.00
stockBasedCompensation 8056000.00
otherNonCashItems -9118000.00
freeCashFlow 31254000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
totalCashFromFinancingActivities -12519000.00
netIncome 42682000.00
changeInCash 3362000.00
beginPeriodCashFlow 1388000.00
endPeriodCashFlow 4750000.00
totalCashFromOperatingActivities 103342000.00
depreciation 34817000.00
otherCashflowsFromInvestingActivities 3432000.00
dividendsPaid 2624000.00
changeToInventory 3427000.00
changeToAccountReceivables -44533000.00
otherCashflowsFromFinancingActivities -10601000.00
capitalExpenditures 83501000
changeInWorkingCapital -2080000.00
stockBasedCompensation 37391000.00
otherNonCashItems -34281000.00
freeCashFlow 19841000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-27
currency_symbol USD
totalCashFromFinancingActivities 13724000.00
netIncome 24665000.00
changeInCash -3553000.00
beginPeriodCashFlow 4941000.00
endPeriodCashFlow 1388000.00
totalCashFromOperatingActivities 78996000.00
depreciation 33308000.00
dividendsPaid 1727000.00
changeToInventory 1195000.00
otherCashflowsFromFinancingActivities 14090000.00
capitalExpenditures 91765000
changeInWorkingCapital -15600000.00
otherNonCashItems 22192000.00
freeCashFlow -12769000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
totalCashFromFinancingActivities 107740000.00
netIncome 21661000.00
changeInCash -14038000.00
beginPeriodCashFlow 18979000.00
endPeriodCashFlow 4941000.00
totalCashFromOperatingActivities 78065000.00
depreciation 30852000.00
otherCashflowsFromInvestingActivities 141000.00
dividendsPaid 1633000.00
changeToInventory -7557000.00
changeToAccountReceivables 18056000.00
otherCashflowsFromFinancingActivities -1029000.00
capitalExpenditures 67855000
changeInWorkingCapital 5549000.00
stockBasedCompensation 290.00
otherNonCashItems 7056710.00
freeCashFlow 10210000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-28
currency_symbol USD
totalCashFromFinancingActivities -15945000.00
netIncome 22003000.00
changeInCash 597000.00
beginPeriodCashFlow 18382000.00
endPeriodCashFlow 18979000.00
totalCashFromOperatingActivities 65342000.00
depreciation 30199000.00
otherCashflowsFromInvestingActivities 65000.00
dividendsPaid 3843000.00
changeToInventory -517000.00
changeToAccountReceivables 17728000.00
otherCashflowsFromFinancingActivities -14103000.00
capitalExpenditures 45096000
changeInWorkingCapital -4844000.00
stockBasedCompensation 4469000.00
otherNonCashItems 408000.00
freeCashFlow 20246000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalCashFromFinancingActivities 218444000.00
netIncome 14543000.00
changeInCash 17881000.00
beginPeriodCashFlow 501000.00
endPeriodCashFlow 18382000.00
totalCashFromOperatingActivities 70434000.00
depreciation 32288000.00
otherCashflowsFromInvestingActivities 26122000.00
dividendsPaid 2128000.00
changeToInventory 3255000.00
changeToAccountReceivables -25898000.00
otherCashflowsFromFinancingActivities 116774000.00
capitalExpenditures 66012000
changeInWorkingCapital 6645000.00
stockBasedCompensation 20667000.00
otherNonCashItems -12323000.00
freeCashFlow 4422000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
changeToLiabilities 17649000.00
totalCashFromFinancingActivities -23279000.00
netIncome 12879000.00
changeInCash -7070000.00
beginPeriodCashFlow 7571000.00
endPeriodCashFlow 501000.00
totalCashFromOperatingActivities 61499000.00
depreciation 26590000.00
otherCashflowsFromInvestingActivities 2356000.00
dividendsPaid 1432000.00
changeToInventory -4296000.00
changeToAccountReceivables 241000.00
otherCashflowsFromFinancingActivities -22410000.00
capitalExpenditures 45603000
changeInWorkingCapital 8978000.00
otherNonCashItems 5598000.00
freeCashFlow 15896000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-29
currency_symbol USD
changeToLiabilities 9072000.00
totalCashFromFinancingActivities 246349000.00
netIncome 8189000.00
changeInCash 6658000.00
beginPeriodCashFlow 913000.00
endPeriodCashFlow 7571000.00
totalCashFromOperatingActivities 49128000.00
depreciation 22712000.00
otherCashflowsFromInvestingActivities 2432000.00
dividendsPaid 1307000.00
changeToInventory 1405000.00
otherCashflowsFromFinancingActivities 103748000.00
capitalExpenditures 40375000
changeInWorkingCapital 7568000.00
otherNonCashItems 5824000.00
freeCashFlow 8753000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalCashFromFinancingActivities -8711000.00
netIncome 6620000.00
changeInCash 282000.00
beginPeriodCashFlow 631000.00
endPeriodCashFlow 913000.00
totalCashFromOperatingActivities 32222000.00
depreciation 22452000.00
otherCashflowsFromInvestingActivities 2323000.00
dividendsPaid 1302000.00
changeToInventory -6444000.00
changeToAccountReceivables 2964000.00
otherCashflowsFromFinancingActivities -9600000.00
capitalExpenditures 22841000
changeInWorkingCapital -7991000.00
stockBasedCompensation 4558000.00
otherNonCashItems 2696000.00
freeCashFlow 9381000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
totalCashFromFinancingActivities 78171000.00
netIncome 4633000.00
changeInCash -1004000.00
beginPeriodCashFlow 1635000.00
endPeriodCashFlow 631000.00
totalCashFromOperatingActivities 31971000.00
depreciation 22592000.00
otherCashflowsFromInvestingActivities 529000.00
dividendsPaid 803000.00
changeToInventory 2189000.00
changeToAccountReceivables -11530000.00
otherCashflowsFromFinancingActivities 78292000.00
capitalExpenditures 17136000
changeInWorkingCapital 1394000.00
stockBasedCompensation 6867000.00
otherNonCashItems -6263000.00
freeCashFlow 14835000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-05
currency_symbol USD
changeToLiabilities 4827000.00
totalCashFromFinancingActivities -8907000.00
netIncome 16737000.00
changeInCash 326000.00
beginPeriodCashFlow 1309000.00
endPeriodCashFlow 1635000.00
totalCashFromOperatingActivities 36010000.00
depreciation 22475000.00
changeToInventory -2471000.00
otherCashflowsFromFinancingActivities -9183000.00
capitalExpenditures 24983000
changeInWorkingCapital 2879000.00
otherNonCashItems -15096000.00
freeCashFlow 11027000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
changeToLiabilities 1971000.00
totalCashFromFinancingActivities -15754000.00
netIncome 4591000.00
changeInCash -79000.00
beginPeriodCashFlow 1388000.00
endPeriodCashFlow 1309000.00
totalCashFromOperatingActivities 39362000.00
depreciation 21493000.00
otherCashflowsFromInvestingActivities 302000.00
changeToInventory 1173000.00
otherCashflowsFromFinancingActivities -17392000.00
capitalExpenditures 26664000
changeInWorkingCapital 4854000.00
otherNonCashItems 5954000.00
freeCashFlow 12698000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
changeToLiabilities 4158000.00
totalCashFromFinancingActivities 7945000.00
netIncome 9454000.00
changeInCash 54000.00
beginPeriodCashFlow 1334000.00
endPeriodCashFlow 1388000.00
totalCashFromOperatingActivities 18134000.00
depreciation 21196000.00
otherCashflowsFromInvestingActivities 292000.00
changeToInventory -390000.00
otherCashflowsFromFinancingActivities 7764000.00
capitalExpenditures 25820000
changeInWorkingCapital -14957000.00
otherNonCashItems -1645000.00
freeCashFlow -7686000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
changeToLiabilities 4003000.00
totalCashFromFinancingActivities 3687000.00
netIncome 4893000.00
changeInCash 871000.00
beginPeriodCashFlow 463000.00
endPeriodCashFlow 1334000.00
totalCashFromOperatingActivities 30058000.00
depreciation 19929000.00
otherCashflowsFromInvestingActivities 996000.00
changeToInventory 473000.00
otherCashflowsFromFinancingActivities 3315000.00
capitalExpenditures 39418000
changeInWorkingCapital 490000.00
otherNonCashItems 3549000.00
freeCashFlow -9360000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
changeToLiabilities 2310000.00
totalCashFromFinancingActivities -8036000.00
netIncome 9222000.00
changeInCash -3662000.00
beginPeriodCashFlow 4125000.00
endPeriodCashFlow 463000.00
totalCashFromOperatingActivities 33120000.00
depreciation 19975000.00
otherCashflowsFromInvestingActivities 880000.00
changeToInventory -1922000.00
otherCashflowsFromFinancingActivities -7454000.00
capitalExpenditures 33859000
changeInWorkingCapital 4405000.00
otherNonCashItems -845000.00
freeCashFlow -739000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -9161000.00
netIncome 7310000.00
changeInCash 3441000.00
beginPeriodCashFlow 684000.00
endPeriodCashFlow 4125000.00
totalCashFromOperatingActivities 30558000.00
depreciation 19571000.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory 625000.00
otherCashflowsFromFinancingActivities -10318000.00
capitalExpenditures 19581000
changeInWorkingCapital 2231000.00
otherNonCashItems 3248000.00
freeCashFlow 10977000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-07
currency_symbol USD
totalCashFromFinancingActivities 942000.00
netIncome 4341000.00
changeInCash -2696000.00
beginPeriodCashFlow 3380000.00
endPeriodCashFlow 684000.00
totalCashFromOperatingActivities 15456000.00
depreciation 18244000.00
otherCashflowsFromInvestingActivities 35000.00
dividendsPaid 1000.00
changeToInventory -69000.00
otherCashflowsFromFinancingActivities 885000.00
capitalExpenditures 19023000
changeInWorkingCapital -6701000.00
otherNonCashItems 2683000.00
freeCashFlow -3567000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
totalCashFromFinancingActivities -12386000.00
netIncome -22278000.00
changeInCash -1421000.00
beginPeriodCashFlow 4801000.00
endPeriodCashFlow 3380000.00
totalCashFromOperatingActivities 35563000.00
depreciation 20791000.00
otherCashflowsFromInvestingActivities 3771000.00
dividendsPaid 1000.00
changeToInventory -728000.00
changeToAccountReceivables 5540000.00
otherCashflowsFromFinancingActivities -12464000.00
capitalExpenditures 27072000
changeInWorkingCapital 6807000.00
otherNonCashItems 30243000.00
freeCashFlow 8491000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
totalCashFromFinancingActivities -253000.00
netIncome 6689000.00
changeInCash 1972000.00
beginPeriodCashFlow 2829000.00
endPeriodCashFlow 4801000.00
totalCashFromOperatingActivities 30276000.00
depreciation 19724000.00
otherCashflowsFromInvestingActivities 1940000.00
dividendsPaid 1000.00
changeToInventory 48000.00
changeToAccountReceivables 3213000.00
otherCashflowsFromFinancingActivities -447000.00
capitalExpenditures 28987000
changeInWorkingCapital 158000.00
otherNonCashItems 104000.00
freeCashFlow 1289000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
changeToLiabilities 1161000.00
totalCashFromFinancingActivities -10267000.00
netIncome 14740000.00
changeInCash 1305000.00
beginPeriodCashFlow 1524000.00
endPeriodCashFlow 2829000.00
totalCashFromOperatingActivities 30465000.00
depreciation 19506000.00
otherCashflowsFromInvestingActivities 1031000.00
dividendsPaid 4000.00
changeToInventory 31000.00
otherCashflowsFromFinancingActivities -11105000.00
capitalExpenditures 19211000
changeInWorkingCapital -1574000.00
otherNonCashItems -2207000.00
freeCashFlow 11254000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-08
currency_symbol USD
totalCashFromFinancingActivities -27735000.00
netIncome 18512000.00
changeInCash -961000.00
beginPeriodCashFlow 2485000.00
endPeriodCashFlow 1524000.00
totalCashFromOperatingActivities 33294000.00
depreciation 19513000.00
otherCashflowsFromInvestingActivities 304000.00
dividendsPaid 4000.00
changeToInventory 875000.00
changeToAccountReceivables 92000.00
otherCashflowsFromFinancingActivities -28103000.00
capitalExpenditures 14095000
changeInWorkingCapital -1945000.00
otherNonCashItems -2786000.00
freeCashFlow 19199000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
totalCashFromFinancingActivities -16635000.00
netIncome 17189000.00
changeInCash 909000.00
beginPeriodCashFlow 1576000.00
endPeriodCashFlow 2485000.00
totalCashFromOperatingActivities 27288000.00
depreciation 20239000.00
otherCashflowsFromInvestingActivities 23681000.00
dividendsPaid 10000.00
changeToInventory -76000.00
otherCashflowsFromFinancingActivities -17004000.00
capitalExpenditures 14367000
changeInWorkingCapital 6889000.00
otherNonCashItems -17029000.00
freeCashFlow 12921000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities 4441000.00
totalCashFromFinancingActivities -16188000.00
netIncome 18271000.00
changeInCash 1366000.00
beginPeriodCashFlow 210000.00
endPeriodCashFlow 1576000.00
totalCashFromOperatingActivities 28134000.00
depreciation 17861000.00
otherCashflowsFromInvestingActivities 25117000.00
dividendsPaid 449000.00
changeToInventory 1016000.00
otherCashflowsFromFinancingActivities -16603000.00
capitalExpenditures 19701000
changeInWorkingCapital 3649000.00
otherNonCashItems -11647000.00
freeCashFlow 8433000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 15021000.00
totalCashFromFinancingActivities -36278000.00
netIncome 1753000.00
changeInCash -3912000.00
beginPeriodCashFlow 4122000.00
endPeriodCashFlow 210000.00
totalCashFromOperatingActivities 15952000.00
depreciation 17631000.00
otherCashflowsFromInvestingActivities 22918000.00
dividendsPaid 465000.00
changeToInventory 231000.00
otherCashflowsFromFinancingActivities -36101000.00
capitalExpenditures 8826000
changeInWorkingCapital -10414000.00
otherNonCashItems 6982000.00
freeCashFlow 7126000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-09
currency_symbol USD
totalCashFromFinancingActivities -10156000.00
netIncome 748000.00
changeInCash -8815000.00
beginPeriodCashFlow 12937000.00
endPeriodCashFlow 4122000.00
totalCashFromOperatingActivities 2734000.00
depreciation 18531000.00
otherCashflowsFromInvestingActivities 1094000.00
dividendsPaid 520000.00
changeToInventory -1505000.00
changeToAccountReceivables 357000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities -9901000.00
capitalExpenditures 6132000
changeInWorkingCapital -20078000.00
otherNonCashItems 3533000.00
freeCashFlow -3398000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
totalCashFromFinancingActivities -10800000.00
netIncome -9400000.00
changeInCash 1600000.00
beginPeriodCashFlow 11300000.00
endPeriodCashFlow 12900000.00
totalCashFromOperatingActivities 26700000.00
depreciation 19100000.00
dividendsPaid 600000.00
changeToInventory 4200000.00
otherCashflowsFromFinancingActivities -11300000.00
capitalExpenditures 16900000
changeInWorkingCapital 2800000.00
otherNonCashItems 14200000.00
freeCashFlow 9800000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -130700000.00
netIncome 12700000.00
changeInCash -4500000.00
beginPeriodCashFlow 15800000.00
endPeriodCashFlow 11300000.00
totalCashFromOperatingActivities 7400000.00
depreciation 19100000.00
dividendsPaid 1000000.00
changeToInventory -4200000.00
otherCashflowsFromFinancingActivities -129900000.00
capitalExpenditures 6900000
changeInWorkingCapital -6100000.00
otherNonCashItems -18300000.00
freeCashFlow 14300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalCashFromFinancingActivities -9600000.00
netIncome -4500000.00
changeInCash -9600000.00
beginPeriodCashFlow 25400000.00
endPeriodCashFlow 15800000.00
totalCashFromOperatingActivities 18100000.00
depreciation 20100000.00
dividendsPaid 1000000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities -9400000.00
capitalExpenditures 7800000
changeInWorkingCapital 4000000.00
otherNonCashItems -1500000.00
freeCashFlow 10300000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalCashFromFinancingActivities 4700000.00
netIncome -9000000.00
changeInCash 4700000.00
beginPeriodCashFlow 11000000.00
endPeriodCashFlow 15700000.00
totalCashFromOperatingActivities 400000.00
depreciation 19400000.00
dividendsPaid 900000.00
changeToInventory -1100000.00
otherCashflowsFromFinancingActivities 5500000.00
capitalExpenditures 8000000
changeInWorkingCapital -10000000.00
freeCashFlow -7600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 3800000.00
netIncome -110100000.00
changeInCash 3800000.00
beginPeriodCashFlow 61700000.00
endPeriodCashFlow 3800000.00
totalCashFromOperatingActivities 9200000.00
depreciation 20000000.00
dividendsPaid 1600000.00
changeToInventory 7600000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 5100000.00
capitalExpenditures 4400000
changeInWorkingCapital -300000.00
stockBasedCompensation 116400000.00
otherNonCashItems 3000000.00
freeCashFlow 4800000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 61700000.00
netIncome -66900000.00
changeInCash 61700000.00
beginPeriodCashFlow 16000000.00
endPeriodCashFlow 61700000.00
totalCashFromOperatingActivities 3000000.00
depreciation 14800000.00
dividendsPaid 1700000.00
changeToInventory -1000000.00
salePurchaseOfStock -2600000.00
otherCashflowsFromFinancingActivities 65000000.00
capitalExpenditures 67600000
changeInWorkingCapital -3900000.00
otherNonCashItems 95000000.00
freeCashFlow -64600000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 16000000.00
netIncome -1000000.00
changeInCash 16000000.00
beginPeriodCashFlow 56700000.00
endPeriodCashFlow 16000000.00
totalCashFromOperatingActivities 21100000.00
depreciation 12900000.00
dividendsPaid 1300000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 17300000.00
capitalExpenditures 30800000
changeInWorkingCapital 9700000.00
stockBasedCompensation 100000.00
otherNonCashItems -100000.00
freeCashFlow -9700000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 47000000.00
netIncome 2800000.00
changeInCash 47000000.00
beginPeriodCashFlow 9700000.00
endPeriodCashFlow 56700000.00
totalCashFromOperatingActivities 11700000.00
depreciation 12500000.00
dividendsPaid 1200000.00
changeToInventory 700000.00
otherCashflowsFromFinancingActivities 47800000.00
capitalExpenditures 77500000
changeInWorkingCapital -5200000.00
freeCashFlow -65800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities -6800000.00
netIncome -35000000.00
changeInCash -6800000.00
beginPeriodCashFlow 101900000.00
endPeriodCashFlow -6800000.00
totalCashFromOperatingActivities 35000000.00
depreciation 17800000.00
changeToInventory 1600000.00
salePurchaseOfStock 3100000.00
otherCashflowsFromFinancingActivities -10800000.00
capitalExpenditures 72500000
changeInWorkingCapital 19900000.00
otherNonCashItems 50400000.00
freeCashFlow -37500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities 101900000.00
netIncome 2800000.00
changeInCash 101900000.00
endPeriodCashFlow 101900000.00
totalCashFromOperatingActivities 2800000.00
depreciation 13600000.00
changeToInventory -2200000.00
otherCashflowsFromFinancingActivities 101000000.00
capitalExpenditures 110800000
changeInWorkingCapital -15200000.00
otherNonCashItems 100000.00
freeCashFlow -108000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -4200000.00
netIncome 2300000.00
changeInCash -4200000.00
beginPeriodCashFlow 342900000.00
endPeriodCashFlow -4200000.00
totalCashFromOperatingActivities 25400000.00
depreciation 12300000.00
dividendsPaid 1000000.00
changeToInventory -800000.00
otherCashflowsFromFinancingActivities -3400000.00
capitalExpenditures 16300000
changeInWorkingCapital 9600000.00
