Аналитика онлайн » SBH

Logo

Sally Beauty Holdings, Inc. - международный ритейлер и дистрибьютор профессиональных косметических принадлежностей. Компания работает в следующих сегментах: Sally Beauty Supply и Beauty Systems Group. Сегмент Sally Beauty Supply - это открытый и эксклюзивный дистрибьютор профессиональных косметических принадлежностей как для розничных потребителей, так и для профессионалов салонов, прежде всего в Северной Америке, Южной Америке и Европе. Сегмент Beauty Systems Group - это дистрибьютор товаров для красоты с полным спектром услуг, предлагающий профессиональные бренды непосредственно салонам и профессионалам салонов, главным образом в Северной Америке. Компания была основана в 1964 году и имеет штаб-квартиру в Дентоне, штат Техас.

General
Code SBH
Type Common Stock
Name Sally Beauty Holdings Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LR8515
ISIN US79546E1047
PrimaryTicker SBH.US
CUSIP 79546E104
CIK 1368458
EmployerIdNumber 36-2257936
FiscalYearEnd September
IPODate 2006-11-17
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Specialty Retail
GicSector Consumer Discretionary
GicGroup Consumer Discretionary Distribution & Retail
GicIndustry Specialty Retail
GicSubIndustry Other Specialty Retail
HomeCategory Domestic
IsDelisted Нет
Address 3001 Colorado Boulevard, Denton, TX, United States, 76210
Phone 940 898 7500
WebURL https://www.sallybeautyholdings.com
FullTimeEmployees 13000
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 1425403648
MarketCapitalizationMln 1425.4036
EBITDA 441055008
PERatio 7.8047
PEGRatio 1.63
WallStreetTargetPrice 10.3
BookValue 4.787
DividendShare 0
DividendYield 0
EarningsShare 1.69
EPSEstimateCurrentYear 1.87
EPSEstimateNextYear 2.05
EPSEstimateNextQuarter 0.54
EPSEstimateCurrentQuarter 0.46
MostRecentQuarter 2023-09-30
ProfitMargin 0.0495
OperatingMarginTTM 0.0821
ReturnOnAssetsTTM 0.0798
ReturnOnEquityTTM 0.4601
RevenueTTM 3728131072
RevenuePerShareTTM 34.735
QuarterlyRevenueGrowthYOY -0.043
GrossProfitTTM 1937481000
DilutedEpsTTM 1.69
QuarterlyEarningsGrowthYOY 0.993

Financials / Income Statement / quarterly / net Income

68.84M
2021-12-31
46.81M
2022-03-31
46.57M
2022-06-30
21.34M
2022-09-30
50.34M
2022-12-31
40.86M
2023-03-31
50.82M
2023-06-30
42.58M
2023-09-30

Financials / Income Statement / quarterly / ebitda

113.88M
2021-12-31
110.51M
2022-03-31
124.14M
2022-06-30
65.63M
2022-09-30
96.99M
2022-12-31
78.68M
2023-03-31
90.52M
2023-06-30
76.04M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

980.25M
2021-12-31
911.39M
2022-03-31
961.47M
2022-06-30
962.46M
2022-09-30
957.06M
2022-12-31
918.71M
2023-03-31
931.01M
2023-06-30
921.36M
2023-09-30

Earnings / History / epsActual

0.52
2022-12-31
0.41
2023-03-31
0.49
2023-06-30
0.43
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 7.8047
ForwardPE 6.1312
PriceSalesTTM 0.3709
PriceBookMRQ 2.7409
EnterpriseValue 2954420224
EnterpriseValueRevenue 0.7873
EnterpriseValueEbitda 6.867
SharesStats
SharesOutstanding 106772000
SharesFloat 99573312
PercentInsiders 1.468
PercentInstitutions 113.057
Technicals
Beta 1.409
52WeekHigh 18.42
52WeekLow 7.21
50DayMA 9.7154
200DayMA 11.261
SharesShort 11966377
SharesShortPriorMonth 11624724
ShortRatio 5.89
ShortPercent 0.2767
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
totalAssets 2725250000.00
otherCurrentAssets 53903000.00
totalLiab 2216503000.00
totalStockholderEquity 508747000.00
otherCurrentLiab 318018000.00
cash 123001000.00
totalCurrentLiabilities 579257000.00
currentDeferredRevenue -152297000.00
netDebt 1552533000.00
shortTermDebt 154652000.00
shortLongTermDebt 4173000.00
shortLongTermDebtTotal 1675534000.00
otherStockholderEquity 508747000.00
totalCurrentAssets 1227997000.00
netReceivables 75875000.00
longTermDebt 1065811000.00
inventory 975218000.00
accountsPayable 258884000.00
nonCurrrentAssetsOther 40565000.00
nonCurrentAssetsTotal 1497253000.00
capitalLeaseObligations 605550000.00
nonCurrentLiabilitiesOther 23140000.00
nonCurrentLiabilitiesTotal 1637246000.00
liabilitiesAndStockholdersEquity 2725250000.00
cashAndShortTermInvestments 123001000.00
propertyPlantAndEquipmentGross 868436000.00
propertyPlantAndEquipmentNet 868436000.00
netWorkingCapital 648740000.00
netInvestedCapital 1069984000.00
commonStockSharesOutstanding 109098000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 2675405000.00
intangibleAssets 49927000.00
otherCurrentAssets 50897000.00
totalLiab 2187693000.00
totalStockholderEquity 487712000.00
otherCurrentLiab 128043000.00
commonStock 1076000.00
capitalStock 1076000.00
retainedEarnings 582191000.00
otherLiab 106492000.00
goodWill 535282000.00
otherAssets 40516000.00
cash 74337000.00
cashAndEquivalents 74337000.00
totalCurrentLiabilities 565637000.00
currentDeferredRevenue 18693000.00
netDebt 1616152000.00
shortTermDebt 174925000.00
shortLongTermDebt 20176000.00
shortLongTermDebtTotal 1690489000.00
otherStockholderEquity 17421000.00
propertyPlantEquipment 850284000.00
totalCurrentAssets 1199396000.00
netTangibleAssets -97497000.00
netReceivables 77758000.00
longTermDebt 1064908000.00
inventory 996404000.00
accountsPayable 243976000.00
accumulatedOtherComprehensiveIncome -112976000.00
nonCurrrentAssetsOther 40516000.00
nonCurrentAssetsTotal 1476009000.00
capitalLeaseObligations 605405000.00
longTermDebtTotal 1064908000.00
nonCurrentLiabilitiesOther 22431000.00
nonCurrentLiabilitiesTotal 1622056000.00
capitalSurpluse 17421000.00
liabilitiesAndStockholdersEquity 2675405000.00
cashAndShortTermInvestments 74337000.00
propertyPlantAndEquipmentGross 850284000.00
propertyPlantAndEquipmentNet 850284000.00
netWorkingCapital 633759000.00
netInvestedCapital 1085084000.00
commonStockSharesOutstanding 109668000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 2675114000.00
intangibleAssets 50533000.00
otherCurrentAssets 48072000.00
totalLiab 2249226000.00
totalStockholderEquity 425888000.00
deferredLongTermLiab 86283000.00
otherCurrentLiab 154156000.00
commonStock 1076000.00
capitalStock 1076000.00
retainedEarnings 531370000.00
goodWill 534218000.00
otherAssets 35660000.00
cash 61620000.00
cashAndEquivalents 61620000.00
totalCurrentLiabilities 630641000.00
currentDeferredRevenue 18980000.00
netDebt 1641068000.00
shortTermDebt 192430000.00
shortLongTermDebt 38175000.00
shortLongTermDebtTotal 1702688000.00
otherStockholderEquity 13790000.00
propertyPlantEquipment 283356000.00
totalCurrentAssets 1209011000.00
netTangibleAssets -158863000.00
netReceivables 75663000.00
longTermDebt 1065439000.00
inventory 1023656000.00
accountsPayable 265075000.00
accumulatedOtherComprehensiveIncome -120348000.00
commonStockTotalEquity 1076000.00
retainedEarningsTotalEquity 531370000.00
nonCurrrentAssetsOther -50623000.00
nonCurrentAssetsTotal 1466103000.00
capitalLeaseObligations 599074000.00
longTermDebtTotal 1065439000.00
nonCurrentLiabilitiesOther 466863000.00
nonCurrentLiabilitiesTotal 1618585000.00
capitalSurpluse 13790000.00
liabilitiesAndStockholdersEquity 2675114000.00
cashAndShortTermInvestments 61620000.00
propertyPlantAndEquipmentGross 845692000.00
propertyPlantAndEquipmentNet 845692000.00
netWorkingCapital 578370000.00
netInvestedCapital 1103614000.00
commonStockSharesOutstanding 109706000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
totalAssets 2668546000.00
intangibleAssets 50963000.00
otherCurrentAssets 57840000.00
totalLiab 2295248000.00
totalStockholderEquity 373298000.00
deferredLongTermLiab 85891000.00
otherCurrentLiab 139373000.00
commonStock 1073000.00
capitalStock 1073000.00
retainedEarnings 490509000.00
otherLiab 108639000.00
goodWill 532514000.00
otherAssets 34330000.00
cash 99071000.00
cashAndEquivalents 99071000.00
totalCurrentLiabilities 677266000.00
currentDeferredRevenue 20384000.00
netDebt 1631611000.00
shortTermDebt 221339000.00
shortLongTermDebt 65171000.00
shortLongTermDebtTotal 1730682000.00
otherStockholderEquity 8329000.00
propertyPlantEquipment 288732000.00
totalCurrentAssets 1219201000.00
netTangibleAssets -210179000.00
netReceivables 75412000.00
longTermDebt 1082175000.00
inventory 986878000.00
accountsPayable 296170000.00
accumulatedOtherComprehensiveIncome -126613000.00
commonStockTotalEquity 1073000.00
retainedEarningsTotalEquity 490509000.00
nonCurrrentAssetsOther -51561000.00
nonCurrentAssetsTotal 1449345000.00
capitalLeaseObligations 583336000.00
longTermDebtTotal 1082175000.00
nonCurrentLiabilitiesOther 449916000.00
nonCurrentLiabilitiesTotal 1617982000.00
capitalSurpluse 8329000.00
liabilitiesAndStockholdersEquity 2668546000.00
cashAndShortTermInvestments 99071000.00
propertyPlantAndEquipmentGross 831538000.00
propertyPlantAndEquipmentNet 831538000.00
netWorkingCapital 541935000.00
netInvestedCapital 1520644000.00
commonStockSharesOutstanding 109460000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
totalAssets 2576867000.00
intangibleAssets 50315000.00
otherCurrentAssets 53192000.00
totalLiab 2283231000.00
totalStockholderEquity 293636000.00
deferredLongTermLiab 85085000.00
otherCurrentLiab 146995000.00
commonStock 1070000.00
capitalStock 1070000.00
retainedEarnings 440172000.00
otherLiab 107512000.00
goodWill 526066000.00
otherAssets 38032000.00
cash 70558000.00
cashAndEquivalents 70558000.00
totalCurrentLiabilities 667914000.00
currentDeferredRevenue 18810000.00
netDebt 1663639000.00
shortTermDebt 226392000.00
shortLongTermDebt 68658000.00
shortLongTermDebtTotal 1734197000.00
otherStockholderEquity 4241000.00
propertyPlantEquipment 830053000.00
totalCurrentAssets 1132401000.00
netTangibleAssets -282745000.00
netReceivables 72277000.00
longTermDebt 1083043000.00
inventory 936374000.00
accountsPayable 275717000.00
accumulatedOtherComprehensiveIncome -151847000.00
commonStockTotalEquity 1070000.00
retainedEarningsTotalEquity 440172000.00
nonCurrrentAssetsOther -47053000.00
nonCurrentAssetsTotal 1444466000.00
capitalLeaseObligations 582496000.00
longTermDebtTotal 1083043000.00
nonCurrentLiabilitiesOther 22427000.00
nonCurrentLiabilitiesTotal 1615317000.00
capitalSurpluse 4241000.00
liabilitiesAndStockholdersEquity 2576867000.00
cashAndShortTermInvestments 70558000.00
propertyPlantAndEquipmentGross 830053000.00
propertyPlantAndEquipmentNet 830053000.00
netWorkingCapital 464487000.00
netInvestedCapital 1151701000.00
commonStockSharesOutstanding 108510000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 2685866000.00
intangibleAssets 50386000.00
otherCurrentAssets 59806000.00
totalLiab 2389995000.00
totalStockholderEquity 295871000.00
deferredLongTermLiab 93257000.00
otherCurrentLiab 152765000.00
commonStock 1070000.00
capitalStock 1070000.00
retainedEarnings 418832000.00
otherLiab 110038000.00
goodWill 533147000.00
otherAssets 19907000.00
cash 101318000.00
cashAndEquivalents 101318000.00
totalCurrentLiabilities 774961000.00
currentDeferredRevenue 16216000.00
netDebt 1730299000.00
shortTermDebt 326621000.00
shortLongTermDebt 167169000.00
shortLongTermDebtTotal 1831617000.00
otherStockholderEquity 2339000.00
propertyPlantEquipment 289814000.00
totalCurrentAssets 1243119000.00
netTangibleAssets -287662000.00
netReceivables 67373000.00
longTermDebt 1083924000.00
inventory 1014622000.00
accountsPayable 279359000.00
accumulatedOtherComprehensiveIncome -126370000.00
commonStockTotalEquity 1070000.00
retainedEarningsTotalEquity 418832000.00
nonCurrrentAssetsOther -73350000.00
nonCurrentAssetsTotal 1442747000.00
capitalLeaseObligations 580524000.00
longTermDebtTotal 1083924000.00
nonCurrentLiabilitiesOther 437853000.00
nonCurrentLiabilitiesTotal 1615034000.00
capitalSurpluse 2339000.00
liabilitiesAndStockholdersEquity 2685866000.00
cashAndShortTermInvestments 101318000.00
propertyPlantAndEquipmentNet 839307000.00
netWorkingCapital 468158000.00
netInvestedCapital 1546964000.00
commonStockSharesOutstanding 108526000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 2743003000.00
intangibleAssets 52994000.00
otherCurrentAssets 50990000.00
totalLiab 2471137000.00
totalStockholderEquity 271866000.00
deferredLongTermLiab 92278000.00
otherCurrentLiab 154534000.00
commonStock 1069000.00
capitalStock 1069000.00
retainedEarnings 372265000.00
otherLiab 108825000.00
goodWill 539682000.00
otherAssets 19857000.00
cash 227413000.00
cashAndEquivalents 227413000.00
totalCurrentLiabilities 574269000.00
currentDeferredRevenue 18410000.00
netDebt 1721361000.00
shortTermDebt 160731000.00
shortLongTermDebt 182000.00
shortLongTermDebtTotal 1948774000.00
otherStockholderEquity 372265000.00
propertyPlantEquipment 287855000.00
totalCurrentAssets 1301681000.00
netTangibleAssets -320810000.00
netReceivables 60715000.00
longTermDebt 1381385000.00
inventory 962563000.00
accountsPayable 240594000.00
accumulatedOtherComprehensiveIncome -101468000.00
commonStockTotalEquity 1069000.00
retainedEarningsTotalEquity 372265000.00
nonCurrrentAssetsOther 19990000.00
nonCurrentAssetsTotal 1441322000.00
capitalLeaseObligations 567207000.00
longTermDebtTotal 1381385000.00
nonCurrentLiabilitiesOther 423205000.00
nonCurrentLiabilitiesTotal 1896868000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 2743003000.00
cashAndShortTermInvestments 227413000.00
propertyPlantAndEquipmentNet 828656000.00
netWorkingCapital 727412000.00
netInvestedCapital 1653433000.00
commonStockSharesOutstanding 110540000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-02
currency_symbol USD
totalAssets 2855942000.00
intangibleAssets 54316000.00
otherCurrentAssets 45396000.00
totalLiab 2574921000.00
totalStockholderEquity 281021000.00
deferredLongTermLiab 87613000.00
otherCurrentLiab 160428000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings 378313000.00
otherLiab 104881000.00
goodWill 540287000.00
otherAssets 20281000.00
cash 298140000.00
cashAndEquivalents 298140000.00
totalCurrentLiabilities 681752000.00
currentDeferredRevenue 20373000.00
netDebt 1644797000.00
shortTermDebt 154649000.00
shortLongTermDebt 184000.00
shortLongTermDebtTotal 1942937000.00
otherStockholderEquity 378313000.00
propertyPlantEquipment 825528000.00
totalCurrentAssets 1415530000.00
netTangibleAssets -313582000.00
netReceivables 66156000.00
longTermDebt 1381926000.00
inventory 1005838000.00
accountsPayable 346302000.00
accumulatedOtherComprehensiveIncome -98392000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity 378313000.00
nonCurrrentAssetsOther 20281000.00
nonCurrentAssetsTotal 1440412000.00
capitalLeaseObligations 560827000.00
longTermDebtTotal 1381926000.00
nonCurrentLiabilitiesOther 423630000.00
nonCurrentLiabilitiesTotal 1893169000.00
liabilitiesAndStockholdersEquity 2855942000.00
cashAndShortTermInvestments 298140000.00
propertyPlantAndEquipmentNet 825528000.00
netWorkingCapital 733778000.00
netInvestedCapital 1663131000.00
commonStockSharesOutstanding 113968000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
totalAssets 2847132000.00
intangibleAssets 55532000.00
otherCurrentAssets 44686000.00
totalLiab 2566391000.00
totalStockholderEquity 280741000.00
deferredLongTermLiab 85777000.00
otherCurrentLiab 198278000.00
commonStock 1129000.00
capitalStock 1129000.00
retainedEarnings 356967000.00
otherLiab 114833000.00
goodWill 541209000.00
otherAssets 21766000.00
cash 400959000.00
cashAndEquivalents 400959000.00
totalCurrentLiabilities 664881000.00
currentDeferredRevenue 18543000.00
netDebt 1542146000.00
shortTermDebt 156428000.00
shortLongTermDebt 194000.00
shortLongTermDebtTotal 1943105000.00
otherStockholderEquity 17286000.00
propertyPlantEquipment 845050000.00
totalCurrentAssets 1383575000.00
netTangibleAssets -316000000.00
netReceivables 66581000.00
longTermDebt 1382530000.00
inventory 871349000.00
accountsPayable 291632000.00
accumulatedOtherComprehensiveIncome -94641000.00
commonStockTotalEquity 1129000.00
retainedEarningsTotalEquity 356967000.00
nonCurrrentAssetsOther 21766000.00
nonCurrentAssetsTotal 1463557000.00
capitalLeaseObligations 560381000.00
longTermDebtTotal 1382530000.00
nonCurrentLiabilitiesOther 29056000.00
nonCurrentLiabilitiesTotal 1901510000.00
capitalSurpluse 17286000.00
liabilitiesAndStockholdersEquity 2847132000.00
cashAndShortTermInvestments 400959000.00
propertyPlantAndEquipmentNet 845050000.00
netWorkingCapital 718694000.00
netInvestedCapital 1382724000.00
commonStockSharesOutstanding 114565000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 2778182000.00
intangibleAssets 55651000.00
otherCurrentAssets 46928000.00
totalLiab 2555912000.00
totalStockholderEquity 222270000.00
deferredLongTermLiab 90848000.00
otherCurrentLiab 213099000.00
commonStock 1128000.00
capitalStock 1128000.00
retainedEarnings 288818000.00
otherLiab 120856000.00
goodWill 546284000.00
otherAssets 23569000.00
cash 270317000.00
cashAndEquivalents 270317000.00
totalCurrentLiabilities 650205000.00
currentDeferredRevenue 8963000.00
netDebt 1673809000.00
shortTermDebt 159275000.00
shortLongTermDebt 181000.00
shortLongTermDebtTotal 1944126000.00
otherStockholderEquity 13858000.00
propertyPlantEquipment 823513000.00
totalCurrentAssets 1329111000.00
netTangibleAssets -379665000.00
netReceivables 76439000.00
longTermDebt 1383145000.00
inventory 935427000.00
accountsPayable 268868000.00
accumulatedOtherComprehensiveIncome -81534000.00
commonStockTotalEquity 1128000.00
retainedEarningsTotalEquity 288818000.00
nonCurrrentAssetsOther 23623000.00
nonCurrentAssetsTotal 1449071000.00
capitalLeaseObligations 560800000.00
longTermDebtTotal 1383145000.00
nonCurrentLiabilitiesOther 30008000.00
nonCurrentLiabilitiesTotal 1905707000.00
capitalSurpluse 13858000.00
liabilitiesAndStockholdersEquity 2778182000.00
cashAndShortTermInvestments 270317000.00
propertyPlantAndEquipmentGross 823513000.00
propertyPlantAndEquipmentNet 823513000.00
netWorkingCapital 678906000.00
netInvestedCapital 1605596000.00
commonStockSharesOutstanding 114927000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 2909572000.00
intangibleAssets 56909000.00
otherCurrentAssets 42278000.00
totalLiab 2774739000.00
totalStockholderEquity 134833000.00
deferredLongTermLiab 91297000.00
otherCurrentLiab 195467000.00
commonStock 1127000.00
retainedEarnings 212612000.00
otherLiab 121410000.00
goodWill 544630000.00
otherAssets 27558000.00
cash 408321000.00
totalCurrentLiabilities 875051000.00
currentDeferredRevenue 16062000.00
netDebt 1723264000.00
shortTermDebt 353307000.00
shortLongTermDebt 197596000.00
shortLongTermDebtTotal 2131585000.00
otherStockholderEquity 9525000.00
propertyPlantEquipment 289070000.00
totalCurrentAssets 1466450000.00
netTangibleAssets -466706000.00
netReceivables 66156000.00
longTermDebt 1389545000.00
inventory 949695000.00
accountsPayable 310215000.00
accumulatedOtherComprehensiveIncome -88431000.00
commonStockTotalEquity 1127000.00
retainedEarningsTotalEquity 212612000.00
nonCurrrentAssetsOther 27558000.00
nonCurrentAssetsTotal 1443122000.00
capitalLeaseObligations 544444000.00
longTermDebtTotal 1389545000.00
nonCurrentLiabilitiesOther 418846000.00
nonCurrentLiabilitiesTotal 1899688000.00
capitalSurpluse 9525000.00
liabilitiesAndStockholdersEquity 2909572000.00
cashAndShortTermInvestments 408321000.00
propertyPlantAndEquipmentGross 814025000.00
propertyPlantAndEquipmentNet 814025000.00
netWorkingCapital 591399000.00
netInvestedCapital 1721974000.00
commonStockSharesOutstanding 114342000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
totalAssets 2999648000.00
intangibleAssets 58819000.00
otherCurrentAssets 44300000.00
totalLiab 2900782000.00
totalStockholderEquity 98866000.00
deferredLongTermLiab 92013000.00
otherCurrentLiab 304514000.00
commonStock 1125000.00
retainedEarnings 174300000.00
otherLiab 121419000.00
goodWill 546027000.00
otherAssets 23714000.00
cash 537644000.00
totalCurrentLiabilities 590336000.00
currentDeferredRevenue -154090000.00
netDebt 1805659000.00
shortTermDebt 154276000.00
shortLongTermDebt 186000.00
shortLongTermDebtTotal 2343303000.00
otherStockholderEquity 4441000.00
propertyPlantEquipment 305225000.00
totalCurrentAssets 1545878000.00
netTangibleAssets -505980000.00
netReceivables 67950000.00
longTermDebt 1798154000.00
inventory 895984000.00
accountsPayable 285636000.00
accumulatedOtherComprehensiveIncome -81115000.00
commonStockTotalEquity 1125000.00
retainedEarningsTotalEquity 174300000.00
nonCurrrentAssetsOther 23714000.00
nonCurrentAssetsTotal 1453770000.00
capitalLeaseObligations 544963000.00
longTermDebtTotal 1798154000.00
nonCurrentLiabilitiesOther 420279000.00
nonCurrentLiabilitiesTotal 2310446000.00
capitalSurpluse 4556000.00
liabilitiesAndStockholdersEquity 2999648000.00
cashAndShortTermInvestments 537644000.00
propertyPlantAndEquipmentGross 825210000.00
propertyPlantAndEquipmentNet 825210000.00
netWorkingCapital 955542000.00
netInvestedCapital 1897206000.00
commonStockSharesOutstanding 113828000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
totalAssets 2895147000.00
intangibleAssets 58283000.00
otherCurrentAssets 48014000.00
totalLiab 2879704000.00
totalStockholderEquity 15443000.00
deferredLongTermLiab 92094000.00
otherCurrentLiab 156854000.00
commonStock 1124000.00
retainedEarnings 117109000.00
otherLiab 125070000.00
goodWill 540038000.00
otherAssets 1088738000.00
cash 514151000.00
totalCurrentLiabilities 563362000.00
currentDeferredRevenue 16728000.00
netDebt 1830568000.00
shortTermDebt 153447000.00
shortLongTermDebt 180000.00
shortLongTermDebtTotal 2344719000.00
otherStockholderEquity 2210000.00
propertyPlantEquipment 315029000.00
totalCurrentAssets 1433097000.00
netTangibleAssets -582878000.00
netReceivables 56429000.00
longTermDebt 1796213000.00
inventory 814503000.00
accountsPayable 236333000.00
accumulatedOtherComprehensiveIncome -104703000.00
commonStockTotalEquity 1124000.00
retainedEarningsTotalEquity 117109000.00
nonCurrrentAssetsOther 23066000.00
nonCurrentAssetsTotal 1462050000.00
capitalLeaseObligations 547642000.00
longTermDebtTotal 1796897000.00
nonCurrentLiabilitiesOther 427351000.00
nonCurrentLiabilitiesTotal 2316342000.00
capitalSurpluse 1913000.00
liabilitiesAndStockholdersEquity 2895147000.00
cashAndShortTermInvestments 514151000.00
propertyPlantAndEquipmentGross 840663000.00
propertyPlantAndEquipmentNet 840663000.00
netWorkingCapital 869735000.00
netInvestedCapital 1812520000.00
commonStockSharesOutstanding 113090000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
totalAssets 3198094000.00
intangibleAssets 56859000.00
otherCurrentAssets 48596000.00
totalLiab 3267227000.00
totalStockholderEquity -69133000.00
deferredLongTermLiab 79538000.00
otherCurrentLiab 302154000.00
commonStock 1123000.00
retainedEarnings 46399000.00
otherLiab 105971000.00
goodWill 530681000.00
otherAssets 21426000.00
cash 838811000.00
totalCurrentLiabilities 937732000.00
currentDeferredRevenue -152650000.00
netDebt 1933036000.00
shortTermDebt 548323000.00
shortLongTermDebt 395673000.00
shortLongTermDebtTotal 2771847000.00
otherStockholderEquity 2345000.00
propertyPlantEquipment 311063000.00
totalCurrentAssets 1763342000.00
netTangibleAssets -656673000.00
netReceivables 60303000.00
longTermDebt 1845594000.00
inventory 815632000.00
accountsPayable 239905000.00
accumulatedOtherComprehensiveIncome -119168000.00
commonStockTotalEquity 1123000.00
retainedEarningsTotalEquity 46399000.00
nonCurrrentAssetsOther 21734000.00
nonCurrentAssetsTotal 1434752000.00
capitalLeaseObligations 530580000.00
longTermDebtTotal 1845594000.00
nonCurrentLiabilitiesOther 404363000.00
nonCurrentLiabilitiesTotal 2329495000.00
capitalSurpluse 2513000.00
liabilitiesAndStockholdersEquity 3198094000.00
cashAndShortTermInvestments 838811000.00
propertyPlantAndEquipmentGross 825478000.00
propertyPlantAndEquipmentNet 825478000.00
netWorkingCapital 825610000.00
netInvestedCapital 2172134000.00
commonStockSharesOutstanding 112271000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 2921166000.00
intangibleAssets 58893000.00
otherCurrentAssets 51103000.00
totalLiab 2974361000.00
totalStockholderEquity -53195000.00
deferredLongTermLiab 84427000.00
otherCurrentLiab 298405000.00
commonStock 1123000.00
retainedEarnings 69925000.00
otherLiab 102737000.00
goodWill 529037000.00
otherAssets 19361000.00
cash 364414000.00
totalCurrentLiabilities 915836000.00
currentDeferredRevenue -151162000.00
netDebt 2138207000.00
shortTermDebt 546833000.00
shortLongTermDebt 395671000.00
shortLongTermDebtTotal 2502621000.00
otherStockholderEquity -243000.00
propertyPlantEquipment 320220000.00
totalCurrentAssets 1449039000.00
netTangibleAssets -641125000.00
netReceivables 87333000.00
longTermDebt 1550195000.00
inventory 946189000.00
accountsPayable 221760000.00
accumulatedOtherComprehensiveIncome -124243000.00
commonStockTotalEquity 1123000.00
retainedEarningsTotalEquity 69925000.00
nonCurrrentAssetsOther 19506000.00
nonCurrentAssetsTotal 1472127000.00
capitalLeaseObligations 556755000.00
longTermDebtTotal 1550195000.00
nonCurrentLiabilitiesOther 423903000.00
nonCurrentLiabilitiesTotal 2058525000.00
liabilitiesAndStockholdersEquity 2921166000.00
cashAndShortTermInvestments 364414000.00
propertyPlantAndEquipmentGross 864691000.00
propertyPlantAndEquipmentNet 864691000.00
netWorkingCapital 533203000.00
netInvestedCapital 1892671000.00
commonStockSharesOutstanding 115795000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
totalAssets 2675059000.00
intangibleAssets 62153000.00
otherCurrentAssets 35283000.00
totalLiab 2672860000.00
totalStockholderEquity 2199000.00
deferredLongTermLiab 80961000.00
otherCurrentLiab 321668000.00
commonStock 1162000.00
retainedEarnings 103454000.00
otherLiab 99329000.00
goodWill 534116000.00
otherAssets 20013000.00
cash 67262000.00
totalCurrentLiabilities 594605000.00
currentDeferredRevenue -160193000.00
netDebt 2072712000.00
shortTermDebt 161048000.00
shortLongTermDebt 855000.00
shortLongTermDebtTotal 2139974000.00
otherStockholderEquity -417000.00
propertyPlantEquipment 315925000.00
totalCurrentAssets 1189041000.00
longTermInvestments 347000.00
netTangibleAssets -594070000.00
netReceivables 94657000.00
longTermDebt 1578436000.00
inventory 991839000.00
accountsPayable 272082000.00
accumulatedOtherComprehensiveIncome -102417000.00
commonStockTotalEquity 1162000.00
retainedEarningsTotalEquity 103454000.00
nonCurrrentAssetsOther 20360000.00
nonCurrentAssetsTotal 1486018000.00
capitalLeaseObligations 560683000.00
longTermDebtTotal 1578436000.00
nonCurrentLiabilitiesOther 418858000.00
nonCurrentLiabilitiesTotal 2078255000.00
liabilitiesAndStockholdersEquity 2675059000.00
cashAndShortTermInvestments 67262000.00
propertyPlantAndEquipmentGross 869389000.00
propertyPlantAndEquipmentNet 869389000.00
commonStockSharesOutstanding 117154000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
totalAssets 2098446000.00
intangibleAssets 62051000.00
otherCurrentAssets 34612000.00
totalLiab 2158769000.00
totalStockholderEquity -60323000.00
otherCurrentLiab 159225000.00
commonStock 1167000.00
retainedEarnings 55797000.00
otherLiab 108148000.00
goodWill 592837000.00
otherAssets 22428000.00
cash 71495000.00
totalCurrentLiabilities 456079000.00
currentDeferredRevenue 18165000.00
netDebt 1523048000.00
shortTermDebt 1000.00
shortLongTermDebt 1000.00
shortLongTermDebtTotal 1594543000.00
otherStockholderEquity -287000.00
propertyPlantEquipment 319628000.00
totalCurrentAssets 1163553000.00
longTermInvestments 344000.00
netTangibleAssets -653160000.00
netReceivables 104539000.00
longTermDebt 1594542000.00
inventory 952907000.00
accountsPayable 278688000.00
accumulatedOtherComprehensiveIncome -117287000.00
commonStockTotalEquity 1167000.00
nonCurrrentAssetsOther 22428000.00
nonCurrentAssetsTotal 934893000.00
longTermDebtTotal 1594542000.00
nonCurrentLiabilitiesOther 27757000.00
nonCurrentLiabilitiesTotal 1702690000.00
liabilitiesAndStockholdersEquity 2098446000.00
cashAndShortTermInvestments 71495000.00
propertyPlantAndEquipmentGross 319628000.00
propertyPlantAndEquipmentNet 319628000.00
commonStockSharesOutstanding 118997000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
totalAssets 2072271000.00
intangibleAssets 65442000.00
otherCurrentAssets 37853000.00
totalLiab 2142736000.00
totalStockholderEquity -70465000.00
deferredLongTermLiab 86310000.00
otherCurrentLiab 147423000.00
commonStock 1201000.00
retainedEarnings 22852000.00
otherLiab 112019000.00
goodWill 533963000.00
otherAssets 20047000.00
cash 57855000.00
totalCurrentLiabilities 441054000.00
netDebt 1552810000.00
shortTermDebt 21002000.00
shortLongTermDebt 21002000.00
shortLongTermDebtTotal 1610665000.00
otherStockholderEquity 9482000.00
propertyPlantEquipment 292371000.00
totalCurrentAssets 1160448000.00
longTermInvestments 697000.00
netTangibleAssets -669870000.00
netReceivables 96996000.00
longTermDebt 1589663000.00
inventory 967744000.00
accountsPayable 272629000.00
accumulatedOtherComprehensiveIncome -104031000.00
commonStockTotalEquity 1201000.00
retainedEarningsTotalEquity 22852000.00
nonCurrrentAssetsOther 20047000.00
nonCurrentAssetsTotal 911823000.00
longTermDebtTotal 1589663000.00
nonCurrentLiabilitiesOther 25709000.00
nonCurrentLiabilitiesTotal 1701682000.00
capitalSurpluse 9513000.00
liabilitiesAndStockholdersEquity 2072271000.00
cashAndShortTermInvestments 57855000.00
propertyPlantAndEquipmentGross 292371000.00
propertyPlantAndEquipmentNet 292371000.00
commonStockSharesOutstanding 120977000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
totalAssets 2092614000.00
intangibleAssets 68370000.00
otherCurrentAssets 39895000.00
totalLiab 2237689000.00
totalStockholderEquity -145075000.00
deferredLongTermLiab 82608000.00
otherCurrentLiab 162770000.00
commonStock 1201000.00
retainedEarnings -48312000.00
otherLiab 108525000.00
goodWill 533566000.00
otherAssets 19412000.00
cash 89777000.00
totalCurrentLiabilities 420743000.00
netDebt 1624147000.00
shortTermDebt 5503000.00
shortLongTermDebt 5503000.00
shortLongTermDebtTotal 1713924000.00
otherStockholderEquity 8036000.00
propertyPlantEquipment 297124000.00
totalCurrentAssets 1174142000.00
longTermInvestments 1636000.00
netTangibleAssets -747011000.00
netReceivables 91427000.00
longTermDebt 1708421000.00
inventory 953043000.00
accountsPayable 252470000.00
accumulatedOtherComprehensiveIncome -105554000.00
commonStockTotalEquity 1201000.00
retainedEarningsTotalEquity -48312000.00
nonCurrrentAssetsOther 19412000.00
nonCurrentAssetsTotal 918472000.00
longTermDebtTotal 1708421000.00
nonCurrentLiabilitiesOther 25917000.00
nonCurrentLiabilitiesTotal 1816946000.00
capitalSurpluse 7590000.00
liabilitiesAndStockholdersEquity 2092614000.00
cashAndShortTermInvestments 89777000.00
propertyPlantAndEquipmentGross 297124000.00
propertyPlantAndEquipmentNet 297124000.00
commonStockSharesOutstanding 120991000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
totalAssets 2144614000.00
intangibleAssets 69601000.00
otherCurrentAssets 40819000.00
totalLiab 2359345000.00
totalStockholderEquity -214731000.00
deferredLongTermLiab 79359000.00
otherCurrentLiab 171724000.00
commonStock 1200000.00
retainedEarnings -114037000.00
otherLiab 106328000.00
goodWill 532601000.00
otherAssets 16841000.00
cash 102771000.00
totalCurrentLiabilities 484711000.00
netDebt 1671035000.00
shortTermDebt 5500000.00
shortLongTermDebt 5500000.00
shortLongTermDebtTotal 1773806000.00
otherStockholderEquity 5106000.00
propertyPlantEquipment 303157000.00
totalCurrentAssets 1217863000.00
longTermInvestments 4551000.00
netTangibleAssets -816933000.00
netReceivables 91776000.00
longTermDebt 1768306000.00
inventory 982497000.00
accountsPayable 307487000.00
accumulatedOtherComprehensiveIncome -106696000.00
commonStockTotalEquity 1200000.00
retainedEarningsTotalEquity -114037000.00
nonCurrrentAssetsOther 21392000.00
nonCurrentAssetsTotal 926751000.00
longTermDebtTotal 1768306000.00
nonCurrentLiabilitiesOther 26969000.00
nonCurrentLiabilitiesTotal 1874634000.00
capitalSurpluse 4802000.00
liabilitiesAndStockholdersEquity 2144614000.00
cashAndShortTermInvestments 102771000.00
propertyPlantAndEquipmentGross 303157000.00
propertyPlantAndEquipmentNet 303157000.00
commonStockSharesOutstanding 120979000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 2097414000.00
intangibleAssets 72698000.00
otherCurrentAssets 42960000.00
totalLiab 2365970000.00
totalStockholderEquity -268556000.00
deferredLongTermLiab 75967000.00
otherCurrentLiab 163981000.00
commonStock 1199000.00
retainedEarnings -179764000.00
otherLiab 105989000.00
goodWill 608623000.00
otherAssets 16984000.00
cash 77295000.00
totalCurrentLiabilities 491173000.00
currentDeferredRevenue 18450000.00
netDebt 1697014000.00
shortTermDebt 5501000.00
shortLongTermDebt 5501000.00
shortLongTermDebtTotal 1774309000.00
otherStockholderEquity 9000.00
propertyPlantEquipment 308357000.00
totalCurrentAssets 1155083000.00
longTermInvestments 8367000.00
netTangibleAssets -877179000.00
shortTermInvestments 0.00
netReceivables 90490000.00
longTermDebt 1768808000.00
inventory 944338000.00
accountsPayable 303241000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89991000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1199000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -179764000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25351000.00
nonCurrentAssetsTotal 942331000.00
longTermDebtTotal 1768808000.00
nonCurrentLiabilitiesOther 30022000.00
nonCurrentLiabilitiesTotal 1874797000.00
liabilitiesAndStockholdersEquity 2097414000.00
cashAndShortTermInvestments 77295000.00
propertyPlantAndEquipmentGross 308357000.00
propertyPlantAndEquipmentNet 308357000.00
commonStockSharesOutstanding 120441000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 2095712000.00
intangibleAssets 75738000.00
otherCurrentAssets 42089000.00
totalLiab 2421921000.00
totalStockholderEquity -326209000.00
deferredLongTermLiab 69700000.00
otherCurrentLiab 169653000.00
commonStock 1199000.00
retainedEarnings -235401000.00
otherLiab 103474000.00
goodWill 536111000.00
