Аналитика онлайн » SALM

Logo

Salem Media Group, Inc. занимается предоставлением средств массовой информации, специализирующихся на христианском и консервативном контенте. Он работает в следующих сегментах: вещание, цифровые медиа и издательская деятельность. Сегмент Broadcast владеет и управляет радиостанциями на крупных столичных рынках, включая национальный и местный программный контент. Сегмент Digital Media предлагает цифровой, консервативный, инвестиционный и медицинский контент, электронную коммерцию, потоковое аудио и видео и другие ресурсы в цифровом виде через Интернет. Сегмент издательской деятельности состоит из книгоиздания, самоиздания, печатных и цифровых журналов. Компания была основана Стюартом В. Эпперсоном и Эдвардом Дж. Ацингером III в 1986 году и имеет штаб-квартиру в Камарильо, штат Калифорния.

General
Code SALM
Type Common Stock
Name Salem Media Group Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BCT6M1
ISIN US7940931048
LEI 549300CTHBTS2MIXZL54
PrimaryTicker SALM.US
CUSIP 794093104
CIK 1050606
EmployerIdNumber 77-0121400
FiscalYearEnd December
IPODate 1999-07-01
InternationalDomestic Domestic
Sector Communication Services
Industry Broadcasting
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Broadcasting
HomeCategory Domestic
IsDelisted Нет
Address 6400 North Belt Line Road, Irving, TX, United States, 75063
Phone 469 586 2280
WebURL https://www.salemmedia.com
FullTimeEmployees 1147
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 14639911
MarketCapitalizationMln 14.6399
EBITDA 10600000
PEGRatio 3.69
WallStreetTargetPrice 3.38
BookValue 4.856
DividendShare 0
DividendYield 0.225
EarningsShare -1.68
EPSEstimateCurrentYear -1.68
EPSEstimateNextYear -0.17
EPSEstimateNextQuarter -0.02
EPSEstimateCurrentQuarter -0.04
MostRecentQuarter 2023-09-30
ProfitMargin -0.1749
OperatingMarginTTM -0.0158
ReturnOnAssetsTTM 0
ReturnOnEquityTTM -0.2955
RevenueTTM 261572992
RevenuePerShareTTM 9.611
QuarterlyRevenueGrowthYOY -0.05
GrossProfitTTM 47082000
DilutedEpsTTM -1.68
QuarterlyEarningsGrowthYOY 3.125

Financials / Income Statement / quarterly / net Income

16.84M
2021-12-31
1.74M
2022-03-31
9.12M
2022-06-30
-11.89M
2022-09-30
-2.21M
2022-12-31
-5.15M
2023-03-31
-7.09M
2023-06-30
-31.3M
2023-09-30

Financials / Income Statement / quarterly / ebitda

10.8M
2021-12-31
6.74M
2022-03-31
11.77M
2022-06-30
6.07M
2022-09-30
7.23M
2022-12-31
1.56M
2023-03-31
2.53M
2023-06-30
2.21M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

69.13M
2021-12-31
62.61M
2022-03-31
68.68M
2022-06-30
66.86M
2022-09-30
68.81M
2022-12-31
63.49M
2023-03-31
65.77M
2023-06-30
63.5M
2023-09-30

Earnings / History / epsActual

-0.08
2022-12-31
-0.19
2023-03-31
-0.26
2023-06-30
-1.15
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.0552
PriceBookMRQ 0.1092
EnterpriseValue 239341896
EnterpriseValueRevenue 0.915
EnterpriseValueEbitda -8.142
SharesStats
SharesOutstanding 21663100
SharesFloat 12803321
PercentInsiders 40.834
PercentInstitutions 14.124
Technicals
Beta 1.153
52WeekHigh 1.448
52WeekLow 0.52
50DayMA 0.6284
200DayMA 0.8237
SharesShort 73163
SharesShortPriorMonth 72684
ShortRatio 2.09
ShortPercent 0.0177
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
totalAssets 471300000.00
intangibleAssets 264468000.00
otherCurrentAssets 22854000.00
totalLiab 339148000.00
totalStockholderEquity 132152000.00
otherCurrentLiab 29652000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -83290000.00
goodWill 22766000.00
cash -51782000.00
totalCurrentLiabilities 81430000.00
currentDeferredRevenue 12834000.00
netDebt 276699000.00
shortTermDebt 29460000.00
shortLongTermDebt 20524000.00
shortLongTermDebtTotal 224917000.00
otherStockholderEquity 215154000.00
totalCurrentAssets 53795000.00
netReceivables 33882000.00
longTermDebt 152611000.00
inventory 1383000.00
accountsPayable 9484000.00
nonCurrrentAssetsOther 3986000.00
nonCurrentAssetsTotal 417505000.00
capitalLeaseObligations 51782000.00
nonCurrentLiabilitiesOther 60000.00
nonCurrentLiabilitiesTotal 257718000.00
liabilitiesAndStockholdersEquity 471300000.00
cashAndShortTermInvestments -51782000.00
propertyPlantAndEquipmentGross 317796000.00
propertyPlantAndEquipmentNet 125256000.00
netWorkingCapital -27635000.00
netInvestedCapital 305287000.00
commonStockSharesOutstanding 27216787.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 507247000.00
intangibleAssets 4836000.00
otherCurrentAssets 16533000.00
totalLiab 343927000.00
totalStockholderEquity 163320000.00
deferredLongTermLiab 56000.00
otherCurrentLiab 40997000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -51993000.00
otherLiab 71411000.00
goodWill 23499000.00
otherAssets 5032000.00
cash 2000.00
totalCurrentLiabilities 77796000.00
currentDeferredRevenue 118000.00
netDebt 194718000.00
shortTermDebt 32585000.00
shortLongTermDebt 22615000.00
shortLongTermDebtTotal 194720000.00
otherStockholderEquity 215025000.00
propertyPlantEquipment 128095000.00
totalCurrentAssets 46061000.00
netTangibleAssets -164739000.00
netReceivables 29526000.00
longTermDebt 152297000.00
inventory 1308000.00
accountsPayable 4096000.00
nonCurrrentAssetsOther 4976000.00
nonCurrentAssetsTotal 461186000.00
capitalLeaseObligations 42423000.00
nonCurrentLiabilitiesOther 7510000.00
nonCurrentLiabilitiesTotal 266131000.00
liabilitiesAndStockholdersEquity 507247000.00
cashAndShortTermInvestments 2000.00
propertyPlantAndEquipmentGross 128095000.00
propertyPlantAndEquipmentNet 128095000.00
netWorkingCapital -31735000.00
netInvestedCapital 315617000.00
commonStockSharesOutstanding 27216787.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 513273000.00
intangibleAssets 310886000.00
otherCurrentAssets 15479000.00
totalLiab 342995000.00
totalStockholderEquity 170278000.00
otherCurrentLiab 28675000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -44899000.00
goodWill 25346000.00
cash 3000.00
totalCurrentLiabilities 76003000.00
currentDeferredRevenue 13712000.00
netDebt 194578000.00
shortTermDebt 26659000.00
shortLongTermDebt 18184000.00
shortLongTermDebtTotal 194581000.00
otherStockholderEquity 214889000.00
totalCurrentAssets 43950000.00
netReceivables 28468000.00
longTermDebt 152041000.00
inventory 1708000.00
accountsPayable 6957000.00
nonCurrrentAssetsOther -59415000.00
nonCurrentAssetsTotal 469323000.00
capitalLeaseObligations 42540000.00
nonCurrentLiabilitiesOther 7922000.00
nonCurrentLiabilitiesTotal 266992000.00
liabilitiesAndStockholdersEquity 513273000.00
cashAndShortTermInvestments 3000.00
propertyPlantAndEquipmentGross 128017000.00
propertyPlantAndEquipmentNet 128017000.00
netWorkingCapital -32053000.00
netInvestedCapital 322319000.00
commonStockSharesOutstanding 27216787.00
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
totalAssets 505122000.00
intangibleAssets 305923000.00
otherCurrentAssets 14301000.00
totalLiab 329765000.00
totalStockholderEquity 175357000.00
deferredLongTermLiab 681000.00
otherCurrentLiab 28742000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -39745000.00
otherLiab 72343000.00
goodWill 24085000.00
otherAssets 5027000.00
cash -42445000.00
totalCurrentLiabilities 64610000.00
currentDeferredRevenue 12023000.00
netDebt 252563000.00
shortTermDebt 17306000.00
shortLongTermDebt 8958000.00
shortLongTermDebtTotal 210118000.00
otherStockholderEquity 214814000.00
propertyPlantEquipment 125030000.00
totalCurrentAssets 45057000.00
netTangibleAssets -154651000.00
netReceivables 30756000.00
longTermDebt 150367000.00
inventory 1513000.00
accountsPayable 6539000.00
nonCurrrentAssetsOther 5027000.00
nonCurrentAssetsTotal 460065000.00
capitalLeaseObligations 42445000.00
nonCurrentLiabilitiesOther 5611000.00
nonCurrentLiabilitiesTotal 265155000.00
liabilitiesAndStockholdersEquity 505122000.00
cashAndShortTermInvestments -42445000.00
propertyPlantAndEquipmentGross 125030000.00
propertyPlantAndEquipmentNet 125030000.00
netWorkingCapital -19553000.00
netInvestedCapital 150367000.00
commonStockSharesOutstanding 27216787.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 507090000.00
intangibleAssets 307277000.00
otherCurrentAssets 8703000.00
totalLiab 329582000.00
totalStockholderEquity 177508000.00
deferredLongTermLiab 722000.00
otherCurrentLiab 36997000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -37538000.00
otherLiab 71469000.00
goodWill 23861000.00
otherAssets 5141000.00
cash 838000.00
totalCurrentLiabilities 59808000.00
currentDeferredRevenue 11885000.00
netDebt 206081000.00
shortTermDebt 8614000.00
shortLongTermDebtTotal 206919000.00
otherStockholderEquity 214758000.00
propertyPlantEquipment 123851000.00
totalCurrentAssets 46960000.00
netTangibleAssets -153630000.00
netReceivables 35962000.00
longTermDebt 155778000.00
inventory 1457000.00
accountsPayable 2312000.00
nonCurrrentAssetsOther -60611000.00
nonCurrentAssetsTotal 460130000.00
capitalLeaseObligations 51141000.00
nonCurrentLiabilitiesOther 65000.00
nonCurrentLiabilitiesTotal 269774000.00
liabilitiesAndStockholdersEquity 507090000.00
cashAndShortTermInvestments 838000.00
propertyPlantAndEquipmentGross 312826000.00
propertyPlantAndEquipmentNet 123851000.00
netWorkingCapital -12848000.00
netInvestedCapital 333286000.00
commonStockSharesOutstanding 27216787.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 515269000.00
intangibleAssets 315299000.00
otherCurrentAssets 15856000.00
totalLiab 325934000.00
totalStockholderEquity 189335000.00
deferredLongTermLiab 774000.00
otherCurrentLiab 32131000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -25653000.00
otherLiab 71526000.00
goodWill 23861000.00
otherAssets 4619000.00
cash 2540000.00
totalCurrentLiabilities 56161000.00
currentDeferredRevenue 12545000.00
netDebt 204569000.00
shortTermDebt 8862000.00
shortLongTermDebt 10000.00
shortLongTermDebtTotal 207109000.00
otherStockholderEquity 214700000.00
propertyPlantEquipment 123823000.00
totalCurrentAssets 47667000.00
netTangibleAssets -149825000.00
netReceivables 29271000.00
longTermDebt 155595000.00
inventory 1528000.00
accountsPayable 2623000.00
nonCurrrentAssetsOther -61189000.00
nonCurrentAssetsTotal 467602000.00
capitalLeaseObligations 51504000.00
nonCurrentLiabilitiesOther 65000.00
nonCurrentLiabilitiesTotal 269773000.00
liabilitiesAndStockholdersEquity 515269000.00
cashAndShortTermInvestments 2540000.00
propertyPlantAndEquipmentNet 123823000.00
netWorkingCapital -8494000.00
netInvestedCapital 344940000.00
commonStockSharesOutstanding 27570881.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 523658000.00
intangibleAssets 322308000.00
otherCurrentAssets 8922000.00
totalLiab 343508000.00
totalStockholderEquity 180150000.00
deferredLongTermLiab 793000.00
otherCurrentLiab 31893000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -34770000.00
otherLiab 73400000.00
goodWill 23986000.00
otherAssets 968199000.00
cash -53651000.00
totalCurrentLiabilities 57031000.00
currentDeferredRevenue 12719000.00
netDebt 275602000.00
shortTermDebt 8874000.00
shortLongTermDebtTotal 221951000.00
otherStockholderEquity 214632000.00
propertyPlantEquipment 126247000.00
totalCurrentAssets 43330000.00
netTangibleAssets -166144000.00
netReceivables 33037000.00
longTermDebt 168300000.00
inventory 1371000.00
accountsPayable 3545000.00
nonCurrrentAssetsOther 7787000.00
nonCurrentAssetsTotal 480328000.00
capitalLeaseObligations 53651000.00
nonCurrentLiabilitiesOther 584000.00
nonCurrentLiabilitiesTotal 286477000.00
liabilitiesAndStockholdersEquity 523658000.00
cashAndShortTermInvestments -53651000.00
propertyPlantAndEquipmentNet 126247000.00
netWorkingCapital -13701000.00
netInvestedCapital 348450000.00
commonStockSharesOutstanding 27610407.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 516112000.00
intangibleAssets 322452000.00
otherCurrentAssets 14066000.00
totalLiab 337901000.00
totalStockholderEquity 178211000.00
deferredLongTermLiab 843000.00
otherCurrentLiab 27634000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -36509000.00
otherLiab 73592000.00
goodWill 23986000.00
otherAssets 516112000.00
cash 1785000.00
totalCurrentLiabilities 51455000.00
currentDeferredRevenue 12451000.00
netDebt 211069000.00
shortTermDebt 8709000.00
shortLongTermDebtTotal 212854000.00
otherStockholderEquity 214432000.00
propertyPlantEquipment 123004000.00
totalCurrentAssets 41514000.00
netTangibleAssets -168227000.00
netReceivables 25663000.00
longTermDebt 170581000.00
inventory 960000.00
accountsPayable 2661000.00
nonCurrrentAssetsOther 5156000.00
nonCurrentAssetsTotal 474598000.00
capitalLeaseObligations 50982000.00
nonCurrentLiabilitiesOther 586000.00
nonCurrentLiabilitiesTotal 286446000.00
liabilitiesAndStockholdersEquity 516112000.00
cashAndShortTermInvestments 1785000.00
propertyPlantAndEquipmentNet 123004000.00
netWorkingCapital -9941000.00
netInvestedCapital 348792000.00
commonStockSharesOutstanding 27534329.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 538213000.00
intangibleAssets 322793000.00
otherCurrentAssets 9845000.00
totalLiab 377615000.00
totalStockholderEquity 160598000.00
deferredLongTermLiab 895000.00
otherCurrentLiab 25868000.00
commonStock 285000.00
capitalStock 285000.00
retainedEarnings -53349000.00
otherLiab 77411000.00
goodWill 23986000.00
otherAssets 4937000.00
cash 23781000.00
totalCurrentLiabilities 48386000.00
currentDeferredRevenue 11675000.00
netDebt 236700000.00
shortTermDebt 8663000.00
shortLongTermDebtTotal 260481000.00
otherStockholderEquity 213662000.00
propertyPlantEquipment 122646000.00
totalCurrentAssets 63851000.00
netTangibleAssets -186181000.00
netReceivables 29318000.00
longTermDebt 208559000.00
inventory 907000.00
accountsPayable 2180000.00
nonCurrrentAssetsOther 3678000.00
nonCurrentAssetsTotal 474362000.00
capitalLeaseObligations 51922000.00
nonCurrentLiabilitiesOther 2248000.00
nonCurrentLiabilitiesTotal 329229000.00
liabilitiesAndStockholdersEquity 538213000.00
cashAndShortTermInvestments 23781000.00
propertyPlantAndEquipmentNet 122646000.00
netWorkingCapital 15465000.00
netInvestedCapital 369157000.00
commonStockSharesOutstanding 27280949.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 531944000.00
intangibleAssets 323234000.00
otherCurrentAssets 7166000.00
totalLiab 393531000.00
totalStockholderEquity 138413000.00
deferredLongTermLiab 174000.00
otherCurrentLiab 23638000.00
commonStock 285000.00
capitalStock 285000.00
retainedEarnings -75443000.00
otherLiab 76707000.00
goodWill 23785000.00
otherAssets 4042000.00
cash 19858000.00
totalCurrentLiabilities 47366000.00
currentDeferredRevenue 12544000.00
netDebt 258427000.00
shortTermDebt 8827000.00
shortLongTermDebtTotal 278285000.00
otherStockholderEquity 398092000.00
propertyPlantEquipment 124465000.00
totalCurrentAssets 56418000.00
longTermInvestments 636000.00
netTangibleAssets -208606000.00
netReceivables 28675000.00
longTermDebt 225327000.00
inventory 719000.00
accountsPayable 2357000.00
accumulatedOtherComprehensiveIncome -184521000.00
commonStockTotalEquity 285000.00
retainedEarningsTotalEquity -75443000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3232000.00
nonCurrentAssetsTotal 475526000.00
capitalLeaseObligations 52958000.00
nonCurrentLiabilitiesOther 2242000.00
nonCurrentLiabilitiesTotal 346165000.00
capitalSurpluse 247577000.00
liabilitiesAndStockholdersEquity 531944000.00
cashAndShortTermInvestments 19858000.00
propertyPlantAndEquipmentGross 124465000.00
propertyPlantAndEquipmentNet 124465000.00
netWorkingCapital 9052000.00
netInvestedCapital 363740000.00
commonStockSharesOutstanding 27232423.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 533954000.00
intangibleAssets 323336000.00
otherCurrentAssets 7597000.00
totalLiab 397882000.00
totalStockholderEquity 136072000.00
deferredLongTermLiab 72912000.00
otherCurrentLiab 26544000.00
commonStock 285000.00
retainedEarnings -77700000.00
otherLiab 77307000.00
goodWill 23757000.00
otherAssets 3510000.00
cash 23394000.00
totalCurrentLiabilities 49280000.00
currentDeferredRevenue 12749000.00
netDebt 256576000.00
shortTermDebt 8675000.00
shortLongTermDebtTotal 279970000.00
otherStockholderEquity 396623000.00
propertyPlantEquipment 78598000.00
totalCurrentAssets 58107000.00
netTangibleAssets 136072000.00
netReceivables 26528000.00
longTermDebt 225143000.00
inventory 588000.00
accountsPayable 1312000.00
accumulatedOtherComprehensiveIncome -183136000.00
commonStockTotalEquity 285000.00
retainedEarningsTotalEquity -77700000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2627000.00
nonCurrentAssetsTotal 475847000.00
capitalLeaseObligations 54827000.00
longTermDebtTotal 225143000.00
nonCurrentLiabilitiesOther 50547000.00
nonCurrentLiabilitiesTotal 348602000.00
capitalSurpluse 247493000.00
liabilitiesAndStockholdersEquity 533954000.00
cashAndShortTermInvestments 23394000.00
propertyPlantAndEquipmentGross 125244000.00
propertyPlantAndEquipmentNet 125244000.00
netWorkingCapital 8827000.00
netInvestedCapital 361215000.00
commonStockSharesOutstanding 27138773.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 524571000.00
intangibleAssets 323790000.00
otherCurrentAssets 15002000.00
totalLiab 389292000.00
totalStockholderEquity 135279000.00
deferredLongTermLiab 72747000.00
otherCurrentLiab 23032000.00
commonStock 283000.00
retainedEarnings -78023000.00
otherLiab 76821000.00
goodWill 23757000.00
otherAssets 18753000.00
cash 6325000.00
totalCurrentLiabilities 50860000.00
currentDeferredRevenue 11799000.00
netDebt 255286000.00
shortTermDebt 14023000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 261611000.00
otherStockholderEquity 213019000.00
propertyPlantEquipment 79122000.00
totalCurrentAssets 45796000.00
netTangibleAssets 135279000.00
netReceivables 24469000.00
longTermDebt 213764000.00
inventory 495000.00
accountsPayable 2006000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -78023000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3538000.00
nonCurrentAssetsTotal 478775000.00
capitalLeaseObligations 56870000.00
longTermDebtTotal 213764000.00
nonCurrentLiabilitiesOther 51921000.00
nonCurrentLiabilitiesTotal 338432000.00
capitalSurpluse 247025000.00
liabilitiesAndStockholdersEquity 524571000.00
cashAndShortTermInvestments 6325000.00
propertyPlantAndEquipmentGross 127477000.00
propertyPlantAndEquipmentNet 127477000.00
netWorkingCapital -5064000.00
netInvestedCapital 354043000.00
commonStockSharesOutstanding 26791353.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 540617000.00
intangibleAssets 324492000.00
otherCurrentAssets 10567000.00
totalLiab 408738000.00
totalStockholderEquity 131879000.00
deferredLongTermLiab 73619000.00
otherCurrentLiab 24399000.00
commonStock 283000.00
retainedEarnings -81351000.00
otherLiab 78204000.00
goodWill 23757000.00
otherAssets 3808000.00
cash 19298000.00
totalCurrentLiabilities 67816000.00
currentDeferredRevenue 14825000.00
netDebt 269034000.00
shortTermDebt 25614000.00
shortLongTermDebt 16600000.00
shortLongTermDebtTotal 288332000.00
otherStockholderEquity 390679000.00
propertyPlantEquipment 80723000.00
totalCurrentAssets 58709000.00
netTangibleAssets 131879000.00
netReceivables 28226000.00
longTermDebt 213580000.00
inventory 618000.00
accountsPayable 2978000.00
accumulatedOtherComprehensiveIncome -177732000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -81351000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2790000.00
nonCurrentAssetsTotal 481908000.00
capitalLeaseObligations 58152000.00
longTermDebtTotal 213580000.00
nonCurrentLiabilitiesOther 53723000.00
nonCurrentLiabilitiesTotal 340922000.00
capitalSurpluse 246953000.00
liabilitiesAndStockholdersEquity 540617000.00
cashAndShortTermInvestments 19298000.00
propertyPlantAndEquipmentGross 129851000.00
propertyPlantAndEquipmentNet 129851000.00
netWorkingCapital -9107000.00
netInvestedCapital 362059000.00
commonStockSharesOutstanding 27791353.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 541300000.00
intangibleAssets 326138000.00
otherCurrentAssets 9781000.00
totalLiab 409824000.00
totalStockholderEquity 131476000.00
deferredLongTermLiab 73317000.00
otherCurrentLiab 17836000.00
commonStock 283000.00
retainedEarnings -81680000.00
otherLiab 76971000.00
goodWill 23691000.00
otherAssets 3706000.00
cash 19048000.00
totalCurrentLiabilities 68003000.00
currentDeferredRevenue 16708000.00
netDebt 245802000.00
shortTermDebt 28649000.00
shortLongTermDebt 19000000.00
shortLongTermDebtTotal 264850000.00
otherStockholderEquity 389562000.00
propertyPlantEquipment 84380000.00
totalCurrentAssets 51342000.00
netTangibleAssets 131476000.00
netReceivables 22513000.00
longTermDebt 213396000.00
inventory 707000.00
accountsPayable 4810000.00
accumulatedOtherComprehensiveIncome -176689000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -81680000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3508000.00
nonCurrentAssetsTotal 489958000.00
capitalLeaseObligations 61103000.00
longTermDebtTotal 213396000.00
nonCurrentLiabilitiesOther 55108000.00
nonCurrentLiabilitiesTotal 341821000.00
capitalSurpluse 246879000.00
liabilitiesAndStockholdersEquity 541300000.00
cashAndShortTermInvestments 19048000.00
propertyPlantAndEquipmentGross 136423000.00
propertyPlantAndEquipmentNet 136423000.00
netWorkingCapital -16661000.00
netInvestedCapital 363872000.00
commonStockSharesOutstanding 26683363.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
totalAssets 534663000.00
intangibleAssets 326977000.00
otherCurrentAssets 6662000.00
totalLiab 400768000.00
totalStockholderEquity 133895000.00
deferredLongTermLiab 75795000.00
otherCurrentLiab 23132000.00
commonStock 283000.00
retainedEarnings -79165000.00
otherLiab 78054000.00
goodWill 23691000.00
otherAssets 5491000.00
cash 1253000.00
totalCurrentLiabilities 57834000.00
currentDeferredRevenue 9748000.00
netDebt 286389000.00
shortTermDebt 22762000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 287642000.00
otherStockholderEquity 291777000.00
propertyPlantEquipment 86630000.00
totalCurrentAssets 39288000.00
netTangibleAssets 133895000.00
netReceivables 30726000.00
longTermDebt 213212000.00
inventory 647000.00
accountsPayable 2192000.00
accumulatedOtherComprehensiveIncome -79000000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -79165000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4639000.00
nonCurrentAssetsTotal 495375000.00
capitalLeaseObligations 60430000.00
longTermDebtTotal 213212000.00
nonCurrentLiabilitiesOther 53927000.00
nonCurrentLiabilitiesTotal 342934000.00
capitalSurpluse 246783000.00
liabilitiesAndStockholdersEquity 534663000.00
cashAndShortTermInvestments 1253000.00
propertyPlantAndEquipmentGross 139216000.00
propertyPlantAndEquipmentNet 139216000.00
netWorkingCapital -18546000.00
netInvestedCapital 361107000.00
commonStockSharesOutstanding 26683363.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
totalAssets 558430000.00
intangibleAssets 345218000.00
otherCurrentAssets 10893000.00
totalLiab 368767000.00
totalStockholderEquity 189663000.00
deferredLongTermLiab 42734000.00
otherCurrentLiab 19083000.00
commonStock 283000.00
retainedEarnings -23294000.00
otherLiab 44991000.00
goodWill 23998000.00
otherAssets 5088000.00
cash 6000.00
totalCurrentLiabilities 53134000.00
currentDeferredRevenue 9603000.00
netDebt 270636000.00
shortTermDebt 20980000.00
shortLongTermDebt 12426000.00
shortLongTermDebtTotal 270642000.00
otherStockholderEquity 385796000.00
propertyPlantEquipment 87673000.00
totalCurrentAssets 41723000.00
netTangibleAssets 189663000.00
netReceivables 30824000.00
longTermDebt 216468000.00
inventory 717000.00
accountsPayable 3468000.00
accumulatedOtherComprehensiveIncome -173122000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 23294000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5088000.00
nonCurrentAssetsTotal 516707000.00
capitalLeaseObligations 62728000.00
longTermDebtTotal 216468000.00
nonCurrentLiabilitiesOther 56431000.00
nonCurrentLiabilitiesTotal 315633000.00
capitalSurpluse 246680000.00
liabilitiesAndStockholdersEquity 558430000.00
cashAndShortTermInvestments 6000.00
propertyPlantAndEquipmentGross 142403000.00
propertyPlantAndEquipmentNet 142403000.00
commonStockSharesOutstanding 26683363.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 586245000.00
intangibleAssets 348801000.00
otherCurrentAssets 14896000.00
totalLiab 391574000.00
totalStockholderEquity 194671000.00
deferredLongTermLiab 268000.00
otherCurrentLiab 24801000.00
commonStock 283000.00
retainedEarnings -18115000.00
otherLiab 42091000.00
goodWill 26425000.00
otherAssets 5199000.00
cash 7000.00
totalCurrentLiabilities 64916000.00
currentDeferredRevenue 9485000.00
netDebt 310885000.00
shortTermDebt 26325000.00
shortLongTermDebt 18065000.00
shortLongTermDebtTotal 310892000.00
otherStockholderEquity 382981000.00
propertyPlantEquipment 145306000.00
totalCurrentAssets 60514000.00
longTermInvestments 797000.00
netTangibleAssets -180555000.00
netReceivables 44962000.00
longTermDebt 228091000.00
inventory 649000.00
accountsPayable 4305000.00
accumulatedOtherComprehensiveIncome -170478000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -18115000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4134000.00
nonCurrentAssetsTotal 525731000.00
capitalLeaseObligations 64736000.00
longTermDebtTotal 228224000.00
nonCurrentLiabilitiesOther 546000.00
nonCurrentLiabilitiesTotal 326658000.00
capitalSurpluse 246509000.00
liabilitiesAndStockholdersEquity 586245000.00
cashAndShortTermInvestments 7000.00
propertyPlantAndEquipmentGross 145306000.00
propertyPlantAndEquipmentNet 145306000.00
commonStockSharesOutstanding 26616696.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 611059000.00
intangibleAssets 381663000.00
otherCurrentAssets 9047000.00
totalLiab 394830000.00
totalStockholderEquity 216229000.00
deferredLongTermLiab 38728000.00
otherCurrentLiab 17854000.00
commonStock 283000.00
retainedEarnings 3620000.00
otherLiab 40648000.00
goodWill 26445000.00
otherAssets 5370000.00
cash 9000.00
totalCurrentLiabilities 66163000.00
currentDeferredRevenue 10437000.00
netDebt 288010000.00
shortTermDebt 32136000.00
shortLongTermDebt 22416000.00
shortLongTermDebtTotal 288019000.00
otherStockholderEquity 386601000.00
propertyPlantEquipment 94591000.00
totalCurrentAssets 41210000.00
longTermInvestments 889000.00
netTangibleAssets -191879000.00
netReceivables 32154000.00
longTermDebt 227887000.00
inventory 630000.00
accountsPayable 5736000.00
accumulatedOtherComprehensiveIncome -174275000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 3620000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5066000.00
nonCurrentAssetsTotal 569849000.00
capitalLeaseObligations 69852000.00
longTermDebtTotal 227887000.00
nonCurrentLiabilitiesOther 62052000.00
nonCurrentLiabilitiesTotal 328667000.00
capitalSurpluse 246332000.00
liabilitiesAndStockholdersEquity 611059000.00
cashAndShortTermInvestments 9000.00
propertyPlantAndEquipmentGross 156371000.00
propertyPlantAndEquipmentNet 156371000.00
commonStockSharesOutstanding 26525564.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 612267000.00
intangibleAssets 381941000.00
otherCurrentAssets 5867000.00
totalLiab 391602000.00
totalStockholderEquity 220665000.00
deferredLongTermLiab 33994000.00
otherCurrentLiab 24110000.00
commonStock 283000.00
retainedEarnings 8992000.00
otherLiab 35476000.00
goodWill 26445000.00
otherAssets 4166000.00
cash 4000.00
totalCurrentLiabilities 66440000.00
currentDeferredRevenue 11581000.00
netDebt 315220000.00
shortTermDebt 25538000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 315224000.00
otherStockholderEquity 384445000.00
propertyPlantEquipment 95546000.00
totalCurrentAssets 39832000.00
longTermInvestments 998000.00
netTangibleAssets -187721000.00
netReceivables 33428000.00
longTermDebt 227683000.00
inventory 533000.00
accountsPayable 5211000.00
accumulatedOtherComprehensiveIncome -173055000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 8992000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3828000.00
nonCurrentAssetsTotal 572435000.00
capitalLeaseObligations 71541000.00
longTermDebtTotal 227683000.00
nonCurrentLiabilitiesOther 63485000.00
nonCurrentLiabilitiesTotal 325162000.00
capitalSurpluse 245396000.00
liabilitiesAndStockholdersEquity 612267000.00
cashAndShortTermInvestments 4000.00
propertyPlantAndEquipmentGross 158885000.00
propertyPlantAndEquipmentNet 158885000.00
commonStockSharesOutstanding 26193307.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
totalAssets 559028000.00
intangibleAssets 387857000.00
otherCurrentAssets 10500000.00
totalLiab 337159000.00
totalStockholderEquity 221869000.00
deferredLongTermLiab 48703000.00
otherCurrentLiab 19436000.00
commonStock 283000.00
retainedEarnings 10372000.00
otherLiab 50146000.00
goodWill 26789000.00
otherAssets 4237000.00
cash 117000.00
totalCurrentLiabilities 52878000.00
currentDeferredRevenue 11537000.00
netDebt 234018000.00
shortTermDebt 19718000.00
shortLongTermDebt 19718000.00
shortLongTermDebtTotal 234135000.00
otherStockholderEquity 382056000.00
propertyPlantEquipment 96508000.00
totalCurrentAssets 43637000.00
longTermInvestments 218000.00
netTangibleAssets -192777000.00
netReceivables 33020000.00
longTermDebt 234135000.00
inventory 677000.00
accountsPayable 2187000.00
accumulatedOtherComprehensiveIncome -170842000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 10372000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4237000.00
nonCurrentAssetsTotal 515391000.00
longTermDebtTotal 234135000.00
nonCurrentLiabilitiesOther 1443000.00
nonCurrentLiabilitiesTotal 284281000.00
capitalSurpluse 245220000.00
liabilitiesAndStockholdersEquity 559028000.00
cashAndShortTermInvestments 117000.00
propertyPlantAndEquipmentGross 96508000.00
propertyPlantAndEquipmentNet 96508000.00
commonStockSharesOutstanding 26186112.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 568933000.00
intangibleAssets 392394000.00
otherCurrentAssets 8751000.00
totalLiab 342482000.00
totalStockholderEquity 226451000.00
deferredLongTermLiab 47189000.00
otherCurrentLiab 26337000.00
commonStock 283000.00
retainedEarnings 15134000.00
otherLiab 48804000.00
goodWill 26789000.00
otherAssets 5274000.00
cash 17000.00
totalCurrentLiabilities 53496000.00
currentDeferredRevenue 12348000.00
netDebt 250393000.00
shortTermDebt 10228000.00
shortLongTermDebt 10228000.00
shortLongTermDebtTotal 250410000.00
otherStockholderEquity 378968000.00
propertyPlantEquipment 96712000.00
totalCurrentAssets 47764000.00
longTermInvestments 217000.00
netTangibleAssets -192732000.00
shortTermInvestments 0.00
netReceivables 38105000.00
longTermDebt 240182000.00
inventory 891000.00
accountsPayable 4583000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -167934000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 15134000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3590000.00
deferredLongTermAssetCharges 1070000.00
nonCurrentAssetsTotal 521169000.00
longTermDebtTotal 240182000.00
nonCurrentLiabilitiesOther 1615000.00
nonCurrentLiabilitiesTotal 288986000.00
capitalSurpluse 245040000.00
liabilitiesAndStockholdersEquity 568933000.00
cashAndShortTermInvestments 17000.00
propertyPlantAndEquipmentGross 96712000.00
propertyPlantAndEquipmentNet 96712000.00
commonStockSharesOutstanding 26312194.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 564576000.00
intangibleAssets 384455000.00
otherCurrentAssets 15232000.00
totalLiab 337843000.00
totalStockholderEquity 226733000.00
deferredLongTermLiab 46825000.00
otherCurrentLiab 21696000.00
commonStock 283000.00
retainedEarnings 15629000.00
otherLiab 48239000.00
goodWill 25803000.00
otherAssets 5291000.00
cash 9000.00
totalCurrentLiabilities 49344000.00
currentDeferredRevenue 11400000.00
netDebt 252271000.00
shortTermDebt 12020000.00
shortLongTermDebt 12020000.00
shortLongTermDebtTotal 252280000.00
otherStockholderEquity 377420000.00
propertyPlantEquipment 96423000.00
totalCurrentAssets 52604000.00
longTermInvestments 35000.00
netTangibleAssets -183525000.00
shortTermInvestments 0.00
netReceivables 36410000.00
longTermDebt 240260000.00
inventory 953000.00
accountsPayable 4228000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -166599000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 15629000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3768000.00
deferredLongTermAssetCharges 1070000.00
nonCurrentAssetsTotal 511972000.00
longTermDebtTotal 240260000.00
nonCurrentLiabilitiesOther 1414000.00
nonCurrentLiabilitiesTotal 288499000.00
capitalSurpluse 244827000.00
liabilitiesAndStockholdersEquity 564576000.00
cashAndShortTermInvestments 9000.00
propertyPlantAndEquipmentGross 96423000.00
propertyPlantAndEquipmentNet 96423000.00
commonStockSharesOutstanding 26177247.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 570172000.00
intangibleAssets 392632000.00
otherCurrentAssets 10910000.00
totalLiab 339699000.00
totalStockholderEquity 230473000.00
deferredLongTermLiab 463000.00
otherCurrentLiab 26244000.00
commonStock 283000.00
retainedEarnings 19497000.00
otherLiab 49732000.00
goodWill 26424000.00
otherAssets 6138000.00
cash 6000.00
totalCurrentLiabilities 40191000.00
currentDeferredRevenue 12165000.00
netDebt 249875000.00
shortTermDebt 105000.00
shortLongTermDebt 105000.00
shortLongTermDebtTotal 249881000.00
otherStockholderEquity 377999000.00
propertyPlantEquipment 98653000.00
totalCurrentAssets 46325000.00
longTermInvestments 8000.00
netTangibleAssets -188583000.00
shortTermInvestments 0.00
netReceivables 34601000.00
longTermDebt 249776000.00
inventory 808000.00
accountsPayable 1677000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -167306000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 19497000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4597000.00
deferredLongTermAssetCharges 1070000.00
nonCurrentAssetsTotal 523847000.00
longTermDebtTotal 249776000.00
nonCurrentLiabilitiesTotal 299508000.00
capitalSurpluse 244699000.00
liabilitiesAndStockholdersEquity 570172000.00
cashAndShortTermInvestments 6000.00
propertyPlantAndEquipmentGross 98653000.00
propertyPlantAndEquipmentNet 98653000.00
commonStockSharesOutstanding 26304891.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 572819000.00
intangibleAssets 394331000.00
otherCurrentAssets 11874000.00
totalLiab 341538000.00
totalStockholderEquity 231281000.00
deferredLongTermLiab 49746000.00
otherCurrentLiab 20957000.00
commonStock 283000.00
retainedEarnings 20370000.00
otherLiab 15659000.00
goodWill 26424000.00
otherAssets 426619000.00
cash 3000.00
totalCurrentLiabilities 42149000.00
currentDeferredRevenue 10499000.00
netDebt 249576000.00
shortTermDebt 9109000.00
shortLongTermDebt 9000000.00
shortLongTermDebtTotal 249579000.00
otherStockholderEquity 375348000.00
propertyPlantEquipment 100480000.00
totalCurrentAssets 46720000.00
longTermInvestments 53000.00
netTangibleAssets -189474000.00
shortTermInvestments 0.00
netReceivables 34843000.00
longTermDebt 249579000.00
inventory 730000.00
accountsPayable 1584000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164720000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20370000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4244000.00
deferredLongTermAssetCharges 1070000.00
nonCurrentAssetsTotal 526099000.00
longTermDebtTotal 249579000.00
nonCurrentLiabilitiesOther 64000.00
nonCurrentLiabilitiesTotal 299389000.00
capitalSurpluse 244634000.00
liabilitiesAndStockholdersEquity 572819000.00
cashAndShortTermInvestments 3000.00
propertyPlantAndEquipmentGross 99480000.00
propertyPlantAndEquipmentNet 99480000.00
commonStockSharesOutstanding 26378260.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 583624000.00
intangibleAssets 403309000.00
otherCurrentAssets 7288000.00
totalLiab 370387000.00
totalStockholderEquity 213237000.00
deferredLongTermLiab 70704000.00
otherCurrentLiab 28947000.00
commonStock 283000.00
retainedEarnings 1160000.00
otherLiab 16124000.00
goodWill 26436000.00
otherAssets 436468000.00
cash 4000.00
totalCurrentLiabilities 50244000.00
currentDeferredRevenue 10835000.00
netDebt 256112000.00
shortTermDebt 6741000.00
shortLongTermDebt 6741000.00
shortLongTermDebtTotal 256116000.00
otherStockholderEquity 373642000.00
propertyPlantEquipment 102203000.00
totalCurrentAssets 44953000.00
netTangibleAssets -216508000.00
shortTermInvestments 0.00
netReceivables 36852000.00
longTermDebt 249375000.00
inventory 809000.00
accountsPayable 3721000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161848000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1160000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4205000.00
deferredLongTermAssetCharges 1877000.00
nonCurrentAssetsTotal 538671000.00
longTermDebtTotal 249375000.00
nonCurrentLiabilitiesOther 64000.00
nonCurrentLiabilitiesTotal 320143000.00
capitalSurpluse 245800000.00
liabilitiesAndStockholdersEquity 583624000.00
cashAndShortTermInvestments 4000.00
propertyPlantAndEquipmentGross 102203000.00
propertyPlantAndEquipmentNet 102203000.00
commonStockSharesOutstanding 26144796.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 577809000.00
intangibleAssets 401195000.00
otherCurrentAssets 9940000.00
totalLiab 363139000.00
totalStockholderEquity 214670000.00
deferredLongTermLiab 69313000.00
otherCurrentLiab 22691000.00
commonStock 283000.00
retainedEarnings 2907000.00
otherLiab 14858000.00
goodWill 25628000.00
otherAssets 432681000.00
cash 19000.00
totalCurrentLiabilities 44568000.00
currentDeferredRevenue 9219000.00
netDebt 249187000.00
shortTermDebt 10116000.00
shortLongTermDebt 259322000.00
shortLongTermDebtTotal 249206000.00
otherStockholderEquity 372349000.00
propertyPlantEquipment 101617000.00
totalCurrentAssets 43511000.00
longTermInvestments 191000.00
netTangibleAssets -212153000.00
shortTermInvestments 0.00
netReceivables 33552000.00
longTermDebt 249206000.00
inventory 867000.00
accountsPayable 2542000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -160869000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2907000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3475000.00
deferredLongTermAssetCharges 1877000.00
nonCurrentAssetsTotal 534298000.00
longTermDebtTotal 249206000.00
nonCurrentLiabilitiesOther 52000.00
nonCurrentLiabilitiesTotal 318571000.00
capitalSurpluse 245486000.00
liabilitiesAndStockholdersEquity 577809000.00
cashAndShortTermInvestments 19000.00
propertyPlantAndEquipmentGross 101617000.00
propertyPlantAndEquipmentNet 101617000.00
commonStockSharesOutstanding 26593366.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
totalAssets 578515000.00
intangibleAssets 402324000.00
otherCurrentAssets 1000000.00
totalLiab 363861000.00
totalStockholderEquity 214654000.00
deferredLongTermLiab 68768000.00
otherCurrentLiab 22097000.00
commonStock 282000.00
retainedEarnings 3332000.00
otherLiab 15131000.00
goodWill 25628000.00
otherAssets 433015000.00
cash 83000.00
totalCurrentLiabilities 39352000.00
currentDeferredRevenue 9365000.00
netDebt 257531000.00
shortTermDebt 2095000.00
shortLongTermDebt 2095000.00
shortLongTermDebtTotal 257614000.00
otherStockholderEquity 369955000.00
propertyPlantEquipment 102558000.00
totalCurrentAssets 42942000.00
longTermInvestments 17000.00
netTangibleAssets -213298000.00
shortTermInvestments 0.00
netReceivables 34874000.00
longTermDebt 255519000.00
inventory 841000.00
accountsPayable 5795000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -158915000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 282000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3332000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3104000.00
deferredLongTermAssetCharges 1877000.00
nonCurrentAssetsTotal 535573000.00
longTermDebtTotal 255519000.00
nonCurrentLiabilitiesOther 222000.00
nonCurrentLiabilitiesTotal 324509000.00
capitalSurpluse 245046000.00
liabilitiesAndStockholdersEquity 578515000.00
cashAndShortTermInvestments 83000.00
propertyPlantAndEquipmentGross 102558000.00
propertyPlantAndEquipmentNet 102558000.00
commonStockSharesOutstanding 26290926.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
totalAssets 590268000.00
intangibleAssets 403257000.00
otherCurrentAssets 8708000.00
totalLiab 376422000.00
totalStockholderEquity 213846000.00
deferredLongTermLiab 75617000.00
otherCurrentLiab 24091000.00
commonStock 282000.00
retainedEarnings 3963000.00