stockBasedCompensation 100000.00
otherNonCashItems -100000.00
freeCashFlow 9100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities 334300000.00
netIncome 6600000.00
changeInCash 334300000.00
beginPeriodCashFlow 8600000.00
endPeriodCashFlow 342900000.00
totalCashFromOperatingActivities 19200000.00
depreciation 12700000.00
dividendsPaid 1000000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities 269700000.00
capitalExpenditures 362900000
changeInWorkingCapital -3000000.00
freeCashFlow -343700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalCashFromFinancingActivities -7500000.00
netIncome 4500000.00
changeInCash -7500000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow -7500000.00
totalCashFromOperatingActivities 14100000.00
depreciation 5700000.00
dividendsPaid 900000.00
changeToInventory 800000.00
otherCashflowsFromFinancingActivities -7000000.00
capitalExpenditures 4900000
changeInWorkingCapital 1900000.00
freeCashFlow 9200000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 2700000.00
changeInCash 1900000.00
beginPeriodCashFlow 31100000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 7900000.00
depreciation 5500000.00
dividendsPaid 800000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 8200000
changeInWorkingCapital -1700000.00
freeCashFlow -300000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalCashFromFinancingActivities 31100000.00
netIncome 2800000.00
changeInCash 31100000.00
beginPeriodCashFlow 14300000.00
endPeriodCashFlow 31100000.00
totalCashFromOperatingActivities 10200000.00
depreciation 5800000.00
dividendsPaid 800000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 24300000.00
capitalExpenditures 40900000
changeInWorkingCapital 100000.00
otherNonCashItems 100000.00
freeCashFlow -30700000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
totalCashFromFinancingActivities 11300000.00
netIncome 2600000.00
changeInCash 11300000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 14300000.00
totalCashFromOperatingActivities 6200000.00
depreciation 5300000.00
dividendsPaid 800000.00
changeToInventory -300000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 12000000.00
capitalExpenditures 6400000
changeInWorkingCapital -2900000.00
otherNonCashItems -100000.00
freeCashFlow -200000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
totalCashFromFinancingActivities 7100000.00
netIncome 1700000.00
changeInCash 7100000.00
beginPeriodCashFlow 41600000.00
endPeriodCashFlow 7100000.00
totalCashFromOperatingActivities 6800000.00
depreciation 5100000.00
dividendsPaid 600000.00
changeToInventory 200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -30100000.00
capitalExpenditures 14500000
changeInWorkingCapital -1000000.00
otherNonCashItems 500000.00
freeCashFlow -7700000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalCashFromFinancingActivities 41600000.00
netIncome 900000.00
changeInCash 41600000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 41600000.00
totalCashFromOperatingActivities 5000000.00
depreciation 3700000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities 41300000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems 100000.00
freeCashFlow 5000000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-11
currency_symbol USD
totalCashFromFinancingActivities 4900000.00
netIncome 1000000.00
changeInCash 4900000.00
beginPeriodCashFlow 9000000.00
endPeriodCashFlow 4900000.00
totalCashFromOperatingActivities 3100000.00
depreciation 3100000.00
otherCashflowsFromFinancingActivities 4900000.00
capitalExpenditures 0
changeInWorkingCapital -900000.00
otherNonCashItems -600000.00
freeCashFlow 3100000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
totalCashFromFinancingActivities 4100000.00
netIncome 800000.00
changeInCash 4100000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 9000000.00
totalCashFromOperatingActivities 1700000.00
depreciation 3000000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 4200000.00
capitalExpenditures 4800000
changeInWorkingCapital -2100000.00
otherNonCashItems -100000.00
freeCashFlow -3100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 2400000.00
netIncome 700000.00
changeInCash 2400000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 2400000.00
depreciation 2500000.00
dividendsPaid 100000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 3300000
changeInWorkingCapital -1100000.00
otherNonCashItems 300000.00
freeCashFlow -900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 900000.00
netIncome 700000.00
changeInCash 900000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 3900000.00
depreciation 2600000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 300000
changeInWorkingCapital -2100000.00
otherNonCashItems 2700000.00
freeCashFlow 3600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 6200000.00
netIncome 800000.00
changeInCash 6200000.00
beginPeriodCashFlow 13700000.00
endPeriodCashFlow 6200000.00
totalCashFromOperatingActivities 2600000.00
depreciation 2700000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 6300000.00
capitalExpenditures 4600000
changeInWorkingCapital 5500000.00
otherNonCashItems -6400000.00
freeCashFlow -2000000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities 11700000.00
netIncome 400000.00
changeInCash 11700000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 2300000.00
depreciation 2300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 11300000.00
capitalExpenditures 14900000
changeInWorkingCapital -400000.00
freeCashFlow -12600000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 27300000.00
netIncome 400000.00
changeInCash 27300000.00
endPeriodCashFlow 27300000.00
totalCashFromOperatingActivities 2400000.00
depreciation 1200000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 13500000.00
capitalExpenditures 12800000
changeInWorkingCapital 100000.00
otherNonCashItems 700000.00
freeCashFlow -10400000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 400000.00
changeInCash -400000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities 1300000.00
depreciation 1200000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 2400000
changeInWorkingCapital -1000000.00
otherNonCashItems 700000.00
freeCashFlow -1100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities 5100000.00
netIncome 400000.00
changeInCash 600000.00
beginPeriodCashFlow 9200000.00
endPeriodCashFlow 600000.00
depreciation 1100000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 4500000
changeInWorkingCapital 2000000.00
otherNonCashItems -3500000.00
freeCashFlow -4500000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 6900000.00
netIncome 200000.00
changeInCash 6900000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 9200000.00
totalCashFromOperatingActivities 600000.00
depreciation 800000.00
dividendsPaid 100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 6800000.00
capitalExpenditures 7900000
changeInWorkingCapital 200000.00
otherNonCashItems -600000.00
freeCashFlow -7300000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 200000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 2400000.00
depreciation 800000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 4500000
changeInWorkingCapital 100000.00
otherNonCashItems 1300000.00
freeCashFlow -2100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -489832000.00
changeToLiabilities 17077000.00
totalCashflowsFromInvestingActivities -489832000.00
netBorrowings -1131351000.00
totalCashFromFinancingActivities -1589127000.00
changeToOperatingActivities -183087000.00
netIncome 1183370000.00
changeInCash -214215000.00
beginPeriodCashFlow 214422000.00
endPeriodCashFlow 207000.00
totalCashFromOperatingActivities 1864744000.00
depreciation 353420000.00
otherCashflowsFromInvestingActivities -1760000.00
dividendsPaid 38638000.00
changeToAccountReceivables -3286000.00
salePurchaseOfStock -399699000.00
otherCashflowsFromFinancingActivities 1461632000.00
changeToNetincome 460683000.00
capitalExpenditures 487390000
changeInWorkingCapital -169296000.00
stockBasedCompensation 107959000.00
otherNonCashItems 173519000.00
freeCashFlow 1377354000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments 489000.00
changeToLiabilities 39231000.00
totalCashflowsFromInvestingActivities -417879000.00
netBorrowings -148831000.00
totalCashFromFinancingActivities -161105000.00
changeToOperatingActivities -29260000.00
netIncome 411778000.00
changeInCash 213964000.00
beginPeriodCashFlow 458000.00
endPeriodCashFlow 214422000.00
totalCashFromOperatingActivities 792948000.00
depreciation 1021574000.00
otherCashflowsFromInvestingActivities 489000.00
dividendsPaid 38638000.00
changeToInventory -1140000.00
changeToAccountReceivables -250538000.00
salePurchaseOfStock 5879000.00
otherCashflowsFromFinancingActivities 2038219000.00
changeToNetincome 242769000.00
capitalExpenditures 417440000
changeReceivables -250538000.00
cashFlowsOtherOperating 21480000.00
cashAndCashEquivalentsChanges 213964000.00
changeInWorkingCapital -241707000.00
stockBasedCompensation 110356000.00
otherNonCashItems -491326000.00
freeCashFlow 375508000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments 5097000.00
changeToLiabilities -79434000.00
totalCashflowsFromInvestingActivities -184082000.00
netBorrowings -59066000.00
totalCashFromFinancingActivities -84686000.00
changeToOperatingActivities -46748000.00
netIncome -711777000.00
changeInCash -88000.00
beginPeriodCashFlow 546000.00
endPeriodCashFlow 458000.00
totalCashFromOperatingActivities 268680000.00
issuanceOfCapitalStock 696000.00
depreciation 181337000.00
otherCashflowsFromInvestingActivities 216438000.00
dividendsPaid 2926176000.00
changeToInventory 1010000.00
changeToAccountReceivables 24539000.00
salePurchaseOfStock -22992000.00
otherCashflowsFromFinancingActivities 5835420000.00
changeToNetincome 60235000.00
capitalExpenditures 432433000
changeReceivables 24539000.00
cashFlowsOtherOperating 500822000.00
cashAndCashEquivalentsChanges -88000.00
changeInWorkingCapital -53885000.00
stockBasedCompensation 48552000.00
otherNonCashItems 829482000.00
freeCashFlow -163753000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments 2966000.00
changeToLiabilities -216177000.00
totalCashflowsFromInvestingActivities 39478000.00
netBorrowings -691625000.00
totalCashFromFinancingActivities -721320000.00
changeToOperatingActivities -155803000.00
netIncome -1716297000.00
changeInCash 1000.00
beginPeriodCashFlow 545000.00
endPeriodCashFlow 546000.00
totalCashFromOperatingActivities 681843000.00
issuanceOfCapitalStock 667000.00
depreciation -3613000.00
otherCashflowsFromInvestingActivities 723789000.00
dividendsPaid 20070000.00
changeToInventory 4520000.00
changeToAccountReceivables 214196000.00
salePurchaseOfStock -6908000.00
otherCashflowsFromFinancingActivities 2277423000.00
changeToNetincome 751135000.00
capitalExpenditures 747263000
changeReceivables 214196000.00
cashFlowsOtherOperating -11000.00
cashAndCashEquivalentsChanges 1000.00
changeInWorkingCapital 2539000.00
stockBasedCompensation 24891000.00
otherNonCashItems 2880761000.00
freeCashFlow -65420000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments 3013000.00
changeToLiabilities 134019000.00
totalCashflowsFromInvestingActivities -695434000.00
netBorrowings -281783000.00
totalCashFromFinancingActivities -295159000.00
changeToOperatingActivities 138293000.00
netIncome -1746481000.00
changeInCash 97000.00
beginPeriodCashFlow 448000.00
endPeriodCashFlow 545000.00
totalCashFromOperatingActivities 990690000.00
issuanceOfCapitalStock 9747000.00
depreciation 658081000.00
otherCashflowsFromInvestingActivities 324549000.00
dividendsPaid 19940000.00
changeToInventory 138000.00
changeToAccountReceivables -142381000.00
salePurchaseOfStock 2064437000.00
otherCashflowsFromFinancingActivities -11403000.00
changeToNetincome 2087310000.00
capitalExpenditures 1021519000
changeReceivables -142381000.00
cashFlowsOtherOperating 4000.00
cashAndCashEquivalentsChanges 97000.00
changeInWorkingCapital -8224000.00
stockBasedCompensation 29757000.00
otherNonCashItems 2088046000.00
freeCashFlow -30829000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -1139057000.00
changeToLiabilities 45912000.00
totalCashflowsFromInvestingActivities -1139057000.00
netBorrowings 345680000.00
totalCashFromFinancingActivities 322937000.00
changeToOperatingActivities 12764000.00
netIncome 333146000.00
changeInCash 134000.00
beginPeriodCashFlow 314000.00
endPeriodCashFlow 448000.00
totalCashFromOperatingActivities 816254000.00
depreciation 48719000.00
otherCashflowsFromInvestingActivities 1011000.00
dividendsPaid 19839000.00
changeToInventory -2979000.00
changeToAccountReceivables -102866000.00
salePurchaseOfStock 2058180000.00
otherCashflowsFromFinancingActivities -7386000.00
changeToNetincome -433564000.00
capitalExpenditures 1206826000
changeReceivables -102866000.00
cashFlowsOtherOperating 9172000.00
cashAndCashEquivalentsChanges 134000.00
changeInWorkingCapital -47169000.00
stockBasedCompensation 30706000.00
otherNonCashItems 701895000.00
freeCashFlow -390572000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
investments -308835000.00
changeToLiabilities -27259000.00
totalCashflowsFromInvestingActivities -308835000.00
netBorrowings -64619000.00
totalCashFromFinancingActivities -78390000.00
changeToOperatingActivities -64763000.00
netIncome -521388000.00
changeInCash -157000.00
beginPeriodCashFlow 471000.00
endPeriodCashFlow 314000.00
totalCashFromOperatingActivities 387068000.00
depreciation 567142000.00
otherCashflowsFromInvestingActivities 3016000.00
dividendsPaid 16682000.00
changeToInventory 6220000.00
changeToAccountReceivables -20586000.00
salePurchaseOfStock 2292393000.00
otherCashflowsFromFinancingActivities -10191000.00
changeToNetincome 410456000.00
capitalExpenditures 509734000
changeReceivables -20586000.00
cashFlowsOtherOperating 18000.00
cashAndCashEquivalentsChanges -157000.00
changeInWorkingCapital -106388000.00
stockBasedCompensation 74685000.00
otherNonCashItems 653865000.00
freeCashFlow -122666000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 367000.00
changeToLiabilities -66667000.00
totalCashflowsFromInvestingActivities -218772000.00
netBorrowings -446120000.00
totalCashFromFinancingActivities -464905000.00
changeToOperatingActivities -32768000.00
netIncome -713685000.00
changeInCash 23000.00
beginPeriodCashFlow 448000.00
endPeriodCashFlow 471000.00
totalCashFromOperatingActivities 683700000.00
depreciation 579056000.00
otherCashflowsFromInvestingActivities 890826000.00
dividendsPaid 27083000.00
changeToInventory -14868000.00
changeToAccountReceivables 64704000.00
salePurchaseOfStock 2983911000.00
otherCashflowsFromFinancingActivities -14156000.00
changeToNetincome 242799000.00
capitalExpenditures 1105524000
changeReceivables 64704000.00
cashFlowsOtherOperating 88000.00
cashAndCashEquivalentsChanges 23000.00
changeInWorkingCapital -16831000.00
stockBasedCompensation -20411000.00
otherNonCashItems 1194277000.00
freeCashFlow -421824000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -1711000.00
changeToLiabilities -21131000.00
totalCashflowsFromInvestingActivities -1245456000.00
netBorrowings -85629000.00
totalCashFromFinancingActivities 291421000.00
changeToOperatingActivities 110000.00
netIncome 634382000.00
changeInCash 100000.00
beginPeriodCashFlow 348000.00
endPeriodCashFlow 448000.00
totalCashFromOperatingActivities 954135000.00
depreciation 579056000.00
otherCashflowsFromInvestingActivities 177694000.00
dividendsPaid 26610000.00
changeToInventory -4521000.00
changeToAccountReceivables -5329000.00
salePurchaseOfStock 2126335000.00
otherCashflowsFromFinancingActivities -8866000.00
changeToNetincome -244467000.00
capitalExpenditures 1412390000
changeReceivables -5329000.00
cashFlowsOtherOperating 16145000.00
cashAndCashEquivalentsChanges 100000.00
changeInWorkingCapital -30981000.00
stockBasedCompensation -4295000.00
otherNonCashItems -620529000.00
freeCashFlow -458255000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments -1636000.00
changeToLiabilities -25343000.00
totalCashflowsFromInvestingActivities -983436000.00
netBorrowings 245099000.00
totalCashFromFinancingActivities 239994000.00
netIncome 115722000.00
changeInCash 96000.00
beginPeriodCashFlow 252000.00
endPeriodCashFlow 348000.00
totalCashFromOperatingActivities 743538000.00
depreciation 500150000.00
otherCashflowsFromInvestingActivities 315522000.00
dividendsPaid 26129000.00
changeToInventory 3785000.00
changeToAccountReceivables -21212000.00
salePurchaseOfStock 2460291000.00
otherCashflowsFromFinancingActivities -12448000.00
changeToNetincome 170436000.00
capitalExpenditures 1291397000
changeReceivables -21212000.00
cashAndCashEquivalentsChanges 96000.00
changeInWorkingCapital -42770000.00
stockBasedCompensation 119398000.00
otherNonCashItems 17038000.00
freeCashFlow -547859000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -2322000.00
changeToLiabilities 31874000.00
totalCashflowsFromInvestingActivities -1528558000.00
netBorrowings 878894000.00
totalCashFromFinancingActivities 881619000.00
netIncome 13002000.00
changeInCash 160000.00
beginPeriodCashFlow 92000.00
endPeriodCashFlow 252000.00
totalCashFromOperatingActivities 647099000.00
depreciation 379902000.00
otherCashflowsFromInvestingActivities 165897000.00
dividendsPaid 25981000.00
changeToInventory -7376000.00
changeToAccountReceivables -48986000.00
salePurchaseOfStock 2398507000.00
otherCashflowsFromFinancingActivities -12605000.00
changeToNetincome 177803000.00
capitalExpenditures 1689693000
changeReceivables -48986000.00
cashAndCashEquivalentsChanges 160000.00
changeInWorkingCapital -24488000.00
stockBasedCompensation 60136000.00
otherNonCashItems 204715000.00
freeCashFlow -1042594000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
investments -4978000.00
changeToLiabilities 10278000.00
totalCashflowsFromInvestingActivities -547981000.00
netBorrowings -74174000.00
totalCashFromFinancingActivities -86412000.00
netIncome 42706000.00
changeInCash -2756000.00
beginPeriodCashFlow 2848000.00
endPeriodCashFlow 92000.00
totalCashFromOperatingActivities 631637000.00
depreciation 379902000.00
otherCashflowsFromInvestingActivities 894649000.00
dividendsPaid 25756000.00
changeToInventory 865000.00
changeToAccountReceivables -52112000.00
salePurchaseOfStock 1336352000.00
otherCashflowsFromFinancingActivities -22003000.00
changeToNetincome 209220000.00
capitalExpenditures 1426045000
changeReceivables -52112000.00
cashAndCashEquivalentsChanges -2756000.00
changeInWorkingCapital -40969000.00
stockBasedCompensation 86979000.00
otherNonCashItems 128099000.00
freeCashFlow -794408000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
investments 1902000.00
changeToLiabilities 1544000.00
totalCashflowsFromInvestingActivities -798858000.00
netBorrowings 302042000.00
totalCashFromFinancingActivities 287617000.00
netIncome -239256000.00
changeInCash 2081000.00