otherAssets 15008000.00
cash 76855000.00
totalCurrentLiabilities 549133000.00
netDebt 1761451000.00
shortTermDebt 68992000.00
shortLongTermDebt 68992000.00
shortLongTermDebtTotal 1838306000.00
otherStockholderEquity -7000.00
propertyPlantEquipment 296614000.00
totalCurrentAssets 1164507000.00
longTermInvestments 7734000.00
netTangibleAssets -938058000.00
shortTermInvestments 0.00
netReceivables 94585000.00
longTermDebt 1769314000.00
inventory 950978000.00
accountsPayable 310488000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -92007000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1199000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -235401000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22742000.00
nonCurrentAssetsTotal 931205000.00
longTermDebtTotal 1769314000.00
nonCurrentLiabilitiesOther 33774000.00
nonCurrentLiabilitiesTotal 1872788000.00
liabilitiesAndStockholdersEquity 2095712000.00
cashAndShortTermInvestments 76855000.00
propertyPlantAndEquipmentGross 296614000.00
propertyPlantAndEquipmentNet 296614000.00
commonStockSharesOutstanding 121673000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 2100150000.00
intangibleAssets 75943000.00
otherCurrentAssets 52313000.00
totalLiab 2415179000.00
totalStockholderEquity -315029000.00
deferredLongTermLiab 66164000.00
otherCurrentLiab 169651000.00
commonStock 1230000.00
retainedEarnings -246112000.00
otherLiab 99510000.00
goodWill 546035000.00
otherAssets 16580000.00
cash 68056000.00
totalCurrentLiabilities 545828000.00
netDebt 1787993000.00
shortTermDebt 86208000.00
shortLongTermDebt 86208000.00
shortLongTermDebtTotal 1856049000.00
otherStockholderEquity -147000.00
propertyPlantEquipment 300132000.00
totalCurrentAssets 1154161000.00
longTermInvestments 7299000.00
netTangibleAssets -937007000.00
shortTermInvestments 0.00
netReceivables 98755000.00
longTermDebt 1769841000.00
inventory 935037000.00
accountsPayable 289969000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70147000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1230000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -246112000.00
treasuryStock 0.00
nonCurrrentAssetsOther 23879000.00
nonCurrentAssetsTotal 945989000.00
longTermDebtTotal 1769841000.00
nonCurrentLiabilitiesOther 33346000.00
nonCurrentLiabilitiesTotal 1869351000.00
liabilitiesAndStockholdersEquity 2100150000.00
cashAndShortTermInvestments 68056000.00
propertyPlantAndEquipmentGross 300132000.00
propertyPlantAndEquipmentNet 300132000.00
commonStockSharesOutstanding 125057000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-08
currency_symbol USD
totalAssets 2113321000.00
intangibleAssets 77740000.00
otherCurrentAssets 46259000.00
totalLiab 2455956000.00
totalStockholderEquity -342635000.00
deferredLongTermLiab 63508000.00
otherCurrentLiab 178832000.00
commonStock 1258000.00
retainedEarnings -260999000.00
otherLiab 31147000.00
goodWill 544418000.00
otherAssets 643225000.00
cash 79312000.00
totalCurrentLiabilities 590002000.00
netDebt 1796887000.00
shortTermDebt 104900000.00
shortLongTermDebt 104900000.00
shortLongTermDebtTotal 1876199000.00
otherStockholderEquity 106000.00
propertyPlantEquipment 306421000.00
totalCurrentAssets 1163675000.00
netTangibleAssets -964793000.00
shortTermInvestments 0.00
netReceivables 96958000.00
longTermDebt 1771299000.00
inventory 941146000.00
accountsPayable 306270000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -82894000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -260999000.00
treasuryStock 0.00
nonCurrrentAssetsOther 21067000.00
nonCurrentAssetsTotal 949646000.00
longTermDebtTotal 1771299000.00
nonCurrentLiabilitiesOther 31147000.00
nonCurrentLiabilitiesTotal 1865954000.00
liabilitiesAndStockholdersEquity 2113321000.00
cashAndShortTermInvestments 79312000.00
propertyPlantAndEquipmentGross 306421000.00
propertyPlantAndEquipmentNet 306421000.00
commonStockSharesOutstanding 128645000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
totalAssets 2123093000.00
intangibleAssets 80305000.00
otherCurrentAssets 55223000.00
totalLiab 2486709000.00
totalStockholderEquity -363616000.00
deferredLongTermLiab 120151000.00
otherCurrentLiab 150143000.00
commonStock 1296000.00
retainedEarnings -283076000.00
otherLiab 20140000.00
goodWill 618096000.00
otherAssets 638873000.00
cash 63759000.00
totalCurrentLiabilities 574565000.00
currentDeferredRevenue 20588000.00
netDebt 1804176000.00
shortTermDebt 96082000.00
shortLongTermDebt 96082000.00
shortLongTermDebtTotal 1867935000.00
otherStockholderEquity 164000.00
propertyPlantEquipment 313717000.00
totalCurrentAssets 1170503000.00
longTermInvestments 5178000.00
netTangibleAssets -981712000.00
shortTermInvestments 0.00
netReceivables 92241000.00
longTermDebt 1771853000.00
inventory 930855000.00
accountsPayable 307752000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81836000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1296000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -283076000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20777000.00
nonCurrentAssetsTotal 952590000.00
longTermDebtTotal 1771853000.00
nonCurrentLiabilitiesOther 20140000.00
nonCurrentLiabilitiesTotal 1912144000.00
liabilitiesAndStockholdersEquity 2123093000.00
cashAndShortTermInvestments 63759000.00
propertyPlantAndEquipmentGross 313717000.00
propertyPlantAndEquipmentNet 313717000.00
commonStockSharesOutstanding 131163000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 2120479000.00
intangibleAssets 83305000.00
otherCurrentAssets 49984000.00
totalLiab 2472755000.00
totalStockholderEquity -352276000.00
deferredLongTermLiab 127242000.00
otherCurrentLiab 167897000.00
commonStock 1325000.00
retainedEarnings -260594000.00
otherLiab 19012000.00
goodWill 533950000.00
otherAssets 630063000.00
cash 54100000.00
totalCurrentLiabilities 542021000.00
netDebt 1812626000.00
shortTermDebt 82246000.00
shortLongTermDebt 82246000.00
shortLongTermDebtTotal 1866726000.00
otherStockholderEquity -7000.00
propertyPlantEquipment 310176000.00
totalCurrentAssets 1180240000.00
netTangibleAssets -969531000.00
shortTermInvestments 0.00
netReceivables 88407000.00
longTermDebt 1784480000.00
inventory 947623000.00
accountsPayable 291878000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93007000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1325000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -260594000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12808000.00
nonCurrentAssetsTotal 940239000.00
longTermDebtTotal 1784480000.00
nonCurrentLiabilitiesOther 19012000.00
nonCurrentLiabilitiesTotal 1930734000.00
liabilitiesAndStockholdersEquity 2120479000.00
cashAndShortTermInvestments 54100000.00
propertyPlantAndEquipmentGross 310176000.00
propertyPlantAndEquipmentNet 310176000.00
commonStockSharesOutstanding 136159000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 2070787000.00
intangibleAssets 84874000.00
otherCurrentAssets 41551000.00
totalLiab 2391378000.00
totalStockholderEquity -320591000.00
deferredLongTermLiab 120530000.00
otherCurrentLiab 190507000.00
commonStock 1386000.00
retainedEarnings -211284000.00
otherLiab 17838000.00
goodWill 528993000.00
otherAssets 627460000.00
cash 49119000.00
totalCurrentLiabilities 468984000.00
netDebt 1741101000.00
shortTermDebt 6194000.00
shortLongTermDebt 6194000.00
shortLongTermDebtTotal 1790220000.00
otherStockholderEquity 307000.00
propertyPlantEquipment 316790000.00
totalCurrentAssets 1126537000.00
netTangibleAssets -934458000.00
shortTermInvestments 0.00
netReceivables 78679000.00
longTermDebt 1784026000.00
inventory 917291000.00
accountsPayable 272283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110693000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1386000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -211284000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13593000.00
nonCurrentAssetsTotal 944250000.00
longTermDebtTotal 1784026000.00
nonCurrentLiabilitiesOther 17838000.00
nonCurrentLiabilitiesTotal 1922394000.00
liabilitiesAndStockholdersEquity 2070787000.00
cashAndShortTermInvestments 49119000.00
propertyPlantAndEquipmentGross 316790000.00
propertyPlantAndEquipmentNet 316790000.00
commonStockSharesOutstanding 141325000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
totalAssets 2109859000.00
intangibleAssets 87639000.00
otherCurrentAssets 42007000.00
totalLiab 2398835000.00
totalStockholderEquity -288976000.00
deferredLongTermLiab 118753000.00
otherCurrentLiab 195184000.00
commonStock 1427000.00
retainedEarnings -171684000.00
otherLiab 20976000.00
goodWill 527751000.00
otherAssets 628678000.00
cash 94410000.00
totalCurrentLiabilities 475497000.00
netDebt 1689877000.00
shortTermDebt 678000.00
shortLongTermDebt 678000.00
shortLongTermDebtTotal 1784287000.00
otherStockholderEquity 281000.00
propertyPlantEquipment 318260000.00
totalCurrentAssets 1162921000.00
netTangibleAssets -904366000.00
shortTermInvestments 0.00
netReceivables 78681000.00
longTermDebt 1783609000.00
inventory 907833000.00
accountsPayable 279635000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -118719000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1427000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -171684000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13288000.00
nonCurrentAssetsTotal 946938000.00
longTermDebtTotal 1783609000.00
nonCurrentLiabilitiesOther 20976000.00
nonCurrentLiabilitiesTotal 1923338000.00
liabilitiesAndStockholdersEquity 2109859000.00
cashAndShortTermInvestments 94410000.00
propertyPlantAndEquipmentGross 318260000.00
propertyPlantAndEquipmentNet 318260000.00
commonStockSharesOutstanding 144860000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
totalAssets 2132063000.00
intangibleAssets 92963000.00
otherCurrentAssets 54861000.00
totalLiab 2408229000.00
totalStockholderEquity -276166000.00
deferredLongTermLiab 114656000.00
otherCurrentLiab 193353000.00
commonStock 1446000.00
retainedEarnings -177561000.00
otherLiab 21614000.00
goodWill 532714000.00
otherAssets 639678000.00
cash 86622000.00
totalCurrentLiabilities 488665000.00
currentDeferredRevenue 23220000.00
netDebt 1697388000.00
shortTermDebt 716000.00
shortLongTermDebt 716000.00
shortLongTermDebtTotal 1784010000.00
otherStockholderEquity -51000.00
propertyPlantEquipment 319558000.00
totalCurrentAssets 1172827000.00
netTangibleAssets -901843000.00
shortTermInvestments 0.00
netReceivables 83983000.00
longTermDebt 1783294000.00
inventory 907337000.00
accountsPayable 271376000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100051000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1446000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -177561000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14001000.00
nonCurrentAssetsTotal 959236000.00
longTermDebtTotal 1783294000.00
nonCurrentLiabilitiesOther 21614000.00
nonCurrentLiabilitiesTotal 1919564000.00
liabilitiesAndStockholdersEquity 2132063000.00
cashAndShortTermInvestments 86622000.00
propertyPlantAndEquipmentGross 319558000.00
propertyPlantAndEquipmentNet 319558000.00
commonStockSharesOutstanding 143631000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 2091096000.00
intangibleAssets 88930000.00
otherCurrentAssets 40640000.00
totalLiab 2374001000.00
totalStockholderEquity -282905000.00
deferredLongTermLiab 100671000.00
otherCurrentLiab 187647000.00
commonStock 1460000.00
retainedEarnings -190469000.00
otherLiab 21855000.00
goodWill 520093000.00
otherAssets 624128000.00
cash 90997000.00
totalCurrentLiabilities 468592000.00
netDebt 1692607000.00
shortTermDebt 721000.00
shortLongTermDebt 721000.00
shortLongTermDebtTotal 1783604000.00
otherStockholderEquity 104000.00
propertyPlantEquipment 307823000.00
totalCurrentAssets 1159145000.00
netTangibleAssets -891928000.00
shortTermInvestments 0.00
netReceivables 84464000.00
longTermDebt 1782883000.00
inventory 909255000.00
accountsPayable 280224000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1460000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -190469000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15105000.00
nonCurrentAssetsTotal 931951000.00
longTermDebtTotal 1782883000.00
nonCurrentLiabilitiesOther 21855000.00
nonCurrentLiabilitiesTotal 1905409000.00
liabilitiesAndStockholdersEquity 2091096000.00
cashAndShortTermInvestments 90997000.00
propertyPlantAndEquipmentGross 307823000.00
propertyPlantAndEquipmentNet 307823000.00
commonStockSharesOutstanding 147837000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 2069350000.00
intangibleAssets 93777000.00
otherCurrentAssets 39885000.00
totalLiab 2410782000.00
totalStockholderEquity -341432000.00
deferredLongTermLiab 101771000.00
otherCurrentLiab 213220000.00
commonStock 1458000.00
retainedEarnings -263113000.00
otherLiab 25472000.00
goodWill 523486000.00
otherAssets 631512000.00
cash 88548000.00
totalCurrentLiabilities 501009000.00
netDebt 1694731000.00
shortTermDebt 749000.00
shortLongTermDebt 749000.00
shortLongTermDebtTotal 1783279000.00
otherStockholderEquity 223000.00
propertyPlantEquipment 293445000.00
totalCurrentAssets 1144393000.00
netTangibleAssets -958695000.00
shortTermInvestments 0.00
netReceivables 80939000.00
longTermDebt 1782530000.00
inventory 901249000.00
accountsPayable 287040000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -79777000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1458000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -263113000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14249000.00
nonCurrentAssetsTotal 924957000.00
longTermDebtTotal 1782530000.00
nonCurrentLiabilitiesOther 25472000.00
nonCurrentLiabilitiesTotal 1909773000.00
liabilitiesAndStockholdersEquity 2069350000.00
cashAndShortTermInvestments 88548000.00
propertyPlantAndEquipmentGross 293445000.00
propertyPlantAndEquipmentNet 293445000.00
commonStockSharesOutstanding 148360000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-04
currency_symbol USD
totalAssets 2043126000.00
intangibleAssets 97496000.00
otherCurrentAssets 35603000.00
totalLiab 2364792000.00
totalStockholderEquity -321666000.00
deferredLongTermLiab 98928000.00
otherCurrentLiab 174170000.00
commonStock 1492000.00
retainedEarnings -235232000.00
otherLiab 28722000.00
goodWill 520148000.00
otherAssets 631866000.00
cash 67447000.00
totalCurrentLiabilities 455037000.00
netDebt 1715385000.00
shortTermDebt 727000.00
shortLongTermDebtTotal 1782832000.00
otherStockholderEquity 74000.00
propertyPlantEquipment 281278000.00
totalCurrentAssets 1129982000.00
netTangibleAssets -939310000.00
shortTermInvestments 0.00
netReceivables 80935000.00
longTermDebt 1782105000.00
inventory 912419000.00
accountsPayable 280140000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -87926000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1492000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -235232000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14222000.00
nonCurrentAssetsTotal 913144000.00
longTermDebtTotal 1782105000.00
nonCurrentLiabilitiesOther 28722000.00
nonCurrentLiabilitiesTotal 1909755000.00
liabilitiesAndStockholdersEquity 2043126000.00
cashAndShortTermInvestments 67447000.00
propertyPlantAndEquipmentGross 281278000.00
propertyPlantAndEquipmentNet 281278000.00
commonStockSharesOutstanding 152426000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
totalAssets 2094351000.00
intangibleAssets 98848000.00
otherCurrentAssets 37049000.00
totalLiab 2392172000.00
totalStockholderEquity -297821000.00
deferredLongTermLiab 85900000.00
otherCurrentLiab 192353000.00
commonStock 1515000.00
retainedEarnings -218670000.00
otherLiab 27734000.00
goodWill 524369000.00
otherAssets 636402000.00
cash 140038000.00
totalCurrentLiabilities 491699000.00
currentDeferredRevenue 22674000.00
netDebt 1647556000.00
shortTermDebt 755000.00
shortLongTermDebt 1787594000.00
shortLongTermDebtTotal 1787594000.00
otherStockholderEquity -2666000.00
propertyPlantEquipment 270847000.00
totalCurrentAssets 1187102000.00
netTangibleAssets -921038000.00
shortTermInvestments 0.00
netReceivables 91092000.00
longTermDebt 1786839000.00
inventory 885214000.00
accountsPayable 275917000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77705000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1515000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -218670000.00
treasuryStock -2961000.00
nonCurrrentAssetsOther 13185000.00
nonCurrentAssetsTotal 907249000.00
longTermDebtTotal 1786839000.00
nonCurrentLiabilitiesOther 27734000.00
nonCurrentLiabilitiesTotal 1900473000.00
liabilitiesAndStockholdersEquity 2094351000.00
cashAndShortTermInvestments 140038000.00
propertyPlantAndEquipmentGross 270847000.00
propertyPlantAndEquipmentNet 270847000.00
commonStockSharesOutstanding 156457000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 2189595000.00
intangibleAssets 102961000.00
otherCurrentAssets 46131000.00
totalLiab 2379759000.00
totalStockholderEquity -190164000.00
deferredLongTermLiab 82128000.00
otherCurrentLiab 172992000.00
commonStock 1570000.00
retainedEarnings -126948000.00
otherLiab 29447000.00
goodWill 525852000.00
otherAssets 661134000.00
cash 239145000.00
totalCurrentLiabilities 459141000.00
netDebt 1570657000.00
shortTermDebt 759000.00
shortLongTermDebtTotal 1809802000.00
otherStockholderEquity -786000.00
propertyPlantEquipment 249733000.00
totalCurrentAssets 1278728000.00
netTangibleAssets -818977000.00
shortTermInvestments 0.00
netReceivables 87248000.00
longTermDebt 1809043000.00
inventory 874526000.00
accountsPayable 285390000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63892000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1570000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -126948000.00
treasuryStock -894000.00
nonCurrrentAssetsOther 32321000.00
nonCurrentAssetsTotal 910867000.00
longTermDebtTotal 1809043000.00
nonCurrentLiabilitiesOther 29447000.00
nonCurrentLiabilitiesTotal 1920618000.00
liabilitiesAndStockholdersEquity 2189595000.00
cashAndShortTermInvestments 239145000.00
propertyPlantAndEquipmentGross 249733000.00
propertyPlantAndEquipmentNet 249733000.00
commonStockSharesOutstanding 159120000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 2134853000.00
intangibleAssets 104208000.00
otherCurrentAssets 44163000.00
totalLiab 2395857000.00
totalStockholderEquity -261004000.00
deferredLongTermLiab 83999000.00
otherCurrentLiab 192981000.00
commonStock 1571000.00
retainedEarnings -186868000.00
otherLiab 27971000.00
goodWill 521810000.00
otherAssets 659689000.00
cash 246027000.00
totalCurrentLiabilities 474504000.00
netDebt 1564129000.00
shortTermDebt 773000.00
shortLongTermDebtTotal 1810156000.00
otherStockholderEquity 293000.00
propertyPlantEquipment 233761000.00
totalCurrentAssets 1241403000.00
netTangibleAssets -887022000.00
shortTermInvestments 0.00
netReceivables 81325000.00
longTermDebt 1809383000.00
inventory 838117000.00
accountsPayable 280750000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -75707000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1571000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -186868000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33671000.00
nonCurrentAssetsTotal 893450000.00
longTermDebtTotal 1809383000.00
nonCurrentLiabilitiesOther 27971000.00
nonCurrentLiabilitiesTotal 1921353000.00
liabilitiesAndStockholdersEquity 2134853000.00
cashAndShortTermInvestments 246027000.00
propertyPlantAndEquipmentGross 233761000.00
propertyPlantAndEquipmentNet 233761000.00
commonStockSharesOutstanding 159620000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
totalAssets 2097034000.00
intangibleAssets 109589000.00
otherCurrentAssets 35868000.00
totalLiab 2352590000.00
totalStockholderEquity -255556000.00
deferredLongTermLiab 83568000.00
otherCurrentLiab 164354000.00
commonStock 1578000.00
retainedEarnings -211285000.00
otherLiab 28903000.00
goodWill 531412000.00
otherAssets 676588000.00
cash 190681000.00
totalCurrentLiabilities 430015000.00
netDebt 1620311000.00
shortTermDebt 888000.00
shortLongTermDebtTotal 1810992000.00
otherStockholderEquity 151000.00
propertyPlantEquipment 236678000.00
totalCurrentAssets 1183768000.00
netTangibleAssets -896557000.00
shortTermInvestments 0.00
netReceivables 87651000.00
longTermDebt 1810104000.00
inventory 837822000.00
accountsPayable 264773000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45849000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1578000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -211285000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35587000.00
nonCurrentAssetsTotal 913266000.00
longTermDebtTotal 1810104000.00
nonCurrentLiabilitiesOther 28903000.00
nonCurrentLiabilitiesTotal 1922575000.00
liabilitiesAndStockholdersEquity 2097034000.00
cashAndShortTermInvestments 190681000.00
propertyPlantAndEquipmentGross 236678000.00
propertyPlantAndEquipmentNet 236678000.00
commonStockSharesOutstanding 158545000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 2029973000.00
intangibleAssets 114744000.00
otherCurrentAssets 38995000.00
totalLiab 2377026000.00
totalStockholderEquity -347053000.00
deferredLongTermLiab 74974000.00
otherCurrentLiab 181594000.00
commonStock 1547000.00
retainedEarnings -320052000.00
otherLiab 27848000.00
goodWill 536341000.00
otherAssets 687713000.00
cash 106575000.00
totalCurrentLiabilities 463537000.00
currentDeferredRevenue 21506000.00
netDebt 1705066000.00
shortTermDebt 974000.00
shortLongTermDebt 95000.00
shortLongTermDebtTotal 1811641000.00
otherStockholderEquity 452000.00
propertyPlantEquipment 238111000.00
totalCurrentAssets 1104149000.00
netTangibleAssets -998138000.00
shortTermInvestments 0.00
netReceivables 98500000.00
longTermDebt 1810667000.00
inventory 828429000.00
accountsPayable 259463000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28548000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1547000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -320052000.00
treasuryStock 0.00
nonCurrrentAssetsOther 36628000.00
nonCurrentAssetsTotal 925824000.00
longTermDebtTotal 1810667000.00
nonCurrentLiabilitiesOther 27848000.00
nonCurrentLiabilitiesTotal 1913489000.00
liabilitiesAndStockholdersEquity 2029973000.00
cashAndShortTermInvestments 106575000.00
propertyPlantAndEquipmentGross 238111000.00
propertyPlantAndEquipmentNet 238111000.00
commonStockSharesOutstanding 158124000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 1983612000.00
intangibleAssets 121507000.00
otherCurrentAssets 35598000.00
totalLiab 2346406000.00
totalStockholderEquity -362794000.00
deferredLongTermLiab 73531000.00
otherCurrentLiab 167728000.00
commonStock 1554000.00
retainedEarnings -361242000.00
otherLiab 28538000.00
goodWill 541979000.00
otherAssets 700452000.00
cash 46329000.00
totalCurrentLiabilities 432958000.00
netDebt 1775386000.00
shortTermDebt 10336000.00
shortLongTermDebtTotal 1821715000.00
otherStockholderEquity -106000.00
propertyPlantEquipment 233366000.00
totalCurrentAssets 1049794000.00
netTangibleAssets -1026280000.00
shortTermInvestments 0.00
netReceivables 95624000.00
longTermDebt 1811379000.00
inventory 839845000.00
accountsPayable 254894000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3106000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1554000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -361242000.00
treasuryStock 0.00
nonCurrrentAssetsOther 36966000.00
nonCurrentAssetsTotal 933818000.00
longTermDebtTotal 1811379000.00
nonCurrentLiabilitiesOther 28538000.00
nonCurrentLiabilitiesTotal 1913448000.00
liabilitiesAndStockholdersEquity 1983612000.00
cashAndShortTermInvestments 46329000.00
propertyPlantAndEquipmentGross 233366000.00
propertyPlantAndEquipmentNet 233366000.00
commonStockSharesOutstanding 162524000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 2106025000.00
intangibleAssets 123542000.00
otherCurrentAssets 32957000.00
totalLiab 2374852000.00
totalStockholderEquity -268827000.00
deferredLongTermLiab 73591000.00
otherCurrentLiab 194749000.00
commonStock 1622000.00
retainedEarnings -268603000.00
otherLiab 27146000.00
goodWill 537333000.00
otherAssets 698808000.00
cash 202451000.00
totalCurrentLiabilities 462215000.00
netDebt 1611059000.00
shortTermDebt 1610000.00
shortLongTermDebtTotal 1813510000.00
otherStockholderEquity 8154000.00
propertyPlantEquipment 229188000.00
totalCurrentAssets 1178029000.00
netTangibleAssets -929702000.00
shortTermInvestments 0.00
netReceivables 90409000.00
longTermDebt 1811900000.00
inventory 819752000.00
accountsPayable 265856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9966000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1622000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -268603000.00
treasuryStock -705000.00
nonCurrrentAssetsOther 37933000.00
nonCurrentAssetsTotal 927996000.00
longTermDebtTotal 1811900000.00
nonCurrentLiabilitiesOther 27146000.00
nonCurrentLiabilitiesTotal 1912637000.00
capitalSurpluse 8825000.00
liabilitiesAndStockholdersEquity 2106025000.00
cashAndShortTermInvestments 202451000.00
propertyPlantAndEquipmentGross 229188000.00
propertyPlantAndEquipmentNet 229188000.00
commonStockSharesOutstanding 166140000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
totalAssets 2060133000.00
intangibleAssets 127353000.00
otherCurrentAssets 29193000.00
totalLiab 2351312000.00
totalStockholderEquity -291179000.00
deferredLongTermLiab 73867000.00
otherCurrentLiab 187401000.00
commonStock 1627000.00
retainedEarnings -327095000.00
otherLiab 27889000.00
goodWill 538685000.00
otherAssets 705314000.00
cash 157924000.00
totalCurrentLiabilities 437159000.00
netDebt 1656341000.00
shortTermDebt 1868000.00
shortLongTermDebtTotal 1814265000.00
otherStockholderEquity 41289000.00
propertyPlantEquipment 228182000.00
totalCurrentAssets 1126637000.00
netTangibleAssets -957217000.00
shortTermInvestments 0.00
netReceivables 92835000.00
longTermDebt 1812397000.00
inventory 814174000.00
accountsPayable 247890000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7251000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1627000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -327095000.00
treasuryStock 0.00
nonCurrrentAssetsOther 39276000.00
nonCurrentAssetsTotal 933496000.00
longTermDebtTotal 1812397000.00
nonCurrentLiabilitiesOther 27889000.00
nonCurrentLiabilitiesTotal 1914153000.00
capitalSurpluse 41540000.00
liabilitiesAndStockholdersEquity 2060133000.00
cashAndShortTermInvestments 157924000.00
propertyPlantAndEquipmentGross 228182000.00
propertyPlantAndEquipmentNet 228182000.00
commonStockSharesOutstanding 167755000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 1950086000.00
intangibleAssets 130097000.00
otherCurrentAssets 59213000.00
totalLiab 2253565000.00
totalStockholderEquity -303479000.00
deferredLongTermLiab 73941000.00
otherCurrentLiab 170289000.00
commonStock 1644000.00
retainedEarnings -385090000.00
otherLiab 24286000.00
goodWill 538278000.00
otherAssets 704729000.00
cash 47115000.00
totalCurrentLiabilities 542653000.00
currentDeferredRevenue 20890000.00
netDebt 1643588000.00
shortTermDebt 78018000.00
shortLongTermDebtTotal 1690703000.00
otherStockholderEquity 89967000.00
propertyPlantEquipment 229540000.00
totalCurrentAssets 1015817000.00
netTangibleAssets -971854000.00
shortTermInvestments 0.00
netReceivables 101176000.00
longTermDebt 1612685000.00
inventory 808313000.00
accountsPayable 273456000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1644000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -385090000.00
treasuryStock -1237000.00
nonCurrrentAssetsOther 36354000.00
nonCurrentAssetsTotal 934269000.00
longTermDebtTotal 1612685000.00
nonCurrentLiabilitiesOther 24286000.00
nonCurrentLiabilitiesTotal 1710912000.00
capitalSurpluse 91022000.00
liabilitiesAndStockholdersEquity 1950086000.00
cashAndShortTermInvestments 47115000.00
propertyPlantAndEquipmentGross 229540000.00
propertyPlantAndEquipmentNet 229540000.00
commonStockSharesOutstanding 170734000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
totalAssets 1925847000.00
intangibleAssets 127376000.00
otherCurrentAssets 63360000.00
totalLiab 2220230000.00
totalStockholderEquity -294383000.00
deferredLongTermLiab 76064000.00
otherCurrentLiab 156235000.00
commonStock 1674000.00
retainedEarnings -449903000.00
otherLiab 24759000.00
goodWill 531380000.00
otherAssets 693878000.00
cash 53444000.00
totalCurrentLiabilities 506159000.00
netDebt 1637317000.00
shortTermDebt 77513000.00
shortLongTermDebtTotal 1690761000.00
otherStockholderEquity 177846000.00
propertyPlantEquipment 222355000.00
totalCurrentAssets 1009614000.00
netTangibleAssets -953139000.00
shortTermInvestments 0.00
netReceivables 112610000.00
longTermDebt 1613248000.00
inventory 780200000.00
accountsPayable 272411000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23945000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1674000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -449903000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35122000.00
nonCurrentAssetsTotal 916233000.00
longTermDebtTotal 1613248000.00
nonCurrentLiabilitiesOther 24759000.00
nonCurrentLiabilitiesTotal 1714071000.00
capitalSurpluse 177791000.00
liabilitiesAndStockholdersEquity 1925847000.00
cashAndShortTermInvestments 53444000.00
propertyPlantAndEquipmentGross 222355000.00
propertyPlantAndEquipmentNet 222355000.00
commonStockSharesOutstanding 173762000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 1892069000.00
intangibleAssets 121076000.00
otherCurrentAssets 60415000.00
totalLiab 2172578000.00
totalStockholderEquity -280509000.00
deferredLongTermLiab 69793000.00
otherCurrentLiab 186451000.00
commonStock 1699000.00
retainedEarnings -522368000.00
otherLiab 23680000.00
goodWill 529137000.00
otherAssets 686553000.00
cash 62256000.00
totalCurrentLiabilities 465212000.00
netDebt 1576112000.00
shortTermDebt 24475000.00
shortLongTermDebtTotal 1638368000.00
otherStockholderEquity 260160000.00
propertyPlantEquipment 216903000.00
totalCurrentAssets 988613000.00
netTangibleAssets -930722000.00
shortTermInvestments 0.00
netReceivables 113201000.00
longTermDebt 1613893000.00
inventory 752741000.00
accountsPayable 254286000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19789000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -522368000.00
treasuryStock 0.00
nonCurrrentAssetsOther 36340000.00
nonCurrentAssetsTotal 903456000.00
longTermDebtTotal 1613893000.00
nonCurrentLiabilitiesOther 23680000.00
nonCurrentLiabilitiesTotal 1707366000.00
capitalSurpluse 259949000.00
liabilitiesAndStockholdersEquity 1892069000.00
cashAndShortTermInvestments 62256000.00
propertyPlantAndEquipmentGross 216903000.00
propertyPlantAndEquipmentNet 216903000.00
commonStockSharesOutstanding 178389000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
totalAssets 1969931000.00
intangibleAssets 126020000.00
otherCurrentAssets 60232000.00
totalLiab 2127123000.00
totalStockholderEquity -157192000.00
deferredLongTermLiab 65961000.00
otherCurrentLiab 165444000.00
commonStock 1761000.00
retainedEarnings -587258000.00
otherLiab 23757000.00
goodWill 533355000.00
otherAssets 697087000.00
cash 147997000.00
totalCurrentLiabilities 422646000.00
netDebt 1468712000.00
shortTermDebt 1950000.00
shortLongTermDebtTotal 1616709000.00
otherStockholderEquity 436305000.00
propertyPlantEquipment 212787000.00
totalCurrentAssets 1060057000.00
netTangibleAssets -816567000.00
shortTermInvestments 0.00
netReceivables 99401000.00
longTermDebt 1614759000.00
inventory 752427000.00
accountsPayable 255252000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7995000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1761000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -587258000.00
treasuryStock 0.00
nonCurrrentAssetsOther 37712000.00
nonCurrentAssetsTotal 909874000.00
longTermDebtTotal 1614759000.00
nonCurrentLiabilitiesOther 23757000.00
nonCurrentLiabilitiesTotal 1704477000.00
capitalSurpluse 436300000.00
liabilitiesAndStockholdersEquity 1969931000.00
cashAndShortTermInvestments 147997000.00
propertyPlantAndEquipmentGross 212787000.00
propertyPlantAndEquipmentNet 212787000.00
commonStockSharesOutstanding 183386000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
totalAssets 2065800000.00
intangibleAssets 128437000.00
otherCurrentAssets 62841000.00
totalLiab 2180885000.00
totalStockholderEquity -115085000.00
deferredLongTermLiab 63943000.00
otherCurrentLiab 194271000.00
commonStock 1802000.00
retainedEarnings -646241000.00
otherLiab 24232000.00
goodWill 532331000.00
otherAssets 699232000.00
cash 240220000.00
totalCurrentLiabilities 477388000.00
currentDeferredRevenue 19000000.00
netDebt 1377010000.00
shortTermDebt 1908000.00
shortLongTermDebtTotal 1617230000.00
otherStockholderEquity 540354000.00
propertyPlantEquipment 202661000.00
totalCurrentAssets 1163907000.00
netTangibleAssets -775853000.00
shortTermInvestments 0.00
netReceivables 125490000.00
longTermDebt 1615322000.00
inventory 735356000.00
accountsPayable 262209000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10653000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1802000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -646241000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38464000.00
nonCurrentAssetsTotal 901893000.00
longTermDebtTotal 1615322000.00
nonCurrentLiabilitiesOther 24232000.00
nonCurrentLiabilitiesTotal 1703497000.00
capitalSurpluse 540007000.00
liabilitiesAndStockholdersEquity 2065800000.00
cashAndShortTermInvestments 240220000.00
propertyPlantAndEquipmentGross 202661000.00
propertyPlantAndEquipmentNet 202661000.00
commonStockSharesOutstanding 185425000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 1813501000.00
intangibleAssets 130797000.00
otherCurrentAssets 55515000.00