otherLiab 15429000.00
goodWill 25613000.00
otherAssets 431969000.00
cash 130000.00
totalCurrentLiabilities 39140000.00
currentDeferredRevenue 9491000.00
netDebt 260954000.00
shortTermDebt 590000.00
shortLongTermDebt 590000.00
shortLongTermDebtTotal 261084000.00
otherStockholderEquity 365625000.00
propertyPlantEquipment 102790000.00
totalCurrentAssets 55509000.00
longTermInvestments 65000.00
netTangibleAssets -215024000.00
shortTermInvestments 0.00
netReceivables 37260000.00
longTermDebt 261084000.00
inventory 670000.00
accountsPayable 4968000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 282000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3963000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3099000.00
nonCurrentAssetsTotal 534759000.00
longTermDebtTotal 261084000.00
nonCurrentLiabilitiesOther 581000.00
nonCurrentLiabilitiesTotal 337282000.00
capitalSurpluse 243607000.00
liabilitiesAndStockholdersEquity 590268000.00
cashAndShortTermInvestments 130000.00
propertyPlantAndEquipmentGross 102790000.00
propertyPlantAndEquipmentNet 102790000.00
commonStockSharesOutstanding 26101172.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 599073000.00
intangibleAssets 410566000.00
otherCurrentAssets 9750000.00
totalLiab 386660000.00
totalStockholderEquity 212413000.00
deferredLongTermLiab 77598000.00
otherCurrentLiab 22295000.00
commonStock 282000.00
retainedEarnings 2669000.00
otherLiab 16990000.00
goodWill 25724000.00
otherAssets 439664000.00
cash 80000.00
totalCurrentLiabilities 41536000.00
currentDeferredRevenue 10739000.00
netDebt 265288000.00
shortTermDebt 2681000.00
shortLongTermDebt 2681000.00
shortLongTermDebtTotal 265368000.00
otherStockholderEquity 362444000.00
propertyPlantEquipment 103322000.00
totalCurrentAssets 56087000.00
longTermInvestments 96000.00
netTangibleAssets -223877000.00
shortTermInvestments 0.00
netReceivables 36444000.00
longTermDebt 265368000.00
inventory 746000.00
accountsPayable 5821000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152982000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 282000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2669000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3275000.00
nonCurrentAssetsTotal 542986000.00
longTermDebtTotal 265368000.00
nonCurrentLiabilitiesOther 2158000.00
nonCurrentLiabilitiesTotal 345124000.00
capitalSurpluse 243468000.00
liabilitiesAndStockholdersEquity 599073000.00
cashAndShortTermInvestments 80000.00
propertyPlantAndEquipmentGross 103322000.00
propertyPlantAndEquipmentNet 103322000.00
commonStockSharesOutstanding 26183182.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 592341000.00
intangibleAssets 407619000.00
otherCurrentAssets 528000.00
totalLiab 381405000.00
totalStockholderEquity 210936000.00
deferredLongTermLiab 74161000.00
otherCurrentLiab 19134000.00
commonStock 280000.00
retainedEarnings 2156000.00
otherLiab 17917000.00
goodWill 24793000.00
otherAssets 435786000.00
cash 44000.00
totalCurrentLiabilities 37852000.00
currentDeferredRevenue 10667000.00
netDebt 270773000.00
shortTermDebt 4439000.00
shortLongTermDebt 4439000.00
shortLongTermDebtTotal 270817000.00
otherStockholderEquity 369104000.00
propertyPlantEquipment 104559000.00
totalCurrentAssets 51996000.00
longTermInvestments 154000.00
netTangibleAssets -221476000.00
shortTermInvestments 0.00
netReceivables 33921000.00
longTermDebt 266378000.00
inventory 903000.00
accountsPayable 3612000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -160604000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 280000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2156000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3104000.00
nonCurrentAssetsTotal 540345000.00
longTermDebtTotal 266378000.00
nonCurrentLiabilitiesOther 3014000.00
nonCurrentLiabilitiesTotal 343553000.00
capitalSurpluse 242506000.00
liabilitiesAndStockholdersEquity 592341000.00
cashAndShortTermInvestments 44000.00
propertyPlantAndEquipmentGross 104559000.00
propertyPlantAndEquipmentNet 104559000.00
commonStockSharesOutstanding 26052649.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 593650000.00
intangibleAssets 407667000.00
otherCurrentAssets 1700000.00
totalLiab 383256000.00
totalStockholderEquity 210394000.00
deferredLongTermLiab 71475000.00
otherCurrentLiab 20877000.00
commonStock 279000.00
retainedEarnings 2121000.00
otherLiab 16896000.00
goodWill 24784000.00
otherAssets 435569000.00
cash 84000.00
totalCurrentLiabilities 42198000.00
currentDeferredRevenue 11039000.00
netDebt 272983000.00
shortTermDebt 6108000.00
shortLongTermDebt 6108000.00
shortLongTermDebtTotal 273067000.00
otherStockholderEquity 368957000.00
propertyPlantEquipment 105229000.00
totalCurrentAssets 52852000.00
longTermInvestments 130000.00
netTangibleAssets -222057000.00
shortTermInvestments 0.00
netReceivables 34244000.00
longTermDebt 266959000.00
inventory 871000.00
accountsPayable 4174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -160963000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 279000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2121000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2855000.00
nonCurrentAssetsTotal 540798000.00
longTermDebtTotal 266959000.00
nonCurrentLiabilitiesOther 2624000.00
nonCurrentLiabilitiesTotal 341058000.00
capitalSurpluse 242000000.00
liabilitiesAndStockholdersEquity 593650000.00
cashAndShortTermInvestments 84000.00
propertyPlantAndEquipmentGross 105229000.00
propertyPlantAndEquipmentNet 105229000.00
commonStockSharesOutstanding 25802958.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 597375000.00
intangibleAssets 405345000.00
otherCurrentAssets 10859000.00
totalLiab 387554000.00
totalStockholderEquity 209821000.00
deferredLongTermLiab 71012000.00
otherCurrentLiab 19687000.00
commonStock 279000.00
retainedEarnings 1768000.00
otherLiab 15364000.00
goodWill 24563000.00
otherAssets 435093000.00
cash 98000.00
totalCurrentLiabilities 43654000.00
currentDeferredRevenue 13128000.00
netDebt 271356000.00
shortTermDebt 5662000.00
shortLongTermDebt 5662000.00
shortLongTermDebtTotal 271454000.00
otherStockholderEquity 370156000.00
propertyPlantEquipment 105483000.00
totalCurrentAssets 56799000.00
longTermInvestments 173000.00
netTangibleAssets -220087000.00
shortTermInvestments 0.00
netReceivables 36029000.00
longTermDebt 271454000.00
inventory 893000.00
accountsPayable 5177000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -162382000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 279000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1768000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5185000.00
nonCurrentAssetsTotal 540576000.00
longTermDebtTotal 271454000.00
nonCurrentLiabilitiesOther 1434000.00
nonCurrentLiabilitiesTotal 343900000.00
capitalSurpluse 241780000.00
liabilitiesAndStockholdersEquity 597375000.00
cashAndShortTermInvestments 98000.00
propertyPlantAndEquipmentGross 105483000.00
propertyPlantAndEquipmentNet 105483000.00
commonStockSharesOutstanding 25893015.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 594892000.00
intangibleAssets 403582000.00
otherCurrentAssets 1700000.00
totalLiab 388874000.00
totalStockholderEquity 206018000.00
deferredLongTermLiab 66333000.00
otherCurrentLiab 20914000.00
commonStock 278000.00
retainedEarnings -1831000.00
otherLiab 16680000.00
goodWill 24968000.00
otherAssets 434032000.00
cash 186000.00
totalCurrentLiabilities 47413000.00
currentDeferredRevenue 12928000.00
netDebt 279659000.00
shortTermDebt 7662000.00
shortLongTermDebtTotal 279845000.00
otherStockholderEquity 369460000.00
propertyPlantEquipment 103645000.00
totalCurrentAssets 57215000.00
longTermInvestments 222000.00
netTangibleAssets -222532000.00
shortTermInvestments 0.00
netReceivables 38479000.00
longTermDebt 272183000.00
inventory 1073000.00
accountsPayable 5909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 278000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1831000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2591000.00
nonCurrentAssetsTotal 537677000.00
longTermDebtTotal 272183000.00
nonCurrentLiabilitiesOther 2945000.00
nonCurrentLiabilitiesTotal 341461000.00
capitalSurpluse 241577000.00
liabilitiesAndStockholdersEquity 594892000.00
cashAndShortTermInvestments 186000.00
propertyPlantAndEquipmentGross 103645000.00
propertyPlantAndEquipmentNet 103645000.00
commonStockSharesOutstanding 25907651.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 585991000.00
intangibleAssets 399543000.00
otherCurrentAssets 10904000.00
totalLiab 380583000.00
totalStockholderEquity 205408000.00
deferredLongTermLiab 63157000.00
otherCurrentLiab 20289000.00
commonStock 278000.00
retainedEarnings -2253000.00
otherLiab 13467000.00
goodWill 24816000.00
otherAssets 430057000.00
cash 192000.00
totalCurrentLiabilities 42898000.00
currentDeferredRevenue 12695000.00
netDebt 272720000.00
shortTermDebt 5327000.00
shortLongTermDebtTotal 272912000.00
otherStockholderEquity 366332000.00
propertyPlantEquipment 101843000.00
totalCurrentAssets 54091000.00
longTermInvestments 173000.00
netTangibleAssets -218951000.00
shortTermInvestments 0.00
netReceivables 34842000.00
longTermDebt 272912000.00
inventory 858000.00
accountsPayable 4587000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -158949000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 278000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2253000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2872000.00
nonCurrentAssetsTotal 531900000.00
longTermDebtTotal 272912000.00
nonCurrentLiabilitiesOther 1616000.00
nonCurrentLiabilitiesTotal 337685000.00
capitalSurpluse 241389000.00
liabilitiesAndStockholdersEquity 585991000.00
cashAndShortTermInvestments 192000.00
propertyPlantAndEquipmentGross 101843000.00
propertyPlantAndEquipmentNet 101843000.00
commonStockSharesOutstanding 25829493.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 582353000.00
intangibleAssets 398915000.00
otherCurrentAssets 11828000.00
totalLiab 379145000.00
totalStockholderEquity 203208000.00
deferredLongTermLiab 60345000.00
otherCurrentLiab 23691000.00
commonStock 278000.00
retainedEarnings -4122000.00
otherLiab 13205000.00
goodWill 24690000.00
otherAssets 429292000.00
cash 182000.00
totalCurrentLiabilities 43154000.00
currentDeferredRevenue 13069000.00
netDebt 273460000.00
shortTermDebt 593000.00
shortLongTermDebtTotal 273642000.00
otherStockholderEquity 364416000.00
propertyPlantEquipment 99378000.00
totalCurrentAssets 53683000.00
longTermInvestments 200000.00
netTangibleAssets -220397000.00
shortTermInvestments 0.00
netReceivables 33520000.00
longTermDebt 273642000.00
inventory 641000.00
accountsPayable 5801000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -157364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 278000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4122000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2705000.00
nonCurrentAssetsTotal 528670000.00
longTermDebtTotal 273642000.00
nonCurrentLiabilitiesOther 2004000.00
nonCurrentLiabilitiesTotal 335991000.00
capitalSurpluse 241058000.00
liabilitiesAndStockholdersEquity 582353000.00
cashAndShortTermInvestments 182000.00
propertyPlantAndEquipmentGross 99378000.00
propertyPlantAndEquipmentNet 99378000.00
commonStockSharesOutstanding 25921118.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 583159000.00
intangibleAssets 398954000.00
otherCurrentAssets 11398000.00
totalLiab 379165000.00
totalStockholderEquity 203994000.00
deferredLongTermLiab 59685000.00
otherCurrentLiab 21683000.00
commonStock 277000.00
retainedEarnings -2770000.00
otherLiab 14699000.00
goodWill 24684000.00
otherAssets 429567000.00
cash 33000.00
totalCurrentLiabilities 39750000.00
currentDeferredRevenue 13205000.00
netDebt 275574000.00
shortTermDebt 1898000.00
shortLongTermDebt 1898000.00
shortLongTermDebtTotal 275607000.00
otherStockholderEquity 361982000.00
propertyPlantEquipment 99227000.00
totalCurrentAssets 54365000.00
longTermInvestments 703000.00
netTangibleAssets -219644000.00
shortTermInvestments 0.00
netReceivables 34781000.00
longTermDebt 275607000.00
inventory 572000.00
accountsPayable 2964000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155495000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 277000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2770000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5929000.00
nonCurrentAssetsTotal 528794000.00
longTermDebtTotal 275607000.00
nonCurrentLiabilitiesOther 4123000.00
nonCurrentLiabilitiesTotal 339415000.00
capitalSurpluse 240493000.00
liabilitiesAndStockholdersEquity 583159000.00
cashAndShortTermInvestments 33000.00
propertyPlantAndEquipmentGross 99227000.00
propertyPlantAndEquipmentNet 99227000.00
commonStockSharesOutstanding 26226332.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 592552000.00
intangibleAssets 400325000.00
otherCurrentAssets 14972000.00
totalLiab 387418000.00
totalStockholderEquity 205134000.00
deferredLongTermLiab 57042000.00
otherCurrentLiab 22187000.00
commonStock 276000.00
retainedEarnings -1162000.00
otherLiab 14603000.00
goodWill 24727000.00
otherAssets 432847000.00
cash 311000.00
totalCurrentLiabilities 42719000.00
currentDeferredRevenue 12409000.00
netDebt 286066000.00
shortTermDebt 2871000.00
shortLongTermDebtTotal 286377000.00
otherStockholderEquity 359315000.00
propertyPlantEquipment 100296000.00
totalCurrentAssets 59409000.00
longTermInvestments 2067000.00
netTangibleAssets -219918000.00
shortTermInvestments 0.00
netReceivables 43500000.00
longTermDebt 283506000.00
inventory 626000.00
accountsPayable 5252000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153295000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 276000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1162000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 533143000.00
longTermDebtTotal 283506000.00
nonCurrentLiabilitiesOther 4151000.00
nonCurrentLiabilitiesTotal 344699000.00
capitalSurpluse 240026000.00
liabilitiesAndStockholdersEquity 592552000.00
cashAndShortTermInvestments 311000.00
propertyPlantAndEquipmentGross 100296000.00
propertyPlantAndEquipmentNet 100296000.00
commonStockSharesOutstanding 26265957.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 588999000.00
intangibleAssets 401814000.00
otherCurrentAssets 1700000.00
totalLiab 386494000.00
totalStockholderEquity 202505000.00
deferredLongTermLiab 54657000.00
otherCurrentLiab 21990000.00
commonStock 276000.00
retainedEarnings -3326000.00
otherLiab 14497000.00
goodWill 24727000.00
otherAssets 433431000.00
cash 232000.00
totalCurrentLiabilities 40176000.00
currentDeferredRevenue 12580000.00
netDebt 289025000.00
shortTermDebt 1541000.00
shortLongTermDebtTotal 289257000.00
otherStockholderEquity 355719000.00
propertyPlantEquipment 101468000.00
totalCurrentAssets 54100000.00
longTermInvestments 1113000.00
netTangibleAssets -224036000.00
shortTermInvestments 0.00
netReceivables 38451000.00
longTermDebt 287716000.00
inventory 740000.00
accountsPayable 4065000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -150164000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 276000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3326000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 1977000.00
nonCurrentAssetsTotal 534899000.00
longTermDebtTotal 287716000.00
nonCurrentLiabilitiesOther 3945000.00
nonCurrentLiabilitiesTotal 346318000.00
capitalSurpluse 239561000.00
liabilitiesAndStockholdersEquity 588999000.00
cashAndShortTermInvestments 232000.00
propertyPlantAndEquipmentGross 101468000.00
propertyPlantAndEquipmentNet 101468000.00
commonStockSharesOutstanding 25950600.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 588947000.00
intangibleAssets 401371000.00
otherCurrentAssets 10001000.00
totalLiab 387036000.00
totalStockholderEquity 201911000.00
deferredLongTermLiab 53944000.00
otherCurrentLiab 20747000.00
commonStock 275000.00
retainedEarnings -3075000.00
otherLiab 14591000.00
goodWill 24709000.00
otherAssets 436132000.00
cash 278000.00
totalCurrentLiabilities 40571000.00
currentDeferredRevenue 13488000.00
netDebt 288167000.00
shortTermDebt 2439000.00
shortLongTermDebtTotal 288445000.00
otherStockholderEquity 352966000.00
propertyPlantEquipment 99639000.00
totalCurrentAssets 53176000.00
longTermInvestments 4321000.00
netTangibleAssets -224169000.00
shortTermInvestments 0.00
netReceivables 36021000.00
longTermDebt 288445000.00
inventory 564000.00
accountsPayable 3897000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -148255000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 275000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3075000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4009000.00
nonCurrentAssetsTotal 535771000.00
longTermDebtTotal 288445000.00
nonCurrentLiabilitiesOther 4076000.00
nonCurrentLiabilitiesTotal 346465000.00
capitalSurpluse 238717000.00
liabilitiesAndStockholdersEquity 588947000.00
cashAndShortTermInvestments 278000.00
propertyPlantAndEquipmentGross 99639000.00
propertyPlantAndEquipmentNet 99639000.00
commonStockSharesOutstanding 25881811.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 575113000.00
intangibleAssets 391497000.00
otherCurrentAssets 6477000.00
totalLiab 373328000.00
totalStockholderEquity 201785000.00
deferredLongTermLiab 53422000.00
otherCurrentLiab 14980000.00
commonStock 274000.00
retainedEarnings -2062000.00
otherLiab 10417000.00
goodWill 22374000.00
otherAssets 425140000.00
cash 65000.00
totalCurrentLiabilities 31782000.00
currentDeferredRevenue 9721000.00
netDebt 287607000.00
shortTermDebt 3121000.00
shortLongTermDebtTotal 287672000.00
otherStockholderEquity 348788000.00
propertyPlantEquipment 98928000.00
totalCurrentAssets 51045000.00
longTermInvestments 5043000.00
netTangibleAssets -212086000.00
shortTermInvestments 0.00
netReceivables 37627000.00
longTermDebt 287672000.00
inventory 6876000.00
accountsPayable 3960000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -145215000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 274000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2062000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 11269000.00
nonCurrentAssetsTotal 524068000.00
longTermDebtTotal 287672000.00
nonCurrentLiabilitiesOther 452000.00
nonCurrentLiabilitiesTotal 341546000.00
capitalSurpluse 237579000.00
liabilitiesAndStockholdersEquity 575113000.00
cashAndShortTermInvestments 65000.00
propertyPlantAndEquipmentGross 98928000.00
propertyPlantAndEquipmentNet 98928000.00
commonStockSharesOutstanding 26051098.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 571089000.00
intangibleAssets 391500000.00
otherCurrentAssets 7658000.00
totalLiab 372939000.00
totalStockholderEquity 198150000.00
deferredLongTermLiab 51733000.00
otherCurrentLiab 14637000.00
commonStock 273000.00
retainedEarnings -4711000.00
otherLiab 9975000.00
goodWill 22002000.00
otherAssets 422491000.00
cash 1426000.00
totalCurrentLiabilities 30342000.00
currentDeferredRevenue 9482000.00
netDebt 289418000.00
shortTermDebt 3118000.00
shortLongTermDebtTotal 290844000.00
otherStockholderEquity 345996000.00
propertyPlantEquipment 98759000.00
totalCurrentAssets 49839000.00
longTermInvestments 2754000.00
netTangibleAssets -215352000.00
shortTermInvestments 0.00
netReceivables 34507000.00
longTermDebt 290844000.00
inventory 6248000.00
accountsPayable 3105000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -143408000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4711000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2153000.00
nonCurrentAssetsTotal 521250000.00
longTermDebtTotal 290844000.00
nonCurrentLiabilitiesOther 20000.00
nonCurrentLiabilitiesTotal 342597000.00
capitalSurpluse 236594000.00
liabilitiesAndStockholdersEquity 571089000.00
cashAndShortTermInvestments 1426000.00
propertyPlantAndEquipmentGross 98759000.00
propertyPlantAndEquipmentNet 98759000.00
commonStockSharesOutstanding 25921391.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 573590000.00
intangibleAssets 391223000.00
otherCurrentAssets 7486000.00
totalLiab 381520000.00
totalStockholderEquity 192070000.00
deferredLongTermLiab 53175000.00
otherCurrentLiab 14956000.00
commonStock 272000.00
retainedEarnings -10034000.00
otherLiab 10180000.00
goodWill 21981000.00
otherAssets 423281000.00
cash 73000.00
totalCurrentLiabilities 35563000.00
currentDeferredRevenue 12065000.00
netDebt 292689000.00
shortTermDebt 5118000.00
shortLongTermDebtTotal 292762000.00
otherStockholderEquity 343578000.00
propertyPlantEquipment 99369000.00
totalCurrentAssets 50940000.00
longTermInvestments 3836000.00
netTangibleAssets -221134000.00
shortTermInvestments 0.00
netReceivables 37133000.00
longTermDebt 292762000.00
inventory 6248000.00
accountsPayable 3424000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -141746000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 272000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10034000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2057000.00
nonCurrentAssetsTotal 522650000.00
longTermDebtTotal 292762000.00
nonCurrentLiabilitiesOther 20000.00
nonCurrentLiabilitiesTotal 345957000.00
capitalSurpluse 235838000.00
liabilitiesAndStockholdersEquity 573590000.00
cashAndShortTermInvestments 73000.00
propertyPlantAndEquipmentGross 99369000.00
propertyPlantAndEquipmentNet 99369000.00
commonStockSharesOutstanding 25624530.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 581921000.00
intangibleAssets 392246000.00
otherCurrentAssets 6286000.00
totalLiab 394730000.00
totalStockholderEquity 187191000.00
deferredLongTermLiab 60177000.00
otherCurrentLiab 13850000.00
commonStock 269000.00
retainedEarnings -13995000.00
otherLiab 10307000.00
goodWill 22419000.00
otherAssets 421700000.00
cash 123000.00
totalCurrentLiabilities 31122000.00
currentDeferredRevenue 10948000.00
netDebt 303288000.00
shortTermDebt 3253000.00
shortLongTermDebtTotal 303411000.00
otherStockholderEquity 339659000.00
propertyPlantEquipment 99489000.00
totalCurrentAssets 60732000.00
longTermInvestments 1300000.00
netTangibleAssets -227474000.00
shortTermInvestments 970000.00
netReceivables 36114000.00
longTermDebt 303411000.00
inventory 18209000.00
accountsPayable 3071000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138742000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 269000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13995000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2908000.00
nonCurrentAssetsTotal 521189000.00
longTermDebtTotal 303411000.00
nonCurrentLiabilitiesOther 20000.00
nonCurrentLiabilitiesTotal 363608000.00
capitalSurpluse 234923000.00
liabilitiesAndStockholdersEquity 581921000.00
cashAndShortTermInvestments 123000.00
propertyPlantAndEquipmentGross 99489000.00
propertyPlantAndEquipmentNet 99489000.00
commonStockSharesOutstanding 24632431.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 559227000.00
intangibleAssets 384346000.00
otherCurrentAssets 5858000.00
totalLiab 353158000.00
totalStockholderEquity 206069000.00
deferredLongTermLiab 55733000.00
otherCurrentLiab 16580000.00
commonStock 269000.00
retainedEarnings 5832000.00
otherLiab 8169000.00
goodWill 22383000.00
otherAssets 414400000.00
cash 380000.00
totalCurrentLiabilities 48524000.00
currentDeferredRevenue 7396000.00
netDebt 248492000.00
shortTermDebt 20108000.00
shortLongTermDebtTotal 248872000.00
otherStockholderEquity 335791000.00
propertyPlantEquipment 99467000.00
totalCurrentAssets 45360000.00
longTermInvestments 1662000.00
netTangibleAssets -200660000.00
shortTermInvestments 0.00
netReceivables 32874000.00
longTermDebt 248872000.00
inventory 6248000.00
accountsPayable 4440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135823000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 269000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5832000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 7671000.00
nonCurrentAssetsTotal 513867000.00
longTermDebtTotal 248872000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 304634000.00
capitalSurpluse 233974000.00
liabilitiesAndStockholdersEquity 559227000.00
cashAndShortTermInvestments 380000.00
propertyPlantAndEquipmentGross 99467000.00
propertyPlantAndEquipmentNet 99467000.00
commonStockSharesOutstanding 25266368.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 559084000.00
intangibleAssets 403495000.00
otherCurrentAssets 7188000.00
totalLiab 355112000.00
totalStockholderEquity 203972000.00
deferredLongTermLiab 54747000.00
otherCurrentLiab 33929000.00
commonStock 267000.00
retainedEarnings 4677000.00
otherLiab 8116000.00
goodWill 21330000.00
otherAssets 410838000.00
cash 195000.00
totalCurrentLiabilities 49881000.00
currentDeferredRevenue 8153000.00
netDebt 250260000.00
shortTermDebt 5115000.00
shortLongTermDebtTotal 250455000.00
otherStockholderEquity 324736000.00
propertyPlantEquipment 100668000.00
totalCurrentAssets 47578000.00
longTermInvestments 1458000.00
netTangibleAssets -199523000.00
shortTermInvestments 0.00
netReceivables 33168000.00
longTermDebt 250455000.00
inventory 7027000.00
accountsPayable 2684000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125708000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4677000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2964000.00
nonCurrentAssetsTotal 511506000.00
longTermDebtTotal 250455000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 305231000.00
capitalSurpluse 233034000.00
liabilitiesAndStockholdersEquity 559084000.00
cashAndShortTermInvestments 195000.00
propertyPlantAndEquipmentGross 100668000.00
propertyPlantAndEquipmentNet 100668000.00
commonStockSharesOutstanding 25358052.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 559300000.00
intangibleAssets 399705000.00
otherCurrentAssets 6792000.00
totalLiab 358148000.00
totalStockholderEquity 201152000.00
deferredLongTermLiab 58470000.00
otherCurrentLiab 23263000.00
commonStock 267000.00
retainedEarnings 2163000.00
otherLiab 8069000.00
goodWill 20097000.00
otherAssets 407882000.00
cash 299000.00
totalCurrentLiabilities 35769000.00
currentDeferredRevenue 7987000.00
netDebt 263581000.00
shortTermDebt 120000.00
shortLongTermDebtTotal 263880000.00
otherStockholderEquity 329731000.00
propertyPlantEquipment 102341000.00
totalCurrentAssets 49077000.00
longTermInvestments 1936000.00
netTangibleAssets -198553000.00
shortTermInvestments 0.00
netReceivables 32189000.00
longTermDebt 263880000.00
inventory 9797000.00
accountsPayable 4399000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -131009000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2163000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3490000.00
nonCurrentAssetsTotal 510223000.00
longTermDebtTotal 263880000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 322379000.00
capitalSurpluse 232728000.00
liabilitiesAndStockholdersEquity 559300000.00
cashAndShortTermInvestments 299000.00
propertyPlantAndEquipmentGross 102341000.00
propertyPlantAndEquipmentNet 102341000.00
commonStockSharesOutstanding 24356298.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 561940000.00
intangibleAssets 380023000.00
otherCurrentAssets 10471000.00
totalLiab 358561000.00
totalStockholderEquity 203379000.00
deferredLongTermLiab 57120000.00
otherCurrentLiab 18085000.00
commonStock 266000.00
retainedEarnings 4809000.00
otherLiab 8019000.00
goodWill 20096000.00
otherAssets 408044000.00
cash 312000.00
totalCurrentLiabilities 30411000.00
currentDeferredRevenue 8077000.00
netDebt 270817000.00
shortTermDebt 128000.00
shortLongTermDebtTotal 271129000.00
otherStockholderEquity 324012000.00
propertyPlantEquipment 111761000.00
totalCurrentAssets 42135000.00
longTermInvestments 1481000.00
netTangibleAssets -196740000.00
shortTermInvestments 0.00
netReceivables 31352000.00
longTermDebt 271001000.00
inventory 0.00
accountsPayable 4121000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125708000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 266000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4809000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 1269000.00
nonCurrentAssetsTotal 519805000.00
longTermDebtTotal 271001000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 328150000.00
capitalSurpluse 232310000.00
liabilitiesAndStockholdersEquity 561940000.00
cashAndShortTermInvestments 312000.00
propertyPlantAndEquipmentGross 111761000.00
propertyPlantAndEquipmentNet 111761000.00
commonStockSharesOutstanding 24753671.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalAssets 561310000.00
intangibleAssets 379850000.00
otherCurrentAssets 10010000.00
totalLiab 358262000.00
totalStockholderEquity 203048000.00
deferredLongTermLiab 56039000.00
otherCurrentLiab 15305000.00
commonStock 266000.00
retainedEarnings 4816000.00
otherLiab 7991000.00
goodWill 20092000.00
otherAssets 408122000.00
cash 67000.00
totalCurrentLiabilities 36515000.00
currentDeferredRevenue 7521000.00
netDebt 274736000.00
shortTermDebt 9124000.00
shortLongTermDebtTotal 274803000.00
otherStockholderEquity 323674000.00
propertyPlantEquipment 111222000.00
totalCurrentAssets 41966000.00
longTermInvestments 1459000.00
netTangibleAssets -196894000.00
shortTermInvestments 110000.00
netReceivables 31889000.00
longTermDebt 265679000.00
inventory 0.00
accountsPayable 4565000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125708000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 266000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4816000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 8180000.00
nonCurrentAssetsTotal 519344000.00
longTermDebtTotal 265679000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 321747000.00
capitalSurpluse 231972000.00
liabilitiesAndStockholdersEquity 561310000.00
cashAndShortTermInvestments 67000.00
propertyPlantAndEquipmentGross 111222000.00
propertyPlantAndEquipmentNet 111222000.00
commonStockSharesOutstanding 24564947.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 563211000.00
intangibleAssets 378607000.00
otherCurrentAssets 10496000.00
totalLiab 360941000.00
totalStockholderEquity 202270000.00
deferredLongTermLiab 53344000.00
otherCurrentLiab 19448000.00
commonStock 266000.00
retainedEarnings 4370000.00
otherLiab 8122000.00
goodWill 20343000.00
otherAssets 408548000.00
cash 19000.00
totalCurrentLiabilities 29782000.00
currentDeferredRevenue 8049000.00
netDebt 277686000.00
shortTermDebt 119000.00
shortLongTermDebtTotal 277705000.00
otherStockholderEquity 320848000.00
propertyPlantEquipment 112382000.00
totalCurrentAssets 42281000.00
longTermInvestments 2761000.00
netTangibleAssets -196680000.00
shortTermInvestments 0.00
netReceivables 31766000.00
longTermDebt 277586000.00
inventory 0.00
accountsPayable 2166000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123214000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 266000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4370000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 1253000.00
nonCurrentAssetsTotal 520930000.00
longTermDebtTotal 277586000.00
nonCurrentLiabilitiesOther 229000.00
nonCurrentLiabilitiesTotal 331159000.00
capitalSurpluse 231640000.00
liabilitiesAndStockholdersEquity 563211000.00
cashAndShortTermInvestments 19000.00
propertyPlantAndEquipmentGross 112382000.00
propertyPlantAndEquipmentNet 112382000.00
commonStockSharesOutstanding 24746164.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 565746000.00
intangibleAssets 379276000.00
otherCurrentAssets 9755000.00
totalLiab 365126000.00
totalStockholderEquity 200620000.00
deferredLongTermLiab 52486000.00
otherCurrentLiab 13628000.00
commonStock 266000.00
retainedEarnings 2885000.00
otherLiab 7988000.00
goodWill 20342000.00
otherAssets 410056000.00
cash 1370000.00
totalCurrentLiabilities 24353000.00
currentDeferredRevenue 7398000.00
netDebt 286809000.00
shortTermDebt 121000.00
shortLongTermDebtTotal 288179000.00
otherStockholderEquity 314681000.00
propertyPlantEquipment 113877000.00
totalCurrentAssets 41813000.00
longTermInvestments 3250000.00
netTangibleAssets -198998000.00
shortTermInvestments 100000.00
netReceivables 30688000.00
longTermDebt 288058000.00
inventory 0.00
accountsPayable 3206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117212000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 266000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2885000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 1063000.00
nonCurrentAssetsTotal 523933000.00
longTermDebtTotal 288058000.00
nonCurrentLiabilitiesOther 229000.00
nonCurrentLiabilitiesTotal 340773000.00
capitalSurpluse 231475000.00
liabilitiesAndStockholdersEquity 565746000.00
cashAndShortTermInvestments 1370000.00
propertyPlantAndEquipmentGross 113877000.00
propertyPlantAndEquipmentNet 113877000.00
commonStockSharesOutstanding 24491530.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 568460000.00
intangibleAssets 379993000.00
otherCurrentAssets 9699000.00
totalLiab 369114000.00
totalStockholderEquity 199346000.00
otherCurrentLiab 18810000.00
commonStock 266000.00
retainedEarnings 1785000.00
otherLiab 7933000.00
goodWill 20343000.00
otherAssets 414562000.00
cash 263000.00
totalCurrentLiabilities 29226000.00
currentDeferredRevenue 7628000.00
netDebt 288285000.00
shortTermDebt 114000.00
shortLongTermDebtTotal 288548000.00
otherStockholderEquity 315912000.00
propertyPlantEquipment 115225000.00
totalCurrentAssets 38673000.00
shortTermInvestments 100000.00
netReceivables 28711000.00
longTermDebt 288434000.00
accountsPayable 2674000.00
accumulatedOtherComprehensiveIncome -118617000.00
commonStockTotalEquity 266000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5076000.00
nonCurrentAssetsTotal 529787000.00
nonCurrentLiabilitiesTotal 339888000.00
liabilitiesAndStockholdersEquity 568460000.00
cashAndShortTermInvestments 263000.00
propertyPlantAndEquipmentGross 115225000.00
propertyPlantAndEquipmentNet 115225000.00
commonStockSharesOutstanding 24759253.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 574486000.00
intangibleAssets 385851000.00
otherCurrentAssets 9394000.00
totalLiab 378082000.00
totalStockholderEquity 196404000.00
otherCurrentLiab 15224000.00
commonStock 265000.00
retainedEarnings -802000.00
otherLiab 8561000.00
goodWill 18361000.00
otherAssets 418411000.00
cash 828000.00
totalCurrentLiabilities 22809000.00
currentDeferredRevenue 6513000.00
netDebt 303699000.00
shortTermDebt 111000.00
shortLongTermDebtTotal 304527000.00
otherStockholderEquity 314153000.00
propertyPlantEquipment 115867000.00
totalCurrentAssets 40208000.00
shortTermInvestments 100000.00
netReceivables 29986000.00
longTermDebt 304416000.00
accountsPayable 961000.00
accumulatedOtherComprehensiveIncome -117212000.00
commonStockTotalEquity 265000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 14199000.00
nonCurrentAssetsTotal 534278000.00
nonCurrentLiabilitiesTotal 355273000.00
liabilitiesAndStockholdersEquity 574486000.00
cashAndShortTermInvestments 828000.00
propertyPlantAndEquipmentGross 115867000.00
propertyPlantAndEquipmentNet 115867000.00
commonStockSharesOutstanding 24520858.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 575698000.00
intangibleAssets 386369000.00
otherCurrentAssets 677000.00
totalLiab 375732000.00
totalStockholderEquity 199966000.00
otherCurrentLiab 19509000.00
commonStock 265000.00
retainedEarnings 3351000.00
otherLiab 8638000.00
goodWill 18361000.00
otherAssets 419178000.00
cash 1035000.00
totalCurrentLiabilities 26951000.00
currentDeferredRevenue 6297000.00
netDebt 298321000.00
shortTermDebt 95000.00
shortLongTermDebtTotal 299356000.00
otherStockholderEquity 311299000.00
propertyPlantEquipment 117123000.00
totalCurrentAssets 39397000.00
shortTermInvestments 100000.00
netReceivables 28359000.00
longTermDebt 299261000.00
inventory 9326000.00
accountsPayable 1050000.00
accumulatedOtherComprehensiveIncome -114949000.00
commonStockTotalEquity 265000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4202000.00
nonCurrentAssetsTotal 536301000.00
nonCurrentLiabilitiesTotal 348781000.00
liabilitiesAndStockholdersEquity 575698000.00
cashAndShortTermInvestments 1035000.00
propertyPlantAndEquipmentGross 117123000.00
propertyPlantAndEquipmentNet 117123000.00
commonStockSharesOutstanding 24822412.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 575825000.00
intangibleAssets 383372000.00
otherCurrentAssets 676000.00
totalLiab 376833000.00
totalStockholderEquity 198992000.00
otherCurrentLiab 13340000.00
commonStock 262000.00
retainedEarnings 3008000.00
otherLiab 8689000.00
goodWill 18110000.00
otherAssets 416400000.00
cash 3475000.00
totalCurrentLiabilities 20642000.00
currentDeferredRevenue 5881000.00
netDebt 304357000.00
shortTermDebt 93000.00
shortLongTermDebtTotal 307832000.00
otherStockholderEquity 308424000.00
propertyPlantEquipment 119049000.00
totalCurrentAssets 40376000.00
shortTermInvestments 100000.00
netReceivables 27351000.00
longTermDebt 307739000.00
inventory 8874000.00
accountsPayable 1328000.00
accumulatedOtherComprehensiveIncome -112702000.00
commonStockTotalEquity 262000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 12872000.00
nonCurrentAssetsTotal 535449000.00
nonCurrentLiabilitiesTotal 356191000.00
liabilitiesAndStockholdersEquity 575825000.00
cashAndShortTermInvestments 3475000.00
propertyPlantAndEquipmentGross 119049000.00
propertyPlantAndEquipmentNet 119049000.00
commonStockSharesOutstanding 24542417.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 574476000.00
intangibleAssets 381667000.00
otherCurrentAssets 8663000.00
totalLiab 376635000.00
totalStockholderEquity 197841000.00
otherCurrentLiab 20901000.00
commonStock 261000.00
retainedEarnings 2310000.00
otherLiab 8609000.00
goodWill 17792000.00
otherAssets 414381000.00
cash 7196000.00
totalCurrentLiabilities 28074000.00
currentDeferredRevenue 6053000.00
netDebt 293878000.00
shortTermDebt 76000.00
shortLongTermDebtTotal 301074000.00
otherStockholderEquity 305085000.00
propertyPlantEquipment 119445000.00
totalCurrentAssets 40650000.00
shortTermInvestments 100000.00
netReceivables 24791000.00
longTermDebt 300998000.00
accountsPayable 1044000.00
accumulatedOtherComprehensiveIncome -109815000.00
commonStockTotalEquity 261000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4404000.00
nonCurrentAssetsTotal 533826000.00
nonCurrentLiabilitiesTotal 348561000.00
liabilitiesAndStockholdersEquity 574476000.00
cashAndShortTermInvestments 7196000.00
propertyPlantAndEquipmentGross 119445000.00
propertyPlantAndEquipmentNet 119445000.00
commonStockSharesOutstanding 24441944.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 579045000.00
intangibleAssets 380159000.00
otherCurrentAssets 7977000.00
totalLiab 381846000.00
totalStockholderEquity 197199000.00
otherCurrentLiab 12532000.00
commonStock 260000.00
retainedEarnings 2106000.00
otherLiab 8531000.00
goodWill 17642000.00
otherAssets 413378000.00
cash 8945000.00
totalCurrentLiabilities 20373000.00
currentDeferredRevenue 6005000.00
netDebt 305102000.00
shortTermDebt 78000.00
shortLongTermDebtTotal 314047000.00
otherStockholderEquity 301974000.00
propertyPlantEquipment 121174000.00
totalCurrentAssets 44493000.00
shortTermInvestments 100000.00
netReceivables 27571000.00
longTermDebt 313969000.00
accountsPayable 1758000.00
accumulatedOtherComprehensiveIncome -107141000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 15577000.00
nonCurrentAssetsTotal 534552000.00
nonCurrentLiabilitiesTotal 361473000.00
liabilitiesAndStockholdersEquity 579045000.00
cashAndShortTermInvestments 8945000.00
propertyPlantAndEquipmentGross 121174000.00
propertyPlantAndEquipmentNet 121174000.00
commonStockSharesOutstanding 23724192.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 594704000.00
intangibleAssets 380558000.00
otherCurrentAssets 204000.00
totalLiab 397579000.00
totalStockholderEquity 197125000.00
otherCurrentLiab 15094000.00
commonStock 260000.00
retainedEarnings 3688000.00
otherLiab 14972000.00
goodWill 17642000.00
otherAssets 406910000.00
cash 31666000.00
totalCurrentLiabilities 97150000.00
currentDeferredRevenue 6051000.00
netDebt 290208000.00
shortTermDebt 72965000.00
shortLongTermDebtTotal 321874000.00
otherStockholderEquity 194177000.00
propertyPlantEquipment 123575000.00