beginPeriodCashFlow 767000.00
endPeriodCashFlow 2848000.00
totalCashFromOperatingActivities 513322000.00
depreciation 833256000.00
otherCashflowsFromInvestingActivities 327720000.00
dividendsPaid 25574000.00
changeToInventory -333000.00
changeToAccountReceivables -1937000.00
salePurchaseOfStock 1619100000.00
otherCashflowsFromFinancingActivities -9600000.00
changeToNetincome -90024000.00
capitalExpenditures 1128480000
changeReceivables -1937000.00
cashFlowsOtherOperating 833256000.00
cashAndCashEquivalentsChanges 2081000.00
changeInWorkingCapital -726000.00
stockBasedCompensation 34964000.00
otherNonCashItems 10935000.00
freeCashFlow -615158000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
investments -1391000.00
changeToLiabilities -44301000.00
totalCashflowsFromInvestingActivities -473807000.00
netBorrowings -112568000.00
totalCashFromFinancingActivities -117854000.00
netIncome -53870000.00
changeInCash 14000.00
beginPeriodCashFlow 753000.00
endPeriodCashFlow 767000.00
totalCashFromOperatingActivities 591675000.00
depreciation 374432000.00
otherCashflowsFromInvestingActivities 101864000.00
dividendsPaid 25169000.00
changeToInventory -1463000.00
changeToAccountReceivables 1007000.00
salePurchaseOfStock -55000.00
otherCashflowsFromFinancingActivities 992201000.00
changeToNetincome 307115000.00
capitalExpenditures 574280000
changeReceivables 1007000.00
cashAndCashEquivalentsChanges 14000.00
changeInWorkingCapital -44757000.00
stockBasedCompensation 73402000.00
otherNonCashItems 246694000.00
freeCashFlow 17395000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
changeToLiabilities 22759000.00
totalCashFromFinancingActivities 903745000.00
netIncome 346158000.00
changeInCash -3265000.00
beginPeriodCashFlow 4018000.00
endPeriodCashFlow 753000.00
totalCashFromOperatingActivities 824767000.00
depreciation 299831000.00
otherCashflowsFromInvestingActivities 21007000.00
dividendsPaid 24625000.00
changeToInventory -9246000.00
changeToAccountReceivables 6701000.00
salePurchaseOfStock -3326000.00
otherCashflowsFromFinancingActivities 1274710000.00
capitalExpenditures 918026000
changeInWorkingCapital 20214000.00
stockBasedCompensation 6621000.00
otherNonCashItems -40225000.00
freeCashFlow -93259000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 379917000.00
netIncome 230569000.00
changeInCash 1636000.00
beginPeriodCashFlow 2382000.00
endPeriodCashFlow 4018000.00
totalCashFromOperatingActivities 642291000.00
depreciation 229605000.00
otherCashflowsFromInvestingActivities 124323000.00
dividendsPaid 19082000.00
changeToInventory -1040000.00
changeToAccountReceivables -50570000.00
salePurchaseOfStock -5426000.00
otherCashflowsFromFinancingActivities 207068000.00
capitalExpenditures 808442000
changeInWorkingCapital -13048000.00
stockBasedCompensation 54152000.00
otherNonCashItems 42572000.00
freeCashFlow -166151000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashFromFinancingActivities 429416000.00
netIncome 158702000.00
changeInCash -2368000.00
beginPeriodCashFlow 4750000.00
endPeriodCashFlow 2382000.00
totalCashFromOperatingActivities 479875000.00
depreciation 171488000.00
dividendsPaid 12189000.00
changeToInventory -1157000.00
changeToAccountReceivables 32881000.00
otherCashflowsFromFinancingActivities 425340000.00
capitalExpenditures 517393000
changeInWorkingCapital 24814000.00
stockBasedCompensation 27455000.00
otherNonCashItems -24398000.00
freeCashFlow -37518000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
totalCashFromFinancingActivities 93000000.00
netIncome 111011000.00
changeInCash -13632000.00
beginPeriodCashFlow 18382000.00
endPeriodCashFlow 4750000.00
totalCashFromOperatingActivities 325745000.00
depreciation 129176000.00
otherCashflowsFromInvestingActivities 3432000.00
dividendsPaid 9827000.00
changeToInventory -3452000.00
changeToAccountReceivables -44533000.00
salePurchaseOfStock -2808000.00
otherCashflowsFromFinancingActivities -4119000.00
capitalExpenditures 288217000
changeInWorkingCapital -16975000.00
stockBasedCompensation 37391000.00
otherNonCashItems -155000.00
freeCashFlow 37528000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalCashFromFinancingActivities 432803000.00
netIncome 42231000.00
changeInCash 17751000.00
beginPeriodCashFlow 631000.00
endPeriodCashFlow 18382000.00
totalCashFromOperatingActivities 213283000.00
depreciation 104042000.00
otherCashflowsFromInvestingActivities 26122000.00
dividendsPaid 6169000.00
changeToInventory -6080000.00
changeToAccountReceivables -25898000.00
otherCashflowsFromFinancingActivities 188512000.00
capitalExpenditures 174831000
changeInWorkingCapital 15200000.00
stockBasedCompensation 20667000.00
otherNonCashItems 6353000.00
freeCashFlow 38452000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
totalCashFromFinancingActivities 61455000.00
netIncome 35415000.00
changeInCash -703000.00
beginPeriodCashFlow 1334000.00
endPeriodCashFlow 631000.00
totalCashFromOperatingActivities 125477000.00
depreciation 87756000.00
otherCashflowsFromInvestingActivities 529000.00
dividendsPaid 803000.00
changeToInventory 501000.00
changeToAccountReceivables -11530000.00
otherCashflowsFromFinancingActivities 59481000.00
capitalExpenditures 94603000
changeInWorkingCapital -5830000.00
stockBasedCompensation 6867000.00
otherNonCashItems -17050000.00
freeCashFlow 30874000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
changeToLiabilities 4003000.00
totalCashFromFinancingActivities -12568000.00
netIncome 25766000.00
changeInCash -2046000.00
beginPeriodCashFlow 3380000.00
endPeriodCashFlow 1334000.00
totalCashFromOperatingActivities 109192000.00
depreciation 77719000.00
otherCashflowsFromInvestingActivities 996000.00
changeToInventory -893000.00
otherCashflowsFromFinancingActivities -13572000.00
capitalExpenditures 111881000
changeInWorkingCapital 425000.00
otherNonCashItems 8635000.00
freeCashFlow -2689000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
totalCashFromFinancingActivities -50641000.00
netIncome 17663000.00
changeInCash 768000.00
beginPeriodCashFlow 2612000.00
endPeriodCashFlow 3380000.00
totalCashFromOperatingActivities 129598000.00
depreciation 79534000.00
otherCashflowsFromInvestingActivities 3771000.00
dividendsPaid 10000.00
changeToInventory 226000.00
changeToAccountReceivables 5540000.00
salePurchaseOfStock -73000.00
otherCashflowsFromFinancingActivities -52046000.00
capitalExpenditures 89365000
changeInWorkingCapital 3446000.00
otherNonCashItems 28955000.00
freeCashFlow 40233000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
totalCashFromFinancingActivities -79257000.00
netIncome 37961000.00
changeInCash -10452000.00
beginPeriodCashFlow 12937000.00
endPeriodCashFlow 2485000.00
totalCashFromOperatingActivities 74108000.00
depreciation 74262000.00
otherCashflowsFromInvestingActivities 23681000.00
dividendsPaid 1444000.00
changeToInventory -334000.00
otherCashflowsFromFinancingActivities -79611000.00
capitalExpenditures 49026000
changeInWorkingCapital -19954000.00
otherNonCashItems -18161000.00
freeCashFlow 25082000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
totalCashFromFinancingActivities -146400000.00
netIncome -10200000.00
changeInCash 1900000.00
beginPeriodCashFlow 11000000.00
endPeriodCashFlow 12900000.00
totalCashFromOperatingActivities 52600000.00
depreciation 77700000.00
dividendsPaid 2300000.00
changeToInventory -2000000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 25800000
changeInWorkingCapital -9300000.00
otherNonCashItems -5600000.00
freeCashFlow 26800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 128500000.00
netIncome -175200000.00
changeInCash 128500000.00
beginPeriodCashFlow 9700000.00
endPeriodCashFlow 138200000.00
totalCashFromOperatingActivities 45000000.00
depreciation 60200000.00
dividendsPaid 5800000.00
changeToInventory 7000000.00
salePurchaseOfStock -3000000.00
otherCashflowsFromFinancingActivities 270700000.00
capitalExpenditures 180300000
changeInWorkingCapital 300000.00
stockBasedCompensation 214300000.00
otherNonCashItems 100000.00
freeCashFlow -135300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities 425200000.00
netIncome -23300000.00
changeInCash 425200000.00
beginPeriodCashFlow 8600000.00
endPeriodCashFlow 433800000.00
totalCashFromOperatingActivities 82400000.00
depreciation 56400000.00
dividendsPaid 4400000.00
changeToInventory -2000000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 608100000.00
capitalExpenditures 562500000
changeInWorkingCapital 11300000.00
otherNonCashItems 50500000.00
freeCashFlow -480100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalCashFromFinancingActivities 36800000.00
netIncome 12600000.00
changeInCash 36800000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 39800000.00
totalCashFromOperatingActivities 38400000.00
depreciation 22300000.00
dividendsPaid 3300000.00
changeToInventory 100000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 63900000.00
capitalExpenditures 60400000
changeInWorkingCapital -2600000.00
freeCashFlow -22000000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
totalCashFromFinancingActivities 57700000.00
netIncome 4400000.00
changeInCash 57700000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 62600000.00
totalCashFromOperatingActivities 16600000.00
depreciation 14900000.00
dividendsPaid 900000.00
changeToInventory 300000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 20500000.00
capitalExpenditures 79100000
changeInWorkingCapital -3900000.00
otherNonCashItems -100000.00
freeCashFlow -62500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 21200000.00
netIncome 2600000.00
changeInCash 21200000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 23200000.00
totalCashFromOperatingActivities 11200000.00
depreciation 10100000.00
dividendsPaid 400000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 23100000
changeInWorkingCapital -1500000.00
otherNonCashItems -100000.00
freeCashFlow -11900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 38900000.00
netIncome 1400000.00
changeInCash 38900000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 41200000.00
totalCashFromOperatingActivities 4300000.00
depreciation 4300000.00
dividendsPaid 300000.00
changeToInventory -300000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 38500000.00
capitalExpenditures 27600000
changeInWorkingCapital -1000000.00
otherNonCashItems -200000.00
freeCashFlow -23300000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 700000.00
changeInCash 100000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 5200000.00
depreciation 3100000.00
dividendsPaid 300000.00
changeToInventory 200000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 4600000
changeInWorkingCapital 1700000.00
otherNonCashItems -300000.00
freeCashFlow 600000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 4800000.00
netIncome 400000.00
changeInCash 4800000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 6100000.00
totalCashFromOperatingActivities 1200000.00
depreciation 2400000.00
dividendsPaid 400000.00
changeToInventory -300000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 5600000.00
capitalExpenditures 6900000
changeInWorkingCapital -1100000.00
otherNonCashItems -500000.00
freeCashFlow -5700000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
incomeBeforeTax 65128000.00
netIncome 49430000.00
sellingGeneralAdministrative 38093000.00
sellingAndMarketingExpenses 44612000.00
grossProfit 137736000.00
reconciledDepreciation 87619000.00
ebit 78920000.00
ebitda 166539000.00
depreciationAndAmortization 87619000.00
operatingIncome 65128000.00
otherOperatingExpenses 483413000.00
interestExpense 30599000.00
taxProvision 15698000.00
interestIncome 7795000.00
netInterestIncome -30599000.00
incomeTaxExpense 15698000.00
totalRevenue 571330000.00
totalOperatingExpenses 49819000.00
costOfRevenue 433594000.00
totalOtherIncomeExpenseNet 7810000.00
netIncomeFromContinuingOps 49430000.00
netIncomeApplicableToCommonShares 48798000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
incomeBeforeTax 44943000.00
netIncome 30231000.00
sellingGeneralAdministrative 39526000.00
sellingAndMarketingExpenses 44861000.00
grossProfit 91341000.00
reconciledDepreciation 85016000.00
ebit 26221000.00
ebitda 111237000.00
depreciationAndAmortization 85016000.00
nonOperatingIncomeNetOther 545000.00
operatingIncome 26221000.00
otherOperatingExpenses 475869000.00
interestExpense 31117000.00
taxProvision 14712000.00
interestIncome 92617000.00
netInterestIncome -31117000.00
nonRecurring 81888000.00
incomeTaxExpense 14712000.00
totalRevenue 513243000.00
totalOperatingExpenses 53967000.00
costOfRevenue 421902000.00
totalOtherIncomeExpenseNet 18722000.00
netIncomeFromContinuingOps 30231000.00
netIncomeApplicableToCommonShares 30231000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
incomeBeforeTax 603326000.00
netIncome 481447000.00
sellingGeneralAdministrative 43146000.00
sellingAndMarketingExpenses 82111000.00
grossProfit 352296000.00
reconciledDepreciation 86562000.00
ebit 274933000.00
ebitda 361495000.00
depreciationAndAmortization 86562000.00
nonOperatingIncomeNetOther 138000.00
operatingIncome 274933000.00
otherOperatingExpenses 521741000.00
interestExpense 32202000.00
taxProvision 121879000.00
interestIncome 335765000.00
netInterestIncome -32202000.00
nonRecurring 24437000.00
incomeTaxExpense 121879000.00
totalRevenue 818393000.00
totalOperatingExpenses 55644000.00
costOfRevenue 466097000.00
totalOtherIncomeExpenseNet 328393000.00
netIncomeFromContinuingOps 481447000.00
netIncomeApplicableToCommonShares 481447000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 997823000.00
netIncome 814236000.00
sellingGeneralAdministrative 41068000.00
sellingAndMarketingExpenses 316044000.00
grossProfit 677934000.00
reconciledDepreciation 90847000.00
ebit 603060000.00
ebitda 693907000.00
depreciationAndAmortization 90847000.00
operatingIncome 603060000.00
otherOperatingExpenses 563579000.00
interestExpense 35725000.00
taxProvision 183587000.00
interestIncome 410948000.00
netInterestIncome -37233000.00
incomeTaxExpense 183587000.00
totalRevenue 1182198000.00
totalOperatingExpenses 59315000.00
costOfRevenue 504264000.00
totalOtherIncomeExpenseNet 394763000.00
netIncomeFromContinuingOps 814236000.00
netIncomeApplicableToCommonShares 794841000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
incomeBeforeTax 432710000.00
netIncome 373087000.00
sellingGeneralAdministrative 41116000.00
sellingAndMarketingExpenses 133101000.00
grossProfit 997760000.00
reconciledDepreciation 90471000.00
ebit 941788000.00
ebitda 1032259000.00
depreciationAndAmortization 90471000.00
nonOperatingIncomeNetOther 135000.00
operatingIncome 941788000.00
otherOperatingExpenses 619107000.00
interestExpense 37173000.00
taxProvision 59623000.00
interestIncome 496444000.00
netInterestIncome -38736000.00
nonRecurring 21749000.00
incomeTaxExpense 59623000.00
totalRevenue 1568253000.00
totalOperatingExpenses 48614000.00
costOfRevenue 570493000.00
totalOtherIncomeExpenseNet -509078000.00
netIncomeFromContinuingOps 373087000.00
netIncomeApplicableToCommonShares 373087000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
incomeBeforeTax 556186000.00
netIncome 452855000.00
sellingGeneralAdministrative 43493000.00
sellingAndMarketingExpenses 108173000.00
grossProfit 913033000.00
reconciledDepreciation 86498000.00
ebit 881255000.00
ebitda 967753000.00
depreciationAndAmortization 86498000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 881255000.00
otherOperatingExpenses 603031000.00
interestExpense 42001000.00
taxProvision 103331000.00
interestIncome 281923000.00
netInterestIncome -42001000.00
nonRecurring 50712000.00
incomeTaxExpense 103331000.00
totalRevenue 1465065000.00
totalOperatingExpenses 50999000.00
costOfRevenue 552032000.00
totalOtherIncomeExpenseNet -325069000.00
netIncomeFromContinuingOps 452855000.00
netIncomeApplicableToCommonShares 452855000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
incomeBeforeTax -572889000.00
netIncome -456808000.00
sellingGeneralAdministrative 43026000.00
sellingAndMarketingExpenses 87442000.00
grossProfit 616401000.00
reconciledDepreciation 85604000.00
ebit 495333000.00
ebitda 580937000.00
depreciationAndAmortization 85604000.00
nonOperatingIncomeNetOther -68879000.00
operatingIncome 495333000.00
otherOperatingExpenses 551117000.00
interestExpense 47175000.00
taxProvision -116081000.00
interestIncome 986232000.00
netInterestIncome -47175000.00
nonRecurring 17810000.00
incomeTaxExpense -116081000.00
totalRevenue 1119793000.00
totalOperatingExpenses 47725000.00
costOfRevenue 503392000.00
totalOtherIncomeExpenseNet -1068222000.00
netIncomeFromContinuingOps -456808000.00
netIncomeApplicableToCommonShares -456808000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 909879000.00
netIncome 891366000.00
sellingGeneralAdministrative 41749000.00
sellingAndMarketingExpenses 365412000.00
grossProfit 697169000.00
reconciledDepreciation 92427000.00
ebit 667154000.00
ebitda 759581000.00
depreciationAndAmortization 92427000.00
operatingIncome 966241000.00
otherOperatingExpenses 608952000.00
interestExpense 54004000.00
taxProvision 18513000.00
interestIncome 253204000.00
netInterestIncome -56362000.00
incomeTaxExpense 18513000.00
totalRevenue 1257264000.00
totalOperatingExpenses 48857000.00
costOfRevenue 560095000.00
totalOtherIncomeExpenseNet 317929000.00
netIncomeFromContinuingOps 891366000.00
netIncomeApplicableToCommonShares 891366000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
incomeBeforeTax -379950000.00
netIncome -350267000.00
sellingGeneralAdministrative 41243000.00
sellingAndMarketingExpenses 105554000.00
grossProfit 432010000.00
reconciledDepreciation 93116000.00
ebit 348282000.00
ebitda 441398000.00
depreciationAndAmortization 93116000.00
nonOperatingIncomeNetOther 78000.00
operatingIncome 377068000.00
otherOperatingExpenses 569973000.00
interestExpense 54483000.00
taxProvision -29683000.00
interestIncome 709029000.00
netInterestIncome -56809000.00
nonRecurring 19670000.00
incomeTaxExpense -29683000.00
totalRevenue 954859000.00
totalOperatingExpenses 47124000.00
costOfRevenue 522849000.00
totalOtherIncomeExpenseNet -708027000.00
netIncomeFromContinuingOps -350267000.00
netIncomeApplicableToCommonShares -350267000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
incomeBeforeTax -157734000.00
netIncome -156472000.00
sellingGeneralAdministrative 40124000.00
sellingAndMarketingExpenses 62550000.00
grossProfit 213756000.00
reconciledDepreciation 90629000.00
ebit 130820000.00
ebitda 221449000.00
depreciationAndAmortization 90629000.00
nonOperatingIncomeNetOther 2443000.00
operatingIncome 168486000.00
otherOperatingExpenses 515801000.00
interestExpense 54965000.00
taxProvision -1262000.00
interestIncome 306970000.00
netInterestIncome -57287000.00
nonRecurring -8741000.00
incomeTaxExpense -1262000.00
totalRevenue 684405000.00
totalOperatingExpenses 45152000.00
costOfRevenue 470649000.00