totalLiab 2015462000.00
totalStockholderEquity -201961000.00
deferredLongTermLiab 56287000.00
otherCurrentLiab 158143000.00
commonStock 1796000.00
retainedEarnings -711871000.00
otherLiab 22932000.00
goodWill 528564000.00
otherAssets 694370000.00
cash 53974000.00
totalCurrentLiabilities 479861000.00
netDebt 1457374000.00
shortTermDebt 54966000.00
shortLongTermDebtTotal 1511348000.00
otherStockholderEquity 528114000.00
propertyPlantEquipment 189746000.00
totalCurrentAssets 929385000.00
netTangibleAssets -861322000.00
shortTermInvestments 0.00
netReceivables 100901000.00
longTermDebt 1456382000.00
inventory 718995000.00
accountsPayable 266752000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20207000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1796000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -711871000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35009000.00
nonCurrentAssetsTotal 884116000.00
longTermDebtTotal 1456382000.00
nonCurrentLiabilitiesOther 22932000.00
nonCurrentLiabilitiesTotal 1535601000.00
capitalSurpluse 528321000.00
liabilitiesAndStockholdersEquity 1813501000.00
cashAndShortTermInvestments 53974000.00
propertyPlantAndEquipmentGross 189746000.00
propertyPlantAndEquipmentNet 189746000.00
commonStockSharesOutstanding 188496000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 1789932000.00
intangibleAssets 135981000.00
otherCurrentAssets 54080000.00
totalLiab 1859145000.00
totalStockholderEquity -69213000.00
deferredLongTermLiab 56057000.00
otherCurrentLiab 170129000.00
commonStock 1867000.00
retainedEarnings -781358000.00
otherLiab 26530000.00
goodWill 532833000.00
otherAssets 701209000.00
cash 64810000.00
totalCurrentLiabilities 422490000.00
netDebt 1291354000.00
shortTermDebt 2096000.00
shortLongTermDebtTotal 1356164000.00
otherStockholderEquity 721278000.00
propertyPlantEquipment 187393000.00
totalCurrentAssets 901330000.00
netTangibleAssets -738027000.00
shortTermInvestments 0.00
netReceivables 93073000.00
longTermDebt 1354068000.00
inventory 689367000.00
accountsPayable 250265000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10656000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1867000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -781358000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 32395000.00
nonCurrentAssetsTotal 888602000.00
longTermDebtTotal 1354068000.00
nonCurrentLiabilitiesOther 26530000.00
nonCurrentLiabilitiesTotal 1436655000.00
capitalSurpluse 721037000.00
liabilitiesAndStockholdersEquity 1789932000.00
cashAndShortTermInvestments 64810000.00
propertyPlantAndEquipmentGross 187393000.00
propertyPlantAndEquipmentNet 187393000.00
commonStockSharesOutstanding 191684000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
totalAssets 1792698000.00
intangibleAssets 137832000.00
otherCurrentAssets 57671000.00
totalLiab 1961223000.00
totalStockholderEquity -168525000.00
deferredLongTermLiab 55089000.00
otherCurrentLiab 171243000.00
commonStock 1853000.00
retainedEarnings -849171000.00
otherLiab 27389000.00
goodWill 529258000.00
otherAssets 699756000.00
cash 71525000.00
totalCurrentLiabilities 426261000.00
netDebt 1385695000.00
shortTermDebt 4736000.00
shortLongTermDebtTotal 1457220000.00
otherStockholderEquity 701793000.00
propertyPlantEquipment 184427000.00
totalCurrentAssets 908515000.00
netTangibleAssets -835615000.00
shortTermInvestments 0.00
netReceivables 94962000.00
longTermDebt 1452484000.00
inventory 684357000.00
accountsPayable 250282000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23056000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1853000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -849171000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 32666000.00
nonCurrentAssetsTotal 884183000.00
longTermDebtTotal 1452484000.00
nonCurrentLiabilitiesOther 27389000.00
nonCurrentLiabilitiesTotal 1534962000.00
capitalSurpluse 701952000.00
liabilitiesAndStockholdersEquity 1792698000.00
cashAndShortTermInvestments 71525000.00
propertyPlantAndEquipmentGross 184427000.00
propertyPlantAndEquipmentNet 184427000.00
commonStockSharesOutstanding 190208000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
totalAssets 1728600000.00
intangibleAssets 129658000.00
otherCurrentAssets 54895000.00
totalLiab 1947582000.00
totalStockholderEquity -218982000.00
deferredLongTermLiab 51311000.00
otherCurrentLiab 194888000.00
commonStock 1841000.00
retainedEarnings -879305000.00
otherLiab 26154000.00
goodWill 505873000.00
otherAssets 666963000.00
cash 63481000.00
totalCurrentLiabilities 460006000.00
netDebt 1349634000.00
shortTermDebt 3004000.00
shortLongTermDebtTotal 1413115000.00
otherStockholderEquity 681482000.00
propertyPlantEquipment 182489000.00
totalCurrentAssets 879148000.00
netTangibleAssets -854513000.00
shortTermInvestments 0.00
netReceivables 95526000.00
longTermDebt 1410111000.00
inventory 665246000.00
accountsPayable 262114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22671000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1841000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -879305000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 31432000.00
nonCurrentAssetsTotal 849452000.00
longTermDebtTotal 1410111000.00
nonCurrentLiabilitiesOther 26154000.00
nonCurrentLiabilitiesTotal 1487576000.00
capitalSurpluse 681256000.00
liabilitiesAndStockholdersEquity 1728600000.00
cashAndShortTermInvestments 63481000.00
propertyPlantAndEquipmentGross 182489000.00
propertyPlantAndEquipmentNet 182489000.00
commonStockSharesOutstanding 184689000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 1725463000.00
intangibleAssets 134877000.00
otherCurrentAssets 49394000.00
totalLiab 1986552000.00
totalStockholderEquity -261089000.00
deferredLongTermLiab 46040000.00
otherCurrentLiab 190569000.00
commonStock 1834000.00
retainedEarnings -933660000.00
otherLiab 25682000.00
goodWill 511899000.00
otherAssets 680212000.00
cash 52717000.00
totalCurrentLiabilities 433090000.00
netDebt 1431879000.00
shortTermDebt 3218000.00
shortLongTermDebtTotal 1484596000.00
otherStockholderEquity 671737000.00
propertyPlantEquipment 182900000.00
totalCurrentAssets 862351000.00
netTangibleAssets -907503000.00
shortTermInvestments 0.00
netReceivables 95274000.00
longTermDebt 1481378000.00
inventory 664966000.00
accountsPayable 239303000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1246000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1834000.00
preferredStockTotalEquity 362000.00
retainedEarningsTotalEquity -933660000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 33436000.00
nonCurrentAssetsTotal 863112000.00
longTermDebtTotal 1481378000.00
nonCurrentLiabilitiesOther 25682000.00
nonCurrentLiabilitiesTotal 1553462000.00
warrants 362000.00
capitalSurpluse 672086000.00
liabilitiesAndStockholdersEquity 1725463000.00
cashAndShortTermInvestments 52717000.00
propertyPlantAndEquipmentGross 182900000.00
propertyPlantAndEquipmentNet 182900000.00
commonStockSharesOutstanding 188592000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 1707024000.00
intangibleAssets 139116000.00
otherCurrentAssets 47443000.00
totalLiab 2048352000.00
totalStockholderEquity -341328000.00
deferredLongTermLiab 44499000.00
otherCurrentLiab 182248000.00
commonStock 1829000.00
retainedEarnings -1002803000.00
otherLiab 38761000.00
goodWill 508465000.00
otherAssets 685925000.00
cash 59102000.00
totalCurrentLiabilities 422091000.00
netDebt 1486227000.00
shortTermDebt 3094000.00
shortLongTermDebtTotal 1545329000.00
otherStockholderEquity 664646000.00
propertyPlantEquipment 180549000.00
totalCurrentAssets 840550000.00
netTangibleAssets -988143000.00
shortTermInvestments 0.00
netReceivables 97096000.00
longTermDebt 1542235000.00
inventory 636909000.00
accountsPayable 236749000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5424000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1829000.00
preferredStockTotalEquity 766000.00
retainedEarningsTotalEquity -1002803000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 38344000.00
nonCurrentAssetsTotal 866474000.00
longTermDebtTotal 1542235000.00
nonCurrentLiabilitiesOther 38761000.00
nonCurrentLiabilitiesTotal 1626261000.00
warrants 766000.00
capitalSurpluse 665173000.00
liabilitiesAndStockholdersEquity 1707024000.00
cashAndShortTermInvestments 59102000.00
propertyPlantAndEquipmentGross 180549000.00
propertyPlantAndEquipmentNet 180549000.00
commonStockSharesOutstanding 187724000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-03
currency_symbol USD
totalAssets 1670440000.00
intangibleAssets 140243000.00
otherCurrentAssets 47112000.00
totalLiab 2077334000.00
totalStockholderEquity -406894000.00
deferredLongTermLiab 43115000.00
otherCurrentLiab 163189000.00
commonStock 1827000.00
retainedEarnings -1052081000.00
otherLiab 39063000.00
goodWill 504075000.00
otherAssets 685156000.00
cash 38381000.00
totalCurrentLiabilities 437204000.00
netDebt 1567062000.00
shortTermDebt 48299000.00
shortLongTermDebtTotal 1605443000.00
otherStockholderEquity 661360000.00
propertyPlantEquipment 176957000.00
totalCurrentAssets 808327000.00
netTangibleAssets -1050404000.00
shortTermInvestments 0.00
netReceivables 90791000.00
longTermDebt 1557144000.00
inventory 632043000.00
accountsPayable 225716000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18056000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1827000.00
preferredStockTotalEquity 808000.00
retainedEarningsTotalEquity -1052081000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 40838000.00
nonCurrentAssetsTotal 862113000.00
longTermDebtTotal 1557144000.00
nonCurrentLiabilitiesOther 39063000.00
nonCurrentLiabilitiesTotal 1640130000.00
warrants 808000.00
capitalSurpluse 661519000.00
liabilitiesAndStockholdersEquity 1670440000.00
cashAndShortTermInvestments 38381000.00
propertyPlantAndEquipmentGross 176957000.00
propertyPlantAndEquipmentNet 176957000.00
commonStockSharesOutstanding 187201000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
totalAssets 1589412000.00
intangibleAssets 109352000.00
otherCurrentAssets 46425000.00
totalLiab 2050684000.00
totalStockholderEquity -461272000.00
deferredLongTermLiab 41803000.00
otherCurrentLiab 179676000.00
commonStock 1822000.00
retainedEarnings -1093030000.00
otherLiab 40692000.00
goodWill 478240000.00
otherAssets 626518000.00
cash 59494000.00
totalCurrentLiabilities 407652000.00
netDebt 1503142000.00
shortTermDebt 3045000.00
shortLongTermDebtTotal 1562636000.00
otherStockholderEquity 649936000.00
propertyPlantEquipment 168119000.00
totalCurrentAssets 794775000.00
netTangibleAssets -1047918000.00
shortTermInvestments 0.00
netReceivables 84499000.00
longTermDebt 1559591000.00
inventory 604357000.00
accountsPayable 224931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20276000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1822000.00
preferredStockTotalEquity 946000.00
retainedEarningsTotalEquity -1093030000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 38926000.00
nonCurrentAssetsTotal 794637000.00
longTermDebtTotal 1559591000.00
nonCurrentLiabilitiesOther 40692000.00
nonCurrentLiabilitiesTotal 1643032000.00
warrants 946000.00
capitalSurpluse 650315000.00
liabilitiesAndStockholdersEquity 1589412000.00
cashAndShortTermInvestments 59494000.00
propertyPlantAndEquipmentGross 168119000.00
propertyPlantAndEquipmentNet 168119000.00
commonStockSharesOutstanding 182462000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalAssets 1517064000.00
intangibleAssets 96732000.00
otherCurrentAssets 39646000.00
totalLiab 2042566000.00
totalStockholderEquity -525502000.00
deferredLongTermLiab 35822000.00
otherCurrentLiab 152836000.00
commonStock 1820000.00
retainedEarnings -1135056000.00
otherLiab 41822000.00
goodWill 478963000.00
otherAssets 616486000.00
cash 28303000.00
totalCurrentLiabilities 391018000.00
netDebt 1558439000.00
shortTermDebt 14477000.00
shortLongTermDebtTotal 1586742000.00
otherStockholderEquity 645734000.00
propertyPlantEquipment 163960000.00
totalCurrentAssets 736618000.00
netTangibleAssets -1099558000.00
shortTermInvestments 0.00
netReceivables 82096000.00
longTermDebt 1572265000.00
inventory 586573000.00
accountsPayable 223705000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38039000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1820000.00
preferredStockTotalEquity 1639000.00
retainedEarningsTotalEquity -1135056000.00
treasuryStock -89000.00
nonCurrrentAssetsOther 40791000.00
nonCurrentAssetsTotal 780446000.00
longTermDebtTotal 1572265000.00
nonCurrentLiabilitiesOther 41822000.00
nonCurrentLiabilitiesTotal 1651548000.00
warrants 1639000.00
capitalSurpluse 645862000.00
liabilitiesAndStockholdersEquity 1517064000.00
cashAndShortTermInvestments 28303000.00
propertyPlantAndEquipmentGross 163960000.00
propertyPlantAndEquipmentNet 163960000.00
commonStockSharesOutstanding 184375000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalAssets 1531527000.00
intangibleAssets 99970000.00
otherCurrentAssets 37390000.00
totalLiab 2086375000.00
totalStockholderEquity -554848000.00
otherCurrentLiab 161870000.00
commonStock 1820000.00
retainedEarnings -1176172000.00
otherLiab 44027000.00
goodWill 485934000.00
otherAssets 632217000.00
cash 37420000.00
totalCurrentLiabilities 368283000.00
netDebt 1601667000.00
shortTermDebt 3590000.00
shortLongTermDebtTotal 1639087000.00
otherStockholderEquity 642504000.00
propertyPlantEquipment 164895000.00
totalCurrentAssets 734415000.00
netReceivables 80652000.00
longTermDebt 1635497000.00
inventory 578953000.00
accountsPayable 202823000.00
accumulatedOtherComprehensiveIncome -23430000.00
commonStockTotalEquity 1820000.00
preferredStockTotalEquity 1763000.00
treasuryStock -89000.00
nonCurrrentAssetsOther 46313000.00
nonCurrentAssetsTotal 797112000.00
nonCurrentLiabilitiesTotal 1718092000.00
liabilitiesAndStockholdersEquity 1531527000.00
cashAndShortTermInvestments 37420000.00
propertyPlantAndEquipmentGross 164895000.00
propertyPlantAndEquipmentNet 164895000.00
commonStockSharesOutstanding 183975000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-04
currency_symbol USD
totalAssets 1529702000.00
intangibleAssets 98965000.00
otherCurrentAssets 35919000.00
totalLiab 2111694000.00
totalStockholderEquity -581992000.00
otherCurrentLiab 144058000.00
commonStock 1819000.00
retainedEarnings -1210732000.00
otherLiab 42647000.00
goodWill 488874000.00
otherAssets 636602000.00
cash 31789000.00
totalCurrentLiabilities 367035000.00
netDebt 1659399000.00
shortTermDebt 26476000.00
shortLongTermDebtTotal 1691188000.00
otherStockholderEquity 640921000.00
propertyPlantEquipment 165447000.00
totalCurrentAssets 727653000.00
netReceivables 80725000.00
longTermDebt 1664712000.00
inventory 579220000.00
accountsPayable 196501000.00
accumulatedOtherComprehensiveIncome -13507000.00
commonStockTotalEquity 1819000.00
preferredStockTotalEquity 1800000.00
treasuryStock -89000.00
nonCurrrentAssetsOther 48763000.00
nonCurrentAssetsTotal 802049000.00
nonCurrentLiabilitiesTotal 1744659000.00
liabilitiesAndStockholdersEquity 1529702000.00
cashAndShortTermInvestments 31789000.00
propertyPlantAndEquipmentGross 165447000.00
propertyPlantAndEquipmentNet 165447000.00
commonStockSharesOutstanding 183841000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
totalAssets 1490732000.00
intangibleAssets 78685000.00
otherCurrentAssets 34043000.00
totalLiab 2106183000.00
totalStockholderEquity -615451000.00
otherCurrentLiab 156076000.00
commonStock 1819000.00
retainedEarnings -1236858000.00
otherLiab 43586000.00
goodWill 494135000.00
otherAssets 623562000.00
cash 54447000.00
totalCurrentLiabilities 374185000.00
netDebt 1623083000.00
shortTermDebt 24517000.00
shortLongTermDebtTotal 1677530000.00
otherStockholderEquity 635588000.00
propertyPlantEquipment 151252000.00
totalCurrentAssets 715918000.00
netReceivables 67739000.00
longTermDebt 1653013000.00
inventory 559689000.00
accountsPayable 193592000.00
accumulatedOtherComprehensiveIncome -15898000.00
commonStockTotalEquity 1819000.00
preferredStockTotalEquity 1800000.00
treasuryStock -33000.00
nonCurrrentAssetsOther 50742000.00
nonCurrentAssetsTotal 774814000.00
nonCurrentLiabilitiesTotal 1731998000.00
liabilitiesAndStockholdersEquity 1490732000.00
cashAndShortTermInvestments 54447000.00
propertyPlantAndEquipmentGross 151252000.00
propertyPlantAndEquipmentNet 151252000.00
commonStockSharesOutstanding 181889000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 1464897000.00
intangibleAssets 80191000.00
otherCurrentAssets 42426000.00
totalLiab 2115592000.00
totalStockholderEquity -650695000.00
otherCurrentLiab 141953000.00
commonStock 1818000.00
retainedEarnings -1263832000.00
otherLiab 31428000.00
goodWill 422654000.00
otherAssets 544471000.00
cash 105942000.00
totalCurrentLiabilities 350871000.00
netDebt 1591175000.00
shortTermDebt 1323000.00
shortLongTermDebtTotal 1697117000.00
otherStockholderEquity 629319000.00
propertyPlantEquipment 149096000.00
totalCurrentAssets 771330000.00
netReceivables 63403000.00
longTermDebt 1695794000.00
inventory 559559000.00
accountsPayable 207595000.00
accumulatedOtherComprehensiveIncome -18410000.00
commonStockTotalEquity 1818000.00
preferredStockTotalEquity 5535000.00
treasuryStock -22000.00
nonCurrrentAssetsOther 41626000.00
nonCurrentAssetsTotal 693567000.00
nonCurrentLiabilitiesTotal 1764721000.00
liabilitiesAndStockholdersEquity 1464897000.00
cashAndShortTermInvestments 105942000.00
propertyPlantAndEquipmentGross 149096000.00
propertyPlantAndEquipmentNet 149096000.00
commonStockSharesOutstanding 183748000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
totalAssets 1433174000.00
intangibleAssets 78815000.00
otherCurrentAssets 38201000.00
totalLiab 2141738000.00
totalStockholderEquity -708564000.00
otherCurrentLiab 159680000.00
commonStock 1817000.00
retainedEarnings -1295321000.00
otherLiab 36123000.00
goodWill 410731000.00
otherAssets 537117000.00
cash 104678000.00
totalCurrentLiabilities 359876000.00
netDebt 1622102000.00
shortTermDebt 14470000.00
shortLongTermDebtTotal 1726780000.00
otherStockholderEquity 627940000.00
propertyPlantEquipment 146610000.00
totalCurrentAssets 749447000.00
netReceivables 67752000.00
longTermDebt 1712310000.00
inventory 538816000.00
accountsPayable 185726000.00
accumulatedOtherComprehensiveIncome -43030000.00
commonStockTotalEquity 1817000.00
preferredStockTotalEquity 5623000.00
treasuryStock -22000.00
nonCurrrentAssetsOther 47571000.00
nonCurrentAssetsTotal 683727000.00
nonCurrentLiabilitiesTotal 1781862000.00
liabilitiesAndStockholdersEquity 1433174000.00
cashAndShortTermInvestments 104678000.00
propertyPlantAndEquipmentGross 146610000.00
propertyPlantAndEquipmentNet 146610000.00
commonStockSharesOutstanding 183025000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-05
currency_symbol USD
totalAssets 1488840000.00
intangibleAssets 81094000.00
otherCurrentAssets 38988000.00
totalLiab 2214798000.00
totalStockholderEquity -725958000.00
otherCurrentLiab 17469000.00
commonStock 1816000.00
retainedEarnings -1319916000.00
otherLiab 33315000.00
goodWill 413580000.00
otherAssets 545319000.00
cash 112617000.00
totalCurrentLiabilities 428903000.00
currentDeferredRevenue 144811000.00
netDebt 1706302000.00
shortTermDebt 100360000.00
shortLongTermDebtTotal 1818919000.00
otherStockholderEquity 626142000.00
propertyPlantEquipment 149157000.00
totalCurrentAssets 794364000.00
netReceivables 71109000.00
longTermDebt 1718559000.00
inventory 571650000.00
accountsPayable 166263000.00
accumulatedOtherComprehensiveIncome -34467000.00
commonStockTotalEquity 1816000.00
preferredStockTotalEquity 5650000.00
nonCurrrentAssetsOther 50645000.00
nonCurrentAssetsTotal 694476000.00
nonCurrentLiabilitiesTotal 1785895000.00
liabilitiesAndStockholdersEquity 1488840000.00
cashAndShortTermInvestments 112617000.00
propertyPlantAndEquipmentGross 149157000.00
propertyPlantAndEquipmentNet 149157000.00
commonStockSharesOutstanding 182985000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
totalAssets 1527023000.00
intangibleAssets 85434000.00
otherCurrentAssets 40490000.00
totalLiab 2229983000.00
totalStockholderEquity -702960000.00
otherCurrentLiab 11177000.00
commonStock 1815000.00
retainedEarnings -1335975000.00
otherLiab 23711000.00
goodWill 424963000.00
otherAssets 565117000.00
cash 99788000.00
totalCurrentLiabilities 438448000.00
currentDeferredRevenue 154708000.00
netDebt 1725497000.00
shortTermDebt 100601000.00
shortLongTermDebtTotal 1825285000.00
otherStockholderEquity 622200000.00
propertyPlantEquipment 156260000.00
totalCurrentAssets 805646000.00
netReceivables 67173000.00
longTermDebt 1724684000.00
inventory 598195000.00
accountsPayable 171962000.00
accumulatedOtherComprehensiveIncome 8689000.00
commonStockTotalEquity 1815000.00
preferredStockTotalEquity 5884000.00
nonCurrrentAssetsOther 54720000.00
nonCurrentAssetsTotal 721377000.00
nonCurrentLiabilitiesTotal 1791535000.00
liabilitiesAndStockholdersEquity 1527023000.00
cashAndShortTermInvestments 99788000.00
propertyPlantAndEquipmentGross 156260000.00
propertyPlantAndEquipmentNet 156260000.00
commonStockSharesOutstanding 181578000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 1495775000.00
intangibleAssets 68977000.00
otherCurrentAssets 40395000.00
totalLiab 2196805000.00
totalStockholderEquity -701030000.00
otherCurrentLiab 10250000.00
commonStock 1813000.00
retainedEarnings -1358456000.00
otherLiab 27244000.00
goodWill 450355000.00
otherAssets 577922000.00
cash 33724000.00
totalCurrentLiabilities 344006000.00
currentDeferredRevenue 134753000.00
netDebt 1774337000.00
shortTermDebt 24135000.00
shortLongTermDebtTotal 1808061000.00
otherStockholderEquity 620613000.00
propertyPlantEquipment 161220000.00
totalCurrentAssets 756633000.00
netReceivables 72273000.00
longTermDebt 1783926000.00
inventory 610241000.00
accountsPayable 174868000.00
accumulatedOtherComprehensiveIncome 35427000.00
commonStockTotalEquity 1813000.00
preferredStockTotalEquity 6134000.00
nonCurrrentAssetsOther 58590000.00
nonCurrentAssetsTotal 739142000.00
nonCurrentLiabilitiesTotal 1852799000.00
liabilitiesAndStockholdersEquity 1495775000.00
cashAndShortTermInvestments 33724000.00
propertyPlantAndEquipmentGross 161220000.00
propertyPlantAndEquipmentNet 161220000.00
commonStockSharesOutstanding 182837000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 1431751000.00
intangibleAssets 69441000.00
otherCurrentAssets 36452000.00
totalLiab 2167082000.00
totalStockholderEquity -735331000.00
otherCurrentLiab 148040000.00
commonStock 1812000.00
retainedEarnings -1387815000.00
otherLiab 33155000.00
goodWill 417463000.00
otherAssets 543944000.00
cash 31420000.00
totalCurrentLiabilities 327250000.00
netDebt 1758347000.00
shortTermDebt 20848000.00
shortLongTermDebtTotal 1789767000.00
otherStockholderEquity 618672000.00
propertyPlantEquipment 159466000.00
totalCurrentAssets 728341000.00
netReceivables 69895000.00
longTermDebt 1768919000.00
inventory 590574000.00
accountsPayable 158362000.00
accumulatedOtherComprehensiveIncome 31792000.00
commonStockTotalEquity 1812000.00
preferredStockTotalEquity 6170000.00
nonCurrrentAssetsOther 57040000.00
nonCurrentAssetsTotal 703410000.00
nonCurrentLiabilitiesTotal 1839832000.00
liabilitiesAndStockholdersEquity 1431751000.00
cashAndShortTermInvestments 31420000.00
propertyPlantAndEquipmentGross 159466000.00
propertyPlantAndEquipmentNet 159466000.00
commonStockSharesOutstanding 182931000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-07
currency_symbol USD
totalAssets 1439570000.00
intangibleAssets 70332000.00
otherCurrentAssets 34234000.00
totalLiab 2191298000.00
totalStockholderEquity -751728000.00
otherCurrentLiab 12528000.00
commonStock 1810000.00
retainedEarnings -1400211000.00
otherLiab 25383000.00
goodWill 406093000.00
otherAssets 535211000.00
cash 43147000.00
totalCurrentLiabilities 333789000.00
currentDeferredRevenue 138324000.00
netDebt 1770389000.00
shortTermDebt 18994000.00
shortLongTermDebtTotal 1813536000.00
otherStockholderEquity 616673000.00
propertyPlantEquipment 156293000.00
totalCurrentAssets 748066000.00
netReceivables 74984000.00
longTermDebt 1794542000.00
inventory 595701000.00
accountsPayable 163943000.00
accumulatedOtherComprehensiveIncome 30066000.00
commonStockTotalEquity 1810000.00
preferredStockTotalEquity 6390000.00
nonCurrrentAssetsOther 58786000.00
nonCurrentAssetsTotal 691504000.00
nonCurrentLiabilitiesTotal 1857509000.00
liabilitiesAndStockholdersEquity 1439570000.00
cashAndShortTermInvestments 43147000.00
propertyPlantAndEquipmentGross 156293000.00
propertyPlantAndEquipmentNet 156293000.00
commonStockSharesOutstanding 183182000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
totalAssets 1404503000.00
intangibleAssets 70505000.00
otherCurrentAssets 30908000.00
totalLiab 2172213000.00
totalStockholderEquity -767710000.00
otherCurrentLiab 152986000.00
commonStock 1809000.00
retainedEarnings -1414554000.00
otherLiab 18828000.00
goodWill 406623000.00
otherAssets 538248000.00
cash 38272000.00
totalCurrentLiabilities 358002000.00
currentDeferredRevenue 11209000.00
netDebt 1737469000.00
shortTermDebt 17147000.00
shortLongTermDebtTotal 1775741000.00
otherStockholderEquity 610035000.00
propertyPlantEquipment 154068000.00
totalCurrentAssets 712187000.00
netReceivables 73603000.00
longTermDebt 1758594000.00
inventory 569404000.00
accountsPayable 176660000.00
accumulatedOtherComprehensiveIncome 34522000.00
commonStockTotalEquity 1809000.00
preferredStockTotalEquity 6549000.00
nonCurrrentAssetsOther 61120000.00
nonCurrentAssetsTotal 692316000.00
nonCurrentLiabilitiesTotal 1814211000.00
liabilitiesAndStockholdersEquity 1404503000.00
cashAndShortTermInvestments 38272000.00
propertyPlantAndEquipmentGross 154068000.00
propertyPlantAndEquipmentNet 154068000.00
commonStockSharesOutstanding 180995000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 1360383000.00
intangibleAssets 51613000.00
otherCurrentAssets 29432000.00
totalLiab 2153164000.00
totalStockholderEquity -792781000.00
otherCurrentLiab 2571000.00
commonStock 1805000.00
retainedEarnings -1426478000.00
otherLiab 12903000.00
goodWill 408759000.00
otherAssets 525929000.00
cash 32339000.00
totalCurrentLiabilities 318552000.00
currentDeferredRevenue 136573000.00
netDebt 1775759000.00
shortTermDebt 17121000.00
shortLongTermDebtTotal 1808098000.00
otherStockholderEquity 605892000.00
propertyPlantEquipment 146329000.00
totalCurrentAssets 688125000.00
netReceivables 65863000.00
longTermDebt 1790977000.00
inventory 560491000.00
accountsPayable 162287000.00
accumulatedOtherComprehensiveIncome 26167000.00
commonStockTotalEquity 1805000.00
preferredStockTotalEquity 7058000.00
nonCurrrentAssetsOther 65557000.00
nonCurrentAssetsTotal 672258000.00
nonCurrentLiabilitiesTotal 1834612000.00
liabilitiesAndStockholdersEquity 1360383000.00
cashAndShortTermInvestments 32339000.00
propertyPlantAndEquipmentGross 146329000.00
propertyPlantAndEquipmentNet 146329000.00
commonStockSharesOutstanding 182680000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 1360504000.00
intangibleAssets 52128000.00
otherCurrentAssets 28133000.00
totalLiab 2180492000.00
totalStockholderEquity -819988000.00
otherCurrentLiab 3384000.00
commonStock 1803000.00
retainedEarnings -1439926000.00
otherLiab 14098000.00
goodWill 402832000.00
otherAssets 519946000.00
cash 33982000.00
totalCurrentLiabilities 321698000.00
currentDeferredRevenue 144873000.00
netDebt 1796596000.00
shortTermDebt 17155000.00
shortLongTermDebtTotal 1830578000.00
otherStockholderEquity 601135000.00
propertyPlantEquipment 146683000.00
totalCurrentAssets 693875000.00
netReceivables 65765000.00
longTermDebt 1813423000.00
inventory 565995000.00
accountsPayable 156286000.00
accumulatedOtherComprehensiveIncome 17019000.00
commonStockTotalEquity 1803000.00
preferredStockTotalEquity 7354000.00
nonCurrrentAssetsOther 64986000.00
nonCurrentAssetsTotal 666629000.00
nonCurrentLiabilitiesTotal 1858794000.00
liabilitiesAndStockholdersEquity 1360504000.00
cashAndShortTermInvestments 33982000.00
propertyPlantAndEquipmentGross 146683000.00
propertyPlantAndEquipmentNet 146683000.00
commonStockSharesOutstanding 182646000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-09
currency_symbol USD
totalAssets 1310751000.00
intangibleAssets 52753000.00
otherCurrentAssets 26806000.00
totalLiab 2146960000.00
totalStockholderEquity -836209000.00
otherCurrentLiab 25841000.00
commonStock 1802000.00
retainedEarnings -1453430000.00
otherLiab 14842000.00
goodWill 363953000.00
otherAssets 483899000.00
cash 31381000.00
totalCurrentLiabilities 320995000.00
currentDeferredRevenue 125221000.00
netDebt 1766825000.00
shortTermDebt 17189000.00
shortLongTermDebtTotal 1798206000.00
otherStockholderEquity 599419000.00
propertyPlantEquipment 142572000.00
totalCurrentAssets 684280000.00
netReceivables 69812000.00
longTermDebt 1781017000.00
inventory 556281000.00
accountsPayable 152744000.00
accumulatedOtherComprehensiveIncome 15562000.00
commonStockTotalEquity 1802000.00
preferredStockTotalEquity 7528000.00
nonCurrrentAssetsOther 67193000.00
nonCurrentAssetsTotal 626471000.00
nonCurrentLiabilitiesTotal 1825965000.00
liabilitiesAndStockholdersEquity 1310751000.00
cashAndShortTermInvestments 31381000.00
propertyPlantAndEquipmentGross 142572000.00
propertyPlantAndEquipmentNet 142572000.00
commonStockSharesOutstanding 182329000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
totalAssets 1338841000.00
intangibleAssets 53238000.00
otherCurrentAssets 463000.00
totalLiab 332874000.00
totalStockholderEquity 1005967000.00
otherCurrentLiab 103729000.00
retainedEarnings 927512000.00
otherLiab 11953000.00
goodWill 364693000.00
otherAssets 425817000.00
cash 107571000.00
totalCurrentLiabilities 291182000.00
currentDeferredRevenue 10327000.00
netDebt -106447000.00
shortTermDebt 503000.00
shortLongTermDebtTotal 1124000.00
otherStockholderEquity 62172000.00
propertyPlantEquipment 142735000.00
totalCurrentAssets 770289000.00
netReceivables 66690000.00
longTermDebt 621000.00
inventory 574983000.00
accountsPayable 176623000.00
accumulatedOtherComprehensiveIncome 16283000.00
preferredStockTotalEquity 7528000.00
nonCurrrentAssetsOther 7886000.00
nonCurrentAssetsTotal 568552000.00
nonCurrentLiabilitiesTotal 41692000.00
liabilitiesAndStockholdersEquity 1338841000.00
cashAndShortTermInvestments 107571000.00
propertyPlantAndEquipmentGross 142735000.00
propertyPlantAndEquipmentNet 142735000.00
commonStockSharesOutstanding 177837000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 1292135000.00
intangibleAssets 46312000.00
otherCurrentAssets 23995000.00
totalLiab 317251000.00
totalStockholderEquity 974884000.00
otherCurrentLiab 18637000.00
retainedEarnings 896894000.00
otherLiab 16786000.00
goodWill 369775000.00
otherAssets 423495000.00
cash 77028000.00
totalCurrentLiabilities 272077000.00
currentDeferredRevenue 104995000.00
netDebt -75520000.00
shortTermDebt 664000.00
shortLongTermDebtTotal 1508000.00
otherStockholderEquity 59789000.00
propertyPlantEquipment 144235000.00
totalCurrentAssets 724405000.00
netReceivables 65384000.00
longTermDebt 844000.00
inventory 557998000.00
accountsPayable 147781000.00
accumulatedOtherComprehensiveIncome 18201000.00
preferredStockTotalEquity 8561000.00
nonCurrrentAssetsOther 7408000.00
nonCurrentAssetsTotal 567730000.00
nonCurrentLiabilitiesTotal 45174000.00
liabilitiesAndStockholdersEquity 1292135000.00
cashAndShortTermInvestments 77028000.00
propertyPlantAndEquipmentGross 144235000.00
propertyPlantAndEquipmentNet 144235000.00
commonStockSharesOutstanding 179405000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 172175000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
commonStockSharesOutstanding 172175000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 1225507000.00
intangibleAssets 401807000.00
otherCurrentAssets 16714000.00
totalLiab 325211000.00
totalStockholderEquity 900296000.00
otherCurrentLiab 103977000.00
retainedEarnings 836412000.00
otherLiab 21310000.00
goodWill 353525000.00
otherAssets 424713000.00
cash 38612000.00
totalCurrentLiabilities 268958000.00
propertyPlantEquipment 149354000.00
longTermDebt 18828000.00
inventory 525132000.00
accountsPayable 134301000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 1102428000.00
intangibleAssets 322254000.00
otherCurrentAssets 18455000.00
totalLiab 316265000.00
totalStockholderEquity 786163000.00
otherCurrentLiab 98497000.00
retainedEarnings 727579000.00
otherLiab 23213000.00
goodWill 304782000.00
otherAssets 351048000.00
cash 45453000.00
totalCurrentLiabilities 247862000.00
propertyPlantEquipment 125810000.00
shortTermInvestments 22550000.00
longTermDebt 34872000.00
inventory 483484000.00
accountsPayable 143568000.00
yearly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
totalAssets 2725250000.00
otherCurrentAssets 53903000.00
totalLiab 2216503000.00
totalStockholderEquity 508747000.00
otherCurrentLiab 165721000.00
cash 123001000.00
totalCurrentLiabilities 579257000.00
netDebt 1552533000.00
shortTermDebt 154652000.00
shortLongTermDebt 4173000.00
shortLongTermDebtTotal 1675534000.00
otherStockholderEquity 508747000.00
totalCurrentAssets 1227997000.00
netReceivables 75875000.00
longTermDebt 1065811000.00
inventory 975218000.00
accountsPayable 258884000.00
nonCurrrentAssetsOther 40565000.00
nonCurrentAssetsTotal 1497253000.00
capitalLeaseObligations 605550000.00
nonCurrentLiabilitiesOther 23140000.00
nonCurrentLiabilitiesTotal 1637246000.00
liabilitiesAndStockholdersEquity 2725250000.00
cashAndShortTermInvestments 123001000.00
propertyPlantAndEquipmentGross 868436000.00
propertyPlantAndEquipmentNet 868436000.00
netWorkingCapital 648740000.00
netInvestedCapital 1069984000.00
commonStockSharesOutstanding 109336000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