totalCurrentAssets 64219000.00
netReceivables 26325000.00
longTermDebt 248909000.00
inventory 6024000.00
accountsPayable 3040000.00
accumulatedOtherComprehensiveIncome -1447000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4386000.00
nonCurrentAssetsTotal 530485000.00
nonCurrentLiabilitiesTotal 300429000.00
liabilitiesAndStockholdersEquity 594704000.00
cashAndShortTermInvestments 31666000.00
propertyPlantAndEquipmentGross 123575000.00
propertyPlantAndEquipmentNet 123575000.00
commonStockSharesOutstanding 23933940.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 599382000.00
intangibleAssets 388747000.00
otherCurrentAssets 204000.00
totalLiab 397901000.00
totalStockholderEquity 201481000.00
otherCurrentLiab 11086000.00
commonStock 260000.00
retainedEarnings 8324000.00
otherLiab 14081000.00
goodWill 17642000.00
otherAssets 418792000.00
cash 20409000.00
totalCurrentLiabilities 92250000.00
currentDeferredRevenue 5574000.00
netDebt 301486000.00
shortTermDebt 72964000.00
shortLongTermDebtTotal 321895000.00
otherStockholderEquity 194897000.00
propertyPlantEquipment 126214000.00
totalCurrentAssets 54376000.00
netReceivables 25765000.00
longTermDebt 248931000.00
inventory 7998000.00
accountsPayable 2626000.00
accumulatedOtherComprehensiveIncome -1578000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 7531000.00
nonCurrentAssetsTotal 545006000.00
nonCurrentLiabilitiesTotal 305651000.00
liabilitiesAndStockholdersEquity 599382000.00
cashAndShortTermInvestments 20409000.00
propertyPlantAndEquipmentGross 126214000.00
propertyPlantAndEquipmentNet 126214000.00
commonStockSharesOutstanding 23673788.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 614298000.00
intangibleAssets 407756000.00
otherCurrentAssets 204000.00
totalLiab 408078000.00
totalStockholderEquity 206220000.00
otherCurrentLiab 13825000.00
commonStock 260000.00
retainedEarnings 13341000.00
otherLiab 16236000.00
goodWill 18230000.00
otherAssets 434700000.00
cash 16421000.00
totalCurrentLiabilities 96423000.00
currentDeferredRevenue 5677000.00
netDebt 308941000.00
shortTermDebt 74636000.00
shortLongTermDebtTotal 325362000.00
otherStockholderEquity 194619000.00
propertyPlantEquipment 129115000.00
totalCurrentAssets 50483000.00
netReceivables 26915000.00
longTermDebt 250726000.00
inventory 6943000.00
accountsPayable 2285000.00
accumulatedOtherComprehensiveIncome -1710000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3698000.00
nonCurrentAssetsTotal 563815000.00
nonCurrentLiabilitiesTotal 311655000.00
liabilitiesAndStockholdersEquity 614298000.00
cashAndShortTermInvestments 16421000.00
propertyPlantAndEquipmentGross 129115000.00
propertyPlantAndEquipmentNet 129115000.00
commonStockSharesOutstanding 23673788.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 607718000.00
intangibleAssets 398135000.00
otherCurrentAssets 204000.00
totalLiab 404602000.00
totalStockholderEquity 203116000.00
otherCurrentLiab 12540000.00
commonStock 260000.00
retainedEarnings 10452000.00
otherLiab 16990000.00
goodWill 18230000.00
otherAssets 434872000.00
cash 1892000.00
totalCurrentLiabilities 22897000.00
currentDeferredRevenue 5672000.00
netDebt 323483000.00
shortTermDebt 3766000.00
shortLongTermDebtTotal 325375000.00
otherStockholderEquity 194404000.00
propertyPlantEquipment 133706000.00
totalCurrentAssets 39140000.00
netReceivables 28834000.00
longTermDebt 321609000.00
inventory 8210000.00
accountsPayable 919000.00
accumulatedOtherComprehensiveIncome 1841000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 18507000.00
nonCurrentAssetsTotal 568578000.00
nonCurrentLiabilitiesTotal 381705000.00
liabilitiesAndStockholdersEquity 607718000.00
cashAndShortTermInvestments 1892000.00
propertyPlantAndEquipmentGross 133706000.00
propertyPlantAndEquipmentNet 133706000.00
commonStockSharesOutstanding 23673788.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 665568000.00
intangibleAssets 460199000.00
otherCurrentAssets 204000.00
totalLiab 432036000.00
totalStockholderEquity 233532000.00
otherCurrentLiab 17778000.00
commonStock 260000.00
retainedEarnings 41043000.00
otherLiab 12435000.00
goodWill 18717000.00
otherAssets 490541000.00
cash 184000.00
totalCurrentLiabilities 28663000.00
currentDeferredRevenue 6164000.00
netDebt 335760000.00
shortTermDebt 3751000.00
shortLongTermDebtTotal 335944000.00
otherStockholderEquity 194229000.00
propertyPlantEquipment 136564000.00
totalCurrentAssets 38463000.00
netReceivables 30086000.00
longTermDebt 332193000.00
inventory 7989000.00
accountsPayable 970000.00
accumulatedOtherComprehensiveIncome -1972000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 11625000.00
nonCurrentAssetsTotal 627105000.00
nonCurrentLiabilitiesTotal 403373000.00
liabilitiesAndStockholdersEquity 665568000.00
cashAndShortTermInvestments 184000.00
propertyPlantAndEquipmentGross 136564000.00
propertyPlantAndEquipmentNet 136564000.00
commonStockSharesOutstanding 23673788.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 687793000.00
intangibleAssets 481361000.00
otherCurrentAssets 198000.00
totalLiab 444937000.00
totalStockholderEquity 242856000.00
otherCurrentLiab 14613000.00
commonStock 260000.00
retainedEarnings 52085000.00
otherLiab 11866000.00
goodWill 18715000.00
otherAssets 509168000.00
cash 278000.00
totalCurrentLiabilities 33399000.00
currentDeferredRevenue 5809000.00
netDebt 343563000.00
shortTermDebt 11631000.00
shortLongTermDebtTotal 343841000.00
otherStockholderEquity 192511000.00
propertyPlantEquipment 137541000.00
totalCurrentAssets 41084000.00
netReceivables 32523000.00
longTermDebt 332210000.00
inventory 8085000.00
accountsPayable 1346000.00
accumulatedOtherComprehensiveIncome -1675000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 9092000.00
nonCurrentAssetsTotal 646709000.00
nonCurrentLiabilitiesTotal 411538000.00
liabilitiesAndStockholdersEquity 687793000.00
cashAndShortTermInvestments 278000.00
propertyPlantAndEquipmentGross 137541000.00
propertyPlantAndEquipmentNet 137541000.00
commonStockSharesOutstanding 23668788.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 676893000.00
intangibleAssets 471627000.00
otherCurrentAssets 7011000.00
totalLiab 440092000.00
totalStockholderEquity 236801000.00
otherCurrentLiab 15555000.00
commonStock 260000.00
retainedEarnings 48561000.00
otherLiab 14934000.00
goodWill 18626000.00
otherAssets 500018000.00
cash 1349000.00
totalCurrentLiabilities 26735000.00
currentDeferredRevenue 4637000.00
netDebt 338414000.00
shortTermDebt 5126000.00
shortLongTermDebtTotal 339763000.00
otherStockholderEquity 191980000.00
propertyPlantEquipment 130180000.00
totalCurrentAssets 46695000.00
netReceivables 31282000.00
longTermDebt 334637000.00
inventory 7053000.00
accountsPayable 1417000.00
accumulatedOtherComprehensiveIncome -3636000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 9765000.00
nonCurrentAssetsTotal 630198000.00
nonCurrentLiabilitiesTotal 413357000.00
liabilitiesAndStockholdersEquity 676893000.00
cashAndShortTermInvestments 1349000.00
propertyPlantAndEquipmentGross 130180000.00
propertyPlantAndEquipmentNet 130180000.00
commonStockSharesOutstanding 23668788.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 679798000.00
intangibleAssets 473520000.00
otherCurrentAssets 8599000.00
totalLiab 446620000.00
totalStockholderEquity 233178000.00
otherCurrentLiab 14093000.00
commonStock 260000.00
retainedEarnings 43538000.00
otherLiab 11332000.00
goodWill 18636000.00
otherAssets 500812000.00
cash 447000.00
totalCurrentLiabilities 26290000.00
currentDeferredRevenue 4205000.00
netDebt 353837000.00
shortTermDebt 6667000.00
shortLongTermDebtTotal 354284000.00
otherStockholderEquity 190872000.00
propertyPlantEquipment 131087000.00
totalCurrentAssets 47899000.00
netReceivables 30665000.00
longTermDebt 347617000.00
inventory 8188000.00
accountsPayable 1325000.00
accumulatedOtherComprehensiveIncome -1492000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 8656000.00
nonCurrentAssetsTotal 631899000.00
nonCurrentLiabilitiesTotal 420330000.00
liabilitiesAndStockholdersEquity 679798000.00
cashAndShortTermInvestments 447000.00
propertyPlantAndEquipmentGross 131087000.00
propertyPlantAndEquipmentNet 131087000.00
commonStockSharesOutstanding 23772647.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 681391000.00
intangibleAssets 482126000.00
otherCurrentAssets 7709000.00
totalLiab 447673000.00
totalStockholderEquity 233718000.00
otherCurrentLiab 16971000.00
commonStock 260000.00
retainedEarnings 43350000.00
otherLiab 8660000.00
goodWill 20498000.00
otherAssets 510338000.00
cash 673000.00
totalCurrentLiabilities 26945000.00
currentDeferredRevenue 4732000.00
netDebt 353480000.00
shortTermDebt 3696000.00
shortLongTermDebtTotal 354153000.00
otherStockholderEquity 190007000.00
propertyPlantEquipment 130894000.00
totalCurrentAssets 40159000.00
shortTermInvestments 226266000.00
netReceivables 31777000.00
longTermDebt 350457000.00
accountsPayable 1546000.00
accumulatedOtherComprehensiveIncome 101000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 7714000.00
nonCurrentAssetsTotal 641232000.00
nonCurrentLiabilitiesTotal 420728000.00
liabilitiesAndStockholdersEquity 681391000.00
cashAndShortTermInvestments 673000.00
propertyPlantAndEquipmentGross 130894000.00
propertyPlantAndEquipmentNet 130894000.00
commonStockSharesOutstanding 23776449.00
2007-06-30
date 2007-06-30
filing_date 2007-07-24
currency_symbol USD
totalAssets 681245000.00
intangibleAssets 484341000.00
otherCurrentAssets 7349000.00
totalLiab 442127000.00
totalStockholderEquity 239118000.00
otherCurrentLiab 19378000.00
commonStock 260000.00
retainedEarnings 48338000.00
otherLiab 8507000.00
goodWill 20606000.00
otherAssets 513034000.00
cash 598000.00
totalCurrentLiabilities 28923000.00
currentDeferredRevenue 4610000.00
netDebt 348654000.00
shortTermDebt 2431000.00
shortLongTermDebtTotal 349252000.00
otherStockholderEquity 190033000.00
propertyPlantEquipment 130808000.00
totalCurrentAssets 38698000.00
shortTermInvestments 215654000.00
netReceivables 30751000.00
longTermDebt 344951000.00
accountsPayable 2504000.00
accumulatedOtherComprehensiveIncome 487000.00
commonStockTotalEquity 260000.00
treasuryStock -32218000.00
nonCurrrentAssetsOther 7980000.00
nonCurrentAssetsTotal 642547000.00
nonCurrentLiabilitiesTotal 413204000.00
liabilitiesAndStockholdersEquity 681245000.00
cashAndShortTermInvestments 598000.00
propertyPlantAndEquipmentGross 130808000.00
propertyPlantAndEquipmentNet 129620000.00
commonStockSharesOutstanding 23853068.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 681245000.00
intangibleAssets 484341000.00
otherCurrentAssets 7349000.00
totalLiab 442127000.00
totalStockholderEquity 239118000.00
otherCurrentLiab 19378000.00
commonStock 260000.00
retainedEarnings 48338000.00
otherLiab 8269000.00
goodWill 20606000.00
otherAssets 512927000.00
cash 598000.00
totalCurrentLiabilities 28923000.00
currentDeferredRevenue 4610000.00
netDebt 348654000.00
shortTermDebt 2431000.00
shortLongTermDebtTotal 349252000.00
otherStockholderEquity 190033000.00
propertyPlantEquipment 129620000.00
totalCurrentAssets 38698000.00
shortTermInvestments 211063000.00
netReceivables 30751000.00
longTermDebt 346821000.00
accountsPayable 2504000.00
accumulatedOtherComprehensiveIncome 487000.00
commonStockTotalEquity 260000.00
treasuryStock -32218000.00
nonCurrrentAssetsOther 7980000.00
nonCurrentAssetsTotal 642547000.00
nonCurrentLiabilitiesTotal 413204000.00
liabilitiesAndStockholdersEquity 681245000.00
cashAndShortTermInvestments 598000.00
propertyPlantAndEquipmentGross 129620000.00
propertyPlantAndEquipmentNet 129620000.00
commonStockSharesOutstanding 23853068.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 686264000.00
intangibleAssets 487804000.00
otherCurrentAssets 7350000.00
totalLiab 448548000.00
totalStockholderEquity 237716000.00
otherCurrentLiab 17776000.00
commonStock 260000.00
retainedEarnings 47433000.00
otherLiab 8340000.00
goodWill 20606000.00
otherAssets 516956000.00
cash 710000.00
totalCurrentLiabilities 27295000.00
currentDeferredRevenue 4050000.00
netDebt 360316000.00
shortTermDebt 2048000.00
shortLongTermDebtTotal 361026000.00
otherStockholderEquity 189248000.00
propertyPlantEquipment 128713000.00
totalCurrentAssets 40595000.00
netReceivables 32535000.00
longTermDebt 358978000.00
accountsPayable 3421000.00
accumulatedOtherComprehensiveIncome 775000.00
commonStockTotalEquity 260000.00
treasuryStock -32218000.00
nonCurrrentAssetsOther 8546000.00
nonCurrentAssetsTotal 645669000.00
nonCurrentLiabilitiesTotal 421253000.00
liabilitiesAndStockholdersEquity 686264000.00
cashAndShortTermInvestments 710000.00
propertyPlantAndEquipmentGross 128713000.00
propertyPlantAndEquipmentNet 128713000.00
commonStockSharesOutstanding 23983085.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 689800000.00
intangibleAssets 487828000.00
otherCurrentAssets 3346000.00
totalLiab 456281000.00
totalStockholderEquity 233519000.00
otherCurrentLiab 20648000.00
commonStock 260000.00
retainedEarnings 44019000.00
otherLiab 8224000.00
goodWill 20606000.00
otherAssets 518285000.00
cash 490000.00
totalCurrentLiabilities 27539000.00
currentDeferredRevenue 3879000.00
netDebt 370240000.00
shortTermDebt 1407000.00
shortLongTermDebtTotal 370730000.00
otherStockholderEquity 188460000.00
propertyPlantEquipment 127471000.00
totalCurrentAssets 44044000.00
shortTermInvestments 198495000.00
netReceivables 32598000.00
longTermDebt 369323000.00
inventory 7610000.00
accountsPayable 1605000.00
accumulatedOtherComprehensiveIncome 780000.00
commonStockTotalEquity 260000.00
treasuryStock -32218000.00
nonCurrrentAssetsOther 9851000.00
nonCurrentAssetsTotal 645756000.00
nonCurrentLiabilitiesTotal 428742000.00
liabilitiesAndStockholdersEquity 689800000.00
cashAndShortTermInvestments 490000.00
propertyPlantAndEquipmentGross 127471000.00
propertyPlantAndEquipmentNet 127471000.00
commonStockSharesOutstanding 23990729.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 699352000.00
intangibleAssets 488581000.00
otherCurrentAssets 10838000.00
totalLiab 446527000.00
totalStockholderEquity 252825000.00
otherCurrentLiab 18603000.00
commonStock 260000.00
retainedEarnings 57324000.00
otherLiab 11233000.00
goodWill 20568000.00
otherAssets 522318000.00
cash 730000.00
totalCurrentLiabilities 118681000.00
currentDeferredRevenue 3189000.00
netDebt 359283000.00
shortTermDebt 94840000.00
shortLongTermDebtTotal 360013000.00
otherStockholderEquity 192993000.00
propertyPlantEquipment 126018000.00
totalCurrentAssets 51016000.00
shortTermInvestments 204411000.00
netReceivables 32020000.00
longTermDebt 265173000.00
inventory 7428000.00
accountsPayable 2049000.00
accumulatedOtherComprehensiveIncome 2248000.00
commonStockTotalEquity 260000.00
treasuryStock -26688000.00
nonCurrrentAssetsOther 13169000.00
nonCurrentAssetsTotal 648336000.00
nonCurrentLiabilitiesTotal 327846000.00
liabilitiesAndStockholdersEquity 699352000.00
cashAndShortTermInvestments 730000.00
propertyPlantAndEquipmentGross 126018000.00
propertyPlantAndEquipmentNet 126018000.00
commonStockSharesOutstanding 24356275.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 672392000.00
intangibleAssets 480142000.00
otherCurrentAssets 758000.00
totalLiab 433338000.00
totalStockholderEquity 239054000.00
otherCurrentLiab 18312000.00
commonStock 260000.00
retainedEarnings 45758000.00
otherLiab 8390000.00
goodWill 18117000.00
otherAssets 509247000.00
cash 695000.00
totalCurrentLiabilities 22531000.00
currentDeferredRevenue 2947000.00
netDebt 359030000.00
shortTermDebt 810000.00
shortLongTermDebtTotal 359725000.00
otherStockholderEquity 191682000.00
propertyPlantEquipment 123951000.00
totalCurrentAssets 39194000.00
netReceivables 30445000.00
longTermDebt 358915000.00
inventory 7296000.00
accountsPayable 462000.00
accumulatedOtherComprehensiveIncome 1354000.00
commonStockTotalEquity 260000.00
treasuryStock -26688000.00
nonCurrrentAssetsOther 10988000.00
nonCurrentAssetsTotal 633198000.00
nonCurrentLiabilitiesTotal 410807000.00
liabilitiesAndStockholdersEquity 672392000.00
cashAndShortTermInvestments 695000.00
propertyPlantAndEquipmentGross 123951000.00
propertyPlantAndEquipmentNet 123951000.00
commonStockSharesOutstanding 24696334.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 645930000.00
intangibleAssets 468516000.00
otherCurrentAssets 2207000.00
totalLiab 396812000.00
totalStockholderEquity 249118000.00
otherCurrentLiab 17496000.00
commonStock 260000.00
retainedEarnings 43043000.00
otherLiab 8659000.00
goodWill 16803000.00
otherAssets 482257000.00
cash 3979000.00
totalCurrentLiabilities 20658000.00
currentDeferredRevenue 1903000.00
netDebt 323517000.00
shortTermDebt 811000.00
shortLongTermDebtTotal 327496000.00
otherStockholderEquity 205497000.00
propertyPlantEquipment 117873000.00
totalCurrentAssets 45800000.00
netReceivables 32532000.00
longTermDebt 326685000.00
inventory 7082000.00
accountsPayable 448000.00
accumulatedOtherComprehensiveIncome 318000.00
commonStockTotalEquity 260000.00
treasuryStock -11539000.00
nonCurrrentAssetsOther 13741000.00
nonCurrentAssetsTotal 600130000.00
nonCurrentLiabilitiesTotal 376154000.00
liabilitiesAndStockholdersEquity 645930000.00
cashAndShortTermInvestments 3979000.00
propertyPlantAndEquipmentGross 117873000.00
propertyPlantAndEquipmentNet 117873000.00
commonStockSharesOutstanding 25714684.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 637064000.00
intangibleAssets 468406000.00
otherCurrentAssets 7372000.00
totalLiab 386724000.00
totalStockholderEquity 250340000.00
otherCurrentLiab 17564000.00
commonStock 260000.00
retainedEarnings 39749000.00
otherLiab 7861000.00
goodWill 13949000.00
otherAssets 478142000.00
cash 8702000.00
totalCurrentLiabilities 20385000.00
currentDeferredRevenue 1913000.00
netDebt 312844000.00
shortTermDebt 768000.00
shortLongTermDebtTotal 321546000.00
otherStockholderEquity 210449000.00
propertyPlantEquipment 111338000.00
totalCurrentAssets 47584000.00
netReceivables 31510000.00
longTermDebt 320778000.00
accountsPayable 140000.00
accumulatedOtherComprehensiveIncome -118000.00
commonStockTotalEquity 260000.00
treasuryStock -6587000.00
nonCurrrentAssetsOther 9736000.00
nonCurrentAssetsTotal 589480000.00
nonCurrentLiabilitiesTotal 366339000.00
liabilitiesAndStockholdersEquity 637064000.00
cashAndShortTermInvestments 8702000.00
propertyPlantAndEquipmentGross 111338000.00
propertyPlantAndEquipmentNet 111338000.00
commonStockSharesOutstanding 25784072.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 619743000.00
intangibleAssets 458507000.00
otherCurrentAssets 6593000.00
totalLiab 371233000.00
totalStockholderEquity 248510000.00
otherCurrentLiab 16315000.00
commonStock 260000.00
retainedEarnings 36326000.00
otherLiab 7908000.00
goodWill 13470000.00
otherAssets 466543000.00
cash 6118000.00
totalCurrentLiabilities 18967000.00
currentDeferredRevenue 1856000.00
netDebt 304022000.00
shortTermDebt 770000.00
shortLongTermDebtTotal 310140000.00
otherStockholderEquity 213250000.00
propertyPlantEquipment 109316000.00
totalCurrentAssets 43884000.00
netReceivables 31173000.00
longTermDebt 309370000.00
accountsPayable 26000.00
accumulatedOtherComprehensiveIncome -1326000.00
commonStockTotalEquity 260000.00
treasuryStock -3784000.00
nonCurrrentAssetsOther 8036000.00
nonCurrentAssetsTotal 575859000.00
nonCurrentLiabilitiesTotal 352266000.00
liabilitiesAndStockholdersEquity 619743000.00
cashAndShortTermInvestments 6118000.00
propertyPlantAndEquipmentGross 109316000.00
propertyPlantAndEquipmentNet 109316000.00
commonStockSharesOutstanding 25939455.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 615610000.00
intangibleAssets 455951000.00
otherCurrentAssets 6314000.00
totalLiab 365551000.00
totalStockholderEquity 250059000.00
otherCurrentLiab 17834000.00
commonStock 260000.00
retainedEarnings 32773000.00
otherLiab 6295000.00
goodWill 13466000.00
otherAssets 464572000.00
cash 5862000.00
totalCurrentLiabilities 21437000.00
currentDeferredRevenue 1953000.00
netDebt 299102000.00
shortTermDebt 770000.00
shortLongTermDebtTotal 304964000.00
otherStockholderEquity 217026000.00
propertyPlantEquipment 109820000.00
totalCurrentAssets 41218000.00
netReceivables 29042000.00
longTermDebt 304194000.00
accountsPayable 880000.00
accumulatedOtherComprehensiveIncome -59226000.00
commonStockTotalEquity 260000.00
nonCurrrentAssetsOther 8621000.00
nonCurrentAssetsTotal 574392000.00
nonCurrentLiabilitiesTotal 344114000.00
liabilitiesAndStockholdersEquity 615610000.00
cashAndShortTermInvestments 5862000.00
propertyPlantAndEquipmentGross 109820000.00
propertyPlantAndEquipmentNet 109820000.00
commonStockSharesOutstanding 26022654.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 585784000.00
intangibleAssets 420466000.00
otherCurrentAssets 6766000.00
totalLiab 338147000.00
totalStockholderEquity 247637000.00
otherCurrentLiab 16917000.00
commonStock 260000.00
retainedEarnings 30381000.00
otherLiab 4363000.00
goodWill 11419000.00
otherAssets 433873000.00
cash 10994000.00
totalCurrentLiabilities 20045000.00
currentDeferredRevenue 1402000.00
netDebt 267443000.00
shortTermDebt 1145000.00
shortLongTermDebtTotal 278437000.00
otherStockholderEquity 276222000.00
propertyPlantEquipment 102987000.00
totalCurrentAssets 48924000.00
netReceivables 31164000.00
longTermDebt 281024000.00
accountsPayable 581000.00
accumulatedOtherComprehensiveIncome -59226000.00
commonStockTotalEquity 260000.00
nonCurrrentAssetsOther 13407000.00
nonCurrentAssetsTotal 536860000.00
nonCurrentLiabilitiesTotal 318102000.00
liabilitiesAndStockholdersEquity 585784000.00
cashAndShortTermInvestments 10994000.00
propertyPlantAndEquipmentGross 102987000.00
propertyPlantAndEquipmentNet 102987000.00
commonStockSharesOutstanding 25963607.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 579882000.00
intangibleAssets 416897000.00
otherCurrentAssets 7112000.00
totalLiab 336729000.00
totalStockholderEquity 243153000.00
otherCurrentLiab 16236000.00
commonStock 260000.00
retainedEarnings 26688000.00
otherLiab 4270000.00
goodWill 11417000.00
otherAssets 434291000.00
cash 5932000.00
totalCurrentLiabilities 18027000.00
currentDeferredRevenue 1318000.00
netDebt 274009000.00
shortTermDebt 15000.00
shortLongTermDebtTotal 279941000.00
otherStockholderEquity 278710000.00
propertyPlantEquipment 101314000.00
totalCurrentAssets 44277000.00
netReceivables 31233000.00
longTermDebt 284007000.00
accountsPayable 458000.00
accumulatedOtherComprehensiveIncome -62505000.00
commonStockTotalEquity 260000.00
nonCurrrentAssetsOther 17394000.00
nonCurrentAssetsTotal 535605000.00
nonCurrentLiabilitiesTotal 318702000.00
liabilitiesAndStockholdersEquity 579882000.00
cashAndShortTermInvestments 5932000.00
propertyPlantAndEquipmentGross 101314000.00
propertyPlantAndEquipmentNet 101314000.00
commonStockSharesOutstanding 26056807.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 579907000.00
intangibleAssets 411921000.00
otherCurrentAssets 6163000.00
totalLiab 339297000.00
totalStockholderEquity 240610000.00
otherCurrentLiab 16797000.00
commonStock 260000.00
retainedEarnings 24128000.00
otherLiab 4332000.00
goodWill 11129000.00
otherAssets 425841000.00
cash 12894000.00
totalCurrentLiabilities 18469000.00
currentDeferredRevenue 1197000.00
netDebt 271529000.00
shortTermDebt 15000.00
shortLongTermDebtTotal 284423000.00
otherStockholderEquity 278727000.00
propertyPlantEquipment 101762000.00
totalCurrentAssets 52304000.00
netReceivables 33247000.00
longTermDebt 287771000.00
accountsPayable 460000.00
accumulatedOtherComprehensiveIncome -62505000.00
commonStockTotalEquity 260000.00
nonCurrrentAssetsOther 13920000.00
nonCurrentAssetsTotal 527603000.00
nonCurrentLiabilitiesTotal 320828000.00
liabilitiesAndStockholdersEquity 579907000.00
cashAndShortTermInvestments 12894000.00
propertyPlantAndEquipmentGross 101762000.00
propertyPlantAndEquipmentNet 101762000.00
commonStockSharesOutstanding 25412122.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 556776000.00
intangibleAssets 396751000.00
otherCurrentAssets 42000.00
totalLiab 383119000.00
totalStockholderEquity 173657000.00
otherCurrentLiab 16497000.00
commonStock 236000.00
retainedEarnings 24291000.00
otherLiab 4313000.00
goodWill 11129000.00
otherAssets 417177000.00
cash 4159000.00
totalCurrentLiabilities 17899000.00
currentDeferredRevenue 1285000.00
netDebt 320898000.00
shortTermDebt 16000.00
shortLongTermDebtTotal 325057000.00
otherStockholderEquity 211635000.00
propertyPlantEquipment 98240000.00
totalCurrentAssets 41359000.00
netReceivables 31197000.00
longTermDebt 331847000.00
inventory 5961000.00
accountsPayable 101000.00
accumulatedOtherComprehensiveIncome -62505000.00
commonStockTotalEquity 236000.00
nonCurrrentAssetsOther 20426000.00
nonCurrentAssetsTotal 515417000.00
nonCurrentLiabilitiesTotal 365220000.00
liabilitiesAndStockholdersEquity 556776000.00
cashAndShortTermInvestments 4159000.00
propertyPlantAndEquipmentGross 98240000.00
propertyPlantAndEquipmentNet 98240000.00
commonStockSharesOutstanding 23678124.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalAssets 560011000.00
intangibleAssets 397131000.00
otherCurrentAssets 6501000.00
totalLiab 388189000.00
totalStockholderEquity 171822000.00
otherCurrentLiab 17242000.00
commonStock 236000.00
retainedEarnings 23048000.00
otherLiab 4144000.00
goodWill 11129000.00
otherAssets 415834000.00
cash 5620000.00
totalCurrentLiabilities 18955000.00
currentDeferredRevenue 1163000.00
netDebt 324441000.00
shortTermDebt 15000.00
shortLongTermDebtTotal 330061000.00
otherStockholderEquity 211043000.00
propertyPlantEquipment 97393000.00
totalCurrentAssets 46784000.00
netReceivables 34663000.00
longTermDebt 336091000.00
accountsPayable 535000.00
accumulatedOtherComprehensiveIncome -62505000.00
commonStockTotalEquity 236000.00
nonCurrrentAssetsOther 18703000.00
nonCurrentAssetsTotal 513227000.00
nonCurrentLiabilitiesTotal 369234000.00
liabilitiesAndStockholdersEquity 560011000.00
cashAndShortTermInvestments 5620000.00
propertyPlantAndEquipmentGross 97393000.00
propertyPlantAndEquipmentNet 97393000.00
commonStockSharesOutstanding 23526105.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
totalAssets 549694000.00
intangibleAssets 387193000.00
otherCurrentAssets 125000.00
totalLiab 380472000.00
totalStockholderEquity 169222000.00
otherCurrentLiab 16440000.00
commonStock 235000.00
retainedEarnings 20935000.00
otherLiab 10828000.00
goodWill 11129000.00
otherAssets 407649000.00
cash 5476000.00
totalCurrentLiabilities 17897000.00
currentDeferredRevenue 1161000.00
netDebt 319597000.00
shortTermDebt 19000.00
shortLongTermDebtTotal 325073000.00
otherStockholderEquity 200546000.00
propertyPlantEquipment 97272000.00
totalCurrentAssets 44773000.00
netReceivables 32968000.00
longTermDebt 325054000.00
inventory 6204000.00
accountsPayable 277000.00
accumulatedOtherComprehensiveIncome -52494000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 20456000.00
nonCurrentAssetsTotal 504921000.00
nonCurrentLiabilitiesTotal 362575000.00
liabilitiesAndStockholdersEquity 549694000.00
cashAndShortTermInvestments 5476000.00
propertyPlantAndEquipmentGross 97272000.00
propertyPlantAndEquipmentNet 97272000.00
commonStockSharesOutstanding 23583244.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
totalAssets 539250000.00
intangibleAssets 379768000.00
otherCurrentAssets 167000.00
totalLiab 371518000.00
totalStockholderEquity 167732000.00
otherCurrentLiab 16931000.00
commonStock 235000.00
retainedEarnings 19479000.00
otherLiab 4092000.00
goodWill 11129000.00
otherAssets 399520000.00
cash 3993000.00
totalCurrentLiabilities 18439000.00
currentDeferredRevenue 1234000.00
netDebt 319455000.00
shortTermDebt 29000.00
shortLongTermDebtTotal 323448000.00
otherStockholderEquity 200512000.00
propertyPlantEquipment 96298000.00
totalCurrentAssets 43432000.00
netReceivables 33840000.00
longTermDebt 323419000.00
inventory 5432000.00
accountsPayable 245000.00
accumulatedOtherComprehensiveIncome -52494000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 19752000.00
nonCurrentAssetsTotal 495818000.00
nonCurrentLiabilitiesTotal 353079000.00
liabilitiesAndStockholdersEquity 539250000.00
cashAndShortTermInvestments 3993000.00
propertyPlantAndEquipmentGross 96298000.00
propertyPlantAndEquipmentNet 96298000.00
commonStockSharesOutstanding 23573321.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 533277000.00
intangibleAssets 374361000.00
otherCurrentAssets 219000.00
totalLiab 367437000.00
totalStockholderEquity 165840000.00
otherCurrentLiab 15500000.00
commonStock 235000.00
retainedEarnings 17637000.00
otherLiab 2805000.00
goodWill 11129000.00
otherAssets 398669000.00
cash 1448000.00
totalCurrentLiabilities 17266000.00
currentDeferredRevenue 1420000.00
netDebt 321870000.00
shortTermDebt 31000.00
shortLongTermDebtTotal 323318000.00
otherStockholderEquity 200462000.00
propertyPlantEquipment 97408000.00
totalCurrentAssets 37200000.00
netReceivables 29930000.00
longTermDebt 323287000.00
inventory 5603000.00
accountsPayable 315000.00
accumulatedOtherComprehensiveIncome -52494000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 24308000.00
nonCurrentAssetsTotal 496077000.00
nonCurrentLiabilitiesTotal 350171000.00
liabilitiesAndStockholdersEquity 533277000.00
cashAndShortTermInvestments 1448000.00
propertyPlantAndEquipmentGross 97408000.00
propertyPlantAndEquipmentNet 97408000.00
commonStockSharesOutstanding 23484113.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 672209000.00
intangibleAssets 380508000.00
otherCurrentAssets 223000.00
totalLiab 500281000.00
totalStockholderEquity 171928000.00
otherCurrentLiab 18925000.00
commonStock 235000.00
retainedEarnings 23725000.00
otherLiab 1548000.00
goodWill 12108000.00
otherAssets 402192000.00
cash 26325000.00
totalCurrentLiabilities 121378000.00
currentDeferredRevenue 1317000.00
netDebt 424612000.00
shortTermDebt 100029000.00
shortLongTermDebtTotal 450937000.00
otherStockholderEquity 200462000.00
propertyPlantEquipment 99194000.00
totalCurrentAssets 170823000.00
shortTermInvestments 107661000.00
netReceivables 32686000.00
longTermDebt 350908000.00
inventory 111589000.00
accountsPayable 1107000.00
accumulatedOtherComprehensiveIncome -52494000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 21684000.00
nonCurrentAssetsTotal 501386000.00
nonCurrentLiabilitiesTotal 378903000.00
liabilitiesAndStockholdersEquity 672209000.00
cashAndShortTermInvestments 26325000.00
propertyPlantAndEquipmentGross 99194000.00
propertyPlantAndEquipmentNet 99194000.00
commonStockSharesOutstanding 23484113.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 577879000.00
intangibleAssets 372011000.00
otherCurrentAssets 167000.00
totalLiab 405285000.00
totalStockholderEquity 172594000.00
otherCurrentLiab 20879000.00
commonStock 235000.00
retainedEarnings 24399000.00
otherLiab 1535000.00
goodWill 9198000.00
otherAssets 392381000.00
cash 52148000.00
totalCurrentLiabilities 23870000.00
currentDeferredRevenue 1412000.00
netDebt 303176000.00
shortTermDebt 651000.00
shortLongTermDebtTotal 355324000.00
otherStockholderEquity 191095000.00
propertyPlantEquipment 96718000.00
totalCurrentAssets 88780000.00
netReceivables 31541000.00
longTermDebt 354673000.00
inventory 4924000.00
accountsPayable 928000.00
accumulatedOtherComprehensiveIncome -43135000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 20370000.00
nonCurrentAssetsTotal 489099000.00
nonCurrentLiabilitiesTotal 381415000.00
liabilitiesAndStockholdersEquity 577879000.00
cashAndShortTermInvestments 52148000.00
propertyPlantAndEquipmentGross 96718000.00
propertyPlantAndEquipmentNet 96718000.00
commonStockSharesOutstanding 23564626.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 537913000.00
intangibleAssets 388087000.00
otherCurrentAssets 232000.00
totalLiab 383425000.00
totalStockholderEquity 154488000.00
otherCurrentLiab 21093000.00
commonStock 235000.00
retainedEarnings 6293000.00
otherLiab 1631000.00
goodWill 9340000.00
otherAssets 401720000.00
cash 5370000.00
totalCurrentLiabilities 23269000.00
currentDeferredRevenue 1209000.00
netDebt 339250000.00
shortTermDebt 657000.00
shortLongTermDebtTotal 344620000.00
otherStockholderEquity 191095000.00
propertyPlantEquipment 95882000.00
totalCurrentAssets 40311000.00
netReceivables 30861000.00
longTermDebt 343963000.00
inventory 3848000.00
accountsPayable 310000.00
accumulatedOtherComprehensiveIncome -43135000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 13633000.00
nonCurrentAssetsTotal 497602000.00
nonCurrentLiabilitiesTotal 360156000.00
liabilitiesAndStockholdersEquity 537913000.00
cashAndShortTermInvestments 5370000.00
propertyPlantAndEquipmentGross 95882000.00
propertyPlantAndEquipmentNet 95882000.00
commonStockSharesOutstanding 23469604.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 507254000.00
intangibleAssets 344059000.00
otherCurrentAssets 302000.00
totalLiab 349884000.00
totalStockholderEquity 157370000.00
otherCurrentLiab 16861000.00
commonStock 235000.00
retainedEarnings 9720000.00
otherLiab 1596000.00
goodWill 16739000.00
otherAssets 368938000.00
cash 23921000.00
totalCurrentLiabilities 20604000.00
currentDeferredRevenue 2250000.00
netDebt 288365000.00
shortTermDebt 665000.00
shortLongTermDebtTotal 312286000.00
otherStockholderEquity 190550000.00
propertyPlantEquipment 95600000.00
totalCurrentAssets 56015000.00
netReceivables 28979000.00
longTermDebt 307674000.00
inventory 2813000.00
accountsPayable 828000.00
accumulatedOtherComprehensiveIncome -43135000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 14093000.00
nonCurrentAssetsTotal 451239000.00
nonCurrentLiabilitiesTotal 329280000.00
liabilitiesAndStockholdersEquity 507254000.00
cashAndShortTermInvestments 23921000.00
propertyPlantAndEquipmentGross 93087000.00
propertyPlantAndEquipmentNet 93087000.00
commonStockSharesOutstanding 23458164.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 507254000.00
intangibleAssets 344059000.00
otherCurrentAssets 2813000.00
totalLiab 349884000.00
totalStockholderEquity 157370000.00
otherCurrentLiab 19067000.00
commonStock 235000.00
retainedEarnings 9720000.00
otherLiab 1745000.00
otherAssets 358152000.00
cash 23921000.00
totalCurrentLiabilities 20604000.00
netDebt 288365000.00
shortTermDebt 665000.00
shortLongTermDebtTotal 312286000.00
propertyPlantEquipment 93087000.00
totalCurrentAssets 56015000.00
netReceivables 28979000.00
longTermDebt 311621000.00
accountsPayable 828000.00
accumulatedOtherComprehensiveIncome -43135000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 14093000.00
liabilitiesAndStockholdersEquity 507254000.00
propertyPlantAndEquipmentGross 93087000.00
commonStockSharesOutstanding 23458164.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 503271000.00
intangibleAssets 335884000.00
otherCurrentAssets 2774000.00
totalLiab 346939000.00
totalStockholderEquity 156332000.00
otherCurrentLiab 13319000.00
commonStock 235000.00
retainedEarnings 8684000.00
otherLiab 1897000.00
otherAssets 351735000.00
cash 33849000.00
totalCurrentLiabilities 20901000.00
currentDeferredRevenue 1441000.00
netDebt 275031000.00
shortTermDebt 655000.00
shortLongTermDebtTotal 308880000.00
otherStockholderEquity 184074000.00
propertyPlantEquipment 87020000.00
totalCurrentAssets 64516000.00
netReceivables 27893000.00
longTermDebt 308225000.00
accountsPayable 5486000.00
accumulatedOtherComprehensiveIncome -36661000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 15851000.00
nonCurrentAssetsTotal 438755000.00
nonCurrentLiabilitiesTotal 326038000.00
liabilitiesAndStockholdersEquity 503271000.00
cashAndShortTermInvestments 33849000.00
propertyPlantAndEquipmentGross 87020000.00
propertyPlantAndEquipmentNet 87020000.00
commonStockSharesOutstanding 23548673.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 477045000.00
intangibleAssets 300640000.00
otherCurrentAssets 2497000.00
totalLiab 330106000.00
totalStockholderEquity 146939000.00
otherCurrentLiab 7184000.00
commonStock 235000.00
retainedEarnings -676000.00
otherLiab 1290000.00
otherAssets 315491000.00
cash 54079000.00
totalCurrentLiabilities 15738000.00
currentDeferredRevenue 1418000.00
netDebt 249558000.00
shortTermDebt 670000.00
shortLongTermDebtTotal 303637000.00
otherStockholderEquity 184041000.00
propertyPlantEquipment 78765000.00
totalCurrentAssets 82789000.00
netReceivables 26213000.00
longTermDebt 302967000.00
accountsPayable 6466000.00
accumulatedOtherComprehensiveIncome -36661000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 14851000.00
nonCurrentAssetsTotal 394256000.00
nonCurrentLiabilitiesTotal 314368000.00
liabilitiesAndStockholdersEquity 477045000.00
cashAndShortTermInvestments 54079000.00
propertyPlantAndEquipmentGross 78765000.00
propertyPlantAndEquipmentNet 78765000.00
commonStockSharesOutstanding 23456088.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 470668000.00
intangibleAssets 358482000.00
otherCurrentAssets 4258000.00
totalLiab 317720000.00
totalStockholderEquity 152948000.00
otherCurrentLiab 8205000.00
commonStock 235000.00
retainedEarnings 5333000.00
otherLiab 1361000.00
goodWill 16739000.00
otherAssets 299604000.00
cash 3928000.00
totalCurrentLiabilities 14593000.00
currentDeferredRevenue 1509000.00
netDebt 282215000.00
shortTermDebt 93000.00
shortLongTermDebtTotal 286143000.00
otherStockholderEquity 184041000.00
propertyPlantEquipment 76294000.00
totalCurrentAssets 34545000.00
netReceivables 26359000.00
longTermDebt 287050000.00
inventory 2291000.00
accountsPayable 4786000.00
accumulatedOtherComprehensiveIncome -36661000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 8637000.00
nonCurrentAssetsTotal 436123000.00
nonCurrentLiabilitiesTotal 303127000.00
liabilitiesAndStockholdersEquity 470668000.00
cashAndShortTermInvestments 3928000.00
propertyPlantAndEquipmentGross 69004000.00
propertyPlantAndEquipmentNet 69004000.00
commonStockSharesOutstanding 23456088.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 470668000.00
intangibleAssets 358482000.00
otherCurrentAssets 3808000.00
totalLiab 317720000.00
totalStockholderEquity 152948000.00
otherCurrentLiab 9414000.00
commonStock 235000.00
retainedEarnings 5333000.00
otherLiab 1798000.00
otherAssets 367119000.00
cash 3928000.00
totalCurrentLiabilities 14593000.00
netDebt 282215000.00
shortTermDebt 93000.00
shortLongTermDebtTotal 286143000.00
propertyPlantEquipment 69004000.00
totalCurrentAssets 34545000.00
netReceivables 26359000.00
longTermDebt 286050000.00
accountsPayable 4786000.00
accumulatedOtherComprehensiveIncome -36661000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 8637000.00
liabilitiesAndStockholdersEquity 470668000.00
propertyPlantAndEquipmentGross 69004000.00
commonStockSharesOutstanding 23456088.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 474176000.00
intangibleAssets 357040000.00
otherCurrentAssets 10465000.00
totalLiab 317607000.00
totalStockholderEquity 156569000.00
otherCurrentLiab 5107000.00
commonStock 235000.00
retainedEarnings 8954000.00
otherLiab 1034000.00
otherAssets 367138000.00
cash 8098000.00
totalCurrentLiabilities 10105000.00
netDebt 280775000.00
shortTermDebt 123000.00
shortLongTermDebtTotal 288873000.00
otherStockholderEquity 182064000.00
propertyPlantEquipment 67138000.00
totalCurrentAssets 39900000.00
netReceivables 21337000.00
longTermDebt 288750000.00
accountsPayable 4875000.00
accumulatedOtherComprehensiveIncome -34684000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 10098000.00
nonCurrentAssetsTotal 434276000.00
nonCurrentLiabilitiesTotal 307502000.00
liabilitiesAndStockholdersEquity 474176000.00
cashAndShortTermInvestments 8098000.00
propertyPlantAndEquipmentGross 67138000.00
propertyPlantAndEquipmentNet 67138000.00
commonStockSharesOutstanding 23456088.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 276613000.00
intangibleAssets 187342000.00
otherCurrentAssets 3772000.00
totalLiab 133830000.00
totalStockholderEquity 142783000.00
otherCurrentLiab 6675000.00
commonStock 235000.00
retainedEarnings -4832000.00
otherLiab 968000.00
otherAssets 193490000.00
cash 4432000.00
totalCurrentLiabilities 10968000.00
netDebt 108961000.00
shortTermDebt 301000.00
shortLongTermDebtTotal 113393000.00
otherStockholderEquity 182361000.00
propertyPlantEquipment 55695000.00