totalOtherIncomeExpenseNet -269051000.00
netIncomeFromContinuingOps -85548000.00
netIncomeApplicableToCommonShares -156472000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
incomeBeforeTax 29840000.00
netIncome 27151000.00
sellingGeneralAdministrative 37565000.00
sellingAndMarketingExpenses 80564000.00
grossProfit 226588000.00
reconciledDepreciation 88383000.00
ebit 161387000.00
ebitda 249770000.00
depreciationAndAmortization 88383000.00
operatingIncome 183046000.00
otherOperatingExpenses 500426000.00
interestExpense 54591000.00
taxProvision 2689000.00
interestIncome 114757000.00
netInterestIncome -56878000.00
incomeTaxExpense 2689000.00
totalRevenue 683911000.00
totalOperatingExpenses 43103000.00
costOfRevenue 457323000.00
totalOtherIncomeExpenseNet -96767000.00
netIncomeFromContinuingOps 27151000.00
netIncomeApplicableToCommonShares 26478000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax 42626000.00
netIncome 38401000.00
sellingGeneralAdministrative 40141000.00
sellingAndMarketingExpenses 102488000.00
grossProfit 76352000.00
reconciledDepreciation 90551000.00
ebit 22356000.00
ebitda 113795000.00
depreciationAndAmortization 91439000.00
nonOperatingIncomeNetOther -1677000.00
operatingIncome 26168000.00
otherOperatingExpenses 486610000.00
interestExpense 46389000.00
taxProvision 72761000.00
interestIncome 37003000.00
netInterestIncome -48526000.00
nonRecurring 26078000.00
incomeTaxExpense 4225000.00
totalRevenue 513357000.00
totalOperatingExpenses 49605000.00
costOfRevenue 437005000.00
totalOtherIncomeExpenseNet 64405000.00
netIncomeFromContinuingOps -30135000.00
netIncomeApplicableToCommonShares -30135000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
incomeBeforeTax -785299000.00
netIncome -680048000.00
sellingGeneralAdministrative 38153000.00
sellingAndMarketingExpenses 42482000.00
grossProfit -13828000.00
reconciledDepreciation 98122000.00
ebit -66304000.00
ebitda 31818000.00
depreciationAndAmortization 98122000.00
nonOperatingIncomeNetOther -17051000.00
operatingIncome -60067000.00
otherOperatingExpenses 484102000.00
interestExpense 47999000.00
taxProvision -105251000.00
interestIncome 172689000.00
netInterestIncome -47999000.00
nonRecurring 537341000.00
incomeTaxExpense -105251000.00
totalRevenue 424035000.00
totalOperatingExpenses 46239000.00
costOfRevenue 437863000.00
totalOtherIncomeExpenseNet -677233000.00
netIncomeFromContinuingOps -680048000.00
netIncomeApplicableToCommonShares -680048000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax -189849000.00
netIncome -146569000.00
sellingGeneralAdministrative 37512000.00
sellingAndMarketingExpenses 38161000.00
grossProfit -68764000.00
reconciledDepreciation 104626000.00
ebit -129025000.00
ebitda -24399000.00
depreciationAndAmortization 104626000.00
nonOperatingIncomeNetOther 8565000.00
operatingIncome -115079000.00
otherOperatingExpenses 497152000.00
interestExpense 46489000.00
taxProvision -43280000.00
interestIncome 54927000.00
netInterestIncome -48624000.00
nonRecurring 23848000.00
incomeTaxExpense -43280000.00
totalRevenue 382849000.00
totalOperatingExpenses 45539000.00
costOfRevenue 451613000.00
totalOtherIncomeExpenseNet -26922000.00
netIncomeFromContinuingOps -146569000.00
netIncomeApplicableToCommonShares -146569000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
incomeBeforeTax 195193000.00
netIncome 144975000.00
sellingGeneralAdministrative 42254000.00
sellingAndMarketingExpenses 32624000.00
grossProfit -684000.00
reconciledDepreciation 179986000.00
ebit -41478000.00
ebitda 138508000.00
depreciationAndAmortization 179986000.00
nonOperatingIncomeNetOther 135022000.00
operatingIncome -50015000.00
otherOperatingExpenses 510760000.00
interestExpense 47518000.00
taxProvision 50218000.00
interestIncome 185657000.00
netInterestIncome -47518000.00
nonRecurring 91085000.00
incomeTaxExpense 50218000.00
totalRevenue 460745000.00
totalOperatingExpenses 49331000.00
costOfRevenue 461429000.00
totalOtherIncomeExpenseNet 292726000.00
netIncomeFromContinuingOps 144975000.00
netIncomeApplicableToCommonShares 144975000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -2304179000.00
netIncome -1805320000.00
sellingGeneralAdministrative 37769000.00
sellingAndMarketingExpenses 46532000.00
grossProfit 67446000.00
ebit 17375000.00
ebitda 1243878000.00
depreciationAndAmortization 1226503000.00
nonOperatingIncomeNetOther 2837000.00
operatingIncome 15303000.00
otherOperatingExpenses 566786000.00
interestExpense 42043000.00
taxProvision -498859000.00
interestIncome 25533000.00
netInterestIncome -44024000.00
nonRecurring 2305176000.00
incomeTaxExpense -498859000.00
totalRevenue 587113000.00
totalOperatingExpenses 47119000.00
costOfRevenue 519667000.00
totalOtherIncomeExpenseNet -2280482000.00
netIncomeFromContinuingOps -1805320000.00
netIncomeApplicableToCommonShares -1805320000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
incomeBeforeTax -74800000.00
netIncome -27581000.00
sellingGeneralAdministrative 41047000.00
sellingAndMarketingExpenses 79938000.00
grossProfit -8913000.00
ebit -52102000.00
ebitda 85649000.00
depreciationAndAmortization 137751000.00
nonOperatingIncomeNetOther -33356000.00
operatingIncome -60973000.00
otherOperatingExpenses 608742000.00
interestExpense 46997000.00
taxProvision -47219000.00
interestIncome 27679000.00
netInterestIncome -46997000.00
nonRecurring 28034000.00
incomeTaxExpense -47219000.00
totalRevenue 547769000.00
totalOperatingExpenses 52060000.00
costOfRevenue 556682000.00
totalOtherIncomeExpenseNet 33170000.00
netIncomeFromContinuingOps -27581000.00
netIncomeApplicableToCommonShares -27648000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
incomeBeforeTax 155284000.00
netIncome 115185000.00
sellingGeneralAdministrative 48005000.00
sellingAndMarketingExpenses 101117000.00
grossProfit 68473000.00
ebit 21696000.00
ebitda 163201000.00
depreciationAndAmortization 141505000.00
nonOperatingIncomeNetOther 5867000.00
operatingIncome 9733000.00
otherOperatingExpenses 643825000.00
interestExpense 49922000.00
taxProvision 40099000.00
interestIncome 30250000.00
netInterestIncome -51727000.00
nonRecurring 23085000.00
incomeTaxExpense 40099000.00
totalRevenue 656184000.00
totalOperatingExpenses 56114000.00
costOfRevenue 587711000.00
totalOtherIncomeExpenseNet 194652000.00
netIncomeFromContinuingOps 115185000.00
netIncomeApplicableToCommonShares 115185000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
incomeBeforeTax 7107000.00
netIncome 1419000.00
sellingGeneralAdministrative 45932000.00
sellingAndMarketingExpenses 132305000.00
grossProfit 191653000.00
ebit 132141000.00
ebitda 270859000.00
depreciationAndAmortization 138718000.00
nonOperatingIncomeNetOther -189000.00
operatingIncome 136804000.00
otherOperatingExpenses 672358000.00
interestExpense 49749000.00
taxProvision 5688000.00
interestIncome 113268000.00
netInterestIncome -51537000.00
nonRecurring 20870000.00
incomeTaxExpense 5688000.00
totalRevenue 809868000.00
totalOperatingExpenses 54143000.00
costOfRevenue 618215000.00
totalOtherIncomeExpenseNet -78866000.00
netIncomeFromContinuingOps 1419000.00
netIncomeApplicableToCommonShares 1419000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1833206000.00
minorityInterest 0.00
netIncome -1764422000.00
sellingGeneralAdministrative 36259000.00
sellingAndMarketingExpenses 221626000.00
grossProfit 251637000.00
ebit 223926000.00
ebitda 371835000.00
depreciationAndAmortization 147909000.00
nonOperatingIncomeNetOther -10815000.00
operatingIncome 190947000.00
otherOperatingExpenses 767161000.00
interestExpense 50237000.00
extraordinaryItems 0.00
nonRecurring 2093547000.00
otherItems 0.00
incomeTaxExpense -68784000.00
totalRevenue 971939000.00
totalOperatingExpenses 46859000.00
costOfRevenue 720302000.00
totalOtherIncomeExpenseNet -1988823000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1764422000.00
netIncomeApplicableToCommonShares -1764422000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72676000.00
minorityInterest 0.00
netIncome 48539000.00
sellingGeneralAdministrative 43419000.00
sellingAndMarketingExpenses 116080000.00
grossProfit 220555000.00
ebit 166876000.00
ebitda 331144000.00
depreciationAndAmortization 164268000.00
nonOperatingIncomeNetOther -30000.00
operatingIncome 168534000.00
otherOperatingExpenses 676979000.00
interestExpense 53063000.00
extraordinaryItems 0.00
nonRecurring 14512000.00
otherItems 0.00
incomeTaxExpense 24137000.00
totalRevenue 845816000.00
totalOperatingExpenses 51718000.00
costOfRevenue 625261000.00
totalOtherIncomeExpenseNet -41360000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48539000.00
netIncomeApplicableToCommonShares 48539000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -108354000.00
minorityInterest 0.00
netIncome -79836000.00
sellingGeneralAdministrative 47928000.00
sellingAndMarketingExpenses 102747000.00
grossProfit 180563000.00
ebit 116796000.00
ebitda 293124000.00
depreciationAndAmortization 176328000.00
nonOperatingIncomeNetOther 156000.00
operatingIncome 125481000.00
otherOperatingExpenses 634338000.00
interestExpense 52137000.00
extraordinaryItems 0.00
nonRecurring 77723000.00
otherItems 0.00
incomeTaxExpense -28518000.00
totalRevenue 759474000.00
totalOperatingExpenses 55427000.00
costOfRevenue 578911000.00
totalOtherIncomeExpenseNet -179628000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -79836000.00
netIncomeApplicableToCommonShares -79836000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91914000.00
minorityInterest 0.00
netIncome 49238000.00
sellingGeneralAdministrative 68240000.00
sellingAndMarketingExpenses 55594000.00
grossProfit 246072000.00
ebit 177512000.00
ebitda 347090000.00
depreciationAndAmortization 169578000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 169936000.00
otherOperatingExpenses 586495000.00
interestExpense 52385000.00
extraordinaryItems 0.00
nonRecurring 26767000.00
otherItems 0.00
incomeTaxExpense 42676000.00
totalRevenue 756608000.00
totalOperatingExpenses 75959000.00
costOfRevenue 510536000.00
totalOtherIncomeExpenseNet -25814000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49238000.00
netIncomeApplicableToCommonShares 49238000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -127895000.00
minorityInterest 0.00
netIncome 221185000.00
sellingGeneralAdministrative 80884000.00
sellingAndMarketingExpenses 51131000.00
grossProfit 189981000.00
ebit 115287000.00
ebitda 278205000.00
depreciationAndAmortization 162918000.00
nonOperatingIncomeNetOther 207000.00
operatingIncome 101535000.00
otherOperatingExpenses 552804000.00
interestExpense 51473000.00
extraordinaryItems 0.00
nonRecurring 225158000.00
otherItems 0.00
incomeTaxExpense -349080000.00
totalRevenue 654008000.00
totalOperatingExpenses 88777000.00
costOfRevenue 464027000.00
totalOtherIncomeExpenseNet -177626000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 221185000.00
netIncomeApplicableToCommonShares 221185000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -199692000.00
minorityInterest 0.00
netIncome -127700000.00
sellingGeneralAdministrative 53035000.00
sellingAndMarketingExpenses 59773000.00
grossProfit 110610000.00
ebit 44011000.00
ebitda 276444000.00
depreciationAndAmortization 232433000.00
nonOperatingIncomeNetOther 102000.00
operatingIncome 34808000.00
otherOperatingExpenses 535850000.00
interestExpense 49179000.00
extraordinaryItems 0.00
nonRecurring 128967000.00
otherItems 0.00
incomeTaxExpense -71992000.00
totalRevenue 570658000.00
totalOperatingExpenses 75802000.00
costOfRevenue 460048000.00
totalOtherIncomeExpenseNet -185321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -127700000.00
netIncomeApplicableToCommonShares -127700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127201000.00
minorityInterest 0.00
netIncome 69550000.00
sellingGeneralAdministrative 51482000.00
sellingAndMarketingExpenses 55857000.00
grossProfit 120576000.00
ebit 69223000.00
ebitda 221727000.00
depreciationAndAmortization 152504000.00
nonOperatingIncomeNetOther 807000.00
operatingIncome 53756000.00
otherOperatingExpenses 507320000.00
interestExpense 47926000.00
extraordinaryItems 0.00
nonRecurring 19595000.00
otherItems 0.00
incomeTaxExpense 57651000.00
totalRevenue 561916000.00
totalOperatingExpenses 65980000.00
costOfRevenue 441340000.00
totalOtherIncomeExpenseNet 120531000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69550000.00
netIncomeApplicableToCommonShares 69550000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 282506000.00
minorityInterest 0.00
netIncome 170111000.00
sellingGeneralAdministrative 47496000.00
sellingAndMarketingExpenses 53550000.00
grossProfit 192893000.00
ebit 150062000.00
ebitda 299883000.00
depreciationAndAmortization 149821000.00
nonOperatingIncomeNetOther 22600000.00
operatingIncome 136893000.00
otherOperatingExpenses 474205000.00
interestExpense 47101000.00
extraordinaryItems 0.00
nonRecurring 17116000.00
otherItems 0.00
incomeTaxExpense 112395000.00
totalRevenue 611098000.00
totalOperatingExpenses 56000000.00
costOfRevenue 418205000.00
totalOtherIncomeExpenseNet 192714000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 170111000.00
netIncomeApplicableToCommonShares 170111000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -256290000.00
minorityInterest 0.00
netIncome -160709000.00
sellingGeneralAdministrative 55896000.00
sellingAndMarketingExpenses 46471000.00
grossProfit 106042000.00
ebit 47491000.00
ebitda 197153000.00
depreciationAndAmortization 149662000.00
nonOperatingIncomeNetOther 470000.00
operatingIncome 35331000.00
otherOperatingExpenses 467117000.00
interestExpense 46749000.00
extraordinaryItems 0.00
nonRecurring 19982000.00
otherItems 0.00
incomeTaxExpense -95581000.00
totalRevenue 503579000.00
totalOperatingExpenses 69580000.00
costOfRevenue 397537000.00
totalOtherIncomeExpenseNet -246003000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -162771000.00
netIncomeApplicableToCommonShares -162771000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -55676000.00
minorityInterest 0.00
netIncome -41971000.00
sellingGeneralAdministrative 41024000.00
sellingAndMarketingExpenses 44622000.00
grossProfit 4672000.00
ebit -31659000.00
ebitda 99832000.00
depreciationAndAmortization 131491000.00
nonOperatingIncomeNetOther -2597000.00
operatingIncome -43295000.00
otherOperatingExpenses 391946000.00
interestExpense 45967000.00
extraordinaryItems 0.00
nonRecurring 46952000.00
otherItems 0.00
incomeTaxExpense -13705000.00
totalRevenue 348651000.00
totalOperatingExpenses 47967000.00
costOfRevenue 343979000.00
totalOtherIncomeExpenseNet 33586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -41971000.00
netIncomeApplicableToCommonShares -41971000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -354424000.00
minorityInterest 0.00
netIncome -224936000.00
sellingGeneralAdministrative 46064000.00
sellingAndMarketingExpenses 40925000.00
grossProfit -62284000.00
ebit -140879000.00
ebitda -18489000.00
depreciationAndAmortization 122390000.00
nonOperatingIncomeNetOther -3304000.00
operatingIncome -115133000.00
otherOperatingExpenses 379728000.00
interestExpense 37758000.00
extraordinaryItems 0.00
nonRecurring 16470000.00
otherItems 0.00
incomeTaxExpense -129488000.00
totalRevenue 264595000.00
totalOperatingExpenses 52849000.00
costOfRevenue 326879000.00
totalOtherIncomeExpenseNet -201533000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -224936000.00
netIncomeApplicableToCommonShares -224936000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -135748000.00
minorityInterest 0.00
netIncome -91710000.00
sellingGeneralAdministrative 40657000.00
sellingAndMarketingExpenses 36558000.00
grossProfit -67818000.00
ebit -129444000.00
ebitda 34157000.00
depreciationAndAmortization 163601000.00
nonOperatingIncomeNetOther -1643000.00
operatingIncome -113388000.00
otherOperatingExpenses 357893000.00
interestExpense 37739000.00
extraordinaryItems 0.00
nonRecurring 58743000.00
otherItems 0.00
incomeTaxExpense -44038000.00
totalRevenue 244505000.00
totalOperatingExpenses 45570000.00
costOfRevenue 312323000.00
totalOtherIncomeExpenseNet 15379000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -91710000.00
netIncomeApplicableToCommonShares -91710000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -486114000.00
minorityInterest 0.00
netIncome -321827000.00
sellingGeneralAdministrative 40618000.00
sellingAndMarketingExpenses 34942000.00
grossProfit -27727000.00
ebit -51588000.00
ebitda 164330000.00
depreciationAndAmortization 215918000.00
nonOperatingIncomeNetOther -406856000.00
operatingIncome -75531000.00
otherOperatingExpenses 357020000.00
interestExpense 40849000.00
extraordinaryItems 0.00
nonRecurring 112413000.00
otherItems 0.00
incomeTaxExpense -164287000.00
totalRevenue 284415000.00
totalOperatingExpenses 44878000.00
costOfRevenue 312142000.00
totalOtherIncomeExpenseNet -372660000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -321827000.00
netIncomeApplicableToCommonShares -321827000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -435729000.00
minorityInterest 0.00
netIncome -300948000.00
sellingGeneralAdministrative 46178000.00
sellingAndMarketingExpenses 32331000.00
grossProfit -50423000.00
ebit -57131000.00
ebitda 599076000.00
depreciationAndAmortization 656207000.00
nonOperatingIncomeNetOther -22495000.00
operatingIncome -100836000.00
otherOperatingExpenses 378765000.00
interestExpense 42904000.00
extraordinaryItems 0.00
nonRecurring 518757000.00
otherItems 0.00
incomeTaxExpense -134781000.00
totalRevenue 277929000.00
totalOperatingExpenses 50413000.00
costOfRevenue 328352000.00
totalOtherIncomeExpenseNet -291989000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -300948000.00
netIncomeApplicableToCommonShares -300948000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -180569000.00
minorityInterest 0.00
netIncome -118594000.00
sellingGeneralAdministrative 55964000.00
sellingAndMarketingExpenses 27031000.00
grossProfit -38754000.00
ebit -92461000.00
ebitda 59437000.00
depreciationAndAmortization 151898000.00
operatingIncome -99743000.00
otherOperatingExpenses 379135000.00
interestExpense 43479000.00
extraordinaryItems 0.00
nonRecurring 17772000.00
otherItems 0.00
incomeTaxExpense -61975000.00
totalRevenue 279392000.00
totalOperatingExpenses 60989000.00
costOfRevenue 318146000.00
totalOtherIncomeExpenseNet -37347000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -118594000.00
netIncomeApplicableToCommonShares -118594000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50050000.00
minorityInterest 0.00
netIncome 27684000.00
sellingGeneralAdministrative 47743000.00
sellingAndMarketingExpenses 21562000.00
grossProfit 34625000.00
ebit -15277000.00
ebitda 132013000.00
depreciationAndAmortization 147290000.00
operatingIncome -21590000.00
otherOperatingExpenses 360972000.00
interestExpense 39207000.00
extraordinaryItems 0.00
nonRecurring 25327000.00
otherItems 0.00
incomeTaxExpense 22366000.00
totalRevenue 339968000.00