totalAssets 2576867000.00
intangibleAssets 50315000.00
otherCurrentAssets 53192000.00
totalLiab 2283231000.00
totalStockholderEquity 293636000.00
deferredLongTermLiab 85085000.00
otherCurrentLiab 146995000.00
commonStock 1070000.00
capitalStock 1070000.00
retainedEarnings 440172000.00
otherLiab 107512000.00
goodWill 526066000.00
otherAssets 38032000.00
cash 70558000.00
cashAndEquivalents 70558000.00
totalCurrentLiabilities 667914000.00
currentDeferredRevenue 18810000.00
netDebt 1663639000.00
shortTermDebt 226392000.00
shortLongTermDebt 68658000.00
shortLongTermDebtTotal 1734197000.00
otherStockholderEquity 4241000.00
propertyPlantEquipment 830053000.00
totalCurrentAssets 1132401000.00
netTangibleAssets -282745000.00
netReceivables 72277000.00
longTermDebt 1083043000.00
inventory 936374000.00
accountsPayable 275717000.00
accumulatedOtherComprehensiveIncome -151847000.00
commonStockTotalEquity 1070000.00
retainedEarningsTotalEquity 440172000.00
nonCurrrentAssetsOther 38032000.00
nonCurrentAssetsTotal 1444466000.00
capitalLeaseObligations 582496000.00
longTermDebtTotal 1083043000.00
nonCurrentLiabilitiesOther 22427000.00
nonCurrentLiabilitiesTotal 1615317000.00
capitalSurpluse 4241000.00
liabilitiesAndStockholdersEquity 2576867000.00
cashAndShortTermInvestments 70558000.00
propertyPlantAndEquipmentGross 830053000.00
propertyPlantAndEquipmentNet 830053000.00
netWorkingCapital 464487000.00
netInvestedCapital 1151701000.00
commonStockSharesOutstanding 110293000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
totalAssets 2847132000.00
intangibleAssets 55532000.00
otherCurrentAssets 44686000.00
totalLiab 2566391000.00
totalStockholderEquity 280741000.00
deferredLongTermLiab 85777000.00
otherCurrentLiab 198278000.00
commonStock 1129000.00
capitalStock 1129000.00
retainedEarnings 356967000.00
otherLiab 114833000.00
goodWill 541209000.00
otherAssets 21766000.00
cash 400959000.00
cashAndEquivalents 400959000.00
totalCurrentLiabilities 664881000.00
currentDeferredRevenue 18543000.00
netDebt 1542146000.00
shortTermDebt 156428000.00
shortLongTermDebt 194000.00
shortLongTermDebtTotal 1943105000.00
otherStockholderEquity 17286000.00
propertyPlantEquipment 845050000.00
totalCurrentAssets 1383575000.00
netTangibleAssets -316000000.00
netReceivables 66581000.00
longTermDebt 1382530000.00
inventory 871349000.00
accountsPayable 291632000.00
accumulatedOtherComprehensiveIncome -94641000.00
commonStockTotalEquity 1129000.00
retainedEarningsTotalEquity 356967000.00
nonCurrrentAssetsOther 21766000.00
nonCurrentAssetsTotal 1463557000.00
capitalLeaseObligations 560381000.00
longTermDebtTotal 1382530000.00
nonCurrentLiabilitiesOther 29056000.00
nonCurrentLiabilitiesTotal 1901510000.00
capitalSurpluse 17286000.00
liabilitiesAndStockholdersEquity 2847132000.00
cashAndShortTermInvestments 400959000.00
propertyPlantAndEquipmentGross 845050000.00
propertyPlantAndEquipmentNet 845050000.00
netWorkingCapital 718694000.00
netInvestedCapital 1382724000.00
commonStockSharesOutstanding 114212000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
totalAssets 2895147000.00
intangibleAssets 58283000.00
otherCurrentAssets 48014000.00
totalLiab 2879704000.00
totalStockholderEquity 15443000.00
deferredLongTermLiab 92094000.00
otherCurrentLiab 156854000.00
commonStock 1124000.00
capitalStock 1124000.00
retainedEarnings 117109000.00
otherLiab 125070000.00
goodWill 540038000.00
otherAssets 1088738000.00
cash 514151000.00
cashAndEquivalents 514151000.00
totalCurrentLiabilities 563362000.00
currentDeferredRevenue 16728000.00
netDebt 1830568000.00
shortTermDebt 153447000.00
shortLongTermDebt 180000.00
shortLongTermDebtTotal 2344719000.00
otherStockholderEquity 1913000.00
propertyPlantEquipment 315029000.00
totalCurrentAssets 1433097000.00
netTangibleAssets -582878000.00
netReceivables 56429000.00
longTermDebt 1796213000.00
inventory 814503000.00
accountsPayable 236333000.00
accumulatedOtherComprehensiveIncome -104703000.00
commonStockTotalEquity 1124000.00
retainedEarningsTotalEquity 117109000.00
nonCurrrentAssetsOther 23066000.00
nonCurrentAssetsTotal 1462050000.00
capitalLeaseObligations 547642000.00
longTermDebtTotal 1796897000.00
nonCurrentLiabilitiesOther 427351000.00
nonCurrentLiabilitiesTotal 2316342000.00
capitalSurpluse 1913000.00
liabilitiesAndStockholdersEquity 2895147000.00
cashAndShortTermInvestments 514151000.00
propertyPlantAndEquipmentGross 840663000.00
propertyPlantAndEquipmentNet 840663000.00
netWorkingCapital 869735000.00
netInvestedCapital 1812520000.00
commonStockSharesOutstanding 114680000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
totalAssets 2098446000.00
intangibleAssets 62051000.00
otherCurrentAssets 34612000.00
totalLiab 2158769000.00
totalStockholderEquity -60323000.00
otherCurrentLiab 159225000.00
commonStock 1167000.00
capitalStock 1167000.00
retainedEarnings 55797000.00
otherLiab 108148000.00
goodWill 592837000.00
otherAssets 22084000.00
cash 71495000.00
cashAndEquivalents 71495000.00
totalCurrentLiabilities 456079000.00
currentDeferredRevenue 18165000.00
netDebt 1523048000.00
shortTermDebt 1000.00
shortLongTermDebt 1000.00
shortLongTermDebtTotal 1594543000.00
otherStockholderEquity -287000.00
propertyPlantEquipment 319628000.00
totalCurrentAssets 1163553000.00
longTermInvestments 344000.00
netTangibleAssets -653160000.00
netReceivables 104539000.00
longTermDebt 1594542000.00
inventory 952907000.00
accountsPayable 278688000.00
accumulatedOtherComprehensiveIncome -117287000.00
commonStockTotalEquity 1167000.00
nonCurrrentAssetsOther 22428000.00
nonCurrentAssetsTotal 934893000.00
longTermDebtTotal 1594542000.00
nonCurrentLiabilitiesOther 27757000.00
nonCurrentLiabilitiesTotal 1702690000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 2098446000.00
cashAndShortTermInvestments 71495000.00
propertyPlantAndEquipmentGross 319628000.00
propertyPlantAndEquipmentNet 319628000.00
netWorkingCapital 707474000.00
netInvestedCapital 1534220000.00
commonStockSharesOutstanding 120283000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 2097414000.00
intangibleAssets 72698000.00
otherCurrentAssets 42960000.00
totalLiab 2365970000.00
totalStockholderEquity -268556000.00
deferredLongTermLiab 75967000.00
otherCurrentLiab 163981000.00
commonStock 1199000.00
capitalStock 1199000.00
retainedEarnings -179764000.00
otherLiab 105989000.00
goodWill 608623000.00
otherAssets 16984000.00
cash 77295000.00
cashAndEquivalents 77295000.00
totalCurrentLiabilities 491173000.00
currentDeferredRevenue 18450000.00
netDebt 1697014000.00
shortTermDebt 5501000.00
shortLongTermDebt 5501000.00
shortLongTermDebtTotal 1774309000.00
otherStockholderEquity 9000.00
propertyPlantEquipment 308357000.00
totalCurrentAssets 1155083000.00
longTermInvestments 8367000.00
netTangibleAssets -877179000.00
shortTermInvestments 0.00
netReceivables 90490000.00
longTermDebt 1768808000.00
inventory 944338000.00
accountsPayable 303241000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89991000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1199000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -179764000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25351000.00
nonCurrentAssetsTotal 942331000.00
longTermDebtTotal 1768808000.00
nonCurrentLiabilitiesOther 30022000.00
nonCurrentLiabilitiesTotal 1874797000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 2097414000.00
cashAndShortTermInvestments 77295000.00
propertyPlantAndEquipmentGross 308357000.00
propertyPlantAndEquipmentNet 308357000.00
netWorkingCapital 663910000.00
netInvestedCapital 1505753000.00
commonStockSharesOutstanding 123832000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
totalAssets 2123093000.00
intangibleAssets 80305000.00
otherCurrentAssets 55223000.00
totalLiab 2486709000.00
totalStockholderEquity -363616000.00
deferredLongTermLiab 120151000.00
otherCurrentLiab 150143000.00
commonStock 1296000.00
retainedEarnings -283076000.00
otherLiab 118176000.00
goodWill 618096000.00
otherAssets 19938000.00
cash 63759000.00
cashAndEquivalents 63759000.00
totalCurrentLiabilities 574565000.00
currentDeferredRevenue 20588000.00
netDebt 1804176000.00
shortTermDebt 96082000.00
shortLongTermDebt 96082000.00
shortLongTermDebtTotal 1867935000.00
otherStockholderEquity 164000.00
propertyPlantEquipment 313717000.00
totalCurrentAssets 1170503000.00
longTermInvestments 5178000.00
netTangibleAssets -981712000.00
shortTermInvestments 0.00
netReceivables 92241000.00
longTermDebt 1771853000.00
inventory 930855000.00
accountsPayable 307752000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81836000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1296000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -283076000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20777000.00
nonCurrentAssetsTotal 952590000.00
longTermDebtTotal 1771853000.00
nonCurrentLiabilitiesOther 20140000.00
nonCurrentLiabilitiesTotal 1912144000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 2123093000.00
cashAndShortTermInvestments 63759000.00
propertyPlantAndEquipmentGross 313717000.00
propertyPlantAndEquipmentNet 313717000.00
netWorkingCapital 595938000.00
netInvestedCapital 1504319000.00
commonStockSharesOutstanding 138176000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
totalAssets 2132063000.00
intangibleAssets 92963000.00
otherCurrentAssets 54861000.00
totalLiab 2408229000.00
totalStockholderEquity -276166000.00
deferredLongTermLiab 114656000.00
otherCurrentLiab 193353000.00
commonStock 1446000.00
retainedEarnings -177561000.00
otherLiab 136270000.00
goodWill 532714000.00
otherAssets 14001000.00
cash 86622000.00
cashAndEquivalents 86622000.00
totalCurrentLiabilities 488665000.00
currentDeferredRevenue 23220000.00
netDebt 1697388000.00
shortTermDebt 716000.00
shortLongTermDebt 716000.00
shortLongTermDebtTotal 1784010000.00
otherStockholderEquity -51000.00
propertyPlantEquipment 319558000.00
totalCurrentAssets 1172827000.00
netTangibleAssets -901843000.00
shortTermInvestments 0.00
netReceivables 83983000.00
longTermDebt 1783294000.00
inventory 907337000.00
accountsPayable 271376000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100051000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1446000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -177561000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14001000.00
nonCurrentAssetsTotal 959236000.00
longTermDebtTotal 1783294000.00
nonCurrentLiabilitiesOther 21614000.00
nonCurrentLiabilitiesTotal 1919564000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 2132063000.00
cashAndShortTermInvestments 86622000.00
propertyPlantAndEquipmentGross 319558000.00
propertyPlantAndEquipmentNet 319558000.00
commonStockSharesOutstanding 148803000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
totalAssets 2094351000.00
intangibleAssets 98848000.00
otherCurrentAssets 37049000.00
totalLiab 2392172000.00
totalStockholderEquity -297821000.00
deferredLongTermLiab 85900000.00
otherCurrentLiab 192353000.00
commonStock 1515000.00
retainedEarnings -218670000.00
otherLiab 113634000.00
goodWill 524369000.00
otherAssets 13185000.00
cash 140038000.00
totalCurrentLiabilities 491699000.00
currentDeferredRevenue 22674000.00
netDebt 1647556000.00
shortTermDebt 755000.00
shortLongTermDebt 1787594000.00
shortLongTermDebtTotal 1787594000.00
otherStockholderEquity -2666000.00
propertyPlantEquipment 270847000.00
totalCurrentAssets 1187102000.00
netTangibleAssets -921038000.00
shortTermInvestments 0.00
netReceivables 91092000.00
longTermDebt 1783969000.00
inventory 885214000.00
accountsPayable 275917000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77705000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1515000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -218670000.00
treasuryStock -2961000.00
nonCurrrentAssetsOther 13185000.00
nonCurrentAssetsTotal 907249000.00
longTermDebtTotal 1786839000.00
nonCurrentLiabilitiesOther 27734000.00
nonCurrentLiabilitiesTotal 1900473000.00
liabilitiesAndStockholdersEquity 2094351000.00
cashAndShortTermInvestments 140038000.00
propertyPlantAndEquipmentGross 270847000.00
propertyPlantAndEquipmentNet 270847000.00
commonStockSharesOutstanding 158226000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 2029973000.00
intangibleAssets 114744000.00
otherCurrentAssets 38995000.00
totalLiab 2377026000.00
totalStockholderEquity -347053000.00
deferredLongTermLiab 74974000.00
otherCurrentLiab 181594000.00
commonStock 1547000.00
retainedEarnings -320052000.00
otherLiab 27848000.00
goodWill 536341000.00
otherAssets 36628000.00
cash 106575000.00
totalCurrentLiabilities 463537000.00
currentDeferredRevenue 21506000.00
netDebt 1705066000.00
shortTermDebt 974000.00
shortLongTermDebt 95000.00
shortLongTermDebtTotal 1811641000.00
otherStockholderEquity 452000.00
propertyPlantEquipment 238111000.00
totalCurrentAssets 1104149000.00
netTangibleAssets -998138000.00
shortTermInvestments 0.00
netReceivables 98500000.00
longTermDebt 1810667000.00
inventory 828429000.00
accountsPayable 259463000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28548000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1547000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -320052000.00
treasuryStock 0.00
nonCurrrentAssetsOther 36628000.00
nonCurrentAssetsTotal 925824000.00
longTermDebtTotal 1810667000.00
nonCurrentLiabilitiesOther 27848000.00
nonCurrentLiabilitiesTotal 1913489000.00
liabilitiesAndStockholdersEquity 2029973000.00
cashAndShortTermInvestments 106575000.00
propertyPlantAndEquipmentGross 238111000.00
propertyPlantAndEquipmentNet 238111000.00
commonStockSharesOutstanding 163419000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 1950086000.00
intangibleAssets 130097000.00
otherCurrentAssets 59213000.00
totalLiab 2253565000.00
totalStockholderEquity -303479000.00
deferredLongTermLiab 73941000.00
otherCurrentLiab 170289000.00
commonStock 1644000.00
retainedEarnings -385090000.00
otherLiab 24286000.00
goodWill 538278000.00
otherAssets 36354000.00
cash 47115000.00
totalCurrentLiabilities 542653000.00
currentDeferredRevenue 20890000.00
netDebt 1643588000.00
shortTermDebt 78018000.00
shortLongTermDebtTotal 1690703000.00
otherStockholderEquity 89967000.00
propertyPlantEquipment 229540000.00
totalCurrentAssets 1015817000.00
netTangibleAssets -971854000.00
shortTermInvestments 0.00
netReceivables 101176000.00
longTermDebt 1612685000.00
inventory 808313000.00
accountsPayable 273456000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1644000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -385090000.00
treasuryStock -1237000.00
nonCurrrentAssetsOther 36354000.00
nonCurrentAssetsTotal 934269000.00
longTermDebtTotal 1612685000.00
nonCurrentLiabilitiesOther 24286000.00
nonCurrentLiabilitiesTotal 1710912000.00
capitalSurpluse 91022000.00
liabilitiesAndStockholdersEquity 1950086000.00
cashAndShortTermInvestments 47115000.00
propertyPlantAndEquipmentGross 229540000.00
propertyPlantAndEquipmentNet 229540000.00
commonStockSharesOutstanding 176159000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
totalAssets 2065800000.00
intangibleAssets 128437000.00
otherCurrentAssets 62841000.00
totalLiab 2180885000.00
totalStockholderEquity -115085000.00
deferredLongTermLiab 63943000.00
otherCurrentLiab 194271000.00
commonStock 1802000.00
retainedEarnings -646241000.00
otherLiab 24232000.00
goodWill 532331000.00
otherAssets 38464000.00
cash 240220000.00
totalCurrentLiabilities 477388000.00
currentDeferredRevenue 19000000.00
netDebt 1377010000.00
shortTermDebt 1908000.00
shortLongTermDebtTotal 1617230000.00
otherStockholderEquity 540354000.00
propertyPlantEquipment 202661000.00
totalCurrentAssets 1163907000.00
netTangibleAssets -775853000.00
shortTermInvestments 0.00
netReceivables 125490000.00
longTermDebt 1615322000.00
inventory 735356000.00
accountsPayable 262209000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10653000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1802000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -646241000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38464000.00
nonCurrentAssetsTotal 901893000.00
longTermDebtTotal 1615322000.00
nonCurrentLiabilitiesOther 24232000.00
nonCurrentLiabilitiesTotal 1703497000.00
capitalSurpluse 540007000.00
liabilitiesAndStockholdersEquity 2065800000.00
cashAndShortTermInvestments 240220000.00
propertyPlantAndEquipmentGross 202661000.00
propertyPlantAndEquipmentNet 202661000.00
commonStockSharesOutstanding 188610000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
totalAssets 1728600000.00
intangibleAssets 129658000.00
otherCurrentAssets 54895000.00
totalLiab 1947582000.00
totalStockholderEquity -218982000.00
deferredLongTermLiab 51311000.00
otherCurrentLiab 194888000.00
commonStock 1841000.00
retainedEarnings -879305000.00
otherLiab 26154000.00
goodWill 505873000.00
otherAssets 31432000.00
cash 63481000.00
totalCurrentLiabilities 460006000.00
netDebt 1349634000.00
shortTermDebt 3004000.00
shortLongTermDebtTotal 1413115000.00
otherStockholderEquity 681482000.00
propertyPlantEquipment 182489000.00
totalCurrentAssets 879148000.00
netTangibleAssets -854513000.00
shortTermInvestments 0.00
netReceivables 95526000.00
longTermDebt 1410111000.00
inventory 665246000.00
accountsPayable 262114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22671000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1841000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -879305000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 31432000.00
nonCurrentAssetsTotal 849452000.00
longTermDebtTotal 1410111000.00
nonCurrentLiabilitiesOther 26154000.00
nonCurrentLiabilitiesTotal 1487576000.00
capitalSurpluse 681256000.00
liabilitiesAndStockholdersEquity 1728600000.00
cashAndShortTermInvestments 63481000.00
propertyPlantAndEquipmentGross 182489000.00
propertyPlantAndEquipmentNet 182489000.00
commonStockSharesOutstanding 188093000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
totalAssets 1589412000.00
intangibleAssets 109352000.00
otherCurrentAssets 46425000.00
totalLiab 2050684000.00
totalStockholderEquity -461272000.00
deferredLongTermLiab 41803000.00
otherCurrentLiab 179676000.00
commonStock 1822000.00
retainedEarnings -1093030000.00
otherLiab 40692000.00
goodWill 478240000.00
otherAssets 38926000.00
cash 59494000.00
totalCurrentLiabilities 407652000.00
netDebt 1503142000.00
shortTermDebt 3045000.00
shortLongTermDebtTotal 1562636000.00
otherStockholderEquity 649936000.00
propertyPlantEquipment 168119000.00
totalCurrentAssets 794775000.00
netTangibleAssets -1047918000.00
shortTermInvestments 0.00
netReceivables 84499000.00
longTermDebt 1559591000.00
inventory 604357000.00
accountsPayable 224931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20276000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1822000.00
preferredStockTotalEquity 946000.00
retainedEarningsTotalEquity -1093030000.00
treasuryStock -103000.00
nonCurrrentAssetsOther 38926000.00
nonCurrentAssetsTotal 794637000.00
longTermDebtTotal 1559591000.00
nonCurrentLiabilitiesOther 40692000.00
nonCurrentLiabilitiesTotal 1643032000.00
warrants 946000.00
capitalSurpluse 650315000.00
liabilitiesAndStockholdersEquity 1589412000.00
cashAndShortTermInvestments 59494000.00
propertyPlantAndEquipmentGross 168119000.00
propertyPlantAndEquipmentNet 168119000.00
commonStockSharesOutstanding 184088000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
totalAssets 1490732000.00
intangibleAssets 78685000.00
otherCurrentAssets 34043000.00
totalLiab 2106183000.00
totalStockholderEquity -615451000.00
otherCurrentLiab 156076000.00
commonStock 1819000.00
retainedEarnings -1236858000.00
otherLiab 43586000.00
goodWill 494135000.00
otherAssets 50742000.00
cash 54447000.00
totalCurrentLiabilities 374185000.00
netDebt 1623083000.00
shortTermDebt 24517000.00
shortLongTermDebtTotal 1677530000.00
otherStockholderEquity 635588000.00
propertyPlantEquipment 151252000.00
totalCurrentAssets 715918000.00
netReceivables 67739000.00
longTermDebt 1653013000.00
inventory 559689000.00
accountsPayable 193592000.00
accumulatedOtherComprehensiveIncome -15898000.00
commonStockTotalEquity 1819000.00
preferredStockTotalEquity 1800000.00
treasuryStock -33000.00
nonCurrrentAssetsOther 50742000.00
nonCurrentAssetsTotal 774814000.00
nonCurrentLiabilitiesTotal 1731998000.00
liabilitiesAndStockholdersEquity 1490732000.00
cashAndShortTermInvestments 54447000.00
propertyPlantAndEquipmentGross 151252000.00
propertyPlantAndEquipmentNet 151252000.00
commonStockSharesOutstanding 183306000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
totalAssets 1527023000.00
intangibleAssets 85434000.00
otherCurrentAssets 40490000.00
totalLiab 2229983000.00
totalStockholderEquity -702960000.00
otherCurrentLiab 11177000.00
commonStock 1815000.00
retainedEarnings -1335975000.00
otherLiab 23711000.00
goodWill 424963000.00
otherAssets 54720000.00
cash 99788000.00
totalCurrentLiabilities 438448000.00
currentDeferredRevenue 154708000.00
netDebt 1725497000.00
shortTermDebt 100601000.00
shortLongTermDebtTotal 1825285000.00
otherStockholderEquity 622200000.00
propertyPlantEquipment 156260000.00
totalCurrentAssets 805646000.00
netReceivables 67173000.00
longTermDebt 1724684000.00
inventory 598195000.00
accountsPayable 171962000.00
accumulatedOtherComprehensiveIncome 8689000.00
commonStockTotalEquity 1815000.00
preferredStockTotalEquity 5884000.00
nonCurrrentAssetsOther 54720000.00
nonCurrentAssetsTotal 721377000.00
nonCurrentLiabilitiesTotal 1791535000.00
liabilitiesAndStockholdersEquity 1527023000.00
cashAndShortTermInvestments 99788000.00
propertyPlantAndEquipmentGross 156260000.00
propertyPlantAndEquipmentNet 156260000.00
commonStockSharesOutstanding 182704000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
totalAssets 1404503000.00
intangibleAssets 70505000.00
otherCurrentAssets 30908000.00
totalLiab 2172213000.00
totalStockholderEquity -767710000.00
otherCurrentLiab 152986000.00
commonStock 1809000.00
retainedEarnings -1414554000.00
otherLiab 18828000.00
goodWill 406623000.00
otherAssets 61120000.00
cash 38272000.00
totalCurrentLiabilities 358002000.00
currentDeferredRevenue 11209000.00
netDebt 1737469000.00
shortTermDebt 17147000.00
shortLongTermDebtTotal 1775741000.00
otherStockholderEquity 610035000.00
propertyPlantEquipment 154068000.00
totalCurrentAssets 712187000.00
netReceivables 73603000.00
longTermDebt 1758594000.00
inventory 569404000.00
accountsPayable 176660000.00
accumulatedOtherComprehensiveIncome 34522000.00
commonStockTotalEquity 1809000.00
preferredStockTotalEquity 6549000.00
nonCurrrentAssetsOther 61120000.00
nonCurrentAssetsTotal 692316000.00
nonCurrentLiabilitiesTotal 1814211000.00
liabilitiesAndStockholdersEquity 1404503000.00
cashAndShortTermInvestments 38272000.00
propertyPlantAndEquipmentGross 154068000.00
propertyPlantAndEquipmentNet 154068000.00
commonStockSharesOutstanding 182375000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
totalAssets 1338841000.00
intangibleAssets 53238000.00
otherCurrentAssets 463000.00
totalLiab 332874000.00
totalStockholderEquity 1005967000.00
otherCurrentLiab 114056000.00
retainedEarnings 927512000.00
otherLiab 11953000.00
goodWill 364693000.00
otherAssets 7886000.00
cash 107571000.00
totalCurrentLiabilities 291182000.00
netDebt -106447000.00
shortTermDebt 503000.00
shortLongTermDebtTotal 1124000.00
otherStockholderEquity 62172000.00
propertyPlantEquipment 142735000.00
totalCurrentAssets 770289000.00
netReceivables 66690000.00
longTermDebt 621000.00
inventory 574983000.00
accountsPayable 176623000.00
accumulatedOtherComprehensiveIncome 16283000.00
preferredStockTotalEquity 7528000.00
nonCurrrentAssetsOther 7886000.00
nonCurrentAssetsTotal 568552000.00
nonCurrentLiabilitiesTotal 41692000.00
liabilitiesAndStockholdersEquity 1338841000.00
cashAndShortTermInvestments 107571000.00
propertyPlantAndEquipmentGross 142735000.00
propertyPlantAndEquipmentNet 142735000.00
commonStockSharesOutstanding 180104975.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 1225507000.00
intangibleAssets 48282000.00
otherCurrentAssets 11320000.00
totalLiab 325211000.00
totalStockholderEquity 900296000.00
otherCurrentLiab 103977000.00
retainedEarnings 822980000.00
otherLiab 21310000.00
goodWill 353525000.00
otherAssets 7664000.00
cash 38612000.00
totalCurrentLiabilities 268958000.00
netDebt -5904000.00
shortTermDebt 13880000.00
shortLongTermDebtTotal 32708000.00
otherStockholderEquity 63884000.00
propertyPlantEquipment 149354000.00
totalCurrentAssets 651440000.00
netReceivables 59662000.00
longTermDebt 18828000.00
inventory 525132000.00
accountsPayable 151101000.00
accumulatedOtherComprehensiveIncome 13432000.00
nonCurrrentAssetsOther 22906000.00
nonCurrentAssetsTotal 574067000.00
nonCurrentLiabilitiesTotal 56253000.00
liabilitiesAndStockholdersEquity 1225507000.00
cashAndShortTermInvestments 38612000.00
propertyPlantAndEquipmentGross 149354000.00
propertyPlantAndEquipmentNet 149354000.00
commonStockSharesOutstanding 178262000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 1102428000.00
intangibleAssets 17472000.00
otherCurrentAssets 18455000.00
totalLiab 316265000.00
totalStockholderEquity 786163000.00
otherCurrentLiab 102647000.00
commonStock 58584000.00
retainedEarnings 718355000.00
otherLiab 23213000.00
goodWill 304782000.00
otherAssets 6034000.00
cash 45453000.00
totalCurrentLiabilities 247862000.00
netDebt -10334000.00
shortTermDebt 247000.00
shortLongTermDebtTotal 35119000.00
otherStockholderEquity 9224000.00
propertyPlantEquipment 125810000.00
totalCurrentAssets 625570000.00
shortTermInvestments 22550000.00
netReceivables 55628000.00
longTermDebt 34872000.00
inventory 483484000.00
accountsPayable 144968000.00
accumulatedOtherComprehensiveIncome 9224000.00
commonStockTotalEquity 58584000.00
nonCurrrentAssetsOther 28794000.00
nonCurrentAssetsTotal 476858000.00
nonCurrentLiabilitiesTotal 68403000.00
liabilitiesAndStockholdersEquity 1102428000.00
cashAndShortTermInvestments 68003000.00
propertyPlantAndEquipmentGross 125810000.00
propertyPlantAndEquipmentNet 125810000.00
commonStockSharesOutstanding 180104975.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 932163000.00
totalLiab 253997000.00
totalStockholderEquity 678166000.00
otherAssets 932163000.00
otherStockholderEquity 678166000.00
nonCurrrentAssetsOther -93691000.00
liabilitiesAndStockholdersEquity 932163000.00
propertyPlantAndEquipmentGross 93691000.00
propertyPlantAndEquipmentNet 93691000.00
commonStockSharesOutstanding 180104975.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 838724000.00
totalLiab 262856000.00
totalStockholderEquity 575868000.00
otherAssets 838724000.00
otherStockholderEquity 575868000.00
nonCurrrentAssetsOther -81497000.00
liabilitiesAndStockholdersEquity 838724000.00
propertyPlantAndEquipmentGross 81497000.00
propertyPlantAndEquipmentNet 81497000.00
commonStockSharesOutstanding 180104975.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 656484000.00
totalLiab 191460000.00
totalStockholderEquity 465024000.00
otherAssets 656484000.00
otherStockholderEquity 465024000.00
liabilitiesAndStockholdersEquity 656484000.00
commonStockSharesOutstanding 180104975.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
totalCashFromFinancingActivities -32564999.00
netIncome 42581000.00
changeInCash 48664000.00
beginPeriodCashFlow 74337000.00
endPeriodCashFlow 123001000.00
totalCashFromOperatingActivities 116540000.00
depreciation 26636000.00
changeToInventory 15777000.00
changeToAccountReceivables -902000.00
salePurchaseOfStock -15096000.00
otherCashflowsFromFinancingActivities 220196001.00
capitalExpenditures 26946000
changeInWorkingCapital 14875000.00
stockBasedCompensation 3339000.00
otherNonCashItems 47323000.00
freeCashFlow 89594000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -21615000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -63796000.00
totalCashFromFinancingActivities -19022000.00
netIncome 50821000.00
changeInCash 12717000.00
beginPeriodCashFlow 61620000.00
endPeriodCashFlow 74337000.00
totalCashFromOperatingActivities 53123000.00
depreciation 25426000.00
otherCashflowsFromInvestingActivities 0.00
changeToInventory 31045000.00
changeToAccountReceivables -2268000.00
salePurchaseOfStock 1804000.00
otherCashflowsFromFinancingActivities 216019000.00
capitalExpenditures 21615000
changeInWorkingCapital -25637000.00
stockBasedCompensation 3550000.00
otherNonCashItems 993000.00
freeCashFlow 31508000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -17174000.00
changeToLiabilities -20230000.00
totalCashflowsFromInvestingActivities -17174000.00
netBorrowings -278819000.00
totalCashFromFinancingActivities -43245000.00
netIncome 40861000.00
changeInCash -37451000.00
beginPeriodCashFlow 99071000.00
endPeriodCashFlow 61620000.00
totalCashFromOperatingActivities 24697000.00
depreciation 25062000.00
otherCashflowsFromInvestingActivities 0.00
changeToInventory -30336000.00
changeToAccountReceivables 2362000.00
salePurchaseOfStock 1663000.00
otherCashflowsFromFinancingActivities 620921000.00
changeToNetincome 3999000.00
capitalExpenditures 17174000
changeReceivables 374000.00
cashFlowsOtherOperating 4304000.00
cashAndCashEquivalentsChanges -35722000.00
changeInWorkingCapital -45888000.00
stockBasedCompensation 3838000.00
otherNonCashItems 851000.00
freeCashFlow 7523000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
investments -25007000.00
changeToLiabilities 20379000.00
totalCashflowsFromInvestingActivities -25007000.00
netBorrowings 229000000.00
totalCashFromFinancingActivities -5992000.00
changeToOperatingActivities -13840000.00
netIncome 50337000.00
changeInCash 28513000.00
beginPeriodCashFlow 70558000.00
endPeriodCashFlow 99071000.00
totalCashFromOperatingActivities 54951000.00
depreciation 25285000.00
otherCashflowsFromInvestingActivities 0.00
changeToInventory -38019000.00
changeToAccountReceivables 2270000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 227935000.00
changeToNetincome 8204000.00
capitalExpenditures 25007000
changeReceivables -1547000.00
cashFlowsOtherOperating -10336000.00
cashAndCashEquivalentsChanges 23952000.00
changeInWorkingCapital -29523000.00
stockBasedCompensation 5135000.00
otherNonCashItems 2828000.00
freeCashFlow 29944000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
investments -34520000.00
changeToLiabilities -11940000.00
totalCashflowsFromInvestingActivities -34520000.00
netBorrowings -99903000.00
totalCashFromFinancingActivities -99842000.00
changeToOperatingActivities 7148000.00
netIncome 21339000.00
changeInCash -30760000.00
beginPeriodCashFlow 101318000.00
endPeriodCashFlow 70558000.00
totalCashFromOperatingActivities 107273000.00
depreciation 26568000.00
otherCashflowsFromInvestingActivities -3169000.00
changeToInventory 63999000.00
changeToAccountReceivables -3427000.00
salePurchaseOfStock 130328000.00
otherCashflowsFromFinancingActivities 106733000.00
changeToNetincome 1466000.00
capitalExpenditures 32016000
changeReceivables -6392000.00
cashFlowsOtherOperating 4427000.00
cashAndCashEquivalentsChanges -27089000.00
changeInWorkingCapital 57251000.00
stockBasedCompensation 1841000.00
otherNonCashItems 25568000.00
freeCashFlow 75257000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -23472000.00
changeToLiabilities 36351000.00
totalCashflowsFromInvestingActivities -23472000.00
netBorrowings 285844000.00
totalCashFromFinancingActivities -147313000.00
changeToOperatingActivities -7828000.00
netIncome 46568000.00
changeInCash -126095000.00
beginPeriodCashFlow 227413000.00
endPeriodCashFlow 101318000.00
totalCashFromOperatingActivities 52000000.00
depreciation 24890000.00
otherCashflowsFromInvestingActivities -347000.00
changeToInventory -64726000.00
changeToAccountReceivables -3557000.00
salePurchaseOfStock 254000.00
otherCashflowsFromFinancingActivities 283229000.00
changeToNetincome 19724000.00
capitalExpenditures 23125000
changeReceivables -8699000.00
cashFlowsOtherOperating -2945000.00
cashAndCashEquivalentsChanges -118785000.00
changeInWorkingCapital -40019000.00
stockBasedCompensation 2113000.00
otherNonCashItems 17253000.00
freeCashFlow 28875000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -17718000.00
changeToLiabilities -114240000.00
totalCashflowsFromInvestingActivities -17718000.00
netBorrowings -1420000.00
totalCashFromFinancingActivities -56339000.00
changeToOperatingActivities -4940000.00
netIncome 46808000.00
changeInCash -70727000.00
beginPeriodCashFlow 298140000.00
endPeriodCashFlow 227413000.00
totalCashFromOperatingActivities 2912000.00
depreciation 24050000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory 41858000.00
changeToAccountReceivables 959000.00
salePurchaseOfStock -55328000.00
otherCashflowsFromFinancingActivities 409000.00
changeToNetincome 6749000.00
capitalExpenditures 17719000
changeReceivables 4791000.00
cashFlowsOtherOperating -8037000.00
cashAndCashEquivalentsChanges -71145000.00
changeInWorkingCapital -75628000.00
stockBasedCompensation 2032000.00
otherNonCashItems 1010000.00
freeCashFlow -14807000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-02
currency_symbol USD
investments -26709000.00
changeToLiabilities 23105000.00
totalCashflowsFromInvestingActivities -26709000.00
netBorrowings -1421000.00
totalCashFromFinancingActivities -70185000.00
changeToOperatingActivities -6114000.00
netIncome 68838000.00
changeInCash -102819000.00
beginPeriodCashFlow 400959000.00
endPeriodCashFlow 298140000.00
totalCashFromOperatingActivities -5685000.00
depreciation 24421000.00
otherCashflowsFromInvestingActivities -319000.00
changeToInventory -137326000.00
changeToAccountReceivables 2841000.00
salePurchaseOfStock -75000000.00
otherCashflowsFromFinancingActivities 6236000.00
changeToNetincome 5828000.00