totalCurrentAssets 27428000.00
netReceivables 19224000.00
longTermDebt 113092000.00
accountsPayable 3992000.00
accumulatedOtherComprehensiveIncome -34981000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 6148000.00
nonCurrentAssetsTotal 249185000.00
nonCurrentLiabilitiesTotal 122862000.00
liabilitiesAndStockholdersEquity 276613000.00
cashAndShortTermInvestments 4432000.00
propertyPlantAndEquipmentGross 55695000.00
propertyPlantAndEquipmentNet 55695000.00
commonStockSharesOutstanding 23456088.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 258731000.00
intangibleAssets 171967000.00
otherCurrentAssets 3605000.00
totalLiab 117549000.00
totalStockholderEquity 141182000.00
otherCurrentLiab 4283000.00
commonStock 235000.00
retainedEarnings -6433000.00
otherLiab 702000.00
otherAssets 178471000.00
cash 4109000.00
totalCurrentLiabilities 8158000.00
netDebt 97354000.00
shortTermDebt 373000.00
shortLongTermDebtTotal 101463000.00
otherStockholderEquity 180868000.00
propertyPlantEquipment 55434000.00
totalCurrentAssets 24826000.00
netReceivables 17112000.00
longTermDebt 101090000.00
accountsPayable 3502000.00
accumulatedOtherComprehensiveIncome -33488000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 6504000.00
nonCurrentAssetsTotal 233905000.00
nonCurrentLiabilitiesTotal 109391000.00
liabilitiesAndStockholdersEquity 258731000.00
cashAndShortTermInvestments 4109000.00
propertyPlantAndEquipmentGross 55434000.00
propertyPlantAndEquipmentNet 55434000.00
commonStockSharesOutstanding 23456088.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 264364000.00
intangibleAssets 150520000.00
otherCurrentAssets 3265000.00
totalLiab 121525000.00
totalStockholderEquity 142839000.00
otherCurrentLiab 7667000.00
commonStock 235000.00
retainedEarnings -4776000.00
cash 34124000.00
totalCurrentLiabilities 13515000.00
netDebt 69211000.00
shortTermDebt 3248000.00
shortLongTermDebtTotal 103335000.00
otherStockholderEquity 179323000.00
totalCurrentAssets 55515000.00
netReceivables 18126000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -31943000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 7664000.00
nonCurrentAssetsTotal 208849000.00
nonCurrentLiabilitiesTotal 108010000.00
liabilitiesAndStockholdersEquity 264364000.00
cashAndShortTermInvestments 34124000.00
propertyPlantAndEquipmentGross 50665000.00
propertyPlantAndEquipmentNet 50665000.00
commonStockSharesOutstanding 23456088.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 265800000.00
intangibleAssets 153200000.00
otherCurrentAssets 8200000.00
totalLiab 123400000.00
totalStockholderEquity 142400000.00
otherCurrentLiab 3400000.00
commonStock 200000.00
retainedEarnings -5300000.00
cash 37300000.00
totalCurrentLiabilities 8800000.00
netDebt 66000000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 103300000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 60800000.00
netReceivables 15300000.00
accountsPayable 2300000.00
accumulatedOtherComprehensiveIncome -29100000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 205000000.00
nonCurrentLiabilitiesTotal 114600000.00
liabilitiesAndStockholdersEquity 265800000.00
cashAndShortTermInvestments 37300000.00
propertyPlantAndEquipmentGross 46000000.00
propertyPlantAndEquipmentNet 46000000.00
commonStockSharesOutstanding 23125000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 221900000.00
intangibleAssets 147400000.00
otherCurrentAssets 6900000.00
totalLiab 215900000.00
totalStockholderEquity 6000000.00
otherCurrentLiab 7100000.00
commonStock 200000.00
retainedEarnings -1600000.00
cash 2100000.00
totalCurrentLiabilities 9200000.00
netDebt 191000000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 193100000.00
otherStockholderEquity 35200000.00
totalCurrentAssets 23700000.00
netReceivables 14700000.00
accountsPayable 1800000.00
accumulatedOtherComprehensiveIncome -27800000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 7100000.00
nonCurrentAssetsTotal 198200000.00
nonCurrentLiabilitiesTotal 206700000.00
liabilitiesAndStockholdersEquity 221900000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 43700000.00
propertyPlantAndEquipmentNet 43700000.00
commonStockSharesOutstanding 16666667.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 219400000.00
intangibleAssets 145100000.00
otherCurrentAssets 4500000.00
totalLiab 211600000.00
totalStockholderEquity 7800000.00
otherCurrentLiab 4300000.00
commonStock 200000.00
retainedEarnings 2000000.00
cash 2000000.00
totalCurrentLiabilities 9500000.00
netDebt 188900000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 190900000.00
otherStockholderEquity 32400000.00
totalCurrentAssets 20900000.00
netReceivables 14400000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -26800000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 5700000.00
nonCurrentAssetsTotal 198500000.00
nonCurrentLiabilitiesTotal 202100000.00
liabilitiesAndStockholdersEquity 219400000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 47700000.00
propertyPlantAndEquipmentNet 47700000.00
commonStockSharesOutstanding 16250000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
totalAssets 505122000.00
intangibleAssets 305923000.00
otherCurrentAssets 14301000.00
totalLiab 329765000.00
totalStockholderEquity 175357000.00
deferredLongTermLiab 681000.00
otherCurrentLiab 28742000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -39745000.00
otherLiab 72343000.00
goodWill 24085000.00
otherAssets 5027000.00
cash -42445000.00
totalCurrentLiabilities 64610000.00
currentDeferredRevenue 12023000.00
netDebt 252563000.00
shortTermDebt 17306000.00
shortLongTermDebt 8958000.00
shortLongTermDebtTotal 210118000.00
otherStockholderEquity 214814000.00
propertyPlantEquipment 125030000.00
totalCurrentAssets 45057000.00
netTangibleAssets -154651000.00
netReceivables 30756000.00
longTermDebt 150367000.00
inventory 1513000.00
accountsPayable 6539000.00
nonCurrrentAssetsOther -61705000.00
nonCurrentAssetsTotal 460065000.00
capitalLeaseObligations 42445000.00
nonCurrentLiabilitiesOther 5611000.00
nonCurrentLiabilitiesTotal 265155000.00
liabilitiesAndStockholdersEquity 505122000.00
cashAndShortTermInvestments -42445000.00
propertyPlantAndEquipmentGross 125030000.00
propertyPlantAndEquipmentNet 125030000.00
netWorkingCapital -19553000.00
netInvestedCapital 150367000.00
commonStockSharesOutstanding 27206434.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 516112000.00
intangibleAssets 322452000.00
otherCurrentAssets 14066000.00
totalLiab 337901000.00
totalStockholderEquity 178211000.00
deferredLongTermLiab 843000.00
otherCurrentLiab 27634000.00
commonStock 288000.00
capitalStock 288000.00
retainedEarnings -36509000.00
otherLiab 73592000.00
goodWill 23986000.00
otherAssets 990710000.00
cash 1785000.00
totalCurrentLiabilities 51455000.00
currentDeferredRevenue 12451000.00
netDebt 211069000.00
shortTermDebt 8709000.00
shortLongTermDebtTotal 212854000.00
otherStockholderEquity 214432000.00
propertyPlantEquipment 123004000.00
totalCurrentAssets 41514000.00
netTangibleAssets -168227000.00
netReceivables 25663000.00
longTermDebt 170581000.00
inventory 960000.00
accountsPayable 2661000.00
nonCurrrentAssetsOther 5156000.00
nonCurrentAssetsTotal 474598000.00
capitalLeaseObligations 50982000.00
nonCurrentLiabilitiesOther 586000.00
nonCurrentLiabilitiesTotal 286446000.00
liabilitiesAndStockholdersEquity 516112000.00
cashAndShortTermInvestments 1785000.00
propertyPlantAndEquipmentGross 123004000.00
propertyPlantAndEquipmentNet 123004000.00
netWorkingCapital -9941000.00
netInvestedCapital 348792000.00
commonStockSharesOutstanding 27296618.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 524571000.00
intangibleAssets 323790000.00
otherCurrentAssets 15002000.00
totalLiab 389292000.00
totalStockholderEquity 135279000.00
deferredLongTermLiab 72747000.00
otherCurrentLiab 23032000.00
commonStock 283000.00
capitalStock 283000.00
retainedEarnings -78023000.00
otherLiab 76821000.00
goodWill 23757000.00
otherAssets 18753000.00
cash 6325000.00
totalCurrentLiabilities 50860000.00
currentDeferredRevenue 11799000.00
netDebt 255286000.00
shortTermDebt 14023000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 261611000.00
otherStockholderEquity 213019000.00
propertyPlantEquipment 79122000.00
totalCurrentAssets 45796000.00
netTangibleAssets 135279000.00
netReceivables 24469000.00
longTermDebt 213764000.00
inventory 495000.00
accountsPayable 2006000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity -78023000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3751000.00
nonCurrentAssetsTotal 478775000.00
capitalLeaseObligations 56870000.00
longTermDebtTotal 213764000.00
nonCurrentLiabilitiesOther 51921000.00
nonCurrentLiabilitiesTotal 338432000.00
capitalSurpluse 247025000.00
liabilitiesAndStockholdersEquity 524571000.00
cashAndShortTermInvestments 6325000.00
propertyPlantAndEquipmentGross 127477000.00
propertyPlantAndEquipmentNet 127477000.00
netWorkingCapital -5064000.00
netInvestedCapital 354043000.00
commonStockSharesOutstanding 26683363.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
totalAssets 558430000.00
intangibleAssets 345218000.00
otherCurrentAssets 10893000.00
totalLiab 368767000.00
totalStockholderEquity 189663000.00
deferredLongTermLiab 42734000.00
otherCurrentLiab 19083000.00
commonStock 283000.00
capitalStock 283000.00
retainedEarnings -23294000.00
otherLiab 44991000.00
goodWill 23998000.00
otherAssets 5088000.00
cash 6000.00
totalCurrentLiabilities 53134000.00
currentDeferredRevenue 9603000.00
netDebt 270636000.00
shortTermDebt 20980000.00
shortLongTermDebt 12426000.00
shortLongTermDebtTotal 270642000.00
otherStockholderEquity 212674000.00
propertyPlantEquipment 87673000.00
totalCurrentAssets 41723000.00
netTangibleAssets 189663000.00
netReceivables 30824000.00
longTermDebt 216468000.00
inventory 717000.00
accountsPayable 3468000.00
accumulatedOtherComprehensiveIncome -173122000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 23294000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 5088000.00
nonCurrentAssetsTotal 516707000.00
capitalLeaseObligations 62728000.00
longTermDebtTotal 216468000.00
nonCurrentLiabilitiesOther 56431000.00
nonCurrentLiabilitiesTotal 315633000.00
capitalSurpluse 246680000.00
liabilitiesAndStockholdersEquity 558430000.00
cashAndShortTermInvestments 6000.00
propertyPlantAndEquipmentGross 142403000.00
propertyPlantAndEquipmentNet 142403000.00
netWorkingCapital -11411000.00
netInvestedCapital 418557000.00
commonStockSharesOutstanding 26502934.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
totalAssets 559028000.00
intangibleAssets 387857000.00
otherCurrentAssets 10500000.00
totalLiab 337159000.00
totalStockholderEquity 221869000.00
deferredLongTermLiab 48703000.00
otherCurrentLiab 19436000.00
commonStock 283000.00
capitalStock 283000.00
retainedEarnings 10372000.00
otherLiab 50146000.00
goodWill 26789000.00
otherAssets 4237000.00
cash 117000.00
totalCurrentLiabilities 52878000.00
currentDeferredRevenue 11537000.00
netDebt 234018000.00
shortTermDebt 19718000.00
shortLongTermDebt 19718000.00
shortLongTermDebtTotal 234135000.00
otherStockholderEquity 382056000.00
propertyPlantEquipment 96508000.00
totalCurrentAssets 43637000.00
longTermInvestments 218000.00
netTangibleAssets -192777000.00
netReceivables 33020000.00
longTermDebt 234135000.00
inventory 677000.00
accountsPayable 2187000.00
accumulatedOtherComprehensiveIncome -170842000.00
commonStockTotalEquity 283000.00
retainedEarningsTotalEquity 10372000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3856000.00
nonCurrentAssetsTotal 515391000.00
longTermDebtTotal 234135000.00
nonCurrentLiabilitiesOther 1443000.00
nonCurrentLiabilitiesTotal 284281000.00
capitalSurpluse 245220000.00
liabilitiesAndStockholdersEquity 559028000.00
cashAndShortTermInvestments 117000.00
propertyPlantAndEquipmentGross 96508000.00
propertyPlantAndEquipmentNet 96508000.00
netWorkingCapital -9241000.00
netInvestedCapital 475722000.00
commonStockSharesOutstanding 26179702.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 572819000.00
intangibleAssets 394331000.00
otherCurrentAssets 11874000.00
totalLiab 341538000.00
totalStockholderEquity 231281000.00
deferredLongTermLiab 49746000.00
otherCurrentLiab 20957000.00
commonStock 283000.00
retainedEarnings 20370000.00
otherLiab 49810000.00
goodWill 26424000.00
otherAssets 5864000.00
cash 3000.00
totalCurrentLiabilities 42149000.00
currentDeferredRevenue 10499000.00
netDebt 249576000.00
shortTermDebt 9109000.00
shortLongTermDebt 9109000.00
shortLongTermDebtTotal 249579000.00
otherStockholderEquity 375348000.00
propertyPlantEquipment 100480000.00
totalCurrentAssets 46720000.00
longTermInvestments 53000.00
netTangibleAssets -189474000.00
shortTermInvestments 0.00
netReceivables 34843000.00
longTermDebt 249579000.00
inventory 730000.00
accountsPayable 1584000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164720000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20370000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4244000.00
deferredLongTermAssetCharges 1070000.00
nonCurrentAssetsTotal 526099000.00
longTermDebtTotal 249579000.00
nonCurrentLiabilitiesOther 64000.00
nonCurrentLiabilitiesTotal 299389000.00
capitalSurpluse 244634000.00
liabilitiesAndStockholdersEquity 572819000.00
cashAndShortTermInvestments 3000.00
propertyPlantAndEquipmentGross 99480000.00
propertyPlantAndEquipmentNet 99480000.00
netWorkingCapital 4571000.00
netInvestedCapital 489969000.00
commonStockSharesOutstanding 26435757.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
totalAssets 590268000.00
intangibleAssets 403257000.00
otherCurrentAssets 8708000.00
totalLiab 376422000.00
totalStockholderEquity 213846000.00
deferredLongTermLiab 75617000.00
otherCurrentLiab 24091000.00
commonStock 282000.00
retainedEarnings 3963000.00
otherLiab 78338000.00
goodWill 25613000.00
otherAssets 4099000.00
cash 130000.00
totalCurrentLiabilities 39140000.00
currentDeferredRevenue 9491000.00
netDebt 260954000.00
shortTermDebt 590000.00
shortLongTermDebt 590000.00
shortLongTermDebtTotal 261084000.00
otherStockholderEquity 365625000.00
propertyPlantEquipment 102790000.00
totalCurrentAssets 55509000.00
longTermInvestments 65000.00
netTangibleAssets -215024000.00
shortTermInvestments 0.00
netReceivables 37260000.00
longTermDebt 261084000.00
inventory 670000.00
accountsPayable 4968000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 282000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3963000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3017000.00
nonCurrentAssetsTotal 534759000.00
longTermDebtTotal 261084000.00
nonCurrentLiabilitiesOther 581000.00
nonCurrentLiabilitiesTotal 337282000.00
capitalSurpluse 243607000.00
liabilitiesAndStockholdersEquity 590268000.00
cashAndShortTermInvestments 130000.00
propertyPlantAndEquipmentGross 102790000.00
propertyPlantAndEquipmentNet 102790000.00
commonStockSharesOutstanding 26034990.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 597375000.00
intangibleAssets 405345000.00
otherCurrentAssets 10859000.00
totalLiab 387554000.00
totalStockholderEquity 209821000.00
deferredLongTermLiab 71012000.00
otherCurrentLiab 19687000.00
commonStock 279000.00
retainedEarnings 1768000.00
otherLiab 71648000.00
goodWill 24563000.00
otherAssets 2651000.00
cash 98000.00
totalCurrentLiabilities 43654000.00
currentDeferredRevenue 13128000.00
netDebt 271356000.00
shortTermDebt 5662000.00
shortLongTermDebt 5662000.00
shortLongTermDebtTotal 271454000.00
otherStockholderEquity 370156000.00
propertyPlantEquipment 105483000.00
totalCurrentAssets 56799000.00
longTermInvestments 173000.00
netTangibleAssets -220087000.00
shortTermInvestments 0.00
netReceivables 36029000.00
longTermDebt 269093000.00
inventory 893000.00
accountsPayable 5177000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -162382000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 279000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1768000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2673000.00
nonCurrentAssetsTotal 540576000.00
longTermDebtTotal 271454000.00
nonCurrentLiabilitiesOther 1434000.00
nonCurrentLiabilitiesTotal 343900000.00
capitalSurpluse 241780000.00
liabilitiesAndStockholdersEquity 597375000.00
cashAndShortTermInvestments 98000.00
propertyPlantAndEquipmentGross 105483000.00
propertyPlantAndEquipmentNet 105483000.00
commonStockSharesOutstanding 25887819.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 583159000.00
intangibleAssets 398954000.00
otherCurrentAssets 11398000.00
totalLiab 379165000.00
totalStockholderEquity 203994000.00
deferredLongTermLiab 59685000.00
otherCurrentLiab 21683000.00
commonStock 277000.00
retainedEarnings -2770000.00
otherLiab 14699000.00
goodWill 24684000.00
otherAssets 5701000.00
cash 33000.00
totalCurrentLiabilities 39750000.00
currentDeferredRevenue 13205000.00
netDebt 275574000.00
shortTermDebt 1898000.00
shortLongTermDebt 1898000.00
shortLongTermDebtTotal 275607000.00
otherStockholderEquity 361982000.00
propertyPlantEquipment 99227000.00
totalCurrentAssets 54365000.00
longTermInvestments 703000.00
netTangibleAssets -219644000.00
shortTermInvestments 0.00
netReceivables 34781000.00
longTermDebt 275607000.00
inventory 572000.00
accountsPayable 2964000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155495000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 277000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2770000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 2288000.00
nonCurrentAssetsTotal 528794000.00
longTermDebtTotal 275607000.00
nonCurrentLiabilitiesOther 4123000.00
nonCurrentLiabilitiesTotal 339415000.00
capitalSurpluse 240493000.00
liabilitiesAndStockholdersEquity 583159000.00
cashAndShortTermInvestments 33000.00
propertyPlantAndEquipmentGross 99227000.00
propertyPlantAndEquipmentNet 99227000.00
commonStockSharesOutstanding 26081175.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 575113000.00
intangibleAssets 391497000.00
otherCurrentAssets 6477000.00
totalLiab 373328000.00
totalStockholderEquity 201785000.00
deferredLongTermLiab 53422000.00
otherCurrentLiab 14980000.00
commonStock 274000.00
retainedEarnings -2062000.00
otherLiab 10417000.00
goodWill 22374000.00
otherAssets 9403000.00
cash 65000.00
totalCurrentLiabilities 31782000.00
currentDeferredRevenue 9721000.00
netDebt 287607000.00
shortTermDebt 3121000.00
shortLongTermDebtTotal 287672000.00
otherStockholderEquity 348788000.00
propertyPlantEquipment 98928000.00
totalCurrentAssets 51045000.00
longTermInvestments 5043000.00
netTangibleAssets -212086000.00
shortTermInvestments 0.00
netReceivables 37627000.00
longTermDebt 287672000.00
inventory 6876000.00
accountsPayable 3960000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -145215000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 274000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2062000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3962000.00
nonCurrentAssetsTotal 524068000.00
longTermDebtTotal 287672000.00
nonCurrentLiabilitiesOther 452000.00
nonCurrentLiabilitiesTotal 341546000.00
capitalSurpluse 237579000.00
liabilitiesAndStockholdersEquity 575113000.00
cashAndShortTermInvestments 65000.00
propertyPlantAndEquipmentGross 98928000.00
propertyPlantAndEquipmentNet 98928000.00
commonStockSharesOutstanding 24938075.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 559227000.00
intangibleAssets 384346000.00
otherCurrentAssets 5858000.00
totalLiab 353158000.00
totalStockholderEquity 206069000.00
deferredLongTermLiab 55733000.00
otherCurrentLiab 16580000.00
commonStock 269000.00
retainedEarnings 5832000.00
otherLiab 8169000.00
goodWill 22383000.00
otherAssets 6009000.00
cash 380000.00
totalCurrentLiabilities 48524000.00
currentDeferredRevenue 7396000.00
netDebt 248492000.00
shortTermDebt 20108000.00
shortLongTermDebtTotal 248872000.00
otherStockholderEquity 335791000.00
propertyPlantEquipment 99467000.00
totalCurrentAssets 45360000.00
longTermInvestments 1662000.00
netTangibleAssets -200660000.00
shortTermInvestments 0.00
netReceivables 32874000.00
longTermDebt 248872000.00
inventory 6248000.00
accountsPayable 4440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135823000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 269000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5832000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 3669000.00
nonCurrentAssetsTotal 513867000.00
longTermDebtTotal 248872000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 304634000.00
capitalSurpluse 233974000.00
liabilitiesAndStockholdersEquity 559227000.00
cashAndShortTermInvestments 380000.00
propertyPlantAndEquipmentGross 99467000.00
propertyPlantAndEquipmentNet 99467000.00
commonStockSharesOutstanding 24986966.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalAssets 561310000.00
intangibleAssets 379850000.00
otherCurrentAssets 10010000.00
totalLiab 358262000.00
totalStockholderEquity 203048000.00
deferredLongTermLiab 56039000.00
otherCurrentLiab 15305000.00
commonStock 266000.00
retainedEarnings 4816000.00
otherLiab 7991000.00
goodWill 20092000.00
otherAssets 6721000.00
cash 67000.00
totalCurrentLiabilities 36515000.00
currentDeferredRevenue 7521000.00
netDebt 274736000.00
shortTermDebt 9124000.00
shortLongTermDebtTotal 274803000.00
otherStockholderEquity 323674000.00
propertyPlantEquipment 111222000.00
totalCurrentAssets 41966000.00
longTermInvestments 1459000.00
netTangibleAssets -196894000.00
shortTermInvestments 110000.00
netReceivables 31889000.00
longTermDebt 265679000.00
inventory 0.00
accountsPayable 4565000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125708000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 266000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4816000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 1232000.00
nonCurrentAssetsTotal 519344000.00
longTermDebtTotal 265679000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 321747000.00
capitalSurpluse 231972000.00
liabilitiesAndStockholdersEquity 561310000.00
cashAndShortTermInvestments 67000.00
propertyPlantAndEquipmentGross 111222000.00
propertyPlantAndEquipmentNet 111222000.00
commonStockSharesOutstanding 24683644.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 574486000.00
intangibleAssets 385851000.00
otherCurrentAssets 9394000.00
totalLiab 378082000.00
totalStockholderEquity 196404000.00
otherCurrentLiab 15224000.00
commonStock 265000.00
retainedEarnings -802000.00
otherLiab 8561000.00
goodWill 18361000.00
otherAssets 11872000.00
cash 828000.00
totalCurrentLiabilities 22809000.00
currentDeferredRevenue 6513000.00
netDebt 303699000.00
shortTermDebt 111000.00
shortLongTermDebtTotal 304527000.00
otherStockholderEquity 314153000.00
propertyPlantEquipment 115867000.00
totalCurrentAssets 40208000.00
shortTermInvestments 100000.00
netReceivables 29986000.00
longTermDebt 304416000.00
accountsPayable 961000.00
accumulatedOtherComprehensiveIncome -117212000.00
commonStockTotalEquity 265000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 4523000.00
nonCurrentAssetsTotal 534278000.00
nonCurrentLiabilitiesTotal 355273000.00
liabilitiesAndStockholdersEquity 574486000.00
cashAndShortTermInvestments 828000.00
propertyPlantAndEquipmentGross 115867000.00
propertyPlantAndEquipmentNet 115867000.00
commonStockSharesOutstanding 24653465.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 579045000.00
intangibleAssets 397801000.00
otherCurrentAssets 3459000.00
totalLiab 381846000.00
totalStockholderEquity 197199000.00
otherCurrentLiab 12532000.00
commonStock 260000.00
retainedEarnings 2106000.00
otherLiab 8531000.00
goodWill 17642000.00
otherAssets 12904000.00
cash 8945000.00
totalCurrentLiabilities 20373000.00
currentDeferredRevenue 6005000.00
netDebt 305024000.00
shortTermDebt 78000.00
shortLongTermDebtTotal 313969000.00
otherStockholderEquity 301974000.00
propertyPlantEquipment 121174000.00
totalCurrentAssets 44493000.00
shortTermInvestments 100000.00
netReceivables 27289000.00
longTermDebt 313969000.00
inventory 4800000.00
accountsPayable 1758000.00
accumulatedOtherComprehensiveIncome -107141000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 6984000.00
nonCurrentAssetsTotal 534552000.00
nonCurrentLiabilitiesTotal 361473000.00
liabilitiesAndStockholdersEquity 579045000.00
cashAndShortTermInvestments 8945000.00
propertyPlantAndEquipmentGross 121174000.00
propertyPlantAndEquipmentNet 121174000.00
commonStockSharesOutstanding 23803864.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 607718000.00
intangibleAssets 398135000.00
otherCurrentAssets 204000.00
totalLiab 404602000.00
totalStockholderEquity 203116000.00
otherCurrentLiab 12540000.00
commonStock 260000.00
retainedEarnings 10452000.00
otherLiab 16990000.00
goodWill 18230000.00
otherAssets 8282000.00
cash 1892000.00
totalCurrentLiabilities 22897000.00
currentDeferredRevenue 5672000.00
netDebt 323483000.00
shortTermDebt 3766000.00
shortLongTermDebtTotal 325375000.00
otherStockholderEquity 194404000.00
propertyPlantEquipment 133706000.00
totalCurrentAssets 39140000.00
netReceivables 28834000.00
longTermDebt 321609000.00
inventory 8210000.00
accountsPayable 919000.00
accumulatedOtherComprehensiveIncome 1841000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 18507000.00
nonCurrentAssetsTotal 568578000.00
nonCurrentLiabilitiesTotal 381705000.00
liabilitiesAndStockholdersEquity 607718000.00
cashAndShortTermInvestments 1892000.00
propertyPlantAndEquipmentGross 133706000.00
propertyPlantAndEquipmentNet 133706000.00
commonStockSharesOutstanding 23671288.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 679798000.00
intangibleAssets 473520000.00
otherCurrentAssets 8599000.00
totalLiab 446620000.00
totalStockholderEquity 233178000.00
otherCurrentLiab 14093000.00
commonStock 260000.00
retainedEarnings 43538000.00
otherLiab 11332000.00
goodWill 18636000.00
otherAssets 8656000.00
cash 447000.00
totalCurrentLiabilities 26290000.00
currentDeferredRevenue 4205000.00
netDebt 353837000.00
shortTermDebt 6667000.00
shortLongTermDebtTotal 354284000.00
otherStockholderEquity 190872000.00
propertyPlantEquipment 131087000.00
totalCurrentAssets 47899000.00
netReceivables 30665000.00
longTermDebt 347617000.00
inventory 8188000.00
accountsPayable 1325000.00
accumulatedOtherComprehensiveIncome -1492000.00
commonStockTotalEquity 260000.00
treasuryStock -34006000.00
nonCurrrentAssetsOther 8656000.00
nonCurrentAssetsTotal 631899000.00
nonCurrentLiabilitiesTotal 420330000.00
liabilitiesAndStockholdersEquity 679798000.00
cashAndShortTermInvestments 447000.00
propertyPlantAndEquipmentGross 131087000.00
propertyPlantAndEquipmentNet 131087000.00
commonStockSharesOutstanding 23788568.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 686264000.00
intangibleAssets 487804000.00
otherCurrentAssets 7350000.00
totalLiab 448548000.00
totalStockholderEquity 237716000.00
otherCurrentLiab 17776000.00
commonStock 260000.00
retainedEarnings 47433000.00
otherLiab 8340000.00
goodWill 20606000.00
otherAssets 8546000.00
cash 710000.00
totalCurrentLiabilities 27295000.00
currentDeferredRevenue 4050000.00
netDebt 360316000.00
shortTermDebt 2048000.00
shortLongTermDebtTotal 361026000.00
otherStockholderEquity 189248000.00
propertyPlantEquipment 128713000.00
totalCurrentAssets 40595000.00
netReceivables 32535000.00
longTermDebt 358978000.00
accountsPayable 3421000.00
accumulatedOtherComprehensiveIncome 775000.00
commonStockTotalEquity 260000.00
treasuryStock -32218000.00
nonCurrrentAssetsOther 8546000.00
nonCurrentAssetsTotal 645669000.00
nonCurrentLiabilitiesTotal 421253000.00
liabilitiesAndStockholdersEquity 686264000.00
cashAndShortTermInvestments 710000.00
propertyPlantAndEquipmentGross 128713000.00
propertyPlantAndEquipmentNet 128713000.00
commonStockSharesOutstanding 24223751.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 645930000.00
intangibleAssets 468516000.00
otherCurrentAssets 2207000.00
totalLiab 396812000.00
totalStockholderEquity 249118000.00
otherCurrentLiab 17496000.00
commonStock 260000.00
retainedEarnings 43043000.00
otherLiab 8659000.00
goodWill 16803000.00
otherAssets 10497000.00
cash 3979000.00
totalCurrentLiabilities 20658000.00
currentDeferredRevenue 1903000.00
netDebt 323517000.00
shortTermDebt 811000.00
shortLongTermDebtTotal 327496000.00
otherStockholderEquity 205497000.00
propertyPlantEquipment 117873000.00
totalCurrentAssets 45800000.00
netReceivables 32532000.00
longTermDebt 326685000.00
inventory 7082000.00
accountsPayable 448000.00
accumulatedOtherComprehensiveIncome 318000.00
commonStockTotalEquity 260000.00
treasuryStock -11539000.00
nonCurrrentAssetsOther 13741000.00
nonCurrentAssetsTotal 600130000.00
nonCurrentLiabilitiesTotal 376154000.00
liabilitiesAndStockholdersEquity 645930000.00
cashAndShortTermInvestments 3979000.00
propertyPlantAndEquipmentGross 117873000.00
propertyPlantAndEquipmentNet 117873000.00
commonStockSharesOutstanding 25794875.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 585784000.00
intangibleAssets 420466000.00
otherCurrentAssets 6766000.00
totalLiab 338147000.00
totalStockholderEquity 247637000.00
otherCurrentLiab 16917000.00
commonStock 260000.00
retainedEarnings 30381000.00
otherLiab 4363000.00
goodWill 11419000.00
otherAssets 13407000.00
cash 10994000.00
totalCurrentLiabilities 20045000.00
currentDeferredRevenue 1402000.00
netDebt 267443000.00
shortTermDebt 1145000.00
shortLongTermDebtTotal 278437000.00
otherStockholderEquity 276222000.00
propertyPlantEquipment 102987000.00
totalCurrentAssets 48924000.00
netReceivables 31164000.00
longTermDebt 281024000.00
accountsPayable 581000.00
accumulatedOtherComprehensiveIncome -59226000.00
commonStockTotalEquity 260000.00
nonCurrrentAssetsOther 13407000.00
nonCurrentAssetsTotal 536860000.00
nonCurrentLiabilitiesTotal 318102000.00
liabilitiesAndStockholdersEquity 585784000.00
cashAndShortTermInvestments 10994000.00
propertyPlantAndEquipmentGross 102987000.00
propertyPlantAndEquipmentNet 102987000.00
commonStockSharesOutstanding 25371649.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalAssets 560011000.00
intangibleAssets 397131000.00
otherCurrentAssets 6501000.00
totalLiab 388189000.00
totalStockholderEquity 171822000.00
otherCurrentLiab 17242000.00
commonStock 236000.00
retainedEarnings 23048000.00
otherLiab 4144000.00
goodWill 11129000.00
otherAssets 18703000.00
cash 5620000.00
totalCurrentLiabilities 18955000.00
currentDeferredRevenue 1163000.00
netDebt 324441000.00
shortTermDebt 15000.00
shortLongTermDebtTotal 330061000.00
otherStockholderEquity 211043000.00
propertyPlantEquipment 97393000.00
totalCurrentAssets 46784000.00
netReceivables 34663000.00
longTermDebt 336091000.00
accountsPayable 535000.00
accumulatedOtherComprehensiveIncome -62505000.00
commonStockTotalEquity 236000.00
nonCurrrentAssetsOther 18703000.00
nonCurrentAssetsTotal 513227000.00
nonCurrentLiabilitiesTotal 369234000.00
liabilitiesAndStockholdersEquity 560011000.00
cashAndShortTermInvestments 5620000.00
propertyPlantAndEquipmentGross 97393000.00
propertyPlantAndEquipmentNet 97393000.00
commonStockSharesOutstanding 23488898.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 672209000.00
intangibleAssets 380508000.00
otherCurrentAssets 223000.00
totalLiab 500281000.00
totalStockholderEquity 171928000.00
otherCurrentLiab 18925000.00
commonStock 235000.00
retainedEarnings 23725000.00
otherLiab 1548000.00
goodWill 12108000.00
otherAssets 21684000.00
cash 26325000.00
totalCurrentLiabilities 121378000.00
currentDeferredRevenue 1317000.00
netDebt 424612000.00
shortTermDebt 100029000.00
shortLongTermDebtTotal 450937000.00
otherStockholderEquity 200462000.00
propertyPlantEquipment 99194000.00
totalCurrentAssets 170823000.00
shortTermInvestments 107661000.00
netReceivables 32686000.00
longTermDebt 350908000.00
inventory 111589000.00
accountsPayable 1107000.00
accumulatedOtherComprehensiveIncome -52494000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 21684000.00
nonCurrentAssetsTotal 501386000.00
nonCurrentLiabilitiesTotal 378903000.00
liabilitiesAndStockholdersEquity 672209000.00
cashAndShortTermInvestments 26325000.00
propertyPlantAndEquipmentGross 99194000.00
propertyPlantAndEquipmentNet 99194000.00
commonStockSharesOutstanding 23582906.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 507254000.00
intangibleAssets 344059000.00
otherCurrentAssets 302000.00
totalLiab 349884000.00
totalStockholderEquity 157370000.00
otherCurrentLiab 17654000.00
commonStock 235000.00
retainedEarnings 9720000.00
otherLiab 1745000.00
goodWill 18989000.00
otherAssets 14093000.00
cash 23921000.00
totalCurrentLiabilities 20604000.00
currentDeferredRevenue 1457000.00
netDebt 288365000.00
shortTermDebt 665000.00
shortLongTermDebtTotal 312286000.00
otherStockholderEquity 190550000.00
propertyPlantEquipment 93087000.00
totalCurrentAssets 56015000.00
netReceivables 28979000.00
longTermDebt 311621000.00
inventory 2813000.00
accountsPayable 828000.00
accumulatedOtherComprehensiveIncome -43135000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 14093000.00
nonCurrentAssetsTotal 451239000.00
nonCurrentLiabilitiesTotal 329280000.00
liabilitiesAndStockholdersEquity 507254000.00
cashAndShortTermInvestments 23921000.00
propertyPlantAndEquipmentGross 93087000.00
propertyPlantAndEquipmentNet 93087000.00
commonStockSharesOutstanding 23518747.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 470668000.00
intangibleAssets 358482000.00
otherCurrentAssets 4258000.00
totalLiab 317720000.00
totalStockholderEquity 152948000.00
otherCurrentLiab 8205000.00
commonStock 235000.00
retainedEarnings 5333000.00
otherLiab 1798000.00
goodWill 16739000.00
otherAssets 8637000.00
cash 3928000.00
totalCurrentLiabilities 14593000.00
currentDeferredRevenue 1509000.00
netDebt 282215000.00
shortTermDebt 93000.00
shortLongTermDebtTotal 286143000.00
otherStockholderEquity 184041000.00
propertyPlantEquipment 69004000.00
totalCurrentAssets 34545000.00
netReceivables 26359000.00
longTermDebt 286050000.00
accountsPayable 4786000.00
accumulatedOtherComprehensiveIncome -36661000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 8637000.00
nonCurrentAssetsTotal 436123000.00
nonCurrentLiabilitiesTotal 303127000.00
liabilitiesAndStockholdersEquity 470668000.00
cashAndShortTermInvestments 3928000.00
propertyPlantAndEquipmentGross 69004000.00
propertyPlantAndEquipmentNet 69004000.00
commonStockSharesOutstanding 23466849.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 264364000.00
intangibleAssets 150520000.00
otherCurrentAssets 3265000.00
totalLiab 121525000.00
totalStockholderEquity 142839000.00
otherCurrentLiab 7667000.00
commonStock 235000.00
retainedEarnings -4776000.00
cash 34124000.00
totalCurrentLiabilities 13515000.00
netDebt 69211000.00
shortTermDebt 3248000.00
shortLongTermDebtTotal 103335000.00
otherStockholderEquity 179323000.00
totalCurrentAssets 55515000.00
netReceivables 18126000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -31943000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 7664000.00
nonCurrentAssetsTotal 208849000.00
nonCurrentLiabilitiesTotal 108010000.00
liabilitiesAndStockholdersEquity 264364000.00
cashAndShortTermInvestments 34124000.00
propertyPlantAndEquipmentGross 50665000.00
propertyPlantAndEquipmentNet 50665000.00
commonStockSharesOutstanding 20066006.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 207800000.00
intangibleAssets 141800000.00
otherCurrentAssets 3100000.00
totalLiab 198700000.00
totalStockholderEquity 9100000.00
otherCurrentLiab 6100000.00
commonStock 200000.00
retainedEarnings 3300000.00
cash 1900000.00
totalCurrentLiabilities 7800000.00
netDebt 176700000.00
shortLongTermDebtTotal 178600000.00
otherStockholderEquity 31100000.00
totalCurrentAssets 19400000.00
netReceivables 14400000.00
accountsPayable 1700000.00
accumulatedOtherComprehensiveIncome -25500000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 5900000.00
nonCurrentAssetsTotal 188400000.00
nonCurrentLiabilitiesTotal 190900000.00
liabilitiesAndStockholdersEquity 207800000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 40700000.00
propertyPlantAndEquipmentNet 40700000.00
commonStockSharesOutstanding 16661088.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
investments -1544000.00
totalCashFromFinancingActivities -432000.00
netIncome -31297000.00
changeInCash -36575000.00
beginPeriodCashFlow 2000.00
endPeriodCashFlow -36573000.00
totalCashFromOperatingActivities 1974000.00
depreciation 3377000.00
changeToInventory -75000.00
changeToAccountReceivables 973000.00
otherCashflowsFromFinancingActivities 48752000.00
capitalExpenditures 2237000
changeInWorkingCapital 1157000.00
stockBasedCompensation 129000.00
otherNonCashItems 37432000.00
freeCashFlow -263000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments 822000.00
changeToLiabilities -2334000.00
totalCashflowsFromInvestingActivities 822000.00
netBorrowings 2189000.00
totalCashFromFinancingActivities 2061000.00
changeToOperatingActivities -1985000.00
netIncome -7094000.00
changeInCash -1000.00
beginPeriodCashFlow 3000.00
endPeriodCashFlow 2000.00
totalCashFromOperatingActivities -2884000.00
depreciation 3521000.00
otherCashflowsFromInvestingActivities 31000.00
changeToInventory 400000.00
changeToAccountReceivables -211000.00
otherCashflowsFromFinancingActivities 50503000.00
changeToNetincome 4580000.00
capitalExpenditures 2709000
changeInWorkingCapital -4246000.00
stockBasedCompensation 136000.00
otherNonCashItems 5387000.00
freeCashFlow -5593000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments -9502000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 822000.00
netBorrowings 2189000.00
totalCashFromFinancingActivities 10075000.00
changeToOperatingActivities -1985000.00
netIncome -5154000.00
changeInCash 3000.00
beginPeriodCashFlow 1784998.22
endPeriodCashFlow 3000.00
totalCashFromOperatingActivities -570000.00
depreciation 3393000.00
otherCashflowsFromInvestingActivities 31000.00
changeToInventory -195000.00
changeToAccountReceivables 2860000.00
otherCashflowsFromFinancingActivities 102320000.00
changeToNetincome 4580000.00
capitalExpenditures 2632000
changeInWorkingCapital -928000.00
stockBasedCompensation 75000.00
otherNonCashItems 4287000.00
freeCashFlow -3202000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
investments -5324000.00
changeToLiabilities -7697000.00
totalCashflowsFromInvestingActivities -5324000.00
netBorrowings 6769000.00
totalCashFromFinancingActivities 6756000.00
changeToOperatingActivities -1645000.00
netIncome -2207000.00
changeInCash 946998.22
beginPeriodCashFlow 838000.00
endPeriodCashFlow 1784998.22
totalCashFromOperatingActivities -2270000.00
depreciation 3111000.00
otherCashflowsFromInvestingActivities 185000.00
changeToInventory 70000.00
changeToAccountReceivables 5313995.63
otherCashflowsFromFinancingActivities 29002000.00
changeToNetincome 4766000.00
capitalExpenditures 4083000
changeInWorkingCapital -8171000.00
stockBasedCompensation 56000.00
otherNonCashItems 3961000.00
freeCashFlow -6353000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -3887000.00
changeToLiabilities 3916000.00
totalCashflowsFromInvestingActivities -3887000.00
netBorrowings -26000.00
totalCashFromFinancingActivities -27000.00
changeToOperatingActivities -2358000.00
netIncome -11885000.00
changeInCash -1702000.00
beginPeriodCashFlow 2540000.00
endPeriodCashFlow 838000.00
totalCashFromOperatingActivities 2212000.00
depreciation 3034000.00
otherCashflowsFromInvestingActivities -44000.00
changeToInventory 71000.00
changeToAccountReceivables -492000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 9772000.00
capitalExpenditures 3094000
changeInWorkingCapital 1055000.00
stockBasedCompensation 54000.00
otherNonCashItems 10010000.00
freeCashFlow -882000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 3000000.00
changeToLiabilities 805000.00
totalCashflowsFromInvestingActivities 13189000.00
netBorrowings -14099000.00
totalCashFromFinancingActivities -14136000.00
changeToOperatingActivities -3850000.00
netIncome 9117000.00
changeInCash 2540000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow 2540000.00
totalCashFromOperatingActivities 3487000.00
depreciation 3190000.00