totalOperatingExpenses 55629000.00
costOfRevenue 305343000.00
totalOtherIncomeExpenseNet 110261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27684000.00
netIncomeApplicableToCommonShares 27684000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 450102000.00
minorityInterest 0.00
netIncome 284054000.00
sellingGeneralAdministrative 52363000.00
sellingAndMarketingExpenses 32370000.00
grossProfit 137697000.00
ebit 98532000.00
ebitda 264248000.00
depreciationAndAmortization 165716000.00
operatingIncome 61696000.00
otherOperatingExpenses 394336000.00
interestExpense 38900000.00
extraordinaryItems 0.00
nonRecurring 49350000.00
otherItems 0.00
incomeTaxExpense 166048000.00
totalRevenue 456032000.00
totalOperatingExpenses 76001000.00
costOfRevenue 318335000.00
totalOtherIncomeExpenseNet 427306000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 284054000.00
netIncomeApplicableToCommonShares 284054000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 239940000.00
minorityInterest 0.00
netIncome 146418000.00
sellingGeneralAdministrative 54963000.00
sellingAndMarketingExpenses 28706000.00
grossProfit 170556000.00
ebit 150348000.00
ebitda 292798000.00
depreciationAndAmortization 142450000.00
operatingIncome 104150000.00
otherOperatingExpenses 370241000.00
interestExpense 39188000.00
extraordinaryItems 0.00
nonRecurring 24887000.00
otherItems 0.00
incomeTaxExpense 93522000.00
totalRevenue 474391000.00
totalOperatingExpenses 66406000.00
costOfRevenue 303835000.00
totalOtherIncomeExpenseNet 174978000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 146418000.00
netIncomeApplicableToCommonShares 146418000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 289365000.00
minorityInterest 0.00
netIncome 171389000.00
sellingGeneralAdministrative 56888000.00
sellingAndMarketingExpenses 34775000.00
grossProfit 216845000.00
ebit 135817000.00
ebitda 294169000.00
depreciationAndAmortization 158352000.00
nonOperatingIncomeNetOther -24596000.00
operatingIncome 146336000.00
otherOperatingExpenses 361233000.00
interestExpense 45488000.00
extraordinaryItems 0.00
nonRecurring 47944000.00
otherItems 0.00
incomeTaxExpense 117976000.00
totalRevenue 507569000.00
totalOperatingExpenses 70509000.00
costOfRevenue 290724000.00
totalOtherIncomeExpenseNet 188517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 171389000.00
netIncomeApplicableToCommonShares 171389000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51478000.00
minorityInterest 0.00
netIncome 32521000.00
sellingGeneralAdministrative 49212000.00
sellingAndMarketingExpenses 34129000.00
grossProfit 316100000.00
ebit 254077000.00
ebitda 382760000.00
depreciationAndAmortization 128683000.00
operatingIncome 252042000.00
otherOperatingExpenses 352503000.00
interestExpense 45401000.00
extraordinaryItems 0.00
nonRecurring 24841000.00
otherItems 0.00
incomeTaxExpense 18957000.00
totalRevenue 604545000.00
totalOperatingExpenses 64058000.00
costOfRevenue 288445000.00
totalOtherIncomeExpenseNet -155163000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32521000.00
netIncomeApplicableToCommonShares 32521000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -152000.00
minorityInterest 0.00
netIncome 28171000.00
sellingGeneralAdministrative 59877000.00
sellingAndMarketingExpenses 41692000.00
grossProfit 203238000.00
ebit 108973000.00
ebitda 235931000.00
depreciationAndAmortization 126958000.00
operatingIncome 128887000.00
otherOperatingExpenses 355062000.00
interestExpense 44955000.00
extraordinaryItems 0.00
nonRecurring 20658000.00
otherItems 0.00
incomeTaxExpense -28323000.00
totalRevenue 484358000.00
totalOperatingExpenses 73942000.00
costOfRevenue 281120000.00
totalOtherIncomeExpenseNet -84493000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28171000.00
netIncomeApplicableToCommonShares 28171000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31044000.00
minorityInterest 0.00
netIncome 19178000.00
sellingGeneralAdministrative 44919000.00
sellingAndMarketingExpenses 51117000.00
grossProfit 191606000.00
ebit 128416000.00
ebitda 269834000.00
depreciationAndAmortization 141418000.00
operatingIncome 126191000.00
otherOperatingExpenses 350194000.00
interestExpense 44321000.00
extraordinaryItems 0.00
nonRecurring 39200000.00
otherItems 0.00
incomeTaxExpense 11866000.00
totalRevenue 476385000.00
totalOperatingExpenses 65415000.00
costOfRevenue 284779000.00
totalOtherIncomeExpenseNet -50826000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19178000.00
netIncomeApplicableToCommonShares 19178000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 241477000.00
minorityInterest 0.00
netIncome 143983000.00
sellingGeneralAdministrative 101987000.00
sellingAndMarketingExpenses 16662000.00
grossProfit 205114000.00
ebit 96937000.00
ebitda 217673000.00
depreciationAndAmortization 120736000.00
nonOperatingIncomeNetOther -12280000.00
operatingIncome 90059000.00
otherOperatingExpenses 362250000.00
interestExpense 45071000.00
extraordinaryItems 0.00
nonRecurring 32224000.00
otherItems 0.00
incomeTaxExpense 97494000.00
totalRevenue 452309000.00
totalOperatingExpenses 115055000.00
costOfRevenue 247195000.00
totalOtherIncomeExpenseNet 196489000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143983000.00
netIncomeApplicableToCommonShares 143983000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -122790000.00
minorityInterest 0.00
netIncome -75610000.00
sellingGeneralAdministrative 84058000.00
sellingAndMarketingExpenses 22315000.00
grossProfit 177877000.00
ebit 34679000.00
ebitda 149621000.00
depreciationAndAmortization 114942000.00
operatingIncome 77039000.00
otherOperatingExpenses 342241000.00
interestExpense 42210000.00
extraordinaryItems 0.00
nonRecurring 31998000.00
otherItems 0.00
incomeTaxExpense -47180000.00
totalRevenue 419280000.00
totalOperatingExpenses 100838000.00
costOfRevenue 241403000.00
totalOtherIncomeExpenseNet -157619000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -75610000.00
netIncomeApplicableToCommonShares -75610000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82926000.00
minorityInterest 0.00
netIncome 52962000.00
sellingGeneralAdministrative 45188000.00
sellingAndMarketingExpenses 4994000.00
grossProfit 188865000.00
ebit 139839000.00
ebitda 287328000.00
depreciationAndAmortization 147489000.00
nonOperatingIncomeNetOther -11063000.00
operatingIncome 157842000.00
otherOperatingExpenses 276295000.00
interestExpense 44708000.00
extraordinaryItems 0.00
nonRecurring 39252000.00
otherItems 0.00
incomeTaxExpense 29964000.00
totalRevenue 401950000.00
totalOperatingExpenses 63210000.00
costOfRevenue 213085000.00
totalOtherIncomeExpenseNet 1979000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52962000.00
netIncomeApplicableToCommonShares 52962000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -82910000.00
minorityInterest 0.00
netIncome -53836000.00
sellingGeneralAdministrative 64549000.00
grossProfit 245574000.00
ebit 43214000.00
ebitda 167554000.00
depreciationAndAmortization 124340000.00
operatingIncome 43214000.00
otherOperatingExpenses 292407000.00
interestExpense 43997000.00
extraordinaryItems 0.00
nonRecurring 54870000.00
otherItems 0.00
incomeTaxExpense -29074000.00
totalRevenue 335621000.00
totalOperatingExpenses 202360000.00
costOfRevenue 90047000.00
totalOtherIncomeExpenseNet -82127000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -53836000.00
netIncomeApplicableToCommonShares -53836000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 94683000.00
minorityInterest 0.00
netIncome 55676000.00
sellingGeneralAdministrative 53338000.00
grossProfit 210300000.00
ebit 32643000.00
ebitda 141445000.00
depreciationAndAmortization 108802000.00
operatingIncome 32643000.00
otherOperatingExpenses 261228000.00
interestExpense 42888000.00
extraordinaryItems 0.00
nonRecurring 59158000.00
otherItems 0.00
incomeTaxExpense 39007000.00
totalRevenue 293871000.00
totalOperatingExpenses 177657000.00
costOfRevenue 83571000.00
totalOtherIncomeExpenseNet 104928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55676000.00
netIncomeApplicableToCommonShares 55676000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69643000.00
minorityInterest 0.00
netIncome -41800000.00
sellingGeneralAdministrative 30899000.00
grossProfit 201250000.00
ebit 48684000.00
ebitda 148835000.00
depreciationAndAmortization 100151000.00
operatingIncome 48684000.00
otherOperatingExpenses 259042000.00
interestExpense 37205000.00
extraordinaryItems 0.00
nonRecurring 41805000.00
otherItems 0.00
incomeTaxExpense -27843000.00
totalRevenue 307726000.00
totalOperatingExpenses 152566000.00
costOfRevenue 106476000.00
totalOtherIncomeExpenseNet -81122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -41800000.00
netIncomeApplicableToCommonShares -41800000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2614000.00
minorityInterest 0.00
netIncome -2989000.00
sellingGeneralAdministrative 51845000.00
grossProfit 271533000.00
ebit 97614000.00
ebitda 194706000.00
depreciationAndAmortization 97092000.00
operatingIncome 97614000.00
otherOperatingExpenses 326512000.00
interestExpense 34709000.00
extraordinaryItems 0.00
nonRecurring 52621000.00
otherItems 0.00
incomeTaxExpense 211000.00
totalRevenue 424126000.00
totalOperatingExpenses 173919000.00
costOfRevenue 152593000.00
totalOtherIncomeExpenseNet -65519000.00
discontinuedOperations -164000.00
netIncomeFromContinuingOps -2825000.00
netIncomeApplicableToCommonShares -2989000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55726000.00
minorityInterest 0.00
netIncome 34755000.00
sellingGeneralAdministrative 44624000.00
grossProfit 235298000.00
ebit 79449000.00
ebitda 211749000.00
depreciationAndAmortization 132300000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 79449000.00
otherOperatingExpenses 192994000.00
interestExpense 34181000.00
extraordinaryItems 0.00
nonRecurring 72914000.00
otherItems 0.00
incomeTaxExpense 22540000.00
totalRevenue 272443000.00
totalOperatingExpenses 155849000.00
costOfRevenue 37145000.00
totalOtherIncomeExpenseNet 10458000.00
discontinuedOperations 1569000.00
netIncomeFromContinuingOps 33186000.00
netIncomeApplicableToCommonShares 34755000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78479000.00
minorityInterest 0.00
netIncome 51293000.00
sellingGeneralAdministrative 33342000.00
grossProfit 217531000.00
ebit 94303000.00
ebitda 172597000.00
depreciationAndAmortization 78294000.00
nonOperatingIncomeNetOther -18580000.00
operatingIncome 94303000.00
otherOperatingExpenses 159287000.00
interestExpense 31383000.00
extraordinaryItems 0.00
nonRecurring 30492000.00
otherItems 0.00
incomeTaxExpense 32703000.00
totalRevenue 253590000.00
totalOperatingExpenses 123228000.00
costOfRevenue 36059000.00
totalOtherIncomeExpenseNet 15559000.00
discontinuedOperations 5517000.00
netIncomeFromContinuingOps 45776000.00
netIncomeApplicableToCommonShares 51293000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -53328000.00
minorityInterest 0.00
netIncome -25033000.00
sellingGeneralAdministrative 64589000.00
grossProfit 192814000.00
ebit 28822000.00
ebitda 101038000.00
depreciationAndAmortization 72216000.00
operatingIncome 28822000.00
otherOperatingExpenses 199588000.00
interestExpense 24779000.00
extraordinaryItems 0.00
nonRecurring 43724000.00
otherItems 0.00
incomeTaxExpense -19897000.00
totalRevenue 228410000.00
totalOperatingExpenses 163992000.00
costOfRevenue 35596000.00
totalOtherIncomeExpenseNet -57371000.00
discontinuedOperations 8398000.00
netIncomeFromContinuingOps -33431000.00
netIncomeApplicableToCommonShares -25033000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -493891000.00
minorityInterest 0.00
netIncome -317719000.00
sellingGeneralAdministrative 109395000.00
sellingAndMarketingExpenses 60901000.00
grossProfit 151823000.00
ebit 46462000.00
ebitda 592931000.00
depreciationAndAmortization 546469000.00
operatingIncome 46462000.00
otherOperatingExpenses 192256000.00
interestExpense 36320000.00
extraordinaryItems 0.00
nonRecurring 503520000.00
otherItems 0.00
incomeTaxExpense -176172000.00
totalRevenue 238718000.00
totalOperatingExpenses 105361000.00
costOfRevenue 86895000.00
totalOtherIncomeExpenseNet -504033000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -317719000.00
netIncomeApplicableToCommonShares -317719000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14070000.00
minorityInterest 0.00
netIncome -8168000.00
sellingGeneralAdministrative 31176000.00
sellingAndMarketingExpenses 5347000.00
grossProfit 177438000.00
reconciledDepreciation 98291000.00
ebit 33747000.00
ebitda 132038000.00
depreciationAndAmortization 98291000.00
nonOperatingIncomeNetOther -5351000.00
operatingIncome 36605000.00
otherOperatingExpenses 186691000.00
interestExpense 33806000.00
extraordinaryItems 0.00
nonRecurring 35770000.00
otherItems 0.00
incomeTaxExpense -5902000.00
totalRevenue 226961000.00
totalOperatingExpenses 137168000.00
costOfRevenue 49523000.00
totalOtherIncomeExpenseNet -20534000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8168000.00
netIncomeApplicableToCommonShares -8168000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15505000.00
minorityInterest 0.00
netIncome 9052000.00
sellingGeneralAdministrative 35836000.00
grossProfit 180569000.00
reconciledDepreciation 92198000.00
ebit 58580000.00
ebitda 150778000.00
depreciationAndAmortization 92198000.00
operatingIncome 14867000.00
otherOperatingExpenses 165036000.00
interestExpense 30779000.00
extraordinaryItems 0.00
nonRecurring 27970000.00
otherItems 0.00
incomeTaxExpense 6453000.00
totalRevenue 224817000.00
totalOperatingExpenses 120788000.00
costOfRevenue 44248000.00
totalOtherIncomeExpenseNet -13497000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9052000.00
netIncomeApplicableToCommonShares 9052000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126513000.00
minorityInterest 0.00
netIncome 77579000.00
sellingGeneralAdministrative 28170000.00
grossProfit 302804000.00
reconciledDepreciation 96298000.00
ebit 175712000.00
ebitda 272010000.00
depreciationAndAmortization 96298000.00
operatingIncome 145425000.00
otherOperatingExpenses 172767000.00
interestExpense 30287000.00
extraordinaryItems 0.00
nonRecurring 33547000.00
otherItems 0.00
incomeTaxExpense 48934000.00
totalRevenue 348479000.00
totalOperatingExpenses 127092000.00
costOfRevenue 45675000.00
totalOtherIncomeExpenseNet -18912000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 77579000.00
netIncomeApplicableToCommonShares 77579000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2679000.00
minorityInterest 0.00
netIncome -16777000.00
sellingGeneralAdministrative 67912000.00
sellingAndMarketingExpenses 35744000.00
grossProfit 203375000.00
ebit 56830000.00
ebitda 161021000.00
depreciationAndAmortization 104191000.00
operatingIncome -60537000.00
otherOperatingExpenses 307368000.00
interestExpense 30550000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14098000.00
totalRevenue 246831000.00
totalOperatingExpenses 263912000.00
costOfRevenue 43456000.00
totalOtherIncomeExpenseNet -28959000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-10-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -45079000.00
minorityInterest 0.00
netIncome -29818000.00
sellingGeneralAdministrative 30568000.00
grossProfit 161428000.00
ebit 28385000.00
ebitda 123260000.00
depreciationAndAmortization 94875000.00
operatingIncome -45079000.00
otherOperatingExpenses 194034000.00
interestExpense 30633000.00
extraordinaryItems 0.00
nonRecurring 35155000.00
otherItems 0.00
incomeTaxExpense -15261000.00
totalRevenue 203641000.00
totalOperatingExpenses 151821000.00
costOfRevenue 42213000.00
totalOtherIncomeExpenseNet -40498000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -29818000.00
netIncomeApplicableToCommonShares -29818000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -62409000.00
minorityInterest 0.00
netIncome -39883000.00
sellingGeneralAdministrative 29103000.00
grossProfit 134236000.00
ebit 6523000.00
ebitda 97569000.00
depreciationAndAmortization 91046000.00
operatingIncome 8100000.00
otherOperatingExpenses 172332000.00
interestExpense 29555000.00
extraordinaryItems 0.00
nonRecurring 52322000.00
otherItems 0.00
incomeTaxExpense -22526000.00
totalRevenue 180432000.00
totalOperatingExpenses 126136000.00
costOfRevenue 46196000.00
totalOtherIncomeExpenseNet -41710000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -39883000.00
netIncomeApplicableToCommonShares -39883000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51435000.00
minorityInterest 0.00
netIncome 32608000.00
sellingGeneralAdministrative 37344000.00
grossProfit 232639000.00
ebit 97636000.00
ebitda 181956000.00
depreciationAndAmortization 84320000.00
operatingIncome 97636000.00
otherOperatingExpenses 178801000.00
interestExpense 26629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18827000.00
totalRevenue 276437000.00
totalOperatingExpenses 135003000.00
costOfRevenue 43798000.00
totalOtherIncomeExpenseNet -19572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32608000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130731000.00
minorityInterest 0.00
netIncome 93676000.00
sellingGeneralAdministrative 92308000.00
sellingAndMarketingExpenses 56635000.00
grossProfit 296699000.00
reconciledDepreciation 69625000.00
ebit 106276000.00
ebitda 175901000.00
depreciationAndAmortization 69625000.00
operatingIncome 106276000.00
otherOperatingExpenses 238586000.00
interestExpense 74375000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37055000.00
totalRevenue 344862000.00
totalOperatingExpenses 190423000.00
costOfRevenue 48163000.00
totalOtherIncomeExpenseNet 24455000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 93596000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 458098000.00
minorityInterest 0.00
netIncome 285324000.00
sellingGeneralAdministrative 24650000.00
grossProfit 566989000.00
reconciledDepreciation 79685000.00
ebit 484959000.00
ebitda 564644000.00
depreciationAndAmortization 79685000.00
operatingIncome 483471000.00
otherOperatingExpenses 139199000.00
interestExpense 25373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 172774000.00
totalRevenue 622670000.00
totalOperatingExpenses 83518000.00
costOfRevenue 55681000.00
totalOtherIncomeExpenseNet -25373000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 284950000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -55451000.00
minorityInterest 0.00
netIncome -34582000.00
sellingGeneralAdministrative 23938000.00
sellingAndMarketingExpenses 7539000.00
grossProfit 93387000.00
reconciledDepreciation 78322000.00
ebit -31609000.00
ebitda 46713000.00
depreciationAndAmortization 78322000.00
operatingIncome -31609000.00
otherOperatingExpenses 181686000.00
interestExpense 23842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20869000.00
totalRevenue 150077000.00
totalOperatingExpenses 124996000.00
costOfRevenue 56690000.00