capitalExpenditures 26390000
changeReceivables 1117000.00
cashFlowsOtherOperating 7400000.00
cashAndCashEquivalentsChanges -102579000.00
changeInWorkingCapital -105704000.00
stockBasedCompensation 3958000.00
otherNonCashItems 935000.00
freeCashFlow -32075000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
investments -28780000.00
changeToLiabilities 2337000.00
totalCashflowsFromInvestingActivities -28780000.00
netBorrowings -3250000.00
totalCashFromFinancingActivities -3472000.00
changeToOperatingActivities 2472000.00
netIncome 68149000.00
changeInCash 130642000.00
beginPeriodCashFlow 270317000.00
endPeriodCashFlow 400959000.00
totalCashFromOperatingActivities 164132000.00
depreciation 24111000.00
otherCashflowsFromInvestingActivities 236000.00
changeToInventory 56040000.00
changeToAccountReceivables 11535000.00
salePurchaseOfStock -222000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome -2377000.00
capitalExpenditures 29016000
changeReceivables 7926000.00
cashFlowsOtherOperating 7014000.00
cashAndCashEquivalentsChanges 131880000.00
changeInWorkingCapital 73317000.00
stockBasedCompensation 3498000.00
otherNonCashItems 1395000.00
freeCashFlow 135116000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments -17899000.00
changeToLiabilities -23081000.00
totalCashflowsFromInvestingActivities -17899000.00
netBorrowings -205715000.00
totalCashFromFinancingActivities -205298000.00
changeToOperatingActivities -2749000.00
netIncome 76206000.00
changeInCash -138004000.00
beginPeriodCashFlow 408321000.00
endPeriodCashFlow 270317000.00
totalCashFromOperatingActivities 86172000.00
depreciation 25145000.00
otherCashflowsFromInvestingActivities -2351000.00
changeToInventory 19007000.00
changeToAccountReceivables -5175000.00
salePurchaseOfStock 3790000.00
otherCashflowsFromFinancingActivities 417000.00
changeToNetincome 2940000.00
capitalExpenditures 17793000
changeReceivables -9994000.00
cashFlowsOtherOperating 2191000.00
cashAndCashEquivalentsChanges -137025000.00
changeInWorkingCapital -19073000.00
stockBasedCompensation 2617000.00
otherNonCashItems 1910000.00
freeCashFlow 68379000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -11832000.00
changeToLiabilities 88784000.00
totalCashflowsFromInvestingActivities -11832000.00
netBorrowings -213208000.00
totalCashFromFinancingActivities -210886000.00
changeToOperatingActivities -5302000.00
netIncome 38312000.00
changeInCash -129323000.00
beginPeriodCashFlow 537644000.00
endPeriodCashFlow 408321000.00
totalCashFromOperatingActivities 92570000.00
depreciation 26559000.00
otherCashflowsFromInvestingActivities -220000.00
changeToInventory -59560000.00
changeToAccountReceivables 65000.00
salePurchaseOfStock 2073000.00
otherCashflowsFromFinancingActivities 2322000.00
changeToNetincome 3596000.00
capitalExpenditures 11612000
changeReceivables 3164000.00
cashFlowsOtherOperating -9115000.00
cashAndCashEquivalentsChanges -130148000.00
changeInWorkingCapital 23273000.00
stockBasedCompensation 2648000.00
otherNonCashItems 2372000.00
freeCashFlow 80958000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
investments -17508000.00
changeToLiabilities 23135000.00
totalCashflowsFromInvestingActivities -17508000.00
netBorrowings -63000.00
totalCashFromFinancingActivities -312000.00
changeToOperatingActivities -6240000.00
netIncome 57191000.00
changeInCash 23493000.00
beginPeriodCashFlow 514151000.00
endPeriodCashFlow 537644000.00
totalCashFromOperatingActivities 38986000.00
depreciation 26386000.00
otherCashflowsFromInvestingActivities -2025000.00
changeToInventory -67764000.00
changeToAccountReceivables -3502000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -249000.00
changeToNetincome 4711000.00
capitalExpenditures 15483000
changeReceivables -12145000.00
cashFlowsOtherOperating 5976000.00
cashAndCashEquivalentsChanges 21166000.00
changeInWorkingCapital -50798000.00
stockBasedCompensation 2893000.00
otherNonCashItems 3085000.00
freeCashFlow 23503000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
investments -32129000.00
changeToLiabilities 12403000.00
totalCashflowsFromInvestingActivities -32129000.00
netBorrowings -445530000.00
totalCashFromFinancingActivities -445460000.00
changeToOperatingActivities 6826000.00
netIncome 70188000.00
changeInCash -324660000.00
beginPeriodCashFlow 838811000.00
endPeriodCashFlow 514151000.00
totalCashFromOperatingActivities 152505000.00
depreciation 25950000.00
otherCashflowsFromInvestingActivities -11011000.00
changeToInventory 15021000.00
changeToAccountReceivables 9536000.00
salePurchaseOfStock -11357000.00
otherCashflowsFromFinancingActivities 11427000.00
changeToNetincome 13470000.00
capitalExpenditures 21118000
changeReceivables 5111000.00
cashFlowsOtherOperating 9209000.00
cashAndCashEquivalentsChanges -325084000.00
changeInWorkingCapital 41744000.00
stockBasedCompensation -668000.00
otherNonCashItems 2200000.00
freeCashFlow 131387000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
investments -17742000.00
changeToLiabilities 32135000.00
totalCashflowsFromInvestingActivities -17742000.00
netBorrowings 293741000.00
totalCashFromFinancingActivities 293692000.00
changeToOperatingActivities 39258000.00
netIncome -23526000.00
changeInCash 474397000.00
beginPeriodCashFlow 364414000.00
endPeriodCashFlow 838811000.00
totalCashFromOperatingActivities 198253000.00
depreciation 26832000.00
otherCashflowsFromInvestingActivities 15000.00
changeToInventory 133459000.00
changeToAccountReceivables 337000.00
salePurchaseOfStock -49000.00
otherCashflowsFromFinancingActivities 293698000.00
changeToNetincome 543000.00
capitalExpenditures 17757000
changeReceivables 27026000.00
cashFlowsOtherOperating 586000.00
cashAndCashEquivalentsChanges 474203000.00
changeInWorkingCapital 193206000.00
stockBasedCompensation 2562000.00
otherNonCashItems 4126000.00
freeCashFlow 180496000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -31085000.00
changeToLiabilities -60717000.00
totalCashflowsFromInvestingActivities -31085000.00
netBorrowings 365945000.00
totalCashFromFinancingActivities 315950000.00
changeToOperatingActivities -3166000.00
netIncome 13368000.00
changeInCash 297152000.00
beginPeriodCashFlow 67262000.00
endPeriodCashFlow 364414000.00
totalCashFromOperatingActivities 13806000.00
depreciation 26921000.00
otherCashflowsFromInvestingActivities 23000.00
changeToInventory 31503000.00
changeToAccountReceivables -2299000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities 555505000.00
changeToNetincome 7899000.00
capitalExpenditures 31108000
changeReceivables 8107000.00
cashFlowsOtherOperating -14155000.00
cashAndCashEquivalentsChanges 298671000.00
changeInWorkingCapital -35262000.00
stockBasedCompensation 3059000.00
otherNonCashItems 728000.00
freeCashFlow -17302000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
investments -42819000.00
changeToLiabilities -808000.00
totalCashflowsFromInvestingActivities -42819000.00
netBorrowings -15830000.00
totalCashFromFinancingActivities -24421000.00
changeToOperatingActivities 6601000.00
netIncome 53215000.00
changeInCash -4233000.00
beginPeriodCashFlow 71495000.00
endPeriodCashFlow 67262000.00
totalCashFromOperatingActivities 62325000.00
depreciation 27076000.00
otherCashflowsFromInvestingActivities -1944000.00
dividendsPaid 2766000.00
changeToInventory -30138000.00
changeToAccountReceivables 2457000.00
salePurchaseOfStock -11357000.00
otherCashflowsFromFinancingActivities 234766000.00
changeToNetincome 3805000.00
capitalExpenditures 40875000
changeReceivables 11250000.00
cashFlowsOtherOperating -2962000.00
cashAndCashEquivalentsChanges -4915000.00
changeInWorkingCapital -22658000.00
stockBasedCompensation 3473000.00
otherNonCashItems 664000.00
freeCashFlow 21450000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
investments -38362000.00
changeToLiabilities 16386000.00
totalCashflowsFromInvestingActivities -95867000.00
netBorrowings -16876000.00
totalCashFromFinancingActivities -63937000.00
changeToOperatingActivities -6947000.00
netIncome 69007000.00
changeInCash 13640000.00
beginPeriodCashFlow 57855000.00
endPeriodCashFlow 71495000.00
totalCashFromOperatingActivities 116592000.00
depreciation 27233000.00
otherCashflowsFromInvestingActivities 11888000.00
changeToInventory 8011000.00
changeToAccountReceivables 1038000.00
salePurchaseOfStock -47434000.00
otherCashflowsFromFinancingActivities 199873000.00
changeToNetincome -6098000.00
capitalExpenditures 40992000
changeInWorkingCapital 25558000.00
stockBasedCompensation 1452000.00
otherNonCashItems -95000.00
freeCashFlow 75600000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
investments -20269000.00
changeToLiabilities 5362000.00
totalCashflowsFromInvestingActivities -20269000.00
netBorrowings -105505000.00
totalCashFromFinancingActivities -105439000.00
changeToOperatingActivities -1217000.00
netIncome 71164000.00
changeInCash -31922000.00
beginPeriodCashFlow 89777000.00
endPeriodCashFlow 57855000.00
totalCashFromOperatingActivities 93713000.00
depreciation 27150000.00
otherCashflowsFromInvestingActivities 96000.00
changeToInventory -14070000.00
changeToAccountReceivables -2589000.00
salePurchaseOfStock 66000.00
otherCashflowsFromFinancingActivities 151566000.00
changeToNetincome 6837000.00
capitalExpenditures 20365000
changeReceivables -5676000.00
cashFlowsOtherOperating 2031000.00
cashAndCashEquivalentsChanges -31995000.00
changeInWorkingCapital -12353000.00
stockBasedCompensation 1857000.00
otherNonCashItems 2330000.00
freeCashFlow 73348000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
investments -13075000.00
changeToLiabilities -65244000.00
totalCashflowsFromInvestingActivities -13075000.00
netBorrowings -60277000.00
totalCashFromFinancingActivities -60005000.00
changeToOperatingActivities -2411000.00
netIncome 65725000.00
changeInCash -12994000.00
beginPeriodCashFlow 102771000.00
endPeriodCashFlow 89777000.00
totalCashFromOperatingActivities 59854000.00
depreciation 26769000.00
otherCashflowsFromInvestingActivities 9613000.00
changeToInventory 31711000.00
changeToAccountReceivables 1747000.00
salePurchaseOfStock 272000.00
otherCashflowsFromFinancingActivities 116276000.00
changeToNetincome -571000.00
capitalExpenditures 22688000
changeReceivables 572000.00
cashFlowsOtherOperating -97000.00
cashAndCashEquivalentsChanges -13226000.00
changeInWorkingCapital -33058000.00
stockBasedCompensation 2517000.00
otherNonCashItems -6032000.00
freeCashFlow 37166000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
changeToLiabilities -4376000.00
totalCashflowsFromInvestingActivities -24161000.00
netBorrowings -1376000.00
totalCashFromFinancingActivities 73000.00
changeToOperatingActivities -7748000.00
netIncome 65727000.00
changeInCash 25476000.00
beginPeriodCashFlow 77295000.00
endPeriodCashFlow 102771000.00
totalCashFromOperatingActivities 50256000.00
depreciation 26506000.00
otherCashflowsFromInvestingActivities -451000.00
changeToInventory -45924000.00
changeToAccountReceivables 4203000.00
salePurchaseOfStock 1449000.00
otherCashflowsFromFinancingActivities 127949000.00
changeToNetincome 7951000.00
capitalExpenditures 23710000
changeReceivables -2176000.00
cashFlowsOtherOperating 1558000.00
cashAndCashEquivalentsChanges 26168000.00
changeInWorkingCapital -50918000.00
stockBasedCompensation 3354000.00
otherNonCashItems 990000.00
freeCashFlow 26546000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
changeToLiabilities -10349000.00
totalCashflowsFromInvestingActivities -23967000.00
netBorrowings -64877000.00
totalCashFromFinancingActivities -66707000.00
changeToOperatingActivities -1184000.00
netIncome 55186000.00
changeInCash 440000.00
beginPeriodCashFlow 76855000.00
endPeriodCashFlow 77295000.00
totalCashFromOperatingActivities 90731000.00
depreciation 27401000.00
otherCashflowsFromInvestingActivities 369000.00
dividendsPaid 0.00
changeToInventory 7669000.00
changeToAccountReceivables 222000.00
salePurchaseOfStock -1863000.00
otherCashflowsFromFinancingActivities 92533000.00
changeToNetincome 7057000.00
capitalExpenditures 24336000
changeReceivables 3879000.00
cashFlowsOtherOperating -1102000.00
exchangeRateChanges 383000.00
cashAndCashEquivalentsChanges 440000.00
changeInWorkingCapital 97000.00
stockBasedCompensation 2282000.00
otherNonCashItems 1171000.00
freeCashFlow 66395000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
changeToLiabilities 24563000.00
totalCashflowsFromInvestingActivities -23492000.00
netBorrowings -18580000.00
totalCashFromFinancingActivities -68514000.00
changeToOperatingActivities 13342000.00
netIncome 58226000.00
changeInCash 8799000.00
beginPeriodCashFlow 68056000.00
endPeriodCashFlow 76855000.00
totalCashFromOperatingActivities 102480000.00
depreciation 27419000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -27385000.00
changeToAccountReceivables -665000.00
salePurchaseOfStock -50139000.00
otherCashflowsFromFinancingActivities 122705000.00
changeToNetincome 6634000.00
capitalExpenditures 23492000
changeReceivables 2411000.00
cashFlowsOtherOperating 9621000.00
exchangeRateChanges -1675000.00
cashAndCashEquivalentsChanges 8799000.00
changeInWorkingCapital 9210000.00
stockBasedCompensation 2387000.00
otherNonCashItems 991000.00
freeCashFlow 78988000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities -24698000.00
totalCashflowsFromInvestingActivities -16180000.00
netBorrowings -21912000.00
totalCashFromFinancingActivities -71162000.00
changeToOperatingActivities -5032000.00
netIncome 61371000.00
changeInCash -11256000.00
beginPeriodCashFlow 79312000.00
endPeriodCashFlow 68056000.00
totalCashFromOperatingActivities 75246000.00
depreciation 26919000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 11321000.00
changeToAccountReceivables 921000.00
salePurchaseOfStock -50087000.00
otherCashflowsFromFinancingActivities 120000000.00
changeToNetincome 5586000.00
capitalExpenditures 16180000
changeReceivables -1061000.00
cashFlowsOtherOperating -5122000.00
exchangeRateChanges 840000.00
cashAndCashEquivalentsChanges -11256000.00
changeInWorkingCapital -19560000.00
stockBasedCompensation 2739000.00
otherNonCashItems 1806000.00
freeCashFlow 59066000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-08
currency_symbol USD
changeToLiabilities 24843000.00
totalCashflowsFromInvestingActivities -31674000.00
netBorrowings 7438000.00
totalCashFromFinancingActivities -56899000.00
changeToOperatingActivities 17817000.00
netIncome 83264000.00
changeInCash 15553000.00
beginPeriodCashFlow 63759000.00
endPeriodCashFlow 79312000.00
totalCashFromOperatingActivities 104204000.00
depreciation 27090000.00
otherCashflowsFromInvestingActivities -9175000.00
dividendsPaid 0.00
changeToInventory -8055000.00
changeToAccountReceivables -2427000.00
salePurchaseOfStock -64612000.00
otherCashflowsFromFinancingActivities 126780000.00
changeToNetincome -28239000.00
capitalExpenditures 22499000
changeReceivables -4435000.00
cashFlowsOtherOperating 8815000.00
exchangeRateChanges -78000.00
cashAndCashEquivalentsChanges 15553000.00
changeInWorkingCapital 21168000.00
stockBasedCompensation 3111000.00
otherNonCashItems 921000.00
freeCashFlow 81705000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
changeToLiabilities 8022000.00
totalCashflowsFromInvestingActivities -23096000.00
netBorrowings -28750000.00
totalCashFromFinancingActivities -88754000.00
changeToOperatingActivities -14354000.00
netIncome 35719000.00
changeInCash 9659000.00
beginPeriodCashFlow 54100000.00
endPeriodCashFlow 63759000.00
totalCashFromOperatingActivities 120963000.00
depreciation 28351000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 0.00
changeToInventory 19878000.00
changeToAccountReceivables 612000.00
salePurchaseOfStock -59548000.00
otherCashflowsFromFinancingActivities 971918000.00
changeToNetincome 42013000.00
capitalExpenditures 23101000
changeReceivables -2723000.00
cashFlowsOtherOperating -11197000.00
exchangeRateChanges 546000.00
cashAndCashEquivalentsChanges 9659000.00
changeInWorkingCapital 13980000.00
stockBasedCompensation 1917000.00
otherNonCashItems 38199000.00
freeCashFlow 97862000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
changeToLiabilities -6109000.00
totalCashflowsFromInvestingActivities -17209000.00
netBorrowings 75825000.00
totalCashFromFinancingActivities -42249000.00
changeToOperatingActivities -6858000.00
netIncome 66539000.00
changeInCash 4981000.00
beginPeriodCashFlow 49119000.00
endPeriodCashFlow 54100000.00
totalCashFromOperatingActivities 63921000.00
depreciation 29256000.00
otherCashflowsFromInvestingActivities 15000.00
dividendsPaid 0.00
changeToInventory -21416000.00
changeToAccountReceivables -1286000.00
salePurchaseOfStock -117623000.00
otherCashflowsFromFinancingActivities 160049000.00
changeToNetincome 10091000.00
capitalExpenditures 17224000
changeReceivables -8369000.00
cashFlowsOtherOperating -119676000.00
exchangeRateChanges 518000.00
cashAndCashEquivalentsChanges 4981000.00
changeInWorkingCapital -42752000.00
stockBasedCompensation 2378000.00
otherNonCashItems 1496000.00
freeCashFlow 46697000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -15898000.00
totalCashflowsFromInvestingActivities -21312000.00
netBorrowings 5330000.00
totalCashFromFinancingActivities -93656000.00
changeToOperatingActivities 1172000.00
netIncome 56992000.00
changeInCash -45291000.00
beginPeriodCashFlow 94410000.00
endPeriodCashFlow 49119000.00
totalCashFromOperatingActivities 69041000.00
depreciation 27877000.00
otherCashflowsFromInvestingActivities 21000.00
dividendsPaid 0.00
changeToInventory -5447000.00
changeToAccountReceivables -805000.00
salePurchaseOfStock -101917000.00
otherCashflowsFromFinancingActivities 80431000.00
changeToNetincome 3191000.00
capitalExpenditures 21333000
changeReceivables 366000.00
cashFlowsOtherOperating 58164000.00
exchangeRateChanges 636000.00
cashAndCashEquivalentsChanges -45291000.00
changeInWorkingCapital -19807000.00
stockBasedCompensation 2398000.00
otherNonCashItems 260000.00
freeCashFlow 47708000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
changeToLiabilities -6907000.00
totalCashflowsFromInvestingActivities -28008000.00
netBorrowings -174000.00
totalCashFromFinancingActivities -53736000.00
changeToOperatingActivities 11663000.00
netIncome 55826000.00
changeInCash 7788000.00
beginPeriodCashFlow 86622000.00
endPeriodCashFlow 94410000.00
totalCashFromOperatingActivities 90453000.00
depreciation 26839000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -9358000.00
changeToAccountReceivables 2181000.00
salePurchaseOfStock -66963000.00
otherCashflowsFromFinancingActivities 71901000.00
changeToNetincome 7693000.00
capitalExpenditures 28008000
changeReceivables 3908000.00
cashFlowsOtherOperating 67489000.00
exchangeRateChanges -921000.00
cashAndCashEquivalentsChanges 7788000.00
changeInWorkingCapital -694000.00
stockBasedCompensation 3814000.00
otherNonCashItems 1668000.00
freeCashFlow 62445000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
changeToLiabilities 22183000.00
totalCashflowsFromInvestingActivities -64310000.00
netBorrowings -191000.00
totalCashFromFinancingActivities -41937000.00
changeToOperatingActivities -20162000.00
netIncome 52621000.00
changeInCash -4375000.00
beginPeriodCashFlow 90997000.00
endPeriodCashFlow 86622000.00
totalCashFromOperatingActivities 102192000.00
depreciation 27133000.00
otherCashflowsFromInvestingActivities -23888000.00
dividendsPaid 0.00
changeToInventory 1362000.00
changeToAccountReceivables 1892000.00
salePurchaseOfStock -44945000.00
otherCashflowsFromFinancingActivities 3199000.00
changeToNetincome 11686000.00
capitalExpenditures 40422000
changeReceivables 251000.00
cashFlowsOtherOperating 38789000.00
exchangeRateChanges -320000.00
cashAndCashEquivalentsChanges -4375000.00
changeInWorkingCapital 9964000.00
stockBasedCompensation 2569000.00
otherNonCashItems 1232000.00
freeCashFlow 61770000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities -35888000.00
totalCashflowsFromInvestingActivities -36360000.00
netBorrowings -192000.00
totalCashFromFinancingActivities 2416000.00
changeToOperatingActivities -2294000.00
netIncome 67919000.00
changeInCash 2449000.00
beginPeriodCashFlow 88548000.00
endPeriodCashFlow 90997000.00
totalCashFromOperatingActivities 36605000.00
depreciation 25433000.00
otherCashflowsFromInvestingActivities 788000.00
dividendsPaid 0.00
changeToInventory -15711000.00
changeToAccountReceivables -3128000.00
salePurchaseOfStock 2341000.00
otherCashflowsFromFinancingActivities 2608000.00
changeToNetincome 917000.00
capitalExpenditures 37148000
changeReceivables -4559000.00
cashFlowsOtherOperating 65625000.00
exchangeRateChanges -212000.00
cashAndCashEquivalentsChanges 2449000.00
changeInWorkingCapital -58452000.00
stockBasedCompensation 2838000.00
otherNonCashItems 521000.00
freeCashFlow -543000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities 42305000.00
totalCashflowsFromInvestingActivities -31335000.00
netBorrowings -222000.00
totalCashFromFinancingActivities -91273000.00
changeToOperatingActivities -3688000.00
netIncome 60159000.00
changeInCash 21101000.00
beginPeriodCashFlow 67447000.00
endPeriodCashFlow 88548000.00
totalCashFromOperatingActivities 143079000.00
depreciation 23705000.00
otherCashflowsFromInvestingActivities 1740000.00
dividendsPaid 0.00
changeToInventory 14770000.00
changeToAccountReceivables -1504000.00
salePurchaseOfStock -100000000.00
otherCashflowsFromFinancingActivities 120910000.00
changeToNetincome 49788000.00
capitalExpenditures 33075000
changeReceivables 555000.00
cashFlowsOtherOperating 56471000.00
exchangeRateChanges 630000.00
cashAndCashEquivalentsChanges 21101000.00
changeInWorkingCapital 53942000.00
stockBasedCompensation 2985000.00
otherNonCashItems -162000.00
freeCashFlow 110004000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-04
currency_symbol USD
changeToLiabilities -25011000.00
totalCashflowsFromInvestingActivities -42825000.00
netBorrowings -38680000.00
totalCashFromFinancingActivities -98236000.00
netIncome 42243000.00
changeInCash -72591000.00
beginPeriodCashFlow 140038000.00
endPeriodCashFlow 67447000.00
totalCashFromOperatingActivities 69129000.00
depreciation 23386000.00
otherCashflowsFromInvestingActivities -2250000.00
dividendsPaid 0.00
changeToInventory -31818000.00
changeToAccountReceivables 3676000.00
salePurchaseOfStock -62367000.00
otherCashflowsFromFinancingActivities 790102000.00
changeToNetincome 4093000.00
capitalExpenditures 40575000
changeReceivables 9386000.00
cashFlowsOtherOperating 42899000.00
exchangeRateChanges -659000.00
cashAndCashEquivalentsChanges -72591000.00
changeInWorkingCapital -46787000.00
stockBasedCompensation 4188000.00
otherNonCashItems 34108000.00
freeCashFlow 28554000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
changeToLiabilities 41658000.00
totalCashflowsFromInvestingActivities -39404000.00
netBorrowings -195000.00
totalCashFromFinancingActivities -152871000.00
changeToOperatingActivities 5183000.00
netIncome 56180000.00
changeInCash -99107000.00
beginPeriodCashFlow 239145000.00
endPeriodCashFlow 140038000.00
totalCashFromOperatingActivities 93876000.00
depreciation 25223000.00
otherCashflowsFromInvestingActivities -3521000.00
dividendsPaid 0.00
changeToInventory -18488000.00
changeToAccountReceivables 1338000.00
salePurchaseOfStock -153275000.00
otherCashflowsFromFinancingActivities 599000.00
changeToNetincome 7061000.00
capitalExpenditures 35883000
changeReceivables -4819000.00
cashFlowsOtherOperating 42295000.00
exchangeRateChanges -708000.00
cashAndCashEquivalentsChanges -99107000.00
changeInWorkingCapital 4466000.00
stockBasedCompensation 3312000.00
otherNonCashItems 4641000.00
freeCashFlow 57993000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities -17945000.00
totalCashflowsFromInvestingActivities -34049000.00
netBorrowings -223000.00
totalCashFromFinancingActivities -5479000.00
netIncome 62463000.00
changeInCash -6882000.00
beginPeriodCashFlow 246027000.00
endPeriodCashFlow 239145000.00
totalCashFromOperatingActivities 32459000.00
depreciation 22601000.00
otherCashflowsFromInvestingActivities -737000.00
dividendsPaid 0.00
changeToInventory -30292000.00
changeToAccountReceivables -3729000.00
salePurchaseOfStock -6760000.00
otherCashflowsFromFinancingActivities 1504000.00
changeToNetincome 210000.00
capitalExpenditures 33312000
changeReceivables -4895000.00
cashFlowsOtherOperating 61834000.00
exchangeRateChanges 187000.00
cashAndCashEquivalentsChanges -6882000.00
changeInWorkingCapital -53761000.00
stockBasedCompensation 2866000.00
otherNonCashItems 304000.00
freeCashFlow -853000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities 48633000.00
totalCashflowsFromInvestingActivities -20565000.00
netBorrowings -155000.00
totalCashFromFinancingActivities -40293000.00
netIncome 61535000.00
changeInCash 55346000.00
beginPeriodCashFlow 190681000.00
endPeriodCashFlow 246027000.00
totalCashFromOperatingActivities 117416000.00
depreciation 20988000.00
otherCashflowsFromInvestingActivities -2028000.00
dividendsPaid 0.00
changeToInventory -13925000.00
changeToAccountReceivables -779000.00
salePurchaseOfStock -60271000.00
otherCashflowsFromFinancingActivities 21116000.00
changeToNetincome -1944000.00
capitalExpenditures 18537000
changeReceivables 4267000.00
cashFlowsOtherOperating 58450000.00
exchangeRateChanges -1212000.00
cashAndCashEquivalentsChanges 55346000.00
changeInWorkingCapital 35890000.00
stockBasedCompensation 2840000.00
otherNonCashItems -4577000.00
freeCashFlow 98879000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
changeToLiabilities -29691000.00
totalCashflowsFromInvestingActivities -18800000.00
netBorrowings -258000.00
totalCashFromFinancingActivities 46688000.00
netIncome 54909000.00
changeInCash 84106000.00
beginPeriodCashFlow 106575000.00
endPeriodCashFlow 190681000.00
totalCashFromOperatingActivities 57036000.00
depreciation 20579000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -17616000.00
changeToAccountReceivables 3944000.00
salePurchaseOfStock -7253000.00
otherCashflowsFromFinancingActivities 54199000.00
changeToNetincome -942000.00
capitalExpenditures 18800000
changeReceivables 9476000.00
cashFlowsOtherOperating 74280000.00
exchangeRateChanges -818000.00
cashAndCashEquivalentsChanges 84106000.00
changeInWorkingCapital -18460000.00
stockBasedCompensation 7760000.00
otherNonCashItems -16093000.00
freeCashFlow 38236000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 34616000.00
totalCashflowsFromInvestingActivities -27213000.00
netBorrowings -9493000.00
totalCashFromFinancingActivities -33813000.00
changeToOperatingActivities 1873000.00
netIncome 61750000.00
changeInCash 60246000.00
beginPeriodCashFlow 46329000.00
endPeriodCashFlow 106575000.00
totalCashFromOperatingActivities 122509000.00
depreciation 20924000.00
otherCashflowsFromInvestingActivities -175000.00
dividendsPaid 0.00
changeToInventory 380000.00
changeToAccountReceivables 891000.00
salePurchaseOfStock -31564000.00
otherCashflowsFromFinancingActivities 53272000.00
changeToNetincome 1738000.00
capitalExpenditures 27038000
changeReceivables -5007000.00
cashFlowsOtherOperating 68912000.00
exchangeRateChanges -1237000.00
cashAndCashEquivalentsChanges 60246000.00
changeInWorkingCapital 37151000.00
stockBasedCompensation 3810000.00
otherNonCashItems -1135000.00
freeCashFlow 95471000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
changeToLiabilities -36847000.00
totalCashflowsFromInvestingActivities -24198000.00
netBorrowings 8464000.00
totalCashFromFinancingActivities -166625000.00
netIncome 67756000.00
changeInCash -156122000.00
beginPeriodCashFlow 202451000.00
endPeriodCashFlow 46329000.00
totalCashFromOperatingActivities 34563000.00
depreciation 19989000.00
otherCashflowsFromInvestingActivities -4765000.00
dividendsPaid 0.00
changeToInventory -15941000.00
changeToAccountReceivables -4186000.00
salePurchaseOfStock -176083000.00
otherCashflowsFromFinancingActivities 78491000.00
changeToNetincome 5979000.00
capitalExpenditures 19433000
changeReceivables -4792000.00
cashFlowsOtherOperating 65235000.00
exchangeRateChanges 138000.00
cashAndCashEquivalentsChanges -156122000.00
changeInWorkingCapital -60101000.00
stockBasedCompensation 6507000.00
otherNonCashItems 411000.00
freeCashFlow 15130000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
changeToLiabilities 31667000.00
totalCashflowsFromInvestingActivities -16968000.00
netBorrowings -529000.00
totalCashFromFinancingActivities -37223000.00
netIncome 58492000.00
changeInCash 44527000.00
beginPeriodCashFlow 157924000.00
endPeriodCashFlow 202451000.00
totalCashFromOperatingActivities 98796000.00
depreciation 19495000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -6988000.00
changeToAccountReceivables 2778000.00
salePurchaseOfStock -59461000.00
otherCashflowsFromFinancingActivities 22762000.00
changeToNetincome -5691000.00
capitalExpenditures 16968000
changeReceivables 2321000.00
cashFlowsOtherOperating 57040000.00
exchangeRateChanges -78000.00
cashAndCashEquivalentsChanges 44527000.00
changeInWorkingCapital 25548000.00
stockBasedCompensation 3268000.00
otherNonCashItems -7745000.00
freeCashFlow 81828000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
changeToLiabilities -24628000.00
totalCashflowsFromInvestingActivities -13375000.00
netBorrowings 119806000.00
totalCashFromFinancingActivities 63927000.00
netIncome 57995000.00
changeInCash 110809000.00
beginPeriodCashFlow 47115000.00
endPeriodCashFlow 157924000.00
totalCashFromOperatingActivities 60104000.00
depreciation 19255000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -4984000.00
changeToAccountReceivables 4537000.00
salePurchaseOfStock -66183000.00
otherCashflowsFromFinancingActivities 239135000.00
changeToNetincome 4974000.00
capitalExpenditures 13375000
changeReceivables 3783000.00
cashFlowsOtherOperating 60783000.00
exchangeRateChanges 153000.00
cashAndCashEquivalentsChanges 110809000.00
changeInWorkingCapital -23041000.00
stockBasedCompensation 8522000.00
otherNonCashItems -2064000.00
freeCashFlow 46729000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
changeToLiabilities 35220000.00
totalCashflowsFromInvestingActivities -26356000.00
netBorrowings -2025000.00
totalCashFromFinancingActivities -93692000.00
netIncome 64813000.00
changeInCash -6329000.00
beginPeriodCashFlow 53444000.00
endPeriodCashFlow 47115000.00
totalCashFromOperatingActivities 113327000.00
depreciation 19339000.00
otherCashflowsFromInvestingActivities -6028000.00
dividendsPaid 0.00
changeToInventory -21117000.00
changeToAccountReceivables 3712000.00
salePurchaseOfStock -102507000.00
otherCashflowsFromFinancingActivities 151842000.00
changeToNetincome -1670000.00
capitalExpenditures 20328000
changeReceivables 4586000.00
cashFlowsOtherOperating 76101000.00
exchangeRateChanges 392000.00
cashAndCashEquivalentsChanges -6329000.00
changeInWorkingCapital 29977000.00
stockBasedCompensation 3698000.00
otherNonCashItems -2909000.00
freeCashFlow 92999000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
changeToLiabilities -8061000.00
totalCashflowsFromInvestingActivities -36839000.00
netBorrowings 52523000.00
totalCashFromFinancingActivities -32837000.00
netIncome 72465000.00
changeInCash -8812000.00
beginPeriodCashFlow 62256000.00
endPeriodCashFlow 53444000.00
totalCashFromOperatingActivities 60960000.00
depreciation 18798000.00
otherCashflowsFromInvestingActivities -15400000.00
dividendsPaid 0.00
changeToInventory -26822000.00
changeToAccountReceivables -3148000.00
salePurchaseOfStock -93848000.00
otherCashflowsFromFinancingActivities 172488000.00
changeToNetincome 6157000.00
capitalExpenditures 21439000
changeReceivables -2226000.00
cashFlowsOtherOperating 72205000.00
exchangeRateChanges -96000.00
cashAndCashEquivalentsChanges -8812000.00
changeInWorkingCapital -37369000.00
stockBasedCompensation 3190000.00
otherNonCashItems -2113000.00
freeCashFlow 39521000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities 27817000.00
totalCashflowsFromInvestingActivities -20833000.00
netBorrowings 22083000.00
totalCashFromFinancingActivities -157603000.00
netIncome 64890000.00
changeInCash -85741000.00
beginPeriodCashFlow 147997000.00
endPeriodCashFlow 62256000.00
totalCashFromOperatingActivities 93009000.00
depreciation 17247000.00
otherCashflowsFromInvestingActivities -670000.00
dividendsPaid 0.00
changeToInventory -6019000.00
changeToAccountReceivables -3505000.00
salePurchaseOfStock -191416000.00
otherCashflowsFromFinancingActivities 70230000.00
changeToNetincome 3125000.00
capitalExpenditures 20163000
changeReceivables 45000.00
cashFlowsOtherOperating 49884000.00
exchangeRateChanges -314000.00
cashAndCashEquivalentsChanges -85741000.00
changeInWorkingCapital 6837000.00
stockBasedCompensation 3262000.00
otherNonCashItems -3560000.00
freeCashFlow 72846000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
changeToLiabilities -53194000.00
totalCashflowsFromInvestingActivities -22949000.00
netBorrowings -530000.00
totalCashFromFinancingActivities -112643000.00
netIncome 58983000.00
changeInCash -92223000.00
beginPeriodCashFlow 240220000.00
endPeriodCashFlow 147997000.00
totalCashFromOperatingActivities 43158000.00
depreciation 16808000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -16324000.00
changeToAccountReceivables 5994000.00
salePurchaseOfStock -121933000.00
otherCashflowsFromFinancingActivities 9820000.00
changeToNetincome 6976000.00
capitalExpenditures 22949000
changeReceivables 3954000.00
cashFlowsOtherOperating 84038000.00
exchangeRateChanges 211000.00
cashAndCashEquivalentsChanges -92223000.00
changeInWorkingCapital -40509000.00
stockBasedCompensation 9051000.00
otherNonCashItems -2924000.00