otherCashflowsFromInvestingActivities 964000.00
changeToInventory -157000.00
changeToAccountReceivables -5314000.00
otherCashflowsFromFinancingActivities 18704000.00
changeToNetincome -1678000.00
capitalExpenditures 2726000
changeInWorkingCapital -7391000.00
stockBasedCompensation 68000.00
otherNonCashItems -298000.00
freeCashFlow 761000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -4876000.00
changeToLiabilities 4102000.00
totalCashflowsFromInvestingActivities -4876000.00
netBorrowings -1316000.00
totalCashFromFinancingActivities -1222000.00
changeToOperatingActivities -2600000.00
netIncome 1739000.00
changeInCash -1785000.00
beginPeriodCashFlow 1785000.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 4313000.00
depreciation 3276000.00
otherCashflowsFromInvestingActivities -858000.00
changeToInventory -411000.00
changeToAccountReceivables -2229000.00
otherCashflowsFromFinancingActivities 7582000.00
changeToNetincome 407000.00
capitalExpenditures 3479000
changeInWorkingCapital -1356000.00
stockBasedCompensation 106000.00
otherNonCashItems 553000.00
freeCashFlow 834000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments 8836000.00
changeToLiabilities 895000.00
totalCashflowsFromInvestingActivities 8836000.00
netBorrowings -39271000.00
totalCashFromFinancingActivities -38577000.00
changeToOperatingActivities -1263000.00
netIncome 16840000.00
changeInCash -21996000.00
beginPeriodCashFlow 23781000.00
endPeriodCashFlow 1785000.00
totalCashFromOperatingActivities 7745000.00
depreciation 3157000.00
otherCashflowsFromInvestingActivities -79000.00
dividendsPaid 667000.00
changeToInventory -53000.00
changeToAccountReceivables -1101000.00
otherCashflowsFromFinancingActivities -405000.00
changeToNetincome -12076000.00
capitalExpenditures 3824000
changeInWorkingCapital -537000.00
stockBasedCompensation 79000.00
otherNonCashItems -9519000.00
freeCashFlow 3921000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 5974000.00
changeToLiabilities 1532000.00
totalCashflowsFromInvestingActivities 5974000.00
netBorrowings -4711000.00
totalCashFromFinancingActivities -6600000.00
changeToOperatingActivities -3279000.00
netIncome 22094000.00
changeInCash 3923000.00
beginPeriodCashFlow 19858000.00
endPeriodCashFlow 23781000.00
totalCashFromOperatingActivities 4549000.00
depreciation 3215000.00
otherCashflowsFromInvestingActivities -413000.00
dividendsPaid 0.00
changeToInventory -188000.00
changeToAccountReceivables -3746000.00
otherCashflowsFromFinancingActivities 112859000.00
changeToNetincome -18621000.00
capitalExpenditures 3077000
changeInWorkingCapital -2402000.00
stockBasedCompensation 78000.00
otherNonCashItems -19243000.00
freeCashFlow 1472000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -4504000.00
changeToLiabilities -1908000.00
totalCashflowsFromInvestingActivities -4504000.00
netBorrowings -16000.00
totalCashFromFinancingActivities -32000.00
changeToOperatingActivities -1997000.00
netIncome 2257000.00
changeInCash -3536000.00
beginPeriodCashFlow 23394000.00
endPeriodCashFlow 19858000.00
totalCashFromOperatingActivities 1000000.00
depreciation 3286000.00
otherCashflowsFromInvestingActivities -576000.00
dividendsPaid 0.00
changeToInventory -131000.00
changeToAccountReceivables -4104000.00
otherCashflowsFromFinancingActivities -16000.00
changeToNetincome 1386000.00
capitalExpenditures 2154000
changeReceivables -2128000.00
cashFlowsOtherOperating 313000.00
cashAndCashEquivalentsChanges -3536000.00
changeInWorkingCapital -6143000.00
stockBasedCompensation 84000.00
otherNonCashItems 2107000.00
freeCashFlow -1154000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 1304000.00
changeToLiabilities 2540000.00
totalCashflowsFromInvestingActivities 1304000.00
netBorrowings 6195000.00
totalCashFromFinancingActivities 6568000.00
changeToOperatingActivities -3218000.00
netIncome 323000.00
changeInCash 17069000.00
beginPeriodCashFlow 6325000.00
endPeriodCashFlow 23394000.00
totalCashFromOperatingActivities 9197000.00
depreciation 3170000.00
otherCashflowsFromInvestingActivities 1404000.00
dividendsPaid 667000.00
changeToInventory -93000.00
changeToAccountReceivables 2549000.00
salePurchaseOfStock 392000.00
otherCashflowsFromFinancingActivities 11600000.00
changeToNetincome 289000.00
capitalExpenditures 1859000
changeReceivables 2549000.00
cashFlowsOtherOperating 206000.00
cashAndCashEquivalentsChanges 17069000.00
changeInWorkingCapital 3041000.00
stockBasedCompensation 78000.00
otherNonCashItems 2397000.00
freeCashFlow 7338000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -1037000.00
changeToLiabilities -2590000.00
totalCashflowsFromInvestingActivities -1037000.00
netBorrowings -11617000.00
totalCashFromFinancingActivities -11642000.00
changeToOperatingActivities -2934000.00
netIncome 3328000.00
changeInCash -12973000.00
beginPeriodCashFlow 19298000.00
endPeriodCashFlow 6325000.00
totalCashFromOperatingActivities -294000.00
depreciation 3372000.00
otherCashflowsFromInvestingActivities -1037000.00
dividendsPaid 667000.00
changeToInventory 123000.00
changeToAccountReceivables 1513435.00
otherCashflowsFromFinancingActivities 1911000.00
changeToNetincome -479000.00
capitalExpenditures 1062000
changeReceivables -1049000.00
cashFlowsOtherOperating -3213000.00
cashAndCashEquivalentsChanges -12973000.00
changeInWorkingCapital -8939000.00
stockBasedCompensation 72000.00
otherNonCashItems 2722000.00
freeCashFlow -1356000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments -1455000.00
changeToLiabilities 5076000.00
totalCashflowsFromInvestingActivities -1455000.00
netBorrowings -2458000.00
totalCashFromFinancingActivities -2475000.00
changeToOperatingActivities -3383000.00
netIncome 329000.00
changeInCash 250000.00
beginPeriodCashFlow 19048000.00
endPeriodCashFlow 19298000.00
totalCashFromOperatingActivities 4180000.00
depreciation 3428000.00
otherCashflowsFromInvestingActivities -1455000.00
dividendsPaid 0.00
changeToInventory 89000.00
changeToAccountReceivables -2965000.00
otherCashflowsFromFinancingActivities 219000.00
changeToNetincome 2271000.00
capitalExpenditures 1086000
changeReceivables -2965000.00
cashFlowsOtherOperating -4262000.00
cashAndCashEquivalentsChanges 250000.00
changeInWorkingCapital -4343000.00
stockBasedCompensation 74000.00
otherNonCashItems 4367000.00
freeCashFlow 3094000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments 1645000.00
changeToLiabilities -1462000.00
totalCashflowsFromInvestingActivities 1645000.00
netBorrowings 4935000.00
totalCashFromFinancingActivities 4918000.00
changeToOperatingActivities 886000.00
netIncome -2515000.00
changeInCash 17795000.00
beginPeriodCashFlow 1253000.00
endPeriodCashFlow 19048000.00
totalCashFromOperatingActivities 11232000.00
depreciation 3558000.00
otherCashflowsFromInvestingActivities 1645000.00
dividendsPaid 667000.00
changeToInventory -60000.00
changeToAccountReceivables 3111000.00
otherCashflowsFromFinancingActivities 4965000.00
changeToNetincome -601000.00
capitalExpenditures 948000
changeReceivables 3111000.00
cashFlowsOtherOperating 8967000.00
cashAndCashEquivalentsChanges 17795000.00
changeInWorkingCapital 8344000.00
stockBasedCompensation 96000.00
otherNonCashItems 4204000.00
freeCashFlow 10284000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
investments -2097000.00
changeToLiabilities 4541000.00
totalCashflowsFromInvestingActivities -2097000.00
netBorrowings -312000.00
totalCashFromFinancingActivities -4389000.00
changeToOperatingActivities -2988000.00
netIncome -55204000.00
changeInCash 1247000.00
beginPeriodCashFlow 6000.00
endPeriodCashFlow 1253000.00
totalCashFromOperatingActivities 7733000.00
depreciation 3700000.00
otherCashflowsFromInvestingActivities -2097000.00
dividendsPaid 667000.00
changeToInventory 70000.00
changeToAccountReceivables 2419000.00
otherCashflowsFromFinancingActivities 33318000.00
changeToNetincome 52673000.00
capitalExpenditures 1671000
changeReceivables 2419000.00
cashFlowsOtherOperating -693000.00
cashAndCashEquivalentsChanges 1247000.00
changeInWorkingCapital 4085000.00
stockBasedCompensation 103000.00
otherNonCashItems 21965000.00
freeCashFlow 6062000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
investments 14808000.00
changeToLiabilities -6354000.00
totalCashflowsFromInvestingActivities 14808000.00
netBorrowings -6078000.00
totalCashFromFinancingActivities -17348000.00
changeToOperatingActivities -1868000.00
netIncome -4512000.00
changeInCash -1000.00
beginPeriodCashFlow 7000.00
endPeriodCashFlow 6000.00
totalCashFromOperatingActivities 2539000.00
depreciation 3838000.00
otherCashflowsFromInvestingActivities 14808000.00
dividendsPaid 667000.00
changeToInventory -68000.00
changeToAccountReceivables 1768000.00
otherCashflowsFromFinancingActivities 25422000.00
changeToNetincome 7155000.00
capitalExpenditures 1718000
changeReceivables 1768000.00
cashFlowsOtherOperating 415000.00
cashAndCashEquivalentsChanges -1000.00
changeInWorkingCapital -6530000.00
stockBasedCompensation 171000.00
otherNonCashItems 6553000.00
freeCashFlow 821000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -672000.00
changeToLiabilities 5002000.00
totalCashflowsFromInvestingActivities -672000.00
netBorrowings -4275000.00
totalCashFromFinancingActivities -6040000.00
changeToOperatingActivities -2974000.00
netIncome -20005000.00
changeInCash -2000.00
beginPeriodCashFlow 9000.00
endPeriodCashFlow 7000.00
totalCashFromOperatingActivities 6710000.00
depreciation 3891000.00
otherCashflowsFromInvestingActivities -637000.00
dividendsPaid 1730000.00
changeToInventory -19000.00
changeToAccountReceivables -2366000.00
otherCashflowsFromFinancingActivities 32135000.00
changeToNetincome 21300000.00
capitalExpenditures 1370000
changeReceivables -2366000.00
cashFlowsOtherOperating -1346000.00
cashAndCashEquivalentsChanges -2000.00
changeInWorkingCapital -1016000.00
stockBasedCompensation 177000.00
otherNonCashItems 22630000.00
freeCashFlow 5340000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -1815000.00
changeToLiabilities -4006000.00
totalCashflowsFromInvestingActivities -1815000.00
netBorrowings 4793000.00
totalCashFromFinancingActivities 3026000.00
changeToOperatingActivities -2616000.00
netIncome -3644000.00
changeInCash 5000.00
beginPeriodCashFlow 4000.00
endPeriodCashFlow 9000.00
totalCashFromOperatingActivities -1206000.00
depreciation 3976000.00
otherCashflowsFromInvestingActivities -1815000.00
dividendsPaid 1728000.00
changeToInventory -97000.00
changeToAccountReceivables -1755000.00
otherCashflowsFromFinancingActivities 30466000.00
changeToNetincome 5754000.00
capitalExpenditures 2293000
changeReceivables -1755000.00
cashFlowsOtherOperating -1690000.00
cashAndCashEquivalentsChanges 5000.00
changeInWorkingCapital -9729000.00
stockBasedCompensation 936000.00
otherNonCashItems 2497000.00
freeCashFlow -3499000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -1388000.00
changeToLiabilities 3579000.00
totalCashflowsFromInvestingActivities -1388000.00
netBorrowings 167000.00
totalCashFromFinancingActivities -7692000.00
changeToOperatingActivities -2071000.00
netIncome 322000.00
changeInCash -113000.00
beginPeriodCashFlow 117000.00
endPeriodCashFlow 4000.00
totalCashFromOperatingActivities 8967000.00
depreciation 4229000.00
otherCashflowsFromInvestingActivities -1388000.00
dividendsPaid 1702000.00
changeToInventory -256000.00
changeToAccountReceivables 1758000.00
otherCashflowsFromFinancingActivities 26003000.00
changeToNetincome -1210000.00
capitalExpenditures 2404000
changeReceivables 1758000.00
cashFlowsOtherOperating 286000.00
cashAndCashEquivalentsChanges -113000.00
changeInWorkingCapital 3100000.00
stockBasedCompensation 176000.00
otherNonCashItems 6444000.00
freeCashFlow 6563000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
changeToLiabilities -6142000.00
totalCashflowsFromInvestingActivities -1400000.00
netBorrowings 428000.00
totalCashFromFinancingActivities -1263000.00
changeToOperatingActivities 910000.00
netIncome -3060000.00
changeInCash 100000.00
beginPeriodCashFlow 17000.00
endPeriodCashFlow 117000.00
totalCashFromOperatingActivities 2763000.00
depreciation 4592000.00
otherCashflowsFromInvestingActivities -1400000.00
dividendsPaid 1702000.00
changeToInventory 214000.00
changeToAccountReceivables 1015000.00
salePurchaseOfStock 39495000.00
otherCashflowsFromFinancingActivities -39000.00
changeToNetincome 5985000.00
capitalExpenditures 2754000
changeReceivables 1015000.00
cashFlowsOtherOperating -100000.00
cashAndCashEquivalentsChanges 100000.00
changeInWorkingCapital -5013000.00
stockBasedCompensation 180000.00
otherNonCashItems 3572000.00
freeCashFlow 9000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 6758000.00
totalCashflowsFromInvestingActivities -6719000.00
netBorrowings 1340000.00
totalCashFromFinancingActivities -3400000.00
changeToOperatingActivities -342000.00
netIncome 1207000.00
changeInCash 8000.00
beginPeriodCashFlow 9000.00
endPeriodCashFlow 17000.00
totalCashFromOperatingActivities 10127000.00
depreciation 4636000.00
otherCashflowsFromInvestingActivities -1285000.00
dividendsPaid 1702000.00
changeToInventory 62000.00
changeToAccountReceivables -2730000.00
salePurchaseOfStock 22000.00
otherCashflowsFromFinancingActivities 42079000.00
changeToNetincome 645000.00
capitalExpenditures 1903000
changeReceivables -2730000.00
cashFlowsOtherOperating 614000.00
cashAndCashEquivalentsChanges 8000.00
changeInWorkingCapital 3365000.00
stockBasedCompensation 191000.00
otherNonCashItems 217000.00
freeCashFlow 8224000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities -6249000.00
totalCashflowsFromInvestingActivities -220000.00
netBorrowings 1856000.00
totalCashFromFinancingActivities 3025000.00
changeToOperatingActivities -351000.00
netIncome -2167000.00
changeInCash 3000.00
beginPeriodCashFlow 6000.00
endPeriodCashFlow 9000.00
totalCashFromOperatingActivities -2802000.00
depreciation 4511000.00
otherCashflowsFromInvestingActivities -1592000.00
dividendsPaid 1701000.00
changeToInventory -145000.00
changeToAccountReceivables -2275000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 61344000.00
changeToNetincome 4574000.00
capitalExpenditures 2211000
changeReceivables -1099000.00
cashFlowsOtherOperating -4713000.00
cashAndCashEquivalentsChanges 3000.00
changeInWorkingCapital -10039000.00
stockBasedCompensation 126000.00
otherNonCashItems 5961000.00
freeCashFlow -5013000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
changeToLiabilities 6744000.00
totalCashflowsFromInvestingActivities -2385000.00
netBorrowings -8844000.00
totalCashFromFinancingActivities -10485000.00
changeToOperatingActivities -211000.00
netIncome 828000.00
changeInCash 3000.00
beginPeriodCashFlow 3000.00
endPeriodCashFlow 6000.00
totalCashFromOperatingActivities 12873000.00
depreciation 4487000.00
otherCashflowsFromInvestingActivities 87000.00
dividendsPaid 1701000.00
changeToInventory -78000.00
changeToAccountReceivables 1176000.00
salePurchaseOfStock 19000.00
otherCashflowsFromFinancingActivities 10581000.00
changeToNetincome 579000.00
capitalExpenditures 2476000
cashFlowsOtherOperating 855000.00
cashAndCashEquivalentsChanges 3000.00
changeInWorkingCapital 6693000.00
stockBasedCompensation 46000.00
otherNonCashItems 437000.00
freeCashFlow 10397000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
changeToLiabilities -8621000.00
totalCashflowsFromInvestingActivities -488000.00
netBorrowings 13000.00
totalCashFromFinancingActivities -1675000.00
changeToOperatingActivities -619000.00
netIncome 22358000.00
changeInCash -1000.00
beginPeriodCashFlow 4000.00
endPeriodCashFlow 3000.00
totalCashFromOperatingActivities 2162000.00
depreciation 4371000.00
otherCashflowsFromInvestingActivities 1866000.00
dividendsPaid 1701000.00
changeToInventory 79000.00
changeToAccountReceivables 607000.00
salePurchaseOfStock 13000.00
otherCashflowsFromFinancingActivities 29420000.00
changeToNetincome -17319000.00
capitalExpenditures 1734000
changeReceivables 607000.00
cashFlowsOtherOperating 22740000.00
cashAndCashEquivalentsChanges -1000.00
changeInWorkingCapital -7553000.00
stockBasedCompensation 28000.00
otherNonCashItems 5299000.00
freeCashFlow 428000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities 6199000.00
totalCashflowsFromInvestingActivities -4863000.00
netBorrowings -2086000.00
totalCashFromFinancingActivities -3741000.00
changeToOperatingActivities -231000.00
netIncome -46000.00
changeInCash -15000.00
beginPeriodCashFlow 19000.00
endPeriodCashFlow 4000.00
totalCashFromOperatingActivities 8589000.00
depreciation 4217000.00
otherCashflowsFromInvestingActivities -1299000.00
dividendsPaid 1701000.00
changeToInventory 58000.00
changeToAccountReceivables -3132000.00
salePurchaseOfStock 46000.00
otherCashflowsFromFinancingActivities 25603000.00
changeToNetincome 1240000.00
capitalExpenditures 2030000
changeReceivables -3132000.00
cashFlowsOtherOperating -289000.00
cashAndCashEquivalentsChanges -15000.00
changeInWorkingCapital 2882000.00
stockBasedCompensation 268000.00
otherNonCashItems 1131000.00
freeCashFlow 6559000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities -424000.00
totalCashflowsFromInvestingActivities -1861000.00
netBorrowings -4415000.00
totalCashFromFinancingActivities -5745000.00
changeToOperatingActivities -937000.00
netIncome 1272000.00
changeInCash -64000.00
beginPeriodCashFlow 83000.00
endPeriodCashFlow 19000.00
totalCashFromOperatingActivities 7542000.00
depreciation 4252000.00
otherCashflowsFromInvestingActivities 353000.00
dividendsPaid 1697000.00
changeToInventory -26000.00
changeToAccountReceivables -135000.00
salePurchaseOfStock 397000.00
otherCashflowsFromFinancingActivities 275888000.00
changeToNetincome 3281000.00
capitalExpenditures 2186000
changeReceivables -135000.00
cashFlowsOtherOperating 348000.00
cashAndCashEquivalentsChanges -64000.00
changeInWorkingCapital -1509000.00
stockBasedCompensation 44000.00
otherNonCashItems 2835000.00
freeCashFlow 5356000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
changeToLiabilities -1258000.00
totalCashflowsFromInvestingActivities -3130000.00
netBorrowings -4112000.00
totalCashFromFinancingActivities -5954000.00
changeToOperatingActivities 169000.00
netIncome 1060000.00
changeInCash -47000.00
beginPeriodCashFlow 130000.00
endPeriodCashFlow 83000.00
totalCashFromOperatingActivities 9037000.00
depreciation 4122000.00
otherCashflowsFromInvestingActivities -446000.00
dividendsPaid 1691000.00
changeToInventory -171000.00
changeToAccountReceivables 2804000.00
salePurchaseOfStock 58000.00
otherCashflowsFromFinancingActivities 6284000.00
changeToNetincome 2102000.00
capitalExpenditures 2634000
changeReceivables 2804000.00
cashFlowsOtherOperating 1229000.00
cashAndCashEquivalentsChanges -47000.00
changeInWorkingCapital 1544000.00
stockBasedCompensation 1381000.00
otherNonCashItems 306000.00
freeCashFlow 6403000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
changeToLiabilities -2296000.00
totalCashflowsFromInvestingActivities -3099000.00
netBorrowings -3822000.00
totalCashFromFinancingActivities -9208000.00
changeToOperatingActivities 1361000.00
netIncome 2972000.00
changeInCash 50000.00
beginPeriodCashFlow 80000.00
endPeriodCashFlow 130000.00
totalCashFromOperatingActivities 12357000.00
depreciation 4653000.00
otherCashflowsFromInvestingActivities -3203000.00
dividendsPaid 1678000.00
changeToInventory 76000.00
changeToAccountReceivables 604000.00
salePurchaseOfStock 24000.00
otherCashflowsFromFinancingActivities 7398000.00
changeToNetincome 4780000.00
capitalExpenditures 2308000
changeReceivables 604000.00
cashFlowsOtherOperating 4318000.00
cashAndCashEquivalentsChanges 50000.00
changeInWorkingCapital 430000.00
stockBasedCompensation 124000.00
otherNonCashItems 5773000.00
freeCashFlow 10049000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities 1268000.00
totalCashflowsFromInvestingActivities -5272000.00
netBorrowings -437000.00
totalCashFromFinancingActivities -1483000.00
changeToOperatingActivities 5741000.00
netIncome 2192000.00
changeInCash 36000.00
beginPeriodCashFlow 44000.00
endPeriodCashFlow 80000.00
totalCashFromOperatingActivities 6791000.00
depreciation 4317000.00
otherCashflowsFromInvestingActivities 228000.00
dividendsPaid 1679000.00
changeToInventory 157000.00
changeToAccountReceivables -3449000.00
salePurchaseOfStock 633000.00
otherCashflowsFromFinancingActivities 3709000.00
changeToNetincome 2768000.00
capitalExpenditures 2223000
changeReceivables -3449000.00
cashFlowsOtherOperating 1504000.00
cashAndCashEquivalentsChanges 36000.00
changeInWorkingCapital -2712000.00
stockBasedCompensation 134000.00
otherNonCashItems -648000.00
freeCashFlow 4568000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities -885000.00
totalCashflowsFromInvestingActivities -1444000.00
netBorrowings -4220000.00
totalCashFromFinancingActivities -7236000.00
changeToOperatingActivities -47000.00
netIncome 3356000.00
changeInCash -40000.00
beginPeriodCashFlow 84000.00
endPeriodCashFlow 44000.00
totalCashFromOperatingActivities 8640000.00
depreciation 4171000.00
otherCashflowsFromInvestingActivities 1902000.00
dividendsPaid 3321000.00
changeToInventory -32000.00
changeToAccountReceivables 304000.00
salePurchaseOfStock 305000.00
otherCashflowsFromFinancingActivities 19746000.00
changeToNetincome 983000.00
capitalExpenditures 2876000
changeReceivables 304000.00
cashFlowsOtherOperating 3881000.00
cashAndCashEquivalentsChanges -40000.00
changeInWorkingCapital -788000.00
stockBasedCompensation 125000.00
otherNonCashItems -279000.00
freeCashFlow 5764000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities -2829000.00
totalCashflowsFromInvestingActivities -5678000.00
netBorrowings -5445000.00
totalCashFromFinancingActivities -5414000.00
changeToOperatingActivities 145000.00
netIncome 353000.00
changeInCash -14000.00
beginPeriodCashFlow 98000.00
endPeriodCashFlow 84000.00
totalCashFromOperatingActivities 11078000.00
depreciation 4135000.00
otherCashflowsFromInvestingActivities -3248000.00
dividendsPaid 1656000.00
changeToInventory 22000.00
changeToAccountReceivables 6777000.00
salePurchaseOfStock 31000.00
otherCashflowsFromFinancingActivities 10329000.00
changeToNetincome 2234000.00
capitalExpenditures 2627000
changeReceivables 6777000.00
cashFlowsOtherOperating 498000.00
cashAndCashEquivalentsChanges -14000.00
changeInWorkingCapital 4115000.00
stockBasedCompensation 199000.00
otherNonCashItems 2155000.00
freeCashFlow 8451000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
changeToLiabilities -720000.00
totalCashflowsFromInvestingActivities -6585000.00
netBorrowings -2605000.00
totalCashFromFinancingActivities -4201000.00
changeToOperatingActivities 3743000.00
netIncome 5255000.00
changeInCash -88000.00
beginPeriodCashFlow 186000.00
endPeriodCashFlow 98000.00
totalCashFromOperatingActivities 10698000.00
depreciation 4399000.00
otherCashflowsFromInvestingActivities -344000.00
dividendsPaid 1656000.00
changeToInventory 180000.00
changeToAccountReceivables 62000.00
salePurchaseOfStock 71000.00
otherCashflowsFromFinancingActivities 16119000.00
changeToNetincome -85000.00
capitalExpenditures 2815000
changeReceivables 62000.00
cashFlowsOtherOperating 12489000.00
cashAndCashEquivalentsChanges -88000.00
changeInWorkingCapital 861000.00
stockBasedCompensation 114000.00
otherNonCashItems -2755000.00
freeCashFlow 7883000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 4896000.00
totalCashflowsFromInvestingActivities -10321000.00
netBorrowings 2485000.00
totalCashFromFinancingActivities 830000.00
netIncome 2077000.00
changeInCash -6000.00
beginPeriodCashFlow 192000.00
endPeriodCashFlow 186000.00
totalCashFromOperatingActivities 9485000.00
depreciation 4466000.00
otherCashflowsFromInvestingActivities -4711000.00
dividendsPaid 1655000.00
changeToInventory -947000.00
changeToAccountReceivables -4419000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities 18035000.00
changeToNetincome 3203000.00
capitalExpenditures 3898000
changeReceivables -4419000.00
cashFlowsOtherOperating -581000.00
cashAndCashEquivalentsChanges -6000.00
changeInWorkingCapital -591000.00
stockBasedCompensation 170000.00
otherNonCashItems 2071000.00
freeCashFlow 5587000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities -1038000.00
totalCashflowsFromInvestingActivities -7680000.00
netBorrowings 2224000.00
totalCashFromFinancingActivities -1119000.00
netIncome 3523000.00
changeInCash 10000.00
beginPeriodCashFlow 182000.00
endPeriodCashFlow 192000.00
totalCashFromOperatingActivities 8809000.00
depreciation 4375000.00
otherCashflowsFromInvestingActivities -2329000.00
dividendsPaid 1654000.00
changeToInventory -1150000.00
changeToAccountReceivables 445000.00
salePurchaseOfStock 123000.00
otherCashflowsFromFinancingActivities 15386000.00
changeToNetincome 2175000.00
capitalExpenditures 2347000
changeReceivables 445000.00
cashFlowsOtherOperating -943000.00
cashAndCashEquivalentsChanges 10000.00
changeInWorkingCapital -1536000.00
stockBasedCompensation 156000.00
otherNonCashItems 129000.00
freeCashFlow 6462000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -5822000.00
totalCashflowsFromInvestingActivities -4597000.00
netBorrowings -620000.00
totalCashFromFinancingActivities -2392000.00
netIncome 295000.00
changeInCash 149000.00
beginPeriodCashFlow 33000.00
endPeriodCashFlow 182000.00
totalCashFromOperatingActivities 7138000.00
depreciation 4501000.00
otherCashflowsFromInvestingActivities -555000.00
dividendsPaid 1647000.00
changeToInventory -140000.00
changeToAccountReceivables 5870000.00
salePurchaseOfStock 175000.00
otherCashflowsFromFinancingActivities 11000000.00
changeToNetincome 2519000.00
capitalExpenditures 2807000
changeReceivables 5870000.00
cashFlowsOtherOperating -520000.00
cashAndCashEquivalentsChanges 149000.00
changeInWorkingCapital -472000.00
stockBasedCompensation 331000.00
otherNonCashItems 2448000.00
freeCashFlow 4331000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
changeToLiabilities -1417000.00
totalCashflowsFromInvestingActivities -2757000.00
netBorrowings -10640000.00
totalCashFromFinancingActivities -12160000.00
changeToOperatingActivities -245000.00
netIncome 38000.00
changeInCash -278000.00
beginPeriodCashFlow 311000.00
endPeriodCashFlow 33000.00
totalCashFromOperatingActivities 14639000.00
depreciation 4721000.00
otherCashflowsFromInvestingActivities -5585000.00
dividendsPaid 1646000.00
changeToInventory 86000.00
changeToAccountReceivables 6232000.00
salePurchaseOfStock 10282000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 4004000.00
capitalExpenditures 2164000
changeReceivables 6232000.00
cashFlowsOtherOperating 836000.00
cashAndCashEquivalentsChanges -278000.00
changeInWorkingCapital 5613000.00
stockBasedCompensation 300000.00
otherNonCashItems 2725000.00
freeCashFlow 12475000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities -4096000.00
totalCashflowsFromInvestingActivities -2118000.00
netBorrowings -30713000.00
totalCashFromFinancingActivities -4159000.00
netIncome 3743000.00
changeInCash 79000.00
beginPeriodCashFlow 232000.00
endPeriodCashFlow 311000.00
totalCashFromOperatingActivities 6356000.00
depreciation 4671000.00
otherCashflowsFromInvestingActivities 70000.00
dividendsPaid 1579000.00
changeToInventory 223000.00
changeToAccountReceivables -5500000.00
salePurchaseOfStock 120000.00
otherCashflowsFromFinancingActivities 18360000.00
changeToNetincome 8318000.00
capitalExpenditures 1793000
changeReceivables 2548000.00
cashFlowsOtherOperating 4442000.00
cashAndCashEquivalentsChanges 79000.00
changeInWorkingCapital -5239000.00
stockBasedCompensation 344000.00
otherNonCashItems 352000.00
freeCashFlow 4563000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities 6571000.00
totalCashflowsFromInvestingActivities -8023000.00
netBorrowings 17782000.00
totalCashFromFinancingActivities -2653000.00
netIncome 1263000.00
changeInCash -46000.00
beginPeriodCashFlow 278000.00
endPeriodCashFlow 232000.00
totalCashFromOperatingActivities 10630000.00
depreciation 4696000.00
otherCashflowsFromInvestingActivities 4092000.00
dividendsPaid 1514000.00
changeToInventory -1068000.00
changeToAccountReceivables -1060000.00
salePurchaseOfStock 508000.00
otherCashflowsFromFinancingActivities 18280000.00
changeToNetincome -1512000.00
capitalExpenditures 3107000
changeReceivables -9108000.00
cashFlowsOtherOperating -469000.00
cashAndCashEquivalentsChanges -46000.00
changeInWorkingCapital 335000.00
stockBasedCompensation 329000.00
otherNonCashItems 3331000.00
freeCashFlow 7523000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
changeToLiabilities -3059000.00
totalCashflowsFromInvestingActivities -8836000.00
netBorrowings 8610000.00
totalCashFromFinancingActivities -1251000.00
netIncome 431000.00
changeInCash 213000.00
beginPeriodCashFlow 65000.00
endPeriodCashFlow 278000.00
totalCashFromOperatingActivities 10300000.00
depreciation 4737000.00
otherCashflowsFromInvestingActivities -4042000.00
dividendsPaid 1444000.00
changeToInventory -144000.00
changeToAccountReceivables 5084000.00
salePurchaseOfStock 467000.00
otherCashflowsFromFinancingActivities 9073000.00
changeToNetincome 2444000.00
capitalExpenditures 3010000
changeReceivables 5084000.00
cashFlowsOtherOperating 876000.00
cashAndCashEquivalentsChanges 213000.00
changeInWorkingCapital 2256000.00
stockBasedCompensation 603000.00
otherNonCashItems 2301000.00
freeCashFlow 7290000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities -466000.00
totalCashflowsFromInvestingActivities -2291000.00
netBorrowings 194185000.00
totalCashFromFinancingActivities -6418000.00
netIncome 5344000.00
changeInCash -1361000.00
beginPeriodCashFlow 1426000.00
endPeriodCashFlow 65000.00
totalCashFromOperatingActivities 7348000.00
depreciation 3873000.00
otherCashflowsFromInvestingActivities -944000.00
dividendsPaid 2684000.00
changeToInventory 861000.00
changeToAccountReceivables -4766000.00
salePurchaseOfStock 11360000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 2336000.00
capitalExpenditures 2847000
changeReceivables -4766000.00
cashFlowsOtherOperating 6154000.00
cashAndCashEquivalentsChanges -1361000.00
changeInWorkingCapital -4422000.00
stockBasedCompensation 320000.00
otherNonCashItems 1182000.00
freeCashFlow 4501000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities -2919000.00
totalCashflowsFromInvestingActivities -5422000.00
netBorrowings -3073000.00
totalCashFromFinancingActivities -2678000.00
netIncome 5334000.00
changeInCash 1353000.00
beginPeriodCashFlow 73000.00
endPeriodCashFlow 1426000.00
totalCashFromOperatingActivities 9453000.00
depreciation 3784000.00
otherCashflowsFromInvestingActivities -284000.00
dividendsPaid 2474000.00
changeToInventory -5000.00
changeToAccountReceivables 1995000.00
salePurchaseOfStock 395000.00
otherCashflowsFromFinancingActivities 8512000.00
changeToNetincome 1107000.00
capitalExpenditures 2560000
changeReceivables 1995000.00
cashFlowsOtherOperating 5267000.00
cashAndCashEquivalentsChanges 1353000.00
changeInWorkingCapital -991000.00
stockBasedCompensation 358000.00
otherNonCashItems 2205000.00
freeCashFlow 6893000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
changeToLiabilities 154000.00
totalCashflowsFromInvestingActivities -109000.00
netBorrowings 13462000.00
totalCashFromFinancingActivities -10001000.00
netIncome 5205000.00
changeInCash -50000.00
beginPeriodCashFlow 123000.00
endPeriodCashFlow 73000.00
totalCashFromOperatingActivities 10060000.00
depreciation 3790000.00
otherCashflowsFromInvestingActivities 202000.00
dividendsPaid 1240000.00
changeToInventory -213000.00
changeToAccountReceivables -1348000.00
salePurchaseOfStock 454000.00
otherCashflowsFromFinancingActivities 24486000.00
changeToNetincome 2128000.00
capitalExpenditures 2889000
changeReceivables -1348000.00
cashFlowsOtherOperating 5115000.00
cashAndCashEquivalentsChanges -50000.00
changeInWorkingCapital -1284000.00
stockBasedCompensation 351000.00
otherNonCashItems -2118000.00
freeCashFlow 7171000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities -5223000.00
totalCashflowsFromInvestingActivities -9915000.00
netBorrowings 8926000.00
totalCashFromFinancingActivities 7821000.00
netIncome -18582000.00
changeInCash -257000.00
beginPeriodCashFlow 380000.00
endPeriodCashFlow 123000.00
totalCashFromOperatingActivities 1837000.00
depreciation 3815000.00
otherCashflowsFromInvestingActivities -572000.00
dividendsPaid 1234000.00
changeToInventory -726000.00
changeToAccountReceivables 1070000.00
salePurchaseOfStock 129000.00
otherCashflowsFromFinancingActivities 329355000.00
changeToNetincome 21070000.00
capitalExpenditures 2343000
changeReceivables 1070000.00
cashFlowsOtherOperating -19285000.00
cashAndCashEquivalentsChanges -257000.00
changeInWorkingCapital -4856000.00
stockBasedCompensation 820000.00
otherNonCashItems 29334000.00
freeCashFlow -506000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities -1158000.00
totalCashflowsFromInvestingActivities -6682000.00
netBorrowings -1215000.00
totalCashFromFinancingActivities -1620000.00
netIncome 2010000.00
changeInCash 185000.00
beginPeriodCashFlow 195000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities 8487000.00
depreciation 3872000.00
otherCashflowsFromInvestingActivities 475000.00
dividendsPaid 854000.00
changeToInventory -1023000.00
changeToAccountReceivables -977000.00
salePurchaseOfStock 54554000.00
otherCashflowsFromFinancingActivities 752000.00
changeToNetincome 3747000.00
capitalExpenditures 2142000
changeReceivables -977000.00
cashFlowsOtherOperating 2637000.00
cashAndCashEquivalentsChanges 185000.00
changeInWorkingCapital -1508000.00
stockBasedCompensation 373000.00
otherNonCashItems 1800000.00
freeCashFlow 6345000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
changeToLiabilities 5247000.00
totalCashflowsFromInvestingActivities -5727000.00
netBorrowings -3146000.00
totalCashFromFinancingActivities -3993000.00
netIncome 3407000.00
changeInCash -104000.00
beginPeriodCashFlow 299000.00
endPeriodCashFlow 195000.00
totalCashFromOperatingActivities 9616000.00
depreciation 3577000.00
otherCashflowsFromInvestingActivities -119000.00
dividendsPaid 854000.00
changeToInventory 0.00
changeToAccountReceivables -3750000.00
salePurchaseOfStock 7000.00
otherCashflowsFromFinancingActivities 40496000.00
changeToNetincome 6562000.00
capitalExpenditures 2711000
changeReceivables -3750000.00
cashFlowsOtherOperating -2385000.00
cashAndCashEquivalentsChanges -104000.00
changeInWorkingCapital 1313000.00
stockBasedCompensation 299000.00
otherNonCashItems 2020000.00
freeCashFlow 6905000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
changeToLiabilities -5539000.00
totalCashflowsFromInvestingActivities -2576000.00
netBorrowings 1468000.00
totalCashFromFinancingActivities 139000.00
netIncome -1779000.00
changeInCash -13000.00
beginPeriodCashFlow 312000.00
endPeriodCashFlow 299000.00
totalCashFromOperatingActivities 2424000.00
depreciation 3579000.00
otherCashflowsFromInvestingActivities -461000.00
dividendsPaid 854000.00
changeToInventory 0.00
changeToAccountReceivables 207000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 54054000.00
changeToNetincome 93000.00
capitalExpenditures 2115000
changeReceivables 207000.00
cashFlowsOtherOperating 3712000.00
cashAndCashEquivalentsChanges -13000.00
changeInWorkingCapital -5449000.00
stockBasedCompensation 369000.00
otherNonCashItems 7389000.00
freeCashFlow 309000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities 2471000.00
totalCashflowsFromInvestingActivities -4081000.00
netBorrowings -5156000.00
totalCashFromFinancingActivities -5995000.00
netIncome 885000.00
changeInCash 245000.00
beginPeriodCashFlow 67000.00
endPeriodCashFlow 312000.00
totalCashFromOperatingActivities 10321000.00
depreciation 3619000.00
otherCashflowsFromInvestingActivities 830000.00
dividendsPaid 850000.00
changeToInventory -201000.00
changeToAccountReceivables 1964000.00
salePurchaseOfStock 11000.00
otherCashflowsFromFinancingActivities 31777000.00
changeToNetincome 1223000.00
capitalExpenditures 4911000
changeReceivables 1964000.00
cashFlowsOtherOperating 677000.00
cashAndCashEquivalentsChanges 245000.00
changeInWorkingCapital 4227000.00
stockBasedCompensation 327000.00
otherNonCashItems 619000.00
freeCashFlow 5410000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
changeToLiabilities 980000.00
totalCashflowsFromInvestingActivities -4501000.00
totalCashFromFinancingActivities -1472000.00
netIncome 446000.00
changeInCash 48000.00
beginPeriodCashFlow 19000.00
endPeriodCashFlow 67000.00
totalCashFromOperatingActivities 5095000.00
depreciation 3586000.00
otherCashflowsFromInvestingActivities 9765000.00
dividendsPaid 4840000.00
changeToInventory -3752000.00
changeToAccountReceivables 1112000.00
salePurchaseOfStock 71767000.00
otherCashflowsFromFinancingActivities -1007000.00
capitalExpenditures 4091000
changeInWorkingCapital -2562000.00
stockBasedCompensation 304000.00
otherNonCashItems 1233000.00
freeCashFlow 1004000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 5473000.00
totalCashflowsFromInvestingActivities -182000.00
totalCashFromFinancingActivities -9480000.00
netIncome 1485000.00
changeInCash -1351000.00
beginPeriodCashFlow 1370000.00
endPeriodCashFlow 19000.00
totalCashFromOperatingActivities 9912000.00
depreciation 3782000.00
otherCashflowsFromInvestingActivities 11850000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1085000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14046000.00
capitalExpenditures 1621000
changeInWorkingCapital 2439000.00
stockBasedCompensation 165000.00
otherNonCashItems 1494000.00
freeCashFlow 8291000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
changeToLiabilities 1745000.00
totalCashflowsFromInvestingActivities 1601000.00
totalCashFromFinancingActivities -2974000.00
netIncome 1100000.00
changeInCash 1107000.00
beginPeriodCashFlow 263000.00
endPeriodCashFlow 1370000.00
totalCashFromOperatingActivities 5984000.00
depreciation 3851000.00
otherCashflowsFromInvestingActivities 12012000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2476000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 24154000.00
capitalExpenditures 1962000
changeInWorkingCapital -2568000.00
stockBasedCompensation 175000.00
otherNonCashItems 2548000.00
freeCashFlow 4022000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
changeToLiabilities 4123000.00
totalCashflowsFromInvestingActivities 3504000.00
totalCashFromFinancingActivities -14158000.00
netIncome 2587000.00
changeInCash -565000.00
beginPeriodCashFlow 828000.00
endPeriodCashFlow 263000.00
totalCashFromOperatingActivities 10089000.00
depreciation 3752000.00
otherCashflowsFromInvestingActivities 11953000.00
changeToInventory -671000.00
changeToAccountReceivables 1816000.00
otherCashflowsFromFinancingActivities 14974000.00
changeToNetincome 270000.00
capitalExpenditures 2999000
changeInWorkingCapital 4937000.00
stockBasedCompensation 306000.00
otherNonCashItems -3384000.00
freeCashFlow 7090000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
changeToLiabilities 710000.00
totalCashFromFinancingActivities -383000.00
netIncome 687000.00
changeInCash -207000.00
beginPeriodCashFlow 1035000.00
endPeriodCashFlow 828000.00
totalCashFromOperatingActivities 1877000.00
depreciation 3764000.00
dividendsPaid 4840000.00
changeToAccountReceivables -2552000.00
salePurchaseOfStock 24422000.00
otherCashflowsFromFinancingActivities -59000.00
changeToNetincome 123000.00
capitalExpenditures 1289000
changeInWorkingCapital -6395000.00
stockBasedCompensation 328000.00
otherNonCashItems 2084000.00
freeCashFlow 588000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
changeToLiabilities 5081000.00
totalCashFromFinancingActivities -8298000.00
netIncome 343000.00
changeInCash -2440000.00
beginPeriodCashFlow 3475000.00
endPeriodCashFlow 1035000.00
totalCashFromOperatingActivities 10676000.00
depreciation 3713000.00
changeToAccountReceivables -1685000.00
otherCashflowsFromFinancingActivities 2701000.00
capitalExpenditures 2080000
changeInWorkingCapital 4694000.00
stockBasedCompensation 373000.00
otherNonCashItems 1149000.00
freeCashFlow 8596000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities 5629000.00