totalOtherIncomeExpenseNet -23842000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4849000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9216000.00
minorityInterest 0.00
netIncome 1740000.00
sellingGeneralAdministrative 17412000.00
sellingAndMarketingExpenses 20611000.00
grossProfit 258970000.00
reconciledDepreciation 72199000.00
ebit 238712000.00
ebitda 310911000.00
depreciationAndAmortization 72199000.00
operatingIncome 135537000.00
otherOperatingExpenses 172976000.00
interestExpense 23146000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7476000.00
totalRevenue 308513000.00
totalOperatingExpenses 123433000.00
costOfRevenue 49543000.00
totalOtherIncomeExpenseNet -103175000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4849000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58958000.00
minorityInterest 0.00
netIncome 34311000.00
sellingGeneralAdministrative 68428000.00
sellingAndMarketingExpenses 50584000.00
grossProfit 197803000.00
reconciledDepreciation 72140000.00
ebit 117549000.00
ebitda 189689000.00
depreciationAndAmortization 72140000.00
operatingIncome 98944000.00
otherOperatingExpenses 143044000.00
interestExpense 60164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24647000.00
totalRevenue 241988000.00
totalOperatingExpenses 98859000.00
costOfRevenue 44185000.00
totalOtherIncomeExpenseNet -18605000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34311000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 94046000.00
minorityInterest 0.00
netIncome 58915000.00
sellingGeneralAdministrative 18058000.00
sellingAndMarketingExpenses 7761000.00
grossProfit 180696000.00
reconciledDepreciation 57592000.00
ebit 59139000.00
ebitda 116731000.00
depreciationAndAmortization 57592000.00
operatingIncome 86560000.00
otherOperatingExpenses 128372000.00
interestExpense 19935000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34935000.00
totalRevenue 214932000.00
totalOperatingExpenses 94136000.00
costOfRevenue 34236000.00
totalOtherIncomeExpenseNet 27421000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 59111000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99533000.00
minorityInterest 0.00
netIncome 64206000.00
sellingGeneralAdministrative 17838000.00
sellingAndMarketingExpenses 9334000.00
grossProfit 185561000.00
reconciledDepreciation 52015000.00
ebit 74282000.00
ebitda 126297000.00
depreciationAndAmortization 52015000.00
operatingIncome 95694000.00
otherOperatingExpenses 126408000.00
interestExpense 17573000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34348000.00
totalRevenue 222102000.00
totalOperatingExpenses 89867000.00
costOfRevenue 36541000.00
totalOtherIncomeExpenseNet 21412000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65185000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13200000.00
minorityInterest 0.00
netIncome 73137000.00
sellingGeneralAdministrative 14678000.00
sellingAndMarketingExpenses 11247000.00
grossProfit 181828000.00
reconciledDepreciation 47858000.00
ebit 162528000.00
ebitda 210386000.00
depreciationAndAmortization 47858000.00
operatingIncome 98159000.00
otherOperatingExpenses 120793000.00
interestExpense 18848000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4831000.00
totalRevenue 218952000.00
totalOperatingExpenses 83669000.00
costOfRevenue 37124000.00
totalOtherIncomeExpenseNet -64369000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8369000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46234000.00
minorityInterest 0.00
netIncome 427000.00
sellingGeneralAdministrative 49886000.00
sellingAndMarketingExpenses 28794000.00
grossProfit 146005000.00
reconciledDepreciation 52624000.00
ebit 58055000.00
ebitda 110679000.00
depreciationAndAmortization 52624000.00
operatingIncome 64361000.00
otherOperatingExpenses 119766000.00
interestExpense 18127000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20414000.00
totalRevenue 184127000.00
totalOperatingExpenses 81644000.00
costOfRevenue 38122000.00
totalOtherIncomeExpenseNet 6306000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25802000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 104928000.00
minorityInterest 0.00
netIncome 51330000.00
sellingGeneralAdministrative 12170000.00
sellingAndMarketingExpenses 2638000.00
grossProfit 187584000.00
reconciledDepreciation 46652000.00
ebit 66625000.00
ebitda 113277000.00
depreciationAndAmortization 46652000.00
operatingIncome 121824000.00
otherOperatingExpenses 107056000.00
interestExpense 16896000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39514000.00
totalRevenue 228880000.00
totalOperatingExpenses 65760000.00
costOfRevenue 41296000.00
totalOtherIncomeExpenseNet 55199000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65058000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 81443000.00
minorityInterest 0.00
netIncome 51270000.00
sellingGeneralAdministrative 9306000.00
sellingAndMarketingExpenses 2113000.00
grossProfit 150367000.00
reconciledDepreciation 37239000.00
ebit 74371000.00
ebitda 111610000.00
depreciationAndAmortization 37239000.00
operatingIncome 93446000.00
otherOperatingExpenses 84227000.00
interestExpense 12003000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30738000.00
totalRevenue 177673000.00
totalOperatingExpenses 56921000.00
costOfRevenue 27306000.00
totalOtherIncomeExpenseNet 19075000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49887000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88735000.00
minorityInterest 0.00
netIncome 55396000.00
sellingGeneralAdministrative 9399000.00
sellingAndMarketingExpenses 7319000.00
grossProfit 150571000.00
reconciledDepreciation 34973000.00
ebit 99286000.00
ebitda 134259000.00
depreciationAndAmortization 34973000.00
operatingIncome 99286000.00
otherOperatingExpenses 89907000.00
interestExpense 10551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33060000.00
totalRevenue 189193000.00
totalOperatingExpenses 51285000.00
costOfRevenue 38622000.00
totalOtherIncomeExpenseNet -10551000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 53202000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68235000.00
minorityInterest 0.00
netIncome 42682000.00
sellingGeneralAdministrative 20634000.00
sellingAndMarketingExpenses 5440000.00
grossProfit 138250000.00
reconciledDepreciation 34817000.00
ebit 58576000.00
ebitda 93393000.00
depreciationAndAmortization 34817000.00
operatingIncome 89238000.00
otherOperatingExpenses 87477000.00
interestExpense 10756000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25553000.00
totalRevenue 165847000.00
totalOperatingExpenses 59880000.00
costOfRevenue 27597000.00
totalOtherIncomeExpenseNet 19794000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42682000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39427000.00
minorityInterest 0.00
netIncome 24665000.00
sellingGeneralAdministrative 27301000.00
grossProfit 118963000.00
reconciledDepreciation 33308000.00
ebit 51273000.00
ebitda 84581000.00
depreciationAndAmortization 33308000.00
operatingIncome 50305000.00
otherOperatingExpenses 92508000.00
interestExpense 9910000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14762000.00
totalRevenue 142813000.00
totalOperatingExpenses 68658000.00
costOfRevenue 23850000.00
totalOtherIncomeExpenseNet -968000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24665000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34607000.00
minorityInterest 0.00
netIncome 21661000.00
sellingGeneralAdministrative 11517000.00
grossProfit 93141000.00
reconciledDepreciation 30852000.00
ebit 43824000.00
ebitda 74676000.00
depreciationAndAmortization 30852000.00
operatingIncome 44154000.00
otherOperatingExpenses 75530000.00
interestExpense 9547000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12946000.00
totalRevenue 119684000.00
totalOperatingExpenses 48987000.00
costOfRevenue 26543000.00
totalOtherIncomeExpenseNet 330000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21661000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35110000.00
minorityInterest 0.00
netIncome 22003000.00
sellingGeneralAdministrative 10670000.00
grossProfit 84126000.00
reconciledDepreciation 30199000.00
ebit 43677000.00
ebitda 73876000.00
depreciationAndAmortization 30199000.00
operatingIncome 43694000.00
otherOperatingExpenses 64266000.00
interestExpense 8584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13107000.00
totalRevenue 107960000.00
totalOperatingExpenses 40432000.00
costOfRevenue 23834000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22003000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23000000.00
minorityInterest 0.00
netIncome 14543000.00
sellingGeneralAdministrative 11504000.00
grossProfit 79079000.00
reconciledDepreciation 32288000.00
ebit 25558000.00
ebitda 57846000.00
depreciationAndAmortization 32288000.00
operatingIncome 29480000.00
otherOperatingExpenses 71625000.00
interestExpense 4145000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8457000.00
totalRevenue 101105000.00
totalOperatingExpenses 49599000.00
costOfRevenue 22026000.00
totalOtherIncomeExpenseNet 3922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11592000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20201000.00
minorityInterest 0.00
netIncome 12879000.00
sellingGeneralAdministrative 10130000.00
grossProfit 68881000.00
reconciledDepreciation 26590000.00
ebit 26770000.00
ebitda 53360000.00
depreciationAndAmortization 26590000.00
operatingIncome 27114000.00
otherOperatingExpenses 59100000.00
interestExpense 6913000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7322000.00
totalRevenue 86214000.00
totalOperatingExpenses 41767000.00
costOfRevenue 17333000.00
totalOtherIncomeExpenseNet 344000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12142000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13068000.00
minorityInterest 0.00
netIncome 8189000.00
sellingGeneralAdministrative 9355000.00
grossProfit 54090000.00
reconciledDepreciation 22712000.00
ebit 16691000.00
ebitda 39403000.00
depreciationAndAmortization 22712000.00
operatingIncome 17490000.00
otherOperatingExpenses 51206000.00
interestExpense 4422000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4879000.00
totalRevenue 68696000.00
totalOperatingExpenses 36600000.00
costOfRevenue 14606000.00
totalOtherIncomeExpenseNet 799000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7452000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10507000.00
minorityInterest 0.00
netIncome 6620000.00
sellingGeneralAdministrative 8821000.00
grossProfit 48023000.00
reconciledDepreciation 22452000.00
ebit 19256000.00
ebitda 41708000.00
depreciationAndAmortization 22452000.00
operatingIncome 16954000.00
otherOperatingExpenses 48881000.00
interestExpense 4145000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3887000.00
totalRevenue 65835000.00
totalOperatingExpenses 31069000.00
costOfRevenue 17812000.00
totalOtherIncomeExpenseNet -2302000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5882000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7547000.00
minorityInterest 0.00
netIncome 4633000.00
sellingGeneralAdministrative 24377000.00
sellingAndMarketingExpenses 15652000.00
grossProfit 60900000.00
reconciledDepreciation 22592000.00
ebit 30449000.00
ebitda 53041000.00
depreciationAndAmortization 22592000.00
operatingIncome 29738000.00
otherOperatingExpenses 50061000.00
interestExpense 3741000.00
extraordinaryItems 4491000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2914000.00
totalRevenue 79799000.00
totalOperatingExpenses 31162000.00
costOfRevenue 18899000.00
totalOtherIncomeExpenseNet -711000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3895000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25758000.00
minorityInterest 0.00
netIncome 16737000.00
sellingGeneralAdministrative 5493000.00
grossProfit 41530000.00
reconciledDepreciation 22475000.00
ebit -5127000.00
ebitda 17348000.00
depreciationAndAmortization 22475000.00
operatingIncome 14168000.00
otherOperatingExpenses 42693000.00
interestExpense 7705000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9021000.00
totalRevenue 56861000.00
totalOperatingExpenses 27362000.00
costOfRevenue 15331000.00
totalOtherIncomeExpenseNet 19295000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16672000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7055000.00
minorityInterest 0.00
netIncome 4591000.00
sellingGeneralAdministrative 5313000.00
grossProfit 40742000.00
reconciledDepreciation 21493000.00
ebit 16076000.00
ebitda 37569000.00
depreciationAndAmortization 21493000.00
operatingIncome 14153000.00
otherOperatingExpenses 42488000.00
interestExpense 5175000.00
extraordinaryItems -4491000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2464000.00
totalRevenue 56641000.00
totalOperatingExpenses 26589000.00
costOfRevenue 15899000.00
totalOtherIncomeExpenseNet -1923000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4591000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9053000.00
minorityInterest 0.00
netIncome 9454000.00
sellingGeneralAdministrative 4846000.00
grossProfit 40875000.00
reconciledDepreciation 21196000.00
ebit 14375000.00
ebitda 35571000.00
depreciationAndAmortization 21196000.00
operatingIncome 15062000.00
otherOperatingExpenses 41912000.00
interestExpense 5544000.00
extraordinaryItems 4491000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4090000.00
totalRevenue 56974000.00
totalOperatingExpenses 25813000.00
costOfRevenue 16099000.00
totalOtherIncomeExpenseNet 687000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4963000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5999000.00
minorityInterest 0.00
netIncome 4893000.00
sellingGeneralAdministrative 4957000.00
grossProfit 32964000.00
reconciledDepreciation 19929000.00
ebit 8307000.00
ebitda 28236000.00
depreciationAndAmortization 19929000.00
operatingIncome 8307000.00
otherOperatingExpenses 39799000.00
interestExpense 5677000.00
extraordinaryItems 2014000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1118000.00
totalRevenue 48106000.00
totalOperatingExpenses 24657000.00
costOfRevenue 15142000.00
totalOtherIncomeExpenseNet -2308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4893000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8558000.00
minorityInterest 0.00
netIncome 9222000.00
sellingGeneralAdministrative 3080000.00
grossProfit 37324000.00
reconciledDepreciation 19975000.00
ebit 14653000.00
ebitda 34628000.00
depreciationAndAmortization 19975000.00
operatingIncome 14528000.00
otherOperatingExpenses 35934000.00
interestExpense 5845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 50462000.00
totalOperatingExpenses 22796000.00
costOfRevenue 13138000.00
totalOtherIncomeExpenseNet -125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9222000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4708000.00
minorityInterest 0.00
netIncome 7310000.00
sellingGeneralAdministrative 4733000.00
grossProfit 36254000.00
reconciledDepreciation 19571000.00
ebit 13452000.00
ebitda 33023000.00
depreciationAndAmortization 19571000.00
operatingIncome 12217000.00
otherOperatingExpenses 38325000.00
interestExpense 6274000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1757000.00
totalRevenue 50542000.00
totalOperatingExpenses 24037000.00
costOfRevenue 14288000.00
totalOtherIncomeExpenseNet -1235000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7310000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45000.00
minorityInterest 0.00
netIncome 4341000.00
sellingGeneralAdministrative 4470000.00
grossProfit 29981000.00
reconciledDepreciation 18244000.00
ebit 9420000.00
ebitda 27664000.00
depreciationAndAmortization 18244000.00
operatingIncome 7411000.00
otherOperatingExpenses 38817000.00
interestExpense 5357000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3111000.00
totalRevenue 46228000.00
totalOperatingExpenses 22570000.00
costOfRevenue 16247000.00
totalOtherIncomeExpenseNet -2009000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4341000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56508000.00
minorityInterest 0.00
netIncome -22278000.00
sellingGeneralAdministrative 2197000.00
grossProfit 31811000.00
reconciledDepreciation 20791000.00
ebit 9008000.00
ebitda 29799000.00
depreciationAndAmortization 20791000.00
operatingIncome 9008000.00
otherOperatingExpenses 34876000.00
interestExpense 6231000.00
extraordinaryItems 2305000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5313000.00
totalRevenue 43884000.00
totalOperatingExpenses 22803000.00
costOfRevenue 12073000.00
totalOtherIncomeExpenseNet -65516000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5824000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9800000.00
minorityInterest 0.00
netIncome 6689000.00
sellingGeneralAdministrative 3090000.00
grossProfit 39668000.00
reconciledDepreciation 19724000.00
ebit 17248000.00
ebitda 36972000.00
depreciationAndAmortization 19724000.00
operatingIncome 17248000.00
otherOperatingExpenses 34604000.00
interestExpense 8277000.00
extraordinaryItems 319000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3430000.00
totalRevenue 51852000.00
totalOperatingExpenses 22420000.00
costOfRevenue 12184000.00
totalOtherIncomeExpenseNet -7448000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7878000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15321000.00
minorityInterest 0.00
netIncome 14739000.00
sellingGeneralAdministrative 3455000.00
grossProfit 45750000.00
reconciledDepreciation 19506000.00
ebit 23297000.00
ebitda 42803000.00
depreciationAndAmortization 19506000.00
operatingIncome 23297000.00
otherOperatingExpenses 36370000.00
interestExpense 7864000.00
extraordinaryItems 895000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1477000.00
totalRevenue 59667000.00
totalOperatingExpenses 22453000.00
costOfRevenue 13917000.00
totalOtherIncomeExpenseNet -7976000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16069000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18080000.00
minorityInterest 0.00
netIncome 18512000.00
sellingGeneralAdministrative 3470000.00
grossProfit 49306000.00
reconciledDepreciation 19513000.00
ebit 27197000.00
ebitda 46710000.00
depreciationAndAmortization 19513000.00
operatingIncome 27197000.00
otherOperatingExpenses 37005000.00
interestExpense 9715000.00
extraordinaryItems 432000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -432000.00
totalRevenue 64202000.00
totalOperatingExpenses 22109000.00
costOfRevenue 14896000.00
totalOtherIncomeExpenseNet -9117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19617000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13514000.00
minorityInterest 0.00
netIncome 17189000.00
sellingGeneralAdministrative 3009000.00
grossProfit 39877000.00
reconciledDepreciation 20239000.00
ebit 22334000.00
ebitda 42573000.00
depreciationAndAmortization 20239000.00
operatingIncome 22334000.00
otherOperatingExpenses 35496000.00
interestExpense 9715000.00