freeCashFlow 20209000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
changeToLiabilities 52851000.00
totalCashflowsFromInvestingActivities -25199000.00
netBorrowings 101399000.00
totalCashFromFinancingActivities 110082000.00
netIncome 65630000.00
changeInCash 186246000.00
beginPeriodCashFlow 53974000.00
endPeriodCashFlow 240220000.00
totalCashFromOperatingActivities 101021000.00
depreciation 16906000.00
otherCashflowsFromInvestingActivities -366000.00
dividendsPaid 0.00
changeToInventory -11486000.00
changeToAccountReceivables -169000.00
salePurchaseOfStock 4940000.00
otherCashflowsFromFinancingActivities 229433000.00
changeToNetincome 1925000.00
capitalExpenditures 24833000
changeReceivables -44000.00
cashFlowsOtherOperating 39831000.00
exchangeRateChanges 342000.00
cashAndCashEquivalentsChanges 186246000.00
changeInWorkingCapital 15522000.00
stockBasedCompensation 3051000.00
otherNonCashItems -2630000.00
freeCashFlow 76188000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 7397000.00
totalCashflowsFromInvestingActivities -17204000.00
netBorrowings 143974000.00
totalCashFromFinancingActivities -51534000.00
netIncome 69487000.00
changeInCash -10836000.00
beginPeriodCashFlow 64810000.00
endPeriodCashFlow 53974000.00
totalCashFromOperatingActivities 58471000.00
depreciation 16299000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 0.00
changeToInventory -33698000.00
changeToAccountReceivables -3619000.00
salePurchaseOfStock -197031000.00
otherCashflowsFromFinancingActivities 739925000.00
changeToNetincome 4673000.00
capitalExpenditures 17206000
changeReceivables -8957000.00
cashFlowsOtherOperating 71585000.00
exchangeRateChanges -569000.00
cashAndCashEquivalentsChanges -10836000.00
changeInWorkingCapital -33160000.00
stockBasedCompensation 2825000.00
otherNonCashItems 2889000.00
freeCashFlow 41265000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
changeToLiabilities 2996000.00
totalCashflowsFromInvestingActivities -13521000.00
netBorrowings -103928000.00
totalCashFromFinancingActivities -87771000.00
netIncome 67813000.00
changeInCash -6715000.00
beginPeriodCashFlow 71525000.00
endPeriodCashFlow 64810000.00
totalCashFromOperatingActivities 94111000.00
depreciation 15940000.00
otherCashflowsFromInvestingActivities -326000.00
dividendsPaid 0.00
changeToInventory -503000.00
changeToAccountReceivables 5779000.00
salePurchaseOfStock 11118000.00
otherCashflowsFromFinancingActivities 13558000.00
changeToNetincome -1982000.00
capitalExpenditures 13195000
changeReceivables 2974000.00
cashFlowsOtherOperating 73340000.00
exchangeRateChanges 466000.00
cashAndCashEquivalentsChanges -6715000.00
changeInWorkingCapital 10994000.00
stockBasedCompensation 2945000.00
otherNonCashItems -3103000.00
freeCashFlow 80916000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
changeToLiabilities -31279000.00
totalCashflowsFromInvestingActivities -56589000.00
netBorrowings 7463000.00
totalCashFromFinancingActivities 20541000.00
netIncome 30134000.00
changeInCash 8044000.00
beginPeriodCashFlow 63481000.00
endPeriodCashFlow 71525000.00
totalCashFromOperatingActivities 43979000.00
depreciation 15553000.00
otherCashflowsFromInvestingActivities -42737000.00
dividendsPaid 0.00
changeToInventory -10128000.00
changeToAccountReceivables 2297000.00
salePurchaseOfStock 8993000.00
otherCashflowsFromFinancingActivities 929686000.00
changeToNetincome 38699000.00
capitalExpenditures 13852000
changeReceivables 2297000.00
cashFlowsOtherOperating 27191000.00
exchangeRateChanges 113000.00
cashAndCashEquivalentsChanges 8044000.00
changeInWorkingCapital -42053000.00
stockBasedCompensation 8031000.00
otherNonCashItems 32121000.00
freeCashFlow 30127000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
changeToLiabilities 37171000.00
totalCashflowsFromInvestingActivities -19844000.00
netBorrowings -70572000.00
totalCashFromFinancingActivities -64553000.00
netIncome 54355000.00
changeInCash 10764000.00
beginPeriodCashFlow 52717000.00
endPeriodCashFlow 63481000.00
totalCashFromOperatingActivities 96704000.00
depreciation 15561000.00
otherCashflowsFromInvestingActivities -3006000.00
dividendsPaid 0.00
changeToInventory -9207000.00
changeToAccountReceivables -5023000.00
salePurchaseOfStock 4261000.00
otherCashflowsFromFinancingActivities 55108000.00
changeToNetincome 974000.00
capitalExpenditures 16838000
changeReceivables -2406000.00
cashFlowsOtherOperating 212331000.00
exchangeRateChanges -1543000.00
cashAndCashEquivalentsChanges 10764000.00
changeInWorkingCapital 24164000.00
stockBasedCompensation 2823000.00
otherNonCashItems 534000.00
freeCashFlow 79866000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities 1918000.00
totalCashflowsFromInvestingActivities -16496000.00
netBorrowings -63647000.00
totalCashFromFinancingActivities -59595000.00
netIncome 69143000.00
changeInCash -6385000.00
beginPeriodCashFlow 59102000.00
endPeriodCashFlow 52717000.00
totalCashFromOperatingActivities 69512000.00
depreciation 15273000.00
otherCashflowsFromInvestingActivities -2749000.00
dividendsPaid 0.00
changeToInventory -26052000.00
changeToAccountReceivables -4399000.00
salePurchaseOfStock 2874000.00
otherCashflowsFromFinancingActivities 1434000.00
changeToNetincome 4180000.00
capitalExpenditures 13747000
changeReceivables 2446000.00
cashFlowsOtherOperating 903000.00
exchangeRateChanges 194000.00
cashAndCashEquivalentsChanges -6385000.00
changeInWorkingCapital -20785000.00
stockBasedCompensation 2462000.00
otherNonCashItems 2736000.00
freeCashFlow 55765000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
changeToLiabilities 39184000.00
totalCashflowsFromInvestingActivities -16470000.00
netBorrowings -61696000.00
totalCashFromFinancingActivities -60518000.00
netIncome 49278000.00
changeInCash 20721000.00
beginPeriodCashFlow 38381000.00
endPeriodCashFlow 59102000.00
totalCashFromOperatingActivities 97355000.00
depreciation 14777000.00
otherCashflowsFromInvestingActivities -2330000.00
dividendsPaid 0.00
changeToInventory -2746000.00
changeToAccountReceivables -3151000.00
salePurchaseOfStock 933000.00
otherCashflowsFromFinancingActivities 157360000.00
changeToNetincome 923000.00
capitalExpenditures 14140000
changeReceivables -5856000.00
cashFlowsOtherOperating 73000.00
exchangeRateChanges 354000.00
cashAndCashEquivalentsChanges 20721000.00
changeInWorkingCapital 30655000.00
stockBasedCompensation 2437000.00
otherNonCashItems 91000.00
freeCashFlow 83215000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-03
currency_symbol USD
changeToLiabilities -24943000.00
totalCashflowsFromInvestingActivities -93925000.00
netBorrowings 41212000.00
totalCashFromFinancingActivities 44617000.00
netIncome 40949000.00
changeInCash -21113000.00
beginPeriodCashFlow 59494000.00
endPeriodCashFlow 38381000.00
totalCashFromOperatingActivities 28270000.00
depreciation 14111000.00
otherCashflowsFromInvestingActivities -78695000.00
dividendsPaid 0.00
changeToInventory -9925000.00
changeToAccountReceivables 4439000.00
salePurchaseOfStock 2874000.00
otherCashflowsFromFinancingActivities 223960000.00
changeToNetincome 9322000.00
capitalExpenditures 15230000
changeReceivables -2318000.00
cashFlowsOtherOperating -699000.00
exchangeRateChanges -75000.00
cashAndCashEquivalentsChanges -21113000.00
changeInWorkingCapital -37885000.00
stockBasedCompensation 7838000.00
otherNonCashItems 2865000.00
freeCashFlow 13040000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
changeToLiabilities 37443000.00
totalCashflowsFromInvestingActivities -85022000.00
totalCashFromFinancingActivities -24701000.00
netIncome 42026000.00
changeInCash 31191000.00
beginPeriodCashFlow 28303000.00
endPeriodCashFlow 59494000.00
totalCashFromOperatingActivities 69420000.00
depreciation 14137000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -10443000.00
changeToAccountReceivables -888000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities 102855000.00
changeToNetincome 7020000.00
capitalExpenditures 12691000
changeInWorkingCapital 11513000.00
stockBasedCompensation 2907000.00
otherNonCashItems 1885000.00
freeCashFlow 56729000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
changeToLiabilities 16977000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -50636000.00
netIncome 41116000.00
changeInCash -9117000.00
beginPeriodCashFlow 37420000.00
endPeriodCashFlow 28303000.00
totalCashFromOperatingActivities 54904000.00
depreciation 12666000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -13247000.00
changeToAccountReceivables -6930000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12871000.00
changeToNetincome 5771000.00
capitalExpenditures 12849000
changeInWorkingCapital -3528000.00
stockBasedCompensation 5125000.00
otherNonCashItems 2286000.00
freeCashFlow 42055000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
changeToLiabilities 8812000.00
totalCashFromFinancingActivities -50771000.00
netIncome 34560000.00
changeInCash 5631000.00
beginPeriodCashFlow 31789000.00
endPeriodCashFlow 37420000.00
totalCashFromOperatingActivities 73132000.00
depreciation 12431000.00
changeToInventory -3278000.00
changeToAccountReceivables -4194000.00
otherCashflowsFromFinancingActivities 121390000.00
capitalExpenditures 11050000
changeInWorkingCapital 20253000.00
stockBasedCompensation 1636000.00
otherNonCashItems 2285000.00
freeCashFlow 62082000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-04
currency_symbol USD
totalCashFromFinancingActivities -403000.00
netIncome 26126000.00
changeInCash -22658000.00
beginPeriodCashFlow 54447000.00
endPeriodCashFlow 31789000.00
totalCashFromOperatingActivities 19790000.00
depreciation 11889000.00
changeToInventory -7279000.00
changeToAccountReceivables 11995000.00
salePurchaseOfStock -56000.00
otherCashflowsFromFinancingActivities 98010000.00
changeToNetincome 11324000.00
capitalExpenditures 12112000
changeInWorkingCapital -26570000.00
stockBasedCompensation 3150000.00
otherNonCashItems 2015000.00
freeCashFlow 7678000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
changeToLiabilities 17946000.00
totalCashFromFinancingActivities -19778000.00
netIncome 26974000.00
changeInCash -51495000.00
beginPeriodCashFlow 105942000.00
endPeriodCashFlow 54447000.00
totalCashFromOperatingActivities 59346000.00
depreciation 5917000.00
dividendsPaid 252000.00
changeToInventory 15525000.00
changeToAccountReceivables -278000.00
salePurchaseOfStock -205000.00
otherCashflowsFromFinancingActivities 1377000.00
capitalExpenditures 11030000
changeInWorkingCapital 8392000.00
stockBasedCompensation 1658000.00
otherNonCashItems 8621000.00
freeCashFlow 48316000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
changeToLiabilities 24008000.00
totalCashFromFinancingActivities -29633000.00
netIncome 31489000.00
changeInCash 1264000.00
beginPeriodCashFlow 104678000.00
endPeriodCashFlow 105942000.00
totalCashFromOperatingActivities 39767000.00
depreciation 13730000.00
changeToInventory -9033000.00
changeToAccountReceivables -1775000.00
otherCashflowsFromFinancingActivities 592000.00
capitalExpenditures 9501000
changeInWorkingCapital -9006000.00
stockBasedCompensation 1103000.00
otherNonCashItems 645000.00
freeCashFlow 30266000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
changeToLiabilities 18010000.00
totalCashFromFinancingActivities -91976000.00
netIncome 24595000.00
changeInCash -7939000.00
beginPeriodCashFlow 112617000.00
endPeriodCashFlow 104678000.00
totalCashFromOperatingActivities 93186000.00
depreciation 13569000.00
changeToInventory 29866000.00
otherCashflowsFromFinancingActivities -91976000.00
changeToNetincome 2155000.00
capitalExpenditures 8389000
changeInWorkingCapital 53372000.00
otherNonCashItems 1581000.00
freeCashFlow 84797000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-05
currency_symbol USD
totalCashFromFinancingActivities -7875000.00
netIncome 16059000.00
changeInCash 12829000.00
beginPeriodCashFlow 99788000.00
endPeriodCashFlow 112617000.00
totalCashFromOperatingActivities 31034000.00
depreciation 13850000.00
changeToInventory 9850000.00
changeToAccountReceivables 2927000.00
otherCashflowsFromFinancingActivities -8127000.00
changeToNetincome 6999000.00
capitalExpenditures 8400000
changeInWorkingCapital -1829000.00
stockBasedCompensation 2233000.00
otherNonCashItems 109000.00
freeCashFlow 22634000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
totalCashFromFinancingActivities 14479000.00
netIncome 21479000.00
changeInCash 66064000.00
beginPeriodCashFlow 33724000.00
endPeriodCashFlow 99788000.00
totalCashFromOperatingActivities 65847000.00
depreciation 15263000.00
changeToInventory 594000.00
changeToAccountReceivables 6477000.00
otherCashflowsFromFinancingActivities 14158000.00
capitalExpenditures 9849000
changeInWorkingCapital 28176000.00
stockBasedCompensation -30000.00
otherNonCashItems 1063000.00
freeCashFlow 55998000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalCashFromFinancingActivities 18574000.00
netIncome 29359000.00
changeInCash 2304000.00
beginPeriodCashFlow 31420000.00
endPeriodCashFlow 33724000.00
totalCashFromOperatingActivities 24532000.00
depreciation 13919000.00
changeToInventory -9631000.00
changeToAccountReceivables 3062000.00
otherCashflowsFromFinancingActivities 18478000.00
capitalExpenditures 10028000
changeInWorkingCapital -22303000.00
stockBasedCompensation -67000.00
otherNonCashItems 1505000.00
freeCashFlow 14504000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -24285000.00
netIncome 12396000.00
changeInCash -11727000.00
beginPeriodCashFlow 43147000.00
endPeriodCashFlow 31420000.00
totalCashFromOperatingActivities 38266000.00
depreciation 13937000.00
changeToInventory 8136000.00
changeToAccountReceivables 3601000.00
otherCashflowsFromFinancingActivities -24588000.00
capitalExpenditures 13419000
changeInWorkingCapital 10379000.00
stockBasedCompensation 63000.00
otherNonCashItems 1267000.00
freeCashFlow 24847000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-07
currency_symbol USD
totalCashFromFinancingActivities 39301000.00
netIncome 14343000.00
changeInCash 4875000.00
beginPeriodCashFlow 38272000.00
endPeriodCashFlow 43147000.00
totalCashFromOperatingActivities -18165000.00
depreciation 13883000.00
changeToInventory -28626000.00
changeToAccountReceivables 3455000.00
otherCashflowsFromFinancingActivities 39086000.00
changeToNetincome 2248000.00
capitalExpenditures 12280000
changeInWorkingCapital -50801000.00
stockBasedCompensation 3571000.00
otherNonCashItems 21000.00
freeCashFlow -30445000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
changeToLiabilities 24582000.00
totalCashFromFinancingActivities -35893000.00
netIncome 16864000.00
changeInCash 5933000.00
beginPeriodCashFlow 32339000.00
endPeriodCashFlow 38272000.00
totalCashFromOperatingActivities 64786000.00
depreciation 19432000.00
dividendsPaid 44411000.00
changeToInventory -4860000.00
changeToAccountReceivables 3119000.00
otherCashflowsFromFinancingActivities -567309000.00
changeToNetincome 8793000.00
capitalExpenditures 17689000
changeInWorkingCapital 27700000.00
stockBasedCompensation 481000.00
otherNonCashItems 1459000.00
freeCashFlow 47097000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities -24251000.00
netIncome 13448000.00
changeInCash -1643000.00
beginPeriodCashFlow 33982000.00
endPeriodCashFlow 32339000.00
totalCashFromOperatingActivities 31530000.00
depreciation 10765000.00
dividendsPaid 2381619000.00
changeToInventory 9232000.00
changeToAccountReceivables 9566000.00
otherCashflowsFromFinancingActivities -24656000.00
changeToNetincome 993000.00
capitalExpenditures 16834000
changeInWorkingCapital 3016000.00
stockBasedCompensation 429000.00
otherNonCashItems 2113000.00
freeCashFlow 14696000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 37426000.00
netIncome 11039000.00
changeInCash 2601000.00
beginPeriodCashFlow 31381000.00
endPeriodCashFlow 33982000.00
totalCashFromOperatingActivities 37938000.00
depreciation 10025000.00
dividendsPaid 41936000.00
changeToInventory 16286000.00
changeToAccountReceivables 8538000.00
otherCashflowsFromFinancingActivities 79116000.00
changeToNetincome 3322000.00
capitalExpenditures 9633000
changeInWorkingCapital 14476000.00
stockBasedCompensation 279000.00
otherNonCashItems -276000.00
freeCashFlow 28305000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-09
currency_symbol USD
totalCashFromFinancingActivities -119165000.00
netIncome 3141000.00
changeInCash -76190000.00
beginPeriodCashFlow 107571000.00
endPeriodCashFlow 31381000.00
totalCashFromOperatingActivities 58082000.00
depreciation 9790000.00
dividendsPaid 2384084000.00
changeToInventory 19377000.00
changeToAccountReceivables -1031000.00
otherCashflowsFromFinancingActivities 2264680000.00
changeToNetincome 25794000.00
capitalExpenditures 9189000
changeInWorkingCapital 39200000.00
stockBasedCompensation 4028000.00
otherNonCashItems 486000.00
freeCashFlow 48893000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
changeToLiabilities 38443000.00
totalCashFromFinancingActivities -4243000.00
netIncome 30663000.00
changeInCash 30543000.00
beginPeriodCashFlow 77028000.00
endPeriodCashFlow 107571000.00
totalCashFromOperatingActivities 46674000.00
depreciation 9944000.00
dividendsPaid 45000.00
changeToInventory -16296000.00
otherCashflowsFromFinancingActivities -4198000.00
capitalExpenditures 8438000
changeInWorkingCapital 1754000.00
stockBasedCompensation 891000.00
otherNonCashItems 708000.00
freeCashFlow 38236000.00
2006-06-30
date 2006-06-30
currency_symbol USD
netIncome 14551000.00
endPeriodCashFlow 77028000.00
totalCashFromOperatingActivities 110047000.00
dividendsPaid 5616000.00
capitalExpenditures 21904000
2006-03-31
date 2006-03-31
currency_symbol USD
netIncome 31175000.00
capitalExpenditures 0
2005-12-31
date 2005-12-31
currency_symbol USD
netIncome 33804000.00
capitalExpenditures 0
2005-09-30
date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 3737000.00
netIncome 28282000.00
totalCashFromOperatingActivities 115455000.00
dividendsPaid 11836000.00
capitalExpenditures 52236000
2005-06-30
date 2005-06-30
currency_symbol USD
netIncome 31565000.00
capitalExpenditures 0
2005-03-31
date 2005-03-31
currency_symbol USD
netIncome 26734000.00
capitalExpenditures 0
2004-12-31
date 2004-12-31
currency_symbol USD
netIncome 29880000.00
capitalExpenditures 0
2004-09-30
date 2004-09-30
currency_symbol USD
changeToLiabilities 29054000.00
netIncome 28410000.00
totalCashFromOperatingActivities 159228000.00
dividendsPaid 39899000.00
changeToAccountReceivables 11470000.00
capitalExpenditures 51963000
2004-06-30
date 2004-06-30
currency_symbol USD
netIncome 31000000.00
capitalExpenditures 0
2004-03-31
date 2004-03-31
currency_symbol USD
netIncome 30937000.00
capitalExpenditures 0
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 14963000.00
capitalExpenditures 0
yearly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
totalCashFromFinancingActivities -100824000.00
netIncome 184600000.00
changeInCash 106006000.00
beginPeriodCashFlow 196868000.00
endPeriodCashFlow 302874000.00
totalCashFromOperatingActivities 302874000.00
depreciation 102412000.00
otherCashflowsFromFinancingActivities -100824000.00
capitalExpenditures 0
stockBasedCompensation 15862000.00
otherNonCashItems -302874000.00
freeCashFlow 302874000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
investments -102419000.00
changeToLiabilities -46289000.00
totalCashflowsFromInvestingActivities -102419000.00
netBorrowings -250283000.00
totalCashFromFinancingActivities -373679000.00
changeToOperatingActivities -11734000.00
netIncome 183553000.00
changeInCash -330401000.00
beginPeriodCashFlow 400959000.00
endPeriodCashFlow 70558000.00
totalCashFromOperatingActivities 156500000.00
depreciation 99929000.00
otherCashflowsFromInvestingActivities -3169000.00
changeToInventory -96195000.00
changeToAccountReceivables -3184000.00
salePurchaseOfStock -130328000.00
otherCashflowsFromFinancingActivities 526935000.00
changeToNetincome 33767000.00
capitalExpenditures 99250000
changeReceivables -9183000.00
cashFlowsOtherOperating 845000.00
cashAndCashEquivalentsChanges -319598000.00
changeInWorkingCapital -164100000.00
stockBasedCompensation 9944000.00
otherNonCashItems 44766000.00
freeCashFlow 57250000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
investments -76019000.00
changeToLiabilities 83979000.00
totalCashflowsFromInvestingActivities -76019000.00
netBorrowings -423536000.00
totalCashFromFinancingActivities -419968000.00
changeToOperatingActivities -11819000.00
netIncome 239858000.00
changeInCash -113192000.00
beginPeriodCashFlow 514151000.00
endPeriodCashFlow 400959000.00
totalCashFromOperatingActivities 381860000.00
depreciation 102201000.00
otherCashflowsFromInvestingActivities -2115000.00
changeToInventory -52277000.00
changeToAccountReceivables 2923000.00
salePurchaseOfStock 3568000.00
otherCashflowsFromFinancingActivities 2290000.00
changeToNetincome 8870000.00
capitalExpenditures 73904000
changeReceivables -11049000.00
cashFlowsOtherOperating 6066000.00
cashAndCashEquivalentsChanges -114127000.00
changeInWorkingCapital 26719000.00
stockBasedCompensation 11656000.00
otherNonCashItems 8762000.00
freeCashFlow 307956000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
investments -123775000.00
changeToLiabilities -16987000.00
totalCashflowsFromInvestingActivities -123775000.00
netBorrowings 198326000.00
totalCashFromFinancingActivities 139761000.00
changeToOperatingActivities 49519000.00
netIncome 113245000.00
changeInCash 442656000.00
beginPeriodCashFlow 71495000.00
endPeriodCashFlow 514151000.00
totalCashFromOperatingActivities 426889000.00
depreciation 106779000.00
otherCashflowsFromInvestingActivities -12917000.00
changeToInventory 149845000.00
changeToAccountReceivables 10031000.00
salePurchaseOfStock -61357000.00
otherCashflowsFromFinancingActivities 1084039000.00
changeToNetincome 25717000.00
capitalExpenditures 110858000
changeReceivables 51494000.00
cashFlowsOtherOperating -7322000.00
cashAndCashEquivalentsChanges 442875000.00
changeInWorkingCapital 177030000.00
stockBasedCompensation 8426000.00
otherNonCashItems 7718000.00
freeCashFlow 316031000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
investments -95867000.00
changeToLiabilities -42719000.00
totalCashflowsFromInvestingActivities -95867000.00
netBorrowings -184034000.00
totalCashFromFinancingActivities -229308000.00
changeToOperatingActivities -18323000.00
netIncome 271623000.00
changeInCash -5800000.00
beginPeriodCashFlow 77295000.00
endPeriodCashFlow 71495000.00
totalCashFromOperatingActivities 320415000.00
depreciation 107658000.00
otherCashflowsFromInvestingActivities 11888000.00
changeToInventory -20272000.00
changeToAccountReceivables 4399000.00
salePurchaseOfStock -47434000.00
otherCashflowsFromFinancingActivities 595664000.00
changeToNetincome 8119000.00
capitalExpenditures 107755000
changeInWorkingCapital -70771000.00
stockBasedCompensation 9180000.00
otherNonCashItems -2807000.00
freeCashFlow 212660000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
investments -95313000.00
changeToLiabilities 14359000.00
totalCashflowsFromInvestingActivities -95313000.00
netBorrowings -97931000.00
totalCashFromFinancingActivities -263282000.00
changeToOperatingActivities 24943000.00
netIncome 258047000.00
changeInCash 13536000.00
beginPeriodCashFlow 63759000.00
endPeriodCashFlow 77295000.00
totalCashFromOperatingActivities 372661000.00
depreciation 108829000.00
otherCashflowsFromInvestingActivities -8806000.00
dividendsPaid 0.00
changeToInventory -16450000.00
changeToAccountReceivables -1949000.00
salePurchaseOfStock -166701000.00
otherCashflowsFromFinancingActivities 462018000.00
changeToNetincome -8962000.00
capitalExpenditures 86507000
changeReceivables 794000.00
cashFlowsOtherOperating 12212000.00
exchangeRateChanges -530000.00
cashAndCashEquivalentsChanges 13536000.00
changeInWorkingCapital 10915000.00
stockBasedCompensation 10519000.00
otherNonCashItems 4889000.00
freeCashFlow 286154000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
investments -89625000.00
changeToLiabilities -20892000.00
totalCashflowsFromInvestingActivities -89625000.00
netBorrowings 52231000.00
totalCashFromFinancingActivities -278395000.00
changeToOperatingActivities -14354000.00
netIncome 215076000.00
changeInCash -22863000.00
beginPeriodCashFlow 86622000.00
endPeriodCashFlow 63759000.00
totalCashFromOperatingActivities 344378000.00
depreciation 112323000.00
otherCashflowsFromInvestingActivities 41000.00
dividendsPaid 0.00
changeToInventory -16343000.00
changeToAccountReceivables 702000.00
salePurchaseOfStock -346051000.00
otherCashflowsFromFinancingActivities 1284299000.00
changeToNetincome 62988000.00
capitalExpenditures 89666000
changeReceivables -6818000.00
cashFlowsOtherOperating -5220000.00
exchangeRateChanges 779000.00
cashAndCashEquivalentsChanges -22863000.00
changeInWorkingCapital -49273000.00
stockBasedCompensation 10507000.00
otherNonCashItems 41623000.00
freeCashFlow 254712000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
investments -174830000.00
changeToLiabilities 3589000.00
totalCashflowsFromInvestingActivities -174830000.00
netBorrowings -39285000.00
totalCashFromFinancingActivities -229030000.00
changeToOperatingActivities -20162000.00
netIncome 222942000.00
changeInCash -53416000.00
beginPeriodCashFlow 140038000.00
endPeriodCashFlow 86622000.00
totalCashFromOperatingActivities 351005000.00
depreciation 99657000.00
otherCashflowsFromInvestingActivities -23610000.00
dividendsPaid 0.00
changeToInventory -31397000.00
changeToAccountReceivables 936000.00
salePurchaseOfStock -207312000.00
otherCashflowsFromFinancingActivities 916819000.00
changeToNetincome 66484000.00
capitalExpenditures 151220000
changeReceivables 5633000.00
cashFlowsOtherOperating 203784000.00
exchangeRateChanges -561000.00
cashAndCashEquivalentsChanges -53416000.00
changeInWorkingCapital -41333000.00
stockBasedCompensation 12580000.00
otherNonCashItems 35699000.00
freeCashFlow 199785000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
changeToLiabilities 42655000.00
totalCashflowsFromInvestingActivities -112818000.00
netBorrowings -831000.00
totalCashFromFinancingActivities -151955000.00
changeToOperatingActivities 5183000.00
netIncome 235087000.00
changeInCash 33463000.00
beginPeriodCashFlow 106575000.00
endPeriodCashFlow 140038000.00
totalCashFromOperatingActivities 300787000.00
depreciation 89391000.00
otherCashflowsFromInvestingActivities -6286000.00
dividendsPaid 0.00
changeToInventory -80321000.00
changeToAccountReceivables 774000.00
salePurchaseOfStock -227559000.00
otherCashflowsFromFinancingActivities 77418000.00
changeToNetincome 4385000.00
capitalExpenditures 106532000
changeReceivables 4029000.00
cashFlowsOtherOperating 236859000.00
exchangeRateChanges -2551000.00
cashAndCashEquivalentsChanges 33463000.00
changeInWorkingCapital -31865000.00
stockBasedCompensation 16778000.00
otherNonCashItems -15725000.00
freeCashFlow 194255000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 4808000.00
totalCashflowsFromInvestingActivities -81754000.00
netBorrowings 118248000.00
totalCashFromFinancingActivities -173734000.00
changeToOperatingActivities 1873000.00
netIncome 245993000.00
changeInCash 59460000.00
beginPeriodCashFlow 47115000.00
endPeriodCashFlow 106575000.00
totalCashFromOperatingActivities 315972000.00
depreciation 79663000.00
otherCashflowsFromInvestingActivities -4940000.00
dividendsPaid 0.00
changeToInventory -27533000.00
changeToAccountReceivables 4020000.00
salePurchaseOfStock -333291000.00
otherCashflowsFromFinancingActivities 393660000.00
changeToNetincome 7000000.00
capitalExpenditures 76814000
changeReceivables -3695000.00
cashFlowsOtherOperating 251970000.00
exchangeRateChanges -1024000.00
cashAndCashEquivalentsChanges 59460000.00
changeInWorkingCapital -20443000.00
stockBasedCompensation 22107000.00
otherNonCashItems -10533000.00
freeCashFlow 239158000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
changeToLiabilities 1782000.00
totalCashflowsFromInvestingActivities -106977000.00
netBorrowings 72051000.00
totalCashFromFinancingActivities -396775000.00
netIncome 261151000.00
changeInCash -193105000.00
beginPeriodCashFlow 240220000.00
endPeriodCashFlow 47115000.00
totalCashFromOperatingActivities 310454000.00
depreciation 72192000.00
otherCashflowsFromInvestingActivities -22098000.00
dividendsPaid 0.00
changeToInventory -70282000.00
changeToAccountReceivables 3053000.00
salePurchaseOfStock -509704000.00
otherCashflowsFromFinancingActivities 404380000.00
changeToNetincome 14588000.00
capitalExpenditures 84879000
changeReceivables 6359000.00
cashFlowsOtherOperating 282228000.00
exchangeRateChanges 193000.00
cashAndCashEquivalentsChanges -193105000.00
changeInWorkingCapital -41064000.00
stockBasedCompensation 19201000.00
otherNonCashItems -11506000.00
freeCashFlow 225575000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
changeToLiabilities 31965000.00
totalCashflowsFromInvestingActivities -112513000.00
netBorrowings 148908000.00
totalCashFromFinancingActivities -8682000.00
netIncome 233064000.00
changeInCash 176739000.00
beginPeriodCashFlow 63481000.00
endPeriodCashFlow 240220000.00
totalCashFromOperatingActivities 297582000.00
depreciation 64698000.00
otherCashflowsFromInvestingActivities -43427000.00
dividendsPaid 0.00
changeToInventory -55815000.00
changeToAccountReceivables 4288000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities 2112602000.00
changeToNetincome 43315000.00
capitalExpenditures 69086000
changeReceivables -3730000.00
cashFlowsOtherOperating 211947000.00
exchangeRateChanges 352000.00
cashAndCashEquivalentsChanges 176739000.00
changeInWorkingCapital -48697000.00
stockBasedCompensation 16852000.00
otherNonCashItems 29277000.00
freeCashFlow 228496000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
changeToLiabilities 53330000.00
totalCashflowsFromInvestingActivities -146735000.00
netBorrowings -154703000.00
totalCashFromFinancingActivities -140049000.00
netIncome 213725000.00
changeInCash 3987000.00
beginPeriodCashFlow 59494000.00
endPeriodCashFlow 63481000.00
totalCashFromOperatingActivities 291841000.00
depreciation 59722000.00
otherCashflowsFromInvestingActivities -86780000.00
dividendsPaid 0.00
changeToInventory -47930000.00
changeToAccountReceivables -8134000.00
salePurchaseOfStock 10942000.00
otherCashflowsFromFinancingActivities 437862000.00
changeToNetincome 15399000.00
capitalExpenditures 59955000
changeReceivables -8134000.00
cashFlowsOtherOperating 212608000.00
exchangeRateChanges -1070000.00
cashAndCashEquivalentsChanges 3987000.00
changeInWorkingCapital -3851000.00
stockBasedCompensation 15560000.00
otherNonCashItems 6226000.00
freeCashFlow 231886000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
changeToLiabilities 41256000.00
totalCashflowsFromInvestingActivities -85022000.00
netBorrowings -127567000.00
totalCashFromFinancingActivities -126511000.00
netIncome 143828000.00
changeInCash 5047000.00
beginPeriodCashFlow 54447000.00
endPeriodCashFlow 59494000.00
totalCashFromOperatingActivities 217246000.00
depreciation 51123000.00
otherCashflowsFromInvestingActivities -36320000.00
dividendsPaid 0.00
changeToInventory -34247000.00
changeToAccountReceivables -17000.00
salePurchaseOfStock -70000.00
otherCashflowsFromFinancingActivities 335126000.00
changeToNetincome 12852000.00
capitalExpenditures 48702000
changeReceivables -4537000.00
cashFlowsOtherOperating -804000.00
exchangeRateChanges -666000.00
cashAndCashEquivalentsChanges 5047000.00
changeInWorkingCapital 1668000.00
stockBasedCompensation 12818000.00
otherNonCashItems 8471000.00
freeCashFlow 168544000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
changeToLiabilities 17946000.00
totalCashFromFinancingActivities -149262000.00
netIncome 99117000.00
changeInCash -45341000.00
beginPeriodCashFlow 99788000.00
endPeriodCashFlow 54447000.00
totalCashFromOperatingActivities 223333000.00
depreciation 47066000.00
changeToInventory 46208000.00
changeToAccountReceivables 3708000.00
salePurchaseOfStock -227000.00
otherCashflowsFromFinancingActivities 96264000.00
capitalExpenditures 37320000
changeInWorkingCapital 50929000.00
stockBasedCompensation 6476000.00
otherNonCashItems 9474000.00
freeCashFlow 186013000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
totalCashFromFinancingActivities 48069000.00
netIncome 77577000.00
changeInCash 61516000.00
beginPeriodCashFlow 38272000.00
endPeriodCashFlow 99788000.00
totalCashFromOperatingActivities 110480000.00
depreciation 57002000.00
changeToInventory -29527000.00
changeToAccountReceivables 6477000.00
otherCashflowsFromFinancingActivities 47134000.00
capitalExpenditures 45576000
changeInWorkingCapital -34549000.00
stockBasedCompensation 116000.00
otherNonCashItems 7277000.00
freeCashFlow 64904000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
changeToLiabilities 24582000.00
totalCashFromFinancingActivities -141883000.00
netIncome 44492000.00
changeInCash -69299000.00
beginPeriodCashFlow 107571000.00
endPeriodCashFlow 38272000.00
totalCashFromOperatingActivities 192336000.00
depreciation 50012000.00
dividendsPaid 2386559000.00
changeToInventory 40035000.00
changeToAccountReceivables 3119000.00
otherCashflowsFromFinancingActivities 1667959000.00
changeToNetincome 8793000.00
capitalExpenditures 53345000
changeInWorkingCapital 84392000.00
stockBasedCompensation 1820000.00
otherNonCashItems 7179000.00
freeCashFlow 138991000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
changeToLiabilities 38443000.00
totalCashFromFinancingActivities -32205000.00
netIncome 110193000.00
changeInCash 68959000.00
beginPeriodCashFlow 38612000.00
endPeriodCashFlow 107571000.00
totalCashFromOperatingActivities 156721000.00
depreciation 38032000.00