netIncome 698000.00
changeInCash -3721000.00
beginPeriodCashFlow 7196000.00
endPeriodCashFlow 3475000.00
totalCashFromOperatingActivities -4753000.00
depreciation 3621000.00
otherCashflowsFromInvestingActivities 367000.00
changeToAccountReceivables -3130000.00
otherCashflowsFromFinancingActivities 25722000.00
capitalExpenditures 3078000
changeInWorkingCapital -12199000.00
stockBasedCompensation 404000.00
otherNonCashItems 2066000.00
freeCashFlow -7831000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 7351000.00
totalCashFromFinancingActivities -13098000.00
netIncome 204000.00
changeInCash -1749000.00
beginPeriodCashFlow 8945000.00
endPeriodCashFlow 7196000.00
totalCashFromOperatingActivities 14821000.00
depreciation 3556000.00
changeToInventory 197000.00
changeToAccountReceivables 2747000.00
otherCashflowsFromFinancingActivities -29000.00
changeToNetincome 279000.00
capitalExpenditures 1384000
changeInWorkingCapital 10329000.00
stockBasedCompensation 332000.00
otherNonCashItems 483000.00
freeCashFlow 13437000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 643000.00
totalCashFromFinancingActivities -25343000.00
netIncome -1331000.00
changeInCash -22721000.00
beginPeriodCashFlow 31666000.00
endPeriodCashFlow 8945000.00
totalCashFromOperatingActivities 3471000.00
depreciation 3697000.00
otherCashflowsFromInvestingActivities 880000.00
changeToAccountReceivables -2559000.00
otherCashflowsFromFinancingActivities 298445000.00
capitalExpenditures 736000
changeInWorkingCapital -8199000.00
stockBasedCompensation 209000.00
otherNonCashItems 7515000.00
freeCashFlow 2735000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 4796000.00
totalCashFromFinancingActivities -28000.00
netIncome -4661000.00
changeInCash 11257000.00
beginPeriodCashFlow 20409000.00
endPeriodCashFlow 31666000.00
totalCashFromOperatingActivities 13276000.00
depreciation 3679000.00
otherCashflowsFromInvestingActivities 993000.00
changeToAccountReceivables -1826000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 1780000
changeInWorkingCapital 3090000.00
stockBasedCompensation 149000.00
otherNonCashItems 15067000.00
freeCashFlow 15056000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
changeToLiabilities 323000.00
totalCashFromFinancingActivities -2807000.00
netIncome -5126000.00
changeInCash 3988000.00
beginPeriodCashFlow 16421000.00
endPeriodCashFlow 20409000.00
totalCashFromOperatingActivities 7924000.00
depreciation 3763000.00
otherCashflowsFromInvestingActivities 2039000.00
changeToAccountReceivables 114000.00
otherCashflowsFromFinancingActivities -1129000.00
capitalExpenditures 1428000
changeInWorkingCapital -667000.00
stockBasedCompensation 146000.00
otherNonCashItems 12336000.00
freeCashFlow 6496000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
changeToLiabilities 2503000.00
totalCashflowsFromInvestingActivities 1118000.00
totalCashFromFinancingActivities -1303000.00
netIncome 2855000.00
changeInCash 14529000.00
beginPeriodCashFlow 1892000.00
endPeriodCashFlow 16421000.00
totalCashFromOperatingActivities 14714000.00
depreciation 3981000.00
otherCashflowsFromInvestingActivities 1740000.00
changeToInventory 1325000.00
changeToAccountReceivables 653000.00
otherCashflowsFromFinancingActivities -1285000.00
changeToNetincome 141000.00
capitalExpenditures 3347000
changeInWorkingCapital 1837000.00
stockBasedCompensation 84000.00
otherNonCashItems 4122000.00
freeCashFlow 11367000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -6013000.00
netIncome -30465000.00
changeInCash 1708000.00
beginPeriodCashFlow 184000.00
endPeriodCashFlow 1892000.00
totalCashFromOperatingActivities 5264000.00
depreciation 15255000.00
otherCashflowsFromInvestingActivities 6744000.00
otherCashflowsFromFinancingActivities -1665000.00
changeToNetincome 238000.00
capitalExpenditures 3779000
changeInWorkingCapital -5702000.00
stockBasedCompensation 3374000.00
otherNonCashItems 39018000.00
freeCashFlow 9043000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 4052000.00
totalCashFromFinancingActivities -8108000.00
netIncome -11119000.00
changeInCash -94000.00
beginPeriodCashFlow 278000.00
endPeriodCashFlow 184000.00
totalCashFromOperatingActivities 11813000.00
depreciation 4518000.00
otherCashflowsFromInvestingActivities 3154000.00
otherCashflowsFromFinancingActivities -8108000.00
capitalExpenditures 2530000
changeInWorkingCapital 3060000.00
stockBasedCompensation 213000.00
otherNonCashItems 23362000.00
freeCashFlow 9283000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 854000.00
totalCashFromFinancingActivities 4241000.00
netIncome 2839000.00
changeInCash -1071000.00
beginPeriodCashFlow 1349000.00
endPeriodCashFlow 278000.00
totalCashFromOperatingActivities 7266000.00
depreciation 4191000.00
otherCashflowsFromFinancingActivities 4241000.00
capitalExpenditures 19764000
changeInWorkingCapital -3912000.00
stockBasedCompensation -311000.00
otherNonCashItems 1927000.00
freeCashFlow -12498000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 1927000.00
totalCashflowsFromInvestingActivities 5237000.00
totalCashFromFinancingActivities -15124000.00
netIncome 3655000.00
changeInCash 902000.00
beginPeriodCashFlow 447000.00
endPeriodCashFlow 1349000.00
totalCashFromOperatingActivities 10789000.00
depreciation 4238000.00
otherCashflowsFromInvestingActivities 8215000.00
changeToInventory 2135000.00
changeToAccountReceivables 176000.00
otherCashflowsFromFinancingActivities -13538000.00
changeToNetincome 397000.00
capitalExpenditures 2978000
changeInWorkingCapital 4170000.00
stockBasedCompensation 746000.00
otherNonCashItems -5780000.00
freeCashFlow 7811000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities -354000.00
netIncome 21000.00
changeInCash -226000.00
beginPeriodCashFlow 673000.00
endPeriodCashFlow 447000.00
totalCashFromOperatingActivities 5799000.00
depreciation 4071000.00
otherCashflowsFromInvestingActivities 5507000.00
dividendsPaid 10010000.00
salePurchaseOfStock -1788000.00
otherCashflowsFromFinancingActivities -705000.00
changeToNetincome 87000.00
capitalExpenditures 3937000
changeInWorkingCapital -3206000.00
stockBasedCompensation 3381000.00
otherNonCashItems 1141000.00
freeCashFlow 1862000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities -6338000.00
netIncome 2098000.00
changeInCash -79000.00
beginPeriodCashFlow 752000.00
endPeriodCashFlow 673000.00
totalCashFromOperatingActivities 10179000.00
depreciation 4033000.00
dividendsPaid 10010000.00
changeToAccountReceivables -524000.00
salePurchaseOfStock -1788000.00
otherCashflowsFromFinancingActivities -6338000.00
capitalExpenditures 3171000
changeInWorkingCapital 473000.00
stockBasedCompensation 309000.00
otherNonCashItems 1583000.00
freeCashFlow 7008000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-24
currency_symbol USD
totalCashFromFinancingActivities -12959000.00
netIncome 2965000.00
changeInCash -112000.00
beginPeriodCashFlow 710000.00
endPeriodCashFlow 598000.00
totalCashFromOperatingActivities 10155000.00
depreciation 4224000.00
changeToInventory 522000.00
changeToAccountReceivables 1320000.00
otherCashflowsFromFinancingActivities -12976000.00
capitalExpenditures 4381000
changeInWorkingCapital 2629000.00
stockBasedCompensation 754000.00
otherNonCashItems -2805000.00
freeCashFlow 5774000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
changeToLiabilities 816000.00
totalCashflowsFromInvestingActivities 2692000.00
totalCashFromFinancingActivities -12959000.00
netIncome 2965000.00
changeInCash -112000.00
beginPeriodCashFlow 710000.00
endPeriodCashFlow 598000.00
totalCashFromOperatingActivities 10155000.00
depreciation 4224000.00
otherCashflowsFromInvestingActivities 7073000.00
changeToAccountReceivables 1320000.00
otherCashflowsFromFinancingActivities -12989000.00
capitalExpenditures 4381000
changeInWorkingCapital 2629000.00
otherNonCashItems -2051000.00
freeCashFlow 5774000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
changeToLiabilities 1256000.00
totalCashFromFinancingActivities -7749000.00
netIncome 1919000.00
changeInCash 220000.00
beginPeriodCashFlow 490000.00
endPeriodCashFlow 710000.00
totalCashFromOperatingActivities 6738000.00
depreciation 4414000.00
otherCashflowsFromInvestingActivities 19691000.00
dividendsPaid 14609000.00
otherCashflowsFromFinancingActivities 6860000.00
changeToNetincome 22000.00
capitalExpenditures 5993000
changeInWorkingCapital -3284000.00
stockBasedCompensation 4334000.00
otherNonCashItems -3243000.00
freeCashFlow 745000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 4323000.00
totalCashFromFinancingActivities -13884000.00
netIncome 651000.00
changeInCash -240000.00
beginPeriodCashFlow 730000.00
endPeriodCashFlow 490000.00
totalCashFromOperatingActivities 8683000.00
depreciation 4529000.00
otherCashflowsFromInvestingActivities 10259000.00
dividendsPaid 14609000.00
changeToAccountReceivables -1451000.00
salePurchaseOfStock -5530000.00
otherCashflowsFromFinancingActivities -8425000.00
capitalExpenditures 4871000
changeInWorkingCapital -640000.00
stockBasedCompensation 1687000.00
otherNonCashItems 1800000.00
freeCashFlow 3812000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
changeToLiabilities 2565000.00
totalCashFromFinancingActivities 414000.00
netIncome 11665000.00
changeInCash 35000.00
beginPeriodCashFlow 695000.00
endPeriodCashFlow 730000.00
totalCashFromOperatingActivities 9552000.00
depreciation 3828000.00
changeToAccountReceivables -2612000.00
otherCashflowsFromFinancingActivities 414000.00
changeToNetincome 157000.00
capitalExpenditures 6977000
changeInWorkingCapital -228000.00
stockBasedCompensation -16140000.00
otherNonCashItems 3010000.00
freeCashFlow 2575000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
changeToLiabilities 805000.00
totalCashFromFinancingActivities 17446000.00
netIncome 2312000.00
changeInCash -3284000.00
beginPeriodCashFlow 3979000.00
endPeriodCashFlow 695000.00
totalCashFromOperatingActivities 8437000.00
depreciation 3616000.00
changeToInventory 101000.00
changeToAccountReceivables 1506000.00
salePurchaseOfStock -15149000.00
otherCashflowsFromFinancingActivities 32571000.00
changeToNetincome 41000.00
capitalExpenditures 23510000
changeInWorkingCapital 2587000.00
stockBasedCompensation 1309000.00
otherNonCashItems -3130000.00
freeCashFlow -15073000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 446000.00
totalCashFromFinancingActivities 1287000.00
netIncome 3179000.00
changeInCash -4723000.00
beginPeriodCashFlow 8702000.00
endPeriodCashFlow 3979000.00
totalCashFromOperatingActivities 10078000.00
depreciation 3412000.00
salePurchaseOfStock -4952000.00
otherCashflowsFromFinancingActivities 6240000.00
capitalExpenditures 34609000
changeInWorkingCapital 5000.00
stockBasedCompensation 115000.00
otherNonCashItems 496000.00
freeCashFlow 44687000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
changeToLiabilities 128000.00
totalCashFromFinancingActivities 9515000.00
netIncome 3423000.00
changeInCash 2584000.00
beginPeriodCashFlow 6118000.00
endPeriodCashFlow 8702000.00
totalCashFromOperatingActivities 9796000.00
depreciation 3520000.00
salePurchaseOfStock -2803000.00
otherCashflowsFromFinancingActivities 12316000.00
changeToNetincome 78000.00
capitalExpenditures 56264000
changeInWorkingCapital -376000.00
otherNonCashItems 1349000.00
freeCashFlow -46468000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities -135000.00
netIncome 3553000.00
changeInCash 256000.00
beginPeriodCashFlow 5862000.00
endPeriodCashFlow 6118000.00
totalCashFromOperatingActivities 6115000.00
depreciation 3679000.00
otherCashflowsFromInvestingActivities 639000.00
otherCashflowsFromFinancingActivities -142000.00
capitalExpenditures 3684000
changeInWorkingCapital -3983000.00
otherNonCashItems 825000.00
freeCashFlow 2431000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1100000.00
totalCashFromFinancingActivities 26874000.00
netIncome 2392000.00
changeInCash -5132000.00
beginPeriodCashFlow 10994000.00
endPeriodCashFlow 5862000.00
totalCashFromOperatingActivities 12969000.00
depreciation 3407000.00
changeToInventory -16052000.00
changeToAccountReceivables 500000.00
otherCashflowsFromFinancingActivities 26849000.00
changeToNetincome 116000.00
capitalExpenditures 3916000
changeInWorkingCapital 5329000.00
otherNonCashItems 609000.00
freeCashFlow 9053000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities -990000.00
netIncome 3693000.00
changeInCash 5062000.00
beginPeriodCashFlow 5932000.00
endPeriodCashFlow 10994000.00
totalCashFromOperatingActivities 11824000.00
depreciation 3137000.00
otherCashflowsFromFinancingActivities 64095000.00
capitalExpenditures 21379000
changeInWorkingCapital 82000.00
stockBasedCompensation 182000.00
otherNonCashItems 2472000.00
freeCashFlow 33203000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities -5819000.00
netIncome 2560000.00
changeInCash -6962000.00
beginPeriodCashFlow 12894000.00
endPeriodCashFlow 5932000.00
totalCashFromOperatingActivities 11304000.00
depreciation 3606000.00
otherCashflowsFromInvestingActivities 596000.00
otherCashflowsFromFinancingActivities -5801000.00
capitalExpenditures 30584000
changeInWorkingCapital -45000.00
otherNonCashItems 3818000.00
freeCashFlow -19280000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities 21753000.00
netIncome -163000.00
changeInCash 8735000.00
beginPeriodCashFlow 4159000.00
endPeriodCashFlow 12894000.00
totalCashFromOperatingActivities 7939000.00
depreciation 3621000.00
otherCashflowsFromInvestingActivities 122000.00
otherCashflowsFromFinancingActivities -45110000.00
changeToNetincome 6000.00
capitalExpenditures 4880000
changeInWorkingCapital -2702000.00
otherNonCashItems 7544000.00
freeCashFlow 3059000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities -4517000.00
netIncome 1243000.00
changeInCash -1461000.00
beginPeriodCashFlow 5620000.00
endPeriodCashFlow 4159000.00
totalCashFromOperatingActivities 8239000.00
depreciation 3555000.00
changeToInventory -21301000.00
changeToAccountReceivables 1034000.00
otherCashflowsFromFinancingActivities -5029000.00
changeToNetincome 90000.00
capitalExpenditures 3784000
changeInWorkingCapital 1924000.00
otherNonCashItems 992000.00
freeCashFlow 4455000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
changeToLiabilities 1075000.00
totalCashFromFinancingActivities 4797000.00
netIncome 2113000.00
changeInCash 144000.00
beginPeriodCashFlow 5476000.00
endPeriodCashFlow 5620000.00
totalCashFromOperatingActivities 8388000.00
depreciation 3568000.00
otherCashflowsFromFinancingActivities 153068000.00
capitalExpenditures 2549000
changeInWorkingCapital -1644000.00
otherNonCashItems 2715000.00
freeCashFlow 5839000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
totalCashFromFinancingActivities 7530000.00
netIncome 1456000.00
changeInCash 1483000.00
beginPeriodCashFlow 3993000.00
endPeriodCashFlow 5476000.00
totalCashFromOperatingActivities 5518000.00
depreciation 3473000.00
otherCashflowsFromFinancingActivities 7497000.00
capitalExpenditures 3320000
changeInWorkingCapital -2333000.00
otherNonCashItems 1836000.00
freeCashFlow 2198000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
changeToLiabilities 468000.00
totalCashFromFinancingActivities -130000.00
netIncome 1842000.00
changeInCash 2545000.00
beginPeriodCashFlow 1448000.00
endPeriodCashFlow 3993000.00
totalCashFromOperatingActivities 5565000.00
depreciation 3460000.00
otherCashflowsFromFinancingActivities -130000.00
capitalExpenditures 1119000
changeInWorkingCapital -2452000.00
otherNonCashItems 1202000.00
freeCashFlow 4446000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities -27248000.00
netIncome -6088000.00
changeInCash -24877000.00
beginPeriodCashFlow 26325000.00
endPeriodCashFlow 1448000.00
totalCashFromOperatingActivities 4563000.00
depreciation 3404000.00
changeToInventory -18127000.00
changeToAccountReceivables 628000.00
otherCashflowsFromFinancingActivities -27248000.00
capitalExpenditures 1990000
changeInWorkingCapital 1344000.00
otherNonCashItems 10058000.00
freeCashFlow 2573000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 982000.00
totalCashFromFinancingActivities -13514000.00
netIncome -674000.00
changeInCash -25823000.00
beginPeriodCashFlow 52148000.00
endPeriodCashFlow 26325000.00
totalCashFromOperatingActivities 1188000.00
depreciation 3258000.00
otherCashflowsFromInvestingActivities 43517000.00
otherCashflowsFromFinancingActivities 7287000.00
changeToNetincome 568000.00
capitalExpenditures 4128000
changeInWorkingCapital -3840000.00
otherNonCashItems 2572000.00
freeCashFlow -2940000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 3235000.00
totalCashFromFinancingActivities 3993000.00
netIncome 18106000.00
changeInCash 46778000.00
beginPeriodCashFlow 5370000.00
endPeriodCashFlow 52148000.00
totalCashFromOperatingActivities 3577000.00
depreciation 3362000.00
otherCashflowsFromInvestingActivities 44122000.00
otherCashflowsFromFinancingActivities 3993000.00
changeToNetincome 90000.00
capitalExpenditures 40605000
changeInWorkingCapital -1391000.00
otherNonCashItems -16710000.00
freeCashFlow 44182000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
changeToLiabilities 2912000.00
totalCashFromFinancingActivities 36175000.00
netIncome -1628000.00
changeInCash 1273000.00
beginPeriodCashFlow 4097000.00
endPeriodCashFlow 5370000.00
totalCashFromOperatingActivities 1031000.00
depreciation 3180000.00
otherCashflowsFromFinancingActivities 35671000.00
capitalExpenditures 47141000
changeInWorkingCapital -1259000.00
otherNonCashItems 1746000.00
freeCashFlow -46110000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities 2897000.00
netIncome 1036000.00
changeInCash -9928000.00
beginPeriodCashFlow 33849000.00
endPeriodCashFlow 23921000.00
totalCashFromOperatingActivities 1216000.00
depreciation 8562000.00
changeToInventory -15267000.00
changeToAccountReceivables -87000.00
otherCashflowsFromFinancingActivities 2895000.00
changeToNetincome 59000.00
capitalExpenditures 127349000
changeInWorkingCapital -6061000.00
stockBasedCompensation 1000.00
otherNonCashItems -2054000.00
freeCashFlow -126133000.00
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 5722000.00
totalCashFromFinancingActivities 2897000.00
netIncome 1037000.00
changeInCash -9928000.00
beginPeriodCashFlow 33849000.00
endPeriodCashFlow 23921000.00
totalCashFromOperatingActivities 1216000.00
depreciation 8562000.00
otherCashflowsFromInvestingActivities 139917000.00
otherCashflowsFromFinancingActivities -1840000.00
capitalExpenditures 127349000
changeInWorkingCapital -8204000.00
freeCashFlow -126133000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
changeToLiabilities 5587000.00
totalCashflowsFromInvestingActivities 3971000.00
totalCashFromFinancingActivities 4467000.00
netIncome 9360000.00
changeInCash -20230000.00
beginPeriodCashFlow 54079000.00
endPeriodCashFlow 33849000.00
totalCashFromOperatingActivities 6667000.00
depreciation 8201000.00
otherCashflowsFromInvestingActivities 130487000.00
otherCashflowsFromFinancingActivities 4467000.00
capitalExpenditures 10883000
changeInWorkingCapital 4462000.00
otherNonCashItems -20554000.00
freeCashFlow -4216000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
changeToLiabilities 148000.00
totalCashflowsFromInvestingActivities 35335000.00
totalCashFromFinancingActivities 10401000.00
netIncome -1347000.00
changeInCash -11029000.00
beginPeriodCashFlow 65108000.00
endPeriodCashFlow 54079000.00
totalCashFromOperatingActivities -3965000.00
depreciation 8147000.00
otherCashflowsFromInvestingActivities 100496000.00
changeToAccountReceivables 791000.00
otherCashflowsFromFinancingActivities 10401000.00
capitalExpenditures 4012000
changeInWorkingCapital -7226000.00
otherNonCashItems -2526000.00
freeCashFlow -7977000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 4843000.00
totalCashflowsFromInvestingActivities 52800000.00
totalCashFromFinancingActivities -2843000.00
netIncome -2434000.00
changeInCash -4170000.00
beginPeriodCashFlow 8098000.00
endPeriodCashFlow 3928000.00
totalCashFromOperatingActivities 9924000.00
depreciation 8918000.00
otherCashflowsFromInvestingActivities 98757000.00
changeToInventory -10813000.00
changeToAccountReceivables -8632000.00
otherCashflowsFromFinancingActivities -206893000.00
capitalExpenditures 10817000
changeInWorkingCapital 4731000.00
stockBasedCompensation -1187000.00
otherNonCashItems 2267000.00
freeCashFlow -893000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 4224000.00
totalCashFromFinancingActivities -2843000.00
netIncome -3621000.00
changeInCash -4170000.00
beginPeriodCashFlow 8098000.00
endPeriodCashFlow 3928000.00
totalCashFromOperatingActivities 9924000.00
depreciation 8918000.00
otherCashflowsFromInvestingActivities 29809000.00
otherCashflowsFromFinancingActivities 3947000.00
changeToNetincome 152000.00
capitalExpenditures 10817000
changeInWorkingCapital -9843000.00
freeCashFlow -893000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 171725000.00
netIncome 13786000.00
changeInCash 3666000.00
beginPeriodCashFlow 4432000.00
endPeriodCashFlow 8098000.00
totalCashFromOperatingActivities -6389000.00
depreciation 7012000.00
otherCashflowsFromInvestingActivities 30243000.00
otherCashflowsFromFinancingActivities 171725000.00
changeToNetincome 95000.00
capitalExpenditures 191460000
changeInWorkingCapital -9675000.00
otherNonCashItems -25577000.00
freeCashFlow -197849000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 327000.00
totalCashFromFinancingActivities 11930000.00
netIncome 1601000.00
changeInCash 323000.00
beginPeriodCashFlow 4109000.00
endPeriodCashFlow 4432000.00
totalCashFromOperatingActivities 5147000.00
depreciation 5521000.00
otherCashflowsFromInvestingActivities 453000.00
changeToAccountReceivables 185000.00
otherCashflowsFromFinancingActivities 11930000.00
changeToNetincome 46000.00
capitalExpenditures 43853000
changeInWorkingCapital 2179000.00
otherNonCashItems -4408000.00
freeCashFlow -38706000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities -1872000.00
netIncome -1657000.00
changeInCash -30015000.00
beginPeriodCashFlow 34124000.00
endPeriodCashFlow 4109000.00
totalCashFromOperatingActivities 2030000.00
depreciation 5060000.00
changeToAccountReceivables 1198000.00
otherCashflowsFromFinancingActivities -1872000.00
changeToNetincome 157000.00
capitalExpenditures 3527000
changeInWorkingCapital -1215000.00
otherNonCashItems -1670000.00
freeCashFlow -1497000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -38000.00
netIncome 525000.00
changeInCash -3176000.00
beginPeriodCashFlow 37300000.00
endPeriodCashFlow 34124000.00
totalCashFromOperatingActivities 5404000.00
depreciation 4863000.00
otherCashflowsFromFinancingActivities -33000.00
capitalExpenditures 6628000
changeInWorkingCapital 229000.00
stockBasedCompensation 1663000.00
otherNonCashItems -1670000.00
freeCashFlow -1224000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 46400000.00
netIncome -200000.00
changeInCash 35200000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 37300000.00
totalCashFromOperatingActivities 200000.00
depreciation 4800000.00
otherCashflowsFromFinancingActivities 46400000.00
capitalExpenditures 12600000
changeInWorkingCapital -4400000.00
stockBasedCompensation 5600000.00
otherNonCashItems -3500000.00
freeCashFlow -12400000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
netIncome -3500000.00
changeInCash 100000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 3900000.00
depreciation 4800000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 3800000
changeInWorkingCapital 2000000.00
stockBasedCompensation 200000.00
otherNonCashItems 1800000.00
freeCashFlow 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 11400000.00
netIncome -1300000.00
changeInCash 100000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities -1300000.00
depreciation 4300000.00
otherCashflowsFromFinancingActivities 11400000.00
capitalExpenditures 10000000
changeInWorkingCapital -3700000.00
otherNonCashItems -200000.00
freeCashFlow -11300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
investments -898000.00
changeToLiabilities 1126000.00
totalCashflowsFromInvestingActivities -898000.00
netBorrowings -8672000.00
totalCashFromFinancingActivities -8629000.00
changeToOperatingActivities -10453000.00
netIncome -3236000.00
changeInCash -1.78
beginPeriodCashFlow 1785000.00
endPeriodCashFlow 1784998.22
totalCashFromOperatingActivities 7742000.00
depreciation 12611000.00
otherCashflowsFromInvestingActivities 247000.00
changeToInventory -427000.00
changeToAccountReceivables -4370000.00
otherCashflowsFromFinancingActivities 55289000.00
changeToNetincome 13267000.00
capitalExpenditures 13382000
changeInWorkingCapital -15863000.00
stockBasedCompensation 284000.00
otherNonCashItems 14226000.00
freeCashFlow -5640000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments 11610000.00
changeToLiabilities 4301000.00
totalCashflowsFromInvestingActivities 11610000.00
netBorrowings -37819000.00
totalCashFromFinancingActivities -38641000.00
changeToOperatingActivities -9757000.00
netIncome 41514000.00
changeInCash -4540000.00
beginPeriodCashFlow 6325000.00
endPeriodCashFlow 1785000.00
totalCashFromOperatingActivities 22491000.00
depreciation 12828000.00
otherCashflowsFromInvestingActivities -1314000.00
dividendsPaid 667000.00
changeToInventory -465000.00
changeToAccountReceivables -9877000.00
otherCashflowsFromFinancingActivities 125137000.00
changeToNetincome -26861000.00
capitalExpenditures 10914000
changeInWorkingCapital -6041000.00
stockBasedCompensation 319000.00
otherNonCashItems -24258000.00
freeCashFlow 11577000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -2944000.00
changeToLiabilities 5565000.00
totalCashflowsFromInvestingActivities -2944000.00
netBorrowings -9452000.00
totalCashFromFinancingActivities -13588000.00
changeToOperatingActivities -8419000.00
netIncome -54062000.00
changeInCash 6319000.00
beginPeriodCashFlow 6000.00
endPeriodCashFlow 6325000.00
totalCashFromOperatingActivities 22851000.00
depreciation 14058000.00
otherCashflowsFromInvestingActivities -2944000.00
dividendsPaid 667000.00
changeToInventory 222000.00
changeToAccountReceivables -6871000.00
otherCashflowsFromFinancingActivities 37861000.00
changeToNetincome 53864000.00
capitalExpenditures 4767000
changeReceivables 1516000.00
cashFlowsOtherOperating 799000.00
cashAndCashEquivalentsChanges 6319000.00
changeInWorkingCapital -853000.00
stockBasedCompensation 345000.00
otherNonCashItems 33258000.00
freeCashFlow 18084000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
investments 10933000.00
changeToLiabilities -1779000.00
totalCashflowsFromInvestingActivities 10933000.00
netBorrowings -5393000.00
totalCashFromFinancingActivities -28054000.00
changeToOperatingActivities -9529000.00
netIncome -27839000.00
changeInCash -111000.00
beginPeriodCashFlow 117000.00
endPeriodCashFlow 6000.00
totalCashFromOperatingActivities 17010000.00
depreciation 15934000.00
otherCashflowsFromInvestingActivities 10968000.00
dividendsPaid 5827000.00
changeToInventory -440000.00
changeToAccountReceivables -595000.00
otherCashflowsFromFinancingActivities 113631000.00
changeToNetincome 32999000.00
capitalExpenditures 7785000
changeReceivables -595000.00
cashFlowsOtherOperating -2335000.00
cashAndCashEquivalentsChanges -111000.00
changeInWorkingCapital -14175000.00
stockBasedCompensation 1460000.00
otherNonCashItems 38124000.00
freeCashFlow 9225000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
investments -10724000.00
changeToLiabilities 1111000.00
totalCashflowsFromInvestingActivities -10724000.00
netBorrowings -5220000.00
totalCashFromFinancingActivities -12123000.00
changeToOperatingActivities 141000.00
netIncome -3192000.00
changeInCash 114000.00
beginPeriodCashFlow 3000.00
endPeriodCashFlow 117000.00
totalCashFromOperatingActivities 22961000.00
depreciation 18226000.00
otherCashflowsFromInvestingActivities -4190000.00
dividendsPaid 6806000.00
changeToInventory 53000.00
changeToAccountReceivables -2814000.00
salePurchaseOfStock 43000.00
otherCashflowsFromFinancingActivities 153503000.00
changeToNetincome 11783000.00
capitalExpenditures 9344000
changeReceivables -2814000.00
cashFlowsOtherOperating -3344000.00
cashAndCashEquivalentsChanges 114000.00
changeInWorkingCapital -4994000.00
stockBasedCompensation 543000.00
otherNonCashItems 10187000.00
freeCashFlow 13617000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments -10342000.00
changeToLiabilities -4104000.00
totalCashflowsFromInvestingActivities -10342000.00
netBorrowings -10600000.00
totalCashFromFinancingActivities -17115000.00
changeToOperatingActivities -673000.00
netIncome 24644000.00
changeInCash -127000.00
beginPeriodCashFlow 130000.00
endPeriodCashFlow 3000.00
totalCashFromOperatingActivities 27330000.00
depreciation 16962000.00
otherCashflowsFromInvestingActivities 474000.00
dividendsPaid 6790000.00
changeToInventory -60000.00
changeToAccountReceivables 144000.00
salePurchaseOfStock 514000.00
otherCashflowsFromFinancingActivities 337195000.00
changeToNetincome -10696000.00
capitalExpenditures 8584000
changeReceivables 144000.00
cashFlowsOtherOperating 24028000.00
cashAndCashEquivalentsChanges -127000.00
changeInWorkingCapital -4636000.00
stockBasedCompensation 1721000.00
otherNonCashItems 9571000.00
freeCashFlow 18746000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
investments -15493000.00
changeToLiabilities -4742000.00
totalCashflowsFromInvestingActivities -15493000.00
netBorrowings -13924000.00
totalCashFromFinancingActivities -23341000.00
changeToOperatingActivities 1361000.00
netIncome 8873000.00
changeInCash 32000.00
beginPeriodCashFlow 98000.00
endPeriodCashFlow 130000.00
totalCashFromOperatingActivities 38866000.00
depreciation 17276000.00
otherCashflowsFromInvestingActivities -4321000.00
dividendsPaid 6678000.00
changeToInventory 223000.00
changeToAccountReceivables 4236000.00
salePurchaseOfStock 993000.00
otherCashflowsFromFinancingActivities 41182000.00
changeToNetincome 10765000.00
capitalExpenditures 10034000
changeReceivables 4236000.00
cashFlowsOtherOperating 10201000.00
cashAndCashEquivalentsChanges 32000.00
changeInWorkingCapital 1045000.00
stockBasedCompensation 582000.00
otherNonCashItems 7001000.00
freeCashFlow 28832000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
changeToLiabilities -2684000.00
totalCashflowsFromInvestingActivities -29183000.00
netBorrowings 1484000.00
totalCashFromFinancingActivities -6882000.00
changeToOperatingActivities 3743000.00
netIncome 11150000.00
changeInCash 65000.00
beginPeriodCashFlow 33000.00
endPeriodCashFlow 98000.00
totalCashFromOperatingActivities 36130000.00
depreciation 17741000.00
otherCashflowsFromInvestingActivities -7939000.00
dividendsPaid 6612000.00
changeToInventory -307000.00
changeToAccountReceivables 1958000.00
salePurchaseOfStock 385000.00
otherCashflowsFromFinancingActivities 60540000.00
changeToNetincome 7812000.00
capitalExpenditures 11867000
changeReceivables 1958000.00
cashFlowsOtherOperating 10445000.00
cashAndCashEquivalentsChanges 65000.00
changeInWorkingCapital -1738000.00
stockBasedCompensation 771000.00
otherNonCashItems 1893000.00
freeCashFlow 24263000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
changeToLiabilities -2001000.00
totalCashflowsFromInvestingActivities -21734000.00
netBorrowings -14961000.00
totalCashFromFinancingActivities -20223000.00
changeToOperatingActivities -245000.00
netIncome 5475000.00
changeInCash -32000.00
beginPeriodCashFlow 65000.00
endPeriodCashFlow 33000.00
totalCashFromOperatingActivities 41925000.00
depreciation 18825000.00
otherCashflowsFromInvestingActivities -5465000.00
dividendsPaid 6183000.00
changeToInventory -903000.00
changeToAccountReceivables 4756000.00
salePurchaseOfStock 1221000.00
otherCashflowsFromFinancingActivities 57418000.00
changeToNetincome 13254000.00
capitalExpenditures 10074000
changeReceivables 4756000.00
cashFlowsOtherOperating 5685000.00
cashAndCashEquivalentsChanges -32000.00
changeInWorkingCapital 2965000.00
stockBasedCompensation 1576000.00
otherNonCashItems 8709000.00
freeCashFlow 31851000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities -8454000.00
totalCashflowsFromInvestingActivities -17737000.00
netBorrowings 213500000.00
totalCashFromFinancingActivities -11276000.00
netIncome -2699000.00
changeInCash -315000.00
beginPeriodCashFlow 380000.00
endPeriodCashFlow 65000.00
totalCashFromOperatingActivities 28698000.00
depreciation 15262000.00
otherCashflowsFromInvestingActivities -1598000.00
dividendsPaid 5158000.00
changeToInventory -83000.00
changeToAccountReceivables -3049000.00
salePurchaseOfStock 1422000.00
otherCashflowsFromFinancingActivities 374112000.00
changeToNetincome 26641000.00
capitalExpenditures 10639000
changeReceivables -3049000.00
cashFlowsOtherOperating -2749000.00
cashAndCashEquivalentsChanges -315000.00
changeInWorkingCapital -11553000.00
stockBasedCompensation 1849000.00
otherNonCashItems 30603000.00
freeCashFlow 18059000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 1021000.00
totalCashflowsFromInvestingActivities -19066000.00
netBorrowings -8049000.00
totalCashFromFinancingActivities -11469000.00
netIncome 4523000.00
changeInCash 313000.00
beginPeriodCashFlow 67000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities 30848000.00
depreciation 14647000.00
otherCashflowsFromInvestingActivities 725000.00
dividendsPaid 3412000.00
changeToInventory 88000.00
changeToAccountReceivables -2556000.00
salePurchaseOfStock 409000.00
otherCashflowsFromFinancingActivities 181657000.00
changeToNetincome 11625000.00
capitalExpenditures 8549000
changeReceivables -2556000.00
cashFlowsOtherOperating 4641000.00
cashAndCashEquivalentsChanges 313000.00
changeInWorkingCapital -1417000.00
stockBasedCompensation 1368000.00
otherNonCashItems 11828000.00
freeCashFlow 22299000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
changeToLiabilities 2960000.00
totalCashflowsFromInvestingActivities -4501000.00
netBorrowings 597000.00
totalCashFromFinancingActivities -28084000.00
netIncome 6359000.00
changeInCash -761000.00
beginPeriodCashFlow 828000.00
endPeriodCashFlow 67000.00
totalCashFromOperatingActivities 31080000.00
depreciation 14971000.00
otherCashflowsFromInvestingActivities 6916000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -633000.00
salePurchaseOfStock 24000.00
otherCashflowsFromFinancingActivities 119432000.00
changeToNetincome 5762000.00
capitalExpenditures 10673000
changeReceivables -633000.00
cashFlowsOtherOperating 6278000.00
cashAndCashEquivalentsChanges -761000.00
changeInWorkingCapital 2246000.00
stockBasedCompensation 950000.00
otherNonCashItems 1150000.00
freeCashFlow 20407000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
changeToLiabilities 710000.00
totalCashFromFinancingActivities -16150000.00
netIncome 1932000.00
changeInCash -8117000.00
beginPeriodCashFlow 8945000.00
endPeriodCashFlow 828000.00
totalCashFromOperatingActivities 22621000.00
depreciation 14654000.00
dividendsPaid 4840000.00
changeToAccountReceivables -4620000.00
otherCashflowsFromFinancingActivities 53095000.00
changeToNetincome 123000.00
capitalExpenditures 7831000
changeInWorkingCapital -3571000.00
stockBasedCompensation 1437000.00
otherNonCashItems 5782000.00
freeCashFlow 14790000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 643000.00
totalCashFromFinancingActivities -29481000.00
netIncome -8263000.00
changeInCash 7053000.00
beginPeriodCashFlow 1892000.00
endPeriodCashFlow 8945000.00
totalCashFromOperatingActivities 39385000.00
depreciation 15120000.00
otherCashflowsFromInvestingActivities 880000.00
changeToAccountReceivables -3618000.00
otherCashflowsFromFinancingActivities 297153000.00
capitalExpenditures 3731000
changeInWorkingCapital -3939000.00
stockBasedCompensation 588000.00
otherNonCashItems 39040000.00
freeCashFlow 35654000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -25004000.00
netIncome -35090000.00
changeInCash 1445000.00
beginPeriodCashFlow 447000.00
endPeriodCashFlow 1892000.00
totalCashFromOperatingActivities 35132000.00
depreciation 28202000.00
otherCashflowsFromInvestingActivities 6744000.00
salePurchaseOfStock -1396000.00
otherCashflowsFromFinancingActivities -19260000.00
changeToNetincome 238000.00
capitalExpenditures 21493000
changeInWorkingCapital -2384000.00
stockBasedCompensation 3374000.00
otherNonCashItems 59175000.00
freeCashFlow 13639000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities -20853000.00
netIncome 8008000.00
changeInCash -263000.00
beginPeriodCashFlow 710000.00
endPeriodCashFlow 447000.00
totalCashFromOperatingActivities 31966000.00
depreciation 16345000.00
otherCashflowsFromInvestingActivities 5507000.00
dividendsPaid 10010000.00
salePurchaseOfStock -1788000.00
otherCashflowsFromFinancingActivities -7374000.00
changeToNetincome 87000.00
capitalExpenditures 15896000
changeInWorkingCapital -5324000.00
stockBasedCompensation 3381000.00
otherNonCashItems 3205000.00
freeCashFlow 16070000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
changeToLiabilities 1256000.00
totalCashFromFinancingActivities -3773000.00
netIncome 16547000.00
changeInCash -3269000.00
beginPeriodCashFlow 3979000.00
endPeriodCashFlow 710000.00
totalCashFromOperatingActivities 33410000.00
depreciation 16387000.00
otherCashflowsFromInvestingActivities 19691000.00
dividendsPaid 14609000.00
salePurchaseOfStock -20679000.00
otherCashflowsFromFinancingActivities 65354000.00
changeToNetincome 22000.00
capitalExpenditures 41351000
changeInWorkingCapital -1565000.00
stockBasedCompensation 4334000.00
otherNonCashItems -14707000.00
freeCashFlow -7941000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 446000.00
totalCashFromFinancingActivities 37541000.00
netIncome 12547000.00
changeInCash -7015000.00
beginPeriodCashFlow 10994000.00
endPeriodCashFlow 3979000.00
totalCashFromOperatingActivities 38958000.00
depreciation 14018000.00
salePurchaseOfStock -11539000.00
otherCashflowsFromFinancingActivities 49047000.00
capitalExpenditures 29255000
changeInWorkingCapital 975000.00
stockBasedCompensation 115000.00
otherNonCashItems 3279000.00
freeCashFlow 9703000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 10427000.00
netIncome 7333000.00
changeInCash 5374000.00
beginPeriodCashFlow 5620000.00
endPeriodCashFlow 10994000.00
totalCashFromOperatingActivities 39306000.00
depreciation 13919000.00
otherCashflowsFromFinancingActivities 8155000.00
capitalExpenditures 17869000
changeInWorkingCapital -741000.00
stockBasedCompensation 182000.00
otherNonCashItems 14826000.00
freeCashFlow 21437000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
changeToLiabilities 1075000.00
totalCashFromFinancingActivities -15051000.00
netIncome -677000.00
changeInCash -20705000.00
beginPeriodCashFlow 26325000.00
endPeriodCashFlow 5620000.00
totalCashFromOperatingActivities 24034000.00
depreciation 13905000.00
otherCashflowsFromFinancingActivities -2404000.00
capitalExpenditures 8978000
changeInWorkingCapital -5085000.00
otherNonCashItems 15811000.00
freeCashFlow 15056000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 982000.00
totalCashFromFinancingActivities 22608000.00
netIncome 14005000.00
changeInCash 2404000.00
beginPeriodCashFlow 23921000.00
endPeriodCashFlow 26325000.00
totalCashFromOperatingActivities 6814000.00
depreciation 13055000.00
otherCashflowsFromInvestingActivities 43517000.00
otherCashflowsFromFinancingActivities 53505000.00
changeToNetincome 568000.00
capitalExpenditures 15320000
changeInWorkingCapital -7018000.00
otherNonCashItems -11105000.00
freeCashFlow -8506000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 5722000.00
totalCashFromFinancingActivities 18430000.00
netIncome 4387000.00
changeInCash 19993000.00
beginPeriodCashFlow 3928000.00
endPeriodCashFlow 23921000.00
totalCashFromOperatingActivities 11633000.00
depreciation 32366000.00
otherCashflowsFromInvestingActivities 139917000.00
otherCashflowsFromFinancingActivities 18395000.00
capitalExpenditures 149987000
changeInWorkingCapital -1349000.00
stockBasedCompensation 1000.00
otherNonCashItems -25126000.00
freeCashFlow -138354000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 4224000.00