extraordinaryItems 2987000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -688000.00
totalRevenue 57830000.00
totalOperatingExpenses 17543000.00
costOfRevenue 17953000.00
totalOtherIncomeExpenseNet -8820000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14082000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3703000.00
minorityInterest 0.00
netIncome 7756000.00
sellingGeneralAdministrative 2665000.00
grossProfit 33078000.00
reconciledDepreciation 17861000.00
ebit 12989000.00
ebitda 30850000.00
depreciationAndAmortization 17861000.00
operatingIncome 12989000.00
otherOperatingExpenses 31482000.00
interestExpense 9635000.00
extraordinaryItems 4261000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 208000.00
totalRevenue 44471000.00
totalOperatingExpenses 20089000.00
costOfRevenue 11393000.00
totalOtherIncomeExpenseNet -9286000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3046000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 660000.00
minorityInterest 0.00
netIncome 8735000.00
sellingGeneralAdministrative 2387000.00
grossProfit 29005000.00
reconciledDepreciation 17631000.00
ebit 5873000.00
ebitda 23504000.00
depreciationAndAmortization 17631000.00
operatingIncome 8987000.00
otherOperatingExpenses 30408000.00
interestExpense 10266000.00
extraordinaryItems 6982000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1093000.00
totalRevenue 39395000.00
totalOperatingExpenses 20018000.00
costOfRevenue 10390000.00
totalOtherIncomeExpenseNet 3114000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1288000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 748000.00
minorityInterest 0.00
netIncome 4281000.00
sellingGeneralAdministrative 2265000.00
grossProfit 31931000.00
reconciledDepreciation 18531000.00
ebit 11135000.00
ebitda 29666000.00
depreciationAndAmortization 18531000.00
operatingIncome 11135000.00
otherOperatingExpenses 31754000.00
interestExpense 10337000.00
extraordinaryItems 3533000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6854000.00
totalRevenue 42889000.00
totalOperatingExpenses 20796000.00
costOfRevenue 10958000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 228000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
incomeBeforeTax -9400000.00
netIncome -9400000.00
sellingGeneralAdministrative 18900000.00
grossProfit 35100000.00
reconciledDepreciation 19100000.00
ebit 95100000.00
ebitda 114200000.00
depreciationAndAmortization 19100000.00
operatingIncome 34900000.00
otherOperatingExpenses 11900000.00
incomeTaxExpense -1600000.00
totalRevenue 46800000.00
totalOperatingExpenses 200000.00
costOfRevenue 11700000.00
totalOtherIncomeExpenseNet -60200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 14100000.00
netIncome 12700000.00
sellingGeneralAdministrative 23200000.00
grossProfit 27100000.00
reconciledDepreciation 19100000.00
ebit -56700000.00
ebitda -37600000.00
depreciationAndAmortization 19100000.00
operatingIncome -15200000.00
otherOperatingExpenses 54800000.00
incomeTaxExpense 1400000.00
totalRevenue 39600000.00
totalOperatingExpenses 42300000.00
costOfRevenue 12500000.00
totalOtherIncomeExpenseNet 41500000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
incomeBeforeTax -4400000.00
netIncome -2100000.00
sellingGeneralAdministrative 1800000.00
grossProfit 26800000.00
reconciledDepreciation 20100000.00
ebit 2800000.00
ebitda 22900000.00
depreciationAndAmortization 20100000.00
operatingIncome 4900000.00
otherOperatingExpenses 34300000.00
incomeTaxExpense 100000.00
totalRevenue 39200000.00
totalOperatingExpenses 21900000.00
costOfRevenue 12400000.00
totalOtherIncomeExpenseNet 2100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
incomeBeforeTax -8900000.00
netIncome -9000000.00
sellingGeneralAdministrative 1900000.00
grossProfit 23600000.00
reconciledDepreciation 19400000.00
ebit 1400000.00
ebitda 20800000.00
depreciationAndAmortization 19400000.00
operatingIncome 2300000.00
otherOperatingExpenses 34700000.00
incomeTaxExpense 100000.00
totalRevenue 37000000.00
totalOperatingExpenses 21300000.00
costOfRevenue 13400000.00
totalOtherIncomeExpenseNet 900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
incomeBeforeTax -129900000.00
netIncome -110100000.00
sellingGeneralAdministrative 95000000.00
grossProfit 17100000.00
reconciledDepreciation 20000000.00
ebit 513100000.00
ebitda 533100000.00
depreciationAndAmortization 20000000.00
operatingIncome 92100000.00
otherOperatingExpenses 46300000.00
incomeTaxExpense -19800000.00
totalRevenue 45800000.00
totalOperatingExpenses -75000000.00
costOfRevenue 28700000.00
totalOtherIncomeExpenseNet -421000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax -102800000.00
netIncome -66900000.00
sellingGeneralAdministrative 100300000.00
grossProfit 22400000.00
reconciledDepreciation 14800000.00
ebit -94000000.00
ebitda -79200000.00
depreciationAndAmortization 14800000.00
operatingIncome -92700000.00
otherOperatingExpenses 126900000.00
interestExpense 11300000.00
incomeTaxExpense -35900000.00
totalRevenue 34200000.00
totalOperatingExpenses 115100000.00
costOfRevenue 11800000.00
totalOtherIncomeExpenseNet 1300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax -1400000.00
netIncome -900000.00
sellingGeneralAdministrative 5100000.00
grossProfit 26400000.00
reconciledDepreciation 12900000.00
ebit 8500000.00
ebitda 21400000.00
depreciationAndAmortization 12900000.00
operatingIncome 8000000.00
otherOperatingExpenses 25300000.00
incomeTaxExpense -500000.00
totalRevenue 33300000.00
totalOperatingExpenses 18400000.00
costOfRevenue 6900000.00
totalOtherIncomeExpenseNet -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 4500000.00
netIncome 2800000.00
sellingGeneralAdministrative 1800000.00
grossProfit 25700000.00
reconciledDepreciation 12500000.00
ebit 9700000.00
ebitda 22200000.00
depreciationAndAmortization 12500000.00
operatingIncome 11400000.00
otherOperatingExpenses 23900000.00
incomeTaxExpense 1700000.00
totalRevenue 35300000.00
totalOperatingExpenses 14300000.00
costOfRevenue 9600000.00
totalOtherIncomeExpenseNet 1700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax -54000000.00
netIncome -35000000.00
sellingGeneralAdministrative 1700000.00
grossProfit 31400000.00
reconciledDepreciation 17800000.00
ebit 128000000.00
ebitda 145800000.00
depreciationAndAmortization 17800000.00
operatingIncome 11900000.00
otherOperatingExpenses 29500000.00
incomeTaxExpense -19000000.00
totalRevenue 41400000.00
totalOperatingExpenses 19500000.00
costOfRevenue 10000000.00
totalOtherIncomeExpenseNet -116100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 4500000.00
netIncome 2800000.00
sellingGeneralAdministrative 1500000.00
grossProfit 24600000.00
reconciledDepreciation 13600000.00
ebit 7200000.00
ebitda 20800000.00
depreciationAndAmortization 13600000.00
operatingIncome 9500000.00
otherOperatingExpenses 24400000.00
incomeTaxExpense 1700000.00
totalRevenue 33900000.00
totalOperatingExpenses 15100000.00
costOfRevenue 9300000.00
totalOtherIncomeExpenseNet 2300000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 4100000.00
netIncome 2400000.00
sellingGeneralAdministrative 1200000.00
grossProfit 21500000.00
reconciledDepreciation 12300000.00
ebit 4600000.00
ebitda 16900000.00
depreciationAndAmortization 12300000.00
operatingIncome 8000000.00
otherOperatingExpenses 21400000.00
incomeTaxExpense 1700000.00
totalRevenue 29400000.00
totalOperatingExpenses 13500000.00
costOfRevenue 7900000.00
totalOtherIncomeExpenseNet 3400000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
incomeBeforeTax 10500000.00
netIncome 6600000.00
sellingGeneralAdministrative 2100000.00
grossProfit 28500000.00
reconciledDepreciation 12700000.00
ebit 13100000.00
ebitda 25800000.00
depreciationAndAmortization 12700000.00
operatingIncome 13700000.00
otherOperatingExpenses 23400000.00
incomeTaxExpense 3900000.00
totalRevenue 37100000.00
totalOperatingExpenses 14800000.00
costOfRevenue 8600000.00
totalOtherIncomeExpenseNet 600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
incomeBeforeTax 6900000.00
netIncome 4500000.00
sellingGeneralAdministrative 5500000.00
grossProfit 6800000.00
reconciledDepreciation 5700000.00
ebit 4300000.00
ebitda 10000000.00
depreciationAndAmortization 5700000.00
operatingIncome 6600000.00
otherOperatingExpenses 16800000.00
incomeTaxExpense 2400000.00
totalRevenue 23400000.00
totalOperatingExpenses 200000.00
costOfRevenue 16600000.00
totalOtherIncomeExpenseNet 2300000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
incomeBeforeTax 4200000.00
netIncome 2700000.00
sellingGeneralAdministrative 4500000.00
grossProfit 15800000.00
reconciledDepreciation 5500000.00
ebit 5400000.00
ebitda 10900000.00
depreciationAndAmortization 5500000.00
operatingIncome 5800000.00
otherOperatingExpenses 16100000.00
interestExpense 2100000.00
incomeTaxExpense 1500000.00
totalRevenue 21900000.00
totalOperatingExpenses 10000000.00
costOfRevenue 6100000.00
totalOtherIncomeExpenseNet 400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
incomeBeforeTax 4300000.00
netIncome 2800000.00
sellingGeneralAdministrative 4300000.00
grossProfit 15700000.00
reconciledDepreciation 5800000.00
ebit 5000000.00
ebitda 10800000.00
depreciationAndAmortization 5800000.00
operatingIncome 5600000.00
otherOperatingExpenses 16500000.00
incomeTaxExpense 1500000.00
totalRevenue 22100000.00
totalOperatingExpenses 10100000.00
costOfRevenue 6400000.00
totalOtherIncomeExpenseNet 600000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
incomeBeforeTax 4000000.00
netIncome 2600000.00
sellingGeneralAdministrative 3700000.00
grossProfit 14400000.00
reconciledDepreciation 5300000.00
ebit 5300000.00
ebitda 10600000.00
depreciationAndAmortization 5300000.00
operatingIncome 5400000.00
otherOperatingExpenses 15000000.00
incomeTaxExpense 1400000.00
totalRevenue 20400000.00
totalOperatingExpenses 9000000.00
costOfRevenue 6000000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome 1700000.00
sellingGeneralAdministrative 1900000.00
grossProfit 11000000.00
reconciledDepreciation 5100000.00
ebit 3800000.00
ebitda 8900000.00
depreciationAndAmortization 5100000.00
operatingIncome 4000000.00
otherOperatingExpenses 13200000.00
incomeTaxExpense 900000.00
totalRevenue 17200000.00
totalOperatingExpenses 7000000.00
costOfRevenue 6200000.00
totalOtherIncomeExpenseNet 200000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 900000.00
sellingGeneralAdministrative 700000.00
grossProfit 6600000.00
reconciledDepreciation 3700000.00
ebit 1900000.00
ebitda 5600000.00
depreciationAndAmortization 3700000.00
operatingIncome 2200000.00
otherOperatingExpenses 9600000.00
incomeTaxExpense 200000.00
totalRevenue 11800000.00
totalOperatingExpenses 4400000.00
costOfRevenue 5200000.00
totalOtherIncomeExpenseNet 300000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-11
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
sellingGeneralAdministrative 800000.00
grossProfit 6100000.00
reconciledDepreciation 3100000.00
ebit 1600000.00
ebitda 4700000.00
depreciationAndAmortization 3100000.00
operatingIncome 2200000.00
otherOperatingExpenses 8800000.00
incomeTaxExpense 600000.00
totalRevenue 11000000.00
totalOperatingExpenses 3900000.00
costOfRevenue 4900000.00
totalOtherIncomeExpenseNet 600000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 800000.00
grossProfit 5600000.00
reconciledDepreciation 3000000.00
ebit 1600000.00
ebitda 4600000.00
depreciationAndAmortization 3000000.00
operatingIncome 1800000.00
otherOperatingExpenses 8900000.00
incomeTaxExpense 100000.00
totalRevenue 10700000.00
totalOperatingExpenses 3800000.00
costOfRevenue 5100000.00
totalOtherIncomeExpenseNet 200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 700000.00
grossProfit 4600000.00
reconciledDepreciation 2500000.00
ebit 1400000.00
ebitda 3900000.00
depreciationAndAmortization 2500000.00
operatingIncome 1500000.00
otherOperatingExpenses 7200000.00
incomeTaxExpense 800000.00
totalRevenue 8700000.00
totalOperatingExpenses 3100000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet 100000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 700000.00
grossProfit 4700000.00
reconciledDepreciation 2600000.00
ebit 1200000.00
ebitda 3800000.00
depreciationAndAmortization 2600000.00
operatingIncome 1400000.00
otherOperatingExpenses 7500000.00
incomeTaxExpense 100000.00
totalRevenue 8900000.00
totalOperatingExpenses 3300000.00
costOfRevenue 4200000.00
totalOtherIncomeExpenseNet 200000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 700000.00
grossProfit 4900000.00
reconciledDepreciation 2700000.00
ebit 1500000.00
ebitda 4200000.00
depreciationAndAmortization 2700000.00
operatingIncome 1500000.00
otherOperatingExpenses 7800000.00
incomeTaxExpense 100000.00
totalRevenue 9300000.00
totalOperatingExpenses 3400000.00
costOfRevenue 4400000.00
totalOtherIncomeExpenseNet -700000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 400000.00
grossProfit 3800000.00
reconciledDepreciation 2300000.00
ebit 1000000.00
ebitda 3300000.00
depreciationAndAmortization 2300000.00
operatingIncome 1000000.00
otherOperatingExpenses 6700000.00
incomeTaxExpense 600000.00
totalRevenue 7700000.00
totalOperatingExpenses 2800000.00
costOfRevenue 3900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 400000.00
grossProfit 2700000.00
reconciledDepreciation 1200000.00
ebit 900000.00
ebitda 2100000.00
depreciationAndAmortization 1200000.00
operatingIncome 900000.00
otherOperatingExpenses 4700000.00
totalRevenue 5600000.00
totalOperatingExpenses 1800000.00
costOfRevenue 2900000.00
totalOtherIncomeExpenseNet -500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 2200000.00
reconciledDepreciation 1200000.00
ebit 400000.00
ebitda 1600000.00
depreciationAndAmortization 1200000.00
operatingIncome 500000.00
otherOperatingExpenses 4400000.00
incomeTaxExpense 100000.00
totalRevenue 4900000.00
totalOperatingExpenses 1700000.00
costOfRevenue 2700000.00
totalOtherIncomeExpenseNet 100000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 400000.00
grossProfit 2300000.00
reconciledDepreciation 1100000.00
ebit 700000.00
ebitda 1800000.00
depreciationAndAmortization 1100000.00
operatingIncome 700000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense 300000.00
totalRevenue 4700000.00
totalOperatingExpenses 1600000.00
costOfRevenue 2400000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 200000.00
grossProfit 1800000.00
reconciledDepreciation 800000.00
ebit 500000.00
ebitda 1300000.00
depreciationAndAmortization 800000.00
operatingIncome 500000.00
otherOperatingExpenses 3500000.00
interestExpense 200000.00
incomeTaxExpense 300000.00
totalRevenue 4000000.00
totalOperatingExpenses 1300000.00
costOfRevenue 2200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
grossProfit 1300000.00
reconciledDepreciation 800000.00
ebit 0.00
ebitda 800000.00
depreciationAndAmortization 800000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 100000.00
totalRevenue 3400000.00
totalOperatingExpenses 1300000.00
costOfRevenue 2100000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
grossProfit 1800000.00
ebit 400000.00
ebitda 1300000.00
depreciationAndAmortization 900000.00
operatingIncome 400000.00
otherOperatingExpenses 3300000.00
incomeTaxExpense 100000.00
totalRevenue 3700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 1900000.00
totalOtherIncomeExpenseNet -100000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 200000.00
grossProfit 3200000.00
ebitda 3200000.00
operatingIncome 3200000.00
incomeTaxExpense -200000.00
totalRevenue 3200000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 100000.00
grossProfit 3000000.00
ebitda 3000000.00
operatingIncome 3000000.00
incomeTaxExpense -100000.00
totalRevenue 3000000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
grossProfit 2100000.00
ebitda -7200000.00
operatingIncome -7200000.00
otherOperatingExpenses 9300000.00
totalRevenue 2100000.00
totalOperatingExpenses -9300000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
grossProfit 2700000.00
ebitda 2700000.00
operatingIncome 2700000.00
totalRevenue 2700000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
grossProfit 2400000.00
ebitda 2400000.00
operatingIncome 2400000.00
totalRevenue 2400000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
grossProfit 2300000.00
ebitda 2300000.00
operatingIncome 2300000.00
totalRevenue 2300000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
grossProfit 1700000.00
ebitda -4600000.00
operatingIncome -4600000.00
otherOperatingExpenses 6300000.00
totalRevenue 1700000.00
totalOperatingExpenses -6300000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
grossProfit 1900000.00
ebitda 1900000.00
operatingIncome 1900000.00
totalRevenue 1900000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
grossProfit 1300000.00
ebitda 1300000.00
operatingIncome 1300000.00
totalRevenue 1300000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
grossProfit 1100000.00
ebitda 1100000.00
operatingIncome 1100000.00
totalRevenue 1100000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
grossProfit 1000000.00
ebitda -3400000.00
operatingIncome -3400000.00
otherOperatingExpenses 4400000.00
totalRevenue 1000000.00
totalOperatingExpenses -4400000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
grossProfit 1100000.00
ebitda 1100000.00
operatingIncome 1100000.00
totalRevenue 1100000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
grossProfit 1100000.00
ebitda 1100000.00
operatingIncome 1100000.00
totalRevenue 1100000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
grossProfit 1100000.00
ebitda 1100000.00
operatingIncome 1100000.00
totalRevenue 1100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 1413830000.00
netIncome 1183370000.00
sellingGeneralAdministrative 166305000.00
sellingAndMarketingExpenses 424217000.00
grossProfit 3227614000.00
reconciledDepreciation 353420000.00
ebit 2858670000.00
ebitda 3212090000.00
depreciationAndAmortization 353420000.00
operatingIncome 2858670000.00
otherOperatingExpenses 2336139000.00
interestExpense 156862000.00
taxProvision 230460000.00
interestIncome 1353651000.00
netInterestIncome -165145000.00
incomeTaxExpense 230460000.00
totalRevenue 5335309000.00
totalOperatingExpenses 228444000.00
costOfRevenue 2107695000.00
totalOtherIncomeExpenseNet -1444840000.00
netIncomeFromContinuingOps 1183370000.00
netIncomeApplicableToCommonShares 1154792000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 402035000.00
netIncome 411778000.00
sellingGeneralAdministrative 160681000.00
sellingAndMarketingExpenses 365412000.00
grossProfit 1569523000.00
reconciledDepreciation 364555000.00
ebit 1307643000.00
ebitda 1672198000.00
depreciationAndAmortization 364555000.00
nonOperatingIncomeNetOther 603000.00
operatingIncome 1307643000.00
otherOperatingExpenses 2195152000.00
interestExpense 218043000.00
taxProvision -9743000.00
interestIncome 877552000.00
netInterestIncome -227336000.00
nonRecurring 52422000.00
incomeTaxExpense -9743000.00
totalRevenue 3580439000.00