dividendsPaid 5661000.00
changeToInventory -40859000.00
otherCashflowsFromFinancingActivities -26544000.00
capitalExpenditures 30342000
changeInWorkingCapital 1150000.00
stockBasedCompensation 1615000.00
otherNonCashItems 3371000.00
freeCashFlow 126379000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 3737000.00
netIncome 116461000.00
changeInCash -6841000.00
beginPeriodCashFlow 45453000.00
endPeriodCashFlow 38612000.00
totalCashFromOperatingActivities 115455000.00
depreciation 33906000.00
dividendsPaid 11836000.00
changeToInventory -23123000.00
otherCashflowsFromFinancingActivities 15573000.00
capitalExpenditures 52236000
changeInWorkingCapital -48937000.00
stockBasedCompensation 1686000.00
otherNonCashItems 2633000.00
freeCashFlow 63219000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 29054000.00
totalCashFromFinancingActivities -34000000.00
netIncome 105310000.00
changeInCash -15261000.00
beginPeriodCashFlow 60714000.00
endPeriodCashFlow 45453000.00
totalCashFromOperatingActivities 159228000.00
depreciation 24619000.00
dividendsPaid 39899000.00
changeToInventory -33016000.00
changeToAccountReceivables 11470000.00
otherCashflowsFromFinancingActivities -33822000.00
capitalExpenditures 51963000
changeInWorkingCapital 3833000.00
otherNonCashItems 18345000.00
freeCashFlow 107265000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
incomeBeforeTax 57191000.00
netIncome 42581000.00
sellingGeneralAdministrative 390526000.00
grossProfit 466562000.00
ebit 76908000.00
ebitda 76036000.00
depreciationAndAmortization -872000.00
operatingIncome 76908000.00
otherOperatingExpenses 845320000.00
interestExpense 19717000.00
taxProvision 14610000.00
netInterestIncome -19717000.00
incomeTaxExpense 14610000.00
totalRevenue 921356000.00
totalOperatingExpenses 390526000.00
costOfRevenue 454794000.00
totalOtherIncomeExpenseNet 872000.00
netIncomeFromContinuingOps 42581000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 71471000.00
netIncome 50821000.00
sellingGeneralAdministrative 384183000.00
grossProfit 474705000.00
reconciledDepreciation 25426000.00
ebit 65096000.00
ebitda 90522000.00
depreciationAndAmortization 25426000.00
operatingIncome 90125000.00
otherOperatingExpenses 840486000.00
interestExpense 18654000.00
taxProvision 20650000.00
interestIncome 18654000.00
netInterestIncome -18654000.00
incomeTaxExpense 20650000.00
totalRevenue 931008000.00
totalOperatingExpenses 384183000.00
costOfRevenue 456303000.00
totalOtherIncomeExpenseNet -397000.00
netIncomeFromContinuingOps 50821000.00
netIncomeApplicableToCommonShares 50821000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 54723000.00
netIncome 40861000.00
sellingGeneralAdministrative 389657000.00
grossProfit 468339000.00
reconciledDepreciation 25062000.00
ebit 53620000.00
ebitda 78682000.00
depreciationAndAmortization 25062000.00
operatingIncome 53620000.00
otherOperatingExpenses 840030000.00
interestExpense 16685000.00
taxProvision 13862000.00
interestIncome 16685000.00
netInterestIncome -16685000.00
nonRecurring 7274000.00
incomeTaxExpense 13862000.00
totalRevenue 918712000.00
totalOperatingExpenses 389657000.00
costOfRevenue 450373000.00
totalOtherIncomeExpenseNet 1103000.00
netIncomeFromContinuingOps 40861000.00
netIncomeApplicableToCommonShares 40861000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
incomeBeforeTax 68665000.00
netIncome 50337000.00
sellingGeneralAdministrative 391580000.00
grossProfit 488574000.00
reconciledDepreciation 25285000.00
ebit 86588000.00
ebitda 96994000.00
depreciationAndAmortization 10406000.00
operatingIncome 86588000.00
otherOperatingExpenses 860061000.00
interestExpense 17923000.00
taxProvision 18328000.00
interestIncome 17923000.00
netInterestIncome -17923000.00
nonRecurring 10406000.00
incomeTaxExpense 18328000.00
totalRevenue 957055000.00
totalOperatingExpenses 391580000.00
costOfRevenue 468481000.00
totalOtherIncomeExpenseNet -17923000.00
netIncomeFromContinuingOps 50337000.00
netIncomeApplicableToCommonShares 50337000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
incomeBeforeTax 21767000.00
netIncome 21339000.00
sellingGeneralAdministrative 397866000.00
grossProfit 463496000.00
reconciledDepreciation 26568000.00
ebit 39196000.00
ebitda 65630000.00
depreciationAndAmortization 26434000.00
operatingIncome 39196000.00
otherOperatingExpenses 896830000.00
interestExpense 17429000.00
taxProvision 428000.00
interestIncome 17429000.00
netInterestIncome -17429000.00
nonRecurring 26434000.00
incomeTaxExpense 428000.00
totalRevenue 962460000.00
totalOperatingExpenses 397866000.00
costOfRevenue 498964000.00
totalOtherIncomeExpenseNet -17429000.00
netIncomeFromContinuingOps 21339000.00
netIncomeApplicableToCommonShares 21339000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 63226000.00
netIncome 46567000.00
sellingGeneralAdministrative 390961000.00
grossProfit 490208000.00
reconciledDepreciation 24890000.00
ebit 99203000.00
ebitda 124137000.00
depreciationAndAmortization 24934000.00
operatingIncome 99203000.00
otherOperatingExpenses 862220000.00
interestExpense 35977000.00
taxProvision 16659000.00
interestIncome 19577000.00
netInterestIncome -35977000.00
nonRecurring 44000.00
incomeTaxExpense 16659000.00
totalRevenue 961467000.00
totalOperatingExpenses 390961000.00
costOfRevenue 471259000.00
totalOtherIncomeExpenseNet -35977000.00
netIncomeFromContinuingOps 46567000.00
netIncomeApplicableToCommonShares 46567000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 66565000.00
netIncome 46808000.00
sellingGeneralAdministrative 378871000.00
grossProfit 465332000.00
reconciledDepreciation 24050000.00
ebit 86461000.00
ebitda 110511000.00
depreciationAndAmortization 24050000.00
operatingIncome 86461000.00
otherOperatingExpenses 824926000.00
interestExpense 19896000.00
taxProvision 19757000.00
interestIncome 19896000.00
netInterestIncome -19896000.00
incomeTaxExpense 19757000.00
totalRevenue 911387000.00
totalOperatingExpenses 378871000.00
costOfRevenue 446055000.00
totalOtherIncomeExpenseNet -19896000.00
netIncomeFromContinuingOps 46808000.00
netIncomeApplicableToCommonShares 46808000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-02
currency_symbol USD
incomeBeforeTax 92539000.00
netIncome 68838000.00
sellingGeneralAdministrative 386250000.00
grossProfit 500129000.00
reconciledDepreciation 24421000.00
ebit 89458000.00
ebitda 113879000.00
depreciationAndAmortization 24421000.00
operatingIncome 112780000.00
otherOperatingExpenses 866372000.00
interestExpense 20241000.00
taxProvision 23701000.00
interestIncome 20241000.00
netInterestIncome -20241000.00
nonRecurring 1099000.00
incomeTaxExpense 23701000.00
totalRevenue 980251000.00
totalOperatingExpenses 386250000.00
costOfRevenue 480122000.00
totalOtherIncomeExpenseNet -1099000.00
netIncomeFromContinuingOps 68838000.00
netIncomeApplicableToCommonShares 68838000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
incomeBeforeTax 90997000.00
netIncome 68149000.00
sellingGeneralAdministrative 386542000.00
grossProfit 500975000.00
reconciledDepreciation 24111000.00
ebit 90322000.00
ebitda 114433000.00
depreciationAndAmortization 24111000.00
operatingIncome 111193000.00
otherOperatingExpenses 875827000.00
interestExpense 20196000.00
taxProvision 22848000.00
interestIncome 20196000.00
netInterestIncome -20196000.00
extraordinaryItems 738000.00
nonRecurring 3240000.00
incomeTaxExpense 22848000.00
totalRevenue 990260000.00
totalOperatingExpenses 386542000.00
costOfRevenue 489285000.00
totalOtherIncomeExpenseNet -3240000.00
netIncomeFromContinuingOps 68149000.00
netIncomeApplicableToCommonShares 68149000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax 103965000.00
netIncome 76206000.00
sellingGeneralAdministrative 386481000.00
grossProfit 514406000.00
reconciledDepreciation 25145000.00
ebit 127925000.00
ebitda 153070000.00
depreciationAndAmortization 25145000.00
operatingIncome 127417000.00
otherOperatingExpenses 894462000.00
interestExpense 23452000.00
taxProvision 27759000.00
interestIncome 23452000.00
netInterestIncome -23452000.00
nonRecurring 508000.00
incomeTaxExpense 27759000.00
totalRevenue 1022387000.00
totalOperatingExpenses 386481000.00
costOfRevenue 507981000.00
totalOtherIncomeExpenseNet -508000.00
netIncomeFromContinuingOps 76206000.00
netIncomeApplicableToCommonShares 76206000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 51628000.00
netIncome 38312000.00
sellingGeneralAdministrative 391087000.00
grossProfit 467229000.00
reconciledDepreciation 26559000.00
ebit 76142000.00
ebitda 102701000.00
depreciationAndAmortization 26559000.00
operatingIncome 75511000.00
otherOperatingExpenses 850186000.00
interestExpense 23883000.00
taxProvision 13316000.00
interestIncome 23883000.00
netInterestIncome -23883000.00
nonRecurring 631000.00
incomeTaxExpense 13316000.00
totalRevenue 926328000.00
totalOperatingExpenses 391087000.00
costOfRevenue 459099000.00
totalOtherIncomeExpenseNet -631000.00
netIncomeFromContinuingOps 38312000.00
netIncomeApplicableToCommonShares 38312000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
incomeBeforeTax 78344000.00
netIncome 57191000.00
sellingGeneralAdministrative 366170000.00
grossProfit 470724000.00
reconciledDepreciation 26386000.00
ebit 104554000.00
ebitda 130940000.00
depreciationAndAmortization 26386000.00
operatingIncome 104322000.00
otherOperatingExpenses 831468000.00
interestExpense 25978000.00
taxProvision 21153000.00
interestIncome 25978000.00
netInterestIncome -25978000.00
nonRecurring 232000.00
incomeTaxExpense 21153000.00
totalRevenue 936022000.00
totalOperatingExpenses 366170000.00
costOfRevenue 465298000.00
totalOtherIncomeExpenseNet -232000.00
netIncomeFromContinuingOps 57191000.00
netIncomeApplicableToCommonShares 57191000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
incomeBeforeTax 91367000.00
netIncome 70188000.00
sellingGeneralAdministrative 378741000.00
sellingAndMarketingExpenses 11759000.00
grossProfit 489143000.00
reconciledDepreciation 25950000.00
ebit 96211000.00
ebitda 122161000.00
depreciationAndAmortization 25950000.00
operatingIncome 119677000.00
otherOperatingExpenses 835651000.00
interestExpense 28310000.00
taxProvision 21179000.00
interestIncome 28310000.00
netInterestIncome -28310000.00
extraordinaryItems 502000.00
nonRecurring 2485000.00
incomeTaxExpense 21179000.00
totalRevenue 957812000.00
totalOperatingExpenses 366982000.00
costOfRevenue 468669000.00
totalOtherIncomeExpenseNet -2484000.00
netIncomeFromContinuingOps 70188000.00
netIncomeApplicableToCommonShares 70188000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
incomeBeforeTax -25867000.00
netIncome -23526000.00
sellingGeneralAdministrative 314599000.00
grossProfit 321846000.00
reconciledDepreciation 26832000.00
ebit -19585000.00
ebitda 7247000.00
depreciationAndAmortization 26832000.00
operatingIncome 1431000.00
otherOperatingExpenses 698040000.00
interestExpense 27298000.00
taxProvision -2341000.00
interestIncome 27298000.00
netInterestIncome -27298000.00
nonRecurring 5816000.00
incomeTaxExpense -2341000.00
totalRevenue 705287000.00
totalOperatingExpenses 314599000.00
costOfRevenue 383441000.00
totalOtherIncomeExpenseNet -5816000.00
netIncomeFromContinuingOps -23526000.00
netIncomeApplicableToCommonShares -23526000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 21621000.00
netIncome 13368000.00
sellingGeneralAdministrative 383299000.00
grossProfit 429757000.00
reconciledDepreciation 26921000.00
ebit 19537000.00
ebitda 46458000.00
depreciationAndAmortization 26921000.00
operatingIncome 43265000.00
otherOperatingExpenses 824565000.00
interestExpense 21644000.00
taxProvision 8253000.00
interestIncome 21644000.00
netInterestIncome -21644000.00
nonRecurring 3193000.00
incomeTaxExpense 8253000.00
totalRevenue 871023000.00
totalOperatingExpenses 383299000.00
costOfRevenue 441266000.00
totalOtherIncomeExpenseNet -3193000.00
netIncomeFromContinuingOps 13368000.00
netIncomeApplicableToCommonShares 13368000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
incomeBeforeTax 72846000.00
netIncome 53215000.00
sellingGeneralAdministrative 377930000.00
grossProfit 474848000.00
reconciledDepreciation 27076000.00
ebit 96918000.00
ebitda 123994000.00
depreciationAndAmortization 27076000.00
operatingIncome 94387000.00
otherOperatingExpenses 883290000.00
interestExpense 21541000.00
taxProvision 19631000.00
interestIncome 21541000.00
netInterestIncome -21541000.00
nonRecurring 2531000.00
incomeTaxExpense 19631000.00
totalRevenue 980208000.00
totalOperatingExpenses 377930000.00
costOfRevenue 505360000.00
totalOtherIncomeExpenseNet -2531000.00
netIncomeFromContinuingOps 53215000.00
netIncomeApplicableToCommonShares 53215000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
incomeBeforeTax 93875000.00
netIncome 69007000.00
sellingGeneralAdministrative 363954000.00
sellingAndMarketingExpenses 1000.00
grossProfit 479291000.00
reconciledDepreciation 27233000.00
ebit 88103000.00
ebitda 115336000.00
depreciationAndAmortization 27233000.00
operatingIncome 116092000.00
otherOperatingExpenses 850601000.00
interestExpense 22217000.00
taxProvision 24868000.00
interestIncome 22217000.00
netInterestIncome -22217000.00
incomeTaxExpense 24868000.00
totalRevenue 965937000.00
totalOperatingExpenses 363955000.00
costOfRevenue 486646000.00
totalOtherIncomeExpenseNet 756000.00
netIncomeFromContinuingOps 69007000.00
netIncomeApplicableToCommonShares 69007000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
incomeBeforeTax 94350000.00
netIncome 71164000.00
sellingGeneralAdministrative 360183000.00
grossProfit 482222000.00
reconciledDepreciation 27150000.00
ebit 122039000.00
ebitda 149189000.00
depreciationAndAmortization 27150000.00
operatingIncome 120131000.00
otherOperatingExpenses 853130000.00
interestExpense 25781000.00
taxProvision 23186000.00
interestIncome 25781000.00
netInterestIncome -25781000.00
incomeTaxExpense 23186000.00
totalRevenue 975169000.00
totalOperatingExpenses 360183000.00
costOfRevenue 492947000.00
totalOtherIncomeExpenseNet -1908000.00
netIncomeFromContinuingOps 71164000.00
netIncomeApplicableToCommonShares 71164000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
incomeBeforeTax 88691000.00
netIncome 65725000.00
sellingGeneralAdministrative 361626000.00
grossProfit 468324000.00
reconciledDepreciation 26769000.00
ebit 106698000.00
ebitda 133467000.00
depreciationAndAmortization 26769000.00
operatingIncome 112512000.00
otherOperatingExpenses 839154000.00
interestExpense 23821000.00
taxProvision 22966000.00
interestIncome 23821000.00
netInterestIncome -23821000.00
incomeTaxExpense 22966000.00
totalRevenue 945852000.00
totalOperatingExpenses 361626000.00
costOfRevenue 477528000.00
totalOtherIncomeExpenseNet 5814000.00
netIncomeFromContinuingOps 65725000.00
netIncomeApplicableToCommonShares 65725000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 85249000.00
netIncome 65727000.00
sellingGeneralAdministrative 366987000.00
grossProfit 480705000.00
reconciledDepreciation 26506000.00
ebit 113718000.00
ebitda 140224000.00
depreciationAndAmortization 26506000.00
operatingIncome 109738000.00
otherOperatingExpenses 875735000.00
interestExpense 24489000.00
extraordinaryItems 3000000.00
nonRecurring 3980000.00
incomeTaxExpense 19522000.00
totalRevenue 989453000.00
totalOperatingExpenses 366987000.00
costOfRevenue 508748000.00
totalOtherIncomeExpenseNet -3980000.00
netIncomeFromContinuingOps 65727000.00
netIncomeApplicableToCommonShares 65727000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78743000.00
minorityInterest 0.00
netIncome 55186000.00
sellingGeneralAdministrative 365864000.00
grossProfit 478092000.00
reconciledDepreciation 27401000.00
ebit 84827000.00
ebitda 112228000.00
depreciationAndAmortization 27401000.00
operatingIncome 103126000.00
otherOperatingExpenses 853769000.00
interestExpense 24383000.00
extraordinaryItems 0.00
nonRecurring 9102000.00
otherItems 0.00
incomeTaxExpense 23557000.00
totalRevenue 965997000.00
totalOperatingExpenses 365864000.00
costOfRevenue 487905000.00
totalOtherIncomeExpenseNet -9102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55186000.00
netIncomeApplicableToCommonShares 55186000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77727000.00
minorityInterest 0.00
netIncome 58226000.00
sellingGeneralAdministrative 378598000.00
grossProfit 493370000.00
reconciledDepreciation 27419000.00
ebit 114772000.00
ebitda 142191000.00
depreciationAndAmortization 27419000.00
operatingIncome 102228000.00
otherOperatingExpenses 881511000.00
interestExpense 24501000.00
extraordinaryItems 0.00
nonRecurring 12544000.00
otherItems 0.00
incomeTaxExpense 19501000.00
totalRevenue 996283000.00
totalOperatingExpenses 378598000.00
costOfRevenue 502913000.00
totalOtherIncomeExpenseNet -12544000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58226000.00
netIncomeApplicableToCommonShares 58226000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85840000.00
minorityInterest 0.00
netIncome 61371000.00
sellingGeneralAdministrative 368461000.00
grossProfit 486322000.00
reconciledDepreciation 26919000.00
ebit 117861000.00
ebitda 144780000.00
depreciationAndAmortization 26919000.00
operatingIncome 111102000.00
otherOperatingExpenses 857460000.00
interestExpense 25262000.00
extraordinaryItems 0.00
nonRecurring 6759000.00
otherItems 0.00
incomeTaxExpense 24469000.00
totalRevenue 975321000.00
totalOperatingExpenses 368461000.00
costOfRevenue 488999000.00
totalOtherIncomeExpenseNet -6759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61371000.00
netIncomeApplicableToCommonShares 61371000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86117000.00
minorityInterest 0.00
netIncome 83264000.00
sellingGeneralAdministrative 371286000.00
grossProfit 486629000.00
reconciledDepreciation 27090000.00
ebit 115343000.00
ebitda 142433000.00
depreciationAndAmortization 27090000.00
operatingIncome 110133000.00
otherOperatingExpenses 879621000.00
interestExpense 24016000.00
extraordinaryItems 0.00
nonRecurring 5210000.00
otherItems 0.00
incomeTaxExpense 2853000.00
totalRevenue 994964000.00
totalOperatingExpenses 371286000.00
costOfRevenue 508335000.00
totalOtherIncomeExpenseNet -5210000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 83264000.00
netIncomeApplicableToCommonShares 83264000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59480000.00
minorityInterest 0.00
netIncome 35719000.00
sellingGeneralAdministrative 333913000.00
grossProfit 482442000.00
reconciledDepreciation 28351000.00
ebit 120177000.00
ebitda 148529000.00
depreciationAndAmortization 28352000.00
operatingIncome 111763000.00
otherOperatingExpenses 854018000.00
interestExpense 52283000.00
extraordinaryItems 0.00
nonRecurring -36944000.00
otherItems 0.00
incomeTaxExpense 23761000.00
totalRevenue 974195000.00
totalOperatingExpenses 362265000.00
costOfRevenue 491753000.00
totalOtherIncomeExpenseNet -8414000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 296963000.00
netIncomeApplicableToCommonShares 35719000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103369000.00
minorityInterest 0.00
netIncome 66539000.00
sellingGeneralAdministrative 337992000.00
grossProfit 502639000.00
reconciledDepreciation 29256000.00
ebit 135392000.00
ebitda 164648000.00
depreciationAndAmortization 29256000.00
operatingIncome 130338000.00
otherOperatingExpenses 862651000.00
interestExpense 26969000.00
extraordinaryItems 0.00
nonRecurring 5054000.00
otherItems 0.00
incomeTaxExpense 36830000.00
totalRevenue 998043000.00
totalOperatingExpenses 367247000.00
costOfRevenue 495404000.00
totalOtherIncomeExpenseNet -5054000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 66539000.00
netIncomeApplicableToCommonShares 66539000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92190000.00
minorityInterest 0.00
netIncome 56992000.00
sellingGeneralAdministrative 331979000.00
sellingAndMarketingExpenses 478364000.00
grossProfit 488106000.00
reconciledDepreciation 27877000.00
ebit 128250000.00
ebitda 156127000.00
depreciationAndAmortization 27877000.00
operatingIncome 119038000.00
otherOperatingExpenses 838221000.00
interestExpense 26848000.00
extraordinaryItems 0.00
nonRecurring 9211000.00
otherItems 0.00
incomeTaxExpense 35198000.00
totalRevenue 966470000.00
totalOperatingExpenses 359857000.00
costOfRevenue 478364000.00
totalOtherIncomeExpenseNet -9211000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56992000.00
netIncomeApplicableToCommonShares 56992000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90658000.00
minorityInterest 0.00
netIncome 55826000.00
sellingGeneralAdministrative 347412000.00
sellingAndMarketingExpenses 507901000.00
grossProfit 491708000.00
reconciledDepreciation 26839000.00
ebit 117457000.00
ebitda 144296000.00
depreciationAndAmortization 26839000.00
operatingIncome 117457000.00
otherOperatingExpenses 882152000.00
interestExpense 26799000.00
extraordinaryItems 0.00
nonRecurring 9211000.00
otherItems 0.00
incomeTaxExpense 34832000.00
totalRevenue 999609000.00
totalOperatingExpenses 374251000.00
costOfRevenue 507901000.00
totalOtherIncomeExpenseNet -26799000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55826000.00
netIncomeApplicableToCommonShares 55826000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84199000.00
minorityInterest 0.00
netIncome 52621000.00
sellingGeneralAdministrative 345489000.00
sellingAndMarketingExpenses 1988678000.00
grossProfit 483441000.00
reconciledDepreciation 27133000.00
ebit 110819000.00
ebitda 137952000.00
depreciationAndAmortization 27133000.00
operatingIncome 110819000.00
otherOperatingExpenses 865539000.00
interestExpense 26620000.00
extraordinaryItems 0.00
nonRecurring 13468000.00
otherItems 0.00
incomeTaxExpense 31578000.00
totalRevenue 976358000.00
totalOperatingExpenses 372622000.00
costOfRevenue 492917000.00
totalOtherIncomeExpenseNet -26620000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 115779000.00
netIncomeApplicableToCommonShares 52621000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107381000.00
minorityInterest 0.00
netIncome 67919000.00
sellingGeneralAdministrative 339459000.00
grossProfit 498976000.00
reconciledDepreciation 25433000.00
ebit 134084000.00
ebitda 159517000.00
depreciationAndAmortization 25433000.00
operatingIncome 134084000.00
otherOperatingExpenses 864077000.00
interestExpense 26703000.00
extraordinaryItems 0.00
nonRecurring 9211000.00
otherItems 0.00
incomeTaxExpense 39462000.00
totalRevenue 998161000.00
totalOperatingExpenses 364892000.00
costOfRevenue 499185000.00
totalOtherIncomeExpenseNet -26703000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 146843000.00
netIncomeApplicableToCommonShares 67919000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95487000.00
minorityInterest 0.00
netIncome 60159000.00
sellingGeneralAdministrative 341311000.00
sellingAndMarketingExpenses 492593000.00
grossProfit 487474000.00
reconciledDepreciation 23705000.00
ebit 122458000.00
ebitda 146163000.00
depreciationAndAmortization 23705000.00
operatingIncome 122458000.00
otherOperatingExpenses 857609000.00
interestExpense 26971000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35328000.00
totalRevenue 980067000.00
totalOperatingExpenses 365016000.00
costOfRevenue 492593000.00
totalOtherIncomeExpenseNet -26971000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 130815000.00
netIncomeApplicableToCommonShares 60159000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66992000.00
minorityInterest 0.00
netIncome 42243000.00
sellingGeneralAdministrative 339728000.00
sellingAndMarketingExpenses 503983000.00
grossProfit 494049000.00
reconciledDepreciation 23386000.00
ebit 130935000.00
ebitda 154321000.00
depreciationAndAmortization 23386000.00
operatingIncome 130935000.00
otherOperatingExpenses 867097000.00
interestExpense 63943000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24749000.00
totalRevenue 998032000.00
totalOperatingExpenses 363114000.00
costOfRevenue 503983000.00
totalOtherIncomeExpenseNet -63943000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 91741000.00
netIncomeApplicableToCommonShares 42243000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90081000.00
minorityInterest 0.00
netIncome 56180000.00
sellingGeneralAdministrative 330855000.00
sellingAndMarketingExpenses 1936492000.00
grossProfit 475311000.00
reconciledDepreciation 25223000.00
ebit 119233000.00
ebitda 144456000.00
depreciationAndAmortization 25223000.00
operatingIncome 119233000.00
otherOperatingExpenses 844997000.00
interestExpense 29152000.00
extraordinaryItems 0.00
nonRecurring 22679000.00
otherItems 0.00
incomeTaxExpense 33901000.00
totalRevenue 964230000.00
totalOperatingExpenses 356078000.00
costOfRevenue 488919000.00
totalOtherIncomeExpenseNet -29152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 123984000.00
netIncomeApplicableToCommonShares 56180000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101628000.00
minorityInterest 0.00
netIncome 62463000.00
sellingGeneralAdministrative 327870000.00
grossProfit 481319000.00
reconciledDepreciation 22601000.00
ebit 130849000.00
ebitda 153450000.00
depreciationAndAmortization 22601000.00
operatingIncome 130849000.00
otherOperatingExpenses 837041000.00
interestExpense 29221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39165000.00
totalRevenue 967890000.00
totalOperatingExpenses 350470000.00
costOfRevenue 486571000.00
totalOtherIncomeExpenseNet -29221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 140793000.00
netIncomeApplicableToCommonShares 62463000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99779000.00
minorityInterest 0.00
netIncome 61535000.00
sellingGeneralAdministrative 317456000.00
sellingAndMarketingExpenses 470303000.00
grossProfit 467452000.00
reconciledDepreciation 20988000.00
ebit 129008000.00
ebitda 149996000.00
depreciationAndAmortization 20988000.00
operatingIncome 129007000.00
otherOperatingExpenses 808748000.00
interestExpense 29228000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 38244000.00
totalRevenue 937755000.00
totalOperatingExpenses 338445000.00
costOfRevenue 470303000.00
totalOtherIncomeExpenseNet -29228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 138023000.00
netIncomeApplicableToCommonShares 61535000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86995000.00
minorityInterest 0.00
netIncome 54909000.00
sellingGeneralAdministrative 336954000.00
sellingAndMarketingExpenses 490699000.00
grossProfit 473769000.00
reconciledDepreciation 20579000.00
ebit 116236000.00
ebitda 136815000.00
depreciationAndAmortization 20579000.00
operatingIncome 116236000.00
otherOperatingExpenses 848232000.00
interestExpense 29241000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32086000.00
totalRevenue 964468000.00
totalOperatingExpenses 357533000.00
costOfRevenue 490699000.00
totalOtherIncomeExpenseNet -29241000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 119081000.00
netIncomeApplicableToCommonShares 54909000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96857000.00
minorityInterest 0.00
netIncome 61750000.00
sellingGeneralAdministrative 320497000.00
sellingAndMarketingExpenses 1000.00
grossProfit 467540000.00
reconciledDepreciation 20924000.00
ebit 126120000.00
ebitda 147044000.00
depreciationAndAmortization 20924000.00
operatingIncome 126120000.00
otherOperatingExpenses 818168000.00
interestExpense 29263000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35107000.00
totalRevenue 944288000.00
totalOperatingExpenses 341420000.00
costOfRevenue 476748000.00
totalOtherIncomeExpenseNet -29262000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 131964000.00
netIncomeApplicableToCommonShares 61750000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105688000.00
minorityInterest 0.00
netIncome 67756000.00
sellingGeneralAdministrative 320726000.00
grossProfit 475711000.00
reconciledDepreciation 19989000.00
ebit 134996000.00
ebitda 154985000.00
depreciationAndAmortization 19989000.00
operatingIncome 134996000.00
otherOperatingExpenses 814279000.00
interestExpense 29308000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37932000.00
totalRevenue 949275000.00
totalOperatingExpenses 340715000.00
costOfRevenue 473564000.00
totalOtherIncomeExpenseNet -29308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143620000.00
netIncomeApplicableToCommonShares 67756000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 94830000.00
minorityInterest 0.00
netIncome 58492000.00
sellingGeneralAdministrative 312813000.00
sellingAndMarketingExpenses 463075000.00
grossProfit 456396000.00
reconciledDepreciation 19495000.00
ebit 124088000.00
ebitda 143583000.00
depreciationAndAmortization 19495000.00
operatingIncome 124088000.00
otherOperatingExpenses 795383000.00
interestExpense 29258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36338000.00
totalRevenue 919471000.00
totalOperatingExpenses 332308000.00
costOfRevenue 463075000.00
totalOtherIncomeExpenseNet -29258000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 131168000.00
netIncomeApplicableToCommonShares 58492000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93304000.00
minorityInterest 0.00
netIncome 57995000.00
sellingGeneralAdministrative 319478000.00
sellingAndMarketingExpenses 479938000.00
grossProfit 460526000.00
reconciledDepreciation 19255000.00
ebit 121793000.00
ebitda 141048000.00
depreciationAndAmortization 19255000.00
operatingIncome 121793000.00
otherOperatingExpenses 818671000.00
interestExpense 28489000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35309000.00
totalRevenue 940464000.00
totalOperatingExpenses 338733000.00
costOfRevenue 479938000.00
totalOtherIncomeExpenseNet -28489000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 128613000.00
netIncomeApplicableToCommonShares 57995000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100902000.00
minorityInterest 0.00
netIncome 64812000.00
sellingGeneralAdministrative 301931000.00
sellingAndMarketingExpenses 1826953000.00
grossProfit 449358000.00
reconciledDepreciation 19339000.00
ebit 128087000.00
ebitda 147427000.00
depreciationAndAmortization 19340000.00
operatingIncome 128087000.00
otherOperatingExpenses 778348000.00
interestExpense 27185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36090000.00
totalRevenue 906435000.00
totalOperatingExpenses 321271000.00
costOfRevenue 457077000.00
totalOtherIncomeExpenseNet -27185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 209319000.00
netIncomeApplicableToCommonShares 64813000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115560000.00
minorityInterest 0.00
netIncome 72466000.00
sellingGeneralAdministrative 295719000.00
grossProfit 457083000.00
reconciledDepreciation 18798000.00
ebit 142566000.00
ebitda 161364000.00
depreciationAndAmortization 18798000.00
operatingIncome 142566000.00
otherOperatingExpenses 769535000.00
interestExpense 27006000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43094000.00
totalRevenue 912101000.00
totalOperatingExpenses 314517000.00
costOfRevenue 455018000.00
totalOtherIncomeExpenseNet -27006000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 158654000.00
netIncomeApplicableToCommonShares 72465000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101058000.00
minorityInterest 0.00
netIncome 64889000.00
sellingGeneralAdministrative 299370000.00
sellingAndMarketingExpenses 453785000.00
grossProfit 444454000.00
reconciledDepreciation 17247000.00
ebit 127837000.00
ebitda 145084000.00
depreciationAndAmortization 17247000.00
operatingIncome 127837000.00
otherOperatingExpenses 770402000.00
interestExpense 26779000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36169000.00
totalRevenue 898239000.00
totalOperatingExpenses 316617000.00
costOfRevenue 453785000.00
totalOtherIncomeExpenseNet -26779000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 137227000.00
netIncomeApplicableToCommonShares 64890000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95146000.00
minorityInterest 0.00
netIncome 58983000.00
sellingGeneralAdministrative 305689000.00
sellingAndMarketingExpenses 461073000.00
grossProfit 444368000.00
reconciledDepreciation 16808000.00
ebit 121871000.00
ebitda 138679000.00
depreciationAndAmortization 16808000.00
operatingIncome 121871000.00
otherOperatingExpenses 783570000.00
interestExpense 26725000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36163000.00
totalRevenue 905441000.00
totalOperatingExpenses 322497000.00
costOfRevenue 461073000.00
totalOtherIncomeExpenseNet -26725000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58983000.00
netIncomeApplicableToCommonShares 58983000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92689000.00
minorityInterest 0.00
netIncome 65630000.00
sellingGeneralAdministrative 305470000.00
sellingAndMarketingExpenses 1780385000.00
grossProfit 440236000.00
reconciledDepreciation 16906000.00
ebit 117861000.00
ebitda 134767000.00
depreciationAndAmortization 16906000.00
operatingIncome 117861000.00
otherOperatingExpenses 764696000.00
interestExpense 25172000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27059000.00
totalRevenue 882557000.00
totalOperatingExpenses 322375000.00
costOfRevenue 442321000.00
totalOtherIncomeExpenseNet -25172000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65630000.00
netIncomeApplicableToCommonShares 65630000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109622000.00
minorityInterest 0.00
netIncome 69487000.00
sellingGeneralAdministrative 291533000.00
grossProfit 444379000.00
reconciledDepreciation 16299000.00
ebit 136547000.00
ebitda 152846000.00
depreciationAndAmortization 16299000.00
operatingIncome 136547000.00
otherOperatingExpenses 750444000.00
interestExpense 26925000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40135000.00