totalCashFromFinancingActivities 178940000.00
netIncome 11296000.00
changeInCash -30196000.00
beginPeriodCashFlow 34124000.00
endPeriodCashFlow 3928000.00
totalCashFromOperatingActivities 10712000.00
depreciation 26511000.00
otherCashflowsFromInvestingActivities 29809000.00
changeToInventory -19524000.00
changeToAccountReceivables -8632000.00
otherCashflowsFromFinancingActivities -25110000.00
changeToNetincome 152000.00
capitalExpenditures 249657000
changeInWorkingCapital -3980000.00
stockBasedCompensation -1187000.00
otherNonCashItems -27718000.00
freeCashFlow -238945000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 59162000.00
netIncome -4475000.00
changeInCash 32207000.00
beginPeriodCashFlow 1917000.00
endPeriodCashFlow 34124000.00
totalCashFromOperatingActivities 8204000.00
depreciation 18763000.00
otherCashflowsFromFinancingActivities -80933000.00
capitalExpenditures 33028000
changeInWorkingCapital -5871000.00
stockBasedCompensation 7463000.00
otherNonCashItems -3570000.00
freeCashFlow -24824000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 21000000.00
netIncome -1600000.00
changeInCash 300000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 11000000.00
depreciation 14600000.00
otherCashflowsFromFinancingActivities 21000000.00
capitalExpenditures 41000000
changeInWorkingCapital -1000000.00
stockBasedCompensation -200000.00
otherNonCashItems -100000.00
freeCashFlow -30000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
incomeBeforeTax -40079000.00
netIncome -31297000.00
grossProfit 6891000.00
reconciledDepreciation 3377000.00
ebit -1163000.00
ebitda 2214000.00
depreciationAndAmortization 3377000.00
operatingIncome -36290000.00
otherOperatingExpenses 64497000.00
interestExpense 3626000.00
taxProvision -8782000.00
interestIncome 14000.00
netInterestIncome -3612000.00
incomeTaxExpense -8782000.00
totalRevenue 63497000.00
totalOperatingExpenses 7891000.00
costOfRevenue 56606000.00
totalOtherIncomeExpenseNet -35467000.00
netIncomeFromContinuingOps -31297000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax -7655000.00
netIncome -7094000.00
grossProfit 7204000.00
reconciledDepreciation 3521000.00
ebit -987000.00
ebitda 2534000.00
depreciationAndAmortization 3521000.00
operatingIncome -4101000.00
otherOperatingExpenses 66746000.00
interestExpense 3539000.00
taxProvision -561000.00
interestIncome 13000.00
netInterestIncome -3526000.00
incomeTaxExpense -561000.00
totalRevenue 65774000.00
totalOperatingExpenses 8176000.00
costOfRevenue 58570000.00
totalOtherIncomeExpenseNet -3157000.00
netIncomeFromContinuingOps -7094000.00
netIncomeApplicableToCommonShares -7094000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
incomeBeforeTax -7430000.00
netIncome -5154000.00
grossProfit 6310000.00
reconciledDepreciation 3393000.00
ebit -1838000.00
ebitda 1555000.00
depreciationAndAmortization 3393000.00
operatingIncome -1838000.00
otherOperatingExpenses 65568000.00
interestExpense 3431000.00
taxProvision -2276000.00
interestIncome 13000.00
netInterestIncome -3418000.00
incomeTaxExpense -2276000.00
totalRevenue 63489000.00
totalOperatingExpenses 8389000.00
costOfRevenue 57179000.00
totalOtherIncomeExpenseNet -5592000.00
netIncomeFromContinuingOps -5154000.00
netIncomeApplicableToCommonShares -7094000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
incomeBeforeTax -1365000.00
netIncome -2207000.00
sellingGeneralAdministrative 4126000.00
grossProfit 11286000.00
reconciledDepreciation 3111000.00
ebit 4119000.00
ebitda 7230000.00
depreciationAndAmortization 3111000.00
operatingIncome 4119000.00
otherOperatingExpenses 64764000.00
interestExpense 3135000.00
taxProvision 842000.00
interestIncome 5000.00
netInterestIncome -3130000.00
incomeTaxExpense 842000.00
totalRevenue 68813000.00
totalOperatingExpenses 7237000.00
costOfRevenue 57527000.00
totalOtherIncomeExpenseNet -5484000.00
netIncomeFromContinuingOps -2207000.00
netIncomeApplicableToCommonShares -2207000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax -11826000.00
netIncome -11885000.00
sellingGeneralAdministrative 4840000.00
grossProfit 10809000.00
reconciledDepreciation 3034000.00
ebit 3035000.00
ebitda 6069000.00
depreciationAndAmortization 3034000.00
operatingIncome 3035000.00
otherOperatingExpenses 63927000.00
interestExpense 3142000.00
taxProvision 59000.00
interestIncome 17000.00
netInterestIncome -3125000.00
incomeTaxExpense 59000.00
totalRevenue 66862000.00
totalOperatingExpenses 7874000.00
costOfRevenue 56053000.00
totalOtherIncomeExpenseNet -14861000.00
netIncomeFromContinuingOps -11885000.00
netIncomeApplicableToCommonShares -11885000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 8035000.00
netIncome 9117000.00
sellingGeneralAdministrative 4781000.00
grossProfit 12488000.00
reconciledDepreciation 3190000.00
ebit 7328000.00
ebitda 11768000.00
depreciationAndAmortization 4440000.00
operatingIncome 7328000.00
otherOperatingExpenses 64165000.00
interestExpense 3389000.00
taxProvision -1082000.00
interestIncome 149000.00
netInterestIncome -3240000.00
incomeTaxExpense -1082000.00
totalRevenue 68682000.00
totalOperatingExpenses 7971000.00
costOfRevenue 56194000.00
totalOtherIncomeExpenseNet 707000.00
netIncomeFromContinuingOps 9117000.00
netIncomeApplicableToCommonShares 9117000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax 1528000.00
netIncome 1739000.00
sellingGeneralAdministrative 4810000.00
grossProfit 11548000.00
reconciledDepreciation 3276000.00
ebit 3463000.00
ebitda 6739000.00
depreciationAndAmortization 3276000.00
operatingIncome 3463000.00
otherOperatingExpenses 59147000.00
interestExpense 3394000.00
taxProvision -211000.00
interestIncome 0.00
netInterestIncome -3394000.00
incomeTaxExpense -211000.00
totalRevenue 62609000.00
totalOperatingExpenses 8086000.00
costOfRevenue 51061000.00
totalOtherIncomeExpenseNet -1935000.00
netIncomeFromContinuingOps 1739000.00
netIncomeApplicableToCommonShares 1739000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax 15602000.00
netIncome 16840000.00
sellingGeneralAdministrative 4719000.00
grossProfit 15484000.00
reconciledDepreciation 3157000.00
ebit 7640000.00
ebitda 10797000.00
depreciationAndAmortization 3157000.00
operatingIncome 20452000.00
otherOperatingExpenses 61521000.00
interestExpense 3912000.00
taxProvision -1238000.00
interestIncome 9000.00
netInterestIncome -3903000.00
incomeTaxExpense -1238000.00
totalRevenue 69129000.00
totalOperatingExpenses 7876000.00
costOfRevenue 53645000.00
totalOtherIncomeExpenseNet 11897000.00
netIncomeFromContinuingOps 16840000.00
netIncomeApplicableToCommonShares 16840000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 22931000.00
netIncome 22094000.00
sellingGeneralAdministrative 4284000.00
grossProfit 15038000.00
reconciledDepreciation 3215000.00
ebit 7541000.00
ebitda 10756000.00
depreciationAndAmortization 3215000.00
operatingIncome 15799000.00
otherOperatingExpenses 58444000.00
interestExpense 4026000.00
taxProvision 837000.00
interestIncome 0.00
netInterestIncome -4026000.00
incomeTaxExpense 837000.00
totalRevenue 65983000.00
totalOperatingExpenses 7499000.00
costOfRevenue 50945000.00
totalOtherIncomeExpenseNet 19418000.00
netIncomeFromContinuingOps 22094000.00
netIncomeApplicableToCommonShares 22094000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 1769000.00
netIncome 2257000.00
sellingGeneralAdministrative 4192000.00
grossProfit 12856000.00
reconciledDepreciation 3286000.00
ebit 5441000.00
ebitda 8727000.00
depreciationAndAmortization 3286000.00
nonOperatingIncomeNetOther 63000.00
operatingIncome 5641000.00
otherOperatingExpenses 58404000.00
interestExpense 3935000.00
taxProvision -488000.00
interestIncome 0.00
netInterestIncome -3935000.00
nonRecurring -263000.00
incomeTaxExpense -488000.00
totalRevenue 63782000.00
totalOperatingExpenses 7478000.00
costOfRevenue 50926000.00
totalOtherIncomeExpenseNet 326000.00
netIncomeFromContinuingOps 2257000.00
netIncomeApplicableToCommonShares 2257000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 453000.00
netIncome 323000.00
sellingGeneralAdministrative 4288000.00
grossProfit 12132000.00
reconciledDepreciation 3170000.00
ebit 4697000.00
ebitda 7867000.00
depreciationAndAmortization 3170000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 4356000.00
otherOperatingExpenses 54679000.00
interestExpense 3926000.00
taxProvision 130000.00
interestIncome 1000.00
netInterestIncome -3925000.00
nonRecurring 318000.00
incomeTaxExpense 130000.00
totalRevenue 59353000.00
totalOperatingExpenses 7458000.00
costOfRevenue 47221000.00
totalOtherIncomeExpenseNet -296000.00
netIncomeFromContinuingOps 323000.00
netIncomeApplicableToCommonShares 323000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax 2422000.00
netIncome 3328000.00
sellingGeneralAdministrative 4285000.00
grossProfit 14130000.00
reconciledDepreciation 3372000.00
ebit 6509000.00
ebitda 9881000.00
depreciationAndAmortization 3372000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome 6392000.00
otherOperatingExpenses 58004000.00
interestExpense 4006000.00
taxProvision -906000.00
interestIncome 0.00
netInterestIncome -4006000.00
nonRecurring 81000.00
incomeTaxExpense -906000.00
totalRevenue 64477000.00
totalOperatingExpenses 7657000.00
costOfRevenue 50347000.00
totalOtherIncomeExpenseNet -45000.00
netIncomeFromContinuingOps 3328000.00
netIncomeApplicableToCommonShares 3328000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax 730000.00
netIncome 329000.00
sellingGeneralAdministrative 3849000.00
grossProfit 13400000.00
reconciledDepreciation 3428000.00
ebit 6125000.00
ebitda 9553000.00
depreciationAndAmortization 3428000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 4752000.00
otherOperatingExpenses 54518000.00
interestExpense 4024000.00
taxProvision 401000.00
interestIncome 1000.00
netInterestIncome -4023000.00
nonRecurring 1381000.00
incomeTaxExpense 401000.00
totalRevenue 60641000.00
totalOperatingExpenses 7277000.00
costOfRevenue 47241000.00
totalOtherIncomeExpenseNet -1370000.00
netIncomeFromContinuingOps 329000.00
netIncomeApplicableToCommonShares 329000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax -4895000.00
netIncome -2515000.00
sellingGeneralAdministrative 3850000.00
grossProfit 6557000.00
reconciledDepreciation 3558000.00
ebit -845000.00
ebitda 2713000.00
depreciationAndAmortization 3558000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome -888000.00
otherOperatingExpenses 53722000.00
interestExpense 4013000.00
taxProvision -2380000.00
interestIncome 0.00
netInterestIncome -4013000.00
nonRecurring 34000.00
incomeTaxExpense -2380000.00
totalRevenue 52871000.00
totalOperatingExpenses 7408000.00
costOfRevenue 46314000.00
totalOtherIncomeExpenseNet -31000.00
netIncomeFromContinuingOps -2515000.00
netIncomeApplicableToCommonShares -2515000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
incomeBeforeTax -22045000.00
netIncome -55204000.00
sellingGeneralAdministrative 4210000.00
grossProfit 7535000.00
reconciledDepreciation 3700000.00
ebit -427000.00
ebitda 3273000.00
depreciationAndAmortization 3700000.00
nonOperatingIncomeNetOther -3000.00
operatingIncome -18010000.00
otherOperatingExpenses 58625000.00
interestExpense 4032000.00
taxProvision 33159000.00
interestIncome 0.00
netInterestIncome -4032000.00
nonRecurring 17640000.00
incomeTaxExpense 33159000.00
totalRevenue 58250000.00
totalOperatingExpenses 7910000.00
costOfRevenue 50715000.00
totalOtherIncomeExpenseNet -17638000.00
netIncomeFromContinuingOps -55204000.00
netIncomeApplicableToCommonShares -55204000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
incomeBeforeTax -1232000.00
netIncome -4512000.00
sellingGeneralAdministrative 3554000.00
grossProfit 13611000.00
reconciledDepreciation 3838000.00
ebit 6364000.00
ebitda 10202000.00
depreciationAndAmortization 3838000.00
nonOperatingIncomeNetOther 1389000.00
operatingIncome 1669000.00
otherOperatingExpenses 58414000.00
interestExpense 4290000.00
taxProvision 3280000.00
interestIncome 1000.00
netInterestIncome -4289000.00
nonRecurring 4551000.00
incomeTaxExpense 3280000.00
totalRevenue 64633000.00
totalOperatingExpenses 7392000.00
costOfRevenue 51022000.00
totalOtherIncomeExpenseNet -3162000.00
netIncomeFromContinuingOps -4512000.00
netIncomeApplicableToCommonShares -4512000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax -18897000.00
netIncome -20005000.00
sellingGeneralAdministrative 4183000.00
grossProfit 13007000.00
reconciledDepreciation 3891000.00
ebit 4933000.00
ebitda 8824000.00
depreciationAndAmortization 3891000.00
operatingIncome -14487000.00
otherOperatingExpenses 59183000.00
interestExpense 4410000.00
taxProvision 1108000.00
interestIncome 0.00
netInterestIncome -4410000.00
nonRecurring 19460000.00
incomeTaxExpense 1108000.00
totalRevenue 64116000.00
totalOperatingExpenses 8074000.00
costOfRevenue 51109000.00
totalOtherIncomeExpenseNet -19420000.00
netIncomeFromContinuingOps -20005000.00
netIncomeApplicableToCommonShares -20005000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 1248000.00
netIncome -3644000.00
sellingGeneralAdministrative 4332000.00
grossProfit 13552000.00
reconciledDepreciation 3976000.00
ebit 5262000.00
ebitda 9238000.00
depreciationAndAmortization 3976000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 5601000.00
otherOperatingExpenses 59436000.00
interestExpense 4371000.00
taxProvision 4892000.00
interestIncome 0.00
netInterestIncome -4371000.00
nonRecurring -357000.00
incomeTaxExpense 4892000.00
totalRevenue 64680000.00
totalOperatingExpenses 8308000.00
costOfRevenue 51128000.00
totalOtherIncomeExpenseNet 375000.00
netIncomeFromContinuingOps -3644000.00
netIncomeApplicableToCommonShares -3644000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax -4981000.00
netIncome 322000.00
sellingGeneralAdministrative 3871000.00
grossProfit 11140000.00
reconciledDepreciation 4229000.00
ebit 3042000.00
ebitda 7271000.00
depreciationAndAmortization 4229000.00
nonOperatingIncomeNetOther 428000.00
operatingIncome -984000.00
otherOperatingExpenses 57429000.00
interestExpense 4425000.00
taxProvision -5303000.00
interestIncome 4424000.00
netInterestIncome -4424000.00
nonRecurring 4024000.00
incomeTaxExpense -5303000.00
totalRevenue 60469000.00
totalOperatingExpenses 8100000.00
costOfRevenue 49329000.00
totalOtherIncomeExpenseNet -3597000.00
netIncomeFromContinuingOps 322000.00
netIncomeApplicableToCommonShares 322000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -455000.00
minorityInterest 0.00
netIncome -3060000.00
sellingGeneralAdministrative 3748000.00
grossProfit 15144000.00
reconciledDepreciation 4592000.00
ebit 6807000.00
ebitda 11399000.00
depreciationAndAmortization 4592000.00
nonOperatingIncomeNetOther 417000.00
operatingIncome 3677000.00
otherOperatingExpenses 60384000.00
interestExpense 4549000.00
taxProvision 2605000.00
extraordinaryItems 0.00
nonRecurring 3123000.00
otherItems 0.00
incomeTaxExpense 2605000.00
totalRevenue 67188000.00
totalOperatingExpenses 8340000.00
costOfRevenue 52044000.00
totalOtherIncomeExpenseNet -2711000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3060000.00
netIncomeApplicableToCommonShares -3060000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1771000.00
minorityInterest 0.00
netIncome 1207000.00
sellingGeneralAdministrative 3987000.00
grossProfit 14139000.00
reconciledDepreciation 4636000.00
ebit 5519000.00
ebitda 10155000.00
depreciationAndAmortization 4636000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 6275000.00
otherOperatingExpenses 60012000.00
interestExpense 4507000.00
taxProvision 564000.00
extraordinaryItems 0.00
nonRecurring -759000.00
otherItems 0.00
incomeTaxExpense 564000.00
totalRevenue 65528000.00
totalOperatingExpenses 8623000.00
costOfRevenue 51389000.00
totalOtherIncomeExpenseNet 760000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1207000.00
netIncomeApplicableToCommonShares 1207000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3265000.00
minorityInterest 0.00
netIncome -2167000.00
sellingGeneralAdministrative 4030000.00
grossProfit 15110000.00
reconciledDepreciation 4511000.00
ebit 6481000.00
ebitda 10992000.00
depreciationAndAmortization 4511000.00
nonOperatingIncomeNetOther 146000.00
operatingIncome 1343000.00
otherOperatingExpenses 59703000.00
interestExpense 4754000.00
taxProvision -1098000.00
extraordinaryItems 0.00
nonRecurring 5154000.00
otherItems 0.00
incomeTaxExpense -1098000.00
totalRevenue 66272000.00
totalOperatingExpenses 8541000.00
costOfRevenue 51162000.00
totalOtherIncomeExpenseNet -5080000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2167000.00
netIncomeApplicableToCommonShares -2167000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1230000.00
minorityInterest 0.00
netIncome 828000.00
sellingGeneralAdministrative 3921000.00
grossProfit 14084000.00
reconciledDepreciation 4487000.00
ebit 5753000.00
ebitda 10240000.00
depreciationAndAmortization 4487000.00
nonOperatingIncomeNetOther 77000.00
operatingIncome 5671000.00
otherOperatingExpenses 58119000.00
interestExpense 4518000.00
taxProvision 402000.00
extraordinaryItems 0.00
nonRecurring 5000.00
otherItems 0.00
incomeTaxExpense 402000.00
totalRevenue 63795000.00
totalOperatingExpenses 8408000.00
costOfRevenue 49711000.00
totalOtherIncomeExpenseNet 70000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 828000.00
netIncomeApplicableToCommonShares 828000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18000.00
minorityInterest 0.00
netIncome 22358000.00
sellingGeneralAdministrative 3072000.00
grossProfit 16320000.00
reconciledDepreciation 4371000.00
ebit 8878000.00
ebitda 13249000.00
depreciationAndAmortization 4371000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 4531000.00
otherOperatingExpenses 58334000.00
interestExpense 4550000.00
extraordinaryItems 0.00
nonRecurring 4315000.00
otherItems 0.00
incomeTaxExpense -22376000.00
totalRevenue 67211000.00
totalOperatingExpenses 7443000.00
costOfRevenue 50891000.00
totalOtherIncomeExpenseNet -4346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22358000.00
netIncomeApplicableToCommonShares 22358000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124000.00
minorityInterest 0.00
netIncome -46000.00
sellingGeneralAdministrative 4233000.00
grossProfit 13538000.00
reconciledDepreciation 4217000.00
ebit 5009000.00
ebitda 9226000.00
depreciationAndAmortization 4217000.00
nonOperatingIncomeNetOther -79000.00
operatingIncome 5005000.00
otherOperatingExpenses 60345000.00
interestExpense 4802000.00
extraordinaryItems 0.00
nonRecurring 95000.00
otherItems 0.00
incomeTaxExpense 170000.00
totalRevenue 65433000.00
totalOperatingExpenses 8450000.00
costOfRevenue 51895000.00
totalOtherIncomeExpenseNet -163000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -46000.00
netIncomeApplicableToCommonShares -46000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1962000.00
minorityInterest 0.00
netIncome 1272000.00
sellingGeneralAdministrative 3825000.00
grossProfit 16143000.00
reconciledDepreciation 4252000.00
ebit 8067000.00
ebitda 12319000.00
depreciationAndAmortization 4252000.00
nonOperatingIncomeNetOther -2733000.00
operatingIncome 8619000.00
otherOperatingExpenses 58046000.00
interestExpense 3924000.00
extraordinaryItems 0.00
nonRecurring -510000.00
otherItems 0.00
incomeTaxExpense 690000.00
totalRevenue 66112000.00
totalOperatingExpenses 8077000.00
costOfRevenue 49969000.00
totalOtherIncomeExpenseNet -2181000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1272000.00
netIncomeApplicableToCommonShares 1272000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1706000.00
minorityInterest 0.00
netIncome 1060000.00
sellingGeneralAdministrative 5125000.00
grossProfit 14091000.00
reconciledDepreciation 4122000.00
ebit 4845000.00
ebitda 8967000.00
depreciationAndAmortization 4122000.00
nonOperatingIncomeNetOther 317000.00
operatingIncome 4819000.00
otherOperatingExpenses 60136000.00
interestExpense 3430000.00
extraordinaryItems 0.00
nonRecurring 24000.00
otherItems 0.00
incomeTaxExpense 646000.00
totalRevenue 64980000.00
totalOperatingExpenses 9247000.00
costOfRevenue 50889000.00
totalOtherIncomeExpenseNet 291000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1060000.00
netIncomeApplicableToCommonShares 1060000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1423000.00
minorityInterest 0.00
netIncome 2972000.00
sellingGeneralAdministrative 3066000.00
grossProfit 18134000.00
reconciledDepreciation 4653000.00
ebit 10416000.00
ebitda 15069000.00
depreciationAndAmortization 4653000.00
nonOperatingIncomeNetOther 1651000.00
operatingIncome 3458000.00
otherOperatingExpenses 60280000.00
interestExpense 3686000.00
extraordinaryItems 0.00
nonRecurring 7188000.00
otherItems 0.00
incomeTaxExpense -1549000.00
totalRevenue 70695000.00
totalOperatingExpenses 7719000.00
costOfRevenue 52561000.00
totalOtherIncomeExpenseNet -5308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2972000.00
netIncomeApplicableToCommonShares 2972000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5955000.00
minorityInterest 0.00
netIncome 2192000.00
sellingGeneralAdministrative 4147000.00
grossProfit 16646000.00
reconciledDepreciation 4317000.00
ebit 8190000.00
ebitda 12507000.00
depreciationAndAmortization 4317000.00
nonOperatingIncomeNetOther 846000.00
operatingIncome 8835000.00
otherOperatingExpenses 63090000.00
interestExpense 3726000.00
extraordinaryItems 0.00
nonRecurring -457000.00
otherItems 0.00
incomeTaxExpense 3763000.00
totalRevenue 71272000.00
totalOperatingExpenses 8464000.00
costOfRevenue 54626000.00
totalOtherIncomeExpenseNet 1498000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2192000.00
netIncomeApplicableToCommonShares 2192000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5546000.00
minorityInterest 0.00
netIncome 3356000.00
sellingGeneralAdministrative 3568000.00
grossProfit 16306000.00
reconciledDepreciation 4171000.00
ebit 8569000.00
ebitda 12740000.00
depreciationAndAmortization 4171000.00
nonOperatingIncomeNetOther -426000.00
operatingIncome 9702000.00
otherOperatingExpenses 59212000.00
interestExpense 3730000.00
extraordinaryItems 0.00
nonRecurring -1001000.00
otherItems 0.00
incomeTaxExpense 2190000.00
totalRevenue 67779000.00
totalOperatingExpenses 7739000.00
costOfRevenue 51473000.00
totalOtherIncomeExpenseNet 707000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3356000.00
netIncomeApplicableToCommonShares 3356000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 521000.00
minorityInterest 0.00
netIncome 353000.00
sellingGeneralAdministrative 4213000.00
grossProfit 14453000.00
reconciledDepreciation 4135000.00
ebit 6106000.00
ebitda 10241000.00
depreciationAndAmortization 4135000.00
nonOperatingIncomeNetOther -1766000.00
operatingIncome 6083000.00
otherOperatingExpenses 58470000.00
interestExpense 3796000.00
extraordinaryItems 0.00
nonRecurring 150000.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 64575000.00
totalOperatingExpenses 8348000.00
costOfRevenue 50122000.00
totalOtherIncomeExpenseNet -1789000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 353000.00
netIncomeApplicableToCommonShares 353000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8179000.00
minorityInterest 0.00
netIncome 5255000.00
sellingGeneralAdministrative 3940000.00
grossProfit 17145000.00
reconciledDepreciation 4399000.00
ebit 9001000.00
ebitda 13400000.00
depreciationAndAmortization 4399000.00
nonOperatingIncomeNetOther 2765000.00
operatingIncome 9265000.00
otherOperatingExpenses 60341000.00
interestExpense 3851000.00
extraordinaryItems 0.00
nonRecurring 464000.00
otherItems 0.00
incomeTaxExpense 2924000.00
totalRevenue 69147000.00
totalOperatingExpenses 8339000.00
costOfRevenue 52002000.00
totalOtherIncomeExpenseNet 3222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5255000.00
netIncomeApplicableToCommonShares 5255000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3394000.00
minorityInterest 0.00
netIncome 2077000.00
sellingGeneralAdministrative 3697000.00
grossProfit 16357000.00
reconciledDepreciation 4466000.00
ebit 8198000.00
ebitda 12664000.00
depreciationAndAmortization 4466000.00
nonOperatingIncomeNetOther -1506000.00
operatingIncome 8800000.00
otherOperatingExpenses 59297000.00
interestExpense 3900000.00
extraordinaryItems 0.00
nonRecurring -3000.00
otherItems 0.00
incomeTaxExpense 1317000.00
totalRevenue 67491000.00
totalOperatingExpenses 8163000.00
costOfRevenue 51134000.00
totalOtherIncomeExpenseNet -903000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2077000.00
netIncomeApplicableToCommonShares 2077000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5826000.00
minorityInterest 0.00
netIncome 3523000.00
sellingGeneralAdministrative 3518000.00
grossProfit 16870000.00
reconciledDepreciation 4375000.00
ebit 8979000.00
ebitda 13354000.00
depreciationAndAmortization 4375000.00
nonOperatingIncomeNetOther 446000.00
operatingIncome 9254000.00
otherOperatingExpenses 58316000.00
interestExpense 3874000.00
extraordinaryItems 0.00
nonRecurring 30000.00
otherItems 0.00
incomeTaxExpense 2303000.00
totalRevenue 67293000.00
totalOperatingExpenses 7893000.00
costOfRevenue 50423000.00
totalOtherIncomeExpenseNet 721000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3523000.00
netIncomeApplicableToCommonShares 3523000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 446000.00
minorityInterest 0.00
netIncome 295000.00
sellingGeneralAdministrative 3991000.00
grossProfit 14442000.00
reconciledDepreciation 4501000.00
ebit 5958000.00
ebitda 10459000.00
depreciationAndAmortization 4501000.00
nonOperatingIncomeNetOther -1453000.00
operatingIncome 5703000.00
otherOperatingExpenses 55906000.00
interestExpense 3804000.00
extraordinaryItems 0.00
nonRecurring 129000.00
otherItems 0.00
incomeTaxExpense 151000.00
totalRevenue 61856000.00
totalOperatingExpenses 8492000.00
costOfRevenue 47414000.00
totalOtherIncomeExpenseNet -1701000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 295000.00
netIncomeApplicableToCommonShares 295000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1311000.00
minorityInterest 0.00
netIncome 38000.00
sellingGeneralAdministrative 4172000.00
grossProfit 15776000.00
reconciledDepreciation 4721000.00
ebit 6898000.00
ebitda 11619000.00
depreciationAndAmortization 4721000.00
nonOperatingIncomeNetOther -1629000.00
operatingIncome 6947000.00
otherOperatingExpenses 59064000.00
interestExpense 4007000.00
extraordinaryItems 0.00
nonRecurring 116000.00
otherItems 0.00
incomeTaxExpense 1273000.00
totalRevenue 65947000.00
totalOperatingExpenses 8893000.00
costOfRevenue 50171000.00
totalOtherIncomeExpenseNet -1567000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1616000.00
netIncomeApplicableToCommonShares 38000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6310000.00
minorityInterest 0.00
netIncome 3743000.00
sellingGeneralAdministrative 5254000.00
grossProfit 19310000.00
reconciledDepreciation 4671000.00
ebit 9959000.00
ebitda 14630000.00
depreciationAndAmortization 4671000.00
nonOperatingIncomeNetOther 1602000.00
operatingIncome 8847000.00
otherOperatingExpenses 60218000.00
interestExpense 4139000.00
extraordinaryItems 0.00
nonRecurring -7000.00
otherItems 0.00
incomeTaxExpense 2567000.00
totalRevenue 69603000.00
totalOperatingExpenses 9925000.00
costOfRevenue 50293000.00
totalOtherIncomeExpenseNet 1062000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3743000.00
netIncomeApplicableToCommonShares 3743000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2090000.00
minorityInterest 0.00
netIncome 1263000.00
sellingGeneralAdministrative 5458000.00
grossProfit 18225000.00
reconciledDepreciation 4696000.00
ebit 8111000.00
ebitda 12807000.00
depreciationAndAmortization 4696000.00
nonOperatingIncomeNetOther -1333000.00
operatingIncome 7491000.00
otherOperatingExpenses 60566000.00
interestExpense 4068000.00
extraordinaryItems 0.00
nonRecurring 338000.00
otherItems 0.00
incomeTaxExpense 827000.00
totalRevenue 68637000.00
totalOperatingExpenses 10154000.00
costOfRevenue 50412000.00
totalOtherIncomeExpenseNet -1939000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2917000.00
netIncomeApplicableToCommonShares 1263000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 529000.00
minorityInterest 0.00
netIncome 431000.00
sellingGeneralAdministrative 6830000.00
grossProfit 16908000.00
reconciledDepreciation 4737000.00
ebit 5422000.00
ebitda 10159000.00
depreciationAndAmortization 4737000.00
nonOperatingIncomeNetOther -1023000.00
operatingIncome 5331000.00
otherOperatingExpenses 56992000.00
interestExpense 3779000.00
extraordinaryItems 0.00
nonRecurring -117000.00
otherItems 0.00
incomeTaxExpense 98000.00
totalRevenue 62333000.00
totalOperatingExpenses 11567000.00
costOfRevenue 45425000.00
totalOtherIncomeExpenseNet -1048000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 431000.00
netIncomeApplicableToCommonShares 431000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6658000.00
minorityInterest 0.00
netIncome 5333000.00
sellingGeneralAdministrative 5591000.00
grossProfit 19571000.00
reconciledDepreciation 3873000.00
ebit 10126000.00
ebitda 13999000.00
depreciationAndAmortization 3873000.00
nonOperatingIncomeNetOther 648000.00
operatingIncome 9690000.00
otherOperatingExpenses 52587000.00
interestExpense 3680000.00
extraordinaryItems 0.00
nonRecurring 417000.00
otherItems 0.00
incomeTaxExpense 1314000.00
totalRevenue 62694000.00
totalOperatingExpenses 9464000.00
costOfRevenue 43123000.00
totalOtherIncomeExpenseNet 215000.00
discontinuedOperations -11000.00
netIncomeFromContinuingOps 5344000.00
netIncomeApplicableToCommonShares 5333000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4175000.00
minorityInterest 0.00
netIncome 5323000.00
sellingGeneralAdministrative 4951000.00
grossProfit 17684000.00
reconciledDepreciation 3784000.00
ebit 8969000.00
ebitda 12753000.00
depreciationAndAmortization 3784000.00
nonOperatingIncomeNetOther -1029000.00
operatingIncome 8974000.00
otherOperatingExpenses 49527000.00
interestExpense 3770000.00
extraordinaryItems 0.00
nonRecurring -25000.00
otherItems 0.00
incomeTaxExpense -1159000.00
totalRevenue 58476000.00
totalOperatingExpenses 8735000.00
costOfRevenue 40792000.00
totalOtherIncomeExpenseNet -1020000.00
discontinuedOperations -11000.00
netIncomeFromContinuingOps 5334000.00
netIncomeApplicableToCommonShares 5323000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9540000.00
minorityInterest 0.00
netIncome 5201000.00
sellingGeneralAdministrative 5092000.00
grossProfit 18953000.00
reconciledDepreciation 3790000.00
ebit 10091000.00
ebitda 13881000.00
depreciationAndAmortization 3790000.00
nonOperatingIncomeNetOther 3972000.00
operatingIncome 9287000.00
otherOperatingExpenses 50065000.00
interestExpense 3719000.00
extraordinaryItems 0.00
nonRecurring 784000.00
otherItems 0.00
incomeTaxExpense 4335000.00
totalRevenue 60136000.00
totalOperatingExpenses 8882000.00
costOfRevenue 41183000.00
totalOtherIncomeExpenseNet 3173000.00
discontinuedOperations -4000.00
netIncomeFromContinuingOps 5205000.00
netIncomeApplicableToCommonShares 5201000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27264000.00
minorityInterest 0.00
netIncome -18593000.00
sellingGeneralAdministrative 5796000.00
grossProfit 16197000.00
reconciledDepreciation 3815000.00
ebit 6613000.00
ebitda 10428000.00
depreciationAndAmortization 3815000.00
nonOperatingIncomeNetOther -28123000.00
operatingIncome 6582000.00
otherOperatingExpenses 49042000.00
interestExpense 5723000.00
extraordinaryItems 0.00
nonRecurring 4000.00
otherItems 0.00
incomeTaxExpense -8682000.00
totalRevenue 55628000.00
totalOperatingExpenses 9611000.00
costOfRevenue 39431000.00
totalOtherIncomeExpenseNet -28148000.00
discontinuedOperations -11000.00
netIncomeFromContinuingOps -18582000.00
netIncomeApplicableToCommonShares -18593000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3931000.00
minorityInterest 0.00
netIncome 2009000.00
sellingGeneralAdministrative 4578000.00
grossProfit 19443000.00
reconciledDepreciation 3872000.00
ebit 11024000.00
ebitda 14896000.00
depreciationAndAmortization 3872000.00
nonOperatingIncomeNetOther -164000.00
operatingIncome 10219000.00
otherOperatingExpenses 49557000.00
interestExpense 6124000.00
extraordinaryItems 0.00
nonRecurring -514000.00
otherItems 0.00
incomeTaxExpense 1921000.00
totalRevenue 60550000.00
totalOperatingExpenses 8450000.00
costOfRevenue 41107000.00
totalOtherIncomeExpenseNet -961000.00
discontinuedOperations -1000.00
netIncomeFromContinuingOps 2010000.00
netIncomeApplicableToCommonShares 2009000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2436000.00
minorityInterest 0.00
netIncome 3368000.00
sellingGeneralAdministrative 4643000.00
grossProfit 9486000.00
reconciledDepreciation 3577000.00
ebit 9090000.00
ebitda 12667000.00
depreciationAndAmortization 3577000.00
nonOperatingIncomeNetOther 84000.00
operatingIncome 8479000.00
otherOperatingExpenses 47653000.00
interestExpense 6127000.00
extraordinaryItems 0.00
nonRecurring 587000.00
otherItems 0.00
incomeTaxExpense -971000.00
totalRevenue 48919000.00
totalOperatingExpenses 8220000.00
costOfRevenue 39433000.00
totalOtherIncomeExpenseNet -527000.00
discontinuedOperations -39000.00
netIncomeFromContinuingOps 3407000.00
netIncomeApplicableToCommonShares 3368000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3263000.00
minorityInterest 0.00
netIncome -1792000.00
sellingGeneralAdministrative 4804000.00
grossProfit 9963000.00
reconciledDepreciation 3579000.00
ebit 9643000.00
ebitda 13222000.00
depreciationAndAmortization 3579000.00
nonOperatingIncomeNetOther -861000.00
operatingIncome 3862000.00
otherOperatingExpenses 48011000.00
interestExpense 6264000.00
extraordinaryItems 0.00
nonRecurring 145000.00
otherItems 0.00
incomeTaxExpense -1484000.00
totalRevenue 49591000.00
totalOperatingExpenses 8383000.00
costOfRevenue 39628000.00
totalOtherIncomeExpenseNet -6642000.00
discontinuedOperations -13000.00
netIncomeFromContinuingOps -1779000.00
netIncomeApplicableToCommonShares -1792000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1572000.00
minorityInterest 0.00
netIncome 843000.00
sellingGeneralAdministrative 4867000.00
grossProfit 8813000.00
reconciledDepreciation 3619000.00
ebit 7792000.00
ebitda 11411000.00
depreciationAndAmortization 3619000.00
nonOperatingIncomeNetOther 38000.00
operatingIncome 7930000.00
otherOperatingExpenses 46523000.00
interestExpense 6396000.00
extraordinaryItems 0.00
nonRecurring -169000.00
otherItems 0.00
incomeTaxExpense 687000.00
totalRevenue 46850000.00
totalOperatingExpenses 8486000.00
costOfRevenue 38037000.00
totalOtherIncomeExpenseNet 176000.00
discontinuedOperations -42000.00
netIncomeFromContinuingOps 885000.00
netIncomeApplicableToCommonShares 843000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3964000.00
minorityInterest 0.00
netIncome 446000.00
sellingGeneralAdministrative 8836000.00
sellingAndMarketingExpenses 4373000.00
grossProfit 40220000.00
reconciledDepreciation 3586000.00
ebit 11488000.00
ebitda 15074000.00
depreciationAndAmortization 3586000.00
operatingIncome 11108000.00
otherOperatingExpenses 44057000.00
interestExpense 6540000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2777000.00
totalRevenue 76228000.00
totalOperatingExpenses 8049000.00
costOfRevenue 36008000.00
totalOtherIncomeExpenseNet -984000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1026000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1914000.00
minorityInterest 0.00
netIncome 1485000.00
sellingGeneralAdministrative 4285000.00
grossProfit 10005000.00
reconciledDepreciation 3782000.00
ebit 9074000.00
ebitda 12856000.00
depreciationAndAmortization 3782000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 8985000.00
otherOperatingExpenses 45879000.00
interestExpense 6826000.00
extraordinaryItems 0.00
nonRecurring 32000.00
otherItems 0.00
incomeTaxExpense 429000.00
totalRevenue 47817000.00
totalOperatingExpenses 8067000.00
costOfRevenue 37812000.00
totalOtherIncomeExpenseNet -334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1485000.00
netIncomeApplicableToCommonShares 1485000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1832000.00
minorityInterest 0.00
netIncome 1100000.00
sellingGeneralAdministrative 4204000.00
grossProfit 10567000.00
reconciledDepreciation 3851000.00
ebit 10148000.00
ebitda 13999000.00
depreciationAndAmortization 3851000.00
nonOperatingIncomeNetOther 42000.00
operatingIncome 9944000.00
otherOperatingExpenses 46038000.00
interestExpense 7064000.00
extraordinaryItems 0.00
nonRecurring 150000.00
otherItems 0.00
incomeTaxExpense 732000.00
totalRevenue 48550000.00
totalOperatingExpenses 8055000.00
costOfRevenue 37983000.00
totalOtherIncomeExpenseNet -1252000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1100000.00
netIncomeApplicableToCommonShares 1100000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4759000.00
minorityInterest 0.00
netIncome 2587000.00
sellingGeneralAdministrative 4551000.00
grossProfit 9528000.00
reconciledDepreciation 3752000.00
ebit 7480000.00
ebitda 11232000.00
depreciationAndAmortization 3752000.00
operatingIncome 11962000.00
otherOperatingExpenses 44346000.00
interestExpense 7235000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2172000.00
totalRevenue 45571000.00
totalOperatingExpenses 8303000.00
costOfRevenue 36043000.00
totalOtherIncomeExpenseNet 4514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2559000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2070000.00
minorityInterest 0.00
netIncome 687000.00
sellingGeneralAdministrative 4473000.00
grossProfit 18682000.00
reconciledDepreciation 3764000.00
ebit 10244000.00
ebitda 14008000.00
depreciationAndAmortization 3764000.00
operatingIncome 10203000.00
otherOperatingExpenses 43881000.00
interestExpense 7394000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1383000.00
totalRevenue 54084000.00
totalOperatingExpenses 8479000.00
costOfRevenue 35402000.00
totalOtherIncomeExpenseNet -780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 721000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 798000.00
minorityInterest 0.00
netIncome 343000.00
sellingGeneralAdministrative 4154000.00
grossProfit 16057000.00
reconciledDepreciation 3713000.00
ebit 8220000.00
ebitda 11933000.00
depreciationAndAmortization 3713000.00
operatingIncome 8172000.00
otherOperatingExpenses 43218000.00
interestExpense 7435000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 455000.00
totalRevenue 51390000.00
totalOperatingExpenses 7885000.00
costOfRevenue 35333000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 353000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1308000.00
minorityInterest 0.00
netIncome 698000.00
sellingGeneralAdministrative 3717000.00
grossProfit 17408000.00
reconciledDepreciation 3621000.00
ebit 10134000.00
ebitda 13755000.00
depreciationAndAmortization 3621000.00
operatingIncome 10088000.00
otherOperatingExpenses 43036000.00
interestExpense 7776000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 610000.00
totalRevenue 53124000.00
totalOperatingExpenses 7320000.00
costOfRevenue 35716000.00
totalOtherIncomeExpenseNet -1050000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 698000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 423000.00
minorityInterest 0.00
netIncome 204000.00
sellingGeneralAdministrative 4269000.00
grossProfit 15936000.00
reconciledDepreciation 3556000.00
ebit 8146000.00
ebitda 11702000.00
depreciationAndAmortization 3556000.00
operatingIncome 8098000.00
otherOperatingExpenses 40226000.00
interestExpense 7692000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 219000.00
totalRevenue 48324000.00
totalOperatingExpenses 7838000.00
costOfRevenue 32388000.00
totalOtherIncomeExpenseNet -31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 204000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -269000.00
minorityInterest 0.00
netIncome -1582000.00
sellingGeneralAdministrative 3951000.00
grossProfit 19822000.00
reconciledDepreciation 3697000.00
ebit 11109000.00
ebitda 14806000.00
depreciationAndAmortization 3697000.00
operatingIncome 10870000.00
otherOperatingExpenses 40899000.00