totalOperatingExpenses 184236000.00
costOfRevenue 2010916000.00
totalOtherIncomeExpenseNet -905608000.00
netIncomeFromContinuingOps 411778000.00
netIncomeApplicableToCommonShares 411778000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -737329000.00
netIncome -711777000.00
sellingGeneralAdministrative 156764000.00
sellingAndMarketingExpenses 173273000.00
grossProfit -6924000.00
reconciledDepreciation 473285000.00
ebit -217349000.00
ebitda 256824000.00
depreciationAndAmortization 474173000.00
nonOperatingIncomeNetOther 124859000.00
operatingIncome -217349000.00
otherOperatingExpenses 1977328000.00
interestExpense 184201000.00
taxProvision -25552000.00
interestIncome 4956000.00
netInterestIncome -192667000.00
nonRecurring 678352000.00
incomeTaxExpense -25552000.00
totalRevenue 1780986000.00
totalOperatingExpenses 189418000.00
costOfRevenue 1787910000.00
totalOtherIncomeExpenseNet -519980000.00
netIncomeFromContinuingOps -711777000.00
netIncomeApplicableToCommonShares -711777000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -2216588000.00
netIncome -1716297000.00
sellingGeneralAdministrative 172755000.00
sellingAndMarketingExpenses 359892000.00
grossProfit 318659000.00
reconciledDepreciation 1644477000.00
ebit 117313000.00
ebitda 1761790000.00
depreciationAndAmortization 1644477000.00
nonOperatingIncomeNetOther -24841000.00
operatingIncome 117313000.00
otherOperatingExpenses 2491713000.00
interestExpense 186916000.00
taxProvision -500291000.00
interestIncome 32396000.00
netInterestIncome -194285000.00
nonRecurring 2377165000.00
incomeTaxExpense -500291000.00
totalRevenue 2600934000.00
totalOperatingExpenses 209438000.00
costOfRevenue 2282275000.00
totalOtherIncomeExpenseNet -2333901000.00
netIncomeFromContinuingOps -1716297000.00
netIncomeApplicableToCommonShares -1716297000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1776970000.00
netIncome -1746481000.00
sellingGeneralAdministrative 195846000.00
sellingAndMarketingExpenses 496047000.00
grossProfit 898827000.00
reconciledDepreciation 658081000.00
ebit 683256000.00
ebitda 1341341000.00
depreciationAndAmortization 658085000.00
nonOperatingIncomeNetOther -10666000.00
operatingIncome 654898000.00
otherOperatingExpenses 2664973000.00
interestExpense 205970000.00
taxProvision -30489000.00
interestIncome 261401000.00
netInterestIncome -210209000.00
nonRecurring 2212549000.00
incomeTaxExpense -30489000.00
totalRevenue 3333837000.00
totalOperatingExpenses 229963000.00
costOfRevenue 2435010000.00
totalOtherIncomeExpenseNet -2235625000.00
netIncomeFromContinuingOps -1746481000.00
netIncomeApplicableToCommonShares -1746726000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 82120000.00
netIncome 333146000.00
sellingGeneralAdministrative 225659000.00
sellingAndMarketingExpenses 220311000.00
grossProfit 614060000.00
reconciledDepreciation 688671000.00
ebit 394826000.00
ebitda 1083497000.00
depreciationAndAmortization 688671000.00
nonOperatingIncomeNetOther 23716000.00
operatingIncome 326992000.00
otherOperatingExpenses 2062941000.00
interestExpense 195679000.00
taxProvision -251026000.00
interestIncome 17671000.00
netInterestIncome -195679000.00
extraordinaryItems 334000000.00
nonRecurring 390836000.00
incomeTaxExpense -251026000.00
totalRevenue 2397680000.00
totalOperatingExpenses 279321000.00
costOfRevenue 1783620000.00
totalOtherIncomeExpenseNet -56940000.00
netIncomeFromContinuingOps 333146000.00
netIncomeApplicableToCommonShares 329395000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -802138000.00
netIncome -521388000.00
sellingGeneralAdministrative 181397000.00
sellingAndMarketingExpenses 168576000.00
grossProfit -19388000.00
ebit -252245000.00
ebitda 314897000.00
depreciationAndAmortization 567142000.00
nonOperatingIncomeNetOther -7074000.00
operatingIncome -236485000.00
otherOperatingExpenses 1594440000.00
interestExpense 168213000.00
taxProvision -280750000.00
interestIncome 429604000.00
netInterestIncome -168213000.00
nonRecurring 142147000.00
incomeTaxExpense -280750000.00
totalRevenue 1361330000.00
totalOperatingExpenses 213722000.00
costOfRevenue 1380718000.00
totalOtherIncomeExpenseNet -400815000.00
netIncomeFromContinuingOps -521388000.00
netIncomeApplicableToCommonShares -521611000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1052362000.00
netIncome -713685000.00
sellingGeneralAdministrative 188477000.00
sellingAndMarketingExpenses 115866000.00
grossProfit -82279000.00
ebit -214447000.00
ebitda 956882000.00
depreciationAndAmortization 1171329000.00
nonOperatingIncomeNetOther -429351000.00
operatingIncome -297700000.00
otherOperatingExpenses 1473866000.00
interestExpense 166439000.00
taxProvision -338677000.00
interestIncome 249925000.00
nonRecurring 674269000.00
incomeTaxExpense -338677000.00
totalRevenue 1181704000.00
totalOperatingExpenses 209883000.00
costOfRevenue 1263983000.00
totalOtherIncomeExpenseNet -593761000.00
netIncomeFromContinuingOps -713685000.00
netIncomeApplicableToCommonShares -713685000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1030885000.00
netIncome 634382000.00
sellingGeneralAdministrative 213426000.00
sellingAndMarketingExpenses 129980000.00
grossProfit 841198000.00
ebit 638774000.00
ebitda 1233975000.00
depreciationAndAmortization 595201000.00
nonOperatingIncomeNetOther -24596000.00
operatingIncome 564224000.00
otherOperatingExpenses 1478313000.00
interestExpense 168977000.00
nonRecurring 138651000.00
incomeTaxExpense 396503000.00
totalRevenue 2042537000.00
totalOperatingExpenses 276974000.00
costOfRevenue 1201339000.00
totalOtherIncomeExpenseNet 635638000.00
netIncomeFromContinuingOps 634382000.00
netIncomeApplicableToCommonShares 634382000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 149579000.00
netIncome 115722000.00
sellingGeneralAdministrative 199002000.00
sellingAndMarketingExpenses 131786000.00
grossProfit 778035000.00
ebit 465489000.00
ebitda 965639000.00
depreciationAndAmortization 500150000.00
nonOperatingIncomeNetOther -12280000.00
operatingIncome 422917000.00
otherOperatingExpenses 1317167000.00
interestExpense 176557000.00
nonRecurring 124080000.00
incomeTaxExpense 33857000.00
totalRevenue 1831791000.00
totalOperatingExpenses 263411000.00
costOfRevenue 1053756000.00
totalOtherIncomeExpenseNet -188488000.00
netIncomeFromContinuingOps 115722000.00
netIncomeApplicableToCommonShares 115722000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 25056000.00
netIncome 13002000.00
sellingGeneralAdministrative 169896000.00
sellingAndMarketingExpenses 20434000.00
grossProfit 551583000.00
ebit 305146000.00
ebitda 785928000.00
depreciationAndAmortization 480782000.00
nonOperatingIncomeNetOther -11063000.00
operatingIncome 282383000.00
otherOperatingExpenses 1055627000.00
interestExpense 168798000.00
nonRecurring 195085000.00
incomeTaxExpense 12054000.00
totalRevenue 1367507000.00
totalOperatingExpenses 239703000.00
costOfRevenue 815924000.00
totalOtherIncomeExpenseNet -118026000.00
netIncomeFromContinuingOps 13002000.00
netIncomeApplicableToCommonShares 13002000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
incomeBeforeTax 78263000.00
netIncome 58026000.00
sellingGeneralAdministrative 194400000.00
grossProfit 917176000.00
ebit 300188000.00
ebitda 680090000.00
depreciationAndAmortization 379902000.00
nonOperatingIncomeNetOther -18576000.00
operatingIncome 300188000.00
otherOperatingExpenses 878381000.00
interestExpense 125052000.00
nonRecurring 199751000.00
incomeTaxExpense 35557000.00
totalRevenue 1178569000.00
totalOperatingExpenses 616988000.00
costOfRevenue 261393000.00
totalOtherIncomeExpenseNet -96873000.00
discontinuedOperations 15320000.00
netIncomeFromContinuingOps 42706000.00
netIncomeApplicableToCommonShares 58026000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
incomeBeforeTax -365943000.00
netIncome -239256000.00
sellingGeneralAdministrative 140571000.00
sellingAndMarketingExpenses 8452000.00
grossProfit 812634000.00
ebit 304969000.00
ebitda 1138225000.00
depreciationAndAmortization 833256000.00
nonOperatingIncomeNetOther -5351000.00
operatingIncome 304969000.00
otherOperatingExpenses 734006000.00
interestExpense 131192000.00
nonRecurring 600807000.00
incomeTaxExpense -126687000.00
totalRevenue 1038975000.00
totalOperatingExpenses 507665000.00
costOfRevenue 226341000.00
totalOtherIncomeExpenseNet -539720000.00
netIncomeFromContinuingOps -239256000.00
netIncomeApplicableToCommonShares -239256000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -58732000.00
netIncome -53870000.00
sellingGeneralAdministrative 69670000.00
sellingAndMarketingExpenses 47079000.00
grossProfit 726596000.00
ebit 172173000.00
ebitda 546605000.00
depreciationAndAmortization 374432000.00
operatingIncome 54806000.00
otherOperatingExpenses 723899000.00
interestExpense 117367000.00
nonRecurring 160437000.00
incomeTaxExpense -4862000.00
totalRevenue 907341000.00
totalOperatingExpenses 543154000.00
costOfRevenue 180745000.00
totalOtherIncomeExpenseNet -124807000.00
netIncomeFromContinuingOps -53870000.00
netIncomeApplicableToCommonShares -53870000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
incomeBeforeTax 542594000.00
netIncome 346158000.00
sellingGeneralAdministrative 69670000.00
sellingAndMarketingExpenses 22638000.00
grossProfit 1112870000.00
ebit 661623000.00
ebitda 961454000.00
depreciationAndAmortization 299831000.00
operatingIncome 590500000.00
otherOperatingExpenses 732447000.00
interestExpense 77737000.00
incomeTaxExpense 196436000.00
totalRevenue 1322947000.00
totalOperatingExpenses 522370000.00
costOfRevenue 210077000.00
totalOtherIncomeExpenseNet -71123000.00
netIncomeApplicableToCommonShares 346158000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax 265737000.00
netIncome 230569000.00
sellingGeneralAdministrative 68428000.00
sellingAndMarketingExpenses 28332000.00
grossProfit 712741000.00
ebit 348946000.00
ebitda 578551000.00
depreciationAndAmortization 229605000.00
operatingIncome 346210000.00
otherOperatingExpenses 518617000.00
interestExpense 77737000.00
incomeTaxExpense 98761000.00
totalRevenue 864827000.00
totalOperatingExpenses 366531000.00
costOfRevenue 152086000.00
totalOtherIncomeExpenseNet -2736000.00
netIncomeApplicableToCommonShares 166976000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
incomeBeforeTax 321340000.00
netIncome 158702000.00
sellingGeneralAdministrative 49886000.00
sellingAndMarketingExpenses 6873000.00
grossProfit 642252000.00
ebit 285624000.00
ebitda 457112000.00
depreciationAndAmortization 171488000.00
operatingIncome 378917000.00
otherOperatingExpenses 400811000.00
interestExpense 57577000.00
incomeTaxExpense 123726000.00
totalRevenue 779728000.00
totalOperatingExpenses 263335000.00
costOfRevenue 137476000.00
totalOtherIncomeExpenseNet 93293000.00
netIncomeApplicableToCommonShares 197614000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-23
currency_symbol USD
incomeBeforeTax 177379000.00
netIncome 111011000.00
sellingGeneralAdministrative 20634000.00
sellingAndMarketingExpenses 44048000.00
grossProfit 439888000.00
ebit 197003000.00
ebitda 326179000.00
depreciationAndAmortization 129176000.00
operatingIncome 227044000.00
otherOperatingExpenses 319781000.00
interestExpense 23119000.00
incomeTaxExpense 66368000.00
totalRevenue 535957000.00
totalOperatingExpenses 223712000.00
costOfRevenue 96069000.00
totalOtherIncomeExpenseNet 19173000.00
netIncomeApplicableToCommonShares 111011000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
incomeBeforeTax 66776000.00
netIncome 42231000.00
sellingGeneralAdministrative 39810000.00
grossProfit 253180000.00
ebit 87132000.00
ebitda 191174000.00
depreciationAndAmortization 104042000.00
operatingIncome 89895000.00
otherOperatingExpenses 230812000.00
interestExpense 23119000.00
incomeTaxExpense 24545000.00
totalRevenue 320707000.00
totalOperatingExpenses 163285000.00
costOfRevenue 67527000.00
totalOtherIncomeExpenseNet 2763000.00
netIncomeApplicableToCommonShares 37068000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-03
currency_symbol USD
incomeBeforeTax 49413000.00
netIncome 35415000.00
sellingGeneralAdministrative 24377000.00
grossProfit 182969000.00
ebit 55234000.00
ebitda 142990000.00
depreciationAndAmortization 87756000.00
operatingIncome 71578000.00
otherOperatingExpenses 177154000.00
interestExpense 22165000.00
extraordinaryItems 4491000.00
incomeTaxExpense 18489000.00
totalRevenue 249197000.00
totalOperatingExpenses 110926000.00
costOfRevenue 66228000.00
totalOtherIncomeExpenseNet 16809000.00
netIncomeApplicableToCommonShares 30121000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-05
currency_symbol USD
incomeBeforeTax 19310000.00
netIncome 25766000.00
sellingGeneralAdministrative 17240000.00
grossProfit 136523000.00
ebit 42463000.00
ebitda 120182000.00
depreciationAndAmortization 77719000.00
operatingIncome 42463000.00
otherOperatingExpenses 152875000.00
interestExpense 0.00
extraordinaryItems 2014000.00
incomeTaxExpense -4442000.00
totalRevenue 195338000.00
totalOperatingExpenses 94060000.00
costOfRevenue 58815000.00
totalOtherIncomeExpenseNet -23153000.00
netIncomeApplicableToCommonShares 23752000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-05
currency_symbol USD
incomeBeforeTax -13306000.00
netIncome 17663000.00
sellingGeneralAdministrative 12212000.00
grossProfit 166355000.00
ebit 138740000.00
ebitda 218274000.00
depreciationAndAmortization 79534000.00
operatingIncome 76570000.00
otherOperatingExpenses 142855000.00
interestExpense 0.00
extraordinaryItems 3951000.00
incomeTaxExpense -406000.00
totalRevenue 219425000.00
totalOperatingExpenses 89785000.00
costOfRevenue 53070000.00
totalOtherIncomeExpenseNet -62170000.00
netIncomeApplicableToCommonShares 13702000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-06
currency_symbol USD
incomeBeforeTax 18624000.00
netIncome 37961000.00
sellingGeneralAdministrative 10323000.00
grossProfit 141142000.00
ebit 58577000.00
ebitda 132839000.00
depreciationAndAmortization 74262000.00
operatingIncome 58577000.00
otherOperatingExpenses 129142000.00
interestExpense 0.00
extraordinaryItems 17763000.00
incomeTaxExpense -1574000.00
totalRevenue 187719000.00
totalOperatingExpenses 82565000.00
costOfRevenue 46577000.00
totalOtherIncomeExpenseNet 17061000.00
netIncomeApplicableToCommonShares 18644000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-20
currency_symbol USD
incomeBeforeTax -8600000.00
netIncome -7800000.00
sellingGeneralAdministrative 8000000.00
grossProfit 111200000.00
ebit 39500000.00
ebitda 117200000.00
depreciationAndAmortization 77700000.00
operatingIncome 25500000.00
otherOperatingExpenses 135700000.00
interestExpense 0.00
incomeTaxExpense 1600000.00
totalRevenue 161200000.00
totalOperatingExpenses 85700000.00
costOfRevenue 50000000.00
totalOtherIncomeExpenseNet -14000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
incomeBeforeTax -229700000.00
netIncome -175200000.00
sellingGeneralAdministrative 9200000.00
grossProfit 88300000.00
ebit 437000000.00
ebitda 497200000.00
depreciationAndAmortization 60200000.00
operatingIncome 18900000.00
otherOperatingExpenses 127700000.00
interestExpense 0.00
incomeTaxExpense -54500000.00
totalRevenue 146600000.00
totalOperatingExpenses 69400000.00
costOfRevenue 58300000.00
totalOtherIncomeExpenseNet -418100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax -35100000.00
netIncome -23300000.00
sellingGeneralAdministrative 5300000.00
grossProfit 104800000.00
ebit 152900000.00
ebitda 209300000.00
depreciationAndAmortization 56400000.00
operatingIncome 43100000.00
otherOperatingExpenses 98600000.00
interestExpense 0.00
incomeTaxExpense -11800000.00
totalRevenue 141700000.00
totalOperatingExpenses 61700000.00
costOfRevenue 36900000.00
totalOtherIncomeExpenseNet -109800000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
incomeBeforeTax 19400000.00
netIncome 12600000.00
sellingGeneralAdministrative 7200000.00
grossProfit 53000000.00
ebit 20100000.00
ebitda 42400000.00
depreciationAndAmortization 22300000.00
operatingIncome 23500000.00
otherOperatingExpenses 64400000.00
interestExpense 0.00
incomeTaxExpense 6800000.00
totalRevenue 87900000.00
totalOperatingExpenses 29500000.00
costOfRevenue 34900000.00
totalOtherIncomeExpenseNet 3400000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-19
currency_symbol USD
incomeBeforeTax 6200000.00
netIncome 4400000.00
sellingGeneralAdministrative 4100000.00
grossProfit 29400000.00
ebit 9100000.00
ebitda 24000000.00
depreciationAndAmortization 14900000.00
operatingIncome 10400000.00
otherOperatingExpenses 40400000.00
interestExpense 0.00
incomeTaxExpense 1800000.00
totalRevenue 50800000.00
totalOperatingExpenses 19000000.00
costOfRevenue 21400000.00
totalOtherIncomeExpenseNet 1300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 2700000.00
netIncome 2600000.00
grossProfit 17700000.00
ebit 4600000.00
ebitda 14700000.00
depreciationAndAmortization 10100000.00
operatingIncome 5100000.00
otherOperatingExpenses 29200000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 34300000.00
totalOperatingExpenses 12600000.00
costOfRevenue 16600000.00
totalOtherIncomeExpenseNet 500000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1400000.00
grossProfit 8900000.00
ebit 2500000.00
ebitda 6800000.00
depreciationAndAmortization 4300000.00
operatingIncome 2500000.00
otherOperatingExpenses 16600000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 19100000.00
totalOperatingExpenses 6400000.00
costOfRevenue 10200000.00
totalOtherIncomeExpenseNet -1000000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 700000.00
grossProfit 6300000.00
ebit 700000.00
ebitda 3800000.00
depreciationAndAmortization 3100000.00
operatingIncome 1300000.00
otherOperatingExpenses 12000000.00
interestExpense 0.00
incomeTaxExpense 200000.00
totalRevenue 13300000.00
totalOperatingExpenses 5000000.00
costOfRevenue 7000000.00
totalOtherIncomeExpenseNet 600000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 400000.00
grossProfit 4900000.00
ebit -600000.00
ebitda 1800000.00
depreciationAndAmortization 2400000.00
operatingIncome 300000.00
otherOperatingExpenses 9300000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 9600000.00
totalOperatingExpenses 4600000.00
costOfRevenue 4700000.00
totalOtherIncomeExpenseNet 900000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 300000.00
grossProfit 3300000.00
ebit -300000.00
ebitda 1100000.00
depreciationAndAmortization 1400000.00
operatingIncome 200000.00
otherOperatingExpenses 6300000.00
interestExpense 0.00
incomeTaxExpense -100000.00
totalRevenue 6500000.00
totalOperatingExpenses 3100000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 100000.00
grossProfit 2100000.00
ebit -700000.00
ebitda 400000.00
depreciationAndAmortization 1100000.00
operatingIncome -100000.00
otherOperatingExpenses 4400000.00
interestExpense 0.00
incomeTaxExpense -200000.00
totalRevenue 4300000.00
totalOperatingExpenses 2200000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 600000.00