totalRevenue 886991000.00
totalOperatingExpenses 307832000.00
costOfRevenue 442612000.00
totalOtherIncomeExpenseNet -26925000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69487000.00
netIncomeApplicableToCommonShares 69487000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109302000.00
minorityInterest 0.00
netIncome 67813000.00
sellingGeneralAdministrative 289189000.00
sellingAndMarketingExpenses 452495000.00
grossProfit 436786000.00
reconciledDepreciation 15940000.00
ebit 131657000.00
ebitda 147597000.00
depreciationAndAmortization 15940000.00
operatingIncome 131657000.00
otherOperatingExpenses 757624000.00
interestExpense 22355000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41489000.00
totalRevenue 889281000.00
totalOperatingExpenses 305129000.00
costOfRevenue 452495000.00
totalOtherIncomeExpenseNet -22355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67813000.00
netIncomeApplicableToCommonShares 67813000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49329000.00
minorityInterest 0.00
netIncome 30134000.00
sellingGeneralAdministrative 293014000.00
sellingAndMarketingExpenses 442958000.00
grossProfit 421857000.00
reconciledDepreciation 15553000.00
ebit 113290000.00
ebitda 128843000.00
depreciationAndAmortization 15553000.00
operatingIncome 113290000.00
otherOperatingExpenses 751525000.00
interestExpense 63961000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19195000.00
totalRevenue 864815000.00
totalOperatingExpenses 308567000.00
costOfRevenue 442958000.00
totalOtherIncomeExpenseNet -63961000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30134000.00
netIncomeApplicableToCommonShares 30134000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86717000.00
minorityInterest 0.00
netIncome 54355000.00
sellingGeneralAdministrative 283118000.00
sellingAndMarketingExpenses 1674526000.00
grossProfit 412868000.00
reconciledDepreciation 15561000.00
ebit 114189000.00
ebitda 129750000.00
depreciationAndAmortization 15561000.00
operatingIncome 114189000.00
otherOperatingExpenses 722997000.00
interestExpense 27472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32362000.00
totalRevenue 837186000.00
totalOperatingExpenses 298679000.00
costOfRevenue 424318000.00
totalOtherIncomeExpenseNet -27472000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54355000.00
netIncomeApplicableToCommonShares 54355000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108510000.00
minorityInterest 0.00
netIncome 69143000.00
sellingGeneralAdministrative 259007000.00
grossProfit 410531000.00
reconciledDepreciation 15273000.00
ebit 136251000.00
ebitda 151524000.00
depreciationAndAmortization 15273000.00
operatingIncome 136251000.00
otherOperatingExpenses 700325000.00
interestExpense 27741000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39367000.00
totalRevenue 836576000.00
totalOperatingExpenses 274280000.00
costOfRevenue 426045000.00
totalOtherIncomeExpenseNet -27741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69143000.00
netIncomeApplicableToCommonShares 69143000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77863000.00
minorityInterest 0.00
netIncome 49278000.00
sellingGeneralAdministrative 271381000.00
sellingAndMarketingExpenses 409991000.00
grossProfit 391814000.00
reconciledDepreciation 14777000.00
ebit 105656000.00
ebitda 120433000.00
depreciationAndAmortization 14777000.00
operatingIncome 105656000.00
otherOperatingExpenses 696149000.00
interestExpense 27793000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28585000.00
totalRevenue 801805000.00
totalOperatingExpenses 286158000.00
costOfRevenue 409991000.00
totalOtherIncomeExpenseNet -27793000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49278000.00
netIncomeApplicableToCommonShares 49278000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62849000.00
minorityInterest 0.00
netIncome 40949000.00
sellingGeneralAdministrative 272908000.00
sellingAndMarketingExpenses 414173000.00
grossProfit 379391000.00
reconciledDepreciation 14111000.00
ebit 92372000.00
ebitda 106483000.00
depreciationAndAmortization 14111000.00
operatingIncome 92372000.00
otherOperatingExpenses 701192000.00
interestExpense 29523000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21900000.00
totalRevenue 793564000.00
totalOperatingExpenses 287019000.00
costOfRevenue 414173000.00
totalOtherIncomeExpenseNet -29523000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40949000.00
netIncomeApplicableToCommonShares 40949000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65582000.00
minorityInterest 0.00
netIncome 42026000.00
sellingGeneralAdministrative 258465000.00
sellingAndMarketingExpenses 1511716000.00
grossProfit 366017000.00
reconciledDepreciation 14137000.00
ebit 93415000.00
ebitda 107552000.00
depreciationAndAmortization 14137000.00
operatingIncome 93415000.00
otherOperatingExpenses 654382000.00
interestExpense 27833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23556000.00
totalRevenue 747797000.00
totalOperatingExpenses 272602000.00
costOfRevenue 381780000.00
totalOtherIncomeExpenseNet -27833000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42026000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64349000.00
minorityInterest 0.00
netIncome 41116000.00
sellingGeneralAdministrative 255588000.00
grossProfit 360859000.00
reconciledDepreciation 12666000.00
ebit 92604000.00
ebitda 105271000.00
depreciationAndAmortization 12667000.00
operatingIncome 92604000.00
otherOperatingExpenses 650371000.00
interestExpense 28255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23233000.00
totalRevenue 742975000.00
totalOperatingExpenses 268255000.00
costOfRevenue 382116000.00
totalOtherIncomeExpenseNet -28255000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41116000.00
netIncomeApplicableToCommonShares 41116000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55944000.00
minorityInterest 0.00
netIncome 34560000.00
sellingGeneralAdministrative 247496000.00
sellingAndMarketingExpenses 376183000.00
grossProfit 344284000.00
reconciledDepreciation 12431000.00
ebit 84358000.00
ebitda 96788000.00
depreciationAndAmortization 12430000.00
operatingIncome 84358000.00
otherOperatingExpenses 636109000.00
interestExpense 28414000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21384000.00
totalRevenue 720467000.00
totalOperatingExpenses 259926000.00
costOfRevenue 376183000.00
totalOtherIncomeExpenseNet -28414000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34560000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42074000.00
minorityInterest 0.00
netIncome 26126000.00
sellingGeneralAdministrative 250771000.00
sellingAndMarketingExpenses 371637000.00
grossProfit 333214000.00
reconciledDepreciation 11889000.00
ebit 70554000.00
ebitda 82443000.00
depreciationAndAmortization 11889000.00
operatingIncome 70554000.00
otherOperatingExpenses 634297000.00
interestExpense 28480000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15948000.00
totalRevenue 704851000.00
totalOperatingExpenses 262660000.00
costOfRevenue 371637000.00
totalOtherIncomeExpenseNet -28480000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26126000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46795000.00
minorityInterest 0.00
netIncome 26974000.00
sellingGeneralAdministrative 231485000.00
sellingAndMarketingExpenses 1413597000.00
grossProfit 319816000.00
reconciledDepreciation 5917000.00
ebit 82414000.00
ebitda 88331000.00
depreciationAndAmortization 5917000.00
operatingIncome 76125000.00
otherOperatingExpenses 600051000.00
interestExpense 29330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19821000.00
totalRevenue 676176000.00
totalOperatingExpenses 243691000.00
costOfRevenue 356360000.00
totalOtherIncomeExpenseNet -29330000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26974000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51171000.00
minorityInterest 0.00
netIncome 31489000.00
sellingGeneralAdministrative 223982000.00
grossProfit 317845000.00
reconciledDepreciation 13730000.00
ebit 82221000.00
ebitda 95951000.00
depreciationAndAmortization 13730000.00
operatingIncome 82221000.00
otherOperatingExpenses 591116000.00
interestExpense 31050000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19682000.00
totalRevenue 673337000.00
totalOperatingExpenses 235624000.00
costOfRevenue 355492000.00
totalOtherIncomeExpenseNet -31050000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31489000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40252000.00
minorityInterest 0.00
netIncome 24595000.00
sellingGeneralAdministrative 218420000.00
sellingAndMarketingExpenses 339399000.00
grossProfit 302112000.00
reconciledDepreciation 13569000.00
ebit 72221000.00
ebitda 85790000.00
depreciationAndAmortization 13569000.00
operatingIncome 72221000.00
otherOperatingExpenses 569290000.00
interestExpense 31969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15657000.00
totalRevenue 641511000.00
totalOperatingExpenses 229891000.00
costOfRevenue 339399000.00
totalOtherIncomeExpenseNet -31969000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24595000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26596000.00
minorityInterest 0.00
netIncome 16059000.00
sellingGeneralAdministrative 225528000.00
sellingAndMarketingExpenses 342032000.00
grossProfit 303544000.00
reconciledDepreciation 13850000.00
ebit 66269000.00
ebitda 80119000.00
depreciationAndAmortization 13850000.00
operatingIncome 66269000.00
otherOperatingExpenses 579307000.00
interestExpense 39673000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10537000.00
totalRevenue 645576000.00
totalOperatingExpenses 237275000.00
costOfRevenue 342032000.00
totalOtherIncomeExpenseNet -39673000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16059000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35837000.00
minorityInterest 0.00
netIncome 21479000.00
sellingGeneralAdministrative 230843000.00
sellingAndMarketingExpenses 1413597000.00
grossProfit 314935000.00
reconciledDepreciation 15263000.00
ebit 70938000.00
ebitda 86201000.00
depreciationAndAmortization 15263000.00
operatingIncome 70938000.00
otherOperatingExpenses 601290000.00
interestExpense 159116000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14358000.00
totalRevenue 672228000.00
totalOperatingExpenses 243997000.00
costOfRevenue 357293000.00
totalOtherIncomeExpenseNet -35101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21479000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46698000.00
minorityInterest 0.00
netIncome 29359000.00
sellingGeneralAdministrative 226673000.00
grossProfit 315066000.00
reconciledDepreciation 13919000.00
ebit 76587000.00
ebitda 90506000.00
depreciationAndAmortization 13919000.00
operatingIncome 76587000.00
otherOperatingExpenses 600243000.00
interestExpense 30044000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17339000.00
totalRevenue 676830000.00
totalOperatingExpenses 238479000.00
costOfRevenue 361764000.00
totalOtherIncomeExpenseNet -29889000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29359000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17871000.00
minorityInterest 0.00
netIncome 12396000.00
sellingGeneralAdministrative 221090000.00
sellingAndMarketingExpenses 344922000.00
grossProfit 298424000.00
reconciledDepreciation 13937000.00
ebit 65513000.00
ebitda 79450000.00
depreciationAndAmortization 13937000.00
operatingIncome 65513000.00
otherOperatingExpenses 577833000.00
interestExpense 47642000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5475000.00
totalRevenue 643346000.00
totalOperatingExpenses 232911000.00
costOfRevenue 344922000.00
totalOtherIncomeExpenseNet -47642000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12396000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23393000.00
minorityInterest 0.00
netIncome 14343000.00
sellingGeneralAdministrative 224541000.00
sellingAndMarketingExpenses 349618000.00
grossProfit 306169000.00
reconciledDepreciation 13883000.00
ebit 69876000.00
ebitda 83759000.00
depreciationAndAmortization 13883000.00
operatingIncome 69876000.00
otherOperatingExpenses 585911000.00
interestExpense 46483000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9050000.00
totalRevenue 655787000.00
totalOperatingExpenses 236293000.00
costOfRevenue 349618000.00
totalOtherIncomeExpenseNet -46483000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14343000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25822000.00
minorityInterest 0.00
netIncome 16864000.00
sellingGeneralAdministrative 188911000.00
sellingAndMarketingExpenses 1360025000.00
grossProfit 295350000.00
reconciledDepreciation 19432000.00
ebit 94414000.00
ebitda 113846000.00
depreciationAndAmortization 19432000.00
operatingIncome 72912000.00
otherOperatingExpenses 545323000.00
interestExpense 145972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8958000.00
totalRevenue 639737000.00
totalOperatingExpenses 200936000.00
costOfRevenue 344387000.00
totalOtherIncomeExpenseNet -47090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16864000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21782000.00
minorityInterest 0.00
netIncome 13448000.00
sellingGeneralAdministrative 221508000.00
grossProfit 290887000.00
reconciledDepreciation 10765000.00
ebit 58614000.00
ebitda 69379000.00
depreciationAndAmortization 10765000.00
operatingIncome 58614000.00
otherOperatingExpenses 576266000.00
interestExpense 37023000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8334000.00
totalRevenue 634880000.00
totalOperatingExpenses 232273000.00
costOfRevenue 343993000.00
totalOtherIncomeExpenseNet -36832000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13448000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17824000.00
minorityInterest 0.00
netIncome 11039000.00
sellingGeneralAdministrative 212222000.00
sellingAndMarketingExpenses 326258000.00
grossProfit 283018000.00
reconciledDepreciation 10025000.00
ebit 60771000.00
ebitda 70796000.00
depreciationAndAmortization 10025000.00
operatingIncome 60771000.00
otherOperatingExpenses 548505000.00
interestExpense 42947000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6785000.00
totalRevenue 609276000.00
totalOperatingExpenses 222247000.00
costOfRevenue 326258000.00
totalOtherIncomeExpenseNet -42947000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11039000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17185000.00
minorityInterest 0.00
netIncome 3141000.00
sellingGeneralAdministrative 238414000.00
sellingAndMarketingExpenses 345387000.00
grossProfit 284492000.00
reconciledDepreciation 9790000.00
ebit 36288000.00
ebitda 46078000.00
depreciationAndAmortization 9790000.00
operatingIncome 36288000.00
otherOperatingExpenses 593591000.00
interestExpense 19103000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14044000.00
totalRevenue 629879000.00
totalOperatingExpenses 248204000.00
costOfRevenue 345387000.00
totalOtherIncomeExpenseNet -19103000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3141000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51457000.00
minorityInterest 0.00
netIncome 30663000.00
sellingGeneralAdministrative 210139000.00
grossProfit 273537000.00
reconciledDepreciation 9944000.00
ebit 55654000.00
ebitda 65598000.00
depreciationAndAmortization 9944000.00
operatingIncome 51254000.00
otherOperatingExpenses 552656000.00
interestExpense 347000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20794000.00
totalRevenue 606110000.00
totalOperatingExpenses 220083000.00
costOfRevenue 332573000.00
totalOtherIncomeExpenseNet -2200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30663000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23020000.00
minorityInterest 0.00
netIncome 14551000.00
sellingGeneralAdministrative 209638000.00
grossProfit 276407000.00
ebit 22823000.00
ebitda 32237000.00
depreciationAndAmortization 9414000.00
operatingIncome 22823000.00
otherOperatingExpenses 576711000.00
interestExpense 354000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8469000.00
totalRevenue 599534000.00
totalOperatingExpenses 253584000.00
costOfRevenue 323127000.00
totalOtherIncomeExpenseNet 197000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14551000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51292000.00
minorityInterest 0.00
netIncome 27548000.00
sellingGeneralAdministrative 204365000.00
grossProfit 593275000.00
ebit 0.00
ebitda 593275000.00
operatingIncome 593275000.00
otherOperatingExpenses 0.00
interestExpense 253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27548000.00
totalRevenue 593275000.00
totalOperatingExpenses 0.00
costOfRevenue 311142000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31175000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54340000.00
minorityInterest 0.00
netIncome 27548000.00
sellingGeneralAdministrative 202921000.00
grossProfit 593275000.00
ebit 0.00
ebitda 593275000.00
operatingIncome 593275000.00
otherOperatingExpenses 0.00
interestExpense 739000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27548000.00
totalRevenue 593275000.00
totalOperatingExpenses 0.00
costOfRevenue 319487000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33804000.00
2005-09-30
date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189615000.00
minorityInterest 0.00
netIncome 28282000.00
sellingGeneralAdministrative 830368000.00
grossProfit 1064206000.00
ebit 0.00
operatingIncome 196632000.00
otherOperatingExpenses 0.00
interestExpense 4109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73154000.00
totalRevenue 566347000.00
totalOperatingExpenses 0.00
costOfRevenue 1193401000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28282000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 31565000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 576623000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31565000.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 26734000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 560527000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26734000.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 29880000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 550810000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29880000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 167369000.00
minorityInterest 0.00
netIncome 28410000.00
sellingGeneralAdministrative 754198000.00
grossProfit 976272000.00
ebit 0.00
operatingIncome 196655000.00
otherOperatingExpenses 0.00
interestExpense 3434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62059000.00
totalRevenue 537588000.00
totalOperatingExpenses 0.00
costOfRevenue 1122195000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28410000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 31000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 540302000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31000000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 30937000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 528421000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30937000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 14963000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 491356000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14963000.00
yearly
2023-09-30
date 2023-09-30
filing_date 2023-11-16
currency_symbol USD
incomeBeforeTax 252050000.00
netIncome 184600000.00
sellingGeneralAdministrative 1555946000.00
grossProfit 1898180000.00
ebit 325029000.00
ebitda 342234000.00
depreciationAndAmortization 17205000.00
operatingIncome 325029000.00
otherOperatingExpenses 3385897000.00
interestExpense 72979000.00
taxProvision 67450000.00
netInterestIncome -72979000.00
incomeTaxExpense 67450000.00
totalRevenue 3728131000.00
totalOperatingExpenses 1555946000.00
costOfRevenue 1829951000.00
totalOtherIncomeExpenseNet -17205000.00
netIncomeFromContinuingOps 184600000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
incomeBeforeTax 244097000.00
netIncome 183553000.00
sellingGeneralAdministrative 1553948000.00
grossProfit 1919165000.00
reconciledDepreciation 99929000.00
ebit 265288000.00
ebitda 365217000.00
depreciationAndAmortization 99929000.00
operatingIncome 265288000.00
otherOperatingExpenses 3450348000.00
interestExpense 93543000.00
taxProvision 60544000.00
interestIncome 75558000.00
netInterestIncome -93543000.00
extraordinaryItems -2132000.00
nonRecurring 27577000.00
incomeTaxExpense 60544000.00
totalRevenue 3815565000.00
totalOperatingExpenses 1553948000.00
costOfRevenue 1896400000.00
totalOtherIncomeExpenseNet -21191000.00
netIncomeFromContinuingOps 183553000.00
netIncomeApplicableToCommonShares 183553000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-22
currency_symbol USD
incomeBeforeTax 324934000.00
netIncome 239858000.00
sellingGeneralAdministrative 1530280000.00
grossProfit 1953334000.00
reconciledDepreciation 102201000.00
ebit 320853000.00
ebitda 423054000.00
depreciationAndAmortization 102201000.00
operatingIncome 320853000.00
otherOperatingExpenses 3451943000.00
interestExpense 93509000.00
taxProvision 85076000.00
interestIncome 93509000.00
netInterestIncome -93509000.00
extraordinaryItems -7910000.00
nonRecurring 4611000.00
incomeTaxExpense 85076000.00
totalRevenue 3874997000.00
totalOperatingExpenses 1530280000.00
costOfRevenue 1921663000.00
totalOtherIncomeExpenseNet 4081000.00
netIncomeFromContinuingOps 239858000.00
netIncomeApplicableToCommonShares 239858000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-24
currency_symbol USD
incomeBeforeTax 159967000.00
netIncome 113245000.00
sellingGeneralAdministrative 1442809000.00
grossProfit 1715594000.00
reconciledDepreciation 106779000.00
ebit 166006000.00
ebitda 272785000.00
depreciationAndAmortization 106779000.00
operatingIncome 166006000.00
otherOperatingExpenses 3241545000.00
interestExpense 98793000.00
taxProvision 46722000.00
interestIncome 98793000.00
netInterestIncome -98793000.00
extraordinaryItems -5183000.00
nonRecurring 14025000.00
incomeTaxExpense 46722000.00
totalRevenue 3514330000.00
totalOperatingExpenses 1442809000.00
costOfRevenue 1798736000.00
totalOtherIncomeExpenseNet -6039000.00
netIncomeFromContinuingOps 113245000.00
netIncomeApplicableToCommonShares 113245000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-25
currency_symbol USD
incomeBeforeTax 362164000.00
netIncome 271623000.00
sellingGeneralAdministrative 1452751000.00
grossProfit 1910542000.00
reconciledDepreciation 107658000.00
ebit 350133000.00
ebitda 457791000.00
depreciationAndAmortization 107658000.00
operatingIncome 350133000.00
otherOperatingExpenses 3418620000.00
interestExpense 96309000.00
taxProvision 93541000.00
interestIncome 96309000.00
netInterestIncome -96309000.00
extraordinaryItems 3000000.00
incomeTaxExpense 90541000.00
totalRevenue 3876411000.00
totalOperatingExpenses 1452751000.00
costOfRevenue 1965869000.00
totalOtherIncomeExpenseNet 12031000.00
netIncomeFromContinuingOps 271623000.00
netIncomeApplicableToCommonShares 271623000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 328427000.00
netIncome 258047000.00
sellingGeneralAdministrative 1484209000.00
grossProfit 1944413000.00
reconciledDepreciation 108829000.00
ebit 351375000.00
ebitda 460204000.00
depreciationAndAmortization 108829000.00
operatingIncome 426589000.00
otherOperatingExpenses 3472361000.00
interestExpense 98162000.00
taxProvision 70380000.00
interestIncome 98162000.00
netInterestIncome -98162000.00
extraordinaryItems 26000000.00
nonRecurring 33615000.00
incomeTaxExpense 70380000.00
totalRevenue 3932565000.00
totalOperatingExpenses 1484209000.00
costOfRevenue 1988152000.00
totalOtherIncomeExpenseNet -33615000.00
netIncomeFromContinuingOps 258047000.00
netIncomeApplicableToCommonShares 258047000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 345698000.00
netIncome 215076000.00
sellingGeneralAdministrative 1351296000.00
grossProfit 1964895000.00
reconciledDepreciation 112323000.00
ebit 501276000.00
ebitda 613599000.00
depreciationAndAmortization 112323000.00
operatingIncome 478597000.00
otherOperatingExpenses 3437041000.00
interestExpense 132899000.00
taxProvision 130622000.00
interestIncome 132899000.00
netInterestIncome -132899000.00
nonRecurring -22679000.00
incomeTaxExpense 130622000.00
totalRevenue 3938317000.00
totalOperatingExpenses 1463619000.00
costOfRevenue 1973422000.00
totalOtherIncomeExpenseNet -22679000.00
netIncomeFromContinuingOps 476320000.00
netIncomeApplicableToCommonShares 215076000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 354060000.00
netIncome 222942000.00
sellingGeneralAdministrative 1365986000.00
sellingAndMarketingExpenses 1988678000.00
grossProfit 1963940000.00
ebit 498297000.00
ebitda 597954000.00
depreciationAndAmortization 99657000.00
operatingIncome 498297000.00
otherOperatingExpenses 3454321000.00
interestExpense 144237000.00
taxProvision 131118000.00
interestIncome 144237000.00
netInterestIncome -144237000.00
nonRecurring 22679000.00
incomeTaxExpense 131118000.00
totalRevenue 3952618000.00
totalOperatingExpenses 1465643000.00
costOfRevenue 1988678000.00
totalOtherIncomeExpenseNet -144237000.00
netIncomeFromContinuingOps 485178000.00
netIncomeApplicableToCommonShares 222942000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 378484000.00
netIncome 235087000.00
sellingGeneralAdministrative 1313134000.00
sellingAndMarketingExpenses 1936492000.00
grossProfit 1897851000.00
ebit 495326000.00
ebitda 584717000.00
depreciationAndAmortization 89391000.00
operatingIncome 495326000.00
otherOperatingExpenses 3339017000.00
interestExpense 116842000.00
taxProvision 143397000.00
interestIncome 116842000.00
nonRecurring 22679000.00
incomeTaxExpense 143397000.00
totalRevenue 3834343000.00
totalOperatingExpenses 1402525000.00
costOfRevenue 1936492000.00
totalOtherIncomeExpenseNet -116842000.00
netIncomeFromContinuingOps 521881000.00
netIncomeApplicableToCommonShares 235087000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 390679000.00
netIncome 245993000.00
sellingGeneralAdministrative 1273513000.00
sellingAndMarketingExpenses 1893326000.00
grossProfit 1860172000.00
ebit 506996000.00
ebitda 586659000.00
depreciationAndAmortization 79663000.00
operatingIncome 506996000.00
otherOperatingExpenses 3246502000.00
interestExpense 116317000.00
incomeTaxExpense 144686000.00
totalRevenue 3753498000.00
totalOperatingExpenses 1353176000.00
costOfRevenue 1893326000.00
totalOtherIncomeExpenseNet -116317000.00
netIncomeFromContinuingOps 535365000.00
netIncomeApplicableToCommonShares 245993000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 412667000.00
netIncome 261151000.00
sellingGeneralAdministrative 1202709000.00
sellingAndMarketingExpenses 1826953000.00
grossProfit 1795263000.00
ebit 520362000.00
ebitda 592554000.00
depreciationAndAmortization 72192000.00
operatingIncome 520362000.00
otherOperatingExpenses 3101854000.00
interestExpense 107695000.00
incomeTaxExpense 151516000.00
totalRevenue 3622216000.00
totalOperatingExpenses 1274901000.00
costOfRevenue 1826953000.00
totalOtherIncomeExpenseNet -107695000.00
netIncomeFromContinuingOps 564183000.00
netIncomeApplicableToCommonShares 261151000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 360943000.00
netIncome 233064000.00
sellingGeneralAdministrative 1179206000.00
sellingAndMarketingExpenses 1780385000.00
grossProfit 1743259000.00
ebit 499355000.00
ebitda 564053000.00
depreciationAndAmortization 64698000.00
operatingIncome 499355000.00
otherOperatingExpenses 3024289000.00
interestExpense 138412000.00
incomeTaxExpense 127879000.00
totalRevenue 3523644000.00
totalOperatingExpenses 1243904000.00
costOfRevenue 1780385000.00
totalOtherIncomeExpenseNet -138412000.00
netIncomeFromContinuingOps 233064000.00
netIncomeApplicableToCommonShares 233064000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 335939000.00
netIncome 213725000.00
sellingGeneralAdministrative 1086414000.00
sellingAndMarketingExpenses 1674526000.00
grossProfit 1594605000.00
ebit 448469000.00
ebitda 508191000.00
depreciationAndAmortization 59722000.00
operatingIncome 448469000.00
otherOperatingExpenses 2820662000.00
interestExpense 112530000.00
incomeTaxExpense 122214000.00
totalRevenue 3269131000.00
totalOperatingExpenses 1146136000.00
costOfRevenue 1674526000.00
totalOtherIncomeExpenseNet -112530000.00
netIncomeFromContinuingOps 213725000.00
netIncomeApplicableToCommonShares 213725000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 227948000.00
netIncome 143828000.00
sellingGeneralAdministrative 1012321000.00
sellingAndMarketingExpenses 1511716000.00
grossProfit 1404374000.00
ebit 340930000.00
ebitda 392053000.00
depreciationAndAmortization 51123000.00
operatingIncome 340930000.00
otherOperatingExpenses 2575160000.00
interestExpense 112982000.00
incomeTaxExpense 84120000.00
totalRevenue 2916090000.00
totalOperatingExpenses 1063444000.00
costOfRevenue 1511716000.00
totalOtherIncomeExpenseNet -112982000.00
netIncomeFromContinuingOps 143828000.00
netIncomeApplicableToCommonShares 143828000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-19
currency_symbol USD
incomeBeforeTax 164814000.00
netIncome 99117000.00
sellingGeneralAdministrative 899415000.00
sellingAndMarketingExpenses 1413597000.00
grossProfit 1243317000.00
ebit 296836000.00
ebitda 343902000.00
depreciationAndAmortization 47066000.00
operatingIncome 296836000.00
otherOperatingExpenses 2339764000.00
interestExpense 132022000.00
incomeTaxExpense 65697000.00
totalRevenue 2636600000.00
totalOperatingExpenses 946481000.00
costOfRevenue 1393283000.00
totalOtherIncomeExpenseNet -132022000.00
netIncomeApplicableToCommonShares 99117000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-20
currency_symbol USD
incomeBeforeTax 123799000.00
netIncome 77577000.00
sellingGeneralAdministrative 903146000.00
sellingAndMarketingExpenses 1413597000.00
grossProfit 1234594000.00
ebit 282915000.00
ebitda 339917000.00
depreciationAndAmortization 57002000.00
operatingIncome 282915000.00
otherOperatingExpenses 2365276000.00
interestExpense 159116000.00
incomeTaxExpense 46222000.00
totalRevenue 2648191000.00
totalOperatingExpenses 951679000.00
costOfRevenue 1413597000.00
totalOtherIncomeExpenseNet -159116000.00
netIncomeApplicableToCommonShares 77577000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
incomeBeforeTax 82613000.00
netIncome 44492000.00
sellingGeneralAdministrative 861055000.00
sellingAndMarketingExpenses 1360025000.00
grossProfit 1153747000.00
ebit 271589000.00
ebitda 321601000.00
depreciationAndAmortization 50012000.00
operatingIncome 228585000.00
otherOperatingExpenses 2263685000.00
interestExpense 145972000.00
incomeTaxExpense 38121000.00
totalRevenue 2513772000.00
totalOperatingExpenses 903660000.00
costOfRevenue 1360025000.00
totalOtherIncomeExpenseNet -21502000.00
netIncomeApplicableToCommonShares 44492000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-22
currency_symbol USD
incomeBeforeTax 180109000.00
netIncome 110193000.00
sellingGeneralAdministrative 421234000.00
sellingAndMarketingExpenses 1286329000.00
grossProfit 1086771000.00
ebit 263151000.00
ebitda 301183000.00
depreciationAndAmortization 38032000.00
operatingIncome 180201000.00
otherOperatingExpenses 2151424000.00
interestExpense 92000.00
incomeTaxExpense 69916000.00
totalRevenue 2373100000.00
totalOperatingExpenses 865095000.00
costOfRevenue 1286329000.00
totalOtherIncomeExpenseNet -41475000.00
netIncomeApplicableToCommonShares 110193000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
incomeBeforeTax 189615000.00
netIncome 116461000.00
sellingGeneralAdministrative 830368000.00
grossProfit 1027000000.00
ebit 200683000.00
ebitda 234589000.00
depreciationAndAmortization 33906000.00
operatingIncome 196632000.00
otherOperatingExpenses 2057675000.00
interestExpense 0.00
incomeTaxExpense 73154000.00
totalRevenue 2254307000.00
totalOperatingExpenses 830368000.00
costOfRevenue 1227307000.00
totalOtherIncomeExpenseNet -4051000.00
netIncomeApplicableToCommonShares 116461000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax 167369000.00
netIncome 105310000.00
sellingGeneralAdministrative 754198000.00
grossProfit 950853000.00
ebit 169619000.00
ebitda 194238000.00
depreciationAndAmortization 24619000.00
operatingIncome 169619000.00
otherOperatingExpenses 1928048000.00
interestExpense 0.00
incomeTaxExpense 62059000.00
totalRevenue 2097667000.00
totalOperatingExpenses 781234000.00
costOfRevenue 1146814000.00
totalOtherIncomeExpenseNet -2250000.00
netIncomeApplicableToCommonShares 105310000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
incomeBeforeTax 169718000.00
netIncome 107513000.00
grossProfit 807067000.00
ebit 170065000.00
ebitda 192400000.00
depreciationAndAmortization 22335000.00
operatingIncome 170065000.00
otherOperatingExpenses 1653943000.00
interestExpense 0.00
incomeTaxExpense 62205000.00
totalRevenue 1824008000.00
totalOperatingExpenses 637002000.00
costOfRevenue 1016941000.00
totalOtherIncomeExpenseNet -347000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
incomeBeforeTax 154810000.00
netIncome 97784000.00
grossProfit 714956000.00
ebit 154810000.00
ebitda 186985000.00
operatingIncome 186985000.00
otherOperatingExpenses 1480067000.00
interestExpense 0.00
incomeTaxExpense 57026000.00
totalRevenue 1667052000.00
totalOperatingExpenses 527971000.00
costOfRevenue 952096000.00
totalOtherIncomeExpenseNet -32175000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
incomeBeforeTax 142356000.00
netIncome 89289000.00
grossProfit 622715000.00
ebit 142356000.00
ebitda 622715000.00
operatingIncome 622715000.00
otherOperatingExpenses 837422000.00
interestExpense 0.00
incomeTaxExpense -53067000.00
totalRevenue 1460137000.00
costOfRevenue 837422000.00
totalOtherIncomeExpenseNet -480359000.00