interestExpense 7150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1062000.00
totalRevenue 51956000.00
totalOperatingExpenses 8765000.00
costOfRevenue 32134000.00
totalOtherIncomeExpenseNet -4228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8978000.00
minorityInterest 0.00
netIncome -4636000.00
sellingGeneralAdministrative 3440000.00
grossProfit 15773000.00
reconciledDepreciation 3679000.00
ebit 8691000.00
ebitda 12370000.00
depreciationAndAmortization 3679000.00
operatingIncome -5546000.00
otherOperatingExpenses 40250000.00
interestExpense 4291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4317000.00
totalRevenue 48850000.00
totalOperatingExpenses 7173000.00
costOfRevenue 33077000.00
totalOtherIncomeExpenseNet -13378000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7825000.00
minorityInterest 0.00
netIncome -5017000.00
sellingGeneralAdministrative 3271000.00
grossProfit 15764000.00
reconciledDepreciation 3763000.00
ebit 7188000.00
ebitda 10951000.00
depreciationAndAmortization 3763000.00
operatingIncome -6548000.00
otherOperatingExpenses 43000000.00
interestExpense 4279000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2699000.00
totalRevenue 50115000.00
totalOperatingExpenses 8649000.00
costOfRevenue 34351000.00
totalOtherIncomeExpenseNet -10734000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2912000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4599000.00
minorityInterest 0.00
netIncome 2889000.00
sellingGeneralAdministrative 3343000.00
grossProfit 16150000.00
reconciledDepreciation 3981000.00
ebit 8899000.00
ebitda 12880000.00
depreciationAndAmortization 3981000.00
operatingIncome 8825000.00
otherOperatingExpenses 39467000.00
interestExpense 4359000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1744000.00
totalRevenue 48292000.00
totalOperatingExpenses 7325000.00
costOfRevenue 32142000.00
totalOtherIncomeExpenseNet 59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2912000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -46667000.00
minorityInterest 0.00
netIncome -30591000.00
sellingGeneralAdministrative 3726000.00
grossProfit 19580000.00
reconciledDepreciation 15255000.00
ebit 12008000.00
ebitda 27263000.00
depreciationAndAmortization 15255000.00
operatingIncome -41147000.00
otherOperatingExpenses 95929000.00
interestExpense 5366000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16202000.00
totalRevenue 54782000.00
totalOperatingExpenses 60727000.00
costOfRevenue 35202000.00
totalOtherIncomeExpenseNet -53155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19354000.00
minorityInterest 0.00
netIncome -11042000.00
sellingGeneralAdministrative 6555000.00
grossProfit 17009000.00
reconciledDepreciation 4518000.00
ebit 5958000.00
ebitda 10476000.00
depreciationAndAmortization 4518000.00
operatingIncome -14226000.00
otherOperatingExpenses 68654000.00
interestExpense 5453000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8235000.00
totalRevenue 54428000.00
totalOperatingExpenses 31235000.00
costOfRevenue 37419000.00
totalOtherIncomeExpenseNet -20184000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2892000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4888000.00
minorityInterest 0.00
netIncome 3524000.00
sellingGeneralAdministrative 4482000.00
grossProfit 18707000.00
reconciledDepreciation 4191000.00
ebit 10371000.00
ebitda 14562000.00
depreciationAndAmortization 4191000.00
operatingIncome 10312000.00
otherOperatingExpenses 47150000.00
interestExpense 5488000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1996000.00
totalRevenue 57462000.00
totalOperatingExpenses 8395000.00
costOfRevenue 38755000.00
totalOtherIncomeExpenseNet -59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2892000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6829000.00
minorityInterest 0.00
netIncome 5023000.00
sellingGeneralAdministrative 5277000.00
grossProfit 16127000.00
reconciledDepreciation 4238000.00
ebit 6970000.00
ebitda 11208000.00
depreciationAndAmortization 4238000.00
operatingIncome 12933000.00
otherOperatingExpenses 41561000.00
interestExpense 6074000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3174000.00
totalRevenue 54494000.00
totalOperatingExpenses 3194000.00
costOfRevenue 38367000.00
totalOtherIncomeExpenseNet 5963000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3602000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 451000.00
minorityInterest 0.00
netIncome 188000.00
sellingGeneralAdministrative 5579000.00
grossProfit 18183000.00
reconciledDepreciation 4071000.00
ebit 8909000.00
ebitda 12980000.00
depreciationAndAmortization 4071000.00
operatingIncome 6845000.00
otherOperatingExpenses 50653000.00
interestExpense 6351000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 430000.00
totalRevenue 57498000.00
totalOperatingExpenses 11338000.00
costOfRevenue 39315000.00
totalOtherIncomeExpenseNet -2064000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1222000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3862000.00
minorityInterest 0.00
netIncome 2098000.00
sellingGeneralAdministrative 5425000.00
grossProfit 19557000.00
reconciledDepreciation 4033000.00
ebit 10328000.00
ebitda 14361000.00
depreciationAndAmortization 4033000.00
operatingIncome 10102000.00
otherOperatingExpenses 47994000.00
interestExpense 6375000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1764000.00
totalRevenue 58096000.00
totalOperatingExpenses 9455000.00
costOfRevenue 38539000.00
totalOtherIncomeExpenseNet -226000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2017000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5465000.00
minorityInterest 0.00
netIncome 2965000.00
sellingGeneralAdministrative 5496000.00
grossProfit 18340000.00
reconciledDepreciation 4017000.00
ebit 9292000.00
ebitda 13516000.00
depreciationAndAmortization 4224000.00
operatingIncome 12526000.00
otherOperatingExpenses 43568000.00
interestExpense 6454000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2500000.00
totalRevenue 56094000.00
totalOperatingExpenses 5814000.00
costOfRevenue 37754000.00
totalOtherIncomeExpenseNet 3234000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2876000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5465000.00
minorityInterest 0.00
netIncome 2965000.00
sellingGeneralAdministrative 5814000.00
grossProfit 18340000.00
reconciledDepreciation 4224000.00
ebit 5465000.00
ebitda 9689000.00
depreciationAndAmortization 4224000.00
operatingIncome 12526000.00
otherOperatingExpenses 43568000.00
interestExpense 6308000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2500000.00
totalRevenue 56094000.00
totalOperatingExpenses 5814000.00
costOfRevenue 37754000.00
totalOtherIncomeExpenseNet -7061000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2895000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3708000.00
minorityInterest 0.00
netIncome 3265000.00
sellingGeneralAdministrative 5710000.00
grossProfit 20061000.00
reconciledDepreciation 4414000.00
ebit 10230000.00
ebitda 14644000.00
depreciationAndAmortization 4414000.00
operatingIncome 10051000.00
otherOperatingExpenses 49716000.00
interestExpense 6485000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1789000.00
totalRevenue 59767000.00
totalOperatingExpenses 10010000.00
costOfRevenue 39706000.00
totalOtherIncomeExpenseNet -179000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1919000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 851000.00
minorityInterest 0.00
netIncome 1453000.00
sellingGeneralAdministrative 5637000.00
grossProfit 20779000.00
reconciledDepreciation 4529000.00
ebit 14930000.00
ebitda 19459000.00
depreciationAndAmortization 4529000.00
operatingIncome 11018000.00
otherOperatingExpenses 46893000.00
interestExpense 6490000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 57911000.00
totalOperatingExpenses 9761000.00
costOfRevenue 37132000.00
totalOtherIncomeExpenseNet -3912000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 651000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19175000.00
minorityInterest 0.00
netIncome 11566000.00
sellingGeneralAdministrative 6256000.00
grossProfit 20740000.00
reconciledDepreciation 3828000.00
ebit 10830000.00
ebitda 14658000.00
depreciationAndAmortization 3828000.00
operatingIncome 26128000.00
otherOperatingExpenses 31937000.00
interestExpense 6779000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7584000.00
totalRevenue 58065000.00
totalOperatingExpenses -5388000.00
costOfRevenue 37325000.00
totalOtherIncomeExpenseNet 15336000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11591000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3858000.00
minorityInterest 0.00
netIncome 2715000.00
sellingGeneralAdministrative 6440000.00
grossProfit 16839000.00
reconciledDepreciation 3616000.00
ebit 7215000.00
ebitda 10831000.00
depreciationAndAmortization 3616000.00
operatingIncome 10572000.00
otherOperatingExpenses 41991000.00
interestExpense 6588000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1546000.00
totalRevenue 52563000.00
totalOperatingExpenses 6267000.00
costOfRevenue 35724000.00
totalOtherIncomeExpenseNet 3357000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2386000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5987000.00
minorityInterest 0.00
netIncome 3294000.00
sellingGeneralAdministrative 4936000.00
grossProfit 20118000.00
reconciledDepreciation 3412000.00
ebit 12169000.00
ebitda 15581000.00
depreciationAndAmortization 3412000.00
operatingIncome 12058000.00
otherOperatingExpenses 41447000.00
interestExpense 5998000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2808000.00
totalRevenue 53505000.00
totalOperatingExpenses 8060000.00
costOfRevenue 33387000.00
totalOtherIncomeExpenseNet -111000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3257000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5490000.00
minorityInterest 0.00
netIncome 3423000.00
sellingGeneralAdministrative 4688000.00
grossProfit 20010000.00
reconciledDepreciation 3520000.00
ebit 12294000.00
ebitda 15814000.00
depreciationAndAmortization 3520000.00
operatingIncome 11502000.00
otherOperatingExpenses 42341000.00
interestExpense 5856000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2067000.00
totalRevenue 53843000.00
totalOperatingExpenses 8508000.00
costOfRevenue 33833000.00
totalOtherIncomeExpenseNet -792000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3526000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5515000.00
minorityInterest 0.00
netIncome 3553000.00
sellingGeneralAdministrative 4936000.00
grossProfit 20229000.00
reconciledDepreciation 3679000.00
ebit 11911000.00
ebitda 15590000.00
depreciationAndAmortization 3679000.00
operatingIncome 11157000.00
otherOperatingExpenses 43093000.00
interestExpense 5593000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1962000.00
totalRevenue 54250000.00
totalOperatingExpenses 9072000.00
costOfRevenue 34021000.00
totalOtherIncomeExpenseNet -754000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3676000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3811000.00
minorityInterest 0.00
netIncome 2392000.00
sellingGeneralAdministrative 5047000.00
grossProfit 17347000.00
reconciledDepreciation 3407000.00
ebit 9018000.00
ebitda 12425000.00
depreciationAndAmortization 3407000.00
operatingIncome 8968000.00
otherOperatingExpenses 41273000.00
interestExpense 5112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1419000.00
totalRevenue 50241000.00
totalOperatingExpenses 8379000.00
costOfRevenue 32894000.00
totalOtherIncomeExpenseNet -50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2579000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6176000.00
minorityInterest 0.00
netIncome 3875000.00
sellingGeneralAdministrative 1577000.00
grossProfit 12865000.00
reconciledDepreciation 3137000.00
ebit 8191000.00
ebitda 11328000.00
depreciationAndAmortization 3137000.00
operatingIncome 7373000.00
otherOperatingExpenses 44598000.00
interestExpense 4413000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2483000.00
totalRevenue 51971000.00
totalOperatingExpenses 5492000.00
costOfRevenue 39106000.00
totalOtherIncomeExpenseNet -818000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3693000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3515000.00
minorityInterest 0.00
netIncome 2560000.00
sellingGeneralAdministrative 6314000.00
grossProfit 20688000.00
reconciledDepreciation 3606000.00
ebit 14478000.00
ebitda 18084000.00
depreciationAndAmortization 3606000.00
operatingIncome 11224000.00
otherOperatingExpenses 38435000.00
interestExpense 4482000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1199000.00
totalRevenue 49659000.00
totalOperatingExpenses 9464000.00
costOfRevenue 28971000.00
totalOtherIncomeExpenseNet -3254000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2316000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 289000.00
minorityInterest 0.00
netIncome -163000.00
sellingGeneralAdministrative 4247000.00
grossProfit 19247000.00
reconciledDepreciation 3621000.00
ebit 18180000.00
ebitda 21801000.00
depreciationAndAmortization 3621000.00
operatingIncome 11871000.00
otherOperatingExpenses 38281000.00
interestExpense 5366000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000.00
totalRevenue 50152000.00
totalOperatingExpenses 7376000.00
costOfRevenue 30905000.00
totalOtherIncomeExpenseNet -6309000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 172000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2020000.00
minorityInterest 0.00
netIncome 1243000.00
sellingGeneralAdministrative 6466000.00
grossProfit 17559000.00
reconciledDepreciation 3555000.00
ebit 8331000.00
ebitda 11886000.00
depreciationAndAmortization 3555000.00
operatingIncome 7996000.00
otherOperatingExpenses 37107000.00
interestExpense 5670000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 777000.00
totalRevenue 45103000.00
totalOperatingExpenses 9563000.00
costOfRevenue 27544000.00
totalOtherIncomeExpenseNet -335000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1243000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4090000.00
minorityInterest 0.00
netIncome 2113000.00
sellingGeneralAdministrative 4028000.00
grossProfit 17578000.00
reconciledDepreciation 3568000.00
ebit 11035000.00
ebitda 14603000.00
depreciationAndAmortization 3568000.00
operatingIncome 10438000.00
otherOperatingExpenses 37159000.00
interestExpense 5768000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1977000.00
totalRevenue 47597000.00
totalOperatingExpenses 7140000.00
costOfRevenue 30019000.00
totalOtherIncomeExpenseNet -597000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2113000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2276000.00
minorityInterest 0.00
netIncome 1456000.00
sellingGeneralAdministrative 3992000.00
grossProfit 15315000.00
reconciledDepreciation 3473000.00
ebit 8105000.00
ebitda 11578000.00
depreciationAndAmortization 3473000.00
operatingIncome 7588000.00
otherOperatingExpenses 36874000.00
interestExpense 5470000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 820000.00
totalRevenue 44462000.00
totalOperatingExpenses 7727000.00
costOfRevenue 29147000.00
totalOtherIncomeExpenseNet -517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1456000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3269000.00
minorityInterest 0.00
netIncome 1842000.00
sellingGeneralAdministrative 4027000.00
grossProfit 16041000.00
reconciledDepreciation 3460000.00
ebit 6802000.00
ebitda 10262000.00
depreciationAndAmortization 3460000.00
operatingIncome 8944000.00
otherOperatingExpenses 36718000.00
interestExpense 5600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1427000.00
totalRevenue 45662000.00
totalOperatingExpenses 7097000.00
costOfRevenue 29621000.00
totalOtherIncomeExpenseNet 2142000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1842000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9833000.00
minorityInterest 0.00
netIncome -6088000.00
sellingGeneralAdministrative 5904000.00
grossProfit 12087000.00
reconciledDepreciation 3404000.00
ebit 9667000.00
ebitda 13071000.00
depreciationAndAmortization 3404000.00
operatingIncome 3158000.00
otherOperatingExpenses 37469000.00
interestExpense 6636000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3745000.00
totalRevenue 40627000.00
totalOperatingExpenses 8929000.00
costOfRevenue 28540000.00
totalOtherIncomeExpenseNet -6509000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1844000.00
minorityInterest 0.00
netIncome -674000.00
sellingGeneralAdministrative 11300000.00
sellingAndMarketingExpenses 10513000.00
grossProfit 14584000.00
reconciledDepreciation 3258000.00
ebit 11030000.00
ebitda 14288000.00
depreciationAndAmortization 3258000.00
operatingIncome 8651000.00
otherOperatingExpenses 37855000.00
interestExpense 6869000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 642000.00
totalRevenue 46506000.00
totalOperatingExpenses 5933000.00
costOfRevenue 31922000.00
totalOtherIncomeExpenseNet -2379000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1202000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 379000.00
minorityInterest 0.00
netIncome 18106000.00
sellingGeneralAdministrative 3882000.00
grossProfit 14139000.00
reconciledDepreciation 3362000.00
ebit 7633000.00
ebitda 10995000.00
depreciationAndAmortization 3362000.00
operatingIncome 7414000.00
otherOperatingExpenses 33285000.00
interestExpense 6868000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131000.00
totalRevenue 40699000.00
totalOperatingExpenses 6725000.00
costOfRevenue 26560000.00
totalOtherIncomeExpenseNet -219000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 248000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2587000.00
minorityInterest 0.00
netIncome -1628000.00
sellingGeneralAdministrative 3731000.00
grossProfit 13409000.00
reconciledDepreciation 3180000.00
ebit 7084000.00
ebitda 10264000.00
depreciationAndAmortization 3180000.00
operatingIncome 4447000.00
otherOperatingExpenses 37008000.00
interestExpense 6719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -959000.00
totalRevenue 41455000.00
totalOperatingExpenses 8962000.00
costOfRevenue 28046000.00
totalOtherIncomeExpenseNet -2637000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 850000.00
minorityInterest 0.00
netIncome 1037000.00
sellingGeneralAdministrative 3290000.00
grossProfit 12560000.00
reconciledDepreciation 8562000.00
ebit -5387000.00
ebitda 3175000.00
depreciationAndAmortization 8562000.00
operatingIncome 1068000.00
otherOperatingExpenses 36973000.00
interestExpense 6823000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -186000.00
totalRevenue 38041000.00
totalOperatingExpenses 11492000.00
costOfRevenue 25481000.00
totalOtherIncomeExpenseNet 6455000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 850000.00
minorityInterest 0.00
netIncome 1037000.00
sellingGeneralAdministrative 3290000.00
grossProfit 12560000.00
reconciledDepreciation 8562000.00
ebit 1068000.00
ebitda 9630000.00
depreciationAndAmortization 8562000.00
operatingIncome 1068000.00
otherOperatingExpenses 36973000.00
interestExpense 6823000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -186000.00
totalRevenue 38041000.00
totalOperatingExpenses 11492000.00
costOfRevenue 25481000.00
totalOtherIncomeExpenseNet 6455000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1264000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14633000.00
minorityInterest 0.00
netIncome 9360000.00
sellingGeneralAdministrative 3249000.00
grossProfit 11967000.00
reconciledDepreciation 8201000.00
ebit -19591000.00
ebitda -11390000.00
depreciationAndAmortization 8201000.00
operatingIncome 861000.00
otherOperatingExpenses 35045000.00
interestExpense 6970000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5273000.00
totalRevenue 35906000.00
totalOperatingExpenses 11106000.00
costOfRevenue 23939000.00
totalOtherIncomeExpenseNet 20452000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9600000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2160000.00
minorityInterest 0.00
netIncome -1347000.00
sellingGeneralAdministrative 3367000.00
grossProfit 12271000.00
reconciledDepreciation 8147000.00
ebit -1475000.00
ebitda 6672000.00
depreciationAndAmortization 8147000.00
operatingIncome 944000.00
otherOperatingExpenses 35048000.00
interestExpense 6282000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -813000.00
totalRevenue 35992000.00
totalOperatingExpenses 11327000.00
costOfRevenue 23721000.00
totalOtherIncomeExpenseNet 2419000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4185000.00
minorityInterest 0.00
netIncome -3621000.00
sellingGeneralAdministrative 2667000.00
grossProfit 15228000.00
reconciledDepreciation 8918000.00
ebit 4143000.00
ebitda 13061000.00
depreciationAndAmortization 8918000.00
operatingIncome 3643000.00
otherOperatingExpenses 33335000.00
interestExpense 7436000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1751000.00
totalRevenue 36978000.00
totalOperatingExpenses 11585000.00
costOfRevenue 21750000.00
totalOtherIncomeExpenseNet -500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4185000.00
minorityInterest 0.00
netIncome -3621000.00
sellingGeneralAdministrative 2667000.00
grossProfit 15228000.00
reconciledDepreciation 8918000.00
ebit 3643000.00
ebitda 12561000.00
depreciationAndAmortization 8918000.00
operatingIncome 3643000.00
otherOperatingExpenses 33335000.00
interestExpense 7436000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1751000.00
totalRevenue 36978000.00
totalOperatingExpenses 11585000.00
costOfRevenue 21750000.00
totalOtherIncomeExpenseNet -500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2455000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22069000.00
minorityInterest 0.00
netIncome 13786000.00
sellingGeneralAdministrative 2518000.00
grossProfit 11099000.00
reconciledDepreciation 7012000.00
ebit -23653000.00
ebitda -16641000.00
depreciationAndAmortization 7012000.00
operatingIncome 1569000.00
otherOperatingExpenses 28242000.00
interestExpense 4797000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8283000.00
totalRevenue 29811000.00
totalOperatingExpenses 9530000.00
costOfRevenue 18712000.00
totalOtherIncomeExpenseNet 25222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13751000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2769000.00
minorityInterest 0.00
netIncome 1601000.00
sellingGeneralAdministrative 2818000.00
grossProfit 9469000.00
reconciledDepreciation 5521000.00
ebit -3145000.00
ebitda 2376000.00
depreciationAndAmortization 5521000.00
operatingIncome 1130000.00
otherOperatingExpenses 25694000.00
interestExpense 2699000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1168000.00
totalRevenue 26824000.00
totalOperatingExpenses 8339000.00
costOfRevenue 17355000.00
totalOtherIncomeExpenseNet 4275000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1601000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2361000.00
minorityInterest 0.00
netIncome -1657000.00
sellingGeneralAdministrative 2454000.00
grossProfit 7672000.00
reconciledDepreciation 5060000.00
ebit 445000.00
ebitda 5505000.00
depreciationAndAmortization 5060000.00
operatingIncome 158000.00
otherOperatingExpenses 24242000.00
interestExpense 2520000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -704000.00
totalRevenue 24400000.00
totalOperatingExpenses 7514000.00
costOfRevenue 16728000.00
totalOtherIncomeExpenseNet -287000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 514000.00
netIncome 555000.00
sellingGeneralAdministrative 2207000.00
grossProfit 9900000.00
reconciledDepreciation 4863000.00
ebit 3032000.00
ebitda 7895000.00
depreciationAndAmortization 4863000.00
operatingIncome 2830000.00
otherOperatingExpenses 23416000.00
incomeTaxExpense -11000.00
totalRevenue 26246000.00
totalOperatingExpenses 7070000.00
costOfRevenue 16346000.00
totalOtherIncomeExpenseNet -202000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax -3800000.00
netIncome -3700000.00
sellingGeneralAdministrative 2000000.00
grossProfit 9100000.00
reconciledDepreciation 4800000.00
ebit 2500000.00
ebitda 7300000.00
depreciationAndAmortization 4800000.00
operatingIncome 2300000.00
otherOperatingExpenses 20800000.00
interestExpense 2800000.00
incomeTaxExpense 6000000.00
totalRevenue 23100000.00
totalOperatingExpenses 6800000.00
costOfRevenue 14000000.00
totalOtherIncomeExpenseNet -200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax -4900000.00
netIncome -3500000.00
sellingGeneralAdministrative 2600000.00
grossProfit 9900000.00
reconciledDepreciation 4800000.00
ebit 5400000.00
ebitda 10200000.00
depreciationAndAmortization 4800000.00
operatingIncome 2400000.00
otherOperatingExpenses 20300000.00
incomeTaxExpense -1400000.00
totalRevenue 22700000.00
totalOperatingExpenses 7500000.00
costOfRevenue 12800000.00
totalOtherIncomeExpenseNet -2900000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
incomeBeforeTax -1500000.00
netIncome -1300000.00
grossProfit 9000000.00
reconciledDepreciation 4300000.00
ebit 3000000.00
ebitda 7300000.00
depreciationAndAmortization 4300000.00
operatingIncome 2900000.00
otherOperatingExpenses 18600000.00
interestExpense 4400000.00
incomeTaxExpense -200000.00
totalRevenue 21500000.00
totalOperatingExpenses 6100000.00
costOfRevenue 12500000.00
totalOtherIncomeExpenseNet -100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-13
currency_symbol USD
incomeBeforeTax -3628000.00
netIncome -3236000.00
sellingGeneralAdministrative 18557000.00
grossProfit 47082000.00
reconciledDepreciation 12611000.00
ebit 20146000.00
ebitda 32757000.00
depreciationAndAmortization 12611000.00
operatingIncome 20146000.00
otherOperatingExpenses 251052000.00
interestExpense 13060000.00
taxProvision -392000.00
interestIncome 171000.00
netInterestIncome -12889000.00
incomeTaxExpense -392000.00
totalRevenue 266966000.00
totalOperatingExpenses 31168000.00
costOfRevenue 219884000.00
totalOtherIncomeExpenseNet -23774000.00
netIncomeFromContinuingOps -3236000.00
netIncomeApplicableToCommonShares -3236000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax 40755000.00
netIncome 41514000.00
sellingGeneralAdministrative 17483000.00
grossProfit 55510000.00
reconciledDepreciation 12828000.00
ebit 25319000.00
ebitda 38147000.00
depreciationAndAmortization 12828000.00
operatingIncome 25319000.00
otherOperatingExpenses 233048000.00
interestExpense 15799000.00
taxProvision -759000.00
interestIncome 10000.00
netInterestIncome -15789000.00
incomeTaxExpense -759000.00
totalRevenue 258247000.00
totalOperatingExpenses 30311000.00
costOfRevenue 202737000.00
totalOtherIncomeExpenseNet 15436000.00
netIncomeFromContinuingOps 41514000.00
netIncomeApplicableToCommonShares 41514000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax -23788000.00
netIncome -54062000.00
sellingGeneralAdministrative 16194000.00
grossProfit 41622000.00
reconciledDepreciation 14058000.00
ebit 11362000.00
ebitda 25420000.00
depreciationAndAmortization 14058000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 11362000.00
otherOperatingExpenses 224869000.00
interestExpense 16075000.00
taxProvision 30274000.00
interestIncome 1000.00
netInterestIncome -16074000.00
nonRecurring 19136000.00
incomeTaxExpense 30274000.00
totalRevenue 236239000.00
totalOperatingExpenses 30252000.00
costOfRevenue 194617000.00
totalOtherIncomeExpenseNet -35150000.00
netIncomeFromContinuingOps -54062000.00
netIncomeApplicableToCommonShares -54062000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
incomeBeforeTax -23862000.00
netIncome -27839000.00
sellingGeneralAdministrative 15940000.00
grossProfit 51310000.00
reconciledDepreciation 15934000.00
ebit 19601000.00
ebitda 35535000.00
depreciationAndAmortization 15934000.00
nonOperatingIncomeNetOther 1835000.00
operatingIncome 19601000.00
otherOperatingExpenses 234462000.00
interestExpense 17496000.00
taxProvision 3977000.00
interestIncome 2000.00
netInterestIncome -17494000.00
nonRecurring 27678000.00
incomeTaxExpense 3977000.00
totalRevenue 253898000.00
totalOperatingExpenses 31874000.00
costOfRevenue 202588000.00
totalOtherIncomeExpenseNet -43463000.00
netIncomeFromContinuingOps -27839000.00
netIncomeApplicableToCommonShares -27839000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -719000.00
netIncome -3192000.00
sellingGeneralAdministrative 15686000.00
grossProfit 58477000.00
reconciledDepreciation 18226000.00
ebit 24560000.00
ebitda 42786000.00
depreciationAndAmortization 18226000.00
nonOperatingIncomeNetOther 643000.00
operatingIncome 16966000.00
otherOperatingExpenses 238218000.00
interestExpense 18328000.00
taxProvision 2473000.00
interestIncome 5000.00
netInterestIncome -18323000.00
nonRecurring 7523000.00
incomeTaxExpense 2473000.00
totalRevenue 262783000.00
totalOperatingExpenses 33912000.00
costOfRevenue 204306000.00
totalOtherIncomeExpenseNet -6961000.00
netIncomeFromContinuingOps -3192000.00
netIncomeApplicableToCommonShares -3192000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3774000.00
netIncome 24644000.00
sellingGeneralAdministrative 16255000.00
grossProfit 60092000.00
reconciledDepreciation 16962000.00
ebit 26799000.00
ebitda 43761000.00
depreciationAndAmortization 16962000.00
nonOperatingIncomeNetOther -2494000.00
operatingIncome 22974000.00
otherOperatingExpenses 236861000.00
interestExpense 16706000.00
taxProvision -20870000.00
interestIncome 4000.00
netInterestIncome -16702000.00
extraordinaryItems 23000000.00
nonRecurring 3924000.00
incomeTaxExpense -20870000.00
totalRevenue 263736000.00
totalOperatingExpenses 33217000.00
costOfRevenue 203644000.00
totalOtherIncomeExpenseNet -6399000.00
netIncomeFromContinuingOps 24644000.00
netIncomeApplicableToCommonShares 24644000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 13445000.00
netIncome 8873000.00
sellingGeneralAdministrative 14994000.00
grossProfit 65539000.00
ebit 33281000.00
ebitda 50557000.00
depreciationAndAmortization 17276000.00
nonOperatingIncomeNetOther 305000.00
operatingIncome 28078000.00
otherOperatingExpenses 241052000.00
interestExpense 14938000.00
taxProvision 4572000.00
interestIncome 6000.00
netInterestIncome -14932000.00
nonRecurring 5880000.00
incomeTaxExpense 4572000.00
totalRevenue 274321000.00
totalOperatingExpenses 32270000.00
costOfRevenue 208782000.00
totalOtherIncomeExpenseNet -4892000.00
netIncomeFromContinuingOps 8873000.00
netIncomeApplicableToCommonShares 8873000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17845000.00
netIncome 11150000.00
sellingGeneralAdministrative 15146000.00
grossProfit 64814000.00
ebit 32136000.00
ebitda 49877000.00
depreciationAndAmortization 17741000.00
nonOperatingIncomeNetOther 252000.00
operatingIncome 33022000.00
otherOperatingExpenses 233860000.00
interestExpense 15429000.00
taxProvision 6695000.00
interestIncome 16694000.00
nonRecurring 620000.00
incomeTaxExpense 6695000.00
totalRevenue 265787000.00
totalOperatingExpenses 32887000.00
costOfRevenue 200973000.00
totalOtherIncomeExpenseNet 1339000.00
netIncomeFromContinuingOps 11150000.00
netIncomeApplicableToCommonShares 11150000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 10240000.00
netIncome 5475000.00
sellingGeneralAdministrative 17092000.00
grossProfit 65597000.00
ebit 30390000.00
ebitda 49215000.00
depreciationAndAmortization 18825000.00
nonOperatingIncomeNetOther -2383000.00
operatingIncome 28616000.00
otherOperatingExpenses 236856000.00
interestExpense 15993000.00
taxProvision 4765000.00
nonRecurring 330000.00
incomeTaxExpense 4765000.00
totalRevenue 266536000.00
totalOperatingExpenses 35917000.00
costOfRevenue 200939000.00
totalOtherIncomeExpenseNet -3492000.00
netIncomeFromContinuingOps 5475000.00
netIncomeApplicableToCommonShares 5475000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -6891000.00
netIncome -2736000.00
sellingGeneralAdministrative 21430000.00
grossProfit 72405000.00
ebit 35799000.00
ebitda 51061000.00
depreciationAndAmortization 15262000.00
nonOperatingIncomeNetOther -24532000.00
operatingIncome 34533000.00
otherOperatingExpenses 201221000.00
interestExpense 16892000.00
nonRecurring 1180000.00
incomeTaxExpense -4192000.00
totalRevenue 236934000.00
totalOperatingExpenses 36692000.00
costOfRevenue 164529000.00
totalOtherIncomeExpenseNet -25780000.00
discontinuedOperations -37000.00
netIncomeFromContinuingOps -2699000.00
netIncomeApplicableToCommonShares -2736000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4676000.00
netIncome 4428000.00
sellingGeneralAdministrative 18892000.00
grossProfit 70974000.00
ebit 37620000.00
ebitda 52267000.00
depreciationAndAmortization 14647000.00
nonOperatingIncomeNetOther -903000.00
operatingIncome 30490000.00
otherOperatingExpenses 191744000.00
interestExpense 24911000.00
nonRecurring 49000.00
incomeTaxExpense 153000.00
totalRevenue 229179000.00
totalOperatingExpenses 33539000.00
costOfRevenue 158205000.00
totalOtherIncomeExpenseNet -7954000.00
discontinuedOperations -95000.00
netIncomeFromContinuingOps 4523000.00
netIncomeApplicableToCommonShares 4428000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12469000.00
netIncome 5618000.00
sellingGeneralAdministrative 17503000.00
grossProfit 70320000.00
ebit 38190000.00
ebitda 53161000.00
depreciationAndAmortization 14971000.00
nonOperatingIncomeNetOther -1865000.00
operatingIncome 41999000.00
otherOperatingExpenses 180320000.00
interestExpense 27665000.00
nonRecurring -4153000.00
incomeTaxExpense 6110000.00
totalRevenue 218166000.00
totalOperatingExpenses 32474000.00
costOfRevenue 147846000.00
totalOtherIncomeExpenseNet 1944000.00
discontinuedOperations -741000.00
netIncomeFromContinuingOps 6359000.00
netIncomeApplicableToCommonShares 5618000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
incomeBeforeTax 4599000.00
netIncome 1932000.00
sellingGeneralAdministrative 16613000.00
grossProfit 68083000.00
ebit 36744000.00
ebitda 51398000.00
depreciationAndAmortization 14654000.00
operatingIncome 36561000.00
otherOperatingExpenses 170361000.00
interestExpense 30297000.00
incomeTaxExpense 2667000.00
totalRevenue 206922000.00
totalOperatingExpenses 31522000.00
costOfRevenue 138839000.00
totalOtherIncomeExpenseNet -1848000.00
netIncomeApplicableToCommonShares 1932000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
incomeBeforeTax -12473000.00
netIncome -8346000.00
sellingGeneralAdministrative 14005000.00
grossProfit 67509000.00
ebit 7694000.00
ebitda 22814000.00
depreciationAndAmortization 15120000.00
operatingIncome 7601000.00
otherOperatingExpenses 191612000.00
interestExpense 20079000.00
incomeTaxExpense -4210000.00
totalRevenue 199213000.00
totalOperatingExpenses 59908000.00
costOfRevenue 131704000.00
totalOtherIncomeExpenseNet -88000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
incomeBeforeTax -54392000.00
netIncome -33086000.00
sellingGeneralAdministrative 20040000.00
grossProfit 71319000.00
ebit 35219000.00
ebitda 63421000.00
depreciationAndAmortization 28202000.00
operatingIncome -32216000.00
otherOperatingExpenses 252935000.00
interestExpense 22381000.00
incomeTaxExpense -19302000.00
totalRevenue 220719000.00
totalOperatingExpenses 103535000.00
costOfRevenue 149400000.00
totalOtherIncomeExpenseNet -67435000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
incomeBeforeTax 14628000.00
netIncome 8175000.00
sellingGeneralAdministrative 22314000.00
grossProfit 76837000.00
ebit 39277000.00
ebitda 55622000.00
depreciationAndAmortization 16345000.00
operatingIncome 39769000.00
otherOperatingExpenses 191957000.00
interestExpense 25488000.00
incomeTaxExpense 6620000.00
totalRevenue 231726000.00
totalOperatingExpenses 37068000.00
costOfRevenue 154889000.00
totalOtherIncomeExpenseNet 492000.00
netIncomeApplicableToCommonShares 8008000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
incomeBeforeTax 27714000.00
netIncome 18999000.00
sellingGeneralAdministrative 24043000.00
grossProfit 78480000.00
ebit 43289000.00
ebitda 59676000.00
depreciationAndAmortization 16387000.00
operatingIncome 57891000.00
otherOperatingExpenses 169878000.00
interestExpense 26342000.00
incomeTaxExpense 11167000.00
totalRevenue 227769000.00
totalOperatingExpenses 20589000.00
costOfRevenue 149289000.00
totalOtherIncomeExpenseNet 14602000.00
netIncomeApplicableToCommonShares 16547000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 20803000.00
netIncome 12662000.00
sellingGeneralAdministrative 19607000.00
grossProfit 77704000.00
ebit 45392000.00
ebitda 59410000.00
depreciationAndAmortization 14018000.00
operatingIncome 43685000.00
otherOperatingExpenses 168154000.00
interestExpense 22559000.00
incomeTaxExpense 8256000.00
totalRevenue 211839000.00
totalOperatingExpenses 34019000.00
costOfRevenue 134135000.00
totalOtherIncomeExpenseNet -1707000.00
netIncomeApplicableToCommonShares 12547000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 12000000.00
netIncome 7515000.00
sellingGeneralAdministrative 17480000.00
grossProfit 72389000.00
ebit 49180000.00
ebitda 63099000.00
depreciationAndAmortization 13919000.00
operatingIncome 38464000.00
otherOperatingExpenses 158421000.00
interestExpense 19931000.00
incomeTaxExpense 4576000.00
totalRevenue 196885000.00
totalOperatingExpenses 33925000.00
costOfRevenue 124496000.00
totalOtherIncomeExpenseNet -10716000.00
netIncomeApplicableToCommonShares 7424000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
incomeBeforeTax -198000.00
netIncome -677000.00
sellingGeneralAdministrative 16091000.00
grossProfit 61363000.00
ebit 40045000.00
ebitda 53950000.00
depreciationAndAmortization 13905000.00
operatingIncome 30128000.00
otherOperatingExpenses 148220000.00
interestExpense 23474000.00
incomeTaxExpense 479000.00
totalRevenue 178348000.00
totalOperatingExpenses 31235000.00
costOfRevenue 116985000.00
totalOtherIncomeExpenseNet -9917000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax -3313000.00
netIncome 14005000.00
sellingGeneralAdministrative 14387000.00
grossProfit 52752000.00
ebit 27944000.00
ebitda 40999000.00
depreciationAndAmortization 13055000.00
operatingIncome 24619000.00
otherOperatingExpenses 139651000.00
interestExpense 27162000.00
incomeTaxExpense -1323000.00
totalRevenue 164270000.00
totalOperatingExpenses 28133000.00
costOfRevenue 111518000.00
totalOtherIncomeExpenseNet -3325000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax 6112000.00
netIncome 4388000.00
sellingGeneralAdministrative 13774000.00
grossProfit 46463000.00
ebit -27866000.00
ebitda 4500000.00
depreciationAndAmortization 32366000.00
operatingIncome 1397000.00
otherOperatingExpenses 140593000.00
interestExpense 26542000.00
incomeTaxExpense 1725000.00
totalRevenue 141990000.00
totalOperatingExpenses 45066000.00
costOfRevenue 95527000.00
totalOtherIncomeExpenseNet 29263000.00
netIncomeApplicableToCommonShares 4387000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax 18292000.00
netIncome 10109000.00
sellingGeneralAdministrative 10457000.00
grossProfit 43468000.00
ebit -22210000.00
ebitda 4301000.00
depreciationAndAmortization 26511000.00
operatingIncome 6500000.00
otherOperatingExpenses 111513000.00
interestExpense 17452000.00
incomeTaxExpense 6996000.00
totalRevenue 118013000.00
totalOperatingExpenses 36968000.00
costOfRevenue 74545000.00
totalOtherIncomeExpenseNet 28710000.00
netIncomeApplicableToCommonShares 11296000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax -6086000.00
netIncome -8045000.00
sellingGeneralAdministrative 8507000.00
grossProfit 37800000.00
ebit 13932000.00
ebitda 32695000.00
depreciationAndAmortization 18763000.00
operatingIncome 10530000.00
otherOperatingExpenses 83016000.00
interestExpense 0.00
incomeTaxExpense -1611000.00
totalRevenue 93546000.00
totalOperatingExpenses 27270000.00
costOfRevenue 55746000.00
totalOtherIncomeExpenseNet -3402000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax -1900000.00
netIncome -1600000.00
grossProfit 35900000.00
ebit 14100000.00
ebitda 28700000.00
depreciationAndAmortization 14600000.00
operatingIncome 13900000.00
otherOperatingExpenses 64000000.00
interestExpense 15900000.00
incomeTaxExpense -300000.00
totalRevenue 77900000.00
totalOperatingExpenses 22000000.00
costOfRevenue 42000000.00
totalOtherIncomeExpenseNet -200000.00